UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549 
FORM 10-Q
 
(Mark One)
ý    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended SeptemberJune 30, 20172020
OR
 ¨    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                     to                     
Commission file number 001-35713
 
WHEELER REAL ESTATE INVESTMENT TRUST, INC.
(Exact Name of Registrant as Specified in Its Charter) 
Maryland 45-2681082
(State or Other Jurisdiction of
Incorporation or Organization)
 
(I.R.S. Employer
Identification No.)
   
2529 Virginia Beach Blvd., Suite 200
Virginia Beach. Virginia
 23452
(Address of Principal Executive Offices) (Zip Code)
 (757) 627-9088
(Registrant’s Telephone Number, Including Area Code)
N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
 Common Stock, $0.01 par value per shareWHLRNasdaq Capital Market
 Series B Convertible Preferred StockWHLRPNasdaq Capital Market
 Series D Cumulative Convertible Preferred StockWHLRDNasdaq Capital Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ý   No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ¨  Accelerated filer ý¨
Non-accelerated filer 
¨  (do not check if a smaller reporting company)
ý
  Smaller reporting company ¨ý
    Emerging growth company ý¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ý¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).         Yes  ¨    No  ý
As of November 7, 2017,July 31, 2020, there were 8,730,8599,699,461 common shares, $0.01 par value per share, outstanding.

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries 
  Page
PART I – FINANCIAL INFORMATION 
   
Item 1.Financial Statements 
 
 
 
 
 
   
Item 2.
Item 3.
Item 4.
  
PART II – OTHER INFORMATION 
   
Item 1.
Item 1A.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.
 

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except par value and share data)

September 30, 2017 December 31, 2016June 30, 2020 December 31, 2019
(unaudited)  (unaudited)  
ASSETS:      
Investment properties, net$383,861
 $388,880
$404,386
 $416,215
Cash and cash equivalents5,663
 4,863
7,660
 5,451
Restricted cash9,625
 9,652
15,277
 16,140
Rents and other tenant receivables, net5,108
 3,984
8,698
 6,905
Related party receivables2,322
 1,456
Notes receivable12,000
 12,000
Goodwill5,486
 5,486
Assets held for sale
 366
6,287
 1,737
Above market lease intangible, net9,521
 12,962
Above market lease intangibles, net4,452
 5,241
Operating lease right-of-use assets11,555
 11,651
Deferred costs and other assets, net37,477
 49,397
18,871
 21,025
Total Assets$471,063
 $489,046
$477,186
 $484,365
LIABILITIES:      
Loans payable, net$306,962
 $305,973
$331,615
 $340,913
Liabilities associated with assets held for sale
 1,350
4,117
 2,026
Below market lease intangible, net10,356
 12,680
Below market lease intangibles, net5,554
 6,716
Operating lease liabilities11,918
 11,921
Accounts payable, accrued expenses and other liabilities10,307
 7,735
12,358
 9,557
Dividends payable5,478
 3,586
Total Liabilities333,103
 331,324
365,562
 371,133
Commitments and contingencies

 

Series D Cumulative Convertible Preferred Stock (no par value, 4,000,000 shares authorized, 2,237,000 shares issued and outstanding; $55.93 million aggregate liquidation preference)53,052
 52,530
Series D Cumulative Convertible Preferred Stock (no par value, 4,000,000 shares authorized, 3,600,636 shares issued and outstanding; $106.50 million and $101.66 million aggregate liquidation preference, respectively)92,360
 87,225
      
EQUITY:      
Series A Preferred Stock (no par value, 4,500 shares authorized, 562 shares issued and outstanding)453
 453
453
 453
Series B Convertible Preferred Stock (no par value, 5,000,000 authorized, 1,875,848 and 1,871,244 shares issued and outstanding, respectively; $46.90 million and $46.78 million aggregate liquidation preference, respectively)40,893
 40,733
Common Stock ($0.01 par value, 18,750,000 shares authorized, 8,730,859 and 8,503,819 shares issued and outstanding, respectively)87
 85
Series B Convertible Preferred Stock (no par value, 5,000,000 authorized, 1,875,748 shares issued and outstanding; $46.90 million aggregate liquidation preference)41,131
 41,087
Common Stock ($0.01 par value, 18,750,000 shares authorized, 9,695,899 and 9,694,284 shares issued and outstanding, respectively)97
 97
Additional paid-in capital226,864
 223,939
233,884
 233,870
Accumulated deficit(191,256) (170,377)(258,372) (251,580)
Total Shareholders’ Equity77,041
 94,833
17,193
 23,927
Noncontrolling interests7,867
 10,359
2,071
 2,080
Total Equity84,908
 105,192
19,264
 26,007
Total Liabilities and Equity$471,063
 $489,046
$477,186
 $484,365
See accompanying notes to condensed consolidated financial statements.


Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(in thousands, except share and per share data)
(Unaudited)
 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
REVENUE:       
Rental revenues$11,109
 $8,591
 $33,265
 $23,788
Asset management fees145
 163
 807
 623
Commissions449
 590
 758
 834
Tenant reimbursements2,711
 2,334
 8,127
 6,500
Development and other revenues784
 233
 1,282
 388
Total Revenue15,198
 11,911
 44,239
 32,133
OPERATING EXPENSES:       
Property operations3,726
 3,027
 11,467
 8,499
Non-REIT management and leasing services618
 696
 1,525
 1,352
Depreciation and amortization7,746
 4,994
 20,455
 15,306
Provision for credit losses23
 31
 443
 196
Corporate general & administrative1,306
 1,497
 4,855
 6,291
Total Operating Expenses13,419
 10,245
 38,745
 31,644
Operating Income1,779
 1,666
 5,494
 489
(Loss) gain on disposal of properties(1) 
 1,021
 
Interest income364
 299
 1,080
 301
Interest expense(4,250) (3,639) (12,997) (9,801)
Net Loss from Continuing Operations Before Income Taxes(2,108) (1,674) (5,402) (9,011)
Income tax expense(65) 
 (175) 
Net Loss from Continuing Operations(2,173) (1,674) (5,577) (9,011)
Discontinued Operations       
Income from operations
 39
 16
 115
Gain on disposal of properties
 1
 1,502
 689
Net Income from Discontinued Operations
 40
 1,518
 804
Net Loss(2,173) (1,634) (4,059) (8,207)
Less: Net loss attributable to noncontrolling interests(111) (122) (165) (768)
Net Loss Attributable to Wheeler REIT(2,062) (1,512) (3,894) (7,439)
Preferred stock dividends(2,496) (1,240) (7,473) (2,263)
Net Loss Attributable to Wheeler REIT Common
Shareholders
$(4,558) $(2,752) $(11,367) $(9,702)
        
Loss per share from continuing operations (basic and diluted)$(0.52) $(0.32) $(1.48) $(1.25)
Income per share from discontinued operations
 
 0.16
 0.09
 $(0.52) $(0.32) $(1.32) $(1.16)
Weighted-average number of shares:       
Basic and Diluted8,692,543
 8,487,438
 8,625,523
 8,394,398
        
Dividends declared per common share$0.34
 $0.42
 $1.10
 $1.26
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 2020 2019 2020 2019
REVENUE:       
Rental revenues$14,809
 $15,391
 $30,164
 $31,161
Other revenues360
 141
 579
 366
Total Revenue15,169
 15,532
 30,743
 31,527
OPERATING EXPENSES:       
Property operations4,573
 4,595
 9,296
 9,321
Non-REIT management and leasing services
 1
 
 24
Depreciation and amortization4,446
 5,287
 9,245
 11,103
Impairment of notes receivable
 5,000
 
 5,000
Impairment of assets held for sale
 1,147
 600
 1,147
Corporate general & administrative1,615
 1,380
 3,487
 3,194
Total Operating Expenses10,634
 17,410
 22,628
 29,789
(Loss) gain on disposal of properties
 (331) (26) 1,508
Operating Income (Loss)4,535
 (2,209) 8,089
 3,246
Interest income
 
 1
 1
Interest expense(4,273) (4,947) (8,673) (9,740)
Other expense
 
 (1,024) 
Net Income (Loss) Before Income Taxes262
 (7,156) (1,607) (6,493)
Income tax benefit (expense)6
 (7) (2) (15)
Net Income (Loss)268
 (7,163) (1,609) (6,508)
Less: Net income (loss) attributable to noncontrolling interests14
 (112) 5
 (99)
Net Income (Loss) Attributable to Wheeler REIT254
 (7,051) (1,614) (6,409)
Preferred Stock dividends - undeclared(3,657) (3,658) (7,314) (7,315)
Net Loss Attributable to Wheeler REIT Common Shareholders$(3,403) $(10,709) $(8,928) $(13,724)
        
        
Loss per share:       
Basic and Diluted$(0.35) $(1.10) $(0.92) $(1.42)
        
Weighted-average number of shares:       
Basic and Diluted9,695,651
 9,693,271
 9,694,967
 9,650,000
        
See accompanying notes to condensed consolidated financial statements.

