UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended Quarterly Period Ended June 30, 20202021

[  ]or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to ________________

COMMISSION FILE NO. 000-55555Commission File Number 001-38308

FORTUNE VALLEY TREASURES, INC.Fortune Valley Treasures, Inc.

(Exact name of registrant issuer as specified in its charter)

Nevada32-0439333

(State or other jurisdiction of

of incorporation)incorporation or organization)

(IRSI.R.S. Employer

Identification No.)

13th Floor, Building B1, Wisdom Plaza

Qiaoxiang Road, Nanshan District

Shenzhen, Guangdong, China

518000
(Address of principal executive offices)(Zip Code)

(86) 755-8696140513th Floor, Building B1, Wisdom Plaza

Qiaoxiang Road, Nanshan District

Shenzhen, Guangdong, China518000

(Address of principal executive offices, including zip code)

Registrant’s telephonephone number, including area code)code (86)755-86961405

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act: None.None

Securities registered pursuant to Section 12(g) of the Act: Common stock, par value $0.001 per share

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrantissuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X] No [  ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes [X] No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer[  ]Accelerated filer[  ]
Non-accelerated filer[X]Smaller reporting company[X]
Emerging growth company[X]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [  ] No [X]

As of August 14, 2020,13, 2021, there were 307,750,100 313,098,220 shares, of common stock, par value $0.001, per share, of the registrant issued andregistrant’s common stock outstanding.

 

 
 

TABLE OF CONTENTS

PAGEPage
CAUTIONARY NOTES REGARDING FORWARD-LOOKING STATEMENTS3
PART I - FINANCIAL INFORMATIONF-13
ITEM 1.CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:F-13
Condensed Consolidated Balance Sheets as of June 30, 2021 (Unaudited) and December 31, 2020 (Audited)3
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2021 and 2020 (Unaudited)4
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for the Three and Six Months Ended June 30, 2021 and 2020 (Unaudited)5
Condensed Consolidated Statements of Cash Flows for the Three and Six Months Ended June 30, 2021 and 2020 (Unaudited)6
Notes to Condensed Consolidated Financial Statements for the Three and Six Months Ended June 30, 2021 and 2020 (Unaudited)7
ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS416
ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK819
ITEM 4.CONTROLS AND PROCEDURES819
PART II - OTHER INFORMATION921
ITEM 1. 1LEGAL PROCEEDINGS921
ITEM 1A. RISK FACTORS29
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS921
ITEM 3. 3DEFAULTS UPON SENIOR SECURITIES921
ITEM 4. 4MINE SAFETY DISCLOSURES921
ITEM 5. 5OTHER INFORMATION921
ITEM 6. 6EXHIBITS921
SIGNATURES1022

2
 

CAUTIONARY NOTES REGARDING FORWARD-LOOKING STATEMENTSPART I - FINANCIAL INFORMATION

This quarterly report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)Item 1. Condensed Consolidated Financial Statements. These forward-looking statements are not historical facts but rather are based on current expectations, estimates and projections. We may use words such as “anticipate,” “expect,” “intend,” “plan,” “believe,” “foresee,” “estimate” and variations of these words and similar expressions to identify forward-looking statements. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and other factors, some of which are beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecasted. These risks and uncertainties include the following:

the availability and adequacy of working capital to meet our requirements;
the consummation of any potential acquisitions;
actions taken or omitted to be taken by legislative, regulatory, judicial and other governmental authorities;
changes in our business strategy or development plans;
our ability to continue as a going concern;
the availability of additional capital to support capital improvements and development;
our ability to address and as necessary adapt to changes in foreign, cultural, economic, political and financial market conditions which could impair our future operations and financial performance (including, without limitation, the changes resulting from the global COVID-19 outbreak in China and around the world);
other risks identified in this report and in our other filings with the Securities and Exchange Commission (the “SEC”); and
the availability of new business opportunities.

This quarterly report should be read completely and with the understanding that actual future results may be materially different from what we expect. The forward-looking statements included in this quarterly report are made as of the date of this quarterly report and should be evaluated with consideration of any changes occurring after the date of this quarterly report. We will not update forward-looking statements even though our situation may change in the future and we assume no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.FORTUNE VALLEY TREASURES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

Except as otherwise indicated by the context hereof, references in this report to “Company,” “FVTI,” “we,” “us” and “our” are to Fortune Valley Treasures, Inc. and its subsidiaries. All references to “USD” or “U.S. Dollars (US$)” areAS OF JUNE 30, 2021 AND DECEMBER 31, 2020

  

June 30,

2021

  

December 31,

2020

 
  (Unaudited)  (Audited) 
Assets        
Current assets        
Cash and cash equivalents $420,400  $249,837 
Accounts receivable  1,189,597   2,468,038 
Inventories  136,361   144,565 
Prepayments and other current assets  2,577,516   383,808 
Due from related parties  29,812   984,806 
Total current assets  4,353,686   4,231,054 
         
Non-current assets        
Deposits paid  1,676,977   671,921 
Property and equipment, net  89,025   47,815 
Operating lease right-of-use assets  400,959   153,251 
Operating lease right-of-use assets, related parties  104,432   160,013 
Intangible assets, net  2,650,433   3,028,490 
Goodwill  1,383,758   1,368,915 
Total Assets $10,659,270  $9,661,459 
         
Liabilities and Stockholders’ Equity        
Current liabilities        
Operating lease obligations – current $124,701  $67,915 
Operating lease obligations, related parties - current  17,375   160,238 
Accounts payable  204,012   251,541 
Accrued liabilities  108,283   277,531 
Income tax payable  113,964   321,670 
Customer advances  695,695   580,151 
Due to related parties  729,258   337,400 
Total current liabilities  1,993,288   1,996,446 
         
Non-current liabilities        
Operating lease obligations – non-current  273,194   85,764 
Operating lease obligations, related parties – non-current  85,586   93,332 
Bank and other borrowings  201,725   254,266 
Total Liabilities  2,553,793   2,429,808 
         
Stockholders’ Equity        
Common stock (3,000,000,000 shares authorized, 313,098,220 issued and outstanding as of June 30, 2021 and December 31, 2020)  313,098   313,098 
Additional paid in capital  10,763,790   10,763,790 
Accumulated deficit  (3,621,688)  (4,341,417)
Accumulated other comprehensive income  374,168   300,265 
Total Fortune Valley Treasures, Inc. stockholders’ equity  7,829,368   7,035,736 
Noncontrolling interests  276,109   195,915 
Total Stockholders’ Equity  8,105,477   7,231,651 
         
Total Liabilities and Stockholders’ Equity $10,659,270  $9,661,459 

See accompanying notes to the legal currency of the United States of America. All references to “RMB” are to the legal currency of People’s Republic of China.unaudited condensed consolidated financial statements.

3
 

PART I - FINANCIAL INFORMATIONFORTUNE VALLEY TREASURES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME (LOSS)

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Unaudited)

  2021  2020  2021  2020 
  Three months ended June 30,  Six months ended June 30, 
  2021  2020  2021  2020 
             
Revenues from related parties $1,032  $-  $12,264  $- 
Revenues from third parties  1,824,312   69,176   3,457,240   91,227 
Net Revenues  1,825,344   69,176   3,469,504   91,227 
                 
Cost of revenues  797,524   39,917   1,527,267   54,343 
Gross profit  1,027,820   29,259   1,942,237   36,884 
                 
Other operating income  166   -   166   - 
                 
Operating expenses:                
Selling and distribution expenses  19,604   -   47,158   - 
General and administrative expenses  449,872   127,631   931,449   238,492 
                 
Operating income (loss)  558,510   (98,372)  963,796   (201,608)
                 
Other income (expense):                
Other income  89   1,328   120   2,106 
Interest income  483   72   648   80 
Interest expense  (5,934)  (4,862)  (9,487)  (4,980)
Other income (expense), net  (5,362)  (3,462)  (8,719)  (2,794)
                 
Income (loss) before income tax  553,148   (101,834)  955,077   (204,402)
                 
Income tax expense  96,267   -   162,622   - 
                 
Net income (loss) $456,881  $(101,834) $792,455  $(204,402)
Less: Net income (loss) attributable to noncontrolling interests  42,406   (14,669)  72,726   (14,669)
Net income (loss) attributable to Fortune Valley Treasures, Inc.  414,475   (87,165)  719,729   (189,733)
                 
Other comprehensive income (loss):                
Foreign currency translation gain (loss)  88,041   (1,935)  81,371   5,283 
                 
Total comprehensive income (loss)  544,922   (103,769)  873,826   (199,119)
Less: comprehensive income (loss) attributable to noncontrolling interests  50,477   (14,966)  80,194   (14,966)
Comprehensive income (loss) attributable to Fortune Valley Treasures, Inc. $494,445  $(88,803) $793,632  $(184,153)
                 
Earnings (loss) per share                
Basic and diluted earnings (loss) per share $0.00  $(0.00) $0.00  $(0.00)
Basic and diluted weighted average shares outstanding  313,098,220   307,750,100   313,098,220   307,750,100 

 

ITEM 1. FINANCIAL STATEMENTSSee accompanying notes to the unaudited condensed consolidated financial statements.

Fortune Valley Treasures, Inc.

Financial Statements

June 30, 2020

(Unaudited)

ContentsPage
Condensed Consolidated Balance SheetsF-2
Condensed Consolidated Statements of Operations and Comprehensive LossF-3
Condensed Consolidated Statements of Stockholders’ DeficitF-4
Condensed Consolidated Statements of Cash FlowsF-5
Notes to Financial StatementsF-6

F-14
 

Fortune Valley Treasures, Inc.FORTUNE VALLEY TREASURES, INC.

Condensed Consolidated Balance SheetsCONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

At JuneFOR THE SIX MONTHS ENDED JUNE 30, 2021 AND 2020 and December 31, 2019

(Unaudited)

  June 30,  December 31, 
  2020  2019 
  (Unaudited)    
Assets        
Current assets        
Cash and cash equivalents $13,976  $38,137 
Accounts and other receivable, net  38,689   146 
Inventories  33,948   28,502 
Advances and prepayment  565   - 
Prepaid expenses  14,000   4,094 
Prepaid taxes and taxes recoverable  3,375   3,091 
Total current assets  104,553   73,970 
         
Non-current assets        
Plant and equipment, net  50,960   8,611 
Right of use asset  101,423   110,456 
Total Assets $256,936  $193,037 
         
Liabilities        
Current liabilities        
Lease obligation - current  13,739   13,715 
Accounts, taxes, other payables, and accruals  26,010   32,860 
Short term borrowings  157,355   - 
Due to related parties  912,582   808,777 
Total current liabilities  1,109,686   855,352 
Long term liabilities        
Lease obligations - non-current  89,831   98,189 
Total liabilities $1,199,517  $953,541 
         
Stockholders’ Deficit        
Common stock (3,000,000,000 shares authorized, 307,750,100 issued and outstanding at June 30, 2020 and December 31, 2019)  307,750   307,750 
Additional paid in capital  -   - 
Accumulated deficit  (1,275,586)  (1,085,853)
Accumulated other comprehensive income  23,179   17,599 
Total Stockholders’ Deficit  (944,657)  (760,504)
Non-controlling interest  2,076   - 
Total Deficit  (942,581)  (760,504)
         
Total Liabilities and Stockholders’ Deficit $256,936  $193,037 
  

Number of

shares

  Amount  

Paid-in

Capital

  

Comprehensive

Loss

  

Accumulated

Deficit

  

Controlling

Interest

  Stockholders’ Equity 
  Common Stock  Additional  

Accumulated

Other

     Non  Total 
  

Number of

shares

  Amount  

Paid-in

Capital

  

Comprehensive

Income

  

Accumulated

Deficit

  

controlling

Interests

  Stockholders’ Equity 
Balance as of December 31, 2020  313,098,220  $313,098  $10,763,790  $300,265  $(4,341,417) $195,915  $7,231,651 
Noncontrolling interests arising from acquisition of subsidiary                            
Net income  -   -   -   -   305,254   30,320   335,574 
Foreign currency translation adjustment  -   -   -   (6,067)  -   (603)  (6,670)
Balance as of March 31, 2021  313,098,220  $313,098  $10,763,790  $294,198  $(4,036,163) $225,632  $7,560,555 
Net income  -   -   -   -   414,475   42,406   456,881 
Foreign currency translation adjustment  -   -   -   79,970   -   8,071   88,041 
Balance as of June 30, 2021  313,098,220  $313,098  $10,763,790  $374,168  $(3,621,688) $276,109  $8,105,477 

  Common Stock  Additional  

Accumulated

Other

     Non  Total 
  

Number of

shares

  Amount  

Paid-in

Capital

  

Comprehensive

Income

  

Accumulated

Deficit

  

controlling

Interests

  

Stockholders’

Deficit

 
Balance as of December 31, 2019  307,750,100  $307,750  $-  $17,599  $(1,085,853) $-  $(760,504)
Net loss  -   -   -   -   (102,568)  -   (102,568)
Foreign currency translation adjustment  -   -   -   7,218   -   -   7,218 
Balance as of March 31, 2020  307,750,100  $307,750  $-  $24,817  $(1,188,421) $-  $(855,854)
Noncontrolling interests arising from acquisition of subsidiary  -   -   -   -   -   17,042   17,042 
Net loss  -   -   -   -   (87,165)  (14,669)  (101,834)
Net income (loss)  -   -   -   -   (87,165)  (14,669)  (101,834)
Foreign currency translation adjustment  -   -   -   (1,638)  -   (297)  (1,935)
Balance as of June 30, 2020  307,750,100  $307,750  $-  $23,179  $(1,275,586) $2,076  $(942,581)

See accompanying notes to the unaudited condensed consolidated financial statementsstatements.

