UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For The Quarterly Period Ended September 30, 20202021
or
☐[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 333-226885
BIOPLUS LIFE CORPORATION
(Exact name of registrant issuer as specified in its charter)
| Nevada | 30-0987011 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
No 9 & 10, Jalan P4/8B, Bandar Teknologi Kajang,
Semenyih, Selangor D.E.D.E., Malaysia43500
(Address of principal executive offices)(zip code)
Issuer’s telephone number: +60+60 38703 2020
(Registrant’s telephone number, including area codes)
Securities registered pursuant to Section 12(b) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES [ ] ☐ NO [X] ☒
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding twelve months (or shorter period that the registrant was required to submit and post such files).
YES [ ] ☐ NO [X] ☒
| Large accelerated filer | Accelerated filer | |
| Non-accelerated filer | Smaller reporting company | |
| Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] ☐ No [X] ☒
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.
Yes [ ]☐ No [ ]☐
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
| Class | Outstanding at | |
| Common Stock, $.0001 par value |
TABLE OF CONTENTS
| 2 |
BIOPLUS LIFE CORP.
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| F-1 |
BIOPLUS LIFE CORP.
(Amount expressed in United States Dollars (“US$”), except for number of shares)
| As of | As of | |||||||||||||||||||
| Note | September 30, 2020 | December 31, 2019 | Note | September 30, 2021 | December 31, 2020 | |||||||||||||||
| (Unaudited) | (Audited) | (Unaudited) | (Audited) | |||||||||||||||||
| ASSETS | ||||||||||||||||||||
| Current assets: | ||||||||||||||||||||
| Cash and bank balances | $ | 334,162 | $ | 210,740 | $ | 319,782 | $ | 398,974 | ||||||||||||
| Account receivables | 553,917 | 308,688 | 395,608 | 552,616 | ||||||||||||||||
| Income tax receivables | 55,446 | 7,675 | ||||||||||||||||||
| Amount due from related parties | 3 | 30,282 | 19,771 | 3 | 34,317 | 28,724 | ||||||||||||||
| Amount due from directors | - | 5,821 | ||||||||||||||||||
| Inventories | 4 | 357,526 | 303,954 | 4 | 423,341 | 374,330 | ||||||||||||||
| Other receivables, deposits and prepayments | 5 | 39,174 | 133,060 | 5 | 111,206 | 41,680 | ||||||||||||||
| Tax recoverable | 38,948 | - | ||||||||||||||||||
| Total current assets | 1,370,507 | 989,709 | 1,323,202 | 1,396,324 | ||||||||||||||||
| Non-current assets: | ||||||||||||||||||||
| Property, plant and equipment, net | 6 | 2,222,182 | 2,217,247 | 6 | 2,205,480 | 2,331,335 | ||||||||||||||
| Operating lease right of use assets, net | 10 | 35,938 | 41,527 | |||||||||||||||||
| Intangible asset | 7 | 681 | - | |||||||||||||||||
| Total non-current assets | 2,222,182 | 2,217,247 | 2,242,099 | 2,372,862 | ||||||||||||||||
| TOTAL ASSETS | $ | 3,592,689 | $ | 3,206,956 | $ | 3,565,301 | $ | 3,769,186 | ||||||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||
| Current liabilities: | ||||||||||||||||||||
| Account payables | $ | 210,968 | $ | 48,298 | $ | 337,740 | $ | 364,324 | ||||||||||||
| Obligation under finance lease | 7 | 31,632 | 33,343 | 8 | 38,821 | 33,817 | ||||||||||||||
| Bank borrowings | 8 | 39,129 | 195,027 | 9 | 155,414 | 54,567 | ||||||||||||||
| Operating lease liability | 10 | 5,387 | 5,399 | |||||||||||||||||
| Other payables and accrued liabilities | 9 | 510,723 | 494,045 | 11 | 476,862 | 587,923 | ||||||||||||||
| Provision for taxation | 3,604 | 3,604 | - | 38,675 | ||||||||||||||||
| Bank overdraft | 72,173 | - | ||||||||||||||||||
| Amount due to directors | 4,569 | 8,489 | 12 | 2,868 | 3,124 | |||||||||||||||
| Total current liabilities | 872,798 | 782,806 | 1,017,092 | 1,087,829 | ||||||||||||||||
| Non-current liabilities: | ||||||||||||||||||||
| Obligation under finance lease | 7 | 82,739 | 92,133 | 8 | 71,702 | 81,981 | ||||||||||||||
| Bank borrowings | 8 | 550,660 | 553,144 | 9 | 516,298 | 561,195 | ||||||||||||||
| Operating lease liability | 10 | 30,551 | 36,128 | |||||||||||||||||
| Deferred taxation | 10 | 41,954 | 42,631 | 19,794 | 20,657 | |||||||||||||||
| Total non-current liabilities | 675,353 | 687,908 | 638,345 | 699,961 | ||||||||||||||||
| TOTAL LIABILITIES | $ | 1,548,151 | $ | 1,470,714 | $ | 1,655,437 | $ | 1,787,790 | ||||||||||||
| Stockholders’ equity: | ||||||||||||||||||||
| Common stock, par value $0.0001: 362,905,561 and 359,305,561 shares issued and outstanding as of September 30, 2020 and December 31 2019, respectively. | 11 | $ | 36,291 | $ | 35,931 | |||||||||||||||
| Additional paid up share capital | 11 | 1,998,870 | 1,998,870 | |||||||||||||||||
| Common stock, par value $: and shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively | 14 | $ | 36,291 | $ | 36,291 | |||||||||||||||
| Additional paid in capital | 1,845,237 | 1,986,939 | ||||||||||||||||||
| Accumulated profit/(loss) | 99,379 | (216,550 | ) | 157,035 | (2,356 | ) | ||||||||||||||
| Other comprehensive loss | (90,002 | ) | (82,009 | ) | ||||||||||||||||
| Accumulated other comprehensive loss | (128,699 | ) | (39,478 | ) | ||||||||||||||||
| Total stockholders’ equity | 2,044,538 | 1,736,242 | 1,909,864 | 1,981,396 | ||||||||||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | $ | 3,592,689 | $ | 3,206,956 | $ | 3,565,301 | $ | 3,769,186 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
| F-2 |
BIOPLUS LIFE CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME/ (LOSS)INCOME
(Amount expressed in United States Dollars (“US$”), except for number of shares)
(Unaudited)
| Nine months ended September 30, | Three months ended September 30, | |||||||||||||||||
| Note | 2020 | 2019 | 2020 | 2019 | ||||||||||||||
| Revenues, net | $ | 2,449,661 | $ | 1,201,326 | $ | 989,461 | $ | 446,437 | ||||||||||
| Cost of revenues | (1,422,514 | ) | (614,299 | ) | (588,637 | ) | (210,313 | ) | ||||||||||
| Gross profit | 1,027,147 | 587,027 | 400,824 | 236,124 | ||||||||||||||
| Other income | 13 | 2,192 | 3,400 | 592 | 285 | |||||||||||||
| Operating expenses: | ||||||||||||||||||
| General and operating expenses | (721,176 | ) | (559,247 | ) | (281,687 | ) | (188,020 | ) | ||||||||||
| Finance cost | (9,738 | ) | (24,913 | ) | - | (8,137 | ) | |||||||||||
| Total expenses | (730,914 | ) | (584,160 | ) | (281,687 | ) | (196,157 | ) | ||||||||||
| Profit from operations | 298,425 | 6,267 | 119,729 | 40,252 | ||||||||||||||
| Gain on disposal of subsidiary | 13 | 17,505 | 1,099 | 17,505 | - | |||||||||||||
| Income tax expense | 10 | - | - | - | - | |||||||||||||
| NET PROFIT | $ | 315,930 | $ | 7,366 | $ | 137,234 | $ | 40,252 | ||||||||||
| Other comprehensive income/(loss): | ||||||||||||||||||
| - Foreign currency translation gain/(loss) | (7,993 | ) | (17,100 | ) | 60,146 | (15,699 | ) | |||||||||||
| TOTAL COMPREHENSIVE INCOME/(LOSS) | $ | 307,937 | $ | (9,734 | ) | $ | 197,380 | $ | 24,553 | |||||||||
| Earnings per share | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | ||||||||||
| Weighted average number of common shares outstanding -Basic and diluted | 362,905,561 | 358,787,945 | 362,905,561 | 358,787,945 | ||||||||||||||
| Nine months ended September 30, | Three months ended September 30, | |||||||||||||||||
| Note | 2021 | 2020 | 2021 | 2020 | ||||||||||||||
| Revenues, net | $ | 1,877,591 | $ | 2,449,661 | $ | 596,169 | $ | 989,461 | ||||||||||
| Cost of revenues | (1,006,315 | ) | (1,422,514 | ) | (366,366 | ) | (588,637 | ) | ||||||||||
| Gross profit | 871,276 | 1,027,147 | 229,803 | 400,824 | ||||||||||||||
| Other income | 16 | 17,901 | 2,192 | 9,810 | 592 | |||||||||||||
| Operating expenses: | ||||||||||||||||||
| General and operating expenses | (706,375 | ) | �� | (721,176 | ) | (214,285 | ) | (281,687 | ) | |||||||||
| Finance cost | (23,411 | ) | (9,738 | ) | (7,079 | ) | - | |||||||||||
| Total expenses | (729,786 | ) | (730,914 | ) | (221,364 | ) | (281,687 | ) | ||||||||||
| Profit before income tax | 159,391 | 298,425 | 18,249 | 119,729 | ||||||||||||||
| Gain on disposal of subsidiary | - | 17,505 | - | 17,505 | ||||||||||||||
| Income tax expense | 13 | - | - | - | - | |||||||||||||
| NET PROFIT | $ | 159,391 | $ | 315,930 | $ | 18,249 | $ | 137,234 | ||||||||||
| Other comprehensive (loss)/income: | ||||||||||||||||||
| - Foreign currency translation (loss)/gain | (89,221 | ) | (7,993 | ) | (16,809 | ) | 60,146 | |||||||||||
| TOTAL COMPREHENSIVE INCOME | $ | 70,170 | $ | 307,937 | $ | 1,440 | $ | 197,380 | ||||||||||
| Earnings per share | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | ||||||||||
| Weighted average number of common shares outstanding -Basic and diluted | 362,905,561 | 362,905,561 | 362,905,561 | 362,905,561 | ||||||||||||||
The accompanying notes are an integral part of these financial statements.
| F-3 |
BIOPLUS LIFE CORP.
