UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

[X]Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 31, 2022

For the quarterly period endedSeptember 30, 2017
[  ]Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from __________ to__________
Commission File Number:000-21202

Textmunication Holdings, Inc.For the transition period from __________ to__________

Commission File Number: 000-21202

Resonate Blends, Inc.

(Exact name of registrant as specified in its charter)

Nevada58-1588291

(State or other jurisdiction

of incorporation or organization)

(IRS Employer

Identification No.)

1940 Contra Costa Blvd. Pleasant Hill, CA 94523
(Address of principal executive offices)

26565 Agoura Road, Suite 200

925-777-2111
(Registrant’s telephone number)

Calabasas, CA91302

(Address of principal executive offices)

571-888-0009

(Registrant’s telephone number)

 

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

[X] Yes [  ] No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [X] Yes [  ] No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

[  ] Large accelerated filer[  ] Accelerated filer
[  ] Non-accelerated filer[X] Smaller reporting company
[  ] Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No

Securities registered pursuant to Section 12(b) of the Act: None

State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 2,015,914,690 47,796,859 common shares as of November 17, 2017May 13, 2022

 

 

 

 

TABLE OF CONTENTS

TABLE OF CONTENTSPage
Page
PART I – FINANCIAL INFORMATION
Item 1:Financial Statements3
Item 2:Management’s Discussion and Analysis of Financial Condition and Results of Operations43
Item 3:Quantitative and Qualitative Disclosures About Market Risk78
Item 4:Controls and Procedures78
PART II – OTHER INFORMATION
Item 1:Legal Proceedings8
Item 1A:Risk Factors9
Item 1A:Risk Factors9
Item 2:Unregistered Sales of Equity Securities and Use of Proceeds109
Item 3:Defaults Upon Senior Securities109
Item 4:Mine Safety Disclosures109
Item 5:Other Information109
Item 6:Exhibits119

2

 

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

Our consolidated financial statements included in this Form 10-Q are as follows:

F-1F-1Unaudited Consolidated Balance Sheets as of March 31, 2022 (unaudited) and December 31, 2021;
F-2F-2Unaudited Consolidated Statements of Operations for the three months ended March 31, 2022 and 2021 (unaudited);
F-3F-3Unaudited Consolidated Statement of Stockholders’ Equity (Deficit) for the period ended March 31, 2022 (unaudited);
F-4Consolidated Statements of Cash Flows for the three months ended March 31, 2022 and 2021 (unaudited); and
F-4F-5Notes to the Unaudited Consolidated Financial Statements.

These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the interim period ended September 30, 2017March 31, 2022 are not necessarily indicative of the results that can be expected for the full year.

3 

 

TEXTMUNICATION HOLDINGS, INC.

CONSOLIDATED BALANCE SHEET

(UNAUDITED)

 

RESONATE BLENDS, INC.

Consolidated Balance Sheets

  September 30, 2017  December 31, 2016 
ASSETS        
Current assets        
Cash and cash equivalents $15,316  $- 
Receivables  18,490   3,757 
Total current assets  33,806   3,757 
         
Fixed assets, net  -   305 
Software  43,068   - 
Investment in equity method investee  451,844   454,062 
         
Total assets $528,718  $458,124 
         
LIABILITIES AND STOCKHOLDERS’ DEFICIT        
Current liabilities        
Accounts payable and accrued liabilities $483,154  $196,731 
Due to related parties  11,750   11,750 
Loans payable  5,749   3,712 
Convertible notes payable, net of discount  620,135   555,464 
Derivative liability  370,529   870,921 
Total current liabilities  1,491,317   1,638,578 
         
Total liabilities  1,491,317   1,638,578 
         
Stockholders’ deficit        
Preferred stock, 5,933,333 shares authorized, $0.0001 par value, 4,000,000 issued and outstanding  400   400 
Series B - Preferred stock, 66,667 shares authorized, $0.0001 par value, 66,667 issued and outstanding  7   7 
Series C - Preferred stock, 2,000,000 shares authorized, $0.0001 par value,2,000,000 issued and outstanding  200   - 
Common stock; $0.0001 par value; 250,000,000 shares authorized; 1,705,528,630 and 199,404,940 shares issued and outstanding, respectively  170,553   19,941 
Additional paid-in capital  13,689,498   6,238,344 
Accumulated deficit  (14,823,257)  (7,439,146)
Total stockholders’ deficit  (962,599)  (1,180,454)
         
Total liabilities and stockholders’ deficit $528,718  $458,124 

As of March 31, 2022 (unaudited) and December 31, 2021

         
  March 31,2022  December 31, 2021 
ASSETS        
Current assets        
Cash and cash equivalents $184,527  $12,913 
Advances to Suppliers  23,781   10,830 
Inventories  269,307   245,776 
Total current assets  477,615   269,519 
Fixed assets, net  

28,333

   31,337 
Investment in equity method investee  100   100 
TOTAL ASSETS  506,048   300,956 
         
LIABILITIES AND STOCKHOLDERS’ DEFICIT        
Current liabilities        
Accounts payable and accrued liabilities  250,192   206,873 
Due to related parties  50,000   45,000 
Convertible notes payable, net of discount  2,365,000   1,865,000 
Derivative liability  

1,119,175

   2,286,014 
Settlement liability  -   

-

 
Current liabilities of discontinued operations  

-

   - 
Total current liabilities  

3,784,367

   4,402,887 
Total liabilities  3,784,367   4,402,887 
Stockholders’ deficit        
Preferred stock, 5,933,333 shares authorized, $0.0001 par value, 0 shares issued.        
Series B - Preferred stock, 66,667 shares authorized, $0.0001 par value, 0 issued.      - 
Series C - Preferred stock, 2,000,000 shares authorized, $0.0001 par value, 2,000,000 issued and outstanding  200   200 
Series D Preferred stock 40,000 shares authorized, $0.0001 par value 40,000 and 0 issued and outstanding, respectively      
Preferred stock, value        
Common stock; $0.0001 par value; 100,000,000 shares authorized; 47,796,859 and 45,046,637 shares issued and outstanding as of March 31, 2022 December 31, 2021 , respectively.  4,779   4,504 
Stock subscription receivable  

(261,059

)  - 
Additional paid-in capital  22,461,772   21,867,416 
Accumulated deficit  (25,484,011)  (25,974,051)
Total Stockholders’ deficit  (3,278,319)  (4,101,931)
TOTAL LIABILITIES AND STOCKHOLDER’S DEFICIT $506,048  $300,956 

See notes to consolidated financial statements.RESONATE BLENDS, INC.

Consolidated Statements of Operations

For the three months ended March 31, 2022 and 2021

(unaudited)

         
  Three Months Ended 
  March 31 2022  March 31 2021 
REVENUES $27,652  $- 
COST OF REVENUES  12,857   - 
Gross profit  14,795   - 
Operating expenses        
Advertising  165,471   53,375 
General and administrative expenses  23,347   134,498 
Legal and Professional fees  25,675   330,599 
Officer Compensation  235,000   133,750 
Salaries and Related  -   125,000 
Depreciation and amortization  3,004   - 
Office Rent  1,165   790 
Impairment of inhouse software  -   - 
Non cash management fees  201,957   - 
Total operating expenses  

655,619

   778,012 
Loss from operations  (640,824)  (778,012)
Other Income (expense)        
Other Income  -   312 
Interest expense  (22,457)  (21,530)
Loss on change of derivative liability  1,166,839   (248,649)
Amortization of debt discount  -   (10,583)
Amortization of issuance cost  (31,795)  - 
Gain (loss) on settlement of derivative liabilities  -   - 
Legal settlement  -   - 
Gain on settlement of notes payable  

18,277

   - 
Total other Income (expense)  1,130,864  (280,450)
Income (loss) from investment in equity method investee  -   - 
NET INCOME (LOSS) from continuing operations  

490,040

  (1,058,462)
NET INCOME (LOSS) from discontinued operations      - 
NET INCOME (LOSS)  

490,040

  (1,058,462)
         
Basic weighted average common shares outstanding  

47,796,859

   31,085,610 
Net Income (loss) per common share: basic and diluted $0.01 $(0.03)

  F-1

TEXTMUNICATION HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

  Three Months Ended  Nine Months Ended 
  September 30, 2017  September 30, 2016  September 30, 2017  September 30, 2016 
             
Revenues $184,835  $129,943  $721,383  $321,802 
                 
Cost of revenues  87,028   13,560   244,494   64,079 
                 
Gross profit  97,807   116,383   476,889   257,723 
                 
Operating expenses                
Officer compensation  85,639   -   6,263,166   - 
General and administrative expenses  448,019   619,698   743,840   997,476 
Total operating expenses  533,658   619,698   7,007,006   997,476 
                 
Loss from operations  (435,851)  (503,315)  (6,530,117)  (739,753)
                 
Other income (expense)                
Interest expense  (97,020)  (23,478)  (136,767)  (133,595)
Amortization of debt discount  (47,794)  (183,608)  (159,208)  (423,313)
Loss on change of derivative liability  (37,684)  (85,072)  (651,147)  (1,046,435)
Gain/(loss) on settlement of notes payable  1,726   (242,016)  95,346   (242,016)
Total other income (expense)  (180,772)  (534,174)  (851,776)  (1,845,359)
                 
Income (loss) from investment in equity method investee  (492)  (71)  (2,218)  12,208 
                 
Net income (loss) $(617,115) $(1,037,560) $(7,384,111) $(2,572,904)
                 
Weighted average common shares outstanding – basic and diluted  1,486,956,888   122,472,460   2,722,097,440   117,826,454 
Net loss per common share: basic and diluted $(0.00) $(0.01) $(0.00) $(0.02)

See notes to consolidated financial statements.

