UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)



ý	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended SEPTEMBER 30, ~~2018~~2019



¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________

Commission file number: 001-35795

GLADSTONE LAND CORPORATION

(Exact name of registrant as specified in its charter)



MARYLAND		54-1892552
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

1521 WESTBRANCH DRIVE, SUITE 100 MCLEAN, VIRGINIA		22102
(Address of principal executive offices)		(Zip Code)

(703) 287-5800

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:



Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common stock, $0.001 par value per share	LAND	The Nasdaq Stock Market, LLC
6.375% Series A Cumulative Term Preferred Stock, $0.001 par value per share	LANDP	The Nasdaq Stock Market, LLC

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T ~~(§ 232.405 of this chapter)~~ during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ý No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.



Large accelerated filer	¨	Accelerated filer	x
Non-accelerated filer	¨	Smaller reporting company	¨x
		Emerging growth company	x ¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý.

The number of shares of the registrant’s Common Stock, $0.001 par value per share, outstanding as of November ~~7, 2018,~~5, 2019, was ~~16,070,616.~~20,936,658.

GLADSTONE LAND CORPORATION

FORM 10-Q FOR THE QUARTER ENDED

SEPTEMBER 30, ~~2018~~2019

TABLE OF CONTENTS



		PAGE
PART I	FINANCIAL INFORMATION

ITEM 1.	Financial Statements (Unaudited):

	Condensed Consolidated Balance Sheets as of September 30, ~~2018,~~2019, and December 31, ~~2017~~2018	3

	Condensed Consolidated Statements of Operations and Comprehensive Income for the three and nine months ended September 30, ~~2018~~2019 and ~~2017~~2018	4

	Condensed Consolidated Statements of Equity for the three and nine months ended September 30, ~~2018~~2019 and ~~2017~~2018	56

	Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, ~~2018~~2019 and ~~2017~~2018	68

	Notes to Condensed Consolidated Financial Statements	810

ITEM 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	3133

ITEM 3.	Quantitative and Qualitative Disclosures About Market Risk	5152

ITEM 4.	Controls and Procedures	5152

PART II	OTHER INFORMATION

ITEM 1.	Legal Proceedings	5253

ITEM 1A.	Risk Factors	5253

ITEM 2.	Unregistered Sales of Equity Securities and Use of Proceeds	5253

ITEM 3.	Defaults Upon Senior Securities	5253

ITEM 4.	Mine Safety Disclosures	5253

ITEM 5.	Other Information	5253

ITEM 6.	Exhibits	5354

SIGNATURES		5456

PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

GLADSTONE LAND CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per-share data)

(Unaudited)


	September 30, 2018			December 31, 2017			September 30, 2019			December 31, 2018
ASSETS
Investments in real estate, net	$	497,068		$	449,486		$	740,608		$	538,953
Lease intangibles, net	5,829			5,492			5,257			5,686
Cash and cash equivalents	2,929			2,938			3,992			14,730
Crop inventory	—			1,528
Other assets, net	4,070			2,834			7,170			5,750
TOTAL ASSETS	$	509,896		$	462,278		$	757,027		$	565,119

LIABILITIES AND EQUITY
LIABILITIES:
Borrowings under lines of credit	$	100		$	10,000		$	4,100		$	100
Mortgage notes and bonds payable, net	316,142			291,002
Series A cumulative term preferred stock, $0.001 par value; $25.00 per share liquidation preference; 2,000,000 shares authorized, 1,150,000 shares issued and outstanding as of September 30, 2018, and December 31, 2017, net	28,066			27,890
Notes and bonds payable, net							448,004			335,788
Series A cumulative term preferred stock, $0.001 par value; $25.00 per share liquidation preference; 2,000,000 shares authorized, 1,150,000 shares issued and outstanding as of September 30, 2019, and December 31, 2018, net							28,301			28,124
Accounts payable and accrued expenses	6,400			7,398			7,015			9,152
Due to related parties, net	1,024			940			1,194			945
Other liabilities, net	10,964			7,097			15,123			9,957
Total liabilities	362,696			344,327			503,737			384,066
Commitments and contingencies (Note 8)
Commitments and contingencies (Note 7)

EQUITY:
Stockholders’ equity:
Series B cumulative redeemable preferred stock, $0.001 par value; $25.00 per share liquidation preference; 6,500,000 shares authorized, 393,048 shares issued and outstanding as of September 30, 2018; no shares authorized, issued, or outstanding as December 31, 2017	—			—
Common stock, $0.001 par value; 91,500,000 shares authorized, 16,070,616 shares issued and outstanding as of September 30, 2018; 98,000,000 shares authorized, 13,791,574 shares issued and outstanding as of December 31, 2017	16			14
Series B cumulative redeemable preferred stock, $0.001 par value; $25.00 per share liquidation preference; 6,500,000 shares authorized; 3,465,527 shares issued and outstanding as of September 30, 2019; 1,144,393 shares issued and outstanding as of December 31, 2018							3			1
Common stock, $0.001 par value; 91,500,000 shares authorized; 20,888,075 shares issued and outstanding as of September 30, 2019; 17,891,340 shares issued and outstanding as of December 31, 2018							21			18
Additional paid-in capital	163,943			129,705			286,562			202,053
Accumulated other comprehensive loss							(347		)	—
Distributions in excess of accumulated earnings	(22,305		)	(19,802		)	(35,344		)	(25,826		)
Total stockholders’ equity	141,654			109,917			250,895			176,246
Non-controlling interests in Operating Partnership	5,546			8,034			2,395			4,807
Total equity	147,200			117,951			253,290			181,053

TOTAL LIABILITIES AND EQUITY	$	509,896		$	462,278		$	757,027		$	565,119

The accompanying notes are an integral part of these condensed consolidated financial statements.

GLADSTONE LAND CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(In thousands, except share and per-share data)

(Unaudited)


	For the Three Months Ended September 30,						For the Nine Months Ended September 30,						For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2018			2017			2018			2017			2019			2018			2019			2018
OPERATING REVENUES:
Rental revenue	$	8,013		$	6,561		$	21,333		$	18,302
Tenant recovery revenue	2			3			11			8
Lease revenues													$	11,012		$	8,015		$	27,203		$	21,344
Other operating revenues	2			—			7,313			—			—			2			—			7,313
Total operating revenues	8,017			6,564			28,657			18,310			11,012			8,017			27,203			28,657
OPERATING EXPENSES:
Depreciation and amortization	2,374			2,051			6,805			5,123			3,419			2,374			8,952			6,805
Property operating expenses	621			267			1,381			796			536			621			1,939			1,381
Base management fee	690			523			2,102			1,446			862			690			2,741			2,102
Incentive fee	—			261			—			688
Capital gains fee	778			—			778			—			—			778			—			778
Administration fee	387			211			935			656			311			387			866			935
General and administrative expenses	443			386			1,350			1,227			447			443			1,465			1,350
Other operating expenses	175			—			7,673			—			—			175			—			7,673
Total operating expenses	5,468			3,699			21,024			9,936			5,575			5,468			15,963			21,024
Credits to fees from Adviser	(796		)	(54		)	(970		)	(54		)	—			(796		)	(1,542		)	(970		)
Total operating expenses, net of credits to fees	4,672			3,645			20,054			9,882			5,575			4,672			14,421			20,054
OPERATING INCOME	3,345			2,919			8,603			8,428
OTHER INCOME (EXPENSE):
Other income	1			4			324			190			62			1			937			324
Interest expense	(3,082		)	(2,634		)	(8,728		)	(6,984		)	(4,401		)	(3,082		)	(11,396		)	(8,728		)
Dividends declared on Series A cumulative term preferred stock	(458		)	(458		)	(1,375		)	(1,375		)	(458		)	(458		)	(1,375		)	(1,375		)
Gain (loss) on dispositions of real estate assets, net	6,247			(78		)	6,247			(78		)
Property and casualty loss	—			—			(129		)	—
(Loss) gain on dispositions of real estate assets, net													(134		)	6,247			(154		)	6,247
Property and casualty recovery (loss), net													17			—			10			(129		)
Loss on write-down of crop inventory	(33		)	—			(1,093		)	—			—			(33		)	—			(1,093		)
Total other income (expense), net	2,675			(3,166		)	(4,754		)	(8,247		)
NET INCOME (LOSS)	6,020			(247		)	3,849			181
Net (income) loss attributable to non-controlling interests	(337		)	26			(206		)	(23		)
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY	5,683			(221		)	3,643			158
Total other (expense) income, net													(4,914		)	2,675			(11,978		)	(4,754		)
NET INCOME													523			6,020			804			3,849
Net income attributable to non-controlling interests													(6		)	(337		)	(9		)	(206		)
NET INCOME ATTRIBUTABLE TO THE COMPANY													517			5,683			795			3,643
Dividends declared on Series B cumulative redeemable preferred stock	(90		)	—			(92		)	—			(1,161		)	(90		)	(2,655		)	(92		)
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS	$	5,593		$	(221	)	$	3,551		$	158
NET (LOSS) GAIN ATTRIBUTABLE TO COMMON STOCKHOLDERS													$	(644	)	$	5,593		$	(1,860	)	$	3,551

EARNINGS (LOSS) PER COMMON SHARE:
(LOSS) GAIN PER COMMON SHARE:
Basic and diluted	$	0.35		$	(0.02	)	$	0.23		$	0.01		$	(0.03	)	$	0.35		$	(0.10	)	$	0.23
WEIGHTED-AVERAGE SHARES OF COMMON STOCK OUTSTANDING:
Basic and diluted	16,057,957			12,271,925			15,181,760			11,512,968			20,763,615			16,057,957			19,154,744			15,181,760

The accompanying notes are an integral part of these condensed consolidated financial statements.

GLADSTONE LAND CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME (Continued)

(In thousands, except share and per-share data)

(Unaudited)



	For the Three Months Ended September 30,					For the Nine Months Ended September 30,
	2019			2018		2019			2018
COMPREHENSIVE INCOME:
Net income attributable to the Company	$	517		$	5,683	$	795		$	3,643
Change in fair value related to interest rate hedging instruments	(347		)	—		(347		)	—
COMPREHENSIVE INCOME ATTRIBUTABLE TO THE COMPANY	$	170		$	5,683	$	448		$	3,643

The accompanying notes are an integral part of these condensed consolidated financial statements.

GLADSTONE LAND CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(In thousands, except share data)

(Unaudited)



	Three months ended September 30, 2019
	Series B Preferred Stock				Common Stock			Additional Paid-in Capital			Accumulated Comprehensive Income			Distributions in Excess of Accumulated Earnings			Total Stockholders’ Equity			Non- Controlling Interests			Total Equity
	Number of Shares		Par Value		Number of Shares	Par Value		Additional Paid-in Capital			Accumulated Comprehensive Income			Distributions in Excess of Accumulated Earnings			Total Stockholders’ Equity			Non- Controlling Interests			Total Equity
Balance at June 30, 2019	2,636,068		$	3	20,532,770	$	21	$	263,249		$	—		$	(31,919	)	231,354			$	—		$	231,354
Issuance of Series B Preferred Stock, net	831,579		0		—	—		18,517			—			—			18,517			—			18,517
Redemptions of Series B Preferred Stock	(2,120	)	0		—	—		(48		)	—			—			(48		)	—			(48		)
Issuance of OP Units as consideration in real estate acquisitions, net	—		—		—	—		—			—			—			—			3,276			3,276
Issuance of common stock, net	—		—		355,305	0		3,996			—			—			3,996			—			3,996
Accumulated Other Comprehensive Income	—		—		—	—		—			(347		)	—			(347		)	—			(347		)
Net income	—		—		—	—		—			—			517			517			6			523
Dividends—Series B Preferred Stock	—		—		—	—		—			—			(1,161		)	(1,161		)	—			(1,161		)
Distributions—OP Units and common stock	—		—		—	—		—			—			(2,781		)	(2,781		)	(39		)	(2,820		)
Adjustment to non-controlling interests resulting from changes in ownership of the Operating Partnership	—		—		—	—		848			—			—			848			(848		)	—
Balance at September 30, 2019	3,465,527		$	3	20,888,075	$	21	$	286,562		$	(347	)	$	(35,344	)	$	250,895		$	2,395		$	253,290

	Nine months ended September 30, 2019
	Series B Preferred Stock				Common Stock			Additional Paid-in Capital			Accumulated Comprehensive Income			Distributions in Excess of Accumulated Earnings			Total Stockholders’ Equity			Non- Controlling Interests			Total Equity
	Number of Shares		Par Value		Number of Shares	Par Value		Additional Paid-in Capital			Accumulated Comprehensive Income			Distributions in Excess of Accumulated Earnings			Total Stockholders’ Equity			Non- Controlling Interests			Total Equity
Balance at December 31, 2018	1,144,393		$	1	17,891,340	$	18	$	202,053		$	—		$	(25,826	)	$	176,246		$	4,807		$	181,053
Issuance of Series B Preferred Stock, net	2,330,654		2		—	—		51,975			—			—			51,977			—			51,977
Redemptions of Series B Preferred Stock	(9,520	)	0		—	—		(214		)	—			—			(214		)	—			(214		)
Issuance of OP Units as consideration in real estate acquisitions, net	—		—		—	—		—			—			—			—			3,276			3,276
Redemption of OP Units	—		—		570,879	1		4,714			—			—			4,715			(4,715		)	—
Issuance of common stock, net	—		—		2,425,856	2		27,143			—			—			27,145			—			27,145
Accumulated Other Comprehensive Income	—		—		—	—		—			(347		)	—			(347		)	—			(347		)
Net income	—		—		—	—		—			—			795			795			9			804
Dividends—Series B Preferred Stock	—		—		—	—		—			—			(2,655		)	(2,655		)	—			(2,655		)
Distributions—OP Units and common stock	—		—		—	—		—			—			(7,658		)	(7,658		)	(91		)	(7,749		)
Adjustment to non-controlling interests resulting from changes in ownership of the Operating Partnership	—		—		—	—		891			—			—			891			(891		)	—
Balance at September 30, 2019	3,465,527		$	3	20,888,075	$	21	$	286,562		$	(347	)	$	(35,344	)	$	250,895		$	2,395		$	253,290

The accompanying notes are an integral part of these condensed consolidated financial statements.

GLADSTONE LAND CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (Continued)

(In thousands, except share data)

(Unaudited)


	Series B Preferred Stock			Common Stock			Additional Paid-in Capital			Distributions in Excess of Accumulated Earnings				Total Stockholders’ Equity				Non- Controlling Interests				Total Equity			Three months ended September 30, 2018
	Number of Shares	Par Value		Number of Shares	Par Value					Distributions in Excess of Accumulated Earnings			Series B Preferred Stock									Total Equity			Common Stock				Additional Paid-in Capital		Distributions in Excess of Accumulated Earnings		Total Stockholders’ Equity			Non- Controlling Interests				Total Equity
							Additional Paid-in Capital											Non- Controlling Interests										Number of Shares	Additional Paid-in Capital		Distributions in Excess of Accumulated Earnings	Par Value				Non- Controlling Interests			Number of Shares					Par Value
Balance at December 31, 2016	—	$	—	10,024,875	$	10	$	90,082		$	(13,402	)		Total Stockholders’ Equity		$	76,690			$	11,087			$	87,777
Issuance of OP Units as consideration in real estate acquisitions, net	—	—		—	—		—			—				—				—				—
Balance at June 30, 2018																									20,280	$	0		16,023,872	$	16	$	Total Stockholders’ Equity	155,106			$	(25,763	)	Total Equity		$	129,359			$	5,792			$	135,151
Issuance of Series B Preferred Stock, net																									372,768	0			—	—		8,344			—				8,344				—				8,344
Redemption of OP Units	—	—		50,000	—		404			—				404				(2,674		)		(2,270		)	—	—			46,544	0		432			—				432				(434		)		(2		)
Issuance of common stock, net	—	—		3,410,150	3		38,420			—				38,423				—				38,423
Net income	—	—		—	—		—			158				158				23				181
Distributions—OP Units and common stock	—	—		—	—		—			(4,557		)		(4,557		)		(568		)		(5,125		)
Adjustment to non-controlling interests resulting from changes in ownership of the Operating Partnership	—	—		—	—		(2,058		)	—				(2,058		)		2,058				—
Balance at September 30, 2017	—	$	—	13,485,025	$	13	$	126,848		$	(17,801	)		$	109,060			$	9,926			$	118,986

Balance at December 31, 2017	—	$	—	13,791,574	$	14	$	129,705		$	(19,802	)		$	109,917			$	8,034			$	117,951
Redemption of OP Units	—	—		297,811	—		2,460			—				2,460				(2,983		)		(523		)
Issuance of preferred stock, net	393,048	—		—	—		8,799			—				8,799				—				8,799
Issuance of common stock, net	—	—		1,981,231	2		23,605			—				23,607				—				23,607			—	—			200	0		4			—				4				—				4
Net income	—	—		—	—		—			3,643				3,643				206				3,849			—	—			—	—		—			5,683				5,683				337				6,020
Dividends—Series B Preferred Stock	—	—		—	—		—			(92		)		(92		)		—				(92		)	—	—			—	—		—			(90		)		(90		)		—				(90		)
Distributions—OP Units and common stock	—	—		—	—		—			(6,054		)		(6,054		)		(337		)		(6,391		)	—	—			—	—		—			(2,135		)		(2,135		)		(92		)		(2,227		)
Adjustment to non-controlling interests resulting from changes in ownership of the Operating Partnership	—	—		—	—		(626		)	—				(626		)		626				—			—	—			—	—		57			—				57				(57		)		—
Balance at September 30, 2018	393,048	$	—	16,070,616	$	16	$	163,943		$	(22,305	)		$	141,654			$	5,546			$	147,200		393,048	$	—		16,070,616	$	16	$	163,943		$	(22,305	)		$	141,654			$	5,546			$	147,200



	Nine months ended September 30, 2018
	Series B Preferred Stock			Common Stock			Additional Paid-in Capital			Distributions in Excess of Accumulated Earnings			Total Stockholders’ Equity			Non- Controlling Interests			Total Equity
	Number of Shares	Par Value		Number of Shares	Par Value		Additional Paid-in Capital			Distributions in Excess of Accumulated Earnings			Total Stockholders’ Equity			Non- Controlling Interests			Total Equity
Balance at December 31, 2017	—	$	—	13,791,574	$	14	$	129,705		$	(19,802	)	$	109,917		$	8,034		$	117,951
Issuance of Series B Preferred Stock, net	393,048	0		—	—		8,799			—			8,799			—			8,799
Redemption of OP Units	—	—		297,811	0		2,460			—			2,460			(2,983		)	(523		)
Issuance of common stock, net	—	—		1,981,231	2		23,605			—			23,607			—			23,607
Net income	—	—		—	—		—			3,643			3,643			206			3,849
Dividends—Series B Preferred Stock	—	—		—	—		—			(92		)	(92		)	—			(92		)
Distributions—OP Units and common stock	—	—		—	—		—			(6,054		)	(6,054		)	(337		)	(6,391		)
Adjustment to non-controlling interests resulting from changes in ownership of the Operating Partnership	—	—		—	—		(626		)	—			(626		)	626			—
Balance at September 30, 2018	393,048	$	—	16,070,616	$	16	$	163,943		$	(22,305	)	$	141,654		$	5,546		$	147,200

The accompanying notes are an integral part of these condensed consolidated financial statements.

GLADSTONE LAND CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)


	For the Nine Months Ended September 30,						For the Nine Months Ended September 30,
	2018			2017			2019			2018
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	3,849		$	181		$	804		$	3,849
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization	6,805			5,123			8,952			6,805
Amortization of debt issuance costs	434			366			461			434
Amortization of deferred rent assets and liabilities, net	(272		)	(189		)	(244		)	(272		)
Bad debt expense	108			—			24			108
(Gain) loss on dispositions of real estate assets, net	(6,247		)	78
Property and casualty loss	129			—
Loss on write-down of inventory	1,093			—
Loss (gain) on dispositions of real estate assets, net							154			(6,247		)
Property and casualty (recovery) loss, net							(10		)	129
Loss on write-down of crop inventory							—			1,093
Changes in operating assets and liabilities:
Crop inventory and Other assets, net	(1,274		)	492
Crop inventory and other assets, net							281			(1,274		)
Accounts payable and accrued expenses and Due to related parties, net	(677		)	541			(1,586		)	(677		)
Other liabilities, net	4,096			1,079			5,066			4,096
Net cash provided by operating activities	8,044			7,671			13,902			8,044
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of new real estate assets	(31,467		)	(120,985		)	(200,676		)	(31,467		)
Capital expenditures on existing real estate assets	(17,157		)	(3,438		)	(8,974		)	(17,157		)
Proceeds from dispositions of real estate assets	132			—			—			132
Change in deposits on real estate acquisitions and investments, net	(100		)	(865		)	(300		)	(100		)
Net cash used in investing activities	(48,592		)	(125,288		)	(209,950		)	(48,592		)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of preferred and common equity	34,397			40,421			86,070			34,397
Offering costs	(1,894		)	(1,962		)	(6,551		)	(1,894		)
Payments for redemptions of OP Units	(523		)	(2,270		)	—			(523		)
Redemption of Series B Preferred Stock							(213		)	—
Borrowings from mortgage notes and bonds payable	48,218			104,590			120,399			48,218
Repayments of mortgage notes and bonds payable	(22,800		)	(4,663		)	(7,686		)	(22,800		)
Borrowings from lines of credit	14,100			52,500			22,900			14,100
Repayments of lines of credit	(24,000		)	(63,950		)	(18,900		)	(24,000		)
Payments of financing fees	(525		)	(604		)	(738		)	(525		)
Dividends paid on Series B cumulative redeemable preferred stock	(43		)	—			(2,222		)	(43		)
Distributions paid on common stock	(6,054		)	(4,557		)	(7,658		)	(6,054		)
Distributions paid to non-controlling interests in Operating Partnership	(337		)	(568		)	(91		)	(337		)
Net cash provided by financing activities	40,539			118,937			185,310			40,539
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS	(9		)	1,320
NET DECREASE IN CASH AND CASH EQUIVALENTS							(10,738		)	(9		)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD	2,938			2,438			14,730			2,938
CASH AND CASH EQUIVALENTS AT END OF PERIOD	$	2,929		$	3,758		$	3,992		$	2,929

The accompanying notes are an integral part of these condensed consolidated financial statements.

GLADSTONE LAND CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(In thousands)

(Unaudited)


	For the Nine Months Ended September 30,		For the Nine Months Ended September 30,
	2018	2017	2019			2018
NON-CASH INVESTING AND FINANCING INFORMATION:
Real estate additions included in Other assets, net	—	15
NON-CASH OPERATING, INVESTING, AND FINANCING INFORMATION:
Issuance of non-controlling interests in Operating Partnership in conjunction with acquisitions			$	3,290		$	—
Operating lease right-of-use assets included in Other assets, net			188			—
Operating lease liabilities included in Other liabilities, net			171			—
Real estate additions included in Accounts payable and accrued expenses and Due to related parties, net	2,656	1,140	1,397			2,656
Gain (loss) on dispositions of real estate assets, net included in Accounts payable and accrued expenses and Due to related parties, net	87	23
Loss on dispositions of real estate assets, net included in Accounts payable and accrued expenses and Due to related parties, net			119			87
Real estate additions included in Other liabilities, net	136	506	—			136
Stock offering and OP Unit issuance costs included in Accounts payable and accrued expenses and Due to related parties, net	100	237	35			100
Financing fees included in Accounts payable and accrued expenses and Due to related parties, net	—	54	14			—
Escrow proceeds from asset sale used for acquisition of new real estate assets	20,500	—				20,500
Lender holdback on loan issuance			498			—
Unrealized loss related to interest rate hedging instrument			(347		)

The accompanying notes are an integral part of these condensed consolidated financial statements.

GLADSTONE LAND CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

NOTE 1. BUSINESS AND ORGANIZATION

Business and Organization

Gladstone Land Corporation (the “Company”) is an agricultural real estate investment trust (“REIT”) that was re-incorporated in Maryland on March 24, 2011, having been ~~previously re-incorporated~~originally incorporated in ~~Delaware~~California on ~~May 25, 2004.~~June 14, 1997. Upon the pricing of our initial public offering on January 29, 2013, our shares of common stock began trading on the Nasdaq ~~Global~~Stock Market, LLC (“Nasdaq”), under the symbol “LAND.” We are primarily in the business of owning and leasing farmland, and we conduct substantially all of our operations through a subsidiary, Gladstone Land Limited Partnership (the “Operating Partnership”), a Delaware limited partnership. As we currently control the sole general partner of the Operating Partnership and own, directly or indirectly, ~~a majority~~all of the units of limited partnership interest in the Operating Partnership (“OP Units”), the financial position and results of operations of the Operating Partnership are consolidated within our financial statements. As of September 30, ~~2018,~~2019, and December 31, ~~2017,~~2018, the Company owned approximately ~~96.0%~~98.6% and ~~93.2%~~96.9%, respectively, of the outstanding OP Units (see Note ~~7, “Equity,~~8, “Equity,” for additional discussion regarding OP Units).

Gladstone Land Advisers, Inc. (“Land Advisers”), a Delaware corporation and a subsidiary of ours, was created to collect any non-qualifying income related to our real estate portfolio and to perform certain small-scale farming business operations. We have elected for Land Advisers to be treated as a taxable REIT subsidiary (“TRS”) of ours. From October 17, 2017, through July 31, 2018, Land Advisers operated a 169-acre farm located in Ventura County, California, under a short-term lease (see Note 6, “Related-Party Transactions—TRS Lease Assumption” for further discussion on this lease assignment). Since we currently own 100% of the voting securities of Land Advisers, its financial position and results of operations are consolidated within our financial statements. ~~On June 11, 2018, we entered into a 10-year lease agreement with a new, unrelated third-party tenant to operate the farm previously operated by Land Advisers.~~

Subject to certain restrictions and limitations, and pursuant to contractual agreements, our business is managed by Gladstone Management Corporation (the “Adviser”), a Delaware corporation, and administrative services are provided to us by Gladstone Administration, LLC (the “Administrator”), a Delaware limited liability company. Our Adviser and Administrator are both affiliates of ours (see Note 6, ~~“Related-Party~~“Related-Party Transactions,” for additional discussion regarding our Adviser and Administrator).

All further references herein to “we,” “us,” “our,” and the “Company” refer, collectively, to Gladstone Land Corporation and its consolidated subsidiaries, except where indicated otherwise.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Interim Financial Information

Our interim financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q in accordance with Article 10 of Regulation S-X. Accordingly, certain disclosures accompanying annual financial statements prepared in accordance with GAAP are omitted. In the opinion of our management, all adjustments (consisting solely of normal recurring accruals) necessary for the fair statement of financial statements for the interim period have been included. The interim financial statements and accompanying notes should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, ~~2017,~~2018, as filed with the U.S. Securities and Exchange Commission (the “SEC”) on February ~~20, 2018~~26, 2019 (the “Form 10-K”). The results of operations for the three and nine months ended September 30, ~~2018,~~2019, are not necessarily indicative of the results that may be expected for other interim periods or for the full fiscal year.

Use of Estimates

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could materially differ from those estimates.

Impairment of Real Estate Assets

We account for the impairment of our tangible and identifiable intangible real estate assets in accordance with Accounting Standards Codification (“ASC”) 360, “Property, Plant, and Equipment” (“ASC 360”), which requires us to periodically review the carrying value of each property to determine whether indicators of impairment exist. If circumstances support the

possibility of impairment, we prepare a projection of the total undiscounted future cash flows of the specific property (without interest charges), including proceeds from disposition, and compare them to the net book value of the property to determine whether the carrying value of the property is recoverable. If the carrying amount is more than the aggregate undiscounted future cash flows, we would recognize an impairment loss to the extent the carrying value exceeds the estimated fair value of the property.

We evaluate our entire portfolio each quarter for any impairment indicators and perform an impairment analysis on those select properties that have an indication of impairment. As of September 30, 2019, and December 31, 2018, we concluded that none of our properties were impaired. There have been no impairments recognized on our real estate assets since our inception.

Crop Inventory and Crop Sales

Crop Inventory

From October 17, 2017, through July 31, 2018, Land Advisers operated a 169-acre farm located in Ventura County, California, under a short-term lease (see Note 6, “Related-Party Transactions—TRS Lease Assumption” for further discussion on this lease assignment). Costs incurred by Land Advisers in operating the ~~169-acre~~ farm ~~located in Ventura County, California,~~ generally consisted of growing costs (including the costs of land preparation, plants, fertilizers and pesticides, and labor costs), harvesting and selling costs (including labor costs for harvesting, packaging and cooling costs, and sales commissions), and certain overhead costs (including management/oversight costs). Due to certain market conditions during the nine months ended September 30, 2018 (primarily the existence of bumper crops in all of the strawberry-growing regions within California), we were unable to sell all of the crops and therefore assessed the market value of such unsold crops to be zero. Accordingly, we wrote down the cost of crop inventory to its estimated net realizable value of zero and recorded a loss during the three and nine months ended September 30, 2018, of approximately $33,000 and $1.1 million, respectively, (including accumulated costs incurred by our Adviser that were allocated to these unsold crops of approximately $3,000 and $31,000, respectively (see Note 6, “Related-Party Transactions—TRS Lease Assumption—TRS Fee Arrangements—TRS Expense Sharing Agreement”)), included within Loss on write-down of crop inventory on the accompanying Condensed Consolidated ~~Statement~~Statements of ~~Operations.~~

~~Crop inventory as of December 31, 2017, consisted of the following (dollars in thousands, except for footnotes):~~

Growing costs $ 1,335
Overhead costs⁽¹⁾
193
Total Crop inventory $ 1,528


⁽¹⁾Operations and Comprehensive Income.	Includes approximately $71,000 of unallocated fees earned by our Adviser from Land Advisers as of December 31, 2017 (see Note 6, “Related-Party Transactions—TRS Fee Arrangements” for further discussion on this fee).

Crop Sales

~~Revenues~~Revenue from the sale of harvested crops ~~are~~was recognized when the harvested crops ~~have~~had been delivered to the facility and title ~~has~~had transferred and ~~are~~were recorded using the market price on the date of delivery. Accumulated costs ~~are~~were charged to cost of products sold (based on percentage of gross ~~revenues~~revenue from sales) as the related crops ~~are~~were harvested and sold.

~~Revenues~~Revenue from the sale of harvested crops and accumulated costs allocated to the crops sold during the three and nine months ended September 30, 2018, are shown in the following table (dollars in thousands, except for footnotes):


	For the Three Months Ended September 30, 2018			For the nine months ended September 30, 2018			Three Months Ended September 30, 2018			Nine Months Ended September 30, 2018
Sales revenues⁽¹⁾	$	2		$	7,308
Sales revenue⁽¹⁾							$	2		$	7,308
Cost of sales⁽⁴⁾⁽²⁾	(175		)	(7,673		)	(175		)	(7,673		)


⁽¹⁾	Included within Other operating revenues on the accompanying Condensed Consolidated ~~Statement~~Statements of ~~Operations.~~Operations and Comprehensive Income.


⁽²⁾	Included within Other operating expenses on the accompanying Condensed Consolidated ~~Statement~~Statements of ~~Operations.~~


⁽³⁾	Operations and Comprehensive Income. Excludes rent expense owed to the Company and interest expense owed on a loan from the Company to Land Advisers, both of which expenses were eliminated in consolidation.

⁽⁴⁾

~~Excludes~~ Also excludes the allocation of a fee earned by our Adviser from Land Advisers of approximately $15,000 and $176,000 during the three and nine months ended September 30, 2018, respectively, which is included within Management Fee on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income (see Note 6, ~~“Related-Party~~“Related-Party Transactions—TRS Fee ~~Arrangements��~~Arrangements—TRS Expense Sharing ~~Agreement”~~Agreement” for further discussion on this fee).

~~There was minimal harvesting and sales activity on the farm operated by Land Advisers prior to January 1, 2018. In addition, the~~The lease to Land Advisers ~~for such farm~~ expired on July 31, 2018, ~~and~~after which we leased the farm ~~was leased by us~~ to a new, unrelated third-party tenant under a 10-year lease that commenced on August 1, 2018.

Income Taxes

We have operated and intend to continue to operate in a manner that will allow us to qualify as a REIT under the Sections 856-860 of the Internal Revenue Code of 1986, as amended (the “Code”). As a REIT, we generally are not subject to federal corporate income taxes on amounts that we distribute to our stockholders (except income from any foreclosure property), provided that, on an annual basis, we distribute at least 90% of our REIT taxable income (excluding net capital gains) to our stockholders and meet certain other conditions. As such, in general, as long as we qualify as a REIT, no provision for federal income taxes will be necessary, except for taxes on undistributed REIT taxable income and taxes on the income generated by a TRS (such as Land Advisers), if any.

On From October 17, 2017, through July 31, 2018, Land Advisers, which is subject to federal and state income taxes, ~~took over~~assumed the operations on one of our farms in ~~California.~~California (see Note 6, “Related-Party Transactions—

TRS Lease Assumption”). There was no taxable income or loss from Land Advisers for the tax year ended December 31, ~~2017, and, as of~~2018, nor was there any for the nine months ended September 30, ~~2018, we do not expect to have any material taxable income or loss for the tax year ending December 31, 2018.~~2019.

Should we have any taxable income or loss in the future, we will account for any income taxes in accordance with the provisions of ASC 740, “Income Taxes,” using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized based on differences between the financial statement carrying amounts of existing assets and liabilities and their respective income tax bases (including for operating loss, capital loss, and tax credit carryforwards) and are calculated using the enacted tax rates and laws expected to be in effect when such amounts are realized or settled. In addition, we will establish valuation allowances for tax benefits when we believe it is more-likely-than-not (defined as a likelihood of more than 50%) that such assets will not be realized.

Reclassifications

On the accompanying Condensed Consolidated ~~Statement~~Statements of Operations and Comprehensive Income for the three and nine months ended September 30, ~~2018, certain property-specific costs have~~2019, operating rental revenue has been reclassified ~~from general and administrative expenses~~ to ~~property operating expenses,~~be displayed in accordance with ASU 2016-02 (as defined below), which was adopted on January 1, 2019, and acquisition-related expenses have been reclassified to be included within general and administrative expenses. These reclassifications had no impact on previously-reported net income (loss), equity, or net change in cash and cash equivalents.

Recently-Issued Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers (Topic 606)” (“ASU 2014-09”), which was amended in each of March, April, May, and December of 2016. ASU 2014-09, as amended, supersedes or replaces nearly all GAAP revenue recognition guidance and establishes a new, control-based revenue recognition model, changes the basis for deciding when revenue is recognized over time or at a point in time and will expand disclosures about revenue. We adopted ASU 2014-09 ~~was adopted beginning with the three months ended March 31,~~on January 1, 2018, using the modified retrospective method, ~~(under~~under which the cumulative effect of initially applying the guidance was recognized at the date of initial ~~application).~~application. Our adoption of ASU 2014-09 did not ~~(and is not expected to)~~ have a material impact on our results of operations or financial condition, as the primary impact of this update is related to common area maintenance and other material tenant reimbursements, whereas the majority of our revenue is from rental income pursuant to net-lease agreements, with very little being attributed to tenant recoveries. The impact of ASU 2014-09 ~~will~~did not take effect until the new leasing standard (ASU 2016-02, as defined below) ~~becomes~~became effective on January 1, 2019.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842): An Amendment of the FASB Accounting Standards Codification” (“ASU 2016-02”)., which supersedes the previous leasing standard, ASC 840, “Leases.” The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee, which classification determines whether lease expense is recognized based on an effective interest method or on a straight-line basis, respectively, over the term of the lease. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months, regardless of the classification. Leases with a term of 12 months or less will be accounted for ~~similar~~similarly to ~~existing guidance for~~ operating ~~leases.~~leases under the previous leasing standard. The new standard requires lessors to account for leases using an approach that is substantially equivalent to ~~existing guidance~~that under the previous standard for sales-type leases, direct financing leases, and operating leases. We adopted ASU 2016-02 ~~supersedes the previous leasing standard, ASC 840, “Leases,” and is effective~~ on January 1, 2019, ~~with early adoption permitted. Once~~using the modified retrospective method, under which we ~~adopt ASU 2016-02, we expect our legal expenses (included in General and administrative expenses on our Condensed Consolidated Statements~~recorded the cumulative effect of ~~Operations) to increase marginally, as~~applying the new ~~standard requires~~guidance as of the adoption date. We also elected the package of practical expedients permitted under the transition guidance (which included that: (i) an entity need not reassess whether any expired or existing contracts are or contain leases, (ii) an entity need not reassess the lease classification for any expired or existing leases, and (iii) an entity need not reassess initial direct costs for any existing leases), the land easement practical expedient to carry forward existing accounting treatment on existing land easements, and the lease and non-lease component combined practical expedient. In addition, we elected the short-term lease exception, which allows us to ~~expense indirect leasing costs that were previously capitalized; however, we do not expect ASU 2016-02~~account for leases with a term of 12 months or less similar to ~~materially impact our condensed consolidated financial statements, as we~~existing operating leases. We currently ~~only~~ have two operating ground lease arrangements with terms greater than one year for which we are the lessee.

