UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________________________________________
FORM 10-Q
_________________________________________________________
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 20222023
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-35410
_________________________________________________________
Matador Resources Company
(Exact name of registrant as specified in its charter)
_________________________________________________________
| | | | | |
Texas | 27-4662601 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| |
5400 LBJ Freeway, Suite 1500 Dallas, Texas | 75240 |
(Address of principal executive offices) | (Zip Code) |
(972) 371-5200
(Registrant’s telephone number, including area code)
_________________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | | Trading symbol(s) | | Name of each exchange on which registered |
Common Stock, par value $0.01 per share | | MTDR | | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | | | | |
Large accelerated filer | | ☒ | | Accelerated filer | | ☐ |
| | | |
Non-accelerated filer | | ☐ | | Smaller reporting company | | ☐ |
| | | | | | |
| | | | Emerging growth company | | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
As of July 26, 2022,25, 2023, there were 118,118,082119,148,250 shares of the registrant’s common stock, par value $0.01 per share, outstanding.
MATADOR RESOURCES COMPANY
FORM 10-Q
FOR THE QUARTER ENDED JUNE 30, 20222023
TABLE OF CONTENTS
Part I — FINANCIAL INFORMATION
Item 1. Financial Statements — Unaudited
Matador Resources Company and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEETS — UNAUDITED
(In thousands, except par value and share data)
| | | June 30, 2022 | | December 31, 2021 | | June 30, 2023 | | December 31, 2022 |
ASSETS | ASSETS | | | | ASSETS | | | |
Current assets | Current assets | | Current assets | |
Cash | Cash | $ | 230,394 | | | $ | 48,135 | | Cash | $ | 22,303 | | | $ | 505,179 | |
| Restricted cash | Restricted cash | 51,889 | | | 38,785 | | Restricted cash | 43,535 | | | 42,151 | |
Accounts receivable | Accounts receivable | | Accounts receivable | |
Oil and natural gas revenues | Oil and natural gas revenues | 328,758 | | | 164,242 | | Oil and natural gas revenues | 201,612 | | | 224,860 | |
Joint interest billings | Joint interest billings | 102,646 | | | 48,366 | | Joint interest billings | 220,126 | | | 180,947 | |
Other | Other | 26,965 | | | 28,808 | | Other | 39,013 | | | 48,011 | |
Derivative instruments | Derivative instruments | 3,861 | | | 1,971 | | Derivative instruments | — | | | 3,930 | |
| Lease and well equipment inventory | Lease and well equipment inventory | 13,179 | | | 12,188 | | Lease and well equipment inventory | 30,848 | | | 15,184 | |
Prepaid expenses and other current assets | Prepaid expenses and other current assets | 43,235 | | | 28,810 | | Prepaid expenses and other current assets | 76,966 | | | 51,570 | |
Total current assets | Total current assets | 800,927 | | | 371,305 | | Total current assets | 634,403 | | | 1,071,832 | |
Property and equipment, at cost | Property and equipment, at cost | | Property and equipment, at cost | |
Oil and natural gas properties, full-cost method | Oil and natural gas properties, full-cost method | | Oil and natural gas properties, full-cost method | |
Evaluated | Evaluated | 6,352,486 | | | 6,007,325 | | Evaluated | 8,857,450 | | | 6,862,455 | |
Unproved and unevaluated | Unproved and unevaluated | 971,185 | | | 964,714 | | Unproved and unevaluated | 1,207,186 | | | 977,502 | |
Midstream properties | Midstream properties | 1,011,017 | | | 900,979 | | Midstream properties | 1,153,915 | | | 1,057,668 | |
Other property and equipment | Other property and equipment | 30,871 | | | 30,123 | | Other property and equipment | 36,810 | | | 32,847 | |
Less accumulated depletion, depreciation and amortization | Less accumulated depletion, depreciation and amortization | (4,261,984) | | | (4,046,456) | | Less accumulated depletion, depreciation and amortization | (4,816,115) | | | (4,512,275) | |
Net property and equipment | Net property and equipment | 4,103,575 | | | 3,856,685 | | Net property and equipment | 6,439,246 | | | 4,418,197 | |
Other assets | Other assets | | Other assets | |
| Other long-term assets | Other long-term assets | 59,374 | | | 34,163 | | Other long-term assets | 58,689 | | | 64,476 | |
| Total assets | Total assets | $ | 4,963,876 | | | $ | 4,262,153 | | Total assets | $ | 7,132,338 | | | $ | 5,554,505 | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | LIABILITIES AND SHAREHOLDERS’ EQUITY | | | |
Current liabilities | Current liabilities | | Current liabilities | |
Accounts payable | Accounts payable | $ | 39,526 | | | $ | 26,256 | | Accounts payable | $ | 75,275 | | | $ | 58,848 | |
Accrued liabilities | Accrued liabilities | 226,306 | | | 253,283 | | Accrued liabilities | 350,343 | | | 261,310 | |
Royalties payable | Royalties payable | 150,898 | | | 94,359 | | Royalties payable | 137,795 | | | 117,698 | |
| Amounts due to affiliates | Amounts due to affiliates | 15,476 | | | 27,324 | | Amounts due to affiliates | 17,163 | | | 32,803 | |
Derivative instruments | Derivative instruments | 63,338 | | | 16,849 | | Derivative instruments | 11,796 | | | — | |
Advances from joint interest owners | Advances from joint interest owners | 18,931 | | | 18,074 | | Advances from joint interest owners | 47,378 | | | 52,357 | |
| Income taxes payable | 38,170 | | | — | | |
| Other current liabilities | Other current liabilities | 56,494 | | | 28,692 | | Other current liabilities | 47,222 | | | 52,857 | |
Total current liabilities | Total current liabilities | 609,139 | | | 464,837 | | Total current liabilities | 686,972 | | | 575,873 | |
Long-term liabilities | Long-term liabilities | | Long-term liabilities | |
Borrowings under Credit Agreement | Borrowings under Credit Agreement | — | | | 100,000 | | Borrowings under Credit Agreement | 560,000 | | | — | |
Borrowings under San Mateo Credit Facility | Borrowings under San Mateo Credit Facility | 420,000 | | | 385,000 | | Borrowings under San Mateo Credit Facility | 460,000 | | | 465,000 | |
Senior unsecured notes payable | Senior unsecured notes payable | 900,261 | | | 1,042,580 | | Senior unsecured notes payable | 1,182,718 | | | 695,245 | |
Asset retirement obligations | Asset retirement obligations | 38,392 | | | 41,689 | | Asset retirement obligations | 63,246 | | | 52,985 | |
| Deferred income taxes | Deferred income taxes | 235,534 | | | 77,938 | | Deferred income taxes | 545,415 | | | 428,351 | |
| Other long-term liabilities | Other long-term liabilities | 18,499 | | | 22,721 | | Other long-term liabilities | 16,557 | | | 19,960 | |
Total long-term liabilities | Total long-term liabilities | 1,612,686 | | | 1,669,928 | | Total long-term liabilities | 2,827,936 | | | 1,661,541 | |
Commitments and contingencies (Note 9) | 0 | | 0 | |
Commitments and contingencies (Note 10) | | Commitments and contingencies (Note 10) | |
Shareholders’ equity | Shareholders’ equity | | Shareholders’ equity | |
| Common stock - $0.01 par value, 160,000,000 shares authorized; 118,201,399 and 117,861,923 shares issued; and 118,130,068 and 117,850,233 shares outstanding, respectively | 1,182 | | | 1,179 | | |
Common stock - $0.01 par value, 160,000,000 shares authorized; 119,272,719 and 118,953,381 shares issued; and 119,147,205 and 118,948,624 shares outstanding, respectively | | Common stock - $0.01 par value, 160,000,000 shares authorized; 119,272,719 and 118,953,381 shares issued; and 119,147,205 and 118,948,624 shares outstanding, respectively | 1,192 | | | 1,190 | |
Additional paid-in capital | Additional paid-in capital | 2,090,564 | | | 2,077,592 | | Additional paid-in capital | 2,106,987 | | | 2,101,999 | |
Retained earnings (accumulated deficit) | 439,780 | | | (171,318) | | |
Treasury stock, at cost, 71,331 and 11,945 shares, respectively | (2,356) | | | (243) | | |
Retained earnings | | Retained earnings | 1,299,753 | | | 1,007,642 | |
Treasury stock, at cost, 125,514 and 4,757 shares, respectively | | Treasury stock, at cost, 125,514 and 4,757 shares, respectively | (5,076) | | | (34) | |
Total Matador Resources Company shareholders’ equity | Total Matador Resources Company shareholders’ equity | 2,529,170 | | | 1,907,210 | | Total Matador Resources Company shareholders’ equity | 3,402,856 | | | 3,110,797 | |
Non-controlling interest in subsidiaries | Non-controlling interest in subsidiaries | 212,881 | | | 220,178 | | Non-controlling interest in subsidiaries | 214,574 | | | 206,294 | |
Total shareholders’ equity | Total shareholders’ equity | 2,742,051 | | | 2,127,388 | | Total shareholders’ equity | 3,617,430 | | | 3,317,091 | |
Total liabilities and shareholders’ equity | Total liabilities and shareholders’ equity | $ | 4,963,876 | | | $ | 4,262,153 | | Total liabilities and shareholders’ equity | $ | 7,132,338 | | | $ | 5,554,505 | |
The accompanying notes are an integral part of these financial statements.
3
Matador Resources Company and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS — UNAUDITED
(In thousands, except per share data)
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2022 | | 2021 | | 2022 | | 2021 | | 2023 | | 2022 | | 2023 | | 2022 |
Revenues | Revenues | | | | | | | | Revenues | | | | | | | |
Oil and natural gas revenues | Oil and natural gas revenues | $ | 892,769 | | | $ | 412,074 | | | $ | 1,519,284 | | | $ | 728,307 | | Oil and natural gas revenues | $ | 587,917 | | | $ | 892,769 | | | $ | 1,090,826 | | | $ | 1,519,284 | |
Third-party midstream services revenues | Third-party midstream services revenues | 21,886 | | | 19,850 | | | 39,192 | | | 35,288 | | Third-party midstream services revenues | 30,075 | | | 21,886 | | | 56,586 | | | 39,192 | |
Sales of purchased natural gas | Sales of purchased natural gas | 60,008 | | | 10,918 | | | 79,347 | | | 15,428 | | Sales of purchased natural gas | 31,898 | | | 60,008 | | | 66,152 | | | 79,347 | |
| Realized loss on derivatives | (61,163) | | | (42,611) | | | (83,602) | | | (68,524) | | |
Unrealized gain (loss) on derivatives | 30,430 | | | (42,804) | | | (44,599) | | | (86,227) | | |
Realized (loss) gain on derivatives | | Realized (loss) gain on derivatives | (3,148) | | | (61,163) | | | 521 | | | (83,602) | |
Unrealized (loss) gain on derivatives | | Unrealized (loss) gain on derivatives | (8,659) | | | 30,430 | | | (15,726) | | | (44,599) | |
Total revenues | Total revenues | 943,930 | | | 357,427 | | | 1,509,622 | | | 624,272 | | Total revenues | 638,083 | | | 943,930 | | | 1,198,359 | | | 1,509,622 | |
Expenses | Expenses | | Expenses | |
Production taxes, transportation and processing | Production taxes, transportation and processing | 85,658 | | | 43,843 | | | 145,477 | | | 78,017 | | Production taxes, transportation and processing | 61,991 | | | 85,658 | | | 117,477 | | | 145,477 | |
Lease operating | Lease operating | 39,857 | | | 28,752 | | | 73,812 | | | 54,691 | | Lease operating | 61,043 | | | 39,857 | | | 105,450 | | | 73,812 | |
Plant and other midstream services operating | Plant and other midstream services operating | 22,014 | | | 13,746 | | | 41,475 | | | 27,409 | | Plant and other midstream services operating | 30,657 | | | 22,014 | | | 61,702 | | | 41,475 | |
Purchased natural gas | Purchased natural gas | 56,440 | | | 9,628 | | | 73,461 | | | 12,483 | | Purchased natural gas | 27,103 | | | 56,440 | | | 55,551 | | | 73,461 | |
Depletion, depreciation and amortization | Depletion, depreciation and amortization | 120,024 | | | 91,444 | | | 215,877 | | | 166,307 | | Depletion, depreciation and amortization | 177,514 | | | 120,024 | | | 303,839 | | | 215,877 | |
Accretion of asset retirement obligations | Accretion of asset retirement obligations | 517 | | | 511 | | | 1,060 | | | 1,011 | | Accretion of asset retirement obligations | 792 | | | 517 | | | 1,491 | | | 1,060 | |
| General and administrative | General and administrative | 24,431 | | | 24,397 | | | 54,164 | | | 46,585 | | General and administrative | 26,715 | | | 24,431 | | | 49,148 | | | 54,164 | |
Total expenses | Total expenses | 348,941 | | | 212,321 | | | 605,326 | | | 386,503 | | Total expenses | 385,815 | | | 348,941 | | | 694,658 | | | 605,326 | |
Operating income | Operating income | 594,989 | | | 145,106 | | | 904,296 | | | 237,769 | | Operating income | 252,268 | | | 594,989 | | | 503,701 | | | 904,296 | |
Other income (expense) | Other income (expense) | | Other income (expense) | |
Net loss on asset sales and impairment | — | | | — | | | (198) | | | — | | |
Net loss on impairment | | Net loss on impairment | (202) | | | — | | | (202) | | | (198) | |
Interest expense | Interest expense | (18,492) | | | (17,940) | | | (34,744) | | | (37,590) | | Interest expense | (34,229) | | | (18,492) | | | (50,405) | | | (34,744) | |
| Other (expense) income | (4,342) | | | 14 | | | (4,486) | | | (661) | | |
Other income (expense) | | Other income (expense) | 16,564 | | | (4,342) | | | 16,903 | | | (4,486) | |
Total other expense | Total other expense | (22,834) | | | (17,926) | | | (39,428) | | | (38,251) | | Total other expense | (17,867) | | | (22,834) | | | (33,704) | | | (39,428) | |
Income before income taxes | Income before income taxes | 572,155 | | | 127,180 | | | 864,868 | | | 199,518 | | Income before income taxes | 234,401 | | | 572,155 | | | 469,997 | | | 864,868 | |
Income tax provision | | |
Income tax provision (benefit) | | Income tax provision (benefit) | |
Current | Current | 36,261 | | | — | | | 51,670 | | | — | | Current | (4,929) | | | 36,261 | | | — | | | 51,670 | |
Deferred | Deferred | 99,699 | | | 5,349 | | | 152,818 | | | 8,189 | | Deferred | 62,235 | | | 99,699 | | | 113,978 | | | 152,818 | |
Total income tax provision | Total income tax provision | 135,960 | | | 5,349 | | | 204,488 | | | 8,189 | | Total income tax provision | 57,306 | | | 135,960 | | | 113,978 | | | 204,488 | |
Net income | Net income | 436,195 | | | 121,831 | | | 660,380 | | | 191,329 | | Net income | 177,095 | | | 436,195 | | | 356,019 | | | 660,380 | |
Net income attributable to non-controlling interest in subsidiaries | Net income attributable to non-controlling interest in subsidiaries | (20,477) | | | (15,926) | | | (37,538) | | | (24,779) | | Net income attributable to non-controlling interest in subsidiaries | (12,429) | | | (20,477) | | | (28,223) | | | (37,538) | |
Net income attributable to Matador Resources Company shareholders | Net income attributable to Matador Resources Company shareholders | $ | 415,718 | | | $ | 105,905 | | | $ | 622,842 | | | $ | 166,550 | | Net income attributable to Matador Resources Company shareholders | $ | 164,666 | | | $ | 415,718 | | | $ | 327,796 | | | $ | 622,842 | |
Earnings per common share | Earnings per common share | | | | | | | | Earnings per common share | | | | | | | |
Basic | Basic | $ | 3.52 | | | $ | 0.91 | | | $ | 5.28 | | | $ | 1.43 | | Basic | $ | 1.38 | | | $ | 3.52 | | | $ | 2.75 | | | $ | 5.28 | |
Diluted | Diluted | $ | 3.47 | | | $ | 0.89 | | | $ | 5.20 | | | $ | 1.40 | | Diluted | $ | 1.37 | | | $ | 3.47 | | | $ | 2.73 | | | $ | 5.20 | |
Weighted average common shares outstanding | Weighted average common shares outstanding | | | | | | | | Weighted average common shares outstanding | | | | | | | |
Basic | Basic | 118,103 | | | 116,801 | | | 118,027 | | | 116,804 | | Basic | 119,183 | | | 118,103 | | | 119,109 | | | 118,027 | |
Diluted | Diluted | 119,903 | | | 118,993 | | | 119,857 | | | 118,617 | | Diluted | 119,842 | | | 119,903 | | | 119,856 | | | 119,857 | |
The accompanying notes are an integral part of these financial statements.
4
Matador Resources Company and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTSTATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY — UNAUDITED
(In thousands)
For the Three and Six Months Ended June 30, 20222023
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | Total shareholders’ equity attributable to Matador Resources Company | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Non-controlling interest in subsidiaries | | Total shareholders’ equity |
| Common Stock | | | | Additional paid-in capital | | Retained earnings (accumulated deficit) | | Treasury Stock | | | |
| Shares | | Amount | | | | | | | | Shares | | Amount | | | |
Balance at January 1, 2022 | 117,862 | | | $ | 1,179 | | | | | | | $ | 2,077,592 | | | $ | (171,318) | | | 12 | | | $ | (243) | | | $ | 1,907,210 | | | $ | 220,178 | | | $ | 2,127,388 | |
Dividends declared ($0.05 per share) | — | | | — | | | | | | | — | | | (5,866) | | | — | | | — | | | (5,866) | | | — | | | (5,866) | |
Issuance of common stock pursuant to employee stock compensation plan | 205 | | | 2 | | | | | | | (11,536) | | | — | | | — | | | — | | | (11,534) | | | — | | | (11,534) | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Stock-based compensation expense related to equity-based awards including amounts capitalized | — | | | — | | | | | | | 4,344 | | | — | | | — | | | — | | | 4,344 | | | — | | | 4,344 | |
Stock options exercised, net of options forfeited in net share settlements | 24 | | | — | | | | | | | (585) | | | — | | | — | | | — | | | (585) | | | — | | | (585) | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Restricted stock forfeited | — | | | — | | | | | | | — | | | — | | | 12 | | | (66) | | | (66) | | | — | | | (66) | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Contribution related to formation of San Mateo, net of tax of $4.8 million (see Note 6) | — | | | — | | | | | | | 17,973 | | | — | | | — | | | — | | | 17,973 | | | — | | | 17,973 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Distributions to non-controlling interest owners of less-than-wholly-owned subsidiaries | — | | | — | | | | | | | — | | | — | | | — | | | — | | | — | | | (18,375) | | | (18,375) | |
| | | | | | | | | | | | | | | | | | | | | |
Current period net income | — | | | — | | | | | | | — | | | 207,124 | | | — | | | — | | | 207,124 | | | 17,061 | | | 224,185 | |
Balance at March 31, 2022 | 118,091 | | | $ | 1,181 | | | | | | | $ | 2,087,788 | | | $ | 29,940 | | | 24 | | | $ | (309) | | | $ | 2,118,600 | | | $ | 218,864 | | | $ | 2,337,464 | |
Dividends declared ($0.05 per share) | — | | | — | | | | | | | — | | | (5,878) | | | — | | | — | | | (5,878) | | | — | | | (5,878) | |
Issuance of common stock pursuant to employee stock compensation plan | 10 | | | — | | | | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Issuance of common stock pursuant to directors’ and advisors’ compensation plan | 25 | | | — | | | | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Stock-based compensation expense related to equity-based awards including amounts capitalized | — | | | — | | | | | | | 5,383 | | | — | | | — | | | — | | | 5,383 | | | — | | | 5,383 | |
Stock options exercised, net of options forfeited in net share settlements | 75 | | | 1 | | | | | | | (2,607) | | | — | | | — | | | — | | | (2,606) | | | — | | | (2,606) | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Restricted stock forfeited | — | | | — | | | | | | | — | | | — | | | 47 | | | (2,047) | | | (2,047) | | | — | | | (2,047) | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Distributions to non-controlling interest owners of less-than-wholly-owned subsidiaries | — | | | — | | | | | | | — | | | — | | | — | | | — | | | — | | | (26,460) | | | (26,460) | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Current period net income | — | | | — | | | | | | | — | | | 415,718 | | | — | | | — | | | 415,718 | | | 20,477 | | | 436,195 | |
Balance at June 30, 2022 | 118,201 | | | $ | 1,182 | | | | | | | $ | 2,090,564 | | | $ | 439,780 | | | 71 | | | $ | (2,356) | | | $ | 2,529,170 | | | $ | 212,881 | | | $ | 2,742,051 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | Total shareholders’ equity attributable to Matador Resources Company | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Non-controlling interest in subsidiaries | | Total shareholders’ equity |
| Common Stock | | | | Additional paid-in capital | | Retained earnings | | Treasury Stock | | | |
| Shares | | Amount | | | | | | | | Shares | | Amount | | | |
Balance at January 1, 2023 | 118,953 | | | $ | 1,190 | | | | | | | $ | 2,101,999 | | | $ | 1,007,642 | | | 5 | | | $ | (34) | | | $ | 3,110,797 | | | $ | 206,294 | | | $ | 3,317,091 | |
Dividends declared ($0.15 per share) | — | | | — | | | | | | | — | | | (17,768) | | | — | | | — | | | (17,768) | | | — | | | (17,768) | |
Issuance of common stock pursuant to employee stock compensation plan | 264 | | | 2 | | | | | | | (17,592) | | | — | | | — | | | — | | | (17,590) | | | — | | | (17,590) | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Stock-based compensation expense related to equity-based awards including amounts capitalized | — | | | — | | | | | | | 3,894 | | | — | | | — | | | — | | | 3,894 | | | — | | | 3,894 | |
Stock options exercised, net of options forfeited in net share settlements | 15 | | | — | | | | | | | 12 | | | — | | | — | | | — | | | 12 | | | — | | | 12 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Restricted stock forfeited | — | | | — | | | | | | | — | | | — | | | 21 | | | (1,236) | | | (1,236) | | | — | | | (1,236) | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Contribution related to formation of San Mateo, net of tax of $3.1 million (see Note 7) | — | | | — | | | | | | | 11,613 | | | — | | | — | | | — | | | 11,613 | | | — | | | 11,613 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Distributions to non-controlling interest owners of less-than-wholly-owned subsidiaries | — | | | — | | | | | | | — | | | — | | | — | | | — | | | — | | | (19,110) | | | (19,110) | |
| | | | | | | | | | | | | | | | | | | | | |
Current period net income | — | | | — | | | | | | | — | | | 163,130 | | | — | | | — | | | 163,130 | | | 15,794 | | | 178,924 | |
Balance at March 31, 2023 | 119,232 | | | $ | 1,192 | | | | | | | $ | 2,099,926 | | | $ | 1,153,004 | | | 26 | | | $ | (1,270) | | | $ | 3,252,852 | | | $ | 202,978 | | | $ | 3,455,830 | |
Dividends declared ($0.15 per share) | — | | | — | | | | | | | — | | | (17,917) | | | — | | | — | | | (17,917) | | | — | | | (17,917) | |
Issuance of common stock pursuant to employee stock compensation plan | 27 | | | — | | | | | | | 950 | | | — | | | — | | | — | | | 950 | | | — | | | 950 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Issuance of common stock pursuant to directors’ and advisors’ compensation plan | 11 | | | — | | | | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Stock-based compensation expense related to equity-based awards including amounts capitalized | — | | | — | | | | | | | 6,097 | | | — | | | — | | | — | | | 6,097 | | | — | | | 6,097 | |
Stock options exercised, net of options forfeited in net share settlements | 2 | | | — | | | | | | | 14 | | | — | | | — | | | — | | | 14 | | | — | | | 14 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Restricted stock forfeited | — | | | — | | | | | | | — | | | — | | | 100 | | | (3,806) | | | (3,806) | | | — | | | (3,806) | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Contributions from non-controlling interest owners of less-than-wholly-owned subsidiaries (see Note 7) | — | | | — | | | | | | | — | | | — | | | — | | | — | | | — | | | 24,500 | | | 24,500 | |
Distributions to non-controlling interest owners of less-than-wholly-owned subsidiaries | — | | | — | | | | | | | — | | | — | | | — | | | — | | | — | | | (25,333) | | | (25,333) | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Current period net income | — | | | — | | | | | | | — | | | 164,666 | | | — | | | — | | | 164,666 | | | 12,429 | | | 177,095 | |
Balance at June 30, 2023 | 119,272 | | | $ | 1,192 | | | | | | | $ | 2,106,987 | | | $ | 1,299,753 | | | 126 | | | $ | (5,076) | | | $ | 3,402,856 | | | $ | 214,574 | | | $ | 3,617,430 | |
The accompanying notes are an integral part of these financial statements.
5
Matador Resources Company and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTSTATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY — UNAUDITED
(In thousands)
For the Three and Six Months Ended June 30, 20212022
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | Total shareholders’ equity attributable to Matador Resources Company | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Non-controlling interest in subsidiaries | | Total shareholders’ equity |
| Common Stock | | | | Additional paid-in capital | | Retained earnings (accumulated deficit) | | Treasury Stock | | | |
| Shares | | Amount | | | | | | | | Shares | | Amount | | | |
Balance at January 1, 2022 | 117,862 | | | $ | 1,179 | | | | | | | $ | 2,077,592 | | | $ | (171,318) | | | 12 | | | $ | (243) | | | $ | 1,907,210 | | | $ | 220,178 | | | $ | 2,127,388 | |
Dividends declared ($0.05 per share) | — | | | — | | | | | | | — | | | (5,866) | | | — | | | — | | | (5,866) | | | — | | | (5,866) | |
Issuance of common stock pursuant to employee stock compensation plan | 205 | | | 2 | | | | | | | (11,536) | | | — | | | — | | | — | | | (11,534) | | | — | | | (11,534) | |
| | | | | | | | | | | | | | | | | | | | | |
Stock-based compensation expense related to equity-based awards including amounts capitalized | — | | | — | | | | | | | 4,344 | | | — | | | — | | | — | | | 4,344 | | | — | | | 4,344 | |
Stock options exercised, net of options forfeited in net share settlements | 24 | | | — | | | | | | | (585) | | | — | | | — | | | — | | | (585) | | | — | | | (585) | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Restricted stock forfeited | — | | | — | | | | | | | — | | | — | | | 12 | | | (66) | | | (66) | | | — | | | (66) | |
Contribution related to formation of San Mateo, net of tax of $4.8 million (see Note 7) | — | | | — | | | | | | | 17,973 | | | — | | | — | | | — | | | 17,973 | | | — | | | 17,973 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Distributions to non-controlling interest owners of less-than-wholly-owned subsidiaries | — | | | — | | | | | | | — | | | — | | | — | | | — | | | — | | | (18,375) | | | (18,375) | |
Current period net income | — | | | — | | | | | | | — | | | 207,124 | | | — | | | — | | | 207,124 | | | 17,061 | | | 224,185 | |
Balance at March 31, 2022 | 118,091 | | | $ | 1,181 | | | | | | | $ | 2,087,788 | | | $ | 29,940 | | | 24 | | | $ | (309) | | | $ | 2,118,600 | | | $ | 218,864 | | | $ | 2,337,464 | |
Dividends declared ($0.05 per share) | — | | | — | | | | | | | — | | | (5,878) | | | — | | | — | | | (5,878) | | | — | | | (5,878) | |
Issuance of common stock pursuant to employee stock compensation plan | 10 | | | — | | | | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Issuance of common stock pursuant to director' and advisors' compensation plan | 25 | | | — | | | | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Stock-based compensation expense related to equity-based awards including amounts capitalized | — | | | — | | | | | | | 5,383 | | | — | | | — | | | — | | | 5,383 | | | — | | | 5,383 | |
Stock options exercised, net of options forfeited in net share settlements | 75 | | | 1 | | | | | | | (2,607) | | | — | | | — | | | — | | | (2,606) | | | — | | | (2,606) | |
Restricted stock forfeited | — | | | — | | | | | | | — | | | — | | | 47 | | | (2,047) | | | (2,047) | | | — | | | (2,047) | |
Distributions to non-controlling interest owners of less-than-wholly-owned subsidiaries | — | | | — | | | | | | | — | | | — | | | — | | | — | | | — | | | (26,460) | | | (26,460) | |
Current period net income | — | | | — | | | | | | | — | | | 415,718 | | | — | | | — | | | 415,718 | | | 20,477 | | | 436,195 | |
Balance at June 30, 2022 | 118,201 | | | $ | 1,182 | | | | | | | $ | 2,090,564 | | | $ | 439,780 | | | 71 | | | $ | (2,356) | | | $ | 2,529,170 | | | $ | 212,881 | | | $ | 2,742,051 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | Total shareholders’ equity attributable to Matador Resources Company | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Non-controlling interest in subsidiaries | | Total shareholders’ equity |
| Common Stock | | | | Additional paid-in capital | | Accumulated deficit | | Treasury Stock | | | |
| Shares | | Amount | | | | | | | | Shares | | Amount | | | |
Balance at January 1, 2021 | 116,847 | | | $ | 1,169 | | | | | | | $ | 2,027,069 | | | $ | (741,705) | | | 2 | | | $ | (3) | | | $ | 1,286,530 | | | $ | 226,495 | | | $ | 1,513,025 | |
Dividends declared ($0.025 per share) | — | | | — | | | | | | | — | | | (2,913) | | | — | | | — | | | (2,913) | | | — | | | (2,913) | |
Issuance of common stock pursuant to employee stock compensation plan | 3 | | | — | | | | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Issuance of common stock pursuant to directors’ and advisors’ compensation plan | 9 | | | — | | | | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Stock-based compensation expense related to equity-based awards including amounts capitalized | — | | | — | | | | | | | 1,477 | | | — | | | — | | | — | | | 1,477 | | | — | | | 1,477 | |
Stock options exercised, net of options forfeited in net share settlements | 13 | | | — | | | | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Restricted stock forfeited | — | | | — | | | | | | | (219) | | | — | | | 90 | | | (1,501) | | | (1,720) | | | — | | | (1,720) | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Contribution related to formation of San Mateo (see Note 6) | — | | | — | | | | | | | 15,376 | | | — | | | — | | | — | | | 15,376 | | | — | | | 15,376 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Distributions to non-controlling interest owners of less-than-wholly-owned subsidiaries | — | | | — | | | | | | | — | | | — | | | — | | | — | | | — | | | (14,210) | | | (14,210) | |
Current period net income | — | | | — | | | | | | | — | | | 60,645 | | | — | | | — | | | 60,645 | | | 8,853 | | | 69,498 | |
Balance at March 31, 2021 | 116,872 | | | $ | 1,169 | | | | | | | $ | 2,043,703 | | | $ | (683,973) | | | 92 | | | $ | (1,504) | | | $ | 1,359,395 | | | $ | 221,138 | | | $ | 1,580,533 | |
Dividends declared ($0.025 per share) | — | | | — | | | | | | | — | | | (2,913) | | | — | | | — | | | (2,913) | | | — | | | (2,913) | |
Issuance of common stock pursuant to employee stock compensation plan | 138 | | | 1 | | | | | | | (1) | | | — | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Issuance of common stock pursuant to directors’ and advisors’ compensation plan | 73 | | | 1 | | | | | | | (1) | | | — | | | — | | | — | | | — | | | — | | | — | |
Stock-based compensation expense related to equity-based awards including amounts capitalized | — | | | — | | | | | | | 2,289 | | | — | | | — | | | — | | | 2,289 | | | — | | | 2,289 | |
Stock options exercised, net of options forfeited in net share settlements | 40 | | | — | | | | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Restricted stock forfeited | — | | | — | | | | | | | (425) | | | — | | | 38 | | | (739) | | | (1,164) | | | — | | | (1,164) | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Contribution related to formation of San Mateo (see Note 6) | — | | | — | | | | | | | 16,250 | | | — | | | — | | | — | | | 16,250 | | | — | | | 16,250 | |
| | | | | | | | | | | | | | | | | | | | | |
Distributions to non-controlling interest owners of less-than-wholly-owned subsidiaries | — | | | — | | | | | | | — | | | — | | | — | | | — | | | — | | | (14,700) | | | (14,700) | |
Current period net income | — | | | — | | | | | | | — | | | 105,905 | | | — | | | — | | | 105,905 | | | 15,926 | | | 121,831 | |
Balance at June 30, 2021 | 117,123 | | | $ | 1,171 | | | | | | | $ | 2,061,815 | | | $ | (580,981) | | | 130 | | | $ | (2,243) | | | $ | 1,479,762 | | | $ | 222,364 | | | $ | 1,702,126 | |
The accompanying notes are an integral part of these financial statements.
