UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2023

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________to________

Commission File Number: 001-36448

Bankwell Financial Group, Inc.

(Exact Name of Registrant as specified in its Charter)


Connecticut						20-8251355
(State or other jurisdiction of						(I.R.S. Employer
Incorporation or organization)						Identification No.)

258 Elm Street

New Canaan, Connecticut 06840

(203) 652-0166

(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)

Securities registered pursuant to Section 12(b) of the Act:


Title of Each Class	Trading Symbol(s)	Name of Each Exchange on Which Registered
Common Stock, no par value per share	BWFG	NASDAQ Global Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. þ Yes ¨ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). þ Yes ¨ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	¨	Accelerated filer	¨
Non-accelerated filer	☑	Smaller reporting company	☑
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes þ No

As of ~~July~~October 31, 2023, there we ~~were 7,831,616~~ re 7,841,616 shares of the registrant’s common stock outstanding.

Bankwell Financial Group, Inc.

Form 10-Q

Table of Contents


PART I – FINANCIAL INFORMATION

Item 1. Financial Statements (unaudited)			4
Consolidated Balance Sheets as of ~~June~~September 30, 2023 and December 31, 2022			4
Consolidated Statements of Income for the three an ~~d six~~ and nine months ended ~~June~~September 30,, 2023 and 2022			5
Consolidated Statements of Comprehensive Income (Loss) for the three and ~~six~~ nine months ended ~~June~~September 30,, 2023 and 2022			6
Consolidated Statements of Shareholders’ Equity for the three and si x nine months ended ~~June~~September 30,, 2023 and 2022			7
Consolidated Statements of Cash Flows for the ~~six~~nine months ended ~~June~~September 30,, 2023 and 2022			9
Notes to Consolidated Financial Statements			11

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations			4950

Item 3. Quantitative and Qualitative Disclosures About Market Risk			6364

Item 4. Controls and Procedures			6364

PART II – OTHER INFORMATION

Item 1. Legal Proceedings			64

Item 1A. Risk Factors			6465

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds			6465

Item 3. Defaults Upon Senior Securities			65

Item 4. Mine Safety Disclosures			65

Item 5. Other Information			6566

Item 6. Exhibits			6566

Signatures			6566

Certifications

PART 1 – FINANCIAL INFORMATION

Item 1. Financial Statements

Bankwell Financial Group, Inc.

Consolidated Balance Sheets - (unaudited)

(In thousands, except share data)


		June 30, 2023		December 31, 2022			September 30, 2023		December 31, 2022
ASSETS	ASSETS					ASSETS
Cash and due from banks	Cash and due from banks	$	207,345	$	344,925	Cash and due from banks	$	256,973	$	344,925
Federal funds sold	Federal funds sold	54,706		10,754		Federal funds sold	1,122		10,754
Cash and cash equivalents	Cash and cash equivalents	262,051		355,679		Cash and cash equivalents	258,095		355,679

Investment securities	Investment securities					Investment securities
Marketable equity securities, at fair value	Marketable equity securities, at fair value	2,017		1,988		Marketable equity securities, at fair value	1,975		1,988
Available for sale investment securities, at fair value	Available for sale investment securities, at fair value	99,938		103,663		Available for sale investment securities, at fair value	97,907		103,663
Held to maturity investment securities, at amortized cost (fair values of $15,499 and $15,435 at June 30, 2023 and December 31, 2022, respectively)		15,884		15,983
Held to maturity investment securities, at amortized cost (fair values of $14,317 and $15,435 at September 30, 2023 and December 31, 2022, respectively)						Held to maturity investment securities, at amortized cost (fair values of $14,317 and $15,435 at September 30, 2023 and December 31, 2022, respectively)	15,885		15,983
Total investment securities	Total investment securities	117,839		121,634		Total investment securities	115,767		121,634

Loans receivable (net of ACL-Loans of $30,694 at June 30, 2023 and $22,431 at December 31, 2022)		2,736,607		2,646,384
Loans receivable (net of ACL-Loans of $29,284 at September 30, 2023 and $22,431 at December 31, 2022)						Loans receivable (net of ACL-Loans of $29,284 at September 30, 2023 and $22,431 at December 31, 2022)	2,735,242		2,646,384

Accrued interest receivable	Accrued interest receivable	14,208		13,070		Accrued interest receivable	15,648		13,070
Federal Home Loan Bank stock, at cost	Federal Home Loan Bank stock, at cost	5,696		5,216		Federal Home Loan Bank stock, at cost	5,696		5,216
Premises and equipment, net	Premises and equipment, net	27,658		27,199		Premises and equipment, net	26,899		27,199
Bank-owned life insurance	Bank-owned life insurance	50,816		50,243		Bank-owned life insurance	51,119		50,243
Goodwill	Goodwill	2,589		2,589		Goodwill	2,589		2,589

Deferred income taxes, net	Deferred income taxes, net	10,014		7,422		Deferred income taxes, net	9,395		7,422
Other assets	Other assets	25,229		23,013		Other assets	29,326		23,013
Total assets	Total assets	$	3,252,707	$	3,252,449	Total assets	$	3,249,776	$	3,252,449
LIABILITIES AND SHAREHOLDERS' EQUITY	LIABILITIES AND SHAREHOLDERS' EQUITY					LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities	Liabilities					Liabilities
Deposits	Deposits					Deposits
Noninterest bearing deposits	Noninterest bearing deposits	$	367,635	$	404,559	Noninterest bearing deposits	$	345,433	$	404,559
Interest bearing deposits	Interest bearing deposits	2,421,228		2,396,259		Interest bearing deposits	2,423,193		2,396,259
Total deposits	Total deposits	2,788,863		2,800,818		Total deposits	2,768,626		2,800,818

Advances from the Federal Home Loan Bank	Advances from the Federal Home Loan Bank	90,000		90,000		Advances from the Federal Home Loan Bank	90,000		90,000
Subordinated debentures (face value of $70,000 and $70,000 at June 30, 2023 and December 31, 2022, respectively, less unamortized debt issuance costs of $918 and $1,041 at June 30, 2023 and December 31, 2022, respectively)		69,082		68,959
Subordinated debentures (face value of $70,000 and $70,000 at September 30, 2023 and December 31, 2022, respectively, less unamortized debt issuance costs of $857 and $1,041 at September 30, 2023 and December 31, 2022, respectively)						Subordinated debentures (face value of $70,000 and $70,000 at September 30, 2023 and December 31, 2022, respectively, less unamortized debt issuance costs of $857 and $1,041 at September 30, 2023 and December 31, 2022, respectively)	69,143		68,959
Accrued expenses and other liabilities	Accrued expenses and other liabilities	55,949		54,203		Accrued expenses and other liabilities	64,145		54,203
Total liabilities	Total liabilities	3,003,894		3,013,980		Total liabilities	2,991,914		3,013,980
Commitments and contingencies	Commitments and contingencies					Commitments and contingencies
Shareholders' equity	Shareholders' equity					Shareholders' equity
Common stock, no par value; 10,000,000 shares authorized, 7,829,950 and 7,730,699 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively		116,541		115,018
Common stock, no par value; 10,000,000 shares authorized, 7,841,616 and 7,730,699 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively						Common stock, no par value; 10,000,000 shares authorized, 7,841,616 and 7,730,699 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively	117,181		115,018
Retained earnings	Retained earnings	133,988		123,640		Retained earnings	142,205		123,640
Accumulated other comprehensive loss	Accumulated other comprehensive loss	(1,716)		(189)		Accumulated other comprehensive loss	(1,524)		(189)
Total shareholders' equity	Total shareholders' equity	248,813		238,469		Total shareholders' equity	257,862		238,469

Total liabilities and shareholders' equity	Total liabilities and shareholders' equity	$	3,252,707	$	3,252,449	Total liabilities and shareholders' equity	$	3,249,776	$	3,252,449

See accompanying notes to consolidated financial statements (unaudited)

Bankwell Financial Group, Inc.

Consolidated Statements of Income – (unaudited)

(In thousands, except share data)


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2023		2022		2023		2022			2023		2022		2023		2022
Interest and dividend income	Interest and dividend income									Interest and dividend income
Interest and fees on loans	Interest and fees on loans	$	42,482	$	25,141	$	82,205	$	46,569	Interest and fees on loans	$	43,854	$	28,128	$	126,059	$	74,697
Interest and dividends on securities	Interest and dividends on securities	1,002		774		2,002		1,494		Interest and dividends on securities	1,016		811		3,018		2,305
Interest on cash and cash equivalents	Interest on cash and cash equivalents	3,022		449		6,590		603		Interest on cash and cash equivalents	3,393		747		9,983		1,350
Total interest and dividend income	Total interest and dividend income	46,506		26,364		90,797		48,666		Total interest and dividend income	48,263		29,686		139,060		78,352

Interest expense	Interest expense									Interest expense
Interest expense on deposits	Interest expense on deposits	20,777		1,983		37,810		4,189		Interest expense on deposits	23,789		4,092		61,599		8,281
Interest expense on borrowings	Interest expense on borrowings	1,738		558		3,455		1,144		Interest expense on borrowings	1,783		993		5,238		2,137
Total interest expense	Total interest expense	22,515		2,541		41,265		5,333		Total interest expense	25,572		5,085		66,837		10,418

Net interest income	Net interest income	23,991		23,823		49,532		43,333		Net interest income	22,691		24,601		72,223		67,934

Provision (credit) for credit losses		2,579		(1,445)		3,405		(1,216)
(Credit) provision for credit losses										(Credit) provision for credit losses	(1,579)		2,381		1,826		1,165

Net interest income after provision for credit losses		21,412		25,268		46,127		44,549
Net interest income after (credit) provision for credit losses										Net interest income after (credit) provision for credit losses	24,270		22,220		70,397		66,769

Noninterest income	Noninterest income									Noninterest income
Bank-owned life insurance	Bank-owned life insurance	292		265		573		525		Bank-owned life insurance	303		271		876		796
Service charges and fees	Service charges and fees	361		249		647		489		Service charges and fees	294		240		941		729
Gains and fees from sales of loans	Gains and fees from sales of loans	725		608		1,656		1,239		Gains and fees from sales of loans	237		(15)		1,893		1,224

Other	Other	23		30		51		(143)		Other	(48)		(94)		3		(237)
Total noninterest income	Total noninterest income	1,401		1,152		2,927		2,110		Total noninterest income	786		402		3,713		2,512

Noninterest expense	Noninterest expense									Noninterest expense
Salaries and employee benefits	Salaries and employee benefits	6,390		5,433		12,471		10,373		Salaries and employee benefits	6,036		5,876		18,507		16,249
Occupancy and equipment	Occupancy and equipment	2,204		2,193		4,288		4,343		Occupancy and equipment	2,146		2,035		6,434		6,378
Professional services	Professional services	692		1,000		2,014		1,981		Professional services	491		994		2,505		2,975
Data processing	Data processing	729		689		1,400		1,343		Data processing	741		626		2,141		1,969
Director fees	Director fees	453		339		845		691		Director fees	362		325		1,207		1,016
FDIC insurance	FDIC insurance	1,050		262		2,112		485		FDIC insurance	1,026		255		3,138		740
Marketing	Marketing	177		107		328		152		Marketing	184		102		512		254
Other	Other	946		913		1,874		1,493		Other	1,219		818		3,093		2,311
Total noninterest expense	Total noninterest expense	12,641		10,936		25,332		20,861		Total noninterest expense	12,205		11,031		37,537		31,892
Income before income tax expense	Income before income tax expense	10,172		15,484		23,722		25,798		Income before income tax expense	12,851		11,591		36,573		37,389
Income tax expense	Income tax expense	2,189		3,462		5,360		5,564		Income tax expense	3,074		2,417		8,434		7,981
Net income	Net income	$	7,983	$	12,022	$	18,362	$	20,234	Net income	$	9,777	$	9,174	$	28,139	$	29,408

Earnings Per Common Share:	Earnings Per Common Share:									Earnings Per Common Share:
Basic	Basic	$	1.02	$	1.56	$	2.36	$	2.61	Basic	$	1.25	$	1.19	$	3.61	$	3.80
Diluted	Diluted	$	1.02	$	1.55	$	2.34	$	2.58	Diluted	$	1.25	$	1.18	$	3.58	$	3.75

Weighted Average Common Shares Outstanding:	Weighted Average Common Shares Outstanding:									Weighted Average Common Shares Outstanding:
Basic	Basic	7,593,417		7,556,645		7,574,160		7,596,639		Basic	7,598,230		7,553,718		7,582,272		7,582,175
Diluted	Diluted	7,601,562		7,614,243		7,639,828		7,683,305		Diluted	7,633,934		7,612,421		7,646,837		7,664,123
Dividends per common share	Dividends per common share	$	0.20	$	0.20	$	0.40	$	0.40	Dividends per common share	$	0.20	$	0.20	$	0.60	$	0.60

See accompanying notes to consolidated financial statements (unaudited)

Bankwell Financial Group, Inc.

Consolidated Statements of Comprehensive Income (Loss) – (unaudited)

(In thousands)


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2023		2022		2023		2022			2023		2022		2023		2022
Net income	Net income	$	7,983	$	12,022	$	18,362	$	20,234	Net income	$	9,777	$	9,174	$	28,139	$	29,408
Other comprehensive income:	Other comprehensive income:									Other comprehensive income:
Unrealized gains (losses) on securities:
Unrealized (losses) gains on securities:										Unrealized (losses) gains on securities:
Unrealized holding (losses) gains on available for sale securities	Unrealized holding (losses) gains on available for sale securities	(1,941)		(1,924)		(1,189)		(6,691)		Unrealized holding (losses) gains on available for sale securities	(752)		(4,439)		(1,941)		(11,130)
Reclassification adjustment for gain realized in net income		—		—		—		—
Reclassification adjustment for gains realized in net income										Reclassification adjustment for gains realized in net income	—		—		—		—
Net change in unrealized (losses) gains	Net change in unrealized (losses) gains	(1,941)		(1,924)		(1,189)		(6,691)		Net change in unrealized (losses) gains	(752)		(4,439)		(1,941)		(11,130)
Income tax benefit (expense)	Income tax benefit (expense)	446		430		328		1,494		Income tax benefit (expense)	173		992		501		2,486
Unrealized (losses) gains on securities, net of tax	Unrealized (losses) gains on securities, net of tax	(1,495)		(1,494)		(861)		(5,197)		Unrealized (losses) gains on securities, net of tax	(579)		(3,447)		(1,440)		(8,644)
Unrealized (losses) gains on interest rate swaps:
Unrealized gains (losses) on interest rate swaps:										Unrealized gains (losses) on interest rate swaps:
Unrealized gains (losses) on interest rate swaps	Unrealized gains (losses) on interest rate swaps	1,185		7,144		(796)		18,160		Unrealized gains (losses) on interest rate swaps	1,001		3,737		205		21,897
Income tax (expense) benefit	Income tax (expense) benefit	(272)		(1,596)		130		(4,057)		Income tax (expense) benefit	(230)		(835)		(100)		(4,892)
Unrealized gains (losses) on interest rate swaps, net of tax	Unrealized gains (losses) on interest rate swaps, net of tax	913		5,548		(666)		14,103		Unrealized gains (losses) on interest rate swaps, net of tax	771		2,902		105		17,005
Total other comprehensive (loss) income, net of tax		(582)		4,054		(1,527)		8,906
Total other comprehensive income (loss), net of tax										Total other comprehensive income (loss), net of tax	192		(545)		(1,335)		8,361
Comprehensive income	Comprehensive income	$	7,401	$	16,076	$	16,835	$	29,140	Comprehensive income	$	9,969	$	8,629	$	26,804	$	37,769

See accompanying notes to consolidated financial statements (unaudited)

Bankwell Financial Group, Inc.

Consolidated Statements of Shareholders' Equity - (unaudited)

(In thousands, except share data)


		Number of Outstanding Shares	Common Stock		Retained Earnings		Accumulated Other Comprehensive (Loss) Income		Total			Number of Outstanding Shares	Common Stock		Retained Earnings		Accumulated Other Comprehensive (Loss) Income		Total
Balance at March 31, 2023		7,843,438	$	115,875	$	127,566	$	(1,134)	$	242,307
Balance at June 30, 2023											Balance at June 30, 2023	7,829,950	$	116,541	$	133,988	$	(1,716)	$	248,813

Net income	Net income	—	—		7,983		—		7,983		Net income	—	—		9,777		—		9,777
Other comprehensive income, net of tax	Other comprehensive income, net of tax	—	—		—		(582)		(582)		Other comprehensive income, net of tax	—	—		—		192		192
Cash dividends declared ($0.20 per share)	Cash dividends declared ($0.20 per share)	—	—		(1,561)		—		(1,561)		Cash dividends declared ($0.20 per share)	—	—		(1,560)		—		(1,560)
Stock-based compensation expense	Stock-based compensation expense	—	666		—		—		666		Stock-based compensation expense	—	640		—		—		640
Forfeitures of restricted stock		(13,488)	—		—		—		—

Issuance of restricted stock	Issuance of restricted stock	—	—		—		—		—		Issuance of restricted stock	11,666	—		—		—		—
Stock options exercised	Stock options exercised	—	—		—		—		—		Stock options exercised	—	—		—		—		—
Repurchase of common stock	Repurchase of common stock	—	—		—		—		—		Repurchase of common stock	—	—		—		—		—
Balance at June 30, 2023		7,829,950	$	116,541	$	133,988	$	(1,716)	$	248,813
Balance at September 30, 2023											Balance at September 30, 2023	7,841,616	$	117,181	$	142,205	$	(1,524)	$	257,862


		Number of Outstanding Shares	Common Stock		Retained Earnings		Accumulated Other Comprehensive (Loss) Income		Total			Number of Outstanding Shares	Common Stock		Retained Earnings		Accumulated Other Comprehensive (Loss) Income		Total
Balance at March 31, 2022		7,761,338	$	114,882	$	99,047	$	(3,709)	$	210,220
Balance at June 30, 2022											Balance at June 30, 2022	7,752,389	$	115,599	$	109,523	$	345	$	225,467
Net income	Net income	—	—		12,022		—		12,022		Net income	—	—		9,174		—		9,174
Other comprehensive income, net of tax		—	—		—		4,054		4,054
Other comprehensive (loss), net of tax											Other comprehensive (loss), net of tax	—	—		—		(545)		(545)
Cash dividends declared ($0.20 per share)	Cash dividends declared ($0.20 per share)	—	—		(1,546)		—		(1,546)		Cash dividends declared ($0.20 per share)	—	—		(1,545)		—		(1,545)
Stock-based compensation expense	Stock-based compensation expense	—	717		—		—		717		Stock-based compensation expense	—	634		—		—		634
Forfeitures of restricted stock		(9,449)	—		—		—		—

Warrants exercised	Warrants exercised	—	—		—		—		—		Warrants exercised	—	—		—		—		—
Issuance of restricted stock	Issuance of restricted stock	500	—		—		—		—		Issuance of restricted stock	12,000	—		—		—		—
Stock options exercised	Stock options exercised	—	—		—		—		—		Stock options exercised	1,000	18		—		—		18
Repurchase of common stock	Repurchase of common stock	—	—		—		—		—		Repurchase of common stock	(53,546)	(1,703)		—		—		(1,703)
Balance at June 30, 2022		7,752,389	$	115,599	$	109,523	$	345	$	225,467
Balance at September 30, 2022											Balance at September 30, 2022	7,711,843	$	114,548	$	117,152	$	(200)	$	231,500

See accompanying notes to consolidated financial statements (unaudited)


		Number of Outstanding Shares	Common Stock		Retained Earnings		Accumulated Other Comprehensive (Loss) Income		Total			Number of Outstanding Shares	Common Stock		Retained Earnings		Accumulated Other Comprehensive (Loss) Income		Total
Balance at December 31, 2022	Balance at December 31, 2022	7,730,699	$	115,018	$	123,640	$	(189)	$	238,469	Balance at December 31, 2022	7,730,699	$	115,018	$	123,640	$	(189)	$	238,469
Cumulative effect of change in accounting principle (ASU No. 2016-13), net of tax	Cumulative effect of change in accounting principle (ASU No. 2016-13), net of tax	—	—		(4,893)		—		(4,893)		Cumulative effect of change in accounting principle (ASU No. 2016-13), net of tax	—	—		(4,893)		—		(4,893)
Balance as of January 1, 2023 as adjusted for changes in accounting principle	Balance as of January 1, 2023 as adjusted for changes in accounting principle	7,730,699	115,018		118,747		(189)		233,576		Balance as of January 1, 2023 as adjusted for changes in accounting principle	7,730,699	115,018		118,747		(189)		233,576
Net income	Net income	—	—		18,362		—		18,362		Net income	—	—		28,139		—		28,139
Other comprehensive income, net of tax		—	—		—		(1,527)		(1,527)
Cash dividends declared ($0.40 per share)		—	—		(3,121)		—		(3,121)
Other comprehensive (loss), net of tax											Other comprehensive (loss), net of tax	—	—		—		(1,335)		(1,335)
Cash dividends declared ($0.60 per share)											Cash dividends declared ($0.60 per share)	—	—		(4,681)		—		(4,681)
Stock-based compensation expense	Stock-based compensation expense	—	1,368		—		—		1,368		Stock-based compensation expense	—	2,008		—		—		2,008
Forfeitures of restricted stock	Forfeitures of restricted stock	(15,438)	—		—		—		—		Forfeitures of restricted stock	(15,438)	—		—		—		—
Issuance of restricted stock	Issuance of restricted stock	106,009	—		—		—		—		Issuance of restricted stock	117,675	—		—		—		—
Stock options exercised	Stock options exercised	8,680	155		—		—		155		Stock options exercised	8,680	155		—		—		155
Repurchase of common stock	Repurchase of common stock	—	—		—		—		—		Repurchase of common stock	—	—		—		—		—
Balance at June 30, 2023		7,829,950	$	116,541	$	133,988	$	(1,716)	$	248,813
Balance at September 30, 2023											Balance at September 30, 2023	7,841,616	$	117,181	$	142,205	$	(1,524)	$	257,862


		Number of Outstanding Shares	Common Stock		Retained Earnings		Accumulated Other Comprehensive (Loss) Income		Total			Number of Outstanding Shares	Common Stock		Retained Earnings		Accumulated Other Comprehensive (Loss) Income		Total
Balance at December 31, 2021	Balance at December 31, 2021	7,803,166	$	118,148	$	92,400	$	(8,561)	$	201,987	Balance at December 31, 2021	7,803,166	$	118,148	$	92,400	$	(8,561)	$	201,987
Net income	Net income	—	—		20,234		—		20,234		Net income	—	—		29,408		—		29,408
Other comprehensive income, net of tax	Other comprehensive income, net of tax	—	—		—		8,906		8,906		Other comprehensive income, net of tax	—	—		—		8,361		8,361
Cash dividends declared ($0.40 per share)		—	—		(3,111)		—		(3,111)
Cash dividends declared ($0.60 per share)											Cash dividends declared ($0.60 per share)	—	—		(4,656)		—		(4,656)
Stock-based compensation expense	Stock-based compensation expense	—	1,258		—		—		1,258		Stock-based compensation expense	—	1,892		—		—		1,892
Forfeitures of restricted stock	Forfeitures of restricted stock	(9,449)	—		—		—		—		Forfeitures of restricted stock	(9,449)	—		—		—		—
Issuance of restricted stock	Issuance of restricted stock	69,501	—		—		—		—		Issuance of restricted stock	81,501	—		—		—		—
Stock options exercised	Stock options exercised	2,000	30		—		—		30		Stock options exercised	3,000	48		—		—		48
Repurchase of common stock	Repurchase of common stock	(112,829)	(3,837)		—		—		(3,837)		Repurchase of common stock	(166,375)	(5,540)		—		—		(5,540)
Balance at June 30, 2022		7,752,389	$	115,599	$	109,523	$	345	$	225,467
Balance at September 30, 2022											Balance at September 30, 2022	7,711,843	$	114,548	$	117,152	$	(200)	$	231,500

See accompanying notes to consolidated financial statements (unaudited)

Bankwell Financial Group, Inc.

Consolidated Statements of Cash Flows – (unaudited)

(In thousands)


		Six Months Ended June 30,					Nine Months Ended September 30,
		2023		2022			2023		2022
Cash flows from operating activities	Cash flows from operating activities					Cash flows from operating activities
Net income	Net income	$	18,362	$	20,234	Net income	$	28,139	$	29,408
Adjustments to reconcile net income to net cash provided by operating activities:	Adjustments to reconcile net income to net cash provided by operating activities:					Adjustments to reconcile net income to net cash provided by operating activities:
Net amortization of premiums and discounts on investment securities	Net amortization of premiums and discounts on investment securities	35		171		Net amortization of premiums and discounts on investment securities	51		252
Provision for credit losses	Provision for credit losses	3,405		(1,216)		Provision for credit losses	1,826		1,165
(Credit) provision for deferred income taxes		(676)		642
Credit for deferred income taxes						Credit for deferred income taxes	(114)		(441)

Change in fair value of marketable equity securities	Change in fair value of marketable equity securities	(6)		55		Change in fair value of marketable equity securities	49		217
Depreciation and amortization	Depreciation and amortization	1,780		1,590		Depreciation and amortization	2,683		2,476
Amortization of debt issuance costs	Amortization of debt issuance costs	123		59		Amortization of debt issuance costs	185		104

Increase in cash surrender value of bank-owned life insurance	Increase in cash surrender value of bank-owned life insurance	(573)		(525)		Increase in cash surrender value of bank-owned life insurance	(876)		(796)

Gains and fees from sales of loans	Gains and fees from sales of loans	(1,656)		(1,239)		Gains and fees from sales of loans	(1,893)		(1,224)
Stock-based compensation	Stock-based compensation	1,368		1,258		Stock-based compensation	2,009		1,892

Loss (gain) on sale of premises and equipment	Loss (gain) on sale of premises and equipment	13		(51)		Loss (gain) on sale of premises and equipment	13		(51)

Net change in:	Net change in:					Net change in:
Deferred loan fees	Deferred loan fees	(328)		1,385		Deferred loan fees	(1,048)		2,382
Accrued interest receivable	Accrued interest receivable	(1,139)		(535)		Accrued interest receivable	(2,579)		(2,040)
Other assets	Other assets	(2,488)		19,182		Other assets	(3,206)		19,104
Accrued expenses and other liabilities	Accrued expenses and other liabilities	1,521		5,542		Accrued expenses and other liabilities	7,215		12,528
Net cash provided by operating activities	Net cash provided by operating activities	19,741		46,552		Net cash provided by operating activities	32,454		64,976

Cash flows from investing activities	Cash flows from investing activities					Cash flows from investing activities
Proceeds from principal repayments on available for sale securities	Proceeds from principal repayments on available for sale securities	2,496		4,666		Proceeds from principal repayments on available for sale securities	3,758		6,289
Proceeds from principal repayments on held to maturity securities	Proceeds from principal repayments on held to maturity securities	103		130		Proceeds from principal repayments on held to maturity securities	153		5,010

Purchases of marketable equity securities	Purchases of marketable equity securities	(24)		(13)		Purchases of marketable equity securities	(37)		(22)
Purchases of available for sale securities	Purchases of available for sale securities	—		(16,241)		Purchases of available for sale securities	—		(22,572)

Purchases of held to maturity securities						Purchases of held to maturity securities	(50)		(4,990)

Net increase in loans	Net increase in loans	(120,107)		(171,810)		Net increase in loans	(118,992)		(436,869)

Proceeds from sales of loans not originated for sale	Proceeds from sales of loans not originated for sale	21,219		11,421		Proceeds from sales of loans not originated for sale	24,127		46,281
Purchases of premises and equipment, net	Purchases of premises and equipment, net	(1,655)		(3,719)		Purchases of premises and equipment, net	(1,799)		(4,347)
Purchases of Federal Home Loan Bank stock	Purchases of Federal Home Loan Bank stock	(480)		(2,250)		Purchases of Federal Home Loan Bank stock	(480)		(2,225)

Net cash used in investing activities	Net cash used in investing activities	(98,448)		(177,816)		Net cash used in investing activities	(93,320)		(413,445)

See accompanying notes to consolidated financial statements (unaudited)

Bankwell Financial Group, Inc.

