UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
ý     Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
For the quarterly period ended September 30, 2014March 31, 2015
 
o        Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
For the Transition Period from                    to                     
 
COMMISSION FILE NUMBER 1-34948

GENERAL GROWTH PROPERTIES, INC.
(Exact name of registrant as specified in its charter)

Delaware 27-2963337
(State or other jurisdiction of (I.R.S. Employer
incorporating or organization) Identification Number)
110 N. Wacker Dr., Chicago, IL 60606
(Address of principal executive offices) (Zip Code)
 
(312) 960-5000
(Registrant’s telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 (the “Exchange Act”) during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  ýYes  o  No
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  ýYes  o No
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.
Large accelerated filer x
 
Accelerated filer o
   
Non-accelerated filer o (Do not check if a smaller reporting company)
 
Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  o  Yes  ý No
 
Indicate by checkmark whether the Registrant has filed all documents and reports required to be filed by Sections 12,13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.  ýYes  o No

The number of shares of Common Stock, $.01 par value, outstanding on November 3, 2014April 28, 2015 was 884,107,377.886,203,025.
 


Table of Contents

GENERAL GROWTH PROPERTIES, INC.
INDEX
  
PAGE
NUMBER
   
Part IFINANCIAL INFORMATION 
   
  
   
  
    
  
    
  
    
  
    
  
    
  
    
  
    
  
    
  
    
  
    
  
    
  
    
  
    
  
    
  
    
  
    
  
    
  
    
  
    
  
    
  
    
  
    
  
    
 
   
  
    
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 


2

Table of Contents

GENERAL GROWTH PROPERTIES, INC.

CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
September 30,
2014
 December 31,
2013
March 31,
2015
 December 31,
2014
(Dollars in thousands, except share and per share amounts)(Dollars in thousands, except share and per share amounts)
Assets:      
Investment in real estate: 
  
 
  
Land$4,268,569
 $4,320,597
$3,639,735
 $4,244,607
Buildings and equipment18,261,100
 18,270,748
16,208,711
 18,028,844
Less accumulated depreciation(2,210,100) (1,884,861)(2,140,032) (2,280,845)
Construction in progress557,354
 406,930
331,604
 703,859
Net property and equipment20,876,923
 21,113,414
18,040,018
 20,696,465
Investment in and loans to/from Unconsolidated Real Estate Affiliates2,512,129
 2,407,698
3,474,620
 2,604,762
Net investment in real estate23,389,052
 23,521,112
21,514,638
 23,301,227
Cash and cash equivalents279,576
 577,271
173,273
 372,471
Accounts and notes receivable, net603,735
 478,899
624,153
 663,768
Deferred expenses, net176,296
 189,452
173,909
 184,491
Prepaid expenses and other assets871,249
 995,569
846,965
 813,777
Assets held for disposition94,730
 
Total assets$25,319,908
 $25,762,303
$23,427,668
 $25,335,734
      
Liabilities: 
   
  
Mortgages, notes and loans payable$15,898,090
 $15,672,437
$13,763,034
 $15,998,289
Investment in Unconsolidated Real Estate Affiliates19,017
 17,405
36,108
 35,598
Accounts payable and accrued expenses865,441
 970,995
715,313
 934,897
Dividend payable148,443
 134,476
157,968
 154,694
Deferred tax liabilities21,511
 24,667
8,588
 21,240
Tax indemnification liability321,958
 321,958
Junior subordinated notes206,200
 206,200
206,200
 206,200
Liabilities held for disposition67,000
 
Total liabilities17,480,660
 17,348,138
14,954,211
 17,350,918
      
Redeemable noncontrolling interests: 
  
 
  
Preferred145,771
 131,881
168,736
 164,031
Common113,844
 97,021
141,679
 135,265
Total redeemable noncontrolling interests259,615
 228,902
310,415
 299,296
      
Commitments and Contingencies
 

 
      
Equity: 
  
 
  
Common stock: 11,000,000,000 shares authorized, $0.01 par value, 967,495,204 issued, 884,066,619 outstanding as of September 30, 2014, and 966,998,908 issued, 911,194,605 outstanding as of December 31, 20139,400
 9,395
Preferred stock:   
500,000,000 shares authorized, $.01 par value, 10,000,000 shares issued and outstanding as of September 30, 2014 and December 31, 2013242,042
 242,042
Common stock:   
11,000,000,000 shares authorized, $0.01 par value, 969,543,198 issued, 886,114,613 outstanding as of March 31, 2015, and 968,340,597 issued, 884,912,012 outstanding as of December 31, 20149,421
 9,409
Preferred Stock:   
500,000,000 shares authorized, $.01 par value, 10,000,000 shares issued and outstanding as of March 31, 2015 and December 31, 2014242,042
 242,042
Additional paid-in capital11,372,184
 11,372,443
11,363,799
 11,351,625
Retained earnings (accumulated deficit)(2,957,989) (2,915,723)(2,342,725) (2,822,740)
Accumulated other comprehensive loss(43,290) (38,173)(69,263) (51,753)
Common stock in treasury, at cost, 55,969,390 shares as of September 30, 2014 and 28,345,108 shares as of December 31, 2013(1,122,664) (566,863)
Common stock in treasury, at cost, 55,969,390 shares as of March 31, 2015 and December 31, 2014(1,122,664) (1,122,664)
Total stockholders’ equity7,499,683
 8,103,121
8,080,610
 7,605,919
Noncontrolling interests in consolidated real estate affiliates79,950
 82,142
78,695
 79,601
Noncontrolling interest related to long-term incentive plan common units3,737
 
Total equity7,579,633
 8,185,263
8,163,042
 7,685,520
Total liabilities, redeemable noncontrolling interests and equity$25,319,908
 $25,762,303
$23,427,668
 $25,335,734
 


3

Table of Contents

The accompanying notes are an integral part of these consolidated financial statements.

4

Table of Contents

GENERAL GROWTH PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)
 Three Months Ended March 31,
 2015 2014
 (Dollars in thousands, except per share amounts)
Revenues: 
  
Minimum rents$374,112
 $389,252
Tenant recoveries177,482
 181,466
Overage rents8,815
 9,821
Management fees and other corporate revenues19,086
 16,687
Other14,648
 25,659
Total revenues594,143
 622,885
Expenses:   
Real estate taxes55,987
 56,916
Property maintenance costs19,881
 21,424
Marketing4,708
 5,804
Other property operating costs76,296
 85,666
Provision for doubtful accounts3,271
 2,142
Property management and other costs42,793
 44,950
General and administrative12,446
 11,599
Depreciation and amortization175,948
 171,478
Total expenses391,330
 399,979
Operating income202,813
 222,906
    
Interest and dividend income8,821
 6,409
Interest expense(172,651) (179,046)
Gain (loss) on foreign currency(22,910) 5,182
Gains from changes in control of investment properties591,245
 
Income before income taxes, equity in income of Unconsolidated Real Estate Affiliates, discontinued operations and allocation to noncontrolling interests607,318
 55,451
Benefit from (provision for) income taxes11,159
 (3,692)
Equity in income of Unconsolidated Real Estate Affiliates23,273
 7,157
Income from continuing operations641,750
 58,916
Discontinued operations

72,972
Net income641,750
 131,888
Allocation to noncontrolling interests(7,019) (3,852)
Net income attributable to General Growth Properties, Inc.634,731
 128,036
Preferred Stock dividends(3,984) (3,984)
Net income attributable to common stockholders$630,747
 $124,052
    
Basic Earnings Per Share:   
Continuing operations$0.71
 $0.06
Discontinued operations
 0.08
Total basic earnings per share$0.71
 $0.14
    
Diluted Earnings Per Share:   
Continuing operations$0.66
 $0.06
Discontinued operations
 0.07
Total diluted earnings per share$0.66
 $0.13
Dividends declared per share$0.17
 $0.15
    
Comprehensive Income, Net: 
  
Net income$641,750
 $131,888
Other comprehensive income (loss)   
Foreign currency translation(17,718) 3,952
Unrealized losses on financial instruments(21) 
Other comprehensive income (loss)(17,739) 3,952
Comprehensive income624,011
 135,840

5

Table of Contents

GENERAL GROWTH PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)
Comprehensive income allocated to noncontrolling interests(6,790) (3,868)
Comprehensive income attributable to General Growth Properties, Inc.617,221
 131,972
Preferred Stock dividends(3,984) (3,984)
Comprehensive income, net, attributable to common stockholders$613,237
 $127,988

The accompanying notes are an integral part of these consolidated financial statements.

3

Table of Contents

GENERAL GROWTH PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)
 Three Months Ended September 30, Nine Months Ended September 30,
 2014 2013 2014 2013
 (Dollars in thousands, except per share amounts)
Revenues: 
  
    
Minimum rents$400,188
 $382,718
 $1,182,200
 $1,159,091
Tenant recoveries186,123
 176,756
 552,767
 534,079
Overage rents9,277
 9,666
 24,486
 27,387
Management fees and other corporate revenues17,355
 17,336
 51,759
 50,575
Other18,861
 19,636
 63,242
 55,211
Total revenues631,804
 606,112
 1,874,454
 1,826,343
Expenses:       
Real estate taxes57,705
 58,176
 173,495
 177,352
Property maintenance costs13,618
 13,955
 49,848
 51,747
Marketing4,345
 5,794
 15,109
 18,061
Other property operating costs85,671
 93,190
 255,165
 263,018
Provision for doubtful accounts398
 1,017
 5,319
 3,326
Property management and other costs34,516
 41,446
 119,572
 123,344
General and administrative12,778
 10,522
 52,609
 34,578
Depreciation and amortization184,033
 188,079
 534,096
 566,470
Total expenses393,064
 412,179
 1,205,213
 1,237,896
Operating income238,740
 193,933
 669,241
 588,447
        
Interest and dividend income8,536
 388
 19,801
 1,277
Interest expense(174,120) (172,930) (528,283) (549,545)
Loss on foreign currency(15,972) 
 (7,017) 
Warrant liability adjustment
 
 
 (40,546)
Gains from changes in control of investment properties
 
 
 219,784
Loss on extinguishment of debt
 
 
 (36,478)
Income before income taxes, equity in income of Unconsolidated Real Estate Affiliates, discontinued operations and allocation to noncontrolling interests57,184
 21,391
 153,742
 182,939
Benefit from (provision for) income taxes4,800
 287
 (2,836) (1,236)
Equity in income of Unconsolidated Real Estate Affiliates7,391
 13,984
 33,868
 41,165
Equity in income of Unconsolidated Real Estate Affiliates - (loss) gain on investment (the three and nine months ended September 30, 2013 includes ($109.9 million) accumulated other comprehensive loss reclassifications for net foreign currency translation losses)
 (2,800) 
 648
Income from continuing operations69,375
 32,862
 184,774
 223,516
Discontinued operations:       
Income (loss) from discontinued operations, including gains (losses) on dispositions8,024
 (2,008) 134,927
 (13,366)
Gain on extinguishment of debt
 
 66,679
 25,894
Discontinued operations, net8,024

(2,008) 201,606
 12,528
Net income77,399
 30,854
 386,380
 236,044
Allocation to noncontrolling interests(2,791) (3,371) (10,008) (10,707)
Net income attributable to General Growth Properties, Inc.74,608
 27,483
 376,372
 225,337
Preferred stock dividends(3,984) (3,984) (11,952) (10,094)
Net income attributable to common stockholders$70,624
 $23,499
 $364,420
 $215,243
        
Basic Earnings Per Share:       
Continuing operations$0.07
 $0.03
 $0.18
 $0.22
Discontinued operations0.01
 
 0.23
 0.01
Total basic earnings per share$0.08
 $0.03
 $0.41
 $0.23
       
Diluted Earnings Per Share:       
Continuing operations$0.06
 $0.02
 $0.18
 $0.22

4

Table of Contents

GENERAL GROWTH PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)
Discontinued operations0.01
 
 0.21
 0.01
Total diluted earnings per share$0.07
 $0.02
 $0.39
 $0.23
Dividends declared per share$0.16
 $0.13
 $0.46
 $0.37
        
Comprehensive Income, Net: 
  
    
Net income$77,399
 $30,854
 $386,380
 $236,044
Other comprehensive income       
Net unrealized gains on financial instruments6
 
 (26) 
Foreign currency translation (the three and nine months ended September 30, 2013 includes reclassification of ($109.9 million) accumulated other comprehensive loss into Net income attributable to common stockholders)(12,270) 105,107
 (5,124) 54,181
Unrealized gains on available-for-sale securities
 (996) 
 (66)
Other comprehensive income (loss)(12,264) 104,111
 (5,150) 54,115
Comprehensive income65,135
 134,965
 381,230
 290,159
Comprehensive income allocated to noncontrolling interests(2,904) (3,733) (9,975) (10,729)
Comprehensive income attributable to General Growth Properties, Inc.62,231
 131,232
 371,255
 279,430
Preferred stock dividends(3,984) (3,984) (11,952) (10,094)
Comprehensive income, net, attributable to common stockholders$58,247
 $127,248
 $359,303
 $269,336

The accompanying notes are an integral part of these consolidated financial statements.

5

Table of Contents

GENERAL GROWTH PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF EQUITY
(UNAUDITED)
 
Common
Stock
 
Preferred
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
(Accumulated
Deficit)
 
Accumulated 
Other
Comprehensive
Income (Loss)
 
Common
Stock in
Treasury
 
Noncontrolling
Interests in
Consolidated 
Real Estate 
Affiliates
 
Total
Equity
 (Dollars in thousands, except for share amounts)
Balance at January 1, 2013$9,392
 $
 $10,432,447
 $(2,732,787) $(87,354) $
 $83,322
 $7,705,020
                
Net income

 

 

 225,337
 

 

 2,146
 227,483
Issuance of Preferred Stock, net of issuance costs

 242,042
 
 

 

 

 

 242,042
Distributions to noncontrolling interests in consolidated Real Estate Affiliates

 

 

 

 

 

 (2,620) (2,620)
Restricted stock grants, net (7,240 common shares)
 
 7,148
 

 

 

 

 7,148
Employee stock purchase program (112,371 common shares)
 

 2,247
 

 

 

 

 2,247
Stock option grants, net of forfeitures (314,167 common shares)3
 

 31,178
 

 

 

 

 31,181
Treasury stock purchases (28,345,108 common shares)          (566,863)   (566,863)
Cash dividends reinvested (DRIP) in stock (21,106 common shares)
 
 446
 

 

 

 

 446
Other comprehensive loss before reclassifications

 

 

 

 (55,768) 

 

 (55,768)
Amounts reclassified from Accumulated Other Comprehensive Loss        109,861
     109,861
Cash distributions declared ($0.37 per share)

 

 

 (343,795) 

 

 

 (343,795)
Cash distributions on Preferred Stock

 

 

 (10,094) 

 

 

 (10,094)
Fair value adjustment for noncontrolling interest in GGPOP

 

 5,138
 

 

 

 

 5,138
Common stock warrants

 

 895,513
 

 

 

 

 895,513
 

              
Balance at September 30, 2013$9,395
 $242,042
 $11,374,117
 $(2,861,339) $(33,261) $(566,863) $82,848
 $8,246,939
                
Balance at January 1, 2014$9,395
 $242,042
 $11,372,443
 $(2,915,723) $(38,173) $(566,863) $82,142
 $8,185,263
                
Net income

 

 

 376,372
 

 

 1,262
 377,634
Distributions to noncontrolling interests in consolidated Real Estate Affiliates

 

 

 

 

 

 (3,454) (3,454)
Restricted stock grants, net (24,744 common shares)1
 
 2,037
 

 

 

 

 2,038

6

Table of Contents

GENERAL GROWTH PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF EQUITY
(UNAUDITED)
Employee stock purchase program (119,869 common shares)1
 

 2,497
 

 

 

 

 2,498
Stock option grants, net of forfeitures (334,216 common shares)3
 

 22,574
 

 

 

 

 22,577
Treasury stock purchases (27,624,282 common shares)

 

 

 

 

 (555,801) 

 (555,801)
Cash dividends reinvested (DRIP) in stock (17,467 common shares)
 
 384
 

 

 

 

 384
Other comprehensive income

 

 

 

 (5,117) 

 

 (5,117)
Cash distributions declared ($0.46 per share)

 

 

 (406,686) 

 

 

 (406,686)
Cash distributions on Preferred stock

 

 

 (11,952) 

 

 

 (11,952)
Fair value adjustment for noncontrolling interest in certain properties    3,169
         3,169
Fair value adjustment for noncontrolling interest in GGPOP and other

 

 (30,920) 

 

 

 

 (30,920)
           

    
Balance at September 30, 2014$9,400
 $242,042
 $11,372,184
 $(2,957,989) $(43,290) $(1,122,664) $79,950
 $7,579,633
GENERAL GROWTH PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF EQUITY
(UNAUDITED)
 
Common
Stock
 
Preferred
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
(Accumulated
Deficit)
 
Accumulated 
Other
Comprehensive
Income (Loss)
 
Common
Stock in
Treasury
 
Noncontrolling
Interests in Consolidated Real Estate Affiliates and Long Term Incentive Plan Common Units
 
Total
Equity
 (Dollars in thousands, except for share amounts)
Balance at January 1, 2014$9,395
 $242,042
 $11,372,443
 $(2,915,723) $(38,173) $(566,863) $82,142
 $8,185,263
                
Net income

 

 

 128,035
 

 

 955
 128,990
Distributions to noncontrolling interests in consolidated Real Estate Affiliates

 

 

 

 

 

 (1,424) (1,424)
Restricted stock grants, net (31,112 common shares)1
 

 684
 

 

 

 

 685
Employee stock purchase program (52,180 common shares)1
 

 1,041
 

 

 

 

 1,042
Stock option grants, net of forfeitures (26,652 common shares)

 

 7,335
 

 

 

 

 7,335
Treasury stock purchases (27,624,282 common shares)          (555,801)   (555,801)
Cash dividends reinvested (DRIP) in stock (6,254 common shares)

 

 125
 

 

 

 

 125
Other comprehensive income

 

 

 

 3,936
 

 

 3,936
Cash distributions declared ($0.15 per share)

 

 

 (132,664) 

 

 

 (132,664)
Cash distributions on Preferred Stock

 

 

 (3,984) 

 

 

 (3,984)
Fair value adjustment for noncontrolling interest in Operating Partnership

 

 (17,079) 

 

 

 

 (17,079)
 

              
Balance at March 31, 2014$9,397
 $242,042
 $11,364,549
 $(2,924,336) $(34,237) $(1,122,664) $81,673
 $7,616,424
                
Balance at January 1, 2015$9,409
 $242,042
 $11,351,625
 $(2,822,740) $(51,753) $(1,122,664) $79,601
 $7,685,520
                
Net income

 

 

 634,731
 

 

 1,347
 636,078
Distributions to noncontrolling interests in consolidated Real Estate Affiliates

 

 

 

 

 

 (1,348) (1,348)
Long Term Incentive Plan Common Unit grants, net (1,665,896 LTIP Units)            2,832
 2,832
Restricted stock grants, net (240,943 common shares)3
 
 937
 

 

 

 

 940
Employee stock purchase program (21,427 common shares)
 

 525
 

 

 

 

 525

7

Table of Contents

GENERAL GROWTH PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF EQUITY
(UNAUDITED)
Stock option grants, net of forfeitures (936,082 common shares)9
 

 20,324
 

 

 

 

 20,333
Cash dividends reinvested (DRIP) in stock (4,149 common shares)
 
 118
 

 

 

 

 118
Other comprehensive loss

 

 

 

 (17,510) 

 

 (17,510)
Cash distributions declared ($0.17 per share)

 

 

 (150,732) 

 

 

 (150,732)
Cash distributions on Preferred Stock

 

 

 (3,984) 

 

 

 (3,984)
Fair value adjustment for noncontrolling interest in Operating Partnership

 

 (9,730) 

 

 

 

 (9,730)
           

    
Balance at March 31, 2015$9,421
 $242,042
 $11,363,799
 $(2,342,725) $(69,263) $(1,122,664) $82,432
 $8,163,042

The accompanying notes are an integral part of these consolidated financial statements.