6
Matador Resources Company and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS — UNAUDITED
(In thousands)
| | | Six Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2022 | | 2021 | | | 2023 | | 2022 | |
Operating activities | Operating activities | | | | | Operating activities | | | | |
Net income | Net income | $ | 660,380 | | | $ | 191,329 | | | Net income | $ | 356,019 | | | $ | 660,380 | | |
Adjustments to reconcile net income to net cash provided by operating activities | Adjustments to reconcile net income to net cash provided by operating activities | | | Adjustments to reconcile net income to net cash provided by operating activities | | |
Unrealized loss on derivatives | Unrealized loss on derivatives | 44,599 | | | 86,227 | | | Unrealized loss on derivatives | 15,726 | | | 44,599 | | |
Depletion, depreciation and amortization | Depletion, depreciation and amortization | 215,877 | | | 166,307 | | | Depletion, depreciation and amortization | 303,839 | | | 215,877 | | |
Accretion of asset retirement obligations | Accretion of asset retirement obligations | 1,060 | | | 1,011 | | | Accretion of asset retirement obligations | 1,491 | | | 1,060 | | |
| Stock-based compensation expense | Stock-based compensation expense | 7,077 | | | 2,650 | | | Stock-based compensation expense | 6,221 | | | 7,077 | | |
| Deferred income tax provision | Deferred income tax provision | 152,818 | | | 8,189 | | | Deferred income tax provision | 113,978 | | | 152,818 | | |
Amortization of debt issuance cost and other debt-related costs | Amortization of debt issuance cost and other debt-related costs | 1,206 | | | 1,655 | | | Amortization of debt issuance cost and other debt-related costs | 2,895 | | | 1,206 | | |
Net loss on asset sales and impairment | 198 | | | — | | | |
Other non-cash changes | | Other non-cash changes | (15,682) | | | 198 | | |
| Changes in operating assets and liabilities | Changes in operating assets and liabilities | | | Changes in operating assets and liabilities | | |
Accounts receivable | Accounts receivable | (211,023) | | | (78,900) | | | Accounts receivable | 56,407 | | | (211,023) | | |
Lease and well equipment inventory | Lease and well equipment inventory | (829) | | | (437) | | | Lease and well equipment inventory | (7,237) | | | (829) | | |
Prepaid expenses and other current assets | Prepaid expenses and other current assets | (14,717) | | | (4,483) | | | Prepaid expenses and other current assets | (24,124) | | | (14,717) | | |
Other long-term assets | Other long-term assets | 227 | | | 91 | | | Other long-term assets | 2,072 | | | 227 | | |
Accounts payable, accrued liabilities and other current liabilities | Accounts payable, accrued liabilities and other current liabilities | 30,492 | | | 34,345 | | | Accounts payable, accrued liabilities and other current liabilities | (28,232) | | | 30,492 | | |
Royalties payable | Royalties payable | 56,539 | | | 16,207 | | | Royalties payable | 10,085 | | | 56,539 | | |
Advances from joint interest owners | Advances from joint interest owners | 857 | | | 2,017 | | | Advances from joint interest owners | (4,979) | | | 857 | | |
| Income taxes payable | Income taxes payable | 38,170 | | | — | | | Income taxes payable | (1,677) | | | 38,170 | | |
Other long-term liabilities | Other long-term liabilities | (7,675) | | | 1,387 | | | Other long-term liabilities | 1,709 | | | (7,675) | | |
Net cash provided by operating activities | Net cash provided by operating activities | 975,256 | | | 427,595 | | | Net cash provided by operating activities | 788,511 | | | 975,256 | | |
Investing activities | Investing activities | | | Investing activities | | |
Drilling, completion and equipping capital expenditures | Drilling, completion and equipping capital expenditures | (389,893) | | | (210,725) | | | Drilling, completion and equipping capital expenditures | (539,511) | | | (389,893) | | |
Acquisition of Advance | | Acquisition of Advance | (1,608,427) | | | — | | |
Acquisition of oil and natural gas properties | Acquisition of oil and natural gas properties | (73,114) | | | (15,356) | | | Acquisition of oil and natural gas properties | (55,897) | | | (73,114) | | |
Midstream capital expenditures | Midstream capital expenditures | (28,310) | | | (25,092) | | | Midstream capital expenditures | (32,871) | | | (28,310) | | |
Acquisition of midstream assets | Acquisition of midstream assets | (75,816) | | | — | | | Acquisition of midstream assets | — | | | (75,816) | | |
Expenditures for other property and equipment | Expenditures for other property and equipment | (283) | | | (245) | | | Expenditures for other property and equipment | (2,478) | | | (283) | | |
Proceeds from sale of assets | Proceeds from sale of assets | 46,412 | | | 296 | | | Proceeds from sale of assets | 451 | | | 46,412 | | |
| Net cash used in investing activities | Net cash used in investing activities | (521,004) | | | (251,122) | | | Net cash used in investing activities | (2,238,733) | | | (521,004) | | |
Financing activities | Financing activities | | | Financing activities | | |
Purchase of senior unsecured notes | Purchase of senior unsecured notes | (142,404) | | | — | | | Purchase of senior unsecured notes | — | | | (142,404) | | |
Repayments of borrowings under Credit Agreement | Repayments of borrowings under Credit Agreement | (300,000) | | | (240,000) | | | Repayments of borrowings under Credit Agreement | (2,190,000) | | | (300,000) | | |
Borrowings under Credit Agreement | Borrowings under Credit Agreement | 200,000 | | | 40,000 | | | Borrowings under Credit Agreement | 2,750,000 | | | 200,000 | | |
Repayments of borrowings under San Mateo Credit Facility | Repayments of borrowings under San Mateo Credit Facility | (70,000) | | | (34,000) | | | Repayments of borrowings under San Mateo Credit Facility | (108,000) | | | (70,000) | | |
Borrowings under San Mateo Credit Facility | Borrowings under San Mateo Credit Facility | 105,000 | | | 52,500 | | | Borrowings under San Mateo Credit Facility | 103,000 | | | 105,000 | | |
Cost to amend credit facilities | Cost to amend credit facilities | (506) | | | (830) | | | Cost to amend credit facilities | (8,645) | | | (506) | | |
| Proceeds from issuance of senior unsecured notes | | Proceeds from issuance of senior unsecured notes | 494,800 | | | — | | |
Cost to issue senior unsecured notes | | Cost to issue senior unsecured notes | (8,255) | | | — | | |
| Dividends paid | Dividends paid | (11,744) | | | (5,826) | | | Dividends paid | (35,685) | | | (11,744) | | |
Contributions related to formation of San Mateo | Contributions related to formation of San Mateo | 22,750 | | | 31,626 | | | Contributions related to formation of San Mateo | 14,700 | | | 22,750 | | |
| Contributions from non-controlling interest owners of less-than-wholly-owned subsidiaries | | Contributions from non-controlling interest owners of less-than-wholly-owned subsidiaries | 24,500 | | | — | | |
Distributions to non-controlling interest owners of less-than-wholly-owned subsidiaries | Distributions to non-controlling interest owners of less-than-wholly-owned subsidiaries | (44,835) | | | (28,910) | | | Distributions to non-controlling interest owners of less-than-wholly-owned subsidiaries | (44,443) | | | (44,835) | | |
Taxes paid related to net share settlement of stock-based compensation | Taxes paid related to net share settlement of stock-based compensation | (16,852) | | | (2,884) | | | Taxes paid related to net share settlement of stock-based compensation | (22,790) | | | (16,852) | | |
| Other | Other | (298) | | | (324) | | | Other | (452) | | | (298) | | |
Net cash used in financing activities | (258,889) | | | (188,648) | | | |
Increase (decrease) in cash and restricted cash | 195,363 | | | (12,175) | | | |
Net cash provided by (used in) financing activities | | Net cash provided by (used in) financing activities | 968,730 | | | (258,889) | | |
Change in cash and restricted cash | | Change in cash and restricted cash | (481,492) | | | 195,363 | | |
Cash and restricted cash at beginning of period | Cash and restricted cash at beginning of period | 86,920 | | | 91,383 | | | Cash and restricted cash at beginning of period | 547,330 | | | 86,920 | | |
Cash and restricted cash at end of period | Cash and restricted cash at end of period | $ | 282,283 | | | $ | 79,208 | | | Cash and restricted cash at end of period | $ | 65,838 | | | $ | 282,283 | | |
| Supplemental disclosures of cash flow information (Note 10) | | | |
Supplemental disclosures of cash flow information (Note 11) | | Supplemental disclosures of cash flow information (Note 11) | | |
The accompanying notes are an integral part of these financial statements.
7
Matador Resources Company and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —
UNAUDITED
NOTE 1 — NATURE OF OPERATIONS
Matador Resources Company, a Texas corporation (“Matador” and, collectively with its subsidiaries, the “Company”), is an independent energy company engaged in the exploration, development, production and acquisition of oil and natural gas resources in the United States, with an emphasis on oil and natural gas shale and other unconventional plays. The Company’s current operations are focused primarily on the oil and liquids-rich portion of the Wolfcamp and Bone Spring plays in the Delaware Basin in Southeast New Mexico and West Texas. The Company also operates in the Eagle Ford shale play in South Texas and the Haynesville shale and Cotton Valley plays in Northwest Louisiana. Additionally, the Company conducts midstream operations in support of the Company’s exploration, development and production operations and provides natural gas processing, oil transportation services, oil, natural gas and produced water gathering services and produced water disposal services to third parties.
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Interim Financial Statements, Basis of Presentation, Consolidation and Significant Estimates
The interim unaudited condensed consolidated financial statements of the Company have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) but do not include all of the information and footnotes required by generally accepted accounting principles in the United States of America (“U.S. GAAP”) for complete financial statements and should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 20212022 filed with the SEC on February 28, 2022March 1, 2023 (the “Annual Report”). The Company consolidates certain subsidiaries and joint ventures that are less than wholly-owned and are not involved in oil and natural gas exploration, including its midstream joint venture, San Mateo Midstream, LLC (collectively with its subsidiaries, “San Mateo”), and the net income and equity attributable to the non-controlling interest in these subsidiaries have been reported separately as required by Accounting Standards Codification, Consolidation (Topic 810). The Company proportionately consolidates certain joint ventures that are less than wholly-owned and are involved in oil and natural gas exploration. All intercompany accounts and transactions have been eliminated in consolidation. In management’s opinion, these interim unaudited condensed consolidated financial statements include all normal, recurring adjustments that are necessary for a fair presentation of the Company’s interim unaudited condensed consolidated financial statements as of June 30, 2022.2023. Amounts as of December 31, 20212022 are derived from the Company’s audited consolidated financial statements included in the Annual Report.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. These estimates and assumptions may also affect disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company’s interim unaudited condensed consolidated financial statements are based on a number of significant estimates, including oil and natural gas revenues, accrued assets and liabilities, stock-based compensation, valuation of derivative instruments, deferred tax assets and liabilities, purchase price allocations and oil and natural gas reserves. The estimates of oil and natural gas reserves quantities and future net cash flows are the basis for the calculations of depletion and impairment of oil and natural gas properties, as well as estimates of asset retirement obligations and certain tax accruals. While the Company believes its estimates are reasonable, changes in facts and assumptions or the discovery of new information may result in revised estimates. Actual results could differ from these estimates.
Matador Resources Company and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —
UNAUDITED — CONTINUED
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES — Continued
Revenues
The following table summarizes the Company’s total revenues and revenues from contracts with customers on a disaggregated basis for the three and six months ended June 30, 20222023 and 20212022 (in thousands).
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2022 | | 2021 | | 2022 | | 2021 | | 2023 | | 2022 | | 2023 | | 2022 |
Revenues from contracts with customers | Revenues from contracts with customers | $ | 974,663 | | | $ | 442,842 | | | $ | 1,637,823 | | | $ | 779,023 | | Revenues from contracts with customers | $ | 649,890 | | | $ | 974,663 | | | $ | 1,213,564 | | | $ | 1,637,823 | |
| Realized loss on derivatives | (61,163) | | | (42,611) | | | (83,602) | | | (68,524) | | |
Unrealized gain (loss) on derivatives | 30,430 | | | (42,804) | | | (44,599) | | | (86,227) | | |
Realized (loss) gain on derivatives | | Realized (loss) gain on derivatives | (3,148) | | | (61,163) | | | 521 | | | (83,602) | |
Unrealized (loss) gain on derivatives | | Unrealized (loss) gain on derivatives | (8,659) | | | 30,430 | | | (15,726) | | | (44,599) | |
Total revenues | Total revenues | $ | 943,930 | | | $ | 357,427 | | | $ | 1,509,622 | | | $ | 624,272 | | Total revenues | $ | 638,083 | | | $ | 943,930 | | | $ | 1,198,359 | | | $ | 1,509,622 | |
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2022 | | 2021 | | 2022 | | 2021 | | 2023 | | 2022 | | 2023 | | 2022 |
Oil revenues | Oil revenues | $ | 650,233 | | | $ | 315,114 | | | $ | 1,110,355 | | | $ | 528,393 | | Oil revenues | $ | 510,364 | | | $ | 650,233 | | | $ | 912,141 | | | $ | 1,110,355 | |
Natural gas revenues | Natural gas revenues | 242,536 | | | 96,960 | | | 408,929 | | | 199,914 | | Natural gas revenues | 77,553 | | | 242,536 | | | 178,685 | | | 408,929 | |
Third-party midstream services revenues | Third-party midstream services revenues | 21,886 | | | 19,850 | | | 39,192 | | | 35,288 | | Third-party midstream services revenues | 30,075 | | | 21,886 | | | 56,586 | | | 39,192 | |
Sales of purchased natural gas | Sales of purchased natural gas | 60,008 | | | 10,918 | | | 79,347 | | | 15,428 | | Sales of purchased natural gas | 31,898 | | | 60,008 | | | 66,152 | | | 79,347 | |
Total revenues from contracts with customers | Total revenues from contracts with customers | $ | 974,663 | | | $ | 442,842 | | | $ | 1,637,823 | | | $ | 779,023 | | Total revenues from contracts with customers | $ | 649,890 | | | $ | 974,663 | | | $ | 1,213,564 | | | $ | 1,637,823 | |
Property and Equipment
The Company uses the full-cost method of accounting for its investments in oil and natural gas properties. Under this method, the Company is required to perform a ceiling test each quarter that determines a limit, or ceiling, on the capitalized costs of oil and natural gas properties based primarily on the after-tax estimated future net cash flows from oil and natural gas properties using a 10% discount rate and the arithmetic average of first-day-of-the-month oil and natural gas prices for the prior 12-month period. For botheach of the three and six months ended June 30, 2023 and 2022, the cost center ceiling was higher than the capitalized costs of oil and natural gas properties, and, as a result, no impairment charge was necessary.
The Company capitalized approximately $10.4$14.5 million and $9.2$10.4 million of its general and administrative costs for the three months ended June 30, 2023 and approximately $0.82022, respectively, and $27.1 million and $1.9$23.6 million of its general and administrative costs for the six months ended June 30, 2023 and 2022, respectively. The Company capitalized approximately $5.3 million and $0.8 million of its interest expense for the three months ended June 30, 2023 and 2022, respectively, and 2021, respectively. The Company capitalized approximately $23.6$8.7 million and $18.7 million of its general and administrative costs and approximately $4.4 million and $2.5 million of its interest expense for the six months ended June 30, 20222023 and 2021,2022, respectively.
Earnings Per Common Share
The Company reports basic earnings attributable to Matador shareholders per common share, which excludes the effect of potentially dilutive securities, and diluted earnings attributable to Matador shareholders per common share, which includes the effect of all potentially dilutive securities unless their impact is anti-dilutive.
Matador Resources Company and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —
UNAUDITED — CONTINUED
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES — Continued
The following table sets forth the computation of diluted weighted average common shares outstanding for the three and six months ended June 30, 20222023 and 20212022 (in thousands).
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | Three Months Ended June 30, | | Six Months Ended June 30, |
2022 | | 2021 | | 2022 | | 2021 | 2023 | | 2022 | | 2023 | | 2022 |
Weighted average common shares outstanding | Weighted average common shares outstanding | | | | | | | | Weighted average common shares outstanding | | | | | | | |
Basic | Basic | 118,103 | | | 116,801 | | | 118,027 | | | 116,804 | | Basic | 119,183 | | | 118,103 | | | 119,109 | | | 118,027 | |
Dilutive effect of options and restricted stock units | Dilutive effect of options and restricted stock units | 1,800 | | | 2,192 | | | 1,830 | | | 1,813 | | Dilutive effect of options and restricted stock units | 659 | | | 1,800 | | | 747 | | | 1,830 | |
Diluted weighted average common shares outstanding | Diluted weighted average common shares outstanding | 119,903 | | | 118,993 | | | 119,857 | | | 118,617 | | Diluted weighted average common shares outstanding | 119,842 | | | 119,903 | | | 119,856 | | | 119,857 | |
A total
NOTE 3 — BUSINESS COMBINATIONS
On April 12, 2023, a wholly-owned subsidiary of 0.5the Company completed the acquisition of Advance Energy Partners Holdings, LLC (“Advance”) from affiliates of EnCap Investments L.P., including certain oil and natural gas producing properties, undeveloped acreage and midstream assets located primarily in Lea County, New Mexico and Ward County, Texas (the “Advance Acquisition”). The Advance Acquisition had an effective date of January 1, 2023 and an aggregate purchase price consisting of (i) an amount in cash equal to approximately $1.61 billion (which amount is subject to certain customary post-closing adjustments) (the “Cash Consideration”) and (ii) potential additional cash consideration of $7.5 million for each month of 2023 in which the average oil price (as defined in the securities purchase agreement) exceeds $85 per barrel (all such payments for the 12 months in 2023, the “Contingent Consideration”). The Cash Consideration was paid upon the closing of the Advance Acquisition and 1.5was funded by a combination of cash on hand and borrowings under the Company’s reserves-based revolving credit facility (the “Credit Agreement”).
The Advance Acquisition was accounted for under the acquisition method of accounting as a business combination in accordance with Accounting Standards Codification Topic 805, Business Combinations (“ASC Topic 805”). Under ASC Topic 805, the purchase price is allocated to the underlying tangible and intangible assets acquired and liabilities assumed based upon their estimated fair values as of the respective acquisition date, with any excess purchase price allocated to goodwill. As the Company acquired 100% of the membership interests of Advance, the acquisition was treated as an asset acquisition for tax purposes.
The Company recorded the Contingent Consideration at fair value on the date of the business combination and will record the change in the fair value in future periods as “Other income (expense)” in its unaudited condensed consolidated statements of operations. The fair value of the Contingent Consideration was $21.2 million options to purchase sharesat April 12, 2023. The fair value of Matador’s common stock were excluded from the diluted weighted average common shares outstandingContingent Consideration decreased by $15.9 million between April 12, 2023 and June 30, 2023, and this decrease was recorded as “Other income” for the three and six months ended June 30, 2021, respectively,2023. The Company used the Monte Carlo simulation method to measure the fair value of the Contingent Consideration, which has unobservable inputs and is thus classified at Level 3 in the fair value hierarchy (see Note 9 for discussion of the fair value hierarchy).
The preliminary allocation of the total purchase price for the Advance Acquisition is set forth below (in thousands). The Company anticipates that the allocation of the purchase price should be finalized during 2023 upon determination of the final purchase price adjustments.
Matador Resources Company and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —
UNAUDITED — CONTINUED
NOTE 3 — BUSINESS COMBINATIONS — Continued
| | | | | |
Consideration | Allocation |
Cash | $ | 1,608,427 | |
Working capital adjustments | (8,405) |
Fair value of Contingent Consideration at April 12, 2023 | 21,151 |
Total consideration given | $ | 1,621,173 | |
Allocation of purchase price | |
Current assets | $ | 74,689 | |
Oil and natural gas properties | |
Evaluated | 1,362,533 |
Unproved and unevaluated | 202,396 |
Midstream assets | 63,644 |
Current liabilities | (73,763) |
Asset retirement obligations | (8,326) |
Net assets acquired | $ | 1,621,173 | |
The fair value measurements of assets acquired and liabilities assumed are based on inputs that are not observable in the market and therefore represent Level 3 inputs. The fair value of oil and gas properties and asset retirement obligations were measured using the discounted cash flow technique of valuation.
Significant inputs to the valuation of oil and gas properties include estimates of: (i) reserves, (ii) future operating and development costs, (iii) future commodity prices, (iv) future plugging and abandonment costs, (v) estimated future cash flows, (vi) recent market comparable transactions for unproved acreage, and (vii) a market-based weighted average cost of capital rate. These inputs require significant judgments and estimates and are the most sensitive and subject to change.
Estimated production from the Advance wells averaged approximately 25,450 BOE per day during the first quarter of 2023 based upon Advance’s production records. The results of operations for the Advance Acquisition since the closing date have been included in the Company’s condensed consolidated financial statements for the three and six months ended June 30, 2023. The oil and natural gas production from Advance increased the Company’s revenues and net income for the period from April 12, 2023 through June 30, 2023 by $92.1 million and $40.3 million, respectively.
Pro Forma Information
The following unaudited pro forma financial information represents a summary of the condensed consolidated results of operations for the three and six months ended June 30, 2023 and 2022, assuming the Advance Acquisition had been completed as of January 1, 2022. The pro forma financial information is provided for illustrative purposes only and does not purport to represent what the actual consolidated results of operations or the consolidated financial position of the Company would have been had the Advance Acquisition occurred on the dates noted above, nor is it necessarily indicative of the future results of operations or consolidated financial position of the Company. Future results may vary significantly from the results reflected because theirof various factors.
The information below reflects certain nonrecurring pro forma adjustments that were directly related to the business combination based on currently available information and certain estimates and assumptions that the Company believes provide a reasonable basis for presenting the significant effects were anti-dilutive.of the Advance Acquisition, including (i) the increase in depletion reflecting the relative fair values and production volumes attributable to Advance’s properties and the revision to the depletion rate reflecting the reserve volumes acquired, (ii) adjustments to interest expense as a result of the incremental borrowings necessary to finance the Advance Acquisition and (iii) the estimated tax impacts of the pro-forma adjustments. The pro forma financial information does not reflect the benefits of projected synergies, potential cost savings or the costs that may be necessary to achieve such savings, opportunities to increase revenue generation or other factors that may result from the Advance Acquisition and, accordingly, does not attempt to predict or suggest future results. Management cannot identify the timing, nature and amount of such savings, costs or other factors, any of which could affect the future consolidated results of operations or consolidated financial position of the Company.
Matador Resources Company and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —
UNAUDITED — CONTINUED
NOTE 3 — BUSINESS COMBINATIONS — Continued
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended June 30, | | Six months ended June 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
| (In thousands, except per share data) |
Total revenue | $ | 658,084 | | | $ | 1,138,174 | | | $1,354,640 | | $ | 1,871,007 | |
Net income attributable to Matador Resources Company shareholders | $ | 166,174 | | | $ | 490,951 | | | $ | 356,681 | | | $ | 756,239 | |
| | | | | | | |
Earnings per share: | | | | | | | |
Basic | $ | 1.39 | | | $ | 4.16 | | | $ | 2.99 | | | $ | 6.41 | |
Diluted | $ | 1.39 | | | $ | 4.09 | | | $ | 2.98 | | | $ | 6.31 | |
| | | | | | | |
| | | | | | | |
NOTE 34 — ASSET RETIREMENT OBLIGATIONS
The following table summarizes the changes in the Company’s asset retirement obligations for the six months ended June 30, 20222023 (in thousands).
| | | | | |
Beginning asset retirement obligations | $ | 41,95953,741 | |
Liabilities incurred during period | 1,2912,535 | |
Liabilities settled during period | (1,168)(782) | |
| |
Acquisitions during period | 8,326 | |
Divestitures during period | (4,302)(652) | |
Accretion expense | 1,0601,491 | |
Ending asset retirement obligations | 38,84064,659 | |
Less: current asset retirement obligations(1) | (448)(1,413) | |
Long-term asset retirement obligations | $ | 38,39263,246 | |
_______________
(1)Included in accrued liabilities in the Company’s interim unaudited condensed consolidated balance sheet at June 30, 2022.2023.
NOTE 45 — DEBT
At June 30, 2022,2023, the Company had (i) $906.0$699.2 million of outstanding senior notes due 2026 (the “Notes”“2026 Notes”), (ii) no$500.0 million of outstanding senior notes due 2028 (the “2028 Notes”), (iii) $560.0 million in borrowings outstanding under its reserves-based revolving credit facility (the “Credit Agreement”)the Credit Agreement and (iii)(iv) approximately $45.6$45.4 million in outstanding letters of credit issued pursuant to the Credit Agreement. During the first quarter of 2022, the $7.5 million unsecured U.S. Small Business Administration loan was forgiven under the terms of the loan agreement and recorded as a gain on the extinguishment of debt within “Other expense” on the unaudited condensed consolidated statement of operations. During the second quarter of 2022, the Company repaid the remaining $50.0 million of borrowings under the Credit Agreement and repurchased $144.0 million of its Notes for $142.4 million. Between June 30, 2022 and July 25, 2022, the Company repurchased an additional $14.2 million of its Notes for $13.7 million.
At June 30, 2022,2023, San Mateo had $420.0$460.0 million in borrowings outstanding under its revolving credit facility (the “San Mateo Credit Facility”) and approximately $9.0 million in outstanding letters of credit issued pursuant to the San Mateo Credit Facility. Between June 30, 2023 and July 25, 2023, San Mateo repaid $25.0 million of borrowings under the San Mateo Credit Facility.
Matador Resources Company and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —
UNAUDITED — CONTINUED
NOTE 45 — DEBT — Continued
Facility. Between June 30, 2022 and July 26, 2022, San Mateo repaid $20.0 million of borrowings under the San Mateo Credit Facility.
