UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For Quarterly Period Ended September 30, 20212022

 

or

 

TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Transition period from ______________to ______________

 

Commission File Number: 000-50099

 

GRAPEFRUIT USA, INC.

(Exact name of registrant as specified in its charter)

 

delaware 95-4451059
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

 

10866 Wilshire Blvd. 1000 Northwest StreetSte 225, Mid-Town Brandy WineLos Angeles, Suite 1200-3094CA , Wilmington, DE1980190024

(Address of principal executive offices) (Zip Code)

 

310-575-1175

Registrant’s telephone number, including area code

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each classTrading symbol(s) Name of exchange on which registered
NoCommon Stock, $0.0001 par value common stock GPFT OTCQB

 

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, $0.0001 par value

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

YesNo ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 

YesNo ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One).

 

Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
(Do not check if a smaller reporting company)   

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes ☐No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.

 

As of November 5, 2021,18, 2022, the number of shares outstanding of the registrant’s class of common stock was 554,162,744717,402,185.

 

 

 

 

 

 

TABLE OF CONTENTS

 

  Page
PART I.FINANCIAL INFORMATION 
Item 1.Financial Statements4
 Condensed Consolidated Balance Sheets at September 30, 202130,2022 (Unaudited) and December 31, 20202021 (Audited)4
 Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 20212022 and 20202021 (Unaudited)5
 Condensed Consolidated Statements of Cash Flows for the Three and Nine Months Ended September 30, 20212022 and 20202021 (Unaudited)6
 Condensed Consolidated Statement of Stockholders’ Deficit for the Nine Months Ended September 30, 20212022 and 20202021 (Unaudited)7
 Notes to Condensed Consolidated Financial Statements (Unaudited)8
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations2124
Item 3.Quantitative and Qualitative Disclosures About Market Risk2528
Item 4.Controls and Procedures2628
   
PART II.OTHER INFORMATION 
Item 1.Legal Proceedings2629
Item 1A.Risk Factors2629
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds2629
Item 3.Defaults Upon Senior Securities2729
Item 4.Mine Safety Disclosures2729
Item 5.Other Information2729
Item 6.Exhibits2729
   
SIGNATURES2830

 

2

 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS AND INDUSTRY DATA

This Quarterly Report on Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Any statements in this Quarterly Report on Form 10-Q about our expectations, beliefs, plans, objectives, assumptions or future events or performance are not historical facts and are forward-looking statements. These statements are often, but not always, made through the use of words or phrases such as “believe,” “will,” “expect,” “anticipate,” “estimate,” “intend,” “plan” and “would.” For example, statements concerning financial condition, possible or assumed future results of operations, growth opportunities, plans and objectives of management and markets for our common stock are all forward-looking statements. Forward-looking statements are not guarantees of performance. They involve known and unknown risks, uncertainties and assumptions that may cause actual results, levels of activity, performance or achievements to differ materially from any results, levels of activity, performance or achievements expressed or implied by any forward-looking statement.

 

Any forward-looking statements are qualified in their entirety by reference to the risk factors discussed throughout our most recent Annual Report on Form 10-K and any updates described in our Quarterly Reports on Form 10-Q and Current Reports on Form 8-K as may be amended, supplemented or superseded from time to time by other reports we file with the U.S. Securities and Exchange Commission (the “SEC”). You should read this Quarterly Report on Form 10-Q and the documents that we reference herein and have filed as exhibits to the reports we file with the SEC, completely and with the understanding that our actual future results may be materially different from what we expect. You should assume that the information appearing in this Quarterly Report on Form 10-Q is accurate as of the date hereof. Because the risk factors in our SEC reports could cause actual results or outcomes to differ materially from those expressed in any forward-looking statements made by us or on our behalf, you should not place undue reliance on any forward-looking statements. Further, any forward-looking statement speaks only as of the date on which it is made, and except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for us to predict which factors will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. We qualify all the information presented in this Quarterly Report on Form 10-Q, and particularly our forward-looking statements, by these cautionary statements.

3

 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

GRAPEFRUIT USA, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

September 30, 2021

 

December 31, 2020

 
 (Unaudited) (Audited)  September 30, 2022
(Unaudited)
  December 31, 2021
(Audited)
 
ASSETS                
                
CURRENT ASSETS:                
Cash $37,317  $299,895  $23,583  $9,095 
Accounts receivable  285,622   39,408   22,977   278,422 
Inventory  410,681   502,115   337,504   389,282 
Licensee agreement  44,000   63,800   17,600   37,400 
Prepaid investor relation expense  239,189   - 
Other  70,319   43,644   3,643   - 
Total current assets  847,939   948,862   644,496   714,199 
NON-CURRENT ASSETS:                
Property, plant and equipment, net  1,783,651   1,790,930   1,710,639   1,769,627 
Operating right of use - assets  62,942   131,786   102,475   74,886 
Investment in hemp  84,950   169,950 
Goodwill  250,000   - 
Intangible asset  250,000   250,000 
Other  7,459   7,459   7,460   7,459 
TOTAL ASSETS $3,036,941  $3,048,987  $2,715,070  $2,816,171 
                
LIABILITIES AND STOCKHOLDERS' DEFICIT        
LIABILITIES AND STOCKHOLDERS’ DEFICIT        
                
CURRENT LIABILITIES                
Notes payable $256,634  $256,436  $313,157  $262,839 
Accrued loan interest  920,619   758,107 
Accrued loan interest – nonrelated parties  1,042,864   1,014,653 
Accrued loan interest – related parties  112,029   29,959 
Related party payable  420,872   488,433   1,465,197   702,581 
Legal settlements - current portion  75,572   180,740   523,009   541,697 
Subscription payable  251,141   791,992   319,022   251,727 
Derivative liability  27,431   118,641   122,965   127,392 
Capital lease - current portion  43,497   67,071   13,348   31,166 
Operating right of use - liability - current portion  65,486   82,038   83,313   65,486 
Convertible notes - current portion  1,907,021   829,072 
Convertible notes (net of discount of $115,607 and $325,089, respectively)  2,754,690   3,640,959 
Accounts payable and accrued expenses  817,836   807,051   1,163,727   1,035,114 
Total current liabilities  4,786,109   4,379,581   7,913,321   7,703,573 
                
Legal settlements - long-term  -   29,226 
Capital lease  13,347   38,835   -   7,669 
Operating right of use - liability  -   52,724   19,162   11,097 
Long-term notes payable, net  907,762   904,633   911,322   908,617 
Long-term convertible notes, net of discount  1,547,066   2,323,735 
Total long-term liabilities  2,468,175   3,349,153   930,484   927,383 
                
TOTAL LIABILITIES  7,254,284   7,728,734   8,843,805   8,630,956 
                
STOCKHOLDERS’ DEFICIT                
Common stock ($0.0001 par value, 1,000,000,000 shares authorized; 554,162,744 and 505,700,437 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively)  55,416   50,570 
Preferred stock ($0.0001 par value, 1,000,000 shares authorized; 0 shares issued and outstanding as of September 30, 2021 and December 31, 2020)  -   - 
Common stock ($0.0001 par value, 1,000,000,000 shares authorized; 606,791,549 and 557,162,744 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively)  60,679   55,716 
Preferred stock ($0.0001 par value, 1,000,000 shares authorized; no shares issued and outstanding as of September 30, 2022 and December 31, 2021)  -   - 
Additional paid in capital  10,801,207   6,591,177   13,251,587   10,962,797 
Accumulated deficit  (15,066,663)  (11,321,494)   (19,433,867)  (16,826,164)
Total stockholders’ deficit  (4,210,040)  (4,679,747)  (6,121,601)  (5,807,651)
Noncontrolling interest  (7,303)  -   (7,134)  (7,134)
Total deficit  (4,217,343)  (4,679,747)  (6,128,735)  (5,814,785)
TOTAL LIABILITIES AND STOCKHOLERS' DEFICIT $3,036,941  $3,048,987 
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT $2,715,070  $2,816,171 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

 

4

 

 

GRAPEFRUIT USA, INC. AND SUBSIDIARY

CONDENSED CONSOLIDTEDCONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 Three months ended Three months ended Nine months ended Nine months ended  Three months ended Three months ended Nine months ended Nine months ended 
 September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020  September 30, 2022  September 30, 2021  September 30, 2022  September 30, 2021 
Revenue $153,476  $1,306,201  $586,780  $2,580,412  $2,962  $153,476  $32,673  $586,780 
Cost of goods sold  346,073   1,123,717   926,671   2,385,804   62,758   346,073   297,069   926,671 
Gross profit (loss)  (192,597)  182,484   (339,891)  194,608 
Gross loss  (59,796)  (192,597)  (264,396)  (339,891)
Operating expenses:                                
Sales  3,800   67,479   5,760   106,594   1,172   3,800   6,744   5,760 
Stock based compensation  25,980   -   265,024   - 
Stock option expense  32,877   -   65,754   - 
General and administrative  352,462   289,767   1,011,199   974,925   341,662   411,319   1,303,607   1,341,977 
Total operating expenses  415,119   357,246   1,347,737   1,081,519   342,834   415,119   1,310,351   1,347,737 
                                
Loss from operations  (607,716)  (174,762)  (1,687,628)  (886,911)  (402,630)  (607,716)  (1,574,747)  (1,687,628)
Other income (expense):                                
Interest expense  (388,273)  (532,410)  (1,258,650)  (1,343,224)  (369,763)  (388,273)  (1,143,443)  (1,258,650)
Change in value of derivative instruments  13,877   (7,014,164)  91,210   (7,946,046)  14,187   13,877   138,081   91,210 
Gain (loss) on extinguishment of debt  -   31,642   (398,373)  105,945   -   -   (27,593)  (398,373)
Gain (loss) on extinguishment of debt - related parties  -   -   (491,998)  - 
Total other income (expense)  (374,396)  (7,514,932)  (2,057,811)  (9,183,325)
Loss on extinguishment of debt - related parties  -   -   -   (491,998)
Total other expense  (355,576)  (374,396)  (1,032,955)  (2,057,811)
                                
Income (loss) before income taxes  (982,112)  (7,689,694)  (3,745,439)  (10,070,236)
Loss before income taxes  (758,207)  (982,112)  (2,607,703)  (3,745,439)
                                
Tax provision  -   -   -   -   -   -   -   - 
                                
Net income (loss)  (982,112)  (7,689,694)  (3,745,439)  (10,070,236)

Net loss

  (758,207)  (982,112)  (2,607,703)  (3,745,439)
                                
Loss attributable to noncontrolling interest  (270  -   (270)  -       

(270

)      

(270

)
                                
Net (loss) income attributable to Grapefruit USA, Inc. $(981,842) $(7,689,694) $(3,745,169) $(10,070,236)
Net loss attributable to Grapefruit USA, Inc. $

(758,207

) $

(981,842

) $

(2,607,703

) $

(3,745,169

)
                                
Net loss per share - Basic and diluted $(0.00) $(0.02) $(0.01) $(0.02)
Net loss per share – Basic and diluted $(0.00) $(0.00) $(0.00) $(0.01)
Weighted average common stock outstanding - Basic and diluted  550,277,467   499,182,611   515,339,023   495,837,104   573,580,207   550,277,467   589,362,360   515,339,023 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

 

5

 

 

GRAPEFRUIT USA, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 Nine months ended Nine months ended  Nine months
ended
 Nine months
ended
 
 September 30, 2021 September 30, 2020  September 30, 2022  September 30, 2021 
CASH FLOWS FROM OPERATING ACTIVITIES:                
Net loss $(3,745,169) $(10,070,236) $(2,607,703) $(3,745,169)
Adjustments to reconcile net loss to net cash used for operating activities:                
Net loss attributable to non-controlling interest  (270)  -   -   (270)
Depreciation and amortization expense  69,598   126,066   58,988   69,598 
Amortization of debt discount  692,129   -   313,731   692,129 
Change in value of derivative  (91,210)  7,946,046   (138,081)  (91,210)
Loss on extinguishment of debt - related parties  -   491,998 
Loss on extinguishment of debt  -   398,373 
Stock-based compensation for services  265,024   244,167   301,996   265,024 
Interest expense  1,143,443   - 
Stock option expense  65,754   -   27,006   65,754 
Loss on extinguishment of debt  

398,373

   

479,531

 
Non-cash interest  -   

(18,772

)
Loss on extinguishment of debt - related parties  

491,998

   - 
Loss on bad debts  250,054   - 
Loss on legal settlement  36,462   - 
Loss on inventory valuation  68,941   - 
Changes in operation assets and liabilities:                
Accounts Receivables  (261,452)  -   5,390   (261,452)
Inventory  91,434   (146,726)  (17,163)  91,434 
Prepaid expense and current assets  (6,875)  -   16,157   (6,875)
Investment in hemp  85,000   - 
Right-of-use assets  68,844   -   (27,588)  68,844 
Hemp investment  -   85,000 
Derivatives  133,654   - 
Accounts payable  70,785  (29,189)  128,613   70,785 
Other  -   (20,000)
Accrued executive compensation  450,000   - 
Accrued expenses and other current liabilities  487,792   386,200   -   487,792 
Accrued loan interest expense  388,940   256,687   (487,344)  388,940 
Right-of-use liability  (69,276)  (64,109)  25,892   (69,276)
Net cash (used for)/provided by used for operating activities  (998,581)  (910,335)  (317,552)  (998,581)
                
