UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

~~[X]~~☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	For the quarterly period ended June 30, ~~2020~~2021

~~[ ]~~☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	For the transition period from _________________ to _______________________

Commission file number: 001-38738

ETON PHARMACEUTICALS, INC.

(Exact name of registrant as specified in its charter)

Delaware		37-1858472
(State of incorporation)		(I.R.S. Employer Identification Number)

21925 W. Field Parkway, Suite 235

Deer Park, Illinois ~~60010-7208~~60010-7278

(Address of principal executive offices) (Zip code)

Registrant’s telephone number, including area code: (847)787-7361

Securities registered pursuant to Section 12(b) of the Act		Trading Symbol		Name of each exchange on which registered
Common stock, $0.001 par value per share		ETON		Nasdaq Global Market

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ~~[X]~~ ☒ No ~~[ ]~~☐

Indicate by check mark whether the registrant has submitted electronically ~~and posted on its corporate Web site, if any,~~ every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter time that the registrant was required to submit and post such files). Yes ~~[X]~~ ☒ No ~~[ ]~~☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	~~[ ]~~☐	Accelerated filer	~~[ ]~~☐
Non-accelerated ~~filer~~Filer	~~[X]~~☒	Smaller reporting company	~~[X]~~☒
		Emerging growth company	~~[X]~~☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ~~[X]~~☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ~~[ ]~~ ☐ No ~~[X]~~ ☒

As of ~~July 31, 2020,~~August 9, 2021, Eton Pharmaceuticals, Inc. had outstanding ~~20,956,033~~24,600,175 shares of common stock, $0.001 par value.

Eton Pharmaceuticals, Inc.

TABLE OF CONTENTS

Part No	Item No	Description	Page No.	Item No	Description	Page No.

I		FINANCIAL INFORMATION	1		FINANCIAL INFORMATION	1

	1	Financial Statements	1	1	Financial Statements	1

		Condensed Balance Sheets as of June 30, 2020 (unaudited) and December 31, 2019	1		Condensed Balance Sheets as of June 30, 2021 (unaudited) and December 31, 2020	1

		Unaudited Condensed Statements of Operations for the three and six months ended June 30, 2020 and 2019	2		Unaudited Condensed Statements of Operations for the three and six months ended June 30, 2021 and 2020	2

		Unaudited Condensed Statements of Stockholders’ Equity for the three months ended June 30, 2020 and 2019	3		Unaudited Condensed Statements of Stockholders’ Equity for the three months ended June 30, 2021 and 2020	3

		Unaudited Condensed Statements of Stockholders’ Equity for the six months ended June 30, 2020 and 2019	4		Unaudited Condensed Statements of Stockholders’ Equity for the six months ended June 30, 2021 and 2020	4

		Unaudited Condensed Statements of Cash Flows for the six months ended June 30, 2020 and 2019	5		Unaudited Condensed Statements of Cash Flows for the six months ended June 30, 2021 and 2020	5

		Notes to Condensed Financial Statements	6		Notes to Condensed Financial Statements	6

	2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	20	2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	25

	3	Quantitative and Qualitative Disclosures About Market Risk	24	3	Quantitative and Qualitative Disclosures About Market Risk	30

	4	Controls and Procedures	25	4	Controls and Procedures	31

II		OTHER INFORMATION	26		OTHER INFORMATION	32

	1	Legal Proceedings	26	1	Legal Proceedings	32

	1A	Risk Factors	26	1A	Risk Factors	32

	2	Unregistered Sales of Equity Securities and Use of Proceeds	26	2	Unregistered Sales of Equity Securities and Use of Proceeds	32

	3	Defaults Upon Senior Securities	26	3	Defaults Upon Senior Securities	32

	4	Mine Safety Disclosures	26	4	Mine Safety Disclosures	32

	5	Other Information	26	5	Other Information	32

	6	Exhibits	26	6	Exhibits	32

		Index to Exhibits	27		Index to Exhibits	33

		Signatures	28		Signatures	34

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

Eton Pharmaceuticals, Inc.

Condensed Balance Sheets

(in thousands, except share and per share amounts)

	June 30, 2020			December 31, 2019			June 30, 2021			December 31, 2020
	(Unaudited)							(Unaudited)
Assets
Current assets:
Cash and cash equivalents	$	10,270		$	12,066		$	25,802		$	21,295
Accounts receivable, net		—			473			303			48
Inventory		1,709			380
Inventories								1,242			1,242
Prepaid expenses and other current assets		844			2,090			1,728			2,116
Total current assets		12,823			15,009			29,075			24,701

Property and equipment, net		938			1,117			156			811
Intangible assets, net		650			725			500			575
Operating lease right-of-use assets, net		96			160			143			192
Other long-term assets, net		52			61			32			40
Total assets	$	14,559		$	17,072		$	29,906		$	26,319

Liabilities and stockholders’ equity
Current liabilities:
Accounts payable	$	1,953		$	575		$	1,522		$	2,344
Current portion of long-term debt								749			—
PPP loan, current portion		159			—			—			280
Accrued liabilities		627			1,388			835			1,170
Total current liabilities		2,739			1,963			3,106			3,794

Long-term debt, net of discount and including accrued fees		4,587			4,540			5,856			6,532
Long-term portion of PPP loan		202			—
Long-term portion of PPP and EIDL loans								150			231
Operating lease liabilities, net of current portion		—			19			58			99

Total liabilities		7,528			6,522			9,170			10,656

Commitments and contingencies (Note 11)
Commitments and contingencies (Note 12)								-

Stockholders’ equity
Common stock, $0.001 par value; 50,000,000 shares authorized as of June 30, 2020 and December 31, 2019; 20,956,033 and 17,877,486 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively		21			18
Common stock, $0.001 par value; 50,000,000 shares authorized as of June 30, 2021 and December 31, 2020; 24,600,175 and 24,312,808 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively								25			24
Additional paid-in capital		84,977			74,720			109,769			107,797
Accumulated deficit		(77,967	)		(64,188	)		(89,058	)		(92,158	)
Total stockholders’ equity		7,031			10,550			20,736			15,663

Total liabilities and stockholders’ equity	$	14,559		$	17,072		$	29,906		$	26,319

The accompanying notes are an integral part of these condensed financial statements.

Eton Pharmaceuticals, Inc.

Condensed Statements of Operations

(In thousands, except per share amounts)

(Unaudited)

													2021			2020			2021			2020
	For the three months ended						For the six months ended						For the three months ended						For the six months ended
	June 30,			June 30,			June 30,			June 30,			June 30,			June 30,			June 30,			June 30,
	2020			2019			2020			2019			2021			2020			2021			2020
Revenues:
Product sales	$	20		$	—		$	119		$	—
Licensing revenue		—			—			—			500		$	2,500		$	—		$	14,000		$	—
Total revenues		20			—			119			500
Product sales and royalties														567			20			964			119
Total net revenues														3,067			20			14,964			119

Cost of product sales		28			—			130			—
Cost of sales:
Licensing revenue														—			—			1,500			—
Product sales and royalties														136			28			226			130
Total cost of sales														136			28			1,726			130

Gross (loss) profit		(8	)		—			(11	)		500
Gross profit (loss)														2,931			(8	)		13,238			(11	)

Operating expenses:
Research and development		1,609			1,439			7,877			7,904			1,990			1,609			2,876			7,877
General and administrative		2,921			1,910			5,531			3,499			3,266			2,921			7,324			5,531
Total operating expenses		4,530			3,349			13,408			11,403			5,256			4,530			10,200			13,408

Loss from operations		(4,538	)		(3,349	)		(13,419	)		(10,903	)
(Loss) income from operations														(2,325	)		(4,538	)		3,038			(13,419	)

Other (expense) income:
Interest and other (expense) income, net		(192	)		100			(360	)		244			(237	)		(192	)		(484	)		(360	)
Gain on PPP loan forgiven														365			—			365			—
Gain on equipment sale														181			—			181			—

Loss before income tax expense		(4,730	)		(3,249	)		(13,779	)		(10,659	)
(Loss) income before income tax expense														(2,016	)		(4,730	)		3,100			(13,779	)

Income tax expense		—			—			—			—			—			—			—			—

Net Loss	$	(4,730	)	$	(3,249	)	$	(13,779	)	$	(10,659	)
Net loss per share, basic and diluted	$	(0.23	)	$	(0.18	)	$	(0.70	)	$	(0.61	)
Weighted average number of common shares outstanding, basic and diluted		21,005			17,733			19,574			17,618
Net (loss) income													$	(2,016	)	$	(4,730	)	$	3,100		$	(13,779	)
Net loss (income) per share, basic													$	(0.08	)	$	(0.23	)	$	0.12		$	(0.70	)
Net loss (income) per share, diluted													$	(0.08	)	$	(0.23	)	$	0.12		$	(0.70	)
Weighted average number of common shares outstanding, basic														25,211			21,005			25,133			19,574
Weighted average number of common shares outstanding, diluted														25,211			21,005			26,486			19,574

The accompanying notes are an integral part of these condensed financial statements.

Eton Pharmaceuticals, Inc.

Condensed Statements of Stockholders’ Equity

For the three months ended June 30, ~~2020~~2021 and ~~2019~~2020

(in thousands, except share amounts)

(Unaudited)

	Shares		Amount		Capital		Deficit			Equity
	Common Stock				Additional Paid-in		Accumulated			Total Stockholders’
	Shares		Amount		Capital		Deficit			Equity
Balances at March 31, 2021		24,482,616	$	24	$	108,573	$	(87,042	)	$	21,555

Stock-based compensation		—		—		836		—			836

Stock option exercises		63,233				226		—			226

Employee stock purchase plan		29,326		—		134		—			134

Common stock issued related to restricted stock units		25,000		—		—		—			—
Proceeds from sales of common stock, net of offering costs
Proceeds from sales of common stock, net of offering costs, shares
Warrant exercises
Warrant exercises, shares
Issuance of common stock for product candidate licensing rights
Issuance of common stock for product candidate licensing rights, shares

Net loss		—		—		—		(2,016	)		(2,016	)

Balances at June 30, 2021		24,600,175	$	25	$	109,769	$	(89,058	)	$	20,736

	Common Stock				Additional Paid-in		Accumulated			Total Stockholders’
	Shares		Amount		Capital		Deficit			Equity
Balances at March 31, 2020		20,761,960	$	21	$	83,836	$	(73,237	)	$	10,620

Stock-based compensation		15,190		—		714		—			714

Stock option exercises		64,878				66		—			66

Employee stock purchase plan		14,005		—		64		—			64

Proceeds from sales of common stock, net of offering costs		100,000		—		297		—			297

Net loss		—		—		—		(4,730	)		(4,730	)

Balances at June 30, 2020		20,956,033	$	21	$	84,977	$	(77,967	)	$	7,031

Common Stock Additional Paid-in Accumulated Total Stockholders’
Shares Amount Capital Deficit Equity
Balances at March 31, 2019 17,627,928 $ 18 $ 72,502 $ (53,278 ) $ 19,242

Stock-based compensation — — 505 — 505

Stock option exercises 70,000 — 73 — 73

Employee stock purchase plan 23,083 — 128 — 128

Stock warrant exercises 42,034 — — — —

Net loss — — — (3,249 ) (3,249 )

Balances at June 30, 2019 17,763,045 $ 18 $ 73,208 $ (56,527 ) $ 16,699

The accompanying notes are an integral part of these condensed financial statements.

Eton Pharmaceuticals, Inc.

Condensed Statements of Stockholders’ Equity

For the six months ended June 30, ~~2020~~2021 and ~~2019~~2020

(in thousands, except share amounts)

(Unaudited)

Common Stock Additional Paid-in Accumulated Total Stockholders’
Shares Amount Capital Deficit Equity
Balances at December 31, 2019 17,877,486 $ 18 $ 74,720 $ (64,188 ) $ 10,550

Stock-based compensation 15,190 — 1,079 — 1,079

Stock option exercises 69,878 97 — 97

Employee stock purchase plan 14,005 — 64 — 64

Proceeds from sales of common stock, net of offering costs 2,600,000 3 7,753 — 7,756

Issuance of common stock for product candidate licensing rights 379,474 — 1,264 — 1,264

Net loss — — — (13,779 ) (13,779 )

Balances at June 30, 2020 20,956,033 $ 21 $ 84,977 $ (77,967 ) $ 7,031

	Common Stock				Additional Paid-in		Accumulated			Total Stockholders’
	Shares		Amount		Capital		Deficit			Equity
Balances at December 31, 2020		24,312,808	$	24	$	107,797	$	(92,158	)	$	15,663

Stock-based compensation		—		—		1,509		—			1,509

Stock option exercises		138,233		1		329		—			330

Employee stock purchase plan		29,326		—		134		—			134

Common stock issued related to restricted stock units		25,000		—		—		—			—

Warrant exercises		94,808		—		—		—			—

Net income		—		—		—		3,100			3,100

Balances at June 30, 2021		24,600,175	$	25	$	109,769	$	(89,058	)	$	20,736

	Common Stock				Additional Paid-in		Accumulated			Total Stockholders’			Common Stock				Additional Paid-in		Accumulated			Total Stockholders’
	Shares		Amount		Capital		Deficit			Equity			Shares		Amount		Capital		Deficit			Equity
Balances at December 31, 2018		17,607,928	$	18	$	72,153	$	(45,868	)	$	26,303
Balances at December 31, 2019														17,877,486	$	18	$	74,720	$	(64,188	)	$	10,550
Beginning balance														17,877,486	$	18	$	74,720	$	(64,188	)	$	10,550

Stock-based compensation		—		—		850		—			850			15,190		—		1,079		—			1,079

Stock option exercises		90,000		—		77		—			77			69,878				97		—			97

Employee stock purchase plan		23,083		—		128		—			128			14,005		—		64		—			64

Stock warrant exercises		42,034		—		—		—			—
Proceeds from sales of common stock, net of offering costs														2,600,000		3		7,753		—			7,756

Issuance of common stock for product candidate licensing rights														379,474		—		1,264		—			1,264

Net loss		—		—		—		(10,659	)		(10,659	)		—		—		—		(13,779	)		(13,779	)

Balances at June 30, 2019		17,763,045	$	18	$	73,208	$	(56,527	)	$	16,699
Balances at June 30, 2020														20,956,033	$	21	$	84,977	$	(77,967	)	$	7,031
Ending balance														20,956,033	$	21	$	84,977	$	(77,967	)	$	7,031

The accompanying notes are an integral part of these condensed financial statements.

Eton Pharmaceuticals, Inc.

