UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

[X]Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2020

 
For the quarterly period endedSeptember 30, 2017
[  ]Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from __________ to__________
Commission File Number:000-21202

For the transition period from __________ to__________

Commission File Number: 000-21202

 

Textmunication Holdings,Resonate Blends, Inc.

(Exact name of registrant as specified in its charter)

 

Nevada 58-1588291

(State or other jurisdiction
of

incorporation or organization)

 

(IRS Employer

Identification No.)

 

1940 Contra Costa Blvd. Pleasant Hill, CA 94523
(Address of principal executive offices)

26565 Agoura Road, Suite 200

925-777-2111
(Registrant’s telephone number)

Calabasas, CA 91302

(Address of principal executive offices)

 

571-888-0009

(Registrant’s telephone number)

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

[X] Yes [  ] No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [X] Yes [  ] No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

[  ] Large accelerated filer[  ] Accelerated filer
[  ] Non-accelerated filer[X] Smaller reporting company
 [  ] Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [  ] Yes [X] No

 

Securities registered pursuant to Section 12(b) of the Act: None

State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 2,015,914,69022,857,869 common shares as of November 17, 2017August 13, 2020.

 

 

 

 


 

https:||www.sec.gov|Archives|edgar|data|897078|000149315220008581|image_001.jpg

TABLE OF CONTENTS

 

TABLE OF CONTENTS
  Page
PART I – FINANCIAL INFORMATION
 
Item 1:Financial Statements3
Item 2:Management’s Discussion and Analysis of Financial Condition and Results of Operations4
Item 3:Quantitative and Qualitative Disclosures About Market Risk7
Item 4:Controls and Procedures7
PART II – OTHER INFORMATION
 
Item 1:Legal Proceedings89
Item 1A:Risk Factors9
Item 2:Unregistered Sales of Equity Securities and Use of Proceeds109
Item 3:Defaults Upon Senior Securities109
Item 4:Mine Safety Disclosures109
Item 5:Other Information109
Item 6:Exhibits119

 

2

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Our consolidated financial statements included in this Form 10-Q are as follows:

 

F-1Unaudited Consolidated Balance Sheets as of June 30, 2020 (unaudited) and December 31, 2019;
F-2Unaudited Consolidated Statements of Operations for the for the three and six months ended June 30, 2020 and 2019 (unaudited);
F-3Unaudited Consolidated Statement of Stockholders’ Equity (Deficit) for the six months ended June 30, 2020 (unaudited);
F-4Consolidated Statements of Cash Flows for the six months ended June 30, 2020 and 2019 (unaudited); and
F-4F-5Notes to the Unaudited Consolidated Financial Statements.

 

These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the interim period ended SeptemberJune 30, 20172020 are not necessarily indicative of the results that can be expected for the full year.

 

3

 

 

RESONATE BLENDS, INC. (FORMERLY TEXTMUNICATION HOLDINGS, INC.)

TEXTMUNICATION HOLDINGS, INC.

CONSOLIDATED BALANCE SHEET

(UNAUDITED)SHEETS

 

  September 30, 2017  December 31, 2016 
ASSETS        
Current assets        
Cash and cash equivalents $15,316  $- 
Receivables  18,490   3,757 
Total current assets  33,806   3,757 
         
Fixed assets, net  -   305 
Software  43,068   - 
Investment in equity method investee  451,844   454,062 
         
Total assets $528,718  $458,124 
         
LIABILITIES AND STOCKHOLDERS’ DEFICIT        
Current liabilities        
Accounts payable and accrued liabilities $483,154  $196,731 
Due to related parties  11,750   11,750 
Loans payable  5,749   3,712 
Convertible notes payable, net of discount  620,135   555,464 
Derivative liability  370,529   870,921 
Total current liabilities  1,491,317   1,638,578 
         
Total liabilities  1,491,317   1,638,578 
         
Stockholders’ deficit        
Preferred stock, 5,933,333 shares authorized, $0.0001 par value, 4,000,000 issued and outstanding  400   400 
Series B - Preferred stock, 66,667 shares authorized, $0.0001 par value, 66,667 issued and outstanding  7   7 
Series C - Preferred stock, 2,000,000 shares authorized, $0.0001 par value,2,000,000 issued and outstanding  200   - 
Common stock; $0.0001 par value; 250,000,000 shares authorized; 1,705,528,630 and 199,404,940 shares issued and outstanding, respectively  170,553   19,941 
Additional paid-in capital  13,689,498   6,238,344 
Accumulated deficit  (14,823,257)  (7,439,146)
Total stockholders’ deficit  (962,599)  (1,180,454)
         
Total liabilities and stockholders’ deficit $528,718  $458,124 

  June 30, 2020  December 31, 2019 
ASSETS        
Current assets        
Cash and cash equivalents $181,739  $53,139 
Receivables  46,597   52,603 
Total current assets  228,336   105,742 
Investment in equity method investee  25,000   25,000 
TOTAL ASSETS  253,336   130,742 
         
LIABILITIES AND STOCKHOLDERS’ DEFICIT        
Current liabilities        
Accounts payable and accrued liabilities  274,334   175,243 
Due to related parties  11,621   11,650 
Convertible notes payable, net of discount  694,557   161,404 
Derivative liability  763,134   262,712 
Settlement liability  -   106,961 
Short term loan  187,619   - 
Total current liabilities  1,931,265   717,970 
Total liabilities  1,931,265   717,970 
Stockholders’ deficit        
Preferred stock, 5,933,333 shares authorized, $0.0001 par value, Series A - 4,000,000 issued and outstanding  400   400 
Series B - Preferred stock, 66,667 shares authorized, $0.0001 par value, 66,667 issued and outstanding  0   - 
Series C - Preferred stock, 2,000,000 shares authorized, $0.0001 par value, 2,000,000 issued and outstanding  200   200 
Common stock; $0.0001 par value; 100,000,000 shares authorized; 23,950,843 and 17,153,936 shares issued and outstanding as of June 30, 2020 and December 31, 2019 , respectively.  2,395   1,715 
Additional paid-in capital  19,269,708   18,570,178 
Accumulated deficit  (20,950,632)  (19,159,721)
Total Stockholders’ deficit  (1,677,929)  (587,228)
TOTAL LIABILITIES AND STOCKHOLDER’S EQUITY $253,336  $130,742 

 

SeeThe accompanying notes toare an integral part of these unaudited consolidated financial statements.statements

 

F-1

 

 

RESONATE BLENDS, INC. (FORMERLY TEXTMUNICATION HOLDINGS, INC.)

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

  Three Months Ended  Nine Months Ended 
  September 30, 2017  September 30, 2016  September 30, 2017  September 30, 2016 
             
Revenues $184,835  $129,943  $721,383  $321,802 
                 
Cost of revenues  87,028   13,560   244,494   64,079 
                 
Gross profit  97,807   116,383   476,889   257,723 
                 
Operating expenses                
Officer compensation  85,639   -   6,263,166   - 
General and administrative expenses  448,019   619,698   743,840   997,476 
Total operating expenses  533,658   619,698   7,007,006   997,476 
                 
Loss from operations  (435,851)  (503,315)  (6,530,117)  (739,753)
                 
Other income (expense)                
Interest expense  (97,020)  (23,478)  (136,767)  (133,595)
Amortization of debt discount  (47,794)  (183,608)  (159,208)  (423,313)
Loss on change of derivative liability  (37,684)  (85,072)  (651,147)  (1,046,435)
Gain/(loss) on settlement of notes payable  1,726   (242,016)  95,346   (242,016)
Total other income (expense)  (180,772)  (534,174)  (851,776)  (1,845,359)
                 
Income (loss) from investment in equity method investee  (492)  (71)  (2,218)  12,208 
                 
Net income (loss) $(617,115) $(1,037,560) $(7,384,111) $(2,572,904)
                 
Weighted average common shares outstanding – basic and diluted  1,486,956,888   122,472,460   2,722,097,440   117,826,454 
Net loss per common share: basic and diluted $(0.00) $(0.01) $(0.00) $(0.02)
  Three Months Ended  Six Months Ended 
  June 30, 2020  June 30, 2019  June 30, 2020  June 30, 2019 
REVENUES $172,144  $253,683  $477,734  $497,053 
COST OF REVENUES  68,678   96,027   159,237   184,553 
Gross profit  103,466   157,656   318,497   312,500 
Operating expenses                
Advertising  1,073   9,285   15,539   12,115 
General and administrative expenses  58,365   34,041   373,747   64,281 
Legal and Professional fees  135,111   96,756   421,324   115,918 
Officer Compensation  20,176   118,190   86,976   216,998 
Salaries and Related  164,298   46,532   363,001   95,121 
Sales Commission  7,175   21,310   24,587   40,267 
Office Rent  5,607   5,512   5,607   11,025 
Impairment of inhouse software  -   -   -     
Non cash management fees  198,514   -   198,514   2,521,582 
Total operating expenses  590,319   331,626   1,489,295   3,077,307 
Loss from operations  (486,853)  (173,970)  (1,170,798)  (2,764,807)
Other Income (expense)                
Other Income  -   (3,070)      1,498 
Interest expense  (13,633)  -   (20,747)  (4,897)
Gan (Loss) on change of derivative liability  (699,999)  -   (617,768)  - 
Amortization of debt discount  (13,559)  -   (13,559)  - 
Gain on settlement of notes payable  31,961   -   31,961   - 
Total other expense  (695,230)  (3,070)  (620,113)  (3,399)
Income (loss) from investment in equity method investee  -   (11,942)  -   (12,011)
NET INCOME (LOSS) $(1,182,083) $(188,982) $(1,790,911)  (2,780,217)
                 
Basic weighted average common shares outstanding  22,583,232   12,059,782   17,727,765   8,456,856 
Net Income (loss) per common share: basic and diluted $(0.05) $(0.02) $(0.10) $(0.33)

 

SeeThe accompanying notes toare an integral part of these unaudited consolidated financial statements.statements

 

F-2

 

 

RESONATE BLENDS, INC. (FORMERLY TEXTMUNICATION HOLDINGS, INC.)

