UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)


OF THE SECURITIES EXCHANGE ACT OF 1934

 

For The Quarterly Period Ended JuneSeptember 30, 2021

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)


OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

 

Commission File Number 333-226885

 

BIOPLUS LIFE CORPORATION

(Exact name of registrant issuer as specified in its charter)

 

Nevada 30-0987011

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

No 9 & 10, Jalan P4/8B, Bandar Teknologi Kajang,

Semenyih, Selangor D.E.D.E., Malaysia 43500

(Address of principal executive offices)(zip code)

 

Issuer’s telephone number: +60 3 8703 2020

(Registrant’s telephone number, including area codes)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES ☐ NO

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding twelve months (or shorter period that the registrant was required to submit and post such files).

YES ☐ NO

 

Large accelerated filer ☐Accelerated filer ☐
Non-accelerated filerSmaller reporting company
Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes ☐ No

 

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

 

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

 

Yes ☐ No ☐

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class Outstanding at November 17, 2022
Common Stock, $.0001 par value 362,272,347

 

 

 

 

 

 

TABLE OF CONTENTS

 

  Page
PART IFINANCIAL INFORMATION 
ITEM 1.FINANCIAL STATEMENTS:F-1
 Condensed Consolidated Balance Sheets as of JuneSeptember 30, 2021 (unaudited) and December 31, 2020 (audited)F-2
 Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the SixNine Months Ended JuneSeptember 30, 2021 and 2020 (unaudited)F-3
 Condensed Consolidated Statements of Changes in Stockholders’ Equity for the SixNine Months Ended JuneSeptember 30, 2021 and 2020 (unaudited)F-4
 Condensed Consolidated Statements of Cash Flows for the SixNine Months Ended JuneSeptember 30, 2021 and 2020 (unaudited)2020(unaudited)F-5
 Notes to the Unaudited Condensed Financial StatementsF-6 - F-17
ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS3
ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK98
ITEM 4.CONTROLS AND PROCEDURES9
PART IIOTHER INFORMATION 
ITEM 1LEGAL PROCEEDINGS10
ITEM 2UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS10
ITEM 3DEFAULTS UPON SENIOR SECURITIES1110
ITEM 4MINE SAFETY DISCLOSURES1110
ITEM 5OTHER INFORMATION1110
ITEM 6EXHIBITS1110
 SIGNATURES1211

 

2

 

PART I FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS:

 

BIOPLUS LIFE CORP.

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 Page
Condensed Consolidated Financial Statements 
Condensed Consolidated Balance Sheet as of JuneSeptember 30, 2021 (unaudited) and December 31, 2020 (audited)F-2
Condensed Consolidated Statements of Operations and Comprehensive Income for the SixNine Months Ended JuneSeptember 30, 2021 and 2020 (unaudited)F-3
Condensed Consolidated StatementStatements of Changes in Stockholders’ Equity for the SixNine  Months Ended JuneSeptember 30, 2021 and 2020 (unaudited)F-4
Condensed Consolidated Statements of Cash Flows for the SixNine Months Ended JuneSeptember 30, 2021 and 2020 (unaudited)F-5
Notes to the Unaudited Condensed Financial StatementsF-6 - F-17

 

F-1

 

BIOPLUS LIFE CORP.

CONSOLIDATED BALANCE SHEETS

(Amount expressed in United States Dollars (“US$”), except for number of shares)

 

 Note June 30, 2021 December 31, 2020           
   As of    As of 
 Note June 30, 2021 December 31, 2020  Note September 30, 2021 December 31, 2020 
   (Unaudited) (Audited)  (Unaudited) (Audited) 
ASSETS                  
Current assets:                    
Cash and bank balances   $283,982  $398,974    $319,782  $398,974 
Account receivables    366,497   552,616     395,608   552,616 
Amount due from related parties 3  32,552   28,724  3  34,317   28,724 
Inventories 4  430,854   374,330  4  423,341   374,330 
Other receivables, deposits and prepayments 5  107,822   41,680  5  111,206   41,680 
Tax recoverable    3,511   -     38,948   - 
Total current assets    1,225,218   1,396,324     1,323,202   1,396,324 
                    
Non-current assets:                    
Property, plant and equipment, net 6  2,251,257   2,331,335  6  2,205,480   2,331,335 
Operating lease right of use assets, net 10  37,542   41,527  10  35,938   41,527 
Intangible asset 7  686   -  7  681   - 
Total non-current assets    2,289,485   2,372,862     2,242,099   2,372,862 
TOTAL ASSETS   $3,514,703  $3,769,186    $3,565,301  $3,769,186 
                    
LIABILITIES AND STOCKHOLDERS’ EQUITY                    
Current liabilities:                    
Account payables   $340,533  $364,324    $337,740  $364,324 
Obligation under finance lease 8  38,989   33,817  8  38,821   33,817 
Bank borrowings 9  52,711   54,567  9  155,414   54,567 
Operating lease liability 10  5,358   5,399  10  5,387   5,399 
Other payables and accrued liabilities 11  455,743   587,923  11  476,862   587,923 
Provision for taxation    -   38,675     -   38,675 
Amount due to directors 12  2,890   3,124  12  2,868   3,124 
Total current liabilities    896,224   1,087,829     1,017,092   1,087,829 
                    
Non-current liabilities:                    
Obligation under finance lease 8  75,909   81,981  8  71,702   81,981 
Bank borrowings 9  527,687   561,195  9  516,298   561,195 
Operating lease liability 10  32,184   36,128  10  30,551   36,128 
Deferred taxation    19,954   20,657     19,794   20,657 
Total non-current liabilities    655,734   699,961     638,345   699,961 
TOTAL LIABILITIES   $1,551,958  $1,787,790    $1,655,437  $1,787,790 
                    
Stockholders’ equity:                    
Common stock, par value $0.0001: 362,905,561 and 362,905,561 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively 14 $36,291  $36,291 
Common stock, par value $0.0001: 362,905,561 and 362,905,561 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively 14 $36,291  $36,291 
Additional paid in capital    1,899,558   1,986,939     1,845,237   1,986,939 
Accumulated profit/(loss)    138,786   (2,356)    157,035   (2,356)
Accumulated other comprehensive loss    (111,890)  (39,478)    (128,699)  (39,478)
Total stockholders’ equity    1,962,745   1,981,396     1,909,864   1,981,396 
                    
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY   $3,514,703  $3,769,186    $3,565,301  $3,769,186 

 

The accompanying notes are an integral part of these financial statements.

F-2

 

BIOPLUS LIFE CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(Amount expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 Note 2021 2020 2021 2020                   
 Six months ended June 30, Three months ended June 30,    Nine months ended September 30, Three months ended September 30, 
 Note 2021 2020 2021 2020  Note 2021 2020 2021 2020 
                             
Revenues, net   $1,281,422  $1,460,200  $593,912  $806,223    $1,877,591  $2,449,661  $596,169  $989,461 
                             
Cost of revenues    (639,949)  (833,877)  (289,564)  (472,261)    (1,006,315)  (1,422,514)  (366,366)  (588,637)
                             
Gross profit    641,473  626,323  304,348  333,962     871,276   1,027,147   229,803   400,824 
                             
Other income 16 8,091 1,599 937 1,368  16  17,901   2,192   9,810   592 
                             
Operating expenses:                                    
General and operating expenses    (492,090)  (439,489)  (247,614)  (164,504)    (706,375)  (721,176)  (214,285)  (281,687)
Finance cost    (16,332)  (9,738)  (8,178)  (350)    (23,411)  (9,738)  (7,079  -
                             
Total expenses    (508,422)  (449,227)  (255,792)  (164,854)    (729,786)  (730,914)  (221,364)  (281,687)
                             
Profit before income tax   141,142 178,695 49,493 170,476     159,391   298,425   18,249   119,729 
Gain on disposal of subsidiary   -   17,505   -   17,505 
                             
Income tax expense 13  -  -  -  -  13  -   -   -   - 
                             
NET PROFIT   $141,142 $178,695 $49,493 $170,476    $159,391  $315,930  $18,249  $137,234 
           
Other comprehensive (loss)/income:                             
-Foreign currency translation (loss)/gain    (72,412)  (68,139)  1,899  18,931 
- Foreign currency translation (loss)/gain    (89,221)  (7,993)  (16,809  60,146
                             
TOTAL COMPREHENSIVE INCOME   $68,730 $110,556 $51,392 $189,407    $70,170  $307,937 $1,440  $197,380 
                             
Earnings per share   $0.00 $0.00 $0.00 $0.00    $0.00  $0.00  $0.00  $0.00 
                             
Weighted average number of common shares outstanding -Basic and diluted    362,905,561  362,312,155  362,905,561  362,312,155     362,905,561   362,905,561   362,905,561   362,905,561 

 

The accompanying notes are an integral part of these financial statements.

