UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(X)[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended MarchDecember 31, 2018
( )[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from __________ to ___________
Commission File Number:001-33177
MONMOUTH REAL ESTATE INVESTMENT CORPORATION
(Exact name of registrant as specified in its charter)
Maryland | 22-1897375 | |||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer | |||
identification number) |
Juniper Business Plaza, 3499 Route 9 North, Suite 3-D, Freehold, NJ 07728
(Address of Principal Executive Offices) (Zip Code)
Registrant’s telephone number, including area code(732) 577-9996
(Former name, former address and former fiscal year, if changed since last report.)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] [X]No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (sec. (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] [X]No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer [X] | Accelerated filer [ ] |
Non-accelerated filer [ ] | Smaller Reporting Company [ ] |
Emerging growth company [ ] |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes [ ] No [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes [ ]No [X]
Number of shares outstanding of the issuer’s common stock, $0.01 par value per share, as of MayFebruary 1, 2018: 79,200,2782019: 92,696,488
MONMOUTH REAL ESTATE INVESTMENT CORPORATION
AND SUBSIDIARIES
FOR THE QUARTER ENDED MARCHDECEMBER 31, 2018
2 |
ITEM 1. Financial Statements (Unaudited)
MONMOUTH REAL ESTATE INVESTMENT CORPORATION AND SUBSIDIARIES
AS OF MARCHDECEMBER 31, 2018 AND SEPTEMBER 30, 20172018
March 31, 2018 (Unaudited) | September 30, 2017 | December 31, 2018 | September 30, 2018 | |||||||||||||
(Unaudited) | ||||||||||||||||
ASSETS | ||||||||||||||||
Real Estate Investments: | ||||||||||||||||
Land | $ | 197,974,389 | $ | 187,224,819 | $ | 236,496,768 | $ | 224,719,083 | ||||||||
Buildings and Improvements | 1,342,261,913 | 1,244,691,715 | 1,598,894,954 | 1,494,859,336 | ||||||||||||
Total Real Estate Investments | 1,540,236,302 | 1,431,916,534 | 1,835,391,722 | 1,719,578,419 | ||||||||||||
Accumulated Depreciation | (188,310,757 | ) | (171,060,478 | ) | (217,503,811 | ) | (207,065,634 | ) | ||||||||
Real Estate Investments | 1,351,925,545 | 1,260,856,056 | 1,617,887,911 | 1,512,512,785 | ||||||||||||
Real Estate Held for Sale | 9,486,257 | 14,606,028 | ||||||||||||||
Cash and Cash Equivalents | 12,470,188 | 10,226,046 | 12,768,766 | 9,324,585 | ||||||||||||
Securities Available for Sale at Fair Value | 144,630,426 | 123,764,770 | 145,810,088 | 154,920,545 | ||||||||||||
Tenant and Other Receivables | 1,743,865 | 1,753,054 | 6,673,026 | 1,249,434 | ||||||||||||
Deferred Rent Receivable | 8,772,807 | 8,049,275 | 10,022,552 | 9,656,179 | ||||||||||||
Prepaid Expenses | 9,339,758 | 5,434,874 | 11,364,081 | 6,189,796 | ||||||||||||
Intangible Assets, net of Accumulated Amortization of $13,267,014 and $13,404,318, respectively | 11,934,269 | 10,010,165 | ||||||||||||||
Capitalized Lease Costs, net of Accumulated Amortization of $3,331,272 and $3,393,187, respectively | 4,271,380 | 4,180,907 | ||||||||||||||
Financing Costs, net of Accumulated Amortization of $807,345 and $619,555, respectively | 687,919 | 875,709 | ||||||||||||||
Intangible Assets, net of Accumulated Amortization of $14,199,559 and $13,699,519, respectively | 15,976,082 | 14,589,756 | ||||||||||||||
Capitalized Lease Costs, net of Accumulated Amortization of $3,409,446 and $3,271,481, respectively | 5,003,816 | 5,231,845 | ||||||||||||||
Financing Costs, net of Accumulated Amortization of $1,089,169 and $995,135, respectively | 407,212 | 500,129 | ||||||||||||||
Other Assets | 4,629,158 | 3,280,871 | 3,443,080 | 4,202,832 | ||||||||||||
TOTAL ASSETS | $ | 1,559,891,572 | $ | 1,443,037,755 | $ | 1,829,356,614 | $ | 1,718,377,886 |
See Accompanying Notes to the Consolidated Financial Statements
3 |
MONMOUTH REAL ESTATE INVESTMENT CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS – CONTINUED
AS OF MARCHDECEMBER 31, 2018 AND SEPTEMBER 30, 20172018
March 31, 2018 (Unaudited) | September 30, 2017 | December 31, 2018 | September 30, 2018 | |||||||||||||
(Unaudited) | ||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||
Liabilities: | ||||||||||||||||
Fixed Rate Mortgage Notes Payable, net of Unamortized Debt Issuance Costs | $ | 632,051,233 | $ | 591,364,371 | $ | 771,705,118 | $ | 711,545,649 | ||||||||
Loans Payable | 154,341,511 | 120,091,417 | 125,814,547 | 186,608,676 | ||||||||||||
Accounts Payable and Accrued Expenses | 2,497,405 | 4,450,753 | 3,957,172 | 5,891,172 | ||||||||||||
Other Liabilities | 20,643,642 | 14,265,518 | 22,323,567 | 16,426,622 | ||||||||||||
Total Liabilities | 809,533,791 | 730,172,059 | 923,800,404 | 920,472,119 | ||||||||||||
COMMITMENTS AND CONTINGENCIES | ||||||||||||||||
Shareholders’ Equity: | ||||||||||||||||
6.125% Series C Cumulative Redeemable Preferred Stock, $0.01 Par Value Per Share: 12,400,000 Shares Authorized as of March 31, 2018 and September 30, 2017; 11,095,376 and 9,839,445 Shares Issued and Outstanding as of March 31, 2018 and September 30, 2017, respectively | 277,384,400 | 245,986,125 | ||||||||||||||
Common Stock, $0.01 Par Value Per Share: 192,039,750 Shares Authorized as of March 31, 2018 and September 30, 2017; 78,846,177 and 75,630,521 Shares Issued and Outstanding as of March 31, 2018 and September 30, 2017, respectively | 788,462 | 756,305 | ||||||||||||||
Excess Stock, $0.01 Par Value Per Share: 200,000,000 Shares Authorized as of March 31, 2018 and September 30, 2017; No Shares Issued or Outstanding as of March 31, 2018 and September 30, 2017 | -0- | -0- | ||||||||||||||
6.125% Series C Cumulative Redeemable Preferred Stock, $0.01 Par Value Per Share: 16,400,000 Shares Authorized as of December 31, 2018 and September 30, 2018; 11,532,445 and 11,488,001 Shares Issued and Outstanding as of December 31, 2018 and September 30, 2018, respectively | 288,311,125 | 287,200,025 | ||||||||||||||
Common Stock, $0.01 Par Value Per Share: 188,039,750 Shares Authorized as of December 31, 2018 and September 30, 2018; 92,335,115 and 81,503,134 Shares Issued and Outstanding as of December 31, 2018 and September 30, 2018, respectively | 923,351 | 815,031 | ||||||||||||||
Excess Stock, $0.01 Par Value Per Share: 200,000,000 Shares Authorized as of December 31, 2018 and September 30, 2018; No Shares Issued or Outstanding as of December 31, 2018 and September 30, 2018 | -0- | -0- | ||||||||||||||
Additional Paid-In Capital | 503,309,572 | 459,552,701 | 616,321,734 | 534,635,290 | ||||||||||||
Accumulated Other Comprehensive Income (Loss) | (31,124,653 | ) | 6,570,565 | |||||||||||||
Accumulated Other Comprehensive Loss | -0- | (24,744,579 | ) | |||||||||||||
Undistributed Income | -0- | -0- | -0- | -0- | ||||||||||||
Total Shareholders’ Equity | 750,357,781 | 712,865,696 | 905,556,210 | 797,905,767 | ||||||||||||
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | $ | 1,559,891,572 | $ | 1,443,037,755 | $ | 1,829,356,614 | $ | 1,718,377,886 |
See Accompanying Notes to the Consolidated Financial Statements
4 |
MONMOUTH REAL ESTATE INVESTMENT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED MARCHDECEMBER 31, 2018 AND 2017
Three Months Ended | Six Months Ended | Three Months Ended | ||||||||||||||||||||||
3/31/2018 | 3/31/2017 | 3/31/2018 | 3/31/2017 | 12/31/2018 | 12/31/2017 | |||||||||||||||||||
INCOME: | ||||||||||||||||||||||||
Rental Revenue | $ | 28,609,985 | $ | 23,610,830 | $ | 56,302,467 | $ | 46,891,686 | $ | 32,616,825 | $ | 27,692,482 | ||||||||||||
Reimbursement Revenue | 5,011,523 | 3,697,361 | 10,060,863 | 7,598,116 | 6,529,789 | 5,772,167 | ||||||||||||||||||
Lease Termination Income | -0- | -0- | 210,261 | -0- | -0- | 210,261 | ||||||||||||||||||
TOTAL INCOME | 33,621,508 | 27,308,191 | 66,573,591 | 54,489,802 | 39,146,614 | 33,674,910 | ||||||||||||||||||
EXPENSES: | ||||||||||||||||||||||||
Real Estate Taxes | 3,779,648 | 2,851,862 | 7,642,311 | 5,758,843 | 4,963,800 | 4,585,490 | ||||||||||||||||||
Operating Expenses | 1,476,295 | 1,288,265 | 2,912,536 | 2,582,733 | 1,864,247 | 1,436,241 | ||||||||||||||||||
General & Administrative Expenses | 2,218,037 | 2,078,538 | 4,165,069 | 3,521,001 | 1,816,892 | 1,947,032 | ||||||||||||||||||
Acquisition Costs | -0- | -0- | -0- | 178,526 | ||||||||||||||||||||
Depreciation | 8,858,062 | 7,139,077 | 17,342,046 | 14,131,572 | 10,477,844 | 8,483,984 | ||||||||||||||||||
Amortization of Capitalized Lease Costs and Intangible Assets | 588,622 | 427,756 | 1,126,693 | 875,553 | 702,393 | 538,071 | ||||||||||||||||||
TOTAL EXPENSES | 16,920,664 | 13,785,498 | 33,188,655 | 27,048,228 | 19,825,176 | 16,990,818 | ||||||||||||||||||
OTHER INCOME (EXPENSE): | ||||||||||||||||||||||||
Dividend and Interest Income | 2,888,210 | 1,439,182 | 5,752,427 | 2,731,333 | 4,367,634 | 2,864,217 | ||||||||||||||||||
Gain on Sale of Securities Transactions | 11,234 | -0- | 111,387 | 806,108 | -0- | 100,153 | ||||||||||||||||||
Unrealized Holding Losses Arising During the Period | (42,626,889 | ) | -0- | |||||||||||||||||||||
Interest Expense, including Amortization of Financing Costs | (7,955,285 | ) | (6,537,264 | ) | (15,361,232 | ) | (12,700,483 | ) | (9,005,405 | ) | (7,405,947 | ) | ||||||||||||
TOTAL OTHER INCOME (EXPENSE) | (5,055,841 | ) | (5,098,082 | ) | (9,497,418 | ) | (9,163,042 | ) | (47,264,660 | ) | (4,441,577 | ) | ||||||||||||
INCOME FROM CONTINUING OPERATIONS, BEFORE GAIN ON SALE OF REAL ESTATE INVESTMENTS | 11,645,003 | 8,424,611 | 23,887,518 | 18,278,532 | ||||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS | (27,943,222 | ) | 12,242,515 | |||||||||||||||||||||
Gain on Sale of Real Estate Investments | -0- | -0- | 5,387,886 | -0- | -0- | 5,387,886 | ||||||||||||||||||
NET INCOME | 11,645,003 | 8,424,611 | 29,275,404 | 18,278,532 | ||||||||||||||||||||
NET INCOME (LOSS) | (27,943,222 | ) | 17,630,401 | |||||||||||||||||||||
Less: Preferred Dividends | 4,248,219 | 3,582,036 | 8,565,165 | 7,279,796 | 4,420,441 | 4,316,946 | ||||||||||||||||||
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS | $ | 7,396,784 | $ | 4,842,575 | $ | 20,710,239 | $ | 10,998,736 | ||||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS | $ | (32,363,663 | ) | $ | 13,313,455 |
See Accompanying Notes to Consolidated Financial Statements
5 |
MONMOUTH REAL ESTATE INVESTMENT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED)- CONTINUED
FOR THE THREE AND SIX MONTHS ENDED MARCHDECEMBER 31, 2018 AND 20172017– CONTINUED
Three Months Ended | Six Months Ended | |||||||||||||||
3/31/2018 | 3/31/2017 | 3/31/2018 | 3/31/2017 | |||||||||||||
BASIC INCOME – PER SHARE | ||||||||||||||||
Net Income | $ | 0.15 | $ | 0.12 | $ | 0.38 | $ | 0.26 | ||||||||
Less: Preferred Dividends | (0.05 | ) | (0.05 | ) | (0.11 | ) | (0.10 | ) | ||||||||
Net Income Attributable to Common Shareholders - Basic | $ | 0.10 | $ | 0.07 | $ | 0.27 | $ | 0.16 | ||||||||
DILUTED INCOME – PER SHARE | ||||||||||||||||
Net Income | $ | 0.15 | $ | 0.12 | $ | 0.38 | $ | 0.26 | ||||||||
Less: Preferred Dividends | (0.05 | ) | (0.05 | ) | (0.11 | ) | (0.10 | ) | ||||||||
Net Income Attributable to Common Shareholders - Diluted | $ | 0.10 | $ | 0.07 | $ | 0.27 | $ | 0.16 | ||||||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | ||||||||||||||||
Basic | 77,992,007 | 71,243,381 | 77,174,821 | 70,456,222 | ||||||||||||
Diluted | 78,155,938 | 71,406,875 | 77,362,197 | 70,607,766 |
Three Months Ended | ||||||||
12/31/2018 | 12/31/2017 | |||||||
BASIC INCOME (LOSS) – PER SHARE | ||||||||
Net Income (Loss) | $ | (0.31 | ) | $ | 0.23 | |||
Less: Preferred Dividends | (0.05 | ) | (0.06 | ) | ||||
Net Income (Loss) Attributable to Common Shareholders - Basic | $ | (0.36 | ) | $ | 0.17 | |||
DILUTED INCOME (LOSS) – PER SHARE | ||||||||
Net Income (Loss) | $ | (0.31 | ) | $ | 0.23 | |||
Less: Preferred Dividends | (0.05 | ) | (0.06 | ) | ||||
Net Income (Loss) Attributable to Common Shareholders - Diluted | $ | (0.36 | ) | $ | 0.17 | |||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | ||||||||
Basic | 90,505,329 | 76,375,400 | ||||||
Diluted | 90,659,652 | 76,586,782 |
See Accompanying Notes to Consolidated Financial Statements
6 |
MONMOUTH REAL ESTATE INVESTMENT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED MARCHDECEMBER 31, 2018 AND 2017
Three Months Ended | Six Months Ended | |||||||||||||||
3/31/2018 | 3/31/2017 | 3/31/2018 | 3/31/2017 | |||||||||||||
Net Income | $ | 11,645,003 | $ | 8,424,611 | $ | 29,275,404 | $ | 18,278,532 | ||||||||
Other Comprehensive Income: | ||||||||||||||||
Unrealized Holding Gains (Losses) Arising During the Period | (26,970,847 | ) | 2,175,171 | (37,583,831 | ) | 234,130 | ||||||||||
Reclassification Adjustment for Net Gains Realized in Income | (11,234 | ) | -0- | (111,387 | ) | (806,108 | ) | |||||||||
TOTAL COMPREHENSIVE INCOME (LOSS) | (15,337,078 | ) | 10,599,782 | (8,419,814 | ) | 17,706,554 | ||||||||||
Less: Preferred Dividends | 4,248,219 | 3,582,036 | 8,565,165 | 7,279,796 | ||||||||||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS | $ | (19,585,297 | ) | $ | 7,017,746 | $ | (16,984,979 | ) | $ | 10,426,758 |
Three Months Ended | ||||||||
12/31/2018 | 12/31/2017 | |||||||
Net Income (Loss) | $ | (27,943,222 | ) | $ | 17,630,401 | |||
Other Comprehensive Income (Loss): | ||||||||
Unrealized Holding Losses Arising During the Period | -0- | (10,612,984 | ) | |||||
Reclassification Adjustment for Net Gains Realized in Income | -0- | (100,153 | ) | |||||
TOTAL COMPREHENSIVE INCOME (LOSS) | (27,943,222 | ) | 6,917,264 | |||||
Less: Preferred Dividends | 4,420,441 | 4,316,946 | ||||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS | $ | (32,363,663 | ) | $ | 2,600,318 |
See Accompanying Notes to Consolidated Financial Statements
7 |
MONMOUTH REAL ESTATE INVESTMENT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)
FOR THE THREE MONTHS ENDED DECEMBER 31, 2018 AND 2017
Common Stock | Preferred Stock Series C | Additional Paid in Capital | Undistributed Income (Loss) | Accumulated Other Comprehensive Income (Loss) | Total Shareholders’ Equity | |||||||||||||||||||
Balance September 30, 2018 | $ | 815,031 | $ | 287,200,025 | $ | 534,635,290 | $ | -0- | $ | (24,744,579 | ) | $ | 797,905,767 | |||||||||||
Impact of Adoption of Accounting Standards Update 2016-01 | -0- | -0- | -0- | $ | (24,744,579 | ) | 24,744,579 | -0- | ||||||||||||||||
Shares Issued in Connection with the DRIP (1) | 16,070 | -0- | 22,094,436 | -0- | -0- | 22,110,506 | ||||||||||||||||||
Shares Issued in Connection with Underwritten Public Offering of Common Stock, net of offering costs | 92,000 | -0- | 132,246,335 | -0- | -0- | 132,338,335 | ||||||||||||||||||
Shares Issued in Connection with At-The-Market Offerings of 6.125% Series C Preferred Stock, net of offering costs | -0- | 1,111,100 | (104,950 | ) | -0- | -0- | 1,006,150 | |||||||||||||||||
Shares Issued Through Restricted Stock Awards | 250 | -0- | (250 | ) | -0- | -0- | -0- | |||||||||||||||||
Stock Compensation Expense | -0- | -0- | 129,026 | -0- | -0- | 129,026 | ||||||||||||||||||
Distributions To Common Shareholders ($0.17 per share) | -0- | -0- | (72,678,153 | ) | 57,108,242 | -0- | (15,569,911 | ) | ||||||||||||||||
Net Loss | -0- | -0- | -0- | (27,943,222 | ) | -0- | (27,943,222 | ) | ||||||||||||||||
Preferred Dividends ($0.3828125 per share) | -0- | -0- | -0- | (4,420,441 | ) | -0- | (4,420,441 | ) | ||||||||||||||||
Balance December 31, 2018 | $ | 923,351 | $ | 288,311,125 | $ | 616,321,734 | $ | -0- | $ | -0- | $ | 905,556,210 |
Common Stock | Preferred Stock Series C | Additional Paid in Capital | Undistributed Income (Loss) | Accumulated Other Comprehensive Income (Loss) | Total Shareholders’ Equity | |||||||||||||||||||
Balance September 30, 2017 | $ | 756,305 | $ | 245,986,125 | $ | 459,552,701 | $ | -0- | $ | 6,570,565 | $ | 712,865,696 | ||||||||||||
Shares Issued in Connection with the DRIP (1) | 15,461 | -0- | 25,515,969 | -0- | -0- | 25,531,430 | ||||||||||||||||||
Shares Issued in Connection with At-The-Market Offerings of 6.125% Series C Preferred Stock, net of offering costs | -0- | 25,998,350 | (310,834 | ) | -0- | -0- | 25,687,516 | |||||||||||||||||
Shares Issued Through the Exercise of Stock Options | 200 | �� | -0- | 284,600 | -0- | -0- | 284,800 | |||||||||||||||||
Shares Issued Through Restricted Stock Awards | 125 | -0- | (125 | ) | -0- | -0- | -0- | |||||||||||||||||
Stock Compensation Expense | -0- | -0- | 130,763 | -0- | -0- | 130,763 | ||||||||||||||||||
Distributions To Common Shareholders ($0.17 per share) | -0- | -0- | 296,733 | (13,313,455 | ) | -0- | (13,016,722 | ) | ||||||||||||||||
Net Income | -0- | -0- | -0- | 17,630,401 | -0- | 17,630,401 | ||||||||||||||||||
Preferred Dividends ($0.3828125 per share) | -0- | -0- | -0- | (4,316,946 | ) | -0- | (4,316,946 | ) | ||||||||||||||||
Change in Unrealized Net Holding Gain (Loss) on Securities Available for Sale, Net of Reclassification Adjustment | -0- | -0- | -0- | -0- | (10,713,137 | ) | (10,713,137 | ) | ||||||||||||||||
