UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 10-Q

 

 

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended SeptemberJune 30, 20212022

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE TRANSITION PERIOD FROM TO

 

Commission File Number 001-40652

 

 

Indaptus Therapeutics, Inc.

(Exact name of Registrant as specified in its Charter)

 

 

 

Delaware 86-3158720

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

Identification No.)

3 Columbus Circle

15th Floor

New York, New York

 10019
(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: +(347)(646) 480 9760427-2727

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, par value $0.01 per share INDP Nasdaq Capital Market

 

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐

 

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). YES ☒ NO ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO

 

The number of shares of Registrant’s ordinary shares outstanding as of November 11, 2021:August 4, 2022: 8,193,5798,258,597.

 

 

 

 

 

TABLE OF CONTENTS

 

 Page
  
PART I — FINANCIAL INFORMATION 
   
Item 1.Condensed Consolidated Financial Statements (Unaudited)F-1
 Condensed Consolidated Balance SheetsF-1
 Condensed Consolidated Statements of Operations and Other Comprehensive LossF-2
 Condensed Consolidated Statements of Stockholders’ EquityF-3
 Condensed Consolidated Statements of Cash FlowsF-5F-4
 Notes to Condensed Consolidated Financial StatementsF-6F-5
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations3
Item 3.Quantitative and Qualitative Disclosures About Market Risk810
Item 4.Controls and Procedures910
  
PART II — OTHER INFORMATION 
   
Item 1.Legal Proceedings10
Item 1A.Risk Factors1011
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds1011
Item 3.Defaults upon Senior Securities1011
Item 4.Mine Safety Disclosures1110
Item 5.Other Information1011
Item 6.Exhibits1011

 

2

 

PART I. FINANCIAL INFORMATION

 

Item 1.Financial Statements

INDAPTUS THERAPEUTICS, INC.

 

Unaudited Condensed Consolidated Balance Sheets

 

 September 30, 2021 December 31, 2020  

June 30,

2022

 

December 31,

2021

 
Assets                
Current assets        
Current assets:        
Cash and cash equivalents $41,857,222  $1,637,499  $14,258,812  $39,132,165 
Marketable securities  18,753,081   - 
Assets held for sale  600,000   -   -   148,400 
Prepaid expenses and other current assets  1,397,669   94,500   260,884   1,106,653 
                
Total current assets  43,854,891   1,731,999   33,272,777   40,387,218 
                
Non-current assets        
Non-current assets:        
Property and equipment, net  4,335   1,349   2,732   3,800 
Right-of-use asset  124,853   169,088 
Other assets  -   44,445   659,049   16,477 
                
Total non-current assets  4,335   45,794   786,634   189,365 
              �� 
Total assets $43,859,226  $1,777,793  $34,059,411  $40,576,583 
                
Liabilities and stockholders’ equity                
Current liabilities        
Current liabilities:        
Accounts payable and other current liabilities $5,780,184  $598,365  $3,526,034  $4,507,676 
SAFE agreements  -   1,417,129 
Operating lease liability, current portion  97,905   96,465 
                
Total current liabilities  5,780,184   2,015,494   3,623,939   4,604,141 
                
Commitments and contingent liabilities (Note 7)  -   - 
Non-current liabilities:        
Operating lease liability, net of current portion  27,907   72,862 
                
Stockholders’ equity (deficit)        
Preferred stock; Series Seed; $0.01 par value; 5,000,000 and 972,335 shares authorized as of September 30, 2021 and December 31, 2020, respectively, 0 and 835,928 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively  -   8,359 
Common stock; $0.01 par value, 200,000,000 and 3,185,224 shares authorized as of September 30, 2021 and December 31, 2020, respectively; 8,133,243 and 1,944,672 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively  81,332   19,447 
Total non-current liabilities  27,907   72,862 
        
Total liabilities  3,651,846   4,677,003 
        
Commitments and contingent liabilities (Note 8)  -     
        
Stockholders’ equity:        
Common stock: $0.01 par value, 200,000,000 shares authorized as of June 30, 2022 and December 31, 2021; 8,258,597 shares issued and outstanding as of June 30, 2022 and December 31, 2021  82,586   82,586 
Additional paid in capital  50,452,275   7,693,994   53,223,459   51,487,881 
Accumulated deficit  (12,454,565)  (7,959,501)  (22,871,543)  (15,670,887)
Accumulated other comprehensive loss  (26,937)  - 
                
Total stockholders’ equity (deficit)  38,079,042   (237,701)
Total stockholders’ equity  30,407,565   35,899,580 
                
Total liabilities and stockholders’ equity (deficit) $43,859,226  $1,777,793 
Total liabilities and stockholders’ equity $34,059,411  $40,576,583 

See accompanying notes to the unaudited condensed consolidated financial statements

 

See accompanying notes to the consolidated financial statements
F-1
INDAPTUS THERAPEUTICS, INC.

INDAPTUS THERAPEUTICS, INC.

Unaudited CondensedConsolidated Statements of Operations and Other Comprehensive Loss

 

 2021 2020 2021 2020  2022 2021 2022 2s021 
 Three months ended Nine months ended  Three Months Ended June 30, Six Months Ended June 30, 
 September 30, September 30,  2022 2021 2022 2021 
 2021 2020 2021 2020 
Operating expenses                
Operating expenses:                
Research and development $697,674  $1,349,835  $1,578,512  $2,302,883  $1,506,165  $391,118  $2,803,263  $880,839 
General and administrative  2,670,317   196,578   2,932,100   527,830   2,363,095   137,527   4,468,070   261,782 
                                
Total operating expenses  3,367,991   1,546,413   4,510,612   2,830,713   3,869,260   528,645   7,271,333   1,142,621 
                                
Loss from operations  (3,367,991)  (1,546,413)  (4,510,612)  (2,830,713)  (3,869,260)  (528,645)  (7,271,333)  (1,142,621)
                                
Other income, net  827   3,680   15,548   16,781   33,758   13,166   70,677   14,721 
                                
Net loss $(3,367,164) $(1,542,733) $(4,495,064) $(2,813,932) $(3,835,502) $(515,479) $(7,200,656) $(1,127,900)
                                
Net loss available to common stockholders per share of common stock, basic and diluted $(0.81) $(0.79) $(1.67) $(1.45) $(0.46) $(0.27) $(0.87) $(0.58)
                                
Weighted average number of shares used in calculating net loss per share, basic and diluted  4,180,744   1,944,672   2,692,770   1,944,672   8,258,597   1,944,672   8,258,597   1,944,672 
Net loss $(3,835,502) $(515,479) $(7,200,656) $(1,127,900)
Other comprehensive loss:                
Unrealized loss on available-for-sale securities  (17,716)  -   (26,937)  - 
Comprehensive loss $(3,853,218) $(515,479) $(7,227,593) $(1,127,900)

See accompanying notes to the unaudited condensed consolidated financial statements

 

See accompanying notes to the consolidated financial statements
F-2
INDAPTUS THERAPEUTICS, INC.

INDAPTUS THERAPEUTICS, INC.

Unaudited CondensedConsolidated Statements of Stockholders’ Equity (Deficit)

 

  Shares  Amount  Shares  Amount  capital  deficit  Total 
  Series Seed Preferred  Common stock  Additional paid in  Accumulated    
  Shares  Amount  Shares  Amount  capital  deficit  Total 
                      
Balance, January 1, 2020  835,928  $8,359   1,944,672  $19,447  $7,557,991  $(4,375,350) $3,210,447 
                             
Proceeds of merger                            
Conversion of preferred stock                            
Conversion of preferred stock, shares                            
Conversion of SAFE agreements                            
Conversion of SAFE agreements, shares                            
Issuance of common stock upon merger, net of Decoy’s transaction costs                            
Issuance of common stock upon merger, net of Decoy’s transaction costs, shares                            
Issuance of pre-funded warrants and warrants                            
Issuance of pre-funded warrants and warrants, shares                            
Exercise of prepaid warrants                            
Exercise of prepaid warrants, shares                            
Stock-based compensation  -   -   -   -   38,883   -   38,883 
Net loss  -   -   -   -   -   (558,581)  (558,581)
                             
Balance, March 31, 2020  835,928   8,359   1,944,672   19,447   7,596,874   (4,933,931)  2,690,749 
                             
Stock-based compensation  -   -   -   -   38,781   -   38,781 
Net loss  -   -   -   -   -   (712,618)  (712,618)
                             
Balance, June 30, 2020  835,928   8,359   1,944,672  19,447  7,635,655   (5,646,549)  2,016,912 
                             
Stock-based compensation  -   -   -   -   39,208   -   39,208 
Net loss  -   -   -   -   -   (1,542,733)  (1,542,733)
                             
Balance, September 30, 2020  835,928  $8,359   1,944,672  $19,447  $7,674,863  $(7,189,282) $513,387 
  Shares  Amount  Shares  Amount  capital  deficit  Loss  Total 
  Series Seed Preferred  Common stock  Additional paid in  Accumulated  Accumulated Other Comprehensive    
  Shares  Amount  Shares  Amount  capital  deficit  Loss  Total 
                         
Balance, January 1, 2021  835,928  $8,359   1,944,672  $19,447  $7,693,994  $(7,959,501) $-  $(237,701)
Stock-based compensation  -   -   -   -   20,445   -   -   20,445 
Net loss  -   -   -   -   -   (612,421)  -   (612,421)
Balance, March 31, 2021  835,928   8,359   1,944,672   19,447   7,714,439   (8,571,922)  -   (829,677)
Stock-based compensation  -   -   -   -   20,673   -   -   20,673 
Net loss  -   -   -   -   -   (515,479)  -   (515,479)
Balance, June 30, 2021  835,928  $8,359   1,944,672  $19,447  $7,735,112  $(9,087,401) $-  $(1,324,483)
                                 
Balance, January 1, 2022  -  $-   8,258,597  $82,586  $51,487,881  $(15,670,887) $-  $35,899,580 
Stock-based compensation  -   -   -   -   831,183   -   -   831,183 
Other comprehensive loss  -   -   -   -   -   -   (9,221)  (9,221)
Net loss  -   -   -   -   -   (3,365,154)  -   (3,365,154)
                                 
Balance, March 31, 2022  -   -   8,258,597   82,586   52,319,064   (19,036,041)  (9,221)  33,356,388 
Stock-based compensation  -   -   -   -   904,395   -   -   904,395 
Other comprehensive loss  -   -   -   -   -   -   (17,716)  (17,716)
Net loss  -   -   -   -   -   (3,835,502)  -   (3,835,502)
Balance June 30, 2022  -  $-   8,258,597  $82,586  $53,223,459  $(22,871,543) $(26,937) $30,407,565 

See accompanying notes to the unaudited condensed consolidated financial statements

 

See accompanying notes to the consolidated financial statements
F-3
INDAPTUS THERAPEUTICS, INC.