 

F-3

 

BIOPLUS LIFE CORP.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

AS OF JUNEFOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021

(Amount expressed in United States Dollars (“US$)), except for number of shares)

 

 Number of shares Amount  capital  (loss)  loss  equity 
 Number of shares Amount paid in capital Profit / (Loss) Comprehensive Loss Stockholders’ equity         Accumulated   
        Accumulated    Common stock  Additional Accumulated Other Total 
 Common stock  Additional Accumulated Other Total  Number of    paid in Profit / Comprehensive Stockholders’ 
 Number of shares Amount paid in
capital
 Profit /
(Loss)
 Comprehensive Loss Stockholders’ equity  shares  Amount  capital  (Loss)  Loss  equity 
Balance as of January 1, 2021  362,905,561   36,291   1,986,939   (2,356)  (39,478)  1,981,396   362,905,561   36,291   1,986,939   (2,356)  (39,478)  1,981,396 
Transaction with owners  -   -   (46,354)  -   -   (46,354)  -   -   (46,354)  -   -   (46,354)
Net profit for the period  -   -   -   91,649   -   91,649   -   -   -   91,649   -   91,649 
Foreign currency translation loss  -   -   -   -   (74,311)  (74,311)  -   -   -   -   (74,311)  (74,311)
Balance as of March 31, 2021  362,905,561   36,291   1,940,585   89,293   (113,789)  1,952,380   362,905,561   36,291   1,940,585   89,293   (113,789)  1,952,380 
Transaction with owners  -   -   (41,027)  -   -   (41,027)  -   -   (41,027)  -   -   (41,027)
Net profit for the period  -   -   -   49,493   -   49,493   -   -   -   49,493   -   49,493 
Foreign currency translation profit  -   -   -   -   1,899   1,899   -   -   -   -   1,899   1,899 
Balance as of June 30, 2021  362,905,561   36,291   1,899,558   138,786   (111,890)  1,962,745   362,905,561   36,291   1,899,558   138,786   (111,890)  1,962,745 
Transaction with owners  -   -   (54,321)  -   -   (54,321)
Net profit for the period  -   -   -   18,249   -   18,249 
Foreign currency translation loss  -   -   -   -   (16,809)  (16,809)
Balance as of September 30, 2021  362,905,561   36,291   1,845,237   157,035   (128,699)  1,909,864 
                                                
Balance as of January 1, 2020  359,305,561   35,931   1,998,870   (216,550)  (82,009)  1,736,242   359,305,561   35,931   1,998,870   (216,550)  (82,009)  1,736,242 
Common stock issued  3,600,000   360   -   -   -   360   3,600,000   360   -   -   -   360 
Net profit for the period  -   -   -   8,219   -   8,219   -   -   -   8,219   -   8,219 
Foreign currency translation loss  -   -   -   -   (87,070)  (87,070)  -   -   -   -   (87,070)  (87,070)
Balance as of March 31, 2020  362,905,561   36,291   1,998,870   (208,331)  (169,079)  1,657,751   362,905,561   36,291   1,998,870   (208,331)  (169,079)  1,657,751 
Net profit for the period  -   -   -   170,476   -   170,476   -   -   -   170,476   -   170,476 
Foreign currency translation profit  -   -   -   -   18,931   18,931   -   -   -   -   18,931   18,931 
Foreign currency translation profit (loss)  -   -   -   -   18,931   18,931 
Balance as of June 30, 2020  362,905,561   36,291   1,998,870   (37,855)  (150,148)  1,847,158   362,905,561   36,291   1,998,870   (37,855)  (150,148)  1,847,158 
Net profit for the period  -   -   -   137,234   -   137,234 
Foreign currency translation profit  -   -   -   -   60,146   60,146 
Foreign currency translation profit (Loss)  -   -   -   -   60,146   60,146 
Balance as of September 30,2020  362,905,561   36,291   1,998,870   99,379   (90,002)  2,044,538 

 

See accompanying notes to the condensed consolidated financial statements.

 

F-4

 

BIOPLUS LIFE CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amount expressed in United States Dollars (“US$))

(Unaudited)

 2021 2020  2021 2020 
 Six months ended June 30,  Nine months ended September 30, 
 2021 2020  2021 2020 
Cash flows from operating activities:          
Net profit $141,142  $178,695  $159,391 $315,930 
          
Adjustments to reconcile net profit to net cash generated from operating activities:          
Bad debt written off 2,673 -  2,631 23,092 
Amortisation of right of use assets 2,588 -  3,907 - 
Interest expenses 16,210 9,738  23,411 9,738 
Depreciation of property, plant and equipment  68,547  58,564   102,516  93,429 
Operating profit before working capital changes 231,160 246,997  291,856 442,189 
          
Changes in operating assets and liabilities:          
Inventories (69,256) 80,204  (64,652) (57,768)
Account receivables 164,666 (263,787) 131,281 (253,739)
Other receivables, deposits and prepayments (67,533) 35,858  (71,236) 74,029 
Amount due from related parties (4,805) (10,040) (6,793) (10,708)
Amount due from directors (127) 1,412  (126) 2,063 
Account payable (11,399) 63,908  (11,360) 161,677 
Other payables and accrued liabilities (117,225) 124,778  (92,679) 22,477 
Change in lease liabilities  (3,102)  -   (4,335)  - 
Cash generated from operations 122,379 279,330  171,956 380,220 
Tax refunded - -  9,711 - 
Tax paid  (41,122)  (31,612)  (85,583)  (47,378)
Net cash generated from operating activities  81,257  247,718   96,084  332,842 
          
Cash flows from investing activities:          
Purchase of investment (142,199) - 
Purchase of intangible assets (681) - 
Purchase of property, plant and equipment (68,031) (40,553)  (74,755)  (133,810)
Purchase of investment  (87,786)  - 
Net cash used in investing activities  (155,817)  (40,553)  (217,635)  (133,810)
          
Cash flows from financing activities:                
Proceed from issued shares  -  360   -  360 
Interest expenses  (15,696)  (9,738)  (22,923)  (9,738)
Repayment of term loan borrowing  (14,420)  (6,958)  (21,447)  (7,155)
Drawdown of hire purchase borrowing  19,257  -   19,102  - 
Repayment of hire purchase borrowing  (16,219)  (8,766)  (19,539)  (9,015)
Net cash used in financing activities  (27,078)  (25,102)  (44,807)  (25,548)
          
Foreign currency translation adjustment (13,354) 10,857  (15,961) 19,285 
          
NET CHANGE IN CASH AND CASH EQUIVALENTS (114,992) 192,920  (182,319) 192,769 
          
CASH AND CASH EQUIVALENTS, BEGINNING OF FINANCIAL PERIOD  398,974  69,220   398,974  69,220 
          
CASH AND CASH EQUIVALENTS, END OF FINANCIAL PERIOD $283,982  262,140  $216,655  261,989 
          
CASH AND CASH EQUIVALENTS INFORMATION:          
Cash and bank balance $283,982 $262,140  $319,782 $334,162 
Bank overdraft  (103,127)  (72,173)
Cash and cash equivalents, end of financial period  283,982  262,140   216,655  261,989 

The accompanying notes are an integral part of these financial statements.

F-5

 

BIOPLUS LIFE CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENT

JUNESEPTEMBER 30, 2021

 

NOTE 1- ORGANIZATION AND BUSINESS BACKGROUND

 

Bioplus Life Corp., a Nevada corporation (“the Company”) was incorporated under the laws of the State of Nevada on April 13, 2017. For purposes of financial statements presentation, Bioplus Life Corp. and its subsidiaries are herein referred to as “the Company” or “We”.

 

We have historically conducted our business through Bio Life Neutraceuticals Sdn Bhd, a private limited liability company, incorporated in Malaysia. Bioplus Life Corp. (US), incorporated in United State of Nevada, is an investment holding company with 100% equity interest in Bioplus Life Corp. (Labuan), a company incorporated in Labuan, which subsequent hold 100% equity interest in Bioplus Life International Holdings Limited, a company incorporated in Hong Kong, which subsequent hold 99.8% equity interest in Bio Life Holdings Berhad, a company incorporated in Malaysia, which subsequent hold 100% equity interest in Bio Life Neutraceuticals Sdn Bhd. On December 31, 2017, Bioplus Life Corp was organized to be holding company parent to, and succeed to the operations of, Bioplus Life Corp. (Labuan), Bioplus Life International Holdings Ltd, Bio Life Holdings Berhad and Bio Life Neutraceuticals Sdn Bhd.

 

During the previous financial year, the group disposed off and de-registered its subsidiaries namely Bioplus Life International Holdings Ltd. and Bio Life Neutraceuticals (Shenzhen) Pty Ltd. on August 5, 2020 and September 4, 2020, respectively.

 

The Company, through its subsidiaries mainly an investment holding and supplies high quality health products. Details of the Company’s subsidiaries:

 SCHEDULE OF SUBSIDIARIES DETAILS

No Company Name 

Place/Date of

Incorporation

 Particulars of Issued Capital Principal Activities
1 Bioplus Life Corp. (Labuan) 

Malaysia, Labuan

May 19, 2017

 100shares of
ordinary shares of US$1 each
 Investment Holding
         
2 Bioplus Life International Holdings LtdLtd. (1) 

Hong Kong

June 20,201720, 2017

 

1 shares of ordinary shares

of HK$1 each

 Investment Holding
         
3 Bio Life Holdings Berhad 

Malaysia

May 19, 2016

 107,992 shares of ordinary shares of RM1 each Investment Holding
         

4

 

 

Bio Life Neutraceuticals Sdn Bhd

 

Malaysia, Selangor

August 27, 2009

 

5,456,207 shares of ordinary shares of RM1 each

 Trading of Consumer Products
         

5

 

Bio Life Neutraceuticals (Shenzhen) Pty Ltd. (2)

 

Shenzhen

October 10,201710, 2017

 

500,000 shares of ordinary shares of RMB1 each

 Trading of Healthy Supplement and Cosmetic Products

 

(1)Bioplus Life International Holdings Ltd. was officially disposed off by the Group on August 5, 2020 at a consideration of USD 17,504. The restructuring results in gain on disposal of subsidiary as disclosed in Consolidated Statements of Operations and Comprehensive Income/(Loss).