Credit Agreements
MRC Energy Company
The borrowing base under the Credit Agreement is determined semi-annually as of May 1 and November 1 by the lenders based primarily on the estimated value of the Company’s proved oil and natural gas reserves at December 31 and June 30 of each year, respectively. The Company and the lenders may each request an unscheduled redetermination of the borrowing base once between scheduled redetermination dates. In April 2022,On March 31, 2023, the lenders completed their review of the Company’s proved oil and natural gas reserves, and, as a result, the Company and its lenders entered into a Second Amendment to the Fourth Amended and Restated Credit Agreement, which amended the Credit Agreement to, among other things: (i) reaffirm the borrowing base was increased to $2.0at $2.25 billion, (ii) increase the borrowingelected commitment was increased tofrom $775.0 million to $1.25 billion and (iii) maintain the maximum facility amount remained $1.5at $1.50 billion. In addition, the termsThis reaffirmation of the Credit Agreement were amended to increase the sublimit for issuances of letters of credit under the Credit Agreement from $50 million to $100 million and replace the London Interbank Offered Rate (“LIBOR”) interest rate benchmark with an Adjusted Term SOFR (as defined in the Credit Agreement) interest rate benchmark. After giving effect to the amendment to the Credit Agreement, the applicable interest rate margin for borrowings under the Credit Agreement ranges from 1.75% to 2.75% per annum for borrowings bearing interest with reference to the Adjusted Term SOFR and from 0.75% to 1.75% per annum for borrowings bearing interest with reference to the Alternate Base Rate (as defined in the Credit Agreement), in each case depending on the level of borrowings under the Credit Agreement. In addition, the Adjusted Term SOFR includes a credit spread adjustment of 0.10% per annum for all interest periods. This April 2022 redeterminationborrowing base constituted the regularly scheduled May 1 redetermination. Borrowings under the Credit Agreement are limited to the lowest of the borrowing base, the maximum facility amount and the elected commitment (subject to compliance with the covenant noted below). The Credit Agreement matures October 31, 2026.
The Credit Agreement requires the Company to maintain (i) a current ratio, which is defined as (x) total consolidated current assets plus the unused availability under the Credit Agreement divided by (y) total consolidated current liabilities less current maturities under the Credit Agreement, of not less than 1.0 to 1.0 at the end of each fiscal quarter and (ii) a debt to EBITDA ratio, which is defined as debt outstanding (net of up to $75.0 million of cash or cash equivalents), divided by a rolling four quarter EBITDA calculation, of 3.5 to 1.0 or less. The Company believes that it was in compliance with the terms of the Credit Agreement at June 30, 2022.2023.
San Mateo Midstream, LLC
The San Mateo Credit Facility is non-recourse with respect to Matador and its wholly-owned subsidiaries but is guaranteed by San Mateo’s subsidiaries and secured by substantially all of San Mateo’s assets, including real property. The San Mateo Credit Facility matures December 19, 20239, 2026 and lender commitments under the revolving credit facility were $450.0$485.0 million at June 30, 20222023 (subject to San Mateo’s compliance with the covenants noted below). The San Mateo Credit Facility includes an accordion feature, which provides for potential increases in lender commitments toof up to $700.0$735.0 million.
The San Mateo Credit Facility requires San Mateo to maintain a debt to EBITDA ratio, which is defined as total consolidated funded indebtedness outstanding (as defined in the San Mateo Credit Facility) divided by a rolling four quarter EBITDA calculation, of 5.0 or less, subject to certain exceptions. The San Mateo Credit Facility also requires San Mateo to maintain an interest coverage ratio, which is defined as a rolling four quarter EBITDA calculation divided by San Mateo’s consolidated interest expense for such period, of 2.5 or more. The San Mateo Credit Facility also restricts the ability of San Mateo to distribute cash to its members if San Mateo’s liquidity is less than 10% of the lender commitments under the San Mateo Credit Facility. The Company believes that San Mateo was in compliance with the terms of the San Mateo Credit Facility at June 30, 2022.2023.
Senior Unsecured Notes
During the three months ended June 30, 2022, the Company repurchased $144.0 million of its Notes for $142.4 million. At June 30, 2022,2023, the Company had $906.0$699.2 million of outstanding 2026 Notes, which have a 5.875% coupon rate. The 2026 Notes mature September 15, 2026, and interest is payable on the 2026 Notes semi-annually in arrears on each March 15 and September 15. The 2026 Notes are jointly and severally guaranteed on a senior unsecured basis by certain subsidiaries of the Company.Company (the “Guarantor Subsidiaries”).
On April 11, 2023, the Company completed the sale of $500.0 million in aggregate principal amount of the 2028 Notes, which have a 6.875% coupon rate and mature April 15, 2028. Interest is payable on the 2028 Notes semi-annually in arrears on each April 15 and October 15, and the first interest payment date for the 2028 Notes will be October 15, 2023. The 2028 Notes are jointly and severally guaranteed on a senior unsecured basis by the Guarantor Subsidiaries.
At any time prior to April 15, 2025, the Company may redeem up to 35% in aggregate principal amount of 2028 Notes at a redemption price of 106.875% of the principal amount thereof, plus accrued and unpaid interest to the redemption date, in an amount not greater than the net proceeds of certain equity offerings so long as the redemption occurs within 180 days of completing such equity offering and at least 65% of the aggregate principal amount of the 2028 Notes remains outstanding after such redemption. In addition, at any time prior to April 15, 2025, the Company may redeem all or part of the 2028 Notes for cash at a redemption price equal to 100% of their principal amount plus an applicable make-whole premium and accrued and unpaid interest.
Matador Resources Company and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -—
UNAUDITED -— CONTINUED
NOTE 5 — DEBT — Continued
On or after April 15, 2025, the Company may redeem all or a part of the 2028 Notes at any time or from time to time at the following redemption prices (expressed as percentages of principal amount) plus accrued and unpaid interest, if any, to the applicable redemption date, if redeemed during the twelve-month period beginning on April 15 of the years indicated below:
| | | | | | | | |
Year | | Redemption Price |
| | |
2025 | | 103.438% |
2026 | | 101.719% |
2027 | | 100.000% |
Debt Maturities
The outstanding borrowings of $560.0 million at June 30, 2023 under the Credit Agreement mature on October 31, 2026. The outstanding borrowings of $460.0 million at June 30, 2023 under the San Mateo Credit Facility mature on December 9, 2026. The $699.2 million of outstanding 2026 Notes at June 30, 2023 mature on September 15, 2026. The $500.0 million of outstanding 2028 Notes at June 30, 2023 mature on April 15, 2028.
NOTE 56 — INCOME TAXES
The Company recorded a current income tax benefit of $4.9 million for the three months ended June 30, 2023 and a deferred income tax provision of $62.2 million and $114.0 million, respectively, for the three and six months ended June 30, 2023. The Company recorded no current income tax provision for the six months ended June 30, 2023. For the three and six months ended June 30, 2022, the Company recorded a current income tax provision of $36.3 million and $51.7 million, respectively, and a deferred income tax provision of $99.7 million and $152.8 million, respectively,respectively.
As of March 31, 2023, the Company expected to pay federal income taxes and state income taxes in New Mexico during 2023 based upon the Company’s projections of taxable income for 2023 at that time and the utilization of substantially all of the Company’s federal and state net operating loss carryforwards in 2022. On April 12, 2023, the Company completed the Advance Acquisition, which was treated as an asset acquisition for tax purposes. At June 30, 2023, the additional deductions the Company expects to utilize in 2023 from the Advance Acquisition, in excess of projected increased revenues from the Advance Acquisition, are expected to fully offset the taxable income the Company otherwise is projected to generate for 2023. As a result, the Company does not expect to pay federal income taxes or state income taxes in 2023 at this time. The Company’s effective income tax rate of 26% for both the three and six months ended June 30, 2022. The Company’s effective income tax rate of2023, and 25% for both the three and six months ended June 30, 2022, differed from the U.S. federal statutory rate due primarily to permanent differences between book and taxtaxable income and state taxes, primarily in New Mexico.
The Company recorded a deferred income tax provision of $5.3 million and $8.2 million, respectively, for the three and six months ended June 30, 2021, which resulted in an effective tax rate of 5% in each period. The effective tax rate differed from amounts computed by applying the U.S. federal statutory rate to the pre-tax income due primarily to recording a net deferred tax liability for state taxes, primarily in New Mexico, and continuing to recognize a valuation allowance against the Company’s U.S. federal net deferred tax assets. As a result of the full-cost ceiling impairments recorded in 2020, the Company recognized a valuation allowance against its net deferred tax assets for the year ended December 31, 2020. Due to a variety of factors, including the Company’s significant net income during 2021, the Company’s federal valuation allowance was reversed as of September 30, 2021 as the deferred tax assets were determined to be more likely than not to be utilized.
NOTE 67 — EQUITY
Stock-based Compensation
During the six months ended June 30, 2022,2023, the Company granted awards to certain of its employees of 226,238228,100 service-based restricted stock units to be settled in cash, which are liability instruments, and 230,251143,500 performance-based stock units and 210,156269,000 service-based shares of restricted stock, which are equity instruments. The performance-based stock units vest in an amount between zero and 200% of the target units granted based on the Company’s relative total shareholder return over the three-year period ending December 31, 2024,2025, as compared to a designated peer group. The service-based restricted stock and restricted stock units vest over a three-year period. The fair value of these awards was approximately $34.3$32.7 million on the grant date.
During the three months ended June 30, 2022, the Company’s Board of Directors (the “Board”) adopted and shareholders approved the first amendment to the 2019 Long-Term Incentive Plan, authorizing an additional 3.7 million shares of common stock for issuance to employees, directors, contractors or advisors of the Company.
Employee Stock Purchase Plan
During the three months ended June 30, 2022, the Board adopted and shareholders approved an Employee Stock Purchase Plan (the “ESPP”). The purpose of the ESPP is to encourage and enable the Company’s eligible employees to acquire an interest in the Company through the ownership of common stock. A maximum of 4.0 million shares of common stock may be purchased under the ESPP.
Common Stock Dividend
The Board of Directors (the “Board”) declared a quarterly cash dividend of $0.05$0.15 per share of common stock in botheach of the first and second quarters of 2022.2023. The first quarter dividend, which totaled $5.9$17.8 million, in each quarter, was paid on March 14, 2022 and9, 2023 to shareholders of record as of February 27, 2023. The second quarter dividend, which totaled $17.9 million, was paid on June 3, 2022. In June 2022, the Board amended the Company’s dividend policy1, 2023 to increase the quarterly dividend to $0.10 per shareshareholders of common stock.record as of May 11, 2023. In July 2022,2023, the Board declared a quarterly cash dividend of $0.10$0.15 per share of common stock payable on September 1, 20222023 to shareholders of record as of August 17, 2022.11, 2023.
Matador Resources Company and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —
UNAUDITED — CONTINUED
San Mateo Distributions and Contributions
During the three months ended June 30, 20222023 and 2021,2022, San Mateo distributed $27.5$26.4 million and $15.3$27.5 million, respectively, to the Company and $26.5$25.3 million and $14.7$26.5 million, respectively, to a subsidiary of Five Point Energy LLC (“Five Point”), the Company’s joint venture partner in San Mateo. During the six months ended June 30, 20222023 and 2021,2022, San Mateo distributed $46.7$46.3 million and $30.1$46.7 million, respectively, to the Company and $44.8$44.4 million and $28.9$44.8 million, respectively, to Five Point. During the three and six months ended June 30, 20222023, the Company contributed $25.5 million and 2021,Five Point contributed $24.5 million of cash to San Mateo. During the three and six months ended June 30, 2022, there were no contributions to San Mateo by either the Company or Five Point.
Matador Resources Company and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —
UNAUDITED — CONTINUED
NOTE 6 — EQUITY — Continued
Performance Incentives
No performance incentives were paid by Five Point to the Company during each of the three months ended June 30, 2023 and 2022. Five Point paid to the Company $16.3$14.7 million in performance incentives during the three months ended June 30, 2021. Five Point paid to the Companyand $22.8 million and $31.6 million inof performance incentives during the six months ended June 30, 20222023 and 2021,2022, respectively. These performance incentives are recorded when received, net of the $3.1 million and $4.8 million deferred tax impact to Matador for the six months ended June 30, 2023 and 2022, respectively, in “Additional paid-in capital” in the Company’s interim unaudited condensed consolidated balance sheets. These performance incentives for the six months ended June 30, 20222023 and 20212022 are also denoted as “Contributions related to formation of San Mateo” under “Financing activities” in the Company’s interim unaudited condensed consolidated statements of cash flows and changes in shareholders’ equity.
NOTE 78 — DERIVATIVE FINANCIAL INSTRUMENTS
At June 30, 2022,2023, the Company had various costless collar andone natural gas basis swap contractscontract open and in place to mitigate its exposure to oil and natural gas price volatility, each with a specific term (calculation period), notional quantity (volume hedged) and price floor and ceiling for the collars and fixed price for the swaps.price. At June 30, 2022, each2023, the contract was set to expire at varying times during 2022.the fourth quarter of 2023. The Company had no open contracts associated with oil or natural gas liquids (“NGL”) prices at June 30, 2022.
The following is a summary of the Company’s open costless collar contracts for oil and natural gas at June 30, 2022.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commodity | | Calculation Period | | Notional Quantity (Bbl or MMBtu) | | Weighted Average Price Floor ($/Bbl or $/MMBtu) | | Weighted Average Price Ceiling ($/Bbl or $/MMBtu) | | Fair Value of Asset (Liability) (thousands) |
Oil | | 07/01/2022 - 12/31/2022 | | 5,400,000 | | | $ | 65.22 | | | $ | 110.49 | | | $ | (49,428) | |
Natural Gas | | 07/01/2022 - 12/31/2022 | | 31,200,000 | | | $ | 3.58 | | | $ | 7.08 | | | (13,640) | |
Natural Gas | | 01/01/2023 - 03/31/2023 | | 2,400,000 | | | $ | 6.00 | | | $ | 14.00 | | | 3,253 | |
| | | | | | | | | | |
Total open costless collar contracts | | | | | | | | $ | (59,815) | |
2023.The following is a summary of the Company’s open basis swap contracts for oilcontract at June 30, 2022.2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Commodity | | Calculation Period | | Notional Quantity (Bbl) | | Fixed Price ($/Bbl) | | Fair Value of Asset (Liability) (thousands) |
Oil Basis | | 07/01/2022 - 12/31/2022 | | 2,760,000 | | | $ | 0.95 | | | $ | 338 | |
| | | | | | | | |
Total open basis swap contracts | | | | | | $ | 338 | |
| | | | | | | | |
| | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
At June 30, 2022, the aggregate liability value for the Company’s open derivative financial instruments was $59.5 million. | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commodity | | Calculation Period | | Notional Quantity (MMBtu) | | Fixed Price ($/MMBtu) | | Fair Value of Asset (Liability) (thousands) |
| | | | | | | | |
Natural Gas Basis | | 07/01/2023 - 12/31/2023 | | 9,200,000 | | | $ | (1.85) | | | $ | (11,796) | |
Total open basis swap contracts | | | | | | $ | (11,796) | |
| | | | | | | | |
| | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
The Company’s derivative financial instruments are subject to master netting arrangements, and the Company’s counterparties allow for cross-commodity master netting provided the settlement dates for the commodities are the same. The Company does not present different types of commodities with the same counterparty on a net basis in its interim unaudited condensed consolidated balance sheets.
Matador Resources Company and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —
UNAUDITED — CONTINUED
NOTE 78 — DERIVATIVE FINANCIAL INSTRUMENTS — Continued
The following table presents the gross asset and liability fair values of the Company’s commodity price derivative financial instruments and the location of these balances in the interim unaudited condensed consolidated balance sheets as of June 30, 20222023 and December 31, 20212022 (in thousands).
| Derivative Instruments | Derivative Instruments | | Gross amounts recognized | | Gross amounts netted in the condensed consolidated balance sheets | | Net amounts presented in the condensed consolidated balance sheets | | Derivative Instruments | | Gross amounts recognized | | Gross amounts netted in the condensed consolidated balance sheets | | Net amounts presented in the condensed consolidated balance sheets | |
June 30, 2022 | | | | | | | | |
Current assets | | $ | 178,098 | | | $ | (174,237) | | | $ | 3,861 | | | |
June 30, 2023 | | June 30, 2023 | | | | | | | |
| | Current liabilities | Current liabilities | | (237,575) | | | 174,237 | | | (63,338) | | | Current liabilities | | $ | (11,796) | | | $ | — | | | $ | (11,796) | | |
| Total | Total | | $ | (59,477) | | | $ | — | | | $ | (59,477) | | | Total | | $ | (11,796) | | | $ | — | | | $ | (11,796) | | |
December 31, 2021 | | | | | | | | |
December 31, 2022 | | December 31, 2022 | | | | | | | |
Current assets | Current assets | | $ | 215,145 | | | $ | (213,174) | | | $ | 1,971 | | | Current assets | | $ | 3,931 | | | $ | — | | | $ | 3,931 | | |
| Current liabilities | | (230,023) | | | 213,174 | | | (16,849) | | | |
| | Total | Total | | $ | (14,878) | | | $ | — | | | $ | (14,878) | | | Total | | $ | 3,931 | | | $ | — | | | $ | 3,931 | | |
The following table summarizes the location and aggregate gain (loss) of all derivative financial instruments recorded in the interim unaudited condensed consolidated statements of operations for the periods presented (in thousands).
| | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | | Three Months Ended June 30, | | Six Months Ended June 30, |
Type of Instrument | Type of Instrument | | Location in Condensed Consolidated Statement of Operations | | 2022 | | 2021 | | 2022 | | 2021 | Type of Instrument | | Location in Condensed Consolidated Statement of Operations | | 2023 | | 2022 | | 2023 | | 2022 |
Derivative Instrument | Derivative Instrument | | | | | | | | | | | Derivative Instrument | | | | | | | | | | |
Oil | Oil | | Revenues: Realized loss on derivatives | | $ | (34,237) | | | $ | (42,611) | | | $ | (52,403) | | | $ | (68,686) | | Oil | | Revenues: Realized loss on derivatives | | $ | — | | | $ | (34,237) | | | $ | — | | | $ | (52,403) | |
Natural Gas | Natural Gas | | Revenues: Realized (loss) gain on derivatives | | (26,926) | | | — | | | (31,199) | | | 162 | | Natural Gas | | Revenues: Realized (loss) gain on derivatives | | (3,148) | | | (26,926) | | | 521 | | | (31,199) | |
| Realized loss on derivatives | | (61,163) | | | (42,611) | | | (83,602) | | | (68,524) | | |
Realized (loss) gain on derivatives | | Realized (loss) gain on derivatives | | (3,148) | | | (61,163) | | | 521 | | | (83,602) | |
Oil | Oil | | Revenues: Unrealized gain (loss) on derivatives | | 10,636 | | | (35,163) | | | (34,363) | | | (74,432) | | Oil | | Revenues: Unrealized gain (loss) on derivatives | | — | | | 10,636 | | | — | | | (34,363) | |
Natural Gas | Natural Gas | | Revenues: Unrealized gain (loss) on derivatives | | 19,794 | | | (7,641) | | | (10,236) | | | (11,795) | | Natural Gas | | Revenues: Unrealized (loss) gain on derivatives | | (8,659) | | | 19,794 | | | (15,726) | | | (10,236) | |
| Unrealized gain (loss) on derivatives | | 30,430 | | | (42,804) | | | (44,599) | | | (86,227) | | |
Unrealized (loss) gain on derivatives | | Unrealized (loss) gain on derivatives | | (8,659) | | | 30,430 | | | (15,726) | | | (44,599) | |
Total | Total | | $ | (30,733) | | | $ | (85,415) | | | $ | (128,201) | | | $ | (154,751) | | Total | | $ | (11,807) | | | $ | (30,733) | | | $ | (15,205) | | | $ | (128,201) | |
NOTE 89 — FAIR VALUE MEASUREMENTS
The Company measures and reports certain financial and non-financial assets and liabilities on a fair value basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). Fair value measurements are classified and disclosed in one of the following categories.
Level 1 Unadjusted quoted prices for identical, unrestricted assets or liabilities in active markets.
Level 2 Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability. This category includes those derivative instruments that are valued with industry standard models that consider various inputs, including: (i) quoted forward prices for commodities, (ii) time value of money and (iii) current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these inputs are observable in the marketplace throughout the full term of the derivative instrument and can be derived from observable data or supported by observable levels at which transactions are executed in the marketplace.
Level 3 Unobservable inputs that are not corroborated by market data that reflect a company’s own market assumptions.
Matador Resources Company and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —
UNAUDITED — CONTINUED
NOTE 8 — FAIR VALUE MEASUREMENTS — Continued
Financial and non-financial assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement requires
Matador Resources Company and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —
UNAUDITED — CONTINUED
NOTE 9 — FAIR VALUE MEASUREMENTS — Continued
judgment, which may affect the valuation of the fair value of assets and liabilities and their placement within the fair value hierarchy levels.
The following tables summarize the valuation of the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis in accordance with the classifications provided above as of June 30, 20222023 and December 31, 20212022 (in thousands).
| | | | Fair Value Measurements at June 30, 2022 using | | | Fair Value Measurements at June 30, 2023 using |
Description | Description | | Level 1 | | Level 2 | | Level 3 | | Total | Description | | Level 1 | | Level 2 | | Level 3 | | Total |
Assets (Liabilities) | Assets (Liabilities) | | | | | | | | | Assets (Liabilities) | | | | | | | | |
Oil derivatives and basis swaps | | $ | — | | | $ | (49,090) | | | $ | — | | | $ | (49,090) | | |
Natural gas derivatives | | — | | | (10,387) | | | — | | | (10,387) | | |
| Natural gas basis swaps | | Natural gas basis swaps | | $ | — | | | $ | (11,796) | | | $ | — | | | $ | (11,796) | |
Contingent consideration related to business combination | Contingent consideration related to business combination | | — | | | — | | | (13,316) | | | (13,316) | | Contingent consideration related to business combination | | — | | | — | | | (5,267) | | | (5,267) | |
Total | Total | | $ | — | | | $ | (59,477) | | | $ | (13,316) | | | $ | (72,793) | | Total | | $ | — | | | $ | (11,796) | | | $ | (5,267) | | | $ | (17,063) | |
| | | | Fair Value Measurements at December 31, 2021 using | | | Fair Value Measurements at December 31, 2022 using |
Description | Description | | Level 1 | | Level 2 | | Level 3 | | Total | Description | | Level 1 | | Level 2 | | Level 3 | | Total |
Assets (Liabilities) | Assets (Liabilities) | | | | | | | | | Assets (Liabilities) | | | | | | | | |
Oil derivatives and basis swaps | | $ | — | | | $ | (14,727) | | | $ | — | | | $ | (14,727) | | |
| Natural gas derivatives | Natural gas derivatives | | — | | | (151) | | | — | | | (151) | | Natural gas derivatives | | $ | — | | | $ | 3,931 | | | $ | — | | | $ | 3,931 | |
Contingent consideration related to business combination | | — | | | — | | | (8,203) | | | (8,203) | | |
| Total | Total | | $ | — | | | $ | (14,878) | | | $ | (8,203) | | | $ | (23,081) | | Total | | $ | — | | | $ | 3,931 | | | $ | — | | | $ | 3,931 | |
Additional disclosures related to derivative financial instruments are provided in Note 7.8.
Other Fair Value Measurements
At June 30, 20222023 and December 31, 2021,2022, the carrying values reported on the interim unaudited condensed consolidated balance sheets for accounts receivable, prepaid expenses and other current assets, accounts payable, accrued liabilities, royalties payable, amounts due to affiliates, advances from joint interest owners income taxes payable and other current liabilities approximated their fair values due to their short-term maturities.
At June 30, 20222023 and December 31, 2021,2022, the carrying value of borrowings under the Credit Agreement and the San Mateo Credit Facility approximated their fair value as both are subject to short-term floating interest rates that reflect market rates available to the Company at the time and are classified at Level 2 in the fair value hierarchy.
At June 30, 20222023 and December 31, 2021,2022, the fair value of the 2026 Notes was $869.9$679.1 million and $1.08 billion,$675.7 million, respectively, based on quoted market prices, which represent Level 1 inputs in the fair value hierarchy.
At June 30, 2023, the fair value of the 2028 Notes was $493.1 million based on quoted market prices, which represent Level 1 inputs in the fair value hierarchy.
Certain assets and liabilities are measured at fair value on a nonrecurring basis, including assets and liabilities acquired in a business combination, lease and well equipment inventory when the market value is determined to be lower than the cost of the inventory and other property and equipment that are reduced to fair value when they are impaired or held for sale. See Note 3 for discussion of the fair value measurement of assets acquired and liabilities assumed as part of the Advance Acquisition.
Matador Resources Company and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —
UNAUDITED — CONTINUED
NOTE 910 — COMMITMENTS AND CONTINGENCIES
Processing, Transportation and Produced Water Disposal Commitments
Firm Commitments
From time to time, the Company enters into agreements with third parties whereby the Company commits to deliver anticipated natural gas and oil production and produced water from certain portions of its acreage for transportation, gathering, processing, fractionation, sales and disposal. The Company paid approximately $12.8$11.4 million and $15.1$12.8 million for deliveries under these agreements during the three months ended June 30, 20222023 and 2021,2022, respectively, and $23.8$22.1 million and $27.7$23.8 million for deliveries under these agreements during the six months ended June 30, 20222023 and 2021,2022, respectively. Certain of these agreements contain minimum volume commitments. If the Company does not meet the minimum volume commitments under these agreements, it will be required to pay certain deficiency fees. If the Company ceased operations in the areas subject to these agreements at June 30, 2022,2023, the total deficiencies required to be paid by the Company under these agreements would be approximately $563.3$586.0 million.
San Mateo Commitments
The Company dedicated to San Mateo its current and certain future leasehold interests in the Rustler Breaks and Wolf asset areas and acreage in the southern portion of the Arrowhead asset area (the “Greater Stebbins Area”) and the Stateline asset area pursuant to 15-year, fixed-fee oil transportation, oil, natural gas and produced water gathering and produced water disposal agreements. In addition, the Company dedicated to San Mateo its current and certain future leasehold interests in the Rustler Breaks asset area and acreage in the Greater Stebbins Area and Stateline asset area pursuant to 15-year, fixed-fee natural gas processing agreements (collectively with the transportation, gathering and produced water disposal agreements, the “Operational Agreements”). San Mateo provides the Company with firm service under each of the Operational Agreements in exchange for certain minimum volume commitments. The remaining minimum contractual obligation under the Operational Agreements at June 30, 20222023 was approximately $315.5$253.5 million.
Legal Proceedings
The Company is a party to several legal proceedings encountered in the ordinary course of its business. While the ultimate outcome and impact on the Company cannot be predicted with certainty, in the opinion of management, it is remote that these legal proceedings will have a material adverse impact on the Company’s financial condition, results of operations or cash flows.
