UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30,March 31, 20232024

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Lantern Pharma Inc.

(Exact name of registrant as specified in its charter)

 

Delaware 001-39318 46-3973463
(State or Other Jurisdiction (Commission (IRS Employer
of Incorporation) File Number) Identification No.)

 

1920 McKinney Avenue, 7th Floor Dallas, Texas 75201
(Address of Principal Executive Offices) (Zip Code)

 

(972) 277-1136

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act: Common Stock

 

Title of each class Trading Symbol 

Name of each exchange on which registeredregistered

Common Stock, $0.0001 par value LTRN The Nasdaq Stock Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer 
Non-accelerated filer Smaller reporting company 
Emerging growth company    

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No No

 

As of August 2, 2023May 3, 2024 the registrant had 10,869,04010,758,805 shares of common stock, $0.0001 par value per share outstanding.

 

 

 

 

Table of Contents

 

  Page
   
 Forward Looking Statementsii
   
PART I – FINANCIAL INFORMATION 
   
Item 1.Financial Statements.1
Condensed Consolidated Balance Sheets as of March 31, 2024 (unaudited) and December 31, 20231
 Condensed Consolidated Balance Sheets as of June 30, 2023 (unaudited) and December 31, 20221
Condensed Consolidated Statements of Operations for the three and six months ended June 30,March 31, 2024 and 2023 and 2022 (unaudited)2
 Condensed Consolidated Statements of Comprehensive Loss for the three and six months ended June 30,March 31, 2024 and 2023 and 2022 (unaudited)3
 Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and six months ended June 30,March 31, 2024 and 2023 and 2022 (unaudited)4
 Condensed Consolidated Statements of Cash Flows for the sixthree months ended June 30,March 31, 2024 and 2023 and 2022 (unaudited)5
 Notes to Condensed Consolidated Financial Statements (unaudited)6
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations.16
Item 3.Quantitative and Qualitative Disclosures About Market Risk.2322
Item 4.Controls and Procedures.2322
   
PART II – OTHER INFORMATION 
   
Item 1A.Risk Factors.2423
Item 6.Exhibits.2423
Signatures2524

 

i

 

FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q contains forward-looking statements that involve substantial risks and uncertainties. We make such forward-looking statements pursuant to the safe harbor provisions of the U.S. Private Securities Litigation Reform Act, Section 21E of the Securities Exchange Act of 1934, as amended, and other federal securities laws. All statements, other than statements of historical fact, contained in this Quarterly Report on Form 10-Q, including statements regarding our strategy, future preclinical studies and clinical trials, future expectations for existing preclinical studies and clinical trials, future financial position, projected costs, prospects, plans and objectives of management, are forward-looking statements. The words “anticipate,” “believe,” “contemplate,” “could,” “estimate,” “expect,” “intend,” “seek,” “may,” “might,” “plan,” “potential,” “predict,” “project,” “target,” “model”, “objective”, “aim,” “upcoming”, “should,” ‘will” “would,” or the negative of these words or other similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these words. Forward-looking statements reflect our current views with respect to future events and are based on assumptions and subject to risks and uncertainties.

 

The forward-looking statements in this Quarterly Report on Form 10-Q include, among other things, statements relating to:

 

 the potential advantages of our RADR® platform in identifying drug candidates and patient populations that are likely to respond to a drug candidate;
  
 our strategic plans to advance the development of any of our drug candidates;
  
 our strategic plans to expand the number of data points that our RADR® platform can access and analyze;
  
 our research and development efforts of our internal drug discovery and development programs and antibody drug conjugate (ADC) development program and the utilization of our RADR® platform to streamline the drug development process;
  
 the initiation, timing, progress, and results of our preclinical studies or clinical trials for any of our drug candidates;
  
 our intention to leverage artificial intelligence, machine learning and biomarker data to streamline the drug development process and to identify patient populations that would likely respond to a drug candidate;
  
 our plans to discover and develop drug candidates and to maximize their commercial potential by advancing such drug candidates ourselves or in collaboration with others;
  
 our expectations regarding our ability to fund our operating expenses and capital expenditure requirements with our existing cash and cash equivalents;
  
 our ability to secure sufficient funding and alternative sources of funding to support our existing and proposed preclinical studies and clinical trials;
  
 our estimates regarding the potential market opportunity for our drug candidates we or any of our collaborators may in the future develop;
  
 our anticipated growth strategies and our ability to manage the expansion of our business operations effectively;
  
 our expectations related to future expenses and expenditures;
  
 our ability to keep up with rapidly changing technologies and evolving industry standards, including our ability to achieve technological advances;
the potential impact that the continuance or resurgence of the COVID-19 pandemic (or another epidemic or infectious disease outbreak) or its impact on the overall economy may have on our business plans;

 

ii

 

 our ability to source our needs for skilled labor in the fields of artificial intelligence, genomics, biology, oncology and drug development; and
   
 the impact of government laws and regulations on the development and commercialization of our drug candidates.candidates and ADC development program.

 

We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions, and expectations disclosed in the forward-looking statements we make. We have included important factors in the cautionary statements included in this Quarterly Report on Form 10-Q and in the Risk Factors section of our Annual Report on Form 10-K (“20222023 Form 10-K”), for the year ended December 31, 20222023 filed with the Securities and Exchange Commission, or the SEC, on March 20, 2023,18, 2024, and have identified other factors such as the results of our clinical trials, and the impact of competition, that we believe could cause actual results or events to differ materially from the forward-statements that we make. Furthermore, we operate in a competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this Quarterly Report on Form 10-Q.

 

You should read this Quarterly Report on Form 10-Q and the documents that we file with the SEC with the understanding that our actual future results may be materially different from what we expect. These forward-looking statements are based on management’s current expectations. These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Factors that may cause actual results to differ materially from current expectations include, among other things, those listed elsewhere in this Quarterly Report on Form 10-Q and those listed under the Risk Factors section of our 20222023 Form 10-K. You may access our 20222023 Form 10-K under the investor SEC filings tab of our website at www.lanternpharma.com or on the SEC’s website at www.sec.gov. Given these uncertainties, you should not rely on these forward-looking statements as predictions of future events. The forward-looking statements contained in this Quarterly Report on Form 10-Q are made as of the date of this Quarterly Report, and we do not assume any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.

 

In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this Quarterly Report on Form 10-Q, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.

 

Unless the context requires otherwise, references to the “Company,” “Lantern,” “we,” “us,” and “our” in this Quarterly Report on Form 10-Q refer to Lantern Pharma Inc., a Delaware corporation, and, where appropriate, its wholly-owned subsidiaries.

 

iii

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

Lantern Pharma Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

 

 June 30, 2023 December 31, 2022  March 31, 2024  December 31, 2023 
 (Unaudited)     (Unaudited)    
CURRENT ASSETS                
Cash and cash equivalents $28,423,170  $37,201,786  $18,357,944  $21,937,749 
Restricted cash  541,180   541,180 
Marketable securities  19,525,798   17,994,299   19,999,910   19,364,923 
Prepaid expenses & other current assets  2,551,802   2,985,472   1,113,007   2,038,653 
Total current assets  51,041,950   58,722,737   39,470,861   43,341,325 
                
Property and equipment, net  49,954   48,008   50,283   52,127 
Operating lease right-of-use assets  308,251   47,687   187,211   228,295 
Other assets  25,869   17,889   25,869   25,869 
                
TOTAL ASSETS $51,426,024  $58,836,321  $39,734,224  $43,647,616 
                
CURRENT LIABILITIES                
Accounts payable and accrued expenses $2,852,835  $2,745,407  $3,775,423  $2,505,211 
Operating lease liabilities, current  163,146   52,890   178,023   172,975 
Total current liabilities  3,015,981   2,798,297   3,953,446   2,678,186 
                
Operating lease liabilities, net of current portion  150,713   -   15,561   61,496 
                
TOTAL LIABILITIES  3,166,694   2,798,297   3,969,007   2,739,682 
                
COMMITMENTS AND CONTINGENCIES (NOTE 4)  -    -    -   - 
                
STOCKHOLDERS’ EQUITY                
Preferred Stock (1,000,000 authorized at June 30, 2023 and December 31, 2022; $.0001 par value) (Zero shares issued and outstanding at June 30, 2023 and December 31, 2022)  -   - 
Common Stock (25,000,000 authorized at June 30, 2023 and December 31, 2022; $.0001 par value) (10,869,040 shares and 10,857,040 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively)  1,087   1,086 
Preferred Stock (1,000,000 authorized at March 31, 2024 and December 31, 2023; $.0001 par value) (Zero shares issued and outstanding at March 31, 2024 and December 31, 2023)  -   - 
Common Stock (25,000,000 authorized at March 31, 2024 and December 31, 2023; $.0001 par value) (10,758,805 shares and 10,721,192 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively)  1,076   1,072 
Additional paid-in capital  96,417,113   95,691,194   96,447,495   96,258,726 
Accumulated other comprehensive loss  (261,837)  (371,386)
Accumulated other comprehensive income (loss)  1,860   (107,460)
Accumulated deficit  (47,897,033)  (39,282,870)  (60,685,214)  (55,244,404)
Total stockholders’ equity  48,259,330   56,038,024   35,765,217   40,907,934 
                
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $51,426,024  $58,836,321  $39,734,224  $43,647,616 

 

See accompanying Notes to Condensed Consolidated Financial Statements

1

 

Lantern Pharma Inc. and Subsidiaries

Condensed Consolidated Statements of Operations (Unaudited)

 2023 2022 2023 2022  2024  2023 
 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

  

Three Months Ended March 31,

 
 2023 2022 2023 2022  2024  2023 
Operating expenses:                        
General and administrative $1,632,080  $1,405,998  $3,365,401  $2,812,158  $1,481,215  $1,733,321 
Research and development  3,558,217   2,988,823   6,111,164   5,649,060   4,250,786   2,552,947 
Total operating expenses  5,190,297   4,394,821   9,476,565   8,461,218   5,732,001   4,286,268 
Loss from operations  (5,190,297)  (4,394,821)  (9,476,565)  (8,461,218)  (5,732,001)  (4,286,268)
Interest income  117,823   55,026   251,605   77,447   200,950   133,782 
Other (expense) income, net  326,076   (152,591)  610,797   (230,389)
Other income, net  90,241   284,721 
                        
NET LOSS $(4,746,398) $(4,492,386) $(8,614,163) $(8,614,160) $(5,440,810) $(3,867,765)
                        
Net loss per share of common shares, basic and diluted $(0.44) $(0.41) $(0.79) $(0.79) $(0.51) $(0.36)
Net loss per share of common shares, basic $(0.44) $(0.41) $(0.79) $(0.79)
        