 

(2)Bio Life Neutraceuticals (Shenzhen) Pty Ltd. was being officially de-registered in Shenzhen on September 4, 2020.

 

2.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation

 

These accompanying financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”).

 

Basis of consolidation

 

In this Quarterly Report, “the Company,” “us” or “we” refer to the consolidated entity, including its subsidiaries and affiliates. The terms refer only to the publicly held holding company, The Bioplus Life Corporation, excluding its subsidiaries and affiliates. Furthermore, in which the Company has a variable interest have been consolidated where the Company is the primary beneficiary. All intercompany transactions and balances have been eliminated in consolidation.

 

F-6

 

 

Use of estimates

 

In preparing these financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets and revenues and expenses during the periods reported. Actual results may differ from these estimates.

 

Cash and cash equivalents

 

Cash and cash equivalents represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.

 

Property, plant and equipment

 

Property and plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis to write off the cost over the following expected useful lives of the assets concerned. The principal annual rates used are as follows:

SCHEDULE OF PROPERTY PLANT AND EQUIPMENT USEFUL LIVES OF THE ASSETS

Categories Principal Annual
Rates/Expected Useful Life
 
Computer hardware  20%
Furniture & fittings  10%
Handphone  20%
Landscape  20%
Leasehold land and building  99 years
Machinery  10%
Motor vehicle  20%
Office equipment  10%
Renovation  20%
Signboard  10%
Tools and equipment  10%
Kitchen utensils  10%

 

Fully depreciated plant and equipment are retained in the financial statements until they are no longer in use.

 

Intangible assets

 

Intangible assets are stated at cost less accumulated amortization. Intangible assets represented the registration costs of trademarks, which are amortized on a straight-line basis over a useful life.

 

The Company follows ASC Topic 350 in accounting for intangible assets, which requires impairment losses to be recorded when indicators of impairment are present and the undiscounted cash flows estimated to be generated by the assets are less than the assets’ carrying amounts. There was no impairment losses recorded on intangible assets for the period ended June 30, 2021.

 

Inventories

 

Inventories consisting of products available for sell, are stated at the lower of cost or market value. Cost of inventory is determined using the first-in, first-out (FIFO) method. Inventory reserve is recorded to write down the cost of inventory to the estimated market value due to slow-moving merchandise and damaged goods, which is dependent upon factors such as historical and forecasted consumer demand, and promotional environment. The Company takes ownership, risks and rewards of the products purchased. Write downs are recorded in cost of revenues in the Consolidated Statements of Operations and Comprehensive Income.

 

Revenue recognition

 

Revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

 

 identify the contract with a customer;
 identify the performance obligations in the contract;
 determine the transaction price;
 allocate the transaction price to performance obligations in the contract; and
 recognize revenue as the performance obligation is satisfied.

 

F-7

 

 

Cost of revenues

 

Cost of revenue includes the purchase cost of retail goods for re-sale to customers and packing materials (such as boxes). It excludes purchasing and receiving costs, inspection costs, warehousing costs, internal transfer costs and other costs of distribution network in cost of revenues.

 

Shipping and handling fees

 

Shipping and handling fees, if billed to customers, are included in revenue. Shipping and handling fees associated with inbound and outbound freight are expensed as incurred and included in selling and distribution expenses.

 

Comprehensive income

 

ASC Topic 220, “Comprehensive Income” establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying statements of stockholders’ equity consists of changes in unrealized gains and losses on foreign currency translation and cumulative net change in the fair value of available-for-sale investments held at the balance sheet date. This comprehensive income is not included in the computation of income tax expense or benefit.

 

Income tax expense

 

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclosed in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.facts.

 

The Company conducts major businesses in Malaysia and is subject to tax in their own jurisdictions. As a result of its business activities, the Company will file separate tax returns that are subject to examination by the foreign tax authorities.

 

Foreign currencies translation

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.

 

The functional currency of the Company is the United States Dollars (“US$”) and the accompanying financial statements have been expressed in US$. In addition, the Company maintains its books and record in a local currency, Malaysian Ringgit (“MYR” or “RM”), which is functional currency as being the primary currency of the economic environment in which the entity operates.

 

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive income.

 

Translation of amounts from the local currency of the Company into US$1 has been made at the following exchange rates for the respective period:

SCHEDULE OF EXCHANGE RATES 

          
 As of and for the six-month ended June 30,  

As of and for the nine-month ended

September 30,

 
 2021 2020  2021 2020 
Period-end MYR: US$1 exchange rate  4.1289   4.3232   4.1880   4.1585 
Period average MYR: US$1 exchange rate  4.1543   4.2800   4.1954   4.2038 
Period-end US$1: RMB exchange rate  -   0.1412   -   0.1473 
Period average US$1: RMB exchange rate  -   0.1415   -   0.1446 
Period exchange rate          -   0.1446 

 

F-8

 

 

Related parties

 

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

 

Fair value of financial instruments

 

The carrying value of the Company’s financial instruments: cash and cash equivalents, trade receivable, deposits and other receivables, amount due to related parties and other payables approximate at their fair values because of the short-term nature of these financial instruments.

 

The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

 

Level 1: Observable inputs such as quoted prices in active markets;
Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions

 

As of JuneSeptember 30, 2021, and December 31, 2020, the Company did not have any nonfinancial assets and liabilities that are recognized or disclosed at fair value in the financial statements, at least annually, on a recurring basis, nor did the Company have any assets or liabilities measured at fair value on a non-recurring basis.

 

Recent accounting pronouncements

 

Recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s present or future financial statements.

 

3.AMOUNT DUE FROM RELATED PARTIES

The amounts are unsecured, bear no interest and are payable on demand.

 

4.INVENTORIES

 SCHEDULE OF INVENTORIES

       
  As of 
  June 30, 2021  December 31, 2020 
Raw material $323,157  $239,057 
Packing Material  68,495   85,562 
Finished goods  39,202   49,711 
Total inventories $430,854  $374,330 

F-9

         
  As of 
  September 30, 2021  December 31, 2020 
Raw material $299,493  $239,057 
Packing Material  87,779   85,562 
Finished goods  36,069   49,711 
Total inventories $423,341  $374,330 

 

5.OTHER RECEIVABLES, DEPOSITS AND PREPAYMENTS

SUMMARY OF OTHER RECEIVABLES, DEPOSITS AND PREPAYMENTS 

  As of 
  June 30, 2021  December 31, 2020 
Other receivables $84,367  $22,950 
Deposits 5.112,921   8,041 
Prepayments  10,534   10,689 
Total other receivables, deposits and prepayments  107,822   41,680 

  As of 
  September 30, 2021  December 31, 2020 
Other receivables $89,220  $22,950 
Deposits 5.112,817   8,041 
Prepayments  9,169   10,689 
Total other receivables, deposits and Prepayments  111,206   41,680 

 

5.1Included inThe deposits is an amount of $7,1937,134(2020: $1,557) representing deposits paid for rental of hostels and various utilities.

 

F-9

6.PROPERTY, PLANT AND EQUIPMENT, NET

 

Property, plant and equipment consisted of the following:

SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT

       
  As of 
  June 30, 2021  December 31, 2020 
       
Computer $43,609  $42,430 
Furniture and fittings  119,360   117,343 
Handphone  6,585   5,070 
Landscape  3,691   3,691 
Leasehold land and building  1,875,962   1,875,962 
Machinery  222,173   206,544 
Motor vehicle  281,174   243,630 
Office equipment  60,227   60,011 
Renovation  165,915   159,013 
Signboard  7,766   5,470 
Tools and equipment  15,794   15,794 
Kitchen utensils  2,004   2,004 
 Property Plant And Equipment, Gross $2,804,260  $2,736,962 
(Less): Accumulated depreciation  (517,882)  (448,829)
(Less)/Add: Foreign translation difference  (35,121)  43,202 
Property, plant and equipment, net $2,251,257  $2,331,335 

       
  As of 
  September 30, 2021  December 31, 2020 
       
Computer $43,609  $42,430 
Furniture and fittings  120,998   117,343 
Handphone  6,585   5,070 
Landscape  3,691   3,691 
Leasehold land and building  1,875,962   1,875,962 
Machinery  222,173   206,544 
Motor vehicle  282,675   243,630 
Office equipment  60,227   60,011 
Renovation  170,180   159,013 
Signboard  7,766   5,470 
Tools and equipment  15,847   15,794 
Kitchen utensils  2,004   2,004 
 Property Plant And Equipment, Gross $2,811,717  $2,736,962 
(Less): Accumulated depreciation  (552,938)  (448,829)
(Less)/Add: Foreign translation difference  (53,299)  43,202 
Property, plant and equipment, net $2,205,480  $2,331,335 

 

Depreciation expense for the period ended JuneSeptember 30, 2021 and JuneSeptember 30, 2020 were $68,547102,516 and $58,56493,429, respectively.