Condensed Statements of Cash Flows

(In thousands)

(Unaudited)

	Six months ended June 30, 2020			Six months ended June 30, 2019			Six months ended June 30, 2021			Six months ended June 30, 2020
Cash flows from operating activities
Net loss	$	(13,779	)	$	(10,659	)
Net income (loss)							$	3,100		$	(13,779	)

Adjustments to reconcile net loss to net cash used in operating activities:
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Stock-based compensation		1,079			850			1,509			1,079
Common stock issued for product candidate licensing rights		1,264			—			—			1,264
Depreciation and amortization		326			178			240			326
Debt discount amortization		50			—			73			50
Gain on forgiveness of debt								(365	)		—
Gain on sale of equipment								(181	)		—
Changes in operating assets and liabilities:
Accounts receivable		473			—			(255	)		473
Inventory		(1,329	)		—
Inventories								—			(1,329	)
Prepaid expenses and other assets		1,251			(1,052	)		419			1,251
Accounts payable		1,378			(69	)		(822	)		1,378
Accrued liabilities		(783	)		(211	)		(372	)		(783	)
Net cash used in operating activities		(10,070	)		(10,963	)		3,346			(10,070	)

Cash used in investing activities
Cash provided by (used in) investing activities
Proceeds from sale of equipment								700			—
Purchases of property and equipment		(4	)		(1,030	)		(3	)		(4	)
Net cash provided by (used in) financing activities								697			(4	)

Cash flows from financing activities
Proceeds from sales of common stock, net of offering costs		7,756			—			—			7,756
Proceeds from PPP loan		361			—			—			361
Proceeds from employee stock purchase plan and stock option exercises		161			205			464			161
Net cash provided by financing activities		8,278			205			464			8,278

Change in cash and cash equivalents		(1,796	)		(11,788	)		4,507			(1,796	)
Cash and cash equivalents at beginning of period		12,066			26,735			21,295			12,066
Cash and cash equivalents at end of period	$	10,270		$	14,947		$	25,802		$	10,270

Supplemental disclosures of cash flow information
Cash paid for interest	$	358		$	—		$	424		$	358
Cash paid for income taxes	$	—		$	—		$	—		$	—

The accompanying notes are an integral part of these condensed financial statements.

Eton Pharmaceuticals, Inc.

Notes to Condensed Financial Statements

(in thousands, except share and per share amounts)

(Unaudited)

Note 1 — Company Overview

Eton Pharmaceuticals, Inc. (“Eton” or the “Company”) was incorporated as a Delaware “C” corporation on April 27, 2017 and was initially set up as a ~~wholly owned~~wholly-owned subsidiary of Harrow Health, Inc. ~~or “Harrow” (fka~~(“Harrow”, fka Imprimis Pharmaceuticals, Inc.). In June 2017, the Company raised ~~$20,055~~$20,055 in start-up capital through a private sale of preferred stock and a separate management team was then established for Eton with its corporate offices located in Deer Park, Illinois. In November 2018, the Company completed anits initial public offering (the “IPO”) and received net proceeds of ~~$21,960,~~$21,960, after deducting underwriting discounts and commissions and offering-related expenses. In November 2019, the Company entered into a credit agreement and received net proceeds of ~~$4,750~~$4,750 and in August 2020 the Company received net proceeds of $1,965 under the credit agreement (see Note 5)~~, and in~~. In March and April 2020, Eton received net proceeds of ~~$7,756~~$7,756 from the sale of shares of its common stock ~~(see Note 6).~~in a private placement and in October 2020, the Company received net proceeds of $21,026 from a public offering for its common stock at an offering price of $7.00 per share.

Eton is a specialty pharmaceutical company focused on developing, acquiring, and commercializing innovative products. Eton is primarily focused on hospital injectable and pediatric rare disease products. The Company seeks to improve the formula, delivery system, or safety of existing molecules in order to address unmet patient needs. Eton pursues what it perceives to be low-risk product candidates where existing published literature, historical clinical trials, or physician usage has established safety and/or efficacy of the molecule, thereby reducing the incremental clinical burden required for the Company to bring the product to patients.

The Company’s Biorphen® product was approved by the FDA in October 2019 and sales commenced for this product at the end of 2019. Eton’s EM-100 product was sold to Bausch Health and the product was approved by the FDA in September 2020. Bausch Health launched this product under the name of Alaway® Preservative Free in January 2021 and Eton will receive royalties from the sale of the product. In addition, the Company acquired the licensing rights to Alkindi Sprinkle and this product was approved by the FDA in October 2020 and launched in December 2020. In February 2021, the Company sold three pediatric neurology products it had under development to Azurity Pharmaceuticals (“Azurity”) and anticipates additional revenues from Azurity based on various product-related milestones including the commercial launch for these products which are currently under review with the FDA.

Note 2 — Liquidity Considerations

AsIn the first six months of ~~June 30, 2020,~~2021, the Company ~~had an accumulated deficit of $77,967 and for the six months ended June 30, 2020, the Company had~~generated net cash ~~used in~~provided by operating activities of ~~$10,070.~~

~~To date,~~$3,346 primarily from the initial proceeds from the sale of three neurology products. The Company expects further growth in 2021 and beyond in accordance with additional market penetration from its approved products plus additional revenues from licensing and additional products where it anticipates FDA approval. Prior to 2021, the Company ~~has~~had generated limited revenues and ~~has~~had incurred negative cash flows from operating activities since its inception in 2017.

The Company ~~received its first product approval from the U.S. Food and Drug Administration (“FDA”), Biorphen®, in October 2019 and~~ currently believes ~~its future revenues and~~ its existing cash and cash equivalents of ~~$10,270~~$25,802 as of June 30, 2021 will be sufficient to fund its operating expenses and capital expenditure requirements for at least the next twelve months from the date of ~~issuance~~filing of ~~these financial statements.~~this quarterly report. This estimate is based on the Company’s current assumptions, including ~~expected~~assumptions relating to estimated sales ~~for Biorphen~~ and its ability to manage its spending. The Company could use its available capital resources sooner than currently ~~expected, and accordingly,~~expected. Accordingly, the Company could seek to obtain additional capital through equity financings, ~~make additional drawings under its current credit agreement (see Note 5),~~ the ~~sale~~issuance of ~~additional~~ debt or other arrangements. However, there can be no assurance that the Company will be able to raise additional capital if needed or under acceptable terms, if at all. The sale of additional equity may dilute existing stockholders and newly issued shares ~~may~~could contain senior rights and preferences compared to currently outstanding common shares. ~~Issued~~The Company’s existing long-term debt ~~securities may contain~~obligation contains covenants and ~~limit~~limits the Company’s ability to pay dividends or make other distributions to stockholders. If the Company ~~is not able to achieve significant revenues from~~experiences delays in product sales growth and ~~licensing, encounters delays in~~ completing its product development and obtaining regulatory approval for its other product candidates and is unable to obtain such additional financing, ~~its~~ operations would need to be scaled back or discontinued.

Note 3 — Summary of Significant Accounting Policies

Basis of Presentation

The Company has prepared the accompanying financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”).

Eton Pharmaceuticals, Inc.

Notes to Condensed Financial Statements

(in thousands, except share and per share amounts)

(Unaudited)

Note 3 — Summary of Significant Accounting Policies (continued)

Unaudited Interim Financial Information

The accompanying interim condensed financial statements are unaudited and have been prepared on the same basis as the audited financial statements and, in the opinion of management, reflect all adjustments necessary for the fair presentation of the Company’s financial position as of June 30, ~~2020~~2021 and the results of its operations and its cash flows for the periods ended June 30, ~~2020~~2021 and ~~2019.~~2020. The financial data and other information disclosed in these notes related to the three and six-month periods ended June 30, ~~2020~~2021 and ~~2019~~2020 are also unaudited. The results for the six-month period ended June 30, ~~2020~~2021 are not necessarily indicative of results to be expected for the year ending December 31, ~~2020,~~2021, any other interim periods or any future year or period.

~~Eton Pharmaceuticals, Inc.~~

~~Notes to Condensed Financial Statements~~

(~~in thousands, except share and per share amounts)~~

~~(Unaudited)~~

~~Note 3 — Summary of Significant Accounting Policies (continued)~~

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the ~~condensed~~ financial statements and the reported amounts of revenue and expenses during the reporting periods. Significant estimates and assumptions reflected in these ~~condensed~~ financial statements include, but are not limited to, provisions for uncollectible receivables and sales returns, valuation of inventories, useful lives of assets and the impairment of property and equipment, the accrual of research and development expenses and the valuation of common stock, stock options and warrants. Estimates are periodically reviewed in light of changes in circumstances, facts and experience. Changes in estimates are recorded in the period in which they become known. Actual results could differ from those estimates or assumptions.

Segment Information

The Company operates the business on the basis of a single reportable segment, which is the business of developing and commercializing prescription drug products. The Company’s chief operating decision-maker is the Chief Executive Officer (“CEO”), who evaluates the Company as a single operating segment.

Cash and Cash Equivalents

The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. All cash and cash equivalents are held in U.S. financial institutions or invested in short-term U.S. treasury bills. Cash equivalents consist of an interest-bearing checking account and a U.S. treasury bill. From time to time, amounts deposited with its bank exceed federally insured limits. The Company believes the associated credit risk to be minimal.

Accounts Receivable

Accounts receivable are recorded at the invoiced amount and are non-interest bearing. Accounts receivable are recorded net of allowances for doubtful accounts, cash discounts for prompt payment, distribution fees, chargebacks and returns and allowances. The total for these reserves amounted to $85 and $71 as of June 30, 2021 and December 31, 2020, respectively.

Inventories

The Company values its inventories at the lower of cost or net realizable value using the first-in, first-out method of valuation. The Company reviews its inventories for potential excess or obsolete issues on an ongoing basis and will record a write-down if an impairment is identified. Inventories at June 30, 2021 and December 31, 2020 consist solely of purchased finished goods. At both June 30, 2021 and December 31, 2020 inventories are shown net of a slow-moving reserve for its Biorphen product of $623 due to the risk of expiry before this entire stock of inventories is sold.

Eton Pharmaceuticals, Inc.

Notes to Condensed Financial Statements

(in thousands, except share and per share amounts)

(Unaudited)

Note 3 — Summary of Significant Accounting Policies (continued)

Property and Equipment

Property and equipment are stated at cost. Depreciation of property and equipment is computed utilizing the straight-line method based on the following estimated useful lives: computer hardware and software is depreciated over three years; equipment, furniture and fixtures is depreciated over five years; leasehold improvements are amortized over their estimated useful lives or the remaining lease term, whichever is shorter. Construction in progress is capitalized but not depreciated until it is placed into service.

Maintenance and repairs are charged to expense as incurred, while renewals and improvements are capitalized.

In March 2021, the Company completed an evaluation of its expected needs for product development and testing activities and determined that it would discontinue its laboratory operation in Lake Zurich, Illinois. The Company completed a sale of the lab equipment in May 2021 at a price of $700which was $181 in excess of the book value for these assets. Accordingly, the $519net book value of these assets was removed from the property and equipment accounts and the $181 gain is reflected in the Company’s statements of operations for the three and six-month periods ended June 30, 2021. In conjunction with the closing of its laboratory operation, the Company scrapped various furniture and equipment which had a net book value of $31 which has been included in research and development expense in the statements of operations.

Intangible Assets

The Company capitalizes payments it makes for licensed products when the payment is based on FDA approval for the product and the cost is recoverable based on expected future cash flows from the product. The cost is amortized on a straight-line basis over the estimated useful life of the product commencing on the approval date in accordance with Accounting Standards Codification (“ASC”) 350 — Intangibles - Goodwill and Other. ~~To date, a $750~~ A $750payment related to the approval of the Company’s Biorphen product in 2019 has been capitalized and that cost is being amortized over five years.The intangible assets, net on the Company’s balance sheet reflected $250 of accumulated amortization as of June 30, 2021. The Company recorded $37 and $75of amortization expense for the three and six months ended June 30, 2021, respectively. The Company will record amortization expense of $150 per year for this intangible asset for 2021 through 2023 and then $125in 2024 when it will be fully amortized.

Impairment of Long-Lived Assets

Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized in the Company’s statements of operations for the amount by which the carrying amount of the asset exceeds the fair value of the asset. NoNaN impairment has been recognized since the Company’s inception in 2017.

Debt Issuance Costs and Debt Discount and Detachable Debt-Related Warrants

Costs incurred to issue debt are deferred and recorded as a reduction to the debt balance in the accompanying balance sheets. The Company amortizes debt issuance costs over the expected term of the related debt using the effective interest method. Debt discounts relate to the relative fair value of warrants issued in conjunction with the debt and are also recorded as a reduction to the debt balance and accreted over the expected term of the debt to interest expense using the effective interest method.

Revenue Recognition for Contracts with Customers

The Company intends to generate its future revenues from direct sales of its approved Biorphen product and other of its products which are in development. In addition, the Company anticipates it will receive revenues from product licensing agreements for which it has contracted for milestone payments and royalties from products it has developed or for which it has acquired the rights to a product developed by a third party.

The Company accounts for contracts with its customers in accordance with ASC 606 — Revenue from Contracts with Customers. ASC 606 applies to all contracts with customers, except for contracts that are within the scope of other standards. Under ASC 606, an entity recognizes revenue when its customer obtains control of promised goods or services, in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services. To determine revenue recognition for arrangements that an entity determines are within the scope of ASC 606, the entity performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation.

Eton Pharmaceuticals, Inc.

Notes to Condensed Financial Statements

(in thousands, except share and per share amounts)

(Unaudited)

Note 3 — Summary of Significant Accounting Policies (continued)

At contract inception, once the contract is determined to be within the scope of ASC 606, the Company assesses the goods or services promised within each contract and determines those that are performance obligations and assesses whether each promised good or service is distinct. The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied. Arrangements that include rights to additional goods or services that are exercisable at a customer’s discretion are generally considered options. The Company assesses whether these options provide a material right to the customer and, if so, they are considered performance obligations. The exercise of a material right is accounted for as a contract modification for accounting purposes.

~~Eton Pharmaceuticals, Inc.~~

~~Notes to Condensed Financial Statements~~

(~~in thousands, except share and per share amounts)~~

~~(Unaudited)~~

~~Note 3 — Summary of Significant Accounting Policies (continued)~~

The Company recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) each performance obligation is satisfied at a point in time or over time, and if over time this is based on the use of an output or input method. Any amounts received prior to revenue recognition will be recorded as deferred revenue. Amounts expected to be recognized as revenue within the twelve months following the balance sheet date will be classified as current portion of deferred revenue in the Company’s balance sheets. Amounts not expected to be recognized as revenue within the twelve months following the balance sheet date are classified as long-term deferred revenue, net of current portion.

