0001496099National HME, Inc., Second lien, Tranche B Term Loan2023-12-31

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

ýQuarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the ~~Quarter~~Quarterly Period Ended ~~September 30, 2017~~March 31, 2024

oTransition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission

File Number

Exact name of registrant as specified in its charter, address of principal executive

offices, telephone numbers and states or other jurisdictions of incorporation or organization

I.R.S. Employer

Identification Number

814-00832

New Mountain Finance Corporation

27-2978010

~~787 Seventh Avenue,~~1633 Broadway, 48th Floor

New York, New York 10019

Telephone: (212) 720-0300

State of Incorporation: Delaware

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common stock, par value $0.01 per share

NMFC

NASDAQ Global Select Market

8.250% Notes due 2028

NMFCZ

NASDAQ Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 (the "Exchange Act") during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o

Indicate by check mark whether the registrant has submitted electronically ~~and posted on its corporate Web site, if any,~~ every Interactive Data File required to be submitted ~~and posted~~ pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit ~~and post~~ such files). Yes oý No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filerý

Accelerated filer o

Non-accelerated filer o ~~(Do not check if a smaller reporting company)~~

Smaller reporting company o

Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý

Indicate the number of shares outstanding of each of the issuer’s classes of common ~~stock.~~

stock, as of the latest practicable date.


Description
~~Description~~	Shares as of ~~November 7, 2017~~May 1, 2024
Common stock, par value $0.01 per share		~~75,805,019~~106,289,293

Table of Contents

FORM 10-Q FOR THE QUARTER ENDED ~~SEPTEMBER 30, 2017~~MARCH 31, 2024

TABLE OF CONTENTS


					PAGE

		~~PAGE~~

PART I. FINANCIAL INFORMATION					3

Item 1.			Financial Statements		3


	New Mountain Finance Corporation
			Consolidated Statements of Assets and Liabilities as of ~~September 30, 2017~~March 31, 2024 (unaudited) and December 31, ~~2016 (unaudited)~~2023		3
			Consolidated Statements of Operations for the three ~~and nine~~ months ended ~~September 30, 2017~~March 31, 2024 (unaudited) and ~~September 30, 2016~~March 31, 2023 (unaudited)		4
			Consolidated Statements of Changes in Net Assets for the ~~nine~~three months ended ~~September 30, 2017~~March 31, 2024 (unaudited) and ~~September 30, 2016~~March 31, 2023 (unaudited)		5
			Consolidated Statements of Cash Flows for the ~~nine~~three months ended ~~September 30, 2017~~March 31, 2024 (unaudited) and ~~September 30, 2016~~March 31, 2023 (unaudited)		6
			Consolidated Schedule of Investments as of ~~September 30, 2017~~March 31, 2024 (unaudited)		7
			Consolidated Schedule of Investments as of December 31, ~~2016~~2023		1934

	Notes to the Consolidated Financial Statements of New Mountain Finance Corporation (unaudited)			3060

	Report of Independent Registered Public Accounting Firm			63107

Item 2.			Management’s Discussion and Analysis of Financial Condition and Results of Operations		64108
Item 3.			Quantitative and Qualitative Disclosures About Market Risk		91126
Item 4.			Controls and Procedures		92127

PART II. OTHER INFORMATION					93128

Item 1.			Legal Proceedings		93128
Item 1A.			Risk Factors		93128
Item 2.			Unregistered Sales of Equity Securities and Use of Proceeds		93130
Item 3.			Defaults Upon Senior Securities		93130
Item 4.			Mine Safety Disclosures		94130
Item 5.			Other Information		94130
Item 6.			Exhibits		95131
			Signatures		96133

Table of Contents

PART I. FINANCIAL INFORMATION


~~Item 1.~~	~~Financial Statements~~

Item 1. Financial Statements

New Mountain Finance Corporation

Consolidated Statements of Assets and Liabilities

(in thousands, except shares and per share data)

(unaudited)


	March 31, 2024		December 31, 2023
Assets
Investments at fair value
Non-controlled/non-affiliated investments (cost of $2,330,396 and $2,283,490, respectively)	$	2,279,598	$	2,209,867
Non-controlled/affiliated investments (cost of $109,980 and $107,895, respectively)	113,281		133,659
Controlled investments (cost of $653,810 and $646,823, respectively)	677,103		667,796
Total investments at fair value (cost of $3,094,186 and $3,038,208, respectively)	3,069,982		3,011,322
Securities purchased under collateralized agreements to resell (cost of $30,000 and $30,000, respectively)	16,500		16,500
Cash and cash equivalents	107,467		70,090
Interest and dividend receivable	43,171		44,107

Receivable from broker	960		—
Deferred tax asset	68		594
Receivable from affiliates	50		82
Other assets	17,409		16,519
Total assets	$	3,255,607	$	3,159,214
Liabilities
Borrowings
Unsecured Notes	$	686,663	$	506,500
SBA-guaranteed debentures	300,000		300,000
Holdings Credit Facility	291,563		515,063
Convertible Notes	260,178		260,207
DB Credit Facility	182,000		186,400
NMFC Credit Facility	47,618		36,813
NMNLC Credit Facility II	2,938		2,853
Deferred financing costs (net of accumulated amortization of $56,248 and $54,263, respectively)	(24,370)		(22,387)
Net borrowings	1,746,590		1,785,449
Payable for unsettled securities purchased	94,079		—
Interest payable	23,071		20,440
Management fee payable	10,096		10,116
Incentive fee payable	9,389		8,555


Other liabilities	3,199		2,931
Total liabilities	1,886,424		1,827,491
Commitments and contingencies (See Note 9)
Net assets
Preferred stock, par value $0.01 per share, 2,000,000 shares authorized, none issued	—		—
Common stock, par value $0.01 per share, 200,000,000 shares authorized, and 106,289,293 and 102,558,859 shares issued and outstanding, respectively	1,063		1,026
Paid in capital in excess of par	1,379,070		1,331,269

Accumulated undistributed earnings	(23,201)		(12,344)
Total net assets of New Mountain Finance Corporation	$	1,356,932	$	1,319,951
Non-controlling interest in New Mountain Net Lease Corporation	12,251		11,772
Total net assets	$	1,369,183	$	1,331,723
Total liabilities and net assets	$	3,255,607	$	3,159,214
Number of shares outstanding	106,289,293		102,558,859
Net asset value per share of New Mountain Finance Corporation	$	12.77	$	12.87

The accompanying notes are an integral part of these consolidated financial statements.

September 30, 2017 December 31, 2016
Assets

Investments at fair value

Non-controlled/non-affiliated investments (cost of $1,480,226 and $1,379,603, respectively) $ 1,501,544
$ 1,346,556
Non-controlled/affiliated investments (cost of $175,576 and $54,996, respectively) 173,619
57,440
Controlled investments (cost of $157,902 and $140,579, respectively) 170,880
154,821
Total investments at fair value (cost of $1,813,704 and $1,575,178, respectively) 1,846,043
1,558,817
Securities purchased under collateralized agreements to resell (cost of $30,000 and $30,000 respectively) 26,836
29,218
Cash and cash equivalents 39,646
45,928
Interest and dividend receivable 27,800
17,833
Receivable from unsettled securities sold 3,496
990
Receivable from affiliates 339
346
Other assets 6,455
2,886
Total assets $ 1,950,615
$ 1,656,018
Liabilities

Borrowings
     Holdings Credit Facility $ 376,163
$ 333,513
     Convertible Notes 155,440
155,523
     Unsecured Notes 145,000
90,000
     SBA-guaranteed debentures 144,000
121,745
     NMFC Credit Facility 19,000
10,000
     Deferred financing costs (net of accumulated amortization of $15,333 and $12,279, respectively) (12,502 ) (14,041 )
Net borrowings 827,101
696,740
Payable for unsettled securities purchased 67,499
2,740
Management fee payable 6,939
5,852
Incentive fee payable 6,573
5,745
Interest payable 6,098
3,172
Payable to affiliates 786
136
Deferred tax liability 509
1,034
Other liabilities 3,027
2,037
Total liabilities 918,532
717,456
Commitments and contingencies (See Note 9)

Net assets

Preferred stock, par value $0.01 per share, 2,000,000 shares authorized, none issued —
—
Common stock, par value $0.01 per share, 100,000,000 shares authorized, 75,805,019 and 69,755,387 shares issued, respectively, and 75,805,019 and 69,717,814 shares outstanding, respectively 758
698
Paid in capital in excess of par 1,087,474
1,001,862
Treasury stock at cost, 0 and 37,573 shares held, respectively —
(460 )
Accumulated undistributed net investment income 2,462
2,073
Accumulated undistributed net realized losses on investments (76,790 ) (36,947 )
Net unrealized appreciation (depreciation) (net of provision for taxes of $509 and $1,034, respectively) 18,179
(28,664 )
Total net assets $ 1,032,083
$ 938,562
Total liabilities and net assets $ 1,950,615
$ 1,656,018
Number of shares outstanding 75,805,019
69,717,814
Net asset value per share $ 13.61
$ 13.46

Table of Contents

New Mountain Finance Corporation

Consolidated Statements of Operations

(in thousands, except shares and per share data)

(unaudited)


	Three Months Ended
	March 31, 2024		March 31, 2023
Investment income
From non-controlled/non-affiliated investments:
Interest income (excluding Payment-in-kind ("PIK") interest income)	$	56,237	$	60,758
PIK interest income	4,683		3,944
Dividend income	293		47
Non-cash dividend income	4,684		4,166
Other income	1,600		1,918
From non-controlled/affiliated investments:
Interest income (excluding PIK interest income)	368		9
PIK interest income	836		691

Non-cash dividend income	1,244		1,105
Other income	63		63
From controlled investments:
Interest income (excluding PIK interest income)	1,361		1,444
PIK interest income	4,135		4,388
Dividend income	12,683		10,995
Non-cash dividend income	1,496		1,230
Other income	873		1,195
Total investment income	90,556		91,953
Expenses
Interest and other financing expenses	31,016		30,796
Management fee	10,997		11,638
Incentive fee	9,389		9,597
Professional fees	1,067		965
Administrative expenses	968		1,048

Other general and administrative expenses	465		488
Total expenses	53,902		54,532
Less: management fee waived (See Note 5)	(901)		(1,063)

Net expenses	53,001		53,469
Net investment income before income taxes	37,555		38,484
Income tax expense	1		96
Net investment income	37,554		38,388
Net realized (losses) gains:
Non-controlled/non-affiliated investments	(11,858)		(1,308)

Controlled investments	31		1,973

Foreign currency	—		12
Net change in unrealized appreciation (depreciation):
Non-controlled/non-affiliated investments	23,160		(2,929)
Non-controlled/affiliated investments	(22,463)		(16)
Controlled investments	2,320		8,797


Foreign currency	(23)		26
Provision for taxes	(637)		(131)
Net realized and unrealized (losses) gains	(9,470)		6,424
Net increase in net assets resulting from operations	28,084		44,812
Less: Net increase in net assets resulting from operations related to non-controlling interest in New Mountain Net Lease Corporation	(676)		(239)
Net increase in net assets resulting from operations related to New Mountain Finance Corporation	$	27,408	$	44,573
Basic earnings per share	$	0.26	$	0.44
Weighted average shares of common stock outstanding - basic (See Note 11)	103,660,370		100,937,026
Diluted earnings per share	$	0.26	$	0.40
Weighted average shares of common stock outstanding - diluted (See Note 11)	122,443,478		123,591,432
Distributions declared and paid per share	$	0.36	$	0.32

The accompanying notes are an integral part of these consolidated financial statements.

Three Months Ended Nine Months Ended
September 30, 2017 September 30, 2016 September 30, 2017 September 30, 2016
Investment income
From non-controlled/non-affiliated investments:
Interest income $ 38,511
$ 34,735
$ 107,905
$ 106,743
Dividend income —
83
159
175
Non-cash dividend income 59
—
72
—
Other income 1,196
2,557
5,545
4,776
From non-controlled/affiliated investments:
Interest income 718
720
2,077
3,929
Dividend income 816
1,061
2,662
2,868
Non-cash dividend income 3,994
—
8,625
—
Other income 294
284
888
902
From controlled investments:
Interest income 409
462
1,293
1,447
Dividend income 3,659
1,151
11,739
1,151
Non-cash dividend income 1,342
768
3,016
2,229
Other income 238
13
581
80
Total investment income 51,236
41,834
144,562
124,300
Expenses
Incentive fee 6,573
5,432
18,430
16,266
Management fee 8,422
6,883
24,311
20,537
Interest and other financing expenses 9,509
7,171
26,930
20,544
Professional fees 819
723
2,391
2,461
Administrative expenses 652
586
2,022
2,054
Other general and administrative expenses 346
390
1,214
1,206
Total expenses 26,321
21,185
75,298
63,068
Less: management and incentive fees waived (See Note 5) (1,483 ) (1,102 ) (6,124 ) (3,662 )
Less: expenses waived and reimbursed (See Note 5) —
—
(474 ) (347 )
Net expenses 24,838
20,083
68,700
59,059
Net investment income before income taxes 26,398
21,751
75,862
65,241
Income tax expense 106
22
341
113
Net investment income 26,292
21,729
75,521
65,128
Net realized (losses) gains:
Non-controlled/non-affiliated investments (14,216 ) 1,150
(39,843 ) 2,191
Net change in unrealized appreciation (depreciation):
Non-controlled/non-affiliated investments 19,755
3,837
54,365
2,955
Non-controlled/affiliated investments (3,807 ) 109
(4,401 ) 84
Controlled investments (1,305 ) (800 ) (1,264 ) 7,677
Securities purchased under collateralized agreements to resell (1,549 ) (957 ) (2,382 ) (1,031 )
(Provision) benefit for taxes (394 ) 11
525
819
Net realized and unrealized gains (losses) (1,516 ) 3,350
7,000
12,695
Net increase in net assets resulting from operations $ 24,776
$ 25,079
$ 82,521
$ 77,823
Basic earnings per share $ 0.33
$ 0.39
$ 1.12
$ 1.22
Weighted average shares of common stock outstanding - basic (See Note 11) 75,688,429
63,758,062
73,618,794
63,843,730
Diluted earnings per share $ 0.31
$ 0.37
$ 1.04
$ 1.14
Weighted average shares of common stock outstanding - diluted (See Note 11) 85,512,556
71,145,932
83,442,921
71,158,044
Distributions declared and paid per share $ 0.34
$ 0.34
$ 1.02
$ 1.02

Table of Contents

New Mountain Finance Corporation

Consolidated Statements of Changes in Net Assets

(in thousands, except shares and per share data)

(unaudited)


	Three Months Ended
	March 31, 2024		March 31, 2023
Increase (decrease) in net assets resulting from operations:
Net investment income	$	37,554	$	38,388
Net realized (losses) gains on investments and foreign currency	(11,827)		677
Net change in unrealized appreciation of investments and foreign currency	2,994		5,878

Provision for taxes	(637)		(131)
Net increase in net assets resulting from operations	28,084		44,812
Less: Net increase in net assets resulting from operations related to non-controlling interest in New Mountain Net Lease Corporation ("NMNLC")	(676)		(239)
Net increase in net assets resulting from operations related to New Mountain Finance Corporation	27,408		44,573
Capital transactions
Net proceeds from shares sold	47,919		—
Offering costs	(81)		(56)
Distributions declared to stockholders from net investment income	(38,265)		(32,300)



Total net increase (decrease) in net assets resulting from capital transactions	9,573		(32,356)
Net increase in net assets	36,981		12,217
New Mountain Finance Corporation net assets at the beginning of the period	1,319,951		1,314,473
New Mountain Finance Corporation net assets at the end of the period	1,356,932		1,326,690
Non-controlling interest in NMNLC	12,251		11,804
Net assets at the end of the period	$	1,369,183	$	1,338,494

Capital share activity
Shares sold	3,730,434		—



Net increase in shares outstanding	3,730,434		—

The accompanying notes are an integral part of these consolidated financial statements.

Nine Months Ended
September 30, 2017 September 30, 2016
Increase (decrease) in net assets resulting from operations:
Net investment income $ 75,521
$ 65,128
Net realized (losses) gains on investments (39,843 ) 2,191
Net change in unrealized appreciation (depreciation) of investments 48,700
10,716
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell (2,382 ) (1,031 )
Benefit for taxes 525
819
Net increase in net assets resulting from operations 82,521
77,823
Capital transactions
Net proceeds from shares sold 81,478
—
Deferred offering costs (172 ) 38
Distributions declared to stockholders from net investment income (75,132 ) (65,095 )
Reinvestment of distributions 4,907
1,486
Repurchase of shares under repurchase program —
(2,948 )
Other (81 ) —
Total net increase (decrease) in net assets resulting from capital transactions 11,000
(66,519 )
Net increase in net assets 93,521
11,304
Net assets at the beginning of the period 938,562
836,908
Net assets at the end of the period $ 1,032,083
$ 848,212

Capital share activity
Shares sold 5,750,000
—
Shares issued from the reinvestment of distributions 299,632
—
Shares reissued from repurchase program in connection with the reinvestment of distributions 37,573
107,970
Shares repurchased under repurchase program —
(248,499 )
Net increase (decrease) in shares outstanding 6,087,205
(140,529 )

Table of Contents

New Mountain Finance Corporation

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)


	Three Months Ended
	March 31, 2024		March 31, 2023
Cash flows from operating activities
Net increase in net assets resulting from operations	$	28,084	$	44,812
Adjustments to reconcile net increase in net assets resulting from operations to net cash (used in) provided by operating activities:
Net realized losses (gains) on investments	11,827		(665)
Net realized gains on translation of assets and liabilities in foreign currencies	—		(12)
Net change in unrealized appreciation of investments	(3,017)		(5,852)
Net change in unrealized depreciation (appreciation) on translation of assets and liabilities in foreign currencies	23		(26)

Amortization of purchase discount	(1,762)		(1,644)
Amortization of deferred financing costs	1,985		1,637
Amortization of premium on Convertible Notes	(29)		(18)
Amortization of discount on 6.875% Unsecured Notes	102		—
Non-cash investment income	(16,527)		(16,270)
Decrease (Increase) in operating assets:

Purchase of investments and delayed draw facilities	(192,397)		(94,352)
Proceeds from sales and paydowns of investments	145,475		67,651
Cash received for purchase of undrawn portion of revolving credit or delayed draw facilities	120		110
Cash paid for purchase of drawn portion of revolving credit facilities	(76)		—
Cash paid on drawn revolvers	(7,705)		(6,507)
Cash repayments on drawn revolvers	5,036		9,046
Deferred tax asset	527		—
Interest and dividend receivable	949		1,861

Receivable from broker	(960)		—
Receivable from affiliates	32		(91)
Other assets	(922)		(1,495)
Increase (decrease) in operating liabilities:
Management fee payable	(20)		51
Incentive fee payable	834		3,301
Payable for unsettled securities purchased	94,147		—
Interest payable	2,631		939
Payable to affiliates	—		(78)
Deferred tax liability	—		(5,499)
Other liabilities	(78)		(403)

Net cash flows provided by (used in) operating activities	68,279		(3,504)
Cash flows from financing activities
Net proceeds from shares sold	47,919		—
Offering costs paid	(117)		(17)
Distributions paid	(38,265)		(32,300)
Proceeds from Holdings Credit Facility	184,600		29,000
Repayment of Holdings Credit Facility	(408,100)		(33,300)
Proceeds from Convertible Notes	—		60,300

Proceeds from Unsecured Notes	296,994		—
Repayment of Unsecured Notes	(116,500)		(90,000)

Proceeds from NMFC Credit Facility	18,083		157,000
Repayment of NMFC Credit Facility	(6,950)		(110,000)

Repayment of DB Credit Facility	(4,400)		—
Proceeds from NMNLC Credit Facility II	1,140		1,682
Repayment of NMNLC Credit Facility II	(1,055)		(2,347)


Distributions related to non-controlling interest in NMNLC	(197)		(153)
Deferred financing costs paid	(3,955)		(1,189)

Net cash flows used in financing activities	(30,803)		(21,324)
Net increase (decrease) in cash and cash equivalents	37,476		(24,828)
Effect of foreign exchange rate changes on cash and cash equivalents	(99)		37
Cash and cash equivalents at the beginning of the period	70,090		71,190
Cash and cash equivalents at the end of the period	$	107,467	$	46,399
Supplemental disclosure of cash flow information
Cash interest paid	$	25,360	$	27,794
Income taxes (received) paid	(10)		5,713
Non-cash operating activities:
Non-cash activity on investments	$	20,291	$	15,582
Non-cash financing activities:


Accrual for offering costs	$	79	$	124
Accrual for deferred financing costs	203		84

Nine Months Ended
September 30, 2017 September 30, 2016
Cash flows from operating activities
Net increase in net assets resulting from operations $ 82,521
$ 77,823
Adjustments to reconcile net (increase) decrease in net assets resulting from operations to net cash provided by (used in) operating activities:
Net realized losses (gains) on investments 39,843
(2,191 )
Net change in unrealized (appreciation) depreciation of investments (48,700 ) (10,716 )
Net change in unrealized depreciation (appreciation) of securities purchased under collateralized agreements to resell 2,382
1,031
Amortization of purchase discount (6,458 ) (2,342 )
Amortization of deferred financing costs 3,054
2,446
Amortization of premium on Convertible Notes (83 ) —
Non-cash investment income (6,236 ) (5,101 )
(Increase) decrease in operating assets:
Purchase of investments and delayed draw facilities (810,119 ) (336,310 )
Proceeds from sales and paydowns of investments 542,563
352,607
Cash received for purchase of undrawn portion of revolving credit or delayed draw facilities 339
86
Cash paid on drawn revolvers (11,387 ) (10,899 )
Cash repayments on drawn revolvers 12,929
8,111
Interest and dividend receivable (9,967 ) (2,822 )
Receivable from unsettled securities sold (2,506 ) —
Receivable from affiliates 7
(485 )
Other assets (2,954 ) (299 )
Increase (decrease) in operating liabilities:
Payable for unsettled securities purchased 64,759
40,249
Management fee payable 1,087
315
Incentive fee payable 828
(190 )
Interest payable 2,926
2,027
Payable to affiliates 650
3
Deferred tax liability (525 ) (819 )
Other liabilities 585
311
Net cash flows (used in) provided by operating activities (144,462 ) 112,835
Cash flows from financing activities
Net proceeds from shares sold 81,478
—
Distributions paid (70,225 ) (63,609 )
Offering costs paid (441 ) (155 )
Proceeds from Holdings Credit Facility 435,750
128,500
Repayment of Holdings Credit Facility (393,100 ) (238,900 )
Proceeds from Convertible Notes —
40,552
Proceeds from Unsecured Notes 55,000
90,000
Proceeds from SBA-guaranteed debentures 22,255
4,000
Proceeds from NMFC Credit Facility 251,100
156,500
Repayment of NMFC Credit Facility (242,100 ) (204,000 )
Other (81 ) —
Deferred financing costs paid (1,456 ) (3,083 )
Repurchase of shares under repurchase program —
(2,948 )
Net cash flows provided by (used in) financing activities 138,180
(93,143 )
Net (decrease) increase in cash and cash equivalents (6,282 ) 19,692
Cash and cash equivalents at the beginning of the period 45,928
30,102
Cash and cash equivalents at the end of the period $ 39,646
$ 49,794
Supplemental disclosure of cash flow information
Cash interest paid $ 20,064
$ 15,975
Income taxes paid 175
11
Non-cash operating activities:
Non-cash activity on investments $ 12,858
$ 167
Non-cash financing activities:
Value of shares issued in connection with the distribution reinvestment plan $ 4,347
$ —
Value of shares reissued from repurchase program in connection with the distribution reinvestment plan 560
1,486
Accrual for offering costs 944
576
Accrual for deferred financing costs 158
371

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments

~~September 30, 2017~~March 31, 2024

(in thousands, except shares)

(unaudited)


Portfolio Company, Location and Industry (1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity / Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets

Non-Controlled/Non-Affiliated Investments
Funded Debt Investments - United States
Paw Midco, Inc.
AAH Topco, LLC
Consumer Services	First lien (2)(15)	SOFR(M)	5.50%	10.93%	12/2021	12/2027	$	22,907	$	22,724	$	22,907
	First lien (8)(15)	SOFR(M)	5.50%	10.93%	12/2021	12/2027	20,374		20,235		20,374
	First lien (4)(15)	SOFR(M)	5.50%	10.93%	01/2022	12/2027	9,673		9,607		9,673
	First lien (4)(15)	SOFR(M)	5.50%	10.93%	12/2021	12/2027	7,432		7,372		7,432
	Subordinated (3)(15)	FIXED(Q)*	11.50%/PIK	11.50%	12/2021	12/2031	14,419		14,275		13,695
	Subordinated (4)(15)	FIXED(Q)*	11.50%/PIK	11.50%	01/2022	12/2031	5,655		5,598		5,371
									79,811		79,452		5.80	%
Associations, Inc.
Business Services	First lien (2)(15)	SOFR(Q)*	4.00% + 2.50%/PIK	12.09%	07/2021	07/2027	33,837		33,745		33,837
	First lien (2)(15)	SOFR(Q)*	4.00% + 2.50%/PIK	12.08%	07/2021	07/2027	9,071		9,043		9,071
	First lien (8)(15)	SOFR(Q)*	4.00% + 2.50%/PIK	12.07%	07/2021	07/2027	9,071		9,043		9,071
	First lien (8)(15)	SOFR(Q)*	4.00% + 2.50%/PIK	12.08%	07/2021	07/2027	5,478		5,462		5,478
	First lien (8)(15)	SOFR(Q)*	4.00% + 2.50%/PIK	12.08%	07/2021	07/2027	4,358		4,345		4,358
	First lien (2)(15)	SOFR(Q)*	4.00% + 2.50%/PIK	12.09%	10/2023	07/2027	4,137		4,119		4,137
	First lien (3)(15)(18) - Drawn	SOFR(Q)	6.50%	12.09%	07/2021	07/2027	1,819		1,810		1,819
									67,567		67,771		4.95	%
Knockout Intermediate Holdings I Inc. (32)
Kaseya Inc.
Software	First lien (2)(15)	SOFR(Q)*	3.50% + 2.50%/PIK	11.31%	06/2022	06/2029	64,039		63,657		64,039
	First lien (3)(15)(18) - Drawn	SOFR(Q)	5.50%	10.80%	06/2022	06/2029	973		966		973
	First lien (3)(15)	SOFR(Q)	5.50%	10.81%	06/2022	06/2029	238		237		238
									64,860		65,250		4.77	%
GC Waves Holdings, Inc.
Financial Services	First lien (2)(15)	SOFR(M)	5.25%	10.68%	08/2021	08/2029	40,169		39,915		40,169
	First lien (5)(15)	SOFR(M)	5.25%	10.68%	08/2021	08/2029	21,611		21,540		21,611
	First lien (2)(15)	SOFR(M)	5.25%	10.68%	10/2019	08/2029	450		445		450
									61,900		62,230		4.55	%

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate(9) Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares
Cost
Fair
Value

Percent of Net
Assets
Non-Controlled/Non-Affiliated Investments
Funded Debt Investments - Luxembourg
Pinnacle Holdco S.à.r.l. / Pinnacle (US) Acquisition Co Limited**
Software First lien (2) 6.84% (L + 3.50% + 2.00% PIK/Q)* 7/30/2019 $ 2,984
$ 2,616
$ 2,955

First lien (3) 6.84% (L + 3.50% + 2.00% PIK/Q)* 7/30/2019 1,719
1,515
1,702

Second lien (2) 10.58% (L + 9.25%/Q) 7/30/2020 24,630
24,381
23,275

Second lien (3) 10.58% (L + 9.25%/Q) 7/30/2020 8,204
8,338
7,753

37,537
36,850
35,685
3.46 %
Total Funded Debt Investments - Luxembourg $ 37,537
$ 36,850
$ 35,685
3.46 %
Funded Debt Investments - Netherlands
Eiger Acquisition B.V. (Eiger Co-Borrower, LLC)**
Software First lien (2) 6.52% (L + 5.25%/Q) 2/18/2022 $ 14,274
$ 14,282
$ 14,372

Second lien (3) 10.40% (L + 9.13%/Q) 2/17/2023 29,227
28,689
29,080

43,501
42,971
43,452
4.21 %
Total Funded Debt Investments - Netherlands $ 43,501
$ 42,971
$ 43,452
4.21 %
Funded Debt Investments - United Kingdom
Air Newco LLC**
Software Second lien (3) 10.81% (L + 9.50%/Q) 1/31/2023 $ 40,000
$ 38,998
$ 39,000
3.78 %
Shine Acquisition Co. S.à.r.l. / Boing US Holdco Inc.**
Consumer Services Second lien (3) 8.73% (L+7.50%/M) 10/3/2025 40,353
40,050
40,050
3.88 %
Total Funded Debt Investments - United Kingdom $ 80,353
$ 79,048
$ 79,050
7.66 %
Funded Debt Investments - United States
AmWINS Group, Inc.
Business Services Second lien (3) 7.99% (L + 6.75%/M) 1/25/2025 $ 57,000
$ 56,800
$ 58,378
5.66 %
DigiCert Holdings, Inc.
Business Services First lien (2) 6.24% (L + 5.00%/M) 10/21/2021 34,374
33,873
34,589

Second lien (3) 9.24% (L + 8.00%/M) 10/31/2025 20,176
20,076
20,403

54,550
53,949
54,992
5.33 %
Alegeus Technologies, LLC
Healthcare Services Second lien (3)(10) 9.83% (L + 8.50%/Q) 10/30/2023 23,500
23,500
23,500

Second lien (4)(10) 9.83% (L + 8.50%/Q) 10/30/2023 22,500
22,500
22,500

46,000
46,000
46,000
4.46 %
Salient CRGT Inc.
Federal Services First lien (2) 6.99% (L + 5.75%/M) 2/28/2022 41,766
41,258
41,662
4.04 %
Severin Acquisition, LLC
Software Second lien (4)(10) 9.99% (L + 8.75%/M) 7/29/2022 15,000
14,887
15,000

Second lien (3)(10) 9.99% (L + 8.75%/M) 7/29/2022 14,518
14,354
14,518

Second lien (4)(10) 9.99% (L + 8.75%/M) 7/29/2022 4,154
4,122
4,154

Second lien (4)(10) 10.49% (L + 9.25%/M) 7/29/2022 3,273
3,246
3,273

Second lien (3)(10) 10.24% (L + 9.00%/M) 7/29/2022 2,361
2,340
2,361

Second lien (3)(10) 10.49% (L + 9.25%/M) 7/29/2022 1,825
1,809
1,825

Second lien (4)(10) 10.49% (L + 9.25%/M) 7/29/2022 300
297
300

41,431
41,055
41,431
4.01 %

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

~~September 30, 2017~~March 31, 2024

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate(9) Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares
Cost
Fair
Value

Percent of Net
Assets
PetVet Care Centers LLC
Consumer Services First lien (2)(10) 7.33% (L + 6.00%/Q) 6/8/2023 $ 34,613
$ 34,491
$ 34,486

First lien (3)(10)(11) - Drawn 7.32% (L + 6.00%/Q) 6/8/2023 5,813
5,792
5,792

First lien (3)(10)(11) - Drawn 7.27% (L + 6.00%/Q) 6/8/2023 605
603
603

41,031
40,886
40,881
3.96 %
Tenawa Resource Holdings LLC (13)
Tenawa Resource Management LLC
Energy First lien (3)(10) 10.50% (Base + 8.00%/Q) 5/12/2019 39,900
39,831
39,900
3.87 %
Frontline Technologies Group Holdings, LLC
Education First lien (2) 7.82% (L+ 6.50%Q) 9/18/2023 16,792
16,667
16,666

First lien (4) 7.82% (L+ 6.50%Q) 9/18/2023 22,670
22,501
22,500

39,462
39,168
39,166
3.79 %
Kronos Incorporated
Software Second lien (2) 9.56% (L + 8.25%/Q) 11/1/2024 36,000
35,495
37,233
3.61 %
VetCor Professional Practices LLC
Consumer Services First lien (4)(10) 7.33% (L + 6.00%/Q) 4/20/2021 19,160
19,036
19,160

First lien (2)(10) 7.33% (L + 6.00%/Q) 4/20/2021 7,734
7,615
7,733

First lien (3)(10)(11) - Drawn 7.33% (L + 6.00%/Q) 4/20/2021 2,721
2,669
2,721

First lien (4)(10) 7.33% (L + 6.00%/Q) 4/20/2021 2,657
2,638
2,657

First lien (2)(10) 7.33% (L + 6.00%/Q) 4/20/2021 1,636
1,608
1,636

First lien (4)(10) 7.33% (L + 6.00%/Q) 4/20/2021 496
488
496

First lien (3)(10)(11) - Drawn 7.33% (L + 6.00%/Q) 4/20/2021 180
178
180

34,584
34,232
34,583
3.35 %
Weston Solutions, Inc.
Business Services First lien (2)(10) 10.74% (L + 9.50%/M) 12/31/2020 33,214
33,214
34,211
3.31 %
Valet Waste Holdings, Inc.
Business Services First lien (2)(10) 8.24% (L + 7.00%/M) 9/24/2021 29,400
29,138
29,400

First lien (2)(10) 8.24% (L + 7.00%/M) 9/24/2021 3,741
3,705
3,741

33,141
32,843
33,141
3.21 %
Evo Payments International, LLC
Business Services Second lien (2) 10.24% (L + 9.00%/M) 12/23/2024 25,000
24,821
25,218

Second lien (3) 10.24% (L + 9.00%/M) 12/23/2024 5,000
5,052
5,044

30,000
29,873
30,262
2.93 %
Redbox Automated Retail, LLC
Consumer Services First lien (2) 8.74% (L + 7.50%/M) 9/27/2021 29,258
28,963
29,441
2.85 %
Integro Parent Inc.
Business Services First lien (2) 7.06% (L + 5.75%/Q) 10/31/2022 19,656
19,353
19,607

Second lien (3) 10.56% (L + 9.25%/Q) 10/30/2023 10,000
9,917
9,800

29,656
29,270
29,407
2.85 %
Ansira Holdings, Inc.
Business Services First lien (2) 7.83% (L + 6.50%/Q) 12/20/2022 25,985
25,869
25,920

First lien (3)(11) - Drawn 7.82% (L + 6.50%/Q) 12/20/2022 2,113
2,102
2,107

28,098
27,971
28,027
2.72 %
Wirepath LLC
Distribution & Logistics First lien (2) 6.56% (L + 5.25%/Q) 8/5/2024 27,800
27,663
27,948
2.71 %


Portfolio Company, Location and Industry (1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity / Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets

GS Acquisitionco, Inc.
Software	First lien (2)	SOFR(Q)	5.00%	10.30%	08/2019	05/2028	$	34,993	$	34,927	$	35,080
	First lien (5)	SOFR(Q)	5.00%	10.30%	08/2019	05/2028	21,465		21,424		21,519
									56,351		56,599		4.13	%
CentralSquare Technologies, LLC
Software	Second lien (3)	SOFR(M)	7.50%	12.93%	08/2018	08/2026	47,838		47,602		47,838
	Second lien (8)	SOFR(M)	7.50%	12.93%	08/2018	08/2026	7,500		7,463		7,500
									55,065		55,338		4.04	%
iCIMS, Inc.
Software	First lien (2)(15)	SOFR(Q)*	3.88%/PIK + 3.38%	12.58%	09/2023	08/2028	43,695		43,453		44,132
	First lien (2)(15)	SOFR(Q)	7.25%	12.58%	10/2022	08/2028	7,366		7,314		7,440
	First lien (3)(15)(18) - Drawn	SOFR(Q)	6.75%	12.05%	08/2022	08/2028	265		268		265
									51,035		51,837		3.79	%
IG Intermediateco LLC
Infogain Corporation
Business Services	First lien (2)(15)	SOFR(M)	5.50%	10.93%	07/2021	07/2028	18,659		18,563		18,659
	First lien (8)(15)	SOFR(M)	5.50%	10.93%	07/2022	07/2028	7,824		7,763		7,824
	Subordinated (3)(15)	SOFR(Q)	8.25%	13.66%	07/2022	07/2029	17,245		17,066		17,245
									43,392		43,728		3.19	%
Deca Dental Holdings LLC
Healthcare	First lien (2)(15)	SOFR(Q)	5.75%	11.16%	08/2021	08/2028	37,381		37,120		36,813
	First lien (3)(15)	SOFR(Q)	5.75%	11.16%	08/2021	08/2028	3,935		3,906		3,875
	First lien (3)(15)(18) - Drawn	SOFR(Q)	5.75%	11.16%	08/2021	08/2027	3,027		2,997		2,981
									44,023		43,669		3.19	%
RealPage, Inc.
Software	Second lien (2)	SOFR(M)	6.50%	11.94%	03/2024	04/2029	41,887		41,674		41,676		3.04	%
WEG Sub Intermediate Holdings, LLC
Wealth Enhancement Group, LLC
Financial Services	First lien (2)(15)(18) - Drawn	SOFR(Q)	5.50%	10.81%	05/2022	10/2027	15,019		14,989		15,018
	First lien (8)(15)	SOFR(Q)	5.50%	10.82%	08/2021	10/2027	12,000		11,975		12,000
	First lien (2)(15)	SOFR(Q)	5.50%	10.82%	08/2021	10/2027	6,711		6,693		6,711
	First lien (8)(15)	SOFR(Q)	5.50%	10.84%	01/2022	10/2027	1,238		1,229		1,238
	First lien (8)(15)	SOFR(Q)	5.50%	10.81%	01/2022	10/2027	830		824		830
	Subordinated (3)(15)	FIXED(Q)*	15.00%/PIK	15.00%	05/2023	05/2033	3,647		3,599		3,647
									39,309		39,444		2.88	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

~~September 30, 2017~~March 31, 2024

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate(9) Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares
Cost
Fair
Value

Percent of Net
Assets
TW-NHME Holdings Corp. (20)
National HME, Inc.
Healthcare Services Second lien (4)(10) 10.59% (L + 9.25%/Q) 7/14/2022 $ 21,500
$ 21,292
$ 21,690

Second lien (3)(10) 10.59% (L + 9.25%/Q) 7/14/2022 5,800
5,734
5,852

27,300
27,026
27,542
2.67 %
Trader Interactive, LLC
Business Services First lien (2)(10) 7.48% (L + 6.25%/M) 6/17/2024 27,259
27,061
27,054
2.62 %
Marketo, Inc.
Software First lien (3)(10) 10.83% (L + 9.50%/Q) 8/16/2021 26,820
26,491
26,820
2.60 %
nThrive, Inc. (fka Precyse Acquisition Corp.)
Healthcare Services Second lien (2)(10) 10.99% (L + 9.75%/M) 4/20/2023 25,000
24,628
24,808
2.40 %
Keystone Acquisition Corp.
Healthcare Services First lien (2) 6.58% (L + 5.25%/Q) 5/1/2024 20,000
19,808
20,017

Second lien (3) 10.58% (L + 9.25%/Q) 5/1/2025 4,500
4,456
4,469

24,500
24,264
24,486
2.37 %
iPipeline, Inc. (Internet Pipeline, Inc.)
Software First lien (4)(10) 8.49% (L + 7.25%/M) 8/4/2022 17,589
17,458
17,589

First lien (4)(10) 7.48% (L + 6.25%/M) 8/4/2022 4,589
4,567
4,566

First lien (2)(10) 7.48% (L + 6.25%/M) 8/4/2022 1,164
1,158
1,158

First lien (4)(10) 7.48% (L + 6.25%/M) 8/4/2022 512
510
509

23,854
23,693
23,822
2.31 %
AAC Holding Corp.
Education First lien (2)(10) 9.49% (L + 8.25%/M) 9/30/2020 23,350
23,123
23,350
2.26 %
TWDiamondback Holdings Corp. (15)
Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC)
Distribution & Logistics First lien (4)(10) 10.30% (L + 8.75%/Q) 11/19/2019 19,895
19,895
20,094

First lien (3)(10) 10.09% (L + 8.75%/Q) 11/19/2019 2,158
2,158
2,180

First lien (4)(10) 10.09% (L + 8.75%/Q) 11/19/2019 605
605
611

22,658
22,658
22,885
2.22 %
BackOffice Associates Holdings, L.L.C.
Business Services First lien (2)(10) 7.74% (L + 6.50%/M) 8/25/2023 22,927
22,729
22,726
2.20 %
EN Engineering, LLC
Business Services First lien (2)(10) 7.33% (L + 6.00%/Q) 6/30/2021 20,946
20,805
20,946

First lien (2)(10) 7.33% (L + 6.00%/Q) 6/30/2021 1,211
1,202
1,211

22,157
22,007
22,157
2.15 %
DiversiTech Holdings, Inc.
Distribution & Logistics Second lien (3) 8.84% (L + 7.50%/Q) 6/2/2025 19,500
19,310
19,817
1.92 %
DCA Investment Holding, LLC
Healthcare Services First lien (2)(10) 6.58% (L + 5.25%/Q) 7/2/2021 17,498
17,381
17,498

First lien (3)(10)(11) - Drawn 8.50% (P + 4.25%/Q) 7/2/2021 1,025
1,015
1,025

18,523
18,396
18,523
1.79 %
KeyPoint Government Solutions, Inc.
Federal Services First lien (2)(10) 7.30% (L + 6.00%/Q) 4/18/2024 18,652
18,475
18,465
1.79 %
AgKnowledge Holdings Company, Inc.
Business Services Second lien (2)(10) 9.49% (L + 8.25%/M) 7/23/2020 18,500
18,401
18,315
1.77 %
VF Holding Corp.
Software Second lien (3)(10) 10.24% (L + 9.00%/M) 6/28/2024 17,086
17,404
17,598
1.71 %


Portfolio Company, Location and Industry (1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity / Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets

MRI Software LLC
Software	First lien (5)(15)	SOFR(Q)	5.50%	10.90%	01/2020	02/2027	$	21,598	$	21,557	$	21,598
	First lien (3)(15)	SOFR(Q)	5.50%	10.90%	03/2021	02/2027	7,650		7,637		7,650
	First lien (2)(15)	SOFR(Q)	5.50%	10.90%	03/2021	02/2027	4,557		4,550		4,557
	First lien (2)(15)	SOFR(Q)	5.50%	10.90%	01/2020	02/2027	3,132		3,125		3,132
	First lien (3)(15)	SOFR(Q)	5.50%	10.90%	01/2020	02/2027	799		797		799
									37,666		37,736		2.76	%
Recorded Future, Inc.
Software	First lien (8)(15)	SOFR(Q)	5.25%	10.66%	08/2019	07/2025	24,158		24,096		24,158
	First lien (2)(15)	SOFR(Q)	5.25%	10.66%	03/2021	07/2025	12,492		12,458		12,492
									36,554		36,650		2.68	%
Foreside Financial Group, LLC
Business Services	First lien (2)(15)	SOFR(Q)	5.25%	10.74%	05/2022	09/2027	33,612		33,373		33,612
	First lien (3)(15)	SOFR(Q)	5.25%	10.74%	05/2022	09/2027	2,401		2,378		2,401
									35,751		36,013		2.63	%
Auctane Inc. (fka Stamps.com Inc.)
Software	First lien (8)(15)	SOFR(Q)	5.75%	11.16%	10/2021	10/2028	21,791		21,636		21,436
	First lien (2)(15)	SOFR(Q)	5.75%	11.16%	10/2021	10/2028	14,737		14,633		14,497
									36,269		35,933		2.62	%
OEC Holdco, LLC (21)
OEConnection LLC
Software	Second lien (2)	SOFR(M)	7.00%	12.43%	12/2021	09/2027	23,406		23,248		23,406
	Second lien (2)	SOFR(M)	7.00%	12.43%	09/2019	09/2027	12,044		11,980		12,044
									35,228		35,450		2.59	%
IG Investments Holdings, LLC
Business Services	First lien (2)(15)	SOFR(Q)	6.00%	11.41%	09/2021	09/2028	28,765		28,561		28,765
	First lien (2)(15)	SOFR(Q)	6.00%	11.41%	02/2022	09/2028	4,203		4,187		4,203
	First lien (8)(15)	SOFR(Q)	6.00%	11.41%	03/2024	09/2028	1,699		1,699		1,699
	First lien (8)(15)	SOFR(Q)	6.00%	11.41%	03/2024	09/2028	224		224		224
									34,671		34,891		2.55	%
TigerConnect, Inc.
Healthcare	First lien (2)(15)	SOFR(Q)*	3.38% + 3.38%/PIK	12.21%	02/2022	02/2028	29,868		29,655		29,868
	First lien (2)(15)(18) - Drawn	SOFR(Q)*	3.38% + 3.38%/PIK	12.21%	02/2022	02/2028	1,624		1,624		1,624
									31,279		31,492		2.30	%
Diamond Parent Holdings Corp. (27)
Diligent Corporation
Software	First lien (2)(15)	SOFR(Q)	5.75%	11.21%	03/2021	08/2025	17,360		17,329		17,360
	First lien (3)(15)	SOFR(Q)	6.25%	11.71%	12/2018	08/2025	5,753		5,742		5,753
	First lien (2)(15)	SOFR(Q)	5.75%	11.21%	03/2021	08/2025	5,664		5,655		5,664
	First lien (3)(15)(18) - Drawn	SOFR(Q)	6.25%	11.71%	03/2021	08/2025	1,595		1,587		1,595
									30,313		30,372		2.22	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

~~September 30, 2017~~March 31, 2024

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate(9) Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares
Cost
Fair
Value

Percent of Net
Assets
ProQuest LLC
Business Services Second lien (3) 10.24% (L + 9.00%/M) 12/15/2022 $ 17,220
$ 16,942
$ 17,220
1.67 %
TIBCO Software Inc.
Software Subordinated (3) 11.38%/S 12/1/2021 15,000
14,700
16,463
1.60 %
American Tire Distributors, Inc.
Distribution & Logistics Subordinated (3) 10.25%/S 3/1/2022 15,520
15,257
16,261
1.58 %
Hill International, Inc.**
Business Services First lien (2)(10) 6.99% (L + 5.75%/M) 6/21/2023 15,761
15,685
15,682
1.52 %
Netsmart Inc. / Netsmart Technologies, Inc.
Healthcare Information Technology Second lien (2) 10.82% (L + 9.50%/Q) 10/19/2023 15,000
14,676
15,075
1.46 %
Transcendia Holdings, Inc.
Packaging Second lien (3) 9.24% (L + 8.00%/M) 5/30/2025 14,500
14,304
14,391
1.39 %
SW Holdings, LLC
Business Services Second lien (4)(10) 10.08% (L + 8.75%/Q) 12/30/2021 14,265
14,162
14,368
1.39 %
Amerijet Holdings, Inc.
Distribution & Logistics First lien (4)(10) 9.24% (L + 8.00%/M) 7/15/2021 12,054
11,982
12,120

First lien (4)(10) 9.24% (L + 8.00%/M) 7/15/2021 2,009
1,997
2,020

14,063
13,979
14,140
1.37 %
Poseidon Intermediate, LLC
Software Second lien (2)(10) 9.81% (L + 8.50%/Q) 8/15/2023 13,000
12,844
13,130
1.27 %
Ministry Brands, LLC
Software First lien (3)(10) 6.24% (L + 5.00%/M) 12/2/2022 3,000
2,987
3,028

Second lien (3)(10) 10.49% (L + 9.25%/M) 6/2/2023 7,840
7,787
7,841

Second lien (3)(10) 10.49% (L + 9.25%/M) 6/2/2023 2,160
2,145
2,160

13,000
12,919
13,029
1.26 %
Peraton Holding Corp. (fka MHVC Acquisition Corp.)
Federal Services First lien (2) 6.49% (L + 5.25%/M) 4/29/2024 12,569
12,509
12,662
1.23 %
FR Arsenal Holdings II Corp.
Business Services First lien (2)(10) 8.63% (L + 7.25%/Q) 9/8/2022 12,388
12,279
12,388
1.20 %
Xactly Corporation
Software First lien (4)(10) 8.49% (L + 7.25%/M) 7/29/2022 11,600
11,487
11,484
1.11 %
Zywave, Inc.
Software Second lien (4)(10) 10.31% (L + 9.00%/Q) 11/17/2023 11,000
10,925
11,026
1.07 %
QC McKissock Investment, LLC (14)
McKissock, LLC
Education First lien (2)(10) 7.58% (L + 6.25%/Q) 8/5/2021 6,431
6,401
6,431

First lien (2)(10) 7.58% (L + 6.25%/Q) 8/5/2021 3,066
3,053
3,066

First lien (2)(10) 7.58% (L + 6.25%/Q) 8/5/2021 989
985
989

10,486
10,439
10,486
1.02 %
Masergy Holdings, Inc.
Business Services Second lien (2) 9.83% (L + 8.50%/Q) 12/16/2024 10,000
9,942
10,125
0.98 %
Quest Software US Holdings Inc.
Software First lien (2) 7.24% (L + 6.00%/M) 10/31/2022 9,924
9,794
10,069
0.98 %
PowerPlan Holdings, Inc.
Software Second lien (2)(10) 10.24% (L + 9.00%/M) 2/23/2023 10,000
9,924
10,000
0.97 %
Cvent, Inc.
Software Second lien (3)(10) 11.24% (L + 10.00%/M) 5/29/2024 10,000
9,861
9,953
0.96 %


Portfolio Company, Location and Industry (1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity / Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets

OA Topco, L.P. (31)
OA Buyer, Inc.
Healthcare	First lien (2)(15)	SOFR(M)	5.50%	10.83%	12/2021	12/2028	$	27,637	$	27,432	$	27,637
	First lien (2)(15)	SOFR(M)	5.50%	10.83%	05/2022	12/2028	1,749		1,736		1,749
	First lien (3)(15)(18) - Drawn	SOFR(M)	5.50%	10.83%	12/2021	12/2028	480		475		480
									29,643		29,866		2.18	%
Fortis Solutions Group, LLC
Packaging	First lien (2)(15)	SOFR(Q)	5.50%	10.90%	10/2021	10/2028	17,308		17,181		17,308
	First lien (8)(15)	SOFR(Q)	5.50%	10.90%	10/2021	10/2028	10,067		9,995		10,067
	First lien (3)(15)	SOFR(Q)	5.50%	10.90%	10/2021	10/2028	1,175		1,165		1,175
	First lien (3)(15)(18) - Drawn	SOFR(Q)	5.50%	10.90%	06/2022	10/2028	741		734		741
	First lien (3)(15)(18) - Drawn	SOFR(Q)	5.50%	10.90%	10/2021	10/2027	143		142		143
	First lien (3)(15)	SOFR(Q)	5.50%	10.90%	10/2021	10/2028	80		80		80
									29,297		29,514		2.16	%
Foundational Education Group, Inc.
Education	Second lien (5)(15)	SOFR(Q)	6.50%	12.07%	08/2021	08/2029	22,500		22,414		22,500
	Second lien (2)(15)	SOFR(Q)	6.50%	12.07%	08/2021	08/2029	7,009		6,990		7,009
									29,404		29,509		2.16	%
NMC Crimson Holdings, Inc.
Healthcare	First lien (8)(15)	SOFR(Q)	6.09%	11.57%	03/2021	03/2028	19,259		19,076		19,259
	First lien (3)(15)	SOFR(Q)	6.09%	11.57%	03/2021	03/2028	5,012		4,994		5,012
	First lien (2)(15)	SOFR(Q)	6.09%	11.57%	03/2021	03/2028	4,913		4,866		4,913
									28,936		29,184		2.13	%
PetVet Care Centers, LLC
Consumer Services	First lien (2)(15)	SOFR(M)	6.00%	11.33%	10/2023	11/2030	28,359		28,084		28,359		2.07	%
Syndigo LLC
Software	Second lien (4)(15)	SOFR(M)	8.00%	13.44%	12/2020	12/2028	22,500		22,383		22,500
	Second lien (2)(15)	SOFR(M)	8.00%	13.44%	02/2022	12/2028	5,697		5,708		5,697
									28,091		28,197		2.06	%
Sierra Enterprises, LLC
Food & Beverage	First lien (3)(15)	SOFR(Q)*	4.25%/PIK + 2.50%	12.06%	06/2023	05/2027	27,954		24,533		27,608		2.02	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

~~September 30, 2017~~March 31, 2024

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate(9) Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares
Cost
Fair
Value

Percent of Net
Assets
Idera, Inc.
Software Second lien (4) 10.24% (L + 9.00%/M) 6/27/2025 $ 10,000
$ 9,853
$ 9,913
0.96 %
Pelican Products, Inc.
Business Products Second lien (2) 9.58% (L + 8.25%/Q) 4/9/2021 9,500
9,535
9,500
0.92 %
WD Wolverine Holdings, LLC
Healthcare Services First lien (2) 6.83% (L + 5.50%/Q) 8/16/2022 9,875
9,582
9,474
0.92 %
J.D. Power and Associates
Business Services Second lien (3) 9.83% (L + 8.50%/Q) 9/7/2024 9,333
9,227
9,473
0.92 %
Harley Marine Services, Inc.
Distribution & Logistics Second lien (2) 10.50% (L + 9.25%/M) 12/20/2019 9,000
8,920
8,955
0.87 %
MH Sub I, LLC (Micro Holding Corp.)
Software Second lien (3) 8.82% (L + 7.50%/Q) 9/15/2025 7,000
6,930
6,987
0.67 %
First American Payment Systems, L.P.
Business Services First lien (2) 6.98% (L + 5.75%/M) 1/5/2024 6,906
6,843
6,912
0.67 %
Solera LLC / Solera Finance, Inc.
Software Subordinated (3) 10.50%/S 3/1/2024 5,000
4,785
5,717
0.55 %
Applied Systems, Inc.
Software Second lien (3) 8.32% (L + 7.00%/Q) 9/19/2025 4,923
4,923
5,065
0.49 %
ADG, LLC
Healthcare Services Second lien (3)(10) 10.25% (L + 9.00%/M) 3/28/2024 5,000
4,932
5,047
0.49 %
Vencore, Inc. (fka The SI Organization Inc.)
Federal Services Second lien (3) 10.08% (L + 8.75%/Q) 5/23/2020 4,400
4,345
4,450
0.43 %
Affinity Dental Management, Inc.
Healthcare Services First lien (2) 7.32% (L + 6.00%/Q) 9/15/2023 4,344
4,301
4,301
0.41 %
York Risk Services Holding Corp.
Business Services Subordinated (3) 8.50%/S 10/1/2022 3,000
3,000
2,970
0.29 %
Ensemble S Merger Sub, Inc.
Software Subordinated (3) 9.00%/S 9/30/2023 2,000
1,944
2,083
0.20 %
Education Management Corporation (12)
Education Management II LLC
Education First lien (2) 5.80% (L + 4.50%/Q) 7/2/2020 250
242
106

First lien (3) 5.80% (L + 4.50%/Q) 7/2/2020 141
137
60

First lien (2) 8.80% (L + 7.50%/Q) 7/2/2020 475
433
10

First lien (3) 8.80% (L + 7.50%/Q) 7/2/2020 268
245
6

1,134
1,057
182
0.02 %
Total Funded Debt Investments - United States $ 1,317,688
$ 1,306,942
$ 1,324,012
128.28 %
Total Funded Debt Investments $ 1,479,079
$ 1,465,811
$ 1,482,199
143.61 %
Equity - Hong Kong
Bach Special Limited (Bach Preference Limited)**
Education Preferred shares (3)(22) — — 58,000
$ 5,720
$ 5,720
0.56 %
Total Shares - Hong Kong $ 5,720
$ 5,720
0.56 %
Equity - United States
Tenawa Resource Holdings LLC (13)
QID NGL LLC
Energy Ordinary shares (7)(10) — — 5,290,997
$ 5,291
$ 7,759
0.75 %


Portfolio Company, Location and Industry (1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity / Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets

ACI Parent Inc.(28)
ACI Group Holdings, Inc.
Healthcare	First lien (2)(15)	SOFR(M)	5.50%	10.93%	08/2021	08/2028	$	21,969	$	21,819	$	21,384
	First lien (3)(15)	SOFR(M)	5.50%	10.93%	08/2021	08/2028	3,894		3,863		3,790
	First lien (3)(15)(18) - Drawn	SOFR(M)	5.50%	10.93%	08/2021	08/2028	2,039		2,020		1,985
	First lien (3)(15)(18) - Drawn	SOFR(M)	5.50%	10.93%	08/2021	08/2027	353		350		344
									28,052		27,503		2.01	%
Nelipak Holding Company
Packaging	First lien (3)(16)	EURIBOR(Q)	5.50%	9.40%	03/2024	03/2031	€	16,648	17,897		17,829
	First lien (2)	SOFR(Q)	5.50%	10.81%	03/2024	03/2031	$	9,092	9,023		9,023
									26,920		26,852		1.96	%
CRCI Longhorn Holdings, Inc.
Business Services	Second lien (3)(15)	SOFR(M)	7.25%	12.68%	08/2018	08/2026	18,266		18,240		18,266
	Second lien (8)(15)	SOFR(M)	7.25%	12.68%	08/2018	08/2026	7,500		7,489		7,500
									25,729		25,766		1.88	%
Idera, Inc.
Software	Second lien (4)(15)	SOFR(Q)	6.75%	12.21%	06/2019	03/2029	22,500		22,280		22,500
	Second lien (3)(15)	SOFR(Q)	6.75%	12.21%	04/2021	03/2029	3,000		2,988		3,000
									25,268		25,500		1.86	%
Pioneer Topco I, L.P. (30)
Pioneer Buyer I, LLC
Software	First lien (8)(15)	SOFR(Q)*	7.00%/PIK	12.31%	11/2021	11/2028	17,321		17,222		17,321
	First lien (3)(15)	SOFR(Q)*	7.00%/PIK	12.31%	03/2024	11/2028	5,768		5,761		5,768
	First lien (8)(15)	SOFR(Q)*	7.00%/PIK	12.31%	03/2022	11/2028	2,374		2,359		2,374
									25,342		25,463		1.86	%
DOCS, MSO, LLC
Healthcare	First lien (8)(15)	SOFR(M)	5.75%	11.17%	06/2022	06/2028	18,525		18,525		18,379
	First lien (4)(15)	SOFR(M)	5.75%	11.17%	06/2022	06/2028	6,937		6,937		6,883
									25,462		25,262		1.85	%
AmeriVet Partners Management, Inc.
Consumer Services	First lien (2)(15)	SOFR(Q)	5.25%	10.70%	02/2022	02/2028	19,110		19,042		19,110
	First lien (2)(15)	SOFR(Q)	5.25%	10.70%	02/2022	02/2028	5,317		5,296		5,317
	First lien (3)(15)	SOFR(Q)	5.25%	10.70%	02/2022	02/2028	698		695		698
									25,033		25,125		1.84	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

~~September 30, 2017~~March 31, 2024

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate(9) Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares
Cost
Fair
Value

Percent of Net
Assets
TWDiamondback Holdings Corp. (15)
Distribution & Logistics Preferred shares (4)(10) — — 200
$ 2,000
$ 3,142
0.30 %
TW-NHME Holdings Corp. (20)
Healthcare Services Preferred shares (4)(10) — — 100
1,000
1,336

Preferred shares (4)(10) — — 16
158
211

Preferred shares (4)(10) — — 6
68
81

1,226
1,628
0.16 %
Ancora Acquisition LLC
Education Preferred shares (6)(10) — — 372
83
393
0.04 %
Education Management Corporation (12)
Education Preferred shares (2) — — 3,331
200

Preferred shares (3) — — 1,879
113

Ordinary shares (2) — — 2,994,065
100
15

Ordinary shares (3) — — 1,688,976
56
8

469
23
— %
Total Shares - United States $ 9,069
$ 12,945
1.25 %
Total Shares $ 14,789
$ 18,665
1.81 %
Warrants - United States
ASP LCG Holdings, Inc.
Education Warrants (3)(10) — 5/5/2026 622
$ 37
$ 895
0.09 %
Ancora Acquisition LLC
Education Warrants (6)(10) — 8/12/2020 20
—
—
— %
YP Equity Investors, LLC
Media Warrants (5)(10) — 5/8/2022 5
—
—
— %
Total Warrants - United States $ 37
$ 895
0.09 %
Total Funded Investments $ 1,480,637
$ 1,501,759
145.51 %
Unfunded Debt Investments - United States
VetCor Professional Practices LLC
Consumer Services First lien (3)(10)(11) - Undrawn — 4/20/2021 $ 2,520
$ (25 ) $ —

First lien (3)(10)(11) - Undrawn — 2/24/2019 3,291
(66 ) —

5,811
(91 ) —
— %
DCA Investment Holding, LLC
Healthcare Services First lien (3)(10)(11) - Undrawn — 7/2/2021 1,075
(11 ) —
— %
iPipeline, Inc. (Internet Pipeline, Inc.)
Software First lien (3)(10)(11) - Undrawn — 8/4/2021 1,000
(10 ) —
— %
Valet Waste Holdings, Inc.
Business Services First lien (3)(10)(11) - Undrawn — 9/24/2021 3,750
(47 ) —
— %
Marketo, Inc.
Software First lien (3)(10)(11) - Undrawn — 8/16/2021 1,788
(27 ) —
— %
Ministry Brands, LLC
Software First lien (3)(10)(11) - Undrawn — 12/2/2022 1,000
(5 ) —
— %


Portfolio Company, Location and Industry (1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity / Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets

HS Purchaser, LLC / Help/Systems Holdings, Inc.
Software	Second lien (5)(15)	SOFR(Q)	6.75%	12.19%	11/2019	11/2027	$	22,500	$	22,433	$	20,846
	Second lien (2)(15)	SOFR(Q)	6.75%	12.19%	11/2019	11/2027	4,208		4,185		3,899
									26,618		24,745		1.81	%
FS WhiteWater Holdings, LLC (29)
FS WhiteWater Borrower, LLC
Consumer Services	First lien (5)(15)	SOFR(Q)	5.75%	11.21%	12/2021	12/2027	10,264		10,194		10,264
	First lien (3)(15)(18) - Drawn	SOFR(Q)	6.00%	11.47%	07/2022	12/2027	4,952		4,909		4,952
	First lien (5)(15)	SOFR(Q)	5.75%	11.21%	12/2021	12/2027	3,445		3,420		3,445
	First lien (5)(15)	SOFR(Q)	5.75%	11.21%	12/2021	12/2027	3,423		3,400		3,423
	First lien (3)(15)(18) - Drawn	SOFR(M)	5.75%	11.23%	12/2021	12/2027	1,295		1,282		1,295
									23,205		23,379		1.71	%
Xactly Corporation
Software	First lien (4)(15)	SOFR(Q)	7.25%	12.69%	07/2017	07/2025	22,500		22,476		22,500		1.64	%
Bullhorn, Inc.
Software	First lien (2)(15)	SOFR(M)	5.50%	10.93%	09/2019	09/2026	16,444		16,393		16,444
	First lien (2)(15)	SOFR(M)	5.50%	10.93%	10/2021	09/2026	3,398		3,393		3,398
	First lien (2)(15)	SOFR(M)	5.50%	10.93%	09/2019	09/2026	761		758		761
	First lien (2)(15)	SOFR(M)	5.50%	10.93%	09/2019	09/2026	341		340		341
	First lien (2)(15)	SOFR(M)	5.50%	10.93%	09/2019	09/2026	272		271		272
									21,155		21,216		1.55	%
YLG Holdings, Inc.
Business Services	First lien (5)(15)	SOFR(Q)	5.00%	10.41%	11/2019	10/2025	17,631		17,604		17,631
	First lien (5)(15)	SOFR(Q)	5.00%	10.41%	11/2019	10/2025	2,296		2,292		2,296
	First lien (5)(15)	SOFR(Q)	5.00%	10.42%	10/2021	10/2025	1,201		1,194		1,201
	First lien (5)(15)(18) - Drawn	SOFR(Q)	5.50%	10.87%	10/2021	10/2025	80		80		80
									21,170		21,208		1.55	%
MED Parentco, LP
Healthcare	Second lien (8)	SOFR(M)	8.25%	13.69%	08/2019	08/2027	20,857		20,774		20,857		1.52	%
AAC Lender Holdings, LLC(26)
American Achievement Corporation (aka AAC Holding Corp.)
Education	First lien (2)(15)	SOFR(M)(35)*	5.75%/PIK + 0.50%	11.68%	09/2015	09/2026	29,879		29,842		20,446
	First lien (3)(15)	SOFR(M)(35)*	13.50%/PIK + 0.50%	19.43%	06/2021	09/2026	1,527		1,527		—
	Subordinated (3)(15)	SOFR(Q)(35)*	1.00%/PIK	6.48%	03/2021	09/2026	5,230		—		—
									31,369		20,446		1.49	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

~~September 30, 2017~~March 31, 2024

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate(9) Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares
Cost
Fair
Value

Percent of Net
Assets
Weston Solutions, Inc.
Business Services First lien (3)(10)(11) - Undrawn — 12/31/2020 $ 10,000
$ —
$ —
— %
Ansira Holdings, Inc.
Business Services First lien (3)(11) - Undrawn — 12/20/2018 1,700
(9 ) (4 ) — %
Xactly Corporation
Software First lien (3)(10)(11) - Undrawn — 7/29/2022 992
(10 ) (10 ) — %
Trader Interactive, LLC
Business Services First lien (3)(10)(11) - Undrawn — 6/15/2023 1,673
(13 ) (13 ) — %
Zywave, Inc.
Software First lien (3)(10)(11) - Undrawn — 11/17/2022 2,000
(15 ) (15 ) — %
PetVet Care Centers LLC
Consumer Services First lien (3)(10)(11) - Undrawn — 6/8/2019 7,287
(27 ) (27 )
First lien (3)(10)(11) - Undrawn — 6/8/2023 1,595
(6 ) (6 )
8,882
(33 ) (33 ) — %
BackOffice Associates Holdings, LLC
Business Services First lien (3)(10)(11) - Undrawn — 8/24/2018 3,447
(13 ) (13 )
First lien (3)(10)(11) - Undrawn — 8/25/2023 2,586
(23 ) (23 )
6,033
(36 ) (36 ) — %
Affinity Dental Management, Inc.
Healthcare Services First lien (3)(11) - Undrawn — 3/15/2019 11,584
(29 ) (29 )
First lien (3)(11) - Undrawn — 3/15/2023 1,737
(17 ) (17 )
13,321
(46 ) (46 ) (0.01 )%
Frontline Technologies Group Holdings, LLC
Education First lien (3)(11) - Undrawn — 9/18/2019 7,738
(58 ) (58 ) (0.01 )%
Total Unfunded Debt Investments - United States $ 66,763
$ (411 ) $ (215 ) (0.02 )%
Total Non-Controlled/Non-Affiliated Investments $ 1,480,226
$ 1,501,544
145.49 %
Non-Controlled/Affiliated Investments (23)
Funded Debt Investments - United States
Edmentum Ultimate Holdings, LLC (16)
Education Subordinated (3)(10) 8.50% PIK/Q* 6/9/2020 $ 4,395
$ 4,390
$ 4,395

Subordinated (2)(10) 10.00% PIK/Q* 6/9/2020 16,342
16,342
13,075

Subordinated (3)(10) 10.00% PIK/Q* 6/9/2020 4,020
4,020
3,216

24,757
24,752
20,686
2.00 %
Permian Holdco 1, Inc.
Permian Holdco 2, Inc.
Energy Subordinated (3)(10) 14.00% PIK/Q* 10/15/2021 1,939
1,939
1,939
0.19 %
Total Funded Debt Investments - United States $ 26,696
$ 26,691
$ 22,625
2.19 %


Portfolio Company, Location and Industry (1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity / Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets

Cardinal Parent, Inc.
Software	First lien (4)	SOFR(Q)	4.50%	9.95%	10/2020	11/2027	$	11,822	$	11,770	$	11,083
	Second lien (4)(15)	SOFR(Q)	7.75%	13.20%	11/2020	11/2028	9,767		9,701		9,051
									21,471		20,134		1.47	%
Brave Parent Holdings, Inc.
Software	First lien (5)(15)	SOFR(Q)	5.00%	10.31%	11/2023	11/2030	20,171		20,073		20,070		1.47	%
Ambrosia Holdco Corp(34)
TMK Hawk Parent, Corp.
Distribution & Logistics	First lien (2)(15)	SOFR(M)*	5.25%/PIK	10.58%	01/2024	06/2029	10,604		10,269		9,649
	First lien (8)(15)	SOFR(M)*	5.25%/PIK	10.58%	01/2024	06/2029	9,144		9,030		8,321
	First lien (3)	SOFR(M)*	2.00%/PIK + 1.00%	8.33%	03/2024	06/2029	1,684		1,338		1,338
	Subordinated (2)(15)	FIXED(Q)*	11.00%/PIK	11.00%	01/2024	12/2031	279		279		279
	Subordinated (8)(15)	FIXED(Q)*	11.00%/PIK	11.00%	01/2024	12/2031	269		269		269
									21,185		19,856		1.45	%
Trinity Air Consultants Holdings Corporation
Business Services	First lien (2)(15)	SOFR(S)	5.75%	11.29%	06/2021	06/2027	15,382		15,289		15,382
	First lien (2)(15)(18) - Drawn	SOFR(S)	5.75%	11.08%	06/2021	06/2027	4,295		4,262		4,295
									19,551		19,677		1.44	%
Notorious Topco, LLC
Consumer Products	First lien (8)(15)	SOFR(Q)	6.75%	12.21%	11/2021	11/2027	9,924		9,874		9,207
	First lien (8)(15)	SOFR(Q)	6.75%	12.21%	05/2022	11/2027	9,800		9,747		9,091
	First lien (3)(15)	SOFR(Q)	6.75%	12.21%	11/2021	11/2027	865		856		802
	First lien (3)(15)(18) - Drawn	SOFR(Q)	6.75%	12.22%	11/2021	05/2027	293		291		272
									20,768		19,372		1.41	%
Convey Health Solutions, Inc.
Healthcare	First lien (4)(15)	SOFR(Q)	5.25%	10.66%	09/2019	09/2026	18,974		18,888		16,506
	First lien (4)(15)	SOFR(Q)	5.25%	10.66%	02/2022	09/2026	3,168		3,141		2,756
									22,029		19,262		1.41	%
DG Investment Intermediate Holdings 2, Inc.
Business Services	Second lien (3)	SOFR(M)	6.75%	12.19%	03/2021	03/2029	20,313		20,276		19,060		1.39	%
Groundworks, LLC
Business Services	First lien (4)	SOFR(M)	3.50%	8.83%	03/2024	03/2031	19,003		18,813		18,813		1.37	%
Kele Holdco, Inc.
Distribution & Logistics	First lien (5)(15)	SOFR(M)	5.25%	10.68%	02/2020	02/2026	14,756		14,730		14,756
	First lien (5)(15)	SOFR(M)	5.25%	10.68%	02/2024	02/2026	2,663		2,644		2,663
	First lien (3)(15)(18) - Drawn	SOFR(M)	5.25%	10.68%	02/2020	02/2026	1,219		1,213		1,219
									18,587		18,638		1.36	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

~~September 30, 2017~~March 31, 2024

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate(9) Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares
Cost
Fair
Value

Percent of Net
Assets
Equity - United States
HI Technology Corp.
Business Services Preferred shares (3)(10)(21) — — 2,768,000
$ 105,155
$ 105,155
10.19 %
NMFC Senior Loan Program I LLC**
Investment Fund Membership interest (3)(10) — — —
23,000
23,000
2.23 %
Sierra Hamilton Holdings Corporation
Energy Ordinary shares (2)(10) — — 25,000,000
11,501
10,911

Ordinary shares (3)(10) — — 2,786,000
1,281
1,216

12,782
12,127
1.18 %
Permian Holdco 1, Inc. ��
Energy Preferred shares (3)(10)(17) — — 1,523,520
6,578
8,379

Ordinary shares (3)(10) — — 1,366,452
1,350
1,682

7,928
10,061
0.97 %
Edmentum Ultimate Holdings, LLC (16)
Education Ordinary shares (3)(10) — — 123,968
11
349

Ordinary shares (2)(10) — — 107,143
9
302

20
651
0.06 %
Total Shares - United States $ 148,885
$ 150,994
14.63 %
Total Funded Investments $ 175,576
$ 173,619
16.82 %
Unfunded Debt Investments - United States
Edmentum Ultimate Holdings, LLC (16)
Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.)
Education Second lien (3)(10)(11) - Undrawn — 6/9/2020 $ 4,881
$ —
$ —
— %
Permian Holdco 1, Inc.
Permian Holdco 2, Inc.
Energy Subordinated (3)(10)(11) - Undrawn — 10/15/2021 1,025
—
—
— %
Total Unfunded Debt Investments - United States $ 5,906
$ —
$ —
— %
Total Non-Controlled/Affiliated Investments $ 175,576
$ 173,619
16.82 %
Controlled Investments (24)
Funded Debt Investments - United States
UniTek Global Services, Inc.
Business Services First lien (2)(10) 9.84% (L + 8.50%/Q) 1/13/2019 $ 10,846
$ 10,846
$ 10,846

First lien (2)(10) 9.84% (L + 7.50% + 1.00% PIK/Q)* 1/13/2019 795
795
795

Subordinated (2)(10) 15.00% PIK/Q* 7/13/2019 1,929
1,929
1,929

Subordinated (3)(10) 15.00% PIK/Q* 7/13/2019 1,154
1,154
1,154

14,724
14,724
14,724
1.43 %
Total Funded Debt Investments - United States $ 14,724
$ 14,724
$ 14,724
1.43 %
Equity - Canada
NM APP Canada Corp.**
Net Lease Membership interest (8)(10) — — —
$ 7,345
$ 7,685
0.74 %
Total Shares - Canada $ 7,345
$ 7,685
0.74 %


Portfolio Company, Location and Industry (1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity / Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets

Power Grid Holdings, Inc.
Business Products	First lien (4)(15)	SOFR(Q)	4.75%	10.09%	11/2023	12/2030	$	18,193	$	18,018	$	18,011
	First lien (3)(15)(18) - Drawn	SOFR(M)	4.75%	10.08%	11/2023	12/2030	107		106		106
									18,124		18,117		1.32	%
Avalara, Inc.
Software	First lien (8)(15)	SOFR(Q)	7.25%	12.56%	10/2022	10/2028	17,198		17,023		17,198		1.26	%
PDI TA Holdings, Inc.
Software	First lien (4)(15)	SOFR(M)	5.50%	10.83%	01/2024	02/2031	16,300		16,220		16,219		1.18	%
Oranje Holdco, Inc.
Education	First lien (8)(15)	SOFR(Q)	7.50%	12.81%	02/2023	02/2029	7,440		7,360		7,440
	First lien (2)(15)	SOFR(Q)	7.50%	12.81%	02/2023	02/2029	7,440		7,360		7,440
									14,720		14,880		1.09	%
EAB Global, Inc.
Education	Second lien (2)(15)	SOFR(M)	6.50%	11.94%	08/2021	08/2029	14,868		14,700		14,868		1.09	%
Coupa Holdings, LLC
Software	First lien (8)(15)	SOFR(Q)	7.50%	12.81%	02/2023	02/2030	14,460		14,298		14,749		1.08	%
Houghton Mifflin Harcourt Company
Education	First lien (8)	SOFR(M)	5.25%	10.68%	10/2023	04/2029	14,605		14,170		14,498		1.06	%
IMO Investor Holdings, Inc.
Healthcare	First lien (2)(15)	SOFR(Q)	6.00%	11.36%	05/2022	05/2029	12,812		12,710		12,716
	First lien (3)(15)(18) - Drawn	SOFR(S)	6.00%	11.38%	05/2022	05/2029	1,281		1,269		1,272
	First lien (3)(15)(18) - Drawn	SOFR(Q)	6.00%	11.31%	05/2022	05/2028	248		245		246
									14,224		14,234		1.04	%
Daxko Acquisition Corporation
Software	First lien (8)(15)	SOFR(M)	5.50%	10.93%	10/2021	10/2028	12,978		12,885		12,978
	First lien (2)(15)	SOFR(M)	5.50%	10.93%	10/2021	10/2028	1,093		1,085		1,093
	First lien (3)(15)(18) - Drawn	SOFR(M)	5.50%	10.93%	10/2021	10/2028	65		65		65
	First lien (3)(15)(18) - Drawn	P(Q)	4.50%	13.00%	10/2021	10/2027	58		57		58
									14,092		14,194		1.04	%
Calabrio, Inc.
Software	First lien (5)(15)	SOFR(M)	7.13%	12.45%	04/2021	04/2027	12,347		12,293		12,230
	First lien (5)(15)	SOFR(M)	7.13%	12.45%	01/2024	04/2027	1,582		1,567		1,566
									13,860		13,796		1.01	%
CFS Management, LLC
Healthcare	First lien (2)(15)	SOFR(Q)*	6.25% + 2.75%/PIK	14.56%	08/2019	07/2024	11,193		11,189		10,326
	First lien (2)(15)	SOFR(Q)*	6.25% + 2.75%/PIK	14.56%	08/2019	07/2024	3,334		3,333		3,076
									14,522		13,402		0.98	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

~~September 30, 2017~~March 31, 2024

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry (1) Type of Investment Interest Rate(9) Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares
Cost
Fair
Value

Percent of Net
Assets
Equity - United States
NMFC Senior Loan Program II LLC**
Investment Fund Membership interest (3)(10) — — —
$ 79,400
$ 79,400
7.69 %
UniTek Global Services, Inc.
Business Services Preferred shares (2)(10)(18) — — 21,042,904
18,663
18,228

Preferred shares (3)(10)(18) — — 5,815,258
5,158
5,038

Preferred shares (3)(10)(19) — — 10,370,962
10,371
10,371

Ordinary shares (2)(10) — — 2,096,477
1,925
7,940

Ordinary shares (3)(10) — — 1,993,749
531
7,552

36,648
49,129
4.76 %
NM KRLN LLC
Net Lease Membership interest (8)(10) — — —
7,510
7,510
0.73 %
NM DRVT LLC
Net Lease Membership interest (8)(10) — — —
5,152
5,152
0.50 %
NM APP US LLC
Net Lease Membership interest (8)(10) — — —
5,080
5,119
0.50 %
NM JRA LLC
Net Lease Membership interest (8)(10) — — —
2,043
2,161
0.21 %
Total Shares - United States $ 135,833
$ 148,471
14.39 %
Total Shares $ 143,178
$ 156,156
15.13 %
Warrants - United States
UniTek Global Services, Inc.
Business Services Warrants (3)(10) — 12/31/2018 526,925
$ —
$ —
— %
Total Warrants - United States $ —
$ —
— %
Total Funded Investments $ 157,902
$ 170,880
16.56 %
Unfunded Debt Investments - United States
UniTek Global Services, Inc.
Business Services First lien (3)(10)(11) - Undrawn — 1/13/2019 $ 2,048
$ —
$ —

First lien (3)(10)(11) - Undrawn — 1/13/2019 758
—
—

2,806
—
—
— %
Total Unfunded Debt Investments - United States $ 2,806
$ —
$ —
— %
Total Controlled Investments $ 157,902
$ 170,880
16.56 %
Total Investments $ 1,813,704
$ 1,846,043
178.87 %


Portfolio Company, Location and Industry (1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity / Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets

USRP Holdings, Inc.
Business Services	First lien (2)(15)	SOFR(S)	5.75%	11.18%	07/2021	07/2027	$	5,599	$	5,564	$	5,599
	First lien (8)(15)	SOFR(S)	5.75%	11.18%	07/2021	07/2027	5,599		5,564		5,599
	First lien (3)(15)	SOFR(S)	5.75%	11.18%	07/2021	07/2027	1,458		1,448		1,457
									12,576		12,655		0.92	%
Anaplan, Inc.
Software	First lien (8)(15)	SOFR(Q)	6.50%	11.81%	06/2022	06/2029	10,618		10,539		10,618		0.78	%
Project Accelerate Parent, LLC
Software	First lien (5)(15)	SOFR(Q)	5.25%	10.58%	02/2024	02/2031	10,572		10,520		10,518		0.77	%
Specialtycare, Inc.
Healthcare	First lien (2)(15)	SOFR(Q)	5.75%	11.34%	06/2021	06/2028	10,326		10,231		9,949
	First lien (3)(15)(18) - Drawn	SOFR(M)	4.00%	9.44%	06/2021	06/2026	101		99		96
	First lien (3)(15)	SOFR(Q)	5.75%	11.33%	06/2021	06/2028	78		76		75
									10,406		10,120		0.74	%
Virtusa Corporation
Business Services	Subordinated (3)	FIXED(S)	7.13%	7.13%	10/2022	12/2028	11,001		9,063		9,888		0.72	%
Ciklum Inc.**
Business Services	First lien (2)(15)	SOFR(Q)	7.00%	12.41%	02/2024	02/2030	9,608		9,490		9,488		0.69	%
CG Group Holdings, LLC
Specialty Chemicals & Materials	First lien (2)(15)	SOFR(Q)*	6.75% + 2.00%/PIK	14.05%	07/2021	07/2027	8,425		8,368		8,313
	First lien (3)(15)(18) - Drawn	SOFR(M)*	6.75% + 2.00%/PIK	14.08%	07/2021	07/2026	940		930		927
									9,298		9,240		0.67	%
Safety Borrower Holdings LLC
Software	First lien (2)(15)	SOFR(Q)	5.25%	10.82%	09/2021	09/2027	7,523		7,497		7,523
	First lien (8)(15)	SOFR(Q)	5.25%	10.82%	03/2024	09/2027	1,538		1,538		1,538
	First lien (3)(15)(18) - Drawn	P(Q)	4.25%	12.75%	09/2021	09/2027	77		76		77
									9,111		9,138		0.67	%
KPSKY Acquisition Inc.
Business Services	First lien (8)(15)	SOFR(Q)	5.25%	10.66%	10/2021	10/2028	6,880		6,831		6,880
	First lien (8)(15)	SOFR(Q)	5.25%	10.67%	06/2022	10/2028	1,158		1,147		1,158
	First lien (8)(15)	SOFR(M)	5.25%	10.68%	10/2021	10/2028	788		783		788
	First lien (3)(15)(18) - Drawn	SOFR(Q)	5.75%	11.18%	11/2023	10/2028	19		19		19
									8,780		8,845		0.65	%
Icefall Parent, Inc.
Software	First lien (8)(15)	SOFR(Q)	6.50%	11.80%	01/2024	01/2030	8,696		8,611		8,609		0.63	%
Ncontracts, LLC
Software	First lien (2)(15)	SOFR(S)	6.50%	11.80%	12/2023	12/2029	8,372		8,271		8,267
	First lien (3)(15)(18) - Drawn	SOFR(Q)	6.50%	11.82%	12/2023	12/2029	77		76		76
									8,347		8,343		0.61	%


~~(1)~~	New Mountain Finance Corporation (the “Company”) generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”). These investments are generally subject to certain limitations on resale, and may be deemed to be “restricted securities” under the Securities Act.


