UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~June 30, 2021

Commission File Number: 001-35039

BankUnited, Inc.

(Exact name of registrant as specified in its charter)


Delaware						27-0162450
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)


14817 Oak Lane	Miami Lakes	FL	33016
(Address of principal executive offices)			(Zip Code)

Registrant’s telephone number, including area code: (305) 569-2000

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☒

Accelerated filer

☐

Emerging growth company

☐

Non-accelerated filer

☐

Smaller reporting company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class

Trading Symbol

Name of Exchange on Which Registered

Common Stock, $0.01 Par Value

BKU

New York Stock Exchange

The number of outstanding shares of the registrant common stock, $0.01 par value, as of ~~May 3,~~August 2, 2021 was ~~93,242,811.~~92,820,882.

BANKUNITED, INC.

Form 10-Q

For the Quarter Ended ~~March 31,~~June 30, 2021

TABLE OF CONTENTS

GLOSSARY OF DEFINED TERMS

The following acronyms and terms may be used throughout this Form 10-Q, including the consolidated financial statements and related notes.


ACI						Loans acquired with evidence of deterioration in credit quality since origination (Acquired Credit Impaired)
ACL						Allowance for credit losses
AFS						Available for sale
ALCO						Asset/Liability Committee

AOCI						Accumulated other comprehensive income
APY						Annual Percentage Yield
ARM						Adjustable rate mortgage
ASC						Accounting Standards Codification
ASU						Accounting Standards Update





BKU						BankUnited, Inc.
BankUnited						BankUnited, National Association
The Bank						BankUnited, National Association
Bridge						Bridge Funding Group, Inc.
Buyout loans						FHA and VA insured mortgages from third party servicers who have exercised their right to purchase these loans out of GNMA securitizations
CARES Act						Coronavirus Aid, Relief, and Economic Security Act


CECL						Current expected credit losses
CET1						Common Equity Tier 1 capital

C&I						Commercial and Industrial
CLO						Collateralized loan obligations
CMBS						Commercial mortgage-backed securities
CME						Chicago Mercantile Exchange
CMOs						Collateralized mortgage obligations



COVID-19						Coronavirus disease of 2019


CRE						Commercial real estate

DFAST						Dodd-Frank Act Stress Test

DSCR						Debt Service Coverage Ratio
EPS						Earnings per common share
EVE						Economic value of equity

FASB						Financial Accounting Standards Board

FDIA						Federal Deposit Insurance Act
~~FDIC~~						~~Federal Deposit Insurance Corporation~~

FHA						Federal Housing Administration
FHLB						Federal Home Loan Bank
FICO						Fair Isaac Corporation (credit score)

FRB						Federal Reserve Bank


GAAP						U.S. generally accepted accounting principles
GDP						Gross Domestic Product
GLB Act						The Gramm-Leach-Bliley Financial Modernization Act of 1999
GNMA						Government National Mortgage Association

HPI						Home price indices
HTM						Held to maturity
IPO						Initial public offering

ISDA						International Swaps and Derivatives Association


LGD						Loss Given Default
LIBOR						London InterBank Offered Rate


LTV						Loan-to-value


MBS						Mortgage-backed securities
MSA						Metropolitan Statistical Area
MSLF						Federal Reserve Main Street Lending Facility

MWL						Mortgage warehouse lending

Non-OOCRE						Non-owner occupied commercial real estate
NRSRO						Nationally recognized statistical rating organization

~~NYSE~~						~~New York Stock Exchange~~




OCI						Other comprehensive income

OOCRE						Owner occupied commercial real estate
OREO						Other real estate owned

PCD						Purchased credit-deteriorated
PD						Probability of default
Pinnacle						Pinnacle Public Finance, Inc.
PPNR						Pre-tax, pre-provision net revenue
PPP						Small Business Administration’s Paycheck Protection Program
PPPLF						FRB Paycheck Protection Program Liquidity Facility

PSU						Performance Share Unit

REIT						Real Estate Investment Trust


RSU						Restricted Share Unit

SBA						U.S. Small Business Administration

SEC						Securities and Exchange Commission



S&P 500						Standard & Poor's 500 Index

TDR						Troubled-debt restructuring
Tri-State						New York, New Jersey and Connecticut
UPB						Unpaid principal balance

VA loan						Loan guaranteed by the U.S. Department of Veterans Affairs

VIX						CBOE Volatility Index
WARM						Weighted-average remaining maturity

iii

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements and Supplementary Data

BANKUNITED, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS - UNAUDITED

(In thousands, except share and per share data)


		March 31, 2021		December 31, 2020			June 30, 2021		December 31, 2020
ASSETS	ASSETS					ASSETS
Cash and due from banks:	Cash and due from banks:					Cash and due from banks:
Non-interest bearing	Non-interest bearing	$	20,750	$	20,233	Non-interest bearing	$	17,902	$	20,233
Interest bearing	Interest bearing	1,029,046		377,483		Interest bearing	877,446		377,483
Cash and cash equivalents	Cash and cash equivalents	1,049,796		397,716		Cash and cash equivalents	895,348		397,716
Investment securities (including securities recorded at fair value of $9,234,784 and $9,166,683)		9,244,784		9,176,683
Investment securities (including securities recorded at fair value of $10,222,035 and $9,166,683)						Investment securities (including securities recorded at fair value of $10,222,035 and $9,166,683)	10,232,035		9,176,683
Non-marketable equity securities	Non-marketable equity securities	177,709		195,865		Non-marketable equity securities	164,959		195,865
Loans held for sale	Loans held for sale	13,770		24,676		Loans held for sale	0		24,676
Loans	Loans	23,361,067		23,866,042		Loans	22,885,074		23,866,042
Allowance for credit losses	Allowance for credit losses	(220,934)		(257,323)		Allowance for credit losses	(175,642)		(257,323)
Loans, net	Loans, net	23,140,133		23,608,719		Loans, net	22,709,432		23,608,719
Bank owned life insurance	Bank owned life insurance	301,881		294,629		Bank owned life insurance	303,519		294,629
Operating lease equipment, net	Operating lease equipment, net	681,003		663,517		Operating lease equipment, net	667,935		663,517

Goodwill	Goodwill	77,637		77,637		Goodwill	77,637		77,637
Other assets	Other assets	492,526		571,051		Other assets	649,422		571,051
Total assets	Total assets	$	35,179,239	$	35,010,493	Total assets	$	35,700,287	$	35,010,493

LIABILITIES AND STOCKHOLDERS’ EQUITY	LIABILITIES AND STOCKHOLDERS’ EQUITY					LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities:	Liabilities:					Liabilities:
Demand deposits:	Demand deposits:					Demand deposits:
Non-interest bearing	Non-interest bearing	$	7,965,658	$	7,008,838	Non-interest bearing	$	8,834,228	$	7,008,838
Interest bearing	Interest bearing	3,096,668		3,020,039		Interest bearing	3,218,441		3,020,039
Savings and money market	Savings and money market	12,885,645		12,659,740		Savings and money market	13,578,526		12,659,740
Time	Time	3,784,111		4,807,199		Time	2,978,074		4,807,199
Total deposits	Total deposits	27,732,082		27,495,816		Total deposits	28,609,269		27,495,816
Federal funds purchased	Federal funds purchased	0		180,000		Federal funds purchased	0		180,000
FHLB advances	FHLB advances	3,022,174		3,122,999		FHLB advances	2,681,505		3,122,999
Notes and other borrowings	Notes and other borrowings	721,753		722,495		Notes and other borrowings	721,639		722,495
Other liabilities	Other liabilities	641,395		506,171		Other liabilities	526,331		506,171
Total liabilities	Total liabilities	32,117,404		32,027,481		Total liabilities	32,538,744		32,027,481

Commitments and contingencies	Commitments and contingencies	0		0		Commitments and contingencies	0		0

Stockholders' equity:	Stockholders' equity:					Stockholders' equity:
Common stock, par value $0.01 per share, 400,000,000 shares authorized; 93,263,632 and 93,067,500 shares issued and outstanding		933		931
Common stock, par value $0.01 per share, 400,000,000 shares authorized; 93,238,553 and 93,067,500 shares issued and outstanding						Common stock, par value $0.01 per share, 400,000,000 shares authorized; 93,238,553 and 93,067,500 shares issued and outstanding	932		931
Paid-in capital	Paid-in capital	1,008,603		1,017,518		Paid-in capital	1,011,786		1,017,518
Retained earnings	Retained earnings	2,091,124		2,013,715		Retained earnings	2,173,698		2,013,715
Accumulated other comprehensive loss	Accumulated other comprehensive loss	(38,825)		(49,152)		Accumulated other comprehensive loss	(24,873)		(49,152)
Total stockholders' equity	Total stockholders' equity	3,061,835		2,983,012		Total stockholders' equity	3,161,543		2,983,012
Total liabilities and stockholders' equity	Total liabilities and stockholders' equity	$	35,179,239	$	35,010,493	Total liabilities and stockholders' equity	$	35,700,287	$	35,010,493

The accompanying notes are an integral part of these consolidated financial statements

BANKUNITED, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED

(In thousands, except per share data)


		Three Months Ended March 31,			Three Months Ended June 30,				Six Months Ended June 30,
			2021			2020			2021		2020		2021		2020
Interest income:	Interest income:							Interest income:
Loans	Loans		$	205,335		$	234,359	Loans	$	202,520	$	213,938	$	407,855	$	448,297
Investment securities	Investment securities		38,501			56,060		Investment securities	37,674		50,932		76,175		106,992
Other	Other		1,593			3,720		Other	1,607		2,908		3,200		6,628
Total interest income	Total interest income		245,429			294,139		Total interest income	241,801		267,778		487,230		561,917
Interest expense:	Interest expense:							Interest expense:
Deposits	Deposits		22,376			82,822		Deposits	17,316		50,187		39,692		133,009
Borrowings	Borrowings		26,813			30,741		Borrowings	26,174		27,254		52,987		57,995
Total interest expense	Total interest expense		49,189			113,563		Total interest expense	43,490		77,441		92,679		191,004
Net interest income before provision for credit losses	Net interest income before provision for credit losses		196,240			180,576		Net interest income before provision for credit losses	198,311		190,337		394,551		370,913
Provision for (recovery of) credit losses	Provision for (recovery of) credit losses		(27,989)			125,428		Provision for (recovery of) credit losses	(27,534)		25,414		(55,523)		150,842
Net interest income after provision for credit losses	Net interest income after provision for credit losses		224,229			55,148		Net interest income after provision for credit losses	225,845		164,923		450,074		220,071
Non-interest income:	Non-interest income:							Non-interest income:
Deposit service charges and fees	Deposit service charges and fees		4,900			4,186		Deposit service charges and fees	5,417		3,701		10,317		7,887
Gain on sale of loans, net	Gain on sale of loans, net		1,754			3,466		Gain on sale of loans, net	2,234		4,326		3,988		7,792
Gain (loss) on investment securities, net			2,365			(3,453)
Gain on investment securities, net								Gain on investment securities, net	4,155		6,836		6,520		3,383
Lease financing	Lease financing		12,488			15,481		Lease financing	13,522		16,150		26,010		31,631
Other non-interest income	Other non-interest income		8,789			3,618		Other non-interest income	7,429		7,338		16,218		10,956
Total non-interest income	Total non-interest income		30,296			23,298		Total non-interest income	32,757		38,351		63,053		61,649
Non-interest expense:	Non-interest expense:							Non-interest expense:
Employee compensation and benefits	Employee compensation and benefits		59,288			58,887		Employee compensation and benefits	56,459		48,877		115,747		107,764
Occupancy and equipment	Occupancy and equipment		11,875			12,369		Occupancy and equipment	11,492		11,901		23,367		24,270
Deposit insurance expense	Deposit insurance expense		7,450			4,403		Deposit insurance expense	4,222		4,806		11,672		9,209
Professional fees	Professional fees		1,912			3,204		Professional fees	2,139		3,131		4,051		6,335
Technology and telecommunications	Technology and telecommunications		15,741			12,596		Technology and telecommunications	16,851		14,025		32,592		26,621
Depreciation of operating lease equipment	Depreciation of operating lease equipment		12,217			12,603		Depreciation of operating lease equipment	12,834		12,219		25,051		24,822

Other non-interest expense	Other non-interest expense		14,738			14,806		Other non-interest expense	14,455		11,411		29,193		26,217
Total non-interest expense	Total non-interest expense		123,221			118,868		Total non-interest expense	118,452		106,370		241,673		225,238
Income (loss) before income taxes			131,304			(40,422)
Provision (benefit) for income taxes			32,490			(9,471)
Net income (loss)			$	98,814		$	(30,951)
Earnings (loss) per common share, basic			$	1.06		$	(0.33)
Earnings (loss) per common share, diluted			$	1.06		$	(0.33)
Income before income taxes								Income before income taxes	140,150		96,904		271,454		56,482
Provision for income taxes								Provision for income taxes	36,176		20,396		68,666		10,925
Net income								Net income	$	103,974	$	76,508	$	202,788	$	45,557
Earnings per common share, basic								Earnings per common share, basic	$	1.12	$	0.80	$	2.18	$	0.47
Earnings per common share, diluted								Earnings per common share, diluted	$	1.11	$	0.80	$	2.17	$	0.47

The accompanying notes are an integral part of these consolidated financial statements

BANKUNITED, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - UNAUDITED

(In thousands)


		Three Months Ended March 31,			Three Months Ended June 30,				Six Months Ended June 30,
			2021			2020			2021		2020		2021		2020

Net income (loss)			$	98,814		$	(30,951)
Net income								Net income	$	103,974	$	76,508	$	202,788	$	45,557
Other comprehensive income (loss), net of tax:	Other comprehensive income (loss), net of tax:							Other comprehensive income (loss), net of tax:
Unrealized gains (losses) on investment securities available for sale:	Unrealized gains (losses) on investment securities available for sale:							Unrealized gains (losses) on investment securities available for sale:
Net unrealized holding loss arising during the period			(22,485)			(213,160)
Net unrealized holding gain (loss) arising during the period								Net unrealized holding gain (loss) arising during the period	13,926		188,405		(8,559)		(24,755)
Reclassification adjustment for net securities gains realized in income	Reclassification adjustment for net securities gains realized in income		(2,955)			(1,140)		Reclassification adjustment for net securities gains realized in income	(2,118)		(4,264)		(5,073)		(5,404)
Net change in unrealized gains (losses) on securities available for sale	Net change in unrealized gains (losses) on securities available for sale		(25,440)			(214,300)		Net change in unrealized gains (losses) on securities available for sale	11,808		184,141		(13,632)		(30,159)
Unrealized losses on derivative instruments:	Unrealized losses on derivative instruments:							Unrealized losses on derivative instruments:
Net unrealized holding gain (loss) arising during the period	Net unrealized holding gain (loss) arising during the period		24,611			(80,814)		Net unrealized holding gain (loss) arising during the period	(8,944)		(11,070)		15,667		(91,884)
Reclassification adjustment for net losses realized in income	Reclassification adjustment for net losses realized in income		11,156			3,349		Reclassification adjustment for net losses realized in income	11,088		7,502		22,244		10,851
Net change in unrealized losses on derivative instruments	Net change in unrealized losses on derivative instruments		35,767			(77,465)		Net change in unrealized losses on derivative instruments	2,144		(3,568)		37,911		(81,033)
Other comprehensive income (loss)	Other comprehensive income (loss)		10,327			(291,765)		Other comprehensive income (loss)	13,952		180,573		24,279		(111,192)
Comprehensive income (loss)	Comprehensive income (loss)		$	109,141		$	(322,716)	Comprehensive income (loss)	$	117,926	$	257,081	$	227,067	$	(65,635)

The accompanying notes are an integral part of these consolidated financial statements

BANKUNITED, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED

(In thousands)


		Three Months Ended March 31,				Six Months Ended June 30,
		2021		2020				2021		2020
Cash flows from operating activities:	Cash flows from operating activities:						Cash flows from operating activities:
Net income (loss)		$	98,814	$	(30,951)
Net income							Net income	$	202,788	$	45,557
Adjustments to reconcile net income (loss) to net cash provided by operating activities:	Adjustments to reconcile net income (loss) to net cash provided by operating activities:						Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Amortization and accretion, net	Amortization and accretion, net	(8,202)		(5,520)			Amortization and accretion, net	(15,124)		(11,590)
Provision for (recovery of) credit losses	Provision for (recovery of) credit losses	(27,989)		125,428			Provision for (recovery of) credit losses	(55,523)		150,842

Gain on sale of loans, net	Gain on sale of loans, net	(1,754)		(3,466)			Gain on sale of loans, net	(3,988)		(7,792)

(Gain) loss on investment securities, net		(2,365)		3,453
Gain on investment securities, net							Gain on investment securities, net	(6,520)		(3,383)
Equity based compensation	Equity based compensation	7,669		3,637			Equity based compensation	12,414		7,351
Depreciation and amortization	Depreciation and amortization	18,142		10,319			Depreciation and amortization	37,089		35,691
Deferred income taxes	Deferred income taxes	6,599		945			Deferred income taxes	1,218		(769)

Proceeds from sale of loans held for sale	Proceeds from sale of loans held for sale	203,155		191,783			Proceeds from sale of loans held for sale	455,996		369,807
Loans originated for sale, net of repayments	Loans originated for sale, net of repayments	0		(13,036)			Loans originated for sale, net of repayments	0		(17,681)
Other:	Other:						Other:
(Increase) decrease in other assets		24,498		(25,028)
Increase (decrease) in other liabilities		67,832		(194,044)
Increase in other assets							Increase in other assets	(132,384)		(23,101)
(Decrease) increase in other liabilities							(Decrease) increase in other liabilities	81,833		(224,093)
Net cash provided by operating activities	Net cash provided by operating activities	386,399		63,520			Net cash provided by operating activities	577,799		320,839

Cash flows from investing activities:	Cash flows from investing activities:						Cash flows from investing activities:

Purchase of investment securities	Purchase of investment securities	(920,302)		(945,793)			Purchase of investment securities	(3,145,279)		(2,263,847)
Proceeds from repayments and calls of investment securities	Proceeds from repayments and calls of investment securities	535,586		282,822			Proceeds from repayments and calls of investment securities	1,265,922		587,139
Proceeds from sale of investment securities	Proceeds from sale of investment securities	410,242		306,532			Proceeds from sale of investment securities	800,056		547,337
Purchase of non-marketable equity securities	Purchase of non-marketable equity securities	(1,199)		(79,688)			Purchase of non-marketable equity securities	(1,200)		(128,562)
Proceeds from redemption of non-marketable equity securities	Proceeds from redemption of non-marketable equity securities	19,355		51,638			Proceeds from redemption of non-marketable equity securities	32,106		149,175
Purchases of loans	Purchases of loans	(963,441)		(502,628)			Purchases of loans	(2,271,081)		(1,085,437)
Loan originations and repayments, net	Loan originations and repayments, net	1,164,935		309,963			Loan originations and repayments, net	2,638,153		68,012
Proceeds from sale of loans, net	Proceeds from sale of loans, net	114,742		9,332			Proceeds from sale of loans, net	183,263		11,604

Acquisition of operating lease equipment	Acquisition of operating lease equipment	(38,875)		0			Acquisition of operating lease equipment	(38,875)		(19,118)
Other investing activities	Other investing activities	(1,771)		(11,641)			Other investing activities	(5,183)		(10,663)
Net cash used in (provided by) investing activities		319,272		(579,463)
Net cash used in investing activities							Net cash used in investing activities	(542,118)		(2,144,360)

The accompanying notes are an integral part of these consolidated financial statements

BANKUNITED, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(In thousands)


		Three Months Ended March 31,				Six Months Ended June 30,
		2021		2020				2021		2020
Cash flows from financing activities:	Cash flows from financing activities:						Cash flows from financing activities:
Net increase in deposits	Net increase in deposits	236,266		606,180			Net increase in deposits	1,113,453		1,675,833
Net decrease in federal funds purchased	Net decrease in federal funds purchased	(180,000)		(100,000)			Net decrease in federal funds purchased	(180,000)		0
Additions to FHLB borrowings		920,000		1,746,000
Repayments of FHLB borrowings		(1,020,000)		(1,086,000)

Additions to FHLB and PPPLF borrowings							Additions to FHLB and PPPLF borrowings	1,106,000		3,762,336
Repayments of FHLB and PPPLF borrowings							Repayments of FHLB and PPPLF borrowings	(1,545,999)		(3,596,310)
Proceeds from issuance of notes, net							Proceeds from issuance of notes, net	0		293,858
Dividends paid	Dividends paid	(22,309)		(20,775)			Dividends paid	(43,714)		(42,702)

Repurchase of common stock	Repurchase of common stock	(7,263)		(100,972)			Repurchase of common stock	(7,263)		(100,972)
Other financing activities	Other financing activities	19,715		23,535			Other financing activities	19,474		19,036
Net cash provided by (used in) financing activities		(53,591)		1,067,968
Net cash provided by financing activities							Net cash provided by financing activities	461,951		2,011,079
Net increase in cash and cash equivalents	Net increase in cash and cash equivalents	652,080		552,025			Net increase in cash and cash equivalents	497,632		187,558
Cash and cash equivalents, beginning of period	Cash and cash equivalents, beginning of period	397,716		214,673			Cash and cash equivalents, beginning of period	397,716		214,673
Cash and cash equivalents, end of period	Cash and cash equivalents, end of period	$	1,049,796	$	766,698		Cash and cash equivalents, end of period	$	895,348	$	402,231

Supplemental disclosure of cash flow information:	Supplemental disclosure of cash flow information:						Supplemental disclosure of cash flow information:
Interest paid	Interest paid	$	41,379	$	111,191		Interest paid	$	94,782	$	209,233
Income taxes paid, net	Income taxes paid, net	$	39,459	$	4,891		Income taxes paid, net	$	236,491	$	4,883

Supplemental schedule of non-cash investing and financing activities:	Supplemental schedule of non-cash investing and financing activities:						Supplemental schedule of non-cash investing and financing activities:
Unsettled sale of loans							Unsettled sale of loans	$	0	$	11,058

Transfers from loans to other real estate owned and other repossessed assets		$	0	$	4,096
Transfers from loans to loans held for sale	Transfers from loans to loans held for sale	$	305,028	$	164,293		Transfers from loans to loans held for sale	$	611,568	$	329,308

Dividends declared, not paid	Dividends declared, not paid	$	21,405	$	21,927		Dividends declared, not paid	$	21,400	$	21,909
Unsettled investment securities trades, net							Unsettled investment securities trades, net	$	0	$	174,788

The accompanying notes are an integral part of these consolidated financial statements

BANKUNITED, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - UNAUDITED

(In thousands, except share data)


		Common Shares Outstanding	Common Stock		Paid-in Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Total Stockholders’ Equity			Common Shares Outstanding	Common Stock		Paid-in Capital		Retained Earnings		Accumulated Other Comprehensive Loss		Total Stockholders’ Equity

Balance at December 31, 2020		93,067,500	$	931	$	1,017,518	$	2,013,715	$	(49,152)	$	2,983,012
Balance at March 31, 2021													Balance at March 31, 2021	93,263,632	$	933	$	1,008,603	$	2,091,124	$	(38,825)	$	3,061,835
Comprehensive income	Comprehensive income	—	—		—		98,814		10,327		109,141		Comprehensive income	—	—		—		103,974		13,952		117,926
Dividends ($0.23 per common share)	Dividends ($0.23 per common share)	—	—		—		(21,405)		—		(21,405)		Dividends ($0.23 per common share)	—	—		—		(21,400)		—		(21,400)
Equity based compensation	Equity based compensation	539,711	5		4,007		—		—		4,012		Equity based compensation	19,469	0		3,211		—		—		3,211
Forfeiture of unvested shares and shares surrendered for tax withholding obligations	Forfeiture of unvested shares and shares surrendered for tax withholding obligations	(140,084)	(1)		(5,686)		—		—		(5,687)		Forfeiture of unvested shares and shares surrendered for tax withholding obligations	(44,548)	(1)		(28)		—		—		(29)
Exercise of stock options		1,569	—		25		—		—		25
Repurchase of common stock		(205,064)	(2)		(7,261)		—		—		(7,263)
Balance at March 31, 2021		93,263,632	$	933	$	1,008,603	$	2,091,124	$	(38,825)	$	3,061,835

Balance at December 31, 2019		95,128,231	$	951	$	1,083,920	$	1,927,735	$	(31,827)	$	2,980,779
Impact of adoption of ASU 2016-13		—	—		—		(23,817)		—		(23,817)
Balance at January 1, 2020		95,128,231	951		1,083,920		1,903,918		(31,827)		2,956,962
Comprehensive loss		—	—		—		(30,951)		(291,765)		(322,716)

Balance at June 30, 2021													Balance at June 30, 2021	93,238,553	$	932	$	1,011,786	$	2,173,698	$	(24,873)	$	3,161,543

Balance at March 31, 2020													Balance at March 31, 2020	92,406,294	$	924	$	987,757	$	1,851,040	$	(323,592)	$	2,516,129
Comprehensive income													Comprehensive income	—	—		—		76,508		180,573		257,081
Dividends ($0.23 per common share)	Dividends ($0.23 per common share)	—	—		—		(21,927)		—		(21,927)		Dividends ($0.23 per common share)	—	—		—		(21,909)		—		(21,909)
Equity based compensation	Equity based compensation	687,008	7		7,666		—		—		7,673		Equity based compensation	56,688	1		3,762		—		—		3,763
Forfeiture of unvested shares and shares surrendered for tax withholding obligations	Forfeiture of unvested shares and shares surrendered for tax withholding obligations	(143,368)	(2)		(4,418)		—		—		(4,420)		Forfeiture of unvested shares and shares surrendered for tax withholding obligations	(42,704)	(1)		(10)		—		—		(11)
Exercise of stock options		60,000	1		1,528		—		—		1,529
Repurchase of common stock		(3,325,577)	(33)		(100,939)		—		—		(100,972)
Balance at March 31, 2020		92,406,294	$	924	$	987,757	$	1,851,040	$	(323,592)	$	2,516,129

Balance at June 30, 2020													Balance at June 30, 2020	92,420,278	$	924	$	991,509	$	1,905,639	$	(143,019)	$	2,755,053


	Common Shares Outstanding	Common Stock		Paid-in Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Total Stockholders’ Equity
















Balance at December 31, 2020	93,067,500	$	931	$	1,017,518	$	2,013,715	$	(49,152)	$	2,983,012
Comprehensive income	—	—		—		202,788		24,279		227,067
Dividends ($0.46 per common share)	—	—		—		(42,805)		—		(42,805)
Equity based compensation	559,180	5		7,218		—		—		7,223
Forfeiture of unvested shares and shares surrendered for tax withholding obligations	(184,632)	(2)		(5,714)		—		—		(5,716)
Exercise of stock options	1,569	—		25		—		—		25
Repurchase of common stock	(205,064)	(2)		(7,261)		—		—		(7,263)
Balance at June 30, 2021	93,238,553	$	932	$	1,011,786	$	2,173,698	$	(24,873)	$	3,161,543

Balance at December 31, 2019	95,128,231	$	951	$	1,083,920	$	1,927,735	$	(31,827)	$	2,980,779
Impact of adoption of ASU 2016-13	—	—		—		(23,817)		—		(23,817)
Balance at January 1, 2020	95,128,231	951		1,083,920		1,903,918		(31,827)		2,956,962
Comprehensive loss	—	—		—		45,557		(111,192)		(65,635)
Dividends ($0.46 per common share)	—	—		—		(43,836)		—		(43,836)
Equity based compensation	743,696	8		11,428		—		—		11,436
Forfeiture of unvested shares and shares surrendered for tax withholding obligations	(186,072)	(3)		(4,428)		—		—		(4,431)
Exercise of stock options	60,000	1		1,528		—		—		1,529
Repurchase of common stock	(3,325,577)	(33)		(100,939)		—		—		(100,972)
Balance at June 30, 2020	92,420,278	$	924	$	991,509	$	1,905,639	$	(143,019)	$	2,755,053

The accompanying notes are an integral part of these consolidated financial statements

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

~~March 31,~~June 30, 2021

Note 1 Basis of Presentation and Summary of Significant Accounting Policies

BankUnited, Inc. is a national bank holding company with one wholly-owned subsidiary, BankUnited, collectively, the Company. BankUnited, a national banking association headquartered in Miami Lakes, Florida, provides a full range of banking and related services to individual and corporate customers through 6965 banking centers located in 1413 Florida counties and 4 banking centers located in the New York metropolitan area at ~~March 31,~~June 30, 2021. The Bank also offers certain commercial lending and deposit products through national platforms.

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X of the SEC. Accordingly, these do not include all of the information and footnotes required for a fair presentation of financial position, results of operations and cash flows in conformity with GAAP and should be read in conjunction with the Company’s consolidated financial statements and the notes thereto appearing in BKU’s Annual Report on Form 10-K for the year ended December 31, 2020 filed with the SEC. In the opinion of management, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation have been included. Operating results for the three and six months ended ~~March 31,~~June 30, 2021 are not necessarily indicative of the results that may be expected in future periods.

Accounting Estimates

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses and disclosures of contingent assets and liabilities. Actual results could differ significantly from these estimates.

The most significant estimate impacting the Company's consolidated financial statements is the ACL.

New Accounting Pronouncements Adopted During the ~~Three~~Six Months Ended ~~March 31,~~June 30, 2021

ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This ASU simplifies the accounting for income taxes by removing certain exceptions stipulated in ASC 740 and making some other targeted changes to the accounting for income taxes. The Company adopted this ASU on January 1, 2021 with no material impact on the Company’s consolidated financial position, results of operations, and cash flows.

ASU No. 2021-01, Reference Rate Reform (Topic 848). This ASU clarifies that certain optional expedients and exceptions provided for in ASU No. 2020-04 for applying GAAP to contract modifications and hedging relationships apply to derivatives that are affected by the discounting transition. The amendments in this ASU are elective and apply to all entities that have derivative instruments that use an interest rate for margining, discounting, or contract price alignment that is modified as a result of reference rate reform. The Company elected to adopt this ASU on a retrospective basis. The impact of adoption of this ASU on the Company's consolidated financial position, results of operations, and cash flows was not material.

Accounting Pronouncements Not Yet Adopted

ASU No. 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40). This ASU simplifies the accounting for convertible debt and convertible preferred stock by reducing the number of accounting models for these instruments, resulting in fewer embedded conversion features being separately recognized from the host contract. Additionally, this ASU revises the criteria for determining whether contracts in an entity's own equity meet the scope exception from derivative accounting, which will change the population of contracts that are recognized as assets or liabilities. The amendments in this ASU also revise certain aspects of the guidance on calculating earnings per share with respect to convertible instruments and instruments that may be settled in the entity's own shares. This ASU is effective for the Company for interim and annual periods in fiscal years beginning after December 15, 2021. The Company has not finalized its evaluation of the impact of adoption on its consolidated financial position, results of operations, and cash flows, but the impact is not currently expected to be material.

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

~~March 31,~~June 30, 2021

Note 2 Earnings Per Common Share

The computation of basic and diluted earnings per common share is presented below for the periods indicated (in thousands, except share and per share data):


		Three Months Ended March 31,			Three Months Ended June 30,				Six Months Ended June 30,
c	c		2021			2020		c	2021		2020		2021		2020
Basic earnings per common share:	Basic earnings per common share:							Basic earnings per common share:
Numerator:	Numerator:							Numerator:
Net income (loss)			$	98,814		$	(30,951)
Net income								Net income	$	103,974	$	76,508	$	202,788	$	45,557
Distributed and undistributed earnings allocated to participating securities	Distributed and undistributed earnings allocated to participating securities		(1,252)			0		Distributed and undistributed earnings allocated to participating securities	(1,338)		(3,353)		(2,589)		(1,939)
Income (loss) allocated to common stockholders for basic earnings per common share			$	97,562		$	(30,951)
Income allocated to common stockholders for basic earnings per common share								Income allocated to common stockholders for basic earnings per common share	$	102,636	$	73,155	$	200,199	$	43,618
Denominator:	Denominator:							Denominator:
Weighted average common shares outstanding	Weighted average common shares outstanding		93,075,702			93,944,529		Weighted average common shares outstanding	93,245,282		92,409,949		93,160,962		93,177,243
Less average unvested stock awards	Less average unvested stock awards		(1,205,529)			(1,101,370)		Less average unvested stock awards	(1,241,381)		(1,207,798)		(1,223,555)		(1,154,589)
Weighted average shares for basic earnings (loss) per common share			91,870,173			92,843,159
Basic earnings (loss) per common share			$	1.06		$	(0.33)
Diluted earnings (loss) per common share:
Weighted average shares for basic earnings per common share								Weighted average shares for basic earnings per common share	92,003,901		91,202,151		91,937,407		92,022,654
Basic earnings per common share								Basic earnings per common share	$	1.12	$	0.80	$	2.18	$	0.47
Diluted earnings per common share:								Diluted earnings per common share:
Numerator:	Numerator:							Numerator:
Income (loss) allocated to common stockholders for basic earnings per common share			$	97,562		$	(30,951)
Income allocated to common stockholders for basic earnings per common share								Income allocated to common stockholders for basic earnings per common share	$	102,636	$	73,155	$	200,199	$	43,618
Adjustment for earnings reallocated from participating securities	Adjustment for earnings reallocated from participating securities		1			0		Adjustment for earnings reallocated from participating securities	2		0		3		0
Income (loss) used in calculating diluted earnings per common share			$	97,563		$	(30,951)
Income used in calculating diluted earnings per common share								Income used in calculating diluted earnings per common share	$	102,638	$	73,155	$	200,202	$	43,618
Denominator:	Denominator:							Denominator:
Weighted average shares for basic earnings (loss) per common share			91,870,173			92,843,159
Weighted average shares for basic earnings per common share								Weighted average shares for basic earnings per common share	92,003,901		91,202,151		91,937,407		92,022,654
Dilutive effect of stock options and certain shared-based awards	Dilutive effect of stock options and certain shared-based awards		93,540			0		Dilutive effect of stock options and certain shared-based awards	181,061		705		137,542		126,858
Weighted average shares for diluted earnings per common share	Weighted average shares for diluted earnings per common share		91,963,713			92,843,159		Weighted average shares for diluted earnings per common share	92,184,962		91,202,856		92,074,949		92,149,512
Diluted earnings (loss) per common share			$	1.06		$	(0.33)
Diluted earnings per common share								Diluted earnings per common share	$	1.11	$	0.80	$	2.17	$	0.47

Potentially dilutive unvested shares and share units totaling ~~1,283,294~~1,212,062 and ~~1,768,769~~1,743,403 were outstanding at ~~March 31,~~June 30, 2021 and 2020, respectively, but excluded from the calculation of diluted earnings ~~(loss)~~ per common share because their inclusion would have been anti-dilutive.

Participating securities for the three and six months ended June 30, 2020 include 3,023,314 dividend equivalent rights that were issued in conjunction with the IPO of the Company's common stock. These dividend equivalent rights expired in February 2021 and, while outstanding, participated in dividends on a one-for-one basis.

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

~~March 31,~~June 30, 2021

Note 3 Investment Securities

Investment securities include investment securities available for sale, marketable equity securities, and investment securities held to maturity. The investment securities portfolio consisted of the following at the dates indicated (in thousands):


		March 31, 2021									June 30, 2021
		Amortized Cost		Gross Unrealized				Carrying Value (1)			Amortized Cost		Gross Unrealized				Carrying Value (1)
				Gains		Losses							Gains		Losses
Investment securities available for sale:	Investment securities available for sale:									Investment securities available for sale:
U.S. Treasury securities	U.S. Treasury securities	$	119,062	$	617	$	(4,566)	$	115,113	U.S. Treasury securities	$	158,977	$	469	$	(2,809)	$	156,637
U.S. Government agency and sponsored enterprise residential MBS	U.S. Government agency and sponsored enterprise residential MBS	2,142,807		23,882		(5,168)		2,161,521		U.S. Government agency and sponsored enterprise residential MBS	2,197,562		22,257		(4,379)		2,215,440
U.S. Government agency and sponsored enterprise commercial MBS	U.S. Government agency and sponsored enterprise commercial MBS	656,629		5,969		(9,770)		652,828		U.S. Government agency and sponsored enterprise commercial MBS	831,726		8,564		(4,702)		835,588

Private label residential MBS and CMOs	Private label residential MBS and CMOs	1,153,561		9,239		(1,832)		1,160,968		Private label residential MBS and CMOs	2,104,579		9,475		(2,327)		2,111,727
Private label commercial MBS	Private label commercial MBS	2,639,383		18,785		(11,118)		2,647,050		Private label commercial MBS	2,579,963		18,530		(4,469)		2,594,024
Single family rental real estate-backed securities	Single family rental real estate-backed securities	636,322		11,766		(665)		647,423		Single family rental real estate-backed securities	608,269		9,961		(785)		617,445
Collateralized loan obligations	Collateralized loan obligations	1,104,027		352		(7,122)		1,097,257		Collateralized loan obligations	986,214		269		(4,216)		982,267
Non-mortgage asset-backed securities	Non-mortgage asset-backed securities	189,038		3,761		0		192,799		Non-mortgage asset-backed securities	172,791		3,715		0		176,506
State and municipal obligations	State and municipal obligations	212,110		18,562		0		230,672		State and municipal obligations	209,791		18,834		0		228,625
SBA securities	SBA securities	227,743		2,274		(3,480)		226,537		SBA securities	216,682		2,244		(3,292)		215,634

		9,080,682		$	95,207	$	(43,721)	9,132,168			10,066,554		$	94,318	$	(26,979)	10,133,893
Investment securities held to maturity	Investment securities held to maturity	10,000						10,000		Investment securities held to maturity	10,000						10,000
		$	9,090,682					9,142,168			$	10,076,554					10,143,893
Marketable equity securities	Marketable equity securities							102,616		Marketable equity securities							88,142
								$	9,244,784								$	10,232,035

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

~~March 31,~~June 30, 2021



	December 31, 2020
	Amortized Cost		Gross Unrealized				Carrying Value (1)
			Gains		Losses
Investment securities available for sale:
U.S. Treasury securities	$	79,919	$	1,307	$	(375)	$	80,851
U.S. Government agency and sponsored enterprise residential MBS	2,389,450		19,148		(3,028)		2,405,570
U.S. Government agency and sponsored enterprise commercial MBS	531,724		9,297		(1,667)		539,354

Private label residential MBS and CMOs	982,890		16,274		(561)		998,603
Private label commercial MBS(2)	2,514,271		24,931		(12,848)		2,526,354
Single family rental real estate-backed securities	636,069		14,877		(58)		650,888
Collateralized loan obligations	1,148,724		285		(8,735)		1,140,274
Non-mortgage asset-backed securities	246,597		6,898		(234)		253,261
State and municipal obligations	213,743		21,966		0		235,709
SBA securities	233,387		2,093		(3,935)		231,545
	8,976,774		$	117,076	$	(31,441)	9,062,409
Investment securities held to maturity	10,000						10,000
	$	8,986,774					9,072,409
Marketable equity securities							104,274
							$	9,176,683

(1)At fair value except for securities held to maturity.

(2)Amortized cost is net of ACL totaling $0.4 million at December 31, 2020.

Investment securities held to maturity at ~~March 31,~~June 30, 2021 and December 31, 2020 consisted of 1 State of Israel bond maturing in 2024. ~~At March 31,~~Accrued interest receivable on investments totaled $17 million at both June 30, 2021 and December 31, 2020, ~~accrued interest receivable on investments totaled $15 million and $17 million, respectively,~~ and is included in other assets in the accompanying consolidated balance sheets.