Consolidated Statements of Cash Flows - (unaudited) (Continued)

(In thousands)


		Six Months Ended June 30,					Nine Months Ended September 30,
		2023		2022			2023		2022
Cash flows from financing activities	Cash flows from financing activities					Cash flows from financing activities
Net change in time certificates of deposit	Net change in time certificates of deposit	$	101,007	$	18,852	Net change in time certificates of deposit	$	112,899	$	313,739
Net change in other deposits	Net change in other deposits	(112,962)		(109,325)		Net change in other deposits	(145,091)		(151,034)
Net change in FHLB advances	Net change in FHLB advances	—		55,000		Net change in FHLB advances	—		40,000

Issuance of subordinated debt						Issuance of subordinated debt	—		34,352

Proceeds from exercise of options	Proceeds from exercise of options	155		30		Proceeds from exercise of options	155		48
Dividends paid on common stock	Dividends paid on common stock	(3,121)		(3,111)		Dividends paid on common stock	(4,681)		(4,656)
Repurchase of common stock	Repurchase of common stock	—		(3,837)		Repurchase of common stock	—		(5,540)
Net cash used in financing activities		(14,921)		(42,391)
Net cash (used in) provided by financing activities						Net cash (used in) provided by financing activities	(36,718)		226,909
Net decrease in cash and cash equivalents	Net decrease in cash and cash equivalents	(93,628)		(173,655)		Net decrease in cash and cash equivalents	(97,584)		(121,560)
Cash and cash equivalents:	Cash and cash equivalents:					Cash and cash equivalents:
Beginning of year	Beginning of year	355,679		344,682		Beginning of year	355,679		344,682
End of period	End of period	$	262,051	$	171,027	End of period	$	258,095	$	223,122
Supplemental disclosures of cash flows information:	Supplemental disclosures of cash flows information:					Supplemental disclosures of cash flows information:
Cash paid for:	Cash paid for:					Cash paid for:
Interest	Interest	$	33,412	$	5,799	Interest	$	55,145	$	9,864
Income taxes	Income taxes	7,318		5,837		Income taxes	10,470		8,567
Noncash investing and financing activities:	Noncash investing and financing activities:					Noncash investing and financing activities:

Net change in unrealized gains or losses on available for sale securities	Net change in unrealized gains or losses on available for sale securities	(1,189)		(6,691)		Net change in unrealized gains or losses on available for sale securities	(1,941)		(11,130)
Net change in unrealized gains or losses on interest rate swaps	Net change in unrealized gains or losses on interest rate swaps	(796)		18,160		Net change in unrealized gains or losses on interest rate swaps	205		21,897
Establishment of right-of-use asset and lease liability	Establishment of right-of-use asset and lease liability	597		—		Establishment of right-of-use asset and lease liability	597		—
Transfer of loans from held-for-investment to held-for-sale	Transfer of loans from held-for-investment to held-for-sale	19,564		10,182		Transfer of loans from held-for-investment to held-for-sale	22,234		45,058

See accompanying notes to consolidated financial statements (unaudited)

1. Nature of Operations and Summary of Significant Accounting Policies

Bankwell Financial Group, Inc. (the "Parent Corporation") is a bank holding company headquartered in New Canaan, Connecticut. The Parent Corporation offers a broad range of financial services through its banking subsidiary, Bankwell Bank (the "Bank" and, collectively with the Parent Corporation and the Parent Corporation's subsidiaries, "we", "our", "us", or the "Company").

The Bank is a Connecticut state chartered commercial bank, founded in 2002, whose deposits are insured under the Deposit Insurance Fund administered by the Federal Deposit Insurance Corporation (“FDIC”). The Bank provides a wide range of services to clients in our market, an area encompassing approximately a 100 mile radius around our branch network. In addition, the Bank pursues certain types of commercial lending opportunities outside our market, particularly where we have strong business relationships. The Bank operates branches in New Canaan, Stamford, Fairfield, Westport, Darien, Norwalk, and Hamden, Connecticut.

Principles of consolidation

The consolidated financial statements include the accounts of the Company and the Bank, including its wholly owned passive investment company subsidiary. All significant intercompany accounts and transactions have been eliminated in consolidation.

Use of estimates

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (“GAAP”) and general practices within the banking industry. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities as of the date of the consolidated balance sheet, and revenue and expenses for the period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the allowance for credit losses, the valuation of derivative instruments, investment securities valuation, evaluation of investment securities for other than temporary impairment and deferred income taxes valuation.

Basis of consolidated financial statement presentation

The unaudited consolidated financial statements presented herein have been prepared pursuant to the rules of the Securities and Exchange Commission (“SEC”) for quarterly reports on Form 10-Q and Rule 10-01 of Regulation S-X and do not include all of the information and note disclosures required by GAAP. In the opinion of management, all adjustments (consisting of normal recurring adjustments) and disclosures considered necessary for the fair presentation of the accompanying unaudited interim consolidated financial statements have been included. Interim results are not necessarily reflective of the results that may be expected for the year ending December 31, 2023. The accompanying unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included on Form 10-K for the year ended December 31, 2022.

Significant concentrations of credit risk

Many of the Company's activities are with clients located in Connecticut and New York, with the majority of the Company's commercial real estate investor loans in Connecticut and some New York metro area counties. Declines in property values in these areas could significantly impact the Company. The Company has a significant concentration in commercial real estate loans, with a growing percentage being owner-occupied, which present a lower risk profile.

Common share repurchases

The Company is incorporated in the state of Connecticut. Connecticut law does not provide for treasury shares, rather shares repurchased by the Company constitute authorized, but unissued shares. GAAP states that accounting for treasury stock shall conform to state law. Therefore, the cost of shares repurchased by the Company has been allocated to common stock balances.

Reclassification

Certain prior period amounts may be reclassified to conform to the 2023 financial statement presentation. These reclassifications only change the reporting categories and do not affect the consolidated results of operations or consolidated financial position of the Company.

Recent accounting pronouncements

The following section includes changes in accounting principles and potential effects of new accounting guidance and pronouncements.

Recently issued accounting pronouncements not yet adopted

ASU No. 2023-06, Disclosure Improvements: “Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative”: The amendments in this Update modify the disclosure or presentation requirements of a variety of Topics in the Codification. Certain of the amendments represent clarifications to or technical corrections of the current requirements. Because of the variety of Topics amended, a broad range of entities may be affected by one or more of those amendments. The summary of the amendments applicable to the Company include:

Statement of Cash Flows - Requires an accounting policy disclosure in annual periods of where cash flows associated with derivative instruments and their related gains and losses are presented in the statement of cash flows.

Accounting Changes and Error Corrections - Requires that when there has been a change in the reporting entity, the entity disclose any material prior-period adjustment and the effect of the adjustment on retained earnings in interim financial statements.

Earnings Per Share - Requires disclosure of the methods used in the diluted earnings-per-share computation for each dilutive security and clarifies that certain disclosures should be made during interim periods. Amends illustrative guidance to illustrate

disclosure of the methods used in the diluted earnings-per-share computation.

Interim Reporting - Conforms to the amendments made to Topic 250 (Accounting Changes and Error Correction).

Commitments - Requires disclosure of assets mortgaged, pledged, or otherwise subject to lien and the obligations collateralized.

Debt - Requires disclosure of amounts and terms of unused lines of credit and unfunded commitments and the weighted-average interest rate on outstanding short-term borrowings. Entities that are not public business entities are not required to provide information about the weighted-average interest rate.

Equity - Requires entities that issue preferred stock to disclose preference in involuntary liquidation if the liquidation preference is other than par or stated value.

Derivatives - Adds cross-reference to disclosure requirements related to where cash flows associated with derivative instruments and their related gains and losses are presented in the statement of cash flows in Topic 230.

Transfers and Servicing—Secured Borrowing and Collateral - Requires:

a. That accrued interest be included in the disclosure of liabilities incurred in securities borrowing or repurchase or resale transactions.

b. Separate presentation of the aggregate carrying amount of reverse repurchase agreements on the face of the balance sheet if that amount exceeds 10 percent of total assets.

c. Disclosure of the weighted-average interest rates of repurchase liabilities for public business entities.

d. Disclosure of amounts at risk with an individual counterparty if that amount exceeds more than 10 percent of shareholder’s equity.

e. Disclosure for reverse repurchase agreements that exceed 10 percent of total assets on whether there are any provisions in a reverse repurchase agreement to ensure that the market value of the underlying assets remains sufficient. to protect against counterparty default and, if so, the nature of those provisions.

Financial Services - Requires that investment companies disclose the components of capital on the balance sheet.

For entities subject to the SEC’s existing disclosure requirements and for entities required to file or furnish financial statements with or to the SEC in preparation for the sale of or for purposes of issuing securities that are not subject to contractual restrictions on transfer, the effective date for each amendment will be the date on which the SEC’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective, with early adoption prohibited. For all other entities, the amendments will be effective two years later. The amendments in this Update should be applied prospectively. For all entities, if by June 30, 2027, the SEC has not removed the applicable requirement from Regulation S-X or Regulation S-K, the pending

content of the related amendment will be removed from the Codification and will not become effective for any entity. The Company believes this ASU will not have a material impact on existing disclosures and will continue to monitor for SEC action, and plan accordingly for adoption.

ASU No. 2022-06, Reference Rate Reform (Topic 848): “Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” This ASU provides optional guidance to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. The objective of the guidance in Topic 848 is to provide temporary relief during the transition period. The Board included a sunset provision within Topic 848 based on expectations of when the London Interbank Offered Rate (LIBOR) would cease being published. At the time that Update 2020-04 was issued, the UK Financial Conduct Authority (FCA) had established its intent that it would no longer be necessary to persuade, or compel, banks to submit to LIBOR after December 31, 2021. As a result, the sunset provision was set for December 31, 2022 (12 months after the expected cessation date of all currencies and tenors of LIBOR). In March 2021, the FCA announced that the intended cessation date of the overnight 1, 3, 6, and 12 month tenors of USD LIBOR would be June 30, 2023, which is beyond the current sunset date of Topic 848. As the current relief in Topic 848 may not cover a period of time during which a significant number of modifications may take place, the amendments in this Update defer the sunset date of Topic 848 from December 31, 2022, to December 31, 2024, after which entities will no longer be permitted to apply the relief in Topic 848.

Recently adopted accounting pronouncements

ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350): “Simplifying the Test for Goodwill Impairment.” This ASU simplifies the test for goodwill impairment by eliminating Step 2 from the goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity was required to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Instead, under the amendments in this update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. In addition, this ASU also eliminated the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. Therefore, the same impairment assessment applies to all reporting units. An entity is required to disclose the amount of goodwill allocated to each reporting unit with a zero or negative carrying amount of net assets. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. On October 16, 2019, the FASB voted in favor of a proposal to defer the effective date of this standard in the same manner it is deferring the effective date of ASC 326. The FASB issued ASU No. 2019-10, which officially delayed the adoption of this standard for smaller reporting companies until fiscal years beginning after December 15, 2022. The Company has adopted ASU No. 2017-04 as of March 31, 2023 and it had no impact to the Company's financial statements.

ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): “Measurement of Credit Losses on Financial Instruments.” This ASU changes the impairment model for most financial assets and certain other instruments. For trade and other receivables, held-to-maturity debt securities, loans and other instruments, entities will be required to use a new forward looking “expected loss” model that will replace today’s “incurred loss” model and can result in the earlier recognition of credit losses. For available-for-sale debt securities with unrealized losses, entities will measure credit losses in a manner similar to current practice, except that the losses will be recognized as an allowance. On November 15, 2019, the FASB issued ASU No. 2019-10, which officially delayed the adoption of this standard for smaller reporting companies (as defined by the SEC) until fiscal years beginning after December 15, 2022. In accordance with ASU No. 2019-10, on January 1, 2023, the Company adopted Topic 326. Upon adoption of CECL, the Company recorded a one-time cumulative effect, pre-tax adjustment of $5.1 million to the allowance for credit loss - loans and a corresponding net of tax adjustment to beginning retained earnings. The Company also recorded a one-time cumulative effect, pre-tax adjustment of $1.3 million to the allowance for credit losses - unfunded commitments (which is reflected in Accrued expenses and other liabilities on the Consolidated Balance Sheets) and a corresponding net of tax adjustment to beginning retained earnings. These impacts are reflected in the Company's first quarter 2023 financial statements. The future impact of CECL on the Company’s allowance for credit losses and provision (credit) for credit losses subsequent to the initial adoption will depend on refinements to key assumptions including forecasting and qualitative factors, as well as changes in the loan portfolio and economic conditions. The Company measured its allowance under its incurred loan loss model as of December 31, 2022. In addition, the Company also evaluated its Held to maturity investment securities and Available for sale investment securities upon the adoption of the standard on January 1, 2023. The Held to maturity investment securities ~~are~~were related to housing authority bonds in the towns of New Canaan and Stamford, CT. The Company determined these housing authority bonds ~~have a~~had remote risk of loss based on the historical performance of housing authority bonds and the strong credit ratings of both the towns of New Canaan and Stamford, CT. The Available for sale securities ~~consist~~consisted of government backed U.S. Treasuries, Mortgage-Backed Securities, and Corporate Securities. The U.S.

Treasuries and Mortgage-Backed Securities ~~are~~were guaranteed by the U.S. Government and ~~have~~had minimal risk of loss. The Corporate Securities ~~have~~had minimal default risk. As such, ~~Management has~~management concluded that no allowance for expected credit losses is

was required for the Held to maturity investment securities or the Available for sale investment securities upon adoption of the standard on January 1, 2023.


	Change in Consolidated Statement of Conditions		Tax Effected		Change to Retained Earnings from Adoption of CECL
Total ACL- Loans	$	5,079	$	1,167	$	3,912
Total ACL-Unfunded Commitments	1,273		292		981
Total impact of CECL adoption	$	6,352	$	1,459	$	4,893

ASU No. 2020-04, Reference Rate Reform (Topic 848): "Facilitation of the Effects of Reference Rate Reform on Financial Reporting." This ASU provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in this update apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The amendments in this update are effective for all entities as of March 12, 2020 through December 31, 2022. Optional expedients include that modifications of contracts should be accounted for by prospectively adjusting the effective interest rate and modifications of leases should be accounted for as a continuation of the existing contract with no reassessments of lease classification and discount rate or remeasurements of lease payments. This ASU also provides many practical expedients for derivative accounting. In addition, an entity may elect to sell and/or transfer held to maturity securities that reference a rate affected by the reference rate reform classified as held to maturity prior to January 1, 2020. In particular, the Company made the following elections as it relates to hedging relationships; (1) Option to not reassess a previous accounting determination (paragraph 848-20-35-2); (2) Option to not dedesignate a hedging relationship due to a change in critical term (paragraph 848-20-35-3); (3) Option to change the contractual terms of a hedging instrument, hedged item, or forecasted transaction and to not dedesignate a hedging relationship (paragraph 848-30-25-5); (4) Adopt expedient ASC 848-50-25-2 to assert probability of the hedged interest regardless of any expected modification in terms related to reference rate reform; and (5) To continue the method of assessing effectiveness as documented in the original hedge documentation and apply the expedient in ASC 848-50-35-17 so that the reference rate on the hypothetical derivative matches the reference rate on the hedging instrument. For new hedging relationships designated subsequent to December 31, 2020, the Company elects to apply the expedient in ASC 848-50-25-11 to assume that the reference rate will not be replaced for the remainder of the hedging relationship. The application of this guidance did not have a material impact on the Company's financial statements.

ASU No. 2022-02, Financial Instruments Credit Losses (Topic 326): "Troubled Debt Restructurings and Vintage Disclosures". ASU 2022-02 eliminates the accounting guidance for troubled debt restructurings (“TDRs”) in ASC 310-40, “Receivables - Troubled Debt Restructurings by Creditors” for entities that have adopted the current expected credit loss (“CECL”) model introduced by ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (ASU 2016-13”). ASU 2022-02 also requires that public business entities disclose current-period gross charge-offs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20, “Financial Instruments—Credit Losses—Measured at Amortized Cost”. ASU 2022-02 is effective for the Company for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, with early adoption permitted. The Company adopted ASU 2022-02 on January 1, 2023 and it did not have a material effect on the Company’s consolidated financial statements.

1314

2. Investment Securities

The amortized cost, gross unrealized gains and losses and fair value of available for sale and held to maturity securities at ~~June~~September 30, 2023 were as follows:


		June 30, 2023												September 30, 2023
		Amortized Cost			Gross Unrealized					Fair Value				Amortized Cost				Gross Unrealized								Fair Value
				Gains			Losses						Gains					Losses
				(In thousands)													(In thousands)
Available for sale securities:	Available for sale securities:												Available for sale securities:
U.S. Government and agency obligations	U.S. Government and agency obligations												U.S. Government and agency obligations

Due from one through five years	Due from one through five years	$	55,262		$	—		$	(3,831)			$	51,431	Due from one through five years		$	55,263			$	—			$	(3,859)			$	51,404
Due from five through ten years	Due from five through ten years	29,315			—			(2,223)		27,092			Due from five through ten years	28,196				—				(2,782)				25,414
Due after ten years	Due after ten years	8,240			—			(945)		7,295			Due after ten years	8,078				—				(1,185)				6,893
Total U.S. Government and agency obligations	Total U.S. Government and agency obligations	92,817			—			(6,999)		85,818			Total U.S. Government and agency obligations	91,537				—				(7,826)				83,711

Corporate bonds	Corporate bonds												Corporate bonds

Due from five through ten years	Due from five through ten years	15,500			—			(2,444)		13,056			Due from five through ten years	15,500				—				(2,443)				13,057
Due after ten years	Due after ten years	1,500			—			(436)		1,064			Due after ten years	1,500				—				(361)				1,139
Total corporate bonds	Total corporate bonds	17,000			—			(2,880)		14,120			Total corporate bonds	17,000				—				(2,804)				14,196

Total available for sale securities	Total available for sale securities	$	109,817		$	—		$	(9,879)	$	99,938		Total available for sale securities	$	108,537			$	—			$	(10,630)			$	97,907

Held to maturity securities:	Held to maturity securities:												Held to maturity securities:
State agency and municipal obligations	State agency and municipal obligations												State agency and municipal obligations
Due after ten years	Due after ten years	$	15,850		$	376		$	(761)	$	15,465		Due after ten years	$	15,852			$	10			$	(1,578)			$	14,284

Government-sponsored mortgage backed securities	Government-sponsored mortgage backed securities												Government-sponsored mortgage backed securities
No contractual maturity	No contractual maturity	34			—			—		34			No contractual maturity	33				—				—				33
Total held to maturity securities	Total held to maturity securities	$	15,884		$	376		$	(761)	$	15,499		Total held to maturity securities	$	15,885			$	10			$	(1,578)			$	14,317

1415

The amortized cost, gross unrealized gains and losses and fair value of available for sale and held to maturity securities at December 31, 2022 were as follows:


	December 31, 2022
	Amortized Cost		Gross Unrealized				Fair Value
			Gains		Losses
	(In thousands)
Available for sale securities:
U.S. Government and agency obligations

Due from one through five years	$	55,262	$	—	$	(3,773)	$	51,489
Due from five through ten years	31,527		—		(2,165)		29,362
Due after ten years	8,563		—		(989)		7,574
Total U.S. Government and agency obligations	95,352		—		(6,927)		88,425
Corporate bonds


Due from five through ten years	15,500		—		(1,506)		13,994
Due after ten years	1,500		—		(256)		1,244
Total corporate bonds	17,000		—		(1,762)		15,238

Total available for sale securities	$	112,352	$	—	$	(8,689)	$	103,663

Held to maturity securities:
State agency and municipal obligations
Due after ten years	$	15,947	$	315	$	(864)	$	15,398

Government-sponsored mortgage backed securities
No contractual maturity	36		1		—		37
Total held to maturity securities	$	15,983	$	316	$	(864)	$	15,435

There were no sales of investment securities during the ~~six~~nine months ended ~~June~~September 30, 2023 or 2022.

At ~~June~~September 30, 2023 and December 31, 2022, none of the Company's securities were pledged as collateral with the Federal Home Loan Bank ("FHLB") or any other institution.

As of ~~June~~September 30, 2023 and December 31, 2022, the actual durations of the Company's available for sale securities were significantly shorter than the stated maturities.

As of ~~June~~September 30, 2023, the Company held marketable equity securities with a fair value of $2.0 million and an amortized cost of $2.2 million. At December 31, 2022, the Company held marketable equity securities with a fair value of $2.0 million and an amortized cost of $2.1 million. These securities represent an investment in mutual funds that have an objective to make investments for Community Reinvestment Act ("CRA") purposes.

1516

The following tables provide information regarding available for sale securities and held to maturity securities with unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at ~~June~~September 30, 2023 and December 31, 2022:


		Length of Time in Continuous Unrealized Loss Position																			Length of Time in Continuous Unrealized Loss Position
		Less Than 12 Months						12 Months or More						Total							Less Than 12 Months						12 Months or More						Total
		Fair Value		Unrealized Loss		Percent Decline from Amortized Cost		Fair Value		Unrealized Loss		Percent Decline from Amortized Cost		Fair Value		Unrealized Loss		Percent Decline from Amortized Cost			Fair Value		Unrealized Loss		Percent Decline from Amortized Cost		Fair Value		Unrealized Loss		Percent Decline from Amortized Cost		Fair Value		Unrealized Loss		Percent Decline from Amortized Cost
		(Dollars in thousands)																			(Dollars in thousands)

June 30, 2023
September 30, 2023																				September 30, 2023
U.S. Government and agency obligations	U.S. Government and agency obligations	$	14,325	$	(294)	0.32	%	$	71,493	$	(6,705)	7.22	%	$	85,818	$	(6,999)	7.54	%	U.S. Government and agency obligations	$	9,667	$	(121)	0.13	%	$	74,044	$	(7,705)	8.42	%	$	83,711	$	(7,826)	8.55	%
Corporate bonds	Corporate bonds	1,247		(253)		1.49		12,874		(2,627)		15.45		14,121		(2,880)		16.94		Corporate bonds	—		—		—		14,196		(2,804)		16.50		14,196		(2,804)		16.50
State agency and municipal obligations	State agency and municipal obligations	3,366		(9)		0.08		3,989		(752)		6.85		7,355		(761)		6.93		State agency and municipal obligations	10,348		(561)		3.59		3,708		(1,017)		6.51		14,056		(1,578)		10.10
Total investment securities	Total investment securities	$	18,938	$	(556)	0.46	%	$	88,356	$	(10,084)	8.35	%	$	107,294	$	(10,640)	8.81	%	Total investment securities	$	20,015	$	(682)	0.55	%	$	91,948	$	(11,526)	9.28	%	$	111,963	$	(12,208)	9.83	%


	Length of Time in Continuous Unrealized Loss Position
	Less Than 12 Months						12 Months or More						Total
	Fair Value		Unrealized Loss		Percent Decline from Amortized Cost		Fair Value		Unrealized Loss		Percent Decline from Amortized Cost		Fair Value		Unrealized Loss		Percent Decline from Amortized Cost
	(Dollars in thousands)

December 31, 2022
U.S. Government and agency obligations	$	55,443	$	(3,027)	3.17	%	$	32,982	$	(3,900)	4.09	%	$	88,425	$	(6,927)	7.26	%
Corporate bonds	8,838		(1,162)		6.84		6,400		(600)		3.50		15,238		(1,762)		10.34
State agency and municipal obligations	6,388		(85)		0.77		3,807		(779)		7.05		10,195		(864)		7.82
Total investment securities	$	70,669	$	(4,274)	3.46	%	$	43,189	$	(5,279)	4.28	%	$	113,858	$	(9,553)	7.74	%

There were ~~thirty-five~~thirty-seven and thirty-six available for sale securities or held to maturity securities as of ~~June~~September 30, 2023 and December 31, 2022, respectively, in which the fair value of the security was less than the amortized cost of the security.

The U.S. Government and agency obligations owned are either direct obligations of the U.S. Government or guaranteed by the U.S. ~~Government, therefore~~Government. Therefore, the contractual cash flows are guaranteed and as a result the unrealized losses in this portfolio are considered to be only temporarily impaired.

The corporate bonds are investments in subordinated debt of federally insured banks, the majority of which are callable after five years of origination. The Company monitors its corporate bond, state agency and municipal bond portfolios and considers them to have minimal default risk.

The Company has the intent and ability to retain its investment securities in an unrealized loss position at ~~June~~September 30, 2023 until the decline in value has recovered or the security has matured.

1617

3. Loans Receivable and ACL-Loans

The following table sets forth a summary of the loan portfolio at ~~June~~September 30, 2023 and December 31, 2022:


(In thousands)	(In thousands)	June 30, 2023		December 31, 2022		(In thousands)	September 30, 2023		December 31, 2022
Real estate loans:	Real estate loans:					Real estate loans:
Residential	Residential	$	54,631	$	60,588	Residential	$	52,908	$	60,588
Commercial	Commercial	1,930,972		1,921,252		Commercial	1,955,992		1,921,252
Construction	Construction	219,615		155,198		Construction	199,972		155,198
		2,205,218		2,137,038			2,208,872		2,137,038

Commercial business (1)	Commercial business (1)	530,913		520,447		Commercial business (1)	508,626		520,447

Consumer	Consumer	37,474		17,963		Consumer	52,612		17,963
Total loans	Total loans	2,773,605		2,675,448		Total loans	2,770,110		2,675,448

ACL-Loans	ACL-Loans	(30,694)		(22,431)		ACL-Loans	(29,284)		(22,431)
Deferred loan origination fees, net	Deferred loan origination fees, net	(6,304)		(6,633)		Deferred loan origination fees, net	(5,584)		(6,633)

Loans receivable, net	Loans receivable, net	$	2,736,607	$	2,646,384	Loans receivable, net	$	2,735,242	$	2,646,384

(1) The ~~June~~September 30, 2023 and December 31, 2022 balances include ~~$26~~$23 thousand and $33 thousand, respectively, of Paycheck Protection Program ("PPP") loans made under the Coronavirus Aid, Relief and Economic Security Act (the "CARES Act").

Lending activities primarily consist of commercial real estate loans, commercial business loans and, to a lesser degree, ~~a variety of~~ consumer loans. Loans may also be granted for the construction of commercial properties. The majority of commercial mortgage loans are collateralized by first or second mortgages on real estate.

Risk management

The Company has established credit policies applicable to each type of lending activity in which it engages. The Company evaluates the creditworthiness of each client and extends credit of up to 80% of the market value of the collateral, (85% maximum for owner occupied commercial real estate), depending on the client's creditworthiness and the type of collateral. The client’s ability to service the debt is monitored on an ongoing basis. Real estate is the primary form of collateral. Other important forms of collateral are business assets, time deposits and marketable securities. While collateral provides assurance as a secondary source of repayment, the Company ordinarily requires the primary source of repayment for commercial loans to be based on the client’s ability to generate continuing cash flows. The Company does not provide first or second lien consumer mortgage loans secured by residential properties but has a small legacy portfolio which continues to amortize, pay off due to the sale of the collateral, or refinance away from the Company.

1718

Credit quality of loans and the Allowance for ~~credit losses~~Credit Losses - Loans (ACL-Loans)

Management segregates the loan portfolio into defined segments, which are used to develop and document a systematic method for determining the Company's ACL-Loans. The portfolio segments are segregated based on loan types and the underlying risk factors present in each loan type. Such risk factors are periodically reviewed by management and revised as deemed appropriate.