CASH FLOWS FROM INVESTING ACTIVITIES:                
Net cash received from acquisition  69   -   -   69 
Purchase of land and equipment  (62,319)  (25,469)  -   (62,319)
Net cash used for investing activities  (62,250)  (25,469)  -   (62,250)
                
CASH FLOWS FROM FINANCING ACTIVITIES:                
Principal repayment of capital lease liability  (49,062)  (40,803)  (25,487)  (49,062)
Repayment of legal liability  (16,393)  -   (8,112)  (16,393)
Proceeds from convertible notes, net  450,000   707,500 
Proceeds from (repayment of) loans, net  -   168,343 
Proceeds from convertible notes (net of discount $97,703)  6,547   450,000 
Proceeds from loans, net  56,000   - 
Repayment of loan principal  (4,772)  -   (9,524)  (4,772)
Proceeds from related parties  93,080   - 
Proceeds from related party notes  320,751   93,080 
Repayment of related party note principal  (8,135)  - 
Contributions from non-controlling interest  400   -   -   400 
Proceeds from exercise of warrants  250,000   -   -   250,000 
Proceeds from sale of common stock  75,000   -   -   75,000 
Net cash proceeds from financing activities  798,253   835,040   332,040   798,253 
                
NET INCREASE (DECREASE) IN CASH  (262,578)  (100,764)  14,488   (262,578)
                
CASH, BEGINNING BALANCE  299,895   266,607   9,095   299,895 
                
CASH, ENDING BALANCE $37,317  $165,843  $23,583  $37,317 
                
SUPLEMENTAL DISCLOSURE ON CASH FINANCING ACTIVITY                
Cash paid for interest expense  87,883   110,340   80,551   87,883 
        
SUPLEMENTAL DISCLOSURE ON NON-CASH FINANCING ACTIVITY                
Shares issued for legal settlement  1,090,462   -   47,039   1,090,462 
Shares issued for conversion of notes payable  996,620   640,597   1,745,818   996,620 
Shares issued for debt settlement with related parties  699,236   -   -   699,236 
Shares issued for compensation  -   388,572   139,614   - 
Shares issued for settlement of debt  -   79,754 
Shares issued for acquisition  

250,000

   -   -   250,000 
Reclassification of derivative liabilities to APIC  -   

395,067

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

 

6

 

 

GRAPEFRUIT USA, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT

(Unaudited)

 

                                       Shares  Amount  Capital  Deficit  Deficit  Interest  Deficit 
 Deficit Attributable to Grapefruit USA, Inc.       Deficit Attributable to Grapefruit USA, Inc.          
                Common Stock  Additional     Total  Non-    
 Common Stock  Additional     Total Non-     Number of     Paid in Accumulated Stockholders’ controlling Total 
 Number of     Paid in Accumulated Stockholders' controlling Total  Shares  Amount  Capital  Deficit  Deficit  Interest  Deficit 
 Shares Amount Capital Deficit Deficit Interest Deficit 
               
Balance as of December 31, 2019  486,320,329  $48,632  $2,781,839  $(7,264,498) $(4,434,027) $-  $(4,434,027)
                                      
Shares issued for services  900,000   90   318,240   -   318,330   -   318,330 
                            
Shares issued for settlement  7,213,933   721   565,572   -   566,293   -   566,293 
                            
Shares issued with debt  915,795   92   44,782   -   44,874   -   44,874 
Shares issued upon warrant exercise                            
Shares issued upon warrant exercise, shares                            
                            
Shares issued for note conversion  9,100,380   910   79,844   -   80,754   -   80,754 
Shares issued for related party debt                            
Shares issued for related party debt, shares                            
Stock options granted pursuant to board of director agreement                            
Shares issued for purchase of stock                            
Shares issued for purchase of stock, shares                            
Shares issued for acquisition                            
Shares issued for acquisition, shares                            
Equity investment                            
Reclassification from derivative liability  -   -   395,067   -   395,067   -   395,067 
Noncontrolling interest Summit Boys                            
Net loss  -   -   -   (10,070,236)  (10,070,236)  -   (10,070,236)
                            
Balance as of September 30, 2020  504,450,437  $50,445  $4,185,344  $(17,334,734) $(13,098,945) $-  $(13,098,945)
                                           
Balance as of December 31, 2020  505,700,437  $50,570  $6,591,177  $(11,321,494) $(4,679,747) $-  $(4,679,747)  505,700,437  $50,570  $6,591,177  $(11,321,494) $(4,679,747) $-  $(4,679,747)
                                                        
Shares issued for services  7,449,937   745   302,799   -   303,544   -   303,544   7,449,937   745   302,799   -   303,544   -   303,544 
                                                        
Shares issued for settlement  8,404,186   840   1,089,620   -   1,090,460   -   1,090,460   8,404,186   840   1,089,620   -   1,090,460   -   1,090,460 
                                                        
Shares issued upon warrant exercise  2,000,000   200   249,800   -   250,000   -   250,000   2,000,000   200   249,800   -   250,000   -   250,000 
                                                        
Shares issued for note conversion  13,352,264   1,335   995,285   -   996,620   -   996,620   13,352,264   1,335   995,285   -   996,620   -   996,620 
                                                        
Shares issued for related party debt  11,710,465   1,171   1,190,063   -   1,191,234   -   1,191,234 
Shares issued for related party  11,710,465   1,171   1,190,063   -   1,191,234   -   1,191,234 
                                                        
Stock options granted pursuant to board of director agreement  -   -   65,754   -   65,754   -   65,754   -   -   65,754   -   65,754   -   65,754 
                                                        
Shares issued for purchase of stock  1,000,000   100   74,900   -   75,000   -   75,000   1,000,000   100   74,900   -   75,000   -   75,000 
                                                        
Shares issued for acquisition  4,545,455   455   249,545   -   250,000   -   250,000   4,545,455   455   249,545   -   250,000   -   250,000 
                                                        
Equity investment  -   -   (7,736)  -   (7,736)  (7,033)  (14,769)  -   -   (7,736)  -   (7,736)  (7,033)  (14,769)
                                                        
Net loss  -   -   -   (3,745,169)  (3,745,169)  (270)   (3,745,439)  -   -   -   (3,745,169)  (3,745,169)  (270)  (3,745,439)
                                                        
Balance as of September 30, 2021  554,162,744  $55,416  $10,801,207  $(15,066,663) $(4,210,040) $(7,303) $(4,217,343)  554,162,744  $55,416  $10,801,207  $(15,066,663) $(4,210,040) $(7,303) $(4,217,343)
                            
Balance as of December 31, 2021  557,162,744  $55,716  $10,962,797  $(16,826,164) $(5,807,651) $(7,134) $(5,814,785)
                            
Shares issued for services  24,025,354   2,403   471,487   -   473,890   -   473,890 
                            
Shares issued for settlement  2,325,878   233   46,806   -   47,039   -   47,039 
                            
Shares issued for note conversion  23,277,573   2,327   1,743,491   -   1,745,818   -   1,745,818 
                            
Stock options granted pursuant to board of director agreement      -   27,006   -   27,006   -   27,006 
                            
Net loss  -   -   -   (2,607,703)  (2,607,703)  -   (2,607,703)
                            
Balance as of September 30, 2022  606,791,549  $60,679  $13,251,587  $(19,433,867) $(6,121,601) $(7,134) $(6,128,735)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

 

7

 

GRAPEFRUIT USA, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBERSeptember 30, 20212022

 

NOTE 1 – ORGANIZATION AND NATURE OF OPERATIONS

 

Overview

Grapefruit USA, IncBoulevard Investments, Inc. (“we”, “our”, “us”, “GBI”“Grapefruit”, “Grapefruit”“GBI”, or “the Company”) was formed as a California corporation on August 28, 2017 and began operatingoperation in September 2017.

On July 10, 2019, Grapefruit closed the Share Exchange after the completion of all conditions subsequent contemplated by the Share Exchange Agreement among the parties thereto ( “SEA”), by whichacquired Imaging3, Inc. (“IGNG”) was acquired in a reverse acquisition (the “Acquisition”) by the former shareholders of Grapefruit, the accounting acquirer.. Under the terms of the SEA executed on May 31, 2019,a Share Exchange Agreement by and among IGNG, became obligated to issueGrapefruit and Grapefruit’s shareholders, IGNG issued to Grapefruit’s existing shareholders that number of newly issued restricted IGNG common shares such that the former Grapefruit shareholders (now new IGNG shareholders) will own approximately 81% of the post-Acquisition IGNG common shares and the current IGNG shareholders will retainretained 19% of the post-Acquisition IGNG common shares. At the time of the execution of the SEA, IGNG had approximately 85,218,249 outstanding shares of common stock. Therefore, IGNG issued to Grapefruit’s shareholders 362,979,114 IGNG common shares to Grapefruit’s current shareholder onAs a pro rata basis with their then-current ownership of Grapefruit of which Bradley Yourist and Daniel J. Yourist own a combined 72.26%, or approximately 259,967,136 shares. Accordingly, theresult, our financial statements are prepared using the acquisition method of accounting with GBIGrapefruit as the accounting acquirer and IGNG treated as the legal acquirer and accounting acquiree. Because Imaging3,On December 16, 2019, Grapefruit filed the necessary paperwork with the Financial Industry Regulatory Authority (“FINRA”) and OTC Markets to effect the Company Name and Ticker symbol changes from “IGNG” to “GPFT” formally changing our corporate name from Imgaing3, Inc. did not meetto Grapefruit USA, Inc., a Delaware corporation whose stock is trading under the accounting definition of an operating business, having only nominal assets, the reverse merger transaction was treated as a recapitalization and no goodwill was recognized.Ticker Symbol “GPFT”.

 

The Company has applied for and received our provisionalCompany’s annual distribution renewal licensure which allows us to operate throughrenews again on June 14, 2022.13, 2023. Our annual manufacturing license has beenwas renewed by the California Department of Health. Grapefruit has not yet applied for a license to cultivate cannabis flowers and will not until construction has begun onof our cultivation facility.facility has been substantially completed. We own two acres of fully entitled cannabis real property located in the Coachillin’ Industrial Cultivation and Ancillary Canna-Business Park.Park where we intend to build a 30,000 square foot fully licensed cannabis facility as more fully described below. The location within Coachillin’ allows the Company to apply for and hold every cannabis license available under the California Cannabis laws.

 

We intend to buildout out the real property into a distribution, manufacturing and high-tech cultivation facility to facilitate our goal to become a seed to sale, fully vertically integrated Cannabis and CBD product Company. Grapefruit’s plans include an indoor 22,000The “Mothership” Cultivation & Lab Facility square foot multi-tiered canopy and adjoining tissue culture rooms.

 

In July 2021, Grapefruit obtained a development permit to build a 30,000 square foot “Mothership” facility intended to house a state-of-the-art indoor grow as well as a separately licensed distribution hub and laboratory that will produce the patented Hourglass line of topical creams as well as high quality extracts from trim generated by processing the indoor cannabis flowers. We became membersintend to obtain CGMP certification for the lab pursuant to the Good Manufacturing Practice regulations enforced by the Federal Drug Administration (“FDA”). We expect that our facility will meet proper design, monitoring, and manufacturing control processes to assure the strength, quality, and purity of all Hourglass products we manufacture. We anticipate the FDA to mandate all cannabis facilities to be CGMP certified (Current Good Manufacturing Practice regulations enforced by the FDA) to continue in operation if cannabis becomes legalized by the federal government.

Summit Boys

In August 2021, the Company purchased control of Summit Boys, Inc., a cannabis extraction brand with product lines in retail stores throughout the State of California. The Company is continuing the Summit Boys’ business without interruption and is currently selling its branded products in California through Grapefruit.

Summit Boys’ premium extracts include sugar, crumble, badder, live resin, diamonds, budder, sauce, caviar and other extracted cannabis products, which are currently placed in licensed dispensaries throughout California and are protected by United States of America Trademark Reg. No. 6406802, July 6, 2021.

Grapefruit’s Business Development

In December 2020, we shifted our corporate focus from distribution operations to further development of our patented Hourglass™ Time Release THC+CBD-Infused Topical Cream. Hourglass is the first and only patented Full Spectrum THC+ Cannabinoid Topical delivery Cream that provides its users with a full body, synergistic entourage effect that was previously only available by smoking, vaping or eating cannabis products such as cannabis flowers and gummies. Our Topical Cream is scientifically designed to deliver the full effects of THC combined with a broad range of cannabinoids for a user’s overall health, wellness, and well-being. Hourglass products are laboratory tested. Test results published on every package via a designated QR Code. There is no other topical cream product on the market with our patented technology that provides users with the holistic benefits of the Indian Canyonentourage effect of THC+CBD, CBN, CBG, Delta8, THCV and 18th Property AssociationCBE. Hourglass™ is currently available in licensed retail and mobile cannabis dispensaries in Central California and Los Angeles County, California, USA. Hourglass™ is not intended for use to cure, mitigate, treat, or prevent disease and we are not making any such claims.