F-25
 

Fortune Valley Treasures, Inc.

Condensed Consolidated Statements of Operations and Comprehensive LossFORTUNE VALLEY TREASURES, INC.

For the Three and Six Months Ended JuneCONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2021 AND 2020 and 2019

(Unaudited)

  2021  2020 
  Six months ended June 30, 
  2021  2020 
Cash flows from operating activities        
Net income (loss) $792,455  $(204,402)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Depreciation and amortization expense  426,224   7,987 
Non-cash lease expense  51,831   - 
Changes in operating assets and liabilities        
Accounts receivable  1,302,508   (38,754)
Inventories  9,751   (5,894)
Prepayments and other current assets  (2,185,049)  (10,805)
Deposits paid  (995,723)  - 
Accounts payable  (50,152)  (931)
Customer advances  109,032   - 
Accrued liabilities  121,960   17,042 
Income tax payable  (210,758)  - 
Operating lease obligations  (61,546)  - 
Net cash used in operating activities  (689,467)  (235,757)
         
Cash flows from investing activities        
Repayment of advance to related parties  3,539,350   - 
Advance to related parties  (2,876,774)  - 
Purchase of property and equipment  (57,442)  - 
Purchase of intangible assets  (23,486)  (43,231)
Net cash provided by (used in) investing activities  581,648   (43,231)
         
Cash flows from financing activities        
Borrowings from related parties  1,836,071   245,988 
Borrowings from and repayments to bank loans, net  (22,925)  144,009 

Repayments to related parties

  (1,529,556)  (134,670)
Net cash provided by financing activities  283,590   255,327 
         
Effect of exchange rate changes on cash and cash equivalents  (5,208)  (500)
Net changes in cash and cash equivalents  170,563   (24,161)
Cash and cash equivalents–beginning of the period  249,837   38,137 
         
Cash and cash equivalents–end of the period $420,400  $13,976 
         
Supplementary cash flow information:        
Interest paid $9,487  $2,982 
Income taxes paid $446,755  $- 
         
Non-cash investing and financing activities        
Expenses paid by related parties on behalf of the Company $293,862  $- 
Remeasurement of operating lease obligation and right-of-use asset due to lease termination $40,885  $- 
Operating lease right-of-use assets obtained in exchange for operating lease obligations $281,058  $- 
Noncontrolling interests arising from acquisition of subsidiary $-  $17,042 

 

  Three Months Ended  Six Months Ended 
  June 30, 2020  June 30, 2019  June 30, 2020  June 30, 2019 
             
Revenue from third parties $69,176  $41,936  $91,227  $50,053 
Revenue from related parties  -   -   -   33,903 
   69,176   41,936   91,227   83,956 
                 
Cost of revenues  39,917   32,767   54,343   61,675 
                 
Gross profit  29,259   9,169   36,884   22,281 
                 
Selling, general and administrative expenses  127,631   220,328   238,492   267,567 
                 
Operating loss  (98,372)  (211,159)  (201,608)  (245,286)
                 
Other income (expenses):  1,328   1,199   2,106   2,504 
Interest income  72   103   80   141 
Interest expense  (4,862)  (212)  (4,980)  (271)
   (3,462)  1,090   (2,794)  2,374 
                 
Earnings (loss) before tax  (101,834)  (210,069)  (204,402)  (242,912)
                 
Income tax  -   (1  -   84 
                 
Net loss:                
  attributable to non-controlling interest  (14,669)  -   (14,669)  - 
  attributable to FVTI  (87,165)  (210,068)  (189,733)  (242,996)
  $(101,834) $(210,068) $(204,402) $(242,996)
                 
Other comprehensive income:                
Foreign currency translation adjustment:                
   attributable to non-controlling interest  (297)  -   (297)  - 
   attributable to FVTI  (1,638)  6,157   5,580   2,664 
   (1,935)  6,157   5,283   2,664 
Comprehensive loss:                
 attributable to non-controlling interest  (14,966)  -   (14,966)  - 
 attributable to FVTI  (88,803)  (203,911)  (184,153)  (240,332)
Comprehensive loss $(103,769) $(203,911) $(199,119) $(240,332)
                 
Loss per share to FVTI stockholders                
Basic and diluted earnings per share $(0.00) $(0.00) $(0.00) $(0.00)
Basic and diluted weighted average shares outstanding  307,750,100   307,750,100   307,750,100   307,750,100 

See accompanying notes to the unaudited condensed consolidated financial statementsstatements.

F-36
 

Fortune Valley Treasures, Inc.

Condensed Consolidated Statements of Stockholders’ Deficit

For the Years Ended December 31, 2019 and 2018 and the Six Months Ended June 30,

  No. of
Shares
  Common Stock  Paid in capital  Statutory reserves  Retained earnings  Accumulated other comprehensive income  Non controlling interest  Total 
Balance as of December 31 2018  307,750,100   307,750           (708,097)  13,119       (387,228)
Net income                  (242,996)          (242,996)
Foreign currency translation adjustment                      2,664       2,664 
Balance as of June 30, 2019  307,750,100   307,750           (951,093)  15,783       (627,560)
Net income                  (134,760)           (134,760
Foreign currency translation adjustment              -   -   1,816   -   1,816 
Balance as of December 31, 2019  307,750,100   307,750           (1,085,853)  17,599   -   (760,504)

Capital injection by non-controlling shareholder

                          17,042   

17,042

 
Net income                  (189,733)      (14,669  (204,402)
Foreign currency translation adjustment          -   -      5,580   (297  5,283 
Balance as of June 30, 2020  307,750,100   307,750           (1,275,586)  23,179   2,076   (942,581)

FORTUNE VALLEY TREASURES, INC.

See accompanying notes to the financial statementsNOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

F-4

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2021 AND 2020

Fortune Valley Treasures, Inc.(Unaudited)

Condensed Consolidated Statements of Cash Flows

For the Six Months Ended June 30, 2020 and 2019

(Unaudited)

  For the Six Months Ended 
  June 30, 2020  June 30, 2019 
Cash flows from operating activities        
Net loss $(204,402) $(242,996)
Depreciation of fixed assets  7,987   546 
Decrease/(increase) in accounts and other receivables  (38,754)  3,884 
Decrease in inventories  (5,894)  56,433 
(Increase)/ decrease in advances and prepayments to suppliers  (10,805)  (8,080)
Increase (decrease) in accounts and other payables  (931)  (14,382)
Net cash used in operating activities  (252,799)  (204,595)
         
Cash flows from investing activities        
Purchases of intangible assets and land use rights  (43,231)  - 
Net cash used in investing activities  (43,231)  - 
Cash flows from financing activities        
Capital injections from owners  17,042   - 
Proceeds from short term borrowings  144,009   - 
Borrowing and payments to related parties, net  111,318   261,264 
Net cash provided by (used in) financing activities  272,369   261,264 
         
Net (decrease)/increase of cash and cash equivalents  (23,661)  56,669 
         
Effect of foreign currency translation on cash and cash equivalents  (500)  749 
         
Cash and cash equivalents-beginning of period  38,137   29,999 
         
Cash and cash equivalents-end of period $13,976  $87,417 
         
Supplementary cash flow information:        
Interest received $80  $141 
Interest paid $2,982  $271 
Income taxes paid $-  $84 
Recognition of right of use asset $-  $122,806 

See accompanying notes to the financial statements

F-5

NOTE 1 - ORGANIZATION AND DESCRIPTIONSUMMARY OF BUSINESSSIGNIFICANT ACCOUNTING POLICIES

Fortune Valley Treasures, Inc. (formerly Crypto-Services, Inc.,) (“FVTI” or the “Company” or “FVTI”) was incorporated in the State of Nevada on March 21, 2014. The Company is engaged in theCompany’s current primary business operations of wholesale distribution and retail sales of alcoholic beverages includingof wine and distilled liquors, and drinking water distribution and delivery are conducted through its subsidiaries in the People’s Republic of China (“PRC” or “China”).

On January 5, 2018, the Company changed its accounting fiscal year end from August 31 to December 31. On January 29, 2018, the Company filed a Certificate of Amendment with the State of Nevada to increase its authorized shares of common stock from 75,000,000 to 3,000,000,000.

On April 6,11, 2018, the Company entered into a share exchange agreement by and among DaXingHuaShang Investment Group Limited a Republic of Seychelles limited liability company (“DIGLS”) and its shareholders: 1.) Yumin Lin, 2.) Gaosheng Group Co., Ltd. and each of the shareholders of DIGLS, pursuant to which3.) China Kaipeng Group Co., Ltd whereby the Company newly issued 300,000,000 shares of its common stock in exchange for 100% ofall the issuedoutstanding shares ofin DIGLS. This transaction washas been accounted for as a reverse takeover transaction and a recapitalization of the Company whereby the Company, the legal acquirer, is the accounting acquiree, and DIGLS, the legal acquiree, is the accounting acquirer. Accordingly,acquirer; accordingly, the CompanyCompany’s historical statement of stockholders’ equity has been retroactively restated to the first period presented.

DIGLS was incorporated in the Republic of Seychelles on July 4, 2016, with an authorized capital of $100,000, divided into 250,000,000 ordinary shares, par value $0.0004 per share. DIGLS wholly owns DaXingHuaShang Investment (Hong Kong) Limited (“DILHK”), a company incorporated in Hong Kong on June 22, 2016 as an investment holding company with limited liability. DILHK was previously wholly owned by Mr. Yumin Lin, the Company’s Chairman, Chief Executive Officer, Chief Financial Officer, President, Treasurer and Secretary. On November 11, 2016, Mr. Yumin Lin transferred 100% of his ownership in DILHK to DIGLS for nominal consideration. DILHK wholly owns Qianhai DaXingHuaShang Investment (Shenzhen) Co., Ltd. (“QHDX”), a PRC limited liability company formed on November 3, 2016 as a wholly foreign-owned enterprise. QHDX wholly owns Dongguan City France Vin Tout Ltd. (“FVTL”). FVTL was incorporated on May 31, 2011 in the PRC as a limited liability company. FVTL was previously owned and controlled by Mr. Yumin Lin. On November 20, 2016, Mr. Yumin Lin transferred his ownership in FVTL to QHDX for nominal consideration. The share transfers detailed above by and among Mr. Yumin Lin, DIGLS, DILHK, QHDX, and FVTL have been accounted for as a series of business combination of entities under common control. Accordingly, the values in these financial statements reflect the carrying values of those entities, and no goodwill was recorded as a result of these transactions.

On March 1, 2019, the Company entered into a sale and purchase agreement (the “SP Agreement”) to acquire 100%100% of the shares of Jiujiu Group Stock Co., Ltd. (“JJGS”), a company incorporated under the laws of the Republic of Seychelles. The transaction contemplated in the SP Agreement was closed on March 1, 2019. Pursuant to the SP Agreement, the Company issued 100 shares of its common stock to JJGS to acquire 100% of the shares of JJGS for a cost of $150.$150. After the closing, JJGS became the Company’s wholly owned subsidiary. JJGS owns all of the equity interestsinterest of Jiujiu (HK) Industry Limited (“JJHK”) and Jiujiu (Shenzhen) Industry Co., Ltd. (“JJSZ”). None of JJGS and JJHK are holding companies and conduct business through their operating subsidiary, JJSZ, have any operations or active business, nor do they have any substantial assets.

F-6

Makaweng Acquisition

On July 13, 2019, the Companywhich engages in retail and QHDX entered into an equity interest transfer agreement, which was later amended on September 12, 2019 (“Makaweng Agreement”), with Xingwen Wang, a shareholder and legal representative of Yunnan Makaweng Wine & Spirits Co., Ltd. (“Makaweng” or “MKW”), a PRC limited liability company engaged in the business ofwholesale distribution of wine products.