At ~~March 31,~~June 30, 2021, contractual maturities of investment securities available for sale, adjusted for anticipated prepayments when applicable, were as follows (in thousands):


		Amortized Cost		Fair Value			Amortized Cost		Fair Value
Due in one year or less	Due in one year or less	$	1,009,033	$	1,012,050	Due in one year or less	$	1,463,157	$	1,468,146
Due after one year through five years	Due after one year through five years	5,576,390		5,618,974		Due after one year through five years	6,199,918		6,245,085
Due after five years through ten years	Due after five years through ten years	1,893,637		1,896,667		Due after five years through ten years	1,971,729		1,984,142
Due after ten years	Due after ten years	601,622		604,477		Due after ten years	431,750		436,520
		$	9,080,682	$	9,132,168		$	10,066,554	$	10,133,893

The carrying value of securities pledged as collateral for FHLB advances, public deposits, interest rate swaps and to secure borrowing capacity at the FRB totaled ~~$3.8 billion and~~ $4.1 billion at ~~March 31,~~both June 30, 2021 and December 31, ~~2020, respectively.~~2020.

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

~~March 31,~~June 30, 2021

The following table provides information about gains and losses on investment securities for the periods indicated (in thousands):


		Three Months Ended March 31,			Three Months Ended June 30,				Six Months Ended June 30,
			2021			2020			2021		2020		2021		2020
Proceeds from sale of investment securities AFS	Proceeds from sale of investment securities AFS		$	410,242		$	306,532	Proceeds from sale of investment securities AFS	$	389,814	$	240,805	$	800,056	$	547,337

Gross realized gains on investment securities AFS	Gross realized gains on investment securities AFS		$	3,992		$	1,532	Gross realized gains on investment securities AFS	$	2,870	$	5,723	$	6,862	$	7,255

Gross realized losses on investment securities AFS	Gross realized losses on investment securities AFS		(25)			(2)		Gross realized losses on investment securities AFS	(29)		0		(54)		(2)

Net realized gain	Net realized gain		3,967			1,530		Net realized gain	2,841		5,723		6,808		7,253

Net unrealized losses on marketable equity securities recognized in earnings			(1,602)			(4,983)
Net unrealized gains (losses) on marketable equity securities recognized in earnings								Net unrealized gains (losses) on marketable equity securities recognized in earnings	1,314		1,113		(288)		(3,870)

Gain (loss) on investment securities, net			$	2,365		$	(3,453)
Gain on investment securities, net								Gain on investment securities, net	$	4,155	$	6,836	$	6,520	$	3,383

The following tables present the aggregate fair value and the aggregate amount by which amortized cost exceeded fair value for investment securities available for sale in unrealized loss positions aggregated by investment category and length of time that individual securities had been in continuous unrealized loss positions at the dates indicated (in thousands):


		March 31, 2021													June 30, 2021

		Less than 12 Months				12 Months or Greater				Total					Less than 12 Months				12 Months or Greater				Total
		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses			Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
U.S. Treasury securities	U.S. Treasury securities	$	69,412	$	(4,566)	$	0	$	0	$	69,412	$	(4,566)	U.S. Treasury securities	$	121,096	$	(2,809)	$	0	$	0	$	121,096	$	(2,809)
U.S. Government agency and sponsored enterprise residential MBS	U.S. Government agency and sponsored enterprise residential MBS	198,887		(1,452)		378,588		(3,716)		577,475		(5,168)		U.S. Government agency and sponsored enterprise residential MBS	287,258		(1,161)		367,303		(3,218)		654,561		(4,379)
U.S. Government agency and sponsored enterprise commercial MBS	U.S. Government agency and sponsored enterprise commercial MBS	157,330		(9,423)		84,164		(347)		241,494		(9,770)		U.S. Government agency and sponsored enterprise commercial MBS	234,214		(4,369)		84,177		(333)		318,391		(4,702)

Private label residential MBS and CMOs	Private label residential MBS and CMOs	544,804		(1,832)		0		0		544,804		(1,832)		Private label residential MBS and CMOs	597,907		(2,327)		0		0		597,907		(2,327)
Private label commercial MBS	Private label commercial MBS	592,128		(8,576)		352,125		(2,542)		944,253		(11,118)		Private label commercial MBS	400,800		(3,019)		278,005		(1,450)		678,805		(4,469)
Single family rental real estate-backed securities	Single family rental real estate-backed securities	115,200		(665)		0		0		115,200		(665)		Single family rental real estate-backed securities	122,180		(785)		0		0		122,180		(785)
Collateralized loan obligations	Collateralized loan obligations	0		0		849,427		(7,122)		849,427		(7,122)		Collateralized loan obligations	0		0		565,872		(4,216)		565,872		(4,216)

SBA securities	SBA securities	0		0		128,610		(3,480)		128,610		(3,480)		SBA securities	0		0		120,630		(3,292)		120,630		(3,292)

		$	1,677,761	$	(26,514)	$	1,792,914	$	(17,207)	$	3,470,675	$	(43,721)		$	1,763,455	$	(14,470)	$	1,415,987	$	(12,509)	$	3,179,442	$	(26,979)

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

~~March 31,~~June 30, 2021


	December 31, 2020

	Less than 12 Months				12 Months or Greater				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
U.S. Treasury securities	$	24,369	$	(375)	$	0	$	0	$	24,369	$	(375)
U.S. Government agency and sponsored enterprise residential MBS	220,179		(320)		370,727		(2,708)		590,906		(3,028)
U.S. Government agency and sponsored enterprise commercial MBS	152,233		(1,412)		44,255		(255)		196,488		(1,667)

Private label residential MBS and CMOs	141,407		(561)		0		0		141,407		(561)
Private label commercial MBS	1,268,381		(12,771)		37,783		(77)		1,306,164		(12,848)
Single family rental real estate-backed securities	28,758		(58)		0		0		28,758		(58)
Collateralized loan obligations	304,051		(1,171)		588,463		(7,564)		892,514		(8,735)
Non-mortgage asset-backed securities	0		0		12,327		(234)		12,327		(234)

SBA securities	26,240		(298)		104,598		(3,637)		130,838		(3,935)

	$	2,165,618	$	(16,966)	$	1,158,153	$	(14,475)	$	3,323,771	$	(31,441)

The Company monitors its investment securities available for sale for credit loss impairment on an individual security basis. No securities were determined to be credit loss impaired during the three and six months ended ~~March 31,~~June 30, 2021 and 2020. At ~~March 31,~~June 30, 2021, the Company did not have an intent to sell securities that were in significant unrealized loss positions and it was not more likely than not that the Company would be required to sell these securities before recovery of the amortized cost basis, which may be at maturity. In making this determination, the Company considered its current and projected liquidity position, its investment policy as to permissible holdings and concentration limits, regulatory requirements and other relevant factors.

At ~~March 31,~~June 30, 2021, ~~165~~158 securities available for sale were in unrealized loss positions. The unrealized losses are primarily attributable to changes in interest rates and, in some cases, volatility in the financial markets since their purchase. The amount of impairment related to 51 of these securities was considered insignificant both individually and in the aggregate, totaling approximately ~~$0.5~~$0.4 million and no further analysis with respect to these securities was considered necessary.

~~The basis for concluding that AFS securities were not credit loss impaired and no ACL was considered necessary at March 31, 2021 is further discussed below.~~

For U.S. Government, ~~Agency and Government Sponsored Enterprise Securities~~

~~At March 31, 2021, 4~~ U.S. ~~treasury, NaN U.S. Government~~government agency and U.S. government sponsored enterprise ~~residential MBS, 11 U.S. Government agency and sponsored enterprise commercial MBS and 11 SBA~~ securities, ~~were in unrealized loss positions. The~~the timely payment of principal and interest ~~on these securities~~ is explicitly or implicitly guaranteed by the U.S. Government. As such, there is an assumption of zero credit loss and the Company expects to recover the entire amortized cost basis of these securities.

~~Private Label Securities:~~

~~None of~~ For all other AFS securities in a significant unrealized loss position, the ~~impaired private label securities had missed principal or interest payments or had been downgraded by a NRSRO at March 31, 2021. The~~ Company performed an analysis ~~comparing~~by first determining the present value of cash flows expected to be collected, ~~to the amortized cost basis of impaired securities. This analysis was~~ based on ~~a scenario that we believe to be generally~~stressed economic scenarios more severe than our reasonable and supportable economic forecast. The present value was then compared to the amortized cost basis to identify possible impairment. The economic forecast ~~at March 31, 2021, and incorporated~~scenario used for evaluation of impaired securities incorporates assumptions about voluntary prepayment rates, collateral defaults, delinquencies, severity, recovery lag and other relevant ~~factors as described further below. Our analysis also considered the structural characteristics of each security and the level of credit enhancement provided by that structure.~~factors.

~~Table of Contents~~

~~BANKUNITED, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED~~

~~March 31, 2021~~

~~Private label residential MBS and CMOs~~

At March 31, 2021, 8 private label residential MBS and CMOs were in unrealized loss positions. Our analysis of cash flows expected to be collected on these securities incorporated assumptions about collateral default rates, voluntary prepayment rates, loss severity, delinquencies and recovery lag. In developing those assumptions, we took into account collateral quality measures such as FICO, LTV, documentation, loan type, property type, agency availability criteria and performing status. We also regularly monitor sector data including home price appreciation, forbearance, delinquency and prepay trends as well as other economic data which would indicate further stress in the sector. Our March 31, 2021 analysis projected weighted average collateral losses for impaired securities in this category of 2% compared to weighted average credit support of 13%. As of March 31, 2021, all of the impaired securities in this category were externally rated AAA.

~~Private label commercial MBS~~

At March 31, 2021, NaN private label commercial MBS were in unrealized loss positions. Our analysis of cash flows expected to be collected on these securities incorporated assumptions about collateral default rates, voluntary prepayment rates, loss severity, delinquencies and recovery lag. In developing those assumptions, we took into account collateral quality and type, loan size, loan purpose and other qualitative factors. We also regularly monitor collateral watch lists, bankruptcy data, special servicing trends, delinquency and other economic data which would indicate further stress in the sector. Unrealized losses in this sector were primarily attributable to changes in benchmark interest rates.

Our March 31, 2021 analysis projected weighted average collateral losses for impaired securities in this category of 11% compared to weighted average credit support of 38%. As of March 31, 2021, 82% of impaired securities in this category, based on carrying value, were externally rated AAA, 11% were rated AA and 7% were rated A.

~~Single family rental real estate-backed securities~~

At March 31, 2021, 3 single family rental real estate-backed securities were in unrealized loss positions. Our analysis of cash flows expected to be collected on these securities incorporated assumptions about collateral default rates, loss severity, delinquencies and recovery lag. We regularly monitor sector data including home prices appreciation, forbearance, delinquency and prepay trends as well as other economic data which would indicate further stress in the sector. Our March 31, 2021 analysis projected weighted average collateral losses for this category of 19% compared to weighted average credit support of 45%. As of March 31, 2021, all of the impaired securities in this category were externally rated AAA.

~~Collateralized loan obligations~~

At March 31, 2021, NaN collateralized loan obligations were in unrealized loss positions primarily due to widening spreads since the date of purchase. Unrealized losses in this portfolio sector are now lower than their pre-COVID levels in the aggregate. Our analysis of cash flows expected to be collected on these securities incorporated assumptions about collateral default rates, loss severity, and delinquencies, calibrated to take into account idiosyncratic risks associated with the underlying collateral. In developing those assumptions, we took into account each sector’s performance pre, during and post the 2008 financial crisis. We regularly engage with bond managers to monitor trends in underlying collateral including potential downgrades and subsequent cash flow diversions, liquidity, ratings migration, and any other relevant developments. Our March 31, 2021 analysis projected weighted average collateral losses for impaired securities in this category of 22% compared to weighted average credit support of 43%. As of March 31, 2021, 79% of the impaired securities in this category, based on carrying value, were externally rated AAA, 16% were rated AA and 5% were rated A.

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

~~March 31,~~June 30, 2021

Note 4 Loans and Allowance for Credit Losses

Loans consisted of the following at the dates indicated (dollars in thousands):


		March 31, 2021				December 31, 2020					June 30, 2021				December 31, 2020

		Total		Percent of Total		Total		Percent of Total			Total		Percent of Total		Total		Percent of Total
Residential and other consumer:	Residential and other consumer:									Residential and other consumer:
1-4 single family residential	1-4 single family residential	$	4,817,116	20.6	%	$	4,922,836	20.6	%	1-4 single family residential	$	5,206,766	22.8	%	$	4,922,836	20.6	%
Government insured residential	Government insured residential	1,759,289		7.5	%	1,419,074		5.9	%	Government insured residential	1,863,723		8.1	%	1,419,074		5.9	%
Other consumer loans	Other consumer loans	6,042		0	%	6,312		0.1	%	Other consumer loans	5,785		0	%	6,312		0.1	%
		6,582,447		28.1	%	6,348,222		26.6	%		7,076,274		30.9	%	6,348,222		26.6	%
Commercial:	Commercial:									Commercial:
Multi-family	Multi-family	1,507,462		6.5	%	1,639,201		6.9	%	Multi-family	1,256,711		5.5	%	1,639,201		6.9	%
Non-owner occupied commercial real estate	Non-owner occupied commercial real estate	4,871,110		20.9	%	4,963,273		20.8	%	Non-owner occupied commercial real estate	4,724,183		20.7	%	4,963,273		20.8	%
Construction and land	Construction and land	287,821		1.2	%	293,307		1.2	%	Construction and land	218,634		1.0	%	293,307		1.2	%
Owner occupied commercial real estate	Owner occupied commercial real estate	1,932,153		8.3	%	2,000,770		8.4	%	Owner occupied commercial real estate	1,960,900		8.6	%	2,000,770		8.4	%
Commercial and industrial	Commercial and industrial	4,048,473		17.3	%	4,447,383		18.6	%	Commercial and industrial	4,205,795		18.4	%	4,447,383		18.6	%
PPP	PPP	911,951		3.9	%	781,811		3.3	%	PPP	491,960		2.1	%	781,811		3.3	%
Pinnacle	Pinnacle	1,088,685		4.7	%	1,107,386		4.6	%	Pinnacle	1,046,537		4.6	%	1,107,386		4.6	%
Bridge - franchise finance	Bridge - franchise finance	524,617		2.2	%	549,733		2.3	%	Bridge - franchise finance	463,874		2.0	%	549,733		2.3	%
Bridge - equipment finance	Bridge - equipment finance	460,391		2.0	%	475,548		2.0	%	Bridge - equipment finance	421,939		1.8	%	475,548		2.0	%
Mortgage warehouse lending	Mortgage warehouse lending	1,145,957		4.9	%	1,259,408		5.3	%	Mortgage warehouse lending	1,018,267		4.4	%	1,259,408		5.3	%
		16,778,620		71.9	%	17,517,820		73.4	%		15,808,800		69.1	%	17,517,820		73.4	%
Total loans	Total loans	23,361,067		100.0	%	23,866,042		100.0	%	Total loans	22,885,074		100.0	%	23,866,042		100.0	%
Allowance for credit losses	Allowance for credit losses	(220,934)				(257,323)				Allowance for credit losses	(175,642)				(257,323)
Loans, net	Loans, net	$	23,140,133			$	23,608,719			Loans, net	$	22,709,432			$	23,608,719

Premiums, discounts and deferred fees and costs, excluding the non-credit related discount on PCD loans, totaled ~~$35~~$46 million and $39 million at ~~March 31,~~June 30, 2021 and December 31, 2020, respectively. The amortized cost basis of residential PCD loans ~~was $110 million~~ and the related amount of non-credit discount was ~~$106~~$100 million and $95 million, respectively at ~~March~~June 30, 2021 and $118 million and $115 million, respectively at December 31, ~~2021.~~2020. The ACL related to PCD residential loans was ~~$2.2~~$1.2 million and $2.8 million at ~~March 31,~~June 30, 2021 and December 31, 2020, respectively.

Included in the table above are direct or sales type finance leases totaling $665 million and $670 million at ~~March 31,~~June 30, 2021 and December 31, 2020, respectively. The amount of income recognized from direct or sales type finance leases for the three and six months ended ~~March 31,~~June 30, 2021 and 2020 totaled ~~$5.4~~$4.5 million, $9.9 million, $5.3 million and ~~$5.5~~$10.7 million, respectively and is recorded as interest income on loans in the consolidated statements of income.

During the three and six months ended ~~March 31,~~June 30, 2021 and 2020, the Company purchased 1-4 single family residential loans totaling ~~$963~~$1.3 billion, $2.3 billion, $582 million and ~~$503 million,~~$1.1 billion, respectively. Purchases for the three and six months ended ~~March 31,~~June 30, 2021 and 2020 included $578 million, $973 million, $243 million and ~~$286~~$529 million, respectively, of government insured residential loans.

At ~~March 31,~~June 30, 2021 and December 31, 2020, the Company had pledged loans with a carrying value of approximately ~~$9.4~~$9.5 billion and $9.6 billion, respectively, as security for FHLB advances and Federal Reserve discount window capacity.

At ~~March 31,~~June 30, 2021 and December 31, 2020, accrued interest receivable on loans, net of related ACL at December 31, 2020, totaled ~~$101~~$97 million and $99 million, respectively, and is included in other assets in the accompanying consolidated balance sheets. The amount of interest income reversed on non-accrual loans was not material for the three and six months ended ~~March 31,~~June 30, 2021 and 2020.

1413

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

~~March 31,~~June 30, 2021

Allowance for credit losses

The ACL was determined utilizing a 2-year reasonable and supportable forecast period based on a single economic scenario. Activity in the ACL is summarized below for the periods indicated (in thousands):

Three Months Ended March 31,
2021 2020
Residential and Other Consumer Commercial Total Residential and Other Consumer Commercial Total
Beginning balance, December 31 $ 18,719 $ 238,604 $ 257,323 $ 11,154 $ 97,517 $ 108,671
Impact of adoption of ASU 2016-13 0 0 0 8,098 19,207 27,305
Balance after adoption of ASU 2016-13 18,719 238,604 257,323 19,252 116,724 135,976
Provision (recovery) (2,864) (23,442) (26,306) (6,648) 128,513 121,865
Charge-offs (14) (11,978) (11,992) (31) (7,775) (7,806)
Recoveries 3 1,906 1,909 3 541 544
Ending balance, March 31 $ 15,844 $ 205,090 $ 220,934 $ 12,576 $ 238,003 $ 250,579


	Three Months Ended June 30,
	2021						2020
	Residential and Other Consumer		Commercial		Total		Residential and Other Consumer		Commercial		Total
Beginning balance	$	15,844	$	205,090	$	220,934	$	12,576	$	238,003	$	250,579

Provision (recovery)	(3,938)		(23,725)		(27,663)		(1,924)		33,508		31,584
Charge-offs	0		(18,402)		(18,402)		0		(19,178)		(19,178)
Recoveries	3		770		773		43		3,095		3,138
Ending balance	$	11,909	$	163,733	$	175,642	$	10,695	$	255,428	$	266,123


	Six Months Ended June 30,
	2021						2020
	Residential and Other Consumer		Commercial		Total			Residential and Other Consumer		Commercial		Total
Beginning balance	$	18,719	$	238,604	$	257,323		$	11,154	$	97,517	$	108,671
Impact of adoption of ASU 2016-13	0		0		0			8,098		19,207		27,305
Balance after adoption of ASU 2016-13	18,719		238,604		257,323			19,252		116,724		135,976
Provision (recovery)	(6,802)		(47,167)		(53,969)			(8,572)		162,021		153,449
Charge-offs	(14)		(30,380)		(30,394)			(31)		(26,953)		(26,984)
Recoveries	6		2,676		2,682			46		3,636		3,682
Ending balance	$	11,909	$	163,733	$	175,642		$	10,695	$	255,428	$	266,123

The decrease in the ACL from December 31, 2020 to ~~March 31,~~June 30, 2021 related primarily to the recovery of credit losses recorded during the ~~three~~six months ended ~~March 31,~~June 30, 2021. The most significant factor contributing to the recovery of provision was ~~driven largely by~~ an improving economic forecast. The increase in the ACL from January 1, 2020, the date of initial adoption of ASU 2016-13, to ~~March 31,~~June 30, 2020 was reflective of the impact of the COVID-19 pandemic on current economic conditions, the economic forecast and on individual borrowers and portfolio sub-segments.

The following table presents the components of the provision for credit losses for the periods indicated (in thousands):


		Three Months Ended March 31,					Three Months Ended June 30,				Six Months Ended June 30,
		2021		2020			2021		2020		2021		2020
Amount related to funded portion of loans	Amount related to funded portion of loans	$	(26,306)	$	121,865	Amount related to funded portion of loans	$	(27,663)	$	31,584	$	(53,969)	$	153,449
Amount related to off-balance sheet credit exposures	Amount related to off-balance sheet credit exposures	(1,048)		3,563		Amount related to off-balance sheet credit exposures	129		(6,170)		(919)		(2,607)
Amount related to accrued interest receivable	Amount related to accrued interest receivable	(271)		0		Amount related to accrued interest receivable	0		0		(271)		0
Amount related to AFS debt securities	Amount related to AFS debt securities	(364)		0		Amount related to AFS debt securities	0		0		(364)		0
Total provision for (recovery of) credit losses	Total provision for (recovery of) credit losses	$	(27,989)	$	125,428	Total provision for (recovery of) credit losses	$	(27,534)	$	25,414	$	(55,523)	$	150,842

Credit quality information

The credit quality of the loan portfolio has been and may continue to be impacted by the ~~continuing~~ COVID-19 crisis, its impact on the economy broadly and more specifically on the Company's individual borrowers. ~~Uncertainty~~While economic conditions continue to improve, some level of uncertainty continues to exist about the full extent of this impact and the trajectory of recovery. The ultimate impact may not be fully reflected in some of the credit quality indicators disclosed below. Delinquency statistics may not be fully reflective of the impact of the COVID-19 crisis due to deferral and modification programs offered to affected borrowers.

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

June 30, 2021

Credit quality of loans held for investment is continuously monitored by dedicated residential credit risk management and commercial portfolio management functions. The Company also has a workout and recovery department that monitors the credit quality of criticized and classified loans and an independent internal credit review function.

Credit quality indicators for residential loans

Management considers delinquency status to be the most meaningful indicator of the credit quality of residential and other consumer loans, other than government insured residential loans. Delinquency statistics are updated at least monthly. LTV and FICO scores are also important indicators of credit quality for 1-4 single family residential loans other than government insured loans. FICO scores are generally updated at least annually, and were most recently updated in the first quarter of 2021. LTVs are typically at origination since we do not routinely update residential appraisals. Substantially all of the government insured residential loans are government insured buyout loans, which the Company buys out of GNMA securitizations upon default. For these loans, traditional measures of credit quality are not particularly relevant considering the guaranteed nature of the loans

~~Table of Contents~~

~~BANKUNITED, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED~~

~~March 31, 2021~~

and the underlying business model. Factors that impact risk inherent in the residential portfolio segment include national and regional economic conditions such as levels of unemployment and wages, as well as residential property values.

1-4 Single Family Residential credit exposure, excluding government insured residential loans, based on delinquency status:


		March 31, 2021															June 30, 2021
		Amortized Cost By Origination Year															Amortized Cost By Origination Year
		2021		2020		2019		2018		2017		Prior		Total			2021		2020		2019		2018		2017		Prior		Total
Current	Current	$	219,576	$	1,202,652	$	551,812	$	330,672	$	514,051	$	1,917,624	$	4,736,387	Current	$	1,083,253	$	1,189,810	$	473,427	$	279,499	$	441,586	$	1,660,924	$	5,128,499
30 - 59 Days Past Due	30 - 59 Days Past Due	0		32,608		6,878		2,793		2,349		15,438		60,066		30 - 59 Days Past Due	15,148		7,150		9,631		3,635		3,848		6,086		45,498
60 - 89 Days Past Due	60 - 89 Days Past Due	0		0		0		1,172		0		3,259		4,431		60 - 89 Days Past Due	0		922		3,229		812		1,082		3,300		9,345
90 Days or More Past Due	90 Days or More Past Due	0		0		0		3,944		853		11,435		16,232		90 Days or More Past Due	0		0		1,702		5,144		851		15,727		23,424
		$	219,576	$	1,235,260	$	558,690	$	338,581	$	517,253	$	1,947,756	$	4,817,116		$	1,098,401	$	1,197,882	$	487,989	$	289,090	$	447,367	$	1,686,037	$	5,206,766


	December 31, 2020
	Amortized Cost By Origination Year
	2020		2019		2018		2017		2016		Prior		Total
Current	$	1,092,183	$	645,993	$	374,838	$	611,377	$	740,749	$	1,392,192	$	4,857,332
30 - 59 Days Past Due	17,826		5,741		2,564		927		2,913		18,880		48,851
60 - 89 Days Past Due	111		145		435		0		2,825		3,973		7,489
90 Days or More Past Due	0		807		1,762		53		1,027		5,515		9,164
	$	1,110,120	$	652,686	$	379,599	$	612,357	$	747,514	$	1,420,560	$	4,922,836

1-4 Single Family Residential credit exposure, excluding government insured residential loans, based on LTV:

March 31, 2021
Amortized Cost By Origination Year
LTV 2021 2020 2019 2018 2017 Prior Total
Less than 61% $ 89,627 $ 444,289 $ 121,469 $ 72,176 $ 149,738 $ 698,583 $ 1,575,882
61% - 70% 58,280 333,773 132,020 81,107 105,229 473,310 1,183,719
71% - 80% 71,669 455,711 294,828 164,433 220,928 734,549 1,942,118
More than 80% 0 1,487 10,373 20,865 41,358 41,314 115,397
$ 219,576 $ 1,235,260 $ 558,690 $ 338,581 $ 517,253 $ 1,947,756 $ 4,817,116


		December 31, 2020															June 30, 2021
		Amortized Cost By Origination Year															Amortized Cost By Origination Year
LTV	LTV	2020		2019		2018		2017		2016		Prior		Total		LTV	2021		2020		2019		2018		2017		Prior		Total
Less than 61%	Less than 61%	$	395,977	$	143,273	$	82,199	$	174,223	$	286,092	$	487,487	$	1,569,251	Less than 61%	$	419,732	$	437,986	$	108,821	$	68,019	$	138,073	$	588,791	$	1,761,422
61% - 70 %		298,941		151,633		92,928		119,381		184,119		341,159		1,188,161
61% - 70%																61% - 70%	296,621		317,275		114,771		71,726		88,144		425,875		1,314,412
71% - 80%	71% - 80%	413,003		344,998		181,852		271,605		258,931		565,781		2,036,170		71% - 80%	381,806		441,154		255,015		135,047		185,034		637,249		2,035,305
More than 80%	More than 80%	2,199		12,782		22,620		47,148		18,372		26,133		129,254		More than 80%	242		1,467		9,382		14,298		36,116		34,122		95,627
		$	1,110,120	$	652,686	$	379,599	$	612,357	$	747,514	$	1,420,560	$	4,922,836		$	1,098,401	$	1,197,882	$	487,989	$	289,090	$	447,367	$	1,686,037	$	5,206,766

1615

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

~~March 31,~~June 30, 2021


	December 31, 2020
	Amortized Cost By Origination Year
LTV	2020		2019		2018		2017		2016		Prior		Total
Less than 61%	$	395,977	$	143,273	$	82,199	$	174,223	$	286,092	$	487,487	$	1,569,251
61% - 70 %	298,941		151,633		92,928		119,381		184,119		341,159		1,188,161
71% - 80%	413,003		344,998		181,852		271,605		258,931		565,781		2,036,170
More than 80%	2,199		12,782		22,620		47,148		18,372		26,133		129,254
	$	1,110,120	$	652,686	$	379,599	$	612,357	$	747,514	$	1,420,560	$	4,922,836

1-4 Single Family Residential credit exposure, excluding government insured residential loans, based on FICO score:


		March 31, 2021															June 30, 2021
		Amortized Cost By Origination Year															Amortized Cost By Origination Year
FICO	FICO	2021		2020		2019		2018		2017		Prior		Total		FICO	2021		2020		2019		2018		2017		Prior		Total
760 or greater	760 or greater	$	182,867	$	913,350	$	360,569	$	199,818	$	360,981	$	1,333,959	$	3,351,544	760 or greater	$	876,798	$	885,583	$	314,923	$	167,341	$	314,717	$	1,140,630	$	3,699,992
720 - 759	720 - 759	30,756		234,942		117,967		69,185		96,854		348,809		898,513		720 - 759	185,830		227,976		99,444		59,330		80,474		304,170		957,224
719 or less	719 or less	5,953		86,968		80,154		69,578		59,418		264,988		567,059		719 or less	35,773		84,323		73,622		62,419		52,176		241,237		549,550
		$	219,576	$	1,235,260	$	558,690	$	338,581	$	517,253	$	1,947,756	$	4,817,116		$	1,098,401	$	1,197,882	$	487,989	$	289,090	$	447,367	$	1,686,037	$	5,206,766


	December 31, 2020
	Amortized Cost By Origination Year
FICO	2020		2019		2018		2017		2016		Prior		Total
760 or greater	$	843,199	$	435,582	$	225,292	$	451,304	$	549,119	$	956,254	$	3,460,750
720 - 759	223,831		128,875		84,602		102,859		130,592		256,703		927,462
719 or less	43,090		88,229		69,705		58,194		67,803		207,603		534,624
	$	1,110,120	$	652,686	$	379,599	$	612,357	$	747,514	$	1,420,560	$	4,922,836

Credit quality indicators for commercial loans

Factors that impact risk inherent in commercial portfolio segments include but are not limited to levels of economic activity, health of the national and regional economy, industry trends, patterns of and trends in customer behavior that influence demand for our borrowers' products and services, and commercial real estate values. Internal risk ratings are considered the most meaningful indicator of credit quality for commercial loans. Internal risk ratings are generally indicative of the likelihood that a borrower will default, are a key factor influencing the level and nature of ongoing monitoring of loans and may impact the estimation of the ACL. Internal risk ratings are updated on a continuous basis. Generally, relationships with balances in excess of defined thresholds, ranging from $1 million to $3 million, are re-evaluated at least annually and more frequently if circumstances indicate that a change in risk rating may be warranted. Since the onset of the COVID-19 pandemic, risk ratings have been re-evaluated for a substantial portion of the commercial portfolio, with a focus on portfolio segments we identified for enhanced monitoring and loans that have been modified or for which we granted temporary payment deferrals. Loans exhibiting potential credit weaknesses that deserve management’s close attention and that could result in deterioration of repayment prospects at some future date if not checked or corrected are categorized as special mention. Loans with well-defined credit weaknesses, including payment defaults, declining collateral values, frequent overdrafts, operating losses, increasing balance sheet leverage, inadequate cash flow from current operations, project cost overruns, unreasonable construction delays, past due real estate taxes or exhausted interest reserves, are assigned an internal risk rating of substandard. A loan with a weakness so severe that collection in full is highly questionable or improbable, but because of certain reasonably specific pending factors has not been charged off, will be assigned an internal risk rating of doubtful.

Commercial credit exposure based on internal risk rating:


	June 30, 2021
	Amortized Cost By Origination Year												Revolving Loans
	2021		2020		2019		2018		2017		Prior				Total
Multi-Family
Pass	$	31,965	$	147,499	$	245,838	$	153,168	$	145,093	$	274,242	$	40,238	$	1,038,043
Special mention	0		0		0		4,258		0		1,827		0		6,085
Substandard	0		5,002		42,938		9,599		32,186		122,858		0		212,583

Total Multi-Family	$	31,965	$	152,501	$	288,776	$	167,025	$	177,279	$	398,927	$	40,238	$	1,256,711

Non-owner occupied commercial real estate
Pass	$	213,043	$	526,381	$	1,057,193	$	631,119	$	424,389	$	1,016,555	$	79,761	$	3,948,441
Special mention	0		0		24,604		15,662		0		7,641		0		47,907
Substandard	0		26,021		146,339		73,142		84,622		397,711		0		727,835

Total non-owner occupied commercial real estate	$	213,043	$	552,402	$	1,228,136	$	719,923	$	509,011	$	1,421,907	$	79,761	$	4,724,183

Construction and Land
Pass	$	3,919	$	34,832	$	136,272	$	10,611	$	8,605	$	268	$	4,840	$	199,347
Special mention	0		0		5,184		0		0		0		0		5,184
Substandard	0		1,167		2,539		1,328		0		9,069		0		14,103

Total Construction and Land	$	3,919	$	35,999	$	143,995	$	11,939	$	8,605	$	9,337	$	4,840	$	218,634

Owner occupied commercial real estate
Pass	$	51,923	$	228,037	$	285,963	$	236,599	$	246,368	$	596,121	$	28,222	$	1,673,233
Special mention	0		1,796		2,388		3,908		13,628		19,409		794		41,923
Substandard	0		6,902		29,021		37,616		46,835		125,370		0		245,744

Total owner occupied commercial real estate	$	51,923	$	236,735	$	317,372	$	278,123	$	306,831	$	740,900	$	29,016	$	1,960,900

Commercial and industrial
Pass	$	363,731	$	506,653	$	647,392	$	184,745	$	197,346	$	194,549	$	1,676,514	$	3,770,930
Special mention	0		937		11,257		16,640		1,611		2,481		438		33,364
Substandard	480		19,291		144,079		42,028		14,278		35,315		129,176		384,647
Doubtful	0		0		0		8		0		0		16,846		16,854
Total commercial and industrial	$	364,211	$	526,881	$	802,728	$	243,421	$	213,235	$	232,345	$	1,822,974	$	4,205,795

PPP
Pass	$	282,746	$	209,214	$	0	$	0	$	0	$	0	$	0	$	491,960
Total PPP	$	282,746	$	209,214	$	0	$	0	$	0	$	0	$	0	$	491,960

Pinnacle
Pass	$	67,425	$	141,124	$	106,430	$	61,798	$	202,771	$	466,989	$	0	$	1,046,537



Total Pinnacle	$	67,425	$	141,124	$	106,430	$	61,798	$	202,771	$	466,989	$	0	$	1,046,537

Bridge - Franchise Finance
Pass	$	9,078	$	51,732	$	114,668	$	16,475	$	7,861	$	10,133	$	0	$	209,947
Special mention	0		0		1,857		0		0		0		0		1,857
Substandard	0		29,679		95,935		78,404		27,192		20,382		0		251,592
Doubtful	0		0		0		0		0		478		0		478
Total Bridge - Franchise Finance	$	9,078	$	81,411	$	212,460	$	94,879	$	35,053	$	30,993	$	0	$	463,874

Bridge - Equipment Finance
Pass	$	36,740	$	19,892	$	132,856	$	55,875	$	33,371	$	63,653	$	0	$	342,387
Special mention	0		0		0		0		1,744		0		0		1,744
Substandard	0		0		14,948		22,404		40,456		0		0		77,808

Total Bridge - Equipment Finance	$	36,740	$	19,892	$	147,804	$	78,279	$	75,571	$	63,653	$	0	$	421,939

Mortgage Warehouse Lending
Pass	$	0	$	0	$	0	$	0	$	0	$	0	$	1,018,267	$	1,018,267



Total Mortgage Warehouse Lending	$	0	$	0	$	0	$	0	$	0	$	0	$	1,018,267	$	1,018,267


	December 31, 2020
	Amortized Cost By Origination Year												Revolving Loans
	2020		2019		2018		2017		2016		Prior				Total
Multi-Family
Pass	$	184,287	$	264,254	$	149,188	$	206,768	$	203,481	$	313,758	$	38,509	$	1,360,245
Special mention	0		390		10,985		11,260		8,400		5,300		0		36,335
Substandard	8,393		25,239		9,645		15,125		43,920		140,299		0		242,621

Total Multi-Family	$	192,680	$	289,883	$	169,818	$	233,153	$	255,801	$	459,357	$	38,509	$	1,639,201

Non-owner occupied commercial real estate
Pass	$	532,567	$	1,070,940	$	706,730	$	442,599	$	462,201	$	607,922	$	99,627	$	3,922,586
Special mention	2,687		56,533		16,271		34,283		43,699		66,370		0		219,843
Substandard	30,401		132,814		69,507		56,219		288,998		242,905		0		820,844

Total non-owner occupied commercial real estate	$	565,655	$	1,260,287	$	792,508	$	533,101	$	794,898	$	917,197	$	99,627	$	4,963,273

Construction and Land
Pass	$	20,860	$	158,413	$	9,003	$	48,657	$	26,845	$	904	$	297	$	264,979
Special mention	0		0		8,010		8,604		4,284		0		0		20,898
Substandard	23		1,366		1,287		0		4,408		346		0		7,430

Total Construction and Land	$	20,883	$	159,779	$	18,300	$	57,261	$	35,537	$	1,250	$	297	$	293,307

Owner occupied commercial real estate
Pass	$	229,670	$	263,138	$	251,413	$	232,171	$	288,403	$	361,130	$	17,281	$	1,643,206
Special mention	2,593		42,485		11,789		41,799		19,839		20,347		17,985		156,837
Substandard	2,615		24,673		21,114		36,411		26,997		79,860		9,057		200,727

Total owner occupied commercial real estate	$	234,878	$	330,296	$	284,316	$	310,381	$	335,239	$	461,337	$	44,323	$	2,000,770

Commercial and industrial
Pass	$	574,601	$	759,384	$	257,451	$	250,787	$	165,105	$	47,086	$	1,882,856	$	3,937,270
Special mention	10,387		49,471		17,096		2,451		20,838		2,977		66,385		169,605
Substandard	21,122		120,275		34,045		14,073		29,907		31,478		89,436		340,336
Doubtful	0		0		0		0		0		172		0		172
Total commercial and industrial	$	606,110	$	929,130	$	308,592	$	267,311	$	215,850	$	81,713	$	2,038,677	$	4,447,383

PPP
Pass	$	781,811	$	0	$	0	$	0	$	0	$	0	$	0	$	781,811
Total PPP	$	781,811	$	0	$	0	$	0	$	0	$	0	$	0	$	781,811

Pinnacle
Pass	$	165,218	$	118,139	$	70,498	$	208,568	$	203,990	$	340,973	$	0	$	1,107,386



Total Pinnacle	$	165,218	$	118,139	$	70,498	$	208,568	$	203,990	$	340,973	$	0	$	1,107,386

Bridge - Franchise Finance
Pass	$	48,741	$	91,509	$	23,650	$	8,745	$	11,817	$	6,416	$	0	$	190,878
Special mention	2,693		54,271		5,175		4,699		2,088		2,667		0		71,593
Substandard	36,515		101,772		84,064		33,213		16,706		3,297		0		275,567
Doubtful	0		0		10,771		0		924		0		0		11,695
Total Bridge - Franchise Finance	$	87,949	$	247,552	$	123,660	$	46,657	$	31,535	$	12,380	$	0	$	549,733

Bridge - Equipment Finance
Pass	$	23,684	$	137,730	$	66,004	$	50,000	$	36,963	$	49,875	$	0	$	364,256
Special mention	0		0		19,542		16,863		0		0		0		36,405
Substandard	0		30,762		9,894		34,231		0		0		0		74,887

Total Bridge - Equipment Finance	$	23,684	$	168,492	$	95,440	$	101,094	$	36,963	$	49,875	$	0	$	475,548