7

Table of Contents

GENERAL GROWTH PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
 Nine Months Ended September 30,
 2014 2013
 (Dollars in thousands)
Cash Flows provided by Operating Activities: 
  
Net income$386,380
 $236,044
Adjustments to reconcile net income to net cash provided by operating activities: 
  
Equity in income of Unconsolidated Real Estate Affiliates(33,868) (41,165)
Equity in income of Unconsolidated Real Estate Affiliates - gain on investment, net
 (648)
Distributions received from Unconsolidated Real Estate Affiliates28,041
 36,334
Provision for doubtful accounts5,328
 3,651
Depreciation and amortization536,938
 579,835
Amortization/write-off of deferred finance costs10,231
 6,900
Accretion/write-off of debt market rate adjustments13,040
 7,395
Amortization of intangibles other than in-place leases57,990
 65,335
Straight-line rent amortization(37,530) (36,760)
Deferred income taxes(4,289) (653)
Litigation loss17,854
 
(Gain) loss on dispositions, net(129,757) 838
Gains from changes in control of investment properties
 (219,784)
Gain on extinguishment of debt(66,679) (25,894)
Provisions for impairment
 4,975
Loss on foreign currency7,017
 
Warrant liability adjustment
 40,546
Net changes: 
  
Accounts and notes receivable(1,365) 12,056
Prepaid expenses and other assets(8,904) (987)
Deferred expenses(12,132) (31,015)
Restricted cash(4,526) 14,430
Accounts payable and accrued expenses22,916
 (62,653)
Other, net19,713
 17,433
Net cash provided by operating activities806,398
 606,213
    
Cash Flows (used in) provided by Investing Activities: 
  
Acquisition of real estate and property additions(507,966) (149,327)
Development of real estate and property improvements(453,718) (316,715)
Deposits paid for acquisitions
 (90,000)
Proceeds from sales of investment properties274,242
 872,307
Contributions to Unconsolidated Real Estate Affiliates(99,095) (73,165)
Distributions received from Unconsolidated Real Estate Affiliates in excess of income364,966
 172,460
Decrease in restricted cash3,727
 8,467
Net cash (used in) provided by investing activities(417,844)
424,027
    
Cash Flows used in Financing Activities: 
  
Proceeds from refinancing/issuance of mortgages, notes and loans payable1,886,636
 5,067,622
Principal payments on mortgages, notes and loans payable(1,595,058) (4,839,289)
Deferred finance costs(12,930) (18,484)
Net proceeds from issuance of Preferred stock
 242,042
Purchase of Warrants
 (633,229)
Common stock purchases(555,801) (566,863)
Distributions to noncontrolling interests in consolidated real estate affiliates(3,454) (2,620)
Cash distributions paid to common stockholders(392,699) (328,742)
Cash distributions reinvested (DRIP) in common stock384
 446
Cash distributions paid to preferred stockholders(11,952) (6,109)
Cash redemptions paid to holders of common units
 (4,756)
Other, net(1,375) 38,445

8

Table of Contents

GENERAL GROWTH PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(UNAUDITED)
 Nine Months Ended September 30,
 2014 2013
 (Dollars in thousands)
Net cash used in financing activities(686,249) (1,051,537)
    
Net change in cash and cash equivalents(297,695) (21,297)
Cash and cash equivalents at beginning of period577,271
 624,815
Cash and cash equivalents at end of period$279,576
 $603,518
    
Supplemental Disclosure of Cash Flow Information: 
  
Interest paid$518,773
 $661,295
Interest capitalized12,718
 7,356
Income taxes paid8,486
 5,555
Accrued capital expenditures included in accounts payable and accrued expenses89,720
 95,282
Non-Cash Transactions:   
Notes receivable related to property sale
 151,127
Gain on investment in Unconsolidated Real Estate Affiliates
 648
Amendment of warrant agreement
 895,513
Non-Cash Sale of Property   
Assets21,426
 71,881
Liabilities and equity(21,426) (71,881)
Non-Cash Acquisition of Quail Springs - Refer to Note 3   
Non-Cash Sale of The Grand Canal Shoppes and the Shoppes at The Palazzo - Refer to Note 3
GENERAL GROWTH PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
 Three Months Ended March 31,
 2015 2014
 (Dollars in thousands)
Cash Flows provided by Operating Activities: 
  
Net income$641,750
 $131,888
Adjustments to reconcile net income to net cash provided by operating activities: 
  
Equity in income of Unconsolidated Real Estate Affiliates(23,273) (7,157)
Distributions received from Unconsolidated Real Estate Affiliates7,940
 6,907
Provision for doubtful accounts3,271
 2,178
Depreciation and amortization175,948
 174,499
Amortization/write-off of deferred finance costs3,176
 2,567
Accretion/write-off of debt market rate adjustments14,685
 9,505
Amortization of intangibles other than in-place leases23,063
 20,035
Straight-line rent amortization(6,087) (11,597)
Deferred income taxes(11,665) 41
Gain on dispositions, net
 (4,693)
Gains from changes in control of investment properties(591,245) 
Gain on extinguishment of debt
 (66,680)
Loss (gain) on foreign currency22,910
 (5,182)
Net changes: 
  
Accounts and notes receivable14,576
 (28)
Prepaid expenses and other assets8,965
 3,814
Deferred expenses(14,553) (7,164)
Restricted cash5,619
 2,613
Accounts payable and accrued expenses(60,305) (22,006)
Other, net8,429
 7,587
Net cash provided by operating activities223,204
 237,127
    
Cash Flows provided by (used in) Investing Activities: 
  
Acquisition of real estate and property additions(164,659) 
Development of real estate and property improvements(199,726) (128,938)
Contributions to Unconsolidated Real Estate Affiliates(57,046) (16,950)
Proceeds from sales of investment properties666,242
 
Loans to joint venture partners(37,500) 
Distributions received from Unconsolidated Real Estate Affiliates in excess of income32,474
 26,546
Decrease in restricted cash966
 34
Net cash provided by (used in) investing activities240,751

(119,308)
    
Cash Flows used in Financing Activities: 
  
Proceeds from refinancing/issuance of mortgages, notes and loans payable342,440
 1,235,000
Principal payments on mortgages, notes and loans payable(874,033) (836,920)
Deferred finance costs(618) (1,838)
Treasury stock purchases
 (555,801)
Cash distributions paid to common stockholders(150,393) (127,567)
Cash distributions paid to Preferred Stockholders(3,984) (3,984)
Cash redemptions paid to holders of common units(192) 
Other, net23,627
 (851)
Net cash used in financing activities(663,153) (291,961)
    
Net change in cash and cash equivalents(199,198) (174,142)
Cash and cash equivalents at beginning of period372,471
 577,271
Cash and cash equivalents at end of period$173,273
 $403,129

9

Table of Contents

GENERAL GROWTH PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(UNAUDITED)
 Three Months Ended March 31,
 2015 2014
 (Dollars in thousands)
    
Supplemental Disclosure of Cash Flow Information: 
  
Interest paid$166,573
 $172,135
Interest capitalized4,255
 4,361
Income taxes paid4,237
 1,574
Accrued capital expenditures included in accounts payable and accrued expenses102,619
 63,214
Non-Cash Sale of Property   
Assets
 21,426
Liabilities and equity
 (21,426)
Non-Cash Sale of Ala Moana (Refer to Note 3)   

The accompanying notes are an integral part of these consolidated financial statements.


910

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)



NOTE 1                                                ORGANIZATION
 
Readers of this Quarterly Report should refer to the Company’s (as defined below) audited consolidated financial statements for the year ended December 31, 20132014 which are included in the Company’s Annual Report on Form 10-K (the “Annual Report”) for the fiscal year ended December 31, 20132014 (Commission File No. 1-34948), as certain footnote disclosures which would substantially duplicate those contained in our Annual Report have been omitted from this Quarterly Report. In the opinion of management, all adjustments necessary for a fair presentation (which include only normal recurring adjustments) have been included in this Quarterly Report. Capitalized terms used, but not defined in this Quarterly Report, have the same meanings as in our Annual Report.
 
General
 
General Growth Properties, Inc. (“GGP” or the “Company”), a Delaware corporation, was organized in July 2010 and is a self-administered and self-managed real estate investment trust, referred to as a “REIT”. In these notes, the terms “we,” “us” and “our” refer to GGP and its subsidiaries.
 
GGP, through its subsidiaries and affiliates, is an owner and operator of retail properties. As of September 30, 2014,March 31, 2015, we are the owner, either entirely or with joint venture partners, of 127129 retail properties.  In addition to retail properties, as of September 30, 2014, we owned 7 strip/other retail properties, as well as six stand-alone office buildings.
 
Substantially all of our business is conducted through GGP Operating Partnership, LP (“GGPOP”), GGP Nimbus, LP (“GGPN”) and GGP Limited Partnership (“GGPLP”, and together with GGPN, the “Operating Partnerships"), subsidiaries of GGP. The Operating Partnerships own an interest in the properties that are part of the consolidated financial statements of GGP. As of September 30, 2014,March 31, 2015, GGP held approximately a 99% common equity ownership (without giving effect to the potential conversion of the Preferred Units and LTIP Units as defined below) of the Operating Partnerships, while the remaining 1% wasis held by limited partners and certain previous contributors of properties to the Operating Partnerships or their predecessors.
 
GGPOP is the general partner of, and owns a 1.5% equity interest in, each Operating Partnership. GGPOP has common units of limited partnership (“Common Units”), which are redeemable for cash or, at our option, shares of GGP common stock. It also has preferred units of limited partnership interest (“Preferred Units”), of which, certain Preferred Units can be converted into Common Units and then redeemed for cash or, at our option, shares of GGP common stock (“Convertible Preferred Units”)
(Note (Note 10). GGPOP has full value long term incentive plan units and appreciation only long term incentive plan units (collectively “LTIP Units”), which are redeemable for cash or, at our option, Common Units (Note 12).
 
In addition to holding ownership interests in various joint ventures, the Operating Partnerships generally conduct their operations through General Growth Management, Inc. (“GGMI”), General Growth Services, Inc. (“GGSI”), and GGP REIT Services, LLC (“GGPRS”). GGMI and GGSI are taxable REIT subsidiaries (“TRS”s), which provide management, leasing, tenant coordination, business development, marketing, strategic partnership and other services for a majority of our Unconsolidated Real Estate Affiliates (defined below) and for substantially all of our Consolidated Properties, as defined below. GGSI also serves as a contractor to GGMI for these services. GGPRS generally provides financial, accounting, tax, legal, development, and other services to our Consolidated Properties.

We refer to our ownership interests in properties in which we own a majority or controlling interest and as a result, are consolidated under accounting principles generally accepted in the United States of America (“GAAP”) as the “Consolidated Properties.” We also own interests in certain properties through joint venture entities in which we own a noncontrolling interest (“Unconsolidated Real Estate Affiliates”) and we refer to those properties as the “Unconsolidated Properties.”
 
NOTE 2                        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation and Basis of Presentation

The accompanying consolidated financial statements include the accounts of GGP, our subsidiaries and joint ventures in which we have a controlling interest. For consolidated joint ventures, the noncontrolling partner’s share of the assets, liabilities and operations of the joint ventures (generally computed as the joint venture partner’s ownership percentage) is included in

1011

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


noncontrolling interests in consolidated real estate affiliates as permanent equity of the Company. Intercompany balances and transactions have been eliminated.

We operate in a single reportable segment which includes the operation, development and management of retail and other rental properties, primarily regional malls. Our portfolio is targeted to a range of market sizes and consumer tastes. Each of our operating properties is considered a separate operating segment, as each property earns revenues and incurs expenses, individual operating results are reviewed and discrete financial information is available. The Company's chief operating decision maker is comprised of a team of several members of executive management who use Company NOI in assessing segment operating performance. We do not distinguish or group our consolidated operations based on geography, size or type. Our operating properties have similar economic characteristics and provide similar products and services to our tenants.tenants.There are no individual operating segments that are greater than 10% of combined revenue, Company NOI, or combined assets. Company NOI excludes certain non-cash and non-comparable items such as straight-line rent and intangible asset and liability amortization, which are a result of our emergence, acquisition accounting and other capital contribution or restructuring events. Further, all material operations are within the United States and no customer or tenant comprises more than 10% of consolidated revenues. As a result, the Company’s operating properties are aggregated into a single reportable segment.
Reclassifications
Certain prior period amounts included in the Consolidated Statements of Comprehensive Income and related footnotes associated with properties we have disposed of have been reclassified to discontinued operations for all periods presented. Additionally, $18.4 million of accrued interest related to the Tax indemnification liability (Note 16) was reclassified from Accounts payable and accrued expenses to Tax indemnification liability in our Consolidated Balance Sheets presented as of December 31, 2013, as presented herein.

Properties

Real estate assets are stated at cost less any provisions for impairments. Expenditures for significant betterments and improvements are capitalized. Maintenance and repairs are charged to expense when incurred. Construction and improvement costs incurred in connection with the development of new properties or the redevelopment of existing properties are capitalized. Real estate taxes, interest costs, and internal costs associated with leasing and development overhead incurred during construction periods are capitalized. Capitalization is based on qualified expenditures and interest rates. Capitalized real estate taxes, interest costs, and internal costs associated with leasing and development overhead are amortized over lives which are consistent with the related assets.

Pre-development costs, which generally include legal and professional fees and other third-party costs directly related to the construction assets, are capitalized as part of the property being developed. In the event a development is no longer deemed to be probable of occurring, the capitalized costs are expensed (see also our impairment policies in this note below).

We periodically review the estimated useful lives of our properties, and may adjust them as necessary. The estimated useful lives of our properties range from 1020 - 45 years.

Depreciation or amortization expense is computed using the straight-line method based upon the following estimated useful lives:
 Years
Buildings and improvements10 - 45
Equipment and fixtures3 - 20
Tenant improvementsShorter of useful life or applicable lease term
 
Acquisitions of Operating Properties

Acquisitions of properties are accounted for utilizing the acquisition method of accounting and, accordingly, the results of operations of acquired properties have been included in the results of operations from the respective dates of acquisition. Estimates of future cash flows and other valuation techniques are used to allocate the purchase price of acquired property between land, buildings and improvements, equipment, assumed debt liabilities and identifiable intangible assets and liabilities such as amounts related to in-place tenant leases, acquired above and below-market tenant and ground leases, and tenant relationships.

11

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


Identifiable intangible assets and liabilities are calculated for above-market and below-market tenant and ground leases where we are either the lessor or the lessee. The difference between the contractual rental rates and our estimate of market rental rates is measured over a period equal to the remaining non-cancelable term of the leases, including significantly below-market renewal options for which exercise of the renewal option appears to be reasonably assured. The remaining term of leases with renewal options at terms significantly below market reflect the assumed exercise of such below-market renewal options and assume the amortization period would coincide with the extended lease term.

12

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)



The gross asset balances of the in-place value of tenant leases are included in buildings and equipment in our Consolidated Balance Sheets.
Gross Asset 
Accumulated
Amortization
 
Net Carrying
Amount
Gross Asset 
Accumulated
Amortization
 
Net Carrying
Amount
          
As of September 30, 2014 
  
  
As of March 31, 2015 
  
  
Tenant leases: 
  
  
 
  
  
In-place value$643,819
 $(367,830) $275,989
$477,416
 $(276,637) $200,779
          
As of December 31, 2013     
As of December 31, 2014     
Tenant leases:          
In-place value$797,311
 $(420,370) $376,941
$608,840
 $(362,531) $246,309

The above-market tenant leases and below-market ground leases are included in Prepaid expenses and other assets (Note 14); the. The below-market tenant leases, above-market ground leases and above-market headquarters office lease are included in Accounts payable and accrued expenses (Note 15) in our Consolidated Balance Sheets.

Amortization/accretion of all intangibles, including the intangibles in Note 14 and Note 15, had the following effects on our Income (loss) from continuing operations:
 Three Months Ended September 30, Nine Months Ended September 30,
 2014 2013 2014 2013
Amortization/accretion effect on continuing operations$(46,913) $(60,059) $(152,426) $(185,213)
 Three Months Ended March 31,
 2015 2014
Amortization/accretion effect on continuing operations$(48,880) $(52,089)

Future amortization/accretion of all intangibles, including the intangibles in Note 14 and Note 15, is estimated to decrease results from continuing operations as follows:
Year Amount Amount
2014 Remaining $40,546
2015 138,235
2015 Remaining $82,945
2016 107,613
 92,563
2017 81,278
 68,829
2018 53,808
 44,178
2019 25,792

Revenue Recognition and Related Matters

Minimum rents are recognized on a straight-line basis over the terms of the related operating leases, including the effect of any free rent periods. Minimum rents also include lease termination income collected from tenants to allow for the tenant to vacate their space prior to their scheduled termination dates, as well as, accretion related to above and below-market tenant leases on acquired properties and properties that were recorded at fair value at the Effective Date.
Overage rent is paid by a tenant when the tenant's sales exceed an agreed upon minimum amount and is recognized on an accrual basis once tenant sales exceed contractual tenant lease thresholds and is calculated by multiplying the sales in excess of the minimum amount by a percentage defined in the lease.
Tenant recoveries are established in the leases or computed based upon a formula related to real estate taxes, insurance and other property operating expenses and are generally recognized as revenues in the period the related costs are incurred.
Real estate sales are recognized whenever (1) a sale is consummated, (2) the buyer has demonstrated an adequate commitment to pay for the property, (3) the Company’s receivable is not subject to future subordination, and (4) the Company has transferred to the buyer the risks and rewards of ownership and does not have continuing involvement. Unless all conditions are met, recognition of all or a portion of the profit shall be postponed.

13

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


We provide an allowance for doubtful accounts against the portion of accounts receivable, including straight-line rents, which is estimated to be uncollectible. Such allowances are reviewed periodically based upon our recovery experience.

Management Fees and Other Corporate Revenues

Management fees and other corporate revenues primarily represent management and leasing fees, development fees, financing fees, and fees for other ancillary services performed for the benefit of certain of the Unconsolidated Real Estate Affiliates. Management fees are reported at 100% of the revenue earned from the joint venture in Management fees and other corporate revenues on our Consolidated Statements of Comprehensive Income. Our share of the management fee expense incurred by the Unconsolidated Real Estate Affiliates is reported within Equity in income of Unconsolidated Real Estate Affiliates on our Consolidated Statements of Comprehensive Income and in Property management and other costs in the Condensed Combined Statements of Income in Note 6. The following table summarizes the management fees from affiliates and our share of the management fee expense:


12

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


Three Months Ended September 30, Nine Months Ended September 30,Three Months Ended March 31,
2014 2013 2014 20132015 2014
Management fees from affiliates$17,355
 $17,324
 $51,759
 $50,463
$19,086
 $16,687
Management fee expense(6,555) (6,534) (19,805) (18,651)(7,276) (6,690)
Net management fees from affiliates$10,800
 $10,790

$31,954

$31,812
$11,810
 $9,997
 
Impairment

Operating properties
 
We regularly review our consolidated properties for potential impairment indicators whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Impairment indicators are assessed separately for each property and include, but are not limited to, significant decreases in real estate property net operating income, significant decreases in occupancy percentage, debt maturities, management’s intent with respect to the properties and prevailing market conditions.
 
If an indicator of potential impairment exists, the property is tested for recoverability by comparing its carrying amount to the estimated future undiscounted cash flows. Although the carrying amount may exceed the estimated fair value of certain properties, a real estate asset is only considered to be impaired when its carrying amount cannot be recovered through estimated future undiscounted cash flows. To the extent an impairment provision is determined to be necessary, the excess of the carrying amount of the property over its estimated fair value is expensed to operations. In addition, the impairment provision is allocated proportionately to adjust the carrying amount of the asset group. The adjusted carrying amount, which represents the new cost basis of the property, is depreciated over the remaining useful life of the property.
 
Although we may market a property for sale, there can be no assurance that the transaction will be complete until the sale is finalized. However, GAAP requires us to utilize the Company’s expected holding period of our properties when assessing recoverability. If we cannot recover the carrying value of these properties within the planned holding period, we will estimate the fair values of the assets and record impairment charges for properties when the estimated fair value is less than their carrying value.
 
Impairment indicators for pre-development costs, which are typically costs incurred during the beginning stages of a potential development and construction in progress, are assessed by project and include, but are not limited to, significant changes in the Company’s plans with respect to the project, significant changes in projected completion dates, tenant demand, anticipated revenues or cash flows, development costs, market factors and sustainability of development projects.

Impairment charges are recorded in the Consolidated Statements of Comprehensive Income when the carrying value of a property is not recoverable and it exceeds the estimated fair value of the property, which can occur in accounting periods preceding disposition and / and/or in the period of disposition.

There were noNo provisions for impairment were recognized for the three and nine months ended September 30, 2014March 31, 2015 and 2013, included in continuing operations2014.


14

Table of our Consolidated Statements of Comprehensive Income. There was no provision for impairment for the three and nine months ended September 30, 2014, in Discontinued operations in our Consolidated Statements of Comprehensive Income. During the nine months ended September 30, 2013, we recorded $5.0 million of impairment charges in Discontinued operations, net in our Consolidated Statements of Comprehensive Income, which was incurred as a result of the sale of two operating properties. One of the operating properties was previously transferred to a special servicer, and was sold in a lender-directed sale in full satisfaction of the related debt. This resulted in the recognition of a gain on extinguishment of debt of $25.9 million (Note 4). The other operating property related to a regional mall where the sales price of the property was lower than its carrying value.Contents
GENERAL GROWTH PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


Investment in Unconsolidated Real Estate Affiliates

A series of operating losses of an investee or other factors may indicate that an other-than-temporary decline in value of our investment in an Unconsolidated Real Estate Affiliate has occurred. The investment in each of the Unconsolidated Real Estate

13

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


Affiliates is evaluated for valuation declines below the carrying amount. Accordingly, in addition to the property-specific impairment analysis that we perform for such joint ventures (as part of our operating property impairment process described above), we also considered whether there were other-than-temporary declines with respect to the carrying values of our Unconsolidated Real Estate Affiliates. No impairments related to our investments in Unconsolidated Real Estate Affiliates were recognized for the three and nine months ended September 30, 2014,March 31, 2015 and 2013.2014.

Fair Value Measurements (Note 5)

The accounting principles for fair value measurements establish a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include:
 
Level 1 - defined as observable inputs such as quoted prices for identical assets or liabilities in active markets;
Level 2 - defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and
Level 3 - defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.

The impairment section above includes a discussion of all impairments recognized during the three and nine months ended September 30, 2014, and 2013, which were based on Level 2 inputs.  Note 5 includes a discussion of properties measured at fair value on a non-recurring basis using Level 2 and Level 3 inputs and the fair value of debt, which is estimated on a recurring basis using Level 2 and Level 3 inputs. Note 9 includes a discussion of our outstanding Warrants, which were measured at fair value using Level 3 inputs until the Warrant agreement was amended on March 28, 2013.  Note 10 includes a discussion of certain redeemable noncontrolling interests that are measured at fair value using Level 1 inputs.

Recently Issued Accounting Pronouncements

Effective January 1, 2015 with early adoption permitted January 1, 2014 the definition of discontinued operations has been revised to limit what qualifies for this classification and presentation to disposals of components of a company that represent strategic shifts that have (or will have) a major effect on the company’s operations and financial results. Required expanded disclosures for disposals or disposal groups that qualify for discontinued operations are intended to provide users of financial statements with enhanced information about the assets, liabilities, revenues and expenses of such discontinued operations. In addition, in accordance with this pronouncement, companies are required to disclose the pretax profit or loss of an individually significant component that does not qualify for discontinued operations treatment. Pursuant to its terms, we have elected to adoptadopted this pronouncement effective January 1, 2015. This definition will behas been applied prospectively after the adoption and is anticipated to substantially reduce the number of transactions, going forward, that qualify for discontinued operations as compared to historical results. (See Note 4 to the Consolidated Financial Statements).

Effective January 1, 2016, companies will be required to present debt issuance costs related to a recognized debt liability as a direct deduction from the carrying amount of that debt liability on the balance sheet. The recognition and measurement guidance for debt issuance costs will not be affected. The adoption of this pronouncement will result in the reclassification of unamortized capitalized loan fees from other assets to a direct reduction of the Company’s indebtedness on the consolidated balance sheets.
Effective January 1, 2017, companies will be required to apply a five-step model in accounting for revenue arising from contracts with customers. The core principle of the revenue model is that a company recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Lease contracts will be excluded from this revenue recognition criteria; however, the sale of real estate will be required to follow the new model. Expanded quantitative and qualitative disclosures regarding revenue recognition will be required for contracts that are subject to this pronouncement. On April 1, 2015, the Financial Accounting Standards Board voted for a one-year deferral of the effective date of the new revenue recognition standard. If approved, the new standard will become effective for the Company beginning with the first quarter 2018 and can be adopted either retrospectively to each prior reporting period presented or as a cumulative effect adjustment as of the date of adoption. The Company is evaluating the potential impact of this pronouncement on its consolidated financial statements.