~~In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts~~ See Note 7, “Commitments and ~~Cash Payments” (“ASU 2016-15”)~~Contingencies—Ground Lease Obligations, ~~which provides guidance on certain cash flow classification issues, with the objective of reducing the existing diversity in practice in how certain cash receipts and cash payments are presented and~~

classified on the statement of cash flows. We adopted ASU 2016-15 beginning with the three months ended March 31, 2018, and did not have a material impact on our condensed consolidated financial statements.

In February 2017, the FASB issued ASU 2017-05, “Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting” for Partial Sales of Nonfinancial Assets” (“ASU 2017-05”), which provides guidance for recognizing gains and losses from the transfer of nonfinancial assets and in-substance nonfinancial assets in contracts with non-customers (unless other specific guidance applies). ASU 2017-05 requires derecognition once control of a distinct nonfinancial asset or in-substance nonfinancial asset is transferred. Additionally, when a company transfers its controlling interest in a nonfinancial asset but retains a non-controlling ownership interest, any non-controlling interest received is required to be measured at fair value, and the company is required to recognize a full gain or lossfurther discussion on the transaction. As a result of ASU 2017-05, the guidance specific to real estate sales in ASC 360-20 will be eliminated, and partial sales of real estate assets will now be subject to the same derecognition model as all other nonfinancial assets. We adopted ASU 2017-05 beginning with the three months ended March 31, 2018, utilizing the modified retrospective approach, and its adoption did not (and is not expected to) have a material impact on our condensed consolidated financial statements.

In August 2018, the SEC adopted the final rule under Securities Act Release No. 33-10532, “Disclosure Update and Simplification” (“SAR 33-10532”), which amended certain disclosure requirements that were redundant, duplicative, overlapping, outdated, or superseded and expanded the disclosure requirements on the analysis of stockholders’ equity for interim financial statements. Under the amendments, an analysis of changes in each caption of stockholders’ equity presented in the balance sheet must be provided in either a note or a separate statement, and the analysis should present a reconciliation of the beginning balance to the ending balance of each period for which a statement of comprehensive income is required to be filed. We are in the process of evaluating the impact of ~~adopting SAR 33-10532, which was effective on November 5, 2018, but do not anticipate its~~our adoption ~~to have a material impact on our condensed consolidated financial statements.~~of ASU 2016-02 and the assumptions used in determine the related right-of-use asset and lease liability.

NOTE 3. REAL ESTATE AND INTANGIBLE ASSETS

All of our properties are wholly-owned on a fee-simple basis, except where noted. The following table provides certain summary information about ~~our 82~~the 97 farms we owned as of September 30, ~~2018~~2019 (dollars in thousands, except for footnotes):


Location	No. of Farms	Total Acres	Farm Acres	Net Cost Basis⁽¹⁾		Encumbrances⁽²⁾		No. of Farms	Total Acres	Farm Acres	Net Cost Basis⁽¹⁾		Encumbrances⁽²⁾
California(3)	31	8,435	7,655	$	218,056	$	154,098	41	13,731	12,570	$	383,358	$	243,763
Florida	22	17,184	12,981	155,219		97,480		23	20,770	16,256	211,703		133,742
Arizona⁽³⁾⁽⁴⁾	6	6,280	5,228	52,488		22,513		6	6,280	5,228	56,488		21,773
Colorado	10	31,448	24,513	41,421		24,499		10	31,448	24,513	41,317		24,810
Nebraska	2	2,559	2,101	10,504		7,050		3	3,254	2,701	12,758		8,476
Michigan								7	962	682	12,570		7,421
Washington	1	746	417	8,980		5,281		1	746	417	8,438		5,099
Texas								1	3,667	2,219	8,333		5,280
Oregon	3	418	363	5,980		3,494		3	418	363	6,150		3,337
Michigan	5	446	291	4,938		2,821
North Carolina	2	310	295	2,333		1,270		2	310	295	2,294		1,238
	82	67,826	53,844	$	499,919	$	318,506	97	81,586	65,244	$	743,409	$	454,939

⁽¹⁾

Consists of the initial acquisition price (including the costs allocated to both tangible and intangible assets acquired and liabilities assumed), plus subsequent improvements and other capitalized costs associated with the properties, and adjusted for accumulated depreciation and amortization. ~~Includes~~Specifically, includes Investments in real estate, net (excluding improvements paid for by the tenant) and Lease intangibles, net; plus net above-market lease values, ~~and~~ lease incentives, and net investments in special-purpose LLCs included in Other assets, net; and less net below-market lease values and other deferred revenue included in Other liabilities, net; each as shown on the accompanying Condensed Consolidated Balance ~~Sheet.~~Sheets.


⁽²⁾	Excludes approximately ~~$2.3~~$2.8 million of debt issuance costs related to ~~mortgage~~ notes and bonds payable, included in ~~Mortgage notes~~Notes and bonds payable, net on the accompanying Condensed Consolidated Balance Sheet.


⁽³⁾	Includes ownership in a special-purpose LLC that owns a pipeline conveying water to one of our properties. As of September 30, 2019, this investment was valued at approximately $280,000 and is included within Other assets, net on the accompanying Condensed Consolidated Balance Sheet.

⁽⁴⁾

Includes two farms in which we own a leasehold interest via ground leases with the State of Arizona that expire in February 2022 and February 2025, respectively. In total, these two farms consist of 1,368 total acres and 1,221 farm acres and had an aggregate net cost basis of approximately ~~$2.8~~$2.3 million as of September 30, ~~2018~~2019 (included in Lease intangibles, net on the accompanying Condensed Consolidated Balance Sheet).

Real Estate

The following table sets forth the components of our investments in tangible real estate assets as of September 30, ~~2018,~~2019, and December 31, ~~2017~~2018 (dollars in thousands):


	September 30, 2018			December 31, 2017			September 30, 2019			December 31, 2018
Real estate:
Land and land improvements	$	389,333		$	356,316		$	556,557		$	417,310
Irrigation systems	65,427			50,282
Buildings	18,507			18,191
Irrigation and drainage systems							96,913			71,583
Horticulture	39,320			34,803			91,289			48,894
Other improvements	6,750			6,551
Farm-related facilities							20,579			18,510
Other site improvements							7,097			6,707
Real estate, at gross cost	519,337			466,143			772,435			563,004
Accumulated depreciation	(22,269		)	(16,657		)	(31,827		)	(24,051		)
Real estate, net	$	497,068		$	449,486		$	740,608		$	538,953

Real estate depreciation expense on these tangible assets was approximately $3.0 million and $7.8 million for the three and nine months ended September 30, 2019, respectively, and $2.1 million and $6.0 million for the three and nine months ended September 30, 2018, ~~respectively, and $1.7 million and $4.4 million for the three and nine months ended September 30, 2017,~~ respectively.

Included in the figures above are amounts related to ~~tenant improvements, which are~~ improvements made on certain of our properties paid for by our tenants but owned by ~~us.~~us, or tenant improvements. As ~~of each~~ of September 30, ~~2018,~~2019, and December 31, ~~2017,~~2018, we recorded tenant improvements, net of accumulated depreciation, of approximately ~~$2.3 million.~~$2.2 million and $2.4 million, respectively. We recorded both depreciation expense and additional ~~rental~~lease revenue related to these tenant improvements of approximately $72,000 and $218,000 for the three and nine months ended September 30, 2019, respectively, and approximately $77,000 and $228,000 for the three and nine months ended September 30, 2018, ~~respectively, and $61,000 and $150,000 for three and nine months ended September 30, 2017,~~ respectively.

Intangible Assets and Liabilities

The following table summarizes the carrying values of certain lease intangible assets and the related accumulated amortization as of September 30, ~~2018,~~2019, and December 31, ~~2017~~2018 (dollars in thousands):


	September 30, 2018			December 31, 2017			September 30, 2019			December 31, 2018
Lease intangibles:
Leasehold interest – land	$	3,498		$	3,498		$	3,498		$	3,498
In-place leases	1,957			1,451			2,601			2,046
Leasing costs	2,009			1,490			2,073			1,963
Tenant relationships	439			439			414			414
Lease intangibles, at cost	7,903			6,878			8,586			7,921
Accumulated amortization	(2,074		)	(1,386		)	(3,329		)	(2,235		)
Lease intangibles, net	$	5,829		$	5,492		$	5,257		$	5,686

Total amortization expense related to these lease intangible assets was approximately ~~$289,000~~$460,000 and ~~$834,768~~$1.1 million for the three and nine months ended September 30, ~~2018,~~2019, respectively, and ~~$390,000~~approximately $289,000 and ~~$739,000~~$835,000 for the three and nine months ended September 30, ~~2017,~~2018, respectively.

The following table summarizes the carrying values of certain lease intangible assets or liabilities included in Other assets, net or Other liabilities, net, respectively, on the accompanying Condensed Consolidated Balance Sheets and the related accumulated amortization or accretion, respectively, as of September 30, ~~2018,~~2019, and December 31, ~~2017~~2018 (dollars in thousands):


	September 30, 2018						December 31, 2017						September 30, 2019						December 31, 2018
Intangible Asset or Liability	Deferred Rent Asset (Liability)			Accumulated (Amortization) Accretion			Deferred Rent Asset (Liability)			Accumulated (Amortization) Accretion			Deferred Rent Asset (Liability)			Accumulated (Amortization) Accretion			Deferred Rent Asset (Liability)			Accumulated (Amortization) Accretion
Above-market lease values and lease incentives⁽¹⁾	$	26		$	(11	)	$	26		$	(5	)	$	216		$	(115	)	$	126		$	(18	)
Below-market lease values and other deferred revenue⁽²⁾	(823		)	176			(823		)	125			(1,002		)	325			(917		)	202
	$	(797	)	$	165		$	(797	)	$	120		$	(786	)	$	210		$	(791	)	$	184


⁽¹⁾	~~Above-market~~Net above-market lease values and lease incentives are included as part of Other assets, net on the accompanying Condensed Consolidated Balance Sheets, and the related amortization is recorded as a reduction of ~~rental income.~~Lease revenue on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.


⁽²⁾	~~Below-market~~Net below-market lease values and other deferred revenue are included as a part of Other liabilities, net on the accompanying Condensed Consolidated Balance Sheets, and the related accretion is recorded as an increase to ~~rental income.~~Lease revenue on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.

Total amortization related to above-market lease values and lease incentives was approximately $31,000 and $97,000 for the three and nine months ended September 30, 2019, respectively, and approximately $2,000 and $5,000 for the three and nine months ended September 30, 2018, ~~respectively, and $4,000 and $7,000 during the three and nine months ended~~

~~September 30, 2017,~~ respectively. Total accretion related to below-market lease values and other deferred revenue was approximately $46,000 and $123,000 for the three and nine months ended September 30, 2019, respectively, and approximately $17,000 and $50,000 for the three and nine months ended September 30, 2018, ~~respectively, and $17,000 and $47,000 for the three and nine months ended September 30, 2017,~~ respectively.

Acquisitions

Upon our adoption of ASU 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business,” ~~during the three months ended December 31,~~on October 1, 2016, most acquisitions, including those with a prior leasing history, are generally treated as an asset acquisition under ASC 360. For acquisitions accounted for as asset acquisitions under ASC 360, all acquisition-related costs, other than those costs that directly related to either originating new leases we execute upon acquisition or reviewing in-place leases we assumed upon acquisition, are capitalized and included as part of the fair value allocation of the identifiable tangible and intangible assets acquired ~~other than those~~or liabilities assumed. Upon our adoption of ASU 2016-02 on January 1, 2019, costs that directly related to either negotiating and originating new leases ~~we execute upon acquisition, which~~or reviewing assumed leases (generally, external legal costs) are expensed as incurred, whereas these costs were generally capitalized as part of leasing ~~costs.~~costs under the previous leasing standard. In addition, total consideration for acquisitions may include a combination of cash and equity securities, such as OP Units. When OP Units are issued in connection with acquisitions, we determine the fair value of the OP Units issued based on the number of units issued multiplied by the closing price of the Company’s common stock on the date of acquisition. Unless otherwise noted, all properties acquired during ~~2017~~2019 and 2018 were accounted for as asset acquisitions under ASC 360.

2019 Acquisitions

During the nine months ended September 30, 2019, we acquired 12 new farms, which are summarized in the table below (dollars in thousands):



Property Name	Property Location	Acquisition Date	Total Acreage	No. of Farms	Primary Crop(s) / Use	Lease Term	Renewal Options	Total Purchase Price		Acquisition Costs⁽¹⁾		Annualized Straight-line Rent⁽²⁾		New Long-term Debt
Somerset Road	Lincoln, NE	1/22/2019	695	1	Popcorn & edible beans	4.9 years	1 (5 years)	$	2,400	$	28	$	126	$	1,440
Greenhills Boulevard⁽³⁾	Madera, CA	4/9/2019	928	1	Pistachios	10.6 years	2 (5 years)	28,550		143		1,721		17,130
Van Buren Trail	Van Buren, MI	5/29/2019	159	1	Blueberries & cranberries	10.6 years	2 (5 years)	2,682		28		206		1,609
Blue Star Highway	Allegran & Van Buren, MI	6/4/2019	357	1	Blueberries	10.6 years	2 (5 years)	5,100		31		390		3,060
Yolo County Line Road	Yolo, CA	6/13/2019	542	1	Olives for olive oil	14.6 years	1 (5 years)	9,190		66		624		5,514
San Juan Grade Road⁽⁴⁾	Monterey, CA	7/11/2019	324	1	Strawberries & vegetables	0.3 years	None	9,000		60		632		5,400
West Citrus Boulevard⁽⁵⁾	Martin, FL	7/22/2019	3,586	1	Water retention	8.4 years	2 (10 years)	57,790		503		3,696		37,700
Sutter Avenue I⁽³⁾⁽⁶⁾	Fresno, CA	8/16/2019	1,011	1	Pistachios	8.2 years	2 (5 years)	33,000		139		2,106		16,500
Las Posas Road⁽⁷⁾	Ventura, CA	8/28/2019	413	3	Sod & vegetables	3.3 years	1 (2 years)	21,320		67		1,283		12,792
Withers Road⁽⁸⁾	Napa, CA	8/29/2019	366	1	Wine grapes	10.3 years	2 (10 years)	32,000		77		2,256		19,254
			8,381	12				$	201,032	$	1,142	$	13,040	$	120,399


⁽¹⁾	Includes approximately $63,000 of aggregate external legal fees associated with negotiating and originating the leases associated with these acquisitions, which costs were expensed in the period incurred.


⁽²⁾	Annualized straight-line rent is based on the minimum cash rental payments guaranteed under the applicable leases, as required under GAAP, and excludes contingent rental payments, such as participation rents.


⁽³⁾	Leases provide for a participation rent component based on the gross crop revenues earned on the respective farms. The rent figures above represent only the minimum cash guaranteed under the respective leases.

⁽⁴⁾

In connection with the acquisition of this property, we executed a 6-year, follow-on lease with a new tenant that will commence upon the expiration of the 4-month lease executed on the date of acquisition. The follow-on lease includes one, 4-year extension option and provides for minimum annualized straight-line rents of approximately $606,000. In connection with the follow-on lease, we committed to provide up to $100,000 for certain irrigation improvements on the property.


⁽⁵⁾	As partial consideration for the acquisition of this property, we issued 288,303 OP Units, constituting an aggregate fair value of approximately $3.3 million as of the acquisition date.

⁽⁶⁾

In connection with the acquisition of this property, we also acquired an ownership in a related LLC, the sole purpose of which is to own and maintain a pipeline conveying water to this and other neighboring properties. Our acquired ownership equated to an 11.75% interest in the LLC and was valued at approximately $280,000 at the time of acquisition and is included within Other assets, net on the accompanying Condensed Consolidated Balance Sheets. As our investment in the LLC is deemed to constitute “significant influence,” we have accounted for this investment under the equity method. From the commencement of our ownership in the LLC through September 30, 2019, there was no material income or loss recognized by the LLC; thus, no net income or loss was recorded by us during the three months ended September 30, 2019.


⁽⁷⁾	In connection with this acquisition, we executed two separate lease agreements with two different, unrelated third-party tenants. The lease term of 3.3 years represents the weighted-average term of the two leases. In addition, pursuant to one of these lease agreements, we committed to provide up to $1.0 million for certain irrigation improvements on the property.

⁽⁸⁾

In connection with the acquisition of this property, we committed to provide up to approximately $4.0 million as additional compensation, contingent upon the County of Napa approving the planting of additional vineyards on up to 47 acres of the property by February 25, 2020. We are currently unable to estimate when this approval will be obtained, if at all. If approval is obtained, we have also committed to contribute up to $40,000 per approved acre for the development of such vineyards. As provided for in the lease, we will earn additional rent on all of the aforementioned costs, if any, incurred by us.

During the three and nine months ended September 30, 2019, we recognized operating revenues of approximately $2.2 million and $2.8 million, respectively, and net income of approximately $574,000 and $793,000, respectively, related to the above acquisitions.

2018 Acquisitions

During the nine months ended September 30, 2018, we acquired ten new farms, which are summarized in the table below (dollars in ~~thousands)~~thousands, except for footnotes):


Property Name	Property Location	Acquisition Date	Total Acreage	No. of Farms	Primary Crop(s)	Lease Term	Renewal Options	Total Purchase Price		Acquisition Costs		Annualized Straight-line Rent⁽¹⁾		New Long-term Debt		Property Location	Acquisition Date	Total Acreage	No. of Farms	Primary Crop(s)	Lease Term	Renewal Options	Total Purchase Price		Acquisition Costs		Annualized Straight-line Rent⁽¹⁾		New Long-term Debt
Taft Highway⁽²⁾	Kern, CA	1/31/2018	161	1	Potatoes and Melons	N/A	N/A	$	2,945	$	32	$	—	$	1,473	Kern, CA	1/31/2018	161	1	Potatoes and Melons	N/A	N/A	$	2,945	$	32	$	—	$	1,473
Cemetery Road	Van Buren, MI	3/13/2018	176	1	Blueberries	9.6 years	None	2,100		39		150		1,260		Van Buren, MI	3/13/2018	176	1	Blueberries	9.6 years	None	2,100		39		150		1,260
Owl Hammock⁽³⁾	Collier & Hendry, FL	7/12/2018	5,630	5	Vegetables and Melons	7.0 years	2 (5 years)	37,350		192		2,148		22,410		Collier & Hendry, FL	7/12/2018	5,630	5	Vegetables and Melons	7.0 years	2 (5 years)	37,350		196		2,148		22,410
Plantation Road	Jackson, FL	9/6/2018	574	1	Peanuts and Melons	2.3 years	None	2,600		35		142		1,560		Jackson, FL	9/6/2018	574	1	Peanuts and Melons	2.3 years	None	2,600		35		142		1,560
Flint Avenue	Kings, CA	9/13/2018	194	2	Cherries	15.3 years	1 (5 years)	6,850		58		523		4,110		Kings, CA	9/13/2018	194	2	Cherries	15.3 years	1 (5 years)	6,850		58		523		4,110
			6,735	10				$	51,845	$	356	$	2,963	$	30,813			6,735	10				$	51,845	$	360	$	2,963	$	30,813


⁽¹⁾	Annualized straight-line rent is based on the minimum cash rental payments guaranteed under the applicable lease, as required under GAAP, and excludes contingent rental payments, such as participation rents.


⁽²⁾	Farm was purchased with no lease in place at the time of acquisition.

⁽³⁾

In connection with the acquisition of this property, we committed to ~~providing~~provide up to $2.0 million of capital for certain irrigation and property improvements. As stipulated in the lease, we will earn additional rental income on the total cost of the improvements as disbursements are made by us at a rate commensurate with the annual yield on the farmland (as determined by each ~~year's~~year’s minimum cash rent per the follow-on lease).

During the three and nine months ended September 30, 2018, in the aggregate, we recognized operating revenues of approximately $554,000 and $603,000, respectively, and net income of approximately $168,000 and $140,000, respectively, related to the above acquisitions.

~~2017 Acquisitions~~

~~During the nine months ended September 30, 2017, we acquired 14 new farms, which are summarized in the table below (dollars in thousands).~~

Property
Name Property
Location Acquisition
Date Total
Acreage No. of
Farms Primary
Crop(s)
Lease Term⁽¹⁾
Renewal
Options Total
Purchase
Price Acquisition
Costs
Annualized
Straight-line
Rent⁽²⁾
Net
Long-term
Debt
Citrus Boulevard Martin, FL 1/12/2017 3,748 1 Organic Vegetables 7.0 years 3 (5 years) $ 54,000
$ 80
$ 2,926
$ 32,400
Spot Road⁽³⁾
Yuma, AZ 6/1/2017 3,280 4 Melons and Alfalfa Hay 8.6 years 1 (10 years) & 1 (2 years) 27,500
88
1,673
15,300
Poplar Street Bladen, NC 6/2/2017 310 2 Organic Blueberries 9.6 years 1 (5 years) 2,169
49
122
⁽⁴⁾
1,301
Phelps Avenue Fresno, CA 7/17/2017 847 4 Pistachios and Almonds 10.3 years 1 (5 years) 13,603
43
681
⁽⁴⁾
8,162
Parrot Avenue⁽⁵⁾
Okeechobee, FL 8/9/2017 1,910 1 Misc. Vegetables 0.5 years None 9,700
67
488
5,820
Cat Canyon Road⁽⁶⁾
Santa Barbara, CA 8/30/2017 361 1 Wine Grapes 9.8 years 2 (5 years) 5,375
112
322
3,225
Oasis Road Walla Walla, WA 9/8/2017 746 1 Apples, Cherries, and Wine Grapes 6.3 years None 9,500
45
480
⁽⁴⁾
5,460
11,202 14 $ 121,847
$ 484
$ 6,692
$ 71,668


⁽¹⁾	~~Where more than one lease was assumed or executed, represents the weighted average lease term on the property.~~


⁽²⁾	~~Annualized straight-line rent is based on the minimum cash rental payments guaranteed under the lease, as required under GAAP, and excludes contingent rental payments, such as participation rents.~~

⁽³⁾

Includes two farms (1,368 total acres) acquired through a leasehold interest, with the State of Arizona as the lessor. These state leases expire in February 2022 (485 total acres) and February 2025 (883 total acres). In addition, in connection with the acquisition of this property, we assumed four in-place leases with us as the lessor or sublessor. Three of these leases are agricultural leases, with one lease expiring on June 30, 2019, and two leases expiring on September 15, 2026. The fourth lease is a residential lease that expires on September 30, 2019.


⁽⁴⁾	These leases provide for a variable rent component based on the gross crop revenues earned on the respective properties. The figures above represent only the minimum cash guaranteed under the respective leases.

⁽⁵⁾

~~In connection with the acquisition of this property, we executed a~~ ~~6-year~~, follow-on lease with a new tenant that begins upon the expiration of the 7-month lease assumed at acquisition. The follow-on lease includes two, 6-year extension options and provides for minimum annualized straight-line rents of approximately $542,000. In addition, in connection with the execution of the follow-on lease, as amended, we committed to providing up to $2.5 million of capital for certain irrigation and property improvements. As stipulated in the follow-on lease, we will earn additional rental income on the total cost of the improvements as disbursements are made by us at a rate commensurate with the annual yield on the farmland (as determined by each year's minimum cash rent per the follow-on lease).


⁽⁶⁾	In connection with the acquisition of this property, we committed up to $4.0 million of capital to fund the development of additional vineyard acreage on the property. As stipulated in the lease agreement, we will earn additional rental income on the total cost of the project as the capital is disbursed by us at rates specified in the lease.

During the three and nine months ended September 30, 2017, in the aggregate, we recognized operating revenues of approximately $1.5 million and $3.0 million, respectively, and earnings of approximately $341,000 and $1.2 million, respectively, related to the above acquisition.

Purchase Price Allocations

The allocation of the aggregate purchase price for the farms acquired during each of the nine months ended September 30, ~~2018~~2019 and ~~2017~~2018 is as follows (dollars in thousands):


Acquisition Period	Land and Land Improvements		Irrigation & Drainage Systems		Horticulture		Buildings		Other Improvements		Leasehold Interest – Land		In-place Leases		Leasing Costs		Net Below-Market Leases			Total Purchase Price		Land and Land Improvements		Irrigation & Drainage Systems		Horticulture		Farm- related Facilities		Other Site Improvements		In- place Leases		Leasing Costs		Below Market Leases⁽¹⁾			Investment in LLC⁽²⁾		Total Purchase Price
2019 Acquisitions																						$	138,245	$	17,804	$	41,739	$	2,014	$	358	$	560	$	118	$	(85	)	$	280	$	201,032
2018 Acquisitions	$	44,749	$	1,548	$	4,288	$	123	$	—	$	—	$	626	$	511	$	—		$	51,845	44,749		1,548		4,288		123		—		626		511		—			—		51,845
2017 Acquisitions	89,614		11,534		12,611		2,804		824		3,488		487		508		(23		)	121,847


⁽¹⁾	Included within Other liabilities, net on the accompanying Condensed Consolidated Balance Sheets.


⁽²⁾	Included within Other assets, net on the accompanying Condensed Consolidated Balance Sheets.

Acquired Intangibles and Liabilities

The following table shows the weighted-average amortization periods (in years) for the intangible assets acquired and liabilities assumed in connection with new real estate acquired during the nine months ended September 30, ~~2018~~2019 and ~~2017:~~2018:


		Weighted-Average Amortization Period (in Years)			Weighted-Average Amortization Period (in Years)
Intangible Assets and Liabilities		2018	2017		2019	2018
Leasehold interest – land		0.0	6.9
In-place leases		7.0	6.3		1.9	7.0
Leasing costs		7.1	8.8		3.0	7.1
Above-market lease values		0.0	2.1
Below-market lease values and deferred revenue		0.0	4.7
All intangible assets and liabilities	All intangible assets and liabilities	7.1	7.0	All intangible assets and liabilities	2.1	7.1

Significant Existing Real Estate Activity

Leasing Activity

The following table summarizes certain leasing activity that occurred on our existing properties during the nine months ended September 30, 2019 (dollars in thousands, except footnotes):

PRIOR LEASES

NEW LEASES

Farm
Locations

Number

Leases

Total

Farm

Acres

Total

Annualized

Straight-line

Rent⁽¹⁾

# of Leases

with

Participation

Rents

Lease

Structures

(# of NNN

/ NN)⁽²⁾

Total
Annualized
Straight-line
Rent⁽¹⁾

Wtd. Avg.

Term
(Years)

# of Leases
with
Participation
Rents

Lease
Structures
(# of NNN
/ NN)⁽²⁾

AZ, CA,
FL, MI, NE

7,364

3,527

10 / 6

3,804

4.0

10 / 6


⁽¹⁾	Annualized straight-line rent is based on the minimum cash rental payments guaranteed under the applicable leases (presented on an annualized basis), as required under GAAP, and excludes contingent rental payments, such as participation rents.


⁽²⁾	“NNN” refers to leases under triple-net lease arrangements, and “NN” refers to leases under partial-net lease arrangements. For a description of each of these types of lease arrangements, see “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Overview—Leases—General.”

See Note 11, “Subsequent Events—Leasing Activity” for additional leasing activity that occurred subsequent to September 30, 2019.

Project Completion

During the ~~three months~~year ended ~~March~~December 31, 2018, we terminated the leases on two of our farms in Cochise County, Arizona, early and entered into two new lease agreements with a new tenant. Each of the new leases is for a term of one year and provides for aggregate minimum rents of approximately $480,000, which represents a decrease of approximately $203,000 (approximately 29.7%) from that of the prior leases (before each of their terminations). However, each of the new leases also contains a variable rent component based on the total gross revenues earned by the tenants on the respective farms, whereas the prior leases were both fixed-rent leases. In addition, both of the new leases are pure, triple-net lease agreements, whereas one of the prior leases was a partial-net lease (with us responsible for the property taxes on the farm). In connection with one of the early lease terminations, on the termination date, the lease had a deferred rent liability balance of approximately $84,000. In accordance with ASC 360-10, we recognized this balance as additional rental income during the three months ended March 31, 2018 (on the lease termination date). In connection with the other early lease termination, a full allowance of the respective lease’s deferred rent asset balance (which was approximately $50,000) was recorded to bad debt expense during the three months ended December 31, 2017. No downtime was incurred as a result of the early terminations and re-leasing of these farms, nor were any leasing commissions or tenant improvements incurred in connection with the new leases.

On June 11, 2018, we entered into a new 10-year lease agreement with a new, unrelated third-party tenant on the 169-acre farm located in Ventura County, California, previously farmed by Land Advisers. The new lease commenced on August 1, 2018, and provides for annualized straight-line rent of approximately $667,000, which represents a decrease of approximately $91,000, or 12.0%, from that of the previous lease that was assigned to Land Advisers (see Note 6, “Related-Party Transactions—TRS Lease Assumption” for further discussion on this lease assignment). However, the new lease is a pure, triple-net lease, whereas the previous lease was a partial-net lease (with us, as landlord, responsible for the property taxes on the farm, which are currently approximately $112,000 per year).

On August 28, 2018, we reached an agreement with the current tenant on our 72-acre farm in Santa Cruz, California, to terminate the lease (which was originally scheduled to expire on October 31, 2020) on October 31, 2018, and simultaneously entered into a new, 10-year lease with a new, unrelated third-party tenant. The new lease commenced on November 1, 2018, and provides for annualized minimum straight-line rent of approximately $200,000, which represents an increase of approximately $41,000 (approximately 26.0%) over that of the prior lease (before its early termination).

On August 30, 2018, we amended the lease on our 164-acre farm in Ventura County, California, to exclude certain hillside acreage from the lease and extend the term by one additional year (through July 31, 2021). The amendment resulted in a decrease in annualized minimum straight-line rent of approximately $62,000 (approximately 16.2%) from that of the original lease.

~~Property Dispositions~~

~~Land Exchange~~

~~On June 7, 2018, we completed a transaction with the current tenant~~replaced 23 irrigation pivots on one of our Florida farms where we exchanged land for total consideration consisting of both land and cash. As a result of the transaction, we sold 26 net acres for total cash proceeds of approximately $132,000 and, after closing costs, recognized a nominal loss on the transaction.

~~Property Sale~~

On July 10, 2018, we completed the sale of our 1,895-acre farm in Morrow County, Oregon (“Oregon Trail”), to the existing tenant for $20.5 million. Including closing costs and the write-off of a deferred rent asset balance of approximately $154,000, we recognized a net gain on the sale of approximately $6.4 million. Proceeds from this sale were used to acquire Owl Hammock (as described in Note 3, “Real Estate and Intangible Assets,”) as part of a like-kind exchange under Section 1031 of the Code.

~~Project Completion~~

~~In connection with a lease amendment executed on one of our Florida~~ properties in ~~June 2017, we committed to providing additional capital to expand and upgrade the existing cooler on the property. These improvements were completed during the three months ended March 31, 2018,~~Colorado at a total cost of approximately ~~$748,000. As~~$1.4 million. Pursuant to a ~~result of these improvements (and pursuant to~~lease amendment executed during the ~~lease amendment),~~nine months ended September 30, 2019, in connection with this project, we ~~expect to receive approximately $302,000 of~~will earn additional straight-line rental income of approximately $117,000 per year throughout the remaining term of the lease, which expires on ~~June 30, 2022.~~February 28, 2021.

~~Property and Casualty Loss~~Future Minimum Lease Payments

~~In January 2018, a lightning strike damaged the power plant that supplies power to one~~We account for all of our ~~Arizona properties, causing damage~~leasing arrangements in which we are the lessor as operating leases. The majority of our leases are subject to ~~certain irrigation improvements~~fixed rental increases, and a small subset of our lease portfolio includes lease payments based on an index, such as the consumer price index (“CPI”). In addition, several of our ~~property. We estimated~~leases contain participation rent components based on the ~~carrying value~~gross revenues earned on the respective farms. Most of our leases also include tenant renewal options; however, these renewal options are generally based on then-current market rates and are therefore typically excluded from the determination of the ~~improvements damaged by~~minimum lease term. Our leases do not generally include tenant termination options.

The following table summarizes the ~~lightning strike~~future lease payments to be approximately $129,000. During the three months ended March 31, 2018, we wrote down the carrying values of the damaged improvements by approximately $129,000, and, in accordance with ASC 610-30, “Revenue Recognition—Other Income—Gains and Losses on Involuntary Conversions,” recorded a corresponding property and casualty loss on the accompanying Condensed Consolidated Statement of Operations.

Repairs were completed on the damaged irrigation improvements during the three months ended March 31, 2018. During the three months ended March 31, 2018, we incurred approximately $81,000 to repair the damaged improvements, of which approximately $34,000 was capitalized as real estate additions and $47,000 was recorded as repairs and maintenance expense, which is included within Property operating expenses on the accompanying Condensed Consolidated Statements of Operations.

~~We are still in the process of assessing the amount expected to be recovered, as well as the collectability of such amounts; thus, no offset to the loss has been recorded~~received under non-cancelable leases as of September 30, ~~2018.~~2019, and December 31, 2018 (dollars in thousands):



	Future Lease Payments⁽¹⁾
Period	September 30, 2019		December 31, 2018
2019	$	7,338	$	30,290
2020	40,972		26,917
2021	33,045		20,980
2022	31,602		19,775
2023	31,903		19,413
Thereafter	123,243		59,934
	$	268,103	$	177,309


⁽¹⁾	Excludes variable rent payments, such as potential rent increases that are based on CPI or future contingent rents based on a percentage of the gross revenues earned on the respective farms.

Portfolio Diversification and Concentrations

Diversification

The following table summarizes the geographic locations ~~by state,~~(by state) of our farms owned and with leases in place as of and for the nine months ended September 30, ~~2018~~2019 and ~~2017~~2018 (dollars in thousands):


	As of and For the Nine Months Ended September 30, 2018						As of and For the Nine Months Ended September 30, 2017						As of and For the nine months ended September 30, 2019						As of and For the nine months ended September 30, 2018
State	Number of Farms	Total Acres	% of Total Acres	Rental Revenue		% of Total Rental Revenue	Number of Farms	Total Acres	% of Total Acres	Rental Revenue		% of Total Rental Revenue	Number of Farms	Total Acres	% of Total Acres	Lease Revenue		% of Total Lease Revenue	Number of Farms	Total Acres	% of Total Acres	Lease Revenue		% of Total Lease Revenue
California⁽¹⁾	31	8,435	12.4%	$	9,880	46.3%	27	7,921	12.8%	$	8,749	47.8%	41	13,731	16.8%	$	13,872	51.0%	31	8,435	12.4%	$	9,887	46.3%
Florida	22	17,184	25.3%	5,790		27.1%	17	11,225	18.2%	4,839		26.5%	23	20,770	25.5%	7,785		28.6%	22	17,184	25.3%	5,790		27.1%
Colorado	10	31,448	46.4%	2,057		9.7%	9	30,170	48.8%	2,018		11.0%	10	31,448	38.5%	2,126		7.8%	10	31,448	46.4%	2,057		9.7%
Arizona	6	6,280	9.3%	1,425		6.7%	6	6,280	10.2%	1,114		6.1%	6	6,280	7.7%	1,609		5.9%	6	6,280	9.3%	1,429		6.7%
Michigan													7	962	1.2%	394		1.4%	5	446	0.7%	270		1.3%
Texas													1	3,667	4.5%	386		1.4%	—	—	—%	—		—%
Washington													1	746	0.9%	383		1.4%	1	746	1.1%	596		2.8%
Oregon	3	418	0.6%	765		3.6%	4	2,313	3.7%	887		4.8%	3	418	0.5%	264		1.0%	3	418	0.6%	765		3.6%
Washington	1	746	1.1%	596		2.8%	1	746	1.2%	31		0.2%
North Carolina													2	310	0.4%	259		1.0%	2	310	0.4%	115		0.5%
Nebraska	2	2,559	3.8%	435		2.0%	2	2,559	4.2%	435		2.4%	3	3,254	4.0%	125		0.5%	2	2,559	3.8%	435		2.0%
Michigan	5	446	0.7%	270		1.3%	4	270	0.4%	187		1.0%
North Carolina	2	310	0.4%	115		0.5%	2	310	0.5%	42		0.2%
TOTALS	82	67,826	100.0%	$	21,333	100.0%	72	61,794	100.0%	$	18,302	100.0%	97	81,586	100.0%	$	27,203	100.0%	82	67,826	100.0%	$	21,344	100.0%


⁽¹⁾	According to the California Chapter of the American Society of Farm Managers and Rural Appraisers, there are eight distinct growing regions within California; our farms are spread across ~~four~~six of these growing regions.