Milestone Payments – If a commercial contract arrangement includes development and regulatory milestone payments, the Company will evaluate whether the milestone conditions have been achieved and if it is probable that a significant revenue reversal would not occur before recognizing the associated revenue. Milestone payments that are not within the Company’s control or the licensee’s control, such as regulatory approvals, are generally not considered probable of being achieved until those approvals are received.

Royalties – For arrangements that include sales-based royalties, including milestone payments based on a level of sales, which are the result of a customer-vendor relationship and for which the license is deemed to be the predominant item to which the royalties relate, the Company will recognize revenue at the later of (i) when the related sales occur, or (ii) when the performance obligation to which some or all of the royalty has been allocated has been satisfied or partially satisfied. To date, the Company has not recognized any royalty revenue resulting from any of its licensing arrangements.

Significant Financing Component – In determining the transaction price, the Company will adjust consideration for the effects of the time value of money if the expected period between payment by the licensees and the transfer of the promised goods or services to the licensees will be more than one year.

The Company sells Biorphen in the U.S. to wholesale pharmaceutical distributors, ~~which~~who then sell the product to hospitals and other end-user customers. Sales to wholesalers are made pursuant to purchase orders subject to the terms of a master agreement, and delivery of individual shipments of Biorphen represent performance obligations under each purchase order. The Company uses a third-party logistics (“3PL”) vendor to process and fulfill orders and has concluded it is the principal in the sales to wholesalers because it controls access to the 3PL vendor services rendered and directs the 3PL vendor activities. The Company has no significant obligations to wholesalers to generate pull-through sales. In addition, the Company sells its Alkindi Sprinkle product to one pharmacy distributor customer which provides order fulfilment and inventory storage/distribution services.

Selling prices initially billed to wholesalers are subject to discounts for prompt payment and subsequent chargebacks when the wholesalers sell Biorphen at negotiated discounted prices to members of certain group purchasing organizations (“GPOs”) and government programs. In addition, the Company pays fees to wholesalers for their distribution services, inventory reporting and chargeback processing. The Company pays ~~GPO~~GPOs fees for administrative services and for access to GPO members and concluded the benefits received in exchange for these fees are not distinct from its sales of Biorphen, and accordingly it applies these amounts to reduce revenues. Wholesalers also have rights to return unsold product nearing or past the expiration date. Because of the shelf life of Biorphen and the Company’s lengthy return period, there may be a significant period of time between when the product is shipped and when ~~the Company~~it issues credits on returned product. For its Alkindi Sprinkle product, the Company bills at the initial product list price which are subject to offsets for patient co-pay assistance and potential state Medicaid reimbursements which are recorded as a reduction of net revenues at the date of sale/shipment.

Eton Pharmaceuticals, Inc.

Notes to Condensed Financial Statements

(in thousands, except share and per share amounts)

(Unaudited)

Note 3 — Summary of Significant Accounting Policies (continued)

The Company estimates the transaction price when it receives each purchase order taking into account the expected reductions of the selling price initially billed to the ~~wholesaler~~wholesaler/distributor arising from all of the above factors. The Company has developed estimates for future returns and chargebacks of Biorphen and the impact of the other discounts and fees it ~~pays.~~pays while Alkindi Sprinkle sales to its distributor are not subject to returns. When estimating these adjustments to the transaction price, the Company reduces it sufficiently to be able to assert that it is probable that there will be no significant reversal of revenue when the ultimate adjustment amounts are known.

The Company recognizes revenue from Biorphen product sales and related cost of sales upon product delivery to the wholesaler location. At that time, the wholesalers take control of the product as they take title, bear the risk of loss of ownership, and have an enforceable obligation to pay the Company. They also have the ability to direct sales of product to their customers on terms and at prices they negotiate. Although wholesalers have product return rights, the Company does not believe they have a significant incentive to return the product. The Company stores its Alkindi Sprinkle inventory at its pharmacy distributor customer location and sales are recorded when stock is pulled and shipped to fulfill specific patient orders.

~~Eton Pharmaceuticals, Inc.~~

~~Notes to Condensed Financial Statements~~

(~~in thousands, except share and per share amounts)~~

~~(Unaudited)~~

~~Note 3 — Summary of Significant Accounting Policies (continued)~~

Upon recognition of revenue from product sales, ~~of Biorphen,~~ the estimated amounts of credit for product returns, chargebacks, distribution fees, prompt payment discounts, state Medicaid and GPO fees are included in sales reserves, accrued liabilities and net of accounts receivable. The Company monitors actual product returns, chargebacks, discounts and fees subsequent to the sale. If these amounts end up differing from ~~the Company’s~~its estimates, it will make adjustments to these allowances, which are applied to increase or reduce product sales revenue and earnings in the period of adjustment.

In addition, the Company ~~anticipates it will receive~~receives revenues from product licensing agreements where it has contracted for milestone payments and royalties from products it has developed or for which it has acquired the rights to a product developed by a third party.

Revenues for the three months ended June 30, 2021 reflected $2,500 of licensing milestone fees, $493 in product sales and $74 in royalty revenue. Revenues for the six months ended June 30, 2021 reflected $14,000 of licensing milestone fees, $747 in product sales and $217 in royalty revenue. Revenues for the three and six months ended June 30, 2020 consisted solely of product sales.

Cost of ~~Product~~ Sales

Cost of ~~product~~ sales consists of the profit-sharing and royalty fees with the Company’s product licensing and development partners, the purchase costs for finished products from third-party manufacturers and freight and handling/storage costs from the Company’s 3PL logistics service ~~provider.~~providers. The cost of sales for profit-sharing and royalty fees and costs for purchased finished products and the associated inbound freight expense is recorded when the associated product sale revenue is recognized in accordance with the terms of shipment to customers while outbound freight and handling/storage fees charged by the 3PL service provider are expensed as they are incurred. Cost of sales also reflects any write-downs or reserve adjustments for the Company’s inventories.

Research and Development Expenses

Research and development (“R&D”) expenses include both internal R&D activities and external contracted services. Internal R&D activity expenses include salaries, benefits and stock-based compensation and other costs to support the Company’s R&D operations. External contracted services include product development efforts ~~including~~such as certain product licensor milestone payments, clinical trial activities, manufacturing and control-related activities and regulatory costs. R&D expenses are charged to operations as incurred. The Company reviews and accrues R&D expenses based on services performed and relies upon estimates of those costs applicable to the stage of completion of each project. Significant judgments and estimates are made in determining the accrued balances at the end of any reporting period. Actual results could differ from the Company’s estimates.

Upfront payments and milestone payments made for the licensing of technology onfor products ~~which~~that are not yet approved by the FDA are expensed as R&D in the period in which they are incurred. ~~Milestone payments for FDA-approved products are capitalized and amortized over the expected economic life of the product.~~ Nonrefundable advance payments for goods or services to be received in the future for use in R&D activities are recorded as prepaid expenses and are expensed as the related goods are delivered or the services are performed.

Eton Pharmaceuticals, Inc.

Notes to Condensed Financial Statements

(in thousands, except share and per share amounts)

(Unaudited)

Note 3 — Summary of Significant Accounting Policies (continued)

~~Earnings~~Income (Loss) Per Share

Basic net ~~loss~~income (loss) per common share is computed by dividing net ~~loss~~income (loss) attributable to common stockholders for the period by the weighted average number of common shares outstanding during the period. Diluted net ~~loss~~income (loss) per share is computed by dividing the net ~~loss~~income (loss) attributable to common stockholders for the period by the weighted average number of common and common equivalent shares, such as unvested restricted stock, ~~awards (“RSA”), restricted stock units (“RSU’”),~~ stock options and warrants that are outstanding during the period. Common stock equivalents are excluded from the computation when their inclusion would be anti-dilutive. Common stock equivalents (using the treasury stock and “if converted” method) from stock options, unvested RSAs and ~~RSUs, and~~ warrants at June 30, ~~2020~~ 2021 were 1,352,879 and ~~2019~~excluded 1,624,598 shares that were ~~3,307,335 and 3,460,950, respectively, and are excluded from the calculation of diluted net loss per share because the effect is anti-dilutive.~~anti-dilutive (see Note 9). Included in the basic and diluted net ~~loss~~income (loss) per share calculation are RSUs awarded to directors that have vested, but the issuance and delivery of the common shares are deferred until the director retires from service as a ~~director.~~director (see Note 8).

~~Eton Pharmaceuticals, Inc.~~

~~Notes~~Basic weighted average shares for the three and six months ended June 30, 2021 include 600,000 vested warrants to ~~Condensed Financial Statements~~

(~~in thousands, except share and~~purchase common shares. As the shares underlying these warrants can be purchased for little to no consideration ($0.01 per share ~~amounts)~~exercise price), they are included in the computation of basic earnings per share.

~~(Unaudited)~~

~~Note 3 — Summary of Significant Accounting Policies (continued)~~

Stock-Based Compensation

The Company accounts for stock-based compensation under the provisions of ASC 718 — Compensation — Stock Compensation. The guidance under ASC 718 requires companies to estimate the fair value of the stock-based compensation awards on the date of grant and record expense over the related service periods, which are generally the vesting period of the equity awards. The Company estimates the fair value of stock-based option awards using the Black-Scholes-Merton option-pricing model (“BSM”). The BSM requires the input of subjective assumptions, including the expected stock price volatility, the calculation of expected term, forfeitures and the fair value of the underlying common stock on the date of grant, among other inputs. The risk-free interest rate was determined from the implied yields for zero-coupon U.S. government issues with a remaining term approximating the expected life of the options or warrants. Dividends on common stock are assumed to be zero for the BSM valuation of the stock options. The expected term of stock options granted is based on vesting periods and the contractual life of the options. Expected volatilities are based on comparable companies’ historical volatility along with a limited weighting included for the Company’s own volatility subsequent to its IPO, which management believes represents the most accurate basis for estimating expected future volatility under the current conditions. The Company accounts for forfeitures as they occur. ~~Since the IPO in November 2018, the Company has used the closing common stock price on the date of grant for the fair value of the common stock.~~

Fair Value Measurements

We measure certain of our assets and liabilities at fair value. Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value accounting requires characterization of the inputs used to measure fair value into a three-level fair value hierarchy as follows:

Level 1 — Inputs based on quoted prices in active markets for identical assets or liabilities. An active market is a market in which transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

Level 2 — Observable inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent from the entity.

Level 3 — Unobservable inputs that reflect the entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available.

Fair value measurements are classified based on the lowest level of input that is significant to the measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment, which may affect the valuation of the assets and liabilities and their placement within the fair value hierarchy levels. The determination of the fair values stated below take into account the market for the Company’s financials, assets and liabilities, the associated credit risk and other factors as required. The Company considers active markets as those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis.

Eton Pharmaceuticals, Inc.

Notes to Condensed Financial Statements

(in thousands, except share and per share amounts)

(Unaudited)

Note 3 — Summary of Significant Accounting Policies (continued)

The Company’s financial instruments included cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities, PPP loan and long-term debt obligation. The carrying amounts of these financial instruments, except for the PPP loan and long-term debt obligation, approximate their fair values due to the short-term maturities of these instruments. Based on borrowing rates currently available to the Company, the carrying value of the PPP loan and long-term debt obligation approximate their fair values.

Impact of New Accounting Pronouncements

~~In August 2018,~~There were no new accounting pronouncements issued by the FASB ~~issued ASU 2018-13, Fair Value Measurement (Topic 820). The new guidance removes, modifies,~~during the current period that would apply to the Company and ~~adds to certain disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement. The Company adopted the new guidance on January 1, 2020 which did not~~ have a material impact on its financial position or results of operations.

~~Eton Pharmaceuticals, Inc.~~Subsequent Events

~~Notes to Condensed Financial Statements~~

(~~in thousands, except share and per share amounts)~~

~~(Unaudited)~~

~~Note 3 — Summary of Significant Accounting Policies (continued)~~

In December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes. The new guidance removes certain exceptions to the general principles of ASC 740 in order to simplify the complexities of its application. These changes include eliminations to the exceptions for intraperiod tax allocation, recognizing deferred tax liabilities related to outside basis differences, and year-to-date losses in interim periods, among others. The Company ~~adopted~~has evaluated subsequent events through the ~~new guidance on January 1, 2020 which did not~~filing date of this Form 10-Q and has determined that no subsequent events have ~~a material impact on its~~occurred that would require recognition in the condensed financial ~~position~~statements or ~~results of operations.~~disclosure in the notes thereto, except as disclosed in the notes to these condensed financial statements.

Note 4 – — Property and Equipment

Property and equipment consist of the following:

Schedule of Property and Equipment

	June 30, 2020			December 31, 2019			June 30, 2021			December 31, 2020
Computer hardware and software	$	174		$	174		$	153		$	182
Furniture and fixtures		134			133			105			143
Equipment		994			994			132			994
Leasehold improvements		155			152			71			184
Construction in progress		—			9
		1,457			1,462
Property and equipment, gross								461			1,503
Less: accumulated depreciation		(519	)		(345	)		(305	)		(692	)
Property and equipment, net	$	938		$	1,117		$	156		$	811

Depreciation expense for the three-month periods ended June 30, 2021 and 2020 was $24 and ~~2019 was $87 and $89,~~$87, respectively. Depreciation expense for the six-month periods ended June 30, 2021 and 2020 was $108 and ~~2019 was $174~~$174, respectively. The balances at June 30, 2021 reflect the sale of laboratory equipment in May 2021 which had a net book value of $519. In conjunction with the closing of its laboratory operation, the Company scrapped various furniture and ~~$111, respectively.~~equipment which had a net book value of $31, which is included in research and development expense in the statements of operations.

Note 5 — Long-Term Debt

SWK Loan

On November 13, 2019, the Company entered into a credit agreement (the “SWK Credit Agreement”) with SWK Holdings Corporation (“SWK”) which ~~provides~~provided for up to ~~$10,000~~$10,000 in financing. The Company received proceeds of ~~$5,000~~$5,000 at closing and was able to borrow an additional ~~$5,000~~$5,000 upon the FDA approval of a second product developed by the Company, excluding EM-100. In March 2020, in conjunction with the Company’s Alkindi Sprinkle product licensing agreement (see Note ~~11)~~12) and the Company’s March 2020 sale of additional shares of its common stock, ~~(see Note 6),~~ the Company and SWK amended the SWK Credit Agreement. The amendment ~~provides~~provided the Company with the option to immediately draw ~~$2,000~~an additional $2,000 and ~~can~~the ability to borrow an additional $3,000 based upon the FDA approval of ~~both its~~ EM-100 ~~product candidate~~ and ~~another one of its other product candidates.~~Alkindi Sprinkle which subsequently occurred in September 2020. Accordingly, the Company borrowed an additional $2,000 on August 11, 2020. The term of the SWK Credit Agreement is for five years and borrowings bear interest at a rate of LIBOR 3-month plus 10.0%, subject to a stated LIBOR floor rate of 2.0%. A 2.0% unused credit limit fee is assessed during the first twelve months after the date of the SWK Credit Agreement and loan fees include a 5.0% exit fee based on the principal amounts drawn which is payable at the end of the term of the SWK Credit Agreement. The Company is required to maintain a minimum cash balance of ~~$3,000,~~$3,000, will only pay interest on the debt until ~~May~~February14, 2022 and then will pay 5.5% of the loan principal balance commencing on ~~May~~February 15, 2022 and then every three months thereafter until November 13, 2024 at which time the remaining principal balance is due. Borrowings under the SWK Credit Agreement are secured by the Company’s assets.

