UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended JuneSeptember 30, 2023 or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________to _________

 

001-32522

Commission file number

 

China Foods Holdings Ltd.

(Exact name of registrant as specified in its charter)

 

Delaware 84-1735478
State or other jurisdiction of incorporation or organization (I.R.S. Employer Identification No.)

 

Room 2301A, China Resources Building,

26 Harbour Road,

Wanchai, Hong Kong

 0000
(Address of principal executive offices) (Zip Code)

 

(852) 3618-8608

Registrant’s telephone number, including area code

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically on its corporate Web site, if any, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date.

 

Class Outstanding August 11,November 10, 2023
Common Stock, with $0.0001 par value 20,252,309 shares

 

 

 

 

NOTES REGARDING OUR COMPANY

 

Forward Looking Statements

 

This periodic report contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, business strategies, operating efficiencies or synergies, competitive positions, growth opportunities for existing products, plans and objectives of management. Statements in this periodic report that are not historical facts are hereby identified as forward-looking statements. Our Company and our representatives may from time to time make written or oral statements that are “forward-looking,” including statements contained in this Quarterly Report and other filings with the Securities and Exchange Commission and in reports to our Company’s stockholders. Management believes that all statements that express expectations and projections with respect to future matters, as well as from developments beyond our Company’s control including changes in global economic conditions are forward-looking statements within the meaning of the Act. These statements are made on the basis of management’s views and assumptions, as of the time the statements are made, regarding future events and business performance. There can be no assurance, however, that management’s expectations will necessarily come to pass. Factors that may affect forward-looking statements include a wide range of factors that could materially affect future developments and performance, including the following:

 

Changes in Company-wide strategies, which may result in changes in the types or mix of businesses in which our Company is involved or chooses to invest; changes in U.S., global or regional economic conditions; changes in U.S. and global financial and equity markets, including significant interest rate fluctuations, which may impede our Company’s access to, or increase the cost of, external financing for our operations and investments; increased competitive pressures, both domestically and internationally; legal and regulatory developments, such as regulatory actions affecting environmental activities; the imposition by foreign countries of trade restrictions and changes in international tax laws or currency controls; adverse weather conditions or natural disasters, such as hurricanes and earthquakes; and labor disputes, which may lead to increased costs or disruption of operations.

 

This list of factors that may affect future performance and the accuracy of forward-looking statements are illustrative, but by no means exhaustive. Accordingly, all forward-looking statements should be evaluated with the understanding of their inherent uncertainty.

 

Disclosures Related to Our Chinese Operations

China Foods Holdings Ltd. (the “Company”, “CFOO”, or “we”) was incorporated in Delaware on January 10, 2019. The Company is a Delaware holding company and we conduct our primary operations in China through our wholly owned subsidiary Guangzhou Xiao Xiang Health Industry Company Limited, a limited liability company organized under the laws of China on March 8, 2017 (“GXXHIC”). GXXHIC is wholly owned by Alpha Wellness (HK) Limited, a limited liability company organized under the laws of Hong Kong on April 24, 2019, which is in turn wholly owned by Elite Creation Group, a limited liability company formed under the laws of the British Virgin Islands formed on September 5, 2018. Alpha Wellness (HK) Limited and Elite Creation Group are holding companies without operations and are wholly owned by the Company.

 

Substantially all of our operations are conducted in China, and are governed by Chinese laws, rules and regulations. Our subsidiary, GXXHIC, is subject to Chinese laws, rules, and regulations. Uncertainties with respect to the interpretation and enforcement of Chinese laws, rules and regulations could have a material adverse effect on us. Risks and uncertainties arising from the legal system in China, including risks and uncertainties regarding that the rules and regulations in China can change quickly with little advance notice and that the Chinese government may intervene or influence our operations at any time, could result in a material adverse change in our operations and the value of our securities.

 

We do not believe there GXXHIC is in violation of any laws, rules or regulations but since these newly enacted rules are still evolving, we cannot assure you that our business operations comply with such regulations and authorities’ requirements in all respects during the development of these new rules. However, in terms of business operation, GXXHIC expects to adapt to the newly issued rules and take dependent measures to comply with the laws and regulations of the Chinese authorities. The People’s Republic of China (the PRC“PRC”) government’s authority in regulating our operations and its oversight and control over offerings and listings conducted overseas by, and foreign investment in, China-based issuers could significantly limit or completely hinder our ability to offer or continue to offer securities to investors. Implementation of industry-wide regulations in this nature may cause the value of such securities to significantly decline or be worthless. Risks and uncertainties arising from the legal system in China, including risks and uncertainties regarding the enforcement of laws and quickly evolving rules and regulations in China, could result in a material adverse change in our operations and the value of our securities. But so far, the current operation and securities value of CFOO are stable, and we believe that its risks are to the Company are manageable.

 

GXXHIC has received a Business License from the relevant department of the State Administration for Market Regulation. Apart from the Business License, GXXHIC may be subject to additional licensing requirements for our business operation due to the uncertainties of interpretation and implementation of relevant laws and regulations and the enforcement practice by relevant government authorities.

 

For more information on these risks and other risks relating to our company, please see our 2022 Annual Report on Form 10-K for the year ended December 31, 2022.

 

The Holding Foreign Companies Accountable Act

 

The Holding Foreign Companies Accountable Act (the “HFCAA”), was enacted on December 18, 2020. The HFCAA requires that the Public Company Accounting Oversight Board (the “PCAOB”) determine whether it is unable to inspect or investigate completely registered public accounting firms located in a non-U.S. jurisdiction because of a position taken by one or more authorities in that jurisdiction. Our auditor, ARK Pro CPA & Co (formerly HKCM & CPA Co.), is based in Hong Kong and is subject to the determinations announced by the PCOAB on December 16, 2021 and the HFCAA. On December 16, 2021, the PCAOB reported its determination that it was unable to inspect or investigate completely registered public accounting firms headquartered in the PRC and Hong Kong, because of positions taken by PRC authorities in those jurisdictions. On March 30, 2022, based on this determination, the Company was transferred to the SEC’s “Conclusive list of issuers identified under the HFCA.” Since our auditor is located in Hong Kong, a jurisdiction where the PCAOB has been unable to conduct inspections without the approval of the Chinese authorities, our auditor is not currently inspected by the PCAOB. The HFCAA states that if the SEC determines that we have filed audit reports issued by a registered public accounting firm that has not been subject to inspection by the PCAOB for two consecutive years beginning in 2021, the SEC shall prohibit our shares from being traded on a national securities exchange or in the over-the-counter trading market in the United States. The related risks and uncertainties could cause the value of our shares to significantly decline or be worthless.

 

 

 

Table of Contents

 

  Page
  No.
   
 PART I – FINANCIAL INFORMATION 
   
Item 1.Unaudited Condensed Consolidated Financial Statements3
   
 Notes to Unaudited Condensed Consolidated Financial Statements7
   
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations2324
   
Item 3.Quantitative and Qualitative Disclosures about Market Risk2728
   
Item 4.Controls and Procedures2728
   
 PART II – OTHER INFORMATION 
   
Item 1.Legal Proceedings2728
   
Item 1A.Risk Factors2728
   
Item 2.Unregistered Sales of Equity Securities and Proceeds2728
   
Item 3.Defaults Upon Senior Securities2829
   
Item 4.Mine Safety Disclosure2829
   
Item 5.Other Information2829
   
Item 6.Exhibits2829
   
SIGNATURES2930

2

 

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

China Foods Holdings Ltd.

Condensed Consolidated Balance Sheets

 

 

June 30,

2023

 December 31,
2022
  

September 30,

2023

 December 31,
2022
 
          
 (Unaudited)  (Audited)  (Unaudited)  (Audited) 
ASSETS                
                
Current Assets                
Cash and cash equivalents  243,739   381,709  $157,446  $381,709 
Accounts receivable, net  5,104   5,120   5,107   5,120 
Deposits and other receivables  60,955   74,813   61,896   74,813 
Inventories, net  121,502   138,582   119,232   138,582 
Total Current Assets  431,300   600,224   343,681   600,224 
                
Non-Current Assets                
Plant and equipment, net  25,847   55,495   17,656   55,495 
Right-of-use assets, net  -   20,341   34,451   20,341 
Intangible assets, net  2,762   3,148   2,631   3,148 
Total Non-Current Assets  28,609   78,984   54,738   78,984 
                
TOTAL ASSETS  459,909   679,208  $398,419  $679,208 
                
LIABILITIES AND SHAREHOLDERS’ (DEFICIT) EQUITY        
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY        
                
Current Liabilities                
Accounts payable  1,398   8,013  $1,398  $8,013 
Accrued liabilities and other payables  161,187   122,660   186,324   122,660 
Customer deposits  69,974   73,602   66,748   73,602 
Lease liabilities  -   21,024   34,664   21,024 
Amount due to a director  239,945   220,794   235,400   220,794 
Amount due to a related company  199,964   199,964   199,964   199,964 
Amount due to a related party  199,964   199,964   199,964   199,964 
Income tax payable  15,675   15,722   15,683   15,722 
Total Current Liabilities  688,143   661,779   740,181   661,779 
                
Stockholders’ (Deficit) Equity                
Common stock $0.0001 par value, 100,000,000 shares authorized, 20,252,309 and 20,252,309 shares issued and outstanding as of June 30, 2023 and December 31, 2022 respectively  2,025   2,025 
Common stock $0.0001 par value, 100,000,000 shares authorized, 20,252,309 and 20,252,309 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively  2,025   2,025 
Additional paid-in capital  1,290,355   1,290,355   1,290,355   1,290,355 
Accumulated other comprehensive loss  (6,758)  (2,678)  (6,735)  (2,678)
Accumulated deficit  (1,513,856)  (1,272,273)  (1,627,407)  (1,272,273)
Total Stockholders’ (Deficit) Equity  (228,234)  17,429   (341,762)  17,429 
                