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Condensed Consolidated StatementStatements of Equity
(in thousands, except share data)
 (Unaudited)
                        
 Series A Series B         Noncontrolling  
 Preferred Stock Preferred Stock Common Stock 
Additional
Paid-in Capital
 Accumulated Deficit 
Total
Shareholders’ Equity
 Interests Total
 Shares Value Shares Value Shares Value    Units Value Equity
Balance,
December 31, 2016
562
 $453
 1,871,244
 $40,733
 8,503,819
 $85
 $223,939
 $(170,377) $94,833
 761,954
 $10,359
 $105,192
Proceeds from issuance of Series
  B preferred stock, net of
  expenses

 
 4,604
 96
 
 
 
 
 96
 
 
 96
Accretion of Series B Preferred
  Stock discount

 
 
 64
 
 
 
 
 64
 
 
 64
Conversion of senior convertible
  notes to Common Stock

 
 
 
 2,509
 
 31
 
 31
 
 
 31
Conversion of operating
  partnership units to Common
  Stock

 
 
 
 119,589
 1
 1,295
 
 1,296
 (119,589) (1,296) 
Issuance of Common Stock
  under Share Incentive Plan

 
 
 
 104,942
 1
 1,345
 
 1,346
 
 
 1,346
Redemption of fractional units as
  a result of reverse stock split

 
 
 
 
 
 
 
 
 (66) (1) (1)
Adjustment for noncontrolling
  interest in operating partnership

 
 
 
 
 
 254
 
 254
 
 (254) 
Dividends and distributions
 
 
 
 
 
 
 (16,985) (16,985) 
 (776) (17,761)
Net loss
 
 
 
 
 
 
 (3,894) (3,894) 
 (165) (4,059)
Balance,
September 30, 2017 (Unaudited)
562
 $453
 1,875,848
 $40,893
 8,730,859
 $87
 $226,864
 $(191,256) $77,041
 642,299
 $7,867
 $84,908
 Series A Series B         Noncontrolling  
 Preferred Stock Preferred Stock Common Stock 
Additional
Paid-in Capital
 Accumulated Deficit 
Total
Shareholders’ Equity
 Interests Total
 Shares Value Shares Value Shares Value    Units Value Equity
Balance,
December 31, 2019
562
 $453
 1,875,748
 $41,087
 9,694,284
 $97
 $233,870
 $(251,580) $23,927
 234,019
 $2,080
 $26,007
Accretion of Series B Preferred
  Stock discount

 
 
 22
 
 
 
 
 22
 
 
 22
Dividends and distributions
 
 
 
 
 
 
 (2,589) (2,589) 
 
 (2,589)
Net Loss
 
 
 
 
 
 
 (1,868) (1,868) 
 (9) (1,877)
Balance,
March 31, 2020 (Unaudited)
562
 453
 1,875,748
 41,109
 9,694,284
 97
 233,870
 (256,037) 19,492
 234,019
 2,071
 21,563
Accretion of Series B Preferred
  Stock discount

 
 
 22
 
 
 
 
 22
 
 
 22
Conversion of operating
  partnership units to Common
  Stock

 
 
 
 1,615
 
 2
 
 2
 (1,615) (2) 
Adjustments for noncontrolling
  interest in operating partnership

 
 
 
 
 
 12
 
 12
 
 (12) 
Dividends and distributions
 
 
 
 
 
 
 (2,589) (2,589) 
 
 (2,589)
Net Income
 
 
 
 
 
 
 254
 254
 
 14
 268
Balance,
June 30, 2020 (Unaudited)
562
 $453
 1,875,748
 $41,131
 9,695,899
 $97
 $233,884
 $(258,372) $17,193
 232,404
 $2,071
 $19,264
                        
 Series A Series B         Noncontrolling  
 Preferred Stock Preferred Stock Common Stock 
Additional
Paid-in Capital
 Accumulated Deficit 
Total
Shareholders’ Equity
 Interests Total
 Shares Value Shares Value Shares Value    Units Value Equity
Balance,
December 31, 2018
562
 $453
 1,875,748
 $41,000
 9,511,464
 $95
 $233,697
 $(233,184) $42,061
 235,032
 $2,194
 $44,255
Accretion of Series B Preferred
  Stock discount

 
 
 22
 
 
 
 
 22
 
 
 22
Issuance of Common Stock
  under Share Incentive Plan

 
 
 
 181,807
 2
 164
 
 166
 
 
 166
Dividends and distributions
 
 
 
 
 
 
 (2,589) (2,589) 
 
 (2,589)
Net Income
 
 
 
 
 
 
 642
 642
 
 13
 655
Balance,
March 31, 2019 (Unaudited)
562
 453
 1,875,748
 41,022
 9,693,271
 97
 233,861
 (235,131) 40,302
 235,032
 2,207
 42,509
Accretion of Series B Preferred
  Stock discount

 
 
 22
 
 
 
 
 22
 
 
 22
Dividends and distributions
 
 
 
 
 
 
 (2,590) (2,590) 
 
 (2,590)
Net Loss
 
 
 
 
 
 
 (7,051) (7,051) 
 (112) (7,163)
Balance,
June 30, 2019 (Unaudited)
562
 $453
 1,875,748
 $41,044
 9,693,271
 $97
 $233,861
 $(244,772) $30,683
 235,032
 $2,095
 $32,778
See accompanying notes to condensed consolidated financial statements.

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited, in thousands)
(Unaudited)
 
For the Nine Months Ended
September 30,
 2017 2016
CASH FLOWS FROM OPERATING ACTIVITIES:   
Net loss$(4,059) $(8,207)
Adjustments to reconcile consolidated net loss to net cash from operating activities   
Depreciation7,958
 5,751
Amortization12,497
 9,555
Loan cost amortization2,509
 1,464
Above (below) market lease amortization, net448
 69
Share-based compensation735
 582
Gain on disposal of properties(1,021) 
Gain on disposal of properties-discontinued operations(1,502) (689)
Provision for credit losses443
 196
Changes in assets and liabilities, net of acquisitions   
Rent and other tenant receivables, net(612) (251)
Unbilled rent(955) (221)
Related party receivables(866) (884)
Cash restricted for operating property reserves(328) (1,257)
Deferred costs and other assets, net(584) 134
Accounts payable, accrued expenses and other liabilities3,819
 3,168
Net operating cash flows provided by (used in) discontinued operations32
 (1)
Net cash from operating activities18,514
 9,409
CASH FLOWS FROM INVESTING ACTIVITIES:   
Investment property acquisitions
 (8,680)
Capital expenditures(4,262) (1,587)
Issuance of notes receivable
 (9,404)
Decrease (increase) in capital property reserves333
 (622)
Increase in cash restricted for property acquisitions
 (837)
Cash received from disposal of properties2,416
 
Cash received from disposal of properties-discontinued operations1,871
 1,385
Net cash from (used in) investing activities358
 (19,745)
CASH FLOWS FROM FINANCING ACTIVITIES:   
Payments for deferred financing costs(646) (3,571)
Dividends and distributions paid(15,264) (12,654)
Proceeds from sales of Preferred Stock, net of expenses78
 61,387
Loan proceeds17,170
 20,100
Loan principal payments(17,723) (29,575)
Net financing cash flows used in discontinued operations(1,687) (11)
Net cash (used in) provided by financing activities(18,072) 35,676
INCREASE IN CASH AND CASH EQUIVALENTS800
 25,340
CASH AND CASH EQUIVALENTS, beginning of period4,863
 10,478
CASH AND CASH EQUIVALENTS, end of period$5,663
 $35,818
Supplemental Disclosures:   
Non-Cash Transactions:   
Debt incurred for acquisitions$
 $60,320
Noncontrolling interests resulting from the issuance of common units$
 $3,499
Conversion of common units to common stock$1,296
 $
Conversion of senior convertible debt into common stock$31
 $1,600
Accretion of preferred stock discounts$605
 $255
Note receivable in consideration of land$
 $1,000
Other Cash Transactions:   
Cash paid for taxes$220
 $
Cash paid for interest$10,404
 $8,259

 
For the Six Months
Ended June 30,
 2020 2019
CASH FLOWS FROM OPERATING ACTIVITIES:   
Net Loss$(1,609) $(6,508)
Adjustments to reconcile consolidated net loss to net cash provided by operating activities:   
Depreciation5,800
 6,067
Amortization3,445
 5,036
Loan cost amortization562
 927
Above (below) market lease amortization, net(373) (420)
Straight-line expense92
 93
Share-based compensation
 172
Loss (gain) on disposal of properties26
 (1,508)
Credit losses on operating lease receivables585
 200
Impairment of notes receivable
 5,000
Impairment of assets held for sale600
 1,147
Net changes in assets and liabilities:   
Rent and other tenant receivables, net(1,943) (60)
Unbilled rent(439) 30
Deferred costs and other assets, net(1,342) (562)
Accounts payable, accrued expenses and other liabilities2,090
 (1,805)
Net operating cash flows used in discontinued operations
 (2)
Net cash provided by operating activities7,494
 7,807
CASH FLOWS FROM INVESTING ACTIVITIES:   
Investment property acquisitions, net of restricted cash acquired
 (24)
Capital expenditures(544) (946)
Cash received from disposal of properties1,665
 3,584
Cash received from disposal of properties-discontinued operations
 19
Net cash provided by investing activities1,121
 2,633
CASH FLOWS FROM FINANCING ACTIVITIES:   
Payments for deferred financing costs(326) (293)
Loan proceeds13,350
 16,500
Loan principal payments(20,845) (24,286)
Paycheck Protection Program proceeds552
 
Net cash used in financing activities(7,269) (8,079)
INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH1,346
 2,361
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period21,591
 17,999
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period$22,937
 $20,360
Supplemental Disclosures:   
Non-Cash Transactions:   
Conversion of common units to common stock$2
 $
Accretion of preferred stock discounts$341
 $341
Other Cash Transactions:   
Cash paid for taxes$
 $6
Cash paid for interest$7,382
 $8,930
    
The following table provides a reconciliation of cash, cash equivalents and restricted cash:   
Cash and cash equivalents$7,660
 $3,934
Restricted cash15,277
 16,426
Cash, cash equivalents, and restricted cash$22,937
 $20,360
See accompanying notes to condensed consolidated financial statements.

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)

1. Organization and Basis of Presentation and Consolidation

Wheeler Real Estate Investment Trust, Inc. (the "Trust", the "REIT", or "Company") is a Maryland corporation formed on June 23, 2011. The Trust serves as the general partner of Wheeler REIT, L.P. (the “Operating Partnership”), which was formed as a Virginia limited partnership on April 5, 2012. As of SeptemberJune 30, 2017,2020, the Trust, through the Operating Partnership, owned and operated sixty-foursixty centers, one office building sevenand six undeveloped properties and one redevelopment project in Virginia, North Carolina, South Carolina, Georgia, Florida, Alabama, Oklahoma, Tennessee, Kentucky, New Jersey, Pennsylvania and West Virginia. Accordingly, the use of the word “Company” refers to the Trust and its consolidated subsidiaries, except where the context otherwise requires.

On October 24, 2014, the Trust, through the Operating Partnership, acquired (i) Wheeler Interests, LLC (“WI”), an acquisition and asset management firm, (ii) Wheeler Real Estate, LLC (“WRE”), a real estate leasing, management and administration firm and (iii) WHLR Management, LLC (“WM” and collectively with WI and WRE the “Operating Companies”), a real estate business operations firm from Jon S. Wheeler, the Company's Chairman and CEO, resulting in the Company becoming an internally-managed REIT. Accordingly, the responsibility for identifying targeted real estate investments, the handling of the disposition of real estate investments, our board of directors chooses to sell, administering our day-to-day business operations, including but not limited to, leasing, property management, payroll and accounting functions, acquisitions, asset management and administration are now handled internally.

