UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)


OF THE SECURITIES EXCHANGE ACT OF 1934

 

For The Quarterly Period Ended April 30, October 31, 2022

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)


OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______________ to _______________

 

Commission File Number 333-228847

 

MU GLOBAL HOLDING LIMITED

(Exact name of registrant issuer as specified in its charter)

 

Nevada 30-1089215

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

Rm. 5, 7F., No. 296, Sec. 4, Xinyi Rd., Da’an Dist.,

Taipei City 106427, Taiwan(R.O.C.)

(Address of principal executive offices, including zip code)

 

Registrant’s phone number, including area code ++886905153139

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

YES ☒ NO ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding twelve months (or shorter period that the registrant was required to submit and post such files).

 

YES ☐ NO

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer ☐ Accelerated Filer ☐ Non-accelerated Filer ☐ Smaller reporting company Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes ☐ No

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock MUGH The OTC Market – Pink Sheets

 

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

 

Indicate by check mark whether the registrant has fled all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

 

Yes ☐ No

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

ClassOutstanding at April 30,October 31, 2022
Common Stock, $.0001 par value 59,434,838

 

 

 

 

 

 

TABLE OF CONTENTS

 

  Page
PART IFINANCIAL INFORMATION 
ITEM 1.UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:F-1
 Condensed Consolidated Balance Sheets as of April 30,October 31, 2022 (unaudited) and July 31, 20212022 (audited)F-2
 Condensed Consolidated Statements of Operations and Comprehensive Losses for the Three and Nine monthsMonths Ended April 30,October 31, 2022 (unaudited) and April 30,October 31, 2021 (unaudited)F-3
 Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Nine monthsThree Months Ended April 30,October 31, 2022 (unaudited) and 2021 (unaudited)F-4
 Condensed Consolidated Statements of Cash Flows for the Nine monthsThree Months Ended April 30,October 31, 2022 (unaudited) and April 30,October 31, 2021 (unaudited)F-5
 Notes to the Condensed Consolidated Financial StatementsF-6 - F-19
ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS3-5
ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK6
ITEM 4.CONTROLS AND PROCEDURES6
PART IIOTHER INFORMATION 
ITEM 1LEGAL PROCEEDINGS7
ITEM 2UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS7
ITEM 3DEFAULTS UPON SENIOR SECURITIES7
ITEM 4MINE SAFETY DISCLOSURES7
ITEM 5OTHER INFORMATION7
ITEM 6EXHIBITS8
 SIGNATURES9

 

2

 

 

PART I FINANCIAL INFORMATION

 

ITEM 1. UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:

 

MU GLOBAL HOLDING LIMITED

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 Page
Condensed Consolidated Financial Statements 
  
Condensed Consolidated Balance Sheets as of April 30,October 31, 2022 (unaudited) and July 31, 20212022 (audited)F-2
Condensed Consolidated Statements of Operations and Comprehensive Losses for the Three and Nine monthsMonths Ended April 30,October 31, 2022 (unaudited) and April 30,October 31, 2021 (unaudited)F-3
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Nine monthsThree Months Ended April 30,October 31, 2022 (unaudited) and 2021 (unaudited)F-4
Condensed Consolidated Statements of Cash Flows for the Nine monthsThree Months Ended April 30,October 31, 2022 (unaudited) and April 30,October 31, 2021 (unaudited)F-5
Notes to the Condensed Consolidated Financial StatementsF-6 - F-19

 

F-1

 

 

MU GLOBAL HOLDING LIMITED

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF APRIL 30,OCTOBER 31, 2022 AND JULY 31, 20212022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

 As of As of  As of As of 
 April 30, 2022  July 31, 2021  October 31, 2022  July 31, 2022 
 Unaudited   Audited   Unaudited   Audited 
ASSETS               
NON-CURRENT ASSETS               
Property, plant and equipment $-  $219,669  $-  $- 
Leased asset- Right of use  -   12,966 
Total non current assets, excluding intangible assets  -   232,635 
Lease asset – Right of use  4,631   6,267 
        
Total non-current assets, excluding intangible assets   4,631   6,267 
               
INTANGIBLE ASSET               
Trademark $-  $24,116 
Patent and trademark $-  $- 
               
NON-CURRENT ASSETS  -   256,751   4,631   6,267 
               
CURRENT ASSETS               
Trade receivable $120,938  $- 
Prepayments and deposits $46,613  $101,688   38,590   45,094 
Amount due from related party 16,118   10,425   1,707   11,295 
Inventories 20,745   38,374   15,226   16,483 
Leased asset- Right of use 3,149   - 
Cash and cash equivalents  2,921   20,231   2,080   2,909 
Total Current Assets $89,546  $170,718 
        
Total current assets  178,541   75,781 
               
TOTAL ASSETS  89,546   427,469  $183,172  $82,048 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY               
       
NON-CURRENT LIABILITY       
NON-CURRENT LIABILITIES        
Lease liabilities $-  $2,647  $-  $517 
Loan from related party 44,404   52,620 
Loan from director 119,715   136,193   114,539   122,652 
Loan from third party  67,204   85,895   83,457   77,064 
        
Total Non-Current Liability  231,323   277,355  $197,996  $200,233 
       
CURRENT LIABILITIES               
Trade payable  108,844   - 
Other payables and accrued liabilities $11,336  $22,092   65,811   65,865 
Amount due to related parties 118,214   95,453   93,176   85,076 
Deposit from franchisees 30,878   33,701   27,190   29,286 
Deposit from customers 40,100   41,013   36,300   39,296 
Loan from director 142,938   138,443   152,139   146,439 
Loan from related party  38,318   43,175 
Lease liabilities  3,149   10,319   5,161   6,042 
Total Current Liabilities $346,615  $341,021 
        
Total current liabilities  526,939   415,179 
               
TOTAL LIABILITIES $577,938  $618,376  $724,935  $615,412 
               
STOCKHOLDERS’ EQUITY               
Preferred stock, $0.0001 par value; 200,000,000 shares authorized; NaN issued and outstanding -   - 
Common Shares, par value $0.0001; 600,000,000 shares authorized, 59,434,838 shares issued and outstanding as of April 30, 2022 and July 31, 2021 $5,943  $5,943 
Additional paid in capital 1,830,300   1,830,300 
Preferred stock, $0.0001 par value, 200,000,000 shares authorized, None issued and outstanding $-  $- 
Common stock, $0.0001 par value, 600,000,000 shares authorized, 59,434,838 shares issued and outstanding as of October 31, 2022 and July 31, 2022 respectively  5,943   5,943 
Additional paid-in capital  1,830,300   1,830,300 
Foreign currency adjustment 13,220   4,698   43,987   19,574 
Accumulated deficit  (2,337,855)  (2,031,848)  (2,421,993)  (2,389,181)
TOTAL STOCKHOLDERS’ EQUITY $(488,392) $(190,907)
        
Total stockholders’ equity  (541,763)  (533,364)
               
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $89,546  $427,469  $183,172  $82,048 

 

See accompanying notes to condensed consolidated financial statements.

 

F-2

 

 

MU GLOBAL HOLDING LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSSES

FOR THE THREE AND NINE MONTHS ENDED APRIL 30,OCTOBER 31, 2022 and 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)(UNAUDITED)

 

 $2022  $2021  $2022  $2021  2022  2021 
 

Three Months Ended

April 30,

 

Nine months Ended

April 30,

  Three months ended October 31, 
 2022  2021  2022  2021  2022  2021 
REVENUE $570  $5,500  $39,357  $46,576  $120,994  $593 
                        
COST OF REVENUE  (232)  (51)  (17,628)  (9,607)  (108,844)  (187)
                        
GROSS PROFIT $338  $5,449  $21,729  $36,969   12,150   406 
                        
OTHER INCOME  24,562   5,227   51,495   30,214   1,741   21,546 
                        
SELLING AND MARKETING EXPENSES  -   -   -   -   (275)  (144)
                        
GENERAL AND ADMINISTRATIVE EXPENSES  (210,092)  

 

 

(78,879

)  (379,230)  (373,153)  (46,428)  (71,098)
                        
LOSS BEFORE INCOME TAX $(185,192) $(68,203) $(306,006) $(305,970)  (32,812)  (49,290)
                        
INCOME TAX PROVISION  -   -   -   - 
TAX PROVISION  -   - 
                        
NET LOSS $(185,192) $(68,203) $(306,006) $(305,970) $(32,812) $(49,290)
Other comprehensive income:                
        
Other comprehensive loss:        
- Foreign currency translation gain  11,263   3,569   8,522   5,696   24,413   (1,881)
                        
TOTAL COMPREHENSIVE LOSS $(173,929) $(64,634) $(297,484)  (300,274) $(8,399) $(51,171)
                        
Net loss per share- Basic and diluted  (0.0029)  (0.0011)  (0.005)  (0.0051)  (0.0001)  (0.0009)
                        
Weighted average number of common shares outstanding - Basic and diluted  59,434,838   59,434,838   59,434,838   59,434,838 
Weighted average number of common shares outstanding – Basic and diluted  59,434,838   59,434,838 

 

See accompanying notes to condensed consolidated financial statements.