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY  459,909   679,208  $398,419  $679,208 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3

 

China Foods Holdings Ltd.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

 

 Three Months Ended Three Months Ended Six Months Ended Six Months Ended  Three Months Ended Three Months Ended Nine Months Ended Nine Months Ended 
 June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022  September 30, 2023 September 30, 2022 September 30, 2023 September 30, 2022 
                  
Revenue, net  6,840   94,835   19,045   163,634  $5,293  $5,395  $24,338  $169,029 
                                
Cost of revenue  (1,538)  (28,474)  (11,035)  (47,311)  (1,619)  (22,498)  (12,654)  (69,809)
                                
Gross profit  5,302   66,361   8,010   116,323 
Gross profit (loss)  3,674   (17,103)  11,684   99,220 
                                
Operating expenses:                                
Selling and distribution expenses  930   2,642   3,258   2,650   248   -   3,506   2,622 
General and administrative expenses  138,325   107,762   246,917   232,691   116,990   99,309   363,907   332,028 
Total operating expenses  139,255   110,404   250,175   235,341   117,238   99,309   367,413   334,650 
                                
Loss from operation  (133,953)  (44,043)  (242,165)  (119,018)  (113,564)  (116,412)  (355,729)  (235,430)
                                
Other Income:                                
Interest income  241   36   246   113   4   10   250   123 
Sundry income  -   10,589   336   10,931   9   19,612   345   30,543 
Total other income  241   10,625   582   11,044   13   19,622   595   30,666 
                                
Loss before income tax  (133,712)  (33,418)  (241,583)  (107,974)  (113,551)  (96,790)  (355,134)  (204,764)
                                
Income tax expenses  -   (4,305)  -   (6,573)  -   2,607   -   (3,966)
                                
Net loss  (133,712)  (37,723)  (241,583)  (114,547)  (113,551)  (94,183)  (355,134)  (208,730)
                                
Other comprehensive loss:                
Foreign currency adjustment loss  (3,853)  (19,054)  (4,080)  (19,656)
Other comprehensive income (loss):                
Foreign currency adjustment gain (loss)  23   (13,735)  (4,057)  (33,391)
                                
Comprehensive loss  (137,565)  (56,777)  (245,663)  (134,203) $(113,528) $(107,918) $(359,191) $(242,121)
                                
Net loss per common share                                
Basic and diluted* $(0.01) $(0.00) $(0.01) $(0.01) $(0.01) $(0.00) $(0.02) $(0.01)
                                
Weighted average number of common share                
Weighted average number of common stock                
Basic and diluted  20,252,309   20,252,309   20,252,309   20,252,309   20,252,309   20,252,309   20,252,309   20,252,309 

 

*denotes net loss per common share of less than $0.001 per share.

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

4

China Foods Holdings Ltd.

Condensed Consolidated Statements of Changes in Shareholders’Stockholders’ (Deficit) Equity

(Unaudited)

 Share Amount capital deficit  loss  deficit 
 For the three and six months ended June 30, 2023 
 Common Stock Additional
paid-in
 Accumulated  Accumulated
other
comprehensive
  Total stockholders’  Share  Amount  capital  deficit  loss  deficit 
 Share Amount capital deficit  loss  deficit  Three and nine months ended September 30, 2023 
   $ $ $ $ $  Common Stock  Additional
paid-in
  Accumulated  Accumulated
other
comprehensive
  Total stockholders’ 
              Share  Amount  capital  deficit  loss  deficit 
Balance at January 1, 2023  20,252,309   2,025   1,290,355   (1,272,273)  (2,678)  17,429   20,252,309  $2,025  $1,290,355  $(1,272,273) $(2,678) $17,429 
                                                
Net loss for the period  -   -   -   (107,871)  -   (107,871)  -   -   -   (107,871)  -   (107,871)
                                                
Foreign currency translation adjustment  -   -   -   -   (227)  (227)  -   -   -   -   (227)  (227)
                                                
Balance at March 31, 2023  20,252,309   2,025   1,290,355   (1,380,144)  (2,905)  (90,669)  20,252,309   2,025   1,290,355   (1,380,144)  (2,905)  (90,669)
                                                
Net loss for the period  -   -   -   (133,712)  -   (133,712)  -   -   -   (133,712)  -   (133,712)
                                                
Foreign currency translation adjustment  -   -   -   -   (3,853)  (3,853)  -   -   -   -   (3,853)  (3,853)
                                                
Balance at June 30, 2023  20,252,309   2,025   1,290,355   (1,513,856)  (6,758)  (228,234)  20,252,309   2,025   1,290,355   (1,513,856)  (6,758)  (228,234)
                        
Net loss for the period  -   -   -   (113,551)  -   (113,551)
                        
Foreign currency translation adjustment  -   -   -   -   23   23 
                        
Balance at September 30, 2023  20,252,309  $2,025  $1,290,355  $(1,627,407) $(6,735) $(341,762)

 

  Three and nine months ended September 30, 2022 
  Common Stock  Additional
paid-in
  Accumulated  Accumulated
other
comprehensive
  Total shareholders’ 
  Share  Amount  capital  deficit  income (loss)  equity 
                    
Balance at January 1, 2022  20,252,309  $2,025  $1,290,355   (918,195) $26,516   400,701 
                         
Net loss for the period  -   -   -   (76,824)  -   (76,824)
                         
Foreign currency translation adjustment  -   -   -   -   (602)  (602)
                         
Balance at March 31, 2022  20,252,309   2,025   1,290,355   (995,019)  25,914   323,275 
                         
Net loss for the period  -   -   -   (37,723)  -   (37,723)
                         
Foreign currency translation adjustment  -   -   -   -   (19,054)  (19,054)
                         
Balance at June 30, 2022  20,252,309   2,025   1,290,355   (1,032,742)  6,860   266,498 
                         
Net loss for the period  -   -   -   (94,183)  -   (94,183)
                         
Foreign currency translation adjustment  -   -   -   -   (13,735)  (13,735)
                         
Balance at September 30, 2022  20,252,309  $2,025  $1,290,355  $(1,126,925) $(6,875) $158,580 
Balance  20,252,309  $2,025  $1,290,355  $(1,126,925) $(6,875) $158,580 

  Common Stock  Additional
paid-in
  Accumulated  Accumulated
other
comprehensive
  Total shareholders’ 
  Share  Amount  capital  Deficit  income  Equity 
     $  $  $  $  $ 
                   
Balance at January 1, 2022  20,252,309   2,025   1,290,355   (918,195)  26,516   400,701 
                         
Net loss for the period  -   -   -   (76,824)  -   (76,824)
                         
Foreign currency translation adjustment  -   -   -   -   (602)  (602)
                         
Balance at March 31, 2022  20,252,309   2,025   1,290,355   (995,019)  25,914   323,275 
Balance  20,252,309   2,025   1,290,355   (995,019)  25,914   323,275 
                         
Net loss for the period  -   -   -   (37,723)  -   (37,723)
                         
Foreign currency translation adjustment  -   -   -   -   (19,054)  (19,054)
                         
Balance at June 30, 2022  20,252,309   2,025   1,290,355   (1,032,742)  6,860   266,498 
Balance  20,252,309   2,025   1,290,355   (1,032,742)  6,860   266,498 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5

 

China Foods Holdings Ltd.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 June 30, 2023 June 30, 2022      
 Six months ended  Nine months ended 
 June 30, 2023 June 30, 2022  

September 30,

2023

 September 30,
2022
 
Cash flows from operating activities:                
Net loss $(241,583) $(114,547) $(355,134) $(208,730)
Adjustments to reconcile net loss to net cash used in operating activities                
Depreciation  28,511   36,191 
Amortization  243   259 
Depreciation of plant and equipment  37,341   51,134 
Gain from sale of plant and equipment  -   (16,277)
Amortization of intangible assets  359   386 
Non-cash lease expense  20,274   35,814   36,910   70,986 
Adjustments to reconcile net loss to net cash used in operating activities, Total  (192,555)  (42,283)  (280,524)  (102,501)
Change in operating assets and liabilities:                
Accounts receivables  16   -   13   - 
Deposits and other receivables  13,858   15,298   12,917   41,567 
Inventories  17,080   27,030   19,350   49,364 
Accrued liabilities and other payables  38,527   7,139   63,664   (1,701)
Accounts payable  (6,615)  -   (6,615)  - 
Income tax recoverable  -   7,889 
Income tax payable  (47)  8,840   (39)  - 
Customer deposits  (3,628)  (93,832)  (6,854)  (108,265)
Lease liabilities  (21,168)  (49,104)  (37,427)  - 
Net cash used in operating activities  (154,532)  (126,912)  (235,515)  (113,647)
                
Cash flows from investing activities:        
Purchase of plant and equipment  (743)  - 
Proceeds from sale of plant and equipment  -   22,930 
Net cash (used in) provided by investing activities  (743)  22,930 
        
Cash flows from financing activities:                
Repayment of lease liabilities  -  (76,016)
Advances from (repayment to) a director  19,151   (4,796)  14,606   (1,974)
Net cash provided by (used in) financing activities  19,151   (4,796)  14,606  (77,990)
                
Foreign currency translation adjustment  (2,589)  (512)  (2,611)  (19,028)
                
Net change in cash and cash equivalents  (137,970)  (132,220)  (224,263)  (187,735)
                
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD  381,709   609,434   381,709   609,434 
                
CASH AND CASH EQUIVALENTS, END OF PERIOD $243,739  $477,214  $157,446  $421,699 
                
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION                
Cash paid for interest $-  $-  $-  $- 
Cash paid for income taxes $-  $-  $-  $- 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

6

 

China Foods Holdings Ltd.