Prior to being acquired by the Company, theThe Operating Companies served as the external manager for the Company and its properties (the “REIT Properties”) and performedperform property management and leasing functions for certain related and non-related third parties (the “Non-REIT Properties”). The Company will continue to perform these services for the Non-REIT Properties through the Operating Companies,, primarily through WRE. Accordingly, theThe Company converted WRE to a Taxable REIT Subsidiary (“TRS”) to accommodate serving the Non-REIT Properties since applicable REIT regulations consider the income derived from these services to be “bad” income subject to taxation. The regulations allow for costs incurred by the Company commensurate with the services performed for the Non-REIT Properties to be allocated to a TRS.

During January 2014, the Company acquired Wheeler Development, LLC (“WD”) and converted it to a TRS. The Company began performing development activities for both REIT Properties and Non-REIT Properties during 2015.

The condensed consolidated financial statements included in this Quarterly Report on Form 10-Q (the “Form 10-Q”) are unaudited and the results of operations for the interim periods are not necessarily indicative of the results of operations to be expected for future periods or the year. However, amounts presented in the condensed consolidated balance sheet as of December 31, 20162019 are derived from the Company’s audited consolidated financial statements as of that date, but do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements. The Company prepared the accompanying condensed consolidated financial statements in accordance with GAAP for interim financial statements. All per share amounts, common units and shares outstanding and stock-based compensation amountsThe condensed consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary to reflect a fair statement of the results for allthe interim periods presented, reflect our one-for-eight reverse stock split (the "Reverse Stock Split"), which was effective March 31, 2017.and all such adjustments are of a normal recurring nature. All material balances and transactions between the consolidated entities of the Company have been eliminated. You should read theseThese condensed consolidated financial statements should be read in conjunction with our 2016the Company's 2019 Annual Report filed on Form 10-K for the year ended December 31, 20162019 (the “2016“2019 Form 10-K”).

2. Summary of Significant Accounting Policies

Investment Properties
    
The Company records investment properties and related intangibles at fair value upon acquisition. Investment properties include both acquired and constructed assets. Improvements and major repairs and maintenance are capitalized when the repair and maintenance substantially extends the useful life, increases capacity or improves the efficiency of the asset. All other repair and maintenance costs are expensed as incurred. The Company capitalizes interest on projects during periods of construction until the projects reach the completion point that corresponds with their intended purpose.
    
The Company allocates the purchase price of acquisitions to the various components of the asset based upon the fair value of each component which may be derived from various observable or unobservable inputs and assumptions. Also, the Company may utilize third party valuation specialists. These components typically include buildings, land and any intangible assets related to out-of-market leases, tenant relationships and in-place leases the Company determines to exist. The Company

78

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
2. Summary of Significant Accounting Policies (continued)

Company may utilize third party valuation specialists. These components typically include buildings, land and any intangible assets related to out-of-market leases, tenant relationships and in-place leases the Company determines to exist. The Company determines fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends and specific market and economic conditions that may affect the property. Factors considered by management in the analysis of determining the as-if-vacant property value include an estimate of carrying costs during the expected lease-up periods considering market conditions, and costs to execute similar leases. In estimating carrying costs, management includes real estate taxes, insurance and estimates of lost rentals at market rates during the expected lease-up periods, tenant demand and other economic conditions. Management also estimates costs to execute similar leases including leasing commissions, tenant improvements, legal and other related expenses. Intangibles related to out-of-market leases, tenant relationships and in-place lease value are recorded at fair value as acquired lease intangibles and are amortized as an adjustment to rental revenue or amortization expense, as appropriate, over the remaining terms of the underlying leases. Premiums or discounts on acquired out-of-market debt are amortized to interest expense over the remaining term of such debt.
    
The Company records depreciation on buildings and improvements utilizing the straight-line method over the estimated useful life of the asset, generally 5 to 40 years. The Company reviews depreciable lives of investment properties periodically and makes adjustments to reflect a shorter economic life, when necessary. Tenant allowances, tenant inducements and tenant improvements are amortized utilizing the straight-line method over the term of the related lease or occupancy term of the tenant, if shorter.
 
Amounts allocated to buildings are depreciated over the estimated remaining life of the acquired building or related improvements. The Company amortizes amounts allocated to tenant improvements, in-place lease assets and other lease-related intangibles over the remaining life of the underlying leases. The Company also estimates the value of other acquired intangible assets, if any, and amortizes them over the remaining life of the underlying related intangibles.
    
The Company reviews investment properties for impairment on a property-by-property basis whenever events or changes in circumstances indicate that the carrying value of investment properties may not be recoverable, but at least annually. These circumstances include, but are not limited to, declines in the property’s cash flows, occupancy and fair market value. The Company measures any impairment of investment property when the estimated undiscounted future operating income before depreciation and amortization, plus its residual value, is less than the carrying value of the property. Estimated undiscounted operating income before depreciation and amortization includes various Level 3 fair value assumptions including renewal and renegotiations of current leases, estimates of new leases on vacant spaces, estimates of operating costs and fluctuating market conditions. The renewal and renegotiations of leases in some cases must be approved by additional third parties outside the control of the Company and the tenant. If such renewed or renegotiated leases are approved at amounts below current estimates, then impairment adjustments may be necessary in the future. To the extent impairment has occurred, the Company charges to income the excess of the carrying value of the property over its estimated fair value. The Company estimates fair value using unobservable data such as operating income, estimated capitalization rates, or multiples, leasing prospects for vacant spaces and local market information. These valuation assumptions are based on the three-level valuation hierarchy for fair value measurement and represent Level 3 inputs. Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Assets Held For Sale and Discontinued Operations
The Company may decide to sell properties that are held for useuse. The Company records these properties as held for sale when management has committed to a plan to sell the assets, actively seeks a buyer for the assets, and the consummation of the sale pricesis considered probable and is expected within one year. Properties classified as held for sale are reported at the lower of these properties may differ from their carrying values.value or their fair value, less estimated costs to sell. When the carrying value exceeds the fair value, less estimated costs to sell an impairment expense is recognized. The Company didestimates fair value, less estimated closing costs based on similar real estate sales transactions. These valuation assumptions are based on the three-level valuation hierarchy for fair value measurement and represent Level 2 and 3 inputs. Level 2 inputs are quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets in markets that are not record anyactive; and inputs other than quoted prices. Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. See Note 3 for additional details on impairment adjustments to its properties duringof assets held for sale for the three and ninesix months ended SeptemberJune 30, 20172020 and 2016.2019.


9

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
2. Summary of Significant Accounting Policies (continued)

Assets held for sale are presented as discontinued operations in all periods presented if the disposition represents a strategic shift that has, or will have, a major effect on the Company's financial position or results of operations. This includes the net gain (or loss) upon disposal of property held for sale, the property's operating results, depreciation and interest expense.

Cash and Cash Equivalents and Restricted Cash
    
The Company considers all highly liquid investments purchased with an original maturity of 90 days or less to be cash and cash equivalents. Cash equivalents are carried at cost, which approximates fair value. Cash equivalents consist primarily of bank operating accounts and money markets. Financial instruments that potentially subject the Company to concentrations of credit risk include its cash and cash equivalents and its trade accounts receivable. The Company places its cash and cash equivalents with institutions of high credit quality.

Restricted cash represents amounts held by lenders for real estate taxes, insurance, reserves for capital improvements, leasing costs and tenant security deposits. The Company presents changes in cash restricted for real estate taxes, insurance and tenant security deposits as operating activities in the condensed consolidated statement of cash flows. The Company presents changes in cash restricted for capital improvements as investing activities in the condensed consolidated statement of cash flows.
    
The Company places its cash and cash equivalents and restricted cash on deposit with financial institutions in the United States, which are insured by the Federal Deposit Insurance Company (“FDIC”) up to $250 thousand. The Company's credit loss in the event of failure of these financial institutions is represented by the difference between the FDIC limit and the total amounts on deposit. Management monitors the financial institutions credit worthiness in conjunction with balances on deposit to minimize risk.


8

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
2. Summary of Significant Accounting Policies (continued)

Tenant Receivables and Unbilled Rent

Tenant receivables include base rents, tenant reimbursements and receivables attributable to recording rents on a straight-line basis. The Company determines an allowance for the uncollectible portion of accrued rents and accounts receivable based upon customer credit-worthiness (including expected recovery of a claim with respect to any tenants in bankruptcy), historical bad debt levels, and current economic trends. The Company considers a receivable past due once it becomes delinquent per the terms of the lease. The Company’s standard lease form considers a rent charge past due after five days. A past due receivable triggers certain events such as notices, fees and other allowable and required actions per the lease. As of SeptemberJune 30, 20172020 and December 31, 2016,2019, the Company’s allowance for uncollectible accounts totaled $703 thousand$1.55 million and $691 thousand,$1.14 million, respectively. During the three and ninesix months ended SeptemberJune 30, 2017,2020, the Company recorded bad debt expensesa provision for credit losses on operating lease receivables in the amount of $23$431 thousand and $443$585 thousand, respectively, related to tenant receivables that were specifically identified as potentially uncollectible based on an assessment of the tenant’s credit-worthiness. During the three and ninesix months ended SeptemberJune 30, 2016,2019, the Company recorded bad debt expensesa provision for credit losses on operating lease receivables in the amount of $31$110 thousand and $196$200 thousand, respectively.respectively, related to tenant receivables that were specifically identified as potentially uncollectible based on an assessment of the tenant’s credit-worthiness. These are included in rental revenues on the condensed consolidated statements of operations. During the three and ninesix months ended SeptemberJune 30, 20172020 and 2016,2019, the Company did not realize any recoveries related to tenant receivables previously written off.

Above and Below Market Lease Intangibles, net

The Company determines the above and below market lease intangibles upon acquiring a property. Above and below market lease intangibles are amortized over the life of the respective leases. Amortization of above and below market lease intangibles is recorded as a component of rental revenues.