Weighted-average number of common shares outstanding, basic and diluted  10,857,040   10,830,947   10,857,040   10,853,238   10,742,797   10,857,040 
Weighted-average number of common shares outstanding, basic  10,857,040   10,830,947   10,857,040   10,853,238 

 

See accompanying Notes to Condensed Consolidated Financial Statements

 

2

Lantern Pharma Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive Loss (Unaudited)

 

 2023  2022  2023  2022  2024  2023 
 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

  

Three Months Ended March 31,

 
 2023  2022  2023  2022  2024  2023 
                     
NET LOSS $(4,746,398) $(4,492,386) $(8,614,163) $(8,614,160) $(5,440,810) $(3,867,765)
                        
Other comprehensive income (loss)                
Unrealized gain (loss) on available-for-sale securities  33,763   (63,783)  84,536   (276,271)
Other comprehensive income        
Unrealized gain on available-for-sale securities  43,946   50,773 
Unrealized gain on foreign currency translation  4,077   26,771   25,013   20,479   65,374   20,936 
Other comprehensive income (loss)  37,840   (37,012)  109,549   (255,792)
Other comprehensive income  109,320   71,709 
Comprehensive loss $(4,708,558) $(4,529,398) $(8,504,614) $(8,869,952) $(5,331,490) $(3,796,056)

 

See accompanying Notes to Condensed Consolidated Financial Statements

 

3

Lantern Pharma Inc. and Subsidiaries

Condensed Consolidated Statements of Stockholders’ Equity (Unaudited)

 

  

Preferred

Stock

Number

  

Preferred

Stock

  

Common

Stock

Number of

  

Common

Stock

  

Additional

Paid-in-

  

Accumulated

Other

Comprehensive

  Accumulated  

Total

Stockholders’

 
 of Shares  Amount  Shares  Amount  Capital  Loss  Deficit  Equity 
Three and Six Months Ended June 30, 2022
Balance, December 31, 2021  -  $-   11,088,835  $1,109  $96,685,924  $(92,689) $(25,022,924) $71,571,420 
Common stock issued from warrant and option exercises  -   -   95,779   10   299,778   -   -   299,788 
Stock-based compensation  -   -   -   -   267,004   -   -   267,004 
Share repurchases  -   -   (353,667)  (36)  (2,482,250)  -   -   (2,482,286)
Net loss  -   -   -   -   -   -   (4,121,774)  (4,121,774)
Other comprehensive loss  -   -   -   -   -   (218,780)  -   (218,780)
Balance, March 31, 2022  -   -   10,830,947   1,083   94,770,456   (311,469)  (29,144,698)  65,315,372 
                                 
Stock-based compensation  -   -   -   -   289,533   -   -   289,533 
Net loss  -   -   -   -   -   -   (4,492,386)  (4,492,386)
Other comprehensive loss  -   -   -   -   -   (37,012)  -   (37,012)
Balance, June 30, 2022  -  $-   10,830,947  $1,083  $95,059,989  $(348,481) $(33,637,084) $61,075,507 

 

Preferred

Stock

Number of

 

Preferred

Stock

 

Common

Stock

Number of

 

Common

Stock

 

Additional

Paid-in-

 

Accumulated

Other Comprehensive

 Accumulated 

Total

Stockholders’

  

Preferred

Stock

Number

 

Preferred

Stock

 

Common

Stock

Number of

 

Common

Stock

 

Additional

Paid-in-

 

Accumulated

Other

Comprehensive

  Accumulated  

Total

Stockholders’

 
 Shares Amount Shares Amount Capital Loss Deficit Equity  of Shares  Amount  Shares  Amount  Capital  Income (Loss)  Deficit  Equity 
Three and Six Months Ended June 30, 2023
Balance, December 31, 2022  -  $-   10,857,040  $1,086  $95,691,194  $(371,386) $(39,282,870) $56,038,024   -  $-   10,857,040  $1,086  $95,691,194  $(371,386) $(39,282,870) $56,038,024 
Stock-based compensation  -   -   -       333,530   -   -   333,530   -   -   -   -   333,530   -   -   333,530 
Net loss  -   -   -       -   -   (3,867,765)  (3,867,765)  -   -   -   -   -   -   (3,867,765)  (3,867,765)
Other comprehensive gain  -   -   -   -    -   71,709   -   71,709 
Other comprehensive income  -   -   -   -   -   71,709   -   71,709 
Balance, March 31, 2023  -   -   10,857,040   1,086   96,024,724   (299,677)  (43,150,635)  52,575,498   -  $-   10,857,040  $1,086  $96,024,724  $(299,677) $(43,150,635) $52,575,498 
                                
Balance, December 31, 2023  -  $-   10,721,192  $1,072  $96,258,726  $(107,460) $(55,244,404) $40,907,934 
Balance  -   -   10,857,040   1,086   96,024,724   (299,677)  (43,150,635)  52,575,498   -  $-   10,721,192  $1,072  $96,258,726  $(107,460) $(55,244,404) $40,907,934 
                                
Common stock issued from warrant exercises  -   -   37,613   4   54,712   -   -   54,716 
Stock-based compensation  -   -   -   -   392,390   -   -   392,390   -   -   -   -   134,057   -   -   134,057 
Issuance of restricted common stock awards  -   -   12,000   1   (1)  -   -   - 
Net loss  -   -   -   -   -   -   (4,746,398)  (4,746,398)  -   -   -   -   -   -   (5,440,810)  (5,440,810)
Other comprehensive gain  -   -   -   -   -   37,840   -   37,840 
Other comprehensive gain (loss)  -   -   -   -   -   37,840   -   37,840 
Balance, June 30, 2023  -  $-   10,869,040  $1,087  $96,417,113  $(261,837) $(47,897,033) $48,259,330 
Other comprehensive income  -   -   -   -   -   109,320   -   109,320 
Balance, March 31, 2024  -  $-   10,758,805  $1,076  $96,447,495  $1,860  $(60,685,214) $35,765,217 
Balance  -  $-   10,869,040  $1,087  $96,417,113  $(261,837) $(47,897,033) $48,259,330   -  $-   10,758,805  $1,076  $96,447,495  $1,860  $(60,685,214) $35,765,217 

 

See accompanying Notes to Condensed Consolidated Financial Statements

 

4

Lantern Pharma Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows (Unaudited)

 

 2023 2022  2024  2023 
 

Six Months Ended

June 30,

  

Three Months Ended March 31,

 
 2023 2022  2024  2023 
CASH FLOWS FROM OPERATING ACTIVITIES                
Net loss $(8,614,163) $(8,614,160) $(5,440,810) $(3,867,765)
Adjustments to reconcile net loss to cash used in operating activities:                
Depreciation and amortization  6,929   4,374   4,061   3,418 
Non-cash lease adjustments  80,272   72,300   41,084   40,025 
Stock-based compensation  725,920   556,537   134,057   333,530 
Amortization (accretion) of investment premiums (discount)  (86,578)  67,510 
Accretion of discounts on available for sale debt securities, net  (34,069)  (60,018)
Foreign currency remeasurement loss  50,633   63,987   99,338   38,194 
Realized loss on redemptions of marketable securities  60,909   48,690 
Unrealized (gain) loss on equity securities  (12,050)  357,100 
Realized loss on redemptions of available for sale debt securities  929   37,960 
Unrealized gain on equity securities  (3,950)  (42,150)
Changes in assets and liabilities:                
Prepaid expenses and other current assets  415,114   (1,562,090)  901,017   (117,638)
Accounts payable and accrued expenses  111,774   3,023,686   1,270,707   (67,300)
Operating lease liabilities  (79,867)  (78,298)  (40,887)  (40,332)
Other assets  (7,980)  -   -   (15,080)
Net cash flows used in operating activities  (7,349,087)  (6,060,364)  (3,068,523)  (3,757,156)
                
INVESTING ACTIVITIES                
Purchase of fixed assets  (8,876)  (14,178)
Purchase of property and equipment  (2,217)  (8,876)
Purchases of marketable securities  (5,909,244)  (2,004,731)  (6,012,284)  (3,102,001)
Redemptions of marketable securities  4,500,000   1,669,680   5,458,333   2,150,000 
Net cash flows used in investing activities  (1,418,120)  (349,229)  (556,168)  (960,877)
                
FINANCING ACTIVITIES                
Repurchase of shares including commissions  -   (2,482,286)
Proceeds from stock option and warrant exercises  -   299,788 
Net cash flows used in financing activities  -   (2,182,498)
Proceeds from warrant exercises  54,716   - 
Net cash flows provided by financing activities  54,716   - 
                
Effect of foreign exchange rates on cash  (11,409)  (28,156)  (9,830)  (4,983)
                
CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH FOR THE PERIOD  (8,778,616)  (8,620,247)  (3,579,805)  (4,723,016)
                
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD  37,742,966   52,524,295   21,937,749   37,742,966 
                
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD $28,964,350  $43,904,048  $18,357,944  $33,019,950 
                
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEETS:                
Cash and cash equivalents $28,423,170  $43,362,868  $18,357,944  $32,478,770 
Restricted cash  541,180   541,180   -   541,180 
CASH, CASH EQUIVALENTS AND RESTRICTED CASH $28,964,350  $43,904,048  $18,357,944  $33,019,950 
                
Non-cash investing and financing activities                
Operating lease right-of-use asset acquired through operating lease liability $141,989  $-  $-  $48,811 
Remeasurement of operating lease right-of-use asset and operating lease liability  198,847   -   -   198,847 
Unrealized gain (loss) on debt securities  84,536   (276,271)
Unrealized gain on available-for-sale debt securities  43,946   50,773 

 

See accompanying Notes to Condensed Consolidated Financial Statements

 

5

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1. Organization, Principal Activities, and Basis of Presentation

 

Lantern Pharma Inc., and Subsidiaries (the “Company”) is a clinical stage biopharmaceutical company, focused on leveraging artificial intelligence (“A.I.”), machine learning and biomarker data to streamline the drug development process and to identify the patients that will benefit from its targeted oncology therapies. The Company’s portfolio of therapies consists of small molecule drug candidates that others have tried, but failed, to develop into an approved commercialized drug, as well as new compounds that it is developing with the assistance of its A.I. platform and its biomarker driven approach. The Company’s A.I. platform, known as RADR®, uses big data analytics (combining molecular data, drug efficacy data, data from historical studies, data from scientific literature, phenotypic data from trials and publications, and mechanistic pathway data) and machine learning. The Company’s data-driven, genomically-targeted and biomarker-driven approach allows it to pursue a transformational drug development strategy that identifies, rescues or develops, and advances potential small molecule drug candidates.