On June 22, 2020, the Company entered into a sale and beer. Pursuant to the Makaweng Agreement, QHDX purchased 51% of Makaweng’s equity interests from Xingwen Wang in exchange for shares of our common stock (“Makaweng Issuable Shares”), the number of which is determined according to the following formula:

Number of Makaweng Issuable Shares = A x 51% x 20 x B ÷ C

For the purpose of the foregoing formula:

A = Audited net annual profit of Makaweng in fiscal year 2020.

B = The daily average middle exchange rate of U.S. Dollars to Chinese Yuan published by the State Administration of Foreign Exchange of the People’s Republic of China on December 31, 2020.

C = The closing price of FVTI’s common stock on December 31, 2020.

Mr. Wang has agreed not to transfer the Makaweng Issuable Shares for at least three years after delivery of the Makaweng Issuable Shares (the “Delivery”). He may only transfer up to 30% of his FVTI common stock during the fourth year after the Delivery and cumulatively no more than 60% of his FVTI common stock during the fifth year after the Delivery.

The 51% of equity interest of Makaweng was transferred to QHDX and the registration of such transferpurchase agreement along with local government authorities was completed on August 28, 2019.

Makaweng acquired 95% of equity interest of Lijiang Rendetang BiotechnologyQianhai DaXingHuaShang Investment (Shenzhen) Co., Ltd., a PRC limited corporation with no operationscompany incorporated in China and a wholly-owned subsidiary of FVTI (“LJRB”QHDX”), from an existing shareholderto acquire 90% of LJRB in January 2020 for a nominal amount as consideration.

BTF Acquisition

On December 30, 2019, the Company, along with QHDX, entered into an equity interest transfer agreement (the “BTF Agreement”) with shareholders (the “BTF Original Shareholders”)shares of Foshan BaiTaFeng Beverage DevelopmentDongguan Xixingdao Technology Co., Ltd. (“BTF”Xixingdao”), who collectively owned 100% equity interest of BTF, a limited liability company engagedincorporated in the businessPRC, from certain shareholders of bottling and distributing of drinking water in China.

Pursuant to the BTF Agreement, QHDX agreed to purchase 80% of BTF’s equity interest (the “BTF Equity Transfer”) from Mr. Chunbin Li, the legal representative and one of the BTF Original Shareholders of BTF (the “BTF Seller”),Xixingdao in exchange for 4,862,681 shares of ourthe Company’s common stock (“BTF Issuable Shares”).stock. The completionCompany obtained the control of Xixingdao and Xixingdao became the registration of the BTF Equity Transfer with local government authorities (the “BTF Closing”) is subject to satisfaction of all the closing conditions (unless waived), including but not limited to, the approval of the BTF Equity Transfer by BTF shareholders, completion of due diligence review of BTF to the satisfaction of QHDX, waiver from the BTF Original Shareholders to the right of first refusal to purchase the equity interest subject to the BTF Equity Transfer. It is agreed that the BTF Closing shall be conducted prior to the completion of an initial draft of the audited financial statements of BTF.Company’s subsidiary on August 31, 2020. The shares were issued on December 28, 2020.

According to the BTF Agreement, the total number of BTF Issuable Shares will be determined according to the following formula:

Number of BTF Issuable Shares = X x 80% x 15 ÷ 3.02 ÷ Y

For the purpose of the foregoing formula:

X = Net profit of BTF during the period from October 1, 2019 to September 30, 2020.

Y = 7:1, which is the exchange rate of U.S. Dollars to Chinese Yuan mutually agreed by the parties.

Pursuant to the BTF Agreement, we will issue the BTF Issuable Shares to the BTF Seller within 30 business days after September 30, 2020 pursuant to a separate subscription agreement to be entered into by the Company and the BTF Seller or his designee.

F-7

BTF and the BTF Original Shareholders have agreed to achieve certain operation objectives of BTF, including a net profit of RMB 9 million (approximately $1.29 million) for the period from October 1, 2019 to September 30, 2020 and a net profit of RMB 3 million (approximately $0.14 million) for the fiscal year ended December 31, 2019. Pursuant to the BTF Agreement, as long as the BTF Seller continues to serve as the general manager and legal representative of BTF, the BTF Original Shareholders and BTF shall ensure BTF achieves an increase in annual net profit of no less than 10% during each year of the five years after September 30, 2020.

Pursuant to the BTF Agreement, BTF will establish a board of directors consisting of three individuals, two of which will be designated by QHDX and one by the BTF Original Shareholders, and appoint a person designated by the BTF Original Shareholders as general manager. To ensure the continuous operations of BTF, the parties agreed that BTF will retain its existing employees and all the management members of BTF shall sign employment agreements and non-compete agreements with BTF. The parties further agreed that BTF will not make any profit distribution within three years after the execution of the BTF Agreement. Any subsequent share transfer or share pledge of QHDX’s equity interest in BTF is subject to the prior written consent of the BTF Original Shareholders. In the event of a late payment of the consideration by QHDX or any delay in the registration of the BTF Equity Transfer with local government caused by the BTF Seller, a daily penalty of 0.05% of the outstanding payment is assessed.

As of the date this report, the Company has not closed the transaction with the BTF shareholders.

On January 6, 2021, FVTI, JJGS, Valley Holdings Acquisition

On March 16, 2020, the Company, along with JJGS, entered into an equity interest transfer agreement (the “Valley Holdings Agreement”) with Valley HoldingsHolding Limited (“Valley Holdings”), a Hong Kong company, and Angel International Investment Holdings Limited (the “Valley Holdings Seller”), signed a 70% shareholder of Valley Holdings.termination agreement, pursuant to which the parties mutually agreed to terminate the original equity interest transfer agreement signed on March 16, 2020. On the same date, FVTI, DILHK, Valley Holdings owns approximately 88.44% of the equity interest of Valley Foods Holdings (Guangzhou) Co., Ltd. (“Valley Food”), which is a limited liability company incorporated in China and engaged in the business of food wholesale and production and sale of food additives in China.

Pursuant to the Valley Holdings Agreement, JJGSSeller entered into a new equity interest transfer agreement, pursuant to which DILHK agreed to purchase 70%70% of Valley Holdings’ equity interest (the “Valley Holdings Equity Transfer”) from the Valley Holdings Sellerseller in consideration of shares of FVTI’s common stock (“Valley Holdings Issuable Shares”)shares valued at $14$12 million (subject(subject to adjustments in the event of Valley Holdings failing to meet aHoldings’ net profit ofis more than HK$5 million (approximately US$0.6 million) or less than HK$3 million (approximately US$0.4 million) for the fiscal year ended December 31, 2019)2020). According to the Valley Holdings Agreement, the total numberAs of Valley Holdings Issuable Shares will be determined based on the closing price of FVTI’s common stock as of the business day immediately preceding the date of this filing, the Valley Holdings Closing (as defined below).

The closing of the Valley Holdings Equity Transfer (the “Valley Holdings Closing”has not occurred.

On February 28, 2021, FVTI, QHDX and the original shareholders of Foshan BaiTaFeng Beverage Development Co., Ltd. (“BTF”) is intendedsigned a termination agreement, pursuant to occurwhich the parties mutually agreed to terminate the original equity interest transfer agreement signed on or before April 30, 2020 or such later date agreed upon in writing. The Valley Holdings Closing is subject to certain conditions, including, but not limited to, (a) completion of due diligence review of Valley Holdings and its subsidiaries to the satisfaction of JJGS, (b) completion of the initial draft of the audited consolidated financial statements of Valley Holdings for the fiscal year ended December 31, 2019 (c) execution of non-competition agreements and confidentiality agreements with the senior management members of Valley Holdings and its subsidiaries, and (d) assignment to Valley Holdings all of the intellectual properties related to the operations of Valley Holdings and its subsidiaries.

Pursuant to the Valley Holdings(“BTF Agreement”). The BTF Agreement FVTI will issue the Valley Holdings Issuable Shares to the Valley Holdings Seller within 30 business days after the later of the Valley Holdings Closingwas terminated effective February 28, 2021 and the issuance of audit report of Valley Holdings forparties have no further rights or obligations under the fiscal year ended December 31, 2019, pursuant to a separate subscription agreement to be entered into by FVTI and the Valley Holdings Seller or its designee.

To ensure the continuous operations of Valley Holdings and its subsidiaries, the parties agreed that Valley Holdings and its subsidiaries will retain their existing employees and will enter into non-competition and employment agreements with all the management members of Valley Holdings and its subsidiaries.BTF Agreement. The parties further agreed to waive their rights to any claims that Valley Holdings will not make any profit distribution within three years aftermay arise under the execution of the Valley HoldingsBTF Agreement. JJGS or the Valley Holdings Seller may terminate Valley Holdings Agreement in writing in the event that any closing condition is not met before April 30, 2020.

As of the date of this report, the Company has not completed the transactiontermination agreement, no equity interest of BTF had been transferred to acquire Valley Holdings.QHDX.

F-87
 

Xixingdao Acquisition

On June 22, 2020, FVTI and QHDX entered into an equity interest transfer agreement (the “Xixingdao Agreement”) with Dongguan Xixingdao Technology Co., Ltd. (“Xixingdao”), a company incorporated in China, and the two shareholders of Xixingdao, who collectively own 100% equity interest of Xixingdao (the “Xixingdao Sellers”). Xixingdao is engaged in the business of drinking water distribution and delivery in Dongguan City, Guangdong Province, China.

Pursuant to the Xixingdao Agreement, QHDX agreed to purchase 90% of Xixingdao’s equity interest (the “Xixingdao Equity Transfer”) from the Xixingdao Sellers in consideration of shares of FVTI’s common stock (“Xixingdao Issuable Shares”). The completion of the registration of the Xixingdao Equity Transfer with local government authorities (the “Xixingdao Closing”) is subject to satisfaction of all the closing conditions (unless waived), including, but not limited to, (a) completion of due diligence review of Xixingdao to the satisfaction of QHDX, (b) completion of the initial draft of the audited consolidated financial statements of Xixingdao for the fiscal year ended December 31, 2019, and (c) execution of non-competition agreements and confidentiality agreements with the senior management members of Xixingdao.

According to the Xixingdao Agreement, the total number of Xixingdao Issuable Shares will be determined according to the following formula:

Number of Issuable Shares = A x 15 ÷ B ÷ C

For the purpose of the foregoing formula:

A = Audited net profit of Xixingdao during the period from June 1, 2020 to May 31, 2021.

B = The average of the closing prices of FVTI’s common stock for the 30 business days before the date the Xixingdao Issuable Shares are issued.

C = The central parity rate of Chinese Yuan against U.S. Dollars on the date the Xixingdao Issuable Shares are issued as reported by China Foreign Exchange Trading Center.

Xixingdao and Xixingdao Sellers have agreed to achieve certain operation objectives of Xixingdao, including a net profit of RMB 4 million (approximately $565,155) for the period from January 1, 2020 to December 31, 2020. Pursuant to the Xixingdao Agreement, as long as Yuwen Li, one of the Xixingdao Sellers, continues to serve as the general manager and legal representative of Xixingdao, Xixingdao and Xixingdao Sellers shall ensure Xixingdao achieves an increase in annual net profit of no less than 10% during its fiscal years between 2022 to 2025.

To ensure the continuous operations of Xixingdao, the parties agreed that Xixingdao will retain their existing employees and will enter into non-competition and employment agreements with the management team of Xixingdao.

Pursuant to the Xixingdao Agreement, Xixingdao will establish a board of directors consisting of three individuals, two of which will be designated by QHDX and one by the Xixingdao Sellers, and appoint a person designated by the Xixingdao Sellers as general manager.

The parties further agreed that Xixingdao will not make any profit distribution within four years after the execution of the Xixingdao Agreement. In the event of a late payment of the consideration by QHDX or any delay in the registration of the Xixingdao Equity Transfer with local government caused by the Xixingdao Sellers, a daily penalty of 0.01% of the outstanding payment is assessed.

As of the date of this report, the Company has not completed the transaction to acquire Xixingdao.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation

TheseThe accompanying unaudited condensed consolidated financial statements accompanying notes,as of and related disclosuresfor the six months ended June 30, 2021 and 2020, have been prepared pursuant to the rules and regulations of the SEC.Securities and Exchange Commission (the “SEC”) that permit reduced disclosure for interim periods. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted. In the opinion of management, all adjustments consisting of normal recurring entries considered necessary for a fair presentation have been included. The results of operations for these periods are not necessarily comparable to, or indicative of, results of any other interim period or for the fiscal year taken as a whole. The condensed consolidated balance sheet information as of December 31, 2020 was derived from the Company’s audited consolidated financial statements included in the Company’s Annual Report on Form 10-K, for the year ended December 31, 2020, filed with the SEC on April 26, 2021 (the “report”). These unaudited condensed consolidated financial statements should be read in conjunction with the report.