 

F-3

 

MU GLOBAL HOLDING LIMITED.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE NINETHREE MONTHS ENDED APRIL 30,OCTOBER 31, 2022 AND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)(UNAUDITED)

 

 Number of
Shares
  Amount  Paid-In Capital  Comprehensive Loss  

Accumulated

Deficit

  Total Equity  Number of
Shares
  Amount  Paid-In Capital  Comprehensive Income  

Accumulated

Deficit

  Total Equity 
Nine months ended April 30, 2022 (Unaudited)
Three months ended October 31, 2022Three months ended October 31, 2022
 Common Shares  Additional  

Accumulated

Others

      Common Stock  Additional  

Accumulated

Other

     
 Number of
Shares
  Amount  Paid-In Capital  Comprehensive Loss  

Accumulated

Deficit

  Total Equity  Number of
Shares
  Amount  Paid-In Capital  Comprehensive Income  

Accumulated

Deficit

  Total Equity 
Balance as of August 1, 2021  59,434,838  $5,943  $1,830,300  $4,698  $(2,031,848) $(190,907)
Balance as of August 1, 2022  59,434,838  $5,943  $1,830,300  $19,574  $(2,389,181) $(533,364)
Net loss for the period  -   -   -   -   (49,290)  (49,290)  -   -   -   -   (32,812)  (32,812)
Foreign currency translation adjustment  -   -   -   (1,881)  -   (1,881)  -   -   -   24,413   -   24,413 
Balance as of October 31, 2021  59,434,838  $5,943  $1,830,300  $2,817  $(2,081,138) $(242,078)
Net loss for the period  -   -   -   -   (71,525)  (71,525)
Foreign currency translation adjustment  -   -   -   (860)  -   (860)
Balance as of January 31, 2022  59,434,838  $5,943  $1,830,300  $1,957  $(2,152,663) $(314,463)
Net loss for the period  -   -   -   -   (185,192)  (185,192)
Foreign currency translation adjustment  -   -   -   11,263   -   11,263 
Balance as of April 30, 2022  59,434,838  $5,943  $1,830,300   13,220   (2,337,855)  (488,392)
Balance as of October 31, 2022  59,434,838  $5,943  $1,830,300  $43,987  $(2,421,993) $(541,763)

 

Nine months Ended April 30, 2021 (Unaudited)
  Common Shares  Additional  

Accumulated

Others

       
  

Number of

Shares

  Amount  Paid-In Capital  Comprehensive Loss  

Accumulated

Deficit

  Total Equity 
Balance as of August 1, 2020  59,434,838  $5,943  $1,830,300  $(3,361) $(1,644,904) $187,978 
Net loss for the period  -   -   -   -  $(96,601)  (96,601)
Foreign currency translation adjustment  -       -   2,877   -   2,877 
Balance as of October 31, 2020  59,434,838  $5,943   1,830,300   (484)  (1,741,505)  94,254 
Net loss for the period  -   -   -   -   (141,166) $(141,166)
Foreign currency translation adjustment  -  $-  $-  $(750) $-  $(750)
Balance as of January 31, 2021  59,434,838  $5,943  $1,830,300  $(1,234) $(1,882,671) $(47,662)
Net loss for the period  -   -   -   -   (68,203)  (68,203)
Foreign currency translation adjustment  -   -   -   3,569   -   3,569 
Balance as of April 30, 2021  59,434,838   5,943   1,830,300   2,335   (1,950,874)  (112,296)

  Number of shares  Amount  Paid-in Capital  

Comprehensive

Income

  

Accumulated

Deficit

  Stockholders’ Equity 
Three months ended October 31, 2021
  Common Stock  Additional  Accumulated Other     Total 
  Number of shares  Amount  Paid-in Capital  

Comprehensive

Income

  

Accumulated

Deficit

  Stockholders’ Equity 
Balance as of
August 1, 2021
  59,434,838  $5,943  $1,830,300  $4,698  $(2,031,848) $(190,907)
Net loss for the period  -   -   -   -   (49,290)  (49,290)
Foreign currency
translation adjustment
  -   -   -   (1,881)  -   (1,881)
Balance as of
October 31, 2021
  59,434,838  $5,943  $1,830,300  $2,817  $(2,081,138) $(242,078)

 

See accompanying notes to condensed consolidated financial statements.

 

F-4

 

MU GLOBAL HOLDING LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINETHREE MONTHS ENDED APRIL 30,OCTOBER 31, 2022 andAND 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)(UNAUDITED)

 

 $2022) $(2021) 2022  2021 
 

Nine months Ended

April 30,

  Three months ended October 31 
 2022  2021  2022  2021 
CASH FLOWS FROM OPERATING ACTIVITIES:                
        
Net loss $(306,006) $(305,970) $(32,812) $(49,290)
Adjustments to reconcile net loss to net cash used in operating activities:                
Depreciation and amortization  103,060   143,867 
Depreciation  -   37,431 
Amortization  1,208   3,328 
Impairment  177,580   -   3,584   - 
Asset written off  -   74,458 
Reversal on termination of leased asset  -   (6,507)
Reversal of asset written off  (6)  - 
Interest expense  2,569   - 
Gain on disposal  (21,875)  (11,840)  (108)  (19,714)
        
Changes in operating assets and liabilities:                
Other receivables  -   194 
Trade receivable  (120,938)  - 
Prepayments and deposits  54,111   22,123   3,581   1,904 
Trade payable  -   -   108,844   - 
Other payables and accrued liabilities  (63,967)  (21,642)  3,260   (52,726)
Amount due to related party  8,100   60,776 
Inventories  16,774   9,607   -   187 
Amount due to related party  76,976   - 
Lease liabilities  (898)  (2,566)
Amount due from related party  (5,692)  (1,104)  9,587   (21,073)
Lease liabilities  (5,704)  (23,173)
Deposit from customer  -   (5,933)
Deposit from franchisee  (2,184)  (3,360)  -   (2,856)
Net cash generated from/(used in) operating activities $23,073 $(129,280)
Net cash used in operating activities $(14,029) $(44,599)
                
CASH FLOWS FROM INVESTING ACTIVITIES:        
Proceed on disposal of property, plant and equipment $37,376  $20,565 
Purchase of trademark  (2,841)  - 
Purchase of property, plant and equipment  (41,811)  - 
Net cash (used in)/generated from investing activities $(7,276) $20,565 
CASH FLOWS FROM INVESTING ACTIVITIES        
Purchase of patent and trademark  (3,584)  (2,841)
Proceed on disposal  114   30,000 
Net cash (used in)/ generated from investing activities $(3,470) $27,159 
                
CASH FLOWS FROM FINANCING ACTIVITIES:        
CASH FLOWS FROM FINANCING ACTIVITIES        
Loan from director $(8,952) $88,492  $5,700  $3,500 
Loan from related party  (7,044)  22,567   (1,986)  - 
Loan from third party  (16,779)  -   11,465   (500)
Net cash (used in)/provided by financing activities $(32,775) $111,059 
Net cash provided by financing activities $15,179  $3,000 
                
Effect of exchange rate changes on cash and cash equivalents  (332)  (3,355)  1,491   (313)
                
Net change in cash and cash equivalents  (17,310)  (1,011)  (829)  (14,753)
                
Cash and cash equivalents, beginning of period  20,231   11,670   2,909   20,231 
CASH AND CASH EQUIVALENTS, END OF PERIOD $2,921  $10,659  $2,080  $5,478 
        
SUPPLEMENTAL CASH FLOWS INFORMATION        
Income taxes paid $-  $- 
Interest paid $-  $- 

 

See accompanying notes to condensed consolidated financial statements.

 

F-5

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINETHREE MONTHS ENDED APRIL 30,OCTOBER 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

1.DESCRIPTION OF BUSINESS AND ORGANIZATION

 

MU Global Holding Limited is organized as a Nevada limited liability company, incorporated on June 4, 2018. For purposes of consolidated financial statement presentation, MU Global Holding Limited and its subsidiary are herein referred to as “the Company” or “we”. The Company business of which planned principal operations are to provide wellness and beauty services to customers via Company owned outlets, franchised outlets or distribution of our product to third party wellness and beauty salon.

 

On June 29, 2018, the Company acquired 100% interest in MU Worldwide Group Limited, a private limited liability company incorporated in Seychelles and its subsidiary MU Global Holding Limited, a private limited liability company incorporated in Hong Kong. On August 16, 2018, MU Global Holding Limited incorporated a wholly owned subsidiary in Shanghai, People Republic of China under the Hong Kong Company incorporatedname of MU Global Health Management (Shanghai) Limited, a wholly owned subsidiary of which incorporated in Shanghai, People Republic of China.Limited.

 

Details of the Company’s subsidiary:

SCHEDULE OF COMPANY'SCOMPANY’S SUBSIDIARY

 Company name Place and date of
incorporation
 Particulars of issued capital Principal activities
        
1.MU Worldwide Group Limited Seychelles, June 7, 2018 100 shares of ordinary share of US$1 each Investment holding
        
2.MU Global Holding Limited Hong Kong, January 30, 2018 1 ordinary share of HKD$HK$1 

Providing SPA and Wellness service in Hong Kong

        
3.MU Global Health Management Shanghai, August 16, 2018 RMB 7,400,300 Providing SPA and Wellness service in China

 

F-6

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINETHREE MONTHS ENDED APRIL 30,OCTOBER 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation

 

The accompanying unaudited condensed consolidated financial statements areas of and for the three months ended October 31, 2022, and 2021, have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) that permit reduced disclosure for interim periods. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted accounting principles in the United States of America (“US GAAP”).

have been condensed or omitted. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the period ended October 31, 2022, are not necessarily indicative of the results that may be expected for the year ending July 31, 2023. The Company has adopted its fiscal year-end toCondensed Consolidated Balance Sheets information as of October 31, 2022, was derived from the Company’s audited Consolidated Financial Statements as of and for the year ended July 31, 2022, included in the Company’s Annual Report on Form 10-K filed with the SEC on October 31, 2022. These financial statements should be July 31.read in conjunction with that report.