~~(2)~~	Investment is pledged as collateral for the Holdings Credit Facility, a revolving credit facility among the Company as Collateral Manager, New Mountain Finance Holdings, L.L.C. (“NMF Holdings”) as the Borrower, Wells Fargo Securities, LLC as the Administrative Agent, and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian. See Note 7. ~~Borrowings, for details.~~

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

~~September 30, 2017~~March 31, 2024

(in thousands, except shares)

(unaudited)


Portfolio Company, Location and Industry (1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity / Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets

PPVA Black Elk (Equity) LLC
Business Services	Subordinated (3)(15)	—	—	—	05/2013	—	$	14,500	$	14,500	$	7,975	0.58	%
TRC Companies L.L.C. (fka Energize Holdco LLC)
Business Services	Second lien (8)(15)	SOFR(M)	6.75%	12.19%	11/2021	12/2029	7,950		7,919		7,887		0.58	%
PPV Intermediate Holdings, LLC
Consumer Services	First lien (4)(15)	SOFR(Q)	5.75%	11.09%	08/2022	08/2029	7,514		7,451		7,514		0.55	%
DS Admiral Bidco, LLC
Software	First lien (2)(15)	SOFR(Q)	7.00%	12.30%	12/2022	03/2028	7,453		7,362		7,453		0.54	%
Alegeus Technologies Holdings Corp.
Healthcare	First lien (8)(15)	SOFR(S)	8.25%	13.75%	09/2018	09/2026	7,027		7,030		7,027		0.51	%
Community Brands ParentCo, LLC
Software	First lien (2)(15)	SOFR(M)	5.50%	10.93%	02/2022	02/2028	7,073		7,022		6,943		0.51	%
Sun Acquirer Corp.
Consumer Services	First lien (2)(15)	SOFR(M)	5.75%	11.19%	09/2021	09/2028	3,935		3,910		3,935
	First lien (2)(15)	SOFR(M)	5.75%	11.19%	09/2021	09/2028	2,781		2,751		2,781
									6,661		6,716		0.49	%
Greenway Health, LLC
Healthcare	First lien (8)(15)	SOFR(S)	6.75%	11.93%	12/2023	04/2029	6,349		6,258		6,349		0.46	%
Bamboo Health Intermediate Holdings (fka Appriss Health Intermediate Holdings, Inc.)(22)
Bamboo Health Holdings, LLC (f/k/a Appriss Health, LLC)
Healthcare	First lien (8)(15)	SOFR(Q)	7.00%	12.48%	05/2021	05/2027	6,172		6,136		6,172
	First lien (3)(15)(18) - Drawn	P(Q)	6.00%	14.50%	05/2021	05/2027	42		41		42
									6,177		6,214		0.45	%
Transcendia Holdings, Inc.
Packaging	Second lien (8)(15)	P(Q)(35)*	7.00%/PIK	15.50%	06/2017	05/2025	14,500		14,445		5,610		0.41	%
Pye-Barker Fire & Safety, LLC
Business Services	First lien (8)(15)	SOFR(Q)	5.50%	10.96%	11/2021	11/2027	5,096		5,060		5,096		0.37	%
Healthspan Buyer, LLC
Healthcare	First lien (8)(15)	SOFR(Q)	5.75%	11.06%	10/2023	10/2030	5,108		5,059		5,055		0.37	%
Cube Industrials Buyer Inc.
Business Products	First lien (3)(15)	SOFR(Q)	6.00%	11.30%	10/2023	10/2030	4,483		4,451		4,450		0.33	%
CommerceHub, Inc.
Software	First lien (3)(15)	SOFR(Q)	6.25%	11.58%	06/2023	12/2027	3,950		3,574		3,950		0.29	%
Higginbotham Insurance Agency, Inc.
Business Services	First lien (8)(15)	SOFR(M)	5.50%	10.93%	03/2024	11/2028	2,054		2,054		2,054
	First lien (8)(15)	SOFR(M)	5.50%	10.93%	03/2024	11/2028	1,792		1,792		1,792
									3,846		3,846		0.28	%
Project Power Buyer, LLC
Software	First lien (2)(15)	SOFR(Q)	7.00%	12.30%	01/2023	05/2026	3,544		3,508		3,544		0.26	%


~~(3)~~	Investment is pledged as collateral for the NMFC Credit Facility, a revolving credit facility among the Company as the Borrower and Goldman Sachs Bank USA as the Administrative Agent and the Collateral Agent and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A. and Stifel Bank & Trust as Lenders. See Note 7. ~~Borrowings, for details.~~


~~(4)~~	~~Investment is held in New Mountain Finance SBIC, L.P.~~


~~(5)~~	~~Investment is held in NMF YP Holdings, Inc.~~


~~(6)~~	~~Investment is held in NMF Ancora Holdings, Inc.~~


~~(7)~~	~~Investment is held in NMF QID NGL Holdings, Inc.~~


~~(8)~~	~~Investment is held in New Mountain Net Lease Corporation.~~

~~(9)~~

All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (L), the Prime Rate (P) and the alternative base rate (Base) and which resets monthly (M), quarterly (Q), semi-annually (S) or annually (A). For each investment the current interest rate provided reflects the rate in effect as of September 30, 2017.


~~(10)~~	~~The fair value of the Company's investment is determined using unobservable inputs that are significant to the overall fair value measurement. See Note 4.~~ ~~Fair Value,~~ ~~for details.~~


~~(11)~~	Par Value amounts represent the drawn or undrawn (as indicated in type of investment) portion of revolving credit facilities or delayed draws. Cost amounts represent the cash received at settlement date net of the impact of paydowns and cash paid for drawn revolvers or delayed draws.

~~(12)~~

The Company holds investments in Education Management Corporation and one related entity of Education Management Corporation. The Company holds series A-1 convertible preferred stock and common stock in Education Management Corporation and holds a tranche A first lien term loan and a tranche B first lien term loan in Education Management II LLC, which is an indirect subsidiary of Education Management Corporation.


~~(13)~~	The Company holds investments in two related entities of Tenawa Resource Holdings LLC. The Company holds 4.77% of the common units in QID NGL LLC (which at closing represented 98.1% of the ownership in the common units in Tenawa Resource Holdings LLC) and holds a first lien investment in Tenawa Resource Management LLC, a wholly-owned subsidiary of Tenawa Resource Holdings LLC.

~~(14)~~

The Company holds investments in QC McKissock Investment, LLC and one related entity of QC McKissock Investment, LLC. The Company holds a first lien term loan in QC McKissock Investment, LLC (which at closing represented 71.1% of the ownership in the Series A common units of McKissock Investment Holdings, LLC) and holds a first lien term loan and a delayed draw term loan in McKissock, LLC, a wholly-owned subsidiary of McKissock Investment Holdings, LLC.


~~(15)~~	The Company holds investments in TWDiamondback Holdings Corp. and one related entity of TWDiamondback Holdings Corp. The Company holds preferred equity in TWDiamondback Holdings Corp. and holds a first lien last out term loan and a delayed draw term loan in Diamondback Drugs of Delaware LLC, a wholly-owned subsidiary of TWDiamondback Holdings Corp.


~~(16)~~	The Company holds investments in Edmentum Ultimate Holdings, LLC and its related entities. The Company holds subordinated notes and ordinary equity in Edmentum Ultimate Holdings, LLC and holds a second lien revolver in Edmentum, Inc. and Archipelago Learning, Inc., which are wholly-owned subsidiaries of Edmentum Ultimate Holdings, LLC.


~~(17)~~	~~The Company holds preferred equity in Permian Holdco 1, Inc. that is entitled to receive cumulative preferential dividends at a rate of 12.0% per annum payable in additional shares.~~


~~(18)~~	~~The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to receive cumulative preferential dividends at a rate of 13.5% per annum payable in additional shares.~~


~~(19)~~	~~The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to receive cumulative preferential dividends at a rate of 19.0% per annum payable in additional shares.~~


~~(20)~~	~~The Company holds equity investments in TW-NHME Holdings Corp., and holds a second lien term loan investment in National HME, Inc., a wholly-owned subsidiary of TW-NHME Holdings Corp.~~


~~(21)~~	~~The Company holds convertible preferred equity in HI Technology Corp that is accruing dividends at a rate of 15.0% per annum.~~


~~(22)~~	The Company holds preferred equity in Bach Special Limited (Bach Preference Limited) that is entitled to receive cumulative preferential dividends at a rate of 12.25% per annum payable in additional shares.

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

~~September 30, 2017~~March 31, 2024

(in thousands, except shares)

(unaudited)

~~(23)~~

Denotes investments in which the Company is an “Affiliated Person”, as defined in the Investment Company Act of 1940, as amended (the "1940 Act"), due to owning or holding the power to vote 5.0% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of September 30, 2017 and December 31, 2016, along with transactions during the nine months ended September 30, 2017 in which the issuer was a non-controlled/affiliated investment, is as follows:

Portfolio Company Fair Value at
December 31, 2016
Gross
Additions
(A)

Gross
Redemptions
(B)

Net
Realized
Gains
(Losses)

Net Change In
Unrealized
Appreciation
(Depreciation)
Fair Value at
September 30, 2017
Interest
Income

Dividend
Income

Other
Income
Edmentum Ultimate Holdings, LLC/Edmentum Inc. $ 23,247
$ 7,123
$ (5,381 ) $ —
$ (3,652 ) $ 21,337
$ 1,887
$ —
$ —
HI Technology Corp. —
105,155
—
—
—
105,155
—
7,917
—
NMFC Senior Loan Program I LLC 23,000
—
—
—
—
23,000
—
2,662
865
Permian Holdco 1, Inc. / Permian Holdco 2, Inc. 11,193
901
—
—
(94 ) 12,000
190
708
23
Sierra Hamilton Holdings Corporation —
12,782
—
—
(655 ) 12,127
—
—
—
Total Non-Controlled/Affiliated Investments $ 57,440
$ 125,961
$ (5,381 ) $ —
$ (4,401 ) $ 173,619
$ 2,077
$ 11,287
$ 888


Portfolio Company, Location and Industry (1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity / Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets

Next Holdco, LLC
Healthcare	First lien (2)(15)	SOFR(Q)	6.00%	11.32%	11/2023	11/2030	$	3,520	$	3,495	$	3,494	0.26	%
Kene Acquisition, Inc.
Business Services	First lien (2)(15)	SOFR(Q)	5.25%	10.57%	02/2024	02/2031	3,527		3,492		3,492		0.26	%
DCA Investment Holding, LLC
Healthcare	First lien (2)(15)	SOFR(Q)	6.41%	11.71%	03/2021	04/2028	1,818		1,811		1,793
	First lien (3)(15)	SOFR(Q)	6.50%	11.80%	12/2022	04/2028	1,018		1,005		1,006
									2,816		2,799		0.20	%
New Trojan Parent, Inc.
Healthcare	Second lien (2)	SOFR(M)(35)*	9.25%/PIK	14.69%	01/2021	01/2029	26,762		26,663		335
	Second lien (3)	SOFR(M)(35)*	9.25%/PIK	14.69%	03/2024	01/2029	9,162		115		115
									26,778		450		0.03	%
PPVA Fund, L.P.
Business Services	Collateralized Financing (35)(36)	—	—	—	11/2014	—	—		—		—		—	%
Total Funded Debt Investments - United States									$	2,031,630	$	1,977,953	144.49	%
Funded Debt Investments - United Kingdom
Aston FinCo S.a r.l. / Aston US Finco, LLC**
Software	Second lien (8)(15)	SOFR(M)	8.25%	13.69%	10/2019	10/2027	$	34,459	$	34,309	$	34,459	2.52	%
Integro Parent Inc.**
Business Services	First lien (2)(15)	SOFR(Q)*	12.25%/PIK	17.56%	10/2015	10/2024	4,266		4,265		4,266
	First lien (3)(15)	SOFR(Q)*	12.25%/PIK	17.56%	06/2018	10/2024	842		840		842
	Second lien (3)(15)	SOFR(Q)*	12.25%/PIK	17.56%	10/2015	10/2024	14,257		13,491		13,733
									18,596		18,841		1.38	%
Total Funded Debt Investments - United Kingdom									$	52,905	$	53,300	3.90	%
Funded Debt Investments - Jersey
Tennessee Bidco Limited **
Business Services	First lien (3)(15)(16)	SONIA(D)*	5.00% +2.50% /PIK	12.97%	08/2021	08/2028	£	13,205	$	18,081	$	16,668
	First lien (3)(15)(16)	SONIA(D)*	5.00% +2.50% /PIK	12.97%	08/2021	08/2028	£	10,803	13,499		13,635
	First lien (3)(15)	SOFR(S)*	5.00% +2.50% /PIK	12.68%	08/2021	08/2028	$	10,446	10,338		10,446
	First lien (3)(15)	SOFR(S)*	5.00% +2.50% /PIK	12.90%	08/2021	08/2028	$	6,406	6,336		6,406
	First lien (3)(15)(16)	EURIBOR(S)*	5.00% +2.50% /PIK	11.37%	08/2021	08/2028	€	726	736		783
									48,990		47,938		3.50	%
Total Funded Debt Investments - Jersey									$	48,990	$	47,938	3.50	%


~~(A)~~	Gross additions include increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind ("PIK") interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement of an existing portfolio company into this category from a different category.


~~(B)~~	Gross redemptions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category.


~~(24)~~	Denotes investments in which the Company is in “Control”, as defined in the 1940 Act, due to owning or holding the power to vote 25.0% or more of the outstanding voting securities of the investment. Fair value as of September 30, 2017 and December 31, 2016, along with transactions during the nine months ended September 30, 2017 in which the issuer was a controlled investment, is as follows:

Portfolio Company Fair Value at
December 31, 2016
Gross
Additions
(A)

Gross
Redemptions
(B)

Net
Realized
Gains
(Losses)

Net Change In
Unrealized
Appreciation
(Depreciation)
Fair Value at
September 30, 2017
Interest
Income

Dividend
Income

Other
Income
New Mountain Net Lease Corporation $ 27,000
$ —
$ (27,000 ) $ —
$ —
$ —
$ —
$ —
$ —
NM APP Canada Corp. —
7,345
—
—
340
7,685
—
662
—
NM APP US LLC —
5,080
—
—
39
5,119
—
424
—
NM DRVT LLC —
5,152
—
—
—
5,152
—
350
—
NM JRA LLC —
2,043
—
—
118
2,161
—
150
—
NM KRLN LLC —
7,510
—
—
—
7,510
—
526
—
NMFC Senior Loan Program II LLC 71,460
7,940
—
—
—
79,400
—
9,627
—
UniTek Global Services, Inc. 56,361
13,259
(4,006 ) —
(1,761 ) 63,853
1,293
3,016
581
Total Controlled Investments $ 154,821
$ 48,329
$ (31,006 ) $ —
$ (1,264 ) $ 170,880
$ 1,293
$ 14,755
$ 581


~~(A)~~	Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement of an existing portfolio company into this category from a different category.


~~(B)~~	Gross redemptions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category.


*	~~All or a portion of interest contains PIK interest.~~


**	Indicates assets that the Company deems to be “non-qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70.0% of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. As of September 30, 2017, 14.9% of the Company’s total investments were non-qualifying assets.

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

~~September 30, 2017~~March 31, 2024

(in thousands, except shares)

(unaudited)


Portfolio Company, Location and Industry (1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity / Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets

Funded Debt Investments - Australia
Atlas AU Bidco Pty Ltd**
Business Services	First lien (8)(15)	SOFR(Q)	7.25%	12.55%	12/2022	12/2029	$	3,454	$	3,409	$	3,454
	First lien (8)(15)	SOFR(Q)	6.75%	12.05%	12/2023	12/2029	1,345		1,332		1,332
									4,741		4,786		0.35	%
Total Funded Debt Investments - Australia									$	4,741	$	4,786	0.35	%
Total Funded Debt Investments									$	2,138,266	$	2,083,977	152.24	%
Equity - United States
Dealer Tire Holdings, LLC
Distribution & Logistics	Preferred shares (3)(15)	FIXED(S)*	7.00%/PIK	7.00%	09/2021	—	56,271		$	70,383	$	75,568	5.52	%
Symplr Software Intermediate Holdings, Inc.
Healthcare	Preferred shares (4)(15)	SOFR(Q)*	10.50%/PIK	15.90%	11/2018	—	7,500		14,563		14,110
	Preferred shares (3)(15)	SOFR(Q)*	10.50%/PIK	15.90%	11/2018	—	2,586		5,020		4,864
									19,583		18,974		1.39	%
Knockout Intermediate Holdings I Inc. (32)
Software	Preferred shares (3)(15)	SOFR(S)*	10.75%/PIK	16.07%	06/2022	—	15,150		17,844		18,028		1.32	%
ACI Parent Inc.(28)
Healthcare	Preferred shares (3)(15)	FIXED(Q)*	11.75%/PIK	11.75%	08/2021	—	12,500		16,897		15,288		1.12	%
Diamond Parent Holdings Corp. (27)
Diligent Preferred Issuer, Inc.
Software	Preferred shares (3)(15)	FIXED(S)*	10.50%/PIK	10.50%	04/2021	—	10,000		12,773		12,464		0.91	%
Project Essential Super Parent, Inc.
Software	Preferred shares (3)(15)	SOFR(Q)*	9.50%/PIK	14.81%	04/2021	—	10,000		14,276		12,480		0.91	%
OEC Holdco, LLC (21)
Software	Preferred shares (12)	FIXED(S)*	11.00%/PIK	11.00%	12/2021	—	7,214		8,906		8,978		0.66	%
HB Wealth Management, LLC
Financial Services	Preferred shares (11)(15)	FIXED(Q)	4.00%	4.00%	09/2021	—	48,303		4,765		6,023		0.44	%
FS WhiteWater Holdings, LLC (29)
Consumer Services	Ordinary shares (5)(15)	—	—	—	12/2021	—	50,000		5,000		4,435		0.32	%
OA Topco, L.P. (31)
Healthcare	Ordinary shares (3)(15)	—	—	—	12/2021	—	2,000,000		2,000		3,620		0.26	%

Bamboo Health Intermediate Holdings (fka Appriss Health Intermediate Holdings, Inc.)(22)
Healthcare	Preferred shares (3)(15)	FIXED(Q)*	11.00%/PIK	11.00%	05/2021	—	2,333		3,075		2,945		0.22	%



	~~September 30, 2017~~
~~Investment Type~~	~~Percent of Total~~ ~~Investments at Fair Value~~
~~First lien~~	~~41.72~~	%
~~Second lien~~	~~36.83~~	%
~~Subordinated~~	~~3.75~~	%
~~Equity and other~~	~~17.70~~	%
~~Total investments~~	~~100.00~~	%



	~~September 30, 2017~~
~~Industry Type~~	~~Percent of Total~~ ~~Investments at Fair Value~~
~~Business Services~~	~~33.41~~	%
~~Software~~	~~21.12~~	%
~~Healthcare Services~~	~~8.76~~	%
~~Consumer Services~~	~~7.85~~	%
~~Distribution & Logistics~~	~~6.13~~	%
~~Investment Fund~~	~~5.55~~	%
~~Education~~	~~5.50~~	%
~~Federal Services~~	~~4.18~~	%
~~Energy~~	~~3.89~~	%
~~Net Lease~~	~~1.50~~	%
~~Healthcare Information Technology~~	~~0.82~~	%
~~Packaging~~	~~0.78~~	%
~~Business Products~~	~~0.51~~	%
~~Total investments~~	~~100.00~~	%



	~~September 30, 2017~~
~~Interest Rate Type~~	~~Percent of Total~~ ~~Investments at Fair Value~~
~~Floating rates~~	~~87.97~~	%
~~Fixed rates~~	~~12.03~~	%
~~Total investments~~	~~100.00~~	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

~~December~~March 31, ~~2016~~2024

(in thousands, except shares)

(unaudited)

Portfolio Company, Location and Industry(1)
Type of
Investment
Interest Rate(9)
Maturity/Expiration
Date

Principal
Amount,
Par Value
or Shares
Cost Fair Value
Percent of
Net
Assets
Non-Controlled/Non-Affiliated Investments

Funded Debt Investments - Australia
   Project Sunshine IV Pty Ltd**
      Media First lien (2) 8.00% (L + 7.00%/M) 9/23/2019 $ 6,012
$ 5,992
$ 6,005
0.64 %
Total Funded Debt Investments - Australia $ 6,012
$ 5,992
$ 6,005
0.64 %
Funded Debt Investments - Luxembourg
   Pinnacle Holdco S.à.r.l. / Pinnacle (US) Acquisition Co Limited**
      Software Second lien (2) 10.50% (L + 9.25%/Q) 7/30/2020 $ 24,630
$ 24,362
$ 18,103

Second lien (3) 10.50% (L + 9.25%/Q) 7/30/2020 8,204
8,332
6,030

32,834
32,694
24,133
2.57 %
Total Funded Debt Investments - Luxembourg $ 32,834
$ 32,694
$ 24,133
2.57 %
Funded Debt Investments - Netherlands
   Eiger Acquisition B.V. (Eiger Co-Borrower, LLC)**
      Software Second lien (3) 10.13% (L + 9.13%/Q) 2/17/2023 $ 10,000
$ 9,371
$ 9,799
1.04 %
Total Funded Debt Investments - Netherlands $ 10,000
$ 9,371
$ 9,799
1.04 %
Funded Debt Investments - United Kingdom
   Air Newco LLC**
      Software Second lien (3) 10.50% (L + 9.50%/Q) 1/31/2023 $ 32,500
$ 31,814
$ 29,514
3.14 %
Total Funded Debt Investments - United Kingdom $ 32,500
$ 31,814
$ 29,514
3.14 %
Funded Debt Investments - United States
   TIBCO Software Inc.
      Software First lien (2) 6.50% (L + 5.50%/M) 12/4/2020 $ 29,475
$ 28,444
$ 29,634

Subordinated (3) 11.38%/S 12/1/2021 15,000
14,659
15,038

44,475
43,103
44,672
4.76 %
   Navex Global, Inc.
      Software First lien (4) 5.99% (L + 4.75%/Q) 11/19/2021 4,563
4,530
4,540

First lien (2) 5.99% (L + 4.75%/Q) 11/19/2021 2,583
2,563
2,570

Second lien (4) 10.31% (L + 8.75%/Q) 11/18/2022 18,187
17,984
17,823

Second lien (3) 10.31% (L + 8.75%/Q) 11/18/2022 19,813
19,282
19,417

45,146
44,359
44,350
4.73 %
   Hill International, Inc.
      Business Services First lien (2)(10) 7.75% (L + 6.75%/Q) 9/28/2020 41,544
41,150
41,543
4.43 %
   AssuredPartners, Inc.
      Business Services Second lien (3) 10.00% (L + 9.00%/M) 10/20/2023 20,200
19,480
20,394

Second lien (2) 10.00% (L + 9.00%/M) 10/20/2023 20,000
19,282
20,192

40,200
38,762
40,586
4.32 %
   Tenawa Resource Holdings LLC (13)
   Tenawa Resource Management LLC
      Energy First lien (3)(10) 10.50% (Base + 8.00%/Q) 5/12/2019 40,000
39,903
39,825
4.24 %
   Kronos Incorporated
      Software Second lien (2) 9.25% (L + 8.25%/Q) 11/1/2024 36,000
35,458
37,159
3.96 %


Portfolio Company, Location and Industry (1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity / Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets

Ambrosia Holdco Corp. (34)
Distribution & Logistics	Ordinary shares (8)(15)	—	—	—	01/2024	—	122,044		$	1,300	$	1,300
	Ordinary shares (2)(15)	—	—	—	01/2024	—	126,536		1,348		1,348
									2,648		2,648		0.19	%
Pioneer Topco I, L.P. (30)
Software	Ordinary shares (13)(15)	—	—	—	11/2021	—	199,980		2,000		1,959		0.14	%
GEDC Equity, LLC
Healthcare	Ordinary shares (3)(15)	—	—	—	06/2023	—	190,000		190		100		0.01	%
Ancora Acquisition LLC
Education	Preferred shares (9)(15)	—	—	—	08/2013	—	372		83		—		—	%
AAC Lender Holdings, LLC(26)
Education	Ordinary shares (3)(15)	—	—	—	03/2021	—	758		—		—		—	%
Total Shares - United States									$	180,423	$	183,510	13.41	%
Equity - Hong Kong
Bach Special Limited (Bach Preference Limited)**
Education	Preferred shares (3)(15)	FIXED(Q)*	12.25%/PIK	12.25%	09/2017	—	126,554		$	12,576	$	12,534	0.92	%
Total Shares - Hong Kong									$	12,576	$	12,534	0.92	%
Total Shares									$	192,999	$	196,044	14.33	%
Total Funded Investments									$	2,331,265	$	2,280,021	166.57	%
Unfunded Debt Investments - United States
Coupa Holdings, LLC
Software	First lien (3)(15)(18) - Undrawn	—	—	—	02/2023	08/2024	$	1,291	$	—	$	26
	First lien (3)(15)(18) - Undrawn	—	—	—	02/2023	02/2029	989		(12)		—
									(12)		26		0.00	%
KPSKY Acquisition Inc.
Business Services	First lien (3)(15)(18) - Undrawn	—	—	—	11/2023	11/2025	1,568		—		—		—	%
AAC Lender Holdings, LLC(26)
American Achievement Corporation (aka AAC Holding Corp.)
Education	First lien (3)(15)(18) - Undrawn	—	—	—	01/2021	09/2026	2,652		—		—		—	%
Riskonnect Parent, LLC
Software	First lien (3)(18) - Undrawn	—	—	—	03/2024	03/2026	6,349		—		—		—	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

~~December~~March 31, ~~2016~~2024

(in thousands, except shares)

(unaudited)


Portfolio Company, Location and Industry (1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity / Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets

Higginbotham Insurance Agency, Inc.
Business Services	First lien (3)(18) - Undrawn	—	—	—	03/2024	03/2026	$	8,000	$	—	$	—	—	%
FS WhiteWater Holdings, LLC (29)
FS WhiteWater Borrower, LLC
Consumer Services	First lien (3)(15)(18) - Undrawn	—	—	—	07/2022	07/2024	769		—		—
	First lien (3)(15)(18) - Undrawn	—	—	—	12/2021	12/2027	105		(1)		—
									(1)		—		—	%
Safety Borrower Holdings LLC
Software	First lien (3)(15)(18) - Undrawn	—	—	—	09/2021	09/2027	435		(2)		—		—	%
Project Power Buyer, LLC
Software	First lien (3)(15)(18) - Undrawn	—	—	—	01/2023	05/2025	184		(3)		—		—	%
Kele Holdco, Inc.
Distribution & Logistics	First lien (3)(15)(18) - Undrawn	—	—	—	02/2020	02/2026	580		(3)		—		—	%
Bamboo Health Intermediate Holdings (fka Appriss Health Intermediate Holdings, Inc.)(22)
Bamboo Health Holdings, LLC (f/k/a Appriss Health, LLC)
Healthcare	First lien (3)(15)(18) - Undrawn	—	—	—	05/2021	05/2027	375		(4)		—		—	%
PPV Intermediate Holdings, LLC
Consumer Services	First lien (3)(15)(18) - Undrawn	—	—	—	08/2022	08/2029	486		(5)		—		—	%
Sun Acquirer Corp.
Consumer Services	First lien (3)(15)(18) - Undrawn	—	—	—	09/2021	09/2027	559		(5)		—		—	%
Bullhorn, Inc.
Software	First lien (3)(15)(18) - Undrawn	—	—	—	09/2019	09/2026	852		(6)		—		—	%
Wealth Enhancement Group, LLC
Financial Services	First lien (2)(15)(18) - Undrawn	—	—	—	05/2022	05/2024	684		—		—
	First lien (3)(15)(18) - Undrawn	—	—	—	08/2021	10/2027	2,040		(6)		—
									(6)		—		—	%

Portfolio Company, Location and Industry(1)
Type of
Investment
Interest Rate(9)
Maturity/Expiration
Date

Principal
Amount,
Par Value
or Shares
Cost Fair Value
Percent of
Net
Assets
   PetVet Care Centers LLC
      Consumer Services Second lien (3)(10) 10.25% (L + 9.25%/Q) 6/17/2021 $ 24,000
$ 23,820
$ 24,240

Second lien (3)(10) 10.50% (L + 9.50%/Q) 6/17/2021 6,500
6,444
6,565

Second lien (3)(10) 9.50% (L + 8.50%/Q) 6/17/2021 6,000
5,910
5,910

36,500
36,174
36,715
3.91 %
   Ascend Learning, LLC
      Education Second lien (3) 9.50% (L + 8.50%/Q) 11/30/2020 35,227
34,895
34,963
3.73 %
   Weston Solutions, Inc.
      Business Services First lien (2)(10) 10.50% (L + 9.50%/M) 12/31/2020 34,821
34,821
34,821
3.71 %
   Redbox Automated Retail, LLC
      Consumer Services First lien (2) 8.50% (L + 7.50%/Q) 9/27/2021 33,469
32,987
32,601
3.47 %
   Valet Waste Holdings, Inc.
      Business Services First lien (2)(10) 8.00% (L + 7.00%/Q) 9/24/2021 29,625
29,320
29,625

First lien (3)(10)(11) - Drawn 8.00% (L + 7.00%/Q) 9/24/2021 2,250
2,222
2,250

31,875
31,542
31,875
3.40 %
   VetCor Professional Practices LLC
      Consumer Services First lien (4)(10) 7.25% (L + 6.25%/Q) 4/20/2021 19,306
19,159
19,306

First lien (2)(10) 7.25% (L + 6.25%/Q) 4/20/2021 7,793
7,652
7,793

First lien (4)(10) 7.25% (L + 6.25%/Q) 4/20/2021 2,677
2,655
2,677

First lien (4)(10)
(11) - Drawn
7.25% (L + 6.25%/Q) 4/20/2021 373
365
373

30,149
29,831
30,149
3.21 %
   Integro Parent Inc.
      Business Services First lien (2) 6.75% (L + 5.75%/Q) 10/31/2022 19,806
19,463
19,607

Second lien (3) 10.25% (L + 9.25%/Q) 10/30/2023 10,000
9,910
9,750

29,806
29,373
29,357
3.13 %
   ProQuest LLC
      Business Services Second lien (3) 10.00% (L + 9.00%/M) 12/15/2022 28,700
28,188
28,700
3.06 %
   CRGT Inc.
      Federal Services First lien (2) 7.50% (L + 6.50%/M) 12/19/2020 27,409
27,252
27,478
2.93 %
   Evo Payments International, LLC
      Business Services First lien (2) 6.00% (L + 5.00%/M) 12/22/2023 2,500
2,487
2,515

Second lien (2) 10.00% (L + 9.00%/M) 12/23/2024 25,000
24,813
24,813

27,500
27,300
27,328
2.91 %
   Severin Acquisition, LLC
      Software Second lien (4)(10) 9.75% (L + 8.75%/Q) 7/29/2022 15,000
14,873
15,000

Second lien (4)(10) 9.75% (L + 8.75%/Q) 7/29/2022 4,154
4,118
4,154

Second lien (4)(10) 10.25% (L + 9.25%/Q) 7/29/2022 3,273
3,243
3,305

Second lien (3)(10) 10.00% (L + 9.00%/Q) 7/29/2022 2,361
2,338
2,384

Second lien (3)(10) 10.25% (L + 9.25%/Q) 7/29/2022 1,825
1,807
1,843

Second lien (4)(10) 10.25% (L + 9.25%/Q) 7/29/2022 300
297
303

26,913
26,676
26,989
2.88 %
   Marketo, Inc.
      Software First lien (3)(10) 10.50% (L + 9.50%/Q) 8/16/2021 26,820
26,442
26,418
2.81 %
   Ansira Holdings, Inc.
      Business Services First lien (2) 7.50% (L + 6.50%/Q) 12/20/2022 26,182
26,051
26,051
2.78 %

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

~~December~~March 31, ~~2016~~2024

(in thousands, except shares)

(unaudited)


Portfolio Company, Location and Industry (1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity / Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets

USRP Holdings, Inc.
Business Services	First lien (3)(15)(18) - Undrawn	—	—	—	07/2021	07/2027	$	893	$	(9)	$	—	—	%
Daxko Acquisition Corporation
Software	First lien (3)(15)(18) - Undrawn	—	—	—	10/2021	04/2024	459		—		—
	First lien (3)(15)(18) - Undrawn	—	—	—	10/2021	10/2027	928		(9)		—
									(9)		—		—
Associations, Inc.
Business Services	First lien (3)(15)(18) - Undrawn	—	—	—	07/2021	07/2027	1,724		(9)		—		—	%
Xactly Corporation
Software	First lien (3)(15)(18) - Undrawn	—	—	—	07/2017	07/2025	992		(10)		—		—	%
AmeriVet Partners Management, Inc.
Consumer Services	First lien (3)(15)(18) - Undrawn	—	—	—	02/2022	02/2028	1,969		(10)		—		—	%
MRI Software LLC
Software	First lien (3)(15)(18) - Undrawn	—	—	—	01/2020	02/2027	2,002		(10)		—		—	%
Diamond Parent Holdings Corp. (27)
Diligent Corporation
Software	First lien (3)(15)(18) - Undrawn	—	—	—	03/2021	08/2025	2,029		(10)		—		—	%
Trinity Air Consultants Holdings Corporation
Business Services	First lien (2)(15)(18) - Undrawn	—	—	—	06/2021	06/2024	958		—		—
	First lien (3)(15)(18) - Undrawn	—	—	—	06/2021	06/2027	1,501		(15)		—
									(15)		—		—	%
Pye-Barker Fire & Safety, LLC
Business Services	First lien (3)(15)(18) - Undrawn	—	—	—	11/2021	11/2026	1,161		(16)		—		—	%
Recorded Future, Inc.
Software	First lien (3)(15)(18) - Undrawn	—	—	—	08/2019	07/2025	2,981		(20)		—		—	%

Portfolio Company, Location and Industry(1)
Type of
Investment
Interest Rate(9)
Maturity/Expiration
Date

Principal
Amount,
Par Value
or Shares
Cost Fair Value
Percent of
Net
Assets
   Pelican Products, Inc.
      Business Products Second lien (3) 9.25% (L + 8.25%/Q) 4/9/2021 $ 15,500
$ 15,506
$ 15,170

Second lien (2) 9.25% (L + 8.25%/Q) 4/9/2021 10,000
10,107
9,788

25,500
25,613
24,958
2.66 %
   DigiCert Holdings, Inc.
      Software First lien (2) 6.00% (L + 5.00%/Q) 10/21/2021 24,750
24,134
24,719
2.63 %
   nThrive, Inc. (fka Precyse Acquisition Corp.)
      Healthcare Services Second lien (2)(10) 10.75% (L + 9.75%/M) 4/20/2023 25,000
24,593
24,711
2.63 %
   AAC Holding Corp.
      Education First lien (2)(10) 8.25% (L + 7.25%/M) 9/30/2020 23,918
23,637
23,918
2.55 %
   Ryan, LLC
      Business Services First lien (2) 6.75% (L + 5.75%/M) 8/7/2020 23,927
23,656
23,785
2.53 %
   EN Engineering, LLC
      Business Services First lien (2)(10) 7.00% (L + 6.00%/Q) 6/30/2021 21,107
20,940
21,107

First lien (2)(10) 7.78% (Base + 5.55%/Q) 6/30/2021 2,189
2,170
2,189

23,296
23,110
23,296
2.48 %
   TWDiamondback Holdings Corp. (15)
   Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC)
      Distribution & Logistics First lien (4)(10) 9.75% (L + 8.75%/Q) 11/19/2019 19,895
19,895
19,895

First lien (3)(10) 9.75% (L + 8.75%/Q) 11/19/2019 2,158
2,158
2,158

First lien (4)(10) 9.75% (L + 8.75%/Q) 11/19/2019 605
605
605

22,658
22,658
22,658
2.41 %
   Vision Solutions, Inc.
      Software First lien (2) 7.50% (Base + 6.50%/Q) 6/16/2022 22,359
22,153
22,317
2.38 %
   KeyPoint Government Solutions, Inc.
      Federal Services First lien (2) 7.75% (L + 6.50%/Q) 11/13/2017 22,411
22,312
22,299
2.38 %
   TW-NHME Holdings Corp. (20)
   National HME, Inc.
      Healthcare Services Second lien (4)(10) 10.25% (L + 9.25%/Q) 7/14/2022 21,500
21,268
21,500

Second lien (3)(10) 10.25% (L + 9.25%/Q) 7/14/2022 500
494
500

22,000
21,762
22,000
2.34 %
   IT'SUGAR LLC
      Retail First lien (4)(10) 10.50% (L + 9.50%/Q) 10/23/2019 20,790
20,189
20,467
2.18 %
   First American Payment Systems, L.P.
      Business Services Second lien (2) 10.75% (L + 9.50%/M) 4/12/2019 18,643
18,483
18,643
1.99 %
   DCA Investment Holding, LLC
      Healthcare Services First lien (2)(10) 6.25% (L + 5.25%/Q) 7/2/2021 17,632
17,493
17,632

First lien (3)(10)(11) - Drawn 8.00% (P + 4.25%/Q) 7/2/2021 752
744
752

18,384
18,237
18,384
1.96 %
   AgKnowledge Holdings Company, Inc.
      Business Services Second lien (2)(10) 9.25% (L + 8.25%/M) 7/23/2020 18,500
18,379
18,046
1.92 %
   Project Alpha Intermediate Holding, Inc.
      Software First lien (2)(10) 9.25% (L + 8.25%/M) 8/22/2022 17,955
17,784
17,775
1.89 %
   iPipeline, Inc. (Internet Pipeline, Inc.)
      Software First lien (4)(10) 8.25% (L + 7.25%/Q) 8/4/2022 17,775
17,626
17,775
1.89 %

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

~~December~~March 31, ~~2016~~2024

(in thousands, except shares)

(unaudited)


Portfolio Company, Location and Industry (1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity / Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets

YLG Holdings, Inc.
Business Services	First lien (5)(15)(18) - Undrawn	—	—	—	10/2021	12/2024	$	785	$	—	$	—
	First lien (3)(15)(18) - Undrawn	—	—	—	11/2019	10/2025	3,968		(20)		—
									(20)		—		—	%
Foreside Financial Group, LLC
Business Services	First lien (3)(15)(18) - Undrawn	—	—	—	05/2022	05/2024	2,497		—		—
	First lien (3)(18) - Undrawn	—	—	—	03/2024	03/2026	3,474		—		—
	First lien (3)(15)(18) - Undrawn	—	—	—	05/2022	09/2027	2,095		(21)		—
									(21)		—		—	%
Avalara, Inc.
Software	First lien (3)(15)(18) - Undrawn	—	—	—	10/2022	10/2028	1,720		(21)		—		—	%
Knockout Intermediate Holdings I Inc. (32)
Kaseya Inc.
Software	First lien (3)(15)(18) - Undrawn	—	—	—	06/2022	06/2024	3,616		—		—
	First lien (3)(15)(18) - Undrawn	—	—	—	06/2022	06/2029	2,888		(22)		—
									(22)		—		—	%
Oranje Holdco, Inc.
Education	First lien (3)(15)(18) - Undrawn	—	—	—	02/2023	02/2029	1,860		(23)		—		0
IG Investments Holdings, LLC
Business Services	First lien (3)(15)(18) - Undrawn	—	—	—	09/2021	09/2027	2,298		(23)		—		—	%
Pioneer Topco I, L.P. (30)
Pioneer Buyer I, LLC
Software	First lien (3)(15)(18) - Undrawn	—	—	—	11/2021	11/2027	3,284		(26)		—		—	%
Fortis Solutions Group, LLC
Packaging	First lien (3)(15)(18) - Undrawn	—	—	—	06/2022	06/2024	3,832		—		—
	First lien (3)(15)(18) - Undrawn	—	—	—	10/2021	10/2027	2,718		(27)		—
									(27)		—		—	%
Infogain Corporation
Business Services	First lien (3)(15)(18) - Undrawn	—	—	—	07/2021	07/2026	3,827		(29)		—		—	%

Portfolio Company, Location and Industry(1)
Type of
Investment
Interest Rate(9)
Maturity/Expiration
Date

Principal
Amount,
Par Value
or Shares
Cost Fair Value
Percent of
Net
Assets
   Sierra Hamilton LLC / Sierra Hamilton Finance, Inc.
      Energy First lien (2)(10) 12.25%/S (8) 12/15/2018 $ 25,000
$ 25,000
$ 16,012

First lien (3)(10) 12.25%/S (8) 12/15/2018 2,660
2,231
1,704

27,660
27,231
17,716
1.89 %
   Greenway Health, LLC (fka Vitera Healthcare Solutions, LLC)
      Software First lien (2) 6.00% (L + 5.00%/Q) 11/4/2020 1,891
1,880
1,865

Second lien (2) 9.25% (L + 8.25%/Q) 11/4/2021 14,000
13,448
13,650

15,891
15,328
15,515
1.65 %
   YP Holdings LLC / Print Media Holdings LLC (12)
   YP LLC / Print Media LLC
      Media First lien (2) 12.25% (L + 11.00%/M) 6/4/2018 15,267
15,197
15,191
1.62 %
   Netsmart Inc. / Netsmart Technologies, Inc.
      Healthcare Information Technology Second lien (2) 10.50% (L + 9.50%/Q) 10/19/2023 15,000
14,648
14,944
1.59 %
   Cvent, Inc.
      Software First lien (3) 6.00% (L + 5.00%/Q) 11/29/2023 5,000
4,963
5,064

Second lien (3)(10) 11.00% (L + 10.00%/Q) 5/29/2024 10,000
9,851
9,850

15,000
14,814
14,914
1.59 %
   Amerijet Holdings, Inc.
      Distribution & Logistics First lien (4)(10) 9.00% (L + 8.00%/M) 7/15/2021 12,536
12,449
12,442

First lien (4)(10) 9.00% (L + 8.00%/M) 7/15/2021 2,089
2,075
2,074

14,625
14,524
14,516
1.55 %
   SW Holdings, LLC
      Business Services Second lien (4)(10) 9.75% (L + 8.75%/Q) 12/30/2021 14,265
14,147
14,265
1.52 %
   Poseidon Intermediate, LLC
      Software Second lien (2)(10) 9.50% (L + 8.50%/Q) 8/15/2023 13,000
12,829
13,000
1.39 %
   Zywave, Inc.
      Software Second lien (4) 10.00% (L + 9.00%/Q) 11/17/2023 11,000
10,918
10,918
1.16 %
   Aricent Technologies
      Business Services Second lien (2) 9.50% (L + 8.50%/Q) 4/14/2022 12,500
12,316
10,719
1.14 %
   QC McKissock Investment, LLC (14)
   McKissock, LLC
      Education First lien (2)(10) 7.50% (L + 6.50%/Q) 8/5/2019 6,463
6,421
6,463

First lien (2)(10) 7.50% (L + 6.50%/Q) 8/5/2019 3,081
3,064
3,081

First lien (2)(10) 7.50% (L + 6.50%/Q) 8/5/2019 994
988
994

10,538
10,473
10,538
1.12 %
   Quest Software US Holdings Inc.
      Software First lien (2) 7.00% (L + 6.00%/Q) 10/31/2022 10,000
9,854
10,152
1.08 %
   Masergy Holdings, Inc.
      Business Services Second lien (2) 9.50% (L + 8.50%/Q) 12/16/2024 10,000
9,938
10,000
1.07 %
   PowerPlan Holdings, Inc.
      Software Second lien (2)(10) 10.00% (L + 9.00%/M) 2/23/2023 10,000
9,916
10,000
1.07 %
   FR Arsenal Holdings II Corp.
      Business Services First lien (2)(10) 8.25% (L + 7.25%/Q) 9/8/2022 9,975
9,879
9,875
1.05 %
   American Tire Distributors, Inc.
      Distribution & Logistics Subordinated (3) 10.25%/S 3/1/2022 9,700
9,523
9,353
1.00 %
   Harley Marine Services, Inc.
      Distribution & Logistics Second lien (2) 10.50% (L + 9.25%/Q) 12/20/2019 9,000
8,897
8,640
0.92 %

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

~~December~~March 31, ~~2016~~2024

(in thousands, except shares)

(unaudited)


Portfolio Company, Location and Industry (1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity / Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets

GC Waves Holdings, Inc.
Financial Services	First lien (3)(15)(18) - Undrawn	—	—	—	10/2019	08/2029	$	3,951	$	(30)	$	—	—	%
OA Topco, L.P. (31)
OA Buyer, Inc.
Healthcare	First lien (3)(15)(18) - Undrawn	—	—	—	12/2021	12/2028	3,120		(31)		—		—	%
iCIMS, Inc.
Software	First lien (8)(15)(18) - Undrawn	—	—	—	08/2022	08/2024	5,989		—		—
	First lien (2)(15)(18) - Undrawn	—	—	—	09/2023	08/2024	2,429		(2)		—
	First lien (3)(15)(18) - Undrawn	—	—	—	08/2022	08/2028	3,265		(29)		—
									(31)		—		—	%
Paw Midco, Inc.
AAH Topco, LLC
Consumer Services	First lien (3)(15)(18) - Undrawn	—	—	—	12/2021	12/2027	3,659		(37)		—		—	%
PetVet Care Centers, LLC
Consumer Services	First lien (3)(15)(18) - Undrawn	—	—	—	10/2023	11/2025	3,708		—		—
	First lien (3)(15)(18) - Undrawn	—	—	—	10/2023	11/2029	3,708		(37)		—
									(37)		—		—	%
TigerConnect, Inc.
Healthcare	First lien (2)(15)(18) - Undrawn	—	—	—	02/2022	02/2025	615		—		—
	First lien (3)(15)(18) - Undrawn	—	—	—	02/2022	02/2028	4,267		(43)		—
									(43)		—		—	%
CG Group Holdings, LLC
Specialty Chemicals & Materials	First lien (3)(15)(18) - Undrawn	—	—	—	07/2021	07/2026	226		(3)		(3)		(0.00)%
Next Holdco, LLC
Healthcare	First lien (3)(15)(18) - Undrawn	—	—	—	11/2023	11/2025	903		—		—
	First lien (3)(15)(18) - Undrawn	—	—	—	11/2023	11/2029	339		(3)		(3)
									(3)		(3)		(0.00)%
Cube Industrials Buyer Inc.
Business Products	First lien (3)(15)(18) - Undrawn	—	—	—	10/2023	10/2029	517		(4)		(4)		(0.00)%

Portfolio Company, Location and Industry(1)
Type of
Investment
Interest Rate(9)
Maturity/Expiration
Date

Principal
Amount,
Par Value
or Shares
Cost Fair Value
Percent of
Net
Assets
   Ministry Brands, LLC
      Software First lien (3)(11) - Drawn 6.00% (L + 5.00%/Q) 12/2/2022 $ 350
$ 348
$ 348

Second lien (3) 10.25% (L + 9.25%/Q) 6/2/2023 7,840
7,782
7,781

8,190
8,130
8,129
0.87 %
   Lonestar Intermediate Super Holdings, LLC
      Business Services Subordinated (3) 10.00% (L + 9.00%/M) 8/31/2021 7,000
6,934
7,210
0.77 %
   J.D. Power and Associates
      Business Services Second lien (3) 9.50% (L + 8.50%/Q) 9/7/2024 7,000
6,898
7,035
0.75 %
   Confie Seguros Holding II Co.
      Consumer Services Second lien (2) 10.25% (L + 9.00%/M) 5/8/2019 6,957
6,952
6,919
0.74 %
   Sotera Defense Solutions, Inc. (Global Defense Technology & Systems, Inc.)
      Federal Services First lien (2) 9.00% (L + 7.50%/Q) 4/21/2017 6,396
6,389
6,300
0.67 %
   Solera LLC / Solera Finance, Inc.
      Software Subordinated (3) 10.50%/S 3/1/2024 5,000
4,768
5,650
0.60 %
   VF Holding Corp.
      Software Second lien (3) 10.00% (L + 9.00%/Q) 6/28/2024 5,000
4,952
4,950
0.53 %
   ADG, LLC
      Healthcare Services Second lien (3)(10) 10.00% (L + 9.00%/Q) 3/28/2024 5,000
4,926
4,925
0.53 %
   Vencore, Inc. (fka The SI Organization Inc.)
      Federal Services Second lien (3) 9.75% (L + 8.75%/Q) 5/23/2020 4,000
3,928
4,039
0.43 %
   Transtar Holding Company
      Distribution & Logistics Second lien (3) 13.50% (P + 9.75%/Q) (8) 10/9/2019 36,112
3,155
2,167

Second lien (2) 13.50% (P + 9.75%/Q) (8) 10/9/2019 28,300
28,011
1,698

64,412
31,166
3,865
0.41 %
   York Risk Services Holding Corp.
      Business Services Subordinated (3) 8.50%/S 10/1/2022 3,000
3,000
2,520
0.27 %
   Ensemble S Merger Sub, Inc.
      Software Subordinated (3) 9.00%/S 9/30/2023 2,000
1,939
2,135
0.23 %
   Education Management Corporation (19)
   Education Management II LLC
      Education First lien (2) 5.50% (L + 4.50%/Q) 7/2/2020 250
239
61

First lien (3) 5.50% (L + 4.50%/Q) 7/2/2020 141
136
35

First lien (2) 8.50% (L + 1.00% + 6.50% PIK/Q)* 7/2/2020 467
416
22

First lien (3) 8.50% (L + 1.00% + 6.50% PIK/Q)* 7/2/2020 263
235
12

1,121
1,026
130
0.01 %
Total Funded Debt Investments - United States $ 1,339,099
$ 1,290,033
$ 1,261,394
134.41 %
Total Funded Debt Investments $ 1,420,445
$ 1,369,904
$ 1,330,845
141.80 %
Equity - United States
   Tenawa Resource Holdings LLC (13)
   QID NGL LLC
      Energy Ordinary shares (7)(10) — — 5,290,997
$ 5,291
$ 6,434
0.69 %
   TWDiamondback Holdings Corp. (15)
      Distribution & Logistics Preferred shares (4)(10) — — 200
2,000
2,664
0.28 %

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

~~December~~March 31, ~~2016~~2024

(in thousands, except shares)

(unaudited)


Portfolio Company, Location and Industry (1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity / Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets

Kene Acquisition, Inc.
Business Services	First lien (3)(15)(18) - Undrawn	—	—	—	02/2024	02/2026	$	1,561	$	—	$	—
	First lien (3)(15)(18) - Undrawn	—	—	—	02/2024	02/2031	468		(5)		(5)
									(5)		(5)		(0.00)%
Brave Parent Holdings, Inc.
Software	First lien (5)(15)(18) - Undrawn	—	—	—	11/2023	05/2025	2,292		—		—
	First lien (3)(15)(18) - Undrawn	—	—	—	11/2023	11/2030	1,146		(6)		(6)
									(6)		(6)		(0.00)%
Community Brands ParentCo, LLC
Software	First lien (3)(15)(18) - Undrawn	—	—	—	02/2022	02/2028	425		(4)		(8)		(0.00)%
Icefall Parent, Inc.
Software	First lien (3)(15)(18) - Undrawn	—	—	—	01/2024	01/2030	828		(8)		(8)		(0.00)%
Project Accelerate Parent, LLC
Software	First lien (3)(15)(18) - Undrawn	—	—	—	02/2024	02/2031	1,510		(8)		(8)		(0.00)%
PDI TA Holdings, Inc.
Software	First lien (4)(15)(18) - Undrawn	—	—	—	01/2024	02/2026	6,177		—		—
	First lien (3)(15)(18) - Undrawn	—	—	—	01/2024	02/2031	1,830		(9)		(9)
									(9)		(9)		(0.00)%
Healthspan Buyer, LLC
Healthcare	First lien (3)(15)(18) - Undrawn	—	—	—	10/2023	10/2030	1,229		(12)		(12)		(0.00)%
GS Acquisitionco, Inc.
Software	First lien (3)(18) - Undrawn	—	—	—	03/2024	03/2026	4,365		—		—
	First lien (3)(18) - Undrawn	—	—	—	08/2019	05/2028	4,821		(26)		(12)
									(26)		(12)		(0.00)%
Calabrio, Inc.
Software	First lien (3)(15)(18) - Undrawn	—	—	—	04/2021	04/2027	1,487		(11)		(14)		(0.00)%
Specialtycare, Inc.
Healthcare	First lien (3)(15)(18) - Undrawn	—	—	—	06/2021	06/2026	458		(7)		(17)		(0.00)%

Portfolio Company, Location and Industry(1)
Type of
Investment
Interest Rate(9)
Maturity/Expiration
Date

Principal
Amount,
Par Value
or Shares
Cost Fair Value
Percent of
Net
Assets
   TW-NHME Holdings Corp. (20)
      Healthcare Services Preferred shares (4)(10) — — 100
$ 1,000
$ 1,497

Preferred shares (4)(10) — — 16
158
236

Preferred shares (4)(10) — — 6
68
91

1,226
1,824
0.19 %
   Ancora Acquisition LLC
      Education Preferred shares (6)(10) — — 372
83
393
0.04 %
   Education Management Corporation (19)
      Education Preferred shares (2) — — 3,331
200
1

Preferred shares (3) — — 1,879
113
1

Ordinary shares (2) — — 2,994,065
100
18

Ordinary shares (3) — — 1,688,976
56
10

469
30
— %
Total Shares - United States $ 9,069
$ 11,345
1.20 %
Warrants - United States
   YP Holdings LLC / Print Media Holdings LLC (12)
   YP Equity Investors LLC
      Media Warrants (5)(10) — 5/8/2022 5
$ —
$ 2,966
0.32 %
   IT'SUGAR LLC
      Retail Warrants (3)(10) — 10/23/2025 94,672
817
549
0.06 %
   ASP LCG Holdings, Inc.
      Education Warrants (3)(10) — 5/5/2026 622
37
949
0.10 %
   Ancora Acquisition LLC
      Education Warrants (6)(10) — 8/12/2020 20
—
—
— %
Total Warrants - United States $ 854
$ 4,464
0.48 %
Total Funded Investments $ 1,379,827
$ 1,346,654
143.48 %
Unfunded Debt Investments - United States
   Mister Car Wash Holdings, Inc.
      Consumer Services First lien (3)(11) - Undrawn — 12/14/2017 $ 1,667
$ (13 ) $ 8
— %
   DCA Investment Holding, LLC
      Healthcare Services First lien (3)(10)(11) - Undrawn — 7/2/2021 1,348
(13 ) —
— %
   iPipeline, Inc. (Internet Pipeline, Inc.)
      Software First lien (3)(10)(11) - Undrawn — 8/4/2021 1,000
(10 ) —
— %
   Valet Waste Holdings, Inc.
      Business Services First lien (3)(10)(11) - Undrawn — 9/24/2021 1,500
(19 ) —
— %
   VetCor Professional Practices LLC
      Consumer Services First lien (3)(10)(11) - Undrawn — 4/20/2021 2,700
(27 ) —

First lien (4)(10)(11) - Undrawn — 3/30/2018 127
(3 ) —

First lien (2)(10)(11) - Undrawn — 6/22/2018 1,644
(33 ) —

4,471
(63 ) —
— %
   Weston Solutions, Inc.
      Business Services First lien (3)(10)(11) - Undrawn — 12/31/2020 10,000
—
—
— %

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

~~December~~March 31, ~~2016~~2024

(in thousands, except shares)

(unaudited)


Portfolio Company, Location and Industry (1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity / Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets

Groundworks, LLC
Business Services	First lien (4)(18) - Undrawn	—	—	—	03/2024	03/2026	$	3,497	$	(17)	$	(17)	(0.00)%
DOCS, MSO, LLC
Healthcare	First lien (3)(15)(18) - Undrawn	—	—	—	06/2022	06/2028	2,405		—		(19)		(0.00)%
Ncontracts, LLC
Software	First lien (3)(15)(18) - Undrawn	—	—	—	12/2023	12/2029	696		(9)		(9)
	First lien (3)(15)(18) - Undrawn	—	—	—	12/2023	12/2025	773		—		(10)
									(9)		(19)		(0.00)%
IMO Investor Holdings, Inc.
Healthcare	First lien (3)(15)(18) - Undrawn	—	—	—	05/2022	05/2028	1,301		(13)		(8)
	First lien (3)(15)(18) - Undrawn	—	—	—	05/2022	05/2024	1,805		—		(14)
									(13)		(22)		(0.00)%
Nelipak Holding Company
Packaging	First lien (3)(18) - Undrawn	—	—	—	03/2024	03/2027	$	3,501	—		—
	First lien (3)(16)(18) - Undrawn	—	—	—	03/2024	03/2027	€	6,411	—		—
	First lien (3)(16)(18) - Undrawn	—	—	—	03/2024	03/2031	€	1,196	(10)		(9)
	First lien (3)(18) - Undrawn	—	—	—	03/2024	03/2031	$	2,613	(20)		(20)
									(30)		(29)		(0.00)%
Ciklum Inc.**
Business Services	First lien (3)(15)(18) - Undrawn	—	—	—	02/2024	08/2025	11,955		—		—
	First lien (3)(15)(18) - Undrawn	—	—	—	02/2024	02/2030	2,989		(37)		(37)
									(37)		(37)		(0.00)%
Notorious Topco, LLC
Consumer Products	First lien (3)(15)(18) - Undrawn	—	—	—	11/2021	05/2027	587		(4)		(42)		(0.00)%
Power Grid Holdings, Inc.
Business Products	First lien (3)(15)(18) - Undrawn	—	—	—	11/2023	12/2030	4,182		(42)		(42)		(0.00)%

Portfolio Company, Location and Industry(1)
Type of
Investment
Interest Rate(9)
Maturity/Expiration
Date

Principal
Amount,
Par Value
or Shares
Cost Fair Value
Percent of
Net
Assets
   Zywave, Inc.
      Software First lien (3)(11) - Undrawn — 11/17/2022 $ 2,000
$ (15 ) $ (15 ) — %
   Ansira Holdings, Inc.
      Business Services First lien (3)(11) - Undrawn — 12/20/2018 3,818
(19 ) (19 ) — %
   Marketo, Inc.
      Software First lien (3)(10)(11) - Undrawn — 8/16/2021 1,788
(27 ) (27 ) — %
   Ministry Brands, LLC
      Software First lien (3)(11) - Undrawn — 12/2/2022 650
(3 ) (3 )
First lien (3)(11) - Undrawn — 12/2/2017 5,169
(26 ) (26 )
Second lien (3)(11) - Undrawn — 12/2/2017 2,160
(16 ) (16 )
7,979
(45 ) (45 ) (0.01 )%
Total Unfunded Debt Investments - United States $ 35,571
(224 ) $ (98 ) (0.01 )%
Total Non-Controlled/Non-Affiliated Investments $ 1,379,603
$ 1,346,556
143.47 %
Non-Controlled/Affiliated Investments(22)
Funded Debt Investments - United States
   Edmentum Ultimate Holdings, LLC (16)
      Education Subordinated (3)(10) 8.50% PIK/Q* 6/9/2020 $ 4,124
$ 4,118
$ 4,124

Subordinated (2)(10) 10.00% PIK/Q* 6/9/2020 15,163
15,163
12,814

Subordinated (3)(10) 10.00% PIK/Q* 6/9/2020 3,730
3,730
3,152

23,017
23,011
20,090
2.14 %
   Permian Holdco 1, Inc. (21)
   Permian Holdco 2, Inc.
      Energy Subordinated (3)(10) 14.00% PIK/Q* 10/15/2021 1,749
1,749
1,749
0.19 %
Total Funded Debt Investments - United States $ 24,766
$ 24,760
$ 21,839
2.33 %
Equity - United States
   NMFC Senior Loan Program I LLC**
      Investment Fund Membership interest (3)(10) — — —
$ 23,000
$ 23,000
2.45 %
   Permian Holdco 1, Inc. (21)
      Energy Preferred shares (3)(10)(17) — — 1,394,237
5,866
7,668

Ordinary shares (3)(10) — — 1,366,452
1,350
1,776

7,216
9,444
1.00 %
   Edmentum Ultimate Holdings, LLC (16)
      Education Ordinary shares (3)(10) — — 123,968
11
1,693

Ordinary shares (2)(10) — — 107,143
9
1,464

20
3,157
0.34 %
Total Shares - United States $ 30,236
$ 35,601
3.79 %

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

~~December~~March 31, ~~2016~~2024

(in thousands, except shares)

(unaudited)


Portfolio Company, Location and Industry (1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity / Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets

ACI Parent Inc.(28)
ACI Group Holdings, Inc.
Healthcare	First lien (3)(15)(18) - Undrawn	—	—	—	08/2021	08/2027	$	2,001	$	(20)	$	(53)
	First lien (3)(15)(18) - Undrawn	—	—	—	08/2021	08/2024	2,262		—		(60)
									(20)		(113)		(0.01)	%
Total Unfunded Debt Investments - United States									$	(864)	$	(423)	(0.01)	%
Unfunded Debt Investments - Australia
Atlas AU Bidco Pty Ltd**
Business Services	First lien (3)(15)(18) - Undrawn	—	—	—	12/2022	12/2028	$	320	$	(5)	$	—	—	%
Total Unfunded Debt Investments - Australia									$	(5)	$	—	—	%
Total Unfunded Debt Investments									$	(869)	$	(423)	(0.01)	%
Total Non-Controlled/Non-Affiliated Investments									$	2,330,396	$	2,279,598	166.56	%
Non-Controlled/Affiliated Investments (37)
Funded Debt Investments - United States
TVG-Edmentum Holdings, LLC (23)
Edmentum Ultimate Holdings, LLC
Education	Subordinated (3)(15)	SOFR(Q)*	12.00%/PIK	17.30%	12/2020	01/2027	$	19,470	$	19,386	$	19,471	1.42	%
Eagle Infrastructure Super HoldCo, LLC (33)
Eagle Infrastructure Services, LLC (fka FR Arsenal Holdings II Corp.)
Business Services	First lien (2)(15)	SOFR(Q)	7.50%	12.96%	03/2023	04/2028	10,676		10,676		10,676
	First lien (3)(15)	SOFR(Q)	7.50%	12.96%	03/2023	04/2028	342		342		342
									11,018		11,018		0.80	%
Permian Holdco 3, Inc.
Permian Trust
Energy	First lien (10)(15)	FIXED(Q)(35)*	10.00%/PIK	10.00%	03/2021	—	247		—		—
	First lien (3)(15)	SOFR(Q)(35)*	10.00%/PIK	11.00%	07/2020	—	3,409		—		—
									—		—		—	%
Total Funded Debt Investments - United States									$	30,404	$	30,489	2.22	%

Portfolio Company, Location and Industry(1)
Type of
Investment
Interest Rate(9)
Maturity/Expiration
Date

Principal
Amount,
Par Value
or Shares
Cost Fair Value
Percent of
Net
Assets
Unfunded Debt Investments - United States
   Edmentum Ultimate Holdings, LLC (16)
   Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.)
      Education Second lien (3)(10)(11) - Undrawn — 6/9/2020 $ 4,881
$ —
$ —
— %
   Permian Holdco 1, Inc. (21)
   Permian Holdco 2, Inc.
      Energy Subordinated (3)(10)(11) - Undrawn — 10/15/2021 1,025
—
—
— %
Total Unfunded Debt Investments - United States $ 5,906
$ —
$ —
— %
Total Non-Controlled/Affiliated Investments $ 54,996
$ 57,440
6.12 %
Controlled Investments(23)
Funded Debt Investments - United States
   UniTek Global Services, Inc.
      Business Services First lien (2)(10) 8.50% (L + 7.50%/Q) 1/13/2019 $ 10,846
$ 10,846
$ 11,063

First lien (2)(10) 9.50% (L + 7.50% + 1.00% PIK/Q)* 1/13/2019 4,784
4,784
4,879

Subordinated (2)(10) 15.00% PIK/Q* 7/13/2019 1,726
1,726
1,760

Subordinated (3)(10) 15.00% PIK/Q* 7/13/2019 1,032
1,032
1,054

18,388
18,388
18,756
2.00 %
Total Funded Debt Investments - United States $ 18,388
$ 18,388
$ 18,756
2.00 %
Equity - United States
   NMFC Senior Loan Program II LLC**
      Investment Fund Membership interest (3)(10) — — —
$ 71,460
$ 71,460
7.61 %
   UniTek Global Services, Inc.
      Business Services Preferred shares (2)(10)(18) — — 19,048,426
16,668
17,207

Preferred shares (3)(10)(18) — — 5,264,079
4,606
4,755

Ordinary shares (2)(10) — — 2,096,477
1,925
12,256

Ordinary shares (3)(10) — — 579,366
532
3,387

23,731
37,605
4.01 %
   New Mountain Net Lease Corporation
      Net Lease Ordinary shares (3)(10) — — 270,000
27,000
27,000
2.88 %
Total Shares - United States $ 122,191
$ 136,065
14.50 %
Total Funded Investments $ 140,579
$ 154,821
16.50 %
Unfunded Debt Investments - United States
   UniTek Global Services, Inc.
      Business Services First lien (3)(10)(11) - Undrawn — 1/13/2019 $ 2,048
$ —
$ —

First lien (3)(10)(11) - Undrawn — 1/13/2019 758
—
—

2,806
—
—
— %
Total Unfunded Debt Investments - United States $ 2,806
$ —
$ —
— %
Total Controlled Investments $ 140,579
$ 154,821
16.50 %
Total Investments $ 1,575,178
$ 1,558,817
166.09 %

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

~~December~~March 31, ~~2016~~2024

(in thousands, except shares)

(unaudited)


Portfolio Company, Location and Industry (1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity / Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets

Equity - United States
TVG-Edmentum Holdings, LLC (23)
Education	Ordinary shares (3)(15)	FIXED(Q)*	12.00%/PIK	12.00%	12/2020	—	48,899		$	62,689	$	72,414	5.29	%
Eagle Infrastructure Super HoldCo, LLC
Business Services	Ordinary shares (3)(15)	—	—	—	03/2023	—	72,536		4,104		8,378		0.61	%
Sierra Hamilton Holdings Corporation
Energy	Ordinary shares (2)(15)	—	—	—	07/2017	—	25,000,000		11,501		1,799
	Ordinary shares (3)(15)	—	—	—	07/2017	—	2,786,000		1,282		201
									12,783		2,000		0.15	%
Total Shares - United States									$	79,576	$	82,792	6.05	%
Total Non-Controlled/Affiliated Investments									$	109,980	$	113,281	8.27	%
Controlled Investments (38)
Funded Debt Investments - United States
New Benevis Topco, LLC (25)
New Benevis Holdco, Inc.
Healthcare	First lien (2)(15)	SOFR(Q)*	9.50%/PIK	14.94%	10/2020	04/2026	$	42,812	$	42,812	$	42,812
	First lien (3)(15)	SOFR(Q)*	9.50%/PIK	14.94%	10/2020	04/2026	20,393		20,393		20,393
	First lien (8)(15)	SOFR(Q)*	9.50%/PIK	14.94%	10/2020	04/2026	10,504		10,504		10,504
	Subordinated (3)(15)	FIXED(M)*	12.00%/PIK	12.00%	10/2020	10/2026	21,738		20,546		17,391
									94,255		91,100		6.65	%
New Permian Holdco, Inc.
New Permian Holdco, L.L.C.
Energy	First lien (3)(15)	SOFR(Q)	9.00%	14.56%	10/2020	12/2024	23,336		23,336		23,336
	First lien (3)(15)(18) - Drawn	SOFR(Q)	6.00%	11.56%	10/2020	12/2024	15,905		15,905		15,905
									39,241		39,241		2.87	%
UniTek Global Services, Inc.
Business Services	Second lien (3)(15)	FIXED(Q)*	15.00%/PIK	15.00%	12/2020	06/2028	13,948		13,948		13,720
	Second lien (3)(15)	FIXED(Q)*	15.00%/PIK	15.00%	07/2022	06/2028	6,183		6,183		6,082
									20,131		19,802		1.45	%
NHME Holdings Corp. (24)
National HME, Inc.
Healthcare	Second lien (3)(15)	SOFR(Q)(35)*	5.00%/PIK	10.59%	11/2018	11/2025	8,281		7,872		3,000		0.22	%
Total Funded Debt Investments - United States									$	161,499	$	153,143	11.19	%


~~(1)~~	New Mountain Finance Corporation (the "Company") generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"). These investments are generally subject to certain limitations on resale, and may be deemed to be "restricted securities" under the Securities Act.


~~(2)~~	Investment is pledged as collateral for the Holdings Credit Facility, a revolving credit facility among the Company as Collateral Manager, New Mountain Finance Holdings, L.L.C. ("NMF Holdings") as the Borrower, Wells Fargo Securities, LLC as the Administrative Agent, and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian. See Note 7. ~~Borrowings, for details.~~


~~(3)~~	Investment is pledged as collateral for the NMFC Credit Facility, a revolving credit facility among the Company as the Borrower and Goldman Sachs Bank USA as the Administrative Agent and the Collateral Agent and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A. and Stifel Bank & Trust as Lenders. See Note 7. ~~Borrowings, for details.~~


~~(4)~~	~~Investment is held in New Mountain Finance SBIC, L.P.~~


~~(5)~~	~~Investment is held in NMF YP Holdings, Inc.~~


~~(6)~~	~~Investment is held in NMF Ancora Holdings, Inc.~~


~~(7)~~	~~Investment is held in NMF QID NGL Holdings, Inc.~~


~~(8)~~	~~Investment or a portion of the investment is on non-accrual status. See Note 3.~~ ~~Investments, for details.~~

~~(9)~~


~~(10)~~	~~The fair value of the Company's investment is determined using unobservable inputs that are significant to the overall fair value measurement. See Note 4.~~ ~~Fair Value,~~ ~~for details.~~


~~(11)~~	Par Value amounts represent the drawn or undrawn (as indicated in type of investment) portion of revolving credit facilities or delayed draws. Cost amounts represent the cash received at settlement date net the impact of paydowns and cash paid for drawn revolvers or delayed draws.

~~(12)~~

The Company holds investments in three related entities of YP Holdings LLC/Print Media Holdings LLC. The Company directly holds warrants to purchase a 4.96% membership interest of YP Equity Investors, LLC (which at closing represented an indirect 1.0% equity interest in YP Holdings LLC) and holds an investment in the Term Loan B loans issued by YP LLC and Print Media LLC, wholly-owned subsidiaries of YP Holdings LLC and Print Media Holdings LLC, respectively.


~~(13)~~	The Company holds investments in two related entities of Tenawa Resource Holdings LLC. The Company holds 4.77% of the common units in QID NGL LLC (which at closing represented 98.1% of the ownership in the common units in Tenawa Resource Holdings LLC) and holds a first lien investment in Tenawa Resource Management LLC, a wholly-owned subsidiary of Tenawa Resource Holdings LLC.

~~(14)~~


~~(15)~~	The Company holds investments in TWDiamondback Holdings Corp. and one related entity of TWDiamondback Holdings Corp. The Company holds preferred equity in TWDiamondback Holdings Corp. and holds a first lien last out term loan and a delayed draw term loan in Diamondback Drugs of Delaware LLC, a wholly-owned subsidiary of TWDiamondback Holdings Corp.


~~(16)~~	The Company holds investments in Edmentum Ultimate Holdings, LLC and its related entities. The Company holds subordinated notes and ordinary equity in Edmentum Ultimate Holdings, LLC and holds a second lien revolver in Edmentum, Inc. and Archipelago Learning, Inc., which are wholly-owned subsidiaries of Edmentum Ultimate Holdings, LLC.


~~(17)~~	~~The Company holds preferred equity in Permian Holdco 1, Inc. that is entitled to receive cumulative preferential dividends at a rate of 12.0% per annum payable in additional shares.~~


~~(18)~~	~~The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to receive cumulative preferential dividends at a rate of 13.5% per annum payable in additional shares.~~

~~(19)~~


~~(20)~~	~~The Company holds an equity investment in TW-NHME Holdings Corp., and holds a second lien term loan investment in National HME, Inc., a wholly-owned subsidiary of TW-NHME Holdings Corp.~~


~~(21)~~	~~The Company holds preferred and common equity in Permian Holdco 1, Inc., as well as subordinated notes in Permian Holdco 2, Inc., a wholly-owned subsidiary of Permian Holdco 1, Inc.~~

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

~~December~~March 31, ~~2016~~2024

(in thousands, except shares)

(unaudited)


Portfolio Company, Location and Industry (1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity / Expiration Date	Principal Amount, Par Value or Shares (17)	Cost		Fair Value		Percent of Net Assets

Equity - United States
NMFC Senior Loan Program III LLC**
Investment Fund	Membership interest (3)(15)	—	—	—	05/2018	—	—	$	140,000	$	140,000	10.23	%
NMFC Senior Loan Program IV LLC**
Investment Fund	Membership interest (3)(15)	—	—	—	05/2021	—	—	112,400		112,400		8.21	%
NM NL Holdings, L.P.**
Net Lease	Membership interest (7)(15)	—	—	—	06/2018	—	—	76,371		100,832		7.36	%
New Benevis Topco, LLC (25)
Healthcare	Ordinary shares (2)(15)	—	—	—	10/2020	—	325,516	27,155		28,232
	Ordinary shares (8)(15)	—	—	—	10/2020	—	79,867	6,662		6,927
	Ordinary shares (3)(15)	—	—	—	10/2020	—	72,681	6,105		6,304
								39,922		41,463		3.03	%
UniTek Global Services, Inc.
Business Services	Preferred shares (3)(15)	FIXED(Q)*	20.00%/PIK	20.00%	08/2018	—	19,698,274	19,698		18,170
	Preferred shares (3)(15)	FIXED(Q)*	20.00%/PIK	20.00%	08/2019	—	11,707,608	11,708		11,038
	Preferred shares (3)(15)	FIXED(Q)(35)*	19.00%/PIK	19.00%	06/2017	—	19,795,435	19,795		3,298
	Preferred shares (2)(15)	FIXED(Q)(35)*	13.50%/PIK	13.50%	01/2015	—	29,326,545	26,946		—
	Preferred shares (3)(15)	FIXED(Q)(35)*	13.50%/PIK	13.50%	01/2015	—	8,104,462	7,447		—
	Ordinary shares (2)(15)	—	—	—	01/2015	—	2,096,477	1,925		—
	Ordinary shares (3)(15)	—	—	—	01/2015	—	1,993,749	532		—
								88,051		32,506		2.37	%
New Permian Holdco, Inc.
Energy	Ordinary shares (3)(15)	—	—	—	10/2020	—	100	11,155		26,000		1.90	%
NM CLFX LP
Net Lease	Membership interest (7)(15)	—	—	—	10/2017	—	—	12,279		11,265		0.82	%
NM YI, LLC
Net Lease	Membership interest (7)(15)	—	—	—	09/2019	—	—	6,272		9,650		0.70	%
QID TRH Holdings LLC (20)
Haven Midstream Holdings LLC(20)
Specialty Chemicals & Materials	Ordinary shares (14)(15)	—	—	—	10/2021	—	80	—		3,322
	Profit Interest (6)(15)	—	—	—	10/2021	—	5	—		96
								—		3,418		0.24	%

~~(22)~~

Denotes investments in which the Company is an “Affiliated Person”, as defined in the Investment Company Act of 1940, as amended (the "1940 Act"), due to owning or holding the power to vote 5.0% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of December 31, 2015 and December 31, 2016, along with transactions during the year ended December 31, 2016 in which the issuer was a non-controlled/affiliated investment, is as follows:

Portfolio Company Fair Value at December 31, 2015
Gross
Additions(A)

Gross
Redemptions
(B)

Net
Realized
Gains
(Losses)

Net Change In
Unrealized
Appreciation
(Depreciation)
Fair Value at December 31, 2016
Interest
Income

Dividend
Income

Other
Income
Edmentum Ultimate Holdings, LLC/Edmentum Inc. $ 22,782
$ 6,147
$ (4,002 ) $ —
$ (1,680 ) $ 23,247
$ 2,254
$ —
$ —
NMFC Senior Loan Program I LLC 21,914
—
—
—
1,086
23,000
—
3,728
1,163
Permian Holdco 1, Inc. / Permian Holdco 2, Inc. —
8,965
—
—
2,228
11,193
41
156
5
Tenawa Resource Holdings LLC 42,591
16
(42,288 ) —
(319 ) —
2,243
—
25
Total Non-Controlled/Affiliated Investments $ 87,287
$ 15,128
$ (46,290 ) $ —
$ 1,315
$ 57,440
$ 4,538
$ 3,884
$ 1,193


~~(A)~~	Gross additions include increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind (“PIK”) interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement at fair value of an existing portfolio company into this category from a different category.


~~(B)~~	Gross redemptions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category.


~~(23)~~	Denotes investments in which the Company is in “Control”, as defined in the 1940 Act, due to owning or holding the power to vote 25.0% or more of the outstanding voting securities of the investment. Fair value as of December 31, 2015 and December 31, 2016, along with transactions during the year ended December 31, 2016 in which the issuer was a controlled investment, is as follows:

Portfolio Company Fair Value at
December 31, 2015
Gross
Additions
(A)

Gross
Redemptions
(B)

Net
Realized
Gains
(Losses)

Net Change In
Unrealized
Appreciation
(Depreciation)
Fair Value at December 31, 2016
Interest
Income

Dividend
Income

Other
Income
New Mountain Net Lease Corporation $ —
$ 27,000
$ —
$ —
$ —
$ 27,000
$ —
$ 540
$ —
NMFC Senior Loan Program II LLC —
71,460
—
—
—
71,460
—
3,533
—
UniTek Global Services, Inc. 47,422
3,464
(2,599 ) —
8,074
56,361
1,904
3,023
558
Total Controlled Investments $ 47,422
$ 101,924
$ (2,599 ) $ —
$ 8,074
$ 154,821
$ 1,904
$ 7,096
$ 558


~~(A)~~	Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement at fair value of an existing portfolio company into this category from a different category.


~~(B)~~	Gross redemptions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category.


*	~~All or a portion of interest contains PIK interest.~~


**	Indicates assets that the Company deems to be “non-qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70.0% of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. As of December 31, 2016, 9.9% of the Company’s total investments were non-qualifying assets.

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

March 31, 2024

(in thousands, except shares)

(unaudited)


Portfolio Company, Location and Industry (1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity / Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets

NM GP Holdco, LLC**
Net Lease	Membership interest (7)(15)	—	—	—	06/2018	—	—		$	861	$	1,100	0.08	%
NHME Holdings Corp.(24)
Healthcare	Ordinary shares (3)(15)	—	—	—	11/2018	—	640,000		4,000		—		—	%
Total Shares - United States									$	491,311	$	478,634	34.94	%
Equity - Canada
NM APP Canada Corp.**
Net Lease	Membership interest (7)(15)	—	—	—	09/2016	—	—		$	—	$	—	—	%
Total Shares - Canada									$	—	$	—	—	%
Total Shares									$	491,311	$	478,634	34.94	%
Warrants - United States
UniTek Global Services, Inc.
Business Services	Warrants (3)(15)	—	—	—	12/2020	02/2025	13,339		$	—	$	45,326	3.31	%
NHME Holdings Corp. (24)
Healthcare	Warrants (3)(15)	—	—	—	11/2018	—	160,000		1,000		—		—	%
Total Warrants - United States									$	1,000	$	—	3.31	%
Total Funded Investments									$	653,810	$	677,103	49.44	%
Unfunded Debt Investments - United States
New Permian Holdco, Inc.
New Permian Holdco, L.L.C.
Energy	First lien (3)(15)(18) - Undrawn	—	—	—	10/2020	12/2024	$	5,989	$	—	$	—	—	%
Haven Midstream Holdings LLC (20)
Haven Midstream LLC
Specialty Chemicals & Materials	First lien (3)(15)(18) - Undrawn	—	—	—	12/2021	10/2026	8,000		—		—		—	%
Total Unfunded Debt Investments - United States									$	—	$	—	—	%
Total Controlled Investments									$	653,810	$	677,103	49.44	%
Total Investments									$	3,094,186	$	3,069,982	224.27	%

(1)New Mountain Finance Corporation (the "Company") generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"). These investments are generally subject to certain limitations on resale, and may be deemed to be "restricted securities" under the Securities Act.

(2)Investment is pledged as collateral for the Holdings Credit Facility, a revolving credit facility among the Company, as the Collateral Manager, New Mountain Finance Holdings, L.L.C. ("NMF Holdings") as the Borrower, Wells Fargo Securities, LLC, as the Administrative Agent and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian. See Note 7. Borrowings, for details.