Deferred Costs and Other Assets, net
The Company’s deferred costs and other assets consist primarily of leasing commissions, leases in place, capitalized legal and marketing costs, tenant relationships and tenant relationshipground lease sandwich interest intangibles associated with acquisitions. The Company’s lease origination costs consist primarily of the portion of property acquisitions allocated to lease originations and commissions paid to third parties in connection with lease originations. The Company generally records amortization of lease origination costs on a straight-line basis over the terms of the related leases. Amortization of lease origination costs, leases in place, legal and marketing costs, tenant relationships and ground lease sandwich interest represents a component of depreciation and amortization expense.
Details of these deferred costs, net of amortization, and other assets are as follows (in thousands):
 September 30, 2017 December 31, 2016
 (unaudited)  
Leases in place, net$27,306
 $35,655
Tenant relationships, net7,670
 10,944
Lease origination costs, net1,059
 1,096
Other824
 517
Deposits on acquisitions536
 1,086
Legal and marketing costs, net82
 99
    Total Deferred Costs and Other Assets, net$37,477
 $49,397


910

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
2. Summary of Significant Accounting Policies (continued)

AmortizationPaycheck Protection Program

The Company received proceeds of lease origination costs, leases in place, legal and marketing costs, and tenant relationships represents a component of depreciation and amortization expense. As of September 30, 2017 and December 31, 2016, the Company’s intangible accumulated amortization totaled $38.72 million and $28.55 million, respectively. During the three and nine months ended September 30, 2017, the Company’s intangible amortization expense totaled $5.09 million and $12.50 million, respectively. Amortization expense for the three and nine months ended September 30, 2017 includes $1.74 million of accelerated amortization on intangibles related$552 thousand (the "PPP funds") pursuant to the Bi-Lo lease terminationPaycheck Protection Program (the "PPP") under the Coronavirus Aid, Relief and Economic Security (“CARES”) Act.

The PPP funds were received in the form of a promissory note, dated April 24, 2020 (the “Promissory Note”), between the Company and KeyBank as the lender that matures on April 24, 2022 bearing interest at a fixed rate of 1% per annum, payable monthly commencing seven months from the Shoppes at Myrtle Park. Duringdate of the threenote. Under the terms of the PPP, the principal may be forgiven if the proceeds are used for qualifying expenses as described in the CARES Act, such as payroll costs, mortgage interest, rent and nine months ended September 30, 2016,utilities. No assurance can be provided that the Company’s intangible amortization expense totaled $3.00 millionCompany will obtain forgiveness of the Promissory Note in whole or in part. The PPP proceeds are included in "accounts payable, accrued expenses and $9.56 million, respectively. As of September 30, 2017,other liabilities" on the Company's annual amortization for its lease origination costs, leases in place, legal and marketing costs and tenant relationships is as follows (in thousands):condensed consolidated balance sheets.
 
Leases In
Place, net
 
Tenant
Relationships, net
 
Lease
Origination
Costs, net
 
Legal &
Marketing
Costs, net
 Total
For the remaining three months ended December 31, 2017$2,179
 $865
 $81
 $6
 $3,131
December 31, 20187,132
 2,613
 241
 17
 10,003
December 31, 20195,176
 1,646
 175
 14
 7,011
December 31, 20203,698
 940
 131
 11
 4,780
December 31, 20212,380
 523
 115
 9
 3,027
December 31, 20221,931
 406
 74
 6
 2,417
Thereafter4,810
 677
 242
 19
 5,748
 $27,306
 $7,670
 $1,059
 $82
 $36,117

Revenue Recognition

Lease Contract Revenue

The Company has two classes of underlying assets relating to rental revenue activity, retail and office space. The Company retains substantially all of the risks and benefits of ownership of the investment propertiesthese underlying assets and accounts for itsthese leases as operating leases. The Company combines lease and nonlease components in lease contracts, which includes combining base rent and tenant reimbursement revenue.

The Company accrues minimum rents on a straight-line basis over the terms of the respective leases which results in an unbilled rent asset or deferred rent liability being recorded on the balance sheet. At SeptemberJune 30, 20172020 and December 31, 2016,2019, there were $2.19$3.92 million and $1.24$3.41 million, respectively, in unbilled rent which is included in rents"rents and other tenant receivables, net." Additionally, certain of the lease agreements contain provisions that grant additional rents based on tenants’ sales volumes (contingent or percentage rent). Percentage rents are recognized when the tenants achieve the specified targets as defined in their lease agreements. During the three and nine months ended September 30, 2017, the Company recognized percentage rents of $30 thousand and $165 thousand, respectively. During the three and nine months ended September 30, 2016, the Company recognized percentage rents of $58 thousand and $214 thousand, respectively.agreements as variable lease income.

The Company’s leases generally require the tenant to reimburse the Company for a substantial portion of its expenses incurred in operating, maintaining, repairing, insuring and managing the shopping center and common areas (collectively defined as Common Area Maintenance or “CAM” expenses). The Company includes these reimbursements under the Condensed Consolidated Statements of Operations caption "Tenant reimbursements." This significantly reduces the Company’s exposure to increases in costs and operating expenses resulting from inflation or other outside factors. TheThese reimbursements are considered nonlease components which the Company accrues reimbursements from tenants for recoverable portions of all these expenses as revenue incombines with the period the applicable expenditures are incurred.lease component. The Company calculates the tenant’s share of operating costs by multiplying the total amount of the operating costs by a fraction, the numerator of which is the total number of square feet being leased by the tenant, and the denominator of which is the total square footage of all leasable buildings at the property. The Company also receives escrowmonthly payments for these reimbursements from substantially all its tenants throughout the year. The Company recognizes tenant reimbursements as variable lease income. The Company recognizes differences between estimated recoveries and the final billed amounts in the subsequent year. These differences were not material for the three and ninesix months ended SeptemberJune 30, 20172020 and 2016.2019.

Additionally, the Company has tenants who pay real estate taxes directly to the taxing authority. The Company excludes these costs paid directly by the tenant to third parties on the Company’s behalf from both variable revenue payments recognized and the associated property operating expenses. The Company does not evaluate whether certain sales taxes and other similar taxes are the Company’s costs or tenants costs. Instead, the Company accounts for these costs as tenant costs.

The Company recognizes lease termination fees, which is included in "other revenues" on the condensed consolidated statements of operations, in the periodyear that the lease is terminated and collection of the feesfee is reasonably assured. Upon early lease termination, the Company provides for losses related to unrecovered intangibles and other assets. During the three and nine months ended September 30, 2017,

Beginning in April 2020, the Company recognized lease termination feesreceived certain rent relief requests, most often in the form of $470 thousand and $491 thousand, respectively, primarilyrent deferral requests, as a result of the Bi-Lo at Shoppes at Myrtle Park lease termination. During the three and nine months ended September 30, 2016,COVID-19. The Company evaluates each tenant rent relief request on an individual basis, considering a number of factors. Not all tenant requests ultimately result in concessions or modification of agreements, nor is the Company recognizedforgoing its contractual rights under its lease termination feesagreements. The Financial Accounting Standards Board (the "FASB") issued a question-and-answer document (the “Lease Modification Q&A”) focused on the application of $0 thousand and $26 thousand, respectively. The Company includes termination fees under the Condensed Consolidated Statement of Operations caption "Development and other revenues."lease accounting guidance to

1011

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
2. Summary of Significant Accounting Policies (continued)

lease concessions provided as a result of COVID-19. The Lease Modification Q&A clarifies that entities may elect to treat qualifying lease concessions as if they were based on enforceable rights and obligations, and may choose to apply or not to apply modification accounting to those qualifying concessions. Qualifying concessions must be in response to COVID-19 and not have a substantial increase in the lessee’s obligation or the lessor’s rights under the contract. The Company has elected not to apply ASC 842 modification guidance for concessions that did not increase the lease term as generally, these concessions do not impact the overall economics of the lease. Concessions that extend the lease term are accounted for under ASC 842, lease modification guidance.

The below table disaggregates the Company’s revenue by type of service for the three and six months ended June 30, 2020 and 2019 (in thousands, unaudited):

 Three Months Ended
June 30,
 Six Months Ended
June 30,
 2020 2019 2020 2019
        
Minimum rent$12,050
 $11,974
 $24,163
 $24,435
Tenant reimbursements - variable lease revenue3,141
 3,450
 6,429
 6,737
Percentage rent - variable lease revenue49
 77
 157
 189
Lease termination fees12
 
 74
 49
Other348
 141
 505
 317
     Total15,600
 15,642
 31,328
 31,727
Credit losses on operating lease receivables(431) (110) (585) (200)
     Total$15,169
 $15,532
 $30,743
 $31,527

Income Taxes

The Company has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code and applicable Treasury regulations relating to REIT qualification. In order to maintain this REIT status, the regulations require the Company to distribute at least 90% of its taxable income to shareholders and meet certain other asset and income tests, as well as other requirements. The TRS' have accrued $62$24 thousand and $107$22 thousand, respectively, for 2017 and 2016 federal and state income taxes as of SeptemberJune 30, 20172020 and December 31, 2016.2019. If the Company fails to qualify as a REIT, it will be subject to tax at regular corporate rates for the years in which it fails to qualify. If the Company loses its REIT status, it could not elect to be taxed as a REIT for five years unless the Company’s failure to qualify was due to a reasonable cause and certain other conditions were satisfied.

Management has evaluated the effect of the guidance provided by GAAP on Accounting for Uncertainty of Income Taxes and has determined that the Company had no uncertain income tax positions.

Taxable REIT Subsidiary Cost Allocation

The Company’s overall philosophy regarding cost allocation centers around the premise that the Trust exists to acquire, lease and manage properties for the benefit of its investors. Accordingly, a majority of the Company’s operations occur at the property level. Each property must carry its own weight by absorbing the costs associated with generating its revenues. Additionally, leases generally allow the Company to pass through to the tenant most of the costs involved in operating the property, including, but not limited to, the direct costs associated with owning and maintaining the property (landscaping, repairs and maintenance, taxes, insurance, etc.), property management and certain administrative costs.

Service vendors bill the majority of the direct costs of operating the properties directly to the REIT Properties and Non-REIT Propertiesparticular property and each property pays them accordingly. The Non-REIT Properties pay WRE property management and/or asset management fees of 3% and 2% of collected revenues, respectively. The Non-REIT Properties also pay WRE leasing commissions based on the total contractual revenues to be generated under the new/renewed lease agreement (6% for new leases and 3% for renewals). Non-REIT properties pay development fees


12

Table of 5%Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
2. Summary of hard costs.Significant Accounting Policies (continued)

Costs incurred to manage, lease and administer the Non-REIT Properties are allocated to the TRS. These costs include compensation and benefits, property management, leasing and other corporate, general and administrative expenses associated with generating the TRS' revenues.
    
Financial Instruments
    
The carrying amount of financial instruments included in assets and liabilities approximates fair market value due to their immediate or short-term maturity.

Use of Estimates

The Company has made estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reported periods. The Company’s actual results could differ from these estimates.