 

As of JuneSeptember 30, 2021, and December 31, 2020 the motor vehicles under finance leases with carrying value of $92,90983,962 and $85,974, respectively.

 

The leasehold land and building with carrying amount of $1,772,6781,760,057 and $1,817,013 as of JuneSeptember 30, 2021 and December 31, 2020, respectively have been charged to licensed bank to secure banking facilities granted to the Company.

7.INTANGIBLE ASSETS, NET

 

Intangible assets consisted of the following:

 SCHEDULE OF INTANGIBLE ASSETS

  June 30, 2021  December 31, 2020 
         
Trademark $686  $        - 

F-10September 30, 2021December 31, 2020
Trademark$       681$-

 

8.OBLIGATION UNDER FINANCE LEASE

The Company purchased motor vehicles under finance lease agreements with the effective interest rate of 4.40% - 5.28% per annum (2020: 4.40% - 5.28% per annum), with principal and interest payable monthly. The obligation under the finance leases are as follows:

SCHEDULE OF OBLIGATION UNDER FINANCE LEASE

       
  As of 
  June 30, 2021  December 31, 2020 
Present value of hire purchase liabilities: $   $  
Not later than one year  38,989   33,817 
Later than one year but not later than two years  37,466   35,535 
Later than two years but not later than five years  38,443   46,446 
 Present Value of Finance Liabilities  114,898   115,798 
         
Analyzed as: $  $ 
Current portion  38,989   33,817 
Non-current portion  75,909   81,981 
 Lease Liability  114,898   115,798 

  September 30, 2021  December 31, 2020 
  As of 
  September 30, 2021  December 31, 2020 
Present value of hire purchase liabilities: $   $  
Not later than one year  38,821   33,817 
Later than one year but not later than two years  36,916   35,535 
Later than two years but not later than five years  34,786   46,446 
Present Value of Finance Liabilities  110,523   115,798 
         
Analyzed as: $   $ 
Current portion  38,821   33,817 
Non-current portion  71,702   81,981 
 Lease liability  110,523   115,798 

 

F-10

9.BANK BORROWINGS

SCHEDULE OF BANK BORROWINGS

       
  As of 
  June 30, 2021  December 31, 2020 
Secured: - $   $  
Term loan  580,398   615,762 
         
Analyzed as: $  $ 
Current portion  52,711   54,567 
Non-current portion  527,687   561,195 
 Total  580,398   615,762 

       
  As of 
  September 30, 2021  December 31, 2020 
Secured: - $  $ 
Bank overdraft  103,127   - 
Term loan  568,585   615,762 
 Bank Borrowings  671,712   615,762 
         
Analyzed as: $  $ 
Current portion  155,414   54,567 
Non-current portion  516,298   561,195 
 Bank Borrowings  671,712   615,762 

 

The term loan of the Company is secured by way of the following:

 

 a.A Facilities Agreement for US$1,705,086;

 

 b.Master Facility Agreement.

 

 c.Joint and Several Guarantee to be executed by the subsidiary directors of Bio Life Neutraceuticals Sdn Bhd.

 

 d.Leasehold land and building of the subsidiary (Note 6)

 

The term loan is payable by 240 monthly installments of US$4,492each including interest, commencing from October 10, 2016 and subject to interest at 4% per annum flat.

 

F-11

 

 

10.LEASE RIGHT-OF-USE ASSET AND LEASE LIABILITIES

 

The Company officially adopted ASC 842 for the period on and after January 1, 2020 as permitted by ASU 2016-02. ASC 842 originally required all entities to use a “modified retrospective” transition approach that is intended to maximize comparability and be less complex than a full retrospective approach. On July 30, 2018, the FASB issued ASU 2018-11 to provide entities with relief from the costs of implementing certain aspects of the new leasing standard, ASU 2016-02 of which permits entities may elect not to recast the comparative periods presented when transitioning to ASC 842. As permitted by ASU 2018-11, the Company elect not to recast comparative periods, thusly.

 

As of August 7, 2020, the Company recognized approximately US$43,692, lease liability as well as right-of-use asset for all leases (with the exception of short-term leases) at the commencement date. Initial lease liabilities are measured at present value of the sum of remaining rental payments as of August 1, 2020, with discounted rate of 5.40% adopted from Malayan Banking (Maybank) Berhad’s base lending rate as a reference for discount rate, as this bank is the largest bank and national bank of Malaysia.

 

A single lease cost is recognized over the lease term on a generally straight-line basis. All cash payments of operating lease cost are classified within operating activities in the statement of cash flows.

The initial recognition of operating lease right and lease liability as follow:

 

SCHEDULE OF OPERATING LEASE RIGHT AND LEASE LIABILITY

Right-Of-Use Assets   
Balance as of December 31, 2020  41,527 
Amortization for the nine months ended September 30, 2021  (3,847)
Foreign translation difference  (1,742)
Balance $35,938 

    
Right-Of-Use Assets   
Balance as of December 31, 2020  41,527 
Amortization for the six months ended June 30, 2021  (2,588)
Foreign exchange translation  (1,397)
Balance as of June 30, 2021 $37,542 
     

For the sixnine months ended JuneSeptember 30, 2021 and 2020, the amortization of the operating lease right-of-use asset amounted to $2,5883,847 and NIL, respectively.

    
Lease Liability       
Balance as of December 31, 2020  41,527   41,527 
Imputed interest  1,045   1,516 
Gross repayment  (3,633)  (5,363)
Foreign exchange translation  (1,397)  (1,742)
Balance as of June 30, 2021  37,542 
Balance as of September 30, 2021  35,938 
Lease liability current portion  (5,358)  (5,387)
Lease liability non-current portion $32,184  $30,551 

 

Maturities of operating lease obligation as follow:

SCHEDULE OF MATURITIES OF OPERATING LEASE OBLIGATION

    
Year ending       
December 31, 2021  2,643   1,320 
December 31, 2022  5,504  5,460 
December 31, 2023  5,809  5,762 
December 31, 2024  6,130  6,081 
December 31, 2025  6,471  6,419 
December 31, 2026  6,828  6,773 
December 31, 2027  4,157   4,123 
Total $37,542  $35,938 

 

SCHEDULE OF MEASUREMENT OF LEASE LIABILITIES

    
Cash paid for amounts included in the measurement of lease liabilities:       
       
Operating cash flow to operating lease  3,633   5,363 
Right-of-use assets obtained in exchange for operating lease  43,692   43,692 
Remaining lease term for operating lease (years)  6.1   5.8 
Weighted average discount rate for operating lease $5.40% $5.40%

 

F-12

 

 

11.OTHER PAYABLES AND ACCRUED LIABILITIES

SCHEDULE OF OTHER PAYABLES AND ACCRUED LIABILITIES 

      September 30, 2021 December 31, 2020 
 As of  As of 
 June 30, 2021 December 31, 2020  September 30, 2021 December 31, 2020 
Other payables generated from: $   $   $   $  
Local  37,662   35,286   29,707   35,286 
Foreign, representing:                
Malaysia                
Common outstanding from non-trade payable  35,851   99,524   30,107   99,524 
Common outstanding from third parties  -   911   -   911 
Other payables  73,513   135,721   59,814   135,721 
                
Accrued other expenses                
Local  -   1,750   -   1,750 
Foreign, representing:                
Malaysia                
Payroll  25,773   63,763   23,856   63,763 
Payroll deduction  11,381   32,044   10,730   32,044 
Professional Fee  4,363   3,243   3,683   3,243 
Commission  22,677   5,137   12,450   5,137 
Expenses  1,328   5,772   1,362   5,772 
Accrued other expenses  65,522   109,959   52,081   109,959 
                
Deposit received from customers  206,708   230,493   254,967   230,493 
                
Share subscription receipts in advance  110,000   110,000   110,000   110,000 
Total  455,743   587,923   476,862   587,923 

 

12. AMOUNT DUE TO DIRECTORS

 

The amounts are unsecured, bear no interest and are payable on demand.