Concentrations

Credit Risk

As of September 30, ~~2018,~~2019, our farms were leased to 5670 different, unrelated third-party tenants, with certain tenants leasing more than one farm. One unrelated third-party tenant (“Tenant A”) leases five of our farms, and aggregate ~~rental~~lease revenue attributable to

Tenant A accounted for approximately $3.3 million, or ~~15.6%~~12.2%, of the ~~rental~~total lease revenue recorded during the nine months ended September 30, ~~2018.~~2019. If Tenant A fails to make rental payments, elects to terminate its leases prior to their expirations, or does not renew its leases (and we cannot re-lease the farms on satisfactory terms), there could be a material adverse effect on our financial performance and ability to continue operations. No other individual tenant represented greater than 10.0% of ~~our~~the total ~~rental~~lease revenue recorded during the nine months ended September 30, ~~2018.~~2019.

Geographic Risk

Farms located in California and Florida accounted for approximately ~~$9.9~~$13.9 million ~~(46.3%~~(51.0%) and ~~$5.8~~$7.8 million ~~(27.1%~~(28.6%), respectively, of the ~~rental~~total lease revenue recorded during the nine months ended September 30, ~~2018.~~2019. Though we seek to continue to further diversify geographically, as may be desirable or feasible, should an unexpected natural disaster occur where our properties are located, there could be a material adverse effect on our financial performance and ability to continue operations. ~~None of our farms in Florida were materially impacted by Hurricane Michael during October 2018.~~ No other single state accounted for more than 10.0% of our total ~~rental~~lease revenue recorded during the nine months ended September 30, ~~2018.~~2019.

NOTE 4. BORROWINGS

Our borrowings as of September 30, ~~2018,~~2019, and December 31, ~~2017~~2018, are summarized below (dollars in thousands):

Carrying Value as of As of September 30, 2018
September 30, 2018 December 31, 2017
Stated Interest
Rates⁽¹⁾
(Range; Wtd Avg)

Maturity Dates
(Range; Wtd Avg)
Mortgage notes and bonds payable:
Fixed-rate mortgage notes payable $ 227,529
$ 208,469
3.16%–5.38%; 3.81% 6/1/2020–10/1/2043; December 2030
Fixed-rate bonds payable 90,877
84,519
2.80%–4.57%; 3.55% 12/11/2019–9/13/2028; November 2022
Total mortgage notes and bonds payable 318,406
292,988

Debt issuance costs – mortgage notes and bonds payable (2,264 ) (1,986 ) N/A N/A
Mortgage notes and bonds payable, net $ 316,142
$ 291,002

Variable-rate revolving lines of credit $ 100
$ 10,000
4.59% 4/5/2024

Total borrowings, net $ 316,242
$ 301,002



	Carrying Value as of						As of September 30, 2019
	September 30, 2019			December 31, 2018			Stated Interest Rates⁽¹⁾ (Range; Wtd Avg)	Maturity Dates (Range; Wtd Avg)
Notes and bonds payable:
Fixed-rate notes payable	$	360,459		$	247,249		3.16%–5.70%; 4.08%	6/1/2020–8/1/2044; June 2032
Fixed-rate bonds payable	90,380			90,877			2.80%–4.57%; 3.55%	12/11/2019–9/13/2028; November 2022
Total notes and bonds payable	450,839			338,126
Debt issuance costs – notes and bonds payable	(2,835		)	(2,338		)	N/A	N/A
Notes and bonds payable, net	$	448,004		$	335,788

Variable-rate revolving lines of credit	$	4,100		$	100		4.29%–4.54%; 4.29%	4/5/2024

Total borrowings, net	$	452,104		$	335,888


⁽¹⁾	Where applicable, stated interest rates are before interest patronage (as described below).

As of September 30, 2019, the above borrowings were collateralized by certain of our farms with an aggregate net book value of approximately $743.4 million. The weighted-average interest rate charged on the above borrowings (excluding the impact of debt issuance costs and before any interest patronage, or refunded interest) was ~~3.76%~~4.03% and ~~3.63%~~3.97% for the three and nine months ended September 30, ~~2018,~~2019, respectively, and ~~3.44%~~3.76% and ~~3.33%~~3.63% for ~~the~~ three and nine months ended September 30, ~~2017,~~2018, respectively. In addition, ~~2017~~2018 interest patronage from our Farm Credit Notes Payable (as defined below), which we ~~received and~~ recorded during the ~~nine~~three months ended ~~September 30, 2018,~~March 31, 2019, resulted in ~~an 18.0%~~a 21.2% reduction (approximately 7195 basis points) to the stated interest rates on such borrowings. We are unable to estimate the amount of interest patronage to be received, if any, related to interest accrued during ~~2018~~2019 on our Farm Credit Notes Payable.

As of September 30, 2019, we were in compliance with all covenants applicable to the above borrowings.

MetLife Borrowings

MetLife Facility

On May 9, 2014, we closed on a credit facility (the “MetLife Facility”) with Metropolitan Life Insurance Company (“MetLife”). As a result of subsequent amendments, the MetLife Facility currently consists of an aggregate of $200.0 million of term notes (the “MetLife Term Notes”) and $75.0 million of revolving equity lines of credit (the “MetLife Lines of Credit”).

On August 16, 2019, we drew $16.5 million on the MetLife Term Notes. The interest rate on the new disbursement was 3.70% per annum (which rate is fixed through January 4, 2027) and was blended with the existing interest rate on the previously-outstanding balance under the MetLife Term Notes.

The following table summarizes the pertinent terms of the MetLife Facility as of September 30, ~~2018~~2019 (dollars in thousands, except for footnotes):

Issuance

Aggregate

Commitment

Maturity

Dates

Principal

Outstanding

Interest Rate Terms

Undrawn

Commitment

Aggregate

Commitment

Maturity

Dates

Principal

Outstanding

Interest Rate Terms

Undrawn

Commitment

MetLife Term Notes

200,000

⁽¹⁾

1/5/2029

126,658

3.30%, fixed through 1/4/2027

⁽²⁾

63,530

⁽³⁾⁽⁴⁾

200,000

⁽¹⁾

1/5/2029

138,408

3.35%, fixed through 1/4/2027

⁽²⁾

47,030

⁽³⁾

MetLife Lines of Credit

75,000

4/5/2024

100

3-month LIBOR + 2.25%

⁽⁵⁾

74,900

⁽³⁾

75,000

4/5/2024

4,100

3-month LIBOR + 2.00%–2.25%

⁽⁴⁾

70,900

⁽³⁾

Total principal outstanding

126,758

Total principal outstanding

142,508


⁽¹⁾	If the aggregate commitment under ~~the MetLife Facility~~this facility is not fully utilized by December 31, 2019, MetLife has the option to be relieved of its obligation to disburse the additional funds under the MetLife Term Notes.

⁽²⁾

Represents the blended interest rate as of September 30, ~~2018.~~2019. Interest rates for subsequent disbursements will be based on then-prevailing market rates. The interest rate on all then-outstanding disbursements will be subject to adjustment on January 5, 2027. Through December 31, 2019, the MetLife Term Notes are also subject to an unused fee ranging from 0.10% to 0.20% on undrawn amounts (based on the balance drawn under the MetLife Term Notes).


⁽³⁾	Based on the properties that were pledged as collateral under the MetLife Facility, as of September 30, ~~2018,~~2019, the maximum additional amount we could draw under the facility was approximately ~~$13.0~~$18.9 million.


⁽⁴⁾	~~Net of amortizing principal payments of approximately $9.8 million.~~


⁽⁵⁾	The interest rate on the MetLife Lines of Credit is subject to a minimum annualized rate of 2.50%, plus an unused fee ranging from 0.10% to 0.20% on undrawn amounts (based on the balance drawn under each line of credit). ~~The interest rate spread will be subject to adjustment on October 5, 2019. As of September 30, 2018, the interest rate on the MetLife Lines of Credit was 4.59%.~~

~~Individual MetLife Notes~~

The following table summarizes, in the aggregate, the terms of two additional loan agreements entered into with MetLife (collectively, the “Individual MetLife Notes”) as of September 30, 2018 (dollars in thousands):

Date of Issuance Principal Outstanding Maturity Dates Principal Amortization Interest Rate Terms
5/31/2017 $ 14,765
2/14/2022 & 2/14/2025 28.6 years 3.55% & 3.85%, fixed throughout their respective terms

~~As of September 30, 2018, we were in compliance with all covenants applicable to the MetLife Borrowings.~~

Farm Credit Notes Payable

From time to time since September 2014 through September 30, 2019, we, through certain subsidiaries of our Operating Partnership, have entered into various loan agreements (collectively, the “Farm Credit Notes Payable”) with ~~certain~~10 different Farm Credit associations including Farm Credit of Central Florida, FLCA (“Farm Credit CFL”), Farm Credit West, FLCA (“Farm Credit West”), Cape Fear Farm Credit, ACA (“CF Farm Credit”), Farm Credit of Florida, ACA (“Farm Credit FL”), Northwest Farm Credit Services, FLCA (“NW Farm Credit,”), and Southwest Georgia Farm Credit, ACA (“SWGA Farm Credit”, and, collectively, with the other Farm Credit associations,(collectively, “Farm Credit”). During the nine months ended September 30, ~~2018,~~2019, we entered into the following loan agreement with Farm Credit (dollars in thousands):

Issuer
Date of
Issuance

Amount⁽¹⁾

Maturity
Date

Principal
Amortization

Interest Rate Terms⁽²⁾
Farm Credit West 4/11/2018 $ 1,473
5/1/2038 20.5 years 4.99%, fixed through April 30, 2023 (variable thereafter)
Farm Credit FL 7/12/2018 16,850
8/1/2043 25.0 years 5.38%, fixed through July 31, 2025 (variable thereafter)
Farm Credit FL 7/17/2018 5,560
8/1/2043 25.0 years 5.38%, fixed through July 31, 2025 (variable thereafter)
SWGA Farm Credit 9/6/2018 1,560
10/1/2043 25.0 years 5.06%, fixed through October 1, 2023 (variable thereafter)

Issuer

Date of

Issuance

Amount

Maturity

Date

Principal

Amortization

Interest Rate Terms⁽¹⁾

Premier Farm Credit, FLCA

2/7/2019

1,440

11/1/2043

25.0 years

5.45%, fixed through October 31, 2023 (variable thereafter)

GreenStone Farm Credit Services

7/11/2019

1,609

8/1/2044

25.0 years

5.00%, fixed through June 30, 2029 (variable thereafter)

GreenStone Farm Credit Services

7/11/2019

3,060

8/1/2044

25.0 years

5.00%, fixed through June 30, 2029 (variable thereafter)

Farm Credit West, FLCA

7/11/2019

5,400

5/1/2044

24.5 years

4.24%, fixed through July 31, 2026 (variable thereafter)

Farm Credit of Central Florida, ACA

7/22/2019

31,850

7/1/2027

25.2 years

5.05%, fixed throughout term

Farm Credit of Central Florida, ACA

7/22/2019

5,850

7/1/2027

None (interest only)

5.05%, fixed throughout term

Farm Credit West, FLCA

8/28/2019

12,792

5/1/2044

24.5 years

3.84%, fixed through August 31, 2026 (variable thereafter)⁽²⁾

American AgCredit, ACA

8/29/2019

19,254

10/1/2039

20.0 years

3.84%, fixed through August 31, 2029 (variable thereafter)


⁽¹⁾	~~Proceeds from these notes were used for the acquisitions of new farms and to repay existing indebtedness.~~


⁽²⁾	Stated rate is before interest patronage, as described below.

The following table summarizes, in the aggregate, the pertinent terms of the loans outstanding from Farm Credit (collectively, the “Farm Credit Notes Payable”) as of September 30, 2018 (dollars in thousands, except for footnotes):

Issuer
No. of Loans
Outstanding
Dates of Issuance Maturity Dates
Principal
Outstanding

Stated Interest
Rate⁽¹⁾

Farm Credit CFL 7 9/19/2014 – 7/13/2017 6/1/2020 – 10/1/2040 $ 24,103
4.29%
⁽²⁾
Farm Credit West 5 4/4/2016 – 4/11/2018 5/1/2037 – 11/1/2041 25,332
4.08%
⁽³⁾
CF Farm Credit 1 6/14/2017 7/1/2022 1,270
4.41%
⁽⁴⁾
Farm Credit FL 3 8/9/2017 – 7/17/2018 3/1/2037 – 8/1/2043 28,042
5.24%
⁽⁵⁾
NW Farm Credit 1 9/8/2017 9/1/2024 5,281
4.41%
⁽⁶⁾
SWGA Farm Credit 1 9/6/2018 10/1/2043 1,560
5.06%
⁽⁷⁾
Total 18 $ 85,588


⁽¹⁾	~~Represents the weighted-average, blended rate (before interest patronage, as discussed below) on the respective borrowings as of September 30, 2018.~~

⁽²⁾

~~In April 2018, we received interest patronage of approximately $142,000 related~~Loan originally issued as a variable-rate loan and was converted to ~~interest accrued on loans from Farm Credit CFL during the year ended December 31, 2017, which resulted in~~ a 15.1% reduction (approximately 58 basis points) to the stated interest rates on such borrowings. In April 2017, we received interest patronage related to loans from Farm Credit CFL of approximately $124,000.

⁽³⁾

In February 2018, we received interest patronage of approximately $126,000 related to interest accrued on loans from Farm Credit West during the year ended December 31, 2017, which resulted in a 19.7% reduction (approximately 75 basis points) to the stated interest rates on such borrowings. In February 2017, we received interest patronage related to loans from Farm Credit West of approximately $59,000.


⁽⁴⁾	In April 2018, we received interest patronage of approximately $11,000 related to interest accrued on loans from CF Farm Credit during the year ended December 31, 2017, which resulted in a 36.6% reduction (approximately 161 basis points) to the stated interest rates on such borrowings. We did not receive any interest patronage related to loans from CF Farm Credit prior to 2018.


⁽⁵⁾	In April 2018, we received interest patronage of approximately $27,000 related to interest accrued on loans from Farm Credit FL during the year ended December 31, 2017, which resulted in a 24.6% reduction (approximately 115 basis points) to the stated interest rates on such borrowings. We did not receive any interest patronage related to loans from Farm Credit FL prior to 2018.


⁽⁶⁾	In February 2018, we received interest patronage of approximately $17,000 related to interest accrued on loans from NW Farm Credit during the year ended December 31, 2017, which resulted in a 22.7% reduction (approximately 100 basis points) to the stated interest rates on such borrowings. We did not receive any patronage related to loans from NW Farm Credit prior to 2018.


⁽⁷⁾	~~To date, no interest patronage has been received or recorded for this~~fixed-rate loan ~~as it was not outstanding during 2017.~~effective September 1, 2019.

Interest patronage, or refunded interest, on our borrowings from the various Farm Credit associations is generally recorded upon receipt and is included inwithin Other income on our Condensed Consolidated Statements of ~~Operations.~~Operations and Comprehensive Income. Receipt of interest patronage typically occurs in the first half of the calendar year following the calendar year in which the respective interest payments are made.

As During the three months ended March 31, 2019, we recorded interest patronage of ~~September 30,~~approximately $700,000 related to interest accrued on loans from Farm Credit during the year ended December 31, 2018, ~~we were~~which resulted in ~~compliance with all covenants applicable~~a 21.2% reduction (approximately 95 basis points) to the ~~Farm Credit Notes Payable.~~stated interest rates on such borrowings.

~~Farmer Mac Facility~~Prudential Note Payable

On ~~December 5, 2014,~~June 17, 2019, we ~~through certain subsidiaries of our Operating Partnership,~~ entered into a ~~bond purchase~~loan agreement ~~(the “Bond Purchase Agreement”)~~ with ~~Federal Agricultural Mortgage Corporation~~PGMI Real Estate Finance, LLC (“~~Farmer Mac”~~Prudential”) and Farmer Mac Mortgage Securities Corporation (the “Bond Purchaser”) for a secured note purchase facility. As amended, the Bond Purchase Agreement provides for bond issuances up to an aggregate principal amount of $125.0 million (the “Farmer Mac Facility”) through December 11, 2018.

~~During the nine months ended September 30, 2018, we issued four bonds,~~, the terms of which are summarized in the following table ~~below~~as of September 30, 2019 (dollars in thousands):

Date of Issuance
Gross
Proceeds⁽¹⁾
Maturity Dates Principal Amortization Interest Rate Terms
3/13/2018 $ 1,260
3/13/2028 None 4.47%, fixed throughout its term
7/30/2018 10,356
⁽²⁾
7/24/2025 None 4.45%, fixed throughout its term
8/17/2018 7,050
⁽²⁾
8/17/2021 None 4.06%, fixed throughout its term
9/13/2018 4,110
9/13/2028 96.9 years 4.57%, fixed throughout its term



Date of Issuance	Amount		Maturity Date	Principal Amortization	Interest Rate Terms
6/17/2019	$	17,130	7/1/2029	25.0 years	4.00%, fixed throughout term

Rabo Note Payable

On July 10, 2019, we entered into a loan agreement with Rabo AgriFinance, LLC (“Rabo”), the terms of which are summarized in the following table as of September 30, 2019 (dollars in thousands):



Date of Issuance	Amount		Maturity Date	Principal Amortization	Interest Rate Terms
7/10/2019	$	5,514	6/1/2029	25.0 years	1-Month LIBOR + 1.75%⁽¹⁾


⁽¹⁾	~~Except as noted, proceeds from these bonds were used~~ In connection with securing this loan and to ~~repay existing indebtedness and for~~hedge our exposure to the ~~acquisitions of new farms.~~


⁽²⁾	Proceeds from the issuance of these bonds were used to repay three bonds totaling approximately $16 million that matured during the three months ended September 30, 2018. The additional proceeds received of approximately $1.4 million were a result of appreciation in value of the underlying collateral since the time of the original bond issuances and were used for general corporate purposes.

~~The following table summarizes, in the aggregate, the terms of the 16 bonds outstanding under the Farmer Mac Facility as of September 30, 2018 (dollars in thousands):~~

Dates of Issuance
Initial
Commitment
Maturity Dates
Principal
Outstanding

Stated Interest Rate⁽¹⁾

Undrawn
Commitment

12/11/2014–9/13/2018 $ 125,000
⁽²⁾
12/11/2019–9/13/2028 $ 90,877
3.55% $ 16,342
⁽³⁾


⁽¹⁾	~~Represents the weighted-average~~above variable interest rate, aswe entered into an interest rate swap agreement in which we agreed to pay a fixed interest rate to our counterparty of ~~September 30, 2018.~~4.04% through June 1, 2029. See “—Interest Rate Swap Agreement” below for additional information on this swap agreement.


⁽²⁾	~~If the balance of the Farmer Mac Facility is not fully utilized by December 11, 2018, Farmer Mac has the option to be relieved of its obligations to purchase additional bonds under the facility.~~


⁽³⁾	~~As of September 30, 2018, there was no additional availability to draw under the Farmer Mac Facility, as no additional properties had been pledged as collateral.~~

~~As of September 30, 2018, we were in compliance with all covenants under the Farmer Mac Facility.~~

~~Rabo Note Payable~~

On October 13, 2017, in connection with the acquisition of a farm, we closed on a term loan from Rabo AgriFinance, LLC (“Rabo”). The following table summarizes the terms of our loan agreement with Rabo (the “Rabo Note Payable”) as of September 30, 2018 (dollars in thousands):

Date of Issuance Maturity Date Principal Outstanding Principal Amortization Stated Interest Rate
10/13/2017 10/1/2022 $ 518
25.0 years 4.59%

~~As of September 30, 2018, we were in compliance with all covenants under the Rabo Note Payable.~~

Debt Service – Aggregate Maturities

Scheduled principal payments of our aggregate ~~mortgage~~ notes and bonds payable as of September 30, ~~2018,~~2019, for the succeeding years are as follows (dollars in thousands):


Period	Period	Scheduled Principal Payments		Period	Scheduled Principal Payments
For the remaining three months ending December 31:	2018	$	655	2019	$	4,825
For the fiscal years ending December 31:	2019	11,626		2020	30,682
	2020	27,084		2021	19,075
	2021	14,928		2022	41,867
	2022	37,191		2023	35,658
	2023	30,680		2024	26,765
	Thereafter	196,242		Thereafter	291,967
		$	318,406		$	450,839

Fair Value

ASC 820 provides a definition of fair value that focuses on the exchange (exit) price of an asset or liability in the principal, or most advantageous, market and prioritizes the use of market-based inputs to the valuation. ASC 820-10, “Fair Value Measurements and Disclosures,” establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:

Level 1 — inputs that are based upon quoted prices (unadjusted) for identical assets or liabilities in active markets;

Level 2 — inputs are based upon quoted prices for similar assets or liabilities in active or inactive markets or model-based valuation techniques, for which all significant inputs are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and

Level 3 — inputs are generally unobservable and significant to the fair value measurement. These unobservable inputs are generally supported by little or no market activity and are based upon management’s estimates of assumptions that market participants would use in pricing the asset or liability.

As of September 30, ~~2018,~~2019, the aggregate fair value of our ~~long-term, fixed-rate mortgage~~ notes and bonds payable was approximately ~~$302.7~~$454.5 million, as compared to an aggregate carrying value (excluding unamortized related debt issuance costs) of approximately ~~$318.4~~$450.8 million. The fair value of our long-term, fixed-rate ~~mortgage~~ notes and bonds payable is valued using Level 3 inputs under the hierarchy established by ASC 820-10 and is calculated based on a discounted cash flow analysis, using discount rates based on management’s estimates of market interest rates on long-term debt with comparable terms. Further, due to the revolving nature of the MetLife Lines of Credit and the lack of changes in market credit spreads, their aggregate fair value as of September 30, ~~2018,~~2019, is deemed to approximate their aggregate carrying value of ~~$0.1~~$4.1 million.

Interest Rate Swap Agreement

In order to hedge our exposure to variable interest rates, we entered into an interest rate swap agreement in connection with one of our mortgage financings secured during the three months ended September 30, 2019. In accordance with this swap agreement, we will pay our counterparty a fixed rate interest rate on a quarterly basis and receive payments from our counterparty equivalent to the stipulated floating rate. We have adopted the fair value measurement provision for this financial instrument, and the fair values of our interest rate swap agreement is recorded in Other assets, net or Other liabilities, net, as appropriate, on our accompanying Condensed Consolidated Balance Sheets. Generally, in the absence of observable market data, we will estimate the fair value of our interest rate swap using estimates of certain data points, including estimated remaining life, counterparty credit risk, current market yield, and interest rate spreads of similar securities as of the measurement date. As of September 30, 2019, our interest rate swap was valued using Level 2 inputs.

In addition, we have designated our interest rate swap as a cash flow hedge, and we record changes in the fair value of the interest rate swap agreement to accumulated other comprehensive income on the Condensed Consolidated Balance Sheets. We record changes in fair value on a quarterly basis, using current market valuations at quarter end. The following table summarizes our interest rate swap as of September 30, 2019 (dollars in thousands):



Aggregate Notional Amount		Aggregate Fair Value Asset		Aggregate Fair Value Liability
$	5,514	$	—	$	347

The following table presents the amount of loss recognized in comprehensive income within our condensed consolidated financial statements for the three and nine months ended September 30, 2019 (dollars in thousands):



	Three Months Ended September 30, 2019		Nine Months Ended September 30, 2019
Derivative in cash flow hedging relationship:
Interest rate swap	$	347	$	347
Total	$	347	$	347

The following table summarizes certain information regarding our derivative instrument as of September 30, 2019 (dollars in thousands):

NOTE 5. SERIES A TERM PREFERRED STOCK

In August 2016, we completed a public offering of 6.375% Series A Cumulative Term Preferred Stock, par value $0.001 per share (the “Series A Term Preferred Stock”), at a public offering price of $25.00 per share. As a result of this offering (including the underwriters’ exercise of their option to purchase additional shares to cover over-allotments), we issued a total of 1,150,000 shares of the Series A Term Preferred Stock for gross proceeds of approximately $28.8 million and net proceeds, after deducting underwriting discounts and offering expenses borne by us, of approximately $27.6 million. The Series A Term Preferred Stock is traded under the ticker symbol “LANDP” on Nasdaq.

Generally, we were not permitted to redeem shares of the Series A Term Preferred Stock prior to September 30, 2018, except in limited circumstances to preserve our qualification as a REIT. ~~Beginning on~~Since September 30, 2018, we ~~were~~have been permitted to redeem the shares at a redemption price of $25.00 per share, plus any accumulated and unpaid dividends up to, but excluding, the date of redemption. The shares of the Series A Term Preferred Stock have a mandatory redemption date of September 30, 2021, and

are not convertible into our common stock or any other securities. As of September 30, ~~2018,~~2019, no shares of Series A Term Preferred Stock have been redeemed.

We incurred approximately $1.2 million in total offering costs related to this issuance, which have been recorded net of the Series A Term Preferred Stock as presented on the accompanying Condensed Consolidated Balance ~~Sheet~~Sheets and are being amortized over the mandatory redemption period as a component of interest expense on the accompanying Condensed Consolidated Statements of ~~Operations.~~Operations and Comprehensive Income. The Series A Term Preferred Stock is recorded as a liability on our accompanying Condensed Consolidated Balance Sheets in accordance with ASC 480, “Distinguishing Liabilities from Equity,” which states that mandatorily-redeemable financial instruments should be classified as liabilities. In addition, the related dividend payments are treated ~~similar~~similarly to interest expense on the accompanying Condensed Consolidated Statements of ~~Operations.~~Operations and Comprehensive Income.

As of September 30, ~~2018,~~2019, the fair value of our Series A Term Preferred Stock was approximately $29.6 million, as compared to the carrying value (exclusive of unamortized offering costs) of approximately $28.8 million. The fair value of our Series A Term Preferred Stock is valued using Level 1 inputs under the hierarchy established by ASC 820-10, “Fair Value Measurements and Disclosures,” and is calculated based on the closing per-share price as of September 30, ~~2018,~~2019, of ~~$25.75.~~$25.73.

For information on the dividends declared by our Board of Directors and paid by us on the Series A Term Preferred Stock during the nine months ended September 30, ~~2018~~2019 and ~~2017,~~2018, see Note ~~7, “Equity—Distributions.~~8, “Equity—Distributions.”

NOTE 6. RELATED-PARTY TRANSACTIONS

Our Adviser and Administrator

We are externally managed pursuant to contractual arrangements with our Adviser and our Administrator, which collectively employ all of our personnel and pay their salaries, benefits, and general expenses directly. Both our Adviser and Administrator are affiliates of ours, as their parent company is owned and controlled by David Gladstone, our chairman, chief executive officer, and president. In addition, two of our executive officers, Mr. Gladstone and Terry Brubaker (our vice chairman and chief operating officer), serve as directors and executive officers of each of our Adviser and Administrator, and Michael LiCalsi, our general counsel and secretary, ~~also~~ serves as our Administrator’s president, general counsel, and secretary.

We have entered into an investment advisory agreement with our Adviser and an administration agreement with our Administrator (the “Administration Agreement”). The ~~investment~~ advisory agreement with our Adviser that was in effect through ~~March 31, 2017~~June 30,

2019 (the “Prior Advisory Agreement”), ~~and~~was amended on July 9, 2019 (as amended, the current administration agreement with our Administrator (the “Administration Agreement”) each became effective February 1, 2013. On April 11, 2017, we entered into a Second Amended and Restated Investment Advisory Agreement (the “Amended Advisory Agreement”) ~~with our Adviser that became effective beginning with the three months ended June 30, 2017. Our entrance into the Amended Advisory Agreement~~, and was approved unanimously by our board of directors, including ~~specifically,~~ our independent directors.

A summary of the Prior Advisory Agreement is provided in Note 6 to our consolidated financial statements included in our Form 10-K. A summary of the compensation terms for each of ~~the Prior Advisory Agreement,~~ the Amended Advisory Agreement and the Administration Agreement is below.

~~Prior Advisory Agreement~~

Pursuant to the Prior Advisory Agreement that was in effect through March 31, 2017, our Adviser was compensated in the form of a base management fee and, as applicable, an incentive fee. Each of these fees is described below.

~~Base Management Fee~~

We paid an annual base management fee equal to 2.0% of our adjusted stockholders’ equity, which was defined as our total stockholders’ equity at the end of each quarter less the recorded value of any preferred stock we may have issued.

~~Incentive Fee~~

We also paid an additional quarterly incentive fee based on funds from operations (as defined in the Prior Advisory Agreement). For purposes of calculating the incentive fee, our funds from operations, before giving effect to any incentive fee (our “Pre-Incentive Fee FFO”), included any realized capital gains or losses, less any distributions paid on our preferred stock, but did not include any unrealized capital gains or losses. The incentive fee rewarded our Adviser if our Pre-Incentive Fee FFO for a particular calendar quarter exceeded a hurdle rate of 1.75% (7.0% annualized) of our total stockholders’ equity (as shown on the balance sheet) at the end of the quarter. Our Adviser received 100% of the amount of the Pre-Incentive Fee FFO for the quarter that exceeded the hurdle rate but was less than 2.1875% of our total stockholders’ equity at the end of the quarter (8.75% annualized) and 20% of the amount of our Pre-Incentive Fee FFO that exceeded 2.1875% for the quarter.

Amended Advisory Agreement

Pursuant to the Amended Advisory Agreement, ~~effective beginning with the three months ended June 30, 2017,~~ our Adviser ~~has been~~is compensated in the form of a base management fee and, each as applicable, an incentive fee, a capital gains fee, and a termination fee. ~~Each of these fees is described below.~~

Base Management Fee

A base management fee is paid quarterly and ~~will be~~is calculated as 2.0% per annum (0.50% per quarter) of the prior calendar quarter’s total adjusted common equity, which, beginning with the three months ended September 30, 2019, is defined as ~~total~~common stockholders’ equity plus ~~total mezzanine equity,~~non-controlling common interests in the Operating Partnership, if any ~~each~~(each as reported on our balance ~~sheet,~~sheet), adjusted to exclude unrealized gains and losses and certain other one-time events and non-cash items (“Total Adjusted Common Equity”). During the nine months ended September 30, 2019, our Adviser granted us certain non-contractual, unconditional, and irrevocable waivers, which were applied as credits against the base management fees for the respective periods, as detailed in the table below under “—Related-Party Fees.”

Incentive Fee

An incentive fee is calculated and payable quarterly in arrears if the Pre-Incentive Fee FFO for a particular quarter exceeds a hurdle rate of 1.75% (7.0% annualized) of the prior calendar quarter’s Total Adjusted Common Equity. For purposes of this calculation, Pre-Incentive Fee FFO is defined in the Amended Advisory Agreement as FFO (also as defined in the Amended Advisory Agreement) accrued by the Company during the current calendar quarter (prior to any incentive fee calculation for the current calendar quarter), less any dividends paid on preferred stock securities that are not treated as a liability for GAAP purposes. Our Adviser will receive: (i) no ~~Incentive Fee~~incentive fee in any calendar quarter in which the Pre-Incentive Fee FFO does not exceed the hurdle rate; (ii) 100% of the Pre-Incentive Fee FFO with respect to that portion of such Pre-Incentive Fee FFO, if any, that exceeds the hurdle rate but is less than 2.1875% in any calendar quarter (8.75% annualized); and (iii) 20% of the amount of the Pre-Incentive Fee FFO, if any, that exceeds 2.1875% in any calendar quarter (8.75% annualized).

Capital Gains Fee

A capital gains-based incentive fee will be calculated and payable in arrears at the end of each fiscal year (or upon termination of the ~~Amended~~ Advisory Agreement). The capital gains fee shall equal: (i) 15% of the cumulative aggregate realized capital gains minus the cumulative aggregate realized capital losses, minus (ii) any aggregate capital gains fees paid in prior periods. For purposes of this calculation, realized capital gains and losses will be calculated as (x) the sales price of the property, minus (y) any costs to sell the property and the then-current gross value of the property (which includes the property’s original acquisition price plus any subsequent, non-reimbursed capital improvements). At the end of each fiscal year, if this figure is negative, no capital gains fee shall be paid. Our sale of Oregon Trail during the three months ended September 30, 2018 (see Note 3, “Real Estate and Intangible Assets—Significant Existing Real Estate Activity—Property Dispositions—Property Sale”), resulted in our Adviser earning a capital gains fee of approximately $778,000, which was the first capital gains fee recorded by us since our inception. However, during the three months ended September 30, 2018, our Adviser granted us a non-contractual, unconditional, and irrevocable waiver equal to the full amount of the capital gains fee earned to be applied as a credit against the full fee.

Termination Fee

In the event of our termination of the Amended Advisory Agreement for any reason, ~~(with 120 days’ prior written notice and the vote of at least two-thirds of our independent directors),~~ a termination fee would be payable to the Adviser equal to three times the sum of the average annual base management fee and incentive fee earned by the Adviser during the 24-month period prior to such termination.

Administration Agreement

Pursuant to the Administration Agreement, we pay separately for our allocable portion of the Administrator’s overhead expenses incurred while performing ~~services~~its obligations to us, including, but not limited to, rent and the salaries and benefits expenses of our Administrator’s employees, including our chief financial officer, treasurer, chief compliance officer, general counsel and secretary (who also serves as our Administrator’s president, general counsel, and secretary), and their respective staffs. Our allocable portion of the Administrator’s expenses is generally derived by multiplying our Administrator’s total expenses by the approximate percentage of time the Administrator’s employees perform services for us in relation to their time spent performing services for all companies serviced by our Administrator under similar contractual agreements.

TRS Lease Assumption

On October 17, 2017, ~~the then-existing lease on one of our California farms was assigned by the tenant to~~ Land Advisers entered into an Assignment and Assumption of Agricultural Lease (the ~~“TRS~~“Assigned TRS Lease”) with the previously-existing tenant on a 169-acre farm located in Ventura County, California. The Assigned TRS Lease, ~~Assumption”). The lease assigned to Land Advisers,~~ as amended, expired on July 13, 2018. In addition, in connection with the initial operations on the farm, on October 17,

2017, Land Advisers issued a $1.7 million unsecured promissory note to the Company that matured in July 31, 2018, and ~~effective~~bore interest at a rate equal to the prime rate plus a spread of 5.0% per annum. All inter-company amounts related to the Assigned TRS Lease and the promissory note were eliminated in consolidation, and, as a result, no rental or interest income from Land Advisers was recorded by us on the Consolidated Statements of Operations and Comprehensive Income during the three or nine months ended September 30, 2018. Effective August 1, 2018, this farm was leased to a new, unrelated third-party tenant under a 10-year lease.

TRS Fee Arrangements

In connection with the assumption of the Assigned TRS Lease, ~~Assumption, on October 23, 2017,~~ in exchange for services provided by our Adviser to Land Advisers, our Adviser and Land Advisers entered into an Expense Sharing Agreement (the “TRS Expense Sharing Agreement”). In addition, ~~during the three months ended December 31, 2017,~~ to account for the time our Administrator’s staff spends on activities related to Land Advisers, we adopted a policy wherein a portion of the fee paid by the Company to our

Administrator pursuant to the Administration Agreement would be allocated to Land Advisers (the “TRS Administration Fee ~~Allocation, and together with~~Allocation”). No such fees were incurred during the ~~TRS Expense Sharing Agreement, the “TRS Fee Arrangements”).~~three or nine months ended September 30, 2019.

TRS Expense Sharing Agreement

Pursuant to the TRS Expense Sharing Agreement, our Adviser iswas responsible for maintaining the day-to-day operations on the farm leased to Land ~~Advisers.~~Advisers from October 17, 2017, through July 31, 2018. In exchange for such services, Land Advisers ~~compensates~~compensated our Adviser through reimbursement of certain expenses incurred by our Adviser, including Land Advisers’ pro-rata share of our Adviser’s payroll and related benefits (based on the percentage of each employee’s time devoted to matters related to Land Advisers in relation to the time such employees devoted to all affiliated funds, collectively, advised by our Adviser) and general overhead expenses (based on the total general overhead expenses incurred by our Adviser multiplied by the ratio of hours worked by our Adviser’s employees on matters related to Land Advisers to the total hours worked by our Adviser’s employees).

~~Through September 30, 2018,~~Costs incurred by our Adviser, had incurred approximately $207,000 of costs related to services provided to Land Advisers (approximately $44,000 and $136,000 of which were incurred during the three and nine months ended September 30, 2018, respectively). Such costs, while payable by Land Advisers, were initially accumulated and deferred ~~(included within Crop inventory on the accompanying Condensed Consolidated Balance Sheets)~~ and then allocated to costs of sales as the related crops were harvested and sold. During the three and nine months ended September 30, 2018, approximately $15,000 and $176,000, respectively, of the total accumulated costs incurred by our Adviser was allocated to the costs of crops sold and is included within ~~Management Fee~~Base management fee on the accompanying Condensed Consolidated ~~Statement~~Statements of Operations and Comprehensive Income for the three and nine months ended September 30, 2018. The remaining accumulated costs incurred by our Adviser of approximately $31,000 was allocated to harvested but unsold crops held within crop inventory, the market value of which was written down to zero during the nine months ended September 30, 2018. As such, all costs allocated to these crops (including the $31,000 incurred by our Adviser) were included within Loss on write-down of crop inventory on the accompanying Condensed Consolidated Statement of Operations. See Note 2, “Summary of Significant Accounting Policies—Crop Inventory and Crop Sales—Crop Inventory,” for further discussion on the write-down of our crop inventory. In addition, during the three months ended September 30, 2018, our Adviser granted Land Advisers a non-contractual, unconditional, and irrevocable waiver ~~of approximately $16,000~~ to be applied ~~as a credit~~ against a portion of the fees incurred by our Adviser on behalf of Land Advisers pursuant to the TRS Expense Sharing Agreement.

