UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

~~[X]~~

~~QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934~~

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934

For the quarterly period ended ~~June 30,~~December 31, 2020

~~[ ]~~

~~TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934~~

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934

For the transition period from ___________to ____________

Commission File Number 001-37464

CEMTREX, INC.

(Exact name of registrant as specified in its charter)

Delaware

30-0399914

(State or other jurisdiction

of incorporation or organization)

(I.R.S. Employer

Identification No.)


276 Greenpoint Ave, Suite 208, Brooklyn, NY		11222
(Address of principal executive offices)		(Zip Code)

631-756-9116

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading symbol	Name of each exchange on which registered
Common Stock	CETX	Nasdaq Capital Market
Series 1 Preferred Stock	CETXP	Nasdaq Capital Market
Series 1 Warrants	CETXW	Nasdaq Capital Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

[X]

Yes

[ ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

[X]

Yes

[ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

	Large accelerated filer [ ]		Accelerated filer [ ]
	Non-accelerated filer ~~[X]~~[X]		Smaller reporting company ~~[X]~~[X]
			Emerging growth company [ ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

[ ]

Yes

[X]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

As of ~~August 11, 2020,~~May 25, 2021, the issuer had ~~16,743,334~~18,711,463 shares of common stock issued and outstanding.

Table of Contents

CEMTREX, INC. AND SUBSIDIARIES

INDEX

		Page

PART I. FINANCIAL INFORMATION

Item 1.	Financial Statements

	Condensed Consolidated Balance Sheets as of ~~June 30,~~December 31, 2020 (Unaudited) and September 30, ~~2019 (Unaudited)~~2020 (Restated)	3

	Condensed Consolidated Statements of Operations and Comprehensive Income/(Loss) for the three ~~and nine~~ months ended ~~June 30,~~December 31, 2020 (Unaudited) and ~~June 30,~~December 31, 2019 ~~(Unaudited)~~(Restated)	4

	Consolidated Statement of Stockholders’ Equity for the ~~nine~~three months ended ~~June 30,~~December 31, 2020 (Unaudited)/(Restated)	5

	Consolidated Statement of Stockholders’ Equity for the ~~nine~~three months ended ~~June 30,~~December 31, 2019 (Unaudited)/(Restated)	6

	Condensed Consolidated Statements of Cash Flow for the ~~nine~~three months ended ~~June 30,~~December 31, 2020 (Unaudited) and ~~June 30,~~December 31, 2019 ~~(Unaudited)~~(Restated)	7

	Notes to Unaudited Condensed Consolidated Financial Statements	8

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2224

Item 4.	Controls and Procedures	2728

PART II. OTHER INFORMATION

Item 1.	Legal Proceedings	2829

Item 1A	Risk Factors	2829

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	2829

Item 6.	Exhibits	2930

SIGNATURES	31

Part I. Financial Information

Item 1. Financial Statements

Cemtrex, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

~~(Unaudited)~~

(UNAUDITED) (Restated)
December 31, September 30,
Assets 2020 2020
Current assets
Cash and equivalents $ 15,866,068 $ 19,490,061
Restricted cash 1,799,428 1,582,798
Short-term investments 1,092,835 887,746
Trade receivables, net 4,477,644 6,686,797
Trade receivables - related party 1,670,201 1,432,209
Inventory –net of allowance for inventory obsolescence 7,426,416 6,793,806
Prepaid expenses and other assets 943,566 1,188,317
Total current assets 33,276,158 38,061,734

Property and equipment, net 6,682,041 6,961,751
Right-of-use assets 2,680,187 2,728,380
Assets held for sale 8,323,321 8,323,321
Goodwill 5,710,668 4,370,894
Other 1,103,149 744,207
Total Assets $ 57,775,524 $ 61,190,287

Liabilities & Stockholders’ Equity (Deficit)
Current liabilities
Accounts payable $ 2,155,532 $ 2,857,817
Short-term liabilities 6,308,840 7,034,510
Lease liabilities - short-term 749,738 721,036
Deposits from customers 33,199 29,660
Accrued expenses 2,348,582 2,392,487
Deferred revenue 1,262,302 1,651,784
Accrued income taxes 15,219 89,318
Total current liabilities 12,873,412 14,776,612

Long-term liabilities
Loans payable to bank 1,600,011 1,871,201
Long-term lease liabilities 1,944,754 2,027,406
Notes payable 5,325,105 6,029,999
Mortgage payable 2,331,380 2,355,542
Other long-term liabilities 1,071,589 1,063,733
Paycheck Protection Program Loans 2,761,054 2,169,437
Deferred Revenue - long-term 700,645 467,329
Total long-term liabilities 15,734,538 15,984,647

Total liabilities 28,607,950 30,761,259

Commitments and contingencies - -

Shareholders’ equity
Preferred stock , $0.001 par value, 10,000,000 shares authorized, Series 1, 3,000,000 shares authorized, 2,264,953 shares issued and outstanding as of December 31, 2020 and 2,156,784 shares issued and outstanding as of September 30, 2020 (liquidation value of $10 per share) 2,265 2,157
Series A, 1,000,000 shares authorized, issued and outstanding at December 31, 2020 and September 30, 2020 1,000 1,000
Series C, 100,000 shares authorized, issued and outstanding at December 31, 2020 and September 30, 2020 100 100
Common stock, $0.001 par value, 50,000,000 shares authorized, 17,968,177 shares issued and outstanding at December 31, 2020 and 17,622,539 shares issued and outstanding at September 30, 2020 17,968 17,623
Additional paid-in capital 60,645,236 60,221,766
Retained earnings (accumulated deficit) (34,212,695 ) (32,520,084 )
Treasury stock at cost (148,291 ) (148,291 )
Accumulated other comprehensive income (loss) 1,814,976 1,777,112
Total Cemtrex stockholders’ equity 28,120,559 29,351,383
Non-controlling interest 1,047,015 1,077,645
Total liabilities and shareholders’ equity $ 57,775,524 $ 61,190,287

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

June 30, September 30,
2020 2019
Assets
Current assets
Cash and equivalents $ 12,939,493 $ 1,769,994
Restricted cash 1,334,245 1,088,091
Short-term investments 1,778,739 412,730
Accounts receivables, net 4,804,475 6,458,984
Accounts receivables - related party 221,509 227,019
Notes receivable - short-term 1,713,371 1,713,371
Inventory –net of allowance for inventory obsolescence 6,591,608 5,207,155
Prepaid expenses and other assets 1,757,567 2,000,265
Total current assets 31,141,007 18,877,609

Property and equipment, net 19,158,694 16,776,552
Right-of-use assets 2,454,603 -
Goodwill 4,370,894 4,370,894
Notes receivable - long-term 1,586,918 1,586,918
Deferred tax asset 2,098,711 2,282,867
Investment in related party 500,000 -
Other 1,515,194 497,857
Total Assets $ 62,826,021 $ 44,392,697

Liabilities & Stockholders’ Equity
Current liabilities
Accounts payable $ 2,602,556 $ 4,236,945
Short-term liabilities 6,334,945 6,817,534
Lease liabilities - short-term 694,178 22,718
Deposits from customers 35,077 33,074
Accrued expenses 2,540,568 2,673,646
Deferred revenue 1,457,179 1,433,803
Accrued income taxes 311,109 419,541
Total current liabilities 13,975,612 15,637,261

Long-term liabilities
Loans payable to bank, net of current portion 2,014,922 2,240,526
Long-term lease liabilities, net of current portion 1,845,165 20,061
Notes payable, net of current portion 4,435,737 2,817,661
Mortgage payable, net of current portion 2,373,188 -
Other long-term liabilities 3,273,320 1,221,549
Series 1 preferred stock dividends payable 1,026,900 -
Deferred Revenue - long-term 366,805 489,535
Total long-term liabilities 15,336,037 6,789,332

Total liabilities 29,311,649 22,426,593

Commitments and contingencies - -

Stockholders’ equity
Preferred stock , $0.001 par value, 20,000,000 shares authorized, Series 1, 3,000,000 shares authorized, 2,216,683 shares issued and outstanding as of June 30, 2020 and 2,110,718 shares issued and outstanding as of September 30, 2019 (liquidation value of $10 per share) 2,217 2,111
Series A, 1,000,000 shares authorized, issued and outstanding at June 30, 2020 and September 30, 2019 1,000 1,000
Series C, 100,000 shares authorized, issued and outstanding at June 30, 2020 100 -
Common stock, $0.001 par value, 20,000,000 shares authorized, 16,263,715 shares issued and outstanding at June 30, 2020 and 3,962,790 shares issued and outstanding at September 30, 2019 16,264 3,963
Additional paid-in capital 60,543,674 40,344,837
Accumulated deficit (28,812,321 ) (20,067,685 )
Treasury stock at cost (190,483 ) -
Accumulated other comprehensive income 949,424 796,004
Cemtrex stockholders’ equity 32,509,875 21,080,230
Non-controlling interest 1,004,497 885,874
Total liabilities and stockholders’ equity $ 62,826,021 $ 44,392,697

Cemtrex, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations and Comprehensive Income/(Loss)

	For the three months ended
	December 31, 2020			December 31, 2019
	(Unaudited)			(Restated)
Revenues	$	8,836,076		$	12,220,083
Cost of revenues		4,830,606			6,871,597
Gross profit		4,005,470			5,348,486

Operating expenses
General and administrative		5,417,196			4,574,410
Research and development		634,225			376,586
Total operating expenses		6,051,421			4,950,996
Operating income/(loss)		(2,045,951	)		397,490

Other income/(expense)
Other Income/(expense)		950,988			224,325
Interest Expense		(608,941	)		(482,522	)
Total other expense, net		342,047			(258,197	)

Net income/(loss) before income taxes		(1,703,904	)		139,293
Income tax benefit/(expense)		(28,954	)		-
Net income/(loss)		(1,732,858	)		139,293
Less net income/(loss) attributable to noncontrolling interest		(40,247	)		194,911
Net Income income/(loss) attributable to Cemtrex, Inc. shareholders		(1,692,611	)		(55,618	)

Net income/(loss)		(1,732,858	)		139,293

Other comprehensive income:
Foreign currency translation gain		47,481			563,727
Comprehensive income/(loss)		(1,685,377	)		703,020

Less comprehensive income/(loss) attributable to noncontrolling interest		(30,630	)		176,482

Comprehensive income/(loss) attributable to Cemtrex, Inc. shareholders	$	(1,654,747	)	$	526,538

Loss Per Share-Basic	$	(0.09	)	$	(0.01	)
Loss Per Share-Diluted	$	(0.09	)	$	(0.01	)

Weighted Average Number of Shares-Basic		17,842,664			4,086,609
Weighted Average Number of Shares-Diluted		17,842,664			4,086,609

The accompanying notes are an integral part of these unaudited condensed consolidated financial ~~statements~~

~~Cemtrex, Inc. and Subsidiaries~~

~~Condensed Consolidated Statements of Operations and Comprehensive Income/(Loss)~~

~~(Unaudited)~~

For the three months ended For the nine months ended
June 30, 2020 June 30, 2019 June 30, 2020 June 30, 2019

Revenues $ 8,440,867 $ 10,928,933 $ 32,774,797 $ 28,371,927
Cost of revenues 5,161,015 6,870,920 18,800,355 17,319,532
Gross profit 3,279,852 4,058,013 13,974,442 11,052,395

Operating expenses
General and administrative 5,606,659 4,057,081 16,187,890 14,365,707
Research and development 331,936 285,853 1,113,455 1,136,981
Total operating expenses 5,938,595 4,342,934 17,301,345 15,502,688
Operating loss (2,658,743 ) (284,921 ) (3,326,903 ) (4,450,293 )

Other income (expense)
Other Income 158,134 150,561 830,251 145,991
Loss on equity interests - - - (342,776 )
Interest expense (1,982,101 ) (2,313,415 ) (3,812,921 ) (2,945,427 )
Total other expense, net (1,823,967 ) (2,162,854 ) (2,982,670 ) (3,142,212 )

Net loss before income taxes (4,482,710 ) (2,447,775 ) (6,309,573 ) (7,592,505 )
Income tax benefit/(expense) (7,658 ) 780,742 (197,201 ) 1,954,251
Loss from continuing operations (4,490,368 ) (1,667,033 ) (6,506,774 ) (5,638,254 )

Loss from discontinued operations, net of tax - (221,923 ) - (767,026 )

Net loss (4,490,368 ) (1,888,956 ) (6,506,774 ) (6,405,280 )

Less noncontrolling interest (35,751 ) 36,662 151,312 (319,493 )
Net loss $ (4,454,617 ) $ (1,925,618 ) $ (6,658,086 ) $ (6,085,787 )
Preferred dividends - 1,007,720 2,086,550 1,965,500
Net loss available to Cemtrex, Inc. shareholders $ (4,454,617 ) $ (2,933,338 ) $ (8,744,636 ) $ (8,051,287 )

Other comprehensive loss
Foreign currency translation gain/(loss) 310,797 (169,928 ) 153,420 (1,198,688 )
Other comprehensive income attribitable to noncontrolling interest (5,515 ) - (32,689 ) -
Comprehensive loss 305,282 (169,928 ) 120,731 (1,198,688 )

Comprehensive loss $ (4,149,335 ) $ (3,103,266 ) $ (8,623,905 ) $ (9,249,975 )

Loss Per Share-Basic
Continuing Operations $ (0.41 ) $ (1.47 ) $ (1.22 ) $ (3.49 )
Discontinued Operations $ - $ (0.12 ) $ - $ (0.37 )
Loss Per Share-Diluted
Continuing Operations $ (0.41 ) $ (1.47 ) $ (1.22 ) $ (3.49 )
Discontinued Operations $ - $ (0.12 ) $ - $ (0.37 )

Weighted Average Number of Shares-Basic 10,933,926 1,844,895 7,161,785 2,087,195
Weighted Average Number of Shares-Diluted 10,933,926 1,844,895 7,161,785 2,087,195

~~The accompanying notes are an integral part of these unaudited condensed consolidated financial statements~~statements.

Cemtrex, Inc. and Subsidiaries

Condensed Consolidated Statement of Stockholders’ Equity

~~(Unaudited)~~

Preferred Stock Series 1
Par Value $0.001

Preferred Stock Series A
Par Value $0.001

Preferred Stock Series C
Par Value $0.001

Common Stock
Par Value $0.01
Retained Accumulated
Number of
Number
of
Number of
Number
of
Additional Paid-in Earnings (Accumulated Treasury Stock, other Comprehensive Cemtrex Stockholders’ Non- controlling
Shares Amount Shares Amount Shares Amount Shares Amount Capital Deficit) At cost Income(loss) Equity interest
Balance at September 30, 2019 2,110,718 $ 2,111 1,000,000 $ 1,000 - $ - 3,962,790 $ 3,963 $ 40,344,837 $ (20,067,685 ) $ - $ 796,004 $ 21,080,230 $ 885,874
Comprehensive income 564,597 564,597
Share-based compensation 100,000 100 119,004 119,104
Shares issued to pay accounts payable 18,358 18 27,520 27,538
Shares sold in Securities Purchase Agreements, net of offering costs 338,393 338 359,712 360,050
Stock issued to pay notes payable 105,042 105 130,147 130,252
Dividends paid in Series 1 preferred shares 105,965 106 1,059,544 (1,059,650 ) -
Noncontrolling interest 18,429 18,429 176,482
Net loss (334,165 ) (334,165 )
Balance at December 31, 2019 2,216,683 $ 2,217 1,000,000 $ 1,000 100,000 $ 100 4,424,583 $ 4,424 $ 42,040,764 $ (21,461,500 ) $ - $ 1,379,030 $ 21,966,035 $ 1,062,356
Comprehensive income (749,148 ) (749,148 )
Share-based compensation 24,104 24,104
Shares sold in Securities Purchase Agreements, net of offering costs 847,000 847 1,160,253 1,161,100
Stock issued to pay notes payable 2,518,045 2,519 3,499,747 3,502,266
Accrued dividends (1,026,900 ) (1,026,900 )
Shares issued for services 150,000 150 170,850 171,000
Purchase of treasury stock (190,483 ) (190,483 )
Noncontrolling interest 8,745 8,745 (16,593 )
Net loss (1,869,304 ) (1,869,304 )
Balance at March 31, 2020 2,216,683 $ 2,217 1,000,000 $ 1,000 100,000 $ 100 7,939,628 $ 7,940 $ 46,895,718 $ (24,357,704 ) $ (190,483 ) $ 638,627 $ 22,997,415 $ 1,045,763
Comprehensive income 305,282 305,282
Share-based compensation 24,104 24,104
Shares sold in Securities Purchase Agreements, net of offering costs 5,458,479 5,459 10,095,311 10,100,770
Stock issued to pay notes payable 2,595,608 2,595 3,298,811 3,301,406
Shares issued for services 270,000 270 229,730 230,000
Noncontrolling interest 5,515 5,515 (41,266 )
Net loss (4,454,617 ) (4,454,617 )
Balance at June 30, 2020 2,216,683 $ 2,217 1,000,000 $ 1,000 100,000 $ 100 16,263,715 $ 16,264 $ 60,543,674 $ (28,812,321 ) $ (190,483 ) $ 949,424 $ 32,509,875 $ 1,004,497
(Unaudited/Restated)
Preferred Stock Series 1 Preferred Stock Series A Preferred Stock Series C Common Stock Par
Par Value $0.001 Par Value $0.001 Par Value $0.001 Value $0.01
Retained Accumulated
Number Number Number Number Additional Earnings Treasury other Cemtrex Non-
of of of of Paid-in (Accumulated Stock, Comprehensive Stockholders’ controlling
Shares Amount Shares Amount Shares Amount Shares Amount Capital Deficit) At cost Income(loss) Equity interest
Balance at September 30, 2020, as reported 2,156,784 $ 2,157 1,000,000 $ 1,000 100,000 $ 100 17,622,539 $ 17,623 $ 63,313,336 $ (33,172,690 ) $ (148,291 ) $ 853,643 $ 28,269,693 $ 1,077,645
Adjustment (3,091,570 ) 652,606 923,469
Balance at September 30, 2020, as restated 2,156,784 $ 2,157 1,000,000 $ 1,000 100,000 $ 100 17,622,539 $ 17,623 $ 60,221,766 $ (32,520,084 ) $ (148,291 ) $ 1,777,112 $ 29,351,383 $ 1,077,645
Foreign currency translation gain 37,864 37,864
Share-based compensation 16,071 16,071
Shares issued to pay notes payable 345,638 345 407,507 407,852
Dividends paid in Series 1 preferred shares 108,169 108 (108 ) -
Net income/(loss) attributable to noncontrolling interest - (40,247 )
Comprehensive income/(loss) attributable to noncontrolling interest - 9,617
Net loss (1,692,611 ) (1,692,611 )
Balance at December 31, 2020 2,264,953 $ 2,265 1,000,000 $ 1,000 100,000 $ 100 17,968,177 $ 17,968 $ 60,645,236 $ (34,212,695 ) $ (148,291 ) $ 1,814,976 $ 28,120,559 $ 1,047,015
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5