 

13. INCOME TAXES

 SCHEDULE OF PROFIT OR LOSS BEFORE INCOME TAX

      2021 2020 
 As of  

Nine months ended September 30,

 
 June 30, 2021 June 30, 2020  2021 2020 
Tax jurisdictions from:                
Local $(41,115) $(34,918) $(54,188) $(58,232)
Foreign, representing:                
Malaysia  182,257   214,711   213,579   375,486 
Hong Kong  -   (187)  -   (17,775)
China  -   (911)  -   (1,054)
Foreign, representing  -   (911)  -   (1,054)
Profit before income tax $141,142  $178,695  $159,391  $298,425 

 

The provision for income taxes consisted of the following:

 SCHEDULE OF PROVISION FOR INCOME TAX

   2021   2020 
   Nine months ended September 30, 
   2021   2020 
Tax expense - Current        
Local $-  $- 
Foreign, representing:        
Malaysia  -   - 
Hong Kong  -   - 
Foreign  -   - 
         
Tax expense – Prior year        
Foreign, representing:        
Malaysia  -   - 
Tax expense- Prior year, Foreign  -   - 
         
         
Deferred        
Local  -   - 
Foreign, representing:        
Malaysia  -   - 
Foreign  -   - 
 Income tax (expenses)  -   - 

As of
June 30, 2021June 30, 2020
Tax expense - Current
Local$-$-
Foreign, representing:
Malaysia--
Hong Kong--
Foreign--
Tax expense – Prior year
Foreign, representing:
Malaysia--
Tax expense- Prior year, Foreign--
Deferred
Local--
Foreign, representing:
Malaysia--
Foreign--
 Income tax (expenses)--F-13

 

The effective tax rate in the periods presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range of income tax rates. The Company has subsidiaries that operate in various countries: United States, Hong Kong and Malaysia that are subject to taxes in the jurisdictions in which they operate, as follows:

 

F-13

United States of America

 

The Company is registered in the State of Nevada and is subject to the tax laws of the United States of America. As of JuneSeptember 30, 2021, the operations in the United States of America incurred $573,951587,024 (2020: $437,892461,206) of cumulative net operating losses which can be carried forward to offset future taxable income. The net operating loss carry forwards begin to expire in 2041 if unutilized. The Company has provided for a full valuation allowance of $120,530123,275 (2020: $91,95796,853) against the deferred tax assets on the expected future tax benefits from the net operating loss carry forwards as the management believes it is more likely than not that these assets will not be realized in the future.

 

Malaysia

 

Bio Life Holdings Berhad (“BLHB”) and Bio Life Neutraceuticals Sdn Bhd (“BLNSB”) are subject to the Malaysia Corporate Tax Laws at a tax rate of 2424%% on the assessable income for its tax year.

Hong Kong

 

For the comparative quarter, Bioplus Life International Holdings Ltd is subject to Hong Kong Profits Tax, which is charged at the statutory income tax rate of 16.5% on its assessable income.

 

China

 

For the comparative quarter, Bio Life Neutraceuticals (Shenzhen) Pty Ltd.is registered in the Shen Zhen and is subject to the China Corporate Tax, which is charged at the statutory income tax rate of 25% on its assessable income.

 

The following table sets forth the significant components of the aggregate deferred tax assets of the Company as of JuneSeptember 30, 2021and December 31, 2020:

 SCHEDULE OF DEFERRED TAX ASSETS

      September 30, 2021 December 31, 2020 
 As of  As of 
 June 30, 2021 

December 31, 2020

  September 30, 2021 December 31, 2020 
Deferred tax assets: $     $   $   $ 
Net operating loss carry forwards                
Local  120,530   111,896   123,275   111,896 
Foreign                
- Malaysia  (19,932)  (20,657)  (19,794)  (20,657)
- China  -   -   -   - 
- Hong Kong  -   -   -   - 
Net operating loss carry forwards  -   - 
Deferred tax assets gross  100,598   91,239 
Foreign  -   - 
Total  103,481   91,239 
Less: valuation allowance  (120,530)  (111,896)  (123,275)  (111,896)
Deferred tax assets $(19,932) $(20,657) $(19,794) $(20,657)

 

14. STOCKHOLDERS’ EQUITY

During the previous financial year ended December 31, 2020, the Company issued additional 3,600,000 units of common stock representing 0.9920.992%% of enlarged issued and outstanding common stock of the Company for working capital purposes.

 

As of JuneSeptember 30, 2021, Bioplus Life Corp had an issued and outstanding share of common stock of 362,905,561.

 

F-14

 

 

15. CONCENTRATION OF RISK

(a) Major Customers

 

For the three months ended JuneSeptember 30, 2021 and 2020, the customers who accounted for 10% or more of the Company’s revenues and its accounts receivable at period end are presented as follows:

 SCHEDULE OF CONCENTRATION RISK BY MAJOR CUSTOMER AND MAJOR SUPPLIERS

  Revenues  Percentage of revenues  Account Receivable, Trade 
  2021  2020  2021  2020  2021  2020 
                   
Customer A $-  $449,084  $-  $56% $-  $81,825 
                         
  $-  $449,084  $-  $56% $-  $81,825 
  Revenues  Percentage of revenues  Account Receivable, Trade 
  2021  2020  2021  2020  2021  2020 
                   
Customer A $-  $152,423  $-  $15% $-  $44,747 
Customer B  -   367,506   -   37%  -   - 
Customer C  152,869   -   26%  -   -   - 
                         
  $152,869  $519,929  $26% $52% $-  $44,747 

 

For the sixnine months ended JuneSeptember 30, 2021 and 2020, the customers who accounted for 10% or more of the Company’s revenues and its accounts receivable at period-end are presented as follows:

 

  Revenues  Percentage of revenues  Account Receivable, Trade 
  2021  2020  2021  2020  2021  2020 
                   
Customer A $-  $594,523  $-  $40% $-  $269,917 
                         
  $-  $594,523  $-  $40% $-  $269,917 
  Revenues  Percentage of revenues  Account Receivable, Trade 
  2021  2020  2021  2020  2021  2020 
                   
Customer A $-  $972,239  $-  $39% $-  $- 
Customer B  -   260,229   -   11%  -   93,184 
                         
  $-  $1,232,468  $-  $50% $-  $93,184 

 

(b) Major Suppliers

 

For the three months ended JuneSeptember 30, 2021 and 2020, there was no supplier who accounted for 10% or more of the Company’s purchases nor with significant outstanding payables.

 

 Purchases Percentage of purchases Account Payable, Trade  Purchases Percentage of purchases Account Payable, Trade 
 2021 2020 2021 2020 2021 2020  2021 2020 2021 2020 2021 2020 
                          
Supplier A $152,372  $186,822  $59% $57% $25,022  $43,103  $251,404  $362,297  $95% $64% $33,625  $139,152 
Supplier B  -   96,194   -   29%  -   7,092   -   99,328   -   18%  -   - 
Supplier C  79,925   -   31%  -   39,962   -   -   65,418   -   12%  -   - 
                                                
 $232,297  $283,016  $90% $86% $64,984  $50,195  $251,404  $517,043  $95% $94% $33,625  $139,152 

 

For the sixnine months ended JuneSeptember 30, 2021 and 2020, there was no supplier who accounted for 10% or more of the Company’s purchases nor with significant outstanding payables.

 

  Purchases  Percentage of purchases  Account Payable, Trade 
  2021  2020  2021  2020  2021  2020 
                   
Supplier A $334,950  $281,258  $64% $51% $78,605  $52,859 
Supplier B  -   150,876   -   28%  -   - 
Supplier C  79,925   -   15%  -   39,962   - 
                         
  $414,875  $432,134  $79% $79% $118,567  $52,859 

16. OTHER INCOME

SCHEDULE OF OTHER INCOME

       
  As of 
  June 30, 2021  June 30, 2020 
       
Other income  5,432   192 
Realized gain on foreign exchange  2,659   1,407 
         
Total  8,091   1,599 
  Purchases  Percentage of purchases  Account Payable, Trade 
  2021  2020  2021  2020  2021  2020 
                   
Supplier A $581,042  $633,555  $75% $57% $125,357  $135,320 
Supplier B  -   250,203   -   23%  -   - 
Supplier C  78,657   -   10%  -   19,664   - 
                         
  $659,699  $883,758  $85% $80% $145,021  $135,320 

 

F-15

 

 

16.OTHER INCOME

SCHEDULE OF OTHER INCOME

  September 30, 2021  September 30, 2020 
  As of 
  September 30, 2021  September 30, 2020 
       
Other income  14,013   193 
Realized gain on foreign exchange  3,888   1,999 
 Total  17,901   2,192 
         
Gain on disposal of subsidiary  -   17,505 

17.RELATED PARTIES TRANSACTIONS

 SCHEDULE OF RELATED PARTIES TRANSACTIONS

      September 30, 2021 September 30, 2020 
 As of  As of 
 June 30, 2021 June 30, 2020  September 30, 2021 September 30, 2020 
         
Transactions with company in which a shareholder has substantial financial interest:                              
                
Rental Income:                
Fusion Nutri Sdn. Bhd. $5,086  $    -  $5,005  $- 
Rental income $5,086  $    - 
Total Life Renew (M) Sdn. Bhd.  3,575   - 
Rental Income  8,580   - 

 

Chong Khooi You, our sole officer and director and controlling shareholder is a director or controlling equity owner of each of the above company.companies.

 

The related party transactions are generally transacted in an arm-length basis at the current market value in the normal course of business.

 

18.SEGMENTED INFORMATION

ASC 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about services categories, business segments and major customers in financial statements. In accordance with the “Segment Reporting” Topic of the ASC, the Company’s chief operating decision maker has been identified as the Chief Executive Officer and President, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. Existing guidance, which is based on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and to report annually entity-wide disclosures about products and services, major customers, and the countries in which the entity holds material assets and reports revenue. All material operating units qualify for aggregation under “Segment Reporting” due to their similar customer base and similarities in economic characteristics; nature of products and services; and procurement, manufacturing and distribution processes.