 

Lantern Pharma Inc. was incorporated under the laws of the state of Texas on November 7, 2013, and thereafter reincorporated in the state of Delaware on January 15, 2020. The Company’s principal operations are located in Texas. The Company formed a wholly owned subsidiary, Lantern Pharma Limited, in the United Kingdom in July 2017 and a wholly owned subsidiary, Lantern Pharma Australia Pty Ltd, in Australia in September 2021. In January 2023, the Company formed a wholly owned subsidiary, Starlight Therapeutics Inc. (“Starlight”), to continue with advancing the development of drug candidate LP-184’s central nervous system (CNS) and brain cancer indications.

 

Since inception, the Company has devoted substantially all its activity to advancing research and development, including efforts in connection with preclinical studies, clinical trials and development of its RADR® platform. This now includes fourthree lead drug candidates and an Antibody Drug Conjugate (ADC) program directed towards eleven11 disclosed therapeutic targets:

 

 LP-300 (Tavocept), which we are currently advancing in a Phase II2 clinical trial, the Harmonic trial, focused on never smokers with advanced non-small cell lung cancer;
   
 LP-100 (irofulven) is in clinical development with a focus on treatment in combination with PARP inhibitors;
LP-184, which we are advancing in a recently launched phase IPhase 1 clinical trial and has potential for treatment of solid tumors including pancreatic, breast, bladder, and lung cancers, and glioblastoma and other CNS cancers. Following the formation of Starlight, the Company may now refersalso refer to the molecule LP-184, as it is developed in CNS indications, as “STAR-001”;
   
 LP-284, the stereoisomer (enantiomer) of LP-184, is advancing towards launch ofin a phase IPhase 1 clinical trial, and has shown promising in-vitro and in vivo anticancer activity in multiple hematological cancers, which are distinct from the indications targeted by LP-184; and
   
 Our ADC program is aimed at identifying targeted or therapeutic antibodies to conjugatefocused on developing highly specific ADCs with selected compounds.highly potent drug payloads.

 

The Company’s fiscal year ends on December 31 of each calendar year. The accompanying interim condensed consolidated financial statements are unaudited and have been prepared on substantially the same basis as the Company’s annual consolidated financial statements for the fiscal year ended December 31, 2022.2023. In the opinion of the Company’s management, these interim condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair statement of the Company’s financial position, results of operations and cash flows for the periods presented. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of expenses during the reporting periods. Actual results could differ from these estimates.

 

6

 

The December 31, 20222023 year-end condensed consolidated balance sheet data in the accompanying interim condensed consolidated financial statements was derived from audited consolidated financial statements. These condensed consolidated financial statements and notes do not include all disclosures required by U.S. generally accepted accounting principles and should be read in conjunction with the Company’s audited consolidated financial statements as of and for the year ended December 31, 20222023 and the notes thereto included in the Company’s Annual Report on Form 10-K, dated March 20, 2023,18, 2024, on file with the Securities and Exchange Commission.

 

The results of operations and cash flows for the interim periods included in these condensed consolidated financial statements are not necessarily indicative of the results to be expected for any future period or the entire fiscal year.

 

Any reference in these notes to applicable guidance refers to Accounting Standards Codification (“ASC”) and Accounting Standards Update (“ASU”) of the Financial Accounting Standards Board (“FASB”). To date, the Company has operated its business as one segment. The Company’s condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Lantern Pharma Limited, Lantern Pharma Australia Pty Ltd. and Starlight Therapeutics Inc. All intercompany balances and transactions have been eliminated in consolidation.

 

Note 2. Liquidity

 

The Company incurred a net loss of approximately $5,441,000 and $8,614,0003,868,000 during each of the sixthree months ended June 30,March 31, 2024 and 2023, and 2022.respectively. As of June 30, 2023,March 31, 2024, the Company had working capital of approximately $48,026,00035,517,000. The Company has received funding in the form ofplans to continue to explore periodic capital raises and also plans to apply for grant funding in the future to assist in supporting its capital needs. We may also explore the possibility of entering into commercial credit facilities as an additional source of liquidity. We believe that our existing cash, and cash equivalents, and marketable securities as of June 30, 2023,March 31, 2024, and our anticipated expenditures and capital commitments, will enable us to fund our operating expenses and capital expenditure requirements for at least 12 months from the date of this quarterly report.report is filed.

 

Note 3. Summary of Significant Accounting Policies

 

Use of Estimates and Assumptions

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The significant areas of estimation include determining research and development accruals, the inputs in determining the fair value of equity-based awards and warrants issued, the inputs in determining present value of lease payments, and determining the fair value of marketable securities. Actual results could differ from those estimates.

 

Risks and Uncertainties

 

The Company operates in an industry that is subject to intense competition, government regulation and rapid technological change. Operations are subject to significant risk and uncertainties including financial, operational, technological, regulatory, and other risks, including the potential risk of business failure.

 

Our marketable securities have had and may in the future have their market value fluctuate due to rises or falls in interest rates. While we believe our cash, cash equivalents and marketable securities do not contain excessive risk, we cannot provide absolute assurance that in the future our investments will not be subject to adverse changes in market value. In addition, we maintain significant amounts of cash and cash equivalents at one or more financial institutions that are federally insured. Interest bearing and non-interest bearing accounts we hold at these banking institutions are guaranteed by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000 per depositor, per FDIC-insured bank, per ownership category. Substantially all of our cash balances held at banking institutions at June 30, 2023March 31, 2024 are in excess of FDIC coverage.

 

7

 

Research and Development

 

Research and development costs are expensed as incurred. These expenses primarily consist of payroll, contractor expenses, research study expenses, costs for manufacturing and supplies, clinical site costs and other costs for the conduct of clinical trials, andcosts for technical infrastructure on the cloud for the purposes of developing the Company’s RADR® platform, and other costs for identifying, developing, and testing drug candidates. Development costs incurred by third parties are expensed as the work is performed. Costs to acquire technologies, including licenses, that are utilized in research and development and that have no alternative future use are expensed when incurred.

 

Cash and Cash Equivalents

 

The Company considers money market funds and other highly liquid instruments with a short-term maturity of 3 months or less to be cash equivalents. Cash equivalents at June 30, 2023March 31, 2024 and December 31, 20222023 were approximately $25,394,00016,687,000 and $1,271,00020,881,000, respectively, and are included along with cash under the caption cash and cash equivalents on the Company’s consolidated balance sheets.

Restricted Cash

The Company considers cash held in escrow for the purposes of contractual contingencies to be restricted cash. All of the restricted cash at June 30, 2023 and December 31, 2022 relates to escrow amounts paid in connection with the Asset Purchase Agreement entered into by the Company and Allarity Therapeutics in July 2021 (See Note 4) and is considered a current asset at June 30, 2023, as the milestones that could require payments to be made to Allarity Therapeutics must be satisfied within the next 12 months. The escrow period under the Asset Purchase Agreement ended in July 2023, and the Company expects the remaining escrow funds to be distributed from escrow to the Company in August 2023.

 

Leases

 

The Company determines whether an arrangement contains a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, current portion of operating lease liabilities, and net of current portion of operating lease liabilities on our consolidated balance sheets. Lease ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent an obligation to make lease payments arising from the lease. Lease ROU assets and lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. As the Company’s leases do not provide an implicit rate, an incremental borrowing rate is used based on the information available at the commencement date in determining the present value of lease payments. The Company does not include options to extend or terminate the lease term unless it is reasonably certain that the Company will exercise any such options. Rent expense is recognized under the operating leases on a straight-line basis. The Company does not recognize right-of-use assets or lease liabilities for short-term leases, which have a lease term of twelve months or less, and instead will recognize lease payments as expense on a straight-line basis over the lease term.

 

Marketable Securities

 

The Company’s marketable securities consist of government and agency securities, corporate bonds, and mutual funds. We classify our marketable securities as available-for-sale at the time of purchase and reevaluate such classification as of each balance sheet date. We may sell these securities at any time for use in current operations even if they have not yet reached maturity. As a result, we classify our investments, including securities with maturities beyond twelve months, as current assets in the accompanying condensed consolidated balance sheets. Available-for-sale debt and equity securities are recorded at fair value each reporting period. Unrealized gains and losses on available-for-sale debt securities are excluded from earnings and recorded as a separate component within “Accumulated other comprehensive income” or “Accumulated other comprehensive loss” on the condensed consolidated balance sheets until realized. Unrealized gains and losses on equity securities are reported within “Other income, net” on the condensed consolidated statements of operations. Interest is reported within “Interest income” and dividend income is reported within “Other income, (expense), net” on the condensed consolidated statements of operations. We evaluate our investments to assess whether the amortized cost basis is in excess of estimated fair value and determine what amount of that difference, if any, is caused by expected credit losses. Allowance for credit losses are recognized as a charge in “Other income, (expense), net” on the condensed consolidated statements of operations, and any remaining unrealized losses are included in “Accumulated other comprehensive loss”income (loss)” on the condensed consolidated balance sheets. There were no credit losses recorded forduring the three and six months ended June 30,March 31, 2024 and 2023, and 2022. There wasthere is no impairment chargeallowance for any unrealizedcredit losses forreported on the threecondensed consolidated balance sheets as of March 31, 2024 and six months ended June 30, 2023 and 2022.December 31, 2023. We determine realized gains and losses on the sale of marketable securities based on the specific identification method and record such gains and losses in “Other income, (expense), net” on the condensed consolidated statements of operations.

 

8

Recently AdoptedRecent Accounting StandardPronouncements

 

Current Expected Credit Loss

In June 2016The Company believes that the FASBimpact of recently issued Accounting Standard Update (“ASU”) 2016-13, Measurement of Credit Losses on Financial Instruments (Topic 326). This introduces new methodology for recognition of credit losses - the current expected credit loss (“CECL”) method. The CECL method requires the recognition of all losses expected over the life ofstandards that are not yet effective will not have a financial instrument upon origination or purchase of the instrument, unless the company elects to recognize such instruments at fair value with changes in profit and loss. CECL was adopted on January 1, 2023 and had nomaterial impact on the Company’s condensed consolidatedits financial statements.position or results of operations upon adoption.

 

Note 4. Commitments and Contingencies

 

General

 

The Company has entered into, and expects to enter into from time to time in the future, license agreements, strategic alliance agreements, assignment agreements, research service agreements, and similar agreements related to the advancement of its product candidates and research and development efforts. Significant agreements (collectively, the “License, Strategic Alliance, and Research Agreements”) are described in detail in the Company’s 20222023 Form 10-K. While specific amounts will fluctuate from quarter to quarter based on clinical trials progress, advancement and completion of research studies and manufacturing projects, and other factors, the Company believes its overall activities regarding License, Strategic Alliance, and Research Agreements are materially consistent with those described in the 20222023 Form 10-K, as supplemented by the discussion in the following paragraph.10-K.