15

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. For example, estimates and assumptions have been made with respect to fair values of assets and liabilities for purposes of applying the acquisition method of accounting, the useful lives of assets, capitalization of development and leasing costs, provision for income taxes, recoverable amounts of receivables and deferred taxes, initial valuations and related

14

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


amortization periods of deferred costs and intangibles, particularly with respect to acquisitions, impairment of long-lived assets, litigation related accruals and disclosures, and fair value of debt. Actual results could differ from these and other estimates.

NOTE 3                      ACQUISITIONS AND JOINT VENTURE ACTIVITY

On September 30, 2014,March 31, 2015, we contributed $8.3 million toacquired a 50% interest in a joint venture with Sears Holdings Corporation that acquired a retail condominium unitowns anchor pads and in-place leases at 12 stores located at 522 5th Avenue in New York, New Yorkour properties for a gross purchase price ofapproximately $165.0 million with $83.3 million in gross property-level financing. The retail condominium comprises approximately 26,500 square feet of retail space onmillion. We recorded the ground and second level floors. We have an effective 10% interestinvestment in the joint venture for approximately $164.5 million ($165.0 million net of prorations and account for the joint venture under the equity method of accounting because we share control over major decisions with our joint venture partners. The property will be accounted for as an Unconsolidated Real Estate Affiliate, and is recorded within Investmentacquisition costs) to investment in and loans to/from Unconsolidated Real Estate Affiliates on our Consolidated Balance Sheets (Note 6). In connection withSheet as of March 31, 2015. We have also committed to invest $33.3 million in a new REIT formed by Sears Holdings Corporation.

During the acquisitionthree months ended March 31, 2015, we providedsold a $5.325% interest in Ala Moana Center in Honolulu, Hawaii for net proceeds of $907.0 million. We received $670.0 million loan toat closing and will receive the remaining proceeds of $237.0 million in late 2016 after substantial completion of the redevelopment. Upon closing, our joint venture partner received a 25% economic interest in the joint venture. Subsequent to quarter end, we sold an additional 12.5% interest in Ala Moana Center under similar terms (Note 13)18).

On September 15, 2014,In accordance with applicable accounting standards for real estate sales with future development required, we contributed $244.7recognized a $584.4 million gain on change in control of investment properties as of the closing date calculated on the percentage of the basis (real estate asset carrying value of Ala Moana Center and development costs incurred to date) as compared to the total estimated costs expected to be incurred through completion of the development. During the three months ended March 31, 2015, we recognized an additional $6.8 million gain on change of control of investment properties using the percentage of completion method for the construction completed from the closing date on February 27, 2015 through March 31, 2015. We will recognize an additional $57.4 million in gain on change of control of investment properties through substantial completion of construction. In total, we recorded a gain from change in control of investment properties of $591.2 million on our Consolidated Statement of Comprehensive Income for the three months ended March 31, 2015 as a result of this transaction.

We account for the 75% interest in the joint venture that acquired a 20% interest in a development located in Miami, Florida and an 85.67% interest in a regional mall located in Bellevue, Washington. The joint venture's 20% interest in the Miami Design District Associates, LLC ("MDDA") was acquired for a purchase price of $280.0 million. We have a 12.5% share of this investment and account for it as a cost method investment. The investment is recorded within Investment in and loans to/from Unconsolidated Real Estate Affiliates on our Consolidated Balance Sheets (Note 6). The joint venture partner contributed a property, The Shops at the Bravern, LLC ("Bravern"), for a net contribution of $79.0 million. Through the formation of the joint venture, we have a 40% interest in the property and account for the joint ventureholds Ala Moana Center under the equity method of accounting (Note 6) because we share control over major decisions with ourthe joint venture partner which results in the partner retaining substantive participating rights. Ala Moana Center was previously wholly owned by GGP and limited partners. The property will be accounted for as an Unconsolidated Real Estate Affiliate, and is recorded within Investment in and loans to/from Unconsolidated Real Estate Affiliates on our Consolidated Balance Sheets (Note 6).a consolidated basis.

On June 27, 2014, we contributed $106.6 million to a joint venture that acquired 685 5th Avenue in New York, New York for a gross purchase price of $521.4 million with $340.0 million in gross property-level financing. The property comprises approximately 25,000 square feet of retail space and 115,000 square feet of office space. We have a 50% interest in the joint venture and account for the joint venture under the equity method of accounting because we share control over major decisions with our joint venture partner. The property will be accounted for as an Unconsolidated Real Estate Affiliate, and is recorded within Investment in and loans to/from Unconsolidated Real Estate Affiliates on our Consolidated Balance Sheets (Note 6). In connection with the acquisition we provided an $85.3 million loan to our joint venture partner (Note 13).

On June 28, 2013, we acquired the remaining 50% interest in Quail Springs Mall in Oklahoma City, Oklahoma, from our joint venture partner, for total consideration of $90.5 million, which included $55.5 million of cash and the assumption of the remaining 50% of debt. The investment property was previously recorded under the equity method of accounting and is now consolidated. The acquisition resulted in a remeasurement of the net assets acquired to fair value and as such, we recorded Gains from changes in control of investment properties of $19.8 million for the three and nine months endedSeptember 30, 2013, as the fair value of the net assets acquired was greater than our investment in the Unconsolidated Real Estate Affiliate and the cash paid to acquire our joint venture partner’s interest. The table below summarizes the gain calculation:

calculation ($ in millions):
Total fair value of net assets acquired$110,893
Previous investment in Quail Springs Mall(35,610)
Cash paid to acquire our joint venture partners' interest(55,507)
Gains from changes in control of investment properties$19,776

The following table summarizes the allocation of the purchase price to the net assets acquired at the date of acquisition. These allocations were based on the relative fair values of the assets acquired and liabilities assumed.
Total proceeds (net of transaction costs of $6.8 million)$900.2
Joint venture partner share of debt462.5
Total consideration1,362.7
Less: JV partner proportionate share of investment in Ala Moana Center and estimated development costs(714.1)
Total gain to be recognized from change in control of investment property and development648.6
Gain attributable to JV partner proportionate share of investment in Ala Moana Center at closing584.4
Gain attributable to post-sale development activities through March 31, 20156.8
Estimated future gain on change in control of investment properties related to completion of development$57.4


1516

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


Investment in real estate, including intangible assets and liabilities$186,627
Fair value of debt(77,204)
Net working capital1,470
Net assets acquired$110,893

On May 16, 2013, we formed a joint venture with TIAA-CREF Global Investments, LLC (‘‘TIAACREF’’) that holds 100% of The Grand Canal Shoppes and The Shoppes at The Palazzo in Las Vegas, Nevada. We received $411.5 million in cash, net of debt assumed of $311.9 million, and TIAACREF received a 49.9% economic interest in the joint venture. We recorded Gains from changes in control of investment properties of $200.0 million on our Consolidated Statements of Comprehensive Income for the three and nine months endedSeptember 30, 2013, as a result of this transaction. We are the general partner, however we account for the joint venture under the equity method of accounting because we share control over major decisions with TIAACREF and TIAACREF has substantive participating rights. The table below summarizes the gain calculation:

Cash received from our joint venture partner$411,476
Proportionate share of previous investment in The Grand Canal Shoppes and The Shoppes at The Palazzo(211,468)
Gains from changes in control of investment properties$200,008



NOTE 4                        DISCONTINUED OPERATIONS AND GAINS (LOSSES) ON DISPOSITIONS OF OPERATING PROPERTIES
 
AllIn the first quarter of our dispositions2015, the Company adopted Accounting Standards Update (ASU) No. 2014-08, "Reporting Discontinued operations and Disclosures of consolidatedDisposals of Components of an Entity" issued by the Financial Accounting Standards Board. ASU No. 2014-08 changes the definition of a discontinued operation to include only those disposals of components of an entity that represent a strategic shift that has (or will have) a major effect on an entity's operations and financial results (e.g., a disposal of a major geographical area, a major line of business, a major equity method investment or other major parts of an entity). The Company’s adoption of ASU No. 2014-08 resulted in a change in how the Company would record operating properties for which there is no continuing involvement are includedresults and gains on sales of real estate. Any future sales would not be reflected within Discontinued Operations in discontinued operations in ourthe Company’s Consolidated Statements of Comprehensive IncomeOperations.

We have one property approved for all periods presentedsale and are summarized in the table below.  Gainsclassified as held for disposition as of March 31, 2015. The assets and liabilities of this property have been reclassified to assets and liablities held for disposition on disposition and gains on debt extinguishment are recorded in the Consolidated StatementsBalance Sheet as of Comprehensive Income in the period the property is disposed.March 31, 2015.
 
DuringThe Company did not have any dispositions during the ninethree months ended September 30, 2014, one property, which was previously transferredMarch 31, 2015 that qualified for discontinued operations presentation subsequent to a special servicer, was sold in a lender-directed sale in full satisfactionits adoption of the debt. This resulted in a gain on extinguishment of debt of $66.7 million and a reduction of property-level debt of $79.0 million. Additionally, we sold three assets for $278.6 million, which resulted in a gain of $125.2 million. We used the net proceeds from these transactions to repay debt of $127.0 million.
During the nine months ended September 30, 2013, we sold our interests in three assets totaling approximately 2 million square feet of gross leasable area (“GLA”), which reduced our property level debt by $121.2 million. One property, which was previously transferred to a servicer, was sold in a lender-directed sale in full satisfaction of the debt.  This resulted in a gain on extinguishment of debt of $25.9 million.
ASU No. 2014-08. The following table summarizes the operations of the properties included in discontinued operations.

16

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)operations for the three months ended March 31, 2014.


 Three Months Ended September 30, Nine Months Ended September 30,
 2014 2013 2014 2013
        
Retail and other revenue$1,473
 $14,904
 $12,086
 $47,404
Total revenues1,473
 14,904

12,086

47,404
Retail and other operating expenses734
 11,574
 4,738
 36,374
Provisions for impairment
 
 
 4,975
Total expenses734
 11,574

4,738

41,349
Operating income739

3,330

7,348

6,055
Interest expense, net(317) (5,255) (2,178) (18,574)
Gains (losses) on dispositions7,602
 (83) 129,757
 (847)
Net income (loss) from operations8,024
 (2,008)
134,927

(13,366)
Gain on debt extinguishment
 
 66,679
 25,894
Net income (loss) from discontinued operations$8,024
 $(2,008)
$201,606

$12,528
  Three Months Ended March 31,
  2014
   
Retail and other revenue $10,051
Retail and other operating expenses 6,976
Operating income
3,075
Interest expense, net (1,476)
Gains on dispositions 4,693
Net income from operations 6,292
Gain on debt extinguishment 66,680
Net income from discontinued operations $72,972

NOTE 5                        FAIR VALUE
 
Nonrecurring Fair Value of Operating Properties
 
We estimate fair value relating to impairment assessments based upon discounted cash flow and direct capitalization models that include all projected cash inflows and outflows over a specific holding period, or the negotiated sales price, if applicable. Such projected cash flows are comprised of contractual rental revenues and forecasted rental revenues and expenses based upon market conditions and expectations for growth. Capitalization rates and discount rates utilized in these models are based on a reasonable range of current market rates for each property analyzed. Based upon these inputs, we determined that our valuations of properties using a discounted cash flow or a direct capitalization model were classified within Level 3 of the fair value hierarchy. For our properties for which the estimated fair value was based on negotiated sales prices, we determined that our valuation was classified within Level 2 of the fair value hierarchy.

Disclosure of Fair Value of Financial Instruments

The fair values of our financial instruments approximate their carrying amount in our consolidated financial statements except for debt. Management’s estimates of fair value are presented below for our debt as of September 30, 2014March 31, 2015 and December 31, 2013.2014.

17

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


 September 30, 2014 December 31, 2013 March 31, 2015 December 31, 2014
 Carrying Amount (1) 
Estimated Fair
Value
 Carrying Amount (1) 
Estimated Fair
Value
 Carrying Amount (1) (2) 
Estimated Fair
Value (2)
 Carrying Amount (1) 
Estimated Fair
Value
Fixed-rate debt $13,646,509
 $14,112,268
 $13,919,820
 $13,957,952
 $11,667,588
 $12,387,240
 $13,606,936
 $14,211,247
Variable-rate debt 2,251,581
 2,259,358
 1,752,617
 1,787,139
 2,095,446
 2,104,654
 2,391,353
 2,399,547
 $15,898,090
 $16,371,626
 $15,672,437
 $15,745,091
 $13,763,034
 $14,491,894
 $15,998,289
 $16,610,794
 
(1) Includes market rate adjustments of $19.4$34.5 million and $0.9$19.9 million as of September 30, 2014March 31, 2015 and December 31, 2013,2014, respectively.
(2) Excludes carrying value of $67.0 million of mortgage notes included in liabilities held for disposition. The carrying value approximates the fair value.

The fair value of our Junior Subordinated Notes approximates their carrying amount as of September 30, 2014March 31, 2015 and December 31, 2013.2014. We estimated the fair value of mortgages, notes and other loans payable using Level 2 and Level 3 inputs based on recent financing transactions, estimates of the fair value of the property that serves as collateral for such debt, historical risk premiums for loans of comparable quality, current London Interbank Offered Rate (“LIBOR”), U.S. treasury obligation interest rates and on the discounted estimated future cash payments to be made on such debt. The discount rates estimated reflect our judgment as to what the approximate current lending rates for loans or groups of loans with similar maturities and assume that the debt is outstanding through maturity. We have utilized market information as available or present

17

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


value techniques to estimate the amounts required to be disclosed. Since such amounts are estimates that are based on limited available market information for similar transactions and do not acknowledge transfer or other repayment restrictions that may exist in specific loans, it is unlikely that the estimated fair value of any such debt could be realized by immediate settlement of the obligation.


18

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


NOTE 6                        UNCONSOLIDATED REAL ESTATE AFFILIATES

The following is summarized financial information for all of our Unconsolidated Real Estate Affiliates.
September 30, 2014 December 31, 2013March 31, 2015 December 31, 2014
Condensed Combined Balance Sheets - Unconsolidated Real Estate Affiliates(1) 
  
 
  
Assets: 
  
 
  
Land$1,144,842
 $1,046,354
$1,736,027
 $1,152,485
Buildings and equipment9,437,203
 8,670,976
12,009,777
 10,009,490
Less accumulated depreciation(2,491,940) (2,301,054)(2,863,321) (2,591,347)
Construction in progress77,485
 46,339
679,808
 125,931
Net property and equipment8,167,590
 7,462,615
11,562,291
 8,696,559
Investment in unconsolidated joint ventures16,656
 
16,374
 16,462
Net investment in real estate8,184,246
 7,462,615
11,578,665
 8,713,021
Cash and cash equivalents290,229
 260,405
300,923
 308,621
Accounts and notes receivable, net185,291
 187,533
216,038
 203,511
Deferred expenses, net270,239
 254,949
340,092
 281,835
Prepaid expenses and other assets468,424
 147,182
754,461
 594,257
Total assets$9,398,429
 $8,312,684
$13,190,179
 $10,101,245
      
Liabilities and Owners’ Equity:\
  
\
  
Mortgages, notes and loans payable$7,511,656
 $6,503,686
$9,594,565
 $7,945,828
Accounts payable, accrued expenses and other liabilities324,787
 324,620
540,513
 418,995
Cumulative effect of foreign currency translation (“CFCT”)(27,740) (22,896)(50,108) (35,238)
Owners’ equity, excluding CFCT1,589,726
 1,507,274
3,105,209
 1,771,660
Total liabilities and owners’ equity$9,398,429
 $8,312,684
$13,190,179
 $10,101,245
      
Investment In and Loans To/From Unconsolidated Real Estate Affiliates, Net: 
  
 
  
Owners’ equity$1,561,986
 $1,484,378
$3,055,101
 $1,736,422
Less: joint venture partners’ equity(774,789) (760,804)(1,284,174) (861,515)
Plus: excess investment/basis differences1,705,915
 1,666,719
1,667,585
 1,694,257
Investment in and loans to/from Unconsolidated Real Estate Affiliates, net$2,493,112
 $2,390,293
$3,438,512
 $2,569,164
      
Reconciliation - Investment In and Loans To/From Unconsolidated Real Estate Affiliates: 
  
 
  
Asset - Investment in and loans to/from Unconsolidated Real Estate Affiliates$2,512,129
 $2,407,698
$3,474,620
 $2,604,762
Liability - Investment in Unconsolidated Real Estate Affiliates(19,017) (17,405)(36,108) (35,598)
Investment in and loans to/from Unconsolidated Real Estate Affiliates, net$2,493,112
 $2,390,293
$3,438,512
 $2,569,164
(1) The Condensed Combined Balance Sheets - Unconsolidated Real Estate Affiliates include Ala Moana Center as of March 31, 2015 as the property was contributed into a joint venture during the first quarter of 2015.


1819

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


 Three Months Ended September 30, Nine Months Ended September 30, Three Months Ended March 31, 
 2014 2013 2014 2013 2015 2014 
Condensed Combined Statements of Income - Unconsolidated Real Estate Affiliates(1)  
  
      
  
 
Revenues:  
  
      
  
 
Minimum rents $205,375
 $196,941
 $603,917
 $564,339
 $223,959
 $185,100
 
Tenant recoveries 90,328
 84,872
 265,224
 244,161
 98,024
 87,346
 
Overage rents 6,303
 7,020
 15,401
 15,443
 6,152
 4,855
 
Other 7,912
 8,075
 26,987
 22,947
 12,529
 11,735
 
Total revenues 309,918
 296,908
 911,529
 846,890
 340,664
 289,036
 
             
Expenses:  
  
      
  
 
Real estate taxes 27,516
 26,907
 82,202
 78,516
 26,879
 27,636
 
Property maintenance costs 8,582
 8,422
 28,588
 24,684
 12,655
 11,592
 
Marketing 2,873
 3,840
 9,663
 10,363
 3,980
 3,567
 
Other property operating costs 45,563
 44,065
 128,347
 119,331
 47,569
 41,897
 
Provision for doubtful accounts 1,119
 599
 2,162
 1,861
 3,337
 815
 
Property management and other costs (1)(2) 13,963
 13,491
 42,156
 38,615
 15,254
 14,167
 
General and administrative 2,299
 565
 8,109
 1,739
 1,115
 483
 
Depreciation and amortization 81,197
 71,184
 233,854
 204,895
 93,922
 75,626
 
Total expenses 183,112
 169,073
 535,081
 480,004
 204,711
 175,783
 
Operating income 126,806
 127,835
 376,448
 366,886
 135,953
 113,253
 
             
Interest income 1,449
 390
 4,297
 955
 1,954
 1,547
 
Interest expense (82,880) (73,468) (229,275) (208,971) (92,297) (72,685) 
Provision for income taxes (341) (131) (619) (419) (205) (188) 
Equity in loss of unconsolidated joint ventures (180) 
 
Income from continuing operations 45,034
 54,626
 150,851
 158,451
 45,225
 41,927
 
Net income from disposed investment 
 8,774
 
 26,884
 
 324
 
Allocation to noncontrolling interests (14) (12) (31) 22
 (8) (4) 
Net income attributable to the ventures $45,020
 $63,388
 $150,820
 $185,357
 $45,217
 $42,247
 
             
Equity In Income of Unconsolidated Real Estate Affiliates:  
  
      
  
 
Net income attributable to the ventures $45,020
 $63,388
 $150,820
 $185,357
 $45,217
 $42,247
 
Joint venture partners’ share of income (24,628) (34,337) (82,851) (102,078) (22,243) (24,217) 
Amortization of capital or basis differences (13,001) (15,067) (34,101) (42,114) 299
 (10,873) 
Equity in income of Unconsolidated Real Estate Affiliates $7,391
 $13,984
 $33,868
 $41,165
 $23,273
 $7,157
 
 
(1) The Condensed Combined Statements of Income - Unconsolidated Real Estate Affiliates include income from Ala Moana Center subsequent to the formation of the joint venture on February 27, 2015.
(2) Includes management fees charged to the unconsolidated joint ventures by GGMI and GGSI.
 
The Unconsolidated Real Estate Affiliates represents our investments in real estate joint ventures that are not consolidated. We hold interests in 2325 domestic joint ventures, comprising 32 regional malls40 U.S. retail properties and eighttwo strip/other retail centers, and one joint venture in Brazil. Generally, we share in the profits and losses, cash flows and other matters relating to our investments in Unconsolidated Real Estate Affiliates in accordance with our respective ownership percentages. We manage most of the properties owned by these joint ventures. As we have joint control of these ventures with our venture partners, we account for these joint ventures under the equity method.

On January 29, 2015, we sold our interest in a joint venture that owns Trails Village, which resulted in our recognition of a gain of $12.0 million. The $12.0 million is recognized within equity in income of Unconsolidated Real Estate Affiliates on our Consolidated Statements of Operations and Comprehensive Income. The gain is included in amortization of capital or basis differences in the table above.

To the extent that the Company contributes assets to a joint venture accounted for using the equity method, the Company’s investment in the joint venture is recorded at the Company’s cost basis in the assets that were contributed to the joint venture. The Company will recognize gains and losses on the contribution of its real estate to joint ventures, relating solely to the outside partner’s interest,

20

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


to the extent the buyer is independent of the Company, the collection of the sales price is reasonably assured, and the Company will not be required to support the operations of the property or its related obligations to an extent greater than its proportionate interest.

Unconsolidated Mortgages, Notes and Loans Payable, and Retained Debt

Our proportionate share of the mortgages, notes and loans payable of the unconsolidated joint ventures was $3.7$5.2 billion as of September 30, 2014March 31, 2015 and $3.2$3.9 billion as of December 31, 2013,2014, including Retained Debt (as defined below). There can be no assurance that the Unconsolidated Properties will be able to refinance or restructure such debt on acceptable terms or otherwise, or that joint venture operations or contributions by us and/or our partners will be sufficient to repay such loans.

We have debt obligations in excess of our pro rata share of the debt for one of our Unconsolidated Real Estate Affiliates (“Retained Debt”). This Retained Debt represents distributed debt proceeds of the Unconsolidated Real Estate Affiliates in excess of our pro rata share of the non-recourse mortgage indebtedness. The proceeds of the Retained Debt which were distributed to us are included as a reduction in our investment in Unconsolidated Real Estate Affiliates. We had retained debt of

19

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


$89.6 $88.9 million at one property as of September 30, 2014,March 31, 2015, and $90.6$89.3 million as of December 31, 2013.2014. We are obligated to contribute funds on an ongoing basis, as needed, to our Unconsolidated Real Estate Affiliates in amounts sufficient to pay debt service on such Retained Debt. If we do not contribute such funds, our distributions from such Unconsolidated Real Estate Affiliates, or our interest in, could be reduced to the extent of such deficiencies. As of September 30, 2014,March 31, 2015, we do not anticipate an inability to perform on our obligations with respect to Retained Debt.