Balance December 31, 2017 | $ | 772,091 | $ | 271,984,475 | $ | 485,469,807 | $ | -0- | $ | (4,142,572 | ) | $ | 754,083,801 |
(1) | Dividend Reinvestment and Stock Purchase Plan |
See Accompanying Notes to the Consolidated Financial Statements
8 |
MONMOUTH REAL ESTATE INVESTMENT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE SIXTHREE MONTHS ENDED MARCHDECEMBER 31, 2018 AND 2017
Six Months Ended | Three Months Ended | |||||||||||||||
3/31/2018 | 3/31/2017 | 12/31/2018 | 12/31/2017 | |||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||||||||||
Net Income | $ | 29,275,404 | $ | 18,278,532 | ||||||||||||
Noncash Items Included in Net Income: | ||||||||||||||||
Net Income (Loss) | $ | (27,943,222 | ) | $ | 17,630,401 | |||||||||||
Noncash Items Included in Net Income (Loss): | ||||||||||||||||
Depreciation & Amortization | 19,065,189 | 15,673,022 | 11,497,350 | 9,315,949 | ||||||||||||
Deferred Straight Line Rent | (756,486 | ) | (629,856 | ) | (336,484 | ) | (396,028 | ) | ||||||||
Stock Compensation Expense | 242,170 | 266,345 | 129,026 | 130,763 | ||||||||||||
Unrealized Holding Losses Arising During the Period | 42,626,889 | -0- | ||||||||||||||
Gain on Sale of Securities Transactions | (111,387 | ) | (806,108 | ) | -0- | (100,153 | ) | |||||||||
(Gain) / Loss on Sale of Real Estate Investments | (5,387,886 | ) | 95,336 | |||||||||||||
Gain on Sale of Real Estate Investments | -0- | (5,387,886 | ) | |||||||||||||
Changes In: | ||||||||||||||||
Tenant & Other Receivables | 850,945 | 1,082,191 | (5,397,913 | ) | (3,607,013 | ) | ||||||||||
Prepaid Expenses | (3,904,884 | ) | (3,135,027 | ) | (5,174,285 | ) | (3,690,362 | ) | ||||||||
Other Assets & Capitalized Lease Costs | 20,263 | (839,704 | ) | 1,224,442 | (89,641 | ) | ||||||||||
Accounts Payable, Accrued Expenses & Other Liabilities | 3,545,246 | 861,044 | 5,286,173 | 3,284,409 | ||||||||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | 42,838,574 | 30,845,775 | 21,911,976 | 17,090,439 | ||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||||||||||
Purchase of Real Estate & Intangible Assets | (110,045,832 | ) | (56,101,538 | ) | (113,405,548 | ) | (52,500,165 | ) | ||||||||
Capital Improvements | (2,310,665 | ) | (1,013,209 | ) | (5,657,269 | ) | (1,782,422 | ) | ||||||||
Proceeds from Sale of Real Estate Investments | 10,499,704 | 4,125,819 | -0- | 10,499,704 | ||||||||||||
Return of Deposits on Real Estate | 450,000 | 1,000,000 | 200,000 | 450,000 | ||||||||||||
Deposits Paid on Acquisitions of Real Estate | (1,200,000 | ) | (1,575,000 | ) | (700,000 | ) | (1,350,000 | ) | ||||||||
Proceeds from Sale of Securities Available for Sale | 2,619,433 | 3,739,239 | -0- | 2,435,168 | ||||||||||||
Purchase of Securities Available for Sale | (61,068,920 | ) | (29,305,625 | ) | (33,516,432 | ) | (19,714,857 | ) | ||||||||
NET CASH USED IN INVESTING ACTIVITIES | (161,056,280 | ) | (79,130,314 | ) | (153,079,249 | ) | (61,962,572 | ) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||||||||||
Net Draws (Repayments) on Loans Payable | 34,250,094 | (54,790,684 | ) | |||||||||||||
Net Repayments on Loans Payable | (60,794,129 | ) | (10,091,417 | ) | ||||||||||||
Proceeds from Fixed Rate Mortgage Notes Payable | 67,100,000 | 38,000,000 | 72,500,000 | 33,800,000 | ||||||||||||
Principal Payments on Fixed Rate Mortgage Notes Payable | (26,225,677 | ) | (37,700,474 | ) | (12,121,151 | ) | (12,351,030 | ) | ||||||||
Financing Costs Paid on Debt | (596,121 | ) | (660,702 | ) | (443,576 | ) | (361,905 | ) | ||||||||
Proceeds from the Exercise of Stock Options | 569,600 | -0- | -0- | 284,800 | ||||||||||||
Redemption of 7.625% Series A Preferred Stock | -0- | (53,493,750 | ) | |||||||||||||
Proceeds from Underwritten Public Offering of Preferred Stock, net of offering costs | -0- | 71,017,493 | ||||||||||||||
Proceeds from Underwritten Public Offering of Common Stock, net of offering costs | 132,338,335 | -0- | ||||||||||||||
Proceeds from At-The-Market Preferred Equity Program, net of offering costs | 30,941,972 | -0- | 1,006,150 | 25,687,516 | ||||||||||||
Proceeds from Issuance of Common Stock in the DRIP, net of Dividend Reinvestments | 42,996,991 | 37,812,970 | 17,595,425 | 22,611,458 | ||||||||||||
Preferred Dividends Paid | (8,301,342 | ) | (6,621,359 | ) | (4,414,770 | ) | (4,080,685 | ) | ||||||||
Common Dividends Paid, net of Reinvestments | (20,273,669 | ) | (18,076,564 | ) | (11,054,830 | ) | (10,096,749 | ) | ||||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | 120,461,848 | (24,513,070 | ) | |||||||||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES | �� | 134,611,454 | 45,401,988 | |||||||||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 2,244,142 | (72,797,609 | ) | |||||||||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS | 3,444,181 | 529,855 | ||||||||||||||
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD | 10,226,046 | 95,749,508 | 9,324,585 | 10,226,046 | ||||||||||||
CASH AND CASH EQUIVALENTS - END OF PERIOD | $ | 12,470,188 | $ | 22,951,899 | $ | 12,768,766 | $ | 10,755,901 |
See Accompanying Notes to Consolidated Financial Statements
9 |
MONMOUTH REAL ESTATE INVESTMENT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
MARCHDECEMBER 31, 2018
NOTE 1 – ORGANIZATION AND ACCOUNTING POLICIES
Monmouth Real Estate Investment Corporation, a Maryland corporation, together with its consolidated subsidiaries (we, our, us, the Company or MREIC), operates as a real estate investment trust (REIT) deriving its income primarily from real estate rental operations. We were founded in 1968 and are one of the oldest public equity REITs in the world. As of MarchDecember 31, 2018, we owned 109113 properties with total square footage of approximately 19,928,000,21,647,000, which was 99.2%98.9% occupied, as compared to 108111 properties with total square footage of approximately 18,790,000,21,174,000, which was 99.3%99.6% occupied as of September 30, 2017.2018. These properties are located in 30 states: Alabama, Arizona, Colorado, Connecticut, Florida, Georgia, Illinois, Indiana, Iowa, Kansas, Kentucky, Louisiana, Maryland, Michigan, Minnesota, Mississippi, Missouri, Nebraska, New Jersey, New York, North Carolina, Ohio, Oklahoma, Pennsylvania, South Carolina, Tennessee, Texas, Virginia, Washington and Wisconsin. As of the quarter ended MarchDecember 31, 2018, our weighted average lease maturity was approximately 7.88.0 years and our annualized average base rent per occupied square foot was $5.91.$6.22. As of MarchDecember 31, 2018, the weighted average building age, based on the square footage of our buildings, was 9.28.6 years. Subsequent to quarter end, we purchased a newly constructed 399,440 square foot industrial building located in Daytona Beach, FL. We also own a portfolio of REIT investment securities, which we generally limit to no more than approximately 10% of our undepreciated assets (which is our total assets, excluding accumulated depreciation). Total assets excluding accumulated depreciation were $1,748,202,329$2,046,860,425 as of MarchDecember 31, 2018. We held $144,630,426$145,810,088 in marketable REIT securities as of MarchDecember 31, 2018, representing 8.3%7.1% of our undepreciated assets.
We have elected to be taxed as a REIT under Sections 856-860 of the Internal Revenue Code of 1986, as amended (the Code), and we intend to maintain our qualification as a REIT in the future. As a qualified REIT, with limited exceptions, we will not be taxed under Federal and certain state income tax laws at the corporate level on taxable income that we distribute to our shareholders. For special tax provisions applicable to REITs, refer to Sections 856-860 of the Code. We are subject to franchise taxes in several of the states in which we own properties.
In December 2017, as part of the Tax Cuts and Jobs Act of 2017 (the Act)TCJA), Code Section 199A was added to the Code and became effective for tax years beginning after December 31, 2017 and before January 1, 2026. Under the Act,TCJA, subject to certain income limitations, an individual taxpayer and estates and trusts may deduct 20% of the aggregate amount of qualified REIT dividends they receive from their taxable income. Qualified REIT dividends do not include any portion of a dividend received from a REIT that is classified as a capital gain dividend.dividend or qualified dividend income.
The interim Consolidated Financial Statements furnished herein have been prepared in accordance with Accounting Principles Generally Accepted in the United States of America (U.S. GAAP) applicable to interim financial information, the instructions to Form 10-Q, and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In our opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and six months ended MarchDecember 31, 2018 are not necessarily indicative of the results that may be expected for the year ending September 30, 2018.2019. For further information, refer to the Consolidated Financial Statements and footnotes thereto included in our annual report on Form 10-K for the fiscal year ended September 30, 2017.2018.
Use of Estimates
In preparing the financial statements in accordance with U.S. GAAP, we are required to make certain estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods and related disclosure of contingent assets and liabilities. Actual results could differ from these estimates and assumptions.
10 |
Reclassification
Certain prior period amounts in the accompanying Consolidated Financial Statements have been reclassified to conform to the current period’s presentation.
Lease Termination Income
Lease Termination Income is recognized in operating revenues when there is a signed termination agreement, all of the conditions of the agreement have been met, the tenant is no longer occupying the property and the termination consideration is probable of collection. Lease termination amounts are paid by tenants who want to terminate their lease obligations before the end of the contractual term of the lease agreement with us.
Two leases that were set to expire during fiscal 2018 were leased to Kellogg Sales Company (Kellogg) at our 65,067 square foot facility located in Kansas City, MO through July 31, 2018 and at our 50,400 square foot facility located in Orangeburg, NY through February 28, 2018. Kellogg informed us that they would not be renewing these leases. On December 18, 2017, we sold our property, located in Kansas City, MO for $4,900,000, with net sale proceeds to us of approximately $4,602,000 and on December 22, 2017, we sold our property, located in Orangeburg, NY for $6,170,000, with net sale proceeds to us of approximately $5,898,000. The sale of these two properties resulted in a realized gain of approximately $5,388,000, representing a 105% gain over the depreciated U.S. GAAP basis and a realized net gain of approximately $1,804,000, representing a 21% net gain over our historic undepreciated cost basis. In conjunction with the sale of these two properties, we simultaneously entered into a lease termination agreement for each property whereby we received a termination fee from Kellogg totaling approximately $210,000 which represents a weighted average of 80% of the then remaining rent due under each respective lease.
Only four of our 109 properties have leases that contain an early termination provision. These four properties contain approximately 184,000 total rentable square feet, representing less than 1% of our total rentable square feet. Our leases with early termination provisions are our 26,340 square foot location in Ridgeland (Jackson), MS, our 36,270 square foot location in Urbandale (Des Moines), IA, our 38,833 square foot location in Rockford, IL, and our 83,000 square foot location in Roanoke, VA. Each lease termination provision contains certain requirements that must be met in order to exercise each termination provision. These requirements include: the date termination can be exercised, the time frame that notice must be given by the tenant to us and the termination fee that would be required to be paid by the tenant to us. The total potential termination fee to be paid to us from the four tenants with leases that have a termination provision amounts to approximately $1,681,000.
Stock Compensation Plan
We account for awards of stock, stock options and restricted stock in accordance with ASC 718-10, “Compensation-Stock Compensation”. ASC 718-10 requires that compensation cost for all stock awards be calculated and amortized over the service period (generally equal to the vesting period). The compensation cost for stock option grants is determined using option pricing models, intended to estimate the fair value of the awards at the grant date less estimated forfeitures. The compensation expense for restricted stock is recognized based on the fair value of the restricted stock awards less estimated forfeitures. The fair value of stock awards and restricted stock awards is equal to the fair value of our stock on the grant date. The amortization of compensation costs for the awards of stock, stock option grants and restricted stock are included in General and Administrative Expenses in the accompanying Consolidated Statements of Income (Loss) and amounted to $111,407$129,026 and $166,190$130,763 for the three months ended March 31, 2018 and 2017, respectively and amounted to $242,170 and $266,345 for the six months ended MarchDecember 31, 2018 and 2017, respectively.
During the sixthree months ended MarchDecember 31, 2018, and 2017, the following stock options, which vest one year after grant date, were granted under our Stock Option Plan:
Date of Grant | Number of Employees | Number of Shares | Option Price | Expiration Date | ||||||||
1/3/18 | 1 | 65,000 | $ | 17.80 | 1/3/26 | |||||||
1/4/17 | 1 | 65,000 | $ | 15.04 | 1/4/25 | |||||||
12/9/16 | 10 | 215,000 | $ | 14.24 | 12/9/24 |
Date of Grant | Number of Employees | Number of Shares | Option Price | Expiration Date | ||||||||||
12/10/18 | 12 | 385,000 | $ | 13.64 | 12/10/26 |
During the three months ended December 31, 2017, no stock options were granted.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions used for grants in the fiscal year indicated:
Fiscal 2018 | Fiscal 2017 | |||||||
Dividend yield | 3.82 | % | 4.44 | % | ||||
Expected volatility | 16.45 | % | 18.84 | % | ||||
Risk-free interest rate | 2.37 | % | 2.26 | % | ||||
Expected lives (years) | 8 | 8 | ||||||
Estimated forfeitures | -0- | -0- |
Fiscal 2019 | ||||
Dividend yield | 4.99 | % | ||
Expected volatility | 17.02 | % | ||
Risk-free interest rate | 2.92 | % | ||
Expected lives (years) | 8 | |||
Estimated forfeitures | -0- |
The weighted-average fair value of options granted during the sixthree months ended MarchDecember 31, 2018 and 2017 was $1.84 and $1.49$1.19 per option, respectively.share subject to the option.
During the sixthree months ended MarchDecember 31, 2018 and December 31, 2017, 12,50025,000 and -0-12,500 shares of restricted stock were granted.granted, respectively. During the sixthree months ended MarchDecember 31, 2018, no options were exercised. During the three months ended December 31, 2017, two participants exercised options awarded under the Plan to purchase an aggregate of 40,00020,000 shares of common stock at a weighted averagean exercise price of $14.24 per share for total proceeds of $569,600. During the six months ended March 31, 2017, no options were exercised.$284,800. As of MarchDecember 31, 2018, a total of 1,673,7061,261,872 shares were available for grant as stock options, as restricted stock, or other equity based awards, plus any shares subject to outstanding options that expire or are forfeited without being exercised. As of MarchDecember 31, 2018, there were outstanding options to purchase 695,0001,080,000 shares with an aggregate intrinsic value of $2,171,900.$1,002,300.
11 |
Recent Accounting Pronouncements
In FebruaryJanuary 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-02, “Leases”. ASU 2016-02 amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. The standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. ASU 2016-02 will be effective for annual reporting periods beginning after December 15, 2018. Early adoption is permitted. We are continuing to evaluate the potential impact this standard may have on our consolidated financial statements and the timing of adoption. The most significant changes related to lessor accounting under ASU 2016-02 include bifurcating revenue into lease and non-lease components and the new standard’s narrow definition of initial direct costs for leases. Since our revenue is primarily derived from leasing activities from long-term net leases and since we currently do not capitalize indirect costs for leases, we believe that we will continue to account for our leases and related leasing costs in substantially the same manner as we currently do once the adoption of the ASU 2016-02 becomes effective.