NOTE 1011 — SUPPLEMENTAL DISCLOSURES
Accrued Liabilities
The following table summarizes the Company’s current accrued liabilities at June 30, 20222023 and December 31, 20212022 (in thousands).
| | | June 30, 2022 | | December 31, 2021 | | June 30, 2023 | | December 31, 2022 |
Accrued evaluated and unproved and unevaluated property costs | Accrued evaluated and unproved and unevaluated property costs | $ | 75,818 | | | $ | 128,598 | | Accrued evaluated and unproved and unevaluated property costs | $ | 202,251 | | | $ | 112,766 | |
Accrued midstream properties costs | Accrued midstream properties costs | 15,283 | | | 7,799 | | Accrued midstream properties costs | 10,696 | | | 11,623 | |
| Accrued lease operating expenses | Accrued lease operating expenses | 40,241 | | | 32,182 | | Accrued lease operating expenses | 53,623 | | | 46,975 | |
Accrued interest on debt | Accrued interest on debt | 22,075 | | | 18,232 | | Accrued interest on debt | 22,249 | | | 10,461 | |
Accrued asset retirement obligations | Accrued asset retirement obligations | 448 | | | 270 | | Accrued asset retirement obligations | 1,413 | | | 756 | |
Accrued partners’ share of joint interest charges | Accrued partners’ share of joint interest charges | 23,184 | | | 17,460 | | Accrued partners’ share of joint interest charges | 31,295 | | | 42,199 | |
| Accrued payable related to purchased natural gas | Accrued payable related to purchased natural gas | 19,694 | | | 11,284 | | Accrued payable related to purchased natural gas | 7,629 | | | 11,158 | |
Other | Other | 29,563 | | | 37,458 | | Other | 21,187 | | | 25,372 | |
Total accrued liabilities | Total accrued liabilities | $ | 226,306 | | | $ | 253,283 | | Total accrued liabilities | $ | 350,343 | | | $ | 261,310 | |
Matador Resources Company and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —
UNAUDITED — CONTINUED
NOTE 10 — SUPPLEMENTAL DISCLOSURES — Continued
Supplemental Cash Flow Information
The following table provides supplemental disclosures of cash flow information for the six months ended June 30, 20222023 and 20212022 (in thousands).
| | | | | | | | | | | |
| Six Months Ended June 30, |
| 2022 | | 2021 |
Cash paid for income taxes | $ | 13,500 | | | $ | — | |
Cash paid for interest expense, net of amounts capitalized | $ | 37,254 | | | $ | 37,517 | |
| | | |
(Decrease) increase in asset retirement obligations related to mineral properties | $ | (4,094) | | | $ | 395 | |
| | | |
(Decrease) increase in liabilities for drilling, completion and equipping capital expenditures | $ | (50,283) | | | $ | 16,072 | |
(Decrease) increase in liabilities for acquisition of oil and natural gas properties | $ | (2,510) | | | $ | 245 | |
Increase (decrease) in liabilities for midstream properties capital expenditures | $ | 7,226 | | | $ | (7,634) | |
| | | |
| | | |
| | | |
Stock-based compensation expense recognized as a liability | $ | 17,521 | | | $ | 15,489 | |
| | | |
| | | |
Transfer of inventory to oil and natural gas properties | $ | (162) | | | $ | (636) | |
| | | |
| | | | | | | | | | | |
| Six Months Ended June 30, |
| 2023 | | 2022 |
Cash paid for income taxes | $ | 1,677 | | | $ | 13,500 | |
Cash paid for interest expense, net of amounts capitalized | $ | 65,757 | | | $ | 37,254 | |
| | | |
Increase (decrease) in asset retirement obligations related to mineral properties | $ | 8,787 | | | $ | (4,094) | |
Increase in asset retirement obligations related to midstream properties | $ | 641 | | | $ | — | |
Increase (decrease) in liabilities for drilling, completion and equipping capital expenditures | $ | 89,760 | | | $ | (50,283) | |
Decrease in liabilities for acquisition of oil and natural gas properties | $ | (346) | | | $ | (2,510) | |
(Decrease) increase in liabilities for midstream properties capital expenditures | $ | (929) | | | $ | 7,226 | |
| | | |
| | | |
| | | |
Stock-based compensation expense recognized as a liability | $ | 3,628 | | | $ | 17,521 | |
| | | |
Increase in liabilities for accrued cost to issue senior notes | $ | 248 | | | $ | — | |
Transfer of inventory from (to) oil and natural gas properties | $ | 725 | | | $ | (162) | |
| | | |
The following table provides a reconciliation of cash and restricted cash recorded in the interim unaudited condensed consolidated balance sheets to cash and restricted cash as presented on the interim unaudited condensed consolidated statements of cash flows (in thousands).
| | | Six Months Ended June 30, | | Six Months Ended June 30, |
| | 2022 | | 2021 | | 2023 | | 2022 |
Cash | Cash | $ | 230,394 | | | $ | 44,632 | | Cash | $ | 22,303 | | | $ | 230,394 | |
Restricted cash | Restricted cash | 51,889 | | | 34,576 | | Restricted cash | 43,535 | | | 51,889 | |
Total cash and restricted cash | Total cash and restricted cash | $ | 282,283 | | | $ | 79,208 | | Total cash and restricted cash | $ | 65,838 | | | $ | 282,283 | |
Matador Resources Company and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —
UNAUDITED — CONTINUED
NOTE 1112 — SEGMENT INFORMATION
The Company operates in 2two business segments: (i) exploration and production and (ii) midstream. The exploration and production segment is engaged in the exploration, development, production and acquisition of oil and natural gas resources in the United States and is currently focused primarily on the oil and liquids-rich portion of the Wolfcamp and Bone Spring plays in the Delaware Basin in Southeast New Mexico and West Texas. The Company also operates in the Eagle Ford shale play in South Texas and the Haynesville shale and Cotton Valley plays in Northwest Louisiana. The midstream segment conducts midstream operations in support of the Company’s exploration, development and production operations and provides natural gas processing, oil transportation services, oil, natural gas and produced water gathering services and produced water disposal services to third parties. The majority of the Company’s midstream operations in the Rustler Breaks, Wolf and Stateline asset areas and the Greater Stebbins Area in the Delaware Basin, which comprise most of the Company’s midstream operations, are conducted through San Mateo. In addition, onat June 30, 2022, an indirect wholly-owned subsidiary of2023, the Company acquiredoperated a cryogenic gas processing plant, 3 compressor stations and approximately 45 miles ofa natural gas gathering pipelinespipeline system in Lea and Eddy Counties, New Mexico through the acquisition ofPronto Midstream, LLC (“Pronto”), which is a wholly-owned subsidiary of Summit Midstream Partners, LP (“Summit”) that was subsequently renamed Pronto Midstream, LLC (“Pronto”).the Company. Neither San Mateo or its subsidiaries nor Pronto are guarantorsis a guarantor of the 2026 Notes or the 2028 Notes.
The following tables present selected financial information for the periods presented regarding the Company’s business segments on a stand-alone basis, corporate expenses that are not allocated to a segment and the consolidation and elimination entries necessary to arrive at the financial information for the Company on a consolidated basis (in thousands). On a consolidated basis, midstream services revenues consist primarily of those revenues from midstream operations related to third parties, including working interest owners in the Company’s operated wells. All midstream services revenues associated with Company-owned production are eliminated in consolidation. In evaluating the operating results of the exploration and production and midstream segments, the Company does not allocate certain expenses to the individual segments, including general and administrative expenses. Such expenses are reflected in the column labeled “Corporate.”
| | | Exploration and Production | | Consolidations and Eliminations | | Consolidated Company | | Exploration and Production | | Consolidations and Eliminations | | Consolidated Company |
| | Midstream | | Corporate | | | Midstream | | Corporate | |
Three Months Ended June 30, 2022 | | | | | | | | | | |
Three Months Ended June 30, 2023 | | Three Months Ended June 30, 2023 | | | | | | | | | |
Oil and natural gas revenues | Oil and natural gas revenues | $ | 889,728 | | | $ | 3,041 | | | $ | — | | | $ | — | | | $ | 892,769 | | Oil and natural gas revenues | $ | 586,732 | | | $ | 1,185 | | | $ | — | | | $ | — | | | $ | 587,917 | |
Midstream services revenues | Midstream services revenues | — | | | 75,044 | | | — | | | (53,158) | | | 21,886 | | Midstream services revenues | — | | | 79,214 | | | — | | | (49,139) | | | 30,075 | |
Sales of purchased natural gas | Sales of purchased natural gas | 44,532 | | | 15,476 | | | — | | | — | | | 60,008 | | Sales of purchased natural gas | 5,544 | | | 26,354 | | | — | | | — | | | 31,898 | |
| Realized loss on derivatives | Realized loss on derivatives | (61,163) | | | — | | | — | | | — | | | (61,163) | | Realized loss on derivatives | (3,148) | | | — | | | — | | | — | | | (3,148) | |
Unrealized loss on derivatives | Unrealized loss on derivatives | 30,430 | | | — | | | — | | | — | | | 30,430 | | Unrealized loss on derivatives | (8,659) | | | — | | | — | | | — | | | (8,659) | |
Expenses(1) | Expenses(1) | 332,593 | | | 48,726 | | | 20,780 | | | (53,158) | | | 348,941 | | Expenses(1) | 341,513 | | | 70,122 | | | 23,319 | | | (49,139) | | | 385,815 | |
Operating income(2) | Operating income(2) | $ | 570,934 | | | $ | 44,835 | | | $ | (20,780) | | | $ | — | | | $ | 594,989 | | Operating income(2) | $ | 238,956 | | | $ | 36,631 | | | $ | (23,319) | | | $ | — | | | $ | 252,268 | |
| Total assets | Total assets | $ | 3,740,111 | | | $ | 986,166 | | | $ | 237,599 | | | $ | — | | | $ | 4,963,876 | | Total assets | $ | 5,998,037 | | | $ | 1,088,627 | | | $ | 45,674 | | | $ | — | | | $ | 7,132,338 | |
Capital expenditures(3) | Capital expenditures(3) | $ | 172,640 | | | $ | 92,043 | | | $ | 58 | | | $ | — | | | $ | 264,741 | | Capital expenditures(3) | $ | 1,897,679 | | | $ | 82,129 | | | $ | 709 | | | $ | — | | | $ | 1,980,517 | |
_____________________
(1)Includes depletion, depreciation and amortization expenses of $167.4 million and $9.8 million for the exploration and production and midstream segments, respectively. Also includes corporate depletion, depreciation and amortization expenses of $0.3 million.
(2)Includes $12.4 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.
(3)Includes $1.59 billion attributable to land and seismic acquisition expenditures related to the exploration and production segment, $63.6 million attributable to midstream acquisition expenditures and $6.8 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.
Matador Resources Company and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —
UNAUDITED — CONTINUED
NOTE 12 — SEGMENT INFORMATION — Continued
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Exploration and Production | | | | | | Consolidations and Eliminations | | Consolidated Company |
| | Midstream | | Corporate | | |
Three Months Ended June 30, 2022 | | | | | | | | | |
Oil and natural gas revenues | $ | 889,728 | | | $ | 3,041 | | | $ | — | | | $ | — | | | $ | 892,769 | |
Midstream services revenues | — | | | 75,044 | | | — | | | (53,158) | | | 21,886 | |
Sales of purchased natural gas | 44,532 | | | 15,476 | | | — | | | — | | | 60,008 | |
| | | | | | | | | |
Realized loss on derivatives | (61,163) | | | — | | | — | | | — | | | (61,163) | |
Unrealized gain on derivatives | 30,430 | | | — | | | — | | | — | | | 30,430 | |
Expenses(1) | 332,593 | | | 48,726 | | | 20,780 | | | (53,158) | | | 348,941 | |
Operating income(2) | $ | 570,934 | | | $ | 44,835 | | | $ | (20,780) | | | $ | — | | | $ | 594,989 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Total assets | $ | 3,740,111 | | | $ | 986,166 | | | $ | 237,599 | | | $ | — | | | $ | 4,963,876 | |
Capital expenditures(3) | $ | 172,640 | | | $ | 92,043 | | | $ | 58 | | | $ | — | | | $ | 264,741 | |
_____________________
(1)Includes depletion, depreciation and amortization expenses of $111.2 millionand $8.3 million for the exploration and production and midstream segments, respectively. Also includes corporate depletion, depreciation and amortization expenses of $0.6 million.
(2)Includes $20.5 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.
(3)Includes $29.6 million attributable to land and seismic acquisition expenditures related to the exploration and production segment, $75.0 million attributable to midstream acquisition expenditures and $8.2 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Exploration and Production | | | | | | Consolidations and Eliminations | | Consolidated Company |
| | Midstream | | Corporate | | |
Six Months Ended June 30, 2023 | | | | | | | | | |
Oil and natural gas revenues | $ | 1,088,080 | | | $ | 2,746 | | | $ | — | | | $ | — | | | $ | 1,090,826 | |
Midstream services revenues | — | | | 154,465 | | | — | | | (97,879) | | | 56,586 | |
Sales of purchased natural gas | 11,374 | | | 54,778 | | | — | | | — | | | 66,152 | |
| | | | | | | | | |
Realized gain on derivatives | 521 | | | — | | | — | | | — | | | 521 | |
Unrealized loss on derivatives | (15,726) | | | — | | | — | | | — | | | (15,726) | |
Expenses(1) | 609,093 | | | 139,971 | | | 43,473 | | | (97,879) | | | 694,658 | |
Operating income(2) | $ | 475,156 | | | $ | 72,018 | | | $ | (43,473) | | | $ | — | | | $ | 503,701 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Total assets | $ | 5,998,037 | | | $ | 1,088,627 | | | $ | 45,674 | | | $ | — | | | $ | 7,132,338 | |
Capital expenditures(3) | $ | 2,216,184 | | | $ | 95,409 | | | $ | 2,478 | | | $ | — | | | $ | 2,314,071 | |
_____________________
(1)Includes depletion, depreciation and amortization expenses of $284.0 million and $19.2 million for the exploration and production and midstream segments, respectively. Also includes corporate depletion, depreciation and amortization expenses of $0.7 million.
(2)Includes $28.2 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.
(3)Includes $1.61 billion attributable to land and seismic acquisition expenditures related to the exploration and production segment, $63.6 million attributable to midstream acquisition expenditures and $11.3 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.
Matador Resources Company and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —
UNAUDITED — CONTINUED
NOTE 1112 — SEGMENT INFORMATION — Continued
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Exploration and Production | | | | | | Consolidations and Eliminations | | Consolidated Company |
| | Midstream | | Corporate | | |
Three Months Ended June 30, 2021 | | | | | | | | | |
Oil and natural gas revenues | $ | 411,134 | | | $ | 940 | | | $ | — | | | $ | — | | | $ | 412,074 | |
Midstream services revenues | — | | | 59,691 | | | — | | | (39,841) | | | 19,850 | |
Sales of purchased natural gas | 4,120 | | | 6,798 | | | — | | | — | | | 10,918 | |
| | | | | | | | | |
Realized loss on derivatives | (42,611) | | | — | | | — | | | — | | | (42,611) | |
Unrealized loss on derivatives | (42,804) | | | — | | | — | | | — | | | (42,804) | |
Expenses(1) | 199,127 | | | 30,274 | | | 22,761 | | | (39,841) | | | 212,321 | |
Operating income(2) | $ | 130,712 | | | $ | 37,155 | | | $ | (22,761) | | | $ | — | | | $ | 145,106 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Total assets | $ | 2,942,429 | | | $ | 803,612 | | | $ | 88,508 | | | $ | — | | | $ | 3,834,549 | |
Capital expenditures(3) | $ | 107,928 | | | $ | 7,863 | | | $ | 112 | | | $ | — | | | $ | 115,903 | |
_____________________
(1)Includes depletion, depreciation and amortization expenses of $83.0 millionand $7.8 million for the exploration and production and midstream segments, respectively. Also includes corporate depletion, depreciation and amortization expenses of $0.7 million.
(2)Includes $15.9 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.
(3)Includes $6.9 million attributable to land and seismic acquisition expenditures related to the exploration and production segment and $3.8 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.
| | | Exploration and Production | | Consolidations and Eliminations | | Consolidated Company | | Exploration and Production | | Consolidations and Eliminations | | Consolidated Company |
| | Midstream | | Corporate | | | Midstream | | Corporate | |
Six Months Ended June 30, 2022 | Six Months Ended June 30, 2022 | | | | | | | | | | Six Months Ended June 30, 2022 | | | | | | | | | |
Oil and natural gas revenues | Oil and natural gas revenues | $ | 1,514,521 | | | $ | 4,763 | | | $ | — | | | $ | — | | | $ | 1,519,284 | | Oil and natural gas revenues | $ | 1,514,521 | | | $ | 4,763 | | | $ | — | | | $ | — | | | $ | 1,519,284 | |
Midstream services revenues | Midstream services revenues | — | | | 142,435 | | | — | | | (103,243) | | | 39,192 | | Midstream services revenues | — | | | 142,435 | | | — | | | (103,243) | | | $ | 39,192 | |
Sales of purchased natural gas | Sales of purchased natural gas | 51,654 | | | 27,693 | | | — | | | — | | | 79,347 | | Sales of purchased natural gas | 51,654 | | | 27,693 | | | — | | | — | | | $ | 79,347 | |
| Realized loss on derivatives | Realized loss on derivatives | (83,602) | | | — | | | — | | | — | | | (83,602) | | Realized loss on derivatives | (83,602) | | | — | | | — | | | — | | | $ | (83,602) | |
Unrealized loss on derivatives | Unrealized loss on derivatives | (44,599) | | | — | | | — | | | — | | | (44,599) | | Unrealized loss on derivatives | (44,599) | | | — | | | — | | | — | | | $ | (44,599) | |
Expenses(1) | Expenses(1) | 570,050 | | | 91,497 | | | 47,022 | | | (103,243) | | | 605,326 | | Expenses(1) | 570,050 | | | 91,497 | | | 47,022 | | | (103,243) | | | $ | 605,326 | |
Operating income(2) | Operating income(2) | $ | 867,924 | | | $ | 83,394 | | | $ | (47,022) | | | $ | — | | | $ | 904,296 | | Operating income(2) | $ | 867,924 | | | $ | 83,394 | | | $ | (47,022) | | | $ | — | | | $ | 904,296 | |
| Total assets | Total assets | $ | 3,740,111 | | | $ | 986,166 | | | $ | 237,599 | | | $ | — | | | $ | 4,963,876 | | Total assets | $ | 3,740,111 | | | $ | 986,166 | | | $ | 237,599 | | | $ | — | | | $ | 4,963,876 | |
Capital expenditures(3) | Capital expenditures(3) | $ | 412,488 | | | $ | 111,124 | | | $ | 283 | | | $ | — | | | $ | 523,895 | | Capital expenditures(3) | $ | 412,488 | | | $ | 111,124 | | | $ | 283 | | | $ | — | | | $ | 523,895 | |
_____________________
(1)Includes depletion, depreciation and amortization expenses of $198.4 million and $16.3 million for the exploration and production and midstream segments, respectively. Also includes corporate depletion, depreciation and amortization expenses of $1.2 million.
(2)Includes $37.5 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.
(3)Includes $70.7 million attributable to land and seismic acquisition expenditures related to the exploration and production segment, $75.0 million in midstream acquisition expenditures and $17.5 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.
Matador Resources Company and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —
UNAUDITED — CONTINUED
NOTE 11 — SEGMENT INFORMATION — Continued
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Exploration and Production | | | | | | Consolidations and Eliminations | | Consolidated Company |
| | Midstream | | Corporate | | |
Six Months Ended June 30, 2021 | | | | | | | | | |
Oil and natural gas revenues | $ | 725,780 | | | $ | 2,527 | | | $ | — | | | $ | — | | | $ | 728,307 | |
Midstream services revenues | — | | | 103,600 | | | — | | | (68,312) | | | 35,288 | |
Sales of purchased natural gas | 6,582 | | | 8,846 | | | — | | | — | | | 15,428 | |
| | | | | | | | | |
Realized loss on derivatives | (68,524) | | | — | | | — | | | — | | | (68,524) | |
Unrealized loss on derivatives | (86,227) | | | — | | | — | | | — | | | (86,227) | |
Expenses(1) | 355,571 | | | 56,521 | | | 42,723 | | | (68,312) | | | 386,503 | |
Operating income(2) | $ | 222,040 | | | $ | 58,452 | | | $ | (42,723) | | | $ | — | | | $ | 237,769 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Total assets | $ | 2,942,429 | | | $ | 803,612 | | | $ | 88,508 | | | $ | — | | | $ | 3,834,549 | |
Capital expenditures(3) | $ | 242,793 | | | $ | 17,636 | | | $ | 245 | | | $ | — | | | $ | 260,674 | |
_____________________
(1)Includes depletion, depreciation and amortization expenses of $149.4 million and $15.6 million for the exploration and production and midstream segments, respectively. Also includes corporate depletion, depreciation and amortization expenses of $1.3 million.
(2)Includes $24.8 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.
(3)Includes $15.6 million attributable to land and seismic acquisition expenditures related to the exploration and production segment and $8.2 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.
Matador Resources Company and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —
UNAUDITED — CONTINUED
NOTE 12 - BUSINESS COMBINATIONS
On December 14, 2021, the Company completed an acquisition of assets from a private operator. This acquisition was accounted for as a business combination in accordance with ASC Topic 805, which requires the assets acquired and liabilities assumed to be recorded at fair value as of the respective acquisition date. The Company obtained certain oil and natural gas producing properties and undeveloped acreage located in Lea and Eddy Counties, New Mexico, strategically located primarily within the Company’s existing acreage in its Ranger and Arrowhead asset areas.
As consideration for the business combination, the Company paid approximately $161.7 million in cash, subject to certain customary post-closing working capital adjustments, including adjusting for production, revenues, operating expenses and capital expenditures from August 1, 2021 to closing. In addition, the Company will increase the purchase price by $5.0 million for each quarter during 2022 in which the average oil price, as defined in the purchase and sale agreement, is greater than $75.00 per barrel. The Company recorded this contingent consideration at fair value on the date of the business combination and will record the change in the fair value in future periods as “Other expense” in its unaudited condensed consolidated statements of operations. The fair value of the contingent consideration increased $10.1 million between December 31, 2021 and June 30, 2022. During the three and six months ended June 30, 2022, the Company paid $5.0 million in cash related to this contingent consideration. The estimated fair value of the remaining payments was $13.3 million as of June 30, 2022. The Company used the Monte Carlo simulation method to measure the fair value of the contingent consideration, which has unobservable inputs and is thus classified at Level 3 in the fair value hierarchy (see Note 8 for discussion of the fair value hierarchy).
The preliminary allocation of the consideration given related to this business combination was as follows (in thousands). The Company anticipates that the allocation of the consideration given should be finalized during 2022 upon determination of the final customary purchase price adjustments.
| | | | | |
Consideration given | Allocation |
Cash | $ | 161,680 | |
Working capital adjustments | (4,519) |
Fair value of contingent consideration at December 14, 2021 | 6,718 |
Total consideration given | $ | 163,879 | |
| |
Allocation of purchase price |
Oil and natural gas properties | |
Evaluated | $ | 139,312 | |
Unproved and unevaluated | 32,185 |
Accrued liabilities | (360) |
Advances from joint interest owners | (6,865) |
Asset retirement obligations | (393) |
Net assets acquired | $ | 163,879 | |
Matador Resources Company and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —
UNAUDITED — CONTINUED
NOTE 12 — BUSINESS COMBINATIONS — Continued
On June 30, 2022, the Company acquired a cryogenic gas processing plant, 3 compressor stations and approximately 45 miles of natural gas gathering pipelines in Lea and Eddy Counties, New Mexico through the acquisition of a wholly-owned subsidiary of Summit that was subsequently renamed Pronto. This acquisition was also accounted for as a business combination in accordance with ASC Topic 805. In addition, the Company assumed certain takeaway capacity on a Federal Energy Regulatory Commission regulated natural gas pipeline. As consideration for the business combination, the Company paid approximately $77.8 million in cash, subject to certain customary post-closing adjustments. The pro forma impact of this business combination to revenues and net income for 2022 would not be material to the Company’s 2022 revenues and net income as reported.
The preliminary allocation of the consideration given related to this business combination was as follows (in thousands). The Company anticipates that the allocation of the consideration given should be finalized during 2022 upon determination of the final customary purchase price adjustments.
| | | | | |
Consideration given | Allocation |
Total cash consideration given | $ | 77,828 | |
| |
| |
Allocation of purchase price |
Cash acquired | $ | 2,012 | |
Property, plant & equipment | 75,000 |
Accounts receivable | 5,033 |
Other assets | 296 |
| |
Accrued liabilities | (4,513) |
Net assets acquired | $ | 77,828 | |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our interim unaudited condensed consolidated financial statements and related notes thereto contained herein and the consolidated financial statements and related notes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 20212022 (the “Annual Report”) filed with the Securities and Exchange Commission (the “SEC”) on February 28, 2022,March 1, 2023, along with Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in the Annual Report. The Annual Report is accessible on the SEC’s website at www.sec.gov and on our website at www.matadorresources.com. Our discussion and analysis includes forward-looking information that involves risks and uncertainties and should be read in conjunction with the “Risk Factors” section of the Annual Report and the section entitled “Cautionary Note Regarding Forward-Looking Statements” below for information about the risks and uncertainties that could cause our actual results to be materially different than our forward-looking statements.
In this Quarterly Report on Form 10-Q (this “Quarterly Report”), (i) references to “we,” “our” or the “Company” refer to Matador Resources Company and its subsidiaries as a whole (unless the context indicates otherwise), (ii) references to “Matador” refer solely to Matador Resources Company, and (iii) references to “San Mateo” refer to San Mateo Midstream, LLC, collectively with its subsidiaries.subsidiaries and (iv) references to “Pronto” refer to Pronto Midstream, LLC. For certain oil and natural gas terms used in this Quarterly Report, please see the “Glossary of Oil and Natural Gas Terms” included with the Annual Report.
Cautionary Note Regarding Forward-Looking Statements
Certain statements in this Quarterly Report constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Additionally, forward-looking statements may be made orally or in press releases, conferences, reports, on our website or otherwise, in the future by us or on our behalf. Such statements are generally identifiable by the terminology used such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “forecasted,” “hypothetical,” “intend,” “may,” “might,” “plan,” “potential,” “predict,” “project,” “should,” “would” or other similar words, although not all forward-looking statements contain such identifying words.
By their very nature, forward-looking statements require us to make assumptions that may not materialize or that may not be accurate. Forward-looking statements are subject to known and unknown risks and uncertainties and other factors that may cause actual results, levels of activity and achievements to differ materially from those expressed or implied by such statements. Such factors include those described in the “Risk Factors” section of the Annual Report, as well as the following factors, among others: general economic conditions; our ability to execute our business plan, including whether our drilling program is successful; changes in oil, natural gas and natural gas liquids (“NGL”) prices and the demand for oil, natural gas and natural gas liquids;NGLs; our ability to replace reserves and efficiently develop current reserves; the operating results of our midstream business’business’s oil, natural gas and water gathering and transportation systems, pipelines and facilities, the acquiring of third-party business and the drilling of any additional salt water disposal wells; costs of operations; delays and other difficulties related to producing oil, natural gas and natural gas liquids;NGLs; delays and other difficulties related to regulatory and governmental approvals and restrictions; impact on our operations due to seismic events; availability of sufficient capital to execute our business plan, including from future cash flows, available borrowing capacity under our revolving credit facilities and otherwise; our ability to make acquisitions on economically acceptable terms; our ability to integrate acquisitions;acquisitions, including the Advance Acquisition (as defined below); the operating results of and availability of any potential distributions from our joint ventures; weather and environmental conditions; the ongoing impact of the worldwide spread of the novel coronavirus (“COVID-19”) and its variants on oil and natural gas demand, oil and natural gas prices and our business; disruption from the Advance Acquisition making it more difficult to maintain business and operational relationships; significant transaction costs associated with the Advance Acquisition; the risk of litigation and/or regulatory actions related to the Advance Acquisition; and the other factors discussed below and elsewhere in this Quarterly Report and in other documents that we file with or furnish to the SEC, all of which are difficult to predict. Forward-looking statements may include statements about:
•our business strategy;
•our estimated future reserves and the present value thereof, including whether or not a full-cost ceiling impairment could be realized;
•our cash flows and liquidity;
•the amount, timing and payment of dividends, if any;
•our financial strategy, budget, projections and operating results;
•the supply and demand of oil, natural gas and natural gas liquids;NGLs;
•oil, natural gas and natural gas liquidsNGL prices, including our realized prices thereof;
•the timing and amount of future production of oil and natural gas;
•the availability of drilling and production equipment;
•the availability of oil storage capacity;
•the availability of oil field labor;
•the amount, nature and timing of capital expenditures, including future exploration and development costs;
•the availability and terms of capital;
•our drilling of wells;
•our ability to negotiate and consummate acquisition and divestiture opportunities;
•the integration of acquisitions, including the Advance Acquisition, with our business;
•government regulation and taxation of the oil and natural gas industry;
•our marketing of oil and natural gas;
•our exploitation projects or property acquisitions;
•our ability and the ability of our midstream joint venture to construct, maintain and operate midstream pipelines and facilities, including the operation of its Black River cryogenic natural gas processing plantplants and the drilling of additional salt water disposal wells;
•the ability of our midstream business to attract third-party volumes;
•our costs of exploiting and developing our properties and conducting other operations;
•general economic conditions;
•competition in the oil and natural gas industry, including in both the exploration and production and midstream segments;
•the effectiveness of our risk management and hedging activities;
•our technology;
•environmental liabilities;
•our initiatives and efforts relating to environmental, social and governance matters;
•counterparty credit risk;
•geopolitical instability and developments in oil-producing and natural gas-producing countries;
•the impact of COVID-19 and its variants on the oil and natural gas industry and our business;
•our future operating results;
•the Advance Acquisition and the anticipated benefits thereof;
•the impact of the Inflation Reduction Act of 2022; and
•our plans, objectives, expectations and intentions contained in this Quarterly Report or in our other filings with the SEC that are not historical.
Although we believe that the expectations conveyed by the forward-looking statements in this Quarterly Report are reasonable based on information available to us on the date hereof, no assurances can be given as to future results, levels of activity, achievements or financial condition.
You should not place undue reliance on any forward-looking statement and should recognize that the statements are predictions of future results, which may not occur as anticipated. Actual results could differ materially from those anticipated in the forward-looking statements and from historical results, due to the risks and uncertainties described above, as well as others not now anticipated. The impact of any one factor on a particular forward-looking statement is not determinable with certainty as such factors are interdependent upon other factors. The foregoing statements are not exclusive and further information concerning us, including factors that potentially could materially affect our financial results, may emerge from time to time. We undertake no obligation to update forward-looking statements to reflect actual results or changes in factors or assumptions affecting such forward-looking statements, except as required by law, including the securities laws of the United States and the rules and regulations of the SEC.
Overview
We are an independent energy company founded in July 2003 engaged in the exploration, development, production and acquisition of oil and natural gas resources in the United States, with an emphasis on oil and natural gas shale and other unconventional plays. Our current operations are focused primarily on the oil and liquids-rich portion of the Wolfcamp and Bone Spring plays in the Delaware Basin in Southeast New Mexico and West Texas. We also operate in the Eagle Ford shale play in South Texas and the Haynesville shale and Cotton Valley plays in Northwest Louisiana. Additionally, we conduct midstream operations in support of our exploration, development and production operations and provide natural gas processing, oil transportation services, oil, natural gas and produced water gathering services and produced water disposal services to third parties.
Second Quarter Highlights
For the three months ended June 30, 2022,2023, our total oil equivalent production was 10.111.9 million BOE, and our average daily oil equivalent production was 110,750130,683 BOE per day, of which 64,30076,345 Bbl per day, or 58%, was oil and 278.5326.0 MMcf per day, or 42%, was natural gas. Our average daily oil production of 64,30076,345 Bbl per day for the three months ended June 30, 20222023 increased 21%19% year-over-year from 53,40064,339 Bbl per day for the three months ended June 30, 2021.2022. Our average daily natural gas
production of 326.0 MMcf per day for the three months ended June 30, 2023 increased 17% year-over-year from 278.5 MMcf per day for the three months ended June 30, 2022 increased 16% year-over-year from 239.1 MMcf per day for the three months ended June 30, 2021.2022.