NOTE 7                        MORTGAGES, NOTES AND LOANS PAYABLE

Mortgages, notes and loans payable and the weighted-average interest rates are summarized as follows:
 September 30, 2014 (1) 
Weighted-Average
Interest Rate (2)
 December 31, 2013 (3) 
Weighted-Average
Interest Rate (2)
 March 31, 2015 (1) 
Weighted-Average
Interest Rate (2)
 December 31, 2014 (3) 
Weighted-Average
Interest Rate (2)
                
Fixed-rate debt:  
  
  
  
  
  
  
  
Collateralized mortgages, notes and loans payable (4) $13,638,335
 4.52% $13,907,029
 4.55% $11,662,579
 4.49% $13,600,337
 4.52%
Corporate and other unsecured loans 8,174
 4.41% 12,791
 4.41% 5,009
 4.41% 6,599
 4.41%
Total fixed-rate debt 13,646,509
 4.52% 13,919,820
 4.55% 11,667,588
 4.49% 13,606,936
 4.52%
Variable-rate debt:  
  
  
  
  
  
  
  
Collateralized mortgages, notes and loans payable (4) 2,251,581
 2.00% 1,700,817
 2.61% 1,995,446
 1.99% 2,291,353
 2.00%
Revolving credit facility 
 
 51,800
 1.74% 100,000
 1.75% 100,000
 1.73%
Total variable-rate debt 2,251,581
 2.00% 1,752,617
 2.59% 2,095,446
 1.98% 2,391,353
 1.99%
                
Total Mortgages, notes and loans payable $15,898,090
 4.16% $15,672,437
 4.33% $13,763,034
 4.11% $15,998,289
 4.14%
                
Junior Subordinated Notes $206,200
 1.69% $206,200
 1.69% $206,200
 1.70% $206,200
 1.68%
        
Variable-rate mortgages held for disposition $67,000
 2.67% $
 %
 
(1) Includes net $19.4$34.5 million of debt market rate adjustments.adjustments, net.
(2) Represents the weighted-average interest rates on our contractual principal balances.
(3) Includes net $0.9$19.9 million of debt market rate adjustments.adjustments, net.
(4) $101.3$100.4 million of the fixed-rate balance and $1.4 billion of the variable-rate balance is cross-collateralized.
 
Collateralized Mortgages, Notes and Loans Payable

As of September 30, 2014, $21.5March 31, 2015, $18.1 billion of land, buildings and equipment (before accumulated depreciation) and construction in progress have been pledged as collateral for our mortgages, notes and loans payable. Certain of these consolidated secured loans, representing $1.5 billion of debt, are cross-collateralized with other properties. Although a majority of the $15.9$13.7 billion of fixed and variable rate collateralized mortgages, notes and loans payable are non-recourse, $1.7 billion of such mortgages, notes and loans payable are recourse to the Company as guarantees on secured financings. In addition, certain mortgage loans contain other

21

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


credit enhancement provisions which have been provided by GGP. Certain mortgages, notes and loans payable may be prepaid but are generally subject to a prepayment penalty equal to a yield-maintenance premium, defeasance or a percentage of the loan balance.

During the ninethree months ended September 30, 2014,March 31, 2015, we financedrefinanced a $220.0 million consolidated mortgage note at one property and generated proceeds of $7.1 million. The prior loan had a term-to-maturity of 2.7 years, and an interest rate of 5.6%. The new loan has a term-to-maturity of 10.0 years, and an interest rate of 3.9%. In addition, we paid down $527.2 million of consolidated mortgage notes totaling $1.1 billion related to eight properties and generated net proceeds of $407.1 million.at four properties. The prior loans had a weighted-average term-to-maturity of 1.6 years, and a weighted-average interest rate of 4.8%5.2%.  The new loans have a weighted-average term-to-maturity of 7.1 years, and a weighted-average interest rate of 3.5%. In addition to these loans in the second quarter, we also obtained a $450.0 million construction loan at Ala Moana Center with an interest rate of LIBOR plus 1.9%. As of September 30, 2014, the Company has drawn $189.1 million under this loan.

On August 1, 2014, we amended our $1.4 billion corporate loan secured by cross-collateralized mortgages on 14 properties. This amendment lowered the interest rate on the loan from LIBOR plus 2.50% to LIBOR plus 1.75%. The loan matures on April 26, 2016, and then after, has two one-year maturity date extension options.

20

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


Corporate and Other Unsecured Loans

We have certain unsecured debt obligations, the terms of which are described below:
 September 30, 2014 (2) 
Weighted-Average
Interest Rate
 December 31, 2013 (3) 
Weighted-Average
Interest Rate
 March 31, 2015 (2) 
Weighted-Average
Interest Rate
 December 31, 2014 (3) 
Weighted-Average
Interest Rate
Unsecured debt:  
  
  
  
  
  
  
  
HHC Note (1) $8,373
 4.41% $13,179
 4.41% $5,079
 4.41% $6,735
 4.41%
Revolving credit facility 
 
 51,800
 1.74% 100,000
 1.75% 100,000
 1.73%
Total unsecured debt $8,373
 4.41% $64,979
 2.28% $105,079
 1.88% $106,735
 1.90%
 
(1) Matures in December 2015.
(2) Excludes a market rate discount of $0.2$0.1 million that decreases the total amount that appears outstanding in our Consolidated Balance Sheets. The market rate discount amortizes as an addition to interest expense over the life of the loan.
(3) Excludes a market rate discount of $0.4$0.1 million that decreases the total amount that appears outstanding in our Consolidated Balance Sheets. The market rate discount amortizes as an addition to interest expense over the life of the loan.
 
Our revolving credit facility (the “Facility”) as amended on October 23, 2013, provides for revolving loans of up to $1.0$1.1 billion. The Facility has an uncommitted accordion feature for a total facility of up to $1.5 billion. The Facility is scheduled to mature in October 2018 and is unsecured. Borrowings under the Facility bear interest at a rate equal to LIBOR plus 132.5 to 195 basis points, which is determined by the Company’s leverage level. The Facility contains certain restrictive covenants which limit material changes in the nature of our business conducted, including but not limited to, mergers, dissolutions or liquidations, dispositions of assets, liens, incurrence of additional indebtedness, dividends, transactions with affiliates, prepayment of subordinated debt, negative pledges and changes in fiscal periods. In addition, we are required not to exceed a maximum net debt-to-value ratio, a maximum leverage ratio and a minimum net cash interest coverage ratio; we are not aware of any instances of non-compliance with such covenants as of September 30, 2014. No amounts areMarch 31, 2015. $100.0 million was outstanding on the Facility, as of September 30, 2014.March 31, 2015.

Junior Subordinated Notes

GGP Capital Trust I, a Delaware statutory trust (the “Trust”) and a wholly-owned subsidiary of GGPN, completed a private placement of $200.0 million of trust preferred securities (“TRUPS”) in 2006. The Trust also issued $6.2 million of Common Securities to GGPOP. The Trust used the proceeds from the sale of the TRUPS and Common Securities to purchase $206.2 million of floating rate Junior Subordinated Notes of GGPOP due 2036. Distributions on the TRUPS are equal to LIBOR plus 1.45%. Distributions are cumulative and accrue from the date of original issuance. The TRUPS mature on April 30, 2036, but may be redeemed beginning on April 30, 2011 if the Trust exercises its right to redeem a like amount of Junior Subordinated Notes. The Junior Subordinated Notes bear interest at LIBOR plus 1.45% and are fully recourse to the Company. Though the Trust currently is a wholly-owned subsidiary of GGPN, we are not the primary beneficiary of the Trust and, accordingly, it is not consolidated for accounting purposes. We have recorded the Junior Subordinated Notes as a liability and our common equity interest in the Trust as prepaid expenses and other assets in our Consolidated Balance Sheets as of September 30, 2014March 31, 2015 and December 31, 2013.
Letters of Credit and Surety Bonds
We had outstanding letters of credit and surety bonds of $49.3 million as of September 30, 2014 and $19.4 million as of December 31, 2013. These letters of credit and bonds were issued primarily in connection with insurance requirements, special real estate assessments and construction obligations.
We are not aware of any instances of non-compliance with our financial covenants related to our mortgages, notes and loans payable as of September 30, 2014.


2122

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


Letters of Credit and Surety Bonds

We had outstanding letters of credit and surety bonds of $49.9 million as of March 31, 2015 and $49.1 million as of December 31, 2014. These letters of credit and bonds were issued primarily in connection with insurance requirements, special real estate assessments and construction obligations.

We are not aware of any instances of non-compliance with our financial covenants related to our mortgages, notes and loans payable as of March 31, 2015.

NOTE 8                        INCOME TAXES

We have elected to be taxed as a REIT under the Internal Revenue Code. We intend to maintain REIT status. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including requirementsa requirement to distribute at least 90% of our taxable ordinary income and to either distribute taxable capital gains to stockholders, or pay corporate income tax on the undistributed capital gains.income. In addition, the Company is required to meet certain asset and income tests.

As a REIT, we will generally not be subject to corporate level Federal income tax on taxable income we distribute currently to our stockholders. If we fail to qualify as a REIT in any taxable year, we will be subject to Federal income taxes at regular corporate rates (including any applicable alternative minimum tax) and may not be able to qualify as a REIT for four subsequent taxable years. Even if we qualify for taxation as a REIT, we may be subject to certain state and local taxes on our income or property, and to Federal income and excise taxes on our undistributed taxable income.  Generally, weincome and capital gains. We are currently statutorily open to audit by the Internal Revenue Service for the years ended December 31, 2011 through 20132014 and are statutorily open to audit by state taxing authorities for the years ended December 31, 2010 through 2013.2014.

Based onWe believe that it is reasonably possible that all of our assessmentcurrently remaining unrecognized tax benefits may be recognized by the end of the expected outcome2015 upon potential settlement of existing examinations or examinations that may commence, or as a result ofan audit and the expiration of the statute of limitations for specific jurisdictions, it is reasonably possible that the related unrecognized tax benefits, excluding accrued interest, for tax positions taken regarding previously filed tax returns will change from those recorded at September 30, 2014, although such change is not expected to have a material effect on our consolidated financial position, results of operations or liquidity.limitations.

NOTE 9                        WARRANTS

Pursuant to the terms of the Investment Agreements, the Plan Sponsors and Blackstone were issued 120,000,000Brookfield owns 73,930,000 warrants (the “Warrants”) to purchase common stock of GGP with an initial weighted average exercise price of $10.63.$10.70. Each Warrant was originally recorded as a liability, as the holders of the Warrants could have required GGP to settle such Warrants in cash upon certain changes of control events.  The Warrants were fully vested upon issuance.  Each Warrantissuance, has a term of seven years and expires on November 9, 2017. Below is a summary of the Warrants initially received by the Plan Sponsorsthat were originally issued and Blackstone.are still outstanding.

Initial Warrant Holder  Number of Warrants Initial Exercise Price
Brookfield 57,500,000
 $10.75
Blackstone - B (2) 2,500,000
 10.75
Fairholme (2) 41,070,000
 10.50
Pershing Square (1) 16,430,000
 10.50
Blackstone - A (2) 2,500,000
 10.50
  120,000,000
  
(1) On December 31, 2012, the Pershing Square Warrants were purchased by Brookfield; Brookfield owns or manages on behalf of third parties, all outstanding Warrants.
(2) On January 28, 2013, the Fairholme and Blackstone Warrants (A and B) were purchased by GGPOP.
The Brookfield Warrants and the Blackstone Warrants (A and B) were immediately exercisable, while the Fairholme Warrants and the Pershing Square Warrants were exercisable (for the initial 6.5 years from the issuance) only upon 90 days prior notice, but there is no obligation to exercise at any point from the end of the 90 day notification period through maturity.
Initial Warrant Holder  Number of Warrants Initial Exercise Price
Brookfield - A 57,500,000
 $10.75
Brookfield - B 16,430,000
 10.50
  73,930,000
  
 
The exercise prices of the Warrants are subject to adjustment for future dividends, stock dividends, distribution of assets, stock splits or reverse splits of our common stock or certain other events. In accordance with the agreement, these calculations adjust both the exercise price and the number of shares issuable for the 120,000,000 Warrants that were initiallyoriginally issued to the Plan Sponsors.73,930,000 Warrants. During 20132014 and 2014,2015, the number of shares issuable upon exercise of the outstanding Warrants changed as follows:

22

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


    Exercise Price
Record Date Issuable Shares (1)  Brookfield and Blackstone - B Fairholme, Pershing Square and Blackstone - A
April 16, 2013 83,443,178
 $9.53
 $9.30
July 16, 2013 83,945,892
 9.47
 9.25
October 15, 2013 84,507,750
 9.41
 9.19
December 13, 2013 85,084,392
 9.34
 9.12
April 15, 2014 85,668,428
 9.28
 9.06
July 15, 2014 86,215,500
 9.22
 9.01
    Exercise Price
Record Date Issuable Shares  Brookfield - A Brookfield - B
April 15, 2014 85,668,428
 9.28
 9.06
July 15, 2014 86,215,500
 9.22
 9.01
October 15, 2014 86,806,928
 9.16
 8.94
December 15, 2014 87,353,999
 9.10
 8.89
 
(1) Issuable shares as of April 16, 2013 exclude the Fairholme and Blackstone A and B Warrants purchased and exercised by GGPOP (Note 11).
The Fairholme and Blackstone A and B Warrants were purchased and subsequently exercised by GGPOP.  As of September 30, 2014, Brookfield owns or manages on behalf of third parties all of the remaining Warrants. Brookfield has the option for 57,500,000 Warrants to either full share settle (i.e. deliver cash for the exercise price of the Warrants in the amount of approximately $618 million in exchange for approximately 67,000,000 shares of common stock) or net share settle.  The remaining 16,430,000 Warrants owned or managed by Brookfield must be net share settled.  As of September 30, 2014, the remaining Warrants are exercisable into approximately 53 million common shares of the Company, at a weighted-average exercise price of approximately $9.17 per share.  Due to their ownership of Warrants, Brookfield’s potential ownership of the Company may change as a result of payments of dividends and changes in our stock price.
On March 28, 2013, we amended the Warrant agreement to replace the right of Warrant holders to receive cash from the Company under a change of control to the right to, instead, receive shares of the Company, changing the method of settlement. This amendment results in the classification of the Warrants as a component of permanent equity on our Consolidated Balance Sheets. Prior to the amendment, the Warrants were classified as a liability, due to the cash settlement feature, and marked to fair value, with changes in fair value recognized in earnings. As a result of the amendment, the fair value was determined as of March 28, 2013 with the change in fair value recognized in our Consolidated Statements of Comprehensive Income and the determined fair value was reclassified to equity.
The estimated fair value of the Warrants was $895.5 million as of March 28, 2013.  The fair value of the Warrants was estimated using the Black Scholes option pricing model using our stock price, the Warrant term, and Level 3 inputs (Note 2).  As discussed above, the modification of the warrant agreement resulted in the classification of the Warrants as equity as of March 28, 2013.  From December 31, 2012 through March 28, 2013, changes in the fair value of the Warrants were recognized in earnings.  An increase in GGP’s common stock price or in the expected volatility of the Warrants would increase the fair value; whereas, a decrease in GGP’s common stock price or an increase in the lack of marketability would decrease the fair value.
The following table summarizes the change in fair value of the Warrants which is measured on a recurring basis using Level 3 inputs:
 Nine Months Ended September 30, 2013
Balance as of January 1,$1,488,196
Warrant liability adjustment40,546
Purchase of Warrants by GGPOP(633,229)
Reclassification to equity(895,513)
Balance as of September 30,$


23

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


The following table summarizesBrookfield has the estimated fair valueoption for 57,500,000 Warrants to either full share settle (i.e. deliver cash for the exercise price of the Warrants and significant observable and unobservable inputs used in the valuation asamount of approximately $618 million in exchange for approximately 68,000,000 shares of common stock) or net share settle. The remaining 16,430,000 Warrants owned or managed by Brookfield must be net share settled. As of March 28, 2013:
 March 28, 2013
Fair value of Warrants$895,513
  
Observable Inputs 
GGP stock price per share$19.88
Warrant term4.62
  
Unobservable Inputs 
Expected volatility30%
Range of values considered(15% - 65%)
  
Discount for lack of marketability3%
Range of values considered(3% - 7%)
31, 2015, the Warrants are exercisable into approximately 61 million common shares of the Company, at a weighted-average exercise price of approximately $9.05 per share. Due to their ownership of Warrants, Brookfield’s potential ownership of the Company may change as a result of payments of dividends and changes in our stock price.

NOTE 10                        EQUITY AND REDEEMABLE NONCONTROLLING INTERESTS

Allocation to Noncontrolling Interests

Noncontrolling interests consists of the redeemable interests related to commonGGPOP Common, Preferred, and preferred GGPOP unitsLTIP Units and the noncontrolling interest in our consolidated joint ventures. The following table reflects the activity included in the allocation to noncontrolling interests.
 Three months ended September 30, Nine Months Ended September 30, Three months ended March 31,
 2014 2013 2014 2013 2015 2014
Distributions to preferred GGPOP units $(2,232) $(2,335) $(6,697) $(7,006) $(2,232) $(2,232)
Net income allocation to noncontrolling interests in GGPOP from continuing operations (common units) (412) (160) (2,049) (1,555) (3,440) (664)
Net income allocation to noncontrolling interests in GGPOP from continuing operations (LTIP units) (906) 
Net income allocated to noncontrolling interest in consolidated real estate affiliates (147) (876) (1,262) (2,146) (441) (956)
Allocation to noncontrolling interests (2,791) (3,371) (10,008) (10,707) (7,019) (3,852)
Other comprehensive loss allocated to noncontrolling interests (113) (362) 33
 (22)
Other comprehensive loss (income) allocated to noncontrolling interests 229
 (16)
Comprehensive income allocated to noncontrolling interests $(2,904) $(3,733) $(9,975) $(10,729) $(6,790) $(3,868)

Redeemable Noncontrolling Interests

The minoritynoncontrolling interest related to the Common, Preferred, and PreferredLTIP Units of GGPOP are presented either as redeemable noncontrolling interests or as noncontrolling interests in our permanent equity on our Consolidated Balance Sheets since itSheets. Classification as redeemable or permanent equity is possibleconsidered on a tranche-by-tranche basis and is dependent on whether we could be required, under certain events outside of our control, to redeem the securities for cash by the holders of the securities. Those tranches for which we could be required to redeem the security for cash are included in redeemable equity. If we control the decision to redeem the securities for cash, the securities are classified as permanent equity.

The Common and Preferred Units of GGPOP are recorded at the greater of the carrying amount adjusted for the noncontrolling interest’s share of the allocation of income or loss (and its share of other comprehensive income or loss) and dividends or their redemption value (i.e. fair value) as of each measurement date. The excess of the fair value over the carrying amount from period to period is recorded within Additionaladditional paid-in capital in our Consolidated Balance Sheets. Allocation to noncontrolling interests is presented as an adjustment to net income to arrive at Net income (loss) attributable to General Growth Properties, Inc.

24

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


The common redeemable noncontrolling interests have been recorded at fair value for all periods presented. One tranche of preferred redeemable noncontrolling interests has been recorded at fair value, while the other tranches of preferred redeemable noncontrolling interests have been recorded at carrying value.

Generally, the holders of the Common Units share in any distributions by GGPOP with our common stockholders. However, the GGPOP operating partnership agreement permits distributions solely to GGP if such distributions were required to allow GGP to comply with the REIT distribution requirements or to avoid the imposition of excise tax. Under certain circumstances, the conversion rate for each Common Unit is required to be adjusted to give effect to stock distributions. If the holders had requested redemption of the Common Units as of September 30, 2014,March 31, 2015, the aggregate amount of cash we would have paid would have been $145.8$168.7 million.


24

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


GGPOP issued Convertible Preferred Units that are convertible into Common Units of GGPOP at the rates below (subject to adjustment). The holder may convert the Convertible Preferred Units into Common Units of GGPOP at any time, subject to certain restrictions. The Common Units are convertible into common stock at approximately a one-to-one ratio at the current stock price.
 Number of Common Units for each Preferred Unit Number of Contractual Convertible Preferred Units Outstanding as of September 30, 2014 Converted Basis to Common Units Outstanding as of September 30, 2014 Conversion Price Redemption Value Number of Common Units for each Preferred Unit Number of Contractual Convertible Preferred Units Outstanding as of March 31, 2015 Converted Basis to Common Units Outstanding as of March 31, 2015 Conversion Price Redemption Value
Series B (1) 3.00000
 1,279,632
 3,991,540
 $16.66670
 94,001
 3.00000
 1,268,957
 3,958,242
 $16.66670
 116,966
Series D 1.50821
 532,750
 803,499
 33.15188
 26,637
 1.50821
 532,750
 803,498
 33.15188
 26,637
Series E 1.29836
 502,658
 652,631
 38.51000
 25,133
 1.29836
 502,658
 652,631
 38.51000
 25,133
  
  
  
  
 $145,771
  
  
  
  
 $168,736
 
(1) The conversion price of Series B preferred units is lower than the GGP September 30, 2014March 31, 2015 closing common stock price of $23.55;$29.55; therefore, the September 30, 2014March 31, 2015 common stock price of $23.55,$29.55, and an additional conversion rate of 1.0397624 shares is used to calculate the Series B redemption value.