 

Basis of consolidation

 

The condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All inter-company accounts and transactions have been eliminated upon consolidation.

 

Use of estimates

 

Management uses estimates and assumptions in preparing these financial statements in accordance with US GAAP. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities in the balance sheets, and the reported revenue and expenses during the periods reported. Actual results may differ from these estimates.

 

Revenue recognition

 

FinancialThe Company follows the guidance of Accounting Standards Board, or FASB, issuedCodification (ASC) 606, Revenue from Contracts. ASC 606. The standard is606 creates a comprehensive new revenue recognitionfive-step model that requires revenueentities to be recognized in a manner to depictexercise judgment when considering the transferterms of goodscontracts, which includes (1) identifying the contracts or services toagreements with a customer, at an amount(2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that reflectsthe Company will collect the consideration expectedit is entitled to be received in exchange for those goods or services.the services it transfers to its clients.

 

Revenue is measured at the fair value of the consideration received or receivable, net of discounts and taxes applicable to the revenue. The Company derives its revenue from provision of wellness and beauty services to customers via Company owned outlets, franchised outlets or distribution of our product to third party wellness and beauty salon.

 

Cost of revenue

 

Cost of revenue includes the cost of services and product incurred to provide wellness and beauty services and purchase of products.

 

Cash and cash equivalents

 

Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.

 

Property, plant and equipment

 

Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational:

SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT ESTIMATED LIFE

CategoriesClassificationEstimated useful life
Leasable equipment 5 years
Computer hardware and software 3 years
Office equipment 3 years
Outlet design fee and equipment 3 years
Outlet designApplication development fee 3 years

 

Expenditures for maintenance and repairs are expensed as incurred. The gain or loss on the disposal of plant and equipment is the difference between the net sales proceeds and the carrying amount of the relevant assets and is recognized in the statementconsolidated statements of operations.operations and comprehensive losses.

 

F-7

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINETHREE MONTHS ENDED APRIL 30,OCTOBER 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

Impairment of long-live assets

 

Long-lived assets primarily include trademark of the company.Company. In accordance with the provision of ASC Topic 360, “ImpairmentImpairment or Disposal of Long-Lived Assets”Assets, the Company generally conducts its annual impairment evaluation to its long-lived assets, usually in the fourth quarter of each fiscal year, or more frequently if indicators of impairment exist, such as significant sustained change in the business climate. The recoverability of long-lived assets is measured at the lowest level group. If the total of the expected undiscounted future net cash flows is less than the carrying amount of the asset, a loss is recognized for the difference between the fair value and carrying amount of the asset. There has been no impairment charge for the years presented.

 

Leases

 

Effective November 1, 2019,The Company recognizes lease payments for its short-term lease on a straight-line basis over the lease term in accordance with ASC 842.

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the lease commencement date, plus any initial direct costs incurred less any lease incentives received. Costs associated with operating lease assets are recognized on a straight-line basis within operating expenses over the term of the lease.

In determining the present value of the unpaid lease payments, ASC 842 requires a lessee to discount its unpaid lease payments using the interest rate implicit in the lease or, if that rate cannot be readily determined, its incremental borrowing rate. As most of the Company adoptedleases do not provide an implicit rate, the guidance of ASC 842, Leases, which requires an entity to recognize a right-of-use asset and a lease liabilityCompany uses its incremental borrowing rate as the discount rate for virtually all leases. The implementation of ASC 842 did not have a material impact on the Company’s consolidated financial statements and did not have a significant impact on our liquidity.lease. The Company adopted ASC 842 usingincremental borrowing rate is estimated to approximate the interest rate on a modified retrospective approach. (see Note 4).collateralized basis with similar terms and payments

 

Inventories

 

Inventories consisting of products available for sell, are stated at the lower of cost or market value. Cost of inventory is determined using the first-in, first-out (FIFO) method. Inventory reserve is recorded to write down the cost of inventory to the estimated market value due to slow-moving merchandise and damaged goods, which is dependent upon factors such as historical and forecasted consumer demand, and promotional environment. The Company takes ownership, risks and rewards of the products purchased. Write downs are recorded in cost of revenues in the Condensed Consolidated Statements of Operations and Comprehensive Income.Loss.

 

Income taxes

 

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the periods in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant factsfacts..

 

The Company conducts major businesses in China and is subject to tax in this jurisdiction. As a result of its business activities, the Company will file tax returns that are subject to examination by the foreign tax authority.

 

F-8

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

Going concern

 

The accompanying financial statements have been prepared using the going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

 

For the period ended April 30,October 31, 2022, the Company has generated revenue of $39,357 120,994and continuously incurred a net loss of $306,00632,812. As of April 30,October 31, 2022, the Company suffered an accumulated deficit of $2,337,8552,421,993. In addition, the Company is also having net current liabilities, capital deficiency of $257,069541,763 and negative operating cash flows of $14,029. The Company’s ability to continue as a going concern is dependent upon improving the profitability and the continuing financial support from its stockholders.shareholders and director. Management believes the existing shareholders, director or external financing will provide the additional cash to meet the Company’s obligations as they become due.

 

These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result in the Company not being able to continue as a going concern.

 

F-8

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED OCTOBER 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

Net loss per share

 

The Company calculates net loss per share in accordance with ASC Topic 260 “Earnings per sharePer Share”. Basic loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding during the period. Diluted loss per share is computed similar to basic loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.

 

Foreign currencies translation

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the Condensed Consolidated Statements of Operations and Comprehensive Income.loss.

 

The functional currency of the parent companyCompany is United States dollar and the functional currency of the subsidiaries MU Worldwide Group Limited (Seychelles) and MU Global Holding Limited (Hong Kong) is United States dollar. MU Global Health Management (Shanghai) Limited is in Renminbi.

 

The reporting currency of the Company and its subsidiary is United States Dollars (“US$”) and the accompanying financial statements have been expressed in US$.

 

In general, for consolidation purposes, assets and liabilities of its subsidiarysubsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial StatementStatement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive incomeloss within the statements of shareholders’stockholders’ equity.

Foreign currencies translation (cont’d)

 

Translation of amounts from RMB TWD, and HK$ into US$1 has been made at the following exchange rates for the respective periods:

SCHEDULE OF FOREIGN EXCHANGE RATES TRANSLATION

 As of and for the nine months
ended April 30
  As of and for the three months
ended October 31
 
 2022 2021  2022 2021 
Period-end RMB : US$1 exchange rate  6.608   6.474   7.30   6.40 
Period-average RMB : US$1 exchange rate  6.398   6.623   6.99   6.45 
Period-end HKD$ : US$1 exchange rate  7.846   7.766 
Period-average HKD$ : US$1 exchange rate  7.798   7.755 
Period-end HK$ : US$1 exchange rate  7.85   7.78 
Period-average HK$ : US$1 exchange rate  7.85   7.78 
Period-end TWD : US$1 exchange rate  29.486   27.924   32.26   27.86 
Period-average TWD : US$1 exchange rate  27.999   28.498   31.05   27.83 

 

Related parties

 

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

 

F-9

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINETHREE MONTHS ENDED APRIL 30,OCTOBER 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

Fair value of financial instruments:

 

The carrying value of the Company’s financial instruments: cash and cash equivalents, account receivables, amount due to a director, and accounts payable and approximate at their fair values because of the short-term nature of these financial instruments.

 

The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

 

Level 1: Observable inputs such as quoted prices in active markets;

 

Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

 

Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

 

Recent accounting pronouncements

 

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.

In May 2019, the FASB issued ASU 2019-05, which is an update to ASU Update No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which introduced the expected credit losses methodology for the measurement of credit losses on financial assets measured at amortized cost basis, replacing the previous incurred loss methodology. The amendments in Update 2016-13 added Topic 326, Financial Instruments—Credit Losses, and made several consequential amendments to the Codification. The amendments in this Update address those stakeholders’ concerns by providing an option to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost basis. For those entities, the targeted transition relief will increase comparability of financial statement information by providing an option to align measurement methodologies for similar financial assets. Furthermore, the targeted transition relief also may reduce the costs for some entities to comply with the amendments in Update 2016-13 while still providing financial statement users with decision-useful information. In November 2019, the FASB issued ASU No. 2019-10, which to update the effective date of ASU No. 2016-13 for private companies, not-for-profit organizations and certain smaller reporting companies applying for credit losses, leases, and hedging standard. The new effective date for these preparers is for fiscal years beginning after December 15, 2022. ASU 2019-05 is effective for the Company for annual and interim reporting periods beginning January 1, 2023 as the Company is qualified as a smaller reporting company. The Company is currently evaluating the impact ASU 2019-05 may have on its consolidated financial statements.