Cemtrex, Inc. and Subsidiaries
Condensed Consolidated Statement of Stockholders’ Equity (Continued)
~~(Unaudited)~~(Unaudited/Restated)

Preferred Stock
Series 1
Par Value $0.001

Preferred Stock
Series A
Par Value $0.001

Common Stock
Value $0.01
Additional Retained Earnings Accumulated other Total Non-controlling
Number of Number of Number of Paid-in (Accumulated Comprehensive Stockholders’ interest of
Shares Amount Shares Amount Shares Amount Capital Deficit) Income(loss) Equity Vicon
Balance at September 30, 2018 1,914,168 $ 1,914 1,000,000 $ 1,000 1,621,719 $ 1,622 $ 31,496,671 $ 4,262,756 $ (483,297 ) $ 35,280,666 $ -
Foreign currency translations �� - (857,552 ) (857,552 )
Share-based compensation 36,108 36,108
Stock issued in Subscription Rights Offering 25,126 25 138,669 138,694
Stock issued to pay notes payable 26,342 26 224,974 225,000
Dividends paid in Series 1 preferred shares 95,778 96 957,684 (957,780 ) -
Net loss - (2,176,298 ) (2,176,298 )
Balance at December 31, 2018 2,009,946 $ 2,010 1,000,000 $ 1,000 1,673,187 $ 1,673 $ 32,854,106 $ 1,128,678 $ (1,340,849 ) $ 32,646,618 $ -
Foreign currency translations - (171,208 ) (171,208 )
Share-based compensation 36,108 36,108
Stock issued to pay notes payable 117,774 118 713,772 713,890
Shares issued in trust for ATM Offering 27,953 27 (27 ) -
Shares sold in ATM Offering 34,547 35 203,644 203,679
Shares sold in Securities Purchase Agreement 2,500 3 129,508 129,511
Net loss (1,983,867 ) (1,983,867 )
Non-controlling interest of Vicon - - 781,871
Balance at March 31, 2019 2,009,946 $ 2,010 1,000,000 $ 1,000 1,855,961 $ 1,856 $ 33,937,111 $ (855,189 ) $ (1,512,057 ) $ 31,574,731 $ 781,871
Foreign currency translations (169,928 ) (169,928 )
Stock issued to pay notes payable 559,378 559 1,715,015 1,715,574
Share-based compensation 36,108 36,108
Series B Conversion 175,562 176 356,270 356,446
Reverse split rounding shares 3,338 3 3
Discount on Series B (deemed dividend) (154,511 ) (154,511 )
Dividends paid in Series 1 preferred shares 100,772 101 1,007,618 (1,007,719 ) -
QTR Results (1,925,618 ) (1,925,618 )
Non-controlling interest of Vicon - (323,337 )
Balance at June 30, 2019 2,110,718 $ 2,111 1,000,000 $ 1,000 2,594,239 $ 2,594 $ 36,897,611 (3,788,526 ) $ (1,681,985 ) 31,432,805 $ 458,534
Preferred Stock Series 1 Preferred Stock Series A Preferred Stock Series C Common Stock Par
Par Value $0.001 Par Value $0.001 Par Value $0.001 Value $0.01
Retained Accumulated
Number Number Number Number Additional Earnings Treasury other Cemtrex Non-
of Of of of Paid-in (Accumulated Stock, Comprehensive Stockholders’ controlling
Shares Amount Shares Amount Shares Amount Shares Amount Capital Deficit) At cost Income(loss) Equity interest
Balance at September 30, 2019 2,110,718 $ 2,111 1,000,000 $ 1,000 - $ - 3,962,790 $ 3,963 $ 38,280,167 $ (24,926,536 ) $ - $ 1,720,343 $ 21,080,230 $ 885,874
Comprehensive income 582,156 582,156
Share-based compensation 100,000 100 119,004 119,104
Shares issued to pay accounts payable 18,358 18 27,520 27,538
Shares sold in Securities Purchase Agreements, net of offering costs 338,393 338 359,712 360,050
Stock issued to pay notes payable 105,042 105 130,147 130,252
Dividends paid in Series 1 preferred shares 105,965 106 (106 ) -
Net income/(loss) attributable to noncontrolling interest - 194,911
Comprehensive income/(loss) attributable to noncontrolling interest (18,429 )
Net loss 1,004,032 1,004,032
Balance at December 31, 2019 2,216,683 $ 2,217 1,000,000 $ 1,000 100,000 $ 100 4,424,583 $ 4,424 $ 38,916,444 $ (23,922,504 ) $ - $ 2,302,499 $ 17,304,180 $ 1,062,356
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6

Cemtrex, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
~~(Unaudited)~~
For the nine months ended
June 30, For the three months ended
2020 2019 December 31,
Cash Flows from Operating Activities 2020 2019
(unaudited) (restated)
Net loss $ (6,506,774 ) $ (6,405,280 ) $ (1,732,858 ) $ 139,293
Net loss from discontinued operations - (767,026 )
Net loss from continuing operations (6,506,774 ) (5,638,254 )

Adjustments to reconcile net loss to net cash provided/(used) by operating activities:
Depreciation and amortization 2,158,938 3,208,933 360,578 396,676
Gain/(loss) on disposal of property & equipment 457 465,029 4,050 826
Amortization of right-of-use assets 352,691 - 186,777 162,713
Change in allowance for inventory obsolescence 726,824 25,469 (628,614 ) (19,569 )
Change in allowance for doubtful accounts 126 236,113 (3,979 ) 4,362
Amortization of original issue discounts on notes payable 250,000 133,833
Share-based compensation 167,312 108,324 16,069 119,104
Interest expense paid in equity shares 2,505,924 1,253,516 87,099 30,252
Accrued interest on notes payable 126,390 105,529
Income tax expense/(benefit) (28,954 ) -
Changes in operating assets and liabilities net of effects from acquisition of subsidiaries:
Accounts receivable 1,654,383 1,283,756 2,213,132 (196,737 )
Accounts receivable - related party 5,510 (50,904 ) (243,006 ) (370,090 )
Inventory (2,111,277 ) (175,159 ) (3,996 ) (46,168 )
Prepaid expenses and other curent asstets 242,698 (719,271 )
Prepaid expenses and other current assets 273,705 (359,945 )
Other assets (1,017,337 ) (1,135,190 ) 141,058 (493,797 )
Other liabilities (117,667 ) 354,332 7,856 (43,959 )
Accounts payable (1,205,851 ) 19,660 (702,285 ) (890,667 )
Accounts payable - related party - 155,600
Operating lease liabilities (192,534 ) (205,492 )
Deposits from customers 2,003 9,390 3,539 2,388
Accrued expenses 938,132 2,367,665 (38,891 ) 222,083
Deferred revenue (99,354 ) 109,493 (156,166 ) 263,982
Income taxes payable 75,724 (153,734 ) (74,099 ) (188 )
Net cash provided by operating activities - continuing operations (2,227,538 ) 1,724,768
Net cash provided by operating activities - discontinued operations - 1,636,714
Net cash provided/(used) by operating activities (2,227,538 ) 3,361,482
Net cash used by operating activities (135,129 ) (1,045,571 )

Cash Flows from Investing Activities
Net change in self-insured benefit deposits (246,154 ) (468,870 )
Purchase of property and equipment (4,541,537 ) (1,525,998 ) (13,321 ) (465,193 )
Proceeds from sale of marketable securities - 298,674
Investment in Virtual Driver Interactive (900,000 ) -
Investment in MasterpieceVR (500,000 ) -
Purchase of marketable securities (1,366,009 ) - (205,089 ) -
Investment in related party (500,000 ) -
Net cash used by investing activities - continuing operations (6,653,700 ) (1,994,868 )
Net cash used by investing activities - discontinued operations - (119,482 )
Net cash used by investing activities (6,653,700 ) (2,114,350 ) (1,618,410 ) (166,519 )

Cash Flows from Financing Activities
Proceeds from notes payable 4,485,000 1,100,000 - 2,990,000
Payments on notes payable (726,640 ) (264,560 ) (1,275,000 ) (109,520 )
Proceeds on bank loans 5,947,101 -
Payments on bank loans (224,196 ) (1,453,506 ) (354,708 ) (236,153 )
Proceeds from securities purchase agreements 12,462,648 - - 379,000
Expenses on securities purchase agreements (840,728 ) - - (18,950 )
Proceeds from at-the-market offerings - 490,237
Expenses on at-the-market offerings - (18,323 )
Proceeds from the issuance of Series B Preferred Stock - 500,000
Expenses from the issuance of Series B Preferred Stock - (25,000 )
Settlement of Series B Preferred Stock in cash (273,092 )
Revolving line of credit (425,812 ) 122,918 - (16,872 )
Purchases of treasury stock (190,483 ) -
Payments on lease liabilities (310,730 ) (18,812 )
Net cash provided by financing activities - continuing operations 20,176,160 159,862
Net cash used by financing activities - discontinued operations - (78,123 )
Net cash provided by financing activities 20,176,160 81,739
Net cash provided/(used) by financing activities (1,629,708 ) 2,987,505

Effect of currency translation 120,731 (1,198,688 ) (24,116 ) 563,727
Net increase in cash, cash equivalents, and restricted cash 11,294,922 1,328,871 (3,383,247 ) 1,775,415
Cash, cash equivalents, and restricted cash at beginning of period 2,858,085 2,315,935 21,072,859 2,858,085
Cash, cash equivalents, and restricted cash at end of period $ 14,273,738 $ 2,446,118 $ 17,665,496 $ 5,197,227

Balance Sheet Accounts Included in Cash, Cash Equivalents, and Restricted Cash
Cash and equivalents $ 12,939,493 $ 1,572,825 $ 15,866,068 $ 3,963,958
Restricted cash 1,334,245 873,293 1,799,428 1,233,269
Total cash, cash equivalents, and restricted cash $ 14,273,738 $ 2,446,118 $ 17,665,496 $ 5,197,227

Supplemental Disclosure of Cash Flow Information:
Cash paid during the period for interest $ 342,268 $ 715,722 $ 145,452 $ 176,218

Cash paid during the period for income taxes $ 75,724 $ 162,871 $ 74,099 $ 188

Supplemental Schedule of Non-Cash Investing and Financing Activities
Investment in Virtual Driver Interactive $ 439,774 $ -
Stock issued to pay for products and/or services $ 428,538 $ - $ - $ 27,583
Stock issued to pay notes payable $ 6,933,924 $ 1,790,469 $ 407,854 $ 130,252
Dividends paid in equity shares $ 1,059,650 $ 1,965,500
Amortization of original issue discounts on notes payable $ 757,278 $ 11,889
The accompanying notes are an integral part of these unaudited condensed consolidated financial ~~statements~~statements.

7

Cemtrex Inc. and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 1 – ORGANIZATION AND PLAN OF OPERATIONS

Cemtrex was incorporated in 1998, in the state of Delaware and has evolved through strategic acquisitions and internal ~~research & development from a small environmental monitoring instruments company~~growth into a ~~world~~ leading multi-industry technology company. The Company ~~now specializes in the development of Internet of Things (IoT), Artificial Intelligence (AI) and Virtual Reality (VR) enabled technologies that drive innovation~~has expanded in a wide range of sectors, including ~~consumer products,~~smart technologies, virtual and augmented realities, industrial ~~manufacturing, digital applications,~~solutions, and intelligent security ~~& surveillance~~ systems. Unless the context requires otherwise, all references to “we”, “our”, “us”, “Company”, “registrant”, “Cemtrex” or “management” refer to Cemtrex, Inc. and its subsidiaries.

The Company continuously assesses the composition of its portfolio businesses to ensure it is aligned with its strategic objectives and positioned to maximize growth and return in the coming years. During fiscal ~~2019,~~2018, the Company made a strategic decision to exit its Electronics Manufacturing group by selling all companies in that business segment on August 15, 2019. Accordingly, the Company has reported the results of the Electronics Manufacturing business as discontinued operations in the Consolidated Statements of Operations and in the Consolidated Balance Sheets. These changes have been applied for all periods presented. During fiscal 2019, the Company also reached a strategic decision to exit ~~its original~~the environmental products business, which was part of the Industrial Services Segment. Accordingly, the Company has reported the results of the environmental control products business as discontinued operations in the Consolidated Statements of Operations and ~~sold those operations.~~in the Consolidated Balance Sheets.

Now the Company has two business segments, consisting of (i) Advanced Technologies (AT) and (ii) Industrial Services (IS).

Advanced Technologies (AT)

Cemtrex’s Advanced Technologies segment delivers cutting-edge technologies in the Internet of Things (IoT)~~, Wearables~~ and Smart Devices, such as the SmartDesk. Through the Company’s advanced engineering and product design, the Company delivers Virtual Reality (VR) and Augmented Reality (AR) ~~products~~solutions that provide higher productivity, progressive design and impactful experiences for consumer products, ~~digital applications~~and various commercial and industrial ~~manufacturing.~~applications. The Company is in the process of developing its own virtual reality applications for commercialization over the next couple years.

The AT business segment also includes the Company’s majority owned subsidiary, Vicon Industries, which provides end-to-end security solutions to meet the toughest corporate, industrial and governmental security challenges. Vicon’s products include browser-based ~~Video~~video monitoring systems and ~~facial~~analytics-based recognition systems, cameras, servers, and access control systems for every aspect of security and surveillance in industrial and commercial facilities, federal prisons, hospitals, universities, schools, and federal and state government offices. Vicon provides cutting edge, mission critical security and video surveillance solutions utilizing Artificial Intelligence (AI). based data algorithms.
Industrial Services (IS)

Cemtrex’s IS segment, offers single-source expertise and services for rigging, millwrighting, in plant maintenance, equipment erection, relocation, and disassembly to diversified customers. We install high precision equipment in a wide variety of industrial markets like automotive, printing & graphics, industrial automation, packaging, and chemicals, among others. We are a leading provider of reliability-driven maintenance and contracting solutions for the machinery, packaging, printing, chemical, and other manufacturing markets. The focus is on customers seeking to achieve greater asset utilization and reliability to cut costs and increase production from existing assets, including small projects, sustaining capital, turnarounds, maintenance, specialty welding services, and high-quality scaffolding.

8

Acquisition of Virtual Driver Interactive
On October 26, 2020, the company acquired Virtual Driver Interactive (“VDI”), a California based provider of innovative driver training simulation solutions for a purchase price of $1,339,774.
For over 10 years, VDI has been known for its effective and engaging driver training systems, designed for users of all ages and skill levels. The Company offers comprehensive training for new teen and novice drivers, along with advanced training for corporate fleets and truck drivers. VDI’s wide range of training courses and system options provide customers with highly portable, affordable and effective solutions, all while focusing on the dangers of distracted driving. Result for VDI will be reported under the AT segment.
The Company paid $900,000 in cash and issued a Note payable in the amount of $439,774. This note carries interest of 5% and is payable in two installments of $239,774 plus accumulated interest on October 26, 2021, and $200,000 plus accumulated interest on October 26, 2022. The Company is accounting for this acquisition as a business combination and is currently calculating the allocation of the purchase price.
Strategic Investment
On November 13, 2020, Cemtrex made a $500,000 investment via a simple agreement for future equity(“SAFE”) in MasterpieceVR. The SAFE provides that the Company will automatically receive shares of the entity based on the conversion rate of future equity rounds up to a valuation cap, as defined. MasterpieceVR is a software company that is developing software for content creation using virtual reality. The investment is included in Other assets in the accompanying balance sheet and the Company accounts for this investment using the fair value method. No impairment has been recorded for the three months ended December 31, 2020.
Potential Impacts of COVID-19 on our Business
The current COVID-19 pandemic has impacted our business operations and the results of our operations in this fiscal year, primarily with delays in expected orders by many customers and new product development, including newer versions of surveillance software since our technical facility in Pune, India has been under lock down. Overall bookings level in both business segments has been impacted, particularly in this quarter by more than 20%. In addition, due to delays in certain supply chain areas, the expected launch times of our new products and new versions has resulted in delays of several months. We are also starting to see the costs of certain components that are facing shortages to increase in price which may affect gross margins.
The broader implications of COVID-19 on our results from operations going forward remains uncertain. The COVID-19 pandemic has the potential to cause adverse effects to our customers, suppliers or business partners in locations that have or will experience more pronounced disruptions, which could result in a reduction to future revenue and manufacturing output as well as delays in our new product development activities.
The extent of the pandemic’s effect on our operational and financial performance will depend in large part on future developments, which cannot be reasonably estimated at this time. Future developments include the duration, scope and severity of the pandemic, the actions taken to contain or mitigate its impact both within and outside the jurisdictions where we operate, the impact on governmental programs and budgets, the development of treatments or vaccines, and the resumption of widespread economic activity. Due to the inherent uncertainty of the unprecedented and rapidly evolving situation, we are unable to predict with any confidence the likely impact of the COVID-19 pandemic on our future operations.
9

NOTE 2 – INTERIM STATEMENT PRESENTATION

Basis of Presentation and Use of Estimates

The accompanying unaudited condensed consolidated financial information should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Annual Report on Form 10-K for the year ended September 30, ~~2019~~2020 of Cemtrex Inc.
The accompanying condensed consolidated balance sheet has been derived from the audited consolidated financial statements and the notes thereto included in the Annual Report on Form 10-K for the year ended September 30, 2020, adjusted and restated as further discussed in Note 2 of these financial statements. Additionally, the Condensed Consolidated Statements of Operations and Comprehensive Income/(Loss), the Condensed Consolidated Statement of Stockholders’ Equity, the Condensed Consolidated Statements of Cash Flows, and notes to the financial statements related to the results of the three-month period ended December 31, 2019 have been restated.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the Unites States (“US GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X pursuant to the requirements of the U.S. Securities and Exchange Commission (‘SEC”). Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. The results of operations for the interim periods are not necessarily indicative of the results of operations for the entire year.