The accompanying financial statements have been prepared usingin conformity with U.S. GAAP which contemplates continuation of the accrualCompany as a going-concern basis. The going-concern basis of accounting in accordance with the generally accepted accounting principlesassumes that assets are realized, and liabilities are settled in the United States (“GAAP”)ordinary course of business at amounts disclosed in the financial statements. Although the Company has generated a negative operating cash flow of $689,467 during the six months ended June 30, 2021, it has reported a net income of $792,455. In addition, as of June 30, 2021, the Company had a working capital of $2,360,398. The Company’s fiscal year end is December 31. Theindependent registered public accounting firm expressed in its report on the Company’s financial statements are presentedfor the year ended December 31, 2020 a substantial doubt about the Company’s ability to continue as a going concern. Based on the Company’s effort in U.S. Dollars.improving its operations and the significant working capital increase as of June 30, 2021, the management believes that the substantial doubt has been alleviated.

Basis of consolidation

The consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated. The results of subsidiaries acquired during the respective periods are included in the consolidated statements of operations from the effective date of acquisition or up to the effective date of disposal, as appropriate. The portion of the income or loss applicable to noncontrolling interests in subsidiaries is reflected in the consolidated statements of operations.

As of June 30, 2021, details of the Company’s major subsidiaries were as follows:

SCHEDULE OF ENTITIES AND ITS SUBSIDIARIES

Entity NameDate of IncorporationParent
Entity
Nature of OperationPlace of
Incorporation
DIGLSJuly 4, 2016FVTIInvestment holdingRepublic of Seychelles
DILHKJune 22, 2016DIGLSInvestment holdingHong Kong, PRC
QHDXNovember 3, 2016DILHKInvestment holdingPRC
FVTLMay 31, 2011QHDXTrading of winefood and platformPRC
JJGSAugust 17, 2017FVTIInvestment holdingRepublic of Seychelles
JJHKAugust 24, 2017JJGSInvestment holdingHong Kong, PRC
JJSZNovember 16, 2018JJHKNo operationsTrading of foodPRC

MKW

Xixingdao
August 28, 2019QHDXDrinking water distribution and deliveryPRC
Dongguan City Fu La Tu Trade Ltd (“FLTT”)September 27, 2020FVTLTrading of alcoholalcoholic beveragesPRC
LJRBDongguan City Fu Xin Gu Trade Ltd (“FXGT”)December 2, 2020FVTLTrading of alcoholic beveragesPRC
Dongguan City Fu Xin Technology Ltd (“FXTL”)November 12, 2020XixingdaoDrinking water distribution and deliveryPRC
Dongguan City Fu Guan Healthy Industry Technology Ltd (“FGHL”)December 21, 2020XixingdaoDrinking water distribution and deliveryPRC
Dongguan City Fu Jing Technology Ltd (“FJTL”)November 17, 2020XixingdaoDrinking water distribution and deliveryPRC
Dongguan City Fu Xiang Technology Ltd (“FGTL”)November 16, 2020XixingdaoDrinking water distribution and deliveryPRC
Dongguan City Fu Ji Food & Beverage Ltd (“FJFL”)November 9, 2020XixingdaoDrinking water distribution and deliveryPRC
Dongguan City Fu Lai Food Ltd (“FLFL”)September 27, 2020XixingdaoDrinking water distribution and deliveryPRC
Dongguan City Fu Yi Beverage Ltd (“FYDL”)November 12, 2020XixingdaoDrinking water distribution and deliveryPRC
Dongguan City Fu Xi Drinking Water Company Ltd (“FXWL”)March 17, 2021XixingdaoDrinking water distribution and delivery

June 9, 2015PRC

Dongguan City Fu Jia Drinking Water Company Ltd (“FJWL”)March 29, 2021XixingdaoDrinking water distribution and delivery

MKWPRC

Dongguan City Fu Sheng Drinking Water Company Ltd (“FSWL”)March 29, 2021XixingdaoDrinking water distribution and delivery

No operationsPRC

Shenzhen Fu Jin Trading Technology Company Ltd (“FJSTL”)June 7, 2021XixingdaoTrading of primary agricultural products, household appliances and plastic products; and Software technology development

PRC

F-98
 

Use of estimates

The preparation of financial statements is in conformity with US GAAP which requires management to make estimates and assumptions that affectrelating to the reported amountsreporting of assets and liabilities as well asand the disclosure of contingent assets and liabilities at the date of the financial statements. The estimatesstatements, and judgments will also affect the reported amounts for certainof revenues and expenses during the reporting period. Significant accounting estimates include certain assumptions related to going concern, allowance of doubtful accounts, allowance of deferred tax asset, useful lives and impairment of long-lived assets, and impairment of goodwill. Actual results may materially differ from these estimates.

Reclassification

Certain prior year amounts have been reclassified to conform to the current period presentation. These reclassifications had no impact on net earnings and financial position.

Foreign currency translation and re-measurement

The Company translates its results offoreign operations intoto the U.S. dollar in accordance with ASC 830, “Foreign Currency Matters.

The reporting currency for the Company and its subsidiaries is the U.S. dollar. The Company, DIGLS, DILHK, JJGS JJHK and DILHK’sJJHK’s functional currency is the U.S. dollar.dollar; QHDX, JJSZ FVTL, MKW and LJRBtheir subsidiaries which are incorporated in PRC use the Chinese Renminbi (“RMB”) as their functional currency.

The Company’s subsidiaries, whose records are not maintained in that company’s functional currency, re-measure their records into their functional currency as follows:

Monetary assets and liabilities at exchange rates in effect at the end of each period
Nonmonetary assets and liabilities at historical rates and
Revenue and expense items at the average rate of exchange prevailing during the period.period

Gains and losses from these re-measurements were not significant and have been included in the Company’s results of operations.

The Company’s subsidiaries, whose functional currency is not the U.S. dollar, translate their records into the U.S. dollar as follows:

Assets and liabilities at the rate of exchange in effect at the balance sheet date
Equities at the historical rate and
Revenue and expense items at the average rate of exchange prevailing during the period.period

F-10

Adjustments arisingTranslation of amounts from such translations are included in accumulated other comprehensive income in shareholders’ equity.the local currencies of the Company into US$ has been made at the following exchange rates for the respective periods:

SCHEDULE OF FOREIGN CURRENCY EXCHANGE RATE TRANSLATION

  June 30, 2020  December 31, 2019 
Spot RMB: USD exchange rate $0.14125  $0.14334 
Average RMB: USD exchange rate $0.14202  $0.14505 
  As of and for the six months ended June 30, 
  2021  2020 
Period-end RMB:US$1 exchange rate  0.15483   0.14125 
Period-average RMB:US$1 exchange rate  0.15451   0.14202 

The RMB is not freely convertible into foreign currency and all foreign exchange transactions must take place through authorized institutions. No representation is made that the RMB amounts could have been, or could be, converted into U.S. DollarsUS dollars at the rates used in translation.

Cash and cash equivalents

Cash and cash equivalents include cash on hand, deposits in banks, and any investments with maturities with less three months from inception to maturity. The Company’s primary bank deposits are located in the Hong Kong and the PRC. Under the Deposit Insurance System in China, a company’s deposits at one bank is insured for a maximum of RMB500,000 (approximately $70,000). However, management has determined that the risk of loss from insolvency by those financial institutions at which it has deposited its funds is insignificant.

Accounts receivable

Accounts receivable are carried at the amounts invoiced to customers less allowance for doubtful accounts. The allowance is an estimate based on a review of individual customer accounts on a regular basis. Accounts receivable are written off when deemed uncollectible. Recoveries of accounts receivable previously written off are recorded when received.

The Company reviews the collectability of accounts receivable based on an assessment of historical experience, current economic conditions, and other collection indicators.

During the year ended December 31, 2019 and the six months ended June 30, 2020, the Company did not experience any delinquent or uncollectible balances; accordingly, the Company did not record any valuation allowance for bad debt during these periods.

F-119
 

InventoriesImpairment of long-lived assets other than goodwill

Inventories consisting of finished goods are stated at the lower of cost or market value. The Company used the weighted average cost method of accounting for inventory. Inventories on hand are evaluated on an on-going basis to determine if any items are obsolete, spoiled, or in excess of future demand. The Company provides impairment that is charged directly to cost of sales when it has been determined that the product is obsolete, spoiled, and that the Company will not be able to sell it at a normal profit above its carrying cost. The Company’s primary products are imported alcoholic beverages. The selling price of alcoholic beverages tends to increase over time. However, there are circumstances where alcoholic beverages may be subject to spoilage if stored for prolong periods of time. The Company did not experience an impairment on inventory during the six months ended June 30, 2020.

Advances and prepayments to suppliers

In certain instances, in order to secure the supply of limited and sought-after wines and liquors, the Company will make advance payments to suppliers for the procurement of inventory. Upon physical receipt and inspection of such products from those suppliers, the applicable balances are reclassified from advances and prepayments to suppliers to inventory.

Property, plant and equipment

Equipment is carried at cost less accumulated depreciation. Depreciation is provided over their estimated useful lives, using the straight-line method. Estimated useful lives of the equipment are as follows:

Office equipment7-20 years

The cost of maintenance and repairs is charged to expenses as incurred, whereas significant renewals and betterments are capitalized.

Right-of-use asset and lease liabilities

In February 2016, the FASB issued ASU 2016-02 “Leases (Topic 842).” The new standard requires lessees to recognize lease assets (right of use) and lease obligations (lease liability) for leases previously classified as operating leases under U.S. GAAP on the balance sheet for leases with terms in excess of 12 months. The standard is effective for annual periods beginning after December 15, 2018, including interim periods within those fiscal years.

Accounting for long-lived assets

The Company annually reviews its long-lived assets for impairment or whenever events or changes in circumstances indicate that the carrying amount of assets may not be recoverable. Impairment may be the result of becoming obsolete from a change in the industry or new technologies. Impairment is present if the carrying amount of an asset is less than its undiscounted cash flows to be generated.

F-12

If an asset is considered impaired, a loss is recognized based on the amount by which the carrying amount exceeds the fair market value of the asset. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.

Customer advances and deposits

On certain occasions, the Company may receive prepayments from downstream retailers or retail customers for wines and liquors prior to their taking possession of the Company’s products. The Company records these receipts as customer advances and deposits until it has met all the criteria for recognitiondid not recognize any impairment of revenue including the passing possession of the products to its customer, at such point Company will reduce the customer deposits balance and credit the Company’s revenues.

Revenue recognition

The Company adopted ASC Topic 606, Revenue from Contracts with Customers, and all subsequent ASUs that modified ASC 606 on April 1, 2017 using the full retrospective method which requires the Company to present the financial statements for all periods as if Topic 606 had been applied to all prior periods. Revenue from contracts with customers is recognized using the following five steps:

1.Identify the contract(s) with a customer;
2.Identify the performance obligations in the contract;
3.Determine the transaction price;
4.Allocate the transaction price to the performance obligations in the contract; and
5.Recognize revenue when (or as) the entity satisfies a performance obligation.

In applying ASC 606, the Company recognizes revenue when the Company has negotiated the terms of the transaction, set forth the sales price, transferred of possession of product to customer, determined that the customer does not have the right to return the product, determined that the customer is able to further sell or transfer the product onto others for economic benefit without any other obligation to be fulfilled by the Company, and the Company is reasonably assured that funds have been or will be collected from the customer. The Company’s gross revenue consists of the value of goods invoiced, net of any value-added tax.

Advertising

All advertising costs are expensed as incurred. Advertising expenses forlong-lived assets during the six months ended June 30, 20202021 and 2019 were $0 and $0, respectively.2020.

Shipping and handlingGoodwill

Outbound shipping and handling are expensed as incurred.

Retirement benefits

Retirement benefits in the form of mandatory government sponsored defined contribution plans are charged as expenses as incurred or allocated to inventory as a part of overhead.

F-13

Income taxes

The Company accounts for income tax using an asset and liability approach and allows for recognition of deferred tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future realization is uncertain.

Statutory reserves

Statutory reserves are referring to the amount appropriated from the net income in accordance with laws or regulations, which can be used to recover losses and increase capital, as approved, and are to be used to expand production or operations. PRC laws prescribe that an enterprise operating at a profit must appropriate and reserve, on an annual basis, an amount equal to 10% of its profit. Such an appropriation is necessary until the reserve reaches a maximum that is equal to 50% of the enterprise’s PRC registered capital.