 

F-10

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINETHREE MONTHS ENDED APRIL 30,OCTOBER 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

3. PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment as of April 30,October 31, 2022 and July 31, 2021 are summarized below:

 SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT

 

As of

October 31, 2022

 

As of

July 31, 2022

 
 

As of

April 30, 2022

(Unaudited)

 

As of

July 31, 2021

(Audited)

   (Unaudited)   (Audited) 
             
Computer hardware and software $129,301  $129,301  $129,301  $129,301 
Outlet equipment  120,651   120,651   120,569   120,569 
Leasable equipment1  235,648   216,924 
Leasable equipment  229,405   229,405 
Outlet design fee and equipment  16,763   16,763   16,763   16,763 
App development fee  37,413   37,413   37,413   37,413 
Total  539,776   521,052   533,451   533,451 
Accumulated depreciation2 $(395,219) $(307,197)
Accumulated depreciation1 $(401,797) $(401,797)
Impairment  (152,159)  -   (149,552)  (149,552)
Foreign currency translation adjustment  7,602   5,814   17,898   17,898 
Property, plant and equipment, net $-  $219,669  $-  $- 

 

1For the period ended April 30, 2022, $23,087 of leasable equipment was disposed.

2For the nine months period ended April 30,October 31, 2022 and April 30,October 31, 2021, depreciation expense was $95,6080 and $124,05137,431 respectively.

WRITE OFF OF PROPERTY, PLANT AND EQUIPMENT

SCHEDULE OF WRITE OFF OF PROPERTY, PLANT AND EQUIPMENT

  As of
October 31, 2022
  As of
July 31, 2022
 
   (Unaudited)   (Audited) 
Write off of property, plant and equipment $-  $1,686 
Accumulated depreciation  -   (1,624)
Foreign currency translation adjustment  -   38 
Total write off of property, plant and equipment $-  $100 

 

DISPOSAL OF PROPERTY, PLANT AND EQUIPMENT

 SCHEDULE OF DISPOSAL OF PROPERTY, PLANT AND EQUIPMENT

 

As of

October 31, 2022

 

As of

July 31, 2022

 
 

As of

April 30, 2022

(Unaudited)

 

As of

July 31, 2021

(Audited)

   (Unaudited)   (Audited) 
Proceed from disposal of property, plant and equipment $37,376  $28,065  $114  $44,340 
Disposal of equipment at cost  (23,087)  (16,141)  -   (27,726)
Disposal of equipment written off at net book value  (6)  - 
Accumulated depreciation  7,586   4,771   -   10,965 
Foreign currency translation adjustment  -   (40)
Total gain on disposal $21,875  $16,695  $108  $27,539 

 

4. LEASE

The Company officially adopted ASC 842 for the period on and after November 1, 2019 as permitted by ASU 2016-02. ASC 842 originally required all entities to use a “modified retrospective” transition approach that is intended to maximize comparability and be less complex than a full retrospective approach. On July 30, 2018, the FASB issued ASU 2018-11 to provide entities with relief from the costs of implementing certain aspects of the new leasing standard, ASU 2016-02 of which permits entities may elect not to recast the comparative periods presented when transitioning to ASC 842. As permitted by ASU 2018-11, the Company elect not to recast comparative periods, thusly.

As of November 1, 2020, the Company recognized approximately US$19,724, lease liability as well as right-of-use asset for all leases (with the exception of short-term leases) at the commencement date. Lease liabilities are measured at present value of the sum of remaining rental payments as of November 1, 2020, with discounted rate of 4.15% adopted from People’s Bank of China as a reference for discount rate. As of November 5, 2021, the Company had terminated the leased asset which has been recognizerecognized on November 1, 2020. Thereafter as of November 6, 2021, the Company recognized approximately US$6,44311,581, lease liability as well as right-of-use asset for all leases at the commencement date. Lease liabilities are measured at present value of the sum of remaining rental payments as of November 6, 2021, with discounted rate of 4.35% adopted from “Zhao Shang bank” of China as a reference for discount rate.

 

A single lease cost is recognized over the lease term on a generally straight-line basis. All cash payments of operating lease cost are classified within operating activities in the statement of cash flows.

F-11

 

The initial recognition of operating lease right and lease liability as follow:

 SCHEDULE OF RECOGNITION OF OPERATING LEASE RIGHT AND LEASE LIABILITY

     
Gross lease payable $12,048 
Less: imputed interest  (467)
Initial recognition $11,581 
Less: Remeasurement of existing lease  

(843

)
Balance $

10,738

 

     
Gross lease payable $6,572 
Less: imputed interest  (129)
Initial recognition as of November 6, 2021 $6,443 

As of April 30,October 31, 2022 and July 31, 2022, the operating lease right of use asset as follow:

 SCHEDULE OF OPERATING LEASE RIGHT OF USE ASSET

     
Initial recognition as of November 6, 2021 $20,544 
Add: New Lease  6,443 
Less: Termination of lease  (20,544)
Balance  6,443 
Effect of translation exchange  (111)
Accumulated amortization  (3,183)
Balance as of April 30, 2022 $3,149 
  

As of

October 31, 2022

  

As of

July 31, 2022

 
   (Unaudited)   (Audited) 
Balance  6,267   12,966 
Less: Termination of lease  

-

   

(10,285

)
Add: New operating lease liability  

-

   

10,738

 
Foreign exchange translation loss  (428)  (407)
Amortization  (1,208)  (6,745)
Balance end of the period/year $4,631  $6,267 

F-11

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED OCTOBER 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

As of April 30,October 31, 2022 and July 31, 2022, the operating lease liability as follow:

SCHEDULE OF OPERATING LEASE LIABILITY

     
Initial recognition as of November 1, 2020 $20,544 
Add: New operating lease liability  6,443 
Less: Termination of lease  (20,544)
Effect of translation exchange  (111)
Less: gross repayment  (3,282)
Add: imputed interest  99 
Balance as of April 30, 2022  3,149 
Less: lease liability, current  (3,149)
Lease liability, non-current $- 
  

As of

October 31, 2022

(Unaudited)

  

As of

July 31, 2022

(Audited)

 
As of August 1 $6,559  $2,647 
Less: Termination of lease  -   (2,647)
Add: New operating lease liability  -   11,581 
Less: Remeasurement of existing lease  -   (843)
Less: Gross repayment  (1,001)  (3,892)
Add: Imputed interest  64   278 
Foreign exchange translation loss  (461)  (565)
Balance end of the period/year $5,161  $6,559 

 

For the nine monthsperiod ended April 30,October 31, 2022, the amortization of the operating lease right of use asset was $5,7471,208 while for the nine monthsperiod ended April 30,October 31, 2021, the amortization of the operating lease right of use asset was $19,8162,543.

 

Maturities of operating lease obligation as follow:

SCHEDULE OF MATURITIES OF OPERATING LEASE OBLIGATION

Year ending      
July 31, 2022 (3 months) $1,566 
October 31, 2022 (3 months)  1,583 
July 31, 2023 (9 months) $4,683 
Oct 31, 2023 (3 months)  478 
Total $3,149  $5,161 

Other information:

SCHEDULE OF OTHER INFORMATION

  

Three months

ended

  

Three months

ended

 
  October 31, 2022  October 31, 2021 
  (Unaudited)  (Unaudited) 
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flow from operating lease $898  $2,566 
Right-of-use assets obtained in exchange for operating lease liabilities $4,631  $10,532 
Remaining lease term for operating lease (years)  1   1 
Weighted average discount rate for operating lease  4.35%  4.15%

Lease expenses were $64 and $2,660 during the period ended October 31, 2022 and October 31, 2021 respectively.

5. PATENT AND TRADEMARK

SCHEDULE OF TRADEMARK

  As of  As of 
  October 31, 2022  July 31, 2022 
   (Unaudited)   (Audited) 
Patent and trademark1 $35,988  $32,404 
Accumulated amortization  (6,986)  (6,986)
Impairment  (28,976)  (25,392)
Foreign currency translation adjustment  (26)  (26)
Patent and trademark, net $-  $- 

1The patents and trademarks are held under the Company’s subsidiaries in Hong Kong and Shanghai, China.

Amortization were $0 and $785 for the period ended October 31, 2022 and October 31, 2021 respectively.

 

F-12

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINETHREE MONTHS ENDED APRIL 30,OCTOBER 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

Other information:

6. SCHEDULE OF OTHER INFORMATION

  Nine months ended April 30, 
  2022  2021 
  (Unaudited)  (Unaudited) 
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flow from operating lease $5,704  $23,173 
Right-of-use assets obtained in exchange for operating lease liabilities  3,149   15,450 
Remaining lease term for operating lease (years)  0.5   1.5 
Weighted average discount rate for operating lease  4.35%  4.15%

Lease expenses were $1,583 and $5,864 during the three and nine months ended April 30, 2022, respectively. The Company adopt ASC 842 on and after November 1, 2019.