Notes to Unaudited Condensed Consolidated Financial Statements

For the SixThree and Nine Months Ended JuneSeptember 30, 2023

 

NOTE 1 – NATURE OF OPERATIONS

China Foods Holdings Ltd. (the “Company” or “CFOO”) was incorporated in Delaware on January 10, 2019.

 

The Company is a health and wellness company that develops, markets, promotes and distributes a variety of customized health and wellness care products and services, including supplements, healthy snacks, meal replacements, skincare products, and nutritional consultation services to consumers in China. The Company works with certain licensed healthcare food factories to develop and manufacture products and services that are distributed conventionally through sales agents and also through a network of e-commerce and social media platforms.

 

Due to the impact of the COVID-19 pandemic in the healthcare industry, the Company also offered a new line of high-end wine products in our online and offline sales platform, to diversify the market demand and customer needs.

 

The following table depicts the description of the Company’s subsidiaries:

SCHEDULE OF SUBSIDIARIES INFORMATION

Name Place of incorporation and kind of legal entity Principal activities Particulars of registered/ paid up share capital Effective interest held 
          
Elite Creation Group Limited BVI, a limited liability company Investment holding 50,000 issued shares of US$1each  100%
           
Alpha Wellness (HK) Limited Hong Kong, a limited liability company Investment holding 300,000 issued shares for HK$300,000  100%
           
Guangzhou Xiao Xiang Health Industry Company Limited The PRC, a limited liability company Sales of healthcare products RMB 8,300,000  100%

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation and consolidation

 

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial reporting, and in accordance with instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, the unaudited condensed consolidated financial statements contained in this report reflect all adjustments that are normal and recurring in nature and considered necessary for a fair presentation of the financial position and the results of operations for the interim periods presented. The year-end balance sheet data was derived from audited financial statements but does not include all disclosures required by GAAP. The results of operations for the interim period are not necessarily indicative of the results expected for the full year. These unaudited condensed consolidated financial statements, footnote disclosures and other information should be read in conjunction with the financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed on March 31, 2023.

 

7

 

The unaudited condensed consolidated financial statements are presented in US Dollars and include the accounts of the Company and its subsidiaries. All significant inter-company accounts and transactions have been eliminated in consolidation.

 

Use of estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Significant areas for which management uses estimates include:

 

revenue recognition at point in time and over time;
sales returns at point in time and allowances;
inventory;
estimated lives for tangible and intangible assets; and
income tax valuation allowances

 

These estimates require the use of judgment as future events and the effect of these events cannot be predicted with certainty. The estimates will change as new events occur, as more experience is acquired and as more information is obtained. We evaluate and update our assumptions and estimates on an ongoing basis and we may consult outside experts to assist as considered necessary.

Cash and cash equivalents

 

Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.

 

Accounts receivable

 

Accounts receivable are recorded at the invoiced amount and do not bear interest, which are due within contractual payment terms, generally 30 to 90 days from completion of service. Credit is extended based on evaluation of a customer’s financial condition, the customer credit-worthiness and their payment history. Accounts receivable outstanding longer than the contractual payment terms are considered past due. Past due balances over 90 days and over a specified amount are reviewed individually for collectability. At the end of fiscal year, the Company specifically evaluates individual customer’s financial condition, credit history, and the current economic conditions to monitor the progress of the collection of accounts receivables. The Company will consider the allowance for doubtful accounts for any estimated losses resulting from the inability of its customers to make required payments. For the receivables that are past due or not being paid according to payment terms, the appropriate actions are taken to exhaust all means of collection, including seeking legal resolution in a court of law. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance-sheet credit exposure related to its customers. As of JuneSeptember 30, 2023 and December 31, 2022, there was no allowance for doubtful accounts.

 

Credit Losses – Measurement of Credit Losses on Financial Instruments

In March 2022, the FASB issued Accounting Standards Update (“ASU”) 2022-02, “Credit Losses – Measurement of Credit Losses on Financial Instruments (ASC Topic 326): Troubled Debt Restructurings (TDRs) and Vintage Disclosures,” which eliminates the accounting guidance for TDRs, now requiring an entity to determine whether a modification results in a new loan or a continuation of an existing loan, as well as expanding disclosures related to modifications and requires disclosure of current period gross write-offs of financing receivables within the vintage disclosures table. The Company adopted this guidance effective January 1, 2023, and the adoption of this standard did not have a material impact on its unaudited condensed consolidated financial statements.

 

Inventories

 

Inventories are stated at the lower of cost or market value (net realizable value), cost being determined on a first-in-first-out method. Costs include material and manufacturing overhead costs. The Company provides inventory allowances based on excess and obsolete inventories determined principally by customer demand. As of JuneSeptember 30, 2023 and December 31, 2022, the Company did not record an allowance for obsolete inventories, nor have there been any write-offs.

8

Plant and equipment

 

Plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:

SCHEDULE OF ESTIMATED USEFUL LIVES

  Expected useful lives Residual value 
Furniture, fixture and equipment 3 years  5%
Motor vehicle 3.33 to 4 years  5%
Leasehold improvement 2 years  5%

 

Expenditures for repairs and maintenance are expensed as incurred. When assets have been retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.

 

Depreciation expense for the three and sixnine months ended JuneSeptember 30, 2023 were $14,1608,830 and $28,51137,341, respectively, and for the three and sixnine months ended JuneSeptember 30, 2022 were $16,57314,497 and $36,19151,134, respectively.

 

Intangible assets

 

Intangible assets represented trademarks of their products and are stated at cost less accumulated amortization and any recognized impairment loss. Amortization is provided over the term of their registrations on a straight-line basis, which is 10 years and will expire in 2028.

 

Amortization expense for the three and sixnine months ended JuneSeptember 30, 2023 were $120116 and $243359, respectively.

 

Amortization expense for the three and sixnine months ended JuneSeptember 30, 2022 were $127 and $259386, respectively.

 

Impairment of long-lived assets

 

In accordance with the provisions of Accounting Standards Codification (“ASC”) Topic 360, “Impairment or Disposal of Long-Lived Assets”, all long-lived assets such as plant and equipment, as well as intangible assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is evaluated by a comparison of the carrying amount of an asset to its estimated future undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets exceed the fair value of the assets. There has been no impairment charge for the periods presented.

 

Revenue recognition

 

The Company adopted ASC 606 – “Revenue from Contracts with Customers” (“ASC Topic 606”). Under ASC Topic 606, a performance obligation is a promise within a contract to transfer a distinct good or service, or a series of distinct goods and services, to a customer. Revenue is recognized when performance obligations are satisfied and the customer obtains control of promised goods or services. The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for goods or services. Under the standard, a contract’s transaction price is allocated to each distinct performance obligation. To determine revenue recognition for arrangements that the Company determines are within the scope of ASC Topic 606, the Company performs the following five steps:

 

 identify the contract with a customer;
 identify the performance obligations in the contract;
 determine the transaction price;
 allocate the transaction price to performance obligations in the contract; and
 recognize revenue as the performance obligation is satisfied.

 

9

 

Currently, the Company operates two business segments.

 

Healthcare Business mainly provides health consulting advisory services and healthcare and wellness products to the customers.

 

Revenue is earned from the rendering of health consulting advisory services to the customers. The Company recognizes services revenue over the period in which such services are performed. Amounts expected to be recognized as revenue within the 12 months following the balance sheet date are classified as current portion of deferred revenue in the accompanying consolidated balance sheets. Amounts not expected to be recognized as revenue within the 12 months following the balance sheet date are classified as deferred revenue, net of current portion.

 

The sale and distribution of the healthcare products, such as (i) Nutrition Catering (ii) Special Health Food (iii) Health Supplement and (iv) Skincare, is the only performance obligation under the fixed-fee arrangements. Revenue is recognized from the sale of their healthcare products upon delivery to the customers, whereas the title and risk of loss are fully transferred to the customers. The Company records its revenues, net of value added taxes (“VAT”) on the majority of the products at the rate of 17% on the invoiced value of sales. The cost, such as shipping cost and material cost, is recognized when the product delivered to the customers. The Company records its cost including taxes.

 

Wine Business mainly provides wine products to the customers, with a right to return. The Company acts as the principal in substantially all of its customer arrangements and as such, generally records revenues on a gross basis. Revenues exclude any taxes that the Company collects from customers and remits to tax authorities. Revenue is recognized from the sale of wine products upon delivery to the customers, whereas the title and risk of loss are fully transferred to the customers. The Company records its revenues, net of value added taxes (“VAT”) on the majority of the products at the rate of 17% on the invoiced value of sales. The revenues are presented net of sales returns and discounts. The Company recorded noproduct sales returns of $0 and $4,741for the sixnine months ended JuneSeptember 30, 2023 and 2022, respectively.2022. The cost, such as shipping cost and material cost, is recognized when the product delivered to the customers. The Company records its cost including taxes.

 

Disaggregation of Revenue

 

The following table provides information about disaggregated revenue from customers into the nature of the products and services, and geographic regions, and includes a reconciliation of the disaggregated revenue with reportable segments.