For the second quarter of 2022,2023, we reported net income attributable to Matador shareholders of $415.7$164.7 million, or $3.47 per diluted common share, on a generally accepted accounting principles in the United States (“GAAP”) basis, as compared to net income attributable to Matador shareholders of $105.9 million, or $0.89 per diluted common share, for the second quarter of 2021. For the second quarter of 2022, our Adjusted EBITDA attributable to Matador shareholders (“Adjusted EBITDA”), a
non-GAAP financial measure, was $663.8 million, as compared to Adjusted EBITDA of $261.0 million during the second quarter of 2021. For a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to our net income and net cash provided by operating activities, see “—Liquidity and Capital Resources—Non-GAAP Financial Measures.” For more information regarding our financial results for the three months ended June 30, 2022, see “—Results of Operations” below.
For the six months ended June 30, 2022, we reported net income attributable to Matador shareholders of $622.8 million, or $5.20$1.37 per diluted common share, on a GAAP basis, as compared to net income attributable to Matador shareholders of $166.6$415.7 million, or $1.40$3.47 per diluted common share, for the second quarter of 2022. For the second quarter of 2023, our Adjusted EBITDA, a non-GAAP financial measure, was $423.3 million, as compared to Adjusted EBITDA of $663.8 million during the second quarter of 2022.
For the six months ended June 30, 2023, we reported net income attributable to Matador shareholders of $327.8 million, or $2.73 per diluted common share, on a GAAP basis, as compared to net income attributable to Matador shareholders of $622.8 million, or $5.20 per diluted common share, for the six months ended June 30, 2021.2022. For the six months ended June 30, 2022,2023, our Adjusted EBITDA, a non-GAAP financial measure, was $1.1 billion,$788.5 million, as compared to Adjusted EBITDA of $459.1 million$1.13 billion during the six months ended June 30, 2021. 2022.
For a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to our net income and net cash provided by operating activities, see “—Liquidity and Capital Resources—Non-GAAP Financial Measures.” For more information regarding our financial results for the three and six months ended June 30, 2023, see “—Results of Operations” below.
Advance Acquisition
On April 12, 2023, our wholly-owned subsidiary completed the acquisition of Advance Energy Partners Holdings, LLC (“Advance”) from affiliates of EnCap Investments L.P., including certain oil and natural gas producing properties, undeveloped acreage and midstream assets located primarily in Lea County, New Mexico and Ward County, Texas (the “Advance Acquisition”). The Advance Acquisition had an effective date of January 1, 2023 and an aggregate purchase price consisting of (i) an amount in cash equal to approximately $1.61 billion (which amount is subject to certain customary post-closing adjustments) (the “Cash Consideration”) and (ii) potential additional cash consideration of $7.5 million for each month of 2023 in which the average oil price (as defined in the securities purchase agreement) exceeds $85 per barrel (all such payments for the 12 months in 2023, the “Contingent Consideration”). The Cash Consideration was paid upon the closing of the Advance Acquisition and was funded by a combination of cash on hand and borrowings under the Company’s reserves-based revolving credit facility (the “Credit Agreement”). The fair value of the Contingent Consideration was $21.2 million at April 12, 2023. The fair value of the Contingent Consideration decreased by $15.9 million between April 12, 2023 and June 30, 2023, and this decrease was recorded as “Other income” for the three and six months ended June 30, 2022, see “—Results2023. The results of Operations” below.
Onoperations for the Advance Acquisition since the closing date of April 12, 2023 have been included in our condensed consolidated financial statements for the three and six months ended June 30, 2022, we acquired a cryogenic gas processing plant,2023. See Note 3 compressor stations and approximately 45 miles of natural gas gathering pipelinesto the interim unaudited condensed consolidated financial statements in Lea and Eddy Counties, New Mexico throughthis Quarterly Report for more information regarding the acquisition of a wholly-owned subsidiary of Summit Midstream Partners, LP (“Summit”) that was subsequently renamed Pronto Midstream, LLC (“Pronto”). In addition, the Company assumed certain takeaway capacity on a Federal Energy Regulatory Commission regulated natural gas pipeline. As consideration for the business combination, the Company paid approximately $77.8 million in cash, subject to certain customary post-closing adjustments.Advance Acquisition.
OperationsOperations Update
We began 20222023 operating fiveseven drilling rigs in the Delaware Basin but contracted a sixthBasin. Following the closing of the Advance Acquisition on April 12, 2023, we continued operating the drilling rig duringthat Advance had been operating. Near the first quarter to begin developmentend of certain acquired assets in the western portion of the Ranger asset area in Lea County, New Mexico. WeJune 2023, we released this eighth operated sixdrilling rig and continued operating seven drilling rigs in the Delaware Basin throughout the second quarter of 2022. At July 26, 2022, three of these rigs were operating in the Ranger asset area, two of these rigs were operating in the Rustler Breaks asset area and the sixth rig was operating in the Stateline asset area.Basin. We signed a contract for a seventh drilling rig late in the second quarter of 2022, which we plan to begin operating in September 2022. Thereafter, wecurrently plan to operate seven drilling rigs throughoutfor the remainder of 2022. 2023. We have built significant optionality into our drilling program, which should generally allow us to decrease or increase the number of rigs we operate as necessary based on changing commodity prices and other factors.
We turned to sales a total of 2955 gross (7.7(22.8 net) horizontal wells in the Delaware Basin during the second quarter of 2022,2023, including 1127 gross (6.4(20.6 net) operated horizontal wells and 1828 gross (1.3(2.2 net) non-operated horizontal wells. During the second quarter of 2022,2023, we turned to sales 11 gross (6.4(6.5 net) horizontal operated wells in the Rustler BreaksRanger asset area: foursix were Second Bone Spring completions, three were First Bone Spring completions and two were Third Bone Spring completions. We turned to sales eight gross (8.0 net) operated wells in the Stateline asset area: four were Wolfcamp B completions and four were Avalon completions. We turned to sales four gross (2.7 net) operated wells in the Rustler Breaks asset area: two were Wolfcamp A completions and two were Wolfcamp B completions. We turned to sales four gross (3.4 net) operated wells in the Antelope Ridge asset area: three were Wolfcamp A completions and one was a Wolfcamp B completion and one was a Wolfcamp A completion. We also participated in nine10 gross (0.1(0.8 net) non-operated wells turned to sales in the Antelope Ridge asset area, five gross (0.4(0.3 net) non-operated wells in the Arrowhead asset area, four gross (0.6 net) non-operated wells in the Rustler Breaks asset area, twofour gross (0.7(0.2 net) non-operated wells in the ArrowheadStateline asset area, three non-operated wells (0.1 net) in the Wolf asset area and two gross (0.1(0.2 net) non-operated wells in the Ranger asset area.
Our average daily oil equivalent production in the Delaware Basin for the second quarter of 20222023 was 125,000 BOE per day, consisting of 75,600 Bbl of oil per day and 296.1 MMcf of natural gas per day, a 19% increase from 105,200 BOE per day, consisting of 63,300 Bbl of oil per day and 251.4 MMcf of natural gas per day, a 20% increase from 87,500 BOE per day, consisting of 51,700 Bbl of oil per day and 214.7 MMcf of natural gas per day, in the second quarter of 2021.2022. These increases were primarily attributable to the Advance Acquisition and the increased number of wells being operated by us and other
operators (where we own a working interest). The Delaware Basin contributed approximately 99% of our daily oil production and approximately 91% of our daily natural gas production in the second quarter of 2023, as compared to approximately 98% of our daily oil production and approximately 90% of our daily natural gas production in the second quarter of 2022, as compared to approximately 97% of our daily oil production and approximately 90% of our daily natural gas production in the second quarter of 2021.2022.
During the second quarter of 2022,2023, we did not turn to sales any operated wells or participate in any non-operated wells turned to sales on our leasehold properties in the Eagle Ford shale play in South Texas or in the Haynesville shale and Cotton Valley plays in Northwest Louisiana.
20222023 Capital Expenditure Budget
At July 26, 2022,25, 2023, we increaseddecreased our 2023 estimated 2022 capital expendituresexpenditure budget for drilling, completing and equipping wells (“D/C/E”) capital expenditures, including expected D/C/E capital expenditures”) to $765.0 to $835.0 million from $640.0 to $710.0 million, as originally estimated, primarily to accommodate the seventh drilling rig and an accelerated drilling programexpenditures on our Rodney Robinson leaseholdacreage acquired in the western portionAdvance Acquisition, to $1.10 to $1.22 billion from $1.18 to $1.32 billion, primarily as a result of increased capital and operational efficiencies, changes in the Antelope Ridge asset areaservice cost environment and additional working interests obtained through acreage trades and other transactions.adjustments to our operating plan for the remainder of 2023. At July 26, 2022,25, 2023, our anticipated midstream capital expenditures for 2023 remained $50.0$150.0 to $60.0$200.0 million, which includes our proportionate share of San Mateo’s estimated 20222023 capital expenditures as well as the estimated 2023 capital expenditures for San Mateo and other wholly-owned midstream projects.
projects, including projects undertaken by Pronto. Capital Resources Update
Our Board of Directors (the “Board”) declared a quarterly cash dividendsdividend of $0.05$0.15 per share of common stock in botheach of the first and second quarters of 2022,2023. The first quarter dividend, which weretotaled $17.8 million, was paid on March 14, 2022 and9, 2023 to shareholders of record as of February 27, 2023. The second quarter dividend, which totaled $17.9 million, was paid on June 3, 2022, respectively. In June 2022, the Board amended the Company’s dividend policy1, 2023 to increase the quarterly dividend to $0.10 per shareshareholders of common stock.record as of May 11, 2023. In July 2022,2023, the Board declared a quarterly cash dividend of $0.10$0.15 per share of common stock payable on September 1, 20222023 to shareholders of record as of August 17, 2022.11, 2023.
During the second quarter of 2022, we repaid the remaining $50.0 million of borrowings under our fourth amended and restated credit agreement (the “Credit Agreement”). We did not have any outstanding borrowings under our Credit Agreement at June 30, 2022. We repurchased $144.0 million of our outstanding senior notes due 2026 (the “Notes”) for $142.4 million during the three months ended June 30, 2022 and also repurchased an additional $14.2 million of Notes for $13.7 million between June 30, 2022 and July 25, 2022.
In April 2022,On March 31, 2023, the lenders under ourthe Credit Agreement led by Royal Bank of Canada, completed their review of our proved oil and natural gas reserves at December 31, 2022, and, as a result, we and our lenders entered into a Second Amendment to the Fourth Amended and Restated Credit Agreement, which amended the Credit Agreement to, among other things: (i) reaffirm the borrowing base was increased to $2.0at $2.25 billion, from $1.35 billion,(ii) increase the Company’s elected borrowing commitment increased tofrom $775.0 million from $700.0 million,to $1.25 billion and (iii) maintain the maximum facility amount remained $1.5 billion and one additional bank joined our lending group. In addition, the termsat $1.50 billion. This reaffirmation of the Credit Agreement were amended to increase the sublimit for issuances of letters of credit under the Credit Agreement from $50 million to $100 million and replace the London Interbank Offered Rate (“LIBOR”) interest rate benchmark with an Adjusted Term SOFR (as defined in the Credit Agreement) interest rate benchmark. After giving effect to the amendment to the Credit Agreement, the applicable interest rate margin for borrowings under the Credit Agreement ranges from 1.75% to 2.75% per annum for borrowings bearing interest with reference to the Adjusted Term SOFR and from 0.75% to 1.75% per annum for borrowings bearing interest with reference to the Alternate Base Rate (as defined in the Credit Agreement), in each case depending on the level of borrowings under the Credit Agreement. In addition, the Adjusted Term SOFR includes a credit spread adjustment of 0.10% per annum for all interest periods. This April 2022 redeterminationborrowing base constituted the regularly scheduled May 1 redetermination. Borrowings
On April 11, 2023, we completed the sale of $500.0 million in aggregate principal amount of the Company’s 6.875% senior notes due 2028 (the “2028 Notes”). The 2028 Notes mature on April 15, 2028. Interest on the 2028 Notes is payable semi-annually in arrears on each April 15 and October 15, and the first interest payment date for the 2028 Notes will be October 15, 2023. The 2028 Notes are jointly and severally guaranteed on a senior unsecured basis by certain subsidiaries of the Company (the “Guarantor Subsidiaries”). We received net proceeds from the issuance and sale of the 2028 Notes of approximately $487.6 million, after deducting the initial purchasers’ discounts and estimated offering expenses, which were used to partially repay borrowings under the Credit Agreement. Neither San Mateo nor Pronto is a guarantor of the 2028 Notes.
At June 30, 2023, we had (i) $560.0 million in borrowings outstanding under our Credit Agreement, are limited(ii) approximately $45.4 million in outstanding letters of credit issued pursuant to the lowestCredit Agreement, (iii) $699.2 million of outstanding 5.875% senior notes due 2026 (the “2026 Notes”), and (iv) $500.0 million of outstanding 2028 Notes. At June 30, 2023, San Mateo had $460.0 million in borrowings outstanding under San Mateo’s revolving credit facility (the “San Mateo Credit Facility”) and approximately $9.0 million in outstanding letters of credit issued pursuant to the borrowing base,San Mateo Credit Facility. Between June 30, 2023 and July 25, 2023, San Mateo repaid $25.0 million of borrowings under the maximum facility amount and the elected borrowing commitment.San Mateo Credit Facility.
Critical Accounting Policies
There have been no changes to our critical accounting policies and estimates from those set forth in the Annual Report.
Recent Accounting Pronouncements
There are no recent accounting pronouncements that are expected to have a material impact on our financial statements.
Results of Operations
Revenues
The following table summarizes our unaudited revenues and production data for the periods indicated:
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2022 | | 2021 | | 2022 | | 2021 | | 2023 | | 2022 | | 2023 | | 2022 |
Operating Data | Operating Data | | | | | | | | Operating Data | | | | | | | |
Revenues (in thousands)(1) | Revenues (in thousands)(1) | | Revenues (in thousands)(1) | |
Oil | Oil | $ | 650,233 | | | $ | 315,114 | | | $ | 1,110,355 | | | $ | 528,393 | | Oil | $ | 510,364 | | | $ | 650,233 | | | $ | 912,141 | | | $ | 1,110,355 | |
Natural gas | Natural gas | 242,536 | | | 96,960 | | | 408,929 | | | 199,914 | | Natural gas | 77,553 | | | 242,536 | | | 178,685 | | | 408,929 | |
Total oil and natural gas revenues | Total oil and natural gas revenues | 892,769 | | | 412,074 | | | 1,519,284 | | | 728,307 | | Total oil and natural gas revenues | 587,917 | | | 892,769 | | | 1,090,826 | | | 1,519,284 | |
Third-party midstream services revenues | Third-party midstream services revenues | 21,886 | | | 19,850 | | | 39,192 | | | 35,288 | | Third-party midstream services revenues | 30,075 | | | 21,886 | | | 56,586 | | | 39,192 | |
Sales of purchased natural gas | Sales of purchased natural gas | 60,008 | | | 10,918 | | | 79,347 | | | 15,428 | | Sales of purchased natural gas | 31,898 | | | 60,008 | | | 66,152 | | | 79,347 | |
| Realized loss on derivatives | (61,163) | | | (42,611) | | | (83,602) | | | (68,524) | | |
Unrealized gain (loss) on derivatives | 30,430 | | | (42,804) | | | (44,599) | | | (86,227) | | |
Realized (loss) gain on derivatives | | Realized (loss) gain on derivatives | (3,148) | | | (61,163) | | | 521 | | | (83,602) | |
Unrealized (loss) gain on derivatives | | Unrealized (loss) gain on derivatives | (8,659) | | | 30,430 | | | (15,726) | | | (44,599) | |
Total revenues | Total revenues | $ | 943,930 | | | $ | 357,427 | | | $ | 1,509,622 | | | $ | 624,272 | | Total revenues | $ | 638,083 | | | $ | 943,930 | | | $ | 1,198,359 | | | $ | 1,509,622 | |
Net Production Volumes(1) | Net Production Volumes(1) | | Net Production Volumes(1) | |
Oil (MBbl)(2) | Oil (MBbl)(2) | 5,855 | | | 4,855 | | | 10,675 | | | 8,594 | | Oil (MBbl)(2) | 6,947 | | | 5,855 | | | 12,252 | | | 10,675 | |
Natural gas (Bcf)(3) | Natural gas (Bcf)(3) | 25.3 | | | 21.8 | | | 47.2 | | | 39.3 | | Natural gas (Bcf)(3) | 29.7 | | | 25.3 | | | 55.4 | | | 47.2 | |
Total oil equivalent (MBOE)(4) | Total oil equivalent (MBOE)(4) | 10,078 | | | 8,482 | | | 18,535 | | | 15,140 | | Total oil equivalent (MBOE)(4) | 11,892 | | | 10,078 | | | 21,491 | | | 18,535 | |
Average daily production (BOE/d)(5) | Average daily production (BOE/d)(5) | 110,750 | | | 93,210 | | | 102,406 | | | 83,650 | | Average daily production (BOE/d)(5) | 130,683 | | | 110,750 | | | 118,735 | | | 102,406 | |
Average Sales Prices | Average Sales Prices | | Average Sales Prices | |
Oil, without realized derivatives (per Bbl) | Oil, without realized derivatives (per Bbl) | $ | 111.06 | | | $ | 64.90 | | | $ | 104.01 | | | $ | 61.49 | | Oil, without realized derivatives (per Bbl) | $ | 73.46 | | | $ | 111.06 | | | $ | 74.45 | | | $ | 104.01 | |
Oil, with realized derivatives (per Bbl) | Oil, with realized derivatives (per Bbl) | $ | 105.21 | | | $ | 56.13 | | | $ | 99.10 | | | $ | 53.49 | | Oil, with realized derivatives (per Bbl) | $ | 73.46 | | | $ | 105.21 | | | $ | 74.45 | | | $ | 99.10 | |
Natural gas, without realized derivatives (per Mcf) | Natural gas, without realized derivatives (per Mcf) | $ | 9.57 | | | $ | 4.46 | | | $ | 8.67 | | | $ | 5.09 | | Natural gas, without realized derivatives (per Mcf) | $ | 2.61 | | | $ | 9.57 | | | $ | 3.22 | | | $ | 8.67 | |
Natural gas, with realized derivatives (per Mcf) | Natural gas, with realized derivatives (per Mcf) | $ | 8.51 | | | $ | 4.46 | | | $ | 8.01 | | | $ | 5.09 | | Natural gas, with realized derivatives (per Mcf) | $ | 2.51 | | | $ | 8.51 | | | $ | 3.23 | | | $ | 8.01 | |
_________________
(1)We report our production volumes in two streams: oil and natural gas, including both dry and liquids-rich natural gas. Revenues associated with natural gas liquidsNGLs are included with our natural gas revenues.
(2)One thousand Bbl of oil.
(3)One billion cubic feet of natural gas.
(4)One thousand Bbl of oil equivalent, estimated using a conversion ratio of one Bbl of oil per six Mcf of natural gas.
(5)Barrels of oil equivalent per day, estimated using a conversion ratio of one Bbl of oil per six Mcf of natural gas.
Three Months Ended June 30, 20222023 as Compared to Three Months Ended June 30, 20212022
Oil and natural gas revenues. Our oil and natural gas revenues increased $480.7decreased $304.9 million, or 117%34%, to $587.9 million for the three months ended June 30, 2023, as compared to $892.8 million for the three months ended June 30, 2022, as compared2022. Our oil revenues decreased $139.9 million, or 22%, to $412.1$510.4 million for the three months ended June 30, 2021. Our oil revenues increased $335.1 million, or 106%,2023, as compared to $650.2 million for the three months ended June 30, 2022, as compared to $315.1 million for the three months ended June 30, 2021. This increase2022. The decrease in oil revenues resulted from a 71% increase34% decrease in the weighted average oil price realized for the three months ended June 30, 20222023 to $111.06$73.46 per Bbl, as compared to $64.90$111.06 per Bbl for the three months ended June 30, 2021, and from2022, which was partially offset by a 21%19% increase in our oil production to 6.9 million Bbl for the three months ended June 30, 2023, as compared to 5.9 million Bbl for the three months ended June 30, 2022, as compared2022. Our natural gas revenues decreased $165.0 million, or 68%, to 4.9$77.6 million Bbl for the three months ended June 30, 2021. Our natural gas revenues increased $145.6 million, or 150%,2023, as compared to $242.5 million for the three months ended June 30, 2022, as compared to $97.0 million for the three months ended June 30, 2021.2022. The increasedecrease in natural gas revenues resulted from a 115% increase73% decrease in the weighted average natural gas price realized for the three months ended June 30, 20222023 to $9.57$2.61 per Mcf, as compared to a weighted average natural gas price of $4.46$9.57 per Mcf realized for the three months ended June 30, 2021, and from2022, which was partially offset by a 16%17% increase in our natural gas production to 29.7 Bcf for the three months ended June 30, 2023, as compared to 25.3 Bcf for the three months ended June 30, 2022, as compared to 21.8 Bcf for the three months ended June 30, 2021.2022.
Third-party midstream services revenues. Our third-party midstream services revenues increased $2.0$8.2 million, or 10%37%, to $30.1 million for the three months ended June 30, 2023, as compared to $21.9 million for the three months ended June 30, 2022, as compared to $19.9 million for the three months ended June 30, 2021.2022. Third-party midstream services revenues are those revenues from midstream operations related to third parties, including working interest owners in our operated wells. This increase was primarily attributable to an increase in our third-party produced water disposalnatural gas gathering and processing revenues that was due in part to $8.4our Pronto midstream assets, which were purchased on June 30, 2022, to $17.1 million for the three months ended June 30, 2022,2023, as compared to $7.0 million for the three months ended June 30, 2021, and an increase in our third-party natural gas gathering and processing revenues to $10.7 million for the three months ended June 30, 2022, as comparedand an increase in our third-party produced water disposal revenues to $10.3 million for the three months ended June 30, 2021.2023, as compared to $8.4 million for the three months ended June 30, 2022.
Sales of purchased natural gas. Our sales of purchased natural gas increased $49.1decreased $28.1 million, over five-fold,or 47%, to $31.9 million for the three months ended June 30, 2023, as compared to $60.0 million for the three months ended June 30, 2022, as compared to $10.9 million2022. This decrease was the result of an 80% decrease in the natural gas price realized, which was partially offset by a 158% increase in natural gas volumes sold for the three months ended June 30, 2021. This increase was the result of both an increase in purchased natural gas volumes sold and the natural gas price realized during the three months ended June 30, 2022.2023. Sales of purchased natural gas reflect those natural gas purchase transactions that we periodically enter into with third parties whereby we purchase natural gas and (i) subsequently sell the natural gas to other purchasers or (ii) process the natural gas at either Pronto’s or San Mateo’s cryogenic natural gas processing plant in Eddy County, New Mexico (the “Black River Processing Plant”) and subsequently sell the residue gas and natural gas liquids (“NGL”)NGLs to other purchasers. These revenues, and the expenses related to these transactions included in “Purchased natural gas,” are presented on a gross basis in our interim unaudited condensed consolidated statements of operations.
Realized loss(loss) gain on derivatives. Our realized net loss on derivatives was $3.1 million for the three months ended June 30, 2023, as compared to a realized net loss of $61.2 million for the three months ended June 30, 2022, as compared to2022. We realized a realized net loss of $42.6$3.1 million related to our natural gas basis swap contract for the three months ended June 30, 2021. We2023, resulting from natural gas prices that were above the strike price of our natural gas basis swap contract. For the three months ended June 30, 2022, we realized a net loss of $34.2 million related to our oil costless collar and oil basis swap contracts for the three months ended June 30, 2022, resulting primarily from oil prices that were above the ceiling prices of certain of our oil costless collar contracts and above the strike prices of certain of our oil basis swap contracts. We realized a net loss of $26.9 million related to our natural gas costless collar contracts for the three months ended June 30, 2022, resulting primarily from natural gas prices that were above the ceiling prices of certain of our natural gas costless collar contracts. We realized an average loss on our oilnatural gas derivatives of approximately $5.85$0.10 per BblMcf produced during the three months ended June 30, 2022,2023, as compared to an average loss of approximately $8.77 per Bbl produced during the three months ended June 30, 2021. We realized an average loss on our natural gas derivatives of approximately $1.06 per Mcf produced during the three months ended June 30, 2022.
Unrealized (loss) gain (loss) on derivatives. During the three months ended June 30, 2023, the aggregate net fair value of our open natural gas basis swap contracts changed to a net liability of $11.8 million from a net liability of $3.1 million at March 31, 2023, resulting in an unrealized loss on derivatives of $8.7 million for the three months ended June 30, 2023. During the three months ended June 30, 2022, the aggregate net fair value of our open oil and natural gas derivative contracts changed to a net liability of $59.5 million from a net liability of $89.9 million at March 31, 2022, resulting in an unrealized gain on derivatives of $30.4 million for the three months ended June 30, 2022. During the three months ended June 30, 2021, the aggregate net fair value of our open oil and natural gas derivative contracts changed to a net liability of $122.1 million from a net liability of $79.3 million at March 31, 2021, resulting in an unrealized loss on derivatives of $42.8 million for the three months ended June 30, 2021.
Six Months Ended June 30, 20222023 as Compared to Six Months Ended June 30, 20212022
Oil and natural gas revenues. Our oil and natural gas revenues increased $791.0decreased $428.5 million, or 109%28%, to $1.5$1.09 billion for the six months ended June 30, 2022,2023, as compared to $728.3$1.52 billion for the six months ended June 30, 2022. Our oil revenues decreased $198.2 million, or 18%, to $912.1 million for the six months ended June 30, 2021. Our oil revenues increased $582.0 million, or 110%,2023, as compared to $1.1$1.11 billion for the six months ended June 30, 2022, as compared to $528.4 million for the six months ended June 30, 2021.2022. This increasedecrease in oil revenues resulted from a 69% increase28% decrease in the weighted average oil price realized for the six months ended June 30, 20222023 to $104.01$74.45 per Bbl, as compared to $61.49$104.01 per Bbl for the six months ended June 30, 2021, and from2022, which was partially offset by a 24%15% increase in our oil production to 12.3 million Bbl for the six months ended June 30, 2023, as compared to 10.7 million Bbl for the six months ended June 30, 2022, as compared2022. Our natural gas revenues decreased by $230.2 million, or 56%, to 8.6$178.7 million Bbl for the six months ended June 30, 2021. Our natural gas revenues increased by $209.0 million, or 105%,2023, as compared to $408.9 million for the six months ended June 30, 2022, as compared to $199.9 million for the six months ended June 30, 2021.2022. The increasedecrease in natural gas revenues resulted from a 70% increase63% decrease in the weighted average natural gas price realized for the six months ended June 30, 20222023 to $8.67$3.22 per Mcf, as compared to a weighted average natural gas price of $5.09$8.67 per Mcf for the six months ended June 30, 2021, and from a 20%2022, which was partially offset by an 18% increase in our natural gas production to 55.4 Bcf for the six months ended June 30, 2023, as compared to 47.2 Bcf for the six months ended June 30, 2022, as compared to 39.3 Bcf for the six months ended June 30, 2021.2022.
Third-party midstream services revenues. Our third-party midstream services revenues increased $3.9$17.4 million, or 11%44%, to $56.6 million for the six months ended June 30, 2023, as compared to $39.2 million for the six months ended June 30, 2022, as compared to $35.3 million for the six months ended June 30, 2021.2022. This increase was primarily attributable to an increase in our third-party produced water disposalnatural gas gathering and processing revenues that was due in part to $16.2our Pronto midstream assets, which were purchased on June 30, 2022, to $30.7 million for the six months ended June 30, 2022,2023, as compared to $13.5 million for the six months ended June 30, 2021, and an increase in our third-party natural gas gathering and processing revenues to $18.4 million for the six months ended June 30, 2022, as comparedand an increase in our third-party produced water disposal revenues to $17.1$20.9 million for the six months ended June 30, 2021.
Sales of purchased natural gas. Our sales of purchased natural gas increased $63.9 million, or over four-fold, to $79.3 million for the six months ended June 30, 2022,2023, as compared to $15.4$16.2 million for the six months ended June 30, 2021. This increase was the result of both an increase in natural gas volumes sold and the natural gas price realized during the six months ended June 30, 2022.
Sales of purchased natural gas. Our sales of purchased natural gas decreased $13.2 million, or 17%, to $66.2 million for the six months ended June 30, 2023, as compared to $79.3 million for the six months ended June 30, 2022. This decrease was the result of a 71% decrease in the natural gas price realized, which was partially offset by a 182% increase in natural gas volumes sold for the six months ended June 30, 2023.
Realized loss(loss) gain on derivatives. Our realized net lossgain on derivatives was $0.5 million for the six months ended June 30, 2023, as compared to a realized net loss of $83.6 million for the six months ended June 30, 2022, as compared2022. We realized a net gain of $0.5 million related to a realized net loss of $68.5 millionour natural gas costless collar and natural gas basis swap contracts for the six months ended June 30, 2021. We2023, resulting primarily from natural gas prices that were below the floor prices of certain of our natural gas costless collar contracts, offset by natural gas prices that were above the strike price of our natural gas basis swap contract. For the six months ended June 30, 2022, we realized a net loss of $52.4 million related to our oil costless collar and oil basis swap contracts, for the six months ended June 30, 2022, resulting primarily from oil prices that were above the ceiling prices of certain of our oil costless collar contracts and above the strike prices of certain of our oil basis swap contracts. We realized a net loss of $31.2 million related to our natural gas costless collar contracts for the six months ended June 30, 2022, resulting primarily from natural gas prices that were above the ceiling prices of certain of our natural gas costless collar contracts. We realized an average lossgain on our oilnatural gas derivatives of approximately $4.91$0.01 per BblMcf produced during the six months ended June 30, 2022,2023, as compared to an average loss of $8.00 per Bbl produced during the six months ended June 30, 2021. We realized an average loss on our natural gas derivatives of approximately $0.66 per Mcf produced during the six months ended June 30, 2022.