 

In MayAs described in the 2023 Form 10-K, the Company has previously entered into initial agreements with Fortrea Inc. (“Fortrea”) to begin serving as the leadprovide contract research organization (CRO) forservices in connection with the Company’s Phase 2 clinical trial for LP-300 and the Company’s Phase 1 clinical trial for LP-184. In July 2023,addition, the Company previously entered into a clinical master services agreement andstart-up work ordersorder with Fortrea regarding additional CROstart-up assistance services to be provided by Fortrea relating to the LP-300LP-284 Phase 21 trial, andwhich start-up work order terminated in the first quarter of 2024. In addition, in May 2024 the Company entered into an amendment to the work order with Fortrea relating to the LP-184 Phase 1 trial. The Company expectstrial in order to make substantial payments over the next 18reflect additional services to 24 months in connection with servicesbe provided by Fortrea as well as clinical trial site and other pass-through costs relating to the LP-300 Phase 2 trial and the LP-184 Phase 1this clinical trial.

 

Amounts expensed with respect to Fortrea during the three and six months ended June 30, 2023, as well as accrued and payable amounts and prepaid expense amounts with respect to Fortrea at June 30, 2023, are included in the tables below relating to License, Strategic Alliance, and Research Agreements. In addition to the agreements with Fortrea and the specific agreements described in the 20222023 Form 10-K and the Fortrea work order amendment described above, the Company has entered into, and will in the future enter into, other research and service provider agreements for the advancement of its product candidates and research and development efforts. The Company expects to pay additional amounts in future periods in connection with existing and future research and service provider agreements.

 

Set forth below are the approximate amounts expensed for License, Strategic Alliance, and Research Agreements during the three and six months ended June 30,March 31, 2024 and 2023, and 2022, respectively. These expensed amounts are included under research and development expenses in the accompanying condensed consolidated statements of operations.

 

Schedule of Research and Development

  2023  2022  2023  2022 
  

Three Months Ended

June 30,

  

Six Months Ended

June 30,

 
  2023  2022  2023  2022 
Amount Expensed for License, Strategic Alliance, and Research Agreements $2,100,000  $1,931,000  $3,348,000  $3,789,000 

  2024  2023 
  

Three Months Ended March 31,

 
  2024  2023 
Amount Expensed for License, Strategic Alliance, and Research Agreements $2,102,000  $1,248,000 

 

9

 

Set forth below at June 30, 2023March 31, 2024 and December 31, 2022,2023, respectively, are (1) the approximate amounts accrued and payable under License, Strategic Alliance, and Research Agreements, and (2) the approximate amount of prepaid expenses and other current assets under License, Strategic Alliance, and Research Agreements. These amounts are included in the accompanying condensed consolidated balance sheets.

Schedule of Accounts Payable and Accrued Liabilities

  2023  2022 
  June 30,  December 31, 
  2023  2022 
       
Amount accrued and payable under License, Strategic Alliance, and Research Agreements $1,155,000  $1,813,000 
         
Prepaid expenses and other current assets under License, Strategic Alliance, and Research Agreements $693,000  $1,595,000 

EU Grant

In September 2018, Lantern Pharma Limited, a wholly owned subsidiary of Lantern Pharma Inc., was awarded a grant by the UK government in the form of state aid under the Commission Regulations (EU) No. 651/2014 of 17 June 2014 (the “General Block Exemption”), Article 25 Aid for research and development projects, state aid notification no. SA.40154. The grant was awarded to conduct research and development activities for the prostate cancer biomarker analysis of the LP-184 drug candidate. Following the Company’s research and development activities in Northern Ireland, the grant will reimburse the Company 50% of its research and development expenses not exceeding GBP 24,215 of vouched and approved expenditures within specific categories. The grant contains some reporting and consent requirements. The grant will remain in force for a period of five years. No payments to the Company have been made under the grant as of June 30, 2023 and December 31, 2022. No revenue has been recognized from this grant through June 30, 2023.

  March 31, 2024  December 31, 2023 
       
Amount accrued and payable under License, Strategic Alliance, and Research Agreements $2,163,000  $1,563,000 
         
Prepaid expenses and other current assets under License, Strategic Alliance, and Research Agreements $377,000  $511,000 

 

Actuate Therapeutics

 

In May 2021, the Company entered into a Collaboration Agreement with Actuate Therapeutics, Inc. (“Actuate”), a clinical stage private biopharmaceutical company focused on the development of compounds for use in the treatment of cancer, and inflammatory diseases leading to fibrosis. Pursuant to the agreement, the Company and Actuate are collaborating on utilization of the Company’s RADR® platform to develop novel biomarker derived signatures for use with one of Actuate’s product candidates. As part of the collaboration, the Company received 25,000 restricted shares of Actuate stock, subject to meeting certain conditions of the collaboration, as well as the potential to receive additional Actuate stock if results from the collaboration are utilized in future development efforts. In 2022,2023, the term of the Collaboration Agreement was extended to continue until March 31, 2023. The term of2024. We are currently in discussions with Actuate to extend the Collaboration Agreement was recently extended until March 31, 2024.Agreement. Leslie W. Kreis, Jr., a director of the Company until June 8, 2022, is also a director of Actuate. Certain affiliates of Bios Partners beneficially own greater than 10% of the Company’s common stock and also hold substantial beneficial ownership interests in Actuate. Through June 30, 2023,March 31, 2024, no revenues have been recognized under the Collaboration Agreement.

 

The restricted shares of Actuate stock had a nominal value when acquired and, therefore, were recorded at a cost of $0.$0. These shares do not have a readily determinable fair value, but will be adjusted for observable price changes, if any, in future periods. There were no adjustments to the carrying amount through June 30, 2023.March 31, 2024.

 

10

Note 5. Leases

 

The following provides balance sheet information related to leases as of June 30, 2023March 31, 2024 and December 31, 2022:2023:

Schedule of Balance Sheet Information Related to Leases

 2023  2022 
 June 30,  December 31, 
 2023  2022  March 31, 2024  December 31, 2023 
Assets             
Operating lease, right-of-use asset, net $308,251  $47,687  $187,211  $228,295 
Liabilities                
Current portion of operating lease liabilities $163,146  $52,890  $178,023  $172,975 
Operating lease liabilities, net of current portion  150,713   -   15,561   61,496 
Total operating lease liabilities $313,859  $52,890  $193,584  $234,471 

 

At June 30, 2023,March 31, 2024, the future estimated minimum lease payments under non-cancelable operating leases are as follows:

Schedule of Future Estimated Minimum Lease Payments Under Non-cancelable Operating Leases

        
2023 (remaining six months) $89,734 
2024  184,532 
2024 (remaining nine months) $139,578 
2025  62,448   62,448 
Total minimum lease payments  336,714   202,026 
Less amount representing interest  (22,855)  (8,442)
Present value of future minimum lease payments  313,859   193,584 
Less current portion of operating lease liabilities  (163,146)  (178,023)
Operating lease liabilities, net of current portion $150,713  $15,561 

 

In April 2021, the Company entered into two operating leases for office space that commenced in May 2021. The lease terms were set to expire in April 2023, subject to automatic renewal on a month-to-month basis unless the Company provided three-months written notice to the landlord prior to initial expiration. In January 2023, the Company renewed one of the operating leases for an additional two years and notified the landlord of its intent not to renew the other lease. In January 2023, the Company also entered into two new leases that commenced in March 2023 and May 2023, respectively, and continue through April 2025.2025 (“Legacy West Leases”). The new leasesLegacy West Leases also renew automatically on a month-to-month basis unless the Company provides three-months written notice to the landlord prior to initial expiration. The exercise of lease renewal options iswas at ourthe Company’s sole discretion and is assessed as to whether to include any renewals in the lease term at inception.

 

In April 2024, the Legacy West Leases were terminated in conjunction with a new lease with the same landlord, effective April 30, 2024. The new lease begins May 1, 2024 for a period of 19 months and requires payments of approximately $11,200 per month.

The following table provides a reconciliation for our operating right-of-use assets and operating lease liabilities:

 

Schedule of Reconciliation of Right-of-Use Assets and lease Liabilities

  Operating  Operating 
  Right-of- Use  Lease 
  Assets  Liabilities 
Balance at December 31, 2022 $47,687  $52,890 
Remeasurement of operating lease right-of-use assets and operating lease liability  198,847   198,847 
Operating right-of-use asset acquired through operating lease liability  141,989   141,989 
Amortizations and reductions  (80,272)  (79,867)
Balance at June 30, 2023 $308,251  $313,859 
  Operating  Operating 
  Right-of- Use  Lease 
  Assets  Liabilities 
Balance at December 31, 2023 $228,295  $234,471 
Amortizations and reductions  (41,084)  (40,887)
Balance at March 31, 2024 $187,211  $193,584 

 

11

 

Other supplemental information related to operating leases is as follows:

 

Schedule of Other Supplemental Information Related to Operating Leases

 2023 2022  2024  2023 
 As of June 30,  As of March 31, 
 2023 2022  2024  2023 
Weighted average remaining term of operating leases (in years)  1.81   0.83   1.08   2.04 
Weighted average discount rate of operating leases  7.36%  4.65%  7.36%  7.44%

 

The Company also leased office space in Dallas, Texas under month-to-month lease arrangements during the sixthree months ended June 30, 2023March 31, 2024 and 2022.2023. In April 2023, the Company entered into a two-year lease for material storage and handling. The lease is cancellable with 45-days’ written notice. Under these short-term leases, the Company elected the short-term lease measurement and recognition exemption under ASC 842 and recorded rent expense as incurred.

 

The components of lease expense were approximately as follows for the three and six months ended June 30, 2023March 31, 2024 and 2022:2023:

 

Schedule of Lease Expense

 2023 2022 2023 2022 
 Three Months Ended Six Months Ended  2024  2023 
 June 30, June 30,  Three Months Ended March 31, 
 2023 2022 2023 2022  2024  2023 
Operating lease cost $67,000  $39,000  $109,000  $78,000  $45,000  $42,000 
Short-term lease cost  5,000   -   5,000   -   4,500   - 
Total $72,000  $39,000  $114,000  $78,000 
Lease expense $49,500  $42,000 

During the three months ended March 31, 2024 and 2023, cash used in operating activities associated with operating leases was approximately $45,000 and $42,000, respectively.

Note 6. Stockholders’ Equity

 

Common Stock

 

In November 2021, the Company’s Board of Directors authorized a share repurchase program to acquire up to $7,000,000 of the Company’s common stock. During the three and six months ended June 30, 2022, the Company repurchased zero and 353,667 shares of common stock, respectively, pursuant to the repurchase program for a total of approximately $2,482,000, including purchase fees. The share repurchase program terminated July 31, 2022.