In January 2016, the FASB issued ASU 2016-01, “Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities”. ASU 2016-01 requires equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income, requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset, and eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. These changes becomebecame effective for our fiscal year beginning October 1, 2018. We anticipate that theThe most significant change for us, once ASU 2016-01 iswas adopted, will bewas the accounting treatment for our investments in marketable securities that are classified as available for sale. The accounting treatment used for our Consolidated Financial Statements through Fiscal 2018 was that our investments in marketable securities, classified as available for sale, which are currentlywere carried at fair value, with net unrealized holding gains and losses being excluded from earnings and reported as a separate component of Shareholders’ Equity until realized and the change in net unrealized holding gains and losses being reflected as comprehensive income (loss). Under ASU 2016-01, effective October 1, 2018, these marketable securities will continue to be measured at fair value, however the changes in net unrealized holding gains and losses will beare now recognized through net income.income on our Consolidated Statements of Income (Loss). On October 1, 2018, unrealized net holding losses of $24,744,579 were reclassed to beginning Undistributed Income (Loss) to recognize the unrealized losses previously recorded in “accumulated other comprehensive income” on our consolidated balance sheets.
In February 2016, the FASB issued ASU 2016-02, “Leases”. ASU 2016-02 amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessee and lessor accounting. The standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. The most significant changes related to lessor accounting under ASU 2016-02 include bifurcating revenue into lease and non-lease components and the new standard’s narrow definition of initial direct costs for leases. Since our revenue is primarily derived from leasing activities from long-term net leases and since we currently do not capitalize indirect costs for leases, we believe that we will continue to account for our leases and related leasing costs in substantially the same manner as we currently do once the adoption of the ASU 2016-02 becomes effective. In addition, the guidance requires lessees to recognize assets and liabilities for operating leases with lease terms greater than twelve months on the balance sheet. Therefore, the most significant impact for us may be the recognition of our corporate office lease, while accounting where we are the lessor will remain substantially the same. Upon adoption, we may recognize an asset and lease liability equal to the present value of the minimum lease payments due under our corporate office lease. In July 2018, the FASB issued ASU 2018-10, “Codification Improvements to Topic 842, Leases”. The amendment in ASU 2018-10 affects narrow aspects of the guidance issued earlier in ASU 2016-02 by removing certain inconsistencies and providing additional clarification related to the guidance issued earlier. We are currently evaluating the potential impact this standard may have on our consolidated financial statements and expect that the adoption of this standard will not have a significant impact on our consolidated financial statements and related disclosures. In December 2018, the FASB issued ASU 2018-20 “Narrow-Scope Improvements for Lessors”. Similar to ASU 2018-10, 2018-20 affects narrow aspects of the guidance issued earlier in ASU 2016-02 as well by providing additional clarification related to the guidance issued earlier. The most significant changes related to lessor accounting under ASU 2018-20 is the clarification of how to treat payments made by a lessee directly to a third party, such as real estate taxes paid by the lessee directly to the taxing authority, whereby items paid directly by the lessee to a third party should not be reflected in the lessors income statement and, thus, should not be bifurcated into revenue. A majority of our reimbursable expenses are paid by us and are billed back to our lessees. Therefore, these reimbursable expenses will continue to be presented separately by bifurcating these revenue and expense items in our Consolidated Statements of Income. We are currently evaluating the potential impact this standard may have on our consolidated financial statements and expect that the adoption of this standard will not have a significant impact on our consolidated financial statements and related disclosures other than, any of these types of payments made by a lessee directly to a third party will no longer be presented on a gross basis in our Consolidated Statements of Income, which will have a net zero effect on our Net Income Attributable to Common Shareholders. ASU 2016-02, 2018-10 and 2018-20 are effective for annual reporting periods, including interim reporting periods within those periods, beginning after December 15, 2018. Therefore, we expect to adopt these standards effective October 1, 2019.
12 |
In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers”. The FASB issued further guidance in ASU 2016-12, “Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients”, that provides clarifying guidance in certain narrow areas and adds some practical expedients. ASU 2014-09 will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The effective date of ASU 2014-09 was extended by one year by ASU 2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date”. The new standard is effective for the first interim period within annual reporting periods beginning after December 15, 2017. Therefore, we expect to adoptadopted the standard effective October 1, 2018. The standard permits the use of either the retrospective or cumulative effect transition method, and we are evaluating which transition method we will elect. We are also in the process of evaluating the effect that ASU 2014-09 will have on our consolidated financial statements and related disclosures. Our revenue is primarily derived from leasing activities and historically our property dispositions have been cash sales with no contingencies and no future involvement in the property. Since this standard applies to all contracts with customers except those that are within the scope of other guidance, such as leases, we do not expect the adoption of this standard todid not have a significant impact on our consolidated financial statements and related disclosures.
We do not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying Consolidated Financial Statements.
Segment Reporting & Financial Information
Our primary business is the ownership and management of real estate properties. We invest in well-located, modern, single tenant, industrial buildings leased primarily to investment-grade tenants or their subsidiaries on long-term net leases. We review operating and financial information for each property on an individual basis and, therefore, each property represents an individual operating segment. We evaluate financial performance using Net Operating Income (NOI) from property operations. NOI is a non-GAAP financial measure, which we define as recurring Rental and Reimbursement Revenue, less Real Estate Taxes and Operating Expenses, such as insurance, utilities and repairs and maintenance. We have aggregated the properties into one reportable segment as the properties share similar long-term economic characteristics and have other similarities, including the fact that they are operated as industrial properties subject to long-term net leases primarily to investment-grade tenants or their subsidiaries.
NOTE 2 – NET INCOME PER SHARE
Basic Net Income per Common Share is calculated by dividing Net Income Attributable to Common Shareholders by the weighted-average number of common shares outstanding during the period. Diluted Net Income per Common Share is calculated by dividing Net Income Attributable to Common Shareholders by the weighted-average number of common shares outstanding plusfor the weighted-average number ofperiod and, when dilutive, the potential net shares that would be issued upon exercise of stock options pursuant to the treasury stock method. In periods with a net loss, the basic loss per share equals the diluted loss per share as all common stock equivalents are excluded from the per share calculation because they are anti-dilutive.
In addition, common stock equivalents of 163,931154,323 and 163,494211,382 shares are included in the diluted weighted average shares outstanding for the three months ended March 31, 2018 and 2017, respectively, and common stock equivalents of 187,376 and 151,544 shares are included in the diluted weighted average shares outstanding for the six months ended MarchDecember 31, 2018 and 2017, respectively. For the diluted weighted average shares outstanding for the three months ended MarchDecember 31, 2018 and 2017, 65,000130,000 and -0- options to purchase shares of common stock were antidilutive. For the diluted weighted average shares outstanding for the six months ended March 31, 2018 and 2017, 65,000 and 280,000 options to purchase shares of common stock, respectively, were antidilutive.
NOTE 3 – REAL ESTATE INVESTMENTS
On November 2, 2017,October 19, 2018, we purchased a newly constructed 121,683347,145 square foot industrial building, situated on 16.262.0 acres, located in Charleston, SC.Trenton, NJ. The building is 100% net-leased to FedEx Corporation (FDX)Ground Package System, Inc. for 15 years through AugustJune 2032. The purchase price was $21,872,170.$85,248,352. We obtained a 15 year, fully-amortizing mortgage loan of $14,200,000$55,000,000 at a fixed interest rate of 4.23%4.13%. Annual rental revenue over the remaining term of the lease averages approximately $1,315,000.$5,328,000.
13 |
On November 30, 2017,2018, we purchased a newly constructed 300,000126,520 square foot industrial building, situated on 12329.4 acres, located in Oklahoma City, OK.Savannah, GA. The building is 100% net-leased to Amazon.com Services,FedEx Ground Package System, Inc. for 10 years through October 2027. The lease is guaranteed by Amazon.com, Inc.2028. The purchase price was $30,250,000.$27,832,780. We obtained a 1015 year, fully-amortizing mortgage loan amortizing over 18 years, of $19,600,000$17,500,000 at a fixed interest rate of 3.64%4.40%. Annual rental revenue over the remaining term of the lease averages approximately $1,884,000.
On January 22, 2018, we purchased a newly constructed 831,764 square foot industrial building, situated on 62.4 acres, located in Savannah, GA. The building is 100% net-leased to Shaw Industries, Inc. for 10 years through September 2027. The purchase price was $57,483,636. We obtained a 14 year fully-amortizing mortgage loan of $33,300,000 at a fixed interest rate of 3.53%. Annual rental revenue over the remaining term of the lease averages approximately $3,551,000.$1,755,000.
FDX, Amazon.com Services,FedEx Ground Package System, Inc.’s ultimate parent, Amazon.com, Inc. and Shaw Industries, Inc.’s ultimate parent, Berkshire Hathaway, Inc. areFedEx Corporation is a publicly-owned companiescompany and financial information related to these entitiesthis entity is available at the SEC’s website,www.sec.gov. The references in this report to the SEC’s website are not intended to and do not include, or incorporate by reference into this report, the information on those websites.thewww.sec.gov website.
We evaluated the property acquisitions which took place during the sixthree months ended MarchDecember 31, 2018, to determine whether an integrated set of assets and activities meets the definition of a business, pursuant to ASU 2017-01. Acquisitions that do not meet the definition of a business are accounted for as asset acquisitions. Accordingly, we accounted for the two properties purchased in Charleston, SC, Oklahoma City, OK and Savannah, GAduring fiscal 2019 as asset acquisitions and allocated the total cash consideration, including transaction costs of approximately $440,000,$324,000, to the individual assets acquired on a relative fair value basis. There were no liabilities assumed in these acquisitions. The financial information set forth below summarizes our purchase price allocation for these threetwo properties acquired during the sixthree months ended MarchDecember 31, 2018 that are accounted for as asset acquisitions:
Land | $ | 10,662,511 | $ | 11,777,685 | ||||
Building | 96,729,583 | 99,741,497 | ||||||
In-Place Leases | 2,653,738 | 1,886,366 |
The following table summarizes the operating results included in our consolidated statements of income for the three and six months ended MarchDecember 31, 2018 for the two properties acquired during the sixthree months ended MarchDecember 31, 2018:
Three Months Ended 3/31/2018 | Six Months Ended 3/31/2018 | Three Months Ended 12/31/2018 | ||||||||||
Rental Revenues | $ | 1,493,699 | $ | 1,866,996 | $ | 1,321,472 | ||||||
Net Income Attributable to Common Shareholders | 450,211 | 632,508 | 474,061 |
Subsequent to quarter end, on April 6, 2018, we purchased a newly constructed 399,440 square foot industrial building, situated on 27.5 acres, located in Daytona Beach, FL. The building is 100% net-leased to B. Braun Medical Inc. for 10 years through April 1, 2028. The purchase price was $30,750,540. We obtained a 15 year fully-amortizing mortgage loan of $19,500,000 at a fixed interest rate of 4.25%. Annual rental revenue over the remaining term of the lease averages approximately $2,128,000.
Expansions
On November 1, 2017,Subsequent to the quarter end, we completed a parking lot154,800 square foot property expansion for aat our property leased to FedEx Ground Package System, Inc., a subsidiary of FDX, located in Indianapolis, IN was completedMonroe (Cincinnati), OH for a total project cost of approximately $1,683,000, resulting$9,072,000. The expansion resulted in a new 1015 year lease which extended the prior lease expiration date from April 2024February 2030 to October 2027. In addition, theJanuary 2034. The expansion also resulted in an increase in initial annual rent effective from the date of completion ofFebruary 1, 2019 by approximately $184,000$862,000 from approximately $1,533,000,$961,000, or $4.67$4.14 per square foot, to approximately $1,717,000,$1,823,000, or $5.24$4.71 per square foot. In addition, the annual rent will increase by 2% per annum.
Disposition and Real Estate classified as Held for SaleDispositions
TwoWe have not had any dispositions thus far in fiscal 2019. During fiscal 2018, there were two leases that were set to expire during fiscal 2018 were leased towith Kellogg Sales Company (Kellogg) at our 65,067 square foot facility located in Kansas City, MO through July 31, 2018 and at our 50,400 square foot facility located in Orangeburg, NY through February 28, 2018. Kellogg informed us that they would not be renewing these leases. On December 18, 2017, we sold our property, located in Kansas City, MO for $4,900,000, with net sale proceeds to us of approximately $4,602,000 and, on December 22, 2017, we sold our property, located in Orangeburg, NY for $6,170,000, with net sale proceeds to us of approximately $5,898,000. The sale of these two properties resulted in a realized gain of approximately $5,388,000, representing a 105% gain over the depreciated U.S. GAAP basis and a realized net gain of approximately $1,804,000, representing a 21% net gain over our historic undepreciated cost basis. In conjunction with the sale of these two properties, we simultaneously entered into a lease termination agreement for each property whereby we received a termination fee from Kellogg totaling approximately $210,000 which represents a weighted average of 80% of the then remaining rent due under each respective lease.
Real Estate Held for Sale at March 31, 2018 consists of two properties that we have entered into agreements to sell. The two properties consist of an 87,500 square foot facility located in Ft. Myers, FL, which is currently vacant and a 68,370 square foot facility located in Colorado Springs, CO.
During the prior year six month period ended March 31, 2017, in October 2016, we sold our 59,425 square foot industrial building situated on 4.78 acres located in White Bear Lake, MN for net proceeds of approximately $4,126,000.
14 |
Since the sale of the properties located in White Bear Lake, MN, Kansas City, MO and Orangeburg, NY, as well as thethese two properties that are classified as Real Estate Held for Sale, dodid not represent a strategic shift that hashad a major effect on our operations and financial results, the operations generated from these properties arewere not included in Discontinued Operations.
The following table summarizes the operations of the two properties that were sold during the prior year quarter, prior to their sales, that are included in the accompanying Consolidated Statements of Income for the three and six months ended MarchDecember 31, 2018 and 2017 for the three properties sold during the periods presented, prior to their sales, and for the two properties that are classified as Real Estate Held for Sale in the accompanying March 31, 2018 Consolidated Balance Sheets.2017.
Three Months Ended | Six Months Ended | |||||||||||||||
3/31/2018 | 3/31/2017 | 3/31/2018 | 3/31/2017 | |||||||||||||
Rental and Reimbursement Revenue | $ | 277,509 | $ | 534,600 | $ | 857,271 | $ | 1,101,506 | ||||||||
Lease Termination Income | -0- | -0- | 210,261 | -0- | ||||||||||||
Real Estate Taxes | (16,894 | ) | (85,826 | ) | (227,604 | ) | (179,992 | ) | ||||||||
Operating Expenses | (36,276 | ) | (33,036 | ) | (84,611 | ) | (97,862 | ) | ||||||||
Depreciation & Amortization | (4,868 | ) | (130,554 | ) | (63,410 | ) | (267,445 | ) | ||||||||
Interest Expense, including Amortization of Financing Costs | (11,962 | ) | (60,434 | ) | (26,563 | ) | (112,982 | ) | ||||||||
Income from Operations | 207,509 | 224,750 | 665,344 | 443,225 | ||||||||||||
Gain (Loss) on Sale of Real Estate Investments | -0- | -0- | 5,387,886 | (95,336 | ) | |||||||||||
Net Income | $ | 207,509 | $ | 224,750 | $ | 6,053,230 | $ | 347,889 |
Three Months Ended | ||||||||
12/31/2018 | 12/31/2017 | |||||||
Rental and Reimbursement Revenue | $ | -0- | $ | 579,762 | ||||
Lease Termination Income | -0- | 210,261 | ||||||
Real Estate Taxes | -0- | (210,711 | ) | |||||
Operating Expenses | -0- | (48,335 | ) | |||||
Depreciation & Amortization | -0- | (58,542 | ) | |||||
Interest Expense, including Amortization of Financing Costs | -0- | (14,601 | ) | |||||
Income from Operations | -0- | 457,834 | ||||||
Gain on Sale of Real Estate Investments | -0- | 5,387,886 | ||||||
Net Income | $ | -0- | $ | 5,845,720 |
Pro forma information
The following unaudited pro forma condensed financial information has been prepared utilizing our historical financial statements and the effect of additional revenue and expenses generated from property acquired and expanded during fiscal 20182019 to date, and during fiscal 2017,2018, assuming that the acquisitions and completed expansions had occurred as of October 1, 2016,2017, after giving effect to certain adjustments including: (a) Rental Revenue adjustments resulting from the straight-lining of scheduled rent increases, (b) Interest Expense resulting from the assumed increase in Fixed Rate Mortgage Notes Payable and Loans Payable related to the new acquisitions, and (c) Depreciation Expense related to the new acquisitions. In addition, the net proceeds raised from the issuance of our 6.125% Series C Cumulative Redeemable Preferred Stock less the redemptions of our 7.625% Series A Cumulative Redeemable Preferred Stock redeemed on October 14, 2016 and our 7.875% Series B Cumulative Redeemable Preferred Stock redeemed on June 7, 2017 were used to help fund property acquisitions and, therefore, the pro forma preferred dividend expense has been adjusted to account for its effect on Net Income Attributable to Common Shareholders as if all the preferred stock issuances and redemptions had occurred on October 1, 2016. In addition, Net Income(Loss) Attributable to Common Shareholders excludes the operations, including the exclusion of the related realized gain, of the four properties sold during fiscal 2018 and 2017 which were the vacant property located in White Bear Lake, MN that was sold in October 2016, as well as the properties located in Kansas City, MO and in Orangeburg, NY that were sold in December 2017, and also excludes the two properties classified as Real Estate Held for Sale.2018. Furthermore, the proceeds raised from theour Dividend Reinvestment and Stock Purchase Plan (the DRIP) were used to fund property acquisitions and expansions and therefore, the weighted average shares outstanding used in calculating the pro forma Basic and Diluted Net Income per Share Attributable to Common Shareholders has been adjusted to account for the increase in shares raised through the DRIP, as if all the shares raised had occurred on October 1, 2016.2017. Additionally, the net proceeds raised from the issuance of our 6.125% Series C Cumulative Redeemable Preferred Stock through our At-The-Market Sales Agreement Program were used to help fund property acquisitions and, therefore, the pro forma preferred dividend has been adjusted to account for its effect on pro forma Net Income (Loss) Attributable to Common Shareholders as if all the preferred stock issuances had occurred on October 1, 2017. The unaudited pro forma condensed financial information is not indicative of the results of operations that would have been achieved had the acquisitions and expansions reflected herein been consummated on the dates indicated or that will be achieved in the future.