(3)Investment is pledged as collateral for the NMFC Credit Facility, a revolving credit facility among the Company as the Borrower and Goldman Sachs Bank USA as the Administrative Agent and the Collateral Agent and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A., Stifel Bank & Trust and MUFG Union Bank, N.A. as Lenders. See Note 7. Borrowings, for details.

(4)Investment is held by New Mountain Finance SBIC, L.P.

(5)Investment is held by New Mountain Finance SBIC II, L.P.

(6)Investment is held by NMF QID NGL Holdings, Inc.

(7)Investment is held by New Mountain Net Lease Corporation.

(8)Investment is pledged as collateral for the DB Credit Facility, a revolving credit facility among New Mountain Finance DB, L.L.C. as the Borrower and Deutsche Bank AG, New York Branch as the Facility Agent. See Note 7. Borrowings, for details.

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

March 31, 2024

(in thousands, except shares)

(unaudited)

(9)Investment is held by NMF Ancora Holdings, Inc.

(10)Investment is held by NMF Permian Holdings, LLC.

(11)Investment is held by NMF HB, Inc.

(12)Investment is held by NMF OEC, Inc.

(13)Investment is held by NMF Pioneer, Inc.

(14)Investment is held by NMF TRM, LLC.

(15)The fair value of the Company's investment is determined using unobservable inputs that are significant to the overall fair value measurement. See Note 4. Fair Value, for details.

(16)Investment is denominated in foreign currency and is translated into U.S. dollars as of the valuation date. As of March 31, 2024, the par value U.S. dollar equivalent of the Tennesee Bidco Limited first lien term loan and drawn first lien term loans is $16,669 and $14,421, respectively, and the Nelipak Holding Company first lien term loan, undrawn first lien term loan and undrawn revolver is $17,964, $6,917 and $1,290, respectively. See Note 2. Summary of Significant Accounting Policies, for details.

(17)Par amount is denominated in U.S. Dollar unless otherwise noted, which may include British Pound ("£") and/or Euro ("€").

(18)Par value amounts represent the drawn or undrawn (as indicated in type of investment) portion of revolving credit facilities or delayed draws. Cost amounts represent the cash received at settlement date net of the impact of paydowns and cash paid for drawn revolvers or delayed draws.

(19)Total Coupon is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest and dividends at a rate that may be determined by reference to the Secured Overnight Financing Rate (SOFR), the Prime Rate (P), the Sterling Overnight Interbank Average Rate (SONIA) and Euro Interbank Offered Rate (EURIBOR) and which resets daily (D), monthly (M), quarterly (Q) or semi-annually (S). For each investment the current coupon rate provided reflects the rate in effect as of March 31, 2024.

(20)The Company holds investments in multiple entities of Haven Midstream Holdings LLC. The Company holds 4.6% of the Class B profits interest in QID NGL, LLC (which at closing represented 97.0% of the ownership in the class B units in QID TRH Holdings, LLC), class A common units of Haven Midstream Holdings LLC, and holds a first lien revolver in Haven Midstream LLC.

(21)The Company holds preferred equity in OEC Holdco, LLC, and two second lien term loans in OEConnection LLC, a wholly-owned subsidiary of OEC Holdco, LLC.

(22)The Company holds preferred equity in Bamboo Health Intermediate Holdings, Inc.(fka Appriss Health Intermediate Holdings, Inc.) and holds a first lien term loan and a first lien revolver in Bamboo Health Holdings, LLC (fka Appriss Health, LLC), a wholly-owned subsidiary of Bamboo Health Intermediate Holdings, Inc.

(23)The Company holds ordinary shares in TVG-Edmentum Holdings, LLC, and subordinated notes in Edmentum Ultimate Holdings, LLC, a wholly-owned subsidiary of TVG-Edmentum Holdings, LLC.

(24)The Company holds ordinary shares and warrants in NHME Holdings Corp., as well as a second lien Tranche A Term Loan in National HME, Inc., a wholly-owned subsidiary of NHME Holdings Corp. The second lien Tranche A Term Loan is entitled to receive 20% of the interest earned on the first lien Tranche A Term Loan, which accrues interest at a rate of SOFR + 5.00%, and 20% of the interest earned on the first lien Tranche B Term Loan, which accrues interest at a rate of SOFR + 6.00%.

(25)The Company holds ordinary shares in New Benevis Topco, LLC, and holds first lien last out term loans and subordinated notes in New Benevis Holdco Inc., a wholly-owned subsidiary of New Benevis Topco, LLC.

(26)The Company holds ordinary shares in AAC Lender Holdings, LLC and two first lien term loans, a first lien revolver and subordinated notes in American Achievement Corporation, a partially-owned subsidiary of AAC Lender Holdings, LLC.

(29)The Company holds ordinary shares in FS WhiteWater Holdings, LLC, and a first lien term loan, a first lien revolver, and three first lien delayed draws in FS WhiteWater Borrower, LLC, a partially-owned subsidiary of FS WhiteWater Holdings, LLC.

(30)The Company holds ordinary shares in Pioneer Topco I, L.P., and two first lien term loans and a first lien revolver in Pioneer Buyer I, LLC, a wholly-owned subsidiary of Pioneer Topco I, L.P.

(31)The Company holds ordinary shares in OA Topco, L.P., and two first lien term loans and a first lien revolver in OA Buyer, Inc., a wholly-owned subsidiary of OA Topco, L.P.

(33)The Company holds ordinary shares in Eagle Infrastructure Super HoldCo, LLC and a first lien term loan in Eagle Infrastructure Services, LLC (fka FR Arsenal Holdings II Corp.), a wholly-owned subsidiary of Eagle Infrastructure Super Holdco, LLC.

(34)The Company holds ordinary shares in Ambrosia Holdco Corp. and two first lien term loans and a subordinated loan in TMK Hawk Parent, Corp., a wholly-owned subsidiary of Ambrosia Holdco Corp.

(35)Investment is on non-accrual status. See Note 3. Investments, for details.

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

March 31, 2024

(in thousands, except shares)

(unaudited)

(36)The Company holds one security purchased under a collateralized agreement to resell on its Consolidated Statement of Assets and Liabilities with a cost basis of $30,000 and a fair value of $16,500 as of March 31, 2024. See Note 2. Summary of Significant Accounting Policies, for details.

(37)Denotes a portfolio company of which the Company is an “Affiliated Person”, as defined in the Investment Company Act of 1940, as amended (the "1940 Act"), due to owning or holding the power to vote 5.0% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of March 31, 2024 and December 31, ~~2016~~2023, along with transactions during the three months ended March 31, 2024 in which the issuer was a non-controlled/affiliated investment, is as follows:


Portfolio Company	Fair Value at December 31, 2023		Gross Additions (A)		Gross Redemptions (B)		Net Change In Unrealized Appreciation (Depreciation)		Fair Value at March 31, 2024		Net Realized Gains (Losses)		Interest Income		Dividend Income		Other Income
Eagle Infrastructure Services, LLC (fka FR Arsenal Holdings II Corp.) / Eagle Infrastructure Super HoldCo, LLC	$	17,873	$	—	$	—	$	1,523	$	19,396	$	—	$	363	$	—	$	—
Sierra Hamilton Holdings Corporation	2,000		—		—		—		2,000		—		—		—		—
TVG-Edmentum Holdings, LLC / Edmentum Ultimate Holdings, LLC	113,786		2,085		—		(23,986)		91,885		—		841		1,244		63
Total Non-Controlled/Affiliated Investments	$	133,659	$	2,085	$	—	$	(22,463)	$	113,281	$	—	$	1,204	$	1,244	$	63

(A)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind (“PIK”) interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement of an existing portfolio company into this category from a different category.

(B)Gross redemptions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category.

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

March 31, 2024

(in thousands, except shares)

(unaudited)

(38) Denotes portfolio companies which the Company "controls", as defined in the 1940 Act, due to owning or holding the power to vote more than 25.0% of the outstanding voting securities of the investment. Fair value as of March 31, 2024 and December 31, 2023, along with transactions during the three months ended March 31, 2024 in which the issuer was a controlled investment, is as follows:


Portfolio Company (1)	Fair Value at December 31, 2023		Gross Additions (A)		Gross Redemptions (B)		Net Change In Unrealized Appreciation (Depreciation)		Fair Value at March 31, 2024		Net Realized Gains (Losses)		Interest Income		Dividend Income		Other Income
Haven Midstream LLC / Haven Midstream Holdings LLC / QID TRH Holdings LLC	$	3,419	$	—	$	—	$	(1)	$	3,418	$	—	$	—	$	—	$	10
National HME, Inc./NHME Holdings Corp.	3,000		—		—		—		3,000		—		—		—		—
New Benevis Topco, LLC / New Benevis Holdco, Inc.	135,401		2,685		—		(5,523)		132,563		—		3,488		—		375
New Permian Holdco, Inc. / New Permian Holdco, L.L.C.	63,170		2,071		—		—		65,241		—		1,272		—		125
NM APP Canada Corp.	7		—		—		(7)		—		31		—		—		—
NM CLFX LP	11,731		—		—		(466)		11,265		—		—		195		—
NM NL Holdings, L.P.	96,071		—		—		4,761		100,832		—		—		2,030		—
NM GP Holdco, LLC	1,048		—		—		52		1,100		—		—		21		—
NM YI LLC	9,550		—		—		100		9,650		—		—		219		—
NMFC Senior Loan Program III LLC	140,000		—		—		—		140,000		—		—		5,862		—
NMFC Senior Loan Program IV LLC	112,400		—		—		—		112,400		—		—		4,356		—
UniTek Global Services, Inc.	91,999		2,231		—		3,404		97,634		—		736		1,496		363
Total Controlled Investments	$	667,796	$	6,987	$	—	$	2,320	$	677,103	$	31	$	5,496	$	14,179	$	873

(A)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement of an existing portfolio company into this category from a different category.

* All or a portion of interest contains PIK interest. See Note 2. Summary of Significant Accounting Policies-Revenue Recognition, for details.

** Indicates assets that the Company deems to be “non-qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70.0% of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. As of March 31, 2024, 14.8% of the Company’s total assets are represented by investments at fair value that are considered non-qualifying assets.

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

March 31, 2024

(unaudited)


			March 31, 2024

	~~December 31, 2016~~
Investment Type		Percent of Total Investments at Fair Value
First lien			57.23	~~44.94~~	%
Second lien			13.52	~~38.76~~	%
Subordinated			3.10	~~4.27~~	%
Equity and other			26.15	~~12.03~~	%
Total investments			100.00	~~100.00~~	%


			March 31, 2024

	~~December 31, 2016~~
Industry Type		Percent of Total Investments at Fair Value
~~Business Services~~Software			28.29	~~29.64~~	%
~~Software~~Business Services			17.74	~~27.00~~	%
~~Consumer Services~~Healthcare			15.39	~~6.82~~	%
Investment ~~Fund~~Funds (includes investments in joint ventures)			8.22	~~6.06~~	%
Education			6.47	~~6.04~~	%
~~Energy~~Consumer Services			5.70	~~4.82~~	%
~~Healthcare Services~~Net Lease			4.00	~~4.61~~	%
Distribution & Logistics			3.80	~~3.96~~	%
~~Federal~~Financial Services			3.51	~~3.86~~	%
~~Net Lease~~Energy			2.19	~~1.73~~	%
~~Business Products~~Packaging			2.02	~~1.60~~	%
~~Media~~Food & Beverage			0.90	~~1.55~~	%
~~Retail~~Business Products			0.73	~~1.35~~	%
~~Healthcare Information Technology~~Consumer Products			0.63	~~0.96~~	%
Specialty Chemicals & Materials			0.41	%
Total investments			100.00	~~100.00~~	%


			March 31, 2024

	~~December 31, 2016~~
Interest Rate Type		Percent of Total Investments at Fair Value
Floating rates			89.67	~~93.16~~	%
Fixed rates			10.33	~~6.84~~	%
Total investments			100.00	~~100.00~~	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments

December 31, 2023

(in thousands, except shares)


Portfolio Company, Location and Industry(1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity/Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets
Non-Controlled/Non-Affiliated Investments
Funded Debt Investments - United States
Paw Midco, Inc.
AAH Topco, LLC
Consumer Services	First lien (2)(15)(18) - Drawn	SOFR(M)	5.50%	10.96%	12/2021	12/2027	$	22,965	$	22,772	$	22,965
	First lien (8)(15)	SOFR(M)	5.50%	10.96%	12/2021	12/2027	20,426		20,278		20,426
	First lien (4)(15)	SOFR(M)	5.50%	10.96%	01/2022	12/2027	9,698		9,628		9,698
	First lien (4)(15)(18) - Drawn	SOFR(M)	5.50%	10.96%	12/2021	12/2027	7,450		7,388		7,450
	Subordinated (3)(15)	FIXED(Q)*	11.50%/PIK	11.50%	12/2021	12/2031	14,011		13,865		13,420
	Subordinated (4)(15)	FIXED(Q)*	11.50%/PIK	11.50%	01/2022	12/2031	5,495		5,437		5,263
									79,368		79,222		5.95	%
Associations, Inc.
Business Services	First lien (2)(15)	SOFR(Q)*	4.00% + 2.50%/PIK	12.18%	07/2021	07/2027	33,701		33,604		33,701
	First lien (2)(15)	SOFR(Q)*	4.00% + 2.50%/PIK	12.13%	07/2021	07/2027	9,037		9,007		9,037
	First lien (8)(15)	SOFR(Q)*	4.00% + 2.50%/PIK	12.15%	07/2021	07/2027	9,036		9,006		9,036
	First lien (8)(15)	SOFR(Q)*	4.00% + 2.50%/PIK	12.13%	07/2021	07/2027	5,457		5,439		5,457
	First lien (8)(15)	SOFR(Q)*	4.00% + 2.50%/PIK	12.17%	07/2021	07/2027	4,341		4,327		4,341
	First lien (2)(15)	SOFR(Q)*	4.00% + 2.50%/PIK	12.16%	10/2023	07/2027	4,121		4,102		4,121
	First lien (3)(15)(18) - Drawn	SOFR(Q)	6.50%	12.14%	07/2021	07/2027	1,252		1,246		1,252
									66,731		66,945		5.03	%
Knockout Intermediate Holdings I Inc. (32)
Kaseya Inc.
Software	First lien (2)(15)	SOFR(Q)*	3.50% + 2.50%/PIK	11.38%	06/2022	06/2029	63,633		63,237		63,633
	First lien (3)(15)(18) - Drawn	SOFR(M)	5.50%	10.86%	06/2022	06/2029	973		966		973
	First lien (3)(15)(18) - Drawn	SOFR(Q)*	3.50% + 2.50%/PIK	11.38%	06/2022	06/2029	237		235		237
									64,438		64,843		4.87	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)


Portfolio Company, Location and Industry(1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity/Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets
GC Waves Holdings, Inc.
Financial Services	First lien (2)(15)	SOFR(M)	6.00%	11.46%	08/2021	08/2028	$	40,270	$	40,008	$	40,270
	First lien (5)(15)	SOFR(M)	6.00%	11.46%	08/2021	08/2028	21,666		21,591		21,666
	First lien (2)(15)(18) - Drawn	SOFR(M)	6.00%	11.46%	10/2019	08/2028	451		446		451
									62,045		62,387		4.68	%
GS Acquisitionco, Inc.
Software	First lien (2)(15)	SOFR(Q)	5.50%	11.00%	08/2019	05/2026	34,023		33,947		34,023
	First lien (5)(15)	SOFR(Q)	5.50%	11.00%	08/2019	05/2026	21,521		21,476		21,521
									55,423		55,544		4.17	%
CentralSquare Technologies, LLC
Software	Second lien (3)(15)	SOFR(Q)	7.50%	13.00%	08/2018	08/2026	47,838		47,581		45,072
	Second lien (8)(15)	SOFR(Q)	7.50%	13.00%	08/2018	08/2026	7,500		7,459		7,066
									55,040		52,138		3.91	%
IG Intermediateco LLC
Infogain Corporation
Business Services	First lien (2)(15)	SOFR(M)	5.50%	10.96%	07/2021	07/2028	18,707		18,605		18,707
	First lien (8)(15)	SOFR(M)	5.50%	10.96%	07/2022	07/2028	7,844		7,781		7,844
	Subordinated (3)(15)	SOFR(Q)	8.25%	13.70%	07/2022	07/2029	17,245		17,060		17,245
									43,446		43,796		3.29	%
iCIMS, Inc.
Software	First lien (8)(15)	SOFR(Q)*	3.88%/PIK + 3.38%	12.62%	08/2022	08/2028	30,783		30,569		31,008
	First lien (2)(15)	SOFR(Q)	7.25%	12.62%	10/2022	08/2028	7,366		7,311		7,440
	First lien (2)(15)	SOFR(Q)*	3.88%/PIK + 3.38%	12.62%	09/2023	08/2028	4,772		4,726		4,807
	First lien (3)(15)(18) - Drawn	SOFR(Q)	6.75%	12.10%	08/2022	08/2028	471		467		471
									43,073		43,726		3.28	%
Deca Dental Holdings LLC
Healthcare	First lien (2)(15)	SOFR(Q)	5.75%	11.20%	08/2021	08/2028	37,477		37,204		36,791
	First lien (3)(15)	SOFR(Q)	5.75%	11.20%	08/2021	08/2028	3,945		3,915		3,873
	First lien (3)(15)(18) - Drawn	SOFR(Q)	5.75%	11.20%	08/2021	08/2027	2,623		2,597		2,576
									43,716		43,240		3.25	%
MRI Software LLC
Software	First lien (5)(15)	SOFR(Q)	5.50%	10.95%	01/2020	02/2027	21,655		21,610		21,598
	First lien (3)(15)	SOFR(Q)	5.50%	10.95%	03/2021	02/2027	7,670		7,655		7,650
	First lien (2)(15)	SOFR(Q)	5.50%	10.95%	03/2021	02/2027	4,568		4,561		4,557
	First lien (2)(15)	SOFR(Q)	5.50%	10.95%	01/2020	02/2027	3,140		3,133		3,132
	First lien (3)(15)	SOFR(Q)	5.50%	10.95%	01/2020	02/2027	801		799		800
									37,758		37,737		2.83	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)


Portfolio Company, Location and Industry(1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity/Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets
WEG Sub Intermediate Holdings, LLC
Wealth Enhancement Group, LLC
Financial Services	First lien (2)(15)	SOFR(Q)	5.75%	11.11%	08/2021	10/2027	$	18,758	$	18,715	$	18,758
	First lien (2)(15)(18) - Drawn	SOFR(Q)	5.75%	11.20%	05/2022	10/2027	13,336		13,307		13,336
	First lien (2)(15)	SOFR(Q)	5.75%	11.23%	01/2022	10/2027	1,241		1,232		1,241
	First lien (2)(15)	SOFR(Q)	5.75%	11.23%	01/2022	10/2027	832		826		832
	Subordinated (3)(15)	FIXED(Q)*	15.00%/PIK	15.00%	05/2023	05/2033	3,513		3,464		3,459
									37,544		37,626		2.83	%
Recorded Future, Inc.
Software	First lien (8)(15)	SOFR(M)	5.25%	10.71%	08/2019	07/2025	24,220		24,147		24,220
	First lien (2)(15)	SOFR(M)	5.25%	10.71%	03/2021	07/2025	12,524		12,484		12,524
									36,631		36,744		2.76	%
Auctane Inc. (fka Stamps.com Inc.)
Software	First lien (8)(15)	SOFR(Q)	5.75%	11.23%	10/2021	10/2028	21,847		21,684		21,473
	First lien (2)(15)	SOFR(Q)	5.75%	11.23%	10/2021	10/2028	14,774		14,664		14,522
									36,348		35,995		2.70	%
OEC Holdco, LLC (21)
OEConnection LLC
Software	Second lien (2)(15)	SOFR(M)	7.00%	12.46%	12/2021	09/2027	23,406		23,239		23,406
	Second lien (2)(15)	SOFR(M)	7.00%	12.46%	09/2019	09/2027	12,044		11,977		12,044
									35,216		35,450		2.66	%
Foreside Financial Group, LLC
Business Services	First lien (2)(15)	SOFR(Q)	5.50%	11.04%	05/2022	09/2027	33,698		33,444		33,698
	First lien (3)(15)(18) - Drawn	SOFR(Q)	5.50%	11.02%	05/2022	09/2027	1,006		996		1,006
	First lien (3)(15)	SOFR(Q)	5.50%	11.04%	05/2022	09/2027	347		344		347
									34,784		35,051		2.63	%
KAMC Holdings, Inc.
Business Services	Second lien (2)(15)	SOFR(Q)	8.00%	13.63%	08/2019	08/2027	18,750		18,673		17,079
	Second lien (8)(15)	SOFR(Q)	8.00%	13.63%	08/2019	08/2027	18,750		18,673		17,079
									37,346		34,158		2.56	%
IG Investments Holdings, LLC
Business Services	First lien (2)(15)	SOFR(Q)	6.00%	11.48%	09/2021	09/2028	28,839		28,625		28,839
	First lien (2)(15)	SOFR(Q)	6.00%	11.48%	02/2022	09/2028	4,214		4,197		4,214
									32,822		33,053		2.48	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)


Portfolio Company, Location and Industry(1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity/Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets
Granicus, Inc.
Software	First lien (4)(15)	SOFR(Q)*	5.50% + 1.50%/PIK	12.48%	01/2021	01/2027	$	15,463	$	15,396	$	15,463
	First lien (8)(15)	SOFR(Q)*	5.50% + 1.50%/PIK	12.48%	01/2021	01/2027	5,981		5,954		5,981
	First lien (2)(15)	SOFR(Q)*	5.50% + 1.50%/PIK	12.48%	01/2021	01/2027	5,899		5,874		5,899
	First lien (2)(15)	SOFR(Q)	6.00%	11.48%	04/2021	01/2027	4,542		4,511		4,542
	First lien (3)(15)(18) - Drawn	SOFR(M)	6.50%	11.96%	01/2021	01/2027	579		575		579
									32,310		32,464		2.44	%
TigerConnect, Inc.
Healthcare	First lien (8)(15)	SOFR(Q)*	3.38% + 3.38%/PIK	12.28%	02/2022	02/2028	29,868		29,644		29,614
	First lien (2)(15)(18) - Drawn	SOFR(Q)*	3.38% + 3.38%/PIK	12.28%	02/2022	02/2028	1,354		1,354		1,343
									30,998		30,957		2.32	%
Diamond Parent Holdings Corp. (27)
Diligent Corporation
Software	First lien (2)(15)	SOFR(Q)	5.75%	11.28%	03/2021	08/2025	17,404		17,369		16,998
	First lien (3)(15)	SOFR(Q)	6.25%	11.78%	12/2018	08/2025	5,768		5,755		5,654
	First lien (2)(15)	SOFR(Q)	5.75%	11.28%	03/2021	08/2025	5,679		5,667		5,546
	First lien (3)(15)(18) - Drawn	SOFR(Q)	6.25%	11.76%	03/2021	08/2025	1,957		1,947		1,919
									30,738		30,117		2.26	%
OA Topco, L.P. (31)
OA Buyer, Inc.
Healthcare	First lien (2)(15)	SOFR(M)	5.50%	10.86%	12/2021	12/2028	27,707		27,493		27,707
	First lien (2)(15)	SOFR(M)	5.50%	10.86%	05/2022	12/2028	1,754		1,740		1,754
									29,233		29,461		2.21	%
NMC Crimson Holdings, Inc.
Healthcare	First lien (8)(15)	SOFR(Q)	6.09%	11.64%	03/2021	03/2028	19,259		19,067		19,133
	First lien (3)(15)(18) - Drawn	SOFR(Q)	6.09%	11.62%	03/2021	03/2028	5,012		4,992		4,979
	First lien (2)(15)	SOFR(Q)	6.09%	11.64%	03/2021	03/2028	4,913		4,864		4,881
									28,923		28,993		2.18	%
Foundational Education Group, Inc.
Education	Second lien (5)(15)	SOFR(Q)	6.50%	12.14%	08/2021	08/2029	22,500		22,412		22,100
	Second lien (2)(15)	SOFR(Q)	6.50%	12.14%	08/2021	08/2029	7,009		6,989		6,884
									29,401		28,984		2.18	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)


Portfolio Company, Location and Industry(1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity/Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets
Fortis Solutions Group, LLC
Packaging	First lien (2)(15)	SOFR(Q)	5.50%	10.95%	10/2021	10/2028	$	17,353	$	17,219	$	17,243
	First lien (8)(15)	SOFR(Q)	5.50%	10.95%	10/2021	10/2028	10,092		10,017		10,028
	First lien (3)(15)	SOFR(Q)	5.50%	10.95%	10/2021	10/2028	1,178		1,168		1,171
	First lien (3)(15)(18) - Drawn	SOFR(Q)	5.50%	10.95%	10/2021	10/2027	143		142		142
	First lien (3)(15)(18) - Drawn	SOFR(Q)	5.50%	10.98%	06/2022	10/2028	138		137		138
	First lien (3)(15)	SOFR(Q)	5.50%	10.95%	10/2021	10/2028	80		80		80
									28,763		28,802		2.16	%
PetVet Care Centers, LLC
Consumer Services	First lien (2)	SOFR(M)	6.00%	11.36%	10/2023	11/2030	28,430		28,148		28,439		2.14	%
Syndigo LLC
Software	Second lien (4)(15)	SOFR(M)	8.00%	13.48%	12/2020	12/2028	22,500		22,379		22,500
	Second lien (2)(15)	SOFR(M)	8.00%	13.48%	02/2022	12/2028	5,697		5,708		5,697
									28,087		28,197		2.12	%
ACI Parent Inc. (28)
ACI Group Holdings, Inc.
Healthcare	First lien (2)(15)	SOFR(M)	5.50%	10.96%	08/2021	08/2028	22,025		21,868		21,498
	First lien (3)(15)	SOFR(M)	5.50%	10.96%	08/2021	08/2028	3,904		3,871		3,810
	First lien (3)(15)(18) - Drawn	SOFR(M)	5.50%	10.96%	08/2021	08/2028	1,397		1,384		1,364
	First lien (3)(15)(18) - Drawn	SOFR(M)	5.50%	10.96%	08/2021	08/2027	353		350		345
									27,473		27,017		2.03	%
CRCI Longhorn Holdings, Inc.
Business Services	Second lien (3)(15)	SOFR(M)	7.25%	12.71%	08/2018	08/2026	18,266		18,237		18,184
	Second lien (8)(15)	SOFR(M)	7.25%	12.71%	08/2018	08/2026	7,500		7,488		7,467
									25,725		25,651		1.93	%
Idera, Inc.
Software	Second lien (4)(15)	SOFR(Q)	6.75%	12.28%	06/2019	03/2029	22,500		22,273		22,500
	Second lien (3)(15)	SOFR(Q)	6.75%	12.28%	04/2021	03/2029	3,000		2,989		3,000
									25,262		25,500		1.91	%
AmeriVet Partners Management, Inc.
Consumer Services	First lien (2)(15)	SOFR(Q)	5.50%	11.00%	02/2022	02/2028	19,159		19,089		19,159
	First lien (2)(15)	SOFR(Q)	5.50%	11.00%	02/2022	02/2028	5,331		5,308		5,331
	First lien (3)(15)(18) - Drawn	SOFR(Q)	5.50%	11.00%	02/2022	02/2028	700		697		700
									25,094		25,190		1.89	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)


Portfolio Company, Location and Industry(1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity/Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets
DOCS, MSO, LLC
Healthcare	First lien (8)(15)	SOFR(M)	5.75%	11.20%	06/2022	06/2028	$	18,572	$	18,572	$	18,238
	First lien (4)(15)	SOFR(M)	5.75%	11.20%	06/2022	06/2028	6,955		6,955		6,830
									25,527		25,068		1.88	%
HS Purchaser, LLC / Help/Systems Holdings, Inc.
Software	Second lien (5)(15)	SOFR(S)	6.75%	12.35%	11/2019	11/2027	22,500		22,429		21,059
	Second lien (2)(15)	SOFR(S)	6.75%	12.35%	11/2019	11/2027	4,208		4,184		3,938
									26,613		24,997		1.88	%
Xactly Corporation
Software	First lien (4)(15)	SOFR(Q)	7.25%	12.74%	07/2017	07/2025	22,500		22,472		22,500		1.69	%
Sierra Enterprises, LLC
Food & Beverage	First lien (3)	SOFR(Q)*	4.25%/PIK + 2.50%	12.13%	06/2023	05/2027	23,780		20,370		22,055		1.66	%
FS WhiteWater Holdings, LLC (29)
FS WhiteWater Borrower, LLC
Consumer Services	First lien (5)(15)	SOFR(Q)	5.75%	11.25%	12/2021	12/2027	10,290		10,217		10,125
	First lien (3)(15)(18) - Drawn	SOFR(Q)	6.00%	11.52%	07/2022	12/2027	4,503		4,462		4,466
	First lien (5)(15)	SOFR(Q)	5.75%	11.28%	12/2021	12/2027	3,454		3,427		3,398
	First lien (5)(15)	SOFR(Q)	5.75%	11.25%	12/2021	12/2027	3,432		3,407		3,378
	First lien (3)(15)(18) - Drawn	SOFR(M)	5.75%	11.26%	12/2021	12/2027	315		312		310
									21,825		21,677		1.63	%
Bullhorn, Inc.
Software	First lien (2)(15)	SOFR(M)	5.50%	10.96%	09/2019	09/2026	16,487		16,432		16,487
	First lien (2)(15)	SOFR(M)	5.50%	10.96%	10/2021	09/2026	3,407		3,401		3,407
	First lien (2)(15)	SOFR(M)	5.50%	10.96%	09/2019	09/2026	763		760		763
	First lien (2)(15)	SOFR(M)	5.50%	10.96%	09/2019	09/2026	342		341		342
	First lien (2)(15)	SOFR(M)	5.50%	10.96%	09/2019	09/2026	273		272		273
									21,206		21,272		1.60	%
YLG Holdings, Inc.
Business Services	First lien (5)(15)	SOFR(Q)	5.00%	10.48%	11/2019	10/2025	17,677		17,646		17,676
	First lien (5)(15)	SOFR(Q)	5.00%	10.48%	11/2019	10/2025	2,302		2,298		2,301
	First lien (5)(15)(18) - Drawn	SOFR(Q)	5.00%	10.48%	10/2021	10/2025	1,204		1,196		1,204
	First lien (5)(15)(18) - Drawn	SOFR(Q)	5.50%	10.99%	10/2021	10/2025	80		80		80
									21,220		21,261		1.60	%
TMK Hawk Parent, Corp.
Distribution & Logistics	First lien (2)(15)	SOFR(Q)	3.50%	9.14%	06/2019	08/2024	16,227		15,852		9,736
	First lien (8)(15)	SOFR(Q)	3.50%	9.14%	10/2019	08/2024	15,651		15,190		9,392
	First lien (2)	SOFR(M)	9.50%	14.98%	12/2023	05/2024	1,033		1,033		1,033
	First lien (8)	SOFR(M)	9.50%	14.98%	12/2023	05/2024	996		996		996
									33,071		21,157		1.59	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)


Portfolio Company, Location and Industry(1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity/Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets
AAC Lender Holdings, LLC (26)
American Achievement Corporation (aka AAC Holding Corp.)
Education	First lien (2)(15)	SOFR(M)(34)*	5.75%/PIK + 0.50%	11.69%	09/2015	09/2026	$	29,879	$	29,842	$	20,586
	First lien (3)(15)	SOFR(M)(34)*	13.50%/PIK + 0.50%	19.44%	06/2021	09/2026	1,527		1,527		—
	Subordinated (3)(15)	SOFR(Q)(34)*	1.00%/PIK	7.54%	03/2021	09/2026	5,230		—		—
									31,369		20,586		1.55	%
MED Parentco, LP
Healthcare	Second lien (8)(15)	SOFR(M)	8.25%	13.72%	08/2019	08/2027	20,857		20,769		20,119		1.51	%
Brave Parent Holdings, Inc.
Software	First lien (5)(15)	SOFR(M)	5.00%	10.36%	11/2023	11/2030	20,171		20,071		20,070		1.51	%
Cardinal Parent, Inc.
Software	First lien (4)	SOFR(Q)	4.50%	10.00%	10/2020	11/2027	11,852		11,798		10,919
	Second lien (4)(15)	SOFR(Q)	7.75%	13.25%	11/2020	11/2028	9,767		9,698		8,975
									21,496		19,894		1.49	%
Convey Health Solutions, Inc.
Healthcare	First lien (4)(15)	SOFR(Q)	5.25%	10.70%	09/2019	09/2026	19,022		18,928		16,768
	First lien (4)(15)	SOFR(Q)	5.25%	10.70%	02/2022	09/2026	3,176		3,146		2,800
									22,074		19,568		1.47	%
Trinity Air Consultants Holdings Corporation
Business Services	First lien (2)(15)	SOFR(S)	5.75%	11.29%	06/2021	06/2027	15,382		15,283		15,382
	First lien (2)(15)(18) - Drawn	SOFR(S)	5.75%	11.18%	06/2021	06/2027	4,070		4,038		4,070
									19,321		19,452		1.46	%
Groundworks, LLC
Consumer Services	First lien (4)(15)	SOFR(Q)	6.50%	11.90%	03/2023	03/2030	19,517		19,245		19,330		1.45	%
Notorious Topco, LLC
Consumer Products	First lien (8)(15)	SOFR(Q)	6.75%	12.28%	11/2021	11/2027	9,950		9,896		9,215
	First lien (8)(15)	SOFR(Q)	6.75%	12.28%	05/2022	11/2027	9,825		9,769		9,100
	First lien (3)(15)(18) - Drawn	SOFR(Q)	6.75%	12.28%	11/2021	11/2027	867		858		803
	First lien (3)(15)(18) - Drawn	SOFR(Q)	6.75%	12.28%	11/2021	05/2027	59		59		55
									20,582		19,173		1.44	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)


Portfolio Company, Location and Industry(1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity/Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets
Pioneer Topco I, L.P. (30)
Pioneer Buyer I, LLC
Software	First lien (8)(15)	SOFR(Q)*	7.00%/PIK	12.35%	11/2021	11/2028	$	16,802	$	16,700	$	16,802
	First lien (8)(15)	SOFR(Q)*	7.00%/PIK	12.35%	03/2022	11/2028	2,303		2,287		2,303
									18,987		19,105		1.43	%
DG Investment Intermediate Holdings 2, Inc.
Business Services	Second lien (3)	SOFR(M)	6.75%	12.22%	03/2021	03/2029	20,313		20,275		18,333		1.38	%
Power Grid Holdings, Inc.
Business Products	First lien (4)(15)	SOFR(Q)	4.75%	10.14%	11/2023	12/2030	18,193		18,013		18,011
	First lien (3)(15)(18) - Drawn	SOFR(Q)	4.75%	10.12%	11/2023	12/2030	214		212		212
									18,225		18,223		1.37	%
Avalara, Inc.
Software	First lien (8)(15)	SOFR(Q)	7.25%	12.60%	10/2022	10/2028	17,198		17,015		17,198		1.29	%
Coyote Buyer, LLC
Specialty Chemicals & Materials	First lien (5)	SOFR(Q)	6.00%	11.53%	03/2020	02/2026	13,653		13,625		13,653
	First lien (5)	SOFR(Q)	8.00%	13.54%	10/2020	08/2026	2,457		2,445		2,457
									16,070		16,110		1.21	%
Oranje Holdco, Inc.
Education	First lien (8)(15)	SOFR(Q)	7.50%	12.88%	02/2023	02/2029	7,440		7,357		7,440
	First lien (2)(15)	SOFR(Q)	7.50%	12.88%	02/2023	02/2029	7,440		7,357		7,440
									14,714		14,880		1.12	%
EAB Global, Inc.
Education	Second lien (2)(15)	SOFR(M)	6.50%	11.97%	08/2021	08/2029	14,868		14,695		14,868		1.12	%
Kele Holdco, Inc.
Distribution & Logistics	First lien (5)(15)	SOFR(M)	5.25%	10.71%	02/2020	02/2026	14,796		14,767		14,796		1.11	%
Coupa Holdings, LLC
Software	First lien (2)(15)	SOFR(M)	7.50%	12.86%	02/2023	02/2030	7,230		7,147		7,303
	First lien (8)(15)	SOFR(M)	7.50%	12.86%	02/2023	02/2030	7,230		7,147		7,303
									14,294		14,606		1.10	%
Daxko Acquisition Corporation
Software	First lien (8)(15)	SOFR(M)	5.50%	10.96%	10/2021	10/2028	13,011		12,914		13,011
	First lien (2)(15)	SOFR(M)	5.50%	10.96%	10/2021	10/2028	1,096		1,088		1,096
	First lien (3)(15)(18) - Drawn	SOFR(M)	5.50%	10.96%	10/2021	10/2028	66		65		66
	First lien (3)(15)(18) - Drawn	P(Q)	4.50%	13.00%	10/2021	10/2027	66		65		66
									14,132		14,239		1.07	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)


Portfolio Company, Location and Industry(1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity/Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets
IMO Investor Holdings, Inc.
Healthcare	First lien (2)(15)	SOFR(Q)	6.00%	11.40%	05/2022	05/2029	$	12,844	$	12,739	$	12,742
	First lien (3)(15)(18) - Drawn	SOFR(S)	6.00%	11.39%	05/2022	05/2029	1,139		1,128		1,130
	First lien (3)(15)(18) - Drawn	SOFR(S)	6.00%	11.42%	05/2022	05/2028	62		61		61
									13,928		13,933		1.05	%
Alegeus Technologies Holdings Corp.
Healthcare	First lien (8)(15)	SOFR(S)	8.25%	13.75%	09/2018	09/2024	13,444		13,433		13,444		1.01	%
Calabrio, Inc.
Software	First lien (5)	SOFR(M)	7.13%	12.48%	04/2021	04/2027	12,347		12,290		12,224
	First lien (3)(18) - Drawn	SOFR(M)	7.13%	12.48%	04/2021	04/2027	850		843		841
									13,133		13,065		0.98	%
USRP Holdings, Inc.
Business Services	First lien (2)(15)	SOFR(S)	5.75%	11.18%	07/2021	07/2027	11,226		11,152		11,226
	First lien (3)(15)	SOFR(S)	5.75%	11.18%	07/2021	07/2027	1,462		1,451		1,462
									12,603		12,688		0.95	%
CFS Management, LLC
Healthcare	First lien (2)(15)	SOFR(Q)*	6.25% + 0.75%/PIK	12.61%	08/2019	07/2024	11,188		11,181		9,775
	First lien (2)(15)	SOFR(Q)*	6.25% + 0.75%/PIK	12.61%	08/2019	07/2024	3,333		3,330		2,912
									14,511		12,687		0.95	%
CHA Holdings, Inc.
Business Services	Second lien (4)(15)	SOFR(M)	8.75%	14.22%	04/2018	04/2026	7,012		6,985		7,012
	Second lien (3)(15)	SOFR(M)	8.75%	14.22%	04/2018	04/2026	4,453		4,436		4,454
									11,421		11,466		0.86	%
Anaplan, Inc.
Software	First lien (2)(15)	SOFR(Q)	6.50%	11.85%	06/2022	06/2029	10,618		10,535		10,618		0.80	%
Specialtycare, Inc.
Healthcare	First lien (2)(15)	SOFR(Q)	5.75%	11.41%	06/2021	06/2028	10,352		10,253		9,938
	First lien (3)(15)(18) - Drawn	SOFR(M)	4.00%	9.46%	06/2021	06/2026	78		77		76
	First lien (3)(15)	SOFR(Q)	5.75%	11.41%	06/2021	06/2028	78		76		76
									10,406		10,090		0.76	%
Quartz Holding Company
Software	Second lien (3)(15)	SOFR(M)	8.00%	13.46%	04/2019	04/2027	10,000		9,900		10,000		0.75	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)


Portfolio Company, Location and Industry(1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity/Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets
CG Group Holdings, LLC
Specialty Chemicals & Materials	First lien (2)(15)	SOFR(Q)*	6.75% + 2.00%/PIK	14.10%	07/2021	07/2027	$	8,403	$	8,342	$	8,039
	First lien (3)(15)(18) - Drawn	SOFR(M)*	6.75% + 2.00%/PIK	14.11%	07/2021	07/2026	935		925		894
									9,267		8,933		0.67	%
KPSKY Acquisition Inc.
Business Services	First lien (8)(15)	SOFR(Q)	5.25%	10.73%	10/2021	10/2028	6,898		6,846		6,763
	First lien (2)(15)(18) - Drawn	SOFR(Q)	5.25%	10.73%	06/2022	10/2028	1,160		1,150		1,138
	First lien (2)(15)	SOFR(Q)	5.25%	10.76%	10/2021	10/2028	790		784		774
	First lien (3)(15)(18) - Drawn	SOFR(Q)	5.75%	11.23%	11/2023	10/2028	19		19		19
									8,799		8,694		0.65	%
Ncontracts, LLC
Software	First lien (2)	SOFR(S)	6.50%	11.80%	12/2023	12/2029	8,372		8,268		8,267		0.62	%
Virtusa Corporation
Business Services	Subordinated (3)	FIXED(S)	7.13%	7.13%	10/2022	12/2028	9,401		7,565		8,077		0.61	%
PPVA Black Elk (Equity) LLC
Business Services	Subordinated (3)(15)	SOFR(Q)	—	—	05/2013	—	14,500		14,500		7,975		0.60	%
TRC Companies L.L.C. (fka Energize Holdco LLC)
Business Services	Second lien (2)(15)	SOFR(M)	6.75%	12.22%	11/2021	12/2029	7,950		7,918		7,711		0.58	%
DS Admiral Bidco, LLC
Software	First lien (2)(15)	SOFR(Q)	7.00%	12.35%	12/2022	03/2028	7,472		7,377		7,564		0.57	%
PPV Intermediate Holdings, LLC
Consumer Services	First lien (4)(15)	SOFR(Q)	5.75%	11.14%	08/2022	08/2029	7,514		7,449		7,514		0.56	%
Safety Borrower Holdings LLC
Software	First lien (2)(15)	SOFR(M)	5.25%	10.87%	09/2021	09/2027	6,904		6,881		6,904
	First lien (3)(15)(18) - Drawn	P(Q)	4.25%	12.75%	09/2021	09/2027	384		382		384
									7,263		7,288		0.55	%
Transcendia Holdings, Inc.
Packaging	Second lien (8)(15)	L(Q)(34)	8.00%	13.61%	06/2017	05/2025	14,500		14,445		7,250		0.54	%
Community Brands ParentCo, LLC
Software	First lien (2)(15)	SOFR(M)	5.50%	10.96%	02/2022	02/2028	7,091		7,037		6,899		0.52	%
Sun Acquirer Corp.
Consumer Services	First lien (2)(15)	SOFR(M)	5.75%	11.22%	09/2021	09/2028	3,945		3,919		3,878
	First lien (2)(15)	SOFR(M)	5.75%	11.22%	09/2021	09/2028	2,788		2,757		2,740
	First lien (3)(15)(18) - Drawn	SOFR(M)	5.75%	11.22%	09/2021	09/2027	112		113		110
									6,789		6,728		0.51	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)


Portfolio Company, Location and Industry(1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity/Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets
Houghton Mifflin Harcourt Company
Education	First lien (8)	SOFR(M)	5.25%	10.71%	10/2023	04/2029	$	6,822	$	6,430	$	6,704	0.50	%
Greenway Health, LLC
Healthcare	First lien (8)	SOFR(S)	6.75%	11.93%	12/2023	04/2029	6,349		6,254		6,254		0.47	%
Appriss Health Holdings, Inc. (22)
Appriss Health, LLC
Healthcare	First lien (8)(15)	SOFR(Q)	6.75%	12.32%	05/2021	05/2027	6,188		6,150		6,188		0.46	%
Pye-Barker Fire & Safety, LLC
Business Services	First lien (2)(15)	SOFR(Q)	5.50%	11.00%	11/2021	11/2027	5,109		5,071		5,109		0.38	%
Healthspan Buyer, LLC
Healthcare	First lien (8)(15)	SOFR(Q)	5.75%	11.10%	10/2023	10/2030	5,120		5,070		5,069		0.38	%
Cube Industrials Buyer, Inc.
Business Products	First lien (3)(15)	SOFR(Q)	6.00%	11.40%	10/2023	10/2030	4,483		4,450		4,450		0.33	%
CommerceHub, Inc.
Software	First lien (3)(15)	SOFR(Q)	6.25%	11.79%	06/2023	12/2027	3,960		3,564		3,960		0.30	%
Project Power Buyer, LLC
Software	First lien (2)(15)	SOFR(Q)	7.00%	12.35%	01/2023	05/2026	3,553		3,513		3,553		0.27	%
Next Holdco, LLC
Healthcare	First lien (2)(15)	SOFR(M)	6.00%	11.37%	11/2023	11/2030	3,520		3,494		3,494		0.26	%
DCA Investment Holding, LLC
Healthcare	First lien (2)(15)	SOFR(Q)	6.41%	11.75%	03/2021	04/2028	1,823		1,815		1,768
	First lien (3)(15)(18) - Drawn	SOFR(Q)	6.50%	11.85%	12/2022	04/2028	1,021		1,007		992
									2,822		2,760		0.21	%
New Trojan Parent, Inc.
Healthcare	Second lien (2)(15)	SOFR(M)	7.25%	12.72%	01/2021	01/2029	26,762		26,663		1,421		0.11	%
PPVA Fund, L.P.
Business Services	Collateralized Financing (34)(35)	—	—	—	11/2014	—	—		—		—		—	%
Total Funded Debt Investments - United States									$	1,992,317	$	1,917,817	144.02	%
Funded Debt Investments - United Kingdom
Aston FinCo S.a r.l. / Aston US Finco, LLC**
Software	Second lien (8)(15)	SOFR(M)	8.25%	13.72%	10/2019	10/2027	$	34,459	$	34,301	$	34,458	2.59	%
Integro Parent Inc.**
Business Services	First lien (2)(15)	SOFR(Q)*	12.25%/PIK	17.60%	10/2015	10/2024	4,086		4,085		4,086
	First lien (3)(15)	SOFR(Q)*	12.25%/PIK	17.60%	06/2018	10/2024	807		805		807
	Second lien (3)(15)	SOFR(Q)*	12.25%/PIK	17.60%	10/2015	10/2024	13,657		12,888		13,231
									17,778		18,124		1.36	%
Total Funded Debt Investments - United Kingdom									$	52,079	$	52,582	3.95	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)


Portfolio Company, Location and Industry(1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity/Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets
Funded Debt Investments - Jersey
Tennessee Bidco Limited **
Business Services	First lien (3)(15)(16)	SONIA(D)*	5.00% +2.50% /PIK	12.96%	08/2021	08/2028	£	13,039	$	17,864	$	16,600
	First lien (3)(15)(16)	SONIA(D)*	5.00% +2.50% /PIK	12.96%	08/2021	08/2028	£	10,734	13,407		13,664
	First lien (3)(15)	SOFR(S)*	5.00% +2.50% /PIK	13.03%	08/2021	08/2028	$	10,312	10,200		10,312
	First lien (3)(15)	SOFR(S)*	5.00% +2.50% /PIK	12.90%	08/2021	08/2028	$	6,373	6,300		6,373
	First lien (3)(15)(16)	EURIBOR(S)*	5.00% +2.50% /PIK	11.47%	08/2021	08/2028	€	716	726		791
									48,497		47,740		3.58	%
Total Funded Debt Investments - Jersey									$	48,497	$	47,740	3.58	%
Funded Debt Investments - Australia
Atlas AU Bidco Pty Ltd**
Business Services	First lien (2)(15)	SOFR(M)	7.25%	12.61%	12/2022	12/2029	$	3,454	$	3,407	$	3,454
	First lien (2)	SOFR(M)	6.75%	12.11%	12/2023	12/2029	1,345		1,332		1,332
									4,739		4,786		0.36	%
Total Funded Debt Investments - Australia									$	4,739	$	4,786	0.36	%
Total Funded Debt Investments									$	2,097,632	$	2,022,925	151.91	%
Equity - United States
Dealer Tire Holdings, LLC
Distribution & Logistics	Preferred shares (3)(15)	FIXED(S)*	7.00%/PIK	7.00%	09/2021	—	56,271		$	70,383	$	74,768	5.61	%
Symplr Software Intermediate Holdings, Inc.
Healthcare	Preferred shares (4)(15)	SOFR(Q)*	10.50%/PIK	16.03%	11/2018	—	7,500		13,999		13,807
	Preferred shares (3)(15)	SOFR(Q)*	10.50%/PIK	16.03%	11/2018	—	2,586		4,826		4,759
									18,825		18,566		1.39	%
Knockout Intermediate Holdings I Inc. (32)
Software	Preferred shares (3)(15)	FIXED(S)*	11.75%/PIK	11.75%	06/2022	—	15,150		16,837		17,019		1.28	%
ACI Parent Inc. (28)
Healthcare	Preferred shares (3)(15)	FIXED(Q)*	11.75%/PIK	11.75%	08/2021	—	12,500		16,414		15,040		1.13	%
Project Essential Super Parent, Inc.
Software	Preferred shares (3)(15)	SOFR(Q)*	9.50%/PIK	14.85%	04/2021	—	10,000		13,754		12,382		0.93	%
Diamond Parent Holdings Corp. (27)
Diligent Preferred Issuer, Inc.
Software	Preferred shares (3)(15)	FIXED(S)*	10.50%/PIK	10.50%	04/2021	—	10,000		12,771		12,162		0.91	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)


Portfolio Company, Location and Industry(1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity/Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets
OEC Holdco, LLC (21)
Software	Preferred shares (12)(15)	FIXED(S)*	11.00%/PIK	11.00%	12/2021	—	7,214		$	8,431	$	8,115	0.61	%
HB Wealth Management, LLC
Financial Services	Preferred shares (11)(15)	FIXED(Q)*	4.00%/PIK	4.00%	09/2021	—	48,303		4,777		5,125		0.38	%
FS WhiteWater Holdings, LLC (29)
Consumer Services	Ordinary shares (5)(15)	—	—	—	12/2021	—	50,000		5,000		4,454		0.33	%
OA Topco, L.P. (31)
Healthcare	Ordinary shares (3)(15)	—	—	—	12/2021	—	2,000,000		2,000		3,343		0.25	%
Appriss Health Holdings, Inc. (22)
Appriss Health Intermediate Holdings, Inc.
Healthcare	Preferred shares (3)(15)	FIXED(Q)*	11.00%/PIK	11.00%	05/2021	—	2,333		2,992		2,863		0.21	%
Pioneer Topco I, L.P. (30)
Software	Ordinary shares (13)(15)	—	—	—	11/2021	—	199,980		2,000		1,796		0.13	%
GEDC Equity, LLC
Healthcare	Ordinary shares (3)(15)	—	—	—	06/2023	—	190,000		190		150		0.01	%
Ancora Acquisition LLC
Education	Preferred shares (9)(15)	SOFR(Q)	—	—	08/2013	—	372		83		—		—	%
AAC Lender Holdings, LLC(26)
Education	Ordinary shares (3)(15)	SOFR(Q)	—	—	03/2021	—	758		—		—		—	%
Total Shares - United States									$	174,457	$	175,783	13.17	%
Equity - Hong Kong
Bach Special Limited (Bach Preference Limited)**
Education	Preferred shares (3)(15)	FIXED(Q)*	12.25%/PIK	12.25%	09/2017	—	122,712		$	12,189	$	11,742	0.88	%
Total Shares - Hong Kong									$	12,189	$	11,742	0.88	%
Total Shares									$	186,646	$	187,525	14.05	%
Total Funded Investments									$	2,284,278	$	2,210,450	165.96	%
Unfunded Debt Investments - United States
Coupa Holdings, LLC
Software	First lien (3)(15)(18) - Undrawn	—	—	—	02/2023	08/2024	$	1,291	$	—	$	13
	First lien (3)(15)(18) - Undrawn	—	—	—	02/2023	02/2029	989		(12)		—
									(12)		13		0.00	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)


Portfolio Company, Location and Industry(1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity/Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets
PetVet Care Centers, LLC
Consumer Services	First lien (3)(18) - Undrawn	—	—	—	10/2023	11/2025	$	3,708	$	—	$	1
	First lien (3)(18) - Undrawn	—	—	—	10/2023	11/2029	3,708		(37)		—
									(37)		1		0.00	%
AAC Lender Holdings, LLC (26)
American Achievement Corporation (aka AAC Holding Corp.)
Education	First lien (3)(15)(18) - Undrawn	—	—	—	01/2021	09/2026	2,652		—		—		—	%
Safety Borrower Holdings LLC
Software	First lien (3)(15)(18) - Undrawn	—	—	—	09/2021	09/2027	128		(1)		—		—	%
Project Power Buyer, LLC
Software	First lien (3)(15)(18) - Undrawn	—	—	—	01/2023	05/2025	184		(3)		—		—	%
Appriss Health Holdings, Inc. (22)
Appriss Health, LLC
Healthcare	First lien (3)(15)(18) - Undrawn	—	—	—	05/2021	05/2027	417		(4)		—		—	%
PPV Intermediate Holdings, LLC
Consumer Services	First lien (3)(15)(18) - Undrawn	—	—	—	08/2022	08/2029	486		(5)		—		—	%
Coyote Buyer, LLC
Specialty Chemicals & Materials	First lien (3)(18) - Undrawn	—	—	—	03/2020	02/2025	1,013		(5)		—		—	%
Bullhorn, Inc.
Software	First lien (3)(15)(18) - Undrawn	—	—	—	09/2019	09/2026	852		(6)		—		—	%
Wealth Enhancement Group, LLC
Financial Services	First lien (2)(15)(18) - Undrawn	—	—	—	05/2022	05/2024	2,396		—		—
	First lien (3)(15)(18) - Undrawn	—	—	—	08/2021	10/2027	2,040		(6)		—
									(6)		—		—	%
USRP Holdings, Inc.
Business Services	First lien (3)(15)(18) - Undrawn	—	—	—	07/2021	07/2027	893		(9)		—		—	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)


Portfolio Company, Location and Industry(1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity/Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets
Daxko Acquisition Corporation
Software	First lien (3)(15)(18) - Undrawn	—	—	—	10/2021	04/2024	$	459	$	—	$	—
	First lien (3)(15)(18) - Undrawn	—	—	—	10/2021	10/2027	920		(9)		—
									(9)		—		—	%
Kele Holdco, Inc.
Distribution & Logistics	First lien (3)(15)(18) - Undrawn	—	—	—	02/2020	02/2026	1,799		(9)		—		—	%
Xactly Corporation
Software	First lien (3)(15)(18) - Undrawn	—	—	—	07/2017	07/2025	992		(10)		—		—	%
AmeriVet Partners Management, Inc.
Consumer Services	First lien (3)(15)(18) - Undrawn	—	—	—	02/2022	02/2028	1,969		(10)		—		—	%
Associations, Inc.
Business Services	First lien (3)(15)(18) - Undrawn	—	—	—	07/2021	07/2027	2,291		(11)		—		—	%
Foreside Financial Group, LLC
Business Services	First lien (3)(15)(18) - Undrawn	—	—	—	05/2022	05/2024	4,557		—		—
	First lien (3)(15)(18) - Undrawn	—	—	—	05/2022	09/2027	1,090		(11)		—
									(11)		—		—	%
Granicus, Inc.
Software	First lien (3)(15)(18) - Undrawn	—	—	—	01/2021	01/2027	1,834		(14)		—		—	%
Trinity Air Consultants Holdings Corporation
Business Services	First lien (2)(15)(18) - Undrawn	—	—	—	06/2021	06/2024	1,182		—		—
	First lien (3)(15)(18) - Undrawn	—	—	—	06/2021	06/2027	1,501		(15)		—
									(15)		—		—	%
Pye-Barker Fire & Safety, LLC
Business Services	First lien (3)(15)(18) - Undrawn	—	—	—	11/2021	11/2026	1,161		(16)		—		—	%
Recorded Future, Inc.
Software	First lien (3)(15)(18) - Undrawn	—	—	—	08/2019	07/2025	2,981		(20)		—		—	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)


Portfolio Company, Location and Industry(1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity/Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets
YLG Holdings, Inc.
Business Services	First lien (5)(15)(18) - Undrawn	—	—	—	10/2021	12/2024	$	785	$	—	$	—
	First lien (3)(15)(18) - Undrawn	—	—	—	11/2019	10/2025	3,968		(20)		—
									(20)		—		—	%
Avalara, Inc.
Software	First lien (3)(15)(18) - Undrawn	—	—	—	10/2022	10/2028	1,720		(21)		—		—	%
iCIMS, Inc.
Software	First lien (8)(15)(18) - Undrawn	—	—	—	08/2022	08/2024	6,293		—		—
	First lien (2)(15)(18) - Undrawn	—	—	—	09/2023	08/2024	976		—		—
	First lien (3)(15)(18) - Undrawn	—	—	—	08/2022	08/2028	2,347		(21)		—
									(21)		—		—	%
Knockout Intermediate Holdings I Inc. (32)
Kaseya Inc.
Software	First lien (3)(15)(18) - Undrawn	—	—	—	06/2022	06/2024	3,616		—		—
	First lien (3)(15)(18) - Undrawn	—	—	—	06/2022	06/2029	2,888		(22)		—
									(22)		—		—	%
Oranje Holdco, Inc.
Education	First lien (3)(15)(18) - Undrawn	—	—	—	02/2023	02/2029	1,860		(23)		—		—	%
IG Investments Holdings, LLC
Business Services	First lien (3)(15)(18) - Undrawn	—	—	—	09/2021	09/2027	2,298		(23)		—		—	%
GS Acquisitionco, Inc.
Software	First lien (3)(15)(18) - Undrawn	—	—	—	08/2019	05/2026	3,730		(23)		—		—	%
Pioneer Topco I, L.P. (30)
Pioneer Buyer I, LLC
Software	First lien (3)(15)(18) - Undrawn	—	—	—	11/2021	11/2027	2,446		(24)		—		—	%
Infogain Corporation
Business Services	First lien (3)(15)(18) - Undrawn	—	—	—	07/2021	07/2026	3,827		(29)		—		—	%
GC Waves Holdings, Inc.
Financial Services	First lien (3)(15)(18) - Undrawn	—	—	—	10/2019	08/2028	3,951		(30)		—		—	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)


Portfolio Company, Location and Industry(1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity/Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets
OA Topco, L.P. (31)
OA Buyer, Inc.
Healthcare	First lien (3)(15)(18) - Undrawn	—	—	—	12/2021	12/2028	$	3,600	$	(36)	$	—	—	%
Paw Midco, Inc.
AAH Topco, LLC
Consumer Services	First lien (3)(15)(18) - Undrawn	—	—	—	12/2021	12/2027	3,659		(37)		—		—	%
Next Holdco, LLC
Healthcare	First lien (3)(15)(18) - Undrawn	—	—	—	11/2023	11/2025	903		—		—
	First lien (3)(15)(18) - Undrawn	—	—	—	11/2023	11/2029	339		(3)		(3)
									(3)		(3)		(0.00)%
Cube Industrials Buyer, Inc.
Business Products	First lien (3)(15)(18) - Undrawn	—	—	—	10/2023	10/2029	517		(4)		(4)		(0.00)%
MRI Software LLC
Software	First lien (3)(15)(18) - Undrawn	—	—	—	01/2020	02/2027	2,002		(10)		(5)		(0.00)%
Calabrio, Inc.
Software	First lien (3)(18) - Undrawn	—	—	—	04/2021	04/2027	637		(5)		(6)		(0.00)%
Brave Parent Holdings, Inc.
Software	First lien (5)(15)(18) - Undrawn	—	—	—	11/2023	05/2025	2,292		—		—
	First lien (3)(15)(18) - Undrawn	—	—	—	11/2023	11/2030	1,146		(6)		(6)
									(6)		(6)		(0.00)%
Deca Dental Holdings LLC
Healthcare	First lien (3)(15)(18) - Undrawn	—	—	—	08/2021	08/2027	404		(4)		(7)		(0.00)%
Sun Acquirer Corp.
Consumer Services	First lien (3)(15)(18) - Undrawn	—	—	—	09/2021	09/2027	447		(6)		(8)		(0.00)%
CG Group Holdings, LLC
Specialty Chemicals & Materials	First lien (3)(15)(18) - Undrawn	—	—	—	07/2021	07/2026	226		(3)		(10)		(0.00)%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)


Portfolio Company, Location and Industry(1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity/Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets
Ncontracts, LLC
Software	First lien (3)(18) - Undrawn	—	—	—	12/2023	12/2025	$	773	$	—	$	—
	First lien (3)(18) - Undrawn	—	—	—	12/2023	12/2029	773		(10)		(10)
									(10)		(10)		(0.00)%
Healthspan Buyer, LLC
Healthcare	First lien (3)(15)(18) - Undrawn	—	—	—	10/2023	10/2030	1,229		(12)		(12)		(0.00)%
KPSKY Acquisition Inc.
Business Services	First lien (3)(15)(18) - Undrawn	—	—	—	11/2023	11/2025	1,568		—		(16)		(0.00)%
Specialtycare, Inc.
Healthcare	First lien (3)(15)(18) - Undrawn	—	—	—	06/2021	06/2026	481		(7)		(17)		(0.00)%
Groundworks, LLC
Consumer Services	First lien (4)(15)(18) - Undrawn	—	—	—	03/2023	09/2024	891		—		(9)
	First lien (3)(15)(18) - Undrawn	—	—	—	03/2023	03/2029	1,076		(16)		(10)
									(16)		(19)		(0.00)%
FS WhiteWater Holdings, LLC (29)
FS WhiteWater Borrower, LLC
Consumer Services	First lien (3)(15)(18) - Undrawn	—	—	—	07/2022	07/2024	1,229		—		(10)
	First lien (3)(15)(18) - Undrawn	—	—	—	12/2021	12/2027	1,085		(11)		(17)
									(11)		(27)		(0.00)%
IMO Investor Holdings, Inc.
Healthcare	First lien (3)(15)(18) - Undrawn	—	—	—	05/2022	05/2028	1,487		(15)		(12)
	First lien (3)(15)(18) - Undrawn	—	—	—	05/2022	05/2024	1,951		—		(16)
									(15)		(28)		(0.00)%
Diamond Parent Holdings Corp. (27)
Diligent Corporation
Software	First lien (3)(15)(18) - Undrawn	—	—	—	03/2021	08/2025	1,667		(8)		(33)		(0.00)%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)


Portfolio Company, Location and Industry(1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity/Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets
Community Brands ParentCo, LLC
Software	First lien (3)(15)(18) - Undrawn	—	—	—	02/2022	02/2028	$	425	$	(4)	$	(11)
	First lien (3)(15)(18) - Undrawn	—	—	—	02/2022	02/2024	849		—		(23)
									(4)		(34)		(0.00)%
Power Grid Holdings, Inc.
Business Products	First lien (3)(15)(18) - Undrawn	—	—	—	11/2023	12/2030	4,075		(41)		(41)		(0.00)%
DOCS, MSO, LLC
Healthcare	First lien (3)(15)(18) - Undrawn	—	—	—	06/2022	06/2028	2,405		—		(43)		(0.00)%
TigerConnect, Inc.
Healthcare	First lien (2)(15)(18) - Undrawn	—	—	—	02/2022	02/2024	885		—		(8)
	First lien (3)(15)(18) - Undrawn	—	—	—	02/2022	02/2028	4,267		(43)		(36)
									(43)		(44)		(0.00)%
Fortis Solutions Group, LLC
Packaging	First lien (3)(15)(18) - Undrawn	—	—	—	10/2021	10/2027	2,718		(27)		(17)
	First lien (3)(15)(18) - Undrawn	—	—	—	06/2022	06/2024	4,435		—		(28)
									(27)		(45)		(0.00)%
Notorious Topco, LLC
Consumer Products	First lien (3)(15)(18) - Undrawn	—	—	—	11/2021	05/2027	822		(6)		(61)		(0.00)%
ACI Parent Inc. (28)
ACI Group Holdings, Inc.
Healthcare	First lien (3)(15)(18) - Undrawn	—	—	—	08/2021	08/2027	2,001		(20)		(48)
	First lien (3)(15)(18) - Undrawn	—	—	—	08/2021	08/2024	2,909		—		(70)
									(20)		(118)		(0.01)	%
Total Unfunded Debt Investments - United States									$	(783)	$	(583)	(0.01)	%
Unfunded Debt Investments - Australia
Atlas AU Bidco Pty Ltd**
Business Services	First lien (3)(15)(18) - Undrawn	—	—	—	12/2022	12/2028	$	320	$	(5)	$	—	—	%
Total Unfunded Debt Investments - Australia									$	(5)	$	—	—	%
Total Unfunded Debt Investments									$	(788)	$	(583)	(0.01)	%
Total Non-Controlled/Non-Affiliated Investments									$	2,283,490	$	2,209,867	165.95	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)


Portfolio Company, Location and Industry(1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity/Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets
Non-Controlled/Affiliated Investments (36)
Funded Debt Investments - United States
TVG-Edmentum Holdings, LLC (23)
Edmentum Ultimate Holdings, LLC
Education	Subordinated (3)(15)	SOFR(Q)*	7.50% + 4.50%/PIK	17.50%	12/2020	01/2027	$	18,635	$	18,544	$	18,635	1.40	%
Eagle Infrastructure Super HoldCo, LLC (33)
Eagle Infrastructure Services, LLC (fka FR Arsenal Holdings II Corp.)
Business Services	First lien (2)(15)	SOFR(Q)	7.50%	13.00%	03/2023	04/2028	10,676		10,676		10,676
	First lien (3)(15)	SOFR(Q)	7.50%	13.00%	03/2023	04/2028	342		342		342
									11,018		11,018		0.83	%
Permian Holdco 3, Inc.
Permian Trust
Energy	First lien (10)(15)	FIXED(Q)(34)*	10.00%/PIK	10.00%	03/2021	—	247		—		—
	First lien (3)(15)	SOFR(Q)(34)*	10.00%/PIK	11.00%	07/2020	—	3,409		—		—
									—		—		—	%
Total Funded Debt Investments - United States									$	29,562	$	29,653	2.23	%
Equity - United States
TVG-Edmentum Holdings, LLC (23)
Education	Ordinary shares (3)(15)	FIXED(Q)*	12.00%/PIK	12.00%	12/2020	—	48,899		$	61,449	$	95,151	7.14	%
Eagle Infrastructure Super HoldCo, LLC
Business Services	Ordinary shares (3)(15)	—	—	—	03/2023	—	72,536		4,102		6,855		0.51	%
Sierra Hamilton Holdings Corporation
Energy	Ordinary shares (2)(15)	—	—	—	07/2017	—	25,000,000		11,500		1,799
	Ordinary shares (3)(15)	—	—	—	07/2017	—	2,786,000		1,282		201
									12,782		2,000		0.15	%
Total Shares - United States									$	78,333	$	104,006	7.80	%
Total Non-Controlled/Affiliated Investments									$	107,895	$	133,659	10.03	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)


Portfolio Company, Location and Industry(1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity/Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets
Controlled Investments (37)
Funded Debt Investments - United States
New Benevis Topco, LLC (25)
New Benevis Holdco, Inc.
Healthcare	First lien (2)(15)	SOFR(Q)*	9.50%/PIK	14.96%	10/2020	04/2026	$	41,731	$	41731	$	41,731
	First lien (3)(15)	SOFR(Q)*	9.50%/PIK	14.96%	10/2020	04/2026	19,798		19,798		19,798
	First lien (8)(15)	SOFR(Q)*	9.50%/PIK	14.96%	10/2020	04/2026	10,239		10,239		10,239
	Subordinated (3)(15)	FIXED(M)*	12.00%/PIK	12.00%	10/2020	10/2026	21,092		19,801		16,874
									91,569		88,642		6.66	%
New Permian Holdco, Inc.
New Permian Holdco, L.L.C.
Energy	First lien (3)(15)	SOFR(Q)	9.00%	14.61%	10/2020	12/2024	23,336		23,336		23,335
	First lien (3)(15)(18) - Drawn	SOFR(Q)	6.00%	11.61%	10/2020	12/2024	13,835		13,835		13,835
									37,171		37,170		2.79	%
UniTek Global Services, Inc.
Business Services	Second lien (3)(15)	FIXED(Q)*	15.00%/PIK	15.00%	12/2020	02/2025	13,438		13,438		12,893
	Second lien (3)(15)	FIXED(Q)*	15.00%/PIK	15.00%	07/2022	02/2025	5,957		5,957		5,713
									19,395		18,606		1.40	%
NHME Holdings Corp. (24)
National HME, Inc.
Healthcare	Second lien (3)(15)	SOFR(Q)(34)*	5.00%/PIK	10.66%	11/2018	11/2025	8,281		7,872		3,000		0.23	%
Total Funded Debt Investments - United States									$	156,007	$	147,418	11.08	%
Equity - United States
NMFC Senior Loan Program III LLC**
Investment Fund	Membership interest (3)(15)	—	—	—	05/2018	—	—		$	140,000	$	140,000	10.51	%
NMFC Senior Loan Program IV LLC**
Investment Fund	Membership interest (3)(15)	—	—	—	05/2021	—	—		112,400		112,400		8.44	%
NM NL Holdings, L.P.**
Net Lease	Membership interest (7)(15)	—	—	—	06/2018	—	—		76,371		96,071		7.21	%
New Benevis Topco, LLC (25)
Healthcare	Ordinary shares (2)(15)	—	—	—	10/2020	—	325,516		27,154		31,838
	Ordinary shares (8)(15)	—	—	—	10/2020	—	79,867		6,662		7,812
	Ordinary shares (3)(15)	—	—	—	10/2020	—	72,681		6,108		7,109
									39,924		46,759		3.51	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)


Portfolio Company, Location and Industry(1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity/Expiration Date	Principal Amount, Par Value or Shares (17)	Cost		Fair Value		Percent of Net Assets
UniTek Global Services, Inc.
Business Services	Preferred shares (3)(15)	FIXED(Q)*	20.00%/PIK	20.00%	08/2018	—	18,760,261	$	18,760	$	16,348
	Preferred shares (3)(15)	FIXED(Q)*	20.00%/PIK	20.00%	08/2019	—	11,150,103	11,150		10,119
	Preferred shares (3)(15)(34)	FIXED(Q)(34)*	19.00%/PIK	19.00%	06/2017	—	19,795,435	19,795		4,210
	Preferred shares (2)(15)(34)	FIXED(Q)(34)*	13.50%/PIK	13.50%	01/2015	—	29,326,545	26,946		—
	Preferred shares (3)(15)(34)	FIXED(Q)(34)*	13.50%/PIK	13.50%	01/2015	—	8,104,462	7,447		—
	Ordinary shares (2)(15)	—	—	—	01/2015	—	2,096,477	1,925		—
	Ordinary shares (3)(15)	—	—	—	01/2015	—	1,993,749	532		—
								86,555		30,677		2.30	%
New Permian Holdco, Inc.
Energy	Ordinary shares (3)(15)	—	—	—	10/2020	—	100	11,155		26,000		1.95	%
NM CLFX LP
Net Lease	Membership interest (7)(15)	—	—	—	10/2017	—	—	12,278		11,731		0.88	%
NM YI, LLC
Net Lease	Membership interest (7)(15)	—	—	—	09/2019	—	—	6,272		9,550		0.72	%
QID TRH Holdings LLC (20)
Haven Midstream Holdings LLC(20)
Specialty Chemicals & Materials	Ordinary shares (14)(15)	—	—	—	10/2021	—	80	—		3,323
	Profit Interest (6)(15)	—	—	—	10/2021	—	5	—		96
								—		3,419		0.26	%
NM GP Holdco, LLC**
Net Lease	Membership interest (7)(15)	—	—	—	06/2018	—	—	861		1,048		0.08	%
NHME Holdings Corp.(24)
Healthcare	Ordinary shares (3)(15)	—	—	—	11/2018	—	640,000	4,000		—		—	%
Total Shares - United States								$	489,816	$	477,655	35.86	%
Equity - Canada
NM APP Canada Corp.**
Net Lease	Membership interest (7)(15)	—	—	—	09/2016	—	—	$	—	$	7	—	%
Total Shares - Canada								$	—	$	7	—	%
Total Shares								$	489,816	$	477,662	35.86	%
Warrants - United States
UniTek Global Services, Inc.
Business Services	Warrants (3)(15)	—	—	—	12/2020	02/2025	13,339	$	—	$	42,716	3.21	%
NHME Holdings Corp. (24)
Healthcare	Warrants (3)(15)	—	—	—	11/2018	—	160,000	1,000		—		—	%
Total Warrants - United States								$	1,000	$	42,716	3.21	%
Total Funded Investments								$	646,823	$	667,796	50.15	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)


Portfolio Company, Location and Industry(1)	Type of Investment	Reference	Spread	Total Coupon (19)	Acquisition Date	Maturity/Expiration Date	Principal Amount, Par Value or Shares (17)		Cost		Fair Value		Percent of Net Assets
Unfunded Debt Investments - United States
New Permian Holdco, Inc.
New Permian Holdco, L.L.C.
Energy	First lien (3)(15)(18) - Undrawn	—	—	—	10/2020	12/2024	$	8,060	$	—	$	—	—	%
Haven Midstream Holdings LLC (20)
Haven Midstream LLC
Specialty Chemicals & Materials	First lien (3)(15)(18) - Undrawn	—	—	—	12/2021	10/2026	8,000		—		—		—	%
Total Unfunded Debt Investments - United States									$	—	$	—	—	%
Total Controlled Investments									$	646,823	$	667,796	50.15	%
Total Investments									$	3,038,208	$	3,011,322	226.13	%

(4)Investment is held by New Mountain Finance SBIC, L.P.

(5)Investment is held by New Mountain Finance SBIC II, L.P.

(6)Investment is held by NMF QID NGL Holdings, Inc.

(7)Investment is held by New Mountain Net Lease Corporation.

(9)Investment is held by NMF Ancora Holdings, Inc.

(10)Investment is held by NMF Permian Holdings, LLC.

(11)Investment is held by NMF HB, Inc.

(12)Investment is held by NMF OEC, Inc.

(13)Investment is held by NMF Pioneer, Inc.

(14)Investment is held by NMF TRM, LLC.

(15)The fair value of the Company's investment is determined using unobservable inputs that are significant to the overall fair value measurement. See Note 4. Fair Value, for details.

(16)Investment is denominated in foreign currency and is translated into U.S. dollars as of the valuation date. As of December 31, 2023, the par value U.S. dollar equivalent of the first lien term loan, and drawn first lien term loan is $16,600 and $14,457, respectively. See Note 2. Summary of Significant Accounting Policies, for details.

(17)Par amount is denominated in United States Dollar unless otherwise noted, which may include British Pound ("£") and/or Euro ("€").

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)

(19)Total Coupon is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest and dividends at a rate that may be determined by reference to the London Interbank Offered Rate (L), the Prime Rate (P), the Sterling Overnight Interbank Average Rate (SONIA), Secured Overnight Financing Rate (SOFR) and Euro Interbank Offered Rate (EURIBOR) and which resets daily (D), weekly (W), monthly (M), quarterly (Q), semi-annually (S) or annually (A). For each investment the current coupon rate provided reflects the rate in effect as of December 31, 2023.

(21)The Company holds preferred equity in OEC Holdco, LLC, and two second lien term loans in OEConnection LLC, a wholly-owned subsidiary of OEC Holdco, LLC. The preferred equity is entitled to receive preferential dividends of 11.0% per annum.

(22)The Company holds investments in two wholly-owned subsidiaries of Appriss Health Holdings, Inc. The company holds a first lien term loan and a first lien revolver in Appriss Health, LLC, and preferred equity in Appriss Health Intermediate Holdings, Inc. The preferred equity is entitled to receive preferential dividends at a rate of 11.0% per annum.

(23)The Company holds ordinary shares in TVG-Edmentum Holdings, LLC, and subordinated notes in Edmentum Ultimate Holdings, LLC, a wholly-owned subsidiary of TVG-Edmentum Holdings, LLC. The ordinary shares are entitled to receive cumulative preferential dividends at a rate of 12.0% per annum.

(27)The Company holds investments in two wholly-owned subsidiary of Diamond Parent Holdings Corp. The Company holds three first lien term loans and a first lien revolver in Diligent Corporation and preferred equity in Diligent Preferred Issuer Inc. The preferred equity in Diligent Preferred Issuer Inc. is entitled to receive cumulative preferential dividends at a rate 10.5% per annum.

(28)The Company holds investments in ACI Parent Inc. and a wholly-owned subsidiary of ACI Parent Inc. The Company holds a first lien term loan, two first lien delayed draws and a first lien revolver in ACI Group Holdings, Inc. and preferred equity in ACI Parent Inc. The preferred equity in ACI Parent Inc. is entitled to receive cumulative preferential dividends at a rate of 11.75% per annum.

(30)The Company holds ordinary shares in Pioneer Topco I, L.P., and two first lien term loans and a first lien revolver in Pioneer Buyer I, LLC, a wholly-owned subsidiary of Pioneer Topco I, L.P.

(31)The Company holds ordinary shares in OA Topco, L.P., and two first lien term loans and a first lien revolver in OA Buyer, Inc., a wholly-owned subsidiary of OA Topco, L.P.

(32)The Company holds preferred equity in Knockout Intermediate Holdings I Inc. and a first lien term loan, a first lien revolver and a first lien delayed draw in Kaseya, Inc., a wholly-owned subsidiary of Knockout Intermediate Holdings I Inc. The preferred equity is entitled to received cumulative preferential dividends at a rate of 11.75% per annum.

(34)Investment is on non-accrual status. See Note 3. Investments, for details.

(35)The Company holds one security purchased under a collateralized agreement to resell on its Consolidated Statement of Assets and Liabilities with a cost basis of $30,000 and a fair value of $16,500 as of December 31, 2023. See Note 2. Summary of Significant Accounting Policies, for details.

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)

(36)Denotes investments in which the Company is an “Affiliated Person”, as defined in the Investment Company Act of 1940, as amended (the "1940 Act"), due to owning or holding the power to vote 5.0% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of December 31, 2023 and December 31, 2022 along with transactions during the year ended December 31, 2023 in which the issuer was a non-controlled/affiliated investment is as follows:


Portfolio Company	Fair Value at December 31, 2022		Gross Additions (A)		Gross Redemptions (B)		Net Change In Unrealized Appreciation (Depreciation)		Fair Value at December 31, 2023		Net Realized Gains (Losses)		Interest Income		Dividend Income		Other Income
Eagle Infrastructure Services, LLC (fka FR Arsenal Holdings II Corp.) / Eagle Infrastructure Super HoldCo, LLC	$	—	$	15,581	$	(459)	$	2,751	$	17,873	$	—	$	1,084	$	—	$	—
Sierra Hamilton Holdings Corporation	4,000		2		(7)		(1,995)		2,000		—		2		—		1
TVG-Edmentum Holdings, LLC / Edmentum Ultimate Holdings, LLC	126,787		6,807		—		(19,808)		113,786		—		3,048		4,625		250
Total Non-Controlled/Affiliated Investments	$	130,787	$	22,390	$	(466)	$	(19,052)	$	133,659	$	—	$	4,134	$	4,625	$	251

(B)Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category.

(37) Denotes investments in which the Company is in “Control”, as defined in the 1940 Act, due to owning or holding the power to vote more than 25.0% of the outstanding voting securities of the investment. Fair value as of December 31, 2023 and December 31, 2022 along with transactions during the year ended December 31, 2023 in which the issuer was a controlled investment, is as follows:


Portfolio Company	Fair Value at December 31, 2022		Gross Additions (A)		Gross Redemptions (B)		Net Change In Unrealized Appreciation (Depreciation)		Fair Value at December 31, 2023		Net Realized Gains (Losses)		Interest Income		Dividend Income		Other Income
Haven Midstream LLC / Haven Midstream Holdings LLC / QID TRH Holdings LLC	$	35,788	$	—	$	—	$	(32,369)	$	3,419	$	33,815	$	—	$	—	$	2,041
National HME, Inc./NHME Holdings Corp.	5,381		—		(17,404)		15,023		3,000		(17,404)		—		—		—
New Benevis Topco, LLC / New Benevis Holdco, Inc.	114,146		26,153		—		(4,898)		135,401		—		11,632		—		1,500
New Permian Holdco, Inc. / New Permian Holdco, L.L.C.	57,564		5,606		—		—		63,170		—		5,197		—		506
NM APP CANADA CORP	—		—		—		7		7		—		—		—		—

NM CLFX LP	16,172		—		(259)		(4,182)		11,731		—		—		1,252		—




NM NL Holdings, L.P.	94,305		—		—		1,766		96,071		—		—		8,191		—
NM GP Holdco, LLC	1,028		—		—		20		1,048		—		—		88		—
NM YI LLC	9,481		—		—		69		9,550		—		—		853		—
NMFC Senior Loan Program III LLC	140,000		—		—		—		140,000		—		—		20,038		—
NMFC Senior Loan Program IV LLC	112,400		—		—		—		112,400		—		—		15,483		—
UniTek Global Services, Inc.	103,770		8,699		(26,446)		5,976		91,999		2		4,000		5,303		1,268
Total Controlled Investments	$	690,035	$	40,458	$	(44,109)	$	(18,588)	$	667,796	$	16,413	$	20,829	$	51,208	$	5,315

* All or a portion of interest contains PIK interest.

** Indicates assets that the Company deems to be “non-qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70.0% of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. As of December 31, 2023, 14.8% of the Company’s total assets are represented by investments at fair value that are considered non-qualifying assets.