Advertising CostsCorporate General and Administrative Expense
    
The CompanyA detail for the "corporate general & administrative" line item from the condensed consolidated statements of operations is presented below (in thousands, unaudited):
 Three Months Ended
June 30,
 Six Months Ended
June 30,
 2020 2019 2020 2019
        
Professional fees$919
 $328
 $1,945
 $927
Compensation and benefits375
 431
 782
 1,107
Corporate administration294
 303
 625
 608
Advertising costs for leasing activities21
 114
 52
 163
Other6
 204
 83
 389
    Total$1,615
 $1,380
 $3,487
 $3,194
Other Expense

Other expense represent expenses advertisingwhich are non-operating in nature. Other expenses during the three and promotion costs as incurred. The Company incurred advertising and promotion costs of $52six months ended June 30, 2020 include $0 thousand and $195$585 thousand, respectively, in legal settlement costs, see Note 9 for additional details, and $0 and $439 thousand for the three and ninesix months ended SeptemberJune 30, 2017, respectively. The Company incurred advertising and promotion2020, respectively, for reimbursement of 2019 proxy costs to a current board member as approved by the Company's Board of $23 thousand and $176 thousandDirectors in March 2020, see Note 10 for the three and nine months ended September 30, 2016, respectively.additional details. 

Assets Held For Sale and Discontinued OperationsLeases Commitments

The Company recordsdetermines if an arrangement is a lease at inception. Operating leases, in which the Company is the lessee, are included in operating lease right-of-use (“ROU”) assets as held for sale when management has committedand operating lease liabilities on our condensed consolidated balance sheets.

ROU assets represent the right to a plan to sell the assets, actively seeks a buyeruse an underlying asset for the lease term and the lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the consummationpresent value of lease payments over the lease term. As most of the sale is considered probable and is expected within one year.

Assets held for sale are presented as discontinued operations in all periods presented ifCompany's leases do not provide an implicit rate, the disposition represents a strategic shift that has, or will have, a major effectCompany uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The operating lease ROU assets include any lease payments made and excludes lease incentives. The Company's financial position or results of operations. This includeslease terms may include options to extend the net gain (or loss) upon disposal of property heldlease when it is reasonably certain that the company will exercise that option. Lease expense for sale,lease payments is recognized on a straight-line basis over the property's operating results, depreciation and interest expense.lease term.


1113

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
2. Summary of Significant Accounting Policies (continued)

Corporate GeneralThe Company elected the practical expedient to combine lease and Administrative Expense
A detailassociated nonlease components. The lease components are the majority of its leasing arrangements and the Company accounts for the "Corporate General & Administrative" line item fromcombined component as an operating lease. In the Condensed Consolidated Statements of Operations is presented below (in thousands):event the Company modifies existing ground leases or enters into new ground leases, such leases may be classified as finance leases.
  Three Months Ended
September 30,
 Nine Months Ended
September 30,
  2017 2016 2017 2016
  (unaudited)
Compensation and benefits $444
 $392
 $1,384
 $2,440
Professional fees 295
 391
 1,247
 1,181
Acquisition and development costs 233
 117
 832
 903
Corporate administration 132
 301
 483
 806
Capital related costs 82
 61
 468
 311
Advertising 52
 23
 195
 176
Travel 39
 153
 133
 374
Taxes and licenses 29
 59
 113
 100
    Total Corporate General & Administrative $1,306
 $1,497
 $4,855
 $6,291
An allocation of professional fees, compensation and benefits, corporate administration and travel is included in Non-REIT management and leasing services on the statements of operations, which can vary period to period depending on the relative operational fluctuations of these respective services.
Noncontrolling Interests

Noncontrolling interests is the portion of equity in the Operating Partnership not attributable to the Trust. The ownership interests not held by the parent are considered noncontrolling interests. Accordingly, noncontrolling interests have been reported in equity on the condensed consolidated balance sheets but separate from the Company’s equity. On the condensed consolidated statements of operations, the subsidiaries are reported at the consolidated amount, including both the amount attributable to the Company and noncontrolling interests. Condensed consolidated statementstatements of equity includes beginning balances, activity for the period and ending balances for shareholders’ equity, noncontrolling interests and total equity.
    
The noncontrolling interest of the Operating Partnership common unit holders is calculated by multiplying the noncontrolling interest ownership percentage at the balance sheet date by the Operating Partnership’s net assets (total assets less total liabilities). The noncontrolling interest percentage is calculated at any point in time by dividing the number of units not owned by the Company by the total number of units outstanding. The noncontrolling interest ownership percentage will change as additional units are issued or as units are exchanged for the Company’s common stock $0.01 par value per share (“Common Stock”). In accordance with GAAP, any changes in the value from period to period are charged to additional paid-in capital.

Recent Accounting Pronouncements
In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” which supersedes the revenue recognition requirements of Accounting Standards Codification (“ASC”) Topic 605, “Revenue Recognition” and most industry-specific guidance on revenue recognition throughout the ASC. The new standard is principles based and provides a five step model to determine when and how revenue is recognized. The core principle of the new standard is that revenue should be recognized when a company transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The new standard also requires disclosure of qualitative and quantitative information surrounding the amount, nature, timing and uncertainty of revenues and cash flows arising from contracts with customers. In March 2016, the FASB issued ASU No. 2016-08, "Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), which clarifies the implementation guidance on principal versus agent considerations. In April 2016, the FASB issued ASU 2016-10, "Revenue from contracts with customers (Topic 606): Identifying Performance Obligations and Licensing," which

12

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
2. Summary of Significant Accounting Policies (continued)

provides further guidance on identifying performance obligations and intellectual property licensing implementation. In June 2016, the FASB issued ASU 2016-12, “Revenue2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments." This update enhances the methodology of measuring expected credit losses to include the use of forward-looking information to better calculate credit loss estimates. The guidance will apply to most financial assets measured at amortized cost and certain other instruments, such as accounts receivable and loans. The guidance will require that the Company estimate the lifetime expected credit loss with respect to these receivables and record allowances that, when deducted from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients”, which relates to assessing collectability, presentation of sales taxes, noncash consideration and completed contracts and contract modifications in transition. In December 2016, the FASB issued 2016-20, "Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers," which clarifies or corrects unintended applicationbalance of the standard. Companies are permittedreceivables, represent the net amounts expected to adoptbe collected. The Company will also be required to disclose information about how it developed the ASUs as early as fiscal yearsallowances, including changes in the factors that influenced the Company’s estimate of expected credit losses and the reasons for those changes. The guidance would be effective for interim and annual reporting periods beginning after December 15, 2016, but the adoption is required for fiscal years beginning after December 15, 2017. In September 2017, the FASB issued2022, per FASB's issuance of ASU 2017-13, "Revenue Recognition2019-10, "Financial Instruments-Credit Losses (Topic 605)326)," "Revenue from Contracts with Customers Derivatives and Hedging (Topic 606)815)," "Leases and Leases (Topic 840)," and "Leases (Topic 842): Effective Dates"." These amendments provide additional clarification and implementation guidance on the previously issued ASU 2014-09, "Revenue from Contracts with Customers (Topic 606)." These new standards will be effective for the Company in the first quarter of the year ending December 31, 2018 and can be applied either retrospectively to all periods presented or as a cumulative-effect adjustment as of the date of adoption.
The Company is currently in the process of evaluating the impact of this standard.  The majority of the Company’s revenue is based on real estate lease contracts which are not within the scope of this ASU.  The Company has identified its non-lease revenue streams and initial analysis indicates the adoption of this standardthe guidance will not have a material impact on our financial position or results of operations. The Company will increase disclosures around revenue recognition in the notes to condensed consolidated financial statements to comply with the standard upon adoption. The Company will adopt the standard January 1, 2018 as a cumulative-effect adjustment.

In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)." ASU 2016-02 is intended to improve financial reporting about leasing transactions. The ASU affects all companies and other organizations that lease assets such as real estate, airplanes, and manufacturing equipment. The ASU will require organizations that lease assets referred to as “Lessees” to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. An organization is to provide disclosures designed to enable users of financial statements to understand the amount, timing, and uncertainty of cash flows arising from leases. These disclosures include qualitative and quantitative requirements concerning additional information about the amounts recorded in the financial statements. Under the new guidance, a lessee will be required to recognize assets and liabilities for leases with lease terms of more than 12 months. Consistent with current GAAP, the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease. However, unlike current GAAP which requires only capital leases to be recognized on the balance sheet the new ASU will require both types of leases (i.e. operating and capital) to be recognized on the balance sheet. The FASB lessee accounting model will continue to account for both types of leases. The capital lease will be accounted for in substantially the same manner as capital leases are accounted for under existing GAAP. The operating lease will be accounted for in a manner similar to operating leases under existing GAAP, except that lessees will recognize a lease liability and a lease asset for all of those leases.

In September 2017, the FASB issued ASU 2017-13, "Revenue Recognition (Topic 605)," "Revenue from Contracts with Customers (Topic 606)," "Leases (Topic 840)," and "Leases (Topic 842)," which provides additional implementation guidance on the previously issued ASU 2016-02. "Leases (Topic 842)."
The leasing standard will be effective for calendar year-end public companies beginning after December 15, 2018.  Public companies will be required to adopt the new leasing standard for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption will be permitted for all companies and organizations upon issuance of the standard. For calendar year-end public companies, this means an adoption date of January 1, 2019 and retrospective application to previously issued annual and interim financial statements for 2018 and 2017. The accounting for leases under which we are the lessor remains largely unchanged. Lessees with a large portfolio of leases are likely to see a significant increase in balance sheet assets and liabilities. While we are currently assessing the impact of the standard on our financial position and results of operations we expect the primary impact to be on those ground leases which we are the lessor. The new standard will result in the recording of right of use assets and lease obligations. See Note 9 for the Company’s current lease commitments. The Company continues to evaluate the impact of ASU 2016-02 on itsconsolidated financial statements.

In March 2016,August 2018, the FASB issued ASU 2016-09, “Compensation - Stock Compensation2018-13, "Fair Value Measurement (Topic 718):  Improvements820)". This update modifies the disclosure requirements on fair value measurements in Topic 820 with several removals, modifications and additions for disclosures, which includes both prospective and retrospective disclosures. The guidance adds prospective disclosures related to Employee Share-Based Payment Accounting.” This ASU simplifies several aspectsthe range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements including measurement uncertainty disclosures to communicate the uncertainty in the measurement as of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This ASU is effective for annual periods beginning after December 15, 2016 and early adoption is

13

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
2. Summary of Significant Accounting Policies (continued)

permitted.reporting date. The Company adopted this ASU as of January 1, 2017 and applied prospectively.2020. The adoption did not have a material impact on the financial position or results of operations.