F-2 

RESONATE BLENDS, INC.

Consolidated Statement of Stockholders’ Equity (Deficit)

For the period ended March 31, 2022

(unaudited)

                                        
  Preferred Stock Series A  Preferred stock - Series C  Common Stock  Additional Paid-in Capital 

Subscription

Receivable

  Accumulated
Deficit
  Total Stockholders’
Deficit
 
Balance, December 31, 2021  -   -   2,000,000  $200   45,046,637  $4,504  $21,867,416 $          -  $(25,974,051) $(4,101,931)
Common stock issuance      -       -       -   -       -     
Common stock issuance, shares      -       -           -          

Stock issuance in private placement

                  1,065,556   107   260,952  (261,059)  -   - 
Stock issuance for debt conversion                  780,000

   78

   131,447   -    -   131,525 
Stock issuance for services                  904,666   90

   201,957  -   -   

202,048

 
Net income for the quarter      -       -       -         490,040  490,040
Balances March 31, 2022  -   -   2,000,000  $200   47,796,859  $4,779  $22,461,772 $(261,059) $(25,484,011) $(3,278,319)
                                        
As of March 31, 2021                      
Balance December 31, 2020  -   -   2,000,000  $200   29,769,627  $2,976  $20,101,480 $- $(21,100,995) $(996,339)
Common stock issuance                  11,633,260   1,163   1,721,338  -      1,722,501 
Net income for the quarter            -       -        -       -  (1,058,462)  (1,058,462)
Balance March 31, 2021  -   -   2,000,000  $200   41,402,887  $4,139  $21,822,818 $-  $(22,159,457) $(332,300)

TEXTMUNICATION HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

  Nine Months Ended 
  September 30, 2017  September 30, 2016 
Cash Flows from Operating Activities        
Net loss  (7,384,111) $(2,572,904)
Adjustments to reconcile net loss to net cash used in operating activities:        
Amortization of debt discount  158,903   423,313 
Depreciation  305   361 
Loss on change inderivative liability  651,147   1,046,435 
Non-cash interest expense  51,621   - 
Share-based compensation  6,115,100   478,700 
Gain on the settlement of debt  (95,346)  242,016 
Loss/ (Income) from equity method investee  2,218   (12,208)
Changes in operating assets and liabilities:        
Receivables  (14,733)  (695)
Accounts payable and accrued expenses  464,162   80,309 
Prepaid expenses  -   (32,811)
Net cash used in operating activities  (50,734)  (347,484)
         
Cash Flows from Investing Activities        
Purchase of fixed assets  (43,068)  - 
Distributions from equity method investee  -   24,335 
Net cash provided by investing activities  (43,068)  24,335 
         
Cash Flows from Financing Activities        
Proceeds from loans payable  11,500   31,200 
Payments on loans payable  (31,871)  (100,483)
Proceeds from convertible notes payable  129,489   468,550 
Payments  on convertible notes payable  -   (61,287)
Net cash provided by financing activities  109,118   337,980 
         
Net increase in cash  15,316   14,831 
         
Cash, beginning of period  -   61,130 
         
Cash, end of period $15,316  $75,961 
         
Supplemental disclosure of cash flow information        
Cash paid for interest $-  $- 
Cash paid for tax $-  $- 
         
Non-Cash investing and financing transactions        
Conversion of convertible notes payable $-  $220,853 
Common stock issued for debt and accounts payable settlement $117,862  $- 
Conversion of common stock to preferred stock $175,000  $- 
Derivative liability from conversion feature $129,489  $- 
Derivative liability reclaassified to paid in capital due to conversion $1,085,344  $- 
Preferred shares issued for equity method investee $-  $460,002 
Settlement of derivative liability $247,305  $967,031 

See notes to consolidated financial statements.

 F-3 

 

RESONATE BLENDS, INC.

Consolidated Statements of Cash Flows

TEXTMUNICATION HOLDINGS,For the three months ended March 31, 2022 and 2021

(unaudited)

  2022  2021 
Cash Flows from Operating Activities        
Net Income (loss) $490,040 $(1,058,462)
Net loss from discontinued operations        
Adjustments to reconcile        
Amortization and depreciation  -   10,583 
Gain on derivative liability  

(1,166,839

)  248,649 
Non cash interest expense  22,457   16,142 
Gain on settlement of notes payable  

(18,277

)  

-

 
Share professional fees/ compensation  

201,957

   82,473 
Depreciation and amortization  

3,004

   

-

 
Changes in assets and liabilities        
Inventories  (23,531)  (182,326)
Advances to suppliers  (12,951)  (54,599)
Accounts payable and accrued expenses  20,754   4,558 
Due to Related party  5,000   (25,000)
Net cash used by operating activities  (478,386)  (957,982)
Net cash provided by discontinued operations  -   - 
Net Cash Provided By Used In Operating Activities  (478,386)  (957,982)
Cash Flows from investing activities        
Purchase of fixed assets  -   (20,333)
Net cash used by investing activities  

-

   (20,333)
Cash Flows from Financing Activities        
Proceeds from subscription  -   1,347,500 
Proceeds from convertible notes (net)  650,000   1,595,000 
Payments on convertible notes payable  -   (504,793)
Net cash provided by financing activities  650,000   2,437,707 
Net increase in cash  171,614   1,459,392 
Cash, beginning of period  12,913   114,325 
Cash, end of period $184,527  $1,573,717 
         
Supplemental disclosure of cash flow information        
Cash paid for interest $-  $21,530 
Cash paid for tax  -   - 
Non-Cash investing and financing transactions        
Conversion of debt for common stock $150,000  $306,858 

F-4

RESONATE BLENDS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE QUARTER ENDED SEPTEMBER 30, 2017March 31, 2022

(UNAUDITED)

NOTE 1 – BASIS OF PRESENTATIONORGANIZATION AND GOING CONCERNBUSINESS OPERATIONS

The Company

Resonate Blends, Inc. formerly Textmunication Holdings, Inc. (the “Company”) was incorporated on May 13, 2010 under the laws ofin October 1984 in the State of California.Georgia as Brock Control Systems. Founded by Richard T. Brock, the Company was in the sales automation market and an early developer of enterprise customer management systems. The Company went public at the end of March of 1993. In February of 1996, the Company changed its name to Brock International Inc., and in March of 1998, the Company again changed our name to Firstwave Technologies, Inc.

On January 20, 2020, Wais Asefi resigned as Chairman and as a member of our Board of Directors. Mr. Asefi’s resignation is an online mobile marketing platform servicein support of Resonate Blends strategic direction of becoming a pure play cannabis company. The Company does not believe that Mr. Asefi has any disagreements on matters relating to our operations, policies or practices. Also, on January 20, 2020, our Board of Directors appointed Geoffrey Selzer as our Chairman.

In connection with the name change, the Company’s symbol was changed to “KOAN” that more resembles the Company’s new business focus.

On May 22, 2020, Resonate Blends, Inc. (the “Company”) entered into a Stock Purchase Agreement (the “SPA”) with Wais Asefi, Nick Miniello, Juleon Asefi, and Curt Byers (collectively, the “Asefi Group”) to sell to the Asefi Group its subsidiary, Textmunication, Inc., a California corporation (“Textmunication”). Textmunication operates the Company’s SMS business activities. The Company will connect merchantsretain its cannabis operations based in Calabasas, California.

The consideration for the sale of Textmunication consists of the cancellation by the Asefi Group of 4,822,029 shares of common stock (the “Shares”) of the Company. The Shares have a market value of $337,542, based on our last sales price of $0.07 per share as of May 26, 2020. Upon the cancellation of the Shares, the Company agreed to execute a general release in favor of Mr. Asefi.

Also on May 22, 2020, the Company entered into a Separation and Release Agreement (the “Separation Agreement”) with their customersWais Asefi. Pursuant to the Separation Agreement, Mr. Asefi agreed to separate from all officer positions and allow themas a director of the Company and to drive loyaltyfurther accept the payment of $200,000 from the Company’s future fundraising as consideration of all debts outstanding under Mr. Asefi’s employment agreement with the Company. Mr. Asefi further agreed to cancel his 4,000,000 shares of Series A Preferred Stock and repeatto transfer his 2,000,000 shares of Series C Preferred Stock to Geoffrey Selzer, the Company’s current CEO and Director. Mr. Asefi further released the Company of all claims.