CONSOLIDATED STATEMENTSTATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 20202021
(Amount expressed in United States Dollars (“US$”), except for number of shares)
| Number of shares | Amount | capital | (loss) | loss | equity | |||||||||||||||||||
| Accumulated | ||||||||||||||||||||||||
| Common stock | Additional | Accumulated | Other | Total | ||||||||||||||||||||
| Number of | paid in | Profit / | Comprehensive | Stockholders’ | ||||||||||||||||||||
| shares | Amount | capital | (Loss) | Loss | equity | |||||||||||||||||||
| Balance as of January 1, 2021 | 362,905,561 | 36,291 | 1,986,939 | (2,356 | ) | (39,478 | ) | 1,981,396 | ||||||||||||||||
| Transaction with owners | - | - | (46,354 | ) | - | - | (46,354 | ) | ||||||||||||||||
| Net profit for the period | - | - | - | 91,649 | - | 91,649 | ||||||||||||||||||
| Foreign currency translation loss | - | - | - | - | (74,311 | ) | (74,311 | ) | ||||||||||||||||
| Balance as of March 31, 2021 | 362,905,561 | 36,291 | 1,940,585 | 89,293 | (113,789 | ) | 1,952,380 | |||||||||||||||||
| Transaction with owners | - | - | (41,027 | ) | - | - | (41,027 | ) | ||||||||||||||||
| Net profit for the period | - | - | - | 49,493 | - | 49,493 | ||||||||||||||||||
| Foreign currency translation profit | - | - | - | - | 1,899 | 1,899 | ||||||||||||||||||
| Balance as of June 30, 2021 | 362,905,561 | 36,291 | 1,899,558 | 138,786 | (111,890 | ) | 1,962,745 | |||||||||||||||||
| Transaction with owners | - | - | (54,321 | ) | - | - | (54,321 | ) | ||||||||||||||||
| Net profit for the period | - | - | - | 18,249 | - | 18,249 | ||||||||||||||||||
| Foreign currency translation loss | - | - | - | - | (16,809 | ) | (16,809 | ) | ||||||||||||||||
| Balance as of September 30, 2021 | 362,905,561 | 36,291 | 1,845,237 | 157,035 | (128,699 | ) | 1,909,864 | |||||||||||||||||
| Balance as of January 1, 2020 | 359,305,561 | 35,931 | 1,998,870 | (216,550 | ) | (82,009 | ) | 1,736,242 | ||||||||||||||||
| Common stock issued | 3,600,000 | 360 | - | - | - | 360 | ||||||||||||||||||
| Net profit for the period | - | - | - | 8,219 | - | 8,219 | ||||||||||||||||||
| Foreign currency translation loss | - | - | - | - | (87,070 | ) | (87,070 | ) | ||||||||||||||||
| Balance as of March 31, 2020 | 362,905,561 | 36,291 | 1,998,870 | (208,331 | ) | (169,079 | ) | 1,657,751 | ||||||||||||||||
| Net profit for the period | - | - | - | 170,476 | - | 170,476 | ||||||||||||||||||
| Foreign currency translation profit | - | - | - | - | 18,931 | 18,931 | ||||||||||||||||||
| Balance as of June 30, 2020 | 362,905,561 | 36,291 | 1,998,870 | (37,855 | ) | (150,148 | ) | 1,847,158 | ||||||||||||||||
| Net profit for the period | - | - | - | 137,234 | - | 137,234 | ||||||||||||||||||
| Foreign currency translation profit | - | - | - | - | 60,146 | 60,146 | ||||||||||||||||||
| Foreign currency translation profit (Loss) | - | - | - | - | 60,146 | 60,146 | ||||||||||||||||||
| Balance as of September 30,2020 | 362,905,561 | 36,291 | 1,998,870 | 99,379 | (90,002 | ) | 2,044,538 | |||||||||||||||||
See accompanying notes to the condensed consolidated financial statements.
| F-4 |
BIOPLUS LIFE CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amount expressed in United States Dollars (“US$))
| Common stock | Additional | Accumulated other | ||||||||||||||||||||||
| Number of shares | Amount | paid up share capital | Accumulated profit/(loss) | comprehensive loss | Total equity | |||||||||||||||||||
| Balance as of January 1, 2019 | 359,305,561 | 35,931 | 1,998,870 | (123,358 | ) | (114,711 | ) | 1,796,732 | ||||||||||||||||
| Net loss for the year | - | - | - | (93,192 | ) | - | (93,192 | ) | ||||||||||||||||
| Foreign currency translation gain | - | - | - | - | 32,702 | 32,702 | ||||||||||||||||||
| Balance as of December 31, 2019 | 359,305,561 | 35,931 | 1,998,870 | (216,550 | ) | (82,009 | ) | 1,736,242 | ||||||||||||||||
| Common stock issued | 3,600,000 | 360 | - | - | - | 360 | ||||||||||||||||||
| Net profit for the period | - | - | - | 8,219 | - | 8,219 | ||||||||||||||||||
| Foreign currency translation loss | - | - | - | - | (87,070 | ) | (87,070 | ) | ||||||||||||||||
| Balance as of March 31, 2020 | 362,905,561 | 36,291 | 1,998,870 | (208,331 | ) | (169,079 | ) | 1,657,751 | ||||||||||||||||
| Net profit for the period | - | - | - | 170,476 | - | 170,476 | ||||||||||||||||||
| Foreign currency translation gain | - | - | - | - | 18,931 | 18,931 | ||||||||||||||||||
| Balance as of June 30, 2020 | 362,905,561 | 36,291 | 1,998,870 | (37,855 | ) | (150,148 | ) | 1,847,158 | ||||||||||||||||
| Net profit for the period | - | - | - | 137,234 | - | 137,234 | ||||||||||||||||||
| Foreign currency translation gain | - | - | - | - | 60,146 | 60,146 | ||||||||||||||||||
| Balance as of September 30, 2020 | 362,905,561 | 36,291 | 1,998,870 | 99,379 | (90,002 | ) | 2,044,538 | |||||||||||||||||
(Unaudited)
| 2021 | 2020 | |||||||
| Nine months ended September 30, | ||||||||
| 2021 | 2020 | |||||||
| Cash flows from operating activities: | ||||||||
| Net profit | $ | 159,391 | $ | 315,930 | ||||
| Adjustments to reconcile net profit to net cash generated from operating activities: | ||||||||
| Bad debt written off | 2,631 | 23,092 | ||||||
| Amortisation of right of use assets | 3,907 | - | ||||||
| Interest expenses | 23,411 | 9,738 | ||||||
| Depreciation of property, plant and equipment | 102,516 | 93,429 | ||||||
| Operating profit before working capital changes | 291,856 | 442,189 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Inventories | (64,652 | ) | (57,768 | ) | ||||
| Account receivables | 131,281 | (253,739 | ) | |||||
| Other receivables, deposits and prepayments | (71,236 | ) | 74,029 | |||||
| Amount due from related parties | (6,793 | ) | (10,708 | ) | ||||
| Amount due from directors | (126 | ) | 2,063 | |||||
| Account payable | (11,360 | ) | 161,677 | |||||
| Other payables and accrued liabilities | (92,679 | ) | 22,477 | |||||
| Change in lease liabilities | (4,335 | ) | - | |||||
| Cash generated from operations | 171,956 | 380,220 | ||||||
| Tax refunded | 9,711 | - | ||||||
| Tax paid | (85,583 | ) | (47,378 | ) | ||||
| Net cash generated from operating activities | 96,084 | 332,842 | ||||||
| Cash flows from investing activities: | ||||||||
| Purchase of investment | (142,199 | ) | - | |||||
| Purchase of intangible assets | (681 | ) | - | |||||
| Purchase of property, plant and equipment | (74,755 | ) | (133,810 | ) | ||||
| Net cash used in investing activities | (217,635 | ) | (133,810 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Proceed from issued shares | - | 360 | ||||||
| Interest expenses | (22,923 | ) | (9,738 | ) | ||||
| Repayment of term loan borrowing | (21,447 | ) | (7,155 | ) | ||||
| Drawdown of hire purchase borrowing | 19,102 | - | ||||||
| Repayment of hire purchase borrowing | (19,539 | ) | (9,015 | ) | ||||
| Net cash used in financing activities | (44,807 | ) | (25,548 | ) | ||||
| Foreign currency translation adjustment | (15,961 | ) | 19,285 | |||||
| NET CHANGE IN CASH AND CASH EQUIVALENTS | (182,319 | ) | 192,769 | |||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF FINANCIAL PERIOD | 398,974 | 69,220 | ||||||
| CASH AND CASH EQUIVALENTS, END OF FINANCIAL PERIOD | $ | 216,655 | 261,989 | |||||
| CASH AND CASH EQUIVALENTS INFORMATION: | ||||||||
| Cash and bank balance | $ | 319,782 | $ | 334,162 | ||||
| Bank overdraft | (103,127 | ) | (72,173 | ) | ||||
| Cash and cash equivalents, end of financial period | 216,655 | 261,989 | ||||||
The accompanying notes are an integral part of these financial statements.
BIOPLUS LIFE CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amount expressed in United States Dollars (“US$))
(Unaudited)
| Nine months ended September 30, | ||||||||
| 2020 | 2019 | |||||||
| Cash flows from operating activities: | ||||||||
| Net profit | $ | 315,928 | $ | 7,366 | ||||
| Adjustments to reconcile net profit/(loss) to net cash used in operating activities: | ||||||||
| Depreciation of property, plant and equipment | 93,429 | 82,857 | ||||||
| Interest expenses | 9,738 | 24,912 | ||||||
| Bad debt written off | 23,092 | - | ||||||
| Operating profit before working capital changes | 442,187 | 115,135 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Inventories | (57,768 | ) | 141,160 | |||||
| Account receivables | (253,739 | ) | 204,680 | |||||
| Other receivables, deposits and prepayments | 74,029 | (12,290 | ) | |||||
| Amount due from related parties | (10,708 | ) | (69,699 | ) | ||||
| Amount due from directors | 2,063 | (2,725 | ) | |||||
| Account payable | 161,677 | (212,063 | ) | |||||
| Other payables and accrued liabilities | 22,477 | (187,355 | ) | |||||
| Cash generated from/ (used in) operating activities | 380,218 | (23,157 | ) | |||||
| Tax refunded | - | 1,942 | ||||||
| Tax paid | (47,378 | ) | (34,845 | ) | ||||
| Net cash generated from/(used in) operating activities | 332,840 | (56,060 | ) | |||||
| Cash flows from investing activities: | ||||||||
| Purchase of property, plant and equipment | (133,810 | ) | (33,692 | ) | ||||
| Net cash used in investing activities | (133,810 | ) | (33,692 | ) | ||||
Cash flows from financing activities: | ||||||||
| Proceed from issued shares | 360 | - | ||||||
| Interest expenses | (9,738 | ) | (24,912 | ) | ||||
| Repayment of term loan borrowing | (7,155 | ) | (28,574 | ) | ||||
| Repayment of hire purchase borrowing | (9,015 | ) | (18,108 | ) | ||||
| Net cash used in financing activities | (25,548 | ) | (71,594 | ) | ||||
| Foreign currency translation adjustment | 19,287 | 6,522 | ||||||
| NET CHANGE IN CASH AND CASH EQUIVALENTS | 173,842 | (154,824 | ) | |||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF FINANCIAL PERIOD | 69,220 | 255,554 | ||||||
| CASH AND CASH EQUIVALENTS, END OF FINANCIAL PERIOD | $ | 261,989 | $ | 100,730 | ||||
| CASH AND CASH EQUIVALENTS INFORMATION | ||||||||
| Cash and bank balance | $ | 334,162 | $ | 100,730 | ||||
| Bank overdraft | (72,173 | ) | - | |||||
| Cash and cash equivalents, end of financial period | $ | 261,989 | $ | 100,730 | ||||
The accompanying notes are an integral part of these financial statements.