The Company's loan portfolio is segregated into the following portfolio segments:

Residential Real Estate: This portfolio segment consists of first mortgage loans secured by one-to-four family owner occupied residential properties for personal use located in the Company's market area. This segment also includes home equity loans and home equity lines of credit secured by owner occupied one-to-four family residential properties. Loans of this type were written at a combined maximum of 80% of the appraised value of the property and the Company requires a first or second lien position on the property. These loans can be affected by economic conditions and the values of the underlying properties.

Commercial Real Estate: This portfolio segment includes loans secured by commercial real estate, multi-family dwellings, owner-occupied commercial real estate and investor-owned one-to-four family dwellings. Loans secured by commercial real estate generally have larger loan balances and more credit risk than owner occupied one-to-four family mortgage loans.

Construction: This portfolio segment includes commercial construction loans for commercial development projects, including apartment buildings and condominiums, as well as office buildings, retail and other income producing properties and land loans, which are loans made with land as collateral. Construction and land development financing generally involves greater credit risk than long-term financing on improved, owner-occupied or leased real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the value of the property at completion of construction compared to the estimated cost (including interest) of construction and other assumptions. If the estimate of construction cost proves to be inaccurate, the Company may be required to advance additional funds beyond the amount originally committed in order to protect the value of the property. Moreover, if the estimated value of the completed project proves to be inaccurate, the client may hold a property with a value that is insufficient to assure full repayment through sale or refinance. Construction loans also expose the Company to the risks that improvements will not be completed on time in accordance with specifications and projected costs and that repayment will depend on the successful operation or sale of the properties, which may cause some clients to be unable to continue paying debt service, which exposes the Company to greater risk of non-payment and loss.

Commercial Business: This portfolio segment includes commercial business loans secured by assignments of corporate assets and personal guarantees of the business owners. Commercial business loans generally have higher interest rates and shorter terms than other loans, and their repayment generally depends on the successful operation of the client’s business.

Consumer: This portfolio segment includes loans secured by savings or certificate accounts, ~~automobiles,~~ as well as unsecured personal loans and overdraft lines of credit. In addition, there are loans to finance insurance premiums, secured primarily by the cash surrender value of life insurance and marketable securities.

1819

ACL-Loans

The following tables set forth the activity in the Company’s ACL-Loans for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, by portfolio segment:


		Residential Real Estate		Commercial Real Estate		Construction		Commercial Business		Consumer		Total			Residential Real Estate		Commercial Real Estate		Construction		Commercial Business		Consumer		Total
		(In thousands)													(In thousands)
Three Months Ended June 30, 2023
Three Months Ended September 30, 2023														Three Months Ended September 30, 2023
Beginning balance	Beginning balance	$	207	$	19,413	$	1,070	$	6,593	$	715	$	27,998	Beginning balance	$	190	$	19,948	$	1,798	$	6,788	$	1,970	$	30,694
Charge-offs	Charge-offs	—		—		—		—		(25)		(25)		Charge-offs	—		—		—		—		(32)		(32)
Recoveries	Recoveries	—		—		—		32		11		43		Recoveries	—		—		—		35		20		55
(Credit) provision for credit losses	(Credit) provision for credit losses	(17)		535		728		163		1,269		2,678		(Credit) provision for credit losses	(29)		788		(183)		(639)		(1,370)		(1,433)
Ending balance	Ending balance	$	190	$	19,948	$	1,798	$	6,788	$	1,970	$	30,694	Ending balance	$	161	$	20,736	$	1,615	$	6,184	$	588	$	29,284


		Residential Real Estate		Commercial Real Estate		Construction		Commercial Business		Consumer		Total			Residential Real Estate		Commercial Real Estate		Construction		Commercial Business		Consumer		Total
		(In thousands)													(In thousands)
Three Months Ended June 30, 2022
Three Months Ended September 30, 2022														Three Months Ended September 30, 2022
Beginning balance	Beginning balance	$	358	$	13,441	$	56	$	3,254	$	32	$	17,141	Beginning balance	$	331	$	11,480	$	95	$	3,802	$	65	$	15,773
Charge-offs	Charge-offs	—		—		—		—		—		—		Charge-offs	—		—		—		—		(8)		(8)
Recoveries	Recoveries	—		77		—		—		—		77		Recoveries	—		—		—		21		—		21
(Credit) provision for credit losses	(Credit) provision for credit losses	(27)		(2,038)		39		548		33		(1,445)		(Credit) provision for credit losses	(159)		1,446		38		985		71		2,381
Ending balance	Ending balance	$	331	$	11,480	$	95	$	3,802	$	65	$	15,773	Ending balance	$	172	$	12,926	$	133	$	4,808	$	128	$	18,167


		Residential Real Estate		Commercial Real Estate		Construction		Commercial Business		Consumer		Total			Residential Real Estate		Commercial Real Estate		Construction		Commercial Business		Consumer		Total
		(In thousands)													(In thousands)
Six Months Ended June 30, 2023
Nine Months Ended September 30, 2023														Nine Months Ended September 30, 2023
Balance As of December 31,2022	Balance As of December 31,2022	$	163	$	15,597	$	311	$	6,214	$	146	$	22,431	Balance As of December 31,2022	$	163	$	15,597	$	311	$	6,214	$	146	$	22,431
Day1 effect of CECL	Day1 effect of CECL	80		4,987		611		(1,125)		526		5,079		Day1 effect of CECL	80		4,987		611		(1,125)		526		5,079
Balance as of January 1, 2023 as adjusted for changes in accounting principle	Balance as of January 1, 2023 as adjusted for changes in accounting principle	243		20,584		922		5,089		672		27,510		Balance as of January 1, 2023 as adjusted for changes in accounting principle	243		20,584		922		5,089		672		27,510
Charge-offs	Charge-offs	—		—		—		(439)		(37)		(476)		Charge-offs	—		—		—		(439)		(69)		(508)
Recoveries	Recoveries	—		—		—		33		15		48		Recoveries	—		—		—		68		35		103
(Credit) provision for credit losses	(Credit) provision for credit losses	(53)		(636)		876		2,105		1,320		3,612		(Credit) provision for credit losses	(82)		152		693		1,466		(50)		2,179
Ending balance	Ending balance	$	190	$	19,948	$	1,798	$	6,788	$	1,970	$	30,694	Ending balance	$	161	$	20,736	$	1,615	$	6,184	$	588	$	29,284


		Residential Real Estate		Commercial Real Estate		Construction		Commercial Business		Consumer		Total			Residential Real Estate		Commercial Real Estate		Construction		Commercial Business		Consumer		Total
		(In thousands)													(In thousands)
Six Months Ended June 30, 2022
Nine Months Ended September 30, 2022														Nine Months Ended September 30, 2022
Beginning balance	Beginning balance	$	504	$	12,751	$	4	$	3,590	$	53	$	16,902	Beginning balance	$	504	$	12,751	$	4	$	3,590	$	53	$	16,902
Charge-offs	Charge-offs	—		—		—		—		(4)		(4)		Charge-offs	—		—		—		—		(12)		(12)
Recoveries	Recoveries	—		77		—		13		1		91		Recoveries	—		77		—		34		1		112
(Credit) provision for credit losses	(Credit) provision for credit losses	(173)		(1,348)		91		199		15		(1,216)		(Credit) provision for credit losses	(332)		98		129		1,184		86		1,165
Ending balance	Ending balance	$	331	$	11,480	$	95	$	3,802	$	65	$	15,773	Ending balance	$	172	$	12,926	$	133	$	4,808	$	128	$	18,167

1920

We evaluate whether a modification, extension or renewal of a loan is a current period origination in accordance with GAAP. Generally, loans up for renewal are subject to a full credit evaluation before the renewal is granted and such loans are considered current period originations for purpose of the tables below. The following tables present loans by origination and risk designation as of ~~June~~September 30, 2023 and December 31, 2022 (dollars in thousands):

2021


Term Loans	Term Loans															Term Loans
Amortized Cost Balances by Origination Year as of June 30, 2023
Amortized Cost Balances by Origination Year as of September 30, 2023																Amortized Cost Balances by Origination Year as of September 30, 2023

		2023		2022		2021		2020		2019		Prior		Total			2023		2022		2021		2020		2019		Prior		Total
Residential Real Estate Loans	Residential Real Estate Loans															Residential Real Estate Loans
Pass	Pass	$	—	$	—	$	—	$	—	$	—	$	50,921	$	50,921	Pass	$	—	$	—	$	—	$	—	$	—	$	49,234	$	49,234
Special Mention	Special Mention	—		—		—		—		—		146		146		Special Mention	—		—		—		—		—		143		143
Substandard	Substandard	—		—		—		—		—		3,798		3,798		Substandard	—		—		—		—		—		3,766		3,766
Doubtful	Doubtful	—		—		—		—		—		—		—		Doubtful	—		—		—		—		—		—		—
Total Residential Real Estate Loans	Total Residential Real Estate Loans	$	—	$	—	$	—	$	—	$	—	$	54,865	$	54,865	Total Residential Real Estate Loans	$	—	$	—	$	—	$	—	$	—	$	53,143	$	53,143
Residential Real Estate charge-off	Residential Real Estate charge-off															Residential Real Estate charge-off
Current period net charge-offs	Current period net charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	Current period net charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Commercial Real Estate Loans	Commercial Real Estate Loans															Commercial Real Estate Loans
Pass	Pass	$	92,642	$	782,058	$	335,752	$	93,528	$	137,241	$	462,293	$	1,903,514	Pass	$	103,894	$	809,224	$	328,289	$	100,033	$	136,785	$	446,424	$	1,924,649
Special Mention	Special Mention	—		—		—		7,327		—		7,106		14,433		Special Mention	12,306		—		—		—		—		1,026		13,332
Substandard	Substandard	—		—		10,985		—		—		6,765		17,750		Substandard	—		—		10,989		—		—		12,822		23,811
Doubtful	Doubtful	—		—		—		—		—		52		52		Doubtful	—		—		—		—		—		46		46
Total Commercial Real Estate Loans	Total Commercial Real Estate Loans	$	92,642	$	782,058	$	346,737	$	100,855	$	137,241	$	476,216	$	1,935,749	Total Commercial Real Estate Loans	$	116,200	$	809,224	$	339,278	$	100,033	$	136,785	$	460,318	$	1,961,838
Commercial Real Estate charge-off	Commercial Real Estate charge-off															Commercial Real Estate charge-off
Current period net charge-offs	Current period net charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	Current period net charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Construction Loans	Construction Loans															Construction Loans
Pass	Pass	$	30,791	$	100,353	$	30,653	$	40,662	$	7,999	$	—	$	210,458	Pass	$	33,174	$	78,258	$	37,277	$	42,492	$	—	$	—	$	191,201
Special Mention	Special Mention	—		—		—		—		—		—		—		Special Mention	—		—		—		—		—		—		—
Substandard	Substandard	—		—		—		—		—		9,362		9,362		Substandard	—		—		—		—		—		9,362		9,362
Doubtful	Doubtful	—		—		—		—		—		—		—		Doubtful	—		—		—		—		—		—		—
Total Construction Loans	Total Construction Loans	$	30,791	$	100,353	$	30,653	$	40,662	$	7,999	$	9,362	$	219,820	Total Construction Loans	$	33,174	$	78,258	$	37,277	$	42,492	$	—	$	9,362	$	200,563
Construction charge-off	Construction charge-off															Construction charge-off
Current period net charge-offs	Current period net charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	Current period net charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Commercial Business Loans	Commercial Business Loans															Commercial Business Loans
Pass	Pass	$	55,021	$	289,521	$	106,105	$	11,712	$	7,038	$	38,528	$	507,925	Pass	$	72,803	$	277,805	$	90,698	$	9,564	$	6,775	$	35,378	$	493,023
Special Mention	Special Mention	11,171		—		964		—		—		—		12,135		Special Mention	—		8,695		700		—		—		—		9,395
Substandard	Substandard	—		8,274		2,682		—		—		2,023		12,979		Substandard	—		—		7,293		—		—		2,016		9,309
Doubtful	Doubtful	—		—		—		—		4		194		198		Doubtful	—		—		—		—		—		118		118
Total Commercial Business Loans	Total Commercial Business Loans	$	66,192	$	297,795	$	109,751	$	11,712	$	7,042	$	40,745	$	533,237	Total Commercial Business Loans	$	72,803	$	286,500	$	98,691	$	9,564	$	6,775	$	37,512	$	511,845
Commercial Business charge-off	Commercial Business charge-off															Commercial Business charge-off
Current period net charge-offs	Current period net charge-offs	$	—	$	—	$	—	$	—	$	407	$	—	$	407	Current period net charge-offs	$	—	$	—	$	—	$	—	$	371	$	—	$	371

Consumer Loans	Consumer Loans															Consumer Loans
Pass	Pass	$	8,544	$	24,624	$	4,018	$	—	$	—	$	46	$	37,232	Pass	$	8,679	$	24,955	$	10,356	$	—	$	—	$	52	$	44,042
Special Mention	Special Mention	—		—		—		—		—		—		—		Special Mention	—		—		—		—		—		—		—
Substandard	Substandard	—		—		—		—		—		—		—		Substandard	7,909		—		—		—		—		—		7,909
Doubtful	Doubtful	—		—		—		—		—		—		—		Doubtful	—		—		—		—		—		—		—
Total Consumer Loans	Total Consumer Loans	$	8,544	$	24,624	$	4,018	$	—	$	—	$	46	$	37,232	Total Consumer Loans	$	16,588	$	24,955	$	10,356	$	—	$	—	$	52	$	51,951
Consumer charge-off	Consumer charge-off															Consumer charge-off
Current period net charge-offs	Current period net charge-offs	$	21	$	—	$	—	$	—	$	—	$	—	$	21	Current period net charge-offs	$	34	$	—	$	—	$	—	$	—	$	—	$	34

Total Loans	Total Loans															Total Loans
Pass	Pass	$	186,998	$	1,196,556	$	476,528	$	145,902	$	152,278	$	551,788	$	2,710,050	Pass	$	218,550	$	1,190,242	$	466,620	$	152,089	$	143,560	$	531,088	$	2,702,149
Special Mention	Special Mention	11,171		—		964		7,327		—		7,252		26,714		Special Mention	12,306		8,695		700		—		—		1,169		22,870
Substandard	Substandard	—		8,274		13,667		—		—		21,948		43,889		Substandard	7,909		—		18,282		—		—		27,966		54,157
Doubtful	Doubtful	—		—		—		—		4		246		250		Doubtful	—		—		—		—		—		164		164
Total Loans	Total Loans	$	198,169	$	1,204,830	$	491,159	$	153,229	$	152,282	$	581,234	$	2,780,903	Total Loans	$	238,765	$	1,198,937	$	485,602	$	152,089	$	143,560	$	560,387	$	2,779,340
Total charge-off	Total charge-off															Total charge-off
Current period net charge-offs	Current period net charge-offs	$	21	$	—	$	—	$	—	$	407	$	—	$	428	Current period net charge-offs	$	34	$	—	$	—	$	—	$	371	$	—	$	405

2122


Term Loans
Amortized Cost Balances by Origination Year as of December 31, 2022


	2022		2021		2020		2019		2018		Prior		Total
Residential Real Estate Loans
Pass	$	—	$	—	$	—	$	—	$	145	$	56,670	$	56,815
Special Mention	—		—		—		—		—		147		147
Substandard	—		—		—		—		40		3,819		3,859
Doubtful	—		—		—		—		—		—		—
Total Residential Real Estate Loans	$	—	$	—	$	—	$	—	$	185	$	60,636	$	60,821
Residential Real Estate charge-off
Current period net charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Commercial Real Estate Loans
Pass	$	793,594	$	364,308	$	102,569	$	142,681	$	80,424	$	415,810	$	1,899,386
Special Mention	—		—		—		—		—		471		471
Substandard	—		10,977		—		—		—		14,252		25,229
Doubtful	—		—		—		—		—		67		67
Total Commercial Real Estate Loans	$	793,594	$	375,285	$	102,569	$	142,681	$	80,424	$	430,600	$	1,925,153
Commercial Real Estate charge-off
Current period net charge-offs	$	(76)	$	—	$	—	$	—	$	—	$	—	$	(76)

Construction Loans
Pass	$	85,559	$	15,379	$	36,766	$	7,902	$	—	$	—	$	145,606
Special Mention	—		—		—		—		—		—		—
Substandard	—		—		—		—		—		9,362		9,362
Doubtful	—		—		—		—		—		—		—
Total Construction Loans	$	85,559	$	15,379	$	36,766	$	7,902	$	—	$	9,362	$	154,968
Construction charge-off
Current period net charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Commercial Business Loans
Pass	$	326,881	$	122,914	$	13,048	$	12,752	$	7,066	$	36,009	$	518,670
Special Mention	—		—		—		—		—		—		—
Substandard	—		—		—		1,768		8		2,339		4,115
Doubtful	—		—		—		—		—		215		215
Total Commercial Business Loans	$	326,881	$	122,914	$	13,048	$	14,520	$	7,074	$	38,563	$	523,000
Commercial Business charge-off
Current period net charge-offs	$	(24)	$	—	$	—	$	—	$	—	$	(11)	$	(35)

Consumer Loans
Pass	$	16,490	$	—	$	—	$	—	$	—	$	45	$	16,535
Special Mention	—		—		—		—		—		—		—
Substandard	—		—		—		—		—		—		—
Doubtful	—		—		—		—		—		—		—
Total Consumer Loans	$	16,490	$	—	$	—	$	—	$	—	$	45	$	16,535
Consumer charge-off
Current period net charge-offs	$	18	$	—	$	—	$	—	$	—	$	1	$	19

Total Loans
Pass	$	1,222,524	$	502,601	$	152,383	$	163,335	$	87,635	$	508,534	$	2,637,012
Special Mention	—		—		—		—		—		618		618
Substandard	—		10,977		—		1,768		48		29,772		42,565
Doubtful	—		—		—		—		—		282		282
Total Loans	$	1,222,524	$	513,578	$	152,383	$	165,103	$	87,683	$	539,206	$	2,680,477
Total charge-off
Current period net charge-offs	$	(82)	$	—	$	—	$	—	$	—	$	(10)	$	(92)

2223

Loans evaluated for impairment and the related ACL-Loans as of ~~June~~September 30, 2023 and December 31, 2022 were as follows:


		Portfolio		ACL-Loans			Portfolio		ACL-Loans
		(In thousands)					(In thousands)
June 30, 2023
September 30, 2023						September 30, 2023
Loans individually evaluated for impairment:	Loans individually evaluated for impairment:					Loans individually evaluated for impairment:
Residential real estate	Residential real estate	$	3,784	$	—	Residential real estate	$	3,749	$	—
Commercial real estate	Commercial real estate	17,797		681		Commercial real estate	23,826		1,641
Construction	Construction	9,382		—		Construction	9,382		—
Commercial business	Commercial business	4,824		—		Commercial business	9,352		12

Consumer						Consumer	35,894		—
Subtotal	Subtotal	35,787		681		Subtotal	82,203		1,653
Loans collectively evaluated for impairment:	Loans collectively evaluated for impairment:					Loans collectively evaluated for impairment:
Residential real estate	Residential real estate	50,847		190		Residential real estate	49,159		161
Commercial real estate	Commercial real estate	1,913,175		19,266		Commercial real estate	1,932,166		19,095
Construction	Construction	210,233		1,798		Construction	190,590		1,615
Commercial business	Commercial business	526,089		6,788		Commercial business	499,274		6,171
Consumer	Consumer	37,474		1,971		Consumer	16,718		589
Subtotal	Subtotal	2,737,818		30,013		Subtotal	2,687,907		27,631

Total	Total	$	2,773,605	$	30,694	Total	$	2,770,110	$	29,284


	Portfolio		ACL-Loans
	(In thousands)
December 31, 2022
Loans individually evaluated for impairment:
Residential real estate	$	3,846	$	—
Commercial real estate	25,292		754
Construction	9,382		—
Commercial business	4,310		147

Subtotal	42,830		901
Loans collectively evaluated for impairment:
Residential real estate	56,742		163
Commercial real estate	1,895,960		14,843
Construction	145,816		311
Commercial business	516,137		6,067
Consumer	17,963		146
Subtotal	2,632,618		21,530

Total	$	2,675,448	$	22,431

Credit quality indicators

To measure credit risk for the loan portfolios, the Company employs a credit risk rating system. This risk rating represents an assessed level of a loan’s risk based on the character and creditworthiness of the borrower/guarantor, the capacity of the borrower to adequately service the debt, any credit enhancements or additional sources of repayment, and the quality, value and coverage of the collateral, if any.

The objectives of the Company’s risk rating system are to provide the Board of Directors and senior management with an objective assessment of the overall quality of the loan portfolio, to promptly and accurately identify loans with well-defined

credit weaknesses so that timely action can be taken to minimize a potential credit loss, to identify relevant trends affecting the

collectability of the loan portfolio, to isolate potential problem areas and to provide essential information for determining the adequacy of the ACL-Loans. The Company’s credit risk rating system has nine grades, with each grade corresponding to a progressively greater risk of ~~default.~~default or non-payment. Risk ratings of (1) through (5) are "pass" categories and risk ratings of (6) through (9) are criticized asset categories as defined by the regulatory agencies.

A “special mention” (6) loan has a potential weakness which, if uncorrected, may result in a deterioration of the repayment prospects or inadequately protect the Company’s credit position at some time in the future. “Substandard” (7) loans have a well-defined weakness or weaknesses that jeopardize the full repayment of the debt. A loan rated “doubtful” (8) has all the weaknesses inherent in a substandard loan and which, in addition, make collection or liquidation in full highly questionable and improbable when considering existing facts, conditions, and values. Loans classified as “loss” (9) are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value; rather, it is not practical or desirable to defer writing-off this asset even though partial recovery may be made in the future.

Risk ratings are assigned as necessary to differentiate risk within the portfolio. They are reviewed on an ongoing basis through the annual loan review process performed by Company personnel, normal renewal activity, monthly delinquency monitoring, and the quarterly watchlist and watched asset report process. They are revised to reflect changes in the borrower's financial condition and outlook, debt service coverage capability, repayment performance, collateral value and coverage, as well as other considerations. In addition to internal review at multiple points, outsourced loan review opines on risk ratings with regard to the sample of loans their review covers.

The following tables present credit risk ratings by loan segment as of ~~June~~September 30, 2023 and December 31, 2022:


		Commercial Credit Quality Indicators																	Commercial Credit Quality Indicators
		June 30, 2023								December 31, 2022									September 30, 2023								December 31, 2022
		Commercial Real Estate		Construction		Commercial Business		Total		Commercial Real Estate		Construction		Commercial Business		Total			Commercial Real Estate		Construction		Commercial Business		Total		Commercial Real Estate		Construction		Commercial Business		Total
		(In thousands)																	(In thousands)
Pass	Pass	$	1,906,075	$	210,233	$	505,747	$	2,622,055	$	1,895,492	$	145,816	$	516,136	$	2,557,444	Pass	$	1,918,903	$	190,590	$	490,311	$	2,599,804	$	1,895,492	$	145,816	$	516,136	$	2,557,444
Special Mention	Special Mention	7,101		—		20,342		27,443		468		—		—		468		Special Mention	13,263		—		8,963		22,226		468		—		—		468
Substandard	Substandard	17,743		9,382		4,636		31,761		25,224		9,382		4,095		38,701		Substandard	23,779		9,382		9,233		42,394		25,224		9,382		4,095		38,701
Doubtful	Doubtful	53		—		188		241		68		—		216		284		Doubtful	47		—		119		166		68		—		216		284
Loss	Loss	—		—		—		—		—		—		—		—		Loss	—		—		—		—		—		—		—		—
Total loans	Total loans	$	1,930,972	$	219,615	$	530,913	$	2,681,500	$	1,921,252	$	155,198	$	520,447	$	2,596,897	Total loans	$	1,955,992	$	199,972	$	508,626	$	2,664,590	$	1,921,252	$	155,198	$	520,447	$	2,596,897


		Residential and Consumer Credit Quality Indicators													Residential and Consumer Credit Quality Indicators
		June 30, 2023						December 31, 2022							September 30, 2023						December 31, 2022
		Residential Real Estate		Consumer		Total		Residential Real Estate		Consumer		Total			Residential Real Estate		Consumer		Total		Residential Real Estate		Consumer		Total
		(In thousands)													(In thousands)
Pass	Pass	$	50,703	$	37,474	$	88,177	$	56,597	$	17,963	$	74,560	Pass	$	49,018	$	44,703	$	93,721	$	56,597	$	17,963	$	74,560
Special Mention	Special Mention	144		—		144		145		—		145		Special Mention	141		—		141		145		—		145
Substandard	Substandard	3,784		—		3,784		3,846		—		3,846		Substandard	3,749		7,909		11,658		3,846		—		3,846
Doubtful	Doubtful	—		—		—		—		—		—		Doubtful	—		—		—		—		—		—
Loss	Loss	—		—		—		—		—		—		Loss	—		—		—		—		—		—
Total loans	Total loans	$	54,631	$	37,474	$	92,105	$	60,588	$	17,963	$	78,551	Total loans	$	52,908	$	52,612	$	105,520	$	60,588	$	17,963	$	78,551

2425

Loan portfolio aging analysis

When a loan is 15 days past due, the Company sends the borrower a late notice. The Company attempts to contact the borrower by phone if the delinquency is not corrected promptly after the notice has been sent. When the loan is 30 days past due, the Company mails the borrower a letter reminding the borrower of the delinquency and attempts to contact the borrower personally to determine the reason for the delinquency and ensure the borrower understands the terms of the loan. If necessary, after the 90th day of delinquency, the Company may take other appropriate legal action. A summary report of all loans 30 days or more past due is provided to the Board of Directors of the Company periodically. Loans greater than 90 days past due are generally put on nonaccrual status. A nonaccrual loan is restored to accrual status when it is no longer delinquent and collectability of interest and principal is no longer in doubt. A loan is considered to be no longer delinquent when timely payments are made for a period of at least six months (one year for loans providing for quarterly or semi-annual payments) by the borrower in accordance with the contractual terms.

The following tables set forth certain information with respect to the Company's loan portfolio delinquencies by portfolio segment as of ~~June~~September 30, 2023 and December 31, 2022:


		June 30, 2023													September 30, 2023
		30-59 Days Past Due		60-89 Days Past Due		90 Days or Greater Past Due		Total Past Due		Current		Total Loans			30-59 Days Past Due		60-89 Days Past Due		90 Days or Greater Past Due		Total Past Due		Current		Total Loans
		(In thousands)													(In thousands)
Real estate loans:	Real estate loans:													Real estate loans:
Residential real estate	Residential real estate	$	—	$	739	$	131	$	870	$	53,761	$	54,631	Residential real estate	$	516	$	725	$	131	$	1,372	$	51,536	$	52,908
Commercial real estate	Commercial real estate	707		—		1,851		2,558		1,928,414		1,930,972		Commercial real estate	—		—		1,851		1,851		1,954,141		1,955,992
Construction	Construction	—		—		9,382		9,382		210,233		219,615		Construction	—		—		9,382		9,382		190,590		199,972
Commercial business	Commercial business	11,246		11,125		768		23,139		507,774		530,913		Commercial business	4,466		1,657		13,119		19,242		489,384		508,626
Consumer	Consumer	—		10		—		10		37,464		37,474		Consumer	9		—		7,909		7,918		44,694		52,612
Total loans	Total loans	$	11,953	$	11,874	$	12,132	$	35,959	$	2,737,646	$	2,773,605	Total loans	$	4,991	$	2,382	$	32,392	$	39,765	$	2,730,345	$	2,770,110


	December 31, 2022
	30-59 Days Past Due		60-89 Days Past Due		90 Days or Greater Past Due		Total Past Due		Current		Total Loans
	(In thousands)
Real estate loans:
Residential real estate	$	1,969	$	—	$	171	$	2,140	$	58,448	$	60,588
Commercial real estate	66		—		2,540		2,606		1,918,646		1,921,252
Construction	—		—		9,382		9,382		145,816		155,198
Commercial business	23		—		1,910		1,933		518,514		520,447
Consumer	—		—		—		—		17,963		17,963
Total loans	$	2,058	$	—	$	14,003	$	16,061	$	2,659,387	$	2,675,448

There were no loans delinquent greater than 90 days and still accruing interest as of ~~June~~September 30, 2023 or December 31, 2022.

