UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, ~~2022~~2023


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 001-34950

SABRA HEALTH CARE REIT, INC.

(Exact Name of Registrant as Specified in Its Charter)


Maryland						27-2560479
(State of Incorporation)						(I.R.S. Employer Identification No.)

18500 Von Karman Avenue, Suite 550

Irvine, CA 92612

(888) 393-8248

(Address, zip code and telephone number of Registrant)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading symbol(s)	Name of each exchange on which registered
Common stock, $.01 par value	SBRA	The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☒

Accelerated filer

☐

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of ~~July 29, 2022,~~August 1, 2023, there were ~~230,968,872~~231,218,658 shares of the registrant’s $0.01 par value Common Stock outstanding.

Table of Contents

SABRA HEALTH CARE REIT, INC. AND SUBSIDIARIES

Index

Table of Contents

References throughout this document to “Sabra,” “we,” “our,” “ours” and “us” refer to Sabra Health Care REIT, Inc. and its direct and indirect consolidated subsidiaries and not any other person.

STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Certain statements in this Quarterly Report on Form 10-Q (this “10-Q”) contain “forward-looking” information as that term is defined by the Private Securities Litigation Reform Act of 1995. Any statements that do not relate to historical or current facts or matters are forward-looking statements. Examples of forward-looking statements include all statements regarding our expected future financial position, results of operations, cash flows, liquidity, financing plans, business strategy, tenants, ~~operators~~borrowers and Senior Housing - Managed communities (as defined below), the expected amounts and timing of dividends and other distributions, projected expenses and capital expenditures, competitive position, growth opportunities, potential investments, potential dispositions, plans and objectives for future operations, and compliance with and changes in governmental regulations. You can identify some of the forward-looking statements by the use of forward-looking words such as “anticipate,” “believe,” “plan,” “estimate,” “expect,” “intend,” “should,” “may” and other similar expressions, although not all forward-looking statements contain these identifying words.

Our actual results may differ materially from those projected or contemplated by our forward-looking statements as a result of various factors, including, among others, the following:

•~~the ongoing~~pandemics or epidemics, including COVID-19, ~~pandemic and measures intended to prevent its spread,~~ and the related impact on our tenants, ~~operators~~borrowers and Senior Housing - Managed communities;

•increased labor costs and historically low unemployment;

•increases in market interest rates and inflation;

•operational risks with respect to our Senior Housing - Managed communities;

•competitive conditions in our industry;

•the loss of key management personnel;

•uninsured or underinsured losses affecting our ~~properties and the possibility of environmental compliance costs and liabilities;~~properties;

•potential impairment charges and adjustments related to the accounting of our assets;

•the potential variability of our reported rental and related revenues as a result of Accounting Standards Update (“ASU”) 2016-02, Leases, as amended by subsequent ASUs;

•risks associated with our investment in our unconsolidated joint ventures;

•catastrophic weather and other natural or man-made disasters, the effects of climate change on our properties and a failure to implement sustainable and energy-efficient measures;

•increased operating costs and competition for our tenants, borrowers and ~~operators, due to labor market challenges and macroeconomic factors such as inflation;~~Senior Housing - Managed communities;

•increased healthcare regulation and enforcement;

•our tenants’ dependency on reimbursement from governmental and other third-party payor programs;

•the effect of our tenants, operators or borrowers declaring bankruptcy or becoming insolvent;

•our ability to find replacement tenants and the impact of unforeseen costs in acquiring new properties;

•the impact of litigation and rising insurance costs on the business of our tenants;

•the impact of required regulatory approvals of transfers of healthcare properties;

•environmental compliance costs and liabilities associated with real estate properties we own;

•our tenants’, borrowers’ or operators’ failure to adhere to applicable privacy and data security laws, or a material breach of our or our tenants’, borrowers’ or operators’ information technology;

•our concentration in the healthcare property sector, particularly in skilled nursing/transitional care facilities and senior housing communities, which makes our profitability more vulnerable to a downturn in a specific sector than if we were investing in multiple industries;

•the significant amount of and our ability to service our indebtedness;

•covenants in our debt agreements that may restrict our ability to pay dividends, make investments, incur additional indebtedness and refinance indebtedness on favorable terms;

•~~increases in market interest rates;~~

•adverse changes in our credit ratings;

•our ability to make dividend distributions at expected levels;

•our ability to raise capital through equity and debt financings;

•changes and uncertainty in ~~foreign currency exchange rates~~macroeconomic conditions and ~~other~~ disruptions in the financial markets;

•risks associated with our ownership of property outside the U.S.;, including currency fluctuations;

•the relatively illiquid nature of real estate investments;

•our ability to maintain our status as a real estate investment trust (“REIT”) under the federal tax laws;

•compliance with REIT requirements and certain tax and tax regulatory matters related to our status as a REIT;

•changes in tax laws and regulations affecting REITs;

Table of Contents

•the ownership limits and takeover defenses in our governing documents and under Maryland law, which may restrict change of control or business combination opportunities; and

•the exclusive forum provisions in our bylaws.

We urge you to carefully consider these risks and review the additional disclosures we make concerning risks and other factors that may materially affect the outcome of our forward-looking statements and our future business and operating results, including those made in Part I, Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, ~~2021~~2022 (our ~~“2021~~“2022 Annual Report on Form 10-K”), as such risk factors may be amended, supplemented or superseded from time to time by other reports we file with the Securities and Exchange Commission (the “SEC”), including subsequent Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q. We caution you that any forward-looking statements made in this 10-Q are not guarantees of future performance, events or results, and you should not place undue reliance on these forward-looking statements, which speak only as of the date of this report. We do not intend, and we undertake no obligation, to update any forward-looking information to reflect events or circumstances after the date of this 10-Q or to reflect the occurrence of unanticipated events, unless required by law to do so.

Table of Contents

PART I. FINANCIAL INFORMATION


ITEM 1.			FINANCIAL STATEMENTS

SABRA HEALTH CARE REIT, INC.

CONSOLIDATED BALANCE SHEETS

(dollars in thousands, except per share data)


		June 30, 2022		December 31, 2021			June 30, 2023		December 31, 2022
		(unaudited)					(unaudited)
Assets	Assets					Assets
Real estate investments, net of accumulated depreciation of $897,568 and $831,324 as of June 30, 2022 and December 31, 2021, respectively		$	5,045,129	$	5,162,884
Real estate investments, net of accumulated depreciation of $992,222 and $913,345 as of June 30, 2023 and December 31, 2022, respectively						Real estate investments, net of accumulated depreciation of $992,222 and $913,345 as of June 30, 2023 and December 31, 2022, respectively	$	4,751,898	$	4,959,343
Loans receivable and other investments, net	Loans receivable and other investments, net	395,342		399,086		Loans receivable and other investments, net	417,019		411,396
Investment in unconsolidated joint ventures	Investment in unconsolidated joint ventures	219,920		96,680		Investment in unconsolidated joint ventures	140,402		134,962
Cash and cash equivalents	Cash and cash equivalents	67,153		111,996		Cash and cash equivalents	27,234		49,308
Restricted cash	Restricted cash	4,368		3,890		Restricted cash	5,146		4,624

Lease intangible assets, net	Lease intangible assets, net	49,836		54,063		Lease intangible assets, net	35,990		40,131
Accounts receivable, prepaid expenses and other assets, net	Accounts receivable, prepaid expenses and other assets, net	179,684		138,108		Accounts receivable, prepaid expenses and other assets, net	146,641		147,908
Total assets	Total assets	$	5,961,432	$	5,966,707	Total assets	$	5,524,330	$	5,747,672

Liabilities	Liabilities					Liabilities
Secured debt, net	Secured debt, net	$	50,177	$	66,663	Secured debt, net	$	48,273	$	49,232
Revolving credit facility	Revolving credit facility	142,341		—		Revolving credit facility	100,517		196,982
Term loans, net	Term loans, net	553,695		594,246		Term loans, net	536,391		526,129
Senior unsecured notes, net	Senior unsecured notes, net	1,734,008		1,733,566		Senior unsecured notes, net	1,734,855		1,734,431

Accounts payable and accrued liabilities	Accounts payable and accrued liabilities	117,682		142,989		Accounts payable and accrued liabilities	121,865		142,259
Lease intangible liabilities, net	Lease intangible liabilities, net	45,803		49,713		Lease intangible liabilities, net	38,685		42,244

Total liabilities	Total liabilities	2,643,706		2,587,177		Total liabilities	2,580,586		2,691,277

Commitments and contingencies (Note 12)	Commitments and contingencies (Note 12)	0		0		Commitments and contingencies (Note 12)

Equity	Equity					Equity
Preferred stock, $0.01 par value; 10,000,000 shares authorized, zero shares issued and outstanding as of June 30, 2022 and December 31, 2021		—		—
Common stock, $0.01 par value; 500,000,000 shares authorized, 230,968,872 and 230,398,655 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively		2,310		2,304
Preferred stock, $0.01 par value; 10,000,000 shares authorized, zero shares issued and outstanding as of June 30, 2023 and December 31, 2022						Preferred stock, $0.01 par value; 10,000,000 shares authorized, zero shares issued and outstanding as of June 30, 2023 and December 31, 2022	—		—
Common stock, $0.01 par value; 500,000,000 shares authorized, 231,218,658 and 231,009,295 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively						Common stock, $0.01 par value; 500,000,000 shares authorized, 231,218,658 and 231,009,295 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively	2,312		2,310
Additional paid-in capital	Additional paid-in capital	4,482,239		4,482,451		Additional paid-in capital	4,489,107		4,486,967
Cumulative distributions in excess of net income	Cumulative distributions in excess of net income	(1,176,968)		(1,095,204)		Cumulative distributions in excess of net income	(1,579,914)		(1,451,945)
Accumulated other comprehensive income (loss)		10,145		(10,021)
Accumulated other comprehensive income						Accumulated other comprehensive income	32,239		19,063

Total equity	Total equity	3,317,726		3,379,530		Total equity	2,943,744		3,056,395
Total liabilities and equity	Total liabilities and equity	$	5,961,432	$	5,966,707	Total liabilities and equity	$	5,524,330	$	5,747,672

See accompanying notes to consolidated financial statements.

Table of Contents

SABRA HEALTH CARE REIT, INC.

CONSOLIDATED STATEMENTS OF INCOME ~~(LOSS)~~

(dollars in thousands, except per share data)

(unaudited)


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended June 30,				Six Months Ended June 30,
		2022		2021		2022		2021			2023		2022		2023		2022
Revenues:	Revenues:									Revenues:
Rental and related revenues (Note 4)	Rental and related revenues (Note 4)	$	103,168	$	110,783	$	213,054	$	224,166	Rental and related revenues (Note 4)	$	94,274	$	103,168	$	190,144	$	213,054
Resident fees and services										Resident fees and services	58,428		44,136		115,149		86,363
Interest and other income	Interest and other income	8,653		3,031		19,645		5,972		Interest and other income	8,464		8,653		17,197		19,645
Resident fees and services		44,136		39,118		86,363		75,159

Total revenues	Total revenues	155,957		152,932		319,062		305,297		Total revenues	161,166		155,957		322,490		319,062

Expenses:	Expenses:									Expenses:
Depreciation and amortization	Depreciation and amortization	45,172		44,491		90,428		88,866		Depreciation and amortization	44,142		45,172		96,969		90,428
Interest	Interest	25,530		24,270		50,502		48,713		Interest	28,328		25,530		56,868		50,502
Triple-net portfolio operating expenses	Triple-net portfolio operating expenses	4,852		5,000		9,863		10,135		Triple-net portfolio operating expenses	4,771		4,852		8,939		9,863
Senior housing - managed portfolio operating expenses	Senior housing - managed portfolio operating expenses	34,026		28,901		67,130		57,846		Senior housing - managed portfolio operating expenses	43,964		34,026		87,601		67,130
General and administrative	General and administrative	8,649		8,811		19,045		17,749		General and administrative	9,532		8,649		20,034		19,045

(Recovery of) provision for loan losses and other reserves		(270)		(109)		205		1,916
Provision for (recovery of) loan losses and other reserves										Provision for (recovery of) loan losses and other reserves	429		(270)		221		205
Impairment of real estate	Impairment of real estate	11,745		—		11,745		—		Impairment of real estate	—		11,745		7,064		11,745

Total expenses	Total expenses	129,704		111,364		248,918		225,225		Total expenses	131,166		129,704		277,696		248,918

Other (expense) income:	Other (expense) income:									Other (expense) income:
Loss on extinguishment of debt	Loss on extinguishment of debt	—		(54)		(271)		(847)		Loss on extinguishment of debt	—		—		(1,541)		(271)
Other (expense) income	Other (expense) income	(2,163)		(24)		(2,095)		109		Other (expense) income	—		(2,163)		341		(2,095)
Net loss on sales of real estate	Net loss on sales of real estate	(4,501)		(3,752)		(4,501)		(2,439)		Net loss on sales of real estate	(7,833)		(4,501)		(29,348)		(4,501)

Total other expense	Total other expense	(6,664)		(3,830)		(6,867)		(3,177)		Total other expense	(7,833)		(6,664)		(30,548)		(6,867)

Income before loss from unconsolidated joint ventures and income tax expense	Income before loss from unconsolidated joint ventures and income tax expense	19,589		37,738		63,277		76,895		Income before loss from unconsolidated joint ventures and income tax expense	22,167		19,589		14,246		63,277

Loss from unconsolidated joint ventures	Loss from unconsolidated joint ventures	(2,529)		(169,789)		(5,331)		(174,799)		Loss from unconsolidated joint ventures	(653)		(2,529)		(1,491)		(5,331)
Income tax expense	Income tax expense	(255)		(522)		(539)		(1,222)		Income tax expense	(326)		(255)		(1,054)		(539)

Net income (loss)		$	16,805	$	(132,573)	$	57,407	$	(99,126)
Net income										Net income	$	21,188	$	16,805	$	11,701	$	57,407


Net income (loss), per:
Net income, per:										Net income, per:

Basic common share	Basic common share	$	0.07	$	(0.61)	$	0.25	$	(0.46)	Basic common share	$	0.09	$	0.07	$	0.05	$	0.25

Diluted common share	Diluted common share	$	0.07	$	(0.61)	$	0.25	$	(0.46)	Diluted common share	$	0.09	$	0.07	$	0.05	$	0.25

Weighted-average number of common shares outstanding, basic		230,967,163		216,264,207		230,913,462		213,870,329
Weighted average number of common shares outstanding, basic										Weighted average number of common shares outstanding, basic	231,204,531		230,967,163		231,184,355		230,913,462

Weighted-average number of common shares outstanding, diluted		231,681,536		216,264,207		231,641,958		213,870,329
Weighted average number of common shares outstanding, diluted										Weighted average number of common shares outstanding, diluted	232,244,588		231,681,536		232,214,443		231,641,958

See accompanying notes to consolidated financial statements.

Table of Contents

SABRA HEALTH CARE REIT, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME ~~(LOSS)~~

(in thousands)

(unaudited)

Three Months Ended June 30, Six Months Ended June 30,
2022 2021 2022 2021
Net income (loss) $ 16,805 $ (132,573) $ 57,407 $ (99,126)
Other comprehensive income:
Unrealized gain (loss), net of tax:
Foreign currency translation gain (loss) 3,081 (218) 2,437 (469)
Unrealized gain (loss) on cash flow hedges 5,390 (9,583) 17,729 24,206
Total other comprehensive income (loss) 8,471 (9,801) 20,166 23,737
Comprehensive income (loss) $ 25,276 $ (142,374) $ 77,573 $ (75,389)


	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022

Net income	$	21,188	$	16,805	$	11,701	$	57,407
Other comprehensive income:
Unrealized gain, net of tax:
Foreign currency translation gain (loss)	1,022		3,081		(601)		2,437
Unrealized gain on cash flow hedges	13,779		5,390		13,777		17,729

Total other comprehensive income	14,801		8,471		13,176		20,166

Comprehensive income	$	35,989	$	25,276	$	24,877	$	77,573

See accompanying notes to consolidated financial statements.

SABRA HEALTH CARE REIT, INC.

CONSOLIDATED STATEMENTS OF EQUITY

(dollars in thousands, except per share data)

(unaudited)


			Three Months Ended June 30, 2021
		Common Stock		Additional Paid-in Capital			Cumulative Distributions in Excess of Net Income		Accumulated Other Comprehensive Loss								Total Equity
			Shares			Amounts
Balance, March 31, 2021			215,930,202	$	2,159		$	4,254,134			$	(746,516)			$	(6,373)					$	3,503,404

Net loss			—	—			—		(132,573)				—						(132,573)
Other comprehensive loss			—	—			—		—				(9,801)						(9,801)

Amortization of stock-based compensation			—	—			2,857		—				—						2,857

Common stock issuance, net			4,893,902	49			84,542		—				—						84,591

Common dividends ($0.30 per share)			—	—			—		(65,415)				—						(65,415)
Balance, June 30, 2021			220,824,104	$	2,208		$	4,341,533	$	(944,504)			$	(16,174)					$	3,383,063

			Three Months Ended June 30, 2022																					Three Months Ended June 30, 2022
		Common Stock		Additional Paid-in Capital			Cumulative Distributions in Excess of Net Income		Accumulated Other Comprehensive Income									Total Equity							Common Stock					Additional Paid-in Capital				Cumulative Distributions in Excess of Net Income				Accumulated Other Comprehensive Income													Total Equity
			Shares			Amounts																				Shares		Amounts
Balance, March 31, 2022	Balance, March 31, 2022		230,954,777	$	2,310		$	4,481,634			$	(1,124,095)			$	1,674					$	3,361,523	Balance, March 31, 2022								230,954,777								$	2,310				$	4,481,634				$	(1,124,095)		$	1,674					$	3,361,523

Net income	Net income		—	—			—		16,805				—						16,805		Net income								—			—				—				16,805					—									16,805
Other comprehensive income	Other comprehensive income		—	—			—		—				8,471						8,471		Other comprehensive income								—			—				—				—					8,471									8,471

Amortization of stock-based compensation	Amortization of stock-based compensation		—	—			1,183		—				—						1,183		Amortization of stock-based compensation								—			—				1,183				—					—									1,183

Common stock issuance, net	Common stock issuance, net		14,095	—			(578)		—				—						(578)		Common stock issuance, net								14,095			—				(578)				—					—									(578)

Common dividends ($0.30 per share)	Common dividends ($0.30 per share)		—	—			—		(69,678)				—						(69,678)		Common dividends ($0.30 per share)								—			—				—				(69,678)					—									(69,678)
Balance, June 30, 2022	Balance, June 30, 2022		230,968,872	$	2,310		$	4,482,239	$	(1,176,968)			$	10,145					$	3,317,726	Balance, June 30, 2022								230,968,872			$	2,310			$	4,482,239			$	(1,176,968)				$	10,145								$	3,317,726

																													Three Months Ended June 30, 2023
																											Common Stock					Additional Paid-in Capital				Cumulative Distributions in Excess of Net Income				Accumulated Other Comprehensive Income													Total Equity
																													Shares						Amounts
Balance, March 31, 2023																					Balance, March 31, 2023								231,195,148			$	2,312			$	4,487,707					$	(1,531,230)				$	17,438								$	2,976,227

Net income																					Net income								—			—				—				21,188					—									21,188
Other comprehensive income																					Other comprehensive income								—			—				—				—					14,801									14,801

Amortization of stock-based compensation																					Amortization of stock-based compensation								—			—				1,515				—					—									1,515

Common stock issuance, net																					Common stock issuance, net								23,510			—				(115)				—					—									(115)

Common dividends ($0.30 per share)																					Common dividends ($0.30 per share)								—			—				—				(69,872)					—									(69,872)
Balance, June 30, 2023																					Balance, June 30, 2023								231,218,658			$	2,312			$	4,489,107			$	(1,579,914)				$	32,239								$	2,943,744

See accompanying notes to consolidated financial statements.

SABRA HEALTH CARE REIT, INC.

CONSOLIDATED STATEMENTS OF EQUITY (CONTINUED)

(dollars in thousands, except per share data)

(unaudited)


			Six Months Ended June 30, 2021
		Common Stock		Additional Paid-in Capital			Cumulative Distributions in Excess of Net Income		Accumulated Other Comprehensive (Loss) Income								Total Equity
			Shares			Amounts
Balance, December 31, 2020			210,560,815	$	2,106		$	4,163,228			$	(716,195)			$	(39,911)					$	3,409,228

Net loss			—	—			—		(99,126)				—						(99,126)
Other comprehensive income			—	—			—		—				23,737						23,737

Amortization of stock-based compensation			—	—			5,692		—				—						5,692

Common stock issuance, net			10,263,289	102			172,613		—				—						172,715

Common dividends ($0.60 per share)			—	—			—		(129,183)				—						(129,183)
Balance, June 30, 2021			220,824,104	$	2,208		$	4,341,533	$	(944,504)			$	(16,174)					$	3,383,063

			Six Months Ended June 30, 2022																					Six Months Ended June 30, 2022
		Common Stock		Additional Paid-in Capital			Cumulative Distributions in Excess of Net Income		Accumulated Other Comprehensive (Loss) Income									Total Equity							Common Stock					Additional Paid-in Capital				Cumulative Distributions in Excess of Net Income				Accumulated Other Comprehensive (Loss) Income													Total Equity
			Shares			Amounts																				Shares		Amounts
Balance, December 31, 2021	Balance, December 31, 2021		230,398,655	$	2,304		$	4,482,451			$	(1,095,204)			$	(10,021)					$	3,379,530	Balance, December 31, 2021								230,398,655								$	2,304				$	4,482,451				$	(1,095,204)		$	(10,021)					$	3,379,530

Net income	Net income		—	—			—		57,407				—						57,407		Net income								—			—				—				57,407					—									57,407
Other comprehensive income	Other comprehensive income		—	—			—		—				20,166						20,166		Other comprehensive income								—			—				—				—					20,166									20,166

Amortization of stock-based compensation	Amortization of stock-based compensation		—	—			3,856		—				—						3,856		Amortization of stock-based compensation								—			—				3,856				—					—									3,856

Common stock issuance, net	Common stock issuance, net		570,217	6			(4,068)		—				—						(4,062)		Common stock issuance, net								570,217			6				(4,068)				—					—									(4,062)

Common dividends ($0.60 per share)	Common dividends ($0.60 per share)		—	—			—		(139,171)				—						(139,171)		Common dividends ($0.60 per share)								—			—				—				(139,171)					—									(139,171)
Balance, June 30, 2022	Balance, June 30, 2022		230,968,872	$	2,310		$	4,482,239	$	(1,176,968)			$	10,145					$	3,317,726	Balance, June 30, 2022								230,968,872			$	2,310			$	4,482,239			$	(1,176,968)				$	10,145								$	3,317,726

																													Six Months Ended June 30, 2023
																											Common Stock					Additional Paid-in Capital				Cumulative Distributions in Excess of Net Income				Accumulated Other Comprehensive Income													Total Equity
																													Shares						Amounts
Balance, December 31, 2022																					Balance, December 31, 2022								231,009,295			$	2,310			$	4,486,967					$	(1,451,945)				$	19,063								$	3,056,395

Net income																					Net income								—			—				—				11,701					—									11,701
Other comprehensive income																					Other comprehensive income								—			—				—				—					13,176									13,176

Amortization of stock-based compensation																					Amortization of stock-based compensation								—			—				4,190				—					—									4,190

Common stock issuance, net																					Common stock issuance, net								209,363			2				(2,050)				—					—									(2,048)

Common dividends ($0.60 per share)																					Common dividends ($0.60 per share)								—			—				—				(139,670)					—									(139,670)
Balance, June 30, 2023																					Balance, June 30, 2023								231,218,658			$	2,312			$	4,489,107			$	(1,579,914)				$	32,239								$	2,943,744

See accompanying notes to consolidated financial statements.