INDAPTUS THERAPEUTICS, INC.

Unaudited CondensedConsolidated Statements of Stockholders’ Equity (Deficit)Cash Flows

 

  Series Seed Preferred  Common stock  Additional paid in  Accumulated    
  Shares  Amount  Shares  Amount  capital  deficit  Total 
                      
Balance, January 1, 2021  835,928  $8,359   1,944,672  $19,447  $7,693,994  $(7,959,501) $(237,701)
                             
Stock-based compensation  -   -   -   -   20,445   -   20,445 
Net loss  -   -   -   -   -   (612,421)  (612,421)
                             
Balance, March 31, 2021  835,928   8,359   1,944,672   19,447   7,714,439   (8,571,922)  (829,677)
                             
Stock-based compensation  -   -   -   -   20,673   -   20,673 
Net loss  -   -   -   -   -   (515,479)  (515,479)
                             
Balance, June 30, 2021  835,928  8,359   1,944,672  19,447   7,735,112   (9,087,401)  (1,324,483)
                             
Conversion of preferred stock  (835,928)  (8,359)  835,928   8,359   -   -   - 
Conversion of SAFE agreements  -   -   766,627   7,666   6,409,463   -   6,417,129 
Issuance of common stock upon merger, net of Decoy’s transaction costs in the amount of $665,627  -   -   1,858,743   18,587   8,246,233   -   8,264,820 
Issuance of pre-funded warrants and warrants, net of issuance costs in the amount of $2,706,598  -   -   -   -   27,266,129   -   27,266,129 
Exercise of pre-funded warrants        2,727,273   27,273   -   -   27,273 
Stock-based compensation  -   -   -   -   795,338   -   795,338 
Net loss  -   -   -   -   -   (3,367,164)  (3,367,164)
                             
Balance, September 30, 2021  -  $-   8,133,243  $81,332  $50,452,275  $(12,454,565) $38,079,042 
  2022  2021 
  For the six months ended 
  June 30, 
  2022  2021 
Cash flows from operating activities:        
Net loss $(7,200,656) $(1,127,900)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation  1,068   426 
Stock-based compensation  1,735,578   41,118 
Realized gain on assets held for sale  (24,155)  - 
Changes in operating assets and liabilities:        
Prepaid expenses and other current assets  845,769   (31,355)
Accounts payable and other current liabilities  (981,642)  (169,219)
Deferred transaction costs  -   (873,836)
Other assets  (642,572)  40,445 
Operating lease right-of-use asset and liability, net  720   - 
Net cash used in operating activities  (6,265,890)  (2,120,321)
         
Cash flows from investing activities:        
Proceeds received for assets held for sale  172,555   - 
Purchases of property and equipment  -   (2,200)
Purchase of marketable securities  (18,780,018)  - 
Net cash used in investing activities  (18,607,463)  (2,200)
         
Cash flows from financing activities:        
Advances received from potential merger counterparty  -   450,000 
Proceeds from SAFEs, net  -   5,000,000 
Net cash provided by financing activities  -   5,450,000 
         
Net (decrease) increase in cash and cash equivalents  (24,873,353)  3,327,479 
         
Cash and cash equivalents at beginning of period  39,132,165   1,637,499 
         
Cash and cash equivalents at end of period $14,258,812  $4,964,978 
         
Supplemental cash flow disclosures        
Cash paid for income taxes $2,400  $800 
Cash received for interest earned on deposits $-  $2,362 

See accompanying notes to the unaudited condensed consolidated financial statements

 

See accompanying notes to the consolidated financial statements
F-4
INDAPTUS THERAPEUTICS, INC.

 

Unaudited Condensed Consolidated Statements of Cash FlowsINDAPTUS THERAPEUTICS, INC.

Notes to the unaudited condensed consolidated financial statements

  2021  2020 
  Nine months ended 
  September 
  2021  2020 
Cash flows from operating activities:        
Net loss $(4,495,064) $(2,813,932)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation  868   639 
Stock-based compensation  836,456   116,872 
Changes in operating assets and liabilities:        
Prepaid expenses and other current assets  (1,128,933)  (19,418)
Accounts payable and other current liabilities  (2,964,147)  348,241 
         
Net cash used in operating activities  (7,750,820)  (2,367,598)
         
Cash flows from investing activities:        
Purchases of property and equipment  (3,854)  

-

 
         
Net cash used in investing activities  (3,854)  

-

 
         
Cash flows from financing activities:        
Proceeds from merger  16,346,622   

-

 
Decoy’s transaction costs  (665,627)  

-

 
Issuance of pre-funded warrants and warrants  29,972,727   

-

 
Issuance costs of Private Placement  (2,706,598)  - 
Exercise of pre-funded warrants  27,273   

-

 
Proceeds from SAFEs  5,000,000   1,167,129 
         
Net cash provided by financing activities  47,974,397   1,167,129 
         
Net increase (decrease) in cash and cash equivalents  40,219,723   (1,200,469)
         
Cash and cash equivalents at beginning of period  1,637,499   3,798,955 
         
Cash and cash equivalents at end of period $41,857,222  $2,598,486 
         
Noncash investing and financing activities        
Conversion of preferred stock $8,359  

-

 
Conversion of SAFEs $6,417,129  

-

 
Liabilities assumed, net of non-cash assets received in reverse merger $7,616,175   

-

 
Release of deposit upon closing of Merger $200,000   

-

 
         
Supplemental cash flow disclosures        
Cash paid for income taxes $800  $800 
Cash received for interest earned on deposits $2,362  $12,365 

See accompanying notes to the consolidated financial statements
F-5
INDAPTUS THERAPEUTICS, INC.

 

NOTE 1: GENERAL

a.Indaptus Therapeutics, Inc. and its wholly ownedwholly-owned subsidiaries, Decoy Biosystems, Inc. and Intec Pharma Ltd., collectively (the “Company”), is a biotechnology company dedicated to enhancing and expanding curative cancer immunotherapy for patients with unresectable or metastatic solid tumors and lymphomas, which are responsible for more than 90% of all cancer deaths. The Company is developing a novel, multi-targeted product that activates both innate and adaptive anti-tumor and anti-viral immune responses.

 

Indaptus Therapeutics, Inc. (“Indaptus”), formerly “Intec Parent Inc.”, was established and incorporated in Delaware on February 24, 2021, as a private Delaware corporation and wholly ownedwholly-owned subsidiary of Intec Pharma Ltd., (“Intec Israel”), a former publicly traded company.

 

b.On August 3, 2021, Indaptus completed its merger with Decoy Biosystems, Inc., (“Decoy”), following the satisfaction or waiver of the conditions set forth in the Agreement and Plan of Merger (the “Merger Agreement”), dated as of March 15, 2021 among Indaptus, Decoy, Intec Israel, Domestication Merger Sub Ltd., an Israeli company and a wholly-owned subsidiary of Indaptus (“Domestication Merger Sub”), and Dillon Merger Subsidiary Inc., a Delaware corporation and wholly ownedwholly-owned subsidiary of Indaptus (“the Merger Sub”), pursuant to which Merger Sub merged with and into Decoy, with Decoy surviving as a wholly ownedwholly-owned subsidiary of Indaptus (“the Merger”(the “Merger”) and the business conducted by Decoy became the business conducted by Indaptus. Previously, on July 26, 2021, Intec Israel implemented a 1-for-4 reverse share splitof its outstanding ordinary shares, options and warrants and proportionate adjustments were made to its exercise prices. In addition, on July 27, 2021, Intec Israel, Indaptus and the Domestication Merger Sub, completed the domestication merger pursuant to the terms and conditions of the Agreement and Plan of Merger and Reorganization, dated April 27, 2021, whereby Domestication Merger Sub merged with and into Intec Israel, with Intec Israel being the surviving entity and a wholly-owned subsidiary of Indaptus.

 

Also, in connection with the Merger, Indaptus changed its name from “Intec Parent, Inc.” to “Indaptus Therapeutics, Inc.”. Following completion of the Merger, shares of Indaptus common stock commenced trading at market open on August 4, 2021, on the Nasdaq Capital Market under the name “Indaptus Therapeutics, Inc.” and under the symbol “INDP”.

 

In connection with the completion of the Merger, on August 4, 2021, the Company’s board determined to wind down the Accordion Pill business of Intec Israel. The Company expects that the winding down of the Accordion Pill business will be completed by the end of 2021.

For accounting purposes, Decoy is considered to have acquired Indaptus based on the terms of the Merger and an analysis of the criteria outlined in Accounting Standards Codification 805. The Merger has been accounted for as an asset acquisition (reverse merger transaction) rather than a business combination, as the net assets acquired/assumed by Decoy do not meet the definition of a business under U.S. GAAP. Accordingly, the historical financial statements of Decoy became the historical financial statements of the combined company upon the consummation of the Merger and the net assets acquired in connection with the Merger were recorded at their estimated fair market value as of August 3, 2021, the date of completion of the Merger.

 

Prior to the Merger Decoy’s capitalization was comprised of 732,635 outstanding shares of common stock, par value $0.001 per share (the “Decoy Common Stock”), 314,928 outstanding shares of Decoy preferred stock, par value $0.001 per share that were converted into 314,928 shares of Decoy Common Stock and 288,818 shares of Decoy Common Stock after giving effect to the conversion of Decoy SAFEs (Simple Agreements for Future Equity) into Decoy Common Stock.

As of the effective time of the Merger each outstanding share of Decoy Common Stock was converted into 2.654353395 shares of Indaptus common stock, par value $0.01 per share. Accordingly, 1,336,381 shares of Decoy’s Common Stock were converted to 3,547,227 Indaptus’ shares of common stock. In addition, at the effective time of the Merger, each outstanding and unexercised Decoy stock option converted into a stock option exercisable for that number of shares of Indaptus common stock subject to such option and the exercise price being appropriately adjusted to reflect the exchange ratio. Accordingly, 77,639 Decoy’s outstanding options were converted to 206,079 Indaptus stock options.

The accompanying unaudited condensed consolidated financial statements and notes to the unaudited condensed consolidated financial statements give retroactive effect to the exchange ratio for all periods presented. Any difference is recognized as an adjustment to additional paid in capital.

F-6
INDAPTUS THERAPEUTICS, INC.

On August 3, 2021, immediately prior to the effectiveness of the Merger, Indaptus had 1,858,743 shares of common stock outstanding and a market capitalization of $17.9 million. The estimated fair value of the net assets of Indaptus on August 3, 2021, prior to the Merger, was approximately $8.7 million. The fair value of common stock on the Merger closing date, prior to the Merger, was above the fair value of the Indaptus’ net assets. As Indaptus’ net assets were predominantly composed of cash offset against current liabilities, the fair value of Indaptus’ net assets as of August 3, 2021, prior to the Merger, is considered to be the best indicator of the fair value and, therefore, the estimated preliminary purchase consideration.