BIOPLUS LIFE CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENT
SEPTEMBER 30, 20202021
NOTE 1- ORGANIZATION AND BUSINESS BACKGROUND
Bioplus Life Corp., a Nevada corporation (“the Company”) was incorporated under the laws of the State of Nevada on April 13, 2017. For purposes of financial statements presentation, Bioplus Life Corp. and its subsidiaries are herein referred to as “the Company” or “We”.
We have historically conducted our business through Bio Life Neutraceuticals Sdn Bhd, a private limited liability company, incorporated in Malaysia. Bioplus Life Corp. (US), incorporated in United State of Nevada, is an investment holding company with 100%100% equity interest in Bioplus Life Corp. (Labuan), a company incorporated in Labuan, which subsequent hold 100%100% equity interest in Bioplus Life International Holdings Limited, a company incorporated in Hong Kong, which subsequent hold 99.8%99.8% equity interest in Bio Life Holdings Berhad, a company incorporated in Malaysia, which subsequent hold 100%100% equity interest in Bio Life Neutraceuticals Sdn Bhd. On December 31, 2017, Bioplus Life Corp was organized to be holding company parent to, and succeed to the operations of, Bioplus Life Corp. (Labuan), Bioplus Life International Holdings Ltd, Bio Life Holdings Berhad and Bio Life Neutraceuticals Sdn Bhd. This transaction was accounted for as a transaction among entities under common control
During the previous financial year, the group disposed off and the assets, liabilities, revenues,de-registered its subsidiaries namely Bioplus Life International Holdings Ltd. and expenses,Bio Life Neutraceuticals (Shenzhen) Pty Ltd. on August 5, 2020 and as if the transfer occurred at the beginning of the period. Prior periods have been retrospectively adjusted to furnish comparative information.September 4, 2020, respectively.
The Company, through its subsidiaries mainly an investment holding and supplies high quality health products. Details of the Company’s subsidiaries:
SCHEDULE OF SUBSIDIARIES DETAILS
| No | Company Name | Place/Date of Incorporation | Particulars of Issued Capital | Principal Activities | ||||
| 1 | Bioplus Life Corp. (Labuan) | Malaysia, Labuan May 19, 2017 | shares of ordinary shares of US$ each | Investment Holding | ||||
| 2 | Bioplus Life International Holdings Ltd. | Hong Kong June 20, 2017 | shares of ordinary shares of HK$ each | Investment Holding | ||||
| 3 | Bio Life Holdings Berhad | Malaysia May 19, 2016 | shares of ordinary shares of | Investment Holding | ||||
4 | Bio Life Neutraceuticals Sdn Bhd | Malaysia, Selangor August 27, 2009 | shares of ordinary shares of | Trading of Consumer Products | ||||
| 5 | Bio Life Neutraceuticals (Shenzhen) Pty Ltd. | Shenzhen October | shares of ordinary shares of | Trading of Healthy Supplement and |
(A) Bioplus Life International Holdings Ltd. was officially disposed off by the Group on August 5, 2020 at a consideration of RMB 5,000. The transfer results in gain on disposal of subsidiary of USD 17,505 as disclosed in Note 13 in Consolidated Statements of Operations and Comprehensive Income/(Loss).
(B) Bio Life Neutraceuticals (Shenzhen) Pty Ltd. was being officially de-registered in Shenzhen on September 4, 2020.
2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
●Basis of presentation
These accompanying financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”).
●Basis of consolidation
In this Quarterly Report, “the Company,” “us” or “we” refer to the consolidated entity, including its subsidiaries and affiliates. The terms refer only to the publicly held holding company, The Bioplus Life Corporation, excluding its subsidiaries and affiliates. Furthermore, in which the Company has a variable interest have been consolidated where the Company is the primary beneficiary. All intercompany transactions and balances have been eliminated in consolidation.
| F-6 |
●Use of estimates
In preparing these financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets and revenues and expenses during the periods reported. Actual results may differ from these estimates.
●Cash and cash equivalents
Cash and cash equivalents represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.
●Property, plant and equipment
Property and plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis to write off the cost over the following expected useful lives of the assets concerned. The principal annual rates used are as follows:
SCHEDULE OF PROPERTY PLANT AND EQUIPMENT USEFUL LIVES OF THE ASSETS
| Categories | Principal Annual Rates/Expected Useful Life | |||
| Computer hardware | 20 | % | ||
| Furniture & fittings | 10 | % | ||
| Handphone | 20 | % | ||
| Landscape | 20 | % | ||
| Leasehold land and building | 99 years | |||
| Machinery | 10 | % | ||
| Motor vehicle | 20 | % | ||
| Office equipment | 10 | % | ||
| Renovation | 20 | % | ||
| Signboard | 10 | % | ||
| Tools and equipment | 10 | % | ||
| Kitchen utensils | 10 | % | ||
Kitchen utensils 10%
Fully depreciated plant and equipment are retained in the financial statements until they are no longer in use.
●Intangible assets
Intangible assets are stated at cost less accumulated amortization. Intangible assets represented the registration costs of trademarks, which are amortized on a straight-line basis over a useful life.
The Company follows ASC Topic 350 in accounting for intangible assets, which requires impairment losses to be recorded when indicators of impairment are present and the undiscounted cash flows estimated to be generated by the assets are less than the assets’ carrying amounts. There was no impairment losses recorded on intangible assets for the period ended June 30, 2021.
●Inventories
Inventories consisting of products available for sell, are stated at the lower of cost or market value. Cost of inventory is determined using the first-in, first-out (FIFO) method. Inventory reserve is recorded to write down the cost of inventory to the estimated market value due to slow-moving merchandise and damaged goods, which is dependent upon factors such as historical and forecasted consumer demand, and promotional environment. The Company takes ownership, risks and rewards of the products purchased. Write downs are recorded in cost of revenues in the Consolidated Statements of Operations and Comprehensive Income.
●Revenue recognition
Revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:
| ● | identify the contract with a customer; | |
| ● | identify the performance obligations in the contract; | |
| ● | determine the transaction price; | |
| ● | allocate the transaction price to performance obligations in the contract; and | |
| ● | recognize revenue as the performance obligation is satisfied. |
●Cost of revenues
Cost of revenue includes the purchase cost of retail goods for re-sale to customers and packing materials (such as boxes). It excludes purchasing and receiving costs, inspection costs, warehousing costs, internal transfer costs and other costs of distribution network in cost of revenues.
●Shipping and handling fees
Shipping and handling fees, if billed to customers, are included in revenue. Shipping and handling fees associated with inbound and outbound freight are expensed as incurred and included in selling and distribution expenses.
●Comprehensive income
ASC Topic 220, “Comprehensive Income” establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying statements of stockholders’ equity consists of changes in unrealized gains and losses on foreign currency translation and cumulative net change in the fair value of available-for-sale investments held at the balance sheet date. This comprehensive income is not included in the computation of income tax expense or benefit.
●Income tax expense
Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclosed in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.facts.
The Company conducts major businesses in Malaysia and is subject to tax in their own jurisdictions. As a result of its business activities, the Company will file separate tax returns that are subject to examination by the foreign tax authorities.
●Foreign currencies translation
Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.
The functional currency of the Company is the United States Dollars (“US$”) and the accompanying financial statements have been expressed in US$. In addition, the Company maintains its books and record in a local currency, Malaysian Ringgit (“MYR” or “RM”), which is functional currency as being the primary currency of the economic environment in which the entity operates.
● Foreign currencies translation (continued)
In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive income.
Translation of amounts from the local currency of the Company into US$1 has been made at the following exchange rates for the respective period:
SCHEDULE OF EXCHANGE RATES
As of and for the nine-month ended September 30, | ||||||||
| 2021 | 2020 | |||||||
| Period-end MYR: US$1 exchange rate | 4.1880 | 4.1585 | ||||||
| Period average MYR: US$1 exchange rate | 4.1954 | 4.2038 | ||||||
| Period-end US$1: RMB exchange rate | - | 0.1473 | ||||||
| Period average US$1: RMB exchange rate | - | 0.1446 | ||||||
| Period exchange rate | - | 0.1446 | ||||||
| F-8 |
| As of and for the nine months ended September 30, | ||||||||
| 2020 | 2019 | |||||||
| Period-end MYR: US$1 exchange rate | 4.1585 | 4.1349 | ||||||
| Period average MYR: US$1 exchange rate | 4.2038 | 4.1870 | ||||||
| Period-end US$1: RMB exchange rate | 0.1473 | 0.1454 | ||||||
| Period average US$1: RMB exchange rate | 0.1446 | 0.1471 | ||||||
●Related parties
Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.
●Fair value of financial instruments
The carrying value of the Company’s financial instruments: cash and cash equivalents, trade receivable, deposits and other receivables, amount due to related parties and other payables approximate at their fair values because of the short-term nature of these financial instruments.
The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:
| ● | Level 1: Observable inputs such as quoted prices in active markets; |
| ● | Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and |
| ● | Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions |
As of September 30, 2020,2021, and December 31, 2019,2020, the Company did not have any nonfinancial assets and liabilities that are recognized or disclosed at fair value in the financial statements, at least annually, on a recurring basis, nor did the Company have any assets or liabilities measured at fair value on a non-recurring basis.
Management has considered all recent●Recent accounting pronouncements
Recent accounting pronouncements issued sinceby the last auditFASB, including its Emerging Issues Task Force, the American Institute of our financial statements. The Company’sCertified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management believes that these recent pronouncements will notto have a material effectimpact on the Company’s present or future financial statements.
3.AMOUNT DUE FROM RELATED PARTIES
The amounts are unsecured, bear no interest and are payable on demand.