Table of Contents

SABRA HEALTH CARE REIT, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)


		Six Months Ended June 30,					Six Months Ended June 30,
		2022		2021			2023		2022
Cash flows from operating activities:	Cash flows from operating activities:					Cash flows from operating activities:
Net income (loss)		$	57,407	$	(99,126)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Net income						Net income	$	11,701	$	57,407
Adjustments to reconcile net income to net cash provided by operating activities:						Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	Depreciation and amortization	90,428		88,866		Depreciation and amortization	96,969		90,428
Non-cash rental and related revenues	Non-cash rental and related revenues	(8,061)		(10,627)		Non-cash rental and related revenues	(5,469)		(8,061)
Non-cash interest income	Non-cash interest income	(1,094)		(914)		Non-cash interest income	(388)		(1,094)
Non-cash interest expense	Non-cash interest expense	5,502		3,645		Non-cash interest expense	6,091		5,502
Stock-based compensation expense	Stock-based compensation expense	3,250		4,559		Stock-based compensation expense	3,233		3,250

Loss on extinguishment of debt	Loss on extinguishment of debt	271		847		Loss on extinguishment of debt	1,541		271
Provision for loan losses and other reserves	Provision for loan losses and other reserves	205		1,916		Provision for loan losses and other reserves	221		205
Net loss on sales of real estate	Net loss on sales of real estate	4,501		2,439		Net loss on sales of real estate	29,348		4,501
Impairment of real estate	Impairment of real estate	11,745		—		Impairment of real estate	7,064		11,745
Other-than-temporary impairment of unconsolidated joint venture		—		164,126

Loss from unconsolidated joint ventures	Loss from unconsolidated joint ventures	5,331		10,673		Loss from unconsolidated joint ventures	1,491		5,331

Distributions of earnings from unconsolidated joint ventures						Distributions of earnings from unconsolidated joint ventures	1,112		—
Other non-cash items	Other non-cash items	2,167		—		Other non-cash items	—		2,167
Changes in operating assets and liabilities:	Changes in operating assets and liabilities:					Changes in operating assets and liabilities:
Accounts receivable, prepaid expenses and other assets, net	Accounts receivable, prepaid expenses and other assets, net	(6,074)		(2,361)		Accounts receivable, prepaid expenses and other assets, net	(6,277)		(6,074)
Accounts payable and accrued liabilities	Accounts payable and accrued liabilities	(25,895)		(11,777)		Accounts payable and accrued liabilities	(8,019)		(25,895)
Net cash provided by operating activities	Net cash provided by operating activities	139,683		152,266		Net cash provided by operating activities	138,618		139,683
Cash flows from investing activities:	Cash flows from investing activities:					Cash flows from investing activities:
Acquisition of real estate	Acquisition of real estate	(20,573)		(62,107)		Acquisition of real estate	(39,630)		(20,573)

Origination and fundings of loans receivable						Origination and fundings of loans receivable	(9,050)		—
Origination and fundings of preferred equity investments	Origination and fundings of preferred equity investments	(4,990)		(3,394)		Origination and fundings of preferred equity investments	(10,676)		(4,990)
Additions to real estate	Additions to real estate	(19,495)		(21,736)		Additions to real estate	(37,995)		(19,495)
Escrow deposits for potential investments	Escrow deposits for potential investments	(836)		—		Escrow deposits for potential investments	—		(836)
Repayments of loans receivable	Repayments of loans receivable	4,466		1,135		Repayments of loans receivable	8,062		4,466
Repayments of preferred equity investments	Repayments of preferred equity investments	1,333		513		Repayments of preferred equity investments	4,130		1,333
Investment in unconsolidated joint venture		(128,007)		—
Investment in unconsolidated joint ventures						Investment in unconsolidated joint ventures	(4,797)		(128,007)
Net proceeds from the sales of real estate	Net proceeds from the sales of real estate	40,003		8,381		Net proceeds from the sales of real estate	168,904		40,003
Net proceeds from sales-type lease						Net proceeds from sales-type lease	25,490		—
Distributions in excess of earnings from unconsolidated joint ventures						Distributions in excess of earnings from unconsolidated joint ventures	544		—

Net cash provided by (used in) investing activities						Net cash provided by (used in) investing activities	104,982		(128,099)
Cash flows from financing activities:						Cash flows from financing activities:
Net (repayments of) borrowings from revolving credit facility						Net (repayments of) borrowings from revolving credit facility	(98,857)		142,353

Net cash used in investing activities		(128,099)		(77,208)
Cash flows from financing activities:
Net borrowings from revolving credit facility		142,353		—

Proceeds from term loans						Proceeds from term loans	12,188		—
Principal payments on term loans	Principal payments on term loans	(40,000)		(110,000)		Principal payments on term loans	—		(40,000)
Principal payments on secured debt	Principal payments on secured debt	(16,547)		(1,446)		Principal payments on secured debt	(983)		(16,547)
Payments of deferred financing costs	Payments of deferred financing costs	(6)		(7)		Payments of deferred financing costs	(18,128)		(6)

Payment of contingent consideration						Payment of contingent consideration	(17,900)		—
Issuance of common stock, net	Issuance of common stock, net	(3,803)		172,698		Issuance of common stock, net	(2,153)		(3,803)
Dividends paid on common stock	Dividends paid on common stock	(138,565)		(128,050)		Dividends paid on common stock	(138,711)		(138,565)
Net cash used in financing activities	Net cash used in financing activities	(56,568)		(66,805)		Net cash used in financing activities	(264,544)		(56,568)
Net (decrease) increase in cash, cash equivalents and restricted cash		(44,984)		8,253
Net decrease in cash, cash equivalents and restricted cash						Net decrease in cash, cash equivalents and restricted cash	(20,944)		(44,984)
Effect of foreign currency translation on cash, cash equivalents and restricted cash	Effect of foreign currency translation on cash, cash equivalents and restricted cash	619		159		Effect of foreign currency translation on cash, cash equivalents and restricted cash	(608)		619
Cash, cash equivalents and restricted cash, beginning of period	Cash, cash equivalents and restricted cash, beginning of period	115,886		65,523		Cash, cash equivalents and restricted cash, beginning of period	53,932		115,886
Cash, cash equivalents and restricted cash, end of period	Cash, cash equivalents and restricted cash, end of period	$	71,521	$	73,935	Cash, cash equivalents and restricted cash, end of period	$	32,380	$	71,521
Supplemental disclosure of cash flow information:	Supplemental disclosure of cash flow information:					Supplemental disclosure of cash flow information:
Interest paid	Interest paid	$	49,968	$	45,658	Interest paid	$	52,591	$	49,968

Supplemental disclosure of non-cash investing activities:	Supplemental disclosure of non-cash investing activities:					Supplemental disclosure of non-cash investing activities:

Decrease in loans receivable and other investments due to acquisition of real estate	Decrease in loans receivable and other investments due to acquisition of real estate	$	5,623	$	—	Decrease in loans receivable and other investments due to acquisition of real estate	$	4,644	$	5,623

See accompanying notes to consolidated financial statements.

Table of Contents

SABRA HEALTH CARE REIT, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1. BUSINESS

Overview

Sabra Health Care REIT, Inc. (“Sabra” or the “Company”) was incorporated on May 10, 2010 as a wholly owned subsidiary of Sun Healthcare Group, Inc. (“Sun”) and commenced operations on November 15, 2010 following Sabra’s separation from Sun. Sabra elected to be treated as a real estate investment trust (“REIT”) with the filing of its United States (“U.S.”) federal income tax return for the taxable year beginning January 1, 2011. Sabra believes that it has been organized and operated, and it intends to continue to operate, in a manner to qualify as a REIT. Sabra’s primary business consists of acquiring, financing and owning real estate property to be leased to third-party tenants in the healthcare sector. Sabra primarily generates revenues by leasing properties to tenants ~~and operators~~ throughout the U.S. and Canada. Sabra owns substantially all of its assets and properties and conducts its operations through Sabra Health Care Limited Partnership, a Delaware limited partnership (the “Operating Partnership”), of which Sabra is the sole general partner and a wholly owned subsidiary of Sabra is currently the only limited partner, or by subsidiaries of the Operating Partnership. The Company’s investment portfolio is primarily comprised of skilled nursing/transitional care facilities, senior housing communities (“Senior Housing - Leased”), behavioral health facilities and specialty hospitals and other facilities, in each case leased to ~~third-party operators;~~tenants who are responsible for the operations of these facilities; senior housing communities operated by third-party property managers pursuant to property management agreements (“Senior Housing - Managed”); investments in joint ventures; investments in loans receivable; and preferred equity investments.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation and Basis of Presentation

The accompanying consolidated financial statements include the accounts of Sabra and its wholly owned subsidiaries as of June 30, ~~2022~~2023 and December 31, ~~2021~~2022 and for the three and six month periods ended June 30, ~~2022~~2023 and ~~2021.~~2022. All significant intercompany transactions and balances have been eliminated in consolidation.

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information as contained within the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification and the rules and regulations of the SEC, including the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the unaudited consolidated financial statements do not include all of the information and footnotes required by GAAP for financial statements. In the opinion of management, the financial statements for the unaudited interim periods presented include all adjustments, which are of a normal and recurring nature, necessary for a fair statement of the results for such periods. Operating results for the three and six months ended June 30, ~~2022~~2023 are not necessarily indicative of the results that may be expected for the year ending December 31, ~~2022.~~2023. For further information, refer to the Company’s consolidated financial statements and notes thereto for the year ended December 31, ~~2021~~2022 included in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2021~~2022 filed with the SEC.

GAAP requires the Company to identify entities for which control is achieved through voting rights or other means and to determine which business enterprise is the primary beneficiary of variable interest entities (“VIEs”). A VIE is broadly defined as an entity with one or more of the following characteristics: (a) the total equity investment at risk is insufficient to finance the entity’s activities without additional subordinated financial support; (b) as a group, the holders of the equity investment at risk lack (i) the ability to make decisions about the entity’s activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity, or (iii) the right to receive the expected residual returns of the entity; or (c) the equity investors have voting rights that are not proportional to their economic interests, and substantially all of the entity’s activities either involve, or are conducted on behalf of, an investor that has disproportionately few voting rights. If the Company were determined to be the primary beneficiary of the VIE, the Company would consolidate investments in the VIE. The Company may change its original assessment of a VIE due to events such as modifications of contractual arrangements that affect the characteristics or adequacy of the entity’s equity investments at risk and the disposal of all or a portion of an interest held by the primary beneficiary.

Table of Contents

The Company identifies the primary beneficiary of a VIE as the enterprise that has both: (i) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance; and (ii) the obligation to absorb losses or

~~Table of Contents~~

the right to receive benefits of the VIE that could be significant to the entity. The Company performs this analysis on an ongoing basis. As of June 30, ~~2022,~~2023, the Company determined that it was not the primary beneficiary of any VIEs.

As it relates to investments in loans, in addition to the Company’s assessment of VIEs and whether the Company is the primary beneficiary of those VIEs, the Company evaluates the loan terms and other pertinent facts to determine whether the loan investment should be accounted for as a loan or as a real estate joint venture. If an investment has the characteristics of a real estate joint venture, including if the Company participates in the majority of the borrower’s expected residual profit, the Company would account for the investment as an investment in a real estate joint venture and not as a loan investment. Expected residual profit is defined as the amount of profit, whether called interest or another name, such as an equity kicker, above a reasonable amount of interest and fees expected to be earned by a lender. At June 30, ~~2022,~~2023, none of the Company’s investments in loans were accounted for as real estate joint ventures.

As it relates to investments in joint ventures, the Company assesses any ~~limited~~ partners’ rights and their impact on the presumption of control of the ~~limited~~ partnership by any single partner. The Company also applies this guidance to managing member interests in limited liability companies. The Company reassesses its determination of which entity controls the joint venture if: there is a change to the terms or in the exercisability of the rights of any partners or members, the ~~sole~~ general partner or managing member increases or decreases its ownership interests, or there is an increase or decrease in the number of outstanding ownership interests. As of June 30, ~~2022,~~2023, the Company’s determination of which entity controls its investments in joint ventures has not changed as a result of any reassessment.

Use of Estimates

The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could materially differ from those estimates.

~~Recently Issued Accounting Standards Update~~

~~Issued but Not Yet Adopted~~

In March 2020, the FASB issued Accounting Standards Update (“ASU”) 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”). ASU 2020-04 provides temporary optional guidance that provides transition relief for reference rate reform, including optional expedients and exceptions for applying GAAP to contract modifications, hedging relationships and other transactions that reference the London Interbank Offered Rate (“LIBOR”) or a reference rate that is expected to be discontinued as a result of reference rate reform if certain criteria are met. ASU 2020-04 is effective upon issuance, and the provisions generally can be applied prospectively as of January 1, 2020 through December 31, 2024. During the first quarter of 2020, the Company elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation. In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848): Scope, which refines the scope of Topic 848 and clarifies some of its guidance. The Company continues to evaluate the impact of the guidance and may apply other elections as applicable as additional changes in the market occur.

~~Table of Contents~~

3. RECENT REAL ESTATE ACQUISITIONS (CONSOLIDATED)

During the six months ended June 30, 2023, the Company acquired one Senior Housing - Leased community and one Senior Housing - Managed community. During the six months ended June 30, 2022, the Company acquired 1one Senior Housing - Managed community. The ~~investment was~~Senior Housing - Managed communities acquired during the six months ended June 30, 2023 and 2022 were part of the Company’s proprietary development pipeline and ~~was~~were previously reflected as a preferred equity ~~investment~~investments which had a book value of $4.6 million and $5.6 million, respectively, at the time of acquisition. ~~During the six months ended June 30, 2021, the Company acquired 2 Senior Housing - Managed communities, 1 behavioral health facility and land to develop 1 skilled nursing/transitional care facility.~~ The consideration was allocated as follows (in thousands):


		Six Months Ended June 30,					Six Months Ended June 30,
		2022		2021			2023		2022
Land	Land	$	3,691	$	3,610	Land	$	3,415	$	3,691
Building and improvements	Building and improvements	21,168		55,962		Building and improvements	45,333		21,168
Tenant origination and absorption costs intangible assets	Tenant origination and absorption costs intangible assets	1,337		2,525		Tenant origination and absorption costs intangible assets	2,706		1,337
Tenant relationship intangible assets	Tenant relationship intangible assets	—		10		Tenant relationship intangible assets	20		—
Total consideration	Total consideration	$	26,196	$	62,107	Total consideration	$	51,474	$	26,196

The tenant origination and absorption costs intangible assets and tenant relationship intangible assets had weighted average amortization periods as of the respective dates of acquisition of one year and 22 years, respectively, for the acquisitions completed during the six months ended June 30, 2023. The tenant origination and absorption costs intangible assets had an amortization period as of the date of acquisition of one year for the acquisition completed during the six months ended June 30, 2022. ~~The tenant origination~~

For the three and ~~absorption costs intangible assets~~six months ended June 30, 2023, the Company recognized $2.5 million and ~~tenant relationship intangible assets had weighted-average amortization periods as~~$4.3 million of total revenues, respectively, and $0.1 million of net loss and $0.1 million of net income, respectively, from the ~~respective dates of acquisition of two years and 26 years, respectively, for acquisitions completed~~facilities acquired during the six months ended June 30, ~~2021.~~

2023. For the three and six months ended June 30, 2022, the Company recognized $1.3 million and $2.2 million of total revenues, respectively, and $0.4 million and $0.6 million of net loss, respectively, from the facility acquired during the six months ended June 30, 2022. ~~For~~

Table of Contents

During the three ~~and six~~ months ended June 30, ~~2021,~~2023, the Company, ~~recognized $2.3 million and $2.7 million~~in accordance with the terms of ~~total revenues, respectively, and $0.2 million and $0.3 million of net income, respectively, from~~the agreements pursuant to which it purchased the facilities, ~~acquired during~~paid $17.9 million in additional consideration related to two Senior Housing - Managed communities that achieved certain performance metrics. This amount is included in real estate investments, net of accumulated depreciation on the ~~six months ended June 30, 2021.~~accompanying consolidated balance sheets.

4. INVESTMENT IN REAL ESTATE PROPERTIES

The Company’s real estate properties held for investment consisted of the following (dollars in thousands):

As of June 30, ~~2022~~2023

Property Type Number of
Properties Number of
Beds/Units Total
Real Estate
at Cost Accumulated
Depreciation Total
Real Estate
Investments, Net
Skilled Nursing/Transitional Care 272 30,251 $ 3,560,595 $ (511,806) $ 3,048,789
Senior Housing - Leased 55 3,965 693,341 (108,029) 585,312
Senior Housing - Managed 50 5,266 1,041,558 (190,810) 850,748
Behavioral Health 14 795 420,880 (47,083) 373,797
Specialty Hospitals and Other 15 392 225,443 (39,331) 186,112
406 40,669 5,941,817 (897,059) 5,044,758
Corporate Level 880 (509) 371
$ 5,942,697 $ (897,568) $ 5,045,129

~~Table of Contents~~


Property Type	Number of Properties	Number of Beds/Units	Total Real Estate at Cost		Accumulated Depreciation		Total Real Estate Investments, Net
Skilled Nursing/Transitional Care	253	27,857	$	3,181,828	$	(536,949)	$	2,644,879
Senior Housing - Leased	45	3,532	579,927		(103,129)		476,798
Senior Housing - Managed	61	6,041	1,268,360		(241,354)		1,027,006
Behavioral Health	18	1,077	487,466		(65,468)		421,998
Specialty Hospitals and Other	15	392	225,443		(44,746)		180,697
	392	38,899	5,743,024		(991,646)		4,751,378
Corporate Level			1,096		(576)		520
			$	5,744,120	$	(992,222)	$	4,751,898

As of December 31, ~~2021~~2022


Property Type	Property Type	Number of Properties	Number of Beds/Units	Total Real Estate at Cost		Accumulated Depreciation		Total Real Estate Investments, Net		Property Type	Number of Properties	Number of Beds/Units	Total Real Estate at Cost		Accumulated Depreciation		Total Real Estate Investments, Net
Skilled Nursing/Transitional Care	Skilled Nursing/Transitional Care	279	30,920	$	3,617,359	$	(474,534)	$	3,142,825	Skilled Nursing/Transitional Care	264	29,136	$	3,385,221	$	(492,495)	$	2,892,726
Senior Housing - Leased	Senior Housing - Leased	60	4,099	720,581		(104,046)		616,535		Senior Housing - Leased	47	3,550	590,694		(97,716)		492,978
Senior Housing - Managed	Senior Housing - Managed	49	5,140	1,012,398		(174,098)		838,300		Senior Housing - Managed	59	5,942	1,205,283		(222,089)		983,194
Behavioral Health	Behavioral Health	13	795	417,659		(41,556)		376,103		Behavioral Health	17	965	465,143		(58,481)		406,662
Specialty Hospitals and Other	Specialty Hospitals and Other	15	392	225,348		(36,623)		188,725		Specialty Hospitals and Other	15	392	225,443		(42,038)		183,405
		416	41,346	5,993,345		(830,857)		5,162,488			402	39,985	5,871,784		(912,819)		4,958,965
Corporate Level	Corporate Level			863		(467)		396		Corporate Level			904		(526)		378
				$	5,994,208	$	(831,324)	$	5,162,884				$	5,872,688	$	(913,345)	$	4,959,343


		June 30, 2022		December 31, 2021			June 30, 2023		December 31, 2022
Building and improvements	Building and improvements	$	5,101,294	$	5,145,096	Building and improvements	$	4,941,125	$	5,034,470
Furniture and equipment	Furniture and equipment	265,594		262,969		Furniture and equipment	239,140		262,644
Land improvements	Land improvements	4,050		4,295		Land improvements	9,872		7,085
Land	Land	571,759		581,848		Land	553,983		568,489
Total real estate at cost	Total real estate at cost	5,942,697		5,994,208		Total real estate at cost	5,744,120		5,872,688
Accumulated depreciation	Accumulated depreciation	(897,568)		(831,324)		Accumulated depreciation	(992,222)		(913,345)
Total real estate investments, net	Total real estate investments, net	$	5,045,129	$	5,162,884	Total real estate investments, net	$	4,751,898	$	4,959,343

Operating Leases

As of June 30, ~~2022,~~2023, the substantial majority of the Company’s real estate properties (excluding 5061 Senior Housing - Managed communities) were leased under triple-net operating leases with expirations ranging from less than one year to 20 years. As of June 30, ~~2022,~~2023, the leases had a ~~weighted-average~~weighted average remaining term of ~~seven~~eight years. The leases generally include provisions to extend the lease terms and other negotiated terms and conditions. The Company, through its subsidiaries, retains substantially all of the risks and benefits of ownership of the real estate assets leased to the tenants. The Company may receive additional security under these operating leases in the form of letters of credit and security deposits from the lessee or

Table of Contents

guarantees from the parent of the lessee. Security deposits received in cash related to tenant leases are included in accounts payable and accrued liabilities on the accompanying consolidated balance sheets and totaled ~~$12.2~~$16.8 million and ~~$28.6~~$13.1 million as of June 30, ~~2022~~2023 and December 31, ~~2021,~~2022, respectively, and letters of credit deposited with the Company totaled approximately ~~$79~~$59 million and ~~$63~~$57 million as of June 30, ~~2022~~2023 and December 31, ~~2021,~~2022, respectively. In addition, the Company’s tenants have deposited with the Company ~~$16.9~~$14.0 million and ~~$16.8~~$13.3 million as of June 30, ~~2022~~2023 and December 31, ~~2021,~~2022, respectively, for future real estate taxes, insurance expenditures and tenant improvements related to the Company’s properties and their operations, and these amounts are included in accounts payable and accrued liabilities on the accompanying consolidated balance sheets.

Lessor costs that are paid by the lessor and reimbursed by the lessee are included in the measurement of variable lease revenue and the associated expense. As a result, the Company recognized variable lease revenue and the associated expense of ~~$4.4~~$3.8 million and $7.6 million during the three and six months ended June 30, 2023, respectively, and $4.4 million and $9.4 million during the three and six months ended June 30, 2022 ~~respectively, and $4.8 million and $9.6 million during the three and six months ended June 30, 2021,~~, respectively.

The Company monitors the creditworthiness of its tenants by evaluating the ability of the tenants to meet their lease obligations to the Company based on the tenants’ financial performance, including, as applicable and appropriate, the evaluation of any parent guarantees (or the guarantees of other related parties) of such lease obligations. The primary basis for the Company’s evaluation of the credit quality of its tenants (and more specifically the tenant’s ability to pay their rent obligations to the Company) is the tenant’s lease coverage ratio as supplemented by the parent’s fixed charge coverage ratio for those entities with a parent guarantee. These coverage ratios include earnings before interest, taxes, depreciation, amortization and rent (“EBITDAR”) to rent and earnings before interest, taxes, depreciation, amortization, rent and management fees (“EBITDARM”) to rent at the lease level and consolidated EBITDAR to total fixed charges at the parent guarantor level when such a guarantee exists. The Company obtains various financial and operational information from the majority of its tenants each month and reviews this information in conjunction with the above-described coverage metrics to identify financial and operational trends, evaluate the impact of the industry’s operational and financial environment (including the impact of

~~Table of Contents~~

government reimbursement), and evaluate the management of the tenant’s operations. These metrics help the Company identify potential areas of concern relative to its tenants’ credit quality and ultimately the tenant’s ability to generate sufficient liquidity to meet its obligations, including its obligation to continue to pay the rent due to the Company.