The following table summarizes the net assets acquired based on their estimated fair values as of August 3, 2021, immediately prior to completion of the Merger:

ESTIMATED FAIR VALUE OF ASSETS ACQUIRED

     
Cash and cash equivalents $16,346,622 
Assets held for sale  600,000 
Prepaid and other assets  129,791 
Accrued liabilities  (8,345,966)
Acquired net assets $8,730,447 

c.In connection with the Merger, on July 23, 2021, Indaptus entered into a securities purchase agreement (the “Purchase Agreement”) with a certain institutional investor, pursuant to which Indaptus agreed to sell and issue, in a private placement (the “Private Placement”), pre-funded warrants and warrants for total net proceeds of approximately $27.3million, after deducting the placement agent’s fees and other estimated offering expenses payable by Indaptus in the amount of approximately $2.7 million. In September 2021, the pre-funded warrant was fully exercised. Each warrant is exercisable at an exercise price of $11.00 per share and has a term of five and one-half years from the date of issuance. In addition, in connection with the Private Placement, Indaptus issued to the placement agent a warrant to purchase 136,364shares of Indaptus’ common stock at an exercise price of $13.75. For further details see note 6c.

 

Risks and uncertainties

The Company is subject to a number of risks similar to those of other companies of similar size in its industry, including, but not limited to, the need for successful development of products, the need for additional capital (or financing) to fund operating losses (see below), competition from substitute products and services from larger companies, protection of proprietary technology, patent litigation, and dependence on key individuals.

 

F-5

The COVID-19 pandemic that has spread globally, has resulted in significant financial market volatility and uncertainty in the past year. The COVID-19 pandemic is affecting the United States and global economies and may affect the Company’s operations and those of third parties on which the Company relies, including by causing disruptions in the supply of its product candidates and the conduct of future clinical trials. TheFor example, the pandemic has caused our good manufacturing practice (“GMP”) process to take longer than expected. In addition, the COVID-19 pandemic may affect the operations of the FDA and other health authorities, which could result in delays of reviews and approvals, including with respect to the Company’s product candidates. Additionally, while the potential economic impact brought by, and the duration of, the COVID-19 pandemic is difficult to assess or predict, the impact of the COVID-19 pandemic on the global financial markets may reduce the Company’s ability to access capital, which could negatively impact its short-term and long-term liquidity. AsThe ultimate impact of the date of issuance of these consolidated financial statements, the extent to which the COVID-19 pandemic may materially impactis highly uncertain and subject to change. While it is unknown how long these conditions will last and what the complete financial effect will be to the Company, capital raise efforts and additional development of the Company’s financial condition, liquidity, or results of operations is uncertain.technologies may be negatively affected.

 

Going concern and management’s plans

The Company has incurred net losses and utilized cash in operations since inception, has an accumulated deficit as of SeptemberJune 30, 2021,2022 of $12.522.9 million, and expects to incur future additional losses as clinical testing and commercialization of the Company’s product candidates will require significant additional financing. Prior to the closing of the Merger, on August 3, 2021, Indaptus closed a private placement to raise gross cash proceeds of $30.0 million. The Company believes it has adequate cash to fund its operations for at least one year after the date of issuance of these unaudited condensed consolidated financial statements.

F-7
INDAPTUS THERAPEUTICS, INC.

 

Management plans to raise additional capital through equity and/or debt financings, or other capital sources, including potential collaborations, licenses, and other similar arrangements. However, these plans are not entirely within its control and cannot be assessed as being probable of occurring. The Company’s ability to raise additional capital may be adversely impacted by potential worsening of global economic conditions and the recent disruptions to, and volatility in, financial markets in the United States and worldwide resulting from the developing conflict between Russia and Ukraine and the ongoing COVID-19 pandemic. If the Company is unable to raise capital when needed or on attractive terms, it would be forced to delay, reduce, or eliminate its research and development programs or other operations. If any of these events occur, the Company’s ability to achieve the development and commercialization goals would be adversely affected.

 

These unaudited condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern and do not include any adjustments that might result from the outcome of this uncertainty.

 

NOTE 2: SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation

The unaudited interim condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and S-X Article 10 for interim financial statements. Accordingly, they do not contain all information and notes required by US GAAP for annual financial statements. In the opinion of management, these unaudited condensed consolidated interim financial statements reflect all adjustments, which include normal recurring adjustments, necessary for a fair statement of the Company’s consolidated financial position as of SeptemberJune 30, 2021,2022, the consolidated results of operations and changes in stockholders’ equity for the three and nine-monthsix-month periods ended SeptemberJune 30, 2021,2022, and 20202021 and cash flows for the nine-monthsix-month periods ended SeptemberJune 30, 20212022, and 2020.2021.

 

These unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in Decoy’sthe Company’s annual financial statements for the year ended December 31, 2020, and their accompanying notes included2021, as filed in the Form S-4 filed with the SEC in connection with the Merger.10-K on March 21, 2022. The condensed consolidated balance sheet data as of December 31, 2020,2021, included in these unaudited condensed consolidated financial statements was derived from the audited financial statements for the year ended December 31, 2020,2021, but does not include all disclosures required by US GAAP for annual financial statements.

 

The results for the nine-monthsix-month period ended SeptemberJune 30, 2021,2022 are not necessarily indicative of the results expected for the year ending December 31, 2021.2022.

F-6

Principles of consolidation

 

Principles of consolidation

The unaudited condensed consolidated financial statements include the accounts of Indaptus and its subsidiaries. Intercompany balances and transactions have been eliminated upon consolidation.

 

Use of estimates

The preparation of the unaudited condensed consolidated financial statements in accordance with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements, and the reported amounts of expenses during the reporting periods. The most significant estimates relate to the determination of the fair value of stock-based compensation and the determination of period-end obligations to certain contract research organizations. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, and makes adjustments when facts and circumstances dictate. These estimates are based on information available as of the date of the unaudited condensed consolidated financial statements; therefore, actual results could differ from those estimates.

F-8
INDAPTUS THERAPEUTICS, INC.

 

Loss per share

Loss per share, basic and diluted, is computed on the basis of the net loss for the period divided by the weighted average number of common stock outstanding during the period. Diluted loss per share is based upon the weighted average number of common stock and of common stock equivalents outstanding when dilutive. Common stock equivalents include outstanding stock options warrants and pre-funded warrants which are included under the treasury stock method when dilutive.

 

The following number of stock options, warrants and pre-funded warrants were excluded from the calculation of diluted loss per share because their effect would have been anti-dilutive for the periods presented (share data):

 SCHEDULE OF ANTI-DILUTIVE SECURITIES

 Weighted average  2022  2021 
 Three months ended
September 30
 Nine months ended
September 30
  

For the three and six month periods ended

June 30,

 
 2021 2020 2021 2020  2022  2021 
Outstanding stock options  237,109   206,079   216,461   206,079   1,605,623   206,079 
Warrants and Pre-funded warrants  3,678,244   -   1,230,589   - 
Warrants  3,090,787   - 
Anti-dilutive securities  3,090,787   - 

 

Cash and cash equivalents

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. As of SeptemberJune 30, 2021,2022 and December 31, 2020,2021, cash and cash equivalents consist primarily of checking and money market deposits. The Company’s cash balances exceed those that are federally insured; however, the Company believes it is not exposed to significant credit risk due to the financial strength of the depository institutions in which the cash and cash equivalents are held. To date, the Company has not recognized any losses caused by uninsured balances.

Assets held for saleMarketable securities

The Company’s investment in marketable securities includes U.S. treasury bonds that are classified as available-for-sale securities pursuant to Accounting Standards Codification (“ASC”) 320 “Investments — Debt Securities”. These investments are recorded at fair value with unrealized gains and losses recorded in Accumulated Other Comprehensive Income (Loss), or AOCI, as a separate component of stockholders’ equity.

 

F-7

In connection with the Merger, the Company determined certain equipment held for use by pre-Merger Intec Israel was no longer useful to the Company’s operations and entered into an agreement with an unrelated party to sell the equipment. The Company recognizes assets held for sale at estimated fair value. The fair value of the equipment as of September 30, 2021, was approximately $600,000, net of commissions and disposition costs,based on purchase offers that the unrelated party received from certain buyers in November 2021.

Property and equipment

Property and equipment

Property and equipment assets are stated at cost less accumulated depreciation. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets. The Company uses an estimated useful life of three years for employee-related computers and other office equipment and five years for furniture. Leasehold improvements are amortized over the shorter of the lease-term or the estimated useful life of the related asset.

 

Patents

The Company expenses patent costs, including related legal costs, as incurred and records such costs within general and administrative expense in the accompanying unaudited condensed consolidated statements of operations.

 

AccruedResearch and development expenses

Research and development expenses include costs directly attributable to the conduct of research and development costs

The Company recordsprograms, including the cost of salaries, share-based compensation expenses, payroll taxes and other employee benefits, subcontractors and materials used for research and development activities, including clinical trials and professional services. All costs associated with research nonclinical and clinical trials, and manufacturing development are expensed as incurred. These costs are a significant component of the Company’s research and development expenses, with a substantial portion of the Company’s on-going research and development activities conducted by third-party service providers, including contract research and manufacturing organizations.

 

The Company accrues for expenses resulting from obligations under agreements with contract research organizations (“CROs”), contract manufacturing organizations (“CMOs”), and other outside service providers for which payment flows do not match the periods over which services or materials are provided to the Company. Accruals are recorded based on estimates of services received and efforts expended pursuant to agreements with CROs, CMOs, and other outside service providers. These estimates are typically based on contracted amounts applied to the proportion of work performed and determined through analysis with internal personnel and external service providers as to the progress or stage of completion of the services. In the event advance payments are made to a CRO, CMO, or outside service provider, the payments will be recorded as a prepaid asset, which will be amortized or expensed as the contracted services are performed.

 

F-9
INDAPTUS THERAPEUTICS, INC.

Income taxes

Research and development expenses

Research and development costs that do not meet the criteria for capitalization are expensed as incurred. Research and development expenses consist primarily of fees paid to CROs as well as compensation expenses for certain employees involved in the planning, managing, and analyzing the work of the CROs.

General and administrative expenses

General and administrative expenses include compensation, employee benefits, and stock-based compensation for executive management, finance administration and human resources, facility costs (including rent), professional service fees, and other general overhead costs, including depreciation, to support the Company’s operations.

Income taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is recorded for deferred tax assets if it is more likely than not that some portion or all of the deferred tax assets will not be realized in the foreseeable future. As of SeptemberJune 30, 2021,2022 and December 31, 2020,2021, the Company has recorded a full valuation allowance against its deferred tax assets.