The following table reflects the activity of the redeemable noncontrolling interests for the ninethree months ended September 30, 2014,March 31, 2015, and 2013.2014.
Balance at January 1, 2013$268,219
Net income1,555
Distributions(2,343)
Redemption of GGPOP units(8,328)
Other comprehensive income22
Fair value adjustment for noncontrolling interests in GGPOP(6,566)
Balance at September 30, 2013$252,559
  
Balance at January 1, 2014$228,902
Net income2,049
Distributions(2,223)
Other comprehensive loss(33)
Fair value adjustment for noncontrolling interests in GGPOP30,920
Balance at September 30, 2014$259,615

25

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)
Balance at January 1, 2014$228,902
Net income664
Distributions(726)
Other comprehensive income16
Fair value adjustment for noncontrolling interests in Operating Partnership17,079
Balance at March 31, 2014$245,935
  
Balance at January 1, 2015$299,296
Net income3,440
Distributions(1,109)
Redemption of GGPOP units(713)
Other comprehensive loss(229)
Fair value adjustment for noncontrolling interests in Operating Partnership9,730
Balance at March 31, 2015$310,415


Common Stock Dividend

Our Board of Directors declared common stock dividends during 20142015 and 20132014 as follows:

Declaration Date Record Date Payment Date Dividend Per Share Record Date Payment Date Dividend Per Share
2015  
February 19 April 15 April 30, 2015 $0.17
2014    
November 14 December 15 January 2, 2015 $0.17
August 12 October 15 October 31, 2014 $0.16
 October 15 October 31, 2014 0.16
May 15 July 15 July 31, 2014 0.15
 July 15 July 31, 2014 0.15
February 26 April 15 April 30, 2014 0.15
 April 15 April 30, 2014 0.15
2013  
October 28 December 13 January 2, 2014 $0.14
July 29 October 15 October 29, 2013 0.13
May 10 July 16 July 30, 2013 0.12
February 4 April 16 April 30, 2013 0.12

Our Dividend Reinvestment Plan (“DRIP”) provides eligible holders of GGP’s common stock with a convenient method of increasing their investment in the Company by reinvesting all or a portion of cash dividends in additional shares of common stock.

25

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


Eligible stockholders who enroll in the DRIP on or before the fourth business day preceding the record date for a dividend payment will be able to have that dividend reinvested. As a result of the DRIP elections, 17,4674,149 shares were issued during the ninethree months ended September 30, 2014March 31, 2015 and 21,1066,254 shares were issued during the ninethree months ended September 30, 2013.March 31, 2014.

Preferred Stock

On February 13, 2013, we issued, in a public offering, 10,000,000 shares of 6.375% Series A Cumulative Perpetual Preferred Stock (the “Preferred Stock”) at a price of $25.00 per share, resulting in net proceeds of $242.0 million after issuance costs. The Preferred Stock is recorded net of issuance costs within equity on our Consolidated Balance Sheets, and accrues a quarterly dividend at an annual rate of 6.375%. The dividend is paid in arrears in preference to dividends on our common stock, and reduces net income available to common stockholders, and therefore, earnings per share.

The Preferred Stock does not have a stated maturity date but we may redeem the Preferred Stock after February 12, 2018, for $25.00 per share plus all accrued and unpaid dividends. We may redeem the Preferred Stock prior to February 12, 2018, in limited circumstances that preserve ownership limits and/or our status as a REIT, as well as during certain circumstances surrounding a change of control. Upon certain circumstances surrounding a change of control, holders of Preferred Stock may elect to convert each share of their Preferred Stock into a number of shares of GGP common stock equivalent to $25.00 plus accrued and unpaid dividends, but not to exceed a cap of 2.4679 common shares (subject to certain adjustments related to GGP common share splits, subdivisions, or combinations).
 
Our Board of Directors declared preferred stock dividends during 20142015 and 20132014 as follows:

26

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


Declaration Date Record Date Payment Date Dividend Per Share Record Date Payment Date Dividend Per Share
2015  
February 19 March 16 April 1, 2015 $0.3984
2014    
November 14 December 15 January 2, 2015 $0.3984
August 12 September 15 October 1, 2014 $0.3984
 September 15 October 1, 2014 0.3984
May 15 June 16 July 1, 2014 0.3984
 June 16 July 1, 2014 0.3984
February 26 March 17 April 1, 2014 0.3984
 March 17 April 1, 2014 0.3984
2013  
October 28 December 13 January 2, 2014 $0.3984
July 29 September 13 October 1, 2013 0.3984
May 10 June 14 July 1, 2013 0.3984
March 4 March 15 April 1, 2013 0.2125

NOTE 11                 EARNINGS PER SHARE

Basic earnings per share (“EPS”) is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding. Diluted EPS is computed after adjusting the numerator and denominator of the basic EPS computation for the effects of all potentially dilutive common shares. The dilutive effect of the Warrants are computed using the “if-converted” method and the dilutive effect of options and their equivalents (including fixed awards and nonvested stock issued under stock-based compensation plans), isare computed using the “treasury” method.


2726

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


Information related to our EPS calculations is summarized as follows:

 Three Months Ended September 30, Nine Months Ended September 30, Three Months Ended March 31,
 2014 2013 2014 2013 2015 2014
Numerators - Basic and Diluted:  
  
      
  
Income from continuing operations $69,375
 $32,862
 $184,774
 $223,516
 $641,750
 $58,916
Preferred Stock dividends (3,984) (3,984) (11,952) (10,094) (3,984) (3,984)
Allocation to noncontrolling interests (2,741) (3,372) (8,916) (10,580) (7,019) (3,488)
Income from continuing operations - attributable to common stockholders 62,650
 25,506
 163,906
 202,842
 630,747
 51,444
       

    
Discontinued operations 8,024
 (2,008) 201,606
 12,528
 
 72,972
Allocation to noncontrolling interests (50) 1
 (1,092) (127) 
 (364)
Discontinued operations - net of noncontrolling interests 7,974
 (2,007) 200,514
 12,401
 
 72,608
            
Net income 77,399
 30,854
 386,380
 236,044
 641,750
 131,888
Preferred Stock dividends (3,984) (3,984) (11,952) (10,094) (3,984) (3,984)
Allocation to noncontrolling interests (2,791) (3,371) (10,008) (10,707) (7,019) (3,852)
Net income attributable to common stockholders $70,624
 $23,499
 $364,420
 $215,243
 $630,747
 $124,052
            
Denominators:  
  
      
  
Weighted-average number of common shares outstanding - basic 883,898
 932,964
 887,927
 937,200
 885,462
 896,257
Effect of dilutive securities 59,025
 47,803
 55,988
 3,454
 68,970
 51,714
Weighted-average number of common shares outstanding - diluted 942,923
 980,767
 943,915
 940,654
 954,432
 947,971
            
Anti-dilutive Securities:  
  
      
  
Effect of Preferred Units 5,506
 5,526
 5,506
 5,526
 5,472
 5,506
Effect of Common Units 4,834
 6,417
 4,834
 6,469
 4,799
 4,834
Effect of Stock Options 
 
 
 
Effect of Warrants 
 
 
 46,934
Effect of LTIP Common Units 1,256
 
 10,340
 11,943
 10,340
 58,929
 11,527
 10,340
 
For the three and nine months ended September 30,March 31, 2015 and 2014, dilutive options and potentially dilutive shares related to the Warrants are included in the denominator of EPS. For the three and nine months ended September 30, 2013, options are included in the denominator of diluted EPS. Warrants were dilutive for the three months ended September 30, 2013, but were anti-dilutive for the nine months ended September 30, 2013, and as such, their effect has not been included in the calculation of diluted net loss per share. 

Outstanding Common Units and LTIP Common Units have been excluded from the diluted EPS calculation for all periods presented because including such Common Units would also require that the share of GGPOP income attributable to such Common Units be added back to net income therefore resulting in no effect on EPS. Outstanding Preferred Units have been excluded from the diluted EPS calculation for all periods presented because including the Preferred Units would also require that the Preferred Unit dividend be added back to the net income, resulting in them being anti-dilutive.

During the year ended December 31, 2013, GGPOP repurchased 28,345,108 shares of GGP’s common stock for $566.9 million. These shares are presented as Common stock in treasury, at cost, on our Consolidated Balance Sheets. Accordingly, these shares have been excluded from the calculation of EPS. In addition, GGPOP was issued 27,459,195 shares of GGP common stock on March 26, 2013, as a result of GGPOP’s purchase and subsequent exercising of the Fairholme and Blackstone A and B Warrants. These shares are presented as issued, but not outstanding on our Consolidated Balance Sheets. Accordingly, these shares have been excluded from the calculation of EPS.

28

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


On February 10, 2014, GGPOP repurchased 27,624,282 shares of GGP’s common stock for $555.8 million. These shares are presented as Common stock in treasury, at cost, on our Consolidated Balance Sheets. Accordingly, these shares have been excluded from the calculation of EPS.


27

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


On May 1, 2014, the shares of GGP common stock owned by GGPOP were contributed to GGPN, and as a result of these transactions, GGPN owns an aggregate of 83,428,585 shares of GGP common stock as of September 30, 2014,March 31, 2015, of which 55,969,390 are shown as treasury stock and 27,459,195 are shown as issued, but not outstanding on our Consolidated Balance Sheets.

NOTE 12                 STOCK-BASED COMPENSATION PLANS

The General Growth Properties, Inc. 2010 Equity Plan (the ‘‘Equity Plan’’) reserved for issuance of 4% of outstanding shares on a fully diluted basis. The Equity Plan provides for grants of nonqualified stock options, incentive stock options, stock appreciation rights, restricted stock, other stock-based awards and performance-based compensation (collectively, the ‘‘Awards’’). Directors, officers and other employees of GGP’s and its subsidiaries and affiliates are eligible for the Awards. The Equity Plan is not subject to the Employee Retirement Income Security Act of 1974, as amended. No participant may be granted more than 4,000,000 shares, or the equivalent dollar value of such shares, in any year. Options granted under the Equity Plan will be designated as either nonqualified stock options or incentive stock options. An option granted as an incentive stock option will, to the extent it fails to qualify as an incentive stock option, be treated as a nonqualified option. The exercise price of an option may not be less than the fair value of a share of GGP’s common stock on the date of grant. The term of each option will be determined prior to the date of grant, but may not exceed 10 years.

On November 12, 2014, the Company’s Equity Plan was amended to allow for the grant of LTIP Units to certain officers, directors, and employees of the Company as an alternative to the Company’s stock options. LTIP Units are classes of partnership interests that under certain conditions, including vesting, are convertible by the holder into Common Units, which are redeemable by the holder for Common Shares on a one-to-one ratio (subject to adjustment for changes to GGP’s capital structure) or for the cash value of such shares at the option of the Company.

Compensation expense related to stock-based compensation plans for the three and nine months ended September 30,March 31, 2015, and 2014 and 2013 is summarized in the following table:table in thousands:
Three Months Ended September 30, Nine Months Ended September 30,Three Months Ended March 31,
2014 2013 2014 20132015 2014
Stock options - Property management and other costs$1,746
 $1,367
 $5,743
 $3,702
$1,889
 $2,205
Stock options - General and administrative3,626
 2,303
 11,896
 6,580
2,794
 4,697
Restricted stock - Property management and other costs373
 440
 1,241
 1,255
773
 421
Restricted stock - General and administrative279
 1,941
 834
 5,897
148
 276
LTIP Units - Property management and other costs383


LTIP Units - General and administrative2,466


Total$6,024
 $6,051
 $19,714
 $17,434
$8,453
 $7,599

The following tables summarize stock option and LTIP Unit activity for the Equity Plan for GGP for the ninethree months ended September 30, 2014,March 31, 2015, and 2013:2014:
2014 20132015 2014
Shares 
Weighted Average
Exercise
Price
 Shares 
Weighted Average
Exercise
Price
Shares 
Weighted Average
Exercise
Price
 Shares 
Weighted Average
Exercise
Price
Stock options Outstanding at January 1,21,565,281
 $17.28
 9,692,499
 $13.59
19,744,224
 $17.36
 21,565,281
 $17.28
Granted50,000
 22.41
 5,971,108
 19.25
267,253
 29.15
 50,000
 22.41
Exercised(334,216) 14.74
 (309,220) 14.32
(936,082) 16.75
 (26,652) 15.79
Forfeited(316,243) 19.00
 (233,302) 14.22
(124,784) 20.22
 (107,797) 18.78
Expired(10,840) 14.33
 (21,510) 15.36
(2,439) 19.24
 (8,102) 14.39
Stock options Outstanding at September 30,20,953,982
 $17.31
 15,099,575
 $15.78
Stock options Outstanding at March 31,18,948,172
 $17.53
 21,472,730
 $17.29


28

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
 
There was no significant restricted stock activity for the three months ended September 30, 2014,NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and 2013.per share amounts)
(Unaudited)



2015
2014

Shares
Weighted Average Exercise Price
Shares
Weighted Average Exercise Price
LTIP Units Outstanding at January 1,

$



$
Granted1,758,396

29.33




Exercised






Forfeited






Expired






LTIP Units Outstanding at March 31,1,758,396

$29.33



$

NOTE 13                 ACCOUNTS AND NOTES RECEIVABLE, NET

29

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


The following table summarizes the significant components of Accounts and notes receivable, net.
 September 30, 2014 December 31, 2013 March 31, 2015 December 31, 2014
Trade receivables $108,564
 $123,522
 $93,268
 $124,698
Notes receivable 279,633
 179,559
 326,106
 320,881
Straight-line rent receivable 225,697
 190,332
 217,470
 230,172
Other accounts receivable 4,177
 3,377
 3,928
 3,638
Total Accounts and notes receivable 618,071
 496,790
Total accounts and notes receivable 640,772
 679,389
Provision for doubtful accounts (14,336) (17,891) (16,619) (15,621)
Total Accounts and notes receivable, net $603,735
 $478,899
Total accounts and notes receivable, net $624,153
 $663,768

Notes receivable includes an $86.9 million note receivable from our joint venture partner related to the acquisition of 685 5th Avenue in New York, New York (Note 3). The note receivable bears interest at an interest rate of 7.5%, compounded quarterly with accrued but unpaid interest increasing the loan balance, and is collateralized by our partner's ownership interest in the joint venture, and matures on June 27, 2024.

Also includedIncluded in notes receivable is a $142.0$110.7 million note receivable issued to Rique Empreendimentos e Participacoes Ltda. (“Rique”) in conjunction with our sale of Aliansce Shopping Centers, S.A. (“Aliansce”) to Rique and Canada Pension Plan Investment Board on September 30, 2013. The note receivable is denominated in Brazilian Reais, bears interest at an effective interest rate of approximately 14%, is collateralized by shares of common stock in Aliansce, and requires annual principal and interest payments over the 5 years term. We recognize the impact of changes in the exchange rate on the note receivable as Gaingain or loss on foreign currency in our Consolidated Statements of Comprehensive Income.

Within notes receivable is a $32.2 million note receivable from our joint venture partner related to the acquisition of a portfolio of two properties in the Union Square area of San Francisco in September 2013. The note receivable bears interest at an interest rate of 5.21% and is collateralized by our partners in the joint venture. The note receivable matures on September 16, 2023.

NOTE 14                 PREPAID EXPENSES AND OTHER ASSETS
 
The following table summarizes the significant components of Prepaid expenses and other assets.

3029

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


September 30, 2014 December 31, 2013March 31, 2015 December 31, 2014
Gross Asset 
Accumulated
Amortization
 Balance Gross Asset 
Accumulated
Amortization
 BalanceGross Asset 
Accumulated
Amortization
 Balance Gross Asset 
Accumulated
Amortization
 Balance
Intangible assets: 
  
  
  
  
  
 
  
  
  
  
  
Above-market tenant leases, net904,054
 (493,038) $411,016
 1,022,398
 (478,998) $543,400
$708,351
 $(405,951) $302,400
 $870,103
 $(498,016) $372,087
Below-market ground leases, net163,179
 (16,799) $146,380
 164,017
 (13,597) $150,420
119,545
 (9,191) 110,354
 119,866
 (8,906) 110,960
Real estate tax stabilization agreement, net111,506
 (24,568) $86,938
 111,506
 (19,834) $91,672
111,506
 (27,724) 83,782
 111,506
 (26,146) 85,360
Total intangible assets$1,178,739

$(534,405) $644,334
 $1,297,921

$(512,429) $785,492
$939,402

$(442,866) $496,536
 $1,101,475

$(533,068) $568,407
                      
Remaining Prepaid expenses and other assets: 
  
  
  
  
  
Remaining prepaid expenses and other assets: 
  
  
  
  
  
Security and escrow deposits 
  
 103,924
     145,999
 
  
 77,674
     93,676
Prepaid expenses 
  
 81,773
     23,283
 
  
 45,085
     76,306
Other non-tenant receivables(1) 
  
 25,878
     25,988
 
  
 189,899
     28,712
Deferred tax, net of valuation allowances 
  
 3,116
     906
 
  
 3,233
     4,220
Other 
  
 12,224
     13,901
 
  
 34,538
     42,456
Total remaining Prepaid expenses and other assets 
  
 226,915
  
  
 210,077
Total Prepaid expenses and other assets 
  
 $871,249
  
  
 $995,569
Total remaining prepaid expenses and other assets 
  
 350,429
  
  
 245,370
Total prepaid expenses and other assets 
  
 $846,965
  
  
 $813,777
 
(1) Includes receivable due from our joint venture partner due upon completion of the redevelopment at Ala Moana.

NOTE 15                 ACCOUNTS PAYABLE AND ACCRUED EXPENSES

The following table summarizes the significant components of Accounts payable and accrued expenses.
 

3130

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


September 30, 2014 December 31, 2013March 31, 2015 December 31, 2014
Gross Liability 
Accumulated
Accretion
 Balance Gross Liability 
Accumulated
Accretion
 BalanceGross Liability 
Accumulated
Accretion
 Balance Gross Liability 
Accumulated
Accretion
 Balance
Intangible liabilities: 
  
  
  
  
  
 
  
  
  
  
  
Below-market tenant leases, net534,252
 (262,537) $271,715
 622,710
 (271,215) $351,495
418,874
 (211,926) $206,948
 502,919
 (259,390) $243,529
Above-market headquarters office leases, net15,267
 (6,433) $8,834
 15,268
 (5,130) $10,138
15,268
 (7,302) $7,966
 15,268
 (6,867) $8,401
Above-market ground leases, net9,127
 (1,431) $7,696
 9,756
 (1,181) $8,575
9,127
 (1,614) $7,513
 9,127
 (1,522) $7,605
Total intangible liabilities$558,646

$(270,401) $288,245
 $647,734

$(277,526) $370,208
$443,269

$(220,842) $222,427
 $527,314

$(267,779) $259,535
                      
Remaining Accounts payable and accrued expenses: 
  
  
  
  
  
 
  
  
  
  
  
Accrued interest 
  
 52,962
  
  
 58,777
 
  
 46,443
  
  
 54,332
Accounts payable and accrued expenses 
  
 84,416
  
  
 102,246
 
  
 66,993
  
  
 82,292
Accrued real estate taxes 
  
 110,866
  
  
 92,663
 
  
 76,124
  
  
 85,910
Deferred gains/income 
  
 103,495
  
  
 115,354
 
  
 95,970
  
  
 114,968
Accrued payroll and other employee liabilities 
  
 51,142
  
  
 34,006
 
  
 29,585
  
  
 55,059
Construction payable 
  
 89,718
  
  
 103,988
 
  
 102,619
  
  
 198,471
Tenant and other deposits 
  
 22,005
  
  
 21,434
 
  
 12,550
  
  
 21,423
Insurance reserve liability 
  
 16,772
  
  
 16,643
 
  
 16,352
  
  
 16,509
Capital lease obligations 
  
 12,230
  
  
 12,703
 
  
 11,898
  
  
 12,066
Conditional asset retirement obligation liability 
  
 10,284
  
  
 10,424
 
  
 9,379
  
  
 10,135
Uncertain tax position liability 
  
 6,613
  
  
 5,536
 
  
 6,663
  
  
 6,663
Other 
  
 16,693
  
  
 27,013
 
  
 18,310
  
  
 17,534
Total remaining Accounts payable and accrued expenses 
  
 577,196
  
  
 600,787
 
  
 492,886
  
  
 675,362
Total Accounts payable and accrued expenses 
  
 $865,441
  
  
 $970,995
 
  
 $715,313
  
  
 $934,897

NOTE 16                 LITIGATION

In the normal course of business, from time to time, we are involved in legal proceedings relating to the ownership and operations of our properties. In management’s opinion, the liabilities, if any, that may ultimately result from such legal actions are not expected to have a material effect on our consolidated financial position, results of operations or liquidity.
Urban Litigation
In October 2004, certain limited partners (the "Urban Plaintiffs") of Urban Shopping Centers, L.P. ("Urban") filed a lawsuit against Urban's general partner, Head Acquisition, L.P. ("Head"), as well as The Rouse Company, LP ("TRCLP"), Simon Property Group, Inc., Westfield America, Inc., and various of their affiliates, including Head's general partners (collectively, the "Urban Defendants"), in Circuit Court in Cook County, Illinois. GGP, GGPOP and other affiliates were later included as Urban Defendants. The lawsuit alleged, among other things, that the Urban Defendants breached the Urban partnership agreement, unjustly enriched themselves through misappropriation of partnership opportunities, failed to grow the partnership, breached their fiduciary duties, and tortiously interfered with several contractual relationships. The plaintiffs sought relief in the form of unspecified monetary damages and equitable relief requiring, among other things, the Urban Defendants, including GGP, Inc. and its affiliates, to engage in certain future transactions through the Urban Partnership.  On May 19, 2014 Neither the Company settlednor any of the litigation and recorded a loss of $17.9 million, whichUnconsolidated Real Estate Affiliates is includedcurrently involved in General and administrative expense inany material pending legal proceedings nor, to our Consolidated Statements of Comprehensive Income. The Company invested $60.0 million in Urban and contributed, at fair value, a 5.6% interest in three assets in exchange for preferred equity interests. The Company has no obligation to engage in future activity through Urban other than transactions associated with partnership assets.

32

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


Tax Indemnification Liability
Pursuant to the Investment Agreements,knowledge, is any material legal proceeding currently threatened against the Company has indemnified HHC from and against 93.75% ofor any and all losses, claims, damages, liabilities and reasonable expenses to which HHC and its subsidiaries become subject, in each case solely to the extent directly attributable to MPC Taxes (as defined in the Investment Agreements) in an amount up to $303.8 million.  Under certain circumstances, the Company agreed to be responsible for interest or penalties attributable to such MPC Taxes in excess of the $303.8 million.  The IRS disagrees with the method used to report gains for income tax purposes that are the subject of the MPC taxes.  As a result of this disagreement, The Howard Hughes Company, LLC and Howard Hughes Properties, Inc. filed petitions in the United States Tax Court, contesting this liability for the 2007 and 2008 years and a trial was held in 2012.  The United States Tax Court rendered its opinion on June 2, 2014, in favor of the IRS. On September 15, 2014, the United States Tax Court formally entered its decision awarding the IRS $144.1 million in taxes for 2007 and 2008. Interest of approximately $60 million has accrued as of September 30, 2014 and will continue to accrue until paid. The parties have until December 15, 2014 to file a notice of appeal. The Internal Revenue Service has opened an audit for these two taxpayers for 2009 through 2011 with respect to MPC Taxes; however, the Company does not expect any material taxes or interest or penalties to be due for these years based on a change to the method outlined by the United States Tax Court.