~~The Avamere Family~~During the third quarter of ~~Companies (“Avamere”) leases 27 facilities from the Company and has been impacted by census declines, labor cost increases and cash flow constraints as a result of the COVID-19 pandemic. In 2021,~~2022, the Company concluded that its ~~lease~~leases with ~~Avamere~~North American Health Care, Inc. should no longer be accounted for on an accrual basis and ~~used Avamere’s $11.9~~wrote off $15.6 million ~~letter~~ of ~~credit~~straight-line rent receivable balances related to ~~fund rent. In 2022, Avamere’s lease was amended~~these leases. The facilities were transitioned to ~~among other things, reduce Avamere’s annual base rent to $30.7 million from $44.1 million~~the Ensign Group or Avamere, as applicable, effective February 1, ~~2022.~~2023.

For the three and six months ended June 30, ~~2022,~~2023, no tenant relationship represented 10% or more of the Company’s total revenues.

As of June 30, ~~2022,~~2023, the future minimum rental payments from the Company’s properties held for investment under non-cancelable operating leases were as follows and may materially differ from actual future rental payments received (in thousands):


July 1 through December 31, 2022		$	196,502
2023		390,351
July 1 through December 31, 2023				July 1 through December 31, 2023	$	188,220
2024	2024	391,434		2024	379,861
2025	2025	386,768		2025	375,316
2026	2026	371,249		2026	359,991
2027				2027	336,770
Thereafter	Thereafter	1,464,368		Thereafter	1,534,405
		$	3,200,672		$	3,174,563

Senior Housing - Managed Communities

The Company’s Senior Housing - Managed communities offer residents certain ancillary services that are not contemplated in the lease with each resident (i.e., housekeeping, laundry, guest meals, etc.). These services are provided and paid for in addition to the standard services included in each resident lease (i.e., room and board, standard meals, etc.). The Company bills residents for ancillary services one month in arrears and recognizes revenue as the services are provided, as the Company has no continuing performance obligation related to those services. Resident fees and services include ancillary service revenue of $0.4 million and $0.9 million for the three and six months ended June 30, 2023, respectively, and $0.3 million and $0.7 million for the three and six months ended June 30, 2022, ~~respectively,~~respectively.

Table of Contents

Capital and ~~$0.3 million and $0.6 million for the three and six months ended~~ Other Expenditures

As of June 30, ~~2021, respectively.~~

~~During each of~~2023, the ~~three~~Company’s aggregate commitment for future capital and six months ended June 30, 2022 and 2021, the Company recognized government grants of $0.1 million and $0.5 million, respectively, in resident fees and services on the accompanying consolidated statements of income (loss).other expenditures associated with facilities leased under triple-net operating leases was approximately $56 million. These commitments are principally for improvements to its facilities.

Investment in Unconsolidated Joint Ventures

The following is a summary of the Company’s investment in unconsolidated joint ventures (dollars in thousands):


		Property Type		Number of Properties as of June 30, 2022		Ownership as of June 30, 2022		Book Value								Property Type		Number of Properties as of June 30, 2023	Ownership as of June 30, 2023 (1)			Book Value
					June 30, 2022			December 31, 2021									June 30, 2023				December 31, 2022
Enlivant Joint Venture (1)			Senior Housing - Managed			157		49		%	$	91,556		$	96,680
Sienna Joint Venture	Sienna Joint Venture	Senior Housing - Managed		12		50	%	128,364			—		Sienna Joint Venture			Senior Housing - Managed		12	50	%		$	121,642	$	120,269
Marlin Spring Joint Venture													Marlin Spring Joint Venture			Senior Housing - Managed		4	85	%		18,760		14,693
								$	219,920		$	96,680
																						$	140,402	$	134,962

(1) As of June 30, 2022 and December 31, 2021, the book value of the Company’s investment in the Enlivant Joint Venture includes an unamortized basis difference of $289.9 million and $293.7 million, respectively. The unamortized basis difference is related to the difference between the amountThese investments are not consolidated because the Company ~~purchased its interest in~~does not control, through voting rights or other means, the ~~Enlivant Joint Venture for and the historical cost basis of the assets.~~joint ventures.

During the six months ended June 30, ~~2022,~~2023, the ~~Company formed a~~Company’s joint venture with ~~Sienna Senior Living~~Marlin Spring (the ~~“Sienna~~“Marlin Spring Joint Venture”)~~, and the Sienna Joint Venture~~ completed the acquisition of 12one additional senior housing ~~communities~~community that ~~are~~is being managed by ~~Sienna Senior Living.~~a third-party property manager. The gross investment byin the ~~Sienna Joint Venture totaled~~additional acquisition was CAD ~~$379.0~~$30.0 million, excluding acquisition costs. In addition, the ~~Sienna~~Marlin Spring Joint Venture assumed and financed an aggregate CAD ~~$53.4~~$23.6 million of ~~debt.~~

~~Table of Contents~~

~~During each of~~debt associated with the three and six months ended June 30, 2022, the Company recognized government grants of $3.4 million in loss from unconsolidated joint ventures on the accompanying consolidated statements of income (loss). No government grants were recognized in loss from unconsolidated joint ventures during the three and six months ended June 30, 2021.additional acquisition.

During the ~~second~~fourth quarter of ~~2021,~~2022, due to the confluence of labor shortages, increased labor costs, elevated interest rates and a slower than anticipated recovery in the operating performance of the underlying facilities, the Company ~~re-evaluated~~concluded that the estimated fair value of its ~~plans with respect to~~investment in its joint venture with affiliates of TPG Real Estate, the real estate platform of TPG (the “Enlivant Joint Venture”) ~~and determined that it intends~~had declined to ~~eventually exit its 49% stake. The Company concluded that the carrying value exceeded the estimated fair value of the investment and~~zero based on updated future cash flow analyses. This decline was deemed ~~the decline~~ to be ~~other-than-temporary. This resulted in~~other-than-temporary, and the Company ~~recording~~recorded an impairment charge totaling ~~$164.1~~$57.8 million during the three months ended ~~June 30, 2021.~~December 31, 2022.

~~TPG also owns Enlivant,~~Effective January 1, 2023, the ~~senior housing management platform that manages~~Company discontinued applying the ~~portfolio owned by~~equity method of accounting to the Enlivant Joint ~~Venture. The ongoing operating performance of~~Venture, in which it had a 49% equity interest. Effective May 1, 2023, the Company withdrew and resigned its membership in the Enlivant Joint Venture and accordingly, no longer has an equity interest in the Enlivant Joint Venture as well as whether TPG is able to secure a buyer on favorable terms or at all, will impact the ultimate amounts realized from the Enlivant Joint Venture and may require the Company to recognize an additional impairment charge in the future with respect to this investment. Accordingly, the amount ultimately realized by the Company for its investment in the Enlivant Joint Venture could materially differ from its estimated fair value as reflected in the consolidated balance sheets as of ~~June 30, 2022.~~such date.

Net Investment in Sales-Type Lease

As of ~~June 30,~~December 31, 2022, the Company had a ~~$25.4~~$25.5 million net investment in 1one skilled nursing/transitional care facility leased to ~~an operator~~a tenant under a sales-type lease, as the tenant is obligated to purchase the property at the end of the lease term. The net investment in sales-type lease is recorded in accounts receivable, prepaid expenses and other assets, net on the accompanying consolidated balance sheets and represents the present value of total rental payments of $1.9 million, plus the estimated purchase price of $25.6 million, less the unearned lease income of $2.0 million and allowance for credit losses of $0.1 million as of June 30, 2022. Unearned lease income represents the excess of the minimum lease payments and residual value over the cost of the investment. Unearned lease income is deferred and amortized to income over the lease term to provide a constant yield when collectability of the lease payments is reasonably assured. Income from the Company’s net investment in sales-type lease was $0.6 million and $1.2 million for the three and six months ended June 30, 2022, respectively, and $0.6 million and $1.2 million for the three and six months ended June 30, 2021, respectively, and is reflected in interest and other income on the accompanying consolidated statements of income (loss). During the three ~~and six~~ months ended June 30, 2022, the Company reduced its allowance for credit losses by $31,000 and $0.1 million, respectively. During the three and six months ended June 30, 2021, the Company reduced its allowance for credit losses by $21,000 and increased its allowance for credit losses by $0.1 million, respectively. During the six months ended June 30, 2021, the Company was required to recognize a $1.0 million gain on sale of real estate prior to the sale toMarch 31, 2023, the tenant purchased the skilled nursing/transitional care facility for net proceeds of $25.5 million as ~~a result of a lease modification and reassessing~~obligated under the ~~classification~~terms of the ~~lease and determining it should be accounted for as a sales-type~~ lease. ~~Future minimum lease payments contractually due under the sales-type lease at June 30, 2022 were as follows: $1.2 million for the remainder of 2022 and $0.8 million for 2023.~~

5. ~~ASSETS HELD FOR SALE,~~ IMPAIRMENT OF REAL ESTATE AND DISPOSITIONS

~~Assets Held for Sale~~

As of June 30, 2022, the Company determined that 3 skilled nursing/transitional care facilities with an aggregate net book value of $22.9 million met the criteria to be classified as assets held for sale, and this balance is included in accounts receivable, prepaid expenses and other assets, net on the consolidated balance sheets. Subsequent to June 30, 2022, the Company completed the sale of 1 of the facilities for a gross sales price of $6.5 million.

Impairment of Real Estate

During the six months ended June 30, ~~2022,~~2023, the Company recognized ~~an $11.7~~$7.1 million of real estate impairment related to one skilled nursing/transitional care facility that has sold.

During the 3six months ended June 30, 2022, the Company recognized $11.7 million of real estate impairment related to four skilled nursing/transitional care facilities ~~classified as assets held for sale as of June 30, 2022 and 1 additional skilled nursing/transitional care facility.~~that have sold.

To estimate the fair value of the impaired facilities, the Company utilized a market approach which considered binding sale agreements, ~~(Level 2 measurements),~~ non-binding offers from unrelated third parties or model-derived valuations with significant unobservable inputs (Level 3 measurements), as applicable.

1514

Table of Contents

The Company continues to evaluate additional assets for sale as part of its initiative to recycle capital and further improve its portfolio quality. This could lead to a shorter hold period and could result in the determination that the full amount of the Company’s investment is not recoverable, resulting in an impairment charge which could be material.

Dispositions

The following table summarizes the Company’s dispositions for the periods presented (dollars in millions):


		Six Months Ended June 30,					Six Months Ended June 30,
		2022		2021			2023		2022
Number of facilities	Number of facilities	8		4		Number of facilities	12		8
Consideration, net of closing costs	Consideration, net of closing costs	$	40.0	$	11.3	Consideration, net of closing costs	$	176.9	$	40.0
Net carrying value	Net carrying value	44.5		14.7		Net carrying value	206.3		44.5
Net loss on sale	Net loss on sale	$	(4.5)	$	(3.4)	Net loss on sale	$	(29.4)	$	(4.5)

Net loss(1)	Net loss(1)	$	(3.2)	$	(1.8)	Net loss(1)	$	(37.4)	$	(2.4)

(1) In addition to net loss on sale, net loss includes impairment of real estate of $7.1 million for the six months ended June 30, 2023.

The sale of the disposition facilities does not represent a strategic shift that has or will have a major effect on the Company’s operations and financial results, and therefore the results of operations attributable to these facilities have remained in continuing operations.

6. LOANS RECEIVABLE AND OTHER INVESTMENTS

As of June 30, ~~2022~~2023 and December 31, ~~2021,~~2022, the Company’s loans receivable and other investments consisted of the following (dollars in thousands):


										As of June 30, 2022														As of June 30, 2023
Investment	Investment	Quantity as of June 30, 2022	Property Type	Principal Balance as of June 30, 2022 (1)		Book Value as of June 30, 2022		Book Value as of December 31, 2021		Weighted Average Contractual Interest Rate / Rate of Return		Weighted Average Annualized Effective Interest Rate / Rate of Return		Maturity Date as of June 30, 2022	Investment	Quantity as of June 30, 2023	Property Type	Principal Balance as of June 30, 2023 (1)		Book Value as of June 30, 2023		Book Value as of December 31, 2022		Weighted Average Contractual Interest Rate / Rate of Return		Weighted Average Annualized Effective Interest Rate / Rate of Return		Maturity Date as of June 30, 2023
Loans Receivable:	Loans Receivable:														Loans Receivable:
Mortgage	Mortgage	2	Behavioral Health	$	309,000	$	309,000	$	309,000	7.7	%	7.7	%	11/01/26 - 01/31/27	Mortgage	2	Behavioral Health	$	319,000	$	319,000	$	319,000	7.6	%	7.6	%	11/01/26 - 01/31/27
Construction		—	—	—		—		3,347		—		—		—

Other	Other	12	Multiple	38,693		34,881		36,028		6.8	%	6.1	%	11/30/22 - 08/31/28	Other	11	Multiple	52,538		49,116		47,936		7.5	%	7.0	%	08/31/23 - 05/01/29
		14		347,693		343,881		348,375		7.6	%	7.5	%			13		371,538		368,116		366,936		7.6	%	7.6	%
Allowance for loan losses	Allowance for loan losses			—		(6,612)		(6,344)							Allowance for loan losses			—		(6,832)		(6,611)
				$	347,693	$	337,269	$	342,031									$	371,538	$	361,284	$	360,325
Other Investments:	Other Investments:														Other Investments:
Preferred Equity	Preferred Equity	8	Skilled Nursing / Senior Housing	57,861		58,073		57,055		11.0	%	10.9	%	N/A	Preferred Equity	5	Skilled Nursing / Senior Housing	55,581		55,735		51,071		10.9	%	10.9	%	N/A
Total	Total	22		$	405,554	$	395,342	$	399,086	8.0	%	8.0	%		Total	18		$	427,119	$	417,019	$	411,396	8.1	%	8.0	%

(1) Principal balance includes amounts funded and accrued but unpaid interest / preferred return and excludes capitalizable fees.

As of June 30, ~~2022,~~2023, the Company has committed to provide up to ~~$72.6~~$0.3 million of future funding related to ~~2 preferred equity investments and 2~~one loan receivable ~~investments with maturity dates ranging from December 2022 to November 2026.~~

~~As of~~investment that matures in June 30, 2022 and December 31, 2021, the Company had 3 loans receivable investments, with an aggregate principal balance of $1.6 million and $1.7 million, respectively, that were considered to have deteriorated credit quality. As of each of June 30, 2022 and December 31, 2021, the book value of the outstanding loans with deteriorated credit quality was $0.1 million.2024.

1615

Table of Contents

~~During~~Additional information regarding the three and six months ended June 30, 2022, the Company reduced its allowance for loan losses by $0.2 million and increased its allowance for loan losses by $0.3 million, respectively. During the three and six months ended June 30, 2021, the Company reduced its allowance for loan losses by $0.1 million and increased its allowance for loan losses by $1.8 million, respectively.Company’s loans receivable is as follows (dollars in thousands):


	Six Months Ended June 30,
	2023		2022
Allowance for loan losses:
Balance at beginning of the period	$	6,611	$	6,344
Provision for loan losses	221		268
Balance at end of the period	$	6,832	$	6,612

	June 30, 2023		December 31, 2022
Deteriorated credit quality:
Number of loans receivable investments	1		1
Principal balance	$	1,214	$	1,214
Book value	—		—
Nonaccrual status:
Number of loans receivable investments	3		3
Book value	$	—	$	—

As of June 30, ~~2022~~2023 and December 31, ~~2021, the Company had a $6.6 million and $6.3 million allowance for loan losses, respectively, and 3 loans receivable investments with no book value were on nonaccrual status. As of June 30,~~ 2022, ~~and December 31, 2021,~~ the Company did not consider any preferred equity investments to be impaired, and no preferred equity investments were on nonaccrual status.

7. DEBT

Secured Indebtedness

The Company’s secured debt consists of the following (dollars in thousands):


						As of June 30, 2022										As of June 30, 2023
Interest Rate Type	Interest Rate Type	Principal Balance as of June 30, 2022 (1)		Principal Balance as of December 31, 2021 (1)		Weighted Average Interest Rate		Weighted Average Effective Interest Rate (2)		Maturity Date	Interest Rate Type	Principal Balance as of June 30, 2023 (1)		Principal Balance as of December 31, 2022 (1)		Weighted Average Interest Rate		Weighted Average Effective Interest Rate (2)		Maturity Date
Fixed Rate	Fixed Rate	$	51,092	$	67,602	2.84	%	3.33	%	May 2031 - August 2051	Fixed Rate	$	49,140	$	50,123	2.84	%	3.34	%	May 2031 - August 2051

(1) Principal balance does not include deferred financing costs, net of $0.9 million as of each of June 30, ~~2022~~2023 and December 31, ~~2021.~~2022.

(2) Weighted average interest rate includes private mortgage insurance.

~~During the six months ended June 30, 2022, the Company repaid $15.4 million of debt secured by 3 facilities.~~

Senior Unsecured Notes

The Company’s senior unsecured notes consist of the following (dollars in thousands):


			Principal Balance as of						Principal Balance as of
Title	Title	Maturity Date	June 30, 2022 (1)		December 31, 2021 (1)		Title	Maturity Date	June 30, 2023 (1)		December 31, 2022 (1)
5.125% senior unsecured notes due 2026 (“2026 Notes”)	5.125% senior unsecured notes due 2026 (“2026 Notes”)	August 15, 2026	$	500,000	$	500,000	5.125% senior unsecured notes due 2026 (“2026 Notes”)	August 15, 2026	$	500,000	$	500,000
5.88% senior unsecured notes due 2027 (“2027 Notes”)	5.88% senior unsecured notes due 2027 (“2027 Notes”)	May 17, 2027	100,000		100,000		5.88% senior unsecured notes due 2027 (“2027 Notes”)	May 17, 2027	100,000		100,000
3.90% senior unsecured notes due 2029 (“2029 Notes”)	3.90% senior unsecured notes due 2029 (“2029 Notes”)	October 15, 2029	350,000		350,000		3.90% senior unsecured notes due 2029 (“2029 Notes”)	October 15, 2029	350,000		350,000
3.20% senior unsecured notes due 2031 (“2031 Notes”)	3.20% senior unsecured notes due 2031 (“2031 Notes”)	December 1, 2031	800,000		800,000		3.20% senior unsecured notes due 2031 (“2031 Notes”)	December 1, 2031	800,000		800,000
			$	1,750,000	$	1,750,000			$	1,750,000	$	1,750,000

(1) Principal balance does not include discount, net of ~~$3.2~~$3.9 million and deferred financing costs, net of ~~$12.8~~$11.3 million as of June 30, ~~2022~~2023 and does not include discount, net of ~~$2.9~~$3.5 million and deferred financing costs, net of ~~$13.6~~$12.0 million as of December 31, ~~2021.~~2022. In addition, the weighted average effective interest rate as of June 30, ~~2022~~2023 was 4.01%.

The 2026 Notes and the 2027 Notes were assumed as a result of the Company’s merger with Care Capital Properties, Inc. in 2017 and accrue interest at a rate of 5.125% and 5.88%, respectively, per annum. Interest is payable semiannually on February 15 and August 15 of each year for the 2026 Notes and on May 17 and November 17 of each year for the 2027 Notes.

Table of Contents

The 2029 Notes were issued by the Operating Partnership and, until redemption of the Company’s previously outstanding 5.375% senior notes due 2023 in October 2019, Sabra Capital Corporation, wholly owned subsidiaries of the Company, and accrue interest at a rate of 3.90% per annum. Interest is payable semiannually on April 15 and October 15 of each year.

The 2031 Notes were issued by the Operating Partnership, a wholly owned subsidiary of the Company, and accrue interest at a rate of 3.20% per annum. Interest is payable semiannually on June 1 and December 1 of each year, commencing on June 1, 2022.

The obligations under the 2027 Notes are fully and unconditionally guaranteed, jointly and severally, on an unsecured basis, by Sabra and one of its non-operating subsidiaries, subject to release under certain customary circumstances. The obligations under the 2026 Notes, 2029 Notes and 2031 Notes are fully and unconditionally guaranteed, on an unsecured basis, by Sabra; provided, however, that such guarantee is subject to release under certain customary circumstances.

~~Table of Contents~~

The indentures and agreements (the “Senior Notes Indentures”) governing the 2026 Notes, 2027 Notes, 2029 Notes and 2031 Notes (collectively, the “Senior Notes”) include customary events of default and require the Company to comply with specified restrictive covenants. As of June 30, ~~2022,~~2023, the Company was in compliance with all applicable financial covenants under the Senior Notes Indentures.

Credit Agreement

On September 9, 2019, the Operating Partnership and Sabra Canadian Holdings, LLC (together, the “Borrowers”), Sabra and the other parties thereto entered into a fifth amended and restated unsecured credit agreement (the ~~“Credit~~“Prior Credit Agreement”).

The Prior Credit Agreement ~~includes~~included a $1.0 billion revolving credit facility (the ~~“Revolving~~“Prior Revolving Credit Facility”), a ~~$460.0~~$436.3 million U.S. dollar term loan and a CAD $125.0 million Canadian dollar term loan (collectively, the ~~“Term~~“Prior Term Loans”). Further, up to $175.0 million of the Prior Revolving Credit Facility ~~may~~could be used for borrowings in certain foreign currencies. The Prior Credit Agreement also ~~contains~~contained an accordion feature that ~~can~~allowed for an increase in the total available borrowings to $2.75 billion, subject to terms and conditions.

~~The Revolving Credit Facility has a maturity date of September 9, 2023, and includes 2 six-month extension options. The Term Loans have a maturity date of September 9, 2024.~~

~~No loss on extinguishment of debt was recognized during the three months ended June 30, 2022.~~ During the six months ended June 30, 2022, the Company recognized $0.3 million of loss on extinguishment of debt related to write-offs of deferred financing costs in connection with the partial pay ~~down~~downs of the U.S. dollar Prior Term Loan.

As No loss on extinguishment of debt was recognized during the three months ended June 30, ~~2022, there was $142.3 million (comprised of CAD $183.5 million) outstanding under the Revolving Credit Facility and $857.7 million available for borrowing.~~2022.

Borrowings under the Prior Revolving Credit Facility ~~bear~~bore interest on the outstanding principal amount at a rate equal to a ratings-based applicable interest margin plus, Canadian Dollar Offered Rate (“CDOR”) for Canadian dollar borrowings, or at the Operating Partnership’s option for U.S. dollar borrowings, either (a) LIBOR or (b) a base rate determined as the greater of (i) the federal funds rate plus 0.5%, (ii) the prime rate, and (iii) one-month LIBOR plus 1.0% (the “Prior Base Rate”). The ratings-based applicable interest margin for borrowings varied based on the Debt Ratings, as defined in the Prior Credit Agreement, and ranged from 0.775% to 1.45% per annum for CDOR or LIBOR based borrowings and 0.00% to 0.45% per annum for borrowings at the Prior Base Rate. In addition, the Operating Partnership paid a facility fee ranging between 0.125% and 0.300% per annum based on the aggregate amount of commitments under the Prior Revolving Credit Facility regardless of amounts outstanding thereunder.