5. PATENTPREPAYMENTS AND TRADEMARKDEPOSITS

SCHEDULE OF PATENTPREPAYMENTS AND TRADEMARKDEPOSITS

  

As of

April 30, 2022

  

As of

July 31, 2021

 
   (Unaudited)   (Audited) 
Patent and trademark1 $32,404  $29,563 
Accumulated amortization  (6,986)  (5,425)
Impairment  (25,421)  - 
Foreign currency translation adjustment  3   (22)
Total trademark $-  $24,116 
  

As of

October 31, 2022

  

As of

July 31, 2022

 
  (Unaudited)  (Audited) 
Prepayments $36,131  $40,382 
Deposits  2,459   4,712 
Total prepayments and deposits $38,590  $45,094 

7. AMOUNT DUE FROM RELATED PARTY

SCHEDULE OF DUE FROM RELATED PARTY

  

As of

October 31, 2022

  

As of

July 31, 2022

 
  (Unaudited)  (Audited) 
Tien Mu International Co., Ltd1 $1,707  $11,295 
Total amount due from related party $1,707  $11,295 

 

1The trademarks are held underTien Mu International Co., Ltd is owned by Ms. Niu Yen-Yen, the Director and Chief Executive Officer of the Company. Tien Mu International Co., Ltd is an operating agent of the Company’s subsidiariesoperation in Hong Kong and Shanghai, China.Taiwan, which collects deposits from franchisees on behalf of the Company.

Amortization trademark for during the three and nine months ended April 30, 2022 was $8. 0INVENTORIES and $1,561.

SCHEDULE OF INVENTORIES

  As of  As of 
  October 31, 2022  July 31, 2022 
  (Unaudited)  (Audited) 
Finished goods, at cost $15,226  $16,483 
Total inventories $15,226  $16,483 

 

6.9. PREPAYMENTSOTHER PAYABLES AND DEPOSITSACCRUED LIABILITIES

Prepayments and deposits consisted of the following at April 30, 2022 and July 31, 2021:

SCHEDULE OF PREPAYMENTSOTHER PAYABLES AND DEPOSITSACCRUED LIABILITIES

  

As of

April 30, 2022

  

As of

July 31, 2021

 
   (Unaudited)   (Audited) 
Deposits $4,822  $60,187 
Prepayments  41,791   41,501 
Total prepayments and deposits $46,613  $101,688 
  

As of

October 31, 2022

  

As of

July 31, 2022

 
  (Unaudited)  (Audited) 
Other payables $41,447  $45,865 
Accrued audit fees  7,500   15,000 
Accrued professional fees  16,864   5,000 
Total payables and accrued liabilities $65,811  $65,865 

 

F-13

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINETHREE MONTHS ENDED APRIL 30,OCTOBER 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

7.10. AMOUNT DUE TO RELATED PARTY

SCHEDULE OF DUE TO RELATED PARTIES

  

As of

October 31, 2022

  

As of

July 31, 2022

 
  (Unaudited)  (Audited) 
Hsieh, Chang-Chung1 $93,176  $85,076 
  $93,176  $85,076 

1Hsieh, Chang-Chung is Chief Financial Officer (“Principal Financial Officer”, “Principal Accounting Officer”) of the Company as of October 31, 2022, the amount represents the salary expenses accrued. Hsieh, Chang-Chung resigned as Chief Financial Officer of the Company with effective from November 1, 2022.

The amount due to related party is unsecured, interest-free with no fixed repayment term, for working capital purpose.

11. LOAN FROM RELATED PARTY

SCHEDULE OF LOAN FROM RELATED PARTY

  

As of

October 31, 2022

  

As of

July 31, 2022

 
  (Unaudited)  (Audited) 
Hong Ting Network Technology (Xiamen) Limited1 $38,318  $43,175 
Total loan from related party $38,318  $43,175 

1Hong Ting Network Technology (Xiamen) Limited is wholly-owned by Ms. Niu Yen-Yen, who is also the Director and Chief Executive Officer of the Company. The loan is unsecured, interest-free and repayable on May 31, 2021 and further extended to May 31, 2023 with a loan agreement entered on September 2, 2021.

12. LOAN FROM THIRD PARTY

SCHEDULE OF LOAN FROM THIRD PARTY

  

As of

October 31, 2022

  

As of

July 31, 2022

 
  (Unaudited)  (Audited) 
Shang Hai Shi Ba Enterprise Management Centre $83,457  $77,064 
Total loan from third party $83,457  $77,064 

The loan is unsecured, interest-free and repayable in year 2024 and year 2025.

13. LOAN FROM DIRECTOR

SCHEDULE OF LOAN FROM DIRECTOR

  

As of

October 31, 2022

  

As of

July 31, 2022

 
  (Unaudited)  (Audited) 
Current $152,139  $146,439 
Non-current  114,539   122,652 
Total loan from Director $266,678  $269,091 

Current portion of the loan provided by director Ms. Niu Yen-Yen, is repayable upon demand. Non-current portion of the loan provided by director is unsecured, interest-free and repayable in year 2024, for working capital purpose.

F-14

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED OCTOBER 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

14. INCOME TAXES

For the three months ended October 31, 2022 and October 31, 2021, the local (United States) and foreign components of income/(loss) before income taxes were comprised of the following:

SCHEDULE OF LOSS BEFORE INCOME TAX

  Three months ended October 31 
  2022  2021 
Tax jurisdictions from:        
Local $(13,025) $(10,075)
Foreign, representing        
- Seychelles  -   - 
- Hong Kong  (4,977)  8,323 
- Shanghai  (14,810)  (47,538)
Loss before income tax $(32,812) $(49,290)

The provision for income taxes consisted of the following:

SCHEDULE OF PROVISION FOR INCOME TAXES

For the period
ended
October 31, 2022
For the period
ended
October 31, 2021
Current:
- Local$-$-
- Foreign--
Deferred:
- Local--
- Foreign--
Income tax expense$-$-

The effective tax rate in the periods presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range of income tax rates. The Company has subsidiaries that operate in various countries: United States Seychelles, Hong Kong and Shanghai, PRC that are subject to taxes in the jurisdictions in which they operate, as follows:

United States of America

The Company is registered in the State of Nevada and is subject to the tax laws of the United States of America. As of October 31, 2022, the operations in the United States of America incurred $452,609 of cumulative net operating losses which can be carried forward indefinitely to offset a maximum of 80% future taxable income. The Company has provided for a full valuation allowance of $362,088 against the deferred tax assets on the expected future tax benefits from the net operating loss carryforwards as the management believes it is more likely than not that these assets will not be realized in the future.

Seychelles

Under the current laws of the Seychelles, MU Worldwide Group Limited is registered as an international business company which governs by the International Business Companies Act of Seychelles and there is no income tax charged in Seychelles.

Hong Kong

MU Global Holding Limited is subject to Hong Kong Profits Tax, which is charged at the statutory income tax rate of 16.5% on its assessable income.

Shanghai

MU Global Health Management (Shanghai) Limited are operating in the People’s Republic of China (PRC) subject to the Corporate Income Tax governed by the Income Tax Law of the PRC with a unified statutory income tax rate of 25%.

F-15

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED OCTOBER 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

15. COMMON STOCK

 

On June 4, 2018, our Chief Executive Officer, Ms. Niu Yen-Yen subscribed 100,000 shares of restricted common stock of the Company at par value of $0.0001 per share. The monies from this transaction, which totalled $10, went to the Company to be used as initial working capital.

 

On July 6, 2018, Ms. Niu Yen-Yen and Server Int’l Co., Ltd. subscribed 25,000,000 and 11,000,000 restricted shares of common stock, respectively, of the Company, at par value of $0.0001 per share. The monies from these transactions, which totalled $3,600, went to the Company to be used as initial working capital. Server Int’l Co., Ltd. is controlled entirely by Ms. Niu Yen-Yen.

 

On July 7, 2018, Chang Chun-Ying and Chang Su-Fen subscribed 4,300,000 and 5,000,000 restricted shares of common stock, respectively, of the Company, at par value of $0.0001 per share. The monies from these transactions, which totalled $930, went to the Company to be used as initial working capital.

 

On July 9, 2018, GreenPro Asia Strategic SPC and GreenPro Venture Capital Limited, subscribed 2,835,000 and 2,165,000 restricted shares of common stock of the Company, respectively, at par value of $0.0001 per share. The monies from these transactions, which totalled $500, went to the Company to be used as initial working capital.

 

From July 9, 2018 to July 10, 2018 the Company issued a total of 2,150,000 shares of restricted common stock to three non-US residents. Shares were sold at par value, $0.0001 per share. Total proceeds from these shares totalled $215 and went to the Company to be used as initial working capital.

 

On July 11, 2018 the Company issued a total of 710,000 shares of restricted common stock to two non-US residents at a price of $0.03 per share. Total proceeds from these sales of shares totalled $21,300 and went to the Company to be used as initial working capital.

 

On July 25, 2018 the Company issued a total of 995,000 shares of restricted common stock to ten non-US residents at a price of $0.03 per share. Total proceeds from these sales of shares totalled $29,850 and went to the Company to be used as initial working capital.

 

On July 26, 2018 the Company issued 250,000 shares of restricted common stock to one non-US resident at a price of $0.20 per share. Total proceeds from these sales of shares totalled $50,000 and went to the Company to be used as initial working capital.

 

F-16

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED OCTOBER 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

On July 31, 2018 Dezign Format Pte Ltd and Cheng Young-Chien each subscribed 2,000,000 restricted shares of common stock of the Company, at $0.20 per share, for total consideration of $800,000. Proceeds went to the Company to be used as initial working capital.

 

On July 10, 2018, Server Int’l Co., Ltd, a Company solely controlled and owned by the CEO has transferred 1,500,000 shares of common stock to 8 non-US residents.