4.INVENTORIES
SCHEDULE OF INVENTORIES
| As of | ||||||||
| September 30, 2021 | December 31, 2020 | |||||||
| Raw material | $ | 299,493 | $ | 239,057 | ||||
| Packing Material | 87,779 | 85,562 | ||||||
| Finished goods | 36,069 | 49,711 | ||||||
| Total inventories | $ | 423,341 | $ | 374,330 | ||||
5.OTHER RECEIVABLES, DEPOSITS AND PREPAYMENTS
SUMMARY OF OTHER RECEIVABLES, DEPOSITS AND PREPAYMENTS
| As of | ||||||||
| September 30, 2021 | December 31, 2020 | |||||||
| Other receivables | $ | 89,220 | $ | 22,950 | ||||
| Deposits | 5.1 | 12,817 | 8,041 | |||||
| Prepayments | 9,169 | 10,689 | ||||||
| Total other receivables, deposits and Prepayments | 111,206 | 41,680 | ||||||
| As of | ||||||||
| September 30, 2020 | December 31, 2019 | |||||||
| Raw material | $ | 302,918 | $ | 245,877 | ||||
| Packing Material | 27,294 | 23,858 | ||||||
| Finished goods | 27,314 | 34,219 | ||||||
| Total inventories | $ | 357,526 | $ | 303,954 | ||||
| As of | ||||||||
| September 30, 2020 | December 31, 2019 | |||||||
| Other receivables | $ | 12,970 | $ | 9,981 | ||||
| Deposits | 5.1 | 19,394 | 63,308 | |||||
| Prepayments | 5.2 | 6,810 | 59,771 | |||||
| $ | 39,174 | $ | 133,060 | |||||
5.1 The deposits of $ 19,394 (2019: $ 63,308) representing deposits paid for rental of hostels and various utilities.6.PROPERTY, PLANT AND EQUIPMENT, NET
5.2 The prepayments of $ 6,810 (2019: $ 59,771) representing advanced payments made to suppliers for purchase of manufacturing materials.
Property, plant and equipment consisted of the following:
| As of | ||||||||
| September 30, 2020 | December 31, 2019 | |||||||
| Computer hardware | $ | 40,430 | $ | 32,814 | ||||
| Furniture & fittings | 112,198 | 106,945 | ||||||
| Handphone | 3,724 | 3,514 | ||||||
| Landscape | 3,691 | 3,475 | ||||||
| Leasehold land and building | 1,875,962 | 1,872,476 | ||||||
| Machinery | 175,677 | 119,413 | ||||||
| Motor vehicle | 243,630 | 243,630 | ||||||
| Office equipment | 59,123 | 52,725 | ||||||
| Renovation | 142,099 | 92,646 | ||||||
| Signboard | 5,470 | 4,648 | ||||||
| Tools and equipment | 6,930 | 4,348 | ||||||
| Kitchen utensils | 1,740 | - | ||||||
| $ | 2,670,674 | $ | 2,536,634 | |||||
| (Less): Accumulated depreciation | (412,814 | ) | (315,762 | ) | ||||
| Add/(Less): Foreign translation difference | (35,678 | ) | (3,625 | ) | ||||
| Property, plant and equipment, net | $ | 2,222,182 | $ | 2,217,247 | ||||
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT
| As of | ||||||||
| September 30, 2021 | December 31, 2020 | |||||||
| Computer | $ | 43,609 | $ | 42,430 | ||||
| Furniture and fittings | 120,998 | 117,343 | ||||||
| Handphone | 6,585 | 5,070 | ||||||
| Landscape | 3,691 | 3,691 | ||||||
| Leasehold land and building | 1,875,962 | 1,875,962 | ||||||
| Machinery | 222,173 | 206,544 | ||||||
| Motor vehicle | 282,675 | 243,630 | ||||||
| Office equipment | 60,227 | 60,011 | ||||||
| Renovation | 170,180 | 159,013 | ||||||
| Signboard | 7,766 | 5,470 | ||||||
| Tools and equipment | 15,847 | 15,794 | ||||||
| Kitchen utensils | 2,004 | 2,004 | ||||||
| Property Plant And Equipment, Gross | $ | 2,811,717 | $ | 2,736,962 | ||||
| (Less): Accumulated depreciation | (552,938 | ) | (448,829 | ) | ||||
| (Less)/Add: Foreign translation difference | (53,299 | ) | 43,202 | |||||
| Property, plant and equipment, net | $ | 2,205,480 | $ | 2,331,335 | ||||
Depreciation expense for the period ended September 30, 20202021 and September 30, 20192020 were $93, 429$102,516 and $82,857,$93,429, respectively.
As of September 30, 2020,2021, and December 31, 20192020 the Company acquired motor vehicles under finance leases with carrying value of $101,385$83,962 and $129,925$85,974, respectively.
The leasehold land and building with carrying amount of $1,786,756$1,760,057 and $1,797,002$1,817,013 as of September 30, 20202021 and December 31, 2019,2020, respectively have been charged to licensed bank to secure banking facilities granted to the Company.
7.INTANGIBLE ASSETS, NET
Intangible assets consisted of the following:
SCHEDULE OF INTANGIBLE ASSETS
| September 30, 2021 | December 31, 2020 | |||||||
| Trademark | $ | 681 | $ | - | ||||
8.OBLIGATION UNDER FINANCE LEASE
The Company purchased motor vehicles under finance lease agreements with the effective interest rate of 2.48%4.40% - 4.31%5.28% per annum (2019: 5.22%(2020: 4.40% - 5.28% per annum), with principal and interest payable monthly. The obligation under the finance leases are as follows:
SCHEDULE OF OBLIGATION UNDER FINANCE LEASE
| September 30, 2021 | December 31, 2020 | |||||||
| As of | ||||||||
| September 30, 2021 | December 31, 2020 | |||||||
| Present value of hire purchase liabilities: | $ | $ | ||||||
| Not later than one year | 38,821 | 33,817 | ||||||
| Later than one year but not later than two years | 36,916 | 35,535 | ||||||
| Later than two years but not later than five years | 34,786 | 46,446 | ||||||
| Present Value of Finance Liabilities | 110,523 | 115,798 | ||||||
| Analyzed as: | $ | $ | ||||||
| Current portion | 38,821 | 33,817 | ||||||
| Non-current portion | 71,702 | 81,981 | ||||||
| Lease liability | 110,523 | 115,798 | ||||||
| F-10 |
| As of | ||||||||
| September 30, 2020 | December 31, 2019 | |||||||
| Present value of hire purchase liabilities: | $ | $ | ||||||
| Not later than one year | 31,632 | 33,343 | ||||||
| Later than one year but not later than two years | 32,097 | 32,496 | ||||||
| Later than two years but not later than five years | 50,642 | 59,637 | ||||||
| 114,371 | 125,476 | |||||||
| As Of | ||||||||
| September 30, 2020 | December 31, 2019 | |||||||
| Analyzed as: | $ | $ | ||||||
| Current portion | 31,632 | 33,343 | ||||||
| Non-current portion | 82,739 | 92,133 | ||||||
| 114,371 | 125,476 | |||||||
| As of | ||||||||
| September 30, 2020 | December 31, 2019 | |||||||
| Secured: - | $ | $ | ||||||
| Bank overdraft | 72,173 | 141,520 | ||||||
| Term loan | 589,789 | 606,651 | ||||||
| 661,962 | 748,171 | |||||||
| As of | ||||||||
| September 30, 2020 | December 31, 2019 | |||||||
| Analyzed as: | $ | $ | ||||||
| Current portion | 111,302 | 195,027 | ||||||
| Non-current portion | 550,660 | 553,144 | ||||||
| $ | 661,962 | $ | 748,171 | |||||
9.BANK BORROWINGS
SCHEDULE OF BANK BORROWINGS
| As of | ||||||||
| September 30, 2021 | December 31, 2020 | |||||||
| Secured: - | $ | $ | ||||||
| Bank overdraft | 103,127 | - | ||||||
| Term loan | 568,585 | 615,762 | ||||||
| Bank Borrowings | 671,712 | 615,762 | ||||||
| Analyzed as: | $ | $ | ||||||
| Current portion | 155,414 | 54,567 | ||||||
| Non-current portion | 516,298 | 561,195 | ||||||
| Bank Borrowings | 671,712 | 615,762 | ||||||
The bank overdraftterm loan of the Company is secured by way of the following:
| a. | A Facilities Agreement for US$ |
| b. | Master Facility Agreement. |
| c. | Joint and Several Guarantee to be executed by the subsidiary directors of Bio Life Neutraceuticals Sdn Bhd. |
Interested charged on the bank overdraft is 4% (2019: 4%) above the bank base lending rate per annum.
The term loan of the Company is secured by way of the following:
The term loan is payable by 240 monthly installments of US$4,492 (MYR18,248) each including interest, commencing from OctOctober 10, 2016 and subject to interest at 4%4% per annum flat.flat.
| As of | ||||||||
| September 30, 2020 | December 31, 2019 | |||||||
| Other payables generated from: | $ | $ | ||||||
| Local | 5,262 | 41,645 | ||||||
| Foreign, representing: | ||||||||
| Malaysia | - | - | ||||||
| Common outstanding from non-trade payable | 36,562 | 37,110 | ||||||
| Common outstanding from third parties | 827 | 1,004 | ||||||
| China | - | - | ||||||
| Common outstanding from third parties | 147 | 861 | ||||||
| $ | 42,798 | $ | 80,620 | |||||
| Accrued other expenses | ||||||||
| Local | ||||||||
| Foreign, representing: | ||||||||
| Malaysia | ||||||||
| Payroll | 23,640 | 18,550 | ||||||
| Payroll deduction | 8,961 | 7,873 | ||||||
| Professional Fee | 1,619 | 11,499 | ||||||
| Commission | 37,255 | 43,563 | ||||||
| Expenses | 787 | 1,157 | ||||||
| $ | 72,262 | $ | 82,642 | |||||
| Hong Kong | - | - | ||||||
| Deposit received from customers | 285,663 | 226,783 | ||||||
| Share subscription receipts in advance | 110,000 | 104,000 | ||||||
| $ | 510,723 | $ | 494,045 | |||||
10.LEASE RIGHT-OF-USE ASSET AND LEASE LIABILITIES
The Company officially adopted ASC 842 for the period on and after January 1, 2020 as permitted by ASU 2016-02. ASC 842 originally required all entities to use a “modified retrospective” transition approach that is intended to maximize comparability and be less complex than a full retrospective approach. On July 30, 2018, the FASB issued ASU 2018-11 to provide entities with relief from the costs of implementing certain aspects of the new leasing standard, ASU 2016-02 of which permits entities may elect not to recast the comparative periods presented when transitioning to ASC 842. As permitted by ASU 2018-11, the Company elect not to recast comparative periods, thusly.
As of August 7, 2020, the Company recognized approximately US$43,692, lease liability as well as right-of-use asset for all leases (with the exception of short-term leases) at the commencement date. Initial lease liabilities are measured at present value of the sum of remaining rental payments as of August 1, 2020, with discounted rate of 5.40% adopted from Malayan Banking (Maybank) Berhad’s base lending rate as a reference for discount rate, as this bank is the largest bank and national bank of Malaysia.
A single lease cost is recognized over the lease term on a generally straight-line basis. All cash payments of operating lease cost are classified within operating activities in the statement of cash flows.