Three Months Ended | Six Months Ended | |||||||||||||||
3/31/2018 | 3/31/2017 | 3/31/2018 | 3/31/2017 | |||||||||||||
Rental Revenues | $ | 29,029,200 | $ | 29,117,700 | $ | 58,132,100 | $ | 58,556,100 | ||||||||
Net Income Attributable to Common Shareholders | $ | 7,116,800 | $ | 4,631,100 | $ | 14,844,300 | $ | 11,082,000 | ||||||||
Basic and Diluted Net Income per Share Attributable to Common Shareholders | $ | 0.09 | $ | 0.06 | $ | 0.19 | $ | 0.14 |
Three Months Ended | ||||||||||||||||
12/31/2018 | 12/31/2017 | |||||||||||||||
As Reported | Pro-forma | As Reported | Pro-forma | |||||||||||||
Rental Revenue | $ | 32,616,825 | $ | 33,285,800 | $ | 27,692,482 | $ | 32,911,900 | ||||||||
Net Income (Loss) Attributable to Common Shareholders | $ | (32,363,663 | ) | $ | (32,397,400 | ) | $ | 13,313,455 | $ | 8,615,800 | ||||||
Basic and Diluted Net Income (Loss) per Share Attributable to Common Shareholders | $ | (0.36 | ) | $ | (0.35 | ) | $ | 0.17 | $ | 0.10 |
15 |
Tenant Concentration
We have a concentration of FDXFedEx Corporation (FDX) and FDX subsidiary-leased properties, consisting of 61 separate stand-alone leases covering approximately 10,465,000 square feet as of December 31, 2018 and 59 separate stand-alone leases covering approximately 9,513,000 square feet as of MarchDecember 31, 2017. As of December 31, 2018, and 55 separate stand-alone leases covering approximately 8,187,000 square feet as of March 31, 2017. The 59the 61 separate stand-alone leases that are leased to FDX and FDX subsidiaries are located in 25 different states and have a weighted average lease maturity of 8.59.3 years. The percentage of FDX and its subsidiaries leased square footage to the total of our rental space was 48% (8%49% (5% to FDX and 40%44% to FDX subsidiaries) as of MarchDecember 31, 2018 and 49% (6%50% (8% to FDX and 43%42% to FDX subsidiaries) as of MarchDecember 31, 2017. As of MarchDecember 31, 2018, no other tenant accounted for 5% or more of our total rental space.
Annualized Rental and Reimbursement Revenue from FDX and its subsidiaries is estimated to be approximately 60% (5% to FDX and 55% to FDX subsidiaries) of total Rental and Reimbursement Revenue for fiscal 2019, and was 60% (7% to FDX and 53% to FDX subsidiaries) of total Rental and Reimbursement Revenue for fiscal 2018 and was 59% (6% to FDX and 53% to FDX subsidiaries) of total Rental and Reimbursement Revenue for fiscal 2017.2018. No other tenant accounted for 5% or more of our total Rental and Reimbursement Revenue for the sixthree months ended MarchDecember 31, 2018 and 2017.
FDX is a publicly-owned company and financial information related to this entity is available at the SEC’s website,www.sec.gov. FDX is rated “BBB” by S&P Global Ratings (www.standardandpoors.com)(www.standardandpoors.com) and is rated “Baa2” by Moody’s (www.moodys.com)(www.moodys.com), which are both considered “Investment Grade” ratings. The references in this report to the SEC’s website, S&P Global Ratings’ website and Moody’s website are not intended to and do not include, or incorporate by reference into this report, the information of FDX, S&P Global Ratings or Moody’s on such websites.
In addition to real estate property holdings, we held $144,630,426$145,810,088 in marketable REIT securities at MarchDecember 31, 2018, representing 8.3%7.1% of our undepreciated assets (which is our total assets excluding accumulated depreciation). These liquid real estate holdings are not included in calculating the tenant concentration ratios above and therefore further enhance our diversification. The securities portfolio provides us with additional liquidity, diversification and income and serves as a proxy for real estate when more favorable risk adjusted returns are not available.
NOTE 4 – SECURITIES AVAILABLE FOR SALE AT FAIR VALUE
Our Securities Available for Sale at Fair Value consists primarily of marketable common and preferred stock of other REITs with a fair value of $144,630,426$145,810,088 as of MarchDecember 31, 2018. We generally limit our investment in marketable securities to no more than approximately 10% of our undepreciated assets (which is our total assets excluding accumulated depreciation). Total assets excluding accumulated depreciation were $1,748,202,329$2,046,860,425 as of MarchDecember 31, 2018. We held $144,630,426$145,810,088 in marketable REIT securities as of MarchDecember 31, 2018, representing 8.3%7.1% of our undepreciated assets. The REIT securities portfolio provides us with additional liquidity, diversification and income and serves as a proxy for real estate when more favorable risk adjusted returns are not available.
During the sixthree months ended MarchDecember 31, 2018, we solddid not sell or redeemed securities with a cost basis of $2,508,046 and recognized a Gain on Sale of Securities Transactions of $111,387.redeem any securities. In addition, we recognized dividend income on our investment in securities of $2,885,821 and $5,748,465$4,331,260 for the three and six months ended MarchDecember 31, 2018. We also made purchases of $61,068,920$33,516,432 in Securities Available for Sale at Fair Value. Of this amount, we made total purchases of 31,04117,460 common shares of UMH Properties, Inc. (UMH), a related REIT, for a total cost of $408,759,$213,880, or an average cost of $13.17$12.25 per share, which were purchased through UMH’s Dividend Reinvestment and Stock Purchase Plan. We owned a total of 1,159,3571,205,680 UMH common shares as of MarchDecember 31, 2018 at a total cost of $11,640,610$12,274,517 and a fair value of $15,546,972. We$14,950,430 representing 3.1% of the outstanding common shares of UMH. In addition, as of December 31, 2018 we own 100,000 shares of UMH’s 8.00% Series B Cumulative Redeemable Preferred Stock at a total cost of $2,500,000 with a fair value of $2,655,000.$2,551,000. The unrealized gain on our investment in UMH’s common and preferred stock as of MarchDecember 31, 2018 was $4,061,363.$2,726,913.
As of MarchDecember 31, 2018, we had total net unrealized holding losses on our securities portfolio of $31,124,653. $67,371,468. As a result of the adoption of ASU 2016-01, as of October 1, 2018, $42,626,889 of the net unrealized holding losses have been reflected as Unrealized Holding Losses Arising During the Period in the accompanying Consolidated Statements of Income (Loss) and the remaining $24,744,579 of the net unrealized holding losses have been reflected as a reclass to beginning Undistributed Income (Loss).
16 |
We consider many factors in determining whether a security is other than temporarily impaired, including the nature of the security and the cause, severity and duration of the impairment. We normally hold REIT securities long-term and have the ability and intent to hold these securities to recovery. The following is a summary of the securities that weWe have determined that none of our security holdings are other than temporarily impaired and therefore all unrealized losses from these securities have been recognized as Unrealized Holding Losses Arising During the Period in our Consolidated Statements of Income (Loss). If we were to determine any of our securities to be other than temporarily impaired, aswe would record an impairment charge in our Consolidated Statements of March 31, 2018:Income (Loss).
Less than 12 Months | 12 Months or Longer | |||||||||||||||
Unrealized | Unrealized | |||||||||||||||
Description of Securities | Fair Value | Losses | Fair Value | Losses | ||||||||||||
Preferred stock | $ | 3,568,452 | $ | (1,375,222 | ) | $ | -0- | $ | -0- | |||||||
Common stock | 121,494,000 | (33,979,327 | ) | -0- | -0- | |||||||||||
Total | $ | 125,062,452 | $ | (35,354,549 | ) | $ | -0- | $ | -0- |
The following is a summary of the range of losses:
Number of Individual Securities | Fair Value | Unrealized Losses | Range of Loss | |||||||||
3 | $ | 4,096,452 | $ | (149,520 | ) | 1%-5 | % | |||||
3 | 35,565,000 | (3,711,739 | ) | 6%-10 | % | |||||||
3 | 47,527,000 | (8,368,816 | ) | 11%-20 | % | |||||||
3 | 37,874,000 | (23,124,474 | ) | 21%-50 | % | |||||||
12 | $ | 125,062,452 | $ | (35,354,549 | ) |
NOTE 5 – DEBT
For the three months ended MarchDecember 31, 2018 and 2017, amortization of financing costs included in interest expense was $302,556$317,113 and $384,984, respectively. For the six months ended March 31, 2018 and 2017, amortization of financing costs included in interest expense was $596,450 and $665,897,$293,894, respectively.
As of December 31, 2018, we owned 113 properties, of which 63 carried Fixed Rate Mortgage Notes Payable with outstanding principal balances totaling $780,147,204. The following is a summary of our Fixed Rate Mortgage Notes Payable as of MarchDecember 31, 2018 and September 30, 2017:2018:
3/31/2018 | 9/30/2017 | 12/31/2018 | 9/30/2018 | |||||||||||||||||||||||||||||
Amount | Weighted Average Interest Rate (1) | Amount | Weighted Average Interest Rate (1) | Amount | Weighted Average Interest Rate (1) | Amount | Weighted Average Interest Rate (1) | |||||||||||||||||||||||||
Fixed Rate Mortgage Notes Payable | $ | 639,836,890 | 4.11 | % | $ | 598,962,567 | 4.18 | % | $ | 780,147,204 | 4.08 | % | $ | 719,768,355 | 4.07 | % | ||||||||||||||||
Debt Issuance Costs | $ | 10,987,585 | $ | 10,597,083 | $ | 12,047,743 | $ | 11,715,985 | ||||||||||||||||||||||||
Accumulated Amortization of Debt Issuance Costs | (3,201,928 | ) | (2,998,887 | ) | (3,605,657 | ) | (3,493,279 | ) | ||||||||||||||||||||||||
Unamortized Debt Issuance Costs | $ | 7,785,657 | $ | 7,598,196 | $ | 8,442,086 | $ | 8,222,706 | ||||||||||||||||||||||||
Fixed Rate Mortgage Notes Payable, net of Unamortized Debt Issuance Costs | $ | 632,051,233 | $ | 591,364,371 | $ | 771,705,118 | $ | 711,545,649 |
(1) Weighted average interest rate excludes amortization of debt issuance costs.
As of MarchDecember 31, 2018, interest payable on these mortgages were at fixed rates ranging from 3.45% to 7.60%, with a weighted average interest rate of 4.11%4.08%. This compares to a weighted average interest rate of 4.18%4.07% as of September 30, 20172018 and 4.37%4.16% as of MarchDecember 31, 2017. As of MarchDecember 31, 2018, the weighted average loan maturity of the Fixed Rate Mortgage Notes Payable was 11.511.8 years. This compares to a weighted average loan maturity of the Fixed Rate Mortgage Notes Payable of 11.611.7 years as of September 30, 20172018 and 10.711.5 years as of MarchDecember 31, 2017.
In connection with the threetwo properties acquired during the sixthree months ended MarchDecember 31, 2018, which are located in Charleston, SC, Oklahoma City, OKTrenton, NJ and Savannah, GA (as described in Note 3), we obtained onetwo 15 year fully-amortizing mortgage loan, one 10 year loan amortizing over 18 years and one 14 year fully-amortizing mortgage loan.loans. The threetwo mortgage loans originally totaled $67,100,000$72,500,000 with an original weighted average mortgage loan maturity of 13.0 years and a weighted average interest rate of 3.71%4.20%.
Subsequent to quarter end, on April 6, 2018, we purchased a newly constructed 399,440 square foot industrial building, situated on 27.5 acres, located in Daytona Beach, FL. The building is 100% net-leased to B. Braun Medical Inc. for 10 years through April 1, 2028. The purchase price was $30,750,540. We obtained a 15 year fully-amortizing mortgage loan of $19,500,000 at a fixed interest rate of 4.25%. Annual rental revenue over the remaining term of the lease averages approximately $2,128,000.
During the six months ended March 31, 2018, we fully repaid the mortgage loans for two of our properties located in Richfield, OH and Tampa, FL, totaling approximately $6,160,000.
As of MarchDecember 31, 2018, Loans Payable represented the amount drawn down on our $200,000,000 unsecured line of credit facility (the Facility) in the amount of $110,000,000 and the amount drawn down on our margin loan of $44,341,511.$15,814,547.
17 |
The Facility matures in September 2020 with a one year extension at our option (subject to various conditions as specified in the loan agreement). During the sixthree months ended MarchDecember 31, 2018 we had no additional draws under the Facility.paid down our Facility by $50,000,000. Availability under the Facility is limited to 60% of the value of the borrowing base properties. The value of the borrowing base properties is determined by applying a capitalization rate to the NOI generated by our unencumbered, wholly-owned industrial properties. Effective, March 22, 2018, the capitalization rate applied to our NOI generated by our unencumbered, wholly-owned industrial properties was lowered from 7.0% to 6.5%., thus increasing the value of the borrowing base properties under the terms of the agreement. Borrowings under the Facility, will, at our election, either i) bear interest at LIBOR plus 140 basis points to 220 basis points, depending on our leverage ratio, or ii) bear interest at BMO’s prime lending rate plus 40 basis points to 120 basis points, depending on our leverage ratio. Our borrowings as of MarchDecember 31, 2018, based on our leverage ratio, bear interest at LIBOR plus 170 basis points, which represented an interest rate of 3.58%4.22%. In addition, we have a $100,000,000 accordion feature, bringing the total potential availability under the Facility (subject to various conditions as specified in the loan agreement) up to $300,000,000.
We also invest in equity securities of other REITs which provides us with additional liquidity, diversification and income and serves as a proxy for real estate when more favorable risk adjusted returns are not available. From time to time, we may purchase these securities on margin when the interest and dividend yields exceed the cost of funds. In general, we may borrow up to 50% of the value of the marketable securities, which was $144,630,426$145,810,088 as of MarchDecember 31, 2018. As of MarchDecember 31, 2018, we had $44,341,511$15,814,547 drawn against the margin at an interest rate of 2.00%3.0%.
NOTE 6 – SHAREHOLDERS’ EQUITY
Our authorized stock as of MarchDecember 31, 2018 consisted of 192,039,750188,039,750 shares of common stock, of which 78,846,17792,335,115 shares were issued and outstanding, 12,400,00016,400,000 authorized shares of 6.125% Series C Cumulative Redeemable Preferred Stock, $0.01 par value per share (6.125% Series C Preferred Stock), of which 11,095,37611,532,445 shares were issued and outstanding, and 200,000,000 authorized shares of Excess Stock, $0.01 par value per share, of which none were issued or outstanding.
Common Stock
OnIn October 2, 2017,2018, we completed a public offering of 9,200,000 shares of our BoardCommon Stock (including the underwriters’ option to purchase 1,200,000 additional shares) at a price of Directors approved a 6.25% increase in our quarterly common stock dividend, raising it to $0.17$15.00 per share, before underwriting discounts. We received net proceeds from $0.16 per share, representing our second dividend increase in three years. These two dividend raises represent a total increasethe offering, after deducting underwriting discounts and all other transaction costs, of 13%. The increased dividend represents an annualized dividend rate of $0.68 per share. We have maintained or increased our cash dividend for 26 consecutive years.approximately $132,338,000.
We raised $49,042,921$22,110,506 (including dividend reinvestments of $6,045,930)$4,515,081) from the issuance of 3,161,3201,606,981 shares of common stock under our DRIP during the sixthree months ended MarchDecember 31, 2018. During the sixthree months ended MarchDecember 31, 2018, we paid $26,319,599$15,569,911 in total cash dividends, or $0.17 per share, to common shareholders, of which $6,045,930$4,515,081 was reinvested in the DRIP.DRIP, representing a 29% participation rate.
On April 2, 2018,January 16, 2019, our Board of Directors declared a dividend of $0.17 per share to be paid JuneMarch 15, 20182019 to common shareholders of record as of the close of business on MayFebruary 15, 2018.2019.
On January 16, 2018, the2019, our Board of Directors reaffirmedauthorized a $40,000,000 increase to our Sharepreviously announced Common Stock Repurchase Program that authorizes(the “Program”), bringing the total available under the Program to $50,000,000. The timing, manner, price and amount of any repurchase will be determined by us at our discretion and will be subject to purchase upeconomic and market conditions, stock price, applicable legal requirements and other factors. To date, we have not repurchased any common stock pursuant to $10,000,000the Program and we may elect not to repurchase any common stock in the aggregate offuture. The Program does not have a termination date and may be suspended or discontinued at our common stock. We may repurchase our shares from time to time if, in the opinion of the Board of Directors, such acquisition is advantageous to us. No shares were repurchased during the six months ended March 31, 2018 and, as of March 31, 2018, we do not own any of our own shares.discretion without prior notice.
18 |
6.125% Series C Cumulative Redeemable Preferred Stock
During the sixthree months ended MarchDecember 31, 2018, we paid $8,301,342$4,414,770 in Preferred Dividends, or $0.765625$0.3828125 per share, on our outstanding 6.125% Series C Cumulative Redeemable Preferred Stock, $0.01 par value per share, with a liquidation preference of $25.00 per share (6.125% Series C preferred stock) for the period September 1, 20172018 through February 28,November 30, 2018. As of MarchDecember 31, 2018, we have accrued Preferred Dividends of $1,415,816$1,471,588 covering the period MarchDecember 1, 2018 to MarchDecember 31, 2018. Dividends on the 6.125% Series C Preferred Stock are cumulative and payable quarterly at an annual rate of $1.53125 per share. The 6.125% Series C Preferred Stock has no maturity date and will remain outstanding indefinitely unless redeemed or otherwise repurchased. Except in limited circumstances relating to our qualification as a REIT, or in connection with a change of control, the 6.125% Series C Preferred Stock is not redeemable prior to September 15, 2021. On and after September 15, 2021, at any time, and from time to time, the 6.125% Series C Preferred Stock will be redeemable in whole, or in part, at our option, at a cash redemption price of $25.00 per share, plus all accrued and unpaid dividends (whether or not declared) to, but not including, the date of redemption. On April 2, 2018,January 16, 2019, our Board of Directors declared a dividend of $0.3828125 per share to be paid JuneMarch 15, 20182019 to the 6.125% Series C Preferred shareholders of record as of the close of business on MayFebruary 15, 2018.2019.