Eton Pharmaceuticals, Inc.

Notes to Condensed Financial Statements

(in thousands, except share and per share amounts)

(Unaudited)

Note 5 — Long Term Debt (continued)

The SWK Credit Agreement contains customary default provisions and covenants which include limits on additional indebtedness. In March 2020, SWK provided a waiver for the Company to obtain loans with the Small Business Association. The Company is currently in the process of negotiating covenant targets for EBITDA and revenue for the SWK Credit Agreement. In February 2021, the Company notified SWK that it will not require additional borrowing capacity under the SWK Credit Agreement and terminated the additional borrowing capacity with SWK.

In connection with the ~~SWK Credit Agreement,~~initial $5,000 borrowed in November 2019, the Company issued warrants to SWK to purchase 51,239 shares of the Company’s common stock ~~(the “SWK Warrants”)~~ with an exercise price of ~~$5.86~~ $5.86 per share. The ~~SWK Warrants~~relative fair value of the 51,239 warrants was $226 and was estimated using the Black-Scholes-Merton option pricing model with the following assumptions: fair value of the Company’s common stock at issuance of $5.75 per share; seven-year contractual term; 95% volatility; 0% dividend rate; and a risk-free interest rate of 1.8%.

In connection with the additional $2,000 borrowed in August 2020, the Company issued warrants for 18,141 shares of its common stock at an exercise price of $6.62 per share. The relative fair value of the 18,141 warrants was $94 and was estimated using the Black-Scholes-Merton option pricing model with the following assumptions: fair value of the Company’s common stock at issuance of $6.85 per share; seven-year contractual term; 95% volatility; 0% dividend rate; and a risk-free interest rate of 0.4%.

These warrants (the “SWK Warrants”) are exercisable immediately and have a term of seven ~~years.~~years from the date of issuance. The SWK Warrants ~~are subject to~~contain a cashless exercise feature, with the exercise price and number of shares issuable upon exercise subject to change in connection with stock splits, dividends, reclassifications and other conditions.

~~Eton Pharmaceuticals, Inc.~~

~~Notes to Condensed Financial Statements~~

(~~in thousands, except share and per share amounts)~~

~~(Unaudited)~~

~~Note 5 — Long Term Debt (continued)~~

~~SWK Loan~~

Interest expense of ~~$386~~$513 was recorded during the six months ended June 30, 2021, which included $73 of debt discount amortization. Interest expense of $386 was recorded during the six months ended June 30, 2020, which included ~~$50~~$50 of debt discount amortization. As of June 30, ~~2020, $63~~2021, $64 of accrued interest is included in accrued liabilities.

The table below reflects the future payments for the SWK loan principal and interest as of June 30, ~~2020.~~2021.

Schedule of Future Payments of Long Term Debt

	Amount			Amount
2020	$	359
2021		607		$	384
2022		1,364			2,202
2023		1,327			1,756
2024		3,991			5,300
Total payments		7,648			9,642
Less: amount representing interest		(2,648	)		(2,642	)
Loan payable, gross		5,000			7,000
Less: current portion of long-term debt					(749	)
Less: unamortized discount		(413	)		(395	)
Long-term debt, net of unamortized discount	$	4,587		$	5,856

PPP loan

On May 4, 2020, the Company received ~~$361~~$361 in loan proceeds under the Paycheck Protection Program (“PPP”) from the Small Business Administration (“SBA”) through its banking relationship with Bank of America. ~~The~~On May 20, 2021, the Company received notice that the loan ~~bears a 1.0% annual~~principal and cumulative interest ~~rate and is payable~~of $4 was forgiven in ~~monthly installments commencing on November 4, 2020 until paid in~~ full ~~on May 4, 2022. The Company recorded $1 in interest expense for the three-month period ended June 30, 2020. The Company intends to pursue full or partial forgiveness of the loan~~ as permitted under the applicable SBA guidelines for PPP loans. The $365 gain on debt extinguishment is reflected in non-operating income for the three and six-month periods ended June 30, 2021.

EIDL loan

On July 21, 2020, the Company received $150 in loan proceeds under the Economic Injury Disaster Loan program (“EIDL”) from the SBA. The Company paid off the full EIDL loan principal and its cumulative interest of $6 in July 2021.

Eton Pharmaceuticals, Inc.

Notes to Condensed Financial Statements

(in thousands, except share and per share amounts)

(Unaudited)

Note 6 — Common Stock

The Company has 50,000,000 authorized shares of ~~$0.001~~$0.001 par value common stock under its Amended and Restated Certificate of Incorporation.

In March and April 2020, the Company entered into securities purchase agreements with various investors and sold an aggregate of 2,600,000 shares of its common stock at a price of $3.00 per share and received $7,756 in net proceeds after deducting issuance costs associated with the sale.

In March 2020, the Company issued 379,474 shares of its common stock to Diurnal Limited (“Diurnal”) as a milestone fee for acquiring the U.S. marketing rights to Alkindi Sprinkle®, an orphan drug product currently under review with the FDA (see Note 11). The shares were valued at $1,264 based on the Company’s closing stock price on the date of issuance and this amount was recorded as a component of the Company’s research and development expense and an addition to its paid-in-capital.

During the six months ended June 30, ~~2020,~~2021, the Company issued ~~69,878~~ 138,233 shares of its common stock resulting from stock option exercises under its 2018 Equity Incentive Plan (see Note 8). In April ~~2020,~~2021, the Company issued ~~15,190~~25,000 shares of common stock to a member of its board of directors upon his retirement from the board in connection with previously vested restricted stock units (“RSUs”).

During the six months ended June 30, 2021, a holder of the Company’s common stock warrants exercised 135,650 warrants on a cashless basis and the Company issued 94,808 shares of its common stock ~~as an RSA to a new employee. This RSA vests 25% every three months and will be 100% vested~~ in ~~April 2021.~~ connection with the warrant exercise. The intrinsic value of the warrant exercise was $806.

In June ~~2020,~~2021, the Company issued ~~14,005~~29,326 shares of its common stock to employees in accordance with its Employee Stock Purchase Plan (“ESPP”).

~~Eton Pharmaceuticals, Inc.~~

~~Notes to Condensed Financial Statements~~

(~~in thousands, except share and per share amounts)~~

~~(Unaudited)~~

Note 7 — Common Stock Warrants

The Company’s outstanding warrants to purchase shares of its common stock at June 30, ~~2020~~2021 are summarized in the table below.

Summary of Warrants Outstanding

Description of Warrants	No. of Shares		Exercise Price			No. of Shares		Exercise Price
Business Advisory Warrants		600,000	$	0.01			600,000	$	0.01
Placement Agent Warrants – 2017 Preferred Stock Offering		607,096	$	3.00			471,446	$	3.00
Placement Agent Warrants - IPO		414,000	$	7.50			414,000	$	7.50
SWK Warrants - Debt		51,239	$	5.86
SWK Warrants – Debt – Tranche #1							51,239	$	5.86
SWK Warrants – Debt – Tranche #2							18,141	$	6.62
Total		1,672,335	$	3.13 (Avg	)		1,554,826	$	3.18(Avg	)

The holders of these warrants or their permitted transferees, are entitled to rights with respect to the registration under the Securities Act of 1933, as amended (the “Securities Act”) for their shares that are converted to common stock, including demand registration rights and piggyback registration rights. These rights are provided under the terms of a registration rights agreement between the Company and the investors.

Eton Pharmaceuticals, Inc.

Notes to Condensed Financial Statements

(in thousands, except share and per share amounts)

(Unaudited)

Note 8 — Share-Based Payment Awards

The Company’s board of directors and stockholders approved the Eton Pharmaceuticals, Inc. 2017 Equity Incentive Plan in May 2017 (the “2017 Plan”), which authorized the issuance of up to 5,000,000 shares of the Company’s common stock. In conjunction with the Company’s IPO in November 2018, the Company’s stockholders and board of directors approved the 2018 Equity Incentive Plan ~~(the~~(as amended in January 2021, the “2018 ~~Plan”~~plan”) which succeeded the 2017 Plan. The Company has granted ~~RSAs,~~restricted stock awards (“RSAs”), stock options and RSUs for its common stock under the 2017 Plan and 2018 Plan as detailed in the tables below. There were ~~510,746~~ 481,160 shares available for future issuance under the 2018 Plan as of June 30, ~~2020.~~2021.

Shares that are expired, terminated, surrendered or canceled without having been fully exercised will be available for future awards under the 2018 Plan. In addition, the 2018 Plan provides that commencing January 1, 2019 and through January 1, 2028, the share reserve will be increased annually by 4%4% of the total number of shares of common stock outstanding as of the preceding December 31, subject to a reduction at the discretion of the Company’s board of directors. The exercise price for stock options granted is not less than the fair value of common stock as determined by the board of directors as of the date of grant. The Company uses the closing stock price on the date of grant as the exercise price.

During the third quarter of 2017, the Company issued 25,000 RSU’s to each of its four outside directors (100,000 total share units). The RSU’s issued to the outside directors were ~~100%~~100% vested at June 30, 2018. The associated 100,000 shares of the Company’s common stock ~~will~~are not be issued until the individual director retires from service from the Company’s board of directors. In April 2021, 25,000 of these vested RSU shares were issued to a director after his retirement from the Company’s board. The Company has not issued any additional RSU’s.

To date, all stock options issued have been non-qualified stock options, and the exercise prices were set at the fair value for the shares at the dates of grant. Options typically have a ten-year life, except for options to purchase 50,000 shares of the Company’s common stock granted to product consultants in July 2017 that expire within five years if the Company is not able to file certain product submissions to the FDA prior to the five-year expiration date. Furthermore, these option awards to the Company’s product consultants do not vest unless certain product submissions are made to the FDA, and accordingly, the Company has not recorded any expense for these contingently vesting option awards to its product consultants.

For the three months ended June 30, ~~2020~~2021 and ~~2019,~~2020, the Company’s total stock-based compensation expense was ~~$714~~ $836 and ~~$505,~~$714, respectively. Of these amounts, ~~$651~~ $691 and ~~$421~~ $651 was recorded in general and administrative expenses, respectively, and ~~$63~~ $145 and ~~$84~~ $63 was recorded in research and development expenses, respectively.

For the six months ended June 30, ~~2020~~2021 and ~~2019,~~2020, the Company’s total stock-based compensation expense was ~~$1,079~~$1,509 and ~~$850,~~$1,079, respectively. Of these amounts, ~~$976~~$1,272 and ~~$690~~$976 was recorded in general and administrative expenses, respectively, and ~~$103~~$237 and ~~$160~~$103 was recorded in research and development expenses, respectively.

Eton Pharmaceuticals, Inc.

Notes to Condensed Financial Statements

(in thousands, except share and per share amounts)

(Unaudited)

Note 8 — Share-Based Payment Awards (continued)

A summary of stock option activity is as follows:

Summary of Stock Option Activity

Shares
Weighted Average Exercise
Price
Weighted Average Remaining Contractual Term (Yrs)
Aggregate Intrinsic
Value

Options outstanding as of December 31, 2019 1,829,878 $ 4.01 8.1 $ 6,014
Issued 1,302,000 $ 3.65
Exercised (69,878 ) $ 1.39
Forfeited/Cancelled (225,000 ) $ 5.86
Options outstanding as of June 30, 2020 2,837,000 $ 3.76 8.6 $ 5,949
Options exercisable at June 30, 2020 895,521 $ 3.65 7.7 $ 2,177
Options vested and expected to vest at June 30, 2020 2,787,000 $ 3.81 8.6 $ 5,746

	Shares			Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (Yrs)		Aggregate Intrinsic Value
Options outstanding as of December 31, 2020		2,824,500		$	4.05		8.3	$	11,525
Issued		902,098		$	8.61
Exercised		(138,233	)	$	2.39
Forfeited/Cancelled		(12,500	)	$	7.31
Options outstanding as of June 30, 2021		3,575,865		$	5.25		8.4	$	6,335
Options exercisable at June 30, 2021		1,506,614		$	4.21		7.7	$	3,556
Options vested and expected to vest at June 30, 2021		3,525,865		$	5.31		8.4	$	6,096

The aggregate intrinsic value of stock options is calculated as the difference between the exercise price of the stock options and the fair value of the Company’s common stock for those stock options that had strike prices lower than the fair value of the Company’s common stock.

The assumptions used to calculate the fair value of options granted during the six months ended June 30, ~~2020~~2021 under the BSM were as follows:

Schedule of Assumptions Used to Calculate Fair Value of Options Granted

Expected dividends		0	%
Expected volatility		80	%
Risk-free interest rate		0.9 - 1.1	%
Expected term		5.3 – 6.3 years
Weighted average fair value	$	5.88

Expected dividends — %
Expected volatility 95 %
Risk-free interest rate 0.4 - 0.7 %
Expected term 5.3 – 6.3 years
Weighted average fair value $ 2.76

Expected Term — The Company has opted to use the “simplified method” for estimating the expected term of options granted to employees and directors, whereby the expected term equals the arithmetic average of the vesting term and the original contractual term of the option (generally ten years). The expected term of options granted to non-employees equals the contractual life of the options.

Expected Volatility — Due to the Company’s limited operating history and a lack of Company-specific historical and implied volatility data, the Company has based its estimate of expected volatility on the historical volatility of a group of similar companies that are publicly traded. The Company has continued this methodology plus given some limited weighting to its own volatility in the periods subsequent to its November 2018 IPO. The historical volatility data was computed using the daily closing prices for the selected companies’ shares during the equivalent period of the calculated expected term of the stock-based awards.

Risk-Free Interest Rate — The risk-free rate assumption is based on the U.S. Treasury instruments with maturities similar to the expected term of the Company’s stock options.