SCHEDULE OF OPERATING LEASE RIGHT AND LEASE LIABILITY
| Right-Of-Use Assets | ||||
| Balance as of December 31, 2020 | 41,527 | |||
| Amortization for the nine months ended September 30, 2021 | (3,847 | ) | ||
| Foreign translation difference | (1,742 | ) | ||
| Balance | $ | 35,938 | ||
For the nine months ended September 30, 2021 and 2020, the amortization of the operating lease right-of-use asset amounted to $3,847 and NIL, respectively.
| Lease Liability | ||||
| Balance as of December 31, 2020 | 41,527 | |||
| Imputed interest | 1,516 | |||
| Gross repayment | (5,363 | ) | ||
| Foreign exchange translation | (1,742 | ) | ||
| Balance as of September 30, 2021 | 35,938 | |||
| Lease liability current portion | (5,387 | ) | ||
| Lease liability non-current portion | $ | 30,551 | ||
Maturities of operating lease obligation as follow:
SCHEDULE OF MATURITIES OF OPERATING LEASE OBLIGATION
| Year ending | ||||
| December 31, 2021 | 1,320 | |||
| December 31, 2022 | 5,460 | |||
| December 31, 2023 | 5,762 | |||
| December 31, 2024 | 6,081 | |||
| December 31, 2025 | 6,419 | |||
| December 31, 2026 | 6,773 | |||
| December 31, 2027 | 4,123 | |||
| Total | $ | 35,938 | ||
SCHEDULE OF MEASUREMENT OF LEASE LIABILITIES
| Cash paid for amounts included in the measurement of lease liabilities: | ||||
| Operating cash flow to operating lease | 5,363 | |||
| Right-of-use assets obtained in exchange for operating lease | 43,692 | |||
| Remaining lease term for operating lease (years) | 5.8 | |||
| Weighted average discount rate for operating lease | $ | 5.40 | % |
| Nine months ended | ||||||||
| 2020 | 2019 | |||||||
| Tax jurisdictions from: | ||||||||
| Local | $ | (58,232 | ) | $ | (36,326 | ) | ||
| Foreign, representing: | ||||||||
| Malaysia | 392,990 | 47,020 | ||||||
| Hong Kong | (17,775 | ) | (1,859 | ) | ||||
| China | (1,054 | ) | (1,469 | ) | ||||
| Profit/(Loss) before income tax | $ | 315,929 | $ | 7,366 | ||||
11.OTHER PAYABLES AND ACCRUED LIABILITIES
SCHEDULE OF OTHER PAYABLES AND ACCRUED LIABILITIES
| September 30, 2021 | December 31, 2020 | |||||||
| As of | ||||||||
| September 30, 2021 | December 31, 2020 | |||||||
| Other payables generated from: | $ | $ | ||||||
| Local | 29,707 | 35,286 | ||||||
| Foreign, representing: | ||||||||
| Malaysia | ||||||||
| Common outstanding from non-trade payable | 30,107 | 99,524 | ||||||
| Common outstanding from third parties | - | 911 | ||||||
| Other payables | 59,814 | 135,721 | ||||||
| Accrued other expenses | ||||||||
| Local | - | 1,750 | ||||||
| Foreign, representing: | ||||||||
| Malaysia | ||||||||
| Payroll | 23,856 | 63,763 | ||||||
| Payroll deduction | 10,730 | 32,044 | ||||||
| Professional Fee | 3,683 | 3,243 | ||||||
| Commission | 12,450 | 5,137 | ||||||
| Expenses | 1,362 | 5,772 | ||||||
| Accrued other expenses | 52,081 | 109,959 | ||||||
| Deposit received from customers | 254,967 | 230,493 | ||||||
| Share subscription receipts in advance | 110,000 | 110,000 | ||||||
| Total | 476,862 | 587,923 | ||||||
12. AMOUNT DUE TO DIRECTORS
The amounts are unsecured, bear no interest and are payable on demand.
13. INCOME TAXES
SCHEDULE OF PROFIT OR LOSS BEFORE INCOME TAX
| 2021 | 2020 | |||||||
Nine months ended September 30, | ||||||||
| 2021 | 2020 | |||||||
| Tax jurisdictions from: | ||||||||
| Local | $ | (54,188 | ) | $ | (58,232 | ) | ||
| Foreign, representing: | ||||||||
| Malaysia | 213,579 | 375,486 | ||||||
| Hong Kong | - | (17,775 | ) | |||||
| China | - | (1,054 | ) | |||||
| Foreign, representing | - | (1,054 | ) | |||||
| Profit before income tax | $ | 159,391 | $ | 298,425 | ||||
The provision for income taxes consisted of the following:
SCHEDULE OF PROVISION FOR INCOME TAX
| 2021 | 2020 | |||||||
| Nine months ended September 30, | ||||||||
| 2021 | 2020 | |||||||
| Tax expense - Current | ||||||||
| Local | $ | - | $ | - | ||||
| Foreign, representing: | ||||||||
| Malaysia | - | - | ||||||
| Hong Kong | - | - | ||||||
| Foreign | - | - | ||||||
| Tax expense – Prior year | ||||||||
| Foreign, representing: | ||||||||
| Malaysia | - | - | ||||||
| Tax expense- Prior year, Foreign | - | - | ||||||
| Deferred | ||||||||
| Local | - | - | ||||||
| Foreign, representing: | ||||||||
| Malaysia | - | - | ||||||
| Foreign | - | - | ||||||
| Income tax (expenses) | - | - | ||||||
| F-13 |
| Nine months ended | ||||||||
| 2020 | 2019 | |||||||
| Tax expense - Current | ||||||||
| Local | $ | - | $ | - | ||||
| Foreign, representing: | ||||||||
| Malaysia | - | - | ||||||
| Hong Kong | - | - | ||||||
| Tax expense – Prior year | ||||||||
| Foreign, representing: | ||||||||
| Malaysia | - | - | ||||||
| Deferred | ||||||||
| Local | - | - | ||||||
| Foreign, representing: | ||||||||
| Malaysia | - | - | ||||||
| Hong Kong | - | - | ||||||
| $ | - | $ | - | |||||
The effective tax rate in the periods presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range of income tax rates. The Company has subsidiaries that operate in various countries: United States, Hong Kong and Malaysia that are subject to taxes in the jurisdictions in which they operate, as follows:
United States of America
The Company is registered in the State of Nevada and is subject to the tax laws of the United States of America. As of September 30, 2020,2021, the operations in the United States of America incurred $461,206$587,024 (2020: $461,206) of cumulative net operating losses which can be carried forward to offset future taxable income. The net operating loss carry forwards begin to expire in 2039,2041 if unutilized. The Company has provided for a full valuation allowance of $4,896$123,275 (2020: $96,853) against the deferred tax assets on the expected future tax benefits from the net operating loss carry forwards as the management believes it is more likely than not that these assets will not be realized in the future.
Malaysia
Bio Life Holdings Berhad (“BLHB”) and Bio Life Neutraceuticals Sdn Bhd (“BLNSB”) are subject to the Malaysia Corporate Tax Laws at a tax rate of 24% on the assessable income for its tax year.
Hong Kong
For the comparative quarter, Bioplus Life International Holdings Ltd is subject to Hong Kong Profits Tax, which is charged at the statutory income tax rate of 16.5%16.5% on its assessable income.
China
For the comparative quarter, Bio Life Neutraceuticals (Shenzhen) Pty Ltd. isLtd.is registered in the Shen Zhen and is subject to the China Corporate Tax, which is charged at the statutory income tax rate of 25%25% on its assessable income.
The following table sets forth the significant components of the aggregate deferred tax assets of the Company as of September 30, 2021and December 31, 2020:
SCHEDULE OF DEFERRED TAX ASSETS
| September 30, 2021 | December 31, 2020 | |||||||
| As of | ||||||||
| September 30, 2021 | December 31, 2020 | |||||||
| Deferred tax assets: | $ | $ | ||||||
| Net operating loss carry forwards | ||||||||
| Local | 123,275 | 111,896 | ||||||
| Foreign | ||||||||
| - Malaysia | (19,794 | ) | (20,657 | ) | ||||
| - China | - | - | ||||||
| - Hong Kong | - | - | ||||||
| Foreign | - | - | ||||||
| Total | 103,481 | 91,239 | ||||||
| Less: valuation allowance | (123,275 | ) | (111,896 | ) | ||||
| Deferred tax assets | $ | (19,794 | ) | $ | (20,657 | ) | ||
14. STOCKHOLDERS’ EQUITY
During the previous financial year ended December 31, 2020, the Company has issued additional units of common stock representing 0.992% of enlarged issued and outstanding common stock of the following common stock:Company for working capital purposes.
| As of | ||||||||
| September 30, 2020 | December 31, 2019 | |||||||
| Issued and fully paid: | $ | $ | ||||||
| At the beginning of the period | 2,034,801 | 2,034,801 | ||||||
| Issued during the period | 360 | - | ||||||
| At the end of the period | $ | 2,035,161 | $ | 2,034,801 | ||||
As of September 30, 2020, and December 31, 2019,2021, Bioplus Life Corp hashad an issued and outstanding common share of common stock of .
| F-14 |
15. CONCENTRATION OF RISK
(a) Major Customers
For the three months ended September 30, 2021 and 2020, the customers who accounted for 10% or more of the Company’s revenues and 2019,its accounts receivable at period end are presented as follows:
SCHEDULE OF CONCENTRATION RISK BY MAJOR CUSTOMER AND MAJOR SUPPLIERS
| Revenues | Percentage of revenues | Account Receivable, Trade | ||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
| Customer A | $ | - | $ | 152,423 | $ | - | $ | 15 | % | $ | - | $ | 44,747 | |||||||||||
| Customer B | - | 367,506 | - | 37 | % | - | - | |||||||||||||||||
| Customer C | 152,869 | - | 26 | % | - | - | - | |||||||||||||||||
| $ | 152,869 | $ | 519,929 | $ | 26 | % | $ | 52 | % | $ | - | $ | 44,747 | |||||||||||
For the nine months ended September 30, 2021 and 2020, the customers who accounted for 10% or more of the Company’s revenues and its accounts receivable at period-end are presented as follows:
| Revenues | Percentage of revenues | Revenues | Percentage of revenues | Account Receivable, Trade | ||||||||||||||||||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||||||||
| Customer A | $ | - | $ | 55,257 | - | 12 | % | $ | - | $ | 972,239 | $ | - | $ | 39 | % | $ | - | $ | - | ||||||||||||||||||||
| Customer B | 152,423 | 53,979 | 15 | % | 12 | % | - | 260,229 | - | 11 | % | - | 93,184 | |||||||||||||||||||||||||||
| Customer C | 369,623 | - | 37 | % | - | |||||||||||||||||||||||||||||||||||
| $ | 522,046 | $ | 109,236 | 52 | % | 24 | % | $ | - | $ | 1,232,468 | $ | - | $ | 50 | % | $ | - | $ | 93,184 | ||||||||||||||||||||
For the nine months ended September 30, 2020 and 2019, the customers who accounted for 10% or more of the Company’s revenues and its accounts receivable at period-end are presented as follows:
| Revenues | Percentage of revenues | |||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||
| Customer A | $ | 138,771 | $ | 153,195 | 5 | % | 12 | % | ||||||||
| Customer B | 964,146 | 49,515 | 39 | % | 4 | % | ||||||||||
| $ | 1,102,917 | $ | 202,710 | 44 | % | 16 | % | |||||||||
(b) Major Suppliers
For the three months ended September 30, 20202021 and 2019,2020, there was no supplier who accounted for 10% or more of the Company’s purchases nor with significant outstanding payables.