The Company has accrued approximately $322 million related to the tax indemnification liability on our Consolidated Balance Sheets as of September 30, 2014, and December 31, 2013.  As a result of the Company's consideration of the risks associated with this matter, including the timing of recognition of indemnified and non-indemnified income by HHC, the use of specific deductions, and the ultimate amount of indemnified income recognized, as well as discussions with counsel, the Company believes that the aggregate liability recorded of approximately $322 million represents management’s best estimate of our liability as of September 30, 2014, and that the probability that the Company will incur a loss in excess of this amount is remote. 

Unconsolidated Real Estate Affiliates.

NOTE 17                 COMMITMENTS AND CONTINGENCIES

We lease land or buildings at certain properties from third parties. The leases generally provide us with a right of first refusal in the event of a proposed sale of the property by the landlord. Rental payments are expensed as incurred and have, to the extent applicable, been straight-lined over the term of the lease. The following is a summary of our contractual rental expense as presented in our Consolidated Statements of Comprehensive Income:
  Three Months Ended September 30, Nine Months Ended September 30,
  2014 2013 2014 2013
  (Dollars in thousands)
Contractual rent expense, including participation rent $3,528
 $3,346
 $9,981
 $10,304
Contractual rent expense, including participation rent and excluding amortization of above and below-market ground leases and straight-line rent 2,371
 2,142
 6,513
 6,654
See Note 16 for our obligations related to uncertain tax positions and for disclosure of additional contingencies.



3331

Table of Contents
GENERAL GROWTH PROPERTIES, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except share and per share amounts)
(Unaudited)


  Three Months Ended March 31,
  2015 2014
  (Dollars in thousands)
Contractual rent expense, including participation rent $2,300
 $3,258
Contractual rent expense, including participation rent and excluding amortization of above and below-market ground leases and straight-line rent 1,697
 2,102

See Note 16 for our disclosure of additional contingencies.

NOTE 18 SUBSEQUENT EVENTS

On October 22, 2014,April 1, 2015, we closed on the acquisition of a 50% joint venture interest in 530 5thacquired 85 Fifth Avenue located in New York, New York for net equity of $49.0$14.0 million. In connection with the acquisition, we provided a $39.4$7.0 million loan to our joint venture partner.

On April 10, 2015, we sold a 12.5% interest in Ala Moana Center for net proceeds of approximately $454 million. We received $335 million at closing and expect to receive the remaining proceeds of $119 million in late 2016 upon completion of the redevelopment and expansion.

On April 17, 2015, GGP acquired the Crown Building located at 730 Fifth Avenue in New York City for approximately $1.775 billion which was funded with $1.25 billion of secured debt. GGP’s share of the equity is $205 million. In connection with the acquisition, we provided $204.3 million in loans to our joint venture partners.

On April 27, 2015, GGP sold the office portion of 200 Lafayette in New York City for a gross purchase price of approximately $125 million.

32

Table of Contents

ITEM 2   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

All references to numbered Notes are to specific footnotes to our consolidated financial statements included in this Quarterly Report and whose descriptions are incorporated into the applicable response by reference. The following discussion should be read in conjunction with such consolidated financial statements and related Notes. Capitalized terms used, but not defined, in this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) have the same meanings as in such Notes.

Overview

Our primary business is to be an ownerowning and operator ofoperating best-in-class retail properties that provide an outstanding environment and experience for our communities, retailers, employees, consumers and shareholders. We are an S&P 500 real estate company with a property portfolio comprised primarily of Class A malls (defined by sales per square foot) and urban retail properties. Our properties are the core centers of retail, dining, and entertainment within their trade areas and, therefore, represent hubs of such activity. predominantly located in the United States. As of September 30, 2014,March 31, 2015, we are the owner,own, either entirely or with joint venture partners, of 127129 retail properties located throughout the United States comprising approximately 127 million square feet of GLA.gross leasable area ("GLA").

We provide management and other services to substantially all of our properties, including properties which we own through joint venture arrangements and which are unconsolidated for GAAP purposes. Our management operating philosophies and strategies are the same whether the properties are consolidated or unconsolidated.

We seek to increase long-term Company NOI and Company EBITDA (as defined below) growth through proactive earnings growth through proactive management and leasing of our properties.  Our leasing strategy is to identify and provide the right stores to have appropriate merchandise mix. We believe that the most significant operating factor affecting incremental cash flow, Company NOI, and Company NOIEBITDA growth is increased rents earned from tenants at our properties. These rental revenue increases areThis growth is primarily achieved by:

increasing permanent occupancy;contractual fixed rental increases;
increasing rental revenues by leasing at higher rents than those expiring;positive re-leasing spreads on a suite-to-suite basis;
value creation from redevelopment projects;
opportunistic acquisition of high quality retail properties; and
increasing tenant sales, which allow us to obtain higher rents, and in which we participate through overage rent.managing operating expenses.

Since September 30, 2013, our total occupancy has risen, but more importantlyAs of March 31, 2015 the level of long-term, or “permanent” occupancy, has increased fromwas 90.2% as of September 30, 2013 to 91.2% as of September 30, 2014. During this same period,. Since March, 2014, we have seen an increase in rents between the rent paid on expiring leases and the rent commencing under new leases, on a suite-to-suite basis. On a suite-to-suite basis, the leases commencing occupancy in 20142015 exhibited initial rents that were 17.6%8.7% higher than the final rents paid on expiring leases.

We may recycle capital by strategically disposing of assets and opportunistically investing in high quality retail properties. ControllingIn addition, controlling operating expenses by leveraging our scale to maximize synergies is a critical component to Company NOI and Company EBITDA growth.

We have identified approximately $2.3$2.1 billion of income producing development and redevelopment projects within our portfolio, over 80% of which is being invested into Class A malls. We currently expect to achieve average returns of approximately 9-11% for all projects.

We believe our long-term strategy can provide our shareholders with a competitive risk-adjusted total return comprised of dividends and share price appreciation.

Financial Overview


34

Table of Contents

Our Company NOI (as defined below) increased 4.8%3.3% from $1.6 billion for the nine months ended September 30, 2013 to $1.7 billion for the nine months ended September 30, 2014.  Operating income increased 13.7% from $588.4$528.4 million for the ninethree months ended September 30, 2013March 31, 2014 to $669.2$546.0 million for the ninethree months ended September 30, 2014.March 31, 2015. Our Company FFO (as defined below) increased 11.9%5.8% from $802.6$292.4 million million for the ninethree months ended September 30, 2013March 31, 2014 to $898.2$309.3 million for the ninethree months ended September 30, 2014.March 31, 2015. Net income attributable to General Growth Properties, Inc. increased from $225.3$128.0 million for the ninethree months ended September 30, 2013March 31, 2014 to $376.4$634.7 million for the ninethree months ended September 30, 2014.March 31, 2015.

See Non-GAAP Supplemental Financial Measures below for a discussion of Company NOI and Company FFO, along with a reconciliation to the comparable GAAP measures, Operating income and Net income attributable to General Growth Properties, Inc.

33

Table of Contents


Operating Metrics
Same Store Operating Metrics

The following table summarizes selected operating metrics for our same store portfolio.
September 30, 2014 (1) September 30, 2013 (1) % ChangeMarch 31, 2015 (1) March 31, 2014 (1) % Change
In-Place Rents per square foot (2) 
  
  
 
  
  
Consolidated Properties$67.90
 $66.92
 1.46 %$65.05
 $64.49
 0.87 %
Unconsolidated Properties80.30
 80.27
 0.04 %88.67
 86.83
 2.12 %
Total$71.51
 $70.69
 1.16 %$72.62
 $71.64
 1.37 %
          
Percentage Leased          
Consolidated Properties96.6% 96.4% 20 bps
95.6% 96.0% (40) bps
Unconsolidated Properties97.2% 97.0% 20 bps
96.3% 96.8% (50) bps
Total96.8% 96.6% 20 bps
95.8% 96.2% (40) bps
          
Tenant Sales Volume (All Less Anchors) (3)     
Consolidated Properties$12,040
 $12,717
 (5.32)%
Unconsolidated Properties8,313
 6,958
 19.47 %
Total$20,353
 $19,675
 3.45 %
     
Tenant Sales per square foot (3)          
Consolidated Properties$513
 $518
 (0.97)%$503
 $519
 (3.08)%
Unconsolidated Properties701
 673
 4.16 %777
 688
 12.94 %
Total$565
 $562
 0.53 %$590
 $565
 4.42 %
          
Tenant Sales Volume (All Less Anchors) (3)     
Consolidated Properties13,472
 13,395
 0.57 %
Unconsolidated Properties6,713
 6,284
 6.83 %
Total$20,185
 $19,679
 2.57 %
     
 
(1) Metrics exclude one property under developmentasset that is being de-leased for redevelopment, assets acquired after January 1, 2014 and one property acquired in the three months ended September 30, 2014.other assets.
(2) Represents average rent over the term consistingRent is presented on a cash basis and consists of base minimum rent and common area costs.
(3) Tenant Sales <10K SF is presented as sales per square foot in dollars, and Tenant Sales Volume (All Less Anchors) is presented as total sales volume in millions of dollars.dollars and Tenant Sales for tenants occupying less than 10,000 square feet is presented as sales per square foot in dollars on a trailing 12-month basis.
 
Lease Spread Metrics

The following table summarizes new and renewal leases that wereare scheduled to commence in 20142015 and 20152016 compared to expiring leases for the prior tenant in the same suite for leases where the downtime between new and previous tenant was less than 24 months.months and the occupied space between the previous tenant and new tenant did not change by more than 10,000 square feet.
 
Number
of Leases
 
Square
Feet
 Term/Years 
Initial Rent Per
Square Foot(1)
 
Expiring Rent Per
Square Foot(2)
 
Initial Rent
Spread
 % Change
Commencement 20141,565
 4,593,771
 6.5 $62.44
 $53.11
 $9.33
 17.6%
Commencement 2015229
 757,797
 6.8 71.75
 63.06
 8.69
 13.8%
Total 2014/20151,794
 5,351,568
 6.6 $63.76
 $54.52
 $9.24
 17.0%
 
Number
of Leases
 
Square
Feet
 Term/Years 
Initial Rent Per
Square Foot(1)
 
Expiring Rent Per
Square Foot(2)
 
Initial Rent
Spread
 % Change
Commencement 2015912
 2,816,298
 6.0 $62.64
 $57.63
 $5.01
 8.7%
Commencement 201657
 222,058
 7.3 111.38
 85.70
 25.68
 30.0%
Total 2015/2016969
 3,038,356
 6.1 $66.20
 $59.65
 $6.55
 11.0%

35

Table of Contents

 
(1) Represents initial annual rent over the termlease consisting of base minimum rent and common area costs.maintenance.
(2) Represents expiring rent at end of lease consisting of base minimum rent and common area costs.maintenance.


34

Table of Contents

Results of Operations
 
Three months ended September 30,March 31, 2015 and 2014 and 2013
 
The following table is a breakout of the components of minimum rents:
Three Months Ended September 30,    Three Months Ended March 31,    
2014 2013 $ Change % Change2015 2014 $ Change % Change
(Dollars in thousands)    (Dollars in thousands)    
Components of Minimum rents: 
  
  
  
 
  
  
  
Base minimum rents$397,781
 $385,462
 $12,319
 3.2 %$380,785
 $391,259
 $(10,474) (2.7)%
Lease termination income1,508
 3,259
 (1,751) (53.7)8,535
 4,199
 4,336
 103.3
Straight-line rent12,163
 11,105
 1,058
 9.5
6,087
 11,293
 (5,206) (46.1)
Above and below-market tenant leases, net(11,264) (17,108) 5,844
 (34.2)(21,295) (17,499) (3,796) 21.7
Total Minimum rents$400,188
 $382,718
 $17,470
 4.6 %$374,112
 $389,252
 $(15,140) (3.9)%

Base minimum rents increased $12.3decreased $10.5 million primarily due to increases in occupancyour contribution of Ala Moana Center into a joint venture during the first quarter of 2015 and rent between September 30, 2013 and September 30, 2014 and the acquisitionour contribution of two operating propertiesBayside Marketplace into a joint venture during the fourth quarter of 2013.2014. This resulted in $14.0 million less base minimum rents in the first quarter of 2015 compared to the first quarter of 2014 as the properties are now accounted for as Unconsolidated Real Estate Affiliates.
 
Tenant recoveries increased $9.4decreased $4.0 million primarily due to higher fixed operating expense recoveriesour contribution of Ala Moana Center into a joint venture during the first quarter of 2015 and higher real estate taxour contribution of Bayside Marketplace into a joint venture during the fourth quarter of 2014. This resulted in $7.5 million less in tenant recoveries in the thirdfirst quarter of 2015 compared to the first quarter of 2014 as the properties are now accounted for as Unconsolidated Real Estate Affiliates. This decrease was offset by a $3.8 million increase in recoverable real estate taxes.

Overage rents decreased $1.0 million primarily due to our contribution of Ala Moana Center into a joint venture during the first quarter of 2015 and our contribution of Bayside Marketplace into a joint venture during the fourth quarter of 2014. This resulted in $1.5 million less in overage rents in the first quarter of 2015 compared to the first quarter of 2014 as the properties are now accounted for as Unconsolidated Real Estate Affiliates.

Management fees and other corporate revenues increased $2.4 million primarily due to redevelopment at Baybrook Mall and our contribution of Ala Moana Center and Bayside Marketplace in joint ventures. This resulted in $1.7 million of additional management fees in the first quarter of 2015 compared to the first quarter of 2014.

Other property operating expensesrevenue decreased $7.5$11.0 million primarily due to the reductionnon-recurring land condemnation revenues of ground rent payments and professional fees incurred$10.0 million received in the thirdfirst quarter 2013.of 2014.

Property maintenance costs decreased $1.5 million primarily due to our contribution of Ala Moana Center into a joint venture during the first quarter of 2015 and our contribution of Bayside Marketplace into a joint venture during the fourth quarter of 2014. This resulted in $1.0 million less in property maintenance costs in the first quarter of 2015 compared to the first quarter of 2014 as the properties are now accounted for as Unconsolidated Real Estate Affiliates.

Other property operating costs decreased $9.4 million primarily due to our contribution of Ala Moana Center into a joint venture during the first quarter of 2015 and our contribution of Bayside Marketplace into a joint venture during the fourth quarter of 2014. This resulted in $5.8 million less in other property operating costs in the first quarter of 2015 compared to the first quarter of 2014 as the properties are now accounted for as Unconsolidated Real Estate Affiliates.

Interest and dividend income increased $8.1$2.4 million primarily due to $4.9$3.0 million of interest income from the notes receivable related to the acquisition of properties at 685 and 530 Fifth Avenue in New York City, New York.

Interest expense decreased $6.4 million primarily due to our contribution of Ala Moana Center into a joint venture during the first quarter of 2015 and our contribution of Bayside Marketplace into a joint venture during the fourth quarter of 2014. This resulted in $3.3 million less in interest expense in the first quarter of 2015 compared to the first quarter of 2014 as the properties are now accounted for as Unconsolidated Real Estate Affiliates. In addition, interest expense on a corporate loan secured by fourteen properties decreased by $3.2 million due to a 2014 amendment that reduced the interest rate.

35

Table of Contents

The loss on foreign currency is related to a note receivable recordeddenominated in Brazilian Reais, and received in conjunction with the sale of Aliansce and $1.7 millionin the third quarter of interest income from the note receivable related to the acquisition of 685 5th Avenue in New York, New York2013 (Note 13).

The Loss on foreign currency represents again from change in control of investment properties of $591.2 million in 2015 is due to our contribution of Ala Moana Center into a joint venture during the value note receivable denominated in Brazilian Reais recorded in conjunction with the salefirst quarter of Aliansce (Note 13).2015.

Benefit from income taxes increased $4.5$14.9 million primarily due to the deferred federalFederal income tax benefit related to the foreign currency translation loss on the note receivable recorded in conjunction with the sale of Aliansce in 2013 (Note 13).

Equity in income of Unconsolidated Real Estate Affiliates decreased $6.6increased $16.1 million primarily due to costs associated withour recognition of a $12.0 million gain on the formationsale of twoour interest in a joint ventures during 2014 and the write-off of deferred financing costsventure in the thirdfirst quarter of 2014 at Glendale Galleria.2015. In addition, the contribution of Ala Moana Center into a joint venture during the first quarter of 2015 resulted in a $4.6 million increase in equity in income of Unconsolidated Real Estate Affiliates in the first quarter of 2015 compared to the first quarter of 2014.

Discontinued operations, net for the three months ended September 30,March 31, 2014, is primarily comprised of a $7.6$66.7 million gain related toon the sale of two assets (Note 4).
Nine months ended September 30, 2014 and 2013

36

Table of Contents

The following table is a breakout of the components of minimum rents:
 Nine Months Ended September 30,    
 2014 2013 $ Change % Change
 (Dollars in thousands)    
Components of Minimum rents: 
  
  
  
Base minimum rents$1,186,567
 $1,164,745
 $21,822
 1.9 %
Lease termination income8,700
 10,046
 (1,346) (13.4)
Straight-line rent37,280
 35,784
 1,496
 4.2
Above and below-market tenant leases, net(50,347) (51,484) 1,137
 (2.2)
Total Minimum rents$1,182,200
 $1,159,091
 $23,109
 2.0 %

Base minimum rents increased $21.8 million primarily due to increases in occupancy and rent between September 30, 2013 and September 30, 2014, the acquisition of an additional 50% of Quail Springs Mall during the second quarter of 2013, and the acquisition of two operating properties during the fourth quarter of 2013. These increases were partially offset by our contribution of The Grand Canal Shoppes and the Shoppes at the Palazzo into a joint venture that was formed with TIAACREF during the second quarter of 2013, which resulted in less Base minimum rents during the nine months ended September 30, 2014 compared to the nine months ended September 30, 2013.

Tenant recoveries increased $18.7 million primarily due to higher fixed operating expense recoveries and higher real estate tax recoveries in the first nine months of 2014.

Other revenue increased by $8.0 million primarily due to a settlement related to land sold to a municipality in the first quarter of 2014.

General and administrative expenses increased $18.0 million primarily due to the $17.9 million loss from the settlement of litigation in the second quarter of 2014 (Note 16).

Interest and dividend income increased $18.5 million primarily due to $13.1 million of interest income received from the note receivable recorded in conjunction with the sale of Aliansce and $1.7 million of interest income from the note receivable related to the acquisition of 685 5th Avenue in New York, New York (Note 13).
Interest expense decreased $21.3 million primarily due to our contribution of The Grand Canal Shoppes and the Shoppes at the Palazzo into a joint venture that was formed with TIAACREF during the second quarter of 2013, the 2013 redemption of $700.5 million of unsecured corporate bonds, and an increase in capitalized interest primarily related to Ala Moana.
The Loss on foreign currency represents a change in the value note receivable denominated in Brazilian Reais recorded in conjunction with the sale of Aliansce (Note 13).

The Warrant liability adjustment for the nine months ended September 30, 2013 represents the non-cash income or expense recognized as a result of the change in the fair value of the Warrant liability. We incurred a net Warrant liability adjustment of $40.5 million during the first quarter of 2013. This adjustment reflects our purchase of the Warrants from Fairholme and Blackstone, as the amount paid exceeded the liability by approximately $55 million. This was partially offset by the revaluation of the remaining Warrants as of March 28, 2013. As of March 28, 2013, an amendment to the Warrant agreement changed the classification of the Warrants owned by Brookfield from a liability to a component of permanent equity. As a result, the Warrants have not been revalued after March 28, 2013. Refer to Note 9 for a discussion of transactions related to the Warrants.

The Gain from change in control of investment properties of $219.8 million in 2013 relates to our contribution of The Grand Canal Shoppes and The Shoppes at the Palazzo into a joint venture, of $200 million, and the purchase of our partner’s interest in Quail Springs Mall, previously held in a joint venture, of $19.8 million.

Loss on extinguishment of debt of $36.5 million in 2013 represents fees incurred for the early payoff of debt.  We expensed $20.5 million of fees as a result of the early redemption of the $608.7 million of 6.75% unsecured corporate bonds due November 9, 2015. In addition, we expensed $6.6 million in financing fees resulting from the refinancing of the $1.5 billion secured corporate loan, $3.6 million as a result of the early redemption of $91.8 million of 5.38% unsecured corporate bonds due November 26, 2013, and $5.8 million as a result of the early payoff of mortgage debt at one operating property.


37

Table of Contents

Discontinued operations, net for the nine months ended September 30, 2014 is primarily comprised of a $129.8 million gain related to the sale of one property and three assets, and a $66.7 million Gain on extinguishmentasset in the first quarter of debt related2014. Due to a lender-directed sale of one property that was previously transferred to a special servicer. Discontinuedchange in accounting standards, no dispositions qualified for discontinued operations net forpresentation during the ninethree months ended September 30, 2013, is comprised of a $25.9 million Gain on extinguishment of debt related to a lender-directed sale of one property that was previously transferred to a special servicerMarch 31, 2015 (Note 4).

Liquidity and Capital Resources
 
Our primary source of cashliquidity is from the ownership and management of our properties. We may also raisegenerate cash from refinancings or borrowings under our revolving credit facility. Our primary uses of cash include payment of operating expenses, and capital, working capital, debt service, reinvestment in and redevelopment of properties, tenant allowances, and dividends.
 
We anticipate maintaining financial flexibility by managing our future maturities, amortization of debt, and minimizing cross collateralizations and corporate guarantees, improving operations and providing the necessary capital to fund growth.guarantees. We believe that we currently have sufficient liquidity to satisfy all of our commitments in the form of $279.6$173.3 million of consolidated unrestricted cash and $1.0 billion of available credit under our credit facility as of September 30, 2014,March 31, 2015, as well as anticipated cash provided by operations.
 
Our key financing and capital raising objectives include:

to refinance our maturingobtain property-secured debt and certain debt that is prepayable without penalty,with laddered maturities;

to manage future debt maturities coming due in any one year; and
to reduceminimize the amount of debt that is cross-collateralized and/or recourse to us.us; and

to adhere to investment-grade debt levels.