Expected Dividend — The Company has not issued any dividends in its history and does not expect to issue dividends over the life of the options and therefore has estimated the dividend yield to be ~~zero.~~0.

Fair Value of Common Stock —The Company uses the closing stock price on the date of grant for the fair value of the common stock.

1416

Eton Pharmaceuticals, Inc.

Notes to Condensed Financial Statements

(in thousands, except share and per share amounts)

(Unaudited)

Note 8 — Share-Based Payment Awards (continued)

As of June 30, ~~2020,~~2021, there was a total of ~~$5,160~~ $8,242 of unrecognized compensation costs related to non-vested stock option and restricted awards. In the six-month period ended June 30, ~~2020,~~2021, there were four stock option exercises which totaled ~~69,878~~ 138,233 shares at an average exercise price of ~~$1.39~~ $2.39 per share with an intrinsic value of ~~$139.~~$661. There were four stock option exercises for ~~90,000~~ 69,878 shares during the six months ended June 30, ~~2019~~2020 at an average exercise price of ~~$0.86~~ $1.39 per share with an intrinsic value of ~~$599.~~$139.

In December 2018, the Company’s board of directors approved and adopted an initial offering of the Company’s common stock under the Company’s 2018 ESPP. The Company’s ESPP provides for an initial reserve of 150,000 shares and this reserve is automatically increased on January 1 of each year by the lesser of 1% of the outstanding common shares at December 31 of the preceding year or 150,000 shares, subject to reduction at the discretion of the Company’s board of ~~directors.~~directors. As of June 30, ~~2020,~~2021, there were ~~391,110~~500,009 shares available for issuance under the ESPP.

The initial offering of the ESPP began on December 17, 2018 and ended on December 10, 2019. The annual offerings consist of two stock purchase periods, with the first purchase period ending in June and the second purchase period ending in December. The terms of the ESPP permit employees of the Company to use payroll deductions to purchase stock at a price per share that is at least the lesser of (1) 85% of the fair market value of a share of common stock on the first date of an offering or (2) 85% of the fair market value of a share of common stock on the date of purchase. After the initial offering period ended, subsequent twelve-month offering periods automatically commence over the term of the ESPP on the day that immediately follows the conclusion of the preceding offering, each consisting of two purchase periods approximately six months in duration.

For the first six months of ~~2020~~2021 and ~~2019~~2020 there were ~~14,005~~29,326 and ~~23,083~~14,005 share issuances under the ESPP. The weighted average grant date fair value of share awards in the first six months of 2021 and 2020 was $2.83and ~~2019 was $2.43 and $2.57,~~$2.43, respectively. Employees contributed ~~$66~~$135 and ~~$141~~$66 via payroll deductions during the six months ended June 30, ~~2020~~2021 and ~~2019,~~2020, respectively. The Company recorded an expense of ~~$33~~$46 and ~~$75~~$33 related to the ESPP in the six-month periods ended June 30, ~~2020~~2021 and ~~2019,~~2020, respectively. As of June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, the accompanying condensed balance sheets include $9$19 and ~~$16,~~$9, respectively, in accrued liabilities for remaining employee ESPP contributions.

Eton Pharmaceuticals, Inc.

Notes to Condensed Financial Statements

(in thousands, except share and per share amounts)

(Unaudited)

Note 9 — Earnings (Loss) Per Share

Basic and diluted net income (loss) per share was calculated as follows:

Schedule of Basic and Diluted Net Income (Loss) Per Share

		2021	2020					2021	2020
	Three months ended June 30,						Six months ended June 30,
	2021			2020			2021			2020
Basic net income (loss) per share:
Numerator:
Net income (loss)	$	(2,016	)	$	(4,730	)	$	3,100		$	(13,779	)
Denominator:
Weighted-average number of common shares outstanding, basic		25,211,277			21,004,910			25,132,776			19,574,164
Net income (loss) per share, basic	$	(0.08	)	$	(0.23	)	$	0.12		$	(0.70	)

Diluted net income (loss) per share:
Numerator:
Net income (loss)	$	(2,016	)	$	(4,730	)	$	3,100		$	(13,779	)
Denominator:
Weighted-average number of common shares outstanding, basic		25,211,277			21,004,910			25,132,776			19,574,164
Dilutive effect of stock awards and warrants		—			—			1,352,879			—
Weighted-average number of common shares outstanding, diluted		25,211,277			21,004,910			26,485,655			19,574,164
Net income (loss) per share, diluted	$	(0.08	)	$	(0.23	)	$	0.12		$	(0.70	)

Potential shares of common stock that were excluded from the computation of diluted earnings per common share as their effect was anti-dilutive:
Stock awards and warrants		4,266,079			3,307,335			1,624,598			3,972,785

There was no difference between the Company’s net income (loss) and the net income (loss) attributable to common stockholders for all periods presented.

Note 10 — Related Party Transactions

Harrow

Harrow was issued 3,500,000 shares of the Company’s common stock at the formation of the Company at the ~~$0.001~~$0.001 par value per share price as the paid-in-capital contribution from Harrow. The Company and Harrow signed licensing agreements for two products developed by Harrow whereby Harrow assigned the product rights to the Company. In July 2018, the Company determined that one of the products was not viable for its portfolio of product opportunities and cancelled the licensing agreement ~~and~~whereby Harrow retains the product rights.

On May 6, 2019, the Company entered into an Asset Purchase Agreement (the “CT-100 Asset Purchase Agreement”) with Harrow. Pursuant to the CT-100 Asset Purchase Agreement, the Company sold all of its right, title and interest in CT-100 to Harrow, including any such product that incorporates or utilizes its intellectual property rights ~~were returned~~(a “Product” or, collectively, “Products”). Pursuant to ~~Harrow.~~the CT-100 Asset Purchase Agreement, Harrow will make certain payments to the Company upon the achievement of certain development and commercial milestones. In addition, Harrow is required to pay the Company a royalty in the low-single digit percentage range worldwide on a country-by-country basis on net sales for a period of the longer of 15 years from the date of the first commercial sale of a product in a particular country or the time that a valid intellectual property claim on such Product remains in force in the applicable country. The CT-100 Asset Purchase Agreement also contains customary representations, warranties, covenants and indemnities by the parties.

As part of the early start-up for the Company’s pharmaceutical business in 2017, key executives at Harrow received a total of 1,500,000 shares of restricted common stock in the Company for consulting services, and certain Harrow managers also received stock options to purchase a total of 130,000 shares of common stock from the Company ~~(20,000~~(20,000 of these options were forfeited in 2018). The restricted stock and stock options vested in full on April 30, 2018.

~~Additionally, the Chief Executive Officer of Harrow is a member of the Company’s board of directors.~~

1519

Eton Pharmaceuticals, Inc.

Notes to Condensed Financial Statements

(in thousands, except share and per share amounts)

(Unaudited)

Note 910 — Related Party Transactions (continued)

Additionally, the Chief Executive Officer of Harrow was a member of the Company’s board of directors until March 17, 2021 when he retired from service with the board. The Company issued 25,000 shares to the Harrow CEO in April 2021 after his retirement from the Company’s board associated with RSU’s that were previously fully vested.

In late March 2021, the Company closed its laboratory operation in Lake Zurich, Illinois and in May 2021 it reached an agreement for Imprimis Pharmaceuticals, a subsidiary of Harrow, to its our lab equipment for $700 which was $181 above the Companys’s net book value of the equipment.

Chief Executive Officer

The ~~Company’s~~ CEO has a partial interest in ~~several companies~~a company that the Company ~~is working~~has partnered with for its EM-100 product ~~development and potential marketing if the products are approved by the FDA~~ as ~~detailed~~described below.

The Company acquired the exclusive rights to sell the EM-100 product in the United States pursuant to a sales and marketing agreement (the “Eyemax Agreement”) dated August 11, 2017 between the Company and Eyemax LLC (“Eyemax”), an entity affiliated with the Company’s CEO. The Company also held a right of first refusal to obtain the exclusive license rights for geographic areas outside of the United States. Pursuant to the Eyemax Agreement, the Company iswas responsible for all costs of testing and FDA approval of the product, other than the FDA filing fee which ~~will be~~was paid by Eyemax. The Company was also to be responsible for commercializing the product in the United States at its expense. The Company paid Eyemax ~~$250~~$250 upon execution of the Eyemax Agreement, which was recorded as a component of R&D expense. Under the terms of the original agreement, the Company would pay Eyemax ~~$250~~$250 upon FDA approval and ~~$500~~$500 upon the first commercial sale of the product and pay Eyemax a royalty of ~~10%~~10% on the net sales of all products. The Eyemax Agreement was for an initial term of 10 years from the date of the Eyemax Agreement, subject to successive two-year renewals unless the Company elected to terminate the Eyemax Agreement. ~~There were no amounts due under the terms of the Eyemax Agreement as of June 30, 2020 or December 31, 2019.~~

On February 18, 2019, The Company entered into an Amended and Restated Agreement with Eyemax amending the ~~Sales~~Eyemax Agreement (the “Amended Agreement”). Pursuant to the Amended Agreement, Eyemax sold the Company all of its right, title and interest in EM-100, including any such product that incorporates or utilizes Eyemax’s intellectual property rights. Under the Amended Agreement, the Company assumed certain liabilities of Eyemax under its Exclusive Development & Supply Agreement with Excelvision SAS dated as of July 11, 2013, as amended (the “Excelvision Agreement”), with respect to certain territories and arising during certain time periods. Pursuant to the Amended Agreement, the Company ~~remains~~was obligated to pay Eyemax two ~~milestones~~milestone payments: (i) one milestone payment for ~~$250~~$250 upon regulatory approval in the territory by the FDA of the first single agent product which was paid in October 2020 and (ii) one milestone payment for ~~$500~~$500 following the first commercial sale of the first single agent product in the ~~territory.~~territory which was paid in February 2021. Following payment of the milestones, the Company is entitled to retain all of the non-royalty transaction revenues and royalties up to ~~$2,000~~$2,000 (the “Recovery Amount”). After the Company has retained the full Recovery Amount, it is entitled to retain half of all royalty and non-royalty transaction revenue. The Amended Agreement also contains customary representations, warranties, covenants and indemnities by the parties. The EM-100 asset and its associated product rights were sold to Bausch Health on February 18, 2019 and future potential royalties of twelve percent ~~of net sales of~~on Bausch Health sales of EM-100, ~~pending an~~which was approved by the FDA ~~approval for EM-100,~~in September 2020, will be split between Eyemax and the Company. The royalty from Bausch Health is subject to reduction if a competitive product with the same active pharmaceutical ingredient is launched in the U.S. or if the EM-100 U.S market share falls below a specified target percentage. There were no amounts due to Eyemax under the terms of the Amended Agreement as of June 30, ~~2020~~2021 or December 31, ~~2019. The FDA revised the target action date for EM-100 from August 10, 2020 to September 15,~~ 2020.

The Company acquired the DS-200 product and all related intellectual property and government approvals pursuant to an asset purchase agreement (the “Selenix Agreement”) dated June 23, 2017 between the Company and Selenix LLC (“Selenix”), an entity affiliated with the Company’s CEO. Pursuant to the Selenix Agreement, the Company paid Selenix $1,500 at signing, which was recorded as a component of R&D expense and paid $1,500 in April 2019 upon submission of an NDA on March 13, 2019 which was reflected as a component of R&D expense in 2019. The Company will pay $1,000 upon FDA approval of the DS-200 product. The Company has also agreed to pay Selenix 50% of the net profit from the sale of the product for the first 10 years following the date of the Selenix Agreement. There were no amounts due under the terms of the Selenix Agreement as of June 30, 2020 or December 31, 2019.

1620

Eton Pharmaceuticals, Inc.

Notes to Condensed Financial Statements

(in thousands, except share and per share amounts)

(Unaudited)

Note 1011 — Leases

The Company recognizes a right-of-use (“ROU”) asset and a lease liability on the balance sheet for substantially all leases, including operating ~~leases. The Company~~leases, and separates lease components from non-lease components related to its office space lease.

The Company does not have any lease contracts that contain: (1) an option to extend that the Company is reasonably certain to exercise, (2) an option to terminate that the Company is reasonably certain not to exercise, or (3) an option to extend (or not to terminate) in which exercise of the option is controlled by the lessor. Additionally, the Company does not have any leases with residual value guarantees or material restrictive covenants. Lease liabilities and their corresponding right-of-use assets have been recorded based on the present value of the future lease payments over the expected lease term. One of the Company’s lease agreements contains provisions for escalating rent payments over the term of the lease.

The Company’s leases do not contain readily determinable implicit discount rates, and therefore, the Company was required to use its incremental borrowing rate of 7.8% to discount the future lease payments based on information available at lease commencement. The incremental borrowing rate was estimated by determining the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.

The Company’s operating lease cost as presented in the “Research and Development” and “General and Administrative” captions in the condensed statements of operations was ~~$14~~$0 and ~~$20,~~$22, respectively, for the three months ended June 30, ~~2020~~2021 and ~~$14~~$14 and ~~$20,~~$20, respectively, for the three months ended June 30, ~~2019.~~2020. The Company’s operating lease cost as presented in the “Research and Development” and “General and Administrative” captions in the condensed statements of operations was ~~$28~~$9 and ~~$41,~~$43, respectively, for the six months ended June 30, ~~2020~~2021 and ~~$28~~$28 and ~~$43,~~$41, respectively, for the six months ended June 30, ~~2019.~~2020. Cash paid for amounts included in the measurement of operating lease liabilities was ~~$65~~$43 for the six months ended June 30, ~~2020.~~2021. The ROU asset amortization for the three and six-month periods ended June 30, ~~2020~~2021 was ~~$33~~$20 and ~~$64,~~$49, respectively, and is reflected within depreciation and amortization on the Company’s condensed statements of cash flows. The ROU asset amortization for the three and six-month periods ended June 30, ~~2019~~2020 was ~~$30~~$33 and ~~$59,~~$64, respectively, and is reflected within depreciation and amortization on the Company’s condensed statements of cash flows. As of June 30, ~~2020,~~2021, the weighted-average remaining lease term was ~~0.7~~1.75 years, and the weighted-average incremental borrowing rate was ~~7.8%~~5.4%.

The table below presents the lease-related assets and liabilities recorded on the balance sheet as of June 30, ~~2020~~2021 (in thousands).