Mortgage Warehouse Lending
Pass	$	0	$	0	$	0	$	0	$	0	$	0	$	1,259,408	$	1,259,408



Total Mortgage Warehouse Lending	$	0	$	0	$	0	$	0	$	0	$	0	$	1,259,408	$	1,259,408

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

~~March 31, 2021~~

~~Commercial credit exposure based on internal risk rating:~~

March 31, 2021
Amortized Cost By Origination Year Revolving Loans
2021 2020 2019 2018 2017 Prior Total
Multi-Family
Pass $ 30,039 $ 168,936 $ 251,014 $ 143,027 $ 167,997 $ 364,398 $ 39,383 $ 1,164,794
Special mention 0 0 0 15,260 11,204 10,881 0 37,345
Substandard 0 20,716 38,331 9,623 32,359 204,294 0 305,323
Total Multi-Family $ 30,039 $ 189,652 $ 289,345 $ 167,910 $ 211,560 $ 579,573 $ 39,383 $ 1,507,462
Non-owner occupied commercial real estate
Pass $ 129,110 $ 531,385 $ 1,047,328 $ 636,932 $ 405,182 $ 985,104 $ 90,983 $ 3,826,024
Special mention 0 2,668 30,000 16,181 36,977 22,199 0 108,025
Substandard 0 26,120 162,530 72,832 72,857 602,722 0 937,061
Total non-owner occupied commercial real estate $ 129,110 $ 560,173 $ 1,239,858 $ 725,945 $ 515,016 $ 1,610,025 $ 90,983 $ 4,871,110
Construction and Land
Pass $ 0 $ 27,795 $ 132,255 $ 10,139 $ 48,307 $ 27,494 $ 5,469 $ 251,459
Special mention 0 1,047 5,708 0 8,604 0 0 15,359
Substandard 0 111 2,570 9,250 0 9,072 0 21,003
Total Construction and Land $ 0 $ 28,953 $ 140,533 $ 19,389 $ 56,911 $ 36,566 $ 5,469 $ 287,821
Owner occupied commercial real estate
Pass $ 19,605 $ 228,254 $ 295,650 $ 246,467 $ 221,675 $ 600,161 $ 29,849 $ 1,641,661
Special mention 0 1,802 4,075 7,160 25,158 29,950 0 68,145
Substandard 0 5,565 25,848 25,556 43,420 121,958 0 222,347
Total owner occupied commercial real estate $ 19,605 $ 235,621 $ 325,573 $ 279,183 $ 290,253 $ 752,069 $ 29,849 $ 1,932,153
Commercial and industrial
Pass $ 161,114 $ 510,874 $ 699,542 $ 180,955 $ 224,376 $ 213,571 $ 1,556,288 $ 3,546,720
Special mention 0 5,757 40,298 17,911 1,657 2,627 110,670 178,920
Substandard 0 19,651 123,238 40,754 13,464 49,524 58,791 305,422
Doubtful — — — — — 0 17,411 17,411
Total commercial and industrial $ 161,114 $ 536,282 $ 863,078 $ 239,620 $ 239,497 $ 265,722 $ 1,743,160 $ 4,048,473
PPP
Pass $ 265,420 $ 646,531 $ — $ — $ — $ — $ — $ 911,951
Total PPP $ 265,420 $ 646,531 $ — $ — $ — $ — $ — $ 911,951
Pinnacle
Pass $ 26,973 $ 150,085 $ 111,993 $ 65,030 $ 206,208 $ 528,396 $ 0 $ 1,088,685
Total Pinnacle $ 26,973 $ 150,085 $ 111,993 $ 65,030 $ 206,208 $ 528,396 $ 0 $ 1,088,685
Bridge - Franchise Finance
Pass $ 2,494 $ 53,883 $ 123,704 $ 24,681 $ 13,699 $ 18,325 $ 0 $ 236,786
Special mention 0 271 8,852 937 0 685 0 10,745
Substandard 0 30,846 108,767 84,298 31,381 21,302 0 276,594
Doubtful 0 0 0 0 0 492 0 492
Total Bridge - Franchise Finance $ 2,494 $ 85,000 $ 241,323 $ 109,916 $ 45,080 $ 40,804 $ 0 $ 524,617
Bridge - Equipment Finance
Pass $ 35,167 $ 20,459 $ 127,129 $ 58,366 $ 39,360 $ 73,088 $ 0 $ 353,569
Special mention 0 0 0 1,792 0 0 0 1,792
Substandard 0 0 29,083 26,358 49,589 0 0 105,030
Total Bridge - Equipment Finance $ 35,167 $ 20,459 $ 156,212 $ 86,516 $ 88,949 $ 73,088 $ 0 $ 460,391
Mortgage Warehouse Lending
Pass $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 1,145,957 $ 1,145,957
Total Mortgage Warehouse Lending $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 1,145,957 $ 1,145,957

~~Table of Contents~~

~~BANKUNITED, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED~~

~~March 31, 2021~~

December 31, 2020
Amortized Cost By Origination Year Revolving Loans
2020 2019 2018 2017 2016 Prior Total
Multi-Family
Pass $ 184,287 $ 264,254 $ 149,188 $ 206,768 $ 203,481 $ 313,758 $ 38,509 $ 1,360,245
Special mention 0 390 10,985 11,260 8,400 5,300 0 36,335
Substandard 8,393 25,239 9,645 15,125 43,920 140,299 0 242,621
Total Multi-Family $ 192,680 $ 289,883 $ 169,818 $ 233,153 $ 255,801 $ 459,357 $ 38,509 $ 1,639,201
Non-owner occupied commercial real estate
Pass $ 532,567 $ 1,070,940 $ 706,730 $ 442,599 $ 462,201 $ 607,922 $ 99,627 $ 3,922,586
Special mention 2,687 56,533 16,271 34,283 43,699 66,370 0 219,843
Substandard 30,401 132,814 69,507 56,219 288,998 242,905 0 820,844
Total non-owner occupied commercial real estate $ 565,655 $ 1,260,287 $ 792,508 $ 533,101 $ 794,898 $ 917,197 $ 99,627 $ 4,963,273
Construction and Land
Pass $ 20,860 $ 158,413 $ 9,003 $ 48,657 $ 26,845 $ 904 $ 297 $ 264,979
Special mention 0 0 8,010 8,604 4,284 0 0 20,898
Substandard 23 1,366 1,287 0 4,408 346 0 7,430
Total Construction and Land $ 20,883 $ 159,779 $ 18,300 $ 57,261 $ 35,537 $ 1,250 $ 297 $ 293,307
Owner occupied commercial real estate
Pass $ 229,670 $ 263,138 $ 251,413 $ 232,171 $ 288,403 $ 361,130 $ 17,281 $ 1,643,206
Special mention 2,593 42,485 11,789 41,799 19,839 20,347 17,985 156,837
Substandard 2,615 24,673 21,114 36,411 26,997 79,860 9,057 200,727
Total owner occupied commercial real estate $ 234,878 $ 330,296 $ 284,316 $ 310,381 $ 335,239 $ 461,337 $ 44,323 $ 2,000,770
Commercial and industrial
Pass $ 574,601 $ 759,384 $ 257,451 $ 250,787 $ 165,105 $ 47,086 $ 1,882,856 $ 3,937,270
Special mention 10,387 49,471 17,096 2,451 20,838 2,977 66,385 169,605
Substandard 21,122 120,275 34,045 14,073 29,907 31,478 89,436 340,336
Doubtful — — — — — 172 0 172
Total commercial and industrial $ 606,110 $ 929,130 $ 308,592 $ 267,311 $ 215,850 $ 81,713 $ 2,038,677 $ 4,447,383
PPP
Pass $ 781,811 $ 0 $ — $ — $ — $ — $ — $ 781,811
Total PPP $ 781,811 $ 0 $ — $ — $ — $ — $ — $ 781,811
Pinnacle
Pass $ 165,218 $ 118,139 $ 70,498 $ 208,568 $ 203,990 $ 340,973 $ 0 $ 1,107,386
Total Pinnacle $ 165,218 $ 118,139 $ 70,498 $ 208,568 $ 203,990 $ 340,973 $ 0 $ 1,107,386
Bridge - Franchise Finance
Pass $ 48,741 $ 91,509 $ 23,650 $ 8,745 $ 11,817 $ 6,416 $ 0 $ 190,878
Special mention 2,693 54,271 5,175 4,699 2,088 2,667 0 71,593
Substandard 36,515 101,772 84,064 33,213 16,706 3,297 0 275,567
Doubtful 0 0 10,771 0 924 0 0 11,695
Total Bridge - Franchise Finance $ 87,949 $ 247,552 $ 123,660 $ 46,657 $ 31,535 $ 12,380 $ 0 $ 549,733
Bridge - Equipment Finance
Pass $ 23,684 $ 137,730 $ 66,004 $ 50,000 $ 36,963 $ 49,875 $ 0 $ 364,256
Special mention 0 0 19,542 16,863 0 0 0 36,405
Substandard 0 30,762 9,894 34,231 0 0 0 74,887
Total Bridge - Equipment Finance $ 23,684 $ 168,492 $ 95,440 $ 101,094 $ 36,963 $ 49,875 $ 0 $ 475,548
Mortgage Warehouse Lending
Pass $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 1,259,408 $ 1,259,408
Total Mortgage Warehouse Lending $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 1,259,408 $ 1,259,408

~~Table of Contents~~

~~BANKUNITED, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED~~

~~March 31,~~June 30, 2021

At ~~March 31,~~June 30, 2021, the balance of revolving loans converted to term loans was immaterial.

The following tables summarize the Company's commercial credit exposure based on internal risk rating, in aggregate, at the dates indicated (in thousands):


	June 30, 2021

	Multi-Family		Non-Owner Occupied Commercial Real Estate		Construction and Land		Owner Occupied Commercial Real Estate		Commercial and Industrial		PPP		Pinnacle		Bridge - Franchise Finance		Bridge - Equipment Finance		Mortgage Warehouse Lending		Total
Pass	$	1,038,043	$	3,948,441	$	199,347	$	1,673,233	$	3,770,930	$	491,960	$	1,046,537	$	209,947	$	342,387	$	1,018,267	$	13,739,092
Special mention	6,085		47,907		5,184		41,923		33,364		0		0		1,857		1,744		0		138,064
Substandard - accruing	205,514		676,515		9,319		219,162		277,683		0		0		218,665		77,808		0		1,684,666
Substandard non-accruing	7,069		51,320		4,784		26,582		106,964		0		0		32,927		0		0		229,646
Doubtful	0		0		0		0		16,854		0		0		478		0		0		17,332
	$	1,256,711	$	4,724,183	$	218,634	$	1,960,900	$	4,205,795	$	491,960	$	1,046,537	$	463,874	$	421,939	$	1,018,267	$	15,808,800

March 31, 2021
Multi-Family Non-Owner Occupied Commercial Real Estate Construction
and Land Owner Occupied Commercial Real Estate Commercial and Industrial PPP Pinnacle Bridge - Franchise Finance Bridge - Equipment Finance Mortgage Warehouse Lending Total
Pass $ 1,164,794 $ 3,826,024 $ 251,459 $ 1,641,661 $ 3,546,720 $ 911,951 $ 1,088,685 $ 236,786 $ 353,569 $ 1,145,957 $ 14,167,606
Special mention 37,345 108,025 15,359 68,145 178,920 — — 10,745 1,792 — 420,331
Substandard - accruing 292,624 873,275 16,215 198,896 256,341 — — 240,810 105,030 — 1,983,191
Substandard non-accruing 12,699 63,786 4,788 23,451 49,081 — — 35,784 0 — 189,589
Doubtful 0 0 0 0 17,411 0 0 492 0 0 17,903
$ 1,507,462 $ 4,871,110 $ 287,821 $ 1,932,153 $ 4,048,473 $ 911,951 $ 1,088,685 $ 524,617 $ 460,391 $ 1,145,957 $ 16,778,620


		December 31, 2020																							December 31, 2020

		Multi-Family		Non-Owner Occupied Commercial Real Estate		Construction and Land		Owner Occupied Commercial Real Estate		Commercial and Industrial		PPP		Pinnacle		Bridge - Franchise Finance		Bridge - Equipment Finance		Mortgage Warehouse Lending		Total			Multi-Family		Non-Owner Occupied Commercial Real Estate		Construction and Land		Owner Occupied Commercial Real Estate		Commercial and Industrial		PPP		Pinnacle		Bridge - Franchise Finance		Bridge - Equipment Finance		Mortgage Warehouse Lending		Total
Pass	Pass	$	1,360,245	$	3,922,586	$	264,979	$	1,643,206	$	3,937,270	$	781,811	$	1,107,386	$	190,878	$	364,256	$	1,259,408	14,832,025		Pass	$	1,360,245	$	3,922,586	$	264,979	$	1,643,206	$	3,937,270	$	781,811	$	1,107,386	$	190,878	$	364,256	$	1,259,408	14,832,025
Special mention	Special mention	36,335		219,843		20,898		156,837		169,605		—		—		71,593		36,405		—		711,516		Special mention	36,335		219,843		20,898		156,837		169,605		0		0		71,593		36,405		0		711,516
Substandard -accruing	Substandard -accruing	218,532		756,825		2,676		177,575		285,925		—		—		242,234		74,887		—		1,758,654		Substandard -accruing	218,532		756,825		2,676		177,575		285,925		0		0		242,234		74,887		0		1,758,654
Substandard non-accruing	Substandard non-accruing	24,089		64,019		4,754		23,152		54,411		—		—		33,333		0		—		203,758		Substandard non-accruing	24,089		64,019		4,754		23,152		54,411		0		0		33,333		0		0		203,758
Doubtful	Doubtful	0		0		0		0		172		0		0		11,695		0		0		11,867		Doubtful	0		0		0		0		172		0		0		11,695		0		0		11,867
		$	1,639,201	$	4,963,273	$	293,307	$	2,000,770	$	4,447,383	$	781,811	$	1,107,386	$	549,733	$	475,548	$	1,259,408	$	17,517,820		$	1,639,201	$	4,963,273	$	293,307	$	2,000,770	$	4,447,383	$	781,811	$	1,107,386	$	549,733	$	475,548	$	1,259,408	$	17,517,820

Past Due and Non-Accrual Loans:

The following table presents an aging of loans at the dates indicated (in thousands):


		March 31, 2021										December 31, 2020											June 30, 2021										December 31, 2020

		Current		30 - 59 Days Past Due		60 - 89 Days Past Due		90 Days or More Past Due		Total		Current		30 - 59 Days Past Due		60 - 89 Days Past Due		90 Days or More Past Due		Total			Current		30 - 59 Days Past Due		60 - 89 Days Past Due		90 Days or More Past Due		Total		Current		30 - 59 Days Past Due		60 - 89 Days Past Due		90 Days or More Past Due		Total
1-4 single family residential	1-4 single family residential	$	4,736,387	$	60,066	$	4,431	$	16,232	$	4,817,116	$	4,857,332	$	48,851	$	7,489	$	9,164	$	4,922,836	1-4 single family residential	$	5,128,499	$	45,498	$	9,345	$	23,424	$	5,206,766	$	4,857,332	$	48,851	$	7,489	$	9,164	$	4,922,836
Government insured residential	Government insured residential	962,165		97,675		71,361		628,088		1,759,289		722,367		77,883		56,495		562,329		1,419,074		Government insured residential	951,561		103,054		77,401		731,707		1,863,723		722,367		77,883		56,495		562,329		1,419,074

Other consumer loans	Other consumer loans	6,020		0		22		0		6,042		6,022		37		22		231		6,312		Other consumer loans	5,742		21		0		22		5,785		6,022		37		22		231		6,312
Multi-family	Multi-family	1,472,926		24,623		2,844		7,069		1,507,462		1,602,990		17,842		0		18,369		1,639,201		Multi-family	1,235,529		0		14,113		7,069		1,256,711		1,602,990		17,842		0		18,369		1,639,201
Non-owner occupied commercial real estate	Non-owner occupied commercial real estate	4,791,332		41,223		2,302		36,253		4,871,110		4,876,823		34,117		20,291		32,042		4,963,273		Non-owner occupied commercial real estate	4,677,789		14,113		206		32,075		4,724,183		4,876,823		34,117		20,291		32,042		4,963,273
Construction and land	Construction and land	281,127		5,460		888		346		287,821		288,032		4,530		399		346		293,307		Construction and land	217,400		888		0		346		218,634		288,032		4,530		399		346		293,307
Owner occupied commercial real estate	Owner occupied commercial real estate	1,907,656		5,704		3,323		15,470		1,932,153		1,971,475		10,756		3,203		15,336		2,000,770		Owner occupied commercial real estate	1,943,777		924		1,083		15,116		1,960,900		1,971,475		10,756		3,203		15,336		2,000,770
Commercial and industrial	Commercial and industrial	3,990,577		27,923		7,454		22,519		4,048,473		4,366,009		52,117		552		28,705		4,447,383		Commercial and industrial	4,173,584		78		2,066		30,067		4,205,795		4,366,009		52,117		552		28,705		4,447,383
PPP	PPP	911,951		0		0		0		911,951		781,811		0		0		0		781,811		PPP	491,960		0		0		0		491,960		781,811		0		0		0		781,811
Pinnacle	Pinnacle	1,088,685		0		0		0		1,088,685		1,107,386		0		0		0		1,107,386		Pinnacle	1,046,537		0		0		0		1,046,537		1,107,386		0		0		0		1,107,386
Bridge - franchise finance	Bridge - franchise finance	484,927		10,664		4,157		24,869		524,617		498,831		16,423		8,664		25,815		549,733		Bridge - franchise finance	441,124		0		9,948		12,802		463,874		498,831		16,423		8,664		25,815		549,733
Bridge - equipment finance	Bridge - equipment finance	460,391		0		0		0		460,391		475,548		0		0		0		475,548		Bridge - equipment finance	421,939		0		0		0		421,939		475,548		0		0		0		475,548
Mortgage warehouse lending	Mortgage warehouse lending	1,145,957		0		0		0		1,145,957		1,259,408		0		0		0		1,259,408		Mortgage warehouse lending	1,018,267		0		0		0		1,018,267		1,259,408		0		0		0		1,259,408
		$	22,240,101	$	273,338	$	96,782	$	750,846	$	23,361,067	$	22,814,034	$	262,556	$	97,115	$	692,337	$	23,866,042		$	21,753,708	$	164,576	$	114,162	$	852,628	$	22,885,074	$	22,814,034	$	262,556	$	97,115	$	692,337	$	23,866,042

2017

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

~~March 31,~~June 30, 2021

Included in the table above is the guaranteed portion of SBA loans past due by 90 days or more totaling ~~$35.9~~$33.6 million and $40.3 million at ~~March 31,~~June 30, 2021 and December 31, 2020, respectively.

Loans contractually delinquent by 90 days or more and still accruing totaled ~~$629~~$732 million and $562 million at ~~March 31,~~June 30, 2021 and December 31, 2020, respectively, substantially all of which were government insured residential loans. These loans are government insured pool buyout loans, which the Company buys out of GNMA securitizations upon default.

The following table presents information about loans on non-accrual status at the dates indicated (in thousands):


		March 31, 2021				December 31, 2020					June 30, 2021				December 31, 2020

		Amortized Cost		Amortized Cost With No Related Allowance		Amortized Cost		Amortized Cost With No Related Allowance			Amortized Cost		Amortized Cost With No Related Allowance		Amortized Cost		Amortized Cost With No Related Allowance
Residential and other consumer	Residential and other consumer	$	25,063	$	1,691	$	28,828	$	1,755	Residential and other consumer	$	45,553	$	1,643	$	28,828	$	1,755
Commercial:	Commercial:									Commercial:
Multi-family	Multi-family	12,701		12,701		24,090		24,090		Multi-family	7,069		7,069		24,090		24,090
Non-owner occupied commercial real estate	Non-owner occupied commercial real estate	63,785		35,298		64,017		32,843		Non-owner occupied commercial real estate	51,320		30,182		64,017		32,843
Construction and land	Construction and land	4,788		4,442		4,754		4,408		Construction and land	4,784		4,439		4,754		4,408
Owner occupied commercial real estate	Owner occupied commercial real estate	23,451		4,110		23,152		2,110		Owner occupied commercial real estate	26,582		7,545		23,152		2,110
Commercial and industrial	Commercial and industrial	66,491		10,810		54,584		9,235		Commercial and industrial	123,818		9,760		54,584		9,235

Bridge - franchise finance	Bridge - franchise finance	36,276		10,050		45,028		9,754		Bridge - franchise finance	33,405		4,010		45,028		9,754

		$	232,555	$	79,102	$	244,453	$	84,195		$	292,531	$	64,648	$	244,453	$	84,195

Included in the table above is the guaranteed portion of non-accrual SBA loans totaling ~~$48.2~~$47.7 million and $51.3 million at ~~March 31,~~June 30, 2021 and December 31, 2020, respectively. The amount of interest income recognized on non-accrual loans was ~~immaterial~~insignificant for the three and six months ended ~~March 31,~~June 30, 2021 and 2020. The amount of additional interest income that would have been recognized on non-accrual loans had they performed in accordance with their contractual terms was approximately $3.4 million and $5.9 million for the three and six months ended June 30, 2021, respectively and $3.0 million and $5.7 million for ~~both~~ the three and six months ended ~~March 31, 2021 and 2020.~~June 30, 2020, respectively.

Collateral dependent loans:

The following table presents the amortized cost basis of collateral dependent loans at the dates indicated (in thousands):


		March 31, 2021				December 31, 2020
		Amortized Cost		Extent to Which Secured by Collateral		Amortized Cost		Extent to Which Secured by Collateral			June 30, 2021				December 31, 2020
											Amortized Cost		Extent to Which Secured by Collateral		Amortized Cost		Extent to Which Secured by Collateral
Residential and other consumer	Residential and other consumer	$	2,458	$	2,427	$	2,528	$	2,513	Residential and other consumer	$	2,405	$	2,377	$	2,528	$	2,513
Commercial:	Commercial:									Commercial:
Multi-family	Multi-family	12,701		12,701		24,090		24,090		Multi-family	7,069		7,069		24,090		24,090
Non-owner occupied commercial real estate	Non-owner occupied commercial real estate	52,902		52,273		52,813		52,435		Non-owner occupied commercial real estate	40,965		40,724		52,813		52,435
Construction and land	Construction and land	4,788		4,788		4,754		4,754		Construction and land	4,784		4,784		4,754		4,754
Owner occupied commercial real estate	Owner occupied commercial real estate	17,247		17,247		14,814		14,777		Owner occupied commercial real estate	20,228		20,228		14,814		14,777
Commercial and industrial	Commercial and industrial	50,334		33,332		28,112		18,093		Commercial and industrial	99,405		61,286		28,112		18,093

Bridge - franchise finance	Bridge - franchise finance	25,991		17,975		28,986		12,832		Bridge - franchise finance	7,541		5,818		28,986		12,832

Total commercial	Total commercial	163,963		138,316		153,569		126,981		Total commercial	179,992		139,909		153,569		126,981
		$	166,421	$	140,743	$	156,097	$	129,494		$	182,397	$	142,286	$	156,097	$	129,494

2118

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

~~March 31,~~June 30, 2021

Collateral for the multi-family, non-owner occupied commercial real estate and owner-occupied commercial real estate loan classes generally consists of commercial real estate. Collateral for construction and land loans is typically residential or commercial real estate. Collateral for commercial and industrial loans generally consists of equipment, accounts receivable, inventory and other business assets; owner-occupied commercial real estate loans may also be collateralized by these types of assets. Bridge franchise finance loans may be collateralized by franchise value or by equipment. Bridge equipment finance loans are secured by the financed equipment. Residential loans are collateralized by residential real estate. There have been no significant changes to the extent to which collateral secures collateral dependent loans during the ~~three~~six months ended ~~March 31,~~June 30, 2021.

Foreclosure of residential real estate

The recorded investment in residential loans in the process of foreclosure was ~~$205~~$200 million, of which ~~$195~~$192 million was government insured, at ~~March 31,~~June 30, 2021 and $217 million, of which $209 million was government insured, at December 31, 2020. The carrying amount of foreclosed residential real estate included in other assets in the accompanying consolidated balance sheet was insignificant at ~~March 31,~~June 30, 2021 and December 31, 2020. ~~In response to the COVID-19 pandemic, new foreclosure actions on residential loans have been temporarily suspended.~~

Troubled debt restructurings

The following table summarizes loans that were modified in TDRs during the periods indicated, as well as loans modified during the twelve months preceding ~~March 31,~~June 30, 2021 and 2020 that experienced payment defaults during those periods (dollars in thousands):


		Three Months Ended March 31,													Three Months Ended June 30,
		2021						2020							2021						2020
		Loans Modified in TDRs During the Period			TDRs Experiencing Payment Defaults During the Period			Loans Modified in TDRs During the Period			TDRs Experiencing Payment Defaults During the Period				Loans Modified in TDRs During the Period			TDRs Experiencing Payment Defaults During the Period			Loans Modified in TDRs During the Period			TDRs Experiencing Payment Defaults During the Period
		Number of TDRs	Amortized Cost		Number of TDRs	Amortized Cost		Number of TDRs	Amortized Cost		Number of TDRs	Amortized Cost			Number of TDRs	Amortized Cost		Number of TDRs	Amortized Cost		Number of TDRs	Amortized Cost		Number of TDRs	Amortized Cost
1-4 single family residential		0	$	0	0	$	0	1	$	200	0	$	0

Government insured residential	Government insured residential	68	11,497		58	10,054		90	14,855		25	3,628		Government insured residential	116	$	21,758	54	$	9,878	52	$	7,291	121	$	19,512

Non-owner occupied commercial real estate	Non-owner occupied commercial real estate	0	0		0	0		1	4,249		0	0		Non-owner occupied commercial real estate	1	2,853		0	0		0	0		1	4,249

Commercial and industrial														Commercial and industrial	0	0		0	0		2	1,348		0	0

Bridge - franchise finance	Bridge - franchise finance	0	0		1	492		11	13,872		10	12,321		Bridge - franchise finance	0	0		0	0		1	919		5	18,718

		68	$	11,497	59	$	10,546	103	$	33,176	35	$	15,949		117	$	24,611	54	$	9,878	55	$	9,558	127	$	42,479


	Six Months Ended June 30,
	2021						2020
	Loans Modified in TDRs During the Period			TDRs Experiencing Payment Defaults During the Period			Loans Modified in TDRs During the Period			TDRs Experiencing Payment Defaults During the Period
	Number of TDRs	Amortized Cost		Number of TDRs	Amortized Cost		Number of TDRs	Amortized Cost		Number of TDRs		Amortized Cost
1-4 single family residential	0	$	0	0	$	0	1	$	203	0		$	0
Government insured residential	143	27,235		63	10,997		86	12,183		150		23,994


Non-owner occupied commercial real estate	1	2,853		0	0		1	4,249		1		4,249


Commercial and industrial	0	0		0	0		2	1,348		3		5,448

Bridge - franchise finance	0	0		0	0		9	14,666		8		23,358

	144	$	30,088	63	$	10,997	99	$	32,649	$	162	$	57,049

TDRs during the three and six months ended ~~March 31,~~June 30, 2021 and 2020 generally included interest rate reductions and extensions of maturity. Included in TDRs are residential loans to borrowers who have not reaffirmed their debt discharged in Chapter 7 bankruptcy. The total amount of such loans is not material. The majority of loan modifications or deferrals that took place after the onset of the COVID-19 pandemic have not been categorized as TDRs, in accordance with interagency and authoritative guidance and the provisions of the CARES Act.

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

June 30, 2021

Note 5 Income Taxes

The Company’s effective income tax rate was ~~24.7%~~25.8% and ~~23.4%~~25.3% for the three and six months ended ~~March 31,~~June 30, 2021, respectively and 21.0% and 19.3% for the three and six months ended June 30, 2020, respectively. The effective income tax rates differed from the statutory federal income tax rate of 21% for the three and six months ended ~~March 31,~~June 30, 2021 ~~and 2020~~ due primarily to the impact of state income taxes, partially offset by the benefit of income not subject to federal tax. These factors were largely offsetting for the 2020 periods, when the effective tax rate did not differ materially from the Federal statutory rate of 21%. During the three and six months ended June 30, 2020, income not subject to tax was a larger percentage of pre-tax income when compared to the same periods in 2021.

Note 6 Derivatives and Hedging Activities

The Company ~~enters~~has entered into LIBOR-based interest rate swaps and caps ~~that are~~ designated as cash flow hedges with the objective of limiting the variability of interest payment cash flows. The Company has also ~~enters~~entered into LIBOR-based interest rate swaps designated as fair value hedges designed to hedge changes in the fair value of outstanding fixed rate borrowings caused by fluctuations in the benchmark interest rate.

~~Table of Contents~~

~~BANKUNITED, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED~~

~~March 31, 2021~~

The Company enters into interest rate derivative contracts with certain of its commercial borrowers to enable those borrowers to manage their exposure to interest rate fluctuations. To mitigate interest rate risk associated with these derivative contracts, the Company enters into offsetting derivative contract positions with primary dealers. These interest rate derivative contracts are not designated as hedging instruments; therefore, changes in the fair value of these derivatives are recognized immediately in earnings. For the three and six months ended ~~March 31,~~June 30, 2021 and 2020, the impact on earnings related to changes in fair value of these derivatives was not material.

The Company may be exposed to credit risk in the event of non-performance by the counterparties to its interest rate derivative agreements. The Company assesses the credit risk of its financial institution counterparties by monitoring publicly available credit rating and financial information. The Company manages dealer credit risk by entering into interest rate derivatives only with primary and highly rated counterparties, the use of ISDA master agreements, central clearing mechanisms and counterparty limits. The agreements contain bilateral collateral arrangements with the amount of collateral to be posted generally governed by the settlement value of outstanding swaps. The Company manages the risk of default by its commercial borrower counterparties through its normal loan underwriting and credit monitoring policies and procedures. The Company does not currently anticipate any significant losses from failure of interest rate derivative counterparties to honor their obligations.

The CME legally characterizes variation margin payments for centrally cleared derivatives as settlements of the derivatives' exposures rather than collateral. As a result, the variation margin payment and the related derivative instruments are considered a single unit of account for accounting and financial reporting purposes. The Company's clearing agent for interest rate derivative contracts centrally cleared through the CME settles the variation margin daily with the CME; therefore, those interest rate derivative contracts the Company clears through the CME are reported at a fair value of approximately 0 at both ~~March 31,~~June 30, 2021 and December 31, 2020.

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

June 30, 2021

The following tables set forth certain information concerning the Company’s interest rate contract derivative financial instruments and related hedged items at the dates indicated (dollars in thousands):


		March 31, 2021																	June 30, 2021

			Weighted Average Pay Rate		Weighted Average Receive Rate		Weighted Average Remaining Life in Years																Weighted Average Pay Rate			Weighted Average Receive Rate			Weighted Average Remaining Life in Years
						Notional Amount			Balance Sheet Location		Fair Value														Notional Amount						Balance Sheet Location			Fair Value
		Hedged Item						Asset			Liability		Hedged Item															Asset						Liability
Derivatives designated as cash flow hedges:	Derivatives designated as cash flow hedges:																									Derivatives designated as cash flow hedges:
Pay-fixed interest rate swaps	Pay-fixed interest rate swaps	Variability of interest cash flows on variable rate borrowings		2.42%			3-Month LIBOR		2.3		$	2,721,000		Other liabilities		$	0			$	(5,129)	Pay-fixed interest rate swaps			Variability of interest cash flows on variable rate borrowings			2.53%			3-Month LIBOR			2.3			$	2,381,000			Other liabilities			$	0	$	(4,544)
Interest rate caps purchased, indexed to Fed Funds effective rate	Interest rate caps purchased, indexed to Fed Funds effective rate	Variability of interest cash flows on variable rate borrowings	—%		—%		4.7		100,000		Other assets			1,992		—		Interest rate caps purchased, indexed to Fed Funds effective rate	Variability of interest cash flows on variable rate borrowings					0%			—%			4.4			100,000			Other assets				1,259			0
Derivatives designated as fair value hedges:	Derivatives designated as fair value hedges:																	Derivatives designated as fair value hedges:
Receive-fixed interest rate swaps	Receive-fixed interest rate swaps	Variability of fair value of fixed rate borrowings	3-Month LIBOR		1.54%		0.4		200,000		Other liabilities			0		0		Receive-fixed interest rate swaps	Variability of fair value of fixed rate borrowings				3-Month LIBOR			1.54%			0.2			200,000			Other liabilities				0			0
Derivatives not designated as hedges:	Derivatives not designated as hedges:																	Derivatives not designated as hedges:
Pay-fixed interest rate swaps	Pay-fixed interest rate swaps		3.63%		Indexed to 1-month LIBOR		5.6		1,659,653		Other assets / Other liabilities			5,210		(28,815)		Pay-fixed interest rate swaps					3.57%			Indexed to 1-month LIBOR			5.4			1,679,754			Other assets / Other liabilities				1,067			(25,087)
Pay-variable interest rate swaps	Pay-variable interest rate swaps		Indexed to 1-month LIBOR		3.63%		5.6		1,659,653		Other assets			69,959		(5,211)		Pay-variable interest rate swaps					Indexed to 1-month LIBOR			3.57%			5.4			1,679,754			Other assets				77,014			(2,154)
Interest rate caps purchased, indexed to 1-month LIBOR	Interest rate caps purchased, indexed to 1-month LIBOR				2.36%		2.9		43,000		Other assets			523		0		Interest rate caps purchased, indexed to 1-month LIBOR								2.36%			2.6			43,000			Other assets				346			0
Interest rate caps sold, indexed to 1-month LIBOR	Interest rate caps sold, indexed to 1-month LIBOR		2.36%				2.9		43,000		Other liabilities			0		(523)		Interest rate caps sold, indexed to 1-month LIBOR					2.36%						2.6			43,000			Other liabilities				0			(346)
									$	6,426,306				$	77,684	$	(39,678)															$	6,126,508						$	79,686		$	(32,131)

2321

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

~~March 31,~~June 30, 2021


		December 31, 2020																	December 31, 2020

			Weighted Average Pay Rate		Weighted Average Receive Rate		Weighted Average Remaining Life in Years																Weighted Average Pay Rate			Weighted Average Receive Rate			Weighted Average Remaining Life in Years
						Notional Amount			Balance Sheet Location		Fair Value														Notional Amount						Balance Sheet Location			Fair Value
		Hedged Item						Asset			Liability		Hedged Item															Asset						Liability
Derivatives designated as cash flow hedges:	Derivatives designated as cash flow hedges:																									Derivatives designated as cash flow hedges:
Pay-fixed interest rate swaps	Pay-fixed interest rate swaps	Variability of interest cash flows on variable rate borrowings		2.41%			3-Month LIBOR		2.5		$	2,771,000		Other liabilities		$	0			$	(5,971)	Pay-fixed interest rate swaps			Variability of interest cash flows on variable rate borrowings			2.41%			3-Month LIBOR			2.5			$	2,771,000			Other liabilities			$	0	$	(5,971)
Interest rate caps purchased, indexed to Fed Funds effective rate	Interest rate caps purchased, indexed to Fed Funds effective rate	Variability of interest cash flows on variable rate borrowings	—%		—%		4.9		100,000		Other assets			485		—		Interest rate caps purchased, indexed to Fed Funds effective rate	Variability of interest cash flows on variable rate borrowings					0%			—%			4.9			100,000			Other assets				485			0
Derivatives designated as fair value hedges:	Derivatives designated as fair value hedges:																	Derivatives designated as fair value hedges:
Receive-fixed interest rate swaps	Receive-fixed interest rate swaps	Variability of fair value of fixed rate borrowings	3-Month LIBOR		1.55%		0.6		250,000		Other liabilities			0		0		Receive-fixed interest rate swaps	Variability of fair value of fixed rate borrowings				3-Month LIBOR			1.55%			0.6			250,000			Other liabilities				0			0
Derivatives not designated as hedges:	Derivatives not designated as hedges:																	Derivatives not designated as hedges:
Pay-fixed interest rate swaps	Pay-fixed interest rate swaps		3.61%		Indexed to 1-month LIBOR		5.3		1,626,152		Other assets / Other liabilities			0		(38,519)		Pay-fixed interest rate swaps					3.61%			Indexed to 1-month LIBOR			5.3			1,626,152			Other assets / Other liabilities				0			(38,519)
Pay-variable interest rate swaps	Pay-variable interest rate swaps		Indexed to 1-month LIBOR		3.61%		5.3		1,626,152		Other assets / Other liabilities			123,345		0		Pay-variable interest rate swaps					Indexed to 1-month LIBOR			3.61%			5.3			1,626,152			Other assets / Other liabilities				123,345			0
Interest rate caps purchased, indexed to 1-month LIBOR	Interest rate caps purchased, indexed to 1-month LIBOR				3.72%		0.4		25,921		Other assets			0		—		Interest rate caps purchased, indexed to 1-month LIBOR								3.72%			0.4			25,921			Other assets				0			0
Interest rate caps sold, indexed to 1-month LIBOR	Interest rate caps sold, indexed to 1-month LIBOR		3.72%				0.4		25,921		Other liabilities			—		0		Interest rate caps sold, indexed to 1-month LIBOR					3.72%						0.4			25,921			Other liabilities				0			0
									$	6,425,146				$	123,830	$	(44,490)															$	6,425,146						$	123,830		$	(44,490)

The following table provides information about the amount of gain (loss) related to derivatives designated as cash flow hedges reclassified from AOCI into interest expense for the periods indicated (in thousands):

Three Months Ended March 31, Location of Loss Reclassified from AOCI into Income
2021 2020
Interest rate contracts $ (14,975) $ (4,566) Interest expense on borrowings


	Three Months Ended June 30,				Six Months Ended June 30,				Location of Loss Reclassified from AOCI into Income
	2021		2020		2021		2020
Interest rate contracts	$	(14,882)	$	(10,009)	$	(29,857)	$	(14,565)	Interest expense on borrowings

During the three and six months ended ~~March 31,~~June 30, 2021 and 2020, no derivative positions designated as cash flow hedges were discontinued and none of the gains and losses reported in AOCI were reclassified into earnings as a result of the discontinuance of cash flow hedges or because of the early extinguishment of debt. As of ~~March 31,~~June 30, 2021, the amount of net loss expected to be reclassified from AOCI into earnings during the next twelve months was ~~$45.7~~$38.9 million.