 

The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company records interest related to unrecognized tax benefits in interest expense and penalties in general and administrative expenses.

 

Stock-based compensation

The Company measures and records the expense related to stock-based payment awards based on the fair value of those awards as determined using the Black-Scholes-Merton (“Black-Scholes”) option pricing model as of the date of grant. The Company recognizes stock-based compensation expense over the requisite service period of the individual grant, generally equal to the vesting period, on a straight-line basis.

F-8

 

The Black-Scholes model requires the use of highly subjective and complex assumptions, which determine the fair value of stock-based awards, including the option’s expected term and the price volatility of the underlying stock. The Company estimates the fair value of options granted by using the Black-Scholes model with the following assumptions:

 

Expected Volatility—The Company estimated volatility for option grants by evaluating the historical volatility of a peer group of companies for the period immediately preceding the option grant for a term that is approximately equal to the options’ expected term.

Expected Term—The expected term of the Company’s options represents the period that the stock-based awards are expected to be outstanding. The expected term was estimated using the simplified method for employee stock options since the Company does not have adequate historical exercise data to estimate the expected term.

 

Risk-Free Interest Rate—The risk-free interest rate is based on the implied yield currently available on US Treasury zero-coupon issues with a term that is equal to the options’ expected term at the grant date.

 

Dividend Yield—The Company has not declared or paid dividends to date and does not anticipate declaring dividends. As such, the dividend yield has been estimated to be zero.

 

The Company has elected to recognize forfeitures as they occur.

 

F-10
INDAPTUS THERAPEUTICS, INC.

Fair value measurements

Fair value measurements

Fair value is defined as the exchange price that would be received for an asset or an exit price that would be paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company follows the established framework for measuring fair value and providing disclosures about fair value measurements.

 

The accounting guidance classifies fair value measurements in one of the following three categories for disclosure purposes:

 

Level 1:Quoted prices in active markets for identical assets or liabilities.

Level 2:Inputs other than Level 1 prices for similar assets or liabilities that are directly or indirectly observable in the marketplace.

Level 3:Unobservable inputs which are supported by little or no market activity and values determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation.

 

Accounting Standards Codification (“ASC”)ASC 820, Fair Value Measurement, requires all entities to disclose the fair value of financial instruments, both assets and liabilities, for which it is practicable to estimate fair value, and defines the fair value of a financial instrument as the amount at which the instrument could be exchanged in a current transaction between willing parties. As of SeptemberJune 30, 20212022 and December 31, 2020,2021, the recorded values of cash and cash equivalents, marketable securities, assets held for sale, prepaid expenses, and accounts payable and other current liabilities approximate their fair values due to the short-term nature of these items.

 

AsNOTE 3: MARKETABLE SECURITIES

The Company’s investment in marketable securities included U.S. treasury bonds with maturities of December 31, 2020, the carrying value of outstanding SAFEs approximates the estimated aggregateless than one year. These investments are classified as available-for-sale and are recorded at fair value of the instrumentswith unrealized gains and losses recorded in AOCI. These investments are categorized as the valuation cap provided in the SAFEs is a reasonable approximation of the Company’s enterprise value. On August 3, 2021, the SAFEs converted into common stock of the post-Merger entity.

Recently adopted accounting pronouncements

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820), – Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement, which makes a number of changes meant to add, modify or remove certain disclosure requirements associated with the movement amongst or hierarchy associated with Level 1, Level 2 and Level 3 fair value measurements. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company adopted ASU 2018-13 as of January 1, 2020 with no impact on the financial statements.2.

 

In December 2019,As of June 30, 2022, the FASB issued ASU No. 2019-12, Income Taxes (“ASU 2019-12”), which simplifies the accounting for income taxes by eliminating certain exceptions to the guidance in ASC 740 related to the approach for intra-period tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The new guidance also simplifies aspectsfair value of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basismarketable securities is $18,753,081. As of goodwill. The guidance is effective for fiscal years beginning after December 31, 2020 and interim periods within that year. The2021, the Company adopted ASU 2019-12 on January 1, 2021 with had no material impact to its financial statements or related disclosures. marketable securities.

 

The unrealized losses for the three and six-month periods ended June 30, 2022 amounted to $17,716 and $26,937 respectively.

F-11F-9
INDAPTUS THERAPEUTICS, INC.

 

NOTE 3:4: PREPAID EXPENSES AND OTHER CURRENT ASSETS

Prepaid expenses and other current assets are comprised of the following:

 SCHEDULE OF PREPAID EXPENSE AND OTHER CURRENT ASSETS

 September 30, December 31,  June 30, December 31, 
 2021 2020  2022 2021 
Prepaid insurance $1,060,054  $6,972  $142,588  $945,023 
Prepaid research and development  79,980   83,550   69,226   127,643 
Other receivables  -   21,056 
Other prepaid expenses  213,190   3,978   49,070   12,931 
Short term deposits  44,445   - 
Total prepaid expenses and other current assets $1,397,669  $94,500  $260,884  $1,106,653 

 

NOTE 4:5: ACCOUNTS PAYABLE AND OTHER CURRENT LIABILITIES

Accounts payable and other current liabilities are comprised of the following:

 SCHEDULE OF ACCOUNTS PAYABLE AND OTHER CURRENT LIABILITIES

 September 30, December 31,  June 30, December 31, 
 2021 2020  2022 2021 
Accounts payable $3,340,766  $155,957  $2,432,739  $2,637,806 
Accrued employee costs  1,772,122   -   505,973   1,371,136 
Accrued professional fees  200,128   139,871 
Accrued research and development  169,308   135,751 
Accrued board fees  116,000   125,333 
Delaware franchise taxes payable  64,465   - 
Other accrued expenses  355,514   7,025   37,421   97,779 
Accrued research and development  190,218   63,753 
Accrued legal fees  121,564   171,630 
Deposit  -   200,000 
Total accounts payable and other current liabilities $5,780,184  $598,365  $3,526,034  $4,507,676 

 

NOTE 5:6: STOCK-BASED COMPENSATION

In 2018, Decoy adopted the Decoy Biosystems, Inc. 2018 Equity Incentive Plan (the “2018 Plan”). The 2018 Plan, pursuant to which the board of directors may grant nonstatutory stock options to purchase shares of the Company’s common stock to outside directors and consultants and either nonstatutory or incentive stock options to purchase shares of the Company’s common stock to employees.

 

In June 2021, the Intec Israel shareholders voted to approve the Indaptus 2021 Stock Incentive Plan, a share optionan equity incentive plan for grants to employees, officers, consultants, directors and other service providers, (the “2021 Plan”), that became effective upon the closing of the Merger. The 2021 Plan provides for up to 1,864,963shares of the Company’s common stock. Immediately after the Merger, all Decoy’s outstanding options under the 2018 Plan were converted to 206,079 options under the 2021 Plan. In addition, immediately after the Merger, all Intec Israel’s outstanding options were converted into 57,701 options of Indaptus under the 2021 Plan. Future awards may be made only under the 2021 Plan.

 

The 2021 Plan provides for the grant of non-qualified stock options, incentive stock options, restricted stock awards, restricted stock units, unrestricted stock awards, stock appreciation rights and other forms of stock-based compensation. The 2021 Plan permits the Company’s board to change the type, terms and conditions of awards as circumstances may change. This flexibility to adjust the type of compensation to be granted is particularly important given current economic and world events.

 

On January 26, 2022, Indaptus’ board of directors approved a grant of options to purchase 289,200 shares of common stock to executives. The options are exercisable at $4.90 per share, vest over three years, and expire ten years after grant.

On February 1, 2022, Indaptus’ board of directors approved a grant of options to purchase 90,000 shares of common stock to a new employee. The options are exercisable at $4.97 per share, vest over three years, and expire ten years after grant.

On February 25, 2022, Indaptus’ board of directors approved a grant of options to purchase 60,000 shares of common stock to an executive. The options are exercisable at $4.18 per share, vest over three years, and expire ten years after grant.

F-12F-10
INDAPTUS THERAPEUTICS, INC.

 

On August 4, 2021,June 21, 2022, Indaptus’ board of directors approved a grant of an aggregate of options to purchase 1,049,750 25,000shares of common stock to Indaptus’ directors, executive officersan employee. The options are exercisable at $2.06 per share, vest over four years, and employees as follows:expire ten years

SCHEDULE OF OPTIONS GRANTED TO DIRECTORS, EXECUTIVE OFFICERS AND EMPLOYEES

  Number of options granted  Exercise price  Vesting period  Expiration 
Executive officers and employees  940,000  $8.87   1-3 years   5-10 years 
Directors  109,750  $8.87   1 year   10 years 

after grant.

 

A summary of the stock option activity during the ninesix months ended SeptemberJune 30, 2021,2022, is presented in the table below:

 SCHEDULE OF SHARE BASED-COMPANSATIONBASED COMPENSATION

     Weighted average   
  Shares  Exercise price  Remaining contractual life  Intrinsic value 
Outstanding as of January 1, 2021  206,079  $2.86   8.2  $28,003 
Granted  1,049,750  $8.87      
Options converted upon Merger  57,701  $237.10      
Forfeited and cancelled  (9,175)  204.28         
Outstanding as of September 30, 2021  1,304,355  $16.49   9.2  $1,025,114 
Exercisable as of September 30, 2021  238,074  $41.83   6.9  $1,007,439 
Vested and expected to vest September 30, 2021  1,301,486  $15.49   9.2  $1,025,114 
     Weighted average    
  Number of
options
  Exercise
price
  Remaining
contractual life
(in years)
  Intrinsic value 
Outstanding as of January 1, 2022  1,174,660  $17.10   9.1  $241,103 
Granted  464,200  $4.67   9.6  $- 
Exercised  -  $-   -  $- 
Forfeited and cancelled  (33,237) $11.46   -  $- 
Outstanding as of June 30, 2022  1,605,623  $13.62   8.9  $13,750 
Exercisable as of June 30, 2022  137,797  $77.01   5.7  $- 
Vested and expected to vest June 30, 2022  1,605,623  $13.62   8.9  $13,750 

 

The Company recognizedfollowing table summarizes the total stock-based compensation expense included in the unaudited condensed consolidated statements of $operations for the periods presented:

795,338 SCHEDULE OF STOCK BASED COMPENSATION EXPENSESand $

  2022  2021  2022  2021 
  

For the three months ended

June 30,

  

For the six months ended

June 30,

 
  2022  2021  2022  2021 
Research and development $214,254  $8,280  $384,690  $16,470 
General and administrative  690,141   12,393   1,350,888   24,648 
Total stock-based compensation expense $904,395  $20,673  $1,735,578  $41,118 

39,208 

during the three months ended September 30, 2021 and 2020, respectively. The Company recognized stock-based compensation expense of $836,456 and $116,872 during the nine months ended September 30, 2021, and 2020, respectively. As of SeptemberJune 30, 2021,2022, total compensation cost not yet recognized related to unvested stock options was approximately $6.6 5.9million, which is expected to be recognized over a weighted-average period of 2.2 2.0years.