Schedule of Lease-related Assets and Liabilities

Assets	Classification			Classification
Operating lease right-of-use assets	Operating lease right-of-use assets, net	$	96	Operating lease right-of-use assets, net	$	143
Total leased assets		$	96		$	143
Liabilities
Operating lease liabilities, current	Accrued liabilities	$	87	Accrued liabilities	$	81
Operating lease liabilities, noncurrent				Operating lease liabilities, net of current portion		58
Total operating lease liabilities		$	87		$	139

The Company’s future lease commitments for its administrative offices in Deer Park, Illinois ~~and its laboratory facility in Lake Zurich, Illinois~~ as of June 30, 2020 are as indicated below:

Schedule of Future Lease Commitments

	Total			2020		2021		2022		Thereafter		Total			2021		2022		2023		Thereafter
Undiscounted lease payments	$	89			70		19		—		—	$	145			43		88		14		—
Less: Imputed interest		(2	)										(6	)
Total lease liabilities	$	87										$	139

1721

Eton Pharmaceuticals, Inc.

Notes to Condensed Financial Statements

(in thousands, except share and per share amounts)

(Unaudited)

Note 1112 — Commitments and Contingencies

Legal

The Company is subject to legal proceedings and claims that may arise in the ordinary course of business. The Company is not aware of any pending or threatened litigation matters at this time that may have a material impact on the operations of the Company.

~~On May 7, 2020, the Company announced that it has been confirmed as the first filer of a patent challenge against Exela Pharma Science’s Elcys product (cysteine hydrochloride injection).~~

License and product development agreements

The Company has entered into various agreements in addition to those discussed above which are described below.

The Company acquired the exclusive rights to sell the ~~DS-300~~Cysteine injection product in the United States pursuant to a sales and marketing agreement dated November 17, 2017 with an unaffiliated third party (the “Sales Agreement”). Pursuant to the Sales Agreement, the licensor is responsible for obtaining FDA approval, at its expense, and the Company is responsible for commercializing the product in the United States at its expense. The Company ~~will be responsible for Paragraph IV litigation management and expense for~~was to pay the ~~product and will be entitled to 62.5%~~third party 50% of the net profit from the sale of the ~~product.~~product, however, in February 2020, it executed an amendment to the Sales and Marketing Agreement. Under the revised terms, the Company will be responsible for paragraph IV related litigation and will be entitled to 62.5% of product profit. The initial term is for the first 10 years following the first commercial sale of the product.

The Company acquired the exclusive license to develop, manufacture and sell ET-103 in the United States pursuant to an Exclusive License and Supply Agreement dated August 3, 2018 between the Company and Liqmeds Worldwide Limited (“LMW”), an unaffiliated entity. Pursuant to the agreement, the Company will be responsible for, and will own, all regulatory filings and approvals at its expense, provided that it shall have the right to recoup 35% of any regulatory filing fees from the initial profits from the sale of ET-103 and, provided further, the licensor shall be responsible for any bioequivalence study and shall be responsible for 60% of the costs of such study. An affiliate of the licensor shall manufacture the ET-103 and sell it to the Company at its cost. The Company paid the licensor $350 upon execution of the agreement and will pay the licensor $1,500 upon the FDA’s acceptance of an NDA for review, $1,000 upon FDA approval, $1,500 upon issuance of patent covering ET-103 listed in the FDA’s Orange Book and $500 in the event of product sales in excess of $10,000 in any calendar year. In addition, the Company is required to pay the licensor 35% of the net profit from product sales. The license agreement is for an initial term of 10 years from the date of the first commercial sale of the product, subject to two-year renewals unless either party elects to terminate no less than 12 months prior to the then current term. The agreement also contains customary representations, warranties, covenants and indemnities by the parties.

On January 23, 2019, the Company entered into a Licensing and Supply Agreement (the “Agreement”) with LMW for ET-104 oral liquid, a development stage product candidate (“ET-104”). Pursuant to the terms of the Agreement, the Company will be responsible for regulatory and marketing activities. LMW will be responsible for development and manufacturing of ET-104. The Company paid the licensor $350 upon execution of the Agreement and an additional $350 after receiving successful bioequivalence study results, and will pay $325 upon the FDA’s acceptance of an NDA for review, $325 upon FDA approval of the NDA, $650 upon issuance of patent covering ET-104 listed in the FDA’s Orange Book and $500 in the event that product sales in excess of $10,000 are achieved within a calendar year. In addition, the Company is required to pay the licensor 35% of the net profit from product sales. The Agreement is for an initial term of 10 years from the date of the first commercial sale of the product. The Company will retain sole ownership of the NDA after expiration of the Agreement.

On February 8, 2019, the Company entered into an Exclusive Licensing and Supply Agreement (the “ET-202 License Agreement”) with Sintetica SA (“Sintetica”) for marketing rights in the United States to Biorphen® which is used for the treatment of clinically important hypotension resulting primarily from vasodilation in the setting of anesthesia. The product was submitted to the FDA for review and subsequently received FDA approval on October 21, 2019. Pursuant to the terms of the ET-202 License Agreement, the Company is responsible for marketing activities and Sintetica is responsible for development, manufacturing, and the regulatory activities ~~for the product. In 2019, the~~related to approval. The Company paid Sintetica a licensing payment of ~~$2,000~~$2,000 upon execution of the ET-202 License Agreement and ~~paid $750~~$750 upon the commencement of commercial product shipments. Sintetica ~~supplies~~will supply Biorphen to the Company at its direct costs and the Company ~~retains 5%~~will retain 5% of net sales as a marketing fee. Sintetica is entitled to receive the first ~~$500~~$500 of product profits. All additional profit will be split ~~50%~~50% to the Company and ~~50%~~50% to Sintetica. The ET-202 License Agreement has a ~~ten-year~~ten-year term ~~commencing on~~from the first commercial sale of Biorphen which occurred in November ~~26,~~ 2019.

~~Eton Pharmaceuticals, Inc.~~

~~Notes to Condensed Financial Statements~~

(~~in thousands, except share and per share amounts)~~

~~(Unaudited)~~

~~Note 11 — Commitments and Contingencies (continued)~~

On February 8, 2019, the Company also entered into an Exclusive Licensing and Supply Agreement (the “ET-203 License Agreement”) with Sintetica for marketing rights in the United States to ~~ET-203,~~ephedrine, an injectable product candidate for use in the hospital setting. Pursuant to the terms of the ET-203 License Agreement, the Company will be responsible for marketing activities and Sintetica will be responsible for development, manufacturing, and regulatory activities related to obtaining regulatory approval. The Company paid Sintetica a licensing payment of ~~$1,000~~$1,000 upon execution of the ET-203 License Agreement which was refunded to Eton in early 2020 due to the FDA not accepting the ET-203 file submission by Sintetica. The refund was reflected as a component of prepaid and other current assets on the Company’s balance sheet at December 31, 2019. The ET-203 product was successfully resubmitted in late 2020 and the Company will pay a $600 milestone fee and will also pay ~~$750~~$750 upon FDA approval and the commercial sale of the product candidate. Upon approval, Sintetica will supply ET-203 to the Company at its direct costs. The Company will retain 5%5% of net sales as a marketing fee. Sintetica will be entitled to receive the first ~~$500~~$500 of product profits. All additional profit will be split ~~50%~~50% to the Company and ~~50%~~50% to Sintetica. The ET-203 License Agreement has a ten-year term from first commercial sale of product.

The three oral solution pediatric neurology product candidates discussed below, Topiramate, Zonisamide and Lamotrigine were developed by the Company and its various product candidate development partners and the Company subsequently sold all its rights and interests in these three products to Azurity Pharmaceuticals, Inc. (“Azurity”) in 2021.

During the years ended December 31, 2020, 2019 and 2018, the Company worked with Tulex Pharmaceuticals, Inc. (“Tulex”) as a third-party contract manufacturer to develop an oral solution for Topiramate (fka ET-101) which targets a neurological condition. The Company subsequently filed the product with the FDA in October 2020 and paid a $1,438 filing fee.

Eton Pharmaceuticals, Inc.

Notes to Condensed Financial Statements

(in thousands, except share and per share amounts)

(Unaudited)

Note 12 — Commitments and Contingencies (continued)

On January 23, 2019, the Company entered into a Licensing and Supply Agreement (the “Agreement”) with Liqmeds Worldwide Limited (“LMW”) for Zonisamide oral liquid, a development stage product candidate (“ET-104”). Pursuant to the terms of the Agreement, the Company was to be responsible for regulatory and marketing activities. LMW will be responsible for development and manufacturing of ET-104. The Company paid the licensor $350 upon execution of the Agreement and an additional $350 after receiving successful bioequivalence study results, and $325 upon the FDA’s acceptance of the NDA for review and will pay $325 upon FDA approval of the NDA, $650 upon issuance of patent covering ET-104 listed in the FDA’s Orange Book and $500 in the event that product sales in excess of $10,000 were achieved within a calendar year. In addition, the Company was required to pay the licensor 35% of the net profit from product sales. The Agreement was for an initial term of 10 years from the date of the first commercial sale of the product. The Company was to retain sole ownership of the NDA after expiration of the Agreement.

On June 12, 2019, the Company entered into an Exclusive Licensing and Supply Agreement (the “ET-105 License Agreement”) with Aucta Pharmaceuticals, Inc. (“Aucta”) for marketing rights in the United States to ~~ET-105, a~~Lamotrigine, an oral suspension product candidate for use as an adjunct therapy for partial seizures, primary generalized tonic-clonic seizures, and generalized seizures of Lennox-Gastaut syndrome in patients two years of age and older. Pursuant to the terms of the ET-105 License Agreement, the Company ~~will~~was to be responsible for marketing activities and Aucta will be responsible for development, manufacturing, and regulatory activities related to obtaining regulatory approval. The Company paid Aucta a licensing payment of ~~$2,000~~$2,000 in August 2019 upon receiving an acceptance for review letter from the FDA and will pay ~~$2,000~~$2,450 upon FDA approval and commercial sales of the product candidate and another ~~$1,000~~$1,000 upon issuance of an Orange-book listed patent. If Aucta successfully completes a Lamotrigine product line extension product, Eton will pay $1,500 upon FDA acceptance of the product filing and $1,950 upon FDA approval and commercial sales of the extension product candidate. Aucta will receive a ~~15%~~low double-digit royalty on net sales and will be entitled to receive milestone payments of up to ~~$18,000~~$18,000 based on commercial success of the product, including:

	●	$1,000 when net sales exceed $10 million in a calendar year
	●	$2,000 when net sales exceed $20 million in a calendar year
	●	$5,000 when net sales exceed $50 million in a calendar year
	●	$10,000 when net sales exceed $100 million in a calendar year

Eton will remain responsible for certain licensing fee obligations owed to its development partners and Azurity will assume royalty or profit share obligations owed to development partners.

On March 27, 2020, the Company entered into an Exclusive Licensing and Supply Agreement (the “Alkindi License Agreement”) with Diurnal Limited (“Diurnal”) for marketing Alkindi Sprinkle in the United States. Alkindi Sprinkle’s New Drug Application (NDA) ~~is currently under review with~~was approved by the FDA ~~for approval~~on September 29, 2020 as a replacement therapy for pediatric adrenal insufficiency (AI), including congenital adrenal hyperplasia (CAH) in patients from birth to less than 17 years of age. ~~The application has been assigned a Prescription Drug User Fee Act (PDUFA) date of September 29, 2020.~~

For the initial licensing milestone fee, the Company paid Diurnal ~~$3,500~~$3,500 in cash and issued 379,474 shares of its common stock to Diurnal which ~~was~~were valued at ~~$1,264~~$1,264 based on the Company’s closing stock price of ~~$3.33~~$3.33 on March 26, ~~2020 (see Note 6).~~2020. The total amount of ~~$4,764~~$4,764 was recorded as a component of research and development expense in the Company’s ~~condensed~~ statement of operations for the ~~six-month period~~six months ended June 30, 2020. The Company will also pay Diurnal $2,500 if the product obtains orphan drug exclusivity status from the FDA.

On June 15, 2021, the Company entered into a Distribution and Promotion License Agreement with Crossject S.A. (“Crossject”) for the U.S. and Canadian rights to Crossject’s ZENEO^® hydrocortisone needleless autoinjector, which is under development as a rescue treatment for adrenal crisis. The product complements the Company’s Alkindi Sprinkle product which addresses pediatric adrenal insufficiency. The Company paid Crossject $500 upon execution of the agreement which has been included in research and development expense in the statements of operations and will pay an additional $500 for technical batches of the product if the technical batches are completed by December 31, 2021 and then another $500 for registration batches if those are completed by December 31, 2022. The Company will pay Crossject $1,500 upon FDA acceptance of the product filing and $2,000 upon FDA approval of the product. The acceptance and approval fees are subject to reduction if other hydrocortisone autoinjector intramuscular products receive FDA approval prior to the Crossject product. In addition, the Company will pay Crossject a 10percent royalty on net sales and one-time net sales milestone fees of up to $6,000 as indicated in the table below:

~~Indemnifications~~

Eton Pharmaceuticals, Inc.

Notes to Condensed Financial Statements

(in thousands, except share and per share amounts)

(Unaudited)

Note 12 — Commitments and Contingencies (continued)

	●	$1,000 when net sales exceed $10 million in any four consecutive quarters
	●	$2,000 when net sales exceed $20 million in any four consecutive quarters
	●	$3,000 when net sales exceed $30 million in any four consecutive quarters

Indemnifications

As permitted under Delaware law and in accordance with the Company’s Amended and Restated Bylaws, the Company is required to indemnify its officers and directors for certain events or occurrences while the officer or director is or was serving in such capacity. The Company is also party to indemnification agreements with its directors and officers. The Company believes the fair value of the indemnification rights and agreements is minimal. Accordingly, the Company has not recorded any liabilities for these indemnification rights and agreements as of June 30, ~~2020~~2021 or December 31, ~~2019.~~2020.

~~Note 12 — Subsequent Events~~

On August 11, 2020, the Company’s existing credit facility with SWK Holdings was amended and will provide for an increase of the credit facility from $10,000 up to $15,000 upon the FDA approval of Alkindi Sprinkle. At execution of the amendment, Eton agreed to draw $2,000. In addition, the facility’s interest rate will be reduced in the future when certain performance metrics are achieved.

1924

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with (i) our unaudited interim condensed financial statements and the related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and (ii) our audited financial statements and notes thereto and management’s discussion and analysis of financial condition and results of operations Included in our Annual Report on Form 10-K for the year ended December 31, ~~2019~~2020 filed with the Securities and Exchange Commission (the “SEC”) on March ~~5, 2020~~16, 2021 (the ~~“2019~~“2020 10-K”).