SCHEDULE OF DISAGGREGATED REVENUE WITH REPORTABLE SEGMENTS

 

For the Three Months Ended

June 30, 2023

  

For the Three Months Ended

June 30, 2022

  

Three
Months Ended

September 30,
2023

 

Three
Months Ended

September 30,
2022

 
          
Consultancy service fee income $-  $71,394 
Sale of wine products  6,175   23,441  $2,696  $5,395 
Sales of healthcare products  665   -   2,597   - 
                
TOTAL $6,840  $94,835  $5,293  $5,395 

 

 

For the Six Months Ended

June 30, 2023

  

For the Six Months Ended

June 30, 2022

  

Nine
Months Ended

September 30,
2023

 

Nine
Months Ended

September 30,
2022

 
          
Consultancy service fee income $-  $135,452  $-  $135,452 
Sale of wine products  18,275   28,182   20,971   33,577 
Sales of healthcare products  770   -   3,367   - 
                
TOTAL $19,045  $163,634  $24,338  $169,029 

 

The below revenues are based on the countries in which the customers are located. Summarized financial information concerning the geographic segments is shown in the following tables:

SUMMARY OF GEOGRAPHIC SEGMENTS

  

Three
Months Ended

September 30,
2023

  

Three
Months Ended

September 30,
2022

 
       
Hong Kong $-  $- 
PRC  5,293   5,395 
         
TOTAL $5,293  $5,395 

  

Nine
Months Ended

September 30,
2023

  

Nine
Months Ended

September 30,
2022

 
       
Hong Kong $-  $135,452 
PRC  24,338   33,577 
         
TOTAL $24,338  $169,029 

10

Income taxes

 

The Company adopted the ASC Topic 740, “Income Taxes” (“ASC Topic 740”) provisions of paragraph 740-10-25-13, which addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the condensed consolidated financial statements. Under paragraph 740-10-25-13, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the condensed consolidated financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent (50%) likelihood of being realized upon ultimate settlement.settlement. Paragraph 740-10-25-13 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures. The Company had no material adjustments to its liabilities for unrecognized income tax benefits according to the provisions of paragraph 740-10-25-13.

 

The estimated future tax effects of temporary differences between the tax basis of assets and liabilities are reported in the accompanying balance sheets, as well as tax credit carry-backs and carry-forwards. The Company periodically reviews the recoverability of deferred tax assets recorded on its balance sheets and provides valuation allowances as management deems necessary.

 

Uncertain tax positions

 

The Company did not take any uncertain tax positions and had no adjustments to its income tax liabilities or benefits pursuant to the ASC Topic 740 provisions of Section 740-10-25 for the sixnine months ended JuneSeptember 30, 2023 and 2022.

 

Foreign currencies translation

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the unaudited condensed consolidated statement of operations.

 

The reporting currency of the Company is United States Dollar (“US$”) and the accompanying unaudited condensed consolidated financial statements have been expressed in US$. In addition, the Company is operating in Hong Kong SAR and the PRC and maintain its books and record in its local currency, Hong Kong Dollars (“HK$”) and Renminbi (“RMB”), which is a functional currency as being the primary currency of the economic environment in which their operations are conducted. In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the year. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income within the statements of changes in shareholders’ equity.

 

Translation of amounts from HK$ and RMB into US$ has been made at the following exchange rates for the sixnine months ended JuneSeptember 30, 2023 and 2022:

SCHEDULE OF FOREIGN CURRENCIES TRANSLATION EXCHANGE RATES

 2023 2022  2023 2022 
Period-end HK$:US$ exchange rate  0.12761   0.12744   0.12767   0.12744 
Period average HK$:US$ exchange rate  0.12757   0.12779   0.12764   0.12779 
Period-end RMB:US$ exchange rate  0.13782   0.14930   0.13705   0.14930 
Period average RMB:US$ exchange rate  0.14436   0.15438   0.14229   0.15438 

 

Net loss per share

 

The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share”. Basic (loss) income per share is computed by dividing the net (loss) income by the weighted-average number of common shares outstanding during the period. Diluted (loss) income per share is computed similar to basic (loss) income per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive. Potential common stocks that have an anti-dilutive effect (i.e. those that increase income per share or decrease loss per share) are excluded from the calculation of diluted earnings per share.

11

Comprehensive loss

 

ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying condensed consolidated statements of changes in stockholders’ equity, consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation of income tax expense or benefit.

 

Leases

 

The Company adopted ASC Topic 842, “Leases” (“ASC Topic 842”). At the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based on the unique facts and circumstances present. Leases with a term greater than one year are recognized on the balance sheet as right-of-use (“ROU”) assets, lease liabilities and long-term lease liabilities. The Company has elected not to recognize on the balance sheet leases with terms of one year or less. Operating lease liabilities and their corresponding right-of-use assets are recorded based on the present value of lease payments over the expected remaining lease term. However, certain adjustments to the right-of-use asset may be required for items such as prepaid or accrued lease payments. The interest rate implicit in lease contracts is typically not readily determinable. As a result, the Company utilizes its incremental borrowing rates, which are the rates incurred to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.

 

In accordance with the guidance in ASC Topic 842, components of a lease should be split into three categories: lease components (e.g. land, building, etc.), non-lease components (e.g. common area maintenance, consumables, etc.), and non-components (e.g. property taxes, insurance, etc.). Subsequently, the fixed and in-substance fixed contract consideration (including any related to non-components) must be allocated based on the respective relative fair values to the lease components and non-lease components.

 

Lease expense is recognized on a straight-line basis over the lease terms. Lease expense includes amortization of the ROU assets and accretion of the lease liabilities. Amortization of ROU assets is calculated as the periodic lease cost less accretion of the lease liability. The amortized period for ROU assets is limited to the expected lease term.

 

The Company has elected a practical expedient to combine the lease and non-lease components into a single lease component. The Company also elected the short-term lease measurement and recognition exemption and does not establish ROU assets or lease liabilities for operating leases with terms of 12 months or less.

 

Related parties

 

The Company follows the ASC Topic 850-10, “Related Party” for the identification of related parties and disclosure of related party transactions.

 

Pursuant to section 850-10-20 the related parties include a) affiliates of the Company; b) entities for which investments in their equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection of section 825–10–15, to be accounted for by the equity method by the investing entity; c) trusts for the benefit of employees, such as pension and Income-sharing trusts that are managed by or under the trusteeship of management; d) principal owners of the Company; e) management of the Company; f) other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and g) other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.

 

12

The financial statements shall include disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated or combined financial statements is not required in those statements. The disclosures shall include: a) the nature of the relationship(s) involved; b) a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements; c) the dollar amounts of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and d) amount due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.

Commitments and contingencies

 

The Company follows the ASC Topic 450-20, “Commitments” to report accounting for contingencies. Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does not believe, based upon information available at this time that these matters will have a material adverse effect on the Company’s financial position, results of operations or cash flows. However, there is no assurance that such matters will not materially and adversely affect the Company’s business, financial position, and results of operations or cash flows.

 

Fair value Measurement

 

The Company follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC Topic 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC Topic 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

 

 Level 1Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
 Level 2Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
 Level 3Pricing inputs that are generally observable inputs and not corroborated by market data.

 

Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable.

 

The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.

 

The carrying amounts of the Company’s financial assets and liabilities, such as cash and cash equivalents, accounts receivable, deposits and other receivables, accounts payable, accrued liabilities and other payables, and customer deposits, amount due to a director, and amount due to a related company approximate their fair values because of the short maturity of these instruments.

13

Segment Reporting

 

ASC Topic 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about geographical areas, business segments and major customers in consolidated financial statements. Currently, the Company operates in onetwo reportable operating segmentsegments in Hong Kong and China.

 

Recent accounting pronouncements

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) or other standard setting bodies and adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company has evaluated that the impact of all recently issued standards that are not yet effective will not have a material impact on its financial position or results of operations upon adoption.

 

NOTE 3 – LIQUIDITY AND GOING CONCERN

 

The accompanying unaudited condensed consolidated financial statements have been prepared using going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

 

For the sixnine months ended JuneSeptember 30, 2023, the Company incurred a net loss of $241,583355,134 and suffered from a working capital deficit of $256,843396,500 as of JuneSeptember 30, 2023. The continuation of the Company as a going concern is dependent upon the continued financial support from its stockholders. Management believes the existing stockholders will provide the additional cash to meet with the Company’s obligations as they become due. However, there is no assurance that the Company will be successful in securing sufficient funds to sustain the operations.

 

These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. These unaudited condensed consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets and liabilities that may result in the Company not being able to continue as a going concern.

 

NOTE 4 – SEGMENT REPORTING

Currently, the Company has two reportable business segments:

 

(i)Healthcare Segment, mainly provides health consulting advisory services and healthcare and wellness products to the customers; and
(ii)Wine Segment, mainly provides the wine products to the customers.

 

14

 

In the following table, revenue is disaggregated by primary major product line, including a reconciliation of the disaggregated revenue with the reportable segments.