TRS Administration Fee Allocation

Under to the TRS Administration Fee Allocation, a portion of the fee owed by us to our Administrator under the Administration Agreement iswas allocated to Land Advisers based on the percentage of each employee’s time devoted to matters related to Land Advisers in relation to the total time such employees devoted to the Company.

During the three and nine months ended September 30, 2018, approximately $18,000 and $48,000, respectively, of the administration fee ~~that would have otherwise been owed~~paid by us ~~to our Administrator~~ was allocated to Land Advisers. This ~~administration fee is payable by Land Advisers and~~allocation is included within Administration ~~Fee~~fee on the accompanying Condensed Consolidated ~~Statements~~Statement of Operations and Comprehensive Income for the three and nine months ended September 30, 2018.

Gladstone Securities

On April 11, 2017, we entered into an agreement with Gladstone Securities, LLC (“Gladstone Securities”), ~~effective beginning with the three months ended June 30, 2017,~~ for it to act as our non-exclusive agent to assist us with arranging financing for our properties (the “Financing Arrangement Agreement”). Gladstone Securities is a privately-held broker-dealer and a member of the Financial Industry Regulatory Authority and the Securities Investor Protection Corporation. Gladstone Securities is an affiliate of ours, as its parent company is owned and controlled by Mr. Gladstone, who also serves on the board of managers of Gladstone Securities.

Financing Arrangement Agreement

We pay Gladstone Securities a financing fee in connection with the services it provides to us for securing financing on our properties. Depending on the size of the financing obtained, the maximum amount of the financing fee, which ~~will be~~is payable upon closing of the respective financing, ~~will range~~ranges from 0.5% to 1.0% of the amount of financing obtained. The amount of the financing fee may be reduced or eliminated as determined by us and Gladstone Securities after taking into consideration various factors, including, but not limited to, the involvement of any unrelated third-party brokers and general market

conditions. We paid total financing fees to Gladstone Securities of approximately $160,000 and $188,000 during the three and nine months ended September 30, 2019, respectively, and approximately $57,000 and $59,000 during the three and nine months ended September 30, 2018, ~~respectively, and approximately $28,000 and $30,000 during the three and nine months ended September 30, 2017,~~ respectively. Through September 30, ~~2018,~~2019, the total amount of financing fees paid to Gladstone Securities represented approximately ~~0.12%~~0.14% of the total financings secured since the Financing Arrangement Agreement has been in place.

Dealer-Manager Agreement

On January 10, 2018, we entered into a dealer-manager agreement, which was amended and restated on May 31, 2018 (the “Dealer-Manager Agreement”), with Gladstone Securities, whereby Gladstone Securities serves as our exclusive dealer-manager in connection with the ~~Primary Offering~~offering of our Series B Preferred Stock ~~(each as~~(as defined in Note ~~7, “Equity—~~8, “Equity—Series B Preferred ~~Stock”~~Stock”). ~~Under~~Pursuant to the Dealer-Manager Agreement, Gladstone Securities provides certain sales, promotional, and marketing services to us in connection with the offering of the Series B Preferred Stock, and we generally will pay Gladstone Securities: (i) selling commissions of up to 7.0% of the gross proceeds from sales of Series B Preferred Stock in the ~~Primary Offering~~offering (the “Selling Commissions”), and (ii) a dealer-manager fee of 3.0% of the gross proceeds from sales of Series B Preferred Stock in the ~~Primary Offering~~offering (the “Dealer-Manager Fee”). Gladstone Securities may, in its sole discretion, remit all or a portion of the Selling Commissions and may also reallow all or a portion of the Dealer-Manager Fees to participating broker-dealers and wholesalers in support of the ~~Primary Offering.~~offering. The terms of the Dealer-Manager Agreement were approved by our board of directors, including all of its independent directors.

During the three and nine months ended September 30, ~~2018,~~2019, we paid total ~~selling commissions~~Selling Commissions and ~~dealer-manager fees~~Dealer-Manager Fees to Gladstone Securities in connection with sales of the Series B Preferred Stock of approximately ~~$890,000~~$1.8 million and ~~$940,000,~~$5.1 million, respectively, ~~(of~~of which approximately ~~$843,000~~$1.7 million and ~~$890,000,~~$4.8 million, respectively, were then remitted by Gladstone Securities to unrelated third-parties involved in the offering, including participating broker-dealers and ~~wholesalers). Such fees~~wholesalers. During the three and nine months ended September 30, 2018, we paid total Selling Commissions and Dealer-Manager Fees to Gladstone Securities of approximately $890,000 and $940,000, respectively, of which approximately $843,000 and $890,000, respectively, was remitted to unrelated third-parties involved in the offering. Through September 30, 2019, approximately 93.9% of the total Selling Commissions and Dealer-Manager Fees paid to Gladstone Securities have been remitted to unrelated third-parties involved in the offering.

Total Selling Commissions and Dealer-Manager Fees paid to Gladstone Securities are netted against the gross proceeds received from sales of the Series B Preferred Stock and are included within Additional paid-in capital on the accompanying Condensed Consolidated Balance ~~Sheet.~~Sheets.

Related-Party Fees

The following table summarizes related-party fees paid or accrued for and reflected in our accompanying condensed consolidated financial statements (dollars in thousands):


	For the Three Months Ended September 30,							For the Nine Months Ended September 30,							For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2018				2017			2018				2017			2019		2018				2019			2018
Base management fee⁽¹⁾⁽²⁾	$	690		⁽³⁾	$	523		$	2,102		⁽³⁾	$	1,446		$	862	$	690		⁽³⁾	$	2,741		$	2,102		⁽³⁾
Incentive fee⁽¹⁾⁽²⁾	—				261			—				688
Capital gains fee⁽¹⁾⁽²⁾	778				—			778				—			—		778				—			778
Credits from non-contractual, unconditional, and irrevocable waiver granted by Adviser’s board of directors⁽²⁾	(796		)		(54		)	(970		)		(54		)	—		(796		)		(1,542		)	(970		)
Total fees to our Adviser	$	672			$	730		$	1,910			$	2,080
Total fees to our Adviser, net															$	862	$	672			$	1,199		$	1,910

Administration fee⁽¹⁾⁽²⁾	$	387		⁽⁴⁾	$	211		$	935		⁽⁴⁾	$	656		$	311	$	387		⁽⁴⁾	$	866		$	935		⁽⁴⁾

Selling commissions and dealer-manager fees⁽¹⁾⁽⁵⁾	$	890			$	—		$	940			$	—
Selling Commissions and Dealer-Manager Fees⁽¹⁾⁽⁵⁾															$	1,657	$	890			$	4,781		$	940
Financing fees⁽¹⁾⁽⁶⁾	57				28			59				30			160		57				188			59
Total fees to Gladstone Securities	$	947			$	28		$	999			$	30		$	1,817	$	947			$	4,969		$	999


⁽¹⁾	Pursuant to the agreements with the respective related-party entities, as discussed above.


⁽²⁾	Reflected as a line item on our accompanying Condensed Consolidated Statements of ~~Operations.~~Operations and Comprehensive Income.

⁽³⁾

Includes the allocation of approximately ~~$94,000~~$15,000 and $176,000 of the total accumulated costs incurred by our Adviser as a result of the crops harvested and sold on the farm operated by Land Advisers during the three and nine months ended September 30, 2018, respectively, as further described above under “TRS Expense Sharing Agreement.” Excludes an additional $3,000 and $31,000 of accumulated costs incurred by our Adviser during the three and nine months ended September 30, 2018, respectively, pursuant to the “TRS Expense Sharing Agreement. Such costs were allocated to crop inventory that was written down to zero during the nine months ended September 30, 2018, and are included within Loss on write-down of inventory on the accompanying Condensed Consolidated Statements of Operations (as discussed in more detail under “TRS Fee Arrangements—TRS Expense Sharing Agreement” above)Agreement.”


⁽⁴⁾	Includes the portion of administration fee that was allocated to Land Advisers (approximately $18,000 and $48,000 for ~~each of~~ the three and nine months ended September 30, 2018, respectively), as further described above under ~~“TRS~~“TRS Administration Fee ~~Allocation.~~Allocation.”

⁽⁵⁾

Included within Additional paid-in capital on the accompanying Condensed Consolidated Balance ~~Sheet.~~Sheets. Through September 30, 2019, Gladstone Securities has remitted approximately ~~$843,000 and $890,000~~93.9% of these fees to unrelated third-parties involved in the offering (including participating broker-dealers and wholesalers) ~~during the three and nine months ended September 30, 2018, respectively.~~.

⁽⁶⁾

Included within ~~Mortgage notes~~Notes and bonds payable, net on the Condensed Consolidated Balance Sheets and amortized into Interest expense on the Condensed Consolidated Statements of ~~Operations.~~Operations and Comprehensive Income. Through September 30, 2019, the total amount of financing fees paid to Gladstone Securities represented approximately 0.14% of the total financings secured during since the Financing Arrangement Agreement has been in place.

Related-Party Fees Due

Amounts due to related parties on our accompanying Condensed Consolidated Balance Sheets as of September 30, ~~2018,~~2019, and December 31, ~~2017,~~2018, were as follows (dollars in thousands):

September 30, 2018 December 31, 2017
Management fee $ 693
⁽¹⁾
$ 666
Capital gains fee 778
—
Credits to fees⁽²⁾
(796 ) —
Other⁽³⁾
9
16
Total due to Adviser 684
682
Administration fee 340
⁽⁴⁾
258
Total due to Administrator 340
258
Total due to related parties⁽⁵⁾
$ 1,024
$ 940



	September 30, 2019		December 31, 2018
Due from Gladstone Securities⁽¹⁾	$	38	$	20

Base management fee	862		736
Capital gains fee⁽²⁾	—		(150		)
Credits to fees⁽³⁾	—		(44		)
Other⁽⁴⁾	21		63
Total due to Adviser	883		605
Administration fee	311		340			⁽⁵⁾
Total due to Administrator	311		340
Total due to related parties⁽⁶⁾	$	1,194	$	945

⁽¹⁾

~~Includes approximately $18,000 owed by Land Advisers to our Advisor, pursuant~~Other amounts due from Gladstone Securities generally represent costs for certain sales, promotional, or marketing services related to the ~~TRS Expense Sharing Agreement, as discussed above.~~offering of the Series B Preferred Stock paid for by us on behalf of Gladstone Securities. As of September 30, 2019 and December 31, 2018, such amounts are included within Other assets, net on our accompanying Condensed Consolidated Balance Sheets.

⁽²⁾

The credit ~~received from our Adviser during three months ended September 30, 2018, was granted as a non-contractual, unconditional, and irrevocable waiver~~ to be applied as a credit against the following: (i) the portion of base management fee attributable to our Series B Preferred Stock (as defined in Note 7, “Equity,” and which is included within Total Equity); (ii) the fees incurred by our Adviser on behalf of Land Advisers pursuant to the TRS Expense Sharing Agreement, as discussed above; and (iii) the capital gains fee ~~earned by our Adviser.~~as of December 31, 2018, was a result of capital losses recorded in connection with dispositions of certain real estate assets during year ended December 31, 2018, which resulted in a reduction of the capital gains fee accrued for earlier in fiscal year 2018.


⁽³⁾	The credits received from our Adviser during the three months ended September 30, 2019, and December 31, 2018, were granted as non-contractual, unconditional, and irrevocable waivers to be applied as credits against the base management fee.

⁽⁴⁾

Other ~~fees~~amounts due to or from ~~related parties~~our Adviser primarily relate to miscellaneous general and administrative expenses either paid by our Adviser ~~or Administrator~~ on our behalf or by us on our Adviser’s ~~or Administrator’s~~behalf. The balance owed to our Adviser as of December 31, 2018, includes premium payments for certain insurance policies made by our Adviser on our behalf.


⁽⁴⁾⁽⁵⁾	Includes approximately ~~$18.308~~$9,000 owed by Land Advisers to our Administrator as of December 31, 2018, in accordance with the TRS Administration Fee Allocation, as discussed above.


⁽⁵⁾⁽⁶⁾	Reflected as a line item on our accompanying Condensed Consolidated Balance Sheets.

~~NOTE 7. EQUITY~~

~~Amendment to Articles of Incorporation~~

On January 10, 2018, we filed with the Maryland Department of Assessments and Taxation Articles Supplementary to reclassify and designate 6,500,000 shares of our authorized and unissued shares of capital stock as shares of Series B Preferred Stock (as defined below). The reclassification decreased the number of shares classified as common stock from 98,000,000 shares immediately prior to the reclassification to 91,500,000 shares immediately after the reclassification.

~~Stockholders’ Equity~~

As of September 30, 2018, there were 6,500,000 shares of Series B Preferred Stock (as defined below), par value $0.001 per share, authorized, with 393,048 shares issued and outstanding worth an aggregate liquidation value of approximately $9.8 million; and 91,500,000 shares of common stock, par value $0.001 per share, authorized, with 16,070,616 shares issued and outstanding. As of December 31, 2017, there were 98,000,000 shares of common stock, par value $0.001 per share, authorized, with 13,791,574 shares issued and outstanding.

~~Non-Controlling Interests in Operating Partnership~~

We consolidate our Operating Partnership, which is a majority-owned partnership. As of September 30, 2018, and December 31, 2017, we owned approximately 96.0% and 93.2%, respectively, of the outstanding OP Units.

On or after 12 months after becoming a holder of OP Units, each limited partner, other than the Company, has the right, subject to the terms and conditions set forth in the partnership agreement of the Operating Partnership, to require the Operating Partnership to redeem all or a portion of such units in exchange for cash or, at the Company’s option, shares of our common stock on a one-for-one basis. The cash redemption per OP Unit would be based on the market price of our common stock at the time of redemption. A limited partner will not be entitled to exercise redemption rights if the delivery of common stock to the redeeming limited partner would breach restrictions on the ownership of common stock imposed under our charter and other limitations thereof.

During the three and nine months ended September 30, 2018, 46,544 and 337,226 OP Units, respectively, were tendered for redemption. During the three months ended September 30, 2018, we issued 46,544 shares of common stock in exchange for 46,544 OP Units. During the nine months ended September 30, 2018, we issued 297,811 shares of common stock in exchange for 297,811 OP Units, and we satisfied the redemption of the remaining 39,415 OP Units with a cash payment of approximately $521,000 (approximately $13.21 per OP Unit).

Regardless of the rights described above, the Operating Partnership will not have an obligation to issue cash to a unitholder upon a redemption request if the Company elects to redeem the OP Units in exchange for shares of its common stock. When a non-Company unitholder redeems an OP Unit, non-controlling interest in the Operating Partnership is reduced, and stockholders’ equity is increased.

The Operating Partnership is required to make distributions on each OP Unit in the same amount as those paid on each share of the Company’s common stock, with the distributions on the OP Units held by the Company being utilized to make distributions to the Company’s common stockholders.

As of September 30, 2018, and December 31, 2017, there were 670,879 and 1,008,105 OP Units held by non-controlling limited partners outstanding, respectively. As of September 30, 2018, all of the outstanding 670,879 OP Units were eligible to be tendered for redemption.

~~Registration Statement~~

On March 30, 2017, we filed a universal registration statement on Form S-3 (File No. 333-217042) with the SEC (the “2017 Registration Statement”) to replace our previous registration statement, which expired on April 1, 2017. The 2017 Registration Statement, which was declared effective by the SEC on April 12, 2017, permits us to issue up to an aggregate of $300.0 million in securities, consisting of common stock, preferred stock, warrants, debt securities, depository shares, subscription rights, and units, including through separate, concurrent offerings of two or more of such securities. Through September 30, 2018, we have issued a total of 3,675,306 shares of common stock (excluding 544,686 shares of common stock issued in exchange for certain OP Units that were tendered for redemption) for gross proceeds of approximately $45.8 million, and 393,048 shares of Series B Preferred Stock (as defined below) for gross proceeds of approximately $9.8 million under the 2017 Registration Statement.

~~2018 Equity Issuances~~

~~Series B Preferred Stock~~

On January 10, 2018, we filed a prospectus supplement with the SEC for a continuous public offering of 6.00% Series B Cumulative Redeemable Preferred Stock, which terminated on May 31, 2018, with no shares being sold. On May 31, 2018, we filed a new prospectus supplement with the SEC for a continuous public offering of up to 6,000,000 shares (the “Primary Offering”) of our newly-designated 6.00% Series B Cumulative Redeemable Preferred Stock (the “Series B Preferred Stock”) at an offering price of $25.00 per share for gross proceeds of up to $150.0 million and net proceeds, after deducting dealer-manager fees, selling commissions, and estimated expenses of the offering payable by us, of up to approximately $131.3 million, assuming all shares of the Series B Preferred Stock are sold in the Primary Offering. The Series B Preferred Stock is being offered on a continuous, “reasonable best efforts” basis by Gladstone Securities, the dealer-manager for the Primary Offering. See “Gladstone Securities—Dealer-Manager Agreement” in Note 6, “Related Party Transactions,” for a discussion of the fees and commissions to be paid to Gladstone Securities in connection with the offering of the Series B Preferred Stock.

During the nine months ended September 30, 2018, we completed the sale of 393,048 shares of the Series B Preferred Stock for gross proceeds of approximately $9.8 million and net proceeds (after deducting selling commissions and dealer-manager fees borne by us) of approximately $8.8 million. As of September 30, 2018, excluding selling commissions and dealer-manager fees, we have incurred approximately $576,000 of total costs related to this offering, which are initially recorded as deferred offering costs (included within Other assets, net on the accompanying Condensed Consolidated Balance Sheet) and are applied against the gross proceeds received from the offering through additional paid-in capital as shares of the Series B Preferred Stock are sold. See Note 10, “Subsequent Events,” for sales of Series B Preferred Stock completed subsequent to September 30, 2018.

The offering of the Series B Preferred Stock will terminate on the date (the “Termination Date”) that is the earlier of either June 1, 2023 (unless terminated earlier or extended by our Board of Directors), or the date on which all 6,000,000 shares offered in the Primary Offering are sold. There is currently no public market for shares of the Series B Preferred Stock; however, we intend to apply to list the Series B Preferred Stock on Nasdaq or another national securities exchange within one calendar year after the offering’s Termination Date, though there can be no assurance that a listing will be achieved in such timeframe, or at all.

~~Common Stock~~

~~Secondary Offering~~

On March 27, 2018, we completed a public offering of 1,100,000 shares of our common stock at a public offering price of $12.15 per share (the “March 2018 Offering”). The March 2018 Offering settled on March 29, 2018, and resulted in gross proceeds of approximately $13.4 million and net proceeds (after deducting underwriting discounts and direct offering expenses borne by us) of approximately $12.7 million. On April 4, 2018, the underwriters exercised the over-allotment option in connection with the March 2018 Offering, and, as a result, we issued an additional 165,000 shares. The over-allotment settled

on April 9, 2018, and resulted in gross proceeds of approximately $2.0 million and net proceeds (after deducting underwriting discounts and direct offering expenses borne by us) of approximately $1.9 million.

~~At-the-Market Program~~

On August 7, 2015, we entered into equity distribution agreements (commonly referred to as “at-the-market agreements,” or our “Sales Agreements”) with Cantor Fitzgerald & Co. and Ladenburg Thalmann & Co., Inc. (each a “Sales Agent”), under which we may issue and sell, from time to time and through the Sales Agents, shares of our common stock having an aggregate offering price of up to $30.0 million (the “ATM Program”). During the nine months ended September 30, 2018, we issued and sold 716,231 shares of our common stock at an average sales price of $12.90 per share under the ATM Program for gross proceeds of approximately $9.2 million and net proceeds of approximately $9.1 million. Through September 30, 2018, we have issued and sold a total of 1,324,867 shares of our common stock at an average sales price of $12.83 per share for gross proceeds of approximately $17.0 million and net proceeds of approximately $16.7 million.

~~Distributions~~

The distributions to preferred and common stockholders declared by our Board of Directors and paid by us (except as noted) during the nine months ended September 30, 2018 and 2017 are reflected in the table below.

For the Three Months Ended September 30, For the Nine Months Ended September 30,
Issuance 2018 2017 2018 2017
Series A Term Preferred Stock⁽¹⁾
$ 0.3984375
$ 0.3984375
$ 1.1953125
$ 1.1953125
Series B Preferred Stock⁽²⁾
0.375
—
0.500
—
Common Stock⁽³⁾
0.13305
0.13200
0.39870
0.39150


⁽¹⁾	~~Treated similar to interest expense on the accompanying Condensed Consolidated Statements of Operations.~~


⁽²⁾	Of the dividends declared on the Series B Preferred Stock by our Board of Directors on July 10, 2018, approximately $49,000 was paid by us (as scheduled) on October 5, 2018. The resulting dividend payable is included within Accounts payable and accrued expenses on the accompanying Condensed Consolidated Balance Sheet as of September 30, 2018.


⁽³⁾	~~The same amounts were paid as distributions on each OP Unit held by non-controlling limited partners of the Operating Partnership.~~

NOTE 8.7. COMMITMENTS AND CONTINGENCIES

Operating Obligations

In connection with athe execution of certain lease ~~amendment~~agreements, we ~~executed~~have committed to provide capital improvements on ~~one~~certain of our ~~Oregon~~ farms, ~~in May 2017, we committed to providing up to $1.8 million of capital for anticipated improvements on the farm, including irrigation upgrades and the planting of new blueberry bushes,~~ which ~~improvements~~ are ~~expected to be completed by December 31, 2020. As stipulated~~summarized in the lease amendment, we will begin earning additional rent on the cost of the improvements as the funds are disbursed by us at an initial annual rate of 6.5%, which rate is subject to annual escalations and market resets. As of September 30, 2018, we have expended or accrued approximately $921,000 related to this project.table below (dollars in thousands):

In connection with the lease we executed upon our acquisition of our two North Carolina farms in June 2017, we committed to providing up to $300,000 of capital to support additional plantings and infrastructure on the farm, which improvements are expected to be completed by June 30, 2019. As stipulated in the lease agreement, we will earn additional rent on the total cost of the improvements as disbursements are made by us at a rate commensurate with the annual yield on the farmland (as determined by each year’s minimum cash rent per the lease). As of September 30, 2018, we have expended or accrued approximately $166,000 related to this project.

In connection with the follow-on lease we executed upon our acquisition of a 1,884-acre farm in Florida in August 2017 (which had a commencement date of February 24, 2018), and as amended on March 23, 2018, we committed to providing up to $2.5 million of capital for certain irrigation improvements on the farm, which improvements are expected to be completed by December 31, 2018. As stipulated in the follow-on lease agreement, we will earn additional rent on the total cost of the improvements as disbursements are made by us at a rate commensurate with the annual yield on the farmland (as determined by each year’s minimum cash rent per the lease). As of September 30, 2018, we have expended or accrued substantially all of the $2.5 million commitment related to this project.



Farm Location	Farm Gross Acreage	Total Commitment			Obligated Completion Date⁽¹⁾	Amount Expended or Accrued as of September 30, 2019
Salinas, CA	324	$	100		Q4 2019	$	—
Ventura, CA	413	1,000			Q1 2020	100
Santa Barbara, CA	361	4,000		⁽²⁾	Q1 2020	1,725
Madera, CA	928	500		⁽²⁾	Q2 2020	176
Columbia, OR	200	1,800		⁽²⁾	Q4 2020	1,023
Hillsborough, FL	55	2,250		⁽²⁾	Q2 2021	—
Collier & Hendry, FL	5,630	2,000		⁽²⁾	Q2 2025	—

In connection with the lease we executed upon our acquisition of a 361-acre farm in California in August 2017, we committed to providing up to $4.0 million of capital to fund the development of additional vineyard acreage on the farm, which development is expected to be completed by March 31, 2020. As stipulated in the lease agreement, we will earn additional rent


⁽¹⁾	Our obligation to provide capital to fund these improvements does not extend beyond these respective dates.


⁽²⁾	Pursuant to contractual agreements, we will earn additional rent on the cost of these capital improvements as the funds are disbursed by us.

on the total cost of the improvements as the funds are disbursed by us at an initial annual rate of 6.0%, which is subject to annual escalations. As of September 30, 2018, we have expended or accrued approximately $1.0 million related to this project.

In connection with a lease amendment we executed on one of our Oregon farms in May 2018, we committed to providing up to approximately $250,000 of capital for certain irrigation improvements on the farm, which are expected to be completed by June 30, 2019. As a result of this project, the lease amendment provides for additional, fixed rental payments that are subject to annual escalations. As of September 30, 2018, we have expended or accrued approximately $31,000 related to this project.

In connection with a new lease we executed on one of our California farms in June 2018, we committed to providing capital for certain irrigation improvements on the farm. These improvements are expected to cost approximately $425,000and are expected to be completed by December 31, 2019. To date, we have not expended or accrued anything related to this project.

In connection with the lease we executed upon our acquisition of five farms totaling 5,630 acres in Collier and Hendry Counties, Florida, in July 2018, we committed to providing up to $2.0 million of capital for certain irrigation improvements on the farms throughout the term of the lease, which expires on June 30, 2025. While no specific plans for such improvements have been developed yet, if and when any capital is deployed by us, as stipulated in the lease agreement, we will earn additional rent on the total cost of the improvements as disbursements are made by us at a rate commensurate with the annual yield on the farmland (as determined by each year’s minimum cash rent per the lease). To date, we have not expended or accrued anything related to this project.

In connection with a new lease we executed on one of our California farms in July 2018 (which lease commenced on November 1, 2018), we committed to providing up to $75,000 of capital for certain irrigation improvements on the farm, which are expected to be completed by December 31, 2018. As of September 30, 2018, we have not expended or accrued any costs related to this project.

Ground Lease Obligations

In connection with two farms acquired on June 1, 2017, through a leasehold interest, we assumed two ground ~~leases~~lease arrangements under which we are the lessee (with the State of Arizona as the lessor). ~~During~~These two operating ground leases expire in February 2022 and February 2025, and neither lease contains any extension, renewal, or termination options. Upon our adoption of ASU 2016-02 on January 1, 2019, we recognized an operating lease right-of-use asset of approximately $218,000 and an operating lease liability of approximately $213,000 as a result of these ground leases. These values were determined by discounting the ~~three and nine months ended~~respective future minimum lease payments using a discount rate equivalent to treasury rates with similar terms plus a spread ranging from 2.47% to 2.53%.

As of September 30, ~~2018,~~2019, we had recorded ~~approximately $12,000 and $36,000, respectively,~~the following as a result of these operating ground leases (dollars in thousands, except for footnotes):



Operating lease right-of-use assets⁽¹⁾	$	188
Operating lease liabilities⁽²⁾	$	171

Weighted-average remaining lease term (years)	4.8
Weighted-average discount rate	4.20		%


⁽¹⁾	Operating lease right-of-use assets are shown net of accrued lease payments of approximately $17,000 and are included within Other assets, net on the accompanying Condensed Consolidated Balance Sheet.


⁽²⁾	Included within Other liabilities, net on the accompanying Condensed Consolidated Balance Sheet.

As a result of these ground leases, we recorded lease expense (included ~~as part of~~within Property operating expenses on the accompanying Condensed Consolidated Statement of ~~Operations) as a result~~Operations and Comprehensive Income) of ~~these ground leases.~~approximately $12,000 and $39,000 during the three and nine months ended September 30, 2019, respectively, and approximately $12,000 and $36,000 during the three and nine months ended September 30, 2018, respectively. Future ~~minimum~~ lease payments due under the remaining non-cancelable terms of these leases as of September 30, 2019, and December 31, 2018, are as follows (dollars in thousands):

Period
Estimated Minimum
Lease Payments Due⁽¹⁾
For the remaining three months ending December 31: 2018 $ —
For the fiscal years ending December 31: 2019 47
2020 47
2021 47
2022 30
2023 30
Thereafter 31
$ 232



	Future Lease Payments⁽¹⁾
Period	September 30, 2019			December 31, 2018
2019	$	—		$	47
2020	47			47
2021	47			47
2022	30			30
2023	30			30
Thereafter	31			31
Total undiscounted lease payments	185			232
Less: imputed interest	(14		)	—
Present value of lease payments	$	171		$	232


⁽¹⁾	Annual lease payments are set at the beginning of each year to then-current market rates (as determined by the State of Arizona). The amounts shown above represent estimated amounts based on the lease rates currently in place.

Litigation

In the ordinary course of business, we may be involved in legal proceedings from time to time. We are not currently subject to any material known or threatened litigation.

NOTE 8. EQUITY

Amendment to Articles of Incorporation

Stockholders’ Equity

As of September 30, 2019, there were 6,500,000 shares of Series B Preferred Stock (as defined below), par value $0.001 per share, authorized, with 3,465,527 shares issued and outstanding worth an aggregate liquidation value of approximately $86.6 million; and 91,500,000 shares of common stock, par value $0.001 per share, authorized, with 20,888,075 shares issued and outstanding. As of December 31, 2018, there were 6,500,000 shares of Series B Preferred Stock (as defined below), par value $0.001 per share, authorized, with 1,144,393 shares issued and outstanding worth an aggregate liquidation value of approximately $28.6 million; and 91,500,000 shares of common stock, par value $0.001 per share, authorized, with 17,891,340 shares issued and outstanding.

Non-Controlling Interests in Operating Partnership

We consolidate our Operating Partnership, which is a majority-owned partnership. As of September 30, 2019, and December 31, 2018, we owned approximately 98.6% and 96.9%, respectively, of the outstanding OP Units.

The following table provides information related to OP Units tendered for redemption during 2019:



Fiscal Year	OP Units Tendered for Redemption	Shares of Common Stock Issued	OP Units Redeemed with Cash	Aggregate Cash Payment		Aggregate Cash Paid per OP Unit
Three months ended September 30, 2019	0	0	0	$	—	$	—
Nine months ended September 30, 2019	570,879	570,879	0	—		—

Regardless of the rights described above, the Operating Partnership will not have an obligation to issue cash to a unitholder upon a redemption request if the Company elects to redeem the OP Units for shares of its common stock. When a non-controlling unitholder redeems OP Units and the Company elects to satisfy that redemption through the issuance of common stock, non-controlling interest in the Operating Partnership is reduced, and stockholders’ equity is increased.

As of September 30, 2019, and December 31, 2018, there were 288,303 and 570,879 OP Units held by non-controlling limited partners outstanding, respectively.

Registration Statement

On March 30, 2017, we filed a universal registration statement on Form S-3 (File No. 333-217042) with the SEC (the “2017 Registration Statement”) to replace our previous registration statement, which expired on April 1, 2017. The 2017 Registration Statement, which was declared effective by the SEC on April 12, 2017, permits us to issue up to an aggregate of $300.0 million in securities, consisting of common stock, preferred stock, warrants, debt securities, depository shares, subscription rights, and units, including through separate, concurrent offerings of two or more of such securities. Through September 30, 2019, we have issued a total of 7,821,886 shares of common stock (excluding 1,215,565 shares of common stock issued in exchange for certain OP Units that were tendered for redemption) for gross proceeds of approximately $96.1 million, and 3,475,047 shares of Series B Preferred Stock (as defined below) for gross proceeds of approximately $85.6 million under the 2017 Registration Statement.

2019 Equity Issuances

Series B Preferred Stock

On May 31, 2018, we filed a prospectus supplement with the SEC for a continuous public offering of up to 6,000,000 shares of our newly-designated 6.00% Series B Cumulative Redeemable Preferred Stock (the “Series B Preferred Stock”) at an offering price of $25.00 per share for gross proceeds of up to $150.0 million and expected net proceeds, after deducting Selling Commissions, Dealer-Manager Fees, and estimated expenses of the offering payable by us, of up to approximately $131.3 million, assuming all shares of the Series B Preferred Stock are sold in the offering. The Series B Preferred Stock is being

offered on a continuous, “reasonable best efforts” basis by Gladstone Securities, the dealer-manager for the offering. See Note 6, “Related-Party Transactions—Gladstone Securities—Dealer-Manager Agreement,” for a discussion of the fees and commissions to be paid to Gladstone Securities in connection with the offering of the Series B Preferred Stock.

The following table provides information on sales of the Series B Preferred Stock that occurred during the three and nine months ended September 30, 2019 (dollars in thousands, except per-share amounts):



Period	Number of Shares Sold	Weighted-average Offering Price per Share		Gross Proceeds		Net Proceeds⁽¹⁾
Three months ended September 30, 2019	831,579	$	24.64	$	20,487	$	18,711
Nine months ended September 30, 2019	2,330,654	24.68		57,529		52,440


⁽¹⁾	Net of selling commissions and dealer-manager fees borne by us.

In addition, during the three and nine months ended September 30, 2019, 2,120 and 9,520 shares, respectively, of the Series B Preferred Stock were tendered for redemption at a cash redemption price of $22.50 per share. As a result, we paid total redemption costs of approximately $48,000 and $214,000, respectively to redeem and retire these shares.

As of September 30, 2019, excluding Selling Commissions and Dealer-Manager Fees, we have incurred approximately $1.2 million of total costs related to this offering, which are initially recorded as deferred offering costs (included within Other assets, net on the accompanying Condensed Consolidated Balance Sheets) and are applied against the gross proceeds received from the offering through additional paid-in capital as shares of the Series B Preferred Stock are sold. See Note 11, “Subsequent Events—Equity Activity—Series B Preferred Stock,” for sales of Series B Preferred Stock completed subsequent to September 30, 2019.

The offering of the Series B Preferred Stock will terminate on the date that is the earlier of either June 1, 2023 (unless terminated earlier or extended by our Board of Directors), or the date on which all 6,000,000 shares offered are sold (the “Termination Date”). There is currently no public market for shares of the Series B Preferred Stock; however, we intend to apply to list the Series B Preferred Stock on Nasdaq or another national securities exchange within one calendar year after the offering’s Termination Date, though there can be no assurance that a listing will be achieved in such timeframe, or at all.

Common Stock

Secondary Offering

In June 2019, we completed a public offering of 2,000,000 shares of our common stock at a public offering price of $11.73 per share, resulting in gross proceeds of approximately $23.5 million and net proceeds (after deducting underwriting discounts and direct offering expenses borne by us) of approximately $22.3 million. In July 2019, the underwriters exercised a portion of the over-allotment option in connection with the offering, and, as a result, we issued an additional 277,297 shares of our common stock, resulting in gross proceeds of approximately $3.3 million and net proceeds (after deducting underwriting discounts and direct offering expenses borne by us) of approximately $3.1 million.

At-the-Market Program

On August 7, 2015, we entered into equity distribution agreements (commonly referred to as “at-the-market agreements”) with Cantor Fitzgerald & Co. and Ladenburg Thalmann & Co., Inc. (each a “Sales Agent”), under which we may issue and sell, from time to time and through the Sales Agents, shares of our common stock having an aggregate offering price of up to $30.0 million (the “ATM Program”). The following table provides information on shares of common stock sold under the ATM Program during 2019 (dollars in thousands, except per-share amounts):



Period	Number of Shares Sold	Weighted-average Offering Price Per Share		Gross Proceeds		Net Proceeds⁽¹⁾
Three months ended September 30, 2019	78,008	$	12.01	$	937	$	923
Nine months ended September 30, 2019	148,559	12.32		1,830		1,802


⁽¹⁾	Net of underwriting commissions and discounts.

Through September 30, 2019, we have issued and sold a total of 1,744,150 shares of our common stock under the ATM Program at an average sales price of $12.82 per share for gross proceeds of approximately $22.4 million and net proceeds of approximately $22.0 million.

Distributions

The per-share distributions to preferred and common stockholders declared by our Board of Directors and paid by us (except as noted) during the three and nine months ended September 30, 2019 and 2018 are reflected in the table below.



	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
Issuance	2019		2018		2019		2018
Series A Term Preferred Stock⁽¹⁾	$	0.3984375	$	0.3984375	$	1.1953125	$	1.1953125
Series B Preferred Stock⁽²⁾	0.375		0.375		1.125		0.500
Common Stock⁽³⁾	0.13365		0.13305		0.40050		0.39870


⁽¹⁾	Treated similar to interest expense on the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.


⁽²⁾	Of the dividends declared on the Series B Preferred Stock by our Board of Directors on July 9, 2019, approximately $433,000 was paid (as scheduled) by us on October 3, 2019. The resulting dividend payable is included within Accounts payable and accrued expenses on the accompanying Condensed Consolidated Balance Sheets as of September 30, 2019.


⁽³⁾	The same amounts were paid as distributions on each OP Unit held by non-controlling limited partners.