CONSOLIDATED STATEMENTS OF CASH FLOWSSTOCKHOLDERS’ DEFICIT

(UNAUDITED)FOR THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019

 

  Nine Months Ended 
  September 30, 2017  September 30, 2016 
Cash Flows from Operating Activities        
Net loss  (7,384,111) $(2,572,904)
Adjustments to reconcile net loss to net cash used in operating activities:        
Amortization of debt discount  158,903   423,313 
Depreciation  305   361 
Loss on change inderivative liability  651,147   1,046,435 
Non-cash interest expense  51,621   - 
Share-based compensation  6,115,100   478,700 
Gain on the settlement of debt  (95,346)  242,016 
Loss/ (Income) from equity method investee  2,218   (12,208)
Changes in operating assets and liabilities:        
Receivables  (14,733)  (695)
Accounts payable and accrued expenses  464,162   80,309 
Prepaid expenses  -   (32,811)
Net cash used in operating activities  (50,734)  (347,484)
         
Cash Flows from Investing Activities        
Purchase of fixed assets  (43,068)  - 
Distributions from equity method investee  -   24,335 
Net cash provided by investing activities  (43,068)  24,335 
         
Cash Flows from Financing Activities        
Proceeds from loans payable  11,500   31,200 
Payments on loans payable  (31,871)  (100,483)
Proceeds from convertible notes payable  129,489   468,550 
Payments  on convertible notes payable  -   (61,287)
Net cash provided by financing activities  109,118   337,980 
         
Net increase in cash  15,316   14,831 
         
Cash, beginning of period  -   61,130 
         
Cash, end of period $15,316  $75,961 
         
Supplemental disclosure of cash flow information        
Cash paid for interest $-  $- 
Cash paid for tax $-  $- 
         
Non-Cash investing and financing transactions        
Conversion of convertible notes payable $-  $220,853 
Common stock issued for debt and accounts payable settlement $117,862  $- 
Conversion of common stock to preferred stock $175,000  $- 
Derivative liability from conversion feature $129,489  $- 
Derivative liability reclaassified to paid in capital due to conversion $1,085,344  $- 
Preferred shares issued for equity method investee $-  $460,002 
Settlement of derivative liability $247,305  $967,031 
  Preferred stock Series A  Preferred stock Series B  Preferred stock Series C  Preferred stock Series D  Common Stock  Additional Paid-in  Accumulated  Total Stockholders’ 
  Shares  Amount  Shares  Amount  Amount  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  Deficit 
AS OF JUNE 30,2020                                       
Balance December 31, 2019  4,000,000  $400           2,000,000  $200   -  $-   17,133,936  $1,715  $18,570,178  $(19,159,721) $(587,228)
Net Loss three months March 31, 2020                                              (608,828)  (608,828)
Common stock issuance                                  2,571,778   255   275,440       275,696 
Balance March 31, 2020  4,000,000   400           2,000,000   200           19,705,714   1,970   18,845,618   (19,768,549)  (920,360)
Net loss three months June 30, 2020                                              (1,182,083)  (1,182,083)
Non-cash Compensation                                  2,495,129   250   249,265       249,515 
Conversion of notes payable                                  750,000   75   74,925       75,000 
Common stock issue                                  1,000,000   100   99,900       100,000 
Balance June 30,2020  4,000,000   400           2,000,000   200           23,950,843   2,395   19,269,708   (20,950,632)  (977,929)
                                                     
AS OF JUNE 30, 2019                                                    
Balance, December 31, 2018  4,000,000  $400   66,667  $7   2,000,000  $200   -  $-   4,456,452  $446  $ 15,404,716  $ (15,489,993) $(84,224)
Net Loss                                              (2,591,325)  (2,591,325)
Settlement of liabilities                                  438,000   44   196,732       196,776 
Stock issuance for services                                  6,685,000   669   2,520,913        2,521,582 
Balance March 31, 2019  4,000,000  $400   -   -   2,000,000  $200   -  $-    11,579,452  $ 1,159  $18,122,361  $(18,081,318) $42,809 
Preferred shares converted to common          (66,667) $(7)                  20,000   2   5       - 
Stock warrants issued for cash                          40,000   4           199,996       200,000 
Net loss three months June 30,2019                                              (188,982)  (188,982)
Balances June 30, 2019  4,000,000   400   (66,667)  (7)  2,000,000   200   40,000   4   11,599,452   1,161   18,322,362   (18,270,300)  53,827 

 

SeeThe accompanying notes toare an integral part of these consolidated financial statements.

statements

 

F-3

 

 

RESONATE BLENDS, INC. (FORMERLY TEXTMUNICATION HOLDINGS, INC.)

CONSOLIDATED STATEMENTS OF CASH FLOWS

For six months ended June 30

  2020  2019 
Cash Flows from Operating Activities        
Net Income (loss) $(1,790,911) $(2,591,325)
Adjustments to reconcile  -     
Amortization of debt discount  13,559     
Loss on derivative liability  616,768     
Non cash interest expense  18,303     
Share based professional fees  251,695     
Share based compensation  198,514   2,521,582 
Gain (Loss) on the settlement of debt  (31,961)    
Gain on settlement of derivative liabilities  (143,293)    
Income (Loss) from equity method investee      159 
Changes in assets and liabilities  -     
Receivables  6,006   4,799 
Accounts payable and accrued expenses  99,088   10,394 
Due to Related party  (29)  - 
Net cash provided by operating activities  (762,261)  (54,391)
Net cash provided by investing activities  -   - 
Cash Flows from Financing Activities        
Proceeds from subscription  150,000     
Proceeds from convertible notes / loans payable  581,000     
Proceeds from notes payables  187,619   - 
Payments on convertible notes payable  (27,757)  - 
Net cash provided by financing activities  890,862   - 
Net increase in cash  128,600   (54,391)
Cash, beginning of period  53,139   68,513 
Cash, end of period  181,739   14,122 
         
Supplemental disclosure of cash flow information        
Cash paid for interest  -     
Cash paid for tax  -     
Non-Cash investing and financing transactions        
Conversion of debt for common stock  85,000  $196,776 

The accompanying notes are an integral part of these audited consolidated financial statements

F-4

RESONATE BLENDS, INC. (FORMERLY TEXTMUNICATION HOLDINGS, INC.)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE QUARTER ENDED SEPTEMBERJUNE 30, 20172020

(UNAUDITED)

 

NOTE 1 – BASIS OF PRESENTATIONORGANIZATION AND GOING CONCERNBUSINESS OPERATIONS

 

The Company

 

Resonate Blends, Inc. formerly Textmunication Holdings, Inc. (the “Company”) was incorporated on May 13, 2010 under the laws ofin October 1984 in the State of California.Georgia as Brock Control Systems. Founded by Richard T. Brock, the Company was in the sales automation market and an early developer of enterprise customer management systems. The Company went public at the end of March of 1993. In February of 1996, the Company changed its name to Brock International Inc., and in March of 1998, the Company again changed our name to Firstwave Technologies, Inc.

In 2007, the Company deregistered its common stock in order to avoid the expenses of being a public company. The Company reported briefly on the OTC Disclosure & News Service in 2008 but not for long. The Company again changed its name to FSTWV, Inc.

On October 28, 2013, the Company held a shareholder meeting to reincorporate the company in the State of Nevada and concurrently change its name to Textmunication Holdings, Inc. The Company also voted to approve a 1 for 5 reverse split of its outstanding common stock.

On November 16, 2013, the Company entered into a Share Exchange Agreement (SEA) with Textmunication, Inc. a California corporation, whereby the sole shareholder of the Company received 65,640,207 new shares of common stock of the Company in exchange for 100% of the Textmunication’s issued and outstanding shares.