Also on May 22, 2020, Mr. Selzer signed a Voting Agreement and agreed to vote his newly acquired 2,000,000 shares of Series C Preferred Stock in favor of the sale of Textmunication to the Asefi Group.

On May 22, 2020, Resonate Blends, Inc. (the “Company”) entered into a Stock Purchase Agreement (the “SPA”) with Wais Asefi, Nick Miniello, Juleon Asefi, and Curt Byers (collectively, the “Asefi Group”) to sell to the Asefi Group its subsidiary, Textmunication, Inc., a California corporation (“Textmunication”). Textmunication operates the Company’s SMS business activities.

On July 20, 2020, the parties closed on the transactions contained in the SPA. The Asefi Group cancelled 4,822,029 shares of common stock (the “Shares”) of the Company. The Shares have a non-intrusive,market value added medium.of $332,842, based on our last sales price of $0.07 per share as of May 26, 2020. The Company also executed a general release in favor of Mr. Asefi.

F-5

Basis of Presentation

The accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s most recent Annual Financial Statements filed with the SEC on Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim period presented have been reflected herein. The results of operations for the interim period are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosures contained in the audited financial statements for the most recent fiscal period, as reported in the Form 10-K, have been omitted.

Going concern

These consolidated financial statements have been prepared in accordance with generally accepted accounting principles applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business. As of September 30, 2017,March 31, 2022, the Company has an accumulated deficit of $14,823,257.$25,484,011. The Company’scompany’s ability to continue as a going concern is contingent upon the successful completion of additional financing arrangements and its ability to achieve and maintain profitable operations. While the Company is expanding its best efforts to achieve the above plans, there is no assurance that any such activity will generate funds that will be available for operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.concern for a period of one year from the issuance of these financial statements. These consolidated financial statements do not include any adjustments that might arise from this uncertainty.

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Cash

The Company considers all highly liquid instruments purchased with a maturity of three months or less to be cash equivalents.

The Company minimizes its credit risk associated with cash by periodically evaluating the credit quality of its primary financial institution. The balance at times may exceed federally insured limits. At September 30, 2017, no cashHowever, as of March 31, 2022, the company balances exceededwas below the federally insured limit.limit by approximately $65,473. Management is making certain arrangements to mitigate this risk during the next quarter.

Accounts receivable and allowance for doubtful accountsRevenue Recognition

Accounts receivable are stated at the amount management expects to collect. The Company generally does not require collateral to support customer receivables.did have any revenues from continuing operations for the periods presented. The Company provides an allowance for doubtful accounts based upon a reviewCompany’s policy is that revenues will be recognized when control of the outstanding accounts receivable, historical collection information and existing economic conditions. As of September 30, 2017 and 2016product is transferred to our customers, in an amount that reflects the allowance for doubtful accounts was $0 and $0, respectively.

 F-4

TEXTMUNICATION HOLDINGS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE QUARTER ENDED SEPTEMBER 30, 2017

(UNAUDITED)

Convertible Debt

The Company accounts for the fair value of the conversion features of its convertible debt in accordance with ASC Topic No. 815-15 “Derivatives and Hedging; Embedded Derivatives” (“Topic No. 815-15”). Topic No. 815-15 requires the Company to bifurcate and separately account for the conversion features as an embedded derivative contained in the Company’s convertible debt. The Companycarries the embedded derivative on its balance sheet at fair value and account for’ any unrealized change in fair value as a component of results of operations. The Company values the embedded derivatives using the Black-Scholes pricing model.

Software Costs

We capitalize certain computer software and software development costs incurred in connection with developing or obtaining computer software for internal use when both the preliminary project stage is completed and it is probable that the software will be used as intended. Capitalized software costs include only (i) external direct costs of materials and services utilized in developing or obtaining computer software, (ii) compensation and related benefits for employees who are directly associated with the software project and (iii) interest costs incurred while developing internal-use computer software. Capitalized software costs are included in property, plant and equipment on our balance sheet.

Revenue Recognition

We recognize revenue when all of the following conditions are satisfied: (1) there is persuasive evidence of an arrangement; (2) the service has been provided to the customer; (3) the amount of feesconsideration we expect to be paid by the customer is fixed or determinable; and (4) the collection of our fees is reasonably assured.entitled to in exchange for those services.

Thus, we recognize subscription revenue on a monthly basis, as services are provided. Customers are billed for the subscription on a monthly, quarterly, semi-annual or annual basis, at the customer’s option.

Fair Value of Financial Instruments

The carrying amounts reflected in the balance sheets for cash, accounts payable and accrued expenses approximate the respective fair values due to the short maturities of these items.

As required by the Fair Value Measurements and Disclosures Topic of the FASB ASC, fair value is measured based on a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows: (Level 1) observable inputs such as quoted prices in active markets; (Level 2) inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and (Level 3) unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

F-6

The three levels of the fair value hierarchy are described below:

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2: Quoted prices in markets that are not active, or inputs that is observable, either directly or indirectly, for substantially the full term of the asset or liability;

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

The fair value of the accounts receivable, accounts payable, notes payable are considered short term in nature and therefore their value is considered fair value.

 F-5

TEXTMUNICATION HOLDINGS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE QUARTER ENDED SEPTEMBER 30, 2017

(UNAUDITED)

Financial assets and liabilities measured at fair value on a recurring basis are summarized below as of September 30, 2017:

  Level 1  Level 2  Level 3  Total 
Liabilities                
Derivative Financial Instruments $  $  $370,529  $370,529 

Financial assetsfor the quarter ended March 31, 2022 and liabilities measured at fair value on a recurring basis are summarized below as ofyear ended December 31, 2016:2021.

SUMMARY OF ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON RECURRING BASIS

 Level 1  Level 2  Level 3  Total 
As of March 31, 2022 Level 1 Level 2 Level 3 Total 
Liabilities                         
Derivative Financial Instruments $  $  $870,921  $870,921 
Derivative Liabilities  -   -   1,119,175   1,119,175 

As of December 31, 2021 Level 1  Level 2  Level 3  Total 
Liabilities            
Derivative Liabilities  -   -   2,286,014   2,286,014 

Net Income (Loss)income (loss) per Common Share

Basic net income (loss) per share is computed by dividing the net loss attributable to the common stockholders by the weighted average number of shares of common stock outstanding during the period. Fully diluted loss per share is computed similar to basic loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive.

Property and equipment

Property and equipment are stated at cost, less accumulated depreciation provided on the straight-line method over the estimated useful lives of the assets, which range from three to seven years. Expenditures for renewals or betterments are capitalized, and repairs and maintenance are charged to expense as incurred the cost and accumulated depreciation of assets sold or otherwise disposed of are removed from the accounts, and any gain or loss thereon is reflected in operations. Company policies capitalize property and equipment for cost over $1,000, asset acquired under $1,000 are charge to operations.

Income Taxes

Income taxes are computed using the asset and liability method. Under the asset and liability method, deferred income tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws. A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized. Because the Company has no net income, the tax benefit of the accumulated net loss has been fully offset by an equal valuation allowance.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

F-7

Stock-Based Compensation

The Company accounts for employee stock-based compensation in accordance with the guidance of FASB ASC Topic 718, Compensation – Stock Compensation which requires all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements based on their fair values. The fair value of the equity instrument is charged directly to compensation expense and credited to additional paid-in capital over the period during which services are rendered.

StockThe Company follows ASC Topic 505-50, formerly EITF 96-18, “Accounting for Equity Instruments that are Issued to Other than Employees for Acquiring, or in Conjunction with Selling Goods and Services,” for stock options and warrants issued to consultants and other non-employees. In accordance with ASC Topic 505-50, these stock options and warrants issued as compensation to consultants and other non-employees for services provided to the Company are accounted for based upon the fair value of the services provided or the estimated fair market value of the option or warrant, whichever can be more clearly determined. The fair value of the equity instrument is charged directly to compensation expense and additional paid-in capital over the period during which services are rendered.

Investments in Securities

Investments in securities are accounted for using the equity method if the investment provides the Company the ability to exercise significant influence, but not control, over an investee. Significant influence is generally deemed to exist if the Company has an ownership interest in the voting stock of the investee between 20% and 50%, although other factors, such as representation on the investee’s Board of Directors, are considered in determining whether the equity method is appropriate.

 F-6

TEXTMUNICATION HOLDINGS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE QUARTER ENDED SEPTEMBER 30, 2017

(UNAUDITED)

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers (Topic 606).” The new guidance provides new criteria for recognizing revenue to depict the transfer of goods or services to customers in amounts that reflect the consideration to which the company expects to be entitled in exchange for those goods or services. The new guidance requires expanded disclosures to provide greater insight into both revenue that has been recognized and revenue that is expected to be recognized in the future from existing contracts. Quantitative and qualitative information will be provided about the significant judgments and changes in those judgments that management made to determine the revenue that is recorded. This accounting standard update, as amended, will be effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting periods. The new revenue standard may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of adoption. Early adoption is permitted, but no earlier than fiscal 2017. The Company is currently assessing the provisions of the guidance and has not determined the impact of the adoption of this guidance on its consolidated financial statements.