In July 2021, we decided to bring our patented Hourglass™ Time Release THC+CBD-Infused Topical Cream to the federally legalized Canadian cannabis marketplace. In January 2022, the company’s licensed Canadian distribution partner Medz Cannabis filed a Notice of New Cannabis Product (“NNCP”) with Health Canada on Grapefruit’s behalf for its Hourglass THC+CBD Topical cream. Health Canada is the Canadian federal government department that is responsible for national health policy. It approves and oversees the production of all cannabis products and is the licensing authority for all companies involved in the cannabis industry. Health Canada requires that all cannabis products meet federal regulatory requirements before they can be sold in Canada. Under Canada’s Federal Cannabis Regulatory scheme, Health Canada must be notified of a company’s intent to sell a cannabis product that has not previously been sold in the country.

8

On March 21, 2022, Health Canada approved the Company’s NNCP application authorizing Grapefruit to sell its patented Hourglass™ Time Release THC+CBD-Infused Topical Cream to licensed retail outlets throughout Canada under NNCP ID No. NP-V2EHUWO907.

In March 2022, we expanded our distribution efforts to include retail and wholesale sales of our Summit Boys branded products in California.

In September 19, 20172022, the Company entered into an exclusive licensing agreement with WWE Hall of Fame wrestler and cannabis pioneer Rob Van Dam to bring his branded cannabis products to the California retail marketplace. Rob Van Dam (“RVD”) is an American professional wrestler and actor best known for his tenures in Extreme Championship Wrestling (ECW), World Wrestling Entertainment (WWE) and Total Nonstop Action Wrestling (TNA)/Impact Wrestling. Van Dam is one of only two wrestlers in history to have held the WWE, ECW and TNA world championships. He was voted “Most Popular Wrestler” by readers of Pro Wrestling Illustrated magazine in 2001 and again in 2002. WWE named him the greatest star in ECW history in 2014.

Grapefruit holds its State of California annual licensing from the Bureau of Cannabis Control and the California Department of Public Health. The Company has a permanent annually renewable license as opposed to a provisional or temporary one. The Company is one of the earliest registered distribution companies in the State of California to have an ownershipannually renewable license as opposed to the provisional licenses previously granted.

Grapefruit operates within the Coachillin’ Industrial Cultivation and Ancillary Canna-Business Park (the “Park”), located in Desert Hot Springs, California, 14 miles north of downtown Palm Springs. The Park is the first and largest cooperative canna-business compound of its kind. It is unique in that the landowners each own a proportionate interest in a collaborative owner’s association, which allows them to share much of 1.46% based upon the park overhead such as clean cultivation water, park security and access to agricultural power rates.

77,156 gross parcel square foot

Distribution

In early 2021, the Company temporarily suspended its ‘bulk’ purchase and distribution of wholesale cannabis flower due to negative market forces in the wholesale cannabis market beyond the control of the Company. The Company can and will resume wholesale ‘bulk’ cannabis sales and distribution operations when market forces indicate such resumption is appropriate. Nonetheless, the Company continues to distribute ‘bulk’ concentrates to support our Summit Boys brand in California. In March 2022, we expanded our distribution efforts to include retail and wholesale sales of our property locatedSummit Boys branded products in California.

Manufacturing

The Company owns a fully licensed ethanol extraction facility in the City of Desert Hot Springs, CA. The Company owns and operates a Type 6 Ethanol Extraction Plant which removes the essential cannabis compounds, such as THC Distillate, that we, and others use, to produce cannabis products.

Grapefruit manufactures its patented Hourglass™ Time Release THC+CBD-Infused Topical Cream at its Coachillin’ facility which allows us to maintain strict quality control standards. In addition, Grapefruit’s extraction lab produces high quality distillate or “Honey Oil” from cannabis trim sourced by Grapefruit. THC Honey Oil is a fundamental cannabis commodity which serves as the active ingredient in products from infused edibles to tinctures/creams. Grapefruit chose to set up its extraction laboratory in the City of Desert Hot Springs because, among other factors, the city does not tax the manufacture of oil by Grapefruit at its Desert Hot Springs extraction facility, thereby providing Grapefruit with an approximately additional competitive advantage.

5.3

Binding Letter of Intent to Acquire Diagnostic Lab Corporation

On March 22, 2022, the Company entered into a Memorandum of Understanding with Diagnostic Lab Corporation, Inc., a Delaware corporation (“DLC”). On June 30, 2022, the Company entered into a Binding Letter of Intent (“LOI”) with DLC. Pursuant to the LOI, the Company will acquire the assets of DLC, its IP and all of its affiliated entities for a combination of cash and a to-be-determined number of the Company’s $0.0001 par value common stock. The Company and DLC will jointly recapitalize the Company by raising $12.5 million square foot(inclusive of a currently committed $5.5 million debt facility) which will enable the Company to construct its Good Manufacturing Practices (“cGMP”) certified Desert Hot Springs, CA, Coachillin Park. The “Mothership” facility which will house a state-of-the-art indoor cultivation, manufacturing laboratory and distribution facility. In addition, the recapitalization will fund the Company’s Hourglass 510K Project, the Medical Study of the effects of Hourglass powered products on osteoarthritis sufferers and afford sufficient working capital and interest payment reserves to allow the post-transaction Company to reach positive cash flow. As of September 30, 2021, 2022, the common areas continue to be built throughoutCompany is in the entire canna-business parkprocess of finalizing its due diligence on DLC and are not complete.is in the final stages of negotiating the terms of its anticipated financing and structuring of the transaction documents.

9

 

NOTE 2 – BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The accompanyingcondensed consolidated interim financial statements of Grapefruit USA, Inc. are unaudited. They have been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”).

The unaudited financial statements as of September 30, 2021 and December 31, 2020, and for the nine months ended September 30, 2021 and September 30, 2020, have been prepared in accordance with accounting principles generally acceptedGenerally Accepted Accounting Principles in the United States (“U.S. GAAP”) for interim financial information on the same basis as the annual financial statements and in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s financial position, results of operationswith applicable rules and cash flows for the periods shown. The results of operations for such periods are not necessarily indicativeregulations of the results expected for a full year or for any future period. TheyU.S. Securities and Exchange Commission relating to interim financial statements. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. Therefore, theseIn the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2022 are not necessarily indicative of the results that may be expected for any other reporting period.

These condensed consolidated interim financial statements should be read in conjunction with the Company’s audited consolidated financial statements and related notes filed with the SECincluded in its Annual Report on Form 10-K for the year ended December 31, 2020.2021.

 

Basis of ConsolidationSubsidiaries are entities controlled by the Company. Control exists when the Company either has a controlling voting interest or is the primary beneficiary of a variable interest entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases. All significant intercompany transactions are eliminated.

In August 2021, the Company entered into a Stock Purchase Agreement acquiring the majority ownership and control of Summit Boys, Inc., a very well-known and established cannabis extraction brand with product lines in retail stores throughout the State of California. The Company plans on continuing the business without interruption and plans on licensing the Summit Boys brand in the State of Oklahoma under that State’s newly enacted legalized statutory scheme for cannabis products. This non-significant and non-operating subsidiary has been consolidated with Grapefruit’s financial statements. As consideration, the Company issued 4,545,455 shares of common stock for 51% ownership if Summit Boys, Inc. There was no activity for the nine months ended September 30, 2022.

SegmentsWe have two reporting segments: Retail and Wholesale. For the three months ended September 30, 2022, we generated 70.5% of our total revenues from our retail segment and 29.5% of our total revenues from our wholesale segment. For the three months ended September 30, 2021, we generated 2.4% of our total revenues from our retail segment and 97.6% of our total revenues from our wholesale segment. For the nine months ended September 30, 2022, we generated 78.5% of our total revenues from our retail segment and 21.5% of our total revenues from our wholesale segment. For the nine months ended September 30, 2021, we generated 1.3% of our total revenues from our retail segment and 98.7% of our total revenues from our wholesale segment.

Our retail operations generate revenue primarily through the sale of our Summit Boys branded product, THC “Honey Oil” tinctures, and CBD-Infused Hourglass™ Topical Cream products through our online and third-party sales channels. Our wholesale revenues are generated from the sales of our THC-Infused Hourglass™ Topical Cream, RSO syringes, vape cartridges, and flower products through our pre-existing and newly acquired customers.

Financial information about our business segments and geographical areas is provided in Note 14, Segment Information, to our consolidated financial statements in Part I, Item 1, “Notes to Condensed Consolidated Financial Statements (Unaudited),” in this Quarterly Report on Form 10-Q.

 

Use of Estimates – The preparation of our financial statements in conformity with U.S. GAAP requires us to make estimates, assumptions and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of our financial statements and the reported amounts of revenues and expenses during the periods presented.

 

810

 

 

We make our estimate of the ultimate outcome for these items based on historical trends and other information available when our financial statements are prepared. We recognize changes in estimates in accordance with the accounting rules for the estimate, which is typically in the period when new information becomes available. We believe that our significant estimates, assumptions and judgments are reasonable, based upon information available at the time they were made. Our actual results could differ from these estimates, making it possible that a change in these estimates could occur in the near term. The company’s most significant estimates related to useful life for depreciation, the value of long-lived assets and related impairment, and provision for income taxes of property and equipment.

 

Inventory – Inventory is comprisedvalued at the lower of raw material, workcost and net realizable value, determined using weighted average cost. All direct and indirect costs related to inventory are capitalized as they are incurred, and they are subsequently recorded in process and finished goods. The following sets forth selected items from our inventory as of September 30, 2021 and December 31, 2020:

SUMMARY OF INVENTORY

  September 30, 2021  December 31, 2020 
Raw material $56,299  $16,892 
Work in process  -   23,566 
Finished goods  354,382   461,657 
Total inventory $410,681  $502,115 

We periodically review the value of our inventory and provide a write-down of inventory based on our assessment of the market conditions. Any write-down is charged to cost of goods sold on the statements of loss and comprehensive loss at the time inventory is sold. Net realizable value is defined as the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. At the end of each reporting period, the Company performs an assessment of inventory and records write-downs for excess and obsolete inventories based on the Company’s estimated forecast of product demand, production requirements, market conditions, regulatory environment, and spoilage. Actual inventory losses may differ from management’s estimates and such differences could be material to the Company’s statements of financial position, statements of loss and comprehensive loss and statements of cash flows. When inspecting inventory this quarter, we found some inventory was damaged, which necessitated a $68,941 reduction in inventory. Most of the product was salvageable and will be ready for resale in November 2022.

 

Property, Plant and Equipment, net – Our property and equipment are recorded at cost. Assets held under capital leases are capitalized at the commencement of the lease at the lower of the present value of minimum lease payments at the inception of the lease or fair value. Maintenance and repairs are expensed as incurred. Depreciation is computed using the straight-line method over estimated useful lives of four to seven years, and amortization is computed using the straight-line method over the life of the applicable lease. At the time of retirement or other disposition of property and equipment, the cost and accumulated depreciation are removed from our accounts and any resulting gain or loss is reflected in our consolidated statements of operations.

 

Land Improvements – Our land improvements are recorded at cost provided by our property association.association and is included in the property, plant and equipment. These costs will continue to be capitalized until construction has been completed. Land improvements will not be depreciated afteruntil the construction has been completed by the property association.

 

Long-Lived Assets Impairment Assessment – Our long-lived assets are subject to an impairment test if there is an indicator of impairment. The carrying value and ultimate realization of these assets is dependent upon our estimates of future earnings and benefits that we expect to generate from their use. If our expectations of future results and cash flows are significantly diminished, other long-lived assets may be impaired and the resulting charge to operations may be material. When we determine that the carrying value of intangibles or other long-lived assets may not be recoverable based upon the existence of one or more indicators of impairment, we use the projected undiscounted cash flow method or realizable value to determine whether an impairment exists, and then measure the impairment using discounted cash flows.

 

Revenue Recognition – The Company derives revenues from the sale of product in accordance to ASC Topic 606. Revenues are recognized when control of the promised goods or services is transferred to the customer in an amount that reflects the consideration the Company expects to be entitled to in exchange for transferring those goods or services.

 

Revenue is recognized based on the following five step model:

 

 -Identification of the contract with a customer
 -Identification of the performance obligations in the contract
 -Determination of the transaction price
 -Allocation of the transaction price to the performance obligations in the contract
 -Recognition of revenue when, or as, the Company satisfies a performance obligation

 

911

 

Performance Obligations

Sales of products are recognized when all the following criteria are satisfied: (i) a contract with an end user exists which has commercial substance; (ii) it is probable the Company will collect the amount charged to the end user; and (iii) the Company has completed its performance obligation whereby the end user has obtained control of the product. A contract with commercial substance exists once the Company receives and accepts a purchase order or once it enters into a contract with an end user. If collectability is not probable, the sale is deferred and not recognized until collection is probable or payment is received. Control of products typically transfers when title and risk of ownership of the product has transferred to the customer. For contracts with multiple performance obligations, the Company allocates the total transaction price to each performance obligation in an amount based on the estimated relative standalone selling prices of the promised goods or services underlying each performance obligation. The Company uses an observable price to determine the stand-alone selling price for separate performance obligations or a cost-plus margin approach when one is not available. Historically the Company’s contracts have not had multiple performance obligations. The large majority of the Company’s performance obligations are recognized at a point in time related to the sale of products.