During the three and six months ended June 30, 2022 the Company issued zero and 95,779 shares of common stock, respectively, relating to the cash exercise of warrants for total proceeds of approximately $300,000. All of such warrants were exercisable at an exercise price of $3.13 per share of common stock.

During the three and six months ended June 30, 2023, the Company issued 12,000 shares of restricted common stock to consultants with a grant date fair value of approximately $63,000. Half of the shares of restricted stock are expected to vest in September 2023, with the remaining 6,000 shares expected to vest in December 2023.

As of June 30, 2023March 31, 2024 and December 31, 2022,2023, the Company had 25,000,000 authorized shares of Common Stock, of which 10,869,04010,758,805 shares and 10,857,04010,721,192 shares were issued and outstanding as of June 30, 2023March 31, 2024 and December 31, 2022,2023, respectively.

 

Warrants

 

During the three and six months ended June 30, 2022,March 31, 2024, the Company issued zero and 95,77920,132 shares of common stock, respectively, relating to the cashcashless exercise of 79,021 warrants that were expiring. The Company also issued 17,481 shares of common stock for aggregate proceeds of $54,716, relating to the exercise of warrants that were expiring. Duringexpiring during the three and six months ended June 30, 2023, zero sharesMarch 31, 2024. There were issued relating tono warrant exercises during the exercise of warrants.three months ended March 31, 2023. The Company hadhas warrants to purchase 177,99881,496 shares of common stock outstanding and exercisable as of June 30, 2023March 31, 2024 at a weighted average exercise price of $9.2716.55 per share, and with expiration dates ranging from March 7,July 25, 2024 to June 10, 2025.

 

12

 

Options

 

The Company recorded stock-based compensationA summary of approximately $392,000 and $726,000 related to stock options during the three and six months ended June 30, 2023, and approximately $290,000 and $557,000 related to stock options during the three and six months ended June 30, 2022, respectively. These amounts are allocated between general and administrative and research and development expenses in the accompanying condensed consolidated statements of operations.

The number of shares availableoption activity under the Lantern Pharma Inc. 2018 Equity Incentive Plan, as amended and restated (the “Plan”(“Plan”), was increased by 250,000 at the Company’s Annual Meeting of Stockholders on June 16, 2023. A summary of stock option activity under the Plan, during the sixthree months ended June 30, 2023March 31, 2024 is presented below:

 

Schedule of Stock Option Activity

  Options Outstanding  Options Outstanding 
  Number of Shares   Weighted- Average Exercise Price Per Share  Number of Shares  Weighted-
Average Exercise Price Per Share
 
Outstanding December 31, 2022  1,037,591  $6.46 
Outstanding December 31, 2023  1,091,196  $6.11 
Granted  70,000   4.92   20,000   7.70 
Cancelled or expired  (29,123)  10.00   (33,904)  6.12 
Outstanding June 30, 2023  1,078,468  $6.26 
Outstanding March 31, 2024  1,077,292  $6.14 

 

Options were exercisable for 837,954900,945 shares of Common Stockcommon stock at June 30, 2023March 31, 2024 at a weighted average exercise price of $6.246.23.

Stock-based compensation was as follows for the three months ended March 31, 2024 and 2023:

Schedule of Stock-based compensation

  2024  2023 
  Three Months Ended March 31, 
  2024  2023 
General and administrative $56,245  $207,612 
Research and development  77,812   125,918 
Total stock-based compensation $134,057  $333,530 

 

Note 7. Marketable Securities

 

At June 30, 2023,March 31, 2024, marketable securities consisted of the following:

 

Schedule of Marketable of Securities

 Amortized Unrealized Unrealized Aggregate  Amortized Unrealized Unrealized Aggregate 
 Cost Gains Losses Fair Value  Cost  Gains  Losses  Fair Value 
Government & Agency Securities $4,772,979  $-  $(152,485) $4,620,494  $10,109,948  $1,175  $(45,951) $10,065,172 
Corporate Bonds  9,592,757   59   (152,360)  9,440,456   4,376,686   -   (18,348)  4,358,338 
Marketable Securities – Debt  14,365,736   59   (304,845)  14,060,950   14,486,634   1,175   (64,299)  14,423,510 
                                          
Mutual Funds – Fixed Income  4,002,704   -   (327,955)  3,674,749   4,002,704   -   (261,254)  3,741,450 
Mutual Funds – Alternative Investments  2,023,154   -   (233,055)  1,790,099   2,015,467   -   (180,517)  1,834,950 
Marketable Securities – Mutual Funds  6,025,858   -   (561,010)  5,464,848 
Marketable Securities – Equity  6,018,171   -   (441,771)  5,576,400 
 $20,391,594  $59  $(865,855) $19,525,798  $20,504,805  $1,175  $(506,070) $19,999,910 

 

The contractual maturities of the investments classified as Government & Agency Securities and Corporate Bonds are as follows:

 

Schedule of Contractual Maturities Investments of Marketable Securities 

  June 30, 2023 
  As of 
  June 30, 2023 
Due within one year $12,021,718 
Due in one to two years  2,039,232 
Due in two to five years  - 
Total $14,060,950 

  As of 
  March 31, 2024 
Due within one year $14,133,428 
Due in one to two years  290,082 
Total $14,423,510 

 

13

 

The following table presents gross unrealized losses and fair values for those marketable securities that were in an unrealized loss position as of June 30, 2023,March 31, 2024, aggregated by investment category and the length of time that individual securities have been in a continuous loss position:

 

Schedule of Gross Unrealized Losses and Fair Values for Marketable Securities

  Fair
Value
  Unrealized
Loss
  Fair
Value
  Unrealized
Loss
 
  As of June 30, 2023 
  Less than 12 months  More than 12 months 
  Fair
Value
  Unrealized
Loss
  Fair
Value
  Unrealized
Loss
 
Government & Agency Securities $1,936,160  $(34,938) $2,684,334  $(117,547)
Corporate Bonds  5,286,378   (49,467)  3,858,200   (102,893)
Mutual Funds – Fixed Income  -   -   3,674,749   (327,955)
Mutual Funds – Alternative Investments  -   -   1,790,099   (233,055)
  $7,222,538  $(84,405) $12,007,382  $(781,450)

  Fair
Value
  Unrealized
Loss
  Fair
Value
  Unrealized
Loss
 
  As of March 31, 2024 
  Less than 12 months  More than 12 months 
  Fair
Value
  Unrealized
Loss
  Fair
Value
  Unrealized
Loss
 
Government & Agency Securities $3,478,200  $(5,542) $3,247,960  $(40,409)
Corporate Bonds  2,677,929   (4,740)  1,680,410   (13,608)
Mutual Funds – Fixed Income  -   -   3,741,450   (261,254)
Mutual Funds – Alternative Investments  -   -   1,834,950   (180,517)
  $6,156,129  $(10,282) $10,504,770  $(495,788)

 

We do not believe the unrealized losses represent credit losses based on our evaluation of available evidence as of June 30, 2023,March 31, 2024, which includes an assessment of whether it is more likely than not we will be required to sell the investment before recovery of the investment’s amortized cost basis.

 

Note 8. Fair Value Measurements

 

We determine the fair values of our financial instruments based on the fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value assumes that the transaction to sell the asset or transfer the liability occurs in the principal or most advantageous market for the asset or liability and establishes that the fair value of an asset or liability shall be determined based on the assumptions that market participants would use in pricing the asset or liability. The classification of a financial asset or liability within the hierarchy is based upon the lowest level input that is significant to the fair value measurement. The fair value hierarchy prioritizes the inputs into three levels that may be used to measure fair value:

 

Level 1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities.

 

Level 2 - Inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument.

 

Level 3 - Inputs are unobservable inputs based on our assumptions.

 

Financial Assets

 

When available, our marketable securities are valued using quoted prices for identical instruments in active markets. If we are unable to value our marketable securities using quoted prices for identical instruments in active markets, we value our investments using broker reports that utilize quoted market prices for comparable instruments. As of June 30, 2023March 31, 2024 our available-for-sale debt securities were valued through use of quoted prices for comparable instruments in active markets and are classified as Level 2, and our money market accounts and mutual funds – alternative investments were valued using NAV, net asset value per share, under the practical expedient methodology.quoted prices in active markets for identical assets and are classified as Level 1.

 

14

 

Based on our valuation of our marketable securities, we concluded that they are classified in either Level 1 or Level 2, or NAV, and we have no financial assets measured using Level 3 inputs. The following table presents information about our assets that are measured at fair value on a recurring basis using the above input categories.

 

Schedule of Assets are Measured at Fair Value on Recurring Basis

Description Total  Level 1  Level 2  Level 3  NAV* 
  Fair Value Measurements as of June 30, 2023    
Description Total  Level 1  Level 2  Level 3  NAV* 
Government & Agency Securities $4,620,494  $-  $4,620,494  $-  $- 
Corporate Bonds  9,440,456   -   9,440,456   -   - 
Money Markets  10,000,000   10,000,000   -   -   - 
Mutual Funds – Fixed Income  3,674,749   -   3,674,749           -   - 
Mutual Funds – Alternative Investments  1,790,099   -   -   -   1,790,099 
Fair value recurring basis $29,525,798  $10,000,000  $17,735,699  $-  $1,790,099 

*Certain marketable securities investments are measured at fair value using net asset value per share under the practical expedient methodology.
Description Total  Level 1  Level 2  Level 3 
  Fair Value Measurements as of March 31, 2024 
Description Total  Level 1  Level 2  Level 3 
Government & Agency Securities $10,065,172  $-  $10,065,172  $- 
Corporate Bonds  4,358,338   -   4,358,338   - 
Money Markets  10,385,684   10,385,684   -   - 
Mutual Funds – Fixed Income  3,741,450   3,741,450   -   - 
Mutual Funds – Alternative Investments  1,834,950   1,834,950   -   - 
Fair value recurring basis   $30,385,594  $15,962,084  $14,423,510  $- 

 

Note 9. Loss Per Share of Common Shares

 

Basic loss per share is derived by dividing net loss applicable to common stockholders by the weighted average number of shares of common stock outstanding during each period (excluding unvested shares of restricted common stock). Diluted loss per share includes the effect, if any, from the potential exercise or conversion of securities, such as warrants and stock options, which would result in the issuance of incremental shares of common stock unless such effect is anti-dilutive. In calculating the basic and diluted net loss per share applicable to common stockholders, the weighted average number of shares remained the same for both calculations due to the fact that when a net loss exists, dilutive shares are not included in the calculation. Potentially dilutive securities outstanding that have been excluded from diluted loss per share due to being anti-dilutive include the following:

 

Schedule of Anti-dilutive Securities Outstanding Diluted Loss Per Share

  2023  2022 
  Outstanding at June 30, 
  2023  2022 
Warrants to purchase Common Stock  177,998   177,998 
Unvested restricted shares of common stock  12,000   - 
Stock options  1,078,468   939,940 
Anti-dilutive securities  1,268,466   1,117,938 

  2024  2023 
  Outstanding at March 31, 
  2024  2023 
Warrants to purchase common stock  81,496   177,998 
Stock options  1,077,292   1,095,046 
Anti-dilutive securities  1,158,788   1,273,044 

 

 

15

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

You should read the following discussion and analysis of our financial condition and plan of operations together with our condensed consolidated financial statements and the related notes appearing elsewhere in this Quarterly Report. In addition to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from the plans, intentions, expectations and other forward-looking statements included in the discussion below. Factors that could cause or contribute to such differences include, but are not limited to, those identified below, and those factors discussed in the Risk Factors section of our 20222023 Form 10-K on file with the SEC.