SUMMARY OF REPORTABLE SEGMENTS

 Healthcare Segment Wine Segment Total  Healthcare Segment  Wine Segment  Total 
 Three months ended 30 June, 2023  Three months ended September 30, 2023 
 Healthcare Segment Wine Segment Total  Healthcare Segment  Wine Segment  Total 
Revenue from external customers:                        
Consulting service income $-  $  $-  $  $  $ 
Sale of wine products $-  $6,175  $6,175    2,696  2,696 
Sale of healthcare products  665      665   2,597      2,597 
Total revenue  665   6,175   6,840   2,597   2,696   5,293 
                        
Cost of revenue:                        
Consulting service income                  
Sale of wine products  -   (1,241)  (1,241)     (544)  (544)
Sale of healthcare products  (297)     (297)  (1,075)     (1,075)
Total cost of revenue  (297)  (1,241)  (1,538)  (1,075)  (544)  (1,619)
                        
Gross profit  368   4,934   5,302   1,522   2,152   3,674 
                        
Operating expenses:                        
Selling and distribution  -   (930)  (930)     (248)  (248)
General and administrative  (92,536)  (45,789)  (138,325)  (76,826)  (40,164)  (116,990)
Total operating expenses  (92,536)  (46,719)  (139,255)  (76,826)  (40,412)  (117,238)
                        
Segment loss $(92,168) $(41,785) $(133,953) $(75,304) $(38,260) $(113,564)

 

  Healthcare Segment  Wine Segment  Total 
  Three months ended 30 June, 2022 
  Healthcare Segment  Wine Segment  Total 
Revenue from external customers:            
Consulting service income $71,394  $  $71,394 
Sale of wine products     23,441   23,441 
Sale of healthcare products         
Total revenue  71,394   23,441   94,835 
             
Cost of revenue:            
Consulting service income  (14,025)  -   (14,025)
Sale of wine products  -   (14,449)  (14,449)
Sale of healthcare products         
Total cost of revenue  (14,025)  (14,449)  (28,474)
             
Gross profit  57,369   8,992   66,361 
             
Operating Expenses            
Selling and distribution  -   (2,642)  (2,642)
General and administrative  (33,055)  (74,707)  (107,762)
Total operating expenses  (33,055)  (77,349)  (110,404)
             
Segment income (loss) $24,314  $(68,357) $(44,043)

  Healthcare Segment  Wine Segment  Total 
  Three months ended September 30, 2022 
  Healthcare Segment  Wine Segment  Total 
Revenue from external customers:            
Consulting service income $  $  $ 
Sale of wine products     5,395   5,395 
Sale of healthcare products         
Total revenue     5,395   5,395 
             
Cost of revenue:            
Consulting service income  (17,703)     (17,703)
Sale of wine products     (4,795)  (4,795)
Sale of healthcare products         
Total cost of revenue  (17,703)  (4,795)  (22,498)
             
Gross (loss) profit  (17,703)  600   (17,103)
             
Operating expenses:            
Selling and distribution  -   -   - 
General and administrative  (30,445)  (68,864)  (99,309)
Total operating expenses  (30,445)  (68,864)  (99,309)
             
Segment loss $(48,148) $(68,264) $(116,412)

 

15

  Healthcare Segment  Wine Segment  Total 
  Six months ended June 30, 2023 
  Healthcare Segment  Wine Segment  Total 
Revenue from external customers:            
Consulting service income $-  $  $- 
Sale of wine products  -   18,275   18,275 
Sale of healthcare products  770      770 
Total revenue  770   18,275   19,045 
             
Cost of revenue:            
Consulting service income  -   -   - 
Sale of wine products  -   (10,683)  (10,683)
Sale of healthcare products  (352)     (352)
Total cost of revenue  (352)  (10,683)  (11,035)
             
Gross profit  418   7,592   8,010 
             
Operating Expenses            
Selling and distribution  -   (3,258)  (3,258)
General and administrative  (155,195)  (91,722)  (246,917)
Total operating expenses  (155,195)  (94,980)  (250,175)
             
Segment loss $(154,777) $(87,388) $(242,165)

  Healthcare Segment  Wine Segment  Total 
  Nine months ended September 30, 2023 
  Healthcare Segment  Wine Segment  Total 
Revenue from external customers:            
Consulting service income $  $  $ 
Sale of wine products     20,971   20,971 
Sale of healthcare products  3,367      3,367 
Total revenue  3,367   20,971   24,338 
             
Cost of revenue:            
Consulting service income         
Sale of wine products     (11,227)  (11,227)
Sale of healthcare products  (1,427)     (1,427)
Total cost of revenue  (1,427)  (11,227)  (12,654)
             
Gross profit  1,940   9,744   11,684 
             
Operating expenses:            
Selling and distribution     (3,506)  (3,506)
General and administrative  (232,021)  (131,886)  (363,907)
Total operating expenses  (232,021)  (135,392)  (367,413)
             
Segment loss $(230,081) $(125,648) $(355,729)

 Healthcare Segment Wine Segment Total  Healthcare Segment  Wine Segment  Total 
 Six months ended June 30, 2022  Nine months ended September 30, 2022 
 Healthcare Segment Wine Segment Total  Healthcare Segment  Wine Segment  Total 
Revenue from external customers:                        
Consulting service income $135,452  $  $135,452  $135,452  $  $135,452 
Sale of wine products     28,182   28,182      33,577   33,577 
Sale of healthcare products                  
Total revenue  135,452   28,182   163,634   135,452   33,577   169,029 
                        
Cost of sales:                        
Consulting service income  (28,268)  -   (28,268)  (45,971)  -   (45,971)
Sale of wine products  -   (19,043)  (19,043)  -   (23,838)  (23,838)
Sale of healthcare products                  
Total cost of revenue  (28,268)  (19,043)  (47,311)  (45,971)  (23,838)  (69,809)
                        
Gross profit  107,184   9,139   116,323   89,481   9,739   99,220 
                        
Operating Expenses            
Operating expenses:            
Selling and distribution  -   (2,650)  (2,650)  -   (2,622)  (2,622)
General and administrative  (64,534)  (168,157)  (232,691)  (94,979)  (237,049)  (332,028)
Total operating expenses  (64,534)  (170,807)  (235,341)  (94,979)  (239,671)  (334,650)
                        
Segment income (loss) $42,650  $(161,668) $(119,018)
Segment loss $(5,498) $(229,932) $(235,430)

16

 

The below revenues are based on the countries in which the customer is located. Summarized financial information concerning the geographic segments is shown in the following tables:

16

SUMMARY OF GEOGRAPHIC SEGMENTS

 

For the Three Months Ended

June 30, 2023

  

For the Three Months Ended

June 30, 2022

  

Three
Months Ended

September 30,
2023

 

Three
Months Ended

September 30,
2022

 
          
Hong Kong $-  $71,394  $-  $- 
China  6,840   23,441   5,293   5,395 
                
TOTAL $6,840  $94,835  $5,293  $5,395 

 

 

For the Six Months Ended

June 30, 2023

  

For the Six Months Ended

June 30, 2022

  

Nine

Months Ended

September 30,
2023

 

Nine Months Ended

September 30,
2022

 
          
Hong Kong $-  $135,452  $-  $135,452 
China  19,045   28,182   24,338   33,577 
                
TOTAL $19,045  $163,634  $24,338  $169,029 

 

NOTE 5 – DEPOSITS AND OTHER RECEIVABLES

 

Deposits and other receivables consisted of the following:

 SCHEDULE OF DEPOSITS AND OTHER RECEIVABLE

 June 30, 2023 December 31, 2022  September 30,
2023
 December 31,
2022
 
   (Audited)       (Audited) 
Rental deposits  $39,947   $40,115  $40,751  $40,115 
Purchase deposits 18,242 23,835   17,967   23,835 
Other receivables  2,766  10,863   3,178   10,863 
Deposits and other receivable $60,955 $74,813  $61,896  $74,813 

 

Purchase deposits represented deposit payments made to suppliers for recurring procurement, which are interest-free, unsecured and receivable by the Company.

NOTE 6 – INVENTORIES

 

Inventories consisted of the following:

 SCHEDULE OF INVENTORIES

        
 June 30, 2023 December 31, 2022  September 30,
2023
 December 31,
2022
 
   (Audited)    (Audited) 
Finished goods – Healthcare products $951  $-  $-  $- 
Finished goods – Wine products  120,551   138,582   119,232   138,582 
Finished goods  120,551   138,582  $119,232  $138,582 
Inventories $121,502  $138,582 

For the three and sixnine months ended JuneSeptember 30, 2023 and 2022, no allowance for obsolete inventories was recorded by the Company.

 

NOTE 7 – LEASE

 

The Company leased office and warehouse facilities under various non-cancelable operating leases expiring at the term of 1 to 2 years, through May 16, 2023. Upon expiry, the Company renewed and leased an office premise under operating lease with a term of 1 year.

 

17

Right of use assets and lease liability – right of use are as follows:

 SCHEDULE OF RIGHT OF USE ASSETS AND LIABILITY

  June 30, 2023  December 31, 2022 
     (Audited) 
Right-of-use assets $-  $20,341 
  

September 30,

2023

  December 31,
2022
 
     (Audited) 
Right-of-use assets $34,451  $20,341 

 

The lease liability – right of use is as follows:

 

  June 30, 2023  December 31, 2022 
     (Audited) 
Lease liabilities $-  $21,024 
  September 30,
2023
  December 31,
2022
 
     (Audited) 
Lease liabilities $34,664  $21,024 

 

As of JuneSeptember 30, 2023, the operating lease payment of $21,16834,664 will become matured in the next 12 months.

 

NOTE 8 – PLANT AND EQUIPMENT

 SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT

 June 30, 2023 December 31, 2022  

September 30,

2023

 December 31,
2022
 
   (Audited)    (Audited) 
Motor vehicle $284,255  $284,255  $284,255  $284,255 
Furniture, fixture and equipment  15,465   15,465   16,208   15,465 
Leasehold improvement  27,358   27,358   27,358   27,358 
Foreign translation adjustment  (16,781)  (4,095)  (18,083)  (4,095)
Plant and equipment, gross  310,297   322,983   309,738   322,983 
                
Less: accumulated depreciation  (287,176)  (258,665)  (296,006)  (258,665)
Foreign translation adjustment  2,726   (8,823)  3,924   (8,823)
Plant and equipment, net $25,847  $55,495  $17,656  $55,495 

 

Depreciation expense for the three and sixnine months ended JuneSeptember 30, 2023 were $14,1608,830 and $28,51137,341, respectively.

 

Depreciation expense for the three and sixnine months ended JuneSeptember 30, 2022 were $16,57314,497 and $36,19151,134, respectively.

 

NOTE 9 – AMOUNTS DUE TO A DIRECTOR AND A RELATED COMPANY

 

As of JuneSeptember 30, 2023 and December 31, 2022, the amounts represented temporary advances to the Company by its director and a related company which were unsecured, interest-free and have no fixed terms of repayments.