 

From August 1, 2018 to December 13, 2018, Ms. Niu Yen-Yen, the CEO of the Company has transferred 1,557,800 shares of common stock to 16 non-US residents.

 

On May 7, 2019, the convertible promissory note issued by the Company amounted $779,125 to 45 accredited investors who reside in Taiwan with the conversion price of $1 per share have been converted to 779,125 common stock of the company after the S-1 registration statement was declared effective on May 6, 2019.

 

From May 14, 2019 to July 31, 2019, the company issued 150,317 shares of common stock at a price of $1.00 per share through the Initial Public Offering (IPO) to 36 non-US residents.

 

As of April 30,October 31, 2022, MU Global Holding Limited has an issued and outstanding common share of 59,434,838.

16. CONCENTRATIONS OF RISK

(a) Major customers

For the three months period ended October 31, 2022 and 2021, the customers who accounted for 10% or more of the Company’s revenues and its trade receivable balance at period-end are presented as follows:

SCHEDULES OF CONCENTRATION OF RISK

  2022  2021  2022  2021  2022  2021 
  Revenue  

Percentage of

revenue

  Trade receivable 
  (Unaudited)  (Unaudited)  (Unaudited) 
                   
Customer A $-  $593   -%   100% $-  $- 
Customer B  120,938   -   99%  -%   120,938   - 
  $120,938  $593   99%  100% $120,938  $- 

(b) Major vendors

For the three months period ended October 31, 2022 and 2021, the vendors who accounted for 10% or more of the Company’s purchases and its trade payable balance at period-end are presented as follows:

  2022  2021  2022  2021  2022  2021 
  Purchases  Percentage of
purchases
  Trade payable 
  (Unaudited)  (Unaudited)  (Unaudited) 
                   
Vendor A $108,844  $-   100%  -%  $108,844  $- 
  $108,844  $-   100%  -%  $108,844  $- 

F-14F-17

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINETHREE MONTHS ENDED APRIL 30,OCTOBER 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

8. INVENTORIES

SCHEDULE OF INVENTORIES

  

As of

April 30, 2022

  

As of

July 31, 2021

 
  (Unaudited)  (Audited) 
Finished goods, at cost $20,745  $38,374 
Total inventories $20,745  $38,374 

9. AMOUNT DUE FROM RELATED PARTY

SCHEDULE OF DUE FROM RELATED PARTY

  

As of

April 30, 2022

  

As of

July 31, 2021

 
  (Unaudited)  (Audited) 
       
Tien Mu International Co., Ltd1 $16,118  $10,425 
Total $16,118  $10,425 
Total amount due from related party $16,118  $10,425 

1Tien Mu International Co., Ltd is owned by Ms. Niu Yen-Yen, the Director and Chief Executive Officer of the Company. Tien Mu International Co., Ltd is an operating agent of the Company’s operation in Taiwan, which collects deposits from franchisees on behalf of the Company.

10. OTHER PAYABLES AND ACCRUED LIABILITIES

Other payables and accrued liabilities consisted of the following at April 30, 2022 and July 31, 2021:

SCHEDULE OF OTHER PAYABLES AND ACCRUED LIABILITIES

  

As of

April 30, 2022

  

As of

July 31, 2021

 
  (Unaudited)  (Audited) 
Accrued audit fees $3,500  $14,000 
Accrued professional fees  1,250   5,150 
Other payables  6,586   2,942 
Total payables and accrued liabilities $11,336  $22,092 

F-15

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

11. AMOUNT DUE TO RELATED PARTIES

SCHEDULE OF DUE TO RELATED PARTIES

  

As of

April 30, 2022

  

As of

July 31, 2021

 
  (Unaudited)  (Audited) 
       
Wu, Chun-Teh1 $41,238  $42,177 
Hsieh, Chang-Chung2  76,976   53,276 
Total amounts due to related parties $118,214  $95,453 

As of April 30, 2022, the balance $118,214 represented an outstanding payable to two related parties.

1Wu, Chun-Teh is a shareholder and was the staff of the Company, previously providing consultation services to the Company. He had paid company operation expenses such as renovation cost, rental and staff salaries on behalf of Company before the bank account of the Company’s Shanghai subsidiary in China could be established and used for daily operation.
2Hsieh, Chang-Chung is Chief Financial Officer (“Principal Financial Officer”, “Principal Accounting Officer”) of the Company, and the amount represents the salary expenses accrued.

The amounts due to related parties are unsecured, interest-free and repayable on demand, for working capital purpose.

12. LOAN FROM DIRECTOR

SCHEDULE OF LOAN FROM DIRECTOR

  As of  As of 
  April 30, 2022  July 31, 2021 
  (Unaudited)  (Audited) 
Current $142,938  $138,443 
Non-current  119,715   136,193 
Total loan from Director $262,653  $274,636 

The short-term loan provided by director is unsecured, interest-free with repayable in one to two years, for working capital purpose.

The long-term loan provided by director is unsecured, interest-free and repayable on year 2023 and year 2024.

13. LOAN FROM RELATED PARTY

SCHEDULE OF LOAN FROM RELATED PARTY

  

As of

April 30, 2022

  

As of

July 31, 2021

 
  (Unaudited)  (Audited) 
Hong Ting Network Technology (Xiamen) Limited1 $44,404  $52,620 
Total $44,404  $52,620 
Loan from related party $44,404  $52,620 

1Hong Ting Network Technology (Xiamen) Limited is wholly-owned by Ms. Niu Yen-Yen, who is also the Director and Chief Executive Officer of the Company. The loan is unsecured, interest-free and repayable in May 31, 2020 and further extended to May 31, 2023 with a loan agreement entered on September 2, 2021.

14. LOAN FROM THIRD PARTY

SCHEDULE OF LOAN FROM THIRD PARTY

  

As of

April 30, 2022

  

As of

July 31, 2021

 
   (Unaudited)   (Audited) 
Shang Hai Shi Ba Enterprise Management Centre $67,204  $85,895 
Total $67,204  $85,895 
Loan from third party $67,204  $85,895 

The loan is unsecured, interest-free and repayable on July 22, 2023.

F-16

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

15. INCOME TAXES

For the nine months period ended April 30, 2022, the local (United States) and foreign components of income/ (loss) before income taxes were comprised of the following:

SCHEDULE OF LOSS BEFORE INCOME TAX

  Nine months Ended April 30, 
  2022  2021 
  (Unaudited)  (Unaudited) 
Tax jurisdictions from:        
Local $(28,520)  (26,644)
Foreign, representing        
- Seychelles  (257)  - 
- Hong Kong $(92,293)  (58,517)
- Shanghai $(184,936)  (220,809)
Loss before income tax $(306,006)  (305,970)

The provision for income taxes consisted of the following:

SCHEDULE OF PROVISION FOR INCOME TAXES

- Local$-$-

For the period
ended

April 30, 2022

For the year
ended

April 30, 2021

Current:
- Local$-$-
- Foreign--
Deferred:
- Local--
- Foreign--
Income tax expense$-$-

The effective tax rate in the periods presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range of income tax rates. The Company has subsidiaries that operate in various countries: United States Seychelles, Hong Kong and Shanghai, PRC that are subject to taxes in the jurisdictions in which they operate, as follows:

United States of America

The Company is registered in the State of Nevada and is subject to the tax laws of the United States of America. As of April 30, 2022, the operations in the United States of America incurred $415,428 of cumulative net operating losses which can be carried forward indefinitely to offset a maximum of 80% future taxable income. The Company has provided for a full valuation allowance of $332,342 against the deferred tax assets on the expected future tax benefits from the net operating loss carryforwards as the management believes it is more likely than not that these assets will not be realized in the future.

Seychelles

Under the current laws of the Seychelles, MU Worldwide Group Limited is registered as an international business company which governs by the International Business Companies Act of Seychelles and there is no income tax charged in Seychelles.

Hong Kong

MU Global Holding Limited is subject to Hong Kong Profits Tax, which is charged at the statutory income tax rate of 16.5% on its assessable income.

Shanghai

MU Global Health Management (Shanghai) Limited are operating in the People’s Republic of China (PRC) subject to the Corporate Income Tax governed by the Income Tax Law of the PRC with a unified statutory income tax rate of 25%.

F-17

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED APRIL 30, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

16. CONCENTRATIONS OF RISK

(a) Major customers

For the nine months period ended April 30, 2022 and 2021, the customers who accounted for 10% or more of the Company’s revenues and its accounts receivable balance at period-end are presented as follows:

SCHEDULES OF CONCENTRATION OF RISK

  2022  2021  2022  2021  2022  2021 
  Revenue  Percentage of
revenue
  

Accounts

receivable, trade

 
  (Unaudited)  (Unaudited)  (Unaudited) 
                   
Customer A $37,508  $-   95%  -  $-   - 
  $37,508  $-   95%  -  $-   - 

(b) Major suppliers

For the nine months period ended April 30, 2022 and 2021, there is no vendor who accounted for 10% or more of the Company’s purchase and the accounts payable balances at period-end.

 

(c) Exchange rate risk

 

The operation of the Company’s subsidiaries in international markets results in exposure to movements in currency exchange rates. We have experienced foreign currency gains and losses due to the strengthening and weakening of the U.S. dollar. The potential of volatile foreign exchange rate fluctuations in the future could have a significant effect on our results of operations. The Company has not historically used financial instruments to hedge its foreign currency exchange rate risks.