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

New Mountain Finance Corporation

Consolidated Schedule of Investments (Continued)

December 31, 2023

(in thousands, except shares)


	December 31, 2023
Investment Type	Percent of Total Investments at Fair Value
First lien	55.92	%
Second lien	14.10	%
Subordinated	3.02	%
Equity and other	26.96	%
Total investments	100.00	%


	December 31, 2023
Industry Type	Percent of Total Investments at Fair Value
Software	26.89	%
Business Services	17.93	%
Healthcare	15.87	%
Investment Funds (includes investments in joint ventures)	8.38	%
Education	7.03	%
Consumer Services	6.39	%
Net Lease	3.93	%
Distribution & Logistics	3.68	%
Financial Services	3.49	%
Energy	2.16	%
Packaging	1.20	%
Specialty Chemicals & Materials	0.94	%
Business Products	0.75	%
Food & Beverage	0.73	%
Consumer Products	0.63	%
Total investments	100.00	%


	December 31, 2023
Interest Rate Type	Percent of Total Investments at Fair Value
Floating rates	88.76	%
Fixed rates	11.24	%
Total investments	100.00	%

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

Notes to the Consolidated Financial Statements of

New Mountain Finance Corporation

~~September 30, 2017~~March 31, 2024

(in thousands, except share data)

(unaudited)

Note 1. Formation and Business Purpose

New Mountain Finance Corporation (“NMFC” or the “Company”) is a Delaware corporation that was originally incorporated on June 29, 2010 and completed its initial public offering ("IPO") on May 19, 2011. NMFC is a closed-end, non-diversified management investment company that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). ~~As such, NMFC is obligated to comply with certain regulatory requirements.~~ NMFC has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). ~~NMFC is also registered as an investment adviser under the Investment Advisers Act of 1940, as amended (the “Advisers Act”).~~ Since NMFC’s IPO, and through ~~September 30, 2017,~~March 31, 2024, NMFC has raised approximately ~~$614,581~~$1,014,778 in net proceeds from additional offerings of its common stock.

New Mountain Finance Advisers BDC, L.L.C. (the “Investment Adviser”) is a wholly-owned subsidiary of New Mountain Capital ~~L.L.C. ("New Mountain Capital", defined as~~Group, L.P. (together with New Mountain Capital, ~~Group,~~ L.L.C. and its ~~affiliates).~~affiliates, "New Mountain Capital"), whose ultimate owners include Steven B. Klinsky, other current and former New Mountain Capital professionals and related vehicles and a minority investor. New Mountain Capital is a global investment firm with approximately $50 billion of assets under management and a track record of investing in the middle market. New Mountain Capital focuses on investing in defensive growth companies across its private equity, ~~public equity~~credit and ~~credit~~net lease investment ~~vehicles.~~strategies. The Investment Adviser manages the Company's day-to-day operations and provides it with investment advisory and management services. The Investment Adviser also manages other funds that may have investment mandates that are similar, in whole or in part, to the Company's. New Mountain Finance Administration, L.L.C. (the "Administrator”), a wholly-owned subsidiary of New Mountain Capital, provides the administrative services necessary to conduct the Company's day-to-day operations.

The ~~Company’s~~Company has established the following wholly-owned ~~subsidiary,~~ direct and indirect subsidiaries:

•New Mountain Finance Holdings, L.L.C. (“("NMF ~~Holdings” or the "Predecessor Operating Company"~~Holdings") and New Mountain Finance DB, L.L.C. ("NMFDB"), ~~is a Delaware limited liability company~~ whose assets are used to secure NMF Holdings’ credit ~~facility.~~ facility and NMFDB’s credit facility, respectively;

•New Mountain Finance SBIC, L.P. ("SBIC I") and New Mountain Finance SBIC II, L.P. ("SBIC II"), who have received licenses from the U.S. Small Business Administration ("SBA") to operate as small business investment companies ("SBICs") under Section 301(c) of the Small Business Investment Act of 1958, as amended (the "1958 Act"), and their general partners, New Mountain Finance SBIC G.P., L.L.C. ("SBIC I GP"), and New Mountain Finance SBIC II G.P., L.L.C. ("SBIC II GP"), respectively;

•NMF Ancora Holdings, Inc. (“("NMF ~~Ancora”~~Ancora"), NMF QID NGL Holdings, Inc. (“("NMF ~~QID”~~QID") ~~and~~, NMF YP Holdings, Inc. (“("NMF ~~YP”~~YP"), NMF Permian Holdings, LLC ("NMF Permian"), NMF HB, Inc. ("NMF HB"), NMF TRM, LLC ("NMF TRM"), NMF Pioneer, Inc. ("NMF Pioneer") and NMF OEC, Inc. ("NMF OEC"), which are treated as corporations for U.S. federal income tax purposes and are intended to facilitate our compliance with the ~~Company's wholly-owned subsidiaries, are structured~~requirements to be treated as ~~Delaware entities that serve as tax blocker corporations which hold~~a RIC under the Code by holding equity or ~~equity-like~~equity related investments in portfolio companies organized as limited liability companies (or other forms of pass-through entities)~~. The~~; the Company consolidates ~~its tax blocker~~these corporations for accounting ~~purposes. The tax blocker~~purposes but the corporations are not consolidated for U.S. federal income tax purposes and may incur U.S. federal income tax expense as a result of their ownership of the portfolio ~~companies. Additionally, the Company has a wholly-owned subsidiary,~~ companies; and

•New Mountain Finance Servicing, L.L.C. (“("NMF ~~Servicing”~~Servicing"), ~~that~~which serves as the administrative agent on certain investment transactions. New Mountain Finance SBIC, L.P. (“SBIC I”) and its general partner, New Mountain Finance SBIC G.P., L.L.C. (“SBIC I GP”), were organized in Delaware as a limited partnership and limited liability company, respectively. During the nine months ended September 30, 2017, New Mountain Finance SBIC II, L.P. (“SBIC II”) and its general partner, New Mountain Finance SBIC II G.P., L.L.C. (“SBIC II GP”), were organized in Delaware as a limited partnership and limited liability company, respectively. SBIC I, SBIC I GP, SBIC II and SBIC II GP are consolidated wholly-owned direct and indirect subsidiaries of the Company. SBIC I received a license from the United States ("U.S.") Small Business Administration (the “SBA”) to operate as a small business investment company (“SBIC”) under Section 301(c) of the Small Business Investment Act of 1958, as amended (the “1958 Act”). The Company's wholly-owned subsidiary,

New Mountain Net Lease Corporation ("NMNLC"), is a ~~Maryland corporation, was formed to acquire~~majority-owned consolidated subsidiary of the Company, which acquires commercial real estate properties that are subject to "triple net" leases and has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a real estate investment trust, or REIT, within the meaning of Section 856(a) of the Code.

NMFC is a BDC focused on providing direct lending solutions to U.S. upper middle market companies backed by private equity sponsors. The Company’s investment objective is to generate current income and capital appreciation through the sourcing and origination of ~~debt securities at all levels~~senior secured loans and select junior capital positions, to growing businesses in defensive industries that offer attractive risk-adjusted returns. The Company’s investment approach leverages the deep sector knowledge and operating resources of ~~the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. The first lien debt~~New Mountain Capital.

Senior secured loans may include traditional first lien ~~senior secured~~ loans or unitranche loans. ~~Unitranche~~The Company invests a significant portion of its portfolio in unitranche loans, which are loans that combine both senior and subordinated debt, generally in a first-

Table of Contents

lien position. Because unitranche loans combine characteristics of ~~traditional first lien~~ senior ~~secured loans as well as second lien~~ and subordinated ~~loans. Unitranche loans will expose the Company~~debt, they have risks similar to the risks associated with ~~second lien~~secured debt and subordinated ~~loans to~~debt. Certain unitranche loan investments may include “last-out” positions, which generally heighten the ~~extent it invests in the “last out” tranche.~~risk of loss. In some cases, the Company’s investments may also include equity interests. ~~The primary focus is~~

NMFC primarily invests in ~~the~~senior secured debt of U.S. sponsor-backed, middle market companies. We define middle market companies as those with annual earnings before interest, taxes, depreciation, and amortization ("EBITDA") of $10 million to $200 million. The Company focuses on defensive growth ~~companies, which are defined as~~businesses that generally ~~exhibiting~~exhibit the following characteristics: (i) acyclicality, (ii) sustainable secular growth drivers, ~~(ii)~~(iii) niche market dominance and high barriers to competitive entry, ~~(iii) high~~(iv) recurring revenue and strong free cash flow, ~~after capital expenditure~~(v) flexible cost structures and ~~working capital needs, (iv) high returns on assets and (v) niche market dominance.~~ (vi) seasoned management teams.

Similar to the Company, the investment objective of SBIC I and SBIC ~~II's investment objective~~II is to generate current income and capital appreciation under the investment criteria used by the Company. However, SBIC I and SBIC II investments must be in SBA eligible ~~companies.~~small businesses. The Company’s portfolio may be concentrated in a limited number of industries. As of ~~September 30, 2017,~~March 31, 2024, the Company’s top five industry concentrations were software, business services, ~~software,~~ healthcare, ~~services, consumer services~~investment funds (which includes the Company's investments in its joint ventures) and ~~distribution & logistics.~~education.

Note 2. Summary of Significant Accounting Policies

Basis of accounting—The Company’s consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States ~~of America ("GAAP"~~(“GAAP”). The Company is an investment company following accounting and reporting guidance in Accounting Standards Codification Topic 946, Financial Services—Investment Companies, (“ASC 946”). ~~NMFC~~The Company consolidates its wholly-owned direct and indirect subsidiaries: NMF Holdings, NMFDB, NMF Servicing, ~~NMNLC,~~ SBIC I, SBIC I GP, SBIC II, SBIC II GP, NMF Ancora, NMF QID, NMF YP, NMF Permian, NMF HB, NMF TRM, NMF Pioneer and NMF ~~YP.~~OEC and its majority-owned consolidated subsidiary: NMNLC. For majority-owned consolidated subsidiaries, the third-party equity interest is referred to as non-controlling interest. The net income attributable to non-controlling interests for such subsidiaries is presented as “Net increase (decrease) in net assets resulting from operations related to non-controlling interest” in the Company’s Consolidated Statements of Operations. The portion of shareholders' equity that is attributable to non-controlling interests for such subsidiaries is presented as “Non-controlling interest”, a component of total equity, on the Company’s Consolidated Statements of Assets and Liabilities.

The Company’s consolidated financial statements reflect all adjustments and reclassifications which, in the opinion of management, are necessary for the fair presentation of the results of operations and financial condition for all periods presented. All intercompany transactions have been eliminated. Revenues are recognized when earned and expenses when incurred. The financial results of the Company’s portfolio investments are not consolidated in the financial statements.

The Company’s interim consolidated financial statements are prepared in accordance with GAAP and pursuant to the requirements for reporting on Form 10-Q and Article 6 or 10 of Regulation S-X. Accordingly, the Company’s interim consolidated financial statements do not include all of the information and notes required by GAAP for annual financial statements. In the opinion of management, all adjustments, consisting solely of normal recurring accruals considered necessary for the fair presentation of financial statements for the interim period, have been included. The current period’s results of operations will not necessarily be indicative of results that ultimately may be achieved for the fiscal year ending December 31, ~~2017.~~2024.

Investments—The Company applies fair value accounting in accordance with GAAP. Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Investments are reflected on the Company’s Consolidated Statements of Assets and Liabilities at fair value, with changes in unrealized gains and losses resulting from changes in fair value reflected in the Company’s Consolidated Statements of Operations as “Net change in unrealized appreciation (depreciation) of investments” and realizations on portfolio investments reflected in the Company’s Consolidated Statements of Operations as “Net realized gains (losses) on investments”.

The Company values its assets on a quarterly basis, or more frequently if required under the 1940 Act. In all cases, the Company’s board of directors is ultimately and solely responsible for determining the fair value of the portfolio investments on a quarterly basis in good faith, including investments that are not publicly traded, those whose market prices are not readily available and any other situation where its portfolio investments require a fair value determination. Security transactions are accounted for on a trade date basis. The Company’s quarterly valuation procedures are set forth in more detail below:


~~(1)~~	~~Investments for which market quotations are readily available on an exchange are valued at such market quotations based on the closing price indicated from independent pricing services.~~


~~(2)~~	Investments for which indicative prices are obtained from various pricing services and/or brokers or dealers are valued through a multi-step valuation process, as described below, to determine whether the quote(s) obtained is representative of fair value in accordance with GAAP.

Bond quotes are obtained through independent pricing services. Internal reviews are performed by the investment professionals of the Investment Adviser to ensure that the quote obtained is representative of fair value in accordance with GAAP and, if so, the quote is used. If the Investment Adviser is unable to sufficiently validate the quote(s) internally and if the investment’s par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below); and


b.	~~For investments other than bonds, the Company looks at the number of quotes readily available and performs the following procedures:~~


i.	~~Investments for which two or more quotes are received from a pricing service are valued using the mean of the mean of the bid and ask of the quotes obtained.~~

~~ii.~~

Investments for which one quote is received from a pricing service are validated internally. The investment professionals of the Investment Adviser analyze the market quotes obtained using an array of valuation methods (further described below) to validate the fair value. If the Investment Adviser is unable to sufficiently validate the quote internally and if the investment’s par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below).


~~(3)~~	~~Investments for which quotations are not readily available through exchanges, pricing services, brokers, or dealers are valued through a multi-step valuation process:~~

(1)Investments for which market quotations are readily available on an exchange are valued at such market quotations based on the closing price indicated from independent pricing services.


a.	~~Each portfolio company or investment is initially valued by the investment professionals of the Investment Adviser responsible for the credit monitoring;~~


b.	~~Preliminary valuation conclusions will then be documented and discussed with the Company’s senior management;~~

If an investment falls into (3) above for four consecutive quarters and if the investment’s par value or its fair value exceeds the materiality threshold, then at least once each fiscal year, the valuation for each portfolio investment for which the Company does not have a readily available market quotation will be reviewed by an independent valuation firm engaged by the Company’s board of directors; and


d.	When deemed appropriate by the Company’s management, an independent valuation firm may be engaged to review and value investment(s) of a portfolio company, without any preliminary valuation being performed by the Investment Adviser. The investment professionals of the Investment Adviser will review and validate the value provided.

(2)Investments for which indicative prices are obtained from various pricing services and/or brokers or dealers are valued through a multi-step valuation process, as described below, to determine whether the quote(s) obtained is representative of fair value in accordance with GAAP.

Table of Contents

a.Bond quotes are obtained through independent pricing services. Internal reviews are performed by the investment professionals of the Investment Adviser to ensure that the quote obtained is representative of fair value in accordance with GAAP and, if so, the quote is used. If the Investment Adviser is unable to sufficiently validate the quote(s) internally and if the investment’s par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below); and

b.For investments other than bonds, the Company looks at the number of quotes readily available and performs the following procedures:

i.Investments for which two or more quotes are received from a pricing service are valued using the mean of the mean of the bid and ask of the quotes obtained. The Company will evaluate the reasonableness of the quote, and if the quote is determined to not be representative of fair value, the Company will use one or more of the methodologies outlined below to determine fair value; and

ii.Investments for which one quote is received from a pricing service are validated internally. The investment professionals of the Investment Adviser analyze the market quotes obtained using an array of valuation methods (further described below) to validate the fair value. If the Investment Adviser is unable to sufficiently validate the quote internally and if the investment’s par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below).

(3)Investments for which quotations are not readily available through exchanges, pricing services, brokers, or dealers are valued through a multi-step valuation process:

a.Each portfolio company or investment is initially valued by the investment professionals of the Investment Adviser responsible for the credit monitoring;

b.Preliminary valuation conclusions will then be documented and discussed with the Company’s senior management;

c.If an investment falls into (3) above for four consecutive quarters and if the investment’s par value or its fair value exceeds the materiality threshold, then at least once each fiscal year, the valuation for each portfolio investment for which the Company does not have a readily available market quotation will be reviewed by an independent valuation firm engaged by the Company’s board of directors; and

d.When deemed appropriate by the Company’s management, an independent valuation firm may be engaged to review and value investment(s) of a portfolio company, without any preliminary valuation being performed by the Investment Adviser. The investment professionals of the Investment Adviser will review and validate the value provided.

For investments in revolving credit facilities and delayed draw commitments, the cost basis of the funded investments purchased is offset by any costs/netbacks received for any unfunded portion on the total balance committed. The fair value is also adjusted for the price appreciation or depreciation on the unfunded portion. As a result, the purchase of a commitment not completely funded may result in a negative fair value until it is called and funded.

The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period and the fluctuations could be material.

See Note 3. Investments, for further discussion relating to investments.

Derivative instruments and hedging activities—The Company follows the guidance in Accounting Standards Codification Topic 815, Derivatives and Hedging ("ASC 815"), when accounting for derivative instruments and hedging activities. The Company may utilize derivatives to support its overarching risk management objectives. The primary market risk that the Company is exposed to is interest rate risk, which we seek to mitigate through derivative transactions.

The Company enters into derivative financial instruments to manage interest rate risk, facilitate asset/liability management strategies and manage other exposures. These instruments primarily include interest rate swaps. All derivative financial instruments are recognized as other assets or other liabilities, as applicable, at fair value.

Table of Contents

The Company has entered into an International Swaps and Derivatives Association, Inc. 2002 Master Agreement, together with the Schedule and Credit Support Annex thereto and any transactions thereunder (the "ISDA Master Agreement"), on March 18, 2024, with a derivative counterparty (the “ISDA Counterparty”). The ISDA Master Agreement is a bilateral agreement between the Company and ISDA Counterparty that governs over-the-counter derivatives, into which the Company enters for hedging purposes. The ISDA Master Agreement provides for, among other things, collateral posting terms and netting provisions in the event of certain specified defaults and/or termination events, including bankruptcy or insolvency of the counterparty. The ISDA Master Agreement also includes termination rights that permit the termination of outstanding transactions by the ISDA Counterparty in the event the Company fails to maintain sufficient asset levels, and by the Company in the event the ISDA Counterparty is downgraded below a specified minimum rating level. The Company minimizes counterparty credit risk by only entering into agreements with counterparties that it believes to be of good standing and by monitoring the financial stability of those counterparties. The collateral terms of the ISDA Master Agreement provide for the bilateral posting of collateral in the form of cash or US government securities for any outstanding exposure under the transactions. In the case of the Company, the agreement provides for the segregation of posted collateral at the Company’s custodian subject to a perfected security interest in favor of the ISDA Counterparty. Upon the close-out of the transactions outstanding under the ISDA Master Agreement following a default, the ISDA Master Agreement provides for a single net payment between the parties equal to the close-out replacement value of the terminated transactions, the right to offset receivables and payables with the same counterparty and/or the right to liquidate collateral.

Interest rate swaps are agreements to exchange interest payments based upon notional amounts and subject the Company to market risk associated with changes in interest rates and changes in interest rate volatility, as well as the credit risk that the counterparty will fail to perform. The Company designates all interest rate swaps as hedging instruments in a qualifying fair value hedge accounting relationship. As a result, the change in fair value of the hedging instrument and hedged item are recorded in interest expense and recognized as components of interest expense in the Company’s Consolidated Statements of Operations. The fair value of the interest rate swap is included as a component of other assets or other liabilities on the Company’s Consolidated Statements of Assets and Liabilities. Derivative assets and liabilities, including variation margin as applicable, are included in changes in other assets or other liabilities line item in the operating section in the Company’s Consolidated Statements of Cash Flows.

The Company elected not to offset derivative assets and liabilities and cash collateral held with the same counterparty where it has a legally enforceable master netting agreement.

Refer to Note 4. Fair Value and Note 7. Borrowings for more information on derivative instruments and hedging activities.

New Mountain Net Lease Corporation

NMNLC was formed to acquire commercial real estate properties that are subject to "triple net" leases. NMNLC's investments are disclosed on the Company's Consolidated Schedule of Investments as of ~~September~~March 31, 2024.

On March 30, ~~2017.~~2020, an affiliate of the Investment Adviser purchased directly from NMNLC 105,030 shares of NMNLC’s common stock at a price of $107.73 per share, which represented the net asset value per share of NMNLC at the date of purchase, for an aggregate purchase price of approximately $11,315. Immediately thereafter, NMNLC redeemed 105,030 shares of its common stock held by NMFC in exchange for a promissory note with a principal amount of $11,315 and a 7.0% interest rate, which was repaid by NMNLC to NMFC on March 31, 2020.

Below is certain summarized property information for NMNLC as of ~~September 30, 2017:~~March 31, 2024:

Lease

Total

Fair Value as of

Portfolio Company

Tenant

Expiration Date

Location

Square Feet

March 31, 2024

NM NL Holdings LP / NM GP Holdco LLC

Various

101,932

NM CLFX LP

Victor Equipment Company

8/31/2033

423

11,265

NM YI, LLC

Young Innovations, Inc.

10/31/2039

IL / MO

212

9,650

122,847

Lease Total Fair Value as of
Portfolio Company Tenant Expiration Date Location Square Feet September 30, 2017
NM APP Canada Corp. A.P. Plasman, Inc. 9/30/2031 Ontario, Canada 436 $ 7,685
NM APP US LLC Plasman Corp, LLC / A-Brite LP 9/30/2033 Fort Payne, AL 261 5,119
Cleveland, OH
NM DRVT LLC FMH Conveyors, LLC 10/31/2031 Jonesboro, AR 195 5,152
NM JRA LLC J.R. Automation Technologies, LLC 1/31/2031 Holland, MI 88 2,161
NM KRLN LLC Kirlin Group, LLC 6/30/2029 Rockville, MD 95 7,510
$ 27,627

Collateralized agreements or repurchase financings—The Company follows the guidance in Accounting Standards Codification Topic 860, Transfers and Servicing—Secured Borrowing and Collateral, (“ASC 860”), when accounting for transactions involving the purchases of securities under collateralized agreements to resell (resale agreements). These transactions are treated as collateralized financing transactions and are recorded at their contracted resale or repurchase amounts, as specified in the respective agreements. Interest on collateralized agreements is accrued and recognized over the life

Table of Contents

of the transaction and included in interest income. As of ~~September 30, 2017~~March 31, 2024 and December 31, ~~2016,~~2023, the Company held one collateralized agreement to resell with a cost basis of $30,000 and $30,000, respectively, and a ~~carrying~~fair value of ~~$26,836~~$16,500 and ~~$29,218,~~$16,500, respectively. The collateralized agreement to resell is on non-accrual. The collateralized agreement to resell is guaranteed by a private hedge ~~fund.~~fund, PPVA Fund, L.P. The private hedge fund is currently in liquidation under the laws of the Cayman Islands. Pursuant to the terms of the collateralized agreement, the private hedge fund was obligated to repurchase the collateral from the Company at the par value of the collateralized agreement. The private hedge fund has breached its agreement to repurchase the collateral under the collateralized agreement. The default by the private hedge fund did not release the collateral to the Company, and therefore, the Company does not have full rights and title to the collateral. A claim has been filed with the Cayman Islands joint official liquidators to resolve this matter. The joint official liquidators have recognized the Company’s contractual rights under the collateralized agreement. The Company continues to exercise its rights under the collateralized agreement and continues to monitor the liquidation process of the private hedge fund. The fair value of the collateralized agreement to resell is reflective of the increased risk of the position.

Cash and cash equivalents—Cash and cash equivalents include cash and short-term, highly liquid investments. The Company defines cash equivalents as securities that are readily convertible into known amounts of cash and so near maturity that there is insignificant risk of changes in value. These securities have original maturities of three months or less. The Company did not hold any cash equivalents as of ~~September 30, 2017~~March 31, 2024 and December 31, ~~2016.~~2023.

Revenue recognition

Sales and paydowns of investments: Realized gains and losses on investments are determined on the specific identification method.

Interest and dividend income: Interest income, including amortization of premium and discount using the effective interest method, is recorded on the accrual basis and periodically assessed for collectability. Interest income also includes interest earned from cash on hand. Upon the prepayment of a loan or debt security, any prepayment penalties are recorded as part of interest income. The Company has loans and certain preferred equity investments in the portfolio that contain a payment-in-kind (“PIK”) interest or dividend provision. PIK interest and dividends are accrued and recorded as income at the contractual rates, if deemed collectible. The PIK interest and dividends are added to the principal or share balances on the capitalization dates and are generally due at maturity or when redeemed by the issuer. For the three months ended March 31, 2024 and March 31, 2023, the Company recognized PIK and non-cash interest from investments of $9,654 and $9,023, respectively, and PIK and non-cash dividends from investments of $7,424 and $6,501, respectively.

Dividend income on common equity is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Dividend income on preferred securities is recorded as dividend income on an accrual basis to the extent that such amounts are deemed collectible.

Non-accrual income: Investments are placed on non-accrual status when principal or interest payments are past due for 30 days or more and when there is reasonable doubt that principal or interest will be collected. Accrued cash and un-capitalized PIK interest or dividends are reversed when an investment is placed on non-accrual status. Previously capitalized PIK interest or dividends are not reversed when an investment is placed on non-accrual status. Interest or dividend payments received on non-accrual investments may be recognized as income or applied to principal depending upon management’s judgment of the ultimate ~~outcome.~~collectability. Non-accrual investments are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current.

Other income: Other income represents delayed compensation, consent or amendment fees, revolver fees, structuring fees, upfront fees ~~management fees from a non-controlled/affiliated investment~~ and other miscellaneous fees received and are typically non-recurring in nature. Delayed compensation is income earned from counterparties on trades that do not settle within a set number of business days after the trade date. Other income may also include fees from bridge loans. The Company may from time to time enter into bridge financing commitments, an obligation to provide interim financing to a counterparty until permanent credit can be obtained. These commitments are short-term in nature and may expire unfunded. A fee is received by the Company for providing such commitments. Structuring fees and upfront fees are recognized as income when earned, usually when paid at the closing of the investment, and are non-refundable.

Interest and other financing expenses—Interest and other financing fees are recorded on an accrual basis by the Company. See Note 7. Borrowings, for details.

Deferred financing costs—The deferred financing costs of the Company consist of capitalized expenses related to the origination and amending of the Company’s borrowings. The Company amortizes these costs into expense over the stated life of the related borrowing. See Note 7. Borrowings, for details.

Deferred offering costs—The Company's deferred offering costs consist of fees and expenses incurred in connection with equity offerings and the filing of shelf registration statements. Upon the issuance of shares, offering costs are charged as a

Table of Contents

direct reduction to net assets. Deferred offering costs are included in other assets on the Company's Consolidated Statements of Assets and Liabilities.

Income taxes—The Company has elected to be treated, and intends to comply with the requirements to qualify annually, as a RIC under Subchapter M of the Code. As a RIC, the Company is not subject to U.S. federal income tax on the portion of taxable income and gains timely distributed to its stockholders.

To continue to qualify and be subject to tax treatment as a RIC, the Company is required to meet certain income and asset diversification tests in addition to timely distributing at least 90.0% of its investment company taxable income, as defined by the Code. Since U.S. federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes.

Differences between taxable income and the results of operations for financial reporting purposes may be permanent or temporary in nature. Permanent differences are reclassified among capital accounts in the financial statements to reflect their tax character. Differences in classification may also result from the treatment of short-term gains as ordinary income for U.S. federal income tax purposes.

For U.S. federal income tax purposes, distributions paid to stockholders of the Company are reported as ordinary income, return of capital, long term capital gains or a combination thereof.

The Company will be subject to a 4.0% nondeductible U.S. federal excise tax on certain undistributed income unless the Company distributes, in a timely manner as required by the Code, an amount at least equal to the sum of (1) 98.0% of its respective net ordinary income earned for the calendar year and (2) 98.2% of its respective capital gain net income for the one-year period ending October 31 in the calendar year.

Certain consolidated subsidiaries of the Company are subject to U.S. federal and state income taxes. These taxable entities are not consolidated for U.S. federal income tax purposes and may generate income tax liabilities or assets from permanent and temporary differences in the recognition of items for financial reporting and U.S. federal income tax purposes.

~~For~~The following table summarizes the ~~three and nine months ended September 30, 2017, the Company recognized a~~ total income tax ~~(provision) benefit of approximately $(500) and $184, respectively, for the Company’s consolidated subsidiaries. For the three and nine months ended September 30, 2017, the Company recorded current~~provision, income tax expense ~~of approximately $106 and $341, respectively,~~ and deferred income tax ~~(provision) benefit of approximately $(394) and $525, respectively. For~~provision for the three ~~and nine~~ months ended ~~September 30, 2016, the Company recognized a total income tax (provision) benefit of approximately $(11)~~March 31, 2024 and $706, respectively, for the Company’s consolidated subsidiaries. For the three and nine months ended September 30, 2016, the Company recorded current income tax expense of approximately $22 and $113, respectively, and deferred income tax benefit of approximately $11 and $819, respectively, which excluded a deferred tax (provision) benefit of $(818) and $34, respectively, attributable to one of the Company's consolidated subsidiaries.March 31, 2023:


	March 31, 2024		March 31, 2023
Deferred income tax provision	$	637	$	131
Current income tax expense	1		96
Total income tax provision	$	638	$	227

As of ~~September 30, 2017~~March 31, 2024 and December 31, ~~2016,~~2023, the Company had ~~$509~~$68 and ~~$1,034,~~$594, respectively, of deferred tax ~~liabilities~~assets primarily relating to deferred taxes attributable to certain differences between the computation of income for U.S. federal income tax purposes as compared to GAAP.

The Company has adopted the Income Taxes topic of the Accounting Standards Codification Topic 740 (“ASC 740”). ASC 740 provides guidance for income taxes, including how uncertain income tax positions should be recognized, measured, and disclosed in the financial statements. Based on its analysis, the Company has determined that there were no uncertain income tax positions that do not meet the more likely than not threshold as defined by Accounting Standards Codification Topic 740, Income Taxes ("ASC 740") through December 31, ~~2016.~~2023. The ~~2013~~2020 through ~~2016~~2023 tax years remain subject to examination by the U.S. federal, state, and local tax authorities.

Distributions—Distributions to common stockholders of the Company are recorded on the record date as set by the board of directors. The Company intends to make distributions to its stockholders that will be sufficient to enable the Company to maintain its status as a RIC. The Company intends to distribute approximately all of its ~~adjusted~~ net investment income (see Note 5. Agreements), for details) on a quarterly basis and substantially all of its taxable income on an annual basis, except that the Company may retain certain net capital gains for reinvestment.

The Company has adopted a dividend reinvestment plan that provides for reinvestment of any distributions declared on behalf of its stockholders, unless a stockholder elects to receive cash.

The Company applies the following in implementing the dividend reinvestment plan. If the price at which newly issued shares are to be credited to ~~stockholders’~~stockholders' accounts is equal to or greater than 110.0% of the last determined net asset value of the shares, the Company will use only newly issued shares to implement its dividend reinvestment plan. Under such circumstances, the number of shares to be issued to a stockholder is determined by dividing the total dollar amount of the distribution payable to such stockholder by the market price per share of the ~~Company’s~~Company's common stock on ~~the New York Stock Exchange (“NYSE”~~NASDAQ Global Select Market ("NASDAQ") on the distribution payment date. Market price per share on that date will be the closing price for such shares on ~~the NYSE~~NASDAQ or, if no sale is reported for such day, the average of their electronically reported bid and ask prices.

Table of Contents

If the price at which newly issued shares are to be credited to ~~stockholders’~~stockholders' accounts is less than 110.0% of the last determined net asset value of the shares, the Company will either issue new shares or instruct the plan administrator to purchase shares in the open market to satisfy the additional shares required. Shares purchased in open market transactions by the plan administrator will be allocated to a stockholder based on the average purchase price, excluding any brokerage charges or other charges, of all shares of common stock purchased in the open market. The number of shares of the ~~Company’s~~Company's common stock to be outstanding after giving effect to payment of the distribution cannot be established until the value per share at which additional shares will be issued has been determined and elections of the ~~Company’s~~Company's stockholders have been tabulated.

~~Share~~Stock repurchase program—On February 4, 2016, the Company's board of directors authorized a program for the purpose of repurchasing up to $50,000 worth of the Company's common ~~stock.~~stock (the "Repurchase Program"). Under the ~~repurchase program,~~Repurchase Program, the Company was permitted, but was not obligated, to repurchase its outstanding common stock in the open market from time to time provided that it complied with the Company's code of ethics and the guidelines specified in Rule 10b-18 of the Securities Exchange Act of 1934, as amended (the "Exchange ~~Act)~~Act"), including certain price, market volume and timing constraints. In addition, any repurchases were conducted in accordance with the 1940 Act. On December ~~23, 2016,~~8, 2023, the Company's board of directors extended the Company's ~~repurchase program~~Repurchase Program and the Company expects the ~~repurchase program~~Repurchase Program to be in place until the earlier of December 31, ~~2017~~2024 or until $50,000 of its outstanding shares of common stock have been repurchased. During the three ~~and nine~~ months ended ~~September 30, 2017,~~March 31, 2024 and March 31, 2023, the Company did not repurchase any shares of the Company's common stock. ~~During the three and nine months ended September 30, 2016, the~~The Company previously repurchased ~~a total~~$2,948 outstanding shares of ~~0 and 248,499 shares, respectively, of the Company's~~its common stock inunder the ~~open market for $0 and $2,948, respectively, including commissions paid.~~Repurchase Program.

Earnings per share—The ~~Company’s~~Company's earnings per share ~~(“EPS”~~("EPS") amounts have been computed based on the weighted-average number of shares of common stock outstanding for the period. Basic EPS is computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average number of shares of common stock outstanding during the period of computation. Diluted EPS is computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average number of shares of common stock assuming all potential shares had been issued, and its related net impact to net assets accounted for, and the additional shares of common stock were dilutive. Diluted EPS reflects the potential dilution, using the as-if-converted method for convertible debt, which could occur if all potentially dilutive securities were exercised.

Foreign securities—The accounting records of the Company are maintained in U.S. dollars. Investment securities denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies on the date of valuation. Purchases and sales of investment securities and income and expense items denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies on the respective dates of the transactions. The Company ~~does not isolate~~isolates that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with ~~“Net~~"Net change in unrealized appreciation (depreciation) ~~of investments”~~" and ~~“Net~~"Net realized gains (losses) ~~on investments”~~" in the ~~Company’s~~Company's Consolidated Statements of Operations.

Investments denominated in foreign currencies may be negatively affected by movements in the rate of exchange between the U.S. dollar and such foreign currencies. This movement is beyond the control of the Company and cannot be predicted.

Use of estimates—The preparation of the ~~Company’s~~Company's consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the ~~Company’s~~Company's consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Changes in the economic environment, financial markets, and other metrics used in determining these estimates could cause actual results to differ from the estimates used, and the differences could be material.

~~Dividend income recorded related to distributions received from flow-through investments is an accounting estimate based on the most recent estimate~~

Table of ~~the tax treatment of the distribution.~~Contents

Note 3. Investments

At ~~September 30, 2017,~~March 31, 2024, the Company's investments consisted of the following:

Investment Cost and Fair Value by Type


	Cost		Fair Value
First lien	$	1,767,246	$	1,756,997
Second lien	457,473		414,958
Subordinated	104,581		95,231
Equity and other	764,886		802,796
Total investments	$	3,094,186	$	3,069,982

Investment Cost and Fair Value by Industry


	Cost		Fair Value
Software	$	869,441	$	868,248
Business Services	557,071		544,635
Healthcare	515,624		472,543
Investment Funds (includes investments in joint ventures)	252,400		252,400
Education	199,074		198,620
Consumer Services	175,150		174,980
Net Lease	95,783		122,847
Distribution & Logistics	112,800		116,710
Financial Services	105,938		107,697
Energy	63,179		67,241
Packaging	70,605		61,947
Food & Beverage	24,533		27,608
Business Products	22,529		22,521
Consumer Products	20,764		19,330
Specialty Chemicals & Materials	9,295		12,655
Total investments	$	3,094,186	$	3,069,982

Table of Contents

At December 31, 2023, the Company’s investments consisted of the following:

Investment Cost and Fair Value by Type


	Cost		Fair Value
First lien	$	1,709,247	$	1,683,952
Second lien	472,930		424,513
Subordinated	100,236		90,948
Equity and other	755,795		811,909
Total investments	$	3,038,208	$	3,011,322

Cost Fair Value
First lien $ 764,281
$ 770,238
Second lien 673,074
679,893
Subordinated 69,460
69,202
Equity and other 306,889
326,710
Total investments $ 1,813,704
$ 1,846,043

Investment Cost and Fair Value by Industry


	Cost		Fair Value
Software	$	815,065	$	809,401
Business Services	561,492		539,926
Healthcare	516,086		477,854
Investment Funds (includes investments in joint ventures)	252,400		252,400
Education	188,851		211,550
Consumer Services	192,796		192,501
Net Lease	95,782		118,407
Distribution & Logistics	118,212		110,721
Financial Services	104,330		105,138
Energy	61,108		65,170
Packaging	43,181		36,007
Specialty Chemicals & Materials	25,329		28,452
Business Products	22,630		22,628
Food & Beverage	20,370		22,055
Consumer Products	20,576		19,112
Total investments	$	3,038,208	$	3,011,322

Cost Fair Value
Business Services $ 598,620
$ 616,763
Software 383,779
389,935
Healthcare Services 160,298
161,763
Consumer Services 144,007
144,922
Distribution & Logistics 109,787
113,148
Investment Fund 102,400
102,400
Education 104,810
101,494
Federal Services 76,587
77,239
Energy 67,771
71,786
Net Lease 27,130
27,627
Healthcare Information Technology 14,676
15,075
Packaging 14,304
14,391
Business Products 9,535
9,500
Total investments $ 1,813,704
$ 1,846,043
During the second quarter of 2022, the Company placed its second lien position in National HME, Inc. ("National HME") on non-accrual status. As of March 31, 2024, the Company's second lien position in National HME had an aggregate cost basis of $7,872, an aggregate fair value of $3,000 and total unearned interest income of $498, for the three months then ended.

~~At December~~As of March 31, ~~2016,~~2024, the ~~Company’s investments consisted~~Company's aggregate principal amount of its subordinated position and first lien term loans in American Achievement Corporation ("AAC") was $5,230 and $31,406, respectively. During the ~~following:~~

~~Investment Cost~~first quarter of 2021, the Company placed an aggregate principal amount of $5,230 of its subordinated position on non-accrual status. During the third quarter of 2021, the Company placed an initial aggregate principal amount of $13,479 of its first lien term loans on non-accrual status. During the third quarter of 2023, the Company placed the remaining aggregate principal amount of $17,927 of its first lien term loans on non-accrual status. As of March 31, 2024, the Company's positions in AAC on non-accrual status had an aggregate cost basis of $31,369, an aggregate fair value of $20,446 and ~~Fair Value by Type~~

Cost Fair Value
First lien $ 706,140
$ 700,580
Second lien 638,347
604,203
Subordinated 68,341
66,559
Equity and other 162,350
187,475
Total investments $ 1,575,178
$ 1,558,817

~~Investment Cost and Fair Value by Industry~~

Cost Fair Value
Business Services $ 446,008
$ 461,997
Software 424,965
420,896
Consumer Services 105,868
106,392
Investment Fund 94,460
94,460
Education 93,651
94,168
Energy 81,390
75,168
Healthcare Services 70,731
71,844
Distribution & Logistics 88,768
61,696
Federal Services 59,881
60,116
Net Lease 27,000
27,000
Business Products 25,613
24,958
Media 21,189
24,162
Retail 21,006
21,016
Healthcare Information Technology 14,648
14,944
Total investments $ 1,575,178
$ 1,558,817

total unearned interest income of $1,176, for the three months then ended.

During the first quarter of ~~2017,~~2020, the Company placed its ~~entire first lien notes position~~junior preferred shares in ~~Sierra Hamilton LLC / Sierra Hamilton Finance,~~UniTek Global Services, Inc. ("~~Sierra"~~UniTek") on non-accrual status due to its ongoing restructuring. As of June 30, 2017, the Company's investment in Sierra placed on non-accrual status represented an aggregate cost basis of $27,231, an aggregate fair value of $12,725 and total unearned interest income of $1,388 for the six months then ended. In July 2017, Sierra completed a restructuring which resulted in a material modification of the original terms and an extinguishment of the Company’s original investment in Sierra. Prior to the extinguishment in July 2017, the Company’s original investment in Sierra had an aggregate cost of $27,307, an aggregate fair value of $12,858 and total unearned interest income of $1,687. The extinguishment resulted in a realized loss of $14,449. As a result of the restructuring, the Company received common shares in Sierra Hamilton Holding Corporation. As of September 30, 2017, the Company’s investment has an aggregate cost basis of $12,782 and an aggregate fair value of $12,127.

~~During the third quarter of 2016, the Company placed its entire second lien position in Transtar Holding Company (“Transtar”) on non-accrual status due to its ongoing restructuring.~~status. As of March 31, ~~2017,~~2024, the Company's ~~investment~~junior preferred shares in ~~Transtar~~UniTek had an aggregate cost basis of $31,166, an aggregate fair value of $3,621 and total unearned interest income of approximately $1,809 for the three months then ended. In April 2017, Transtar completed a restructuring which resulted in a $3,606 million repayment of the Company's second lien position. The Company recognized a realized loss of $27,560 during the nine months ended September 30, 2017 related to Transtar.

During the second quarter of 2016, the Company placed a portion of its first lien position in Permian Tank & Manufacturing, Inc. (“Permian”) on non-accrual status due to its ongoing restructuring. As of September 30, 2016, the Company’s investment in Permian had an aggregate cost basis of $24,444, an aggregate fair value of $7,064 and total unearned interest income of $1,273 for the nine months then ended. In October 2016, Permian completed a restructuring which resulted in a material modification of the original terms and an extinguishment of the Company’s original investment in Permian. Prior to the extinguishment in October 2016, the Company’s original investment in Permian had an aggregate cost of $25,047, an aggregate fair value of $7,064 and total unearned interest income of $1,422 for the year ended December 31, 2016. The extinguishment resulted in a realized loss of $17,983. Post restructuring, the Company’s investments in Permian have been restored to full accrual status. As of September 30, 2017, the Company’s investments in Permian have an aggregate cost basis of $9,867 and an aggregate fair value of $12,000.

During the third quarter of 2016, the Company received notice that there would be no recovery of the outstanding principal and interest owed on its two super priority first lien positions in ATI Acquisition Company ("ATI"). As of June 30, 2016, the Company’s first lien positions in ATI had an aggregate cost of $1,528 and$34,393, an aggregate fair value of $0 and nototal unearned ~~interest~~dividend income ~~for the period then ended. The Company wrote off its first lien positions in ATI and recognized an aggregate realized loss~~ of ~~$1,528 during~~$2,078, for the three months ~~ended September 30, 2016.~~then ended. During the third quarter of 2021, the Company placed an aggregate amount of $19,795 of its investment in the senior preferred shares of UniTek on non-accrual status. As of ~~September 30, 2017,~~March 31, 2024, the Company's senior preferred shares ~~and warrants~~ in ~~Ancora Acquisition LLC, which were received as a result of the Company's first lien positions in ATI,~~UniTek had an aggregate cost basis of ~~$83 and~~$19,795, an aggregate fair value of ~~$393.~~approximately $3,298 and total unearned dividend income of approximately $1,572, for the three months then ended.

During the fourth quarter of 2023, the Company placed its second lien term loan in Transcendia Holdings, Inc. ("Transcendia") on non-accrual status. As of ~~September 30, 2017,~~March 31, 2024, the Company's second lien term loan in Transcendia had an

Table of Contents

aggregate cost basis of $14,445, an aggregate fair value of $5,610 and total unearned interest income of $503 for the three months then ended.

During the first quarter of 2024, the Company placed its second lien term loan in New Trojan Parent, Inc. ("Careismatic") on non-accrual status. As of March 31, 2024, the Company's second lien term loan in Careismatic had an aggregate cost basis of $26,778, and aggregate fair value of $450 and total unearned interest income of $972 for the three months then ended.

As of March 31, 2024, the Company had unfunded commitments on revolving credit facilities and bridge facilities of ~~$38,645~~$119,628 and $0, respectively. As of ~~September 30, 2017,~~March 31, 2024, the Company had unfunded commitments in the form of delayed draws or other future funding commitments of ~~$36,830.~~$92,525. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company’s Consolidated Schedule of Investments as of ~~September 30, 2017.~~March 31, 2024.

As of December 31, ~~2016,~~2023, the Company had unfunded commitments on revolving credit facilities and bridge facilities of ~~$27,915~~$112,803 and $0, respectively. As of December 31, ~~2016,~~2023, the Company had unfunded commitments in the form of delayed draws or other future funding commitments of ~~$16,368.~~$43,948. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company’s Consolidated Schedule of Investments as of December 31, ~~2016.~~2023.

PPVA Black Elk (Equity) LLC

On May 3, 2013, the Company entered into a collateralized securities purchase and put agreement (the “SPP Agreement”) with a private hedge fund. Under the SPP Agreement, the Company purchased twenty million Class E Preferred Units of Black Elk Energy Offshore Operations, LLC (“Black Elk”) for $20,000 with a corresponding obligation of the private hedge fund, PPVA Black Elk (Equity) LLC, to repurchase the preferred units for $20,000 plus other amounts due under the SPP Agreement. The majority owner of Black Elk was the private hedge fund. In August 2014, the Company received a payment of $20,540, the full amount due under the SPP Agreement.

In August 2017, a trustee (the “Trustee”) for Black Elk informed the Company that the Trustee intended to assert a fraudulent conveyance claim (the “Claim”) against the Company and one of its affiliates seeking the return of the $20,540 repayment. Black Elk filed a Chapter 11 bankruptcy petition pursuant to the U.S. Bankruptcy Code in August 2015. The Trustee alleged that individuals affiliated with the private hedge fund conspired with Black Elk and others to improperly use proceeds from the sale of certain Black Elk assets to repay, in August 2014, the private hedge fund’s obligation to the Company under the SPP Agreement. The Company was unaware of these claims at the time the repayment was received. The private hedge fund is currently in liquidation under the laws of the Cayman Islands.

On December 22, 2017, the Company settled the Trustee’s $20,540 Claim for $16,000 and filed a claim with the Cayman Islands joint official liquidators of the private hedge fund for $16,000 that is owed to the Company under the SPP Agreement. The SPP Agreement was restored and is in effect since repayment has not been made. The Company continues to exercise its rights under the SPP Agreement and continues to monitor the liquidation process of the private hedge fund. During the year ended December 31, 2018, the Company received a $1,500 payment from its insurance carrier in respect to the settlement. As of March 31, 2024 and December 31, 2023, the SPP Agreement had a cost basis of $14,500 and $14,500, respectively and a fair value of $7,975 and $7,975, respectively, which is reflective of the higher inherent risk in this transaction.

NMFC Senior Loan Program IIII LLC

NMFC Senior Loan Program IIII LLC (“("SLP I”III") was formed as a Delaware limited liability company on May 27, 2014 and commenced operations on June 10, 2014. SLP I is a portfolio company held by the Company. SLP I is structured as a private investment fund, in which all of the investors are qualified purchasers, as such term is defined under the 1940 Act. Transfer of interests in SLP I is subject to restrictions and, as a result, such interests are not readily marketable. SLP I operates under a limited liability company agreement (the “SLP I Agreement”) and will continue in existence until June 10, 2019, subject to earlier termination pursuant to certain terms of the SLP I Agreement. The term may be extended for up to one year pursuant to certain terms of the SLP I Agreement. SLP I had a three year re-investment period. In June 2017, the re-investment period was extended for one additional year. SLP I invests in senior secured loans issued by companies within the Company’s core industry verticals. These investments are typically broadly syndicated first lien loans.

SLP I is capitalized with $93,000 of capital commitments and $265,000 of debt from a revolving credit facility and is managed by the Company. The Company’s capital commitment is $23,000, representing less than 25.0% ownership, with third party investors representing the remaining capital commitments. As of September 30, 2017, SLP I had total investments with an aggregate fair value of approximately $336,725, debt outstanding of $244,167 and capital that had been called and funded of $93,000. As of December 31, 2016, SLP I had total investments with an aggregate fair value of approximately $348,672, debt outstanding of $256,517 and capital that had been called and funded of $93,000. The Company’s investment in SLP I is disclosed on the Company’s Consolidated Schedule of Investments as of September 30, 2017 and December 31, 2016.

The Company, as an investment adviser registered under the Advisers Act, acts as the collateral manager to SLP I and is entitled to receive a management fee for its investment management services provided to SLP I. As a result, SLP I is classified as an affiliate of the Company. No management fee is charged on the Company's investment in SLP I in connection with the administrative services provided to SLP I. For the three and nine months ended September 30, 2017, the Company earned approximately $286 and $865, respectively, in management fees related to SLP I, which is included in other income. For the three and nine months ended September 30, 2016, the Company earned approximately $284 and $877, respectively, in management fees related to SLP I, which is included in other income. As of September 30, 2017 and December 31, 2016, approximately $286 and $286, respectively, of management fees related to SLP I was included in receivable from affiliates. For the three and nine months ended September 30, 2017, the Company earned approximately $816 and $2,662, respectively, of dividend income related to SLP I, which is included in dividend income. For the three and nine months ended September 30, 2016, the Company earned approximately $1,061 and $2,868, respectively, of dividend income related to SLP I, which is included in dividend income. As of September 30, 2017 and December 31, 2016, approximately $816 and $861, respectively, of dividend income related to SLP I was included in interest and dividend receivable.

~~NMFC Senior Loan Program II LLC~~

~~NMFC Senior Loan Program II LLC ("SLP II") was formed as a Delaware limited liability company on March 9, 2016~~ and commenced operations on April ~~12, 2016.~~25, 2018. SLP IIIII is structured as a private joint venture investment fund between the Company and SkyKnight Income II, LLC (“~~SkyKnight”~~SkyKnight II”) and operates under a limited liability company agreement (the "SLP IIIII Agreement"). The purpose of the joint venture is to invest primarily in senior secured loans issued by portfolio companies within the Company's core industry verticals. These investments are typically broadly syndicated first lien loans. All investment decisions must be unanimously approved by the board of managers of SLP ~~II,~~III, which has equal representation from the Company and ~~SkyKnight.~~SkyKnight II. SLP ~~II has~~III had a ~~three~~five year investment period and will continue in existence until ~~April 12, 2021.~~July 8, 2026. The ~~term~~investment period may be extended for up to one year pursuant to certain terms of the SLP IIIII Agreement.

SLP IIIII is capitalized with equity contributions which ~~were~~are called from its members, on a pro-rata basis based on their equity commitments, as transactions ~~were~~are completed. Any decision by SLP IIIII to call down on capital commitments ~~required~~requires approval by the board of managers of SLP ~~II.~~III. As of ~~September 30, 2017,~~March 31, 2024, the Company and SkyKnight II have committed and contributed ~~$79,400~~$140,000 and ~~$20,600,~~$35,000, respectively, of equity to SLP ~~II.~~III. The Company’s investment in SLP IIIII is disclosed on the Company’s Consolidated Schedule of Investments as of ~~September 30, 2017~~March 31, 2024 and December 31, ~~2016.~~2023.

On ~~April 12, 2016,~~May 2, 2018, SLP ~~II closed~~III entered into its ~~$275,000~~ revolving credit facility with ~~Wells Fargo Bank, National Association,~~Citibank, N.A., which matures on ~~April 12,~~January 8, 2026. Effective July 8, 2021, ~~and~~the reinvestment period was extended to July 8, 2024. As of the amendment on June 23, 2023, during the reinvestment period, the credit facility bears interest at a rate of the Secured Overnight Financing Rate ("SOFR")

Table of Contents

plus 1.80%, and after the reinvestment period it will bear interest at a rate of SOFR plus 2.10%. Prior to the amendment on June 23, 2023, the facility bore interest at a rate of London Interbank Offered Rate ("LIBOR") plus ~~1.75%~~1.60% per ~~annum.~~annum during the reinvestment period and LIBOR plus 1.90% per annum after the reinvestment period. Effective November 23, 2020, SLP III's revolving credit facility has a maximum borrowing capacity of $525,000. As of ~~September 30, 2017~~March 31, 2024 and December 31, ~~2016,~~2023, SLP IIIII had total investments with an aggregate fair value of approximately ~~$359,265~~$653,894 and ~~$361,719,~~$636,560, respectively, and debt outstanding under its credit facility of ~~$229,460~~$474,900 and ~~$249,960,~~$453,200, respectively. As of March 31, 2024 and December 31, 2023, none of SLP III's investments were on non-accrual. Additionally, as of March 31, 2024 and December 31, 2023, SLP III had unfunded commitments in the form of delayed draws of $1,302 and $1,127, respectively.

Below is a summary of SLP III's portfolio, along with a listing of the individual investments in SLP III's portfolio as of March 31, 2024 and December 31, 2023:


	March 31, 2024			December 31, 2023
First lien investments (1)	$	663,438		$	657,208
Weighted average interest rate on first lien investments (2)	9.67		%	9.79		%
Number of portfolio companies in SLP III	88			87
Largest portfolio company investment (1)	$	17,836		$	17,883
Total of five largest portfolio company investments (1)	$	79,243		$	79,458

(1)Reflects principal amount or par value of investment.

(2)Computed as the all in interest rate in effect on accruing investments divided by the total principal amount of investments.

Table of Contents

The following table is a listing of the individual ~~loans~~investments in SLP ~~II's~~III's portfolio as of ~~September 30, 2017:~~March 31, 2024:


Portfolio Company and Type of Investment	Industry	Reference	Spread	Interest Rate (1)	Maturity Date	Principal Amount or Par Value		Cost		Fair Value (2)

Funded Investments - First lien
ADMI Corp. (aka Aspen Dental)	Healthcare	SOFR(M)	3.75%	9.19%	12/2027	$	2,370	$	2,362	$	2,294
AG Parent Holdings, LLC	Healthcare	SOFR(Q)	5.00%	10.60%	07/2026	7,275		7,261		7,115
Aretec Group, Inc. (fka RCS Capital Corporation)	Financial Services	SOFR(M)	4.50%	9.93%	08/2030	6,610		6,467		6,652
Ascensus Group Holdings, Inc.	Business Services	SOFR(M)	3.50%	8.94%	08/2028	2,809		2,799		2,803
AssuredPartners, Inc	Business Services	SOFR(M)	3.75%	9.08%	02/2027	1,970		1,920		1,974
Aston FinCo S.a r.l.	Software	SOFR(M)	4.25%	9.69%	10/2026	5,760		5,736		5,184
athenahealth Group Inc.	Healthcare	SOFR(M)	3.25%	8.58%	02/2029	6,825		6,604		6,769
Bach Finance Limited	Education	SOFR(Q)	3.75%	9.07%	02/2031	2,134		2,129		2,142
Bayou Intermediate II, LLC	Healthcare	SOFR(Q)	4.50%	10.08%	08/2028	3,990		3,965		3,970
BCPE Empire Holdings, Inc.	Distribution & Logistics	SOFR(M)	4.00%	9.33%	12/2028	7,458		7,393		7,478
Bella Holding Company, LLC	Healthcare	SOFR(M)	3.75%	9.18%	05/2028	4,852		4,837		4,851
BIFM CA Buyer Inc.	Business Services	SOFR(Q)	4.25%	9.57%	05/2028	3,598		3,551		3,616
Boxer Parent Company Inc.	Software	SOFR(M)	4.25%	9.58%	12/2028	12,352		12,238		12,438
Bracket Intermediate Holding Corp.	Healthcare	SOFR(Q)	5.00%	10.40%	05/2028	14,218		13,853		14,286
Brown Group Holding, LLC	Distribution & Logistics	SOFR(Q)	3.00%	8.32%	07/2029	2,711		2,661		2,714
Cardinal Parent, Inc.	Software	SOFR(Q)	4.50%	9.95%	11/2027	9,796		9,631		9,184
CE Intermediate I, LLC	Software	SOFR(Q)	3.50%	8.95%	11/2028	10,783		10,729		10,749
CentralSquare Technologies, LLC	Software	SOFR(M)	3.75%	9.18%	08/2025	14,213		14,204		14,212
Cloudera, Inc.	Software	SOFR(M)	3.75%	9.18%	10/2028	7,949		7,805		7,925
CommerceHub, Inc.	Software	SOFR(Q)	6.25%	11.73%	12/2027	3,950		3,559		3,950
CommerceHub, Inc.	Software	SOFR(Q)	4.00%	9.48%	12/2027	6,935		6,864		6,734
Confluent Health, LLC	Healthcare	SOFR(M)	4.00%	9.44%	11/2028	9,770		9,734		9,673
Confluent Medical Technologies, Inc.	Healthcare	SOFR(Q)	3.75%	9.06%	02/2029	6,878		6,852		6,878
Convey Health Solutions, Inc.	Healthcare	SOFR(Q)	5.25%	10.66%	09/2026	12,805		12,550		11,139
Cornerstone OnDemand, Inc.	Software	SOFR(M)	3.75%	9.19%	10/2028	2,579		2,570		2,536
CRCI Longhorn Holdings, Inc.	Business Services	SOFR(M)	3.50%	8.93%	08/2025	14,175		14,159		14,195
CVET Midco 2, L.P.	Software	SOFR(Q)	5.00%	10.31%	10/2029	9,881		9,473		9,901
Dealer Tire Financial, LLC	Distribution & Logistics	SOFR(M)	3.75%	9.08%	12/2027	9,604		9,581		9,688
DG Investment Intermediate Holdings 2, Inc.	Business Services	SOFR(M)	3.75%	9.19%	03/2028	7,294		7,275		7,298
Discovery Purchaser Corporation	Specialty Chemicals & Materials	SOFR(Q)	4.38%	9.71%	10/2029	7,510		7,029		7,506
Dispatch Acquisition Holdings, LLC	Industrial Services	SOFR(Q)	4.25%	9.70%	03/2028	15,408		15,083		14,359
EAB Global, Inc.	Education	SOFR(M)	3.50%	8.94%	08/2028	2,837		2,813		2,844
Eagle Parent Corp.	Business Services	SOFR(Q)	4.25%	9.55%	04/2029	7,449		7,332		7,399
Eisner Advisory Group LLC	Financial Services	SOFR(M)	4.00%	9.33%	02/2031	6,709		6,642		6,744
eResearchTechnology, Inc.	Healthcare	SOFR(M)	4.50%	9.94%	02/2027	3,622		3,622		3,637
Foundational Education Group, Inc.	Education	SOFR(Q)	3.75%	9.32%	08/2028	10,663		10,567		10,663
Groundworks, LLC	Business Services	SOFR(Q)	3.50%	8.83%	03/2031	5,449		5,394		5,394
Heartland Dental, LLC	Healthcare	SOFR(M)	5.00%	10.33%	04/2028	14,142		13,657		14,186
Help/Systems Holdings, Inc.	Software	SOFR(M)	4.00%	9.43%	11/2026	17,836		17,755		17,287
Higginbotham Insurance Agency, Inc.	Business Services	SOFR(M)	5.50%	10.93%	11/2028	8,964		8,917		8,964
HighTower Holding, LLC	Financial Services	SOFR(Q)	4.00%	9.59%	04/2028	4,717		4,687		4,731
Houghton Mifflin Harcourt Company	Education	SOFR(M)	5.25%	10.68%	04/2029	8,131		7,887		8,071
Hub International Limited	Business Services	SOFR(Q)	3.25%	8.57%	06/2030	4,326		4,321		4,331
Idera, Inc.	Software	SOFR(Q)	3.75%	9.21%	03/2028	15,591		15,582		15,552
Inizio Group Limited	Healthcare	SOFR(Q)	4.25%	9.70%	08/2028	4,500		4,464		4,500
Kestra Advisor Services Holdings A, Inc.	Financial Services	SOFR(Q)	4.00%	9.30%	03/2031	10,047		10,022		10,072
LI Group Holdings, Inc.	Software	SOFR(Q)	3.50%	9.07%	03/2028	3,737		3,731		3,751

Table of Contents

Portfolio Company and Type of Investment Industry Interest Rate (1) Maturity Date Principal Amount or Par Value Cost Fair
Value (2)
Funded Investments - First lien:
ADG, LLC Healthcare Services 6.00% (L + 4.75%) 9/28/2023 $ 17,077
$ 16,927
$ 16,992
ASG Technologies Group, Inc. Software 6.06% (L + 4.75%) 7/31/2024 7,500
7,463
7,594
Beaver-Visitec International Holdings, Inc. Healthcare Products 6.33% (L + 5.00%) 8/21/2023 14,850
14,721
14,850
Cvent, Inc. Software 5.24% (L + 4.00%) 11/29/2023 9,950
9,860
10,037
DigiCert Holdings, Inc. Business Services 6.24% (L + 5.00%) 10/21/2021 14,739
14,666
14,831
DigiCert Holdings, Inc. Business Services 5.98% (L + 4.75%) 10/31/2024 10,000
9,950
10,109
Eiger Acquisition B.V. (Eiger Co-Borrower, LLC) Software 6.52% (L + 5.25%) 2/18/2022 14,886
14,753
14,988
Emerald 2 Limited Business Services 5.33% (L + 4.00%) 5/14/2021 1,266
1,207
1,241
Evo Payments International, LLC Business Services 6.24% (L + 5.00%) 12/22/2023 17,413
17,333
17,649
Explorer Holdings, Inc. Healthcare Services 5.06% (L + 3.75%) 5/2/2023 2,948
2,923
2,968
Globallogic Holdings Inc. Business Services 5.83% (L + 4.50%) 6/20/2022 9,701
9,632
9,780
Greenway Health, LLC Software 5.58% (L + 4.25%) 2/16/2024 14,963
14,893
15,025
Hyperion Insurance Group Limited Business Services 5.25% (L + 4.00%) 4/29/2022 10,694
10,550
10,834
Idera, Inc. Software 6.24% (L + 5.00%) 6/28/2024 12,650
12,526
12,655
J.D. Power and Associates Business Services 5.58% (L + 4.25%) 9/7/2023 13,391
13,340
13,466
Keystone Acquisition Corp. Healthcare Services 6.58% (L + 5.25%) 5/1/2024 5,400
5,348
5,404
Market Track, LLC Business Services 5.58% (L + 4.25%) 6/5/2024 11,970
11,912
11,970
McGraw-Hill Global Education Holdings, LLC Education 5.24% (L + 4.00%) 5/4/2022 9,875
9,836
9,716
Medical Solutions Holdings, Inc. Healthcare Services 5.58% (L + 4.25%) 6/14/2024 6,983
6,949
7,044
Ministry Brands, LLC Software 6.24% (L + 5.00%) 12/2/2022 2,143
2,133
2,163
Ministry Brands, LLC Software 6.24% (L + 5.00%) 12/2/2022 7,787
7,753
7,859
Navex Global, Inc. Software 5.49% (L + 4.25%) 11/19/2021 14,935
14,751
14,991
Peraton Corp. (fka MHVC Acquisition Corp.) Federal Services 6.49% (L + 5.25%) 4/29/2024 10,474
10,424
10,552
Poseidon Intermediate, LLC Software 5.49% (L + 4.25%) 8/15/2022 14,909
14,906
14,984
Quest Software US Holdings Inc. Software 7.24% (L + 6.00%) 10/31/2022 9,924
9,794
10,069
Salient CRGT Inc. Federal Services 6.99% (L + 5.75%) 2/28/2022 14,741
14,608
14,704
Severin Acquisition, LLC Software 5.99% (L + 4.75%) 7/30/2021 14,925
14,860
14,850
Shine Acquisitoin Co. S.à.r.l / Boing US Holdco Inc. Consumer Services 4.73% (L + 3.50%) 10/3/2024 15,000
14,963
15,061
TMK Hawk Parent, Corp. Distribution & Logistics 4.77% (L + 3.50%) 8/28/2024 1,675
1,671
1,689
University Support Services LLC (St. George's University Scholastic Services LLC) Education 5.49% (L + 4.25%) 7/6/2022 1,928
1,928
1,936
Vencore, Inc. (fka SI Organization, Inc., The) Federal Services 6.08% (L + 4.75%) 11/23/2019 10,715
10,700
10,877
WP CityMD Bidco LLC Healthcare Services 5.33% (L + 4.00%) 6/7/2024 15,000
14,964
15,094
Zywave, Inc. Software 6.32% (L + 5.00%) 11/17/2022 17,369
17,293
17,282
Total Funded Investments $ 357,781
$ 355,537
$ 359,264
Unfunded Investments - First lien:
TMK Hawk Parent, Corp. Distribution & Logistics — 3/28/2018 $ 75
$ —
$ 1
Total Unfunded Investments $ 75
$ —
$ 1
Total Investments $ 357,856
$ 355,537
$ 359,265


Portfolio Company and Type of Investment	Industry	Reference	Spread	Interest Rate (1)	Maturity Date	Principal Amount or Par Value		Cost		Fair Value (2)

LSCS Holdings, Inc.	Healthcare	SOFR(M)	4.50%	9.94%	12/2028	$	9,175	$	9,105	$	9,066
Marcel Bidco LLC (Marcel Bidco GmbH)	Software	SOFR(M)	4.50%	9.81%	11/2030	2,837		2,796		2,863
Maverick Bidco Inc.	Software	SOFR(Q)	4.25%	9.82%	05/2028	2,481		2,376		2,478
Maverick Bidco Inc.	Software	SOFR(Q)	3.75%	9.21%	05/2028	3,910		3,898		3,904
Maverick Bidco Inc.	Software	SOFR(Q)	5.00%	10.42%	05/2028	1,980		1,903		1,977
Mavis Tire Express Services Topco, Corp.	Retail	SOFR(M)	3.75%	9.08%	05/2028	4,121		4,108		4,133
MED ParentCo, LP	Healthcare	SOFR(M)	4.25%	9.69%	08/2026	12,426		12,379		12,424
MH Sub I, LLC (Micro Holding Corp.)	Business Services	SOFR(M)	4.25%	9.58%	05/2028	7,130		6,986		7,099
Netsmart, Inc.	Healthcare	SOFR(M)	3.75%	9.19%	10/2027	3,890		3,890		3,903
Nielsen Consumer Inc.	Business Services	SOFR(M)	6.25%	11.58%	03/2028	14,888		13,437		14,813
OMNIA Partners, LLC	Business Services	SOFR(Q)	3.75%	9.07%	07/2030	6,459		6,398		6,495
Optiv Parent Inc.	Business Services	SOFR(Q)	5.25%	10.57%	07/2026	3,635		3,540		3,531
Osaic Holdings, Inc.	Financial Services	SOFR(M)	4.50%	9.83%	08/2028	9,626		9,539		9,675
Osmosis Buyer Limited	Food & Beverage	SOFR(M)	3.75%	9.07%	07/2028	8,165		8,123		8,183
Osmosis Buyer Limited	Food & Beverage	SOFR(M)	4.25%	9.58%	07/2028	2,612		2,537		2,624
Pearls (Netherlands) Bidco B.V.	Specialty Chemicals & Materials	SOFR(Q)	3.75%	9.06%	02/2029	1,706		1,703		1,706
Peraton Corp.	Federal Services	SOFR(M)	3.75%	9.18%	02/2028	4,136		4,123		4,139
Perforce Software, Inc.	Software	SOFR(Q)	4.75%	10.08%	03/2031	5,192		5,166		5,166
Physician Partners, LLC	Healthcare	SOFR(Q)	4.00%	9.46%	12/2028	4,220		4,188		3,176
Planview Parent, Inc.	Software	SOFR(Q)	4.00%	9.56%	12/2027	10,693		10,511		10,669
Project Alpha Intermediate Holding, Inc.	Software	SOFR(Q)	4.75%	10.06%	10/2030	13,745		13,481		13,833
Project Ruby Ultimate Parent Corp.	Healthcare	SOFR(M)	3.25%	8.69%	03/2028	4,296		4,283		4,297
Quartz Holding Company	Software	SOFR(Q)	4.00%	9.30%	10/2028	9,156		9,110		9,150
RealPage, Inc.	Software	SOFR(M)	3.00%	8.44%	04/2028	4,294		4,287		4,182
Renaissance Holding Corp.	Education	SOFR(M)	4.25%	9.58%	04/2030	6,596		6,418		6,615
RLG Holdings, LLC	Packaging	SOFR(M)	4.25%	9.69%	07/2028	5,712		5,693		5,661
RxB Holdings, Inc.	Healthcare	SOFR(M)	5.25%	10.58%	12/2027	3,660		3,581		3,679
RxB Holdings, Inc.	Healthcare	SOFR(M)	4.50%	9.94%	12/2027	6,323		6,236		6,346
Sierra Enterprises, LLC	Food & Beverage	SOFR(Q)	2.50% + 4.25%/PIK	12.06%	05/2027	2,505		2,504		2,474
Snap One Holdings Corp.	Distribution & Logistics	SOFR(Q)	4.50%	9.95%	12/2028	6,539		6,491		6,543
Spring Education Group, Inc.	Education	SOFR(Q)	4.50%	9.81%	10/2030	12,318		12,171		12,392
Storable, Inc.	Software	SOFR(M)	3.50%	8.78%	04/2028	3,775		3,769		3,776
Symplr Software, Inc.	Healthcare	SOFR(Q)	4.50%	9.91%	12/2027	15,520		15,435		14,643
Syndigo LLC	Software	SOFR(M)	4.50%	9.94%	12/2027	14,789		14,724		14,752
Therapy Brands Holdings LLC	Healthcare	SOFR(M)	4.00%	9.44%	05/2028	4,047		4,034		3,784
Thermostat Purchaser III, Inc.	Business Services	SOFR(Q)	4.50%	9.99%	08/2028	6,543		6,520		6,470
TMF Sapphire Bidco B.V.	Business Services	SOFR(Q)	4.00%	9.33%	05/2028	2,660		2,612		2,672
TRC Companies LLC	Business Services	SOFR(M)	3.75%	9.19%	12/2028	13,491		13,438		13,481
UKG Inc.	Software	SOFR(Q)	3.50%	8.81%	02/2031	3,841		3,837		3,862
USI, Inc.	Financial Services	SOFR(Q)	3.00%	8.30%	11/2029	2,440		2,399		2,444
Valcour Packaging, LLC	Packaging	SOFR(M)	3.75%	9.19%	10/2028	4,448		4,438		3,499
VSTG Intermediate Holdings, Inc.	Business Services	SOFR(Q)	4.75%	10.05%	07/2029	4,490		4,468		4,495
WatchGuard Technologies, Inc.	Software	SOFR(M)	5.25%	10.58%	07/2029	5,224		4,941		5,155
Waystar Technologies, Inc.	Healthcare	SOFR(M)	4.00%	9.33%	10/2029	4,983		4,977		5,000
Wrench Group LLC	Consumer Services	SOFR(Q)	4.00%	9.57%	10/2028	14,215		14,189		14,283
Zest Acquisition Corp.	Healthcare	SOFR(M)	5.50%	10.83%	02/2028	4,062		3,923		4,047
Total Funded Investments						$	662,136	$	652,932	$	653,898

Table of Contents


Portfolio Company and Type of Investment	Industry	Reference	Spread	Interest Rate (1)	Maturity Date	Principal Amount or Par Value		Cost		Fair Value (2)

Unfunded Investments - First lien
Groundworks, LLC	Business Services	—	—	—	09/2024	$	1,003	$	(5)	$	(5)
Osmosis Buyer Limited	Food & Beverage	—	—	—	07/2028	299		—		1
Total Unfunded Investments						1,302		(5)		(4)
Total Investments						$	663,438	$	652,927	$	653,894


~~(1)~~	All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P) and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of September 30, 2017.


~~(2)~~	~~Represents the fair value in accordance with Accounting Standards Codification Topic 820,~~ ~~Fair Value Measurements and Disclosures~~ ~~(“ASC 820”). The Company's board of directors does not determine the fair value of the investments held by SLP II.~~

(1)All interest is payable in cash unless otherwise indicated. All of the variable rate debt investments bear interest at a rate that may be determined by reference to the Secured Overnight Financing Rate (SOFR). For each investment, the current interest rate provided reflects the rate in effect as of March 31, 2024.

(2)Represents the fair value in accordance with Accounting Standards Codification Topic 820, Fair Value Measurement and Disclosures ("ASC 820"). The Company's board of directors does not determine the fair value of the investments held by SLP III.

Table of Contents

The following table is a listing of the individual ~~loans~~investments in SLP ~~II's~~III's portfolio as of December 31, ~~2016:~~2023:


Portfolio Company and Type of Investment	Industry	Reference	Spread	Interest Rate (1)	Maturity Date	Principal Amount or Par Value		Cost		Fair Value (2)

Funded Investments - First lien
ADMI Corp. (aka Aspen Dental)	Healthcare	SOFR(M)	3.75%	9.22%	12/2027	$	2,376	$	2,368	$	2,261
AG Parent Holdings, LLC	Healthcare	SOFR(Q)	5.00%	10.65%	07/2026	7,294		7,279		7,174
Aretec Group, Inc. (fka RCS Capital Corporation)	Financial Services	SOFR(M)	4.50%	9.96%	08/2030	6,626		6,480		6,634
Artera Services, LLC	Distribution & Logistics	SOFR(Q)	3.50%	8.95%	03/2025	5,273		5,259		4,968
Ascensus Group Holdings, Inc.	Business Services	SOFR(M)	3.50%	8.97%	08/2028	2,817		2,806		2,817
AssuredPartners, Inc	Insurance Services	SOFR(M)	3.75%	9.22%	02/2027	1,975		1,921		1,986
Aston FinCo S.a r.l.	Software	SOFR(M)	4.25%	9.72%	10/2026	5,775		5,749		4,929
athenahealth Group Inc.	Healthcare	SOFR(M)	3.25%	8.61%	02/2029	6,843		6,612		6,828
BCPE Empire Holdings, Inc.	Distribution & Logistics	SOFR(M)	4.75%	10.11%	12/2028	7,458		7,390		7,490
Bella Holding Company, LLC	Healthcare	SOFR(M)	3.75%	9.21%	05/2028	962		955		956
Boxer Parent Company Inc.	Software	SOFR(M)	4.25%	9.60%	12/2028	11,883		11,764		11,992
Bracket Intermediate Holding Corp.	Healthcare	SOFR(Q)	5.00%	10.45%	05/2028	14,253		13,870		14,280
Brown Group Holding, LLC	Distribution & Logistics	SOFR(Q)	3.75%	9.13%	07/2029	3,989		3,905		4,006
Cardinal Parent, Inc.	Software	SOFR(Q)	4.50%	10.00%	11/2027	9,821		9,646		9,048
CE Intermediate I, LLC	Software	SOFR(Q)	3.50%	9.02%	11/2028	10,810		10,754		10,729
CentralSquare Technologies, LLC	Software	SOFR(Q)	3.75%	9.25%	08/2025	14,250		14,240		13,817
CHA Holdings, Inc.	Business Services	SOFR(M)	4.50%	10.15%	04/2025	947		947		947
Cloudera, Inc.	Software	SOFR(M)	3.75%	9.21%	10/2028	5,692		5,553		5,654
CommerceHub, Inc.	Software	SOFR(Q)	4.00%	9.54%	12/2027	5,658		5,641		5,378
CommerceHub, Inc.	Software	SOFR(Q)	6.25%	11.79%	12/2027	3,960		3,548		3,960
Confluent Health, LLC	Healthcare	SOFR(M)	4.00%	9.47%	11/2028	10,962		10,919		10,771
Confluent Medical Technologies, Inc.	Healthcare	SOFR(Q)	3.75%	9.10%	02/2029	6,878		6,851		6,878
Convey Health Solutions, Inc.	Healthcare	SOFR(Q)	5.25%	10.74%	09/2026	12,838		12,559		11,483
Cornerstone OnDemand, Inc.	Software	SOFR(M)	3.75%	9.22%	10/2028	3,527		3,514		3,432
Covenant Surgical Partners, Inc.	Healthcare	SOFR(Q)	4.00%	9.38%	07/2026	9,583		9,545		7,539
Covenant Surgical Partners, Inc.	Healthcare	SOFR(Q)	4.00%	9.38%	07/2026	2,000		1,989		1,573
CRCI Longhorn Holdings, Inc.	Business Services	SOFR(M)	3.50%	8.96%	08/2025	14,213		14,194		14,261
CVET Midco 2, L.P.	Software	SOFR(Q)	5.00%	10.35%	10/2029	9,905		9,483		9,909
Dealer Tire Financial, LLC	Distribution & Logistics	SOFR(M)	4.50%	9.86%	12/2027	9,628		9,617		9,680
DG Investment Intermediate Holdings 2, Inc.	Business Services	SOFR(M)	3.75%	9.22%	03/2028	7,313		7,293		7,263
Discovery Purchaser Corporation	Specialty Chemicals & Materials	SOFR(Q)	4.38%	9.77%	10/2029	7,029		6,538		6,943
Dispatch Acquisition Holdings, LLC	Industrial Services	SOFR(Q)	4.25%	9.75%	03/2028	15,448		15,105		14,550
EAB Global, Inc.	Education	SOFR(M)	3.50%	8.97%	08/2028	3,960		3,929		3,958
Eagle Parent Corp.	Business Services	SOFR(Q)	4.25%	9.60%	04/2029	7,468		7,346		7,403
Eisner Advisory Group LLC	Financial Services	SOFR(M)	5.25%	10.72%	07/2028	2,190		2,113		2,195
eResearchTechnology, Inc.	Healthcare	SOFR(M)	4.50%	9.96%	02/2027	3,632		3,631		3,632
EyeCare Partners, LLC	Healthcare	SOFR(Q)	3.75%	9.39%	02/2027	12,210		12,202		6,114
Foundational Education Group, Inc.	Education	SOFR(Q)	4.25%	9.89%	08/2028	9,601		9,508		9,601
Groundworks, LLC	Consumer Services	SOFR(Q)	6.50%	11.90%	03/2030	1,432		1,395		1,419
Heartland Dental, LLC	Healthcare	SOFR(M)	5.00%	10.36%	04/2028	14,178		13,668		14,160
Help/Systems Holdings, Inc.	Software	SOFR(Q)	4.00%	9.48%	11/2026	17,883		17,795		17,048
Higginbotham Insurance Agency, Inc.	Business Services	SOFR(M)	5.50%	10.96%	11/2028	8,987		8,938		8,987
HighTower Holding, LLC	Financial Services	SOFR(Q)	4.00%	9.64%	04/2028	4,729		4,697		4,720
Houghton Mifflin Harcourt Company	Education	SOFR(M)	5.25%	10.71%	04/2029	8,151		7,898		8,009
Hub International Limited	Insurance Services	SOFR(Q)	4.25%	9.66%	06/2030	6,426		6,363		6,463
Hunter Holdco 3 Limited	Healthcare	SOFR(Q)	4.25%	9.70%	08/2028	3,000		2,978		2,998
Idera, Inc.	Software	SOFR(Q)	3.75%	9.28%	03/2028	15,642		15,633		15,584

Table of Contents

Portfolio Company and Type of Investment Industry Interest Rate (1) Maturity Date Principal Amount or Par Value Cost Fair
Value (2)
Funded Investments - First lien:
ADG, LLC Healthcare Services 5.75% (L + 4.75%) 9/28/2023 $ 17,207
$ 17,040
$ 17,121
AssuredPartners, Inc. Business Services 5.25% (L + 4.25%) 10/21/2022 11,862
11,847
12,058
Beaver-Visitec International Holdings, Inc. Healthcare Products 6.00% (L + 5.00%) 8/21/2023 14,962
14,819
14,963
Coinstar, LLC Consumer Services 5.25% (L + 4.25%) 9/27/2023 4,987
4,963
5,054
Cvent, Inc. Software 6.00% (L + 5.00%) 11/29/2023 10,000
9,901
10,125
DigiCert Holdings, Inc. Software 6.00% (L + 5.00%) 10/21/2021 14,900
14,814
14,881
Eiger Acquisition B.V. (Eiger Co-Borrower, LLC) Software 6.25% (L + 5.25%) 2/18/2022 10,507
10,350
10,402
Emerald 2 Limited Business Services 5.00% (L + 4.00%) 5/14/2021 1,277
1,206
1,174
Engility Corporation (fka TASC, Inc.) Federal Services 5.81% (Base + 4.72%) 8/14/2023 13,860
13,793
14,080
Evo Payments International, LLC Business Services 6.00% (L + 5.00%) 12/22/2023 17,500
17,413
17,602
Explorer Holdings, Inc. Healthcare Services 6.00% (L + 5.00%) 5/2/2023 4,975
4,929
5,028
Globallogic Holdings Inc. Business Services 5.50% (L + 4.50%) 6/20/2022 10,000
9,900
10,013
GOBP Holdings Inc. Retail 5.00% (L + 4.00%) 10/21/2021 14,955
14,816
14,985
Hyperion Insurance Group Limited Business Services 5.50% (L + 4.50%) 4/29/2022 14,401
14,179
14,476
J.D. Power and Associates Business Services 5.25% (L + 4.25%) 9/7/2023 9,975
9,927
10,075
Kronos Incorporated Software 5.00% (L + 4.00%) 11/1/2023 10,000
9,951
10,105
Masergy Holdings, Inc. Business Services 5.50% (L + 4.50%) 12/15/2023 7,500
7,463
7,563
McGraw-Hill Global Education Holdings, LLC Education 5.00% (L + 4.00%) 5/4/2022 9,950
9,905
9,971
Ministry Brands, LLC Software 6.00% (L + 5.00%) 12/2/2022 7,846
7,807
7,807
Mister Car Wash Holdings, Inc. Consumer Services 5.25% (L + 4.25%) 8/20/2021 8,312
8,250
8,354
Navex Global, Inc. Software 5.99% (L + 4.75%) 11/19/2021 14,933
14,718
14,858
nThrive, Inc. (fka Precyse Acquisition Corp.) Healthcare Services 6.50% (L + 5.50%) 10/20/2022 9,950
9,813
10,083
Poseidon Intermediate, LLC Software 5.25% (L + 4.25%) 8/15/2022 14,962
14,962
15,055
Quest Software US Holdings Inc. Software 7.00% (L + 6.00%) 10/31/2022 10,000
9,853
10,153
Rocket Software, Inc. Software 5.25% (L + 4.25%) 10/14/2023 14,962
14,817
15,129
SolarWinds Holdings, Inc. Software 5.50% (L + 4.50%) 2/3/2023 14,688
14,697
14,852
TTM Technologies, Inc. Business Products 5.25% (L + 4.25%) 5/31/2021 13,548
13,444
13,599
Vencore, Inc. (fka SI Organization, Inc., The) Federal Services 5.75% (L + 4.75%) 11/23/2019 10,801
10,780
10,942
Vision Solutions, Inc. Software 7.50% (Base + 6.50%) 6/16/2022 9,938
9,845
9,919
Vivid Seats LLC Business Services 6.75% (L + 5.75%) 10/12/2022 4,000
3,922
3,985
WD Wolverine Holdings, LLC Healthcare Services 6.50% (L + 5.50%) 10/17/2023 10,200
9,900
9,894
Zywave, Inc. Software 6.00% (L + 5.00%) 11/17/2022 17,500
17,414
17,413
Total Investments $ 360,458
$ 357,438
$ 361,719


Portfolio Company and Type of Investment	Industry	Reference	Spread	Interest Rate (1)	Maturity Date	Principal Amount or Par Value		Cost		Fair Value (2)

Kestra Advisor Services Holdings A, Inc.	Financial Services	SOFR(Q)	4.25%	9.70%	06/2026	$	11,811	$	11,778	$	11,841
LI Group Holdings, Inc.	Software	SOFR(M)	3.50%	8.97%	03/2028	3,749		3,743		3,763
LSCS Holdings, Inc.	Healthcare	SOFR(M)	4.50%	9.97%	12/2028	7,491		7,462		7,407
Marcel Bidco LLC (Marcel Bidco GmbH)	Software	SOFR(M)	4.50%	9.13%	11/2030	2,837		2,795		2,856
Maverick Bidco Inc.	Software	SOFR(Q)	3.75%	9.28%	05/2028	3,920		3,907		3,875
Maverick Bidco Inc.	Software	SOFR(Q)	4.25%	9.89%	05/2028	2,488		2,377		2,463
Maverick Bidco Inc.	Software	SOFR(Q)	5.00%	10.47%	05/2028	1,985		1,904		1,962
Mavis Tire Express Services Topco Corp.	Retail	SOFR(M)	4.00%	9.47%	05/2028	4,131		4,118		4,144
MED ParentCo, LP	Healthcare	SOFR(M)	4.25%	9.72%	08/2026	12,458		12,407		12,361
MH Sub I, LLC (Micro Holding Corp.)	Business Services	SOFR(M)	4.25%	9.61%	05/2028	3,558		3,479		3,505
Netsmart, Inc.	Healthcare	SOFR(M)	3.75%	9.22%	10/2027	3,900		3,900		3,913
Nielsen Consumer Inc.	Business Services	SOFR(M)	6.25%	11.61%	03/2028	14,925		13,402		14,639
OMNIA Partners, LLC	Business Services	SOFR(Q)	4.25%	9.63%	07/2030	5,919		5,862		5,960
Optiv Parent Inc.	Business Services	SOFR(Q)	5.25%	10.63%	07/2026	6,585		6,396		6,308
Osaic Holdings, Inc.	Financial Services	SOFR(M)	4.50%	9.86%	08/2028	9,650		9,559		9,693
Osmosis Buyer Limited	Food & Beverage	SOFR(M)	3.75%	9.09%	07/2028	2,494		2,457		2,499
Osmosis Buyer Limited	Food & Beverage	SOFR(M)	4.25%	9.60%	07/2028	2,405		2,333		2,418
Pearls (Netherlands) Bidco B.V.	Specialty Chemicals & Materials	SOFR(Q)	3.75%	9.13%	02/2029	1,710		1,707		1,698
Peraton Corp.	Federal Services	SOFR(M)	3.75%	9.21%	02/2028	4,147		4,133		4,161
Physician Partners, LLC	Healthcare	SOFR(Q)	4.00%	9.53%	12/2028	4,231		4,197		4,010
Planview Parent, Inc.	Software	SOFR(Q)	4.00%	9.61%	12/2027	10,721		10,528		10,669
Premise Health Holding Corp.	Healthcare	SOFR(Q)	3.75%	9.25%	07/2025	7,328		7,319		7,200
Project Alpha Intermediate Holding, Inc.	Software	SOFR(M)	4.75%	10.11%	10/2030	13,745		13,474		13,859
Project Ruby Ultimate Parent Corp.	Healthcare	SOFR(M)	5.75%	11.22%	03/2028	4,938		4,817		5,018
Project Ruby Ultimate Parent Corp.	Healthcare	SOFR(M)	3.25%	8.72%	03/2028	4,308		4,293		4,310
RealPage, Inc.	Software	SOFR(M)	3.00%	8.47%	04/2028	4,305		4,298		4,288
Renaissance Holding Corp.	Education	SOFR(M)	4.75%	10.11%	04/2030	6,612		6,429		6,644
RLG Holdings, LLC	Packaging	SOFR(M)	4.25%	9.72%	07/2028	5,727		5,707		5,403
RxB Holdings, Inc.	Healthcare	SOFR(M)	4.50%	9.97%	12/2027	6,339		6,247		6,327
RxB Holdings, Inc.	Healthcare	SOFR(M)	5.25%	10.61%	12/2027	3,669		3,586		3,669
Sierra Enterprises, LLC	Food & Beverage	SOFR(Q)	2.50% + 4.25% PIK	12.13%	05/2027	2,484		2,483		2,304
Snap One Holdings Corp.	Distribution & Logistics	SOFR(Q)	4.50%	10.00%	12/2028	6,556		6,506		6,425
Spring Education Group, Inc.	Education	SOFR(Q)	4.50%	9.85%	10/2030	12,349		12,198		12,390
Storable, Inc.	Software	SOFR(M)	3.50%	8.86%	04/2028	3,785		3,779		3,782
Symplr Software, Inc.	Healthcare	SOFR(Q)	4.50%	9.98%	12/2027	15,560		15,470		13,978
Syndigo LLC	Software	SOFR(M)	4.50%	9.97%	12/2027	14,588		14,519		14,588
Therapy Brands Holdings LLC	Software	SOFR(M)	4.00%	9.47%	05/2028	4,058		4,043		3,763
Thermostat Purchaser III, Inc.	Business Services	SOFR(Q)	4.50%	10.04%	08/2028	6,560		6,535		6,475
TMF Sapphire Bidco B.V.	Business Services	SOFR(Q)	5.00%	10.41%	05/2028	2,667		2,616		2,685
TRC Companies LLC	Business Services	SOFR(M)	3.75%	9.22%	12/2028	13,525		13,470		13,548
UKG Inc.	Software	SOFR(Q)	4.50%	9.99%	05/2026	4,975		4,880		5,004
USI, Inc.	Financial Services	SOFR(Q)	3.00%	8.35%	11/2029	2,446		2,403		2,456
Valcour Packaging, LLC	Packaging	SOFR(M)	3.75%	9.21%	10/2028	4,459		4,449		3,552
WatchGuard Technologies, Inc.	Software	SOFR(M)	5.25%	10.60%	07/2029	5,237		4,944		5,045
Waystar Technologies, Inc.	Healthcare	SOFR(M)	4.00%	9.47%	10/2026	3,983		3,978		4,003

Table of Contents


Portfolio Company and Type of Investment	Industry	Reference	Spread	Interest Rate (1)	Maturity Date	Principal Amount or Par Value		Cost		Fair Value (2)

Wrench Group LLC	Consumer Services	SOFR(Q)	4.00%	9.61%	04/2026	$	7,743	$	7,732	$	7,772
Wrench Group LLC	Consumer Services	SOFR(Q)	4.50%	9.95%	04/2026	5,473		5,386		5,495
Zest Acquisition Corp.	Healthcare	SOFR(M)	5.50%	10.86%	02/2028	4,072		3,926		3,999
Total Funded Investments						$	656,081	$	646,319	$	636,554
Unfunded Investments - First lien
Groundworks, LLC	Consumer Services	—	—	—	09/2024	$	65	$	(1)	$	(1)
OMNIA Partners, LLC	Business Services	—	—	—	01/2024	556		(3)		4
Osmosis Buyer Limited	Food & Beverage	—	—	—	07/2028	506		—		3
Total Unfunded Investments						$	1,127	$	(4)	$	6
Total Investments						$	657,208	$	646,315	$	636,560


~~(1)~~	All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P) and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of December 31, 2016.