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”), including, without limitation, statements regarding our expectations, beliefs, intentions or future strategies that are signified by the words “expect,” “anticipate,” “intend,” “believe,” “may,” “plan”, “seek” or similar language. All forward-looking statements included in this document are based on information available to us on the date hereof, and we assume no obligation to update any such forward-looking statements. Our business and financial performance are subject to substantial risks and uncertainties. Actual results could differ materially from those projected in the forward-looking statements. In evaluating our business, you should carefully consider other matters set forth in our SEC filings including the Risk Factors set forth in Part I, Item 1A of our ~~2019 10-K and Part II, Item 1A of our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2020.~~2020 10-K.

Overview

We are a specialty pharmaceutical company focused on developing, acquiring, and commercializing innovative pharmaceutical products and we have particularly targeted hospital injectable and pediatric rare disease products. We seek to improve the formula, delivery system, or safety of existing molecules in order to address unmet patient needs. We pursue what we perceive to be low-risk candidates where existing published literature, historical clinical trials, or physician usage has established safety and/or efficacy of the molecule, thereby reducing the incremental clinical burden required for us to bring the product to patients.

In October 2019, we received FDA approval for Biorphen® which we are marketing in the United States. Biorphen (phenylephrine HCl injection) is an alpha-1 adrenergic receptor agonist indicated for the treatment of clinically important hypotension resulting primarily from vasodilation in the setting of anesthesia. In September 2020, the FDA approved our Alkindi Sprinkle product as a replacement therapy for pediatric adrenal insufficiency (AI), including congenital adrenal hyperplasia (CAH) in patients from birth to less than 17 years of age. In addition, the FDA approved EM-100, an eye allergy product which we sold to Bausch Health whereby we will receive royalties on sales of EM-100 which was launched in late January 2021. We received a $1,500 milestone payment from Bausch in accordance with the product launch for EM-100. In February 2021, we sold three pediatric neurology products we had under development to Azurity Pharmaceuticals (“Azurity”) and have received $12,000 in proceeds. We anticipate additional revenues from Azurity based on various product-related milestones including the commercial launch for these products which are currently under review with the FDA.

We have established a diversified pipeline of product candidates in various stages of development, including multiple candidates that have been submitted to the FDA for review. Our product candidates are primarily focused on two core areas: hospital-based products and pediatric ~~oral liquid~~rare disease products. We believe these candidates can address situations where patient needs are not being met by current FDA-approved products.

Results of Operations

We received FDA approval for our Biorphen® product in October 2019 and began commercializing the product in December 2019. We have encountered difficulty in creating significant market pull-through demand for Biorphen in 2020 as our in-person sales calls to key personnel at hospitals and surgical centers and introductory product presentation seminars were cancelled as a result of the COVID-19 pandemic. We are working on other promotional efforts to drive further adoption in the market, but we expect that our Biorphen sales and marketing efforts will continue to be adversely affected by the pandemic in 2020. Biorphen sales are currently our only source of revenue, however we expect to receive revenue from additional products in the latter part of 2020 and beyond. (Note: Dollar amounts are listed in thousands below).

~~Revenues~~

For the three-month period ended June 30, ~~2020~~2021 we had $3,067 in revenues mainly from the Azurity milestones revenue of $2,500 discussed above plus $567 in product sales and royalties which generated a total gross profit of $2,931 for the period. We realized $20 in net sales of Biorphen ~~primarily as a result of the COVID-19 pandemic marketing and promotion factors discussed above. There were no revenues~~ for the three-month period ended June 30, ~~2019.~~2020 at a negative gross profit of $8 mainly as a result of the impact of the COVID-19 pandemic which adversely impacted our promotion and in-person sales call activity.

For the six-month period ended June 30, ~~2020~~2021 we realized ~~$119~~$14,964 in ~~net~~revenues mainly from the $14,000 of Azurity and Bausch and other milestone revenues discussed above plus $964 of product sales and royalties which generated a total gross profit of ~~Biorphen primarily as a result of~~$13,238 for the ~~COVID-19 pandemic marketing and promotion factors discussed above.~~period. Revenues for the six-month period ended June 30, ~~2019~~2020 of ~~$500 reflected~~$119 in net sales of Biorphen at a negative gross profit of $11 mainly as a result of the ~~sale~~impact of the COVID-19 pandemic which adversely impacted our ~~EM-100 product to Bausch Health in February 2019.~~promotion and in-person sales call activity.

2025

Research and Development Expenses

For the three-month periods ended June 30, ~~2020~~2021 and ~~2019,~~2020, we incurred ~~$1,609~~$1,990 and ~~$1,439,~~$1,609, respectively, of research and development ~~expenses~~ (“R&D”). expenses. The ~~full comparative three-month detail of our~~ R&D expense ~~is listed in the table below and~~ reflects an overall ~~$170~~$381 higher expense level in ~~2020~~2021 mainly due to increased spending for general product development partially offset by decreased ~~compensation and~~ laboratory ~~spending expense~~expenses in the ~~2020~~2021 period.

For the six-month periods ended June 30, ~~2020~~2021 and ~~2019,~~2020, we incurred ~~$7,877~~$2,876 and ~~$7,904,~~$7,877, respectively, of R~~&D.~~&D expense. The 2020 period ~~includes~~included $4,764 in expense for the licensing payments for the U.S. rights to Alkindi® ~~Sprinkle and the 2019 period includes $2,000 for licensing payments related to the U.S. rights for Biorphen.~~Sprinkle. The ~~full comparative~~ six-month ~~detail of our~~ R&D expense ~~is listed in the table below and~~ reflects an overall ~~$27~~$5,001 lower expense level in 2021 mainly as a result of the licensing payments noted for Alkindi Sprinkle in 2020. We discontinued our laboratory operations at the end of March 2021.

Set forth in the table below is our research and development spending for our current product candidates and general product development expenses for the three and six-month periods ended June 30, 2020 and 2019. We currently have five employees that support our overall product development and laboratory product testing operations. We do not track internal costs by product for our employees and laboratory expenses and they are listed as indirect expenses in the table below.

Three months ended
June 30, 2020

Three months ended
June 30, 2019

Six months ended
June 30, 2020

Six months ended
June 30, 2019

DS-200 $ 12 $ 168 $ 12 $ 1,824
Biorphen 211 30 276 2,030
Alkindi Sprinkle 10 — 4,774 —
Other products 921 474 1,485 2,646
Indirect expenses 455 767 1,330 1,404
TOTAL $ 1,609 $ 1,439 $ 7,877 $ 7,904

General and Administrative Expenses

General and administrative (“G&A”) expenses consist primarily of employee compensation expenses, legal and professional fees, product marketing expenses, distribution expenses, business insurance, travel expenses and general office expenses.

For the three-month periods ended June 30, ~~2020~~2021 and ~~2019,~~2020, we incurred ~~$2,921~~$3,266 and ~~$1,910,~~$2,921, respectively, of G&A expenses. The ~~$1,011~~$345 increase in G&A expense was mainly due to increased product marketing/distribution and selling expenses related to Alkindi Sprinkle commercialization partially offset by a lower level of legal expenses ~~due to~~from our initiating a Paragraph IV patent challenge against Exela Pharma Science’s Elcys product (cysteine hydrochloride injection)~~, increased compensation expenses, higher product marketing/distribution expenses related to Biorphen commercialization.~~ in 2020.

For the six-month periods ended June 30, ~~2020~~2021 and ~~2019,~~2020, we incurred ~~$5,531~~$7,324 and ~~$3,499,~~$5,531, respectively, of G&A expenses. The ~~$2,032~~$1,793 increase in G&A expense was mainly due to increased product marketing/distribution and selling expenses related to Alkindi Sprinkle commercialization partially offset by a lower level of legal expenses ~~due to~~from our initiating a Paragraph IV patent challenge against Exela Pharma Science’s Elcys product (cysteine hydrochloride injection)~~, higher product marketing/distribution expenses related to Biorphen commercialization and increased compensation expenses.~~ in 2020.

Interest and other (expense) income

~~In comparing the three-month periods ended June 30, 2020 and 2019, net~~We had slightly higher interest expense ~~increased by $292 as a result of $193 in interest expense mainly associated with borrowings under our SWK Credit agreement~~level for the three and ~~$99 in reduced interest income due to lower interest rates and lower levels of cash and cash equivalents in 2020. For the~~ six-month periods ended June 30, 2021 as compared to the same periods in 2020 ~~and 2019, net interest expense increased by $604 as a result of $388 in interest expense mainly associated with borrowings~~due to our borrowing an additional $2,000 under our SWK ~~Credit agreement~~loan facility in August 2020.

We recognized a $181 gain from the sale of our laboratory equipment in May 2021 and ~~$216~~also recognized a $365 gain from the forgiveness of our SBA PPP loan in ~~reduced interest income due to lower interest rates and lower levels of cash and cash equivalents during 2020.~~May 2021.

We incurred a net loss of ~~$4,730~~$2,016 and ~~$3,249~~$4,730 for the three-month periods ended June 30, ~~2020~~2021 and ~~2019,~~2020, respectively. The ~~increased~~decreased loss in the ~~2020~~2021 period was mainly a result of increased ~~general and administrative~~revenues of $3,047 which were partially offset by increased operating expenses as discussed above. In addition, the gain from the sale of our laboratory equipment and the gain from the PPP loan forgiveness contributed to the decrease in the net loss for the period.

We ~~incurred~~realized net income of $3,100 and a net loss of $13,779 ~~and $10,659~~ for the six-month periods ended June 30, ~~2020~~2021 and ~~2019,~~2020, respectively. The ~~increased loss~~improvement in earnings in the ~~2020~~2021 period was mainly a result of increased revenues of $14,845 and lower product research and development spending partially offset by higher general and administrative expenses for sales/promotion activities to support the ~~licensing revenue~~launch of ~~$500 that was realized in 2019~~Alkindi Sprinkle. In addition, the $181 gain from the sale of our laboratory equipment and ~~increased~~the $365 gain from the PPP loan forgiveness contributed to net ~~interest expense as discussed above.~~income for the period.

Cash Flows

The following table sets forth a summary of our cash flows for the six-month periods ended June 30, ~~2020~~2021 and ~~2019:~~2020:

	Six months ended June 30, 2020			Six months ended June 30, 2019			Six months ended June 30, 2021		Six months ended June 30, 2020
Net cash used in operating activities	$	(10,070	)	$	(10,963	)
Cash used in investing activities		(4	)		(1,030	)
Net cash provided by (used in) operating activities							$	3,346	$	(10,070	)
Cash provided by (used in) investing activities								697		(4	)
Cash flows from financing activities		8,278			205			464		8,278
Change in cash and cash equivalents	$	(1,796	)	$	(11,788	)	$	4,507	$	(1,796	)

The ~~decrease~~improvement in cash ~~used in~~provided by operating activities was mainly due to the higher operating ~~losses~~earnings in ~~2020 being more than~~2021 that were partially offset by ~~favorable~~ working capital changes when compared to the same period in ~~2019.~~2020. Investing activities ~~consisted primarily~~reflected the $700 sale of ~~capital expenditures for setting up our new laboratory facility~~lab equipment in ~~2019~~May 2021 and only nominal equipment spending requirements in 2020. The ~~increase~~change in financing activity cash flows was primarily the result of the sales of our common stock for $7,756 in March and April 2020.

Critical Accounting Policies

Our condensed financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of our condensed financial statements and related disclosures requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, costs and expenses in our condensed financial statements. We base our estimates on historical experience, known trends and events and various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. We evaluate our estimates and assumptions on an ongoing basis. Our actual results may differ from these estimates under different assumptions or conditions.

While our significant accounting policies are described in more detail in Note 3 to our financial statements included herein, we believe that the following accounting policies are those most critical to the judgments and estimates used in the preparation of our financial statements.

Revenue Recognition

Our revenues for the first six months of 2020 for $119 resulted from our sales of our Biorphen product which we launched in December 2019 and sales for the six months ended June 30, 2019 of $500 resulted from the sale of our EM-100 product rights to Bausch Health Ireland Limited (“Bausch”) per an Asset Purchase Agreement dated February 18, 2019 (the “Asset Purchase Agreement”). We expect to generate future revenues from direct sales of our FDA-approved Biorphen® product as well as products we have in development which will typically require advance review and approval by the FDA. Additionally, we anticipate we will receive revenues from product licensing agreements where we have contracted for milestone payments and royalties from products we have developed or for which we have acquired the rights to a product developed by a third party.

We account for contracts with our customers in accordance with Accounting Standards Codification (“ASC”) 606 — Revenue from Contracts with Customers. ASC 606 applies to all contracts with customers, except for contracts that are within the scope of other standards. Under ASC 606, an entity recognizes revenue when its customer obtains control of promised goods or services, in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services. To determine revenue recognition for arrangements that an entity determines are within the scope of ASC 606, the entity performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation.

At contract inception, once the contract is determined to be within the scope of ASC 606, we assess the goods or services promised within each contract and ~~determine~~determines those that are performance obligations and assesses whether each promised good or service is distinct. We then recognize as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied. Arrangements that include rights to additional goods or services that are exercisable at a customer’s discretion are generally considered options. We assess ifwhether these options provide a material right to the customer and, if so, they are considered performance obligations. The exercise of a material right is accounted for as a contract modification for accounting purposes.

We recognize as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) each performance obligation is satisfied at a point in time or over time, and if over time this is based on the use of an output or input method. Any amounts received prior to revenue recognition will be recorded as deferred revenue. Amounts expected to be recognized as revenue within the twelve months following the balance sheet date will be classified as current portion of deferred revenue in ~~the Company’s consolidated~~our balance sheets. Amounts not expected to be recognized as revenue within the twelve months following the balance sheet date are classified as long-term deferred revenue, net of current portion.

Milestone Payments – If a commercial contract arrangement includes development and regulatory milestone payments, we will evaluate whether the milestone conditions have been achieved and if it is probable that a significant revenue reversal would not occur before recognizing the associated revenue. Milestone payments that are not within our control or the licensee’s control, such as regulatory approvals, are generally not considered probable of being achieved until those approvals are received.

Royalties – For arrangements that include sales-based royalties, including milestone payments based on a level of sales, which are the result of a customer-vendor relationship and for which the license is deemed to be the predominant item to which the royalties relate, we will recognize revenue at the later of (i) when the related sales occur, or (ii) when the performance obligation to which some or all of the royalty has been allocated has been satisfied or partially satisfied. ~~To date, we have not recognized any royalty revenue resulting from any of our licensing arrangements.~~

Significant Financing Component – In determining the transaction price, we will adjust consideration for the effects of the time value of money if the expected period between payment by the licensees and the transfer of the promised goods or services to the licensees will be more than one year.