We may also raise capital through public or private issuances of debt securities, preferred stock, common stock, common units of GGPOPthe Operating Partnerships (as defined in Note 1) or other capital raising activities.
 
During the ninethree months ended September 30, 2014,March 31, 2015, we executed the following refinancing and capital transactions (at our proportionate share):
 
acquired 27.6completed a $220.0 million of GGP common shares held by Pershing Square Capital Management, L.P. at $20.12 per share for a total price of approximately $556 million, funded by a draw on our Facility;
completed $1.6 billion of secured financings,financing, lowering the average interest rate 70170 basis points from 4.4%5.6% to 3.7%3.9%, lengthening our averagethe term-to-maturity from 1.92.7 years to 8.110.0 years, and generating net proceeds of $694.0$7.1 million; and

amended our $1.4 billion corporate loan secured by cross-collateralized mortgages on 14 properties, loweringpaid down $527.2 million of consolidated mortgage notes with proceeds from the sale of an interest in Ala Moana Center with a weighted-average term-to-maturity of 1.6 years, and a weighted-average interest rate from LIBOR plus 2.50% to LIBOR plus 1.75%, thus reducing our annual interest expense by $10.4 million.  The loan matures on April 26, 2016, and then after, has two one-year maturity date extension options.

During the nine months ended September 30, 2014, the United States Tax Court entered an adverse opinion in our ongoing tax indemnification litigation. As a result, we may pay approximately $202 million in tax and related interest in the fourth quarter of 2014 (Note 16)5.2%.

As of September 30, 2014,March 31, 2015, we have $2.0had $1.3 billion of debt pre-payable without penalty. We may pursue opportunities to refinance this debt at lower interest rates and longer maturities.
 
As a result of our financing efforts in 2014,2015, we have reduced the amount of debt due in the next three years from $1.9$2.0 billion to $1.1$1.2 billion, representing 5.9%6.8% of our total debt at maturity. The maximum amount due in any one of the next ten years is no more than $3.0$2.6 billion or approximately 16.3%15% of our total debt at maturity. In 2022, the $3.0$2.6 billion of debt maturing includes $1.4$1.1 billion for Ala Moana.Moana (at share).
 
As of September 30, 2014,March 31, 2015, our proportionate share of total debt aggregated $19.7$19.1 billion. Our total debt includes our consolidated debt of $16.1$13.9 billion of which $15.9 billion is secured and $214.4 million is corporate unsecured. Our total debt also includes $3.6 billion of our share of the secured debt of our Unconsolidated Real Estate Affiliates.Affiliates debt of $5.2 billion. Of our proportionate share of total

3836

Table of Contents

share of total debt, $1.9$2.0 billion is recourse to the Company or its subsidiaries (including the Facility) due to guarantees or other security provisions for the benefit of the note holder.
 
The following table illustrates the scheduled payments for our proportionate share of total debt as of September 30, 2014.March 31, 2015. The $206.2 million of Junior Subordinated Notes are due in 2036, but we may redeem them any time after April 30, 2011 (Note 7). As we do not expect to redeem the notes prior to maturity, they are included in the consolidated debt maturing subsequent to 2018.2019.
Consolidated(1) Unconsolidated(1)Consolidated(1) Unconsolidated(1)
(Dollars in thousands)(Dollars in thousands)
2014$37,691
 $10,497
2015512,930
 199,098
$380,871
 $132,431
2016693,824
 22,905
380,314
 23,218
2017863,066
 200,349
536,566
 195,646
20181,831,756
 232,072
1,935,788
 232,875
20191,097,062
 1,169,057
Subsequent12,028,031
 3,047,450
9,554,877
 3,428,665
$15,967,298
 $3,712,371
$13,885,478
 $5,181,892
 
(1) Excludes $19.5$34.5 million of adjustments related to special improvement district liabilities and debt market rate adjustment.
 
We generally believe that we will be able to extend the maturity date, repay or refinance the consolidated debt that is scheduled to mature in 2014.2015. We also believe that the joint ventures will be able to refinance the debt of our Unconsolidated Real Estate Affiliates upon maturity. However,maturity; however, there can be no assurance that we will be able to refinance or restructure such debt on acceptable terms or otherwise, or that joint venture operations or contributions by us and/or our partners will be sufficient to repay such loans.

Acquisitions and Joint Venture Activity

From time-to-time we may acquire whole or partial interests in high-quality retail properties that are consistent with our strategy of owning and operating best-in-class retail properties. Such assets provide long-term embedded growth or potential redevelopment opportunities.may sell assets.

On September 30, 2014,February 27, 2015, we contributed $8.3 millionformed a partnership to own and operate Ala Moana Center located in Honolulu, Hawaii. Effective with the partnership formation, we closed on the sale of a 25% equity interest in Ala Moana Center to the joint venture that acquired a retail condominium unit locatedpartner. The transaction generated approximately $907.0 million of net proceeds, of which we received approximately $670.0 million of net proceeds at 522 5th Avenueclosing. The remaining net proceeds of approximately $237.0 million will be paid in New York, New Yorklate 2016 upon completion of the redevelopment and expansion. Subsequent to quarter end, we sold an additional 12.5% interest in Ala Moana Center under similar terms.

We will account for a gross purchase price of $165.0 million with $83.3 million in gross property-level financing. The retail condominium comprises approximately 24,000 square feet of retail space on the ground and second level floors. We have an effective 10%75% interest in the joint venture and account for the joint venturethat holds Ala Moana center under the equity method of accounting because we share control over major decisions with ourthe joint venture partners. The property will bepartner, which results in the partner retaining substantive participating rights. Ala Moana Center was previously wholly Owned by GGP and accounted for as an Unconsolidated Real Estate Affiliate,on a consolidated basis.

On March 31, 2015, we acquired a 50% interest in a joint venture with Sears Holdings Corporation. that owns anchor pads and isin-place leases at 12 stores located at our properties for approximately $165.0 million. We recorded within Investmentthe investment in the joint venture for approximately $164.5 million ($165.0 million net of prorations and acquisition costs) to investment in and loans to/from Unconsolidated Real Estate Affiliates on our Consolidated Balance Sheets (Note 6). In connection with the acquisition, we provided a $5.3 million loan to our joint venture partner (Note 13).

On September 15, 2014, we contributed $244.7 million to a joint venture that acquired a 20% interest in a development located in Miami, Florida and an 85.67% interest in a regional mall located in Bellevue, Washington. The joint venture's 20% interest in the Miami Design District Associates, LLC ("MDDA") was acquired for a purchase priceSheet as of $280.0 million. We have a 12.5% share of this investment and account for it as a cost method investment. The investment is recorded within Investment in and loans to/from Unconsolidated Real Estate Affiliates on our Consolidated Balance Sheets (Note 6). The joint venture partner contributed a property, The Shops at the Bravern, LLC ("Bravern"), for a net contribution of $79.0 million. Through the formation of the joint venture, we have a 40% interest in the property and account for the joint venture under the equity method of accounting because we share control over major decisions with our joint venture partner and limited partners. The property will be accounted for as an Unconsolidated Real Estate Affiliate, and is recorded within Investment in and loans to/from Unconsolidated Real Estate Affiliates on our Consolidated Balance Sheets (Note 6).

On June 27, 2014, we contributed $106.6 million to a joint venture that acquired 685 5th Avenue in New York, New York for a gross purchase price of $521.4 million with $340.0 million in gross property-level financing. The property comprises approximately 25,000 square feet of retail space and 115,000 square feet of office space. We have a 50% interest in the joint venture and account for the joint venture under the equity method of accounting because we share control over major decisions

39

Table of Contents

with our joint venture partner, which has substantive participating rights. The property will be accounted for as an Unconsolidated Real Estate Affiliate, and is recorded within Investment in and loans to/from Unconsolidated Real Estate Affiliates on our Consolidated Balance Sheets (Note 6). In connection with the acquisition, we provided an $85.3 million loan to our joint venture partner (Note 13).

The Company also entered into an agreement to acquire a 50% interest in approximately 58,000 square feet of retail space at 530 5th Avenue in New York City for a gross purchase price of approximately $300 million (approximately $150.0 million at our proportionate share). The acquisition closed in the fourth quarter of 2014 (Note 18).

The Company also entered into an agreement to acquire a 50% interest in 218 West 57th Street in New York City for a gross purchase price of $81.5 million ($40.8 million at our proportionate share). The property comprises approximately 35,000 square feet of retail space. The acquisition is expected to close in mid-2016.March 31, 2015.

Warrants and Brookfield Investor Ownership
 
Brookfield owns or manages on behalf of third parties all of the Company’s remaining outstanding Warrants (Note 9), which are exercisable into approximately 5361 million common shares (assuming net share settlement) of the Company at a weighted-average exercise price of $9.17$9.05 per share, assuming net share settlement.share. The exercise price and common shares issuable under the Warrants will continue to adjustadjusts for future dividends paiddeclared by the Company.

As of February 18, 2014,4, 2015, Brookfield’s potential ownership of the Company (assuming full share settlement of the Warrants) is 40.9%was 39.8%, which is stated in their Form 13D filed on the same date. If Brookfield held or managed this same ownership through the maturity date of the Warrants, assuming: (a) GGP’s common stock price increased $10 per share and (b) the Warrants were adjusted for the impact of regular dividends, we estimate that their ownership would be 39.8% of the Company38.7% under net share settlement, and 41.3% of the company40.0% under full share settlement.


37

Table of Contents

Redevelopments
 
We are currently redeveloping several consolidated and unconsolidated properties primarily to improve the productivity and value of the property, convert large-scale anchor boxes into smaller leasable areas and to create new in-line retail space and new restaurant venues.  The execution of these redevelopment projects within our portfolio was identified as providing compelling risk-adjusted returns on investment.
 
We have identified approximately $2.3$2.1 billion of income producing redevelopment projects within our portfolio, over 80% of which is being invested into Class A malls. We plan to fund these redevelopments with available cash flow, construction financing, and proceeds from debt refinancings. We continue to evaluate a number of other redevelopment projects to further enhance the quality of our assets. We currently expect to achieve returns that average 9-11% for all projects (cash on cost, first year stabilized). Expected returns are based on the completion of current and future redevelopment projects, and the success of the leasing and asset management plans in place for each project. Expected returns are subject to a number of variables, risks, and uncertainties including those disclosed within Item 1A of our Annual Report. We also refer the reader to our disclosure related to forward-looking statements, below. The following table illustrates our planned redevelopments:


40

Table of Contents

PropertyDescription Ownership % 
GGP’s Total
Projected Share
of Cost
 
GGP’s
Investment to
Date (1)
 
Expected 
Return
on Investment (2)
 
Expected
Project
Opening
Description Ownership % 
GGP’s Total
Projected Share
of Cost
 
GGP’s
Investment to
Date (1)
 
Expected 
Return
on Investment (2)
 
Expected
Project
Opening
Major Development Summary (in millions, at share unless otherwise noted)Major Development Summary (in millions, at share unless otherwise noted)    
  
    Major Development Summary (in millions, at share unless otherwise noted)    
  
    
          
Open     
  
         
  
    
Northridge
Northridge, CA
The Sports Authority, Yardhouse and Plaza 100% $12.2
 $11.3
 14% Open
     
Fashion Show
Las Vegas, NV
Addition of Macy's Men's and inline 100% 34.8
 33.0
 23% Open
     
Oakwood Center
Gretna, LA
West wing redevelopment and Dick's Sporting Goods 100% 19.0
 16.6
 9% Open
     
Glendale Galleria 3
Glendale, CA
Addition of Bloomingdale's, remerchandising, business development and renovation 50% 51.7
 51.0
 12% Open
     
The Mall in Columbia
Columbia, MD
Lifestyle expansion 100% 23.6
 20.3
 12% Open
     
Oakbrook Center
Oakbrook, IL
Conversion of former anchor space into Container Store, Pirch and inline 48% 15.0
 13.0
 10% Open
     
The Woodlands 3 Woodlands, TX
Addition of Nordstrom in former Sears box 100% 44.7
 39.7
 9% Open
     
Other Projects
Various Malls
Redevelopment projects at various malls N/A 193.0
 169.6
 11% Open
     
Total Open Projects   $394.0
 $354.5
 12%  Total Open Projects Various $430.1
 $406.9
 12%  
          
Under Construction     
  
         
  
    
          
Mayfair Mall 3
Wauwatosa, WI
Nordstrom 100% 72.3
 25.2
 6-8% Q3 2015Nordstrom 100% 72.3
 41.0
 6-8% Q4 2015
          
Ridgedale Center 3
Minnetonka, MN
Nordstrom, Macy's Expansion, New Inline GLA and renovation 100% 106.2
 42.2
 8-9% Q3 2015Nordstrom, Macy's Expansion, New Inline GLA and renovation 100% 106.2
 68.1
 8-9% Q4 2015
          
Southwest Plaza
Littleton, CO
Redevelopment 100% 72.6
 11.3
 9-10% Q4 2015Redevelopment 100% 72.6
 29.7
 9-10% Q4 2015
          
Ala Moana Center 3
Honolulu, HI
Demolish existing Sears store and expand mall, adding anchor, box and inline tenants, reconfigure center court 100% 573.2
 342.6
 9-10% Q4 2015
Ala Moana Center 4
Honolulu, HI
Demolish existing Sears store and expand mall, adding anchor, box and inline tenants, reconfigure center court 62.5% 358.3
 273.9
 9-10% Q4 2015
          
Baybrook Mall
Friendswood, TX
Expansion 53% 76.3
 20.1
 9-10% Q4 2015Expansion 53% 90.5
 31.9
 9-10% Q4 2015
          
Other Projects
Various Malls
Redevelopment projects at various malls N/A 241.4
 67.6
 8-9% VariousRedevelopment projects at various malls N/A 280.5
 79.4
 8-9% Various
          
Total Projects Under Construction   $1,142.0
 $509.0
 8-10%  Total Projects Under Construction   $980.4
 $524.0
 8-10%  
          
Projects in Pipeline     
  
         
  
    
          
Staten Island Mall
Staten Island, NY
Expansion 100% 156.1
 3.3
 10-11% TBDExpansion 100% 180.0
 5.3
 8-9% TBD
          
New Mall Development
Norwalk, CT
Ground up mall development 100% 285.0
 37.4
 8-10% TBDGround up mall development 100% 285.0
 38.4
 8-10% TBD
          
Ala Moana Center Honolulu, HINordstrom box repositioning 100% 85.0
 
 9-10% TBD
Ala Moana Center 4 Honolulu, HI
Nordstrom box repositioning 62.5% 53.1
 4.2
 9-10% TBD
          
Other Projects
Various Malls
Redevelopment projects at various malls N/A 287.5
 5.6
 8-9% TBDRedevelopment projects at various malls N/A 215.2
 5.7
 8-9% TBD
          
Total Projects in Pipeline   $813.6
 $46.3
 8-10%  Total Projects in Pipeline   $733.3
 $53.6
 8-10%  
          
Total Development Summary   $2,349.6
 $909.8
 9-11%  Total Development Summary   $2,143.8
 $984.5
 9-11%  
 
(1) Projected costs and investments to date exclude capitalized interest and internal overhead.
(2) Return on investment represents first year stabilized cash on cost return, based upon budgeted assumptions. Actual costs may vary.
(3) Project ROI includes income related to uplift on existing space.
(4) The Ala Moana estimated project costs are $573 million and $85 million at 100%, consistent with prior quarters. The at share amounts are adjusted to reflect the additional 12.5% interest sold on April 10, 2015.


4138

Table of Contents


Our investment in these projects for the three months ended September 30, 2014March 31, 2015 has increased from December 31, 2013,2014, in conjunction with the applicable development plan and as projects near completion. The completion of the project at Glendale Galleria and the continued progression of the redevelopment projects at Ala Moana Center and Ridgedale CenterBaybrook Mall resulted in increases to GGP’s investment to date.

Capital Expenditures, Capitalized Interest and Overhead (at share)

The following table illustrates our capital expenditures, capitalized interest, and internal costs associated with leasing and development overhead, which primarily relate to ordinary capital projects at our operating properties. In addition, we incurred tenant allowances and capitalized leasing costs for our operating properties as outlined below. Capitalized interest and internal costs associated with development and leasing overhead areis based onupon qualified expenditures and interest ratesrates; capitalized leasing and development costs are based upon time expended on these activities. These costs are amortized over lives which are consistent with the related asset.
 Nine Months Ended September 30, Three Months Ended March 31,
 2014 2013 2015 2014
 (Dollars in thousands) (Dollars in thousands)
Capital expenditures (1) $126,812
 $100,357
 $34,898
 $33,698
Tenant allowances (2) 93,641
 99,667
 41,772
 32,079
Capitalized interest and capitalized overhead 46,455
 42,409
 17,080
 16,202
Total $266,908
 $242,433
 $93,750
 $81,979
 
 
(1) Reflects only non-tenant operating capital expenditures.
(2) Tenant allowances paid on 3.20.9 million square feet.

The increase in Capital expenditures is primarily driven by refurbishment projects that improve the quality of our properties.

Common Stock Dividends

Our Board of Directors declared common stock dividends during 20142015 and 20132014 as follows:
Declaration DateRecord DatePayment DateDividend Per ShareRecord DatePayment DateDividend Per Share
2015  
February 19April 15April 30, 2015$0.17
2014    
November 14December 15January 2, 2015$0.17
August 12October 15October 31, 2014$0.16
October 15October 31, 20140.16
May 15July 15July 31, 20140.15
July 15July 31, 20140.15
February 26April 15April 30, 20140.15
April 15April 30, 20140.15
2013  
October 28December 13January 2, 2014$0.14
July 29October 15October 29, 20130.13
May 10July 16July 30, 20130.12
February 4April 16April 30, 20130.12

Preferred Stock Dividends

On February 13, 2013, we issued, under a public offering, 10,000,000 shares of 6.375% Series A Cumulative Stock at a price of $25.00 per share. Our Board of Directors declared preferred stock dividends during 20142015 and 20132014 as follows:
Declaration DateRecord DatePayment DateDividend Per Share
2015   
February 19March 16April 1, 2015$0.3984
2014   
November 14December 15January 2, 2015$0.3984
August 12September 15October 1, 20140.3984
May 15June 16July 1, 20140.3984
February 26March 17April 1, 20140.3984

4239

Table of Contents

Declaration DateRecord DatePayment DateDividend Per Share
2014   
August 12September 15October 1, 2014$0.3984
May 15June 16July 1, 20140.3984
February 26March 17April 1, 20140.3984
2013   
October 28December 13January 2, 2014$0.3984
July 29September 13October 1, 20130.3984
May 10June 14July 1, 20130.3984
March 4March 15April 1, 20130.2125

Summary of Cash Flows

Cash Flows from Operating Activities

Net cash provided by operating activities was $806.4$223.2 million for the ninethree months ended September 30, 2014March 31, 2015 and $606.2$237.1 million for the ninethree months ended September 30, 2013.March 31, 2014. Significant changes in the components of net cash provided by operating activities include:

in 2015, an increase in base minimum rents and related collections due to overall increase in permanent occupancy; and
in 2014, a decrease in interest costs primarily as a result of the of the redemption of unsecured corporate bonds; and
in 2013, a decrease in Accounts payable and accrued expenses primarily attributable to a settlement with the 2006 Lenders.bonds.
 
Cash Flows from Investing Activities

Net cash (used in) provided by investing activities was $(417.8)$240.8 million for the ninethree months ended September 30, 2014March 31, 2015 and $424.0($119.3) million for the ninethree months ended September 30, 2013.March 31, 2014. Significant components of net cash used in investing activities include:
 
in 2015, development of real estate and property improvements, ($199.7) million;
���in 2015, proceeds from the sale of real estate, $666.2 million;
in 2015, acqusition of real estate, ($165) million;
in 2014, development of real estate and property improvements, $(453.7) million;
in 2014, distributions received from our Unconsolidated Real Estate Affiliates in excess of income, $365.0 million;
in 2013, development of real estate and property improvements, $(316.7) million; and
in 2013, distributions received from our Unconsolidated Real Estate Affiliates in excess of income, $172.5($128.9) million.
 
Cash Flows from Financing Activities

Net cash (used in) provided byused in financing activities was $(686.2)$663.2 million for the ninethree months ended September 30, 2014March 31, 2015 and $(1,051.5)$292.0 million for the ninethree months ended September 30, 2013.March 31, 2014. Significant components of net cash used in financing activities include:

in 2015, proceeds from the refinancing or issuance of mortgages, notes, and loans payable, of $342 million net of principal payments of ($874) million;
in 2015, cash distributions paid to common stockholders of ($150.4) million;
in 2014, proceeds from the refinancing or issuance of mortgages, notes, and loans payable, of $1,887 million net of principal payments of $(1,595)$398.0 million;
in 2014, the acquisition of 27.6 million shares of our common stock, $(555.8)($555.8) million; and
in 2014, cash distributions paid to common stockholders of $(392.7) million;
in 2013, proceeds from the refinancing or issuance of mortgages, notes, and loans payable of $5,068 million, net of principal payments of $(4,839) million;
in 2013, proceeds from the issuance of preferred stock, $242.0 million;
in 2013, purchase of the Fairholme and Blackstone Warrants $(633.2) million (Note 9); and
in 2013, cash distributions paid to common stockholders of $(328.7)($127.6) million.

Seasonality

Although we have a year-long temporary leasing program, occupancies for short-term tenants and, therefore, rental income recognized, are higher during fourth quarter of the year. In addition, the majority of our tenants have December or January lease years for purposes of calculating annual overage rent amounts. Accordingly, overage rent thresholds are most commonly achieved in the fourth quarter. As a result, revenue production is generally highest in the fourth quarter of each year.


43

Table of Contents

Critical Accounting Policies

Our discussion and analysis of financial condition and results of operations is based on our consolidated interim financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements in conformity with GAAP requires usmanagement to make estimates and judgmentsassumptions that affect the reported amounts of assets, liabilities and contingencies as of the date of the financial statements and disclosures. Some of these estimates and assumptions require application of difficult, subjective, and/or complex judgment about the reported amountseffect of revenuesmatters that are inherently uncertain and expenses during the reportingthat may change in subsequent periods. We evaluate our assumptionsestimates and estimatesassumptions on an ongoing basis. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

A disclosure of our critical accounting policies which affect our more significant judgments and estimates used in the preparation of our condensed consolidated financial statements is included in our Annual Report on Form 10-K for the year ended December 31, 20132014 in Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Refer also to the accounting policies discussed in Note 2.