~~(2)~~	~~Represents the fair value in accordance with ASC 820. The Company's board of directors does not determine the fair value of the investments held by SLP II.~~

Table of Contents

Below is certain summarized financial information for SLP IIIII as of ~~September 30, 2017~~March 31, 2024 and December 31, ~~2016~~2023 and for the three ~~and nine~~ months ended ~~September 30, 2017~~March 31, 2024 and ~~September 30, 2016:~~March 31, 2023:


Selected Balance Sheet Information:	March 31, 2024		December 31, 2023
Investments at fair value (cost of $652,927 and $646,315)	$	653,894	$	636,560
Cash and other assets	33,317		21,443
Receivable from unsettled securities sold	4,511		—
Total assets	$	691,722	$	658,003

Credit facility	$	474,900	$	453,200
Deferred financing costs (net of accumulated amortization of $5,766 and $5,650, respectively)	(827)		(943)
Payable for unsettled securities purchased	29,930		23,881
Distribution payable	7,328		6,672
Other liabilities	7,549		7,862
Total liabilities	518,880		490,672

Members' capital	$	172,842	$	167,331
Total liabilities and members' capital	$	691,722	$	658,003


Selected Statement of Operations Information:	Three Months Ended
	March 31, 2024		March 31, 2023
Interest income	$	16,789	$	15,086
Other income	27		91
Total investment income	16,816		15,177

Interest and other financing expenses	8,790		8,406
Other expenses	241		243
Total expenses	9,031		8,649


Net investment income	7,785		6,528

Net realized losses on investments	(5,669)		(1,867)
Net change in unrealized appreciation of investments	10,723		9,039
Net increase in members' capital	$	12,839	$	13,700

Selected Balance Sheet Information: September 30, 2017 December 31, 2016
Investments at fair value (cost of $355,537 and $357,438, respectively) $ 359,265
$ 361,719
Receivable from unsettled securities sold —
1,007
Cash and other assets 6,838
10,138
Total assets $ 366,103
$ 372,864

Credit facility $ 229,460
$ 249,960
Deferred financing costs (2,117 ) (2,565 )
Payable for unsettled securities purchased 28,080
24,862
Distribution payable 3,800
3,000
Other liabilities 2,792
3,350
Total liabilities 262,015
278,607

Members' capital $ 104,088
$ 94,257
Total liabilities and members' capital $ 366,103
$ 372,864

Selected Statement of Three Months Ended Nine Months Ended
Operations Information: September 30, 2017 September 30, 2016 September 30, 2017 September 30, 2016(1)
Interest income $ 5,858
$ 2,698
$ 16,661
$ 3,326
Other income 27
114
343
163
Total investment income 5,885
2,812
17,004
3,489

Interest and other financing expenses 2,185
1,398
6,108
1,931
Other expenses 159
134
533
463
Total expenses 2,344
1,532
6,641
2,394
Net investment income 3,541
1,280
10,363
1,095

Net realized gains on investments 223
229
2,145
263
Net change in unrealized appreciation (depreciation) of investments 88
1,863
(553 ) 1,978
Net increase in members' capital $ 3,852
$ 3,372
$ 11,955
$ 3,336


~~(1)~~	~~SLP II commenced operations on April 12, 2016.~~

For the three ~~and nine~~ months ended ~~September 30, 2017,~~March 31, 2024 and March 31, 2023, the Company earned approximately ~~$3,017~~$5,863 and ~~$9,627,~~$4,462, respectively, of dividend income related to SLP II, which is included in dividend income. For the three and nine months ended September 30, 2016, the Company earned approximately $1,151 and $1,151, respectively, of dividend income related to SLP II,III, which is included in dividend income. As of ~~September 30, 2017~~March 31, 2024 and December 31, ~~2016,~~2023, approximately ~~$3,017~~$5,863 and ~~$2,382,~~$5,338, respectively, of dividend income related to SLP IIIII was included in interest and dividend receivable.

The Company has determined that SLP IIIII is an investment company under ASC 946; however, in accordance with such guidance the Company will generally not consolidate its investment in a company other than a wholly-owned investment company subsidiary. Furthermore, ~~Accounting Standards Codification Topic~~ASC 810~~Consolidation~~, concludes that in a joint venture where both members have equal decision making authority, it is not appropriate for one member to consolidate the joint venture since neither has control. Accordingly, the Company does not consolidate SLP ~~II.~~III.

Table of Contents

NMFC Senior Loan Program IV LLC

NMFC Senior Loan Program IV LLC ("SLP IV") was formed as a Delaware limited liability company on April 6, 2021, and commenced operations on May 5, 2021. SLP IV is structured as a private joint venture investment fund between the Company and SkyKnight Income Alpha, LLC ("SkyKnight Alpha") and operates under the First Amended and Restated Limited Liability Company Agreement of NMFC Senior Loan Program IV LLC, dated May 5, 2021 (the "SLP IV Agreement"). Upon the effectiveness of the SLP IV Agreement, the members contributed their respective membership interests in NMFC Senior Loan Program I LLC ("SLP I") and NMFC Senior Loan Program II LLC ("SLP II") to SLP IV. Immediately following the contribution of their membership interests, SLP I and SLP II became wholly-owned subsidiaries of SLP IV.The purpose of the joint venture is to invest primarily in senior secured loans issued by portfolio companies within the Company's core industry verticals. These investments are typically broadly syndicated first lien loans. All investment decisions must be unanimously approved by the board of managers of SLP IV, which has equal representation from the Company and SkyKnight Alpha. SLP IV had a five year investment period and will continue in existence until May 5, 2029. On March 15, 2024, the investment period was extended until May 5, 2027 pursuant to the terms of the SLP IV Agreement.

SLP IV is capitalized with equity contributions which were transferred and contributed from its members. As of March 31, 2024, the Company and SkyKnight Alpha have transferred and contributed $112,400 and $30,600, respectively, of their membership interests in SLP I and SLP II to SLP IV. The Company’s investment in SLP IV is disclosed on the Company’s Consolidated Schedule of Investments as of March 31, 2024 and December 31, 2023.

On May 5, 2021, SLP IV entered into a $370,000 revolving credit facility with Wells Fargo Bank, National Association which matures on March 27, 2029. As of the amendment on March 27, 2024, the facility bears interest at a rate of SOFR plus 1.90%. From April 28, 2023 to March 27, 2024, the facility bore interest at a rate of SOFR plus 1.70%. Prior to the amendment on April 28, 2023, the facility bore interest at a rate of LIBOR plus 1.60% per annum. As of March 31, 2024 and December 31, 2023, SLP IV had total investments with an aggregate fair value of approximately $480,185 and $467,886, respectively, and debt outstanding under its credit facility of $336,237 and $306,537, respectively. As of March 31, 2024 and December 31, 2023, none of SLP IV’s investments were on non-accrual. Additionally, as of March 31, 2024 and December 31, 2023, SLP IV had unfunded commitments in the form of delayed draws of $973 and $792, respectively.

Below is a summary of SLP IV's consolidated portfolio, along with a listing of the individual investments in SLP IV's consolidated portfolio as of March 31, 2024 and December 31, 2023:


	March 31, 2024			December 31, 2023
First lien investments (1)	$	488,285		$	482,776
Weighted average interest rate on first lien investments (2)	9.68		%	9.81		%
Number of portfolio companies in SLP IV	80			78
Largest portfolio company investment (1)	$	17,532		$	17,400
Total of five largest portfolio company investments (1)	$	65,751		$	67,838

(1)Reflects principal amount or par value of investment.

(2)Computed as the all in interest rate in effect on accruing investments divided by the total principal amount of investments.

Table of Contents

The following table is a listing of the individual investments in SLP IV's consolidated portfolio as of March 31, 2024:


Portfolio Company and Type of Investment	Industry	Reference	Spread	Interest Rate (1)	Maturity Date	Principal Amount or Par Value		Cost		Fair Value (2)

Funded Investments - First lien
ADG, LLC	Healthcare	SOFR(S)	1.00% + 3.00%/ PIK	9.43%	09/2026	$	17,532	$	17,526	$	15,300
ADMI Corp. (aka Aspen Dental)	Healthcare	SOFR(M)	3.75%	9.19%	12/2027	1,828		1,822		1,770
Aretec Group, Inc. (fka RCS Capital Corporation)	Financial Services	SOFR(M)	4.50%	9.93%	08/2030	4,792		4,691		4,823
Ascensus Group Holdings, Inc.	Business Services	SOFR(M)	3.50%	8.94%	08/2028	4,160		4,146		4,150
athenahealth Group Inc.	Healthcare	SOFR(M)	3.25%	8.58%	02/2029	2,367		2,358		2,348
Bach Finance Limited	Education	SOFR(Q)	3.75%	9.07%	02/2031	1,615		1,611		1,621
Barracuda Parent, LLC	Software	SOFR(Q)	4.50%	9.81%	08/2029	4,938		4,816		4,917
Bayou Intermediate II, LLC	Healthcare	SOFR(Q)	4.50%	10.08%	08/2028	8,917		8,878		8,873
BCPE Empire Holdings, Inc.	Distribution & Logistics	SOFR(M)	4.00%	9.33%	12/2028	5,325		5,285		5,339
Bella Holding Company, LLC	Healthcare	SOFR(M)	3.75%	9.18%	05/2028	751		749		750
BIFM CA Buyer Inc.	Business Services	SOFR(Q)	4.25%	9.57%	05/2028	2,723		2,687		2,737
Bleriot US Bidco Inc.	Federal Services	SOFR(Q)	4.00%	9.57%	10/2028	3,890		3,873		3,910
Boxer Parent Company Inc.	Software	SOFR(M)	4.25%	9.58%	12/2028	9,463		9,377		9,529
Bracket Intermediate Holding Corp.	Healthcare	SOFR(Q)	5.00%	10.40%	05/2028	4,383		4,270		4,404
Brown Group Holding, LLC	Distribution & Logistics	SOFR(Q)	3.00%	8.32%	07/2029	3,648		3,581		3,653
CE Intermediate I, LLC	Software	SOFR(Q)	3.50%	8.95%	11/2028	8,075		8,033		8,049
CentralSquare Technologies, LLC	Software	SOFR(M)	3.75%	9.18%	08/2025	14,212		14,204		14,213
Cloudera, Inc.	Software	SOFR(M)	3.75%	9.18%	10/2028	6,016		5,906		5,998
CommerceHub, Inc.	Software	SOFR(Q)	4.00%	9.48%	12/2027	4,099		3,926		3,980
Confluent Health, LLC	Healthcare	SOFR(M)	4.00%	9.44%	11/2028	6,540		6,516		6,475
Confluent Medical Technologies, Inc.	Healthcare	SOFR(Q)	3.75%	9.06%	02/2029	6,878		6,852		6,877
Convey Health Solutions, Inc.	Healthcare	SOFR(Q)	5.25%	10.66%	09/2026	4,925		4,827		4,284
Cornerstone OnDemand, Inc.	Software	SOFR(M)	3.75%	9.19%	10/2028	1,842		1,836		1,811
CVET Midco 2, L.P.	Software	SOFR(Q)	5.00%	10.31%	10/2029	6,640		6,474		6,653
Dealer Tire Financial, LLC	Distribution & Logistics	SOFR(M)	3.75%	9.08%	12/2027	10,533		10,508		10,625
Discovery Purchaser Corporation	Specialty Chemicals & Materials	SOFR(Q)	4.38%	9.71%	10/2029	5,832		5,463		5,828
Dispatch Acquisition Holdings, LLC	Industrial Services	SOFR(Q)	4.25%	9.70%	03/2028	9,749		9,665		9,085
EAB Global, Inc.	Education	SOFR(M)	3.50%	8.94%	08/2028	2,478		2,460		2,484
Eagle Parent Corp.	Business Services	SOFR(Q)	4.25%	9.55%	04/2029	7,462		7,355		7,412
Eisner Advisory Group LLC	Financial Services	SOFR(M)	4.00%	9.33%	02/2031	5,077		5,026		5,104
eResearchTechnology, Inc.	Healthcare	SOFR(M)	4.50%	9.94%	02/2027	2,184		2,174		2,193
Foundational Education Group, Inc.	Education	SOFR(Q)	3.75%	9.32%	08/2028	8,431		8,328		8,431
Geo Parent Corporation	Business Services	SOFR(S)	5.25%	10.50%	12/2028	9,634		9,485		9,634
Groundworks, LLC	Business Services	SOFR(Q)	3.50%	8.83%	03/2031	4,123		4,082		4,082
Heartland Dental, LLC	Healthcare	SOFR(M)	5.00%	10.33%	04/2028	7,586		7,326		7,609
Help/Systems Holdings, Inc.	Software	SOFR(M)	4.00%	9.43%	11/2026	9,682		9,664		9,384
Houghton Mifflin Harcourt Company	Education	SOFR(M)	5.25%	10.68%	04/2029	6,294		6,107		6,248
Hub International Limited	Business Services	SOFR(Q)	3.25%	8.57%	06/2030	1,854		1,852		1,856
Idera, Inc.	Software	SOFR(Q)	3.75%	9.21%	03/2028	9,107		9,058		9,084
Inizio Group Limited	Healthcare	SOFR(Q)	4.25%	9.70%	08/2028	3,949		3,922		3,949
Kestra Advisor Services Holdings A, Inc.	Financial Services	SOFR(Q)	4.00%	9.30%	03/2031	4,571		4,560		4,583
LSCS Holdings, Inc.	Healthcare	SOFR(M)	4.50%	9.94%	12/2028	9,849		9,788		9,732
Mandolin Technology Intermediate Holdings, Inc.	Software	SOFR(Q)	3.75%	9.20%	07/2028	9,775		9,742		8,920
Marcel Bidco LLC (Marcel Bidco GmbH)	Software	SOFR(M)	4.50%	9.81%	11/2030	2,039		2,010		2,058
Maverick Bidco Inc.	Software	SOFR(Q)	5.00%	10.42%	05/2028	1,980		1,903		1,977
Maverick Bidco Inc.	Software	SOFR(Q)	3.75%	9.21%	05/2028	7,821		7,795		7,808

Table of Contents


Portfolio Company and Type of Investment	Industry	Reference	Spread	Interest Rate (1)	Maturity Date	Principal Amount or Par Value		Cost		Fair Value (2)

Mavis Tire Express Services Topco, Corp.	Retail	SOFR(M)	3.75%	9.08%	05/2028	$	8,242	$	8,216	$	8,266
MH Sub I, LLC (Micro Holding Corp.)	Business Services	SOFR(M)	4.25%	9.58%	05/2028	6,126		5,999		6,099
Netsmart, Inc.	Healthcare	SOFR(M)	3.75%	9.19%	10/2027	6,807		6,807		6,830
Nielsen Consumer Inc.	Business Services	SOFR(M)	6.25%	11.58%	03/2028	9,925		8,966		9,875
OEConnection LLC	Software	SOFR(M)	4.00%	9.43%	09/2026	4,029		4,012		4,031
OMNIA Partners, LLC	Business Services	SOFR(Q)	3.75%	9.07%	07/2030	4,983		4,936		5,011
Optiv Parent Inc.	Business Services	SOFR(Q)	5.25%	10.57%	07/2026	2,804		2,731		2,724
Osaic Holdings, Inc.	Financial Services	SOFR(M)	4.50%	9.83%	08/2028	11,489		11,386		11,548
Osmosis Buyer Limited	Food & Beverage	SOFR(M)	3.75%	9.07%	07/2028	6,570		6,744		6,782
Osmosis Buyer Limited	Food & Beverage	SOFR(M)	4.25%	9.58%	07/2028	2,089		1,820		1,883
Pearls (Netherlands) Bidco B.V.	Specialty Chemicals & Materials	SOFR(Q)	3.75%	9.06%	02/2029	1,316		1,313		1,316
Perforce Software, Inc.	Software	SOFR(Q)	4.75%	10.08%	03/2031	3,831		3,812		3,812
Physician Partners, LLC	Healthcare	SOFR(Q)	4.00%	9.46%	12/2028	3,189		3,166		2,400
Project Alpha Intermediate Holding, Inc.	Software	SOFR(Q)	4.75%	10.06%	10/2030	9,880		9,689		9,943
Project Ruby Ultimate Parent Corp.	Healthcare	SOFR(M)	3.50%	8.94%	03/2028	5,000		4,976		5,013
Quartz Holding Company	Software	SOFR(Q)	4.00%	9.30%	10/2028	6,929		6,894		6,924
RealPage, Inc.	Software	SOFR(M)	3.00%	8.44%	04/2028	1,368		1,364		1,332
Renaissance Holding Corp.	Education	SOFR(M)	4.25%	9.58%	04/2030	5,088		4,951		5,103
RxB Holdings, Inc.	Healthcare	SOFR(M)	4.50%	9.94%	12/2027	7,344		7,320		7,371
Sierra Enterprises, LLC	Food & Beverage	SOFR(Q)	2.50% + 4.25%/ PIK	12.06%	05/2027	4,388		4,382		4,334
Snap One Holdings Corp.	Distribution & Logistics	SOFR(Q)	4.50%	9.95%	12/2028	8,476		8,414		8,482
Spring Education Group, Inc.	Education	SOFR(Q)	4.50%	9.81%	10/2030	9,502		9,388		9,559
STATS Intermediate Holdings, LLC	Business Services	SOFR(Q)	7.25%	12.83%	07/2026	2,266		2,203		2,266
Storable, Inc.	Software	SOFR(M)	3.50%	8.78%	04/2028	3,910		3,894		3,911
Symplr Software, Inc.	Healthcare	SOFR(Q)	4.50%	9.91%	12/2027	3,717		3,710		3,507
Syndigo LLC	Software	SOFR(M)	4.50%	9.94%	12/2027	9,874		9,862		9,850
Therapy Brands Holdings LLC	Healthcare	SOFR(M)	4.00%	9.44%	05/2028	5,953		5,933		5,566
Thermostat Purchaser III, Inc.	Business Services	SOFR(Q)	4.50%	9.99%	08/2028	4,674		4,657		4,621
TRC Companies LLC	Business Services	SOFR(M)	3.75%	9.19%	12/2028	9,550		9,513		9,543
Valcour Packaging, LLC	Packaging	SOFR(M)	3.75%	9.19%	10/2028	3,235		3,228		2,545
VSTG Intermediate Holdings, Inc.	Business Services	SOFR(Q)	4.75%	10.05%	07/2029	3,398		3,381		3,402
VT Topco, Inc.	Business Services	SOFR(M)	4.25%	9.58%	08/2030	7,271		7,202		7,296
WatchGuard Technologies, Inc.	Software	SOFR(M)	5.25%	10.58%	07/2029	4,030		3,812		3,977
Wrench Group LLC	Consumer Services	SOFR(Q)	4.00%	9.57%	10/2028	9,371		9,339		9,416
Zest Acquisition Corp.	Healthcare	SOFR(M)	5.50%	10.83%	02/2028	3,134		3,041		3,122
Zone Climate Services, Inc.	Business Services	SOFR(Q)	5.25%	10.71%	03/2028	9,825		9,685		9,806
Zone Climate Services, Inc.	Business Services	SOFR(Q)	5.25%	10.71%	03/2028	2,160		2,129		2,156
Total Funded Investments						$	487,312	$	481,392	$	480,172
Unfunded Investments - First lien
Groundworks, LLC	Business Services	—	—	—	09/2024	$	759	$	(4)	$	(4)
Osmosis Buyer Limited	Food & Beverage	—	—	—	07/2028	214		—		17
Total Unfunded Investments						$	973	$	(4)	$	13
Total Investments						$	488,285	$	481,388	$	480,185

(2)Represents the fair value in accordance with ASC 820. The Company's board of directors does not determine the fair value of the investments held by SLP IV.

Table of Contents

The following table is a listing of the individual investments in SLP IV's consolidated portfolio as of December 31, 2023:


Portfolio Company and Type of Investment	Industry	Reference	Spread	Interest Rate (1)	Maturity Date	Principal Amount or Par Value		Cost		Fair Value (2)

Funded Investments - First lien
ADG, LLC	Healthcare	SOFR(Q)	1.00% + 3.00%/PIK	9.54%	09/2026	$	17,400	$	17,394	$	14,967
ADMI Corp. (aka Aspen Dental)	Healthcare	SOFR(M)	3.75%	9.22%	12/2027	1,833		1,827		1,744
Aretec Group, Inc. (fka RCS Capital Corporation)	Financial Services	SOFR(M)	4.50%	9.96%	08/2030	4,804		4,700		4,810
Artera Services, LLC	Distribution & Logistics	SOFR(Q)	3.50%	8.95%	03/2025	4,068		4,057		3,832
Ascensus Group Holdings, Inc.	Business Services	SOFR(M)	3.50%	8.97%	08/2028	4,171		4,156		4,171
athenahealth Group Inc.	Healthcare	SOFR(M)	3.25%	8.61%	02/2029	2,373		2,364		2,368
Barracuda Parent, LLC	Software	SOFR(Q)	4.50%	9.88%	08/2029	4,950		4,824		4,851
Bayou Intermediate II, LLC	Healthcare	SOFR(Q)	4.50%	10.15%	08/2028	8,940		8,899		8,549
BCPE Empire Holdings, Inc.	Distribution & Logistics	SOFR(M)	4.75%	10.11%	12/2028	4,353		4,313		4,371
Bella Holding Company, LLC	Healthcare	SOFR(M)	3.75%	9.21%	05/2028	753		751		748
Bleriot US Bidco Inc.	Federal Services	SOFR(Q)	4.00%	9.61%	10/2028	3,900		3,882		3,921
Boxer Parent Company Inc.	Software	SOFR(M)	4.25%	9.60%	12/2028	8,987		8,897		9,070
Bracket Intermediate Holding Corp.	Healthcare	SOFR(Q)	5.00%	10.45%	05/2028	4,394		4,275		4,402
Brown Group Holding, LLC	Distribution & Logistics	SOFR(Q)	3.75%	9.13%	07/2029	5,370		5,255		5,393
CE Intermediate I, LLC	Software	SOFR(Q)	3.50%	9.02%	11/2028	8,095		8,052		8,035
CentralSquare Technologies, LLC	Software	SOFR(Q)	3.75%	9.25%	08/2025	14,250		14,240		13,817
CHA Holdings, Inc.	Business Services	SOFR(M)	4.50%	10.15%	04/2025	10,692		10,682		10,692
CHA Holdings, Inc.	Business Services	SOFR(M)	4.50%	9.97%	04/2025	1,963		1,961		1,963
Cloudera, Inc.	Software	SOFR(M)	3.75%	9.21%	10/2028	4,308		4,202		4,279
Confluent Health, LLC	Healthcare	SOFR(M)	4.00%	9.47%	11/2028	7,338		7,309		7,210
Confluent Medical Technologies, Inc.	Healthcare	SOFR(Q)	3.75%	9.10%	02/2029	6,878		6,851		6,877
Convey Health Solutions, Inc.	Healthcare	SOFR(Q)	5.25%	10.74%	09/2026	4,938		4,830		4,417
Cornerstone OnDemand, Inc.	Software	SOFR(M)	3.75%	9.22%	10/2028	2,519		2,510		2,452
CVET Midco 2, L.P.	Software	SOFR(Q)	5.00%	10.35%	10/2029	6,656		6,481		6,659
Dealer Tire Financial, LLC	Distribution & Logistics	SOFR(M)	4.50%	9.86%	12/2027	10,559		10,538		10,617
Discovery Purchaser Corporation	Specialty Chemicals & Materials	SOFR(Q)	4.38%	9.77%	10/2029	5,346		4,972		5,280
Dispatch Acquisition Holdings, LLC	Industrial Services	SOFR(Q)	4.25%	9.75%	03/2028	9,774		9,686		9,206
EAB Global, Inc.	Education	SOFR(M)	3.50%	8.97%	08/2028	4,369		4,340		4,367
Eagle Parent Corp.	Business Services	SOFR(Q)	4.25%	9.60%	04/2029	7,481		7,369		7,415
Eisner Advisory Group LLC	Financial Services	SOFR(M)	5.25%	10.72%	07/2028	1,689		1,630		1,694
eResearchTechnology, Inc.	Healthcare	SOFR(M)	4.50%	9.96%	02/2027	2,190		2,179		2,190
EyeCare Partners, LLC	Healthcare	SOFR(Q)	3.75%	9.39%	11/2028	9,825		9,807		4,932
Foundational Education Group, Inc.	Education	SOFR(Q)	4.25%	9.89%	08/2028	8,453		8,344		8,453
Geo Parent Corporation	Business Services	SOFR(S)	5.25%	10.80%	12/2028	9,634		9,479		9,634
Heartland Dental, LLC	Healthcare	SOFR(M)	5.00%	10.36%	04/2028	7,605		7,332		7,596
Help/Systems Holdings, Inc.	Software	SOFR(Q)	4.00%	9.48%	11/2026	9,707		9,687		9,254
Houghton Mifflin Harcourt Company	Education	SOFR(M)	5.25%	10.71%	04/2029	6,310		6,116		6,200
Hub International Limited	Insurance Services	SOFR(Q)	4.25%	9.66%	06/2030	2,754		2,728		2,770
Hunter Holdco 3 Limited	Healthcare	SOFR(Q)	4.25%	9.70%	08/2028	3,949		3,921		3,947
Idera, Inc.	Software	SOFR(Q)	3.75%	9.28%	03/2028	9,130		9,079		9,096
Kestra Advisor Services Holdings A, Inc.	Financial Services	SOFR(Q)	4.25%	9.70%	06/2026	5,374		5,344		5,387
LSCS Holdings, Inc.	Healthcare	SOFR(M)	4.50%	9.97%	12/2028	8,582		8,551		8,485
Mandolin Technology Intermediate Holdings, Inc.	Software	SOFR(Q)	3.75%	9.25%	07/2028	9,800		9,765		8,942
Marcel Bidco LLC (Marcel Bidco GmbH)	Software	SOFR(M)	4.50%	9.13%	11/2030	2,039		2,009		2,053
Maverick Bidco Inc.	Software	SOFR(Q)	3.75%	9.28%	05/2028	7,841		7,814		7,750

Table of Contents


Portfolio Company and Type of Investment	Industry	Reference	Spread	Interest Rate (1)	Maturity Date	Principal Amount or Par Value		Cost		Fair Value (2)

Maverick Bidco Inc.	Software	SOFR(Q)	5.00%	10.47%	05/2028	$	1,985	$	1,904	$	1,962
Mavis Tire Express Services Topco Corp.	Retail	SOFR(M)	4.00%	9.47%	05/2028	8,263		8,235		8,288
MH Sub I, LLC (Micro Holding Corp.)	Business Services	SOFR(M)	4.25%	9.61%	05/2028	4,783		4,677		4,711
Netsmart, Inc.	Healthcare	SOFR(M)	3.75%	9.22%	10/2027	6,825		6,825		6,848
Nielsen Consumer Inc.	Business Services	SOFR(M)	6.25%	11.61%	03/2028	9,950		8,943		9,759
OEConnection LLC	Software	SOFR(M)	4.00%	9.46%	09/2026	4,039		4,020		4,037
OMNIA Partners, LLC	Business Services	SOFR(Q)	4.25%	9.63%	07/2030	4,566		4,523		4,598
Optiv Parent Inc.	Business Services	SOFR(Q)	5.25%	10.63%	07/2026	5,080		4,934		4,866
Osaic Holdings, Inc.	Financial Services	SOFR(M)	4.50%	9.86%	08/2028	11,518		11,410		11,569
Osmosis Buyer Limited	Food & Beverage	SOFR(M)	3.75%	9.09%	07/2028	2,494		2,457		2,499
Osmosis Buyer Limited	Food & Beverage	SOFR(M)	4.25%	9.60%	07/2028	1,726		1,674		1,735
Pearls (Netherlands) Bidco B.V.	Specialty Chemicals & Materials	SOFR(Q)	3.75%	9.13%	02/2029	1,319		1,317		1,310
Physician Partners, LLC	Healthcare	SOFR(Q)	4.00%	9.53%	12/2028	3,197		3,173		3,031
Premise Health Holding Corp.	Healthcare	SOFR(Q)	3.75%	9.25%	07/2025	1,926		1,923		1,892
Project Alpha Intermediate Holding, Inc.	Software	SOFR(M)	4.75%	10.11%	10/2030	9,880		9,684		9,962
RealPage, Inc.	Software	SOFR(M)	3.00%	8.47%	04/2028	1,371		1,368		1,366
Renaissance Holding Corp.	Education	SOFR(M)	4.75%	10.11%	04/2030	5,101		4,959		5,126
RxB Holdings, Inc.	Healthcare	SOFR(M)	4.50%	9.97%	12/2027	7,363		7,338		7,349
Sierra Enterprises, LLC	Food & Beverage	SOFR(Q)	2.50% + 4.25%/PIK	12.13%	05/2027	4,352		4,345		4,036
Snap One Holdings Corp.	Distribution & Logistics	SOFR(Q)	4.50%	10.00%	12/2028	8,498		8,433		8,328
Spring Education Group, Inc.	Education	SOFR(Q)	4.50%	9.85%	10/2030	9,526		9,408		9,558
STATS Intermediate Holdings, LLC	Business Services	SOFR(Q)	7.25%	12.88%	07/2026	2,271		2,203		2,271
Storable, Inc.	Software	SOFR(M)	3.50%	8.86%	04/2028	3,920		3,904		3,918
Symplr Software, Inc.	Healthcare	SOFR(Q)	4.50%	9.98%	12/2027	3,726		3,719		3,347
Syndigo LLC	Software	SOFR(M)	4.50%	9.97%	12/2027	9,660		9,648		9,660
Therapy Brands Holdings LLC	Software	SOFR(M)	4.00%	9.47%	05/2028	5,969		5,947		5,536
Thermostat Purchaser III, Inc.	Business Services	SOFR(Q)	4.50%	10.04%	08/2028	4,686		4,668		4,625
TRC Companies LLC	Business Services	SOFR(M)	3.75%	9.22%	12/2028	9,574		9,536		9,590
USIC Holdings, Inc.	Business Services	SOFR(Q)	3.50%	9.11%	05/2028	2,971		2,963		2,952
Valcour Packaging, LLC	Packaging	SOFR(M)	3.75%	9.21%	10/2028	3,244		3,236		2,584
VT Topco, Inc.	Business Services	SOFR(M)	4.25%	9.61%	08/2030	7,289		7,218		7,335
WatchGuard Technologies, Inc.	Software	SOFR(M)	5.25%	10.60%	07/2029	4,040		3,814		3,892
Wrench Group LLC	Consumer Services	SOFR(Q)	4.00%	9.61%	04/2026	9,371		9,337		9,406
Zest Acquisition Corp.	Healthcare	SOFR(M)	5.50%	10.86%	02/2028	3,142		3,039		3,085
Zone Climate Services, Inc.	Business Services	SOFR(Q)	5.25%	10.80%	03/2028	9,850		9,702		9,824
Zone Climate Services, Inc.	Business Services	SOFR(Q)	5.25%	10.80%	03/2028	2,165		2,133		2,160
Total Funded Investments						$	481,984	$	476,019	$	467,881
Unfunded Investments - First lien
OMNIA Partners, LLC	Business Services	—	—	—	01/2024	$	429	$	(2)	$	3
Osmosis Buyer Limited	Food & Beverage	—	—	—	07/2028	363		—		2
Total Unfunded Investments						$	792	$	(2)	$	5
Total Investments						$	482,776	$	476,017	$	467,886

(2)Represents the fair value in accordance with ASC 820. The Company's board of directors does not determine the fair value of the investments held by SLP IV.

Table of Contents

Below is certain summarized consolidated financial information for SLP IV as of March 31, 2024 and December 31, 2023 and for the three months ended March 31, 2024 and March 31, 2023:


Selected Consolidated Balance Sheet Information:	March 31, 2024		December 31, 2023
Investments at fair value (cost of $481,388 and $476,017, respectively)	$	480,185	$	467,886
Receivable from unsettled securities sold	4,509		1,445
Cash and other assets	18,634		16,227
Total assets	$	503,328	$	485,558

Credit facility	$	336,237	$	306,537
Deferred financing costs (net of accumulated amortization of $1,757 and $1,599, respectively)	(3,948)		(1,414)
Payable for unsettled securities purchased	19,586		31,322
Distribution payable	5,541		5,220
Other liabilities	6,347		6,676
Total liabilities	363,763		348,341

Members' capital	$	139,565	$	137,217
Total liabilities and members' capital	$	503,328	$	485,558


Selected Consolidated Statement of Operations Information:	Three Months Ended
	March 31, 2024		March 31, 2023
Interest income	$	11,962	$	11,258
Other income	21		116
Total investment income	11,983		11,374

Interest and other financing expenses	6,100		5,832
Other expenses	224		205
Total expenses	6,324		6,037


Net investment income	5,659		5,337

Net realized losses on investments	(4,698)		(1,669)
Net change in unrealized appreciation of investments	6,928		5,478
Net increase in members' capital	$	7,889	$	9,146

For the three months ended March 31, 2024 and March 31, 2023, the Company earned approximately $4,356 and $3,583, respectively, of dividend income related to SLP IV, which is included in dividend income. As of March 31, 2024 and December 31, 2023, approximately $4,356 and $4,103, respectively, of dividend income related to SLP IV was included in interest and dividend receivable.

The Company has determined that SLP IV is an investment company under ASC 946; in accordance with such guidance the Company will generally not consolidate its investment in a company other than a wholly-owned investment company subsidiary. Furthermore, ASC 810 concludes that in a joint venture where both members have equal decision making authority, it is not appropriate for one member to consolidate the joint venture since neither has control. Accordingly, the Company does not consolidate SLP IV.

Table of Contents

Unconsolidated Significant Subsidiaries

In accordance with Regulation S-X Rule 10-01(b)(1), the Company evaluates its unconsolidated controlled portfolio companies to determine if any are as ~~significant subsidiaries~~“significant subsidiaries.” This determination is made based upon an analysis performed under Rules 3-09 and 4-08(g) of Regulation S-X, pursuant to which the Company must determine if any of its portfolio companies are considered a “significant subsidiary" as defined by Rule 1-02(w) of Regulation S-X under this rule. As of ~~September 30, 2017,~~March 31, 2024, the Company did not have any ~~significant unconsolidated subsidiaries under Regulation S-X Rule 10-01(b)(1).~~

portfolio companies that were deemed to be a "significant subsidiary."

Investment Risk Factors

First and second lien debt that the Company invests in is ~~entirely, or~~ almost entirely rated below investment grade or may be unrated. Debt investments rated below investment grade are often referred to as ~~“leveraged loans”~~"leveraged loans", ~~“high yield”~~"high yield" or ~~“junk”~~"junk" debt investments, and may be considered ~~“high risk”~~"high risk" compared to debt investments that are rated investment grade. These debt investments are considered speculative because of the credit risk of the issuers. Such issuers are considered more likely than investment grade issuers to default on their payments of interest and principal, and such risk of default could reduce the net asset value and income distributions of the Company. In addition, some of the ~~Company’s~~Company's debt investments will not fully amortize during their lifetime, which could result in a loss or a substantial amount of unpaid principal and interest due upon maturity. First and second lien debt may also lose significant market value before a default occurs. Furthermore, an active trading market may not exist for these first and second lien debt investments. This illiquidity may make it more difficult to value the debt.

Subordinated debt is generally subject to similar risks as those associated with first and second lien debt, except that such debt is subordinated in payment and/or lower in lien priority. Subordinated debt is subject to the additional risk that the cash flow of the borrower and the property securing the debt, if any, may be insufficient to meet scheduled payments after giving effect to the senior secured and unsecured obligations of the borrower.

The Company may directly invest in the equity of private companies or, in some cases, equity investments could be made in connection with a debt investment. Equity investments may or may not fluctuate in value, resulting in recognized realized gains or losses upon disposition.

Note 4. Fair Value

Pursuant to Rule 2a-5, a market quotation is readily available for purposes of Section 2(a)(41) of the 1940 Act with respect to a security only when that “quotation is a quoted price (unadjusted) in active markets for identical investments that the fund can access at the measurement date, provided that a quotation will not be readily available if it is not reliable.” Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 establishes a fair value hierarchy that prioritizes and ranks the inputs to valuation techniques used in measuring investments at fair value. The hierarchy classifies the inputs used in measuring fair value into three levels as follows:

Level I—Quoted prices (unadjusted) are available in active markets for identical investments and the Company has the ability to access such quotes as of the reporting date. The type of investments which would generally be included in Level I include active exchange-traded equity securities and exchange-traded derivatives. As required by ASC 820, the Company, to the extent that it holds such investments, does not adjust the quoted price for these investments, even in situations where the Company holds a large position and a sale could reasonably impact the quoted price.

Level II—Pricing inputs are observable for the investments, either directly or indirectly, as of the reporting date, but are not the same as those used in Level I. Level II inputs include the following:

•Quoted prices for similar assets or liabilities in active markets;

•Quoted prices for identical or similar assets or liabilities in non-active markets (examples include corporate and municipal bonds, which trade infrequently);

•Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including foreign exchange forward contracts); and

•Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability.

Level III—Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment.

Table of Contents

inputs that are both observable and unobservable. Gains and losses for such assets categorized within the Level III table below may include changes in fair value that are attributable to both observable inputs and unobservable inputs.

The inputs into the determination of fair value require significant judgment or estimation by management and consideration of factors specific to each investment. A review of the fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in the transfer of certain investments within the fair value hierarchy from period to period. ~~Reclassifications impacting the fair value hierarchy are reported as transfers in/out of the respective leveling categories as of the beginning of the period in which the reclassifications occur.~~

The following table summarizes the levels in the fair value hierarchy that the Company’s portfolio investments fall into as of ~~September 30, 2017:~~March 31, 2024:


	Total		Level I		Level II		Level III		Total	Level I	Level II	Level III
First lien	$	770,238	$	—	$	235,351	$	534,887
Second lien	679,893		—		305,125		374,768
Subordinated	69,202		—		43,494		25,708
Equity and other	326,710		23		—		326,687
Total investments	$	1,846,043	$	23	$	583,970	$	1,262,050

The following table summarizes the levels in the fair value hierarchy that the Company’s portfolio investments fall into as of December 31, ~~2016:~~2023:


	Total		Level I		Level II		Level III		Total	Level I	Level II	Level III
First lien	$	700,580	$	—	$	169,979	$	530,601
Second lien	604,203		—		280,026		324,177
Subordinated	66,559		—		41,906		24,653
Equity and other	187,475		28		—		187,447
Total investments	$	1,558,817	$	28	$	491,911	$	1,066,878

The following table summarizes the changes in fair value of Level III portfolio investments for the three months ended ~~September 30, 2017,~~March 31, 2024, as well as the portion of appreciation (depreciation) included in income attributable to the net change in unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at ~~September 30, 2017:~~March 31, 2024:

Total First Lien Second Lien Subordinated Equity and other
Fair value, June 30, 2017 $ 1,240,023
$ 502,263
$ 402,565
$ 26,677
$ 308,518
Total gains or losses included in earnings:

Net realized (losses) gains on investments (14,273 ) (14,433 ) 160
—
—
Net change in unrealized appreciation
(depreciation)

17,054
15,910
4,825
(1,749 ) (1,932 )
Purchases, including capitalized PIK and revolver fundings (1) 114,959
94,085
—
780
20,094
Proceeds from sales and paydowns of investments (1) (65,229 ) (26,505 ) (38,724 ) —
—
Transfers into Level III(2) 49,805
23,942
25,856
—
7
Transfers out of Level III(2) (80,289 ) (60,375 ) (19,914 ) —
—
Fair Value, September 30, 2017 $ 1,262,050
$ 534,887
$ 374,768
$ 25,708
$ 326,687
Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: $ 2,394
$ 1,370
$ 4,705
$ (1,749 ) $ (1,932 )


	Total		First Lien		Second Lien		Subordinated		Equity and other
Fair Value, December 31, 2023	$	2,938,849	$	1,637,889	$	406,180	$	82,871	$	811,909
Total gains or losses included in earnings:
Net realized losses on investments	(11,890)		(11,859)		—		—		(31)
Net change in unrealized appreciation (depreciation) of investments	3,097		15,974		5,557		(261)		(18,173)
Purchases, including capitalized PIK and revolver fundings(1)	227,711		172,750		43,125		2,733		9,103
Proceeds from sales and paydowns of investments(1)	(170,754)		(111,778)		(58,964)		—		(12)
Transfers into Level III(2)	28,440		28,440		—		—		—

Fair Value, March 31, 2024	$	3,015,453	$	1,731,416	$	395,898	$	85,343	$	802,796
Net change in unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period:	$	(12,429)	$	3,813	$	2,216	$	(261)	$	(18,197)


~~(1)~~	~~Includes reorganizations and restructurings.~~


~~(2)~~	As of September 30, 2017, portfolio investments were transferred into Level III from Level II and out of Level III into Level II at fair value as of the beginning of the period in which the reclassification occurred.

(1)Includes non-cash reorganizations and restructurings.

(2)As of March 31, 2024, portfolio investments were transferred into Level III from Level II at fair value as of the beginning of the period in which the reclassification occurred.

Table of Contents

The following table summarizes the changes in fair value of Level III portfolio investments for the three months ended ~~September 30, 2016,~~March 31, 2023, as well as the portion of appreciation (depreciation) included in income attributable to the net change in unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at ~~September 30, 2016:~~March 31, 2023:

Total First Lien Second Lien Subordinated Equity and other
Fair value, June 30, 2016 $ 820,742
$ 331,531
$ 288,137
$ 41,734
$ 159,340
Total gains or losses included in earnings:

Net realized gains (losses) on investments 888
(1,122 ) 42
—
1,968
Net change in unrealized (depreciation)
appreciation

(7,697 ) (246 ) (5,245 ) 171
(2,377 )
Purchases, including capitalized PIK and revolver fundings 124,859
73,280
13,556
643
37,380
Proceeds from sales and paydowns of investments (45,409 ) (33,861 ) (9,002 ) —
(2,546 )
Transfers into Level III(1) 87,768
87,768
—
—
—
Fair Value, September 30, 2016 $ 981,151
$ 457,350
$ 287,488
$ 42,548
$ 193,765
Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: $ (7,020 ) $ (1,562 ) $ (5,203 ) $ 171
$ (426 )


	Total		First Lien		Second Lien		Subordinated		Equity and other
Fair Value, December 31, 2022	$	3,136,291	$	1,753,967	$	480,068	$	72,842	$	829,414
Total gains or losses included in earnings:
Net realized gains (losses) on investments	708		(13,956)		(4,711)		—		19,375
Net change in unrealized appreciation (depreciation) of investments	7,083		12,093		4,096		(263)		(8,843)
Purchases, including capitalized PIK and revolver fundings(1)	130,933		117,905		945		1,769		10,314
Proceeds from sales and paydowns of investments(1)	(90,638)		(71,263)		—		—		(19,375)


Fair Value, March 31, 2023	$	3,184,377	$	1,798,746	$	480,398	$	74,348	$	830,885
Net change in unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period:	$	(6,956)	$	(2,055)	$	4,096	$	(156)	$	(8,841)


~~(1)~~	~~As of September 30, 2016, portfolio investments were transferred into Level III from Level II at fair value as of the beginning of the period in which the reclassification occurred.~~

The following table summarizes the changes in fair value of Level III portfolio investments for the nine months ended September 30, 2017, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets(1)Includes non-cash reorganizations and ~~liabilities still held by the Company at September 30, 2017:~~restructurings.

Total First Lien Second Lien Subordinated Equity and other
Fair value, December 31, 2016 $ 1,066,878
$ 530,601
$ 324,177
$ 24,653
$ 187,447
Total gains or losses included in earnings:

Net realized (losses) gains on investments (40,577 ) (13,877 ) (27,108 ) —
408
Net change in unrealized appreciation (depreciation)

42,375
12,352
36,523
(1,201 ) (5,299 )
Purchases, including capitalized PIK and revolver fundings(1) 484,630
217,592
118,614
2,756
145,668
Proceeds from sales and paydowns of investments(1) (243,879 ) (147,376 ) (94,466 ) (500 ) (1,537 )
Transfers into Level III(2) 68,484
19,608
48,876
—
—
Transfers out of Level III(2) (115,861 ) (84,013 ) (31,848 ) —
—
Fair Value, September 30, 2017 $ 1,262,050
$ 534,887
$ 374,768
$ 25,708
$ 326,687
Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: $ 5,019
$ 2,847
$ 8,939
$ (1,201 ) $ (5,566 )


~~(1)~~	~~Includes reorganizations and restructurings.~~


~~(2)~~	As of September 30, 2017, portfolio investments were transferred into Level III from Level II and out of Level III into Level II at fair value as of the beginning of the period in which the reclassification occurred.

The following table summarizes the changes in fair value of Level III portfolio investments for the nine months ended September 30, 2016, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at September 30, 2016:

Total First Lien Second Lien Subordinated Equity and other
Fair value, December 31, 2015 $ 699,987
$ 340,890
$ 182,758
$ 53,459
$ 122,880
Total gains or losses included in earnings:

Net realized gains (losses) on investments 2,396
(582 ) 891
119
1,968
Net change in unrealized appreciation (depreciation)

1,808
6,433
(10,813 ) 2,104
4,084
Purchases, including capitalized PIK and revolver fundings 266,509
112,351
84,913
1,866
67,379
Proceeds from sales and paydowns of investments (145,166 ) (84,451 ) (43,169 ) (15,000 ) (2,546 )
Transfers into Level III(1) 179,931
107,023
72,908
—
—
Transfers out of Level III(1) (24,314 ) (24,314 ) —
—
—
Fair Value, September 30, 2016 $ 981,151
$ 457,350
$ 287,488
$ 42,548
$ 193,765
Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: $ (1,923 ) $ 3,621
$ (12,887 ) $ 2,224
$ 5,119


~~(1)~~	As of September 30, 2016, portfolio investments were transferred into Level III from Level II and out of Level III into Level II at fair value as of the beginning of the period in which the reclassification occurred.

Except as noted in the tables above, there were no other transfers in or out of Level I, II, or III during the three ~~and nine~~ months ended ~~September 30, 2017~~March 31, 2024 and ~~September 30, 2016.~~March 31, 2023. Transfers into Level III occur as quotations obtained through pricing services are deemed not ~~deemed~~ representative of fair value as of the balance sheet date and such assets are internally valued. As quotations obtained through pricing services are substantiated through additional market sources, investments are transferred out of Level III. In addition, transfers out of Level III and transfers into Level III occur based on the increase or decrease in the availability of certain observable inputs.

The Company invests in revolving credit facilities. These investments are categorized as Level III investments as these assets are not actively traded and their fair values are often implied by the term loans of the respective portfolio companies.

The Company generally uses the following framework when determining the fair value of investments where there are little, if any, market activity or observable pricing inputs. The Company typically determines the fair value of its performing debt investments utilizing an income approach. Additional consideration is given using a market based approach, as well as reviewing the overall underlying portfolio ~~company’s~~company's performance and associated financial risks. The following outlines additional details on the approaches considered:

Company Performance, Financial Review, and Analysis: Prior to investment, as part of its due diligence process, the Company evaluates the overall performance and financial stability of the portfolio company. Post investment, the Company analyzes each portfolio ~~company’s~~company's current operating performance and relevant financial trends versus prior year and budgeted results, including, but not limited to, factors affecting its revenue and earnings before interest, taxes, depreciation, and amortization ~~(“EBITDA”~~("EBITDA") growth, margin trends, liquidity position, covenant compliance and changes to its capital structure. The Company also attempts to identify and subsequently track any developments at the portfolio company, within its customer or vendor base or within the industry or the macroeconomic environment, generally, that may alter any material element of its original investment thesis. This analysis is specific to each portfolio company. The Company leverages the knowledge gained from its original due diligence process, augmented by this subsequent monitoring, to continually refine its outlook for each of its portfolio companies and ultimately form the valuation of its investment in each portfolio company. When an external event such as a purchase transaction, public offering or subsequent sale occurs, the Company will consider the pricing indicated by the external event to corroborate the private valuation.

For debt investments, the Company may employ the Market Based Approach (as described below) to assess the total enterprise value of the portfolio company, in order to evaluate the enterprise value coverage of the Company’s debt investment. For equity investments or in cases where the Market Based Approach implies a lack of enterprise value coverage for the debt investment, the Company may additionally employ a discounted cash flow analysis based on the free cash flows of the portfolio company to assess the total enterprise value.

After enterprise value coverage is demonstrated for the Company’s debt investments through the method(s) above, the Income Based Approach (as described below) may be employed to estimate the fair value of the investment.

Table of Contents

Market Based Approach: The Company may estimate the total enterprise value of each portfolio company by utilizing ~~market value cash flow (EBITDA)~~EBITDA or revenue multiples of publicly traded comparable companies and comparable transactions. The Company considers numerous factors when selecting the appropriate companies whose trading multiples are used to value its portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, and relevant risk factors, as well as size, profitability and growth expectations. The Company may apply an average of various relevant comparable company EBITDA or revenue multiples to the portfolio ~~company’s~~company's latest twelve month ~~(“LTM”~~("LTM") EBITDA or revenue or projected EBITDA or revenue to calculate the enterprise value of the portfolio company. Significant increases or decreases in the EBITDA or revenue multiple will result in an increase or decrease in enterprise value, which may result in an increase or decrease in the fair value estimate of the investment. In applying the market based approach as of ~~September 30, 2017~~March 31, 2024 and December 31, ~~2016,~~2023, the Company used the relevant EBITDA or revenue multiple ranges set forth in the table below to determine the enterprise value of its portfolio companies. The Company believes these were reasonable ranges in light of current comparable company trading levels and the specific portfolio companies involved.

Income Based Approach: The Company also may use a discounted cash flow analysis to estimate the fair value of the investment. Projected cash flows represent the relevant ~~security’s~~security's contractual interest, fee and principal payments plus the assumption of full principal recovery at the ~~investment’s~~investment's expected maturity date. These cash flows are discounted at a rate established utilizing a combination of a yield calibration approach ~~which~~and a comparable investment approach. The yield calibration approach incorporates changes in the credit quality (as measured by relevant statistics) of the portfolio company, as compared to changes in the yield associated with comparable credit quality market indices, between the date of origination and the valuation date. The comparable investment approach utilizes an average yield-to maturity of a selected set of high-quality, liquid investments to determine a comparable investment discount rate. Significant increases or decreases in the discount rate would result in a decrease or increase in the fair value measurement. In applying the income based approach as of ~~September 30, 2017~~March 31, 2024 and December 31, ~~2016,~~2023, the Company used the discount ranges set forth in the table below to value investments in its portfolio companies.

The unobservable inputs used in the fair value measurement of the Company's Level III investments as of ~~September 30, 2017~~March 31, 2024 were as follows:

Range

Type

Fair Value as of March 31, 2024

Approach

Unobservable Input

Low

High

Weighted
Average(1)

First lien

1,598,472

Market & Income Approach

EBITDA multiple

5.0x

35.0x

15.1x

Revenue multiple

4.0x

18.5x

7.6x

Discount rate

8.8

21.1

10.9

132,944

Other

N/A(2)

N/A

Second lien

239,127

Market & Income Approach

EBITDA multiple

7.0x

20.0x

15.0x

Discount rate

9.4

21.4

11.7

156,771

Other

N/A(2)

N/A

Subordinated

84,795

Market & Income Approach

EBITDA multiple

8.4x

24.5x

16.3x

Discount rate

12.6

22.2

16.4

548

Other

N/A(2)

N/A

Equity and other

415,753

Market & Income Approach

EBITDA multiple

5.0x

26.5x

12.3x

Revenue multiple

4.0x

18.5x

7.0x

Discount rate

9.6

41.0

12.8

375,247

Income Approach

Discount rate

6.4

13.2

9.8

11,796

Other

N/A(2)

N/A

3,015,453

Range
Type Fair Value as of September 30, 2017 Approach Unobservable Input Low High Weighted
Average
First lien $ 467,260
Market & income approach EBITDA multiple 2.0x
17.0x
10.8x
Revenue multiple 0.8x
8.0x
3.9x

Discount rate 6.0 % 11.9 % 8.7 %
24,264
Market quote Broker quote N/A
N/A
N/A
43,363
Other N/A(1) N/A
N/A
N/A
Second lien 249,219
Market & income approach EBITDA multiple 8.5x
17.0x
11.6x
Revenue multiple 5.3x
6.2x
5.8x

Discount rate 9.4 % 12.5 % 10.4 %
125,549
Market quote Broker quote N/A
N/A
N/A
Subordinated 25,708
Market & income approach EBITDA multiple 4.0x
10.5x
8.7x
Revenue multiple 0.5x
1.0x
0.8x

Discount rate 9.1 % 15.0 % 12.1 %
Equity and other 320,072
Market & income approach EBITDA multiple 2.5x
15.0x
10.4x
Revenue multiple 0.5x
1.0x
0.7x

Discount rate 7.3 % 23.9 % 12.8 %
895
Black Scholes analysis Expected life in years 8.5
8.5
8.5

Volatility 39.4 % 39.4 % 39.4 %

Discount rate 2.1 % 2.1 % 2.1 %
5,720
Other N/A(1) N/A
N/A
N/A
$ 1,262,050

(1)Unobservable inputs were weighted by the relative fair value of the investments.


~~(1)~~	Fair value was determined based on transaction pricing or recent acquisition or sale as the best measure of fair value with no material changes in operations of the related portfolio company since the transaction date.

(2)Fair value was determined based on transaction pricing or recent acquisition or sale as the best measure of fair value with no material changes in operations of the related portfolio company since the transaction date.

Table of Contents

The unobservable inputs used in the fair value measurement of the Company's Level III investments as of December 31, ~~2016~~2023 were as follows:


					Range
Type	Fair Value as of December 31, 2023		Approach	Unobservable Input	Low		High		Weighted Average(1)
First lien	$	1,559,300	Market & income approach	EBITDA multiple	5.0x		24.0x		15.1x
				Revenue multiple	5.0x		19.5x		10.6x
				Discount rate	8.6	%	22.0	%	10.2	%

	78,589		Other	N/A(2)	N/A		N/A		N/A
Second lien	403,180		Market & income approach	EBITDA multiple	7.0x		20.0x		14.4x

				Discount rate	9.2	%	30.0	%	12.1	%

	3,000		Other	N/A(2)	N/A		N/A		N/A
Subordinated	82,871		Market & income approach	EBITDA multiple	8.0x		22.0x		16.0x
				Discount rate	12.9	%	20.9	%	11.9	%

Equity and other	430,828		Market & income approach	EBITDA multiple	5.5x		34.0x		12.6x
				Revenue multiple	9.0x		11.0x		10.0x
				Discount rate	9.8	%	43.1	%	12.2	%
	370,807		Income approach	Discount rate	6.4	%	12.6	%	10.1	%




	10,274		Other	N/A(2)	N/A		N/A		N/A
	$	2,938,849

Range
Type Fair Value as of December 31, 2016 Approach Unobservable Input Low High
Weighted
Average
First lien $ 417,464
Market & income approach EBITDA multiple 2.0x
15.0x
10.2x

Revenue multiple 0.5x
8.0x
3.0x
Discount rate 7.2 % 12.3 % 9.7 %
86,801
Market quote Broker quote N/A
N/A
N/A
26,336
Other N/A(1) N/A
N/A
N/A
Second lien 191,419
Market & income approach EBITDA multiple 5.3x
16.0x
11.7x

Discount rate 8.7 % 13.0 % 11.3 %
96,315
Market quote Broker quote N/A
N/A
N/A
36,443
Other N/A(1) N/A
N/A
N/A
Subordinated 24,653
Market & income approach EBITDA multiple 4.5x
8.5x
7.1x

Revenue multiple 0.5x
1.0x
0.8x

Discount rate 8.7 % 15.8 % 13.6 %
Equity and other 158,947
Market & income approach EBITDA multiple 2.5x
13.0x
5.9x

Revenue multiple 0.5x
1.0x
0.8x
Discount rate 8.0 % 18.9 % 14.5 %
1,498
Black Scholes analysis Expected life in years 8.8
9.3
9.1

Volatility 32.2 % 43.8 % 36.4 %

Discount rate 2.5 % 2.5 % 2.5 %
2
Market quote Broker quote N/A
N/A
N/A
27,000
Other N/A(1) N/A
N/A
N/A
$ 1,066,878


~~(1)~~	Fair value was determined based on transaction pricing or recent acquisition or sale as the best measure of fair value with no material changes in operations of the related portfolio company since the transaction date.

~~Based on a comparison to similar BDC credit facilities,~~(1)Unobservable inputs were weighted by the ~~terms and conditions of the Holdings Credit Facility and the NMFC Credit Facility (as defined in Note 7.~~ ~~Borrowings~~) are representative of market. The carrying values of the Holdings Credit Facility and NMFC Credit Facility approximate fair value as of September 30, 2017, as the facilities are continually monitored and examined by both the borrower and the lender. The carrying value of the SBA-guaranteed debentures and Unsecured Notes (as defined in Note 7. ~~Borrowings) approximate fair value as of September 30, 2017 based on a comparison of market interest rates for the Company’s borrowings and similar entities. The~~relative fair value of the ~~Holdings Credit Facility, NMFC Credit Facility, SBA-guaranteed debentures and Unsecured Notes are considered Level III. The~~investments.

(2)Fair value was determined based on transaction pricing or recent acquisition or sale as the best measure of fair value with no material changes in operations of the ~~Convertible Notes (as defined in Note 7.~~ ~~Borrowings) as of September 30, 2017 was $160,684, which was based on quoted prices and considered Level II. See Note 7.~~ ~~Borrowings, for details.~~ related portfolio company since the transaction date.

The carrying value of the collateralized agreement approximates fair value as of ~~September 30, 2017~~March 31, 2024 and is considered a Level ~~III.~~III investment. The fair value of other financial assets and liabilities approximates their carrying value based on the short-term nature of these items.

The 2021A Unsecured Notes, 2022A Unsecured Notes, SBA-guaranteed debentures, Holdings Credit Facility, DB Credit Facility, NMFC Credit Facility and NMNLC Credit Facility II are considered Level III investments. The fair value of the 2022 Convertible Notes, 8.250% Unsecured Notes and 6.875% Unsecured Notes are based on quoted prices and are considered Level II investments. See Note 7. Borrowings, for details.

The following are the principal amounts and fair values of the Company’s borrowings as of March 31, 2024 and December 31, 2023. Fair value is estimated by discounting remaining payments using applicable current market rates, which take into account changes in the Company’s marketplace credit ratings or market quotes, if available.


	As of
	March 31, 2024				December 31, 2023
	Principal Amount		Fair Value		Principal Amount		Fair Value
Unsecured Notes	$	690,000	$	670,182	$	506,500	$	490,200
SBA-guaranteed debentures	300,000		260,192		300,000		259,811
Holdings Credit Facility	291,563		292,412		515,063		511,511
Convertible Notes	260,000		264,680		260,000		264,706
DB Credit Facility	182,000		181,327		186,400		184,506
NMFC Credit Facility (1)	47,618		46,793		36,813		36,507
NMNLC Credit Facility II	2,938		2,937		2,853		2,846
Total Borrowings	$	1,774,119	$	1,718,523	$	1,807,629	$	1,750,087

(1) As of March 31, 2024, the principal amount of the NMFC Credit Facility was $47,618, which includes £22,850 denominated in GBP and €17,400 denominated in EUR that has been converted to U.S. dollars. As of March 31, 2024,

Table of Contents

the fair value of the NMFC Credit Facility was $46,793, which included £22,700 denominated in GBP and €16,811 denominated in EUR that has been converted to U.S. dollars. As of December 31, 2023, the principal amount of the NMFC Credit Facility was $36,813, which included £22,850 denominated in GBP and €700 denominated in EUR that has been converted to U.S. dollars. As of December 31, 2023, the fair value of the NMFC Credit Facility was $36,507, which included £22,660 denominated in GBP and €694 denominated in EUR that has been converted to U.S. dollars.

The following table summarizes the notional amounts and fair values of the Company's derivative instruments as of March 31, 2024. The Company's derivative instruments are considered Level II investments.


	As of March 31, 2024
	Notional Amount		Fair Value
			Asset	Liability
Derivatives in fair value hedging relationships:
Interest rate swaps	$	300,000	—	$	(424)
Total derivatives designated as hedging instruments	300,000		—	(424)
Total derivatives(1)	$	300,000	—	$	(424)

(1)As of March 31, 2024, the Company had a derivative liability subject to such enforceable master netting arrangement in the amount of $(424) and a collateral balance of $960, included in Receivable from Broker on the Consolidated Statements of Assets and Liabilities. If the Company had elected to offset, the net amount would be $0.

Fair value risk factors—The Company seeks investment opportunities that offer the possibility of attaining substantial capital appreciation. Certain events particular to each industry in which the ~~Company’s~~Company's portfolio companies conduct their operations, as well as general economic, political and ~~political~~public health conditions, may have a significant negative impact on the operations and profitability of the ~~Company’s~~Company's investments and/or on the fair value of the ~~Company’s~~Company's investments. The ~~Company’s~~Company's investments are subject to the risk of non-payment of scheduled interest or principal, resulting in a reduction in income to the Company and their corresponding fair valuations. Also, there may be risk associated with the concentration of investments in one geographic region or in certain industries. These events are beyond the control of the Company and cannot be predicted. Furthermore, the ability to liquidate investments and realize value is subject to uncertainties.

Note 5. Agreements

The Company entered into an investment advisory and management agreement (the “Investment Management Agreement”) with the Investment Adviser which was most recently re-approved by the Company's board of directors on ~~February 8, 2017.~~January 30, 2024, at an in-person meeting, for a period of 12 months commencing on March 1, 2024. Under the Investment Management Agreement, the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, the Company. For providing these services, the Investment Adviser receives a fee from the Company, consisting of two components—a base management fee and an incentive fee.

~~Pursuant~~ On November 1, 2021, the Company entered into Amendment No. 1 to the Investment Management Agreement (“Amendment No. 1”). As described below, the sole purpose of Amendment No. 1 was to reduce the base management fee from 1.75% of the Company’s gross assets to 1.4% of the Company’s gross assets.

Pursuant to Amendment No. 1, the base management fee is calculated at an annual rate of ~~1.75%~~1.4% of the ~~Company’s~~Company's gross assets, which equals the ~~Company’s~~Company's total assets on the Consolidated Statements of Assets and Liabilities, less ~~(i) the borrowings under the SLF Credit Facility (as defined below) and (ii)~~ cash and cash equivalents. The base management fee is payable quarterly in arrears, and is calculated based on the average value of the ~~Company’s~~Company's gross assets, which equals the ~~Company’s~~Company's total assets, as determined in accordance with GAAP, less ~~the borrowings under the SLF Credit Facility and~~ cash and cash equivalents at the end of each of the two most recently completed calendar quarters, and appropriately adjusted on a pro rata basis for any equity capital raises or repurchases during the current calendar quarter. ~~The Company has not invested, and currently is not invested, in derivatives.~~ To the extent the Company invests in derivatives, ~~in the future,~~ the Company ~~will use~~uses the actual value of the derivatives, as reported on the Consolidated Statements of Assets and Liabilities, for purposes of calculating its base management fee.

~~Since~~Effective as of and for the ~~IPO,~~quarter ended March 31, 2021 through the ~~base management~~quarter ending December 31, 2024, the Investment Adviser entered into a fee ~~calculation has deducted the borrowings under the New Mountain Finance SPV Funding, L.L.C. Loan and Security Agreement, as~~waiver agreement (the "Fee Waiver Agreement"), amended ~~and restated, dated October 27, 2010 (the "SLF Credit Facility"). The SLF Credit Facility had historically consisted of primarily lower yielding assets at higher advance rates. As part of an amendment~~on August 7, 2023, pursuant to the Company’s existing credit facilities with Wells Fargo Bank, National Association, the SLF Credit Facility merged with the NMF Holdings Loan and Security Agreement, as amended and restated, dated May 19, 2011, and into the Holdings Credit Facility on December 18, 2014 (as defined in Note 7. ~~Borrowings). The amendment merged the credit facilities and combined the amount of borrowings previously available. Post credit facility merger and to be consistent with the methodology since the IPO,~~which the Investment Adviser will ~~continue to~~ waive base management fees in order to reach a target base management fee of 1.25% on gross assets (the “Reduced Base Management Fee”). The Fee Waiver Agreement was most recently extended for a period of one year through the ~~leverage associated with those assets that share~~quarter ending December 31, 2024 by the same underlying yield characteristics with investments leveraged under the legacy SLF Credit Facility, which as of September 30, 2017 and September 30, 2016 approximated $321,390 and $234,048, respectively.Investment Adviser on August 7, 2023. The Investment Adviser cannot recoup management fees that the Investment Adviser has previously waived. For the three ~~and nine~~ months ended ~~September 30, 2017,~~March 31, 2024 and March 31, 2023, management fees waived were approximately ~~$1,483~~$901 and ~~$4,324,~~$1,063, respectively. ~~For the three and nine months ended September 30, 2016, management fees waived were approximately $1,102 and $3,662, respectively.~~

The incentive fee consists of two parts. The first part is calculated and payable quarterly in arrears and equals 20.0% of the Company’s “Pre-Incentive Fee ~~Adjusted~~ Net Investment Income” for the immediately preceding quarter, subject to a “preferred

Table of Contents

return”, or “hurdle”, and a “catch-up” feature. “Pre-Incentive Fee Net Investment Income” means interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, upfront, diligence and consulting fees or other fees that the Company receives from portfolio companies) accrued during the calendar quarter, minus the Company’s operating expenses for the quarter (including the base management fee, expenses payable under an administration agreement, as amended and restated (the “Administration Agreement”), with the Administrator, and any interest expense and distributions paid on any issued and outstanding preferred stock (of which there ~~are~~were none as of ~~September 30, 2017)~~March 31, 2024), but excluding the incentive fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), accrued income that the Company has not yet received in cash. Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.

Under GAAP, NMFC’s IPO did not step-up the cost basis of the Predecessor Operating Company’s existing investments to fair market value at the IPO date. Since the total value of the Predecessor Operating Company’s investments at the time of the IPO was greater than the investments’ cost basis, a larger amount of amortization of purchase or original issue discount, as well as different amounts in realized gain and unrealized appreciation, may be recognized under GAAP in each period than if the step-up had occurred. This will remain until such predecessor investments are sold, repaid or mature in the future. The Company tracks the transferred (or fair market) value of each of its investments as of the time of the IPO and, for purposes of the incentive fee calculation, adjusts Pre-Incentive Fee Net Investment Income to reflect the amortization of purchase or original issue discount on the Company’s investments as if each investment was purchased at the date of the IPO, or stepped up to fair market value. This is defined as “Pre-Incentive Fee Adjusted Net Investment Income”. The Company also uses the transferred (or fair market) value of each of its investments as of the time of the IPO to adjust capital gains (“Adjusted Realized Capital Gains”) or losses (“Adjusted Realized Capital Losses”) and unrealized capital appreciation (“Adjusted Unrealized Capital Appreciation”) and unrealized capital depreciation (“Adjusted Unrealized Capital Depreciation”).

~~Pre-Incentive Fee Adjusted~~ Net Investment Income, expressed as a rate of return on the value of the Company’s net assets at the end of the immediately preceding calendar quarter, will be compared to a ~~“hurdle rate”~~"hurdle rate" of 2.0% per quarter (8.0% annualized), subject to a ~~“catch-up”~~"catch-up" provision measured as of the end of each calendar quarter. The hurdle rate is appropriately pro-rated for any partial periods. The calculation of the Company’s incentive fee with respect to the Pre-Incentive Fee ~~Adjusted~~ Net Investment Income for each quarter is as follows:

•No incentive fee is payable to the Investment Adviser in any calendar quarter in which the Company’s Pre-Incentive Fee ~~Adjusted~~ Net Investment Income does not exceed the hurdle rate of 2.0% (the ~~“preferred return”~~"preferred return" or ~~“hurdle”~~"hurdle").

•100.0% of the Company’s Pre-Incentive Fee ~~Adjusted~~ Net Investment Income with respect to that portion of such Pre-Incentive Fee ~~Adjusted~~ Net Investment Income, if any, that exceeds the hurdle rate but is less than or equal to 2.5% in any calendar quarter (10.0% annualized) is payable to the Investment Adviser. This portion of the Company’s Pre-Incentive Fee ~~Adjusted~~ Net Investment Income (which exceeds the hurdle rate but is less than or equal to 2.5%) is referred to as the ~~“catch-up”~~"catch-up". The catch-up provision is intended to provide the Investment Adviser with an incentive fee of 20.0% on all of the Company’s Pre-Incentive Fee ~~Adjusted~~ Net Investment Income as if a hurdle rate did not apply when the ~~Company’s~~Company's Pre-Incentive Fee ~~Adjusted~~ Net Investment Income exceeds 2.5% in any calendar quarter.

•20.0% of the amount of the Company’s Pre-Incentive Fee ~~Adjusted~~ Net Investment Income, if any, that exceeds 2.5% in any calendar quarter (10.0% annualized) is payable to the Investment Adviser once the hurdle is reached and the catch-up is achieved.

For the three and nine months ended September 30, 2017, incentive fees waived were approximately $0 and $1,800, respectively. For the three and nine months ended September 30, 2016, no incentive fees were waived by the Investment Adviser. The Investment Adviser cannot recoup incentive fees that the Investment Adviser has previously waived.

The second part of the incentive fee iswill be determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement) and will equal 20.0% of the Company’s ~~Adjusted Realized Capital Gains,~~realized capital gains, if any, on a cumulative basis from inception through the end of each calendar year, computed net of all ~~Adjusted Realized Capital Losses~~realized capital losses and ~~Adjusted Unrealized Capital Depreciation~~unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fee.

In accordance with GAAP, the Company accrues a hypothetical capital gains incentive fee based upon the cumulative net ~~Adjusted Realized Capital Gains~~realized capital gains and ~~Adjusted Realized Capital Losses~~realized capital losses and the cumulative net ~~Adjusted Unrealized Capital Appreciation~~unrealized capital appreciation and ~~Adjusted Unrealized Capital Depreciation~~unrealized capital depreciation on investments held at the end of each period. Actual amounts paid to the Investment Adviser are consistent with the Investment Management Agreement and are based only on actual ~~Adjusted Realized Capital Gains~~realized capital gains computed net of all ~~Adjusted Realized Capital Losses~~realized capital losses and ~~Adjusted Unrealized Capital Depreciation~~unrealized capital depreciation on a cumulative basis from inception through the end of each calendar ~~year as if the entire portfolio was sold at fair value.~~year.

Table of Contents

The following table summarizes the management fees and incentive fees incurred by the Company for the three ~~and nine~~ months ended ~~September 30, 2017~~March 31, 2024 and ~~September 30, 2016.~~March 31, 2023:

Three Months Ended Nine Months Ended
September 30, 2017 September 30, 2016 September 30, 2017 September 30, 2016
Management fee $ 8,422
$ 6,883
$ 24,311
$ 20,537
Less: management fee waiver (1,483 ) (1,102 ) (4,324 ) (3,662 )
Total management fee 6,939
5,781
19,987
16,875
Incentive fee, excluding accrued capital gains incentive fees $ 6,573
$ 5,432
$ 18,430
$ 16,266
Less: incentive fee waiver —
—
(1,800 ) —
Total incentive fee 6,573
5,432
16,630
16,266
Accrued capital gains incentive fees(1) $ —
$ —
$ —
$ —


	Three Months Ended
	March 31, 2024		March 31, 2023
Management fee	$	10,997	$	11,638
Less: management fee waiver	(901)		(1,063)
Total management fee	10,096		10,575
Incentive fee, excluding accrued capital gains incentive fees	$	9,389	$	9,597


Accrued capital gains incentive fees(1)	$	—	$	—


~~(1)~~	As of September 30, 2017 and September 30, 2016, no actual capital gains incentive fee was owed under the Investment Management Agreement by the Company, as cumulative net Adjusted Realized Capital Gains did not exceed cumulative Adjusted Unrealized Capital Depreciation.

(1)As of March 31, 2024 and March 31, 2023, no actual capital gains incentive fee was owed under the Investment Management Agreement by the Company, as cumulative net realized capital gains did not exceed cumulative unrealized capital depreciation.

~~The Company’s Consolidated Statements of Operations below are adjusted as if the step-up in cost basis to fair market value had occurred at the IPO date, May 19, 2011.~~

~~The following Consolidated Statement of Operations for the three and nine months ended September 30, 2017 is adjusted to reflect this step-up to fair market value.~~

Three Months
Ended
September 30, 2017 Stepped-up
Cost Basis
Adjustments Adjusted Three Months Ended September 30, 2017
Investment income

Interest income(1) $ 39,638
$ —
$ 39,638
Total dividend income(2) 9,870
—
9,870
Other income 1,728
—
1,728
Total investment income(3) 51,236
—
51,236
Total expenses pre-incentive fee(4) 18,371
—
18,371
Pre-Incentive Fee Net Investment Income 32,865
—
32,865
Incentive fee(5) 6,573
—
6,573
Post-Incentive Fee Net Investment Income 26,292
—
26,292
Net realized losses on investments(6) (14,216 ) —
(14,216 )
Net change in unrealized appreciation (depreciation) of investments(6) 14,643
—
14,643
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell (1,549 ) —
(1,549 )
Provision for taxes (394 ) —
(394 )
Net increase in net assets resulting from operations $ 24,776
$ 24,776


~~(1)~~	~~Includes $1,552 in PIK and non-cash interest from investments.~~


~~(2)~~	~~Includes $5,395 in PIK and non-cash dividends from investments.~~


~~(3)~~	~~Includes income from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments.~~


~~(4)~~	~~Includes management fee waivers of $1,483. There were no expense waivers and reimbursements for the three months ended September 30, 2017.~~


~~(5)~~	For the three months ended September 30, 2017, the Company incurred total incentive fees of $6,573, of which none was related to the capital gains incentive fee accrual on a hypothetical liquidation basis.