Cost of Goods Sold – Our cost of goods sold includes the costs directly attributable to revenue recognized and includes expenses related to the production, packaging and labelling of cannabis products; personnel-related costs, fees for third-party services, such as testing and transportation costs related to our distribution services.

 

Basic and Diluted Net Income Per ShareBasic net income per share is based upon the weighted average number of common shares outstanding. Diluted net income per share assumes that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. During 2019, potentially dilutive securities were excluded from the computation of weighted average shares outstanding-diluted because their effect was anti-dilutive.

 

SCHEDULE OF ANTI-DILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE

 September 30, 2021 December 31, 2020  September 30, 2022 December 31, 2021 
Numerator:                
Net income attributable to common shareholders $(3,745,169)  (4,229,851)
Net loss attributable to common shareholders $(2,607,703)  (5,504,670)
Denominator:                
Weighted-average number of common shares outstanding during the period  515,339,023   498,230,051   589,362,360   515,339,023 
Dilutive effect of stock options, warrants, and convertible promissory notes  -   -   -   - 
Common stock and common stock equivalents used for diluted earnings per share $(0.01) $(0.00) $(0.00) $(0.01)

 

Derivative Financial Instruments - The Company generally does not use derivative financial instruments to hedge exposures to cash-flow risks or market-risks that may affect the fair values of its financial instruments. The Company utilizes various types of financing to fund its business needs, including convertible notes and warrants and other instruments not indexed to our stock. The Company is required to record its derivative instruments at their fair value. Changes in the fair value of derivatives are recognized in earnings in accordance with ASC 815. The Company’s only asset or liability measured at fair value on a recurring basis is its derivative liability associated with warrants to purchase common stock and convertible notes.

 

Fair Value of Financial Instruments – We value our financial assets and liabilities using fair value measurements. Fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assets and liabilities measured at fair value are categorized based on whether the inputs are observable in the market and the degree that the inputs are observable. The categorization of financial instruments within the valuation hierarchy is based on the lowest level of input that is significant to the fair value measurement. The hierarchy is prioritized into three levels (with Level 3 being the lowest) defined as follows:

 

Level 1: Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access.

 

1012

 

Level 2: Observable inputs other than prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated with observable market data.

 

Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies, and similar techniques that use significant unobservable inputs.

 

The carrying amount of our cash and cash equivalents approximates fair value because of the short-term nature of the instruments. The carrying amount of our notes payable at December 31, 2019, approximates their fair values based on comparable borrowing rates available to the company. The Company evaluated the fair market value of LVCA using Level 3 inputs. From that measurement, the Company recorded an impairment of LVCA.

 

There have been no changes in Level 1, Level 2, and Level 3 categorizations and no changes in valuation techniques for these assets or liabilities for the nine months ended September 30, 20212022 and year ended December 31, 2020.2021.

 SUMMARY OF DERIVATIVE LIABILITIES

  Level 1  Level 2  Level 3  Total 
Derivative Liabilities September 30, 2021 $-  $-  $27,431  $27,431 
Derivative Liabilities December 31, 2020 $-  $-  $118,641  $118,641 
             
  Level 1  Level 2  Level 3  Total 
Derivative Liabilities September 30, 2022 $-  $-  $122,965  $122,965 
Derivative Liabilities December 31, 2021 $-  $-  $127,392  $127,392 
Derivative Liabilities $-  $-  $127,392  $127,392 
                

 

Items measured at fair value on a non-recurring basis

The Company’s prepaids and other current assets, long lived assets, including property and equipment, and goodwill are measured at fair value when there is an indicator of impairment and are recorded at fair value only when an impairment charge is recognized.

Income Taxes – Income tax assets and liabilities are recorded using the asset and liability method. Under the asset and liability method, tax assets and liabilities are recognized for the tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases as well as net operating loss and tax credit carryovers. Future tax assets and liabilities are measured using the enacted tax rates expected to apply when the asset is realized, or the liability settled. The effect on future tax assets and liabilities of a change in tax rates is recognized in income in the period that enactment occurs. To the extent that we do not consider it more likely than not that a future tax asset will be recovered, we will provide a valuation allowance against the excess.

 

We follow the provisions of ASC 740, Income Taxes. Because of ASC 740, we make a comprehensive review of our portfolio of tax positions in accordance with recognition standards established by ASC 740.

 

When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in our consolidated financial statements in the period during which, based on all available evidence, we believe it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying consolidated balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination.

 

We have created our tax provision leveraging known tax court cases involving various marijuana dispensaries and other cannabis related businesses, including the section of the IRS Tax code of 280E. The U.S. Tax Code Section 280E is the federal statute that states that a business engaging in the trafficking of a Schedule I or II controlled substance, which includes cannabis and cannabis related products, are barred from taking the tax deductions or credits in their federal tax returns which are not considered as part of the business’ cost of goods sold. Given the guidance offered by the Tax code 280E we have prepared our tax provision according to this tax code.

 

13

Interest and penalties associated with unrecognized tax benefits, if any, are classified as interest expense and penalties and are included in selling, general and administrative expenses in our consolidated statements of operations.

11

 

On December 22, 2017, the U.S. Tax Cuts and Jobs Act was enacted. U.S. tax reform introduced many changes, including lowering the U.S. corporate tax rate to 21 percent, changes in incentives, provisions to prevent U.S. base erosion and significant changes in the taxation of international income, including provisions which allow for the repatriation of foreign earnings without U.S. tax. The enactment of U.S. tax reform had no significant impact on our income taxes for the nine months ended September 30, 20212022 and 2020,2021, respectively.

 

Research and Development Expenses – Research and development (“R&D”) costs are charged to expense as incurred. Our R&D expenses include, but are not limited to, consulting service fees and materials and supplies used in the development of our proprietary products and services.

 

General and Administrative Expenses – General and administrative expenses consist primarily of personnel-related costs, fees for professional and consulting services, travel costs, rent, bad debt expense, general corporate costs, and other costs of administration such as human resources, finance and administrative roles.

 

Commitments and Contingencies – Certain conditions may exist as of the date our financial statements are issued, which may result in a loss, but which will only be resolved when one or more future events occur or fail to occur. We assess such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against us or unasserted claims that may result in such proceedings, we evaluate the perceived merits of the legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought.

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, the estimated liability would be accrued in our consolidated financial statements. If the assessment indicates that a potentially material loss contingency is not probable, but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the nature of the guarantee would be disclosed.

 

Net Loss Per Share – We compute net loss per share in accordance with ASC 260, Earnings per Share. Under the provisions of ASC 260, basic net loss per share includes no dilution and is computed by dividing the net loss available to common stockholders for the period by the weighted average number of shares of common stock outstanding during the period. Diluted net loss per share takes into consideration shares of common stock outstanding (computed under basic net loss per share) and potentially dilutive securities that are not anti-dilutive.

 

Cash and Cash Equivalents – The Company considers all highly liquid investment securities with remaining maturities at the date of purchase of three months or less to be cash equivalents. Cash equivalents may be invested in money market funds, certificates of deposit or other interest-bearing accounts.

 

Concentration of Credit Risk – Financial instruments that potentially subject us to credit risk consist of cash. We maintain our cash with high credit quality financial institutions; at times, such balances with any one financial institution may not be insured by the FDIC.

 

Accounts Receivable and RevenueThe accounts receivable balance was $285,62222,977 as of September 30, 20212022 and $39,480 278,422as of December 31, 2020.2021. As theof September 30, 2021,2022, 61100% of accounts receivable was split between two customers. In 2020, 99% of accounts receivable consisted of one customer and the remaining accounts receivable was determined to be uncollectible. During the three months ended September 30, 2022, 35% of the sales came from Summit Boys product third party sellers, 36% came from online sales, and the remainder of the sales was distributed between all other customers. During the three months ended September 30, 2021, we diversified our customer base, but still have 30% of the revenues from one customer.

14

We periodically review the value of our accounts receivable and provide an allowance for doubtful accounts based on our assessment of the age of the receivable and its collectability. During the nine months ended September 30, 2021, 2022, the Company reviewed the accounts receivable and based on the aging and likelihood of collectability, an allowance for doubtful accounts was created in the amount of $we continue250,054. Any allowance is charged to diversify our customer base,general and no more than 17% of the revenues with any one customer.For the nine months ended September 30, 2020, 60% of the net revenues generated with two customers.administrative expenses.

 

Recently Issued Accounting Pronouncements – From time to time, the FASB or other standards setting bodies issue new accounting pronouncements. Updates to the FASB ASCs are communicated through issuance of an Accounting Standards Update (“ASU”). Unless otherwise discussed, we believe that the impact of recently issued guidance, whether adopted or to be adopted in the future, is not expected to have a material impact on our condensed consolidated financial statements upon adoption.

 

12

Recently Issued Accounting Pronouncements Not Yet Adopted

In March 2022, the FASB issued ASU 2022-02, Financial Instruments – Credit Losses (Topic 326) (“ASU No. 2022-02”). ASU No. 2022-02 eliminates the existing troubled debt restructuring recognition and measurement guidance, and instead aligns the accounting treatment to that of other loan modifications. The amendments enhance existing disclosure requirements and introduce new requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty. ASU No. 2022-02 also requires that entities disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases. ASU No. 2022-02 is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years, and is to be adopted prospectively. The Company does not expect the adoption of ASU No. 2022-02 to have a material impact on its condensed consolidated financial statements.

In May 2021, the FASB issued ASU 2021-04, Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2021-04”), which amends existing guidance for earnings per share (EPS) in accordance with Topic 260. ASU 2021-04 is effective for the Company beginning June 1, 2022. This update should be applied prospectively on or after the effective date of the amendments. The Company is currently evaluating the effect of adopting this ASU.

Recently Issued Accounting Pronouncements Adopted

 

Convertible Debt, and Derivatives and Hedging In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, to improve financial reporting associated with accounting for convertible instruments and contracts in an entity’s own equity. ASU 2020-06 will be effective for the Company in the first quarter of 2022. The Company is currently evaluating the amended guidance and the impact on its consolidated financial statements and related disclosures.

Recently Issued Accounting Pronouncements Adopted

Accounting for Income Taxes In December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes (Topic 740). The amendments in ASU 2019-12 simplify the accounting for income taxes by removing certain exceptions to the general principles in ASC Topic 740, Income Taxes. The amendments also improve consistent application of and simplify U.S. GAAP for other areas of ASC Topic 740 by clarifying and amending existing guidance. ASU 2019-12 became effective for the Company in the first quarter of fiscal year 2021. The adoption of this standard did not have any impact on the Company’s condensed consolidated financial statements.

 

15

Equity Securities, Equity-method Investments and Certain Derivatives In January 2020, the FASB issued ASU 2020-01, Investments-Equity Securities (Topic 321), Investments-Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815)-Clarifying the Interactions between Topic 321, Topic 323, and Topic 815. The guidance provides clarification of the interaction of rules for equity securities, the equity method of accounting and forward contracts and purchase options on certain types of securities. ASU 2020-01 became effective for the Company in the first quarter of 2021. The adoption of this standard did not have any impact on the Company’s condensed consolidated financial statements.

 

NOTE 3 – GOING CONCERN

 

Our consolidated financial statements have been prepared on a going concern basis which assumes we will be able to realize our assets and discharge our liabilities in the normal course of business for the foreseeable future. During the nine months ended September 30, 2021,2022, we incurred a net loss of $3,745,1692,607,703, had a working capital deficit of $3,938,1707,268,825 and had an accumulated deficit of $15,066,66319,433,867 at September 30, 2021.2022. Our ability to continue as a going concern is dependent upon our ability to generate profitable operations in the future and, and/or obtaining the necessary financing to meet our obligations and repay our liabilities arising from normal business operations as they come due. There is no assurance that these events will be satisfactorily completed. As a result, there is doubt about our ability to continue as a going concern for one year from the issuance date of these financial statements

 

Management’s plan regarding this matter is to, amongst other things, seek additional equity financing by selling our equity securities and obtaining funds through the issuance of debt. We cannot be certain that funds from these sources will be available when needed or, if available, will be on terms favorable to us or to our stockholders. If we raise additional funds or settle liabilities by issuing equity securities, the percentage ownership of our stockholders may be reduced, stockholders may experience additional dilution, or such equity securities may provide for rights, preferences and/or privileges senior to those of the holders of our common stock. Our ability to execute our business plan and continue as a going concern may be adversely affected if we are unable to raise additional capital or operate profitably.