The U.S. dollar Prior Term Loan bore interest on the outstanding principal amount at a rate equal to a ratings-based applicable interest margin plus, at the Operating Partnership’s option, either (a) LIBOR or (b) the Prior Base Rate. The ratings-based applicable interest margin for borrowings varied based on the Debt Ratings and ranged from 0.85% to 1.65% per annum for LIBOR based borrowings and 0.00% to 0.65% per annum for borrowings at the Prior Base Rate. The Canadian dollar Prior Term Loan bore interest on the outstanding principal amount at a rate equal to CDOR plus an interest margin that ranged from 0.85% to 1.65% depending on the Debt Ratings.

On January 4, 2023, the Borrowers, and the other parties thereto entered into a sixth amended and restated unsecured credit agreement (the “Credit Agreement”). During the six months ended June 30, 2023, the Company recorded $18.1 million of deferred financing costs related to the Credit Agreement and recognized $1.5 million of loss on extinguishment of debt related to write-offs of deferred financing costs in connection with amending and restating the Prior Credit Agreement. No loss on extinguishment of debt was recognized during the three months ended June 30, 2023.

The Credit Agreement includes a $1.0 billion revolving credit facility (the “Revolving Credit Facility”), a $430.0 million U.S. dollar term loan and a CAD $150.0 million Canadian dollar term loan (collectively, the “Term Loans”). Further, up to $350.0 million of the Revolving Credit Facility may be used for borrowings in certain foreign currencies. The Credit

Table of Contents

Agreement also contains an accordion feature that can increase the total available borrowings to $2.75 billion, subject to terms and conditions.

The Revolving Credit Facility has a maturity date of January 4, 2027, and includes two six-month extension options. The Term Loans have a maturity date of January 4, 2028.

As of June 30, 2023, there was $100.5 million (including CAD $86.8 million) outstanding under the Revolving Credit Facility and $899.5 million available for borrowing.

Borrowings under the Revolving Credit Facility bear interest on the outstanding principal amount at a rate equal to a ratings-based applicable interest margin plus, CDOR for Canadian dollar borrowings, or at the Operating Partnership’s option for U.S. dollar borrowings, either (a) Daily Simple SOFR, as defined in the Credit Agreement, or (b) a base rate determined as the greater of (i) the federal funds rate plus 0.5%, (ii) the prime rate, (iii) Term SOFR, as defined in the Credit Agreement, plus 1.0% (the “Base Rate”), and (iv) 1.00%. The ratings-based applicable interest margin for borrowings will vary based on the Debt Ratings, as defined in the Credit Agreement, and will range from 0.775% to ~~1.45%~~1.450% per annum for ~~CDOR or LIBOR based~~Daily Simple SOFR-based borrowings and 0.00% to ~~0.45%~~0.450% per annum for borrowings at the Base Rate. As of June 30, ~~2022,~~2023, the weighted average interest rate on the Revolving Credit Facility was ~~3.33%~~6.34%. In addition, the Operating Partnership pays a facility fee ranging between 0.125% and 0.300% per annum based on the aggregate amount of commitments under the Revolving Credit Facility regardless of amounts outstanding thereunder.

The U.S. dollar Term Loan bears interest on the outstanding principal amount at a ~~rate equal to a~~ ratings-based applicable interest margin plus, at the Operating Partnership’s option, either (a) ~~LIBOR~~Term SOFR or (b) the Base Rate. The ratings-based applicable interest margin for borrowings will vary based on the Debt Ratings and will range from ~~0.85%~~0.850% to ~~1.65%~~1.650% per annum for ~~LIBOR based~~Term SOFR-based borrowings and 0.00% to ~~0.65%~~0.650% per annum for borrowings at the Base Rate. As of June 30, ~~2022,~~2023, the interest rate on the U.S. dollar Term Loan was ~~3.04%~~6.44%. The Canadian dollar Term Loan bears interest on the outstanding principal amount at a rate equal to CDOR plus an interest margin that ~~ranges~~will range from ~~0.85%~~0.850% to ~~1.65%~~1.650% depending on the Debt Ratings. As of June 30, ~~2022,~~2023, the interest rate on the Canadian dollar Term Loan was ~~3.48%~~6.52%.

The Company has interest rate swaps and interest rate collars that fix and set a cap and floor, respectively, for the ~~LIBOR~~SOFR portion of the interest rate for ~~$436.3~~$430.0 million of ~~LIBOR-based~~SOFR-based borrowings under its U.S. dollar Term Loan at a weighted average rate of ~~1.14%~~1.51% and interest rate swaps that fix the CDOR portion of the interest rate for CAD ~~$125.0~~$150.0 million of CDOR-based borrowings under its Canadian dollar Term Loan at a rate of ~~1.10%~~1.63%. As of June 30, ~~2022,~~2023, the effective interest rate on the U.S. dollar and Canadian dollar Term Loans was ~~2.86%~~3.85% and ~~2.35%~~2.88%, respectively. In addition, the Canadian dollar Term Loan and the CAD ~~$183.5~~$86.8 million outstanding under the Revolving Credit Facility are designated as net investment hedges. See Note 8, “Derivative and Hedging Instruments,” for further information.

The obligations of the Borrowers under the Credit Agreement are ~~fully~~guaranteed by the Company and ~~unconditionally guaranteed, jointly and severally, on an unsecured basis, by Sabra and one~~certain of its ~~non-operating subsidiaries, subject to release under certain customary circumstances.~~subsidiaries.

The Credit Agreement contains customary covenants that include restrictions or limitations on the ability to pay dividends, incur additional indebtedness, engage in non-healthcare related business activities, enter into transactions with affiliates and sell or otherwise transfer certain assets as well as customary events of default. The Credit Agreement also requires Sabra, through the Operating Partnership, to comply with specified financial covenants, which include a maximum total leverage ratio, a ~~minimum~~maximum secured debt leverage ratio, a minimum fixed charge coverage ratio, a maximum unsecured leverage

~~Table of Contents~~

ratio, a minimum tangible net worth requirement and a minimum unsecured interest coverage ratio. As of June 30, ~~2022,~~2023, the Company was in compliance with all applicable financial covenants under the Credit Agreement.

Interest Expense

The Company incurred interest expense of $28.3 million and $56.9 million during the three and six months ended June 30, 2023, respectively, and $25.5 million and $50.5 million during the three and six months ended June 30, 2022, ~~respectively, and $24.3 million and $48.7 million during the three and six months ended June 30, 2021,~~ respectively. Interest expense includes non-cash interest expense of ~~$2.8~~$3.1 million and ~~$5.5~~$6.1 million for the three and six months ended June 30, ~~2022,~~2023, respectively, and $~~1.7~~2.8 million and ~~$3.6~~$5.5 millionfor the three and six months ended June 30, ~~2021,~~2022, respectively. As of June 30, ~~2022~~2023 and December 31, ~~2021,~~2022, the Company had ~~$16.6~~$16.4 million and ~~$21.5~~$18.2 million, respectively, of accrued interest included in accounts payable and accrued liabilities on the accompanying consolidated balance sheets.

Table of Contents

Maturities

The following is a schedule of maturities for the Company’s outstanding debt as of June 30, ~~2022~~2023 (in thousands):


		Secured Indebtedness		Revolving Credit Facility (1)		Term Loans		Senior Notes		Total			Secured Indebtedness		Revolving Credit Facility (1)		Term Loans		Senior Notes		Total
July 1 through December 31, 2022		$	969	$	—	$	—	$	—	$	969
2023		1,979		142,341		—		—		144,320
July 1 through December 31, 2023												July 1 through December 31, 2023	$	996	$	—	$	—	$	—	$	996
2024	2024	2,034		—		556,963		—		558,997		2024	2,034		—		—		—		2,034
2025	2025	2,089		—		—		—		2,089		2025	2,089		—		—		—		2,089
2026	2026	2,147		—		—		500,000		502,147		2026	2,147		—		—		500,000		502,147
2027												2027	2,206		100,517		—		100,000		202,723
Thereafter	Thereafter	41,874		—		—		1,250,000		1,291,874		Thereafter	39,668		—		543,220		1,150,000		1,732,888
Total Debt	Total Debt	51,092		142,341		556,963		1,750,000		2,500,396		Total Debt	49,140		100,517		543,220		1,750,000		2,442,877
Discount, net	Discount, net	—		—		—		(3,207)		(3,207)		Discount, net	—		—		—		(3,895)		(3,895)
Deferred financing costs, net	Deferred financing costs, net	(915)		—		(3,268)		(12,785)		(16,968)		Deferred financing costs, net	(867)		—		(6,829)		(11,250)		(18,946)
Total Debt, Net	Total Debt, Net	$	50,177	$	142,341	$	553,695	$	1,734,008	$	2,480,221	Total Debt, Net	$	48,273	$	100,517	$	536,391	$	1,734,855	$	2,420,036

(1) Revolving Credit Facility is subject to 2two six-month extension options.

8. DERIVATIVE AND HEDGING INSTRUMENTS

The Company is exposed to various market risks, including the potential loss arising from adverse changes in interest rates and foreign exchange rates. The Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates and foreign exchange rates. The Company’s derivative financial instruments are used to manage differences in the amount of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s investments and borrowings.

Certain of the Company’s foreign operations expose the Company to fluctuations of foreign interest rates and exchange rates. These fluctuations may impact the value in the Company’s functional currency, the U.S. dollar, of the Company’s investment in foreign operations, the cash receipts and payments related to these foreign operations and payments of interest and principal under Canadian dollar denominated debt. The Company enters into derivative financial instruments to protect the value of its foreign investments and fix a portion of the interest payments for certain debt obligations. The Company does not enter into derivatives for speculative purposes.

Cash Flow Hedges

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives, the Company primarily uses interest rate swaps and collars as part of its interest rate risk management strategy. As of June 30, ~~2022,~~2023, approximately ~~$0.1~~$9.0 million of ~~losses,~~gains, which are included in accumulated other comprehensive income, are expected to be reclassified into earnings in the next 12 months.

Net Investment Hedges

The Company is exposed to fluctuations in foreign exchange rates on investments it holds in Canada. The Company uses cross currency interest rate swaps to hedge its exposure to changes in foreign exchange rates on these foreign investments.

Table of Contents

The following presents the notional amount of derivative instruments as of the dates indicated (in thousands):


		June 30, 2022		December 31, 2021			June 30, 2023		December 31, 2022
Derivatives designated as cash flow hedges:	Derivatives designated as cash flow hedges:					Derivatives designated as cash flow hedges:
Denominated in U.S. Dollars (1)	Denominated in U.S. Dollars (1)	$	436,250	$	436,250	Denominated in U.S. Dollars (1)	$	753,750	$	436,250
Denominated in Canadian Dollars		$	125,000	$	125,000
Denominated in Canadian Dollars (2)						Denominated in Canadian Dollars (2)	$	300,000	$	125,000
Derivatives designated as net investment hedges:	Derivatives designated as net investment hedges:					Derivatives designated as net investment hedges:
Denominated in Canadian Dollars	Denominated in Canadian Dollars	$	56,300	$	50,859	Denominated in Canadian Dollars	$	56,277	$	55,991
Financial instruments designated as net investment hedges:	Financial instruments designated as net investment hedges:					Financial instruments designated as net investment hedges:
Denominated in Canadian Dollars	Denominated in Canadian Dollars	$	308,500	$	125,000	Denominated in Canadian Dollars	$	236,800	$	329,500
Derivatives not designated as net investment hedges:	Derivatives not designated as net investment hedges:					Derivatives not designated as net investment hedges:
Denominated in Canadian Dollars	Denominated in Canadian Dollars	$	—	$	5,441	Denominated in Canadian Dollars	$	23	$	309

(1) Balance as of June 30, 2023 includes two forward starting interest rate swaps with an effective date of August 2024 and an aggregate notional amount of ~~$175.0 million, which accretes to $262.5 million in January 2023.~~$323.8 million.

(2) Balance as of June 30, 2023 includes two forward starting interest rate swaps with an effective date of September 2024 and an aggregate notional amount of CAD $150.0 million.

Derivative and Financial Instruments Designated as Hedging Instruments

The following is a summary of the derivative and financial instruments designated as hedging instruments held by the Company at June 30, ~~2022~~2023 and December 31, ~~2021~~2022 (dollars in thousands):


			Count as of June 30, 2022		Fair Value as of					Maturity Dates							Count as of June 30, 2023		Fair Value as of					Maturity Dates
Type	Type	Designation		June 30, 2022			December 31, 2021				Balance Sheet Location	Type		Designation				June 30, 2023			December 31, 2022				Balance Sheet Location
Assets:	Assets:														Assets:

Interest rate swaps	Interest rate swaps	Cash flow	6		$	9,575		$	1,481	2023 - 2024		Accounts receivable, prepaid expenses and other assets, net	Interest rate swaps			Cash flow	5		$	12,114		$	11,004	2024 - 2028		Accounts receivable, prepaid expenses and other assets, net
Interest rate collars	Interest rate collars	Cash flow	2		3,101			—		2024		Accounts receivable, prepaid expenses and other assets, net	Interest rate collars			Cash flow	2		6,127			6,622		2024		Accounts receivable, prepaid expenses and other assets, net

Forward starting interest rate swaps													Forward starting interest rate swaps			Cash flow	4		9,928			—		2028		Accounts receivable, prepaid expenses and other assets, net
Cross currency interest rate swaps	Cross currency interest rate swaps	Net investment	2		2,300			1,849		2025		Accounts receivable, prepaid expenses and other assets, net	Cross currency interest rate swaps			Net investment	2		2,955			3,851		2025		Accounts receivable, prepaid expenses and other assets, net
					$	14,976		$	3,330										$	31,124		$	21,477
Liabilities:	Liabilities:												Liabilities:
Interest rate swaps		Cash flow	—		$	—		$	3,522	2023 - 2024		Accounts payable and accrued liabilities
Interest rate collars		Cash flow	—		—			204		2024		Accounts payable and accrued liabilities

CAD borrowings under Revolving Credit Facility	CAD borrowings under Revolving Credit Facility	Net investment	1		142,341			—		2023		Revolving credit facility	CAD borrowings under Revolving Credit Facility			Net investment	1		65,517			150,982		2027		Revolving credit facility
CAD Term Loan	CAD Term Loan	Net investment	1		96,963			98,438		2024		Term loans, net	CAD Term Loan			Net investment	1		113,220			92,288		2028		Term loans, net
					$	239,304		$	102,164										$	178,737		$	243,270

Table of Contents

The following presents the effect of the Company’s derivative and financial instruments designated as hedging instruments on the consolidated statements of income ~~(loss)~~ and the consolidated statements of equity for the three and six months ended June 30, ~~2022~~2023 and ~~2021~~2022 (in thousands):


		Gain (Loss) Recognized in Other Comprehensive Income									Gain (Loss) Recognized in Other Comprehensive Income
		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended June 30,				Six Months Ended June 30,
		2022		2021		2022		2021			2023		2022		2023		2022
Cash Flow Hedges:	Cash Flow Hedges:									Cash Flow Hedges:
Interest rate products	Interest rate products	$	3,690	$	(12,840)	$	13,338	$	17,777	Interest rate products	$	15,546	$	3,690	$	17,089	$	13,338
Net Investment Hedges:	Net Investment Hedges:									Net Investment Hedges:
Foreign currency products	Foreign currency products	1,573		(636)		587		(1,191)		Foreign currency products	(778)		1,573		(792)		587
CAD borrowings under Revolving Credit Facility	CAD borrowings under Revolving Credit Facility	2,367		—		2,367		—		CAD borrowings under Revolving Credit Facility	(1,667)		2,367		(2,692)		2,367
CAD term loan	CAD term loan	2,988		(1,563)		1,475		(2,738)		CAD term loan	(2,355)		2,988		(2,495)		1,475
		$	10,618	$	(15,039)	$	17,767	$	13,848		$	10,746	$	10,618	$	11,110	$	17,767


			Loss Reclassified from Accumulated Other Comprehensive Income into Income										Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
			Three Months Ended June 30,				Six Months Ended June 30,						Three Months Ended June 30,				Six Months Ended June 30,
		Income Statement Location	2022		2021		2022		2021			Income Statement Location	2023		2022		2023		2022
Cash Flow Hedges:	Cash Flow Hedges:										Cash Flow Hedges:
Interest rate products	Interest rate products	Interest expense	$	(1,958)	$	(3,341)	$	(4,661)	$	(6,543)	Interest rate products	Interest expense	$	1,907	$	(1,958)	$	3,479	$	(4,661)

During the three and six months ended June 30, ~~2022~~2023 and ~~2021,~~2022, no cash flow hedges were determined to be ineffective.

Derivatives Not Designated as Hedging Instruments

As of June 30, ~~2022,~~2023, the ~~Company’s~~Company had no material balances related to derivatives ~~were all~~not designated as hedging instruments. During the six months ended June 30, 2022, the Company recorded $0.1 million of other expense related to the portion of derivatives not designated as hedging instruments and no such expense was recorded during each of the three months ended June 30, ~~2022. During~~2022 and the three and six months ended June 30, ~~2021, the Company recorded $56,000 and $0.1 million of other expense, respectively, related to the portion of derivatives not designated as hedging instruments.~~2023.

Offsetting Derivatives

The Company enters into master netting arrangements, which reduce credit risk by permitting net settlement of transactions with the same counterparty. The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s derivatives as of June 30, ~~2022~~2023 and December 31, ~~2021~~2022 (in thousands):


		As of June 30, 2022														As of June 30, 2023
		Gross Amounts of Recognized Assets / Liabilities		Gross Amounts Offset in the Balance Sheet			Net Amounts of Assets / Liabilities presented in the Balance Sheet		Gross Amounts Not Offset in the Balance Sheet							Gross Amounts of Recognized Assets / Liabilities				Gross Amounts Offset in the Balance Sheet			Net Amounts of Assets / Liabilities presented in the Balance Sheet				Gross Amounts Not Offset in the Balance Sheet
						Financial Instruments			Cash Collateral Received		Net Amount								Financial Instruments							Cash Collateral Received				Net Amount
Offsetting Assets:	Offsetting Assets:																		Offsetting Assets:
Derivatives	Derivatives	$	14,976	$	—		$	14,976	$	—	$	—	$	14,976	Derivatives		$	31,124			$	—		$	31,124			$	—			$	—		$	31,124
Offsetting Liabilities:	Offsetting Liabilities:														Offsetting Liabilities:
Derivatives	Derivatives	$	—	$	—		$	—	$	—	$	—	$	—	Derivatives	$	—			$	—		$	—			$	—			$	—		$	—

Table of Contents


		As of December 31, 2021														As of December 31, 2022
		Gross Amounts of Recognized Assets / Liabilities		Gross Amounts Offset in the Balance Sheet			Net Amounts of Assets / Liabilities presented in the Balance Sheet		Gross Amounts Not Offset in the Balance Sheet							Gross Amounts of Recognized Assets / Liabilities				Gross Amounts Offset in the Balance Sheet			Net Amounts of Assets / Liabilities presented in the Balance Sheet				Gross Amounts Not Offset in the Balance Sheet
						Financial Instruments			Cash Collateral Received		Net Amount								Financial Instruments							Cash Collateral Received				Net Amount
Offsetting Assets:	Offsetting Assets:																		Offsetting Assets:
Derivatives	Derivatives	$	3,330	$	—		$	3,330	$	(930)	$	—	$	2,400	Derivatives		$	21,477			$	—		$	21,477			$	—			$	—		$	21,477
Offsetting Liabilities:	Offsetting Liabilities:														Offsetting Liabilities:
Derivatives	Derivatives	$	3,726	$	—		$	3,726	$	(930)	$	—	$	2,796	Derivatives	$	—			$	—		$	—			$	—			$	—		$	—

Credit Risk-related Contingent Features

The Company has agreements with each of its derivative counterparties that contain a provision pursuant to which the Company could be declared in default on the derivative obligation if the Company defaults on any of its indebtedness, including a default where repayment of the indebtedness has not been accelerated by the lender. As of June 30, ~~2022,~~2023, the Company had no derivatives in a net liability position related to these agreements.

9. FAIR VALUE DISCLOSURES

Under GAAP, the Company is required to measure certain financial instruments at fair value on a recurring basis. In addition, the Company is required to measure other financial instruments and balances at fair value on a non-recurring basis (e.g., carrying value of impaired loans receivable and long-lived assets). Fair value is defined as the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The GAAP fair value framework uses a three-tiered approach. Fair value measurements are classified and disclosed in one of the following three categories:

•Level 1: unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities;

•Level 2: quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and

•Level 3: prices or valuation techniques where little or no market data is available that requires inputs that are both significant to the fair value measurement and unobservable.

Financial Instruments

The fair value for certain financial instruments is derived using a combination of market quotes, pricing models and other valuation techniques that involve significant management judgment. The price transparency of financial instruments is a key determinant of the degree of judgment involved in determining the fair value of the Company’s financial instruments.

Financial instruments for which actively quoted prices or pricing parameters are available and whose markets contain orderly transactions will generally have a higher degree of price transparency than financial instruments whose markets are inactive or consist of non-orderly trades. The Company evaluates several factors when determining if a market is inactive or when market transactions are not orderly. The carrying values of cash and cash equivalents, restricted cash, accounts payable, accrued liabilities and the Credit Agreement are reasonable estimates of fair value because of the short-term maturities of these instruments. Fair values for other financial instruments are derived as follows:

Loans receivable: These instruments are presented on the accompanying consolidated balance sheets at their amortized cost and not at fair value. The fair values of the loans receivable were estimated using an internal valuation model that considered the expected cash flows for the loans receivable, as well as the underlying collateral value and other credit enhancements as applicable. The Company utilized discount rates ranging from 7% to ~~20%~~15% with a weighted average rate of 8% in its fair value calculation. As such, the Company classifies these instruments as Level 3.

Preferred equity investments: These instruments are presented on the accompanying consolidated balance sheets at their cost and not at fair value. The fair values of the preferred equity investments were estimated using an internal valuation model that considered the expected future cash flows for the preferred equity investments, the underlying collateral value and other credit enhancements. The Company utilized discount rates ranging from 10% to 15% with a weighted average rate of 11% in its fair value calculation. As such, the Company classifies these instruments as Level 3.

Table of Contents

Derivative instruments: The Company’s derivative instruments are presented at fair value on the accompanying consolidated balance sheets. The Company estimates the fair value of derivative instruments, including its interest rate swaps, interest rate collars and cross currency swaps, using the assistance of a third party using inputs that are observable in the market, which include forward yield curves and other relevant information. Although the Company has determined that the majority of the inputs used to value its derivative financial instruments fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivative financial instruments utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by itself and its counterparties. The Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivative financial instruments. As a result, the Company has determined that its derivative financial instruments valuations in their entirety are classified in Level 2 of the fair value hierarchy.

Senior Notes: These instruments are presented on the accompanying consolidated balance sheets at their outstanding principal balance, net of unamortized deferred financing costs and premiums/discounts and not at fair value. The fair values of the Senior Notes were determined using third-party market quotes derived from orderly trades. As such, the Company classifies these instruments as Level 2.