| Revenues | Percentage of revenues | Purchases | Percentage of purchases | Account Payable, Trade | ||||||||||||||||||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||||||||
| Supplier A | $ | 352,297 | $ | 93,455 | 64 | % | 88 | % | $ | 251,404 | $ | 362,297 | $ | 95 | % | $ | 64 | % | $ | 33,625 | $ | 139,152 | ||||||||||||||||||
| Supplier B | 99,328 | - | 18 | % | - | - | 99,328 | - | 18 | % | - | - | ||||||||||||||||||||||||||||
| Supplier C | 65,418 | - | 12 | % | - | - | 65,418 | - | 12 | % | - | - | ||||||||||||||||||||||||||||
| $ | 517,043 | $ | 93,455 | 94 | % | 88 | % | $ | 251,404 | $ | 517,043 | $ | 95 | % | $ | 94 | % | $ | 33,625 | $ | 139,152 | |||||||||||||||||||
For the nine months ended September 30, 20202021 and 2019,2020, there was no supplier who accounted for 10% or more of the Company’s purchases nor with significant outstanding payables.
| Purchases | Percentage of purchases | Account Payable, Trade | ||||||||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
| Supplier A | $ | 581,042 | $ | 633,555 | $ | 75 | % | $ | 57 | % | $ | 125,357 | $ | 135,320 | ||||||||||
| Supplier B | - | 250,203 | - | 23 | % | - | - | |||||||||||||||||
| Supplier C | 78,657 | - | 10 | % | - | 19,664 | - | |||||||||||||||||
| $ | 659,699 | $ | 883,758 | $ | 85 | % | $ | 80 | % | $ | 145,021 | $ | 135,320 | |||||||||||
| F-15 |
| Revenues | Percentage of revenues | |||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||
| Supplier A | $ | 633,555 | $ | 267,081 | 58 | % | 88 | % | ||||||||
| Supplier B | 250,203 | 16,308 | 23 | % | 5 | % | ||||||||||
| $ | 883,758 | $ | 283,389 | 81 | % | 93 | % | |||||||||
16.OTHER INCOME
SCHEDULE OF OTHER INCOME
| September 30, 2021 | September 30, 2020 | |||||||
| As of | ||||||||
| September 30, 2021 | September 30, 2020 | |||||||
| Other income | 14,013 | 193 | ||||||
| Realized gain on foreign exchange | 3,888 | 1,999 | ||||||
| Total | 17,901 | 2,192 | ||||||
| Gain on disposal of subsidiary | - | 17,505 | ||||||
17.RELATED PARTIES TRANSACTIONS
SCHEDULE OF RELATED PARTIES TRANSACTIONS
| September 30, 2021 | September 30, 2020 | |||||||
| As of | ||||||||
| September 30, 2021 | September 30, 2020 | |||||||
| Transactions with company in which a shareholder has substantial financial interest: | ||||||||
| Rental Income: | ||||||||
| Fusion Nutri Sdn. Bhd. | $ | 5,005 | $ | - | ||||
| Total Life Renew (M) Sdn. Bhd. | 3,575 | - | ||||||
| Rental Income | 8,580 | - | ||||||
Chong Khooi You, our sole officer and director and controlling shareholder is a director or controlling equity owner of each of the above companies.
The related party transactions are generally transacted in an arm-length basis at the current market value in the normal course of business.
18.SEGMENTED INFORMATION
ASC 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about services categories, business segments and major customers in financial statements. In accordance with the “Segment Reporting” Topic of the ASC, the Company’s chief operating decision maker has been identified as the Chief Executive Officer and President, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. Existing guidance, which is based on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and to report annually entity-wide disclosures about products and services, major customers, and the countries in which the entity holds material assets and reports revenue. All material operating units qualify for aggregation under “Segment Reporting” due to their similar customer base and similarities in economic characteristics; nature of products and services; and procurement, manufacturing and distribution processes.
The Company had no inter-segment sales for the periods presented. Summarized financial information concerning the Company’s reportable segments is shown as below:
SCHEDULE OF SEGMENT REPORTING INFORMATION
By Geography*:
| United States | Hong Kong | Shenzhen | Malaysia | Total | ||||||||||||||||
| For the period ended September 30, 2021 | ||||||||||||||||||||
| United States | Hong Kong | Shenzhen | Malaysia | Total | ||||||||||||||||
| Revenues | $ | - | $ | - | $ | - | $ | 1,877,591 | $ | 1,877,591 | ||||||||||
| Cost of revenues | - | - | - | (1,006,315 | ) | (1,006,315 | ) | |||||||||||||
| Depreciation and amortization | - | - | - | (106,423 | ) | (106,423 | ) | |||||||||||||
| Net (loss)/income before taxation | (54,188 | ) | - | - | 213,579 | 159,391 | ||||||||||||||
| Total assets | $ | - | $ | - | $ | - | $ | 3,565,301 | $ | 3,565,301 | ||||||||||
| F-16 |
| Nine months ended | ||||||||
| 2020 | 2019 | |||||||
| Other income | $ | 192 | $ | 77 | ||||
| Realized gain on foreign exchange | 1,999 | 3,323 | ||||||
| $ | 2,191 | $ | 3,400 | |||||
| Gain on disposal of subsidiary | $ | 17,505 | $ | 1,099 | ||||
| United States | Hong Kong | Shenzhen | Malaysia | Total | ||||||||||||||||
| For the period ended September 30, 2020 | ||||||||||||||||||||
| United States | Hong Kong | Shenzhen | Malaysia | Total | ||||||||||||||||
| Revenues | $ | - | $ | - | $ | - | $ | 2,449,661 | $ | 2,449,661 | ||||||||||
| Cost of revenues | - | - | - | (1,422,514 | ) | (1,422,514 | ) | |||||||||||||
| Depreciation and amortization | - | - | - | (93,429 | ) | (93,429 | ) | |||||||||||||
| Net (loss)/income before taxation | (58,232 | ) | (17,775 | ) | (1,054 | ) | 392,991 | 315,930 | ||||||||||||
| Total assets | $ | - | $ | - | $ | 2,368 | $ | 3,590,321 | $ | 3,592,689 | ||||||||||
19.FOREIGN CURRENCY EXCHANGE RATE
The Company cannot guarantee that the current exchange rate will remain stable, therefore there is a possibility that the Company could post the same amount of income for two comparable periods and because of the fluctuating exchange rate post higher or lower income depending on exchange rate converted into US$ at the end of the financial period. The exchange rate could fluctuate depending on changes in political and economic environments without notice.
20.SUBSEQUENT EVENTS
In accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or transactions that occurred after September 30, 20202021 up through the date November 18, 202017, 2022 was the Company presented these auditedunaudited consolidated financial statements.
During the fiscal year,period, the Company did not have any material recognizable subsequent events except for subsequent to balance sheet date, the Company issued additional units of common stock representing 0.035% of enlarged issued and outstanding common stock of the Company.
21.SIGNIFICANT EVENTS
On January 30, 2020, the World Health Organization (WHO) declared(“WHO”) announced a global health emergency because of a new strain of coronavirus originating in Wuhan, China (the “COVID-19 outbreak”) and the Coronavirus (COVID-19)risks to the international community as the virus spreads globally beyond its point of origin. In March 2020, the WHO classified the COVID-19 outbreak to beas a pandemic, which has caused severe global social and economic disruptions and uncertainties, including markets wherebased on the Company operates.rapid increase in exposure globally.
The Company considers thisfull impact of the COVID-19 outbreak as non-adjusting-events. The consequences brought about by Covid-19 continuecontinues to evolve as the date of this report. As such, it is uncertain as to the full magnitude that the pandemic will have on our financial condition, liquidity, and whilst the Companyfuture results of operations. Management is actively monitoring the impact of the global situation on our financial condition, liquidity, operations, suppliers, industry, and managingworkforce. Given the daily evolution of the COVID-19 outbreak and the global responses to curb its spread, we are not able to estimate the effects of the COVID-19 outbreak on our results of operations, to respond to these changes,financial condition, or liquidity for the Company does not consider it practicable to provide any quantitative estimate on the potential impact it may have on the Company.period ended September 30, 2021.
| F-17 |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The information contained in this quarterly report on Form 10-Q is intended to update the information contained in our Form 10-K dated March 27, 2020,November 2, 2021, for the year ended December 31, 20192020 and presumes that readers have access to, and will have read, the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and other information contained in such Form 10-K. The following discussion and analysis also should be read together with our consolidated financial statements and the notes to the consolidated financial statements included elsewhere in this Form 10-Q.
The following discussion contains certain statements that may be deemed “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements appear in a number of places in this Report, including, without limitation, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” These statements are not guaranteeing of future performance and involve risks, uncertainties and requirements that are difficult to predict or are beyond our control. Forward-looking statements speak only as of the date of this quarterly report. You should not put undue reliance on any forward-looking statements. We strongly encourage investors to carefully read the factors described in our Form 10-K dated March 27, 2020November 2, 2021 in the section entitled “Risk Factors” for a description of certain risks that could, among other things, cause actual results to differ from these forward-looking statements. We assume no responsibility to update the forward-looking statements contained in this transition report on Form 10-Q. The following should also be read in conjunction with the unaudited Condensed Consolidated Financial Statements and notes thereto that appear elsewhere in this report.
Company Overview
Bioplus Life Corp., a Nevada corporation (“Company”), was incorporated under the laws of the State of Nevada on April 13, 2017. For purposes of financial statements presentation, Bioplus Life Corp. and its subsidiaries are herein referred to as “the Company” or “We”.
On July 10, 2017, the Company acquired 100% of the equity interests of Bioplus Life Corp., a Malaysian company. On July 19, 2017, the Company, through its Malaysian subsidiary, Bioplus Life Corp., acquired 100% of the equity interests of Bioplus Life International Holdings Ltd, a Hong Kong company. On October 27, 2017, the Company through its Hong Kong subsidiary, Bioplus Life International Holdings Ltd, acquired 100% equity interest of Bioplus Life Corp. (ShenZhen), a company incorporated in China.
On June 11, 2018, the Company through its subsidiary in Hong Kong, Bioplus Life International Holdings Ltd, acquired 99.8% equity interest of Bio Life Holdings Berhad, a company incorporated in Malaysia. Bio Life Holdings Berhad owns 100% of the equity interests of Bio Life Neutraceuticals Sdn. Bhd., a company incorporated in Malaysia, which is the sole operating subsidiary.
Our corporate structure is depicted below (see special note below):
Special Note.
(1) Bioplus Life International Holdings Ltd. was officially disposed of on August 5, 2020.
(2) Bio Life Neutraceuticals (Shenzhen) Pty Ltd. was being officially de-registered in Shenzhen on September 4, 2020.