2526

Loans on nonaccrual status

The following is a summary of nonaccrual loans by portfolio segment as of ~~June~~September 30, 2023 and December 31, 2022:


		June 30, 2023		December 31, 2022			September 30, 2023		December 31, 2022
		(In thousands)					(In thousands)
Residential real estate	Residential real estate	$	1,429	$	2,152	Residential real estate	$	1,408	$	2,152
Commercial real estate	Commercial real estate	1,905		2,781		Commercial real estate	1,898		2,781
Commercial business	Commercial business	2,815		2,126		Commercial business	7,352		2,126
Construction	Construction	9,382		9,382		Construction	9,382		9,382
Consumer						Consumer	7,917		—
Total	Total	$	15,531	$	16,441	Total	$	27,957	$	16,441

Interest income on loans that would have been recognized if loans on nonaccrual status had been current in accordance with their original terms for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022 was ~~$4.2~~$5.1 million and ~~$0.4~~$0.7 million, respectively. There was no interest income recognized on these loans for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022.

At ~~June~~September 30, 2023 and December 31, 2022, there were no commitments to lend additional funds to any borrower on nonaccrual status. Nonaccrual loans with no specific reserve totaled ~~$26.6~~$24.9 million and $14.7 million at ~~June~~September 30, 2023 and December 31, 2022, respectively, as these loans were deemed to be adequately collateralized.

Individually evaluated loans

An individually evaluated loan is generally one for which it is probable, based on current information, that the Company will not collect all the amounts due in accordance with the contractual terms of the loan. Individually evaluated loans are individually evaluated for impairment. When the Company classifies a problem loan as impaired, it evaluates whether a specific valuation allowance is required for that portion of the asset that is estimated to be impaired.

Beginning in the third quarter of 2023, the Company individually evaluated all insurance premium loans within the Consumer portfolio segment, irrespective of credit risk ratings.

The following table summarizes individually evaluated loans by portfolio segment as of ~~June~~September 30, 2023 and December 31, ~~2022:~~2022.


		Carrying Amount				Unpaid Principal Balance				Associated ACL-Loans					Carrying Amount				Unpaid Principal Balance				Associated ACL-Loans
		June 30, 2023		December 31, 2022		June 30, 2023		December 31, 2022		June 30, 2023		December 31, 2022			September 30, 2023		December 31, 2022		September 30, 2023		December 31, 2022		September 30, 2023		December 31, 2022
		(In thousands)													(In thousands)
Individually evaluated loans without a valuation allowance:	Individually evaluated loans without a valuation allowance:													Individually evaluated loans without a valuation allowance:
Residential real estate	Residential real estate	$	3,784	$	3,846	$	4,067	$	4,104	$	—	$	—	Residential real estate	$	3,749	$	3,846	$	4,047	$	4,104	$	—	$	—
Commercial real estate	Commercial real estate	1,904		2,782		2,078		3,108		—		—		Commercial real estate	1,898		2,782		2,074		3,108		—		—
Construction	Construction	9,382		9,382		9,382		9,382		—		—		Construction	9,382		9,382		9,382		9,382		—		—
Commercial business	Commercial business	4,824		2,551		5,158		2,793		—		—		Commercial business	6,261		2,551		6,718		2,793		—		—

Consumer														Consumer	35,894		—		36,206		—		—		—
Total individually evaluated loans without a valuation allowance	Total individually evaluated loans without a valuation allowance	19,894		18,561		20,685		19,387		—		—		Total individually evaluated loans without a valuation allowance	57,184		18,561		58,427		19,387		—		—

Individually evaluated loans with a valuation allowance:	Individually evaluated loans with a valuation allowance:													Individually evaluated loans with a valuation allowance:
Residential real estate	Residential real estate	$	—	$	—	$	—	$	—	$	—	$	—	Residential real estate	$	—	$	—	$	—	$	—	$	—	$	—
Commercial real estate	Commercial real estate	15,893		22,511		15,893		22,511		681		754		Commercial real estate	21,928		22,511		21,928		22,511		1,641		754

Construction														Construction	—		—		—		—		—		—
Commercial business	Commercial business	—		1,758		—		1,758		—		147		Commercial business	3,091		1,758		3,091		1,758		12		147
Consumer														Consumer	—		—		—		—		—		—
Total individually evaluated loans with a valuation allowance	Total individually evaluated loans with a valuation allowance	15,893		24,269		15,893		24,269		681		901		Total individually evaluated loans with a valuation allowance	25,019		24,269		25,019		24,269		1,653		901
Total individually evaluated loans	Total individually evaluated loans	$	35,787	$	42,830	$	36,578	$	43,656	$	681	$	901	Total individually evaluated loans	$	82,203	$	42,830	$	83,446	$	43,656	$	1,653	$	901

2728

The following table summarizes the average carrying amount of individually evaluated impaired loans and interest income recognized on individually evaluated loans by portfolio segment for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and 2022:

Average Carrying Amount Interest Income Recognized
Three Months Ended June 30, Three Months Ended June 30,
2023 2022 2023 2022
(In thousands)
Individually evaluated loans without a valuation allowance:
Residential real estate $ 3,794 $ 2,174 $ 20 $ —
Commercial real estate 1,907 1,158 — —
Commercial business 4,901 1,002 40 5
Construction 9,382 9,382 — —
Total individually evaluated loans without a valuation allowance 19,984 13,716 60 5
Individually evaluated loans with a valuation allowance:
Residential real estate $ — $ 1,729 $ — $ 12
Commercial real estate 15,890 24,457 87 139
Commercial business — 2,000 — 13
Total individually evaluated loans with a valuation allowance 15,890 28,186 87 164
Total individually evaluated loans $ 35,874 $ 41,902 $ 147 $ 169

Average Carrying Amount Interest Income Recognized
Six Months Ended June 30, Six Months Ended June 30,
2023 2022 2023 2022
(In thousands)
Individually evaluated loans without a valuation allowance:
Residential real estate $ 3,814 $ 2,182 $ 40 $ —
Commercial real estate 1,912 1,213 — —
Commercial business 5,035 1,020 84 10
Construction 9,382 9,217 — —
Total individually evaluated loans without a valuation allowance 20,143 13,632 124 10
Individually evaluated loans with a valuation allowance:
Residential real estate $ — $ 1,737 $ — $ 24
Commercial real estate 15,891 24,450 173 278
Construction — 2,139 — 27
Total individually evaluated loans with a valuation allowance 15,891 28,326 173 329
Total individually evaluated loans $ 36,034 $ 41,958 $ 297 $ 339


	Average Carrying Amount				Interest Income Recognized
	Three Months Ended September 30,				Three Months Ended September 30,
	2023		2022		2023		2022
	(In thousands)
Individually evaluated impaired loans without a valuation allowance:
Residential real estate	$	3,760	$	3,864	$	28	$	21
Commercial real estate	1,900		1,082		—		—
Commercial business	6,387		2,585		48		6
Construction	9,382		9,382		—		—
Consumer	8,981		—		—		—
Total individually evaluated impaired loans without a valuation allowance	30,410		16,913		76		27
Individually evaluated impaired loans with a valuation allowance:
Residential real estate	$	—	$	—	$	—	$	—
Commercial real estate	21,934		24,419		87		148
Construction	—		—		—		—
Commercial business	3,092		2,000		—		20
Consumer	—		—		—		—
Total individually evaluated impaired loans with a valuation allowance	25,026		26,419		87		168
Total individually evaluated impaired loans	$	55,436	$	43,332	$	163	$	195

2829


	Average Carrying Amount				Interest Income Recognized
	Nine Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
	(In thousands)
Individually evaluated impaired loans without a valuation allowance:
Residential real estate	$	3,798	$	3,901	$	68	$	45
Commercial real estate	1,908		1,171		—		—
Commercial business	5,068		2,619		132		16
Construction	9,382		9,266		—		—
Consumer	7,144		—		—		—
Total individually evaluated impaired loans without a valuation allowance	27,300		16,957		200		61
Individually evaluated impaired loans with a valuation allowance:
Residential real estate	$	—	$	—	$	—	$	—
Commercial real estate	21,996		24,439		260		426
Commercial business	1,470		2,098		—		48
Construction	—		—		—		—
Consumer	—		—		—		—
Total individually evaluated impaired loans with a valuation allowance	23,466		26,537		260		474
Total individually evaluated impaired loans	$	50,766	$	43,494	$	460	$	535

Loan Modifications

A loan will be considered modified as defined by ASU 2022-02 when both of the following conditions are met: 1) the borrower is experiencing financial difficulties and 2) the modification constitutes a direct change in contractual cash ~~flows.~~flows for a significant period of time. Modified terms are dependent upon the financial position and needs of the individual borrower.

There were no new loan modifications reportable under ASU 2022-02 at ~~June~~September 30, 2023. Information on loan modifications prior to the adoption of ASU 2022-02 is presented in accordance with the applicable accounting standards in effect at that time. As of December 31, 2022, loan modifications totaled $22.2 million. The following table provides information on loans that were modified during the periods indicated.


		Number of Loans		Pre-Modification				Post-Modification					Number of Loans		Pre-Modification				Post-Modification
(Dollars in thousands)	(Dollars in thousands)	2023	2022	2023		2022		2023		2022		(Dollars in thousands)	2023	2022	2023		2022		2023		2022
Three Months Ended June 30,
Three Months Ended September 30,												Three Months Ended September 30,
Residential real estate	Residential real estate	—	1	$	—	$	703	$	—	$	703	Residential real estate	—	—	$	—	$	—	$	—	$	—
Commercial business	Commercial business	—	—	—		—		—		—		Commercial business	—	—	—		—		—		—
Commercial real estate	Commercial real estate	—	—	—		—		—		—		Commercial real estate	—	—	—		—		—		—
Total	Total	—	1	$	—	$	703	$	—	$	703	Total	—	—	$	—	$	—	$	—	$	—

Number of Loans Pre-Modification Post-Modification
(Dollars in thousands) 2023 2022 2023 2022 2023 2022
Six Months Ended June 30,
Residential real estate — 1 $ — $ 703 $ — $ 703
Commercial business — — — — — —
Commercial real estate — — — — — —
Total — 1 $ — $ 703 $ — $ 703



	Number of Loans		Pre-Modification				Post-Modification
(Dollars in thousands)	2023	2022	2023		2022		2023		2022
Nine Months Ended September 30,
Residential real estate	—	1	$	—	$	703	$	—	$	703
Commercial business	—	—	—		—		—		—
Commercial real estate	—	—	—		—		—		—
Total	—	1	$	—	$	703	$	—	$	703

The following table provides information on how loans were modified during the three and ~~six~~nine months ended ~~June~~September 30, 2023 and ~~June~~September 30, 2022.


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2023		2022		2023		2022			2023		2022		2023		2022
		(In thousands)									(In thousands)
Payment concession	Payment concession	$	—	$	703	$	—	$	703	Payment concession	$	—	$	—	$	—	$	703

Maturity, rate and payment concession	Maturity, rate and payment concession	—		—		—		—		Maturity, rate and payment concession	—		—		—		—

Rate concession	Rate concession	—		—		—		—		Rate concession	—		—		—		—
Total	Total	$	—	$	703	$	—	$	703	Total	$	—	$	—	$	—	$	703

Allowance for credit losses (ACL)-Unfunded Commitments

As part of adoption of CECL, the Company has recorded ACL-Unfunded Commitments in Accrued expenses and other liabilities. The provision is recorded within the Provision for credit losses on the Company’s Consolidated Statements of Income. The following table presents a roll forward of the ACL-Unfunded Commitments for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and ~~June~~September 30, 2022:


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2023		2022		2023		2022			2023		2022		2023		2022
		(In thousands)									(In thousands)
Balance at Beginning of period	Balance at Beginning of period	$	1,165	$	35	$	80	$	170	Balance at Beginning of period	$	1,066	$	60	$	80	$	170
Reversal of prior unfunded reserve	Reversal of prior unfunded reserve	—		—		(80)		—		Reversal of prior unfunded reserve	—		—		(80)		—
Day 1 effect of CECL	Day 1 effect of CECL	—		—		1,273		—		Day 1 effect of CECL	—		—		1,273		—
(Credit) for credit losses (unfunded commitments)1	(Credit) for credit losses (unfunded commitments)1	(99)		25		(207)		(110)		(Credit) for credit losses (unfunded commitments)1	(146)		—		(353)		(110)
Balance at end of period	Balance at end of period	$	1,066	$	60	$	1,066	$	60	Balance at end of period	$	920	$	60	$	920	$	60

(1) In 2022, unfunded commitments were recorded as "Other" in noninterest expense.

Components of Provision for Credit Losses

The following table summarizes the Provision for credit losses for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and ~~June~~September 30, 2022:

Three Months Ended June 30, Six Months Ended June 30,
2023 2022 2023 2022
(In thousands)
Provision (credit) for credit losses (loans) $ 2,678 $ (1,445) $ 3,612 $ (1,216)
(Credit) for credit losses (unfunded commitments)1
(99) — (207) —
Provision (credit) for credit losses $ 2,579 $ (1,445) $ 3,405 $ (1,216)


	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
	(In thousands)
(Credit) provision for credit losses (loans)	$	(1,433)	$	2,381	$	2,179	$	1,165
(Credit) for credit losses (unfunded commitments)1	(146)		—		(353)		—
(Credit) provision for credit losses	$	(1,579)	$	2,381	$	1,826	$	1,165

(1) In 2022, unfunded commitments was recorded as "Other" in noninterest expense.

4. Shareholders' Equity

Common Stock

The Company has 10,000,000 shares authorized and ~~7,829,950~~7,841,616 shares issued and outstanding at ~~June~~September 30, 2023 and 10,000,000 shares authorized and 7,730,699 shares issued and outstanding at December 31, 2022. The Company's stock is traded on the Nasdaq Global ~~stock market~~Market under the ticker symbol BWFG.

Dividends

The Company’s shareholders are entitled to dividends when and if declared by the Board of Directors out of funds legally available. The ability of the Company to pay dividends depends, in part, on the ability of the Bank to pay dividends to the Parent Corporation. In accordance with Connecticut statutes, regulatory approval is required to pay dividends in excess of the Bank’s profits retained in the current year plus retained profits from the previous two years. The Bank is also prohibited from paying dividends that would reduce its capital ratios below minimum regulatory requirements.

Issuer Purchases of Equity Securities

On December 19, 2018, the Company's Board of Directors authorized a share repurchase program of up to 400,000 shares of the Company's Common Stock and, on October 27, 2021, the Company’ Board of Directors authorized the repurchase of an additional 200,000 shares under its share repurchase program. The Company intends to accomplish the share repurchases through open market transactions, though the Company could accomplish repurchases through other means, such as privately negotiated transactions. The timing, price and volume of repurchases will be based on market conditions, relevant securities laws and other factors. The share repurchase plan does not obligate the Company to acquire any particular amount of Common Stock, and it may be modified or suspended at any time at the Company's discretion. During the ~~six~~nine months ended ~~June~~September 30, 2023, the Company purchased no shares of its Common Stock. During the year ended December 31, 2022, the Company purchased 166,375 shares of its Common Stock at a weighted average price of $33.30 per share.

5. Comprehensive Income

Comprehensive income represents the sum of net income and items of other comprehensive income or loss, including net unrealized gains or losses on securities available for sale and net unrealized gains or losses on derivatives. The Company's derivative instruments are utilized to manage economic risks, including interest rate risk. Changes in fair value of the Company's cash flow swap derivatives are primarily driven by changes in interest rates and recognized in other comprehensive income. The Company’s total comprehensive income or loss for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and ~~June~~September 30, 2022 is reported in the Consolidated Statements of Comprehensive Income.

3132

The following tables present the changes in accumulated other comprehensive (loss) income ~~(loss)~~ by component, net of tax for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and ~~June~~September 30, 2022:


		Net Unrealized Gain (Loss) on Available for Sale Securities		Net Unrealized Gain (Loss) on Interest Rate Swaps		Total			Net Unrealized Gain (Loss) on Available for Sale Securities		Net Unrealized Gain (Loss) on Interest Rate Swaps		Total
		(In thousands)							(In thousands)
Balance at March 31, 2023		$	(6,116)	$	4,982	$	(1,134)
Balance at June 30, 2023								Balance at June 30, 2023	$	(7,611)	$	5,895	$	(1,716)
Other comprehensive (loss) income before reclassifications, net of tax	Other comprehensive (loss) income before reclassifications, net of tax	(1,495)		1,770		275		Other comprehensive (loss) income before reclassifications, net of tax	(579)		1,718		1,139
Amounts reclassified from accumulated other comprehensive income, net of tax	Amounts reclassified from accumulated other comprehensive income, net of tax	—		(857)		(857)		Amounts reclassified from accumulated other comprehensive income, net of tax	—		(947)		(947)
Net other comprehensive (loss) income	Net other comprehensive (loss) income	(1,495)		913		(582)		Net other comprehensive (loss) income	(579)		771		192
Balance at June 30, 2023		$	(7,611)	$	5,895	$	(1,716)
Balance at September 30, 2023								Balance at September 30, 2023	$	(8,190)	$	6,666	$	(1,524)


		Net Unrealized Gain (Loss) on Available for Sale Securities		Net Unrealized Gain (Loss) on Interest Rate Swaps		Total			Net Unrealized Gain (Loss) on Available for Sale Securities		Net Unrealized Gain (Loss) on Interest Rate Swaps		Total
		(In thousands)							(In thousands)
Balance at March 31, 2022		$	(2,052)	$	(1,657)	$	(3,709)
Balance at June 30, 2022								Balance at June 30, 2022	$	(3,546)	$	3,891	$	345
Other comprehensive (loss) income before reclassifications, net of tax	Other comprehensive (loss) income before reclassifications, net of tax	(1,494)		5,212		3,718		Other comprehensive (loss) income before reclassifications, net of tax	(3,447)		3,095		(352)
Amounts reclassified from accumulated other comprehensive income, net of tax	Amounts reclassified from accumulated other comprehensive income, net of tax	—		336		336		Amounts reclassified from accumulated other comprehensive income, net of tax	—		(193)		(193)
Net other comprehensive (loss) income	Net other comprehensive (loss) income	(1,494)		5,548		4,054		Net other comprehensive (loss) income	(3,447)		2,902		(545)
Balance at June 30, 2022		$	(3,546)	$	3,891	$	345
Balance at September 30, 2022								Balance at September 30, 2022	$	(6,993)	$	6,793	$	(200)


		Net Unrealized Gain (Loss) on Available for Sale Securities		Net Unrealized Gain (Loss) on Interest Rate Swaps		Total			Net Unrealized Gain (Loss) on Available for Sale Securities		Net Unrealized Gain (Loss) on Interest Rate Swaps		Total
		(In thousands)							(In thousands)
Balance at December 31, 2022	Balance at December 31, 2022	$	(6,750)	$	6,561	$	(189)	Balance at December 31, 2022	$	(6,750)	$	6,561	$	(189)
Other comprehensive (loss) income before reclassifications, net of tax	Other comprehensive (loss) income before reclassifications, net of tax	(861)		973		112		Other comprehensive (loss) income before reclassifications, net of tax	(1,440)		1,696		256
Amounts reclassified from accumulated other comprehensive income, net of tax	Amounts reclassified from accumulated other comprehensive income, net of tax	—		(1,639)		(1,639)		Amounts reclassified from accumulated other comprehensive income, net of tax	—		(1,591)		(1,591)
Net other comprehensive (loss) income	Net other comprehensive (loss) income	(861)		(666)		(1,527)		Net other comprehensive (loss) income	(1,440)		105		(1,335)
Balance at June 30, 2023		$	(7,611)	$	5,895	$	(1,716)
Balance at September 30, 2023								Balance at September 30, 2023	$	(8,190)	$	6,666	$	(1,524)


		Net Unrealized Gain (Loss) on Available for Sale Securities		Net Unrealized Gain (Loss) on Interest Rate Swaps		Total			Net Unrealized Gain (Loss) on Available for Sale Securities		Net Unrealized Gain (Loss) on Interest Rate Swaps		Total
		(In thousands)							(In thousands)
Balance at December 31, 2021	Balance at December 31, 2021	$	1,651	$	(10,212)	$	(8,561)	Balance at December 31, 2021	$	1,651	$	(10,212)	$	(8,561)
Other comprehensive (loss) income before reclassifications, net of tax	Other comprehensive (loss) income before reclassifications, net of tax	(5,197)		13,112		7,915		Other comprehensive (loss) income before reclassifications, net of tax	(8,644)		16,208		7,564
Amounts reclassified from accumulated other comprehensive income, net of tax	Amounts reclassified from accumulated other comprehensive income, net of tax	—		991		991		Amounts reclassified from accumulated other comprehensive income, net of tax	—		797		797
Net other comprehensive (loss) income	Net other comprehensive (loss) income	(5,197)		14,103		8,906		Net other comprehensive (loss) income	(8,644)		17,005		8,361
Balance at June 30, 2022		$	(3,546)	$	3,891	$	345
Balance at September 30, 2022								Balance at September 30, 2022	$	(6,993)	$	6,793	$	(200)

3233

The following table provides information for the items reclassified from accumulated other comprehensive income or loss:


Accumulated Other Comprehensive Income Components	Accumulated Other Comprehensive Income Components	Three Months Ended June 30,				Six Months Ended June 30,				Associated Line Item in the Consolidated Statements of Income	Accumulated Other Comprehensive Income Components	Three Months Ended September 30,				Nine Months Ended September 30,				Associated Line Item in the Consolidated Statements of Income
		2023		2022		2023		2022				2023		2022		2023		2022
		(In thousands)										(In thousands)

Derivatives:	Derivatives:										Derivatives:
Unrealized gains (losses) on derivatives	Unrealized gains (losses) on derivatives	$	1,112	$	(433)	$	2,094	$	(1,276)	Interest expense on borrowings	Unrealized gains (losses) on derivatives	$	1,229	$	249	$	3,323	$	(1,026)	Interest expense on borrowings
Tax (expense) benefit	Tax (expense) benefit	(255)		97		(455)		285		Income tax expense	Tax (expense) benefit	(282)		(56)		(1,732)		229		Income tax expense
Net of tax	Net of tax	$	857	$	(336)	$	1,639	$	(991)		Net of tax	$	947	$	193	$	1,591	$	(797)

6. Earnings per share ("EPS")

Unvested restricted stock awards that contain non-forfeitable rights to dividends are participating securities and are included in the computation of EPS pursuant to the two-class method. The two-class method is an earnings allocation formula that determines EPS for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. The Company’s unvested restricted stock awards qualify as participating securities.

Net income is allocated between the common stock and participating securities pursuant to the two-class method. Basic EPS is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period, excluding participating unvested restricted stock awards.

Diluted EPS is computed in a similar manner, except that the denominator includes the number of additional common shares that would have been outstanding if potentially dilutive common shares were issued using the treasury stock method.

The following table is a reconciliation of earnings available to common shareholders and basic weighted average common shares outstanding to diluted weighted average common shares outstanding, reflecting the application of the two-class method:


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2023		2022		2023		2022			2023		2022		2023		2022
		(In thousands, except per share data)									(In thousands, except per share data)
Net income	Net income	$	7,983	$	12,022	$	18,362	$	20,234	Net income	$	9,777	$	9,174	$	28,139	$	29,408
Dividends to participating securities(1)	Dividends to participating securities(1)	(41)		(33)		(84)		(68)		Dividends to participating securities(1)	(41)		(33)		(125)		(101)
Undistributed earnings allocated to participating securities(1)	Undistributed earnings allocated to participating securities(1)	(172)		(224)		(403)		(371)		Undistributed earnings allocated to participating securities(1)	(209)		(159)		(613)		(529)
Net income for earnings per share calculation	Net income for earnings per share calculation	$	7,770	$	11,765	$	17,875	$	19,795	Net income for earnings per share calculation	$	9,527	$	8,982	$	27,401	$	28,778

Weighted average shares outstanding, basic	Weighted average shares outstanding, basic	7,593		7,557		7,574		7,597		Weighted average shares outstanding, basic	7,598		7,554		7,582		7,582
Effect of dilutive equity-based awards(2)	Effect of dilutive equity-based awards(2)	9		57		66		86		Effect of dilutive equity-based awards(2)	36		58		65		82
Weighted average shares outstanding, diluted	Weighted average shares outstanding, diluted	7,602		7,614		7,640		7,683		Weighted average shares outstanding, diluted	7,634		7,612		7,647		7,664
Net earnings per common share:	Net earnings per common share:									Net earnings per common share:
Basic earnings per common share	Basic earnings per common share	$	1.02	$	1.56	$	2.36	$	2.61	Basic earnings per common share	$	1.25	$	1.19	$	3.61	$	3.80
Diluted earnings per common share	Diluted earnings per common share	$	1.02	$	1.55	$	2.34	$	2.58	Diluted earnings per common share	$	1.25	$	1.18	$	3.58	$	3.75

(1) Represents dividends paid and undistributed earnings allocated to unvested stock-based awards that contain non-forfeitable rights to dividends.

(2) Represents the effect of the assumed exercise of stock options and the vesting of restricted shares, as applicable, utilizing the treasury stock method.

3334

7. Regulatory Matters

The Federal Reserve, the FDIC and the other federal and state bank regulatory agencies establish regulatory capital guidelines for U.S. banking organizations.

Under the current guidelines, banking organizations must have a minimum total risk-based capital ratio of 8.0%, a minimum Tier 1 risk-based capital ratio of 6.0%, a minimum Common Equity Tier 1 risk-based capital ratio of 4.5%, and a minimum leverage ratio of 4.0% in order to be "adequately capitalized." In addition to these requirements, banking organizations must maintain a capital conservation buffer consisting of common equity in an amount above the minimum risk-based capital requirements for “adequately capitalized” institutions equal to 2.5% of total risk-weighted assets, resulting in a requirement for the Bank to effectively maintain Common Equity Tier 1, Tier 1 and total capital ratios of 7.0%, 8.5% and 10.5%, respectively. The Bank must maintain the capital conservation buffer to avoid restrictions on the ability to pay dividends, pay discretionary bonuses, or to engage in share repurchases.

The Company is subject to the Federal Reserve Small Bank Holding Company Policy Statement. The Company will no longer be eligible for the Small Bank Holding Company Policy Statement as of March ~~2024;~~2024, as the Company’s consolidated assets were above $3.0 billion as of June 30, 2023.

Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements.

As of ~~June~~September 30, 2023, the Bank and Company met all capital adequacy requirements to which they are subject. There are no conditions or events since then that management believes have changed this conclusion.