 

Overview

 

We are a clinical stage biotechnology company, focused on leveraging artificial intelligence (“A.I.”), machine learning and biomarkergenomic data to streamline the drug development process and to identify the patients that will benefit from our targeted oncology therapies. Our portfolio of therapies consists of small molecules that others have tried, but failed, to develop into an approved commercialized drug, as well as new compounds that we are developing with the assistance of our proprietary A.I. platform and our biomarker driven approach. Our A.I. platform, known as RADR®, currently includes more than 3460 billion data points, and uses big data analytics (combining molecular data, drug efficacy data, data from historical studies, data from scientific literature, phenotypic data from trials and publications, and mechanistic pathway data) and machine learning to rapidly uncover biologically relevant genomic signatures correlated to drug response, and then identify the cancer patients that we believe may benefit most from our compounds. This data-driven, genomically-targeted and biomarker-driven approach allows us to pursue a transformational drug development strategy that identifies, rescues or develops, and advances potential small molecule drug candidates at what we believe is a fraction of the time and cost associated with traditional cancer drug development.

We now have active clinical programs for our three lead small molecule drug candidates: LP-300, LP-184, and LP-284. These programs are focused on multiple important cancer indications, including both solid tumors and blood cancers. We have established a wholly-owned subsidiary, Starlight Therapeutics, to focus exclusively on the clinical development of our promising opportunities for central nervous system (“CNS”) and brain cancers, many of which have no effective treatment options. We are also advancing an antibody-drug conjugate (“ADC”) program focused on developing highly specific ADCs with highly potent drug-payloads.

 

Our strategy is to both develop new drug candidates using our RADR® platform, and other machine learning driven methodologies, and to pursue the development of drug candidates that have undergone previous clinical trial testing or that may have been halted in development or deprioritized because of insufficient clinical trial efficacy (i.e., a meaningful treatment benefit relevant for the disease or condition under study as measured against the comparator treatment used in the relevant clinical testing) or for strategic reasons by the owner or development team responsible for the compound. Importantly, these historical drug candidates appear to have been well-tolerated in many instances, and often have considerable data from previous toxicity, tolerability and ADME (absorption, distribution, metabolism, and excretion) studies that have been completed. Additionally, these drug candidates may also have a body of existing data supporting the potential mechanism(s) by which they achieve their intended biologic effect, but often require more targeted trials in a stratified group of patients to demonstrate statistically meaningful results. Our dual approach to both develop de-novo, biomarker-guided drug candidates and “rescue” historical drug-candidates by leveraging A.I., recent advances in genomics, computational biology and cloud computing is emblematic of a new era in drug development that is being driven by data-intensive approaches meant to de-risk development and accelerate the clinical trial process. In this context, we intend to create a diverse portfolio of oncology drug candidates for further development towards regulatory and marketing approval with the objective of establishing a leading A.I.-driven methodology for treating the right patient with the right oncology therapy.

 

A key component of our strategy is to target specific cancer patient populations and treatment indications identified by leveraging our RADR® platform, a proprietary A.I. enabled engine created and owned by us. We believe the combination of our therapeutic area expertise, our A.I. expertise, and our ability to identify and develop promising drug candidates through our collaborative relationships with research institutions in selected areas of oncology gives us a significant competitive advantage. Our RADR® platform has been developed and refined over the last five years and integrates billions of data points immediately relevant for oncology drug development and patient response prediction using artificial intelligence and proprietary machine learning algorithms. By identifying clinical candidates, together with relevant genomic and phenotypic data, we believe our approach will help us design more efficient pre-clinical studies, and more targeted clinical trials, thereby accelerating our drug candidates’ time to approval and eventually to market. Although we have not yet applied for or received regulatory or marketing approval for any of our drug candidates, we believe our RADR® platform has the ability to reduce the cost and time to bring drug candidates to specifically targeted patient groups. We believe we have developed a sustainable and scalable biopharma business model by combining a unique, oncology-focused big-data platform that leverages artificial intelligence along with active clinical and preclinical programs that are being advanced in targeted cancer therapeutic areas to address today’s treatment needs.

 

16

 

Our current portfolio consists of four compoundsthree lead drug candidates that are in clinical phases (known as LP-300, LP-184 and LP-284) and an Antibody Drug Conjugate (ADC) program: threeprogram that is in preclinical research optimization. In January 2023, we formed a wholly owned subsidiary, Starlight Therapeutics Inc. (“Starlight”), to develop drug candidatescandidate LP-184’s central nervous system (CNS) and brain cancer indications – including glioblastoma (GBM), brain metastases (brain mets.), and several rare pediatric CNS cancers. Following the formation of Starlight, we may also refer to the molecule LP-184, as it is developed in clinical phases, one in the pre-IND preclinical stage and our ADC program in research optimization.CNS indications, as “STAR-001”. All of these drug candidates and our ADC program are leveraging precision oncology, A.I. and genomic driven approaches to accelerate and direct development efforts.

 

For twoWe are currently conducting a targeted phase 2 trial (the Harmonic™ trial) for LP-300 in never smoking patients with NSCLC in combination with chemotherapy, under an existing investigational new drug application. Our candidate LP-184 has shown promising in-vitro and in vivo anticancer activity in multiple solid tumor indications (including pancreatic, glioblastoma and triple negative breast cancer), and it is advancing in a Phase 1A clinical trial that commenced in mid-2023. Our candidate LP-284 has shown promising in-vitro and in vivo anticancer activity in multiple hematological cancers, which are distinct from the indications targeted by LP-184. LP-284 is advancing in a Phase 1A clinical trial that commenced in the fourth quarter of 2023.

Our ADC program has also continued to advance. In 2023, we entered into a research collaboration with Bielefeld University in Germany focused on development of ADCs utilizing cryptophycin as the ADC drug-payload. Cryptophycins are promising antitumor molecules that have demonstrated potency at ultra-low, picomolar, concentrations. In a broad range of preclinical studies, the cryptophycin-ADC synthesized as part of the Bielefeld collaboration demonstrated promising picomolar level potency and anti-tumor activity in multiple solid tumor cell lines, including breast, bladder, colorectal, gastric, pancreatic and ovarian.

In addition to our lead drug candidates and ADC program, we also have an additional drug candidate, LP-100, that we believe has potential for future development in clinical development,combination with the class of anticancer agents known as PARP inhibitors (PARPi). For LP-100, andas well as our lead drug candidate LP-300, we are leveraging data from prior preclinical studies and clinical trials, along with insights generated from our A.I. platform, to target the types of tumors and patient groups we believe will be most responsive to the drug. Both LP-100 and LP-300 showed promise in important patient subgroups, but failed pivotal Phase III3 trials when the overall results did not meet the predefined clinical endpoints. We believe that this was due to a lack of biomarker-driven patient stratification.

LP-300 has been studied in multiple randomized, controlled, multi-center non-small cell lung cancer, or NSCLC, trials that included administration of either paclitaxel and cisplatin and/or docetaxel and cisplatin, and we are currently conductingcisplatin. LP-100 has previously been in a genomic signature guided phase 2 clinical trial in Denmark for patients with metastatic castration resistant prostate cancer (mCRPC). 9 patients (out of a targeted enrollment of 27) were treated in the trial. The median overall survival (OS) for the initial group of 9 patients was approximately 12.5 months, which is an improvement over other similar fourth-line treatment regimens for mCRPC. Based on our evaluation of the synergies of LP-100 with PARP inhibitors, the decision was made in the first quarter of 2023 to close the phase II2 clinical trial (the Harmonic™ trial)in Denmark, to allow the focus of LP-100-directed resources on positioning the molecule for LP-300development in never smoking patientsearlier lines of therapy with NSCLC in combination with chemotherapy, under an existing investigational new drug application.potentially larger market opportunities. LP-100 was previously out-licensed by us to Allarity Therapeutics A/S. In July 2021, we entered into an Asset Purchase Agreement to reacquire global development and commercialization rights for LP-100 from Allarity.

Additionally, we have one new drug candidate, LP-184, in clinical development for multiple potentially distinct indications where we are leveraging machine learning and genomic data to streamline the drug development process and to identify the patients and cancer subtypes that will best benefit from this candidate, if approved. A second new drug candidate, LP-284, is in pre-IND preclinical development, and has shown promising in-vitro and in vivo anticancer activity in multiple hematological cancers, which are distinct from the indications targeted by LP-184. Subject to regulatory clearance to move forward under a future IND application, we are planning a Phase I clinical trial for LP-284 to begin later in 2023. Our ADC program is aimed at identifying targeted or therapeutic antibodies to conjugate with selected compounds. In January 2023, we formed a wholly owned subsidiary, Starlight Therapeutics Inc. (“Starlight”), to develop drug candidate LP-184’s central nervous system (CNS) and brain cancer indications – including glioblastoma (GBM), brain metastases (brain mets.), and several rare pediatric CNS cancers. Following the formation of Starlight, we now refer to the molecule LP-184, as it is developed in CNS indications, as “STAR-001”.

 

Our development strategy is to pursue an increasing number of oncology focused, molecularly targeted therapies where artificial intelligence and genomic data can help us provide biological insights, reduce the risk associated with development efforts and help clarify potential patient response. We plan on strategically evaluating these on a program-by-program basis as they advance into clinical development, either to be done entirely by us, or with licensing partners, to maximize the commercial opportunity and reduce the time it takes to bring the right drug to the right patient.

 

To date, except for a prior research grant, we have not generated any revenue, we have incurred net losses and our operations have been financed primarily by sales of our equity securities. Our net losses were approximately $8,614,000$5,441,000 and $3,868,000 for each of the sixthree months ended June 30,March 31, 2024 and 2023, and 2022.respectively.