 

The Company estimates the fair value of stock options on the date of grant using the Black-Scholes option-pricing model. The Black-Scholes option-pricing model requires estimates of highly subjective assumptions, which affect the fair value of each stock option. The weighted average inputs used to measure the value of the options granted in August 2021during the six months ended June 30, 2022 are presented in the table below. The weighted average grant date fair value of stock optionoptions issued during the three and ninesix months ended SeptemberJune 30, 2021,2022 was $8.453.78. per share.

SCHEDULE OF WEIGHTED AVERAGE INPUTS USED TO MEASURE VALUE OF OPTIONS GRANTED

 August 4, 2021  2022 
Stock price $8.87  $4.67 
Exercise price $8.87  $4.67 
Expected term  5.5 
Expected term (in years)  5.9 
Volatility  103.4%  105.8%
Risk free rate  0.71%  1.8%
Dividend yield  0.00%  0.0%

 

The following table presents the exercise price of outstanding stock options as of SeptemberJune 30, 2021:2022:

SCHEDULE OF EXERCISE PRICE OF OUTSTANDING STOCK OPTIONS

Options
outstanding
Exercise price Options outstanding
564,925 
$0.01 - $8.00  206,079564,925 
$8.01 - $16.00  1,049,7501,006,000 
$16.0016.01 or higher  48,52634,698 
Total  1,304,355
Outstanding options, number of outstanding options at the end of period1,304,3551,605,623 

 

F-13F-11
INDAPTUS THERAPEUTICS, INC.

 

NOTE 6:7: CAPITALIZATION

a.In August 2018, Decoy entered into the Series Seed Preferred Stock Purchase Agreement (“Series Seed SPA”), under which 835,928 (“Series Seed Preferred”) shares were purchased in exchange for cash considerationAs of $6.0 million. The purchase price of Series Seed Preferred shares was $7.20 per share. In connection with the Merger, all outstanding shares of Series Seed Preferred stock were converted into common stock on August 3,June 30, 2022 and December 31, 2021, the date of closing of the Merger.

b.Decoy issued a series of SAFEs with accredited investors between December 2019 and April 2021. The total carrying value of the SAFEs was $1.4 million as of December 31, 2020, and $6.4 million immediately before the Merger. On August 3, 2021, the date of the closing of the Merger, the SAFEs were converted into 766,627 shares ofcommon stock of the Company.
As of December 31, 2020, the SAFEs were potentially settleable in cash, and accordingly, the Company presented the instruments as liabilities.

had 200,000,000

c.Pre-funded Warrants and Warrants:
(1)Immediately after the Merger, all Intec Israel’s warrants were converted into 227,150 warrants of Indaptus, for further details see table below.
(2)On July 23, 2021, Indaptus entered into a Purchase Agreement with a certain institutional investor, pursuant to which Indaptus agreed to sell and issue, in a Private Placement, Pre-Funded Warrants to purchase 2,727,237 shares of common stock authorized and warrants to purchase 2,727,2378,258,597 shares of common stock issued and outstanding.
b.As of June 30, 2022 and December 31, 2021, there were warrants outstanding to purchase an aggregate of 3,090,787 shares of common stock of Indaptus. As of June 30, 2022, these warrants are exercisable at a purchaseweighted average price of $10.9912.50 per Pre-Funded Warrant and associated warrant. Each pre-funded warrant was exercisable at an exercise price of $their weighted average remaining contractual term is 0.014.5 per share. The Pre-Funded Warrants were exercisable immediately and may be exercised at any time until all of the pre-funded warrants are exercised in full. Each warrant is exercisable at an exercise price of $11.00years. per share and has a term of five and one-half years from the date of issuance. The Company concluded that the Pre-Funded Warrants and warrants are classified as equity, since they meet all criteria for equity classification. The total net proceeds was approximately $27.3 million, after deducting the placement agent’s fees and other offering expenses payable by Indaptus in the amount of approximately $2.7 million. On August 3, 2021, the Private Placement closed and in September 2021, the Pre-Funded Warrant was fully exercised for consideration of $27,273. In addition, in connection with the Private Placement, Indaptus issued to the placement agent a warrant to purchase 136,364 shares of Indaptus’ common stock at an exercise price of $13.75. The fair value of a warrant to purchase one share of Indaptus’ common stock that was issued to the placement agent was $7.16.

The following table summarizes the number of warrants outstanding with exercise price and remaining contractual life for the nine-month period ended September 30, 2021:

SUMMARY OF WARRANTS OUTSTANDING WITH EXERCISE PRICE AND REMAINING CONTRACTUAL LIFE

     Weighted average 
  Shares  Exercise price  Remaining contractual life 
Outstanding January 1, 2021  -   -   - 
Warrants converted upon Merger  227,150  $29.8     
Warrants issued in the Private Placement  2,863,637  $11.1     
Outstanding and exercisable as of September 30, 2021  3,090,787  $12.5   5.2 

As of September 30, 2021, the Company had 200,000,000 shares of common stock authorized and 8,133,243 shares of common stock issued and outstanding. As of December 31, 2020, Decoy had 3,185,224 shares of common stock authorized and 1,944,672 shares of common stock issued and outstanding.

NOTE 7:8: COMMITMENTS AND CONTINGENCIES

Litigation

On July 13, 2022, LTS Lohmann Therapie-System AG (“LTS”) filed a Request for Arbitration with the International Chamber of Commerce, naming as respondent the Company’s subsidiary Intec Israel. The Request alleges that it is entitled to payment of Euro 2 million for reimbursement under a process development agreement following the Company’s discontinuation of the Accordion Pill business. As of the date of issuance of these consolidated financial statements there were no pending legal proceedings againstJune 30, 2022, the Company that are expectedaccrued Euro 2 million (approximately $2.1 million) with respect to have a material adverse effect on cash flows, financial condition or results of operations. its potential obligation to LTS.

From time to time, the Company could become involved in additional disputes and various litigation matters that arise in the normal course of business. These may include disputes and lawsuits related to intellectual property, licensing, contract law and employee relations matters. Periodically, the Company reviews the status of significant matters, if any exist, and assesses its potential financial exposure. If the potential loss from any claim or legal claim is considered probable and the amount can be estimated, the Company accrues a liability for the estimated loss. Legal proceedings are subject to uncertainties, and the outcomes are difficult to predict. Because of such uncertainties, accruals are based on the best information available at the time. As additional information becomes available, the Company reassesses the potential liability related to pending claims and litigation.

 

Leases

TheOn October 1, 2021, the Company leases office space underentered into a short-termnoncancelable two-year operating lease agreement that automatically renews for successive three-month periods. Eitherapproximately 2,000 square feet of office space in San Diego, California. The base rent is $7,999 per month with an increase of 3% after the Company or the landlord can terminatefirst anniversary of the lease with 60 days written notice, whereuponterm commencement, which was November 1, 2021. The lease liability is measured at a discount rate of 7%.

Future minimum annual lease payments under the Company’s noncancelable operating lease agreement termination will be effective the last dayas of the last three-month extension period. The Company accounts for the lease pursuant to the short-term practical expedient available under ASC 842-20.June 30, 2022 are as follows:

SUMMARY OF MINIMUM LEASE PAYMENTS

  2022 
2022 $48,472 
2023  82,388 
Total minimum lease payments  130,860 
Less: amount representing interest  (5,048)
Present value of operating lease liability  125,812 
Less: current portion  (97,905)
Operating lease liability, net of current portion $27,907 

 

The Company recognized rent expense of $6,70148,712 and $9,27212,730 during the threesix months ended SeptemberJune 30, 20212022 and 2020,2021, respectively. The Company recognized rent expense of $19,43224,356 and $20,1596,365 during the ninethree months ended SeptemberJune 30, 2022 and 2021, respectively. Total cash payments for the operating lease totaled $47,993and 2020,$12,730 during the six months ended June 30, 2022 and 2021, respectively.

F-14
INDAPTUS THERAPEUTICS, INC.

NOTE 8:9: SUBSEQUENT EVENTS

 

The Company evaluated subsequent events from SeptemberJune 30, 2021,2022, the date of these unaudited condensed consolidated financial statements, through November 15, 2021,August 8, 2022, which represents the date the consolidated financial statements were issued, for events requiring recognition or disclosure in the consolidated financial statements for the period ended SeptemberJune 30, 2021. The2022. Except for the matter disclosed in Note 8 the Company concluded that no events have occurred that would require recognition or disclosure in the consolidated financial statements, except as described below:statements.

 

a.On October 1, 2021, the Company entered into a two-year lease agreement for approximately 1,975 square feet of office space in San Diego, California. The base rent is $7,999 per month and the lease term commenced November 1, 2021.

b.In October 2021, options to purchase 60,336 shares ofcommon stocks were exercised for consideration of approximately $180,000.

F-15F-12

 

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context indicates otherwise, in this Quarterly Report on Form 10-Q, the terms “Indaptus,” “Company,” “we,” “us” and “our” refer to Indaptus Therapeutics, Inc. (formerly Intec Parent, Inc. the successor of Intec Pharma Ltd. following the domestication merger) and, where appropriate, its consolidated subsidiaries following the domestication merger and the reverse merger described below. References to “Intec Israel” refer to Intec Pharma Ltd., the predecessor of Indaptus prior to the domestication merger described below, and references to “Decoy” refer to Decoy Biosystems, Inc., the entity acquired by Indaptus in connection with the reverse merger described below.

 

The following discussion and analysis provides information that we believe to be relevant to an assessment and understanding of our results of operations and financial condition for the periods described. This discussion should be read together with our condensed consolidated financial statements and the notes to the financial statements, which are included in this Quarterly Report on Form 10-Q. This information should also be read in conjunction with the information contained in Decoy’sour Annual Report on Form 10-K for the year ended December 31, 2021, filed with the Securities and Exchange Commission on March 21, 2022, including the consolidated annual financial statements as of December 31, 2020,2021 and their accompanying notes included in the Form S-4 filed with the SEC in connection with the reverse merger.therein. We have prepared our condensed consolidated interim financial statements in accordance with U.S. GAAP.GAAP and Article 10 of SEC Regulation S-X.