Unrealized (loss) gain (loss) on derivatives. During the periodsix months ended June 30, 2023, the aggregate net fair value of our open natural gas derivative contracts changed to a net liability of $11.8 million from a net asset of $3.9 million at December 31, 2021 through2022, resulting in an unrealized loss on derivatives of $15.7 million for the six months ended June 30, 2023. During the six months ended June 30, 2022, the aggregate net fair value of our open oil and natural gas derivative contracts changedincreased to a net liability of $59.5 million from a net liability of $14.9 million at December 31, 2021, resulting in an unrealized loss on derivatives of $44.6 million for the six months ended June 30, 2022. During the period from December 31, 2020 through June 30, 2021, the aggregate net fair value of our open oil and natural gas derivative contracts changed to a net liability of $122.1 million from a net liability of $35.9 million, resulting in an unrealized loss on derivatives of $86.2 million for the six months ended June 30, 2021.
Expenses
The following table summarizes our unaudited operating expenses and other income (expense) for the periods indicated:
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | Three Months Ended June 30, | | Six Months Ended June 30, |
(In thousands, except expenses per BOE) | (In thousands, except expenses per BOE) | 2022 | | 2021 | | 2022 | | 2021 | (In thousands, except expenses per BOE) | 2023 | | 2022 | | 2023 | | 2022 |
| Expenses | Expenses | | | | | | | | Expenses | | | | | | | |
Production taxes, transportation and processing | Production taxes, transportation and processing | $ | 85,658 | | | $ | 43,843 | | | $ | 145,477 | | | $ | 78,017 | | Production taxes, transportation and processing | $ | 61,991 | | | $ | 85,658 | | | $ | 117,477 | | | $ | 145,477 | |
Lease operating | Lease operating | 39,857 | | | 28,752 | | | 73,812 | | | 54,691 | | Lease operating | 61,043 | | | 39,857 | | | 105,450 | | | 73,812 | |
Plant and other midstream services operating | Plant and other midstream services operating | 22,014 | | | 13,746 | | | 41,475 | | | 27,409 | | Plant and other midstream services operating | 30,657 | | | 22,014 | | | 61,702 | | | 41,475 | |
Purchased natural gas | Purchased natural gas | 56,440 | | | 9,628 | | | 73,461 | | | 12,483 | | Purchased natural gas | 27,103 | | | 56,440 | | | 55,551 | | | 73,461 | |
Depletion, depreciation and amortization | Depletion, depreciation and amortization | 120,024 | | | 91,444 | | | 215,877 | | | 166,307 | | Depletion, depreciation and amortization | 177,514 | | | 120,024 | | | 303,839 | | | 215,877 | |
Accretion of asset retirement obligations | Accretion of asset retirement obligations | 517 | | | 511 | | | 1,060 | | | 1,011 | | Accretion of asset retirement obligations | 792 | | | 517 | | | 1,491 | | | 1,060 | |
| General and administrative | General and administrative | 24,431 | | | 24,397 | | | 54,164 | | | 46,585 | | General and administrative | 26,715 | | | 24,431 | | | 49,148 | | | 54,164 | |
Total expenses | Total expenses | 348,941 | | | 212,321 | | | 605,326 | | | 386,503 | | Total expenses | 385,815 | | | 348,941 | | | 694,658 | | | 605,326 | |
Operating income | Operating income | 594,989 | | | 145,106 | | | 904,296 | | | 237,769 | | Operating income | 252,268 | | | 594,989 | | | 503,701 | | | 904,296 | |
Other income (expense) | Other income (expense) | | Other income (expense) | |
Net loss on asset sales and impairment | — | | | — | | | (198) | | | — | | |
Net loss on impairment | | Net loss on impairment | (202) | | | — | | | (202) | | | (198) | |
Interest expense | Interest expense | (18,492) | | | (17,940) | | | (34,744) | | | (37,590) | | Interest expense | (34,229) | | | (18,492) | | | (50,405) | | | (34,744) | |
| Other (expense) income | (4,342) | | | 14 | | | (4,486) | | | (661) | | |
Other income (expense) | | Other income (expense) | 16,564 | | | (4,342) | | | 16,903 | | | (4,486) | |
Total other expense | Total other expense | (22,834) | | | (17,926) | | | (39,428) | | | (38,251) | | Total other expense | (17,867) | | | (22,834) | | | (33,704) | | | (39,428) | |
Income before income taxes | Income before income taxes | 572,155 | | | 127,180 | | | 864,868 | | | 199,518 | | Income before income taxes | 234,401 | | | 572,155 | | | 469,997 | | | 864,868 | |
Income tax provision | | |
Income tax provision (benefit) | | Income tax provision (benefit) | |
Current | Current | 36,261 | | | — | | | 51,670 | | | — | | Current | (4,929) | | | 36,261 | | | — | | | 51,670 | |
Deferred | Deferred | 99,699 | | | 5,349 | | | 152,818 | | | 8,189 | | Deferred | 62,235 | | | 99,699 | | | 113,978 | | | 152,818 | |
Total income tax provision | Total income tax provision | 135,960 | | | 5,349 | | | 204,488 | | | 8,189 | | Total income tax provision | 57,306 | | | 135,960 | | | 113,978 | | | 204,488 | |
Net income | Net income | 436,195 | | | 121,831 | | | 660,380 | | | 191,329 | | Net income | 177,095 | | | 436,195 | | | 356,019 | | | 660,380 | |
Net income attributable to non-controlling interest in subsidiaries | Net income attributable to non-controlling interest in subsidiaries | (20,477) | | | (15,926) | | | (37,538) | | | (24,779) | | Net income attributable to non-controlling interest in subsidiaries | (12,429) | | | (20,477) | | | (28,223) | | | (37,538) | |
Net income attributable to Matador Resources Company shareholders | Net income attributable to Matador Resources Company shareholders | $ | 415,718 | | | $ | 105,905 | | | $ | 622,842 | | | $ | 166,550 | | Net income attributable to Matador Resources Company shareholders | $ | 164,666 | | | $ | 415,718 | | | $ | 327,796 | | | $ | 622,842 | |
Expenses per BOE | Expenses per BOE | | | | | | | | Expenses per BOE | | | | | | | |
Production taxes, transportation and processing | Production taxes, transportation and processing | $ | 8.50 | | | $ | 5.17 | | | $ | 7.85 | | | $ | 5.15 | | Production taxes, transportation and processing | $ | 5.21 | | | $ | 8.50 | | | $ | 5.47 | | | $ | 7.85 | |
Lease operating | Lease operating | $ | 3.95 | | | $ | 3.39 | | | $ | 3.98 | | | $ | 3.61 | | Lease operating | $ | 5.13 | | | $ | 3.95 | | | $ | 4.91 | | | $ | 3.98 | |
Plant and other midstream services operating | Plant and other midstream services operating | $ | 2.18 | | | $ | 1.62 | | | $ | 2.24 | | | $ | 1.81 | | Plant and other midstream services operating | $ | 2.58 | | | $ | 2.18 | | | $ | 2.87 | | | $ | 2.24 | |
Depletion, depreciation and amortization | Depletion, depreciation and amortization | $ | 11.91 | | | $ | 10.78 | | | $ | 11.65 | | | $ | 10.98 | | Depletion, depreciation and amortization | $ | 14.93 | | | $ | 11.91 | | | $ | 14.14 | | | $ | 11.65 | |
General and administrative | General and administrative | $ | 2.42 | | | $ | 2.88 | | | $ | 2.92 | | | $ | 3.08 | | General and administrative | $ | 2.25 | | | $ | 2.42 | | | $ | 2.29 | | | $ | 2.92 | |
Three Months Ended June 30, 20222023 as Compared to Three Months Ended June 30, 20212022
Production taxes, transportation and processing. Our production taxes and transportation and processing expenses increased $41.8decreased $23.7 million, or 95%28%, to $62.0 million for the three months ended June 30, 2023, as compared to $85.7 million for the three months ended June 30, 2022, as compared to $43.8 million for the three months ended June 30, 2021.2022. On a unit-of-production basis, our production taxes and transportation and processing expenses increased 64%decreased 39% to $5.21 per BOE for the three months ended June 30, 2023, as compared to $8.50 per BOE for the three months ended June 30, 2022, as compared2022. These decreases were primarily attributable to $5.17 per BOEa $24.3 million decrease in production taxes to $46.2 million for the three months ended June 30, 2021. These increases were primarily attributable to a $39.4 million increase in production taxes2023, as compared to $70.5 million for the three months ended June 30, 2022, as compared to $31.1 million for the three months ended June 30, 2021, primarily due to the significant increasedecrease in the oil and natural gas revenues between the two periods.
Lease operating. Our lease operating expenses increased $11.1$21.2 million, or 39%53%, to $61.0 million for the three months ended June 30, 2023, as compared to $39.9 million for the three months ended June 30, 2022, as compared to $28.8 million for the three months ended June 30, 2021.2022. Our lease operating expenses on a unit-of-production basis increased 17%30% to $5.13 per BOE for the three months ended June 30, 2023, as compared to $3.95 per BOE for the three months ended June 30, 2022, as compared to $3.39 per BOE for the three months ended June 30, 2021.2022. These increases were primarily attributable to the increased number of wells
being operated by us, including 127 wells from the Advance Acquisition, and operated by other operators (where we own a working interest) and to operating cost inflation for the three months ended June 30, 2022,2023, as compared to the three months ended June 30, 2021.2022.
Plant and other midstream services operating. Our plant and other midstream services operating expenses increased $8.3$8.6 million, or 60%39%, to $30.7 million for the three months ended June 30, 2023, as compared to $22.0 million for the three months ended June 30, 2022, as compared to $13.7 million for the three months ended June 30, 2021.2022. This increase was primarily attributable to our increased throughput volumes as well as increased third-party volumes,from Matador and other San Mateo customers, which resulted in (i) increased expenses associated with our commercial produced water disposal operations of $13.1 million for the three months ended June 30, 2023, as compared to $11.7 million for the three months ended June 30, 2022, as compared to $6.6 millionand (ii) expenses for the three months ended June 30, 2021, and (ii) increased expenses2023 of $4.2 million associated with operating our pipeline operations of $6.8 million for the three months endedPronto midstream assets, which were purchased on June 30, 2022, as compared to $3.7 million for the three months ended June 30, 2021.2022.
Depletion, depreciation and amortization. Our depletion, depreciation and amortization expenses increased $28.6$57.5 million, or 31%48%, to $177.5 million for the three months ended June 30, 2023, as compared to $120.0 million for the three months ended June 30, 2022, as compared to $91.4 million for the three months ended June 30, 2021, primarily as a result of the 19%Advance Acquisition and an 18% increase in our total oil equivalent production for the three months ended June 30, 2022,2023, as compared to the three months ended June 30, 2021.2022. On a unit-of-production basis, our depletion, depreciation and amortization expenses increased 10%25% to $14.93 per BOE for the three months ended June 30, 2023, as compared to $11.91 per BOE for the three months ended June 30, 2022, as compared to $10.78 per BOE for the three months ended June 30, 2021, primarily as a result of the Advance Acquisition and an increase in actual costs and estimated future costs to drill, complete and equip our wells between the two periods.
General and administrative. Our general and administrative expenses remained consistent atincreased $2.3 million, or 9%, to $26.7 million for the three months ended June 30, 2023, as compared to $24.4 million for the three months ended June 30, 2022, as compared2022. Our general and administrative expenses decreased by 7% on a unit-of-production basis to $2.25 per BOE for the three months ended June 30, 2021. Our general and administrative expenses decreased 16% on a unit-of-production basis2023, as compared to $2.42 per BOE for the three months ended June 30, 2022, primarily as compared to $2.88 per BOE for the three months ended June 30, 2021, which was attributable to the 19%a result of an 18% increase in our total oil equivalent production between the two periods.
Interest expense. For the three months ended June 30, 2023, we incurred total interest expense of $39.5 million. We capitalized $5.3 million of our interest expense on certain qualifying projects for the three months ended June 30, 2023 and expensed the remaining $34.2 million to operations. For the three months ended June 30, 2022, we incurred total interest expense of $19.3 million. We capitalized $0.8 million of our interest expense on certain qualifying projects for the three months ended June 30, 2022 and expensed the remaining $18.5 million to operations. For the three months ended June 30, 2021, we incurred totalThe increase in interest expense of $19.8 million. We capitalized $1.9 million of our interest expense on certain qualifying projects for the three months ended June 30, 20212023 is a result of borrowings under the Credit Agreement that were used in connection with the Advance Acquisition and expensed the remaining $17.9 million to operations.issuance of the 2028 Notes in April 2023.
Income tax provision. AsWe recorded a resultcurrent income tax benefit of the full-cost ceiling impairments recorded during 2020, we recognized$4.9 million and a valuation allowance against our federal net deferred tax assets as of September 30, 2020, which remained in place at June 30, 2021. As a result, we recorded an income tax provision of $5.3$62.2 million for the three months ended June 30, 2021. Our income tax provision differed from amounts computed by applying the U.S. federal statutory rate to the pre-tax income due to recording the net deferred tax liability for state taxes, primarily in New Mexico, and continuing to recognize a valuation allowance against our U.S. federal net deferred tax assets. Due to a variety of factors, including our significant net income during 2021, our federal valuation allowance was reversed in the third quarter of 2021.2023. Our current income tax provision was $36.3 million and our deferred income tax provision was $99.7 million for the three months ended June 30, 2022. Our effective tax rate of 26% and 25% for the three months ended June 30, 2023 and 2022, respectively, differed from the U.S. federal statutory rate due primarily to permanent differences between book and taxable income and state taxes, primarily in New Mexico.
Six Months Ended June 30, 20222023 as Compared to Six Months Ended June 30, 20212022
Production taxes, transportation and processing. Our production taxes, transportation and processing expenses increased by approximately $67.5decreased $28.0 million, or 86%19%, to approximately$117.5 million for the six months ended June 30, 2023, as compared to $145.5 million for the six months ended June 30, 2022, as compared to $78.0 million for the six months ended June 30, 2021.2022. On a unit-of-production basis, our production taxes, transportation and processing expenses increased by 52%decreased 30% to $5.47 per BOE for the six months ended June 30, 2023, as compared to $7.85 per BOE for the six months ended June 30, 2022, as compared2022. These decreases were primarily attributable to $5.15 per BOEa $32.9 million decrease in production taxes to $86.3 million for the six months ended June 30, 2021. These increases were primarily attributable to a $64.4 million increase in production taxes2023, as compared to $119.2 million for the six months ended June 30, 2022, as compared to $54.8 million for the six months ended June 30, 2021, primarily due to the significant increasedecrease in oil and natural gas revenues between the two periods.
Lease operating expenses. Our lease operating expenses increased by approximately $19.1$31.6 million, or 35%43%, to $105.5 million for the six months ended June 30, 2023, as compared to $73.8 million for the six months ended June 30, 2022, as compared to $54.7 million for the six months ended June 30, 2021.2022. Our lease operating expenses per unit of production increased 10%23% to $4.91 per BOE for the six months ended June 30, 2023, as compared to $3.98 per BOE for the six months ended June 30, 2022, as compared to $3.61 per BOE for the six months ended June 30, 2021.2022. These increases were primarily attributable to the increased number of wells being operated by us, including 127 wells from the Advance Acquisition, and operated by other operators (where we own a working interest) and to operating cost inflation for the six months ended June 30, 2022,2023, as compared to the six months ended June 30, 2021.2022.
Plant and other midstream services operating. Our plant and other midstream services operating expenses increased $14.1$20.2 million, or 51%49%, to $61.7 million for the six months ended June 30, 2023, as compared to $41.5 million for the six months ended June 30, 2022, as compared to $27.4 million for the six months ended June 30, 2021.2022. This increase was primarily attributable to increased throughput volumes from Matador and other San Mateo customers, which resulted in (i) increased expenses associated with our increased volumes as well as third-party volumes,commercial produced water disposal
which caused (i) increased expenses associated with our commercial produced water disposal operations of $25.9 million for the six months ended June 30, 2023, as compared to $21.7 million for the six months ended June 30, 2022, as compared to $14.2 million(ii) expenses for the six months ended June 30, 2021, (ii) increased expenses associated with our pipeline operations2023 of $12.5$11.2 million for the six months ended June 30, 2022, as compared to $7.0 million for the six months ended June 30, 2021, and (iii) increased expenses associated with operating the Black River Processing Plant of $7.3 million for the six months endedour Pronto midstream assets, which were purchased on June 30, 2022, as compared to $6.2 million for the six months ended June 30, 2021.2022.
Depletion, depreciation and amortization. Our depletion, depreciation and amortization expenses increased by $49.6$88.0 million, or 41%, to $303.8 million for the six months ended June 30, 2023, as compared to $215.9 million or an increase of 30%, for the six months ended June 30, 2022, primarily as compared to $166.3 milliona result of the Advance Acquisition and a 16% increase in our total oil equivalent production for the six months ended June 30, 2021, primarily2023, as a result ofcompared to the 22% increase in our oil equivalent production.six months ended June 30, 2022. On a unit-of-production basis, our depletion, depreciation and amortization expenses increased to $14.14 per BOE for the six months ended June 30, 2023, or 21%, from $11.65 per BOE for the six months ended June 30, 2022, or 6%, from $10.98 per BOE for the six months ended June 30, 2021, primarily as a result of the Advance Acquisition and an increase in actual costs and estimated future costs to drill, complete and equip our wells between the two periods.
General and administrative. Our general and administrative expenses increased by $7.6 million to $54.2decreased $5.0 million, or 16%9%, for the six months ended June 30, 2022, as compared to $46.6$49.1 million for the six months ended June 30, 2021, primarily due2023, as compared to increased payroll$54.2 million for our existing employees as well as with additional employees joining Matador to support our increased land, geoscience, drilling, completion, production, midstream and administration functions as a result of our continued growth. While our general and administrative expenses increased 16% on an absolute basis, ourthe six months ended June 30, 2022. Our general and administrative expenses decreased by 5%22% on a unit-of-production basis to $2.29 per BOE for the six months ended June 30, 2023, as compared to $2.92 per BOE for the six months ended June 30, 2022, as compared to $3.08 per BOE for the six months ended June 30, 2021, primarily as a result of the 22%16% increase in our total oil equivalent production between the two periods.
Interest expense. For the six months ended June 30, 2023, we incurred total interest expense of approximately $59.1 million. We capitalized approximately $8.7 million of our interest expense on certain qualifying projects for the six months ended June 30, 2023 and expensed the remaining $50.4 million to operations. For the six months ended June 30, 2022, we incurred total interest expense of approximately $39.1 million. We capitalized approximately $4.4 million of our interest expense on certain qualifying projects for the six months ended June 30, 2022 and expensed the remaining $34.7 million to operations. For the six months ended June 30, 2021, we incurred totalThe increase in interest expense of approximately $40.1 million. We capitalized approximately $2.5 million of our interest expense on certain qualifying projects for the six months ended June 30, 20212023 is a result of borrowings under the Credit Agreement that were used in connection with the Advance Acquisition and expensed the remaining $37.6 million to operations.issuance of the 2028 Notes in April 2023.
Income tax provision (benefit). AsWe recorded no current tax provision and a result of the full-cost ceiling impairments recorded during 2020, we recognized a valuation allowance against our federal net deferred tax assets as of September 30, 2020, which remained in place at June 30, 2021. As a result, we recorded an income tax provision of $8.2$114.0 million for the six months ended June 30, 2021. Our income tax provision differed from amounts computed by applying the U.S. federal statutory rate to the pre-tax income due to recording the net deferred tax liability for state taxes, primarily in New Mexico, and continuing to recognize a valuation allowance against our U.S. federal net deferred tax assets. Due to a variety of factors, including our significant net income during 2021, our federal valuation allowance was reversed in the third quarter of 2021.2023. Our current income tax provision was $51.7 million and our deferred income tax provision was $152.8 million for the six months ended June 30, 2022. Our effective tax rate of 26% and 25% for the six months ended June 30, 2023 and 2022, respectively, differed from the U.S. federal statutory rate due primarily to permanent differences between book and taxable income and state taxes, primarily in New Mexico.
Liquidity and Capital Resources
Our primary use of capital has been, and we expect will continue to be during the remainder of 20222023 and for the foreseeable future, for the acquisition, exploration and development of oil and natural gas properties and for midstream investments. In April 2023, we closed the Advance Acquisition that was funded through a combination of cash on hand and borrowings under our Credit Agreement. In addition, on April 11, 2023, we issued and sold $500.0 million in aggregate principal amount of 2028 Notes. We used the net proceeds from the sale of the 2028 Notes of approximately $487.6 million after deducting the initial purchasers’ discounts and estimated offering expenses, to partially repay borrowings under our Credit Agreement. Excluding the Advance Acquisition and any possiblefuture significant acquisitions, we expect to fund our 2023 capital expenditures for the remainder of 2022 primarily through a combination of cash on hand, operating cash flows and performance incentives paid to us by a subsidiary of Five Point Energy, LLC our joint venture partner in San Mateo, in connection with San Mateo. If capital expenditures were to exceed our operating cash flows during the remainder of 2022,2023, we expect to fund any such excess capital expenditures, including for other significant acquisitions, through borrowings under the Credit Agreement or the San Mateo’s revolving credit facility (the “San Mateo Credit Facility”)Facility (assuming availability under such facilities) or through other capital sources, including borrowings under expanded or additional credit arrangements, the sale or joint venture of midstream assets, oil and natural gas producing assets, leasehold interests or mineral interests and potential issuances of equity, debt or convertible securities, none of which may be available on satisfactory terms or at all. Our future success in growing proved reserves and production will be highly dependent on our ability to generate operating cash flows and access outside sources of capital.
At June 30, 2022,2023, we had cash totaling $230.4$22.3 million and restricted cash totaling $51.9$43.5 million, which was primarily associated with San Mateo. By contractual agreement, the cash in the accounts held by our less-than-wholly-owned subsidiaries is not to be commingled with our other cash and is to be used only to fund the capital expenditures and operations of these less-than-wholly-owned subsidiaries.
In February 2022, the Board declared a quarterly cash dividend of $0.05 per share of common stock, which was paid on March 14, 2022. In April 2022, the Board declared a quarterly cash dividend of $0.05 per share of common stock, which was paid on June 3, 2022. In June 2022, the Board amended our dividend policy to increase the quarterly dividend to $0.10 per share of common stock. In July 2022, the Board declared a quarterly cash dividend of $0.10 per share of common stock payable on September 1, 2022 to shareholders of record as of August 17, 2022.
At June 30, 2022,2023, we had (i) $906.0$699.2 million of outstanding senior notes due 2026 (the “Notes”),Notes, (ii) no$500.0 million of outstanding 2028 Notes, (iii) $560.0 million in borrowings outstanding under the Credit Agreement and (iii)(iv) approximately $45.6$45.4 million in outstanding letters of credit issued pursuant to the Credit Agreement. During the first quarter
In April 2022,On March 31, 2023, the lenders under our Credit Agreement completed their review of our proved oil and natural gas reserves, and, as a result, we and our lenders entered into a Second Amendment to the Fourth Amended and Restated Credit Agreement, which amended the Credit Agreement to, among other things: (i) reaffirm the borrowing base was increased to $2.0at $2.25 billion, from $1.35 billion,(ii) increase the borrowingelected commitment was increased tofrom $775.0 million from $700.0 millionto $1.25 billion and (iii) maintain the maximum facility amount remained $1.5at $1.50 billion. In addition, the terms of the Credit Agreement were amended to increase the sublimit for issuances of letters of credit under the Credit Agreement from $50 million to $100 million and replace the LIBOR interest rate benchmark with an Adjusted Term SOFR interest rate benchmark. After giving effect to the amendment to the Credit Agreement, the applicable interest rate margin for borrowings under the Credit Agreement ranges from 1.75% to 2.75% per annum for borrowings bearing interest with reference to the Adjusted Term SOFR and from 0.75% to 1.75% per annum for borrowings bearing interest with reference to the Alternate Base Rate, in each case depending on the level of borrowings under the Credit Agreement. In addition, the Adjusted Term SOFR includes a credit spread adjustment of 0.10% per annum for all interest periods. Borrowings under the Credit Agreement are limited to the lowestThis reaffirmation of the borrowing base constituted the maximum facility amount and the elected commitment (subject to compliance with the covenant noted below). The Credit Agreement matures in October 2026.regularly scheduled May 1 redetermination.
The Credit Agreement requires us to maintain (i) a current ratio, which is defined as (x) total consolidated current assets plus the unused availability under the Credit Agreement divided by (y) total consolidated current liabilities less current maturities under the Credit Agreement, of not less than 1.0 to 1.0 at the end of each fiscal quarter and (ii) a debt to EBITDA ratio, which is defined as debt outstanding (net of up to $75.0 million of cash or cash equivalents), divided by a rolling four quarter EBITDA calculation, of 3.5 to 1.0 or less. We believe that we were in compliance with the terms of the Credit Agreement at June 30, 2022.2023.
At June 30, 2022,2023, San Mateo had $420.0$460.0 million in borrowings outstanding under the San Mateo Credit Facility and approximately $9.0 million in outstanding letters of credit issued pursuant to the San Mateo Credit Facility. The San Mateo Credit Facility matures December 19, 20239, 2026, and the lender commitments under that facility are $450were $485.0 million at June 30, 2023 (subject to San Mateo’s compliance with the covenants noted below). The San Mateo Credit Facility includes an accordion feature, which provides for potential increases in lender commitments toof up to $700.0$735.0 million. The San Mateo Credit Facility is non-recourse with respect to Matador and its wholly-owned subsidiaries but is guaranteed by San Mateo’s subsidiaries and secured by substantially all of San Mateo’s assets, including real property, and is non-recourse with respect to Matador and its wholly-owned subsidiaries.
property. The San Mateo Credit Facility requires San Mateo to maintain a debt to EBITDA ratio, which is defined as total consolidated funded indebtedness outstanding (as defined in the San Mateo Credit Facility) divided by a rolling four quarter EBITDA calculation, of 5.05.00 or less, subject to certain exceptions. The San Mateo Credit Facility also requires San Mateo to maintain an interest coverage ratio, which is defined as a rolling four quarter EBITDA calculation divided by San Mateo’s consolidated interest expense for such period, of 2.52.50 or more. The San Mateo Credit Facility also restricts the ability of San Mateo to distribute cash to its members if San Mateo’s liquidity is less than 10% of the lender commitments under the San Mateo Credit Facility. We believe that San Mateo was in compliance with the terms of the San Mateo Credit Facility at June 30, 2022.2023.
During the six months endedBetween June 30, 2022,2023 and July 25, 2023, San Mateo repaid $25.0 million of borrowings under the oil and natural gas industry experienced continued improvementSan Mateo Credit Facility.
The Board declared a quarterly cash dividend of $0.15 per share of common stock in commodity prices as compared to 2021, primarily resulting from (i) improvements in oil demand as the impact from COVID-19 has subsided, (ii) actions taken by the Organization of Petroleum Exporting Countries, Russia and certain other oil-exporting countries (“OPEC+”) to moderate the worldwide supply of oil and (iii) changes in supply and demand dynamics, particularly with respect to instability in Russia and Ukraine. As a result, West Texas Intermediate (“WTI”) oil prices have increased from $75.21 per barrel at December 31, 2021 to as high as $123.70 per barrel in early March 2022, before falling back to $105.76 per barrel at June 30, 2022, based upon the WTI oil futures contract price for earliest delivery date. Prices for natural gas were also much higher during the six months ended June 30, 2022 as compared to 2021, increasing from $3.73 per MMBtu at December
31, 2021 to as high as $9.32 per MMBtu in early June 2022, before falling back to $5.42 per MMBtu at June 30, 2022, based upon the NYMEX Henry Hub natural gas futures contract price for earliest delivery date. While oil and natural gas prices have improved significantly in 2022, the general outlook for the oil and natural gas industry for the remaindereach of the year remains unclear,first and we can provide no assurances that commodity prices will remain at current levels.second quarters of 2023. The first quarter dividend, which totaled $17.8 million, was paid on March 9, 2023 to shareholders of record as of February 27, 2023. The second quarter dividend, which totaled $17.9 million, was paid on June 1, 2023 to shareholders of record as of May 11, 2023. In fact, commodity prices may decline from their current levels. The economic disruptions associated with COVID-19 andJuly 2023, the conflict between Russia and Ukraine and the volatility in oil and natural gas prices have also impacted our abilityBoard declared a quarterly cash dividend of $0.15 per share of common stock payable on September 1, 2023 to access the capital markets on reasonably similar termsshareholders of record as were available prior to 2020.of August 11, 2023.