Secured indebtedness: These instruments are presented on the accompanying consolidated balance sheets at their outstanding principal balance, net of unamortized deferred financing costs and premiums/discounts and not at fair value. The fair values of the Company’s secured debt were estimated using a discounted cash flow analysis based on management’s estimates of current market interest rates for instruments with similar characteristics, including remaining loan term, loan-to-value ratio, type of collateral and other credit enhancements. The Company utilized a rate of 5%6% in its fair value calculation. As such, the Company classifies these instruments as Level 3.

The following are the face values, carrying amounts and fair values of the Company’s financial instruments as of June 30, ~~2022~~2023 and December 31, ~~2021~~2022 whose carrying amounts do not approximate their fair value (in thousands):


		As of June 30, 2022						As of December 31, 2021							As of June 30, 2023						As of December 31, 2022
		Face Value (1)		Carrying Amount (2)		Fair Value		Face Value (1)		Carrying Amount (2)		Fair Value			Face Value (1)		Carrying Amount (2)		Fair Value		Face Value (1)		Carrying Amount (2)		Fair Value
Financial assets:	Financial assets:													Financial assets:
Loans receivable	Loans receivable	$	347,693	$	337,269	$	341,337	$	352,159	$	342,031	$	350,107	Loans receivable	$	371,538	$	361,284	$	372,302	$	370,364	$	360,325	$	370,188
Preferred equity investments	Preferred equity investments	57,861		58,073		58,866		56,805		57,055		57,784		Preferred equity investments	55,581		55,735		57,534		50,902		51,071		51,995
Financial liabilities:	Financial liabilities:													Financial liabilities:
Senior Notes	Senior Notes	1,750,000		1,734,008		1,519,620		1,750,000		1,733,566		1,808,781		Senior Notes	1,750,000		1,734,855		1,450,145		1,750,000		1,734,431		1,463,041
Secured indebtedness	Secured indebtedness	51,092		50,177		41,543		67,602		66,663		65,361		Secured indebtedness	49,140		48,273		36,542		50,123		49,232		38,149

(1) Face value represents amounts contractually due under the terms of the respective agreements.

(2) Carrying amount represents the book value of financial instruments, including unamortized premiums/discounts and deferred financing costs.

The Company determined the fair value of financial instruments as of June 30, ~~2022~~2023 whose carrying amounts do not approximate their fair value with valuation methods utilizing the following types of inputs (in thousands):


				Fair Value Measurements Using									Fair Value Measurements Using
		Total		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)			Total		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Financial assets:	Financial assets:									Financial assets:
Loans receivable	Loans receivable	$	341,337	$	—	$	—	$	341,337	Loans receivable	$	372,302	$	—	$	—	$	372,302
Preferred equity investments	Preferred equity investments	58,866		—		—		58,866		Preferred equity investments	57,534		—		—		57,534
Financial liabilities:	Financial liabilities:									Financial liabilities:
Senior Notes	Senior Notes	1,519,620		—		1,519,620		—		Senior Notes	1,450,145		—		1,450,145		—
Secured indebtedness	Secured indebtedness	41,543		—		—		41,543		Secured indebtedness	36,542		—		—		36,542

Disclosure of the fair value of financial instruments is based on pertinent information available to the Company at the applicable dates and requires a significant amount of judgment. Transaction volume for certain of the Company’s financial instruments remains relatively low, which has made the estimation of fair values difficult. Therefore, both the actual results and the Company’s estimate of fair value at a future date could be materially different.

Table of Contents

Items Measured at Fair Value on a Recurring Basis

During the six months ended June 30, ~~2022,~~2023, the Company recorded the following amounts measured at fair value (in thousands):


				Fair Value Measurements Using									Fair Value Measurements Using
		Total		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)			Total		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Recurring Basis:	Recurring Basis:									Recurring Basis:
Financial assets:	Financial assets:									Financial assets:
Interest rate swaps	Interest rate swaps	$	9,575	$	—	$	9,575	$	—	Interest rate swaps	$	12,114	$	—	$	12,114	$	—
Interest rate collars	Interest rate collars	3,101		—		3,101		—		Interest rate collars	6,127		—		6,127		—

Forward starting interest rate swaps										Forward starting interest rate swaps	9,928		—		9,928		—
Cross currency interest rate swaps	Cross currency interest rate swaps	2,300		—		2,300		—		Cross currency interest rate swaps	2,955		—		2,955		—

10. EQUITY

Common Stock

On ~~August 6, 2021,~~February 23, 2023, the Company established an at-the-market equity offering program (the “ATM Program”) pursuant to which shares of its common stock having an aggregate gross sales price of up to $500.0 million may be sold from time to time (i) by the Company through a consortium of banks acting as sales agents or directly to the banks acting as principals or (ii) by a consortium of banks acting as forward sellers on behalf of any forward purchasers pursuant to a forward sale agreement. The use of a forward sale agreement would allow the Company to lock in a share price on the sale of shares at the time the agreement is effective, but defer receiving the proceeds from the sale of the shares until a later date. The Company may also elect to cash settle or net share settle all or a portion of its obligations under any forward sale agreement. The forward sale agreements have a one year term during which time the Company may settle the forward sales by delivery of physical shares of common stock to the forward purchasers or, at the Company’s election, in cash or net shares. The forward sale price that the Company expects to receive upon settlement will be the initial forward price established upon the effective date, subject to adjustments for (i) the forward purchasers’ stock borrowing costs and (ii) certain fixed price reductions during the term of the agreement.

During the three and six months ended June 30, ~~2022,~~2023, no shares were sold under the ATM Program and the Company did not utilize the forward feature of the ATM Program. As of June 30, ~~2022,~~2023, the Company had ~~$475.0~~$500.0 million available under the ATM Program.

The following table lists the cash dividends on common stock declared and paid by the Company during the six months ended June 30, ~~2022:~~2023:

Declaration Date

Record Date

Amount Per Share

Dividend Payable Date

February 1, ~~2022~~2023

February ~~11, 2022~~13, 2023

0.30

February 28, ~~2022~~2023

May ~~4, 2022~~3, 2023

May 16, ~~2022~~2023

0.30

May 31, ~~2022~~2023

During the six months ended June 30, ~~2022,~~2023, the Company issued ~~0.6~~0.2 million shares of common stock as a result of restricted stock unit vestings.

Upon any payment of shares to team members as a result of restricted stock unit vestings, the team members’ related tax withholding obligation will generally be satisfied by the Company reducing the number of shares to be delivered by a number of shares necessary to satisfy the related applicable tax withholding obligation. During the six months ended June 30, ~~2022~~2023 and ~~2021,~~2022, the Company incurred ~~$3.3~~$1.4 million and ~~$1.9~~$3.3 million, respectively, in tax withholding obligations on behalf of its team members that were satisfied through a reduction in the number of shares delivered to those participants.

Table of Contents

Accumulated Other Comprehensive Income ~~(Loss)~~

The following is a summary of the Company’s accumulated other comprehensive income ~~(loss)~~ (in thousands):

June 30, 2022 December 31, 2021
Foreign currency translation gain (loss) $ 464 $ (1,973)
Unrealized gain (loss) on cash flow hedges 9,681 (8,048)
Total accumulated other comprehensive income (loss) $ 10,145 $ (10,021)


	June 30, 2023		December 31, 2022
Foreign currency translation gain	$	567	$	1,168
Unrealized gain on cash flow hedges	31,672		17,895
Total accumulated other comprehensive income	$	32,239	$	19,063

11. EARNINGS PER COMMON SHARE

The following table illustrates the computation of basic and diluted earnings per share for the three and six months ended June 30, ~~2022~~2023 and ~~2021~~2022 (in thousands, except share and per share amounts):


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended June 30,				Six Months Ended June 30,
		2022		2021		2022		2021			2023		2022		2023		2022
Numerator	Numerator									Numerator
Net income (loss)		$	16,805	$	(132,573)	$	57,407	$	(99,126)
Net income										Net income	$	21,188	$	16,805	$	11,701	$	57,407
Denominator	Denominator									Denominator
Basic weighted average common shares and common equivalents	Basic weighted average common shares and common equivalents	230,967,163		216,264,207		230,913,462		213,870,329		Basic weighted average common shares and common equivalents	231,204,531		230,967,163		231,184,355		230,913,462
Dilutive restricted stock units	Dilutive restricted stock units	714,373		—		728,496		—		Dilutive restricted stock units	1,040,057		714,373		1,030,088		728,496

Diluted weighted average common shares	Diluted weighted average common shares	231,681,536		216,264,207		231,641,958		213,870,329		Diluted weighted average common shares	232,244,588		231,681,536		232,214,443		231,641,958
Net income (loss), per:
Net income, per:										Net income, per:
Basic common share	Basic common share	$	0.07	$	(0.61)	$	0.25	$	(0.46)	Basic common share	$	0.09	$	0.07	$	0.05	$	0.25
Diluted common share	Diluted common share	$	0.07	$	(0.61)	$	0.25	$	(0.46)	Diluted common share	$	0.09	$	0.07	$	0.05	$	0.25

During the three and six months ended June 30, ~~2022,~~2023, approximately ~~48,800~~54,200 and ~~57,200~~54,700 restricted stock units, respectively, were not included in computing diluted earnings per share because they were considered anti-dilutive. During the three and six months ended June 30, ~~2021,~~2022, approximately ~~4,600~~48,800 and ~~1,800~~57,200 restricted stock units, respectively, ~~and 0 shares and 300 shares, respectively, related to forward equity sale agreements~~ were not included in computing diluted earnings per share because they were considered anti-dilutive.

12. COMMITMENTS AND CONTINGENCIES

Environmental

As an owner of real estate, the Company is subject to various environmental laws of federal, state and local governments. The Company is not aware of any environmental liability that could have a material adverse effect on its financial condition or results of operations. However, changes in applicable environmental laws and regulations, the uses and conditions of properties in the vicinity of the Company’s properties, the activities of its tenants and other environmental conditions of which the Company is unaware with respect to the properties could result in future environmental liabilities. As of June 30, ~~2022,~~2023, the Company does not expect that compliance with existing environmental laws will have a material adverse effect on the Company’s financial condition and results of operations.

Legal Matters

From time to time, the Company and its subsidiaries are party to legal proceedings that arise in the ordinary course of its business. Management is not aware of any legal proceedings where the likelihood of a loss contingency is reasonably possible and the amount or range of reasonably possible losses is material to the Company’s results of operations, financial condition or cash flows.

Table of Contents

13. SUBSEQUENT EVENTS

The Company evaluates subsequent events up until the date the consolidated financial statements are issued.

Dividend Declaration

On August ~~3, 2022,~~7, 2023, the Company’s board of directors declared a quarterly cash dividend of $0.30 per share of common stock. The dividend will be paid on August 31, ~~2022~~2023 to common stockholders of record as of the close of business on August 17, ~~2022.~~2023.

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The discussion below contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including those which are discussed in the “Risk Factors” section in Part I, Item 1A of our ~~2021~~2022 Annual Report on Form 10-K. Also see “Statement Regarding Forward-Looking Statements” preceding Part I.

The following discussion and analysis should be read in conjunction with our accompanying consolidated financial statements and the notes thereto.

Our Management’s Discussion and Analysis of Financial Condition and Results of Operations is organized as follows:

•Overview

•Critical Accounting Policies and Estimates

•Recently Issued Accounting Standards Update

•Results of Operations

•Liquidity and Capital Resources

•Concentration of Credit Risk

•Skilled Nursing Facility Reimbursement Rates

Overview

We operate as a self-administered, self-managed REIT that, through our subsidiaries, owns and invests in real estate serving the healthcare industry.

Our primary business consists of acquiring, financing and owning real estate property to be leased to third party tenants in the healthcare sector. We primarily generate revenues by leasing properties to tenants and owning properties operated by third-party property managers throughout the United States (“U.S.”) and Canada.

Our investment portfolio is primarily comprised of skilled nursing/transitional care facilities, senior housing communities (“Senior Housing - Leased”), behavioral health facilities, and specialty hospitals and other facilities, in each case leased to third-party operators; senior housing communities operated by third-party property managers pursuant to property management agreements (“Senior Housing - Managed”); investments in joint ventures; ~~investments in~~ loans receivable; and preferred equity investments.

We expect to grow our investment portfolio while diversifying our portfolio by tenant, facility type and geography within the healthcare sector. We plan to achieve these objectives primarily through making investments directly or indirectly in healthcare real estate, including the development of purpose-built healthcare facilities with select developers. We also intend to achieve our objective of diversifying our portfolio by tenant and facility type through select asset sales and other arrangements with our tenants.

We employ a disciplined approach in our healthcare real estate investment strategy by investing in assets that provide attractive opportunities for dividend growth and appreciation of asset values, while maintaining balance sheet strength and liquidity, thereby creating long-term stockholder value.

We elected to be treated as a REIT with the filing of our U.S. federal income tax return for the taxable year beginning January 1, 2011. We believe that we have been organized and have operated, and we intend to continue to operate, in a manner to qualify as a REIT. We operate through an umbrella partnership, commonly referred to as an UPREIT structure, in which substantially all of our properties and assets are held by Sabra Health Care Limited Partnership, a Delaware limited partnership (the “Operating Partnership”), of which we are the sole general partner and a wholly owned subsidiary of ours is currently the only limited partner, or by subsidiaries of the Operating Partnership.

~~COVID-19~~Market Trends and Uncertainties

~~The ongoing COVID-19 pandemic and measures intended to prevent its spread~~Our operations have ~~negatively impacted~~been and are expected to continue to ~~negatively~~be impacted by economic and market conditions. Together with the ongoing impact of COVID-19, increases in interest rates, labor shortages, supply chain disruptions, high inflation and increased volatility in public equity and fixed income markets have led to increased costs and limited the availability of capital. If our tenants, borrowers and Senior Housing - Managed communities experience increased costs or financing difficulties due to

Table of Contents

these macroeconomic conditions, our tenants and borrowers may be unable to meet their financial obligations to us and our results of operations may be adversely affected.

The above factors have resulted in ~~a number of ways, including but not limited to:~~

•~~Decreased~~decreased occupancy and increased operating costs for our tenants and borrowers, which have negatively impacted their operating results and may adversely impact their ability to make full and timely rental payments and debt service payments, respectively, to us. Our Senior Housing - Managed portfolio has been similarly impacted, and we expect that decreased occupancy and increased operating costs will continue to negatively impact the operating results of these investments. While our tenants, borrowers and ~~borrowers~~Senior Housing - Managed portfolio have experienced some recent increases in

~~Table of Contents~~

occupancy, those occupancy rates are still below pre-pandemic levels. Similarly, while our tenants, borrowers and Senior Housing - Managed portfolio have more recently experienced small, incremental improvements in both labor availability and overall labor costs, labor supply remains lower and costs remain higher than pre-pandemic levels. In some cases, we may have to restructure or temporarily defer tenants’ long-term rent obligations and may not be able to do so on terms that are as favorable to us as those currently in place. Reduced or modified rental and debt service amounts could result in the determination that the full amounts of our investments are not recoverable, which could result in an impairment charge. To date, the impact of COVID-19 on our skilled nursing/transitional care facility and assisted living community tenants has been partially mitigated by the assistance they have received or expect to receive from state and federal assistance programs, including through the CARES Act (as defined and further described below under “—Skilled Nursing Facility Reimbursement Rates”), although these benefits on an individual operator basis vary and may not provide enough relief to meet their rental obligations to us, and, with respect to the Provider Relief Fund under the CARES Act, has effectively ended. From the beginning of the pandemic through June 30, 2022, we have agreed to temporary pandemic-related rent deferrals for seven tenants of two to nine months of rent totaling $4.1 million, of which $0.7 million has been repaid. However, the longer the duration of the COVID-19 pandemic, the more likely thatIf our tenants and borrowers ~~will begin to~~ default on these obligations, ~~particularly if state and federal assistance is reduced or eliminated. Such~~such defaults could materially and adversely affect our results of operations and liquidity, in addition to resulting in potential impairment charges.

•Decreased occupancy and increased operating costs within our Senior Housing - Managed portfolio which have negatively impacted and are expected to continue to negatively impact the operating results of these investments. While our Senior Housing - Managed portfolio has experienced some recent increases in occupancy, those occupancy rates are still below pre-pandemic levels. As noted above, the assistance received or expected to be received by eligible assisted living operators will partially mitigate the negative impact of COVID-19 on our Senior Housing - Managed portfolio. Prolonged Further, prolonged deterioration in the operating results for our investments in our Senior Housing - Managed portfolio could result in the determination that the full amounts of our investments are not recoverable, which could result in an impairment charge.

We regularly monitor the effects of economic and market conditions and COVID-19 on our operations and financial position, as well as on the operations and financial position of our tenants and borrowers, in order to respond and adapt to the ongoing changes in our operating environment.

Investment in Unconsolidated Joint ~~Ventures~~Venture

During the six months ended June 30, ~~2022, we formed a~~2023, our joint venture with ~~Sienna Senior Living~~Marlin Spring (the ~~“Sienna~~“Marlin Spring Joint Venture”)~~, and the Sienna Joint Venture~~ completed the acquisition of 12one additional senior housing ~~communities that are being managed by Sienna Senior Living. The~~community with a gross investment ~~by the Sienna Joint Venture totaled~~of CAD ~~$379.0~~$30.0 million, excluding acquisition costs. In addition, the ~~Sienna~~Marlin Spring Joint Venture assumed and financed an aggregate CAD ~~$53.4~~$23.6 million of ~~debt.~~debt associated with the additional acquisition. Our equity investment in the additional acquisition was CAD $6.1 million. See Note 4, “Investment in Real Estate Properties—Investment in Unconsolidated Joint Ventures,” in the Notes to Consolidated Financial Statements for additional information regarding this investment.

Acquisitions

During the six months ended June 30, ~~2022,~~2023, we acquired one Senior Housing - Leased community and one Senior Housing - Managed community for ~~$26.2~~aggregate consideration of $51.5 million, including acquisition costs. See Note 3, “Recent Real Estate Acquisitions,” in the Notes to Consolidated Financial Statements for additional information regarding ~~this acquisition.~~these acquisitions.

Dispositions

During the six months ended June 30, ~~2022,~~2023, we completed the sale of ~~five senior housing communities and three~~11 skilled nursing/transitional care facilities (including one leased to a tenant under a sales-type lease) and two senior housing communities for aggregate consideration, net of closing costs, of ~~$40.0~~$202.4 million. The net carrying value of the assets and liabilities of these facilities was ~~$44.5~~$231.8 million, which resulted in an aggregate ~~$4.5~~$29.4 million net loss on sale. We continue to evaluate additional assets for sale as part of our initiative to recycle capital and further improve our portfolio quality.

Credit Agreement

Effective on January 4, 2023, we and certain of our subsidiaries entered into the Credit Agreement. See “—Liquidity and Capital Resources—Material Cash Requirements—Credit Agreement.”

At-The-Market Common Stock Offering Program

On February 23, 2023, we established the ATM Program (as defined below) pursuant to which shares of our common stock having an aggregate gross sales price of up to $500.0 million may be sold from time to time. See “—Liquidity and Capital Resources.”

Critical Accounting Policies and Estimates

Our consolidated interim financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and in conjunction with the rules and regulations of the SEC. The preparation of our financial statements requires significant management judgments, assumptions and estimates about matters that are inherently uncertain. These

Table of Contents

judgments affect the reported amounts of assets and liabilities and our disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. With different estimates or assumptions, materially different amounts could be reported in our financial statements. Additionally, other companies may utilize different estimates that may impact the comparability of our results of operations to those of companies in similar businesses. A discussion of the accounting policies that management considers critical in that they involve significant management judgments and assumptions, require estimates about matters that are inherently uncertain and because they are important for understanding and evaluating our reported financial results is included in Part II, Item 7 of our ~~2021~~2022 Annual

~~Table of Contents~~

Report on Form 10-K filed with the SEC. There have been no significant changes to our critical accounting policies during the six months ended June 30, ~~2022.~~2023.

Recently Issued Accounting Standards Update

See Note 2, “Summary of Significant Accounting Policies,” in the Notes to Consolidated Financial Statements for information concerning recently issued accounting standards updates.

Results of Operations

As of June 30, 2023, our investment portfolio consisted of 392 real estate properties held for investment, 13 investments in loans receivable, five preferred equity investments and two investments in unconsolidated joint ventures. As of June 30, 2022, our investment portfolio consisted of 406 real estate properties held for investment, three assets held for sale, one investment in a sales-type lease, 14 investments in loans receivable, eight preferred equity investments and two investments in unconsolidated joint ventures. As of June 30, 2021, our investment portfolio consisted of 423 real estate properties held for investment, three assets held for sale, one investment in a sales-type lease, 18 investments in loans receivable, seven preferred equity investments and one investment in an unconsolidated joint venture. In general, we expect that income and expenses related to our portfolio will fluctuate in future periods in comparison to the corresponding prior periods as a result of investment and disposition activity and anticipated future changes in our portfolio. The results of operations presented are not directly comparable due to ongoing acquisition and disposition ~~activity.~~activity, including our capital recycling initiative.

Comparison of results of operations for the three months ended June 30, ~~2022~~2023 versus the three months ended June 30, ~~2021~~2022 (dollars in thousands):


		Three Months Ended June 30,				Increase / (Decrease)		Percentage Difference			Variance due to Acquisitions, Originations and Dispositions (1)		Remaining Variance (2)			Three Months Ended June 30,				Increase / (Decrease)			Percentage Difference				Variance due to Acquisitions, Originations and Dispositions (1)			Remaining Variance (2)
		2022		2021						2023					2022
Revenues:	Revenues:																	Revenues:
Rental and related revenues	Rental and related revenues	$	103,168	$	110,783	$	(7,615)	(7)	%		$	(2,282)	$	(5,333)	Rental and related revenues	$	94,274	$	103,168		$	(8,894)		(9)		%		$	(4,796)		$	(4,098)
Resident fees and services															Resident fees and services	58,428		44,136		14,292			32		%		6,291			8,001
Interest and other income	Interest and other income	8,653		3,031		5,622		185	%		5,577		45		Interest and other income	8,464		8,653		(189)			(2)		%		(365)			176
Resident fees and services		44,136		39,118		5,018		13	%		1,583		3,435
Expenses:	Expenses:														Expenses:
Depreciation and amortization	Depreciation and amortization	45,172		44,491		681		2	%		(91)		772		Depreciation and amortization	44,142		45,172		(1,030)			(2)		%		(415)			(615)
Interest	Interest	25,530		24,270		1,260		5	%		(77)		1,337		Interest	28,328		25,530		2,798			11		%		—			2,798
Triple-net portfolio operating expenses	Triple-net portfolio operating expenses	4,852		5,000		(148)		(3)	%		(170)		22		Triple-net portfolio operating expenses	4,771		4,852		(81)			(2)		%		(286)			205
Senior housing - managed portfolio operating expenses	Senior housing - managed portfolio operating expenses	34,026		28,901		5,125		18	%		1,597		3,528		Senior housing - managed portfolio operating expenses	43,964		34,026		9,938			29		%		3,853			6,085
General and administrative	General and administrative	8,649		8,811		(162)		(2)	%		—		(162)		General and administrative	9,532		8,649		883			10		%		—			883
Recovery of loan losses and other reserves		(270)		(109)		(161)		148	%		—		(161)
Provision for (recovery of) loan losses and other reserves															Provision for (recovery of) loan losses and other reserves	429		(270)		699			(259)		%		49			650
Impairment of real estate	Impairment of real estate	11,745		—		11,745		100	%		—		11,745		Impairment of real estate	—		11,745		(11,745)			(100)		%		(11,745)			—
Other expense:	Other expense:														Other expense:
Loss on extinguishment of debt		—		(54)		54		(100)	%		—		54

Other expense	Other expense	(2,163)		(24)		(2,139)		8,913	%		—		(2,139)		Other expense	—		(2,163)		2,163			(100)		%		—			2,163
Net loss on sales of real estate	Net loss on sales of real estate	(4,501)		(3,752)		(749)		20	%		(749)		—		Net loss on sales of real estate	(7,833)		(4,501)		(3,332)			74		%		(3,332)			—
Loss from unconsolidated joint ventures	Loss from unconsolidated joint ventures	(2,529)		(169,789)		167,260		(99)	%		(21)		167,281		Loss from unconsolidated joint ventures	(653)		(2,529)		1,876			(74)		%		1,876			—
Income tax expense	Income tax expense	(255)		(522)		267		(51)	%		—		267		Income tax expense	(326)		(255)		(71)			28		%		—			(71)

(1) Represents the dollar amount increase (decrease) for the three months ended June 30, ~~2022~~2023 compared to the three months ended June 30, ~~2021~~2022 as a result of investments/dispositions made after April 1, ~~2021.~~2022.