Textmunication is an online mobile marketing platform service that will connect merchants with their customers and allow them to drive loyalty and repeat business in a non-intrusive, value added medium. For merchants the company provides a mobile marketing platform where they can always send the most up-to-date offers/discounts/alerts/events schedule, such as happy hours, trivia night, and other campaigns. The consumer can also access specials and promotions that merchants choose to distribute through Textmunication by opting into keywords designated to the merchant’s keywords.

 

On July 9, 2018, the 1 – 1,000 Reverse Split of the Company’s common stock took effect at the open of business. All shares and per share amounts have been retroactively adjusted to reflect the reverse split.

On June 25, 2019, the Company issued a press release announcing it plans to change its business direction from its current SMS technology business to focus on the emerging national cannabis market. The Company planned on using its mobile texting platform to enhance communication efforts with the potential acquisitions.

On October 25, 2019, the Company entered into a Membership Interest Purchase Agreement (the “Resonate Purchase Agreement”) with Resonate Blends, LLC, a California limited liability company (“Resonate”), and the members of Resonate. As a result of the transaction, Resonate became a wholly owned subsidiary of the Company. In accordance with the terms of the Purchase Agreement, at the closing an aggregate of 5% of the Company’s outstanding shares of common stock for a total of 665,072 shares were issued to the holders of Resonate in exchange for their membership interests of Resonate. These shares have anti-dilution protection. We have also agreed as part of the purchase price to issue: (ii) such number of shares of Series E Preferred Stock that will convert into 5% of the outstanding shares of common stock in the Company on a fully-diluted basis upon an annualized revenue run rate of Ten Million Dollars ($10,000,000.00) for any three (3) consecutive month trailing period; and (iii) such number of shares of Series E Preferred Stock that will convert into 5% of the outstanding shares of common stock in the Company on a fully-diluted basis upon the occurrence of the Company’s public market value reaching One Hundred Million US Dollars ($100,000,000). The shares in (ii) and (iii) shall have anti-dilution protections, except that this provision only applies for 2.5% of the outstanding shares acquired under each subsection.

Also, on October 25, 2019, the Company entered into a Membership Interest Purchase Agreement (the “Entourage Labs Purchase Agreement”) with Entourage Labs, LLC, a California limited liability company (“Entourage Labs”), and the members of Entourage Labs. As a result of the transaction, Entourage Labs became a wholly owned subsidiary of the Company. In accordance with the terms of the Purchase Agreement, at the closing an aggregate of 5% of the Company’s outstanding shares of common stock for a total of 665,072 shares were issued to the holders of Entourage Labs in exchange for their membership interests of Entourage Labs. These shares have anti-dilution protection. We have also agreed as part of the purchase price to issue: (ii) such number of shares of Series E Preferred Stock that will convert into 5% of the outstanding shares of common stock in the Company on a fully-diluted basis upon an annualized revenue run rate of Ten Million Dollars ($10,000,000.00) for any three (3) consecutive month trailing period; and (iii) such number of shares of Series E Preferred Stock that will convert into 5% of the outstanding shares of common stock in the Company on a fully-diluted basis upon the occurrence of the Company’s public market value reaching One Hundred Million US Dollars ($100,000,000). The shares in (ii) and (iii) shall have anti-dilution protections, except that this provision only applies for 2.5% of the outstanding shares acquired under each subsection.

In addition, the Company entered into an Agreement of Conveyance, Transfer and Assignment of Assets and Assumption of Obligations (the “Conveyance Agreement”) with Mark S. Johnson and the Company’s 49% owned subsidiary, Aspire Consulting Group, LLC, a Virginia limited liability company. Pursuant to the Conveyance Agreement, the Company transferred all assets and business operations associated with its IT consulting solutions, including all of the capital stock of Aspire Consulting, to Mr. Johnson. In exchange, Mr. Johnson agreed to cancel 20,000 shares of common stock in the Company and to assume and cancel all liabilities relating to the Company’s former business.

F-5

Finally, the Company entered into Employment Agreements with the following persons: (i) Geoffrey Selzer as Chief Executive Officer (CEO) of the Company with an annual salary of $180,000; (ii) Pamela Kerwin as Chief Operating Officer (COO) of the Company with an annual salary of $120,000; and David Thielen as Chief Investment Officer (CIO) with an annual salary of $120,000. All are eligible for salary increases upon milestone achievements and other benefits. The Employment Agreement for the CEO has a term of 2 years and can’t be terminated without cause. Severance of six (6) weeks is available for termination of the COO and CIO without cause before one-year of service and eight (8) weeks after one-year of service.

On December 16, 2019 the Company filed Articles of Merger with the Secretary of State of Nevada in order to effectuate a merger with its wholly owned subsidiary; Resonate Blends, Inc. Shareholder approval was not required under Section 92A.180 of the Nevada Revised Statutes. As part of the merger, the Company’s board of directors authorized a change in our name to “Resonate Blends, Inc.” and the Company’s Articles of Incorporation have been amended to reflect this name change.

In connection with the name change, the Company’s symbol was changed to “KOAN” that more resembles the Company’s new business focus.

On May 22, 2020, Resonate Blends, Inc. (the “Company”) entered into a Stock Purchase Agreement (the “SPA”) with Wais Asefi, Nick Miniello, Juleon Asefi, and Curt Byers (collectively, the “Asefi Group”) to sell to the Asefi Group its subsidiary, Textmunication, Inc., a California corporation (“Textmunication”). Textmunication operates the Company’s SMS business activities. The Company will retain its cannabis operations based in Calabasas, California.

The consideration for the sale of Textmunication consists of the cancellation by the Asefi Group of 4,822,029 shares of common stock (the “Shares”) of the Company. The Shares have a market value of $337,542, based on our last sales price of $0.07 per share as of May 26, 2020. Upon the cancellation of the Shares, the Company agreed to execute a general release in favor of Mr. Asefi.

Also on May 22, 2020, the Company entered into a Separation and Release Agreement (the “Separation Agreement”) with Wais Asefi. Pursuant to the Separation Agreement, Mr. Asefi agreed to separate from all officer positions and as a director of the Company and to further accept the payment of $200,000 from the Company’s future fundraising as consideration of all debts outstanding under Mr. Asefi’s employment agreement with the Company. Mr. Asefi further agreed to cancel his 4,000,000 shares of Series A Preferred Stock and to transfer his 2,000,000 shares of Series C Preferred Stock to Geoffrey Selzer, the Company’s current CEO and Director. Mr. Asefi further released the Company of all claims.

Also on May 22, 2020, Mr. Selzer signed a Voting Agreement and agreed to vote his newly acquired 2,000,000 shares of Series C Preferred Stock in favor of the sale of Textmunication to the Asefi Group.

F-6

BBasisasis of Presentation

 

The accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s most recent Annual Financial Statements filed with the SEC on Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim period presented have been reflected herein. The results of operations for the interim period are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosures contained in the audited financial statements for the most recent fiscal period, as reported in the Form 10-K, have been omitted.

 

Going concern

 

These consolidated financial statements have been prepared in accordance with generally accepted accounting principles applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business. As of SeptemberJune 30, 2017,2020, the Company has an accumulated deficit of $14,823,257.$20,950,632. The Company’scompany’s ability to continue as a going concern is contingent upon the successful completion of additional financing arrangements and its ability to achieve and maintain profitable operations. While the Company is expanding its best efforts to achieve the above plans, there is no assurance that any such activity will generate funds that will be available for operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.concern for a period of one year from the issuance of these financial statements. These consolidated financial statements do not include any adjustments that might arise from this uncertainty.

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Cash

 

The Company considers all highly liquid instruments purchased with a maturity of three months or less to be cash equivalents.

 

The Company minimizes its credit risk associated with cash by periodically evaluating the credit quality of its primary financial institution. The balance at times may exceed federally insured limits. At SeptemberJune 30, 2017,2020 no cash balances exceeded the federally insured limit.

 

Accounts receivable and allowance for doubtful accounts

 

Accounts receivable are stated at the amount management expects to collect. The Company generally does not require collateral to support customer receivables. The Company provides an allowance for doubtful accounts based upon a review of the outstanding accounts receivable, historical collection information and existing economic conditions. As of SeptemberJune 30, 20172020 and 2016 the2019 no allowance for doubtful accounts was $0 and $0, respectively.

 F-4

TEXTMUNICATION HOLDINGS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE QUARTER ENDED SEPTEMBER 30, 2017

(UNAUDITED)

Convertible Debt

The Company accounts for the fair value of the conversion features of its convertible debt in accordance with ASC Topic No. 815-15 “Derivatives and Hedging; Embedded Derivatives” (“Topic No. 815-15”). Topic No. 815-15 requires the Company to bifurcate and separately account for the conversion features as an embedded derivative contained in the Company’s convertible debt. The Companycarries the embedded derivative on its balance sheet at fair value and account for’ any unrealized change in fair value as a component of results of operations. The Company values the embedded derivatives using the Black-Scholes pricing model.