We expect that development of our Delaware Basin assets will be the primary focus of our operations and capital expenditures for the remainder of 2022.2023. We began 20222023 operating five contractedseven drilling rigs in the Delaware Basin but contracted a sixthBasin. Following the closing of the Advance Acquisition on April 12, 2023, we continued operating the drilling rig duringthat Advance had been operating. Near the first quarter to begin developmentend of certain acquired assets in the western portion of the Ranger asset area in Lea County, New Mexico. WeJune 2023, we released this eighth operated sixdrilling rig and continued operating seven drilling rigs in the Delaware Basin throughout the second quarter of 2022.Basin. We signed a contract for a seventh drilling rig late in the second quarter of 2022, which we plan to begin operating in September. Thereafter, wecurrently plan to operate seven drilling rigs throughoutfor the remainder of 2022.2023. We have built significant optionality into our drilling program, which should generally allow us to decrease or increase the number of rigs we operate as necessary based on changing commodity prices and other factors. At July 26, 2022,25, 2023, we increaseddecreased our 2023 estimated 2022 capital expendituresexpenditure budget for D/C/E capital expenditures, to $765.0 to $835.0 million from $640.0 to $710.0 million, as originally estimated, primarily to accommodate the seventh rig and an accelerated drilling programincluding expected D/C/E capital expenditures on our Rodney Robinson leaseholdacreage acquired in the western portionAdvance Acquisition, to $1.10 to $1.22 billion from $1.18 to $1.32 billion, primarily as a result of increased capital and operational efficiencies, changes in the Antelope Ridge asset areaservice cost environment and additional working interests obtained through acreage trades and other transactions.adjustments to our operating plan for the remainder of 2023. At July 26, 2022,25, 2023, our anticipated midstream capital expenditures for 20222023 remained at $50.0$150.0 to $60.0$200.0 million, which includes our proportionate share of San Mateo’s estimated 20222023 capital expenditures as well as the estimated 2023 capital expenditures for San Mateo and other wholly-owned midstream projects.projects, including projects undertaken by Pronto. Substantially all of these 20222023 estimated capital expenditures are expected to be allocated to (i) the further delineation and development of our leasehold position, (ii) the construction, installation and maintenance of midstream assets and (iii) our participation in certain non-operated well opportunities in the Delaware Basin, with the exception of amounts allocated to limited operations in our South Texas and Haynesville shale positions to maintain and extend leases and to participate in certain non-operated well opportunities.shale. Our 20222023 Delaware Basin operated drilling program is expected to continue to focus on the continued development of our various asset areas throughout the Delaware Basin, with a continued emphasis on drilling and completing a higherhigh percentage of longer horizontal wells in 2022,2023, including 90%96% with anticipated completed lateral lengths of two miles or greater.greater than one mile.
As we have done this year and in recent years, we may divest portions of our non-core assets, particularly in the Eagle Ford shale in South Texas and the Haynesville shale and Cotton Valley plays in Northwest Louisiana, as we have done in the first half of 2022, as well as consider monetizing other assets, such as certain acreage,midstream assets and mineral and royalty interests, and midstream assets, as value-creating opportunities arise. In addition, we intend to continue evaluating the opportunistic acquisition of producing properties, acreage mineral and royaltymineral interests and midstream assets, principally in the Delaware Basin, during the remainder of 2022.2023. These monetizations, divestitures and capital expenditures are opportunity-specific, and purchase price multiples and per-acre prices can vary significantly based on the asset or prospect. As a result, it is difficult to estimate these 2023 monetizations, divestitures and capital expenditures with any degree of certainty; therefore, we have not provided estimated proceeds related to monetizations or divestitures or estimated capital expenditures related to acquiring producing properties, acreage mineral and royaltymineral interests and midstream assets for 2022.2023.
Our 20222023 capital expenditures may be adjusted as business conditions warrant and the amount, timing and allocation of such expenditures is largely discretionary and within our control. The aggregate amount of capital we will expend may fluctuate materially based on market conditions, the actual costs to drill, complete and place on production operated or non-operated wells, our drilling results, the actual costs and scope of our midstream activities, the ability of our joint venture partners to meet their capital obligations, other opportunities that may become available to us and our ability to obtain capital. IfWhen oil or natural gas prices decline, or costs increase significantly, we have the flexibility to defer a significant portion of our capital expenditures until later periods to conserve cash or to focus on projects that we believe have the highest expected returns and potential to generate near-term cash flows. We routinely monitor and adjust our capital expenditures in response to changes in prices, availability of financing, drilling, completion and acquisition costs, industry conditions, the timing of regulatory approvals, the availability of rigs, success or lack of success in our exploration and development activities, contractual obligations, drilling plans for properties we do not operate and other factors both within and outside our control.
Exploration and development activities are subject to a number of risks and uncertainties, which could cause these activities to be less successful than we anticipate. A significant portion of our anticipated cash flows from operations for the remainder of 20222023 is expected to come from producing wells and development activities on currently proved properties in the Wolfcamp and Bone Spring plays in the Delaware Basin, the Eagle Ford shale in South Texas and the Haynesville shale in Northwest Louisiana. Our existing wells may not produce at the levels we are forecasting and our exploration and development activities in these areas may not be as successful as we anticipate. Additionally, our anticipated cash flows from operations are based upon current expectations of oil and natural gas prices for the remainder of 20222023 and the hedges we currently have in place. For further discussion of our expectations of such commodity prices, see “—General Outlook and Trends” below. We
use commodity derivative financial instruments at times to mitigate our exposure to fluctuations in oil, natural gas and NGL prices and to partially offset reductions in our cash flows from operations resulting from declines in commodity prices. See Note 78 to the interim unaudited condensed consolidated financial statements in this Quarterly Report for a summary of our open derivative financial instruments.
Our unaudited cash flows for the six months ended June 30, 20222023 and 20212022 are presented below:
| | | Six Months Ended June 30, | | Six Months Ended June 30, |
(In thousands) | (In thousands) | 2022 | | 2021 | (In thousands) | 2023 | | 2022 |
| Net cash provided by operating activities | Net cash provided by operating activities | $ | 975,256 | | | $ | 427,595 | | Net cash provided by operating activities | $ | 788,511 | | | $ | 975,256 | |
Net cash used in investing activities | Net cash used in investing activities | (521,004) | | | (251,122) | | Net cash used in investing activities | (2,238,733) | | | (521,004) | |
Net cash used in financing activities | (258,889) | | | (188,648) | | |
Net cash provided by (used in) financing activities | | Net cash provided by (used in) financing activities | 968,730 | | | (258,889) | |
Net change in cash and restricted cash | Net change in cash and restricted cash | $ | 195,363 | | | $ | (12,175) | | Net change in cash and restricted cash | $ | (481,492) | | | $ | 195,363 | |
Adjusted EBITDA attributable to Matador Resources Company shareholders(1) | Adjusted EBITDA attributable to Matador Resources Company shareholders(1) | $ | 1,125,637 | | | $ | 459,081 | | Adjusted EBITDA attributable to Matador Resources Company shareholders(1) | $ | 788,475 | | | $ | 1,125,637 | |
__________________
(1)Adjusted EBITDA is a non-GAAP financial measure. For a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to our net income (loss) and net cash provided by operating activities, see “—Non-GAAP Financial Measures” below.
Net Cash Flows Provided by Operating Activities
Net cash provided by operating activities increased $547.7decreased $186.7 million to $788.5 million for the six months ended June 30, 2023 from $975.3 million for the six months ended June 30, 2022 from $427.6 million for the six months ended June 30, 2021.2022. Excluding changes in operating assets and liabilities, net cash provided by operating activities increased $625.8decreased $298.7 million to $1.1$784.5 million for the six months ended June 30, 2023 from $1.08 billion for the six months ended June 30, 2022 from $457.4 million for the six months ended June 30, 2021,2022. This decrease was primarily attributable to significantly higherlower realized oil and natural gas prices, andwhich was partially offset by higher oil and natural gas production for the six months ended June 30, 2022,2023, as compared to the six months ended June 30, 2021.2022. Changes in our operating assets and liabilities between the two periods resulted in a net decreaseincrease of approximately $78.2$112.0 million in net cash provided by operating activities for the six months ended June 30, 2022,2023, as compared to the six months ended June 30, 2021.2022.
Net Cash Flows Used in Investing Activities
Net cash used in investing activities increased $269.9 million$1.72 billion to $2.24 billion for the six months ended June 30, 2023 from $521.0 million for the six months ended June 30, 2022 from $251.1 million for the six months ended June 30, 2021.2022. This increase in net cash used in investing activities was primarily due to (i) an increase between the periods of $179.2$1.61 billion in expenditures related to the Advance Acquisition and (ii) an increase between the periods of $149.6 million in D/C/E capital expenditures (ii) an increase of $57.8 million in expenditures related to the acquisition of oil and natural gas properties for the six months ended June 30, 2022, as compared to the six months ended June 30, 2021, and (iii) the acquisition of a cryogenic natural gas processing plant, compressor stations and natural gas gathering pipelines through the acquisition of a wholly-owned subsidiary of Summit for $75.8 million. These increases were partially offset by a $46.1 million increase in proceeds from the sale of primarily non-core oil and gas assets. Cash used for D/C/E capital expenditures and for the acquisition of oil and natural gas properties for the six months ended June 30, 2022 and 2021 was primarily attributable to our operated and non-operated drilling, completion and completionequipping activities in the Delaware Basin.
Net Cash Flows Used inProvided by (Used in) Financing Activities
Net cash provided by financing activities increased $1.23 billion to $968.7 million for the six months ended June 30, 2023 from net cash used in financing activities increased $70.2 million toof $258.9 million for the six months ended June 30, 2022 from $188.6 million for2022. During the six months ended June 30, 2021.2023, our primary sources of cash from financing activities included proceeds from the issuance of the 2028 Notes of $494.8 million and net borrowings under the Credit Agreement of $560.0 million, partially offset by dividends of $35.7 million and payment of taxes related to stock-based compensation of $22.8 million. During the six months ended June 30, 2022, our primary usesuse of cash related to financing activities were for the repurchase of 2026 Notes for $142.4 million and the net repayment of $100.0 million in borrowings under our Credit Agreement. These payments wereAgreement, partially offset by net borrowings under the San Mateo Credit Facilityfacility of $35.0 million. During the six months ended June 30, 2021, our primary use of cash related to financing activities was for the net repayment of $200.0 million in borrowings under our Credit Agreement.
See Note 45 to the interim unaudited condensed consolidated financial statements in this Quarterly Report for a summary of our debt, including the Credit Agreement, the San Mateo Credit Facility, the 2026 Notes and the 2028 Notes.
Guarantor Financial Information
As of June 30, 2023, Matador’s outstanding senior notes registered under the Securities Act consisted of the 2026 Notes. The 2026 Notes are jointly and severally guaranteed by certain subsidiaries of Matador (the “Guarantor Subsidiaries”)the Guarantor Subsidiaries on a full and unconditional basis (except for customary release provisions). At June 30, 2022,2023, the Guarantor Subsidiaries were 100% owned by Matador. Matador is a parent holding company and has no independent assets or operations, and there are no significant restrictions on the ability of Matador to obtain funds from the Guarantor Subsidiaries by dividend or loan. Neither San Mateo or its subsidiaries nor Pronto are guarantorsis a guarantor of the 2026 Notes.
The following tables present summarized financial information of Matador (as issuer of the 2026 Notes) and the Guarantor Subsidiaries on a combined basis after elimination of (i) intercompany transactions and balances between the parent and the Guarantor Subsidiaries and (ii) equity in earnings from and investments in any subsidiary that is a non-guarantor. This financial information is presented in accordance with the amended requirements of Rule 3-10 of Regulation S-X. The following financial information may not necessarily be indicative of results of operations or financial position had the Guarantor Subsidiaries operated as independent entities.
| | | | | | | | |
(In thousands) | | June 30, 20222023 |
Summarized Balance Sheet | | |
Assets | | |
Current assets | | $ | 721,665557,842 | |
Net property and equipment | | $ | 3,212,3645,481,539 | |
Other long-term assets | | $ | 73,06168,485 | |
Liabilities | | |
Current liabilities | | $ | 610,104679,015 | |
Long-term debt | | $ | 900,2611,742,718 | |
Other long-term liabilities | | $ | 288,034619,724 | |
| | | Three Months Ended | | Six Months Ended | | Three Months Ended | | Six Months Ended |
(In thousands) | (In thousands) | | June 30, 2022 | | June 30, 2022 | (In thousands) | | June 30, 2023 | | June 30, 2023 |
Summarized Statement of Operations | Summarized Statement of Operations | | | Summarized Statement of Operations | | |
Revenues | Revenues | | $ | 902,854 | | | $ | 1,437,346 | | Revenues | | $ | 580,154 | | | $ | 1,083,283 | |
Expenses | Expenses | | 353,245 | | | 614,493 | | Expenses | | $ | 360,748 | | | $ | 647,749 | |
Operating income | Operating income | | 549,609 | | | 822,853 | | Operating income | | $ | 219,406 | | | $ | 435,534 | |
Other expense | Other expense | | (19,842) | | | (34,419) | | Other expense | | $ | (9,368) | | | $ | (17,439) | |
Income tax provision | Income tax provision | | (135,960) | | | (204,488) | | Income tax provision | | $ | (57,306) | | | $ | (113,978) | |
Net income | Net income | | $ | 393,807 | | | $ | 583,946 | | Net income | | $ | 152,732 | | | $ | 304,117 | |
Non-GAAP Financial Measures
We define Adjusted EBITDA as earnings before interest expense, income taxes, depletion, depreciation and amortization, accretion of asset retirement obligations, property impairments, unrealized derivative gains and losses, non-recurring transaction costs for certain acquisitions, certain other non-cash items and non-cash stock-based compensation expense and net gain or loss on asset sales and impairment. Adjusted EBITDA is not a measure of net income or cash flows as determined by GAAP. Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies.
Management believes Adjusted EBITDA is necessary because it allows us to evaluate our operating performance and compare the results of operations from period to period without regard to our financing methods or capital structure. We exclude the items listed above from net income in calculating Adjusted EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which certain assets were acquired.
Adjusted EBITDA should not be considered an alternative to, or more meaningful than, net income or cash flows from operating activities as determined in accordance with GAAP or as a primary indicator of our operating performance or liquidity. Certain items excluded from Adjusted EBITDA are significant components of understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure. Our Adjusted EBITDA may not be comparable to similarly titled measures of another company because all companies may not calculate Adjusted EBITDA in the same manner.
The following table presents our calculation of Adjusted EBITDA and the reconciliation of Adjusted EBITDA to the GAAP financial measures of net income and net cash provided by operating activities, respectively.
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | Three Months Ended June 30, | | Six Months Ended June 30, |
(In thousands) | (In thousands) | 2022 | | 2021 | | 2022 | | 2021 | (In thousands) | 2023 | | 2022 | | 2023 | | 2022 |
Unaudited Adjusted EBITDA Reconciliation to Net Income | Unaudited Adjusted EBITDA Reconciliation to Net Income | | | | | | | | Unaudited Adjusted EBITDA Reconciliation to Net Income | | | | | | | |
Net income attributable to Matador Resources Company shareholders | Net income attributable to Matador Resources Company shareholders | $ | 415,718 | | | $ | 105,905 | | | $ | 622,842 | | | $ | 166,550 | | Net income attributable to Matador Resources Company shareholders | $ | 164,666 | | | $ | 415,718 | | | $ | 327,796 | | | $ | 622,842 | |
Net income attributable to non-controlling interest in subsidiaries | Net income attributable to non-controlling interest in subsidiaries | 20,477 | | | 15,926 | | | 37,538 | | | 24,779 | | Net income attributable to non-controlling interest in subsidiaries | 12,429 | | | 20,477 | | | 28,223 | | | 37,538 | |
Net income | Net income | 436,195 | | | 121,831 | | | 660,380 | | | 191,329 | | Net income | 177,095 | | | 436,195 | | | 356,019 | | | 660,380 | |
Interest expense | Interest expense | 18,492 | | | 17,940 | | | 34,744 | | | 37,590 | | Interest expense | 34,229 | | | 18,492 | | | 50,405 | | | 34,744 | |
Total income tax provision | Total income tax provision | 135,960 | | | 5,349 | | | 204,488 | | | 8,189 | | Total income tax provision | 57,306 | | | 135,960 | | | 113,978 | | | 204,488 | |
Depletion, depreciation and amortization | Depletion, depreciation and amortization | 120,024 | | | 91,444 | | | 215,877 | | | 166,307 | | Depletion, depreciation and amortization | 177,514 | | | 120,024 | | | 303,839 | | | 215,877 | |
Accretion of asset retirement obligations | Accretion of asset retirement obligations | 517 | | | 511 | | | 1,060 | | | 1,011 | | Accretion of asset retirement obligations | 792 | | | 517 | | | 1,491 | | | 1,060 | |
| Unrealized (gain) loss on derivatives | (30,430) | | | 42,804 | | | 44,599 | | | 86,227 | | |
Unrealized loss (gain) on derivatives | | Unrealized loss (gain) on derivatives | 8,659 | | | (30,430) | | | 15,726 | | | 44,599 | |
Non-cash stock-based compensation expense | Non-cash stock-based compensation expense | 4,063 | | | 1,795 | | | 7,077 | | | 2,650 | | Non-cash stock-based compensation expense | 3,931 | | | 4,063 | | | 6,221 | | | 7,077 | |
Net loss on asset sales and impairment | — | | | — | | | 198 | | | — | | |
Expense related to contingent consideration and other | 4,889 | | | — | | | 5,245 | | | — | | |
Net loss on impairment | | Net loss on impairment | 202 | | | — | | | 202 | | | 198 | |
(Income) expense related to contingent consideration and other | | (Income) expense related to contingent consideration and other | (15,577) | | | 4,889 | | | (14,635) | | | 5,245 | |
Consolidated Adjusted EBITDA | Consolidated Adjusted EBITDA | 689,710 | | | 281,674 | | | 1,173,668 | | | 493,303 | | Consolidated Adjusted EBITDA | 444,151 | | | 689,710 | | | 833,246 | | | 1,173,668 | |
Adjusted EBITDA attributable to non-controlling interest in subsidiaries | Adjusted EBITDA attributable to non-controlling interest in subsidiaries | (25,916) | | | (20,708) | | | (48,031) | | | (34,222) | | Adjusted EBITDA attributable to non-controlling interest in subsidiaries | (20,900) | | | (25,916) | | | (44,771) | | | (48,031) | |
Adjusted EBITDA attributable to Matador Resources Company shareholders | Adjusted EBITDA attributable to Matador Resources Company shareholders | $ | 663,794 | | | $ | 260,966 | | | $ | 1,125,637 | | | $ | 459,081 | | Adjusted EBITDA attributable to Matador Resources Company shareholders | $ | 423,251 | | | $ | 663,794 | | | $ | 788,475 | | | $ | 1,125,637 | |
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | Three Months Ended June 30, | | Six Months Ended June 30, |
(In thousands) | (In thousands) | 2022 | | 2021 | | 2022 | | 2021 | (In thousands) | 2023 | | 2022 | | 2023 | | 2022 |
Unaudited Adjusted EBITDA Reconciliation to Net Cash Provided by Operating Activities | Unaudited Adjusted EBITDA Reconciliation to Net Cash Provided by Operating Activities | | | | | | | | Unaudited Adjusted EBITDA Reconciliation to Net Cash Provided by Operating Activities | | | | | | | |
Net cash provided by operating activities | Net cash provided by operating activities | $ | 646,302 | | | $ | 258,200 | | | $ | 975,256 | | | $ | 427,595 | | Net cash provided by operating activities | $ | 449,011 | | | $ | 646,302 | | | $ | 788,511 | | | $ | 975,256 | |
Net change in operating assets and liabilities | Net change in operating assets and liabilities | (15,971) | | | 6,465 | | | 107,959 | | | 29,773 | | Net change in operating assets and liabilities | (32,410) | | | (15,971) | | | (4,024) | | | 107,959 | |
Interest expense, net of non-cash portion | Interest expense, net of non-cash portion | 18,229 | | | 17,009 | | | 33,538 | | | 35,935 | | Interest expense, net of non-cash portion | 32,172 | | | 18,229 | | | 47,510 | | | 33,538 | |
Current income tax provision | 36,261 | | | — | | | 51,670 | | | — | | |
Expense related to contingent consideration and other | 4,889 | | | — | | | 5,245 | | | — | | |
Current income tax (benefit) provision | | Current income tax (benefit) provision | (4,929) | | | 36,261 | | | — | | | 51,670 | |
Other non-recurring expense | | Other non-recurring expense | 307 | | | 4,889 | | | 1,249 | | | 5,245 | |
Adjusted EBITDA attributable to non-controlling interest in subsidiaries | Adjusted EBITDA attributable to non-controlling interest in subsidiaries | (25,916) | | | (20,708) | | | (48,031) | | | (34,222) | | Adjusted EBITDA attributable to non-controlling interest in subsidiaries | (20,900) | | | (25,916) | | | (44,771) | | | (48,031) | |
Adjusted EBITDA attributable to Matador Resources Company shareholders | Adjusted EBITDA attributable to Matador Resources Company shareholders | $ | 663,794 | | | $ | 260,966 | | | $ | 1,125,637 | | | $ | 459,081 | | Adjusted EBITDA attributable to Matador Resources Company shareholders | $ | 423,251 | | | $ | 663,794 | | | $ | 788,475 | | | $ | 1,125,637 | |
For the three months ended June 30, 2022,2023, net income attributable to Matador shareholders increased $309.8decreased $251.1 million to $415.7$164.7 million, as compared to net income attributable to Matador shareholders of $105.9$415.7 million for the three months ended June 30, 2021.2022. The increasedecrease in net income attributable to Matador shareholders primarily resulted from lower realized oil and natural gas prices, partially offset by higher oil and natural gas production and higher realized oil and natural gas prices for the three months ended June 30, 2022,2023, as compared to the three months ended June 30, 2021,2022. In addition, we had increased depletion, depreciation and fromamortization expenses of $177.5 million for the three months ended June 30, 2023, as compared to $120.0 million for the three months ended June 30, 2022, and an unrealized loss on derivatives of $8.7 million for the three months ended June 30, 2023, as compared to an unrealized gain on derivatives of $30.4 million for the three months ended June 30, 2022, as compared to2022. This was partially offset by an unrealized loss on derivativesincome tax provision of $42.8$57.3 million for the three months ended June 30, 2021. This increase was partially offset by2023, as compared to an increase in the total income tax provision toof $136.0 million for the three months ended June 30, 2022, as compared to $5.3 million for the three months ended June 30, 2021.2022.
For the six months ended June 30, 2022,2023, net income attributable to Matador shareholders increased $456.3decreased $295.1 million to $622.8$327.8 million, as compared to net income attributable to Matador shareholders of $166.6$622.8 million for the six months ended June 30, 2021. The increase2022. This decrease in net income attributable to Matador shareholders primarily resulted from significantly lower realized oil and natural gas prices, partially offset by higher oil and natural gas production, and higher realized oil and natural gas prices for the six months ended June 30, 2022,2023, as compared to the six months ended June 30, 2021,2022. In addition, we had increased depletion, depreciation and fromamortization expenses of $303.8 million for the six months ended June 30, 2023, as compared to $215.9 million for the six months ended June 30, 2022. This was partially offset by an unrealized loss on derivatives of $15.7 million for the six months ended June 30, 2023, as compared to an unrealized loss on derivatives of $44.6 million for the six months ended June 30, 2022, as compared toand an unrealized loss on derivativesincome tax provision of $86.2$114.0 million for the six months ended June 30, 2021. This increase was partially offset by2023, as compared to an increase in the total income tax provision toof $204.5 million for the six months ended June 30, 2022, as compared to $8.2 million for the six months ended June 30, 2021.
Adjusted EBITDA, a non-GAAP financial measure, increased $402.8decreased $240.5 million to $423.3 million for the three months ended June 30, 2023, as compared to $663.8 million for the three months ended June 30, 2022, as compared2022. This decrease is primarily attributable to $261.0 millionlower realized oil and natural gas prices, which were partially offset by higher oil and natural gas production, for the three months ended June 30, 2021. This increase is primarily attributable to higher oil and natural gas production and higher realized oil and natural gas prices for the three months ended June 30, 2022,2023, as compared to the three months ended June 30, 2021.2022.
Adjusted EBITDA, a non-GAAP financial measure, increased $666.6decreased $337.2 million to $788.5 million for the six months ended June 30, 2023, as compared to $1.13 billion for the six months ended June 30, 2022, as compared2022. This decrease is primarily attributable to $459.1 millionlower realized oil and natural gas prices, partially offset by higher oil and natural gas production, for the six months ended June 30, 2021. This increase is primarily attributable to higher oil and natural gas production and higher realized oil and natural gas prices for the six months ended June 30, 2022,2023, as compared to the six months ended June 30, 2021.2022.
Off-Balance Sheet Arrangements
From time-to-time,time to time, we enter into off-balance sheet arrangements and transactions that can give rise to material off-balance sheet obligations. As of June 30, 2022,2023, the material off-balance sheet arrangements and transactions that we have entered into include (i) non-operated drilling commitments, (ii) firm gathering, transportation, processing, fractionation, sales and disposal commitments and (iii) contractual obligations for which the ultimate settlement amounts are not fixed and determinable, such as derivative contracts that are sensitive to future changes in commodity prices or interest rates, gathering, treating, transportation and disposal commitments on uncertain volumes of future throughput, open delivery commitments and indemnification obligations following certain divestitures. Other than the off-balance sheet arrangements described above, the Company haswe have no transactions, arrangements or other relationships with unconsolidated entities or other persons that are reasonably likely to materially affect our liquidity or availability of or requirements for capital resources. See “—Obligations and Commitments” below and Note 910 to the interim unaudited condensed consolidated financial statements in this Quarterly Report for more information regarding our off-balance sheet arrangements. Such information is incorporated herein by reference.
Obligations and Commitments
We had the following material contractual obligations and commitments at June 30, 2022.2023:
| | | Payments Due by Period | | Payments Due by Period |
(In thousands) | (In thousands) | Total | | Less Than 1 Year | | 1 - 3 Years | | 3 - 5 Years | | More Than 5 Years | (In thousands) | Total | | Less Than 1 Year | | 1 - 3 Years | | 3 - 5 Years | | More Than 5 Years |
Contractual Obligations | Contractual Obligations | | | | | | | | | | Contractual Obligations | | | | | | | | | |
Borrowings, including letters of credit(1) | Borrowings, including letters of credit(1) | $ | 474,572 | | | $ | — | | | $ | 429,000 | | | $ | 45,572 | | | $ | — | | Borrowings, including letters of credit(1) | $ | 1,074,367 | | | $ | — | | | $ | — | | | $ | 1,074,367 | | | $ | — | |
Senior unsecured notes(2) | Senior unsecured notes(2) | 905,981 | | | — | | | — | | | 905,981 | | | — | | Senior unsecured notes(2) | 1,199,191 | | | — | | | — | | | 1,199,191 | | | — | |
Office leases | Office leases | 16,452 | | | 4,203 | | | 8,600 | | | 3,649 | | | — | | Office leases | 12,381 | | | 4,319 | | | 8,062 | | | — | | | — | |
Non-operated drilling and other capital commitments(3) | 49,860 | | | 30,060 | | | 19,800 | | | — | | | — | | |
Non-operated drilling commitments(3) | | Non-operated drilling commitments(3) | 28,769 | | | 28,769 | | | — | | | — | | | — | |
Drilling rig contracts(4) | Drilling rig contracts(4) | 28,948 | | | 27,628 | | | 1,320 | | | — | | | — | | Drilling rig contracts(4) | 13,747 | | | 13,747 | | | — | | | — | | | — | |
Asset retirement obligations(5) | Asset retirement obligations(5) | 38,840 | | | 448 | | | 3,813 | | | 1,476 | | | 33,103 | | Asset retirement obligations(5) | 64,659 | | | 1,413 | | | 4,991 | | | 1,727 | | | 56,528 | |
Transportation, gathering, processing and disposal agreements with non-affiliates(6) | Transportation, gathering, processing and disposal agreements with non-affiliates(6) | 563,288 | | | 69,773 | | | 139,658 | | | 137,923 | | | 215,934 | | Transportation, gathering, processing and disposal agreements with non-affiliates(6) | 586,004 | | | 78,100 | | | 167,263 | | | 142,978 | | | 197,663 | |
Transportation, gathering, processing and disposal agreements with San Mateo(7) | Transportation, gathering, processing and disposal agreements with San Mateo(7) | 315,473 | | | 25,267 | | | 182,740 | | | 107,466 | | | — | | Transportation, gathering, processing and disposal agreements with San Mateo(7) | 253,454 | | | — | | | 145,988 | | | 107,466 | | | — | |
Midstream compressor contracts(8) | | Midstream compressor contracts(8) | 21,856 | | | 21,856 | | | — | | | — | | | — | |
| Total contractual cash obligations | Total contractual cash obligations | $ | 2,393,414 | | | $ | 157,379 | | | $ | 784,931 | | | $ | 1,202,067 | | | $ | 249,037 | | Total contractual cash obligations | $ | 3,254,428 | | | $ | 148,204 | | | $ | 326,304 | | | $ | 2,525,729 | | | $ | 254,191 | |
__________________
(1)The amounts included in the table above represent principal maturities only. At June 30, 2022,2023, we had no$560.0 million in borrowings outstanding under the Credit Agreement and approximately $45.6$45.4 million in outstanding letters of credit issued pursuant to the Credit Agreement. The Credit Agreement matures in October 31, 2026. At June 30, 2022,2023, San Mateo had $420.0$460.0 million of borrowings outstanding under the San Mateo Credit Facility and approximately $9.0 million in outstanding letters of credit issued pursuant to the San Mateo Credit Facility. The San Mateo Credit Facility matures in December 2023.9, 2026. Assuming the amountamounts outstanding and interest raterates of 3.67%7.21% and 7.50%, respectively, for the Credit Agreement and the San Mateo Credit Facility at June 30, 2022,2023, the interest expense for such facilities is expected to be approximately $15.6$40.9 million and $35.0 million, respectively, each year until maturity.
(2)The amounts included in the table above represent principal maturities only. Interest expense on the $906.0$699.2 million of outstanding 2026 Notes as of June 30, 20222023 is expected to be approximately $53.2$41.1 million each year until maturity. Interest expense on the $500.0 million of outstanding 2028 Notes as of June 30, 2023 is expected to be approximately $34.4 million each year until maturity.