The following table provides information about the amount of gain (loss) related to derivatives designated as fair value hedges recognized in earnings for the periods indicated (in thousands):


		Three Months Ended March 31,				Location of Gain (Loss) in Consolidated Statements of Income		Three Months Ended June 30,				Six Months Ended June 30,				Location of Gain (Loss) in Consolidated Statements of Income
		2021		2020				2021		2020		2021		2020
Fair value adjustment on derivatives	Fair value adjustment on derivatives	$	(827)	$	4,020	Interest expense on borrowings	Fair value adjustment on derivatives	$	(669)	$	8	$	(1,496)	$	4,028	Interest expense on borrowings
Fair value adjustment on hedged items	Fair value adjustment on hedged items	825		(3,908)		Interest expense on borrowings	Fair value adjustment on hedged items	670		(164)		1,495		(4,072)		Interest expense on borrowings
Gain (loss) recognized on fair value hedges (ineffective portion)	Gain (loss) recognized on fair value hedges (ineffective portion)	$	(2)	$	112		Gain (loss) recognized on fair value hedges (ineffective portion)	$	1	$	(156)	$	(1)	$	(44)

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

June 30, 2021

The following table provides information about the hedged items related to derivatives designated as fair value hedges at the dates indicated (in thousands):

March 31, 2021 December 31, 2020 Location in Consolidated Balance Sheets
Contractual balance outstanding of hedged item $ 200,000 $ 250,000 FHLB advances
Cumulative fair value hedging adjustments $ 1,174 $ 1,999 FHLB advances

~~Table of Contents~~

~~BANKUNITED, INC. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED~~

~~March 31, 2021~~


	June 30, 2021		December 31, 2020		Location in Consolidated Balance Sheets
Contractual balance outstanding of hedged item	$	200,000	$	250,000	FHLB advances
Cumulative fair value hedging adjustments	$	505	$	1,999	FHLB advances

Some of the Company’s ISDA master agreements with financial institution counterparties contain provisions that permit either counterparty to terminate the agreements and require settlement in the event that regulatory capital ratios fall below certain designated thresholds, upon the initiation of other defined regulatory actions or upon suspension or withdrawal of the Bank’s credit rating. Currently, there are no circumstances that would trigger these provisions of the agreements.

The Company does not offset assets and liabilities under master netting agreements for financial reporting purposes. Information on interest rate swaps subject to these agreements is as follows at the dates indicated (in thousands):


		March 31, 2021																							June 30, 2021

				Gross Amounts Offset in Balance Sheet				Net Amounts Presented in Balance Sheet				Gross Amounts Not Offset in Balance Sheet																	Gross Amounts Offset in Balance Sheet			Net Amounts Presented in Balance Sheet		Gross Amounts Not Offset in Balance Sheet
		Gross Amounts Recognized								Derivative Instruments				Collateral Pledged				Net Amount				Gross Amounts Recognized									Derivative Instruments			Collateral Pledged		Net Amount
Derivative assets	Derivative assets	$	5,733			$	0			$	5,733			$	(4,757)			$	0				$	976		Derivative assets	$	1,413				$	0	$	1,413	$	(1,363)	$	0	$	50
Derivative liabilities	Derivative liabilities	(33,944)		0				(33,944)				4,757				29,187				0			Derivative liabilities		(29,631)				0			(29,631)		1,363		28,220		(48)
		$	(28,211)	$	0			$	(28,211)			$	0			$	29,187			$	976				$	(28,218)			$	0		$	(28,218)	$	0	$	28,220	$	2


	December 31, 2020

			Gross Amounts Offset in Balance Sheet		Net Amounts Presented in Balance Sheet		Gross Amounts Not Offset in Balance Sheet
	Gross Amounts Recognized						Derivative Instruments		Collateral Pledged		Net Amount
Derivative assets	$	0	$	0	$	0	$	0	$	0	$	0
Derivative liabilities	(44,490)		0		(44,490)		0		44,332		(158)
	$	(44,490)	$	0	$	(44,490)	$	0	$	44,332	$	(158)

The difference between the amounts reported for interest rate swaps subject to master netting agreements and the total fair value of interest rate contract derivative financial instruments reported in the consolidated balance sheets is related to interest rate derivative contracts not subject to master netting agreements.

At ~~March 31,~~June 30, 2021, the Company had pledged net financial collateral of ~~$33.3~~$31.5 million as collateral for interest rate swaps in a liability position that are not centrally cleared. The amount of collateral required to be posted varies based on the settlement value of outstanding swaps and in some cases may include initial margin requirements.

2523

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

~~March 31,~~June 30, 2021

Note 7 Stockholders’ Equity

Accumulated Other Comprehensive Income

Changes in other comprehensive income are summarized as follows for the periods indicated (in thousands):


		Three Months Ended March 31,													Three Months Ended June 30,
		2021						2020							2021						2020
		Before Tax		Tax Effect		Net of Tax		Before Tax		Tax Effect		Net of Tax			Before Tax		Tax Effect		Net of Tax		Before Tax		Tax Effect		Net of Tax
Unrealized gains (losses) on investment securities available for sale:	Unrealized gains (losses) on investment securities available for sale:													Unrealized gains (losses) on investment securities available for sale:
Net unrealized holding loss arising during the period		$	(30,181)	$	7,696	$	(22,485)	$	(286,636)	$	73,476	$	(213,160)
Net unrealized holding gain arising during the period														Net unrealized holding gain arising during the period	$	18,692	$	(4,766)	$	13,926	$	252,893	$	(64,488)	$	188,405
Amounts reclassified to gain on investment securities available for sale, net	Amounts reclassified to gain on investment securities available for sale, net	(3,967)		1,012		(2,955)		(1,530)		390		(1,140)		Amounts reclassified to gain on investment securities available for sale, net	(2,842)		724		(2,118)		(5,723)		1,459		(4,264)
Net change in unrealized gains (losses) on investment securities available for sale	Net change in unrealized gains (losses) on investment securities available for sale	(34,148)		8,708		(25,440)		(288,166)		73,866		(214,300)		Net change in unrealized gains (losses) on investment securities available for sale	15,850		(4,042)		11,808		247,170		(63,029)		184,141
Unrealized losses on derivative instruments:	Unrealized losses on derivative instruments:													Unrealized losses on derivative instruments:
Net unrealized holding gain (loss) arising during the period	Net unrealized holding gain (loss) arising during the period	33,035		(8,424)		24,611		(109,951)		29,137		(80,814)		Net unrealized holding gain (loss) arising during the period	(12,005)		3,061		(8,944)		(12,288)		1,218		(11,070)
Amounts reclassified to interest expense on borrowings	Amounts reclassified to interest expense on borrowings	14,975		(3,819)		11,156		4,556		(1,207)		3,349		Amounts reclassified to interest expense on borrowings	14,882		(3,794)		11,088		10,009		(2,507)		7,502
Net change in unrealized losses on derivative instruments	Net change in unrealized losses on derivative instruments	48,010		(12,243)		35,767		(105,395)		27,930		(77,465)		Net change in unrealized losses on derivative instruments	2,877		(733)		2,144		(2,279)		(1,289)		(3,568)
Other comprehensive income (loss)	Other comprehensive income (loss)	$	13,862	$	(3,535)	$	10,327	$	(393,561)	$	101,796	$	(291,765)	Other comprehensive income (loss)	$	18,727	$	(4,775)	$	13,952	$	244,891	$	(64,318)	$	180,573


	Six Months Ended June 30,
	2021						2020
	Before Tax		Tax Effect		Net of Tax		Before Tax		Tax Effect		Net of Tax
Unrealized gains (losses) on investment securities available for sale:
Net unrealized holding loss arising during the period	$	(11,489)	$	2,930	$	(8,559)	$	(33,743)	$	8,988	$	(24,755)
Amounts reclassified to gain on investment securities available for sale, net	(6,809)		1,736		(5,073)		(7,253)		1,849		(5,404)
Net change in unrealized gains (losses) on investment securities available for sale	(18,298)		4,666		(13,632)		(40,996)		10,837		(30,159)
Unrealized losses on derivative instruments:
Net unrealized holding gain (loss) arising during the period	21,030		(5,363)		15,667		(122,239)		30,355		(91,884)
Amounts reclassified to interest expense on borrowings	29,857		(7,613)		22,244		14,565		(3,714)		10,851
Net change in unrealized losses on derivative instruments	50,887		(12,976)		37,911		(107,674)		26,641		(81,033)
Other comprehensive income (loss)	$	32,589	$	(8,310)	$	24,279	$	(148,670)	$	37,478	$	(111,192)

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

June 30, 2021

The categories of AOCI and changes therein are presented below for the periods indicated (in thousands):


		Three Months Ended March 31,							Three Months Ended June 30,
		Unrealized Gain (Loss) on Investment Securities Available for Sale		Unrealized Gain (Loss) on Derivative Instruments		Total			Unrealized Gain (Loss) on Investment Securities Available for Sale		Unrealized Gain (Loss) on Derivative Instruments		Total
Balance at March 31, 2021								Balance at March 31, 2021	$	38,359	$	(77,184)	$	(38,825)
Other comprehensive income								Other comprehensive income	11,808		2,144		13,952
Balance at June 30, 2021								Balance at June 30, 2021	$	50,167	$	(75,040)	$	(24,873)

Balance at December 31, 2020		$	63,799	$	(112,951)	$	(49,152)

Balance at March 31, 2020								Balance at March 31, 2020	$	(186,115)	$	(137,477)	$	(323,592)
Other comprehensive income (loss)	Other comprehensive income (loss)	(25,440)		35,767		10,327		Other comprehensive income (loss)	184,141		(3,568)		$	180,573
Balance at March 31, 2021		$	38,359	$	(77,184)	$	(38,825)

Balance at December 31, 2019		$	28,185	$	(60,012)	$	(31,827)
Other comprehensive loss		(214,300)		(77,465)		(291,765)
Balance at March 31, 2020		$	(186,115)	$	(137,477)	$	(323,592)
Balance at June 30, 2020								Balance at June 30, 2020	$	(1,974)	$	(141,045)	$	(143,019)


	Six Months Ended June 30,
	Unrealized Gain (Loss) on Investment Securities Available for Sale		Unrealized Gain (Loss) on Derivative Instruments		Total





Balance at December 31, 2020	$	63,799	$	(112,951)	$	(49,152)

Other comprehensive income (loss)	(13,632)		37,911		24,279
Balance at June 30, 2021	$	50,167	$	(75,040)	$	(24,873)

Balance at December 31, 2019	$	28,185	$	(60,012)	$	(31,827)
Other comprehensive loss	(30,159)		(81,033)		(111,192)
Balance at June 30, 2020	$	(1,974)	$	(141,045)	$	(143,019)

Capital Actions

In July 2021, the Company's Board of Directors authorized the repurchase of up to $150 million in shares of its outstanding common stock. This authorization is in addition to $37.7 million in remaining authorization under a previously announced share repurchase program. Any repurchases under the program will be made in accordance with applicable securities laws from time to time in open market or private transactions. No time limit was set for the completion of the share repurchase program, and the program may be suspended or discontinued without prior notice at any time.

2625

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

~~March 31,~~June 30, 2021

Note 8 Equity Based and Other Compensation Plans

Share Awards

Unvested share awards

A summary of activity related to unvested share awards follows for the periods indicated:


		Number of Share Awards	Weighted Average Grant Date Fair Value			Number of Share Awards	Weighted Average Grant Date Fair Value
Unvested share awards outstanding, December 31, 2020	Unvested share awards outstanding, December 31, 2020	1,161,835	$	33.32	Unvested share awards outstanding, December 31, 2020	1,161,835	$	33.32
Granted	Granted	539,711	42.01		Granted	559,180	42.17
Vested	Vested	(413,527)	36.02		Vested	(460,269)	34.01
Canceled or forfeited	Canceled or forfeited	(4,725)	33.87		Canceled or forfeited	(48,684)	35.19
Unvested share awards outstanding, March 31, 2021		1,283,294	$	36.10
Unvested share awards outstanding, June 30, 2021					Unvested share awards outstanding, June 30, 2021	1,212,062	$	37.07

Unvested share awards outstanding, December 31, 2019	Unvested share awards outstanding, December 31, 2019	1,050,455	$	38.24	Unvested share awards outstanding, December 31, 2019	1,050,455	$	38.24
Granted	Granted	599,766	30.90		Granted	644,300	29.73
Vested	Vested	(430,840)	39.36		Vested	(455,260)	39.15
Canceled or forfeited	Canceled or forfeited	(3,308)	38.58		Canceled or forfeited	(33,137)	36.21
Unvested share awards outstanding, March 31, 2020		1,216,073	$	34.22
Unvested share awards outstanding, June 30, 2020					Unvested share awards outstanding, June 30, 2020	1,206,358	$	33.41

Unvested share awards are generally valued at the closing price of the Company's common stock on the date of grant. All shares granted prior to 2019 vest in equal annual installments over a period of three years from the date of grant. All shares granted in 2019 and later to Company employees vest in equal annual installments over a period of four years from the date of grant. Shares granted to the Company's Board of Directors vest over a period of one year.

The following table summarizes the closing price of the Company's stock on the date of grant for shares granted and the aggregate grant date fair value of shares vesting for the periods indicated (in thousands, except per share data):


		Three Months Ended March 31,					Six Months Ended June 30,
		2021		2020			2021		2020
Closing price on date of grant	Closing price on date of grant	$	42.01	$	30.90	Closing price on date of grant	$42.01 - $47.52		$13.99 - $30.90
Aggregate grant date fair value of shares vesting	Aggregate grant date fair value of shares vesting	$	14,893	$	16,958	Aggregate grant date fair value of shares vesting	$	15,652	$	17,824

The total unrecognized compensation cost of ~~$37.4~~$34.5 million for all unvested share awards outstanding at ~~March 31,~~June 30, 2021 will be recognized over a weighted average remaining period of ~~3.18~~2.94 years.

Executive share-based awards

Certain of the Company's executives are eligible to receive annual awards of RSUs and PSUs (collectively, the "share units"). Annual awards of RSUs represent a fixed number of shares and generally vest on December 31st in equal tranches over three years for grants prior to 2019, and over four years for awards issued in 2019 and after. PSUs are initially granted based on a target value. The number of PSUs that ultimately vest at the end of the performance measurement period will be based on the achievement of performance criteria pre-established by the Compensation Committee of the Board of Directors. Upon vesting, the share units will be converted to common stock on a one-for-one basis, or may be settled in cash at the Company's option. The share units will accumulate dividends declared on the Company's common stock from the date of grant to be paid subsequent to vesting.

As a result of the majority of previous settlements being in cash, all RSUs and PSUs have been determined to be liability instruments and are remeasured at fair value each reporting period until the awards are settled. The RSUs are valued based on the closing price of the Company's common stock at the reporting date. The PSUs are valued based on the closing price of the Company's common stock at the reporting date net of a discount related to any applicable market conditions, considering the

2726

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

~~March 31,~~June 30, 2021

probability of meeting the defined performance conditions. Compensation cost related to PSUs is recognized during the performance period based on the probable outcome of the respective performance conditions.

A summary of activity related to executive share-based awards for the periods indicated follows:


		RSU	PSU		RSU	PSU
Unvested executive share-based awards outstanding, December 31, 2020	Unvested executive share-based awards outstanding, December 31, 2020	156,555	179,793	Unvested executive share-based awards outstanding, December 31, 2020	156,555	179,793
Granted	Granted	63,814	63,814	Granted	63,814	63,814

Unvested executive share-based awards outstanding, March 31, 2021		220,369	243,607
Unvested executive share-based awards outstanding, June 30, 2021				Unvested executive share-based awards outstanding, June 30, 2021	220,369	243,607

Unvested executive share-based awards outstanding, December 31, 2019	Unvested executive share-based awards outstanding, December 31, 2019	112,116	125,088	Unvested executive share-based awards outstanding, December 31, 2019	112,116	125,088
Granted	Granted	106,731	106,731	Granted	106,731	106,731

Unvested executive share-based awards outstanding, March 31, 2020		218,847	231,819
Unvested executive share-based awards outstanding, June 30, 2020				Unvested executive share-based awards outstanding, June 30, 2020	218,847	231,819

The total liability for the share units was ~~$5.6~~$6.8 million at ~~March 31,~~June 30, 2021. The total unrecognized compensation cost of ~~$14.8~~$13.0 million for these share units at ~~March 31,~~June 30, 2021 will be recognized over a weighted average remaining period of ~~2.39~~2.22 years.

Incentive awards

The Company's annual incentive compensation arrangements for employees other than those eligible for the executive share-based awards discussed above provide for settlement through a combination of cash payments and unvested share awards following the end of the annual performance period. The dollar value of share awards to be granted is based on the achievement of performance criteria established in the incentive arrangements. The number of shares of common stock to be awarded is variable based on the closing price of the Company's stock on the date of grant; therefore, these awards are initially classified as liability instruments, with compensation cost recognized from the beginning of the performance period. Awards related to performance periods prior to 2019 vest over three years and awards related to the 2019 and subsequent performance periods vest in equal installments over a period of four years from the date of grant. No common stock was awarded pursuant to these incentive arrangements for the 2020 performance period. These awards are included in the summary of activity related to unvested share awards above. The accrued liability and unrecognized compensation cost are based on management's current estimate of the likely outcome of the performance criteria established in the incentive arrangements and may differ from actual results.

Option Awards

A summary of activity related to stock option awards for the ~~three~~six months ended ~~March 31,~~June 30, 2021 and 2020 follows:


		Number of Option Awards	Weighted Average Exercise Price			Number of Option Awards	Weighted Average Exercise Price
Option awards outstanding, December 31, 2020	Option awards outstanding, December 31, 2020	1,569	$	15.94	Option awards outstanding, December 31, 2020	1,569	$	15.94
Exercised	Exercised	(1,569)	15.94		Exercised	(1,569)	15.94

Option awards outstanding and exercisable, March 31, 2021		0	$	0
Option awards outstanding and exercisable, June 30, 2021					Option awards outstanding and exercisable, June 30, 2021	0	$	0

Option awards outstanding, December 31, 2019	Option awards outstanding, December 31, 2019	737,753	$	26.64	Option awards outstanding, December 31, 2019	737,753	$	26.64
Exercised	Exercised	(60,000)	25.48		Exercised	(60,000)	25.48

Option awards outstanding, March 31, 2020		677,753	$	26.74
Option awards outstanding, June 30, 2020					Option awards outstanding, June 30, 2020	677,753	$	26.74

The intrinsic value of options exercised and related tax benefits was immaterial for the ~~three~~six months ended ~~March 31,~~June 30, 2021 and 2020.

2827

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

~~March 31,~~June 30, 2021

Note 9 Fair Value Measurements

Assets and liabilities measured at fair value on a recurring basis

The following is a description of the methodologies used to estimate the fair values of assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy in which those measurements are typically classified.

Investment securities available for sale and marketable equity securities—Fair value measurements are based on quoted prices in active markets when available; these measurements are classified within level 1 of the fair value hierarchy. These securities typically include U.S. Treasury securities and certain preferred stocks. If quoted prices in active markets are not available, fair values are estimated using quoted prices of securities with similar characteristics, quoted prices of identical securities in less active markets, discounted cash flow techniques, or matrix pricing models. These securities are generally classified within level 2 of the fair value hierarchy and include U.S. Government agency securities, U.S. Government agency and sponsored enterprise MBS, preferred stock investments for which level 1 valuations are not available, non-mortgage asset-backed securities, single family rental real estate-backed securities, private label residential MBS and CMOs, private label commercial MBS, collateralized loan obligations and state and municipal obligations. Pricing of these securities is generally primarily spread driven. Observable inputs that may impact the valuation of these securities include benchmark yield curves, credit spreads, reported trades, dealer quotes, bids, issuer spreads, current rating, historical constant prepayment rates, historical voluntary prepayment rates, structural and waterfall features of individual securities, published collateral data, and for certain securities, historical constant default rates and default severities.

The Company uses third-party pricing services in determining fair value measurements for investment securities. To obtain an understanding of the methodologies and assumptions used, management reviews written documentation provided by the pricing services, conducts interviews with valuation desk personnel and reviews model results and detailed assumptions used to value selected securities as considered necessary. Management has established a robust price challenge process that includes a review by the treasury front office of all prices provided on a monthly basis. Any price evidencing unexpected month over month fluctuations or deviations from expectations is challenged. If considered necessary to resolve any discrepancies, a price will be obtained from an additional independent valuation source. The Company does not typically adjust the prices provided, other than through this established challenge process. The results of price challenges are subject to review by executive management. The Company has also established a quarterly process whereby prices provided by its primary pricing service for a sample of securities are validated. Any price discrepancies are resolved based on careful consideration of the assumptions and inputs employed by each of the pricing sources.

Servicing rights—Commercial servicing rights are valued using a discounted cash flow methodology incorporating contractually specified servicing fees and market based assumptions about prepayments, discount rates, default rates and costs of servicing. Prepayment and default assumptions are based on historical industry data for loans with similar characteristics. Assumptions about costs of servicing are based on market convention. Discount rates are based on rates of return implied by observed trades of underlying loans in the secondary market. These instruments are classified within level 2 of the fair value hierarchy.

Derivative financial instruments—Fair values of interest rate swaps and caps are determined using widely accepted discounted cash flow modeling techniques. These discounted cash flow models use projections of future cash payments and receipts that are discounted at mid-market rates. Observable inputs that may impact the valuation of these instruments include LIBOR swap rates and LIBOR forward yield curves. These fair value measurements are generally classified within level 2 of the fair value hierarchy.

2928

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

~~March 31,~~June 30, 2021

The following tables present assets and liabilities measured at fair value on a recurring basis at the dates indicated (in thousands):


		March 31, 2021							June 30, 2021

		Level 1		Level 2		Total			Level 1		Level 2		Total
Investment securities available for sale:	Investment securities available for sale:							Investment securities available for sale:
U.S. Treasury securities	U.S. Treasury securities	$	115,113	$	—	$	115,113	U.S. Treasury securities	$	156,637	$	0	$	156,637
U.S. Government agency and sponsored enterprise residential MBS	U.S. Government agency and sponsored enterprise residential MBS	—		2,161,521		2,161,521		U.S. Government agency and sponsored enterprise residential MBS	0		2,215,440		2,215,440
U.S. Government agency and sponsored enterprise commercial MBS	U.S. Government agency and sponsored enterprise commercial MBS	—		652,828		652,828		U.S. Government agency and sponsored enterprise commercial MBS	0		835,588		835,588

Private label residential MBS and CMOs	Private label residential MBS and CMOs	—		1,160,968		1,160,968		Private label residential MBS and CMOs	0		2,111,727		2,111,727
Private label commercial MBS	Private label commercial MBS	—		2,647,050		2,647,050		Private label commercial MBS	0		2,594,024		2,594,024
Single family rental real estate-backed securities	Single family rental real estate-backed securities	—		647,423		647,423		Single family rental real estate-backed securities	0		617,445		617,445
Collateralized loan obligations	Collateralized loan obligations	—		1,097,257		1,097,257		Collateralized loan obligations	0		982,267		982,267
Non-mortgage asset-backed securities	Non-mortgage asset-backed securities	—		192,799		192,799		Non-mortgage asset-backed securities	0		176,506		176,506
State and municipal obligations	State and municipal obligations	—		230,672		230,672		State and municipal obligations	0		228,625		228,625
SBA securities	SBA securities	—		226,537		226,537		SBA securities	0		215,634		215,634

Marketable equity securities	Marketable equity securities	102,616		—		102,616		Marketable equity securities	88,142		0		88,142
Servicing rights	Servicing rights	—		7,067		7,067		Servicing rights	0		6,950		6,950
Derivative assets	Derivative assets	—		77,684		77,684		Derivative assets	0		79,686		79,686
Total assets at fair value	Total assets at fair value	$	217,729	$	9,101,806	$	9,319,535	Total assets at fair value	$	244,779	$	10,063,892	$	10,308,671
Derivative liabilities	Derivative liabilities	$	—	$	(39,678)	$	(39,678)	Derivative liabilities	$	0	$	(32,131)	$	(32,131)
Total liabilities at fair value	Total liabilities at fair value	$	—	$	(39,678)	$	(39,678)	Total liabilities at fair value	$	0	$	(32,131)	$	(32,131)


		December 31, 2020							December 31, 2020

		Level 1		Level 2		Total			Level 1		Level 2		Total
Investment securities available for sale:	Investment securities available for sale:							Investment securities available for sale:
U.S. Treasury securities	U.S. Treasury securities	$	80,851	$	—	$	80,851	U.S. Treasury securities	$	80,851	$	0	$	80,851
U.S. Government agency and sponsored enterprise residential MBS	U.S. Government agency and sponsored enterprise residential MBS	—		2,405,570		2,405,570		U.S. Government agency and sponsored enterprise residential MBS	0		2,405,570		2,405,570
U.S. Government agency and sponsored enterprise commercial MBS	U.S. Government agency and sponsored enterprise commercial MBS	—		539,354		539,354		U.S. Government agency and sponsored enterprise commercial MBS	0		539,354		539,354

Private label residential MBS and CMOs	Private label residential MBS and CMOs	—		998,603		998,603		Private label residential MBS and CMOs	0		998,603		998,603
Private label commercial MBS	Private label commercial MBS	—		2,526,354		2,526,354		Private label commercial MBS	0		2,526,354		2,526,354
Single family rental real estate-backed securities	Single family rental real estate-backed securities	—		650,888		650,888		Single family rental real estate-backed securities	0		650,888		650,888
Collateralized loan obligations	Collateralized loan obligations	—		1,140,274		1,140,274		Collateralized loan obligations	0		1,140,274		1,140,274
Non-mortgage asset-backed securities	Non-mortgage asset-backed securities	—		253,261		253,261		Non-mortgage asset-backed securities	0		253,261		253,261
State and municipal obligations	State and municipal obligations	—		235,709		235,709		State and municipal obligations	0		235,709		235,709
SBA securities	SBA securities	—		231,545		231,545		SBA securities	0		231,545		231,545

Marketable equity securities	Marketable equity securities	104,274		0		104,274		Marketable equity securities	104,274		0		104,274
Servicing rights	Servicing rights	—		7,073		7,073		Servicing rights	0		7,073		7,073
Derivative assets	Derivative assets	—		123,830		123,830		Derivative assets	0		123,830		123,830
Total assets at fair value	Total assets at fair value	$	185,125	$	9,112,461	$	9,297,586	Total assets at fair value	$	185,125	$	9,112,461	$	9,297,586
Derivative liabilities	Derivative liabilities	$	—	$	(44,490)	$	(44,490)	Derivative liabilities	$	0	$	(44,490)	$	(44,490)
Total liabilities at fair value	Total liabilities at fair value	$	—	$	(44,490)	$	(44,490)	Total liabilities at fair value	$	0	$	(44,490)	$	(44,490)

3029

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

~~March 31,~~June 30, 2021

Assets and liabilities measured at fair value on a non-recurring basis

Following is a description of the methodologies used to estimate the fair values of assets and liabilities that may be measured at fair value on a non-recurring basis, and the level within the fair value hierarchy in which those measurements are typically classified.

Collateral dependent loans, OREO and other repossessed assets—The carrying amount of collateral dependent loans is typically based on the fair value of the underlying collateral, which may be real estate or other business assets, less estimated costs to sell when repayment is expected to come from the sale of the collateral. The carrying value of OREO is initially measured based on the fair value of the real estate acquired in foreclosure and subsequently adjusted to the lower of cost or estimated fair value, less estimated cost to sell. Fair values of real estate collateral and OREO are typically based on third-party real estate appraisals which utilize market and income approaches to valuation incorporating both observable and unobservable inputs. ~~These adjustments to appraised values may be subjective and involve significant management judgment.~~ The fair value of repossessed assets or collateral consisting of other business assets may be based on third-party appraisals or internal analyses that use market approaches to valuation incorporating a combination of observable and unobservable inputs.

Fair value measurements related to collateral dependent loans, OREO and other repossessed assets are generally classified within level 3 of the fair value hierarchy.

Loans held for sale—Loans not originated or otherwise acquired with the intent to sell are transferred into the held for sale classification at the lower of carrying amount or fair value, typically determined based on the estimated selling price of the loans. These fair value measurements are typically classified within level 3 of the fair value hierarchy.

The following table presents the net carrying value of assets classified within level 3 of the fair value hierarchy at the dates indicated, for which non-recurring changes in fair value have been recorded (in thousands):


		March 31, 2021		December 31, 2020			June 30, 2021		December 31, 2020

Collateral dependent loans	Collateral dependent loans	$	77,129	$	73,803	Collateral dependent loans	$	92,410	$	73,803
Loans held for sale	Loans held for sale	11,300		20,500		Loans held for sale	0		20,500
OREO and repossessed assets	OREO and repossessed assets	2,726		2,786		OREO and repossessed assets	2,061		2,786

		$	91,155	$	97,089		$	94,471	$	97,089

The following table presents the carrying value and fair value of financial instruments and the level within the fair value hierarchy in which those measurements are classified at the dates indicated (dollars in thousands):


			March 31, 2021				December 31, 2020						June 30, 2021				December 31, 2020

		Level	Carrying Value		Fair Value		Carrying Value		Fair Value			Level	Carrying Value		Fair Value		Carrying Value		Fair Value
Assets:	Assets:										Assets:
Cash and cash equivalents	Cash and cash equivalents	1	$	1,049,796	$	1,049,796	$	397,716	$	397,716	Cash and cash equivalents	1	$	895,348	$	895,348	$	397,716	$	397,716
Investment securities	Investment securities	1/2	$	9,244,784	$	9,245,750	$	9,176,683	$	9,177,870	Investment securities	1/2	$	10,232,035	$	10,232,907	$	9,176,683	$	9,177,870
Non-marketable equity securities	Non-marketable equity securities	2	$	177,709	$	177,709	$	195,865	$	195,865	Non-marketable equity securities	2	$	164,959	$	164,959	$	195,865	$	195,865
Loans held for sale	Loans held for sale	2	$	13,770	$	14,063	$	24,676	$	25,057	Loans held for sale	2	$	0	$	0	$	24,676	$	25,057
Loans, net	Loans, net	3	$	23,361,067	$	23,721,941	$	23,608,719	$	24,205,016	Loans, net	3	$	22,885,074	$	23,190,143	$	23,608,719	$	24,205,016
Derivative assets	Derivative assets	2	$	77,684	$	77,684	$	123,830	$	123,830	Derivative assets	2	$	79,686	$	79,686	$	123,830	$	123,830
Liabilities:	Liabilities:										Liabilities:
Demand, savings and money market deposits	Demand, savings and money market deposits	2	$	23,947,971	$	23,947,971	$	22,688,617	$	22,688,617	Demand, savings and money market deposits	2	$	25,631,195	$	25,631,195	$	22,688,617	$	22,688,617
Time deposits	Time deposits	2	$	3,784,111	$	3,786,415	$	4,807,199	$	4,814,862	Time deposits	2	$	2,978,074	$	2,979,040	$	4,807,199	$	4,814,862
Federal funds purchased	Federal funds purchased	2	$	0	$	0	$	180,000	$	180,000	Federal funds purchased	2	$	0	$	0	$	180,000	$	180,000
FHLB advances	FHLB advances	2	$	3,022,174	$	3,024,922	$	3,122,999	$	3,127,190	FHLB advances	2	$	2,681,505	$	2,683,248	$	3,122,999	$	3,127,190
Notes and other borrowings	Notes and other borrowings	2	$	721,753	$	823,475	$	722,495	$	849,120	Notes and other borrowings	2	$	721,639	$	838,205	$	722,495	$	849,120
Derivative liabilities	Derivative liabilities	2	$	39,678	$	39,678	$	44,490	$	44,490	Derivative liabilities	2	$	32,131	$	32,131	$	44,490	$	44,490

3130

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

~~March 31,~~June 30, 2021

Note 10 Commitments and Contingencies

The Company issues off-balance sheet financial instruments to meet the financing needs of its customers. These financial instruments include commitments to fund loans, unfunded commitments under existing lines of credit, and commercial and standby letters of credit. These commitments expose the Company to varying degrees of credit and market risk which are essentially the same as those involved in extending loans to customers, and are subject to the same credit policies used in underwriting loans. Collateral may be obtained based on the Company’s credit evaluation of the counterparty. The Company’s maximum exposure to credit loss is represented by the contractual amount of these commitments.

Commitments to fund loans

These are agreements to lend funds to customers as long as there is no violation of any condition established in the contract. Commitments to fund loans generally have fixed expiration dates or other termination clauses and may require payment of a fee. Many of these commitments are expected to expire without being funded and, therefore, the total commitment amounts do not necessarily represent future liquidity requirements.

Unfunded commitments under lines of credit

Unfunded commitments under lines of credit include commercial, commercial real estate and consumer lines of credit to existing customers, for many of which additional extensions of credit are subject to borrowing base requirements. Some of these commitments may mature without being fully funded.

Commercial and standby letters of credit

Letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. These letters of credit are primarily issued to support trade transactions or guarantee arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

Total lending related commitments outstanding at ~~March 31,~~June 30, 2021 were as follows (in thousands):


Commitments to fund loans	$	~~418,775~~622,579

Unfunded commitments under lines of credit	~~4,013,395~~3,747,497
Commercial and standby letters of credit	~~90,291~~95,034
	$	~~4,522,461~~4,465,110

Legal Proceedings

The Company is involved as plaintiff or defendant in various legal actions arising in the normal course of business. In the opinion of management, based upon advice of legal counsel, the likelihood is remote that the impact of these proceedings, either individually or in the aggregate, would be material to the Company’s consolidated financial position, results of operations or cash flows.

3231

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

June 30, 2021

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis is intended to focus on significant matters impacting and changes in the financial condition and results of operations of the Company during the ~~three~~six months ended ~~March 31,~~June 30, 2021 and should be read in conjunction with the consolidated financial statements and notes hereto included in this Quarterly Report on Form 10-Q and BKU's 2020 Annual Report on Form 10-K for the year ended December 31, 2020 (the "2020 Annual Report on Form 10-K").

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect the Company’s current views with respect to, among other things, future events and financial performance. Words such as “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” "future" and similar expressions identify forward-looking statements. These forward-looking statements are based on the historical performance of the Company or on the Company’s current plans, estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by the Company that the future plans, estimates or expectations so contemplated will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to the Company’s operations, financial results, financial condition, business prospects, growth strategy and liquidity, including as impacted by the COVID-19 pandemic. If one or more of these or other risks or uncertainties materialize, or if the Company’s underlying assumptions prove to be incorrect, the Company’s actual results may vary materially from those indicated in these statements. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements, including, but not limited to, the risk factors described in Part I, Item 1A of the 2020 Annual Report on Form 10-K and any subsequent Quarterly Report on Form 10-Q or Current Report on Form 8-K. The Company does not undertake any obligation to publicly update or review any forward looking statement, whether as a result of new information, future developments or otherwise.

Impact of the COVID-19 Pandemic and Our Response

In March 2020, the World Health Organization declared COVID-19 a global pandemic. Governmental authorities implemented a number of measures attempting to contain the spread and impact of COVID-19 such as travel bans and restrictions, quarantines, shelter in place orders, and limitations on business activities. While ~~many~~most of these restrictions have been lifted or moderated and we believe economic ~~activity has started~~indicators currently point to ~~resume,~~a strong recovery, the pandemic and these precautionary measures ~~have~~ negatively impacted the global and domestic economies, including in the Company's primary market areas. Certain sectors to which the Company has credit exposure, such as travel and hospitality and retail ~~have been~~were particularly impacted. The response of the U.S. Government to the economic impact of the crisis was swift and broad-based. The government ~~has taken~~took a series of actions to support individuals, households and businesses that ~~have been~~were negatively impacted by the economic disruption caused by the pandemic including enactment and subsequent extension of the CARES Act. The Federal Reserve also enacted a suite of facilities using its emergency lending powers designed to support liquidity and the flow of credit. Banking regulators reduced reserve requirements and enacted rules designed to support financial institutions in their efforts to work with customers during this time. ~~While development~~Development and deployment of vaccines and improvements in treatments for the virus are positive signs and ~~economic indicators are showing improvement,~~the economy is recovering, however, uncertainty remains about the future trajectory of that recovery and the virus and ~~its~~by extension, the ultimate impact ~~on the economy and~~ on our financial condition and results of operations.

A summary of the effects the COVID-19 pandemic has had on our Company is discussed in the "Impact of the COVID-19 Pandemic and Our Response" section in the MD&A of the Company's 2020 Annual report on Form 10-K. A discussion of how our Company continues to be and may be impacted in the future follows. These matters are discussed in further detail throughout this Form 10-Q.

Our results of operations and financial condition were impacted by the COVID-19 pandemic.

•The COVID-19 pandemic and its effect on the economy and our borrowers has impacted the provision for credit losses and the ACL. The provision for credit losses has been more volatile since the onset of the pandemic; deterioration in economic conditions led to a higher provision for credit losses during the year ended December 31, 2020, while improvement in economic conditions and our reasonable and supportable economic forecast contributed to a recovery of provision for credit losses of ~~$(28.0)~~$(27.5) million and $(55.5) million for the quarter and six months ended ~~March 31,~~June 30, 2021. While key economic indicators and our economic forecast have improved ~~and the rollout of vaccines has been gaining momentum,~~significantly, there continues to be ~~significant~~ uncertainty as to the ultimate impact of the COVID-19 crisis on future credit loss expense and future levels of the ACL. The provision for credit losses may continue to be volatile and the level of the ACL may change materially from current levels. Future levels of the ACL could be significantly impacted, in either direction, by changes in the economic outlook and by the evolving impact of ~~COVID-19~~the pandemic and related events on individual borrowers in the portfolio.

3332

Table of Contents

BANKUNITED, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

June 30, 2021

•Levels of criticized and classified assets and non-performing assets increased in 2020, largely as a result of the COVID-19 pandemic and its impact or potential impact on our borrowers and certain portfolio sub-segments. Additionally, a significant number of borrowers requested and were granted relief in the form of temporary payment deferrals or modifications. ~~Risk ratings were re-evaluated for a substantial portion~~Although levels of the commercial portfolio during 2020, with a particular focus on portfolio segments we identified for enhanced monitoring and loans for which we granted temporary payment deferrals or modifications in light of the COVID-19 pandemic. We continue to closely monitor risk rating of the commercial portfolio. At March 31, 2021, total criticized and classified loans ~~had~~remain elevated compared to historical levels, as COVID-19 related restrictions on economic activity were lifted and the economic recovery gained momentum, criticized and classified loans declined by ~~approximately $75~~a total of $616 million and loans on short-term deferral or subject to ~~$2.6 billion from $2.7 billion at December 31, 2020, however, we did experience further migration from~~modification under the ~~special mention category to the substandard accruing category during~~CARES Act declined by $297 million over the first ~~quarter~~six months of 2021. ~~Non-performing assets decreased to $236.4 million at March 31, 2021 from $247.6 million at December 31, 2020.~~See the section entitled "Asset Quality" for further discussion. If the economic recovery continues on the path of our current reasonable and supportable forecast, we would expect to see the positive impact of that recovery on the operations of borrowers, and would expect the level of criticized and classified ~~assets~~loans to decline further over the remainder of 2021. However, since uncertainty remains about the trajectory of the ~~COVID-19~~ virus and the ~~economy,~~economic recovery and the specific impact on our ~~borrowers; therefore,~~borrowers, there is a possibility that the level of criticized and classified assets may not ~~decline, and could in fact increase.~~decline. Similarly, non-performing assets, charge-offs and delinquencies could increase from current levels, particularly as loans currently subject to temporary payment deferrals and modifications reach the end of those deferral or modification periods.

•The level of commercial loan origination activity, outside of our participation in the PPP, was lower in 2020 as a result of the pandemic, and commercial loan demand remained below pre-pandemic levels through the first ~~quarter~~half of 2021. Line utilization has also remained below pre-pandemic levels.

•Levels of liquidity in the banking system and on our balance sheet have been elevated, likely as a result of fiscal stimulus. Elevated levels of liquidity and the related persistent low interest rate environment have contributed to deposit growth, but have also had a negative impact on our net interest margin. It is difficult to predict the long-term impact on liquidity of future changes in fiscal or monetary policy.