The capital amounts and ratios for the Bank and the Company at ~~June~~September 30, 2023 and December 31, 2022 were as follows:


						Minimum Regulatory Capital Required for Capital Adequacy plus Capital Conservation Buffer							Minimum Regulatory Capital to be Well Capitalized Under Prompt Corrective Action Provisions											Minimum Regulatory Capital Required for Capital Adequacy plus Capital Conservation Buffer						Minimum Regulatory Capital to be Well Capitalized Under Prompt Corrective Action Provisions
		Actual Capital										Actual Capital
(Dollars in thousands)	(Dollars in thousands)	Amount		Ratio				Amount			Ratio							Amount		Ratio		(Dollars in thousands)	Amount			Ratio			Amount			Ratio			Amount	Ratio
Bankwell Bank	Bankwell Bank																Bankwell Bank
June 30, 2023
September 30, 2023																	September 30, 2023
Common Equity Tier 1 Capital to Risk-Weighted Assets	Common Equity Tier 1 Capital to Risk-Weighted Assets	$	305,467	10.34	%	$	206,864		7.00	%			$	192,088	6.50	%	Common Equity Tier 1 Capital to Risk-Weighted Assets	$	313,861	10.82	%			$	202,990		7.00	%		$	188,491		6.50	%
Total Capital to Risk-Weighted Assets	Total Capital to Risk-Weighted Assets	337,227		11.41	%	310,296			10.50	%			295,520		10.00	%	Total Capital to Risk-Weighted Assets	344,064		11.86	%			304,485			10.50	%		289,986			10.00	%
Tier I Capital to Risk-Weighted Assets	Tier I Capital to Risk-Weighted Assets	305,467		10.34	%	251,192			8.50	%			236,416		8.00	%	Tier I Capital to Risk-Weighted Assets	313,861		10.82	%			246,488			8.50	%		231,989			8.00	%
Tier I Capital to Average Assets	Tier I Capital to Average Assets	305,467		9.41	%	129,850			4.00	%			162,312		5.00	%	Tier I Capital to Average Assets	313,861		9.60	%			130,801			4.00	%		163,501			5.00	%
						Minimum Regulatory Capital Required for Capital Adequacy							Minimum Regulatory Capital to be Well Capitalized Under Prompt Corrective Action Provisions											Minimum Regulatory Capital Required for Capital Adequacy						Minimum Regulatory Capital to be Well Capitalized Under Prompt Corrective Action Provisions
		Actual Capital										Actual Capital
		Amount		Ratio				Amount			Ratio							Amount		Ratio			Amount			Ratio			Amount			Ratio			Amount	Ratio
Bankwell Financial Group, Inc.	Bankwell Financial Group, Inc.																Bankwell Financial Group, Inc.
June 30, 2023
September 30, 2023																	September 30, 2023
Common Equity Tier 1 Capital to Risk-Weighted Assets	Common Equity Tier 1 Capital to Risk-Weighted Assets	$	247,302	8.36	%	$	207,099		4.50	%			N/A		N/A		Common Equity Tier 1 Capital to Risk-Weighted Assets	$	256,124	8.85	%			$	130,301		4.50	%		N/A			N/A
Total Capital to Risk-Weighted Assets	Total Capital to Risk-Weighted Assets	348,144		11.77	%	310,649			8.00	%			N/A		N/A		Total Capital to Risk-Weighted Assets	355,470		12.28	%			231,647			8.00	%		N/A			N/A
Tier I Capital to Risk-Weighted Assets	Tier I Capital to Risk-Weighted Assets	247,302		8.36	%	251,478			6.00	%			N/A		N/A		Tier I Capital to Risk-Weighted Assets	256,124		8.85	%			173,735			6.00	%		N/A			N/A
Tier I Capital to Average Assets	Tier I Capital to Average Assets	247,302		7.61	%	129,966			4.00	%			N/A		N/A		Tier I Capital to Average Assets	256,124		7.83	%			130,922			4.00	%		N/A			N/A

3435


						Minimum Regulatory Capital Required for Capital Adequacy plus Capital Conservation Buffer							Minimum Regulatory Capital to be Well Capitalized Under Prompt Corrective Action Provisions											Minimum Regulatory Capital Required for Capital Adequacy plus Capital Conservation Buffer						Minimum Regulatory Capital to be Well Capitalized Under Prompt Corrective Action Provisions
		Actual Capital										Actual Capital
(Dollars in thousands)	(Dollars in thousands)	Amount		Ratio				Amount			Ratio							Amount		Ratio		(Dollars in thousands)	Amount			Ratio			Amount			Ratio			Amount	Ratio
Bankwell Bank	Bankwell Bank																Bankwell Bank
December 31, 2022	December 31, 2022																December 31, 2022
Common Equity Tier 1 Capital to Risk-Weighted Assets	Common Equity Tier 1 Capital to Risk-Weighted Assets	$	294,926	10.28	%	$	200,785		7.00	%			$	186,443	6.50	%	Common Equity Tier 1 Capital to Risk-Weighted Assets	$	294,926	10.28	%			$	200,785		7.00	%		$	186,443		6.50	%
Total Capital to Risk-Weighted Assets	Total Capital to Risk-Weighted Assets	317,437		11.07	%	301,177			10.50	%			286,836		10.00	%	Total Capital to Risk-Weighted Assets	317,437		11.07	%			301,177			10.50	%		286,836			10.00	%
Tier I Capital to Risk-Weighted Assets	Tier I Capital to Risk-Weighted Assets	294,926		10.28	%	243,810			8.50	%			229,469		8.00	%	Tier I Capital to Risk-Weighted Assets	294,926		10.28	%			243,810			8.50	%		229,469			8.00	%
Tier I Capital to Average Assets	Tier I Capital to Average Assets	294,926		9.88	%	119,361			4.00	%			149,202		5.00	%	Tier I Capital to Average Assets	294,926		9.88	%			119,361			4.00	%		149,202			5.00	%
						Minimum Regulatory Capital Required for Capital Adequacy							Minimum Regulatory Capital to be Well Capitalized Under Prompt Corrective Action Provisions											Minimum Regulatory Capital Required for Capital Adequacy						Minimum Regulatory Capital to be Well Capitalized Under Prompt Corrective Action Provisions
		Actual Capital										Actual Capital
		Amount		Ratio				Amount			Ratio							Amount		Ratio			Amount			Ratio			Amount			Ratio			Amount	Ratio
Bankwell Financial Group, Inc.	Bankwell Financial Group, Inc.																Bankwell Financial Group, Inc.
December 31, 2022	December 31, 2022																December 31, 2022
Common Equity Tier 1 Capital to Risk-Weighted Assets	Common Equity Tier 1 Capital to Risk-Weighted Assets	$	235,672	8.21	%	$	201,027		4.50	%			N/A		N/A		Common Equity Tier 1 Capital to Risk-Weighted Assets	$	235,672	8.21	%			$	129,231		4.50	%		N/A			N/A
Total Capital to Risk-Weighted Assets	Total Capital to Risk-Weighted Assets	327,142		11.39	%	301,540			8.00	%			N/A		N/A		Total Capital to Risk-Weighted Assets	327,142		11.39	%			229,745			8.00	%		N/A			N/A
Tier I Capital to Risk-Weighted Assets	Tier I Capital to Risk-Weighted Assets	235,672		8.21	%	244,104			6.00	%			N/A		N/A		Tier I Capital to Risk-Weighted Assets	235,672		8.21	%			172,308			6.00	%		N/A			N/A
Tier I Capital to Average Assets	Tier I Capital to Average Assets	235,672		7.89	%	119,490			4.00	%			N/A		N/A		Tier I Capital to Average Assets	235,672		7.89	%			119,490			4.00	%		N/A			N/A

Regulatory Restrictions on Dividends

The ability of the Company to pay dividends depends, in part, on the ability of the Bank to pay dividends to the Parent Corporation. In accordance with Connecticut statutes, regulatory approval is required to pay dividends in excess of the Bank’s profits retained in the current year plus retained profits from the previous two years. The Bank is also prohibited from paying dividends that would reduce its capital ratios below minimum regulatory requirements.

Reserve Requirements on Cash

The Bank was not required to maintain a minimum reserve balance in the Federal Reserve Bank (FRB) at ~~June~~September 30, 2023 or December 31, 2022.

3536

8. Deposits

At ~~June~~September 30, 2023 and December 31, 2022, deposits consisted of the following:


		June 30, 2023		December 31, 2022			September 30, 2023		December 31, 2022
		(In thousands)					(In thousands)
Noninterest bearing demand deposit accounts	Noninterest bearing demand deposit accounts	$	367,635	$	404,559	Noninterest bearing demand deposit accounts	$	345,433	$	404,559
Interest bearing accounts:	Interest bearing accounts:					Interest bearing accounts:
NOW	NOW	106,189		104,057		NOW	101,719		104,057
Money market	Money market	879,017		913,868		Money market	879,978		913,868
Savings	Savings	108,625		151,944		Savings	102,207		151,944
Time certificates of deposit	Time certificates of deposit	1,327,397		1,226,390		Time certificates of deposit	1,339,289		1,226,390
Total interest bearing accounts	Total interest bearing accounts	2,421,228		2,396,259		Total interest bearing accounts	2,423,193		2,396,259
Total deposits	Total deposits	$	2,788,863	$	2,800,818	Total deposits	$	2,768,626	$	2,800,818

Maturities of time certificates of deposit as of ~~June~~September 30, 2023 and December 31, 2022 are summarized below:


		June 30, 2023		December 31, 2022			September 30, 2023		December 31, 2022
		(In thousands)					(In thousands)
2023	2023	$	649,111	$	1,084,321	2023	$	418,957	$	1,084,321
2024	2024	430,713		135,965		2024	585,437		135,965
2025	2025	231,314		5,927		2025	318,587		5,927
2026	2026	26		109		2026	26		109
2027	2027	68		68		2027	68		68
2028	2028	6,172		—		2028	6,220		—
After 2028	After 2028	9,993		—		After 2028	9,994		—
Total	Total	$	1,327,397	$	1,226,390	Total	$	1,339,289	$	1,226,390

The aggregate amount of individual certificate accounts, with balances of $250,000 or more, was approximately ~~$133.8~~$140.8 million at ~~June~~September 30, 2023 and $74.6 million at December 31, 2022.

The following table summarizes interest expense on deposits by account type for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and 2022:


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2023		2022		2023		2022			2023		2022		2023		2022
		(In thousands)									(In thousands)
NOW	NOW	$	42	$	59	$	81	$	106	NOW	$	47	$	52	$	127	$	158
Money market	Money market	8,083		1,146		14,468		2,326		Money market	9,064		2,346		23,532		4,672
Savings	Savings	860		103		1,586		204		Savings	817		474		2,404		678
Time certificates of deposits	Time certificates of deposits	11,792		675		21,675		1,553		Time certificates of deposits	13,861		1,220		35,536		2,773
Total interest expense on deposits	Total interest expense on deposits	$	20,777	$	1,983	$	37,810	$	4,189	Total interest expense on deposits	$	23,789	$	4,092	$	61,599	$	8,281

3637

9. Stock-Based Compensation

Equity award plans

The Company has stock options or unvested restricted stock outstanding under three equity award plans, which are collectively referred to as the “Stock Plans”. The current plan under which any future issuances of equity awards will be made is the 2022 Bankwell Financial Group, Inc. Stock Plan, or the “2022 Plan”. All equity awards made under the 2022 Plan are made by means of an award agreement, which contains the specific terms and conditions of the grant. To date, all equity awards have been in the form of stock options or restricted stock. At ~~June~~September 30, 2023, there were ~~360,742~~349,076 shares reserved for future issuance under the 2022 Plan.

Stock Options: The Company accounts for stock options based on the fair value at the date of grant and records an expense over the vesting period of such awards on a straight line basis.

There were no options granted during the ~~six~~nine months ended ~~June~~September 30, 2023.

A summary of the status of outstanding stock options for the ~~six~~nine months ended ~~June~~September 30, 2023 is presented below:


		Six Months Ended June 30, 2023				Nine Months Ended September 30, 2023
		Number of Shares	Weighted Average Exercise Price			Number of Shares	Weighted Average Exercise Price
Options outstanding at beginning of period	Options outstanding at beginning of period	8,680	$	17.86	Options outstanding at beginning of period	8,680	$	17.86
Exercised	Exercised	(8,680)	17.86		Exercised	(8,680)	17.86
Options outstanding at end of period	Options outstanding at end of period	—	—		Options outstanding at end of period	—	—

Options exercisable at end of period	Options exercisable at end of period	—	—		Options exercisable at end of period	—	—

As of ~~June~~September 30, 2023, all awarded options have ~~vested.~~been exercised.

Restricted Stock: Restricted stock provides grantees with rights to shares of common stock upon completion of a service period. Shares of unvested restricted stock are considered participating securities. Restricted stock awards generally vest over one to five years.

The following table presents the activity for restricted stock for the ~~six~~nine months ended ~~June~~September 30, 2023:


		Six Months Ended June 30, 2023					Nine Months Ended September 30, 2023
		Number of Shares		Weighted Average Grant Date Fair Value			Number of Shares		Weighted Average Grant Date Fair Value
Unvested at beginning of period	Unvested at beginning of period	214,000	(1)	$	27.96	Unvested at beginning of period	214,000	(1)	$	27.96
Granted	Granted	106,009	(2)	30.12		Granted	117,675	(2)	29.88
Vested	Vested	(68,162)	(3)	29.93		Vested	(75,993)	(3)	29.47
Forfeited	Forfeited	(15,438)	(4)	24.62		Forfeited	(15,438)	(4)	24.62
Unvested at end of period	Unvested at end of period	236,409				Unvested at end of period	240,244

(1) Includes 34,369 shares of performance based restricted stock.

(2) Includes ~~31,440~~33,106 shares of performance based restricted stock.

(3) Includes ~~22,242~~25,574 shares of performance based restricted stock.

(4) Includes 5,586 shares of performance based restricted stock.

The total fair value of restricted stock awards vested during the ~~six~~nine months ended ~~June~~September 30, 2023 was ~~$2.2~~$2.4 million.

3738

The Company's restricted stock expense for the ~~six~~nine months ended ~~June~~September 30, 2023 and ~~June~~September 30, 2022 was ~~$1.4~~$2.0 million and ~~$1.3~~$1.9 million, respectively. At ~~June~~September 30, 2023, there was ~~$5.1~~$4.7 million of unrecognized stock compensation expense for restricted stock, expected to be recognized over a weighted average period of 1.7 years.

Performance Based Restricted Stock: The Company has ~~37,981~~36,315 shares of performance based restricted stock outstanding as of ~~June~~September 30, 2023 pursuant to the Company’s Stock Plans. The awards vest over a three year service period, provided certain performance metrics are met. The share quantity that ultimately vests can range between 0% and 200%, which is dependent on the degree to which the performance metrics are met. The Company records an expense over the vesting period based on (a) the probability that the performance metric will be met and (b) the fair market value of the Company’s stock at the date of the grant.

10. Derivative Instruments

The Company manages economic risks, including interest rate, liquidity, and credit risk, by managing the amount, sources, and duration of its funding along with the use of interest rate derivative financial instruments, namely interest rate swaps. The Company does not use derivatives for speculative purposes. As of ~~June~~September 30, 2023, the Company was a party to five cash flow swaps, designated as hedging instruments, to add stability to interest expense and to manage its exposure to the variability of the future cash flows attributable to the contractually specified interest rates. The notional amount for each swap is $25 million and in each case, the Company has entered into pay-fixed cash flow swaps to convert rolling ~~90 days~~90-day Federal Home Loan Bank advances or brokered deposits. Cash flow swaps with a positive fair value are recorded as other assets and cash flow swaps with a negative fair value are recorded as other liabilities on the Consolidated Balance Sheets.

The Company terminated two cash flow swaps with a total notional amount of $50 million during the year ended December 31, 2022. The underlying debt associated with the terminated swaps was kept in place. The fair value of the terminated swaps totaled ~~$147.9~~$144.5 thousand as of ~~June~~September 30, 2023. The fair value of the terminated swaps will be reclassified from other comprehensive income to interest expense on a ~~straight line~~straight-line basis over the original term of the hedging relationship.

The Company entered into one pay-fixed portfolio layer method fair value swap, designated as a hedging instrument, with a total notional amount of $150 million in the first quarter of 2023. The Company ~~is designating~~designated the fair value swap under the portfolio layer method (“PLM”). Under this method, the hedged item is designated as a hedged layer of a closed portfolio of financial loans that is anticipated to remain outstanding for the designated hedged period. Adjustments will be made to record the swap at fair value on the Consolidated Balance Sheets, with changes in fair value recognized in interest income. The carrying value of the fair value swap on the Consolidated Balance Sheets will also be adjusted through interest income, based on changes in fair value attributable to changes in the hedged risk.

The following table represents the carrying value of the portfolio layer method hedged asset and the cumulative fair value hedging adjustment included in the carrying value of the hedged asset as of ~~June~~September 30, 2023 and December 31, 2022:

June 30, 2023 December 31, 2022 June 30, 2023 December 31, 2022
Carrying Value of Hedged Asset Hedged Items
(In thousands)
Fixed Rate Asset (1)
$ 149,319 $ — $ (681) $ —


	September 30, 2023		December 31, 2022		September 30, 2023		December 31, 2022
	Carrying Value of Hedged Asset				Hedged Items
	(In thousands)
Fixed Rate Asset (1)	$	148,304	$	—	$	(1,696)	$	—

(1) These amounts include the amortized cost basis of closed portfolios of fixed rate loans used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. As of ~~June~~September 30, 2023, the amortized cost basis of the closed portfolio used in this hedging relationship was $~~677.5~~654.5 million, the cumulative basis adjustments associated with this hedging relationships was ~~$1.0~~$1.7 million, and the amount of the designated hedged item was $150.0 million.

As of ~~June~~September 30, 2023, the Company has interest rate swaps not designated as hedging instruments, to minimize interest rate risk exposure with loans to clients.

The Company accounts for all non-client related interest rate swaps as either effective cash flow or fair value swaps. None of the interest rate swap agreements contain any credit risk related contingent features. A hedging instrument is expected at inception to be highly effective at offsetting changes in the hedged transactions attributable to the changes in the hedged risk.

3839

Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain loan clients. The Company executes interest rate swaps with commercial banking clients to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting derivatives that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate derivatives associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the client derivatives and the offsetting derivatives are recognized directly in earnings.

Information about derivative instruments at ~~June~~September 30, 2023 and December 31, 2022 is as follows:


		As of June 30, 2023											As of September 30, 2023
		Derivative Assets					Derivative Liabilities						Derivative Assets					Derivative Liabilities
		Original Notional Amount		Balance Sheet Location	Fair Value		Original Notional Amount		Balance Sheet Location	Fair Value			Original Notional Amount		Balance Sheet Location	Fair Value		Original Notional Amount		Balance Sheet Location	Fair Value
		(In thousands)											(In thousands)
Derivatives designated as hedging instruments:	Derivatives designated as hedging instruments:											Derivatives designated as hedging instruments:
Cash flow swaps	Cash flow swaps	$	125,000	Other assets	$	7,502	$	—	Accrued expenses and other liabilities	$	—	Cash flow swaps	$	125,000	Other assets	$	8,506	$	—	Accrued expenses and other liabilities	$	—
Fair value swap	Fair value swap	$	150,000	Other Assets	$	677	$	—	Accrued expenses and other liabilities	$	—	Fair value swap	$	150,000	Other assets	$	1,686	$	—	Accrued expenses and other liabilities	$	—

Derivatives not designated as hedging instruments:	Derivatives not designated as hedging instruments:											Derivatives not designated as hedging instruments:
Cash flow swaps(1)	Cash flow swaps(1)	$	38,500	Other assets	$	4,041	$	38,500	Accrued expenses and other liabilities	$	4,041	Cash flow swaps(1)	$	38,500	Other assets	$	5,411	$	38,500	Accrued expenses and other liabilities	$	5,411

(1) Represents interest rate swaps with commercial banking clients, which are offset by derivatives with a third party.

Accrued interest receivables related to interest rate swaps as of ~~June~~September 30, 2023 totaled $0.8 million and is excluded from the fair value presented in the table above. The fair value of interest rate swaps in a net asset position, including accrued interest, totaled ~~$8.2~~$9.3 million as of ~~June~~September 30, 2023.

3940


	As of December 31, 2022
	Derivative Assets					Derivative Liabilities
	Original Notional Amount		Balance Sheet Location	Fair Value		Original Notional Amount		Balance Sheet Location	Fair Value
	(In thousands)
Derivatives designated as hedging instruments:
Cash flow swaps	$	125,000	Other assets	$	8,292	$	—	Accrued expenses and other liabilities	$	—

Derivatives not designated as hedging instruments:
Interest rate swaps(1)	$	35,522	Other assets	$	4,207	$	35,522	Accrued expenses and other liabilities	$	4,207

(1) Represents interest rate swaps with commercial banking clients, which are offset by derivatives with a third party.

Accrued interest receivables related to interest rate swaps as of December 31, 2022 totaled $0.5 million and is excluded from the fair value presented in the table above. The fair value of interest rate swaps in a net asset position, including accrued interest, totaled $8.8 million as of December 31, 2022.

The effective portion of changes in the fair value of derivatives designated as cash flow hedges is recorded in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. The Company expects to reclassify $4.7 million to reduce interest expense during the next 12 months.

The Company assesses the cash flow swaps hedge effectiveness of each hedging relationship by comparing the changes in cash flows of the derivative hedging instrument with the changes in cash flows of the designated hedged item or transaction. The Company does not offset derivative assets and derivative liabilities for financial statement presentation purposes.

The Company assesses the effectiveness of the fair value swap hedge with a regression analysis that compares the changes in forward curves to determine the value. The effective portion of changes in the fair value of derivatives designated as fair value hedges is recorded through interest income. The Company does not offset derivative assets and derivative liabilities for financial statement presentation purposes.

Changes in the consolidated statements of comprehensive income (loss) related to interest rate derivatives designated as hedges of cash flows were as follows for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and ~~June~~September 30, 2022:

Three Months Ended June 30, Six Months Ended June 30,
(In thousands) 2023 2022 2023 2022
Interest rate swaps designated as cash flow hedges:
Unrealized loss recognized in accumulated other comprehensive income before reclassifications $ 2,297 $ 6,711 $ 1,298 $ 16,885
Amounts reclassified from accumulated other comprehensive income (1,112) 433 (2,094) 1,275
Income tax (expense) benefit on items recognized in accumulated other comprehensive income (272) (1,596) 130 (4,057)
Other comprehensive income (loss) $ 913 $ 5,548 $ (666) $ 14,103


	Three Months Ended September 30,				Nine Months Ended September 30,
(In thousands)	2023		2022		2023		2022
Interest rate swaps designated as cash flow hedges:
Unrealized loss recognized in accumulated other comprehensive income before reclassifications	$	2,230	$	3,986	$	3,528	$	20,871
Amounts reclassified from accumulated other comprehensive income	(1,229)		(249)		(3,323)		1,026
Income tax (expense) benefit on items recognized in accumulated other comprehensive income	(230)		(835)		(100)		(4,892)
Other comprehensive income	$	771	$	2,902	$	105	$	17,005

4041

The above unrealized gains and losses are reflective of market interest rates as of the respective balance sheet dates. Generally, a lower interest rate environment will result in a negative impact to comprehensive income whereas a higher interest rate environment will result in a positive impact to comprehensive income.

The following table summarizes the effect of the fair value hedging relationship recognized in the consolidated statements of income for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and ~~June~~September 30, 2022:


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
(In thousands)	(In thousands)	2023		2022		2023		2022		(In thousands)	2023		2022		2023		2022
Gain (loss) on fair value hedging relationship:	Gain (loss) on fair value hedging relationship:									Gain (loss) on fair value hedging relationship:
Hedged Asset		$	(3,084)	$	—	$	(680)	$	—
Hedged asset										Hedged asset	$	(1,015)	$	—	$	(1,696)	$	—
Fair value derivative designated as hedging instrument	Fair value derivative designated as hedging instrument	3,358		—		1,005		—		Fair value derivative designated as hedging instrument	1,402		—		2,407		—
Total gain recognized in the consolidated statements of income within interest and fees on loans	Total gain recognized in the consolidated statements of income within interest and fees on loans	$	274	$	—	$	325	$	—	Total gain recognized in the consolidated statements of income within interest and fees on loans	$	387	$	—	$	711	$	—

The following tables summarize gross and net information about derivative instruments that are offset in the Consolidated Balance Sheets at ~~June~~September 30, 2023 and December 31, 2022:

June 30, 2023
(In thousands)
Gross Amounts Not Offset in the Consolidated Balance Sheets
Gross Amounts of Recognized Assets(1)
Gross Amounts Offset in the Statement of Financial Position Net Amounts of Assets presented in the Statement of Financial Position Financial Instruments Cash Collateral Received Net Amount
Derivative Assets $ 12,930 $ — $ 12,930 $ — $ 11,862 $ 1,068


	September 30, 2023
	(In thousands)
							Gross Amounts Not Offset in the Consolidated Balance Sheets
	Gross Amounts of Recognized Assets(1)		Gross Amounts Offset in the Statement of Financial Position		Net Amounts of Assets presented in the Statement of Financial Position		Financial Instruments		Cash Collateral Received		Net Amount
Derivative assets	$	16,359	$	—	$	16,359	$	—	$	16,487	$	(128)

(1) Includes accrued interest receivable totaling ~~$710~~$756 thousand.

June 30, 2023
(In thousands)
Gross Amounts Not Offset in the Consolidated Balance Sheets
Gross Amounts of Recognized Liabilities(1)
Gross Amounts Offset in the Statement of Financial Position Net Amounts of Liabilities presented in the Statement of Financial Position Financial Instruments Cash Collateral Posted Net Amount
Derivative Liabilities $ 4,042 $ — $ 4,042 $ — $ — $ 4,042


	September 30, 2023
	(In thousands)
							Gross Amounts Not Offset in the Consolidated Balance Sheets
	Gross Amounts of Recognized Liabilities(1)		Gross Amounts Offset in the Statement of Financial Position		Net Amounts of Liabilities presented in the Statement of Financial Position		Financial Instruments		Cash Collateral Posted		Net Amount
Derivative liabilities	$	5,391	$	—	$	5,391	$	—	$	—	$	5,391

(1) Includes net accrued interest payable totaling $1$20 thousand.

4142

December 31, 2022
(In thousands)
Gross Amounts Not Offset in the Consolidated Balance Sheets
Gross Amounts of Recognized Assets(1)
Gross Amounts Offset in the Statement of Financial Position Net Amounts of Assets presented in the Statement of Financial Position Financial Instruments Cash Collateral Received Net Amount
Derivative Assets $ 13,097 $ — $ 13,097 $ — $ 12,771 $ 326


	December 31, 2022
	(In thousands)
							Gross Amounts Not Offset in the Consolidated Balance Sheets
	Gross Amounts of Recognized Assets(1)		Gross Amounts Offset in the Statement of Financial Position		Net Amounts of Assets presented in the Statement of Financial Position		Financial Instruments		Cash Collateral Received		Net Amount
Derivative assets	$	13,097	$	—	$	13,097	$	—	$	12,771	$	326

(1) Includes accrued interest receivable totaling $599 thousand.

December 31, 2022
(In thousands)
Gross Amounts Not Offset in the Consolidated Balance Sheets
Gross Amounts of Recognized Liabilities(1)
Gross Amounts Offset in the Statement of Financial Position Net Amounts of Liabilities presented in the Statement of Financial Position Financial Instruments Cash Collateral Posted Net Amount
Derivative Liabilities $ 4,258 $ — $ 4,258 $ — $ — $ 4,258


	December 31, 2022
	(In thousands)
							Gross Amounts Not Offset in the Consolidated Balance Sheets
	Gross Amounts of Recognized Liabilities(1)		Gross Amounts Offset in the Statement of Financial Position		Net Amounts of Liabilities presented in the Statement of Financial Position		Financial Instruments		Cash Collateral Posted		Net Amount
Derivative liabilities	$	4,258	$	—	$	4,258	$	—	$	—	$	4,258

(1) Includes no accrued interest.

11. Fair Value of Financial Instruments

GAAP requires disclosure of fair value information about financial instruments, whether or not recognized in the Consolidated Balance Sheets, for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rates and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparisons to independent markets and, in many cases, could not be realized in immediate settlement of the instrument.

Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent limitations in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates presented herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction. The estimated fair value amounts have been measured as of the respective period-ends, and have not been reevaluated or updated for purposes of these consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each period-end.

The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, the fair values of the Company’s financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Company. Management attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk. However, borrowers with fixed rate obligations are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk.