~~(6)~~	Includes net realized gains and losses on investments and net change in unrealized appreciation (depreciation) of investments from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments.

Nine Months Ended
September 30, 2017 Stepped-up
Cost Basis
Adjustments Adjusted
Nine Months Ended
September 30, 2017
Investment income

Interest income(1) $ 111,275
$ —
(7) $ 111,275
Total dividend income(2) 26,273
—
26,273
Other income 7,014
—
7,014
Total investment income(3) 144,562
—
144,562
Total expenses pre-incentive fee(4) 52,411
—
52,411
Pre-Incentive Fee Net Investment Income 92,151
—
92,151
Incentive fee(5) 16,630
—
16,630
Post-Incentive Fee Net Investment Income 75,521
—
75,521
Net realized losses on investments(6) (39,843 ) —
(39,843 )
Net change in unrealized appreciation (depreciation) of investments(6) 48,700
—
(7) 48,700
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell (2,382 ) —
(2,382 )
Benefit for taxes 525
—
525
Net increase in net assets resulting from operations $ 82,521
$ 82,521


~~(1)~~	~~Includes $4,747 in PIK and non-cash interest from investments.~~


~~(2)~~	~~Includes $11,713 in PIK and non-cash dividends from investments.~~


~~(3)~~	~~Includes income from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments.~~


~~(4)~~	~~Includes expense waivers and reimbursements of $474 and management fee waivers of $4,324.~~


~~(5)~~	For the nine months ended September 30, 2017, the Company incurred total incentive fees of $16,630, net of the incentive fee waiver of $1,800, of which none was related to the capital gains incentive fee accrual on a hypothetical liquidation basis.


~~(6)~~	Includes net realized gains and losses on investments and net change in unrealized appreciation (depreciation) of investments from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments.


~~(7)~~	~~For the nine months ended September 30, 2017, the adjustment was less than $1.~~

~~The following Consolidated Statement of Operations for the three and nine months ended September 30, 2016 is adjusted to reflect this step-up to fair market value.~~

Three Months Ended
September 30, 2016 Stepped-up
Cost Basis
Adjustments Adjusted Three Months Ended
September 30, 2016
Investment income

Interest income(1) $ 35,917
$ (1 ) $ 35,916
Total dividend income(2) 3,063
—
3,063
Other income 2,854
—
2,854
Total investment income(3) 41,834
(1 ) 41,833
Total expenses pre-incentive fee(4) 14,673
—
14,673
Pre-Incentive Fee Net Investment Income 27,161
(1 ) 27,160
Incentive fee(5) 5,432
—
5,432
Post-Incentive Fee Net Investment Income 21,729
(1 ) 21,728
Net realized gains (losses) on investments(6) 1,150
(27 ) 1,123
Net change in unrealized appreciation (depreciation) of investments(6) 3,146
28
3,174
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell (957 ) —
(957 )
Benefit for taxes 11
—
11
Net increase in net assets resulting from operations $ 25,079
$ 25,079


~~(1)~~	~~Includes $947 in PIK interest from investments.~~


~~(2)~~	~~Includes $768 in PIK dividends from investments.~~


~~(3)~~	~~Includes income from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments.~~


~~(4)~~	~~Includes management fee waivers of $1,102. There were no expense waivers and reimbursements for the three months ended September 30, 2016.~~


~~(5)~~	For the three months ended September 30, 2016, the Company incurred total incentive fees of $5,432, of which none was related to the capital gains incentive fee accrual on a hypothetical liquidation basis.


~~(6)~~	Includes net realized gains and losses on investments and net change in unrealized appreciation (depreciation) of investments from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments.

Nine Months Ended
September 30, 2016 Stepped-up
Cost Basis
Adjustments Adjusted
Nine Months Ended
September 30, 2016
Investment income

Interest income(1) $ 112,119
$ (65 ) $ 112,054
Total dividend income(2) 6,423
—
6,423
Other income 5,758
—
5,758
Total investment income(3) 124,300
(65 ) 124,235
Total expenses pre-incentive fee(4) 42,906
—
42,906
Pre-Incentive Fee Net Investment Income 81,394
(65 ) 81,329
Incentive fee(5) 16,266
—
16,266
Post-Incentive Fee Net Investment Income 65,128
(65 ) 65,063
Net realized gains (losses) on investments(6) 2,191
(151 ) 2,040
Net change in unrealized appreciation (depreciation) of investments(6) 10,716
216
10,932
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell (1,031 ) —
(1,031 )
Benefit for taxes 819
—
819
Net increase in net assets resulting from operations $ 77,823
$ 77,823


~~(1)~~	~~Includes $2,850 in PIK interest from investments.~~


~~(2)~~	~~Includes $2,229 in PIK dividends from investments.~~


~~(3)~~	~~Includes income from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments.~~


~~(4)~~	~~Includes expense waivers and reimbursements of $347 and management fee waivers of $3,662.~~


~~(5)~~	For the nine months ended September 30, 2016, the Company incurred total incentive fees of $16,266, of which none was related to the capital gains incentive fee accrual on a hypothetical liquidation basis.


~~(6)~~	Includes net realized gains and losses on investments and net change in unrealized appreciation (depreciation) of investments from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments.

The Company has entered into the Administration Agreement with the Administrator under which the Administrator provides administrative services. The Administration Agreement was most recently re-approved by the board of directors on January 30, 2024 for a period of 12 months commencing on March 1, 2024. The Administrator maintains, or oversees the maintenance of, the Company’s consolidated financial records, prepares reports filed with the ~~Securities and Exchange Commission (the "SEC"),~~SEC, generally monitors the payment of the ~~Company’s~~Company's expenses and ~~watches~~oversees the performance of administrative and professional services rendered by others. The Company ~~will reimburse~~reimburses the Administrator for the ~~Company’s~~Company's allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations to the Company under the Administration Agreement. Pursuant to the Administration Agreement and further restricted by the Company, the Administrator may, in its own discretion, submit to the Company for reimbursement some or all of the expenses that the Administrator has incurred on behalf of the Company during any quarterly period. As a result, the amount of expenses for which the Company will have to reimburse the Administrator may fluctuate in future quarterly periods and there can be no assurance given as to when, or if, the Administrator may determine to limit the expenses that the Administrator submits to the Company for reimbursement in the future. However, it is expected that the Administrator will continue to support part of the expense burden of the Company in the near future and may decide to not calculate and charge through certain overhead related amounts as well as continue to cover some of the indirect costs. The Administrator cannot recoup any expenses that the Administrator has previously waived. For the three ~~and nine~~ months ended ~~September 30, 2017,~~March 31, 2024 and March 31, 2023, approximately ~~$361~~$578 and ~~$1,144,~~$595, respectively, of indirect administrative expenses were included in administrative expenses, of which $0 and $416, respectively, of indirect administrative expenses were waived by the Administrator. For the three and nine months ended September 30, 2016, approximately $332 and $1,263, respectively, of indirect administrative expenses were included in administrative expenses of which $0 and $347, respectively, of indirect administrativeno expenses were waived by the Administrator. As of ~~September 30, 2017~~March 31, 2024 and December 31, ~~2016,~~2023, approximately ~~$361~~$578 and ~~$0,~~$682, respectively, of indirect administrative expenses were included in payable to affiliates.

For the three months ended March 31, 2024 and March 31, 2023, the reimbursement to the Administrator represented approximately 0.02% and 0.02%, respectively, of the Company's gross assets.

The Company, the Investment Adviser and the Administrator have also entered into a Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant the Company, the Investment Adviser and the Administrator a non-exclusive, royalty-free license to use the ~~“New Mountain”~~"New Mountain" and the ~~“New~~"New Mountain ~~Finance” names.~~Finance" names, as well as the NMF logo. Under the Trademark License Agreement, as amended, subject to certain conditions, the Company, the Investment Adviser and the Administrator will have a right to use the ~~“New Mountain”~~"New Mountain" and ~~“New~~"New Mountain ~~Finance”~~Finance" names, as well as the NMF logo, for so long as the Investment Adviser or one of its affiliates remains the investment adviser of the Company. Other than with respect to this limited license, the Company, the Investment Adviser and the Administrator will have no legal right to the ~~“New Mountain”~~"New Mountain" or the ~~“New~~"New Mountain ~~Finance” names.~~Finance" names, as well as the NMF logo.

In addition, pursuant to an exemptive order issued by the SEC on April 8, 2020 and applicable to all BDCs through December 31, 2020 (the “Temporary Relief), the Company was permitted, subject to the satisfaction of certain conditions, to complete follow-on investments in its existing portfolio companies with certain affiliates that are private funds if such private funds did not hold an investment in such existing portfolio company. Without the Temporary Relief, such private funds would not be able to participate in such co-investments with the Company unless the private funds had previously acquired securities of the portfolio company in a co-investment transaction with the Company. Although the Temporary Relief expired on December 31, 2020, the SEC’s Division of Investment Management had indicated that until March 31, 2022, it would not recommend enforcement action, to the extent that any BDC with an existing co-investment order continued to engage in certain transactions described in the Temporary Relief, pursuant to the same terms and conditions described therein. The Temporary Relief is no longer effective; however, on August 30, 2022, the Company received an Order from the SEC that amended its existing Exemptive Order to permit the Company to complete follow-on investments in its existing portfolio companies with

Table of Contents

certain affiliates that are private funds if such private funds do not hold an investment in such existing portfolio company, subject to certain conditions.

Note 6. Related Parties

The Company has entered into a number of business relationships with affiliated or related parties.

The Company has entered into the Investment Management Agreement with the Investment Adviser, a wholly-owned subsidiary of New Mountain Capital. Therefore, New Mountain Capital is entitled to any profits earned by the Investment Adviser, which includes any fees payable to the Investment Adviser under the terms of the Investment Management Agreement, less expenses incurred by the Investment Adviser in performing its services under the Investment Management Agreement.

The Company has entered into the Fee Waiver Agreement with the Investment Adviser, pursuant to which the Investment Adviser agreed to voluntarily reduce the base management fees payable to the Investment Adviser by the Company under the Investment Management Agreement beginning with the quarter ended March 31, 2021 through the quarter ended December 31, 2022. Subsequently, the Company and the Investment Adviser extended the term of the Fee Waiver Agreement to be effective through the quarter ending December 31, 2024. See Note 5. Agreements, for details.

The Company has entered into the Administration Agreement with the Administrator, a wholly-owned subsidiary of New Mountain Capital. The Administrator arranges office space for the Company and provides office equipment and administrative services necessary to conduct their respective day-to-day operations pursuant to the Administration Agreement. The Company reimburses the Administrator for the allocable portion of overhead and other expenses incurred by it in performing its obligations to the Company under the Administration Agreement, which includes the fees and expenses associated with performing administrative, finance and compliance functions, and the compensation of the ~~Company’s~~Company's chief financial officer and chief compliance officer and their respective staffs.

The Company, the Investment Adviser and the Administrator have entered into a royalty-free Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant the Company, the Investment Adviser and the Administrator a non-exclusive, royalty-free license to use the name ~~“New Mountain”~~"New Mountain" and ~~“New~~"New Mountain ~~Finance”.~~Finance", as well as the NMF logo.

The Company has adopted a formal code of ethics that governs the conduct of its officers and directors. These officers and directors also remain subject to the duties imposed by the 1940 Act and the Delaware General Corporation ~~Law and the Delaware Limited Liability Company Act.~~Law.

The Investment Adviser and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole or in part, to the Company’s investment mandates. The Investment Adviser and its affiliates may determine that an investment is appropriate for the Company or for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, the Investment Adviser or its affiliates may determine that the Company should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff and consistent with the Investment Adviser’s allocation procedures. On ~~June 5, 2017,~~October 8, 2019, the SEC issued an exemptive order (the “Exemptive Order”), which superseded a prior order issued on December 18, 2017, which permits the Company to co-invest in portfolio companies with certain funds or entities managed by the Investment Adviser or its affiliates in certain negotiated transactions where co-investing would otherwise be prohibited under the 1940 Act, subject to the conditions of the Exemptive Order. Pursuant to the Exemptive Order, the Company is permitted to co-invest with its affiliates if a “required majority” (as defined in Section 57(o) of the 1940 Act) of the Company's independent directors make certain conclusions in connection with a co-investment transaction, including, but not limited to, that (1) the terms of the potential co-investment transaction, including the consideration to be paid, are reasonable and fair to the Company and its stockholders and do not involve overreaching in respect of the Company or its stockholders on the part of any person concerned, and (2) the potential co-investment transaction is consistent with the interests of the Company's stockholders and is consistent with its then-current investment objective and strategies. The Exemptive Order was amended on August 30, 2022 to permit the Company to complete follow-on investments in its existing portfolio companies with certain affiliates that are private funds if such private funds do not hold an investment in such existing portfolio company, subject to certain conditions.

On March 30, 2020, an affiliate of the Investment Adviser purchased directly from NMNLC 105,030 shares of NMNLC’s common stock at a price of $107.73 per share, which represented the net asset value per share of NMNLC at the date of purchase, for an aggregate purchase price of approximately $11,315. Immediately thereafter, NMNLC redeemed 105,030 shares of its common stock held by the Company in exchange for a promissory note with a principal amount of $11,315 and a 7.0% interest rate, which was repaid by NMNLC to the Company on March 31, 2020.

On March 30, 2020, the Company entered into an unsecured revolving credit facility with NMF Investments III, L.L.C., an affiliate of the Investment Adviser, with a $30,000 maximum amount of revolver borrowings available and a maturity date of December 31, 2022. On May 4, 2020, the Company entered into an Amended and Restated Uncommitted

Table of Contents

Revolving Loan Agreement with NMF Investments III, L.L.C., which increased the maximum amounts of revolving borrowings available thereunder from $30,000 to $50,000. On December 17, 2021, the Company entered into Amendment No. 1 to the Amended and Restated Uncommitted Revolving Loan Agreement with NMF Investments III, L.L.C., which lowered the interest rate and extended the maturity date from December 31, 2022 to December 31, 2024. On October 31, 2023, we entered into a Second Amended and Restated Uncommitted Revolving Loan Agreement with NMF Investments III, L.L.C., which increased the maximum amounts of revolving borrowings thereunder from $50,000 to $100,000, extended the maturity date from December 31, 2024 to December 31, 2027 and changed the interest rate to the Applicable Federal Rate Refer to Note 7. Borrowings for discussion of the Unsecured Management Company Revolver (defined below).

Note 7. Borrowings

On June 8, 2018 the Company's shareholders approved the application of the modified asset coverage requirements set forth in Section 61(a) of the 1940 Act, which resulted in the reduction of the minimum asset coverage ratio applicable to the Company from 200.0% to 150.0% as of June 9, 2018 (which means the Company can borrow $2 for every $1 of its equity). As a result of the Company's exemptive relief received on November 5, 2014, the Company is permitted to exclude its SBA-guaranteed debentures from the 150.0% asset coverage ratio that the Company is required to maintain under the 1940 Act. The agreements governing the NMFC Credit Facility, the Convertible Notes (as defined below) and certain of the Unsecured Notes (as defined below) contain certain covenants and terms, including a requirement that the Company not exceed a debt-to-equity ratio of 1.65 to 1.00 at the time of incurring additional indebtedness and a requirement that the Company not exceed a secured debt ratio of 0.70 to 1.00 at any time. As of March 31, 2024, the Company’s asset coverage ratio was 192.3%.

Holdings Credit Facility—On ~~December 18, 2014,~~October 24, 2017, the Company entered into the ~~Second~~Third Amended and Restated Loan and Security Agreement ~~(the “Holdings Credit Facility”~~(as amended from time to time, the "Loan and Security Agreement"), among the Company, as the Collateral Manager, NMF Holdings, as the Borrower, Wells Fargo Securities, LLC, as the Administrative Agent and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian ~~which~~(the "Holdings Credit Facility"). As of the amendment on October 26, 2023, the maturity date of the Holdings Credit Facility is ~~structured~~October 26, 2028, and the maximum facility amount is the lesser of $800,000 and the actual commitments of the lenders to make advances as ~~a revolving credit facility and matures on December 18, 2019.~~of such date.

~~The~~As of March 31, 2024, the maximum amount of revolving borrowings available under the Holdings Credit Facility is ~~$495,000.~~$730,000. Under the Holdings Credit Facility, NMF Holdings is permitted to borrow up to ~~25.0%~~35.0%, 45.0%, 55.0%, 67.5% or 70.0% of the purchase price of pledged assets, subject to approval by Wells Fargo ~~Securities, LLC.~~Bank, National Association. The Holdings Credit Facility is non-recourse to the Company and is collateralized by all of the investments of NMF Holdings on an investment by investment basis. All fees associated with the origination, amending or upsizing of the Holdings Credit Facility are capitalized on the ~~Company’s~~Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the Holdings Credit Facility. The Holdings Credit Facility contains certain customary affirmative and negative covenants and events of default. In addition, the Holdings Credit Facility requires the Company to maintain a minimum asset coverage ~~ratio.~~ratio of 150.0%. The covenants are generally not tied to mark to market fluctuations in the prices of NMF Holdings investments, but rather to the performance of the underlying portfolio companies.

~~Effective January 1, 2016,~~As of the amendment on October 26, 2023, the Holdings Credit Facility bears interest at a rate of ~~LIBOR~~SOFR plus ~~1.75%~~2.50% per annum for Broadly Syndicated Loans (as defined in the Eighth Amendment to the Loan and Security Agreement). From April 28, 2023 to October 25, 2023, the Holdings Credit Facility bore interest at a rate of SOFR plus 1.70% for Broadly Syndicated Loans (as defined in the Seventh Amendment to the Loan and Security Agreement) and SOFR plus 2.20% per annum for all other investments. From April 20, 2021 to April 27, 2023, the Holdings Credit Facility bore interest at a rate of LIBOR plus 1.60% per annum for Broadly Syndicated Loans (as defined in the Fifth Amendment to the Loan and Security Agreement) and LIBOR plus ~~2.50%~~2.10% per annum for all other investments. The Holdings Credit Facility also charges a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Tenth Amendment to the Loan and Security Agreement).

Table of Contents

The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the Holdings Credit Facility for the three ~~and nine~~ months ended ~~September 30, 2017~~March 31, 2024 and ~~September 30, 2016.~~March 31, 2023:





	Three Months Ended						Nine Months Ended
	September 30, 2017			September 30, 2016			September 30, 2017			September 30, 2016
Interest expense	$	3,081		$	2,243		$	8,684		$	7,237
Interest expense
Interest expense
Non-usage fee
Non-usage fee
Non-usage fee	$	179		$	223		$	536		$	531
Amortization of financing costs	$	406		$	406		$	1,204		$	1,209
Amortization of financing costs
Amortization of financing costs
Weighted average interest rate
Weighted average interest rate
Weighted average interest rate	3.4		%	2.8		%	3.3		%	2.7		%
Effective interest rate	4.1		%	3.6		%	4.0		%	3.4		%
Effective interest rate
Effective interest rate
Average debt outstanding	$	352,372		$	318,368		$	351,594		$	353,577
Average debt outstanding
Average debt outstanding

As of ~~September 30, 2017~~March 31, 2024 and December 31, ~~2016,~~2023, the outstanding balance on the Holdings Credit Facility was ~~$376,163~~$291,563 and ~~$333,513,~~$515,063, respectively, and NMF Holdings was in compliance with the applicable covenants inof the Holdings Credit Facility on such dates.

NMFC Credit Facility—The Amended and Restated Senior Secured Revolving Credit Agreement, as(as amended ~~dated June 4, 2014 (together~~from time to time, and together with the related guarantee and security agreement, the ~~“NMFC Credit Facility”~~"RCA"), dated June 4, 2021, among the Company, as the Borrower, Goldman Sachs Bank USA, as the Administrative Agent and Collateral Agent, and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A. ~~and~~, Stifel Bank & Trust and MUFG Union Bank, N.A., as Lenders (the "NMFC Credit Facility"), is structured as a senior secured revolving credit ~~facility and matures on June 4, 2019.~~facility. The NMFC Credit Facility is guaranteed by certain ~~domestic subsidiaries~~ of the ~~Company~~Company's domestic subsidiaries and proceeds from the NMFC Credit Facility may be used for general corporate purposes, including the funding of portfolio investments. As of the amendment on June 4, 2021, the maturity date of the NMFC Credit Facility is June 4, 2026.

As of ~~September 30, 2017,~~March 31, 2024, the maximum amount of revolving borrowings available under the NMFC Credit Facility was ~~$122,500.~~$198,500. The Company is permitted to borrow at various advance rates depending on the type of portfolio investment, as outlined in the ~~Senior Secured Revolving Credit Agreement.~~RCA. All fees associated with the origination and amending of the NMFC Credit Facility are capitalized on the Company’s Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the NMFC Credit Facility. The NMFC Credit Facility contains certain customary affirmative and negative covenants and events of default, including certain financial covenants related to asset coverage and liquidity and other maintenance covenants.

~~The~~As of the amendment on June 29, 2023, the NMFC Credit Facility generally bears interest at a rate of ~~LIBOR~~SOFR plus ~~2.50%~~any applicable credit spread adjustment, SONIA or EURIBOR plus 2.10% per annum or the prime rate plus ~~1.50%~~1.10% per annum, and charges a commitment fee, based on the unused facility amount multiplied by 0.375% per annum (as defined in the ~~Senior Secured Revolving~~RCA). From June 4, 2021 to June 28, 2023, the NMFC Credit ~~Agreement)~~Facility generally bore interest at a rate of LIBOR, SONIA or EURIBOR plus 2.10% per annum or the prime rate plus 1.10% per annum, and charged a commitment fee, based on the unused facility amount multiplied by 0.375% per annum (as defined in the RCA).

The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the NMFC Credit Facility for the three ~~and nine~~ months ended ~~September 30, 2017~~March 31, 2024 and ~~September 30, 2016.~~March 31, 2023:





	Three Months Ended						Nine Months Ended
	September 30, 2017			September 30, 2016			September 30, 2017			September 30, 2016
Interest expense	$	205		$	684		$	1,278		$	1,911
Interest expense
Interest expense
Non-usage fee
Non-usage fee
Non-usage fee	$	97		$	32		$	212		$	78
Amortization of financing costs	$	99		$	98		$	293		$	279
Amortization of financing costs
Amortization of financing costs
Weighted average interest rate
Weighted average interest rate
Weighted average interest rate	3.6		%	3.0		%	3.5		%	3.0		%
Effective interest rate	7.3		%	3.6		%	5.0		%	3.6		%
Effective interest rate
Effective interest rate
Average debt outstanding	$	21,670		$	89,375		$	48,030		$	84,996
Average debt outstanding
Average debt outstanding

As of ~~September 30, 2017 and December~~March 31, ~~2016,~~2024, the outstanding balance on the NMFC Credit Facility was ~~$19,000~~$47,618, which included £22,850 denominated in British Pound Sterling ("GBP") and ~~$10,000,~~€17,400 denominated in Euro ("EUR") that have been converted to U.S. dollars. As of December 31, 2023, the outstanding balance on the NMFC Credit Facility was $36,813, which included £22,850 denominated in GBP and €700 denominated in EUR that have been converted to U.S. dollars.

Unsecured Management Company Revolver—The Uncommitted Revolving Loan Agreement (the "Uncommitted Revolving Loan Agreement"), dated March 30, 2020, by and between the Company, as the Borrower, and NMF Investments III, L.L.C., as Lender, an affiliate of the Investment Adviser (the "Unsecured Management Company Revolver"), is structured

Table of Contents

as a discretionary unsecured revolving credit facility. The proceeds from the Unsecured Management Company Revolver may be used for general corporate purposes, including the funding of portfolio investments. As of the amendment on October 31, 2023, the maturity date of the Unsecured Management Company Revolver is December 31, 2027.

As of the amendment on October 31, 2023, the Unsecured Management Company Revolver bears interest at the Applicable Federal Rate. As of December 17, 2021 through the amendment on October 31, 2023, the Unsecured Management Company Revolver bore interest at a rate of 4.00% per annum. On October 31, 2023, we entered into a Second Amended and Restated Uncommitted Revolving Loan Agreement with NMF Investments III, L.L.C., which increased the maximum amount of revolving borrowings available thereunder from $50,000 to $100,000. As of March 31, 2024, the maximum amount of revolving borrowings available under the Unsecured Management Company Revolver was $100,000 and no borrowings were outstanding. For the three months ended March 31, 2024 and March 31, 2023, amortization of financing costs were $2 and $1, respectively.

DB Credit Facility—The Loan Financing and Servicing Agreement (the "LFSA"), dated December 14, 2018 and as amended from time to time, among NMFDB as the borrower, Deutsche Bank AG, New York Branch ("Deutsche Bank") as the facility agent, Lender and other agent from time to time party thereto and U.S. Bank National Association, as collateral agent and collateral custodian (the "DB Credit Facility"), is structured as a secured revolving credit facility. As of the amendment on October 31, 2023, the maturity date of the DB Credit Facility is March 25, 2027.

As of March 31, 2024, the maximum amount of revolving borrowings available under the DB Credit Facility was $280,000. The Company is permitted to borrow at various advance rates depending on the type of portfolio investment, as outlined in the LFSA. The DB Credit Facility is non-recourse to the Company and is collateralized by all of the investments of NMFDB on an investment by investment basis. All fees associated with the origination and amending of the DB Credit Facility are capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the DB Credit Facility. The DB Credit Facility contains certain customary affirmative and negative covenants and events of default. The covenants are generally not tied to mark to market fluctuations in the prices of NMFDB investments, but rather to the performance of the underlying portfolio companies.

The advances under the DB Credit Facility accrue interest at a per annum rate equal to the Applicable Margin plus the lender's Cost of Funds Rate. From March 25, 2021 to June 29, 2023, the Applicable Margin was equal to 2.35% during the Revolving Period, increased by 0.20% per annum after the Revolving Period and then increased by 2.00% during an Event of Default (as defined in the LFSA). From June 29, 2023 to October 31, 2023, the Applicable Margin was 2.61% during the Revolving Period, increased by 0.20% per annum after the Revolving Period and then increased by 2.00% per annum during an Event of Default. As of the amendment on October 31, 2023, the Applicable Margin is equal to 2.55% during the Revolving Period, increases by 0.20% per annum after the Revolving period and shall be increased by 2.00% per annum during an Event of Default. The "Cost of Funds Rate" for a conduit lender is the lower of its commercial paper rate and the Base Rate plus 0.50%, and for any other lender is the Base Rate. Effective June 29, 2023, the Base Rate is the three-months SOFR Rate. Prior to the amendment on June 29, 2023, the Base Rate was the three-months LIBOR rate. The Company is also charged a non-usage fee, based on the unused facility amount multiplied by the Undrawn Fee Rate (as defined in the LFSA) and a facility agent fee of 0.25% per annum, until the amendment on October 31, 2023, on the total facility amount. As of the amendment on October 31, 2023, the facility agent fee is 0.20% per annum on the total facility amounts.

The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the DB Credit Facility for the three months ended March 31, 2024 and March 31, 2023:


	Three Months Ended
	March 31, 2024			March 31, 2023
Interest expense(1)	$	3,781		$	3,486
Non-usage fee(1)	$	108		$	102
Amortization of financing costs	$	191		$	267
Weighted average interest rate	8.1		%	7.6		%
Effective interest rate	8.9		%	8.4		%
Average debt outstanding	$	185,095		$	186,400

(1)Interest expense includes the portion of the facility agent fee applicable to the drawn portion of the DB Credit Facility and non-usage fee includes the portion of the facility agent fee applicable to the undrawn portion of the DB Credit Facility.

Table of Contents

As of March 31, 2024 and December 31, 2023, the outstanding balance on the DB Credit Facility was $182,000 and $186,400, respectively, and ~~NMFC~~NMFDB was in compliance with the applicable covenants in the ~~NMFC~~DB Credit Facility on such dates.

NMNLC Credit Facility II—The Credit Agreement (together with the related guarantee and security agreement, the "NMNLC CA"), dated February 26, 2021, by and between NMNLC, as the Borrower, and City National Bank, as the Lender (the "NMNLC Credit Facility II"), is structured as a senior secured revolving credit facility. As of the amendment on November 1, 2022, NM CLFX LP has been added as a co-borrower and the NMNLC CA will mature on November 1, 2024. The NMNLC Credit Facility II is guaranteed by the Company and proceeds from the NMNLC Credit Facility II are able to be used for refinancing existing loans on properties held.

As of the amendment on November 1, 2022, the NMNLC Credit Facility II bears interest at a rate of SOFR plus 2.25% per annum with a 0.35% floor, and charges a commitment fee, based on the unused facility amount multiplied by 0.05% per annum (as defined in the NMNLC CA). As of the amendment on November 1, 2022, the maximum amount of revolving borrowings available to all borrowers under the NMNLC Credit Facility II is $27,500, of which $25,493 is outstanding as of March 31, 2024.

The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the NMNLC Credit Facility II for the three months ended March 31, 2024 and March 31, 2023:


	Three Months Ended
	March 31, 2024			March 31, 2023
Interest expense	$	45		$	53
Non-usage fee	$	—		$	—
Amortization of financing costs	$	21		$	23
Weighted average interest rate	7.6		%	7.2		%
Effective interest rate	11.4		%	10.4		%
Average debt outstanding	$	2,371		$	2,973

As of March 31, 2024 and December 31, 2023, the outstanding balance on the NMNLC Credit Facility II was $2,938 and $2,853, respectively, and NMNLC was in compliance with the applicable covenants of the NMNLC Credit Facility II on such dates.

Convertible Notes

2018 Convertible Notes—On ~~June 3, 2014,~~August 20, 2018, the Company closed a ~~private~~registered public offering of ~~$115,000~~$100,000 aggregate principal amount of unsecured convertible notes (the ~~“Convertible~~“2018 Convertible Notes”), pursuant to an indenture, dated ~~June 3, 2014 (the “Indenture”~~August 20, 2018, as supplemented by a first supplemental indenture thereto, dated August 20, 2018 (together the “2018A Indenture”). ~~The~~On August 30, 2018, in connection with the registered public offering, the Company issued an additional $15,000 aggregate principal amount of the 2018 Convertible Notes ~~were issued in a private placement only to qualified institutional buyers~~ pursuant to ~~Rule 144A under~~ the ~~Securities Act~~exercise of ~~1933, as amended (the "Securities Act"). As~~an overallotment option by the underwriter of the 2018 Convertible Notes. On June 3, 2015, the restrictions under Rule 144A under the Securities Act were removed, allowing the Convertible Notes to be eligible and freely tradable without restrictions for resale pursuant to Rule 144(b)(1) under the Securities Act. On September 30, 2016,7, 2019, the Company closed a registered public offering of an additional ~~$40,250~~$86,250 aggregate principal amount of the 2018 Convertible Notes. These additional 2018 Convertible Notes constituted a further issuance of, ranked equally in right of payment with, and formed a single series with the $115,000 aggregate principal amount of 2018 Convertible Notes that the Company issued in August 2018.

The 2018 Convertible Notes bore interest at an annual rate of 5.75%, payable semi-annually in arrears on February 15 and August 15 of each year, which commenced on February 15, 2019. The 2018 Convertible Notes matured on August 15, 2023.

On November 4, 2022, the Company launched a tender offer to purchase, upon the terms and subject to the conditions set forth in the Offer to Purchase, dated November 4, 2022, up to $201,250 aggregate principal amount of then outstanding 2018 Convertible Notes for cash in an amount equal to $1 per $1 principal amount of Notes purchased (exclusive of accrued and unpaid interest on such notes) (the "Tender Offer"). The Tender Offer expired on December 6, 2022. As of the expiration of the Tender Offer, $84,434 aggregate principal amount of the 2018 Convertible Notes were validly tendered and not validly withdrawn pursuant to the Tender Offer. The Company accepted for purchase all of the 2018 Convertible Notes that were validly tendered and not validly withdrawn at the expiration of the Tender Offer. Following settlement of the Tender Offer on December 9, 2022, approximately $116,816 aggregate principal amount of the 2018 Convertible Notes remained outstanding.

On August 15, 2023, the Company's $116,816 aggregate principal amount of 2018 Convertible Notes matured and the Company repaid the outstanding principal and accrued but unpaid interest in cash.

Table of Contents

2022 Convertible Notes—On November 2, 2022, the Company closed a private offering of $200,000 aggregate principal amount of unsecured convertible notes (the “2022 Convertible Notes”), pursuant to an indenture, dated August 20, 2018, as supplemented by a third supplemental indenture thereto, dated November 2, 2022 (together the “2018C Indenture”). On March 14, 2023, the Company issued an additional $60,000 aggregate principal amount of the 2022 Convertible Notes. These additional 2022 Convertible Notes constitute a further issuance of, rank equally in right of payment with, and form a single series with the ~~$115,000~~$200,000 aggregate principal amount of the 2022 Convertible Notes that the Company issued ~~on June 3, 2014.~~in November 2022.

The 2022 Convertible Notes bear interest at an annual rate of ~~5.0%~~7.50%, payable semi-annually in arrears on ~~June~~April 15 and ~~December~~October 15 of each ~~year, which commenced on December 15, 2014.~~year. The 2022 Convertible Notes will mature on ~~June~~October 15, ~~2019~~2025 unless earlier converted, repurchased or ~~repurchased~~redeemed pursuant to the terms of the 2018C Indenture. The Company may not redeem the 2022 Convertible Notes prior to July 15, 2025. On or after July 15, 2025, the Company may redeem the 2022 Convertible Notes for cash, in whole or from time to time in part, at our option at a redemption price, subject to an exception for redemption dates occurring after a record date but on or prior to the ~~holder’s option.~~interest payment date, equal to the sum of (i) 100% of the principal amount of the 2022 Convertible Notes to be redeemed, (ii) accrued and unpaid interest thereon to, but excluding, the redemption date and (iii) a make-whole premium.

The following table summarizes certain key terms related to the convertible features of the ~~Company’s~~2022 Convertible Notes as of ~~September 30, 2017.~~

September 30, 2017
Initial conversion premium 12.5 %
Initial conversion rate(1) 62.7746
Initial conversion price $ 15.93
Conversion premium at September 30, 2017 11.7 %
Conversion rate at September 30, 2017(1)(2) 63.2794
Conversion price at September 30, 2017(2)(3) $ 15.80
Last conversion price calculation date June 3, 2017

March 31, 2024:


	2022 Convertible Notes
Initial conversion premium(1)	14.7		%
Initial conversion rate(2)	70.4225
Initial conversion price	$	14.20

Conversion rate at March 31, 2024(1)(2)	72.5249
Conversion price at March 31, 2024(2)(3)	$	13.79
Last conversion price calculation date	March 15, 2024


~~(1)~~			~~Conversion rates denominated in shares of common stock per $1 principal amount of the Convertible Notes converted.~~


~~(2)~~	~~Represents conversion rate and conversion price, as applicable, taking into account certain de minimis adjustments that will be made on the conversion date.~~


~~(3)~~	The conversion price in effect at September 30, 2017 was calculated on the last anniversary of the issuance and will be calculated again on the next anniversary, unless the exercise price shall have changed by more than 1.0% before the anniversary.

(1)Conversion rates denominated in shares of common stock per $1 principal amount of the 2022 Convertible Notes converted.

(2)Represents conversion rate and conversion price, as applicable, taking into account certain de minimis adjustments that will be made on the conversion date.

(3)The conversion price in effect at March 31, 2024 on the 2022 Convertible Notes was calculated on March 15, 2024.

The conversion rate will be subject to adjustment upon certain events, such as stock splits and combinations, mergers, spin-offs, increases in ~~distributions~~dividends in excess of ~~$0.34~~$0.30 per share per quarter for the 2022 Convertible Notes and certain changes in control. Certain of these adjustments, including adjustments for increases in ~~distributions,~~dividends, are subject to a conversion price floor of ~~$14.05~~$12.38 per ~~share.~~share for the 2022 Convertible Notes. In no event will the total number of shares of common stock issuable upon conversion exceed ~~71.1893~~80.7754 per $1 principal amount of the 2022 Convertible Notes. The Company has determined that the embedded conversion option in the 2022 Convertible Notes is not required to be separately accounted for as a derivative under GAAP.

The 2022 Convertible Notes are unsecured obligations and rank senior in right of payment to the Company’s existing and future indebtedness, if any, that is expressly subordinated in right of payment to the 2022 Convertible Notes; equal in right of payment to the Company’s existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of the Company’s secured indebtedness (including existing unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries and financing vehicles. As reflected in Note 11. Earnings Per Share, the issuance is considered part of the if-converted method for calculation of diluted earnings per share.

~~The Company may not redeem the Convertible Notes prior to maturity. No sinking fund is provided for the Convertible Notes. In addition, if certain corporate events occur, holders~~

Table of the Convertible Notes may require the Company to repurchase for cash all or part of their Convertible Notes at a repurchase price equal to 100.0% of the principal amount of the Convertible Notes to be repurchased, plus accrued and unpaid interest through, but excluding, the repurchase date.Contents

The Indenture contains certain covenants, including covenants requiring the Company to provide financial information to the holders of the Convertible Note and the Trustee if the Company ceases to be subject to the reporting requirements of the Exchange Act. These covenants are subject to limitations and exceptions that are described in the Indenture.

The following table summarizes the interest expense, amortization of financing costs and amortization of premium incurred on the 2018 Convertible Notes and 2022 Convertible Notes (together, the "Convertible Notes") for the three ~~and nine~~ months ended ~~September 30, 2017~~March 31, 2024 and ~~September 30, 2016.~~March 31, 2023:





	Three Months Ended						Nine Months Ended
	September 30, 2017			September 30, 2016			September 30, 2017			September 30, 2016
Interest expense	$	1,941		$	1,443		$	5,822		$	4,318
Interest expense
Interest expense
Amortization of financing costs
Amortization of financing costs
Amortization of financing costs	$	300		$	188		$	890		$	559
Amortization of premium	$	(28	)	$	—		$	(83	)	$	—
Amortization of premium
Amortization of premium
Weighted average interest rate
Weighted average interest rate
Weighted average interest rate
Effective interest rate
Effective interest rate
Effective interest rate	5.7		%	5.6		%	5.7		%	5.7		%
Average debt outstanding	$	155,250		$	155,438		$	155,250		$	115,147
Average debt outstanding
Average debt outstanding

As of ~~September 30, 2017~~March 31, 2024 and December 31, ~~2016,~~2023, the outstanding balance on the 2022 Convertible Notes was ~~$155,250~~$260,000 and ~~$155,250, respectively,~~$260,000, respectively. As of both March 31, 2024 and ~~NMFC~~December 31, 2023, the outstanding balance on the 2018 Convertible Notes was zero. The Company was in compliance with the terms of the 2018A Indenture and 2018C Indenture on such dates.

Unsecured Notes—

On ~~May 6, 2016,~~January 30, 2018, the Company issued $90,000 in aggregate principal amount of five year unsecured notes that matured on January 30, 2023 (the "2018A Unsecured Notes") pursuant to the NPA and a second supplement to the NPA. On January 30, 2023, the Company caused notices to be issued to holders of the Company's 2018A Unsecured Notes regarding the exercise of the Company's option to repay all of the Company's $90,000 in aggregate principal amount of issued and outstanding 2018A Unsecured Notes, which was repaid on January 27, 2023. On July 5, 2018, the Company issued $50,000 in aggregate principal amount of ~~five-year~~five year unsecured notes that ~~mature~~matured on ~~May 15, 2021~~June 28, 2023 (the ~~“2016~~"2018B Unsecured Notes”), pursuant to a note purchase agreement, dated May 4, 2016, to an institutional investor in a private placement. On September 30, 2016, the Company entered into an amended and restated note purchase agreement (the "NPA") and issued an additional $40,000 in aggregate principal amount of 2016 Unsecured Notes to institutional investors in a private placement. On June 30, 2017, the Company issued $55.0 million in aggregate principal amount of five-year unsecured notes that mature on July 15, 2022 (the "2017A Unsecured Notes" and together with the 2016 Unsecured Notes, the "Unsecured Notes"), pursuant to the NPA and a third supplement to the ~~NPA.~~NPA (the "Third Supplement"). On June 28, 2023, the Company caused notices to be issued to holders of the Company's 2018B Unsecured Notes regarding the exercise of the Company's option to repay all of the Company's $50,000 in aggregate principal amount of issued and outstanding 2018B Unsecured Notes, which was repaid on June 27, 2023. On April 30, 2019, the Company issued $116,500 in aggregate principal amount of five year unsecured notes with a maturity of April 30, 2024 (the "2019A Unsecured Notes") pursuant to the NPA and a fourth supplement to the NPA (the "Fourth Supplement"). On February 5, 2024, the Company fully repaid $116,500 in aggregate principal amount of issued and outstanding 2019A Unsecured Notes. On January 29, 2021, the Company issued $200,000 in aggregate principal amount of five year unsecured notes that mature on January 29, 2026 (the "2021A Unsecured Notes") pursuant to the NPA and a fifth supplement to the NPA (the "Fifth Supplement"). On June 15, 2022, the Company issued $75,000 in aggregate principal amount of five year unsecured notes that mature on June 15, 2027 (the "2022A Unsecured Notes") pursuant to the NPA and a sixth supplement to the NPA (the "Sixth Supplement"). The NPA provides for future issuances of ~~Unsecured Notes~~unsecured notes in separate series or tranches.

The 2019A Unsecured Notes ~~are equal in priority with the Company’s other unsecured indebtedness, including the Company’s Convertible Notes.~~

bore interest at an annual rate of 5.494%. The ~~2016~~2021A Unsecured Notes bear interest at an annual rate of ~~5.313%~~3.875%, payable semi-annually in arrears on ~~May 15~~January 29 and ~~November 15~~July 29 of each ~~year, which commenced on November 15, 2016.~~year. The ~~2017A~~2022A Unsecured Notes bear interest at an annual rate of ~~4.760%~~5.900%, payable semi-annually in arrears on ~~January~~June 15 and ~~July~~December 15 of each ~~year, which commences on January 15, 2018.~~year. These interest rates are subject to increase in the event that: (i) subject to certain exceptions, the ~~Unsecured Notes~~underlying unsecured notes or the Company ~~cease~~ceases to have an investment grade rating or (ii) the aggregate amount of the Company’s unsecured debt falls below $150,000. In each such event, the Company has the option to offer to prepay the ~~Unsecured Notes~~underlying unsecured notes at par, in which case holders of the ~~Unsecured Notes~~underlying unsecured notes who accept the offer would not receive the increased interest rate. In addition, the Company is obligated to offer to prepay the ~~Unsecured Notes~~underlying unsecured notes at par if the Investment Adviser, or an affiliate thereof, ceases to be the Company’s investment adviser or if certain change in control events occur with respect to the Investment Adviser.

The NPA contains customary terms and conditions for unsecured notes issued in a private placement, including, without limitation, an option to offer to prepay all or a portion of the ~~Unsecured Notes~~unsecured notes under its governance at par (plus a make-whole amount, if applicable), affirmative and negative covenants such as information reporting, maintenance of the Company’s status as a BDC under the 1940 Act and a RIC under the Code, minimum stockholders’ equity, minimum asset coverage ratio, and prohibitions on certain fundamental changes at the Company or any subsidiary guarantor, as well as customary events of default with customary cure and notice, including, without limitation, nonpayment, misrepresentation in a material respect, breach of covenant, cross-default under other indebtedness of the Company or certain significant subsidiaries, certain judgments and orders, and certain events of bankruptcy. The Third Supplement, Fourth Supplement, Fifth Supplement and Sixth Supplement all include additional financial covenants related to asset coverage as well as other terms.

Table of Contents

On November 13, 2023, the Company closed a registered public offering of $115,000 in aggregate principal amount of 8.250% notes that mature on November 15, 2028 (the "8.250% Unsecured Notes"), pursuant to a base indenture and fourth supplemental indenture thereto dated November 13, 2023 (the "Indenture") between us and U.S. Bank Trust Company, National Association (as successor in interest to U.S. Bank National Association), as trustee.

The 8.250% Unsecured Notes bear interest at an annual rate of 8.250%, payable quarterly on February 15, May 15, August 15 and November 15 of each year. The 8.250% Unsecured Notes are listed on NASDAQ and trade under the trading symbol "NMFCZ".

The Company may redeem the 8.250% Unsecured Notes, in whole or in part, at any time, or from time to time, at its option on or after November 15, 2025 at the redemption price of par, plus accrued interest.

No sinking fund provision is provided for the 8.250% Unsecured Notes and holders of the 8.250% Unsecured Notes have no option to have their 8.250% Unsecured Notes repaid prior to the stated maturity date.

On February 1, 2024, the Company issued $300,000 in aggregate principal amount of its 6.875% notes that mature on February 1, 2029 (the "6.875% Unsecured Notes", together with the 2018A Unsecured Notes, 2018B Unsecured Notes, 2019A Unsecured Notes, 2021A Unsecured Notes, 2022A Unsecured Notes and 8.250% Unsecured Notes, the "Unsecured Notes"). The 6.875% Unsecured Notes bear interest at an annual rate of 6.875%, payable semi-annually on February 1 and August 1 of each year, beginning on August 1, 2024. The Company may redeem the 6.875% Unsecured Notes, in whole or in part, at any time prior to January 1, 2029, at par plus a "make-whole" premium, and thereafter at par, plus accrued interest.

The Unsecured Notes are unsecured obligations and rank senior in right of payment to the Company’s existing and future indebtedness, if any, that is expressly subordinated in right of payment to the Unsecured Notes; equal in right of payment to the Company’s existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of the Company’s secured indebtedness (including existing unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries and financing vehicles.

The following table summarizes the interest expense and amortization of financing costs incurred on the Unsecured Notes for the three ~~and nine~~ months ended ~~September 30, 2017~~March 31, 2024 and ~~September 30, 2016.~~March 31, 2023:

Three Months Ended Nine Months Ended
September 30, 2017 September 30, 2016 September 30, 2017 September 30, 2016(1)
Interest expense $ 1,850
$ 670
$ 4,248
$ 1,076
Amortization of financing costs $ 145
$ 62
$ 349
$ 99
Effective interest rate 5.5 % 5.8 % 5.7 % 5.8 %
Average debt outstanding $ 145,000
$ 50,435
$ 108,736
$ 50,270


	Three Months Ended
	March 31, 2024			March 31, 2023
Interest expense(1)	$	9,614		$	5,667
Amortization of financing costs	$	495		$	209
Amortization of discount	$	102		$	—
Weighted average interest rate	6.0		%	4.8		%
Effective interest rate	6.4		%	5.0		%
Average debt outstanding	$	632,610		$	471,500


~~(1)~~	~~For the nine months ended September 30, 2016, amounts reported relate to the period from May 6, 2016 (issuance of the Unsecured Notes) to September 30, 2016.~~

(1)Interest expense includes net expense recognized on fair value hedges.

As of ~~September 30, 2017~~March 31, 2024 and December 31, ~~2016,~~2023, the outstanding balance on the Unsecured Notes was ~~$145,000~~$686,663 and ~~$90,000,~~$506,500, respectively, and the Company was in compliance with the terms of the ~~NPA.~~NPA and Indenture as of such dates, as applicable.

In connection with the issuance of the 6.875% Unsecured Notes, the Company entered into an interest rate swap on March 18, 2024 with Morgan Stanley Bank N.A., in which the Company receives a fixed interest rate of 6.875% and pays a floating interest rate of one-month SOFR plus 2.8183% on the notional amount of $300,000. The Company designates interest rate swaps as fair value hedges in a qualifying fair value hedge accounting relationship to mitigate risk of changes in the fair value of financial liabilities due to interest rate risk. As a result, the Company will present changes in fair value of the hedging instrument and the related hedged item in interest expense within the Company’s Consolidated Statements of Operations.

The Company recorded and formally documented all hedging relationships, its risk management objective and strategy upon entering into each hedging relationship. For each hedging relationship, the Company performs quarterly quantitative assessments of the hedge effectiveness to assess that the hedging relationships are highly effective in offsetting changes in fair values of hedged items and whether the relationship is expected to continue to be highly effective in the future. To the extent the changes in fair value of the derivative do not offset the changes in fair value of the hedged item, the difference is recognized. The corresponding adjustment to the hedged asset or liability is included in the basis of the hedged item, while the

Table of Contents

corresponding change in the fair value of the derivative instrument is recorded as an adjustment to other assets or other liabilities, as applicable.

If a hedge relationship is de-designated or if hedge accounting is discontinued because the hedged item no longer exists, the derivative will continue to be recorded as another asset or other liability in the Consolidated Statements of Assets and Liabilities at its fair value, with changes in fair value recognized in net change in unrealized appreciation (deprecation).

The following table presents the effect of hedging derivative instruments on the Consolidated Statements of Operations and the total amounts for the respective line items affected:


	Three Months Ended
	March 31, 2024
(Losses) gains on fair value hedging relationship:
Interest rate swap contract:
Interest expense recognized on derivative	$	(64)
Losses recognized on derivative	(424)
Gains recognized on hedged item	331
Net expense recognized on fair value hedge	$	(157)

The following table summarizes the carrying value of the Company's hedged assets and liabilities in fair value hedges and the associated cumulative basis adjustments included in those carrying values, as of March 31, 2024.


Description	Carrying Value		Cumulative Amount of Basis Adjustment
6.875% Unsecured Notes	$	296,663	$	331

The Company’s derivative instrument contracts are subject to ISDA Master Agreements which contain certain covenants and other provisions upon the occurrence of specific credit-risk-related events which may allow the counterparties to terminate derivatives contracts if the Company fails to maintain sufficient asset coverage for its derivative contracts or upon certain credit events. As a result, the hedging relationship terminates and is immediately accelerated and deemed payable pursuant to the ISDA Master Agreement.

The aggregate fair values of all derivative instruments with any credit-risk-related contingent features that were in a liability position on March 31, 2024 was ($424), for which the Company has posted collateral of $960. The Company does not have any derivatives that are not designated as hedging instruments.

SBA-guaranteed debentures—On August 1, 2014 and August 25, 2017, respectively, SBIC I and SBIC II received ~~an SBIC license~~licenses from the ~~SBA.~~SBA to operate as SBICs.

~~The~~These SBIC ~~license allows~~licenses allow each of SBIC I and SBIC II to obtain leverage by issuing SBA-guaranteed debentures, subject to the issuance of a capital commitment by the SBA and other customary procedures. SBA-guaranteed debentures are non-recourse to the Company, interest only debentures with interest payable semi-annually and have a ten year maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis at a market-driven spread over U.S. Treasury Notes with ten year maturities. The SBA, as a creditor, will have a superior claim to the assets of SBIC I and SBIC II over the ~~Company’s~~Company's stockholders in the event SBIC I isand SBIC II are liquidated or the SBA exercises remedies upon an event of default.

The maximum amount of borrowings available under current SBA regulations for a single licensee is $150,000 as long as the licensee has at least $75,000 in regulatory capital, receives a capital commitment from the SBA and has been through an examination by the SBA subsequent to licensing. In June 2018, legislation amended the 1958 Act by increasing the individual leverage limit from $150,000 to $175,000, subject to SBA approvals.

As of ~~September 30, 2017~~March 31, 2024 and December 31, ~~2016,~~2023, SBIC I had regulatory capital of ~~approximately~~ $75,000 and $75,000, respectively, and SBA-guaranteed debentures outstanding of ~~$144,000~~$150,000 and ~~$121,745,~~$150,000, respectively. As of March 31, 2024 and December 31, 2023, SBIC II had regulatory capital of $75,000 and $75,000, respectively, and $150,000 and $150,000, respectively, of SBA-guaranteed debentures outstanding. The SBA-guaranteed debentures incur upfront fees of ~~3.425%~~3.435%, which consists of a 1.00% commitment fee and a ~~2.425%~~2.435% issuance discount, which are amortized over the life of the SBA-guaranteed debentures.

100

Table of Contents

The following table summarizes ~~SBIC I’s~~the Company’s SBA-guaranteed debentures as of ~~September 30, 2017.~~March 31, 2024:

Issuance Date Maturity Date Debenture Amount Interest Rate SBA Annual Charge
Fixed SBA-guaranteed debentures:

March 25, 2015 March 1, 2025 $ 37,500
2.517 % 0.355 %
September 23, 2015 September 1, 2025 37,500
2.829 % 0.355 %
September 23, 2015 September 1, 2025 28,795
2.829 % 0.742 %
March 23, 2016 March 1, 2026 13,950
2.507 % 0.742 %
September 21, 2016 September 1, 2026 4,000
2.051 % 0.742 %
September 20, 2017 September 1, 2027 13,000
2.518 % 0.742 %
Interim SBA-guaranteed debentures:
March 1, 2028(1) 9,255
1.769 % 0.742 %
Total SBA-guaranteed debentures $ 144,000


Issuance Date	Maturity Date	Debenture Amount		Interest Rate		SBA Annual Charge
Fixed SBA-guaranteed debentures(1):
March 25, 2015	March 1, 2025	$	37,500	2.517	%	0.355	%
September 23, 2015	September 1, 2025	37,500		2.829	%	0.355	%
September 23, 2015	September 1, 2025	28,795		2.829	%	0.742	%
March 23, 2016	March 1, 2026	13,950		2.507	%	0.742	%
September 21, 2016	September 1, 2026	4,000		2.051	%	0.742	%
September 20, 2017	September 1, 2027	13,000		2.518	%	0.742	%
March 21, 2018	March 1, 2028	15,255		3.187	%	0.742	%
Fixed SBA-guaranteed debentures(2):
September 19, 2018	September 1, 2028	15,000		3.548	%	0.222	%
September 25, 2019	September 1, 2029	19,000		2.283	%	0.222	%
March 25, 2020	March 1, 2030	41,000		2.078	%	0.222	%
March 25, 2020	March 1, 2030	24,000		2.078	%	0.275	%
September 23, 2020	September 1, 2030	51,000		1.034	%	0.275	%
Total SBA-guaranteed debentures		$	300,000


~~(1)~~	~~Estimated maturity date as interim SBA-guaranteed debentures are expected to pool in March 2018.~~

(1)SBA-guaranteed debentures are held by SBIC I.

(2)SBA-guaranteed debentures are held by SBIC II.

Prior to pooling, the SBA-guaranteed debentures bear interest at an interim ~~floating~~interest rate equal to the Federal Home Loan Bank of ~~LIBOR~~Chicago's Fixed Regular Advance Rate (Bank Advance Rate), plus ~~0.30%.~~41 basis points. Once pooled, which occurs in March and September each year, the SBA-guaranteed debentures bear interest at a fixed rate that is set to the current 10-year treasury rate plus a spread at each pooling date.

101

Table of Contents

The following table summarizes the interest expense and amortization of financing costs incurred on the SBA-guaranteed debentures for the three ~~and nine~~ months ended ~~September 30, 2017~~March 31, 2024 and ~~September 30, 2016.~~March 31, 2023:


	Three Months Ended
	March 31, 2024			March 31, 2023
Interest expense	$	2,020		$	1,998
Amortization of financing costs	$	250		$	247
Weighted average interest rate	2.7		%	2.7		%
Effective interest rate	3.0		%	3.0		%
Average debt outstanding	$	300,000		$	300,000

Three Months Ended Nine Months Ended
September 30, 2017 September 30, 2016 September 30, 2017 September 30, 2016
Interest expense $ 1,056
$ 964
$ 2,988
$ 2,784
Amortization of financing costs $ 114
$ 103
$ 319
$ 300
Weighted average interest rate 3.1 % 3.1 % 3.1 % 3.1 %
Effective interest rate 3.4 % 3.5 % 3.5 % 3.5 %
Average debt outstanding $ 134,890
$ 121,745
$ 127,028
$ 119,172

The SBIC program is designed to stimulate the flow of private investor capital into eligible small businesses, as defined by ~~the SBA. Under~~ SBA regulations ~~SBIC I is subject~~that, among other things: require SBICs to ~~regulatory requirements, including making investments~~invest in ~~SBA-eligible~~eligible small businesses ~~investing~~and invest at least 25.0% of ~~its~~ investment capital in eligible smaller ~~businesses, as~~enterprises (as defined ~~under~~by the ~~1958 Act, placing~~SBA regulations), place certain limitations on the financing terms of investments, ~~regulating~~regulate the types of financing ~~prohibiting~~provided by an SBIC, prohibit investments in small businesses with certain characteristics or in certain industries and ~~requiring~~require capitalization thresholds that limit distributions to the Company. ~~SBIC I is~~SBICs are subject to an annual periodic examination by an SBA examiner to determine ~~SBIC I’s~~the SBIC's compliance with the relevant SBA regulations and an annual financial audit of its financial statements that are prepared on a basis of accounting other than GAAP (such as ASC 820) by an independent auditor. As of ~~September 30, 2017~~March 31, 2024 and December 31, ~~2016,~~2023, SBIC I ~~was~~and SBIC II were in compliance with SBA regulatory requirements.

Leverage risk factors—The Company utilizes and may utilize leverage to the maximum extent permitted by the law for investment and other general business purposes. The ~~Company’s~~Company's lenders will have fixed dollar claims on certain assets that are superior to the claims of the ~~Company’s~~Company's common stockholders, and the Company would expect such lenders to seek recovery against these assets in the event of a default. The use of leverage also magnifies the potential for gain or loss on amounts invested. Leverage may magnify interest rate risk (particularly on the ~~Company’s~~Company's fixed-rate investments), which is the risk that the prices of portfolio investments will fall or rise if market interest rates for those types of securities rise or fall. As a result, leverage may cause greater changes in the ~~Company’s~~Company's net asset value. Similarly, leverage may cause a sharper decline in the ~~Company’s~~Company's income than if the Company had not borrowed. Such a decline could negatively affect the ~~Company’s~~Company's ability to make distributions to its stockholders. Leverage is generally considered a speculative investment technique. The ~~Company’s~~Company's ability to service any debt incurred will depend largely on financial performance and will be subject to prevailing economic conditions and competitive pressures.

Note 8. Regulation

The Company has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. In order to continue to qualify and be subject to tax treatment as a RIC, among other things, the Company is generally required to timely distribute to its stockholders at least 90.0% of its investment company taxable income, as defined by the Code, for each year. The Company, among other things, intends to make and will continue to make the requisite distributions to its stockholders, which will generally relieve the Company from U.S. federal, state, and local income taxes (excluding excise taxes which may be imposed under the Code).

Additionally, as a BDC, the Company must not acquire any assets other than ~~“qualifying assets” specified~~"qualifying assets" as defined in Section 55(a) of the 1940 Act unless, at the time the acquisition is made, at least 70.0% of its total assets are qualifying assets (with certain limited exceptions). In addition, the Company must offer to make available to all ~~eligible~~"eligible portfolio ~~companies~~companies" (as defined in the 1940 Act) significant managerial assistance.

Note 9. Commitments and Contingencies

In the normal course of business, the Company may enter into contracts that contain a variety of representations and warranties and which provide general indemnifications. The Company may also enter into future funding commitments such as revolving credit facilities, bridge financing commitments or delayed draw commitments. As of ~~September 30, 2017,~~March 31, 2024, the Company had unfunded commitments on revolving credit facilities of ~~$38,645,~~$119,628, no outstanding bridge financing commitments and other future funding commitments of ~~$36,830.~~$92,525. As of December 31, ~~2016,~~2023, the Company had unfunded commitments on revolving credit facilities of ~~$27,915,~~$112,803, no outstanding bridge financing commitments and other future funding commitments of ~~$16,368.~~$43,948. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company’s ~~respective~~ Consolidated ~~Schedule~~Schedules of Investments.

102

Table of Contents

The Company also ~~has~~had revolving borrowings available under the Holdings Credit Facility, ~~and~~the DB Credit Facility, the NMFC Credit Facility, the Unsecured Management Company Revolver and the NMNLC Credit Facility II as of ~~September 30, 2017~~March 31, 2024 and December 31, ~~2016.~~2023. See Note 7. Borrowings, for details.

The Company may from time to time enter into financing commitment letters. As of ~~September 30, 2017~~March 31, 2024 and December 31, ~~2016,~~2023, the Company had commitment letters to purchase investments in the aggregate par amount of ~~$57,200~~$6,349 and ~~$14,818,~~$11,105, respectively, which could require funding in the future.

As of September 30, 2017 and December 31, 2016, the Company had unfunded commitments related to an equity investment in SLP II of $0 and $7,940, respectively, which was funded at the Company's discretion.

Note 10. Net Assets

The table below illustrates the effect of certain transactions on the net asset accounts of the ~~Company:~~Company during the three months ended March 31, 2024:


						Accumulated Overdistributed Earnings
	Common Stock			Paid in Capital in Excess		Accumulated Net Investment		Accumulated Net Realized		Net Unrealized Appreciation		Total Net Assets		Non- Controlling Interest in		Total
	Shares	Par Amount		of Par		Income		(Losses) Gains		(Depreciation)		of NMFC		NMNLC		Net Assets
Net assets at December 31, 2023	102,558,859	$	1,026	$	1,331,269	$	150,407	$	(100,015)	$	(62,736)	$	1,319,951	$	11,772	$	1,331,723
Issuances of common stock	3,730,434	37		47,882		—		—		—		47,919		—		47,919



Offering costs	—	—		(81)		—		—		—		(81)		—		(81)
Distributions declared	—	—		—		(38,265)		—		—		(38,265)		(197)		(38,462)

Net increase (decrease) in net assets resulting from operations	—	—		—		37,325		(11,830)		1,913		27,408		676		28,084
Net assets at March 31, 2024	106,289,293	$	1,063	$	1,379,070	$	149,467	$	(111,845)	$	(60,823)	$	1,356,932	$	12,251	$	1,369,183

The table below illustrates the effect of certain transactions on the net asset accounts of the Company during the three months ended March 31, 2023:


						Accumulated Undistributed (Overdistributed) Earnings
	Common Stock			Paid in Capital in Excess		Accumulated Net Investment		Accumulated Net Realized (Losses)		Net Unrealized Appreciation		Total Net Assets		Non-Controlling Interest in		Total
	Shares	Par Amount		of Par		Income		Gains		(Depreciation)		of NMFC		NMNLC		Net Assets
Net assets at December 31, 2022	100,937,026	$	1,009	$	1,305,945	$	147,593	$	(68,072)	$	(72,002)	$	1,314,473	$	11,718	$	1,326,191
Issuances of common stock	—	—		—		—		—		—		—		—		—



Offering costs	—	—		(56)		—		—		—		(56)		—		(56)
Distributions declared	—	—		—		(32,300)		—		—		(32,300)		(153)		(32,453)

Net increase in net assets resulting from operations	—	—		—		38,113		677		5,783		44,573		239		44,812
Net assets at March 31, 2023	100,937,026	$	1,009	$	1,305,889	$	153,406	$	(67,395)	$	(66,219)	$	1,326,690	$	11,804	$	1,338,494

On November 3, 2021, the Company entered into an equity distribution agreement, as amended on May 18, 2023 and August 23, 2023 (the “Distribution Agreement”), with B. Riley Securities, Inc. and Raymond James & Associates, Inc. (collectively, the “Agents”). The Distribution Agreement provides that the Company may issue and sell its shares from time to time through the Agents, up to $250,000 worth of its common stock by means of at-the-market ("ATM") offerings.

For the three months ended March 31, 2024, the Company sold 3,730,434 shares of common stock under the Distribution Agreement. For the three months ended March 31, 2024, the Company received total accumulated net proceeds of

103

Table of Contents

Common Stock Treasury Stock
Paid in
Capital in

Accumulated Undistributed
Net Investment

Accumulated
Undistributed
Net Realized

Net
Unrealized
(Depreciation)
Total
Shares Par Amount at Cost Excess of Par Income (Losses) Gains Appreciation Net Assets
Balance at December 31, 2016 69,717,814
$ 698
$ (460 ) $ 1,001,862
$ 2,073
$ (36,947 ) $ (28,664 ) $ 938,562
Issuances of common stock 6,049,632
60
—
85,765
—
—
—
85,825
Reissuance of common stock 37,573
—
460
100
—
—
—
560
Deferred offering costs —
—
—
(172 ) —
—
—
(172 )
Other —
—
—
(81 ) —
—
—
(81 )
Distributions declared —
—
—
—
(75,132 ) —
—
(75,132 )
Net increase (decrease) in net assets resulting from operations —
—
—
—
75,521
(39,843 ) 46,843
82,521
Balance at September 30, 2017 75,805,019
$ 758
$ —
$ 1,087,474
$ 2,462
$ (76,790 ) $ 18,179
$ 1,032,083
approximately $47,919, including $7, of offering expenses, from these sales. For the three months ended March 31, 2023, the Company did not sell any shares of common stock under the Distribution Agreement.

The Company generally uses net proceeds from these offerings to make investments, to pay down liabilities and for general corporate purposes. As of March 31, 2024, shares representing approximately $127,768 of its common stock remain available for issuance and sale under the Distribution Agreement.

Note 11. Earnings Per Share

The following information sets forth the computation of basic and diluted net increase in the Company’s net assets per share resulting from operations for the three ~~and nine~~ months ended ~~September 30, 2017~~March 31, 2024 and ~~September 30, 2016:~~March 31, 2023:

Three Months Ended Nine Months Ended
September 30, 2017 September 30, 2016 September 30, 2017 September 30, 2016
Earnings per share—basic

Numerator for basic earnings per share: $ 24,776
$ 25,079
$ 82,521
$ 77,823
Denominator for basic weighted average share: 75,688,429
63,758,062
73,618,794
63,843,730
Basic earnings per share: $ 0.33
$ 0.39
$ 1.12
$ 1.22
Earnings per share—diluted(1)

Numerator for increase in net assets per share $ 24,776
$ 25,079
$ 82,521
$ 77,823
Adjustment for interest on Convertible Notes and incentive fees, net 1,553
1,154
4,658
3,454
Numerator for diluted earnings per share: $ 26,329
$ 26,233
$ 87,179
$ 81,277
Denominator for basic weighted average share 75,688,429
63,758,062
73,618,794
63,843,730
Adjustment for dilutive effect of Convertible Notes 9,824,127
7,387,870
9,824,127
7,314,314
Denominator for diluted weighted average share 85,512,556
71,145,932
83,442,921
71,158,044
Diluted earnings per share $ 0.31
$ 0.37
$ 1.04
$ 1.14


	Three Months Ended
	March 31, 2024		March 31, 2023
Earnings per share—basic
Numerator for basic earnings per share:	$	27,408	$	44,573
Denominator for basic weighted average share:	103,660,370		100,937,026
Basic earnings per share:	$	0.26	$	0.44
Earnings per share—diluted(1)
Numerator for increase in net assets per share	$	27,408	$	44,573
Adjustment for interest on Convertible Notes and incentive fees, net	3,900		4,513
Numerator for diluted earnings per share:	$	31,308	$	49,086
Denominator for basic weighted average share	103,660,370		100,937,026
Adjustment for dilutive effect of Convertible Notes	18,783,108		22,654,406
Denominator for diluted weighted average share	122,443,478		123,591,432
Diluted earnings per share:	$	0.26	$	0.40


~~(1)~~	~~In applying the if-converted method, conversion is not assumed for purposes of computing diluted earnings per share if the effect would be anti-dilutive.~~

(1)In applying the if-converted method, conversion is not assumed for purposes of computing diluted earnings per share if the effect would be anti-dilutive. For the three months ended March 31, 2024, there was anti-dilution. For the three months ended March 31, 2023, there was no anti-dilution.

104

Table of Contents

Note 12. Financial Highlights

The following information sets forth the Company's financial highlights for the ~~nine~~three months ended ~~September 30, 2017~~March 31, 2024 and ~~September 30, 2016.~~March 31, 2023:

Nine Months Ended
September 30, 2017 September 30, 2016
Per share data(1):

Net asset value, January 1, 2017 and January 1, 2016, respectively $ 13.46
$ 13.08
Net investment income 1.03
1.02
Net realized and unrealized gains (losses)(2) 0.14
0.20
Total net increase 1.17
1.22
Distributions declared to stockholders from net investment income (1.02 ) (1.02 )
Net asset value, September 30, 2017 and September 30, 2016, respectively $ 13.61
$ 13.28
Per share market value, September 30, 2017 and September 30, 2016, respectively $ 14.25
$ 13.76
Total return based on market value(3) 8.31 % 14.07 %
Total return based on net asset value(4) 8.91 % 9.68 %
Shares outstanding at end of period 75,805,019
63,864,858
Average weighted shares outstanding for the period 73,618,794
63,843,730
Average net assets for the period $ 1,003,672
$ 837,887
Ratio to average net assets:

Net investment income 10.06 % 10.38 %
Total expenses, before waivers/reimbursements 10.08 % 10.07 %
Total expenses, net of waivers/reimbursements 9.20 % 9.43 %
Average debt outstanding—Holdings Credit Facility $ 351,594
$ 353,577
Average debt outstanding—Convertible Notes 155,250
115,147
Average debt outstanding—SBA-guaranteed debentures 127,028
119,172
Average debt outstanding—Unsecured Notes(5) 108,736
50,270
Average debt outstanding—NMFC Credit Facility 48,030
84,996
Asset coverage ratio(6) 248.37 % 242.09 %
Portfolio turnover 29.67 % 22.38 %


	Three Months Ended
	March 31, 2024			March 31, 2023
Per share data(1):
Net asset value, January 1, 2024 and January 1, 2023, respectively	$	12.87		$	13.02
Net investment income	0.36			0.38
Net realized and unrealized (losses) gains	(0.10)			0.06
Total net increase	0.26			0.44
Distributions declared to stockholders from net investment income	(0.36)			(0.32)
Net asset value, March 31, 2024 and March 31, 2023, respectively	$	12.77		$	13.14
Per share market value, March 31, 2024 and March 31, 2023, respectively	$	12.67		$	12.17
Total return based on market value(2)	2.45		%	0.94		%
Total return based on net asset value(3)	1.99		%	3.39		%
Shares outstanding at end of period	106,289,293			100,937,026
Average weighted shares outstanding for the period	103,660,370			100,937,026
Average net assets for the period	$	1,334,024		$	1,314,609
Ratio to average net assets(4):
Net investment income	11.25		%	11.76		%
Total expenses, before waivers/reimbursements	16.25		%	16.85		%
Total expenses, net of waivers/reimbursements	15.97		%	16.52		%
Average debt outstanding—Unsecured Notes	$	632,610		$	471,500
Average debt outstanding—Holdings Credit Facility	358,489			634,146
Average debt outstanding—SBA-guaranteed debentures	300,000			300,000
Average debt outstanding—Convertible Notes	260,000			328,816
Average debt outstanding—DB Credit Facility	185,095			186,400
Average debt outstanding—NMFC Credit Facility(5)	35,729			101,025
Average debt outstanding—NMNLC Credit Facility II	2,371			2,973
Asset coverage ratio(6)	192.25		%	177.55		%
Portfolio turnover	4.83		%	2.10		%


~~(1)~~	~~Per share data is based on weighted average shares outstanding for the respective period (except for distributions declared to stockholders, which is based on actual rate per share).~~


~~(2)~~	~~Includes the accretive effect of common stock issuances per share, which for the nine months ended September 30, 2017 and September 30, 2016 were $0.05 and $0.00, respectively.~~


~~(3)~~	Total return is calculated assuming a purchase of common stock at the opening of the first day of the year and a sale on the closing of the last business day of the period. Dividends and distributions, if any, are assumed for purposes of this calculation, to be reinvested at prices obtained under the Company’s dividend reinvestment plan.


~~(4)~~	Total return is calculated assuming a purchase at net asset value on the opening of the first day of the year and a sale at net asset value on the last day of the period. Dividends and distributions, if any, are assumed for purposes of this calculation, to be reinvested at the net asset value on the last day of the respective quarter.


~~(5)~~	~~For the nine months ended September 30, 2016, average debt outstanding represents the period from May 6, 2016 (issuance of the Unsecured Notes) to September 30, 2016.~~


~~(6)~~	~~On November 5, 2014, the Company received exemptive relief from the SEC allowing the Company to modify the asset coverage requirement to exclude the SBA-guaranteed debentures from this calculation.~~

(1)Per share data is based on weighted average shares outstanding for the respective period (except for distributions declared to stockholders, which is based on actual rate per share).

(2)Total return is calculated assuming a purchase of common stock at the opening of the first day of the year and a sale on the closing of the last business day of the period. Dividends and distributions, if any, are assumed for purposes of this calculation, to be reinvested at prices obtained under the Company’s dividend reinvestment plan. Total return does not reflect sales load.

(3)Total return is calculated assuming a purchase at net asset value on the opening of the first day of the year and a sale at net asset value on the last day of the period. Dividends and distributions, if any, are assumed for purposes of this calculation, to be reinvested at the net asset value on the last day of the respective quarter. Total return does not reflect sales load.

(4)Interim periods are annualized.

(5)Under the NMFC Credit Facility, the Company may borrow in U.S. dollars or certain other permitted currencies. As of March 31, 2024 and March 31, 2023, the Company had borrowings denominated in GBP of £22,850 and £22,850, respectively, and borrowings denominated in EUR of €17,400 and €700, respectively, that have been converted to U.S. dollars.

(6)On November 5, 2014, the Company received exemptive relief from the SEC allowing the Company to modify the asset coverage requirement to exclude the SBA-guaranteed debentures from this calculation.

105

Table of Contents

Note 13. Recent Accounting Standards Updates

In ~~January 2016,~~March 2020, the ~~FASB issued~~Financial Accounting Standards ~~Update No. 2016-01,~~ ~~Financial Instruments—Overall Subtopic 825-10—Recognition~~Board (the "FASB") issued ASU 2020-04, Reference Rate Reform. The amendments in ASU 2020-04 provide optional expedients and ~~Measurement of Financial Assets~~exceptions for applying GAAP to contracts, hedging relationships, and ~~Financial Liabilities~~ ~~(“ASU 2016-01”). ASU 2016-01 amends~~other transactions affected by reference rate reform if certain ~~aspects of recognition, measurement, presentation and disclosure of financial assets and liabilities. ASU 2016-01 is~~criteria are met. The standard was effective for financial statements issued for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The new guidance must be applied by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values (including disclosure requirements) should be applied prospectively to equity investments that exist as of the date of adoption of ASU 2016-01. The CompanyMarch 12, 2020 through December 31, 2022. Management is ~~in the process of~~currently evaluating the impact ~~that this~~of the optional guidance ~~will have~~ on the ~~Company’s~~Company's consolidated financial statements and disclosures. The Company did not utilize the optional expedients and exceptions provided by ASU 2020-04 during the quarter ended March 31, 2024. In December 2022, the FASB issued ASU No. 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, which deferred the sunset day of this guidance to December 31, 2024. The Company is currently evaluating the impact of this guidance on its consolidated financial statements.

In December 2020, the U.S. Securities and Exchange Commission (the “SEC”) adopted a rule providing a framework for fund valuation practices. Rule 2a-5 under the 1940 Act (“Rule 2a-5”) establishes requirements for determining fair value in good faith for purposes of the 1940 Act. Rule 2a-5 permits boards, subject to board oversight and certain other conditions, to designate certain parties to perform fair value determinations. Rule 2a-5 also defines when market quotations are “readily available” for purposes of the 1940 Act and the threshold for determining whether a fund must determine the fair value of a security. The SEC also adopted Rule 31a-4 under the 1940 Act (“Rule 31a-4”), which provides the recordkeeping requirements associated with fair value determinations. Finally, the SEC rescinded previously issued guidance on related issues, including the role of the board in determining fair value and the accounting and auditing of fund investments. Rule 2a-5 and Rule 31a-4 became effective on March 8, 2021, and had a compliance date of September 8, 2022. While the Company's board of directors has not elected to designate the Investment Adviser as the valuation designee, the Company has adopted certain revisions to its valuation policies and procedures in order comply with the applicable requirements of Rule 2a-5 and Rule 31a-4.

Note 14. Subsequent Events

On October 24, 2017, the Company entered into the Third Amended and Restated Loan and Security Agreement (together with the exhibits and schedules thereto, the “New Holdings Credit Facility”), by and among the Company, as the collateral manager, NMF Holdings, as the borrower, Wells Fargo Bank, National Association, as the administrative agent, the lenders party thereto, and Wells Fargo Bank, as collateral custodian. The New Holdings Credit Facility effectively amends and restates the Holdings Credit Facility. The New Holdings Credit Facility has a revolving period ending on October 24, 2020 and matures on October 24, 2022. With the closing of the New Holdings Credit Facility, the Company broadened its lender group, with Raymond James Bank, N.A., State Street Bank and Trust Company, NBH Bank, and State Bank and Trust Company joining the facility, making commitments and advances aggregating $85,000. The maximum amount of revolving borrowing available under the New Holdings Credit Facility remains $495,000.

On October 31, 2017, the Company announced that its wholly owned subsidiary, SBIC II, received approval for a license from the SBA to operate as an SBIC. This is the second SBIC license granted to the Company through its SBIC subsidiaries. As an SBIC, SBIC II will be subject to a variety of regulations and oversight by the SBA concerning, among other things, the size and nature of the companies in which it may invest as well as the structure of those investments.

~~On November 2, 2017,~~April 18, 2024, the Company’s board of directors declared a ~~fourth~~regular second quarter ~~2017~~2024 distribution of ~~$0.34~~$0.32 per share and a supplemental distribution related to first quarter earnings of $0.02 per share, each payable on ~~December~~June 28, ~~2017~~2024 to holders of record as of ~~December 15, 2017.~~June 14, 2024.

106

Table of Contents



			Deloitte & Touche LLP 30 Rockefeller Plaza New York, NY 10112 USA Tel: 212 ~~436 2000~~492 4000 Fax: 212 ~~436 5000~~489 1687 www.deloitte.com

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the shareholders and the Board of Directors of

New Mountain Finance Corporation

~~New York, New York~~

Results of Review of Interim Financial Information

We have reviewed the accompanying consolidated statement of assets and liabilities of New Mountain Finance Corporation and subsidiaries (the ~~“Company”~~"Company"), including the consolidated schedule of investments, as of ~~September 30, 2017,~~March 31, 2024, and the related consolidated statements of operations, ~~for the three-month and nine-month periods ended September 30, 2017 and 2016, and~~ changes in net assets, and cash flows for the ~~nine-month~~three-month periods ended ~~September 30, 2017~~March 31, 2024 and ~~2016. These~~2023, and the related notes (collectively referred to as the "interim financial information"). Based on our review, we are not aware of any material modifications that should be made to the accompanying interim financial ~~statements are~~information for it to be in conformity with accounting principles generally accepted in the ~~responsibility~~United States of ~~the Company's management.~~

America.

We ~~conducted our reviews~~have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States). (PCAOB), the consolidated statement of assets and liabilities of the Company, including the consolidated schedule of investments as of December 31, 2023, and the related consolidated statements of operations, changes in net assets and cash flows for the year then ended (not presented herein); and in our report dated February 26, 2024, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated statement of assets and liabilities as of December 31, 2023, is fairly stated, in all material respects, in relation to the consolidated statement of assets and liabilities from which it has been derived.

Basis for Review Results

This interim financial information is the responsibility of the Company's management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our reviews in accordance with standards of the PCAOB. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the ~~Public Company Accounting Oversight Board (United States),~~PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should be made to such consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statement of assets and liabilities of New Mountain Finance Corporation and subsidiaries as of December 31, 2016, and the related consolidated statements of operations, changes in net assets, and cash flows for the year then ended (not presented herein); and in our report dated February 28, 2017, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated statement of assets and liabilities as of December 31, 2016 is fairly stated, in all material respects, in relation to the consolidated statement of assets and liabilities from which it has been derived.

/s/DELOITTE & TOUCHE LLP

May 1, 2024

~~November 7, 2017~~

107

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations


~~Item 2.~~	~~Management’s Discussion and Analysis of Financial Condition and Results of Operations~~

The information in management's discussion and analysis of financial condition and results of operations relates to New Mountain Finance Corporation, including its wholly-owned direct and indirect subsidiaries (collectively, "we", "us", "our", "NMFC" or the "Company").

Forward-Looking Statements

The information contained in this section should be read in conjunction with the financial data and consolidated financial statements and notes thereto appearing elsewhere in this report. Some of the statements in this report (including in the following discussion) constitute forward-looking statements, which relate to future events or our future performance or our financial condition. The forward-looking statements contained in this section involve a number of risks and uncertainties, including:

•statements concerning the impact of a protracted decline in the liquidity of credit markets;

•the general economy, including fluctuating interest and inflation rates, ~~and its impact~~ on the industries in which we invest;

•the impact of interest rate volatility, including the replacement of LIBOR with alternative reference rates and rising interest rates, on our business and our portfolio companies;

•our future operating results, our business prospects, ~~and~~ the adequacy of our cash resources and working capital;

•the ability of our portfolio companies to achieve their objectives;

•our ability to make investments consistent with our investment objectives, including with respect to the size, nature and terms of our investments;

•the ability of New Mountain Finance Advisers BDC, L.L.C. (the "Investment Adviser") or its affiliates to attract and retain highly talented professionals;

•actual and potential conflicts of interest with the Investment Adviser and New Mountain Capital ~~L.L.C. ("New Mountain Capital", defined as~~Group, L.P. (together with New Mountain Capital, ~~Group,~~ L.L.C. and its ~~affiliates);~~affiliates, "New Mountain Capital"), whose ultimate owners include Steven B. Klinsky, other current and former New Mountain Capital professionals and related vehicles and a minority investor; and

•the risk factors set forth in Item 1A.—Risk Factors contained in our ~~annual report~~Annual Report on Form 10-K for the year ended December 31, ~~2016.~~

2023 and in this Quarterly Report on Form 10-Q.