Software Costs

We capitalize certain computer software and software development costs incurred in connection with developing or obtaining computer software for internal use when both the preliminary project stage is completed and it is probable that the software will be used as intended. Capitalized software costs include only (i) external direct costs of materials and services utilized in developing or obtaining computer software, (ii) compensation and related benefits for employees who are directly associated with the software project and (iii) interest costs incurred while developing internal-use computer software. Capitalized software costs are included in property, plant and equipment on our balance sheet.set up.

 

Revenue Recognition

 

We recognize revenueRevenues are recognized when allcontrol of the following conditions are satisfied: (1) therepromised is persuasive evidence oftransferred to our customers, in an arrangement; (2)amount that reflects the service has been provided to the customer; (3) the amount of feesconsideration we expect to be paid by the customer is fixed or determinable; and (4) the collection of our fees is reasonably assured.entitled to in exchange for those services.

 

Thus, we recognizeThe Company currently derives a substantial majority of its revenue from fees associated with our subscription revenue on a monthly basis, as services, are provided.which generally include mobile marketing platform services. Customers are billed for the subscription on a monthly quarterly, semi-annual or annualbasis. For all of the Company’s customers, regardless of the method, the Company uses to bill them, subscription revenue is recorded as deferred revenue in the accompanying consolidated balance sheets. As services are performed, the Company recognizes subscription revenue on a monthly basis over the applicable service period. When the Company provides a free trial period, the Company does not begin to recognize subscription revenue until the trial period has ended and the customer has been billed for the services.

Professional services revenues are generated from SMS and RCS packages where client logs into a cloud-based application to send targeted SMS messages to their subscribers base. Our custom web application SMS/RCS platform is typically billed on a fixed-price based on the number of SMS/RCS allocated for each package our client purchases. Generally, revenue for SMS/RCS services is recognized immediately as our clients have instant access to their web-based application to send out messages, the number of SMS/RCS messages allocated to a client expires at the customer’s option.end of each month and renews beginning of each month. The Company offers whereby control of the product passes to the customer when delivered and revenue is recognized at the time of delivery.

Results for reporting periods beginning after January 1, 2020 are presented under Topic 606, while prior period amounts are not adjusted and continue to be reported in accordance with our historic accounting under Topic 605. We did not have any cumulative impact as a result of applying Topic 606.

F-7

 

Fair Value of Financial Instruments

 

The carrying amounts reflected in the balance sheets for cash, accounts payable and accrued expenses approximate the respective fair values due to the short maturities of these items.

 

As required by the Fair Value Measurements and Disclosures Topic of the FASB ASC, fair value is measured based on a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows: (Level 1) observable inputs such as quoted prices in active markets; (Level 2) inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and (Level 3) unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

 

The three levels of the fair value hierarchy are described below:

 

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

 

Level 2: Quoted prices in markets that are not active, or inputs that is observable, either directly or indirectly, for substantially the full term of the asset or liability;

 

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

 

The fair value of the accounts receivable, accounts payable, notes payable are considered short term in nature and therefore their value is considered fair value.

 

 F-5

TEXTMUNICATION HOLDINGS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE QUARTER ENDED SEPTEMBER 30, 2017

(UNAUDITED)

Financial assets and liabilities measured at fair value on a recurring basis are summarized below as of September 30, 2017:

  Level 1  Level 2  Level 3  Total 
Liabilities                
Derivative Financial Instruments $  $  $370,529  $370,529 

Financial assets and liabilities measured at fair value on a recurring basis are summarized below as of December 31, 2016:

  Level 1  Level 2  Level 3  Total 
Liabilities                
Derivative Financial Instruments $  $  $870,921  $870,921 

Net Income (Loss)income (loss) per Common Share

 

Basic net income (loss) per share is computed by dividing the net loss attributable to the common stockholders by the weighted average number of shares of common stock outstanding during the period. Fully diluted loss per share is computed similar to basic loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive.

 

Property and equipment

Property and equipment are stated at cost, less accumulated depreciation provided on the straight-line method over the estimated useful lives of the assets, which range from three to seven years. Expenditures for renewals or betterments are capitalized, and repairs and maintenance are charged to expense as incurred the cost and accumulated depreciation of assets sold or otherwise disposed of are removed from the accounts, and any gain or loss thereon is reflected in operations. Company policy capitalize property and equipment for cost over $1,000, asset acquired under $1,000 are charge to operations.

Income Taxes

Income taxes are computed using the asset and liability method. Under the asset and liability method, deferred income tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws. A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized. Because the Company has no net income, the tax benefit of the accumulated net loss has been fully offset by an equal valuation allowance.

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

F-8

Stock-Based Compensation

 

The Company accounts for employee stock-based compensation in accordance with the guidance of FASB ASC Topic 718, Compensation – Stock Compensation which requires all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements based on their fair values. The fair value of the equity instrument is charged directly to compensation expense and credited to additional paid-in capital over the period during which services are rendered.

 

StockThe Company follows ASC Topic 505-50, formerly EITF 96-18, “Accounting for Equity Instruments that are Issued to Other than Employees for Acquiring, or in Conjunction with Selling Goods and Services,” for stock options and warrants issued to consultants and other non-employees. In accordance with ASC Topic 505-50, these stock options and warrants issued as compensation to consultants and other non-employees for services provided to the Company are accounted for based upon the fair value of the services provided or the estimated fair market value of the option or warrant, whichever can be more clearly determined. The fair value of the equity instrument is charged directly to compensation expense and additional paid-in capital over the period during which services are rendered.

 

Investments in Securities

 

Investments in securities are accounted for using the equity method if the investment provides the Company the ability to exercise significant influence, but not control, over an investee. Significant influence is generally deemed to exist if the Company has an ownership interest in the voting stock of the investee between 20% and 50%, although other factors, such as representation on the investee’s Board of Directors, are considered in determining whether the equity method is appropriate.

 F-6

TEXTMUNICATION HOLDINGS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE QUARTER ENDED SEPTEMBER 30, 2017

(UNAUDITED)

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers (Topic 606).” The new guidance provides new criteria for recognizing revenue to depict the transfer of goods or services to customers in amounts that reflect the consideration to which the company expects to be entitled in exchange for those goods or services. The new guidance requires expanded disclosures to provide greater insight into both revenue that has been recognized and revenue that is expected to be recognized in the future from existing contracts. Quantitative and qualitative information will be provided about the significant judgments and changes in those judgments that management made to determine the revenue that is recorded. This accounting standard update, as amended, will be effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting periods. The new revenue standard may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of adoption. Early adoption is permitted, but no earlier than fiscal 2017. The Company is currently assessing the provisions of the guidance and has not determined the impact of the adoption of this guidance on its consolidated financial statements.

 

NOTE 3 – RELATED PARTY TRANSACTIONS

 

As of SeptemberJune 30, 2017,2020, the Company had advances due to a related party. The loans are due on demand and have no interest. Amounts outstanding as of SeptemberJune 30, 20172020 and December 31, 20162019 were approximately $11,750$11,621 and $11,750,$11,650, respectively

NOTE 4 – LOANS PAYABLE

As of September 30, 2017 and December 31, 2016, the Company has short term loans payable of $11,500 and $3,712, respectively. During the nine months ended September 30, 2017 and 2016, the Company received proceeds of $11,500 and $0 and made payments of $9,463 and $100,483, respectively, from certain short-term loans payable with interest rates ranging from 23%-28%.

 

NOTE 54 - CONVERTIBLE NOTE PAYABLE

 

Convertible notes payable consist of the following:

  September 30, 2017  September 30, 2016 
Total convertible notes payable  692,010   657,059 
Less discounts  (71,875)  (101,595)
Convertible notes, net of discount $620,135  $555,464 

On February 28, 2017,January 22, 2020, we entered intoexecuted a convertible promissory note pursuant to which we borrowed $14,489. Interest underwith Geneva Roth Remark Holdings, Inc. for $113,300 with note discounted of $10,300 and interest at the convertible promissory note israte of 10% per annum andfrom the principal and all accrued but unpaid interest is dueissue date. This note will mature on August 27, 2017. TheJanuary 22, 2021 with penalty clause of 22% per annum should the note is convertible at any date afterbe defaulted. If we decide to let this Note convert, the issuance date at noteholders option into shares of our common stock at a variable conversion price of 50% ofis 75% multiplied by the two lowest day market price, representing a market discount of our common stock during25%. We have the previous 20ability to prepay this Note beginning on the Issue Date and ending on the date which is one hundred twenty (120) days immediately precedingfollowing the conversionIssue Date with a prepayment percentage of 113%. The period beginning on the date . As of September 30, 2017,which is one hundred twenty-one (121) days following the maturity was extended to December 31, 2017.Issue Date and ending on the date which is one hundred eight (180) days following the Issue Date, the prepayment percentage is 118%.