4243

The carrying values, fair values and placement in the fair value hierarchy of the Company's financial instruments at ~~June~~September 30, 2023 and December 31, 2022 were as follows:


		June 30, 2023											September 30, 2023
		Carrying Value		Fair Value		Level 1		Level 2		Level 3			Carrying Value		Fair Value		Level 1		Level 2		Level 3
		(In thousands)											(In thousands)
Financial Assets:	Financial Assets:											Financial Assets:
Cash and due from banks	Cash and due from banks	$	207,345	$	207,345	$	207,345	$	—	$	—	Cash and due from banks	$	256,973	$	256,973	$	256,973	$	—	$	—
Federal funds sold	Federal funds sold	54,706		54,706		54,706		—		—		Federal funds sold	1,122		1,122		1,122		—		—
Marketable equity securities	Marketable equity securities	2,017		2,017		2,017		—		—		Marketable equity securities	1,975		1,795		1,795		—		—
Available for sale securities	Available for sale securities	99,938		99,938		51,431		48,507		—		Available for sale securities	97,907		97,907		51,404		46,503		—
Held to maturity securities	Held to maturity securities	15,884		15,499		—		34		15,465		Held to maturity securities	15,885		14,317		—		33		14,284
Loans receivable, net	Loans receivable, net	2,736,607		2,705,037		—		—		2,705,037		Loans receivable, net	2,735,242		2,682,610		—		—		2,682,610

Accrued interest receivable	Accrued interest receivable	14,208		14,208		—		14,208		—		Accrued interest receivable	15,648		15,648		—		15,648		—
FHLB stock	FHLB stock	5,696		5,696		—		5,696		—		FHLB stock	5,696		5,696		—		5,696		—
Servicing asset, net of valuation allowance	Servicing asset, net of valuation allowance	950		950		—		—		950		Servicing asset, net of valuation allowance	952		952		—		—		952
Derivative asset	Derivative asset	12,220		12,220		—		12,220		—		Derivative asset	15,603		15,603		—		15,603		—

Financial Liabilities:	Financial Liabilities:											Financial Liabilities:
Noninterest bearing deposits	Noninterest bearing deposits	$	367,635	$	367,635	$	—	$	367,635	$	—	Noninterest bearing deposits	$	345,433	$	345,443	$	—	$	345,443	$	—
NOW and money market	NOW and money market	985,206		985,206		—		985,206		—		NOW and money market	981,697		981,697		—		981,697		—
Savings	Savings	108,625		108,625		—		108,625		—		Savings	102,207		102,207		—		102,207		—
Time deposits	Time deposits	1,327,397		1,320,480		—		—		1,320,480		Time deposits	1,339,289		1,331,827		—		—		1,331,827
Accrued interest payable	Accrued interest payable	14,108		14,108		—		14,108		—		Accrued interest payable	18,342		18,342		—		18,342		—
Advances from the FHLB	Advances from the FHLB	90,000		89,966		—		—		89,966		Advances from the FHLB	90,000		89,998		—		—		89,998
Subordinated debentures	Subordinated debentures	69,082		61,514		—		—		61,514		Subordinated debentures	69,143		60,033		—		—		60,033

Derivative liability	Derivative liability	4,041		4,041		—		4,041		—		Derivative liability	5,411		5,411		—		5,411		—

4344


	December 31, 2022
	Carrying Value		Fair Value		Level 1		Level 2		Level 3
	(In thousands)
Financial Assets:
Cash and due from banks	$	344,925	$	344,925	$	344,925	$	—	$	—
Federal funds sold	10,754		10,754		10,754		—		—
Marketable equity securities	1,988		1,988		1,988		—		—
Available for sale securities	103,663		103,663		51,489		52,174		—
Held to maturity securities	15,983		15,435		—		37		15,398
Loans receivable, net	2,646,384		2,594,819		—		—		2,594,819
Accrued interest receivable	13,070		13,070		—		13,070		—
FHLB stock	5,216		5,216		—		5,216		—
Servicing asset, net of valuation allowance	746		746		—		—		746
Derivative asset	12,499		12,499		—		12,499		—


Financial Liabilities:
Noninterest bearing deposits	$	404,559	$	404,559	$	—	$	404,559	$	—
NOW and money market	1,017,925		1,017,925		—		1,017,925		—
Savings	151,944		151,944		—		151,944		—
Time deposits	1,226,390		1,214,073		—		—		1,214,073
Accrued interest payable	6,650		6,650		—		6,650		—
Advances from the FHLB	90,000		89,996		—		—		89,996
Subordinated debentures	68,959		62,687		—		—		62,687
Servicing liability	23		23		—		—		23
Derivative liability	4,207		4,207		—		4,207		—

The following methods and assumptions were used by management in estimating the fair value of its financial instruments:

Marketable equity securities and available for sale securities: Fair values are based on quoted market prices or dealer quotes, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities. The majority of the available for sale securities are considered to be Level 2 as other observable inputs are utilized, such as quoted prices for similar securities. Level 1 investment securities include investments in U.S. Treasury notes and in marketable equity securities for which a quoted price is readily available in the market.

Derivative asset (liability): The valuation of the Company’s interest rate swaps is obtained from a third-party pricing service and is determined using a discounted cash flow analysis on the expected cash flows of each derivative. The pricing analysis is based on observable inputs for the contractual terms of the derivatives, including the period to maturity and interest rate curves. The Company also considers the creditworthiness of each counterparty for assets and the creditworthiness of the Company for liabilities.

Assets held for sale: Assets held for sale (excluding loans) consist of real estate properties that are expected to sell within a year. The assets are reported at the lower of the carrying amount or fair value less costs to sell. The fair value represents the price that would be received to sell the asset (the exit price).

Servicing asset (liability): Servicing assets and liabilities do not trade in an active, open market with readily observable prices. The Company estimates the fair value of servicing assets and liabilities using discounted cash flow models, incorporating numerous assumptions from the perspective of a market participant, including market discount rates.

4445

12. Fair Value Measurements

The Company is required to account for certain assets at fair value on a recurring or non-recurring basis. The Company determines fair value in accordance with GAAP, which defines fair value and establishes a framework for measuring fair value. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. GAAP establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values:

Level 1 — Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 — Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 — Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Valuation techniques based on unobservable inputs are highly subjective and require judgments regarding significant matters such as the amount and timing of future cash flows and the selection of discount rates that may appropriately reflect market and credit risks. Changes in these judgments often have a material impact on the fair value estimates. In addition, since these estimates are as of a specific point in time they are susceptible to material near-term changes.

Financial instruments measured at fair value on a recurring basis

The following table details the financial instruments carried at fair value on a recurring basis at ~~June~~September 30, 2023 and December 31, 2022, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine the fair value. The Company had no transfers into or out of Levels 1, 2 or 3 during the ~~six~~nine months ended ~~June~~September 30, 2023 and for the year ended December 31, 2022.


		Fair Value							Fair Value
(In thousands)	(In thousands)	Level 1		Level 2		Level 3		(In thousands)	Level 1		Level 2		Level 3
June 30, 2023:
September 30, 2023:								September 30, 2023:
Marketable equity securities	Marketable equity securities	$	2,017	$	—	$	—	Marketable equity securities	$	1,975	$	—	$	—
Available for sale investment securities:	Available for sale investment securities:							Available for sale investment securities:
U.S. Government and agency obligations	U.S. Government and agency obligations	51,431		34,387		—		U.S. Government and agency obligations	51,404		32,307		—

Corporate bonds	Corporate bonds	—		14,120		—		Corporate bonds	—		14,196		—
Derivative asset	Derivative asset	—		12,220		—		Derivative asset	—		15,603		—
Derivative liability	Derivative liability	—		4,041		—		Derivative liability	—		5,411		—

December 31, 2022:	December 31, 2022:							December 31, 2022:
Marketable equity securities	Marketable equity securities	$	1,988	$	—	$	—	Marketable equity securities	$	1,988	$	—	$	—
Available for sale investment securities:	Available for sale investment securities:							Available for sale investment securities:
U.S. Government and agency obligations	U.S. Government and agency obligations	51,489		36,936		—		U.S. Government and agency obligations	51,489		36,936		—

Corporate bonds	Corporate bonds	—		15,238		—		Corporate bonds	—		15,238		—
Derivative asset	Derivative asset	—		12,499		—		Derivative asset	—		12,499		—
Derivative liability	Derivative liability	—		4,207		—		Derivative liability	—		4,207		—

Marketable equity securities and available for sale investment securities: The fair value of the Company’s investment securities is estimated by using pricing models or quoted prices of securities with similar characteristics (i.e., matrix pricing) and is classified within Level 1 or Level 2 of the valuation hierarchy. The pricing is primarily sourced from third-party pricing services overseen by management.

4546

Derivative assets and liabilities: The Company’s derivative assets and liabilities consist of transactions as part of management’s strategy to manage interest rate risk. The valuation of the Company’s interest rate swaps is obtained from a third-party pricing service and is determined using a discounted cash flow analysis on the expected cash flows of each derivative. The pricing analysis is based on observable inputs for the contractual terms of the derivatives, including the period to maturity and interest rate curves. The Company has determined that the majority of the inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy.

Financial instruments measured at fair value on a nonrecurring basis

Certain assets and liabilities are measured at fair value on a non-recurring basis in accordance with GAAP. These include assets that are measured at the lower-of-cost-or-market that were recognized at fair value below cost at the end of the period as well as assets that are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment.

The following table details the financial instruments measured at fair value on a nonrecurring basis at ~~June~~September 30, 2023 and December 31, 2022, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine the fair value:


	Fair Value
(In thousands)	Level 1		Level 2		Level 3
~~June~~September 30, 2023:
Individually evaluated loans	$	—	$	—	$	~~35,106~~80,550

Servicing asset, net	—		—		~~950~~952


December 31, 2022:
Individually evaluated loans	$	—	$	—	$	41,929
Servicing asset, net	—		—		723

4647

The following table presents information about quantitative inputs and assumptions for Level 3 financial instruments carried at fair value on a nonrecurring basis at ~~June~~September 30, 2023 and December 31, 2022:

~~Fair Value~~

~~Valuation Methodology~~

~~Unobservable Input~~

~~Range~~

~~(Dollars in thousands)~~

~~June 30, 2023:~~

~~Individually evaluated loans~~

~~18,448~~

~~Appraisals~~

~~Discount to appraised value~~

~~6.00 - 8.00%~~

~~16,658~~

~~Discounted cash flows~~

~~Discount rate~~

~~3.00 - 8.25%~~

~~35,106~~

~~Servicing asset, net~~

~~950~~

~~Discounted cash flows~~

~~Discount rate~~

~~10.00%~~ ~~(1)~~

~~Prepayment rate~~

~~3.00 - 17.00%~~

~~December 31, 2022:~~

~~Individually evaluated loans~~

~~17,477~~

~~Appraisals~~

~~Discount to appraised value~~

~~6.00-8.00%~~

~~24,452~~

~~Discounted cash flows~~

~~Discount rate~~

~~3.00 - 6.75%~~

~~41,929~~

~~Servicing asset, net~~

~~723~~

~~Discounted cash flows~~

~~Discount rate~~

~~10.00%(2)~~

~~Prepayment rate~~

~~3.00 - 17.00%~~


	Fair Value		Valuation Methodology	Unobservable Input	Range
	(Dollars in thousands)
September 30, 2023:
Individually evaluated loans	$	22,292	Appraisals	Discount to appraised value	8.00%
	35,894		Appraisals, cash surrender value life insurance, securities, cash held as collateral	Discounts to appraised value and securities value	—% - 8.00%
	24,017		Discounted cash flows	Discount rate	3.00 - 10.50%
	$	82,203



Servicing asset, net	$	952	Discounted cash flows	Discount rate	10.00%
				Prepayment rate	3.00 - 17.00%

December 31, 2022:
Individually evaluated loans	$	17,477	Appraisals	Discount to appraised value	6.00-8.00%
	24,452		Discounted cash flows	Discount rate	3.00 - 6.75%
	$	41,929

Servicing asset, net	$	723	Discounted cash flows	Discount rate	10.00% (1)
				Prepayment rate	3.00 - 17.00%

(1) ~~Servicing liabilities totaling $0.5 thousands were valued using a discount rate of 4.0%.~~

~~(2)~~ Servicing liabilities totaling $23 thousand were valued using a discount rate of 4.0%.

Individually evaluated loans: Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records nonrecurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Nonrecurring adjustments also include certain impairment amounts for collateral-dependent loans calculated in accordance with ASC 310-10 when establishing the ACL-Loans. Such amounts are generally based on the fair value of the underlying collateral supporting the loan. Collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or other assumptions. Estimates of fair value based on collateral are generally based on assumptions not observable in the marketplace and therefore such valuations have been classified as Level 3. For those loans where the primary source of repayment is cash flow from operations, adjustments include impairment amounts calculated based on the perceived collectability of interest payments on the basis of a discounted cash flow analysis utilizing a discount rate equivalent to the original note rate.

Servicing assets and liabilities: When loans are sold, on a servicing retained basis, servicing rights are initially recorded at fair value. All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized. The fair value of servicing assets and liabilities are not measured on an ongoing basis but are subject to fair value adjustments when and if the assets or liabilities are deemed to be impaired.

4748

13. Subordinated debentures

On October 14, 2021, the Company completed a private placement of a $35.0 million fixed-to-floating rate subordinated note (the “2021 Note”) to an institutional accredited investor. The Company used the net proceeds to repay the $15.5 million principal balance of subordinated notes issued in 2015 ~~Notes and~~ for general corporate purposes.

The 2021 Note bears interest at a fixed rate of 3.25% per year until October 14, 2026. Thereafter, the interest rate will reset quarterly at a variable rate equal to the then current three-month term SOFR plus 233 basis points. The 2021 Note has a stated maturity of October 15, 2031 and is non-callable for five years. Beginning October 15, 2026, the Company may redeem the 2021 Note, in whole or in part, at its option. The 2021 Note is not redeemable at the option of the holder. The 2021 Note has been structured to qualify for the Company as Tier 2 capital under regulatory guidelines.

On August 19, 2022, the Company entered into a Subordinated Note Purchase Agreement with certain qualified institutional buyers, pursuant to which the Company issued and sold 6.0% fixed-to-floating rate subordinated notes due 2032 (the “2022 Notes”) in the aggregate principal amount of $35.0 million. The Company used the net proceeds from the sale of the 2022 Notes for general corporate purposes.

The 2022 Notes ~~bears~~bear interest at a fixed rate of 6.0% per year until August 31, 2027. Thereafter, the interest rate will reset quarterly at a variable rate equal to the then current three-month term SOFR plus 326 basis points. The 2022 Notes have a stated maturity of September 1, 2032 and are non-callable for five years. Beginning August 19, 2027, the Company may redeem the 2022 Notes, in whole or in part, at its option. The 2022 Notes are not subject to redemption at the option of the holder. The 2022 Notes have been structured to qualify for the Company as Tier 2 capital under regulatory guidelines.

The Company incurred certain costs associated with the issuance of its subordinated debt. The Company capitalized these costs and they have been presented within subordinated debentures on the consolidated balance sheets. At ~~June~~September 30, 2023 and December 31, 2022, unamortized debt issuance costs were $0.9 million and $1.0 million, respectively. Debt issuance costs amortize over the expected life of the related debt. For the three months ended ~~June~~September 30, 2023 and 2022 the amortization expense for debt issuance costs were $62 thousand and ~~$29~~$45 thousand, respectively, and were recognized as an increase to interest expense on borrowings within the ~~consolidated statements~~Consolidated Statements of ~~income.~~Income. For the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, the amortization expense for debt issuance costs were ~~$123~~$185 thousand and ~~$59~~$104 thousand, respectively.

The Company recognized $0.8 million and ~~$0.3~~$0.5 million in interest expense related to its subordinated debt for the ~~three month~~three-month periods ended ~~June~~September 30, 2023 and 2022, respectively. The Company recognized ~~$1.6~~$2.4 million and ~~$0.6~~$1.1 million in interest expense related to its subordinated debt for the ~~six month~~nine-month periods ended ~~June~~September 30, 2023 and 2022, respectively.

14. Subsequent Events

On ~~July 26,~~October 25, 2023, the Company’s Board of Directors declared a $0.20 per share cash dividend, payable on ~~August 24,~~November 20, 2023 to shareholders of record on ~~August 14,~~November 10, 2023.

4849

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This section presents management’s perspective on our financial condition and results of operations. The following discussion and analysis should be read in conjunction with the unaudited interim consolidated financial statements and related notes contained elsewhere in this report on Form 10-Q. To the extent that this discussion describes prior performance, the descriptions relate only to the periods listed, which may not be indicative of future financial outcomes. In addition to historical information, this discussion contains forward-looking statements that involve risks, uncertainties and assumptions that could cause results to differ materially from management’s expectations. Factors that could cause such differences are discussed in the Company’s Form 10-K filed for the year ended December 31, 2022 in the sections titled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors.” We assume no obligation to update any of these forward-looking statements.

General

Bankwell Financial Group, Inc. is a bank holding company headquartered in New Canaan, Connecticut. Through our ~~wholly owned~~wholly-owned subsidiary, Bankwell Bank, or the Bank, we serve small and medium-sized businesses and retail clients. We have a history of building long-term client relationships and attracting new clients through what we believe is out superior service and our ability to deliver a diverse product offering.

The following discussion and analysis presents our results of operations and financial condition on a consolidated basis. However, because we conduct all of our material business operations through the Bank, the discussion and analysis relates to activities primarily conducted at the Bank.

We generate most of our revenue from interest on loans and investments and fee-based revenues. Our primary source of funding for our loans is deposits. Our largest expenses are interest on deposits and salaries and related employee benefits. We measure our performance primarily through our net interest margin, efficiency ratio, ratio of ACL-Loans to total loans, return on average assets and return on average equity, among other metrics, while maintaining appropriate regulatory leverage and risk-based capital ratios.

Executive Overview

We are focused on being the banking provider of choice and to serve as an alternative to our larger competitors. We aim to do this through:

•Responsive, client-centric products and services;

•Organic growth and strategic acquisitions when market opportunities present themselves;

•Utilization of efficient and scalable infrastructure; and

•Disciplined focus on risk management.

Critical Accounting Policies and Estimates

The discussion and analysis of our results of operations and financial condition are based on our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of financial statements in conformity with GAAP requires us to make significant estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. Actual results could differ from our current estimates, as a result of changing conditions and future events. We believe that accounting estimates related to the measurement of the ACL-Loans, the valuation of derivative instruments, investment securities and deferred income taxes, and the evaluation of investment securities for other than temporary impairment are particularly critical and susceptible to significant near-term change.

4950

Earnings and Performance Overview

For the three months ended ~~June~~September 30, 2023, net interest income was ~~$24.0~~$22.7 million, ~~an increase~~a decrease of ~~$0.2~~$1.9 million or ~~0.7%~~7.8% when compared to the same period in 2022. For the ~~six~~nine months ended ~~June~~September 30, 2023, net interest income was ~~$49.5~~$72.2 million, an increase of ~~$6.2~~$4.3 million or ~~14%~~6% when compared to the same period in 2022. The decrease in net interest income for the three months ended September 30, 2023 was primarily attributable to an increase in interest expense partially offset by an increase in interest on loans due to higher overall loan yields. The increase in net interest income for the ~~three and six~~nine months ended ~~June~~September 30, 2023 was primarily ~~due~~attributable to an increase in interest and fees on loans due to loan growth and higher overall loan yields. Loan interest income totaled $42.5 million for the three months ended June 30, 2023, compared to $25.1 million for the three months ended June 30, 2022. The increase in interest income for the three and six months ended June 30, 2023 wasyields partially offset by an increase in interest ~~expense on deposits, resulting from an increase in rates necessary to remain competitive in the current economic environment.~~

Noninterest income increased $0.2 million to $1.4 million for the three months ended June 30, 2023 compared to the same period in 2022. Noninterest income increased $0.8 million to $2.9 million for the six months ended June 30, 2023 compared to the same period in 2022.The increase in noninterest income was driven by SBA loan sales for the three and six months ended June 30, 2023 when compared to the same period in 2022.expense.

Net income available to common shareholders was ~~$8.0~~$9.8 million, or ~~$1.02~~$1.25 per diluted share, and ~~$12.0~~$9.2 million, or ~~$1.55~~$1.18 per diluted share, for the three months ended ~~June~~September 30, 2023 and 2022, respectively. Net income available to common shareholders was ~~$18.4~~$28.1 million, or ~~$2.34~~$3.58 per diluted share, and ~~$20.2~~$29.4 million, or ~~$2.58~~$3.75 per diluted share, for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, ~~respectively~~.respectively. The increase in net income for the quarter ended 2023 was primarily due to the credit for credit losses, partially offset by an increase in noninterest expense, and the aforementioned decrease in revenues. The decrease in net income for ~~the three and six~~nine months ended 2023 was ~~primarily~~ due to an increase in ~~the provision for credit losses and an increase in~~ noninterest expense ~~primarily due to increased FDIC insurance expense, and an increase in salary and employee benefits expense, mainly due to severance costs. The decrease was~~ partially offset by ~~a direct result of~~ the ~~aforementioned increases~~aforementioned increase in revenues.

Returns on average shareholders' equity and average assets for the three months ended ~~June~~September 30, 2023 were ~~12.91%~~15.19% and ~~0.99%~~1.19%, respectively, compared to ~~22.09%~~15.73% and ~~1.96%~~1.47%, respectively, for the three months ended ~~June~~September 30, 2022. Returns on average shareholders' equity and average assets for the ~~six~~nine months ended ~~June~~September 30, 2023 were ~~15.15%~~15.16% and ~~1.14%~~1.16%, respectively, compared to ~~19.16%~~17.94% and ~~1.65%~~1.59%, respectively, for the ~~six~~nine months ended ~~June~~September 30, 2022.

Results of Operations

Net Interest Income

Net interest income is the difference between interest earned on loans and securities and interest paid on deposits and other borrowings, and is the primary source of our operating income. Net interest income is affected by the level of interest rates, changes in interest rates and changes in the amount and composition of interest earning assets and interest bearing liabilities. Included in interest income are certain loan fees, such as deferred origination fees and late charges. We convert tax-exempt income to a fully taxable equivalent ("FTE") basis using the statutory federal income tax rate adjusted for applicable state income taxes net of the related federal tax benefit. The average balances are principally daily averages. Interest income on loans includes the effect of deferred loan fees and costs accounted for as yield adjustments. Premium amortization and discount accretion are included in the respective interest income and interest expense amounts.

FTE net interest income for the three months ended ~~June~~September 30, 2023 and 2022 was ~~$24.1~~$22.7 million and ~~$23.9~~$24.7 million, respectively. FTE net interest income for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022 was ~~$49.6~~$72.4 million and ~~$43.4~~$68.1 million, respectively.

FTE interest ~~income~~income for the three months ended ~~June~~September 30, 2023 increased by ~~$20.2~~$18.6 million, or ~~76.6%~~62.5%, to ~~$46.7~~$48.3 million, compared to FTE interest income for the three months ended ~~June~~September 30, 2022. FTE interest income for the ~~six~~nine months ended ~~June~~September 30, 2023 increased by ~~$42.1~~$60.7 million, or ~~86.6%~~77.3%, to ~~$90.9~~$139.2 million, compared to FTE interest income for the ~~six~~nine months ended ~~June~~September 30, 2022. This increase was due to an increase in interest and fees on loans due to loan growth and higher overall loan yields.

Interest expense for the three months ended ~~June~~September 30, 2023 increased by ~~$20.0~~$20.5 million compared to interest expense for the three months ended ~~June~~September 30, 2022. Interest expense for the ~~six~~nine months ended ~~June~~September 30, 2023 increased by ~~$35.9~~$56.4 million compared to interest expense for the ~~six~~nine months ended ~~June~~September 30, 2022. The increase in interest expense for the three and ~~six~~nine months ended ~~June~~September 30, 2023 was driven by an increase in interest expense on deposits, resulting from an increase in rates on interest bearing deposits.

5051

Distribution of Assets, Liabilities and Shareholders’ Equity; Interest Rates and Interest Differential

The following table presents the average balances and yields earned on interest earning assets and average balances and weighted average rates paid on our funding liabilities for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and 2022.


		For the Quarter Ended													For the Quarter Ended
		June 30, 2023						June 30, 2022							September 30, 2023						September 30, 2022
		Average Balance		Interest		Yield/ Rate (4)		Average Balance		Interest		Yield/ Rate (4)			Average Balance		Interest		Yield/ Rate (4)		Average Balance		Interest		Yield/ Rate (4)
Assets:	Assets:													Assets:
Cash and Fed funds sold	Cash and Fed funds sold	$	227,777	$	3,023	5.32	%	$	247,013	$	449	0.73	%	Cash and Fed funds sold	$	265,115	$	3,393	5.08	%	$	130,440	$	747	2.27	%
Securities(1)	Securities(1)	128,576		955		2.97		118,534		809		2.73		Securities(1)	127,229		953		3.00		120,092		829		2.76
Loans:	Loans:													Loans:
Commercial real estate	Commercial real estate	1,935,058		27,099		5.54		1,443,239		17,278		4.74		Commercial real estate	1,943,725		28,140		5.67		1,512,381		18,830		4.87
Residential real estate	Residential real estate	56,981		643		4.51		66,460		553		3.33		Residential real estate	53,966		671		4.97		62,915		586		3.72
Construction	Construction	206,844		3,691		7.06		106,285		1,938		7.21		Construction	209,154		3,908		7.31		116,256		1,512		5.09
Commercial business	Commercial business	557,482		10,646		7.55		393,318		5,327		5.36		Commercial business	539,185		10,394		7.54		431,917		7,058		6.39
Consumer	Consumer	29,326		500		6.84		5,298		45		3.43		Consumer	44,020		741		6.66		12,145		142		4.65
Total loans	Total loans	2,785,691		42,579		6.05		2,014,600		25,141		4.94		Total loans	2,790,050		43,854		6.15		2,135,614		28,128		5.15
Federal Home Loan Bank stock	Federal Home Loan Bank stock	5,610		98		7.00		3,263		15		1.79		Federal Home Loan Bank stock	5,696		115		8.13		5,021		31		2.51
Total earning assets	Total earning assets	3,147,654		$	46,655	5.86	%	2,383,410		$	26,414	4.38	%	Total earning assets	3,188,090		$	48,315	5.93	%	2,391,167		$	29,735	4.87	%
Other assets	Other assets	96,603						79,380						Other assets	78,089						89,173
Total assets	Total assets	$	3,244,257					$	2,462,790					Total assets	$	3,266,179					$	2,480,340

Liabilities and shareholders' equity:	Liabilities and shareholders' equity:													Liabilities and shareholders' equity:
Interest bearing liabilities:	Interest bearing liabilities:													Interest bearing liabilities:
NOW	NOW	$	98,048	$	42	0.18	%	$	136,414	$	59	0.17	%	NOW	$	102,149	$	47	0.18	%	$	119,593	$	52	0.17	%
Money market	Money market	902,225		8,083		3.59		931,101		1,146		0.49		Money market	922,036		9,064		3.90		828,541		2,346		1.12
Savings	Savings	112,585		860		3.06		198,304		103		0.21		Savings	105,366		817		3.08		189,279		474		0.99
Time	Time	1,298,170		11,792		3.64		451,508		675		0.60		Time	1,322,074		13,861		4.16		557,243		1,220		0.87
Total interest bearing deposits	Total interest bearing deposits	2,411,028		20,777		3.46		1,717,327		1,983		0.46		Total interest bearing deposits	2,451,625		23,789		3.85		1,694,656		4,092		0.96
Borrowed Money	Borrowed Money	163,138		1,738		4.21		85,092		558		2.59		Borrowed Money	159,103		1,783		4.39		135,221		993		2.87
Total interest bearing liabilities	Total interest bearing liabilities	2,574,166		$	22,515	3.51	%	1,802,419		$	2,541	0.57	%	Total interest bearing liabilities	2,610,728		$	25,572	3.89	%	1,829,877		$	5,085	1.10	%
Noninterest bearing deposits	Noninterest bearing deposits	375,514						407,890						Noninterest bearing deposits	345,988						383,048
Other liabilities	Other liabilities	46,565						34,231						Other liabilities	54,136						36,037
Total liabilities	Total liabilities	2,996,245						2,244,540						Total liabilities	3,010,852						2,248,962
Shareholders' equity	Shareholders' equity	248,012						218,250						Shareholders' equity	255,327						231,378
Total liabilities and shareholders' equity	Total liabilities and shareholders' equity	$	3,244,257					$	2,462,790					Total liabilities and shareholders' equity	$	3,266,179					$	2,480,340
Net interest income(2)	Net interest income(2)			$	24,140					$	23,873			Net interest income(2)			$	22,743					$	24,650
Interest rate spread	Interest rate spread					2.36	%					3.81	%	Interest rate spread					2.04	%					3.77	%
Net interest margin(3)	Net interest margin(3)					3.07	%					4.01	%	Net interest margin(3)					2.85	%					4.12	%

(1)Average balances and yields for securities are based on amortized cost.