(2) Represents the dollar amount increase (decrease) for the three months ended June 30, ~~2022~~2023 compared to the three months ended June 30, ~~2021~~2022 that is not a direct result of investments/dispositions made after April 1, ~~2021.~~2022.

Table of Contents

Rental and Related Revenues

During the three months ended June 30, ~~2022,~~2023, we recognized ~~$103.2~~$94.3 million of rental income compared to ~~$110.8~~$103.2 million for the three months ended June 30, ~~2021.~~2022. The ~~$7.6~~$8.9 million net decrease in rental income is related to (i) a ~~$7.2 million net decrease related to leases that are no longer accounted for on an accrual basis, (ii) a $2.8~~$5.3 million decrease from properties disposed of after April 1, ~~2021~~2022, (ii) a $2.4 million decrease in Genesis excess rents in accordance with the terms of the memorandum of understanding entered into in 2017 and (iii) a ~~$0.2~~$2.1 million decrease ~~related~~from properties that were transitioned to ~~lease intangibles that have been fully amortized. The $7.2 million net decrease related to leases that are not accounted for on an accrual basis includes (i) a $6.0 million decrease in~~

~~Table of Contents~~

earned cash rents primarily due to the Avamere lease amendment effective February 1, 2022, (ii) a $0.9 million decrease in non-cash rental revenue and (iii) a $0.3 million decrease in operating expense recoveries.new operators. These decreases are partially offset by ~~(i)~~ a ~~$1.2~~$0.3 million increase due to lease amendments and annual rental increases ~~associated with a consumer price index component, (ii)~~based on changes in the Consumer Price Index and a $0.5 million increase from properties acquired after April 1, ~~2021 and (iii) a $0.5 million increase related to facilities transferred to new operators.~~2022.

Our reported rental and related revenues may be subject to increased variability in the future as a result of lease accounting standards. If at any time we cannot determine that it is probable that substantially all rents over the life of a lease are collectible, rental revenue will be recognized only to the extent of payments received and all receivables associated with the lease will be written off, irrespective of amounts expected to be collectible. However, there can be no assurances regarding the timing and amount of these revenues. Amounts due under the terms of all of our lease agreements are subject to contractual increases, and contingent rental income may be derived from certain lease agreements. No material contingent rental income was derived during the three months ended June 30, 2023 and 2022.

Resident Fees and Services

During the three months ended June 30, 2023, we recognized $58.4 million of resident fees and services compared to $44.1 million for the three months ended June 30, 2022. The $14.3 million increase is due to (i) a $6.8 million increase from three Senior Housing - Managed communities acquired after April 1, 2022, (ii) a $6.6 million increase related to nine facilities that were transitioned to Senior Housing - Managed communities after April 1, 2022 and ~~2021.~~(iii) a $1.4 million increase related to increased occupancy and an increase in rates. These increases are partially offset by a $0.5 million decrease related to one Senior Housing - Managed community disposed of after April 1, 2022.

Interest and Other Income

Interest and other income primarily consists of income earned on our loans receivable investments and preferred returns earned on our preferred equity ~~investments and income on the sales-type lease.~~investments. During the three months ended June 30, ~~2022,~~2023, we recognized ~~$8.7~~$8.5 million of interest and other income compared to ~~$3.0~~$8.7 million for the three months ended June 30, ~~2021.~~2022. The net ~~increase~~decrease of ~~$5.6~~$0.2 million is due to a $5.8 million increase in income from investments made after April 1, 2021, primarily related to the $290.0 million Recovery Centers of America mortgage loan funded in October 2021 (“RCA Loan”), partially offset by a $0.2$1.1 million decrease in income from investments repaid after April 1, ~~2021.~~2022, partially offset by a $0.7 million increase from investments made after April 1, 2022.

~~Resident Fees~~Depreciation and ~~Services~~Amortization

During the three months ended June 30, ~~2022,~~2023, we ~~recognized~~incurred $44.1 million of ~~resident fees~~depreciation and ~~services~~amortization expense compared to ~~$39.1~~$45.2 million for the three months ended June 30, 2021. The $5.0 million net increase is due to a $3.8 million increase related to increased occupancy and an increase in rates, and a $1.6 million increase from two Senior Housing - Managed communities acquired after April 1, 2021, partially offset by a $0.4 million decrease in government grant income.

~~Depreciation and Amortization~~

~~During the three months ended June 30, 2022, we incurred $45.2 million of depreciation and amortization expense compared to $44.5 million for the~~ ~~three months ended June 30, 2021~~.2022. The net ~~increase~~decrease of ~~$0.7~~$1.0 million is due to a ~~$0.9 million increase from properties acquired after April 1, 2021 and a $0.6 million increase from additions to real estate, partially offset by a $1.0~~$3.3 million decrease from properties disposed of after April 1, ~~2021.~~2022 and a $0.9 million decrease due to assets that have been fully amortized. These decreases are offset by a $2.9 million increase from properties acquired after April 1, 2022 and a $0.7 million increase from additions to real estate.

Interest Expense

We incur interest expense comprised of costs of borrowings plus the amortization of deferred financing costs related to our indebtedness. During the three months ended June 30, ~~2022,~~2023, we incurred ~~$25.5~~$28.3 million of interest expense compared to ~~$24.3~~$25.5 million for the three months ended June 30, ~~2021.~~2022. The ~~$1.3~~$2.8 million net increase is primarily related to ~~a $6.8 million~~an increase in interest expense related to the issuance of the 2031 Notes (as defined below) and a $1.1 million increase in non-cash interest expense related to our interest rate hedges. The increases are partially offset by (i) a $3.8 million decrease in interest expense related to the redemption of all $300.0 million of 4.80% senior unsecured notes due 2024 in October 2021, (ii) a $2.5 million decrease in interest expense related to a reduction in the borrowings outstanding under the Credit Agreement (as defined below) and ~~(iii) a $0.3 million decrease~~an increase in interest ~~expense related to a decrease in our mortgage debt as a result of the repayment of debt secured by three facilities during 2022 and the sales of two facilities securing the mortgage debt during 2021.~~rates.

Triple-Net Portfolio Operating Expenses

During the three months ended June 30, ~~2022,~~2023, we recognized ~~$4.9~~$4.8 million of triple-net portfolio operating expenses compared to ~~$5.0~~$4.9 million ~~for~~during the three months ended June 30, ~~2021.~~2022. The $0.1 million net decrease is ~~primarily~~related to a $0.3 million decrease due to properties disposed of after April 1, ~~2021~~2022 and a $0.3 million decrease due to facilities that have since been transitioned to new operators who are now paying the property taxes directly. These decreases are offset by an ~~adjustment to~~increase in our estimates related to property taxes.

Senior Housing - Managed Portfolio Operating Expenses

During the three months ended June 30, ~~2022,~~2023, we recognized ~~$34.0~~$44.0 million of Senior Housing - Managed portfolio operating expenses compared to ~~$28.9~~$34.0 million for the three months ended June 30, ~~2021.~~2022. The ~~$5.1~~$9.9 million net increase is due to (i) a $2.1 million increase in employee compensation primarily due to increased labor rates and staffing, (ii) a $1.6 million increase related to two Senior Housing - Managed communities acquired after April 1, 2021, (iii) a $0.4 million increase due to

Table of Contents

~~the resumption of repairs and maintenance projects as pandemic-related restrictions have been eased, (iv)~~ a ~~$0.4~~$6.3 million increase ~~in utility expense,~~related to nine facilities that were transitioned to Senior Housing - Managed communities after April 1, 2022 and ~~(v)~~ a ~~$0.2~~$4.4 million increase ~~in dining expenses due~~related to ~~increased occupancy.~~three Senior Housing - Managed communities acquired after April 1, 2022. The increases are partially offset by a $0.5 million decrease related to one Senior Housing - Managed community disposed of after April 1, 2022.

General and Administrative Expenses

General and administrative expenses include compensation-related expenses as well as professional services, office costs, other costs associated with asset management, and merger and acquisition costs. During the three months ended June 30, ~~2022,~~2023, general and administrative expenses were ~~$8.6~~$9.5 million compared to ~~$8.8~~$8.6 million during the three months ended June 30, ~~2021.~~2022. The ~~$0.2~~$0.9 million net ~~decrease~~increase is related to ~~a $1.5 million net decrease in stock-based compensation primarily due to changes in performance-based vesting assumptions on management’s equity compensation. The decrease is partially offset by~~ (i) a ~~$0.6~~$0.4 million increase in compensation for our team members as a result of increased staffing and annual salary adjustments, (ii) a ~~$0.6~~$0.2 million increase in ~~professional, consulting and legal fees primarily related to environmental, social and governance (“ESG”) initiatives and a consulting arrangement with our former Chief Financial Officer~~insurance premiums and (iii) a $0.2 million ~~severance payment made~~increase in stock compensation primarily due to ~~our former Executive Vice President of Portfolio Management.~~increased staffing.

~~Recovery of~~Provision for (Recovery of) Loan Losses and Other Reserves

During the three months ended June 30, ~~2022~~2023 and ~~2021,~~2022, we recognized a ~~$0.3~~$0.4 million provision for and ~~$0.1~~a $0.3 million recovery of loan losses and other reserves, respectively, primarily associated with our loans receivable ~~investments and sales-type lease.~~investments.

Impairment of Real Estate

No impairment of real estate was recognized during the three months ended June 30, 2023.During the three months ended June 30, 2022, we recognized an $11.7 million of impairment ~~of real estate~~ related to ~~three~~four skilled nursing/transitional care facilities ~~which were classified as assets held~~that have sold. See Note 5, “Impairment of Real Estate and Dispositions,” in the Notes to Consolidated Financial Statements for ~~sale as of June 30, 2022 and one~~ additional ~~skilled nursing/transitional care facility.~~ information regarding these impairments.

Other Expense

No ~~impairment of real estate~~other expense was recognized during the three months ended June 30, ~~2021.~~

~~Loss on Extinguishment of Debt~~

~~No loss on extinguishment of debt was recognized during the three months ended June 30, 2022.~~2023. During the three months ended June 30, 2021, we recognized a $0.1 million loss on extinguishment of debt related to write-offs of deferred financing costs in connection with the partial pay down of the U.S. dollar Term Loan (as defined below).

~~Other Expense~~

~~During the three months ended~~ June 30, 2022, we recognized ~~$2.2~~$2.2 million of other expense primarily related to foreign currency transaction loss related to our Canadian borrowings. During the three months ended June 30, 2021, we recognized $24,000 of other expense primarily related to the portion of derivatives not designated as hedging instruments, partially offset by settlement payments received related to legacy Care Capital Properties (“CCP”) investments.

Net Loss on Sales of Real Estate

During the three months ended June 30, 2023, we recognized an aggregate net loss of $7.8 million related to the disposition of four skilled nursing/transitional care facilities. During the three months ended June 30, 2022, we recognized an aggregate net loss ~~on the sales of real estate~~ of $4.5 million related to the disposition of five senior housing communities and three skilled nursing/transitional care facilities.

Loss from Unconsolidated Joint Ventures

During the three months ended June 30, ~~2021,~~2023, we recognized ~~an aggregate net~~$0.7 million of loss, ~~on the sales~~including $2.2 million of ~~real estate of $3.8 million~~depreciation expense, related to ~~the disposition of~~16 senior housing communities acquired by two ~~skilled nursing/transitional care facilities.~~

~~Loss from Unconsolidated Joint Ventures~~joint ventures after April 1, 2022.

During the three months ended June 30, 2022, we recognized $2.5 million of loss from our unconsolidated joint ventures compared to $169.8 million of loss for the three months ended June 30, 2021. The $167.3 million net decrease in loss is related to a $167.5 million decrease in lossprimarily from our joint venture with affiliates of TPG Real Estate, the real estate platform of TPG (the “Enlivant Joint Venture”)~~, partially offset by $0.2 million~~. Effective January 1, 2023, we discontinued applying the equity method of net loss, including $0.5 million of depreciation expense and $0.3 million of transaction costs, from 12 senior housing communities acquired by the Sienna Joint Venture during the three months ended June 30, 2022.

~~The $167.5 million decrease in loss from~~accounting to the Enlivant Joint Venture is due to (i) a $164.1 million other-than-temporary impairment recorded during the three months ended June 30, 2021 (see Note 4, “Investment in Real Estate Properties” in the Notes to Consolidated Financial Statements for additional information regarding the impairment), (ii) a $4.7 million increase in revenue from the facilities owned by the Enlivant Joint Venture as of June 30, 2022 primarily due to increased occupancy and ~~an increase in rates, (iii) $3.4 million of government grant income~~no loss was recognized during the three months ended June 30, ~~2022, (iv) a $1.1 million decrease~~2023. Effective May 1, 2023, we withdrew and resigned our membership in ~~basis difference depreciation related~~the Enlivant Joint Venture and accordingly, no longer have an equity interest in the Enlivant Joint Venture as of such date. We have not guaranteed any obligations of and are not required to provide any support to the ~~other-than-temporary impairment recorded during~~Enlivant Joint Venture.

Income Tax Expense

During each of the three months ended June 30, 2023 and 2022, we recognized $0.3 million of income tax expense.

Table of Contents

three months ended June 30, 2021 and (v) a $0.2 million gain on sale related to one senior housing community sold by the Enlivant Joint Venture during the three months ended June 30, 2022. These decreases in loss are partially offset by a $6.1 million increase in operating expenses from the facilities owned by the Enlivant Joint Venture as of June 30, 2022 consisting primarily of (i) a $4.1 million increase in employee related expenses primarily due to increased labor rates and staffing, (ii) a $1.2 million increase in support payments paid to the manager of the Enlivant Joint Venture with proceeds received from the issuance of senior preferred interests to TPG during the three months ended June 30, 2022 and cash on hand at the Enlivant Joint Venture during the three months ended June 30, 2021 and (iii) a $0.5 million increase in marketing expenses due to increased activity, partially offset by a $0.6 million decrease in supply needs related to the COVID-19 pandemic.

~~Income Tax Expense~~

During the three months ended June 30, 2022, we recognized $0.3 million of income tax expense compared to $0.5 million for the three months ended June 30, 2021. The $0.3 million decrease is due to lower taxable income from our Senior Housing – Managed portfolio.

Comparison of results of operations for the six months ended June 30, ~~2022~~2023 versus the six months ended June 30, ~~2021~~2022 (dollars in thousands):


		Six Months Ended June 30,				Increase / (Decrease)		Percentage Difference			Variance due to Acquisitions, Originations and Dispositions (1)		Remaining Variance (2)			Six Months Ended June 30,				Increase / (Decrease)			Percentage Difference				Variance due to Acquisitions, Originations and Dispositions (1)			Remaining Variance (2)
		2022		2021						2023					2022
Revenues:	Revenues:																	Revenues:
Rental and related revenues	Rental and related revenues	$	213,054	$	224,166	$	(11,112)	(5)	%		$	(3,803)	$	(7,309)	Rental and related revenues	$	190,144	$	213,054		$	(22,910)		(11)		%		$	(10,589)		$	(12,321)
Resident fees and services															Resident fees and services	115,149		86,363		28,786			33		%		12,530			16,256
Interest and other income	Interest and other income	19,645		5,972		13,673		229	%		11,172		2,501		Interest and other income	17,197		19,645		(2,448)			(12)		%		(2,930)			482
Resident fees and services		86,363		75,159		11,204		15	%		4,620		6,584
Expenses:	Expenses:														Expenses:
Depreciation and amortization	Depreciation and amortization	90,428		88,866		1,562		2	%		378		1,184		Depreciation and amortization	96,969		90,428		6,541			7		%		(1,926)			8,467
Interest	Interest	50,502		48,713		1,789		4	%		(155)		1,944		Interest	56,868		50,502		6,366			13		%		—			6,366
Triple-net portfolio operating expenses	Triple-net portfolio operating expenses	9,863		10,135		(272)		(3)	%		(425)		153		Triple-net portfolio operating expenses	8,939		9,863		(924)			(9)		%		(520)			(404)
Senior housing - managed portfolio operating expenses	Senior housing - managed portfolio operating expenses	67,130		57,846		9,284		16	%		3,995		5,289		Senior housing - managed portfolio operating expenses	87,601		67,130		20,471			30		%		7,947			12,524
General and administrative	General and administrative	19,045		17,749		1,296		7	%		—		1,296		General and administrative	20,034		19,045		989			5		%		—			989
Provision for loan losses and other reserves	Provision for loan losses and other reserves	205		1,916		(1,711)		(89)	%		—		(1,711)		Provision for loan losses and other reserves	221		205		16			8		%		98			(82)
Impairment of real estate	Impairment of real estate	11,745		—		11,745		—	%		—		11,745		Impairment of real estate	7,064		11,745		(4,681)			(40)		%		(4,681)			—
Other (expense) income:	Other (expense) income:														Other (expense) income:
Loss on extinguishment of debt	Loss on extinguishment of debt	(271)		(847)		576		(68)	%		—		576		Loss on extinguishment of debt	(1,541)		(271)		(1,270)			469		%		—			(1,270)
Other (expense) income		(2,095)		109		(2,204)		(2,022)	%		—		(2,204)
Other income (expense)															Other income (expense)	341		(2,095)		2,436			(116)		%		—			2,436
Net loss on sales of real estate	Net loss on sales of real estate	(4,501)		(2,439)		(2,062)		85	%		(2,062)		—		Net loss on sales of real estate	(29,348)		(4,501)		(24,847)			552		%		(24,847)			—
Loss from unconsolidated joint ventures	Loss from unconsolidated joint ventures	(5,331)		(174,799)		169,468		(97)	%		31		169,437		Loss from unconsolidated joint ventures	(1,491)		(5,331)		3,840			(72)		%		3,840			—
Income tax expense	Income tax expense	(539)		(1,222)		683		(56)	%		—		683		Income tax expense	(1,054)		(539)		(515)			96		%		—			(515)

(1) Represents the dollar amount increase (decrease) for the six months ended June 30, ~~2022~~2023 compared to the six months ended June 30, ~~2021~~2022 as a result of investments/dispositions made after January 1, ~~2021.~~2022.

(2) Represents the dollar amount increase (decrease) for the six months ended June 30, ~~2022~~2023 compared to the six months ended June 30, ~~2021~~2022 that is not a direct result of investments/dispositions made after January 1, ~~2021.~~2022.

Rental and Related Revenues

During the six months ended June 30, ~~2022,~~2023, we recognized ~~$213.1~~$190.1 million of rental income compared to ~~$224.2~~$213.1 million for the six months ended June 30, ~~2021.~~2022. The ~~$11.1~~$22.9 million net decrease in rental income is related to (i) an $11.1 million decrease from properties disposed of after January 1, 2022, (ii)a ~~$10.1~~$9.5 million net decrease related to leases that are no longer accounted for on an accrual basis, ~~(ii)~~(iii) a ~~$4.9~~$4.0 million decrease from properties ~~disposed of after~~ ~~January 1, 2021~~that were transitioned to new operators and ~~(iii)~~(iv) a ~~$0.7~~$0.5 million decrease ~~related~~from facilities transitioned from triple-net lease to ~~lease intangibles that have been fully amortized.~~Senior Housing - Managed communities. The ~~$10.1~~$9.5 million net decrease related to leases that are not accounted for on an accrual basis includes ~~an $8.7~~(i) a $3.9 million decrease in Genesis excess rents in accordance with the terms of the memorandum of understanding entered into in 2017, (ii) a $4.3 million decrease in earned cash rents, ~~primarily~~of which $2.7 million is due to the Avamere lease amendment effective February 1, 2022, ~~and~~(iii) a ~~$1.5~~$0.8 million decrease in

~~Table of Contents~~

operating expense recoveries and (iv) a $0.5 million decrease in non-cash rental revenue. These decreases are partially offset by (i) a ~~$2.4~~$1.1 million increase due to lease amendments and annual rental increases ~~associated with a consumer price index component,~~based on changes in the Consumer Price Index, (ii) a ~~$1.1~~$0.6 million increase due to incremental revenue related to capital expenditures and (iii) a $0.5 million increase from properties acquired after January 1, ~~2021~~2022 ~~and (iii) a $0.5 million increase related to facilities transferred to new operators.~~.

Table of Contents

Resident Fees and Services

During the six months ended June 30, 2023, we recognized $115.1 million of resident fees and services compared to $86.4 million for the six months ended June 30, 2022. The $28.8 million increase is due to (i) a $13.1 million increase from four Senior Housing - Managed communities acquired after January 1, 2022, (ii) a $12.2 million increase related to nine facilities that were transitioned to Senior Housing - Managed communities after January 1, 2022 and ~~2021.~~(iii) a $4.1 million increase related to increased occupancy and an increase in rates. These increases are partially offset by a $0.6 million decrease related to one Senior Housing - Managed community disposed of after January 1, 2022.

Interest and Other Income

Interest and other income primarily consists of income earned on our loans receivable investments and preferred returns earned on our preferred equity ~~investments and income on the sales-type lease.~~investments. During the six months ended June 30, ~~2022,~~2023, we recognized ~~$19.6~~$17.2 million of interest and other income compared to ~~$6.0~~$19.6 million for the six months ended June 30, ~~2021.~~2022. The net ~~increase~~decrease of ~~$13.7~~$2.4 million is due to ~~an $11.5 million increase in income from investments made after January 1, 2021, primarily related to the RCA Loan and~~ a $2.3 million lease termination payment related to one skilled nursing/transitional care facility ~~during the six months ended June 30,~~that sold in 2022 ~~partially offset by~~and a ~~$0.3~~$1.8 million decrease in income from investments repaid after January 1, ~~2021.~~

~~Resident Fees and Services~~

~~During the six months ended June 30,~~ 2022, we recognized $86.4 million of resident fees and services compared to $75.2 million for the six months ended June 30, 2021. The $11.2 million net increase is due to a $7.0 million increase related to increased occupancy and an increase in rates, and a $4.6 million increase from three Senior Housing - Managed communities acquired after January 1, 2021, partially offset by a ~~$0.4~~$1.2 million ~~decrease in government grant income.~~increase from investments made after January 1, 2022.