Bioplus Life Corp., through its wholly owned subsidiaries, is a company specialized in providing health and beauty care products to our customers. The Company mission is to create awareness for good health and personal care to improve our customers’ quality of life. We seek to achieve this by offering an affordable solution to existing health food businesses through the production, information, advisory and services pertaining to our product line. Our website, http://www.biolife2u.com/, can be utilized to inquire about our product offerings. While we sell products through our website and we primarily sell our products to wholesalers and exporters
The product series, or line, of our company includes, but is not strictly limited to, products that fall into the following categories: bone, fiber, bee-propolis, cardiovascular health, herbal, health beverages, apple stem cell, beauty care, feminine health, UT care, anti-oxidant and eye health series. These health and beauty supplies are designed to help improve the consumers’ metabolism rate, burn excessive fats, provide anti-aging effects and improve the overall health and physical appearance of our customers. At our current, and reasonable future operating level, our supplier has indicated that they will have ample supply to fulfil our orders for raw materials while also fulfilling any and all orders they may receive from other customers.
Our financial statements are prepared in US Dollars and in accordance with accounting principles generally accepted in the United States. See information immediately below for information concerning the exchange rates at the Malaysian RingettRinggit (MYR) and Chinese Renminbi (RMB) translated into US Dollars (“USD”) at various pertinent dates and for pertinent periods.
Translation of amounts from the local currency of the Company into US$1 has been made at the following exchange rates for the respective years:
As of and for the nine months ended September 30, | ||||||||
| 2021 | 2020 | |||||||
| Period-end MYR: US$1 exchange rate | 4.1880 | 4.1585 | ||||||
| Period average MYR: US$1 exchange rate | 4.1954 | 4.2038 | ||||||
| Period-end US$1: RMB exchange rate | - | 0.1473 | ||||||
| Period average US$1: RMB exchange rate | - | 0.1446 | ||||||
| 3 |
| As of and for the nine months ended June 30, | ||||||||
| 2020 | 2019 | |||||||
| Period-end MYR: US$1 exchange rate | 4.1585 | 4.1349 | ||||||
| Period average MYR: US$1 exchange rate | 4.2038 | 4.1870 | ||||||
| Period-end US$1: RMB exchange rate | 0.1473 | 0.1454 | ||||||
| Period average US$1: RMB exchange rate | 0.1446 | 0.1471 | ||||||
Results of Operation
For the three months ended September 30, 20202021 and 20192020
Revenues. For three months ended September 30, 2020,2021, the Company realized revenues of $989,461$596,169 as compared to $446,437$989,461 for the three monthsthree-month period ended September 30, 2019.2020. The increasedecrease in revenues of approximately 121.6%39.75% was a result of broader distribution of our products through our existing distributorsdecrease in demand and the addition of new distributorseconomy slows down. When times are hard, people try to our network.save money to spend on food supplements.
Cost of Revenues. For the three monthsthree-month ended September 30, 2020,2021, we had cost of revenues of $588,637$366,366 compared with cost of revenues of $210,313$588,637 for the same period last year. The increase of 179.8%decrease by 37.76% corresponds to the increasedecrease in product sales for the current quarter. Cost of revenue includes raw materials, packaging materials and lab tests.
Gross Profit. For the three monthsthree-month ended September 30, 2020,2021, we had a gross profit of $400,824$229,803 compared with gross profit of $236,124$400,824 for the same period last year. The 69.7% increase42.67% decrease in gross profit is due to the reasons discussed above.
Other Income. For the three monthsthree-month ended September 30, 2020,2021, we had other income of $592,$9,810, as compared $285$592 for the three monthsthree-month ended September 30, 2019,2020, a gain from the same period last year. The difference primarily is due to fluctuation of foreign exchange raterenting out the office unused occupancy to tenants between these periods.
Operating Expenses. For the three monthsthree-month ended September 30, 2020,2021, we had operating expenses of $281,687,$214,285, as compared to operating expenses of $188,020$281,687 for the quarterly period ended three-month ended September 30, 2019,2020, a increasedecrease of approximately 49.8%23.93% from the prior period due to higherlower revenues during the current three monththree-month period. Operating expenses consists of general and administrative expenses which includes depreciation of fixed assets, employee compensation and benefits, professional fees and marketing and travel expenses.
Income Tax Expense. For the three-month ended September 30, 2021, we had no income tax expense which same with the three-month ended September 30, 2020. During the current period, we had losses carry forward from 2020, income taxes was not payable for the quarter.
Net Profit. For the three monthsthree-month ended September 30, 2020,2021, we had a net profit of $137,234$18,249 compared with a net profit of $40,252$137,234 for the same period last year. The increasedecrease in net profit is due to the reasons discussed above.gain on disposal of subsidiary in 2020.
Foreign currency translation gain/loss. For the three monthsthree-month ended September 30, 2020,2021, we had foreign currency translation loss of $16,809 compared with foreign currency translation gain of $60,146 compared with foreign currency translation loss of $15,699 for the same three monthsthree-month period last year. Foreign currency translation gain represents the movement of the US Dollar against the Malaysian Ringgit.
For the nine monthsnine-month ended September 30, 20202021 and 20192020
Revenues. For nine monthsnine-month ended September 30, 2020,2021, the Company realised revenues of $2,449,661$1,877,591 as compared to $1,201,326$2,449,661 for the nine months periodnine-month ended September 30, 2019.2020. The increase is revenues ofdecreased by approximately 103.9%23.35% is due to the fulfilment of pre-existing orders from prior quarters.
Cost of Revenues. For the nine monthsnine-month ended September 30, 2020,2021, we had cost of revenues of $1,422,514$1,006,315 compared with cost of revenues of $614,299$1,422,514 for the same period last year. The increasecost of 131.5%revenues decreased by 29.26% corresponds to the increasedecrease in product sales for the current period. Cost of revenue includes raw materials, packaging materials and lab tests.
Gross Profit. For the nine monthsnine-month ended September 30, 2020,2021, we had a gross profit of $1,027,147$871,276 compared with gross profit of $587,027$1,027,147 for the same period last year. The 74.9% increase15.17 % decrease in gross profit is due to the reasons discussed above.
Other Income. For the nine monthsnine-month ended September 30, 2020,2021, we had other income of $2,192,$17,901, as compared $3,400$2,192 for the nine months periodnine-month ended September 30, 2019,2020, a substantial lossgain from the same period last year. The difference primarily is due to fluctuation of foreign exchange raterenting out the office unused occupancy to tenants between these periods.
Operating Expenses. For the nine monthsnine-month ended September 30, 2020,2021, we had operating expenses of $721,176,$ 706,375, as compared to operating expenses of $559,247$ 721,176 for the nine monthsnine-month ended September 30, 2019, an increase of2020, a decrease by approximately 28.9%2.05% from the prior period due to higher revenues during the current nine month period.being incurred of research and development with Universiti Teknologi Malaysia (UTM) and provide incentives allowance to employee in same period of last year. Operating expenses consists of general and administrative expenses which includes depreciation of fixed assets, employee compensation and benefits, professional fees and marketing and travel expenses.
| 4 |
Income Tax Expense. For the nine monthsnine-month ended September 30, 2020,2021, we had no income tax expense which same with the nine months ended nine-month ended September 30, 2019.2020. During the current period, we had losses carry forward from 2019,2020, income taxes was not payable for the quarter.
Net Profit. For the nine monthsnine-month ended September 30, 2020,2021, we had a net profit of $315,930$159,391 compared with a net profit of $7,366$315,930 for the same period last year. The increasedecrease in net profit iswas due to the reasons discussed above.gain on disposal of subsidiary in 2020.
Foreign currency translation gain/loss. For the nine monthsnine-month ended September 30, 2020,2021, we had foreign currency translation loss of $7,993$89,221 compared with foreign currency translation loss of $17,100$7,993 for the same nine months period last year. Foreign currency translation loss represents the movement of the US Dollar against the Malaysian Ringgit.
Liquidity and Capital Resources
As of September 30, 2020,2021, and 2019,2020, we had cash and bank balances of $319,782 and $334,162 and $210,740 respectively.
Our primary uses of cash have been for operations. The main sources of cash have been from operational revenues and the private placement of our common stock. The following trends are reasonably likely to result in a material increase in our liquidity over the near to long term:
| ● | Addition of administrative and marketing personnel as the business grows, |
| ● | Increases in advertising and marketing in order to attempt to generate more revenues, and |
| ● | The cost of being a public company. |
Our financial statements reflect the fact that we have sufficient revenue to cover our operating expenses for the next 12 months, although at present time, we are under-capitalized. The Company intends to continue with capital investment or other financing to fund its marketing and promotional campaigns and the expansion of production capacity for 20202021 and beyond to achieve a 20% to 30% increase in revenues in Malaysia, China, Taiwan, Indonesia, India and African markets. If continued funding and capital resources are unavailable at reasonable terms, the Company may not be able to implement its expansion plan.
Summary of Cash Flows
The following is a summary of the Company’s cash flows generated from (used in) operating, investing, and financing activities for the nine monthsnine-month ended September 30, 20202021 and 2019:2020:
| Nine months ended September 30 | Nine-month ended September 30 | |||||||||||||||
| 2020 | 2019 | 2021 | 2020 | |||||||||||||
| Net cash generated from / (used in) operating activities | 332,840 | (56,060 | ) | |||||||||||||
| Net cash generated from operating activities | 96,083 | 332,842 | ||||||||||||||
| Net cash used in investing activities | (133,810 | ) | (33,692 | ) | (217,635 | ) | (133,810 | ) | ||||||||
| Net cash used in financing activities | (25,548 | ) | (71,594 | ) | (44,807 | ) | (25,548 | ) | ||||||||
| Foreign currency translation adjustment | 19,287 | 6,522 | (15,961 | ) | 19,285 | |||||||||||
| NET CHANGE IN CASH AND CASH EQUIVALENTS | 173,842 | (154,824 | ) | (182,320 | ) | 192,769 | ||||||||||
Operating Activities
During the nine monthsnine-month ended September 30, 2020,2021, the Company had a net profit $315,928$ 159,391 which, after adjusting for amortisation, depreciation, interest expense and bad debt written off, and changes in operating assets and liabilities, resulted in net cash of $332,840$96,083 generated from operating activities during the period. By comparison, during the nine monthsnine-month ended September 30, 2019,2020, the Company incurred a net profit of $7,366$315,930 which, after adjusting for depreciation and interest expense, and changes in operating assets and liabilities, resulted in net losscash of $56,060$332,842 in operating activities during the period.
Investing Activities
During the nine monthsnine-month ended September 30, 2020,2021, cash flow fromused in investing activities consisted of purchase of the property, plant and equipment of $133,810$74,755, remaining $142,880 is related to purchase to purchase of investment and purchase of intangible asset compared with purchases of $33,692property, plant and equipment of $133,810 for the prior nine monthnine-month period.
| 5 |
Financing Activities
For the nine monthsnine-month ended September 30, 2021, the cash used in financing activities primarily consisted of drawdown of hire purchase borrowing of $19,102, offset by $22,923 in interest expense, $21,447 in repayment of loans and $19,539 in repayment of hire purchase borrowing. For the nine-month ended September 30, 2020, the cash provided byused in financing activities primarily consisted of the proceeds from stock issuances of $360,$ 360, offset by $9,738 in interest expense, $7,155 in repayment of loans and $9,015 in repayment of hire purchase borrowing. For the nine months ended September 30, 2019, the cash used in financing activities primarily consisted of $24,912 in interest expense, $28,574 in repayment of loans and $18,108 in repayment of hire purchase borrowing.