Earnings per share

The Company computes earnings per share (“EPS”) in accordance with ASC Topic 260, “Earnings per share.” Basic EPS is measured as the income or loss available to common shareholders divided by the weighted average common shares outstanding for the period. Diluted EPS is similar to basic EPS but presents the dilutive effect on a per share basis of potential common shares (e.g., convertible securities, options, and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. Potential common shares that have an anti-dilutive effect (i.e. those that increase income per share or decrease loss per share) are excluded from the calculation of diluted EPS.

Financial instruments

The Company’s accounts for financial instruments in accordance to ASC Topic 820, “Fair Value Measurements and Disclosures,” which requires disclosure of the fair value of financial instruments held by the Company and ASC Topic 825, “Financial Instruments,” which defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. The carrying amounts reported in the consolidated balance sheets for receivables and current liabilities each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest. The three levels of valuation hierarchy are defined as follows:

Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets;
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and
Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.

F-14

Commitments and contingencies

Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.

Comprehensive income

Comprehensive income is defined to include all changes in equity except those resulting from investments by owners and distributions to owners. Among other disclosures, all items that are required to be recognized under current accounting standards as components of comprehensive income are required to be reported in a financial statement that is presented with the same prominence as other financial statements. The Company’s current component of other comprehensive income includes the foreign currency translation adjustment and unrealized gain or loss.

Goodwill

Goodwill represents the excess of the purchase price over the fair value of the net tangible and identifiable assets acquired in a business combination. In accordance with Financial Accounting Standards Board (“FASB”)FASB ASC Topic 350, “Goodwill“Intangibles-Goodwill and Other Intangible Assets,” goodwill is no longer subject to amortization. Rather,Others”, goodwill is subject to at least an annual assessment for impairment or more frequently if events or changes in circumstances indicate that an impairment may exist, applying a fair-value based test. Fair value is generally determined using a discounted cash flow analysis. The Company would recognize an impairment charge for the amount by which the carrying amount of a reporting unit exceeds its fair value up to the amount of goodwill allocated to that reporting unit.

During the six months ended June 30, 2021, the Company did not record any impairment of goodwill.

 

F-1510
 

Revenue recognition

The Company follows the guidance of ASC 606, revenue from contracts with customers is recognized using the following five steps:

1.Identify the contract(s) with a customer;
2.Identify the performance obligations in the contract;
3.Determine the transaction price;
4.Allocate the transaction price to the performance obligations in the contract; and
5.Recognize revenue when (or as) the entity satisfies a performance obligation.

Under Topic 606, revenues are recognized when the promised products have been confirmed of delivery or services have been transferred to the consumers in amounts that reflect the consideration the customer expects to be entitled to in exchange for those services. The Company presents value added taxes (“VAT”) as reductions of revenues. The Company recognizes revenues net of value added taxes (“VAT”) and relevant charges.

We generate revenue primarily from the sales of wine, water and oil directly to agents, wholesalers and end users. We recognize product revenue at a point in time when the control of the products has been transferred to customers. The transfer of control is considered complete when products have been picked up by or delivered to our customers. We account for shipping and handling fees as a fulfillment cost.

The following table provides information about disaggregated revenue based on revenue by product types:

SCHEDULE OF DISAGGREGATION REVENUE

  Three months ended June 30,  Six months ended June 30, 
  2021  2020  2021  2020 
Sales of wine $617,568  $69,176  $1,396,788  $91,227 
Sales of water  1,027,651   -   1,728,146   - 
Sales of oil  81,120   -   217,117   - 
Others  99,005   -   127,453   - 
Total $1,825,344  $69,176  $3,469,504  $91,227 

Contract liabilities

Contract liabilities consist mainly of customer advances. On certain occasions, the Company may receive prepayments from downstream retailers or wholesales customers for wines, water and other products prior to them taking possession of the Company’s products. The Company records these receipts as customer advances until the control of the products has been transferred the customers. As of June 30, 2021 and December 31, 2020, the Company had customer advances of $695,695 and $580,151, respectively. During the six months ended June 30, 2021, the Company recognized $193,737 of customer advances in the opening balance.

Related party transaction

Transactions involving related parties cannot be presumed to be carried out on an arm’s-length basis, as the requisite conditions of competitive, free market dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated on terms equivalent to those that prevail in arm’s-length transactions unless such representations can be substantiated.

Recent accounting pronouncements adopted

In February 2018, the FASB issued guidance, which eliminates the stranded tax effects in other comprehensive income resulting from the Tax Cuts and Jobs Act of 2017 (“TCJA”). Because the amendments only relate to the reclassification of the income tax effects of the TCJA, the underlying guidance that requires that the effect of a change in tax laws or rates be included in income from continuing operations is not affected. The Company adopted the guidance in the first quarter of fiscal year 2020. There was no material impact to its financial statements.

In August 2017, the FASB issued guidance, which amends the existing accounting standards for derivatives and hedging. The amendment improves the financial reporting of hedging relationships to better represent the economic results of an entity’s risk management activities in its financial statements and made certain targeted improvements to simplify the application of the hedge accounting guidance in current GAAP. The Company is required to adopt the guidance in the first quarter of fiscal year 2020. Earlier adoption is permitted. The Company adopted the new guidance. There was no material impact to its financial statements.

On March 17, 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-08 “Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net),” which amends the principal-versus-agent implementation guidance and illustrations in the Board’s new revenue standard (ASU 2014-09). The FASB issued the ASU in response to concerns identified by stakeholders, including those related to (1) determining the appropriate unit of account under the revenue standard’s principal-versus-agent guidance and (2) applying the indicators of whether an entity is a principal or an agent in accordance with the revenue standard’s control principle. Among other things, the ASU clarifies that an entity should evaluate whether it is the principal or the agent for each specified good or service promised in a contract with a customer. As defined in the ASU, a specified good or service is “a distinct good or service (or a distinct bundle of goods or services) to be provided to the customer.” Therefore, for contracts involving more than one specified good or service, the entity may be the principal for one or more specified goods or services and the agent for others. The ASU has the same effective date as the new revenue standard (as amended by the one-year deferral and the early adoption provisions in ASU 2015-14). In addition, entities are required to adopt the ASU by using the same transition method they used to adopt the new revenue standard. The Company has determined that it acts as a principal in its primary business operations.

F-16

In August 2018, the FASB issued ASU 2018-13, Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement. The amendments in this standard will remove, modify and add certain disclosures under ASC Topic 820, Fair Value Measurement, with the objective of improving disclosure effectiveness. ASU 2018-13 will be effective for the Company’s year beginning January 1, 2020, with early adoption permitted. The transition requirements are dependent upon each amendment within this update and will be applied either prospectively or retrospectively. The Company does not expect ASU 2018-13 to have a material impact to the Company’s consolidated financial statements.

In December 2019,2020, the FASB issued ASU 2019-12, Income Taxes (Topic 740) Simplifying the Accounting for Income Taxes. The amendmentsASU removes certain exceptions to the general principles in this Update related to separate financial statementsTopic 740 and improves consistent application of legal entities that are not subject to tax should be applied on a retrospective basisand simplifies GAAP for all periods presented. The amendments related to changes in ownershipother areas of foreign equity method investments or foreign subsidiaries should be applied on a modified retrospective basis through a cumulative-effect adjustment to retained earnings as ofTopic 740 by clarifying and amending existing guidance. On January 1, 2021, the beginning of the fiscal year of adoption. The amendments related to franchise taxes that are partially based on income should be applied on either a retrospective basis for all periods presented or a modified retrospective basis through a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. All other amendments should be appliedCompany adopted ASU 2019-12 on a prospective basis. The Company doesadoption did not expect the adoption of ASU 2019-12 to have a material impact on its condensedthe Company’s consolidated financial statements.

Unless otherwise stated, the Company is currently assessing the above accounting pronouncements and their potential impact from their adoption on the Company’s financial statements.

NOTE 3 - GOING CONCERN

The accompanying financial statements have been prepared in conformity with GAAP which contemplate continuation of the Company as a going concern. The going concern basis assumes that assets are realized, and liabilities are settled in the ordinary course of business at amounts disclosed in the financial statements. The Company’s ability to continue as a going concern depends upon its ability to market and sell its products to generate positive operating cash flows. As of June 30, 2020 and 2019, the Company reported net losses of $204,402 and $242,996, respectively. As of June 30, 2020, the Company had working capital deficit of approximately $1,005,133. In addition, the Company had net cash outflows of $252,799 from operating activities during the six months ended June 30, 2020. These conditions still raise a substantial doubt as to whether the Company may continue as a going concern.

The Company relies on related parties to provide financing and management services at cost that may not be the prevailing market rate for such services.

If the Company is not able to generate positive operating cash flows, raise additional capital, and retain the services of certain related parties, it may become insolvent.

NOTE 4 - ACCOUNTS AND OTHER RECEIVABLES

Accounts and other receivables consisted of the following as of June 30, 2020 and December 31, 2019:

  June 30, 2020  December 31, 2019 
Gross accounts and other receivables $38,689  $146 
Less: Allowance for doubtful accounts  -   - 
  $38,689  $146 

NOTE 5 – INVENTORIES

Inventories consisted of the following as of June 30, 2020 and December 31, 2019:

  June 30, 2020  December 31, 2019 
Finished goods $33,948  $28,502 

F-1711
 

NOTE 62 - EQUIPMENTACCOUNTS RECEIVABLE, NET

Accounts receivable consisted of the following as of June 30, 2021 and December 31, 2020:

SCHEDULE OF ACCOUNTS RECEIVABLE

  June 30,
2021
  

December 31,

2020

 
Accounts receivable $1,189,597  $2,468,038 
Less: Allowance for doubtful accounts  -   - 
Accounts receivable, net $1,189,597  $2,468,038 

NOTE 3 – PREPAYMENTS AND OTHER CURRENT ASSETS

Prepayments and other current assets consisted of the following as of June 30, 2021 and December 31, 2020:

SCHEDULE OF PREPAYMENTS AND OTHER CURRENT ASSETS

  June 30,
2021
  

December 31,

2020

 
Prepayments $2,577,034  $376,746 
Other current assets  482   7,062 
Total prepayments and other receivables $2,577,516  $383,808 

As of June 30, 2021 and December 31, 2020, the balance of $2,577,034 and $376,746, respectively, represented the advanced payments to suppliers.

NOTE 4 – PROPERTY AND EQUIPMENT, NET

Property plant and equipment consisted of the following as of June 30, 20202021 and December 31, 2019:2020:

SCHEDULE OF PROPERTY AND EQUIPMENT, NET

  June 30,
2021
  

December 31,

2020

 
Office equipment $69,158  $69,158 
Leasehold improvement  105,550   54,146 
Property and equipment  174,708   123,304 
Less: Accumulated depreciation  (85,683)  (75,489)
Property and equipment, net $89,025  $47,815 

  June 30, 2020  December 31, 2019 
At Cost:        
Equipment  61,510   61,510 
Improvements  42,100   - 
   103,610   61,510 
Less: Accumulated depreciation  (52,650)  (52,899)
  $50,960  $8,611 

NOTE 7 - INCOME TAXES

The Company’s primary operations are conductedDepreciation expense, which was included in the PRC in accordance with the relevant tax lawsgeneral and regulations. The corporate income tax rate for each country is as follows:

PRC tax rate is 25%;
Hong Kong tax rate is 16.5%; and
Seychelles is on permanent tax holiday.

The following table provides the reconciliation of differences between statutory and effective taxadministrative expenses, for the six months ended June 30, 2021 and 2020 was $10,194 and 2019:$7,987, respectively.

  June 30, 2020  June 30, 2019 
Income attributed to PRC operations $(76,590) $(77,579)
Loss attributed to Seychelles and Hong Kong  (37)  - 
Loss attributed to U.S.  (127,775)  (165,333)
Loss before tax  (204,402)  (242,912)
         
PRC statutory tax at 25% rate  (19,148)  (19,395)
Effect of Seychelles, PRC, Hong Kong, deductions and other reconciling items  19,148   19,479 
Income tax $-  $84 

The difference between the U.S. federal statutory income tax rateNOTE 5 – INTANGIBLE ASSETS

Intangible assets and the Company’s effective tax rate wasrelated accumulated amortization were as follows:

SCHEDULE OF INTANGIBLE ASSETS

  June 30,
2021
  

December 31,

2020

 
Distributor channel $3,335,088  $3,299,329 
Other  10,155   4,105 
Total intangible assets  3,345,243   3,303,434 
Less: Accumulated amortization  (694,810)  (274,944)
Total $2,650,433  $3,028,490 

Amortization expense for the six months ended June 30, 2021 and 2020 was $416,030and 2019:$0, respectively, included in cost of revenues.