NOTE 9. LEASE REVENUES

The following table sets forth the components of our lease revenues for the three and nine months ended September 30, 2019 and 2018 (dollars in thousands, except for footnotes):



	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
	2019		2018		2019		2018
Fixed lease payments⁽¹⁾	$	10,131	$	7,124	$	26,236	$	20,427
Variable lease payments⁽²⁾	881		891		967		917
Lease revenues, net⁽³⁾	$	11,012	$	8,015	$	27,203	$	21,344


⁽¹⁾	Fixed lease payments include contractual rents under lease agreements with tenants recognized on a straight-line basis over the respective lease terms and includes the amortization of above-market lease values and lease incentives and the accretion of below-market lease values and other deferred revenue.

⁽²⁾

Variable lease payments include participation rents, which are generally based on a percentage of the gross crop revenues earned on the farm, and reimbursements of certain property operating expenses by tenants. Participation rents are generally recognized when all contingencies have been resolved and when actual results become known or estimable, enabling us to estimate and/or measure our share of such gross revenues. During the three and nine months ended September 30, 2019, we recorded participation rents of approximately $848,000 and $875,000, respectively, and reimbursements of certain property operating expenses by tenants of approximately $33,000 and $93,000, respectively. During the three and nine months ended September 30, 2018, we recorded participation rents of approximately $889,000 and $906,000, respectively, and reimbursements of certain property operating expenses by tenants of approximately $2,000 and $11,000, respectively.


⁽³⁾	Reflected as a line item on our accompanying Condensed Consolidated Statements of Operations and Comprehensive Income.

NOTE 10. (LOSS) EARNINGS ~~(LOSS)~~ PER SHARE OF COMMON STOCK

The following table sets forth the computation of basic and diluted (loss) earnings ~~(loss)~~ per common share for the three and nine months ended September 30, ~~2018~~2019 and ~~2017,~~2018, computed using the weighted average number of shares outstanding during the respective periods. Net ~~income~~ (loss) earnings figures are presented net of non-controlling interests in the earnings per share calculations. The non-controlling limited partners’ outstanding OP Units (which may be redeemed for shares of common stock) have been excluded from the diluted ~~earnings (loss) per share~~per-share calculation, as there would be no effect on the amounts since the non-controlling limited partners’ share of ~~income (loss)~~earnings would also be added back to net ~~income~~ (loss).

earnings.

Three months ended September 30, Nine months ended September 30,
2018 2017 2018 2017
(Dollars in thousands, except per-share amounts)
Net income (loss) attributable to common stockholders $ 5,593
$ (221 ) $ 3,551
$ 158
Weighted average shares of common shares outstanding – basic and diluted 16,057,957
12,271,925
15,181,760
11,512,968
Earnings (loss) per common share – basic and diluted $ 0.35
$ (0.02 ) $ 0.23
$ 0.01



	Three months ended September 30,					Nine months ended September 30,
	2019			2018		2019			2018
	(Dollars in thousands, except per-share amounts)
Net (loss) earnings attributable to common stockholders	$	(644	)	$	5,593	$	(1,860	)	$	3,551
Weighted average shares of common shares outstanding – basic and diluted	20,763,615			16,057,957		19,154,744			15,181,760
(Loss) earnings per common share – basic and diluted	$	(0.03	)	$	0.35	$	(0.10	)	$	0.23

The weighted-average number of OP Units held by non-controlling limited partners was 222,495 and 217,857 for the three and nine months ended September 30, 2019, respectively, and 683,527 and 857,041 for the three and nine months ended September 30, 2018, ~~respectively, and 1,444,435 and 1,447,633 for each of the three and nine months ended September 30, 2017,~~ respectively.

NOTE ~~10.~~11. SUBSEQUENT EVENTS

Acquisition Activity

On November 1, 2018, we acquired a 951-acre farm in Madera County, California (“Sunnyside Avenue”), growing figs and pistachios for $23.0 million. At closing, we entered into an 8-year, triple-net lease agreement with the current tenant on the farm that also includes two, 5-year extension options. The lease, which consists of a fixed cash rent component plus a variable rent component based on the gross crop revenues earned on the farm, provides for minimum annualized, straight-line rents of approximately $1.2 million. We will account for this acquisition as an asset acquisition in accordance with ASC 360.

~~Leasing Activity~~

On October 15, 2018, the tenant on our 119-acre farm in Van Buren County, Michigan, informed us of its intent to vacate the premises, effective October 31, 2018. While the tenant was current in its rental payments through the date of his vacating the premises, the lease was originally scheduled to expire on April 20, 2020. We are currently in discussions with other potential tenants to operate the farm, and we are also exploring other options to recover the lost rental income that may be available to us. During the three and nine months ended September 30, 2018, we recorded rental income related to this property of approximately $28,000 and 85,000, respectively (including approximately $7,000 and $20,000 respectively, of accretion attributable to tenant-funded improvements on the property recorded in prior years).

In October 2018, we reached an agreement with the current tenant on our 61-acre farm in Hillsborough County, Florida, to terminate the lease (which was originally scheduled to expire on June 30, 2020) as of June 30, 2018, and entered into a new, one-year lease with a new tenant. The new lease, which commenced on July 1, 2018, and expires on June 30, 2019, provides for minimum straight line rent of 15,000, which represents a decrease of approximately $56,000 (approximately 78.8%) from that of the prior lease (before its termination).

Our lease on three farms in Van Buren County, Michigan, totaling 151 acres expired on November 4, 2018. We have reached an agreement with the current tenant to extend the term of the lease for an additional three years (through November 4, 2021) and amend the rental terms, which will result in a reduction in the minimum, straight-line rents in exchange for adding in a variable rent component based on the gross crop revenues earned on the farm over a certain threshold.

~~Financing Activity~~

In connection with the acquisition of Sunnyside Avenue, on November 1, 2018, we entered into a new loan agreement with Farm Credit West for $13.8 million. The loan is scheduled to mature on November 1, 2043, and will bear interest (before interest patronage) at a fixed rate of 5.61% per annum through October 31, 2028, thereafter converting to a variable rate unless another fixed rate is established. Gladstone Securities earned a financing fee of approximately $17,000 in connection with securing this financing.

~~Equity Activity~~

~~Sales of Series B Preferred Stock~~

Subsequent to September 30, ~~2018,~~2019, through the date of this filing, we have ~~sold 199,353~~acquired six farms, which are summarized in the table below (dollars in thousands, except for footnotes):



Property Name	Property Location	Acquisition Date	Total Acreage	No. of Farms	Primary Crop(s)	Lease Term	Renewal Options	Total Purchase Price		Acquisition Costs⁽¹⁾		Annualized Straight-line Rent⁽²⁾
Highway 17⁽³⁾	Hayes, NE	10/7/2019	2,561	3	Corn, soybeans, & edible beans	0.2 years	None	$	9,690	$	39	$	489
Indian Highway⁽⁴⁾	Hayes & Hitchcock, NE	10/7/2019	1,289	2	Corn, soybeans, & edible beans	0.3 years	None	5,000		39		788
Sutter Avenue II	Fresno, CA	11/1/2019	1,098	1	Pistachios	8.0 years	2 (5 Years)	37,000		68		2,365
			4,948	6				$	51,690	$	146	$	3,642


⁽¹⁾	Acquisitions will be accounted for as asset acquisitions in accordance with ASC 360. The figures above represent only costs paid or accrued for as of the date of this filing.


⁽²⁾	Annualized straight-line rent is based on the minimum cash rental payments guaranteed under the applicable lease, as required under GAAP, and excludes contingent rental payments, such as participation rents.

⁽³⁾

In connection with the acquisition of this property, we executed a 10-year, follow-on lease with a new, unrelated third-party tenant that will commence upon the expiration of the 3-month lease executed on the date of acquisition. The follow-on lease provides for minimum annualized straight-line rents of approximately $630,000, plus a participation rent component based on the gross revenues earned on the farm. In addition, the farm is expected to be converted to organic farmland by 2021.

⁽⁴⁾

In connection with this acquisition, we executed a 4-month leaseback agreement with the seller that provides for a fixed rental payment of $250,000. In addition, we also executed a 10-year, follow-on lease with a new tenant that will commence upon the expiration of the 4-month leaseback agreement. The follow-on lease provides for minimum annualized straight-line rents of approximately $372,000, plus a participation rent component based on the gross revenues earned on the farm. In addition, the farm is expected to be converted to organic farmland by 2021.

Leasing Activity

The following table summarizes certain leasing activity that occurred on our existing properties subsequent to September 30, 2019, through the date of this filing (dollars in thousands, except footnotes):

PRIOR LEASES

NEW LEASES

Farm
Locations

Number

Leases

Total

Farm

Acres

Total

Annualized

Straight-line

Rent⁽¹⁾

# of Leases

with

Participation

Rents

Lease

Structures

(# of NNN

/ NN)⁽²⁾

Total
Annualized
Straight-line
Rent⁽¹⁾

Wtd. Avg.

Term
(Years)

# of Leases
with
Participation
Rents

Lease
Structures
(# of NNN
/ NN)⁽²⁾

AZ, CA, FL

5,177

5,104

None

1 / 4

5,850

7.0

None

0 / 5


⁽¹⁾	Annualized straight-line rent is based on the minimum cash rental payments guaranteed under the applicable leases (presented on an annualized basis), as required under GAAP, and excludes contingent rental payments, such as participation rents.


⁽²⁾	“NNN” refers to leases under triple-net lease arrangements, and “NN” refers to leases under partial-net lease arrangements. For a description of each of these types of lease arrangements, see “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Overview—Leases—General.”

Subsequent to the quarter ended September 30, 2019, we replaced 17 irrigation pivots on one of our properties in Colorado at a total cost of approximately $1.1 million. Pursuant to a lease amendment executed subsequent to the three months ended September 30, 2019, in connection with this project, we will earn additional straight-line rental income of approximately $80,000 per year throughout the remaining term of the lease, which expires on February 28, 2021.

Financing Activity

Debt Activity

Subsequent to September 30, 2019, through the date of this filing, we have secured the following new financings (dollars in thousands):

Issuer

Date of

Issuance

Amount

Maturity

Date

Principal

Amortization

Interest Rate Terms

Rabo AgriFinance, LLC

10/16/2019

5,739

10/1/2029

25.0 years

1-Month LIBOR + 1.75%⁽¹⁾

Rabo AgriFinance, LLC

10/16/2019

3,045

10/1/2029

25.0 years

1-Month LIBOR + 1.75%⁽¹⁾

Diversified Financial Services, LLC

10/17/2019

976

10/17/2026

7.0 years

4.75%, fixed throughout its term

Metropolitan Life Insurance Company⁽²⁾

11/1/2019

25,500

1/5/2029

28.6 years

3.81%, fixed through January 4, 2027 (variable thereafter)


⁽¹⁾	In connection with each of these loans, we entered into interest rate swap agreements in which we will pay a fixed interest rate to our counterparty of 3.67% through October 1, 2029.


⁽²⁾	Loan was issued under the MetLife Credit Facility, as defined in Note 4, “Borrowings,” in these notes to our condensed consolidated financial statements.

Gladstone Securities earned total financing fees of approximately $47,000 in connection with securing the above financings.

Equity Activity

The following table provides information on equity sales that have occurred subsequent to September 30, 2019 (dollars in thousands, except per-share amounts):



Type of Issuance	Number of Shares Sold	Weighted Average Offering Price Per Share		Gross Proceeds		Net Proceeds⁽¹⁾
Series B Preferred Stock	244,778	$	24.82	$	6,076	$	5,508
Common Stock – ATM Program	48,583	12.01		583		574


⁽¹⁾	Net of Selling Commissions and Dealer-Manager Fees or underwriting commissions and discounts (in each case, as applicable)

In addition, subsequent to September 30, 2019, 400 shares of the Series B Preferred Stock were tendered for ~~gross proceeds~~redemption at a cash redemption price of ~~approximately $5.0 million and net proceeds of approximately $4.5 million. Total selling commissions and dealer-manager fees earned by Gladstone Securities as~~$22.50 per share. As a result, we paid a total redemption cost of $9,000 to redeem and retire these ~~sales were approximately $484,000 (of which~~

~~approximately $459,000 was remitted by Gladstone Securities to unrelated third-parties involved in the offering, such as participating broker-dealers and wholesalers).~~shares.

Distributions

On October ~~9, 2018,~~8, 2019, our Board of Directors declared the following monthly cash distributions to holders of our preferred and common stock:

Issuance

Record Date

Payment Date

Distribution per Share

Record Date

Payment Date

Distribution per Share

Series A Term Preferred Stock:

October 19, 2018

October 31, 2018

0.1328125

October 22, 2019

October 31, 2019

0.1328125

November 20, 2018

November 30, 2018

0.1328125

November 19, 2019

November 29, 2019

0.1328125

December 20, 2018

December 31, 2018

0.1328125

December 19, 2019

December 31, 2019

0.1328125

Total Series A Term Preferred Stock Distributions:

0.3984375

Total Series A Term Preferred Stock Distributions:

0.3984375

Series B Preferred Stock:

October 23, 2018

October 31, 2018

0.125

October 23, 2019

October 31, 2019

0.125

November 20, 2018

November 30, 2018

0.125

November 27, 2019

December 5, 2019

0.125

December 26, 2018

January 3, 2019

0.125

December 26, 2019

January 3, 2020

0.125

Total Series B Preferred Stock Distributions:

0.375

Total Series B Preferred Stock Distributions:

0.375

Common Stock:

October 19, 2018

October 31, 2018

0.04440

October 22, 2019

October 31, 2019

0.04460

November 20, 2018

November 30, 2018

0.04440

November 19, 2019

November 29, 2019

0.04460

December 20, 2018

December 31, 2018

0.04440

December 19, 2019

December 31, 2019

0.04460

Total Common Stock Distributions:

0.13320

Total Common Stock Distributions:

0.13380

The same amounts paid to common stockholders will be paid as distributions on each OP Unit held by non-controlling limited partners ~~of the Operating Partnership~~ as of the above record dates.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

All statements contained herein, other than historical facts, may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements may relate to, among other things, future events or our future performance or financial condition. In some cases, you can identify forward-looking statements by terminology such as “may,” “might,” “believe,” “will,” “provided,” “anticipate,” “future,” “could,” “growth,” “plan,” “intend,” “expect,” “should,” “would,” “if,” “seek,” “possible,” “potential,” “likely,” or the negative of such terms or comparable terminology. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our business, financial condition, liquidity, results of operations, funds from operations or prospects to be materially different from any future business, financial condition, liquidity, results of operations, funds from operations or prospects expressed or implied by such forward-looking statements. For further information about these and other factors that could affect our future results, please see the captions titled “Forward-Looking Statements” and “Risk Factors” in this report and our Annual Report on Form 10-K for the year ended December 31, ~~2017~~2018 (the “Form 10-K”). We caution readers not to place undue reliance on any such forward-looking statements, which are made pursuant to the Private Securities Litigation Reform Act of 1995 and, as such, speak only as of the date made. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this Quarterly Report on Form 10-Q (the “Quarterly Report”), except as required by law.

All references to “we,” “our,” “us” and the “Company” in this Quarterly Report mean Gladstone Land Corporation and its consolidated subsidiaries, except where it is made clear that the term refers only to Gladstone Land Corporation.

OVERVIEW

General

We are an externally-managed, agricultural real estate investment trust (“REIT”) that is engaged in the business of owning and leasing farmland. We are not a grower of crops, nor do we typically farm the properties we own. We currently own 83103 farms comprised of ~~68,777~~86,534 acres located across 910 states in the U.S. ~~(Arizona, California, Colorado, Florida, Michigan, Nebraska, North Carolina, Oregon, and Washington).~~ We also own several farm-related facilities, such as cooling facilities, packinghouses, processing facilities, and various storage facilities.

We conduct substantially all of our activities through, and all of our properties are held, directly or indirectly, by, Gladstone Land Limited Partnership (the “Operating Partnership”). Gladstone Land Corporation controls the sole general partner of the Operating Partnership and currently owns, directly or indirectly, approximately ~~96.0%~~98.6% of the units of limited partnership interest in the Operating Partnership (“OP Units”). In addition, we have elected for Gladstone Land Advisers, Inc. (“Land Advisers”), a wholly-owned subsidiary of ours, to be treated as a taxable REIT subsidiary (“TRS”).

Gladstone Management Corporation (our “Adviser”) manages our real estate portfolio pursuant to an advisory agreement, and Gladstone Administration, LLC (our “Administrator”), provides administrative services to us pursuant to an administration agreement. Our Adviser and our Administrator collectively employ all of our personnel and pay directly their salaries, benefits, and general expenses.

Portfolio Diversity

Since our initial public offering in January 2013 (the “IPO”), we have expanded our portfolio from 12 farms leased to 7 different, unrelated tenants to a current portfolio of 83103 farms leased to 5674 different, unrelated third-party tenants. While our focus remains in farmland suitable for growing fresh produce annual row crops, we have also diversified our portfolio into farmland suitable for other crop types, including permanent crops (e.g., almonds, blueberries, pistachios, and wine grapes) and, to a lesser extent, certain commodity crops (e.g., beans and corn). The following table summarizes the different ~~sources~~geographic locations (by state) of ~~revenues for~~ our ~~properties~~farms owned and with leases in place as of and for the nine months ended September 30, ~~2018~~2019 and ~~2017~~2018 (dollars in thousands):

As of and For the As of and For the Annualized Straight-line Rent as of
Nine Months Ended September 30, 2018 Nine Months Ended September 30, 2017
September 30, 2018⁽¹⁾
Revenue Source
Total
Farmable
Acres

% of
Total
Farmable
Acres

Rental
Revenue

% of
Total Rental
Revenue

Total
Farmable
Acres

% of
Total
Farmable
Acres

Rental
Revenue

% of
Total Rental
Revenue

Total Rental
Revenue

% of
Total Rental
Revenue
Annual, biennial, and short-lived perennial crops – fresh produce⁽²⁾
17,346 32.2% $ 11,221
52.6% 14,935 30.1% $ 10,926
59.7% $ 16,558
55.8%
Annual, biennial, and short-lived perennial crops – commodity crops⁽³⁾
30,137 56.0% 2,895
13.6% 28,851 58.1% 2,645
14.4% 4,118
13.9%
Subtotal – Total annual, biennial, and short-lived perennial crops 47,483 88.2% 14,116
66.2% 43,786 88.2% 13,571
74.1% 20,676
69.7%
Permanent (long-lived perennial) crops⁽⁴⁾
6,361 11.8% 5,823
27.3% 5,881 11.8% 3,272
17.9% 7,111
24.0%
Subtotal – Total crops 53,844 100.0% 19,939
93.5% 49,667 100.0% 16,843
92.0% 27,787
93.7%
Facilities and other⁽⁵⁾
— — 1,394
6.5% — — 1,459
8.0% 1,870
6.3%
Total 53,844 100.0% $ 21,333
100.0% 49,667 100.0% $ 18,302
100.0% $ 29,657
100.0%



	As of and For the nine months ended September 30, 2019						As of and For the nine months ended September 30, 2018
State	Number of Farms	Total Acres	% of Total Acres	Lease Revenue		% of Total Lease Revenue	Number of Farms	Total Acres	% of Total Acres	Lease Revenue		% of Total Lease Revenue
California⁽¹⁾	41	13,731	16.8%	$	13,872	51.0%	31	8,435	12.4%	$	9,887	46.3%
Florida	23	20,770	25.5%	7,785		28.6%	22	17,184	25.3%	5,790		27.1%
Colorado	10	31,448	38.5%	2,126		7.8%	10	31,448	46.4%	2,057		9.7%
Arizona	6	6,280	7.7%	1,609		5.9%	6	6,280	9.3%	1,429		6.7%
Michigan	7	962	1.2%	394		1.4%	5	446	0.7%	270		1.3%
Texas	1	3,667	4.5%	386		1.4%	—	—	—%	—		—%
Washington	1	746	0.9%	383		1.4%	1	746	1.1%	596		2.8%
Oregon	3	418	0.5%	264		1.0%	3	418	0.6%	765		3.6%
North Carolina	2	310	0.4%	259		1.0%	2	310	0.4%	115		0.5%
Nebraska	3	3,254	4.0%	125		0.5%	2	2,559	3.8%	435		2.0%
TOTALS	97	81,586	100.0%	$	27,203	100.0%	82	67,826	100.0%	$	21,344	100.0%


⁽¹⁾	~~Annualized straight-line rent amount is based on the minimum rental payments guaranteed under the lease, as required under GAAP, and excludes contingent rental payments, such as participation rents.~~


⁽²⁾	Includes certain berries and other fruits, such as melons, raspberries, and strawberries; legumes, such as peanuts; and vegetables, such as arugula, broccoli, cabbage, carrots, celery, cilantro, cucumbers, edamame, green beans, kale, lettuce, mint, onions, peas, peppers, potatoes, radicchio, spinach, and tomatoes.


⁽³⁾	~~Includes alfalfa, barley, corn, edible beans, grass, popcorn, soybeans, and wheat.~~


⁽⁴⁾	~~Includes almonds, apples, avocados, blackberries, blueberries, cherries, lemons, pistachios, and wine grapes.~~


⁽⁵⁾	Consists primarily of rental revenue from: (i) farm-related facilities, such as cooling facilities, packinghouses, distribution centers, residential houses for tenant farmers, and other farm-related buildings; (ii) two oil and gas surface area leases on small parcels of two of our properties; and (iii) unimproved or non-farmable acreage on certain of our farms.

The acquisition of additional farms since our IPO has also allowed us to further diversify our portfolio geographically. The following table summarizes the different geographic locations of our properties owned and with leases in place as of and for the nine months ended September 30, 2018 and 2017 (dollars in thousands):

As of and For the As of and For the
Annualized Straight-
line Rent as of
Nine Months Ended September 30, 2018 Nine Months Ended September 30, 2017
September 30, 2018⁽¹⁾
State
Total
Acres

% of
Total
Acres

Total Rental
Revenue

% of
Total
Rental
Revenue

Total
Acres

% of
Total
Acres

Rental
Revenue

% of
Total
Rental
Revenue

Total
Rental
Revenue

% of
Total
Rental
Revenue
California⁽²⁾
8,435 12.4% $ 9,880
46.3% 7,921 12.8% $ 8,749
47.8% $ 13,251
44.7%
Florida 17,184 25.3% 5,790
27.1% 11,225 18.2% 4,839
26.5% 9,406
31.7%
Colorado 31,448 46.4% 2,057
9.7% 30,170 48.8% 2,018
11.0% 2,743
9.3%
Arizona 6,280 9.3% 1,425
6.7% 6,280 10.2% 1,114
6.1% 2,152
7.3%
Oregon 418 0.6% 765
3.6% 2,313 3.7% 887
4.8% 511
1.7%
Washington 746 1.1% 596
2.8% 746 1.2% 31
0.2% 484
1.6%
Nebraska 2,559 3.8% 435
2.0% 2,559 4.2% 435
2.4% 580
2.0%
Michigan 446 0.7% 270
1.3% 270 0.4% 187
1.0% 399
1.3%
North Carolina 310 0.4% 115
0.5% 310 0.5% 42
0.2% 131
0.4%
67,826 100.0% $ 21,333
100.0% 61,794 100.0% $ 18,302
100.0% $ 29,657
100.0%


⁽¹⁾	~~Annualized straight-line amount is based on the minimum rental payments guaranteed under the lease, as required under GAAP, and excludes contingent rental payments, such as participation rents.~~


⁽²⁾	According to the California Chapter of the American Society of Farm Managers and Rural Appraisers, there are eight distinct growing regions within California; our farms are spread across ~~four~~six of these growing regions.

Leases

General

Most of our leases are on a triple-net basis, ~~(an~~an arrangement under which, in addition to rent, the tenant is required to pay the related taxes, insurance costs, ~~(including drought insurance if we were to acquire properties that depend upon rainwater for irrigation),~~ maintenance, and other operating ~~costs) and~~costs. Our leases generally have original terms ranging from 3 to 10 years for farms growing row crops and 5 to 15 years for farms growing permanent crops (in each case, often with options to extend the lease further). Rent is generally payable to us in advance on either an annual or semi-annual basis, ~~and~~with such rent ~~amount is~~ typically subject to ~~certain~~ periodic escalation clauses provided for within the lease. Currently, ~~excluding 2~~78 of our farms ~~that~~ are ~~vacant, our~~

~~farms are leased under agricultural leases with original terms ranging from 1 to 20 years, with 56 farms~~ leased on a pure, triple-net basis, 2321 farms are leased on a partial-net basis (with us, as landlord, responsible for all or a portion of the related property taxes), and 24 farms leased on a gross basis (with the landlord responsible for the related property taxes, insurance, and maintenance on the property). Additionally, 1930 of our farms are leased under agreements that include a ~~variable~~participation rent component based on the gross revenues earned on the respective farms.

Lease Expirations

~~Farm~~Agricultural leases are often short-term in nature, so in any given year, we may have multiple leases up for extension or renewal. The following table summarizes the lease expirations by year for the ~~properties~~farms owned and with leases in place as of September 30, ~~2018~~2019 (dollars in thousands):


Year	Number of Expiring Leases		Expiring Leased Acreage	% of Total Acreage	Rental Revenue for the Nine Months Ended September 30, 2018		% of Total Rental Revenue	Number of Expiring Leases		Expiring Leased Acreage	% of Total Acreage	Lease Revenues for the Nine Months Ended September 30, 2019		% of Total Lease Revenues
2018	5	⁽¹⁾	3,949	5.8%	$	703	3.3%
2019	7	⁽²⁾	1,979	2.9%	493		2.3%	2		4,906	6.0%	$	539	2.0%
2020	10	⁽³⁾	28,774	42.4%	5,096		23.9%	13	⁽¹⁾	32,684	40.1%	5,463		20.1%
2021	6		8,396	12.4%	1,768		8.3%	11	⁽²⁾	8,921	10.9%	1,907		7.0%
2022	2		269	0.4%	520		2.4%	4		330	0.4%	701		2.6%
2023	5		5,151	7.6%	3,602		16.9%	7		6,032	7.4%	3,533		13.0%
Thereafter	24		19,147	28.2%	8,739		41.0%	34		28,706	35.2%	14,967		55.0%
Other⁽⁴⁾	—		161	0.3%	412		1.9%
Other⁽³⁾								7		7	—%	93		0.3%
Totals	59		67,826	100.0%	$	21,333	100.0%	78		81,586	100.0%	$	27,203	100.0%

⁽¹⁾

Includes one oil and gas lease that continues on a year-to-year basis, for which we recorded rental revenue of approximately $8,000 and $24,000 during the three and nine months ended September 30, 2018, respectively, and one agricultural lease that was extended for an additional three years (through November 4, 2021) subsequent

Subsequent to September 30, ~~2018 (see “Recent Developments—Portfolio Activity—Existing Properties—~~2019, two leases originally scheduled to expire during 2020 were extended through 2025 and 2028, respectively. Collectively, these two leases accounted for approximately 46.4% of the total lease revenues derived from 2020 lease expirations in the table above. See Note 11, “Subsequent Events—Leasing ~~Activity” below~~Activity,” within the notes to our accompanying condensed consolidated financial statements for ~~further discussion~~additional information on ~~this~~these and other ~~recent leasing activity).~~lease extensions.

⁽²⁾

~~Includes one communications services lease and one residential lease, for which we recorded aggregate rental revenues of approximately $3,000 and $9,000 during the three and nine months ended~~

Subsequent to September 30, ~~2018,~~2019, one lease originally scheduled to expire during 2021 was extended through 2029 and 2028, respectively. See Note 11, “Subsequent Events—Leasing Activity,” within the notes to our accompanying condensed consolidated financial statements for additional information on this and other lease extensions.

⁽³⁾

~~Includes one agricultural lease originally scheduled to expire~~Consists of ancillary leases (e.g., oil, gas, and mineral leases, telecommunications leases, etc.) with varying expirations on ~~April 20, 2020 for which the tenant notified us subsequent to September 30, 2018,~~certain of its intent to vacate the property effective October 31, 2018. We recorded rental revenue of approximately $28,000 and 85,000 during the three and nine months ended September 30, 2018, respectively (including approximately $7,000 and $20,000, respectively, of accretion attributable to tenant-funded improvements on the property recorded in prior years).our farms.

⁽⁴⁾

Includes one farm that is currently vacant, for which we recorded rental revenue of approximately $7,000 and $11,000 during the three and nine months ended September 30, 2018, respectively, and one farm that was sold during the three months ended September 30, 2018, for which we recorded rental revenue of approximately $19,000 and $401,000 during the three and nine months ended September 30, 2018, respectively, prior to its sale.

We currently have ~~four~~five agricultural leases scheduled to expire within the next six ~~months.~~months, and we have several other agricultural leases scheduled to expire during the second half of 2020. We are currently in ~~negotiations~~discussions with the existing tenants on ~~each~~all of these farms, as well as other potential tenants, and we anticipate being able to renew each of the leases at their respective current market rental rates without incurring any downtime on any of the farms. ~~In addition, we have two properties~~We currently anticipate the lease renewals on those particular farms subject to agricultural leases scheduled to expire within the next six months to be at rental rates that are ~~currently vacant: (i) a 161-acre farm in California, on which we anticipate executing a new, long-term lease during~~more or less equal to that of the three months ending December 31, 2018; and (ii) a 119-acre farm in Michigan, on which the tenant notified us subsequent to September 30, 2018, of his intent to vacate the premises, effective October 31, 2018. We are currently in discussions with other potential tenants to operate the farm in Michigan, and we are also exploring options to recover the lost rental income that may be available to us.respective current leases. Regarding all upcoming lease expirations, ~~and current vacancies,~~ there can be no assurance that we will be able to renew the existing leases or execute new leases at rental rates favorable to us, if at all, or be able to find replacement tenants, if necessary.

Recent Developments

Portfolio Activity

Property Acquisitions

Since July 1, ~~2018,~~2019, through the date of this filing, we have acquired ~~nine~~11 farms, which are summarized in the table below (dollars in thousands, except for footnotes):

Property
Name Property
Location Acquisition
Date Total
Acreage No. of
Farms Primary
Crop(s) Lease
Term Renewal
Options Total
Purchase
Price
Acquisition
Costs⁽¹⁾

Annualized
Straight-line
Rent⁽²⁾
Owl Hammock Collier & Hendry, FL 7/12/2018 5,630 5 Vegetables and Melons 7.0 years 2 (5 years) $ 37,350
$ 192
$ 2,148
Plantation Road Jackson, FL 9/6/2018 574 1 Peanuts and Melons 2.3 years None 2,600
35
142
Flint Avenue Kings, CA 9/13/2018 194 2 Cherries 15.3 years 1 (5 years) 6,850
58
523
Sunnyside Ave Madera, CA 11/1/2018 951 1 Figs and Pistachios 8.0 years 2 (5 years) 23,000
26
1,238
7,349 9 $ 69,800
$ 311
$ 4,051



Property Name	Property Location	Acquisition Date	Total Acreage	No. of Farms	Primary Crop(s) / Use	Lease Term	Renewal Options	Total Purchase Price		Acquisition Costs⁽¹⁾		Annualized Straight-line Rent⁽²⁾
San Juan Grade Road⁽³⁾	Monterey, CA	7/11/2019	324	1	Strawberries & vegetables	0.3 years	None	$	9,000	$	60	$	632
West Citrus Boulevard⁽⁴⁾	Martin, FL	7/22/2019	3,586	1	Water retention	8.4 years	2 (10 years)	57,790		503		3,696
Sutter Avenue I⁽⁵⁾⁽⁶⁾	Fresno, CA	8/16/2019	1,011	1	Pistachios	8.2 years	2 (5 years)	33,000		139		2,106
Las Posas Road⁽⁷⁾	Ventura, CA	8/28/2019	413	1	Sod & Vegetables	3.3 years	1 (2 years)	21,320		67		1,283
Withers Road⁽⁸⁾	Napa, CA	8/29/2019	366	1	Wine Grapes	10.3 years	2 (10 years)	32,000		77		2,256
Highway 17⁽⁹⁾	Hayes, NE	10/7/2019	2,561	3	Corn, soybeans, & edible beans	0.2 years	None	9,690		39		489
Indian Highway⁽¹⁰⁾	Hayes & Hitchcock, NE	10/7/2019	1,289	2	Corn, soybeans, & edible beans	0.3 years	None	5,000		39		788
Sutter Avenue II	Fresno, CA	11/1/2019	1,098	1	Pistachios	8.0 years	2 (5 Years)	37,000		68		2,365
			10,648	11				$	204,800	$	992	$	13,615

⁽¹⁾

Acquisitions were accounted for as asset acquisitions in accordance with Accounting Standards Codification 360, “Property, Plant, and Equipment.” As such, all acquisition-related costs (other than external legal fees associated with negotiating and originating the leases associated with the acquisitions, which costs were expensed in the period incurred) were capitalized and allocated among the identifiable assets acquired. The figures above represent only costs paid or accrued for as of the date of this filing.


⁽²⁾	Annualized straight-line rent is based on the minimum cash rental payments guaranteed under the lease, as required under GAAP, and excludes contingent rental payments, such as participation rents.

~~Existing Properties~~

~~PropertySale~~

On July 10, 2018, we completed the sale of our 1,895-acre farm in Morrow County, Oregon (“Oregon Trail”), to the existing tenant for $20.5 million. Including closing costs and the write-off of a deferred rent asset balance of approximately $154,000, we recognized a net gain on the sale of approximately $6.4 million, which is recorded in Gain (loss) on dispositions of real estate assets, net on the accompanying Condensed Consolidated Statements of Operations. Proceeds from this sale were used to acquire Owl Hammock (as described above) as part of a like-kind exchange under Section 1031 of the Code.

~~Leasing Activity~~

~~Since July 1, 2018, we have had the following leasing activity on our existing properties:~~

◦

⁽³⁾

~~On August 28, 2018, we reached an agreement~~In connection with the current tenant on our 72-acre farm in Santa Cruz, California, to terminate the lease (which was originally scheduled to expire on October 31, 2020) on October 31, 2018, and simultaneously entered intoacquisition of this property, we executed a ~~new, 10-year~~6-year, follow-on lease with a new ~~unrelated third-party tenant.~~tenant that will commence upon the expiration of the 4-month lease executed on the date of acquisition. The ~~new~~follow-on lease ~~commenced on November 1, 2018,~~includes one, 4-year extension option and provides for minimum annualized ~~minimum~~ straight-line ~~rent~~rents of approximately ~~$200,000, which represents an increase of approximately $41,000 (approximately 26.0%) over that of the prior lease.~~$606,000.

◦

⁽⁴⁾

~~On August 30, 2018,~~As partial consideration for the acquisition of this property, we ~~amended the lease on our 164-acre farm in Ventura County, California, to exclude certain hillside acreage from the lease. The amendment resulted in a decrease in annualized minimum straight-line rent~~issued 288,303 OP Units, constituting an aggregate fair value of approximately ~~$62,000 (approximately 16.2%) from that~~$3.3 million as of the ~~original lease.~~acquisition date.

◦

⁽⁵⁾

In October 2018, we reached an agreement with the current tenant on our 61-acre farm in Hillsborough County, Florida, to terminate the lease (which was originally scheduled to expire on June 30, 2020) as of June 30, 2018, and entered into a new, one-year lease with a new tenant. The new lease, which commenced on July 1, 2018, and expires on June 30, 2019,Lease provides for ~~minimum straight line rent of 15,000 which represents~~ a ~~decrease of approximately $56,000 (approximately 78.8%) from that of the prior lease (before its termination).~~

◦

Our lease on three farms in Van Buren County, Michigan, totaling 151 acres expired on November 4, 2018, and we have reached an agreement with the current tenant to extend the term of the lease for an additional three years (through November 4, 2021) and amend the rental terms. The new lease is expected to provide for annualized minimum, straight-line rents of approximately $56,000, which represents a decrease of approximately $76,000 (approximately 57.4%) from that of the prior lease; however, the new lease is also expected to provide for a variableparticipation rent component based on the gross crop revenues earned on the ~~farm over~~farm. The rent figure above represents only the minimum cash guaranteed under the lease.

⁽⁶⁾

In connection with the acquisition of this property, we also acquired an ownership in a ~~certain threshold.~~related LLC, the sole purpose of which is to own and maintain a pipeline conveying water to this and other neighboring properties. Our acquired ownership equated to an 11.75% interest in the LLC and was valued at approximately $280,000 at the time of acquisition and is included within Other assets, net on the accompanying Condensed Consolidated Balance Sheets. As our investment in the LLC is deemed to constitute “significant influence,” we have accounted for this investment under the equity method. From the commencement of our ownership in the LLC through September 30, 2019, there was no material income or loss recognized by the LLC; thus, no net income or loss was recorded by us during the three months ended September 30, 2019.

⁽⁷⁾

In connection with this acquisition, we executed two separate lease agreements with two different, unrelated third-party tenants. The lease term of 3.3 years represents the weighted-average lease term of the two leases. In addition, pursuant to one of these lease agreements, we ~~anticipate committing~~committed to provide up to ~~$100,000 of total capital~~$1.0 million for certain ~~improvements to the blueberry bushes and~~ irrigation ~~systems~~improvements on the property.