 

The Company had no inter-segment sales for the periods presented. Summarized financial information concerning the Company’s reportable segments is shown as below:

By Geography*:

SCHEDULE OF SEGMENT REPORTING INFORMATION

By Geography*:

  United States  Hong Kong  Shenzhen  Malaysia  Total 
  For the period ended June 30, 2021 
  United States  Hong Kong  Shenzhen  Malaysia  Total 
                
Revenues $-  $       -  $       -  $1,281,422  $1,281,422 
Cost of revenues  -   -   -   (639,949)  (639,949)
Depreciation and amortization  -   -   -   (71,135)  (71,135)
Net (loss)/income before taxation  (41,115)  -   -   182,257   141,142 
                     
Total assets $-  $-  $-  $3,514,703  $3,514,703 

 

 United States Hong Kong Shenzhen Malaysia Total  United States Hong Kong Shenzhen Malaysia Total 
 For the period ended June 30, 2020  For the period ended September 30, 2021 
 United States Hong Kong Shenzhen Malaysia Total  United States Hong Kong Shenzhen Malaysia Total 
                      
Revenues $-  $-  $-  $1,460,200  $1,460,200  $-  $    -  $        -  $1,877,591  $1,877,591 
Cost of revenues  -   -   -   (833,877)  (833,877)  -   -   -   (1,006,315)  (1,006,315)
Depreciation and amortization  -   -   -   (58,564)  (58,564)  -   -   -   (106,423)  (106,423)
Net (loss)/income before taxation  (34,918)  (187)  (911)  214,711   178,695   (54,188)  -   -   213,579   159,391 
                                        
Total assets $4,303  $3,417  $2,274  $3,290,194  $3,300,188  $-  $-  $-  $3,565,301  $3,565,301 

 

F-16

 

  United States  Hong Kong  Shenzhen  Malaysia  Total 
  For the period ended September 30, 2020 
  United States  Hong Kong  Shenzhen  Malaysia  Total 
                
Revenues $-  $-  $-  $2,449,661  $2,449,661 
Cost of revenues  -   -   -   (1,422,514)  (1,422,514)
Depreciation and amortization  -   -   -   (93,429)  (93,429)
Net (loss)/income before taxation  (58,232)  (17,775)  (1,054)  392,991   315,930 
                     
Total assets $-  $-  $2,368  $3,590,321  $3,592,689 

 

19.FOREIGN CURRENCY EXCHANGE RATE

 

The Company cannot guarantee that the current exchange rate will remain stable, therefore there is a possibility that the Company could post the same amount of income for two comparable periods and because of the fluctuating exchange rate post higher or lower income depending on exchange rate converted into US$ at the end of the financial period. The exchange rate could fluctuate depending on changes in political and economic environments without notice.

 

20.SUBSEQUENT EVENTS

In accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or transactions that occurred after JuneSeptember 30, 2021 up through the date November 17, 2022  was the Company presented these unaudited consolidated financial statements. During the period, the Company did not have any material recognizable subsequent events except for subsequent to balance sheet date, the Company issued additional 127,500 units of common stock representing 0.035% of enlarged issued and outstanding common stock of the Company.

21.SIGNIFICANT EVENTS

On January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency because of a new strain of coronavirus originating in Wuhan, China (the “COVID-19 outbreak”) and the risks to the international community as the virus spreads globally beyond its point of origin. In March 2020, the WHO classified the COVID-19 outbreak as a pandemic, based on the rapid increase in exposure globally.

 

The full impact of the COVID-19 outbreak continues to evolve as the date of this report. As such, it is uncertain as to the full magnitude that the pandemic will have on our financial condition, liquidity, and future results of operations. Management is actively monitoring the impact of the global situation on our financial condition, liquidity, operations, suppliers, industry, and workforce. Given the daily evolution of the COVID-19 outbreak and the global responses to curb its spread, we are not able to estimate the effects of the COVID-19 outbreak on our results of operations, financial condition, or liquidity for the period ended JuneSeptember 30, 2021.

 

F-17

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The information contained in this quarterly report on Form 10-Q is intended to update the information contained in our Form 10-K dated November 2, 2021, for the year ended December 31, 2020 and presumes that readers have access to, and will have read, the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and other information contained in such Form 10-K. The following discussion and analysis also should be read together with our consolidated financial statements and the notes to the consolidated financial statements included elsewhere in this Form 10-Q.

 

The following discussion contains certain statements that may be deemed “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements appear in a number of places in this Report, including, without limitation, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” These statements are not guaranteeing of future performance and involve risks, uncertainties and requirements that are difficult to predict or are beyond our control. Forward-looking statements speak only as of the date of this quarterly report. You should not put undue reliance on any forward-looking statements. We strongly encourage investors to carefully read the factors described in our Form 10-K dated November 2, 2021 in the section entitled “Risk Factors” for a description of certain risks that could, among other things, cause actual results to differ from these forward-looking statements. We assume no responsibility to update the forward-looking statements contained in this transition report on Form 10-Q. The following should also be read in conjunction with the unaudited Condensed Consolidated Financial Statements and notes thereto that appear elsewhere in this report.

 

Company Overview

 

Bioplus Life Corp., a Nevada corporation (“Company”), was incorporated under the laws of the State of Nevada on April 13, 2017. For purposes of financial statements presentation, Bioplus Life Corp. and its subsidiaries are herein referred to as “the Company” or “We”.

 

On July 10, 2017, the Company acquired 100% of the equity interests of Bioplus Life Corp., a Malaysian company. On July 19, 2017, the Company, through its Malaysian subsidiary, Bioplus Life Corp., acquired 100% of the equity interests of Bioplus Life International Holdings Ltd, a Hong Kong company. On October 27, 2017, the Company through its Hong Kong subsidiary, Bioplus Life International Holdings Ltd, acquired 100% equity interest of Bioplus Life Corp. (ShenZhen), a company incorporated in China.

 

On June 11, 2018, the Company through its subsidiary in Hong Kong, Bioplus Life International Holdings Ltd, acquired 99.8% equity interest of Bio Life Holdings Berhad, a company incorporated in Malaysia. Bio Life Holdings Berhad owns 100% of the equity interests of Bio Life Neutraceuticals Sdn. Bhd., a company incorporated in Malaysia, which is the sole operating subsidiary.

 

3

Our corporate structure is depicted below (see special note below):

 

 

Special Note.

 

(1) Bioplus Life International Holdings Ltd. was officially disposed of on August 5, 2020.

 

(2) Bio Life Neutraceuticals (Shenzhen) Pty Ltd. was being officially de-registered in Shenzhen on September 4, 2020.

 

Bioplus Life Corp., through its wholly owned subsidiaries, is a company specialized in providing health and beauty care products to our customers. The Company mission is to create awareness for good health and personal care to improve our customers’ quality of life. We seek to achieve this by offering an affordable solution to existing health food businesses through the production, information, advisory and services pertaining to our product line. Our website, http://www.biolife2u.com/, can be utilized to inquire about our product offerings. While we sell products through our website and we primarily sell our products to wholesalers and exporters

 

The product series, or line, of our company includes, but is not strictly limited to, products that fall into the following categories: bone, fiber, bee-propolis, cardiovascular health, herbal, health beverages, apple stem cell, beauty care, feminine health, UT care, anti-oxidant and eye health series. These health and beauty supplies are designed to help improve the consumers’ metabolism rate, burn excessive fats, provide anti-aging effects and improve the overall health and physical appearance of our customers. At our current, and reasonable future operating level, our supplier has indicated that they will have ample supply to fulfil our orders for raw materials while also fulfilling any and all orders they may receive from other customers.

 

Our financial statements are prepared in US Dollars and in accordance with accounting principles generally accepted in the United States. See information immediately below for information concerning the exchange rates at the Malaysian Ringgit (MYR) and Chinese Renminbi (RMB) translated into US Dollars (“USD”) at various pertinent dates and for pertinent periods.

 

Translation of amounts from the local currency of the Company into US$1 has been made at the following exchange rates for the respective years:

 

 As of and for the six months ended June 30,  

As of and for the nine months ended

September 30,

 
 2021 2020  2021 2020 
Period-end MYR: US$1 exchange rate  4.1289   4.3232   4.1880   4.1585 
Period average MYR: US$1 exchange rate  4.1543   4.2800   4.1954   4.2038 
Period-end US$1: RMB exchange rate  -   0.1412   -   0.1473 
Period average US$1: RMB exchange rate  -   0.1415   -   0.1446 

 

3

Results of Operation

 

For the three months ended JuneSeptember 30, 2021 and 2020

 

Revenues. For three months ended JuneSeptember 30, 2021, the Company realized revenues of $593,912$596,169 as compared to $806,223$989,461 for the three-month period ended JuneSeptember 30, 2020. The decrease in revenues of approximately 26.33%39.75% was a result of decrease in demand and the economy slows down. When times are hard, people try to save money to spend on food supplements.

 

Cost of Revenues. For the three-month ended JuneSeptember 30, 2021, we had cost of revenues of $289,564$366,366 compared with cost of revenues of $472,261$588,637 for the same period last year. The decrease by 38.69%37.76% corresponds to the decrease in product sales for the current quarter. Cost of revenue includes raw materials, packaging materials and lab tests.