The pandemic ~~continues to impact~~has impacted our operations. Currently, the substantial majority of our non-branch employees continue to work remotely, although we expect most of these employees to return to the office under a hybrid arrangement in the near term. 97% of our branch locations are ~~working remotely.~~open and have resumed normal operations. We ~~have~~did not ~~experienced~~experience any significant operational difficulties, technology failures or outages, or customer service disruptions as a result of the transition to a remote work environment. ~~90% of our branches remain open~~We continue to ~~serve customers via drive-through or lobby appointments, in some cases operating with reduced hours. We have focused~~focus on ensuring that our technology systems and internal controls ~~continue to~~ operate effectively in a remote or hybrid work environment. We have put mechanisms in place to allow us to evaluate all significant modifications to processes and procedures to insure continued effectiveness of our control environment. We have not identified any instances in which our control environment has failed to operate effectively.

Customer demand for our ~~products and services, particularly~~ lending products has been and may continue to be negatively affected by the impact of the pandemic on their businesses ~~or by social distancing measures.~~and on the overall level of economic activity. Potential borrowers impacted by the pandemic may no longer meet our underwriting criteria. Loan production in ~~many~~most portfolio segments ~~may continue~~has not yet returned to ~~be muted, at least in the near term.~~pre-pandemic levels. While we currently expect loan production to increase byover the second half of 2021, our ability to increase production will depend at least to some extent on the future trajectory of the pandemic and on the pace and timing of economic recovery.

In response to the pandemic, we prioritized risk management and implemented a number of measures to support our customers, employees and communities. ~~Specifically, we have:~~Those measures included, but were not limited to:

•Activated and continue to operate under our business continuity plan under the leadership of executive ~~management.~~management and maintained a regular cadence of Board of Directors update calls.

•Enhanced liquidity monitoring and management protocols, although we have not experienced constraints on liquidity since the onset of the ~~pandemic.~~pandemic; in fact, liquidity levels have been elevated.

•~~Maintained a regular cadence~~Focused on portfolio management activities, including segregating certain segments of ~~Board of Directors update calls.~~

•~~Enhanced~~the loan portfolio for additional monitoring, increasing the level and frequency of pro-active outreach to borrowers, ~~and our portfolio management activities.~~

•~~Segregated certain segments of the loan portfolio for enhanced monitoring.~~

•~~Enhanced our~~enhancing workout and recovery staffing and ~~processes.~~

•~~Enhanced~~processes and enhancing our stress testing framework. Results of internal stress testing indicate that we have sufficient capital to withstand an increase in credit losses materially beyond levels currently expected, and to withstand a severe downturn.

•~~Proactively reached out to~~Monitoring our critical third party service providers ~~and evaluated~~to insure their ability to continue to provide support in the current environment. We have experienced no significant service disruptions.

•Expanded certain employee benefits and launched a number of programs and protocols to keep our employees healthy and engaged.

•Enhanced personal protective measures for employees working at our corporate locations and begun planning for the eventual return to office of a larger percentage of our workforce, when conditions permit.

3433

•Supported our clients through participating in the Small Business Administration’s PPP, the Federal Reserve's MSLF, ~~and~~ granting payment deferrals, loan modifications and fee waivers on a case-by-case basis.

•~~Temporarily halted new residential foreclosure actions.~~

•Disbursed over 150 grants to nonprofit organizations across our footprint ~~including an end of year donation of $100,000 to local food banks.~~

•~~Continued helping~~and helped to meet the ~~various~~ needs of our community partners through ~~over 1,500~~ employee volunteer efforts, including "virtual" volunteer ~~hours during the pandemic.~~hours.

We remain confident in our long-term underlying strength and stability, and our ability to navigate these challenging conditions.

Overview

The following discussion and analysis presents the more significant factors that affected our financial condition as of March 31, 2021 and results of operations for the three months then ended. Refer to Item 2 "Management’s Discussion and Analysis of Financial Condition and Results of Operations" included in our Quarterly Report on Form 10-Q filed with the SEC on May 8, 2020 for a more comprehensive discussion and analysis of the quarter ended March 31, 2020.

Quarterly Highlights

In evaluating our financial performance, we consider the level of and trends in net interest income, the net interest margin, the cost of deposits, levels and composition of non-interest income and non-interest expense, performance ratios such as the return on average equity and return on average assets and asset quality ratios, including the ratio of non-performing loans to total loans, non-performing assets to total assets, trends in criticized and classified assets and portfolio delinquency and charge-off trends. We consider growth in earning assets and deposits, particularly non-interest bearing deposits, trends in funding mix and cost of funds. We analyze these ratios and trends against our own historical performance, our budgeted performance and the financial condition and performance of comparable financial institutions.

Quarterly highlights include:

•Net income for the three months ended ~~March 31,~~June 30, 2021 was ~~$98.8~~$104.0 million, or ~~$1.06~~$1.11 per diluted share, compared to ~~a net loss of $(31.0)~~$76.5 million, or ~~$(0.33)~~$0.80 per diluted share, for the three months ended ~~March 31,~~June 30, 2020 and net income of ~~$85.7~~$98.8 million or ~~$0.89~~$1.06 per diluted share for the immediately preceding quarter ended ~~December~~March 31, 2021. Net income for the six months ended June 30, 2021 was $202.8 million, or $2.17 per diluted share, compared to $45.6 million, or $0.47 per diluted share, for the six months ended June 30, 2020. ~~For~~On an annualized basis, earnings for the six months ended June 30, 2021 generated a return on average stockholders' equity of 13.2% and a return on average assets of 1.15%.

•PPNR was $112.6 million for the three months ended June 30, 2021 compared to $103.3 million for the immediately preceding three months ended March 31, 2021 and $122.3 million for the ~~return on average stockholders' equity~~three months ended June 30, 2020. For the six months ended June 30, 2021 and 2020, PPNR was ~~13.2%~~$215.9 million and ~~the return on average assets was 1.14%.~~$207.3 million, respectively.

•Net interest income increased by ~~$2.9~~$2.1 million compared to the immediately preceding ~~three months~~quarter ended ~~December~~March 31, ~~2020~~2021 and by ~~$15.7~~$8.0 million compared to the ~~three months~~quarter ended ~~March 31,~~June 30, 2020. The net interest margin, calculated on a tax-equivalent basis, ~~was~~decreased to 2.37% for the three months ended June 30, 2021 from 2.39% for both the immediately preceding three months ended March 31, 2021 ~~compared to 2.33% for the immediately preceding quarter~~ and ~~2.35% for~~ the three months ended ~~March 31,~~June 30, 2020.

•The average cost of total deposits ~~declined~~continued to decline, dropping by ~~0.10%~~0.08% to ~~0.33%~~0.25% for the three months ended ~~March 31,~~June 30, 2021 from ~~0.43%~~0.33% for the immediately preceding three months ended ~~December~~March 31, ~~2020,~~2021, and ~~1.36%~~0.80% for the three months ended ~~March 31,~~June 30, 2020. On a spot basis, the APY on total deposits ~~declined~~declined to 0.22% at June 30, 2021 from 0.27% at March 31, 2021 ~~from~~and 0.36% at December ~~31, 2020 and 1.35% at March~~ 31, 2020.

•For the three months ended ~~March 31,~~June 30, 2021, the Company recorded a recovery of ~~the provision for~~ credit losses of ~~$(28.0)~~$(27.5) million compared to a recovery of ~~$(1.6)~~$(28.0) million for the immediately preceding three months ended ~~December~~March 31, ~~2020~~2021 and a provision for credit losses of ~~$125.4~~$25.4 million for the three months ended ~~March 31,~~June 30, 2020. For the six months ended June 30, 2021 and 2020, the provision for (recovery of) credit losses was $(55.5) million and $150.8 million, respectively.

•~~PPNR improved~~As expected, the Company's levels of criticized and classified loans, which had increased as a result of the COVID-19 pandemic, have started to ~~$103.3 million for~~decline. During the three months ended June 30, 2021, total criticized and classified loans declined by $541 million or 21%, to $2.1 billion at June 30, 2021 from $2.6 billion at March 31, ~~2021 from $85.0~~2021.

•Loans currently under short-term deferral totaled $41 million and loans modified under the CARES Act totaled $456 million for ~~the three months ended~~a total of $497 million at June 30, 2021, down from a total of $762 million at March 31, ~~2020. PPNR was $105.3 million for the three months ended December 31, 2020.~~2021.

•Non-interest bearing demand deposits grew by ~~$957~~$869 million during the three months ended ~~March 31, 2021. Total~~June 30, 2021 while total deposits grew by ~~$236 million as higher cost time deposits continued to runoff, declining by $1.0 billion for the three months ended March 31, 2021.~~$877 million. Average non-interest bearing demand deposits grew by ~~$338~~$673 million for the three months ended ~~March 31,~~June 30, 2021 compared to the immediately preceding quarter and by ~~$3.1~~$2.9 billion compared to the ~~three months ended March 31, 2020. At March 31, 2021, non-interest bearing demand deposits represented 29% of total deposits, compared to 25% of total deposits at December 31, 2020.~~

3534

second quarter of the prior year. At June 30, 2021, non-interest bearing demand deposits represented 31% of total deposits, compared to 25% of total deposits at December 31, 2020.

•~~Total loans and operating lease equipment declined~~Investment securities grew by ~~$487~~$987 million for the three months ended ~~March 31, 2021.~~

•~~Loans on deferral totaled $126 million or less than 1% of total~~June 30, 2021, while loans ~~at March 31, 2021. Loans modified under~~and operating leases, excluding PPP loans, declined by $69 million. Excess liquidity was deployed into the ~~CARES Act totaled $636 million at March 31, 2021. In~~investment portfolio during the ~~aggregate, this represents $762 million or 3% of the total~~quarter as loan ~~portfolio at March 31, 2021.~~growth continued to lag growth in deposits.

•Book value per common share and tangible book value per common share at ~~March 31,~~June 30, 2021 increased to ~~$32.83~~$33.91 and ~~$32.00,~~$33.08, respectively, from $32.05 and $31.22, respectively at December 31, ~~2020 and pre-pandemic levels of $31.33 and $30.52, respectively at December 31, 2019.~~2020.

•~~During the three months ended March 31,~~On July 21, 2021, the ~~Company repurchased approximately 0.2~~Company's Board of Directors authorized the repurchase of up to $150 million in shares of its outstanding common ~~stock~~stock. This authorization is in addition to $37.7 million in remaining authorization under a previously announced share repurchase program. Any repurchases under the program will be made in accordance with applicable securities laws from time to time in open market or private transactions. The extent to which the Company repurchases shares, and the timing of such repurchases, will depend upon a variety of factors, including market conditions, the Company’s capital position and amount of retained earnings, regulatory requirements and other considerations. No time limit was set for ~~an aggregate purchase price~~the completion of ~~$7.3 million,~~the share repurchase program, and the program may be suspended or discontinued without prior notice at ~~a weighted average price of $35.42 per share.~~any time.

Results of Operations

Net Interest Income

Net interest income is the difference between interest earned on interest earning assets and interest incurred on interest bearing liabilities and is the primary driver of core earnings. Net interest income is impacted by the mix of interest earning assets and interest bearing liabilities, the ratio of interest earning assets to total assets and of interest bearing liabilities to total funding sources, movements in market interest rates, the shape of the yield curve, levels of non-performing assets and pricing pressure from competitors.

The mix of interest earning assets is influenced by loan demand, market and competitive conditions in our primary lending markets, by management's continual assessment of the rate of return and relative risk associated with various classes of earning assets and liquidity considerations. The mix of interest bearing liabilities is influenced by the Company's liquidity profile, management's assessment of the desire for lower cost funding sources weighed against relationships with customers and growth expectations, our ability to attract and retain core deposit relationships, competition for deposits in the Company's markets and the availability and pricing of other sources of funds.

3635

The following table presents, for the periods indicated, information about (i) average balances, the total dollar amount of taxable equivalent interest income from earning assets and the resultant average yields; (ii) average balances, the total dollar amount of interest expense on interest bearing liabilities and the resultant average rates; (iii) net interest income; (iv) the interest rate spread; and (v) the net interest margin. Non-accrual loans are included in the average balances presented in this table; however, interest income foregone on non-accrual loans is not included. Interest income, yields, spread and margin have been calculated on a tax-equivalent basis for loans and investment securities that are exempt from federal income taxes, at a federal tax rate of 21% (dollars in thousands):


		Three Months Ended March 31, 2021						Three Months Ended December 31, 2020						Three Months Ended March 31, 2020							Three Months Ended June 30,						Three Months Ended March 31,								Three Months Ended June 30,
																					2021												2020
		Average Balance		Interest (1)		Yield/ Rate (1)(2)		Average Balance		Interest (1)		Yield/ Rate (1)(2)		Average Balance		Interest (1)		Yield/ Rate (1)(2)			Average Balance		Interest (1)		Yield/ Rate (1)(2)				Average Balance			Interest (1)			Yield/ Rate (1)(2)		Average Balance		Interest (1)		Yield/ Rate (1)(2)
Assets:	Assets:																			Assets:
Interest earning assets:	Interest earning assets:																			Interest earning assets:
Loans	Loans	$	23,549,309	$	208,821	3.58	%	$	23,706,859	$	210,896	3.55	%	$	22,850,065	$	238,108	4.18	%	Loans	$	22,996,564	$	205,940	3.59	%	$	23,549,309		$	208,821		3.58	%	$	23,534,684	$	217,691	3.71	%
Investment securities (3)	Investment securities (3)	9,070,185		39,188		1.73	%	9,446,389		42,966		1.82	%	8,107,649		56,951		2.81	%	Investment securities (3)	9,839,422		38,338		1.56	%	9,070,185			39,188			1.73	%	8,325,217		51,684		2.48	%
Other interest earning assets	Other interest earning assets	1,062,840		1,593		0.61	%	726,273		1,628		0.89	%	646,628		3,720		2.31	%	Other interest earning assets	1,380,317		1,607		0.47	%	1,062,840			1,593			0.61	%	765,848		2,908		1.53	%
Total interest earning assets	Total interest earning assets	33,682,334		249,602		2.98	%	33,879,521		255,490		3.01	%	31,604,342		298,779		3.79	%	Total interest earning assets	34,216,303		245,885		2.88	%	33,682,334			249,602			2.98	%	32,625,749		272,283		3.35	%
Allowance for credit losses	Allowance for credit losses	(254,438)						(280,243)						(138,842)						Allowance for credit losses	(215,151)						(254,438)								(254,396)
Non-interest earning assets	Non-interest earning assets	1,724,176						1,817,476						1,749,752						Non-interest earning assets	1,732,676						1,724,176								1,976,398
Total assets	Total assets	$	35,152,072					$	35,416,754					$	33,215,252					Total assets	$	35,733,828					$	35,152,072							$	34,347,751
Liabilities and Stockholders' Equity:	Liabilities and Stockholders' Equity:																			Liabilities and Stockholders' Equity:
Interest bearing liabilities:	Interest bearing liabilities:																			Interest bearing liabilities:
Interest bearing demand deposits	Interest bearing demand deposits	$	2,942,874	$	2,774	0.38	%	$	2,903,300	$	3,637	0.50	%	$	2,173,628	$	6,959	1.29	%	Interest bearing demand deposits	$	3,069,945	$	2,594	0.34	%	$	2,942,874		$	2,774		0.38	%	$	2,448,545	$	4,722	0.78	%
Savings and money market deposits	Savings and money market deposits	12,793,019		12,127		0.38	%	11,839,631		14,517		0.49	%	10,412,202		37,756		1.46	%	Savings and money market deposits	13,541,237		11,307		0.33	%	12,793,019			12,127			0.38	%	10,450,310		17,447		0.67	%
Time deposits	Time deposits	4,330,781		7,475		0.70	%	5,360,630		11,136		0.83	%	7,510,070		38,107		2.04	%	Time deposits	3,380,582		3,415		0.41	%	4,330,781			7,475			0.70	%	7,096,097		28,018		1.59	%
Total interest bearing deposits	Total interest bearing deposits	20,066,674		22,376		0.45	%	20,103,561		29,290		0.58	%	20,095,900		82,822		1.66	%	Total interest bearing deposits	19,991,764		17,316		0.35	%	20,066,674			22,376			0.45	%	19,994,952		50,187		1.01	%
Federal funds purchased	Federal funds purchased	8,000		3		0.15	%	20,707		6		0.12	%	94,066		367		1.56	%	Federal funds purchased	—		—		—	%	8,000			3			0.15	%	119,835		32		0.11	%
FHLB and PPPLF borrowings	FHLB and PPPLF borrowings	3,072,717		17,558		2.32	%	3,698,666		19,207		2.07	%	4,414,830		25,084		2.29	%	FHLB and PPPLF borrowings	2,873,922		16,922		2.36	%	3,072,717			17,558			2.32	%	4,961,376		21,054		1.71	%
Notes and other borrowings	Notes and other borrowings	722,305		9,252		5.12	%	722,581		9,251		5.12	%	429,098		5,290		4.93	%	Notes and other borrowings	721,753		9,252		5.13	%	722,305			9,252			5.12	%	493,278		6,168		5.00	%
Total interest bearing liabilities	Total interest bearing liabilities	23,869,696		49,189		0.83	%	24,545,515		57,754		0.94	%	25,033,894		113,563		1.82	%	Total interest bearing liabilities	23,587,439		43,490		0.74	%	23,869,696			49,189			0.83	%	25,569,441		77,441		1.22	%
Non-interest bearing demand deposits	Non-interest bearing demand deposits	7,491,249						7,152,967						4,368,553						Non-interest bearing demand deposits	8,163,879						7,491,249								5,313,009
Other non-interest bearing liabilities	Other non-interest bearing liabilities	746,973						772,277						749,101						Other non-interest bearing liabilities	851,044						746,973								820,439
Total liabilities	Total liabilities	32,107,918						32,470,759						30,151,548						Total liabilities	32,602,362						32,107,918								31,702,889
Stockholders' equity	Stockholders' equity	3,044,154						2,945,995						3,063,704						Stockholders' equity	3,131,466						3,044,154								2,644,862
Total liabilities and stockholders' equity	Total liabilities and stockholders' equity	$	35,152,072					$	35,416,754					$	33,215,252					Total liabilities and stockholders' equity	$	35,733,828					$	35,152,072							$	34,347,751
Net interest income	Net interest income			$	200,413					$	197,736					$	185,216			Net interest income			$	202,395						$	200,413						$	194,842
Interest rate spread	Interest rate spread					2.15	%					2.07	%					1.97	%	Interest rate spread					2.14	%							2.15	%					2.13	%
Net interest margin	Net interest margin					2.39	%					2.33	%					2.35	%	Net interest margin					2.37	%							2.39	%					2.39	%

(1)On a tax-equivalent basis where applicable. The tax-equivalent adjustment for tax-exempt loans was $3.4 million, $3.5 million and $3.8 million for the three months ended June 30, 2021, March 31, 2021 and ~~$3.7 million for both the three months ended December 31,~~June 30, 2020, ~~and March 31, 2020.~~respectively. The tax-equivalent adjustment for tax-exempt investment securities was $0.7 million for both the three months ended June 30, 2021 and March 31, 2021 and ~~December 31, 2020; and $0.9~~$0.8 million for the three months ended ~~March 31,~~June 30, 2020.

(2)Annualized.

(3) At fair value except for securities held to maturity.


	Six Months Ended June 30,
	2021						2020
	Average Balance		Interest (1)		Yield/ Rate (1)(2)		Average Balance		Interest (1)		Yield/ Rate (1)(2)
Assets:
Interest earning assets:
Loans	$	23,271,410	$	414,761	3.58	%	$	23,192,374	$	455,799	3.94	%
Investment securities (3)	9,456,929		77,525		1.64	%	8,216,433		108,635		2.64	%
Other interest earning assets	1,222,456		3,200		0.53	%	706,238		6,628		1.89	%
Total interest earning assets	33,950,795		495,486		2.93	%	32,115,045		571,062		3.57	%
Allowance for credit losses	(234,686)						(196,619)
Non-interest earning assets	1,728,449						1,863,074
Total assets	$	35,444,558					$	33,781,500
Liabilities and Stockholders' Equity:
Interest bearing liabilities:
Interest bearing demand deposits	$	3,006,760	$	5,368	0.36	%	$	2,311,086	$	11,681	1.02	%
Savings and money market deposits	13,169,195		23,434		0.36	%	10,431,256		55,203		1.06	%
Time deposits	3,853,057		10,890		0.57	%	7,303,083		66,125		1.82	%
Total interest bearing deposits	20,029,012		39,692		0.40	%	20,045,425		133,009		1.33	%
Federal funds purchased	3,978		2		0.10	%	106,951		399		0.75	%
FHLB and PPPLF borrowings	2,972,770		34,480		2.34	%	4,688,102		46,138		1.98	%
Notes and other borrowings	722,028		18,505		5.13	%	461,188		11,458		4.97	%
Total interest bearing liabilities	23,727,788		92,679		0.79	%	25,301,666		191,004		1.52	%
Non-interest bearing demand deposits	7,829,422						4,840,781
Other non-interest bearing liabilities	799,297						784,770
Total liabilities	32,356,507						30,927,217
Stockholders' equity	3,088,051						2,854,283
Total liabilities and stockholders' equity	$	35,444,558					$	33,781,500
Net interest income			$	402,807					$	380,058
Interest rate spread					2.14	%					2.05	%
Net interest margin					2.38	%					2.37	%

(1)On a tax-equivalent basis where applicable. The tax-equivalent adjustment for tax-exempt loans was $6.9 million and $7.5 million for the six months ended June 30, 2021 and 2020, respectively. The tax-equivalent adjustment for tax-exempt investment securities was $1.4 million and $1.6 million for the six months ended June 30, 2021 and 2020, respectively.

(2)Annualized.

(3) At fair value except for securities held to maturity.

The amount of tax-equivalent net interest income has exhibited an increasing trend over the three and six month periods presented above. Both average yields on interest earning assets and average rates paid on interest bearing liabilities have been declining, reflecting the macro interest rate environment and ongoing initiatives to reduce deposit costs and improve the mix of deposits. Notably, average interest earning assets have consistently increased, while average interest bearing liabilities have declined, contributing to the increasing trend in net interest income.

Three months ended June 30, 2021 compared to the immediately preceding three months ended March 31, 2021

Net interest income, calculated on a tax-equivalent basis, was $202.4 million for the three months ended June 30, 2021 compared to $200.4 million for the three months ended March 31, 2021, an increase of $2.0 million. Tax-equivalent interest income and interest expense decreased by $3.7 million and $5.7 million, respectively. The decrease in interest income resulted primarily from declines in average loans and in the yield on investment securities. Declines in interest expense reflected decreases in the rate paid on interest bearing deposits and in average interest bearing liabilities, as average non-interest bearing demand deposits continued to grow.

The net interest margin, calculated on a tax-equivalent basis, was 2.37% for the three months ended June 30, 2021, compared to 2.39% for the three months ended March 31, 2021. The net interest margin for the three months ended June 30, 2021 was negatively impacted by elevated levels of liquidity, reflected in higher levels of cash as well as deployment of liquidity into the investment portfolio as loan production lagged deposit growth.

Offsetting factors impacting the net interest margin for the three months ended June 30, 2021 compared to the immediately preceding quarter ended March 31, 2021 included:

~~Three months ended March 31, 2021 compared to the immediately preceding three months ended December 31, 2020~~

Net interest income, calculated on a tax-equivalent basis, was $200.4 million for the three months ended March 31, 2021 compared to $197.7 million for the three months ended December 31, 2020, an increase of $2.7 million; comprised of decreases in tax-equivalent interest income and interest expense of $5.9 million and $8.6 million, respectively. Decreases in interest income resulted from the impact of repayment of assets originated in a higher rate environment and declines in average loans and investment securities. Declines in interest expense reflected the impact of our strategy focused on lowering the cost of deposits and improving the deposit mix and declines in average interest bearing liabilities. Day count also contributed to the decreases.

The net interest margin, calculated on a tax-equivalent basis, was 2.39% for the three months ended March 31, 2021, compared to 2.33% for the three months ended December 31, 2020. The decline in the average rate paid on interest bearing liabilities, particularly deposits, exceeded the decline in the average yield on interest earning assets.

~~Offsetting factors contributing to the increase in the net interest margin for the three months ended March 31, 2021 compared to the immediately preceding quarter ended December 31, 2020 included:~~

•The average rate paid on interest bearing deposits decreased to 0.35% for the three months ended June 30, 2021, from 0.45% for the three months ended March 31, ~~2021, from 0.58% for the three months ended December 31, 2020.~~2021. This decline reflected continued initiatives taken to lower rates paid on deposits including the re-pricing of term deposits. ~~The cost of deposits is expected to continue to decline.~~

•The tax-equivalent yield on investment securities decreased to 1.56% for the three months ended June 30, 2021 from 1.73% for the three months ended March 31, ~~2021 from 1.82% for the three months ended December 31, 2020.~~ 2021. This decrease resulted from the impact of purchases of lower-yielding securities ~~prepayments~~in the current rate environment, coupled with amortization, maturities and prepayment of securities purchased in a higher ~~yielding mortgage-backed~~rate environment. Accounting adjustments related to faster prepayment speeds of securities ~~and decreases in coupon interest rates~~purchased at a premium negatively impacted the yield on ~~floating rate assets.~~investment securities for the quarter ended June 30, 2021 by approximately 0.10%.

•The tax-equivalent yield on loans increased to 3.59% for the three months ended June 30, 2021, from 3.58% for the three months ended March 31, ~~2021, from 3.55% for the three months ended December 31, 2020.~~2021. Accelerated amortization of origination fees on PPP loans that were partially or fully forgiven during the quarter impacted the yield on loans by approximately ~~0.06%~~0.11% for the ~~quarter~~three months ended ~~March 31,~~June 30, 2021, ~~and by 0.03% for the quarter ended December 31, 2020.~~

•~~The average rate paid on FHLB and PPPLF borrowings increased~~compared to ~~2.32%~~0.06% for the three months ended March 31, ~~2021, from 2.07%~~2021. Factoring out the impact of accelerated amortization of PPP origination fees, the yield on loans for the three months ended ~~December 31, 2020, reflecting~~June 30, 2021 decreased by 0.04% compared to the ~~maturity of short-term, lower rate FHLB advances and the payoff of all PPPLF borrowings during the fourth quarter of 2020.~~immediately preceding quarter.

•~~The increase in~~Average interest bearing liabilities declined by $282 million quarter-over-quarter and average non-interest bearing demand deposits ~~as a percentage of average total deposits also~~increased by $673 million, positively ~~impacted the cost of total deposits and~~impacting the net interest margin.

Three and six months ended ~~March 31,~~June 30, 2021 compared to the three and six months ended ~~March 31,~~June 30, 2020

Net interest income, calculated on a tax-equivalent basis, was ~~$200.4~~$202.4 million for the three months ended ~~March 31,~~June 30, 2021, compared to ~~$185.2~~$194.8 million for the three months ended ~~March 31,~~June 30, 2020, an increase of ~~$15.2 million;~~$7.6 million. Net interest income, calculated on a tax-equivalent basis, was $402.8 million for the six months ended June 30, 2021, compared to $380.1 million for the six months ended June 30, 2020, an increase $22.7 million. The changes in net interest income were comprised of decreases in tax-equivalent interest income and interest expense of ~~$49.2~~$26.4 million and ~~$64.4~~$75.6 million ~~respectively. The decrease~~and decreases of $34.0 million and $98.3 million for the three and six months ended June 30, 2021, respectively, compared to the three and six months ended June 30, 2020.

Decreases in tax-equivalent interest income ~~reflected~~for the three and six months ended June 30, 2021 compared to the three and six months ended June 30, 2020 resulted from the impact on asset portfolio yields of declines in market interest rates in early 2020, leading to runoff of assets originated in a higher rate environment and origination of assets at lower prevailing rates. These declines in yields were partially offset by increases in the ~~increase in~~ average ~~interest earning assets. The decrease~~balance of investment securities. Average loans increased marginally for the six months ended June 30, 2021 compared to the six months ended June 30, 2020, but declined for the comparative three month periods. Declines in interest expense also reflected ~~declines~~the impact of decreases in ~~both~~ market interest rates, ~~and average interest bearing liabilities in addition to continued execution of~~ our strategy focused on ~~reducing~~lowering the cost of ~~deposits.~~deposits and improving the deposit mix and declines in average interest bearing liabilities.

The net interest margin, calculated on a ~~tax-equivalent~~tax-equivalent basis, was 2.37%for the three months ended June 30, 2021, compared to 2.39% for the three months ended ~~March 31,~~June 30, 2020. The net interest margin, calculated on a tax-equivalent basis, was 2.38%for the six months ended June 30, 2021, compared to ~~2.35%~~2.37% for the ~~three~~six months ended ~~March 31,~~June 30, 2020. The reduction in cost of interest bearing liabilities outpaced the decline in the yield on interest earning ~~assets.~~assets for both the three and six months ended June 30, 2021 compared to the comparable periods in 2020.

Offsetting factors impacting the net interest margin for the three and six months ended June 30, 2021 compared to the three and six months ended June 30, 2020 included:

•The tax-equivalent yield on loans decreased to 3.59% and 3.58% for the three and six months ended ~~March 31,~~June 30, 2021, from ~~4.18%~~3.71% and 3.94% for the three and six months ended ~~March 31, 2020, while~~June 30, 2020. Accelerated amortization of origination fees on PPP loans that were partially or fully forgiven positively impacted the yield on loans by approximately 0.11% and 0.10% for the three and six months ended June 30, 2021, respectively.

•The tax-equivalent yield on investment securities declined to ~~1.73%~~1.56% and 1.64% from ~~2.81%~~ 2.48% and 2.64% for the ~~same periods. Factors contributing~~three and six months ended June 30, 2021 and the three and six months ended June 30, 2020, respectively. Accounting adjustments related to ~~these decreases included~~faster prepayment speeds of securities purchased at a premium negatively impacted the ~~decline in benchmark interest rates, impacting~~yield on investment securities for the ~~rates earned on both existing floating rate assets and new production, and repayment of assets originated in a higher rate environment.~~quarter ended June 30, 2021 by approximately 0.07% when compared to the three months ended June 30, 2020.

•The average rate paid on interest bearing deposits decreased to ~~0.45%~~0.35% and 0.40% for the three and six months ended ~~March 31,~~June 30, 2021, from ~~1.66%~~ 1.01% and 1.33% for the three and six months ended ~~March 31,~~June 30, 2020. This decrease reflected

declines in market interest rates and continued execution of initiatives taken to lower rates paid on deposits, including the re-pricing of term deposits. ~~The increase in average~~

•Average interest bearing liabilities declined by $2.0 billion and $1.6 billion, respectively for the three and six months ended June 30, 2021, compared to the three and six months ended June 30, 2020. Average non-interest bearing demand deposits ~~also~~increased by $2.9 billion and $3.0 billion for those same comparative periods. These changes positively impacted the net interest margin.

•~~The average rate paid on notes and other borrowings increased due to the issuance of subordinated notes in June 2020.~~

Provision for Credit Losses

The provision for credit losses is a charge to earnings required to maintain the ACL at a level consistent with management’s estimate of expected credit losses on financial assets carried at amortized cost at the balance sheet date. The amount of the provision is impacted by changes in current economic conditions as well as in management's reasonable and supportable economic forecast, loan originations and runoff, changes in portfolio mix, risk rating migration and portfolio seasoning, changes in specific reserves, changes in expected prepayment speeds and other assumptions. The provision for credit losses also includes amounts related to off-balance sheet credit exposures and may include amounts related to accrued interest receivable and AFS debt securities.

The following table presents the components of the provision for credit losses for the ~~three months ended March 31, 2021~~periods indicated (in thousands):

~~Amount related to funded portion of loans~~

~~(26,306)~~

~~Amount related to off-balance sheet credit exposures~~

~~(1,048)~~

~~Amount related to accrued interest receivable~~

~~(271)~~

~~Amount related to AFS debt securities~~

~~(364)~~

~~Total recovery of credit losses~~

~~(27,989)~~


	Three Months Ended June 30, 2021		Six Months Ended June 30, 2021
Amount related to funded portion of loans	$	(27,663)	$	(53,969)
Amount related to off-balance sheet credit exposures	129		(919)
Amount related to accrued interest receivable	—		(271)
Amount related to AFS debt securities	—		(364)
Total recovery of credit losses	$	(27,534)	$	(55,523)

The recovery of credit losses for the three and six months ended ~~March 31,~~June 30, 2021 was largely driven by improvements in current and forecasted economic conditions. For the three and six months ended ~~December 31, 2020 and March 31,~~June 30, 2020, the Company recorded ~~a recovery of credit losses of $(1.6) million and~~ a provision for credit losses of ~~$125.4~~$25.4 million and $150.8 million, respectively. The provision for credit losses for the three and six months ended ~~March 31,~~June 30, 2020 was impacted by deteriorating current and forecasted economic conditions related to the onset of the COVID-19 pandemic.

The evolving COVID-19 situation and its actual and forecasted impact on economic conditions have led and may continue to lead to volatility in the provision for credit losses.

The determination of the amount of the ACL is complex and involves a high degree of judgment and subjectivity. See “Analysis of the Allowance for Credit Losses” below for more information about how we determine the appropriate level of the ACL.

Non-Interest Income

The following table presents a comparison of the categories of non-interest income for the periods indicated (in thousands):


		Three Months Ended March 31,			Three Months Ended June 30,				Six Months Ended June 30,
			2021			2020			2021		2020		2021		2020
Deposit service charges and fees	Deposit service charges and fees		$	4,900		$	4,186	Deposit service charges and fees	$	5,417	$	3,701	$	10,317	$	7,887
Gain on sale of loans:	Gain on sale of loans:							Gain on sale of loans:

Guaranteed portions of SBA loans	Guaranteed portions of SBA loans		445			1,195		Guaranteed portions of SBA loans	96		375		541		1,569
GNMA early buyout loans	GNMA early buyout loans		1,309			2,255		GNMA early buyout loans	2,138		3,951		3,447		6,206
Other	Other		—			16		Other	—		—		—		17
Gain on sale of loans, net	Gain on sale of loans, net		1,754			3,466		Gain on sale of loans, net	2,234		4,326		3,988		7,792
Gain on investment securities:	Gain on investment securities:							Gain on investment securities:
Net realized gains on sale of securities AFS	Net realized gains on sale of securities AFS		3,967			1,530		Net realized gains on sale of securities AFS	2,841		5,723		6,808		7,253
Net unrealized losses on marketable equity securities			(1,602)			(4,983)
Gain (loss) on investment securities, net			2,365			(3,453)
Net unrealized gains (losses) on marketable equity securities								Net unrealized gains (losses) on marketable equity securities	1,314		1,113		(288)		(3,870)
Gain on investment securities, net								Gain on investment securities, net	4,155		6,836		6,520		3,383
Lease financing	Lease financing		12,488			15,481		Lease financing	13,522		16,150		26,010		31,631
Other non-interest income	Other non-interest income		8,789			3,618		Other non-interest income	7,429		7,338		16,218		10,956
			$	30,296		$	23,298		$	32,757	$	38,351	$	63,053	$	61,649

The increase in deposit service charges for the three and six months ended ~~March~~June 31, 2021 compared to 2020 resulted primarily from higher treasury management fee ~~income.~~income, related to our BankUnited 2.0 initiatives.

The decline in gain on sale of GNMA early buyout loans for the three and six months ended ~~March 31,~~June 30, 2021 compared to the comparable period of the prior year related to lower levels of re-pooling activity. The decrease in gains on the sale of

guaranteed portions of SBA loans for the three and six months ended ~~March 31,~~June 30, 2021 compared to 2020 was a result of declining origination volume of SBA loans as resources were re-directed to the PPP.

The decrease in income from lease financing for the three and six months ended ~~March 31,~~June 30, 2021 compared to the three and six months ended ~~March 31,~~June 30, 2020 was primarily attributed to the increase in operating lease equipment off-lease and re-leasing of assets at lower rates.

The most significant factor leading to the increase in other non-interest income for the ~~three~~six months ended ~~March 31,~~June 30, 2021 compared to ~~the three months ended March 31,~~ 2020 was increased revenue from our customer derivative program.

Non-Interest Expense

The following table presents the components of non-interest expense for the periods indicated (in thousands):


		Three Months Ended March 31,			Three Months Ended June 30,				Six Months Ended June 30,
			2021			2020			2021		2020		2021		2020
Employee compensation and benefits	Employee compensation and benefits		$	59,288		$	58,887	Employee compensation and benefits	$	56,459	$	48,877	$	115,747	$	107,764
Occupancy and equipment	Occupancy and equipment		11,875			12,369		Occupancy and equipment	11,492		11,901		23,367		24,270
Deposit insurance expense	Deposit insurance expense		7,450			4,403		Deposit insurance expense	4,222		4,806		11,672		9,209
Professional fees	Professional fees		1,912			3,204		Professional fees	2,139		3,131		4,051		6,335
Technology and telecommunications	Technology and telecommunications		15,741			12,596		Technology and telecommunications	16,851		14,025		32,592		26,621
Depreciation of operating lease equipment	Depreciation of operating lease equipment		12,217			12,603		Depreciation of operating lease equipment	12,834		12,219		25,051		24,822

Other non-interest expense	Other non-interest expense		14,738			14,806		Other non-interest expense	14,455		11,411		29,193		26,217
Total non-interest expense	Total non-interest expense		$	123,221		$	118,868	Total non-interest expense	$	118,452	$	106,370	$	241,673	$	225,238

~~Deposit insurance expense~~Employee compensation and benefits

~~Deposit insurance expense~~Employee compensation and benefits increased by ~~$3.0~~$7.6 million and $8.0 million for the three and six months ended ~~March 31,~~June 30, 2021, respectively compared to the ~~three months ended March 31,~~comparable periods of 2020, ~~reflecting an increase in~~primarily due to higher variable compensation accruals related to improved overall operating results for 2021 as well as the ~~assessment rate.~~impact of a higher stock price on expense related to liability classified share awards.

Technology and telecommunications

~~Technology~~The increases in technology and telecommunications ~~increased by $3.1 million for the three months ended March 31, 2021 as compared to the three months ended March 31, 2020. This increase is~~are reflective of investments in digital, payments and data analytics capabilities and in the infrastructure to support cloud migration.

Income Taxes

See Note 5 to the consolidated financial statements for information about income taxes.

Analysis of Financial Condition

Average interest-earning assets increased ~~$2.1~~$1.8 billion to ~~$33.7~~$34.0 billion for the ~~three~~six months ended ~~March 31,~~June 30, 2021 from ~~$31.6~~$32.1 billion for the ~~three~~six months ended ~~March 31,~~June 30, 2020. This increase was driven by a ~~$963 million~~$1.2 billion increase in the average balance of investment securities and a ~~$699~~$516 million increase in ~~the average balance of outstanding loans, related in part to PPP loans.~~other interest earning assets, primarily cash and cash equivalents. Average interest bearing liabilities declined by ~~$1.2~~$1.6 billion for the ~~three~~six months ended ~~March 31,~~June 30, 2021 compared to the ~~three~~six months ended ~~March 31,~~June 30, 2020, while average non-interest bearing deposits increased by ~~$3.1~~$3.0 billion to ~~$7.5~~$7.8 billion for the ~~three~~six months ended ~~March 31,~~June 30, 2021.

Cash and cash equivalents increased by ~~$652~~$498 million to ~~$1.0 billion~~$895 million at ~~March 31,~~June 30, 2021, compared to $398 million at December 31, 2020 while investment securities grew by $1.1 billion and total loans declined by ~~$505~~$981 million. Total deposits increased by ~~$236 million~~$1.1 billion offset by a decrease of ~~$282~~$622 million in borrowings.