NOTE 3 – RELATED PARTY TRANSACTIONS

As of September 30, 2017,On May 22, 2020, the Company had advances dueentered into a Separation and Release Agreement (the “Separation Agreement”) with Wais Asefi. Pursuant to the Separation Agreement, Mr. Asefi agreed to separate from all officer positions and as a director of the Company and to further accept the payment of $200,000 from the Company’s future fundraising as consideration of all debts outstanding under Mr. Asefi’s employment agreement with the Company. Mr. Asefi further agreed to cancel his 4,000,000 shares of Series A Preferred Stock and to transfer his 2,000,000 shares of Series C Preferred Stock to Geoffrey Selzer, the Company’s current CEO and Director. Mr. Asefi further released the Company of all claims.

On May 22, 2020, the 4,000,000 shares of Series A Preferred Stock were returned to the Company’s transfer agent and cancelled and on May 22, 2020 the 2,000,000 shares of Series C Preferred Stock were transferred to Mr. Selzer. The parties to the Separation Agreement agreed to a related party. The loans are duepayment schedule of $200,000 based on demand and have no interest. Amounts outstanding as of September 30, 2017 and December 31, 2016 were approximately $11,750 and $11,750, respectively

NOTE 4 – LOANS PAYABLE

As of September 30, 2017 and December 31, 2016,future monies raised by the Company has short term loans- and not on a specific date – as follows:

$12,500 when the initial $250,000 is raised by the Company;
$12,500 when a total of $500,000 is raised by the Company;
$10,000 when a total of $750,000 is raised by the Company;
$35,000 when a total of $1,750,000 is raised by the Company;
$35,000 when a total of $2,750,000 is raised by the Company;
$35,000 when a total of $3,750,000 is raised by the Company;
$35,000 when a total of $4,750,000 is raised by the Company; and
$25,000 when a total of $5,750,000 is raised by the Company.

On May 13, 2021, we amended the Separation Agreement to state the parties desire to reduce the total amount payable to Wais Asefi from $200,000 USD to $142,500 USD. In addition to the earlier payments made to Mr. Asefi, a payment of $11,500$40,000 was made on May 14, 2021 and $3,712, respectively. Duringanother payment on June 27, 2021 for $40,000. The final payment was made on August 11, 2021 for $25,000 and settled this agreement in full. Further under the nine months ended September 30, 2017 and 2016,amendment, Mr. Asefi nominated Textmunication, Inc., our prior subsidiary, as the Company received proceedsrecipient of $11,500 and $0 and made payments of $9,463 and $100,483, respectively, from certain short-term loans payable with interest rates ranging from 23%-28%.the funds due under the Separation Agreement.

F-8

NOTE 54 - CONVERTIBLE NOTE PAYABLE

Convertible notes payable consistconsists of the following:following as of March 31, 2022 and December 31, 2021:

SCHEDULE OF CONVERTIBLE NOTES PAYABLE

  September 30, 2017  September 30, 2016 
Total convertible notes payable  692,010   657,059 
Less discounts  (71,875)  (101,595)
Convertible notes, net of discount $620,135  $555,464 
  March 31, 2022  December 31, 2021 
Convertible notes face value $2,365,000  $1,865,000 
Less: Discounts  -   - 
Less: Debt issuance cost  -   - 
Net convertible notes $2,365,000  $1,865,000 

The convertible notes as of March 31, 2022 are 8% Unsecured Convertible Promissory Notes (“Notes”) from various accredited investors issued from January 1, 2021 to March 31, 2022. All notes have an automatic conversion into equity on the maturity date, which is July 3, 2022, or if a Qualified Financing (QF) of $5,000,000 is achieved, whichever occurs first. The maturity date pricing is $0.10. A QF converts into equity at the lesser of $1.00 or 75% of the average selling price of the aggregate offering. The outstanding balance as of March 31, 2022 for this Unsecured Convertible Promissory Notes amounts to $1,715,000. On FebruaryJanuary 2, 2022, Certain Noteholders elected to convert collectively $150,000 of the Notes into equity at $0.10 to reduce the outstanding principal.

On January 28, 2017,2022, we entered into Securities Purchase Agreements (the “Purchase Agreements”) with two accredited investors, pursuant to which we issued and sold to the investors two convertible promissory notes, dated January 28, 2022, each in the principal amount of $275,000 for an aggregate principal amount of $550,000. We received $500,000 from the Notes after applying the original issue discount to the Notes.

The Purchase Agreements allow for additional notes to be issued to investors up to $750,000. On February 4, 2022, we issued and sold to two accredited investors (the “Investors”) convertible promissory notes in the principal amount of $55,000 under a Securities Purchase Agreement of the same date. We received $150,000 from the Notes after applying the original issue discount to the Notes.

On March 3, 2022, we issued and sold to an accredited investor a convertible promissory note the principal amount of $55,000 under a Securities Purchase Agreement of the same date. We received $50,000 from the Note after applying the original issue discount to the Note.

The maturity date for repayment of the Notes is nine months from issuance and the Notes bear interest at 10% per annum. We may prepay the Notes provided that we shall make payment to the investors of an amount in cash equal to the sum of: the then outstanding principal amount of this Notes, plus interest on the unpaid principal amount of the Notes, plus any Default Interest on the amounts, plus any amounts owed to the Investor pursuant to which we borrowed $14,489. Interest under the convertible promissory note is 10% per annum, and thePurchase Agreement.

All principal and all accrued but unpaid interest is due on August 27, 2017. The note isthe Notes are convertible at any date after the issuance date at noteholders option into shares of our common stock at a variablestock. The conversion price shall equal a fixed price of 50%$0.15 per share or, at the option of the two lowest day market priceInvestor in the event that we fail to complete a Qualified Offering before the five (5) month anniversary of our common stockthe issue date, the Registration Conversion Price. The “Registration Conversion Price” shall mean 75% multiplied by the volume weighted average of the Common Stock during the previous 20 days immediately precedingtwenty (20) Trading Day period ending on the latest complete Trading Day prior to the Conversion Date. The Investors shall be entitled to add to the principal amount of the Note $750.00 for each conversion date . Asto cover investor’s deposit fees associated with each Notice of September 30, 2017,Conversion. “Qualified Offering” means any offer and sale by us of an original issuance of equity securities, comprised of either Common Stock or preferred stock of the maturity was extendedCompany, in a single transaction to December 31, 2017.

On May 15, 2017, we entered into a convertible promissory noteinvestors pursuant to which at least an aggregate of $2,000,000.00 gross proceeds are received by the Company.

In the event that by the five (5) month anniversary of the issue date a Qualified Offering (as defined above) has not occurred, then we borrowed $115,000. Interest undershall file with the convertible promissory note is 10% per annum,SEC a registration statement on Form S-1 covering the resale of the maximum number of Registrable Securities, defined as the Commitment Shares, Conversion Shares and Warrant Shares.

In connection with the principalinvestment, we issued Commitment Shares to the Investors in the amount of 650,000 shares collectively and all accrued but unpaid interest is due on May 15, 2018. The note is convertible at any date afterwe also issued a warrant (the “Warrant”) to the issuance date at noteholders option intoInvestors to purchase 812,500 shares collectively of our common stock at a variable conversionan exercise price of 64% of$0.40 per share. In the lowest VWAP of our common stock duringevent that there is no effective registration statement five months from the previous 18 days immediately precedingissue date registering the conversion date. The Company recordedshares underlying the Warrant, then the Investors may exercise the Warrant using a debt discount in the amount of $115,000 in connection with the initial valuation of the derivative liability of the note to be amortized utilizing the effective interest method of accretion over the term of the note. Further, the Company recognized a derivative liability of $166,621 and an initial loss of $51,621 based on the Black Scholes Merton pricing model.cashless feature.

  F-7F-9 

The Securities Purchase Agreement contain a most favored nation provision that allows the Investor to claim any lower price from any future securities six months after this closing and a blocker on issuing variable rate investments.

TEXTMUNICATION HOLDINGS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE QUARTER ENDED SEPTEMBER 30, 2017

(UNAUDITED)

Interest expense (excluding amortization of debt discount) related toThe three months ended March 2022 and 2021 interest accrued for the convertible notes payable as of the nine months ended September 30, 2017 at $22,457 and 2016 was $136,737 and $133,595, $21,530 respectively.

During the three months ended September 30, 2017, the Company issued 399,151,088 shares of common stock for the partial conversion of $222,178 in convertible notes payable. The converted portion of the notes also had associated derivative liabilities with fair values on the date of conversion of $1,085,344. The conversion of the derivative liabilities has been recorded through additional paid-in capital.