 

This Quarterly Report on Form 10-Q of Indaptus Therapeutics, Inc. contains forward-looking statements about our expectations, beliefs and intentions. Forward-looking statements can be identified by the use of forward-looking words such as “believe”, “expect”, “intend”, “plan”, “may”, “should”, “could”, “might”, “seek”, “target”, “will”, “project”, “forecast”, “continue” or “anticipate” or their negatives or variations of these words or other comparable words or by the fact that these statements do not relate strictly to historical matters. These forward-looking statements are based on assumptions and assessments made in light of management’s experience and perception of historical trends, current conditions, expected future developments and other factors believed to be appropriate. Forward-looking statements in Quarterly Report on Form 10-Q are made as of the date of this Quarterly Report on Form 10-Q, and we undertake no duty to update or revise any such statements, whether as a result of new information, future events or otherwise. Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties, many of which are outside of our control. Many factors could cause our actual activities or results to differ materially from the activities and results anticipated in forward-looking statements, including, but not limited to, the following: our plans to develop and potentially commercialize our technology, the timing and cost of our planned investigational new drug application and any clinical trials, the completion and receiving favorable results in any clinical trials, our ability to obtain and maintain regulatory approval of any product candidate, our ability to protect and maintain our intellectual property and licensing arrangements, our ability to develop, manufacture and commercialize our product candidates, the risk of product liability claims, the availability of reimbursement, the influence of extensive and costly government regulation, and our estimates regarding future revenue, expenses capital requirements and the need for additional financing following the recently completed merger. TheseMore detailed information about the risks as well as other risks are discussed inand uncertainties affecting us is contained under the proxy statement/prospectus that washeading “Risk Factors” included in the registration statementour most recent Annual Report on Form S-410-K filed with the SEC on March 21, 2022, and in connectionother filings that we have made and may make with the merger.Securities and Exchange Commission in the future.

 

Unless otherwise indicated, all information in this Quarterly Report on Form 10-Q gives effect to a 1-for-4 reverse share split of the ordinary shares of Intec Israel that became effective on July 26, 2021 prior to the domestication merger described below, and also gives effect to a 1-for-20 reverse share split of the ordinary shares of Intec Israel that became effective on October 30, 2020, and all references to ordinary shares outstanding and per share amounts give effect to these reverse share splits.

Overview

 

We are a pre-clinical biotechnology company developing a novel and patented systemically-administered anti-cancer and anti-viral immunotherapy. We have evolved from more than a century of immunotherapy advances. Our approach is based on the hypothesis that efficient activation of both innate and adaptive immune cells and associated anti-tumor and anti-viral immune responses will require a multi-targeted package of immune system activating signals that can be administered safely intravenously. Our patented technology is composed of single strains of attenuated and killed, non-pathogenic, Gram-negative bacteria, with reduced i.v. toxicity, but largely uncompromised ability to prime or activate many of the cellular components of innate and adaptive immunity. This approach has led to broad anti-tumor and anti-viral activity, including safe, durable anti-tumor response synergy with each of five different classes of existing agents, including checkpoint therapy, targeted antibody therapy and low-dose chemotherapy in pre-clinical models. Tumor eradication by our technology has demonstrated activation of both innate and adaptive immunological memory and, importantly, does not require provision of or targeting a tumor antigen in pre-clinical models. We have carried out successful GMP manufacturing of our lead clinical candidate, Decoy20, and are currently completingcompleted other IND-enabling studies.For

3

Unlike many competitor products, our technology does not depend on targeting with or to a further descriptionspecific antigen, providing broad applicability across multiple indications. Our product candidates are designed to have a much shorter half-life and produce less systemic exposure than small molecule, antibody or human cell-based therapies, potentially reducing the risk of Indaptus’ business, seenon-specific auto-immune reactions. Our technology produces single agent activity and/or combination therapy-based durable responses of lymphoma, hepatocellular, colorectal and pancreatic tumors and has also produced significant single agent activity against chronic hepatitis B virus (HBV) and chronic human immunodeficiency virus (HIV) infections in pre-clinical models. In May 2022, the section “Business of Decoy”U.S. Food and Drug Administration cleared our Investigational New Drug, or IND, application for a Phase 1 clinical trial in patients with advanced solid tumors where currently approved therapies have failed and plan to commence a Phase 1 clinical trial in the registration statement on Form S-4, as amended (File No. 333-255389)second half of 2022 targeting solid tumors. Target indications include, but not limited to, colorectal, hepatocellular (± HBV), filed with the Securitiesbladder, cervical and Exchange Commission (“SEC”) on May 12, 2021 (the “Registration Statement”).pancreatic carcinoma.

Decoy Merger

 

On August 3, 2021, Indaptus Therapeutics, Inc. (formerly Intec Parent, Inc.), a Delaware corporation (“Indaptus,” “Company,” “we,” “us,” or “our”),we completed itsour merger with Decoy Biosystems, Inc., a Delaware corporation (“Decoy”) following the satisfaction or waiver of the conditions set forth in the Agreement and Plan of Merger (the “Merger Agreement”),Agreement, dated as of March 15, 2021 among the Company, Decoy, Intec Pharma Ltd., an Israeli company and wholly owned subsidiary of the Company (“Intec Israel”),Israel, Domestication Merger Sub Ltd., an Israeli company and a wholly-owned subsidiary of the Company, (“or Domestication Merger Sub”),Sub, and Dillon Merger Subsidiary Inc., a Delaware corporation and wholly owned subsidiary of the Company, (“or Merger Sub”)Sub, pursuant to which Merger Sub merged with and into Decoy, with Decoy surviving as a wholly owned subsidiary of the Company, (the “Merger”)or the Merger, and the business conducted by Decoy became the business conducted by the combined company.

 

Previously, on July 27, 2021, we, Intec Israel Indaptus and Domestication Merger Sub completed the previously announced domestication merger pursuant to the terms and conditions of the Agreement and Plan ofDomestication Merger and Reorganization, dated April 27, 2021 (the “Domestication Merger Agreement”),Agreement, whereby Domestication Merger Sub merged with and into Intec Israel, with Intec Israel being the surviving entity and a wholly-owned subsidiary of Indaptus (the “Domestication Merger”).ours. At the time of the Domestication Merger, Intec Israel continued to possess all of its assets, rights, powers and property as constituted immediately prior to the Domestication Merger and continued to be subject to all of its debts, liabilities and obligations as constituted immediately prior to the Domestication Merger.

 

Also, in connection with the Merger, we changed our name from “Intec Parent, Inc.” to “Indaptus Therapeutics, Inc.”.

 

3

At the effective time of the Merger, each outstanding share of Decoy common stock, par value $0.001 per share (the “Decoy Common Stock”) (including shares issuable upon the conversion of Decoy SAFEs (Simple Agreements for Future Equity) and Decoy preferred stock, par value $0.001 per share, into Decoy Common Stock) converted into 2.654353395 shares of Indaptus common stock, par value $0.01 per share. In addition, at the effective time of the Merger, each outstanding and unexercised Decoy stock option converted into a stock option exercisable for that number of shares of common stock of Indaptus subject to such option and the exercise price being appropriately adjusted to reflect the exchange ratio. Immediately following closing of the Merger there were 5,405,970 shares of Indaptus common stock outstanding, with pre-merger Decoy shareholders owning approximately 65.6% and pre-merger Intec Israel shareholders owning approximately 34.4% of the Company. The figures above do not give effect to shares issuable upon the exercise of outstanding Indaptus warrants or options.

Following completion of the Merger, our shares of Indaptus common stock commenced trading at market open on August 4, 2021, on the Nasdaq Capital Market under the name “Indaptus Therapeutics, Inc.” and ticker symbol “INDP” and under the new CUSIP 45339J 105.

For accounting purposes, Decoy is considered to have acquired Indaptus based on the terms of the Merger and an analysis of the criteria outlined in Accounting Standards Codification 805. The Merger has been accounted for as an asset acquisition (reverse merger transaction) rather than a business combination, as the net assets acquired/assumed by Decoy do not meet the definition of a business under U.S. GAAP. Accordingly, the historical financial statements of Decoy became the historical financial statements of the combined company upon the consummation of the Merger and the net assets acquired in connection with the Merger were recorded at their estimated fair market value as of August 3, 2021, the date of completion of the Merger.

 

Winding Down of Accordion Pill Business

 

In connection with the completion of the Merger, on August 4, 2021, our board of directors determined to wind down the Accordion Pill business of Intec Israel andwhich was completed as of September 30, 2021, we maintain an adequate numberthe date of employees in Israel until the completionissuance of the wind down of the Accordion Pill business.these consolidated financial statements.

 

In connection with the winding down, we laid off all our employees and we terminated our contracts with counterparties, and the sale of our Accordion Pill related assets, including the termination of the Process Development Agreement dated as of December 17, 2018,process development agreement between Intec Israel and LTS Lohmann Therapie Systeme AG (“LTS”)(LTS), that provided forand the manufacturetermination of AP-CD/LD capsules, as a result of which we expect to pay approximately 2.0 million Euros (approximately $2.3 million) as a termination fee. In addition, on August 5, 2021,the unprotected lease agreement between Intec Israel and its landlord agreed to terminate the Unprotected Lease Agreement with R.M.P.A. Assets Ltd. dated June 2, 2003, as amended, for the lease of offices located in Jerusalem, Israel, as a result of which Intec Israel agreed to the payment of a break-up fee of $600,000.

We expect that the winding down of the Accordion Pill business will be substantially complete by the end of 2021.Israel.

 

Private Placement

 

In connection with the Merger, on July 23, 2021, (the “Signing Date”),or the Signing Date, we entered into a securities purchase agreement, (the “Purchase Agreement”)or the Purchase Agreement, with a certain institutional investor (the “Purchaser”), pursuant to which we agreed to sell and issue, in a private placement, (the “Private Placement”)or the Private Placement, a pre-funded warrant to purchase up to 2,727,273 shares of the Company’sour common stock, (the “Pre-funded Warrant”)or the Pre-funded Warrant, and a warrant to purchase up to 2,727,273 of our common stock, or the Warrant, at a purchase price of $10.99 per Pre-funded Warrant and associated Warrant, for aggregate gross proceeds to us of approximately $30.0 million, before deducting the placement agent’s fees and other offering expenses payable by the Company. The Warrant has a term of five and one-half years, is exercisable immediately following the issuance date and has an exercise price of $11.00 per share, subject to adjustment as set forth therein.

4

 

On August 3, 2021, the Private Placement closed and in September 2021, the Pre-Funded Warrants were fully exercised. In addition, we issued to the placement agent a warrant to purchase 136,364 shares of our common stock at an exercise price of $13.75.