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the condensed consolidated financial statements, the disclosure of contingent assets and liabilities in the condensed consolidated financial statements and the accompanying notes, and the reported amounts of revenues, expenses and cash flows during the periods presented. Actual amounts and results could differ from those estimates. The estimates and assumptions the Company makes are based on historical factors, current circumstances and the experience and judgment of the Company’s management. The Company evaluates its estimates and assumptions on an ongoing basis.

The condensed consolidated financial statements include the accounts of the Company, its ~~wholly-owned~~wholly owned subsidiaries, Cemtrex Advanced Technologies Inc., Cemtrex Ltd., Cemtrex Technologies Pvt. Ltd., Griffin Filters, LLC, Cemtrex XR Inc., and Advanced Industrial Services, Inc. and the Company’s ~~majority-owned~~majority owned subsidiary Vicon Industries, Inc. and its subsidiaries, Telesite USA, IQInVision, Vicon Industries Ltd., ~~Vicon Deutschland GmbH,~~ and Vicon Systems, Ltd. All inter-company balances and transactions have been eliminated in consolidation.

Restatement of Financial Statements
~~Significant Accounting Policies~~
Background
On February 23, 2021, Cemtrex’s Board of Directors determined that certain transactions between Cemtrex Inc. and ~~Recent~~ First Commercial, a company owned by former Executive Director, former Controlling Shareholder and former CFO, Aron Govil, were incorrectly handled and accounted for.
The total amount of disputed transfers was approximately $7,100,000 and occurred in fiscal year 2017 in the amount of $5,600,000 and in fiscal year 2018 in the amount of $1,500,000. Cemtrex did not find any other such transfers during this period or thereafter, upon further review of the Company’s records.
10
Upon the Company’s investigation into this matter, the Company has determined that there were inaccuracies in the Company’s financial statements. The financials for the periods 2017 and 2018 were incorrect corresponding to the amounts that were incorrectly accounted for and subsequent years were affected by the roll forward effects of these entries. The Company found unsupported advertising expenses in the amount of approximately $400,000 on Cemtrex Inc’s income statement for fiscal year 2018 and found that approximately $5,700,000 of intangible assets and $975,000 of research and development expenses, as translated at from Indian Rupee at the time, were recorded on Cemtrex India’s financial statements in fiscal year 2018 and could not be substantiated. The total amount of unsubstantiated transfers recorded by Cemtrex India and the unsupported advertising expense recorded by Cemtrex, Inc. sums to $7,100,000, corresponding with the total amount in question regarding First Commercial transfers during fiscal years 2017 and 2018.
As part of the restatement investigation, it was determined that the Company did not follow GAAP in the treatment of its Series 1 Preferred dividends. The Company currently has a deficit in retained earnings and in accordance with guidance has reversed the accrual for dividends payable and placed the amount of the accrual back into retained earnings.
Position and Adjusting Entries
The Company has determined that these transactions are not material in the years that they occurred and conclude that prior financial reports can be relied upon. The Company’s determination is based on the following: The adjustments do not cause any changes to the previously reported cash and debt balances as of the end of each of the periods in FY 2019 and 2020. The adjustments also do not cause any changes to revenues in any of the prior periods. In addition, the Company expects to maintain compliance with its debt covenants based on a preliminary review of the covenants for all the impacted periods. The Company has also determined that the adjustments have little effect on the trend of earnings over the last three fiscal years. In 2017 the operations of the Company were vastly different with both the environmental and circuit board manufacturing segments accounting for approximately 75% of revenues. These businesses are now either sold or discontinued. The current reported 2017 financial statements of the Company do not give an accurate representation of the Company today because only 16% of the $120M business operations are still a part of current operations.
The table below represents the balances of the affected accounts on the Condensed Consolidated Balance Sheets as of September 30, 2020, the Condensed Consolidated Statements of Operations and Comprehensive Income/(Loss), Condensed Consolidated Statement of Stockholders’ Equity, and the Condensed Consolidated Statements of Cash Flows for the three months ended December 31, 2019.
Condensed Consolidated Balance Sheets
Balance as reported on September 30, 2020 Adjustment of net value of intangible assets Cumulative effect of derecognition of expenses Loss on amounts transferred to First Commercial Restatement on Dividends Cumulative effect of currency translation Adjusted balance at September 30, 2020

Property and equipment, net $ 9,558,936 $ (2,597,185 ) $ 6,961,751
Series 1 preferred stock dividends payable $ 1,081,690 $ (1,081,690 ) $ -
Additional paid-in capital $ 63,313,336 $ (3,091,570 ) $ 60,221,766
Retained earnings (accumulated deficit) $ (33,172,690 ) $ 3,579,346 $ (7,100,000 ) $ 4,173,260 $ (32,520,084)
Accumulated other comprehensive income $ 853,643 $ 923,469  $ 1,777,112
Condensed Consolidated Statements of Operations and Comprehensive Income/(Loss)
For the three months ended
December 31, 2019
Previously reported Adjustments Adjusted

Net loss available to Cemtrex, Inc. shareholders $ (1,393,815 ) $ 1,338,197 $ (55,618 )
Foreign currency translation gain $ 583,026 $ (870 ) $ 582,156
Loss Per Share-Basic $ (0.34 ) $ 0.33 $ (0.01 )
Loss Per Share-Diluted $ (0.34 ) $ 0.33 $ (0.01 )
11
Condensed Consolidated Statement of Stockholders’ Equity

For the three months ended
December 31, 2019
Previously reported Adjustments Adjusted

Retained earnings (accumulated deficit) at December 31, 2019 $ (20,067,685 ) $ (4,858,851 ) $ (24,926,536 )
Net loss $ (334,165 ) $ 1,338,197 $ 1,004,032
Retained earnings (accumulated deficit) at December 31, 2019 $ (21,461,500 ) $ (2,461,004 ) $ (23,922,504 )
Accumulated other comprehensive income (loss)e at September 30, 2019 $ 796,004 $ 924,339 $ 1,720,343
Comprehensive income $ 564,597 $ (870 ) $ 563,727
Accumulated other comprehensive income (loss)e at December 31, 2019 $ 1,379,030 $ 923,469 $ 2,302,499
Additional paid-in capital $ 40,981,114 $ (2,064,670 ) $ 38,916,444
Condensed Consolidated Statements of Cash Flows
For the three months ended
December 31, 2019
Previously reported Adjustments Adjusted

Net loss $ (139,254 ) $ 278,547 $ 139,293
Depreciation and amortization $ 674,353 $ (277,677 ) $ 396,676
Net cash used by operating activities $ (1,046,441 ) $ 870 $ (1,045,571 )
Effect of currency translation $ 564,597 $ (870 ) $ 563,727
On February 26, 2021, the Company entered into a Settlement Agreement and Release with Aron Govil regarding these transactions.
In the settlement, Mr. Govil is required to pay the Company consideration with a total value of $7,100,000 (the “Settlement Amount”) within 10 business days of entering the Agreement. Part of the Settlement Amount was paid in securities: Mr. Govil has transferred to the Company securities that he or his entities owned in our company, including 1,000,000 shares of Series A Preferred Stock, 50,000 Shares of Series C Preferred Stock, Series 469,949 shares of Series 1 Preferred Stock, and forfeited all outstanding options to purchase shares of commons stock (collectively, the “Securities”). The Securities surrendered by Govil to the Company were collectively valued at the amount of $5,566,720 for the purposes of the agreement, the Company is currently evaluating the fair market value of the Securities.
The balance of the Settlement Amount is contained in a secured promissory note (the “Note”) that Mr. Govil has issued to our company. The Note bears interest at 9% per annum and is secured by all of Mr. Govil’s assets. Mr. Govil also agreed to sign an affidavit confessing judgment in the event of a default on the Note.
The Company will recognize the effects of this agreement in the next reporting period. The Company expects to recognize an unusual, one-time gain of $7,100,000 in accordance with the terms of the agreement.
Accounting Pronouncements

Significant Accounting Policies

Note 2 of the Notes to Consolidated Financial Statements, included in the annual report on Form 10-K for the year ended September 30, ~~2019,~~2020, includes a summary of the significant accounting policies used in the preparation of the consolidated financial statements.

Recently ~~Adopted Accounting Pronouncements~~
~~Adoption of ASU 2016-02 (Topic 842)~~
On October 1, 2019, the Company adopted ASU 2016-02 (Topic 842), “Leases”. ASU 2016-02 requires that a lessee recognize the assets and liabilities that arise from operating leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. In transition, lessees and lessors may use the effective date method and elected certain practical expedients allowing the Company not to reassess:
● ~~whether expired or existing contracts contain leases under the new definition of a lease;~~
● ~~lease classification for expired or existing leases; and~~
● ~~whether previously capitalized initial direct costs would qualify for capitalization under Topic 842.~~
~~The Company also made the accounting policy decision not to recognize lease assets and liabilities for leases with a term of 12 months or less.~~
~~See Note 10 for the impact implementing this standard had on our financial statements.~~
9
~~Recently~~ Issued Accounting Standards
In August 2018, the FASB issued amended guidance, Fair Value Measurement: Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement, to modify the disclosure requirements on fair value measurements based on the concepts in the FASB Concepts Statements, including the consideration of costs and benefits. The new standard is effective for the Company from October 1, 2020. The Company believes adoption will not have a material effect on the Company’s financial position.

In December 2019, the FASB issued amended guidance, Simplifying the Accounting for Income Taxes, to remove certain exceptions to the general principles from ASC 740 - Income Taxes, and to improve consistent application of U.S. GAAP for other areas of ASC 740 by clarifying and amending existing guidance. The guidance is effective for the Company on October 1, 2021; early adoption is permitted. The Company is currently evaluating the effect the guidance will have on its consolidated financial statement disclosures, results of operations and financial position.
12
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU No. 2020-04”). The update provides optional guidance for a limited period to ease the potential burden in accounting for (or recognizing the effects of) contract modifications on financial reporting caused by reference rate reform. ASU 2020-04 is effective for all entities as of March 12, 2020 through December 31, 2022. The Company adopted this guidance in the second quarter of 2020. The adoption of this guidance had no impact on the Company’s Condensed Consolidated Financial Statements or the related disclosures.

NOTE 3 – LOSS PER COMMON SHARE

Basic net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. Diluted net income per common share is computed by dividing net income by the weighted average number of shares of common stock and potentially dilutive outstanding shares of common stock during the period to reflect the potential dilution that could occur from common shares issuable through contingent share arrangements, stock options and warrants.
For the three months ended For the nine months ended
June 30, June 30,
2020 2019 2020 2019

Basic weighted average shares outstanding 10,933,926 1,844,895 7,161,785 2,087,195
Dilutive effect of options - - - -
Dilutive effect of convertible debt - - - -
Diluted weighted average shares outstanding 10,933,926 1,844,895 7,161,785 2,087,195
For the three ~~and nine~~ months ended ~~June 30,~~December 31, 2020, and 2019, ~~1,483,965 and 538,076 shares of common stock, respectively,~~the following items were excluded from the computation of diluted ~~earnings~~net loss per common share ~~because the~~as their effect ~~of their inclusion would be anti-dilutive.~~is anti-dilutive:
For the three months ended
December 31,
2020 2019

Warrants to purchase shares 945,833 1,050,000
Options 433,965 433,965

NOTE 4 – SEGMENT INFORMATION

The Company reports and evaluates financial information for two segments: Advanced Technologies (AT) segment, and the Industrial Services (IS) segment. The AT segment develops smart devices and provides progressive design and development solutions to create impactful experiences for mobile, web, virtual and augmented reality, wearables and television as well as providing cutting edge, mission critical security and video surveillance. The IS segment offers single-source expertise and services for rigging, millwrighting, in plant maintenance, equipment erection, relocation, and disassembly to diversified customers in USA in industries such as: chemical, steel, printing, construction, & petrochemical.

1013

The following tables summarize the Company’s segment information:

For the three months ended For the nine months ended
June 30, June 30,
2020 2019 2020 2019
Revenues from external customers
Advanced Technologies $ 4,977,424 $ 6,528,486 $ 18,389,057 $ 13,924,097
Industrial Services 3,463,443 4,400,447 14,385,740 14,447,830
Total revenues $ 8,440,867 $ 10,928,933 $ 32,774,797 $ 28,371,927

Gross profit
Advanced Technologies $ 1,837,957 $ 2,528,340 $ 8,712,543 $ 5,831,813
Industrial Services 1,441,895 1,529,673 5,261,899 5,220,582
Total gross profit $ 3,279,852 $ 4,058,013 $ 13,974,442 $ 11,052,395

Operating loss
Advanced Technologies $ (1,854,346 ) $ (391,053 ) $ (2,494,371 ) $ (4,058,782 )
Industrial Services (804,397 ) 106,132 (832,532 ) (391,511 )
Total operating loss $ (2,658,743 ) $ (284,921 ) $ (3,326,903 ) $ (4,450,293 )

Other expense
Advanced Technologies $ (1,795,637 ) $ (351,466 ) $ (2,868,033 ) $ (545,851 )
Industrial Services (28,330 ) (1,811,388 ) (114,637 ) (2,596,361 )
Total other expense $ (1,823,967 ) $ (2,162,854 ) $ (2,982,670 ) $ (3,142,212 )

Depreciation and Amortization
Advanced Technologies $ 253,712 $ 245,248 $ 1,019,779 $ 1,112,240
Industrial Services 477,508 750,293 1,139,159 2,096,693
Total depreciation and amortization $ 731,220 $ 995,541 $ 2,158,938 $ 3,208,933
For the three months ended
December 31,
2020 2019
Revenues from external customers
Advanced Technologies $ 4,672,869 $ 7,225,233
Industrial Services 4,163,207 4,994,850
Total revenues $ 8,836,076 $ 12,220,083

Gross profit
Advanced Technologies $ 2,346,272 $ 3,542,787
Industrial Services 1,659,198 1,805,699
Total gross profit $ 4,005,470 $ 5,348,486

Operating loss
Advanced Technologies $ (1,842,346 ) $ 298,479
Industrial Services (203,605 ) 99,011
Total operating loss $ (2,045,951 ) $ 397,490

Other expense
Advanced Technologies $ 367,235 $ (226,815 )
Industrial Services (25,188 ) (31,382 )
Total other expense $ 342,047 $ (258,197 )

Depreciation and Amortization (restated)
Advanced Technologies $ 115,832 $ 106,549
Industrial Services 244,746 290,127
Total depreciation and amortization $ 360,578 $ 396,676

December 31, September 30,
June 30, September 30, 2020 2020
2020 2019 (restated)
Identifiable Assets
Advanced Technologies $ 38,335,385 $ 19,365,582 $ 34,159,688 $ 36,732,018
Industrial Services 15,673,359 16,209,838 14,748,015 15,590,448
Discontinued operations 8,817,277 $ 8,817,277 8,867,821 8,867,821
Total Assets $ 62,826,021 $ 44,392,697 $ 57,775,524 $ 61,190,287
~~The Company generates revenue from product sales and services from its subsidiaries located in the United States, The United Kingdom, and India. Revenue information for the Company is as follows:~~
For the three months ended For the nine months ended
June 30, June 30, June 30, June 30,
Revenues 2020 2019 2020 2019
U.S. Operations $ 8,341,384 $ 10,811,119 $ 32,464,794 $ 27,987,544
Non-U.S. Operations 99,483 117,814 310,003 384,383
$ 8,440,867 $ 10,928,933 $ 32,774,797 $ 28,371,927

1114

NOTE 5 – FAIR VALUE MEASUREMENTS

Fair value is defined as the price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level hierarchy is applied to prioritize the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).

The three levels of the fair value hierarchy under the guidance for fair value measurements are described below:

Level 1 — Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Our Level 1 assets include cash equivalents, banker’s acceptances, trading securities investments and investment funds. We measure trading securities investments and investment funds at quoted market prices as they are traded in an active market with sufficient volume and frequency of transactions.

Level 2 — Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified contractual term, a Level 2 input must be observable for substantially the full term of the asset or liability.