On May 31, 2019, the Company executed the Stock Purchase Agreement (“SPA”) with Auctus pursuant to the terms of which the Company agreed to sell $4,000,000 of the Notes and issue $6,200,000 of callable warrants (the “Warrants” and, together with the Notes, the “Securities”) to Auctus. Auctus is the Selling Security Holder. In addition, on May 31, 2019, we also entered into a registration rights agreement with Auctus (the “Registration Rights Agreement”) whereby we are obligated to file a registration statement to register the resale of the shares underlying the Securities. On July 25, 2019 (as amended on January 17, 2020), a registration statement was filed to comply with the Registration Rights Agreement . Pursuant to the SPA, Auctus became obligated to purchase the $4,000,000 of Notes from Grapefruit in four tranches as follows: $600,000 at the SPA closing, which was funded on June 6, 2019; the second tranche of $1,422,750 on the day IGNG filed the registration statement, which was funded on August 16, 2019; the third tranche of $1,030,000 was funded the day the SEC declares the registration statement effective and the fourth tranche of $1 million was funded 90 days after effectiveness. As of December 31, 2020, all tranches of this financing were completed. The Company has received gross proceeds of $4,052,750.

13

In the first quarter of 2021, Auctus exercised 2,000,000 warrants at $0.125, for proceeds to the Company of $250,000 and issued a $450,000 convertible note to Auctus. During the second quarter of 2021, the Company sold 1,000,000 shares at $0.075.

NOTE 4 – RIGHT OF USE ASSET AND LIABILITY

 

We lease capital equipment in a suitable, compliant cannabis facility located in the city of Desert Hot Springs. In addition, we entered into this operating land lease agreement with Coachillin’ Holdings LLC on September 1, 2018 to rent approximately 2,268 square feet of leasable land area. The operating lease renews annually and has a base rent of $0.50 square foot of leasable area of the designated premise assigned by Coachillin’ Holdings LLC. We paid an initial non-refundable prepaid rent of $3,402 which was expensed during the three months following the signed agreement, and we will continue to pay $1,134$1,134 monthly monthly..

 

The Company entered into a 3618-month lease agreement for office space in July 2019 at $6,9636,304 a month, with an approximate 23% increase annually.

 

The Company utilizes the incremental borrowing rate in determining the present value of lease payments unless the implicit rate is readily determinable. The Company used an estimated incremental borrowing rate of 610% to estimate the present value of the right of use liability.

 

The Company has right-of-use assets of $62,942102,475, right-of-use liability of $65,486102,475 as of September 30, 2021.2022. Operating lease expense for the nine months ended September 30, 31, 20212022 was $73,66272,180.

 

The following table provides the maturities of lease liabilities at September 30, 2021:2022:

 SCHEDULE OF MATURITIES OF LEASE LIABILITIES

    
Maturity of Lease Liabilities       
2021  22,378 
2022  44,756   22,316 
2023  -   86,997 
2024  -��  - 
2025      - 
2026 and thereafter  - 
2026  - 
2027 and thereafter  - 
Total future undiscounted lease payments  67,134   109,313 
Less: Interest  (1,648)  (6,838)
Present value of lease liabilities $65,486  $102,475 

16

 

NOTE 5 –INVENTORY

 

At September 30, 20212022 and December 31, 2020,2021, our inventory was, as follows:

 SCHEDULE OF INVENTORY

 September 30, 2021  December 31, 2020  September 30, 2022  December 31, 2021 
Raw material $56,299  $16,892  $85,294  $84,951 
Work in process  -   23,566   20,000   - 
Finished goods  354,382   461,657   232,210   304,331 
Total inventory $410,681  $502,115  $337,504  $389,282 

 

At September 30, 20212022 and December 31, 2020,2021, finished goods included $8,404690 and $34,33120,904 on consignment, respectively. In addition, some finished goods product needed to be reworked and is temporarily moved to work in process.

 

We periodically review the value of our inventory and provide a write-down of inventory based on our assessment of the market conditions. Any write-down is charged to cost of goods sold. When inspecting inventory this quarter, we found some inventory was damaged, which necessitated a $68,941 reduction in inventory. Most of the product was salvageable and will be ready for resale in November 2022.

14

NOTE 6 – PROPERTY, PLANT AND EQUIPMENT, NET

 

Property, plant and equipment, net of accumulated depreciation and amortization, at September 30, 20212022 and December 31, 20202021 was as follows:

 SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT, NET

 

September 30, 2021

  December 31, 2020  September 30, 2022  December 31, 2021 
Vehicle $41,142  $41,142  $41,142  $41,142 
Furniture and equipment  7,494   -   7,494   7,494 
Extraction equipment  296,747   287,029   302,636   302,636 
Extraction laboratory  126,707   126,707   126,707   126,707 
Warehouse facility  50,158   50,158   50,158   50,158 
Land and land improvement/development  1,501,300   1,456,193   1,505,012   1,505,012 
Accumulated depreciation and amortization  (239,897)  (170,299)  (322,510)  (263,522)
Property, plant and equipment $1,783,651  $1,790,930 
Property, plant, and equipment $1,710,639  $1,769,627 

 

The Company acquired the extraction equipment, laboratory, and warehouse facility during 2018 and 2019 and made preparationsprepared and final testing for future production. Final preparations for certain extraction and warehouse work were completed, and these related assets were placed in service on April 1, 2019, at which time we commenced depreciating this asset.

 

The amount of related depreciation expense for the nine months ended September ,30, 2022 and 2021 and 2020 is $69,59858,988 and $60,46969,598, respectively.

 

NOTE 7 – CAPITAL LEASE PAYABLE

 

Capital lease payable consists of a capital lease agreement entered into in April 2018 to finance the purchase of various lab and manufacturing equipment. The outstanding balance on the 48-month installment capital lease was $148,5110 and $161,5708,822 as of September 30, 20212022 and December 31, 2020,2021, respectively. The terms of the 48-month capital lease specify monthly payments of $4,575. The interest rate implicit in the lease is about 15% and the maturity date iswas February 2022. The lease has been paid in full and we now retain ownership of the equipment.

 

In addition, the Company entered into additional 48-month leases in May 2019 for production facilities and storage of product. Monthly payments for the facility and storage totals $1,935.

 

A summary of minimum lease payments on capital lease payable for future years is as follows:

 SUMMARY OF MINIMUM LEASE PAYMENTS ON CAPITAL LEASE

 September 30, 2021  September 30, 2022 
Remainder 2021 $19,530 
2022  32,337 
Remainder 2022 $5,805 
2023  7,739   7,740 
2024  -   - 
2025  -   - 
2026  - 
Thereafter  -   - 
Total minimum lease payments  59,606   13,545 
Less: amount representing interest  (2,763)  (197)
Capital lease liability $56,843  $13,348 

 

1517

 

NOTE 8 – NOTES PAYABLE

 

In October 2017, in connection with our purchase of two acres of fully entitled cannabis real property located in the Coachillin’ Industrial Cultivation and Ancillary Canna-Business Park, the Company issued a first and second trust deed note in the amounts of $700,000 and $200,000, respectively. The first and second trust deed notes are long-term notes and are interest only notes, at 13.0%, and mature in August 2022, with the full principal payment due at maturity. For the $700,000 loan, the monthly interest payment is approximately $7,500. For the $200,000 loan, the monthly interest payment is approximately $2,200. Unpaid interest as of September 30, 2022 is $37,888 and $6,495, for the two loans respectively. The 1st and 2nd trust deeds are secured by the land as well as property owned by two officers of the company and three other related parties. Also, each party has personally guaranteed or pledged additional collateral. The notes include a debt discount as of September 30, 20212022 of $30,6009,000. The Company plans to repay these notes with the proceeds from the recapitalization disclosed in the “Binding Letter of Intent to Acquire Diagnostic Lab Corporation” in “Grapefruit’s Business Development” in Note 1.

 

In April 2018, the Company issued a note due 60 days after funding to an unrelated third party with a principal amount of $250,000 and immediate interest charge totaling $125,000. As of September 30, 2021,2022, the note has not been repaid and was amended to carry an additional 10% interest rate of the total balance due,due. Accrued interest for this loan totals $190,625284,375. The note is past due. Two officers of the Company have personally guaranteed the loan.

 

In September 2019,March and May 2022, the Company issued another note of $102,56940,000 and $10,000, respectively, to an unrelated party with 510% interest, which will mature in 6 months. In October 2021, there was repaid in full on an additional note for $October 20, 20206,000. The unrelated party has notes totaling $56,000, all with similar terms. Each note as it matures will continue to accrue interest at the stated rate until repayment.

 

NOTE 9 – CONVERTIBLE NOTES PAYABLE

In August 2020, 9,100,380 shares were issued to settle $80,754 debt of a note and accrued interest resulting in a loss of $5,225.

 

Amortization of note discounts, which is included in interest expense, amounted to $509,817313,731 during the nine months ended September 30, 20212022 and $423,738692,129 for the nine months ended September 30, 2020.2021.

 

Grapefruit acquired convertible notes in its acquisition of Imaging3, Inc. on July 10, 2019. (See Note 15.) On May 31, 2019, the Company executed the SPA with Auctus pursuant to the terms of which the Company agreed to sell $4,000,000 of the Notes and issue $6,200,000 of callable warrants (the “Warrants” and, together with the Notes, the “Securities”) to Auctus. Auctus is the Selling Security Holder. In addition, on May 31, 2019, we also entered into a registration rights agreement with Auctus (the “Registration Rights Agreement”) whereby we are obligated to file a registration statement to register the resale of the shares underlying the Securities. On July 25, 2019 (as amended on January 17, 2020), a registration statement was filed to comply with the Registration Rights Agreement ..Agreement. Pursuant to the SPA, Auctus became obligated to purchase the $4,000,000 of Notes from Grapefruit in four tranches as follows: $600,000 at the SPA closing, which was funded on June 6, 2019; the second tranche of $1,422,750 on the day IGNG filed the registration statement, which was funded on August 16, 2019; the third tranche of $1,030,000 was funded the day the SEC declares the registration statement effective and the fourth tranche of $1 million was funded 90 days after effectiveness.effectiveness. As of December 31, 2020, all tranches of this financing were completed. The Company has received gross proceeds of $4,052,750. The Notes have a two-year term and will bear interest at 10%, with a default interest rate of 24%. As of September 30, 2022, three notes are in default.

 

On April 15, 2021, the company renegotiated the debt agreement related to these notes modifying the convertible notes conversion price from a variable rate to a fixed rate conversion price of $0.075 per share with an effective date of December 31, 2020.2021. As a result of the agreement, the Company recorded a noncash expense for the change in the value of derivative instruments of $40,372,883, which was simultaneously offset by a noncash gain of $39,640,477 from the extinguishment of debt, resulting a net loss of $753,699732,406 from the renegotiation of the debt.

18

 

On February 26, 2021, the company issued a convertible note for $450,000 convertible to Auctus bearing. The note has an interest rate of 10% and matures in 12% interest and 1-year months. Note is currently in default with no updated maturity date. The note continues to accrue interest, which has an accrued interest balance of $Principal payments shall be made in six (6) installments each87,150 as of September 30, 2022. This note was included in the amountamendment making it convertible at $0.075 per share.

On June 22, 2022, Auctus converted $1,200,000 of convertible notes and $545,818 of accrued interest at the fixed rate of $75,0000.075 commencing one hundredfor 23,277,573 shares.

On September 1, 2022, the company issued a convertible note for $104,250. The note has an interest rate of 8% and eighty (180)matures in 12 months. After 180 days, following the Issue Date and continuing thereafter each thirty (30) days for six (6) months. Notwithstandingnote holder has the forgoing,option of converting the final payment of Principal and Interest shall be due on the Maturity Date.note. The conversion price set at $is 0.07565.% of the lowest trading price 10 days prior to the date of conversion.

 

In addition, the Company has eleven other convertible notes comprising $296,000 outstanding and they are currently in default. The interest on these notes varies from5-10%. We are in the process of converting eight of the notes amounting to $241,000.

 

During the nine months ended September 30, 2021, a total of $996,620SCHEDULE OF CONVERTIBLE NOTES of convertible notes had been converted to common stock. It comprised of $832,750 of principal and $163,120 of accrued interest and $750 of fees for a total of 13,352,264 shares of common stock.

December 31, 2021 Balance $3,966,048 
Additional notes  104,250 
Note conversions/repayment  (1,200,000)
Note discount  (115,608)
September 30, 2022 Balance $2,754,690 

 

16

NOTE 10 – NOTES PAYABLE, RELATED PARTY NOTES PAYABLES, AND OPERATING LEASE – RELATED PARTY

 

Notes payable to officers and directors as of September 30, 20212022 and December 31, 20202021 are due on demand and consisted of the following:

 SCHEDULE OF NOTES PAYABLE TO OFFICERS AND DIRECTORS

 September 30, 2021 December 31, 2020  September 30, 2022  December 31, 2021 
Payable to an officer and director $335,780  $82,056  $1,000,653  $528,404 
Payable to an individual affiliate of an officer and director  -   40,000   270,120   47,560 
Payable to a company affiliate to an officer and director  85,092   366,377   194,424   126,617 
 $420,872  $488,433 
Notes payable to officers and directors $1,465,197  $702,581 

 

Notes payables bear interest at 10%.