 

The currencies that create a majority of the Company’s exchange rate exposure are RMB, HK$, and TWD. The Company translates all assets and liabilities at the rate of exchange in effect at the balance sheet date and income and expense activity at the approximate rate of exchange at the transaction date.

 

17. COMMITMENTS AND CONTINGENCIES

 

On October 29,November 6, 2021, the Company entered into a contract rental agreement to rent the office in Shanghai for a period of 1one year years commencing on November 6, 2021. with tri-monthly payments in the amount of RMB 3,500 per month over the course of the lease and an entitlement of 1 month rent free period as relief upon rented the premise for full 11 months. The Company has an option to renew after the end of the agreement. On October 18, 2022, the Company has renewed the tenancy agreement for 12 months with tri-monthly payments in the amount of RMB 3,500 per month over the course of the lease from November 6, 2022 to November 5, 2023 and is entitled for 1 month rent free period as relief upon rented the premise for full 11 months.

 

As of April 30,October 31, 2022, the Company has the aggregate minimal rent payments due in the current year and next two years as follows:

SCHEDULE OF AGGREGATE MINIMAL RENT PAYMENTS

2022 1,566 
Year ending July 31      
2022  1,566 
   
2023  1,583  $4,315 
2024  959 
Total $3,149  $5,274 

On November 11, 2022, a litigation was concluded in the Shanghai Changning People’s Court on the Company and both parties are eligible to appeal within 15 days from the date of judgement. The judgement made by the court order was for the Company to pay a compensation and legal cost to a third party by December 6, 2022.

 

18. RELATED PARTY TRANSACTIONS

 

For the period ended April 30,October 31, 2022 the Company has following transactions with related parties:

SCHEDULE OF OUTSTANDING PAYABLE TO RELATED PARTY

 

For the period
ended

April 30, 2022

 

For the year

ended

July 31, 2021

 
 (Unaudited) (Audited)  

For the period

ended

October 31, 2022

(Unaudited)

 

For the year

ended

July 31, 2022

(Audited)

 
Professional fee:                
- Related party A $8,137  $26,460  $3,500  $16,580 
                
Consultation fee:                
- Related party B $24,300  $21,800  $8,100  $32,400 
        
Cost of revenue:        
- Related party C $-  $10,500  $

108,844

  $- 
                
        
Total $32,437  $58,760  $120,444  $48,980 

Related party A is the fellow subsidiaries of a corporate shareholder of the Company. Related party B is the employee and C are the employeesshareholder of the Company. Related party C represents a Company which has common director and have provided consultancy service for business operation.shareholder with the Company.

For the period ended October 31, 2022, the Company incurred professional fees of $3,500 due to related party A, consultation fees of $8,100 due to related party B and cost of revenue of $108,844 due to related party C.

 

F-18

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINETHREE MONTHS ENDED APRIL 30,OCTOBER 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

For the period ended April 30, 2022, the Company incurred professional fees of $8,137 to related party A and consultation fee of $24,300 to related party B.

19. SEGMENT INFORMATION

 

ASC 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about services categories, business segments and major customers in financial statements. In accordance with the “Segment Reporting” Topic of the ASC, the Company’s chief operating decision maker has been identified as the Chief Executive Officer and President, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. Existing guidance, which is based on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and to report annually entity-wide disclosures about products and services, major customers, and the countries in which the entity holds material assets and reports revenue. All material operating units qualify for aggregation under “Segment Reporting” due to their similar customer base and similarities in economic characteristics; nature of products and services; and procurement, manufacturing and distribution processes.

 

The Company had no inter-segment sales for the periodsyears presented. Summarized financial information concerning the Company’s reportable segments is shown as below:

SCHEDULE OF SEGMENT REPORTING INFORMATION

By Geography:

  Nevada   Seychelles  $HK  $China  $Total 
          For the period ended April 30, 2022 
  Nevada  Seychelles  Hong Kong  China  Total 
                  
Revenue $-  $      -  $-  $39,357  $39,357 
Cost of revenue  -  -   -   (17,628)  (17,628)
Depreciation and amortization  -  -  (13,670)  (90,710)  (104,380)
Net loss before taxation  (28,520   (257  (92,293)  (184,936)  (306,006)
                    
Total assets $1,480  1  $21,933  $66,132  $89,546 

 Nevada Seychelles $HK  $China  $Total  Nevada Seychelles Hong Kong China Total 
  For the period ended April 30, 2021  For the period ended October 31, 2022 
 Nevada Seychelles Hong Kong China Total  Nevada Seychelles Hong Kong China Total 
                  
Revenue $-  $          -  $196  $46,380  $46,576  $-  $-  $120,938  $56  $120,994 
Cost of revenue - -  -   (9,607)  (9,607)  -   -   (108,844)  -   (108,844)
Depreciation and amortization - -  (16,875)  (126,992)  (143,867)
Other income  -   -   1   1,740   1,741 
Selling and marketing expenses          (200)  (75)  (275)
General and administrative expenses  (13,025)  -   (16,872)  (16,531)  (46,428)
Net loss before taxation (26,644) -  (58,517)  (220,809)  (305,970)  (13,025)  -   (4,977)  (14,810)  (32,812)
                                   
Total assets $-- $1 $141,511  $315,002  $456,513  $1,750  $1  $124,816  $56,605  $183,172 

 

*Revenues and costs are attributed to countries based on the location of customers.

  Nevada  Seychelles  Hong Kong  China  Total 
  For the period ended October 31, 2021 
  Nevada  Seychelles  Hong Kong  China  Total 
                
Revenue $-  $-  $-  $593  $593 
Cost of revenue  -   -   -   (187)  (187)
Other income  -   -   21,143   403   21,546 
Selling and marketing expenses  -   -   -   (144)  (144)
General and administrative expenses  (10,075)  -   (12,820)  (48,203)  (71,098)
Net loss before taxation  (10,075)  -   8,323   (47,538)  (49,290)
                     
Total assets $-  $1  $137,544  $248,453  $385,998 

 

20. SIGNIFICANT EVENTS

 

On January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency because of a new strain of coronavirus originating in Wuhan, China (the “COVID-19 outbreak”) and the risks to the international community as the virus spreads globally beyond its point of origin. In March 2020, the WHO classified the COVID-19 outbreak as a pandemic, based on the rapid increase in exposure globally.

 

The full impact of the COVID-19 outbreak continues to evolve as of the date of this report. As such, it is uncertain as to the full magnitude that the pandemic will have on our financial condition, liquidity, and future results of operations. Management is actively monitoring the impact of the global situation on our financial condition, liquidity, operations, suppliers, industry, and workforce. Given the daily evolution of the COVID-19 outbreak and the global responses to curb its spread, we are not able to estimate the effects of the COVID-19 outbreak on our results of operations, financial condition, or liquidity for the period ended April 30,October 31, 2022.

The Management had considered the impact of COVID-19 outbreak in China, which would have affected the financial position, performance and cash flow of the Company for the period ended October 31, 2022. It was concluded that the impact of non-adjusting events arising from COVID-19 outbreak has not significantly affected the fair value of the financial assets or liabilities and non-financial assets of the Company, including the classification of non-current and current items that were presented on the reporting date.

 

21. SUBSEQUENT EVENTS

The Company has evaluated subsequent events from the balance sheet date through April 30, 2022 the date the Company issued unaudited consolidated financial statements inIn accordance with ASC Topic 855, “Subsequent Events”Subsequent Events, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued.issued, the Company has evaluated all subsequent events through the filing date of this Form 10-K with the SEC, to ensure that this filing includes appropriate disclosure of events both recognized in the financial statements as of October 31, 2022, and events which occurred subsequently but were not recognized in the financial statements. During thisthe period, there was no subsequent event that required recognition or disclosure.disclosure, except for those disclosed in Note 17 Commitments and Contingencies.

 

F-19

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The information contained in this Form 10-Q is intended to update the information contained in our Annual Report on Form 10-K for the year ended July 31, 20212022 filed with the Securities and Exchange Commission on November 15, 2021October 31, 2022 (the “Form 10-K”) and presumes that readers have access to, and will have read, the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and other information contained in such Form 10-K.10-K/A. The following discussion and analysis also should be read together with our financial statements and the notes to the financial statements included elsewhere in this Form 10-Q.

 

The following discussion contains certainCertain statements that may be deemed “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements appear in a number of places in this Report including, without limitation, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”constitute forward-looking statements. These forward-looking statements are not guarantees of future performance andinclude statements, which involve risks and uncertainties, regarding, among other things, (a) our projected sales, profitability, and requirementscash flows, (b) our growth strategy, (c) anticipated trends in our industry, (d) our future financing plans, and (e) our anticipated needs for, and use of, working capital. They are generally identifiable by use of the words “may,” “will,” “should,” “anticipate,” “estimate,” “plan,” “potential,” “project,” “continuing,” “ongoing,” “expects,” “management believes,” “we believe,” “we intend,” or the negative of these words or other variations on these words or comparable terminology. In light of these risks and uncertainties, there can be no assurance that are difficult to predict or are beyond our control. Forward-lookingthe forward-looking statements contained in this filing will in fact occur. You should not place undue reliance on these forward-looking statements.