 

Our net losses have primarily resulted from costs incurred in licensing and developing the drug candidates in our pipeline, planning, preparing and conducting preclinical studies and clinical testing, and general and administrative activities associated with our operations. We expect to continue to incur significant expenses and corresponding increased operating losses for the foreseeable future as we continue to develop our pipeline. Our costs may further increase as we conduct additional preclinical studies and clinical trials and potentially seek regulatory clearance for and prepare to commercialize our drug candidates. We expect to incur significant expenses to continue to build the infrastructure necessary to support our expanded operations, preclinical studies, clinical trials, and commercialization, including manufacturing, marketing, sales and distribution functions. We have experienced and will continue to experience substantial costs associated with operating as a public company.

 

As of the date of this report, we believe we have effectively managed the impact of the COVID-19 pandemic on our operations. A continuance or resurgence of the COVID-19 pandemic (or the occurrence of another epidemic or infectious disease outbreak) or its impact on the overall economy could in the future have a material impact on our business.

17

 

Components of Our Results of Operations

 

Revenues

 

We did not recognize revenues for the six monththree-month periods ended June 30, 2023March 31, 2024 and 2022.2023.

 

Expenses

 

Our research and development expenses by project category for the three and six months ended June 30,March 31, 2024 and 2023 are as follows:

 

 Three Months Six Months  Three Months Three Months 
 

Ended

June 30, 2023

 

Ended

June 30, 2023

  

Ended

March 31, 2024

 

Ended

March 31, 2023

 
LP-300 $1,093,626  $1,727,563  $1,051,904  $633,937 
LP-184  1,059,550   2,189,574   2,232,602   1,130,023 
LP-284  462,423   383,374 
LP-100  33,766   65,025   13,295   31,259 
LP-284  961,701   1,345,075 
ADC Program  69,309   91,492   34,364   22,184 
RADR® Platform  237,890   496,052   276,926   258,162 
Other  102,375   196,383   179,272   94,008 
Total research and development expenses $3,558,217  $6,111,164  $4,250,786  $2,552,947 

 

We expect that our research and development expenses will continue to increase as we progress our clinical trials for LP-300, LP-184, and LP-184, advance towards commencement of and conduct our clinical trial for LP-284, advance clinical development of LP-100, and advance our other programsdrug candidates and drug candidates.programs. We expect this increase to include additional expenses associated with research and service provider agreements for the advancement of our drug candidates and research and development efforts.

 

Because of the numerous risks and uncertainties associated with product development, we cannot determine with certainty the duration and completion costs of these or other current or future clinical trials of LP-300, LP-184, LP-284 LP-100 or our other drug candidates. We may never succeed in achieving regulatory approval for LP-300, LP-184, LP-284, LP-100, or any of our other drug candidates. The duration, costs and timing of clinical trials and development of our drug candidates will depend on a variety of factors, including the uncertainties of future clinical and preclinical studies, uncertainties in clinical trial enrollment rates and significant and changing government regulation. In addition, the probability of success for each drug candidate will depend on numerous factors, including competition, manufacturing capability and commercial viability.

 

General and Administrative

 

General and administrative expenses consist primarily of salaries and related costs for employees in executive, finance and administration, corporate development and administrative support functions, including stock-based compensation expenses and benefits. Other significant general and administrative expenses include accounting and legal services, insurance, the cost of various consultants, occupancy costs, investor relations and information systems costs.

 

We expect that our general and administrative expenses will increase as we continue to operate as a public company. We expect increased administrative costs resulting from our existing and anticipated clinical trials and the potential commercialization of our drug candidates. We believe that these increases will likely include increased costs for director and officer liability insurance, hiring additional administrative personnel to support future market research and future product commercialization efforts and increased fees for outside consultants attorneys and accountants. We also expect to continue to incur increased costs to comply with corporate governance, internal controls, investor relations and disclosures and similar requirements applicable to a public company.other administrative service providers.

 

18

 

Summary Results of Operations for the Three and Six Months Ended June 30,March 31, 2024 and 2023 and 2022 (unaudited)

 

 Three Months Ended Six Months Ended 
 June 30, June 30,  Three Months Ended March 31, 
 2023 2022 2023 2022  2024 2023 
Operating expenses:                        
General and administrative $1,632,080  $1,405,998  $3,365,401  $2,812,158  $1,481,215  $1,733,321 
Research and development  3,558,217   2,988,823   6,111,164   5,649,060   4,250,786   2,552,947 
Total operating expenses  5,190,297   4,394,821   9,476,565   8,461,218   5,732,001   4,286,268 
Loss from operations  (5,190,297)  (4,394,821)  (9,476,565)  (8,461,218)  (5,732,001)  (4,286,268)
Interest income  117,823   55,026   251,605   77,447   200,950   133,782 
Other (income) expense, net  326,076   (152,591)  610,797   (230,389)
NET LOSS $(4,746,398) $(4,492,386) $(8,614,163) $(8,614,160)
Other income, net  90,241   284,721 
Net loss $(5,440,810) $(3,867,765)

 

Comparison of the Three Months Ended June 30,March 31, 2024 and 2023 and 2022

 

General and Administrative Expenses

 

General and administrative expenses increaseddecreased approximately $226,000,$252,000, or 16%15%, from approximately $1,406,000$1,733,000 for the three months ended June 30, 2022March 31, 2023 to approximately $1,632,000$1,481,000 for the three months ended June 30, 2023.March 31, 2024. The increasedecrease was primarily attributable to increasesdecreases in payroll and compensation expenses of approximately $142,000, increases$131,000, decreases in insurance expenses of approximately $121,000, decreases in other professional fees of approximately $81,000,$69,000 and decreases in office and administrative fees of approximately $66,000. This was partially offset by increases in business development expenses of approximately $36,000, increases in travel expenses of approximately $35,000,$57,000, increases in legal and patent related expenses of approximately $19,000$49,000, and increases in renttravel expenses of approximately $11,000. This$29,000. General and administrative expenses for the three months ended March 31, 2024 and the three months ended March 31, 2023 included administrative expenses relating to our wholly-owned subsidiaries, including Starlight Therapeutics Inc., which was partially offset by decreasesformed in corporate insurance expense of approximately $96,000.January 2023.

 

Research and Development Expenses

 

Research and development expenses increased approximately $569,000,$1,698,000, or 19%67%, from approximately $2,989,000$2,553,000 for the three months ended June 30, 2022March 31, 2023 to approximately $3,558,000$4,251,000 for the three months ended June 30, 2023.March 31, 2024. The increase was primarily attributable to increases in research studies of approximately $596,000 and$1,544,000, increases in payroll and compensation expenses of approximately $396,000. The above$288,000, and increases werein consulting expenses of approximately $70,000. This was partially offset by decreases in product candidate manufacturing expenses of approximately $400,000 and decreases in consulting expenses of approximately $25,000.$204,000.

 

Interest and Other Income, (Expense) Net

 

Interest income increased approximately $63,000$67,000, or 50%, from approximately $55,000$134,000 for the three months ended June 30, 2022March 31, 2023 to approximately $118,000$201,000 for the three months ended June 30, 2023.March 31, 2024. Other income, (expense), net increaseddecreased approximately $479,000$195,000 from a lossgain of approximately $153,000$285,000 for the three months ended June 30, 2022March 31, 2023 to a gain of approximately $326,000$90,000 for the three months ended June 30, 2023.March 31, 2024. This increasedecrease was primarily attributable to increases in dividend incomedecreases of approximately $168,000, increases in unrealized gains on investments of approximately $150,000, increases of approximately $109,000$212,000 in research and development tax incentives related to our Australia subsidiary, and decreases in foreign currency losses of approximately $52,000.

19

Comparison of the Six Months Ended June 30, 2023 and 2022

General and Administrative Expenses

General and administrative expenses increased approximately $553,000, or 20%, from approximately $2,812,000 for the six months ended June 30, 2022 to approximately $3,365,000 for the six months ended June 30, 2023. The increase was primarily attributable to increases in payroll and compensation expenses of approximately $337,000, increases in other professional fees of approximately $273,000, increases in travel expenses of approximately $79,000, increases in business development expenses of approximately $50,000 and increases in office and administrative expenses of approximately $31,000. This was partially offset by decreases in corporate insurance expense of approximately $181,000 and decreases in patent and legal expenses of approximately $38,000.

Research and Development Expenses

Research and development expenses increased approximately $462,000, or 8%, from approximately $5,649,000 for the six months ended June 30, 2022 to approximately $6,111,000 for the six months ended June 30, 2023. The increase was primarily attributable to increases in research studies of approximately $1,310,000 and increases in payroll and compensation expenses of approximately $695,000. The above increases were partially offset by decreases in product and manufacturing expenses of approximately $1,040,000, decreases in consulting expenses of approximately $45,000, and a decrease of approximately $458,000 related to an escrow payment released to Allarity under the Allarity Asset Purchase Agreement during the six months ended June 30, 2022, which payment was a nonrecurring expense.

Interest and Other Income (Expense) Net

Interest income increased approximately $174,000 from approximately $77,000 for the six months ended June 30, 2022 to approximately $252,000 for the six months ended June 30, 2023. Other income (expense), net increased approximately $841,000 from a loss of approximately $230,000 for the six months ended June 30, 2022 to a gain of approximately $611,000 for the six months ended June 30, 2023. This increase was primarily attributable to increases in dividend income of approximately $248,000, increases in unrealized gains on investments of approximately $357,000 and increases of approximately $245,000 in research and development tax incentives related to our Australia subsidiary, which were partially offset by increases in foreign currency losses of approximately $9,000.

Liquidity$61,000, and Capital Resources

We incurred net lossesincreases in dividend income of approximately $8,614,000 for each of the six months ended June 30, 2023 and 2022, respectively. As of June 30, 2023, we had working capital of approximately $48,026,000 and as of December 31, 2022 we had working capital of approximately $55,924,000.

We have not yet generated any revenues from operations, other than revenues from a research grant, and we have not yet achieved profitability. We expect that general and administrative expenses and our research and development expenses will continue to increase and, as a result, we will need to generate significant product revenues to achieve profitability. We may never achieve profitability.

Sources of Liquidity

Since our inception, our operations have been financed primarily through the sale of equity securities, and, to a much lesser extent, funds received by us from a loan pursuant to the Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security (CARES) Act and a 2017 grant from the Massachusetts Life Sciences Center. We plan to apply for grant funding in the future to assist in supporting our capital needs. We may also explore the possibility of entering into commercial credit facilities as an additional source of liquidity.

As of June 30, 2023 and December 31, 2022, we had cash and cash equivalents of approximately $28,423,000 and $37,202,000, respectively. Based on our anticipated expenditures and capital commitments as of the date of this report, we believe that our existing cash and cash equivalents as of June 30, 2023 will enable us to fund our operating expenses and capital expenditure requirements for at least 12 months from the date of this Quarterly Report. As of June 30, 2023 and December 31, 2022, we had marketable securities of approximately $19,526,000 and $17,994,000, respectively.$80,000.