 

  June 30, 2020  June 30, 2019 
U.S. federal statutory income tax rate  21.0%  21.0%
Higher rates in PRC, net  4.0%  4.0%
Effect of reconciling items  -25.0%  -23.9%
The Company’s effective tax rate  0.0%  1.1%

Other intangible assets mainly consist of internal-used software under development, which is not yet ready for use.

As of June 30, 2021, the future estimated amortization costs for distribution channel are as follows:

SCHEDULE OF FUTURE AMORTIZATION EXPENSE FOR DISTRIBUTION CHANNELS

2021 (remaining) $416,886 
2022  833,772 
2023  833,772 
2024  555,848 
Thereafter  - 
Total $2,640,278 

F-1812
 

NOTE 8 - 6- RELATED PARTY TRANSACTIONS

Amounts due from related parties as of June 30, 2021 and December 31, 2020 were as follows:

SCHEDULE OF AMOUNT DUE FROM AND DUE TO RELATED PARTIES

    June 30,
2021
  December 31,
2020
 
Mr. Yumin Lin President, Chief Executive Officer, Secretary, Director $-  $45,662 
Mr. Kaihong Lin Chief Financial Officer and Treasurer  -   215,973 
Ms. Xiulan Zhou Manager of a subsidiary, Mr. Yumin Lin’s wife  -   360,273 
Mr. Huagen Li Manager of a subsidiary  -   123,456 
Mr. Zhipeng Zuo Manager of a subsidiary  -   133,658 
Mr. Deqin Ke Manager of a subsidiary  29,812   - 
Ms. Shuqin Chen Manager of a subsidiary  -   105,784 
    $29,812  $984,806 

Amounts due to related parties as of June 30, 20202021 and December 31, 2020 were as follows:

    June 30,
2021
  December 31,
2020
 
Mr. Yumin Lin President, Chief Executive Officer, Secretary, Director $54,969  $- 
Ms. Huagen Li Manager of a subsidiary  1,703   - 
Ms. Xiulan Zhou Manager of a subsidiary, Mr. Yumin Lin’s wife  1,185   - 
Mr. Yuwen Li Vice President  351,888   292,024 
Ms. Lihua Li Mr. Yuwen Li’s wife  -   677 
Mr. Zihao Ye Manager of a subsidiary  -   12,958 
Mr. Zhipeng Zuo Manager of a subsidiary  26,786   - 
Mr. Weihua Zuo Manager of a subsidiary  -   2,298 
Mr. Deqin Ke Manager of a subsidiary  -   9,274 
Ms. Shuqin Chen Manager of a subsidiary  2,127   - 
Ms. Xiuyun Wang Manager of a subsidiary  5,924   1,483 
Mr. Shengpin Liu Manager of a subsidiary  -   306 
Mr. Aisheng Zhang Manager of a subsidiary  3,871   3,063 
Mr. Zhihua Liao Manager of a subsidiary  20,902   12,254 
Mr. Guodong Jia Manager of a subsidiary  4,939   - 
Mr. Meng Xue Manager of a subsidiary  4,461   - 
Mr. Minghua Cheng Director  154,833   - 
Shenzhen DaXingHuaShang Industry Development Ltd. Mr. Yumin Lin is the supervisor of Shenzhen DaXingHuaShang Industry Development Ltd.  95,670   3,063 
    $729,258  $337,400 

Revenues generated from related parties during the six months ended June 30, 2021 and 2020 were as follows:

SCHEDULE OF REVENUE GENERATED FROM RELATED PARTIES

    For the six months ended
June 30,
 
    2021  2020 
Mr. Kaihong Lin Chief Financial Officer and Treasurer $160  $- 
Mr. Yumin Lin President, Chief Executive Officer, Secretary, Director  302   - 
Mr. Naiyong Luo Manager of a subsidiary  5,742   - 
Mr. Hongwei Ye Manager of a subsidiary, Shareholder  5,933   - 
Mr. Zihao Ye Manager of a subsidiary  76   - 
Ms. Xiulan Zhou Manager of a subsidiary, Mr. Yumin Lin’s wife  51   - 
    $12,264  $- 

Due from related parties mainly consists of funds advanced to related parties as borrowings or funds advanced to pay off the Company’s expenses. The balances are unsecured, non-interest bearing. During the six months ended June 30, 2021, the Company advanced $2,876,774 to its related parties, and collected $3,539,350 repayments.

Due to related parties mainly consists of borrowings for working capital purpose, the balances are unsecured, non-interest bearing and due on demand. During the six months ended June 30, 2021 and 2020, the Company borrowed $1,836,071 and $245,988 from its related parties, and repaid $1,529,556 and $134,670, respectively.

In addition, during the six months ended June 30, 2021 and 2020, the Company’s related parties paid expenses on the Company’s behalf in amounts of $293,862 and $0, respectively.

13

NOTE 7 - INCOME TAXES

United States of America

The Company is registered in the State of Nevada and is subject to United States of America tax law. The U.S federal income tax rate is 21%.

Seychelles

Under the current laws of the Seychelles, DIGLS and JJGS are registered as an international business company which governed by the International Business Companies Act of Seychelles and there is no income tax charged in Seychelles.

Hong Kong

From year of assessment of 2018/2019 onwards, Hong Kong profit tax rates are 8.25% on assessable profits up to HK$2,000,000 (approximately $289,855), and 16.5% on any part of assessable profits over HK$2,000,000. For the six months ended June 30, 2021 and 2020, the Company did not have any assessable profits arising in or derived from Hong Kong, therefore no provision for Hong Kong profits tax was made in the periods reported.

The PRC

The Company’s subsidiaries are incorporated in the PRC, and are subject to the PRC Enterprise Income Tax Laws (“EIT Laws”) with the statutory income tax rate of 25% with the following exceptions.

On January 17, 2019, the State Taxation Administration issued the notice on the scope of small-scale and low-profit corporate income tax preferential policies of the Ministry of Finance and the State Administration of Taxation, [2019] No. 13 for small-scale and low-profit enterprises whose annual taxable income is less than RMB1,000,000 (including RMB1,000,000), approximately $142,209, their income is reduced by 25% to the taxable income, and enterprise income tax is paid at 20% tax rate, which is essentially resulting in a favorable income tax rate of 5%. While for the portion of annual taxable income exceeding RMB1,000,000, approximately $142,209, but not more than RMB3,000,000, approximately $426,627, the income is reduced by 50% to the taxable income, and enterprise income tax is paid at 20% tax rate, which is essentially resulting in a favorable income tax rate of 10%. The qualifications of small-scale and low-profit enterprises were examined annually by the Tax Bureau. All of the Company’s PRC subsidiaries met the criteria of small-scale and low-profit enterprises.

The components of the income tax provision are as follow:follows:

SCHEDULE OF COMPONENTS OF INCOME TAX PROVISION

  Relationship with the Company June 30, 2020  December 31, 2019 
         
Mr. Yumin Lin (1) Chairman, Chief Executive Officer, President and Secretary $904,107  $791,576 
Ms. Qingmei Lin (2) Mr. Yumin Lin’s wife  8,475   17,201 
    $

912,582

  $808,777 
  

Six Months Ended

June 30, 2021
  Six Months Ended
June 30, 2020
 
Current:        
– United States of America $79,096  $- 
– Seychelles  -   - 
– Hong Kong  -   - 
– The PRC  83,526   - 
Deferred        
– United States of America  -   - 
– Seychelles  -   - 
– Hong Kong  -   - 
– The PRC  -   - 
Total $162,622  $      - 

The effective tax rate was 17.0% and 0.0% for the six months ended June 30, 2021 and 2020, respectively.

(1)The outstanding payables due to Mr. Yumin Lin are comprised of working capital advances and borrowings. These amounts are due on demand and non-interest bearing.14
 
(2)The amounts due to Ms. Qingmei Lin are for office rental expenses. The Company’s operating facilities are located within a building owned by Ms. Qingmei Lin.

NOTE 9 – LEASE COMMITMENTS8 - OPERATING LEASES

As of June 30, 2021, the Company has fourteen separate operating lease agreements for three office spaces, one warehouse and ten stores in PRC with remaining lease terms of from 15 months to 70 months.

Two of these leases were entered with related parties. The Company has a non-cancelablean operating lease agreement with Ms. Qingmei Lin,Yumin Lin’s former wife, for the premises in Dongguan City, PRC. The agreement covers the period from January 1, 2019 to April 30, 2027. The monthly rent expense is RMB10,000 (approximately $1,450). The Company has an operating lease agreement with Hongwei Ye, a related party, for the premises in Dongguan City, Guangdong Province, China. PRC. The leaseagreement covers the period from May 1, 2017September 27, 2020 to AprilSeptember 30, 2027.2023. The monthly rent expense is RMB 25,000 (approximately $3,811)960 (approximately $139). Effective as of May 1, 2018, the monthly rent was lowered to RMB 15,000 (approximately $2,323) based on agreement between Ms. Qingmei and Company. Effective as of January 1, 2019, the monthly rent was lowered to RMB 10,000 (approximately $1,413) until April 30, 2027, based on agreement between Ms. Qingmei Lin and Company. The agreement does not require a rental deposit.

Minimum operating lease commitment under the lease is as follows:

2020  8,478 
2021  16,956 
2022  16,956 
2023  16,956 
2024  16,956 
Thereafter:  39,564 
Total future payments of right of use asset $115,866 

F-19

NOTE 10 - RISKS

Credit risk

 

The Company is subjectterminated an operating lease agreement with a subsidiary of Shenzhen DaXingHuaShang Industry Development Ltd., a related party, for the premised in Shenzhen City, PRC on February 28, 2021. The monthly rent expense for this lease was RMB30,000 (approximately $4,349).

The components of lease expense and supplemental cash flow information related to risk borne from credit extended to customers.

FVTL, MKW, LJRB and QHDX bank deposits are with banks located in the PRC. JJHK’s bank account is located in Hong Kong. DIGLS and JJGS do not have any bank accounts. The bank accounts that the Company uses are located outside of the U.S. and the Company’s bank accounts in China are protected by a deposit insurance system.

Economic and political risks and national emergencies risk

The Company’s operations are conducted in the PRC. Accordingly, the Company’s business, financial condition, and results of operations may be influenced by changes in the political, economic, and legal environments in the PRC. As imported alcoholic beverages are considered a luxury item in the PRC, they may be subject to political risks. From time to time, the PRC government limits the amount of import of foreign alcoholic beverages based on diplomatic relationships with foreign countries. The Company’s results of operations may be materially and adversely affected if it is unable to procure such products because of change of government policies.

In addition, the Company’s sales and operations may materially adversely affected by national emergencies, such as COVID-19 pandemic.

Inflation risk

Management monitors changes in prices. Historically inflation has not materially impacted the Company’s financial statements. However, significant increases in the price of wine and liquors that cannot be passed on to the Company’s customers could adversely impact the Company’s results of operations.

Concentrations risk

Duringleases for the six months ended June 30, 2021 and 2020 and the year ended December 31, 2019, the Company had a concentration of risk in its supply of goods,are as one vendor supplied allfollows:

SCHEDULE OF COMPONENTS OF LEASE EXPENSE AND SUPPLEMENTAL CASH FLOW INFORMATION

Operating lease cost (included in general and administrative expenses in the Company’s consolidated statements of operations) 

For the six months ended

June 30,

 
  2021  2020 
       
Related parties $23,307  $34,791 
Non-related parties  42,666   - 
Total $65,973  $34,791 

Other information for the six months ended June 30, 2021  June 30, 2020 
Cash paid for amounts included in the measurement of lease obligations $72,024  $8,521 
Weighted average remaining lease term (in years)  4.26   4.49 
Weighted average discount rate  3.23%  3.23%

Maturities of the Company’s purchaseslease obligations as of finished goods.June 30, 2021 are as follows:

SCHEDULE OF MATURITIES OF LEASE OBLIGATIONS

Year ending December 31,    
2021 (remaining) $77,842 
2022  148,253 
2023  102,619 
2024  77,710 
2025  81,160 
Thereafter  51,875 
Total lease payment  539,459 
Less: Imputed interest  (38,603)
Operating lease obligations $500,856 

NOTE 9 – BANK AND OTHER BORROWINGS

In December 2020, the Company obtained a revolving credit line in the principal amount of RMB750,000 (approximately $115,000) from Huaneng Guicheng Trust Co., Ltd, a financial institution in PRC, which bears interest at the base Loan Prime Rate of 3.85% plus 8.75%. The credit line is guaranteed by Yumin Lin, the Company’s Chief Executive Officer. The maturity date is on December 21, 2022.