⁽⁸⁾

⁽⁹⁾

~~TRS Lease Assumption~~

⁽¹⁰⁾

Existing Properties

On October 17, 2017, Land Advisers entered into an Assignment and Assumption of Agricultural Lease (the “Assigned TRS Lease”) with the previously-existing tenant on one of our farms located in Ventura County, California. The Assigned TRS Lease, as amended, expired on July 31, 2018. In addition, in connection with the initial operations on the farm, on October 17, 2017, Land Advisers issued a $1.7 million unsecured promissory note to the Company that matured on July 31, 2018, and bore interest at a rate equal to the prime rate plus a spread of 5.0% per annum.

During the three and nine months ended September 30, 2018, revenues from the sale of harvested crops were approximately $2,000 and $7.3 million, respectively, and costs allocated to these sales totaled approximately $175,000 and $7.7 million,

respectively (excluding the allocation of a fee earned by our Adviser from Land Advisers of approximately $15,000 and $176,000, respectively, which is included within Management fee on the accompanying Condensed Consolidated Statement of Operations). These amounts (excluding the portion of the fee earned by our Adviser from Land Advisers) are included within Other operating revenues and Other operating expenses, respectively, on the accompanying Condensed Consolidated Statement of Operations. In addition, during the nine months ended September 30, 2018, we had approximately $1.1 million of unsold crops on the farm, including approximately $31,000 of unallocated fees earned by our Adviser from Land Advisers (see Note 6, “Related-Party Transactions—TRS Fee Arrangements” within the accompanying notes to our condensed consolidated financial statements for further discussion on this fee). However, due to certain market conditions during the nine months ended September 30, 2018 (primarily the existence of bumper crops in all of the strawberry-growing regions within California), we were unable to sell all of the crops and therefore assessed the market value of such unsold crops to be zero. Accordingly, we wrote down the cost of crop inventory to its estimated net realizable value of zero and recorded a loss during the three and nine months ended September 30, 2018, of approximately $33,000 and $1.1 million, respectively (including approximately $3,000 and $31,000, respectively, of accumulated costs incurred by our Adviser that were allocated to these unsold crops (see Note 6, “Related-Party Transactions—TRS Lease Assumption—TRS Fee Arrangements—TRS Expense Sharing Agreement” within the accompanying notes to our condensed consolidated financial statements)), included within Loss on write-down of inventory on the accompanying Condensed Consolidated Statement of Operations.

During the three and nine months ended September 30, 2018, our Adviser granted Land Advisers non-contractual, unconditional, and irrevocable waivers of approximately $16,000 and $190,000, respectively, to be applied as credits against a portion of the fees incurred by our Adviser on behalf of Land Advisers pursuant to the TRS Expense Sharing Agreement (as defined in Note 6, “Related-Party Transactions—TRS Lease Assumption,” within the accompanying Notes to Condensed Consolidated Financial Statements).Leasing Activity

The ~~rent owed to us from Land Advisers as a result of~~following table summarizes the Assigned TRS Lease, the principal balance of the promissory note Land Advisers issued to us (and the interest owed thereon), and all such related amounts have been eliminated in consolidation, and, as a result, no rental or interest income from Land Advisers was recorded by usleasing activity that has occurred on ~~the Condensed Consolidated Statement of Operations during the three and nine months ended September 30, 2018.~~

~~Financing Activity~~

~~Debt Activity~~

~~Since~~our existing properties since July 1, ~~2018,~~2019, through the date of this filing ~~we have incurred the following new, long-term borrowings~~ (dollars in ~~thousands)~~thousands, except footnotes):

Lender⁽¹⁾
Date of
Issuance
Principal
Amount
Maturity
Date Principal
Amortization
Stated
Interest
Rates⁽²⁾
Interest Rate Terms(2)
Farm Credit FL 7/12/2018 $ 16,850
8/1/2043 25.0 years 5.38%
⁽³⁾
Fixed through July 31, 2025 (variable thereafter)
Farm Credit FL 7/17/2018 5,560
8/1/2043 25.0 years 5.38%
⁽³⁾
Fixed through July 31, 2025 (variable thereafter)
Farmer Mac 7/30/2018 10,356
7/24/2025 None 4.45% Fixed throughout its term
Farmer Mac 8/17/2018 7,050
8/17/2021 None 4.06% Fixed throughout its term
SWGA Farm Credit 9/6/2018 1,560
10/1/2043 25.0 years 5.06% Fixed through October 1, 2023 (variable thereafter)
Farmer Mac 9/13/2018 4,110
9/13/2028 96.9 years 4.57% Fixed throughout its term
Farm Credit West 11/1/2018 13,800
11/1/2043 25.0 years 5.61%
⁽⁴⁾
Fixed through October 31, 2028 (variable thereafter)

PRIOR LEASES

NEW LEASES

Farm
Locations

Number

Leases

Total

Farm

Acres

Total

Annualized

Straight-line

Rent⁽¹⁾

# of Leases

with

Participation

Rents

Lease

Structures

(# of NNN

/ NN)⁽²⁾

Total
Annualized
Straight-line
Rent⁽¹⁾

Wtd. Avg.

Term
(Years)

# of Leases
with
Participation
Rents

Lease
Structures
(# of NNN
/ NN)⁽²⁾

AZ, CA, FL

5,724

5,246

None

1 / 5

6,006

7.0

None

0 / 6

⁽¹⁾

~~For further discussion~~Annualized straight-line rent is based on ~~borrowings from each of these lenders, refer to Note 4, “Borrowings,” in~~ the ~~accompanying notes to our condensed consolidated financial statements.~~minimum cash rental payments guaranteed under the applicable leases (presented on an annualized basis), as required under GAAP, and excludes contingent rental payments, such as participation rents.


⁽²⁾	~~Where applicable,~~ “NNN” refers to leases under triple-net lease arrangements, and “NN” refers to leases under partial-net lease arrangements. For a description of each of these types of lease arrangements, see “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Overview—Leases—General.”

Financing Activity

Debt Activity

Issuer

Date of

Issuance

Amount

Maturity

Date

Principal

Amortization

Interest Rate Terms⁽¹⁾

Rabo AgriFinance, LLC

7/10/2019

5,514

6/1/2029

25.0 years

1-Month LIBOR + 1.75%⁽²⁾

GreenStone Farm Credit Services

7/11/2019

1,609

8/1/2044

25.0 years

5.00%, fixed through June 30, 2029 (variable thereafter)

GreenStone Farm Credit Services

7/11/2019

3,060

8/1/2044

25.0 years

5.00%, fixed through June 30, 2029 (variable thereafter)

Farm Credit West, FLCA

7/11/2019

5,400

5/1/2044

24.5 years

4.24%, fixed through July 31, 2026 (variable thereafter)

Farm Credit of Central Florida, ACA

7/22/2019

31,850

7/1/2027

25.2 years

5.05%, fixed throughout term

Farm Credit of Central Florida, ACA

7/22/2019

5,850

7/1/2027

None
(interest only)

5.05%, fixed throughout term

Metropolitan Life Insurance Company⁽³⁾

8/16/2019

16,500

1/5/2029

28.6 years

3.70%, fixed through January 4, 2027 (variable thereafter)

Farm Credit West, FLCA

8/28/2019

12,792

5/1/2044

24.5 years

3.84%, fixed through August 31, 2026 (variable thereafter)⁽⁴⁾

American AgCredit, ACA

8/29/2019

19,254

10/1/2039

20.0 years

3.84%, fixed through August 31, 2029 (variable thereafter)

Rabo Agrifinance, LLC

10/16/2019

5,739

10/1/2029

25.0 years

1-Month LIBOR + 1.75%⁽⁵⁾

Rabo Agrifinance, LLC

10/16/2019

3,045

10/1/2029

25.0 years

1-Month LIBOR + 1.75%⁽⁵⁾

Diversified Financial Services, LLC

10/17/2019

976

10/17/2026

7.0 years

4.75%, fixed throughout term

Metropolitan Life Insurance Company⁽³⁾

11/1/2019

25,500

1/5/2029

28.6 years

3.81%, fixed through January 4, 2027 (variable thereafter)


⁽¹⁾	Stated rate is before refunded interest, or interest patronage ~~or refunded interest.~~(as described further in Note 4, “Borrowings,” in the accompanying notes to our condensed consolidated financial statements).


⁽²⁾	In connection with this loan, we entered into an interest rate swap agreement in which we agreed to pay a fixed interest rate to our counterparty of 4.04% through June 1, 2029.

⁽³⁾

~~In April 2018, we received interest patronage of approximately $27,000 related~~

Loans were issued under the MetLife Credit Facility, as defined in Note 4, “Borrowings,” in the accompanying notes to interest accrued on loans from Farm Credit FL during the year ended December 31, 2017, which resulted in a 24.6% reduction (approximately 115 basis points) to the stated interest rates on such borrowings.our condensed consolidated financial statements.


⁽⁴⁾	Loan originally issued as a variable-rate loan and was converted to a fixed-rate loan effective September 1, 2019.

⁽⁵⁾

In ~~February 2018,~~connection with each of these loans, we ~~received~~entered into interest ~~patronage~~rate swap agreements in which we will pay a fixed interest rate to our counterparty of approximately $126,000 related to interest accrued on loans from Farm Credit West during the year ended December 31, 2017, which resulted in a 19.7% reduction (approximately 75 basis points) to the stated interest rates on such borrowings.3.67% through October 1, 2029.

Proceeds from these financings were used to fund new acquisitions, repay existing indebtedness, and for general corporate purposes. Gladstone Securities, LLC, (“Gladstone Securities”), an affiliate of ours, earned total financing fees of approximately $74,000 in connection with securing these financings.

Equity Activity

~~OP Unit Redemptions~~

From July 1, 2018, through the date of this filing, a total of 46,544 OP Units were tendered for redemption, and we satisfied the redemption by issuing 46,544 shares of common stock (in exchange for 46,544 of the tendered OP Units). Currently, there are 670,879 OP Units held by non-controlling limited partners outstanding and eligible to be tendered for redemption.

Series B Preferred Stock

On May 31, 2018, we filed a prospectus supplement with the U.S. Securities and Exchange Commission (the “SEC”) for a continuous public offering of up to 6,000,000 shares ~~(the “Primary Offering”)~~ of our newly-designated 6.00% Series B Cumulative Redeemable

Preferred Stock (the “Series B Preferred Stock”) at an offering price of $25.00 per share for gross proceeds of up to $150.0 million and expected net proceeds (after deducting dealer-manager fees, selling commissions, and estimated expenses of the offering payable by us) of up to approximately $131.3 million, assuming all shares of the Series B Preferred Stock are sold in the ~~Primary Offering.~~offering. The Series B Preferred Stock is being offered on a continuous, “reasonable best efforts” basis by Gladstone Securities, LLC (“Gladstone Securities”), our dealer-manager for the Primary Offering. Gladstone Securities, an affiliate of ours, is a privately-held broker-dealer and a member of the Financial Industry Regulatory Authority and the Securities Investor Protection Corporation.offering. See Note 6, ~~“Related-Party~~“Related-Party Transactions—Gladstone Securities—Dealer-Manager Agreement,” within the accompanying notes to our condensed consolidated financial statements for more details on the Dealer-Manager Agreement.

~~From~~The following table summarizes the sales of our Series B Preferred Stock that occurred since July 1, ~~2018,~~2019, through the date of this filing ~~we sold 572,121 shares of the Series B Preferred Stock for gross proceeds of approximately $14.2 million~~(dollars in thousands, except per-share amounts and net proceeds (after deducting selling commissions and dealer-manager fees borne by us) of approximately $12.9 million. Aggregate selling commissions and dealer-manager fees paid to Gladstone Securities as a result of these sales were approximately $1.4 million (of which approximately $1.3 million was remitted by Gladstone Securities to unrelated third-parties involved in the offering, such as participating broker-dealers and wholesalers).footnotes):



Number of Shares Sold	No. Of Shares		Gross Proceeds		Net Proceeds⁽¹⁾
1,076,357	$	24.68	$	26,563	$	24,218


⁽¹⁾	Net of selling commissions and dealer-manager fees borne by us. Aggregate selling commissions and dealer-manager fees paid to Gladstone Securities as a result of these sales was approximately $2.3 million (of which approximately $2.2 million was remitted by Gladstone Securities to unrelated third-parties involved in the offering, such as participating broker-dealers and wholesalers).

The offering of the Series B Preferred Stock will terminate on the date ~~(the “Termination Date”)~~ that is the earlier of either June 1, 2023 (unless terminated earlier or extended by our Board of Directors), or on the date on which all 6,000,000 shares offered ~~in the Primary Offering~~ are ~~sold.~~sold (the “Termination Date”). There is currently no public market for shares of the Series B Preferred Stock; however, we intend to apply to list the Series B Preferred Stock on Nasdaq or another national securities exchange within one calendar year after the ~~offering’s~~ Termination Date, though there can be no assurance that a listing will be achieved in such timeframe, or at all.

Common Stock

Secondary Offering

In June 2019, we completed a public offering of our common stock at a public offering price of $11.73 per share, and in July 2019, the underwriters exercised a portion of the over-allotment offering in connection with the offering (the “June 2019 Offering”). The June 2019 Offering resulted in the issuance of an aggregate of 2,277,297 new shares of common stock (including 277,297 shares issued as a result of the underwriters exercising a portion of their over-allotment option) of our common stock for gross proceeds of approximately $26.7 million and net proceeds (after deducting underwriting discounts and offering expenses borne by us) of approximately $25.4 million.

At-the-Market Program

On August 7, 2015, we entered into equity distribution agreements ~~(“Sales Agreements”)~~ with Cantor Fitzgerald & Co. and Ladenburg Thalmann & Co., Inc. (each a “Sales Agent”), under which we may issue and sell, from time to time and through the Sales Agents, shares of our common stock having an aggregate offering price of up to $30.0 million (the “ATM Program”).

~~From~~ The following table summarizes the activity under the ATM Program from July 1, ~~2018,~~2019, through the date of this filing ~~we sold 200 shares~~(dollars in thousands):



Number of Shares Sold	No. Of Shares		Gross Proceeds		Net Proceeds⁽¹⁾
126,591	$	12.01	$	1,520	$	1,497


⁽¹⁾	Net of underwriter commissions and discounts.

LIBOR Transition

The majority of our ~~common stock under~~debt is at fixed rates, and we currently have very limited exposure to variable-rate debt based upon the ~~ATM Program at an average sales price~~London Interbank Offered Rate (“LIBOR”), which is anticipated to be phased out during late 2021. LIBOR is currently expected to transition to a new standard rate, the Secured Overnight Financing Rate (“SOFR”), which will incorporate certain overnight repo market data collected from multiple data sets. The current intent is to adjust the SOFR to minimize the differences between the interest that a borrower would be paying using LIBOR versus what it will be paying SOFR. We are currently monitoring the transition and cannot yet assess whether SOFR will become a standard rate for variable-rate debt. However, as our lines of ~~$12.75 per share for gross~~credit with MetLife are currently based upon one-month LIBOR, we expect we will need to renegotiate this agreement in the future. Assuming that SOFR replaces LIBOR and ~~net proceeds of approximately $3,000. To date,~~is appropriately adjusted, we ~~have sold 1,324,867 shares of~~expect the transition to result in a minimal impact to our common stock at an average sales price of $12.83 per share under the ATM Program for gross proceeds of approximately $17.0 million and net proceeds (after deducting offering expenses borne by us) of approximately $16.7 million.overall operations.

Our Adviser and Administrator

We are externally managed pursuant to contractual arrangements with our Adviser and our Administrator (both affiliates of ours), which collectively employ all of our personnel and pay their salaries, benefits, and general expenses directly. The investment advisory agreement with our Adviser, ~~that was in effect through March 31, 2017 (the “Prior Advisory Agreement”),~~as amended from time to time, and the ~~current~~ administration agreement with our

Administrator (the “Administration Agreement”) each became effective February 1, 2013. ~~On April 11, 2017, we entered into the Amended Advisory Agreement~~The advisory agreement with our Adviser that ~~became effective beginning with the three months ended~~was in effect through June 30, ~~2017~~2019 (the “Prior Advisory Agreement”), was amended on July 9, 2019 (as amended, the “Amended Advisory Agreement”)., and was approved unanimously by our board of directors, including our independent directors.

A summary of the Prior Advisory Agreement is provided in Note 6 to our consolidated financial statements included in our Form 10-K, and a summary of the compensation terms for each of the ~~Prior~~Amended Advisory Agreement and the ~~Amended Advisory~~Administration Agreement is provided in Note 6, ~~“Related-Party~~“Related-Party Transactions,” within the accompanying notes to our condensed consolidated financial statements.

The Amended Advisory Agreement was revised to exclude preferred equity from both the base management fee and incentive fee calculations, effective beginning with the fee calculations for the three months ended September 30, 2019. We expect this amendment to result in a decrease to our gross base management fee, as the previous base management fee calculation also calculated a fee on preferred equity securities that were not treated as a liability for GAAP purposes, whereas all preferred equity securities (including those treated as temporary or permanent equity for GAAP purposes) will be excluded from the calculation of the base management fee under the Amended Advisory Agreement. In addition, we expect that the potential for our Adviser to earn an incentive fee will be higher in future periods, as an incentive fee was previously earned under the Prior Advisory Agreement when Pre-Incentive Fee FFO (as defined in the Prior Advisory Agreement) exceeded a certain hurdle rate of total equity (as reported on our balance sheet), whereas, under the Amended Advisory Agreement, Pre-Incentive Fee FFO (as defined in the Amended Advisory Agreement) will be compared against total common equity (including common OP Units owned by non-controlling OP Unitholders, but excluding all preferred equity securities).

Critical Accounting Policies

The preparation of our financial statements in accordance with U.S. generally accepted accounting principles (“GAAP”) requires management to make judgments that are subjective in nature to make certain estimates and assumptions. Application of these accounting policies involves the exercise of judgment regarding the use of assumptions as to future uncertainties, and, as a result, actual results could materially differ from these estimates. A summary of our significant accounting policies is provided in Note 2 to our consolidated financial statements in our Form 10-K. There were no material changes to our critical accounting policies during the nine months ended September 30, ~~2018.~~2019.

Smaller Reporting Company Status

We currently qualify as a “smaller reporting company” under Rule 12b-2 of the Exchange Act, which is defined as a company with a public equity float of less than $250 million or less than $100 million in annual revenues for the previous year and no public float. Companies can also qualify as a smaller reporting company if they have annual revenues of less than $100 million for the previous year and a public float of less than $700 million. As a smaller reporting company, we have reduced disclosure requirements for our public filings, including the reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements.

RESULTS OF OPERATIONS

For the purposes of the following discussions on certain operating revenues and expenses:

With regard to the comparison between the three months ended September 30, ~~2018~~2019 versus ~~2017:~~2018:


◦	Same-property basis represents ~~properties~~farms owned as of June 30, ~~2017,~~2018, and were not vacant at any point during either period presented;


◦	Properties acquired ~~during the prior-year period~~or disposed of are ~~properties~~farms that were either acquired ~~during the three months ended~~or disposed of at any point subsequent to June 30, 2018. From July 1, 2018, through September 30, ~~2017;~~


◦	~~Properties~~2019, we acquired ~~subsequent to prior-year period are properties acquired subsequent to September 30, 2017 (including~~16 new farms and disposed of one ~~farm acquired during the three months ended March 31, 2018, which was purchased without a lease in place and was mostly vacant during a majority of the period);~~farm; and

◦

~~Disposed of, vacant,~~Vacant or self-operated ~~farms~~properties represent ~~properties~~farms that were either ~~(i) disposed of during either period presented, (ii)~~ vacant (either wholly or partially) at any point during either period presented or ~~(iii)~~ operated by a wholly-owned subsidiary of ours (in which case no rental revenue would have been recognized on our consolidated statements of operations). ~~We did not have any vacancies on any properties included in the same-property analysis during either of~~During the three months ended September 30, 2018, ~~or 2017; however,~~ we ~~did sell~~had one ~~property during the three months ended September 30, 2018. In addition,~~farm that was mostly vacant, and one of our farms was leased to Land Advisers during a portion of the ~~three months ended September 30, 2018.~~period (as revenue from rents owed to us by Land Advisers was eliminated upon consolidation).

With regard to the comparison between the nine months ended September 30, ~~2018~~2019 versus ~~2017:~~2018:


◦	Same-property basis represents properties owned as of December 31, ~~2016,~~2017, and were not vacant at any point during either period presented;


◦	Properties acquired ~~during the prior-year period~~or disposed of are ~~properties~~farms that were either acquired ~~during the nine months ended~~or disposed of at any point subsequent to December 31, 2017. From January 1, 2018, through September 30, ~~2017;~~


◦	~~Properties~~2019, we acquired ~~subsequent to prior-year period are properties acquired subsequent to September 30, 2017~~18 new farms (including one farm that we acquired ~~during the three months ended March 31, 2018, which was purchased~~ without a lease in place and was mostly vacant during a majority of the ~~period);~~nine months ended September 30, 2018) and disposed of one farm; and

◦

~~Disposed of, vacant,~~Vacant or self-operated ~~farms~~properties represent ~~properties~~farms that were either ~~(i) disposed of during either period presented, (ii)~~ vacant (either wholly or partially) at any point during either period presented or ~~(iii)~~ operated by a wholly-owned subsidiary of ~~ours (in which case no rental revenue would have been recognized on our consolidated statements of operations).~~ours. We ~~did not have any vacancies on any properties included in the same-property analysis during either~~had two farms that were vacant for a portion of the nine months ended September 30, ~~2018 or 2017; however, we did sell one property during the three months ended September 30, 2018. In addition,~~2019, and one of our farms was leased to Land Advisers during ~~the majority~~a portion of the nine months ended September 30, 2018.

A comparison of our operating results for the three and nine months ended September 30, ~~2018~~2019 and ~~2017~~2018 is below (dollars in thousands):


	For the Three Months Ended September 30,										For the Three Months Ended September 30,
	2018			2017			$ Change			% Change	2019			2018			$ Change			% Change
Operating revenues:
Rental revenue	$	8,013		$	6,561		$	1,452		22.1%
Tenant recovery revenue	2			3			(1		)	(33.3)%
Lease revenues:
Fixed lease payments											$	10,131		$	7,124		$	3,007		42.2%
Variable lease payments - participation rents											848			889			(41		)	(4.6)%
Variable lease payments - tenant reimbursements											33			2			31			1,550.0%
Total lease revenues											11,012			8,015			2,997			37.4%
Other operating revenues	2			—			2			NM	—			2			(2		)	NM
Total operating revenues	8,017			6,564			1,453			22.1%	11,012			8,017			2,995			37.4%
Operating expenses:
Depreciation and amortization	2,374			2,051			323			15.7%	3,419			2,374			1,045			44.0%
Property operating expenses	621			267			354			132.6%	536			621			(85		)	(13.7)%
Management, incentive, and capital gains fees, net of credits	672			730			(58		)	(7.9)%
Base management and capital gains fees, net of credits											862			672			190			28.3%
Administration fee	387			211			176			83.4%	311			387			(76		)	(19.6)%
General and administrative expenses	443			386			57			14.8%	447			443			4			0.9%
Other operating expenses	175			—			175			NM	—			175			(175		)	NM
Total operating expenses, net of credits	4,672			3,645			1,027			28.2%	5,575			4,672			903			19.3%
Operating income	3,345			2,919			426			14.6%	5,437			3,345			2,092			62.5%
Other income (expense):
Other income	1			4			(3		)	(75.0)%	62			1			61			6,100.0%
Interest expense	(3,082		)	(2,634		)	(448		)	17.0%	(4,401		)	(3,082		)	(1,319		)	42.8%
Dividends declared on Series A Term Preferred Stock	(458		)	(458		)	—			—%	(458		)	(458		)	—			—%
Gain (loss) on dispositions of real estate assets, net	6,247			(78		)	6,325			8,109.0%
(Loss) gain on dispositions of real estate assets, net											(134		)	6,247			(6,381		)	NM
Property and casualty recovery, net											17			—			17			NM
Loss on write-down of inventory	(33		)	—			(33		)	NM	—			(33		)	33			NM
Total other income (expense), net	2,675			(3,166		)	5,841			(184.5)%
Net income (loss)	6,020			(247		)	6,267			(2,537.2)%
Net (income) loss attributable to non-controlling interests	(337		)	26			(363		)	(1,396.2)%
Net income (loss) attributable to the Company	5,683			(221		)	5,904			(2,671.5)%
Total other (expense) income, net											(4,914		)	2,675			(7,589		)	NM
Net income											523			6,020			(5,497		)	(91.3)%
Net income attributable to non-controlling interests											(6		)	(337		)	331			(98.2)%
Net income attributable to the Company											517			5,683			(5,166		)	(90.9)%
Dividends declared on Series B Preferred Stock	(90		)	—			(90		)	NM	(1,161		)	(90		)	(1,071		)	1,190.0%
Net income (loss) attributable to common stockholders	$	5,593		$	(221	)	5,814			(2,630.8)%
Net (loss) income attributable to common stockholders											$	(644	)	$	5,593		$	(6,237	)	NM

NM = Not Meaningful


	For the Nine Months Ended September 30,										For the Nine Months Ended September 30, 2019
	2018			2017			$ Change			% Change	2019			2018			$ Change			% Change
Operating revenues:
Rental revenue	$	21,333		$	18,302		$	3,031		16.6%
Tenant recovery revenue	11			8			3			37.5%
Lease revenues:
Fixed lease payments											$	26,236		$	20,427		$	5,809		28.4%
Variable lease payments - participation rents											874			906			(32		)	(3.5)%
Variable lease payments - tenant reimbursements											93			11			82			745.5%
Total lease revenues											27,203			21,344			5,859			27.5%
Other operating revenues	7,313			—			7,313			NM	—			7,313			(7,313		)	NM
Total operating revenues	28,657			18,310			10,347			56.5%	27,203			28,657			(1,454		)	(5.1)%
Operating expenses:
Depreciation and amortization	6,805			5,123			1,682			32.8%	8,952			6,805			2,147			31.6%
Property operating expenses	1,381			796			585			73.5%	1,939			1,381			558			40.4%
Management, incentive, and capital gains fees, net of credits	1,910			2,080			(170		)	(8.2)%
Base management and capital gains fees, net of credits											1,199			1,910			(711		)	(37.2)%
Administration fee	935			656			279			42.5%	866			935			(69		)	(7.4)%
General and administrative expenses	1,350			1,227			123			10.0%	1,465			1,350			115			8.5%
Other operating expenses	7,673			—			7,673			NM	—			7,673			(7,673		)	NM
Total operating expenses, net of credits	20,054			9,882			10,172			102.9%	14,421			20,054			(5,633		)	(28.1)%
Operating income	8,603			8,428			175			2.1%	12,782			8,603			4,179			48.6%
Other income (expense):
Other income	324			190			134			70.5%	937			324			613			189.2%
Interest expense	(8,728		)	(6,984		)	(1,744		)	25.0%	(11,396		)	(8,728		)	(2,668		)	30.6%
Dividends declared on Series A Term Preferred Stock	(1,375		)	(1,375		)	—			—%	(1,375		)	(1,375		)	—			—%
Gain (loss) on dispositions of real estate assets, net	6,247			(78		)	6,325			8,109.0%
Property and casualty loss	(129		)	—			(129		)	NM
(Loss) gain on dispositions of real estate assets, net											(154		)	6,247			(6,401		)	NM
Property and casualty recovery (loss), net											10			(129		)	139			NM
Loss on write-down of inventory	(1,093		)	—			(1,093		)	NM	—			(1,093		)	1,093			NM
Total other expense, net	(4,754		)	(8,247		)	3,493			(42.4)%	(11,978		)	(4,754		)	(7,224		)	152.0%
Net income (loss)	3,849			181			3,668			2,026.5%
Net (income) loss attributable to non-controlling interests	(206		)	(23		)	(183		)	795.7%
Net income (loss) attributable to the Company	3,643			$	158		$	3,485		2,205.7%
Net income											804			3,849			(3,045		)	(79.1)%
Net income attributable to non-controlling interests											(9		)	(206		)	197			(95.6)%
Net income attributable to the Company											795			3,643			(2,848		)	(78.2)%
Dividends declared on Series B Preferred Stock	(92		)	—			(92		)	NM	(2,655		)	(92		)	(2,563		)	2,785.9%
Net income (loss) attributable to common stockholders	$	3,551		$	158		$	3,393		2,147.5%
Net (loss) income attributable to common stockholders											$	(1,860	)	$	3,551		$	(5,411	)	NM

NM = Not Meaningful

Operating Revenues

~~Same-property Analysis (dollars in thousands)~~Lease Revenues

Rental Revenues For the Three Months Ended September 30, For the Nine Months Ended September 30,
2018 2017 $ Change % Change 2018 2017 $ Change % Change
Same-property basis $ 5,787
$ 5,891
$ (104 ) (1.8 )% $ 14,151
$ 14,142
$ 9
0.1 %
Participation rents 889
—
889
NM
906
—
906
NM
Properties acquired during prior-year period 549
272
277
101.8 % 4,848
2,979
1,869
62.7 %
Properties acquired subsequent to prior-year period 658
—
658
NM
915
—
915
NM
Disposed of, vacant, or self-operated properties 130
398
(268 ) (67.3 )% 513
1,181
(668 ) (56.6 )%
$ 8,013
$ 6,561
$ 1,452
22.1 % $ 21,333
$ 18,302
$ 3,031
16.6 %

~~Rental~~The following table provides a summary of our lease revenues on a same-property basis decreased for the three months ended September 30, 2018, as compared to the prior-year period, by 1.8%. This decrease was primarily due to the renewal of certain leases at lower rental rates subsequent to June 30, 2017, partially offset by additional revenues earned on capital improvements constructed on certain properties since June 30, 2017. Rental revenues on a same-property basis for the nine months ended September 30, 2018, remained relatively flat from that of the prior-year period, as the additional revenues earned on capital improvements constructed on certain properties since December 31, 2016, were largely offset by the renewal of certain leases at lower rental rates. During the three

and nine months ended September 30, 2018, we earned participation rents of approximately $889,000 and $906,000, respectively, the majority of which came from farms in the Pacific region growing permanent crops. No participation rents were earned in either of the respective prior-year periods. Rental revenues from acquired properties increased for each of the three and nine months ended September 30, 2018, as compared to the respective prior-year periods, due to the additional revenues recorded from owning the 7 and 14 farms we acquired during the three and nine months ended September 30, ~~2017, respectively,~~2019 and 2018 (dollars in thousands):



	For the Three Months Ended September 30,								For the Nine Months Ended September 30,
	2019		2018		$ Change			% Change	2019		2018		$ Change			% Change
Same-property basis – fixed rents	$	6,542	$	6,488	$	54		0.8%	$	19,103	$	18,888	$	215		1.1%
Same-property basis – participation rents	381		889		(508		)	(57.1)%	407		906		(499		)	(55.1)%
Properties acquired or disposed of – fixed rents	3,375		528		2,847			539.2%	6,356		1,004		5,352			533.1%
Properties acquired or disposed of – participation rents	467		—		467			—%	467		—		467			—%
Vacant or self-operated properties	214		108		106			98.1%	777		535		242			45.2%
Tenant reimbursements⁽¹⁾	33		2		31			1,550.0%	93		11		82			745.5%
Total lease revenues	$	11,012	$	8,015	$	2,997		37.4%	$	27,203	$	21,344	$	5,859		27.5%


⁽¹⁾	Tenant reimbursements represent tenant-reimbursed property operating expenses on certain of our farms, including property taxes, insurance premiums, and other property-related expenses. Corresponding amounts were also recorded as property operating expenses during the respective periods.

Same-property Basis – 2019 compared to 2018

Lease revenues from fixed lease payments increased for each of the ~~full,~~ three- and nine-month periods ended September 30, ~~2018, coupled with~~2019, primarily due to recent renewals of certain leases at higher rental rates, as well as additional ~~revenues~~rents earned ~~from~~on recent capital improvements completed on certain of our farms.These increases were partially offset by the ~~12 new farms~~renewals of certain other leases, in which we ~~acquired subsequent~~decreased the fixed base rent component in exchange for adding in a participation rent component to ~~September 30, 2017. Rental~~the lease structure.

Lease revenues from ~~disposed of, vacant, or self-operated properties~~participation rents decreased for each of the three- and nine-month periods ended September 30, 2019, primarily due to the timing of when certain information (including harvest and crop sale figures) is made available to us. During the three and nine months ended September 30, 2019, we recorded participation rents from three and five farms, respectively, as compared to six and eight farms during the respective prior-year periods. We currently expect to recognize participation rents on the remaining farms with a participation rent component during the three months ending December 31, 2019.

Other – 2019 compared to 2018

Lease revenues from both fixed rents and participation rents increased for each of the three- and nine-month periods, primarily due to additional revenues earned on new farms acquired subsequent to December 31, 2017, partially offset by the loss of revenue from a farm that was sold in July 2018.

Lease revenues from vacant or self-operated properties increased for each of the three- and nine-month periods, primarily due to the revenues earned during 2019 on farms that were either vacant or operated by Land Advisers during a portion of 2018. For the nine months ended September 30, 2019, this increase was partially offset by lost revenues from two farms that were vacant for a portion of the current-year period.

The increase in tenant reimbursements for the three and nine months ended September 30, 2019, as compared to the respective prior-year periods, was due ~~primarily~~ to ~~the loss~~additional contractual reimbursements of rental income on the farm sold during the three months ended September 30, 2018, and a 169-acre farm in California that, until July 31, 2018, was being farmed by Land Advisers (revenue from rents owed to us by Land Advisers was eliminated upon consolidation).

~~Other Operating Revenues~~

~~Tenant recovery revenue represents real estate~~property taxes ~~insurance premiums, and other property-operating expenses paid~~ on certain of our ~~properties that, per the respective leases, are required to be reimbursed to us by the tenant. Corresponding amounts were also recorded as property operating expenses during the period.~~farms.

Other Operating Revenues:

Other operating revenues primarily represent ~~revenues~~revenue earned from sales of harvested crops on a farm that was operated by Land Advisers from October 17, 2017, until July 31, 2018, at which time the farm was leased to a new, unrelated third-party tenant under a 10-year lease.

Operating Expenses

~~Same-property Analysis~~Depreciation and Amortization

The following table provides a summary of the depreciation and amortization expense recorded during the three and nine months ended September 30, 2019 and 2018 (dollars in thousands):

Depreciation and amortization For the Three Months Ended September 30, For the Nine Months Ended September 30,
2018 2017 $ Change % Change 2018 2017 $ Change % Change
Same-property basis $ 1,884
$ 1,789
$ 95
5.3 % $ 4,317
$ 4,300
$ 17
0.4 %
Properties acquired during prior-year period 305
161
144
89.4 % 2,011
590
1,421
240.8 %
Properties acquired subsequent to prior-year period 165
—
165
NM
382
—
382
NM
Disposed of, vacant, or self-operated properties 20
101
(81 ) (80.2 )% 95
233
(138 ) (59.2 )%
$ 2,374
$ 2,051
$ 323
15.7 % $ 6,805
$ 5,123
$ 1,682
32.8 %



	For the Three Months Ended September 30,							For the Nine Months Ended September 30,
	2019		2018		$ Change		% Change	2019		2018		$ Change		% Change
Same-property basis	$	2,370	$	2,238	$	132	5.9%	$	7,085	$	6,476	$	609	9.4%
Properties acquired or disposed of	991		78		913		1,170.5%	1,693		157		1,536		978.3%
Vacant or self-operated properties	58		58		—		—%	174		172		2		1.2%
Total depreciation and amortization	$	3,419	$	2,374	$	1,045	44.0%	$	8,952	$	6,805	$	2,147	31.6%

Depreciation and amortization expense on a same-property basis increased for each of the three and nine months ended September 30, ~~2018,~~2019, as compared to the respective prior-year periods, primarily as a result of additional depreciation on site improvements completed on certain properties subsequent to December 31, ~~2016,~~2017, partially offset by the expiration of certain lease intangible amortization periods subsequent to December 31, ~~2016.~~2017. Depreciation and amortization expense on properties acquired ~~properties~~or disposed of increased for each of the three and nine months ended September 30, ~~2018,~~2019, as compared to the respective prior-year periods, primarily due to the additional depreciation and amortization expense recorded from owning the 7 and 14 farms we acquired during the three and nine months ended September 30, 2017, respectively, for the full, three- and nine-month periods ended September 30, 2018, coupled with the additional depreciation and amortization expense incurred on the 12 new farms we acquired subsequent to ~~September 30,~~December 31, 2017. Depreciation and amortization expense from ~~disposed of,~~ vacant or self-operated properties ~~decreased~~remained relatively flat for ~~both~~each of the three and nine months ended September 30, ~~2018, respectively, primarily~~2019, as ~~a result farms sold during each of~~compared to the ~~three months ended December 31, 2017, and the three months ended September 30, 2018.~~respective prior-year periods.