 

A related party leased two eco-pods in April 2019 and May 2019, which are refurbished shipping containers, located on this specific parcel within Coachillin’. The lease is treated as an operating lease and payment responsibility is ultimately the responsibility of the related party. The Company assumed these lease payment obligations in May 2019. The monthly payments are $1,055 and $880, for the duration of the lease terms of four and five years, respectively.

 

On May 17, 2021, related parties converted $699,236 of principal and accrued interest, for a total of 11,710,465 shares of common stock.

For the nine months ending September 30, 2022, payables to related parties came in the form of unpaid salary to executives, $450,000; and cash loans and direct payment to vendors, $320,751. In addition, there was a repayment of principal of $8,135 to one of the related parties.

 

NOTE 11 – EQUITY

 

Preferred Stock

 

The Company has authorized 1,000,000 shares of $0.0001 par value preferred stock. As of September 30, 2021,2022, and December 31, 2020,2021, there are 0no shares of preferred stock outstanding.

19

 

Common Stock

 

The Company is authorized to issue 1,000,000,000 shares of $0.0001 par value common stock.

 

During the nine months ended September 30, 2022 the Company issued a total of 24,025,354 shares for services rendered valued at $473,890; 2,325,878 shares were issued related to legal settlement valued at $47,039; 23,277,573 shares were issued for the conversion of notes and accrued interest.

During the nine months ended September 30, 2021 the Company issued a total of 7,449,937 shares for services rendered valued at $303,545303,544; 20,114,651 shares were issued related to legal settlement and debt settlement with related parties valued at $2,281,695; 13,352,264 shares were issued related to the conversion of convertible notes valued at $996,620; 1,000,000 shares were issued for a stock purchase valued at $0.075 per share; 2,000,000 shares were issued for warrant exercised at $0.125 per share; and 4,545,455 shares were issued for the Summit Boys acquisition (Note – 14 Investments) valued at $250,000.

 

As of September 30, 2021,2022, there were approximately 613610 record holders of our common stock, not including shares held in “street name” in brokerage accounts the number of which is unknown. As of September 30, 2021,2022, there were 554,162,744606,791,549 shares of our common stock outstanding on record.

 

Stock Option Plan

 

During 2014, the Board of Directors adopted, and the shareholders approved, the 2014 Stock Option Plan under which a total of 1,811,401 shares of common stock had been reserved for issuance. The 2014 Stock Option Plan will terminate in September 2024.

 

Stock Options

 

As of September 30, 2021,2022, employees of the Company hold options to purchase 250,000 shares of common stock granted in 2016 at an exercise price of $1.00. On March 28, 2021, the Company granted a board member an option to purchase 750,000 shares of common stock at $0.025. There are sixnine month vesting periods for a block of 250,000 shares starting October 1, 2021.

17

 SCHEDULE OF STOCK OPTIONS ACTIVITY

Transactions in FY 2021 Quantity  

Weighted-

Average

Exercise Price

Per Share

  

Weighted-

Average

Remaining

Contractual Life

 
Outstanding, December 31, 2020  250,000  $1.00   3.82 
Granted  750,000   0.025   5.51 
Exercised  -         
Cancelled/Forfeited  -         
Outstanding, September 30, 2021  1,000,000  $0.25   5.08 
Exercisable, September 30, 2021  250,000  $1.00   3.82 
Transactions in FY 2022 Quantity  Weighted-Average Exercise Price
Per Share
  Weighted-Average Remaining Contractual Life 
Outstanding, December 31, 2021  250,000  $1.00   2.82 
Granted  750,000  $0.025   4.51 
Exercised  -         
Cancelled/Forfeited  -         
Outstanding, September 30, 2022  1,000,000  $0.27   4.08 
Exercisable, September 30, 2022  750,000  $0.35   3.78 

 

The weighted average remaining contractual life of options outstanding issued under the agreements was 5.084.08 years at September 30, 2021.2022.

 

NOTE 12 — WARRANTS

 

Following is a summary of warrants outstanding at September 30, 2021:2022:

SUMMARY OF WARRANTS OUTSTANDING

Number of Warrants  Exercise Price  Expiration Date
 37,500   0.10  Apr-22
 2,800,000   0.40  May-22
 500,000   0.10  Aug-22
 575,000   0.10  Apr-23
 125,000   0.10  May-23
 162,500   0.10  Aug-23
 302,776   0.10  Jan-24
 14,000,000   0.125  May-24
 15,000,000   0.15  May-24
 8,000,000   0.25  May-24
 20,000,000   0.075  Apr-26
 2,250,000   0.20  Feb-26
Number of Warrants  Exercise Price  Expiration Date
 575,000   0.10  Apr-23
 125,000   0.10  May-23
 162,500   0.10  Aug-23
 302,776   0.10  Jan-24
 14,000,000   0.125  May-24
 15,000,000   0.15  May-24
 8,000,000   0.25  May-24
 20,000,000   0.075  Apr-26
 2,250,000   0.20  Feb-26

20

 

Grapefruit recorded warrants to issue common stock upon exercise in its acquisition of Imaging3, Inc. on July 10, 2019. (See Note 15.) As part of the SEA, the Company also issued 16,000,000 warrants to purchase 16,000,000 shares of the Company’s common stock at an exercise price of $0.125 per share, 15,000,000 warrants to purchase 15,000,000 shares of the Company’s common stock at an exercise price of $0.15 per share, 8,000,000 warrants to purchase 8,000,000 shares of the Company’s common stock at an exercise price of $0.25 per share for a period of two year from the date of issuance. (See Note 9)

 

In addition to the Notes in connection with the SPA agreement, GPFT issued to the Investor a warrant to purchase 16,000,000 shares of its common stock at $0.125 per share, a warrant to purchase 15,000,000 shares at $0.15 per share and a warrant to purchase 8,000,000 shares at $0.25 per share (collectively, the “Warrants”). The Warrants are “cash only” and are callable if GPFT stock trades on the OTCQB at 200% or more of the given exercise price for 5 consecutive days.days.

 

On February 26, 2021, 2,250,000 warrants were issue with an exercise price of $0.125 in relation to the convertible note (See Note 9 Convertible note payable). On April 15, 2021 as part of the renegotiated terms of the convertible notes, 20,000,000 additional warrants were issued at an exercise price of $0.075.

18

 

NOTE 13 — DERIVATIVE LIABILITIES

 

Grapefruit recorded derivative instruments in its acquisition of Imaging3, Inc. on July 10, 2019. (See Note 15.) The Company’s only asset or liability measured at fair value on a recurring basis was its derivative liability associated with related warrants to purchase common stock and the conversion features embedded in convertible promissory notes.

 

In connection with financing transactions, the Company issued warrants to purchase common stock and convertible promissory notes. These instruments included provisions that could result in a reduced exercise price based on specified full-ratchet anti-dilution provisions. The “reset” provisions were triggered in the event the Company subsequently issued common stock, stock warrants, stock options or convertible debt with a stock price, exercise price or conversion price lower than contractually specified amounts. Upon triggering the “reset” provisions, the exercise / conversion price of the instrument will be reduced. Accordingly, pursuant to ASC 815, these instruments were not considered to be solely indexed to the Company’s own stock and were not afforded equity treatment.

 

On April 15, 2021, the company renegotiated conversion terms on $4,502,750 of convertible notes with Auctus. All variable conversion prices were replaced with a fixed conversion price of $0.075. In addition, the Company issued an additional 20,000,000 warrants with an exercise price of $0.075 per share.

 

On September 1, 2022, with the issuance of the convertible note mentioned in Note 9 – Convertible Notes Payable, a new derivative was created and will be tracked for the life of the note.

The following table summarizes activity in the Company’s derivative liability during the nine-month month period ended September 30, 2021:2022:

SUMMARY OF DERIVATIVE LIABILITY

12-31-20 Balance $118,641 
12-31-20 Balance $118,641 
    
December 31, 2021 Balance $127,392 
Creation/acquisition  -   133,654 
Reclassification of equity  -   - 
Change in Value  (91,210)  (138,081)
6-30-21 Balance $27,431 
September 30, 2022 Balance $122,965 

21

 

The Company classifies the fair value of these derivative liabilities under level 3 of the fair value hierarchy of financial instruments. The fair value of the derivative liability was calculated using a Binomial Tree model. The Company’s stock price and estimates of volatility are the most sensitive inputs in validation of assets and liabilities at fair value. The liabilities were measured using the following assumptions:

SCHEDULE OF ASSUMPTIONS USED

Term10-31 yearsyear
Dividend Yield0%
Risk-free rate0.071.72% - 0.164.05%
VolatilityVolatility150-160167%

 

NOTE 14SEGMENT INFORMATION

Segment reporting is prepared on the same basis that the Company’s Chief Executive Officer, who is the Company’s Chief Operating Decision Maker, manages the business, makes operating decisions and assesses performance.

As of September 30, 2022 the Company’s two segments are as follows:

SegmentDescription
RetailThe retail segment includes products sold through our online stores and third-party sales teams.
WholesaleThe wholesale segment includes products sold to our preexisting and newly acquired customers.

The majority of costs are run through the wholesale segment, which includes the fixed costs associated with production of inventory. The Company has begun to promote sales of Summit Boys branded product, which is primarily sold direct to consumer, and felt is necessary to differentiate between the two segments. Segment information is summarized below:

SCHEDULE OF SEGMENT INFORMATION

  Three months
ended
  Three months
ended
  Nine months
ended
  Nine months
ended
 
  September 30, 2022  September 30, 2021  September 30, 2022  September 30, 2021 
Revenue                
Retail $2,087  $3,705  $25,655  $7,838 
Wholesale  875   149,771   7,018   578,942 
Revenue $2,962  $153,476  $32,673  $586,780 
                 
Gross margin                
Retail $620  $728  $3,023  $3,234 
Wholesale  (61,588)  (198,483)  (274,164)  (352,899)
Gross margin $(60,968) $(197,755) $(271,141) $(349,665)

NOTE 15INVESTMENTS

 

Investment in Hemp

 

In September 2019, the Company invested in hemp product that was purchased and stored by a third party. The Company expects to sell the product by the beginning of next year. Due to the increased harvests, the salability of the product decreased, necessitating the markdown during this quarter.complete mark down, which occurred in 2021.

19

 

NOTE 1516COMMITMENTS AND CONTINGENCIES

 

Alpha Capital Anstalt and Brio Capital Master Fund, LTDMentor Group, Inc. vs Imaging3, Inc. Settlement

 

On March 8, 2022, Grapefruit USA, Inc. was contacted by an attorney about outstanding litigation between Mentor Group, Inc. and Imagaing3, Inc. The settlement was for $27,593 of past debt, $8,869 in attorney fees, and $3,644 of interest. Currently no payment plan is in place. This debt is related Imaging3, Inc.’s prior business activities which preceded Grapefruit’s acquisition of Imaging3, Inc., and was inherited or assumed by Grapefruit. As of September 13, 2017, Alpha Capital Anstalt and Brio Capital Master Fund, LTD, two minority members of a group of investors in30, 2022, the Company (the “Plaintiff”) filed a lawsuit seeking damages and injunctive relief in the United States District Court for the Southern District of New York claiming that the Company breached certain Note and Warrant agreements among the partiesis still continuing to the action. The holders of the majority of the investment involved in the above lawsuit chose not to join in the lawsuit and have informed the Company that they believe the lawsuit to be baseless. On November 21, 2017, the Court denied the Plaintiff’s request for injunctive relief against the Company. As a result, the case essentially became an action for money damages against the Company, which the Company believed to be without merit and defended vigorously. However, on July 27, 2018 United States District Court for the Southern District of New York granted the plaintiffs motion for summary judgement, awarding them approximately $1.4 million dollars. On April 15, 2019 the Company executed a settlement agreement (the “Settlement Agreement”) with the defendants to settle the matter by agreeing to pay the defendants an aggregate of $200,000 and issuing them an aggregate of 7,705,698 of the Company’s common shares (subject to certain possible adjustments to the amount of shares to be issued to the Defendants by the Company). The Company paid this $200,000 to the defendants and issued the 7,705,698 shares to the defendants in the fourth quarter of 2019. Subsequently, the defendant’s claimed the aforementioned share adjustment had been triggered and made a demand that the Company issue additional shares pursuant to the terms of the Settlement. In April 2021, the Company issued an additional aggregate of 2,822,654 shares the Company’s stock to these defendants in final settlement of the dispute.make payments.

22

 

Galileo Surgery Center LP/Cypress Ambulatory Surgery Center LP vs Imaging3, Inc. Settlement

 

The Company came to a settlement with Galileo Surgery Center LP/Cypress Ambulatory Surgery Center LP (“Galileo”) for $75,572 with an interest rate of 10%, requiring payments of $7,300 per month beginning in August 2021 until paid in full. This debt is related Imaging3, Inc.’s prior business activities which preceded Grapefruit’s acquisition of Imaging3, Inc., and was inherited or assumed by Grapefruit. As of September 30, 2022, the Company is still continuing to make payments.