Summary of Significant Accounting Policies
| ● | Basis of presentation |
These accompanying financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”).
| ● | Basis of consolidation |
In this Quarterly Report, “the Company,” “us” or “we” refer to the consolidated entity, including its subsidiaries and affiliates. The terms refer only to the publicly held holding company, The Bioplus Life Corporation, excluding its subsidiaries and affiliates. Furthermore, in which the Company has a variable interest have been consolidated where the Company is the primary beneficiary. All intercompany transactions and balances have been eliminated in consolidation.
| ● | Use of estimates |
In preparing these financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets and revenues and expenses during the periods reported. Actual results may differ from these estimates.
| ● | Cash and cash equivalents |
Cash and cash equivalents represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.
| ● | Property, Plant and equipment |
Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis to write off the cost over the following expected useful lives of the assets concerned. The principal annual rates used are as follows:
| Categories | Principal Annual Rates/Expected Useful Life | |||
| Computer hardware | 20 | % | ||
| Furniture & fittings | 10 | % | ||
| Handphone | 20 | % | ||
| Landscape | 20 | % | ||
| Leasehold land and building | 99 years | |||
| Machinery | 10 | % | ||
| Motor vehicle | 20 | % | ||
| Office equipment | 10 | % | ||
| Renovation | 20 | % | ||
| Signboard | 10 | % | ||
| Tools and equipment | 10 | % | ||
| Kitchen utensils | 10 | % | ||
Fully depreciated plant and equipment are retained in the financial statements until they are no longer in use.
| ● |
Intangible assets are stated at cost less accumulated amortization. Intangible assets represented the registration costs of trademarks, which are amortized on a straight-line basis over a useful life.
The Company follows ASC Topic 350 in accounting for intangible assets, which requires impairment losses to be recorded when indicators of impairment are present and the undiscounted cash flows estimated to be generated by the assets are less than the assets’ carrying amounts. There was no impairment losses recorded on intangible assets for the period ended September 30, 2021.
| 6 |
| ● | Inventories |
Inventories consisting of products available for sell, are stated at the lower of cost or market value. Cost of inventory is determined using the first-in, first-out (FIFO) method. Inventory reserve is recorded to write down the cost of inventory to the estimated market value due to slow-moving merchandise and damaged goods, which is dependent upon factors such as historical and forecasted consumer demand, and promotional environment. The Company takes ownership, risks and rewards of the products purchased. Write downs are recorded in cost of revenues in the Condensed Statements of Operations and Comprehensive Income.
| ● | Revenue recognition |
Revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:
| ● | identify the contract with a customer; | |
| ● | identify the performance obligations in the contract; | |
| ● | determine the transaction price; | |
| ● | allocate the transaction price to performance obligations in the contract; and | |
| ● | recognize revenue as the performance obligation is satisfied. |
| ● | Cost of revenues |
Cost of revenue includes the purchase cost of retail goods for re-sale to customers and packing materials (such as boxes). It excludes purchasing and receiving costs, inspection costs, warehousing costs, internal transfer costs and other costs of distribution network in cost of revenues.
| ● | Shipping and handling fees |
Shipping and handling fees, if billed to customers, are included in revenue. Shipping ang handling fees associated with inbound and outbound freight are expensed as incurred and included in selling and distribution expenses.
| ● | Comprehensive income |
ASC Topic 220, “Comprehensive Income” establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying statements of stockholders’ equity consists of changes in unrealized gains and losses on foreign currency translation and cumulative net change in the fair value of available-for-sale investments held at the balance sheet date. This comprehensive income is not included in the computation of income tax expense or benefit.
| ● | Income tax expense |
Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclosed in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.
The Company conducts major businesses in Malaysia and is subject to tax in their own jurisdictions. As a result of its business activities, the Company will file separate tax returns that are subject to examination by the foreign tax authorities.
| 7 |
| ● | Foreign currencies translation |
Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.
The functional currency of the Company is the United States Dollars (“US$”) and the accompanying financial statements have been expressed in US$. In addition, the Company maintains its books and record in a local currency, Malaysian Ringgit (“MYR” or “RM”), which is functional currency as being the primary currency of the economic environment in which the entity operates.
In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive income.
Translation of amounts from the local currency of the Company into US$1 has been made at the following exchange rates for the respective periods:
| As of and for the nine months ended September 30, | As of and for the nine months ended September 30, | |||||||||||||||
| 2020 | 2019 | 2021 | 2020 | |||||||||||||
| Period-end MYR: US$1 exchange rate | 4.1585 | 4.1349 | 4.1880 | 4.1585 | ||||||||||||
| Period average MYR: US$1 exchange rate | 4.2038 | 4.1870 | 4.1954 | 4.2038 | ||||||||||||
| Period-end US$1: RMB exchange rate | 0.1473 | 0.1454 | - | 0.1476 | ||||||||||||
| Period average US$1: RMB exchange rate | 0.1446 | 0.1471 | - | 0.1446 | ||||||||||||
| ● | Related parties |
Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.
| ● | Fair value of financial instruments |
The carrying value of the Company’s financial instruments: cash and cash equivalents, trade receivable, deposits and other receivables, amount due to related parties and other payables approximate at their fair values because of the short-term nature of these financial instruments.
The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:
| ● | Level 1: Observable inputs such as quoted prices in active markets; |
| ● | Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and |
| ● | Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions |
As of September 30, 2020,2021, and December 31, 2019,2020, the Company did not have any nonfinancial assets and liabilities that are recognized or disclosed at fair value in the financial statements, at least annually, on a recurring basis, nor did the Company have any assets or liabilities measured at fair value on a non-recurring basis.
| ● | Recent accounting pronouncements |
Management has considered all recentRecent accounting pronouncements issued sinceby the last auditFASB, including its Emerging Issues Task Force, the American Institute of our financial statements. The Company’sCertified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management believes that these recent pronouncements will notto have a material effectimpact on the Company’s present or future financial statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.
| 8 |
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
In connection with the preparation of this quarterly report, an evaluation was carried out by the Company’s management, with the participation of the principal executive officer and the principal financial officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act (“Exchange Act”) as of September 30, 2020.2021. Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Commission’s rules and forms, and that such information is accumulated and communicated to management, including the principal executive officer and the principal financial officer, to allow timely decisions regarding required disclosures.
Based on that evaluation, the Company’s management concluded, as of the end of the period covered by this report, that the Company’s disclosure controls and procedures were not effective in recording, processing, summarizing, and reporting information required to be disclosed, within the time periods specified in the Commission’s rules and forms, and that such information was not accumulated and communicated to management, including the principal executive officer and the principal financial officer, to allow timely decisions regarding required disclosures.
Management’s Report on Internal Control over Financial Reporting
The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s internal control over financial reporting is a process, under the supervision of the principal executive officer and the principal financial officer, designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external purposes in accordance with United States generally accepted accounting principles (GAAP). Internal control over financial reporting includes those policies and procedures that:
| i) | Pertain to the maintenance of records that is in reasonable detail accurately and fairly reflect the transactions and dispositions of the Company’s assets; |
| ii) | Provide reasonable assurance that transactions are recorded as necessary to permit preparation of the financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with the authorizations of management and the board of directors; and |
| iii) | Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements. |
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
The Company’s management conducted an assessment of the effectiveness of our internal control over financial reporting as of September 30, 2020,2021, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission, which assessment identified material weaknesses in internal control over financial reporting. A material weakness is a control deficiency, or a combination of deficiencies in internal control over financial reporting that creates a reasonable possibility that a material misstatement in annual or interim financial statements will not be prevented or detected on a timely basis. Since the assessment of the effectiveness of our internal control over financial reporting did identify a material weakness, management considers its internal control over financial reporting to be ineffective.
Management has concluded that our internal control over financial reporting had the following material deficiencies:
| i) | We were unable to maintain segregation of duties within our business operations due to our reliance on a single individual fulfilling the role of sole officer and director. |
| ii) | Lack of a functioning audit committee due to a lack of a majority of independent members and a lack of a majority of outside directors on our Board of Directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures. |
While these control deficiencies did not result in any audit adjustments to our 20202021 or 20192020 interim or annual financial statements, it could have resulted in a material misstatement that might have been prevented or detected by a segregation of duties. Accordingly, we have determined that this control deficiency constitutes a material weakness.
To the extent reasonably possible, given our limited resources, our goal is, upon consummation of a merger with a private operating company, to separate the responsibilities of principal executive officer and principal financial officer, intending to rely on two or more individuals. We will also seek to expand our current board of directors to include additional individuals willing to perform directorial functions. Since the recited remedial actions will require that we hire or engage additional personnel, this material weakness may not be overcome in the near term due to our limited financial resources. Until such remedial actions can be realized, we will continue to rely on the advice of outside professionals and consultants.
This quarterly report does not include an attestation report of our registered public accounting firm regarding our internal controls over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to Section 404(c) of the Sarbanes-Oxley Act that permit us to provide only management’s report in this annual report.
Changes in Internal Controls over Financial Reporting
During the nine monthsnine-month ended September 30, 2020,2021, there has been no change in internal control over financial reporting that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.
| 9 |
PART II
There are presently no material pending legal proceedings to which the Company, any executive officer, any owner of record or beneficially of more than five percent of any class of voting securities is a party or as to which any of its property is subject, and no such proceedings are known to the Company to be threatened or contemplated against it.
Item 1A. Risk Factors
As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.
Item 2. Unregistered Sale of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable to our Company.
None
| Exhibit | Description | |
| 31.1 | Certification of the Company’s Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002* | |
| 32.1 | Certification of the Company’s Principal Executive Officer and Principal Financial pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002+ | |
| 101.INS | Inline XBRL INSTANCE DOCUMENT* | |
| 101.SCH | Inline XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT* | |
| 101.CAL | Inline XBRL TAXONOMY CALCULATION LINKBASE DOCUMENT* | |
| 101.DEF | Inline XBRL TAXONOMY DEFINITION LINKBASE DOCUMENT* | |
| 101.LAB | Inline XBRL TAXONOMY LABEL LINKBASE DOCUMENT* | |
| 101.PRE | Inline XBRL TAXONOMY PRESENTATION LINKBASE DOCUMENT* |
+ In accordance with SEC Release 33-8238, Exhibit 32.1 is being furnished and not filed.
| * | Filed herewith. |
| 10 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| BIOPLUS LIFE CORP. | ||
| (Name of Registrant) | ||
| Date: | ||
| By: | /s/ Chong Khooi You | |
| Chong Khooi You | ||
| CEO, President, Secretary, Treasurer, Director | ||
| 11 |