40

Table of Contents

REIT Requirements

In order to remain qualified as a REIT for federalFederal income tax purposes, we must distribute or pay tax on 100% of our capital gains and distribute at least 90% of our taxable ordinary income to stockholders. We are also subject to Federal income tax to the extent we distribute less than 100% of our REIT taxable income, to stockholders.including capital gains. See Note 8 to the consolidated financial statements for more detail on our ability to remain qualified as a REIT.
Refer also to the accounting policies discussed in Note 2.

Recently Issued Accounting Pronouncements

Refer to Note 2 for a discussion of the revised definition of discontinued operations and a recently-issued revenue recognition pronouncement. We have elected to adopt the revised definition of discontinued operations prospectively on January 1, 2015, pursuant to the pronouncement’s terms. The recently-issuedOn April 1, 2015, the FASB voted for a one-year deferral of the effective date of the new revenue recognition pronouncement isstandard. If approved, the new standard will become effective January 1, 2017, and webeginning with the first quarter 2018. We are currently evaluating its impact on our consolidated financial statements.

Non-GAAP Supplemental Financial Measures and Definitions

Net Operating Income (“NOI”) and Company NOI

The Company defines NOI as income from property operations after operating expenses have been deducted, but prior to deducting financing, administrative and income tax expenses. NOI excludes reductions in ownership as a result of sales or other transactions ("Sold Interests") and has been reflected on a proportionate basis (at the Company’s ownership share). Other REITs may use different methodologies for calculating NOI, and accordingly, the Company’s NOI may not be comparable to other REITs. The Company considers NOI a helpful supplemental measure of its operating performance because it is a direct measure of the actual results of our properties. Because NOI excludes reductions in ownership as a result of sales or other transactions, general and administrative expenses, interest expense, retail investment property impairment or non-recoverable development costs, depreciation and amortization, gains and losses from property dispositions, allocations to noncontrolling interests, provision for income taxes, discontinued operations, preferred stock dividends, and extraordinary items, it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate properties and the impact on operations from trends in occupancy rates, rental rates and operating costs.

The Company also considers Company NOI to be a helpful supplemental measure of its operating performance because it excludes from NOI certain non-cash and non-comparable items such as straight-line rent and intangible asset and liability amortization, which are a result of our emergence, acquisition accounting and other capital contribution or restructuring events. However, due to the exclusions noted, Company NOI should only be used as an alternative measure of the Company’s financial performance.  We present Company NOI and Company FFO (as defined below), as we believe certain investors and other users of our financial information use these measures of the Company’s historical operating performance.

Earnings Before Interest Expense, Income Tax, Depreciation, and Amortization ("EBITDA") and Company EBITDA

The Company defines EBITDA as NOI less certain property management and administrative expenses, net of management fees and other operational items. EBITDA is a commonly used measure of performance in many industries, but may not be comparable to measures calculated by other companies. Management believes EBITDA provides useful information to investors regarding our results of operations because it helps us and our investors evaluate the ongoing operating performance of our properties after removing the impact of our capital structure (primarily interest expense) and our asset base (primarily depreciation and amortization). Management also believes the use of EBITDA facilitates comparisons between us and other equity REITs, retail property owners who are not REITs and other capital-intensive companies. Management uses EBITDA to evaluate property-level results and as one measure in determining the value of acquisitions and dispositions and, like FFO (discussed below), it is widely used by management in the annual budget process and for compensation programs.

The Company also considers Company EBITDA to be a helpful supplemental measure of its operating performance because it excludes from EBITDA certain non-cash and non-comparable items such as straight-line rent and intangible asset and liability amortization, which are a result of our emergence, acquisition accounting and other capital contribution or restructuring events. However, due to the exclusions noted, Company EBITDA should only be used as an alternative measure of the Company's financial performance.


41

Table of Contents

Funds From Operations (“FFO”) and Company FFO

The Company determines FFO based upon the definition set forth by National Association of Real Estate Investment Trusts (“NAREIT”)., which may not be comparable to measures calculated by other companies who do not use the NAREIT definition of FFO. The Company determines FFO to be our share of consolidated net income (loss) computed in accordance with GAAP, excluding real estate related depreciation and amortization, excluding gains and losses from extraordinary items, excluding cumulative effects of accounting changes, excluding gains and losses from the sales of, or any impairment charges related to, previously depreciated operating properties, plus the allocable portion of FFO of unconsolidated joint ventures based

44

Table of Contents

upon our economic ownership interest, and all determined on a consistent basis in accordance with GAAP. As with our presentation of NOI, FFO has been reflected on a proportionate basis.

We consider FFO a helpful supplemental measure of the operating performance for equity REITs and a complement to GAAP measures because it is a recognized measure of performance by the real estate industry. FFO facilitates an understanding of the operating performance of our properties between periods because it does not give effect to real estate depreciation and amortization since these amounts are computed to allocate the cost of a property over its useful life. Since values for well-maintained real estate assets have historically increased or decreased based upon prevailing market conditions, the Company believes that FFO provides investors with a clearer view of the Company’s operating performance.

As with our presentation of Company NOI and Company EBITDA, the Company also considers Company FFO to be a helpful supplemental measure of the operating performance for equity REITs because it excludes from FFO certain items that are non-cash and certain non-comparable items such as our Company NOI adjustments, and FFO items such as mark-to-market adjustments on debt and gainswrite-off of mark-to-market adjustments on the extinguishmentextinguished of debt, Warrant liability adjustment, and interest expense on debt repaid or settled all which are a result of our emergence, acquisition accounting and other capital contribution or restructuring events.

Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures
 
The Company presents NOI, EBITDA, and FFO as they are financial measures widely used in the REIT industry. In order to provide a better understanding of the relationship between our non-GAAP financial measures of NOI, Company NOI, FFO and Company FFO, reconciliationsReconciliations have been provided as follows: a reconciliation ofCompany NOI to GAAP operating incomeOperating Income, Company EBITDA to NOIGAAP Net Income Attributable to GGP, and Company NOI and a reconciliation of net income (loss) attributableFFO to General Growth Properties, Inc.GAAP Net Income Attributable to FFO and Company FFO.GGP. None of our non-GAAP financial measures represents cash flow from operating activities in accordance with GAAP, none should be considered as an alternative to GAAP net income (loss) attributable to General Growth Properties, Inc. and none are necessarily indicative of cash available to fund cash needs. In addition, the Company has presented such financial measures on a consolidated and unconsolidated basis (at the Company’sCompany's ownership share) as the Company believes that given the significance of the Company’sCompany's operations that are owned through investments accounted for on the equity method of accounting, the detail of the operations of the Company’sCompany's unconsolidated properties provides important insights into the income and FFO produced by such investments for the Company as a whole.

42

Table of Contents

The following tables reconcile operating incometable reconciles Company NOI to NOI and Company NOIGAAP Operating Income (dollars in thousands) for the three and nine months ended September 30, 2014March 31, 2015 and 2013:2014:
 Three Months Ended March 31,
 2015 2014
    
Company NOI$545,977
 $528,419
Adjustments for minimum rents, real estate taxes and other property operating costs(21,495) (17,439)
Proportionate NOI524,482
 510,980
NOI of Sold Interests6,495
 13,254
Unconsolidated Properties(120,474) (93,789)
Noncontrolling interest in operating income of Consolidated Properties and other4,411
 3,801
Consolidated Properties414,914
 434,246
Management fees and other corporate revenues19,086
 16,687
Property management and other costs(42,793) (44,950)
General and administrative(12,446) (11,599)
Depreciation and amortization(175,948) (171,478)
Operating Income$202,813
 $222,906


4543

Table of Contents

The following table reconciles Company EBITDA to GAAP Net income attributable to GGP for the three months ended March 31, 2015 and 2014:

  Three Months Ended September 30, Nine Months Ended September 30,
  2014 2013 2014 2013
         
Operating income $238,740
 $193,933
 $669,241
 $588,447
         
Management fees and other corporate revenues (17,355) (17,336) (51,759) (50,575)
Property management and other costs 34,516
 41,446
 119,572
 123,344
General and administrative 12,778
 10,522
 52,609
 34,578
Depreciation and amortization 184,033
 188,079
 534,096
 566,470
Loss on sales of investment properties 
 
 44
 
Noncontrolling interest in NOI of Consolidated Properties and other (4,646) (3,866) (13,623) (11,085)
NOI of unconsolidated properties 104,979
 100,408
 309,680
 287,618
Total NOI adjustments 314,305

319,253

950,619

950,350
Proportionate NOI 553,045

513,186

1,619,860

1,538,797
Company NOI adjustments:        
Straight-line rent (13,252) (14,399) (43,827) (46,192)
Above and below-market leases amortization, net 15,987
 23,203
 65,881
 68,079
Real estate tax stabilization agreement 1,490
 1,578
 4,469
 4,734
Amortization of below-market ground leases 1,300
 6,001
 3,895
 8,765
Total Company NOI adjustments 5,525

16,383

30,418

35,386
Company NOI $558,570

$529,569

$1,650,278

$1,574,183
 Three Months Ended March 31,
  2015 2014
     
Company EBITDA $501,928
 $481,580
Adjustments for minimum rents, real estate taxes, other property operating costs, and general and administrative (21,495) (17,439)
Proportionate EBITDA 480,433
 464,141
Unconsolidated Properties (112,372) (86,592)
EBITDA of Sold Interests 6,472
 13,200
Noncontrolling interest in EBITDA of Consolidated Properties 4,228
 3,635
Consolidated Properties 378,761
 394,384
Depreciation and amortization (175,948) (171,478)
Interest income 8,821
 6,409
Interest expense (172,651) (179,046)
(Loss) gain on foreign currency (22,910) 5,182
Benefit from (provision for) income taxes 11,159
 (3,692)
Equity in income of Unconsolidated Real Estate Affiliates 23,273
 7,157
Discontinued operations 
 72,972
Gains from changes in control of investment properties 591,245
 
Allocation to noncontrolling interests (7,019) (3,852)
Net income attributable to GGP $634,731
 $128,036

46

Table of Contents


The following tables reconcile Nettable reconciles Company FFO to GAAP net income attributable to common stockholders to FFO and Company FFOGGP for the three and nine months ended September 30, 2014March 31, 2015 and 2013:2014:
 Three Months Ended September 30, Nine Months Ended September 30,
 2014 2013 2014 2013
        
Net income attributable to General Growth Properties, Inc.$74,608
 $27,483
 $376,372
 $225,337
        
Depreciation and amortization of capitalized real estate costs231,901
 230,441
 668,833
 688,713
(Gains) losses on sales of investment properties(7,603) 2,872
 (131,319) 189
Gains from changes in control of investment properties
 
 
 (219,784)
Noncontrolling interests in depreciation of Consolidated Properties(2,554) (1,806) (6,484) (5,363)
Provision for impairment excluded from FFO of discontinued operations
 
 
 4,975
Redeemable noncontrolling interests412
 160
 2,049
 1,563
Depreciation and amortization of discontinued operations451
 8,193
 2,841
 19,375
Preferred Stock dividends(3,984) (3,984) (11,952) (10,094)
Total FFO adjustments218,623

235,876

523,968

479,574
Proportionate FFO293,231

263,359

900,340

704,911
Company FFO Adjustments:       
Straight-line rent(13,252) (14,399) (43,827) (46,192)
Above and below-market leases amortization, net15,987
 23,203
 65,881
 68,079
Real estate tax stabilization agreement1,490
 1,578
 4,469
 4,734
Amortization of below-market ground leases1,300
 6,001
 3,895
 8,765
General and Administrative
 
 17,854
 
Interest Income(205) 
 (279) 
Interest expense (1)105
 1,526
 11,606
 3,355
Loss on foreign currency15,972
 
 7,017
 
Warrant liability adjustment
 
 
 40,546
Loss on extinguishment of debt
 
 
 36,478
Benefit from income taxes(6,317) 
 (2,775) 
FFO from discontinued operations(61) 2,561
 (65,953) (18,108)
Company FFO$308,250

$283,829

$898,228

$802,568
  Three Months Ended March 31,
  2015 2014
     
Company FFO $309,338
 $292,419
Adjustments for minimum rents, property operating expenses, general and administrative, market rate adjustments, debt extinguishment, income taxes, and FFO from discontinued operations (49,677) 42,763
Proportionate FFO (1) 259,661
 335,182
Depreciation and amortization of capitalized real estate costs (229,869) (215,317)
Gain from change in control of investment properties 591,245
 
Preferred stock dividends 3,984
 3,984
Gains on sales of investment properties 12,021
 6,299
Noncontrolling interests in depreciation of Consolidated Properties 2,035
 1,662
Redeemable noncontrolling interests (4,346) (664)
Depreciation and amortization of discontinued operations 
 (3,110)
Net income attributable to GGP 634,731
 128,036
 
(1) Interest expense adjustments include default interest, mark-to-market adjustments on debt, write-off of mark-to-market adjustments on extinguished debt, debt extinguishment expenses and losses on extinguished debt.FFO as defined by the NAREIT


44

Table of Contents

Forward-Looking Statements

Certain statements made in this section or elsewhere in this report may be deemed “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Although the Company believes the expectations reflected in any forward-looking statement are based on reasonable assumption, it can give no assurance that its expectations will be attained, and it is possible that actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks, uncertainties and other factors. Such factors include, but are not limited to, the Company’s ability to refinance, extend, restructure or repay near and intermediate term debt, its indebtedness, its ability to raise capital through equity issuances, asset sales or the incurrence of new debt, retail and credit market conditions, impairments, its liquidity demands and economic conditions. The Company discusses these and other risks and uncertainties in its annual and quarterly periodic reports filed with the Securities and Exchange Commission. The Company may update that discussion in its periodic reports, but otherwise takes no duty or obligation to update or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise.


47

Table of Contents

ITEM 3                          QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
There have been no significant changes in the market risks described in our Annual Report on Form 10-K for the year ended December 31, 2013.2014.

ITEM 4                          MINE SAFETY DISCLOSURESCONTROLS AND PROCEDURES

Not applicable.Disclosure Controls and Procedures

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”)).

Based on that evaluation, the CEO and the CFO have concluded that our disclosure controls and procedures are effective.

Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting during our most recently completed fiscal quarter that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

PART IIOTHER INFORMATION

ITEM 51                     CONTROLS AND PROCEDURESLEGAL PROCEEDINGS
Disclosure Controls and Procedures
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”)).

BasedIn the normal course of business, from time to time, we are involved in legal proceedings relating to the ownership and operations of our properties. In management’s opinion, the liabilities, if any, that may ultimately result from such legal actions are not expected to have a material effect on that evaluation,our consolidated financial position, results of operations or liquidity. Neither the CEO andCompany nor any of the CFO have concluded thatUnconsolidated Real Estate Affiliates is currently involved in any material pending legal proceedings nor, to our disclosure controls and procedures are effective.
Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting during our most recently completed fiscal quarter that have materially affectedknowledge, is any material legal proceeding currently threatened against the Company or are reasonably likely to materially affect our internal control over financial reporting.any of the Unconsolidated Real Estate Affiliates.

PART IIOTHER INFORMATION

ITEM 1LEGAL PROCEEDINGS
In the normal course of business, from time to time, we are involved in legal proceedings relating to the ownership and operations of our properties. In management’s opinion, the liabilities, if any, that may ultimately result from such legal actions are not expected to have a material effect on our consolidated financial position, results of operations or liquidity.
Urban Litigation
In October 2004, certain limited partners (the "Urban Plaintiffs") of Urban Shopping Centers, L.P. ("Urban") filed a lawsuit against Urban's general partner, Head Acquisition, L.P. ("Head"), as well as The Rouse Company, LP ("TRCLP"), Simon Property Group, Inc., Westfield America, Inc., and various of their affiliates, including Head's general partners (collectively, the "Urban Defendants"), in Circuit Court in Cook County, Illinois. GGP, GGPOP and other affiliates were later included as Urban Defendants. The lawsuit alleged, among other things, that the Urban Defendants breached the Urban partnership agreement, unjustly enriched themselves through misappropriation of partnership opportunities, failed to grow the partnership, breached their fiduciary duties, and tortiously interfered with several contractual relationships. The plaintiffs sought relief in the form of unspecified monetary damages and equitable relief requiring, among other things, the Urban Defendants, including GGP, Inc. and its affiliates, to engage in certain future transactions through the Urban Partnership.  On May 19, 2014 the Company settled
the litigation and recorded a loss of $17.9 million, which is included in General and administrative expense in our Consolidated Statements of Comprehensive Income. The Company invested $60.0 million in Urban and contributed, at fair value, a 5.6% interest in three assets in exchange for preferred equity interests. The Company has no obligation to engage in future activity through Urban other than transactions associated with partnership assets.
Tax Indemnification Liability
Pursuant to the Investment Agreements, the Company has indemnified HHC from and against 93.75% of any and all losses, claims, damages, liabilities and reasonable expenses to which HHC and its subsidiaries become subject, in each case solely to the extent directly attributable to MPC Taxes (as defined in the Investment Agreements) in an amount up to $303.8 million.  Under certain circumstances, the Company agreed to be responsible for interest or penalties attributable to such MPC Taxes in excess of the $303.8 million.  The IRS disagrees with the method used to report gains for income tax purposes that are the subject of the MPC taxes.  As a result of this disagreement, The Howard Hughes Company, LLC and Howard Hughes Properties, Inc. filed petitions in the United States Tax Court, contesting this liability for the 2007 and 2008 years and a trial was held in 2012.  The United States Tax Court rendered its opinion on June 2, 2014, in favor of the IRS. On September 15,

48

Table of Contents

2014, the United States Tax Court formally entered its decision awarding the IRS $144.1 million in taxes for 2007 and 2008. Interest of approximately $60 million has accrued as of September 30, 2014 and will continue to accrue until paid. The parties have until December 15, 2014 to file a notice of appeal. The Internal Revenue Service has opened an audit for these two taxpayers for 2009 through 2011 with respect to MPC Taxes; however, the Company does not expect any material taxes or interest or penalties to be due for these years based on a change to the method outlined by the United States Tax Court.

The Company has accrued approximately $322 million related to the tax indemnification liability on our Consolidated Balance Sheets as of September 30, 2014, and December 31, 2013.  As a result of the Company's consideration of the risks associated with this matter, including the timing of recognition of indemnified and non-indemnified income by HHC, the use of specific deductions, and the ultimate amount of indemnified income recognized, as well as discussions with counsel, the Company believes that the aggregate liability recorded of approximately $322 million represents management’s best estimate of our liability as of September 30, 2014, and that the probability that the Company will incur a loss in excess of this amount is remote. 


ITEM 1A   RISK FACTORS

There are no material changes to the risk factors previously disclosed in our Annual Report.

ITEM 2   UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None

ITEM 3                DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4MINE SAFETY DISCLOSURES


45

Table of Contents

Not applicable.

ITEM 5                OTHER INFORMATION

None



49

Table of Contents

ITEM 6                EXHIBITS
10.1
 Stock Purchase Agreement dated February 10, 2014 by and among General Growth Properties, Inc., GGP Limited Partnership, Pershing Square, L.P., Pershing Square II, L.P., PSRH, Inc. and Pershing Square Holdings, Ltd. (previously filed as Exhibit 10.1 to New GGP’s Current Report on Form 8-K dated February 10, 2014, which was filed with the SEC on February 10, 2014).
10.2
Fourth Amended and Restated Agreement of Limited Partnership of GGP Operating Partnership, LP (f/k/a GGP Limited Partnership) dated May 1, 2014
10.3
Second Amended and Restated Employee Stock Purchase Plan dated May 15, 2014
10.4
AmendmentLimited Liability Company Agreement of Ala Moana Holding, LLC, dated April 30, 2014 to the Third Amended and Restated Credit Agreement, dated October 23, 2013
10.5
Second Amendment dated August 1, 2014 to the Loan Agreement dated April 26, 201310, 2015.
   
31.1
 Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
31.2
 Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
32.1
 Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
32.2
 Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
101
 The following financial information from General Growth Properties, Inc.’s. Quarterly Report on Form 10-Q for the quarter ended September 30, 2014,March 31, 2015, has been filed with the SEC on November 5, 2014,May 1, 2015, formatted in XBRL (Extensible Business Reporting Language): (1) Consolidated Balance Sheets, (2) Consolidated Statements of Comprehensive Income, (3) Consolidated Statements of Equity, (4) Consolidated Statements of Cash Flows and (5) Notes to Consolidated Financial Statements.

Pursuant to Item 601(b)(4)(iii) of Regulation S-K, the registrant has not filed debt instruments relating to long-term debt that is not registered and for which the total amount of securities authorized thereunder does not exceed 10% of total assets of the registrant and its subsidiaries on a consolidated basis as of September 30, 2014.March 31, 2015. The registrant agrees to furnish a copy of such agreements to the SEC upon request.


5046

Table of Contents

SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 GENERAL GROWTH PROPERTIES, INC.
 (Registrant)
  
  
Date: November 5, 2014May 1, 2015By:/s/ Michael Berman
  Michael Berman
  Chief Financial Officer
  (on behalf of the Registrant)


5147


EXHIBIT INDEX
 
10.1 Stock Purchase Agreement, dated February 10, 2014, by and among General Growth Properties, Inc., GGP Limited Partnership, Pershing Square, L.P., Pershing Square II, L.P., PSRH, Inc. and Pershing Square Holdings, Ltd. (previously filed as Exhibit 10.1 to New GGP’s Current Report on Form 8-K dated February 10, 2014, which was filed with the SEC on February 10, 2014).
10.2Fourth Amended and Restated Agreement of Limited Partnership of GGP Operating Partnership, LP (f/k/a GGP Limited Partnership) dated May 1, 2014
10.3Second Amended and Restated Employee Stock Purchase Plan dated May 15, 2014
10.4AmendmentLimited Liability Company Agreement of Ala Moana Holding, LLC, dated April 30, 2014 to the Third Amended and Restated Credit Agreement, dated October 23, 2013
10.5Second Amendment dated August 1, 2014 to the Loan Agreement dated April 26, 201310, 2015.
   
31.1 Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
31.2 Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
32.1 Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
32.2 Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
101 The following financial information from General Growth Properties, Inc.’s. Quarterly Report on Form 10-Q for the quarter ended September 30, 2014,March 31, 2015, has been filed with the SEC on November 5, 2014,May 1, 2015, formatted in XBRL (Extensible Business Reporting Language): (1) Consolidated Balance Sheets, (2) Consolidated StatementStatements of Comprehensive Income, (3) Consolidated Statements of Equity, (4) Consolidated Statements of Cash Flows and (5) Notes to Consolidated Financial Statements.




5248