 

Administrative Claim of Greenberg Glusker Fields Claman & Machtinger LLP

 

The Company came to a settlement agreement with Greenberg Glusker Fields Claman & Machtinger LLP (“Greenberg”). Three $68,000 payments are to be made in relation to the timing of the three latter tranches mentioned in “Auctus Financing” or before November 30, 2019. As of now, $68,000 has been paid; late penalties are currently being assessed. In addition, 7,628,567 shares are to be issued as part of the settlement agreement—7,213,933 of the shares were issued as of September 30, 2020.2022. In May 2021, the Company issued 3,920,865 shares as part of the make-whole clause in the agreement. On October 26, 2021, the Company issued 600,000 shares as part of the make-whole clause in the agreement. Additional shares may need to be issued in the future. This debt is related Imaging3, Inc.’s prior financing activities which preceded Grapefruit’s acquisition of Imaging3, Inc., and was ‘inherited’ or ‘assumed’ by Grapefruit.

 

NOTE 1617SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events through the filing of this Quarterly Report on Form 10Q and determined that there have been no events that have occurred that would require adjustments to our disclosures in the financial statements.

 

2023

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Cautionary Statements

 

This Form 10-Q contains financial projections and other “forward-looking statements,” as that term is used in federal securities laws, about Grapefruit’s financial condition, results of operations and business. These statements include, among others, statements concerning the potential for revenues and expenses and other matters that are not historical facts. These statements may be made expressly in this Form 10-K. You can find many of these statements by looking for words such as “believes,” “expects,” “anticipates,” “estimates,” or similar expressions used in this Form 10-K. These forward-looking statements are subject to numerous assumptions, risks and uncertainties that may cause our actual results to be materially different from any future results expressed or implied by us in those statements. The most important facts that could prevent us from achieving our stated goals include, but are not limited to, the following:

 

 (a)volatility or decline of our stock price;
   
 (b)potential fluctuation in quarterly results;
   
 (c)our failure to earn revenues or profits;
   
 (d)inadequate capital to continue the business and barriers to raising the additional capital or to obtaining the financing needed to implement our business plans;
   
 (e)failure to make sales;
   
 (f)changes in demand for our products and services;
   
 (g)rapid and significant changes in markets;
   
 (h)litigation with or legal claims and allegations by outside parties, causing us to incur substantial losses and expenses;
   
 (i)insufficient revenues to cover operating costs;
   
 (j)dilution in the ownership of the Company through the issuance by us of additional securities and the conversion of outstanding warrants, notes and other securities;

 

24

We cannot assure that we will be profitable. We may not be able to develop, manage or market our products and services successfully. We may not be able to attract or retain qualified executives and technology personnel. We may not be able to obtain customers for our products or services. Our products and services may become obsolete. Government regulation may hinder our business. Additional dilution in outstanding stock ownership will be incurred due to the issuance or exercise of more shares, warrants and other convertible securities.

 

Because the statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by the forward-looking statements. We caution you not to place undue reliance on the statements, which speak only as of the date of this Form 10-Q. The cautionary statements contained or referred to in this section should be considered in connection with any subsequent written or oral forward-looking statements that we or persons acting on our behalf may make. We do not undertake any obligation to review or confirm analysts’ expectations or estimates or to release publicly any revisions to any forward-looking statements to reflect events or circumstances after the date of this Form 10-Q or to reflect the occurrence of unanticipated events.

 

21

The following discussion should be read in conjunction with our financial statements and notes to those statements. In addition to historical information, the following discussion and other parts of this annual report contain forward-looking information that involves risks and uncertainties.

Results of Operations for the Three Months Ended September 30, 20212022 as compared to the Three Months Ended September 30, 2020.2021.

 

 Three months ended Three months ended  Three months ended Three months ended 
 September 30, 2021 September 30, 2020  September 30, 2022  September 30, 2021 
Net revenues $153,476  $1,306,201  $2,962  $153,476 
Cost of goods sold  346,073   1,123,717   62,758   346,073 
Gross income (loss)  (192,597)  182,484   (59,796)  (192,597)
Sales expense  3,800   67,479   1,172   3,800 
Stock based compensation  25,980   -   106,011   25,980 
Stock option expenses  32,877   -   6,008   32,877 
General and administrative expense  352,462   289,767   229,643   352,462 
Loss from operations  (607,716)  (174,762)  (402,630)  (607,716)
Change in value of derivatives  13,877   (7,014,164)  14,187   13,877 
Interest and other income (expense)  (388,273)  (500,768)
Interest and other expense  (369,763)  (388,273)
Net loss before income taxes  (982,112)  (7,689,694)  (758,207)  (982,112)
Tax provision  -   -   -   - 
Net loss  (982,112)  (7,689,694)  (758,207)  (982,112)
Loss attributable to noncontrolling interest  (270)  -   -   (270)
Net loss attributable to Grapefruit USA, Inc. $(981,842) $(7,689,694) $(758,207) $(981,842)

 

The following sets forth selected items from our statements of operations for three months ended September 30, 20212022 and for the three months ended September 30, 2020.2021.

 

Revenue for the three months ended September 30, 20212022 was $153,476$2,962 compared to $1,306,201$153,476 for the corresponding period in 2020,2021, a decrease of $1,152,725$150,514 or 88.3%98.1%. ThisThe decrease in revenue iswas primarily due to the fact that there was a very strong cannabis crop in the last quarter of 2020, which drove down wholesale cannabis prices significantly and limited the profitabilitydecline of our distribution and trading operations. The Company expects such cyclical revenue deviations to be mitigated in 2021 and following yearsbusiness caused by a significant growthcombination of revenuedecreased demand for and an over-supply of cannabis flowers in California. As a result of these market forces beyond our control we have severely limited our distribution operations and commenced the process of transitioning into a canna-biotech firm focusing on further developing and marketing of cannabis products based on our patented Hourglass Technology. On March 21, 2022, we received approval of our NNCP from Health Canada (NNCP ID No. NP-V2EHUWO907) which authorizes us to manufacture and sell our HourGlassHourglass™ products which will be unaffected by these cyclical events.throughout Canada. As the Company expands marketing efforts, we anticipate to see additional growth.

25

 

Cost of goods sold for the three months ended September 30, 20212022 was $346,073$62,758 as compared to $1,123,717$346,073 for the corresponding period in 2020,2021, a decrease of $777,644,$283,315, or 69.2%81.9%. Included in cost of goods sold the three months ended September 30, 2021 and 2020 are plant operation and other direct overhead expenses incurred to maintain our production facilities. Included in the cost of goods sold is the markdown of the hemp investment of $85,000. These fixed carrying costs affect our gross margin more significantly at lower revenues than at our anticipated full operating activity levels. Consequently, we expect our gross margins to significantly improve in future periods as sales increase.

Our resulting gross loss for the three months ended September 30, 2021 was $192,597 as compared with the gross income of $182,484 for the corresponding period in 2020, a decrease of $375,081, or 205.5%.

22

Sales expense for the three months ended September 30, 2021 was $3,800 compared to the $67,479 for 2020, a decrease of $63,679. The decrease was a result of all sales being made in-house by management. Stock based compensation for the three months ended September 30, 2021 was $25,980 compared to $0 for 2020, an increase of $25,980. Stock option expenses for the three months ended September 30, 2021 were $32,877 compared to $0 for 2020, an increase of $32,877. General and administrative expenses for the three months ended September 30, 2021 were $352,462 compared to $289,767 for 2020, an increase of $62,695, or 21.6%.

Our resulting net loss from operations for the three months ended September 30, 2021 was $607,716 as compared to $174,762 for the corresponding period for 2020, an increase of $432,954, or 247.7%.

Our resulting net loss attributable to Grapefruit USA, Inc. for the three months ended September 30, 2021 was $982,112 as compared to $7,689,694 for the corresponding period for 2020, a decrease of $6,707,582, or 87.2%. The decrease is due largely to the $7,014,164 non-cash loss from the change in value of derivative for the quarter ended September 30, 2020.

Results of Operations for the Nine Months Ended September 30, 2021 as compared to the Nine Months Ended September 30, 2020.

  Nine Months Ended  Nine Months Ended 
  September 30, 2021  September 30, 2020 
Net revenues $586,780  $2,580,412 
Cost of goods sold  926,671   2,385,804 
Gross income (loss)  (339,891)  194,608 
Sales expense  5,760   106,594 
Stock based compensation  265,024   - 
Stock option expenses  65,754   - 
General and administrative expense  1,011,199   974,925 
Loss from operations  (1,687,628)  (886,911)
Change in value of derivatives  91,210   (7,946,046)
Interest and other income (expense)  (2,149,021)  (1,237,279)
Net loss before income taxes  (3,745,439)  (10,070,236)
Tax provision  -   - 
Net loss  (3,745,439)  (10,070,236)
Loss attributable to noncontrolling interest  (270)  - 
Net loss attributable to Grapefruit USA, Inc. $(3,745,169) $(10,070,236)

The following sets forth selected items from our statements of operations for nine months ended September 30, 2021 and for the nine months ended September 30, 2020.

Revenue for the nine months ended September 30, 2021 was $586,780 compared to $2,580,412 for the corresponding period in 2020, a decrease of $1,993,632 or 77.3%. This decrease in revenue is primarily due to the fact that there was a very strong cannabis crop in the last quarter of 2020, which drove down wholesale cannabis prices significantly and limited the profitability of our distribution and trading operations. The Company expects such cyclical revenue deviations to be mitigated in 2021 and following years by a significant growth of revenue from our HourGlass products, which will be unaffected by these cyclical events.

Cost of goods sold for the nine months ended September 30, 2021 was $926,671 as compared to $2,385,804 for the corresponding period in 2020, a decrease of $1,459,133, or 61.2%. Included in cost of goods sold the nine months ended September 30, 2021 and 2020 are plant operation and other direct overhead expenses incurred to maintain our production facilities. These fixed carrying costs affect our gross margin more significantly at lower revenues than at our anticipated full operating activity levels. Consequently,When inspecting inventory this quarter, we expect our gross margins to significantly improvefound some inventory was damaged, which necessitated a $68,500 reduction in future periods as sales increase.inventory. Most of the product was salvageable and will be ready for resale in November 2022.

 

Our resulting gross loss for the three months ended September 30, 2022 was $59,796 as compared with the gross loss of $192,597 for the corresponding period in 2021, a decrease of $132,801, or 69.0%. The decrease was a result of the general decrease in sales and the associated costs of goods sold.

Sales expense for the three months ended September 30, 2022 were $1,172 compared to $3,800 for 2021, decrease of $2,628, or 69.2%. Stock based compensation for the three months ended September 30, 2022 were $106,011 compared to $25,980 for 2021, an increase of $80,031, or 308%. Stock option expenses for the three months ended September 30, 2022 were $6,008 compared to $32,877 for 2021, a decrease of $26,869, or 81.7%. General and administrative expenses for the three months ended September 30, 2022 were $229,643 compared to $352,462 for 2021, a decrease of $122,819, or 34.8%.

Our resulting net loss from operations for the three months ended September 30, 2022 was $402,630 as compared to $607,716 for the corresponding period for 2021, a decrease of $205,086, or 33,7%. Change in value of derivatives gain for the three months ended September 30, 2022 was $14,187 as compared to $13,877 for 2021, a decrease of $310, or 2.2%. Interest and other expense for the three months ended September 30, 2022 was $369,763 as compared to $388,273 for 2021, a decrease of $18,510, or 4.8%.

Net loss for the three months ended September 30, 2022 was $758,207 as compared to $982,112 for the corresponding period for 2021, a decrease of $223,905, or 22.8%. Loss attributable to noncontrolling interest for the three months ended September 30, 2022 was $0 as compared to $270 the corresponding period for 2021, a decrease of $270. Our resulting net loss attributable to Grapefruit USA, Inc. and subsidiary for the three months ended September 30, 2022 was $758,207 as compared to $981,842 for the corresponding period for 2021, a decrease of $223,635, or 22.8%.

Results of Operations for the Nine Months Ended September 30, 2022 as compared to the Nine Months Ended September 30, 2021.

  Nine months ended  Nine months ended 
  September 30, 2022  September 30, 2021 
Net revenues $32,673  $586,780 
Cost of goods sold  297,069   926,671 
Gross income (loss)  (264,396)  (339,891)
Sales expense  6,744   5,760 
Stock based compensation  301,916   265,024 
Stock option expenses  27,006   65,754 
General and administrative expense  974,685   1,011,199 
Loss from operations  (1,574,747)  (1,687,628)
Change in value of derivatives  138,081   91,210 
Interest and other expense  (1,171,036)  (2,149,021)
Net loss before income taxes  (2,607,702)  (3,745,439)
Tax provision  -   - 
Net loss  (2,607,702)  (3,745,439)
Loss attributable to noncontrolling interest  -   (270)
Net loss attributable to Grapefruit USA, Inc. $(2,607,702) $(3,745,169)

2326

 

 

The following sets forth selected items from our statements of operations for nine months ended September 30, 2022 and for the nine months ended September 30, 2021.