4041

Investment Securities

The following table shows the amortized cost and carrying value, which, with the exception of investment securities held to maturity, is fair value, of investment securities at the dates indicated:


		March 31, 2021				December 31, 2020				June 30, 2021				December 31, 2020
		Amortized Cost		Carrying Value		Amortized Cost		Carrying Value				Amortized Cost		Carrying Value		Amortized Cost		Carrying Value
U.S. Treasury securities	U.S. Treasury securities	$	119,062	$	115,113	$	79,919	$	80,851		U.S. Treasury securities	$	158,977	$	156,637	$	79,919	$	80,851
U.S. Government agency and sponsored enterprise residential MBS	U.S. Government agency and sponsored enterprise residential MBS	2,142,807		2,161,521		2,389,450		2,405,570			U.S. Government agency and sponsored enterprise residential MBS	2,197,562		2,215,440		2,389,450		2,405,570
U.S. Government agency and sponsored enterprise commercial MBS	U.S. Government agency and sponsored enterprise commercial MBS	656,629		652,828		531,724		539,354			U.S. Government agency and sponsored enterprise commercial MBS	831,726		835,588		531,724		539,354

Private label residential MBS and CMOs	Private label residential MBS and CMOs	1,153,561		1,160,968		982,890		998,603			Private label residential MBS and CMOs	2,104,579		2,111,727		982,890		998,603
Private label commercial MBS(1)	Private label commercial MBS(1)	2,639,383		2,647,050		2,514,271		2,526,354			Private label commercial MBS(1)	2,579,963		2,594,024		2,514,271		2,526,354
Single family rental real estate-backed securities	Single family rental real estate-backed securities	636,322		647,423		636,069		650,888			Single family rental real estate-backed securities	608,269		617,445		636,069		650,888
Collateralized loan obligations	Collateralized loan obligations	1,104,027		1,097,257		1,148,724		1,140,274			Collateralized loan obligations	986,214		982,267		1,148,724		1,140,274
Non-mortgage asset-backed securities	Non-mortgage asset-backed securities	189,038		192,799		246,597		253,261			Non-mortgage asset-backed securities	172,791		176,506		246,597		253,261
State and municipal obligations	State and municipal obligations	212,110		230,672		213,743		235,709			State and municipal obligations	209,791		228,625		213,743		235,709
SBA securities	SBA securities	227,743		226,537		233,387		231,545			SBA securities	216,682		215,634		233,387		231,545

Investment securities held to maturity	Investment securities held to maturity	10,000		10,000		10,000		10,000			Investment securities held to maturity	10,000		10,000		10,000		10,000
		$	9,090,682	9,142,168		$	8,986,774	9,072,409				$	10,076,554	10,143,893		$	8,986,774	9,072,409
Marketable equity securities	Marketable equity securities			102,616				104,274			Marketable equity securities			88,142				104,274
				$	9,244,784			$	9,176,683					$	10,232,035			$	9,176,683

(1)Amortized cost is net of ACL totaling $0.4 million at December 31, 2020.

Our investment strategy has focused on insuring adequate liquidity, maintaining a suitable balance of high credit quality, diverse assets, managing interest rate risk, and generating acceptable returns given our established risk parameters. We have sought to maintain liquidity by investing a significant portion of the portfolio in high quality liquid securities including U.S. Treasury and U.S. Government Agency and sponsored enterprise securities. Investment grade municipal securities provide liquidity and attractive tax-equivalent yields. We have also invested in highly rated structured products, including private-label commercial and residential MBS, collateralized loan obligations, single family rental real estate-backed securities and non-mortgage asset-backed securities that, while somewhat less liquid, provide us with attractive yields. Relatively short effective portfolio duration helps mitigate interest rate risk. Based on the Company’s assumptions, the estimated weighted average life of the investment portfolio as of ~~March 31,~~June 30, 2021 was ~~4.7~~4.2 years and the effective duration of the investment portfolio as of ~~March 31,~~June 30, 2021 was 1.6 years.

4142

The investment securities available for sale portfolio was in a net unrealized gain position of ~~$51.5~~$67.3 million at ~~March 31,~~June 30, 2021, with aggregate fair value equal to 101% of amortized cost. Net unrealized gains at ~~March 31,~~June 30, 2021 included ~~$95.2~~$94.3 million of gross unrealized gains and ~~$43.7~~$27.0 million of gross unrealized losses. Investment securities available for sale in an unrealized loss ~~position~~positions at ~~March 31,~~June 30, 2021 had an aggregate fair value of ~~$3.5~~$3.2 billion. The ratings distribution of our AFS securities portfolio at ~~March 31,~~June 30, 2021 is depicted in the chart below:

We evaluate the credit quality of individual securities in the portfolio quarterly to determine whether we expect to recover the amortized cost basis of the investments in unrealized loss positions. This evaluation considers, but is not necessarily limited to, the following factors, the relative significance of which varies depending on the circumstances pertinent to each individual security:

•Whether we intend to sell the security prior to recovery of its amortized cost basis;

•Whether it is more likely than not that we will be required to sell the security prior to recovery of its amortized cost basis;

•The extent to which fair value is less than amortized cost;

•Adverse conditions specifically related to the security, an industry or geographic area;

•Changes in the financial condition of the issuer or underlying loan obligors;

•The payment structure and remaining payment terms of the security, including levels of subordination or over-collateralization;

•Failure of the issuer to make scheduled payments;

•Changes in credit ratings;

•Relevant market data;

•Estimated prepayments, defaults, and the value and performance of underlying collateral at the individual security level.

We do not intend to sell securities in significant unrealized loss positions at ~~March 31,~~June 30, 2021. Based on an assessment of our liquidity position and internal and regulatory guidelines for permissible investments and concentrations, it is not more likely than not that we will be required to sell securities in significant unrealized loss positions prior to recovery of amortized cost basis, which may be at maturity.

U.S. Government, Government Agency and Government Sponsored Enterprise Securities

The timely payment of principal and interest on securities issued by the U.S. government, U.S. government agencies and U.S. government sponsored enterprises is explicitly or implicitly guaranteed by the U.S. Government. As such, there is an assumption of zero credit loss and the Company expects to recover the entire amortized cost basis of these securities.

Private Label Securities:

None of ~~our~~the impaired private label securities ~~in unrealized loss positions~~ had missed principal or interest payments or had been downgraded by a NRSRO at ~~March 31,~~June 30, 2021. The Company performed an analysis comparing the present value of cash flows expected to be collected to the amortized cost basis of impaired private label securities. This analysis was based on a scenario that we believe to be ~~generally~~ more severe than our reasonable and supportable economic forecast at ~~March 31,~~June 30, 2021, and incorporated assumptions about voluntary prepayment rates, collateral defaults, delinquencies, other collateral quality measures, loss severity, recovery lag and other relevant factors. Our analysis also considered the structural characteristics of each security and the level of credit enhancement provided by that structure. Based on the results of this analysis, none of the private label AFS securities in unrealized loss positions were projected to sustain credit losses at ~~March 31,~~June 30, 2021.

At June 30, 2021, the private label portfolio segments with the largest unrealized losses were the CMBS and CLO segments. The following table presents the distribution of third-party ratings and subordination levels compared to average internal stress scenario losses for the private label CMBS and CLOs at ~~March 31,~~June 30, 2021:


					Subordination						Weighted Average Stress Scenario Loss						Subordination						Weighted Average Stress Scenario Loss
		Rating	Percent of Total		Minimum		Maximum		Average					Rating	Percent of Total		Minimum		Maximum		Average
Private label CMBS	Private label CMBS	AAA	82.4	%	30.0	%	49.8	%	37.9	%	11.1	%	Private label CMBS	AAA	88.3	%	29.4	%	49.8	%	38.0	%	9.1	%
		AA	10.7	%	35.3	%	60.4	%	42.6	%	10.2	%		AA	4.7	%	44.3	%	44.3	%	44.3	%	9.8	%
		A	6.9	%	24.5	%	48.6	%	31.9	%	10.2	%		A	7.0	%	24.5	%	32.4	%	30.2	%	10.1	%
Weighted average	Weighted average		100.0	%	30.2	%	47.8	%	38.0	%	11.0	%	Weighted average		100.0	%	29.7	%	48.3	%	37.7	%	9.2	%

CLOs	CLOs	AAA	79.5	%	41.9	%	56.5	%	45.5	%	21.2	%	CLOs	AAA	71.8	%	42.9	%	61.2	%	48.0	%	15.0	%
		AA	15.8	%	32.8	%	40.7	%	34.8	%	22.8	%		AA	21.1	%	33.1	%	40.7	%	36.3	%	15.2	%
		A	4.7	%	24.5	%	29.9	%	26.6	%	21.7	%		A	7.1	%	24.7	%	29.5	%	26.5	%	15.2	%
Weighted average	Weighted average		100.0	%	39.7	%	52.7	%	43.0	%	21.5	%	Weighted average		100.0	%	39.5	%	54.6	%	44.0	%	15.1	%

Our June 30, 2021 analysis projected weighted average collateral losses for impaired securities in the private label residential MBS and CMO category of 2% compared to weighted average credit support of 15%. For impaired single family rental real estate-backed securities, our analysis projected weighted average collateral losses of 19% compared to weighted average credit support of 52%. As of June 30, 2021, all of the impaired securities in these categories were externally rated AAA.

For further discussion of our analysis of impaired investment securities AFS for credit loss impairment see Note 3 to the consolidated financial statements.

We use third-party pricing services to assist us in estimating the fair value of investment securities. We perform a variety of procedures to ensure that we have a thorough understanding of the methodologies and assumptions used by the pricing services including obtaining and reviewing written documentation of the methods and assumptions employed, conducting interviews with valuation desk personnel and reviewing model results and detailed assumptions used to value selected securities as considered necessary. Our classification of prices within the fair value hierarchy is based on an evaluation of the nature of the significant assumptions impacting the valuation of each type of security in the portfolio. We have established a robust price challenge process that includes a review by our treasury front office of all prices provided on a monthly basis. Any price evidencing unexpected month over month fluctuations or deviations from our expectations based on recent observed trading activity and other information available in the marketplace that would impact the value of the security is challenged. Responses to the price challenges, which generally include specific information about inputs and assumptions incorporated in the valuation and their sources, are reviewed in detail. If considered necessary to resolve any discrepancies, a price will be obtained from additional independent valuation sources. We do not typically adjust the prices provided, other than through this established challenge process. Our primary pricing services utilize observable inputs when available, and employ unobservable inputs and proprietary models only when observable inputs are not available. As a matter of course, the services validate prices by

comparison to recent trading activity whenever such activity exists. Quotes obtained from the pricing services are typically non-binding.

We also have a quarterly price validation process to assess the propriety of the pricing methodologies utilized by our primary pricing services by independently verifying the prices of a sample of securities in the portfolio. Sample sizes vary based on the type of security being priced, with higher sample sizes applied to more difficult to value security types. Verification procedures may consist of obtaining prices from an additional outside source. We have established acceptable percentage deviations from the price provided by the initial pricing source. If deviations fall outside the established parameters, we will obtain and evaluate more detailed information about the assumptions and inputs used by each pricing source or, if considered necessary, employ an additional valuation source to price the security in question. Pricing issues identified through this evaluation are addressed with the applicable pricing service and methodologies or inputs are revised as determined necessary. Depending on the results of the validation process, sample sizes may be extended for particular classes of securities. Results of the validation process are reviewed by the treasury front office and by senior management.

The majority of our investment securities are classified within level 2 of the fair value hierarchy. U.S. Treasury securities and marketable equity securities are classified within level 1 of the hierarchy. We continue to monitor the impact of the

COVID-19 pandemic on markets. While, particularly at the onset of the pandemic, we observed increased volatility and dislocation, we believe the fiscal and monetary response to the crisis has been effective in supporting liquidity and stabilizing markets. To date, circumstances have not led to a change in the categorization of our fair value estimates within the fair value hierarchy.

For additional discussion of the fair values of investment securities, see Note 9 to the consolidated financial statements.

The following table shows the weighted average prospective yields, categorized by scheduled maturity, for AFS investment securities as of ~~March 31,~~June 30, 2021. Scheduled maturities have been adjusted for anticipated prepayments when applicable. Yields on tax-exempt securities have been calculated on a tax-equivalent basis, based on a federal income tax rate of 21%:

Within One Year After One Year
Through Five Years After Five Years
Through Ten Years After Ten Years Total
U.S. Treasury securities 1.21 % — % — % — % 1.21 %
U.S. Government agency and sponsored enterprise residential MBS 0.84 % 0.81 % 0.76 % 0.74 % 0.79 %
U.S. Government agency and sponsored enterprise commercial MBS 1.64 % 1.97 % 1.05 % 1.49 % 1.30 %
Private label residential MBS and CMOs 2.41 % 2.16 % 1.94 % 1.82 % 2.17 %
Private label commercial MBS 2.06 % 1.85 % 2.21 % 2.66 % 1.93 %
Single family rental real estate-backed securities 2.75 % 2.17 % 2.31 % — % 2.20 %
Collateralized loan obligations 1.49 % 1.85 % 1.84 % — % 1.83 %
Non-mortgage asset-backed securities 2.86 % 2.67 % 2.03 % — % 2.69 %
State and municipal obligations 2.91 % 3.85 % 4.61 % 4.07 % 3.99 %
SBA securities 1.31 % 1.26 % 1.19 % 1.09 % 1.25 %
1.75 % 1.79 % 1.43 % 1.52 % 1.69 %

~~Loans Held for Sale~~

Loans held for sale at March 31, 2021 included $2 million of the guaranteed portion of SBA loans held for sale in the secondary market and $11 million of other commercial loans transferred to held for sale. At December 31, 2020, loans held for sale included $4 million of the SBA loans held for sale and $21 million of other commercial loans. SBA loans are generally sold with servicing retained.


	Within One Year		After One Year Through Five Years		After Five Years Through Ten Years		After Ten Years		Total

U.S. Treasury securities	0.89	%	—	%	—	%	—	%	0.89	%
U.S. Government agency and sponsored enterprise residential MBS	0.82	%	0.81	%	0.72	%	0.67	%	0.77	%
U.S. Government agency and sponsored enterprise commercial MBS	1.59	%	1.79	%	1.03	%	1.15	%	1.12	%
Private label residential MBS and CMOs	1.37	%	1.22	%	1.75	%	2.33	%	1.29	%
Private label commercial MBS	2.20	%	1.87	%	2.05	%	2.49	%	1.94	%
Single family rental real estate-backed securities	2.85	%	2.14	%	2.32	%	—	%	2.18	%
Collateralized loan obligations	1.59	%	1.83	%	1.79	%	—	%	1.81	%
Non-mortgage asset-backed securities	2.81	%	2.61	%	2.04	%	—	%	2.66	%
State and municipal obligations	2.91	%	3.86	%	4.61	%	4.06	%	3.99	%
SBA securities	1.31	%	1.26	%	1.18	%	1.07	%	1.24	%

	1.41	%	1.60	%	1.30	%	1.32	%	1.51	%

Loans

The loan portfolio comprises the Company’s primary interest-earning asset. The following table shows the composition of the loan portfolio at the dates indicated (dollars in thousands):


		March 31, 2021				December 31, 2020					June 30, 2021				December 31, 2020

		Total		Percent of Total		Total		Percent of Total			Total		Percent of Total		Total		Percent of Total
Residential and other consumer loans	Residential and other consumer loans	$	6,582,447	28.1	%	$	6,348,222	26.6	%	Residential and other consumer loans	$	7,076,274	30.9	%	$	6,348,222	26.6	%
Multi-family	Multi-family	1,507,462		6.5	%	1,639,201		6.9	%	Multi-family	1,256,711		5.5	%	1,639,201		6.9	%
Non-owner occupied commercial real estate	Non-owner occupied commercial real estate	4,871,110		20.9	%	4,963,273		20.8	%	Non-owner occupied commercial real estate	4,724,183		20.7	%	4,963,273		20.8	%
Construction and land	Construction and land	287,821		1.2	%	293,307		1.2	%	Construction and land	218,634		1.0	%	293,307		1.2	%
Owner occupied commercial real estate	Owner occupied commercial real estate	1,932,153		8.3	%	2,000,770		8.4	%	Owner occupied commercial real estate	1,960,900		8.6	%	2,000,770		8.4	%
Commercial and industrial	Commercial and industrial	4,048,473		17.3	%	4,447,383		18.6	%	Commercial and industrial	4,205,795		18.4	%	4,447,383		18.6	%
PPP	PPP	911,951		3.9	%	781,811		3.3	%	PPP	491,960		2.1	%	781,811		3.3	%
Pinnacle	Pinnacle	1,088,685		4.7	%	1,107,386		4.6	%	Pinnacle	1,046,537		4.6	%	1,107,386		4.6	%
Bridge - franchise finance	Bridge - franchise finance	524,617		2.2	%	549,733		2.3	%	Bridge - franchise finance	463,874		2.0	%	549,733		2.3	%
Bridge - equipment finance	Bridge - equipment finance	460,391		2.0	%	475,548		2.0	%	Bridge - equipment finance	421,939		1.8	%	475,548		2.0	%
Mortgage warehouse lending	Mortgage warehouse lending	1,145,957		4.9	%	1,259,408		5.3	%	Mortgage warehouse lending	1,018,267		4.4	%	1,259,408		5.3	%
Total loans	Total loans	23,361,067		100.0	%	23,866,042		100.0	%	Total loans	22,885,074		100.0	%	23,866,042		100.0	%
Allowance for credit losses	Allowance for credit losses	(220,934)				(257,323)				Allowance for credit losses	(175,642)				(257,323)
Loans, net	Loans, net	$	23,140,133			$	23,608,719			Loans, net	$	22,709,432			$	23,608,719

For the ~~three~~six months ended ~~March 31,~~June 30, 2021, total loans declined by ~~$505~~$981 million. Excluding PPP, loans declined by $691 million for the six months.

Growth in residential and other consumer loans for the ~~quarter was attributable to GNMA early buyout loans. Residential activity for the three~~six months ended ~~March 31,~~June 30, 2021 ~~included purchases of approximately $578~~totaled $728 million, including $443 million in GNMA early buyout ~~loans, offset by approximately $237 million in re-poolings and paydowns. Residential and other consumer loans, excluding GNMA early buyout loans, declined by approximately $107 million.~~

loans. In the aggregate, excluding PPP, commercial loans declined by ~~$739 million~~$1.4 billion for the ~~three~~six months ended ~~March 31,~~June 30, 2021 as ~~the environment~~runoff continued to exceed new production. Line utilization remained ~~challenging for new production, line utilization was~~ below historical levels and accelerated prepayment activity continued. MWL line utilization declined ~~seasonally~~ to ~~55%~~52% at ~~March 31,~~June 30, 2021 compared to 62% at December 31, 2020.

~~We originated $265~~

PPP loans declined by $290 million ofduring the six months ended June 30, 2021. Loans under the First Draw Program declined by $573 million, resulting primarily from full or partial forgiveness. PPP loans under the Second Draw Program totaling $283 million were originated during the six months ended June 30, 2021.

For the three months ended ~~March 31, 2021. Loans originated under the First Draw Program totaling $138~~June 30, 2021 total loans excluding PPP loans declined by $56 million. Residential and other consumer loans grew by $494 million ~~were fully or partially forgiven during~~and commercial and industrial loans, including owner-occupied commercial real estate, grew by $186 million. The remaining commercial portfolio segments showed net declines for the quarter.

Residential mortgages and other consumer loans

The following table shows the composition of residential and other consumer loans at the dates indicated (in thousands):


		March 31, 2021		December 31, 2020			June 30, 2021		December 31, 2020

1-4 single family residential	1-4 single family residential	$	4,817,116	$	4,922,836	1-4 single family residential	$	5,206,766	$	4,922,836
Government insured residential	Government insured residential	1,759,289		1,419,074		Government insured residential	1,863,723		1,419,074
Other consumer loans	Other consumer loans	6,042		6,312		Other consumer loans	5,785		6,312
		$	6,582,447	$	6,348,222		$	7,076,274	$	6,348,222

The 1-4 single family residential loan portfolio, excluding government insured residential loans, is primarily comprised of loans purchased through established correspondent channels. 1-4 single family residential mortgage loans are primarily closed-end, first lien jumbo mortgages for the purchase or re-finance of owner occupied property. The loans have terms ranging from 10 to 30 years, with either fixed or adjustable interest rates. At ~~March 31,~~June 30, 2021, ~~$512~~$502 million or ~~11%~~10% were secured by investor-owned properties.

The Company acquires non-performing FHA and VA insured mortgages from third party servicers who have exercised their right to purchase these loans out of GNMA securitizations (collectively, "government insured pool buyout loans" or "buyout loans"). Buyout loans that re-perform, either through modification or self-cure, may be eligible for re-securitization. The Company and the servicer share in the economics of the sale of these loans into new securitizations. The balance of buyout loans totaled ~~$1.7~~$1.8 billion at ~~March 31,~~June 30, 2021. The Company is not the servicer of these loans.

The following charts present the distribution of the 1-4 single family residential mortgage portfolio at the dates indicated:

The following table presents the five states with the largest geographic concentrations of 1-4 single family residential loans, excluding government insured residential loans, at the dates indicated (dollars in thousands):

March 31, 2021 December 31, 2020
Total Percent of Total Total Percent of Total
California $ 1,488,423 30.9 % $ 1,541,779 31.3 %
New York 1,098,003 22.8 % 1,084,143 22.0 %
Florida 489,838 10.2 % 518,877 10.5 %
Virginia 195,383 4.1 % 196,641 4.0 %
New Jersey 165,962 3.4 % 160,276 3.3 %
Others 1,379,507 28.6 % 1,421,120 28.9 %
$ 4,817,116 100.0 % $ 4,922,836 100.0 %


	June 30, 2021				December 31, 2020

	Total		Percent of Total		Total		Percent of Total
California	$	1,651,551	31.7	%	$	1,541,779	31.3	%
New York	1,150,212		22.1	%	1,084,143		22.0	%
Florida	479,256		9.2	%	518,877		10.5	%
Virginia	235,750		4.5	%	196,641		4.0	%
New Jersey	172,824		3.3	%	160,276		3.3	%
Others	1,517,173		29.2	%	1,421,120		28.9	%
	$	5,206,766	100.0	%	$	4,922,836	100.0	%

Commercial loans and leases

Commercial loans include commercial and industrial loans and leases, loans secured by owner-occupied commercial real-estate, multi-family properties and other income-producing non-owner occupied commercial real estate, a limited amount of construction and land loans, SBA loans, mortgage warehouse lines of credit, PPP loans, municipal loans and leases originated by Pinnacle and franchise and equipment finance loans and leases originated by Bridge.

The following charts present the distribution of the commercial loan portfolio at the dates indicated (dollars in millions):

Commercial real estate loans include term loans secured by non-owner occupied income producing properties including rental apartments, mixed-use properties, industrial properties, retail shopping centers, free-standing single-tenant buildings, office buildings, warehouse facilities, hotels, real estate secured lines of credit, as well as credit facilities to institutional real estate entities such as REITs and commercial real estate investment funds.

The following table presents the distribution of commercial real estate loans by property type along with weighted average DSCRs and LTVs at ~~March 31,~~June 30, 2021 (dollars in thousands):


		Amortized Cost		Percent of Total		FL		Tri State		Other		Weighted Average DSCR	Weighted Average LTV			Amortized Cost		Percent of Total		FL		New York Tri State		Other		Weighted Average DSCR	Weighted Average LTV
Office	Office	$	2,077,957	31	%	59	%	26	%	15	%	2.39	57.1	%	Office	$	1,985,933	31	%	60	%	25	%	15	%	2.32	62.6	%
Multifamily	Multifamily	1,688,949		25	%	34	%	65	%	1	%	1.78	56.8	%	Multifamily	1,361,226		22	%	40	%	55	%	5	%	1.72	59.0	%
Retail	Retail	1,292,260		20	%	53	%	40	%	7	%	1.47	57.8	%	Retail	1,225,933		20	%	54	%	39	%	7	%	1.53	68.7	%
Warehouse/Industrial	Warehouse/Industrial	845,050		13	%	65	%	24	%	11	%	2.29	53.4	%	Warehouse/Industrial	861,098		14	%	64	%	23	%	13	%	2.27	56.4	%
Hotel	Hotel	619,095		9	%	74	%	16	%	10	%	1.22	62.8	%	Hotel	593,852		10	%	76	%	15	%	9	%	1.17	56.7	%
Other	Other	143,082		2	%	86	%	13	%	1	%	2.06	36.9	%	Other	171,486		3	%	38	%	32	%	30	%	1.90	56.2	%
		$	6,666,393	100	%	54	%	37	%	9	%	1.93	56.8	%		$	6,199,528	100	%	56	%	35	%	9	%	1.90	61.4	%

DSCRs and LTVs in the table above are based on the most recent information available, which in some cases may not be fully reflective of the ultimate impact of the COVID-19 pandemic on borrowers' financial condition or property values.

The Company’s commercial real estate underwriting standards generally provide for loan terms of five to seven years, with amortization schedules of no more than thirty years. LTV ratios are typically limited to no more than 75%. Construction and land loans, included by property type in the table above, represented ~~1.2%~~1.0% of the total loan portfolio at ~~March 31,~~June 30, 2021.

Included in the table above are approximately ~~$254~~$163 million of mixed-use properties in New York, consisting of ~~$187~~$86 million categorized as multi-family, ~~$48~~$58 million categorized as retail and $19 million categorized as office.

The New York legislature has enacted a number of rent regulation reform measures that generally have the impact of limiting landlords' ability to increase rents on stabilized units and to convert stabilized units to market rate units. The New York multi-family portfolio included ~~$755~~$577 million of loans collateralized by properties with some or all of the units subject to rent regulation at ~~March 31,~~June 30, 2021, substantially all of which were stabilized properties.

The following tables present the distribution of stabilized rent-regulated multi-family loans, by DSCR and LTV at ~~March 31,~~June 30, 2021 (in thousands):


DSCR
Less than ~~1.11~~1.00	$	~~290,175~~167,370
~~1.11~~1.00 - 1.24	~~152,666~~176,703
1.25 - 1.50	~~104,986~~116,578
1.51 or greater	~~169,378~~76,480
	$	~~717,205~~537,131


LTV
Less than 50%	$	~~207,391~~127,096
50% - 65%	~~284,433~~137,475
66% - 75%	~~124,493~~90,531
More than 75%	~~100,888~~182,029
	$	~~717,205~~537,131

The LTVs in the table above are based on the most recent appraisal obtained, which may not be fully reflective of changes in valuations that may result from the impact of the rent regulation reforms, or of the COVID-19 pandemic. Loans with DSCR less than ~~1.11~~1.00 may be those with temporary rent deferments, unit vacancies or increases in expenses exceeding rental receipts, such as real estate taxes. Certain type of ancillary income ~~may be~~are excluded from the DSCR calculations.

Commercial and industrial loans are typically made to small, middle market and larger corporate businesses and not-for-profit entities and include equipment loans, secured and unsecured working capital facilities, formula-based loans, trade finance, SBA product offerings and business acquisition finance credit facilities. These loans may be structured as term loans, typically with maturities of five to seven years, or revolving lines of credit which may have multi-year maturities. The Bank also provides financing to state and local governmental entities generally within our geographic markets. Commercial loans included shared national credits totaling ~~$2.5~~$2.7 billion at ~~March 31,~~June 30, 2021, the majority of which were relationship based loans to

borrowers in Florida and New York. The Bank makes loans secured by owner-occupied commercial real estate that typically have risk profiles more closely aligned with that of commercial and industrial loans than with other types of commercial real estate loans.

The following table presents the exposure in the commercial and industrial portfolio by industry, including ~~$1.9~~$2.0 billion of owner-occupied commercial real estate loans, by industry at ~~March 31,~~June 30, 2021 (in thousands):


		Amortized Cost		Percent of Total			Amortized Cost		Percent of Total
Finance and Insurance	Finance and Insurance	$	865,695	14.5	%	Finance and Insurance	$	939,604	15.2	%
Educational Services	Educational Services	638,430		10.7	%	Educational Services	695,388		11.3	%
Wholesale Trade	Wholesale Trade	628,088		10.5	%	Wholesale Trade	601,045		9.7	%
Transportation and Warehousing	Transportation and Warehousing	454,246		7.6	%	Transportation and Warehousing	458,358		7.4	%
Health Care and Social Assistance	Health Care and Social Assistance	409,543		6.8	%	Health Care and Social Assistance	405,748		6.6	%
Manufacturing	Manufacturing	333,893		5.6	%	Manufacturing	350,013		5.7	%
Information	Information	317,732		5.3	%	Information	388,849		6.3	%
Retail Trade	Retail Trade	298,790		5.0	%	Retail Trade	305,077		4.9	%
Accommodation and Food Services	Accommodation and Food Services	288,942		4.8	%	Accommodation and Food Services	250,342		4.1	%
Real Estate and Rental and Leasing	Real Estate and Rental and Leasing	270,572		4.5	%	Real Estate and Rental and Leasing	312,119		5.1	%
Public Administration	Public Administration	238,338		4.0	%	Public Administration	231,939		3.8	%
Professional, Scientific, and Technical Services	Professional, Scientific, and Technical Services	233,311		3.9	%	Professional, Scientific, and Technical Services	223,364		3.6	%
Other Services (except Public Administration)	Other Services (except Public Administration)	233,306		3.9	%	Other Services (except Public Administration)	236,068		3.8	%
Construction	Construction	219,813		3.7	%	Construction	208,839		3.4	%
Administrative and Support and Waste Management	Administrative and Support and Waste Management	170,220		2.8	%	Administrative and Support and Waste Management	165,660		2.7	%
Arts, Entertainment, and Recreation	Arts, Entertainment, and Recreation	168,152		2.8	%	Arts, Entertainment, and Recreation	172,630		2.8	%
Utilities	Utilities	161,040		2.7	%	Utilities	163,878		2.7	%
Other	Other	50,515		0.9	%	Other	57,774		0.9	%
		$	5,980,626	100.0	%		$	6,166,695	100.0	%

Through its commercial lending subsidiaries, Pinnacle and Bridge, the Bank provides equipment and franchise financing on a national basis using both loan and lease structures. Pinnacle provides essential-use equipment financing to state and local governmental entities directly and through vendor programs and alliances. Pinnacle offers a full array of financing structures including equipment lease purchase agreements and direct (private placement) bond re-fundings and loan agreements. Bridge has two operating divisions. The franchise finance division offers franchise acquisition, expansion and equipment financing, typically to experienced operators in well-established concepts. The franchise finance portfolio is made up primarily of quick service restaurant and fitness concepts comprising 58% and ~~34%~~35% of the portfolio, respectively. The equipment finance division provides primarily transportation equipment financing through a variety of loan and lease structures.

The ~~Bank also engages in mortgage warehouse lending on a national basis.~~following table presents the franchise portfolio by concept at June 30, 2021:


	Amortized Cost		Percent of Bridge -Franchise Finance
Restaurant concepts:
Burger King	$	58,559	12.6	%
Popeyes	19,616		4.2	%
Dunkin Donuts	19,528		4.2	%
Jimmy John's	16,834		3.6	%
Domino's	8,273		1.8	%
Other	147,017		31.7	%
	$	269,827	58.1	%
Non-restaurant concepts:
Planet Fitness	$	92,912	20.0	%
Orange Theory Fitness	70,129		15.1	%
Other	31,006		6.8	%
	194,047		41.9	%
	$	463,874	100.0	%

The Company has originated PPP loans under both the First and Second Draw Programs. These loans bear interest at 1% and are guaranteed as to principal and interest by the SBA. PPP loans have terms of 2 and 5 years under the First and Second Draw Programs, respectively, , and are eligible for earlier forgiveness under the terms of the PPP in prescribed circumstances. The following table summarizes PPP loan balances at ~~March 31,~~June 30, 2021, and the amount of interest income related to accelerated amortization of origination fees on loans that were partially or fully forgiven, under each program during the three and six months ended ~~March 31,~~June 30, 2021 (in thousands):


		March 31, 2021						Three Months Ended March 31, 2021			June 30, 2021						Fees Recognized On Forgiveness
		UPB		Deferred Origination Fees		Amortized Cost		Fees recognized on forgiveness			UPB		Deferred Origination Fees		Amortized Cost		Three Months Ended June 30, 2021		Six Months Ended June 30, 2021
First Draw Program	First Draw Program	$	652,853	$	(6,321)	$	646,532	$	2,570	First Draw Program	$	210,293	$	(1,079)	$	209,214	$	4,512	$	7,082
Second Draw Program	Second Draw Program	274,313		(8,894)		265,419		—		Second Draw Program	291,473		(8,727)		282,746		—		—
		$	927,166	$	(15,215)	$	911,951	$	2,570		$	501,766	$	(9,806)	$	491,960	$	4,512	$	7,082

Geographic Concentrations

The Company's commercial and commercial real estate portfolios are concentrated in Florida and the Tri-state area. ~~54%~~56% and ~~37%~~35% of commercial real estate loans were secured by collateral located in Florida and the Tri-state area, respectively; while ~~39%~~37% and ~~23%~~22% of all other commercial loans were to borrowers in Florida and the Tri-state area, respectively.

4951

The following table presents the five states with the largest concentration of commercial loans and leases originated through Bridge, Pinnacle and our mortgage warehouse finance unit at the dates indicated (dollars in thousands):


		March 31, 2021				December 31, 2020					June 30, 2021				December 31, 2020
		Total		Percent of Total		Total		Percent of Total			Total		Percent of Total		Total		Percent of Total
California	California	$	610,002	18.9	%	$	609,419	18.0	%	California	$	500,825	17.0	%	$	609,419	18.0	%
Tri State		427,357		13.3	%	545,458		16.1	%
NY Tri State Area										NY Tri State Area	278,194		9.4	%	545,458		16.1	%
Florida	Florida	311,859		9.7	%	330,587		9.7	%	Florida	285,828		9.7	%	330,587		9.7	%
Virginia		188,164		5.8	%	186,443		5.5	%
Ohio	Ohio	165,117		5.1	%	194,558		5.7	%	Ohio	225,538		7.6	%	186,443		5.5	%
North Carolina										North Carolina	176,885		6.0	%	194,558		5.7	%
All Others	All Others	1,517,151		47.2	%	1,525,610		45.0	%	All Others	1,483,347		50.3	%	1,525,610		45.0	%
		$	3,219,650	100.0	%	$	3,392,075	100.0	%		$	2,950,617	100.0	%	$	3,392,075	100.0	%

Operating lease equipment, net

Operating lease equipment, net of accumulated depreciation totaled ~~$681~~$668 million at ~~March 31,~~June 30, 2021, including off-lease equipment, net of accumulated depreciation of ~~$125~~$128 million. The portfolio consists primarily of railcars, non-commercial aircraft and other transport equipment. Our operating lease customers are North American commercial end users. We have a total of ~~5,077~~5,070 railcars with a carrying value of ~~$387~~$382 million at ~~March 31,~~June 30, 2021, including hoppers, tank cars, boxcars, auto carriers, center beams and gondolas. The largest concentrations of rail cars were ~~2,403~~2,402 hopper cars and 1,594 tank cars, primarily used to ship sand and petroleum products, respectively, for the energy industry.

The chart below presents operating lease equipment by type at the dates indicated:

At ~~March 31,~~June 30, 2021, the breakdown of carrying values of operating lease equipment, excluding equipment off-lease, by the year leases are scheduled to expire was as follows (in thousands):


Years Ending December 31:	Years Ending December 31:			Years Ending December 31:
2021	2021	$	69,396	2021	$	23,683
2022	2022	42,085		2022	40,797
2023	2023	47,517		2023	75,170
2024	2024	26,230		2024	35,514
2025	2025	101,323		2025	100,020
Thereafter through 2034	Thereafter through 2034	269,228		Thereafter through 2034	264,529
		$	555,779		$	539,713

5052

Asset Quality

Commercial Loans

We have a robust credit risk management framework, an experienced team to lead the workout and recovery process for the commercial and commercial real estate portfolios and a dedicated internal credit review function. In response to the COVID-19 pandemic, we have further enhanced our workout and recovery staffing and processes. Loan performance is monitored by our credit administration, portfolio management and workout and recovery departments. Generally, commercial relationships with balances in excess of defined thresholds are re-evaluated at least annually and more frequently if circumstances indicate that a change in risk rating may be warranted. The defined thresholds range from $1 million to $3 million. Homogenous groups of smaller balance commercial loans may be monitored collectively. The credit quality and risk rating of commercial loans as well as our underwriting and portfolio management practices are regularly reviewed by our internal credit review department.

We believe internal risk rating is the best indicator of the credit quality of commercial loans. The Company utilizes a ~~16 grade~~16-grade internal asset risk classification system as part of its efforts to monitor and maintain commercial asset quality. The special mention rating is considered a transitional rating for loans exhibiting potential credit weaknesses that could result in deterioration of repayment prospects at some future date if not checked or corrected and that deserve management’s close attention. These borrowers may exhibit declining cash flows or revenues or increasing leverage. Loans with well-defined credit weaknesses that may result in a loss if the deficiencies are not corrected are assigned a risk rating of substandard. These borrowers may exhibit payment defaults, inadequate cash flows from current operations, operating losses, increasing balance sheet leverage, project cost overruns, unreasonable construction delays, exhausted interest reserves, declining collateral values, frequent overdrafts or past due real estate taxes. Loans with weaknesses so severe that collection in full is highly questionable or improbable, but because of certain reasonably specific pending factors have not been charged off, are assigned an internal risk rating of doubtful. During 2020, risk ratings were re-evaluated for a substantial portion of the commercial portfolio, with a particular focus on portfolio segments we identified for enhanced monitoring and loans for which we granted temporary payment deferrals or modifications in light of the COVID-19 pandemic. We continue to closely monitor the risk rating of commercial loans in light of the evolving COVID-19 situation.