 

On MayMarch 3, 2020 Resonate Blends, Inc. (“Resonate”) agreed to pay Cicero Holding, Inc. (“Cicero”) five payments of $10,000 plus a final balloon payment of $60,000 by September 15, 2017,2020. This settlement was on a previous $100,000 convertible note issued to Textmunication Holdings, Inc. on October 2, 2019. To date, Resonate has made two payments of $10,000 each – or $20,000 total. On June 23, 2020, both Parties agreed to amend the settlement agreement dated March 3, 2020. Resonate issued 900,000 common shares to Cicero with a leak-out of 120,000 shares per month to retire the remaining $90,000 owed on the Note.

On March 13, 2020 we entered intoexecuted a convertible promissory note pursuant to which we borrowed $115,000. Interest underwith Armada Capital Partners LLC. for $142,000 with note discounted of $8,667 and interest at the convertible promissory note is 10%rate of 15% per annum andfrom the principal and all accrued but unpaid interest is dueissue date. This note will mature on May 15, 2018. TheApril 20, 2021 with penalty clause of 18% per annum should the note is convertible at any date afterbe defaulted. If we decide to let this Note convert, the issuance date at noteholders option into shares of our common stock at a variable conversion price is 65% multiplied by the market price, representing a market discount of 64% of35%. We have the lowest VWAP of our common stock during the previous 18 days immediately preceding the conversion date. The Company recorded a debt discount in the amount of $115,000 in connection with the initial valuation of the derivative liability of the noteability to be amortized utilizing the effective interest method of accretion over the term of the note. Further, the Company recognized a derivative liability of $166,621 and an initial loss of $51,621 basedprepay this Note beginning on the Black Scholes Merton pricing model.Issue Date at our discretion.

 

 F-7

TEXTMUNICATION HOLDINGS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE QUARTER ENDED SEPTEMBER 30, 2017

(UNAUDITED)

Interest expense (excluding amortization of debt discount) related to the convertible notes payable as of the nine months ended September 30, 2017 and 2016 was $136,737 and $133,595, respectively.

During the three months ended September 30, 2017, the Company issued 399,151,088 shares of common stock for the partial conversion of $222,178 in convertible notes payable. The converted portion of the notes also had associated derivative liabilities with fair values on the date of conversion of $1,085,344. The conversion of the derivative liabilities has been recorded through additional paid-in capital.

The following table presents details of the changes in the Company’s derivative liabilities associated with its convertible notes for the nine months ended September 30, 2017:

  Amount 
Balance December 31, 2016 $870,921 
Debt discount originated from derivative liabilities  129,489 
Derivative in excess of face value of the debt recorded to paid-in capital  51,621 
Reclassification of derivative liability to paid-in capital due to debt conversion  (1,085,344)
Change in fair market value of derivative liabilities  651,147 
Adjustment to derivative liability due to debt settlement  (247,305)
Balance September 30, 2017 $370,529 

The Black-Scholes model utilized the following inputs to value the derivative liability at the date of issuance of the convertible note and at September 30, 2017:

Fair value assumptions – derivative notes:September 30, 2017
Risk free interest rate0.40-0.80%
Expected term (years)0.01-0.159
Expected volatility289-337%
Expected dividends0%

Settlement Agreements

On February 28, 2017, the Company entered into a certain settlement agreement with the holder of a certain note payable in the amount of $128,000 issued on September 8, 2015 for total proceeds of $121,755. The Company paid $21,755 cash and $100,000 of the note was purchased and assigned to a new noteholder. The difference between the original note and settlement amount of $6,245 has been recorded as a gain on settlement of notes payable as of September 30, 2017. Additionally, the new note holder agreed to forgive $50,000 of the assigned debt. The forgiven debt was recorded a gain on settlement of notes payable.

On June 23, 2017, the Company entered into a certain settlement agreement with the holder of a certain note payable in the amount of $237,750 issued on July 22, 2016 and a carrying amount as of the date of settlement of $249,421 including accrued interest and an associated derivative liability of $247,305 for 550,000,000 shares of common stock with a fair value on the date of settlement of $495,000. The difference between the note and settlement amount of $1,726 has been recorded as a gain on settlement of notes payable.

During the nine months ended September 30, 2017, certain notes payable issued on February 13, 2014 and October 21, 2014 was forgiven by the noteholder. The carrying value of the notes payable and accrued interest of $32,375 was recorded a gain on settlement of notes payable.

 F-8F-9

 

 

TEXTMUNICATION HOLDINGS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE QUARTER ENDED SEPTEMBER 30, 2017

(UNAUDITED)

DuringOn March 13, 2020 we executed a convertible promissory note with BHP Capital NY for $142,000 with note discounted of $8,667 and interest at the nine months ended September 30, 2017, arate of 15% per annum from the issue date. This note payable issuedwill mature on April 17, 2014 was forgiven. The carrying value20, 2021 with penalty clause of 18% per annum should the note payablebe defaulted. If we decide to let this Note convert, the variable conversion price is 65% multiplied by the market price, representing a market discount of $5,000 was recorded a gain35%. We have the ability to prepay this Note beginning on settlement of notes payable as of September 30, 2017.

NOTE 6 – INVESTMENT IN ASPIRE CONSULTING GROUP, LLCthe Issue Date at our discretion.

 

On January 5, 2016,March 13, 2020 we executed a convertible promissory note with Jefferson Street Capital LLC for $142,000 with note discounted of $8,667 and interest at the Company entered intorate of 15% per annum from the issue date. This note will mature on April 20, 2021 with penalty clause of 18% per annum should the note be defaulted. If we decide to let this Note convert, the variable conversion price is 65% multiplied by the market price, representing a Share Exchange Agreementmarket discount of 35%. We have the ability to prepay this Note beginning on the Issue Date at our discretion.

On June 18, 2020, we executed a convertible promissory note with Aspire Consulting Group, LLC,Geneva Roth Remark Holdings, Inc. for $85,800 together with any interest at the rate of 10% per annum from the issue date. If we decide to let this Note convert, the variable conversion price is 75% multiplied by the market price, representing a Virginia limited liability company (“Aspire”)market discount of 25%. We have the ability to prepay this Note beginning on the Issue Date and certain membersending on the date which is one hundred twenty (120) days following the Issue Date with a prepayment percentage of Aspire. Pursuant to113%. The period beginning on the termsdate which is one hundred twenty-one (121) days following the Issue Date and ending on the date which is one hundred eight (180) days following the Issue Date, the prepayment percentage is 118%.

Convertible notes payable consists of the Exchange Agreement, the Company agreed to acquire 49%following as of allJune 30, 2020 and December 31, 2019:

  June 30, 2020  December 31, 2019 
Convertible Note face value $725,000  $277,750 
Less: Discounts  (30,543)  (116,345)
Net Convertible notes payable $694,557  $161,404 

As of the issuedJune 30, 2020, and outstanding membership units of Aspire in exchange for the issuance of 66,667 shares of the Company’s newly created Series B Convertible Preferred Stock to the Members valued at $460,002.December 31, 2020 accrued interest on notes payable were $28,860 and $10,556 respectively

 

The Company has concluded that it has the ability to exercise significant influence, but not control, over an Aspire through its acquired 49% equity interest and therefore has accountedaccounts for the acquisitionfair value of the interest underconversion features of its convertible debt in accordance with ASC Topic No. 815-15 “Derivatives and Hedging; Embedded Derivatives” (“Topic No. 815-15”). Topic No. 815-15 requires the equity method.

The following table presents details ofCompany to bifurcate and separately account for the conversion features as an embedded derivative contained in the Company’s investmentconvertible debt. The Company is Aspire forrequired to carry the nine months ended September 30, 2017:embedded derivative on its balance sheet at fair value and account for’ any unrealized change in fair value as a component of results of operations. The Company values the embedded derivatives using the Black-Scholes pricing model.

  Amount 
Balance at December 31, 2016 $454,062 
Income (loss) from equity method investee  (2,218)
Distributions received from Aspire  - 
Balance at September 30, 2017 $451,844 

 

NOTE 75 – COMMITMENTS AND CONTINGENCIES

 

Office Lease

 

On January 6, 2015, the Company signed an amendment to its lease originally signed on May 9, 2008. The amended lease commenced January 1, 2015 and expires on thirty days’ notice. Rent expense was $5,268approximately $5,607 and $15,803$11,025 for the nine monthsthree six ended SeptemberJune 30, 20172020 and 2016,2019, respectively. We also have a co-share office located in Calabasas, California for our executive team at Resonate. We pay $99 month for the office space.

 

Executive Employment Agreement

 

TheOn October 25, 2019 the Company has an employment agreemententered into Employment Agreements with the CEO/Chairman to perform duties and responsibilitiesfollowing persons: (i) Geoffrey Selzer as may be assigned byChief Executive Officer (CEO) of the Board of Directors. The base salary is $100,000 per annum plusCompany with an annual discretionary bonus plus benefits commencing on December 17, 2013 and ending May 1, 2017salary of $180,000; (ii) Pamela Kerwin as Chief Operating Officer (COO) of the Company with an automatic renewal on each anniversary date (May 1) thereafter.