Level 3 — Level 3 inputs are unobservable inputs for the asset or liability in which there is little, if any, market activity for the asset or liability at the measurement date. Level 3 assets and liabilities include cost method ~~investments, goodwill, intangible assets, and property, plant and equipment, which are measured at fair value using a discounted cash flow approach when they are impaired.~~investments. Quantitative information for Level 3 assets and liabilities reviewed at each reporting period includes indicators of significant deterioration in the earnings performance, credit rating, asset quality, business prospects of the investee, and financial indicators of the investee’s ability to continue as a going concern.

The Company’s fair value assets at ~~June 30,~~December 31, 2020 and 2019 are as ~~follows;~~follows.

Quoted Prices Significant
in Active Other Significant Balance
Markets for Observable Unobservable as of
Identical Assets Inputs Inputs June 30,
(Level 1) (Level 2) (Level 3) 2020
Assets
Investment in marketable securities
(included in short-term investments) $ 1,778,739 $ - $ - $ 1,778,739

$ 1,778,739 $ - $ - $ 1,778,739
Quoted Prices Significant Significant Balance
in Active Other Unobservable as of
Markets for Observable Inputs December 31,
Identical Assets Inputs (Level 3) 2020
(Level 1) (Level 2)
Assets
Investment in marketable securities
(included in short-term investments) $ 1,092,835 $ - $ - $ 1,092,835
Investment in MasterpieceVR - - 500,000 500,000
(included in Other assets)
$ 1,092,835 $ - $ 500,000 $ 1,592,835

Quoted Prices Significant Quoted Prices Significant
in Active Other Significant Balance in Active Other Significant Balance
Markets for Observable Observable as of Markets for Observable Observable as of
Identical Assets Inputs Inputs June 30, Identical Assets Inputs Inputs December 31,
(Level 1) (Level 2) (Level 3) 2019 (Level 1) (Level 2) (Level 3) 2019
Assets
Investment in marketable securities
(included in short-term investments) $ 13,692 $ - $ - $ 13,692 $ 114,056 $         - $         - $ 114,056

$ 13,692 $ - $ - $ 13,692 $ 114,056 $ - $ - $ 114,056

1215

NOTE 6 – RESTRICTED CASH

A subsidiary of the Company participates in a consortium in order to self-insure group care coverage for its employees. The plan is administrated by Benecon Group and the Company makes monthly deposits in a trust account to cover medical claims and any administrative costs associated with the plan. These funds, as required by the plan are restricted in nature and amounted to ~~$1,334,245~~$1,642,013 as of ~~June 30,~~December 31, 2020. ~~The~~Additionally, the Company ~~also records~~has a ~~liability~~standby letter of credit for ~~claims that have been incurred but not recorded at~~deposit on a building lease and payable against. a money market account, the ~~end of each year. The~~ amount of the ~~liability~~standby letter of credit is ~~determined by Benecon Group. The liability recorded in accrued expenses amounted to $124,626 and $118,889 as of June 30, 2020 and September 30, 2019, respectively.~~$157,415.

NOTE 7 – ACCOUNTS RECEIVABLE, NET

Accounts receivables, net consist of the following:
June 30, September 30,
2020 2019
Accounts receivable $ 5,410,652 $ 7,065,035
Allowance for doubtful accounts (606,177 ) (606,051 )
$ 4,804,475 $ 6,458,984

December 31, September 30,
2020 2020
Accounts receivable $ 4,814,513 $ 7,027,645
Allowance for doubtful accounts (336,869 ) (340,848 )
$ 4,477,644 $ 6,686,797
Accounts receivable include amounts due for shipped products and services rendered.

Allowance for doubtful accounts include estimated losses resulting from the inability of our customers to make required payments.

NOTE 8 – INVENTORY, NET

Inventory, net, consist of the following:

June 30, September 30,
2020 2019
Raw materials $ 3,767,732 $ 4,917,700
Work in progress 1,420,929 543,857
Finished goods 6,067,983 3,683,810
11,256,644 9,145,367

Less: Allowance for inventory obsolescence (4,665,036 ) (3,938,212 )
Inventory –net of allowance for inventory obsolescence $ 6,591,608 $ 5,207,155
December 31, September 30,
2020 2020
Raw materials $ 4,116,780 $ 3,959,888
Work in progress 977,039 995,184
Finished goods 6,279,176 6,413,927
11,372,995 11,368,999

Less: Allowance for inventory obsolescence (3,946,579 ) (4,575,193 )
Inventory –net of allowance for inventory obsolescence $ 7,426,416 $ 6,793,806

1316

NOTE 9 – PROPERTY AND EQUIPMENT

Property and equipment are summarized as follows:

June 30, September 30,
2020 2019
Land $ 790,373 $ -
Building and leasehold improvements 3,860,026 1,233,733
Furniture and office equipment 631,820 614,569
Computers and software 5,173,341 5,166,922
Trade show display 89,330 89,330
Machinery and equipment 24,133,952 23,463,953
34,678,842 30,568,507

Less: Accumulated depreciation (15,520,148 ) (13,791,955 )
Property and equipment, net $ 19,158,694 $ 16,776,552
December 31, September 30,
2020 2020
(restated)
Land $ 790,373 $ 790,373
Building and leasehold improvements 3,879,426 3,875,796
Furniture and office equipment 627,641 621,790
Computers and software 264,940 264,940
Trade show display 89,330 89,330
Machinery and equipment 13,805,019 13,668,263
19,456,729 19,310,492

Less: Accumulated depreciation (12,774,688 ) (12,348,741 )
Property and equipment, net $ 6,682,041 $ 6,961,751

Depreciation expense for the three months ended ~~June 30,~~December 31, 2020 and 2019 were ~~$731,220~~$360,578 and ~~$995,541 respectively. Depreciation expense for the nine months ended June 30, 2020 and 2019 were $2,158,938 and $3,208,933,~~$396,676, respectively.

NOTE 10 – LEASES

ASC 842, “Leases”, requires that a lessee recognize the assets and liabilities that arise from operating leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. In transition, lessees and lessors are required to recognize and measure leases at either the effective date (the “effective date method”) or the beginning of the earliest period presented (the “comparative method”) using a modified retrospective approach. Under the effective date method, the Company’s comparative period reporting is unchanged. In contrast, under the comparative method, the Company’s date of initial application is the beginning of the earliest comparative period presented, and the Topic 842 transition guidance is then applied to all comparative periods presented. Further, under either transition method, the standard includes certain practical expedients intended to ease the burden of adoption. The Company adopted ASC 842 October 1, 2019 using the effective date method and elected certain practical expedients allowing the Company not to reassess:

● whether expired or existing contracts contain leases under the new definition of a lease;
● lease classification for expired or existing leases; and
● whether previously capitalized initial direct costs would qualify for capitalization under Topic 842.

The Company also made the accounting policy decision not to recognize lease assets and liabilities for leases with a term of 12 months or less.

The Company entered into a financing lease for a single vehicle in the Industrial services segment with a term of 3 years. The Company enters into operating leases for its facilities in New York, United Kingdom, and India, as well as for vehicles for use in our Industrial Services segment. The operating lease terms range from 2 to 7 years. The Company excluded the renewal option on its applicable facility leases from the calculation of its right-of-use assets and lease liabilities.

1417

Finance and operating lease liabilities consist of the following:

June 30, September 30,
2020 2019
Lease liabilities - current
Finance leases $ 22,452 $ 22,452
Operating leases 671,726 -
694,178 22,452

Lease liabilities - net of current portion
Finance leases $ 6,223 $ 20,061
Operating leases 1,838,942 -
$ 1,845,165 $ 20,061
December 31, September 30,
2020 2020
Lease liabilities - current
Finance leases $ 14,245 $ 20,061
Operating leases 735,493 700,975
749,738 721,036

Lease liabilities - net of current portion
Finance leases $ - $ -
Operating leases 1,944,754 2,027,406
$ 1,944,754 $ 2,027,406

A reconciliation of undiscounted cash flows to finance and operating lease liabilities recognized in the condensed consolidated balance sheet at ~~June 30,~~December 31, 2020 is set forth below:

Years ending September 30, Finance leases Operating Leases Total
Remainder of 2020 $ 11,872 $ 288,033 $ 299,905
2021 17,604 769,867 787,471
2022 - 630,534 630,534
2023 - 504,539 504,539
2024 - 378,949 378,949
2025 344,624 344,624
2026 344,624 344,624
2027 172,312 172,312
Undiscounted lease payments 29,476 3,433,482 3,462,958
Amount representing interest (801 ) (922,814 ) (923,615 )
Discounted lease payments $ 28,675 $ 2,510,668 $ 2,539,343
Years ending September 30, Finance leases Operating Leases Total
2021 14,306 587,954 602,260
2022 - 721,161 721,161
2023 - 519,740 519,740
2024 - 382,838 382,838
2025 - 359,658 359,658
2026 & thereafter - 558,410 558,410
Undiscounted lease payments 14,306 3,129,761 3,144,067
Amount representing interest (61 ) (449,514 ) (449,575 )
Discounted lease payments $ 14,245 $ 2,680,247 $ 2,694,492

1518

Additional disclosures of lease data are set forth below:

~~Nine months ended~~
~~June 30, 2020~~
~~Lease costs:~~
~~Finance lease costs:~~
~~Amortization of right-of-use assets~~ ~~11,456~~
~~Interest on lease liabilities~~ ~~416~~
~~Operating lease costs:~~ ~~156,777~~
~~Total lease cost~~ ~~168,649~~
~~Other information:~~
~~Cash paid for amounts included in the measurement of lease liabilities:~~
~~Operating leases~~ ~~11,872~~
~~Finance leases~~ ~~398,580~~
~~410,452~~
~~Weighted-average remaining lease term - finance leases (months)~~ 13
~~Weighted-average remaining lease term - operating leases (months)~~ 73
~~Weighted-average discount rate - finance leases~~ ~~6.95~~ %
~~Weighted-average discount rate - operating leases~~ ~~6.98~~ %
Three months ended Three months ended
December 31, 2020 December 31, 2019
Lease costs:
Finance lease costs:
Depreciation of finance lease assets $ 5,728 $ 5,728
Interest on lease liabilities 27 208

Operating lease costs:
Amortization of right-of-use assets 186,777 156,777
Interest on lease liabilities 16,636 20,375
Total lease cost $ 209,168 $ 183,088

Other information:
Cash paid for amounts included in the
measurement of lease liabilities:
Operating leases $ 178,228 $ 5,936
Finance leases 14,306 199,290
$ 192,534 $ 205,226

Weighted-average remaining lease term - finance leases (months) 7 19
Weighted-average remaining lease term - operating leases (months) 48 36

Weighted-average discount rate - finance leases 3.63 % 6.95 %
Weighted-average discount rate - operating leases 6.64 % 6.57 %

The Company used the rate implicit in the lease, where known, or its incremental borrowing rate as the rate used to discount the future lease payments.

NOTE 11 – PREPAID AND OTHER CURRENT ASSETS

On ~~June~~December 31, 2020, the Company had prepaid and other current assets consisting of prepayments on inventory purchases of $46,713, other current assets of $1,219,807. On September 30, 2020, the Company had prepaid and other current assets consisting of prepayments on inventory purchases of ~~$407,243, other current assets of $1,350,324. On September 30, 2019, the Company had prepaid and other current assets consisting of prepayments on inventory purchases of $530,447,~~$101,308, and other current assets of ~~$1,469,818.~~$1,087,009.

NOTE 12 - OTHER ASSETS

As of ~~June~~December 31, 2020, the Company had other assets of $1,103,149 which was comprised of rent security of $294,978, a strategic investment in MasterpieceVR, of $500,000, and other assets of $308,171. As of September 30, 2020, the Company had other assets of ~~$1,515,194~~$744,207 which was comprised of rent security deposits of ~~$127,373,~~$294,553 and other assets of ~~$1,387,821. As of September 30, 2019, the Company had other assets of $497,857 which was comprised of rent security of $140,246 and other assets of $357,611.~~$449,654.
~~NOTE 13 – SHORT-TERM LIABILITIES~~
~~The Company’s subsidiaries have revolving lines of credit with various banks in order to fund operations. As of June 30, 2020, these accounts had no balance.~~
~~As of June 30, 2020, there were $6,334,945 in current portion of long-term liabilities.~~

NOTE 1413 – RELATED PARTY TRANSACTIONS

On August 31, 2019, the Company entered into an Asset Purchase Agreement for the sale of Griffin Filters, LLC to Ducon Technologies, Inc., which Aron Govil, the Company’s Founder and Former CFO, is President, for total consideration of $550,000. As of ~~June~~December 31, 2020, and September 30, 2020, there ~~were $221,509~~was $1,477,644 and $1,432,209 in receivables due from Ducon Technologies, Inc., respectively. At December 31, 2020, $500,000 of the balance due is for the sale of Griffin, due in February 2021, and ~~as of June 30, 2019, there were no payables or~~the remaining balance are various receivables with various due dates within the next fiscal year. The Company is currently negotiating a payment agreement surrounding all these amounts due.
Please see Note 2 for further transactions relating to ~~or from Ducon.~~Aron Govil.

1619

NOTE 14 – LINES OF CREDIT AND LONG-TERM LIABILITIES
Lines of credit
The Company currently has a line of credit with Fulton Bank for $3,500,000. The line carries an interest of LIBOR plus 2.00% per annum (2.34% as of December 31, 2020). At December 31, 2020 there was no outstanding balance on this line of credit.
Loans payable to bank
On December15, 2015, the Company acquired a loan from Fulton Bank in the amount of $5,250,000 in order to fund the purchase of Advanced Industrial Services, Inc. $5,000,000 of the proceeds went to direct purchase of AIS. This loan carries interest of LIBOR plus 2.25% per annum (2.59% as of December 31, 2020) and is payable on December 15, 2022. This loan carries loan covenants which the Company was in compliance with as of December 31.
On December15, 2015, the Company acquired a loan from Fulton Bank in the amount of $620,000 in order to fund the operations of Advanced Industrial Services, Inc. This loan carries interest of LIBOR plus 2.00% per annum (3.98% as of September 30, 2020) and was fully paid on December 15, 2020.

On May 1, ~~2020,~~2018, the Company ~~invested $500,000~~acquired a loan from Fulton Bank in ~~a registered S-1 stock offering~~the amount of ~~Telidyne~~$400,000 in order to fund new equipment for Advanced Industrial Services, Inc.~~, an OTC listed company, by purchasing 166,667 shares~~ This loan carries interest of ~~common stock at $3.00~~LIBOR plus 2.00% per ~~share. Telidyne Inc.~~annum (2.34% as of December 31, 2020) and is ~~controlled by~~payable on May 1, 2023. This loan carries loan covenants which the ~~Company’s CFO and Executive Director, Aron Govil.~~Company was in compliance with as of December 31, 2020.

~~NOTE 15 – LONG-TERM LIABILITIES~~On January 28, 2020, the Company acquired a loan from Fulton Bank in the amount of $360,000 in order to fund new equipment for Advanced Industrial Services, Inc. This loan carries interest of LIBOR plus 2.25% per annum (2.59% as of December 31, 2020) and is payable on May 1, 2023. This loan carries loan covenants which the Company was in compliance with as of December 31, 2020.

Notes payable
On October 25, 2019, the Company, issued a note payable to an independent third-party in the amount of $1,725,000. This note carries interest of 8% and matures on April 25, 2021. After deduction of an original issue discount of $225,000 and legal fees of $5,000, the Company received $1,495,000 in cash.

On December 23, 2019, the Company, issued a note payable to an independent ~~third-party~~private lender in the amount of $1,725,000. This note carries interest of 8% and matures on June 23, 2021. After deduction of an original issue discount of $225,000 and legal fees of $5,000, the Company received $1,495,000 in cash. This note was satisfied on November 2, 2020.

On April 24, 2020, the Company, issued a note payable to an independent ~~third-party~~private lender in the amount of $1,725,000. This note carries interest of 8% and matures on ~~June 23,~~October 24, 2021. After deduction of an original issue discount of $225,000 and legal fees of $5,000, the Company received $1,495,000 in cash.
On September 30, 2020, the Company, issued a note payable to an independent private lender in the amount of $4,605,000. This note carries interest of 8% and matures on March 30, 2022. After deduction of an original issue discount of 600,000 and legal fees of $5,000, the Company received $4,000,000 in cash.