The following table presents details of the changes in the Company’s derivative liabilities associated with its convertible notes for the nine months ended September 30, 2017:

  Amount 
Balance December 31, 2016 $870,921 
Debt discount originated from derivative liabilities  129,489 
Derivative in excess of face value of the debt recorded to paid-in capital  51,621 
Reclassification of derivative liability to paid-in capital due to debt conversion  (1,085,344)
Change in fair market value of derivative liabilities  651,147 
Adjustment to derivative liability due to debt settlement  (247,305)
Balance September 30, 2017 $370,529 

The Black-Scholes model utilized the following inputs to value the derivative liability at the date of issuance of the convertible note and at September 30, 2017:

Fair value assumptions – derivative notes:September 30, 2017
Risk free interest rate0.40-0.80%
Expected term (years)0.01-0.159
Expected volatility289-337%
Expected dividends0%

Settlement Agreements

On February 28, 2017, the Company entered into a certain settlement agreement with the holder of a certain note payable in the amount of $128,000 issued on September 8, 2015 for total proceeds of $121,755. The Company paid $21,755 cash and $100,000 of the note was purchased and assigned to a new noteholder. The difference between the original note and settlement amount of $6,245 has been recorded as a gain on settlement of notes payable as of September 30, 2017. Additionally, the new note holder agreed to forgive $50,000 of the assigned debt. The forgiven debt was recorded a gain on settlement of notes payable.

On June 23, 2017, the Company entered into a certain settlement agreement with the holder of a certain note payable in the amount of $237,750 issued on July 22, 2016 and a carrying amount as of the date of settlement of $249,421 including accrued interest and an associated derivative liability of $247,305 for 550,000,000 shares of common stock with a fair value on the date of settlement of $495,000. The difference between the note and settlement amount of $1,726 has been recorded as a gain on settlement of notes payable.

During the nine months ended September 30, 2017, certain notes payable issued on February 13, 2014 and October 21, 2014 was forgiven by the noteholder. The carrying value of the notes payable and accrued interest of $32,375 was recorded a gain on settlement of notes payable.

 F-8

TEXTMUNICATION HOLDINGS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE QUARTER ENDED SEPTEMBER 30, 2017

(UNAUDITED)

During the nine months ended September 30, 2017, a note payable issued on April 17, 2014 was forgiven. The carrying value of the note payable of $5,000 was recorded a gain on settlement of notes payable as of September 30, 2017.

NOTE 6 – INVESTMENT IN ASPIRE CONSULTING GROUP, LLC

On January 5, 2016, the Company entered into a Share Exchange Agreement with Aspire Consulting Group, LLC, a Virginia limited liability company (“Aspire”) and certain members of Aspire. Pursuant to the terms of the Exchange Agreement, the Company agreed to acquire 49% of all of the issued and outstanding membership units of Aspire in exchange for the issuance of 66,667 shares of the Company’s newly created Series B Convertible Preferred Stock to the Members valued at $460,002.

The Company has concluded that it has the ability to exercise significant influence, but not control, over an Aspire through its acquired 49% equity interest and therefore has accounted for the acquisition of the interest under the equity method.

The following table presents details of the Company’s investment is Aspire for the nine months ended September 30, 2017:

  Amount 
Balance at December 31, 2016 $454,062 
Income (loss) from equity method investee  (2,218)
Distributions received from Aspire  - 
Balance at September 30, 2017 $451,844 

NOTE 75COMMITMENTS AND CONTINGENCIES

Office Lease

On January 6, 2015, October 16, 2019, the Company signed an amendment to itsa lease originally signed on May 9, 2008. The amended lease commenced January 1, 2015 andagreement that expires on thirty days’ notice.notice. Rent expense was $5,268approximately $1,165 and $15,803$790 for the nine monthsquarter ended September 30, 2017March 31, 2022 and 2016,2021, respectively.

Executive Employment Agreement

The Company has an employment agreement with the CEO/Chairman to perform duties and responsibilities as may be assigned by the Board of Directors. The base salary is $100,000 per annum plus an annual discretionary bonus plus benefits commencing on December 17, 2013 and ending May 1, 2017 with an automatic renewal on each anniversary date (May 1) thereafter.

Litigations, Claims and Assessments

The Company may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise that may harm its business. The Company is currently not aware of any such legal proceedings or claims that they believe will have, individually or in the aggregate, a material adverse effect on its business, financial condition or operating results.

There was a dispute over a $36,363 note secured by 59,400,000 shares of the Company’s common stock. In the view of management, there are significant issues of fact regarding the proper issuance and assumption of this note by the Company. Additionally, there are issues over the validity of the prior debt. Regardless, the Company is in discussions to settle this note, and while no guarantee can be given as to the successful resolution of this matter, the Company believes it will be resolved without litigation. On July 7, 2016,October 25, 2019, the Company entered into Employment Agreements with the following persons: (i) Geoffrey Selzer as Chief Executive Officer (CEO) of the Company with an agreement to settleannual salary of $180,000; (ii) Pamela Kerwin as Chief Operating Officer (COO) of the noteCompany with an annual salary of $120,000: and accrued interestDavid Thielen as Chief Investment Officer (CIO) with an annual salary of $120,000. All are eligible for 2,000,000 sharessalary increases upon milestone achievements and other benefits. The Employment Agreement for the CEO has a term of common stock valued at $146,000.2 years and can’t be terminated without cause. Severance of six (6) weeks is available for termination of the COO and CIO without cause before one-year of service and eight (8) weeks after one-year of service.

 F-9

TEXTMUNICATION HOLDINGS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE QUARTER ENDED SEPTEMBER 30, 2017

(UNAUDITED)

NOTE 86STOCKHOLDERS’ EQUITY

The Company is authorized to issue an aggregateDuring the first quarter of 4,000,000,000 2022 the company issued a total of 904,666 shares of common stock with a parto vendors for compensation and services rendered. The fair market value of $0.0001.the shares issued accounted as expenses as follows:

SCHEDULE OF COMPENSATION AND SERVICES RENDERED

Professional Fees $195,509 
Convertible promissory notes  - 
Total $195,509 

NOTE 7 – DISCONTINUED OPERATIONS

On July 20, 2020, the Company finalized a Stock Purchase Agreement (the “SPA”) with Wais Asefi, Nick Miniello, Juleon Asefi, and Curt Byers (collectively, the “Asefi Group”) to sell to the Asefi Group its subsidiary, Textmunication, Inc., a California corporation (“Textmunication”). Textmunication operates the Company’s SMS business activities. The Company is also authorized to issue 10,000,000 sharesretained its cannabis operations based in Calabasas, California. The Company has accounted for this spinout as a discontinued operation and retroactively reclassified all previously presented financial information. The following summarizes the results of “blank check” preferred stock with a par value of $0.0001.

On May 9, 2017,operations for Textmunication, Inc. for the Board of Directors voted to designate a class of preferred stock entitled Series C Convertible Preferred Stock, consisting of up to 2,000,000 shares, par value $0.0001. Under the Certificate of Designation, holders of Series C Convertible Preferred Stock will participate on an equal basis per-share with holders of common stock, Series A Preferred Stock and Series B Preferred Stock in any distribution upon winding up, dissolution, or liquidation. Holders of Series C Convertible Preferred Stock are entitled to vote together with the holders of our common stock on all matters submitted to shareholders at a rate of 875 votes for each share held. Holders of Series C Convertible Preferred Stock are entitled to convert each share held for 875 shares of common stock.

On February 16, 2017, the Company issued a total of 2,000,000,000 shares of our common stock to our officer and director, Wais Asefi, as compensation for services rendered. During the ninethree months ended June 30, 2017, the officer exchanged 1,750,000,000 of the common shares for 2,000,000 shares of newly designated Series C Preferred stock.2020

SCHEDULE OF DISCONTINUED OPERATIONS

During the nine months ended September 30, 2017, the Company issued 1,178,623,690 shares of common stock for the partial conversion of $348,258 convertible notes payable and $46,888 accrued interest. The converted portion of the notes also had associated derivative liabilities with fair values on the date of conversion of $1,085,344. The conversion of the derivative liabilities has been recorded through additional paid-in capital.

During the nine months ended September 30, 2017, the Company issued 77,500,000 shares of common stock for services valued at $115,100.

  2020 
Revenues $305,590 
Cost of Revenues  (90,559)
Operating expenses  (347,565)
Loss from operations of discontinued operations  (132,534)

NOTE 98SUBSEQUENT’SUBSEQUENT EVENTS

Subsequent to year end,In accordance with ASC Topic 855-10, the Company has analyzed its operations subsequent to March 31, 2022 to the date these financial statements were issued 309,191,000 shares of common stock for settlement of debt with a principal balance of $__________.and has determined that it does not have any material subsequent events to disclose in these financial statements.