(2)The adjustment for securities and loans taxable equivalency amounted to ~~$51~~$52 thousand and ~~$50~~$49 thousand for the three months ended ~~June~~September 30, 2023 and 2022, respectively.

(3)Annualized net interest income as a percentage of earning assets.

(4)Yields are calculated using the contractual day count convention for each respective product type.

5152


		For the Six Months Ended													For the Nine Months Ended
		June 30, 2023						June 30, 2022							September 30, 2023						September 30, 2022
		Average Balance		Interest		Yield/ Rate (4)		Average Balance		Interest		Yield/ Rate (4)			Average Balance		Interest		Yield/ Rate (4)		Average Balance		Interest		Yield/ Rate (4)
Assets:	Assets:													Assets:
Cash and Fed funds sold	Cash and Fed funds sold	$	271,328	$	6,590	4.90	%	$	296,239	$	603	0.41	%	Cash and Fed funds sold	$	281,033	$	9,983	4.75	%	$	240,252	$	1,350	0.75	%
Securities(1)	Securities(1)	129,225		1,912		2.96		115,452		1,563		2.71		Securities(1)	128,554		2,864		2.97		117,008		2,392		2.73
Loans:	Loans:													Loans:
Commercial real estate	Commercial real estate	1,926,852		52,125		5.38		1,393,836		32,273		4.61		Commercial real estate	1,932,549		79,958		5.46		1,433,642		51,104		4.70
Residential real estate	Residential real estate	58,207		1,286		4.42		70,125		1,224		3.49		Residential real estate	56,798		1,957		4.59		67,705		1,810		3.56
Construction	Construction	186,684		6,651		7.09		104,176		2,971		5.67		Construction	194,396		10,582		7.18		108,249		4,482		5.46
Commercial business	Commercial business	549,963		21,394		7.74		388,249		9,954		5.10		Commercial business	546,329		32,073		7.74		402,876		17,011		5.57
Consumer	Consumer	23,971		749		6.30		5,666		147		5.25		Consumer	30,571		1,489		6.51		7,844		290		4.94
Total loans	Total loans	2,745,677		82,205		5.95		1,962,052		46,569		4.72		Total loans	2,760,643		126,059		6.02		2,020,316		74,697		4.88
Federal Home Loan Bank stock	Federal Home Loan Bank stock	5,442		193		7.14		3,051		29		1.94		Federal Home Loan Bank stock	5,527		308		7.46		3,715		61		2.19
Total earning assets	Total earning assets	3,151,672		$	90,900	5.74	%	2,376,794		$	48,764	4.08	%	Total earning assets	3,175,757		$	139,214	5.78	%	2,381,291		$	78,500	4.35	%
Other assets	Other assets	90,427						89,866						Other assets	66,342						89,747
Total assets	Total assets	3,242,099						$	2,466,660					Total assets	$	3,242,099					$	2,471,038

Liabilities and shareholders' equity:	Liabilities and shareholders' equity:													Liabilities and shareholders' equity:
Interest bearing liabilities:	Interest bearing liabilities:													Interest bearing liabilities:
NOW	NOW	$	95,494	$	81	0.17	%	$	124,361	$	106	0.17	%	NOW	$	97,741	$	127	0.17	%	$	122,792	$	158	0.17	%
Money market	Money market	905,021		14,468		3.22		950,131		2,326		0.49		Money market	910,840		23,532		3.45		909,106		4,672		0.69
Savings	Savings	124,387		1,586		2.57		196,400		204		0.21		Savings	117,984		2,404		2.72		194,013		678		0.47
Time	Time	1,275,417		21,675		3.43		452,676		1,553		0.69		Time	1,291,124		35,536		3.68		487,792		2,773		0.76
Total interest bearing deposits	Total interest bearing deposits	2,400,319		37,810		3.18		1,723,568		4,189		0.49		Total interest bearing deposits	2,417,689		61,599		3.41		1,713,703		8,281		0.65
Borrowed Money	Borrowed Money	162,215		3,454		4.24		84,770		1,144		2.68		Borrowed Money	161,166		5,238		4.29		101,685		2,137		2.77
Total interest bearing liabilities	Total interest bearing liabilities	2,562,534		$	41,264	3.25	%	1,808,338		$	5,333	0.59	%	Total interest bearing liabilities	2,578,855		$	66,837	3.47	%	1,815,388		$	10,418	0.77	%
Noninterest bearing deposits	Noninterest bearing deposits	389,608						406,707						Noninterest bearing deposits	374,943						398,728
Other liabilities	Other liabilities	45,494						38,683						Other liabilities	40,192						37,784
Total liabilities	Total liabilities	2,997,636						2,253,728						Total liabilities	2,993,990						2,251,900
Shareholders' equity	Shareholders' equity	244,463						212,932						Shareholders' equity	248,109						219,138
Total liabilities and shareholders' equity	Total liabilities and shareholders' equity	$	3,242,099					$	2,466,660					Total liabilities and shareholders' equity	$	3,242,099					$	2,471,038
Net interest income(2)	Net interest income(2)			$	49,636					$	43,431			Net interest income(2)			$	72,377					$	68,082
Interest rate spread	Interest rate spread					2.49	%					3.49	%	Interest rate spread					2.31	%					3.58	%
Net interest margin(3)	Net interest margin(3)					3.15	%					3.65	%	Net interest margin(3)					3.04	%					3.81	%

(1)Average balances and yields for securities are based on amortized cost.

(2)The adjustment for securities and loans taxable equivalency amounted to ~~$102~~$154 thousand and ~~$98~~$148 thousand for the ~~six~~

nine months ended ~~June~~September 30, 2023 and 2022, respectively.

(3)Annualized net interest income as a percentage of earning assets.

(4)Yields are calculated using the contractual day count convention for each respective product type.

5253

Effect of changes in interest rates and volume of average earning assets and average interest bearing liabilities

The following table shows the extent to which changes in interest rates and changes in the volume of average earning assets and average interest bearing liabilities have affected net interest income. For each category of earning assets and interest bearing liabilities, information is provided relating to: changes in volume (changes in average balances multiplied by the prior year’s average interest rates); changes in rates (changes in average interest rates multiplied by the prior year’s average balances); and the total change. Changes attributable to both volume and rate have been allocated proportionately based on the relationship of the absolute dollar amount of change in each.


		Three Months Ended June 30, 2023 vs 2022 Increase (Decrease)						Six Months Ended June 30, 2023 vs 2022 Increase (Decrease)							Three Months Ended September 30, 2023 vs 2022 Increase (Decrease)						Nine Months Ended September 30, 2023 vs 2022 Increase (Decrease)
(In thousands)	(In thousands)	Volume		Rate		Total		Volume		Rate		Total		(In thousands)	Volume		Rate		Total		Volume		Rate		Total
Interest and dividend income:	Interest and dividend income:													Interest and dividend income:
Cash and Fed funds sold	Cash and Fed funds sold	$	(37)	$	2,611	$	2,574	$	(55)	$	6,043	$	5,988	Cash and Fed funds sold	$	1,205	$	1,440	$	2,645	$	267	$	8,366	$	8,633
Securities	Securities	71		75		146		196		152		348		Securities	51		73		124		247		225		472
Loans:	Loans:													Loans:
Commercial real estate	Commercial real estate	6,558		3,263		9,821		13,784		6,067		19,851		Commercial real estate	5,927		3,383		9,310		19,739		9,115		28,854
Residential real estate	Residential real estate	(87)		177		90		(230)		291		61		Residential real estate	(92)		177		85		(322)		469		147
Construction	Construction	1,795		(43)		1,752		2,793		887		3,680		Construction	1,545		851		2,396		4,360		1,739		6,099
Commercial business	Commercial business	2,678		2,641		5,319		5,089		6,351		11,440		Commercial business	1,933		1,404		3,337		7,170		7,892		15,062
Consumer	Consumer	373		82		455		567		36		603		Consumer	513		85		598		1,081		119		1,200
Total loans	Total loans	11,317		6,120		17,437		22,003		13,632		35,635		Total loans	9,826		5,900		15,726		32,028		19,334		51,362
Federal Home Loan Bank stock	Federal Home Loan Bank stock	17		67		84		37		126		163		Federal Home Loan Bank stock	5		79		84		42		206		248
Total change in interest and dividend income	Total change in interest and dividend income	11,368		8,873		20,241		22,181		19,953		42,134		Total change in interest and dividend income	11,087		7,492		18,579		32,584		28,131		60,715
Interest expense:	Interest expense:													Interest expense:
Deposits:	Deposits:													Deposits:
NOW	NOW	(17)		1		(16)		(24)		(1)		(25)		NOW	(8)		2		(6)		(32)		2		(30)
Money market	Money market	(36)		6,973		6,937		(116)		12,258		12,142		Money market	293		6,425		6,718		9		18,851		18,860
Savings	Savings	(63)		820		757		(101)		1,484		1,383		Savings	(287)		630		343		(362)		2,087		1,725
Time	Time	3,000		8,116		11,116		6,336		13,785		20,121		Time	3,361		9,280		12,641		9,830		22,933		32,763
Total deposits	Total deposits	2,884		15,910		18,794		6,095		27,526		33,621		Total deposits	3,359		16,337		19,696		9,445		43,873		53,318
Borrowed money	Borrowed money	698		481		1,179		1,410		901		2,311		Borrowed money	198		592		790		1,598		1,503		3,101
Total change in interest expense	Total change in interest expense	3,582		16,391		19,973		7,505		28,427		35,932		Total change in interest expense	3,557		16,929		20,486		11,043		45,376		56,419
Change in net interest income	Change in net interest income	$	7,786	$	(7,518)	$	268	$	14,676	$	(8,474)	$	6,202	Change in net interest income	$	7,530	$	(9,437)	$	(1,907)	$	21,541	$	(17,245)	$	4,296

~~Provision~~(Credit) provision for Credit Losses

The (credit) provision for credit losses is based on management’s periodic assessment of the adequacy of our ACL-Loans and ACL-Unfunded Commitments which, in turn, is based on interrelated factors such as the composition of our loan portfolio and its inherent risk characteristics, the level of nonperforming loans and net charge-offs, both current and historic, local economic and credit conditions, the direction of real estate values, and regulatory guidelines. The (credit) provision for credit losses is charged against earnings in order to maintain our ACL-Loans and ACL-Unfunded Commitments and reflects management’s best estimate of probable losses inherent in our loan portfolio as of the balance sheet date.

The ~~provision~~credit for credit losses for the three months ended ~~June~~September 30, 2023 was ~~$2.6~~$1.6 million compared to a ~~credit~~provision for credit losses of ~~$1.4~~$2.4 million for the three months ended ~~June~~September 30, ~~2022~~.2022. The provision for credit losses for the ~~six~~nine months ended ~~June~~September 30, 2023 was ~~$3.4~~$1.8 million compared to a credit for credit losses of $1.2 million for the ~~six~~nine months ended ~~June~~September 30, 2022. The reduction for three months ended September 30, 2023 was primarily due to a revision in the CECL methodology given further refinement of the Company's loan portfolio segmentation for insurance premium loans. The increase in provision for credit losses for the nine months ended September 30, 2023 was primarily driven by loan growth and forward looking CECL macroeconomic factors. On January 1, 2023, the Company adopted ASC 326 Financial Instruments - Credit

Losses ("CECL"). Upon adoption of CECL, the Company recorded a one-time cumulative effect, pre-tax adjustment $5.1 million to the ACL-Loans and a corresponding net of tax adjustment to beginning retained earnings. The Company also recorded a one-time cumulative effect, pre-tax adjustment of $1.3 million to the ACL-Unfunded commitments (which is reflected in Accrued expenses and other liabilities on the

Consolidated Balance Sheets) and a corresponding net of tax adjustment to beginning retained earnings. ~~The provision for the three and six months ended 2023 are mainly attributable to macroeconomic factors.~~

Noninterest Income

Noninterest income is a component of our revenue and is comprised primarily of fees generated from deposit relationships with our clients, fees generated from sales and referrals of loans, and income earned on bank-owned life insurance.

The following tables compare noninterest income for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and 2022:


		Three Months Ended June 30,				Change					Three Months Ended September 30,				Change
(Dollars in thousands)	(Dollars in thousands)	2023		2022		$		%		(Dollars in thousands)	2023		2022		$		%
Gains and fees from sales of loans		$	725	$	608	$	117	19.2	%
Gains (losses) and fees from sales of loans										Gains (losses) and fees from sales of loans	$	237	$	(15)	$	252	Favorable
Bank-owned life insurance	Bank-owned life insurance	292		265		27		10.2		Bank-owned life insurance	303		271		32		11.8
Service charges and fees	Service charges and fees	361		249		112		45.0		Service charges and fees	294		240		54		22.5

Other	Other	23		30		(7)		(23.3)		Other	(48)		(94)		46		Favorable
Total noninterest income	Total noninterest income	$	1,401	$	1,152	$	249	21.6	%	Total noninterest income	$	786	$	402	$	384	95.5	%


		Six Months Ended June 30,				Change					Nine Months Ended September 30,				Change
(Dollars in thousands)	(Dollars in thousands)	2023		2022		$		%		(Dollars in thousands)	2023		2022		$		%
Gains and fees from sales of loans	Gains and fees from sales of loans	$	1,656	$	1,239	$	417	33.7	%	Gains and fees from sales of loans	$	1,893	$	1,224	$	669	54.7	%
Bank-owned life insurance	Bank-owned life insurance	573		525		48		9.1		Bank-owned life insurance	876		796		80		10.1
Service charges and fees	Service charges and fees	647		489		158		32.3		Service charges and fees	941		729		212		29.1

Other	Other	51		(143)		194		Favorable		Other	3		(237)		240		Favorable
Total noninterest income	Total noninterest income	$	2,927	$	2,110	$	817	38.7	%	Total noninterest income	$	3,713	$	2,512	$	1,201	47.8	%

Noninterest income increased by ~~$0.2~~$0.4 million to ~~$1.4~~$0.8 million for the three months ended ~~June~~September 30, 2023 compared to the three months ended ~~June~~September 30, 2022. Noninterest income increased by ~~$0.8~~$1.2 million to ~~$2.9~~$3.7 million for the ~~six~~nine months ended ~~June~~September 30, 2023 compared to the ~~six~~nine months ended ~~June~~September 30, 2022. The increase in noninterest income was driven by an increase in SBA loan sales and increases in service charges and fees for the three and ~~six~~nine months ended 2023.

5455

Noninterest Expense

The following table compares noninterest expense for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and 2022:


		Three Months Ended June 30,				Change					Three Months Ended September 30,				Change
(Dollars in thousands)	(Dollars in thousands)	2023		2022		$		%		(Dollars in thousands)	2023		2022		$		%
Salaries and employee benefits	Salaries and employee benefits	$	6,390	$	5,433	$	957	17.6	%	Salaries and employee benefits	$	6,036	$	5,876	$	160	2.7	%
Occupancy and equipment	Occupancy and equipment	2,204		2,193		11		0.5		Occupancy and equipment	2,146		2,035		111		5.5
Professional services	Professional services	692		1,000		(308)		(30.8)		Professional services	491		994		(503)		(50.6)
Data processing	Data processing	729		689		40		5.8		Data processing	741		626		115		18.4
Director fees	Director fees	453		339		114		33.6		Director fees	362		325		37		11.4
FDIC insurance	FDIC insurance	1,050		262		788		300.8		FDIC insurance	1,026		255		771		302.4
Marketing	Marketing	177		107		70		65.4		Marketing	184		102		82		80.4
Other	Other	946		913		33		3.6		Other	1,219		818		401		49.0
Total noninterest expense	Total noninterest expense	$	12,641	$	10,936	$	1,705	15.6	%	Total noninterest expense	$	12,205	$	11,031	$	1,174	10.6	%


		Six Months Ended June 30,				Change					Nine Months Ended September 30,				Change
(Dollars in thousands)	(Dollars in thousands)	2023		2022		$		%		(Dollars in thousands)	2023		2022		$		%
Salaries and employee benefits	Salaries and employee benefits	$	12,471	$	10,373	$	2,098	20.2	%	Salaries and employee benefits	$	18,507	$	16,249	$	2,258	13.9	%
Occupancy and equipment	Occupancy and equipment	4,288		4,343		(55)		(1.3)		Occupancy and equipment	6,434		6,378		56		0.9
Professional services	Professional services	2,014		1,981		33		1.7		Professional services	2,505		2,975		(470)		(15.8)
Data processing	Data processing	1,400		1,343		57		4.2		Data processing	2,141		1,969		172		8.7
Director fees	Director fees	845		691		154		22.3		Director fees	1,207		1,016		191		18.8
FDIC insurance	FDIC insurance	2,112		485		1,627		335.5		FDIC insurance	3,138		740		2,398		324.1
Marketing	Marketing	328		152		176		115.8		Marketing	512		254		258		101.6
Other	Other	1,874		1,493		381		25.5		Other	3,093		2,311		782		33.8
Total noninterest expense	Total noninterest expense	$	25,332	$	20,861	$	4,471	21.4	%	Total noninterest expense	$	37,537	$	31,892	$	5,645	17.7	%

Noninterest expense increased by ~~$1.7~~$1.2 million to ~~$12.6~~$12.2 million for the three months ended ~~June~~September 30, 2023 compared to the three months ended ~~June~~September 30, 2022. Noninterest expense increased by ~~$4.5~~$5.6 million to ~~$25.3~~$37.5 million for the ~~six~~nine months ended ~~June~~September 30, 2023 compared to the ~~six~~nine months ended ~~June~~September 30, 2022. The increase in noninterest expense was primarily driven by an increase in FDIC insurance expense and salaries and employee ~~benefits expense and~~ benefits.

FDIC insurance ~~expense.~~

~~Salaries and employee benefits~~ expense totaled ~~$6.4~~$1.0 million for the three months ended ~~June~~September 30, 2023, an increase of ~~$1.0~~$0.8 million when compared to the same period in 2022. FDIC insurance expense totaled $3.1 million for the nine months ended September 30, 2023, an increase of $2.4 million when compared to the same period in 2022. The increase in FDIC insurance expense is attributed to the balance sheet growth and composition as well as an increase in FDIC insurance rates.

Salaries and employee benefits expense totaled ~~$12.5~~$18.5 million for the ~~six~~nine months ended ~~June~~September 30, 2023, an increase of ~~$2.1~~$2.3 million when compared to the same period in 2022. The increase in salaries and employee benefits expense was driven by an increase in average full time equivalent employees ~~with full time equivalent employees totaling 141~~from 139 at ~~June~~September 30, 2023 compared to ~~132~~131 for the same period in 2022. ~~The increase in~~In addition, salaries and employee benefits expense ~~was also~~increased due to one-time severance ~~costs and lower loan originations, which reduces the Bank's ability to defer expenses.~~

FDIC insurance expense totaled $1.1 million for the three months ended June 30, 2023, an increase of $0.8 million when compared to the same period in 2022. FDIC insurance expense totaled $2.1 million for the six months ended June 30, 2023, an increase of $1.6 million when compared to the same period in 2022. ~~The increase in FDIC insurance expense is attributed to the overall balance sheet growth, increased use of brokered deposits, and an increase in FDIC insurance rates.~~costs.

Income Taxes

Income tax expense for the three months ended ~~June~~September 30, 2023 and 2022 totaled ~~$2.2~~$3.1 million and ~~$3.5~~$2.4 million, respectively. The effective tax rates for the three months ended ~~June~~September 30, 2023 and 2022 were ~~21.5%~~23.9% and ~~22.4%~~20.9%, respectively. Income tax expense for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022 totaled ~~$5.4~~$8.4 million and ~~$5.6~~$8.0 million, respectively. The effective tax rates for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022 were ~~22.6%~~23.1% and ~~21.6%~~21.3%, respectively.

Financial Condition

Summary

Assets totaled ~~$3.3~~$3.2 billion at ~~June~~September 30, 2023 ~~and remained flat~~a decrease of $2.7 million or 0.1% compared to December 31, 2022. Gross loans totaled $2.8 billion at ~~June~~September 30, 2023, an increase of ~~$98.2~~$94.7 million or ~~3.7%~~3.5% compared to December 31, 2022. Deposits totaled $2.8 billion at ~~June~~September 30, 2023, ~~and decreased $12.0~~a decrease of $32.2 million, or ~~$0.4%~~1.1% compared to December 31, 2022.

~~Shareholders’~~Shareholders’ equity totaled ~~$248.8~~$257.9 million as of ~~June~~September 30, 2023, an increase of ~~$10.3~~$19.4 million compared to December 31, 2022, primarily a result of net income of ~~$18.4~~$28.1 million for the ~~six~~nine months ended ~~June~~September 30, 2023. The increase was partially offset by the Day 1 CECL adoption of $4.9 million, dividends paid of ~~$3.1~~$4.7 million, and a ~~$1.5~~$1.3 million unfavorable impact to accumulated other comprehensive income. The unfavorable impact to accumulated other comprehensive income was driven by fair value marks on the Company's ~~Available~~available for sale investment securities portfolio of ~~$0.9~~$1.4 million ~~and~~partially offset by fair value marks related to hedge positions involving interest rate swaps of ~~$0.7~~$0.1 million. The Company's interest rate swaps are used to hedge interest rate risk.

Loan Portfolio

We originate commercial real estate loans, construction loans, commercial business loans and consumer loans in our market. We also pursue certain types of commercial lending opportunities outside our market, particularly where we have strong business relationships. Our loan portfolio is the largest category of our earning assets.

Total loans before deferred loan fees and the ACL-Loans were $2.8 billion at ~~June~~September 30, 2023 and $2.7 billion at December 31, 2022. Total gross loans increased ~~$98.2~~$94.7 million as of ~~June~~September 30, 2023 compared to the year ended December 31, 2022.

The following table compares the composition of our loan portfolio for the dates indicated:


(In thousands)	(In thousands)	At June 30, 2023		At December 31, 2022		Change		(In thousands)	At September 30, 2023		At December 31, 2022		Change
Real estate loans:	Real estate loans:							Real estate loans:
Residential	Residential	$	54,631	$	60,588	$	(5,957)	Residential	$	52,908	$	60,588	$	(7,680)
Commercial	Commercial	1,930,972		1,921,252		9,720		Commercial	1,955,992		1,921,252		34,740
Construction	Construction	219,615		155,198		64,417		Construction	199,972		155,198		44,774
		2,205,218		2,137,038		68,180			2,208,872		2,137,038		71,834
Commercial business	Commercial business	530,913		520,447		10,466		Commercial business	508,626		520,447		(11,821)
Consumer	Consumer	37,474		17,963		19,511		Consumer	52,612		17,963		34,649
Total loans	Total loans	$	2,773,605	$	2,675,448	$	98,157	Total loans	$	2,770,110	$	2,675,448	$	94,662

Asset Quality

We actively manage asset quality through our underwriting practices and collection operations. Our Board of Directors monitors credit risk management. The Directors Loan Committee ("DLC") has primary oversight responsibility for the credit-granting function including approval authority for credit-granting policies, review of management’s credit-granting activities and approval of large exposure credit requests, as well as loan review and problem loan management and resolution. The committee reports the results of its respective oversight functions to our Board of Directors. In addition, our Board of Directors receives information concerning asset quality measurements and trends on a monthly basis. While we continue to adhere to prudent underwriting standards, our loan portfolio is not immune to potential negative consequences as a result of general economic weakness, such as a prolonged downturn in the housing market or commercial real estate market on a national scale. Decreases in real estate values could adversely affect the value of property used as collateral for loans. In addition, adverse changes in the economy could have a negative effect on the ability of borrowers to make scheduled loan payments, which would likely have an adverse impact on earnings.

5657

The Company has established credit policies applicable to each type of lending activity in which it engages. The Company evaluates the creditworthiness of each client and extends credit of up to 80% of the market value of the collateral, (85% maximum for owner occupied commercial real estate), depending on the client's creditworthiness and the type of collateral. The client’s ability to service the debt is monitored on an ongoing basis. Real estate is the primary form of collateral. Other important forms of collateral are business assets, time deposits and marketable securities. While collateral provides assurance as a secondary source of repayment, the Company ordinarily requires the primary source of repayment for commercial loans to be based on the client’s ability to generate continuing cash flows. The Company does not provide first or second consumer mortgage loans secured by residential properties but has a small legacy portfolio which continues to amortize, pay off due to the sale of the collateral, or refinance away from the Company.

Credit risk management involves a partnership between our relationship managers and our credit approval, portfolio management, credit administration and collections departments. Disciplined underwriting, portfolio monitoring and early problem recognition are important aspects of maintaining our high credit quality standards and low levels of nonperforming assets since our inception in 2002.

Nonperforming assets. Nonperforming assets include nonaccrual loans and property acquired through foreclosures or repossession. The following table presents nonperforming assets and additional asset quality data for the dates indicated:


(In thousands)	(In thousands)	At June 30, 2023			At December 31, 2022			(In thousands)	At September 30, 2023			At December 31, 2022
Nonaccrual loans:	Nonaccrual loans:							Nonaccrual loans:
Real estate loans:	Real estate loans:							Real estate loans:
Residential	Residential	$	1,429		$	2,152		Residential	$	1,408		$	2,152
Commercial	Commercial	1,905			2,781			Commercial	1,898			2,781
Commercial business	Commercial business	2,815			2,126			Commercial business	7,352			2,126
Construction	Construction	9,382			9,382			Construction	9,382			9,382
Consumer								Consumer	7,917			—
Total nonaccrual loans	Total nonaccrual loans	15,531			16,441			Total nonaccrual loans	27,957			16,441
Other real estate owned	Other real estate owned	—			—			Other real estate owned	—			—
Total nonperforming assets	Total nonperforming assets	$	15,531		$	16,441		Total nonperforming assets	$	27,957		$	16,441

Nonperforming assets to total assets	Nonperforming assets to total assets	0.48		%	0.51		%	Nonperforming assets to total assets	0.86		%	0.51		%
Nonaccrual loans to total gross loans	Nonaccrual loans to total gross loans	0.56		%	0.61		%	Nonaccrual loans to total gross loans	1.01		%	0.61		%
ACL-loans as a % of total loans	ACL-loans as a % of total loans	1.11		%	0.84		%	ACL-loans as a % of total loans	1.06		%	0.84		%
ACL-loans as a % of nonperforming loans	ACL-loans as a % of nonperforming loans	197.63		%	136.43		%	ACL-loans as a % of nonperforming loans	104.75		%	136.43		%
Total past due loans to total gross loans	Total past due loans to total gross loans	1.30		%	0.60		%	Total past due loans to total gross loans	1.44		%	0.60		%

Nonperforming assets totaled ~~$15.5~~$28.0 million and represented ~~0.48%~~0.86% of total assets at ~~June~~September 30, 2023, compared to $16.4 million and 0.51% of total assets at December 31, 2022. Nonaccrual loans totaled ~~$15.5~~$28.0 million at ~~June~~September 30, 2023 and $16.4 million at December 31, 2022. Nonaccrual loans increased primarily due to three distinct loans:

• One Consumer (insurance premium) loan of $7.9 million. As of October 4, 2023, the loan balance has been reduced to $3.9 million. The Bank holds collateral for the remaining balance, worth approximately two times the outstanding amount.