On June 29, 2017, we entered into ana Preferred Stock At-The-Market Preferred EquitySales Agreement Program (Preferred Stock ATM Program) with B. Riley FBR, Inc., or B. Riley (formerly FBR Capital Markets & Co. in which we may, from time to time,), that provided for the offer and sell additionalsale of shares of our 6.125% Series C Cumulative Redeemable Preferred Stock, with a liquidation preference of $25.00 per share, having an aggregate sales price of up to $100,000,000. On August 2, 2018, we replaced this program with a new Preferred Stock At-The-Market Sales Agreement Program (Preferred Stock ATM Program) that provides for the offer and sale from time to time of $125,000,000 of our 6.125% Series C preferred stock. Sales of shares of our 6.125% Series C preferred stock under the Preferred Stock ATM Program are in “at the market offerings” as defined in Rule 415 under the Securities Act, including, without limitation, sales made directly on or through the NYSE, or on any other existing trading market for the 6.125% Series C preferred stock or to or through a market maker or any other method permitted by law, including, without limitation, negotiated transactions and block trades. We began selling shares through the Preferred Stock ATM Programthese programs on July 3, 2017. During the six months ended MarchSince inception through December 31, 2018, we sold 1,255,9313,132,445 shares under our Preferred Stock ATM Programthese programs at a weighted average price of $25.09$25.04 per share, and generated net proceeds, after offering expenses, of approximately $30,942,000.$76,831,000, of which 44,444 shares were sold during the three months ended December 31, 2018 at a weighted average price of $23.77 per share, and generated net proceeds, after offering expenses, of approximately $1,006,000. As of December 31, 2018, there is approximately $118,039,000 remaining that may be sold under the Preferred Stock ATM Program.
As of MarchDecember 31, 2018, 11,095,37611,532,445 shares of the 6.125% Series C Preferred Stock were issued and outstanding.
19 |
NOTE 7 - FAIR VALUE MEASUREMENTS
We measure certain financial assets and liabilities at fair value on a recurring basis, including Securities Available for Sale at Fair Value. Our financial assets consist mainly of marketable REIT securities. The fair value of these financial assets was determined using the following inputs at MarchDecember 31, 2018 and September 30, 2017:2018:
Fair Value Measurements at Reporting Date Using | ||||||||||||||||
Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||
As of March 31, 2018: | ||||||||||||||||
Equity Securities – Preferred Stock | $ | 7,585,530 | $ | 7,585,530 | $ | -0- | $ | -0- | ||||||||
Equity Securities – Common Stock | 137,040,972 | 137,040,972 | -0- | -0- | ||||||||||||
Mortgage Backed Securities | 3,924 | 3,924 | -0- | -0- | ||||||||||||
Total Securities Available for Sale at Fair Value | $ | 144,630,426 | $ | 144,630,426 | $ | -0- | $ | -0- | ||||||||
As of September 30, 2017: | ||||||||||||||||
Equity Securities – Preferred Stock | $ | 11,818,628 | $ | 11,818,628 | $ | -0- | $ | -0- | ||||||||
Equity Securities – Common Stock | 111,941,806 | 111,941,806 | -0- | -0- | ||||||||||||
Mortgage Backed Securities | 4,336 | 4,336 | -0- | -0- | ||||||||||||
Total Securities Available for Sale at Fair Value | $ | 123,764,770 | $ | 123,764,770 | $ | -0- | $ | -0- |
Fair Value Measurements at Reporting Date Using | ||||||||||||||||
Total | Quoted Prices | Significant | Significant | |||||||||||||
As of December 31, 2018: | ||||||||||||||||
Equity Securities – Preferred Stock | $ | 8,163,979 | $ | 8,163,979 | $ | -0- | $ | -0- | ||||||||
Equity Securities – Common Stock | 137,643,165 | 137,643,165 | -0- | -0- | ||||||||||||
Mortgage Backed Securities | 2,944 | 2,944 | -0- | -0- | ||||||||||||
Total Securities Available for Sale at Fair Value | $ | 145,810,088 | $ | 145,810,088 | $ | -0- | $ | -0- | ||||||||
As of September 30, 2018: | ||||||||||||||||
Equity Securities – Preferred Stock | $ | 7,309,472 | $ | 7,309,472 | $ | -0- | $ | -0- | ||||||||
Equity Securities – Common Stock | 147,607,965 | 147,607,965 | -0- | -0- | ||||||||||||
Mortgage Backed Securities | 3,108 | 3,108 | -0- | -0- | ||||||||||||
Total Securities Available for Sale at Fair Value | $ | 154,920,545 | $ | 154,920,545 | $ | -0- | $ | -0- |
In addition to our investmentinvestments in Securities Available for Sale at Fair Value, we are required to disclose certain information about fair values of other financial instruments. Estimates of fair value are made at a specific point in time based upon, where available, relevant market prices and information about the financial instrument. Such estimates do not include any premium or discount that could result from offering for sale at one time our entire holdingholdings of financial instruments. For a portion of our other financial instruments, no quoted market value exists. Therefore, estimates of fair value are necessarily based on a number of significant assumptions, (manymany of which involve events outside the control of management).management. Such assumptions include assessments of current economic conditions, perceived risks associated with these financial instruments and their counterparties; future expected loss experience and other factors. Given the uncertainties surrounding these assumptions, the reported fair values represent estimates only, and therefore cannot be compared to the historical accounting model. The use of different assumptions or methodologies is likely to result in significantly different fair value estimates.
The fair value of Cash and Cash Equivalents approximates their current carrying amounts since all such items are short term in nature. The fair value of variable rate Loans Payable approximates their current carrying amounts, since such amounts payable are at approximately a weighted-average current market rate of interest. The estimated fair value of Fixed Rate Mortgage Notes Payable is based on discounting the future cash flows at a yearend risk adjusted borrowing rate currently available to us for issuance of debt with similar terms and remaining maturities. These fair value measurements fall within level 2 of the fair value hierarchy. At MarchDecember 31, 2018, the Fixed Rate Mortgage Notes Payable fair value (estimated based upon expected cash outflows discounted at current market rates) amounted to approximately $643,629,000$766,678,000 and the carrying value amounted to $639,836,890.$780,147,204.
NOTE 8 - SUPPLEMENTAL CASH FLOW INFORMATION
Cash paid for interest during the sixthree months ended MarchDecember 31, 2018 and 2017 was approximately $15,054,000$8,879,000 and $12,108,000,$7,198,000, respectively.
During the sixthree months ended MarchDecember 31, 2018 and 2017, we had dividend reinvestments of $6,045,930$4,515,081 and $4,536,751,$2,919,972, respectively, which required no cash transfers.
20 |
NOTE 9 – CONTINGENCIES AND COMMITMENTS
From time to time, we may be subject to claims and litigation in the ordinary course of business. We do not believe that any such claim or litigation will have a material adverse effect on the Consolidated Balance Sheets or results of operations.
In addition to the property purchased subsequent to quarter end, as described below in Note 10, weWe have entered into agreements to purchase two new industrial buildings. One of the purchase commitments is for a new built-to-suit industrial building that is leased to Amazon Fulfillment Services, Inc. and is guaranteed by Amazon.com, Inc. The other purchase commitment is for a new build-to-suit, industrial buildingbuildings that isare currently being developed in Charleston, SCIndiana and North Carolina, totaling approximately 882,000 square feet, with net-leased terms of 15 years each. The aggregate purchase price for these properties is approximately $122,414,000. One of these properties, consisting of approximately 613,000 square feet, or 69%, is leased to Amazon.com Services, Inc. The other property, consisting of approximately 269,000 square feet, or 31%, is leased to FedEx Ground Package System, Inc. The two new buildings consistBoth of approximately 624,000 square feet, with a weighted average net-leased term of 12.3 years. The total purchase price for these two properties is approximately $80,863,000. Approximately 363,000 square feet, or 58%, isare leased to Amazon Fulfillment Services, Inc.tenants, or to subsidiaries of companies, that are considered Investment Grade by S&P Global Ratings (www.standardandpoors.com) and approximately 261,000 square feet,by Moody’s (www.moodys.com). The references in this report to the S&P Global Ratings’ website and the Moody’s website are not intended to and do not include, or 42%, is leased to FedEx Ground Package System, Inc.incorporate by reference into this report, the information of S&P Global Ratings or Moody’s on such websites. Subject to satisfactory due diligence and other customary closing conditions and requirements, we anticipate closing one of these transactions sometime during the remainder of fiscal 2018 and the firstfourth quarter of fiscal 2019.2019 and closing the other one during the first half of fiscal 2020. In connection with one of these properties, we have entered into a commitment to obtain a 15an 18 year, fully-amortizing mortgage loan of $29,860,000 at$52,500,000 with a fixed interest rate of 3.82%4.27%.
We are under contract to sell two properties consisting of (i) an 87,500 square foot vacant buildinghave entered into a new ten year lease for our future corporate office space located in Ft. Myers, FL,Holmdel, NJ. The new lease is for $6,400,000, which13,239 square feet and is approximately $2,400,000 aboveexpected to commence during our U.S. GAAP net book carrying value, and (ii) a 68,370 square foot building located in Colorado Springs, CO for $5,800,000, which was approximately our U.S. GAAP net book carrying value. The completion of these two sales are each anticipated to close during the third4th quarter of fiscal 2018 and are subject2019, at which time we expect to customary closing conditions and requirements.
We have committedassign our lease pertaining to construct a parking lot expansion at a property that is being leased to FedEx Ground Package System, Inc.our current corporate office space located in Ft. Mills, SC. The expansion costs are expectedFreehold, NJ to beUMH. Initial annual rent for our new corporate office is approximately $1,834,000. Upon completion, annualized rent will be increased by approximately $183,000 from approximately $1,415,000 to approximately $1,598,000. Additionally, the lease will be extended for 10 years from the date of completion.$410,000 or $31.00 per square foot.
NOTE 10 – SUBSEQUENT EVENTS
Material subsequent events have been evaluated and are disclosed herein.
On April 2, 2018,January 16, 2019, our Board of Directors declared a common dividend of $0.17 per share to be paid JuneMarch 15, 20182019 to the common shareholders of record as of the close of business on MayFebruary 15, 2018.2019.
On April 2, 2018,January 16, 2019, our Board of Directors declared a preferred dividend of $0.3828125 per share to be paid JuneMarch 15, 20182019 to the 6.125% Series C Preferred shareholders of record as of the close of business on MayFebruary 15, 2018.2019.
On April 6, 2018,Subsequent to the quarter end, we purchasedcompleted a newly constructed 399,440154,800 square foot industrial building, situated on 27.5 acres,property expansion at our property located in Daytona Beach, FL.Monroe (Cincinnati), OH for a total project cost of approximately $9,072,000. The building is 100% net-leased to B. Braun Medical Inc. for 10 years through April 1, 2028. The purchase price was $30,750,540. We obtainedexpansion resulted in a new 15 year fully-amortizing mortgage loan of $19,500,000 at a fixed interest rate of 4.25%. Annual rental revenue overlease which extended the remaining term ofprior lease expiration date from February 2030 to January 2034. The expansion also resulted in an increase in initial annual rent effective February 1, 2019 by approximately $862,000 from approximately $961,000, or $4.14 per square foot, to approximately $1,823,000, or $4.71 per square foot. In addition, the lease averages approximately $2,128,000.annual rent will increase by 2% per annum.
21 |
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Overview and Recent Activity
The following discussion and analysis of the consolidated financial condition and results of operations should be read in conjunction with the Consolidated Financial Statements and notes thereto provided elsewhere herein and our Annual Report on Form 10-K for the fiscal year ended September 30, 2017.2018.
We operate as a real estate investment trust (REIT). We seek to invest in well-located, modern single-tenant industrial buildings leased primarily to investment gradeinvestment-grade tenants or their subsidiaries on long-term net leases. We were founded in 1968 and are one of the oldest public equity REITs in the world. During the sixthree months ended MarchDecember 31, 2018, we purchased threetwo new built-to-suit, net-leased, industrial properties, located in Charleston, SC, Oklahoma City, OKTrenton, NJ and Savannah, GA totaling approximately 1,253,000474,000 square feet, for approximately $109,606,000.$113,081,000 in the aggregate. In connection with the threetwo properties acquired during the sixthree months ended MarchDecember 31, 2018, we entered into oneobtained two 15 year fully-amortizing mortgage loan, one 10 year mortgage loan amortizing over 18 years, and one 14 year fully-amortizing mortgage loan. The three mortgage loans originally totaled $67,100,000totaling $72,500,000 with an original weighted average loan maturity of 13.0 years and a weighted average interest rate of 3.71%4.20%. As of MarchDecember 31, 2018, we owned 109113 properties with total square footage of approximately 19,928,000.21,647,000. These properties are located in 30 states. As of the quarter ended MarchDecember 31, 2018, our weighted average lease maturity was approximately 7.88.0 years, our occupancy rate was 99.2%98.9% and our annualized average base rent per occupied square foot was $5.91. Subsequent to quarter end, we purchased a newly constructed 399,440 square foot industrial building located in Daytona Beach, FL.$6.22. As of MarchDecember 31, 2018, the weighted average building age, based on the square footage of our buildings, was 9.28.6 years. In addition, total gross real estate investments, excluding marketable REIT securities investments of $144,630,426,$145,810,088, were $1,540,236,302$1,835,391,722 as of MarchDecember 31, 2018.
NOI from property operations increased $4,875,649, or 18%, for the three months ended December 31, 2018 as compared to the three months ended December 31, 2017. This increase was primarily due to the acquisition of five industrial properties purchased during the last three quarters of fiscal 2018 and the two industrial properties purchased during the first quarter of fiscal 2019.
We evaluate our financial performance using Net Operating Income (NOI) from property operations, which we believe is a useful indicator of our operating performance. NOI is a non-GAAP financial measure that we define as Net Income Attributable to Common Shareholders plus Preferred Dividends, General and Administrative Expenses, Acquisition Costs, Depreciation, Amortization of Capitalized Lease Costs and Intangible Assets, Interest Expense, including Amortization of Financing Costs, Unrealized Holding Losses Arising During the Period, less Dividend and Interest Income, Gain on Sale of Securities Transactions, Lease Termination Income and Gain on Sale of Real Estate Investments.Investments and Lease Termination Income. The components of NOI are recurring Rental and Reimbursement Revenue, less Real Estate Taxes and Operating Expenses, such as insurance, utilities, and repairs and maintenance. Other REITs may use different methodologies to calculate NOI and, accordingly, our NOI may not be comparable to all other REITs.
The following is a reconciliation of our Net Income (Loss) Attributable to Common Shareholders to our NOI for the three and six months ended MarchDecember 31, 2018 and 2017:
Three Months Ended | Six Months Ended | Three Months Ended | ||||||||||||||||||||||
3/31/2018 | 3/31/2017 | 3/31/2018 | 3/31/2017 | 12/31/2018 | 12/31/2017 | |||||||||||||||||||
Net Income Attributable to Common Shareholders | $ | 7,396,784 | $ | 4,842,575 | $ | 20,710,239 | $ | 10,998,736 | ||||||||||||||||
Net Income (Loss) Attributable to Common Shareholders | $ | (32,363,663 | ) | $ | 13,313,455 | |||||||||||||||||||
Plus: Preferred Dividends | 4,248,219 | 3,582,036 | 8,565,165 | 7,279,796 | 4,420,441 | 4,316,946 | ||||||||||||||||||
Plus: General & Administrative Expenses | 2,218,037 | 2,078,538 | 4,165,069 | 3,521,001 | 1,816,892 | 1,947,032 | ||||||||||||||||||
Plus: Acquisition Costs | -0- | -0- | -0- | 178,526 | ||||||||||||||||||||
Plus: Depreciation | 8,858,062 | 7,139,077 | 17,342,046 | 14,131,572 | 10,477,844 | 8,483,984 | ||||||||||||||||||
Plus: Amortization of Capitalized Lease Costs and Intangible Assets | 588,622 | 427,756 | 1,126,693 | 875,553 | 702,393 | 538,071 | ||||||||||||||||||
Plus: Interest Expense, including Amortization of Financing Costs | 7,955,285 | 6,537,264 | 15,361,232 | 12,700,483 | 9,005,405 | 7,405,947 | ||||||||||||||||||
Plus: Unrealized Holding Losses Arising During the Period | 42,626,889 | -0- | ||||||||||||||||||||||
Less: Dividend and Interest Income | (2,888,210 | ) | (1,439,182 | ) | (5,752,427 | ) | (2,731,333 | ) | (4,367,634 | ) | (2,864,217 | ) | ||||||||||||
Less: Gain on Sale of Securities Transactions | (11,234 | ) | -0- | (111,387 | ) | (806,108 | ) | -0- | (100,153 | ) | ||||||||||||||
Less: Gain on Sale of Real Estate Investments | -0- | -0- | (5,387,886 | ) | -0- | -0- | (5,387,886 | ) | ||||||||||||||||
Less: Lease Termination Income | -0- | -0- | (210,261 | ) | -0- | -0- | (210,261 | ) | ||||||||||||||||
Net Operating Income- NOI | $ | 28,365,565 | $ | 23,168,064 | $ | 55,808,483 | $ | 46,148,226 | $ | 32,318,567 | $ | 27,442,918 |
22 |
The components of our NOI for the three and six months ended MarchDecember 31, 2018 and 2017 are as follows:
Three Months Ended | Six Months Ended | |||||||||||||||
3/31/2018 | 3/31/2017 | 3/31/2018 | 3/31/2017 | |||||||||||||
Rental Revenue | $ | 28,609,985 | $ | 23,610,830 | $ | 56,302,467 | $ | 46,891,686 | ||||||||
Reimbursement Revenue | 5,011,523 | 3,697,361 | 10,060,863 | 7,598,116 | ||||||||||||
Total Rental and Reimbursement Revenue | 33,621,508 | 27,308,191 | 66,363,330 | 54,489,802 | ||||||||||||
Real Estate Taxes | (3,779,648 | ) | (2,851,862 | ) | (7,642,311 | ) | (5,758,843 | ) | ||||||||
Operating Expense | (1,476,295 | ) | (1,288,265 | ) | (2,912,536 | ) | (2,582,733 | ) | ||||||||
Net Operating Income- NOI | $ | 28,365,565 | $ | 23,168,064 | $ | 55,808,483 | $ | 46,148,226 |
NOI from property operations increased $5,197,501, or 22%, for the three months ended March 31, 2018 as compared to the three months ended March 31, 2017 and increased $9,660,257, or 21%, for the six months ended March 31, 2018 as compared to the six months ended March 31, 2017. These increases were primarily due to the acquisition of eight industrial properties purchased during the last half of fiscal 2017 and the three industrial properties purchased during the first half of fiscal 2018.