Property operating expenses For the Three Months Ended September 30, For the Nine Months Ended September 30,
2018 2017 $ Change % Change 2018 2017 $ Change % Change
Same-property basis $ 570
$ 230
$ 340
147.8 % $ 705
$ 607
$ 98
16.1 %
Properties acquired during prior-year period 14
7
7
100.0 % 567
98
469
478.6 %
Properties acquired subsequent to prior-year period 4
—
4
NM
15
—
15
NM
Disposed of, vacant, or self-operated properties 33
30
3
10.0 % 94
91
3
3.3 %
$ 621
$ 267
$ 354
132.6 % $ 1,381
$ 796
$ 585
73.5 %
Property-operating Expenses

Property operating expenses consist primarily of real estate taxes, repair and maintenance expense, insurance premiums, and other miscellaneous operating expenses paid for certain of our properties. ~~Property operating~~In addition, from approximately July 2018 through June 2019, we incurred additional expenses related to temporary generator rental costs to power newly-drilled wells on one of our properties. During the three months ended September 30, 2019, these wells were connected to permanent power sources, and the generator rentals were no longer needed. The following table provides a ~~same-property basis increased for each~~summary of the property-operating expenses recorded during the three and nine months ended September 30, 2019 and 2018 (dollars in thousands):



	For the Three Months Ended September 30,								For the Nine Months Ended September 30,
	2019		2018		$ Change			% Change	2019		2018		$ Change			% Change
Same-property basis	$	372	$	589	$	(217	)	(36.8)%	$	1,613	$	1,274	$	339		26.6%
Properties acquired or disposed of	61		16		45			281.3%	178		29		149			513.8%
Vacant or self-operated properties	70		14		56			400.0%	55		67		(12		)	(17.9)%
Tenant-reimbursed property operating expenses⁽¹⁾	33		2		31			1,550.0%	93		11		82			745.5%
Total property-operating expenses	$	536	$	621	$	(85	)	(13.7)%	$	1,939	$	1,381	$	558		40.4%


⁽¹⁾	Represents certain operating expenses (property taxes, insurance premiums, and other property-related expenses) paid by us that, per the respective leases, are required to be reimbursed to us by the tenant. Corresponding amounts were also recorded as lease revenues during the respective periods.

Same-property Basis – 2019 compared to ~~the respective prior-year periods. These increases were driven by an increase in bad debt expense recorded related to certain of our properties, partially~~2018

~~offset by lower property taxes, and, for~~For the three months ended September 30, ~~2018, only, higher~~2019, property operating expenses ~~incurred~~ on a ~~property we acquired~~same-property basis decreased, as compared to the prior-year period, primarily driven by a decrease in ~~June 2017 that was subject~~costs incurred for the above-referenced generator rentals. For the nine months ended September 30, 2019, property-operating expenses on a same-property basis increased, as compared to ~~two gross leases we assumed at acquisition.~~ the prior-year period, primarily due to an increase in generator rental costs, as well as incurring additional expenses related to obtaining certain permits on one of our California properties.

Other – 2019 compared to 2018

Property operating expenses on properties acquired ~~properties~~or disposed of increased for ~~each of~~ the three and nine months ended September 30, ~~2018,~~2019, as compared to the respective prior-year periods, primarily due to additional ~~property taxes and other~~miscellaneous property-operating expenses incurred on certain of the new farms we acquired subsequent to December 31, ~~2016.~~2017. Property operating expenses on ~~disposed of,~~ vacant or self-operated properties ~~remained relatively flat during each of~~increased for the three ~~and~~months ended September 30, 2019, primarily due to increases in property tax assessments on a farm that was vacant during a portion of 2018. Property operating expenses on vacant or self-operated properties decreased for the nine months ended September 30, ~~2018, as compared~~2019, primarily due to the ~~respective prior-year periods.~~

~~Other Operating Expenses~~

farm that was operated by Land Advisers during a portion of 2018 being leased to an unrelated third-party tenant under a triple-net lease agreement during the entirety of 2019. The ~~aggregate fees to our Adviser, including the management, incentive, and capital gains fees and net of any credits to those fees, decreased~~increase in tenant-reimbursed property operating expenses for each of the three and nine months ended September 30, ~~2018,~~2019, as compared to the respective prior-year periods, was due to additional property taxes paid by us on certain of our properties, for which the tenants are contractually obligated to reimburse us per the respective leases.

Related-Party Fees

The base management and incentive fees due to our Adviser, net of any credits, increased for the three months ended September 30, 2019, primarily due to additional common equity raised, and decreased for the nine months ended September 30, 2019, primarily due to increased fee credits during the current-year period, as compared to the respective prior-year periods.

For the three and nine months ended September 30, ~~2018,~~2019, the gross base management fee ~~(inclusive of the allocation of fees earned by our Adviser from Land Advisers of approximately $15,000 and $176,000, respectively)~~ increased by approximately ~~$167,000~~$172,000 and ~~$656,000,~~$639,000, respectively, as compared to the respective prior-year periods, primarily due to additional common equity raised since January 1, ~~2017.~~2018, partially offset (for the three months ended September 30, 2019, only) by a change in the calculation of the base management fee pursuant to the Amended Advisory Agreement. From January 1, ~~2017,~~2018, through September 30, ~~2018,~~2019, we have raised approximately ~~$72.3~~$148.9 million of aggregate net proceeds (net of both direct costs and allocated indirect ~~costs)~~costs and net of redemptions) through ~~follow-on common stock offerings, our ATM Program, and~~ sales of our Series B Preferred Stock, ~~increasing~~follow-on common stock offerings, and our ATM Program, all of which increased the base on which the base management fee iswas calculated which, until March 31, 2017, was the book value of our common stockholders’ equity, as stipulated in the Prior Advisory Agreement. Pursuant to the Amended Advisory Agreement, which became effective beginningthrough June 30, 2019. Effective with the three months ended ~~June~~September 30, ~~2017,~~2019, the base ~~on which the~~ management fee ~~is calculated~~calculation was ~~adjusted~~amended to ~~include, among other items, the~~exclude all preferred securities (including our Series B Preferred ~~Stock~~Stock). See Note 6, “Related-Party Transactions—Our Adviser and the balance of non-controlling interests in our operating partnership, which further increased the management fee recorded for each of the three and nine months ended September 30, 2018, respectively. During the three and nine months ended September 30, 2017, our Adviser earned incentive fees of approximately $261,000 and $688,000, respectively, due to our Pre-Incentive Fee FFO exceeding the required hurdle rate of the applicable equity base (which, through March 31, 2017, was total stockholders’ equity, as stipulated in the Prior Advisory Agreement; beginning with the three months ended June 30, 2017, the applicable equity base was Total Adjusted Equity (which includes the Series B Preferred Stock and non-controlling interests in the Operating Partnership), as stipulated in the Administrator—Amended Advisory Agreement). No incentive fee was earned by our Adviser during either of the three and nine months ended September 30, 2018. During the three and nine months ended September 30, 2018, our Adviser earned a capital gains fee of approximately $778,000 as a result of the gain recognized on our sale of Oregon Trail on July 10, 2018. See “Our Adviser and Administrator” within Note 6, “Related-Party Transactions,Agreement,” in the accompanying notes to our condensed consolidated financial statements for further discussion on the ~~compensation terms stipulated in each of the Prior Advisory Agreement and the~~ Amended Advisory Agreement. In addition, ~~during the three and nine months ended September 30, 2018,~~ our Adviser granted us non-contractual, unconditional, and irrevocable waivers to be applied against ~~each of~~ the ~~following: (i) the portion of the~~base management fee ~~attributable to our Series B Preferred Stock, which resulted in a credit~~ of approximately ~~$2,000; (ii)~~$0 and $1.5 million during the three and nine months ended September 30, 2019, respectively, and approximately $18,000 and $192,000 during the three and nine months ended September 30, 2018, respectively.

Our Adviser also earned a portion of the fees incurred by our Adviser on behalf of Land Advisers pursuant to the TRS Expense Sharing Agreement (see Note 6, “Related-Party Transactions—TRS Lease Assumption—TRS Fee Arrangements—TRS Expense Sharing Agreement” within the accompanying notes to our condensed consolidated financial statements), which resulted in credits of approximately $16,000 and $190,000, respectively; and (iii) the capital gains fee ~~earned by our Adviser, which resulted in a credit~~ of approximately ~~$778,000.~~

~~The administration fee paid to our Administrator increased for both~~$778,000 during the three and nine months ended September 30, 2018, as a result of the gain recognized on the sale of one of our farms in Oregon during the three months ended September 30, 2018. However, during the three months ended September 30, 2018, our Adviser elected to credit the full amount of the capital gains fee back to us via a non-contractual, unconditional, and irrevocable waiver.

The administration fee paid to our Administrator decreased for the each of the three and nine months ended September 30, 2019, as compared to the respective prior-year periods, primarily due to ~~higher overall costs incurred by our Administrator and~~ us using a ~~higher~~lower share of our Administrator’s resources in relation to those used by other funds and affiliated companies serviced by our ~~Administrator during the three and nine months ended September 30, 2018.~~Administrator.

Other Operating Expenses

General and administrative expenses ~~which~~ consist primarily of professional fees, director fees, stockholder-related expenses, overhead insurance, acquisition-related costs for investments no longer being pursued, and other miscellaneous expenses. General and administrative expenses remained relatively flat for the three months ended September 30, 2019, and increased for ~~each of~~ the ~~three and~~ nine months ended September 30, ~~2018,~~2019, as compared to ~~each of~~ the respective prior-year ~~periods,~~periods. The increase for the nine months ended September 30, 2019, was primarily ~~due to~~driven by higher professional fees ~~as a result of 2018 being the first year for which we are required to comply with Section 404 of the Sarbanes-Oxley Act.~~(specifically, increased auditing and accounting-related expenses), partially offset by decreases in acquisition-related costs expensed and bad debt expense.

Other operating expenses represent the portion of growing costs, harvesting and selling costs, and certain overhead costs allocated to the costs of crops sold on a farm that was operated by Land Advisers from October 17, 2017, until July 31, 2018. During the three and nine months ended September 30, 2018, we allocated approximately ~~$0.2 million~~$175,000 and $7.7 million, respectively, of costs to the crops sold during the respective periods (excluding the allocation of fees earned by our Adviser from Land Advisers of approximately $15,000 and $176,000, respectively). Additionally, ~~during the three and nine months ended September 30, 2018,~~ our Adviser granted Land Advisers a non-contractual, unconditional, and irrevocable ~~waivers~~waiver of approximately $16,000 and $190,000, respectively, to be applied against a portion of the fees incurred by our Adviser on behalf of Land Advisers pursuant to the TRS Expense Sharing Agreement. Effective August 1, 2018, the farm was leased to a new, unrelated third-party tenant under a 10-year lease.

Other Income (Expense)

Other income, which generally consists ~~primarily~~ of interest patronage received from Farm Credit (as defined in Note 4, ~~“Borrowings,~~“Borrowings,” in the accompanying notes to our condensed consolidated financial statements) and interest earned on short-term investments, increased for each of the three and nine months ended September 30, 2019, as compared to the respective prior-year periods. The increase for the three months ended September 30, 2019, was driven by a commission rebate received in connection with a property acquired during the period and, through July 31, 2019, contractual payments received from a potential buyer of one of our farms pursuant to a reinstated sale agreement to keep the purchase option open (which amounts were nonrefundable and were recognized as income upon receipt). This sale agreement was terminated in August 2019. The increase for the nine months ended September 30, ~~2018, as compared to the prior-year period,~~2019, was primarily driven by additional interest patronage received from Farm Credit (due to increased borrowings from Farm Credit). During the nine months ended September 30, ~~2018,~~2019, we recorded approximately ~~$323,000~~$700,000 of interest patronage from Farm Credit related to interest accrued during ~~2017,~~2018, compared to ~~$183,000~~approximately $323,000 of interest patronage recorded during the prior-year period. The receipt of interest patronage received from Farm Credit during ~~2018~~

2019 resulted in a ~~18.0%~~21.2% decrease (approximately 7195 basis points) into our effective interest rate on our aggregate borrowings from Farm Credit during the year ended December 31, ~~2017.~~2018. In addition, during the nine months ended September 30, 2019, we recognized $110,000 of income as a result of accumulated deferred revenue related to a sale agreement for one of our farms that was terminated. Payments received from the potential buyer of the farm were initially deferred and were recognized as income upon termination of the agreement.

Interest expense increased for ~~both~~each of the three and nine months ended September 30, ~~2018,~~2019, as compared to the respective prior-year periods, primarily due to increased overall borrowings. The weighted-average principal balance of our aggregate borrowings (excluding our Series A Term Preferred Stock) outstanding for the three and nine months ended September 30, ~~2018,~~2019, was approximately $420.9 million and $367.7 million, respectively, as compared to approximately $312.5 million and $304.7 million ~~respectively, as compared to approximately $291.3 million and $265.2 million, respectively,~~ for the respective prior-year periods. Including interest patronage received on certain of our Farm Credit borrowings, the overall effective interest rate charged on our aggregate borrowings (excluding the impact of debt issuance costs) was ~~3.76%~~4.03% and ~~3.49%~~3.71% for the three and nine months ended September 30, ~~2018,~~2019, respectively, as compared to ~~3.44%~~3.76% and ~~3.24%,~~3.49% for the respective prior-year periods.

During each of three and nine months ended September 30, 2019, we paid aggregate distributions on our Series A Term Preferred Stock (which distributions are treated similar to interest expense) of approximately $458,000 and $1.4 million, respectively. The same amounts were paid in each of the respective prior-year periods.

During the three and nine months ended September 30, ~~2018,~~2019, we recorded a net ~~gain~~loss, primarily related to the disposal of certain irrigation improvements on dispositions of real estate assets driven by our sale of Oregon Trail, which resulted in a gain of approximately $6.4 million, partially offset by a loss of approximately $193,000 that we recorded as a result of irrigation-related improvements that were replaced on certaintwo of our farms. During the three and nine months ended September 30, ~~2017,~~2018, we recorded a ~~loss~~net capital gain, primarily driven by a sale of ~~approximately $78,000~~one of our farms in Oregon.

The net property and casualty recoveries (losses) recorded during each of the three and nine months ended September 30, 2019, and during the nine months ended September 30, 2018, related to natural disasters that damaged certain irrigation improvements on two of our properties and the insurance recoveries received related to the ~~removal~~damaged improvements. During the nine months ended September 30, 2019, we estimated the aggregate carrying value of ~~blueberry bushes on one~~the damaged improvements to be approximately $74,000. In addition, during the three and nine months ended September 30, 2019, we received insurance recoveries of ~~our farms.~~

~~The~~approximately $17,000 and $84,000, respectively, which resulted in net property and casualty recoveries of approximately $17,000 and $10,000 for the three and nine months ended September 30, 2019, respectively. For the loss incurred during the nine months ended September 30, 2018, ~~related to a lightning strike that damaged~~we estimated the ~~power plant supplying power to one of our Arizona properties, causing damage to certain irrigation improvements on our property. We estimated the~~aggregate carrying value of the ~~improvements~~ damaged ~~by the lightning strike~~improvements to be approximately $129,000, and we recognized the write-down in the carrying value of the assets as a property and casualty loss during the ~~three~~nine months ended ~~March 31,~~September 30, 2018.

The loss on write-down of crop inventory recorded during each of the three and nine months ended September 30, 2018, was the result of unsold crops grown on the farm operated by Land Advisers. Due to certain market conditions during ~~the nine months ended September 30,~~ 2018, we were unable to sell all of the crops and therefore assessed their market value to be zero. Accordingly, we wrote down the cost of crop inventory to its estimated ~~net realizable~~market value of zero and recorded a loss during the three and nine months ended September 30, 2018, of approximately $33,000 and $1.1 million, respectively (including approximately $3,000 and $31,000, respectively, of accumulated costs incurred by our Adviser that were allocated to these unsold crops).2018.

LIQUIDITY AND CAPITAL RESOURCES

Overview

~~Since our IPO in January 2013, we have invested approximately $488.0 million in 73 new farms, and we have expended or accrued an additional $38.4 million for improvements on existing properties.~~ Our current short- and long-term sources of funds include cash and cash equivalents, cash flows from operations, borrowings (including the undrawn commitments available under the MetLife Facility, ~~and the Farmer Mac Facility, each~~ as defined below under “—“—Debt ~~Capital”~~Capital”), and issuances of additional equity securities. Our current available liquidity is approximately ~~$9.2~~$13.4 million, consisting of approximately ~~$3.5~~$3.1 million in cash on hand and, based on the current level of collateral pledged, ~~$5.7~~approximately $10.3 million of availability under the MetLife Facility (subject to compliance with covenants).

As of September 30, 2018, our total-debt-to-total-capitalization ratio (including our Series A Term Preferred Stock as debt), at book value, was 70.0%, which is down from 73.6% as of December 31, 2017. However, on a fair value basis, our total-debt-to-total capitalization ratio (including our Series A Term Preferred Stock as debt) as of September 30, 2018, was 57.5%, which is down from 61.1% as of December 31, 2017 (see “Non-GAAP Financial Information—Net Asset Value” below for an explanation of our fair value process).

Future Capital Needs

Our short- and long-term liquidity requirements consist primarily of making distributions to stockholders (including to non-controlling OP ~~Unitholders)~~Unitholders, if any) to maintain our qualification as a REIT, funding our general operating costs, making principal and interest payments on outstanding borrowings, making dividend payments on our Series A Term Preferred Stock and Series B

Preferred Stock, and, as capital is available, funding new farmland and farm-related acquisitions consistent with our investment strategy.

We believe that our current and short-term cash resources will be sufficient to fund our distributions to stockholders (including non-controlling OP Unitholders), service our debt, pay dividends on our Series A Term Preferred Stock and Series B Preferred Stock, and fund our current operating costs in the near term. We expect to meet our long-term liquidity requirements through various sources of capital, including future equity issuances (including, but not limited to, shares of common stock through our

ATM Program, OP Units through our Operating Partnership as consideration for future acquisitions, and shares of our Series B Preferred Stock), long-term mortgage indebtedness and bond issuances, and other secured and unsecured borrowings.

We intend to use a significant portion of any current and future available liquidity to purchase additional farms and farm-related ~~properties.~~facilities. We continue to actively seek and evaluate acquisitions of additional farms and farm-related ~~properties~~facilities that satisfy our investment criteria, and our pipeline of potential acquisitions remains healthy. We ~~currently~~ have ~~four~~several properties under signed purchase and sale agreements ~~for an aggregate proposed purchase price~~or non-binding letters of ~~approximately $20.3 million, all of which~~intent that we ~~expect~~hope to ~~be consummated~~consummate during ~~either~~ the ~~remaining two months of 2018~~remainder 2019 or in the first quarter of 2019. We currently have access to the capital required to complete these transactions for the proposed purchase price amounts; however, we continue to explore various options for access to additional capital, as evidenced by our recent launch of a continuous offering of the Series B Preferred Stock.early 2020. We also have many other properties that are in various other stages of our due diligence ~~process, including several properties under signed, non-binding letters of intent.~~process. However, all potential acquisitions will be subject to our due diligence investigation of such properties, and there can be no assurance that we will be successful in identifying or acquiring any properties in the future.

Cash Flow Resources

The following table summarizes total net cash flows from operating, investing, and financing activities for the nine months ended September 30, ~~2018~~2019 and ~~2017~~2018 (dollars in thousands):


	For the Nine Months Ended September 30,											For the Nine Months Ended September 30,
	2018			2017			$ Change			% Change		2019			2018			$ Change			% Change
Net change in cash from:
Operating activities	$	8,044		$	7,671		$	373		4.9	%	$	13,902		$	8,044		$	5,858		72.8	%
Investing activities	(48,592		)	(125,288		)	76,696			(61.2	)%	(209,950		)	(48,592		)	(161,358		)	332.1	%
Financing activities	40,539			118,937			(78,398		)	(65.9	)%	185,310			40,539			144,771			357.1	%
Net change in Cash and cash equivalents	$	(9	)	$	1,320		$	(1,329	)	(100.7	)%	$	(10,738	)	$	(9	)	$	(10,729	)	119,211.1	%

Operating Activities

The majority of cash from operating activities is generated from the rental payments we receive from our tenants, which is first used to fund our property-level operating expenses, with any excess cash being primarily used for principal and interest payments on our borrowings, management fees to our Adviser, administrative fees to our Administrator, and other corporate-level expenses. Cash provided by operating activities increased for the nine months ended September 30, ~~2018,~~2019, as compared to the prior-year period, primarily due to ~~receipts from crop sales and~~ additional rental payments received from recent acquisitions, partially offset by increased property operating expenses (driven by temporary generator rental costs for newly-drilled wells on one of our properties) incurred during the nine months ended September 30, 2018, as compared to the prior-year period, partially offset by costs incurred in connection with the operations on the farm leased to Land Advisers and increased interest payments made during the nine months ended September 30, 2018.2019.

Investing Activities

The ~~decrease~~increase in cash used in investing activities during the nine months ended September 30, ~~2018,~~2019, as compared to the prior-year period, was primarily due to ~~a decrease~~an increase in aggregate cash paid for acquisitions of new farms and capital improvements on existing farms during the nine months ended September 30, ~~2018,~~2019, which was approximately ~~$89.5~~$161.0 million ~~less~~more than the prior-year period. This decrease was partially offset by an increase of approximately $13.7 million in cash paid for capital improvements made on existing properties during the nine months ended September 30, 2018, as compared to the prior-year period.

Financing Activities

The ~~decrease~~increase in cash provided by financing activities during the nine months ended September 30, ~~2018,~~2019, as compared to the prior-year period, was primarily due to ~~decreased~~increases in net borrowings ~~as our~~of approximately $101.2 million and net ~~borrowings~~cash proceeds from equity issuances (including the Series B Preferred Stock and common stock) of approximately $47.0 million for the nine months ended September 30, ~~2018, decreased by approximately $73.0 million from that of the prior-year period. In addition, aggregate net~~

~~cash proceeds received from equity offerings (including our Series B Preferred Stock and common stock) during the nine months ended September 30, 2018, decreased by approximately $6.0 million from~~2019, as compared to that of the prior-year period.

Debt Capital

MetLife

As amended on December 15, 2017, our facility with Metropolitan Life Insurance Company (“MetLife”) consists of a total of $200.0 million of term notes and $75.0 million of revolving equity lines of credit (the “MetLife Facility”). In aggregate, we currently have approximately ~~$126.7~~$163.9 million outstanding under the term notes that ~~bear~~bears interest at a blended fixed rate of ~~3.30%~~3.46% per annum (which rate is fixed until January 5, 2027) and ~~$7.4~~$12.7 million outstanding under the lines of credit that currently ~~bear~~bears interest at a weighted-average rate of ~~4.66%~~4.03% (which ~~rate is~~rates are variable). While approximately ~~$131.1~~$83.8 million of the full commitment amount under the MetLife Facility remains undrawn (including ~~approximately $9.8 million of aggregate~~ amortizing principal payments made on the term notes), based on the level of collateral pledged, we currently have approximately ~~$5.7~~$10.3 million of availability under the MetLife Facility. In addition, we are currently in discussions with MetLife to extend the draw period applicable to the term

notes under the facility, which is currently scheduled to expire on December 31, 2019, though we cannot guarantee that we will be able to do so on terms favorable to us, or at all.

Farmer Mac

As amended on June 16, 2016, our agreement with Federal Agricultural Mortgage Corporation (“Farmer Mac”) ~~provides~~provided for bond issuances up to an aggregate amount of $125.0 million (the “Farmer Mac Facility”)~~. To date,~~ by December 11, 2018, after which Farmer Mac had the option to be relieved of its obligation to purchase additional bonds under this facility. As of December 11, 2018, we ~~have~~had issued aggregate bonds of approximately $108.7 million under the Farmer Mac Facility, and Farmer Mac is not obligated to purchase the remaining unissued bonds. We are currently in discussions with Farmer Mac to both expand the size of the facility and extend the borrowing period; however, there is no guarantee that we will be able to reach terms favorable to us, if at all. We currently have ~~$90.9~~$90.4 million of bonds outstanding under the facility that ~~bears~~bear interest at a weighted-average interest rate of 3.55% (which rates are fixed throughout the bonds’ respective terms) and have a weighted-average maturity date of November 2022. While approximately $16.3 million of the full commitment balance remains undrawn, we currently have no additional availability under the Farmer Mac Facility based on the level of collateral pledged. However, we expect to pledge certain additional potential new property acquisitions as collateral under the Farmer Mac Facility to utilize some or all of this remaining commitment balance. If we have not issued bonds such that the aggregate bond issuances total $125.0 million by December 11, 2018, Farmer Mac has the option to be relieved of its obligation to purchase additional bonds under this facility. We are currently in discussions with Farmer Mac to both expand the size of the Farmer Mac Facility and extend the borrowing period thereunder.

Farm Credit

Since September 2014, we have closed on 2030 separate loans with ~~six~~10 different Farm Credit associations ~~(including Farm Credit CFL, Farm Credit West, CF Farm Credit, Farm Credit FL, NW Farm Credit, and SWGA Farm Credit, each as defined in~~(for additional information, see Note 4, ~~“Borrowings,~~“Borrowings,” in the accompanying notes to our condensed consolidated financial statements) for an aggregate amount of approximately ~~$107.5~~$194.0 million (the “Farm Credit Notes Payable”). We currently have approximately ~~$98.8~~$182.6 million outstanding under the Farm Credit Notes Payable that bear interest at an expected weighted-average effective interest rate (net of expected interest patronage) of ~~3.81%~~3.73% (which rates are fixed, on a weighted-average basis, until ~~September 2024)~~May 2026) and have a weighted-average maturity date of ~~March~~February 2036. While we do not have any additional availability under any of our Farm Credit programs based on the properties currently pledged as collateral, we expect to enter into additional borrowing agreements with existing and new Farm Credit associations in connection with certain potential new acquisitions in the future.

Equity Capital

~~Since~~The following table provides information on equity sales that have occurred since January 1, ~~2018,~~2019, through the date of this filing we have completed one overnight common stock offering and have also issued shares of common stock through our ATM Program. In the aggregate, through these transactions, we have issued and sold a total of 1,981,231 shares of our common stock for gross proceeds of approximately $24.6 million and net proceeds (after deducting underwriting discounts and direct offering expenses borne by us) of approximately $23.7 million. In addition, on May 31, 2018, we launched a continuous public offering of up to $150.0 million of newly-designated Series B Preferred Stock, which will be offered on a continuous, “reasonable best efforts” basis by Gladstone Securities. Through the date of this filing, we have sold 592,401 shares of the Series B Preferred Stock for gross proceeds of approximately $14.8 million and net proceeds (net of certain discounts and after deducting selling commissions and dealer-manager fees borne by us) of approximately $13.3 million. Total selling commissions and dealer-manager fees earned by Gladstone Securities as a result of these sales were approximately $1.4 million (of which approximately $1.3 million was remitted by Gladstone Securities to unrelated third-parties involved(dollars in ~~the offering, such as participating broker-dealers and wholesalers).~~thousands, except per-share amounts):

~~The~~



Type of Issuance	Number of Shares Sold	Weighted-average Offering Price Per Share		Gross Proceeds		Net Proceeds⁽¹⁾
Series B Preferred Stock⁽²⁾	2,575,432	$	24.70	$	63,605	$	57,947
Common Stock – Secondary Offering⁽³⁾	2,277,297	11.73		26,713		25,510
Common Stock – ATM Program	197,142	12.24		2,413		2,377


⁽¹⁾	Net of selling commissions and dealer-manager fees or underwriting discounts (in each case, as applicable).


⁽²⁾	Exclusive of redemptions.


⁽³⁾	Includes the underwriters’ exercise of a portion of the over-allotment option.

Our 2017 Registration Statement (as defined in Note 8, “Equity—Registration Statement”) permits us to issue up to an aggregate of $300.0 million in securities (including approximately $29.3 million originally reserved for issuance under our ATM Program and up to $150.0 million reserved for issuance of shares of the Series B Preferred Stock), consisting of common stock, preferred stock, warrants, debt securities, depository shares, subscription rights, and units, including through separate, concurrent offerings of two or more of such securities. To date, we

have issued approximately ~~$45.8~~$96.6 million of common stock ~~(including approximately $16.3 million through our ATM Program)~~ and approximately ~~$14.8~~$91.7 million of Series B Preferred Stock under the 2017 Registration Statement.

In addition, we have the ability to, and expect to in the future, issue additional OP Units to third parties as consideration in future property acquisitions.

~~Contractual Obligations and Off-Balance Sheet Arrangements~~

~~Contractual Obligations~~

~~The following table reflects our material contractual obligations as of September 30, 2018 (dollars in thousands):~~

Payments Due During the
Remaining Three
Months of Fiscal Years Ending December 31,
Contractual Obligation Total 2018 2019 – 2020 2021 – 2022 2023+
Debt obligations⁽¹⁾
$ 318,506
$ 655
$ 38,710
$ 52,119
$ 227,022
Interest on debt obligations⁽²⁾
96,950
1,170
23,414
20,461
51,905
Term Preferred Stock⁽³⁾
28,750
—
—
28,750
—
Term Preferred Stock dividends⁽³⁾
5,499
458
3,666
1,375
—
Operating obligations⁽⁴⁾
7,085
161
4,924
—
2,000
Operating lease obligations⁽⁵⁾
232
—
94
78
60
Total $ 457,022
$ 2,444
$ 70,808
$ 102,783
$ 280,987


⁽¹⁾	Debt obligations include all borrowings (consisting of mortgage notes and bonds payable and our lines of credit) outstanding as of September 30, 2018. Maturity dates of these debt obligations range from December 2019 to October 2043.


⁽²⁾	Interest on debt obligations includes estimated interest on our revolving equity lines of credit within the MetLife Facility. The balances and interest rates on such revolving equity lines of credit are variable, thus the amounts of interest calculated for purposes of this table were based upon the balances and interest rates in place as of September 30, 2018.


⁽³⁾	Our Series A Term Preferred Stock has a mandatory redemption date of September 30, 2021, and the related dividend payments are treated similar to interest expense on the accompanying Condensed Consolidated Statements of Operations.


⁽⁴⁾	Operating obligations represent commitments outstanding as of September 30, 2018, and are based on estimates and assumptions with regard to both amounts and the timing of such amounts. See Note 8, “Commitments and Contingencies,” in the accompanying notes to our condensed consolidated financial statements for further discussion on each of these operating obligations.


⁽⁵⁾	Operating lease obligations represent ground lease payments due on two of our Arizona farms (1,368 total acres), which are leased from the State of Arizona under leases expiring in February 2022 and February 2025, respectively.

Off-Balance Sheet Arrangements

As of September 30, ~~2018,~~2019, we did not have any material off-balance sheet arrangements.

NON-GAAP FINANCIAL INFORMATION

Funds from Operations, Core Funds from Operations and Adjusted Funds from Operations

The National Association of Real Estate Investment Trusts (“NAREIT”) developed funds from operations (“FFO”) as a relative non-GAAP supplemental measure of operating performance of an equity REIT to recognize that income-producing real estate

historically has not depreciated on the same basis as determined under GAAP. FFO, as defined by NAREIT, is net income (computed in accordance with GAAP), excluding gains or losses from sales of property and impairment losses on property, plus depreciation and amortization of real estate assets, and after adjustments for unconsolidated partnerships and joint ventures. We further present core FFO (“CFFO”) and adjusted FFO (“AFFO”) as additional non-GAAP financial measures of our operational performance, as we believe both CFFO and AFFO improve comparability on a period-over-period basis and are more useful supplemental metrics for investors to use in assessing our operational performance on a more sustainable basis than FFO. We believe that these additional performance metrics provide investors with additional insight to how management measures our ongoing performance, as each of CFFO and AFFO (and their respective per-share amounts) are used by management and our board of directors, as appropriate, in assessing overall performance, as well as in certain decision-making analysis, including, but not limited to, the timing of acquisitions and potential equity raises (and the type of securities to offer in any such equity raises), the determination of any fee credits, and declarations of distributions on our common stock. We believe that net income is the most directly-comparable GAAP measure to each of FFO, CFFO, and AFFO.

Specifically, we believe that FFO is helpful to investors in better understanding our operating performance, primarily because its calculation excludes depreciation and amortization expense on real estate assets, as we believe that GAAP historical cost depreciation of real estate assets is generally not correlated with changes in the value of those assets, particularly with farmland real estate, the value of which does not diminish in a predictable manner over time, as historical cost depreciation implies. Further, we believe that CFFO and AFFO are helpful in understanding our operating performance in that it removes certain items that, by their nature, are not comparable on a period-over-period basis and therefore tend to obscure actual operating performance. In addition, we believe that providing CFFO and AFFO as additional performance metrics allows investors to gauge our overall performance in a manner that is more similar to how our performance is measured by management (including their respective per-share amounts), as well as by analysts and the overall investment community.

We calculate CFFO by adjusting FFO for the following items:

~~Acquisition-related~~Acquisition- and disposition-related expenses. ~~Acquisition-related~~Acquisition- and disposition-related expenses ~~(i.e.,~~(including due diligence ~~costs)~~costs on acquisitions not consummated and certain auditing and accounting fees incurred directly related to completed acquisitions or dispositions) are incurred for investment purposes and do not correlate with the ongoing operations of our existing portfolio. Further, ~~due~~certain auditing and accounting fees incurred vary depending on the number and complexity of acquisitions or dispositions completed during a period. Due to the inconsistency in which these costs are incurred and how they have historically been treated for accounting purposes, we believe the exclusion of these expenses improves comparability of our operating results on a period-to-period basis.

~~Acquisition- and disposition-related accounting fees~~. Certain auditing and accounting fees we incur are directly related to acquisitions or dispositions and vary depending on the number and complexity of acquisitions or dispositions completed during a period. Due to the inconsistency in which these costs are incurred, we believe the exclusion of these expenses improves comparability of our operating results on a period-to-period basis.

Other adjustments. We will adjust for certain non-recurring charges and receipts and will explain such adjustments accordingly. During the three months ended June 30, 2018, we modified our definitions of CFFO and AFFO to exclude the net incremental impact of the farming operations conducted through Land Advisers, (including revenues from crop sales, costs of such sales, the incremental management fee earned by our Adviser pursuant to the expense-sharing agreement between our Adviser and Land Advisers, the loss on write-down of inventory, and the credit granted to Land Advisers by our Adviser, collectively, the “Incremental TRS Operations”), as we do not anticipate this to be an ongoing aspect of our core operations. As such, we believe the exclusion of ~~the Incremental TRS Operations~~these amounts improves comparability of our operating results on a period-to-period basis and will apply the same modified definitions of CFFO and AFFO for all prior-year periods presented to provide consistency and better comparability.

Further, we calculate AFFO by adjusting CFFO for the following items:

Rent adjustments. This adjustment removes the effects of straight-lining rental income, as well as the amortization related to above-market lease values and lease incentives and accretion related to below-market lease values, other deferred revenue, and tenant improvements, resulting in rental income reflected on a modified accrual cash basis. In addition to these adjustments, we also modify the calculation of cash rents within our definition of AFFO to provide greater consistency and comparability due to the period-to-period volatility in which cash rents are received. To coincide with our tenants’ harvest seasons, our leases typically provide for cash rents to be paid at various points throughout the lease year, usually annually or semi-annually. As a result, cash rents received during a particular period may not necessarily be comparable to other periods or represent the cash rents indicative of a given lease year. Therefore, we further adjust AFFO to normalize the cash rent received pertaining to a lease year over that respective lease year on a straight-line basis, resulting in cash rent being recognized ratably over the period in which the cash rent is earned.

Amortization of debt issuance costs. The amortization of costs incurred to obtain financing is excluded from AFFO, as it is a non-cash expense item that is not directly related to the operating performance of our properties.

We believe the foregoing adjustments aid our investors’ understanding of our ongoing operational performance.

FFO, CFFO and AFFO do not represent cash flows from operating activities in accordance with GAAP, which, unlike FFO, CFFO, and AFFO, generally reflects all cash effects of transactions and other events in the determination of net income, and should not be considered an alternative to net income as an indication of our performance or to cash flows from operations as a

measure of liquidity or ability to make distributions. Comparisons of FFO, CFFO, and AFFO, using the NAREIT definition for

FFO and the definitions above for CFFO and AFFO, to similarly-titled measures for other REITs may not necessarily be meaningful due to possible differences in the definitions used by such REITs.

Diluted funds from operations (“Diluted FFO”), diluted core funds from operations (“Diluted CFFO”), and diluted adjusted funds from operations (“Diluted AFFO”) per share are FFO, CFFO, and AFFO, respectively, divided by the weighted-average number of total shares (including shares of our common stock and OP Units held by non-controlling limited partners) outstanding on a fully-diluted basis during a period. We believe that diluted earnings per share is the most directly-comparable GAAP measure to each of Diluted FFO, CFFO, and AFFO per share. Because many REITs provide Diluted FFO, CFFO, and

AFFO per share information to the investment community, we believe these are useful supplemental measures when comparing us to other REITs.