In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of certain cash receipts and cash payments (a consensus of the Emerging Issues Task Force).” The ASU addresses eight specific cash flow issues in an effort to reduce diversity in practice. This ASU is effective for annual and interim reporting periods beginning after December 15, 2017 and early adoption is permitted. The new standard is to be applied retrospectively for all period presented.  The Company will adopt this ASU in 2018 and does not expect the adoption to materially impact its consolidated statements of cash flows.

In November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows (Topic 230): Restricted Cash (a consensus of the FASB Emerging Issues Task Force).” The ASU provides guidance on the presentation of restricted cash or restricted cash equivalents in the statement of cash flows in an effort to reduce diversity in practice. The standard requires a reconciliation of total cash, cash equivalents and restricted cash in the cash flow statement or in the notes to the financial statements. This ASU is effective for annual and interim reporting periods beginning after December 15, 2017 and early adoption is permitted. The new standard is to be applied retrospectively for all period presented.  The Company will adopt this ASU in 2018 and does not expect the adoption to materially impact its consolidated statements of cash flows.

In February 2015, the FASB issued ASU 2015-02 related to ASC Topic 810, “Consolidation (Topic 810): Amendments to the Consolidation Analysis.” This new guidance changes the identification of variable interests, the variable interest entity (“VIE”) characteristics for a limited partnership or similar entity, and primary beneficiary determination. The guidance also eliminates the presumption that a general partner controls a limited partnership.  The ASU is effective for annual periods beginning after December 15, 2015.  The Company has adopted this ASU with no material impact on the Company’s consolidated financial statements. In October 2016, the FASB issued ASU 2016-17, “Consolidation (Topic 810) Interests Held through Related Parties That are under Common Control,” which amends the consolidation guidance on how a reporting entity that is the single decision maker of a VIE should treat indirect interests in the entity held through related parties that are under common control with the reporting entity when determining whether it is the primary beneficiary of that VIE. The primary beneficiary of a VIE is the reporting entity that has a controlling financial interest in a VIE and, therefore, consolidates the VIE. A reporting entity has an indirect interest in a VIE if it has a direct interest in a related party that, in turn, has a direct interest in the VIE.  The ASU is effective for annual periods beginning after December 15, 2016. The Company adopted this ASU as of January 1, 2017. The adoption did not have a material impact on the financial position or results of operations.

In January 2017, the FASB issued ASU 2017-01, “Business Combinations (Topic 805):  Clarifying the Definition of a Business.” The ASU clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses.  This ASU is effective for annual and interim reporting periods beginning after December 15, 2017 and early adoption is permitted. The new standard is to be applied prospectively. The adoption of this standard will most likely result in less real estate acquisitions qualifying as businesses and, accordingly, acquisition costs for those acquisitions that are not businesses will be capitalized rather than expensed.

In January 2017, the FASB issued ASU 2017-04, “Intangibles - Goodwill and Other (Topic 350):  Simplifying the test for Goodwill Impairment.” The amendments in ASU 2017-04 eliminate the current two-step approach used to test goodwill for impairment and require an entity to apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit's carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. This ASU is effective for annual and interim reporting periods beginning after December 15, 2019 and early adoption is permitted on testing dates after January 1, 2017. The new standard is to be applied prospectively. The Company will adopt this ASU in 2020 and does not expect the adoption to materially impact its financial position or results of operations.

In February 2017, the FASB issued ASU 2017-05, “Other Income-Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20):  Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets.” This amendment provides guidance for partial sales of nonfinancial assets. This ASU is effective for annual periods beginning after December 15, 2017. Early adoption is permitted. The standard is to be applied retrospectively or modified retrospectively. The Company is evaluating the impact that ASU 2017-05 on its financial statements.

14

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
2. Summary of Significant Accounting Policies (continued)

In May 2017, the FASB issued ASU 2017-09, “Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting.” This updates clarifies when modification accounting guidance in Topic 718 should be applied to a change in terms or conditions of a share-based payment award. This ASU is effective for annual and interim periods beginning after December 15, 2017 with early adoption permitted. The new standard is to be applied prospectively to an award modified on or after the adoption date. The Company does not expect the update to have a material impact on its consolidated financial position or resultsstatements upon adoption of operations.the guidance and there were no retrospective disclosures necessary.

Other accounting standards that have been issued or proposed by the FASB or other standard-setting bodies are not currently applicable to the Company or are not expected to have a significant impact on the Company’s financial position, results of operations and cash flows.
Reclassifications
Reclassifications
Certain reclassifications have been made to
The Company has reclassified certain prior period amounts in the accompanying condensed consolidated financial statements in order to make their presentation comparablebe consistent with the current period.period presentation. These reclassifications had no impacteffect on net income. All per share amounts, common unitsincome, total assets, total liabilities or equity. The revenue from asset management fees and shares outstanding and stock based compensation amountscommissions were reclassified to other revenues on the condensed consolidated statements of operations for all periods presented reflect our Reverse Stock Split which was effective March 31, 2017.consistency with current period presentation.

14

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)


3. Investment PropertiesReal Estate

Investment properties consist of the following (in thousands):
September 30, 2017 December 31, 2016June 30, 2020 December 31, 2019
(unaudited)  (unaudited)  
Land and land improvements$91,108
 $90,531
$98,981
 $100,599
Land held for improvement11,170
 11,420
Buildings and improvements310,000
 307,411
360,956
 366,082
Investment properties at cost412,278
 409,362
459,937
 466,681
Less accumulated depreciation(28,417) (20,482)(55,551) (50,466)
Investment properties, net$383,861
 $388,880
$404,386
 $416,215

The Company’s depreciation expense on investment properties was $2.65$2.86 million and $7.96$5.80 million for the three and ninesix months ended SeptemberJune 30, 2017,2020, respectively. The Company’s depreciation expense on investment properties was $2.00$2.88 million and $5.75$6.07 million for the three and ninesix months ended SeptemberJune 30, 2016,2019, respectively.

A significant portion of the Company’s land, buildings and improvements servesserve as collateral for its mortgage loans payable portfolio.loans. Accordingly, restrictions exist as to the encumbered property’s transferability, use and other common rights typically associated with property ownership.

Assets Held for Sale and Dispositions
On
At June 27, 2017,30, 2020 and December 31, 2019 assets held for sale included Columbia Fire Station and St. Matthews, respectively as the Board committed to a plan to sell each property.

The Company completed therecorded impairment expense on assets held for sale of $0 thousand and $600 thousand for the 2.14 acrethree and six months ended June 30, 2020, respectively, related to Columbia Fire Station. During the three and six months ended June 30, 2019, the Company's impairment expense of $1.15 million relates to Perimeter Square. The impairments result from reducing the carrying value of properties held for sale for the amount that exceeded the property's fair value less estimated selling costs. The valuation assumptions are based on the three-level valuation hierarchy for fair value measurement and represent Level 2 inputs.

As of June 30, 2020 and December 31, 2019, assets held for sale and associated liabilities consisted of the following (in thousands):
  June 30, 2020 December 31, 2019
  (unaudited)  
Investment properties, net $6,189
 $1,651
Rents and other tenant receivables, net 38
 77
Deferred costs and other assets, net 60
 9
Total assets held for sale$6,287
 $1,737
  June 30, 2020 December 31, 2019
  (unaudited)  
Loans payable $4,013
 $1,974
Accounts payable, accrued expenses and other liabilities 104
 52
Total liabilities associated with assets held for sale$4,117
 $2,026







15

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
3. Real Estate (continued)

The following properties were sold during the six months ended June 30, 2020 and 2019:
Disposal Date Property Contract Price Gain (loss) Net Proceeds
    (in thousands, unaudited)
January 21, 2020 St. Matthews $1,775
 $(26) $1,665
March 18, 2019 Graystone Crossing 6,000
 1,452
 1,744
February 7, 2019 Harbor Pointe Land Parcel (1.28 acres) 550
 
 19
January 11, 2019 Jenks Plaza 2,200
 387
 1,840
The Harbor Pointe land parcel at Carolina Place forsale represents discontinued operations as it was a contract pricestrategic shift that had a major effect on the Company's financial position or results of $250 thousand, resulting in a loss of $12 thousand with net proceeds of $238 thousand.operations.
On June 26, 2017, the Company completed the
The sale of the Steak n' Shake, a 1.06 acre outparcel at Rivergate, for a contract price of approximately $2.25 million, resulting in a gain of $1.03 million with net proceeds of $2.18 million.
The sales of the Steak n' Shake outparcel at RivergateJenks Plaza, Graystone Crossing and the land parcel at Carolina Place doSt. Matthews did not represent a strategic shift that has a major effect on the Company's financial position or results of operations. Accordingly, the operating results of these properties remains classified within continuing operations for all periods presented.




15

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
NotesIn May 2019, an approximate 10,000 square foot outparcel at the JANAF property was demolished resulting in a $331 thousand write-off to Condensed Consolidated Financial Statements (Continued)
(Unaudited)


4. Notes Receivable
The Company, through WD, is performing development servicesmake way for a related party of the Company, for the redevelopment of Pineland Station Shopping Center in Hilton Head, South Carolina to be known in the future as Sea Turtle Marketplace (“Sea Turtle Development”). Sea Turtle Development is a related party as discussed in Note 10.
On September 29, 2016, the Company entered into an $11.0 million note receivable for the partial funding of the Sea Turtle Development and a $1.0 million note receivable in consideration for the sale of 10.39 acres of land owned by the Company. Both promissory notes are collateralizednew approximate 20,000 square foot building constructed by a 2nd deed of trust on the property and accrue interest at a rate of 12% annually. Interest only payments at a rate of 8% are due on the notes at the beginning of every calendar quarter starting October 2016. Interest at a rate of 4% accrues and is due at maturity. The notes mature the earlier of September 29, 2021 or the disposition of the property. The principal balance on the notes receivable at September 30, 2017 is $12.0 million. Accrued but unpaid interest is included in related party receivables on the condensed consolidated balance sheets.new grocer tenant.    