Three Months Ended | ||||||||
12/31/2018 | 12/31/2017 | |||||||
Rental Revenue | $ | 32,616,825 | $ | 27,692,482 | ||||
Reimbursement Revenue | 6,529,789 | 5,772,167 | ||||||
Total Rental and Reimbursement Revenue | 39,146,614 | 33,464,649 | ||||||
Real Estate Taxes | (4,963,800 | ) | (4,585,490 | ) | ||||
Operating Expenses | (1,864,247 | ) | (1,436,241 | ) | ||||
Net Operating Income- NOI | $ | 32,318,567 | $ | 27,442,918 |
Acquisitions
On November 2, 2017,October 19, 2018, we purchased a newly constructed 121,683347,145 square foot industrial building, situated on 16.262.0 acres, located in Charleston, SC.Trenton, NJ. The building is 100% net-leased to FedEx Corporation (FDX)Ground Package System, Inc. for 15 years through AugustJune 2032. The purchase price was $21,872,170.$85,248,352. We obtained a 15 year, fully-amortizing mortgage loan of $14,200,000$55,000,000 at a fixed interest rate of 4.23%4.13%. Annual rental revenue over the remaining term of the lease averages approximately $1,315,000.$5,328,000.
On November 30, 2017,2018, we purchased a newly constructed 300,000126,520 square foot industrial building, situated on 12329.4 acres, located in Oklahoma City, OK.Savannah, GA. The building is 100% net-leased to Amazon.com Services,FedEx Ground Package System, Inc. for 10 years through October 2027. The lease is guaranteed by Amazon.com, Inc.2028. The purchase price was $30,250,000.$27,832,780. We obtained a 1015 year, fully-amortizing mortgage loan amortizing over 18 years, of $19,600,000$17,500,000 at a fixed interest rate of 3.64%4.40%. Annual rental revenue over the remaining term of the lease averages approximately $1,884,000.
On January 22, 2018, we purchased a newly constructed 831,764 square foot industrial building, situated on 62.4 acres, located in Savannah, GA. The building is 100% net-leased to Shaw Industries, Inc. for 10 years through September 2027. The purchase price was $57,483,636. We obtained a 14 year fully-amortizing mortgage loan of $33,300,000 at a fixed interest rate of 3.53%. Annual rental revenue over the remaining term of the lease averages approximately $3,551,000.$1,755,000.
FDX, Amazon.com Services,FedEx Ground Package System, Inc.’s ultimate parent, Amazon.com, Inc. and Shaw Industries, Inc.’s ultimate parent, Berkshire Hathaway, Inc. areFedEx Corporation is a publicly-owned companiescompany and financial information related to these entitiesthis entity is available at the SEC’s website,www.sec.gov. The references in this report to the SEC’s website are not intended to and do not include, or incorporate by reference into this report, the information on those websites.thewww.sec.gov website.
Subsequent to quarter end, on April 6, 2018, we purchased a newly constructed 399,440 square foot industrial building, situated on 27.5 acres, located in Daytona Beach, FL. The building is 100% net-leased to B. Braun Medical Inc. for 10 years through April 1, 2028. The purchase price was $30,750,540. We obtained a 15 year fully-amortizing mortgage loan of $19,500,000 at a fixed interest rate of 4.25%. Annual rental revenue over the remaining term of the lease averages approximately $2,128,000.
Expansions
On November 1, 2017,Subsequent to the quarter end, we completed a parking lot154,800 square foot property expansion for aat our property leased to FedEx Ground Package System, Inc., a subsidiary of FDX, located in Indianapolis, IN was completedMonroe (Cincinnati), OH for a total project cost of approximately $1,683,000, resulting$9,072,000. The expansion resulted in a new 1015 year lease which extended the prior lease expiration date from April 2024February 2030 to October 2027. In addition, theJanuary 2034. The expansion also resulted in an increase in initial annual rent effective from the date of completion ofFebruary 1, 2019 by approximately $184,000$862,000 from approximately $1,533,000,$961,000, or $4.67$4.14 per square foot, to approximately $1,717,000,$1,823,000, or $5.24$4.71 per square foot.
Disposition
Two leases that were set to expire during fiscal 2018 were leased to Kellogg Sales Company (Kellogg) at our 65,067 square foot facility located in Kansas City, MO through July 31, 2018 and at our 50,400 square foot facility located in Orangeburg, NY through February 28, 2018. Kellogg informed us that they would not be renewing these leases. On December 18, 2017, we sold our property, located in Kansas City, MO for $4,900,000, with net sale proceeds to us of approximately $4,602,000 and on December 22, 2017, we sold our property, located in Orangeburg, NY for $6,170,000, with net sale proceeds to us of approximately $5,898,000. The sale of these two properties resulted in a realized gain of approximately $5,388,000, representing a 105% gain over In addition, the depreciated U.S. GAAP basis and a realized net gain of approximately $1,804,000, representing a 21% net gain over our historic undepreciated cost basis. In conjunction with the sale of these two properties, we simultaneously entered into a lease termination agreement for each property whereby we received a termination fee from Kellogg totaling approximately $210,000 which represents a weighted average of 80% of the then remainingannual rent due under each respective lease.will increase by 2% per annum.
Commitments
In addition to the property purchased subsequent to quarter end, as described previously, weWe have entered into agreements to purchase two new industrial buildings. One of the purchase commitments is for a new built-to-suit industrial building that is leased to Amazon Fulfillment Services, Inc. and is guaranteed by Amazon.com, Inc. The other purchase commitment is for a new build-to-suit, industrial buildingbuildings that isare currently being developed in Charleston, SCIndiana and North Carolina, totaling approximately 882,000 square feet, with net-leased terms of 15 years each. The aggregate purchase price for these properties is approximately $122,414,000. One of these properties, consisting of approximately 613,000 square feet, or 69%, is leased to Amazon.com Services, Inc. The other property, consisting of approximately 269,000 square feet, or 31%, is leased to FedEx Ground Package System, Inc. The two new buildings consistBoth of approximately 624,000 square feet, with a weighted average net-leased term of 12.3 years. The total purchase price for these two properties is approximately $80,863,000. Approximately 363,000 square feet, or 58%, isare leased to Amazon Fulfillment Services, Inc.tenants, or to subsidiaries of companies, that are considered Investment Grade by S&P Global Ratings (www.standardandpoors.com) and approximately 261,000 square feet,by Moody’s (www.moodys.com). The references in this report to the S&P Global Ratings’ website and the Moody’s website are not intended to and do not include, or 42%, is leased to FedEx Ground Package System, Inc.incorporate by reference into this report, the information of S&P Global Ratings or Moody’s on such websites. Subject to satisfactory due diligence and other customary closing conditions and requirements, we anticipate closing one of these transactions sometime during the remainder of fiscal 2018 and the firstfourth quarter of fiscal 2019.2019 and closing the other one during the first half of fiscal 2020. In connection with one of these properties, we have entered into a commitment to obtain a 15an 18 year, fully-amortizing mortgage loan of $29,860,000 at$52,500,000 with a fixed interest rate of 3.82%4.27%.
23 |
We are under contract to sell two properties consisting of (i) an 87,500 square foot vacant buildinghave entered into a new ten year lease for our future corporate office space located in Ft. Myers, FL,Holmdel, NJ. The new lease is for $6,400,000, which13,239 square feet and is approximately $2,400,000 aboveexpected to commence during our U.S. GAAP net book carrying value, and (ii) a 68,370 square foot building located in Colorado Springs, CO for $5,800,000, which was approximately our U.S. GAAP net book carrying value. The completion of these two sales are each anticipated to close during the third4th quarter of fiscal 2018 and are subject2019, at which time we expect to customary closing conditions and requirements.
We have committedassign our lease pertaining to construct a parking lot expansion at a property that is being leased to FedEx Ground Package System, Inc.our current corporate office space located in Ft. Mills, SC. The expansion costs are expectedFreehold, NJ to beUMH. Initial annual rent for our new corporate office is approximately $1,834,000. Upon completion, annualized rent will be increased by approximately $183,000 from approximately $1,415,000 to approximately $1,598,000. Additionally, the lease will be extended for 10 years from the date of completion.$410,000 or $31.00 per square foot.
See PART I, Item 1 – Business in our Annual Report on Form 10-K for the fiscal year ended September 30, 20172018 for a more complete discussion of the economic and industry-wide factors relevant to us and the opportunities, challenges, and risks on which we are focused.
Significant Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations are based upon our Consolidated Financial Statements, which have been prepared in accordance with Accounting Principles Generally Accepted in the United States of America (U.S. GAAP). The preparation of these Consolidated Financial Statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities at the date of our Consolidated Financial Statements. Actual results may differ from these estimates under different assumptions or conditions.
On a regular basis, we evaluate our assumptions, judgments and estimates. WeOther than the adoption of Accounting Standards Update (ASU) 2016-01, as further described below, we believe that there have been no material changes to the items that we disclosed as our significant accounting policies and estimates under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our annual report on Form 10-K for fiscal year ended September 30, 2017.2018.
Changes in Results of Operations
As of MarchDecember 31, 2018, we owned 109113 properties with total square footage of approximately 19,928,000,21,647,000, as compared to 100108 properties with total square footage of approximately 16,554,000,19,096,000, as of MarchDecember 31, 2017, representing an increase in square footage of 20%13.4%. At quarter end, ourthe Company’s weighted average lease expiration term was approximately 7.88.0 years, as compared to 7.47.9 years at the end of the prior year period. Our occupancy rate was 99.2%98.9% as of MarchDecember 31, 2018, as compared to 100.0%99.5% as of MarchDecember 31, 2017, representing a decrease of 8060 basis points. Our weighted average building age was 9.28.6 years as of MarchDecember 31, 2018, as compared to 10.09.1 years as of MarchDecember 31, 2017. Subsequent to quarter end, we purchased a newly constructed 399,440 square foot industrial building located in Daytona Beach, FL.
Fiscal 20182019 Renewals
In fiscal 2018,2019, approximately 8%7% of our gross leasable area, representing 1612 leases totaling 1,546,6371,485,770 square feet, wasis set to expire. As of the date of this quarterly report, 75 of the 1612 leases have been renewed. One of the seven leases, which is with FedEx Ground Package System, Inc. for a property located in Hanahan (Charleston), SC, has renewed for only four months because the tenant plans to move its operations from our 91,776 square foot facility to a newly constructed facility, which is also located in Charleston, SC. Once the construction is complete, we are under contract to purchase this new facility, consisting of 261,240 square feet, subject to satisfactory completion of due diligence and other customary closing conditions and requirements. In addition, once the construction is complete, this brand-new facility will be leased for 15 years. Excluding the four month lease renewal at the Hanahan (Charleston), SC, location, the sixThe five leases that have been renewed thus far represent 568,898802,595 square feet, or 37%54% of the expiring square footage, and have a weighted average lease term of 6.18.4 years. These lease renewals resulted in an increase in the weighted average lease rate of 3.9% on a U.S. GAAP straight-line basis and a 1.5% increase on a cash basis.
We have incurred or we expect to incur tenant improvement costs of approximately $435,000$1,798,000 and leasing commission costs of approximately $432,000$991,000 in connection with these sixfive lease renewals. The table below summarizes the lease terms of the sixfive leases which were renewed. In addition, the table below includes both the tenant improvement costs and the leasing commission costs, which are presented on a per square foot (PSF) basis averaged annually over the renewal term.
Property | Tenant | Square Feet | Former U.S. GAAP Straight- Line Rent PSF | Former Cash Rent PSF | Former Lease Expiration | Renewal U.S GAAP Straight- Line Rent PSF | Renewal Initial Cash Rent PSF | Renewal Lease Expiration | Renewal Term (years) | Tenant Improvement Cost PSF over Renewal Term (1) | Leasing Commission Cost PSF over Renewal Term (1) | |||||||||||||||||||||||||||
Hanahan (Charleston), SC (3) | FedEx Ground | 91,776 | $ | 7.35 | $ | 7.35 | 7/31/18 | $ | 7.35 | $ | 7.35 | 11/30/18 | 0.3 | $ | -0- | $ | -0- | |||||||||||||||||||||
Chattanooga, TN | FedEx Express | 60,637 | $ | 5.13 | $ | 5.13 | 10/31/17 | $ | 5.26 | $ | 5.26 | 10/31/22 | 5.0 | $ | 0.43 | $ | 0.11 | |||||||||||||||||||||
Lakeland, FL | FedEx Express | 32,105 | 4.83 | 4.83 | 11/30/17 | 4.83 | 4.83 | 11/30/27 | 10.0 | 0.37 | 0.10 | |||||||||||||||||||||||||||
Orlando, FL | FedEx Express | 110,638 | 5.69 | 6.02 | 11/30/17 | 6.02 | 6.02 | 11/30/27 | 10.0 | 0.12 | 0.12 | |||||||||||||||||||||||||||
St. Joseph, MO | Altec Industries | 126,880 | 2.75 | 2.75 | 2/28/18 | 2.94 | 2.87 | 2/28/23 | 5.0 | 0.01 | 0.13 | |||||||||||||||||||||||||||
Edwardsville, KS | Carlisle Tire | 179,280 | 4.23 | 4.39 | 5/31/18 | 4.10 | 4.15 | 7/31/23 | 5.2 | 0.05 | 0.16 | |||||||||||||||||||||||||||
Augusta, GA | FedEx Ground | 59,358 | 7.64 | 7.64 | 6/30/18 | 8.64 | 8.64 | 6/30/21 | 3.0 | -0- | -0- | |||||||||||||||||||||||||||
Total | 568,898 | |||||||||||||||||||||||||||||||||||||
Weighted Average (2) | $ | 4.67 | $ | 4.78 | $ | 4.85 | $ | 4.85 | 6.1 | $ | 0.13 | $ | 0.12 |
24 |
Property | Tenant | Square Feet | Former U.S. GAAP Straight- Line Rent PSF | Former Rent | Former Lease Expiration | Renewal U.S GAAP Straight- Line Rent PSF | Renewal Initial Cash Rent PSF | Renewal Lease Expiration | Renewal Term (years) | Tenant Improvement Cost PSF over Renewal Term (1) | Leasing Commission Cost PSF over Renewal Term (1) | |||||||||||||||||||||||||||
Somerset, NJ | Taco Bell | 21,365 | $ | 4.68 | $ | 4.68 | 10/14/18 | $ | 5.15 | $ | 5.15 | 10/14/23 | 5.0 | $ | -0- | $ | -0- | |||||||||||||||||||||
Carrollton (Dallas), TX | Carrier Enterprise | 184,317 | 8.20 | 8.55 | 01/11/19 | 6.24 | 6.00 | 01/31/24 | 5.0 | 0.20 | 0.39 | |||||||||||||||||||||||||||
Lebanon (Cincinnati), OH | Siemens Real Estate | 51,130 | 8.82 | 9.67 | 04/30/19 | 8.94 | 8.50 | 04/30/24 | 5.0 | 0.40 | 0.40 | |||||||||||||||||||||||||||
Memphis, TN (2) | FedEx Trade Networks | 449,900 | 2.84 | 2.95 | 05/31/19 | 3.10 | 3.10 | 05/31/29 | 10.0 | 0.30 | 0.09 | |||||||||||||||||||||||||||
Jacksonville, FL | FedEx Express | 95,883 | 5.40 | 5.40 | 05/31/19 | 5.59 | 5.59 | 05/31/29 | 10.0 | 0.17 | 0.11 | |||||||||||||||||||||||||||
Total | 802,595 | |||||||||||||||||||||||||||||||||||||
Weighted Average | $ | 4.81 | $ | 5.00 | $ | 4.55 | $ | 4.46 | 8.4 | $ | 0.27 | $ | 0.15 |
(1) | Amount calculated based on the total cost divided by the square feet, divided by the renewal term. | |
(2) |
Excluding the four-month lease renewal at the Hanahan (Charleston), SC location, the remaining sixThese five lease renewals result in a weighted average term of 6.18.4 years and a renewed U.S. GAAP straight-line weighted average lease rate of $4.85$4.55 per square foot. The renewed weighted average initial cash rent per square foot is also $4.85.$4.46. This compares to the former weighted average rent of $4.67$4.81 per square foot on a U.S. GAAP straight-line basis and the former weighted average cash rent of $4.78$5.00 per square foot, representing an increaseresulting in a decrease in the weighted average lease rate of 3.9% on a U.S. GAAP straight-line basis and an increase of 1.5% on a cash basis.
Two leases that were set to expire during fiscal 2018 were leased to Kellogg Sales Company (Kellogg) at our 65,067 square foot facility located in Kansas City, MO through July 31, 2018 and at our 50,400 square foot facility located in Orangeburg, NY through February 28, 2018. Kellogg informed us that they would not be renewing these leases. On December 18, 2017, we sold our property, located in Kansas City, MO for $4,900,000, with net sale proceeds to us of approximately $4,602,000 and on December 22, 2017, we sold our property, located in Orangeburg, NY for $6,170,000, with net sale proceeds to us of approximately $5,898,000. The sale of these two properties resulted in a realized gain of approximately $5,388,000, representing a 105% gain over the depreciated U.S. GAAP basis and a realized net gain of approximately $1,804,000, representing a 21% net gain over our historic undepreciated cost basis. In conjunction with the sale of these two properties, we simultaneously entered into a lease termination agreement for each property whereby we received a termination fee from Kellogg totaling approximately $210,000 which represents a weighted average of 80% of the then remaining rent due under each respective lease.
Another remaining lease set to expire during fiscal 2018 was leased to Caterpillar Logistics Services, Inc. (Caterpillar) at our 218,120 square foot facility located in Griffin, GA through December 31, 2017. In September 2017, we entered into a three year lease agreement with Rinnai America Corporation through December 31, 2020 for this location. The new lease commenced on January 1, 2018, with initial annual rent of $807,044, representing $3.70 per square foot, with 3.0% annual increases thereafter, resulting in a straight-line annualized rent of $831,000, representing $3.81 per square foot over the life of the lease. This compares to the former U.S. GAAP straight-line and the former cash rent of $5.36 per square foot, representing a decrease in the average lease rate of 28.9%5.4% on a U.S. GAAP straight-line basis and a decrease in the weighted average lease rate of 31.0%10.8% on a cash basis.