We believe that FFO, CFFO, and AFFO and Diluted FFO, CFFO, and AFFO per share are useful to investors because they provide investors with a further context for evaluating our FFO, CFFO, and AFFO results in the same manner that investors use net income and EPS in evaluating net income.

The following table provides a reconciliation of our FFO, CFFO, and AFFO for the three and nine months ended September 30, ~~2018~~2019 and ~~2017~~2018 to the most directly-comparable GAAP measure, net income, and a computation of diluted FFO, CFFO, and AFFO per share, using the weighted-average number of total shares (including shares of our common stock and OP Units held by non-controlling limited partners) outstanding during the respective periods (dollars in thousands, except per-share amounts):

For the Three Months Ended September 30, For the Nine Months Ended September 30,
2018 2017 2018 2017
Net income (loss) $ 6,020
$ (247 ) $ 3,849
$ 181
Plus: Real estate and intangible depreciation and amortization 2,374
2,051
6,805
5,123
(Less) plus: (Gain) loss on dispositions of real estate assets, net (6,247 ) 78
(6,247 ) 78
FFO 2,147
1,882
4,407
5,382
Less: Dividends declared on Series B Preferred Stock (90 ) —
(92 ) —
FFO available to common stockholders and OP Unitholders 2,057
1,882
4,315
5,382
Plus: Acquisition-related expenses 26
22
157
68
Plus: Net acquisition- and disposition-related accounting fees 44
47
70
82
Plus: Other charges, net⁽¹⁾
315
—
1,717
—
CFFO available to common stockholders and OP Unitholders 2,442
1,951
6,259
5,532
Net rent adjustment (164 ) (174 ) (578 ) (465 )
Plus: Amortization of debt issuance costs 145
130
434
366
AFFO available to common stockholders and OP Unitholders $ 2,423
$ 1,907
$ 6,115
$ 5,433

Weighted-average common shares outstanding – basic and diluted 16,057,957
12,271,925
15,181,760
11,512,968
Weighted-average OP Units outstanding⁽²⁾
683,527
1,444,435
857,041
1,447,632
Weighted-average total shares outstanding 16,741,484
13,716,360
16,038,801
12,960,600

Diluted FFO per weighted-average total share $ 0.12
$ 0.14
$ 0.27
$ 0.42
Diluted CFFO per weighted-average total share $ 0.15
$ 0.14
$ 0.39
$ 0.43
Diluted AFFO per weighted-average total share $ 0.14
$ 0.14
$ 0.38
$ 0.42



	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2019			2018			2019			2018
Net income	$	523		$	6,020		$	804		$	3,849
Less: Dividends declared on Series B Preferred Stock	(1,161		)	(90		)	(2,655		)	(92		)
Net (loss) income available to common stockholders and OP Unitholders	(638		)	5,930			(1,851		)	3,757
Plus: Real estate and intangible depreciation and amortization	3,419			2,374			8,952			6,805
Plus (less): Losses (gains) on dispositions of real estate assets, net	134			(6,247		)	154			(6,247		)
FFO available to common stockholders and OP Unitholders	2,915			2,057			7,255			4,315
Plus: Acquisition- and disposition-related expenses	119			70			272			227
(Less) plus: Other (receipts) charges, net⁽¹⁾	(11		)	315			(2		)	1,717
CFFO available to common stockholders and OP Unitholders	3,023			2,442			7,525			6,259
Net rent adjustment	(226		)	(164		)	(265		)	(578		)
Plus: Amortization of debt issuance costs	161			145			461			434
AFFO available to common stockholders and OP Unitholders	2,958			2,423			7,721			6,115

Weighted-average common stock outstanding—basic and diluted	20,763,615			16,057,957			19,154,744			15,181,760
Weighted-average common OP Units outstanding⁽²⁾	222,494			683,527			217,857			857,041
Weighted-average total common shares outstanding	20,986,109			16,741,484			19,372,601			16,038,801

Diluted FFO per weighted-average total common share	$	0.14		$	0.12		$	0.37		$	0.27
Diluted CFFO per weighted-average total common share	$	0.14		$	0.15		$	0.39		$	0.39
Diluted AFFO per weighted-average total common share	$	0.14		$	0.14		$	0.40		$	0.38

⁽¹⁾

~~For~~Consists of net property and casualty (recoveries) losses recorded and the cost of related repairs expensed during each period as a result of the damage and, for the three and nine months ended September 30, 2018, ~~this adjustment consists of~~only, the net impact of the Incremental TRS Operations, which was a net loss of approximately $315,000. For the nine months ended September 30, 2018, this adjustment consists of: (i) the net impact of the Incremental TRS Operations, which was a net loss of approximately $1.6 million; (ii) a property and casualty loss of approximately $129,000 recorded during the three months ended March 31, 2018; and (iii) approximately $34,000 of additional repairs incurred as a result of damage caused to irrigation improvements from a lightning strike on one of our Arizona properties, which repairs were expensed during the three months ended March 31, 2018.Operations.


⁽²⁾	Represents OP Units held by unrelated third ~~parties. As of September 30, 2018 and 2017, there were 670,879 and 1,227,383, respectively, OP Units held by non-controlling limited partners.~~parties during the respective periods.

Net Asset Value

Real estate companies are required to record real estate using the historical cost basis of the real estate, adjusted for accumulated depreciation and amortization, and, as a result, the carrying value of the real estate does not typically change as the fair value of the assets change. Thus, one challenge is determining the fair value of the real estate in order to allow stockholders to see the value of the real estate increase or decrease over time, which we believe is useful to our investors.

Determination of Fair Value

Our Board of Directors reviews and approves the valuations of our properties pursuant to a valuation policy approved by our Board of Directors (the “Valuation Policy”). Such review and approval occurs in three phases: (i) prior to its quarterly

meetings, the Board of Directors receives written valuation recommendations and supporting materials that are provided by professionals of the Adviser and Administrator, with oversight and direction from the chief valuation officer, who is also employed by the Administrator (collectively, the “Valuation Team”); (ii) the valuation committee of the Board of Directors (the “Valuation Committee”), which is comprised entirely of independent directors, meets to review the valuation recommendations

and supporting materials; and (iii) after the Valuation Committee concludes its meeting, it and the chief valuation officer present the Valuation Committee’s findings to the entire Board of Directors so that the full Board of Directors may review and approve the fair values of our properties in accordance with the Valuation Policy. Further, on a quarterly basis, the Board of Directors reviews the Valuation Policy to determine if changes thereto are advisable and also reviews whether the Valuation Team has applied the Valuation Policy consistently.

Per the Valuation Policy, our valuations are generally derived based on the following:

For properties acquired within 12 months prior to the date of valuation, the purchase price of the property will generally be used as the current fair value unless overriding factors apply. In situations where OP Units are issued as partial or whole consideration in connection with the acquisition of a property, the fair value of the property will generally be the lower of: (i) the agreed-upon purchase price between the seller and the buyer (as shown in the purchase and sale agreement or contribution agreement and using the agreed-upon pricing of the OP Units, if applicable), or (ii) the value as determined by an independent, third-party appraiser.

For real estate we acquired more than one year prior to the date of valuation, we determine the fair value either by relying on estimates provided by independent, third-party appraisers or through an internal valuation process. In addition, if significant capital improvements take place on a property, we will typically have those properties reappraised upon completion of the project by an independent, third-party appraiser. In any case, we intend to have each property valued by an independent, third-party appraiser via a full appraisal at least once every three years, with interim values generally being determined by either: (i) a restricted appraisal (a “desk appraisal”) performed by an independent, third-party appraiser, or (ii) our internal valuation process.

Various methodologies were used, both by the appraisers and in our internal valuations, to determine the fair value of our real estate, ~~on a fee simple, “as-is” basis,~~ including the sales comparison, income capitalization (or a discounted cash flow analysis), and cost approaches of valuation. In performing their analyses, the appraisers typically (i) conducted site visits to the properties (where full appraisals were performed), (ii) discussed each property with our Adviser and reviewed property-level information, including, but not limited to, property operating data, prior appraisals (as available), existing lease agreements, farm acreage, location, access to water and water rights, potential for future development, and other property-level information, and (iii) reviewed information from a variety of sources about regional market conditions applicable to each of our properties, including, but not limited to, recent sale prices of comparable farmland, market rents for similar farmland, estimated marketing and exposure time, market capitalization rates, and the current economic environment, among others. In performing our internal valuations, we will consider the most recent appraisal available and use similar methodologies in determining an updated fair value. We will also obtain updated market data related to the property, such as updated sales and market rent comparisons and market capitalization rates, and perform an updated assessment of the tenants’ credit risk profiles, among others. Sources of this data may come from market inputs from recent acquisitions of our own portfolio of real estate, recent appraisals of properties we own that are similar in nature and in the same region (as applicable) as the property being valued, market conditions and trends we observe in our due diligence process, and conversations with appraisers, brokers, and farmers.

A breakdown of the methodologies used to value our properties and the aggregate value as of September 30, ~~2018,~~2019, determined by each method is shown in the table below (dollars in thousands, except in footnotes):


Valuation Method	Number of Farms	Total Acres	Farm Acres	Net Cost Basis⁽¹⁾		Current Fair Value		% of Total Fair Value	Number of Farms	Total Acres	Farm Acres	Net Cost Basis⁽¹⁾		Current Fair Value		% of Total Fair Value
Purchase Price	11	6,894	4,766	$	57,779	$	57,770	10.0%	15	13,760	11,400	$	240,845	$	240,823	29.2%
Third-party Appraisal⁽²⁾	71	60,932	49,078	442,140		520,810		90.0%	82	67,826	53,844	502,564		583,683		70.8%
Total	82	67,826	53,844	$	499,919	$	578,580	100.0%	97	81,586	65,244	$	743,409	$	824,506	100.0%


⁽¹⁾	Consists of the initial acquisition price (including the costs allocated to both tangible and intangible assets acquired and liabilities assumed), plus subsequent improvements and other capitalized costs paid for by us that were associated with the properties, and adjusted for accumulated depreciation and amortization.


⁽²⁾	Appraisals performed between ~~December 2017~~November 2018 and ~~November 2018.~~October 2019.

Some of the significant assumptions used by appraisers and the Valuation Team in valuing our portfolio as of September 30, ~~2018,~~2019, include land values per farmable acre, market rental rates per farmable acre and the resulting net operating income (“NOI”) at the property level, and capitalization rates, among others. These assumptions were applied on a farm-by-farm basis and were selected based on several factors, including comparable land sales, surveys of both existing and current market rates, discussions with other brokers and farmers, soil quality, size, location, and other factors deemed appropriate. A summary of these significant assumptions is provided in the following table:


	Range (Low - High)	Weighted Average		Range (Low - High)	Weighted Average
Land Value (per farmable acre)	$600 – $92,176	$	33,491	$680 – $87,500	$	31,411
Market Rent (per farmable acre)	$247 – $4,718	$	2,261
Market NOI (per farmable acre)				$250 – $4,600	$	2,997
Market Capitalization Rate	3.12% – 5.65%	4.20%		3.75% – 8.25%	4.29%

Note: Figures in the table above apply only to the farmland portion of our portfolio and exclude assumptions made relating to farm-related property (e.g., cooling facilities), and other structures on our properties (e.g., residential housing), as their aggregate value was considered to be insignificant in relation to that of the farmland.

Our Valuation Team reviews the appraisals, including the significant assumptions and inputs used in determining the appraised values, and considers any developments that may have occurred since the time the appraisals were performed. Developments considered that may have an impact on the fair value of our real estate include, but are not limited to, changes in tenant credit profiles, changes in lease terms (such as expirations and notices of non-renewals or to vacate), and potential asset sales (particularly those at prices different from the appraised values of our properties).

Management believes that the purchase prices of the farms acquired during the previous 12 months and the most recent appraisals available for the farms acquired prior to ~~the previous 12 months that were not valued internally, and the farms that were valued internally during~~ the previous 12 months fairly represent the current market values of the properties as of September 30, ~~2018,~~2019, and, accordingly, did not make any adjustment to these values.

A quarterly roll-forward of the change in our portfolio value for the three months ended September 30, ~~2018,~~2019, from the prior value basis as of June 30, ~~2018,~~2019, is provided in the table below (dollars in thousands):

Total portfolio fair value as of June 30, 2018 $ 543,444
Plus: Acquisition of eight new farms during the three months ended September 30, 2018 46,800
Less: Sale of one farm during the three months ended September 30, 2018 (20,500 )
Plus net value appreciation during the three months ended September 30, 2018:
26 farms valued via third-party appraisals $ 8,836

Total net appreciation for the three months ended September 30, 2018 8,836
Total portfolio fair value as of September 30, 2018 $ 578,580



Total portfolio fair value as of June 30, 2019			$	667,506
Plus: Acquisition of seven new farms during the three months ended September 30, 2019			153,320
Plus net value appreciation during the three months ended September 30, 2019:
22 farms valued via third-party appraisals	$	3,680
Total net appreciation for the three months ended September 30, 2019			3,680
Total portfolio fair value as of September 30, 2019			$	824,506

Management also determined fair values of all of its long-term borrowings and preferred stock. Using a discounted cash flow analysis, management determined that the fair value of all long-term encumbrances on our properties as of September 30, ~~2018,~~2019, was approximately ~~$302.7~~$454.5 million, as compared to a carrying value (excluding unamortized related debt issuance costs) of approximately ~~$318.4~~$450.8 million. In addition, using the closing stock price as of September 30, ~~2018,~~2019, the fair value of the Series A Term Preferred stock was determined to be approximately $29.6 million, as compared to a carrying value (excluding unamortized related issuance costs) of approximately $28.8 million. Finally, pursuant to Financial Industry Regulatory Authority Rule 2310(b)(5), with the assistance of a third-party valuation expert, we determined the estimated value of our Series B Preferred Stock to be $25.00 per share as of September 30, ~~2018~~2019 (see Exhibit 99.1 to this Form 10-Q).

Calculation of Estimated Net Asset Value

To provide our stockholders with an estimate of the fair value of our real estate assets, we intend to estimate the fair value of our farms and farm-related properties and provide an estimated net asset value (“NAV”) on a quarterly basis. NAV is a non-GAAP, supplemental measure of financial position of an equity REIT and is calculated as total equity, adjusted for the increase or decrease in fair value of our real estate assets and long-term borrowings (including any preferred stock required to be treated as debt for GAAP purposes) relative to their respective costs bases. Further, we calculate NAV per common share by dividing NAV by our total common shares outstanding (consisting of our common stock and OP Units held by non-controlling limited partners). ~~A reconciliation of NAV to total equity, which we believe is the most directly-comparable GAAP measure, is provided below.~~

The fair values presented above and their usage in the calculation of net asset value per share presented below have been prepared by and is the responsibility of management. PricewaterhouseCoopers LLP has neither examined, compiled, nor performed any procedures with respect to the fair values or the calculation of net asset value per common share, which utilizes information that is not disclosed within the financial statements, and, accordingly, does not express an opinion or any other form of assurance with respect thereto.

As of September 30, ~~2018,~~2019, we estimate ~~our~~the NAV per common share to be ~~$13.79, as detailed~~$11.49. A reconciliation of NAV to total equity, which we believe is the most directly-comparable GAAP measure, is provided below (dollars in thousands, except per-share data):


Total equity per balance sheet				$	147,200					$	253,290
Fair value adjustment for long-term assets:
Less: net cost basis of tangible and intangible real estate holdings⁽¹⁾	$	(499,919	)				$	(743,409	)
Plus: estimated fair value of real estate holdings⁽²⁾	578,580						824,506
Net fair value adjustment for real estate holdings				78,661						81,097
Fair value adjustment for long-term liabilities:
Plus: book value of aggregate long-term indebtedness⁽³⁾	347,156						479,589
Less: fair value of aggregate long-term indebtedness⁽³⁾⁽⁴⁾	(332,348		)				(484,100		)
Net fair value adjustment for long-term indebtedness				14,808						(4,511		)
Estimated NAV				240,669						329,876
Less: fair value of Series B Preferred Stock⁽⁵⁾				(9,826		)				(86,638		)
Estimated NAV available to common stockholders and OP Unitholders				$	230,843					$	243,238
Total common shares and OP Units outstanding⁽⁶⁾				16,741,495						21,176,378
Estimated NAV per common share and OP Unit				$	13.79					$	11.49


⁽¹⁾	Per Net Cost Basis as presented in the table above.


⁽²⁾	Per Current Fair Value as presented in the table above.


⁽³⁾	Includes the principal balances outstanding of all long-term borrowings (consisting of ~~mortgage~~ notes and bonds payable) and the Series A Term Preferred Stock.


⁽⁴⁾	Long-term ~~mortgage~~ notes and bonds payable were valued using a discounted cash flow model. The Series A Term Preferred Stock was valued based on its closing stock price as of September 30, ~~2018.~~2019.


⁽⁵⁾	Valued at the security’s liquidation value, as discussed above.


⁽⁶⁾	Includes ~~16,070,616~~20,888,075 shares of common stock and ~~670,879~~288,303 OP Units held by non-controlling limited partners.

A quarterly roll-forward in the estimated NAV per common share for the three months ended September 30, ~~2018,~~2019, is provided below

Estimated NAV per common share and OP Unit as of June 30, 2018 $ 13.51
Plus net income per common share 0.35
Plus change in valuations:
Net change in unrealized fair value of farmland portfolio⁽¹⁾
$ 0.03

Net change in unrealized fair value of long-term indebtedness 0.09

Net change in valuations 0.12
Less distributions (0.13 )
Less net dilutive effect of aggregate equity issuances and OP Unit redemptions⁽²⁾
(0.06 )
Estimated NAV per common share and OP Unit as of September 30, 2018 $ 13.79



Estimated NAV per common share as of June 30, 2019				$	11.61
Less net loss available to common stockholders and OP Unitholders				(0.03		)
Plus net change in valuations:
Net change in unrealized fair value of farmland portfolio⁽¹⁾	$	0.18
Net change in unrealized fair value of long-term indebtedness	(0.01		)
Net change in valuations				0.17
Less distributions				(0.13		)
Less dilutive effect of equity issuances				(0.13		)
Estimated NAV per common share as of September 30, 2019				$	11.49

⁽¹⁾

The net change in unrealized fair value of farmland portfolio consists of three components: (i) an increase of ~~$0.53~~$0.17 due to the net appreciation in value of 26the farms that were valued during the three months ended September 30, ~~2018,~~2019, (ii) an increase of ~~$0.14~~$0.16 due to the aggregate depreciation and amortization expense recorded during the three months ended September 30, ~~2018,~~2019, and (iii) a decrease of ~~$0.64~~$0.15 due to capital improvements made on certain properties that have not yet been considered in the determination of the respective properties’ estimated fair values.


⁽²⁾	Reflective of shares of our Series B Preferred Stock and common stock issued during the three months ended September 30, 2018, as well as the redemption of certain OP Units (see Note 7, “Equity,” in the accompanying notes to our condensed consolidated financial statements).

Comparison of estimated NAV and estimated NAV per common share, using the definitions above, to similarly-titled measures for other REITs may not necessarily be meaningful due to possible differences in the calculation or application of the definition of NAV used by such REITs. In addition, the trading price of our common shares may differ significantly from our most recent estimated NAV per common share calculation. For example, while we estimated our NAV per common share to be $11.49 as of September 30, ~~2018, to be $13.79 per share~~2019, based on the calculation above, the closing price of our common stock on September 30, ~~2018,~~2019, was ~~$12.34, and it has subsequently traded between~~ $11.90 ~~and $13.17~~ per share.

The determination of estimated NAV is subjective and involves a number of assumptions, judgments, and estimates, and minor adjustments to these assumptions, judgments, or estimates may have a material impact on our overall portfolio valuation. In addition, many of the assumptions used are sensitive to market conditions and can change frequently. Changes in the market environment and other events that may occur during our ownership of these properties may cause the values reported above to vary from the actual fair value that may be obtained in the open market. Further, while management believes the values presented reflect current market conditions, the ultimate amount realized on any asset will be based on the timing of such dispositions and the then-current market conditions. There can be no assurance that the ultimate realized value upon disposition of an asset will approximate the estimated fair value above.



ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices, and other market changes that affect market-sensitive instruments. The primary market risk that we believe we are and will be exposedThis Item is not applicable to is interest rate risk. Certain of our existing leases contain escalations based on market indices, and certain of our existing borrowings are subject to variable interest rates. Further, the interest rates on certain of our fixed-rate borrowings are either fixed for a finite period before converting to variable rate or are subject to periodic adjustments. Although we seek to mitigate this risk by structuring certain provisions into many of our leases, such as escalation clauses or adjusting the rent to prevailing market rents at two- to three-year intervals, these features do not eliminate this risk. To date, we have not entered into any derivative contracts to attempt to manage our exposure to interest rate fluctuations.

As of September 30, 2018, the fair value of our fixed-rate borrowings outstanding (excluding our Series A Term Preferred Stock), which accounted for approximately 100.0% of the aggregate principal balance of all borrowings outstanding as of September 30, 2018, was approximately $302.7 million. However, interest rate fluctuations may affect the fair value of our fixed-rate borrowings. If market interest rates had been one percentage point lower or higher than those rates in place as of September 30, 2018, the fair value of our fixed-rate borrowings would have increased or decreased by approximately $13.1 million or $12.2 million, respectively.

~~There have been no material changes in the quantitative and qualitative market risk disclosures for the nine months ended September 30, 2018, from that disclosed in our Form 10-K.~~smaller reporting companies.



ITEM 4.	CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

As of September 30, ~~2018,~~2019, our management, including our chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures. Based on that evaluation, the chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective as of September 30, ~~2018,~~2019, in providing a reasonable level of assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in applicable SEC rules and forms, including providing a reasonable level of assurance that information required to be disclosed by us in such reports is accumulated and communicated to our management, including our chief executive officer and our chief financial officer, as appropriate to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of necessarily achieving the desired control objectives, and management was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during the quarter ended September 30, ~~2018,~~2019, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION



Item 1.	Legal Proceedings

We are not currently subject to any material legal proceedings, nor, to our knowledge, are any such material legal proceedings threatened against us.



Item 1A.	Risk Factors

Our business is subject to certain risks and events that, if they occur, could adversely affect our financial condition and results of operations and the trading price of our securities. For a discussion of these risks, please refer to the section captioned, “Item 1A. Risk Factors,” in our Form 10-K. There have been no material changes to risks associated with our business or investment in our securities from those previously set forth in the report described above.



Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds

Sales of Unregistered Securities

~~During the three months ended September 30, 2018, we issued 46,544 shares of common stock in exchange for 46,544 OP Units that were held by certain limited partners of our Operating Partnership~~As partial consideration in connection with ~~certain~~the acquisition of ~~our prior acquisitions.~~3,586 acres of farmland in Martin County, Florida, on July 22, 2019, the Operating Partnership issued 288,303 OP Units, ~~are generally~~constituting an aggregate fair value of approximately $3.3 million as of the acquisition date, subject to adjustment pursuant to the related contribution agreement, to the seller upon consummation of the transaction. With regard to the OP Units issued in connection with the transaction, following a one-year holding period, the OP Units will be redeemable for cash or, at ~~our~~the Company’s discretion, exchangeable ~~into~~for shares of ~~our~~the Company’s common stock, ~~on a one-for-one basis.~~in accordance with the terms of the Operating Partnership’s partnership agreement. The ~~cash redemption amount per~~exchanges of the OP ~~Unit is based on~~Units pursuant to the ~~market price of a shares of our common stock at~~related contribution agreement was consummated without registration under the ~~time of redemption. These shares of common stock were issued~~Securities Act in reliance ~~on an~~upon the exemption from registration ~~under~~in Section 4(a)(2) of the Securities Act ~~of 1933,~~ as ~~amended. We relied on~~transactions not involving any public offering. No sales commission or other consideration was paid in connection with the ~~exemption under Section 4(a)(2) based upon factual representations received from the limited partners who received the shares of common stock.~~sale.

Issuer Purchases of Equity Securities

None.



Item 3.	Defaults Upon Senior Securities

Not applicable.



Item 4.	Mine Safety Disclosures

Not applicable.



Item 5.	Other Information

None.



Item 6.	Exhibits

EXHIBIT INDEX



Exhibit Number			Exhibit Description
3.1			Articles of Incorporation, incorporated by reference to Exhibit 3.1 to Pre-Effective Amendment No. 2 to the Registration Statement on Form S-11 (File No. 333-183965), filed on November 2, 2012.
3.2			Amended and Restated Bylaws, incorporated by reference to Exhibit 3.2 to Pre-Effective Amendment No. 3 to the Registration Statement on Form S-11 (File No. 333-183965), filed on November 15, 2012.
3.3			Articles Supplementary establishing the 6.375% Series A Cumulative Term Preferred Stock, incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K (File No. 001-35795), filed on August 11, 2016.
3.4			Articles of Amendment, incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K (File No. 001-35795), filed on July 12, 2017.
3.5			Articles Supplementary establishing the 6.00% Series B Cumulative Redeemable Preferred Stock, incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K (File No. 001-35795), filed on May 31, 2018.
4.1			Form of Common Stock Certificate, incorporated by reference to Exhibit 4.1 to Pre-Effective Amendment No. 4 to the Registration Statement on Form S-11 (File No. 333-183965), filed on December 27, 2012.
4.2			Form of Indenture, incorporated by reference to Exhibit 4.2 to the Registration Statement on Form S-3 (File No. 333-217042), filed on March 30, 2017.
4.3			Form of Certificate for 6.375% Series A Cumulative Term Preferred Stock, incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K (File No. 001-35795), filed on August 11, 2016.
4.4			Form of Certificate for 6.00% Series B Cumulative Redeemable Preferred Stock, incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K (File No. 001-35795), filed on May 31, 2018.
10.1			Third Amended and Restated Investment Advisory Agreement, dated July 9, 2019, by and between Gladstone Land Corporation and Gladstone Management Corporation, incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 001-35795), filed on July 10, 2019.
31.1			Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
31.2			Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32.1			Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
32.2			Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
99.1			Estimated Value Methodology for Series B Cumulative Redeemable Preferred Stock at September 30, ~~2018~~2019 (filed herewith).

101.INS***			XBRL Instance Document
101.SCH***			XBRL Taxonomy Extension Schema Document
101.CAL***			XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB***			XBRL Taxonomy Extension Label Linkbase Document
101.PRE***			XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF***			XBRL Definition Linkbase



***	Attached as Exhibit 101 to this Quarterly Report on Form 10-Q are the following materials, formatted in eXtensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Balance Sheets as of September 30, ~~2018,~~2019, and December 31, ~~2017,~~2018, (ii) the Condensed Consolidated Statements of Operations and Comprehensive Income for the three and nine months ended September 30, ~~2018,~~2019 and ~~2017,~~2018, (iii) the Condensed Consolidated Statements of Equity for the three and nine months ended September 30, ~~2018,~~2019 and ~~2017,~~2018, (iv) the Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, ~~2018,~~2019 and ~~2017~~2018, and (v) the Notes to the Condensed Consolidated Financial Statements.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



	Gladstone Land Corporation

Date: November ~~8, 2018~~6, 2019	By:	/s/ Lewis Parrish
		Lewis Parrish
		Chief Financial Officer and Assistant Treasurer

Date: November ~~8, 2018~~6, 2019	By:	/s/ David Gladstone
		David Gladstone
		Chief Executive Officer and Chairman of the Board of Directors

5456



Growing costs	$	1,335
Overhead costs⁽¹⁾	193
Total Crop inventory	$	1,528



	Carrying Value as of						As of September 30, 2018
	September 30, 2018			December 31, 2017			Stated Interest Rates⁽¹⁾ (Range; Wtd Avg)	Maturity Dates (Range; Wtd Avg)
Mortgage notes and bonds payable:
Fixed-rate mortgage notes payable	$	227,529		$	208,469		3.16%–5.38%; 3.81%	6/1/2020–10/1/2043; December 2030
Fixed-rate bonds payable	90,877			84,519			2.80%–4.57%; 3.55%	12/11/2019–9/13/2028; November 2022
Total mortgage notes and bonds payable	318,406			292,988
Debt issuance costs – mortgage notes and bonds payable	(2,264		)	(1,986		)	N/A	N/A
Mortgage notes and bonds payable, net	$	316,142		$	291,002

Variable-rate revolving lines of credit	$	100		$	10,000		4.59%	4/5/2024

Total borrowings, net	$	316,242		$	301,002



Date of Issuance	Principal Outstanding		Maturity Dates	Principal Amortization	Interest Rate Terms
5/31/2017	$	14,765	2/14/2022 & 2/14/2025	28.6 years	3.55% & 3.85%, fixed throughout their respective terms



Issuer	No. of Loans Outstanding	Dates of Issuance	Maturity Dates	Principal Outstanding		Stated Interest Rate⁽¹⁾
Farm Credit CFL	7	9/19/2014 – 7/13/2017	6/1/2020 – 10/1/2040	$	24,103	4.29%	⁽²⁾
Farm Credit West	5	4/4/2016 – 4/11/2018	5/1/2037 – 11/1/2041	25,332		4.08%	⁽³⁾
CF Farm Credit	1	6/14/2017	7/1/2022	1,270		4.41%	⁽⁴⁾
Farm Credit FL	3	8/9/2017 – 7/17/2018	3/1/2037 – 8/1/2043	28,042		5.24%	⁽⁵⁾
NW Farm Credit	1	9/8/2017	9/1/2024	5,281		4.41%	⁽⁶⁾
SWGA Farm Credit	1	9/6/2018	10/1/2043	1,560		5.06%	⁽⁷⁾
Total	18			$	85,588



Date of Issuance	Gross Proceeds⁽¹⁾			Maturity Dates	Principal Amortization	Interest Rate Terms
3/13/2018	$	1,260		3/13/2028	None	4.47%, fixed throughout its term
7/30/2018	10,356		⁽²⁾	7/24/2025	None	4.45%, fixed throughout its term
8/17/2018	7,050		⁽²⁾	8/17/2021	None	4.06%, fixed throughout its term
9/13/2018	4,110			9/13/2028	96.9 years	4.57%, fixed throughout its term



Dates of Issuance	Initial Commitment			Maturity Dates	Principal Outstanding		Stated Interest Rate⁽¹⁾	Undrawn Commitment
12/11/2014–9/13/2018	$	125,000	⁽²⁾	12/11/2019–9/13/2028	$	90,877	3.55%	$	16,342	⁽³⁾



	September 30, 2018				December 31, 2017
Management fee	$	693		⁽¹⁾	$	666
Capital gains fee	778				—
Credits to fees⁽²⁾	(796		)		—
Other⁽³⁾	9				16
Total due to Adviser	684				682
Administration fee	340			⁽⁴⁾	258
Total due to Administrator	340				258
Total due to related parties⁽⁵⁾	$	1,024			$	940



Period		Estimated Minimum Lease Payments Due⁽¹⁾
For the remaining three months ending December 31:	2018	$	—
For the fiscal years ending December 31:	2019	47
	2020	47
	2021	47
	2022	30
	2023	30
	Thereafter	31
		$	232



	As of and For the					As of and For the					Annualized Straight-line Rent as of
	Nine Months Ended September 30, 2018					Nine Months Ended September 30, 2017					September 30, 2018⁽¹⁾
Revenue Source	Total Farmable Acres	% of Total Farmable Acres	Rental Revenue		% of Total Rental Revenue	Total Farmable Acres	% of Total Farmable Acres	Rental Revenue		% of Total Rental Revenue	Total Rental Revenue		% of Total Rental Revenue
Annual, biennial, and short-lived perennial crops – fresh produce⁽²⁾	17,346	32.2%	$	11,221	52.6%	14,935	30.1%	$	10,926	59.7%	$	16,558	55.8%
Annual, biennial, and short-lived perennial crops – commodity crops⁽³⁾	30,137	56.0%	2,895		13.6%	28,851	58.1%	2,645		14.4%	4,118		13.9%
Subtotal – Total annual, biennial, and short-lived perennial crops	47,483	88.2%	14,116		66.2%	43,786	88.2%	13,571		74.1%	20,676		69.7%
Permanent (long-lived perennial) crops⁽⁴⁾	6,361	11.8%	5,823		27.3%	5,881	11.8%	3,272		17.9%	7,111		24.0%
Subtotal – Total crops	53,844	100.0%	19,939		93.5%	49,667	100.0%	16,843		92.0%	27,787		93.7%
Facilities and other⁽⁵⁾	—	—	1,394		6.5%	—	—	1,459		8.0%	1,870		6.3%
Total	53,844	100.0%	$	21,333	100.0%	49,667	100.0%	$	18,302	100.0%	$	29,657	100.0%



	As of and For the					As of and For the					Annualized Straight- line Rent as of
	Nine Months Ended September 30, 2018					Nine Months Ended September 30, 2017					September 30, 2018⁽¹⁾
State	Total Acres	% of Total Acres	Total Rental Revenue		% of Total Rental Revenue	Total Acres	% of Total Acres	Rental Revenue		% of Total Rental Revenue	Total Rental Revenue		% of Total Rental Revenue
California⁽²⁾	8,435	12.4%	$	9,880	46.3%	7,921	12.8%	$	8,749	47.8%	$	13,251	44.7%
Florida	17,184	25.3%	5,790		27.1%	11,225	18.2%	4,839		26.5%	9,406		31.7%
Colorado	31,448	46.4%	2,057		9.7%	30,170	48.8%	2,018		11.0%	2,743		9.3%
Arizona	6,280	9.3%	1,425		6.7%	6,280	10.2%	1,114		6.1%	2,152		7.3%
Oregon	418	0.6%	765		3.6%	2,313	3.7%	887		4.8%	511		1.7%
Washington	746	1.1%	596		2.8%	746	1.2%	31		0.2%	484		1.6%
Nebraska	2,559	3.8%	435		2.0%	2,559	4.2%	435		2.4%	580		2.0%
Michigan	446	0.7%	270		1.3%	270	0.4%	187		1.0%	399		1.3%
North Carolina	310	0.4%	115		0.5%	310	0.5%	42		0.2%	131		0.4%
	67,826	100.0%	$	21,333	100.0%	61,794	100.0%	$	18,302	100.0%	$	29,657	100.0%



Rental Revenues	For the Three Months Ended September 30,									For the Nine Months Ended September 30,
	2018		2017		$ Change			% Change		2018		2017		$ Change			% Change
Same-property basis	$	5,787	$	5,891	$	(104	)	(1.8	)%	$	14,151	$	14,142	$	9		0.1	%
Participation rents	889		—		889			NM		906		—		906			NM
Properties acquired during prior-year period	549		272		277			101.8	%	4,848		2,979		1,869			62.7	%
Properties acquired subsequent to prior-year period	658		—		658			NM		915		—		915			NM
Disposed of, vacant, or self-operated properties	130		398		(268		)	(67.3	)%	513		1,181		(668		)	(56.6	)%
	$	8,013	$	6,561	$	1,452		22.1	%	$	21,333	$	18,302	$	3,031		16.6	%



			Payments Due During the
			Remaining Three Months of		Fiscal Years Ending December 31,
Contractual Obligation	Total		2018		2019 – 2020		2021 – 2022		2023+
Debt obligations⁽¹⁾	$	318,506	$	655	$	38,710	$	52,119	$	227,022
Interest on debt obligations⁽²⁾	96,950		1,170		23,414		20,461		51,905
Term Preferred Stock⁽³⁾	28,750		—		—		28,750		—
Term Preferred Stock dividends⁽³⁾	5,499		458		3,666		1,375		—
Operating obligations⁽⁴⁾	7,085		161		4,924		—		2,000
Operating lease obligations⁽⁵⁾	232		—		94		78		60
Total	$	457,022	$	2,444	$	70,808	$	102,783	$	280,987



Total portfolio fair value as of June 30, 2018			$	543,444
Plus: Acquisition of eight new farms during the three months ended September 30, 2018			46,800
Less: Sale of one farm during the three months ended September 30, 2018			(20,500		)
Plus net value appreciation during the three months ended September 30, 2018:
26 farms valued via third-party appraisals	$	8,836
Total net appreciation for the three months ended September 30, 2018			8,836
Total portfolio fair value as of September 30, 2018			$	578,580



Estimated NAV per common share and OP Unit as of June 30, 2018			$	13.51
Plus net income per common share			0.35
Plus change in valuations:
Net change in unrealized fair value of farmland portfolio⁽¹⁾	$	0.03
Net change in unrealized fair value of long-term indebtedness	0.09
Net change in valuations			0.12
Less distributions			(0.13		)
Less net dilutive effect of aggregate equity issuances and OP Unit redemptions⁽²⁾			(0.06		)
Estimated NAV per common share and OP Unit as of September 30, 2018			$	13.79

Derivative Type

Balance Sheet Location

Derivative Liability Fair Value

Derivatives Designated as Hedging Instruments:

Interest rate swap

Other liabilities, net