In August 2020, the Company obtained a revolving credit line in the principal amount of RMB910,000 (approximately $139,000) from China Construction Bank, which bears interest at the base Loan Prime Rate of 3.85% plus 0.4%. The credit line is guaranteed by Xiulan Zhou, a related party, and pledged by her property. The maturity date is on July 21, 2023.

The balance of the loans borrowed under these credit lines as of June 30, 2021 and December 31, 2020 was as follows:

SCHEDULE OF BALANCE OF LOAN BORROWED UNDER CREDIT LINES

  June 30,
2021
  

December 31,

2020

 
Loan from a trust in PRC $99,536  $114,879 
China Construction Bank  102,189   139,387 
Total non-current borrowings $201,725  $254,266 

The total interest expense was $9,487 and $nil for the six months ended June 30, 2021 and 2020, respectively.

NOTE 1110 - SUBSEQUENT EVENTS

During the subsequent period, the Company evaluates subsequent events that have occurred afteradvanced a total amount of $nil to its related parties, and the related parties repaid the amount of $1,545 to the Company. The remaining balance sheet date but before the financial statements are issued. There are two types of subsequent events: (1) recognized, or those that provide additional evidence with respect to conditions that existed at the datedue from related party as of the balance sheet, including the estimates inherent in the process of preparing financial statements, and (2) non-recognized, or those that provide evidence with respect to conditions that did not exist at thefiling date of the balance sheet but arose subsequent to that date.was $28,264.

There was no event that management deemed necessary for disclosure as a material subsequent event.

F-2015
 

Item 2. MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONSManagement’s Discussion and Analysis of Financial Condition and Results of Operations.

Company OverviewThe information contained in this Form 10-Q is intended to update the information contained in our Annual Report on Form 10-K for the year ended December 31, 2020 filed with the Securities and Exchange Commission on April 26, 2021 (the “Form 10-K”) and presumes that readers have access to, and will have read, the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and other information contained in such Form 10-K. The following discussion and analysis also should be read together with our financial statements and the notes to the financial statements included elsewhere in this Form 10-Q.

The following discussion contains certain statements that may be deemed “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements appear in a number of places in this Report, including, without limitation, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” These statements are not guaranteed of future performance and involve risks, uncertainties and requirements that are difficult to predict or are beyond our control. Forward-looking statements speak only as of the date of this quarterly report. You should not put undue reliance on any forward-looking statements. We strongly encourage investors to carefully read the factors described in our Form 10-K in the section entitled “Risk Factors” for a description of certain risks that could, among other things, cause actual results to differ from these forward-looking statements. We assume no responsibility to update the forward-looking statements contained in this quarterly report on Form 10-Q. The following should also be read in conjunction with the unaudited Financial Statements and notes thereto that appear elsewhere in this report.

Overview

Fortune Valley Treasures, Inc. (the “Company,” “we,” “our” or “us”) was incorporated in the State of Nevada on March 21, 2014. We were initially incorporated to offer users with up-to-date information on digital currencies. We are engagedengage in the retailfood supply chain operations and wholesale distributionmanagement through a service platform. Through various acquisitions of high-quality upstream and downstream companies in the industry, the Company creates a wide spectrum ofcomplete industrial chain to reduce costs and enhance competitiveness. The company mainly focuses on online and offline sales targeting regional wholesalers, retailers, supermarkets and major food and beverage products in Guangdong, China. In addition, we are actively seeking quality target companies in(“F&B”) chains.

During the food, beverage and alcohol industries for mergers and acquisition for further development of our company.

Coronavirus (COVID-19) Update

Recently, there is an ongoing outbreak of a novel strain of coronavirus (COVID-19) first identified in China and has since spread rapidly globally. The pandemic has resulted in quarantines, travel restrictions, and the temporary closure of stores and business facilities globally for the past few months. In March 2020, the World Health Organization declared the COVID-19 as a pandemic. Given the rapidly expanding nature of the COVID-19 pandemic, and because substantially all of our business operations and our workforce are concentrated in China, our business, results of operations and financial condition have been and will continue to be adversely affected. Potential impact to our results of operations will also depend on future developments and new information that may emerge regarding the duration and severity of the COVID-19 and the actions taken by government authorities and other entities to contain the COVID-19 or mitigate its impact, almost all of which are beyond our control.

The impacts of COVID-19 on our business, financial condition, and results of operations include, but are not limited to, the following:

We temporarily closed our offices for approximately one month from late January 2020, as required by relevant PRC regulatory authorities. In the first quarter of 2020, the COVID-19 outbreak caused disruptions in our operations and supply chains, which have resulted in delays in the shipment of products to certain of our customers.
Our customers have been negatively impacted by the outbreak, which reduced the demand of our products. The demand may decrease further if the COVID-19 pandemic continues.

Our operations and supply chains have gradually recovered from the impact of COVID-19 during the threesix months ended June 30, 2020 due to2021, the effective control of the COVID-19 by the PRC government.

However, we cannot foresee whether any reoccurrence of COVID-19 will be forthcomingCompany conducted its business in the second half of 2020. If any reoccurrence of COVID-19 is not effectivelyone revenue stream: product sales – wine, water and timely controlled, our business operations and financial condition may be materially and adversely affected as a result of the deteriorating market outlook, the slowdown in regional and national economic growth, weakened liquidity and financial condition of our customers or other factors that we cannot foresee. Any of these factorsoil and other factors beyond our control could have an adverse effect on the overall business environment, cause uncertainties in the regions where we conduct business, cause our business to suffer in ways that we cannot predict and materially and adversely impact our business, financial condition and results of operations.F&B products.

Results of Operations

Three Months Ended June 30, 20202021 and 20192020

  Three Months Ended June 30,    
  2021  2020  Change 
Revenue $1,825,344  $69,176  $1,756,168 
Cost of revenue  (797,524)  (39,917)  (757,607)
Gross profit  1,027,820   29,259   998,561 
             
Other operating income  166   -   166 
Operating expense  (469,476)  (127,631)  (341,845)
Other income  572   1,400   (828)
Other expense  (5,934)  (4,862)  (1,072)
Income taxes  (96,267)  -   (96,267)
Net income (loss)  456,881   (101,834)  558,715 
Net income (loss) attributable to noncontrolling interests  42,406   (14,669)  57,075 
Net income (loss) attributable to Fortune Valley Treasures, Inc. $414,475  $(87,165) $501,640 

Six Months Ended June 30, 2021 and 2020

  Three Months Ended June 30,    
  2020  2019  Change 
Revenue $69,176  $41,936  $27,240 
Cost of revenue  39,917   32,767   7,150
Gross profit  29,259   9,169   20,090 
Gross profit (%)  42.3%  21.9%    
             
Operating expense  127,631   220,328   (92,697)
Other income(expense)  1,328   1,199   129 
Interest income  72   103   (31)
Interest expense  (4,862)  (212)  (4,650)
Provision for income taxes  -   (1)  1
Foreign currency translation gain  (1,935)  6,157   (8,092)
Comprehensive loss $(103,769) $(203,911) $100,142
  Six Months Ended June 30,    
  2021  2020  Change 
Revenue $3,469,504  $91,227  $3,378,277 
Cost of revenue  (1,527,267)  (54,343)  (1,472,924)
Gross profit  1,942,237   36,884   1,905,353 
             
Other operating income  166   -   166 
Operating expense  (978,607)  (238,492)  (740,115)
Other income  768   2,186   (1,418)
Other expense  (9,487)  (4,980)  (4,507)
Income taxes  (162,622)  -   (162,622)
Net income (loss)  792,455   (204,402)  996,857 
Net income (loss) attributable to noncontrolling interests  72,726   (14,669)  87,395 
Net income (loss) attributable to Fortune Valley Treasures, Inc. $719,729  $(189,733) $909,462 

416
 

Revenue

Revenue was $69,176$1,825,344 for three months ended June 30, 2020,2021, reflecting an increase of $27,240$1,756,168, or 2,539%, from $41,936$69,176 for the three months ended June 30, 2019. 2020. The reason for the increase was the adoptionCompany started generating online sales from WeChat Application named Fu Gu Online in April 2021.

Revenue was $3,469,504 for six months ended June 30, 2021, reflecting an increase of new marketing strategies by$3,378,277, or 3,703%, from $91,227 for six months ended June 30, 2020. The reason for the increase was the Company added its water and oil business, which increased our sales volume.

Cost of revenueRevenue

Cost of revenue was $797,524 for the three months ended June 30, 2021, reflecting an increase of $757,607, or 1,898%, from $39,917 for the three months ended June 30, 2020,2020.

Cost of revenue was $1,527,267 for the six months ended June 30, 2021, reflecting an increase of $7,150$1,472,924, or 2,710%, from $32,767$54,343 for the six months ended June 30, 2020. The increase in cost of revenue was due to the increase of our revenue.

Gross Profit

Gross profit was $1,027,820 and $29,259 for the three months ended June 30, 2019.2021 and 2020, respectively, reflecting an increase of $998,561, or 3,413%.

Gross profit was $1,942,237 and $36,884 for the six months ended June 30, 2021 and 2020, respectively, reflecting an increase of $1,905,353, or 5,166%. The increase of gross profit was due to the increase in sales volume.

Gross profit

Grossaddition of the revenue from our water and oil business, where gross profit was $29,259 and $9,169higher.

Operating Expenses

Operating expense was $469,475 for the three months ended June 30, 2020 and 2019, respectively,2021, reflecting an increase of $20,090. The increase in gross profit was attributable to the increase in revenue and sales activities and decrease in costs.

Operating expense

Operating expense was$341,845, or 268%, from $127,631 for the three months ended June 30, 2020, reflecting a decrease of $92,697 from $220,328 for the three months ended June 30, 2019. The decrease2020.

Operating expense was due to decreases in salaries, marketing and general and administrative costs related to mergers and acquisitions as a result of the Company’s limited business activities due the COVID-19 pandemic.

Comprehensive loss

As a result of the foregoing, comprehensive loss to FVTI stockholders was $103,769 for the three months ended June 30, 2020, reflecting a decrease in comprehensive loss of $100,142 from $203,911 as compared to the same period of 2019.

Six Months Ended June 30, 2020 and 2019

  Six Months Ended June 30,    
  2020  2019  Change 
Revenue $91,227  $83,956  $7,271 
Cost of revenue  54,343   61,675   (7,332)
Gross profit  36,884   22,281   14,603 
Gross profit (%)  40.4%  26.5%    
             
Operating expense  238,492   267,567   (29,075)
Other income(expense)  2,106  2,504   (268)
Interest income  

80

   

141

   

(61

Interest expense

  

(4,980

)  

(271

)  

(4,709

)
Provision for income taxes  

-

   84   (84)
Foreign currency translation gain  

5,283

   2,664   2,916 
Comprehensive loss $(199,119) $(240,332) $41,213 

5

Revenue

Net revenue was $91,227 for six months ended June 30, 2020, reflecting an increase of $7,271 from $83,956$978,607 for the six months ended June 30, 2019. The reason for the2021, reflecting an increase in revenue was the adoption of new marketing strategies by the Company that led to increased sales volume.

Cost of revenue

Cost of revenue was $54,343 for the six months ended June 30, 2020, reflecting a decrease of $7,332$740,115, or 310%, from $61,675 for the six months ended June 30, 2019.The decrease was due to the sale of older inventory with a lower cost basis.

Gross profit

Gross profit was $36,884 and $22,281 for the six months ended June 30, 2020 and 2019, respectively. Gross profit margin increased to 40.4% for the six months ended June 30, 2020 from 26.5% for the corresponding period in 2019 due to decrease in costs. The increase in gross profit was attributable to the increase in revenue and gross profit margin.

Operating expense

Operating expense was $238,492 for the six months ended June 30, 2020, reflecting a decreasedue to the increase in professional service fees and general administrative costs in connection with the business of $29,075 from $267,567bottling and distributing of drinking water in China.

Net Income (loss)

For the three months ended June 30, 2021, net income was $456,881, compared to net loss $101,834 for the three months ended June 30, 2020.

For the six months ended June 30, 2021, net income was $792,455, compared to net loss $204,402 for the six months ended June 30, 2019.2020. The decreaseincrease in net income was primarily due to decreases in salaries, marketing and general and administrative costs related to mergers and acquisitions as a result of the Company’s limited business activities duefactors described above.

Net income (loss) attributable to noncontrolling interests

The Company records net income (loss) attributable to noncontrolling interests in the COVID-19 pandemic.consolidated statements of operations for any noncontrolling interests of consolidated subsidiaries.

Comprehensive loss

AsFor the three months ended June 30, 2021 and 2020, the Company recorded net income attributable to a resultnoncontrolling interest of the foregoing, comprehensive$42,406 and net loss attributable to FVTI stockholders was $199,119 fora noncontrolling interest of $14,669, respectively.