NOTE 10 – STOCKHOLDERS’ (DEFICIT) EQUITY

 

Common Stock

 

The Company is authorized, subject to limitations prescribed by Delaware law, to issue up to 100,000,000 shares of common stock with a par value of $0.0001.

 

Dividend Rights

 

Subject to preferences that may apply to shares of preferred stock outstanding at the time, the holders of outstanding shares of our common stock are entitled to receive dividends out of funds legally available if our board of directors, in its discretion, determines to issue dividends and only then at the times and in the amounts that our board of directors may determine.

 

18

Voting Rights

 

Each holder of common stock is entitled to one vote for each share of common stock held on all matters submitted to a vote of stockholders. Under our Certificate of Incorporation, stockholders do not have the right to cumulate votes for the election of directors.

 

No Preemptive or Similar Rights

 

Our common stock is not entitled to preemptive rights and is not subject to conversion, redemption or sinking fund provisions.

 

Right to Receive Liquidation Distributions

 

Upon our dissolution, liquidation or winding-up, the assets legally available for distribution to our stockholders are distributable ratably among the holders of our common stock, subject to prior satisfaction of all outstanding debt and liabilities and the preferential rights and payment of liquidation preferences, if any, on any outstanding shares of preferred stock.

 

As of JuneSeptember 30, 2023, and December 31, 2022, a total of 20,252,309 and 20,252,309 outstanding shares of common stock were issued, respectively.

 

Preferred Stock

 

The Company is not currently authorized to issue shares of preferred stock. The Certificate of Incorporation however, allows the board of directors to authorize the issuance of preferred stock with voting or conversion rights that could adversely affect the voting power or other rights of the holders of the common stock in the event that shares of preferred stock are authorized in the future. The issuance of preferred stock, while providing flexibility in connection with possible acquisitions and other corporate purposes, could, among other things, have the effect of delaying, deferring or preventing a change in control of our company and may adversely affect the market price of our common stock and the voting and other rights of the holders of common stock. The Company has no current plans to issue any shares of preferred stock.

 

NOTE 11 – INCOME TAXES

 

The provision for income taxes consisted of the following:

 SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE

 2023 2022  2023 2022 
 Six months ended June 30,  Nine months ended September 30, 
 2023 2022  2023 2022 
          
Current tax $-  $6,573  $   -  $3,966 
Deferred tax  -   -   -   - 
Income tax expense $-  $6,573  $-  $3,966 

 

The Company mainly operates in the PRC that is subject to taxes in the governing jurisdictions in which it operates. The effective tax rate in the years presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range of income tax rate, as follows:

 

BVI

 

Under the current BVI law, the Company is not subject to tax on income.

19

 

The PRC

 

The Company’s subsidiary operating in the PRC is subject to the Corporate Income Tax Law of the PRC at a unified income tax rate of 25%. The reconciliation of income tax rate to the effective income tax rate for the sixnine months ended JuneSeptember 30, 2023 and 2022 is as follows:

 SCHEDULE OF RECONCILIATION TAX RATE TO EFFECTIVE INCOME TAX RATE

  2023  2022 
  Six months ended June 30, 
  2023  2022 
       
Loss before income taxes $(109,557) $(152,669)
Statutory income tax rate  25%  25%
Income tax expense at statutory rate  (27,389)  (38,167)
Tax adjustments  1,675   1,963 
Net operating loss  27,389   38,167 
Income tax expense $-  $- 

  2023  2022 
  Nine months ended September 30, 
  2023  2022 
       
Loss before income taxes $(156,322) $(220,924)
Statutory income tax rate  25%  25%
Income tax expense at statutory rate  (39,081)  (55,231)
Net operating loss  39,081   55,231 
Income tax expense $-  $- 

 

Hong Kong

 

The Company’s subsidiary operating in Hong Kong is subject to the Hong Kong Profits Tax at the two-tiered profits tax rates from 8.25% to 16.5% on the estimated assessable profits arising in Hong Kong during the current year, after deducting a tax concession for the tax year. The reconciliation of income tax rate to the effective income tax rate for the sixnine months ended JuneSeptember 30, 2023 and 2022 is as follows:

 SCHEDULE OF RECONCILIATION TAX RATE TO EFFECTIVE INCOME TAX RATE

 2023 2022  2023 2022 
 Six months ended June 30,  Nine months ended September 30, 
 2023 2022  2023 2022 
          
(Loss) income before income tax $(113,302) $55,876  $(178,731) $25,029 
Statutory income tax rate  8.25%  8.25%  8.25%  8.25%
Income tax expense at statutory rate  (9,347)  4,610   (14,745)  2,065 
Tax adjustments  1,675   1,963   1,334   1,901 
Net operating loss  (7,672)  -   13,411   - 
Income tax expense $-  $6,573  $-  $3,966 

 

The following table sets forth the significant components of the deferred tax assets of the Company as of JuneSeptember 30, 2023 and December 31, 2022:

 SCHEDULE OF DEFERRED TAX ASSETS

 June 30, 2023 December 31, 2022  September 30,
2023
 December 31,
2022
 
   (Audited)    (Audited) 
Deferred tax assets:                
Net operating loss carryforwards                
- United States $168,598   149,874  $154,092   149,874 
- Hong Kong  7,672   -   13,411   - 
- PRC  337,020   309,631   348,712   309,631 
Net operating loss carryforwards  513,290   459,505   516,215   459,505 
Less: valuation allowance  (513,290)  (459,505)  (516,215)  (459,505)
Deferred tax assets, net $-  $-  $-  $- 

20

 

As of JuneSeptember 30, 2023, the operations in the United States of America incurred $802,848733,771 of cumulative net operating losses which can be carried forward indefinitely to offset future taxable income, under The U.S. Tax Cuts and Jobs Act (the “Tax Reform Act”) since 2021. The Company has provided for a full valuation allowance against the deferred tax assets of $168,598154,092 on the expected future tax benefits from the net operating loss carryforwards as the management believes it is more likely than not that these assets will not be realized in the future.

 

Also, the operations in the PRC incurred $1,348,0801,394,848 of cumulative net operating losses which can be carried forward to offset future taxable income. Net operating loss carryforwards under PRC tax regime can be carried forward in 5 years, until 2027. the Company has provided for a full valuation allowance against the deferred tax assets of $337,020348,712 on the expected future tax benefits from the net operating loss carryforwards as the management believes it is more likely than not that these assets will not be realized in the future.

Uncertain tax positions

The Company evaluates the uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measure the unrecognized benefits associated with the tax positions. As of JuneSeptember 30, 2023 and December 31, 2022, the Company did not have any significant unrecognized uncertain tax positions. The Company did not incur any interest and penalties related to potential underpaid income tax expenses for the sixnine months ended JuneSeptember 30, 2023 and 2022 and also did not anticipate any significant increases or decreases in unrecognized tax benefits in the next 12 months from JuneSeptember 30, 2023.

NOTE 12 – RELATED PARTY TRANSACTIONS

 

From time to time, the Company’s director advanced funds to the Company for working capital purpose. Those advances are unsecured, non-interest bearing and due on demand.

 

Apart from the transactions and balances detailed elsewhere in these accompanying unaudited condensed consolidated financial statements, the Company has no other significant or material related party transactions during the periods presented.

20

 

NOTE 13 – CONCENTRATIONS OF RISK

 

The Company is exposed to the following concentrations of risk:

 

(a)Major customers

 

For the three and sixnine months ended JuneSeptember 30, 2023 and 2022, the customers who accounted for 10% or more of the Company’s revenues and its outstanding receivables balance as at period-end dates, are presented as follows:

 

21

There is no single customer who accounted for 10% of more of the Company’s revenues for the three months ended June 30, 2023.

 SCHEDULE OF CONCENTRATIONS OF RISK

 Six months ended June 30, 2023   June 30, 2023  Three months ended
September 30, 2023
 
Customer Revenues Percentage of
revenues
   Accounts
receivable
 Percentage of
accounts
receivable
  Revenues Percentage of
revenues
 
                                     
Customer C $10,220   54% Total  -   - 
Customer A $2,960   56%

 

 Three months ended June 30, 2022  Nine months ended September 30, 2023   September 30, 2023 
Customer Revenues Percentage of
revenues
  Revenues Percentage of
revenues
   Accounts
receivable
 Percentage of
Accounts
Receivable
 
              
Customer A $71,394   75% $2,960   12%        -    - 
Customer B  14,084   15%
Customer C  10,220   42%  -   - 
                        
Total: $85,478   90% $13,180   54% Total  -   - 

 

 Six months ended June 30, 2022   June 30, 2022  Three months ended
September 30, 2022
 
Customer Revenues Percentage of
revenues
   Accounts
receivable
 Percentage of
Accounts
Receivable
  Revenues Percentage of
revenues
 
                                           
Customer A $135,452   83% Total  -   - 
Customer B $5,297   98%

  Nine months ended September 30, 2022    September 30, 2022 
Customer Revenues  Percentage of
revenues
    Accounts
receivable
  Percentage of
Accounts
Receivable
 
               
Customer A $135,452   80%    -   - 
Customer B  19,395   12%    -   - 
                   
Total: $154,847   92% Total  -   - 

 

The Company’s major customers are located in the PRC and Hong Kong.

 

(b) Major vendors

 

For the three and six months ended JuneSeptember 30, 2023, there is no single vendor representing more than 10% of the Company’s purchases. For the nine months ended September 30, 2023, a single vendor represented more than 10% of the Company’s purchases. This vendor accounted for 10011% of the Company’s purchases amounting to $1,398 and $1,398, respectively with accounts payable of $1,3980. as of September 30, 2023.