The following table summarizes the Company's commercial credit exposure, based on internal risk rating, at the dates indicated (dollars in thousands):


		March 31, 2021				December 31, 2020	December 31, 2019				June 30, 2021						March 31, 2021								December 31, 2020

		Amortized Cost		Percent of Commercial Loans			Amortized Cost		Percent of Commercial Loans			Amortized Cost		Percent of Commercial Loans			Amortized Cost		Percent of Commercial Loans		Amortized Cost		Percent of Commercial Loans			Amortized Cost		Percent of Commercial Loans
Pass	Pass	$	14,167,606	84.5	%		$	14,832,025	84.6	%		$	17,054,702	97.5	%	Pass	$	13,739,092	86.8	%	$	14,167,606	84.5	%		$	14,832,025	84.6	%
Special mention	Special mention	420,331		2.5	%		711,516		4.1	%		72,881		0.4	%	Special mention	138,064		0.9	%	420,331		2.5	%		711,516		4.1	%
Substandard accruing	Substandard accruing	1,983,191		11.8	%		1,758,654		10.0	%		180,380		1.0	%	Substandard accruing	1,684,666		10.7	%	1,983,191		11.8	%		1,758,654		10.0	%
Substandard non-accruing	Substandard non-accruing	189,589		1.1	%		203,758		1.2	%		185,906		1.1	%	Substandard non-accruing	229,646		1.5	%	189,589		1.1	%		203,758		1.2	%
Doubtful	Doubtful	17,903		0.1	%		11,867		0.1	%		—		—	%	Doubtful	17,332		0.1	%	17,903		0.1	%		11,867		0.1	%
		$	16,778,620	100.0	%		$	17,517,820	100.0	%		$	17,493,869	100.0	%		$	15,808,800	100.0	%	$	16,778,620	100.0	%		$	17,517,820	100.0	%

Our internal risk ratings at ~~March 31,~~June 30, 2021 continued to be influenced by the impact of the COVID-19 pandemic and the measures and restrictions employed to contain the spread of the virus on the economy, our borrowers and the sectors in which they operate. Management has taken what we believe to be a proactive and objective approach to risk rating the commercial loan portfolio since the onset of the pandemic. The increase in levels of criticized and classified loans, particularly in the special mention and substandard accruing categories, over the course of 2020 was directly related to the impact of the COVID-19 pandemic. As expected given the trajectory of economic recovery, levels of criticized and classified loans have declined over the first six months of 2021, particularly during the second quarter. During the ~~three~~six months ended ~~March 31,~~June 30, 2021, total criticized and classified ~~assets~~loans declined by ~~$74.8 million; however, there~~$616 million. During the quarter ended June 30, 2021 criticized and classified loans declined by $541.3 million or 21%, to $2.1 billion. However, substandard non-accruing loans increased by $40.1 million during the second quarter. This increase was ~~continued migration into the substandard accruing category.~~ primarily attributable to one $69 million commercial and industrial relationship. If the economic recovery and its impact on individual borrowers evolve in line with our current expectations and economic forecast, we would expect to see ~~a decline in~~ the level of criticized and classified ~~assets~~loans continue to decline over the remainder of 2021. However, uncertainty remains around the future trajectory of the COVID-19 ~~pandemic,~~virus and the ~~roll-out of vaccines and related~~ economic ~~and social impacts.~~recovery. In light of that uncertainty, it is possible that criticized and classified ~~asset~~loan levels ~~will~~may not decline or that they may increase.

The following table provides additional information about special mention and substandard accruing loans, at the dates indicated (dollars in thousands). Non-performing loans are discussed further in the section entitled "Non-performing Assets" below.



	June 30, 2021				March 31, 2021				December 31, 2020
	Amortized Cost		% of Loan Segment		Amortized Cost		% of Loan Segment			Amortized Cost		% of Loan Segment
Special mention:
CRE
Hotel	$	579	0.1	%	$	34,113	5.5	%		$	68,413	11.0	%
Retail	21,763		1.8	%	51,547		4.0	%		86,935		6.4	%
Multi-family	6,085		0.4	%	37,345		2.5	%		36,335		2.2	%
Office	27,246		1.4	%	3,973		0.2	%		37,943		1.8	%
Industrial	—		—	%	1,047		0.1	%		9,440		1.1	%
Other	3,503		6.5	%	32,704		29.5	%		38,010		45.4	%
	59,176				160,729					277,076
Owner occupied commercial real estate	41,923		2.1	%	68,145		3.5	%		156,837		7.8	%
Commercial and industrial	33,364		0.8	%	178,920		4.4	%		169,605		3.8	%

Bridge - franchise finance	1,857		0.4	%	10,745		2.0	%		71,593		13.0	%
Bridge - equipment finance	1,744		0.4	%	1,792		0.4	%		36,405		7.7	%
	$	138,064			$	420,331				$	711,516

Substandard accruing:
CRE
Hotel	$	290,439	48.9	%	$	453,289	73.2	%		$	400,468	64.4	%
Retail	220,424		18.0	%	275,976		21.6	%		276,149		20.4	%
Multi-family	205,514		16.4	%	292,624		19.4	%		218,532		13.3	%
Office	140,741		7.1	%	105,743		5.1	%		40,477		1.9	%
Industrial	12,855		1.5	%	17,237		2.0	%		13,902		1.7	%
Other	21,375		12.5	%	37,245		33.6	%		28,505		1.7	%
	891,348				1,182,114					978,033
Owner occupied commercial real estate	219,162		11.2	%	198,896		10.3	%		177,575		8.9	%
Commercial and industrial	277,683		6.6	%	256,341		6.3	%		285,925		6.4	%

Bridge - franchise finance	218,665		47.1	%	240,810		45.9	%		242,234		44.1	%
Bridge - equipment finance	77,808		18.4	%	105,030		22.8	%		74,887		15.7	%

	$	1,684,666			$	1,983,191				$	1,758,654

March 31, 2021 December 31, 2020
Amortized Cost % of Loan Segment Amortized Cost % of Loan Segment
Special mention:
CRE
Hotel $ 34,113 5.5 % $ 68,413 11.0 %
Retail 51,547 4.0 % 86,935 6.4 %
Multi-family 67,345 4.0 % 66,336 3.7 %
Office 3,973 0.2 % 37,943 1.8 %
Industrial 1,047 0.1 % 9,440 1.1 %
Other 2,704 1.9 % 8,009 5.4 %
$ 160,729 277,076
Owner occupied commercial real estate 68,145 3.5 % 156,837 8 %
Commercial and industrial 178,920 4.4 % 169,605 4 %
Bridge - franchise finance 10,745 2.0 % 71,593 13 %
Bridge - equipment finance 1,792 0.4 % 36,405 8 %
$ 420,331 $ 711,516
Substandard accruing:
CRE
Hotel $ 453,289 73 % $ 400,468 64 %
Retail 284,427 22 % 284,638 21 %
Multi-family 310,800 18 % 237,159 13 %
Office 105,743 5 % 40,477 2 %
Industrial 17,237 2 % 13,902 2 %
Other 10,618 7 % 1,389 1 %
1,182,114 978,033
Owner occupied commercial real estate 198,896 10 % 177,575 9 %
Commercial and industrial 256,341 6 % 285,925 6 %
Bridge - franchise finance 240,810 46 % 242,234 44 %
Bridge - equipment finance 105,030 23 % 74,887 16 %
$ 1,983,191 $ 1,758,654

Payment Deferrals and Modifications

We believe, in the current environment, information about loans that are on temporary payment deferral or have been modified as a result of the COVID-19 pandemic provides additional insight into segments or sub-segments of the portfolio that ~~are experiencing~~experienced some level of stress related to the pandemic and into how those loans are performing as the economy recovers. The following table summarizes deferral and modification activity in the commercial portfolio, as of ~~March 31,~~June 30, 2021 (dollars in thousands):


	Under Short Term Deferral or CARES Act Modification at June 30, 2021		% of Portfolio Segment at June 30, 2021		Under Short Term Deferral or CARES Act Modification at March 31, 2021		Loans That Have Rolled Off of Short-Term Deferral or CARES Act Modification
CRE by Property Type:
Retail	$	15,871	1	%	$	36,615	$	2,636
Hotel	225,436		42	%	343,354		118,119
Office	44,860		2	%	56,542		—
Multifamily	13,872		1	%	24,014		10,142

Total CRE	300,039		5	%	460,525		130,897
C&I by Industry
Accommodation and Food Services	31,073		12	%	24,884		—
Retail Trade	32,371		11	%	33,644		1,274
Finance and Insurance	16,854		2	%	18,244		1,390
Other	31,994		3	%	80,168		59,734
Total C&I	112,292		2	%	156,940		62,398
Bridge - franchise finance	25,647		6	%	38,182		24,813

Total Commercial	$	437,978	3	%	$	655,647	$	218,108

Currently Under Short-Term Deferral CARES Act Modifications Total % of Portfolio Segment
CRE by Property Type:
Retail $ 18,108 $ 18,507 $ 36,615 3 %
Hotel — 343,354 343,354 55 %
Office 13,163 43,379 56,542 3 %
Multifamily — 24,014 24,014 1 %
Total CRE 31,271 429,254 460,525 7 %
C&I by Industry
Accommodation and Food Services 233 24,651 24,884 9 %
Retail Trade — 33,644 33,644 11 %
Manufacturing — 13,058 13,058 4 %
Transportation and Warehousing (cruise lines) — 47,500 47,500 10 %
Finance and Insurance — 18,244 18,244 2 %
Other 3,434 16,176 19,610 1 %
Total C&I 3,667 153,273 156,940 3 %
Bridge - franchise finance — 38,182 38,182 7 %
Total Commercial $ 34,938 $ 620,709 $ 655,647 4 %

All of the loans that have rolled off of deferral or modification as shown in the table above have paid off or resumed regular payments. For commercial borrowers, short-term payment deferrals were generally deferrals of principal and/or interest payments for up to two periods of 90 days each. The deferred payments along with interest accrued during the deferral period are generally due and payable on the maturity date. CARES Act modifications represent longer-term modifications and most commonly have taken the form of 9 to 12 month interest only periods. The majority of loan modifications ~~or deferrals~~ and ~~payment~~ deferrals that took place after the onset of the COVID-19 pandemic have not been categorized as TDRs, in accordance with interagency and authoritative guidance and the provisions of the CARES Act.

The following table presents additional information, as of March 31, 2021, about loan portfolio sub-segments that, in light of the COVID-19 pandemic, were identified for enhanced monitoring (dollars in thousands):

March 31, 2021
Amortized Cost Percent of Total Loans Non-Performing Special Mention Substandard Accruing
Retail - CRE $ 1,292,260 5.5 % $ 21,932 $ 51,547 $ 284,427
Retail - C&I 298,790 1.3 % 4,493 3,762 42,201
Bridge - franchise finance 524,617 2.2 % 36,276 10,745 240,810
Hotel 619,095 2.7 % 34,003 34,113 453,289
Airlines and aviation authorities 117,428 0.5 % — — 74,769
Cruise lines 82,020 0.4 % — — 70,092
$ 2,934,210 12.6 % $ 96,704 $ 100,167 $ 1,165,588

~~At March 31, 2021, 76% of commercial loans on deferral or modified due to the COVID-19 pandemic and 52% of criticized and classified assets were in the above portfolio sub-segments.~~

~~Retail Exposure in the CRE Portfolio~~

The predominant collateral types supporting this sub-segment include both anchored and unanchored suburban and urban retail properties, some single tenant properties as well as some mixed-use properties in New York City with a significant retail component. We have no significant large shopping mall or "big box" exposure. The weighted average LTV for this sub-segment is 58%, based on the most recently available information.

~~Retail Exposure in the C&I Portfolio~~

This is a well-diversified sub-segment by industry. The largest exposure is to gas stations, generally with convenience stores, representing $85 million, or 28% of the sub-segment. 64% of loans in this sub-segment are collateralized by owner-occupied real estate.

~~Bridge - Franchise Finance~~

~~The following table presents the franchise portfolio by concept at March 31, 2021:~~

Amortized Cost Percent of Bridge -Franchise Finance
Restaurant concepts:
Burger King $ 61,339 11.6 %
Popeyes 27,952 5.3 %
Dunkin Donuts 27,368 5.1 %
Jimmy John's 19,264 3.6 %
Domino's 17,225 3.2 %
Other 152,975 29.4 %
$ 306,123 58.2 %
Non-restaurant concepts:
Planet Fitness $ 95,231 18.1 %
Orange Theory Fitness 83,334 15.8 %
Other 39,929 7.9 %
218,494 41.8 %
$ 524,617 100.0 %

~~Hotel~~

Many hotels experienced significant disruption in revenue due to social distancing measures arising from the pandemic. The weighted average LTV for this sub-segment is 63%, based on the most recent information available. The majority of our hotel exposure is in Florida at 74%, followed by 16% in New York. This sub-segment includes $60 million in SBA loans. All but one of our hotel collateral properties have now re-opened for business.

~~Airlines and Aviation Authorities~~

~~These borrowers have directly benefited from government relief programs enacted in response to the COVID-19 pandemic.~~

Operating Lease Equipment, net

~~Six~~Seven operating leases with a carrying value of assets under lease totaling ~~$39~~$45 million, all of which were exposures to the energy industry, were internally risk rated substandard at ~~March 31,~~June 30, 2021. On a quarterly basis, management performs an impairment analysis on assets with indicators of potential impairment. Potential impairment indicators include evidence of changes in residual value, macro-economic conditions, an extended period of time off-lease, criticized or classified status, or management's intention to sell the asset at an amount potentially below its carrying value. During the three and six months ended ~~March 31,~~June 30, 2021 and 2020, impairment charges recognized related to operating lease equipment were insignificant.

The primary risks inherent in the equipment leasing business are asset risk resulting from ownership of the equipment on lease and credit risk. Asset risk arises from fluctuations in supply and demand for the underlying leased equipment. The equipment is leased to commercial end users with original lease terms generally ranging from three to ten years. We are exposed to the risk that, at the end of the lease term, the value of the asset will be lower than expected, potentially resulting in reduced future lease income over the remaining life of the asset or a lower sale value. Asset risk may also lead to changes in depreciation as a result of changes in the residual values of the leased assets or ~~through~~ impairment of asset carrying values.

Asset risk is evaluated and managed by a dedicated internal staff of asset managers, managed by seasoned equipment finance professionals with a broad depth and breadth of experience in the leasing business. Additionally, we have partnered with an industry leading, experienced service provider who provides fleet management and servicing relating to the railcar fleet, including lease administration and reporting, a Regulation Y compliant full service maintenance program and railcar re-marketing. Risk is managed by setting appropriate residual values at inception and systematic reviews of residual values based on independent appraisals, performed at least annually. Additionally, our internal management team and our external service provider closely follow the rail markets, monitoring traffic flows, supply and demand trends and the impact of new technologies and regulatory requirements. Demand for railcars is sensitive to shifts in general and industry specific economic and market

trends and shifts in trade flows from specific events such as natural or man-made disasters, including events such as the COVID-19 pandemic. We seek to mitigate these risks by leasing to a stable end user base, by maintaining a relatively young

and diversified fleet of assets that are expected to maintain stronger and more stable utilization rates despite impacts from unexpected events or cyclical trends and by staggering lease maturities. We regularly monitor the impact of oil prices on the estimated residual value of rail cars being used in the petroleum/natural gas extraction sector.

Credit risk in the leased equipment portfolio results from the potential default of lessees, possibly driven by obligor specific or industry-wide conditions, and is economically less significant than asset risk, because in the operating lease business, there is no extension of credit to the obligor. Instead, the lessor deploys a portion of the useful life of the asset. Credit losses, if any, will manifest through reduced rental income due to missed payments, time off lease, or lower rental payments due either to a restructuring or re-leasing of the asset to another obligor. Credit risk in the operating lease portfolio is managed and monitored utilizing credit administration infrastructure, processes and procedures similar to those used to manage and monitor credit risk in the commercial loan portfolio. We also mitigate credit risk in this portfolio by leasing to high credit quality obligors.

Bridge had exposure to the energy industry of ~~$321~~$316 million at ~~March 31,~~June 30, 2021. The majority of the energy exposure was in the operating lease equipment portfolio where energy exposure totaled ~~$273~~$271 million. The remaining energy exposure, totaling approximately ~~$48~~$46 million was comprised of loans and direct or sales type finance leases.

Residential and Other Consumer Loans

Our residential mortgage portfolio, excluding GNMA buyout loans, consists primarily of loans purchased through established correspondent channels. Most of our purchases are of performing jumbo mortgage loans which have FICO scores above 700, primarily are owner-occupied and full documentation, and have a current LTV of 80% or less although loans with LTVs higher than 80% may be extended to selected credit-worthy borrowers. We perform due diligence on the purchased loans for credit, compliance, counterparty, payment history and property valuation.

We have a dedicated residential credit risk management function, and the residential portfolio is monitored by our internal credit review function. Residential mortgage loans and consumer loans are not individually risk rated. Delinquency status is the primary measure we use to monitor the credit quality of these loans. We also consider original LTV and most recently available FICO score to be significant indicators of credit quality for the 1-4 single family residential portfolio, excluding government insured residential loans.

The following charts present information about the 1-4 single family residential portfolio, excluding government insured loans, by FICO distribution, LTV distribution and vintage at ~~March 31,~~June 30, 2021:

FICO scores are generally updated at least annually, and were most recently updated in the first quarter of 2021. LTVs are typically based on valuation at origination since we do not routinely update residential appraisals.

At ~~March 31,~~June 30, 2021, the majority of the 1-4 single family residential loan portfolio, excluding government insured residential loans, was owner-occupied, with ~~81%~~83% primary residence, 8%7% second homes and ~~11%~~10% investment properties.

1-4 single family residential loans excluding government insured residential loans past due more than 30 days totaled ~~$81~~$78 million and $66 million ~~March 31,~~at June 30, 2021 and December 31, 2020, respectively. The amount of these loans 90 days or more past due was ~~$16.2~~$23.4 million and $9.2 million at ~~March 31,~~June 30, 2021 and December 31, 2020, respectively. Delinquency statistics as of ~~March 31,~~June 30, 2021 may not be fully reflective of the impact of the COVID-19 pandemic on residential borrowers due to payment deferral programs. Loans on deferral that are in compliance with the terms of the deferral program are not reported as delinquent.

5556

At ~~March 31,~~June 30, 2021, ~~$106~~$59 million or 2%1% of 1-4 single family residential loans, excluding government insured residential loans, were under short-term deferral or modified due to the COVID-19 pandemic. Through ~~March 31,~~June 30, 2021, ~~$525~~$532 million of residential loans, excluding government insured loans, had been granted at least one short term payment deferral. The following table presents information about residential loans granted payment deferrals as a result of the COVID-19 pandemic as of ~~March 31,~~June 30, 2021, excluding government insured residential loans (dollars in thousands):


			Loans That Have Rolled Off of Short-Term Deferral								Loans That Have Rolled Off of Short-Term Deferral or CARES Act Modification
Loans Still Under Short-Term Deferral			Paid Off or Paying as Agreed			Not Resumed Regular Payments
Loans Still Under Short-Term Deferral or CARES Act Modification									Loans Still Under Short-Term Deferral or CARES Act Modification		Paid Off or Paying as Agreed			Not Resumed Regular Payments
Balance	Balance	% of Loans Initially Granted Short-Term Deferral(1)	Balance		% of Loans Rolled Off Short-Term Deferral	Balance		% of Loans Rolled Off Short-Term Deferral	Balance	% of Loans Initially Granted Short-Term Deferral(1)	Balance		% of Loans Rolled Off Short-Term Deferral	Balance		% of Loans Rolled Off Short-Term Deferral
$	90,811	17%	$	408,569	94%	$	26,134	6%	58,719	1%	$	438,903	93%	$	33,959	7%

(1) Includes ~~$18~~$20 million of loans modified under the CARES Act that are continuing to make payments

For residential borrowers, relief has typically initially taken the form of 90 day payment deferrals, with deferred payments due at the end of the 90 day period. At the end of the initial 90 day deferral period, residential borrowers may either (i) make all payments due, (ii) be granted an additional deferral period or (iii) enter into a modification or repayment plan.

Note 4 to the consolidated financial statements presents additional information about key credit quality indicators and delinquency status of the loan portfolio.

Non-Performing Assets

Non-performing assets generally consist of (i) non-accrual loans, including loans that have been modified in TDRs or CARES Act modifications and placed on non-accrual status, (ii) accruing loans that are more than 90 days contractually past due as to interest or principal, excluding PCD loans for which management has a reasonable basis for an expectation about future cash flows and government insured residential loans, and (iii) OREO and repossessed assets.

The following table and charts summarize the Company's non-performing loans and non-performing assets at the dates indicated (dollars in thousands):


		March 31, 2021			December 31, 2020				June 30, 2021			March 31, 2021			December 31, 2020

Non-accrual loans:	Non-accrual loans:							Non-accrual loans:
Residential and other consumer:	Residential and other consumer:							Residential and other consumer:
1-4 single family residential	1-4 single family residential	$	23,159		$	26,842		1-4 single family residential	$	43,646		$	23,159		$	26,842
Other consumer loans	Other consumer loans	1,904			1,986			Other consumer loans	1,907			1,904			1,986
Total residential and other consumer loans	Total residential and other consumer loans	25,063			28,828			Total residential and other consumer loans	45,553			25,063			28,828
Commercial:	Commercial:							Commercial:
Multi-family	Multi-family	12,701			24,090			Multi-family	7,069			12,701			24,090
Non-owner occupied commercial real estate	Non-owner occupied commercial real estate	63,785			64,017			Non-owner occupied commercial real estate	51,320			63,785			64,017
Construction and land	Construction and land	4,788			4,754			Construction and land	4,784			4,788			4,754
Owner occupied commercial real estate	Owner occupied commercial real estate	23,451			23,152			Owner occupied commercial real estate	26,582			23,451			23,152
Commercial and industrial	Commercial and industrial	66,491			54,584			Commercial and industrial	123,818			66,491			54,584

Bridge - franchise finance	Bridge - franchise finance	36,276			45,028			Bridge - franchise finance	33,405			36,276			45,028

Total commercial loans	Total commercial loans	207,492			215,625			Total commercial loans	246,978			207,492			215,625
Total non-performing loans		232,555			244,453
Total non-accrual loans								Total non-accrual loans	292,531			232,555			244,453
Loans past due 90 days and still accruing	Loans past due 90 days and still accruing	1,077			—			Loans past due 90 days and still accruing	132			1,077			—
Total non-performing loans	Total non-performing loans	233,632			244,453			Total non-performing loans	292,663			233,632			244,453
OREO and repossessed assets	OREO and repossessed assets	2,726			3,138			OREO and repossessed assets	3,890			2,726			3,138
Total non-performing assets	Total non-performing assets	$	236,358		$	247,591		Total non-performing assets	$	296,553		$	236,358		$	247,591

Non-performing loans to total loans (1)	Non-performing loans to total loans (1)	1.00		%	1.02		%	Non-performing loans to total loans (1)	1.28		%	1.00		%	1.02		%
Non-performing assets to total assets (1)	Non-performing assets to total assets (1)	0.67		%	0.71		%	Non-performing assets to total assets (1)	0.83		%	0.67		%	0.71		%
ACL to total loans	ACL to total loans	0.95		%	1.08		%	ACL to total loans	0.77		%	0.95		%	1.08		%
ACL to non-performing loans	ACL to non-performing loans	94.56		%	105.26		%	ACL to non-performing loans	60.02		%	94.56		%	105.26		%

Net charge-offs to average loans (2)	Net charge-offs to average loans (2)	0.17		%	0.26		%	Net charge-offs to average loans (2)	0.24		%	0.17		%	0.26		%

(1) Non-performing loans and assets include the guaranteed portion of non-accrual SBA loans totaling $47.7 million or 0.21% of total loans and 0.13% of total assets, at June 30, 2021, $48.2 million or 0.21% of total loans and 0.14% of total assets, at March 31, ~~2021; compared to~~2021 and $51.3 million or 0.22% of total loans and 0.15% of total assets, at December 31, 2020.

(2) Annualized for June 30, 2021 and March 31, 2021.

Contractually delinquent government insured residential loans are typically GNMA early buyout loans and are excluded from non-performing loans as defined in the table above due to their government guarantee. The carrying value of such loans contractually delinquent by more than 90 days was ~~$629~~$732 million and $562 million at ~~March 31,~~June 30, 2021 and December 31, 2020, respectively.

The increase in non-performing loans, non-performing assets and related ratios was primarily attributable to one $69 million commercial and industrial relationship. Decreases in the ratios of the ACL to total loans and the ACL to non-performing loans at ~~March 31,~~June 30, 2021 compared to December 31, 2020 are attributable to the recovery of credit losses recorded during the three and six months ended ~~March 31,~~June 30, 2021, which resulted primarily from an improving economic ~~forecast.~~forecast, and to a lesser extent, charge-offs recognized.

The following chart presents trends in non-performing loans and non-performing ~~assets. The increase in the non-performing loan and non-performing asset ratios compared to pre-pandemic levels is reflective of the impact of the COVID-19 pandemic.~~assets:

The following chart presents trends in non-performing loans by portfolio sub-segment (in millions):

The ultimate impact of the COVID-19 pandemic on non-performing asset levels and net charge-offs may be delayed ~~in the near-term~~ due to government assistance and loan deferral programs.

Commercial loans are placed on non-accrual status when (i) management has determined that full repayment of all contractual principal and interest is in doubt, or (ii) the loan is past due 90 days or more as to principal or interest unless the loan is well secured and in the process of collection. Residential and consumer loans, other than government insured pool buyout loans, are generally placed on non-accrual status when they are 90 days past due. Residential loans that have rolled off of short-term deferral and have not caught up on their deferred payments may also be placed on non-accrual; these loans are typically pending modification. When a loan is placed on non-accrual status, uncollected interest accrued is reversed and charged to interest income. Commercial loans are returned to accrual status only after all past due principal and interest has been collected and full repayment of remaining contractual principal and interest is reasonably assured. Residential loans are generally returned to accrual status when less than 90 days past due. Past due status of loans is determined based on the contractual next payment due date. Loans less than 30 days past due are reported as current.

TDRs

A loan modification is considered a TDR if the Company, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower that the Company would not otherwise grant. These concessions may take the form of temporarily or permanently reduced interest rates, payment abatement periods, restructuring of payment terms or extensions of maturity at below market terms. Included in TDRs are residential loans to borrowers who have not reaffirmed their debt discharged in Chapter 7 bankruptcy.

Under recently issued inter-agency and authoritative guidance and consistent with the CARES Act, short-term deferrals (generally periods of six months or less) ~~deferrals~~ or modifications related to COVID-19 will typically not be categorized as TDRs. Additionally, section 4013 of the CARES Act, as amended by the Consolidated Appropriations Act on December 27, 2020, effectively suspended the guidance related to TDRs codified in ASC 310-40 until the earlier of January 1, 2022 or sixty days after the date of the suspension of the declared state of emergency related to the COVID-19 pandemic. None of the COVID-19 related deferrals the Company has granted to date that fall under these provisions have been categorized as TDRs. See the sections entitled "Asset Quality - Commercial Loans - Payment Deferrals" and "Asset Quality - Residential and Other Consumer Loans" for further discussion.

The following table summarizes loans that had been modified in TDRs at the dates indicated (dollars in thousands):


		March 31, 2021					December 31, 2020						June 30, 2021					December 31, 2020

		Number of TDRs	Amortized Cost		Related Specific Allowance		Number of TDRs	Amortized Cost		Related Specific Allowance			Number of TDRs	Amortized Cost		Related Specific Allowance		Number of TDRs	Amortized Cost		Related Specific Allowance
Residential and other consumer (1)	Residential and other consumer (1)	357	$	58,943	$	110	342	$	57,017	$	94	Residential and other consumer (1)	399	$	69,759	$	102	342	$	57,017	$	94
Commercial	Commercial	23	42,970		4,222		25	55,515		15,630		Commercial	23	43,432		3,953		25	55,515		15,630
		380	$	101,913	$	4,332	367	$	112,532	$	15,724		422	$	113,191	$	4,055	367	$	112,532	$	15,724

(1) Includes ~~342~~384 government insured residential loans modified in TDRs totaling ~~$55.4~~$66.3 million at ~~March 31,~~June 30, 2021; and 326 government insured residential loans modified in TDRs totaling $52.8 million at December 31, 2020.

See Note 4 to the consolidated financial statements for additional information about TDRs.

Loss Mitigation Strategies

Criticized or classified commercial loans in excess of certain thresholds are reviewed quarterly by the Criticized Asset Committee, which evaluates the appropriate strategy for collection to mitigate the amount of credit losses and considers the appropriate risk rating for these loans. Criticized asset reports for each relationship are presented by the assigned relationship manager and credit officer to the Criticized Asset Committee until such time as the relationships are returned to a satisfactory credit risk rating or otherwise resolved. The Criticized Asset Committee may require the transfer of a loan to our workout and recovery department, which is tasked to effectively manage the loan with the goal of minimizing losses and expenses associated with restructure, collection and/or liquidation of collateral. Commercial loans with a risk rating of substandard, loans on non-accrual status, loans modified as TDRs or CARES Act modifications and assets classified as OREO or repossessed assets are usually transferred to workout and recovery. Oversight of the workout and recovery department is provided by the Criticized Asset Committee.

Our servicers evaluate each residential loan in default to determine the most effective loss mitigation strategy, which may be modification, short sale, or foreclosure, and pursue the alternative most suitable to the consumer and to mitigate losses to the bank. ~~In response to the COVID-19 pandemic, we have temporarily suspended new residential foreclosure actions.~~

In response to the COVID-19 pandemic and its potential economic impact to our customers, we implemented a short-term program that complies with interagency guidance and the CARES Act under which we have provided temporary relief, and in some cases longer term modifications, on a case by case basis to borrowers directly impacted by COVID-19 who were not more than 30 days past due as of December 31, 2019. See the sections entitled "Asset Quality - Commercial Loans - Payment Deferrals" and "Asset Quality - Residential and Other Consumer Loans" for further details about COVID-19 related payment ~~deferrals.~~deferrals and modifications. Under the inter-agency guidance and consistent with the CARES Act, deferrals or modifications related to COVID-19 will generally not be categorized as TDRs. Loans subject to these temporary deferrals or modifications, if in compliance with the contractual terms of the deferral or modification agreements, will typically not be reported as past ~~due.~~due or non-performing.

Analysis of the Allowance for Credit Losses

The ACL is management's estimate of the amount of expected credit losses over the life of the loan portfolio, or the amount of amortized cost basis not expected to be collected, at the balance sheet date. This estimate encompasses information about historical events, current conditions and reasonable and supportable economic forecasts. Determining the amount of the ACL is complex and requires extensive judgment by management about matters that are inherently uncertain. Uncertainty remains around the impact the COVID-19 crisis will have on the economy broadly, and on our borrowers specifically. In light of this uncertainty, we believe it is possible that the ACL estimate could change, potentially materially, in future periods, in either direction. Changes in the ACL may result from changes in current economic conditions, our economic forecast, ~~and in~~ loan portfolio composition ~~as well as~~and circumstances not currently known to us that may impact the financial condition and operations of our borrowers, among other factors.

Expected credit losses are estimated on a collective basis for groups of loans that share similar risk characteristics. For loans that do not share similar risk characteristics with other loans such as collateral dependent loans and TDRs, expected credit losses are estimated on an individual basis. Expected credit losses are estimated over the contractual terms of the loans, adjusted for expected prepayments, generally ~~excluding.~~excluding expected extensions, renewals, and modifications.

For the substantial majority of portfolio segments and subsegments, including residential loans other than government insured loans, and most commercial and commercial real estate loans, expected losses are estimated using econometric models. The models employ a factor based methodology, leveraging data sets containing extensive historical loss and recovery information by industry, geography, product type, collateral type and obligor characteristics, to estimate PD and LGD. Measures of PD for commercial loans incorporate current conditions through market cycle or credit cycle adjustments. For residential loans, the models consider FICO and adjusted LTVs. PDs and LGDs are then conditioned on the reasonable and supportable economic forecast. Projected PDs and LGDs, determined based on pool level characteristics, are applied to estimated exposure at default, considering the contractual term and payment structure of loans, adjusted for prepayments, to generate estimates of expected loss. For criticized or classified loans, PDs are adjusted to benchmark PDs established for each risk rating. The ACL estimate incorporates a reasonable and supportable economic forecast through the use of externally developed macroeconomic scenarios applied in the models.

A single economic scenario or a probability weighted blend of economic scenarios may be used. The models ingest numerous national, regional and MSA level variables and data points. Variables with the most significant impact on the commercial real estate model include unemployment, the CRE property forecast by property type, 10 year treasury yield, Baa corporate yield and real GDP growth. Those with the most significant impact on the commercial model include a stock market volatility index, the S&P 500 index, unemployment and a variety of interest rates and spreads. Those with the most significant impact on the residential model include HPI, unemployment, real GDP growth, and a 30 year mortgage rate. The length of the reasonable and supportable forecast period is evaluated at each reporting period and adjusted if deemed necessary. Currently, the Company uses a 2-year reasonable and supportable forecast period in estimating the ACL. After the reasonable and supportable forecast period, the models effectively revert to long-term mean losses on a straight-line basis over 12 months.

For certain less material portfolios including loans and leases to state and local government entities originated by Pinnacle, small balance commercial loans and consumer loans, the WARM method is used to estimate expected credit losses. Loss rates are applied to the exposure at default, after factoring in amortization and expected prepayments. Expected credit losses for the funded portion of mortgage warehouse lines of credit are estimated based primarily on the Company's historical loss experience. All loss estimates are conditioned as applicable on changes in current conditions and the reasonable and supportable economic forecast.

The Company expects to collect the amortized cost basis of government insured residential loans and PPP loans due to the nature of the government guarantee, so the ACL is zero for these loans.

5657

Qualitative factors

Qualitative adjustments are made to the ACL when, based on management’s judgment, there are factors impacting expected credit losses not taken into account by the quantitative calculations. Potential qualitative adjustments are categorized as follows:

•Economic factors;

•Credit policy and staffing;

•Concentrations;

•Model imprecision; and

•Other factors deemed appropriate by management that may materially impact the amount of expected credit losses.

See Note 1 to the consolidated financial statements of the Company's 2020 Annual report on Form 10-K for more detailed information about our ACL methodology.

The following table provides an analysis of the ACL, provision for credit losses related to the funded portion of loans and net charge-offs by loan segment for the periods indicated (in thousands):


		Residential and Other Consumer Loans			Multi-family			Non-owner Occupied Commercial Real Estate			Construction and Land			Owner Occupied Commercial Real Estate			Commercial and Industrial			Pinnacle			Bridge - Franchise Finance			Bridge - Equipment Finance			Total				Residential and Other Consumer Loans			Multi-family			Non-owner Occupied Commercial Real Estate			Construction and Land			Owner Occupied Commercial Real Estate			Commercial and Industrial			Pinnacle			Bridge - Franchise Finance			Bridge - Equipment Finance			Total

Balance at December 31, 2020	Balance at December 31, 2020	$	18,719		$	39,827		$	61,507		$	3,284		$	28,797		$	62,197		$	304		$	36,331		$	6,357		$	257,323		Balance at December 31, 2020	$	18,719		$	39,827		$	61,507		$	3,284		$	28,797		$	62,197		$	304		$	36,331		$	6,357		$	257,323
Provision for (recovery of) credit losses	Provision for (recovery of) credit losses	(2,864)			5,930			(14,301)			(817)			(4,213)			(7,884)			(91)			(2,441)			375			(26,306)			Provision for (recovery of) credit losses	(6,802)			(25,813)			(25,852)			(2,185)			(3,609)			22,702			(93)			(11,157)			(1,160)			(53,969)
Charge-offs	Charge-offs	(14)			—			(335)			—			(187)			(1,976)			—			(9,480)			—			(11,992)			Charge-offs	(14)			(6,470)			(493)			—			(346)			(13,486)			—			(9,585)			—			(30,394)
Recoveries	Recoveries	3			—			43			—			48			1,815			—			—			—			1,909			Recoveries	6			233			84			—			57			2,302			—			—			—			2,682
Balance at March 31, 2021		$	15,844		$	45,757		$	46,914		$	2,467		$	24,445		$	54,152		$	213		$	24,410		$	6,732		$	220,934
Balance at June 30, 2021																																Balance at June 30, 2021	$	11,909		$	7,777		$	35,246		$	1,099		$	24,899		$	73,715		$	211		$	15,589		$	5,197		$	175,642

Balance at December 31, 2019	Balance at December 31, 2019	$	11,154		$	5,024		$	23,240		$	764		$	8,066		$	43,485		$	720		$	9,163		$	7,055		$	108,671		Balance at December 31, 2019	$	11,154		$	5,024		$	23,240		$	764		$	8,066		$	43,485		$	720		$	9,163		$	7,055		$	108,671
Impact of adoption of ASU 2016-13	Impact of adoption of ASU 2016-13	8,098			(780)			(13,442)			1,854			23,240			8,841			(309)			(133)			(64)			27,305			Impact of adoption of ASU 2016-13	8,098			(780)			(13,442)			1,854			23,240			8,841			(309)			(133)			(64)			27,305
Balance at January 1, 2020	Balance at January 1, 2020	19,252			4,244			9,798			2,618			31,306			52,326			411			9,030			6,991			135,976			Balance at January 1, 2020	19,252			4,244			9,798			2,618			31,306			52,326			411			9,030			6,991			135,976
Provision for (recovery of) credit losses	Provision for (recovery of) credit losses	(6,648)			8,842			15,792			(8)			19,358			56,439			174			24,048			3,868			121,865			Provision for (recovery of) credit losses	(8,572)			16,803			75,109			766			5,205			31,735			(173)			26,527			6,049			153,449
Charge-offs	Charge-offs	(31)			—			(552)			—			(65)			(2,215)			—			(167)			(4,776)			(7,806)			Charge-offs	(31)			—			(552)			—			(187)			(2,933)			—			(16,561)			(6,720)			(26,984)
Recoveries	Recoveries	2			2			41			—			86			413			—			—			—			544			Recoveries	45			2			82			—			92			3,012			—			449			—			3,682
Balance at March 31, 2020		$	12,575		$	13,088		$	25,079		$	2,610		$	50,685		$	106,963		$	585		$	32,911		$	6,083		$	250,579
Balance at June 30, 2020																																Balance at June 30, 2020	$	10,694		$	21,049		$	84,437		$	3,384		$	36,416		$	84,140		$	238		$	19,445		$	6,320		$	266,123

Net Charge-offs to Average Loans (1)	Net Charge-offs to Average Loans (1)																															Net Charge-offs to Average Loans (1)

Three Months Ended March 31, 2020		—		%	—		%	0.04		%	—		%	—		%	0.14		%	—		%	0.11		%	2.85		%	0.13		%
Three Months Ended March 31, 2021		—		%	—		%	0.02		%	—		%	0.03		%	0.01		%	—		%	7.19		%	—		%	0.17		%
Six Months Ended June 30, 2021																																Six Months Ended June 30, 2021	—		%	0.84		%	0.02		%	—		%	0.03		%	0.38		%	—		%	3.77		%	—		%	0.24		%
Six Months Ended June 30, 2020																																Six Months Ended June 30, 2020	—		%	—		%	0.02		%	—		%	0.01		%	—		%	—		%	5.07		%	2.09		%	0.20		%

(1) Annualized.

5758

The following table shows the distribution of the ACL at the dates indicated (dollars in thousands):


		March 31, 2021				December 31, 2020	June 30, 2021						March 31, 2021						December 31, 2020
		Total		%(1)				Total		%(1)			Total		%(1)		Total		%(1)		Total		%(1)
Residential and other consumer	Residential and other consumer	$	15,843	28.1	%			$	18,719	26.6	%	Residential and other consumer	$	11,909	30.9	%	$	15,843	28.1	%	$	18,719	26.6	%

Multi-family	Multi-family	45,757		6.5	%			39,827		6.9	%	Multi-family	7,777		5.5	%	45,757		6.5	%	39,827		6.9	%
Non-owner occupied commercial real estate	Non-owner occupied commercial real estate	46,915		20.9	%			61,507		20.8	%	Non-owner occupied commercial real estate	35,246		20.7	%	46,915		20.9	%	61,507		20.8	%
Construction and land	Construction and land	2,467		1.2	%			3,284		1.2	%	Construction and land	1,099		1.0	%	2,467		1.2	%	3,284		1.2	%
CRE	CRE	95,139						104,618				CRE	44,122				95,139				104,618

Owner occupied commercial real estate	Owner occupied commercial real estate	24,445		8.3	%			28,797		8.4	%	Owner occupied commercial real estate	24,899		8.6	%	24,445		8.3	%	28,797		8.4	%
Commercial and industrial	Commercial and industrial	54,151		26.1	%			62,197		27.2	%	Commercial and industrial	73,715		24.9	%	54,151		26.1	%	62,197		27.2	%
Pinnacle	Pinnacle	213		4.7	%			304		4.6	%	Pinnacle	211		4.6	%	213		4.7	%	304		4.6	%
Bridge - franchise finance	Bridge - franchise finance	24,411		2.2	%			36,331		2.3	%	Bridge - franchise finance	15,589		2.0	%	24,411		2.2	%	36,331		2.3	%
Bridge - equipment finance	Bridge - equipment finance	6,732		2.0	%			6,357		2.0	%	Bridge - equipment finance	5,197		1.8	%	6,732		2.0	%	6,357		2.0	%
Commercial	Commercial	109,952						133,986				Commercial	119,611				109,952				133,986
		$	220,934	100.0	%			$	257,323	100.0	%		$	175,642	100.0	%	$	220,934	100.0	%	$	257,323	100.0	%

(1)Represents percentage of loans receivable in each category to total loans receivable.