For the six months ended June 30, 2021 and 2020, reflectingthe Company recorded net income attributable to a decrease in comprehensivenoncontrolling interest of $72,726 and net loss by $41,213 from $240,332 for the same period in 2019.attributable to a noncontrolling interest of $14,669, respectively.

617
 

Liquidity and Capital Resources

Working Capital Deficit

  June 30,  December 31,    
  2021  2020  Change 
Total current assets $4,353,686  $4,231,054  $122,632 
Total current liabilities  1,993,288   1,996,446   (3,158)
Working capital $2,360,398  

$

2,234,608  

$

125,790 

  June 30, 2020  December 31, 2019  Change 
          
Total current assets $104,553  $73,970  $30,538 
Total current liabilities  1,109,686   855,352   254,334 
Working capital deficit $(1,005,133) $(781,382) $(223,751)

As of June 30, 2020,2021, we had working capital of $2,360,398, as compared to working capital of $2,234,608 as of December 31, 2020. We had total current assets of $4,353,686, consisting of cash on hand of $420,400, Inventory of $136,361, prepayments and cash equivalentsother current assets of $2,577,516, accounts receivable of $1,189,597 and amount due from related party of $29,812, compared to total current assets of $4,231,054 as of December 31, 2020. The increase was mainly due to the increase in an amount of $13,976. We have financed our operations primarily though borrowingsprepayments and other current assets, offset by the decrease in accounts receivable and due from related parties. The increase inWe had current liabilities of $1,993,288, consisting of accounts payable of $204,012, customer advances $695,695, income tax payable $113,964, due to related parties of $729,258 and accrued liabilities of $108,236.

Our cash balance at June 30, 2021 increased to $420,400, as compared to $249,837 at December 31, 2020. We estimate the Company currently has sufficient cash available to meet its anticipated working capital deficit was primarily duefor the next twelve months, without raising additional capital. The Company is continuing to continued losses from operationslook for different financing opportunities in order to increase sufficient working capital and net cash usedimprove liquidity.

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in operating activities.

Cash Flows

  Six Months Ended June 30,    
  2020  2019  Change 
Cash Flows Used in Operating Activities $(252,799) $(204,595) $(48,204)
Cash Flows Used in Investing Activities  (43,231)  -   (43,231)
Cash Flows Provided by Financing Activities  272,369   261,264   11,105 
Net (Decrease)/Increase in Cash During Period $(23,661) $56,669  $(80,330)

Cash Flow from Operating Activities

Forthe normal course of business. During the six months ended June 30, 2021, the Company had a net income of $792,455 and used cash in operations of $689,467 and at June 30, 2021, the Company had a working capital of $2,360,398. The Company’s independent registered public accounting firm expressed in its report on the Company’s financial statement for the year ended December 31, 2020 net cash useda substantial doubt about the Company’s ability to continue as a going concern. Based on the Company’s effort in operating activities was $252,799, which represents a $48,204 increase comparedimproving its operations and the significant working capital generated as of June 30, 2021, the management believes that the substantial doubt has been alleviated.

Despite the increased working capital of the Company, no assurance can be given that any future financing, if needed, will be available or, if available, that it will be on terms that are satisfactory to $204,595 netthe Company. Even if the Company is able to obtain additional financing, if needed, it may contain undue restrictions on its operations, in the case of debt financing, or cause substantial dilution for its shareholders, in the case of equity financing.

Cash Flows

  Six Months Ended June 30,    
  2021  2020  Change 
Cash Flows used in Operating Activities $(689,467) $(235,757) $(453,710)
Cash Flows provided by (used in) Investing Activities  581,648   (43,231)  624,879 
Cash Flows provided by Financing Activities  283,590   255,327   28,263 
Effect of change rate changes in cash and cash equivalents  (5,208)  (500)  (4,708)
Net Increase in Cash During the Period $170,563  $(24,161) $194,724 

Cash Flow from Operating Activities

Net cash used in operating activities for the six months ended June 30, 2019. The change2021 and 2020 was primarily due to$689,467 and $235,757, respectively, reflecting an increase of $453,710. The cash used in operating activities in 2021 was mainly resulted from net income of $792,455, depreciation and amortization expense of $426,224, increase in the prepayments to vendors of $2,185,049, increase in deposits paid to vendors of $995,723 and decrease in accounts receivable.receivable of $1,302,508.

Cash Flow from Investing Activities

Net cash used inprovided by investing activities was $581,648 for the six months ended June 30, 2020 was $43,231 as2021, compared to $0net cash used in investing activities of $43,231 for the six months ended June 30, 2019. 2020. The increase in net cash used in investing activities was mainly due to certain office renovation and improvements.

Cash Flow from Financing Activities

Net cash provided by financing activities for the six months ended June 30, 2020 was $272,369 as compared to $261,264 for the six months ended June 30, 2019. The increase in net cash used in investing activities was mainly due to an increase in short-term borrowings maderepayment from related parties.

Cash Flow from Financing Activities

Net cash provided by a related partyfinancing activities was $283,590 and $255,327 for the six months ended June 30, 2021 and 2020, respectively. The increase was mainly due to the Company.increase in advances from related parties and offset by repayments to related parties.

Critical Accounting Policy and Estimates

In the ordinary course of business, we make a number of estimates and assumptions relating to the reporting of results of operations and financial condition in the preparation of our financial statements in conformity with U.S. generally accepted accounting principles. We base our estimates on historical experience, when available, and on other various assumptions that are believed to be reasonable under the circumstances. Actual results could differ significantly from those estimates under different assumptions and conditions.

Refer to Note 1 in the accompanying unaudited condensed consolidated financial statements.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources that is material to investors.

718
 

Related Party Transactions

For the six months ended June 30, 2021 and 2020, related party revenue totaled $12,264 and $0, respectively.

Rental expenses to related parties were $23,207 and $34,791 for the six months ended June 30, 2021 and 2020, respectively.

Amounts due from related parties were $29,812 and $984,806 as of June 30, 2021 and December 31, 2020, respectively. The amounts due to related parties were $729,258 and $337,400 as of June 30, 2021 and December 31, 2020, respectively.

Our related parties are primarily those persons who can significantly influence based on our common business relationships. Refer to Note 6 to the unaudited condensed consolidated financial statements for additional details regarding the related party transactions.

ITEMItem 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK.Quantitative and Qualitative Disclosures About Market Risk.

Pursuant to Item 305(e)As a “smaller reporting company” as defined by Rule 12b-2 of Regulation S-K (§ 229.305(e)),the Securities Exchange Act of 1934, the Company is not required to provide the information required byunder this Item as it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).item.

ITEMItem 4. CONTROLS AND PROCEDURES.Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Exchange Act, that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

We carried outconducted an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. The term “disclosure controls and procedures”, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended (“Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by the company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures also include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded as of June 30, 2020. Based on the evaluation of these disclosure controls and procedures, our management concluded2021, that our disclosure controls and procedures were not effective.

The matters involving internal controls and procedures that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were: (1) lack of well-established procedures to identify, approve and review related party transactions; and (2) inadequate design of controls related to business combination transactions accounting given the accounting complexities of business combinations, including, but not limited to, lack of mindset and methods to assess the value of the business prior to acquisition, inadequate process to determine the purchase price, lack of professional understanding to determine when the control of the business acquired is transferred or when the transaction is completed, and inability to make the appropriate disclosure.

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the supervision of, the Company’s principal executive and principal financial officers and effected by the board of directors (the “Board”), management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States (“GAAP”) and includes those policies and procedures that:

Apply to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

19

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Because of the inherent limitations of internal control, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.

We carried out an assessment, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our internal controls over financial reporting, as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act, as of June 30, 2020 due to2021. Management based the following:

the Board does not currently have a director who qualifies as an audit committee financial expert as defined in Item 407(d)(5)(ii) of Regulation S-K; and
the Company lacks accounting and finance personnel with technical knowledge in SEC rules and regulations.

Our management intends to hire additional accounting staff withassessment on criteria for effective internal control over financial reporting described in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework). Management’s assessment included an appropriate understandingevaluation of U.S. GAAPthe design of our internal control over financial reporting and SEC reporting requirements in 2021. The Company has interviewed and is intesting of the process of engaging a pre-audit firm to help with the closingoperational effectiveness of its booksinternal control over financial reporting. Based on this assessment, management has concluded that as of June 30, 2021, our internal control over financial reporting was not effective to provide reasonable assurance regarding the reliability of financial reporting and the preparation of SEC filings.financial statements for external purposes in accordance with U.S. generally accepted accounting principles. In an effort to remediate the identified material weaknesses and other deficiencies and enhance our internal controls, we have initiated, or plan to initiate, the following series of measures:

We have increased our personnel resources and technical accounting expertise within the accounting function and intend to hire one or more additional personnel for the function due to turnover.
We will create a position to segregate duties consistent with control objectives.
We plan to prepare written policies and procedures for operating, accounting and financial reporting to establish a formal process to close our books monthly on an accrual basis and account for all transactions, including equity and debt transactions.
We plan to test our updated controls and remediate our deficiencies in the year 2021.

Changes in Internal Control over Financial Reporting

DuringThere have been no changes in our internal controls over financial reporting that occurred during the period covered by this report, there were no changes in our internal control over financial reporting thatReport, which has materially affected, or areis reasonably likely to materially affect, our internal controlcontrols over financial reporting.reporting, except that we have remediated one of our material weaknesses by establishing an Audit Committee on April 9, 2021, with an independent director, Yumei Liu, qualifies as an audit committee financial expert as defined in Item 407(d)(5) of Regulation S-K.

820
 

Part II.PART II — OTHER INFORMATION

ITEMItem 1. LEGAL PROCEEDINGSLegal Proceedings.

From time to time, we may become involved inWe know of no material, active or pending legal proceedings against us, nor are we involved as a plaintiff in any material proceedings or be subject to claims arisingpending litigation. There are no proceedings in the ordinary coursewhich any of our business. Wedirectors, officers or affiliates, or any beneficial shareholder are not presently aan adverse party to any legal proceedings that, if determined adversely to us, would individually or taken together havehas a material interest adverse effect on our business, operating results, financial condition or cash flows. Regardless of the outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.to us.

ITEMItem 1A. RISK FACTORSRisk Factors.

Not applicable to a smaller reporting company.company

ITEMItem 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDSUnregistered Sales of Equity Securities and Use of Proceeds.

None.

ITEMItem 3. DEFAULTS UPON SENIOR SECURITIESDefaults Upon Senior Securities.

None.

ITEMItem 4. MINE SAFETY DISCLOSURESMine Safety Disclosures.

Not applicable.

ITEMItem 5. OTHER INFORMATIONOther Information.

None.

ITEMItem 6. EXHIBITSExhibits

EXHIBIT INDEX

The exhibits listed on the Exhibit Index are provided as part of this report.

Exhibit

Number

No.
Description
31.1Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer
3.131.2ArticlesRule 13(a)-14(a)/15(d)-14(a) Certification of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1 as amended filed with the SEC on December 5, 2014)principal financial officer
32.1Section 1350 Certification of principal executive officer
3.232.2Bylaws (incorporated by reference to Exhibit 3.2 the Company’s Registration Statement on Form S-1 as amended filed with the SEC on December 5, 2014).
10.1*English translation of Equity Interest Transfer Agreement, dated as of June 22, 2020, by and among Qianhai DaXingHuaShang Investment (Shenzhen) Co., Ltd., Dongguan Xixingdao Technology Co., Ltd., Yuwen Li, Zhipeng Zuo and Fortune Valley Treasures, Inc.
31.1*Section 1350 Certification of Chief Executive Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a).
31.2*Certification of Chief Financial Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a).
32.1**Certification of Chief Executive Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(b) or 15d-14(b)principal financial officer and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.principal accounting officer
32.2**Certification of Chief Financial Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(b) or 15d-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.
101.INS*XBRL Instance Document
101.SCH*XBRL Taxonomy Extension Schema
101.CAL*XBRL Taxonomy Extension Calculation Linkbase
101.DEF*XBRL Taxonomy Extension Definition Linkbase
101.LAB*XBRL Taxonomy Extension Label Linkbase
101.PRE*XBRL Taxonomy Extension Presentation Linkbase

*Filed herewith.
**Furnished herewith.

921
 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrantRegistrant has duly caused this reportReport to be signed on its behalf by the undersigned, thereunto duly authorized.

Fortune Valley Treasures, Inc.
Date: August 14, 202013, 2021
By:
By:/s/ Yumin Lin
Name:Yumin Lin
Title:President and Chief Executive Officer President and Secretary
(Principal Executive Officer)
Date: August 13, 2021By:By:/s/ Kaihong Lin
Name:Kaihong Lin
Title:Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer)

1022