Litigations, Claims and Assessments

The Company may become involved in various lawsuits and legal proceedings, which arise in the ordinary courseannual salary of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise that may harm its business. The Company is currently not aware of any such legal proceedings or claims that they believe will have, individually or in the aggregate, a material adverse effect on its business, financial condition or operating results.

There was a dispute over a $36,363 note secured by 59,400,000 shares of the Company’s common stock. In the view of management, there are significant issues of fact regarding the proper issuance and assumption of this note by the Company. Additionally, there are issues over the validity of the prior debt. Regardless, the Company is in discussions to settle this note, and while no guarantee can be given as to the successful resolution of this matter, the Company believes it will be resolved without litigation.$120,000. On July 7, 2016,August 3, 2020, the Company entered into an agreement to settleEmployment Agreement with David Thielen as Chief Investment Officer (CIO) with an annual salary of $120,000. All are eligible for salary increases upon milestone achievements and other benefits. The Employment Agreement for the noteCEO has a term of 2 years and accrued interestcan’t be terminated without cause. Severance of six (6) weeks is available for 2,000,000 sharestermination of common stock valued at $146,000.the COO and CIO without cause before one-year of service and eight (8) weeks after one-year of service.

 

 F-9F-10

 

TEXTMUNICATION HOLDINGS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE QUARTER ENDED SEPTEMBER 30, 2017

(UNAUDITED)

 

NOTE 86 – STOCKHOLDERS’ EQUITY

 

The Company is authorized to issue an aggregateDuring the six month ended June 30, 2020, the company issued a total of 4,000,000,0003,996,907 shares of common stock with a parto vendors for compensation and services rendered. The fair market value of $0.0001. The Company is also authorized to issue 10,000,000the shares of “blank check” preferred stock with a par value of $0.0001.issues accounted as expenses as follows:

 

On May 9, 2017, the Board of Directors voted to designate a class of preferred stock entitled Series C Convertible Preferred Stock, consisting of up to 2,000,000 shares, par value $0.0001. Under the Certificate of Designation, holders of Series C Convertible Preferred Stock will participate on an equal basis per-share with holders of common stock, Series A Preferred Stock and Series B Preferred Stock in any distribution upon winding up, dissolution, or liquidation. Holders of Series C Convertible Preferred Stock are entitled to vote together with the holders of our common stock on all matters submitted to shareholders at a rate of 875 votes for each share held. Holders of Series C Convertible Preferred Stock are entitled to convert each share held for 875 shares of common stock.

On February 16, 2017, the Company issued a total of 2,000,000,000 shares of our common stock to our officer and director, Wais Asefi, as compensation for services rendered. During the nine months ended June 30, 2017, the officer exchanged 1,750,000,000 of the common shares for 2,000,000 shares of newly designated Series C Preferred stock.

During the nine months ended September 30, 2017, the Company issued 1,178,623,690 shares of common stock for the partial conversion of $348,258 convertible notes payable and $46,888 accrued interest. The converted portion of the notes also had associated derivative liabilities with fair values on the date of conversion of $1,085,344. The conversion of the derivative liabilities has been recorded through additional paid-in capital.

During the nine months ended September 30, 2017, the Company issued 77,500,000 shares of common stock for services valued at $115,100.

Professional Fees $110,500 
Payment to obtain loan  165,195 
Payment to management staff  195,513 
  $471,208 

 

NOTE 97SUBSEQUENT’SUBSEQUENT EVENTS

 

SubsequentAs previously disclosed, on January 21, 2020, we executed a convertible promissory note (the “Geneva Note”) with Geneva Roth Remark Holdings, Inc. for $113,300 together with any interest at the rate of 10% per annum from the issue date.

On July 20, 2020, we executed a Securities Purchase Agreement (“SPA”) with FirstFire and issued the FirstFire Note with a principal amount of $225,000, a $25,000 original issue discount and interest at 8% per annum. The principal balance and accrued but unpaid interest may be converted to year end,our common stock at $0.10 per share or, upon default, at 75% of the Companylowest trading price in the last 20 days in our trading market.

On July 21, 2020, we paid off the Geneva Note in its entirety with proceeds acquired from the below new convertible promissory note (the FirstFire Note”) we issued 309,191,000to FirstFire Global Opportunities Fund LLC. The amount paid to Geneva was $140,397.01.

As previously disclosed, on May 22, 2020, Resonate Blends, Inc. (the “Company”) entered into a Stock Purchase Agreement (the “SPA”) with Wais Asefi, Nick Miniello, Juleon Asefi, and Curt Byers (collectively, the “Asefi Group”) to sell to the Asefi Group its subsidiary, Textmunication, Inc., a California corporation (“Textmunication”). Textmunication operates the Company’s SMS business activities.

On July 20, 2020, the parties closed on the transactions contained in the SPA. The Asefi Group will cancel 4,822,029 shares of common stock for settlement(the “Shares”) of debt withthe Company. The Shares have a principal balancemarket value of $__________.$337,542, based on our last sales price of $0.07 per share as of May 26, 2020. The Company also executed a general release in favor of Mr. Asefi.

 

 F-10F-11

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

 

Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including this statement for purposes of complying with those safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and future prospects on a consolidated basis include but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Further information concerning our business, including additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC.

 

Company Overview

 

We areOn October 25, 2019, Resonate Blends, Inc. (formerly Textmunication Holdings Inc.) announced its entry into the cannabis industry by acquiring Resonate Blends LLC (“Resonate” or the “Company”), a developing player inCalifornia-based cannabis wellness lifestyle product company built on a proprietary system of experiential targets. Resonate is building a brand-focused vertically integrated cannabis organization offering trusted brands of consistent quality. The Company also acquired Entourage Labs LLC (“Entourage Labs”), a sister company of Resonate. Entourage Labs is the mobile marketing and loyalty industry, providing cutting-edge mobile marketing solutions, rewards and loyalty to our clients. With a powerful yet intuitive suiteIntellectual Property (IP) subsidiary of services, clients are able to reach more customers faster and reward them for repeat business. We help clients reach their marketing and revenue goals by educating clients with the most effective tools in mobile marketing, rewards, paperless redemption and loyalty.Resonate.

 

InBased in Calabasas, California, Resonate Blends, Inc. is a cannabis holding company centered on valued-added holistic Wellness and Lifestyle brands. The Company’s strategy is to ignite future growth by building a purpose-driven portfolio of research organizations, innovative and emerging brands, and retail channels. The Company’s focus is finding mutual value between product and consumer by optimizing quality, supply chain resources and financial performance. The Company offers a family of premium cannabis-based products of consistent quality based on unique formations calibrated to Resonate Blends effects system in what we believe is the past 4 years, we have grown to over 300 clients and more than 800 different locationsindustry gold standard in user experience.

The Company believes the greatest long-term value creation in the United States, Canadacannabis industry will be in the establishment of high quality and Mexico.consistent consumer brands. Resonate hopes to become a national leader through its vision in creating a family of brands designed specifically to support the industry.

Koan, the Resonate Blends product family, is based around a comprehensive system of interconnected experience targets that allow people to select the products that best fit their lifestyle and health objectives. Koan products are dedicated to the efficacy and precision of functional experience targets across a broad range of product categories.

We are currently finalizing development in cooperation with an award-winning strategic partner in preparation for the launch of our first product line of six products. We believe that these multi-use products will deliver specific, predictable, reliable, effects in a format that is completely unique in the industry. We have achieved thisformalized contracts with an expanded focusour logistical and marketing partners, and we are on a varietytarget for our upcoming product release. This release will be followed before year end with our second product line that is already in full development.

4

Our holding company, Resonate Blends, Inc., is now comprised of industries, including restaurants, retailers, entertainment venuesResonate Blends LLC, the cannabis operations and other partnership opportunities. We have decided to focusproduct development side of the company; and Entourage Labs LLC, which is our energy on the gym, health and fitness club market.Intellectual Property (IP) subsidiary.

 

MoreWe recently we have also entered into the IT consulting business through our acquisition of a minority interest in Aspire Consulting, LLC. We plan to assist our controlling partner in the development of this consulting business in addition to improving the market position ofsold Textmunication, Inc., our mobile marketing business.subsidiary for the health, fitness and wellness sectors. Our company and a group of shareholders (hereinafter referred to as, the “Asefi Group”), including Wais Asefi, our former Chief Executive Officer and director, have entered into a Purchase Agreement, dated as of May 22, 2020, pursuant to which we have agreed to sell Textmunication, Inc. to the Asefi Group.

The consideration for the sale of Textmunication, Inc. consisted of 4,822,029 shares of common stock of our company that belong to Wais Asefi and other members of the Asefi Group, and which were cancelled in the transaction. The 4,822,029 shares had a current market value of $337,542, based on our sales price of $.07 per share as of May 22, 2020.

 

Our principal executive office is located at 1940 Contra Costa Blvd. Pleasant Hill, CA 94523 and our26565 Agoura Road, Suite 200, Calabasas, CA. Our executive telephone number is (925-777-2111).(571) 888-0009.