 

Gross Profit. For the three-month ended JuneSeptember 30, 2021, we had a gross profit of $304,348$229,803 compared with gross profit of $333,962$400,824 for the same period last year. The 8.87%42.67% decrease in gross profit is due to the reasons discussed above.

 

4

Other Income. For the three-month ended JuneSeptember 30, 2021, we had other income of $937,$9,810, as compared $1,368$592 for the three-month ended JuneSeptember 30, 2020.2020, a gain from the same period last year. The difference primarily is due to fluctuation of foreign exchange raterenting out the office unused occupancy to tenants between these periods.

 

Operating Expenses. For the three-month ended JuneSeptember 30, 2021, we had operating expenses of $247,614,$214,285, as compared to operating expenses of $164,504$281,687 for the three-monthsquarterly period ended Junethree-month ended September 30, 2020, an increasea decrease of approximately 50.20%23.93% from the prior period due to higher sales commission payment and financing interest expenseslower revenues during the current three-month period. Operating expenses consists of general and administrative expenses which includes depreciation of fixed assets, employee compensation and benefits, professional fees and marketing and travel expenses.

 

Income Tax Expense. For the three-month ended JuneSeptember 30, 2021, we had no income tax expense which same with the three monthsthree-month ended JuneSeptember 30, 2020. During the current period, we had losses carry forward from 2020, income taxes was not payable for the quarter.

Net Profit. For the three-month ended JuneSeptember 30, 2021, we had a net profit of $49,493$18,249 compared with a net profit of $170,476$137,234 for the same period last year. The decrease in net profit is due to the reasons discussed above.gain on disposal of subsidiary in 2020.

 

Foreign currency translation gain/loss. For the three-month ended JuneSeptember 30, 2021, we had foreign currency translation gainloss of $1,899$16,809  compared with foreign currency translation lossgain of $18,931$60,146 for the same three-month period last year. Foreign currency translation gain represents the movement of the US Dollar against the Malaysian Ringgit.

 

For the six-monthnine-month ended JuneSeptember 30, 2021 and 2020

 

Revenues. For six-monthnine-month ended JuneSeptember 30, 2021, the Company realised revenues of $1,281,422$1,877,591 as compared to $1,460,200$2,449,661 for the six-monthnine-month ended JuneSeptember 30, 2020. The revenues decreased by approximately 12.24%23.35% is due to the fulfilment of pre-existing orders from prior quarters.

 

Cost of Revenues. For the six-monthnine-month ended JuneSeptember 30, 2021, we had cost of revenues of $639,949$1,006,315 compared with cost of revenues of $833,877$1,422,514 for the same period last year. The cost of revenues decreased by 23.26%29.26% corresponds to the decrease in product sales for the current period. Cost of revenue includes raw materials, packaging materials and lab tests.

 

Gross Profit. For the six-monthnine-month ended JuneSeptember 30, 2021, we had a gross profit of $641,473$871,276 compared with gross profit of $626,323$1,027,147 for the same period last year. The 2.4215.17 % increasedecrease in gross profit is due to the reasons discussed above.

 

Other Income. For the six-monthnine-month ended JuneSeptember 30, 2021, we had other income of $8,091,$17,901, as compared $1,599$2,192 for the six-monthnine-month ended JuneSeptember 30, 2020, a substantial gain from the same period last year. The difference primarily wasis due to fluctuation of foreign exchange raterenting out the office unused occupancy to tenants between these periods.

 

Operating Expenses. For the six-monthnine-month ended JuneSeptember 30, 2021, we had operating expenses of $ 492,090,706,375, as compared to operating expenses of $ 439,489721,176 for the six-monthnine-month ended JuneSeptember 30, 2020, an increasea decrease by approximately 11.97%2.05% from the prior period due to expenses during the current six month period.being incurred of research and development with Universiti Teknologi Malaysia (UTM) and provide incentives allowance to employee in same period of last year. Operating expenses consists of general and administrative expenses which includes depreciation of fixed assets, employee compensation and benefits, professional fees and marketing and travel expenses.

 

4

Income Tax Expense. For the six-monthnine-month ended JuneSeptember 30, 2021, we had no income tax expense which same with the six-monthnine months ended Junenine-month ended September 30, 2020. During the current period, we had losses carry forward from 2020, income taxes was not payable for the quarter.

 

Net Profit. For the six-monthnine-month ended JuneSeptember 30, 2021, we had a net profit of $141,142$159,391 compared with a net profit of $178,695$315,930 for the same period last year. The decrease in net profit was due to the reasons discussed above.gain on disposal of subsidiary in 2020.

 

Foreign currency translation gain/loss. For the six-monthnine-month ended JuneSeptember 30, 2021, we had foreign currency translation loss of $72,412$89,221  compared with foreign currency translation loss of $68,139$7,993 for the same sixnine months period last year. Foreign currency translation loss represents the movement of the US Dollar against the Malaysian Ringgit.

 

Liquidity and Capital Resources

 

As of JuneSeptember 30, 2021, and 2020, we had cash and bank balances of $283,982$319,782 and $398,974$334,162 respectively.

 

Our primary uses of cash have been for operations. The main sources of cash have been from operational revenues and the private placement of our common stock. The following trends are reasonably likely to result in a material increase in our liquidity over the near to long term:

 

Addition of administrative and marketing personnel as the business grows,

Increases in advertising and marketing in order to attempt to generate more revenues, and

The cost of being a public company.

 

Our financial statements reflect the fact that we have sufficient revenue to cover our operating expenses for the next 12 months, although at present time, we are under-capitalized. The Company intends to continue with capital investment or other financing to fund its marketing and promotional campaigns and the expansion of production capacity for 2021 and beyond to achieve a 20% to 30% increase in revenues in Malaysia, China, Taiwan, Indonesia, India and African markets. If continued funding and capital resources are unavailable at reasonable terms, the Company may not be able to implement its expansion plan.

 

5

Summary of Cash Flows

 

The following is a summary of the Company’s cash flows generated from (used in) operating, investing, and financing activities for the six-monthnine-month ended JuneSeptember 30, 2021 and 2020:

 

 Six-month ended June 30  

Nine-month ended September 30

 
 2021 2020  2021 2020 
          
Net cash generated from operating activities  81,257   247,718   96,083   332,842 
                
Net cash used in investing activities  (155,817)  (40,553)  (217,635)  (133,810)
                
Net cash used in financing activities  (27,078)  (25,102)  (44,807)  (25,548)
                
Foreign currency translation adjustment  (13,354)  10,857   (15,961)  19,285 
                
NET CHANGE IN CASH AND CASH EQUIVALENTS  (114,992)  192,920   (182,320)  192,769 

 

Operating Activities

 

During the six-monthnine-month ended JuneSeptember 30, 2021, the Company had a net profit $ 141,142159,391 which, after adjusting for amortisation, depreciation, interest expense and bad debt written off, and changes in operating assets and liabilities, resulted in net cash of $81,257$96,083 generated from operating activities during the period. By comparison, during the six-monthnine-month ended JuneSeptember 30, 2020, the Company incurred a net profit of $178,695$315,930 which, after adjusting for depreciation and interest expense, and changes in operating assets and liabilities, resulted in net losscash of $247,718$332,842 in operating activities during the period.

 

Investing Activities

 

During the six-monthnine-month ended JuneSeptember 30, 2021, cash flow fromused in investing activities consisted of purchase of the property, plant and equipment of $68,031,$74,755, remaining $87,786$142,880 is related to purchase to purchase of investment and purchase of intangible asset compared with purchases of the property, plant and equipment of $40,553$133,810 for the prior six-monthnine-month period.

5

 

Financing Activities

 

For the six-monthnine-month ended JuneSeptember 30, 2021, the cash provided byused in financing activities primarily consisted of the drawdown of hire purchase borrowing of $ 19,257,$19,102, offset by $15,696$22,923  in interest expense, $14,420$21,447 in repayment of loans and $16,219$19,539 in repayment of hire purchase borrowing. For the six-monthnine-month ended JuneSeptember 30, 2020, the cash used in financing activities primarily consisted of the proceeds from stock issuances of $ 360, offset by $9,738 in interest expense, $6,958$7,155 in repayment of loans and $8,766$9,015 in repayment of hire purchase borrowing.

 

Summary of Significant Accounting Policies

 

Basis of presentation

 

These accompanying financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”).

 

Basis of consolidation

 

In this Quarterly Report, “the Company,” “us” or “we” refer to the consolidated entity, including its subsidiaries and affiliates. The terms refer only to the publicly held holding company, The Bioplus Life Corporation, excluding its subsidiaries and affiliates. Furthermore, in which the Company has a variable interest have been consolidated where the Company is the primary beneficiary. All intercompany transactions and balances have been eliminated in consolidation.

6

 

Use of estimates

 

In preparing these financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets and revenues and expenses during the periods reported. Actual results may differ from these estimates.

 

Cash and cash equivalents

 

Cash and cash equivalents represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.

 

Property, Plant and equipment

 

Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis to write off the cost over the following expected useful lives of the assets concerned. The principal annual rates used are as follows:

 

Categories 

Principal Annual
Rates/Expected Useful Life

 
Computer hardware  20%
Furniture & fittings  10%
Handphone  20%
Landscape  20%
Leasehold land and building  99 years
Machinery  10%
Motor vehicle  20%
Office equipment  10%
Renovation  20%
Signboard  10%
Tools and equipment  10%
Kitchen utensils10%

Kitchen utensils 10%

 

Fully depreciated plant and equipment are retained in the financial statements until they are no longer in use.