 

In connection with the Purchase Agreement, we entered into a registration rights agreement, (the “Registration Rights Agreement”) with the Purchaser. Pursuant toor the Registration Rights Agreement, we are requiredwith the Purchaser requiring us to file a resale registration statement, (the “Resaleor the Resale Registration Statement”)Statement, with the SEC to register for resale of the shares of our common stock issuable upon exercise of the Pre-Funded Warrant and Warrant, within 30 days of the Signing Date, and to have such Resale Registration Statement declared effective within 45 days after the Signing Date in the event the Resale Registration Statement is not reviewed by the SEC, or 75 days of the Signing Date in the event the Resale Registration Statement is reviewed by the SEC. We will be obligated to pay certain liquidated damages to the Purchaser if we fail to file the Resale Registration Statement when required, fail to cause the Resale Registration Statement to be declared effective by the SEC when required, of if we fail to maintain the effectiveness of the Resale Registration Statement.Warrant. We subsequently filed a registration statement registering for resale the shares of our common stock issuable upon exercise of the Pre-Funded Warrant and Warrant which became effective on September 29, 2021.

4

ResultsComponents of Operations

Three months ended September 30, 2021 compared to three months ended September 30, 2020Operating Results

 

The following tables sets forth our results of operations for the three months ended September 30, 2021 and 2020 and the relative dollar and percentage change between the two quarters.

  Three months ended  Change 
  September 30,  (2021 to 2020) 
  2021  2020  ($)  % 
Operating expenses:                
Research and development $697,674  $1,349,835  $(652,161)  -48%
General and administrative  2,670,317   196,578   2,473,739   1258%
                 
Total operating expenses  3,367,991   1,546,413   1,821,578   118%
                 
Loss from operations  (3,367,991)  (1,546,413)  (1,821,578)  118%
                 
Other income, net  827   3,680   (2,853)  -78%
                 
Net loss $(3,367,164) $(1,542,733) $(1,824,431)  118%
Net loss attributable to common stockholders per share, basic and diluted $(0.81) $(0.79) $(0.01)  2%
Weighted average number of shares used in calculating net loss per share, basic and diluted  4,180,744   1,944,672   2,236,072   115%

Research and DevelopmentOperating Expenses

 

Research and Development

Research and development expenses account for a significant portion of our operating expenses. Research and development expenses consist primarily of fees paid to contract research organizations, (“CROs”)or CROs, and contract manufacturing organizations, (“CMOs”)or CMOs, as well as compensation expenses for certain employees involved in the planning, managing, and analyzing the work of the CROs and CMOs. Research

We expect our research and development expenses decreasedto increase substantially for the foreseeable future as we continue to ramp up our clinical development activities and incur expenses associated with hiring additional personnel to support our research and development efforts. Our expenditures on future nonclinical and clinical development programs are subject to numerous uncertainties in the three months ended September 30, 2021 over 2020 primarily astiming and cost to completion. The duration, costs and timing of pre-clinical studies and clinical trials and development of product candidates will depend on a resultvariety of the manufacturing and characterization of Decoy20 during the three months ended September 30, 2020.factors, including:

the timing and receipt of regulatory approvals;
the scope, rate of progress and expenses of pre-clinical studies and clinical trials and other research and development activities;
potential safety monitoring and other studies requested by regulatory agencies;
significant and changing government regulation.

 

General and Administrative Expenses

 

General and administrative expenses include compensation, employee benefits, and stock-based compensation for executive management, finance administration and human resources, facility costs (including rent), professional service fees, and other general overhead costs, including depreciation, to support our operations. General

We expect our general and administrative expenses increased significantly into increase substantially for the three months ended September 30, 2021 over 2020foreseeable future as we continue to increase our headcount to support our research and development activities and operations generally, the growth of our business and, if any of our product candidates receive marketing approval, commercialization activities. We also expect to continue to incur additional expenses as a result of increased payroll and related expenses, stock-based compensation expense for stock options issued in August 2021 and professional fees associated with beingoperating as a public company, followingincluding expenses related to compliance with the Merger.rules and regulations of the SEC, additional director and officer insurance expenses, investor relations activities and other administrative and professional services.

Other Income, Net

Other income includes interest earned on deposits and other items of income, expense, gain and loss that are incidental to the core operations of the Company.

 

5

 

 

Results of Operations

Other IncomeThree months ended June 30, 2022 compared to three months ended June 30, 2021

 

Other incomeThe following tables sets forth our results of operations for the three months ended SeptemberJune 30, 2022 and 2021 and 2020 was comprised of interest earned on deposits. Interest income has not been significant due to low interest rates on balances.the relative dollar and percentage change between the two quarters.

 

  Three months ended  Change
  June 30,  (2022 to 2021)
  2022  2021  ($) 
Operating expenses:            
Research and development $1,506,165  $391,118  $1,115,047 
General and administrative  2,363,095   137,527   2,225,568 
             
Total operating expenses  3,869,260   528,645   3,340,615 
             
Loss from operations  (3,869,260)  (528,645)  (3,340,615)
             
Other income, net  33,758   13,166   20,592 
             
Net loss $(3,835,502) $(515,479) $3,320,023 
Net loss attributable to common stockholders per share, basic and diluted $(0.46) $(0.27) $(0.19)
Weighted average number of shares used in calculating net loss per share, basic and diluted  8,258,597   1,944,672     

Nine months ended September 30, 2021 compared to nine months ended September 30, 2020

  Nine months ended  Change 
  September 30,  (2021 to 2020) 
  2021  2020  ($)  % 
Operating expenses                
Research and development $1,578,513  $2,302,883  $(724,370)  -31%
General and administrative  2,932,099   527,830   2,404,269   456%
                 
Total operating expenses  4,510,612   2,830,713   1,679,899   59%
                 
Loss from operations  (4,510,612)  (2,830,713)  (1,679,899)  59%
                 
Other income, net  15,548   16,781   (1,233)  -7%
                 
Net loss $(4,495,064) $(2,813,932) $(1,681,132)  60%
Net loss attributable to common stockholders per share, basic and diluted $(1.67) $(1.45) $(0.22)  15%
Weighted average number of shares used in calculating net loss per share, basic and diluted  2,692,770   1,944,672   748,098   38%

Research and Development Expenses

 

ResearchOur research and development expenses consistfor the three months ended June 30, 2022 amounted to approximately $1.5 million, an increase of approximately $1.1 million compared to approximately $390,000 for the three months ended June 30, 2021. This increase was attributable primarily to (i) an increase of fees paid to CROs approximately $520,000 for payroll and CMOs as well asrelated expenses including approximately $210,000 of stock-based compensation expenses, and (ii) an increase of approximately $570,000 for certain employees involved in the planning, managing, and analyzing the workpreparation of the CROsPhase 1 clinical trial and CMOs. ResearchIND submission. We expect our research and development expenses decreased into increase substantially for the nine months ended September 30, 2021 over 2020 as a resultremainder of the manufacturing and characterization of Decoy20 during the nine months ended September 30, 2020.year as we plan to commence a Phase 1 clinical trial.

 

General and Administrative Expenses

 

GeneralOur general and administrative expenses include compensation, employee benefits, for the three months ended June 30, 2022 amounted to approximately $2.4 million, an increase of approximately $2.2 million compared to approximately $138,000 for the three months ended June 30, 2021. This increase was attributable primarily to (i) an increase of approximately $1.2 million for payroll and related expenses, including approximately $700,000 of stock-based compensation for, resulting from increased headcount of our executive management, finance administrationteam following the Merger and human resources, facility costs (including rent),(ii) an approximately $900,000 increase in directors and officers’ insurance policy, professional service fees and other general overhead costs, including depreciation, to support our operations. General and administrative expenses increased significantly in the nine months ended September 30, 2021 over 2020 primarily as a result of increased payroll and related expenses, stock-based compensation expense for stock options issued in August 2021 and professional fees associated with being a public company following the Merger.Merger. We expect our general and administrative expenses to increase for the reminder of the year as we continue to support our increasing research and development activities.

 

Other Income, net

 

Other income, fornet, increased in the ninethree months ended SeptemberJune 30, 2022 compared to the same period in 2021 and 2020 was comprisedprimarily as a result of interest earned on deposits. Interest income has not been significant due

6

Six months ended June 30, 2022 compared to low interest rates on balances.six months ended June 30, 2021

 

The following tables sets forth our results of operations for the six months ended June 30, 2022 and 2021 and the relative dollar and percentage change between the two quarters.

  Six months ended  Change
  June 30,  (2022 to 2021)
  2022  2021  ($) 
Operating expenses:            
Research and development $2,803,263  $880,839  $1,922,424 
General and administrative  4,468,070   261,782   4,206,288 
             
Total operating expenses  7,271,333   1,142,621   6,128,712 
             
Loss from operations  (7,271,333)  (1,142,621)  (6,128,712)
             
Other income, net  70,677   14,721   55,956 
             
Net loss $(7,200,656) $(1,127,900) $(6,072,756)
Net loss attributable to common stockholders per share, basic and diluted $(0.87) $(0.58) $(0.29)
Weighted average number of shares used in calculating net loss per share, basic and diluted  8,258,597   1,944,672     

Research and Development Expenses

Our research and development expenses for the six months ended June 30, 2022 amounted to approximately $2.8 million, an increase of approximately $1.9 million compared to approximately $900,000 for the six months ended June 30, 2021. This increase was attributable primarily to (i) an increase of approximately $1 million for payroll and related expenses including approximately $370,000 of stock-based compensation, and (ii) an increase of approximately $900,000 for the preparation of the Phase 1 clinical trial and IND submission. We expect our research and development expenses to increase substantially for the remainder of the year as we plan to commence a Phase 1 clinical trial.

General and Administrative Expenses

Our general and administrative expenses for the six months ended June 30, 2022 amounted to approximately $4.5 million, an increase of approximately $4.2 million compared to approximately $260,000 for the six months ended June 30, 2021. This increase was attributable primarily to (i) an increase of approximately $2.3 million for payroll and related expenses, including approximately $1.3 million of stock-based compensation, resulting from increased headcount of our executive team following the Merger and (ii) an approximately $1.7 million increase in directors and officers’ insurance policy, professional fees and other expenses associated with being a public company following the Merger. We expect our general and administrative expenses to increase for the reminder of the year as we continue to support our increasing research and development activities.

Other Income, net

Other income, net, increased in the six months ended June 30, 2022 compared to the same period in 2021 primarily as a result of proceeds received in excess of the estimated fair value of assets held for sale and interest earned on deposits.

Liquidity and Resources

 

Since our inception, we have funded our operations primarily through public and private offerings of our equity and debt securities. As of SeptemberJune 30, 2022, we had cash and cash equivalents and marketable securities of approximately $33.0 million. As of December 31, 2021, we had cash and cash equivalents of approximately $41.9 million. As of December 31, 2020, we had cash and cash equivalents of approximately $1.6$39.1 million.