5. Assets Held for Sale4. Deferred Costs
Deferred costs and Discontinued Operations
In August 2015, the Company’s management and Boardother assets, net of Directors committed to a plan to sell Bixby Commons, Jenks Reasors, Harps at Harbor Point, Starbucks/Verizon and the ground leases for Ruby Tuesday’s and Outback Steakhouse at Pierpont Centre (the “Freestanding Properties”)amortization are as part of the Company’s continuous evaluation of strategic alternatives. Accordingly, the Freestanding Properties have been classified as held for sale and the results of their operations have been classified as discontinued operations for all periods presented. As of September 30, 2017 the sales of all Freestanding Properties have occurred and the Company will receive no residual cash flows.
On February 28, 2017, the Company completed its sales of Ruby Tuesday’s and Outback Steakhouse at Pierpont Centre for a contract price of approximately $2.29 million, resulting in a gain of $1.50 million.  The Company has defeased the $1.69 million loan payable at a cost of $223 thousand.
As of September 30, 2017 and December 31, 2016, assets held for sale consisted of the following (in thousands):
  September 30, 2017 December 31, 2016
  (unaudited)  
Investment properties, net $
 $217
Above market lease intangible, net 
 3
Deferred costs and other assets, net 
 146
Total assets held for sale $
 $366
As of September 30, 2017 and December 31, 2016, liabilities associated with assets held for sale consisted of the followingfollows (in thousands):
  September 30, 2017 December 31, 2016
  (unaudited)  
Loans payable $
 $1,350
Total liabilities associated with assets held for sale$
 $1,350
 June 30, 2020 December 31, 2019
 (unaudited)  
Leases in place, net$12,355
 $14,968
Ground lease sandwich interest, net2,078
 2,215
Tenant relationships, net1,636
 2,173
Lease origination costs, net1,025
 1,038
Legal and marketing costs, net29
 43
Other1,748
 588
    Total deferred costs and other assets, net$18,871
 $21,025

The condensed consolidated statementsAs of operations reflect reclassificationsJune 30, 2020 and December 31, 2019, the Company’s intangible accumulated amortization totaled $59.03 million and $57.15 million, respectively. During the three and six months ended June 30, 2020, the Company’s intangible amortization expense totaled $1.59 million and $3.45 million, respectively. During the three and six months ended June 30, 2019, the Company’s intangible amortization expense totaled $2.41 million and $5.04 million, respectively. Future amortization of revenues, property operating expenses, corporate generallease origination costs, leases in place, legal and administrative expensesmarketing costs, tenant relationships and interest expense from continuing operations to income from discontinued operations for all periods presented. All interest expense disclosed belowground lease sandwich interests is directly related to the debt incurred to acquire the Freestanding Properties.



16

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)

4. Deferred Costs (continued)

The following is a summary of the income from discontinued operations for the three and nine months ended September 30, 2017 and 2016as follows (in thousands)thousands, unaudited):
  Three Months Ended
September 30,
 Nine Months Ended
September 30,
  2017 2016 2017 2016
  (unaudited)
Revenues $
 $54
 $26
 $249
Expenses 
 1
 1
 78
Operating income 
 53
 25
 171
Interest expense 
 14
 9
 56
Income from discontinued operations before gain on disposal of properties 
 39
 16
 115
Gain on disposal of properties 
 1
 1,502
 689
Net Income from discontinued operations $
 $40
 $1,518
 $804
 
Leases In
Place, net
 Ground Lease Sandwich Interest, net 
Tenant
Relationships, net
 
 Lease
Origination
Costs, net
 
Legal &
Marketing
Costs, net
 Total
For the remaining six months ending December 31, 2020$1,967
 $137
 $324
 $90
 $7
 $2,525
December 31, 20212,762
 274
 448
 169
 8
 3,661
December 31, 20222,119
 274
 354
 127
 6
 2,880
December 31, 20231,638
 274
 227
 109
 5
 2,253
December 31, 20241,124
 274
 128
 93
 3
 1,622
December 31, 2025799
 274
 62
 72
 
 1,207
Thereafter1,946
 571
 93
 365
 
 2,975
 $12,355
 $2,078
 $1,636
 $1,025
 $29
 $17,123

17

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)


6.5. Loans Payable

The Company’s loans payable consist of the following (in thousands, except monthly payment):
Property/DescriptionMonthly Payment 
Interest
Rate
 Maturity September 30, 2017 December 31, 2016 Monthly Payment 
Interest
Rate
 Maturity 
June 30,
 2020
 
December 31,
2019
Bank Line of CreditInterest only
 4.25% December 2017 3,000
 3,000
Columbia Fire House Interest only
 8.00% December 2017 259
 487
Monarch Bank Building$9,473
 4.15% December 2017 1,276
 1,320
KeyBank Line of CreditInterest only
 Libor + 250 basis points
 December 2017 18,032
 
Shoppes at Eagle Harbor$25,100
 4.34% March 2018 3,380
 3,492
Revere LoanInterest only
 8.00% April 2018 6,808
 7,450
KeyBank Line of CreditInterest only
 Libor + 250 basis points
 May 2018 50,000
 74,077
Rivergate $112,578
 LIBOR + 295 basis points
 June 2020 $21,402
 $21,545
Tuckernuck Interest only
 3.88% August 2020 5,278
 5,344
Columbia Fire Station (1)
 $25,580
 4.00% September 2020 4,013
 4,051
First National Bank Line of Credit (7)
 $24,656
 LIBOR + 300 basis points
 September 2020 1,156
 1,214
Lumber RiverInterest only
 Libor + 295 basis points
 June 2018 1,500
 1,500
 $10,723
 LIBOR + 350 basis points
 October 2020 1,390
 1,404
Senior convertible notesInterest only
 9.00% December 2018 1,369
 1,400
Harbor Point$11,024
 5.85% December 2018 578
 649
Perimeter SquareInterest only
 5.50% December 2018 5,236
 4,500
Riversedge North$8,802
 6.00% January 2019 876
 914
DF I-Moyock$10,665
 5.00% July 2019 224
 309
RivergateInterest only
 Libor + 295 basis points
 December 2019 22,689
 24,213
LaGrange Marketplace$15,065
 Libor + 375 basis points
 March 2020 2,331
 2,369
Folly RoadInterest only
 4.00% March 2020 6,181
 
Columbia Fire House construction loanInterest only
 4.00% May 2020 1,850
 
Shoppes at TJ Maxx$33,880
 3.88% May 2020 5,773
 5,908
KeyBank Credit Agreement (6)
 $350,000
 LIBOR + 350 basis points
 December 2020 5,400
 17,879
JANAF Bravo $36,935
 4.65% January 2021 6,336
 6,372
Walnut Hill PlazaInterest only
 5.50% September 2022 3,903
 3,440
 $26,850
 5.50% September 2022 3,730
 3,759
Litchfield Market Village $46,057
 5.50% November 2022 7,418
 7,452
Twin City Commons$17,827
 4.86% January 2023 3,126
 3,170
 $17,827
 4.86% January 2023 2,950
 2,983
New Market $48,747
 5.65% June 2023 6,612
 6,713
Benefit Street Note (3)
 $53,185
 5.71% June 2023 7,308
 7,361
Deutsche Bank Note (2)
 $33,340
 5.71% July 2023 5,604
 5,642
JANAF $333,159
 4.49% July 2023 49,747
 50,599
Tampa Festival$50,797
 5.56% September 2023 8,403
 8,502
 $50,797
 5.56% September 2023 8,012
 8,077
Forrest Gallery$50,973
 5.40% September 2023 8,704
 8,802
 $50,973
 5.40% September 2023 8,304
 8,381
South Carolina Food Lions Note$68,320
 5.25% January 2024 12,096
 12,224
Riversedge North $11,436
 5.77% December 2023 1,756
 1,767
South Carolina Food Lions Note (5)
 $68,320
 5.25% January 2024 11,576
 11,675
Cypress Shopping Center$34,360
 4.70% July 2024 6,510
 6,585
 $34,360
 4.70% July 2024 6,230
 6,268
Port Crossing$34,788
 4.84% August 2024 6,291
 6,370
 $34,788
 4.84% August 2024 5,971
 6,032
Freeway Junction$41,798
 4.60% September 2024 8,026
 8,119
 $41,798
 4.60% September 2024 7,655
 7,725
Harrodsburg Marketplace$19,112
 4.55% September 2024 3,570
 3,617
 $19,112
 4.55% September 2024 3,380
 3,416
Graystone Crossing$20,386
 4.55% October 2024 3,944
 3,990
Bryan Station$23,489
 4.52% November 2024 4,566
 4,619
 $23,489
 4.52% November 2024 4,360
 4,394
Crockett SquareInterest only
 4.47% December 2024 6,338
 6,338
 Interest only
 4.47% December 2024 6,338
 6,338
Pierpont Centre Interest only
 4.15% February 2025 8,113
 8,450
 $39,435
 4.15% February 2025 8,068
 8,113
Shoppes at Myrtle Park $33,180
 4.45% February 2025 5,957
 
Folly Road $41,482
 4.65% March 2025 7,300
 5,922
Alex City Marketplace Interest only
 3.95% April 2025 5,750
 5,750
  Interest only
 3.95% April 2025 5,750
 5,750
Butler Square Interest only
 3.90% May 2025 5,640
 5,640
  Interest only
 3.90% May 2025 5,640
 5,640
Brook Run Shopping Center Interest only
 4.08% June 2025 10,950
 10,950
  Interest only
 4.08% June 2025 10,950
 10,950
Beaver Ruin Village I and II Interest only
 4.73% July 2025 9,400
 9,400
  Interest only
 4.73% July 2025 9,400
 9,400
Sunshine Shopping Plaza Interest only
 4.57% August 2025 5,900
 5,900
  Interest only
 4.57% August 2025 5,900
 5,900
Barnett Portfolio Interest only
 4.30% September 2025 8,770
 8,770
Barnett Portfolio (4)
  Interest only
 4.30% September 2025 8,770
 8,770
Fort Howard Shopping Center Interest only
 4.57% October 2025 7,100
 7,100
  Interest only
 4.57% October 2025 7,100
 7,100
Conyers Crossing Interest only
 4.67% October 2025 5,960
 5,960
  Interest only
 4.67% October 2025 5,960
 5,960
Grove Park Shopping Center Interest only
 4.52% October 2025 3,800
 3,800
  Interest only
 4.52% October 2025 3,800
 3,800
Parkway Plaza Interest only
 4.57% October 2025 3,500
 3,500
  Interest only
 4.57% October 2025 3,500
 3,500
Winslow PlazaInterest only
 4.82% December 2025 4,620
 4,620
 $24,295
 4.82% December 2025 4,598
 4,620
JANAF BJ's $29,964
 4.95% January 2026 4,901
 4,957
Chesapeake Square$23,857
 4.70% August 2026 4,519
 4,578
 $23,857
 4.70% August 2026 4,317
 4,354
Sangaree/Tri-County/BerkleyInterest only
 4.78% December 2026 9,400
 9,400
Berkley/Sangaree/Tri-County Interest only
 4.78% December 2026 9,400
 9,400
RiverbridgeInterest only
 4.48% December 2026 4,000
 4,000
 Interest only
 4.48% December 2026 4,000
 4,000
FranklinInterest only
 4.93% January 2027 8,516
 8,516
Total Principal Balance    312,777
 313,698
Unamortized debt issuance cost    (5,815) (7,725)
Total Loans Payable    $306,962
 $305,973
Franklin Village $45,336
 4.93% January 2027 8,465
 8,516
Village of Martinsville $89,664
 4.28% July 2029 16,197
 16,351
Laburnum Square Interest only
 4.28% September 2029 7,665
 7,665
Total Principal Balance (1)
     339,564
 347,059
Unamortized debt issuance cost (1)
     (3,936) (4,172)
Total Loans Payable, including assets held for sale     335,628
 342,887
Less loans payable on assets held for sale, net loan amortization costsLess loans payable on assets held for sale, net loan amortization costs  4,013
 1,974
Total Loans Payable, net     $331,615
 $340,913