 

Intangible assets

 

Intangible assets are stated at cost less accumulated amortization. Intangible assets represented the registration costs of trademarks, which are amortized on a straight-line basis over a useful life.

 

The Company follows ASC Topic 350 in accounting for intangible assets, which requires impairment losses to be recorded when indicators of impairment are present and the undiscounted cash flows estimated to be generated by the assets are less than the assets’ carrying amounts. There was no impairment losses recorded on intangible assets for the period ended JuneSeptember 30, 2021.

6

 

Inventories

 

Inventories consisting of products available for sell, are stated at the lower of cost or market value. Cost of inventory is determined using the first-in, first-out (FIFO) method. Inventory reserve is recorded to write down the cost of inventory to the estimated market value due to slow-moving merchandise and damaged goods, which is dependent upon factors such as historical and forecasted consumer demand, and promotional environment. The Company takes ownership, risks and rewards of the products purchased. Write downs are recorded in cost of revenues in the Condensed Statements of Operations and Comprehensive Income.

 

Revenue recognition

 

Revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

 

identify the contract with a customer;

 

identify the performance obligations in the contract;

 

determine the transaction price;

 

allocate the transaction price to performance obligations in the contract; and

 

recognize revenue as the performance obligation is satisfied.

7

 

Cost of revenues

 

Cost of revenue includes the purchase cost of retail goods for re-sale to customers and packing materials (such as boxes). It excludes purchasing and receiving costs, inspection costs, warehousing costs, internal transfer costs and other costs of distribution network in cost of revenues.

 

Shipping and handling fees

 

Shipping and handling fees, if billed to customers, are included in revenue. Shipping ang handling fees associated with inbound and outbound freight are expensed as incurred and included in selling and distribution expenses.

 

Comprehensive income

 

ASC Topic 220, “Comprehensive Income” establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying statements of stockholders’ equity consists of changes in unrealized gains and losses on foreign currency translation and cumulative net change in the fair value of available-for-sale investments held at the balance sheet date. This comprehensive income is not included in the computation of income tax expense or benefit.

 

Income tax expense

 

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclosed in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

 

The Company conducts major businesses in Malaysia and is subject to tax in their own jurisdictions. As a result of its business activities, the Company will file separate tax returns that are subject to examination by the foreign tax authorities.

 

7

Foreign currencies translation

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.

 

The functional currency of the Company is the United States Dollars (“US$”) and the accompanying financial statements have been expressed in US$. In addition, the Company maintains its books and record in a local currency, Malaysian Ringgit (“MYR” or “RM”), which is functional currency as being the primary currency of the economic environment in which the entity operates.

 

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive income.

 

Translation of amounts from the local currency of the Company into US$1 has been made at the following exchange rates for the respective periods:

 

  As of and for the six-month ended June 30, 
  2021  2020 
Period-end MYR: US$1 exchange rate  4.1289   4.3232 
Period average MYR: US$1 exchange rate  4.1543   4.2800 
Period-end US$1: RMB exchange rate  -   0.1412 
Period average US$1: RMB exchange rate  -   0.1415 

8

  

As of and for the nine months ended

September 30,

 
  2021  2020 
Period-end MYR: US$1 exchange rate  4.1880   4.1585 
Period average MYR: US$1 exchange rate  4.1954   4.2038 
Period-end US$1: RMB exchange rate  -   0.1476 
Period average US$1: RMB exchange rate  -   0.1446 

 

Related parties

 

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

 

Fair value of financial instruments

 

The carrying value of the Company’s financial instruments: cash and cash equivalents, trade receivable, deposits and other receivables, amount due to related parties and other payables approximate at their fair values because of the short-term nature of these financial instruments.

 

The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

 

Level 1: Observable inputs such as quoted prices in active markets;

 

Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

 

Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions

 

As of JuneSeptember 30, 2021, and December 31, 2020, the Company did not have any nonfinancial assets and liabilities that are recognized or disclosed at fair value in the financial statements, at least annually, on a recurring basis, nor did the Company have any assets or liabilities measured at fair value on a non-recurring basis.

 

Recent accounting pronouncements

 

Recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s present or future financial statements.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.

8

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

In connection with the preparation of this quarterly report, an evaluation was carried out by the Company’s management, with the participation of the principal executive officer and the principal financial officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act (“Exchange Act”) as of JuneSeptember 30, 2021. Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Commission’s rules and forms, and that such information is accumulated and communicated to management, including the principal executive officer and the principal financial officer, to allow timely decisions regarding required disclosures.

 

Based on that evaluation, the Company’s management concluded, as of the end of the period covered by this report, that the Company’s disclosure controls and procedures were not effective in recording, processing, summarizing, and reporting information required to be disclosed, within the time periods specified in the Commission’s rules and forms, and that such information was not accumulated and communicated to management, including the principal executive officer and the principal financial officer, to allow timely decisions regarding required disclosures.

 

Management’s Report on Internal Control over Financial Reporting

 

The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s internal control over financial reporting is a process, under the supervision of the principal executive officer and the principal financial officer, designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external purposes in accordance with United States generally accepted accounting principles (GAAP). Internal control over financial reporting includes those policies and procedures that:

 

 i)

Pertain to the maintenance of records that is in reasonable detail accurately and fairly reflect the transactions and dispositions of the Company’s assets;

 

 ii)

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of the financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with the authorizations of management and the board of directors; and

 

 iii)

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.

9

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

 

The Company’s management conducted an assessment of the effectiveness of our internal control over financial reporting as of JuneSeptember 30, 2021, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission, which assessment identified material weaknesses in internal control over financial reporting. A material weakness is a control deficiency, or a combination of deficiencies in internal control over financial reporting that creates a reasonable possibility that a material misstatement in annual or interim financial statements will not be prevented or detected on a timely basis. Since the assessment of the effectiveness of our internal control over financial reporting did identify a material weakness, management considers its internal control over financial reporting to be ineffective.

 

Management has concluded that our internal control over financial reporting had the following material deficiencies:

 

 i)

We were unable to maintain segregation of duties within our business operations due to our reliance on a single individual fulfilling the role of sole officer and director.

 

 ii)

Lack of a functioning audit committee due to a lack of a majority of independent members and a lack of a majority of outside directors on our Board of Directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures.

 

While these control deficiencies did not result in any audit adjustments to our 2021 or 2020 interim or annual financial statements, it could have resulted in a material misstatement that might have been prevented or detected by a segregation of duties. Accordingly, we have determined that this control deficiency constitutes a material weakness.

 

To the extent reasonably possible, given our limited resources, our goal is, upon consummation of a merger with a private operating company, to separate the responsibilities of principal executive officer and principal financial officer, intending to rely on two or more individuals. We will also seek to expand our current board of directors to include additional individuals willing to perform directorial functions. Since the recited remedial actions will require that we hire or engage additional personnel, this material weakness may not be overcome in the near term due to our limited financial resources. Until such remedial actions can be realized, we will continue to rely on the advice of outside professionals and consultants.

 

This quarterly report does not include an attestation report of our registered public accounting firm regarding our internal controls over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to Section 404(c) of the Sarbanes-Oxley Act that permit us to provide only management’s report in this annual report.

 

Changes in Internal Controls over Financial Reporting

 

During the six-monthnine-month ended JuneSeptember 30, 2021, there has been no change in internal control over financial reporting that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.

9

 

PART II

 

OTHER INFORMATION

 

Item 1. Legal Proceedings

 

There are presently no material pending legal proceedings to which the Company, any executive officer, any owner of record or beneficially of more than five percent of any class of voting securities is a party or as to which any of its property is subject, and no such proceedings are known to the Company to be threatened or contemplated against it.

 

Item 1A. Risk Factors

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.

 

Item 2. Unregistered Sale of Equity Securities and Use of Proceeds

 

None.

10

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable to our Company.

 

Item 5. Other Information

 

None

Item 6. Exhibits

 

Exhibit Description
31.1 Certification of the Company’s Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
   
32.1 Certification of the Company’s Principal Executive Officer and Principal Financial pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002+
   
101.INS Inline XBRL INSTANCE DOCUMENT*
   
101.SCH Inline XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT*
   
101.CAL Inline XBRL TAXONOMY CALCULATION LINKBASE DOCUMENT*
   
101.DEF Inline XBRL TAXONOMY DEFINITION LINKBASE DOCUMENT*
   
101.LAB Inline XBRL TAXONOMY LABEL LINKBASE DOCUMENT*
   
101.PRE Inline XBRL TAXONOMY PRESENTATION LINKBASE DOCUMENT*
104Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

+ In accordance with SEC Release 33-8238, Exhibit 32.1 is being furnished and not filed.

 

*Filed herewith.

 

1110

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 BIOPLUS LIFE CORP.
 (Name of Registrant)
   
Date: November 25, 2022  
 By:/s/ Chong Khooi You
  Chong Khooi You
  CEO, President, Secretary, Treasurer, Director

 

1211