The following table presents the ACL as a percentage of loans at the dates indicated:

March 31, 2021 December 31, 2020
Residential and other consumer 0.24 % 0.29 %
Commercial:
Commercial real estate 1.43 % 1.52 %
Commercial and industrial 0.98 % 1.07 %
Pinnacle 0.02 % 0.03 %
Bridge - franchise finance 4.66 % 6.62 %
Bridge - equipment finance 1.46 % 1.34 %
Total commercial 1.22 % 1.36 %
0.95 % 1.08 %


	June 30, 2021		March 31, 2021		December 31, 2020

Residential and other consumer	0.17	%	0.24	%	0.29	%
Commercial:
Commercial real estate	0.71	%	1.43	%	1.52	%
Commercial and industrial	1.28	%	0.98	%	1.07	%
Pinnacle	0.02	%	0.02	%	0.03	%
Bridge - franchise finance	3.37	%	4.65	%	6.61	%
Bridge - equipment finance	1.23	%	1.46	%	1.34	%
Total commercial	1.04	%	1.22	%	1.36	%
	0.77	%	0.95	%	1.08	%

Significant offsetting factors contributing to the change in the ACL during the three months ended ~~March 31,~~June 30, 2021 are depicted in the chart below (in millions):

Changes in the ACL during the three months ended June 30, 2021

The decrease in the ACL from March 31, 2021 to June 30, 2021 for the majority of portfolio sub-segments resulted largely from an improving economic forecast, improvement in borrower financial results as reflected in the reduction in criticized and classified loans, changes in portfolio composition including the decline in commercial loan balances, a reduction in certain qualitative loss factors and charge-offs.

The ACL for residential and other consumer loans decreased by $3.9 million during the quarter ended June 30, 2021, from 0.24% to 0.17% of loans. This decrease was primarily driven by improvements in the unemployment and HPI forecasts and the impact of loans that rolled off of deferral and resumed regular payments. In the aggregate, the ACL for the CRE portfolio sub-segment, including multi-family, non-owner occupied CRE and construction and land, decreased by $51.0 million during the quarter ended June 30, 2021, from 1.43% to 0.71% of loans. The ACL for multi-family loans decreased by $38.0 million. These decreases related primarily to improvement in the economic forecast, particularly the unemployment and commercial property forecasts and a decrease in criticized and classified loans. The ACL for commercial and industrial loans was impacted by an increase of $27.2 million in the specific reserve related to one $69 million relationship,

The ACL for the Bridge franchise portfolio decreased by $8.8 million, primarily due to the decline in criticized and classified loans and the reduction in certain qualitative loss factors.

Changes in the ACL during the three months ended March, 31, ~~2021~~2021:

The decrease in the ACL from December ~~31,2020~~31, 2020 to March 31, 2021 for the majority of portfolio sub-segments resulted largely from an improving economic forecast. The decrease was primarily related to the pass rated portion of the portfolio. The ACL for pass-rate loans, including residential loans, declined to $93 million at March 31, 2021 from $137 million at December 31, 2020. The ACL for non-pass rated loans increased to $128 million at March 31, 2021 from $120 million at December 31, 2020.

Some of the data points informing the reasonable and supportable economic forecast used in estimating the ACL at ~~March 31,~~June 30, 2021 were:

•National unemployment at ~~6.0%~~5.2% for the ~~second~~third quarter of 2021, steadily declining to 5%4.5% through the end of 2021, and declining to ~~4.2%~~3.5% by the end of 2022;

•Annualized growth in GDP at ~~6.2%~~6.7% for the ~~second~~third quarter of 2021, increasing to ~~7.1%~~6.8% by the end of 2021, and ~~2.3%~~3.1% for 2022;

•VIX trending at stabilized levels through the forecast horizon; and

•S&P 500 averaging near ~~3,700~~4,000 through the reasonable and supportable forecast period.

In the aggregate, the ACL for the CRE portfolio sub-segment, including multi-family, non-owner occupied CRE and construction and land, decreased by $9.5 million from December 31, 2020, from 1.52% to 1.43% of loans. Multi-family loans increased by $5.9 million, primarily due to the increase of $74 million in substandard accruing loans in the segment during the three months ended March 31, 2021.

In addition to the impact of the economic forecast, the decline in the ACL for the Bridge franchise portfolio reflects a reduction in the level of criticized and classified assets and charge-offs taken during the quarter.

For additional information about the ACL, see Note 4 to the consolidated financial statements.

Deposits

Average balances and rates paid on deposits were as follows for the periods indicated (dollars in thousands):


		Three Months Ended March 31,									Three Months Ended June 30,								Six Months Ended June 30,
		2021				2020					2021				2020				2021				2020
		Average Balance		Average Rate Paid		Average Balance		Average Rate Paid			Average Balance		Average Rate Paid		Average Balance		Average Rate Paid		Average Balance		Average Rate Paid		Average Balance		Average Rate Paid
Demand deposits:	Demand deposits:									Demand deposits:
Non-interest bearing	Non-interest bearing	$	7,491,249	—	%	$	4,368,553	—	%	Non-interest bearing	$	8,163,879	—	%	$	5,313,009	—	%	$	7,829,422	—	%	$	4,840,781	—	%
Interest bearing	Interest bearing	2,942,874		0.38	%	2,173,628		1.29	%	Interest bearing	3,069,945		0.34	%	2,448,545		0.78	%	3,006,760		0.36	%	2,311,086		1.02	%
Savings and money market	Savings and money market	12,793,019		0.38	%	10,412,202		1.67	%	Savings and money market	13,541,237		0.36	%	10,450,310		0.67	%	13,169,195		0.36	%	10,431,256		1.06	%
Time	Time	4,330,781		0.70	%	7,510,070		2.04	%	Time	3,380,582		0.41	%	7,096,097		1.59	%	3,853,057		0.57	%	7,303,083		1.82	%
		$	27,557,923	0.33	%	$	24,464,453	1.36	%		$	28,155,643	0.25	%	$	25,307,961	0.80	%	$	27,858,434	0.29	%	$	24,886,206	1.07	%

The estimated amount of uninsured deposits at ~~March 31,~~June 30, 2021 and December 31, 2020 was ~~$18.4~~$20.4 billion and $17.4 billion, respectively. Time deposit accounts with balances of $250,000 or more totaled ~~$924~~$863 million and $1.1 billion at ~~March 31,~~June 30, 2021 and December 31, 2020, respectively. The following table shows scheduled maturities of uninsured time deposits as of ~~March 31,~~June 30, 2021 (in thousands):


Three months or less	$	~~327,725~~226,201
Over three through six months	~~220,247~~187,105
Over six through twelve months	~~371,958~~476,914
Over twelve months	~~59,251~~19,313
	$	~~979,181~~909,533

Borrowings

In addition to deposits, we utilize FHLB advances as a funding source; the advances provide us with additional flexibility in managing both term and cost of funding and in managing interest rate risk. FHLB advances are secured by qualifying residential first mortgage and commercial real estate loans, and MBS. The following table presents information about the contractual balance of outstanding FHLB advances as of ~~March 31,~~June 30, 2021 (dollars in thousands):


		Amount			Amount
Maturing in:	Maturing in:			Maturing in:
2021 - One month or less	2021 - One month or less	$	745,000	2021 - One month or less	$	655,000
2021 - Over one month	2021 - Over one month	2,176,000		2021 - Over one month	1,926,000

2024	2024	100,000		2024	100,000

Total contractual balance outstanding	Total contractual balance outstanding	3,021,000		Total contractual balance outstanding	2,681,000
Cumulative fair value hedging adjustments	Cumulative fair value hedging adjustments	1,174		Cumulative fair value hedging adjustments	505
Carrying Value	Carrying Value	$	3,022,174	Carrying Value	$	2,681,505

The table above reflects contractual maturities of outstanding advances and does not incorporate the impact that interest rate swaps designated as cash flow and fair value hedges have on the duration of borrowings.

6062

The table below presents information about outstanding interest rate swaps hedging the variability of interest cash flows on or the fair value of FHLB advances included in the table above, as of ~~March 31,~~June 30, 2021 (dollars in thousands):


		Notional Amount		Weighted Average Rate			Notional Amount		Weighted Average Rate
Cash flow hedges maturing in:	Cash flow hedges maturing in:					Cash flow hedges maturing in:
2021	2021	$	1,415,000	2.23	%	2021	$	1,075,000	2.41	%
2022	2022	210,000		2.48	%	2022	210,000		2.48	%
2023	2023	255,000		2.35	%	2023	255,000		2.35	%
2024	2024	110,000		2.54	%	2024	110,000		2.54	%
2025	2025	175,000		2.39	%	2025	175,000		2.39	%
Thereafter	Thereafter	556,000		2.90	%	Thereafter	556,000		2.90	%
Cash flow hedges	Cash flow hedges	2,721,000		2.42	%	Cash flow hedges	2,381,000		2.53	%
Fair value hedges maturing in 2021	Fair value hedges maturing in 2021	200,000				Fair value hedges maturing in 2021	200,000
Total interest rate swaps designated as cash flow or fair value hedges	Total interest rate swaps designated as cash flow or fair value hedges	$	2,921,000			Total interest rate swaps designated as cash flow or fair value hedges	$	2,581,000

See Note 6 to the consolidated financial statements for more information about derivative instruments.

Outstanding notes payable and other borrowings consisted of the following at the dates indicated (in thousands):


		March 31, 2021		December 31, 2020			June 30, 2021		December 31, 2020
Senior notes:	Senior notes:					Senior notes:
Principal amount of 4.875% senior notes maturing on November 17, 2025	Principal amount of 4.875% senior notes maturing on November 17, 2025	$	400,000	$	400,000	Principal amount of 4.875% senior notes maturing on November 17, 2025	$	400,000	$	400,000
Unamortized discount and debt issuance costs	Unamortized discount and debt issuance costs	(3,984)		(4,174)		Unamortized discount and debt issuance costs	(3,792)		(4,174)
		396,016		395,826			396,208		395,826
Subordinated notes:	Subordinated notes:					Subordinated notes:
Principal amount of 5.125% subordinated notes maturing on June 11, 2030	Principal amount of 5.125% subordinated notes maturing on June 11, 2030	300,000		300,000		Principal amount of 5.125% subordinated notes maturing on June 11, 2030	300,000		300,000
Unamortized discount and debt issuance costs	Unamortized discount and debt issuance costs	(5,772)		(5,894)		Unamortized discount and debt issuance costs	(5,650)		(5,894)
		294,228		294,106			294,350		294,106
Total notes	Total notes	690,244		689,932		Total notes	690,558		689,932
Finance leases	Finance leases	31,509		32,563		Finance leases	31,081		32,563
Notes and other borrowings	Notes and other borrowings	$	721,753	$	722,495	Notes and other borrowings	$	721,639	$	722,495

Capital Resources

Pursuant to the FDIA, the federal banking agencies have adopted regulations setting forth a five-tier system for measuring the capital adequacy of the financial institutions they supervise. At ~~March 31,~~June 30, 2021 and December 31, 2020, ~~The~~the Company and the Bank had capital levels that exceeded both the regulatory well-capitalized guidelines and all internal capital ratio targets.

6163

The following table provides information regarding regulatory capital for the Company and the Bank as of ~~March 31,~~June 30, 2021 (dollars in thousands):


		Actual				Required to be Considered Well Capitalized				Required to be Considered Adequately Capitalized				Required to be Considered Adequately Capitalized Including Capital Conservation Buffer					Actual				Required to be Considered Well Capitalized				Required to be Considered Adequately Capitalized				Required to be Considered Adequately Capitalized Including Capital Conservation Buffer
		Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio			Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio
BankUnited, Inc.:	BankUnited, Inc.:																	BankUnited, Inc.:
Tier 1 leverage	Tier 1 leverage	$	3,065,013	8.75	%	N/A (1)		N/A (1)		$	1,401,698	4.00	%	N/A (1)		N/A (1)		Tier 1 leverage	$	3,139,889	8.81	%	N/A (1)		N/A (1)		$	1,425,286	4.00	%	N/A (1)		N/A (1)
CET1 risk-based capital	CET1 risk-based capital	$	3,065,013	13.18	%	$	1,512,135	6.50	%	$	1,046,862	4.50	%	$	1,628,453	7.00	%	CET1 risk-based capital	$	3,139,889	13.52	%	$	1,509,810	6.50	%	$	1,045,253	4.50	%	$	1,625,949	7.00	%
Tier 1 risk-based capital	Tier 1 risk-based capital	$	3,065,013	13.18	%	$	1,861,089	8.00	%	$	1,395,817	6.00	%	$	1,977,407	8.50	%	Tier 1 risk-based capital	$	3,139,889	13.52	%	$	1,858,228	8.00	%	$	1,393,671	6.00	%	$	1,974,367	8.50	%
Total risk-based capital	Total risk-based capital	$	3,534,715	15.19	%	$	2,326,361	10.00	%	$	1,861,089	8.00	%	$	2,442,679	10.50	%	Total risk-based capital	$	3,576,478	15.40	%	$	2,322,785	10.00	%	$	1,858,228	8.00	%	$	2,438,924	10.50	%
BankUnited:	BankUnited:																	BankUnited:
Tier 1 leverage	Tier 1 leverage	$	3,412,719	9.77	%	$	1,746,053	5.00	%	$	1,396,842	4.00	%	N/A		N/A		Tier 1 leverage	$	3,491,270	9.84	%	$	1,774,797	5.00	%	$	1,419,838	4.00	%	N/A		N/A
CET1 risk-based capital	CET1 risk-based capital	$	3,412,719	14.75	%	$	1,503,497	6.50	%	$	1,040,882	4.50	%	$	1,619,150	7.00	%	CET1 risk-based capital	$	3,491,270	15.11	%	$	1,501,907	6.50	%	$	1,039,782	4.50	%	$	1,617,438	7.00	%
Tier 1 risk-based capital	Tier 1 risk-based capital	$	3,412,719	14.75	%	$	1,850,457	8.00	%	$	1,387,843	6.00	%	$	1,966,111	8.50	%	Tier 1 risk-based capital	$	3,491,270	15.11	%	$	1,848,501	8.00	%	$	1,386,376	6.00	%	$	1,964,032	8.50	%
Total risk-based capital	Total risk-based capital	$	3,582,421	15.49	%	$	2,313,072	10.00	%	$	1,850,457	8.00	%	$	2,428,725	10.50	%	Total risk-based capital	$	3,627,858	15.70	%	$	2,310,626	10.00	%	$	1,848,501	8.00	%	$	2,426,157	10.50	%

(1) There is no Tier 1 leverage ratio component in the definition of a well-capitalized bank holding company.

Upon adoption of ASU 2016-13 on January 1, 2020, the Company elected the option to temporarily delay the effects of CECL on regulatory capital for two years, followed by a three-year transition period.

We believe we are well positioned, from a capital perspective, to withstand a severe downturn in the economy. In light of the COVID-19 crisis, ~~uncertainty around its ultimate impact on the economy and, by extension, on our financial condition and results of operations,~~ we have enhanced our stress testing framework. We have increased both the frequency of stress testing, which is performed at least quarterly, and the spectrum of scenarios utilized. One exercise we completed was to stress our ~~March~~December 31, 2020 loan portfolio using ~~both~~ the ~~2018 DFAST severely adverse scenario and the 2020~~2021 DFAST severely adverse scenario. The results of ~~each of these~~this stress ~~tests~~test projected regulatory capital ratios in excess of all well capitalized ~~thresholds.~~thresholds in the stress scenario.

We have an active shelf registration statement on file with the SEC that allows the Company to periodically offer and sell in one or more offerings, individually or in any combination, our common stock, preferred stock and other non-equity securities. The shelf registration provides us with flexibility in issuing capital instruments and enables us to more readily access the capital markets as needed to pursue future growth opportunities and to ensure continued compliance with regulatory capital requirements. Our ability to issue securities pursuant to the shelf registration is subject to market conditions. The Company demonstrated its ability to access the capital markets in a period of stress with its June 2020 subordinated debt issuance.

Liquidity

Liquidity involves our ability to generate adequate funds to support planned interest earning asset growth, meet deposit withdrawal and credit line usage requests, maintain reserve requirements, conduct routine operations, pay dividends, service outstanding debt and meet other contractual obligations.

BankUnited's ongoing liquidity needs have been and continue to be met primarily by cash flows from operations, deposit growth, the investment portfolio and FHLB advances. For the ~~three~~six months ended ~~March 31,~~June 30, 2021 and 2020 net cash provided by operating activities was ~~$386~~$578 million and ~~$64~~$321 million, respectively.

The onset of the COVID-19 pandemic led to dislocation and volatility in funding and capital markets and evoked widespread concerns about the ongoing functioning of those markets, the availability of liquidity and the economy generally. In response, the Federal Reserve reduced its benchmark interest rate to a target level of 0 - 0.25% and has maintained it at that level to date, actively adjusted the size of its overnight and term repurchase agreement operations, reduced reserve requirements to zero, lowered the cost of discount window borrowings, encouraged banks to utilize the discount window and committed to purchasing large amounts of U.S. Treasury securities and MBS. The U.S. government implemented an unprecedented variety of additional stimulus and measures to support markets, the flow of credit, and systemic liquidity. These actions appear to have been effective in stabilizing market liquidity.

In response to the onset of COVID-19 and potential concerns that might arise about the stability of liquidity, we initially took a number of precautionary measures to ensure adequacy of liquidity. We took steps to optimize available same day liquidity. We increased the level of cash held on balance sheet, to be prepared to meet potential increased demand for deposit withdrawals and line usage, which to date have not materialized. While we took proactive steps to be prepared for disruptions in liquidity, the COVID-19 pandemic has not been a liquidity event; we have not experienced unusual volatility or stress on our liquidity position to date.

Available liquidity includes cash, borrowing capacity at the Federal Home Loan Bank of Atlanta and the Federal Reserve Discount Window, Federal Funds lines of credit and unpledged agency securities. Additional sources of liquidity include cash flows from operations, wholesale deposits, cash flow from the Bank's amortizing securities and loan portfolios, and the sale of investment securities. Management also has the ability to exert substantial control over the rate and timing of loan production, and resultant requirements for liquidity to fund new loans. Since the onset of the COVID-19 pandemic, we have not experienced unusual deposit outflows or volatility; we have, in fact experienced growth in ~~deposits. Credit line usage, which we have monitored regularly since the onset of COVID-19, never significantly exceeded~~deposits and ~~is currently below our trailing three year average. Our available liquidity may also change as the FHLB and Federal Reserve Bank reprice our collateral~~ in ~~the normal course of business based on ongoing quarterly valuations. Based on our internal analysis, we do not expect this to negatively impact our overall liquidity position.~~on-balance sheet liquidity.

The ALCO policy ~~has established several~~establishes limits or operating thresholds for a number of measures of liquidity which are typically monitored monthly by the ALCO and quarterly by the Board of Directors. ~~In light of~~These measures include but are not limited to the ~~COVID-19 situation, we have enhanced the frequency and extent of liquidity monitoring and reporting.~~

~~The ALCO policy establishes limits for the~~

ratio of available liquidity to volatile liabilities, ~~the~~a liquidity stress test coverage ratio, ~~of wholesale funding to total assets, the ratio of brokered deposits to total deposits and~~ a government backed securities holding ratio, measured as the ratio of U.S. Government backed securities to total securities. At March 31, 2021 BankUnited was in compliance with all of these ALCO policy limits.

~~An additional primary measure of liquidity monitored by management is the~~ 30-day total liquidity ratio, defined as (a) the sum of cash and cash equivalents, pledgeable securities and a measure of funds expected to be generated by operations over the next 30 days; divided by (b) the sum of potential deposit runoff, liabilities maturing within the 30 day time frame and a measure of funds expected to be used in operations over the next 30 days. ALCO policy thresholds stipulate that BankUnited’s liquidity is considered acceptable if the 30-day total liquidity ratio exceeds 100%. At March 31, 2021, BankUnited’s 30-day total liquidity ratio was 253%. Management also monitors a one-year liquidity ratio, defined as (a) cash and cash equivalents, pledgeable securities, unused borrowing capacity at the FHLB, and loans and non-agency securities maturing within one year; divided by (b) forecasted deposit outflows and borrowings maturing within one year. Thisa wholesale funding ratio, allows management to monitor liquidity over a longer time horizon. The acceptable threshold established by the ALCO for this liquidity measure is 100%. At March 31, 2021, BankUnited’s one-year liquidity ratio was 377%. Additional measures of liquidity regularly monitored by the ALCO include the ratio of FHLB advances to total funding, concentrations of large deposits, a measure of ~~on balance~~on-balance sheet available liquidity and the ratio of non-interest bearing deposits to total deposits, which is reflective of the quality and cost, rather than the quantity, of available liquidity. At June 30, 2021, BankUnited was operating within acceptable thresholds and limits as prescribed by the ALCO policy.

The ALCO policy stipulates that BankUnited’s liquidity is considered within policy limits or thresholds if the available liquidity/volatile liabilities ratio, 30-day total liquidity ratio and one-year liquidity ratios exceed 100%. At June 30, 2021, BankUnited’s available liquidity/volatile liabilities ratio was 301%, the 30-day total liquidity ratio was 270% .and the one-year liquidity ratio was 424%. The ALCO policy also prescribes that the liquidity stress test coverage ratio exceed 100%; at June 30, 2021, that ratio was 219%. The Company ~~also~~ has a comprehensive contingency liquidity funding plan and conducts a quarterly liquidity stress test, the results of which are reported to the risk committee of the Board of Directors.

As a holding company, BankUnited, Inc. is a corporation separate and apart from its banking subsidiary, and therefore, provides for its own liquidity. BankUnited, Inc.’s main sources of funds include management fees and dividends from the Bank, access to capital markets and its own securities portfolio. There are regulatory limitations that may affect the ability of the Bank to pay dividends to BankUnited, Inc. Management believes that such limitations will not impact our ability to meet our ongoing near-term cash obligations.

We expect that our liquidity requirements will continue to be satisfied over the next 12 months through the sources of funds described above.

Interest Rate Risk

A principal component of the Company’s risk of loss arising from adverse changes in the fair value of financial instruments, or market risk, is interest rate risk, including the risk that assets and liabilities with similar re-pricing characteristics may not reprice at the same time or to the same degree. A primary objective of the Company’s asset/liability management activities is to maximize net interest income, while maintaining acceptable levels of interest rate risk. The ALCO is responsible for establishing policies to limit exposure to interest rate risk, and to ensure procedures are established to monitor compliance with these policies. The thresholds established by the ALCO are approved at least annually by the Board of Directors or its Risk Committee.

Management believes that the simulation of net interest income in different interest rate environments provides the most meaningful measure of interest rate risk. Income simulation analysis is designed to capture not only the potential of all assets and liabilities to mature or reprice, but also the probability that they will do so. Income simulation also attends to the relative interest rate sensitivities of these items, and projects their behavior over an extended period of time. Finally, income simulation permits management to assess the probable effects on the balance sheet not only of changes in interest rates, but also of proposed strategies for responding to them.

The income simulation model analyzes interest rate sensitivity by projecting net interest income over twelve and twenty-four month periods in a most likely rate scenario based on consensus forward interest rate curves versus net interest income in alternative rate scenarios. Management continually reviews and refines its interest rate risk management process in response to changes in the interest rate environment, the economic climate and observed customer behavior. Currently, ~~we are~~our interest rate risk policy framework is based on modeling instantaneous rate shocks of plus and minus 100, ~~plus~~ 200, ~~plus~~ 300 and ~~plus~~ 400 basis point ~~shifts as well as~~shifts. We also model a variety of yield curve slope and dynamic balance sheet scenarios. We continually evaluate the scenarios being modeled with a view toward adapting them to changing economic conditions, expectations and trends.

The Company’s ALCO policy provides that net interest income sensitivity will be considered acceptable if decreases in forecast net interest income in specified parallel rate shock scenarios, generally by policy plus and minus 100, 200, 300 and 400 basis points, are within specified percentages of forecast net interest income in the most likely rate scenario over the next twelve months and in the second year. At ~~March 31,~~June 30, 2021, the most likely rate scenario assumed that all indices are floored at 0%. We did not apply the falling rate scenarios at ~~March 31,~~June 30, 2021 due to the low level of current interest rates. The following table illustrates the thresholds set forth in the ALCO policy and the impact on forecasted net interest income in the indicated simulated scenarios at ~~March 31,~~June 30, 2021 and December 31, 2020:


		Down 100		Plus 100		Plus 200		Plus 300		Plus 400			Down 100		Plus 100		Plus 200		Plus 300		Plus 400
Policy Thresholds:	Policy Thresholds:											Policy Thresholds:
In year 1	In year 1	(6.0)	%	(6.0)	%	(10.0)	%	(14.0)	%	(18.0)	%	In year 1	(6.0)	%	(6.0)	%	(10.0)	%	(14.0)	%	(18.0)	%
In year 2	In year 2	(9.0)	%	(9.0)	%	(13.0)	%	(17.0)	%	(21.0)	%	In year 2	(9.0)	%	(9.0)	%	(13.0)	%	(17.0)	%	(21.0)	%
Model Results at March 31, 2021 - increase:
Model Results at June 30, 2021 - increase:												Model Results at June 30, 2021 - increase:
In year 1	In year 1	N/A		3.8	%	6.6	%	8.3	%	9.4	%	In year 1	N/A		3.5	%	5.5	%	6.2	%	6.0	%
In year 2	In year 2	N/A		6.7	%	11.6	%	15.8	%	19.4	%	In year 2	N/A		7.8	%	13.3	%	17.8	%	21.5	%
Model Results at December 31, 2020 - increase:	Model Results at December 31, 2020 - increase:											Model Results at December 31, 2020 - increase:
In year 1	In year 1	N/A		2.9	%	3.9	%	3.2	%	1.9	%	In year 1	N/A		2.9	%	3.9	%	3.2	%	1.9	%
In year 2	In year 2	N/A		5.0	%	7.8	%	9.0	%	9.5	%	In year 2	N/A		5.0	%	7.8	%	9.0	%	9.5	%

Management also simulates changes in EVE in various interest rate environments. The ALCO policy has established parameters of acceptable risk that are defined in terms of the percentage change in EVE from a base scenario under eight rate scenarios, derived by implementing immediate parallel movements of plus and down 100, 200, 300 and 400 basis points from current rates. We did not simulate decreases in interest rates at ~~March 31,~~June 30, 2021 due to the currently low level of market interest rates. The following table illustrates the acceptable thresholds as established by ALCO and the modeled change in EVE in the indicated scenarios at ~~March 31,~~June 30, 2021 and December 31, 2020:


		Down 100		Plus 100		Plus 200		Plus 300		Plus 400			Down 100		Plus 100		Plus 200		Plus 300		Plus 400
Policy Thresholds	Policy Thresholds	(9.0)	%	(9.0)	%	(18.0)	%	(27.0)	%	(36.0)	%	Policy Thresholds	(9.0)	%	(9.0)	%	(18.0)	%	(27.0)	%	(36.0)	%
Model Results at March 31, 2021 - increase (decrease):		N/A		1.3	%	0.2	%	(1.6)	%	(3.6)	%
Model Results at June 30, 2021 - increase (decrease):												Model Results at June 30, 2021 - increase (decrease):	N/A		2.1	%	1.3	%	0.1	%	(1.5)	%
Model Results at December 31, 2020 - increase (decrease):	Model Results at December 31, 2020 - increase (decrease):	N/A		0.8	%	(2.0)	%	(6.1)	%	(10.0)	%	Model Results at December 31, 2020 - increase (decrease):	N/A		0.8	%	(2.0)	%	(6.1)	%	(10.0)	%

These measures fall within an acceptable level of interest rate risk per the thresholds established in the ALCO policy.

Many assumptions were used by the Company to calculate the impact of changes in interest rates, including the change in rates. Actual results may not be similar to the Company’s projections due to several factors including the timing and frequency of rate changes, market conditions, changes in depositor behavior and loan prepayment speeds and the shape of the yield curve. Actual results may also differ due to the Company’s actions, if any, in response to changing rates and conditions.

Derivative Financial Instruments

Interest rate swaps and caps designated as cash flow or fair value hedging instruments are one of the tools we use to manage interest rate risk. These derivative instruments are used to mitigate exposure to changes in interest cash flows on variable rate borrowings and to changes in the fair value of fixed rate borrowings, in each case caused by fluctuations in

benchmark interest rates, as well as to manage duration of liabilities. The fair value of derivative instruments designated as hedges is included in other assets and other liabilities in our consolidated balance sheets. Changes in fair value of derivative instruments designated as cash flow hedges are reported in accumulated other comprehensive income. Changes in the fair value of derivative instruments designated as fair value hedges are recognized in earnings, as is the offsetting gain or loss on the hedged item. At ~~March 31,~~June 30, 2021, outstanding interest rate swaps and caps designated as cash flow hedges had an aggregate notional amount of ~~$2.8~~$2.5 billion and outstanding interest rate swaps designated as fair value hedges had an aggregate notional amount of $200 million. At ~~March 31,~~June 30, 2021, the aggregate fair value of interest rate swaps and caps designated as cash flow hedges included in other assets and other liabilities was ~~$2.0~~$1.3 million and ~~$5.1~~$4.5 million, respectively.

Interest rate swaps and caps not designated as hedges had an aggregate notional amount of $3.4 billion at ~~March 31,~~June 30, 2021. The aggregate fair value of these interest rate swaps and caps included in other assets was ~~$75.7~~$78.4 million and the aggregate fair value included in other liabilities was ~~$34.5~~$27.6 million. These interest rate swaps and caps were entered into as accommodations to certain of our commercial borrowers. To mitigate interest rate risk associated with these derivatives, the Company enters into offsetting derivative positions with primary dealers.

See Note 6 to the consolidated financial statements for additional information about derivative financial instruments.

Off-Balance Sheet Arrangements

For more information on contractual obligations and commitments, see Note 10 to the consolidated financial statements and the Borrowings section of this Management's Discussion and Analysis.

Non-GAAP Financial Measures

PPNR is a non-GAAP financial measure. Management believes this measure is relevant to understanding the performance of the Company attributable to elements other than the provision for credit losses and the ability of the Company to generate earnings sufficient to cover estimated credit losses, particularly in view of the volatility of the provision for credit losses resulting from the COVID-19 pandemic. This measure also provides a meaningful basis for comparison to other financial institutions since it is commonly employed and is a measure frequently cited by investors and analysts. The following table reconciles the non-GAAP financial measurement of PPNR to the comparable GAAP financial measurement of income ~~(loss)~~ before income taxes for the periods indicated (in thousands):


		Three Months Ended								Three Months Ended June 30,		Three Months Ended March 31,		Three Months Ended June 30,		Six Months Ended June 30,
		March 31, 2021		December 31, 2020		March 31, 2020		2021		2021		2020		2021		2020
Income (loss) before income taxes (GAAP)		$	131,304	$	106,965	$	(40,422)
Income before income taxes (GAAP)									Income before income taxes (GAAP)	$	140,150	$	131,304	$	96,904	$	271,454	$	56,482
Plus: Provision for (recovery of) credit losses	Plus: Provision for (recovery of) credit losses	(27,989)		(1,643)		125,428			Plus: Provision for (recovery of) credit losses	(27,534)		(27,989)		25,414		(55,523)		150,842
PPNR (non-GAAP)	PPNR (non-GAAP)	$	103,315	$	105,322	$	85,006		PPNR (non-GAAP)	$	112,616	$	103,315	$	122,318	$	215,931	$	207,324

Tangible book value per common share is a non-GAAP financial measure. Management believes this measure is relevant to understanding the capital position and performance of the Company. Disclosure of this non-GAAP financial measure also provides a meaningful basis for comparison to other financial institutions as it is a metric commonly used in the banking industry. The following table reconciles the non-GAAP financial measurement of tangible book value per common share to the comparable GAAP financial measurement of book value per common share at the dates indicated (in thousands except share and per share data):

March 31, 2021 December 31, 2020 December 31, 2019
Total stockholders’ equity $ 3,061,835 $ 2,983,012 $ 2,980,779
Less: goodwill and other intangible assets 77,637 77,637 77,674
Tangible stockholders’ equity $ 2,984,198 $ 2,905,375 $ 2,903,105

Common shares issued and outstanding 93,263,632 93,067,500 95,128,231

Book value per common share $ 32.83 $ 32.05 $ 31.33

Tangible book value per common share $ 32.00 $ 31.22 $ 30.52


	June 30, 2021		December 31, 2020
Total stockholders’ equity	$	3,161,543	$	2,983,012
Less: goodwill and other intangible assets	77,637		77,637
Tangible stockholders’ equity	$	3,083,906	$	2,905,375

Common shares issued and outstanding	93,238,553		93,067,500

Book value per common share	$	33.91	$	32.05

Tangible book value per common share	$	33.08	$	31.22

Item 3. Quantitative and Qualitative Disclosures About Market Risk

See the section entitled “Interest Rate Risk” included in Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this Form 10-Q, we carried out an evaluation under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Exchange Act Rules 13a-15(e) and 15d-15(e). Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that our disclosure controls and procedures were effective.

During the quarter ended ~~March 31,~~June 30, 2021, there were no changes in the Company's internal control over financial reporting, that materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting. We have focused on insuring that our technology systems and internal controls continue to operate effectively in a remote or hybrid work environment and have not identified any instances in which our control environment has failed to operate effectively. We are continually monitoring and assessing any impact of the COVID-19 situation on our internal controls to address impacts to their design, implementation and operating effectiveness.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The Company is involved as plaintiff or defendant in various legal actions arising in the normal course of business. In the opinion of management, based upon currently available information and the advice of legal counsel, the likelihood is remote that the impact of these proceedings, either individually or in the aggregate, would be material to the Company’s consolidated financial position, results of operations or cash flows.

Item 1A. Risk Factors

There have been no material changes in the risk factors disclosed by the Company in its 2020 Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 26, 2021.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities
Period
Total number of shares purchased(1)
Average price paid per share Total number of shares purchased as part of publicly announced plans or programs Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs
January 1 - January 31, 2021 — — — $ 44,997,312
February 1 - February 28, 2021 205,064 $ 35.42 205,064 $ 37,734,253
March 1 - March 31, 2021 — — — $ 37,734,253
Total 205,064 $ 35.42 205,064

~~(1) The total number of shares purchased during the periods indicated includes shares purchased as part of a publicly announced program~~

(2) On January 20, 2021, the Company's Board of Directors reinstated the share repurchase program that the Company suspended on March 16, 2020. Authorization remained for the Company to repurchase up to $44.9 million of its outstanding common stock. No time limit was set for the completion of the share repurchase program. The authorization does not require the Company to acquire any specified number of common shares and may be commenced, suspended or discontinued without prior notice. Under this authorization, $37,734,253 remained available for purchase at March 31, 2021.None.

6668

Item 6.

Exhibits

Exhibit
Number

Description

Location

31.1

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Filed herewith

31.2

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Filed herewith

32.1

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Filed herewith

32.2

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Filed herewith

101.INS

The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document

Filed herewith

101.SCH

XBRL Taxonomy Extension Schema

Filed herewith

101.CAL

XBRL Taxonomy Extension Calculation Linkbase

Filed herewith

101.DEF

XBRL Taxonomy Extension Definition Linkbase

Filed herewith

101.LAB

XBRL Taxonomy Extension Label Linkbase

Filed herewith

101.PRE

XBRL Taxonomy Extension Presentation Linkbase

Filed herewith

6769

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized this ~~5th~~3rd day of ~~May~~August 2021.


			/s/ Rajinder P. Singh
			Rajinder P. Singh
			Chairman, President and Chief Executive Officer


			/s/ Leslie N. Lunak
			Leslie N. Lunak
			Chief Financial Officer

6870


		Page

	Glossary of Defined Terms	ii

PART I.	FINANCIAL INFORMATION

ITEM 1.	Financial Statements (Unaudited)
	Consolidated Balance Sheets	1
	Consolidated Statements of Income	2
	Consolidated Statements of Comprehensive Income	3
	Consolidated Statements of Cash Flows	4
	Consolidated Statements of Stockholders’ Equity	6
	Notes to Consolidated Financial Statements	7

ITEM 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	3334

ITEM 3.	Quantitative and Qualitative Disclosures About Market Risk	6669

ITEM 4.	Controls and Procedures	6669

PART II.	OTHER INFORMATION

ITEM 1.	Legal Proceedings	6670

ITEM 1A.	Risk Factors	6670

ITEM 2.	Unregistered Sales of Equity Securities and Use of Proceeds	6670

ITEM 6.	Exhibits	6771

SIGNATURES		6872


	Currently Under Short-Term Deferral		CARES Act Modifications		Total		% of Portfolio Segment
CRE by Property Type:
Retail	$	18,108	$	18,507	$	36,615	3	%
Hotel	—		343,354		343,354		55	%
Office	13,163		43,379		56,542		3	%
Multifamily	—		24,014		24,014		1	%

Total CRE	31,271		429,254		460,525		7	%
C&I by Industry
Accommodation and Food Services	233		24,651		24,884		9	%

Retail Trade	—		33,644		33,644		11	%
Manufacturing	—		13,058		13,058		4	%
Transportation and Warehousing (cruise lines)	—		47,500		47,500		10	%
Finance and Insurance	—		18,244		18,244		2	%
Other	3,434		16,176		19,610		1	%
Total C&I	3,667		153,273		156,940		3	%
Bridge - franchise finance	—		38,182		38,182		7	%

Total Commercial	$	34,938	$	620,709	$	655,647	4	%


	March 31, 2021
	Amortized Cost		Percent of Total Loans		Non-Performing		Special Mention		Substandard Accruing
Retail - CRE	$	1,292,260	5.5	%	$	21,932	$	51,547	$	284,427
Retail - C&I	298,790		1.3	%	4,493		3,762		42,201
Bridge - franchise finance	524,617		2.2	%	36,276		10,745		240,810
Hotel	619,095		2.7	%	34,003		34,113		453,289
Airlines and aviation authorities	117,428		0.5	%	—		—		74,769
Cruise lines	82,020		0.4	%	—		—		70,092
	$	2,934,210	12.6	%	$	96,704	$	100,167	$	1,165,588


	Issuer Purchases of Equity Securities
Period	Total number of shares purchased(1)	Average price paid per share		Total number of shares purchased as part of publicly announced plans or programs	Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs
January 1 - January 31, 2021	—	—		—	$	44,997,312
February 1 - February 28, 2021	205,064	$	35.42	205,064	$	37,734,253
March 1 - March 31, 2021	—	—		—	$	37,734,253
Total	205,064	$	35.42	205,064