Revenue for the nine months ended September 30, 2022 was $32,673 compared to $586,780 for the corresponding period in 2021, a decrease of $554,107 or 94.4%. The decrease was primarily due to the decline of our distribution business caused by a combination of decreased demand for and an over-supply of cannabis flowers in California. As a result of these market forces beyond our control we have severely limited our distribution operations and commenced the process of transitioning into a canna-biotech firm focusing on further developing and marketing of cannabis products based on our patented Hourglass Technology. On March 21, 2022, we received approval of our NNCP from Health Canada (NNCP ID No. NP-V2EHUWO907), which authorizes us to manufacture and sell our Hourglass™ products throughout Canada. As the Company expands marketing efforts, we anticipate to see additional growth.

Cost of goods sold for the nine months ended September 30, 2022 was $297,069 as compared to $926,671 for the corresponding period in 2021, a decrease of $629,602, or 67.9%. Included in cost of goods sold are plant operation and other direct overhead expenses incurred to maintain our production facilities. These fixed carrying costs affect our gross margin more significantly at lower revenues than at our anticipated full operating activity levels. When inspecting inventory this quarter, we found some inventory was damaged, which necessitated a $68,500 reduction in inventory. Most of the product was salvageable and will be ready for resale in November 2022.

Our resulting gross loss for the nine months ended September 30, 20212022 was $339,891$264,396 as compared with the gross incomeloss of $194,608$339,891 for the corresponding period in 2020,2021, a decrease of $534,499.

Sales expense for the three months ended September 30, 2021 were $5,760 compared to the $106,594 for 2020, a decrease of $100,834,$75,495, or 94.6%22.2%. The decrease was a result of the majoritygeneral decrease in sales being made in-house by management.and the associated costs of goods sold.

Sales expense for the nine months ended September 30, 2022 was $6,744 compared to the $5,760 for 2021, an increase of $984, or 17.1%. Stock based compensation for the nine months ended September 30, 20212022 were $265,024$301,916 compared to $0$265,024 for 2020,2021, an increase of $265,024.$36,892 or 13.9%. Stock option expenses for the nine months ended September 30, 20212022 were $65,754$27,006 compared to $0$65,754 for 2020, an increase2021, a decrease of $65,754.$38,748, or 58.9%. General and administrative expensesexpense for the nine months ended September 30, 20212022 were $1,011,199$974,685 compared to $974,925$1,011,199 for 2020, an increase2021, a decrease of $36,274,$36,514, or 3.7%3.6%.

 

Our resulting net loss from operations for the nine months ended September 30, 20212022 was $1,687,628$1,574,747 as compared to $886,911$1,687,628 for the corresponding period for 2020, an increase2021, a decrease of $800,717,$112,881, or 90.3%6.7%.

As part of the reverse merger in July 2019, the Company recorded derivative liabilities substantially in the form of convertible notes and related warrants with variable conversion features. On April 15, 2021, the company renegotiated the debt agreement with the lender modifying the convertible notes conversion price from a variable rate to a fixed rate conversion price for $4,502,750 of convertible notes, with an effective date of December 31, 2020. The change Change in value of derivatives a non-cash gain for the nine months ended September 30, 2021,2022 was $91,210$138,081 as compared to a non-cash expense$91,210 for 2021, an increase of $7,946,046 for the corresponding period for 2020.

Included in interest$46,871, or 51.4%. Interest and other expense for the nine months ended September 30, 2022 was $1,171,036 as compared to $2,149,021 for 2021, is a non-cash expensedecrease of $513,267 related to shares issued as part of a make-whole agreement (see Note 15 Commitments and contingencies) and $491,998 loss on extinguishment of debt for related parties.$977,985, or 45.5%.

 

Net loss for the nine months ended September 30, 2022 was $2,607,702 as compared to $3,745,439 for the corresponding period for 2021, a decrease of $1,137,737, or 30.4%. Loss attributable to noncontrolling interest for the nine months ended September 30, 2022 was $0 as compared to $270 for the corresponding period for 2021, a decrease of $270. Our resulting net loss attributable to Grapefruit USA, Inc. and subsidiary for the nine months ended September 30, 20212022 was $3,745,169$2,607,702 as compared to $10,070,236$3,745,169 for the corresponding period for 2020,2021, a decrease of $6,325,067,$1,137,467, or 62.8%30.4%.

Development of hi-tech cultivation facility.

During 2018 we reviewed various facilities and identified a suitable, compliant cannabis facility located in the city of Dessert Hot Springs, to build our manufacturing and distribution facility. This commercial park is owned and operated by Coachillin’ Holding LLC and we purchased land rights from Coachillin’ Holding LLC on December 21, 2017 to secure our specific location within their commercial park. As a result, we own approximately two acres of real property located in the Coachillin’ Industrial Cultivation and Ancillary Canna-Business Park in Desert Hot Springs, located on the extension of North Canyon Rd., approximately 10 miles north of the center of Palm Springs.

Grapefruit intends to build out its real property into a distribution, manufacturing and high-tech cultivation facility in two phases to further its goal to become a seed to sale, fully vertically integrated Cannabis and CBD product Company. Grapefruit’s plans include an indoor 40,000 square foot multi-tiered canopy and adjoining tissue culture rooms divided into two separate buildings on our Coachillin property. The development of the lot will take place in two phases.

On July 29, 2021, Grapefruit obtained its development permit to construct phase one. Phase one will be comprised of a 30,000 square foot facility containing a 10,000 square foot state-of-the-art indoor canopy, a separately licensed Distribution facility and Manufacturing lab that will carry a Type 7 volatile manufacturing license. The canopy is estimated to produce thousands of pounds of the highest quality indoor cultivars of cannabis annually. We are in the process of securing construction financing for Phase one.

In order for us to obtain California cannabis licensing from state and local officials we entered into an operating lease with Coachillin’ Holdings to temporarily occupy an area near the location of our permanent location within the Coachillin’ commercial park.

24

COVID-19 Impact

During the nine months ended September 30, 2021, the company experienced severe restrictions on consumers and the retail locations at which consumers purchase our products. As a result of these restrictions, we believe demand for our products was subdued during the period. During the comparable nine months in 2020, and as a result of the COVID-19 pandemic, we saw an increase in demand for our cannabis products driven by consumer pantry-loading and increased consumption of our products due to concerns about future availability of products and or concerns about whether retail locations that sell our products would remain open. Despite the COVID-19 pandemic, we have been able to keep up with fluctuating consumer demand for our products and have continued to introduce new products in the market.

The full extent to which COVID-19 may impact our business, including our operations and the market for our securities and our financial condition, will depend on future developments, which are highly uncertain and cannot be predicted at this time. These include the duration, severity and scope of the pandemic, the development and availability of effective treatments and vaccines, and further action taken by the government and other third parties in response to the pandemic. In particular, COVID-19 and government efforts to curtail COVID-19 could impede our production facilities, increase operating expenses, result in loss of sales, affect our supply chains, impact performance of contractual obligations and require additional expenditures to be incurred.

 

Liquidity and Capital Resources

 

Our cash position increased to $23,583 as of September 30, 2022 from $9,095 as of December 31, 2021. Our total current assets decreased to $37,317$644,496 as of September 30, 2021, from $299,895$714,199 as of December 31, 2020. Our total current assets decreased to $847,939 as of September 30, 2021, from $948,862 as of December 31, 2020.2021.

 

Our total current liabilities increased to $4,786,109$7,913,321 as of September 30, 20212022 from $4,379,581$7,703,573 as of December 31, 2020.2021.

27

 

During the nine months ended September 30, 2021,2022, we used $998,581$317,552 of net cash for operating activities, as compared to cash used by operations of $910,335$998,581 used during the nine months ended September 30, 2020.2021. Net cash used in investing activities during the nine months ended September 30, 20212022 was $62,319,$0, as compared to $25,469$62,250 during the nine months ended September 30, 2020.2021. Net cash provided by financing activities during the nine months ended September 30, 20212022 was $798,253,$332,040, as compared to $835,040$798,253 during the nine months ended September 30, 2020.

During the nine months ended September 30, 2021, the Company converted $966,620 of principal and accrued interest for shares of common stock. We expect to continue to exchange the long-term convertible notes to equity in the future.2021.

 

We expect our working capital requirements in the next year to be met primarily by the proceeds of issuance of debt, equity and other securities to our existing creditors, shareholders, and other investors, as well as from cash flow from operations. We also expect that, as in the past, significant amounts of our convertible debt with a major lender will be converted into equity. We expect to need additional working capital from outside sources to cover our anticipated operating expenses. There is no assurance that the Company will be able to raise sufficient additional capital or financing to continue in business or to effectively execute its business plan.

 

COVID-19 Impact

The COVID-19 pandemic has had, and continues to have, a significant impact around the world, prompting governments and businesses to take unprecedented measures, such as restrictions on travel and business operations, temporary closures of businesses, and quarantine and shelter-in-place orders. The COVID-19 pandemic has at times significantly curtailed global economic activity and caused significant volatility and disruption in global financial markets. The COVID-19 pandemic and the measures taken by many countries in response have affected and could in the future materially impact the Company’s business, results of operations and financial condition.

Certain of the Company’s outsourcing partners, component suppliers and logistical service providers have experienced disruptions during the COVID-19 pandemic, resulting in supply shortages. Similar disruptions could occur in the future.

Going Concern Qualification

 

Our consolidated financial statements have been prepared on a going concern basis which assumes we will be able to realize our assets and discharge our liabilities in the normal course of business for the foreseeable future. During the nine months ended September 30, 2021,2022, we incurred a net loss of $3,745,439,$2,607,703, had a working capital deficit of $3,938,170$7,268,825 and had an accumulated deficit of $15,066,663$19,433,867 at September 30, 2021.2022. Our ability to continue as a going concern is dependent upon our ability to generate profitable operations in the future and or obtaining the necessary financing to meet our obligations and repay our liabilities arising from normal business operations as they come due. There is no assurance that these events will be satisfactorily completed. As a result, there is doubt about our ability to continue as a going concern for one year from the issuance date of these financial statements

 

Off-Balance Sheet Arrangements

 

None.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Not applicable.

25

 

Item 4. Controls and Procedures

 

Management’s Report on Internal Control Over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined in Rule 13a-15(f) under the Exchange Act. Internal control over financial reporting is a process designed under the supervision and with the participation of our management, including our principal executive and financial officer, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP.

 

28

As of September 30, 2021,2022, our management assessed the effectiveness of our internal control over financial reporting using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control-Integrated Framework (2013 Framework). Based on this assessment, our management concluded that, as of September 30, 2021,2022, our internal control over financial reporting was effective based on those criteria.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal control over financial reporting through the date of this report or during the quarter ended September 30, 2021,2022, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

This report does not include an attestation report from our registered public accounting firm regarding internal control over financial reporting.

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

Alpha Capital Anstalt and Brio Capital Master Fund, LTDNone.

On September 13, 2017, Alpha Capital Anstalt and Brio Capital Master Fund, LTD, two minority members of a group of investors in the Company (the “Plaintiff”) filed a lawsuit seeking damages and injunctive relief in the United States District Court for the Southern District of New York claiming that the Company breached certain Note and Warrant agreements among the parties to the action. The holders of the majority of the investment involved in the above lawsuit chose not to join in the lawsuit and have informed the Company that they believe the lawsuit to be baseless. On November 21, 2017, the Court denied the Plaintiff’s request for injunctive relief against the Company. As a result, the case essentially became an action for money damages against the Company, which the Company believed to be without merit and defended vigorously. However, on July 27, 2018 United States District Court for the Southern District of New York granted the plaintiffs motion for summary judgement, awarding them approximately $1.4 million dollars. On April 15, 2019 the Company executed a settlement agreement (the “Settlement Agreement”) with the defendants to settle the matter by agreeing to pay the defendants an aggregate of $200,000 and issuing them an aggregate of 7,705,698 of the Company’s common shares (subject to certain possible adjustments to the amount of shares to be issued to the Defendants by the Company). The Company paid this $200,000 to the defendants and issued the 7,705,698 shares to the defendants in the fourth quarter of 2019. Subsequently, the defendant’s claimed the aforementioned share adjustment had been triggered and made a demand that the Company issue additional shares pursuant to the terms of the Settlement. In April 2021, the Company issued an additional aggregate of 2,822,654 shares the Company’s stock to these defendants in final settlement of the dispute.

 

Item 1A. Risk Factors

 

Smaller reporting companies are not required to provide the information required by this item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

There were no unregistered sales of equity securities during the period covered by this quarterly report.

26

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not Applicable.

 

Item 5. Other Information

 

None.

 

Item 6. Exhibits

 

(a) Exhibits

 

EXHIBIT NO. DESCRIPTION
   
31.1 Section 302 Certification of Chief Executive Officer
31.2 Section 302 Certification of Chief Financial Officer
32.1 Section 906 Certification
32.2 Section 906 Certification
101.INS Inline XBRL Instance Document
101.SCH Inline XBRL Taxonomy Extension Schema Document
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

2729

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

/s/ Bradley J. Yourist Dated: November 22, 202118, 2022
Bradley J. Yourist  
Chief Executive Officer  
   
/s/ Kenneth J. Biehl 

Dated: November 22, 202118, 2022

Kenneth J. Biehl  
Chief Financial Officer  

 

2830