 

2019

Cash Flows

 

The following table summarizes our cash flow for the periods indicated:

 

 

For the Six Months

ended June 30,

  

For the Three Months ended March 31,

 
 2023 2022  2024  2023 
 (Unaudited)  (Unaudited) 
Net cash flows used in operating activities $(7,349,087) $(6,060,364) $(3,068,523) $(3,757,156)
Net cash flows used in investing activities  (1,418,120)  (349,229)  (556,168)  (960,877)
Net cash flows used in financing activities  -   (2,182,498)
Net cash flows provided by financing activities  54,716   - 
Effect of foreign exchange rates on cash  (11,409)  (28,156)  (9,830)  (4,983)
Net decrease in cash, cash equivalents and restricted cash $(8,778,616) $(8,620,247) $(3,579,805) $(4,723,016)

 

Operating Activities

 

For the sixthree months ended June 30, 2023,March 31, 2024, net cash used in operating activities was approximately $7,349,000$3,069,000 compared to approximately $6,060,000$3,757,000 for the sixthree months ended June 30, 2022.March 31, 2023. The increasereduction in net cash used in operating activities was primarily the result ofdue to increases in accounts payable and accrued expense balancesexpenses during the sixthree months ended June 30, 2022,March 31, 2024, which reduced the net cash used in operating activities for the six months ended June 30, 2022.use of cash.

 

Investing Activities

 

For the sixthree months ended June 30, 2023,March 31, 2024, net cash used in investing activities was approximately $1,418,000$556,000 compared to $349,000$961,000 of net cash used in investing activities for the sixthree months ended June 30, 2022.March 31, 2023. The increasedecrease in cash used in investing activities is primarily related to a higher level of purchases offewer net investments in marketable securities during the sixthree months ended June 30,March 31, 2024, as compared to the three months ended March 31, 2023.

 

Financing Activities

 

Net cash used inprovided by financing activities was approximately $2,183,000$55,000 during the sixthree months ended June 30, 2022,March 31, 2024, which is attributable primarily to repurchases of shares pursuant to the Company’s share repurchase program.proceeds from warrant exercises. No cash was provided by or used in financing activities during the sixthree months ended June 30,March 31, 2023.

 

Operating Capital and Capital Expenditure Requirements

 

As of March 31, 2024, we had total assets of approximately $39.7 million and working capital of approximately $35.5 million. As of March 31, 2024, our liquidity included approximately $38.4 million of cash, cash equivalents and marketable securities. We believe that our existing cash, cash equivalents, and marketable securities as of March 31, 2024, and our anticipated expenditures and capital commitments, will enable us to fund our operating expenses and capital expenditure requirements for at least 12 months from the date this quarterly report is filed. We expect to continue to incur significant and increasing operating losses at least for the next several years as we continue our clinical trials offor LP-300, and LP-184 commence and advance our clinical testing of LP-284, advance clinical development of LP-100, pursue development of our other drug candidates and programs, and seek potential future marketing approval for our drug candidates, which could be several years in the future, if at all. We do not expect to generate revenue, other than possible license and grant revenue, unless and until we successfully complete development and obtain regulatory approval for our therapeutic candidates. Our net losses may fluctuate significantly from quarter-to-quarter and year-to-year, depending on the timing of our existing and planned clinical trials and our expenditures on other research and development activities.

 

2120

 

We have based our projections of operating capital requirements on assumptions that may prove to be incorrect and we may use all of our available capital resources sooner than we expect. Because of the numerous risks and uncertainties associated with research, development and commercialization of pharmaceutical products, we are unable to estimate the exact amount of our operating capital requirements. We anticipate that our expenses will increase substantially as we:

 

 continue the development, including preclinical studies and clinical trials, of our drug candidates;
   
 initiate preclinical studies and clinical trials for any additional indications for our current drug candidates and any future drug candidates that we may pursue;
   
 continue to build our portfolio of drug candidates through the acquisition or in-license of additional drug candidates or technologies;
   
 continue to develop, maintain, expand and protect our intellectual property portfolio;
   
 pursue regulatory approvals for those of our current and future drug candidates that successfully complete clinical trials;
   
 ultimately establish a sales, marketing, distribution and other commercial infrastructure to commercialize any drug candidate for which we may obtain marketing approval;
   
 hire additional clinical, regulatory, scientific and accounting personnel;
   
 incur additional legal, accounting and other expenses in operating as a public company; and
   
 continue to develop, maintain, and expand our RADR® platform.

 

We expect that we will need to obtain substantial additional funding in order to complete our clinical trials. To the extent that we raise additional capital through the sale of common stock, convertible securities or other equity securities, the ownership interests of our existing stockholders may be materially diluted and the terms of these securities could include liquidation or other preferences that could adversely affect the rights of our existing stockholders. In addition, debt financing, if available, would result in increased fixed payment obligations and may involve agreements that include restrictive covenants that limit our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends, that could adversely impact our ability to conduct our business. If we are unable to raise capital when needed or on attractive terms, we could be forced to significantly delay, scale back or discontinue the development or commercialization of LP-300, LP-184, LP-284, LP-100 and/or our other drug candidates and programs, seek collaborators at an earlier stage than otherwise would be desirable or on terms that are less favorable than might otherwise be available, and relinquish or license, potentially on unfavorable terms, our rights to LP-300, LP-184, LP-284, LP-100 and/or other drug candidates and programs that we otherwise would seek to develop or commercialize ourselves.

 

Critical Accounting Estimates

 

There have been no changes to our critical accounting estimates during the sixthree months ended June 30, 2023.March 31, 2024.

 

Quantitative and Qualitative Disclosure About Market Risk

 

Our primary exposure to market risk is interest rate sensitivity, which is affected by changes in the general level of U.S. interest rates. Fixed rate securities may have their market value adversely affected due to a rise in interest rates. Accordingly, our future investment income may fluctuate as a result of changes in interest rates, or we may suffer losses in principal if we are forced to sell securities that decline in market value as a result of changes in interest rates.

 

Historically, we have raised capital through the issuance of equity securities. We had no long-term debt outstanding as of June 30, 2023March 31, 2024 and December 31, 2022.2023.

 

2221

 

We do not believe that our cash and cash equivalents have significant risk of default or illiquidity. Our cash and cash equivalents consist primarily of cash and money market funds. Our exposure to market risk relating to cash and cash equivalents due to changes in interest rates is limited because our cash and cash equivalents have a short-term maturity and are used primarily for working capital purposes. Our marketable securities have had and may in the future have their market value adversely affected due to rises in interest rates. While we believe our cash, cash equivalents and marketable securities do not contain excessive risk, we cannot provide absolute assurance that in the future our investments will not be subject to adverse changes in market value. In addition, we maintain significant amounts of cash and cash equivalents at one or more financial institutions that are in excess of federally insured limits. Interest bearing and non-interest bearing accounts we hold at banking institutions are guaranteed by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. Substantially all of our cash balances held at banking institutions are in excess of FDIC coverage. We consider this to be a normal business risk.

 

We formed a wholly owned subsidiary, Lantern Pharma Australia Pty Ltd, in Australia in September 2021 and experienced foreign currency losses of approximately $38,000$99,000 and $6,000$38,000 for the sixthree months ended June 30,March 31, 2024 and 2023, and 2022, respectively, in connection with this subsidiary. We will remain subject to the risk of foreign currency losses in future periods, although we do not expect the impact of any foreign currency losses to be material. We do not participate in any foreign currency hedging activities, and we do not have any other derivative financial instruments.

 

Inflation generally affects us by increasing our cost of labor and clinical trial costs. We do not believe that inflation has had a material effect on our results of operations during the periods presented. Inflation has increased substantially in recent periods and could have a greater impact on our future results of operations if it remains at current levels or continues to increase.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

As a Smaller Reporting Company we are exempt from the requirements of Item 3.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures.

 

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer (our principal executive officer and principal financial officer, respectively), evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2023.March 31, 2024. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

 

Based on the evaluation of our disclosure controls and procedures as of June 30, 2023,March 31, 2024, our Chief Executive Officer and Chief Financial Officer have concluded that, as of such date, our disclosure controls and procedures, as defined above, are effective.

 

Changes in Internal Control Over Financial Reporting.

 

There were no changes in our internal control over financial reporting that occurred during the three months ended June 30, 2023March 31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Inherent Limitations on Effectiveness of Controls.

 

Our management, including our principal executive officer and principal financial officer, do not expect that our disclosure controls or our internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the controls. The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

2322

 

PART II – OTHER INFORMATION

 

Item 1A. Risk Factors.

 

As a Smaller Reporting Company we are exempted from the requirements of Item 1A.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

During the three months ended March 31, 2024, we issued 20,132 shares of common stock, relating to the cashless exercise of 79,021 warrants that were expiring. We also issued 17,481 shares of common stock for aggregate proceeds of $54,716, relating to the exercise of warrants that were expiring during the three months ended March 31, 2024. The foregoing transaction did not involve any underwriters, underwriting discounts or commissions, or any public offering. We believe the issuance of our common shares upon exercise of the warrants was exempt from registration pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended (“Act”). The recipients of the securities in these transactions represented that they were accredited investors, as such term is defined in Rule 501 under the Act, and their intentions to acquire the securities for investment only and not with a view to or for sale in connection with any distribution thereof. The sale of these securities was made without any general solicitation or advertising.

 

Item 6. Exhibits.

 

Exhibit No. Exhibit Description Method of Filing
3.1 Amended and Restated Certificate of Incorporation Incorporated by reference from the Registrant’s Current Report on Form 8-K filed June 17, 2020
     
3.2 By-Laws Incorporated by reference from the Registrant’s Registration Statement on Form S-1 filed April 16, 2020
10.1Amendment to Second Amended and Restated Lantern Pharma Inc. 2018 Equity Incentive PlanIncorporated by reference from Exhibit A to Registrant’s Definitive Proxy Statement filed April 28, 2023
     
31.1 Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed electronically herewith
     
31.2 Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed electronically herewith
     
32.1 Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Furnished electronically herewith
     
32.2 Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Furnished electronically herewith
     
101.INS Inline XBRL Instance Document. Filed electronically herewith
     
101.SCH Inline XBRL Taxonomy Extension Schema Document. Filed electronically herewith
     
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document. Filed electronically herewith
     
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document. Filed electronically herewith
     
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document. Filed electronically herewith
     
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document. Filed electronically herewith
     
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). Filed electronically herewith

2423

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 Lantern Pharma Inc.,
  
 A Delaware Corporation
   
Dated: AugustMay 9, 20232024By:/s/ Panna Sharma
  Panna Sharma, Chief Executive Officer
   
Dated: AugustMay 9, 20232024By:/s/ David R. Margrave
  David R. Margrave, Chief Financial Officer

 

2524