• Two Commercial business loans totaling $5.5 million, of which approximately 82% is guaranteed by the U.S. Government (SBA).

There was no ~~other real estate owned~~Other Real Estate Owned ("OREO") at ~~June~~September 30, 2023 or December 31, 2022. ~~Past due loans increased to $36.0 million, or 1.30% of total loans, as of June 30, 2023, compared to $16.1 million, or 0.60% of total loans, as of December 31, 2022.~~ ~~Of the June 30, 2023 past due loans, $9.3 million of loans were between 31 - 33 days past due and have subsequently become current.~~

ACL-Loans

We evaluate the adequacy of the ACL-Loans based on "forward looking" expected losses. Management believes that the current ACL-Loans will be adequate to absorb credit losses on existing loans that may become uncollectible based on the evaluation of known and inherent risks in the loan portfolio. The evaluation takes into consideration such factors as changes in the nature and size of the portfolio, overall portfolio quality and specific problem loans, and current economic conditions which may affect the borrowers’ ability to pay. The evaluation also details historical losses by loan segment and the resulting credit loss rates which are projected for current loan total amounts. Loss estimates for specified problem loans are also detailed. All of the factors considered in the analysis of the adequacy of the ACL-Loans may be subject to change.

We estimate losses on specific loans, or groups of loans, where the probable loss can be identified and reasonably determined. The balance of our ACL-Loans is based on internally assigned risk classifications of loans, the Bank’s and peer banks’ historical loss experience, changes in the nature of the loan portfolio, overall portfolio quality, industry concentrations, delinquency trends, current economic factors and the estimated impact of current economic conditions on certain historical loan loss rates.

Our general practice is to identify problem credits early and recognize full or partial charge-offs as promptly as practicable when it is determined that it is probable that the loan will not be repaid according to its original contractual terms, including principal and interest. Full or partial charge-offs on collateral dependent individually evaluated loans are recognized when the collateral is deemed to be insufficient to support the carrying value of the loan. We do not recognize a recovery when an updated appraisal indicates a subsequent increase in value of the collateral.

Our charge-off policies, which comply with standards established by our banking regulators, are consistently applied from period to period. Charge-offs are recorded on a monthly basis, as incurred. Partially charged-off loans continue to be evaluated on a monthly basis and additional charge-offs or provisions (credit) for credit losses may be recorded on the remaining loan balance based on the same criteria.

The following table presents the activity in our ACL-Loans and related ratios for the dates indicated:


		Three Months Ended June 30,						Six Months Ended June 30,							Three Months Ended September 30,						Nine Months Ended September 30,
(Dollars in thousands)	(Dollars in thousands)	2023			2022			2023			2022			(Dollars in thousands)	2023			2022			2023			2022
Balance at beginning of period	Balance at beginning of period	$	27,998		$	17,141		$	22,431		$	16,902		Balance at beginning of period	$	30,694		$	15,773		$	22,431		$	16,902
CECL Day 1 Adjustment	CECL Day 1 Adjustment							5,079			—			CECL Day 1 Adjustment	—			—			5,079			—
Balance at beginning of period-Adjusted	Balance at beginning of period-Adjusted	27,998			17,141			27,510			16,902			Balance at beginning of period-Adjusted	30,694			15,773			27,510			16,902
Charge-offs:	Charge-offs:													Charge-offs:

Commercial real estate	Commercial real estate	—			—			—			—			Commercial real estate	—			—			—			—
Commercial business	Commercial business	—			—			(439)			—			Commercial business	—			—			(439)			—
Consumer	Consumer	(25)			—			(37)			(4)			Consumer	(32)			(8)			(69)			(12)
Total charge-offs	Total charge-offs	(25)			—			(476)			(4)			Total charge-offs	(32)			(8)			(508)			(12)
Recoveries:	Recoveries:													Recoveries:
Commercial real estate	Commercial real estate	—			77			—			77			Commercial real estate	—			—			—			77
Commercial business	Commercial business	32			—			33			13			Commercial business	35			21			68			34
Consumer	Consumer	11			—			15			1			Consumer	20			—			35			1
Total recoveries	Total recoveries	43			77			48			91			Total recoveries	55			21			103			112
Net (charge-offs) recoveries		18			77			(428)			87
Provision for credit losses - loans		2,678			(1,445)			3,612			(1,216)
Net recoveries (charge-offs)														Net recoveries (charge-offs)	23			13			(405)			100
(Credit) provision for credit losses - loans														(Credit) provision for credit losses - loans	(1,433)			2,381			2,179			1,165
Balance at end of period	Balance at end of period	$	30,694		$	15,773		$	30,694		$	15,773		Balance at end of period	$	29,284		$	18,167		$	29,284		$	18,167
Net charge-offs to average loans	Net charge-offs to average loans	—		%	—		%	0.02		%	—		%	Net charge-offs to average loans	—		%	—		%	0.01		%	—		%
ACL-Loans to total gross loans	ACL-Loans to total gross loans	1.11		%	0.77		%	1.11		%	0.77		%	ACL-Loans to total gross loans	1.06		%	0.79		%	1.06		%	0.79		%

At ~~June~~September 30, 2023, our ACL-Loans was ~~$30.7~~$29.3 million and represented ~~1.11%~~1.06% of total gross loans, compared to $22.4 million, or 0.84% of total gross loans, at December 31, 2022.

5859

The following table presents the allocation of the ACL-Loans balance and the related allocation percentage of these loans across the total loan portfolio:


		At June 30, 2023				At December 31, 2022					At September 30, 2023				At December 31, 2022
(Dollars in thousands)	(Dollars in thousands)	ACL-Loans		Loans as Percent of Total Loan Portfolio		ACL-Loans		Loans as Percent of Total Loan Portfolio		(Dollars in thousands)	ACL-Loans		Loans as Percent of Total Loan Portfolio		ACL-Loans		Loans as Percent of Total Loan Portfolio
Residential real estate	Residential real estate	$	190	0.62	%	$	163	2.27	%	Residential real estate	$	161	0.55	%	$	163	2.27	%
Commercial real estate	Commercial real estate	19,948		64.99		15,597		71.81		Commercial real estate	20,736		70.90		15,597		71.81
Construction	Construction	1,798		5.86		311		5.80		Construction	1,615		5.52		311		5.80
Commercial business	Commercial business	6,788		22.12		6,214		19.45		Commercial business	6,148		21.02		6,214		19.45
Consumer	Consumer	1,970		6.41		146		0.67		Consumer	588		2.01		146		0.67
Total ACL-Loans	Total ACL-Loans	$	30,694	100.00	%	$	22,431	100.00	%	Total ACL-Loans	$	29,248	100.00	%	$	22,431	100.00	%

The allocation of the ACL-Loans at ~~June~~September 30, 2023 reflects our assessment of credit risk and probable loss within each portfolio. We believe that the level of the ACL-Loans at ~~June~~September 30, 2023 is appropriate to cover probable losses.

ACL- Unfunded Commitments

The ACL-Unfunded Commitments provision is based on "forward looking" losses inherent with funding the unused portion of legal commitments to lend. The reserve for unfunded credit commitments is included within other liabilities in the accompanying Consolidated Balance Sheets. Changes in the ACL-Unfunded Commitments are reported as a component of the Provision for credit losses in the accompanying Consolidated Statements of Income.

Investment Securities

At ~~June~~September 30, 2023, the carrying value of our investment securities portfolio totaled ~~$117.8~~$115.8 million and represented 3.6% of total assets, compared to $121.6 million, or 3.7% of total assets, at December 31, 2022.

The net unrealized loss position on our investment portfolio at ~~June~~September 30, 2023 was ~~$10.3~~$12.2 million and included gross unrealized gains of ~~$0.4 million.~~$10.0 thousand. The net unrealized loss position on our investment portfolio at December 31, 2022 was $9.2 million and included gross unrealized gains of $0.3 million.

Deposit Activities and Other Sources of Funds


		June 30, 2023				December 31, 2022					September 30, 2023				December 31, 2022
(Dollars in thousands)	(Dollars in thousands)	Amount		Percent		Amount		Percent		(Dollars in thousands)	Amount		Percent		Amount		Percent
Noninterest bearing demand	Noninterest bearing demand	$	367,635	13.18	%	$	404,559	14.44	%	Noninterest bearing demand	$	345,433	12.48	%	$	404,559	14.44	%
NOW	NOW	106,189		3.81		104,057		3.72		NOW	101,719		3.67		104,057		3.72
Money market	Money market	879,017		31.52		913,868		32.63		Money market	879,978		31.79		913,868		32.63
Savings	Savings	108,625		3.89		151,944		5.42		Savings	102,207		3.69		151,944		5.42
Time	Time	1,327,397		47.60		1,226,390		43.79		Time	1,339,289		48.37		1,226,390		43.79
Total deposits	Total deposits	$	2,788,863	100.00	%	$	2,800,818	100.00	%	Total deposits	$	2,768,626	100.00	%	$	2,800,818	100.00	%

Total deposits were $2.8 billion at ~~June~~September 30, 2023, a decrease of ~~$12.0~~$32.2 million, from the balance at December 31, 2022.

Brokered certificates of deposits totaled ~~$918.1~~$911.1 million at ~~June~~September 30, 2023 and $976.5 million at December 31, 2022. There were no certificates of deposits from national listing services at ~~June~~September 30, 2023 or December 31, 2022. Brokered money market accounts totaled ~~$50.6~~$40.2 million at ~~June~~September 30, 2023 and $50.1 million at December 31, 2022. ~~Brokered deposits represent brokered certificates of deposit, brokered money market accounts, one way buy Certificate of Deposit Account Registry Service~~ ~~(CDARS), and one way buy Insured Cash Sweep (ICS).~~

As of ~~June~~September 30, 2023, our FDIC insured deposits were ~~2,105.1, or 75% of total deposits. Insured deposits are comprised of $1,984.7~~$1,970.3 million, ~~of FDIC-insured deposits,~~ or 71% of total ~~deposits, and $120.4~~deposits. Additionally, $118.8 million of deposits are insured by standby letters of credit with the Federal Home Loan Bank of Boston, or 4% of total deposits.

At ~~June~~September 30, 2023 and December 31, 2022, time deposits with a denomination of $100 thousand or more, including CDARS and brokered deposits, totaled ~~$1,222.6~~$1,229.9 million and $1,157.2 million, respectively, maturing during the periods indicated in the table below:


(Dollars in thousands)	(Dollars in thousands)	June 30, 2023		December 31, 2022		(Dollars in thousands)	September 30, 2023		December 31, 2022
Maturing:	Maturing:					Maturing:
Within 3 months	Within 3 months	$	325,183	$	251,036	Within 3 months	$	391,376	$	251,036
After 3 but within 6 months	After 3 but within 6 months	285,829		252,673		After 3 but within 6 months	248,480		252,673
After 6 months but within 1 year	After 6 months but within 1 year	307,767		530,400		After 6 months but within 1 year	203,815		530,400
After 1 year	After 1 year	303,783		123,130		After 1 year	386,215		123,130
Total	Total	$	1,222,562	$	1,157,239	Total	$	1,229,886	$	1,157,239

We utilize advances from the Federal Home Loan Bank of Boston, or FHLB, as part of our overall funding strategy and to meet short-term liquidity needs, and to a lesser degree, manage interest rate risk arising from the difference in asset and liability maturities. Total FHLB advances were $90.0 million at ~~June~~September 30, 2023 and December 31, 2022, respectively.

The Bank has additional borrowing capacity at the FHLB up to a certain percentage of the value of qualified collateral. In accordance with agreements with the FHLB, the qualified collateral must be free and clear of liens, pledges and encumbrances. At ~~June~~September 30, 2023, the Bank had pledged $956.0 million of eligi~~$998.8 million~~ ~~of eligible~~ble loans as collateral to support borrowing capacity at the FHLB of Boston. As of ~~June~~September 30, 2023, the Bank had immediate availability to borrow an additional $~~385.4~~362.1 million based on qualified collateral.

At ~~June~~September 30, 2023, the Bank had a secured borrowing line with the FRB, a letter of credit with the FHLB, and unsecured lines of credit with Zions Bank, Pacific Coast Bankers Bank ("PCBB"), and Atlantic Community Bankers Bank ("ACBB")~~, and Texas Capital Bank.~~. The total borrowing line, letter, or line of credit and the amount outstanding at ~~June~~September 30, 2023 is summarized below:


		June 30, 2023					September 30, 2023
		Total Letter or Line of Credit		Total Outstanding			Total Letter or Line of Credit		Total Outstanding
		(Dollars in thousands)					(Dollars in thousands)
FRB	FRB	$	839,276	$	—	FRB	$	851,760	$	—
FHLB	FHLB	614,307		228,901		FHLB	591,042		228,899
Zions Bank	Zions Bank	45,000		—		Zions Bank	45,000		—
PCBB	PCBB	38,000		—		PCBB	38,000		—
ACBB	ACBB	12,000		—		ACBB	12,000		—
Texas Capital Bank		10,000		—
Total	Total	$	1,558,583	$	228,901	Total	$	1,537,802	$	228,899

Liquidity and Capital Resources

Liquidity Management

Liquidity is defined as the ability to generate sufficient cash flows to meet all present and future funding requirements at reasonable costs. Our primary source of liquidity is deposits. While our generally preferred funding strategy is to attract and retain low cost deposits, our ability to do so is affected by competitive interest rates and terms in the marketplace. Other sources of funding include discretionary use of purchased liabilities (e.g., FHLB term advances and other borrowings), cash flows from our investment securities portfolios, loan sales, loan repayments and earnings. Investment securities designated as available for sale may also be sold in response to short-term or long-term liquidity needs.

The Bank’s liquidity positions are monitored daily by management. The Asset Liability Committee ("ALCO") establishes guidelines to ensure maintenance of prudent levels of liquidity. ALCO reports to the Company’s Board of Directors.

The Bank has a detailed liquidity funding policy and a contingency funding plan that provide for the prompt and comprehensive response to unexpected demands for liquidity. We employ a stress testing methodology to estimate needs for contingent funding that could result from unexpected outflows of funds in excess of “business as usual” cash flows. The Bank has established unsecured borrowing capacity with Zions Bank, PCBB, and ACBB (formerly Bankers’ Bank Northeast)~~, and Texas Capital Bank.~~. The Bank also

maintains additional collateralized borrowing capacity with the FRB and the FHLB in excess of levels used in the ordinary course of business. Our sources of liquidity include cash, unpledged investment securities, borrowings from the FRB, FHLB, lines of credit from Zions Bank, PCBB, and ACBB, ~~Texas Capital Bank,~~ the brokered deposit market and national CD listing services.

Capital Resources

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. At ~~June~~September 30, 2023, the Bank met all capital adequacy requirements to which it was subject and exceeded the regulatory minimum capital levels to be considered well-capitalized under the regulatory framework for prompt corrective action. At ~~June~~September 30, 2023, the Bank’s ratio of Common Equity Tier 1 capital to risk-weighted assets was ~~10.34%~~10.82%, total capital to risk-weighted assets was ~~11.41%~~11.86%, Tier 1 capital to risk-weighted assets was ~~10.34%~~10.82% and Tier 1 capital to average assets was ~~9.41%~~9.60%.

Under the current guidelines, banking organizations must have a minimum total risk-based capital ratio of 8.0%, a minimum Tier 1 risk-based capital ratio of 6.0%, a minimum common equity Tier 1 risk-based capital ratio of 4.5%, and a minimum leverage ratio of 4.0% in order to be "adequately capitalized." In addition to these requirements, banking organizations must maintain a capital conservation buffer consisting of common Tier 1 equity in an amount above the minimum risk-based capital requirements for “adequately capitalized” institutions equal to 2.5% of total risk-weighted assets, resulting in a requirement for the Company and the Bank to effectively maintain common equity Tier 1, Tier 1 and total capital ratios of 7.0%, 8.5% and 10.5%, respectively. The Company and the Bank must maintain the capital conservation buffer to avoid restrictions on the ability to pay dividends, pay discretionary bonuses, or to engage in share repurchases.

Asset/Liability Management and Interest Rate Risk

We measure interest rate risk using simulation analysis to calculate earnings and equity at risk. These risk measures are quantified using simulation software from one of the leading firms in the field of asset/liability modeling. Key assumptions relate to the behavior of interest rates and spreads, prepayment speeds and the run-off of deposits. From such simulations, interest rate risk, or IRR, is quantified and appropriate strategies are formulated and implemented. We model IRR by using two primary risk measurement techniques: simulation of net interest income and simulation of economic value of equity. These two measurements are complementary and provide both short-term and long-term risk profiles for the Company. Because both baseline simulations assume that our balance sheet will remain static over the simulation horizon, the results do not reflect adjustments in strategy that ALCO could implement in response to rate shifts. The simulation analyses are updated quarterly.

We use a net interest income at risk simulation to measure the sensitivity of net interest income to changes in market rates. This simulation captures underlying product behaviors, such as asset and liability repricing dates, balloon dates, interest rate indices and spreads, rate caps and floors, as well as other behavioral attributes. The simulation of net interest income also requires a number of key assumptions such as: (i) prepayment projections for loans and securities that are projected under each interest rate scenario using internal and external mortgage analytics; (ii) new business loan rates that are based on recent new business origination experience; and (iii) deposit pricing assumptions for non-maturity deposits reflecting the Bank’s history, management judgment and core deposit studies. Combined, these assumptions can be inherently uncertain, and as a result, actual results may differ from simulation forecasts due to the timing, magnitude and frequency of interest rate changes, future business conditions, as well as unanticipated changes in management strategies.

We use two sets of standard scenarios to measure net interest income at risk. For the Parallel Ramp Scenarios, rate changes are ramped over a twelve-month horizon based upon a parallel yield curve shift and then maintained at those levels over the remainder of the simulation horizon. Parallel Shock Scenarios assume instantaneous parallel movements in the yield curve compared to a flat yield curve scenario. Simulation analysis involves projecting a future balance sheet structure and interest income and expense under the various rate scenarios. Internal policy regarding internal rate risk simulations currently specifies that for instantaneous parallel shifts of the yield curve, estimated net interest income at risk for the subsequent one-year period should not decline by more than: 6% for a 100 basis point shift; 12% for a 200 basis point shift; and 18% for a 300 basis point

shift. Per Company policy, the Bank should not be outside these limits for twelve consecutive months unless the Bank's forecasted capital ratios are considered to be "well capitalized". As of ~~June~~September 30, 2023, the Bank has met all minimum regulatory capital requirements to be considered "well capitalized".

The following tables set forth the estimated percentage change in our net interest income at risk over one-year simulation periods beginning ~~June~~September 30, 2023 and December 31, 2022:


Parallel Ramp	Parallel Ramp	Estimated Percent Change in Net Interest Income				Parallel Ramp	Estimated Percent Change in Net Interest Income

Rate Changes (basis points)	Rate Changes (basis points)		June 30, 2023		December 31, 2022		Rate Changes (basis points)	September 30, 2023		December 31, 2022
-100	-100	1.20	%	2.20	%	-100	1.20	%	2.20	%
+200	+200	(3.20)		(4.80)		+200	(3.30)		(4.80)


Parallel Shock	Parallel Shock	Estimated Percent Change in Net Interest Income				Parallel Shock	Estimated Percent Change in Net Interest Income

Rate Changes (basis points)	Rate Changes (basis points)		June 30, 2023		December 31, 2022		Rate Changes (basis points)	September 30, 2023		December 31, 2022
-100	-100	2.50	%	2.20	%	-100	3.10	%	2.20	%
+100	+100	(2.70)		(2.70)		+100	(3.20)		(2.70)
+200	+200	(6.00)		(6.00)		+200	(7.20)		(6.00)
+300	+300	(8.60)		(8.90)		+300	(10.20)		(8.90)

The net interest income at risk simulation results indicate that, as of ~~June~~September 30, 2023, we remain liability sensitive. The liability sensitivity is due to the fact that there are more liabilities than assets subject to repricing as market rates change.

We conduct an economic value of equity at risk simulation in tandem with net interest income simulations, to ascertain a longer term view of our interest rate risk position by capturing longer-term repricing risk and options risk embedded in the balance sheet. It measures the sensitivity of economic value of equity to changes in interest rates. The economic value of equity at risk simulation values only the current balance sheet and does not incorporate the growth assumptions used in one of the income simulations. As with the net interest income simulation, this simulation captures product characteristics such as loan resets, repricing terms, maturity dates, rate caps and floors. Key assumptions include loan prepayment speeds, deposit pricing elasticity and non-maturity deposit attrition rates. These assumptions can have significant impacts on valuation results as the assumptions remain in effect for the entire life of each asset and liability. All key assumptions are subject to a periodic review.

Base case economic value of equity at risk is calculated by estimating the net present value of all future cash flows from existing assets and liabilities using current interest rates. The base case scenario assumes that future interest rates remain unchanged.

The following table sets forth the estimated percentage change in our economic value of equity at risk, assuming various shifts in interest rates:


		Estimated Percent Change in Economic Value of Equity ("EVE")					Estimated Percent Change in Economic Value of Equity ("EVE")
Rate Changes (basis points)	Rate Changes (basis points)	June 30, 2023		December 31, 2022		Rate Changes (basis points)	September 30, 2023		December 31, 2022
-100	-100	2.90	%	2.30	%	-100	3.80	%	2.30	%
+100	+100	(4.30)		(3.90)		+100	(5.00)		(3.90)
+200	+200	(10.50)		(9.30)		+200	(11.60)		(9.30)
+300	+300	(14.90)		(14.00)		+300	(16.20)		(14.00)

While ALCO reviews and updates simulation assumptions and also periodically back-tests the simulation results to ensure that the assumptions are reasonable and current, income simulation may not always prove to be an accurate indicator of interest rate risk or future net interest margin. Over time, the repricing, maturity and prepayment characteristics of financial instruments and

the composition of our balance sheet may change to a different degree than estimated. ALCO recognizes that deposit balances could shift into higher yielding alternatives as market rates change. ALCO has modeled increased costs of deposits in the rising rate simulation scenarios presented above.

It should be noted that the static balance sheet assumption does not necessarily reflect our expectation for future balance sheet growth, which is a function of the business environment and client behavior. Another significant simulation assumption is the sensitivity of core deposits to fluctuations in interest rates. Income simulation results assume that changes in both core savings deposit rates and balances are related to changes in short-term interest rates. Lastly, mortgage-backed securities and mortgage loans involve a level of risk that unforeseen changes in prepayment speeds may cause related cash flows to vary significantly in differing rate environments. Such changes could affect the level of reinvestment risk associated with cash flow from these instruments, as well as their market value. Changes in prepayment speeds could also increase or decrease the amortization of premium or accretion of discounts related to such instruments, thereby affecting interest income.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk Management

Interest rate risk management is our primary market risk. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Asset/Liability Management and Interest Rate Risk” herein for a discussion of our management of our interest rate risk.

Impact of Inflation

Our financial statements and related data contained in this quarterly report have been prepared in accordance with GAAP, which requires the measure of financial position and operating results in terms of historic dollars, without considering changes in the relative purchasing power of money over time due to inflation.

Inflation generally increases the costs of funds and operating overhead, and to the extent loans and other assets bear variable rates, the yields on such assets. Unlike the assets and liabilities of most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more significant effect on the performance of a financial institution than the effects of general levels of inflation. In addition, inflation affects a financial institution’s cost of goods and services purchased, the cost of salaries and benefits, occupancy expense and similar items. Inflation and related increases in interest rates generally decrease the market value of investments and loans held and may adversely affect liquidity, earnings and shareholders’ equity.

Item 4. Controls and Procedures

(a) Evaluation of disclosure controls and procedures:

The Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that as of the end of the period reported on in this report, the

Company’s disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiary) required to be included in the Company’s periodic SEC filings.

(b) Change in internal controls:

There has been no change in the Company’s internal control over financial reporting during the quarter ended ~~June~~September 30, 2023 that has materially affected, or is reasonably likely to affect, the Company’s internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

The Company and the Bank are periodically involved in various legal proceedings as normal incident to their businesses. In the opinion of management, no material loss is expected from any such pending lawsuit.

Item 1A. Risk Factors

There were no material changes in risk factors previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC other than as follows:

Recent and future bank failures may adversely affect the national, regional, and local business environment, results of operations, and capital.

Recent and future bank failures may have a profound impact on the national, regional, and local business environment in which the Bank operates. The impact to the Bank may lead to business disruptions which may result in clients withdrawing their deposits from the Bank. Management currently expects that one result of the events in connection with the bank failures of Silicon Valley Bank in California, Signature Bank in New York, and First Republic Bank in California is that FDIC assessments will more likely than not increase the cost of doing business to the Bank. These possible impacts may adversely affect the Bank’s future operating results, including net income, and negatively impact capital. While the Bank currently does not expect the Government takeovers of Silicon Valley Bank, Signature Bank, and First Republic Bank to have a material negative effect, the Bank continues to monitor the ongoing events concerning these three banks and any future ~~banks~~bank failures should they occur.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

The following table includes information with respect to repurchases of the Company’s Common Stock during the three-month period ended ~~June~~September 30, 2023 under the Company’s share repurchase program.


	Issuer Purchases of Equity Securities
Period	(a) Total Number of Shares (or Units) Purchased	(b) Average Price Paid per Share (or Unit)		(c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs	(d) Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs(1)
~~April~~July 1, 2023 - ~~April 30,~~July 31, 2023	—	$	—	—	150,188
~~May~~August 1, 2023 - ~~May~~August 31, 2023	—	—		—	150,188
~~June~~September 1, 2023 - ~~June~~September 30, 2023	—	—		—	150,188
Total	—	$	—	—

(1) On December 19, 2018, the Company’s Board of Directors authorized a share repurchase program of up to 400,000 shares of the Company’s Common Stock. The Company may repurchase shares in open market transactions or by other means, such as privately negotiated transactions. The timing, price and volume of repurchases will be based on market conditions, relevant

securities laws and other factors. The share repurchase plan does not obligate the Company to acquire any particular amount of Common Stock, and it may be modified or suspended at any time at the Company's discretion. On October 27, 2021, the Company's Board of Directors authorized the repurchase of an additional 200,000 shares under its existing share repurchase program.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information

None.

Item 6. Exhibits

The following exhibits are filed herewith:


10.1			Bankwell Financial Group, Inc. and Affiliates Amended and Restated Deferred Compensation Plan for Directors and Related Investment Policy Statement

31.1			Certification of Christopher R. Gruseke pursuant to Rule 13a-14(a)

31.2			Certification of Courtney E. Sacchetti pursuant to Rule 13a-14(a)

32			Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101			The following materials from Bankwell Financial Group, Inc.’s Quarterly Report on Form 10-Q for the period ended ~~June~~September 30, 2023, formatted in Inline eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Comprehensive Income (Loss); (iv) Consolidated Statements of Shareholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements.

104			Cover Page Interactive Data File (formatting in Inline XBRL and contained in Exhibit 101)

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


			Bankwell Financial Group, Inc.
Date: ~~August 9,~~November 8, 2023			/s/ Christopher R. Gruseke
			Christopher R. Gruseke
			President and Chief Executive Officer

Date: ~~August 9,~~November 8, 2023			/s/ Courtney E. Sacchetti
			Courtney E. Sacchetti
			Executive Vice President and Chief
			Financial Officer
			(Principal Financial and Accounting Officer)

6566