Depreciation and Amortization

During the six months ended June 30, ~~2022,~~2023, we incurred ~~$90.4~~$97.0 million of depreciation and amortization expense compared to ~~$88.9~~$90.4 million for the six months ended June 30, ~~2021.~~2022. The ~~$1.6 million~~ net increase of $6.5 million is due to (i) an $8.0 million increase due to accelerating the remaining useful life of a ~~$2.1~~facility that will be demolished, (ii) a $4.1 million increase from properties acquired after January 1, ~~2021 and~~2022, (iii) a ~~$1.1~~$1.0 million increase from additions to real ~~estate.~~estate and (iv) a $0.6 million increase due to the acceleration of lease intangible amortization related to facilities transitioned to new operators and lease terminations. The increases are partially offset by a ~~$1.7~~$6.1 million decrease from properties disposed of after January 1, ~~2021~~2022 and a ~~$0.1~~$0.5 million decrease ~~related~~due to assets that have been fully ~~depreciated.~~amortized.

Interest Expense

We incur interest expense comprised of costs of borrowings plus the amortization of deferred financing costs related to our indebtedness. During the six months ended June 30, ~~2022,~~2023, we incurred ~~$50.5~~$56.9 million of interest expense compared to ~~$48.7~~$50.5 million for the six months ended June 30, ~~2021.~~2022. The ~~$1.8~~$6.4 million net increase is primarily related to ~~a $13.6 million~~an increase in interest expense related to the issuance of the 2031 Notes and a $2.1 million increase in non-cash interest expense related to our interest rate hedges. The increases are partially offset by (i) a $7.7 million decrease in interest expense related to the redemption of all $300.0 million of 4.80% senior unsecured notes due 2024 in October 2021, (ii) a $5.8 million decrease in interest expense related to a reduction in the borrowings outstanding under the Credit Agreement and ~~(iii) a $0.4 million decrease~~an increase in interest ~~expense related to a decrease in our mortgage debt as a result of the repayment of debt secured by three facilities during 2022 and the sales of two facilities securing the mortgage debt during 2021.~~rates.

Triple-Net Portfolio Operating Expenses

During the six months ended June 30, ~~2022,~~2023, we recognized ~~$9.9~~$8.9 million of triple-net portfolio operating expenses compared to ~~$10.1~~$9.9 million for the six months ended June 30, ~~2021.~~2022. The ~~$0.3~~$0.9 million net decrease is ~~primarily~~related to a $0.9 million decrease due to facilities that have since transitioned to new operators who are now paying the property taxes directly and $0.5 million decrease due to properties disposed of after January 1, ~~2021 and~~2022. These decreases are offset by an ~~adjustment to~~increase in our estimates related to property taxes.

Senior Housing - Managed Portfolio Operating Expenses

During the six months ended June 30, ~~2022,~~2023, we recognized ~~$67.1~~$87.6 million of Senior Housing - Managed portfolio operating expenses compared to ~~$57.8~~$67.1 million for the six months ended June 30, ~~2021.~~2022. The ~~$9.3~~$20.5 million net increase is due to (i) a ~~$4.0~~$11.8 million increase related to ~~three~~nine facilities that were transitioned to Senior Housing - Managed communities after January 1, 2022, (ii) a $8.7 million increase related to four Senior Housing - Managed communities acquired after January 1, ~~2021, (ii)~~2022, (iii) a ~~$3.6~~$0.6 million increase in employee compensation primarily due to increased labor rates and staffing ~~(iii)~~and (iv) a ~~$0.8~~$0.6 million increase in ~~utility expense, (iv) a $0.5 million increase in dining expenses due to increased occupancy, (v) a $0.4 million increase due to the resumption of repairs and~~

~~Table of Contents~~

~~maintenance projects as pandemic-related restrictions have been eased and (vi) a $0.4 million increase in expenses due to increased marketing activity,~~insurance premiums. These increases are partially offset by a $0.7 million decrease ~~in supplies and labor needs~~ related to ~~the COVID-19 pandemic.~~one Senior Housing - Managed community disposed of after January 1, 2022.

General and Administrative Expenses

Table of Contentsficer and (iii) a $0.2 million severance payment made to our former Executive Vice President of Portfolio Management. The increases are partially offset by a $1.3 million net decrease in stock-based compensation primarily due to changes in performance-based vesting assumptions on management’s equity compensation.

Provision for Loan Losses and Other Reserves

During each of the six months ended June 30, ~~2022~~2023 and ~~2021,~~2022, we recognized a $0.2 million ~~and $1.9 million~~in provision for loan losses and other reserves ~~respectively,~~ associated with our loans receivable investments and sales-type ~~lease. The $1.9 million provision recognized~~lease that was terminated in ~~2021 was primarily due to one loan deemed uncollectible during the six months ended June 30, 2021.~~March 2023.

Impairment of Real Estate

During the six months ended June 30, ~~2022,~~2023, we recognized ~~$11.7~~a $7.1 million of impairment ~~of real estate~~ related to ~~three~~one skilled nursing/transitional care ~~facilities which were classified as assets held for sale as of June 30, 2022 and one additional skilled nursing/transitional care facility. No impairment of real estate~~facility that was ~~recognized during~~sold. During the six months ended June 30, ~~2021.~~2022, we recognized an $11.7 million impairment related to four skilled nursing/transitional care facilities that have sold.

Loss on Extinguishment of Debt

During the six months ended June 30, ~~2022 and 2021,~~2023, we recognized a ~~$0.3 million and $0.8~~$1.5 million loss on extinguishment of debt ~~respectively,~~related to write-offs of deferred financing costs in connection with amending and restating the Prior Credit Agreement (as defined below). During the six months ended June 30, 2022, we recognized a $0.3 million loss on extinguishment of debt related to write-offs of deferred financing costs in connection with the partial pay ~~down~~downs of the U.S. dollar Prior Term ~~Loan.~~Loan (as defined below).

Other Income (Expense) ~~Income~~

During the six months ended June 30, 2023, we recognized $0.3 million of other income primarily due to the sale of licensed beds. During the six months ended June 30, 2022, we recognized $2.1 million of other expense primarily related to foreign currency transaction loss related to our Canadian borrowings. ~~During the six months ended June 30, 2021, we recognized $0.1 million of other income primarily related to settlement payments received related to legacy CCP investments.~~

Net Loss on Sales of Real Estate

During the six months ended June 30, 2023, we recognized an aggregate net loss of $29.3 million related to the disposition of 10 skilled nursing/transitional care facilities, one Senior Housing - Leased community and one Senior Housing - Managed community. During the six months ended June 30, 2022, we recognized aan aggregate net loss ~~on the sales of real estate~~ of $4.5 million related to the disposition of five ~~senior housing~~Senior Housing - Leased communities and three skilled nursing/transitional care facilities.

Loss from Unconsolidated Joint Ventures

During the six months ended June 30, ~~2021,~~2023, we recognized ~~an aggregate net~~$1.5 million of loss, ~~on the sales~~including $4.3 million of ~~real estate of $2.4 million~~depreciation expense, related to ~~a $3.4 million loss related to the disposition of four skilled nursing/transitional care facilities, partially offset~~16 senior housing communities acquired by a $1.0 million gain due to reassessing the classification of a lease and determining the lease, which requires the tenant to purchase the property at the maturity of the lease, should be accounted for as a sales-type lease, and this reassessment required the recognition of the gain on sale prior to the actual sale to our tenant.

~~Loss from Unconsolidated Joint Ventures~~two joint ventures after January 1, 2022.

During the six months ended June 30, 2022, we recognized $5.3 million of loss from our unconsolidated joint ventures compared to $174.8 million of loss for the six months ended June 30, 2021. The $169.5 million net decrease in loss is related to a $169.7 million decrease in lossprimarily from the Enlivant Joint ~~Venture, partially offset by $0.2 million~~Venture. Effective January 1, 2023, we discontinued applying the equity method of net loss, including $0.5 million of depreciation expense and $0.3 million of transaction costs, from 12 senior housing communities acquired by the Sienna Joint Venture during the six months ended June 30, 2022.

~~The $169.7 million decrease in loss from~~accounting to the Enlivant Joint Venture is due to (i) a $164.1 million other-than-temporary impairment recorded during the six months ended June 30, 2021 (see Note 4, “Investment in Real Estate Properties” in the Notes to Consolidated Financial Statements for additional information regarding the impairment), (ii) a $9.4 million increase in

~~Table of Contents~~

~~revenue from the facilities owned by the Enlivant Joint Venture as of June 30, 2022, primarily due to increased occupancy~~ and ~~an increase in rates, (iii) $3.4 million of government grant income~~no loss was recognized during the six months ended June 30, ~~2022, (iv) a $2.2 million decrease~~2023. Effective May 1, 2023, we withdrew and resigned our membership in basis difference depreciation related to the other-than-temporary impairment recorded during the six months ended June 30, 2021, (v) a $1.5 million decrease in interest expense primarily due to a favorable valuation adjustment on the interest rate caps and (vi) a $0.2 million gain on sale related to one senior housing community sold by the Enlivant Joint Venture ~~during the six months ended June 30, 2022. These decreases~~and accordingly, no longer have an equity interest in ~~loss are partially offset by a $10.3 million increase in operating expenses from the facilities owned by~~ the Enlivant Joint Venture as of ~~June 30, 2022~~such date. We have not guaranteed any obligations of and ~~a $1.3 million decrease in deferred tax benefit due~~are not required to ~~higher taxable income. The $10.3 million increase in operating expenses consists primarily of (i) a $7.7 million increase in employee compensation primarily due~~provide any support to ~~increased labor rates and staffing, (ii) a $1.2 million increase in support payments paid to the manager of~~ the Enlivant Joint Venture with proceeds received from the issuance of senior preferred interests to TPG during the six months ended June 30, 2022 and cash on hand at the Enlivant Joint Venture during the six months ended June 30, 2021, (iii) a $0.5 million increase in marketing expense due to increased activity and (iv) a $0.4 million increase in utility expense.Venture.

Income Tax Expense

During the six months ended June 30, ~~2022,~~2023, we recognized ~~$0.5~~$1.1 million of income tax expense compared to ~~$1.2~~$0.5 million for the six months ended June 30, ~~2021~~2022. The ~~$0.7~~$0.5 million ~~decrease~~increase is due to ~~lower taxable~~adjusting our estimates related to state and foreign income ~~from our Senior Housing - Managed portfolio.~~taxes.

Funds from Operations and Adjusted Funds from Operations

We believe that net income as defined by GAAP is the most appropriate earnings measure. We also believe that funds from operations (“FFO”), as defined in accordance with the definition used by the National Association of Real Estate Investment Trusts (“Nareit”), and adjusted funds from operations (“AFFO”) (and related per share amounts) are important non-GAAP supplemental measures of our operating performance. Because the historical cost accounting convention used for real estate assets requires straight-line depreciation (except on land), such accounting presentation implies that the value of real estate assets diminishes predictably over time. However, since real estate values have historically risen or fallen with market and other conditions, presentations of operating results for a REIT that use historical cost accounting for depreciation could be less informative. Thus, Nareit created FFO as a supplemental measure of operating performance for REITs that excludes historical cost depreciation and amortization, among other items, from net income, as defined by GAAP. FFO is defined as net income, computed in accordance with GAAP, excluding gains or losses from real estate dispositions and our share of gains or losses from real estate dispositions related to our unconsolidated joint ventures, plus real estate depreciation and amortization, net of amounts related to noncontrolling interests, plus our share of depreciation and amortization related to our unconsolidated

Table of Contents

joint ventures, and real estate impairment charges of both consolidated and unconsolidated entities when the impairment is directly attributable to decreases in the value of the depreciable real estate held by the entity. AFFO is defined as FFO excluding merger and acquisition costs, stock-based compensation expense, non-cash rental and related revenues, non-cash interest income, non-cash interest expense, non-cash portion of loss on extinguishment of debt, provision for loan losses and other reserves, non-cash lease termination income and deferred income taxes, as well as other non-cash revenue and expense items (including ineffectiveness gain/loss on derivative instruments, and non-cash revenue and expense amounts related to noncontrolling interests) and our share of non-cash adjustments related to our unconsolidated joint ventures. We believe that the use of FFO and AFFO (and the related per share amounts), combined with the required GAAP presentations, improves the understanding of our operating results among investors and makes comparisons of operating results among REITs more meaningful. We consider FFO and AFFO to be useful measures for reviewing comparative operating and financial performance because, by excluding the applicable items listed above, FFO and AFFO can help investors compare our operating performance between periods or as compared to other companies. While FFO and AFFO are relevant and widely used measures of operating performance of REITs, they do not represent cash flows from operations or net income as defined by GAAP and should not be considered an alternative to those measures in evaluating our liquidity or operating performance. FFO and AFFO also do not consider the costs associated with capital expenditures related to our real estate assets nor do they purport to be indicative of cash available to fund our future cash requirements. Further, our computation of FFO and AFFO may not be comparable to FFO and AFFO reported by other REITs that do not define FFO in accordance with the current Nareit definition or that interpret the current Nareit definition or define AFFO differently than we do.

~~Table of Contents~~

The following table reconciles our calculations of FFO and AFFO for the three and six months ended June 30, ~~2022~~2023 and ~~2021,~~2022, to net income, the most directly comparable GAAP financial measure, for the same periods (in thousands, except share and per share amounts):


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended June 30,				Six Months Ended June 30,
		2022		2021		2022		2021			2023		2022		2023		2022
Net income (loss)		$	16,805	$	(132,573)	$	57,407	$	(99,126)
Net income										Net income	$	21,188	$	16,805	$	11,701	$	57,407
Depreciation and amortization of real estate assets	Depreciation and amortization of real estate assets	45,172		44,491		90,428		88,866		Depreciation and amortization of real estate assets	44,142		45,172		96,969		90,428

Depreciation, amortization and impairment of real estate assets related to unconsolidated joint ventures	Depreciation, amortization and impairment of real estate assets related to unconsolidated joint ventures	5,133		5,879		9,766		11,723		Depreciation, amortization and impairment of real estate assets related to unconsolidated joint ventures	2,202		5,133		4,250		9,766
Net loss on sales of real estate	Net loss on sales of real estate	4,501		3,752		4,501		2,439		Net loss on sales of real estate	7,833		4,501		29,348		4,501
Net (gain) loss on sales of real estate related to unconsolidated joint ventures		(220)		(18)		(220)		15
Net gain on sales of real estate related to unconsolidated joint ventures										Net gain on sales of real estate related to unconsolidated joint ventures	—		(220)		—		(220)
Impairment of real estate	Impairment of real estate	11,745		—		11,745		—		Impairment of real estate	—		11,745		7,064		11,745
Other-than-temporary impairment of unconsolidated joint ventures		—		164,126		—		164,126


FFO	FFO	83,136		85,657		173,627		168,043		FFO	75,365		83,136		149,332		173,627

Stock-based compensation expense	Stock-based compensation expense	794		2,271		3,250		4,559		Stock-based compensation expense	1,004		794		3,233		3,250
Non-cash rental and related revenues	Non-cash rental and related revenues	(3,587)		(4,914)		(8,061)		(10,627)		Non-cash rental and related revenues	(3,071)		(3,587)		(5,469)		(8,061)
Non-cash interest income	Non-cash interest income	(547)		(502)		(1,094)		(914)		Non-cash interest income	4		(547)		(388)		(1,094)
Non-cash interest expense	Non-cash interest expense	2,804		1,749		5,502		3,645		Non-cash interest expense	3,077		2,804		6,091		5,502
Non-cash portion of loss on extinguishment of debt	Non-cash portion of loss on extinguishment of debt	—		54		271		847		Non-cash portion of loss on extinguishment of debt	—		—		1,541		271
(Recovery of) provision for loan losses and other reserves		(270)		(109)		205		1,916
Provision for (recovery of) loan losses and other reserves										Provision for (recovery of) loan losses and other reserves	429		(270)		221		205

Other adjustments related to unconsolidated joint ventures	Other adjustments related to unconsolidated joint ventures	(692)		(618)		(1,678)		(1,214)		Other adjustments related to unconsolidated joint ventures	169		(692)		238		(1,678)
Other adjustments	Other adjustments	2,211		361		2,394		533		Other adjustments	57		2,211		163		2,394

AFFO	AFFO	$	83,849	$	83,949	$	174,416	$	166,788	AFFO	$	77,034	$	83,849	$	154,962	$	174,416

FFO per diluted common share	FFO per diluted common share	$	0.36	$	0.39	$	0.75	$	0.78	FFO per diluted common share	$	0.32	$	0.36	$	0.64	$	0.75

AFFO per diluted common share	AFFO per diluted common share	$	0.36	$	0.39	$	0.75	$	0.77	AFFO per diluted common share	$	0.33	$	0.36	$	0.66	$	0.75

Weighted average number of common shares outstanding, diluted:	Weighted average number of common shares outstanding, diluted:									Weighted average number of common shares outstanding, diluted:
FFO	FFO	231,681,536		217,462,704		231,641,958		215,015,226		FFO	232,244,588		231,681,536		232,214,443		231,641,958

AFFO	AFFO	232,708,975		217,946,731		232,713,843		215,550,317		AFFO	233,586,255		232,708,975		233,560,237		232,713,843

3635

Table of Contents

The following table sets forth additional information related to certain other items included in net income above, and the portions of each that are included in FFO and AFFO, which may be helpful in assessing our operating results. Please refer to “—Results of Operations” above for additional information regarding these items (in millions):


		Three Months Ended June 30,												Six Months Ended June 30,																Three Months Ended June 30,																		Six Months Ended June 30,
		2022		2021		2022		2021		2022		2021		2022		2021		2022		2021		2022				2021				2023			2022			2023			2022			2023			2022			2023			2022			2023			2022			2023		2022
		Net Income (Loss)				FFO				AFFO				Net Income (Loss)				FFO				AFFO								Net Income						FFO						AFFO						Net Income						FFO						AFFO
Rental and related revenues:	Rental and related revenues:																											Rental and related revenues:
Non-cash rental and related revenue write-offs	Non-cash rental and related revenue write-offs	$	0.3	$	—	$	0.3	$	—	$	—	$	—	$	0.1	$	—	$	0.1	$	—	$	—			$	—	Non-cash rental and related revenue write-offs		$	—		$	0.3		$	—		$	0.3		$	—		$	—		$	0.5		$	0.1		$	0.5		$	0.1		$	—	$	—
Resident fees and services:
Grant income under government programs (1)		0.1		0.5		0.1		0.5		0.1		0.5		0.1		0.5		0.1		0.5		0.1				0.5

Interest and other income:	Interest and other income:																								Interest and other income:
Lease termination income	Lease termination income	—		—		—		—		—		—		2.3		—		2.3		—		2.3				—		Lease termination income		—			—			—			—			—			—			—			2.3			—			2.3			—		2.3

(Recovery of) provision for loan losses and other reserves		(0.3)		(0.1)		(0.3)		(0.1)		—		—		0.2		1.9		0.2		1.9		—				—
Provision for (recovery of) loan losses and other reserves																								Provision for (recovery of) loan losses and other reserves	0.4				(0.3)			0.4			(0.3)			—			—			0.2			0.2			0.2			0.2			—			—
Loss on extinguishment of debt	Loss on extinguishment of debt	—		0.1		—		0.1		—		—		0.3		0.8		0.3		0.8		—				—		Loss on extinguishment of debt		—			—			—			—			—			—			1.5			0.3			1.5			0.3			—		—
Other income (expense)		(2.2)		—		(2.2)		—		—		—		(2.1)		0.1		(2.1)		0.1		0.2				0.2
Other (expense) income																								Other (expense) income	—				(2.2)			—			(2.2)			—			—			0.3			(2.1)			0.3			(2.1)			0.3			0.2
Loss from unconsolidated joint ventures:	Loss from unconsolidated joint ventures:																								Loss from unconsolidated joint ventures:
Grant income under government programs (1)	Grant income under government programs (1)	3.4		—		3.4		—		3.4		—		3.4		—		3.4		—		3.4				—		Grant income under government programs (1)		—			3.4			—			3.4			—			3.4			—			3.4			—			3.4			—		3.4
Deferred income tax benefit	Deferred income tax benefit	0.3		0.9		0.3		0.9		—		—		0.3		1.6		0.3		1.6		—				—		Deferred income tax benefit		—			0.3			—			0.3			—			—			—			0.3			—			0.3			—		—

Support payment paid to joint venture manager (2)	Support payment paid to joint venture manager (2)	3.6		2.5		3.6		2.5		3.6		2.5		3.6		2.5		3.6		2.5		3.6				2.5		Support payment paid to joint venture manager (2)		—			3.6			—			3.6			—			3.6			—			3.6			—			3.6			—		3.6
Other-than-temporary impairment of unconsolidated joint ventures		—		164.1		—		—		—		—		—		164.1		—		—		—				—

(1) Consists of funds specifically paid to communities in our Senior Housing - Managed portfolio from state or federal governments related to the pandemic and were incremental to the amounts that would have otherwise been received for providing care to residents.

(2) Funding for support payments did not require capital contributions from Sabra but rather were funded with proceeds received by the Enlivant Joint Venture from TPG for the issuance of senior preferred ~~interests or with cash on hand at the Enlivant Joint Venture.~~interests.

Liquidity and Capital Resources

As of June 30, ~~2022,~~2023, we had approximately ~~$924.8~~$926.7 million in liquidity, consisting of unrestricted cash and cash equivalents of ~~$67.2~~$27.2 million and available borrowings under our Revolving Credit Facility (as defined below) of ~~$857.7~~$899.5 million. The Credit Agreement also contains an accordion feature that can increase the total available borrowings to $2.75 billion (from U.S. ~~$2.0~~$1.4 billion plus CAD ~~$125.0~~$150.0 million), subject to terms and conditions.

We have filed a shelf registration statement with the SEC that expires in ~~December 2022, and at or prior to such time we expect to file a new shelf registration statement. Our shelf registration statement~~November 2025, which allows us to offer and sell shares of common stock, preferred stock, warrants, rights, units, and certain of our subsidiaries to offer and sell debt securities, through underwriters, dealers or agents or directly to purchasers, on a continuous or delayed basis, in amounts, at prices and on terms we determine at the time of the offering, subject to market conditions.

On ~~August 6, 2021,~~February 23, 2023, we established an at-the-market equity offering program (the “ATM Program”) pursuant to which shares of our common stock having an aggregate gross sales price of up to $500.0 million may be sold from time to time (i) by us through a consortium of banks acting as sales agents or directly to the banks acting as principals or (ii) by a consortium of banks acting as forward sellers on behalf of any forward purchasers pursuant to a forward sale agreement.

During the three and six months ended June 30, ~~2022,~~2023, no shares were sold under the ATM Program and we did not utilize the forward feature of the ATM Program. As of June 30, ~~2022,~~2023, we had ~~$475.0~~$500.0 million available under the ATM Program. ~~Subject to market conditions, we expect to use proceeds from our ATM Program to finance future investments in properties.~~

Our short-term liquidity requirements consist primarily of operating expenses, including our planned capital expenditures and funding commitments, interest expense, scheduled debt service payments under our loan agreements, dividend requirements, general and administrative expenses and other requirements described under “Material Cash Requirements” below. Based on our current assessment, we believe that our available cash, operating cash flows and borrowings available to us under our Revolving Credit Facility provide sufficient funds for such requirements for the next twelve months. In addition, we

~~Table of Contents~~

do not believe that the restrictions under our Senior Notes Indentures (as defined below) or Credit Agreement significantly limit our ability to use our available liquidity for these purposes.