Our 68,37091,776 square foot facility located in Colorado Springs, CO (which is included in Real Estate Held for Sale) isHanahan (Charleston), SC, was leased byto FedEx Ground Package System, Inc. and renewed for only four months, until November 30, 2018 because the tenant moved their operations from our 91,776 square foot facility to our newly constructed, much larger, 265,318 square foot facility, which is also located in Charleston, SC. The new 265,318 square foot facility is leased to FedEx Ground Package System, Inc. for 15 years through September 30, 2018. The tenant hasJune 2033. In addition, Carrier Enterprise, LLC (United Technologies) informed us that they will not be renewing thistheir lease because they have moved their operations fromfor our 68,37060,000 square foot facility tolocated in Richmond, VA which expired on November 30, 2018. Both our recently constructed 225,36291,776 square foot facility which is also located in Colorado Springs, CO. On June 9, 2016, we purchased this newly constructed 225,362Hanahan (Charleston), SC and our 60,000 square foot industrial building, which is leased for 10 years through January 2026. The original 68,370 square foot Colorado Springs, CO facility is under contract to be sold for $5,800,000, which is approximately our U.S. GAAP net book carrying value. The sale is anticipated to close during the third quarter of fiscal 2018, subject to customary closing conditions and requirements.
One of our tenants that leased 80,856 square feet at our 255,658 square foot industrial park located in Monaca (Pittsburgh), PA did not renew their lease that expired on December 31, 2017.Richmond, VA are currently being marketed.
The remaining fourfive leases that are still set to expire during fiscal 20182019 are currently under discussion.
Effective November 1, 2017, we entered into a 10.2 year lease agreement with FBM Gypsum Supply of Illinois, LLC for our 36,270 square foot facility located in Urbandale (Des Moines), IA. The lease agreement provides for two months of free rent, after which, on January 1, 2018, initial annual rent of $159,588, representing $4.40 per square foot commenced, with 2.0% annual increases thereafter, resulting in a straight-line annualized rent of approximately $172,000, representing $4.74 per square foot through the expiration date of the lease, which is December 31, 2027. This new rent compares to the former average rent of $3.56 per square foot on a U.S. GAAP straight-line basis and the former cash rent of $3.88 per square foot, representing an increase in the average lease rate of 33.1% on a U.S. GAAP straight-line basis and an increase of 13.4% on a cash basis.
Rental Revenue increased $4,999,155,$4,924,343, or 21%18%, for the three months ended MarchDecember 31, 2018 as compared to the three months ended MarchDecember 31, 2017. Rental Revenue increased $9,410,781, or 20%, for the six months ended March 31, 2018 as compared to the six months ended March 31, 2017. These increases wereThis increase was primarily due to the acquisition of eightfive industrial properties purchased during the last halfthree quarters of fiscal 20172018 and the threetwo industrial properties purchased during the first halfquarter of fiscal 2018.2019.
Our single-tenant properties are subject to net leases which require the tenants to reimburse us for the cost of Real Estate Taxes as well as certain Operating Expenses such as insurance and the majority of repairs and maintenance. For the three months ended MarchDecember 31, 2018 compared to the three months ended MarchDecember 31, 2017, Reimbursement Revenue increased $1,314,162,$757,622, or 36%13%, Real Estate Tax Expense increased $927,786,$378,310, or 33%8%, and Operating Expenses increased $188,030,$428,006, or 15%. For the six months ended March 31, 2018 compared to the six months ended March 31, 2017, Reimbursement Revenue increased $2,462,747, or 32%, Real Estate Tax Expense increased $1,883,468, or 33%, and Operating Expenses increased $329,803, or 13%30%. These increases in Reimbursement Revenue, Real Estate Taxes and Operating Expenses for the three and six months ended MarchDecember 31, 2018 were primarily due to our newly acquired properties. Reimbursement Revenue as a percentage of total Real Estate Taxes and Operating Expenses for the three months ended MarchDecember 31, 2018 and December 31, 2017 has increased to 95% from 89% for the three months ended March 31, 2017. Reimbursement Revenue as a percentage of Real Estate Taxes and Operating Expenses for the six months ended March 31, 2018 has increased to 95% from 91% for the six months ended March 31, 2017.remained in line at 96%.
General and Administrative Expenses increased $139,499,decreased $130,140, or 7%6.7%, for the three months ended MarchDecember 31, 2018 as compared to the three months ended March 31, 2017. General and Administrative Expenses increased $644,068, or 18%, for the six months ended March 31, 2018, as compared to the six months ended MarchDecember 31, 2017. The increase in both the three and six months ended March 31, 2018decrease was primarily due to an increasea decrease in salaries and director fees which were due to a combination of increases in wage rates and head count of employeesbonuses and a combination of increasesdecrease in director fees and head count of directors.professional fees. General and Administrative Expenses, as a percentage of gross revenue, (which includes Rental Revenue, Reimbursement Revenue and Dividend and Interest Income), decreased to 6.1%4.2% for the three months ended MarchDecember 31, 2018 as compared to 7.2%5.4% for the three months ended March 31, 2017 and decreased to 5.8% for the six months ended March 31, 2018 as compared to 6.2% for the six months ended MarchDecember 31, 2017. Annualized General and Administrative Expenses, as a percentage of undepreciated assets (which is our total assets excluding accumulated depreciation) decreased to 4836 basis points from 5146 basis points for the sixthree months ended MarchDecember 31, 2018 and 2017, respectively.
There were no Acquisition Costs for the three months ended March 31, 2018 and 2017, respectively. Acquisition Costs amounted to $-0- and $178,526 for the six months ended March 31, 2018 and 2017, respectively. As a result of adopting ASU 2017-01, prospectively as of April 1, 2017, as permitted under the standard, effective April 1, 2017, we no longer account for our property acquisitions as business combinations and instead we account for our property acquisitions as acquisitions of assets. In an acquisition of assets, certain acquisition costs are capitalized to real estate investments as part of the purchase price as opposed to being expensed as Acquisition Costs under the previous accounting treatment for business combinations. Therefore, subsequent to April 1, 2017, we no longer expense Acquisition Costs for our property acquisitions.
25 |
We recognized a Gain on Sale of Securities Transactions of $11,234$-0- and $-0-$100,153 for the three months ended March 31, 2018 and 2017, respectively and recognized a Gain on Sale of Securities Transactions of $111,387 and $806,108 for the six months ended MarchDecember 31, 2018 and 2017, respectively. In addition,Unrealized Holding Losses Arising During the Period increased $42,626,889 for the three months ended December 31, 2018 as compared to the three months ended December 31, 2017. The increase was due to the adoption of ASU 2016-01, “Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities” which became effective October 1, 2018. Prior to the adoption of ASU 2016-01, the accounting treatment used for our Consolidated Financial Statements through Fiscal 2018, was that our investments in marketable securities, classified as available for sale, were carried at fair value, with net unrealized holding gains (losses) on our investmentand losses being excluded from earnings and reported as a separate component of Shareholders’ Equity until realized and the change in net unrealized holding gains and losses being reflected as comprehensive income (loss). With the adoption of ASU 2016-01, effective October 1, 2018, these marketable securities decreased from ancontinue to be measured at fair value, however the changes in net unrealized gain of $6,570,565 as of September 30, 2017 to an unrealized loss of $31,124,653 as of March 31, 2018, resulting in a decrease for the six months ended March 31, 2018 of $37,695,218.holding gains and losses are now recognized through net income. We recognized dividend income on our investment in securities of $2,885,821$4,331,260 and $1,438,005$2,862,644 for the three months ended MarchDecember 31, 2018 and 2017, respectively, representing an increase of 101%. We recognized dividend income on our investments in securities of $5,748,465 and $2,726,807 for the six months ended March 31, 2018 and 2017, respectively, representing an increase of 111%51%. These increases are due to a higher average carrying value of the REIT securities portfolio during the current three and six month periodsperiod compared to the prior year three and six month periods.period. We held $145,810,088 in marketable REIT securities as of December 31, 2018, representing 7.1% of our undepreciated assets. The REIT securities portfolio’s weighted average yield for sixthree months ended MarchDecember 31, 2018 was approximately 10.5%8.6% as compared to 7.5%9.1% for the sixthree months ended MarchDecember 31, 2017. We held $144,630,426 in marketable REIT securities as of March 31, 2018, representing 8.3% of our undepreciated assets.
Interest Expense, including Amortization of Financing Costs, increased $1,418,021,$1,599,458, or 22%, for the three months ended MarchDecember 31, 2018 as compared to the three months ended March 31, 2017. Interest Expense, including Amortization of Financing Costs, increased $2,660,749, or 21%, for the six months ended March 31, 2018 as compared to the six months ended MarchDecember 31, 2017. This increase is primarily due to an increase in the average balance of Fixed Rate Mortgage Notes Payable due to the 11seven newly acquired properties purchased since AprilJanuary 1, 2017.2018. The Fixed Rate Mortgage Notes Payable balance increased $155,789,214,$159,735,667 or 32%26% from MarchDecember 31, 2017 to MarchDecember 31, 2018. This increase was partially offset by a decrease of 268 basis points in the weighted average interest rate of the Fixed Rate Mortgage Notes Payable, which decreased from 4.37%4.16% at MarchDecember 31, 2017 to 4.11%4.08% at MarchDecember 31, 2018.
Changes in Financial Condition
We generated Net Cash from Operating Activities of $42,838,574$21,911,976 and $30,845,775$17,090,439 for the sixthree months ended MarchDecember 31, 2018 and 2017, respectively.
Net Real Estate Investments increased $91,069,489$105,375,126 from September 30, 20172018 to MarchDecember 31, 2018. This increase was mainly due to the purchase of threetwo net-leased industrial properties, located in Charleston, SC, Oklahoma City, OKTrenton, NJ and Savannah, GA, totaling approximately 1,253,000474,000 square feet, for approximately $109,606,000, of which approximately $107,392,000 was allocated to Net Real Estate Investments.$113,081,000. The increase was partially offset by Depreciation Expense for the sixthree months ended MarchDecember 31, 2018 of $17,342,046.approximately $10,438,000.
Securities Available for Sale increased $20,865,656decreased $9,110,457 from September 30, 20172018 to MarchDecember 31, 2018. The increasedecrease was due to the purchasea net increase in Unrealized Holding Loss of $42,626,889 offset by purchases of securities totaling $61,068,920, offset by the sale of securities with a cost basis of $2,508,046 and by a net decrease in Unrealized Holding Gain (Loss) of $37,695,218. The securities sold during the six month period resulted in realized gains totaling $111,387.$33,516,432.
Fixed Rate Mortgage Notes Payable, net of Unamortized Debt Issuance Costs (Mortgage Notes Payable), increased $40,686,862$60,159,469 from September 30, 20172018 to MarchDecember 31, 2018. The increase was mostly due to the origination of three fixed rate mortgages totaling $67,100,000 obtained in connection with the acquisitions of three industrial properties purchased in the first half of fiscal 2018. These threetwo, 15 year fully-amortizing mortgage loans, have an original weighted average loan maturity of 13.0 years andoriginally totaling $72,500,000 with a weighted average interest rate of 3.71%.4.20% obtained in connection with the two industrial properties purchased during the first quarter of fiscal 2019. Details on these threetwo fixed rate mortgages are as follows:
Property | Mortgage amount | Maturity Date | Interest Rate | Mortgage amount | Maturity Date | Interest Rate | ||||||||||||||
Charleston, SC | $ | 14,200,000 | 12/1/2032 | 4.23 | % | |||||||||||||||
Oklahoma City, OK | 19,600,000 | 12/1/2027 | 3.64 | % | ||||||||||||||||
Trenton, NJ | $ | 55,000,000 | 11/1/2033 | 4.13 | % | |||||||||||||||
Savannah, GA | 33,300,000 | 2/1/2032 | 3.53 | % | 17,500,000 | 12/1/2033 | 4.40 | % |
26 |
The increase in Mortgage Notes Payable was also partially due to the amortization of financing costs associated with the Mortgage Notes Payable of approximately $409,000.$223,000. This increase was partially offset by scheduled payments of principal of approximately $26,226,000, which includes the full repayment of two mortgages associated with two properties located in Richfield, OH and Tampa, FL, totaling approximately $6,160,000.$12,121,000. In addition, the increase in Mortgage Notes Payable was partially offset by the addition of deferred financing costs of approximately $596,000, of$442,000 which approximately $578,000 is associated with the threetwo mortgages obtained in connection with the acquisitions of the threetwo industrial properties purchased induring the first halfquarter of fiscal 2018.2019.
Excluding Debt Issuance Costs, the weighted average interest rate on the Fixed Rate Mortgage Notes Payable decreased by 268 basis points from the prior year quarter from 4.37%4.16% at MarchDecember 31, 2017 to 4.11%4.08% at MarchDecember 31, 2018.
We are scheduled to repay a total of approximately $53,376,000$63,963,000 in mortgage principal payments over the next 12 months. We intend to make these principal payments from the funds generated from Cash from Operations, the DRIP, the At-The-Market Preferred Equity Program (Preferred Stock ATM Program) and draws from the unsecured line of credit facility.
Liquidity and Capital Resources
Net Cash Provided by Operating Activities was $42,838,574$21,911,976 and $30,845,775$17,090,439 for the sixthree months ended MarchDecember 31, 2018 and 2017, respectively. Dividends paid on common stock for the sixthree months ended MarchDecember 31, 2018 and 2017 were $26,319,599$15,569,911 and $22,613,315,$13,016,722, respectively (of which $6,045,930$4,515,081 and $4,536,751,$2,919,973, respectively, were reinvested). We pay dividends from cash generated from operations.
As of MarchDecember 31, 2018, we held $144,630,426$145,810,088 in marketable REIT securities, representing 8.3%7.1% of our undepreciated assets (which is our total assets excluding accumulated depreciation). We generally limit our marketable securities investments to no more than approximately 10% of our undepreciated assets. From time to time, we may purchase these securities on margin when the interest and dividend yields exceed the cost of funds. In general, we may borrow up to 50% of the value of the marketable securities. As of MarchDecember 31, 2018, we had $44,341,511$15,814,547 drawn against the margin. The current margin interest rate is 3.0%. The marketable REIT securities portfolio provides us with additional liquidity, diversification and income, and serves as a proxy for real estate when more favorable risk adjusted returns are not available. As of MarchDecember 31, 2018, we had net Unrealized Holding Losses on our portfolio of $31,124,653$67,371,468 as compared to net Unrealized Holding GainsLosses of $6,570,565$24,744,579 as of September 30, 2017,2018, representing a decreasean increase of $37,695,218. We$42,626,889. No securities were sold during the three months ended December 31, 2018 and we recognized a Gain on Sale of Securities Transactions of $11,234 and $-0-$100,153 for the three months ended MarchDecember 31, 2017. During the three months ended December 31, 2018 and 2017, respectively,we purchased securities of $33,516,432 and recognized a Gain on Sale of Securities Transactions of $111,387 and $806,108 for the six months ended March 31, 2018 and 2017,$19,714,857, respectively. We recognized dividend income on our investment in securities of $2,885,821$4,331,260 and $1,438,005$2,862,644 for the three months ended MarchDecember 31, 2018 and 2017, respectively, representing an increase of 101%, and $5,748,465 and $2,726,807 for the six months ended March 31, 2018 and 2017, respectively, representing an increase of 111%51%. The dividends received from our investments continue to meet our expectations.
As of MarchDecember 31, 2018, the we owned 109113 properties, of which 6063 carried mortgage loans with outstanding principal balances totaling $639,836,890.$780,147,204. The 4950 unencumbered properties could be refinanced to raise additional funds, although covenants in our unsecured line of credit facility (the Facility) limit the amount of unencumbered properties that can be mortgaged. As of MarchDecember 31, 2018, we have drawn down $110,000,000 on the Facility, which had an interest rate of 3.58%4.22%. The Facility has total potential availability up to $300,000,000, including the additional $100,000,000 accordion feature. The Facility matures September 2020, with a one-year extension at our option.
As of MarchDecember 31, 2018, we had total assets of $1,559,891,572$1,829,356,614 and liabilities of $809,533,791.$923,800,404. Our net debt (net of unamortized debt issuance costs and net of cash and cash equivalents) to total market capitalization as of MarchDecember 31, 2018 was approximately 34%38% and our net debt, less marketable securities (net of unamortized debt issuance costs, net of cash and cash equivalents and net of marketable securities) to total market capitalization as of MarchDecember 31, 2018 was approximately 28%32%. We believe that we have the ability to meet our obligations and to generate funds for new investments.
27 |
On June 29, 2017, we entered into a Preferred Stock ATMAt-The-Market Sales Agreement Program with B. Riley FBR, Inc., or B. Riley (formerly FBR Capital Markets & Co. in which we may, from time to time,), that provided for the offer and sell additionalsale of shares of our 6.125% Series C Cumulative Redeemable Preferred Stock, $0.01 par value per share, with a liquidation preference of $25.00 per share, or our 6.125% Series C preferred stock, having an aggregate sales price of up to $100,000,000. We began selling shares through theOn August 2, 2018, we replaced this program with a new Preferred Stock At-The-Market Sales Agreement Program (Preferred Stock ATM Program on July 3, 2017. DuringProgram) that provides for the six months ended Marchoffer and sale from time to time of $125,000,000 of our 6.125% Series C preferred stock. Since inception through December 31, 2018, we sold 1,255,9313,132,445 shares under our Preferred Stock ATM Programthese programs at a weighted average price of $25.09$25.04 per share, and generated net proceeds, after offering expenses, of approximately $30,942,000.$76,831,000, of which 44,444 shares were sold during the three months ended December 31, 2018 at a weighted average price of $23.77 per share, and generated net proceeds, after offering expenses, of approximately $1,006,000. As of December 31, 2018, there is approximately $118,039,000 remaining that may be sold under the Preferred Stock ATM Program.
As of MarchDecember 31, 2018, 11,095,37611,532,445 shares of the 6.125% Series C Preferred Stock were issued and outstanding.
We raised $49,042,921$22,110,506 (including dividend reinvestments of $6,045,930)$4,515,081) from the issuance of 3,161,3201,606,981 shares of common stock under theour DRIP during the sixthree months ended MarchDecember 31, 2018. Of this amount, UMH Properties, Inc. (UMH), a related REIT, made total purchases of 49,85131,325 common shares for a total cost of $769,482,$410,049, or a weighted average cost of $15.44$13.09 per share.
Dividends paid on common stock for the three months ended December 31, 2018 and 2017 were $15,569,911 and $13,016,722, respectively (of which $4,515,081 and $2,919,973, respectively, were reinvested).
During the sixthree months ended MarchDecember 31, 2018, we paid $26,319,599$15,569,911 in total cash dividends, or $0.17 per share to common shareholders, of which $6,045,930$4,515,081 was reinvested in the DRIP.DRIP, representing a 29% participation rate. On April 2, 2018,January 16, 2019, our Board of Directors declared a dividend of $0.17 per common share to be paid on JuneMarch 15, 20182019 to common shareholders of record as of the close of business on MayFebruary 15, 2018.2019.