On March 3, 2020, Vicon, a subsidiary of the Company amended the $5,600,000 Term Loan Agreement with NIL Funding Corporation (“NIL”). Upon closing, $500,000 of outstanding borrowings were repaid to NIL, additionally, another $500,000 is to be paid in one year. The Agreement requires monthly payments of accrued interest that began on October 1, 2018. This note carries interest of 8.85% and matures on March 30, 2022. This note carries loan covenants which the Company is in compliance with as of ~~June 30,~~December 31, 2020.
~~Long-term lease liabilities~~

On October 1, 2019, the Company adopted ASU 2016-02 (Topic 842), “Leases”. ASU 2016-02 requires that a lessee recognize the assets and liabilities that arise from operating leases. As of June 30, 2020, the Company has lease liabilities of $2,539,343 of which $694,178 is classified as short-term. The Company has calculated that at September 30, 2019 it would have had an additional $1,351,317 with $289,235 classified as short-term.
20

Mortgage Payable

On January 28, 2020, the Company’s subsidiary, Advanced Industrial Services, Inc., completed the purchase of two buildings for a total purchase price of $3,381,433. The Company paid $905,433 in cash and acquired a mortgage from Fulton Bank in the amount of $2,476,000. This mortgage carries interest of LIBOR plus 2.50% per annum and is payable on January 28, 2040. This loan carries loan covenants similar to covenants on The Company’s other loans from Fulton Bank. As of ~~June 30, 2020,~~December 31, the Company was in compliance with these covenants.
~~Series 1 preferred stock dividends payable~~
On March 20, 2020, the Company had announced that it would pay its semiannual dividend to the holders of record on close of business on March 31, 2020 of Series 1 Preferred Stock by April 6, 2020. In light of the COVID-19 lock down announced by the state government, the Company on March 26, 2020, decided to postpone the payment of this dividend for 90 days. The Company paid these dividends with shares of Series 1 Preferred Stock on July 6, 2020 to the shareholders of record as of June 30, 2020.
17

Paycheck Protection Program Loans

In April and May of 2020, the Company and its subsidiaries applied for and were granted $3,471,100 in Paycheck Protection Program loans under the CARES Act. These loans bear interest of 2%1% and mature in two years. The Company will apply for and fully expects these loans to be forgiven under the provisions of the CARES Act and any subsequent legislation that may be applicable. These loans are recorded under ~~Other long-term liabilities~~Paycheck Protection Program Loans on our Condensed Consolidated Balance Sheet as of ~~June~~September 30, 2020, net of the short-term portion of ~~$1,301,663.~~$710,046. At the time of this filing, $3,156,700 of these loans have been forgiven.

NOTE 1615 – STOCKHOLDERS’ EQUITY

Preferred Stock

The Company is authorized to issue ~~20,000,000~~10,000,000 shares of Preferred Stock, $0.001 par value. As of ~~June~~September 30, 2020, and September 30, 2019, there were ~~3,316,683 and 3,110,718~~3,364,953and 3,156,974 shares issued and outstanding, respectively.

Series 1 Preferred Stock

On March 30, 2020, the Company amended the Certificate of Designation (the “Amended Certificate of Designation”) for our Series 1 Preferred Stock (the “Series 1 Stock”). The Amended Certificate of Designation increased the number of authorized preferred shares under the designation for our Series 1 Preferred Stock from 3,000,000 shares to 4,000,000 shares.

For the ~~nine~~three months ended ~~June 30,~~December 31, 2020, ~~105,965~~108,169 shares of Series 1 Preferred Stock were issued to pay ~~$1,059,650~~$1,080,690 worth of dividends to holders of Series 1 Preferred Stock.

During the nine months ended June 30, 2020, the Company purchased 162,888 shares of its Series 1 Preferred Stock on the open market at an average price per share of $1.17, for an aggregate cost of approximately $190,483, as part of its ongoing share repurchase program announced earlier. The Company retired these shares on July 13, 2020.
As of ~~June 30,~~December 31, 2020, and September 30, ~~2019,~~2020, there were ~~2,216,683~~2,264,953 and ~~2,110,718~~2,156,784 shares of Series 1 Preferred Stock issued and outstanding, respectively.

Series A Preferred stock

During the ~~nine-month~~three-month period ended ~~June 30,~~December 31, 2020, the Company did not issue any Series A Preferred Stock.

As of ~~June 30,~~December 31, 2020, and September 30, ~~2019,~~2020, there were 1,000,000 shares of Series A Preferred Stock issued and outstanding.

Series C Preferred Stock

On October 3, 2019, pursuant to Article IV of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series C Preferred Stock, consisting of up to one hundred thousand (100,000) shares, par value $0.001. Under the Certificate of Designation, holders of Series C Preferred Stock are entitled to the number of votes equal to the result of (i) the total number of shares of Common Stock outstanding at the time of such vote multiplied by 10.01, and divided by (ii) the total number of shares of Series C Preferred Stock outstanding at the time of such vote, at each meeting of our shareholders with respect to any and all matters presented to our shareholders for their action or consideration, including the election of directors.

For the nine months ended June 30, 2020, 100,000 shares of Series C Preferred Stock were issued to Aron Govil, Executive Director and CFO of the Company as part of his employment agreement. In order to determine the fair market value of these shares the Company used the closing price of its Series 1 preferred stock of $0.95 on October 3, 2019. On July 10, 2020, Aron Govil transferred 50,000 shares of the Series C Preferred Stock to Saagar Govil.
As of ~~June 30,~~December 31, 2020, there were 100,000 shares of Series C Preferred Stock issued and outstanding.

1821

Common Stock

The Company is authorized to issue ~~20,000,000~~50,000,000 shares of common stock, $0.001 par value. As of ~~June 30,~~December 31, 2020, there were ~~16,263,715~~17,968,177 shares issued and outstanding and at September 30, 2019, there were 3,962,790 shares issued and outstanding.

During the ~~nine~~three months ended ~~June 30, 2020, 5,218,695~~December 31, 345,638 shares of the Company’s common stock have been issued to satisfy ~~$4,428,000~~$225,000 of notes payable, ~~$220,537~~$98,517 in accrued interest, and ~~$2,285,387~~$84,335 of excess value of shares issued recorded as interest ~~expense; 6,643,872 shares were issued in Securities Subscription Agreements (See below); 438,358 shares were issued in exchange for $428,538 of goods and services.~~
~~Subscription Rights Offering~~expense.

On December 4, 2019, the “Company entered into a Subscription Agreement relating to the public offering of 338,393 shares (the “Shares”) of the Company’s common stock, par value $0.001 per share, all of which were sold by the Company (the “Offering”) to an accredited investor. The Offering price of the Shares ~~was $1.12 per share for gross proceeds of $379,000. After deducting offering expenses of $18,950 the Company received $360,050~~Surrendered in ~~net proceeds.~~
On January 24, 2020, the “Company entered into a Subscription Agreement relating to the public offering of 500,000 shares (the “Shares”) of the Company’s common stock, par value $0.001 per share, all of which were sold by the Company (the “Offering”) to an accredited investor. The Offering price of the Shares was $1.50 per share for gross proceeds of $750,000. After deducting offering expenses of $37,500 the Company received $712,500 in net proceeds.Settlement

On February 26, ~~2020,~~2021, the ~~“Company~~Company entered into a ~~Subscription~~Settlement Agreement ~~relating~~and Release with Aron Govil regarding these transactions.
In the settlement, Mr. Govil is required to pay the Company consideration with a total value of $7,100,000 (the “Settlement Amount”) within 10 business days of entering the Agreement. Part of the Settlement Amount was paid in securities: Mr. Govil has transferred to the ~~public offering~~Company securities that he or his entities owned in our company, including 1,000,000 shares of ~~347,000~~Series A Preferred Stock, 50,000 Shares of Series C Preferred Stock, Series 469,949 shares ~~(the “Shares”~~of Series 1 Preferred Stock, and forfeited all outstanding options to purchase shares of commons stock (collectively, the “Securities”). The Securities surrendered by Govil to the Company were collectively valued at the amount of $5,566,720 for the purposes of the ~~Company’s common stock, par value $0.001 per share, all of which were sold by~~agreement, the Company ~~(the “Offering”) to an accredited investor. The Offering price~~is currently evaluating the fair market value of the ~~Shares was $1.30 per share for gross proceeds of $451,100. After deducting offering expenses of $2,500 the Company received $448,600 in net proceeds.~~Securities.

On June 1, 2020, the “Company entered into a Subscription Agreement relating to the public offering of 3,055,556 shares (the “Shares”) of the Company’s common stock, par value $0.001 per share, all of which were sold by the Company (the “Offering”) to accredited investors. The Offering price of the Shares was $1.80 per share for gross proceeds of $5,500,000. After deducting offering expenses of $395,000 the Company received $5,105,000 in net proceeds.
On June 9, 2020, the “Company entered into a Subscription Agreement relating to the public offering of 2,402,923 shares (the “Shares”) of the Company’s common stock, par value $0.001 per share, all of which were sold by the Company (the “Offering”) to accredited investors. The Offering price of the Shares was $2.24 per share for gross proceeds of $5,382,548. After deducting offering expenses of $386,778 the Company received $4,995,769 in net proceeds.
NOTE 1716 – SHARE-BASED COMPENSATION

For the ~~nine~~three months ended ~~June 30,~~December 31, 2020 and 2019, the Company recognized ~~$167,212~~$16,071 and ~~$112,200~~$119,104 of share-based compensation expense on its outstanding options, respectively. As of ~~June 30, 2020, $332,781~~December 31, $192,812 of unrecognized share-based compensation expense is expected to be recognized over a period of ~~four~~five years. Future compensation amounts will be adjusted for any change in estimated forfeitures.

NOTE 1817 – COMMITMENTS AND CONTINGENCIES

The Company has moved its corporate activities to New York City with a month-to-month lease of 2,500 square feet of office space at a rate of ~~$11,556~~$13,000 per ~~month that expires June 30, 2020.~~month. The Company has recognized ~~$104,000~~$39,000 of lease expense for this lease, for the ~~nine~~three months ended ~~June 30,~~December 31, 2020. ~~The Company has not renewed this lease but will continue to rent the space on a month-by-month basis.~~

19
The Company’s IS segment owns approximately 25,000 square feet of warehouse space in Manchester, PA and approximately 43,000 square feet of office and warehouse space in York, PA. The IS segment also leases approximately 15,500 square feet of warehouse space in Emigsville, PA from a third party in a three-year lease at a monthly rent of $4,555 expiring on August 31, 2022. The Company has recognized $13,665 of lease expense for this lease, for the three months ended December 31, 2020.

The Company’s AT segment leases (i) approximately 6,700 square feet of office and warehouse space in Pune, India from a third party in an five year lease at a monthly rent of $6,453 (INR456,972) expiring on February 28, 2024, the Company has recognized ~~$58,077~~$19,359 of lease expense for this lease, for the ~~nine months~~year ended ~~June 30,~~December 31, 2020, (ii) approximately ~~27,000~~30,000 square feet of office and warehouse space in Hauppauge, New York from a third party in a seven-year lease at a monthly rent of $28,719 expiring on March 31, 2027, the Company recognized ~~$152,880~~$86,157 of lease expense for prior lease on this property, ~~in the six months ended March 31, 2020, and has recognized $53,654 of lease expense for the current lease~~ during the three months ended ~~June 30,~~December 31, 2020 and (iii) approximately 9,400 square feet of office and warehouse space in Hampshire, England in a fifteen-year lease with at a monthly rent of $7,329 (£5,771) which expires on March 24, 2031 and contains provisions to terminate in 2021 and 2026, the Company has recognized ~~$65,961~~$21,987 of lease expense for this lease for the ~~nine months~~year ended ~~June 30,~~December 31, 2020.

~~NOTE 19 – DISCONTINUED OPERATIONS~~
22

During fiscal 2019, the Company reached a strategic decision to exit the environmental products business, which was part of Industrial Services group. Additionally, the Company sold its Electronics Manufacturing segment. Accordingly, the Company has reported the results of the environmental control products business and the Electronics Manufacturing segment as discontinued operations in the Consolidated Statements of Operations and in the Consolidated Balance Sheets.
Income (loss) from discontinued operations, net of tax and the loss on sale of discontinued operations, net of tax, of the ROB Cemtrex Companies and the environmental products business which are presented in total as discontinued operations, net of tax in the Company’s Consolidated Statements of Operations for the three and nine months ended June 30, 2020 and 2019, are as follows:
Three months ended June 30, Nine months ended June 30,
2020 2019 2020 2019

Total net sales $ - $ 11,523,119 $ - $ 34,972,164
Cost of sales - 7,009,550 - 21,008,465
Operating, selling, general and administrative expenses - 4,811,870 - 14,576,012
Other expenses - (341,366 ) - (43,615 )
Income (loss) from discontinued operations - 43,065 - (568,698 )
Loss on sale of discontinued operations - - - -
Income tax provision - 264,988 - 198,328
Discontinued operations, net of tax $ - $ (221,923 ) $ - $ (767,026 )

NOTE 2018 - SUBSEQUENT EVENTS

Cemtrex has evaluated subsequent events up to the date the condensed consolidated financial statements were issued. Cemtrex concluded that the following subsequent events have occurred and require recognition or disclosure in the condensed consolidated financial statements.

20
~~Potential Impacts of COVID-19 on our Business~~
The current COVID-19 pandemic has impacted our business operations and the results of our operations in the second and third quarters, primarily with delays in expected orders by many customers and deployment of newer versions of surveillance software since our technical facility in Pune, India has been under lock down. Overall bookings level in the IS segment of our business is down by more than 50%, however our AT segment has experienced relatively less slow down. In addition, due to delays in certain supply chain areas, the expected launch times of our new products and new versions are also delayed by several months.
The broader implications of COVID-19 on our results from operations going forward remains uncertain. The COVID-19 pandemic has the potential to cause adverse effects to our customers, suppliers or business partners in locations that have or will experience more pronounced disruptions, which could result in a reduction to future revenue and manufacturing output as well as delays in our new product development activities. However, on the other hand, opportunities in the video surveillance field have been growing for Vicon products.
The extent of the pandemic’s effect on our operational and financial performance will depend in large part on future developments, which cannot be reasonably estimated at this time. Future developments include the duration, scope and severity of the pandemic, the actions taken to contain or mitigate its impact both within and outside the jurisdictions where we operate, the impact on governmental programs and budgets, the development of treatments or vaccines, and the resumption of widespread economic activity. Due to the inherent uncertainty of the unprecedented and rapidly evolving situation, we are unable to predict with any confidence the likely impact of the COVID-19 pandemic on our future operations.
Common shares issued subsequent to financial statements date.

In ~~July~~January and ~~August~~February of ~~2020,~~2021, the Company issued ~~479,619~~743,286 shares of common stock to satisfy ~~$600,000~~$918,039 worth of notes ~~payable.~~payable and accrued interest.

~~Preferred shares issued~~Departure and appointment of Certain Officers and Directors
On January 6, 2021, Priscilla Popov was dismissed from her position as Chief Financial Officer (“CFO”) at Cemtrex.
On January 6, 2021, Christopher C. Moore was appointed Cemtrex’s Chief Financial Officer where he is responsible for ~~dividend~~the Company’s financial planning, accounting, tax, and business process functions.

On ~~July 6, the Company issued 111,134 shares of its Series 1 Preferred Stock~~January 25, 2021, Raju Panjwani resigned his role as a Board Member to ~~for the dividends that were accrued for the March 31, 2020 dividend payment but were delated due the COVID-19 crisis. The dividend was paid to shareholders of record as of June 30, 2020~~retire and pursue other interests.
Paycheck Protection Program Loan

On January 24, 2021, and April 17, 2021 subsidiaries of the company received additional $1,970,785 and $971,500, respectively, of Paycheck Protection Program funds as part of the second Paycheck Protection Program for which the subsidiary qualifies due to the decrease in revenues.
In April 2021 $3,156,700 of our first round Paycheck Protection Program Loans have been forgiven.
Settlement Agreement
On February 26, 2021, the Company entered into a Settlement Agreement and Release with Aron Govil regarding the transactions reported in Note 2 of this 10-Q.
In the settlement, Mr. Govil is required to pay the Company consideration with a total value of $7,100,000 (the “Settlement Amount”) within 10 business days of entering the Agreement. Part of the Settlement Amount was paid in securities: Mr. Govil has transferred to the Company securities that he or his entities owned in our company, including 1,000,000 shares of Series A Preferred Stock, 50,000 Shares of Series C Preferred Stock, Series 469,949 shares of Series 1 Preferred Stock, and forfeited all outstanding options to purchase shares of commons stock (collectively, the “Securities”). The Securities surrendered by Govil to the Company were collectively valued at the amount of $5,566,720 for the purposes of the agreement, the Company is currently evaluating the fair market value of the Securities.
The balance of the Settlement Amount is contained in a secured promissory note (the ��Note”) that Mr. Govil has issued to our company. The Note bears interest at 9% per annum and is secured by all of Mr. Govil’s assets. Mr. Govil also agreed to sign an affidavit confessing judgment in the event of a default on the Note.
The Company will recognize the effects of this agreement in the next reporting period. The Company expects to recognize an unusual, one-time gain of $7,100,000 in accordance with the terms of the agreement.
Series 1 Preferred Stock Dividend
On March 18, 2021, The Board of Directors of Cemtrex, Inc. passed a resolution that the company will pay its dividend on Series 1 Preferred Stock in additional shares of Series 1 Preferred Stock. The holders of the Series 1 Preferred Stock are entitled to receive dividends at the rate of 10% annually, based on the $10.00 per share Preference Amount, payable semiannually. The Company issued 89,752 shares of our Series 1 Preferred Stock on April 6, 2021, to the holders of record on close of business on March 31, 2021.
2123

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Except for historical information contained in this report, the matters discussed are forward-looking statements that involve risks and uncertainties. When used in this report, words such as “anticipates”, “believes”, “could”, “estimates”, “expects”, “may”, “plans”, “potential” and “intends” and similar expressions, as they relate to the Company or its management, identify forward-looking statements. Our operations involve risks and uncertainties, many of which are outside our control, and any one of which, or a combination of which, could materially affect our results of operations and whether the forward-looking statements ultimately prove to be correct. We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. Such forward-looking statements are based on the beliefs of the Company’s management, as well as assumptions made by and information currently available to the Company’s management. Among the factors that could cause actual results to differ materially are the following: the effect of business and economic conditions; the impact of competitive products and their pricing; unexpected manufacturing or supplier problems; the Company’s ability to maintain sufficient credit arrangements; changes in governmental standards by which our environmental control products are evaluated and the risk factors reported from time to time in the Company’s SEC reports, including its recent report on Form 10-K. The Company undertakes no obligation to update forward-looking statements as a result of future events or developments.