 

For the three and sixnine months ended JuneSeptember 30, 2022, athere is no single vendor representedrepresenting more than 10% of the Company’s purchases. This vendor accounted for 100% of the Company’s purchases amounting to $0 and $7,981, respectively with accounts payable of $0.

 

All of the Company’s vendors are located in the PRC.

 

2122

 

(c) Credit risk

 

Financial instruments that are potentially subject to credit risk consist principally of trade receivables. The Company believes the concentration of credit risk in its trade receivables is substantially mitigated by its ongoing credit evaluation process and relatively short collection terms. The Company does not generally require collateral from customers. The Company evaluates the need for an allowance for doubtful accounts based upon factors surrounding the credit risk of specific customers, historical trends and other information.

 

(d) Economic and political risk

 

The Company’s major operations are conducted in the PRC. Accordingly, the political, economic, and legal environments in the PRC, as well as the general state of the PRC’s economy may influence the Company’s business, financial condition, and results of operations.

 

(e) Exchange rate risk

 

The Company cannot guarantee that the current exchange rate will remain steady; therefore there is a possibility that the Company could post the same amount of profit for two comparable periods and because of the fluctuating exchange rate actually post higher or lower profit depending on exchange rate of RMB converted to US$ on that date. The exchange rate could fluctuate depending on changes in political and economic environments without notice.

 

NOTE 14 - COMMITMENTS AND CONTINGENCIES

 

As of JuneSeptember 30, 2023, the Company has no material commitments or contingencies.

 

NOTE 15 - SUBSEQUENT EVENTS

 

In accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before unaudited condensed consolidated financial statements are issued, the Company has evaluated all events or transactions that occurred after JuneSeptember 30, 2023 up through the date the Company issued the unaudited condensed consolidated financial statements. During the period, the Company did not have any material recognizable subsequent events.

 

2223

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This periodic report contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, business strategies, operating efficiencies or synergies, competitive positions, growth opportunities for existing products, plans and objectives of management. Statements in this periodic report that are not historical facts are hereby identified as forward-looking statements. Our Company and our representatives may from time to time make written or oral statements that are “forward-looking,” including statements contained in this Quarterly Report and other filings with the Securities and Exchange Commission and in reports to our Company’s stockholders. Management believes that all statements that express expectations and projections with respect to future matters, as well as from developments beyond our Company’s control including changes in global economic conditions are forward-looking statements within the meaning of the Act. These statements are made on the basis of management’s views and assumptions, as of the time the statements are made, regarding future events and business performance. There can be no assurance, however, that management’s expectations will necessarily come to pass. Factors that may affect forward-looking statements include a wide range of factors that could materially affect future developments and performance, including the following:

 

Changes in Company-wide strategies, which may result in changes in the types or mix of businesses in which our Company is involved or chooses to invest; changes in U.S., global or regional economic conditions; changes in U.S. and global financial and equity markets, including significant interest rate fluctuations, which may impede our Company’s access to, or increase the cost of, external financing for our operations and investments; increased competitive pressures, both domestically and internationally; legal and regulatory developments, such as regulatory actions affecting environmental activities; the imposition by foreign countries of trade restrictions and changes in international tax laws or currency controls; adverse weather conditions or natural disasters, such as hurricanes and earthquakes; and labor disputes, which may lead to increased costs or disruption of operations.

 

This list of factors that may affect future performance and the accuracy of forward-looking statements are illustrative, but by no means exhaustive. Accordingly, all forward-looking statements should be evaluated with the understanding of their inherent uncertainty.

Business Overview

We are a health and wellness company that develops, markets, promotes and distributes a variety of customized health and wellness care products and services, including supplements, healthy snacks, meal replacements, skincare products, and nutritional consultation services to consumers in China and Hong Kong. We work with certain licensed healthcare food factories to develop and manufacture products and services that are distributed conventionally through sales agents and also through a network of e-commerce and social media platforms.

 

In addition to products, we are committed to providing customized science based wellness consultation and service programs to customers. Our diverse products and services target health conscious customers and differentiate based upon age and gender and seek to manage different conditions. We reach out to customers fitting certain health and lifestyle profiles through our offline and online consultation services, and track eating habits and health indicators to provide customized products such as supplements. We believe this will facilitate the ability of customers to monitor, understand and adjust their health practices and lifestyle anytime and anywhere for increased customer engagement and retention.

 

Due to the impact of the COVID-19 pandemic in the healthcare industry, we have also offered a new line of high-end wine products in our online and offline sales platform, to diversify the market demand and customer needs.

 

We conduct our business through our wholly owned subsidiary Guangzhou Xiao Xiang Health Industry Company Limited, a limited liability company organized under the laws of China on March 8, 2017 and Alpha Wellness (HK) Limited, a limited liability company organized under the laws of Hong Kong on April 24, 2019. Elite Creation Group, a limited liability company formed under the laws of the British Virgin Islands formed on September 5, 2018, is holding companies without operations.

2324

RESULTS OF OPERATIONS

 

We have been significantly impacted by COVID-19 global pandemic. In addition to the devastating effects on human life, the pandemic is having a negative ripple effect on the global economy, leading to disruptions and volatility in the global financial markets. China and many other countries have issued policies intended to stop or slow the further spread of the disease.

 

COVID-19 and China’s response to the pandemic are significantly affecting the economy. Even the COVID-19 pandemic was ended, the ultimate effect of the pandemic is highly uncertain and subject to change. We do not yet know the full extent of the effects on the economy, the markets we serve, our business or our operations.

 

The following table sets forth certain operational data for the three and sixnine months ended JuneSeptember 30, 2023 and 2022:

 

 Three Months Ended Three Months Ended  Three Months Ended Three Months Ended 
 June 30, 2023 June 30, 2022  September 30,
2023
 September 30,
2022
 
Revenue, net $6,840  $94,835  $5,293  $5,395 
Cost of revenue  (1,538)  (28,474)  (1,619)  (22,498)
Gross profit  5,302   66,361 
Gross profit (loss)  3,674   (17,103)
Total operating expenses  (139,255)  (110,404)  (117,238)  (99,309)
Total other income  241   10,625   13   19,622 
Loss before income tax  (133,712)  (33,418)  (113,551)  (96,790)
Income tax expenses  -   (4,305)  -   2,607 
Net loss  (133,712)  (37,723)  (113,551)  (94,183)

 

 Six Months Ended Six Months Ended  Nine Months Ended Nine Months Ended 
 June 30, 2023 June 30, 2022  September 30,
2023
 September 30,
2022
 
Revenue, net $19,045  $163,634  $24,338  $169,029 
Cost of revenue  (11,035)  (47,311)  (12,654)  (69,809)
Gross profit  8,010   116,323   11,684   99,220 
Total operating expenses  (250,175)  (235,341)  (367,413)  (334,650)
Total other income  582   11,044   595   30,666 
Loss before income tax  (241,583)  (107,974)  (355,134)  (204,764)
Income tax expenses  -   (6,573)  -   (3,966)
Net loss  (241,583)  (114,547)  (355,134)  (208,730)

Revenue. For the three and sixnine months ended JuneSeptember 30, 2023, we generated revenues of $6,840$5,293 and $19,045,$24,338, respectively. For the comparative three and sixnine months ended JuneSeptember 30, 2022, we generated revenues of $94,835$5,395 and $163,634,$169,029, respectively. There was a significant decrease in revenue because of a significant dropdecline in sales of $135,452 in the healthcare consulting business in Hong Kong. This service agreement expired and the Company has not solicited with the new customers or entered into new service agreements. The major customers are located in the PRC during the period ended June 30, 2023, while the major customers are located in Hong Kong during the period ended June 30, 2022.

 

Cost of Revenue. For the three and sixnine months ended JuneSeptember 30, 2023, the cost of revenue was $1,538$1,619 and $11,035,$12,654, respectively, and as a percentage of net revenue, approximately 23%31% and 58%,52%. Cost of revenue for the three and sixnine months ended JuneSeptember 30, 2022 was $28,474$22,498 and $47,311,$69,809, respectively, and as a percentage of net revenue, approximately 30%417% and 29%41%, respectively. The cost of revenue decreased due to a significant dropdecline in the sales in Hong Kong mentioned above.

 

Gross Profit (Loss). For the three months ended JuneSeptember 30, 2023 and 2022, the gross profit (loss) was $3,674 and $(17,103), respectively, the gross profit (loss) margin was 69% and (317)%, respectively.

25

For the nine months ended September 30, 2023 and 2022, the gross profit was $5,302$11,684 and $66,361,$99,220, respectively, the gross profit margin was 77%48% and 30%, respectively.

24

For the six months ended June 30, 2023 and 2022, the gross profit was $8,010 and $116,323, respectively, the gross profit margin was 42% and 71%59%, respectively. The gross profit decreased due to a significant dropdecline in the sales in Hong Kong mentioned above.

 

Operating Expenses. For the three and sixnine months ended JuneSeptember 30, 2023, the operating cost was $139,255$117,238 and $250,175,$367,413, respectively, and while for the three and sixnine months ended JuneSeptember 30, 2022, the operating cost was $110,404$99,309 and $235,341,$334,650, respectively. The operating expenses increased due to an increase in administrative expenses.

 

Other Income. For the three and sixnine months ended JuneSeptember 30, 2023, the total other income was $241$13 and $582,$595, respectively and while for the three and sixnine months ended JuneSeptember 30, 2022, the other income was $10,625$19,622 and $11,044,$30,666, respectively. The total other income decreased due to receipt of government subsidies during the period ended JuneSeptember 30, 2022 while nil during the period ended JuneSeptember 30, 2023.

 

Net Loss. For the three and sixnine months ended JuneSeptember 30, 2023, we incurred a net loss of $133,712$113,551 and $241,583,$355,134, respectively and for the three and sixnine months ended JuneSeptember 30, 2022, we incurred a net loss of $37,723$94,183 and $114,547,$208,730, respectively. The decreaseincrease in net loss was primarily attributable to the decrease in revenue of $135,452in the healthcare consulting business in Hong Kong.