 F-10 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including this statement for purposes of complying with those safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and future prospects on a consolidated basis include but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Further information concerning our business, including additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC.

Company Overview

We areOn October 25, 2019, Resonate Blends, Inc. (formerly Textmunication Holdings Inc.) announced its entry into the cannabis industry by acquiring Resonate Blends LLC (“Resonate” or the “Company”), a developing playerCalifornia-based cannabis wellness lifestyle product company built on a proprietary system of experiential targets. Resonate is building a value-added, brand-focused cannabis organization offering premium brands of consistent quality. The Company also acquired Entourage Labs LLC (“Entourage Labs”), a sister company of Resonate. Entourage Labs is the Intellectual Property (IP) subsidiary of Resonate.

Based in the mobile marketingCalabasas, California, Resonate Blends is a cannabis holding company centered on value-added holistic Wellness and loyalty industry, providing cutting-edge mobile marketing solutions, rewardsLifestyle brands. The Company’s strategy is to ignite future growth by building a purpose-driven portfolio of innovative, trusted national brands, emerging brands, research organizations, and loyalty to our clients. With a powerful yet intuitive suite of services, clients are able to reach more customers faster and reward them for repeat business. We help clients reach their marketing and revenue goals by educating clients with the most effective tools in mobile marketing, rewards, paperless redemption and loyalty.

In the past 4 years, we have grown to over 300 clients and more than 800 different locations in the United States, Canada and Mexico. We have achieved this with an expanded focus on a variety of industries, including restaurants, retailers, entertainment venuesretail channels. The Company’s focus is finding mutual value between product and other partnership opportunities. Weconsumer by optimizing quality, supply chain resources and financial performance. The Company offers a family of premium cannabis-based products of consistent quality based on unique formations calibrated to Resonate Blends effects system in what the Company believes is the industry gold standard in user experience.

Resonate believes the greatest long-term value creation in the cannabis industry will be in the establishment of high quality and consistent consumer brands. Resonate hopes to become a national leader through its vision in creating a family of brands designed specifically to deliver reliable, effective and beneficial experiences.

Resonate is committed to helping people live the life they love, but they do not make the medicinal vs. recreational distinction. This is a temporary legal separation in some states that should soon cease to exist. The Company believes in wellness for the whole person, especially people with insomnia, pain or anxiety who also want to enjoy friends, concerts and have decidedsatisfying intimate experiences. Resonate is designing experiences which should improve all areas of ones’ life.

To accomplish this, Resonate is Mastering the Art of Experience. This is the Company’s mission. By integrating science, technology, education, branding, marketing, sales and delivery - with every customer interaction they aim to focus ourprovide exceptional experiences. Cannabis has a broad range of unique characteristics, and they are dedicated to harnessing and amplifying those characteristics to support healthy empowered and engaged lifestyles. From product development through customer communication, they prefect and demystify cannabis bringing innovative products to an increasingly sophisticated market. Resonate Blends has a strong social mission and the Resonate team is building a successful business by focusing its knowledge, skill and energy on creating wellness-lifestyle products which will improve community by helping individuals live more satisfying, meaningful and connected lives. The need for these products currently is crucial.

3

To communicate the gym,breadth of wellness products that Resonate is developing, the Company created The Resonate System. The Resonate System graphically represents a spectrum of wellness products based on cannabis scaffolding. This system helps users easily select which product they want. Products based on The Resonate System deliver relaxation, freedom from pain and anxiety, boosts in focus and creativity, sensuality, human connection and joy. Koan products are formulated around a system of interconnected experience targets that will allow you to know exactly what to expect when using them.

While respecting and honoring the natural power of plant medicine, Resonate also employs advanced science, leading technology and a deep understanding of how various cannabis compounds, when working in the body, simultaneously can create unique effects and benefits (referred to as the “Entourage Effect”). Product developers blend cannabinoids and terpenes to formulate products with specific, controllable and repeatable beneficial effects. Through innovation, experimentation, testing and an iterative product development strategy, the Koan team has unlocked new plant constituent combinations resulting in unique, enjoyable and extremely effective wellness products unlike anything else in the marketplace. Resonate has filed a provisional patent for protection of these formulations and products in the future.

Koan, the Resonate Blends product family, is based around a comprehensive system of interconnected experience targets that allow people to select the products that best fit their lifestyle and health objectives. Koan products are dedicated to the efficacy and fitness clubprecision of functional experience targets across a broad range of product categories.

Resonate’s initial products are a completely unique class of products called Cordials. These blends offer a wide range of experiences not currently available in the cannabis market. Cordials are water-soluble and use nano-emulsification technology to allow for quick onset and a sustained and nuanced experience. Single dose, healthful, subtle in taste, cordials are an ideal way for people to intentionally improve their well-being. They can be shipped directly or substituted for alcohol as a cocktail mixer. A significant competitive advantage is that the Cordials allow users to select both the experience they want and the beverage they choose to enjoy them in.

Resonate’s Cordials have been developed in partnership with an award-winning advanced infusion technology partner and were launched to the retail channel in late Q2 of 2021. The company is now offering seven unique formulations and expects to have its Sleep Cordial in production by Q2 2022. The Sleep Cordial has been thoroughly tested and is ready for launch once the multi-serve bottles are available. This blend will only come in a multi-serve bottle based on the anticipated consumer usage patterns and testing data available to the Company.

The Cordials were awarded the Golden Leaf Award as “Best New Brand of 2021” at the “Luxury Meets Cannabis Conference” held in New York City in December. Resonate also won a Cannabis Clio Award for “Brand Design” in 2021.

Resonate has formalized contracts with logistical, sales and marketing partners to build a digital native strategy supporting Direct-to-Consumer (D2C) sales. The D2C sales platform launched in October 2021 and now allows California consumers the ability to order on-line and have the Cordials home delivered in most metro areas within four hours. Based on customer demand, the Company is creating a “Singles” option for the Cordials which will be available in early 2022 and a multi-serve bottle option shipping in early Q3 2022.

 

More

The Company offers market support to select premium California dispensaries both in person and thorough the Leaf.VIP budtender training program. The Company expects that building its brand online will complement retail sales by increasing customer awareness and creating “pull-through” at brick-and-mortar facilities. The social media strategy was brought in-house during Q1 to both reduce overall costs and control the messaging to the appropriate audience for the Cordials.

4

Resonate recently we have also entered into the IT consulting business through our acquisition ofhired an internal sales manager to oversee all sales efforts in Southern California and expects to hire a minority interest in Aspire Consulting, LLC. We plan to assist our controlling partnersales manager for Northern California in the development of this consulting businessnear future. The Company implemented an in-house sales strategy in Q1 2022 to maximize both the dispensary outreach and budtender education – and to increase D2C sales platform activity. While wellness dispensaries will be a focus for the Company, the customer acquisition focus will now be towards the D2C portal. The Company added several new retail partners in Q1 to include Atrium, Cornerstone Wellness, 99 High Tide and Canni Delivery. With the new in-house sales strategy in place, new wellness dispensaries are expected to grow throughout 2022 in addition to improvingthe D2C sales platform activity. Wellness dispensaries are the main target due to the demographics of the consumer and the thorough educational process these dispensaries offer to buyers in their stores. Multi-state expansion through licensing arrangements with the Cordials is also being planned. Several retailers and leading brands in multiple states have reached out to Resonate requesting the Cordials to be stocked in their dispensaries. The Company is currently evaluating where and when to open new states outside of California.

A new unique edible line is currently being developed and is expected to be released in Q3. The form factor for the edible line will be similar to one of the leading candies in the market positionand also have the ability to target the desired experience of our mobile marketing business.the consumer – similar to the Cordials.

Our

The principal executive office is located at 1940 Contra Costa Blvd. Pleasant Hill,26565 Agoura Road, Suite 200, Calabasas, CA 94523 and our91302. The executive telephone number is (925-777-2111).(571) 888-0009.

Results of Operation for Three and Nine Months Ended September 30, 2017March 31, 2022 and 20162021

Revenues

For the three months ended September 30, 2017, we earned revenuesWe have generated $27,652 in the amount of $184,835, as compared with revenues of $129,943sales for the three months ended September 30, 2016. For the nine months ended September 30, 2017, we earned revenues in the amount of $721,383,March 31, 2022, as compared with revenues of $321,802 for the nine months ended September 30, 2016.

The increases in revenues for the three and nine months ended September 30, 2017 over the prior year periods are due to more customer accounts achieved from a change in our pricing model to become more competitive.

4

Cost of Revenues

Cost of revenues was $87,028no sales for the three months ended September 30, 2017, as compared with $13,560March 31, 2021 on our current product line. We launched our first line of seven Cordial products in California and we have started to generate revenues from the sale of these products.