General Overview

Cemtrex was incorporated in 1998, in the state of Delaware and has evolved through strategic acquisitions and internal ~~research & development from a small environmental monitoring instruments company~~growth into a ~~world~~ leading multi-industry technology company. The Company ~~now specializes in the development of Internet of Things (IoT), Artificial Intelligence (AI) and Virtual Reality (VR) enabled technologies that drive innovation~~has expanded in a wide range of sectors, including ~~consumer products,~~smart technologies, virtual and augmented realities, industrial ~~manufacturing, digital applications,~~solutions, and intelligent security ~~& surveillance~~ systems. Unless the context requires otherwise, all references to “we”, “our”, “us”, “Company”, “registrant”, “Cemtrex” or “management” refer to Cemtrex, Inc. and its subsidiaries.

The Company continuously assesses the composition of its portfolio businesses to ensure it is aligned with its strategic objectives and positioned to maximize growth and return in the coming years. During fiscal ~~2019,~~2018, the Company made a strategic decision to exit its Electronics Manufacturing group by selling all companies in that business segment on August 15, 2019. Accordingly, the Company has reported the results of the Electronics Manufacturing business as discontinued operations in the Consolidated Statements of Operations and in the Consolidated Balance Sheets. These changes have been applied for all periods presented. During fiscal 2019, the Company also reached a strategic decision to exit ~~its original~~the environmental products business, which was part of the Industrial Services Segment. Accordingly, the Company has reported the results of the environmental control products business as discontinued operations in the Consolidated Statements of Operations and ~~sold those operations.~~in the Consolidated Balance Sheets.

Now the Company has two business segments, consisting of (i) Advanced Technologies (AT) and (ii) Industrial Services (IS).

Advanced Technologies (AT)

Cemtrex’s Advanced Technologies segment delivers cutting-edge technologies in the Internet of Things (IoT)~~, Wearables~~ and Smart Devices, such as the SmartDesk. Through the Company’s advanced engineering and product design, the Company delivers Virtual Reality (VR) and Augmented Reality (AR) ~~products~~solutions that provide higher productivity, progressive design and impactful experiences for consumer products, ~~digital applications~~and various commercial and industrial ~~manufacturing.~~applications. The Company is in the process of developing its own virtual reality applications for commercialization over the next couple years.

The AT business segment also includes the Company’s majority owned subsidiary, Vicon Industries, which provides end-to-end security solutions to meet the toughest corporate, industrial and governmental security challenges. Vicon’s products include browser-based ~~Video~~video monitoring systems and ~~facial~~analytics-based recognition systems, cameras, servers, and access control systems for every aspect of security and surveillance in industrial and commercial facilities, federal prisons, hospitals, universities, schools, and federal and state government offices. Vicon provides cutting edge, mission critical security and video surveillance solutions utilizing Artificial Intelligence (AI). based data algorithms.

2224

Industrial Services (IS)

Cemtrex’s IS segment, offers single-source expertise and services for rigging, millwrighting, in plant maintenance, equipment erection, relocation, and disassembly to diversified customers. We install high precision equipment in a wide variety of industrial markets like automotive, printing & graphics, industrial automation, packaging, and chemicals, among others. We are a leading provider of reliability-driven maintenance and contracting solutions for the machinery, packaging, printing, chemical, and other manufacturing markets. The focus is on customers seeking to achieve greater asset utilization and reliability to cut costs and increase production from existing assets, including small projects, sustaining capital, turnarounds, maintenance, specialty welding services, and high-quality scaffolding.

Significant Accounting Policies and Estimates

Our discussion and analysis of our financial condition and results of operations are based upon the accompanying unaudited condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). The preparation of financial statements in conformity with U.S. GAAP requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses, and the related disclosures at the date of the financial statements and during the reporting period. Although these estimates are based on our knowledge of current events, our actual amounts and results could differ from those estimates. The estimates made are based on historical factors, current circumstances, and the experience and judgment of our management, who continually evaluate the judgments, estimates and assumptions and may employ outside experts to assist in the evaluations.

Certain of our accounting policies are deemed “significant”, as they are both most important to the financial statement presentation and require management’s most difficult, subjective or complex judgments as a result of the need to make estimates about the effect of matters that are inherently uncertain. For a discussion of our significant accounting policies, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended September 30, ~~2019.~~2020.

Results of Operations - For the three months ending ~~June 30,~~December 31, 2020 and 2019

Total revenue for the three months ended ~~June 30,~~December 31, 2020 and 2019 was ~~$8,440,867~~$8,836,076 and ~~$10,928,933,~~$12,220,083, respectively, a decrease of ~~$2,488,066,~~$3,384,007, or ~~23%~~28%. Loss from ~~continuing~~ operations for the three months ended ~~June 30,~~December 31, 2020 ~~and 2019~~ was ~~$4,490,368 and $1,667,033, respectively, an increase~~$2,045,951 compared to operating income of ~~$2,823,335,~~$397,490 for the three months ended December 31, 2020, a decrease of $2,443,441, or ~~169%~~615%. Total revenue for the quarter decreased, as compared to total revenue in the same period last year, due to shutdowns and limited operations of businesses due to the COVID-19 crisis. Loss from ~~continuing~~ operations increased due to decreased sales during the COVID-19 crisis.

Revenues

Our Advanced Technologies segment revenues for the three months ended ~~June 30,~~December 31, 2020, decreased by ~~$1,551,062~~$2,552,364 or ~~24%~~35% to ~~$4,977,424~~$4,672,869 from ~~$6,520,486~~$7,225,233 for the three months ended ~~June 30,~~December 31, 2019. This decrease is mainly due to the impact of the COVID-19 crisis.

Our Industrial Services segment revenues for the three months ended ~~June 30,~~December 31, 2020, decreased by ~~$937,004~~$831,643 or ~~21%~~17%, to ~~$3,463,443~~$4,163,207 from ~~$4,440,447~~$4,994,850 for the three months ended ~~June 30,~~December 31, 2019. This decrease is mainly due to the impact of the COVID-19 crisis.

Gross Profit

Gross Profit for the three months ended ~~June 30,~~December 31, 2020 was ~~$3,279,852~~$4,005,470 or ~~39%~~45% of revenues as compared to gross profit of ~~$4,058,013~~$5,348,486 or ~~38%~~44% of revenues for the three months ended ~~June 30,~~December 31, 2019. Gross profit decreased in the three months ended ~~June 30,~~December 31, 2020, compared to the three months ended ~~June 30,~~December 31, 2019 due to lower sales, however the percentage increase is due to a shift by management in the last fiscal year to focus on products with higher gross margins. The Company’s gross profit margins vary from product to product and from customer to customer.

2325

General and Administrative Expenses

General and administrative expenses for the three months ended ~~June 30,~~December 31, 2020 increased ~~$1,549,578~~$842,786 or ~~38%~~18% to ~~$5,606,659~~$5,417,196 from ~~$4,057,081~~$4,574,410 for the three months ended ~~June 30,~~December 31, 2019. General and administrative expenses as a percentage of revenue was ~~66%~~61% and 37% of revenues for the three-month periods ended ~~June 30,~~December 31, 2020 and 2019. The increase in General and Administrative Expenses ~~both~~ as a percentage of revenue is the reduction in sales from the same quarter last year and on a dollar per dollar basis is the result of increased ~~salaries expense.~~personnel expenses, marketing and sales expenses offset by a reduction in travel expenses.

Research and Development Expenses

Research and Development expenses for the three months ended ~~June 30,~~December 31, 2020 was ~~$331,936~~$634,225 compared to ~~$285,583~~$376,586 for the three months ended ~~June 30,~~December 31, 2019. Research and Development expenses are primarily related to the Advanced Technologies Segment’s development of proprietary technology and further developments of the SmartDesk and Artificial Intelligence (AI) ~~connected~~solutions associated with security and surveillance systems software.

Other Income/(Expense)

Other income/(expense) for the ~~third~~first quarter of fiscal ~~2020~~2021 was ~~$(1,823,967)~~$342,047 as compared to ~~$(2,162,854)~~$(258,197) for the ~~third~~first quarter of fiscal ~~2019.~~2020. Other income/~~(Expense)~~(expense) for the three months ended ~~June 30,~~December 31, 2020 was primarily due to realized and unrealized income on the sale of marketable securities, offset by interest ~~expense.~~expense on interest bearing liabilities.

Provision for Income Taxes

During the ~~third~~first quarter of fiscal ~~2020~~2021 the Company recorded an income tax ~~expense~~provision of ~~$7,658~~$28,954 compared to ~~a benefit of $780,742~~no provision for the ~~third~~first quarter of fiscal ~~2019.~~2020. The provision for income tax is based upon the projected income tax from the Company’s various U.S. and international subsidiaries that are subject to their respective income tax jurisdictions.

Comprehensive loss

The Company had a comprehensive loss of ~~$4,149,335~~$1,654,747, or ~~49%~~19% of revenues, for the three-month period ended ~~June 30,~~December 31, 2020 as compared to a comprehensive ~~loss~~income of ~~$3,103,266~~$526,538 or ~~28%~~4% of revenues, for the three months ended ~~June 30,~~December 31, 2019. Comprehensive loss increased in the ~~third~~first quarter as compared to comprehensive loss in the same period last year ~~as a result of the reduction in sales due to the COVID-19 crisis.~~
~~Results of Operations - For the nine months ending June 30, 2020 and 2019~~
Total revenue for the nine months ended June 30, 2020 and 2019 was $32,774,797 and $28,371,927, respectively, an increase of $4,402,870, or 16%. Loss from continuing operations for the nine months ended June 30, 2020 and 2019 was $6,506,774 and $5,638,254, respectively, an increase of $868,520, or 15%. Total revenue for the first three quarters increased, as compared to total revenue in the same period last year, due to sales increases in the Advanced Technologies Segment. Loss from continuing operations increased due to the loss of sales in the third quarter due to the COVID-19 crisis.
24
~~Revenues~~
Our Advanced Technologies segment revenues for the nine months ended June 30, 2020, increased by $4,464,960 or 32% to $18,389,057 from $13,924,097 for the nine months ended June 30, 2019. This increase represents mainly the consolidation of Vicon Industries, Inc starting in the second quarter of fiscal year 2019.
~~Our Industrial Services segment revenues for the nine months ended June 30, 2020, decreased by $62,090 or 0.4%, to $14,385,740 from $14,447,830 for the nine months ended June 30, 2019. The decrease~~ was primarily due to the ~~timing and recognition of revenue.~~
~~Gross Profit~~
Gross Profit for the nine months ended June 30, 2020 was $13,974,442 or 43% of revenues as compared to gross profit of $11,052,395 or 39% of revenues for the nine months ended June 30, 2019. Gross profit increasedincrease in the nine months ended June 30, 2020, compared to the nine months ended June 30, 2019 due to a shift by management in the last fiscal year to focus on products with higher gross margins. The Company’s gross profit margins vary from product to product and from customer to customer.
~~General and Administrative Expenses~~
General and administrative expenses for the nine months ended June 30, 2020 increased $1,822,183 or 13% to $16,187,890 from $14,365,707 for the nine months ended June 30, 2019. General and administrative expenses as a percentage of revenue was 49% and 51% of revenues for the nine-month periods ended June 30, 2020 and 2019. The decrease in General and Administrative Expenses as a percentage of revenue is the result of reduction in overhead expenses. This increase on a dollar per dollar basis represents mainly the consolidation of Vicon Industries, Inc starting in the second quarter of fiscal year 2019.
~~Research and Development Expenses~~
Research and Development expenses for the nine months ended June 30, 2020 was $1,113,455 compared to $1,136,981 for the nine months ended June 30, 2019. Research and Development expenses are primarily related to the Advanced Technologies Segment’s development of proprietary technology and further developments of the SmartDesk and Artificial Intelligence (AI) connected with security and surveillance systems software.
~~Other Income/(Expense)~~
Other income/(expense) for the first three quarters of fiscal 2020 was $(2,982,670) as compared to $(3,142,212) for the first three quarters of fiscal 2019. Other income/(Expense) for the nine months ended June 30, 2020 was primarily due to interest expense.
~~Provision for Income Taxes~~
During the first three quarters of fiscal 2020 the Company recorded an income tax expense of $197,201 compared to a benefit of $1,954,251 for the first three quarters of fiscal 2019. The provision for income tax is based upon the projected income tax from the Company’s various U.S. and international subsidiaries that are subject to their respective income tax jurisdictions.
~~Comprehensive~~operating loss
~~The Company had a comprehensive loss of $8,623,905 or 26% of revenues, for the nine-month~~ period ended June 30, 2020 as compared to a comprehensive loss of $9,249,975 or 33% of revenues, for the nine months ended June 30, 2019. Comprehensive loss decreased in the first three quarters as compared to comprehensive loss in the same period last year, as a result of the increased sales and foreign currency translation gain.over period.

Effects of Inflation

The Company’s business and operations have not been materially affected by inflation during the periods for which financial information is presented.

25
Liquidity and Capital Resources

Working capital was ~~$17,165,395~~$20,402,746 at ~~June 30,~~December 31, 2020 compared to ~~$3,240,348~~$23,285,122 at September 30, ~~2019.~~2020. This includes cash and equivalents and restricted cash of ~~$14,273,738~~$17,665,496 at ~~June 30,~~December 31, 2020 and ~~$2,858,085~~$21,072,859 at September 30, ~~2019,~~2020, respectively. The ~~increase~~decrease in working capital was primarily due to the reduction of the Company’s ~~raising~~cash and equivalents, and trade receivables during the first quarter of ~~capital through equity offerings in June 2020.~~fiscal year 2021.

Accounts receivable decreased ~~$1,654,509~~$2,209,153 or ~~26%~~33% to ~~$4,804,475~~$4,477,644 at ~~June 30,~~December 31, 2020 from ~~$6,458,984~~$6,686,797 at September 30, ~~2019.~~2020. The decrease in accounts receivable is attributable to lower sales in the ~~third~~first quarter of fiscal year ~~2020~~2021 due to the COVID-19 crisis.

26
Inventories increased ~~$1,384,453~~$632,610 or ~~27%~~9% to ~~$6,591,608~~$7,426,416 at ~~June 30,~~December 31, 2020 from ~~$5,207,155~~$6,793,806 at September 30, ~~2019.~~2020. The increase inventories is attributable to the purchase of inventories for new products the Company plans to ~~fulfill sales bookings not shipped~~ship in the ~~third quarter.~~future .

Operating activities used ~~$2,227,538 of~~$135,129 cash for the ~~nine~~three months ended ~~June 30,~~December 31, 2020 compared to ~~providing $3,361,482 of~~using $1,045,571of cash for the ~~nine~~three months ended ~~June 30,~~December 31, 2019. The decrease in operating cash flows was primarily due to the ~~increase~~decrease in ~~operating assets,~~the Company’s accounts receivable, as compared to the same period a year ago. ~~Discontinued operations for the nine months ended June 30, 2019 provided cash of $1,636,714.~~

Investment activities used ~~$6,653,700~~$1,618,410 of cash for the ~~nine~~three months ended ~~June 30,~~December 31, 2020 compared to using cash of ~~$2,114,350~~$166,519 during the ~~nine-month~~three-month period ended ~~June 30,~~December 31, 2019. Investing activities for the first ~~three quarters~~quarter of fiscal year ~~2020~~2021 were driven by the Company’s investment in Virtual Driver Interactive, MasterpieceVR Software, fixed assets and marketable securities. ~~Discontinued operations for the nine months ended June 30, 2019 used cash of $119,482.~~

Financing activities ~~provided $20,176,160~~used $1,629,708 of cash in the ~~nine-month~~three-month period ended ~~June 30,~~December 31, 2020 as compared to providing cash of ~~$81,739~~$2,987,505 in the ~~nine-month~~three-month period ended ~~June 30,~~December 31, 2019. Financing activities were primarily driven by ~~proceeds from notes payable, proceeds from bank loans, and proceeds from securities purchase agreements offset by~~ payments on bank loans and notes ~~payable, expenses of notes payable and equity offerings, and use of the Company’s revolving credit lines. Discontinued operations for the nine months ended June 30, 2019 used cash of $78,123.~~payable.

We believe that our cash on hand and cash generated by operations is sufficient to meet the capital demands of our current operations during the ~~2020~~2021 fiscal year (ending September 30, ~~2020)~~2021). Any major increases in sales, particularly in new products, may require substantial capital investment. Failure to obtain sufficient capital could materially adversely impact our growth potential.

Overall, there is no guarantee that cash flow from our existing or future operations and any external capital that we may be able to raise will be sufficient to meet our expansion goals and working capital needs.

2627

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures reporting as promulgated under the Exchange Act is defined as controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms. Disclosure controls and procedures include without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

Our CEO and our CFO have evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of ~~June 30,~~December 31, 2020. Based on their evaluation, our management has concluded that as of ~~June 30,~~December 31, 2020 there is a material weakness in our internal control over financial reporting. The material weakness relates to the Company lacking sufficient accounting personnel. The shortage of accounting personal resulted in the Company lacking entity level controls around the review of period-end reporting processes, accounting policies and public disclosures. This deficiency is common in small companies, similar to us, with limited personnel.
Notwithstanding the conclusion by our Chief Executive Officer and Chief Financial Officer that our disclosure controls and procedures as of December 31, 2020 were not effective, and notwithstanding the material weakness in our internal control over financial reporting described below, management believes that the unaudited condensed financial statements and related financial information included in this Quarterly Report fairly present in all material respects our financial condition, results of operations and cash flows as of the dates presented, and for the periods ended on such dates, in conformity with GAAP.

In order to mitigate the material weakness, the Board of Directors has assigned a priority to the short-term and long-term improvement of our internal control over financial reporting. Our Board of Directors will work with management to continuously review controls and procedures to identified deficiencies and implement remediation within our internal controls over financial reporting and our disclosure controls and procedures.