 

Results of Operation for Three and NineSix Months Ended SeptemberJune 30, 20172020 and 20162019

 

Revenues

 

For the three months ended SeptemberJune 30, 2017,2020, we earned revenues in the amount of $184,835,$172,144 as compared with revenues of $129,943$253,683 for the three months ended SeptemberJune 30, 2016.2019. A 32% decrease in revenue for the 3 months period ended June 30, 2020 was primarily due cancellation of services from customers affected by the COVID19 pandemic. For the ninesix months ended SeptemberJune 30, 2017,2020, we earned revenues in the amount of $721,383,$477,734, as compared with revenues of $321,802$497,053 for the ninesix months ended SeptemberJune 30, 2016.2019. A slight decrease by 4% compared to previous year.

 

The increases inAll revenues generated were from our subsidiary, Textmunication, Inc. We expect a drastic drop on the revenue for the threenext quarter as a result of our subsidiary company being sold and ninediscontinued operation of its business. We are finalizing our product line for our cannabis operations and expect to achieve revenues in the coming months ended September 30, 2017 overwith the prior year periods are due to more customer accounts achieved from a change in our pricing model to become more competitive.

4

launch of these new products.

 

Cost of Revenues

 

Cost of revenues was $87,028$68,678 for the three months ended SeptemberJune 30, 2017,2020, as compared with $13,560$96,027 for the same period ended SeptemberJune 30, 2016.2019. Cost of revenues was $244,494$159,237 for the ninesix months ended SeptemberJune 30, 2017,2020, as compared with $64,079$184,553 for the same period ended SeptemberJune 30, 2016.

Gross Profit2019.

 

Our gross profit was $97,807$103,466 for the three months ended SeptemberJune 30, 20172020 or approximately 53%60% of revenues, as compared with $116,383$157,656 for the same period ended SeptemberJune 30, 2016,2019, or approximately 90%62% of revenues. Our gross profit was $476,889$318,497 for the ninesix months ended SeptemberJune 30, 20172020 or approximately 66%67% of revenues, as compared with $257,723$312,500 for the same period ended SeptemberJune 30, 2016,2019, or approximately 80%63% of revenues.

We spent more on Short Message Service (“SMS”) cost and expense and subcontracting for developers to build and maintain programming code and that is the main reason Gross profit ration for the decrease in margin in the ninesix months ended September 30, 2017 compared with the same period ended 2016. We expect that our gross profit margin will stabilizeslightly increase due to reduction of cost of server and then decrease  as we sign up more clients for service.computer programming cost.

 

Operating ExpenseExpenses

 

Our operating expenseexpenses were $533,658$590,319 for the three months ended SeptemberJune 30, 2017,2020, as compared with $619,698$331,62 for the three months ended SeptemberJune 30, 2016.2019. Our operating expenseexpenses were $7,007,006$1,489,395 for the ninesix months ended SeptemberJune 30, 2017,2020, as compared with $997,476$3,077,307 for the ninesix months ended SeptemberJune 30, 2016.2019.

 

Our operating expenses for the nine months ended September 30, 2017 mainly consisted of a share issuance to our officer and director of 2 billion shares valued at $6,000,000. We expect that our operating expenses for the rest of 2017 will decrease, provided that we do not have to issue stock for services, which was theThe main reason for our increaseddecreased in operating expenses for the nine months. Given our lackin 2020 was a result of operating capital,non-cash management fees in 2019 of $2,521,582, while this year we only have been forced to issue shares for services rendered to the company. We hope that increased revenues will lessen that trend for 2017 and beyond.$198,514 non-cash management fees.

5

 

Other Income/ExpenseIncome

 

We had other expense of $180,772$695,230 for the three months ended SeptemberJune 30, 20172020 compared with other expenseexpenses of $534,174$3,070 for the same period ended SeptemberJune 30, 2016.2019. We had other expenseexpenses of $851,776$620,113 for the ninesix months ended SeptemberJune 30, 20172020 compared with other expenseincome of $1,845,359$3,399 for the same period ended SeptemberJune 30, 2016.2019.

 

Other expenseThe main reason for our increased other income in 2020 was a result of $617,768 loss on the nine months ended September 30, 2017 consisted mainly of a $651,147 change in the fair value of derivative liabilities based on the Black-Scholes option pricing model, along with a $159,208 amortization of debt discount. Other expense for the same period ended 2016 consisted mainly of a $1,046,435 change in the fair value of derivative liabilities based on the Black-Scholes model, along with $423,313 amortization of debt discount.liability during 2020.

 

Net Income/Loss

 

We had a net loss of $617,115$1,182,083 for the three months ended SeptemberJune 30, 2017,2020, as compared with net loss of $188,982 for the three months ended June 30, 2019. We had a net loss of $1,790,911 for the six months ended June 30, 2020, as compared with a net loss of $1,037,560$2,780,217 for the threesix months ended SeptemberJune 30, 2016. We had a net loss of $7,384,111 for the nine months ended September 30, 2017, as compared with net loss of $2,572,904 for the nine months ended September 30, 2016.2019.

 

Liquidity and Capital Resources

 

As of SeptemberJune 30, 2017,2020, we had total current assets of $33,806,$228,336, consisting of cash and receivables. Our total current liabilities as of SeptemberJune 30, 20172020 were $1,491,317.$1,931,265. We had a working capital deficit of $1,457,511$1,677,929 as of SeptemberJune 30, 2017.2020, compared with a working capital deficit of $612,228 as of December 31, 2019.

 

5

Cash Flows from Operating Activities

 

Operating activities used $50,734$762,261 in cash for the ninesix months ended SeptemberJune 30, 2017,2020, compared with cash used of $347,484$54,391 for the ninesix months ended SeptemberJune 30, 2016.2019. Our negative operating cash flow for the ninesix months ended SeptemberJune 30, 20172020 was largely the result of our net loss of $1,790,911. Our negative operating cash flow for the periodsix months ended June 30, 2019 was largely the result of $7,384,111,our net loss of $2,780,307, offset mainly by share-basedshare based compensation of $6,115,100 and loss on derivative liabilities of $651,147.$2,521,580.

 

Cash Flows from Investing Activities

 

Investing activitiesWe used $43,068 inno cash for the nine months ended September 30, 2017, compared with cash provided of $24,335 for the nine months ended September 30, 2016. Cash flows used inon investing activities for both the ninethree or six months ended SeptemberJune 30, 2017 resulted from the purchase of fixed assets.2020 and 2019.

 

Aspire has secured three large indefinite delivery/indefinite quantity (“IDIQ”) contracts in 2017 and has three more pending in Q4. We believe that Aspire offers long-term revenue opportunities in the government contracting sector. Aspire is working with key contractors for both federal and state IT Services contracts. These contracts are with some of the nation’s mission critical programs such as Centers for Medicare and Medicaid Services (“CMS”), Social Security Administration (“SSA”) and U.S. Department of Veterans Affairs (“VA”) VECTOR as a strategic subcontractor. Aspire will work with the Prime contractors as task orders are released under each IDIQ.

Cash Flows from Financing Activities

 

Cash flows provided by financing activities during the ninesix months ended SeptemberJune 30, 20172020 amounted to $109,118,$890,862 compared with cash flows provided by financing activities of $337,980$0 for the ninesix months ended SeptemberJune 30, 2016.2019. Our positive cash flows for the ninesix months ended SeptemberJune 30, 20172020 consisted primarily of proceeds from convertible notes, notes payable and loans payable, offset by payments on loans payable.stock subscriptions.

 

The features of the debt instruments and payables concerning our financing activities are detailed in the footnotes to our financial statements.

 

Our optimum level of growth for success will be achieved if we are able to raise $250,000$1,500,000 in the next twelve months. However, funds are difficult to raise in today’s economic environment. If we are unable to raise $250,000$1,500,000, our ability to implement our business plan and achieve our goals will be significantly diminished.

 

We have experienced a history of losses. With ourResonate Blends in development stage and Textmunication revenues increasing, however,will cease in the next quarter, we are less reliant on outside capital as we have been in the past. We will need at a minimum $120,000$1,500,000 in capital to operate in the next 12 months.

 

We are dependent on investment capital to continue our survival. We have raised money through convertible debt, almost always on unfavorable terms. There is no guarantee that these small convertible loans will be available to us in the future or on terms acceptable to us.

 

We do not have any formal commitments or arrangements foralso plan to raise money in the salessale of stock or the advancement or loan of funds at this time.our equity securities. There can be no assurance of funds from these efforts or that suchany other type of additional financing will be available to us on acceptable terms, or at all.

 

6

Going Concern

 

As of SeptemberJune 30, 2017,2020, we have an accumulated deficit of $14,823,257.$20,950,632. Our ability to continue as a going concern is contingent upon the successful completion of additional financing arrangements and our ability to achieve and maintain profitable operations. While we are expanding our best efforts to achieve the above plans, there is no assurance that any such activity will generate funds that will be available for operations. These conditions raise substantial doubt about our ability to continue as a going concern. These financial statements do not include any adjustments that might arise from this uncertainty.