Forward-looking statements are identified by their use of such terms and phrases such as ~~“anticipate”~~"anticipate", ~~“believe”~~"believe", ~~“continue”~~"continue", ~~“could”~~"could", ~~“estimate”~~"estimate", ~~“expect”~~"expect", ~~“intend”~~"intend", ~~“may”~~"may", ~~“plan”~~"plan", ~~“potential”~~"potential", ~~“project”~~"project", ~~“seek”~~"seek", ~~“should”~~"should", ~~“target”~~"target", ~~“will”~~"will", ~~“would”~~"would" or similar expressions. Actual results could differ materially from those projected in the forward-looking statements for any reason, including the factors set forth in Item 1A.—Risk Factors contained in our ~~annual report~~Annual Report on Form 10-K for the year ended December 31, ~~2016.~~2023 and in this Quarterly Report on Form 10-Q.

We have based the forward-looking statements included in this report on information available to us on the date of this report. We assume no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Although we undertake no obligation to revise or update any forward-looking statements, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the ~~United States~~U.S. Securities and Exchange Commission (the "SEC"), including annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K.

Overview

We are a Delaware corporation that was originally incorporated on June 29, 2010 and completed our initial public offering ("IPO") on May 19, 2011. We are a closed-end, non-diversified management investment company that has elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940, as amended (the "1940 Act"). ~~As such, we are obligated to comply with certain regulatory requirements.~~ We have elected to be treated, and intend to comply with the requirements to continue to qualify annually, as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). ~~NMFC is also registered as an investment adviser under the Investment Advisers Act of 1940, as amended (the "Advisers Act").~~ Since our IPO, and through ~~September 30, 2017,~~March 31, 2024, we have raised approximately ~~$614.6~~$1,014.8 million in net proceeds from additional offerings of our common stock.

The Investment Adviser is a wholly-owned subsidiary of New Mountain Capital. New Mountain Capital is a global investment firm with approximately $50 billion of assets under management and a track record of investing in the middle market. New Mountain Capital focuses on investing in defensive growth companies across its private equity, ~~public equity~~credit and ~~credit~~net lease investment ~~vehicles.~~strategies. The Investment Adviser manages our day-to-day operations and provides us with investment

108

Table of Contents

advisory and management services. The Investment Adviser also manages other funds that may have investment mandates that are similar, in whole or in part, to ours. New Mountain Finance Administration, L.L.C. (the "Administrator”), a wholly-owned subsidiary of New Mountain Capital, provides the administrative services necessary to conduct our day-to-day operations.

We have established the following wholly-owned direct and indirect subsidiaries:

~~Our wholly-owned subsidiary,~~ •New Mountain Finance Holdings, L.L.C. (“("NMF ~~Holdings” or the "Predecessor Operating Company"~~Holdings") and New Mountain Finance DB, L.L.C. ("NMFDB"), ~~is a Delaware limited liability company~~ whose assets are used to secure NMF Holdings’ credit ~~facility.~~ facility and NMFDB’s credit facility, respectively;

•New Mountain Finance SBIC, L.P. ("SBIC I") and New Mountain Finance SBIC II, L.P. ("SBIC II"), who have received licenses from the U.S. Small Business Administration ("SBA") to operate as small business investment companies ("SBICs") under Section 301(c) of the Small Business Investment Act of 1958, as amended (the "1958 Act") and their general partners, New Mountain Finance SBIC G.P., L.L.C. ("SBIC I GP") and New Mountain Finance SBIC II G.P., L.L.C. ("SBIC II GP"), respectively;

•NMF Ancora Holdings, Inc. (“("NMF ~~Ancora”~~Ancora"), NMF QID NGL Holdings, Inc. (“("NMF ~~QID”~~QID") ~~and~~, NMF YP Holdings, Inc. (“("NMF ~~YP”~~YP"), NMF Permian Holdings, LLC ("NMF Permian"), NMF HB, Inc. ("NMF HB"), NMF TRM, LLC ("NMF TRM"), NMF Pioneer, Inc. ("NMF Pioneer") and NMF OEC, Inc. ("NMF OEC"), which are treated as corporations for U.S. federal income tax purposes and are intended to facilitate our ~~wholly-owned subsidiaries, are structured~~compliance with the requirements to be treated as ~~Delaware entities that serve as tax blocker corporations which hold~~a RIC under the Code by holding equity or ~~equity-like~~equity related investments in portfolio companies organized as limited liability companies (or other forms of pass-through entities)~~. We~~; we consolidate ~~our tax blocker~~these corporations for accounting ~~purposes. The tax blocker~~purposes but the corporations are not consolidated for income tax purposes and may incur income tax expense as a result of their ownership of the portfolio ~~companies. Additionally, our wholly-owned subsidiary,~~ companies; and

•New Mountain Finance Servicing, L.L.C. (“("NMF ~~Servicing”~~Servicing"), which serves as the administrative agent on certain investment transactions. New Mountain Finance SBIC, L.P. (“SBIC I”) and its general partner, New Mountain Finance SBIC G.P., L.L.C. (“SBIC I GP”), were organized in Delaware as a limited partnership and limited liability company, respectively. During the nine months ended September 30, 2017, New Mountain Finance SBIC II, L.P. (“SBIC II”) and its general partner, New Mountain Finance SBIC II G.P., L.L.C. (“SBIC II GP”), were organized in Delaware as a limited partnership and limited liability company, respectively. SBIC I, SBIC I GP, SBIC II and SBIC II GP are our consolidated wholly-owned direct and indirect subsidiaries. SBIC I received a license from the United States ("U.S.") Small Business Administration (the “SBA”) to operate as a small business investment company (“SBIC”) under Section 301(c) of the Small Business Investment Act of 1958, as amended (the “1958 Act”). Our wholly-owned subsidiary,

New Mountain Net Lease Corporation ("NMNLC"), is a ~~Maryland corporation, was formed to acquire~~majority-owned consolidated subsidiary of ours, which acquires commercial real estate properties that are subject to "triple net" leases has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a real estate investment trust, or REIT, within the meaning of Section 856(a) of the Code.

We are a leading BDC focused on providing direct lending solutions to U.S. upper middle market companies backed by top private equity sponsors. Our investment objective is to generate current income and capital appreciation through the sourcing and origination of ~~debt securities at all levels~~senior secured loans and select junior capital positions, to growing businesses in defensive industries that offer attractive risk-adjusted returns. Our differentiated investment approach leverages the deep sector knowledge and operating resources of ~~the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. Our first lien debt~~New Mountain Capital.

Senior secured loans may include traditional first lien ~~senior secured~~ loans or unitranche loans. ~~Unitranche~~We invest a significant portion of our portfolio in unitranche loans, which are loans that combine both senior and subordinated debt, generally in a first-lien position. Because unitranche loans combine characteristics of ~~traditional first lien~~ senior ~~secured loans as well as second lien~~ and subordinated ~~loans. Unitranche loans will expose us~~debt, they have risks similar to the risks associated with ~~second lien~~secured debt and subordinated ~~loans to~~debt. Certain unitranche loan investments may include “last-out” positions, which generally heighten the ~~extent we invest in the “last out” tranche.~~risk of loss. In some cases, our investments may also include equity interests.

We primarily invest in senior secured debt of U.S. sponsor-backed, middle market companies. We define middle market companies as those with annual earnings before interest, taxes, depreciation, and amortization ("EBITDA") of $10 million to $200 million. Our ~~primary~~ focus is ~~in the debt of~~on defensive growth ~~companies, which are defined as~~businesses that generally ~~exhibiting~~exhibit the following characteristics: (i) acyclicality, (ii) sustainable secular growth drivers, ~~(ii)~~(iii) niche market dominance and high barriers to competitive entry, ~~(iii) high~~(iv) recurring revenue and strong free cash flow, ~~after capital expenditure~~(v) flexible cost structures and ~~working capital needs, (iv) high returns on assets and (v) niche market dominance.~~ (vi) seasoned management teams.

Similar to us, the investment objective of SBIC I and SBIC ~~II's investment objective~~II is to generate current income and capital appreciation under ~~our~~the investment ~~criteria.~~criteria we use. However, SBIC I and SBIC ~~II's~~II investments must be in SBA eligible ~~companies.~~small businesses. Our portfolio may be concentrated in a limited number of industries. As of ~~September 30, 2017,~~March 31, 2024, our top five industry concentrations were software, business services, ~~software,~~ healthcare, ~~services, consumer services~~investment funds (which includes our investments in our joint ventures) and ~~distribution & logistics.~~education.

As of ~~September 30, 2017,~~March 31, 2024, our net asset value was ~~$1,032.1~~approximately $1,356.9 million and our portfolio had a fair value, as determined in good faith by the board of directors, of approximately ~~$1,846.0~~$3,070.0 million in 82114 portfolio companies, with a weighted average yield to maturity at cost for income producing investments ("~~Yield to Maturity~~YTM at Cost") of approximately ~~10.6%~~11.1% and a weighted average yield to maturity at cost for all investments ("YTM at Cost for Investments") of approximately 9.5%. ~~This Yield to Maturity~~The YTM at Cost calculation assumes that all investments, including secured collateralized agreements, not on non-accrual are purchased at cost on the quarter end date and held until their respective maturities with no prepayments or losses and exited at par at maturity. ~~This~~The YTM at Cost for Investments calculation ~~excludes~~assumes that all investments, including secured collateralized agreements, are purchased at cost on the quarter end date and held until their respective maturities with no prepayments or losses and exited at par at maturity. YTM at Cost and YTM at Cost for Investments calculations exclude the impact of existing

109

Table of Contents

leverage. ~~Yield to Maturity~~YTM at Cost ~~uses the London~~and YTM at Cost for Investments use Sterling Overnight Interbank Average Rate ("SONIA"), Secured Overnight Financing Rate ("SOFR") and Euro Interbank Offered Rate ("~~LIBOR"~~EURIBOR") curves at each quarter's end date. The actual yield to maturity may be higher or lower due to the future selection of the ~~LIBOR~~SONIA, SOFR and EURIBOR contracts by the individual companies in our portfolio or other factors.

Recent Developments

On October 24, 2017, we entered into the Third Amended and Restated Loan and Security Agreement (together with the exhibits and schedules thereto, the “New Holdings Credit Facility”), by and among us, as the collateral manager, NMF Holdings, as the borrower, Wells Fargo Bank, National Association, as the administrative agent, the lenders party thereto, and Wells Fargo Bank, as collateral custodian. The New Holdings Credit Facility effectively amends and restates the Holdings Credit Facility. The New Holdings Credit Facility has a revolving period ending on October 24, 2020 and matures on October 24, 2022. With the closing of the New Holdings Credit Facility, we broadened our lender group, with Raymond James Bank, N.A., State Street Bank and Trust Company, NBH Bank, and State Bank and Trust Company joining the facility, making commitments and advances aggregating $85.0 million. The maximum amount of revolving borrowing available under the New Holdings Credit Facility remains $495.0 million.

On October 31, 2017, we announced that our wholly owned subsidiary, SBIC II, received approval for a license from the SBA to operate as a SBIC. This is the second SBIC license granted to us through our SBIC subsidiaries. As an SBIC, SBIC II will be subject to a variety of regulations and oversight by the SBA concerning, among other things, the size and nature of the companies in which it may invest as well as the structure of those investments.

~~On November 2, 2017,~~April 18, 2024, our board of directors declared a ~~fourth~~second quarter ~~2017~~2024 distribution of ~~$0.34~~$0.32 per share and a supplemental distribution related to first quarter earnings of $0.02 per share, each payable on ~~December~~June 28, ~~2017~~2024 to holders of record as of ~~December 15, 2017.~~June 14, 2024.

Critical Accounting ~~Policies~~Estimates

The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States ~~of America~~ ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following items as critical accounting policies.

Basis of Accounting

We consolidate our wholly-owned direct and indirect subsidiaries: NMF Holdings, NMF Servicing, ~~NMNLC,~~NMFDB, SBIC I, SBIC I GP, SBIC II, SBIC II GP, NMF Ancora, NMF QID, NMF YP, NMF Permian, NMF HB, NMF TRM, NMF Pioneer and NMF ~~YP.~~OEC and our majority-owned consolidated subsidiary, NMNLC. We are an investment company following accounting and reporting guidance as described in Accounting Standards Codification Topic 946, Financial Services—Investment Companies, ("ASC 946").

Valuation and Leveling of Portfolio Investments

At all times consistent with GAAP and the 1940 Act, we conduct a valuation of our assets, which impacts our net asset value.

We value our assets on a quarterly basis, or more frequently if required under the 1940 Act. In all cases, our board of directors is ultimately and solely responsible for determining the fair value of our portfolio investments on a quarterly basis in good faith, including investments that are not publicly traded, those whose market prices are not readily available and any other situation where our portfolio investments require a fair value determination. Security transactions are accounted for on a trade date basis. Our quarterly valuation procedures are set forth in more detail below:


~~(1)~~	~~Investments for which market quotations are readily available on an exchange are valued at such market quotations based on the closing price indicated from independent pricing services.~~


~~(2)~~	Investments for which indicative prices are obtained from various pricing services and/or brokers or dealers are valued through a multi-step valuation process, as described below, to determine whether the quote(s) obtained is representative of fair value in accordance with GAAP.

Bond quotes are obtained through independent pricing services. Internal reviews are performed by the investment professionals of the Investment Adviser to ensure that the quote obtained is representative of fair value in accordance with GAAP and, if so, the quote is used. If the Investment Adviser is unable to sufficiently validate the quote(s) internally and if the investment's par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below); and


b.	~~For investments other than bonds, we look at the number of quotes readily available and perform the following procedures:~~


i.	~~Investments for which two or more quotes are received from a pricing service are valued using the mean of the mean of the bid and ask of the quotes obtained;~~

~~ii.~~

Investments for which one quote is received from a pricing service are validated internally. The investment professionals of the Investment Adviser analyze the market quotes obtained using an array of valuation methods (further described below) to validate the fair value. If the Investment Adviser is unable to sufficiently validate the quote internally and if the investment's par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below).


~~(3)~~	~~Investments for which quotations are not readily available through exchanges, pricing services, brokers, or dealers are valued through a multi-step valuation process:~~


a.	~~Each portfolio company or investment is initially valued by the investment professionals of the Investment Adviser responsible for the credit monitoring;~~


b.	~~Preliminary valuation conclusions will then be documented and discussed with our senior management;~~


c.	If an investment falls into (3) above for four consecutive quarters and if the investment's par value or its fair value exceeds the materiality threshold, then at least once each fiscal year, the valuation for each portfolio investment for which we do not have a readily available market quotation will be reviewed by an independent valuation firm engaged by our board of directors; and

(1)Investments for which market quotations are readily available on an exchange are valued at such market quotations based on the closing price indicated from independent pricing services.


d.	When deemed appropriate by our management, an independent valuation firm may be engaged to review and value investment(s) of a portfolio company, without any preliminary valuation being performed by the Investment Adviser. The investment professionals of the Investment Adviser will review and validate the value provided.

a.Bond quotes are obtained through independent pricing services. Internal reviews are performed by the investment professionals of the Investment Adviser to ensure that the quote obtained is representative of fair value in accordance with GAAP and, if so, the quote is used. If the Investment Adviser is unable to sufficiently validate the quote(s) internally and if the investment's par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below); and

b.For investments other than bonds, we look at the number of quotes readily available and perform the following procedures:

i.Investments for which two or more quotes are received from a pricing service are valued using the mean of the mean of the bid and ask of the quotes obtained. We will evaluate the reasonableness of the quote, and if the quote is determined to not be representative of fair value, we will use one or more of the methodologies outlined below to determine fair value;

ii.Investments for which one quote is received from a pricing service are validated internally. The investment professionals of the Investment Adviser analyze the market quotes obtained using an array of valuation methods (further described below) to validate the fair value. If the Investment Adviser is unable to sufficiently validate the quote internally and if the investment's par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below).

110

Table of Contents

(3)Investments for which quotations are not readily available through exchanges, pricing services, brokers, or dealers are valued through a multi-step valuation process:

a.Each portfolio company or investment is initially valued by the investment professionals of the Investment Adviser responsible for the credit monitoring;

b.Preliminary valuation conclusions will then be documented and discussed with our senior management;

c.If an investment falls into (3) above for four consecutive quarters and if the investment's par value or its fair value exceeds the materiality threshold, then at least once each fiscal year, the valuation for each portfolio investment for which we do not have a readily available market quotation will be reviewed by an independent valuation firm engaged by our board of directors; and

d.When deemed appropriate by our management, an independent valuation firm may be engaged to review and value investment(s) of a portfolio company, without any preliminary valuation being performed by the Investment Adviser. The investment professionals of the Investment Adviser will review and validate the value provided.

The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period and the fluctuations could be material.

GAAP fair value measurement guidance classifies the inputs used in measuring fair value into three levels as follows:

Level I—Quoted prices (unadjusted) are available in active markets for identical investments and we have the ability to access such quotes as of the reporting date. The type of investments which would generally be included in Level I include active exchange-traded equity securities and exchange-traded derivatives. As required by Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures ("ASC 820"), we, to the extent that we hold such investments, do not adjust the quoted price for these investments, even in situations where we hold a large position and a sale could reasonably impact the quoted price.

•Quoted prices for similar assets or liabilities in active markets;

•Quoted prices for identical or similar assets or liabilities in non-active markets (examples include corporate and municipal bonds, which trade infrequently);

•Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability.

Level III—Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment.

The inputs used to measure fair value may fall into different levels. In all instances when the inputs fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level of input that is significant to the fair value measurement in its entirety. As such, a Level III fair value measurement may include inputs that are both observable and unobservable. Gains and losses for such assets categorized within the Level III table below may include changes in fair value that are attributable to both observable inputs and unobservable inputs.

111

Table of Contents

See Item 1.—Financial Statements and Supplementary Data—Note 4. Fair Value in this Quarterly Report on Form 10-Q for additional information on fair value hierarchy ~~are reported as transfers in/out of the respective leveling categories~~ as of ~~the beginning of the period in which the reclassifications occur.~~

~~The following table summarizes the levels in the fair value hierarchy that our portfolio investments fall into as of September 30, 2017:~~

(in thousands) Total Level I Level II Level III
First lien $ 770,238
$ —
$ 235,351
$ 534,887
Second lien 679,893
—
305,125
374,768
Subordinated 69,202
—
43,494
25,708
Equity and other 326,710
23
—
326,687
Total investments $ 1,846,043
$ 23
$ 583,970
$ 1,262,050

March 31, 2024.

We generally use the following framework when determining the fair value of investments where there are little, if any, market activity or observable pricing inputs. We typically determine the fair value of our performing debt investments utilizing an income approach. Additional consideration is given using a market based approach, as well as reviewing the overall underlying portfolio company's performance and associated financial risks. The following outlines additional details on the approaches considered:

Company Performance, Financial Review, and Analysis: Prior to investment, as part of our due diligence process, we evaluate the overall performance and financial stability of the portfolio company. Post investment, we analyze each portfolio company's current operating performance and relevant financial trends versus prior year and budgeted results, including, but not limited to, factors affecting its revenue and earnings before interest, taxes, depreciation, and amortization ("EBITDA") growth, margin trends, liquidity position, covenant compliance and changes to its capital structure. We also attempt to identify and subsequently track any developments at the portfolio company, within its customer or vendor base or within the industry or the macroeconomic environment, generally, that may alter any material element of our original investment thesis. This analysis is specific to each portfolio company. We leverage the knowledge gained from our original due diligence process, augmented by this subsequent monitoring, to continually refine our outlook for each of our portfolio companies and ultimately form the valuation of our investment in each portfolio company. When an external event such as a purchase transaction, public offering or subsequent sale occurs, we will consider the pricing indicated by the external event to corroborate the private valuation.

For debt investments, we may employ the Market Based Approach (as described below) to assess the total enterprise value of the portfolio company, in order to evaluate the enterprise value coverage of our debt investment. For equity investments or in cases where the Market Based Approach implies a lack of enterprise value coverage for the debt investment, we may additionally employ a discounted cash flow analysis based on the free cash flows of the portfolio company to assess the total enterprise value.

After enterprise value coverage is demonstrated for our debt investments through the method(s) above, the Income Based Approach (as described below) may be employed to estimate the fair value of the investment.

Market Based Approach: We may estimate the total enterprise value of each portfolio company by utilizing ~~market value cash flow (EBITDA)~~EBITDA or revenue multiples of publicly traded comparable companies and comparable transactions. We consider numerous factors when selecting the appropriate companies whose trading multiples are used to value our portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, and relevant risk factors, as well as size, profitability and growth expectations. We may apply an average of various relevant comparable company EBITDA or revenue multiples to the portfolio company's latest twelve month ("LTM") EBITDA or revenue, or projected EBITDA or revenue to calculate the enterprise value of the portfolio company. Significant increases or decreases in the EBITDA ~~multiple~~or revenue multiples will result in an increase or decrease in enterprise value, which may result in an increase or decrease in the fair value estimate of the investment. In applying the market based approach as of September 30, 2017, we used the relevant EBITDA multiple ranges set forth in the table below to determine the enterprise value of our portfolio companies. We believe these were reasonable ranges in light of current comparable company trading levels and the specific portfolio companies involved.

Income Based Approach: We also may use a discounted cash flow analysis to estimate the fair value of the investment. Projected cash flows represent the relevant security's contractual interest, fee and principal payments plus the assumption of full principal recovery at the investment's expected maturity date. These cash flows are discounted at a rate established utilizing a combination of a yield calibration approach ~~which~~and a comparable investment approach. The yield calibration approach incorporates changes in the credit quality (as measured by relevant statistics) of the portfolio company, as compared to changes in the yield associated with comparable credit quality market indices, between the date of origination and the valuation date. The comparable investment approach utilizes an average yield-to maturity of a selected set of high-quality, liquid investments to determine a comparable investment discount rate. Significant increases or decreases in the discount rate would result in a decrease or increase in the fair value measurement. ~~In applying the income based approach as of September 30, 2017, we used the discount ranges set forth~~

See Item 1.—Financial Statements and Supplementary Data—Note 4. Fair Value in ~~the table below to value investments in our portfolio companies.~~

~~The~~this Quarterly Report on Form 10-Q for additional information on unobservable inputs used in the fair value measurement of our Level III investments as of ~~September 30, 2017 were as follows:~~March 31, 2024.

(in thousands) Range
Type Fair Value as of September 30, 2017 Approach Unobservable Input Low High Weighted
Average
First lien $ 467,260
Market & income approach EBITDA multiple 2.0x
17.0x
10.8x

Revenue multiple 0.8x
8.0x
3.9x

Discount rate 6.0 % 11.9 % 8.7 %
24,264
Market quote Broker quote N/A
N/A
N/A

43,363
Other N/A(1) N/A
N/A
N/A

Second lien 249,219
Market & income approach EBITDA multiple 8.5x
17.0x
11.6x

Revenue multiple 5.3x
6.2x
5.8x

Discount rate 9.4 % 12.5 % 10.4 %
125,549
Market quote Broker quote N/A
N/A
N/A

Subordinated 25,708
Market & income approach EBITDA multiple 4.0x
10.5x
8.7x

Revenue multiple 0.5x
1.0x
0.8x

Discount rate 9.1 % 15.0 % 12.1 %
Equity and other 320,072
Market & income approach EBITDA multiple 2.5x
15.0x
10.4x

Revenue multiple 0.5x
1.0x
0.7x

Discount rate 7.3 % 23.9 % 12.8 %
895
Black Scholes analysis Expected life in years 8.5
8.5
8.5

Volatility 39.4 % 39.4 % 39.4 %

Discount rate 2.1 % 2.1 % 2.1 %
5,720
Other N/A(1) N/A
N/A
N/A

$ 1,262,050


~~(1)~~	Fair value was determined based on transaction pricing or recent acquisition or sale as the best measure of fair value with no material changes in operations of the related portfolio company since the transaction date.

NMFC Senior Loan Program IIII LLC

NMFC Senior Loan Program IIII LLC ("SLP I"III") was formed as a Delaware limited liability company on May 27, 2014 and commenced operations on June 10, 2014. SLP I is a portfolio company held by us. SLP I is structured as a private investment fund, in which all of the investors are qualified purchasers, as such term is defined under the 1940 Act. Transfer of interests in SLP I is subject to restrictions and, as a result, such interests are not readily marketable. SLP I operates under a limited liability company agreement (the "SLP I Agreement") and will continue in existence until June 10, 2019, subject to earlier termination pursuant to certain terms of the SLP I Agreement. The term may be extended for up to one year pursuant to certain terms of the SLP I Agreement. SLP I had a three year re-investment period. In June 2017, the re-investment period was extended for one additional year. SLP I invests in senior secured loans issued by companies within our core industry verticals. These investments are typically broadly syndicated first lien loans.

SLP I is capitalized with $93.0 million of capital commitments and $265.0 million of debt from a revolving credit facility and is managed by us. Our capital commitment is $23.0 million, representing less than 25.0% ownership, with third party investors representing the remaining capital commitments. As of September 30, 2017, SLP I had total investments with an aggregate fair value of approximately $336.7 million, debt outstanding of $244.2 million and capital that had been called and funded of $93.0 million. As of December 31, 2016, SLP I had total investments with an aggregate fair value of approximately $348.7 million, debt outstanding of $256.5 million and capital that had been called and funded of $93.0 million. Our investment in SLP I is disclosed on our Consolidated Schedule of Investments as of September 30, 2017 and December 31, 2016.

We, as an investment adviser registered under the Advisers Act, act as the collateral manager to SLP I and are entitled to receive a management fee for our investment management services provided to SLP I. As a result, SLP I is classified as our affiliate. No management fee is charged on our investment in SLP I in connection with the administrative services provided to SLP I. For the three and nine months ended September 30, 2017, we earned approximately $0.3 million and $0.9 million, respectively, in management fees related to SLP I, which is included in other income. For the three and nine months ended September 30, 2016, we earned approximately $0.3 million and $0.9 million, respectively, in management fees related to SLP I, which is included in other income. As of September 30, 2017 and December 31, 2016, approximately $0.3 million and $0.3 million, respectively, of management fees related to SLP I was included in receivable from affiliates. For the three and nine months ended September 30, 2017, we earned approximately $0.8 million and $2.7 million, respectively, of dividend income related to SLP I, which is included in dividend income. For the three and nine months ended September 30, 2016, we earned approximately $1.1 million and $2.9 million, respectively, of dividend income related to SLP I, which is included in dividend income. As of September 30, 2017 and December 31, 2016, approximately $0.8 million and $0.9 million, respectively, of dividend income related to SLP I was included in interest and dividend receivable.

~~NMFC Senior Loan Program II LLC~~

~~NMFC Senior Loan Program II LLC ("SLP II") was formed as a Delaware limited liability company on March 9, 2016~~ and commenced operations on April ~~12, 2016.~~25, 2018. SLP IIIII is structured as a private joint venture investment fund between us and SkyKnight Income II, LLC (“~~SkyKnight”~~SkyKnight II”) and operates under a limited liability company agreement (the "SLP IIIII Agreement"). The purpose of the joint venture is to invest primarily in senior secured loans issued by portfolio companies within our core industry verticals. These investments are typically broadly syndicated first lien loans. All investment decisions must be unanimously approved by the board of managers of SLP ~~II,~~III, which has equal representation from us and ~~SkyKnight.~~SkyKnight II. SLP IIIII has a ~~three~~five year investment period and will continue in existence until ~~April 12, 2021.~~July 8, 2026. The ~~term~~investment period may be extended for up to one year pursuant to certain terms of the SLP IIIII Agreement.

112

Table of Contents

SLP IIIII is capitalized with equity contributions which ~~were~~are called from its members, on a pro-rata basis based on their equity commitments, as transactions ~~were~~are completed. Any decision by SLP IIIII to call down on capital commitments ~~required~~requires approval by the board of managers of SLP ~~II.~~III. As of ~~September 30, 2017,~~March 31, 2024, we and SkyKnight II have committed and contributed ~~$79.4~~$140.0 million and ~~$20.6~~$35.0 million, respectively, of equity to SLP ~~II.~~III. Our investment in SLP IIIII is disclosed on our Consolidated Schedule of Investments as of ~~September 30, 2017~~March 31, 2024 and December 31, ~~2016.~~2023.

On May 2, 2018, SLP III entered into its revolving credit facility with Citibank, N.A., which matures on January 8, 2026. Effective July 8, 2021, the reinvestment period was extended to July 8, 2024. As of the amendment on June 23, 2023, during the reinvestment period, the credit facility bears interest at a rate of SOFR plus 1.80%, and after the reinvestment period it will bear interest at a rate of SOFR plus 2.10%. Prior to the amendment on June 23, 2023, the facility bore interest at a rate of LIBOR plus 1.60% per annum during the reinvestment period and LIBOR plus 1.90% per annum after the reinvestment period. Effective November 23, 2020, SLP III's revolving credit facility has a maximum borrowing capacity of $525.0 million. As of March 31, 2024 and December 31, 2023, SLP III had total investments with an aggregate fair value of approximately $653.9 million and $636.6 million, respectively, and debt outstanding under its credit facility of $474.9 million and $453.2 million, respectively. As of March 31, 2024 and December 31, 2023, none of SLP III's investments were on non-accrual. Additionally, as of March 31, 2024 and December 31, 2023, SLP III had unfunded commitments in the form of delayed draws of $1.3 million and $1.1 million, respectively.

Below is a summary of SLP III's portfolio as of March 31, 2024 and December 31, 2023:


(in thousands)	March 31, 2024			December 31, 2023
First lien investments (1)	$	663,438		$	657,208
Weighted average interest rate on first lien investments (2)	9.67		%	9.79		%
Number of portfolio companies in SLP III	88			87
Largest portfolio company investment (1)	$	17,836		$	17,883
Total of five largest portfolio company investments (1)	$	79,243		$	79,458

(1)Reflects principal amount or par value of investment.

(2)Computed as the all in interest rate in effect on accruing investments divided by the total principal amount of investments.

See Item 1.—Financial Statements and Supplementary Data—Note 3. Investments in this Quarterly Report on Form 10-Q for a listing of the individual investments in SLP III's portfolio as of March 31, 2024 and December 31, 2023 and additional information on certain summarized financial information for SLP III as of March 31, 2024 and December 31, 2023 and for the three months ended March 31, 2024 and March 31, 2023.

NMFC Senior Loan Program IV LLC

NMFC Senior Loan Program IV LLC ("SLP IV") was formed as a Delaware limited liability company on April ~~12, 2016,~~6, 2021, and commenced operations on May 5, 2021. SLP IV is structured as a private joint venture investment fund between us and SkyKnight Income Alpha, LLC ("SkyKnight Alpha") and operates under the First Amended and Restated Limited Liability Company Agreement of NMFC Senior Loan Program IV LLC, dated May 5, 2021 (the "SLP IV Agreement"). Upon the effectiveness of the SLP IV Agreement, the members contributed their respective membership interests in NMFC Senior Loan Program I LLC ("SLP I") and NMFC Senior Loan Program II LLC ("SLP II") to SLP IV. Immediately following the contribution of their membership interests, SLP I and SLP II ~~closed~~became wholly-owned subsidiaries of SLP IV.The purpose of the joint venture is to invest primarily in senior secured loans issued by portfolio companies within our core industry verticals. These investments are typically broadly syndicated first lien loans. All investment decisions must be unanimously approved by the board of managers of SLP IV, which has equal representation from us and SkyKnight Alpha. SLP IV had a five year investment period and will continue in existence until May 5, 2029. On March 15, 2024, the investment period was extended until May 5, 2027 pursuant to the terms of the SLP IV Agreement.

SLP IV is capitalized with equity contributions which were transferred and contributed from its ~~$275.0~~members. As of March 31, 2024, we and SkyKnight Alpha have transferred and contributed $112.4 million and $30.6 million, respectively, of their membership interests in SLP I and SLP II to SLP IV. Our investment in SLP IV is disclosed on our Consolidated Schedule of Investments as of March 31, 2024 and December 31, 2023.

On May 5, 2021, SLP IV entered into a $370.0 million revolving credit facility with Wells Fargo Bank, National Association which matures on March 27, 2029. As of the amendment on March 27, 2024, the facility bears interest at a rate of SOFR plus 1.90%. From April ~~12, 2021 and bears~~28, 2023 to March 27, 2024, the facility bore interest at a rate of SOFR plus 1.70%. Prior to the amendment on April 28, 2023, the facility bore interest at a rate of LIBOR plus ~~1.75%~~1.60% per annum. As of ~~September 30, 2017~~March 31, 2024 and

113

Table of Contents

December 31, ~~2016,~~2023, SLP IIIV had total investments with an aggregate fair value of approximately ~~$359.3~~$480.2 million and ~~$361.7~~$467.9 million, respectively, and debt outstanding under its credit facility of ~~$229.5~~$336.2 million and ~~$250.0~~$306.5 million, respectively. As of March 31, 2024 and December 31, 2023, none of SLP IV’s investments were on non-accrual. Additionally, as of March 31, 2024 and December 31, 2023, SLP IV had unfunded commitments in the form of delayed draws of $1.0 million and $0.8 million, respectively.

Below is a summary of SLP IV's consolidated portfolio as of March 31, 2024 and December 31, 2023:

~~The following table is~~


(in thousands)	March 31, 2024			December 31, 2023
First lien investments (1)	$	488,285		$	482,776
Weighted average interest rate on first lien investments (2)	9.68		%	9.81		%
Number of portfolio companies in SLP IV	80			78
Largest portfolio company investment (1)	$	17,532		$	17,400
Total of five largest portfolio company investments (1)	$	65,751		$	67,838

(1)Reflects principal amount or par value of investment.

(2)Computed as the all in interest rate in effect on accruing investments divided by the total principal amount of investments.

See Item 1.—Financial Statements and Supplementary Data—Note 3. Investments in this Quarterly Report on Form 10-Q for a listing of the individual ~~loans~~investments in SLP ~~II's~~IV's consolidated portfolio as of ~~September 30, 2017:~~

Portfolio Company and Type of Investment Industry Interest Rate (1) Maturity Date Principal Amount or Par Value Cost Fair
Value (2)
Funded Investments - First lien: (in thousands) (in thousands) (in thousands)
ADG, LLC Healthcare Services 6.00% (L + 4.75%) 9/28/2023 $ 17,077
$ 16,927
$ 16,992
ASG Technologies Group, Inc. Software 6.06% (L + 4.75%) 7/31/2024 7,500
7,463
7,594
Beaver-Visitec International Holdings, Inc. Healthcare Products 6.33% (L + 5.00%) 8/21/2023 14,850
14,721
14,850
Cvent, Inc. Software 5.24% (L + 4.00%) 11/29/2023 9,950
9,860
10,037
DigiCert Holdings, Inc. Business Services 6.24% (L + 5.00%) 10/21/2021 14,739
14,666
14,831
DigiCert Holdings, Inc. Business Services 5.98% (L + 4.75%) 10/31/2024 10,000
9,950
10,109
Eiger Acquisition B.V. (Eiger Co-Borrower, LLC) Software 6.52% (L + 5.25%) 2/18/2022 14,886
14,753
14,988
Emerald 2 Limited Business Services 5.33% (L + 4.00%) 5/14/2021 1,266
1,207
1,241
Evo Payments International, LLC Business Services 6.24% (L + 5.00%) 12/22/2023 17,413
17,333
17,649
Explorer Holdings, Inc. Healthcare Services 5.06% (L + 3.75%) 5/2/2023 2,948
2,923
2,968
Globallogic Holdings Inc. Business Services 5.83% (L + 4.50%) 6/20/2022 9,701
9,632
9,780
Greenway Health, LLC Software 5.58% (L + 4.25%) 2/16/2024 14,963
14,893
15,025
Hyperion Insurance Group Limited Business Services 5.25% (L + 4.00%) 4/29/2022 10,694
10,550
10,834
Idera, Inc. Software 6.24% (L + 5.00%) 6/28/2024 12,650
12,526
12,655
J.D. Power and Associates Business Services 5.58% (L + 4.25%) 9/7/2023 13,391
13,340
13,466
Keystone Acquisition Corp. Healthcare Services 6.58% (L + 5.25%) 5/1/2024 5,400
5,348
5,404
Market Track, LLC Business Services 5.58% (L + 4.25%) 6/5/2024 11,970
11,912
11,970
McGraw-Hill Global Education Holdings, LLC Education 5.24% (L + 4.00%) 5/4/2022 9,875
9,836
9,716
Medical Solutions Holdings, Inc. Healthcare Services 5.58% (L + 4.25%) 6/14/2024 6,983
6,949
7,044
Ministry Brands, LLC Software 6.24% (L + 5.00%) 12/2/2022 2,143
2,133
2,163
Ministry Brands, LLC Software 6.24% (L + 5.00%) 12/2/2022 7,787
7,753
7,859
Navex Global, Inc. Software 5.49% (L + 4.25%) 11/19/2021 14,935
14,751
14,991
Peraton Corp. (fka MHVC Acquisition Corp.) Federal Services 6.49% (L + 5.25%) 4/29/2024 10,474
10,424
10,552
Poseidon Intermediate, LLC Software 5.49% (L + 4.25%) 8/15/2022 14,909
14,906
14,984
Quest Software US Holdings Inc. Software 7.24% (L + 6.00%) 10/31/2022 9,924
9,794
10,069
Salient CRGT Inc. Federal Services 6.99% (L + 5.75%) 2/28/2022 14,741
14,608
14,704
Severin Acquisition, LLC Software 5.99% (L + 4.75%) 7/30/2021 14,925
14,860
14,850
Shine Acquisitoin Co. S.à.r.l / Boing US Holdco Inc. Consumer Services 4.73% (L + 3.50%) 10/3/2024 15,000
14,963
15,061
TMK Hawk Parent, Corp. Distribution & Logistics 4.77% (L + 3.50%) 8/28/2024 1,675
1,671
1,689
University Support Services LLC (St. George's University Scholastic Services LLC) Education 5.49% (L + 4.25%) 7/6/2022 1,928
1,928
1,936
Vencore, Inc. (fka SI Organization, Inc., The) Federal Services 6.08% (L + 4.75%) 11/23/2019 10,715
10,700
10,877
WP CityMD Bidco LLC Healthcare Services 5.33% (L + 4.00%) 6/7/2024 15,000
14,964
15,094
Zywave, Inc. Software 6.32% (L + 5.00%) 11/17/2022 17,369
17,293
17,282
Total Funded Investments $ 357,781
$ 355,537
$ 359,264
Unfunded Investments - First lien:
TMK Hawk Parent, Corp. Distribution & Logistics — 3/28/2018 $ 75
$ —
$ 1
Total Unfunded Investments $ 75
$ —
$ 1
$ 357,856
$ 355,537
$ 359,265


~~(1)~~	All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P)March 31, 2024 and ~~the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of September 30, 2017.~~


~~(2)~~	~~Represents the fair value in accordance with ASC 820. Our board of directors does not determine the fair value of the investments held by SLP II.~~

~~The following table is a listing of the individual loans in SLP II's portfolio as of~~ December 31, ~~2016:~~

Portfolio Company and Type of Investment Industry Interest Rate (1) Maturity Date Principal Amount or Par Value Cost Fair
Value (2)
Funded Investments - First lien: (in thousands) (in thousands) (in thousands)
ADG, LLC Healthcare Services 5.75% (L + 4.75%) 9/28/2023 $ 17,207
$ 17,040
$ 17,121
AssuredPartners, Inc. Business Services 5.25% (L + 4.25%) 10/21/2022 11,862
11,847
12,058
Beaver-Visitec International Holdings, Inc. Healthcare Products 6.00% (L + 5.00%) 8/21/2023 14,962
14,819
14,963
Coinstar, LLC Consumer Services 5.25% (L + 4.25%) 9/27/2023 4,987
4,963
5,054
Cvent, Inc. Software 6.00% (L + 5.00%) 11/29/2023 10,000
9,901
10,125
DigiCert Holdings, Inc. Software 6.00% (L + 5.00%) 10/21/2021 14,900
14,814
14,881
Eiger Acquisition B.V. (Eiger Co-Borrower, LLC) Software 6.25% (L + 5.25%) 2/18/2022 10,507
10,350
10,402
Emerald 2 Limited Business Services 5.00% (L + 4.00%) 5/14/2021 1,277
1,206
1,174
Engility Corporation (fka TASC, Inc.) Federal Services 5.81% (Base + 4.72%) 8/14/2023 13,860
13,793
14,080
Evo Payments International, LLC Business Services 6.00% (L + 5.00%) 12/22/2023 17,500
17,413
17,602
Explorer Holdings, Inc. Healthcare Services 6.00% (L + 5.00%) 5/2/2023 4,975
4,929
5,028
Globallogic Holdings Inc. Business Services 5.50% (L + 4.50%) 6/20/2022 10,000
9,900
10,013
GOBP Holdings Inc. Retail 5.00% (L + 4.00%) 10/21/2021 14,955
14,816
14,985
Hyperion Insurance Group Limited Business Services 5.50% (L + 4.50%) 4/29/2022 14,401
14,179
14,476
J.D. Power and Associates Business Services 5.25% (L + 4.25%) 9/7/2023 9,975
9,927
10,075
Kronos Incorporated Software 5.00% (L + 4.00%) 11/1/2023 10,000
9,951
10,105
Masergy Holdings, Inc. Business Services 5.50% (L + 4.50%) 12/15/2023 7,500
7,463
7,563
McGraw-Hill Global Education Holdings, LLC Education 5.00% (L + 4.00%) 5/4/2022 9,950
9,905
9,971
Ministry Brands, LLC Software 6.00% (L + 5.00%) 12/2/2022 7,846
7,807
7,807
Mister Car Wash Holdings, Inc. Consumer Services 5.25% (L + 4.25%) 8/20/2021 8,312
8,250
8,354
Navex Global, Inc. Software 5.99% (L + 4.75%) 11/19/2021 14,933
14,718
14,858
nThrive, Inc. (fka Precyse Acquisition Corp.) Healthcare Services 6.50% (L + 5.50%) 10/20/2022 9,950
9,813
10,083
Poseidon Intermediate, LLC Software 5.25% (L + 4.25%) 8/15/2022 14,962
14,962
15,055
Quest Software US Holdings Inc. Software 7.00% (L + 6.00%) 10/31/2022 10,000
9,853
10,153
Rocket Software, Inc. Software 5.25% (L + 4.25%) 10/14/2023 14,962
14,817
15,129
SolarWinds Holdings, Inc. Software 5.50% (L + 4.50%) 2/3/2023 14,688
14,697
14,852
TTM Technologies, Inc. Business Products 5.25% (L + 4.25%) 5/31/2021 13,548
13,444
13,599
Vencore, Inc. (fka SI Organization, Inc., The) Federal Services 5.75% (L + 4.75%) 11/23/2019 10,801
10,780
10,942
Vision Solutions, Inc. Software 7.50% (Base + 6.50%) 6/16/2022 9,938
9,845
9,919
Vivid Seats LLC Business Services 6.75% (L + 5.75%) 10/12/2022 4,000
3,922
3,985
WD Wolverine Holdings, LLC Healthcare Services 6.50% (L + 5.50%) 10/17/2023 10,200
9,900
9,894
Zywave, Inc. Software 6.00% (L + 5.00%) 11/17/2022 17,500
17,414
17,413
Total Investments $ 360,458
$ 357,438
$ 361,719


~~(1)~~	All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P) and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of December 31, 2016.


~~(2)~~	~~Represents the fair value in accordance with ASC 820. Our board of directors does not determine the fair value of the investments held by SLP II.~~

~~Below is~~2023 and additional information on certain summarized financial information for SLP IIIV as of ~~September 30, 2017~~March 31, 2024 and December 31, ~~2016~~2023 and for the three ~~and nine~~ months ended ~~September 30, 2017~~March 31, 2024 and ~~September 30, 2016:~~March 31, 2023.

Selected Balance Sheet Information: September 30, 2017 December 31, 2016
(in thousands) (in thousands)
Investments at fair value (cost of $355,537 and $357,438, respectively) $ 359,265
$ 361,719
Receivable from unsettled securities sold —
1,007
Cash and other assets 6,838
10,138
Total assets $ 366,103
$ 372,864

Credit facility $ 229,460
$ 249,960
Deferred financing costs (2,117 ) (2,565 )
Payable for unsettled securities purchased 28,080
24,862
Distribution payable 3,800
3,000
Other liabilities 2,792
3,350
Total liabilities 262,015
278,607

Members' capital $ 104,088
$ 94,257
Total liabilities and members' capital $ 366,103
$ 372,864

Three Months Ended Nine Months Ended
Selected Statement of Operations Information: September 30, 2017 September 30, 2016 September 30, 2017 September 30, 2016(1)
(in thousands) (in thousands) (in thousands) (in thousands)
Interest income $ 5,858
$ 2,698
$ 16,661
$ 3,326
Other income 27
114
343
163
Total investment income 5,885
2,812
17,004
3,489

Interest and other financing expenses 2,185
1,398
6,108
1,931
Other expenses 159
134
533
463
Total expenses 2,344
1,532
6,641
2,394
Net investment income 3,541
1,280
10,363
1,095

Net realized gains on investments 223
229
2,145
263
Net change in unrealized appreciation (depreciation) of investments 88
1,863
(553 ) 1,978
Net increase in members' capital $ 3,852
$ 3,372
$ 11,955
$ 3,336


~~(1)~~	~~SLP II commenced operations on April 12, 2016.~~

For the three and nine months ended September 30, 2017, we earned approximately $3.0 million and $9.6 million, respectively, of dividend income related to SLP II, which is included in dividend income. For the three and nine months ended September 30, 2016, we earned approximately $1.2 million and $1.2 million, respectively, of dividend income related to SLP II, which is included in dividend income. As of September 30, 2017 and December 31, 2016, approximately $3.0 million and $2.4 million, respectively, of dividend income related to SLP II was included in interest and dividend receivable.

We have determined that SLP II is an investment company under ASC 946; however, in accordance with such guidance we will generally not consolidate our investment in a company other than a wholly-owned investment company subsidiary. Furthermore, Accounting Standards Codification Topic 810, ~~Consolidation~~, concludes that in a joint venture where both members have equal decision making authority, it is not appropriate for one member to consolidate the joint venture since neither has control. Accordingly, we do not consolidate SLP II.

New Mountain Net Lease Corporation

NMNLC was formed to acquire commercial real estate properties that are subject to "triple net" leases. NMNLC's investments are disclosed on our Consolidated Schedule of Investments as of ~~September~~March 31, 2024.

On March 30, ~~2017.~~2020, an affiliate of the Investment Adviser purchased directly from NMNLC 105,030 shares of NMNLC’s common stock at a price of $107.73 per share, which represented the net asset value per share of NMNLC at the date of purchase, for an aggregate purchase price of approximately $11.3 million. Immediately thereafter, NMNLC redeemed 105,030 shares of its common stock held by NMFC in exchange for a promissory note with a principal amount of $11.3 million and a 7.0% interest rate, which was repaid by NMNLC to NMFC on March 31, 2020.

Below is certain summarized property information for NMNLC as of ~~September 30, 2017:~~March 31, 2024:

Lease

Total

Fair Value as of

Portfolio Company

Tenant

Expiration Date

Location

Square Feet

March 31, 2024

(in thousands)

NM NL Holdings LP / NM GP Holdco LLC

Various

101,932

NM CLFX LP

Victor Equipment Company

8/31/2033

423

11,265

NM YI, LLC

Young Innovations, Inc.

10/31/2039

IL / MO

212

9,650

122,847

Lease Total Fair Value as of
Portfolio Company Tenant Expiration Date Location Square Feet September 30, 2017
(in thousands) (in thousands)
NM APP Canada Corp. A.P. Plasman, Inc. 9/30/2031 Ontario, Canada 436 $ 7,685
NM APP US LLC Plasman Corp, LLC / A-Brite LP 9/30/2033 Fort Payne, AL 261 5,119
Cleveland, OH
NM DRVT LLC FMH Conveyors, LLC 10/31/2031 Jonesboro, AR 195 5,152
NM JRA LLC J.R. Automation Technologies, LLC 1/31/2031 Holland, MI 88 2,161
NM KRLN LLC Kirlin Group, LLC 6/30/2029 Rockville, MD 95 7,510
$ 27,627

Collateralized agreements or repurchase financings

We follow the guidance in Accounting Standards Codification Topic 860, Transfers and Servicing—Secured Borrowing and Collateral~~, (“~~ ("ASC ~~860”~~860") when accounting for transactions involving the purchases of securities under collateralized agreements to resell (resale agreements). These transactions are treated as collateralized financing transactions and are recorded at their contracted resale or repurchase amounts, as specified in the respective agreements. Interest on collateralized agreements is accrued and recognized over the life of the transaction and included in interest income. As of ~~September 30, 2017~~March 31, 2024 and December 31, ~~2016,~~2023, we held one collateralized agreement to resell with a cost basis of $30.0 million and $30.0 million, respectively, and a ~~carrying~~fair value of ~~$26.8~~$16.5 million and ~~$29.2~~$16.5 million, respectively. The collateralized agreement to resell is on non-accrual. The collateralized agreement to resell is guaranteed by a private hedge ~~fund.~~fund, PPVA Fund, L.P. The private hedge fund is currently in liquidation under the laws of the Cayman Islands. Pursuant to the terms of the collateralized agreement, the private hedge fund was obligated to repurchase the collateral from us at the par value of the collateralized agreement. The private hedge fund has breached its agreement to repurchase the collateral under the collateralized agreement. The default by the private hedge fund did not release the collateral to us, therefore, we do not have full rights and title to the

114

Table of Contents

collateral. A claim has been filed with the Cayman Islands joint official liquidators to resolve this matter. The joint official liquidators have recognized our contractual rights under the collateralized agreement. We continue to exercise our rights under the collateralized agreement and continue to monitor the liquidation process of the private hedge fund. The fair value of the collateralized agreement to resell is reflective of the increased risk of the position.

PPVA Black Elk (Equity) LLC

On May 3, 2013, we entered into a collateralized securities purchase and put agreement (the “SPP Agreement”) with a private hedge fund. Under the SPP Agreement, we purchased twenty million Class E Preferred Units of Black Elk Energy Offshore Operations, LLC (“Black Elk”) for $20.0 million with a corresponding obligation of the private hedge fund, PPVA Black Elk (Equity) LLC, to repurchase the preferred units for $20.0 million plus other amounts due under the SPP Agreement. The majority owner of Black Elk was the private hedge fund. In August 2014, we received a payment of $20.5 million, the full amount due under the SPP Agreement.

In August 2017, a trustee (the “Trustee”) for Black Elk informed us that the Trustee intended to assert a fraudulent conveyance claim (the “Claim”) against us and one of its affiliates seeking the return of the $20.5 million repayment. Black Elk filed a Chapter 11 bankruptcy petition pursuant to the U.S. Bankruptcy Code in August 2015. The Trustee alleged that individuals affiliated with the private hedge fund conspired with Black Elk and others to improperly use proceeds from the sale of certain Black Elk assets to repay, in August 2014, the private hedge fund’s obligation to us under the SPP Agreement. We were unaware of these claims at the time the repayment was received. The private hedge fund is currently in liquidation under the laws of the Cayman Islands.

On December 22, 2017, we settled the Trustee’s $20.5 million Claim for $16.0 million and filed a claim with the Cayman Islands joint official liquidators of the private hedge fund for $16.0 million that is owed to us under the SPP Agreement. The SPP Agreement was restored and is in effect since repayment has not been made. We continue to exercise our rights under the SPP Agreement and continue to monitor the liquidation process of the private hedge fund. During the year ended December 31, 2018, we received a $1.5 million payment from our insurance carrier in respect to the settlement. As of March 31, 2024 and December 31, 2023, the SPP Agreement had a cost basis of $14.5 million and $14.5 million, respectively, and a fair value of $8.0 million and $8.0 million, respectively, which is reflective of the higher inherent risk in this transaction.

115

Table of Contents

Revenue Recognition

Sales and paydowns of investments: Realized gains and losses on investments are determined on the specific identification method.

Interest and dividend income: Interest income, including amortization of premium and discount using the effective interest method, is recorded on the accrual basis and periodically assessed for collectability. Interest income also includes interest earned from cash on hand. Upon the prepayment of a loan or debt security, any prepayment penalties are recorded as part of interest income. We have loans and certain preferred equity investments in the portfolio that contain a payment-in-kind (“PIK”) interest or dividend provision. PIK interest and dividends are accrued and recorded as income at the contractual rates, if deemed collectible. The PIK interest and dividends are added to the principal or share balances on the capitalization dates and are generally due at maturity or when redeemed by the issuer. For the three months ended March 31, 2024 and March 31, 2023, we recognized PIK and non-cash interest from investments of approximately $9.7 million and $9.0 million, respectively, and PIK and non-cash dividends from investments of approximately $7.4 million and $6.5 million, respectively.

Non-accrual income: Investments are placed on non-accrual status when principal or interest payments are past due for 30 days or more and when there is reasonable doubt that principal or interest will be collected. Accrued cash and un-capitalized PIK interest or dividends are reversed when an investment is placed on non-accrual status. Previously capitalized PIK interest or dividends are not reversed when an investment is placed on non-accrual status. Interest or dividend payments received on non-accrual investments may be recognized as income or applied to principal depending upon management’s judgment of the ultimate ~~outcome.~~collectibility. Non-accrual investments are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current.

typically non-recurring in nature. Delayed compensation is income earned from counterparties on trades that do not settle within a set number of business days after trade date. Other income may also include fees from bridge loans. We may from time to time enter into bridge financing commitments, an obligation to provide interim financing to a counterparty until permanent credit can be obtained. These commitments are short-term in nature and may expire unfunded. A fee is received for providing such commitments. Structuring fees and upfront fees are recognized as income when earned, usually when paid at the closing of the investment, and are non-refundable.

Monitoring of Portfolio Investments

We monitor the performance and financial trends of our portfolio companies on at least a quarterly basis. We attempt to identify any developments within the portfolio company, the industry or the macroeconomic environment that may alter any material element of our original investment strategy. Our portfolio monitoring procedures are designed to provide a simple yet comprehensive analysis of our portfolio companies based on their operating performance and underlying business characteristics, which in turn forms the basis of its Risk Rating (as defined below).

We use an investment risk rating system to characterize and monitor the credit profile and expected level of returns on each investment in the portfolio. ~~We use~~As such, we assign each investment a ~~four-level numeric rating scale as follows:~~composite score (“Risk Rating”) based on two metrics – 1) Operating Performance and 2) Business Characteristics:

~~Investment Rating 1—Investment~~•Operating Performance assesses the health of the investment in context of its financial performance and the market environment it faces. The metric is ~~performing materially above expectations;~~expressed in Tiers of “4” to “1”, with “4” being the best and “1” being the worst:

~~Investment Rating 2—Investment~~◦Tier 4 – Business performance is ~~performing materially~~ in-line with ~~expectations. All new loans are rated~~or above expectations

◦Tier 3 – Moderate business underperformance and/or moderate market headwinds

◦Tier 2 ~~at initial purchase;~~– Significant business underperformance and/or significant market headwinds

~~Investment~~◦Tier 1 – Severe business underperformance and/or severe market headwinds

•Business Characteristics assesses the health of the investment in context of the underlying portfolio company’s business and credit quality, the underlying portfolio company’s current balance sheet, and the level of support from the equity sponsor. The metric is expressed as on a qualitative scale of “A” to “C”, with “A” being the best and “C” being the worst.

116

Table of Contents

The Risk Rating ~~3—Investment~~for each investment is a composite of these two metrics. The Risk Rating is expressed in categories of Green, Yellow, Orange and Red, with Green reflecting an investment that is in-line with or above expectations and Red reflecting an investment performing materially below ~~expectations~~expectations. The mapping of the composite scores to these categories are below:

•Green – 4C, 3B, 2A, 4B, 3A, and ~~while significant loss is not expected, the risk of loss has increased since the original investment;~~4A (e.g., Tier 4 for Operating Performance and C for Business Characteristics)

~~Investment Rating 4—Investment is performing substantially below expectations~~•Yellow – 3C, 2B, and ~~risks have increased substantially since the original investment. Payments may be delinquent. There is meaningful possibility that we will not recoup our original cost basis in the investment~~1A

•Orange – 2C and ~~may realize a substantial loss upon exit.~~1B

•Red – 1C

The following table shows the ~~distribution~~Risk Rating of our ~~investments on the 1 to 4 investment rating scale at fair value~~portfolio companies as of ~~September 30, 2017:~~March 31, 2024:


(in millions)	As of March 31, 2024
Risk Rating		Cost		Percent		Fair Value		Percent
Green		$	2,924.0	93.6	%	$	2,978.4	96.5	%
Yellow		87.3		2.8	%	63.1		2.1	%
Orange		73.1		2.3	%	41.5		1.3	%
Red		39.8		1.3	%	3.5		0.1	%
Total		$	3,124.2	100.0	%	$	3,086.5	100.0	%

(in millions) As of September 30, 2017
Investment Rating Par Value(1) Percent Fair Value Percent
Investment Rating 1 $ 134.5
8.4 % $ 139.1
7.5 %
Investment Rating 2 1,461.5
91.6 % 1,706.5
92.5 %
Investment Rating 3 —
— % —
— %
Investment Rating 4 —
— % 0.4
— %
$ 1,596.0
100.0 % $ 1,846.0
100.0 %


~~(1)~~	~~Excludes shares and warrants.~~

As of ~~September 30, 2017,~~March 31, 2024, all investments in our portfolio had ~~an Investment~~a Green Risk Rating ~~of 1 or 2~~ with the exception of ~~one~~four portfolio ~~company~~companies that had a Yellow Risk Rating, four portfolio companies that had an ~~Investment~~Orange Risk Rating ~~of 4.~~and three portfolio companies that had a Red Risk Rating.

During the ~~first~~second quarter of ~~2017,~~2022, we placed our ~~entire first~~second lien ~~notes position~~positions in ~~Sierra Hamilton LLC / Sierra Hamilton Finance,~~National HME, Inc. ("~~Sierra"~~National HME") on non-accrual ~~status due to its ongoing restructuring.~~status. As of ~~June 30, 2017,~~March 31, 2024, our ~~investment~~second lien position in ~~Sierra placed on non-accrual status represented~~National HME had an aggregate cost basis of ~~$27.2~~$7.9 million, an aggregate fair value of ~~$12.7~~$3.0 million and total unearned interest income of ~~$1.4~~$0.5 million, for the ~~six~~three months then ended. ~~In July 2017, Sierra completed~~As of March 31, 2024, our investment in National HME had a ~~restructuring which resulted in a material modification~~Red Risk Rating.

As of ~~the original terms and an extinguishment~~March 31, 2024, our aggregate principal amount of our ~~original investment~~subordinated position and first lien term loans in ~~Sierra. Prior to~~American Achievement Corporation ("AAC") was $5.2 million and $31.4 million, respectively. During the ~~extinguishment~~first quarter of 2021, we placed an aggregate principal amount of $5.2 million of our subordinated position on non-accrual status. During the third quarter of 2021, we placed an aggregate principal amount of $13.5 million of our first lien term loans on non-accrual status. During the third quarter of 2023, we placed the remaining aggregate principal amount of $17.9 million of our first lien term loans on non-accrual status. As of March 31, 2024, our positions in ~~July 2017, our original investment in Sierra~~AAC on non-accrual status had an aggregate cost basis of ~~$27.3~~$31.4 million, an aggregate fair value of ~~$12.9~~$20.4 million and total unearned interest income of ~~$1.7 million. The extinguishment resulted in a realized loss of $14.4 million. As a result of~~$1.2 million, for the ~~restructuring, we received common shares in Sierra Hamilton Holding Corporation.~~three months then ended. As of ~~September 30, 2017,~~March 31, 2024, our investment in AAC had an Orange Risk Rating.

During the first quarter of 2020, we placed our investment in our junior preferred shares of UniTek Global Services, Inc. ("UniTek") on non-accrual status. As of March 31, 2024, our junior preferred shares of UniTek had an aggregate cost basis of $34.4 million, an aggregate fair value of $0 and total unearned dividend income of $2.1 million, for the three months then ended. During the third quarter of 2021, we placed an aggregate principal amount of $19.8 million of our investment in our senior preferred shares of UniTek on non-accrual status. As of March 31, 2024, our senior preferred shares of UniTek had an aggregate cost basis of $19.8 million, an aggregate fair value of approximately $3.3 million and total unearned dividend income of approximately $1.6 million, for the three months then ended. As of March 31, 2024, our investment in UniTek had a Green Risk Rating.

During the fourth quarter of 2023, we placed our investment in our second lien term loan in Transcendia Holdings Inc. ("Transcendia") on non-accrual status. As of March 31, 2024, our investment had an aggregate cost of $14.4 million, an aggregate fair value of $5.6 million and total unearned interest income of $0.5 million, for the three months then ended. As of March 31, 2024, our investment in Transcendia had an Orange Risk Rating.

During the first quarter of 2024, we placed our investment in our second lien term loan in New Trojan Parent, Inc. ("Careismatic") on non-accrual status. As of March 31, 2024, our investment had an aggregate cost of $26.8 million, an aggregate fair value of $0.5 million and total unearned interest income of $1.0 million, for the three months then ended. As of March 31, 2024, our investment in Careismatic had an Red Risk Rating.

117

Table of Contents

During the year ended December 31, 2019, our security purchased under collateralized agreements to resell was placed on non-accrual. As of March 31, 2024, our investment in this security had a Yellow Risk Rating and had an aggregate cost basis of ~~$12.8~~$30.0 million and an aggregate fair value of ~~$12.1~~approximately $16.5 million.

During the third quarter of 2016, we placed our entire second lien position in Transtar Holding Company (“Transtar”) on non-accrual status due to its ongoing restructuring. As of March 31, 2017, our investment in Transtar had an aggregate cost basis of $31.2 million, an aggregate fair value of $3.6 million and total unearned interest income of approximately $1.8 million for the three months then ended. In April 2017, Transtar completed a restructuring which resulted in a $3.6 million repayment of our second lien position. We recognized a realized loss of $27.6 million during the nine months ended September 30, 2017 related to Transtar.

During the second quarter of 2016, we placed a portion of our first lien position in Permian Tank & Manufacturing, Inc. (“Permian”) on non-accrual status due to its ongoing restructuring. As of September 30, 2016, our investment in Permian had an aggregate cost basis of $24.4 million, an aggregate fair value of $7.1 million and total unearned interest income of $1.3 million for the nine months then ended. In October 2016, Permian completed a restructuring which resulted in a material modification of the original terms and an extinguishment of our original investment in Permian. Prior to the extinguishment in October 2016, our original investment in Permian had an aggregate cost of $25.0 million, an aggregate fair value of $7.1 million and total unearned interest income of $1.4 million for the year ended December 31, 2016. The extinguishment resulted in a realized loss of $17.9 million. Post restructuring, our investments in Permian have been restored to full accrual status. As of September 30, 2017, our investments in Permian have an aggregate cost basis of $9.9 million and an aggregate fair value of $12.0 million.

During the third quarter of 2016, we received notice that there would be no recovery of the outstanding principal and interest owed on our two super priority first lien positions in ATI Acquisition Company ("ATI"). As of June 30, 2016, our first lien positions in ATI had an aggregate cost of $1.5 million and an aggregate fair value of $0 and no unearned interest income for the period then ended. We wrote off our first lien positions in ATI and recognized an aggregate realized loss of $1.5 million during the three months ended September 30, 2016. As of September 30, 2017, our preferred shares and warrants in Ancora Acquisition LLC, which were received as a result of our first lien positions in ATI, had an aggregate cost basis of $0.1 million and an aggregate fair value of $0.4 million.

Portfolio and Investment Activity

The fair value of our investments, as determined in good faith by our board of directors, was approximately ~~$1,846.0~~$3,070.0 million in 82114 portfolio companies at ~~September 30, 2017~~March 31, 2024 and approximately ~~$1,558.8~~$3,011.3 million in 78110 portfolio companies at December 31, ~~2016.~~2023.

The following table shows our portfolio and investment activity for the ~~nine~~three months ended ~~September 30, 2017~~March 31, 2024 and ~~September 30, 2016:~~March 31, 2023:


	Three Months Ended
(in millions)	March 31, 2024		March 31, 2023
New investments in 30 and 25 portfolio companies, respectively	$	192.4	$	94.2
Debt repayments in existing portfolio companies	145.5		31.5
Sales of securities in 0 and 2 portfolio companies, respectively	—		36.2
Change in unrealized appreciation on 50 and 55 portfolio companies, respectively	38.2		45.3
Change in unrealized depreciation on 59 and 47 portfolio companies, respectively	(35.2)		(39.4)

Nine Months Ended
(in millions) September 30, 2017 September 30, 2016
New investments in 51 and 32 portfolio companies, respectively $ 809.8
$ 336.2
Debt repayments in existing portfolio companies 483.6
310.3
Sales of securities in 16 and 7 portfolio companies, respectively 58.9
42.3
Change in unrealized appreciation on 55 and 61 portfolio companies, respectively 61.6
50.1
Change in unrealized depreciation on 34 and 24 portfolio companies, respectively (12.9 ) (39.4 )

~~At September 30, 2017 and September 30, 2016, our weighted average Yield to Maturity at Cost was approximately 10.6% and 10.4%, respectively.~~

Recent Accounting Standards Updates

See Item 1.1.—Financial ~~Statements—~~Statements and Supplementary Data—Note 13. Recent Accounting Standards Updates in this Quarterly Report on Form 10-Qfor details on recent accounting standards updates.

Results of Operations for the Three Months Ended March 31, 2024 and March 31, 2023

~~Under GAAP, our IPO did not step-up the cost basis of the Predecessor Operating Company's existing investments to fair market value at the IPO date. Since the~~Revenue


	Three Months Ended
(in thousands)	March 31, 2024		March 31, 2023
Total interest income	$	67,620	$	71,234
Total dividend income	20,400		17,543
Other income	2,536		3,176
Total investment income	$	90,556	$	91,953

Our total value of the Predecessor Operating Company's investments at the time of the IPO was greater than the investments' cost basis, a larger amount of amortization of purchase or original issue discount, and different amounts in realized gain and unrealized appreciation, may be recognized under GAAP in each period than if the step-up had occurred. This will remain until such predecessor investments are sold, repaid or mature in the future. We track the transferred (or fair market) value of each of the Predecessor Operating Company's investments as of the time of the IPO and, for purposes of the incentive fee calculation, adjusts income as if each investment was purchased at the date of the IPO (or stepped up to fair market value). The respective "Adjusted Net Investment Income" (defined as net investment income adjusted to reflect income as if the cost basis of investments held at the IPO date had stepped-up to fair market value as of the IPO date) is used in calculating both the incentive fee and dividend payments. See ~~Item 1.—Financial Statements—Note 5. Agreements~~ ~~for additional details.~~

~~The following table~~decreased by approximately $1.4 million, or 2%, for the three months ended ~~September 30, 2017 is adjusted~~March 31, 2024 as compared to ~~reflect~~ the ~~step-up to fair market value and the allocation of the incentive fees related to hypothetical capital gains out of the adjusted post-incentive fee net investment income.~~

(in thousands) Three Months
Ended
September 30, 2017
Stepped-up
Cost Basis
Adjustments

Incentive Fee
Adjustments(1)
Adjusted Three
Month Ended
September 30, 2017
Investment income

Interest income $ 39,638
$ —
$ —
$ 39,638
Total dividend income 9,870
—
—
9,870
Other income 1,728
—
—
1,728
Total investment income(2) 51,236
—
—
51,236
Total expenses pre-incentive fee(3) 18,371
—
—
18,371
Pre-Incentive Fee Net Investment Income 32,865
—
—
32,865
Incentive fee 6,573
—
—
6,573
Post-Incentive Fee Net Investment Income 26,292
—
26,292
Net realized losses on investments(4) (14,216 ) —
—
(14,216 )
Net change in unrealized appreciation (depreciation) of investments(4) 14,643
—
—
14,643
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell (1,549 ) —
—
(1,549 )
Provision for taxes (394 ) —
—
(394 )
Capital gains incentive fees —
—
—
—
Net increase in net assets resulting from operations $ 24,776
$ 24,776


~~(1)~~	For the three months ended September 30, 2017, we incurred total incentive fees of $6.6 million, of which none was related to the capital gains incentive fee accrual on a hypothetical liquidation basis.


~~(2)~~	~~Includes income from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments.~~


~~(3)~~	~~Includes management fee waivers of $1.5 million. There were no expense waivers and reimbursements for the three months ended September 30, 2017.~~


~~(4)~~	Includes net realized gains and losses on investments and net change in unrealized appreciation (depreciation) of investments from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments.

three months ended March 31, 2023. For the three months ended ~~September 30, 2017,~~March 31, 2024, total investment income of ~~$51.2~~approximately $90.6 million consisted of approximately ~~$32.5~~$56.0 million in cash interest from investments, approximately ~~$1.5~~$9.7 million in PIK and non-cash interest from investments, approximately ~~$1.6~~$0.2 million in prepayment fees, net amortization of purchase premiums and discounts of approximately ~~$4.0~~$1.8 million, approximately ~~$4.5~~$13.0 million in cash dividends from investments, ~~$5.4~~approximately $7.4 million in PIK and non-cash dividends from investments and approximately ~~$1.7~~$2.5 million in other income. ~~Our Adjusted Net Investment Income was $26.3~~The decrease in interest income of approximately $3.6 million ~~for~~during the three months ended ~~September 30, 2017.~~

In accordance with GAAP, for the three months ended September 30, 2017, we did not have an accrual for hypothetical capital gains incentive fee based upon the cumulative net Adjusted Realized Capital Gains and Adjusted Realized Capital Losses and the cumulative net Adjusted Unrealized Capital Appreciation and Adjusted Unrealized Capital Depreciation on investments held at the end of the period. Actual amounts paid to the Investment Adviser are consistent with the Investment Management Agreement and are based only on actual Adjusted Realized Capital Gains computed net of all Adjusted Realized Capital Losses and Adjusted Unrealized Capital Depreciation on a cumulative basis from inception through the end of each calendar year as if the entire portfolio was sold at fair value. As of September 30, 2017, no actual capital gains incentive fee was owed under the Investment Management Agreement, as cumulative net Adjusted Realized Gains did not exceed cumulative Adjusted Unrealized Depreciation.

The following table for the nine months ended September 30, 2017 is adjusted to reflect the step-up to fair market value and the allocation of the incentive fees related to hypothetical capital gains out of the adjusted post-incentive fee net investment income.

(in thousands) Nine Months Ended
September 30, 2017
Stepped-up
Cost Basis
Adjustments

Incentive Fee
Adjustments(1)
Adjusted Nine Months Ended
September 30, 2017
Investment income

Interest income $ 111,275
$ —
(2) $ —
$ 111,275
Total dividend income 26,273
—
—
26,273
Other income 7,014
—
—
7,014
Total investment income(3) 144,562
—
—
144,562
Total expenses pre-incentive fee(4) 52,411
—
—
52,411
Pre-Incentive Fee Net Investment Income 92,151
—
—
92,151
Incentive fee 16,630
—
—
16,630
Post-Incentive Fee Net Investment Income 75,521
—
—
75,521
Net realized losses on investments(5) (39,843 ) —
—
(39,843 )
Net change in unrealized appreciation (depreciation) of investments(5) 48,700
—
(2) —
48,700
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell (2,382 ) —
—
(2,382 )
Benefit for taxes 525
—
—
525
Capital gains incentive fees —
—
—
—
Net increase in net assets resulting from operations $ 82,521
$ 82,521


~~(1)~~	For the nine months ended September 30, 2017, we incurred total incentive fees of $16.6 million, net of the incentive fee waiver of $1.8 million, of which none was related to the capital gains incentive fee accrual on a hypothetical liquidation basis.


~~(2)~~	~~For the nine months ended September 30, 2017, the adjustment was less than $1 thousand.~~


~~(3)~~	~~Includes income from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments.~~


~~(4)~~	~~Includes expense waivers and reimbursements of $0.5 million and management fee waivers of $4.3 million.~~


~~(5)~~	Includes net realized gains and losses on investments and net change in unrealized appreciation (depreciation) of investments from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments.

For the nine months ended September 30, 2017, we had less than a $1 thousand adjustment to interest income for amortization and a less than $1 thousand adjustment to net change in unrealized appreciation to adjust for the stepped-up cost basis of the transferred investments discussed above. For the nine months ended September 30, 2017, total adjusted investment income of $144.6 million consisted of approximately $96.9 million in cash interest from investments, approximately $4.7 million in PIK and non-cash interest from investments, approximately $3.2 million in prepayment fees, net amortization of purchase premiums and discounts of approximately $6.5 million, approximately $14.6 million in cash dividends from investments, $11.7 million in PIK and non-cash dividends from investments and approximately $7.0 million in other income. Our Adjusted Net Investment Income was $75.5 million for the nine months ended September 30, 2017.

In accordance with GAAP, for the nine months ended September 30, 2017, we did not have an accrual for hypothetical capital gains incentive fee based upon the cumulative net Adjusted Realized Capital Gains and Adjusted Realized Capital Losses and the cumulative net Adjusted Unrealized Capital Appreciation and Adjusted Unrealized Capital Depreciation on investments held at the end of the period. Actual amounts paid to the Investment Adviser are consistent with the Investment Management Agreement and are based only on actual Adjusted Realized Capital Gains computed net of all Adjusted Realized Capital Losses and Adjusted Unrealized Capital Depreciation on a cumulative basis from inception through the end of each calendar year as if the entire portfolio was sold at fair value. As of September 30, 2017, no actual capital gains incentive fee was owed under the Investment Management Agreement, as cumulative net Adjusted Realized Gains did not exceed cumulative Adjusted Unrealized Depreciation.

~~Results of Operations for the Three Months Ended September 30, 2017 and September 30, 2016~~

~~Revenue~~

Three Months Ended
(in thousands) September 30, 2017 September 30, 2016
Interest income $ 39,638
$ 35,917
Total dividend income 9,870
3,063
Other income 1,728
2,854
Total investment income $ 51,236
$ 41,834

~~Our total investment income increased by approximately $9.4 million for the three months ended September 30, 2017~~March 31, 2024 as compared to the three months ended ~~September 30, 2016.~~March 31, 2023 was primarily due to a lower leverage ratio resulting in a lower invested portfolio balance, partially offset by a higher effective interest rate of our portfolio due to the higher SOFR rates on our floating rate assets. The ~~22%~~ increase in ~~total investment~~dividend income ~~primarily results from an increase in interest income of approximately $3.7 million~~ for the three months ended ~~September 30, 2017~~March 31, 2024 as compared to the three months ended September 30, 2016, which is attributable to larger invested balances and prepayment fees received associated with the early repayment of four different portfolio companies. Our larger invested balances wereMarch 31, 2023 was primarily driven by ~~the proceeds from the October 2016 and April 2017 primary offering of our common stock and June 2017 unsecured notes issuances to originate new investments. The increase was also attributable to~~ an increase ~~of dividend income of approximately $6.8 million during the three months ended September 30, 2017 as compared to the three months ended September 30, 2016. The~~in PIK dividends and an increase ~~is primarily due to distributions~~in cash dividends from our ~~investments~~investment in SLP IIIII and ~~NMNLC and PIK and non-cash dividend income~~SLP IV, partially offset by a decrease in cash from ~~four equity positions.~~our investment in NMNLC. Other income during the three months ended ~~September 30, 2017,~~March 31, 2024, which represents fees that are generally non-recurring in nature, was primarily attributable to ~~structuring,~~ upfront ~~amendment, consent, bridge~~ and ~~commitment~~amendment fees received from ~~eleven~~21 different portfolio ~~companies and management fees from a non-controlled affiliated portfolio company.~~companies.

118

Table of Contents

Operating Expenses


	Three Months Ended
(in thousands)	March 31, 2024		March 31, 2023
Management fee	$	10,997	$	11,638
Less: management fee waiver	(901)		(1,063)
Total management fee	10,096		10,575
Incentive fee	9,389		9,597



Interest and other financing expenses	31,016		30,796
Professional fees	1,067		965
Administrative expenses	968		1,048
Other general and administrative expenses	465		488
Total expenses	53,001		53,469


Income tax expense	1		96
Net expenses after income taxes	$	53,002	$	53,565

Three Months Ended
(in thousands) September 30, 2017 September 30, 2016
Management fee $ 8,422
$ 6,883
Less: management fee waiver (1,483 ) (1,102 )
Total management fee 6,939
5,781
Incentive fee 6,573
5,432
Capital gains incentive fee(1) —
—
Interest and other financing expenses 9,509
7,171
Professional fees 819
723
Administrative expenses 652
586
Other general and administrative expenses 346
390
Total expenses 24,838
20,083
Less: expenses waived and reimbursed —
—
Net expenses before income taxes 24,838
20,083
Income tax expense 106
22
Net expenses after income taxes $ 24,944
$ 20,105


~~(1)~~	~~Capital gains incentive fee accrual assumes a hypothetical liquidation basis.~~

Our total net operating expenses ~~increased~~decreased by approximately ~~$4.8~~$0.5 million for the three months ended ~~September 30, 2017~~March 31, 2024 as compared to the three months ended ~~September 30, 2016.~~March 31, 2023. Our management fee, ~~increased by approximately $1.2 million,~~ net of a management fee waiver, and our incentive ~~fees increased by approximately $1.1 million~~fee remained relatively flat for the three months ended ~~September 30, 2017~~March 31, 2024 as compared to the three months ended September 30, 2016. The increase in management fees and incentive fees from the three months ended September 30, 2016 to the three months ended September 30, 2017 was attributable to larger invested balances, driven by the October 2016 and April 2017 primary offerings of our common stock, our September 2016 and June 2017 unsecured notes issuance and our September 2016 convertible notes issuance and our use of leverage from our revolving credit facilities and SBA-guaranteed debentures to originate new investments.

March 31, 2023. Interest and other financing expenses ~~increased by approximately $2.3 million~~remained relatively flat during the three months ended ~~September 30, 2017~~March 31, 2024 as compared to the three months ended ~~September 30, 2016, primarily~~March 31, 2023 as a result of an increase in our cost of borrowings due to higher SOFR rates on our ~~issuance~~floating rate facilities, our 8.250% Unsecured Notes, issued on November 13, 2023 and our 6.875% Unsecured Notes, issued on February 1, 2024, partially offset by the repayment of our ~~unsecured notes~~2018A Unsecured Notes on January 30, 2023 and ~~additional issuance of our convertible notes and higher~~a lower drawn ~~balances~~balance on our ~~SBA-guaranteed debentures~~NMFC Credit Facility and Holdings Credit ~~Facility (as defined below).~~Facility. Our total professional fees, ~~total~~ administrative expenses and total other general and administrative expenses ~~remained relatively flat~~ for the three months ended ~~September 30, 2017~~March 31, 2024 as compared to the three months ended ~~September 30, 2016.~~March 31, 2023 remained relatively flat.

Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation)


	Three Months Ended
(in thousands)	March 31, 2024		March 31, 2023
Net realized (losses) gains on investments	$	(11,827)	$	665
Net realized gains on foreign currency	—		12
Net change in unrealized appreciation of investments	3,017		5,852

Net change in unrealized (depreciation) appreciation on foreign currency	(23)		26
Provision for taxes	(637)		(131)
Net realized and unrealized (losses) gains	$	(9,470)	$	6,424

Three Months Ended
(in thousands) September 30, 2017 September 30, 2016
Net realized (losses) gains on investments $ (14,216 ) $ 1,150
Net change in unrealized appreciation (depreciation) of investments 14,643
3,146
Net change in unrealized (depreciation) appreciation securities purchased under collateralized agreements to resell (1,549 ) (957 )
(Provision) benefit for taxes (394 ) 11
Net realized and unrealized gains (losses) $ (1,516 ) $ 3,350

Our net realized losses and unrealized gains and losses resulted in a net loss of approximately ~~$(1.5)~~$9.5 million for the three months ended ~~September 30, 2017~~March 31, 2024 compared to net realized and unrealized gains resulting in a net gain of approximately ~~$3.4~~$6.4 million for the same period in ~~2016.~~2023. As movement in unrealized appreciation or depreciation can be the result of realizations, we look at net realized and unrealized gains or losses together. The net loss for the three months ended ~~September 30, 2017~~March 31, 2024 was primarily driven by a realized loss in TMK Hawk Parent, Corp. and unrealized depreciation ~~on our securities purchased under collateralized agreements to resell. With the completion of the Sierra restructuring~~ in ~~July 2017, $14.5 million of previously recorded~~TVG-Edmentum Holdings, LLC and New Benevis Topco, LLC, partially offset by unrealized ~~depreciation related to this investment was realized during the three months ended September 30, 2017.~~appreciation in NM GP Holdco, LLC, UniTek and CentralSquare Technologies, LLC. The provision for income taxes was attributable to equity investments that are held as of ~~September 30, 2017~~March 31, 2024 in ~~three~~eight of our corporate subsidiaries. The net gain for the three months ended ~~September 30, 2016~~March 31, 2023 was primarily driven by ~~the overall increase~~realized gains in ~~the market prices of our investments during the period, but also included a further mark down of our investment in one portfolio company that was placed on non-accrual.~~

~~Results of Operations for the Nine Months Ended September 30, 2017 and September 30, 2016~~

~~Revenue~~

Nine Months Ended
(in thousands) September 30, 2017 September 30, 2016
Interest income $ 111,275
$ 112,119
Total dividend income 26,273
6,423
Other income 7,014
5,758
Total investment income $ 144,562
$ 124,300

Our total investment income increased by approximately $20.3 million for the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016. The 16% increase in total investment income primarily results from an increase in dividend income of approximately $19.9 million during the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016. The increase is primarily due to distributions from our investments in SLP II and NMNLC and PIK and non-cash dividend income from four equity positions. Other income during the nine months ended September 30, 2017, which represents fees that are generally non-recurring in nature, was primarily attributable to structuring, upfront, amendment, consent, bridge and commitment fees received from thirty-two different portfolio companies and management fees from a non-controlled affiliated portfolio company. Interest income decreased by approximately $0.8 million from the nine months ended September 30, 2016 to the nine months ended September 30, 2017, which is attributable to lower prepayment fees received associated with the early repayment of portfolio companies held as of December 31, 2016.