Changes in Internal Control Over Financial Reporting

While there was no change in the Company’s internal control over financial reporting during the Company’s last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting, the Company is taking steps to improve its internal controls by obtaining additional accounting personnel.

Limitations on the Effectiveness of Controls

Our management, including our CEO and CFO, does not expect that our disclosure controls and procedures or our internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected.

2728

Part II Other Information

Item 1. Legal Proceedings.

NONE.

Item 1A. Risk Factors

See Risk Factors included in our Annual Report on Form 10-K for ~~2019.~~2020.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

During the ~~nine~~three months ended ~~June 30,~~December 31, 2020, the Company issued an aggregate of ~~5,567,053~~345,638 shares of common stock in exchange for aggregate consideration of ~~$7,362,462,~~$323,517, which was used for working capital and research and development. Such shares were issued pursuant to the exemption contained under Section 4(a)(2) of the Securities Act of 1933, as amended.

2829

Item 6. Exhibits

Exhibit No. Description
2.2 Stock Purchase Agreement regarding the stock of Advanced Industrial Services, Inc., AIS Leasing Company, AIS Graphic Services, Inc., and AIS Energy Services, LLC, Dated December 15, 2015. ~~(6)~~(8)
2.3 Asset Purchase agreement between Periscope GmbH and ROB Centrex Assets UG, ROB Cemtrex Automotive GmbH, and ROB Cemtrex Logistics GmbH. (7)
3.1 Certificate of Incorporation of the Company.(1)
3.2 By Laws of the Company.(1)
3.3 Certificate of Amendment of Certificate of Incorporation, dated September 29, 2006.(1)
3.4 Certificate of Amendment of Certificate of Incorporation, dated March 30, 2007.(1)
3.5 Certificate of Amendment of Certificate of Incorporation, dated May 16, 2007.(1)
3.6 Certificate of Amendment of Certificate of Incorporation, dated August 21, 2007.(1)
3.7 Certificate of Amendment of Certificate of Incorporation, dated April 3, 2015.(3)
3.8 Certificate of Designation of the Series A Preferred Shares, dated September 8, 2009.(2)
3.9 Certificate of Designation of the Series 1 Preferred Stock.(11)
~~3.1~~3.10 Certificate of Amendment of Certificate of Incorporation, dated September 7, 2017 (12)
3.11 Certificate of Designations of Series B Redeemable Convertible Preferred ~~Stock..(21)~~Stock.(14)
3.12 Certificate of Correction to the Certificate of Amendment to the Amended and Restated Certificate of Incorporation, as amended, of Cemtrex, Inc (6)
3.13 Amended Certificate of Designation of the Series 1 Preferred Shares, dated March 30, 2020.(16)
3.14 Certificate of Amendment of Certificate of Incorporation, dated July 29, 2020 (20)
3.15* Certificate of Correction of Certificate of Incorporation, dated July 29, 2021, filed October 7, 2020
4.1 Form of Subscription Rights Certificate. (10)
4.2 Form of Series 1 Preferred Stock Certificate. (10)
4.3 Form of Series 1 Warrant. (10)
4.4 Form of Common Stock Purchase Warrant, dated March 22, 2019. (14)
10.1 ~~Dealer-Manager Agreement between Cemtrex, Inc. and Advisory Group Equity Services, Ltd. doing business as RHK Capital.dated November 21, 2018 (8)~~
~~10.2~~ ~~At-The-Market Offering Agreement dated January 28, 2019, by and among Cemtrex, Inc. and Advisory Group Equity Services, Ltd. doing business as RHK Capital.(9)~~
~~10.3~~ ~~Securities Purchase Agreement by and between Intercostal Capital, dated July 1, 2019 and Cemtrex, Inc., (13)~~
~~10.4~~ ~~Share transfer and purchase agreement between Cemtrex, Ltd., Cemtrex, Inc. and Finvest GmbH i.G., Dennis Wenz, and Laura Wenz., dated August 15, 2019 (15)~~
~~10.5~~ Amendment of the Term Loan Agreement between Vicon and NIL Funding, dated March 4, 2020.(17)
~~10.6~~10.2 Consulting Agreement, dated April 22, 2020 between Centrex, Inc. and Adtron, Inc. (5)
~~10.7~~10.3 Securities Purchase Agreement dated June 1, 2020 (18)
~~10.8~~10.4 Securities Purchase Agreement dated June 9, 2020 (19)
14.1 Corporate Code of Business Ethics.(4)
21.1* Subsidiaries of the Registrant
31.1* Certification of Chief Executive Officer as required by Rule 13a-14 or 15d-14 of the Exchange Act, as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2* Certification of Vice President of Finance and Principal Financial Officer as required by Rule 13a-14 or 15d-14 of the Exchange Act, as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1* Certification of Chief Executive Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act 0f of 2002.
32.2* Certification of Vice President of Finance and Principal Financial Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act 0f of 2002.
101.INS* XBRL Instance Document
101.SCH* XBRL Taxonomy Extension Schema
101.CAL* XBRL Taxonomy Extension Calculation Linkbase
101.DEF* XBRL Taxonomy Extension Definition Linkbase
101.LAB* XBRL Taxonomy Extension Label Linkbase
101.PRE* XBRL Taxonomy Extension Presentation Linkbase

30
* Filed herewith
1 Incorporated by reference from Form 10-12G filed on May 22, 2008.
2 Incorporated by reference from Form 8-K filed on September 10, 2009.
3 Incorporated by reference from Form 8-K filed on August 22, 2016.
4 Incorporated by reference from Form 8-K filed on July 1, 2016.
5 Incorporated by reference from Form S-8 filed on May 1, 20120
6 Incorporated by reference from Form 8-K filed on June 12, 2019.
7 Incorporated by reference from Form 8-K/A filed on November 24, 2017.
8 Incorporated by reference from Form ~~8-K~~8-K/A filed on ~~November 21, 2018.~~September 26, 2016.
29
9 ~~Incorporated by reference from Form 8-K filed on January 28, 2019.~~Intentionally left blank
10 Incorporated by reference from Form S-1 filed on August 29, 2016 and as amended on November 4, 2016, November 23, 2016, and December 7, 2016.
11 Incorporated by reference from Form 8-K filed on January 24, 2017.
12 Incorporated by reference from Form 8-K filed on September 8, 2017.
13 ~~Incorporated by reference from Form 10-K filed on July 2, 2019.~~Intentionally left blank
14 Incorporated by reference from Form 8-K filed on March 22, 2019.
15 ~~Incorporated by reference from Form 8-K filed on August 21, 2019.~~Intentionally left blank
16 Incorporated by reference from Form 8-K filed on April 1, 2020.
17 Incorporated by reference from Form 8-K filed on March 9, 2020.
18 Incorporated by reference from Form 8-K filed on June 4, 2020.
19 Incorporated by reference from Form 8-K filed on June 12, 2020.
20 Incorporated by reference from Form 10-K filed on January 5, 2021.

3031

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Cemtrex, Inc.

Dated: ~~August 14, 2020~~May 28, 2021 By: /s/ Saagar Govil
Saagar Govil
Chief Executive Officer

Dated: ~~August 14, 2020~~May 28, 2021 /s/ ~~Aron Govil~~Christopher C. Moore
~~Aron Govil~~Christopher C. Moore
Chief Financial Officer
and Principal Financial Officer

3132

	(UNAUDITED)			(Restated)
	December 31,			September 30,
Assets	2020			2020
Current assets
Cash and equivalents	$	15,866,068		$	19,490,061
Restricted cash		1,799,428			1,582,798
Short-term investments		1,092,835			887,746
Trade receivables, net		4,477,644			6,686,797
Trade receivables - related party		1,670,201			1,432,209
Inventory –net of allowance for inventory obsolescence		7,426,416			6,793,806
Prepaid expenses and other assets		943,566			1,188,317
Total current assets		33,276,158			38,061,734

Property and equipment, net		6,682,041			6,961,751
Right-of-use assets		2,680,187			2,728,380
Assets held for sale		8,323,321			8,323,321
Goodwill		5,710,668			4,370,894
Other		1,103,149			744,207
Total Assets	$	57,775,524		$	61,190,287

Liabilities & Stockholders’ Equity (Deficit)
Current liabilities
Accounts payable	$	2,155,532		$	2,857,817
Short-term liabilities		6,308,840			7,034,510
Lease liabilities - short-term		749,738			721,036
Deposits from customers		33,199			29,660
Accrued expenses		2,348,582			2,392,487
Deferred revenue		1,262,302			1,651,784
Accrued income taxes		15,219			89,318
Total current liabilities		12,873,412			14,776,612

Long-term liabilities
Loans payable to bank		1,600,011			1,871,201
Long-term lease liabilities		1,944,754			2,027,406
Notes payable		5,325,105			6,029,999
Mortgage payable		2,331,380			2,355,542
Other long-term liabilities		1,071,589			1,063,733
Paycheck Protection Program Loans		2,761,054			2,169,437
Deferred Revenue - long-term		700,645			467,329
Total long-term liabilities		15,734,538			15,984,647

Total liabilities		28,607,950			30,761,259

Commitments and contingencies		-			-

Shareholders’ equity
Preferred stock , $0.001 par value, 10,000,000 shares authorized, Series 1, 3,000,000 shares authorized, 2,264,953 shares issued and outstanding as of December 31, 2020 and 2,156,784 shares issued and outstanding as of September 30, 2020 (liquidation value of $10 per share)		2,265			2,157
Series A, 1,000,000 shares authorized, issued and outstanding at December 31, 2020 and September 30, 2020		1,000			1,000
Series C, 100,000 shares authorized, issued and outstanding at December 31, 2020 and September 30, 2020		100			100
Common stock, $0.001 par value, 50,000,000 shares authorized, 17,968,177 shares issued and outstanding at December 31, 2020 and 17,622,539 shares issued and outstanding at September 30, 2020		17,968			17,623
Additional paid-in capital		60,645,236			60,221,766
Retained earnings (accumulated deficit)		(34,212,695	)		(32,520,084	)
Treasury stock at cost		(148,291	)		(148,291	)
Accumulated other comprehensive income (loss)		1,814,976			1,777,112
Total Cemtrex stockholders’ equity		28,120,559			29,351,383
Non-controlling interest		1,047,015			1,077,645
Total liabilities and shareholders’ equity	$	57,775,524		$	61,190,287

	June 30,			September 30,
	2020			2019
Assets
Current assets
Cash and equivalents	$	12,939,493		$	1,769,994
Restricted cash		1,334,245			1,088,091
Short-term investments		1,778,739			412,730
Accounts receivables, net		4,804,475			6,458,984
Accounts receivables - related party		221,509			227,019
Notes receivable - short-term		1,713,371			1,713,371
Inventory –net of allowance for inventory obsolescence		6,591,608			5,207,155
Prepaid expenses and other assets		1,757,567			2,000,265
Total current assets		31,141,007			18,877,609

Property and equipment, net		19,158,694			16,776,552
Right-of-use assets		2,454,603			-
Goodwill		4,370,894			4,370,894
Notes receivable - long-term		1,586,918			1,586,918
Deferred tax asset		2,098,711			2,282,867
Investment in related party		500,000			-
Other		1,515,194			497,857
Total Assets	$	62,826,021		$	44,392,697

Liabilities & Stockholders’ Equity
Current liabilities
Accounts payable	$	2,602,556		$	4,236,945
Short-term liabilities		6,334,945			6,817,534
Lease liabilities - short-term		694,178			22,718
Deposits from customers		35,077			33,074
Accrued expenses		2,540,568			2,673,646
Deferred revenue		1,457,179			1,433,803
Accrued income taxes		311,109			419,541
Total current liabilities		13,975,612			15,637,261

Long-term liabilities
Loans payable to bank, net of current portion		2,014,922			2,240,526
Long-term lease liabilities, net of current portion		1,845,165			20,061
Notes payable, net of current portion		4,435,737			2,817,661
Mortgage payable, net of current portion		2,373,188			-
Other long-term liabilities		3,273,320			1,221,549
Series 1 preferred stock dividends payable		1,026,900			-
Deferred Revenue - long-term		366,805			489,535
Total long-term liabilities		15,336,037			6,789,332

Total liabilities		29,311,649			22,426,593

Commitments and contingencies		-			-

Stockholders’ equity
Preferred stock , $0.001 par value, 20,000,000 shares authorized, Series 1, 3,000,000 shares authorized, 2,216,683 shares issued and outstanding as of June 30, 2020 and 2,110,718 shares issued and outstanding as of September 30, 2019 (liquidation value of $10 per share)		2,217			2,111
Series A, 1,000,000 shares authorized, issued and outstanding at June 30, 2020 and September 30, 2019		1,000			1,000
Series C, 100,000 shares authorized, issued and outstanding at June 30, 2020		100			-
Common stock, $0.001 par value, 20,000,000 shares authorized, 16,263,715 shares issued and outstanding at June 30, 2020 and 3,962,790 shares issued and outstanding at September 30, 2019		16,264			3,963
Additional paid-in capital		60,543,674			40,344,837
Accumulated deficit		(28,812,321	)		(20,067,685	)
Treasury stock at cost		(190,483	)		-
Accumulated other comprehensive income		949,424			796,004
Cemtrex stockholders’ equity		32,509,875			21,080,230
Non-controlling interest		1,004,497			885,874
Total liabilities and stockholders’ equity	$	62,826,021		$	44,392,697

	For the three months ended						For the nine months ended
	June 30, 2020			June 30, 2019			June 30, 2020			June 30, 2019

Revenues	$	8,440,867		$	10,928,933		$	32,774,797		$	28,371,927
Cost of revenues		5,161,015			6,870,920			18,800,355			17,319,532
Gross profit		3,279,852			4,058,013			13,974,442			11,052,395

Operating expenses
General and administrative		5,606,659			4,057,081			16,187,890			14,365,707
Research and development		331,936			285,853			1,113,455			1,136,981
Total operating expenses		5,938,595			4,342,934			17,301,345			15,502,688
Operating loss		(2,658,743	)		(284,921	)		(3,326,903	)		(4,450,293	)

Other income (expense)
Other Income		158,134			150,561			830,251			145,991
Loss on equity interests		-			-			-			(342,776	)
Interest expense		(1,982,101	)		(2,313,415	)		(3,812,921	)		(2,945,427	)
Total other expense, net		(1,823,967	)		(2,162,854	)		(2,982,670	)		(3,142,212	)

Net loss before income taxes		(4,482,710	)		(2,447,775	)		(6,309,573	)		(7,592,505	)
Income tax benefit/(expense)		(7,658	)		780,742			(197,201	)		1,954,251
Loss from continuing operations		(4,490,368	)		(1,667,033	)		(6,506,774	)		(5,638,254	)

Loss from discontinued operations, net of tax		-			(221,923	)		-			(767,026	)

Net loss		(4,490,368	)		(1,888,956	)		(6,506,774	)		(6,405,280	)

Less noncontrolling interest		(35,751	)		36,662			151,312			(319,493	)
Net loss	$	(4,454,617	)	$	(1,925,618	)	$	(6,658,086	)	$	(6,085,787	)
Preferred dividends		-			1,007,720			2,086,550			1,965,500
Net loss available to Cemtrex, Inc. shareholders	$	(4,454,617	)	$	(2,933,338	)	$	(8,744,636	)	$	(8,051,287	)

Other comprehensive loss
Foreign currency translation gain/(loss)		310,797			(169,928	)		153,420			(1,198,688	)
Other comprehensive income attribitable to noncontrolling interest		(5,515	)		-			(32,689	)		-
Comprehensive loss		305,282			(169,928	)		120,731			(1,198,688	)

Comprehensive loss	$	(4,149,335	)	$	(3,103,266	)	$	(8,623,905	)	$	(9,249,975	)

Loss Per Share-Basic
Continuing Operations	$	(0.41	)	$	(1.47	)	$	(1.22	)	$	(3.49	)
Discontinued Operations	$	-		$	(0.12	)	$	-		$	(0.37	)
Loss Per Share-Diluted
Continuing Operations	$	(0.41	)	$	(1.47	)	$	(1.22	)	$	(3.49	)
Discontinued Operations	$	-		$	(0.12	)	$	-		$	(0.37	)

Weighted Average Number of Shares-Basic		10,933,926			1,844,895			7,161,785			2,087,195
Weighted Average Number of Shares-Diluted		10,933,926			1,844,895			7,161,785			2,087,195