 

Off Balance Sheet Arrangements

 

As of SeptemberJune 30, 2017,2020, there were no off balanceoff-balance sheet arrangements.

 

6

Critical Accounting Policies

 

In December 2001, the SEC requested that all registrants list their most “critical accounting polices” in the Management Discussion and Analysis. The SEC indicated that a “critical accounting policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. Our critical accounting policies are disclosed in Note 2 of our audited financial statements included in the Form 10-K filed with the Securities and Exchange Commission.

 

Recent Accounting Pronouncements

 

No new accounting pronouncements issued or effective during the fiscal year has had or is expected to have a material impact on the financial statements.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

A smaller reporting company is not required to provide the information required by this Item.

 

Item 4. Controls and Procedures

 

Disclosure Controls and Procedures

 

We conducted an evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, as of SeptemberJune 30, 2017,2020, to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities Exchange Commission’s rules and forms, including to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of SeptemberJune 30, 2017,2020, our disclosure controls and procedures were not effective at the reasonable assurance level due to the material weaknesses identified and described below.

 

Our principal executive officers do not expect that our disclosure controls or internal controls will prevent all error and all fraud. Although our disclosure controls and procedures were designed to provide reasonable assurance of achieving their objectives and our principal executive officers have determined that our disclosure controls and procedures are effective at doing so, a control system, no matter how well conceived and operated, can provide only reasonable, not absolute assurance that the objectives of the system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented if there exists in an individual a desire to do so. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 

7

Remediation Plan to Address the Material Weaknesses in Internal Control over Financial Reporting

 

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. Management identified the following three material weaknesses that have caused management to conclude that, as of SeptemberJune 30, 2017,2020, our disclosure controls and procedures, and our internal control over financial reporting, were not effective at the reasonable assurance level:

 

7

1.We do not have written documentation of our internal control policies and procedures. Written documentation of key internal controls over financial reporting is a requirement of Section 404 of the Sarbanes-Oxley Act as of the period ending SeptemberJune 30, 2017.2020. Management evaluated the impact of our failure to have written documentation of our internal controls and procedures on our assessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted represented a material weakness.
2.We do not have sufficient segregation of duties within accounting functions, which is a basic internal control. Due to our size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible. However, to the extent possible, the initiation of transactions, the custody of assets and the recording of transactions should be performed by separate individuals. Management evaluated the impact of our failure to have segregation of duties on our assessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted represented a material weakness.
3.Effective controls over the control environment were not maintained. Specifically, a formally adopted written code of business conduct and ethics that governs our employees, officers, and directors was not in place. Additionally, management has not developed and effectively communicated to employees its accounting policies and procedures. This has resulted in inconsistent practices. Further, our Board of Directors does not currently have any independent members and no director qualifies as an audit committee financial expert as defined in Item 407(d)(5)(ii) of Regulation S-K. Since these entity level programs have a pervasive effect across the organization, management has determined that these circumstances constitute a material weakness.

 

To address these material weaknesses, management performed additional analyses and other procedures to ensure that the financial statements included herein fairly present, in all material respects, our financial position, results of operations and cash flows for the periods presented. Accordingly, we believe that the financial statements included in this report fairly present, in all material respects, our financial condition, results of operations and cash flows for the periods presented.

 

To remediate the material weakness in our documentation, evaluation and testing of internal controls we plan to engage a third-party firm to assist us in remedying this material weakness once resources become available.

 

We intend to remedy our material weakness with regard to insufficient segregation of duties by hiring additional employees in order to segregate duties in a manner that establishes effective internal controls once resources become available.

 

Changes in Internal Control over Financial Reporting

 

No change in our system of internal control over financial reporting occurred during the period covered by this report, the period ended SeptemberJune 30, 2017,2020, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

8

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

Below isWe are not a listparty to any pending legal proceeding. We are not aware of any pending legal proceeding to which any of our legal proceedings and the settlements we recently entered into.

JSJ Investments, Inc. vs. Textmunication Holdings, Inc.

95th District Courtofficers, directors, or any beneficial holders of Dallas County, Texas

Filed on 2/7/2017

Case DC-17-01404

8

Auctus Fund vs. Textmunication Holdings, Inc.

United States District Court – District5% or more of Massachusetts

Filed on 3/24/2017

Case 1:17-cv-10504

Textmunication Holdings, Inc. vs. Carebourn Capital. L.P.

United States District Court – District of Nevada

Filed on 4/5/2017

Case 2:17-cv-00968-JAD-VCF

Textmunication Holdings, Inc. vs. Lester Einhaus

Eighth Judicial District Court of Clark County, Nevada

Filed on 4/10/2017

A-17-753743-C

On May 24, 2017, our company and JSJ Investments Inc. (“JSJ”) entered intovoting securities are adverse to us or have a Final Settlement Agreement. Pursuantmaterial interest adverse to the Settlement Agreement, the parties agreed as follows:us.

We agreed to execute an amendment to the 12% convertible promissory note in favor of JSJ, which will allow JSJ to convert the note’s outstanding balance and accrued interest of $53,281 into a fixed 262,500,000 shares of our common stock under conversion notices;
Upon receipt of the 262,500,000 shares, the parties will release each other from all claims; and
As security for the issuance, we agreed to execute a judgment in favor of JSJ, but it will not be entered if we comply with the terms of settlement.

Effective July 3, 2017, our company and Auctus Fund, LLC (“Auctus”) entered into a Settlement Agreement and Mutual General Release. Pursuant to the Settlement Agreement, the parties agreed as follows:

We agreed to issue 550,000,000 shares of our common stock to Auctus in settlement of a Securities Purchase Agreement with Auctus dated July 22, 2016;
The shares are subject to a Leak-Out Agreement, which provides that Auctus may publicly sell daily the greater of 4,910,714 shares or 20% of the average daily trading volume over the prior 10-day trading period; and
Upon receipt of the shares and an irrevocable letter of instruction to our transfer agent, which was executed on July 3, 2017, the parties agreed to release each other from all claims.

Effective August 4, 2017, our company and Carebourn Capital, L.P. (“Carebourn”) entered into a Debt Settlement Agreement. Pursuant to the Settlement Agreement, the parties agreed as follows:

We agreed to issue 70,000,000 shares of our common stock to Carebourn in settlement of the balance remaining on a convertible promissory note dated November 5, 2015, which was amended on July 12, 2016;
$30,500 of the note was sold to a third party, and we owed $15,250 to Carebourn, which amount is settled by the issuance of shares; and
Upon receipt of the shares, the parties agreed to release each other from all claims.

 

Item 1A: Risk Factors

 

For our mobile marketing business,cannabis operations, see risk factors included in our Annual Report on Form 10-K for the year ended December 31, 20142019 filed on April 15, 2015.May 14, 2020.

For our interest in Aspire Consulting Group, LLC, see risk factors included in our Current Report on Form 8-K filed on January 1, 2016.

9

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

The information set forth below relates to our issuances of securities without registration under the Securities Act of 1933.

 

During the nine monthssix month ended SeptemberJune 30, 2017, we2020, the company issued 1,178,623,690a total of 3,996,907 shares of common stock to vendors for the partial conversion of $348,258 convertible notes payablecompensation and $46,888 accrued interest.services rendered.

 

DuringOn June 23, 2020, we issued 900,000 common shares to a noteholder with a leak-out of 120,000 shares per month to retire the nine months ended September 30, 2017,remaining $90,000 owed on the Company issued 77,500,000 shares of common stock for services valued at $115,100.note.

 

These securities were issued pursuant to Section 4(2) of the Securities Act and/or Rule 506 promulgated thereunder. The holders represented their intention to acquire the securities for investment only and not with a view towards distribution. The investors were given adequate information about us to make an informed investment decision. We did not engage in any general solicitation or advertising. We directed our transfer agent to issue the stock certificates with the appropriate restrictive legend affixed to the restricted stock.

 

Item 3. Defaults upon Senior Securities

 

None

 

Item 4. Mine Safety Disclosures

 

N/ANone

 

Item 5. Other Information

 

None

10

 

Item 6. Exhibits

 

Exhibit Number Description of Exhibit
   
3.1 Certificate of Designation,Amendment dated May 15, 2017July 20, 2020
10.1Debt Settlement Agreement, dated August 4, 2017
31.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1 Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101** The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended SeptemberJune 30, 20172020 formatted in Extensible Business Reporting Language (XBRL).
**Provided herewith

**Provided herewith

 

119

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Textmunication Holdings,Resonate Blends, Inc. 
  
Date:November 21, 2017

August 14, 2020

 
   
By:/s/ Wais AsefiGeoffrey Selzer 
 Wais AsefiGeoffrey Selzer 
Title:President, Chief Executive Officer, Principal Executive Officer, Principal Financial Officer, Principal Accounting Officer and Director
By:

/s/ David Thielen

David Thielen
Title:Chief Investment Officer and Director 

 

1210