During the sixthree months ended MarchDecember 31, 2018, we paid $8,301,342$4,414,770 in Preferred Dividends, or $0.765625$0.3828125 per share, on our outstanding 6.125% Series C Preferred Stock for the period September 1, 20172018 through February 28,November 30, 2018. As of MarchDecember 31, 2018, we have accrued Preferred Dividends of $1,415,816$1,471,588 covering the period MarchDecember 1, 2018 to MarchDecember 31, 2018. Dividends on the 6.125% Series C Preferred Stock are cumulative and payable quarterly at an annual rate of $1.53125 per share. On April 2, 2018,January 16, 2019, our Board of Directors declared a dividend of $0.3828125 per share to be paid JuneMarch 15, 20182019 to the 6.125% Series C Preferred shareholders of record as of the close of business on MayFebruary 15, 2018.2019.
We use a variety of sources to fund our cash needs in addition to cash generated from operations. We may sell marketable securities from our investment portfolio, borrow on our unsecured line of credit facility or securities margin loans, refinance debt, or raise capital through the DRIP, the Preferred Stock ATM Program or capital markets.
WeIn addition to the public offering of 9,200,000 shares of our Common Stock in October 2018, which raised $138,000,000 in gross proceeds, we have been raising capital through our DRIP, the Preferred Stock ATM Program, mortgage loans, draws on our unsecured line of credit, sale of marketable securities and funds generated from our investments in net-leased industrial properties. We may raise capital through registered direct placements and public offerings of common and preferred stock. We believe that funds generated from operations, from the DRIP, and from the Preferred Stock ATM Program, as well as our ability to finance and refinance our properties, and our availability under our unsecured line of credit, will provide sufficient funds to adequately meet our obligations over the next year.
We have a concentration of FDXFedEx Corporation (FDX) and FDX subsidiary-leased properties, consisting of 61 separate stand-alone leases covering approximately 10,465,000 square feet as of December 31, 2018 and 59 separate stand-alone leases covering approximately 9,513,000 square feet as of MarchDecember 31, 2017. As of December 31, 2018, and 55 separate stand-alone leases covering approximately 8,187,000 square feet as of March 31, 2017. The 59the 61 separate stand-alone leases that are leased to FDX and FDX subsidiaries are located in 25 different states and have a weighted average lease maturity of 8.59.3 years. The percentage of FDX and its subsidiaries leased square footage to the total of our rental space was 48% (8%49% (5% to FDX and 40%44% to FDX subsidiaries) as of MarchDecember 31, 2018 and 49% (6%50% (8% to FDX and 43%42% to FDX subsidiaries) as of MarchDecember 31, 2017. As of MarchDecember 31, 2018, no other tenant accounted for 5% or more of our total rental space.
28 |
Annualized Rental and Reimbursement Revenue from FDX and its subsidiaries is estimated to be approximately 60% (5% to FDX and 55% to FDX subsidiaries) of total Rental and Reimbursement Revenue for fiscal 2019, and was 60% (7% to FDX and 53% to FDX subsidiaries) of total Rental and Reimbursement Revenue for fiscal 2018 and was 59% (6% to FDX and 53% to FDX subsidiaries) of total Rental and Reimbursement Revenue for fiscal 2017.2018. No other tenant accounted for 5% or more of our total Rental and Reimbursement Revenue for the sixthree months ended MarchDecember 31, 2018 and 2017.
FDX is a publicly-owned company and financial information related to this entity is available at the SEC’s website,www.sec.gov. FDX is rated “BBB” by S&P Global Ratings (www.standardandpoors.com)(www.standardandpoors.com) and is rated “Baa2” by Moody’s (www.moodys.com)(www.moodys.com), which are both considered “Investment Grade” ratings. The references in this report to the SEC’s website, S&P Global Ratings’ website and Moody’s website are not intended to and do not include, or incorporate by reference into this report, the information of FDX, S&P Global Ratings or Moody’s on such websites.
In addition to real estate property holdings, we held $144,630,426$145,810,088 in marketable REIT securities at MarchDecember 31, 2018, representing 8.3%7.1% of our undepreciated assets (which is our total assets excluding accumulated depreciation). These liquid real estate holdings are not included in calculating the tenant concentration ratios above and therefore further enhance our diversification. The securities portfolio provides us with additional liquidity, diversification and income and serves as a proxy for real estate when more favorable risk adjusted returns are not available.
In additionSubsequent to the property purchased subsequent to quarter end, we completed a 154,800 square foot property expansion at our property located in Monroe (Cincinnati), OH for a total project cost of approximately $9,072,000. The expansion resulted in a new 15 year lease which extended the prior lease expiration date from February 2030 to January 2034. The expansion also resulted in an increase in initial annual rent effective February 1, 2019 by approximately $862,000 from approximately $961,000, or $4.14 per square foot, to approximately $1,823,000, or $4.71 per square foot. In addition, the annual rent will increase by 2% per annum.
We have entered into agreements to purchase two new industrial buildings. One of the purchase commitments is for a new built-to-suit industrial building that is leased to Amazon Fulfillment Services, Inc. and is guaranteed by Amazon.com, Inc. The other purchase commitment is for a new build-to-suit, industrial buildingbuildings that isare currently being developed in Charleston, SCIndiana and North Carolina, totaling approximately 882,000 square feet, with net-leased terms of 15 years each. The aggregate purchase price for these properties is approximately $122,414,000. One of these properties, consisting of approximately 613,000 square feet, or 69%, is leased to Amazon.com Services, Inc. The other property, consisting of approximately 269,000 square feet, or 31%, is leased to FedEx Ground Package System, Inc. The two new buildings consistBoth of approximately 624,000 square feet, with a weighted average net-leased term of 12.3 years. The total purchase price for these two properties is approximately $80,863,000. Approximately 363,000 square feet, or 58%, isare leased to Amazon Fulfillment Services, Inc.tenants, or to subsidiaries of companies, that are considered Investment Grade by S&P Global Ratings (www.standardandpoors.com) and approximately 261,000 square feet,by Moody’s (www.moodys.com). The references in this report to the S&P Global Ratings’ website and the Moody’s website are not intended to and do not include, or 42%, is leased to FedEx Ground Package System, Inc.incorporate by reference into this report, the information of S&P Global Ratings or Moody’s on such websites. Subject to satisfactory due diligence and other customary closing conditions and requirements, we anticipate closing one of these transactions sometime during the remainder of fiscal 2018 and the firstfourth quarter of fiscal 2019.2019 and closing the other one during the first half of fiscal 2020. In connection with one of these properties, we have entered into a commitment to obtain a 15an 18 year, fully-amortizing mortgage loan of $29,860,000 at$52,500,000 with a fixed interest rate of 3.82%4.27%.
We are under contract to sell two properties consisting of (i) an 87,500 square foot vacant building located in Ft. Myers, FL, for $6,400,000, which is approximately $2,400,000 above our U.S. GAAP net book carrying value, and (ii) a 68,370 square foot building located in Colorado Springs, CO for $5,800,000, which was approximately our U.S. GAAP net book carrying value. The completion of these two sales are each anticipated to close during the third quarter of fiscal 2018 and are subject to customary closing conditions and requirements.
We have committed to construct a parking lot expansion at a property that is being leased to FedEx Ground Package System, Inc. located in Ft. Mills, SC. The expansion costs are expected to be approximately $1,834,000. Upon completion, annualized rent will be increased by approximately $183,000 from approximately $1,415,000 to approximately $1,598,000. Additionally, the lease will be extended for 10 years from the date of completion.
We intend to acquire additional net-leased industrial properties on long-term leases, primarily to investment grade tenants or their subsidiaries, and, when needed, expand our current properties. The funds may come from free cash flow from operations, mortgage loans, draws on our unsecured line of credit, cash on hand, sale of marketable securities, other bank borrowings, proceeds from the DRIP, proceeds from the Preferred Stock ATM Program, private placements and public offerings of additional common or preferred stock or other securities. To the extent that funds or appropriate properties are not available, fewer acquisitions will be made.
29 |
Off-Balance Sheet Arrangements
We do not have any material off-balance sheet arrangements.
Funds From Operations, Core Funds From Operations and Adjusted Funds From Operations
We assess and measure our overall operating results based upon an industry performance measure referred to as Funds From Operations (FFO), which management believeswe believe is a useful indicator of our operating performance. FFO is used by industry analysts and investors as a supplemental operating performance measure of a REIT. FFO, as defined by the National Association of Real Estate Investment Trusts (NAREIT), represents net income attributable to common shareholders, as defined by accounting principles generally accepted in the United States of America (U.S. GAAP), excluding extraordinary items, as defined under U.S. GAAP, gains or losses from sales of previously depreciated real estate assets, impairment charges related to depreciable real estate assets, plus certain non-cash items such as real estate asset depreciation and amortization. FFO includes unrealized gains and losses arising during the period from our securities investments and includes gains and losses realized from sales of securities investments. NAREIT created FFO as a non-GAAP supplemental measure of REIT operating performance. We define Core Funds From Operations (Core FFO) as FFO, excluding acquisition costs.Unrealized Holding Gains or Losses Arising During the Period. We define Adjusted Funds From Operations (AFFO) as Core FFO, excluding stock based compensation expense, depreciation of corporate office tenant improvements, amortization of deferred financing costs, lease termination income, net gain or loss on sale of securities transactions, effect of non-cash U.S. GAAP straight-line rent adjustments non-recurring other expenses and lesssubtracting recurring capital expenditures. We define recurring capital expenditures as all capital expenditures that are recurring in nature, excluding capital expenditures related to expansions at our current locations or capital expenditures that are incurred in conjunction with obtaining a new lease or a lease renewal. We believe that, as widely recognized measures of performance used by other REITs, FFO, Core FFO and AFFO may be considered by investors as supplemental measures to compare our operating performance to those of other REITs. FFO, Core FFO and AFFO exclude historical cost depreciation as an expense and may facilitate the comparison of REITs which have a different cost basis. However, other REITs may use different methodologies to calculate FFO, Core FFO and AFFO and, accordingly, our FFO, Core FFO and AFFO may not be comparable to all other REITs. The items excluded from FFO, Core FFO and AFFO are significant components in understanding our financial performance.
FFO, Core FFO and AFFO are non-GAAP performance measures and (i) do not represent Cash Flow from Operations as defined by U.S. GAAP; (ii) should not be considered as an alternative to Net Income or Net Income Attributable to Common Shareholders as a measure of operating performance or to Cash Flows from Operating, Investing and Financing Activities; and (iii) are not an alternative to Cash Flows from Operating, Investing and Financing Activities as a measure of liquidity. FFO, Core FFO and AFFO, as calculated by us, may not be comparable to similarly titled measures reported by other REITs.
30 |
The following is a reconciliation of our U.S. GAAP Net Income to our FFO, Core FFO and AFFO for the three and six months ended MarchDecember 31, 2018 and 2017:
Three Months Ended | Six Months Ended | Three Months Ended | ||||||||||||||||||||||
3/31/2018 | 3/31/2017 | 3/31/2018 | 3/31/2017 | 12/31/2018 | 12/31/2017 | |||||||||||||||||||
Net Income Attributable to Common Shareholders | $ | 7,396,784 | $ | 4,842,575 | $ | 20,710,239 | $ | 10,998,736 | ||||||||||||||||
Net Income (Loss) Attributable to Common Shareholders | $ | (32,363,663 | ) | $ | 13,313,455 | |||||||||||||||||||
Plus: Depreciation Expense (excluding Corporate Office Capitalized Costs) | 8,818,574 | 7,099,906 | 17,263,081 | 14,053,686 | 10,438,176 | 8,444,507 | ||||||||||||||||||
Plus: Amortization of Intangible Assets | 397,116 | 240,973 | 740,862 | 508,820 | 500,040 | 343,746 | ||||||||||||||||||
Plus: Amortization of Capitalized Lease Costs | 217,183 | 212,275 | 437,185 | 417,717 | 228,030 | 220,002 | ||||||||||||||||||
Less: (Gain) / Plus: Loss on Sale of Real Estate Investments | -0- | -0- | (5,387,886 | ) | 95,336 | |||||||||||||||||||
Less: Gain on Sale of Real Estate Investments | -0- | (5,387,886 | ) | |||||||||||||||||||||
FFO Attributable to Common Shareholders | 16,829,657 | 12,395,729 | 33,763,481 | 26,074,295 | (21,197,417 | ) | 16,933,824 | |||||||||||||||||
Plus: Acquisition Costs | -0- | -0- | -0- | 178,526 | ||||||||||||||||||||
Plus: Unrealized Holding Losses Arising During the Period | 42,626,889 | -0- | ||||||||||||||||||||||
Core FFO Attributable to Common Shareholders | 16,829,657 | 12,395,729 | 33,763,481 | 26,252,821 | 21,429,472 | 16,933,824 | ||||||||||||||||||
Plus: Depreciation of Corporate Office Capitalized Costs | 39,488 | 39,171 | 78,965 | 77,886 | 39,668 | 39,477 | ||||||||||||||||||
Plus: Stock Compensation Expense | 111,406 | 166,190 | 242,169 | 266,345 | 129,026 | 130,763 | ||||||||||||||||||
Plus: Amortization of Financing Costs | 302,556 | 384,984 | 596,450 | 665,897 | 317,113 | 293,894 | ||||||||||||||||||
Less: Gain on Sale of Securities Transactions | (11,234 | ) | -0- | (111,387 | ) | (806,108 | ) | -0- | (100,153 | ) | ||||||||||||||
Less: Lease Termination Income | -0- | -0- | (210,261 | ) | -0- | -0- | (210,261 | ) | ||||||||||||||||
Less: Recurring Capital Expenditures | (64,474 | ) | (188,390 | ) | (283,720 | ) | (376,802 | ) | (556,725 | ) | (219,246 | ) | ||||||||||||
Less: Effect of Non-cash U.S. GAAP Straight-line Rent Adjustment | (360,458 | ) | (286,617 | ) | (756,486 | ) | (629,856 | ) | (336,484 | ) | (396,028 | ) | ||||||||||||
AFFO Attributable to Common Shareholders | $ | 16,846,941 | $ | 12,511,067 | $ | 33,319,211 | $ | 25,450,183 | $ | 21,022,070 | $ | 16,472,270 |
The following are the Cash Flows provided (used) by Operating, Investing and Financing Activities for the sixthree months ended MarchDecember 31, 2018 and 2017:
Six Months Ended | Three Months Ended | |||||||||||||||
3/31/2018 | 3/31/2017 | 12/31/2018 | 12/31/2017 | |||||||||||||
Operating Activities | $ | 42,838,574 | $ | 30,845,775 | $ | 21,911,976 | $ | 17,090,439 | ||||||||
Investing Activities | (161,056,280 | ) | (79,130,314 | ) | (153,079,249 | ) | (61,962,572 | ) | ||||||||
Financing Activities | 120,461,848 | (24,513,070 | ) | 134,611,454 | 45,401,988 |
Forward-Looking Statements
This quarterly report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements provide our current expectations or forecasts of future events. Forward-looking statements include statements about our expectations, beliefs, intentions, plans, objectives, goals, strategies, future events, performance and underlying assumptions and other statements that are not historical facts. Forward-looking statements can be identified by their use of forward-looking words, such as “may,” “will,” “anticipate,” “expect,” “believe,” “intend,” “plan,” “should,” “seek” or comparable terms, or the negative use of those words, but the absence of these words does not necessarily mean that a statement is not forward-looking.
The forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. Forward-looking statements are not predictions of future events. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to us. Some of these factors are described below and are described under the above heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations” above and the headings “Business”, “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2017.2018. These and other risks, uncertainties and factors could cause our actual results to differ materially from those included in any forward-looking statements we make. Any forward-looking statement speaks only as of the date on which it is made. New risks and uncertainties arise over time, and it is not possible for us to predict those events or how they may affect us. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Important factors that could cause actual results to differ materially from our expectations include, among others:
31 |
● | the ability of our tenants to make payments under their respective leases; |
● | our reliance on certain major tenants; |
● | our ability to re-lease properties that are currently vacant or that become vacant; |
● | our ability to obtain suitable tenants for our properties; |
● | changes in real estate market conditions, economic conditions in the industrial sector and the market in which our properties are located and general economic conditions; |
● | the inherent risks associated with owning real estate, including local real estate market conditions, governing laws and regulations and illiquidity of real estate investments; |
● | our ability to acquire, finance and sell properties on attractive terms; |
● | our ability to repay debt financing obligations; |
● | our ability to refinance amounts outstanding under our mortgages and credit facilities at maturity on terms favorable to us, or at all; |
● | the loss of any member of our management team; |
● | our ability to comply with debt covenants; |
● | our ability to integrate acquired properties and operations into existing operations; |
● | continued availability of proceeds from issuances of our debt or equity securities; |
● | the availability of other debt and equity financing alternatives; |
● | market conditions affecting our investment in marketable securities of other REIT’s; |
● | changes in interest rates under our current credit facility and under any additional variable rate debt arrangements that we may enter into in the future; |
● | our ability to successfully implement our selective acquisition strategy; |
● | our ability to maintain internal controls and procedures to ensure all transactions are accounted for properly, all relevant disclosures and filings are timely made in accordance with all rules and regulations, and any potential fraud or embezzlement is thwarted or detected; |
● | changes in federal or state tax rules or regulations that could have adverse tax consequences; |
● | declines in the market prices of our investment securities; and |
● | our ability to qualify as a REIT for federal income tax purposes. |
You should not place undue reliance on these forward-looking statements, as events described or implied in such statements may not occur. We undertake no obligation to update or revise any forward-looking statements as a result of new information, future events or otherwise.
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk.
There have been no material changes to information required regarding quantitative and qualitative disclosures about market risk from the end of the preceding fiscal year to MarchDecember 31, 2018 (the date of this Quarterly Report on Form 10-Q).
ITEM 4. Controls and Procedures.
Our President and Chief Executive Officer (our principal executive officer) and the our Chief Financial Officer (our principal financial and accounting officer) with the assistance of other members of our management, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our President and Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective as of the end of such period.
Changes in Internal Control over Financial Reporting
There has not been any change in our internal controls over financial reporting during the quarter ended MarchDecember 31, 2018 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MONMOUTH REAL ESTATE INVESTMENT CORPORATION | ||
Date: | By: | /s/ Michael P. Landy | |
Michael P. Landy, President and Chief Executive Officer, | |||
its principal executive officer | |||
Date: | By: | /s/ Kevin S. Miller | |
Kevin S. Miller, Chief Financial Officer, its principal | |||
financial officer and principal accounting officer |