7

 

In August 2021, we sold a Pre-funded Warrant to purchase 2,727,273 of our common stock and a Warrant to purchase 2,727,273 of our common stock in a private placement. The Warrant is exercisable at an exercise price of $11.00 per share. In September 2021, the Pre-funded Warrant was fully exercised at an exercise price of $0.01 per share. The Pre-funded Warrant and the Warrant were sold together at a combined price of $11.00, including the pre-funded exercise price. The total net proceeds were approximately $27.3 million, after deducting placement agent fees and offering expenses in the amount of approximately $2.7 million. In addition, we issued to the placement agent a warrant to purchase 136,364 shares of our common stock at an exercise price of $13.75.

 

Net cash used in operating activities was approximately $7.8$6.3 million for the ninesix months ended SeptemberJune 30, 2021,2022, compared with net cash used in operating activities of approximately $2.4$2.1 million for the ninefor the six months ended SeptemberJune 30, 2020.2021. This increase resulted primarily from an increase in our research and development expenses and general and administrative expenses and effects of the Merger and changes in operating assets and liabilities.expenses.

 

Net cash used in investing activities was approximately $18.6 million for the six months ended June 30, 2022 which was primarily due to the purchase of marketable securities investments during that period. There was an immaterial amount in net cash used in investing activities in the six months ended June 30, 2021.

There was no net cash provided by financing activities in the six months ended June 30, 2022. Net cash provided by financing activities was approximately $5.5 million for the ninesix months ended SeptemberJune 30, 2021 was approximately $48.0 million, which was provided byprimarily due to the proceeds received from the closingissuance of the Private Placement in August 2021,a series of proceeds from MergerSimple Agreements for Future Equity and the sale of additional SAFEs during the nine months ended September 30, 2021.(SAFEs) to accredited investors.

6

 

Current Outlook

 

Following the Private Placement that closed in August 2021, we believe that we have adequate cash to fund our ongoing activities for more than one year from the date of this Quarterly Report on Form 10-Q.

 

We are closely monitoring ongoing developments in connection with the COVID-19 pandemic. As of the date of issuance of these condensed consolidated financial statements, the extent to whichultimate impact of the COVID-19 pandemic is highly uncertain and subject to change. While it is unknown how long these conditions will last and what the complete financial effect will be to us, capital raise efforts and additional development of our technologies may materially impact our financial condition, liquidity, or results of operations is uncertain.be negatively affected.

 

Developing drugs, conducting clinical trials, obtaining commercial manufacturing capabilities and commercializing products is expensive and we will need to raise substantial additional funds to achieve our strategic objectives. We will require significant additional financing in the future to fund our operations, including if and when we progress into additional clinical trials, obtain regulatory approval for one or more of our product candidates, obtain commercial manufacturing capabilities and commercialize one or more of our product candidates. Our future capital requirements will depend on many factors, including, but not limited to:

 

 the progress and costs of our preparations for clinical trials and other research and development activities;
   
 the scope, prioritization and number of clinical trials and other research and development programs;
   
 the amount of revenues and contributions we receive under future licensing, collaboration, development and commercialization arrangements with respect to our product candidates;
   
 the impact of the COVID-19 pandemic;pandemic and the Russian invasion of Ukraine;
   
 the costs of the development and expansion of our operational infrastructure;
   
 the costs and timing of obtaining regulatory approval for one or more of our product candidates;
   
 the ability of us, or our collaborators, to achieve development milestones, marketing approval and other events or developments under our potential future licensing agreements;
   
 the costs of filing, prosecuting, enforcing and defending patent claims and other intellectual property rights;
   
 the costs and timing of securing manufacturing arrangements for clinical or commercial production;

8

 the costs of contracting with third parties to provide sales and marketing capabilities for us or establishing such capabilities ourselves;
   
 the costs of acquiring or undertaking development and commercialization efforts for any future products, product candidates or technology;
   
 the magnitude of our general and administrative expenses;
   
 market conditions; and
   
 any cost that we may incur under future in- and out-licensing arrangements relating to one or more of our product candidates.

 

7

Until we can generate significant recurring revenues, we expect to satisfy our future cash needs through capital raising. We cannot be certain that additional funding will be available to us on acceptable terms, if at all. If funds are not available, we may be required to delay, reduce the scope of or eliminate research or development programs and other operations and make necessary change to our operations to reduce the level of our expenditures in line with available resources.

 

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements that have had or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

 

Critical Accounting PoliciesEstimates

 

This discussion and analysis of our financial condition and results of operations is based on our condensed consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these condensed consolidated financial statements requires us to make estimates that affect the reported amounts of our assets, liabilities and expenses. Significant accounting policies employed by us, including the use of estimates, are presented in Decoy’sour annual financial statements for the year ended December 31, 2020,2021, and their accompanying notes included in the Annual Report on Form S-410-K for the year ended December 31, 2021 filed with the SEC in connection with the reverse merger.SEC. We periodically evaluate our estimates, which are based on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Critical accounting policies are those that are most important to the portrayal of our financial condition and results of operations and require our subjective or complex judgments, resulting in the need to make estimates about the effect of matters that are inherently uncertain. If actual performance should differ from historical experience or if the underlying assumptions were to change, our financial condition and results of operations may be materially impacted.

 

Our critical accounting policies and estimates are disclosed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates” in Decoy’s financial statements for the year ended December 31, 2020, included in the Form S-4 filed in connection with the reverse merger. There have been no material changes to those policies during the nine months ended September 30, 2021. We believe that the following accounting policies are those most critical to the judgments and estimates used in the preparation of our financial statements.

 

Accounting for Research and Development Costs

 

We record the costs associated with services provided by CROs and CMOs as they are incurred. Though the scope and timing of work are generally based on signed agreements, some judgement is involved in determining periodic expenses because payment flows do not always match the periods over which services and materials are provided to us. As a result, our management is required to make estimates of services received and efforts expended pursuant to agreements established with these third-parties at each period-end date. During the ninethree and six months ended SeptemberJune 30, 2021,2022, we incurred $1.6approximately $1.5 million and $2.8 million, respectively, of research and development expenses. As of SeptemberJune 30, 2021,2022, we recorded an accrued liability of approximately $0.2 million for expenses incurred, but not yet invoiced, and a prepaid expenseexpenses and deposits of $0.1approximately $0.7 million for payments made that relate to future periods. Over or under estimating the services received or efforts expended could cause us to overstate or understate research and development expenses incurred within a reporting period, and related accrued and prepaid expenses.

 

9

Stock-Based Compensation

 

We measure and record the expense related to stock-based payment awards based on the fair value of those awards on the date of grant. We use the Black-Scholes-Merton, (“Black-Scholes”)or Black-Scholes, option pricing model to establish the fair market value. We recognize stock-based compensation expense over the requisite service period of the individual grant, generally equal to the vesting period, on a straight-line basis. The Black Scholes model requires that our management make certain estimates regarding the expected stock price volatility, expected term, risk–free interest rate, and dividend yield to derive an estimated fair market value. The use of different assumptions would increase or decrease the related determination of fair market value, increasing or decreasing the compensation expense related to a particular stock-based award.

 

Recently Issued Accounting Pronouncements

 

None.

 

Item 3.Quantitative and Qualitative Disclosures about Market Risk

 

Not required for smaller reporting companies.

 

8

Item 4.Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can only provide reasonable assurance of achieving the desired control objectives, and in reaching a reasonable level of assurance, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

 

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of SeptemberJune 30, 2021.2022. Based on that evaluation, our principal executive officer and principal financial officer have concluded that as of SeptemberJune 30, 2021,2022, these disclosure controls and procedures were effective at the reasonable assurance level.

 

Changes in Internal Control over Financial Reporting

 

On August 3, 2021, we consummated the Merger between Indaptus and Decoy. Upon closing, the historical financial statements of Decoy became the historical consolidated financial statements of the registrant and upon consummation of the Merger we reconstituted our board of directors. During the quarter ended September 30, 2021, in connection with the Merger, our board of directors has established an audit committee, we hired a Chief Financial Officer, we integrated our financial reporting processes of the business with Decoy’s processes, and we implemented additional closing procedures to enable our financial reporting process. Other than such changes, thereThere were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the quarter ended SeptemberJune 30, 20212022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

9

PART II. OTHER INFORMATION

 

Item 1.Legal Proceedings

 

From time to time, we may become involved in variousaddition lawsuits and legal proceedings, which arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. ThereExcept as set forth below, there are currently no pending material legal proceedings, and we are currently not aware of any legal proceedings or claims against us or our property that we believe will have any significant effect on our business, financial position or operating results. None of our officers or directors is a party against us in any legal proceeding.

 

On July 13, 2022, LTS filed a Request for Arbitration with the International Chamber of Commerce, naming as respondent the Company’s subsidiary Intec Israel. The Request alleges that it is entitled to payment of Euro 2 million for reimbursement under a process development agreement following our discontinuation of the Accordion Pill business. As of June 30, 2022, we accrued Euro 2 million (approximately $2.1 million) with respect to our potential obligation to LTS.

10

Item1A.Risk Factors

 

Not required for a smaller reporting company.

 

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3.Defaults Upon Senior Securities

 

None.

 

Item 4.Mine Safety Disclosures

 

Not applicable.

 

Item 5.Other Information

 

None.

 

Item 6.Exhibits

 

Exhibit No. Exhibit Description
   
3.1 Amended and Restated Certificate of Incorporation of Indaptus Therapeutics, Inc., dated as of July 23, 2021 (incorporated herein by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the SEC on July 23, 2021)
   
3.2 Amended and Restated Bylaws of Indaptus Therapeutics, Inc., dated as of July 23, 2021 (incorporated herein by reference to Exhibit 3.2 of the Company’s Current Report on Form 8-K filed with the SEC on July 23, 2021)
   
3.3 Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Indaptus Therapeutics, Inc. dated August 3, 2021 (incorporated herein by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the SEC on August 6, 2021)
31.1* Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended
   
31.2* Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended
   
32.1# Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
   
32.2# Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
   
101.INS* Inline XBRL Instance Document
   
101.SCH* Inline XBRL Taxonomy Extension Schema Document
   
101.CAL* Inline XBRL Taxonomy Extension Calculation Linkbase Document
   
101.DEF* Inline XBRL Taxonomy Extension Definition Linkbase Document
   
101.LAB* Inline XBRL Taxonomy Extension Labels Linkbase Document
   
101.PRE* Inline XBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (formatted as Inline XBRL document and included in Exhibit 101)

 

*Filed herewith
#Furnished herewith

 

1011

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 Indaptus Therapeutics, Inc.
   
Date: November 15, 2021August 8, 2022By:/s/ Jeffrey A. Meckler
  Jeffrey A. Meckler

Chief Executive Officer

(Principal Executive Officer)

   
Date: November 15, 2021August 8, 2022By:/s/ Nir Sassi
  Nir Sassi

Chief Financial Officer

(Principal Financial and Accounting Officer)

 

1112