Our long-term liquidity requirements consist primarily of future investments in properties, including any improvements or renovations of current or newly-acquired properties, as well as scheduled debt maturities. We expect to meet these liquidity needs using the sources above as well as the proceeds from issuances of common stock, ~~(including through our ATM Program),~~ preferred stock, debt or other securities, additional borrowings, including mortgage debt or a new or refinanced credit facility, and proceeds from the sale of properties.

Table of Contents

In addition, we may seek financing from U.S. government agencies, including through Fannie Mae, Freddie Mac and the U.S. Department of Housing and Urban Development, in appropriate circumstances in connection with acquisitions.

Cash Flows from Operating Activities

Net cash provided by operating activities was ~~$139.7~~$138.6 million for the six months ended June 30, ~~2022.~~2023. Operating cash inflows were derived primarily from the rental payments received under our lease agreements, resident fees and services net of the corresponding operating expenses and interest payments from borrowers under our loan and preferred equity investments. Operating cash outflows consisted primarily of interest payments on borrowings and payment of general and administrative expenses, including corporate overhead. Increases to operating cash flows primarily relate to completed investment activity, and decreases to operating cash flows primarily relate to disposition activity and interest expense from increased borrowing activity and higher interest rates. In addition, the change in operating cash flows was impacted by the timing of collections from our tenants and borrowers and fluctuations in the operating results of our Senior Housing - Managed communities. We expect our annualized cash flows provided by operating activities to fluctuate as a result of completed investment and disposition activity, anticipated future changes in our portfolio, fluctuations in collections from tenants and borrowers, and fluctuations in the operating results of our Senior Housing - Managed communities.such activity.

Cash Flows from Investing Activities

During the six months ended June 30, ~~2022,~~2023, net cash ~~used in~~provided by investing activities was ~~$128.1~~$105.0 million and included $128.0 million used for the investment in an unconsolidated joint venture, $20.6 million used for the acquisition of one facility, $19.5 million used for additions to real estate, $5.0 million used to provide funding for preferred equity investments and $0.8 million used for escrow deposits for potential investments, partially offset by $40.0$168.9 million of net proceeds from the sales of real estate, ~~$4.5~~$25.5 million of net proceeds from the sale of a facility under a sales-type lease, $8.1 million in repayments of loans receivable, ~~and $1.3~~$4.1 million in repayments of preferred equity ~~investments.~~investments and $0.5 million of distributions in excess of earnings from an unconsolidated joint venture, partially offset by $39.6 million used for the acquisition of two facilities, $38.0 million used for additions to real estate, $10.7 million used to provide funding for preferred equity investments, $9.1 million used to provide funding for loans receivable and $4.8 million used for the investment in an unconsolidated joint venture.

Cash Flows from Financing Activities

During the six months ended June 30, ~~2022,~~2023, net cash used in financing activities was ~~$56.6~~$264.5 million and included ~~$138.6~~$138.7 million of dividends paid to stockholders, ~~$40.0~~$98.9 million of ~~principal~~net repayments ~~on term loans, $16.5~~of our Revolving Credit Facility, $18.1 million of ~~principal repayments on secured debt and $3.8~~payments of deferred financing costs related to the Credit Agreement, $17.9 million of payments of contingent consideration, $2.2 million of net costs related to payroll tax payments related to the issuance of common stock pursuant to equity compensation arrangements and our ATM Program and $1.0 million of principal repayments on secured debt, partially offset by ~~$142.4~~$12.2 million of ~~net borrowings~~proceeds from ~~our Revolving Credit Facility.~~Term Loans (as defined below).

Please see the accompanying consolidated statements of cash flows for details of our operating, investing and financing cash activities.

Material Cash Requirements

Our material cash requirements include the following contractual and other obligations.

Senior Unsecured Notes. Our senior unsecured notes consisted of the following (collectively, the “Senior Notes”) as of June 30, ~~2022~~2023 (dollars in thousands):

Title

Maturity Date

Principal Balance (1)

5.125% senior unsecured notes due 2026 (the “2026 Notes”)

August 15, 2026

500,000

5.88% senior unsecured notes due 2027 (the “2027 Notes”)

May 17, 2027

100,000

3.90% senior unsecured notes due 2029 (the “2029 Notes”)

October 15, 2029

350,000

3.20% senior unsecured notes due 2031 (the “2031 Notes”)

December 1, 2031

800,000

1,750,000

(1) Principal balance does not include discount, net of ~~$3.2~~$3.9 million and deferred financing costs, net of ~~$12.8~~$11.3 million as of June 30, ~~2022.~~2023.

See Note 7, “Debt,” in the Notes to Consolidated Financial Statements and “Subsidiary Issuer and Guarantor Financial Information” below for additional information concerning the Senior Notes, including information regarding the indentures and agreements governing the Senior Notes (the “Senior Notes Indentures”). As of June 30, ~~2022,~~2023, we were in compliance with all applicable covenants under the Senior Notes Indentures.

~~Table of Contents~~

Credit Agreement. ~~Pursuant to a fifth amended and restated credit agreement entered into by~~Effective January 4, 2023, the Operating Partnership and Sabra Canadian Holdings, LLC (together, the “Borrowers”), ~~Sabra~~ and the other parties thereto ~~effective on September 9, 2019~~entered into a sixth amended and restated unsecured credit agreement (the “Credit Agreement”)~~, we have~~. The Credit Agreement includes a $1.0 billion revolving credit facility (the “Revolving Credit Facility”), a ~~$460.0~~

Table of Contents

$430.0 million U.S. dollar term loan and a CAD ~~$125.0~~$150.0 million Canadian dollar term loan (collectively, the “Term Loans”) ~~and~~. Further, up to $350.0 million of the Revolving Credit Facility may be used for borrowings in certain foreign currencies. The Credit Agreement also contains an accordion feature that can increase the total available borrowings to $2.75 billion, subject to terms and conditions.

The Revolving Credit Facility has a maturity date of ~~September 9, 2023,~~January 4, 2027, and includes two six-month extension options. The Term Loans have a maturity date of ~~September 9, 2024.~~January 4, 2028.

The obligations of the Borrowers under the Credit Agreement are fully and unconditionally guaranteed, jointly and severally, on an unsecured basis, by us and one of our non-operating subsidiaries, subject to release under certain customary circumstances.

See Note 7, “Debt,” in the Notes to Consolidated Financial Statements for additional information concerning the Credit Agreement, including information regarding covenants contained in the Credit Agreement. As of June 30, ~~2022,~~2023, we were in compliance with all applicable covenants under the Credit Agreement.

Secured Indebtedness. As of June 30, ~~2022,~~2023, eight of our properties held for investment were subject to secured indebtedness to third parties, and our secured debt consisted of the following (dollars in thousands):

Interest Rate Type

Principal Balance (1)

Weighted Average Interest Rate

Maturity Date

Interest Rate Type

Principal Balance (1)

Weighted Average Interest Rate

Maturity Date

Fixed Rate

51,092

2.84

May 2031 -
August 2051

Fixed Rate

49,140

2.84

May 2031 -
August 2051

(1) Principal balance does not include deferred financing costs, net of $0.9 million as of June 30, ~~2022.~~2023.

Interest. Our estimated interest and facility fee payments based on principal amounts of debt outstanding as of June 30, ~~2022, LIBOR (as defined below) and CDOR (as defined below)~~2023, applicable interest rates in effect as of June 30, ~~2022,~~2023, and including the impact of interest rate swaps and collars are ~~$47.7~~$50.7 million for the remainder of ~~2022, $93.5 million in~~ 2023, ~~$83.4~~$102.1 million in 2024, ~~$72.0~~$103.7 million in 2025, ~~$72.0~~$103.6 million in 2026, $66.1 million in 2027 and ~~$184.7~~$141.5 million thereafter.

Capital and Other Expenditures and Funding Commitments. For ~~each of~~ the six months ended June 30, ~~2022~~2023 and ~~2021,~~2022, our aggregate capital expenditures were ~~$19.5~~$38.0 million and ~~$21.7~~$19.5 million, respectively. As of June 30, ~~2022,~~2023, our aggregate commitment for future capital and other expenditures related to facilities leased under triple-net operating leases was approximately ~~$130 million. These commitments are principally for improvements to our facilities and we do not expect those commitments to exceed $103~~$56 million, ~~for the next 12 months,~~ of which ~~we expect $67~~$48 million towill directly result in incremental rental ~~income.~~income, and approximately $43 million will be spent over the next 12 months. Additionally, as of June 30, 2023, anticipated capital expenditures related to our Senior Housing - Managed communities was approximately $49 million, of which we expect to spend approximately $35 million over the next 12 months.

In addition, as of June 30, ~~2022,~~2023, we have committed to provide up to ~~$72.6~~$0.3 million of future funding related to ~~two preferred equity investments and two loans~~one loan receivable ~~investments with maturity dates ranging from December 2022 to November 2026.~~investment that matures in June 2024.

Dividends. To maintain REIT status, we are required each year to distribute to stockholders at least 90% of our annual REIT taxable income after certain adjustments. All distributions will be made by us at the discretion of our board of directors and will depend on our financial position, results of operations, cash flows, capital requirements, debt covenants (which include limits on distributions by us), applicable law, and other factors as our board of directors deems relevant.

We paid dividends of ~~$138.6~~$138.7 million on our common stock during the six months ended June 30, ~~2022.~~2023. On August ~~3, 2022,~~7, 2023, our board of directors declared a quarterly cash dividend of $0.30 per share of common stock. The dividend will be paid on August 31, ~~2022~~2023 to common stockholders of record as of August 17, ~~2022.~~2023.

Subsidiary Issuer and Guarantor Financial Information. In connection with the Operating Partnership’s assumption of the 2026 Notes, we have fully and unconditionally guaranteed the 2026 ~~Notes, subject to release under certain circumstances as described below.~~Notes. The 2029 Notes and 2031 Notes are issued by the Operating Partnership and guaranteed, fully and unconditionally, by us.

These guarantees are subordinated to all existing and future senior debt and senior guarantees of ~~the applicable guarantors~~us, as guarantor, and are unsecured. We conduct all of our business through and derive virtually all of our income from our subsidiaries. Therefore, our ability to make required payments with respect to our indebtedness (including the Senior Notes) and other obligations depends on the financial results and condition of our subsidiaries and our ability to receive funds from our subsidiaries.

3938

Table of Contents

~~We will be automatically and unconditionally released from our obligations under the guarantee with respect to the 2026 Notes in the event of:~~

•~~A liquidation or dissolution, to the extent permitted under the indenture governing the 2026 Notes;~~

•~~A merger or consolidation, provided that the surviving entity remains a guarantor; or~~

•~~The requirements for legal defeasance or covenant defeasance or to discharge the indenture governing the 2026 Notes have been satisfied.~~

In accordance with Regulation S-X, the following aggregate summarized financial information is provided for Sabra and the Operating Partnership. This aggregate summarized financial information has been prepared from the books and records maintained by us and the Operating Partnership. The aggregate summarized financial information does not include the investments in, ~~non-guarantor subsidiaries~~ nor the earnings from, ~~non-guarantor~~ subsidiaries other than the Operating Partnership and therefore is not necessarily indicative of the results of operations or financial position had the Operating Partnership operated as an independent entity. Intercompany transactions have been eliminated. The aggregate summarized balance sheet information as of June 30, ~~2022~~2023 and December 31, ~~2021~~2022 and aggregate summarized statement of loss information for the six months ended June 30, ~~2022~~2023 is as follows (in thousands):


		June 30, 2022		December 31, 2021			June 30, 2023		December 31, 2022
Total assets	Total assets	$	85,212	$	117,755	Total assets	$	73,073	$	74,063
Total liabilities	Total liabilities	2,239,546		2,287,485		Total liabilities	2,237,996		2,275,511

		Six Months Ended June 30, 2022					Six Months Ended June 30, 2023
Total revenues	Total revenues	$	2,393			Total revenues	$	138
Total expenses	Total expenses	61,874				Total expenses	65,085
Net loss	Net loss	(60,148)				Net loss	(67,029)

Concentration of Credit Risk

Concentrations of credit risk arise when a number of ~~operators,~~ tenants or obligors related to our investments are engaged in similar business activities, or activities in the same geographic region, or have similar economic features that would cause their ability to meet contractual obligations, including those to us, to be similarly affected by changes in economic conditions. We regularly monitor our portfolio to assess potential concentrations of risks.

Management believes our current portfolio is reasonably diversified across healthcare related real estate and geographical location and does not contain any other significant concentration of credit risks. Our portfolio of ~~406~~392 real estate properties held for investment as of June 30, ~~2022~~2023 is diversified by location across the U.S. and Canada.

For the three and six months ended June 30, ~~2022,~~2023, no tenant relationship represented 10% or more of our total revenues.

Skilled Nursing Facility Reimbursement Rates

For the six months ended June 30, ~~2022 (excluding lease termination income of $2.3 million), 50.4%~~2023, 42.4% of our revenues was derived directly or indirectly from skilled nursing/transitional care facilities. Medicare reimburses skilled nursing facilities for Medicare Part A services under the Prospective Payment System (“PPS”), as implemented pursuant to the Balanced Budget Act of 1997 and modified pursuant to subsequent laws, most recently the Patient Protection and Affordable Care Act of 2010. PPS regulations predetermine a payment amount per patient, per day, based on a market basket index calculated for all covered costs.

~~Prior to~~On October 1, 2019, the amount to be paid was determined by classifying each patient into one of 66 Resource Utilization Group (“RUG”) categories that represented the level of services required to treat different conditions and levels of acuity. The system of 66 RUG categories, or Resource Utilization Group, version IV (“RUG IV”), became effective as of October 1, 2010. RUG IV resulted from research performed by the Centers for Medicare & Medicaid Services (“CMS”) and was part of CMS’s continuing effort to increase the correlation of the cost of services to the condition of individual patients.

~~On July 31, 2018, CMS issued~~ a ~~final rule, CMS-1696-F, which includes changes to the case-mix classification system used under the PPS and fiscal year 2019 Medicare payment updates.~~

~~CMS-1696-F includes a new~~ case-mix classification system called the skilled nursing facility Patient-Driven Payment Model (“PDPM”) ~~that~~ became effective ~~on October 1, 2019. PDPM reflects significant changes~~pursuant to ~~the Resident Classification~~

~~Table of Contents~~

~~System, Version I~~a Centers for Medicare & Medicaid Services (“~~RCS-I”~~CMS”) ~~that was being considered to replace RUG IV as outlined in an Advanced Notice of Proposed Rulemaking released by CMS in May 2017.~~

final rule. PDPM focuses on clinically relevant factors, rather than volume-based service, for determining Medicare payment. PDPM adjusts Medicare payments based on each aspect of a resident’s care, most notably for non-therapy ancillaries, which are items and services not related to the provision of therapy such as drugs and medical supplies, thereby more accurately addressing costs associated with medically complex patients. It further adjusts the skilled nursing facility per diem payments to reflect varying costs throughout the stay and incorporates safeguards against potential financial incentives to ensure that beneficiaries receive care consistent with their unique needs and goals.

On July 29, 2021, CMS released a final rule updating fiscal year 2022 Medicare rates for skilled nursing facilities providing an estimated net increase of 1.2% over fiscal year 2021 (comprised of a market basket increase of 2.7% less a forecast error adjustment of 0.8% and a productivity adjustment of 0.7%). These figures do not incorporate any of the estimated value-based purchasing reductions for skilled nursing facilities. No adjustments were made to the PDPM rate methodology in this year’s final rule. The new payment rates became effective on October 1, 2021.

On July 29, 2022, CMS issued a final rule regarding fiscal year 2023 Medicare rates for skilled nursing facilities providing an estimated net increase of 2.7% compared to fiscal year 2022 comprised of an increase as a result of an update to the payment rates of 5.1% (which is based on (i) a market basket increase of 3.9% plus (ii) a market basket forecast error adjustment of 1.5% and less (iii) a productivity adjustment of 0.3%), partially offset by the recalibrated PDPM parity adjustment of 2.3% (the total PDPM parity adjustment is 4.6%, and it is being phased in over a two-year period). These figures do not incorporate any of the estimated value-based purchasing reductions for skilled nursing facilities. The new payment rates ~~become~~became effective on October 1, 2022.

In response to the COVID-19 pandemic, several federal relief packages were approved that have benefited and may continue to benefit our tenants, especially our tenants that operate skilled nursing/transitional care facilities.

On ~~March 18, 2020, President Trump signed into law the Families First Coronavirus Response Act (“Families First Act”). Under the Families First Act,~~July 31, 2023, CMS issued a temporary 6.2% increase in Federal Medical Assistance Percentages (“FMAP”) was approved retroactive to January 1, 2020, and several states have directed FMAP funds to skilled nursing/transitional care facilities.

~~On March 27, 2020, President Trump signed into law The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”). The CARES Act provides~~final rule regarding fiscal year 2024 Medicare rates for a $178 billion Provider Relief Fund (“PRF”) for eligible health care providers, which includes skilled nursing/transitional care operators, and as of September 1, 2020 also includes assisted living facility operators. Approximately $168 billion of such appropriated amount has been funded through four phases of general distributions, various targeted distributions and certain performance-based incentive payments, and such distributions have effectively ended. The CARES Act also included (i) a temporary suspension of the 2% Medicare sequestration cut beginning May 1, 2020 through December 31, 2020, which was extended as discussed below, (ii) a deferral of the employer’s Social Security remittances through December 31, 2020, (iii) the establishment of the Paycheck Protection Program, a Small Business Administration loan to businesses with fewer than 500 employees that may be partially forgivable, and (iv) accelerated and advance Medicare payments for certain providers, with deferred repayment obligations that are interest-free for up to 29 months.

In addition to the above, there have been other actions taken that benefit skilled nursing/transitional care operators, including the waiver of the requirement for skilled nursing/transitional care patients to have stayed in a hospital for three days in order for services rendered in a skilled nursing/transitional care facility to qualify for Medicare Part A and relaxation of certification requirements for employees performing non-clinical services in these facilities.

The Department of Health and Human Services (“HHS”) most recently extended the COVID-19 Public Health Emergency for another 90 days, effective July 15, 2022, which allows HHS to continue providing some temporary regulatory waivers, including the waiver of the three-day hospital stay requirement, and new rules to equip skilled nursing facilities ~~and some assisted living operators with flexibility~~providing an estimated net increase of 4.0% compared to ~~respond~~fiscal year 2023 comprised of an increase as a result of an update to the ~~COVID-19 pandemic. In addition, the FMAP funding~~payment rates of 6.4% (which is based on (i) a market basket increase ~~will remain in effect through December 31, 2022. Lastly, suspension~~ of ~~the Medicare sequestration was effective through March 31, 2022 after which~~3.0% plus (ii) a ~~1% payment adjustment was in effect from April through June 2022, and a further 1% payment adjustment became effective July 1, 2022.~~

With distributions from the PRF effectively completed, many states have increased their support to skilled nursing/transitional care operators. States have discretion regarding the distribution of the FMAP funds to healthcare providers, and several states have continued, and in some cases extended, these benefits to providers and/or increased their base Medicaid reimbursement rates outside of the continuation or extension of FMAP.market basket forecast error

4139

Table of Contents

adjustment of 3.6% and less (iii) a productivity adjustment of 0.2%), partially offset by the second phase of the recalibrated PDPM parity adjustment of 2.3%. These figures do not incorporate any of the estimated value-based purchasing reductions for skilled nursing facilities. The new payment rates become effective on October 1, 2023.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes to the quantitative and qualitative disclosures about market risk set forth in our ~~2021~~2022 Annual Report on Form 10-K.

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

As of the end of the period covered by this report, management, including our chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures. Based upon, and as of the date of, the evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective as of June 30, ~~2022~~2023 to ensure that information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our chief executive officer and our chief financial officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting during the quarter ended June 30, ~~2022~~2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

4240

Table of Contents

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

None of the Company or any of its subsidiaries is a party to, and none of their respective property is the subject of, any material legal proceeding, although we are from time to time party to legal proceedings that arise in the ordinary course of our business.

ITEM 1A. RISK FACTORS

There have been no material changes in our assessment of our risk factors from those set forth in Part I, Item 1A of our ~~2021~~2022 Annual Report on Form 10-K.

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS


Ex.						Description

3.1						Articles of Amendment and Restatement of Sabra Health Care REIT, Inc., dated October 20, 2010, filed with the State Department of Assessments and Taxation of the State of Maryland on October 21, 2010 (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed by Sabra Health Care REIT, Inc. on October 26, 2010).

3.1.1						Articles of Amendment to the Articles of Amendment and Restatement of Sabra Health Care REIT, Inc., dated as of July 31, 2017 (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed by Sabra Health Care REIT, Inc. on July 31, 2017).

3.1.2						Articles of Amendment to the Articles of Amendment and Restatement of Sabra Health Care REIT, Inc., dated as of June 9, 2020 (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed by Sabra Health Care REIT, Inc. on June 12, 2020).

~~3.2~~3.1.3						~~Amended and Restated Bylaws~~Articles Supplementary of Sabra Health Care REIT, Inc., dated as of December 15, 2022 (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed by Sabra Health Care REIT, Inc. on ~~February 8,~~December 16, 2022).

3.2						Amended and Restated Bylaws of Sabra Health Care REIT, Inc. (incorporated by reference to Exhibit 3.2 of the Current Report on Form 8-K filed by Sabra Health Care REIT, Inc. on December 16, 2022).

22.1						List of Subsidiary Issuers and Guarantors of Sabra Health Care REIT, Inc. (incorporated by reference to Exhibit 22.1 of the Annual Report on 10-K filed by Sabra Health Care REIT, Inc. on February 22, 2022).

31.1*						Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*						Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**						Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**						Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*						XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH*						XBRL Taxonomy Extension Schema Document.

101.CAL*						XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF*						XBRL Taxonomy Extension Definition Linkbase Document.

Table of Contents


Ex.						Description


101.LAB*						XBRL Taxonomy Extension Label Linkbase Document.

101.PRE*						XBRL Taxonomy Extension Presentation Linkbase Document.

104*						Cover Page Interactive Data File - the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

~~Table of Contents~~


*			Filed herewith.
**			Furnished herewith.

4442

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


	SABRA HEALTH CARE REIT, INC.

Date: August ~~3, 2022~~7, 2023	By:	/S/ RICHARD K. MATROS
		Richard K. Matros
		Chief Executive Officer, President and Chair
		(Principal Executive Officer)

Date: August ~~3, 2022~~7, 2023	By:	/S/ MICHAEL COSTA
		Michael Costa
		Chief Financial Officer, Secretary and Executive Vice President
		(Principal Financial Officer)

4543


		Page Numbers
PART I. FINANCIAL INFORMATION

Item 1.	Financial Statements:

	Consolidated Balance Sheets	4

	Consolidated Statements of Income ~~(Loss)~~	5

	Consolidated Statements of Comprehensive Income ~~(Loss)~~	6

	Consolidated Statements of Equity	7

	Consolidated Statements of Cash Flows	9

	Notes to Consolidated Financial Statements	10

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	27

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	4240

Item 4.	Controls and Procedures	4240

PART II. OTHER INFORMATION

Item 1.	Legal Proceedings	4341

Item 1A.	Risk Factors	4341

Item 5.	Other Information	41

Item 6.	Exhibits	4341

Signatures		4543