We sell Biorphen in the U.S. to wholesale pharmaceutical distributors, who then sell the product to hospitals and other end-user customers. Sales to wholesalers are made pursuant to purchase orders subject to the terms of a master agreement, and delivery of individual shipments of Biorphen represent performance obligations under each purchase order. We use a third-party logistics (“3PL”) vendor to process and fulfill orders and have concluded it is the principal in the sales to wholesalers because it controls access to the 3PL vendor services rendered and directs the 3PL vendor activities. We have no significant obligations to wholesalers to generate pull-through sales. In addition, we sell our Alkindi Sprinkle product to one pharmacy distributor customer which provides order fulfillment and inventory storage/distribution services.

Selling prices initially billed to wholesalers are subject to discounts for prompt payment and subsequent chargebacks when the wholesalers sell Biorphen at negotiated discounted prices to members of certain group purchasing organizations (“GPOs”) and government programs. In addition, ~~the~~ we pay fees to wholesalers for their distribution services, inventory reporting and chargeback processing. We pay GPOs fees for administrative services and for access to GPO members and concluded the benefits received in exchange for these fees are not distinct from our sales of Biorphen, and accordingly we apply these amounts to reduce revenues. Wholesalers also have rights to return unsold product nearing or past the expiration date. Because of the shelf life of Biorphen and our lengthy return period, there may be a significant period of time between when the product is shipped and when we issue credits on returned product. For our Alkindi Sprinkle product, we bill at the initial product list prices which are subject to offsets for patient co-pay assistance and potential state Medicaid reimbursements which are recorded as a reduction of net revenues at the date of sale/shipment.

We estimate the transaction price when we receive each purchase order, taking into account the expected reductions of the selling price initially billed to the wholesaler arising from all of the above factors. We have developed estimates for future returns and chargebacks of Biorphen and the impact of the other discounts and fees we pay. Our sales of Alkindi Sprinkle to our distributor are not subject to returns. When estimating these adjustments to the transaction price, we reduce it sufficiently to be able to assert that it is probable that there will be no significant reversal of revenue when the ultimate adjustment amounts are known.

We recognize revenue from Biorphen product sales and related cost of sales upon product delivery to the wholesaler location. At that time, the wholesalers take control of the product as they take title, bear the risk of loss of ownership, and have an enforceable obligation to pay us. They also have the ability to direct sales of product to their customers on terms and at prices they negotiate. Although wholesalers have product return rights, we do not believe they have a significant incentive to return the product to us. We store our Alkindi Sprinkle inventory at our pharmacy distributor customer location and sales are recorded when stock is pulled and shipped to fulfill specific patient orders.

Upon recognition of revenue from product sales, ~~of Biorphen,~~ the estimated amounts of credit for product returns, chargebacks, distribution fees, prompt payment discounts, state Medicaid and GPO fees are included in sales reserves, accrued liabilities and net of accounts receivable. We monitor actual product returns, chargebacks, discounts and fees subsequent to the sale. If these amounts end up differing from our estimates, we will make adjustments to these allowances, which are applied to increase or reduce product sales revenue and earnings in the period of adjustment.

In addition, we anticipate we will receive revenues from product licensing agreements where we have contracted for milestone payments and royalties from products we have developed or for which we have acquired the rights to a product developed by a third party.

Stock-Based Compensation

We account for stock-based compensation under the provisions of ~~ASC~~Accounting Standards Codification (“ASC”) – 718 Compensation – Stock Compensation. The guidance under ASC 718 requires companies to estimate the fair value of the stock-based compensation awards on the date of grant and record expense over the related service periods, which are generally the vesting period of the equity awards. Compensation expense is recognized over the period during which services are rendered by consultants and non-employees until completed. At the end of each financial reporting period prior to completion of the service, the fair value of these awards is remeasured using the then-current fair value of our common stock and updated assumption inputs in the Black-Scholes option-pricing model (“BSM”).

We estimate the fair value of stock-based option awards to our using the ~~Black-Scholes-Merton option-pricing model (“BSM”).~~BSM. The BSM requires the input of subjective assumptions, including the expected stock price volatility, the calculation of expected term, forfeitures and the fair value of the underlying common stock on the date of grant, among other inputs. The risk-free interest rate was determined from the implied yields for zero-coupon U.S. government issues with a remaining term approximating the expected life of the options or warrants. Dividends on common stock are assumed to be zero for the BSM valuation of the stock options. The expected term of stock options granted is based on vesting periods and the contractual life of the options. Expected volatilities are based on comparable companies’ historical volatility along with a limited weighting included for our own volatility ~~experience from the date of~~subsequent to our IPO, ~~in November 2018,~~ which ~~management believes~~we believe represents the most accurate basis for estimating expected future volatility under the current conditions. We account for forfeitures as they occur.

2329

Prior to our initial public offering in November 2018, the fair value of the shares of common stock underlying our stock-based awards was determined by our board of directors, with input from management. Because there had been no public market for our common stock prior to the IPO, our board of directors had determined the fair value of the common stock on the grant-date of the stock-based award by considering a number of objective and subjective factors, including enterprise valuations of our common stock performed by an unrelated third-party specialist, valuations of comparable companies, sales of our convertible preferred stock to unrelated third parties, operating and financial performance, the lack of liquidity of our capital stock, and general and industry-specific economic outlook. Following our IPO, we use the closing stock price on the date of grant for the fair value of the common stock.

Research and Development Expenses

R&D expenses include both internal R&D activities and external contracted services. Internal R&D activity expenses include salaries, benefits and stock-based compensation ~~laboratory operating costs~~ and other ~~expenses~~costs to support our R&D operations. External contracted services include product development efforts including certain product licensor milestone payments, clinical trial activities, manufacturing and control-related activities and regulatory costs. R&D expenses are charged to operations as incurred. We review and accrue R&D expenses based on services performed and rely upon estimates of those costs applicable to the stage of completion of each project. Significant judgments and estimates are made in determining the accrued balances at the end of any reporting period. Actual results could differ from our estimates.

Off Balance Sheet Transactions

We do not have any off-balance sheet transactions.

JOBS Act Transition Period

In April 2012, the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), was enacted. Section 107 of the JOBS Act provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. Thus, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have irrevocably elected not to avail ourselves of this extended transition period and, as a result, we will adopt new or revised accounting standards on the relevant dates on which adoption of such standards is required for other public companies.

We are in the process of evaluating the benefits of relying on other exemptions and reduced reporting requirements under the JOBS Act. Subject to certain conditions, as an emerging growth company, we may rely on certain of these exemptions, including without limitation, (i) providing an auditor’s attestation report on our system of internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act and (ii) complying with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements, known as the auditor discussion and analysis. We will remain an emerging growth company until the earlier to occur of (1) the last day of the fiscal year (a) December 31, 2023, which is the end of the fiscal year following the fifth anniversary of the completion of our IPO, (b) in which we have total annual gross revenues of at least $1.07 billion or (c) in which we are deemed to be a “large accelerated filer” under the rules of the SEC, which means the market value of our common stock that is held by non-affiliates exceeds $700 million as of the prior June 30th, and (2) the date on which we have issued more than $1.0 billion in non-convertible debt during the prior three-year period.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The primary objective of our investment activities is to preserve capital. We do not utilize hedging contracts or similar instruments. We are exposed to certain market risks relating primarily to interest rate risk on our cash and cash equivalents invested during the period and risks relating to the financial viability of the institutions which hold our capital and through which we have invested our funds. We manage such risks by investing in short-term, liquid, highly rated instruments. As of June 30, ~~2020,~~2021, all of our cash ~~equivalents and investments are invested exclusively~~is in ~~money market funds. We do not believe we have any material exposure to interest rate risk~~a non-interest bearing account due to the ~~extremely low interest~~current low-interest rate environment and the short duration of the invested funds we hold. Declines in interest rates would reduce our investment income but would not have a material effect on our financial condition or results of operations.environment. We do not currently have exposure to foreign currency risk.

2430

Item 4. Controls and Procedures

Disclosure Controls and Procedures

We maintain “disclosure controls and procedures,” as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, that are designed to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, to allow timely decisions regarding required disclosure.

The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

With respect to the six-month period ended June 30, ~~2020,~~2021, under the supervision and with the participation of our management, we conducted an evaluation of the effectiveness of the design and operations of our disclosure controls and procedures. Based upon this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective.

Management does not expect that our internal control over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control systems are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in a cost-effective control system, no evaluation of internal control over financial reporting can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, have been or will be detected.

Changes in Internal Control over Financial Reporting

There has not been any change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the period ended June 30, ~~2020~~2021 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

2531

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

None.

Item 1A. Risk Factors

We operate in a dynamic and rapidly changing environment that involves numerous risks and uncertainties. Certain factors may have a material adverse effect on our business, financial condition, and results of operations, and you should carefully consider them. Other events that we do not currently anticipate or that we currently deem immaterial may also affect our results of operations and financial condition.

You should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” in our ~~2019~~2020 10-K, ~~and Part II, Item 1A of our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2020~~ which could materially affect our business, financial condition, cash flows or future results. The risk factors described in our ~~2019~~2020 10-K, ~~and 10-Q for~~which was filed with the ~~quarterly period ended~~SEC on March ~~31, 2020~~16, 2021, are not the only risks facing our company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, or future results.

The risk factor below constitutes an update to the risk factors included in our Annual Report on Form 10-K for the year ended December 31, 2019 filed with the SEC on March 5, 2020 and the risk factor included in our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2020 filed with the SEC on May 14, 2020.

We face uncertainty and risks related to the outbreak of the novel coronavirus disease, COVID-19, which could significantly disrupt our operations and may materially and adversely impact our business and financial conditions.

The COVID-19 Pandemic continues to evolve rapidly and the related risks and uncertainty could materially and adversely affect our business and financial conditions. The United States and many other countries have declared a national emergency with respect to the COVID-19 outbreak. The outbreak and government measures taken in response to the Pandemic have severely impacted global economic activity. Many countries and almost all states in the United States have reacted to the outbreak by implementing stay-at-home or quarantine orders, mandating certain business and school closures, enacting social distancing requirements, and restricting large gatherings and travel.

In response to the Pandemic, we have taken steps to protect the health and safety of our employees and comply with governmental mandates and restrictions while working to ensure the sustainability of our business operations.

Our sales force has been subject to limitations on their ability to visit physicians and we are utilizing virtual meeting platforms and other forms of social media to connect with our existing and potential customers and healthcare professionals. Our sales force has resumed in-person office visits in some areas and continues to work virtually in other territories based on the varying stay-at-home orders, restrictions and phased openings during the ongoing Pandemic. These restrictions and closures have also limited patient access to physicians, and we have experienced, and may continue to experience, a decrease in new orders for our products. The effects of these restrictions may negatively impact productivity and demand for our products, disrupt our business and delay development programs and timelines, the magnitude of which will depend, in part, on the length and severity of the restrictions and other limitations on our ability to conduct our business in the ordinary course. These restrictions and others in the future, as well as the continued uncertainty on the duration, scope and severity of the outbreak, could negatively impact our business, operating results and financial condition.

The ongoing spread of COVID-19 in the United States and the mitigation measures imposed may limit healthcare professional interaction, curtail patient visits to physicians and reduce the demand for our products in the future which could have a material adverse impact on our business. Moreover, to the extent that we or our partners are conducting clinical trials, the Pandemic could cause delays or disruptions in these or future development programs. The Pandemic could potentially impact the FDA or other regulatory authorities which could cause delays in meetings or review of pending applications or submissions and impact our business.

While the full economic impact and duration of the Pandemic and the mitigation measures may be difficult to assess or predict at this time, global economic conditions have already been adversely affected by the COVID-19 crisis and these conditions could have an adverse effect on our business including demand for our product, future revenue and operating results.

The global Pandemic continues to evolve rapidly and the ultimate impact is highly uncertain and subject to change. The full extent to which the Pandemic may impact our business or the economy as a whole is unknown and will depend on future developments, which are highly uncertain and cannot be predicted, such as the ultimate spread and rate of infection, the duration of the pandemic, travel restrictions and social distancing requirements, business closures or business disruptions and the effectiveness of actions taken in the United States and other countries to contain and treat the disease and to address its impact, including on financial markets or otherwise. These effects could have a material and adverse impact on our business and operations.

To the extent the Pandemic adversely affects our business and financial results, it may also have the effect of heightening many of the other risks described in the “Risk Factor” section in our other filings with the SEC.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

~~See the registrant’s current report on Form 8-K filed with the SEC on March 30, 2020.~~Not applicable.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Not applicable.

Item 6. Exhibits

The exhibits listed on the Exhibit Index are either filed or furnished with this report or incorporated herein by reference.

2632

EXHIBIT INDEX

Exhibit No.		Description

31.1		Certification of President and Chief Executive Officer (Principal Executive Officer), pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2		Certification of Chief Financial Officer (Principal Financial Officer), pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*		Certifications of President and Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer), pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101		The following financial information from the Company’s Quarterly Report on Form 10-Q for the period ended June 30, ~~2020,~~2021, formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Balance Sheets, (ii) the Condensed Statements of Operations, (iii) the Condensed Statements of Stockholders’ Equity, (iv) the Condensed Statements of Cash Flows and (v) Notes to Condensed Financial Statements.

These certifications are being furnished solely to accompany this quarterly report pursuant to 18 U.S.C. Section 1350, and are not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and are not to be incorporated by reference into any filing of the registrant, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

2733

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	ETON PHARMACEUTICALS, INC.

August ~~12, 2020~~16, 2021	By:	/s/ Sean E. Brynjelsen
		Sean E. Brynjelsen
		President and Chief Executive Officer
		(Principal Executive Officer)

	By:	/s/ W. Wilson Troutman
		W. Wilson Troutman
		Chief Financial Officer
		(Principal Financial Officer)

2834

	Shares			Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (Yrs)		Aggregate Intrinsic Value
Options outstanding as of December 31, 2019		1,829,878		$	4.01		8.1	$	6,014
Issued		1,302,000		$	3.65
Exercised		(69,878	)	$	1.39
Forfeited/Cancelled		(225,000	)	$	5.86
Options outstanding as of June 30, 2020		2,837,000		$	3.76		8.6	$	5,949
Options exercisable at June 30, 2020		895,521		$	3.65		7.7	$	2,177
Options vested and expected to vest at June 30, 2020		2,787,000		$	3.81		8.6	$	5,746

	Three months ended June 30, 2020		Three months ended June 30, 2019		Six months ended June 30, 2020		Six months ended June 30, 2019
DS-200	$	12	$	168	$	12	$	1,824
Biorphen		211		30		276		2,030
Alkindi Sprinkle		10		—		4,774		—
Other products		921		474		1,485		2,646
Indirect expenses		455		767		1,330		1,404
TOTAL	$	1,609	$	1,439	$	7,877	$	7,904