We anticipate increased revenues on our six Cordials for the same period ended September 30, 2016. Costrest of revenues was $244,4942022. We anticipate a rollout of new packaging configurations in Q2 2022 for our Cordials; to include both a one-pack and a multi-dose bottle which is expected to bring the cost per dose down considerably. We also plan on launching additional Cordial formulations by Q2 2022 and a new line of edibles in mid-2022, which we hope will contribute to increasing our revenues. As we have just launched our products, however, it may take some time for the nine months ended September 30, 2017, as compared with $64,079 for the same period ended September 30, 2016.markets to react, gain traction and result in brand awareness among our customers. There can be no assurances, however, that customers will positively react to our products.

 

Gross Profit

Our gross profit was $97,807We paid $12,857 in cost of revenues for the three months ended September 30, 2017 or approximately 53%March 31, 2022, resulting in a gross profit of $14,795 for the quarter. We have not had any historical data to compare our margins for the sale of our new products. Our gross margin, which is the difference between our revenues and our cost of revenues, is expected to increase in future quarters as compared with $116,383 for the same period ended September 30, 2016, or approximately 90% of revenues. Our gross profit was $476,889 for the nine months ended September 30, 2017 or approximately 66% of revenues, as compared with $257,723 for the same period ended September 30, 2016, or approximately 80% of revenues.

We spent more on Short Message Service (“SMS”) costwe work to increase our efficiency and expense and subcontracting for developers to build and maintain programming code and that is the main reason for the decrease in margin in the nine months ended September 30, 2017 compared with the same period ended 2016. We expect thatlessen costs. In addition, our gross profit margin will stabilize and then decrease  as we sign up more clients for service.

Operating Expense

Our operating expense were $533,658percentage, which was 54% for the three months ended September 30, 2017,March 31, 2022, we hope will stabilize in the 45% to 55% range as compared with $619,698we implement cost saving measures and roll out new products to increase sales for the balance of 2022.

5

Operating Expenses

Our operating expenses were $655,619 for the three months ended September 30, 2016. Our operating expense were $7,007,006 for the nine months ended September 30, 2017,March 31, 2022, as compared with $997,476$778,012 for the ninethree months ended September 30, 2016.March 31, 2021.

OurThe main drivers for the overall decrease in operating expenses in Q1 2022 were the lack of cash fees and stock compensation we paid to a broker in 2021 for our Private Placement Memorandum and employee equity compensation for deferred salaries. We hope to avoid these settlement expenses for 2022 and compensate employees and vendors with available cash on hand. However, if we are forced to defer salaries and settle with shares for employees this year, due to a lack of funds, we should expect our non-cash compensation expense in 2022 to resemble that of 2021.

Our continued focus on advertising and marketing costs to support our planned growth is expected to increase throughout 2022.

We spent $112,096 more on advertising in 2022 than in 2021. This money was used to introduce our Koan Cordials to the nine months ended September 30, 2017 mainly consistedCalifornia retail channel, perform Search Engine Optimization (SEO), conduct Programmatic advertising, hire a professional agency to promote our Cordials on social media channels and other general advertising methods. We believe our advertising efforts will pay dividends throughout 2022 as the awareness groundwork has been established to educate the market on our family of a share issuanceCordial formulations.

Professional fees decreased by $304,924 in 2022 compared with 2021. Our professional fees were less for this period compared to last period, but we expect that professional fees will increase in 2022 as we continue to ramp up operations.

General and administrative expenses decreased by $111,151 in 2022 compared with 2021. This resulted from bringing several outside services in-house and not having to address outstanding debt liabilities from our officerprevious spin-out of Textmunication Holdings, Inc. in 2020. We expect general and director of 2 billion shares valued at $6,000,000. administrative expenses to remain fairly constant throughout 2022 due to internal changes we’ve implemented.

We expect that our operating expenses will increase in 2022 over 2021 as we roll out new products along with our existing products, and the increased expenses associated with operations.

Other Expenses

We had other income of $1,130,864 for the restthree months ended March 31, 2022 compared with other expenses of 2017 will decrease, provided that we do not have to issue stock$280,450 for services, which was the same period ended March 31, 2021.

The main reason for our increased other expenses for the nine months. Given our lackin 2021 was a result of operating capital, we have been forced to issue shares for services rendered to the company. We hope that increased revenues will lessen that trend for 2017 and beyond.loss on revaluation of derivative liabilities.

Other Income/ExpenseNet Loss

We had other expensenet income of $180,772$490,040 for the three months ended September 30, 2017 compared with other expense of $534,174 for the same period ended September 30, 2016. We had other expense of $851,776 for the nine months ended September 30, 2017 compared with other expense of $1,845,359 for the same period ended September 30, 2016.

Other expense for the nine months ended September 30, 2017 consisted mainly of a $651,147 change in the fair value of derivative liabilities based on the Black-Scholes option pricing model, along with a $159,208 amortization of debt discount. Other expense for the same period ended 2016 consisted mainly of a $1,046,435 change in the fair value of derivative liabilities based on the Black-Scholes model, along with $423,313 amortization of debt discount.

Net Loss

We had a net loss of $617,115 for the three months ended September 30, 2017, as compared with a net loss of $1,037,560 for the three months ended September 30, 2016. We had a net loss of $7,384,111 for the nine months ended September 30, 2017,March 31, 2022, as compared with net loss of $2,572,904$1,058,462 for the ninethree months ended September 30, 2016.March 31, 2021.

 

Liquidity and Capital Resources

 

As of September 30, 2017,March 31, 2022, we had total current assets of $33,806,$477,615, consisting of $184,527 in cash, $23,781 in advances to suppliers and receivables.$269,307 in Inventories. Our total current liabilities as of September 30, 2017March 31, 2022 were $1,491,317.$3,784,367. We had a working capital deficit of $1,457,511$3,306,752 as of September 30, 2017.March 31, 2022 compared with a working capital deficit of $4,133,368 as of December 31, 2021.

6
 5

Cash Flows from Operating Activities

Operating activities used $50,734$478,386 in cash for the ninethree months ended September 30, 2017,March 31, 2022, compared with cash used of $347,484$957,982 for the ninethree months ended September 30, 2016. Our negativeMarch 31, 2021. The decrease in our cash utilized in operating cash flowactivities primarily related to a decline in operating expenses during the three months ended March 31, 2022, as well as decreases in inventory purchases during the three months ended March 31, 2022. The Company purchased inventory for the ninelaunch of its’ KOAN product line during the three months ended September 30, 2017 was largely the result of our net loss for the period of $7,384,111, offset by share-based compensation of $6,115,100 and loss on derivative liabilities of $651,147.March 31, 2021.

Cash Flows from Investing Activities

Investing activities used $43,068$0 in cash for the ninethree months ended September 30, 2017,March 31, 2022, as compared with cash provided of $24,335$20,333 to purchase various office furniture and equipment for the ninethree months ended September 30, 2016. Cash flows used in investing activities for the nine months ended September 30, 2017 resulted from the purchase of fixed assets.March 31, 2021.

Aspire has secured three large indefinite delivery/indefinite quantity (“IDIQ”) contracts in 2017 and has three more pending in Q4. We believe that Aspire offers long-term revenue opportunities in the government contracting sector. Aspire is working with key contractors for both federal and state IT Services contracts. These contracts are with some of the nation’s mission critical programs such as Centers for Medicare and Medicaid Services (“CMS”), Social Security Administration (“SSA”) and U.S. Department of Veterans Affairs (“VA”) VECTOR as a strategic subcontractor. Aspire will work with the Prime contractors as task orders are released under each IDIQ.

 

Cash Flows from Financing Activities

Cash flows provided by financing activities during the ninethree months ended September 30, 2017March 31, 2022 amounted to $109,118,$650,000, compared with cash flows provided by financing activities of $337,980$2,437,707 for the ninethree months ended September 30, 2016.March 31, 2021. Our positive cash flows for the ninethree months ended September 30, 2017March 31, 2022 consisted of proceeds from convertibleConvertible notes and loans payable of $650,000. Our positive cash flows for the three months ended March 31, 2021 consisted of proceeds from issuance of common stock of $1,347,500 proceeds from Convertible notes payable of $1,595,000, offset by payments on loans payable.of notes payable of $504,793.

The features of the debt instruments and payables concerning our financing activities are detailed in the footnotes to our financial statements.

Our optimum level of growth for success will be achieved if we are able to raise $250,000 in the next twelve months. However, funds are difficult to raise in today’s economic environment. If we are unable to raise $250,000 our ability to implement our business plan and achieve our goals will be significantly diminished.

We have experienced a history of losses. With our revenues increasing, however, we are less reliant on outside capital as we have been in the past. We will need at a minimum $120,000 in capital to operate in the next 12 months.

We are dependent on investment capital to continue our survival. We have raised money through convertible debt, almost always on unfavorable terms. There is no guarantee that these small convertible loans will be available to us in the future or on terms acceptable to us.

We do not have any formal commitments or arrangements foralso plan to raise money in the salessale of stock or the advancement or loan of funds at this time.our equity and debt securities. There can be no assurance of funds from these efforts or that suchany other type of additional financing will be available to us on acceptable terms, or at all.