~~Operating Expenses~~

Nine Months Ended
(in thousands) September 30, 2017 September 30, 2016
Management fee $ 24,311
$ 20,537
Less: management fee waiver (4,324 ) (3,662 )
Total management fee 19,987
16,875
Incentive fee 18,430
16,266
Less: incentive fee waiver (1,800 ) —
Total incentive fee 16,630
16,266
Capital gains incentive fee(1) —
—
Interest and other financing expenses 26,930
20,544
Professional fees 2,391
2,461
Administrative expenses 2,022
2,054
Other general and administrative expenses 1,214
1,206
Total expenses 69,174
59,406
Less: expenses waived and reimbursed (474 ) (347 )
Net expenses before income taxes 68,700
59,059
Income tax expense 341
113
Net expenses after income taxes $ 69,041
$ 59,172


~~(1)~~	~~Capital gains incentive fee accrual assumes a hypothetical liquidation basis.~~

Our total net operating expenses increased by approximately $9.9 million for the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016. Our management fee increased by approximately $3.1 million, net of a management fee waiver, for the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016. The increase in management fees from the nine months ended September 30, 2016 to the nine months ended September 30, 2017 was attributable to larger invested balances, driven by the October 2016 and April 2017 primary offerings of our common stock, our September 2016 and June 2017 unsecured notes issuance and our September 2016 convertible notes issuance and our use of leverage from our revolving credit facilities and SBA-guaranteed debentures to originate new investments. Our incentive fees decreased by approximately $0.4 million, net of an incentive fee waiver, for the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016, which was mainly attributable to an incentive fee waiver by the Investment Adviser for the three months ended September 30, 2017 of approximately $1.8 million.

Interest and other financing expenses increased by approximately $6.4 million during the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016, primarily due to our issuance of our unsecured notes and additional issuance of our convertible notes and higher drawn balances on our SBA-guaranteed debentures andHaven Midstream Holdings Credit Facility (as defined below). Our total professional fees, total administrative expenses and total other general and administrative expenses remained relatively flat for the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016.

~~Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation)~~

Nine Months Ended
(in thousands) September 30, 2017 September 30, 2016
Net realized (losses) gains on investments $ (39,843 ) $ 2,191
Net change in unrealized appreciation (depreciation) of investments 48,700
10,716
Net change in unrealized (depreciation) appreciation securities purchased under collateralized agreements to resell (2,382 ) (1,031 )
Benefit for taxes 525
819
Net realized and unrealized gains (losses) $ 7,000
$ 12,695

~~Our net realized losses~~LLC and unrealized gains ~~resulted~~ in ~~a net gain of approximately $7.0 million for the nine months ended September 30, 2017 compared to net~~UniTek, partially offset by realized losses in National HME and unrealized ~~gains resulting~~losses in ~~a net gain~~Ansira Holding, Inc. and ADG, LLC. See Monitoring of ~~approximately $12.7 million~~Portfolio Investments above for more details regarding the same period in 2016. As movement in unrealized appreciation or depreciation can be the result of realizations, we look at net realized and unrealized gains or losses together. The net gain for the nine months ended September 30, 2017 was primarily driven by the overall increase in the market priceshealth of our ~~investments during the period. With the completion~~portfolio companies.

119

Table of ~~the Transtar~~Contents

Investment Income and ~~Sierra restructurings~~Net Realized and Unrealized (Losses) Gains Related to Non-Controlling Interest in ~~April 2017~~New Mountain Net Lease Corporation ("NMNLC")


	Three Months Ended
(in thousands)	March 31, 2024		March 31, 2023
Total investment income	$	90,556	$	91,953
Net expenses after income taxes	53,002		53,565
Net investment income	37,554		38,388
Less: Net investment income related to non-controlling interest in NMNLC	229		275
Net investment income related to NMFC	$	37,325	$	38,113

Net change in realized (losses) gains on investments	(11,827)		665
Net change in realized gains on foreign currency	—		12
Less: Net change in realized gains on investments related to non-controlling interest in NMNLC	3		—
Net change in realized (losses) gains of investments related to NMFC	$	(11,830)	$	677

Net change in unrealized appreciation of investments	3,017		5,852

Net change in unrealized (depreciation) appreciation on foreign currency	(23)		26
Provision for taxes	(637)		(131)
Less: Net change in unrealized appreciation (depreciation) of investments related to non-controlling interest in NMNLC	444		(36)
Net change in unrealized appreciation of investments related to NMFC	$	1,913	$	5,783

Liquidity, Capital Resources, Off-Balance Sheet Arrangements and July 2017, respectively, $27.6 million and $14.5 million, respectively, of previously recorded unrealized depreciation related to these investments were realized during the nine months ended September 30, 2017. The benefit for income taxes was attributable to equity investments that are held as of September 30, 2017 in three of our corporate subsidiaries. The net gain for the nine months ended September 30, 2016 was primarily driven by the overall increase in the market prices of our investments during the period, but also included a further mark down of our investment in one portfolio company that was placed on non-accrual.Contractual Obligations

Liquidity and Capital Resources

The primary use of existing funds and any funds raised in the future is expected to be for repayment of indebtedness, investments in portfolio companies, cash distributions to our stockholders or for other general corporate purposes.

Since our IPO, and through ~~September 30, 2017,~~March 31, 2024, we have raised approximately ~~$614.6~~$1,014.8 million in net proceeds from additional offerings of ~~our~~ common stock.

On April 7, 2017, we completed a public offering of 5,000,000 shares of our common stock at a public offering price of $14.60 per share. On April 13, 2017, in connection with the public offering, the underwriters completed a purchase of an additional 750,000 shares of our common stock with the exercise of the overallotment option to purchase up to an additional 750,000 shares of our common stock. The Company received total net proceeds of approximately $81.5 million in connection with the offering.

Our liquidity is generated and generally available through advances from the revolving credit facilities, from cash flows from operations, and, we expect, through periodic follow-on equity offerings. In addition, we may from time to time enter into additional debt facilities, increase the size of existing facilities or issue additional debt securities, including unsecured debt and/or debt securities convertible into common stock. Any such incurrence or issuance would be subject to prevailing market conditions, our liquidity requirements, contractual and regulatory restrictions and other factors. On June 8, 2018 our shareholders approved the application of the modified asset coverage requirements set forth in Section 61(a) of the 1940 Act, which resulted in the reduction of the minimum asset coverage ratio applicable to us from 200.0% to 150.0% as of June 9, 2018. In accordance with the 1940 Act, with certain limited exceptions, we are only allowed to borrow amounts such that our asset coverage, calculated pursuant to the 1940 Act, is at least ~~200.0%~~150.0% after such ~~borrowing.~~borrowing (which means we can borrow $2 for every $1 of our equity). As a result of our exemptive relief received on November 5, 2014, we are permitted to exclude our SBA-guaranteed debentures from the 150.0% asset coverage ratio that we are required to maintain under the 1940 Act. The agreements governing the NMFC Credit Facility, the Convertible Notes and certain of the Unsecured Notes (as defined below) contain certain covenants and terms, including a requirement that we not exceed a debt-to-equity ratio of 1.65 to 1.00 at the time of incurring additional indebtedness and a requirement that we not exceed a secured debt ratio of 0.70 to 1.00 at any time. As of March 31, 2024, our asset coverage ratio was 192.3%.

~~At September 30, 2017~~As of March 31, 2024 and December 31, ~~2016,~~2023, our borrowings consisted of the 2019A Unsecured Notes, 2021A Unsecured Notes, 2022A Unsecured Notes, 8.250% Unsecured Notes, 6.875% Unsecured Notes, SBA-guaranteed debentures, Holding Credit Facility, 2022 Convertible Notes, DB Credit Facility, NMFC Credit Facility, NMNLC Credit Facility II and Unsecured Management Company Revolver. See Item 1—Financial Statements and Supplementary Data—Note 7. Borrowings in this Quarterly Report on Form 10-Q for additional information.

At March 31, 2024 and December 31, 2023, we had cash and cash equivalents of approximately ~~$39.6~~$107.5 million and ~~$45.9~~$70.1 million, respectively. Our cash provided by provided by (used in) ~~provided by~~ operating activities during the ~~nine~~three months ended ~~September 30, 2017~~

120

Table of Contents

March 31, 2024 and ~~September 30, 2016~~March 31, 2023 was approximately ~~$(144.5)~~$68.3 million and ~~$112.8~~$(3.5) million, respectively. We expect that all current liquidity needs will be met with cash flows from operations and other activities.

~~Borrowings~~

~~Holdings Credit Facility~~—On ~~December 18, 2014,~~November 3, 2021, we entered into an equity distribution agreement, as amended on May 18, 2023 and August 23, 2023 (the “Distribution Agreement”) with B. Riley Securities, Inc. and Raymond James & Associates, Inc. (collectively, the ~~Second Amended~~“Agents”). The Distribution Agreement provides that we may issue and ~~Restated Loan and Security Agreement (the "Holdings Credit Facility"), among us, as~~sell our shares from time to time through the Collateral Manager, NMF Holdings, as the Borrower, Wells Fargo Securities, LLC, as the Administrative Agent and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian, which is structured as a revolving credit facility and matures on December 18, 2019.

~~The maximum amount of revolving borrowings available under the Holdings Credit Facility is $495.0 million. Under the Holdings Credit Facility, NMF Holdings is permitted to borrow~~Agents, up to ~~25.0%, 45.0% or 70.0%~~$250.0 million worth of ~~the purchase price~~our common stock by means of pledged assets, subject to approval by Wells Fargo Securities, LLC. The Holdings Credit Facility is non-recourse to us and is collateralized by all of the investments of NMF Holdings on an investment by investment basis. All fees associated with the origination or upsizing of the Holdings Credit Facility are capitalized on our Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the Holdings Credit Facility. The Holdings Credit Facility contains certain customary affirmative and negative covenants and events of default. In addition, the Holdings Credit Facility requires us to maintain a minimum asset coverage ratio. The covenants are generally not tied to mark to market fluctuations in the prices of NMF Holdings investments, but rather to the performance of the underlying portfolio companies.at-the-market ("ATM") offerings.

Effective January 1, 2016, the Holdings Credit Facility bears interest at a rate of LIBOR plus 1.75% per annum for Broadly Syndicated Loans (as defined in the Loan and Security Agreement) and LIBOR plus 2.50% per annum for all other investments. The Holdings Credit Facility also charges a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Loan and Security Agreement).

~~The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the Holdings Credit Facility for~~For the three ~~and nine~~ months ended ~~September 30, 2017 and September 30, 2016.~~

Three Months Ended Nine Months Ended
(in millions) September 30, 2017 September 30, 2016 September 30, 2017 September 30, 2016
Interest expense $ 3.1
$ 2.2
$ 8.7
$ 7.2
Non-usage fee $ 0.1
$ 0.2
$ 0.5
$ 0.5
Amortization of financing costs $ 0.4
$ 0.4
$ 1.2
$ 1.2
Weighted average interest rate 3.4 % 2.8 % 3.3 % 2.7 %
Effective interest rate 4.1 % 3.6 % 4.0 % 3.4 %
Average debt outstanding $ 352.4
$ 318.4
$ 351.6
$ 353.6

~~As of September 30, 2017 and December~~March 31, 2016, the outstanding balance on the Holdings Credit Facility was $376.2 million and $333.5 million, respectively, and NMF Holdings was in compliance with the applicable covenants in the Holdings Credit Facility on such dates.

~~NMFC Credit Facility~~—The Senior Secured Revolving Credit Agreement, as amended, dated June 4, 2014 (together with the related guarantee and security agreement, the "NMFC Credit Facility"), among us, as the Borrower, Goldman Sachs Bank USA, as the Administrative Agent and Collateral Agent, and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A. and Stifel Bank & Trust, as Lenders, is structured as a senior secured revolving credit facility and matures on June 4, 2019. The NMFC Credit Facility is guaranteed by certain of our domestic subsidiaries and proceeds from the NMFC Credit Facility may be used for general corporate purposes, including the funding of portfolio investments.

As of September 30, 2017, the maximum amount of revolving borrowings available under the NMFC Credit Facility was $122.5 million. We are permitted to borrow at various advance rates depending on the type of portfolio investment as outlined in the Senior Secured Revolving Credit Agreement. All fees associated with the origination of the NMFC Credit Facility are capitalized on our Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the NMFC Credit Facility. The NMFC Credit Facility contains certain customary affirmative and negative covenants and events of default, including certain financial covenants related to asset coverage and liquidity and other maintenance covenants.

The NMFC Credit Facility generally bears interest at a rate of LIBOR plus 2.50% per annum or the prime rate plus 1.50% per annum, and charges a commitment fee, based on the unused facility amount multiplied by 0.375% per annum (as defined in the Senior Secured Revolving Credit Agreement).

The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the NMFC Credit Facility for the three and nine months ended September 30, 2017 and September 30, 2016.

Three Months Ended Nine Months Ended
(in millions) September 30, 2017 September 30, 2016 September 30, 2017 September 30, 2016
Interest expense $ 0.2
$ 0.7
$ 1.3
$ 1.9

Non-usage fee $ 0.1
$ 0.1
$ 0.2
$ 0.1

Amortization of financing costs $ 0.1
$ 0.1
$ 0.3
$ 0.3

Weighted average interest rate 3.6 % 3.0 % 3.5 % 3.0 %
Effective interest rate 7.3 % 3.6 % 5.0 % 3.6 %
Average debt outstanding $ 21.7
$ 89.4
$ 48.0
$ 85.0

As of September 30, 2017 and December 31, 2016, the outstanding balance on the NMFC Credit Facility was $19.0 million and $10.0 million, respectively, and NMFC was in compliance with the applicable covenants in the NMFC Credit Facility on such dates.

~~Convertible Notes—On June 3, 2014,~~2024, we closed a private offering of $115.0 million aggregate principal amount of unsecured convertible notes (the "Convertible Notes"), pursuant to an indenture, dated June 3, 2014 (the "Indenture"). The Convertible Notes were issued in a private placement only to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the "Securities Act"). As of June 3, 2015, the restrictions under Rule 144A under the Securities Act were removed, allowing the Convertible Notes to be eligible and freely tradable without restrictions for resale pursuant to Rule 144(b)(1) under the Securities Act. On September 30, 2016, we closed a public offering of an additional $40.3 million aggregate principal amount of the Convertible Notes. These additional Convertible Notes constitute a further issuance of, rank equally in right of payment with, and form a single series with the $115.0 million aggregate principal amount of Convertible Notes that we issued on June 3, 2014.

The Convertible Notes bear interest at an annual rate of 5.0%, payable semi-annually in arrears on June 15 and December 15 of each year, which commenced on December 15, 2014. The Convertible Notes will mature on June 15, 2019 unless earlier converted or repurchased at the holder's option.

~~The following table summarizes certain key terms related to the convertible features of our Convertible Notes as of September 30, 2017.~~


~~(1)~~	~~Conversion rates denominated in shares of common stock per $1.0 thousand principal amount of the Convertible Notes converted.~~


~~(2)~~	~~Represents conversion rate and conversion price, as applicable, taking into account certain de minimis adjustments that will be made on the conversion date.~~


~~(3)~~	The conversion price in effect at September 30, 2017 was calculated on the last anniversary of the issuance and will be calculated again on the next anniversary, unless the exercise price shall have changed by more than 1.0% before the anniversary.

The conversion rate will be subject to adjustment upon certain events, such as stock splits and combinations, mergers, spin-offs, increases in distributions in excess of $0.34 per share per quarter and certain changes in control. Certain of these adjustments, including adjustments for increases in distributions, are subject to a conversion price floor of $14.05 per share. In no event will the total number ofsold 3,730,434 shares of common stock ~~issuable upon conversion exceed 71.1893 per $1.0 thousand principal amount~~under the Distribution Agreement and received total accumulated net proceeds of approximately $47.9 million including $0.0 million of offering expenses, from these sales. For the ~~Convertible Notes.~~ three months ended March 31, 2023, we did not sell any shares of common stock under the Distribution Agreement.

We ~~have determined that the embedded conversion option in the Convertible Notes is not required~~generally use net proceeds from these ATM offerings to ~~be separately accounted~~make investments, to pay down liabilities and for ~~as a derivative under GAAP.~~

~~The Convertible Notes are unsecured obligations and rank senior in right~~general corporate purposes. As of payment to our existing and future indebtedness that is expressly subordinated in right of payment to the Convertible Notes; equal in right of payment to our existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to anyMarch 31, 2024, shares representing approximately $127.8 million of our ~~secured indebtedness (including existing unsecured indebtedness that we later secure) to the extent of the value of the assets securing such indebtedness;~~common stock remain available for issuance and structurally junior to all existing and future indebtedness (including trade payables) incurred by our subsidiaries and financing vehicles. The issuance is considered part of the if-converted method for calculation of diluted earnings per share.

We may not redeem the Convertible Notes prior to maturity. No sinking fund is provided for the Convertible Notes. In addition, if certain corporate events occur, holders of the Convertible Notes may require us to repurchase for cash all or part of their Convertible Notes at a repurchase price equal to 100.0% of the principal amount of the Convertible Notes to be repurchased, plus accrued and unpaid interest through, but excluding, the repurchase date.

The Indenture contains certain covenants, including covenants requiring us to provide financial information to the holders of the Convertible Note and the Trustee if we cease to be subject to the reporting requirements of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These covenants are subject to limitations and exceptions that are described in the Indenture.

The following table summarizes the interest expense, amortization of financing costs and amortization of premium incurred on the Convertible Notes for the three and nine months ended September 30, 2017 and September 30, 2016.

Three Months Ended Nine Months Ended
(in millions) September 30, 2017 September 30, 2016 September 30, 2017 September 30, 2016
Interest expense $ 1.9
$ 1.4
$ 5.8
$ 4.3
Amortization of financing costs $ 0.3
$ 0.2
$ 0.9
$ 0.6
Amortization of premium $ —
(1) $ —
$ (0.1 ) $ —
Effective interest rate 5.7 % 5.6 % 5.7 % 5.7 %
Average debt outstanding $ 155.3
$ 155.4
$ 155.3
$ 115.1


~~(1)~~	~~For the three months ended September 30, 2017, the total amortization of premium was less than $50 thousand.~~

As of September 30, 2017 and December 31, 2016, the outstanding balance on the Convertible Notes was $155.3 million and $155.3 million, respectively, and NMFC was in compliance with the terms of the Indenture on such dates.

~~Unsecured Notes~~—On May 6, 2016, we issued $50.0 million in aggregate principal amount of five-year unsecured notes that mature on May 15, 2021 (the “2016 Unsecured Notes”), pursuant to a note purchase agreement, dated May 4, 2016, to an institutional investor in a private placement. On September 30, 2016, we entered into an amended and restated note purchase agreement (the "NPA") and issued an additional $40.0 million in aggregate principal amount of 2016 Unsecured Notes to institutional investors in a private placement. On June 30, 2017, we issued $55.0 million in aggregate principal amount of five-year unsecured notes that mature on July 15, 2022 (the "2017A Unsecured Notes" and together with the 2016 Unsecured Notes, the "Unsecured Notes"), pursuant to the NPA and a supplement to the NPA. The NPA provides for future issuances of Unsecured Notes in separate series or tranches. The Unsecured Notes are equal in priority with our other unsecured indebtedness, including our Convertible Notes.

The 2016 Unsecured Notes bear interest at an annual rate of 5.313%, payable semi-annually on May 15 and November 15 of each year, which commenced on November 15, 2016. The 2017A Unsecured Notes bear interest at an annual rate of 4.760%, payable semi-annually on January 15 and July 15 of each year, which commences on January 15, 2018. These interest rates are subject to increase in the event that: (i) subject to certain exceptions, the Unsecured Notes or we cease to have an investment grade rating or (ii) the aggregate amount of our unsecured debt falls below $150.0 million. In each such event, we have the option to offer to prepay the Unsecured Notes at par, in which case holders of the Unsecured Notes who accept the offer would not receive the increased interest rate. In addition, we are obligated to offer to prepay the Unsecured Notes at par if the Investment Adviser, or an affiliate thereof, ceases to be our investment adviser or if certain change in control events occur with respect to the Investment Adviser.

The NPA contains customary terms and conditions for unsecured notes issued in a private placement, including, without limitation, an option to offer to prepay all or a portion of the Unsecured Notes at par (plus a make-whole amount, if applicable), affirmative and negative covenants such as information reporting, maintenance of our status as a BDCsale under the 1940 Act and a RIC under the Internal Revenue Code, minimum stockholders’ equity, minimum asset coverage ratio, and prohibitions on certain fundamental changes or any subsidiary guarantor, as well as customary events of default with customary cure and notice, including, without limitation, nonpayment, misrepresentation in a material respect, breach of covenant, cross-default under our other indebtedness or certain significant subsidiaries, certain judgments and orders, and certain events of bankruptcy.

~~The following table summarizes the interest expense and amortization of financing costs incurred on the Unsecured Notes for the three and nine months ended September 30, 2017 and September 30, 2016.~~

Three Months Ended Nine Months Ended
(in millions) September 30, 2017 September 30, 2016 September 30, 2017 September 30, 2016(1)
Interest expense $ 1.8
$ 0.7
$ 4.2
$ 1.1

Amortization of financing costs $ 0.1
$ 0.1
$ 0.3
$ 0.1

Effective interest rate 5.5 % 5.8 % 5.7 % 5.8 %
Average debt outstanding $ 145.0
$ 50.4
$ 108.7
$ 50.3


~~(1)~~	~~For the nine months ended September 30, 2016, amounts reported relate to the period from May 6, 2016 (issuance of the Unsecured Notes) to September 30, 2016.~~

As of September 30, 2017 and December 31, 2016, the outstanding balance on the Unsecured Notes was $145.0 million and $90.0 million, respectively, and we were in compliance with the terms of the NPA.

~~SBA-guaranteed debentures—On August 1, 2014, SBIC I received an SBIC license from the SBA.~~

The SBIC license allows SBIC I to obtain leverage by issuing SBA-guaranteed debentures, subject to the issuance of a capital commitment by the SBA and other customary procedures. SBA-guaranteed debentures are non-recourse to us, interest only debentures with interest payable semi-annually and have a ten year maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis at a market-driven spread over U.S. Treasury Notes with ten year maturities. The SBA, as a creditor, will have a superior claim to the assets of SBIC I over our stockholders in the event SBIC I is liquidated or the SBA exercises remedies upon an event of default.

The maximum amount of borrowings available under current SBA regulations for a single licensee is $150.0 million as long as the licensee has at least $75.0 million in regulatory capital, receives a capital commitment from the SBA and has been through an examination by the SBA subsequent to licensing.

As of September 30, 2017 and December 31, 2016, SBIC I had regulatory capital of $75.0 million and $75.0 million, respectively, and SBA-guaranteed debentures outstanding of $144.0 million and $121.7 million, respectively. The SBA-guaranteed debentures incur upfront fees of 3.425%, which consists of a 1.00% commitment fee and a 2.425% issuance discount, which are amortized over the life of the SBA-guaranteed debentures. The following table summarizes our SBA-guaranteed debentures as of September 30, 2017.

(in millions)
Issuance Date Maturity Date Debenture Amount Interest Rate SBA Annual Charge
Fixed SBA-guaranteed debentures:

March 25, 2015 March 1, 2025 $ 37.5
2.517 % 0.355 %
September 23, 2015 September 1, 2025 37.5
2.829 % 0.355 %
September 23, 2015 September 1, 2025 28.8
2.829 % 0.742 %
March 23, 2016 March 1, 2026 13.9
2.507 % 0.742 %
September 21, 2016 September 1, 2026 4.0
2.051 % 0.742 %
September 20, 2017 September 1, 2027 13.0
2.518 % 0.742 %
Interim SBA-guaranteed debentures:
March 1, 2028(1) 9.3
1.769 % 0.742 %
Total SBA-guaranteed debentures $ 144.0


~~(1)~~	~~Estimated maturity date as interim SBA-guaranteed debentures are expected to pool in March 2018.~~

Prior to pooling, the SBA-guaranteed debentures bear interest at an interim floating rate of LIBOR plus 0.30%. Once pooled, which occurs in March and September each year, the SBA-guaranteed debentures bear interest at a fixed rate that is set to the current 10-year treasury rate plus a spread at each pooling date.

The following table summarizes the interest expense and amortization of financing costs incurred on the SBA-guaranteed debentures for the three and nine months ended September 30, 2017 and September 30, 2016.

Three Months Ended Nine Months Ended
(in millions) September 30, 2017 September 30, 2016 September 30, 2017 September 30, 2016
Interest expense $ 1.1
$ 1.0
$ 3.0
$ 2.8
Amortization of financing costs $ 0.1
$ 0.1
$ 0.3
$ 0.3
Weighted average interest rate 3.1 % 3.1 % 3.1 % 3.1 %
Effective interest rate 3.4 % 3.5 % 3.5 % 3.5 %
Average debt outstanding $ 134.9
$ 121.7
$ 127.0
$ 119.2

The SBIC program is designed to stimulate the flow of private investor capital into eligible small businesses, as defined by the SBA. Under SBA regulations, SBIC I is subject to regulatory requirements, including making investments in SBA-eligible businesses, investing at least 25.0% of its investment capital in eligible smaller businesses, as defined under the 1958 Act, placing certain limitations on the financing terms of investments, regulating the types of financing, prohibiting investments in small businesses with certain characteristics or in certain industries and requiring capitalization thresholds that limit distributions to us. SBIC I is subject to an annual periodic examination by an SBA examiner to determine SBIC I's compliance with the relevant SBA regulations and an annual financial audit of its financial statements that are prepared on a basis of accounting other than GAAP (such as ASC 820) by an independent auditor. As of September 30, 2017 and December 31, 2016, SBIC I was in compliance with SBA regulatory requirements.

Distribution Agreement.

Off-Balance Sheet ~~Arrangements~~Agreements

We may become a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our portfolio companies. These instruments may include commitments to extend credit and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the balance sheet. As of ~~September 30, 2017~~March 31, 2024 and December 31, ~~2016,~~2023, we had outstanding commitments to third parties to fund investments totaling ~~$75.5~~$212.2 million and ~~$44.3~~$156.8 million, respectively, under various undrawn revolving credit facilities, delayed draw commitments or other future funding commitments.

We may from time to time enter into financing commitment letters or bridge financing commitments, which could require funding in the future. As of ~~September 30, 2017~~March 31, 2024 and December 31, ~~2016,~~2023, we had commitment letters to purchase investments in an aggregate par amount of ~~$57.2~~$6.3 million and ~~$14.8~~$11.1 million, respectively. As of ~~September 30, 2017~~March 31, 2024 and December 31, ~~2016,~~2023, we had not entered into any bridge financing commitments which could require funding in the future.

~~As of September 30, 2017 and December 31, 2016, we had unfunded commitments related to our equity investment in SLP II of $0 and $7.9 million, respectively, which was funded at our discretion.~~

Contractual Obligations

A summary of our significant contractual payment obligations as of ~~September 30, 2017~~March 31, 2024 is as follows:

Contractual Obligations Payments Due by Period
(in millions) Total
Less than
1 Year
1 - 3 Years 3 - 5 Years
More than
5 Years
Holdings Credit Facility(1) $ 376.2
$ —
$ 376.2
$ —
$ —
Convertible Notes(2) 155.3
—
155.3
—
—
Unsecured Notes(3) 145.0
—
—
145.0
—
SBA-guaranteed debentures(4) 144.0
—
—
—
144.0
NMFC Credit Facility(5) 19.0
—
19.0
—
—
Total Contractual Obligations $ 839.5
$ —
$ 550.5
$ 145.0
$ 144.0


	Contractual Obligations Payments Due by Period
(in millions)	Total		Less than 1 Year		1 - 3 Years		3 - 5 Years		More than 5 Years
Unsecured Notes(1)	$	690.0	$	—	$	200.0	$	490.0	$	—
SBA-guaranteed debentures(2)	300.0		37.5		84.2		43.3		135.0
Holdings Credit Facility(3)	291.6		—		—		291.6		—
2022 Convertible Notes(4)	260.0		—		260.0		—		—
DB Credit Facility(5)	182.0		—		182.0		—		—
NMFC Credit Facility(6)	47.6		—		47.6		—		—
NMNLC Credit Facility II(7)	2.9		2.9		—		—		—
Total Contractual Obligations	$	1,774.1	$	40.4	$	773.8	$	824.9	$	135.0


~~(1)~~	Under the terms of the $495.0 million Holdings Credit Facility, all outstanding borrowings under that facility ($376.2 million as of September 30, 2017) must be repaid on or before December 18, 2019. As of September 30, 2017, there was approximately $118.8 million of possible capacity remaining under the Holdings Credit Facility.


~~(2)~~	~~The $155.3 million Convertible Notes will mature on June 15, 2019 unless earlier converted or repurchased at the holder’s option.~~


~~(3)~~	~~$90.0 million 2016 Unsecured Notes will mature on May 15, 2021 unless earlier repurchased and $55.0 million of 2017A Unsecured Notes will mature on July 15, 2022 unless earlier repurchased.~~


~~(4)~~	~~Our SBA-guaranteed debentures will begin to mature on March 1, 2025.~~


~~(5)~~	Under the terms of the $122.5 million NMFC Credit Facility, all outstanding borrowings under that facility ($19.0 million as of September 30, 2017) must be repaid on or before June 4, 2019. As of September 30, 2017, there was approximately $103.5 million of possible capacity remaining under the NMFC Credit Facility.

(1)$200.0 million of the 2021A Unsecured Notes will mature on January 29, 2026 unless earlier repurchased, $75.0 million of the 2022A Unsecured Notes will mature on June 15, 2027 unless earlier repurchased, $115.0 million of the 8.250% Unsecured Notes will mature on November 15, 2028 unless earlier redeemed and $300.0 million of the 6.875% Unsecured Notes will mature on February 1, 2029 unless earlier redeemed.

(2)Our SBA-guaranteed debentures will begin to mature on March 1, 2025.

(3)Under the terms of the $730.0 million Holdings Credit Facility, all outstanding borrowings under that facility ($291.6 million as of March 31, 2024) must be repaid on or before October 26, 2028. As of March 31, 2024, there was approximately $438.4 million of available capacity remaining, subject to borrowing base limitations, under the Holdings Credit Facility.

(4)The 2022 Convertible Notes will mature on October 15, 2025 unless earlier converted or purchased at the holder's option or redeemed by us.

(5)Under the terms of the $280.0 million DB Credit Facility, all outstanding borrowings under that facility ($182.0 million as of March 31, 2024) must be repaid on or before March 25, 2027. As of March 31, 2024, there was

121

Table of Contents

approximately $98.0 million of available capacity remaining, subject to borrowing base limitations, under the DB Credit Facility.

(6)Under the terms of the $198.5 million NMFC Credit Facility, all outstanding borrowings under that facility ($47.6 million, which included £22.9 million denominated in GBP and €17.4 million denominated in EUR that have been converted to U.S. dollars as of March 31, 2024) must be repaid on or before June 4, 2026. As of March 31, 2024, there was approximately $150.9 million of available capacity remaining, subject to borrowing base limitations, under the NMFC Credit Facility.

(7)Under the terms of the NMNLC Credit Facility II, all outstanding borrowings under that facility must be repaid on or before November 1, 2024. As of March 31, 2024, the outstanding borrowings under the NMNLC Credit Facility II for all borrowers was $25.5 million, of which $2.9 million was outstanding for NMNLC.

We have entered into ~~the Investment~~an investment management and advisory agreement (the "Investment Management ~~Agreement~~Agreement") with the Investment Adviser in accordance with the 1940 Act. Under the Investment Management Agreement, the Investment Adviser has agreed to provide us with investment advisory and management services. We have agreed to pay for these services (1) a management fee and (2) an incentive fee based on our performance.

We have also entered into the ~~Administration Agreement~~administration agreement, as amended and restated (the "Administration Agreement") with the Administrator. Under the Administration Agreement, the Administrator has agreed to arrange office space for us and provide office equipment and clerical, bookkeeping and record keeping services and other administrative services necessary to conduct our respective day-to-day operations. The Administrator has also agreed to maintain, or oversee the maintenance of, our financial records, our reports to stockholders and reports filed with the SEC.

If any of the contractual obligations discussed above are terminated, our costs under any new agreements that are entered into may increase. In addition, we would likely incur significant time and expense in locating alternative parties to provide the services we expect to receive under the Investment Management Agreement and the Administration Agreement.

122

Table of Contents

Distributions and Dividends

Distributions declared and paid to stockholders for the ~~nine~~three months ended ~~September 30, 2017~~March 31, 2024 totaled approximately ~~$75.1~~$38.3 million.

The following table reflects cash distributions, including dividends and returns of capital, if any, per share that have been declared by our board of directors for the two most ~~recent~~recently completed fiscal years and the current fiscal year to date:

Fiscal Year Ended Date Declared Record Date Payment Date
Per Share
Amount (1)
December 31, 2017
Third Quarter August 4, 2017 September 15, 2017 September 29, 2017 $ 0.34
Second Quarter May 4, 2017 June 16, 2017 June 30, 2017 0.34
First Quarter February 23, 2017 March 17, 2017 March 31, 2017 0.34
$ 1.02
December 31, 2016
Fourth Quarter November 4, 2016 December 15, 2016 December 29, 2016 $ 0.34
Third Quarter August 2, 2016 September 16, 2016 September 30, 2016 0.34
Second Quarter May 3, 2016 June 16, 2016 June 30, 2016 0.34
First Quarter February 22, 2016 March 17, 2016 March 31, 2016 0.34
$ 1.36
December 31, 2015
Fourth Quarter November 3, 2015 December 16, 2015 December 30, 2015 $ 0.34
Third Quarter August 4, 2015 September 16, 2015 September 30, 2015 0.34
Second Quarter May 5, 2015 June 16, 2015 June 30, 2015 0.34
First Quarter February 23, 2015 March 17, 2015 March 31, 2015 0.34
$ 1.36

Fiscal Year Ended

Date Declared

Record Date

Payment Date

Per Share
Amount (1)

December 31, 2024

First Quarter

January 30, 2024

March 15, 2024

March 29, 2024

0.36

(2)

0.36

December 31, 2023

Fourth Quarter

December 8, 2023

December 22, 2023

December 29, 2023

0.10

(3)

Fourth Quarter

October 24, 2023

December 15, 2023

December 29, 2023

0.36

(4)

Third Quarter

July 27, 2023

September 15, 2023

September 29, 2023

0.36

(5)

Second Quarter

April 25, 2023

June 16, 2023

June 30, 2023

0.35

(6)

First Quarter

January 24, 2023

March 17, 2023

March 31, 2023

0.32

1.49

December 31, 2022

Fourth Quarter

November 2, 2022

December 16, 2022

December 30, 2022

0.32

Third Quarter

August 3, 2022

September 16, 2022

September 30, 2022

0.30

Second Quarter

May 3, 2022

June 16, 2022

June 30, 2022

0.30

First Quarter

February 23, 2022

March 17, 2022

March 31, 2022

0.30

1.22

~~(1)~~

Tax characteristics of all distributions paid are reported to stockholders on Form 1099 after the end of the calendar year. For the years ended December 31, 2016 and December 31, 2015, total distributions were $88.8 million and $81.0 million, respectively, of which the distributions were comprised of approximately 89.46% and 99.96%, respectively, of ordinary income, 0.00% and 0.00%, respectively, of long-term capital gains and approximately 10.54% and 0.04%, respectively, of a return of capital. Future quarterly distributions, if any, will be determined by our board of directors.

(1)Tax characteristics of all distributions paid are reported to stockholders on Form 1099 after the end of the calendar year. For the years ended December 31, 2023 and December 31, 2022, total distributions were $150.7 million and $122.4 million, respectively, of which the distributions were comprised of approximately 93.14% and 70.59%, respectively, of ordinary income, 6.86% and 0.00%, respectively, of qualified income, 0.00% and 20.79%, respectively, of long-term capital gains and approximately 0.00% and 8.62%, respectively, of a return of capital. Future quarterly distributions, if any, will be determined by our board of directors.

(2)Includes a regular quarterly distribution of $0.32 per share and a supplemental distribution related to fourth quarter 2023 earnings of $0.04 per share.

(3)Special distribution of excess undistributed taxable income, driven primarily from the gain realized on our investment in Haven Midstream Holdings LLC.

(4)Includes a regular quarterly distribution of $0.32 per share and a supplemental distribution related to third quarter 2023 earnings of $0.04 per share.

(5)Includes a regular quarterly distribution of $0.32 per share and a supplemental distribution related to second quarter 2023 earnings of $0.04 per share.

(6)Includes a regular quarterly distribution of $0.32 per share and a supplemental distribution related to first quarter 2023 earnings of $0.03 per share.

We intend to pay quarterly distributions to our stockholders in amounts sufficient to maintain our status as a RIC. We intend to distribute approximately all of our ~~Adjusted Net Investment Income~~net investment income on a quarterly basis and substantially all of our taxable income on an annual basis, except that we may retain certain net capital gains for reinvestment.

We maintain an "opt out" dividend reinvestment plan on behalf of our common stockholders, pursuant to which each of our stockholders' cash distributions will be automatically reinvested in additional shares of our common stock, unless the stockholder elects to receive cash. See Item 1— Financial Statements—Note 2. Summary of Significant Accounting Policies for additional details regarding our dividend reinvestment plan.

123

Table of Contents

Related Parties

We have entered into a number of business relationships with affiliated or related parties, including the following:

•We have entered into the Investment Management Agreement with the Investment Adviser, a wholly-owned subsidiary of New Mountain Capital. Therefore, New Mountain Capital is entitled to any profits earned by the Investment Adviser, which includes any fees payable to the Investment Adviser under the terms of the Investment Management Agreement, less expenses incurred by the Investment Adviser in performing its services under the Investment Management Agreement.

•We have entered into a fee waiver agreement (the "Fee Waiver Agreement") with the Investment Adviser, pursuant to which the Investment Adviser agreed to voluntarily reduce the base management fees payable to the Investment Adviser by us under the Investment Management Agreement beginning with the quarter ended March 31, 2021 through the quarter ending December 31, 2024. See Item 1— Financial Statements—Note 5.Agreements for details.

•We have entered into the Administration Agreement with the Administrator, a wholly-owned subsidiary of New Mountain Capital. The Administrator arranges our office space and provides office equipment and administrative services necessary to conduct our respective day-to-day operations pursuant to the Administration Agreement. We reimburse the Administrator for the allocable portion of overhead and other expenses incurred by it in performing its obligations to us under the Administration Agreement, which includes the fees and expenses associated with performing administrative, finance, and compliance functions, and the compensation of our chief financial officer and chief compliance officer and their respective staffs. Pursuant to the Administration Agreement and further restricted by us, the Administrator may, in its own discretion, submit to us for reimbursement some or all of the expenses that the Administrator has incurred on our behalf during any quarterly period. As a result, the amount of

expenses for which we will have to reimburse the Administrator may fluctuate in future quarterly periods and there can be no assurance given as to when, or if, the Administrator may determine to limit the expenses that the Administrator submits to us for reimbursement in the future. However, it is expected that the Administrator will continue to support part of our expense burden in the near future and may decide to not calculate and charge through certain overhead related amounts as well as continue to cover some of the indirect costs. The Administrator cannot recoup any expenses that the Administrator has previously waived. For the three ~~and nine~~ months ended ~~September 30, 2017~~March 31, 2024 approximately ~~$0.4~~$0.6 million ~~and $1.1 million, respectively,~~ of indirect administrative expenses were included in administrative expenses, of which ~~approximately $0 and $0.4 million, respectively, of indirect administrative~~no expenses were waived by the Administrator. As of ~~September 30, 2017, $0.4~~March 31, 2024, approximately $0.6 million of indirect administrative expenses were included in payable to affiliates. For the three months ended March 31, 2024, the reimbursement to the Administrator represented approximately 0.02% of our gross assets.

•We, the Investment Adviser and the Administrator have entered into a royalty-free Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant us, the Investment Adviser and the Administrator a non-exclusive, royalty-free license to use the name "New Mountain" and "New Mountain Finance"., as well as the NMF logo.

In addition, we have adopted a formal code of ethics that governs the conduct of our officers and ~~directors.~~directors, which is available on our website at http://www.newmountainfinance.com. These officers and directors also remain subject to the duties imposed by the 1940 Act and the Delaware General Corporation ~~Law and the Delaware Limited Liability Company Act.~~Law.

The Investment Adviser and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole or in part, to our investment mandates. The Investment Adviser and its affiliates may determine that an investment is appropriate for us and for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, the Investment Adviser or its affiliates may determine that we should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff, and consistent with the Investment Adviser's allocation procedures. On ~~June 5, 2017,~~October 8, 2019, the SEC issued an exemptive order (the “Exemptive Order”), which superseded a prior order issued on December 18, 2017, which permits us to co-invest in portfolio companies with certain funds or entities managed by the Investment Adviser or its affiliates in certain negotiated transactions where co-investing would otherwise be prohibited under the 1940 Act, subject to the conditions of the Exemptive Order. Pursuant to the Exemptive Order, we are permitted to co-invest with our affiliates if a “required majority” (as defined in Section 57(o) of the 1940 Act) of our independent directors make certain conclusions in connection with a co-investment transaction, including, but not limited to, that (1) the terms of the potential co-investment transaction, including the consideration to be paid, are reasonable and fair to us and our stockholders and do not involve overreaching in respect of us or our stockholders on the part of any person concerned, and (2) the potential co-investment transaction is consistent with the interests of our stockholders and is consistent with our then-current investment objective and strategies. The Exemptive Order was amended on August 30, 2022 to permit us to complete follow-on

124


~~Item 3.~~	~~Quantitative and Qualitative Disclosures About Market Risk~~

Table of Contents

investments in our existing portfolio companies with certain affiliates that are private funds if such private funds do not hold an investment in such existing portfolio company, subject to certain conditions.

On March 30, 2020, an affiliate of the Investment Adviser purchased directly from NMNLC 105,030 shares of NMNLC’s common stock at a price of $107.73 per share, which represented the net asset value per share of NMNLC at the date of purchase, for an aggregate purchase price of approximately $11.3 million. Immediately thereafter, NMNLC redeemed 105,030 shares of its common stock held by NMFC in exchange for a promissory note with a principal amount of $11.3 million and a 7.0% interest rate, which was repaid by NMNLC to NMFC on March 31, 2020.

On March 30, 2020, we entered into the Unsecured Management Company Revolver with NMF Investments III, L.L.C., an affiliate of the Investment Adviser, with a $30.0 million maximum amount of revolver borrowings available and a maturity date of December 31, 2022. On May 4, 2020, we entered into an Amended and Restated Uncommitted Revolving Loan Agreement with NMF Investments III, L.L.C., which increased the maximum amounts of revolving borrowings available thereunder from $30.0 million to $50.0 million. On December 17, 2021, we entered into Amendment No. 1 to the Amended and Restated Uncommitted Revolving Loan Agreement with NMF Investments III, L.L.C., which lowered the interest rate and extended the maturity date from December 31, 2022 to December 31, 2024. On October 31, 2023, we entered into a Second Amended and Restated Uncommitted Revolving Loan Agreement with NMF Investments III, L.L.C., which increased the maximum amount of revolving borrowings thereunder from $50.0 million to $100.0 million, extended the maturity date from December 31, 2024 to December 31, 2027 and changed the interest rate to the Applicable Federal Rate. Refer to Borrowings for discussion of the Unsecured Management Company Revolver.

125

Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are subject to certain financial market risks, such as interest rate fluctuations. Because we fund a portion of our investments with borrowings, our net investment income is affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. Since March 2022, the Federal Reserve has been rapidly raising interest rates and has indicated that it would consider additional rate hikes in response to ongoing inflation concerns. In a rising interest rate environment, our net investment income would increase due to an increase in interest income generated by our investment portfolio. However, our cost of funds would also increase, which could also impact net investment income. It is possible that the Federal Reserve's tightening cycle could result in a recession in the United States, which would likely decrease interest rates. Alternatively, in a prolonged low interest rate environment, including a reduction of base rates, such as SONIA or SOFR, to zero, the difference between the total interest income earned on interest earning assets and the total interest expense incurred on interest bearing liabilities may be compressed, reducing our net interest income and potentially adversely affecting our operating results. During the ~~nine~~three months ended ~~September 30, 2017,~~March 31, 2024, certain of the loans held in our portfolio had floating SONIA or SOFR interest rates. As of ~~September 30, 2017,~~March 31, 2024, approximately ~~86.7%~~87.56% of our investments at fair value (excluding investments on non-accrual, unfunded debt investments and non-interest bearing equity investments) represent floating-rate investments with a ~~LIBOR~~SOFR, SONIA or EURIBOR floor (includes investments bearing prime interest rate contracts) and approximately ~~13.3%~~12.44% of investments at fair value represent fixed-rate investments. Additionally, our senior secured revolving credit facilities are also subject to floating interest rates and are currently paid based on ~~one-month~~ floating ~~LIBOR~~SOFR, SONIA or EURIBOR rates.

The following table estimates the potential changes in ~~net cash flow generated from~~ interest income, ~~and expenses,~~net of interest expense, should interest rates increase by 100, 200 or 300 basis points, or decrease by 25 basis points. Interest income is calculated as revenue from interest generated from our portfolio of investments held on ~~September 30, 2017.~~March 31, 2024. Interest expense is calculated based on the terms of our outstanding revolving credit facilities, convertible notes and unsecured notes. For our ~~floating rate~~ credit facilities, we use the outstanding balance as of ~~September 30, 2017. Interest expense on our floating rate credit facilities is calculated using~~March 31, 2024. This analysis does not take into account the ~~interest rate as~~impact of ~~September 30, 2017, adjusted for~~ the ~~hypothetical changes in rates, as shown below.~~incentive fee or other expenses. The base interest rate case assumes the rates on our portfolio investments remain unchanged from the actual effective interest rates as of ~~September 30, 2017.~~March 31, 2024. These hypothetical calculations are based on a model of the investments in our portfolio, held as of ~~September 30, 2017,~~March 31, 2024, and are only adjusted for assumed changes in the underlying base interest rates.

Actual results could differ significantly from those estimated in the table.

Change in Interest Rates
Estimated
Percentage
Change in Interest
Income Net of
Interest Expense (unaudited)

-25 Basis Points 0.66 % (1)
Base Interest Rate — %
+100 Basis Points 8.00 %
+200 Basis Points 16.10 %
+300 Basis Points 24.19 %


Change in Interest Rates	Estimated Percentage Change in Interest Income Net of Interest Expense (unaudited)
-25 Basis Points	(1.89)	%
Base Interest Rate	—	%
+100 Basis Points	7.56	%
+200 Basis Points	15.13	%
+300 Basis Points	22.69	%


~~(1)~~	~~Limited to the lesser of the September 30, 2017 LIBOR rates or a decrease of 25 basis points.~~

126


~~Item 4.~~	~~Controls and Procedures~~


~~(a)~~	~~Evaluation of Disclosure Controls and Procedures~~ Table of Contents Item 4. Controls and Procedures (a)Evaluation of Disclosure Controls and Procedures

As of ~~September 30, 2017~~March 31, 2024 (the end of the period covered by this report), we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the ~~Securities Act of 1934, as amended)~~Exchange Act). Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic ~~United States Securities and Exchange Commission~~SEC filings is recorded, processed, summarized and reported within the time periods specified in the ~~United States Securities and Exchange Commission’s~~SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of such possible controls and procedures.


~~(b)~~	~~Changes in Internal Controls Over Financial Reporting~~

(b)Changes in Internal Controls Over Financial Reporting

Management has not identified any change in our internal control over financial reporting that occurred during the quarter ended ~~September 30, 2017~~March 31, 2024 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

127

Table of Contents

PART II. OTHER INFORMATION

The terms “we”, “us”, “our” and the “Company” refers to New Mountain Finance Corporation and its consolidated subsidiaries.


~~Item 1.~~	Item 1. Legal Proceedings

On May 3, 2013, we entered into a collateralized securities purchase and put agreement (the “SPP Agreement”) with a private hedge fund. Under the SPP Agreement, we purchased twenty million Class E Preferred Units of Black Elk Energy Offshore Operations, LLC (“Black Elk”) for $20 million with a corresponding obligation of the private hedge fund to repurchase the preferred units for $20 million plus other amounts due under the SPP Agreement. The majority owner of Black Elk was the private hedge fund. In August 2014, we received $20.54 million, the full amount due under the SPP Agreement.

In August 2017, a trustee (the “Trustee”) for Black Elk informed us that the Trustee intends to assert a fraudulent conveyance claim (the “Claim”) against us and one of our affiliates seeking the return of $20.54 million. Black Elk filed a Chapter 11 bankruptcy petition pursuant to the United States Bankruptcy Code in August 2015. The Trustee alleges that individuals affiliated with the private hedge fund conspired with Black Elk and others to improperly use proceeds from the sale of certain Black Elk assets to repay, in August 2014, the private hedge fund’s obligation to us under the SPP Agreement. The private hedge fund is currently in liquidation under the laws of the Cayman Islands.

We, our consolidated subsidiaries, the Investment Adviser and the Administrator are ~~in the process~~not currently subject to any material pending legal proceedings as of evaluating the Claim as well as our recourse against the private hedge fund and certain of its principals and agents, as well as other affiliated and nonaffiliated entities and individuals. In addition, a claim has been filed with the Cayman Islands joint official liquidators of the private hedge fund in the amount sought by the Trustee.

March 31, 2024. From time to time, we or our consolidated subsidiaries may be a party to certain legal proceedings incidental to the normal course of our business including the enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our business, financial condition or results of operations.

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the fiscal year ended December 31, ~~2016,~~2023, which could materially affect our business, financial condition and/or operating ~~results.~~results, including the Risk Factor titled "Small Business Credit Availability Act allows us to incur additional leverage, which could increase the risk of investing in our securities". The risks described in our Annual Report on Form 10-K are not the only risks ~~facing us.~~we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results. There have been no material changes during the ~~nine~~three months ended ~~September 30, 2017~~March 31, 2024 to the risk factors discussed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, ~~2016.~~2023, other than those set forth below:

We may be subject to additional risks if we invest in foreign securities.

The 1940 Act generally requires that 70.0% of our investments be in issuers each of whom is, among other things, organized under the laws of, and has its principal place of business in the United States. Our investment strategy does not presently contemplate significant investments in securities of non-U.S. companies. However, we may desire to make such investments in the future, to the extent that such transactions and investments are permitted under the 1940 Act and any other applicable laws. We expect that these investments would focus on the same types of investments that we make in U.S. middle market companies and accordingly would be complementary to our overall strategy and enhance the diversity of our holdings. Investing in foreign companies could expose us to additional risks not typically associated with investing in U.S. companies. These risks include changes in exchange control regulations, political and social instability, expropriation, imposition of foreign taxes, less liquid markets and less available information than is generally the case in the U.S., higher transaction costs, less government supervision of exchanges, brokers and issuers, less developed bankruptcy laws, difficulty in enforcing contractual obligations, lack of uniform accounting and auditing standards and greater price volatility. Investments denominated in foreign currencies would be subject to the risk that the value of a particular currency will change in relation to one or more other currencies. Among the factors that may affect currency values are trade balances, the level of short-term interest rates, differences in relative values of similar assets in different currencies, long-term opportunities for investment and capital appreciation and political developments. We may employ hedging techniques to minimize these risks, but we can offer no assurance that we will, in fact, hedge currency risk, or that if we do, such strategies will be effective.

Hedging using derivatives may impact investment performance.

We may use over-the-counter (OTC) and cleared derivatives to hedge against fluctuations of the relative values of our portfolio positions from changes in market interest rates or currency exchange rates. Hedging against a decline in the values of our portfolio positions would not eliminate the possibility of fluctuations in the values of such positions or prevent losses if the values of the positions declined. However, such hedging could establish other positions designed to gain from those same developments, thereby offsetting the decline in the value of such portfolio positions.

Hedging transactions may limit the opportunity for gain if the values of the underlying portfolio positions increased. Moreover, it might not be possible to hedge against an exchange rate or interest rate fluctuation that was so generally anticipated that we would not be able to enter into a hedging transaction at an acceptable price. If we choose to engage in hedging transactions, there can be no assurances that we will achieve the intended benefits of such transactions and, depending on the degree of exposure such transactions could create, such transactions may expose us to risk of loss.

While we may enter into derivatives transactions to seek to reduce currency exchange rate and interest rate risks, unanticipated changes in currency exchange rates or interest rates could result in poorer overall investment performance than if we had not engaged in any such hedging transactions. In addition, the degree of correlation between price movements of the instruments used in a hedging strategy and price movements in the portfolio positions being hedged could vary. Moreover, for a variety of reasons, we might not seek to establish a perfect correlation between the hedging instruments and the portfolio holdings being hedged. Any imperfect correlation could prevent us from achieving the intended hedge and expose us to risk of

128

Table of Contents


~~Item 2.~~	~~Unregistered Sales of Equity Securities and Use of Proceeds~~

loss. In addition, it might not be possible to hedge fully or perfectly against currency fluctuations affecting the value of securities denominated in non-U.S. currencies because the value of those securities would likely fluctuate as a result of factors not related to currency fluctuations.

Our ability to enter into transactions involving derivatives and unfunded commitment transactions may be limited.

In 2020, the SEC adopted Rule 18f-4 under the 1940 Act, which relates to the use of derivatives and other transactions that create future payment or delivery obligations by BDCs (and other funds that are registered investment companies). Under Rule 18f-4, for which compliance was required beginning in August 2022, BDCs that use derivatives are subject to a value-at-risk leverage limit, certain derivatives risk management program and testing requirements and requirements related to board reporting. These new requirements apply unless the BDC qualifies as a “limited derivatives user,” as defined in Rule 18f-4. A BDC that enters into reverse repurchase agreements or similar financing transactions could either (i) comply with the asset coverage requirements of Section 18, as modified by Section 61 of the 1940 Act, when engaging in reverse repurchase agreements or (ii) choose to treat such agreements as derivatives transactions under Rule 18f-4. In addition, under Rule 18f-4, a BDC may enter into an unfunded commitment agreement that is not a derivatives transaction, such as an agreement to provide financing to a portfolio company, if the BDC has a reasonable belief, at the time it enters into such an agreement, that it will have sufficient cash and cash equivalents to meet its obligations with respect to all of its unfunded commitment agreements, in each case as it becomes due. If the BDC cannot meet this requirement, it is required to treat the unfunded commitment as a derivatives transaction subject to the aforementioned requirements of Rule 18f-4.

We qualify as a “limited derivatives user” for purposes of Rule 18f-4 and as a result the requirements applicable to us under Rule 18f-4 may limit our ability to use derivatives and enter into certain other financial contracts. However, if we fail to qualify as a limited derivatives user and become subject to the additional requirements under Rule 18f-4, compliance with such requirements may increase cost of doing business, which could have a material adverse effect on our business, financial condition, results of operations, and cash flows.

Valuing OTC derivatives may be less certain than actively traded financial instruments.

In general, valuing OTC derivatives is less certain than valuing actively traded financial instruments such as exchange traded futures contracts and securities or cleared swaps because, for OTC derivatives, the price and terms on which such OTC derivatives are entered into or can be terminated are individually negotiated, and those prices and terms may not reflect the best price or terms available from other sources. In addition, while market makers and dealers generally quote indicative prices or terms for entering into or terminating OTC contracts, they typically are not contractually obligated to do so, particularly if they are not a party to the transaction. As a result, it may be difficult to obtain an independent value for an outstanding OTC derivatives transaction.

Our rights under an OTC derivative may be restricted by regulations.

Regulations adopted by global prudential regulators that are now in effect require certain prudentially regulated entities and certain of their affiliates and subsidiaries (including swap dealers) to include in their derivatives contracts and certain other financial contracts terms that delay or restrict the rights of counterparties to terminate such contracts, foreclose upon collateral, exercise other default rights or restrict transfers of credit support in the event that the prudentially regulated entity and/or its affiliates are subject to certain types of resolution or insolvency proceedings. Similar regulations and laws have been adopted in non-U.S. jurisdictions that may apply to any of our counterparties that located in those jurisdictions. It is possible that these new requirements, as well as potential additional resulted government regulation, could adversely affect our ability to terminate existing derivatives contracts, exercise default rights, or satisfy obligations owed to us with collateral received under such contracts.

The use of OTC derivatives may expose us to early termination risk, which could result in significant losses.

OTC derivatives do not have uniform terms. An OTC derivatives counterparty may have the right to close out our position due to the occurrence of certain events (for example, if a counterparty is unable to hedge its obligations to us, or if we defaults on certain terms of the OTC swaps agreement, or if there is a material decline in our NAV on a particular day) and request immediate payment of amounts owed by us under the agreement. If the level of our NAV has a dramatic intraday move, the terms of our OTC derivatives document may permit the counterparty to early close out a transaction with us at a price calculated by the counterparty that, in good faith, represents such counterparty’s loss, which may not represent fair market value. An OTC derivatives counterparty may also have the right to close out our position for no reason, in some cases with same day notice.

129

Table of Contents

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

We did not engage in unregistered sales of equity securities during the ~~quarter~~three months ended ~~September 30, 2017.~~March 31, 2024.

Issuer Purchases of Equity Securities

Dividend Reinvestment Plan

During the ~~quarter~~three months ended ~~September 30, 2017, we did not purchase any~~March 31, 2024, as part of our dividend reinvestment plan for our common stockholders, our dividend reinvestment plan administrator purchased 161,815 shares of our common stock for approximately $2.1 million in the open market in ~~connection with~~order to satisfy the reinvestment portion of our distribution. The following table outlines purchases by our dividend reinvestment ~~plan.~~plan administrator of our common stock for this purpose during the three months ended March 31, 2024.


(in thousands, except shares and per share data)	Total Number of	Weighted Average Price		Total Number of Shares Purchased as Part of Publicly Announced Plans	Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the
Period	Shares Purchased	Paid Per Share		or Programs	Plans or Programs
January 2024	161,815	$	12.86	—	$	—
February 2024	—	—		—	—
March 2024	—	—		—	—









Total	161,815	$	12.86	—	$	—

Stock Repurchase Program

On February 4, 2016, our board of directors authorized a program for the purpose of repurchasing up to $50.0 million worth of our common ~~stock.~~stock (the "Repurchase Program"). Under the ~~repurchase program,~~Repurchase Program, we were permitted, but were not obligated, to repurchase our outstanding common stock in the open market from time to time, provided that we complied with our code of ethics and the guidelines specified in Rule 10b-18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act") including certain price, market volume and timing constraints. In addition, any repurchases were conducted in accordance with the 1940 Act. On December ~~23, 2016,~~8, 2023, our board of directors extended our ~~repurchase program~~Repurchase Program and we expect the ~~repurchase program~~Repurchase Program to be in place until the earlier of December 31, ~~2017~~2024 or until $50.0 million of outstanding shares of common stock have been repurchased. To date, approximately $2.9 million of common stock has been repurchased by us under the Repurchase Program. We did not repurchase any shares of our common stock under the ~~repurchase program~~Repurchase Program during the ~~quarter~~three months ended ~~September 30, 2017.~~March 31, 2024.

Item 3. Defaults Upon Senior Securities


~~Item 3.~~	~~Defaults Upon Senior Securities~~

None.


~~Item 4.~~	~~Mine Safety Disclosures~~

Item 4. Mine Safety Disclosures

Not applicable.


~~Item 5.~~	~~Other Information~~

~~None.~~

Item 5. Other Information

(a)None.


~~Item 6.~~	~~Exhibits~~


~~(a)~~	~~Exhibits~~

(b)None.

(c)For the period covered by this Quarterly Report on Form 10-Q, no director or officer has entered into or terminated any (i) contract, instruction or written plan for the purchase or sale of securities intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) under the Exchange Act or (ii) any non-Rule 10b5-1 trading arrangement.

We have adopted insider trading policies and procedures governing the purchase, sale, and disposition of the our securities by our officers and directors that are reasonably designed to promote compliance with insider trading laws, rules and regulations.

130

Table of Contents

Item 6. Exhibits

(a)Exhibits

The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the ~~United States~~U.S. Securities and Exchange Commission:

Exhibit
Number

Description

~~Exhibit~~

~~Number~~

3.1(a)

~~Description~~

~~3.1(a)~~

Amended and Restated Certificate of Incorporation of New Mountain Finance Corporation(2)

3.1(b)

Certificate of Change of Registered Agent and/or Registered Office of New Mountain Finance Corporation(3)

3.2

Amended and Restated Bylaws of New Mountain Finance Corporation(2)

~~4.1~~3.3

Certificate of Amendment to the Amended and Restated Certificate of Incorporation New Mountain Finance Corporation(4)

4.1

Form of Stock Certificate of New Mountain Finance Corporation(1)

~~11.1~~10.1

~~Computation~~

Third Amendment to Loan and Security Agreement, dated as of ~~Per Share Earnings for~~March 27, 2024, by and among New Mountain Finance Corporation, ~~(included in~~as the ~~notes to~~collateral manager, NMFC Senior Loan Program IV LLC as the ~~financial statements contained in this report)~~borrower, NMFC Senior Loan Program I LLC and NMFC Senior Loan Program II as guarantor subsidiaries, Wells Fargo Bank, National Association, as the administrative agent, the lender party thereto and Wells Fargo Bank, National Association, as the collateral custodian.*

~~31.1~~10.2

Tenth Amended and Restated Loan and Security Agreement, dated as of April 10, 2024, by and among New Mountain Finance Corporation, as the collateral manager, New Mountain Finance Holdings, L.L.C., as the borrower, Wells Fargo Bank, National Association, as the administrative agent, the lenders party thereto and Wells Fargo Bank, National Association, as the collateral custodian*

31.1

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as ~~amended~~amended*

31.2

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as ~~amended~~amended*

32.1

Certification of Chief Executive Officer pursuant to Section 906 of The Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)*

32.2

Certification of Chief Financial Officer pursuant to Section 906 of The Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)*

101.INS

Inline XBRL Instance Document.

101.SCH

Inline XBRL Taxonomy Extension Schema Document.

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document.

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).


~~(1)~~	Previously filed in connection with New Mountain Finance Holdings, L.L.C.’s registration statement on Form N-2 Pre-Effective Amendment No. 3 (File Nos. 333-168280 and 333-172503) filed on May 9, 2011.


~~(2)~~	~~Previously filed in connection with New Mountain Finance Corporation’s quarterly report on Form 10-Q filed on August 11, 2011.~~


~~(3)~~	~~Previously filed in connection with New Mountain Finance Corporation and New Mountain Finance AIV Holdings Corporation report on Form 8-K filed on August 25, 2011.~~

(1)Previously filed in connection with New Mountain Finance Holdings, L.L.C.’s registration statement on Form N-2 Pre-Effective Amendment No. 3 (File Nos. 333-168280 and 333-172503) filed on May 9, 2011.

(2)Previously filed in connection with New Mountain Finance Corporation’s Quarterly Report on Form 10-Q filed on August 11, 2011.

(3)Previously filed in connection with New Mountain Finance Corporation's and New Mountain Finance AIV Holdings Corporation's Current Report on Form 8-K filed on August 25, 2011.

131

Table of Contents

(4)Previously filed in connection with New Mountain Finance Corporation's Current Report on Form 8-K filed on April 3, 2019.

*Filed herewith.

132

Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on ~~November 7, 2017~~.

May 1, 2024.



NEW MOUNTAIN FINANCE CORPORATION

	By:	/s/ ~~ROBERT A. HAMWEE~~JOHN R. KLINE
		~~Robert A. Hamwee~~John R. Kline
		President, Chief Executive Officer
		(Principal Executive Officer) and Director

	By:	/s/ ~~SHIRAZ Y. KAJEE~~KRIS CORBETT
		~~Shiraz Y. Kajee~~Kris Corbett
		Chief Financial Officer and Treasurer (Principal
		~~(Principal~~ Financial and Accounting Officer)

96133



	September 30, 2017			December 31, 2016
Assets
Investments at fair value
Non-controlled/non-affiliated investments (cost of $1,480,226 and $1,379,603, respectively)	$	1,501,544		$	1,346,556
Non-controlled/affiliated investments (cost of $175,576 and $54,996, respectively)	173,619			57,440
Controlled investments (cost of $157,902 and $140,579, respectively)	170,880			154,821
Total investments at fair value (cost of $1,813,704 and $1,575,178, respectively)	1,846,043			1,558,817
Securities purchased under collateralized agreements to resell (cost of $30,000 and $30,000 respectively)	26,836			29,218
Cash and cash equivalents	39,646			45,928
Interest and dividend receivable	27,800			17,833
Receivable from unsettled securities sold	3,496			990
Receivable from affiliates	339			346
Other assets	6,455			2,886
Total assets	$	1,950,615		$	1,656,018
Liabilities
Borrowings
Holdings Credit Facility	$	376,163		$	333,513
Convertible Notes	155,440			155,523
Unsecured Notes	145,000			90,000
SBA-guaranteed debentures	144,000			121,745
NMFC Credit Facility	19,000			10,000
Deferred financing costs (net of accumulated amortization of $15,333 and $12,279, respectively)	(12,502		)	(14,041		)
Net borrowings	827,101			696,740
Payable for unsettled securities purchased	67,499			2,740
Management fee payable	6,939			5,852
Incentive fee payable	6,573			5,745
Interest payable	6,098			3,172
Payable to affiliates	786			136
Deferred tax liability	509			1,034
Other liabilities	3,027			2,037
Total liabilities	918,532			717,456
Commitments and contingencies (See Note 9)
Net assets
Preferred stock, par value $0.01 per share, 2,000,000 shares authorized, none issued	—			—
Common stock, par value $0.01 per share, 100,000,000 shares authorized, 75,805,019 and 69,755,387 shares issued, respectively, and 75,805,019 and 69,717,814 shares outstanding, respectively	758			698
Paid in capital in excess of par	1,087,474			1,001,862
Treasury stock at cost, 0 and 37,573 shares held, respectively	—			(460		)
Accumulated undistributed net investment income	2,462			2,073
Accumulated undistributed net realized losses on investments	(76,790		)	(36,947		)
Net unrealized appreciation (depreciation) (net of provision for taxes of $509 and $1,034, respectively)	18,179			(28,664		)
Total net assets	$	1,032,083		$	938,562
Total liabilities and net assets	$	1,950,615		$	1,656,018
Number of shares outstanding	75,805,019			69,717,814
Net asset value per share	$	13.61		$	13.46



Portfolio Company, Location and Industry (1)	Type of Investment	Interest Rate(9)	Maturity / Expiration Date	Principal Amount, Par Value or Shares		Cost		Fair Value		Percent of Net Assets
Non-Controlled/Non-Affiliated Investments
Funded Debt Investments - Luxembourg
Pinnacle Holdco S.à.r.l. / Pinnacle (US) Acquisition Co Limited**
Software	First lien (2)	6.84% (L + 3.50% + 2.00% PIK/Q)*	7/30/2019	$	2,984	$	2,616	$	2,955
	First lien (3)	6.84% (L + 3.50% + 2.00% PIK/Q)*	7/30/2019	1,719		1,515		1,702
	Second lien (2)	10.58% (L + 9.25%/Q)	7/30/2020	24,630		24,381		23,275
	Second lien (3)	10.58% (L + 9.25%/Q)	7/30/2020	8,204		8,338		7,753
				37,537		36,850		35,685		3.46	%
Total Funded Debt Investments - Luxembourg				$	37,537	$	36,850	$	35,685	3.46	%
Funded Debt Investments - Netherlands
Eiger Acquisition B.V. (Eiger Co-Borrower, LLC)**
Software	First lien (2)	6.52% (L + 5.25%/Q)	2/18/2022	$	14,274	$	14,282	$	14,372
	Second lien (3)	10.40% (L + 9.13%/Q)	2/17/2023	29,227		28,689		29,080
				43,501		42,971		43,452		4.21	%
Total Funded Debt Investments - Netherlands				$	43,501	$	42,971	$	43,452	4.21	%
Funded Debt Investments - United Kingdom
Air Newco LLC**
Software	Second lien (3)	10.81% (L + 9.50%/Q)	1/31/2023	$	40,000	$	38,998	$	39,000	3.78	%
Shine Acquisition Co. S.à.r.l. / Boing US Holdco Inc.**
Consumer Services	Second lien (3)	8.73% (L+7.50%/M)	10/3/2025	40,353		40,050		40,050		3.88	%
Total Funded Debt Investments - United Kingdom				$	80,353	$	79,048	$	79,050	7.66	%
Funded Debt Investments - United States
AmWINS Group, Inc.
Business Services	Second lien (3)	7.99% (L + 6.75%/M)	1/25/2025	$	57,000	$	56,800	$	58,378	5.66	%
DigiCert Holdings, Inc.
Business Services	First lien (2)	6.24% (L + 5.00%/M)	10/21/2021	34,374		33,873		34,589
	Second lien (3)	9.24% (L + 8.00%/M)	10/31/2025	20,176		20,076		20,403
				54,550		53,949		54,992		5.33	%
Alegeus Technologies, LLC
Healthcare Services	Second lien (3)(10)	9.83% (L + 8.50%/Q)	10/30/2023	23,500		23,500		23,500
	Second lien (4)(10)	9.83% (L + 8.50%/Q)	10/30/2023	22,500		22,500		22,500
				46,000		46,000		46,000		4.46	%
Salient CRGT Inc.
Federal Services	First lien (2)	6.99% (L + 5.75%/M)	2/28/2022	41,766		41,258		41,662		4.04	%
Severin Acquisition, LLC
Software	Second lien (4)(10)	9.99% (L + 8.75%/M)	7/29/2022	15,000		14,887		15,000
	Second lien (3)(10)	9.99% (L + 8.75%/M)	7/29/2022	14,518		14,354		14,518
	Second lien (4)(10)	9.99% (L + 8.75%/M)	7/29/2022	4,154		4,122		4,154
	Second lien (4)(10)	10.49% (L + 9.25%/M)	7/29/2022	3,273		3,246		3,273
	Second lien (3)(10)	10.24% (L + 9.00%/M)	7/29/2022	2,361		2,340		2,361
	Second lien (3)(10)	10.49% (L + 9.25%/M)	7/29/2022	1,825		1,809		1,825
	Second lien (4)(10)	10.49% (L + 9.25%/M)	7/29/2022	300		297		300
				41,431		41,055		41,431		4.01	%



Portfolio Company	Fair Value at December 31, 2016		Gross Additions (A)		Gross Redemptions (B)			Net Realized Gains (Losses)		Net Change In Unrealized Appreciation (Depreciation)			Fair Value at September 30, 2017		Interest Income		Dividend Income		Other Income
Edmentum Ultimate Holdings, LLC/Edmentum Inc.	$	23,247	$	7,123	$	(5,381	)	$	—	$	(3,652	)	$	21,337	$	1,887	$	—	$	—
HI Technology Corp.	—		105,155		—			—		—			105,155		—		7,917		—
NMFC Senior Loan Program I LLC	23,000		—		—			—		—			23,000		—		2,662		865
Permian Holdco 1, Inc. / Permian Holdco 2, Inc.	11,193		901		—			—		(94		)	12,000		190		708		23
Sierra Hamilton Holdings Corporation	—		12,782		—			—		(655		)	12,127		—		—		—
Total Non-Controlled/Affiliated Investments	$	57,440	$	125,961	$	(5,381	)	$	—	$	(4,401	)	$	173,619	$	2,077	$	11,287	$	888



Portfolio Company	Fair Value at December 31, 2015		Gross Additions(A)		Gross Redemptions (B)			Net Realized Gains (Losses)		Net Change In Unrealized Appreciation (Depreciation)			Fair Value at December 31, 2016		Interest Income		Dividend Income		Other Income
Edmentum Ultimate Holdings, LLC/Edmentum Inc.	$	22,782	$	6,147	$	(4,002	)	$	—	$	(1,680	)	$	23,247	$	2,254	$	—	$	—
NMFC Senior Loan Program I LLC	21,914		—		—			—		1,086			23,000		—		3,728		1,163
Permian Holdco 1, Inc. / Permian Holdco 2, Inc.	—		8,965		—			—		2,228			11,193		41		156		5
Tenawa Resource Holdings LLC	42,591		16		(42,288		)	—		(319		)	—		2,243		—		25
Total Non-Controlled/Affiliated Investments	$	87,287	$	15,128	$	(46,290	)	$	—	$	1,315		$	57,440	$	4,538	$	3,884	$	1,193



Portfolio Company	Fair Value at December 31, 2015		Gross Additions (A)		Gross Redemptions (B)			Net Realized Gains (Losses)		Net Change In Unrealized Appreciation (Depreciation)		Fair Value at December 31, 2016		Interest Income		Dividend Income		Other Income
New Mountain Net Lease Corporation	$	—	$	27,000	$	—		$	—	$	—	$	27,000	$	—	$	540	$	—
NMFC Senior Loan Program II LLC	—		71,460		—			—		—		71,460		—		3,533		—
UniTek Global Services, Inc.	47,422		3,464		(2,599		)	—		8,074		56,361		1,904		3,023		558
Total Controlled Investments	$	47,422	$	101,924	$	(2,599	)	$	—	$	8,074	$	154,821	$	1,904	$	7,096	$	558



Selected Statement of	Three Months Ended				Nine Months Ended
Operations Information:	September 30, 2017		September 30, 2016		September 30, 2017			September 30, 2016(1)
Interest income	$	5,858	$	2,698	$	16,661		$	3,326
Other income	27		114		343			163
Total investment income	5,885		2,812		17,004			3,489

Interest and other financing expenses	2,185		1,398		6,108			1,931
Other expenses	159		134		533			463
Total expenses	2,344		1,532		6,641			2,394
Net investment income	3,541		1,280		10,363			1,095

Net realized gains on investments	223		229		2,145			263
Net change in unrealized appreciation (depreciation) of investments	88		1,863		(553		)	1,978
Net increase in members' capital	$	3,852	$	3,372	$	11,955		$	3,336



					Range
Type	Fair Value as of September 30, 2017		Approach	Unobservable Input	Low		High		Weighted Average
First lien	$	467,260	Market & income approach	EBITDA multiple	2.0x		17.0x		10.8x
				Revenue multiple	0.8x		8.0x		3.9x
				Discount rate	6.0	%	11.9	%	8.7	%
	24,264		Market quote	Broker quote	N/A		N/A		N/A
	43,363		Other	N/A(1)	N/A		N/A		N/A
Second lien	249,219		Market & income approach	EBITDA multiple	8.5x		17.0x		11.6x
				Revenue multiple	5.3x		6.2x		5.8x
				Discount rate	9.4	%	12.5	%	10.4	%
	125,549		Market quote	Broker quote	N/A		N/A		N/A
Subordinated	25,708		Market & income approach	EBITDA multiple	4.0x		10.5x		8.7x
				Revenue multiple	0.5x		1.0x		0.8x
				Discount rate	9.1	%	15.0	%	12.1	%
Equity and other	320,072		Market & income approach	EBITDA multiple	2.5x		15.0x		10.4x
				Revenue multiple	0.5x		1.0x		0.7x
				Discount rate	7.3	%	23.9	%	12.8	%
	895		Black Scholes analysis	Expected life in years	8.5		8.5		8.5
				Volatility	39.4	%	39.4	%	39.4	%
				Discount rate	2.1	%	2.1	%	2.1	%
	5,720		Other	N/A(1)	N/A		N/A		N/A
	$	1,262,050



	Three Months Ended September 30, 2017			Stepped-up Cost Basis Adjustments		Adjusted Three Months Ended September 30, 2017
Investment income
Interest income(1)	$	39,638		$	—	$	39,638
Total dividend income(2)	9,870			—		9,870
Other income	1,728			—		1,728
Total investment income(3)	51,236			—		51,236
Total expenses pre-incentive fee(4)	18,371			—		18,371
Pre-Incentive Fee Net Investment Income	32,865			—		32,865
Incentive fee(5)	6,573			—		6,573
Post-Incentive Fee Net Investment Income	26,292			—		26,292
Net realized losses on investments(6)	(14,216		)	—		(14,216		)
Net change in unrealized appreciation (depreciation) of investments(6)	14,643			—		14,643
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell	(1,549		)	—		(1,549		)
Provision for taxes	(394		)	—		(394		)
Net increase in net assets resulting from operations	$	24,776				$	24,776



	Nine Months Ended September 30, 2017			Stepped-up Cost Basis Adjustments			Adjusted Nine Months Ended September 30, 2017
Investment income
Interest income(1)	$	111,275		$	—	(7)	$	111,275
Total dividend income(2)	26,273			—			26,273
Other income	7,014			—			7,014
Total investment income(3)	144,562			—			144,562
Total expenses pre-incentive fee(4)	52,411			—			52,411
Pre-Incentive Fee Net Investment Income	92,151			—			92,151
Incentive fee(5)	16,630			—			16,630
Post-Incentive Fee Net Investment Income	75,521			—			75,521
Net realized losses on investments(6)	(39,843		)	—			(39,843		)
Net change in unrealized appreciation (depreciation) of investments(6)	48,700			—		(7)	48,700
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell	(2,382		)	—			(2,382		)
Benefit for taxes	525			—			525
Net increase in net assets resulting from operations	$	82,521					$	82,521



	Three Months Ended September 30, 2016			Stepped-up Cost Basis Adjustments			Adjusted Three Months Ended September 30, 2016
Investment income
Interest income(1)	$	35,917		$	(1	)	$	35,916
Total dividend income(2)	3,063			—			3,063
Other income	2,854			—			2,854
Total investment income(3)	41,834			(1		)	41,833
Total expenses pre-incentive fee(4)	14,673			—			14,673
Pre-Incentive Fee Net Investment Income	27,161			(1		)	27,160
Incentive fee(5)	5,432			—			5,432
Post-Incentive Fee Net Investment Income	21,729			(1		)	21,728
Net realized gains (losses) on investments(6)	1,150			(27		)	1,123
Net change in unrealized appreciation (depreciation) of investments(6)	3,146			28			3,174
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell	(957		)	—			(957		)
Benefit for taxes	11			—			11
Net increase in net assets resulting from operations	$	25,079					$	25,079



	Nine Months Ended September 30, 2016			Stepped-up Cost Basis Adjustments			Adjusted Nine Months Ended September 30, 2016
Investment income
Interest income(1)	$	112,119		$	(65	)	$	112,054
Total dividend income(2)	6,423			—			6,423
Other income	5,758			—			5,758
Total investment income(3)	124,300			(65		)	124,235
Total expenses pre-incentive fee(4)	42,906			—			42,906
Pre-Incentive Fee Net Investment Income	81,394			(65		)	81,329
Incentive fee(5)	16,266			—			16,266
Post-Incentive Fee Net Investment Income	65,128			(65		)	65,063
Net realized gains (losses) on investments(6)	2,191			(151		)	2,040
Net change in unrealized appreciation (depreciation) of investments(6)	10,716			216			10,932
Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell	(1,031		)	—			(1,031		)
Benefit for taxes	819			—			819
Net increase in net assets resulting from operations	$	77,823					$	77,823



	September 30, 2017
Initial conversion premium	12.5		%
Initial conversion rate(1)	62.7746
Initial conversion price	$	15.93
Conversion premium at September 30, 2017	11.7		%
Conversion rate at September 30, 2017(1)(2)	63.2794
Conversion price at September 30, 2017(2)(3)	$	15.80
Last conversion price calculation date	June 3, 2017



	Common Stock			Treasury Stock			Paid in Capital in			Accumulated Undistributed Net Investment			Accumulated Undistributed Net Realized			Net Unrealized (Depreciation)			Total
	Shares	Par Amount		at Cost			Excess of Par			Income			(Losses) Gains			Appreciation			Net Assets
Balance at December 31, 2016	69,717,814	$	698	$	(460	)	$	1,001,862		$	2,073		$	(36,947	)	$	(28,664	)	$	938,562
Issuances of common stock	6,049,632	60		—			85,765			—			—			—			85,825
Reissuance of common stock	37,573	—		460			100			—			—			—			560
Deferred offering costs	—	—		—			(172		)	—			—			—			(172		)
Other	—	—		—			(81		)	—			—			—			(81		)
Distributions declared	—	—		—			—			(75,132		)	—			—			(75,132		)
Net increase (decrease) in net assets resulting from operations	—	—		—			—			75,521			(39,843		)	46,843			82,521
Balance at September 30, 2017	75,805,019	$	758	$	—		$	1,087,474		$	2,462		$	(76,790	)	$	18,179		$	1,032,083



(in millions)	As of September 30, 2017
Investment Rating	Par Value(1)		Percent		Fair Value		Percent
Investment Rating 1	$	134.5	8.4	%	$	139.1	7.5	%
Investment Rating 2	1,461.5		91.6	%	1,706.5		92.5	%
Investment Rating 3	—		—	%	—		—	%
Investment Rating 4	—		—	%	0.4		—	%
	$	1,596.0	100.0	%	$	1,846.0	100.0	%