The forward-looking statements speak only as of the date of this quarterly report. You should not put undue reliance on which they are made, and, except to the extent required by federal securities laws, we undertake no obligation to update any forward-looking statements. We assume no responsibilitystatements to updatereflect events or circumstances after the forward-lookingdate on which the statements contained in this transition report on Form 10-Q. The following should also be read in conjunction withare made or to reflect the unaudited condensed Consolidated Financial Statements and notes thereto that appear elsewhere in this report.occurrence of unanticipated events.

 

Company Overview

 

MU Global Holding Limited, the US Company, operates through its wholly owned subsidiary, MU Worldwide Group Limited, a Seychelles Company; which operates through its wholly owned subsidiary, MU Global Holding Limited, a Hong Kong Company; which operates through its wholly owned subsidiary, MU Global Health Management (Shanghai) Limited, a Shanghai Company. The US, Seychelles and Hong Kong Companies act solely for holding purposes whereas all current and future operations in China are planned to be carried out via MU Global Health Management (Shanghai) Limited, the Shanghai Company. The purpose of the Hong Kong Company is to function as the current regional hub of the Company.

 

At present, we have a physical office in Shanghai with address of Room 1510, Building 5, Ark Times Square, No. 3148 Chengliu-ChongChengliu Middle Road, Jiading District, Shanghai, People Republic of China.Shanghai. In the future, we do not have definitive plans for which markets intend to expand to, but we base our operations in Shanghai, as we prepare for future unidentified expansion efforts.

 

All of the previous entities share the same exact business plan with the goal of developing and providing wellness and beauty services to our future clients. We aim to promote improved overall health and beauty in our clients through a holistic detoxification method. We will, at least initially, primarily focus our efforts on attracting customers in China. We have intentions, but no definitive plans or timelines, to expand to Singapore, Malaysia, Hong Kong, and Middle Eastern countries in the coming years, and subsequently we intend to make efforts to expand throughout Asia. We anticipate spending a substantial amount in marketing and advertising in the coming year.

 

3

 

Results of Operation

For the ninethree months ended April 30,October 31, 2022 and 2021

 

RevenueRevenues

 

For the ninethree months ended April 30,October 31, 2022 and 2021, the Company has generated revenue of $39,357$120,994 and $46,576$593 respectively. The revenue represented income from wellness and beauty services provided to customers, and sales of products via Shanghai outlets and sharing of revenue from leasable equipment with business alliance and franchisee.

Cost of Revenue and Gross Margin

 

For the ninethree months ended April 30,October 31, 2022 and 2021, cost incurred arise in providing wellness and beauty services and selling of essential oil is $17,628$108,844 and $9,607$187 respectively, and generate a gross profit of $21,729 and $36,969the for the ninethree months ended April 30,October 31, 2022 and 2021.2021 of $12,150 and $406.

 

Selling and marketing expenses

 

For the ninethree months ended April 30,October 31, 2022 and 2021, we had not incurred marketing expenses in the amount of $275 and $144 respectively. The expense comprised of travelling expenses.

 

General and administrative expenses

 

For the ninethree months ended April 30,October 31, 2022 and 2021, we had incurred general and administrative expenses in the amount of $379,230$46,428 and $373,153$71,098 respectively. These expenses are comprised of salary, allowance, professional fees, consultancy fee for IT and system management, office and outlet operation expenses depreciation and impairment loss.depreciation.

 

Other Income

The Company recorded an amount of $51,495$1,741 and $30,214$21,546 as other income for the ninethree months ended April 30,October 31, 2022 and 2021. This income is derived from the interest income, foreign exchange gain, gain on disposal foreign exchange and interest income.gain on measurement of long-term liabilities.

Net Loss

 

Our net loss for ninethree months ended April 30,October 31, 2022 and 2021 were $306,006$32,812 and $305,970.$49,290. The net loss mainly derived from the general and administrative expenses incurred. The decrease in net loss of $16,478 as a result of higher revenue generated during the period ended October 31, 2022.

4

 

Liquidity and Capital Resources

 

As of April 30,October 31, 2022 and 2021, we had cash and cash equivalents of $2,921$2,080 and $10,659$5,478 respectively. We expect increased levels of operations going forward will result in more significant cash flow and in turn working.

 

We depend substantially on financing activities to provide us with the liquidity and capital resources we need to meet our working capital requirements and to make capital investments in connection with ongoing operations. During the period ended October 31, 2022, the Company had met these requirements primarily from the financial support from director and related company.

Cash Generated From/(Used In)in Operating Activities

 

For the ninethree months ended April 30,October 31, 2022, net cash generated fromused in operating activities was $23,073$14,029 as compared to net cash used in operating activities of $129,280$44,599 for the ninethree months ended April 30,October 31, 2021. The decrease in cash used in operating activities was mainly due to lower spend in general and administrative expenses.

 

Cash (Used In) / Provided Byin Financing Activities

 

For the ninethree months ended April 30,October 31, 2022 net cash used in financing activities was $32,775 and for the nine months ended April 30, 2021, net cash provided by financing activities was $111,059.$15,179 and $3,000 respectively. The financing cash flow performance primarily reflects the provision of short-term and long-term loan by director and relatedthird party.

 

4

Cash Provided in Investing Activities

 

Cash (Used In) / Generated From Investing Activities

For the ninethree months ended April 30,October 31, 2022 and 2021, the net cash used in investing activities was $7,276$3,470 and for the nine months ended April 30, 2021, net cash generated from investing activities was $20,565. $27,159. The investing cash flow performance primarily reflects the purchase of property, plant and equipment and trademark and disposal of property, plant and equipment.

 

Credit Facilities

 

We do not have any credit facilities or other access to bank credit.

 

Off-balance Sheet Arrangements

 

We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our stockholders as of April 30, 2022.

Recent Accounting Pronouncements

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

For the three months ended April 30, 2022 and 2021

Revenue

For the three months ended April 30, 2022 and 2021, the Company has generated revenue of $570 and $5,500 respectively. The revenue represented income from wellness and beauty services provided to customers and sales of products via Shanghai outlets and sharing of revenue from leasable equipment with business alliance and franchisee.

Cost of Revenue and Gross Margin

For the three months ended April 30, 2022 and 2021, cost incurred arise in providing wellness and beauty services is $232 and $51 respectively, and generate a gross profit of $338 and $5,449 for the three months ended April 30, 2022 and 2021.

Selling and marketing expenses

For the three months ended April 30, 2022 and 2021, we had not incurred marketing expenses.

General and administrative expenses

For the three months ended April 30, 2022 and 2021, we had incurred general and administrative expenses in the amount of $210,092 and $78,879 respectively. These expenses are comprised of salary, allowance, professional fees, consultancy fee for IT and system management, office and outlet operation expenses and depreciation.

Other Income

The Company recorded an amount of $24,562 and $5,227 as other income for the three months ended April 30, 2022 and 2021. This income is derived from gain on disposal, foreign exchange and interest income.

Net Loss

Our net loss for three months ended April 30, 2022 and 2021 were $185,192 and $68,203. The net loss mainly derived from the general and administrative expenses incurred.

Credit Facilities

We do not have any credit facilities or other access to bank credit.

Off-balance Sheet Arrangements

We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our stockholders as of April 30,October 31, 2022.

 

Recent Accounting Pronouncements

 

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

5

 

ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.

 

ITEM 4 CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures:

 

We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of April 30,October 31, 2022. This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of April 30,October 31, 2022, our disclosure controls and procedures were not effective due to the presence of material weaknesses in internal control over financial reporting.

 

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. Management has identified the following material weaknesses which have caused management to conclude that, as of April 30,October 31, 2022, our disclosure controls and procedures were not effective: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines.

 

Changes in Internal Control over Financial Reporting:

 

There were no changes in our internal control over financial reporting during the quarter ended April 30,October 31, 2022, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

6

 

PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We know of no materials, active or pending legal proceedings against us, nor are we involved as a plaintiff in any material proceedings or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any beneficial shareholder are an adverse party or has a material interest adverse to us.

 

Item 1A. Risk Factors.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None

 

Item 3. Defaults Upon Senior Securities

 

None

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information.

 

None

7

 

ITEM 6. Exhibits

 

Exhibit No. Description
   
31.1 Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer*
31.2Rule 13(a)-14(a)/15(d)-14(a) Certification of principal financial officer*
   
32.1 Section 1350 Certification of principal executive officer *
32.2Section 1350 Certification of principal financial officer *
   
101.INS InlineInline XBRL Instance Document*
   
101.SCH Inline XBRL Schema Document*
   
101.CAL Inline XBRL Calculation Linkbase Document*
   
101.DEF Inline XBRL Definition Linkbase Document*
   
101.LAB Inline XBRL Label Linkbase Document*
   
101.PRE Inline XBRL Presentation Linkbase Document*
   
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith.

 

8

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 MU Global Holding Limited
 (Name of Registrant)
   
Date: June 17,December 07, 2022By:/s/ NIU YEN YEN
 Title:

Chief Executive Officer, Chief Financial Officer,

President, Director, Secretary and Treasurer

  (Principal Executive Officer)

Date: June 17, 2022By:/s/ HSIEH CHANG CHUNG
Title:

Chief Financial Officer,

(Principal Financial Officer, Principal Accounting Officer)

 

9