Going Concern

As of September 30, 2017,March 31, 2022, we have an accumulated deficit of $14,823,257.$25,484,011. Our ability to continue as a going concern is contingent upon the successful completion of additional financing arrangements and our ability to achieve and maintain profitable operations. While we are expanding our best efforts to achieve the above plans, there is no assurance that any such activity will generate funds that will be available for operations. These conditions raise substantial doubt about our ability to continue as a going concern. These financial statements do not include any adjustments that might arise from this uncertainty.

Off Balance Sheet Arrangements

As of September 30, 2017,March 31, 2022, there were no off balanceoff-balance sheet arrangements.

6

Critical Accounting Policies

In December 2001, the SEC requested that all registrants list their most “critical accounting polices” in the Management Discussion and Analysis. The SEC indicated that a “critical accounting policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. Our critical accounting policies are disclosed in Note 2 of our audited financial statements included in the Form 10-K filed with the Securities and Exchange Commission.

Recent Accounting Pronouncements

No new accounting pronouncements issued or effective during the fiscal year has had or is expected to have a material impact on the financial statements.

7

Item 3. Quantitative and Qualitative Disclosures About Market Risk

A smaller reporting company is not required to provide the information required by this Item.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

We conducted an evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, as of September 30, 2017,March 31, 2022, to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities Exchange Commission’s rules and forms, including to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of September 30, 2017,March 31, 2022, our disclosure controls and procedures were not effective at the reasonable assurance level due to the material weaknesses identified and described below.

Our principal executive officers do not expect that our disclosure controls or internal controls will prevent all error and all fraud. Although our disclosure controls and procedures were designed to provide reasonable assurance of achieving their objectives and our principal executive officers have determined that our disclosure controls and procedures are effective at doing so, a control system, no matter how well conceived and operated, can provide only reasonable, not absolute assurance that the objectives of the system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented if there exists in an individual a desire to do so. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

Remediation Plan to Address the Material Weaknesses in Internal Control over Financial Reporting

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. Management identified the following three material weaknesses that have caused management to conclude that, as of September 30, 2017,March 31, 2022, our disclosure controls and procedures, and our internal control over financial reporting, were not effective at the reasonable assurance level:

7

1.1.We do not have written documentation of our internal control policies and procedures. Written documentation of key internal controls over financial reporting is a requirement of Section 404 of the Sarbanes-Oxley Act as of the period ending September 30, 2017.March 31, 2022. Management evaluated the impact of our failure to have written documentation of our internal controls and procedures on our assessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted represented a material weakness.
2.
2.We do not have sufficient segregation of duties within accounting functions, which is a basic internal control. Due to our size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible. However, to the extent possible, the initiation of transactions, the custody of assets and the recording of transactions should be performed by separate individuals. Management evaluated the impact of our failure to have segregation of duties on our assessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted represented a material weakness.
3.
3.Effective controls over the control environment were not maintained. Specifically, a formally adopted written code of business conduct and ethics that governs our employees, officers, and directors was not in place. Additionally, management has not developed and effectively communicated to employees its accounting policies and procedures. This has resulted in inconsistent practices. Further, our Board of Directors does not currently have any independent members and no director qualifies as an audit committee financial expert as defined in Item 407(d)(5)(ii) of Regulation S-K. Since these entity level programs have a pervasive effect across the organization, management has determined that these circumstances constitute a material weakness.

8

To address these material weaknesses, management performed additional analyses and other procedures to ensure that the financial statements included herein fairly present, in all material respects, our financial position, results of operations and cash flows for the periods presented. Accordingly, we believe that the financial statements included in this report fairly present, in all material respects, our financial condition, results of operations and cash flows for the periods presented.

To remediate the material weakness in our documentation, evaluation and testing of internal controls we plan to engage a third-party firm to assist us in remedying this material weakness once resources become available.

We intend to remedy our material weakness with regard to insufficient segregation of duties by hiring additional employees in order to segregate duties in a manner that establishes effective internal controls once resources become available.

Changes in Internal Control over Financial Reporting

No change in our system of internal control over financial reporting occurred during the period covered by this report, the period ended September 30, 2017,March 31, 2022, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

Below isWe are not a listparty to any pending legal proceeding. We are not aware of any pending legal proceeding to which any of our legal proceedings and the settlements we recently entered into.

JSJ Investments, Inc. vs. Textmunication Holdings, Inc.

95th District Courtofficers, directors, or any beneficial holders of Dallas County, Texas

Filed on 2/7/2017

Case DC-17-01404

8

Auctus Fund vs. Textmunication Holdings, Inc.

United States District Court – District5% or more of Massachusetts

Filed on 3/24/2017

Case 1:17-cv-10504

Textmunication Holdings, Inc. vs. Carebourn Capital. L.P.

United States District Court – District of Nevada

Filed on 4/5/2017

Case 2:17-cv-00968-JAD-VCF

Textmunication Holdings, Inc. vs. Lester Einhaus

Eighth Judicial District Court of Clark County, Nevada

Filed on 4/10/2017

A-17-753743-C

On May 24, 2017, our company and JSJ Investments Inc. (“JSJ”) entered intovoting securities are adverse to us or have a Final Settlement Agreement. Pursuantmaterial interest adverse to the Settlement Agreement, the parties agreed as follows:us.

We agreed to execute an amendment to the 12% convertible promissory note in favor of JSJ, which will allow JSJ to convert the note’s outstanding balance and accrued interest of $53,281 into a fixed 262,500,000 shares of our common stock under conversion notices;
Upon receipt of the 262,500,000 shares, the parties will release each other from all claims; and
As security for the issuance, we agreed to execute a judgment in favor of JSJ, but it will not be entered if we comply with the terms of settlement.

Effective July 3, 2017, our company and Auctus Fund, LLC (“Auctus”) entered into a Settlement Agreement and Mutual General Release. Pursuant to the Settlement Agreement, the parties agreed as follows:

We agreed to issue 550,000,000 shares of our common stock to Auctus in settlement of a Securities Purchase Agreement with Auctus dated July 22, 2016;
The shares are subject to a Leak-Out Agreement, which provides that Auctus may publicly sell daily the greater of 4,910,714 shares or 20% of the average daily trading volume over the prior 10-day trading period; and
Upon receipt of the shares and an irrevocable letter of instruction to our transfer agent, which was executed on July 3, 2017, the parties agreed to release each other from all claims.

Effective August 4, 2017, our company and Carebourn Capital, L.P. (“Carebourn”) entered into a Debt Settlement Agreement. Pursuant to the Settlement Agreement, the parties agreed as follows:

We agreed to issue 70,000,000 shares of our common stock to Carebourn in settlement of the balance remaining on a convertible promissory note dated November 5, 2015, which was amended on July 12, 2016;
$30,500 of the note was sold to a third party, and we owed $15,250 to Carebourn, which amount is settled by the issuance of shares; and
Upon receipt of the shares, the parties agreed to release each other from all claims.

Item 1A: Risk Factors

For our mobile marketing business,cannabis operations, see risk factors included in our Annual Report on Form 10-K10-K/A for the year ended December 31, 20142021 filed on April 15, 2015.19, 2021.

For our interest in Aspire Consulting Group, LLC, see risk factors included in our Current Report on Form 8-K filed on January 1, 2016.

9

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The information set forth below relates to our issuances of securities without registration under the Securities Act of 1933.

 

During the nine months ended September 30, 2017, wefirst quarter of 2022, the company issued 1,178,623,690a total of 904,666 shares of common stock to vendors for the partial conversion of $348,258 convertible notes payablecompensation and $46,888 accrued interest.services rendered.

During the nine months ended September 30, 2017, the Company issued 77,500,000 shares of common stock for services valued at $115,100.

These securities were issued pursuant to Section 4(2) of the Securities Act and/or Rule 506 promulgated thereunder. The holders represented their intention to acquire the securities for investment only and not with a view towards distribution. The investors were given adequate information about us to make an informed investment decision. We did not engage in any general solicitation or advertising. We directed our transfer agent to issue the stock certificates with the appropriate restrictive legend affixed to the restricted stock.

Item 3. Defaults upon Senior Securities

None

Item 4. Mine Safety Disclosures

N/ANone

Item 5. Other Information

None

10

Item 6. Exhibits

Exhibit NumberDescription of Exhibit
3.1Certificate of Designation,Amendment dated May 15, 2017July 20, 2020
10.131.1Debt Settlement Agreement, dated August 4, 2017
31.1Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101**The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017March 31, 2022 formatted in Extensible Business Reporting Language (XBRL).
**Provided herewith

9
 11

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Textmunication Holdings,Resonate Blends, Inc.
Date:November 21, 2017May 20, 2022
By:/s/ Wais AsefiGeoffrey Selzer
Wais AsefiGeoffrey Selzer
Title:

President, Chief Executive Officer, Principal

Executive Officer, Principal Financial Officer,

Principal Accounting Officer and Director

1210