	Preferred Stock Series 1 Par Value $0.001				Preferred Stock Series A Par Value $0.001				Preferred Stock Series C Par Value $0.001				Common Stock Par Value $0.01						Retained						Accumulated
	Number of				Number of				Number of				Number of				Additional Paid-in		Earnings (Accumulated			Treasury Stock,			other Comprehensive			Cemtrex Stockholders’			Non- controlling
	Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		Capital		Deficit)			At cost			Income(loss)			Equity			interest
Balance at September 30, 2019		2,110,718	$	2,111		1,000,000	$	1,000		-	$	-		3,962,790	$	3,963	$	40,344,837	$	(20,067,685	)	$	-		$	796,004		$	21,080,230		$	885,874
Comprehensive income																										564,597			564,597
Share-based compensation										100,000		100						119,004											119,104
Shares issued to pay accounts payable														18,358		18		27,520											27,538
Shares sold in Securities Purchase Agreements, net of offering costs														338,393		338		359,712											360,050
Stock issued to pay notes payable														105,042		105		130,147											130,252
Dividends paid in Series 1 preferred shares		105,965		106														1,059,544		(1,059,650	)								-
Noncontrolling interest																										18,429			18,429			176,482
Net loss																				(334,165	)								(334,165	)
Balance at December 31, 2019		2,216,683	$	2,217		1,000,000	$	1,000		100,000	$	100		4,424,583	$	4,424	$	42,040,764	$	(21,461,500	)	$	-		$	1,379,030		$	21,966,035		$	1,062,356
Comprehensive income																										(749,148	)		(749,148	)
Share-based compensation																		24,104											24,104
Shares sold in Securities Purchase Agreements, net of offering costs														847,000		847		1,160,253											1,161,100
Stock issued to pay notes payable														2,518,045		2,519		3,499,747											3,502,266
Accrued dividends																				(1,026,900	)								(1,026,900	)
Shares issued for services														150,000		150		170,850											171,000
Purchase of treasury stock																							(190,483	)					(190,483	)
Noncontrolling interest																										8,745			8,745			(16,593	)
Net loss																				(1,869,304	)								(1,869,304	)
Balance at March 31, 2020		2,216,683	$	2,217		1,000,000	$	1,000		100,000	$	100		7,939,628	$	7,940	$	46,895,718	$	(24,357,704	)	$	(190,483	)	$	638,627		$	22,997,415		$	1,045,763
Comprehensive income																										305,282			305,282
Share-based compensation																		24,104											24,104
Shares sold in Securities Purchase Agreements, net of offering costs														5,458,479		5,459		10,095,311											10,100,770
Stock issued to pay notes payable														2,595,608		2,595		3,298,811											3,301,406
Shares issued for services														270,000		270		229,730											230,000
Noncontrolling interest																										5,515			5,515			(41,266	)
Net loss																				(4,454,617	)								(4,454,617	)
Balance at June 30, 2020		2,216,683	$	2,217		1,000,000	$	1,000		100,000	$	100		16,263,715	$	16,264	$	60,543,674	$	(28,812,321	)	$	(190,483	)	$	949,424		$	32,509,875		$	1,004,497

	Preferred Stock Series 1				Preferred Stock Series A				Preferred Stock Series C				Common Stock Par
	Par Value $0.001				Par Value $0.001				Par Value $0.001				Value $0.01
																				Retained						Accumulated
	Number				Number				Number				Number				Additional			Earnings			Treasury			other		Cemtrex			Non-
	of				of				of				of				Paid-in			(Accumulated			Stock,			Comprehensive		Stockholders’			controlling
	Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		Capital			Deficit)			At cost			Income(loss)		Equity			interest
Balance at September 30, 2020, as reported		2,156,784	$	2,157		1,000,000	$	1,000		100,000	$	100		17,622,539	$	17,623	$	63,313,336		$	(33,172,690	)	$	(148,291	)	$	853,643	$	28,269,693		$	1,077,645
Adjustment																		(3,091,570	)		652,606						923,469
Balance at September 30, 2020, as restated		2,156,784	$	2,157		1,000,000	$	1,000		100,000	$	100		17,622,539	$	17,623	$	60,221,766		$	(32,520,084	)	$	(148,291	)	$	1,777,112	$	29,351,383		$	1,077,645
Foreign currency translation gain																											37,864		37,864
Share-based compensation																		16,071											16,071
Shares issued to pay notes payable														345,638		345		407,507											407,852
Dividends paid in Series 1 preferred shares		108,169		108														(108	)										-
Net income/(loss) attributable to noncontrolling interest																													-			(40,247	)
Comprehensive income/(loss) attributable to noncontrolling interest																													-			9,617
Net loss																					(1,692,611	)							(1,692,611	)
Balance at December 31, 2020		2,264,953	$	2,265		1,000,000	$	1,000		100,000	$	100		17,968,177	$	17,968	$	60,645,236		$	(34,212,695	)	$	(148,291	)	$	1,814,976	$	28,120,559		$	1,047,015

	Preferred Stock Series 1 Par Value $0.001				Preferred Stock Series A Par Value $0.001				Common Stock Value $0.01					Additional			Retained Earnings			Accumulated other			Total			Non-controlling
	Number of				Number of				Number of					Paid-in			(Accumulated			Comprehensive			Stockholders’			interest of
	Shares		Amount		Shares		Amount		Shares		Amount			Capital			Deficit)			Income(loss)			Equity			Vicon
Balance at September 30, 2018		1,914,168	$	1,914		1,000,000	$	1,000		1,621,719	$	1,622		$	31,496,671		$	4,262,756		$	(483,297	)	$	35,280,666		$	-
Foreign currency translations													��		-						(857,552	)		(857,552	)
Share-based compensation															36,108									36,108
Stock issued in Subscription Rights Offering										25,126		25			138,669									138,694
Stock issued to pay notes payable										26,342		26			224,974									225,000
Dividends paid in Series 1 preferred shares		95,778		96											957,684			(957,780	)					-
Net loss															-			(2,176,298	)					(2,176,298	)
Balance at December 31, 2018		2,009,946	$	2,010		1,000,000	$	1,000		1,673,187	$	1,673		$	32,854,106		$	1,128,678		$	(1,340,849	)	$	32,646,618		$	-
Foreign currency translations															-						(171,208	)		(171,208	)
Share-based compensation															36,108									36,108
Stock issued to pay notes payable										117,774		118			713,772									713,890
Shares issued in trust for ATM Offering										27,953		27			(27	)								-
Shares sold in ATM Offering										34,547		35			203,644									203,679
Shares sold in Securities Purchase Agreement										2,500		3			129,508									129,511
Net loss																		(1,983,867	)					(1,983,867	)
Non-controlling interest of Vicon																		-						-			781,871
Balance at March 31, 2019		2,009,946	$	2,010		1,000,000	$	1,000		1,855,961	$	1,856		$	33,937,111		$	(855,189	)	$	(1,512,057	)	$	31,574,731		$	781,871
Foreign currency translations																					(169,928	)		(169,928	)
Stock issued to pay notes payable										559,378		559			1,715,015									1,715,574
Share-based compensation															36,108									36,108
Series B Conversion										175,562		176			356,270									356,446
Reverse split rounding shares										3,338		3												3
Discount on Series B (deemed dividend)															(154,511	)								(154,511	)
Dividends paid in Series 1 preferred shares		100,772		101											1,007,618			(1,007,719	)					-
QTR Results																		(1,925,618	)					(1,925,618	)
Non-controlling interest of Vicon																								-			(323,337	)
Balance at June 30, 2019		2,110,718	$	2,111		1,000,000	$	1,000		2,594,239	$	2,594		$	36,897,611			(3,788,526	)	$	(1,681,985	)		31,432,805		$	458,534

	Balance as reported on September 30, 2020			Adjustment of net value of intangible assets			Cumulative effect of derecognition of expenses		Loss on amounts transferred to First Commercial			Restatement on Dividends			Cumulative effect of currency translation		Adjusted balance at September 30, 2020

Property and equipment, net	$	9,558,936		$	(2,597,185	)											$	6,961,751
Series 1 preferred stock dividends payable	$	1,081,690										$	(1,081,690	)			$	-
Additional paid-in capital	$	63,313,336										$	(3,091,570	)			$	60,221,766
Retained earnings (accumulated deficit)	$	(33,172,690	)				$	3,579,346	$	(7,100,000	)	$	4,173,260				$	(32,520,084)
Accumulated other comprehensive income	$	853,643													$	923,469	$	1,777,112

	For the three months ended
	December 31, 2019
	Previously reported			Adjustments			Adjusted

Net loss available to Cemtrex, Inc. shareholders	$	(1,393,815	)	$	1,338,197		$	(55,618	)
Foreign currency translation gain	$	583,026		$	(870	)	$	582,156
Loss Per Share-Basic	$	(0.34	)	$	0.33		$	(0.01	)
Loss Per Share-Diluted	$	(0.34	)	$	0.33		$	(0.01	)

	●	~~whether expired or existing contracts contain leases under the new definition of a lease;~~
	●	~~lease classification for expired or existing leases; and~~
	●	~~whether previously capitalized initial direct costs would qualify for capitalization under Topic 842.~~

	Quoted Prices		Significant
	in Active		Other		Significant		Balance
	Markets for		Observable		Unobservable		as of
	Identical Assets		Inputs		Inputs		June 30,
	(Level 1)		(Level 2)		(Level 3)		2020
Assets
Investment in marketable securities
(included in short-term investments)	$	1,778,739	$	-	$	-	$	1,778,739

	$	1,778,739	$	-	$	-	$	1,778,739

	●	whether expired or existing contracts contain leases under the new definition of a lease;
	●	lease classification for expired or existing leases; and
	●	whether previously capitalized initial direct costs would qualify for capitalization under Topic 842.

Years ending September 30,	Finance leases			Operating Leases			Total
Remainder of 2020	$	11,872		$	288,033		$	299,905
2021		17,604			769,867			787,471
2022		-			630,534			630,534
2023		-			504,539			504,539
2024		-			378,949			378,949
2025					344,624			344,624
2026					344,624			344,624
2027					172,312			172,312
Undiscounted lease payments		29,476			3,433,482			3,462,958
Amount representing interest		(801	)		(922,814	)		(923,615	)
Discounted lease payments	$	28,675		$	2,510,668		$	2,539,343

	~~Nine months ended~~
	~~June 30, 2020~~
~~Lease costs:~~
~~Finance lease costs:~~
~~Amortization of right-of-use assets~~		~~11,456~~
~~Interest on lease liabilities~~		~~416~~

~~Operating lease costs:~~		~~156,777~~
~~Total lease cost~~		~~168,649~~

~~Other information:~~
~~Cash paid for amounts included in the measurement of lease liabilities:~~
~~Operating leases~~		~~11,872~~
~~Finance leases~~		~~398,580~~
		~~410,452~~

~~Weighted-average remaining lease term - finance leases (months)~~		13
~~Weighted-average remaining lease term - operating leases (months)~~		73

~~Weighted-average discount rate - finance leases~~		~~6.95~~	%
~~Weighted-average discount rate - operating leases~~		~~6.98~~	%

	Three months ended			Three months ended
	December 31, 2020			December 31, 2019
Lease costs:
Finance lease costs:
Depreciation of finance lease assets	$	5,728		$	5,728
Interest on lease liabilities		27			208

Operating lease costs:
Amortization of right-of-use assets		186,777			156,777
Interest on lease liabilities		16,636			20,375
Total lease cost	$	209,168		$	183,088

Other information:
Cash paid for amounts included in the
measurement of lease liabilities:
Operating leases	$	178,228		$	5,936
Finance leases		14,306			199,290
	$	192,534		$	205,226

Weighted-average remaining lease term - finance leases (months)		7			19
Weighted-average remaining lease term - operating leases (months)		48			36

Weighted-average discount rate - finance leases		3.63	%		6.95	%
Weighted-average discount rate - operating leases		6.64	%		6.57	%

	Three months ended June 30,					Nine months ended June 30,
	2020		2019			2020		2019

Total net sales	$	-	$	11,523,119		$	-	$	34,972,164
Cost of sales		-		7,009,550			-		21,008,465
Operating, selling, general and administrative expenses		-		4,811,870			-		14,576,012
Other expenses		-		(341,366	)		-		(43,615	)
Income (loss) from discontinued operations		-		43,065			-		(568,698	)
Loss on sale of discontinued operations		-		-			-		-
Income tax provision		-		264,988			-		198,328
Discontinued operations, net of tax	$	-	$	(221,923	)	$	-	$	(767,026	)

Exhibit No.		Description
2.2		Stock Purchase Agreement regarding the stock of Advanced Industrial Services, Inc., AIS Leasing Company, AIS Graphic Services, Inc., and AIS Energy Services, LLC, Dated December 15, 2015. ~~(6)~~(8)
2.3		Asset Purchase agreement between Periscope GmbH and ROB Centrex Assets UG, ROB Cemtrex Automotive GmbH, and ROB Cemtrex Logistics GmbH. (7)
3.1		Certificate of Incorporation of the Company.(1)
3.2		By Laws of the Company.(1)
3.3		Certificate of Amendment of Certificate of Incorporation, dated September 29, 2006.(1)
3.4		Certificate of Amendment of Certificate of Incorporation, dated March 30, 2007.(1)
3.5		Certificate of Amendment of Certificate of Incorporation, dated May 16, 2007.(1)
3.6		Certificate of Amendment of Certificate of Incorporation, dated August 21, 2007.(1)
3.7		Certificate of Amendment of Certificate of Incorporation, dated April 3, 2015.(3)
3.8		Certificate of Designation of the Series A Preferred Shares, dated September 8, 2009.(2)
3.9		Certificate of Designation of the Series 1 Preferred Stock.(11)
~~3.1~~3.10		Certificate of Amendment of Certificate of Incorporation, dated September 7, 2017 (12)
3.11		Certificate of Designations of Series B Redeemable Convertible Preferred ~~Stock..(21)~~Stock.(14)
3.12		Certificate of Correction to the Certificate of Amendment to the Amended and Restated Certificate of Incorporation, as amended, of Cemtrex, Inc (6)
3.13		Amended Certificate of Designation of the Series 1 Preferred Shares, dated March 30, 2020.(16)
3.14		Certificate of Amendment of Certificate of Incorporation, dated July 29, 2020 (20)
3.15*		Certificate of Correction of Certificate of Incorporation, dated July 29, 2021, filed October 7, 2020
4.1		Form of Subscription Rights Certificate. (10)
4.2		Form of Series 1 Preferred Stock Certificate. (10)
4.3		Form of Series 1 Warrant. (10)
4.4		Form of Common Stock Purchase Warrant, dated March 22, 2019. (14)
10.1		~~Dealer-Manager Agreement between Cemtrex, Inc. and Advisory Group Equity Services, Ltd. doing business as RHK Capital.dated November 21, 2018 (8)~~
~~10.2~~		~~At-The-Market Offering Agreement dated January 28, 2019, by and among Cemtrex, Inc. and Advisory Group Equity Services, Ltd. doing business as RHK Capital.(9)~~
~~10.3~~		~~Securities Purchase Agreement by and between Intercostal Capital, dated July 1, 2019 and Cemtrex, Inc., (13)~~
~~10.4~~		~~Share transfer and purchase agreement between Cemtrex, Ltd., Cemtrex, Inc. and Finvest GmbH i.G., Dennis Wenz, and Laura Wenz., dated August 15, 2019 (15)~~
~~10.5~~		Amendment of the Term Loan Agreement between Vicon and NIL Funding, dated March 4, 2020.(17)
~~10.6~~10.2		Consulting Agreement, dated April 22, 2020 between Centrex, Inc. and Adtron, Inc. (5)
~~10.7~~10.3		Securities Purchase Agreement dated June 1, 2020 (18)
~~10.8~~10.4		Securities Purchase Agreement dated June 9, 2020 (19)
14.1		Corporate Code of Business Ethics.(4)
21.1*		Subsidiaries of the Registrant
31.1*		Certification of Chief Executive Officer as required by Rule 13a-14 or 15d-14 of the Exchange Act, as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*		Certification of Vice President of Finance and Principal Financial Officer as required by Rule 13a-14 or 15d-14 of the Exchange Act, as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*		Certification of Chief Executive Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act 0f of 2002.
32.2*		Certification of Vice President of Finance and Principal Financial Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act 0f of 2002.
101.INS*		XBRL Instance Document
101.SCH*		XBRL Taxonomy Extension Schema
101.CAL*		XBRL Taxonomy Extension Calculation Linkbase
101.DEF*		XBRL Taxonomy Extension Definition Linkbase
101.LAB*		XBRL Taxonomy Extension Label Linkbase
101.PRE*		XBRL Taxonomy Extension Presentation Linkbase

*		Filed herewith
1		Incorporated by reference from Form 10-12G filed on May 22, 2008.
2		Incorporated by reference from Form 8-K filed on September 10, 2009.
3		Incorporated by reference from Form 8-K filed on August 22, 2016.
4		Incorporated by reference from Form 8-K filed on July 1, 2016.
5		Incorporated by reference from Form S-8 filed on May 1, 20120
6		Incorporated by reference from Form 8-K filed on June 12, 2019.
7		Incorporated by reference from Form 8-K/A filed on November 24, 2017.
8		Incorporated by reference from Form ~~8-K~~8-K/A filed on ~~November 21, 2018.~~September 26, 2016.

9		~~Incorporated by reference from Form 8-K filed on January 28, 2019.~~Intentionally left blank
10		Incorporated by reference from Form S-1 filed on August 29, 2016 and as amended on November 4, 2016, November 23, 2016, and December 7, 2016.
11		Incorporated by reference from Form 8-K filed on January 24, 2017.
12		Incorporated by reference from Form 8-K filed on September 8, 2017.
13		~~Incorporated by reference from Form 10-K filed on July 2, 2019.~~Intentionally left blank
14		Incorporated by reference from Form 8-K filed on March 22, 2019.
15		~~Incorporated by reference from Form 8-K filed on August 21, 2019.~~Intentionally left blank
16		Incorporated by reference from Form 8-K filed on April 1, 2020.
17		Incorporated by reference from Form 8-K filed on March 9, 2020.
18		Incorporated by reference from Form 8-K filed on June 4, 2020.
19		Incorporated by reference from Form 8-K filed on June 12, 2020.
20	Incorporated by reference from Form 10-K filed on January 5, 2021.

	Cemtrex, Inc.

Dated: ~~August 14, 2020~~May 28, 2021	By:	/s/ Saagar Govil
		Saagar Govil
		Chief Executive Officer

Dated: ~~August 14, 2020~~May 28, 2021		/s/ ~~Aron Govil~~Christopher C. Moore
		~~Aron Govil~~Christopher C. Moore
		Chief Financial Officer
		and Principal Financial Officer