(3)At June 30, 2022,2023, we had outstanding commitments to drill and complete and to participate in the drilling and completion of various operated and non-operated wells.
(4)We do not own or operate our own drilling rigs, but instead we enter into contracts with third parties for such drilling rigs.
(5)The amounts included in the table above represent discounted cash flow estimates for future asset retirement obligations at June 30, 2022.2023.
(6)From time to time, we enter into agreements with third parties whereby we commit to deliver anticipated natural gas and oil production and produced water from certain portions of our acreage for transportation, gathering, processing, fractionation, sales and disposal. Certain of these agreements contain minimum volume commitments. If we do not meet the minimum volume commitments under these agreements, we would be required to pay certain deficiency fees. See Note 910 to the interim unaudited condensed consolidated financial statements in this Quarterly Report for more information about these contractual commitments.
(7)We dedicated to San Mateo our current and certain future leasehold interests in the Rustler Breaks and Wolf asset areas and acreage in the southern portion of the Arrowhead asset area (the “Greater Stebbins Area”) and Stateline asset area pursuant to 15-year, fixed-fee oil transportation, oil, natural gas and produced water gathering and produced water disposal agreements. In addition, we dedicated to San Mateo our current and certain future leasehold interests in the Rustler Breaks asset area and acreage in the Greater Stebbins Area and Stateline asset area pursuant to 15-year, fixed-fee natural gas processing agreements. See Note 910 to the interim unaudited condensed consolidated financial statements in this Quarterly Report for more information about these contractual commitments.
(8)At June 30, 2023, we had outstanding commitments to purchase 12 compressors to be utilized in our operations.
General Outlook and Trends
Our business success and financial results are dependent on many factors beyond our control, such as economic, political and regulatory developments, as well as competition from other sources of energy. Commodity price volatility, in particular, is a significant risk to our business, cash flows and results of operations. Commodity prices are affected by changes in market supply and demand, which are impacted by overall economic activity, the ongoing military conflict between Russia and Ukraine as well as political instability in China and the Middle East, the actions of Organization of Petroleum Exporting Countries, Russia and certain other oil-exporting countries (“OPEC+”), the ongoing impact of COVID-19 and its variants, weather, pipeline capacity constraints, inventory storage levels, oil and natural gas price differentials and other factors.
The prices we receive for oil, natural gas and NGLs heavily influence our revenues, profitability, cash flow available for capital expenditures, the repayment of debt and the payment of cash dividends, if any, access to capital, borrowing capacity under our Credit Agreement and future rate of growth. Oil, natural gas and NGL prices are subject to wide fluctuations in response to relatively minor changes in supply and demand. Historically, the markets for oil, natural gas and NGLs have been volatile, and these markets will likely continue to be volatile in the future. Declines in oil, natural gas or NGL prices not only reduce our revenues, but could also reduce the amount of oil, natural gas and NGLs we can produce economically and, as a result, could have an adverse effect on our financial condition, results of operations, cash flows and reserves and our ability to comply with the leverage ratio covenantfinancial covenants under our Credit Agreement. See “Risk Factors—Risks Related to our Financial Condition—Our success is dependent on the prices of oil, natural gas and natural gas.NGLs. Low oil, and natural gas and NGL prices and the continued volatility in these prices may adversely affect our financial condition and our ability to meet our capital expenditure requirements and financial obligations” in the Annual Report.
Oil prices were lower in the second quarter of 2023, as compared to the second quarter of 2022. For the three months ended June 30, 2022,2023, oil prices averaged $108.52$73.56 per Bbl, ranging from a lowhigh of $94.29$83.26 per Bbl in mid-April to a highlow of $122.11$67.12 per Bbl in early June,mid-June, based upon the WTIWest Texas Intermediate (“WTI”) oil futures contract price for the earliest delivery date. Oil prices averaged $108.52 per Bbl for the three months ended June 30, 2022. We realized a weighted average oil price of $73.46 per Bbl (with no realized gains or losses from oil derivatives) for our oil production for the three months ended June 30, 2023, as compared to $111.06 per Bbl ($105.21 per Bbl including realized losses from oil derivatives) for our oil production for the three months ended June 30, 2022, as compared to $64.90 per Bbl ($56.13 per Bbl including realized losses from oil derivatives) for our oil production for the three months ended June 30, 2021.2022. At July 26, 2022,25, 2023, the WTI oil futures contract for the earliest delivery date had decreasedincreased from the average price for the second quarter of 20222023 of $108.52$73.56 per Bbl, settling at $94.98$79.63 per Bbl, which was still a significant increasedecrease as compared to $71.91$96.70 per Bbl at July 26, 2021.25, 2022.
Natural gas prices were also higherlower in the second quarter of 2022,2023, as compared to the second quarter of 2021.2022. For the three months ended June 30, 2022,2023, natural gas prices averaged $7.50$2.33 per MMBtu, ranging from a highlow of $9.32$2.01 per MMBtu in early Junemid-April to a lowhigh of $5.42$2.80 per MMBtu in lateat the end of June, based upon the NYMEX Henry Hub natural gas futures contract price for the earliest delivery date. Natural gas prices averaged $7.50 per MMBtu for the three months ended June 30, 2022. We
report production volumes in two streams, oil and natural gas (which includes both dry gas and NGLs). NGL prices were also lower for the second quarter of 2023, as compared to the second quarter of 2022, which contributed to lower realized weighted average natural gas prices for the second quarter of 2023. We realized a weighted average natural gas price of $2.61 per Mcf ($2.51 per Mcf including realized losses from natural gas derivatives) for our natural gas production (including revenues attributable to NGLs) for the three months ended June 30, 2023, as compared to $9.57 per Mcf ($8.51 per Mcf including realized losses from natural gas derivatives) for our natural gas production (including revenues attributable to NGLs) for the three months ended June 30, 2022, as compared to $4.46 per Mcf for our natural gas production (including revenues attributable to NGLs) for the three months ended June 30, 2021.2022. Certain volumes of our natural gas production are sold at prices established at the beginning of each month by the various markets where we sell our natural gas production, and certain volumes of our natural gas production are sold at daily market prices. NGL prices, and especially propane prices, were also strong in the second quarter of 2022, which further contributed to our second quarter weighted average realized natural gas price. At July 26, 2022,25, 2023, the NYMEX Henry Hub natural gas futures contract price for the earliest delivery date had increased from the average price for the second quarter of 20222023 of $7.50$2.33 per MMBtu, settling at $8.99$2.73 per MMBtu, which was also a significant increasedecrease as compared to $4.10$8.73 per MMBtu at July 26, 2021.25, 2022.
The prices we receive for oil and natural gas production often reflect a discount to the relevant benchmark prices, such as the WTI oil price or the NYMEX Henry Hub natural gas price. The difference between the benchmark price and the price we receive is called a differential. At June 30, 2023, most of our oil production from the Delaware Basin was sold based on prices established in Midland, Texas, and a significant portion of our natural gas production from the Delaware Basin was sold based on Houston Ship Channel pricing, while the remainder of our Delaware Basin natural gas production was sold primarily based on prices established at the Waha hub in far West Texas.
The Midland-Cushing (Oklahoma) oil price differential has been highly volatile in recent years. At July 25, 2023, this oil price differential was positive at approximately +$1.45 per Bbl.
Certain volumes of our Delaware Basin natural gas production are exposed to the Waha-Henry Hub basis differential, which has also been highly volatile in recent years. In early 2022, concerns about natural gas pipeline takeaway capacity out of the Delaware Basin began to increase, particularly beginning in the latter half of 2022 and into 2023. As a result, the Waha basis differential began to widen, although at July 25, 2023, this natural gas price differential had narrowed back to approximately ($0.40) per MMBtu. A significant portion of our Delaware Basin natural gas production, however, is sold at Houston Ship Channel pricing and is not exposed to Waha pricing. During 2022 and the first half of 2023, we typically realized a premium to natural gas sold at the Waha hub despite higher transportation charges incurred to transport the natural gas to the Gulf Coast. At certain times, we may also sell a portion of our natural gas production into other markets to improve our realized natural gas pricing. Further, approximately 10% of our reported natural gas production for the six months ended June 30, 2023 was attributable to the Haynesville and Eagle Ford shale plays, which are not exposed to Waha pricing. In addition, as a two-stream reporter, most of our natural gas volumes in the Delaware Basin are processed for NGLs, resulting in a further reduction in the reported natural gas volumes exposed to Waha pricing.
From time to time, we use derivative financial instruments to mitigate our exposure to commodity price risk associated with oil, natural gas and NGL prices. Even so, decisions as to whether, at what price and what production volumes to hedge are difficult and depend on market conditions and our forecast of future production and oil, natural gas and NGL prices, and we may not always employ the optimal hedging strategy. This, in turn, may affect the liquidity that can be accessed through the borrowing base under the Credit Agreement and through the capital markets. During the first six months of 2022,2023, we incurred realized losses on our oil derivative contracts of approximately $52.4 million, primarily as a result of oil prices that were above the ceiling prices of certain of our oil costless collar contracts and above the strike price of certain of our oil basis swap contracts. We also incurred lossesgains on our natural gas derivative contracts of approximately $31.2$0.5 million during the second quarter of 2022 as a result ofresulting from natural gas prices that were abovebelow the ceilingfloor prices of certain of our natural gas costless collar
contracts.our natural gas basis swap contract. At July 26, 2022,25, 2023, we have derivative natural gas basis swap contracts in place to mitigate our exposure to the Waha basis differential for approximately 5.4 million Bbl of our anticipated oil production for the third through fourth quarters of 2022, approximately 31.29.2 Bcf of our anticipated natural gas production for the third through fourth quarters of 2022 and 2.4 Bcf of our anticipated natural gas production for the first quarterremainder of 2023.
The prices we receive for oil and natural gas production often reflect a discount to the relevant benchmark prices, such as the WTI oil price or the NYMEX Henry Hub natural gas price. The difference between the benchmark price and the price we receive is called a differential. At June 30, 2022, most of our oil production from the Delaware Basin was sold based on prices established in Midland, Texas, and a significant portion of our natural gas production from the Delaware Basin was sold based on Houston Ship Channel pricing, while the remainder of our Delaware Basin natural gas production was sold primarily based on prices establishedWe have at the Waha hub in far West Texas.
The Midland-Cushing (Oklahoma) oil price differential has been highly volatile in recent years. At July 26, 2022, this oil price differential was positive at approximately +$1.60 per Bbl. At July 26, 2022, we had derivative contracts in place to mitigate our exposure to this Midland-Cushing (Oklahoma) oil price differential on a portion of our anticipated full year 2022 oil production.
Certain volumes of our Delaware Basin natural gas production are exposed to the Waha-Henry Hub basis differential, which has also been highly volatile in recent years. In early 2022, concerns about natural gas pipeline takeaway capacity out of the Delaware Basin, particularly beginning in the latter half of 2022 and into 2023, began to increase. As a result, the Waha basis differential began to widen, and, at July 26, 2022, this natural gas price differential was approximately ($0.80) per MMBtu. A significant portion of our Delaware Basin natural gas production, however, is sold at Houston Ship Channel pricing and is not exposed to Waha pricing. During 2021 and through the second quarter of 2022, we typically realized a premium to natural gas sold at the Waha hub despite higher transportation charges incurred to transport the natural gas to the Gulf Coast. At certain times we may also sell a portion of our natural gas production into other markets to improve our realized natural gas pricing. Further, approximately 9% of our reported natural gas production for the six months ended June 30, 2022 was attributable to the Haynesville and Eagle Ford shale plays, which are not exposed to Waha pricing. In addition, as a two-stream reporter, most of our natural gas volumes in the Delaware Basin are processed for NGLs, resulting in a further reduction in the reported natural gas volumes exposed to Waha pricing.
At July 26, 2022, we had not experienced material pipeline-related interruptions to our oil, natural gas or NGL production.production or produced water disposal. In certain recent periods, shortages of NGL fractionation capacity were experienced by certain operators in the Delaware Basin. Although we did not encounter such fractionation capacity problems, we can provide no assurances that such problems will not arise. If we do experience any material interruptions with produced water disposal, takeaway capacity or NGL fractionation, our oil and natural gas revenues, business, financial condition, results of operations and cash flows could be adversely affected. Should we experience future periods of negative pricing for natural gas as we have in previous periods,experienced historically, we may temporarily shut in certain high gas-oil ratio wells and take other actions to mitigate the impact on our realized natural gas prices and results. In addition, we have no derivative contracts in place to mitigate our exposure to these natural gas price differentials in 2022.
As a result of the recent increases in oil and natural gas prices during 2022, we have begun to experienceat times experienced inflation in the costs of certain oilfield services, including diesel, steel, labor, trucking, sand, personnel and completion costs, among others. Should oil and natural gas prices remain at their current levels or increase, further, we expect tomay be subject to additional service cost inflation in future periods, which may increase our costs to drill, complete, equip and operate wells. When we revised our D/C/E capital expenditure budget as of July 26, 2022, we budgeted a 20% increase in oilfield service costs, as compared to the fourth quarter of 2021. Should we experience service cost inflation above 20% during the remainder of 2022, we may be required to further increase our 2022 estimated capital expenditure budget. In addition, during the remainder of 2022, supply chain disruptions being experienced in recent periods throughout the United States and global economy and in the oil and natural gas industry may limit our ability to procure the necessary products and services we need for drilling, completing and producing wells in a timely fashion, which could result in
delays to our operations and could, in turn, adversely affect our business, financial condition, results of operations and cash flows.
In addition, should oil and natural gas prices remain at their current levels throughout the remainder of 2022, we expect to exhaustutilized substantially all of our federal orand state net operating loss carryforwards and becomebecame subject to federal income taxes and state income taxes in future periods. At July 26, 2022, given our current projections,New Mexico. As of March 31, 2023, we expectexpected to pay federal income taxes and state income taxes in New Mexico beginningduring 2023 based upon our projections of taxable income for 2023 at that time. However, at July 25, 2023, the additional deductions we expect to be able to utilize in 2022, as reflected by our current2023 from the Advance Acquisition, in excess of projected increased revenues in 2023 from the Advance Acquisition, are expected to fully offset the taxable income tax provision of $51.7 millionwe otherwise are projected to generate for the six months ended June 30, 2022.2023. As a result, we do not expect to pay federal income taxes or state income taxes in 2023 at this time.
Our oil and natural gas exploration, development, production, midstream and related operations are subject to extensive federal, state and local laws, rules and regulations. The regulatory burden on the oil and natural gas industry increases our cost of doing business and affects our profitability. Because these laws, rules and regulations are frequently amended or reinterpreted and new laws, rules and regulations are proposed or promulgated, we are unable to predict the future cost or impact of complying with the laws, rules and regulations to which we are, or will become, subject. For example, although such bills have not passed, in recent years, various bills have been introduced in the New Mexico legislature proposing to add a
surtax on natural gas processors and proposing to place a moratorium on, ban or otherwise restrict hydraulic fracturing, including prohibiting the injection of fresh water in such operations. In 2019, New Mexico’s governor signed an executive order declaring that New Mexico would support the goals of the Paris Agreement by joining the U.S. Climate Alliance, a bipartisan coalition of governors committed to reducing greenhouse gas emissions consistent with the goals of the Paris Agreement. The stated objective of the executive order is to achieve a statewide reduction in greenhouse gas emissions of at least 45% by 2030 as compared to 2005 levels. The executive order also requires New Mexico regulatory agencies to create an “enforceable regulatory framework” to ensure methane emission reductions. In 2021, the New Mexico Oil Conservation Division (the “NMOCD”) implemented rules regarding the reduction of natural gas waste and the control of emissions that, among other items, require upstream and midstream operators to reduce natural gas waste by a fixed amount each year and achieve a 98% natural gas capture rate by the end of 2026. The New Mexico Environment Department (the “NMED”) has proposedimplemented similar rules and regulations. These and other laws, rules and regulations, including any federal legislation, regulations or orders intended to limit or restrict oil and natural gas operations on federal lands, if enacted, could have an adverse impact on our business, financial condition, results of operations and cash flows.
In January 2021, President Biden signed an executive order instructing the Department of the Interior to pause new oil and natural gas leases on public lands pending completion of a comprehensive review and consideration of federal oil and natural gas permitting and leasing practices, which has lapsed at June 30, 2022.2023. In 2019, 2020 and 2021, an environmental group filed three lawsuits in federal district courts in New Mexico and the District of Columbia challenging certain Bureau of Land Management (“BLM”) lease sales, including lease sales in which we purchased leases in New Mexico. In 2021, ten states, led by the State of Louisiana, filed a lawsuit in federal district court in Louisiana against President Biden and various other federal government officials and agencies challenging an executive order directing the federal government to utilize certain calculations of the “social cost” of carbon and other greenhouse gases in its decision making. The BLM has, at times, indicated that the lease sale litigation andor the social cost of carbon litigation will require additional processes and approvals or may delay lease sales and the approval of drilling permits. The impact of federal actions and lawsuits related to the oil and natural gas industry remains unclear, and should other limitations or prohibitions be imposed or continue to be applied, our operations on federal lands could be adversely impacted. Such limitations or prohibitions would almost certainly impact our 2022 and future drilling and completion plans and could materially impact our production volumes, revenues, reserves, cash flows and availability under our Credit Agreement. See “Risk Factors—Risks Related to Laws and Regulations”Regulations—Approximately 31% of our leasehold and mineral acres in the Delaware Basin is located on federal lands, which are subject to administrative permitting requirements and potential federal legislation, regulation and orders that may limit or restrict oil and natural gas operations on federal lands” in the Annual Report.
We and San Mateo dispose of large volumes of produced water gathered from our and third parties’ drilling and production operations by injecting it into wells pursuant to permits issued to us by governmental authorities overseeing such disposal activities. State and federal regulatory agencies recently have focused on a possible connection between the operation of injection wells used for produced water disposal and the increased occurrence of seismic activity, also known as “induced seismicity.” This has resulted in stricter regulatory requirements in some jurisdictions relating to the location and operation of underground injection wells. In addition, a number of lawsuits have been filed in some states alleging that fluid injection or oil and natural gas extraction have caused damage to neighboring properties or otherwise violated state and federal rules regarding waste disposal. In response to these concerns, regulators in some states, including New Mexico and Texas, are seeking to impose additional requirements, including requirements regarding the permitting of salt water disposal wells or otherwise, to assess the relationship between seismicity and the use of such wells. For example, in 2021, the NMOCD implemented new rules establishing protocols in response to seismic events in New Mexico. Under these protocols, applications for salt water
disposal well permits in certain areas of New Mexico with recent seismic activity require enhanced review prior to approval. In addition, the protocols require enhanced reporting and varying levels of curtailment of injection rates for salt water disposal wells, including potentially shutting in such wells, in the area of seismic events based on the magnitude, timing and proximity of the seismic event. A salt water disposal well that we acquired as part of the Advance Acquisition is currently subject to enhanced reporting and curtailment due to the magnitude and proximity of seismic events to such well. The adoption of federal, state and local legislation and regulations intended to address induced seismicity in the areas in which we operate could restrict our drilling and production activities, as well as our ability to dispose of produced water gathered from such activities, and could result in increased costs and additional operating restrictions or delays, that could, in turn, materially impact our production volumes, revenues, reserves, cash flows and availability under our Credit Agreement. The adoption of such legislation and regulations could also decrease our and San Mateo’s revenues and result in increased costs and additional operating restrictions for San Mateo as well.
Certain segments of the investor community have recently expressed negative sentiment towards investing in the oil and natural gas industry. Equity returns in the sector prior to 2021 versus other industry sectors have led to lower oil and natural gas representation in certain key equity market indices and some investors, including certain pension funds, university endowments and family foundations, have stated policies to reduce or eliminate their investments in the oil and natural gas sector based on social and environmental considerations.
Like other oil and natural gas producing companies, our properties are subject to natural production declines. By their nature, our oil and natural gas wells will experience rapid initial production declines. We attempt to overcome these production declines by drilling to develop and identify additional reserves, by exploring for new sources of reserves and, at times, by acquisitions. During times of severe oil, natural gas and NGL price declines, however, drilling additional oil or natural gas
wells may not be economic, and we may find it necessary to reduce capital expenditures and curtail drilling operations in order to preserve liquidity. A significant reduction in capital expenditures and drilling activities could materially impact our production volumes, revenues, reserves, cash flows and the availability under our Credit Agreement. See “Risk Factors—Risks Related to our Financial Condition—Our exploration, development, exploitation and midstream projects require substantial capital expenditures that may exceed our cash flows from operations and potential borrowings, and we may be unable to obtain needed capital on satisfactory terms, which could adversely affect our future growth” in the Annual Report.
We strive to focus our efforts on increasing oil and natural gas reserves and production while controlling costs at a level that is appropriate for long-term operations. Our ability to find and develop sufficient quantities of oil and natural gas reserves at economical costs is critical to our long-term success. Future finding and development costs are subject to changes in the costs of acquiring, drilling and completing our prospects.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Except as set forth below, there have been no material changes to the sources and effects of our market risk since December 31, 2021,2022, which are disclosed in Part II, Item 7A of the Annual Report and incorporated herein by reference.
Commodity price exposure. We are exposed to market risk as the prices of oil, natural gas and NGLs fluctuate as a result of changes in supply and demand and other factors. To partially reduce price risk caused by these market fluctuations, we have entered into derivative financial instruments in the past and expect to enter into derivative financial instruments in the future to cover a significant portion of our anticipated future production.
We typically use costless (or zero-cost) collars, three-way collars and/or swap contracts to manage risks related to changes in oil, natural gas and NGL prices. Costless collars provide us with downside price protection through the purchase of a put option that is financed through the sale of a call option. Because the call option proceeds are used to offset the cost of the put option, these arrangements are initially “costless” to us. Three-way costless collars also provide us with downside price protection through the purchase of a put option, but they also allow us to participate in price upside through the purchase of a call option. The purchase of both the put option and call option are financed through the sale of a call option. Because the proceeds from the call option sale are used to offset the cost of the purchased put and call options, these arrangements are also initially “costless” to us. In the case of a costless collar, the put option or options and the call option have different fixed price components. In a swap contract, a floating price is exchanged for a fixed price over a specified period, providing downside price protection.
We record all derivative financial instruments at fair value. The fair value of our derivative financial instruments is determined using purchase and sale information available for similarly traded securities. At June 30, 2022, The Bank of Nova Scotia, BMO Harris Financing (Bank of Montreal),2023, PNC Bank, Royal Bank of Canada and Truist Bank (or affiliates thereof) werewas the counterpartiescounterparty for all of our derivative instruments. We have considered the credit standing of the counterpartiescounterparty in determining the fair value of our derivative financial instruments. See Note 78 to the interim unaudited condensed consolidated financial statements in this Quarterly Report for a summary of our open derivative financial instruments. Such information is incorporated herein by reference.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Quarterly Report, we evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) under the supervision and with the participation of our management, including our Chief Executive Officer and our PrincipalChief Financial Officer. Based on that evaluation, our Chief Executive Officer and our PrincipalChief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of June 30, 20222023 to ensure that (i) information required to be disclosed in the reports it files and submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) information required to be disclosed under the Exchange Act is accumulated and communicated to the Company’s management, including our Chief Executive Officer and our PrincipalChief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
ThereDuring the three months ended June 30, 2023, there were no changes in our internal controls during the three months ended June 30, 2022 that have materially affected or are reasonably likely to have a material effect on our internal control over financial reporting.
Part II — OTHER INFORMATION
Item 1. Legal Proceedings
We are party to several legal proceedings encountered in the ordinary course of business. While the ultimate outcome and impact on us cannot be predicted with certainty, in the opinion of management, it is remote that these legal proceedings will have a material adverse impact on our financial condition, results of operations or cash flows.
For information on ourExcept as set forth below, there have been no material changes regarding the legal proceeding with the Environmental Protection Agency and the New Mexico Environment Department, seeproceedings we have disclosed in “Item 3. Legal Proceedings” in the Annual Report. There have been no material changes regarding such legal proceeding.
On November 4, 2019, we received a Notice of Violation and Finding of Violation from the Environmental Protection Agency (the “EPA”) and a Notice of Violation from the NMED alleging violations of the Clean Air Act and the New Mexico State Implementation Plan at certain of our operated locations in New Mexico.
On March 27, 2023, we resolved these allegations with the EPA and the NMED with a consent decree in which we agreed to spend at least $1.25 million on a supplemental environmental project involving diesel engine replacements, at least $500,000 on aerial emissions monitoring improvements and to pay a civil penalty of $1.15 million to be split between the United States and the State of New Mexico. The consent decree was formally entered by the U.S. District Court for the District of New Mexico on May 15, 2023.
Item 1A. Risk Factors
We are subject to various risks and uncertainties in the course of our business. For a discussion of such risks and uncertainties, please see “Item 1A. Risk Factors” in the Annual Report. There have been no material changes to the risk factors we have disclosed in the Annual Report.
Item 2. Unregistered SalesRepurchase of Equity Securities and Use of Proceedsby the Company or Affiliates
During the quarter ended June 30, 2022,2023, the Company re-acquired shares of common stock from certain employees in order to satisfy the employees’ tax liability in connection with the vesting of restricted stock.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Period | | Total Number of Shares Purchased(1) | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | Maximum Number of Shares that May Yet Be Purchased under the Plans or Programs |
April 1, 2022 to April 30, 2022 | | 20,592 | | | $ | 49.02 | | | — | | | — | |
May 1, 2022 to May 31, 2022 | | — | | | $ | — | | | — | | | — | |
June 1, 2022 to June 30, 2022 | | 16,859 | | | $ | 62.11 | | | — | | | — | |
Total | | 37,451 | | | $ | 54.91 | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Period | | Total Number of Shares Purchased(1) | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | Maximum Number of Shares that May Yet Be Purchased under the Plans or Programs |
April 1, 2023 to April 30, 2023 | | — | | | $ | — | | | — | | | — | |
May 1, 2023 to May 31, 2023 | | — | | | $ | — | | | — | | | — | |
June 1, 2023 to June 30, 2023 | | 76,659 | | | $ | 49.65 | | | — | | | — | |
Total | | 76,659 | | | $ | 49.65 | | | — | | | — | |
_________________
(1)The shares were not re-acquired pursuant to any repurchase plan or program. The Company re-acquired shares of common stock from certain employees in order to satisfy the employees’ tax liability in connection with the vesting of restricted stock.
Item 5. Other Information
During the three months ended June 30, 2023, no director or officer (as defined in Rule 16a-1(f) under the Exchange Act) of the Company adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
Item 6. Exhibits
| | | | | | | | | | | |
Exhibit Number | | Description | |
| | | |
2.1* | | Securities Purchase Agreement, dated January 24, 2023, by and among MRC Hat Mesa, LLC, MRC Energy Company (solely for the limited purposes stated therein), AEP EnCap HoldCo, LLC, Ameradvance Management LLC and Advance Energy Partners Holdings, LLC (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on January 24, 2023). | |
| | | |
3.1 | | | |
| | | |
3.2 | | | |
| | | |
3.3 | | | |
| | | |
3.4 | | | |
| | | |
4.1 | | | |
| | | |
4.2 | | | |
| | | |
4.3 | | | |
| | | |
10.1 | | FirstThird Amendment to Fourth Amended and Restated Credit Agreement, dated as of April 25, 2022,10, 2023, by and among MRC Energy Company, as Borrower, the lending entities from time to time partiesLenders party thereto as Lenders, and RoyalTruist Bank, of Canada, as Administrative Agent (incorporatedfor the Lenders (incorporated by reference to Exhibit 10.110.2 to the Quarterly Report on Form 10-Q for the quarter ended March 31 2022), 2023). | |
| | | |
10.2†22.1 | | | |
| | | |
10.3† | | | |
| | | |
31.1 | | | |
| | |
31.2 | | | |
| | |
32.1 | | | |
| | |
32.2 | | | |
| | |
101 | | The following financial information from Matador Resources Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2022,2023, formatted in Inline XBRL (Inline eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets - Unaudited, (ii) the Condensed Consolidated Statements of Operations - Unaudited, (iii) the Condensed Consolidated Statements of Changes in Shareholders’ Equity - Unaudited, (iv) the Condensed Consolidated Statements of Cash Flows - Unaudited and (v) the Notes to Condensed Consolidated Financial Statements - Unaudited (submitted electronically herewith). | |
| | | |
104 | | Cover Page Interactive Data File, formatted in Inline XBRL (included as Exhibit 101). | |
| | | |
| | | |
| | | |
| | | |
† | | Indicates a management contract or compensatory plan or arrangement. | |
| | | |
* | | This filing excludes certain schedules and exhibits pursuant to Item 601(a)(5) of Regulation S-K, which the registrant agrees to furnish supplementally to the Securities and Exchange Commission upon request by the Commission; provided, however, that the registrant may request confidential treatment pursuant to Rule 24b-2 of the Securities Exchange Act of 1934, as amended, for any schedules or exhibits so furnished. | |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | | | | |
| | | MATADOR RESOURCES COMPANY |
| | |
Date: July 29, 202228, 2023 | By: | | /s/ Joseph Wm. Foran |
| | | Joseph Wm. Foran |
| | | Chairman and Chief Executive Officer |
| | | | | | | | | | | |
Date: July 29, 202228, 2023 | By: | | /s/ Michael D. FrenzelBrian J. Willey |
| | | Michael D. FrenzelBrian J. Willey |
| | | Executive Vice President and Treasurer (PrincipalChief Financial Officer)Officer |