 

Liquidity and Capital Resources

 

As of JuneSeptember 30, 2023, we had cash and cash equivalents of $243,739, inventories of $121,502, accounts receivable of $5,104, and deposits and other receivables of $60,955.$157,446.

 

As of December 31, 2022, we had cash and cash equivalents of $381,709, inventories of $138,582, right-of-use assets, net of $20,341, accounts receivable of $5,120, and deposits and other receivables of $74,813.$381,709.

 

We believeThe Company’s ability to continue as a going concern is dependent upon improving its profitability and the continuing financial support from its major shareholders. Management believes the existing shareholders or external financing will provide the additional cash to meet the Company’s obligations as they become due. Despite the amount of funds that our current cash and other sourcesthe Company has raised, no assurance can be given that any future financing, if needed, will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company can obtain additional financing, if needed, it may contain undue restrictions on its operations, in the case of liquidity discussed below are adequate to support general operationsdebt financing, or cause substantial dilution for at leastits shareholders, in the next 12 months.case of equity financing.

 

 Six Months Ended June 30,  Nine Months Ended September 30, 
 2023 2022  2023 2022 
Net cash used in operating activities $(154,532) $(126,912) $(235,515) $(113,647)
Net cash (used in) provided by investing activities  (743)  22,930)
Net cash provided by (used in) financing activities  19,151   (4,796)  14,606   (77,990 

 

Net Cash Used In Operating Activities.

 

For the sixnine months ended JuneSeptember 30, 2023, net cash used in operating activities was $154,532,$235,515, which primarily consisted of a net loss of $241,583,$355,134, non-cash adjustments of depreciation of plant and equipment of $28,511,$37,341, amortization of intangible asset of $243,$359, non-cash lease expense of $20,274,$36,910, increase in accrued liabilities and other payables of $38,527,$63,664, decrease in customer depositsaccounts receivable of $3,628,$13, decrease in deposits and other receivables of $13,858,$12,917, decrease in inventories of $17,080,$19,350, and offset by decrease in accounts payable of $6,615, decrease in accounts receivablecustomer deposits of $16,$6,854, decrease in income tax payable of $47,$39, and decrease in lease liabilities of $21,168.$37,427  .

 

For the sixnine months ended JuneSeptember 30, 2022, net cash used in operating activities was $126,912,$113,647, which primarily consisted primarily of a net loss of $114,547,$208,730, non-cash adjustments of depreciation of plant and equipment of $36,191,$51,134, amortization of intangible asset of $259,$386, non-cash lease expense of $35,814,$70,986, gain from sale of plant and equipment of $16,277, decrease in deposits and other receivables of $15,298,$41,567, decrease in inventories of $27,030, increase$49,364, decrease in income tax recoverable of $7,889, and offset by decrease in accrued liabilities and other payables of $7,139, increase in income tax payable of 8,840,$1,701, and decrease in customers deposits of $93,832, and decrease in lease liabilities of $49,104.$108,265.  

 

We expect to continue to rely on cash generated through financing from our existing stockholders and private placements of our securities, however, to finance our operations and future acquisitions.

 

Net Cash (Used In) Provided By (Used In)Investing Activities.

For the nine months ended September 30, 2023, net cash used in investing activities was $743, which consisted of purchase of plant and equipment.

For the nine months ended September 30, 2022, net cash provided by investing activities was $22,930, which consisted of proceeds from sale of motor vehicle.

Net Cash Used In Financing Activities.

 

For the sixnine months ended JuneSeptember 30, 2023, net cash provided by financing activities was $19,151,$14,606, which consisted of advances from a director.director of $14,606.

 

2526

 

For the sixnine months ended JuneSeptember 30, 2022, net cash used in financing activities was $4,796,$77,990, which primarily consisted primarily of repayment to a director of $4,796.$1,974 and repayment of lease liabilities of $76,016.

 

Off Balance Sheet Arrangements

 

We have not entered into any off-balance sheet arrangements and it is not anticipated that the Company will enter into any off-balance sheet arrangements.

 

Critical Accounting Policies, Judgments and Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires our management to make assumptions, estimates and judgments that affect the amounts reported, including the notes thereto, and related disclosures of commitments and contingencies, if any. We have identified certain accounting policies that are significant to the preparation of our financial statements. These accounting policies are important for an understanding of our financial condition and results of operations. Critical accounting policies are those that are most important to the presentation of our financial condition and results of operations and require management’s subjective or complex judgment, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in subsequent periods. Certain accounting estimates are particularly sensitive because of their significance to financial statements and because of the possibility that future events affecting the estimate may differ significantly from management’s current judgments. We believe the following accounting policies are critical in the preparation of our financial statements.

 

The Company’s accounting policies are more fully described in Note 1 and 2 of the unaudited condensed consolidated financial statements. As discussed in Note 1 and 2, the preparation of the unaudited condensed consolidated financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions about the future events that affect the amounts reported in the financial statements and the accompanying notes. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual differences could differ from these estimates under different assumptions or conditions. The Company believes that the following addresses the Company’s most critical accounting policies.

 

Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets will be reflected on the balance sheet when it is determined that it is more likely than not that the asset will be realized. A valuation allowance has currently been recorded to reduce our deferred tax asset to $0.

 

Forward-looking Statements

 

The Private Securities Litigation Reform Act of 1995 (the “Act”) provides a safe harbor for forward-looking statements made by or on behalf of our Company. Our Company and our representatives may from time to time make written or oral statements that are “forward-looking,” including statements contained in this report and other filings with the Securities and Exchange Commission and in reports to our Company’s stockholders. Management believes that all statements that express expectations and projections with respect to future matters, as well as from developments beyond our Company’s control including changes in global economic conditions are forward-looking statements within the meaning of the Act. These statements are made on the basis of management’s views and assumptions, as of the time the statements are made, regarding future events and business performance. There can be no assurance, however, that management’s expectations will necessarily come to pass. Factors that may affect forward-looking statements include a wide range of factors that could materially affect future developments and performance, including the following:

 

Changes in Company-wide strategies, which may result in changes in the types or mix of businesses in which our Company is involved or chooses to invest; changes in U.S., global or regional economic conditions; changes in U.S. and global financial and equity markets, including significant interest rate fluctuations, which may impede our Company’s access to, or increase the cost of, external financing for our operations and investments; increased competitive pressures, both domestically and internationally; legal and regulatory developments, such as regulatory actions affecting environmental activities; the imposition by foreign countries of trade restrictions and changes in international tax laws or currency controls; adverse weather conditions or natural disasters, such as hurricanes and earthquakes; and labor disputes, which may lead to increased costs or disruption of operations.

2627

 

This list of factors that may affect future performance and the accuracy of forward-looking statements is illustrative, but by no means exhaustive. Accordingly, all forward-looking statements should be evaluated with the understanding of their inherent uncertainty.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Not required for smaller reporting companies.

Item 4. Controls and Procedures

Our Chief Executive Officer and Chief Financial Officer are responsible for establishing and maintaining disclosure controls and procedures for the Company.

 

(a) Evaluation of Disclosure Controls and Procedures

 

Our management evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, our President and Principal Financial Officer concluded that our disclosure controls and procedures as of the end of the period covered by this report were not effective such that the information required to be disclosed by us in reports filed under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management as appropriate to allow timely decisions regarding disclosure. A controls system cannot provide absolute assurance, however, that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected but we believe the controls and procedures do provide a reasonable assurance.

 

(b) Changes in the Company’s Internal Controls Over Financial Reporting

 

There have been no changes in internal control over financial reporting that occurred during the last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the internal control over financial reporting.

 

Part II - Other Information

 

Item 1. Legal Proceedings

 

There are no legal proceedings, which are pending or have been threatened against us or any of our officers, directors or control persons of which management is aware.

 

Item 1A. Risk Factors

 

Not applicable to smaller reporting companies.

 

Item 2. Unregistered Sales of Equity Securities and Proceeds

 

Recent Sales of Unregistered Securities

 

We have not sold any restricted securities during the three and sixnine months ended JuneSeptember 30, 2023.

 

Use of Proceeds of Registered Securities

 

None; not applicable.

 

2728

Purchases of Equity Securities by Us and Affiliated Purchasers

 

During the three and sixnine months ended JuneSeptember 30, 2023, we have not purchased any equity securities nor have any officers or directors of the Company.

 

Item 3. Defaults Upon Senior Securities

 

We are not aware of any defaults upon senior securities. Management has indicated they do not, at this time, intend to pursue the defaults.

 

Item 4. Mine Safety Disclosure

 

None; not applicable.

 

Item 5. Other Information

None; not applicable.

 

Item 6. Exhibits

 

 Exhibits No.  
    
 31.1 Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 32.1 Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 101.INS* Inline XBRL Instance Document
 101.SCH* Inline XBRL Taxonomy Extension Schema Document
 101.CAL* Inline XBRL Taxonomy Extension Calculation Linkbase Document
 101.DEF* Inline XBRL Taxonomy Extension Definition Linkbase Document
 101.LAB* Inline XBRL Taxonomy Extension Label Linkbase Document
 101.PRE* Inline XBRL Taxonomy Extension Presentation Linkbase Document
 104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 *These interactive data files are deemed “furnished” and not “filed” or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, or deemed “furnished” and not “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, and otherwise is not subject to liability under these sections.

 

2829


SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

China Foods Holdings Ltd. 
  
Dated: AugustNovember 14, 2023By:/s/ Kong Xiao Jun
  Kong Xiao Jun
  Chief Executive Officer & Chief Financial Officer

 

2930