(1) Includes loans payable on assets held for sale, see Note 3.
(2) Collateralized by LaGrange Marketplace, Ridgeland and Georgetown.
(3) Collateralized by Ladson Crossing, Lake Greenwood Crossing and South Park.
(4) Collateralized by Cardinal Plaza, Franklinton Square, and Nashville Commons.
(5) Collateralized by Clover Plaza, South Square, St. George, Waterway Plaza and Westland Square.
(6) Collateralized by Darien Shopping Center, Devine Street, Lake Murray, Moncks Corner and South Lake. The various maturity dates are disclosed below within Note 5 under the KeyBank Credit Agreement.
(7) Collateralized by Surrey Plaza and Amscot Building.

18

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
6.5. Loans Payable (continued)


KeyBank Credit Agreement

On May 29, 2015,As of June 30, 2020, the Operating Partnership entered into a $45.00Company has borrowed $5.40 million revolving credit line (the "Creditunder the Amended and Restated Credit Agreement ("KeyBank Credit Agreement") with KeyBank National Association ("KeyBank"), which is collateralized by five properties. At June 30, 2020, the outstanding borrowings are accruing interest at 3.67%. Pursuant

The KeyBank Credit Agreement had the following activity during the six months ended June 30, 2020:
Entered into the Second Amendment to the KeyBank Credit Agreement outstanding borrowings accrue monthly interest which is paid at a rate of the one-month London Interbank Offer Rate ("LIBOR"(the "Second Amendment") plus a margin ranging from 1.75% to 2.50% depending on the Company's consolidated leverage ratio. On April 12, 2016, the Operating Partnership entered into a First Amendment and Joinder Agreement (“First Amendment”) to the Credit Agreement. The First Amendment increased the $45.00 million revolving credit line with KeyBank to $67.20 millionJanuary 24, 2020, effective December 21, 2019, and the Company utilized this additional borrowing capacity to acquire the 14 retail shopping centers located in Georgia and South Carolina, commonly known as the A-C Portfolio ("A-C Portfolio"). Pursuant to the termsbegan making monthly principal payments of the First Amendment, the monthly interest of the increased credit facility is adjusted to LIBOR plus a margin of 5.00% until such time that the Company can meet certain repayment and leverage conditions. The Company used proceeds from the 2016 Series B Preferred Stock Offering to reduce its borrowings under the Credit Agreement to $46.10 million and the margin reduced back to the stated range of the original Credit Agreement$350 thousand on August 15, 2016. On December 7, 2016, the Operating Partnership entered into a Second Amendment and Joinder Agreement ("Second Amendment") to the Credit Agreement.November 1, 2019. The Second Amendment, increased the lineamong other provisions, requires a pledge of credit to $75.0 million. Pursuant to the termsadditional collateral of the Second Amendment, the pricing reverts back to the original Credit Agreement. On August 7, 2017, the Company executed$15.00 million in residual equity interests and fully matures on June 30, 2020.
Entered into a Third Amendment to the KeyBank Credit Agreement (the "Third Amendment"). on July 21, 2020. The Third Amendment, changedamong other provisions, reduces the interest payment datepledge of additional collateral by two properties and extends the maturity to the first day of each calendar month and decreased the total commitmentDecember 31, 2020.
The KeyBank Credit Agreement had principal paydowns as noted below:
$1.78 million paydown from St. Matthews sale proceeds on the revolving credit line by $25January 21, 2020;
$5.75 million to $50 million effective October 7, 2017. The Company and KeyBank agreedpaydown from Shoppes at Myrtle Park shall continue to be included in the calculation of the Borrowing Base Availability (as defined in the Credit Agreement) through December 21, 2017. The unutilized amounts availablerefinancing proceeds on January 23, 2020; and
$2.50 million paydown from cash released to the Company under the Credit Agreement accrue fees which are paid at a rate of 0.25%. The Credit Agreement matures infrom restricted cash accounts on May 2018.20, 2020.

As of September 30, 2017,Shoppes at Myrtle Park Refinance

On January 23, 2020, the Company has borrowed $68.03 million underrefinanced the Credit Agreement, which isShoppes at Myrtle Park collateralized by 16 properties. At September 30, 2017, the outstanding borrowings are accruing interest at 3.74%. The Credit Agreement contains certain financial covenants that the Company must meet, including minimum leverage, fixed charge coverage and debt service coverage ratios as well as a minimum tangible net worth requirement. The Company was in compliance with the financial covenants under the Credit Agreement as of September 30, 2017. The Credit Agreement also contains certain events of default that if they occur may cause KeyBank to terminate the Credit Agreement and declare amounts owed to become immediately payable. As of September 30, 2017, the Company has not incurred an event of default.

Senior Convertible Notes Amendment

Effective as of April 28, 2016, the Company and certain investors: Calapasas West Partners, L.P.; Full Value Partners, L.P.; Full Value Special Situations Fund, L.P.; MCM Opportunity Partners, L.P.; Mercury Partners, L.P.; Opportunity Partners, L.P.; Special Opportunities Fund, Inc.; and Steady Gain Partners, L.P. (collectively the “Bulldog Investors”) amended the convertible 9% senior notes (“Amended Convertible Notes”) to purchase shares of the Company’s Common Stock. Prior to the amendment, the aggregate principal amount of the Convertible Notes ("Convertible Notes") was $3.00 million.

Pursuant to the terms of the Amended Convertible Notes, upon thirty (30) calendar days’ notice (“Notice”), the Company may prepay any portion of the outstanding Principal AmountKeyBank Credit Agreement for $6.00 million at a fixed interest rate of 4.45%, resulting in a paydown of $5.75 million on the KeyBank Credit Agreement. The loan matures in February 2025 with monthly principal and interest payments of $33 thousand.

Rivergate Extension

Subsequent to June 30, 2020, the Company entered into an agreement to extend the maturity date from June 2020 to October 20, 2020 with monthly principal and interest payments of $48 thousand plus accrued and unpaid interest if any, without penalty. In addition, upon Notice the Bulldog Investors may now exercise their right to convert all or any portion of the outstanding Principal Amount and any accrued but unpaid interest into shares of Common Stock any time prior to the repayment in full of the Amended Convertible Notes. The maximum number of shares of Common Stock issuable upon conversion of the Amended Convertible Notes is 1,417,079 shares, pre-reverse split. As of September 30, 2017, the Bulldog Investors have converted approximately $1.64 million of principal amount into 1,417,079 shares, pre-reverse split, of the Company's Common Stock, the maximum number of shares allowed.resuming August 1, 2020.

Folly Road Refinance

On March 22, 2017,23, 2020, the Company executed a promissory note for $8.57$7.35 million to refinancefor the refinancing of Folly Road collateralized portionat a rate of the KeyBank Credit Agreement totaling $6.05 million.4.65%. The loan matures in March 20202025 with monthly interest only payments due through April 2018 at which time monthly principal and interest payments begin basedof $41 thousand.

Columbia Fire Station Extension
On May 4, 2020, the Company extended the Columbia Fire Station promissory note ("Columbia Fire Station Loan") to September 3, 2020, with principal and interest payments resuming on a 25 year amortization.July 3, 2020 in the amount of $26 thousand. The loan bearsColumbia Fire Station Loan continues to bear interest at 4.00%. As

Tuckernuck Extension

On May 22, 2020, the Company entered into an agreement to extend the Tuckernuck promissory note ("Tuckernuck Loan") to August 1, 2020, with 3-month forbearance of September 30, 2017, $6.18 million has been borrowed on the note with the remaining $2.39 million available for construction and development.principal. The Tuckernuck Loan continues to bear interest at 3.88%.



19

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
6. Loans Payable (continued)


Revere Loan

On May 1, 2017, the Operating Partnership extended the $7.45 million Term Loan Agreement dated April 18, 2016 between the Operating Partnership, as borrower and Revere High Yield Fund, L.P., as lender ("Revere Loan") maturity to April 30, 2018, as permitted within the terms of the loan agreement, with a $450 thousand principal payment and $140 thousand extension fee. In June 2017, upon the completion of the sale of Carolina Place, as discussed in Note 3, a $167 thousand principal payment was made on the loan. On August 29, 2017, a $25 thousand principal payment was made on the loan as a result of the Walnut Hill Plaza amendment discussed below. The balance on the loan is $6.81 million at September 30, 2017.

Columbia Fire House Construction Loan

On May 3, 2017, the Company executed a promissory note for $4.30 million related to construction at Columbia Fire House ("Columbia Fire House Construction Loan") at which time the original Columbia Fire House note ("Columbia Fire House Loan") was paid down to $262 thousand. The loan matures in May 2020 with monthly interest only payments through November 2018 at which time monthly principal and interest payments begin based on a 20 year amortization. The loan bears interest at 4.00%. As of September 30, 2017, $1.85 million has been borrowed on the note with the remaining $2.45 million available for construction and development.

Perimeter Refinance

On June 14, 2017, the Company executed a promissory note for $6.25 million to refinance the Perimeter loan totaling $4.50 million. The loan matures December 2018 with monthly interest only payments.  Principal is due at maturity. The loan bears interest at 5.50%. As of September 30, 2017, $5.24 million has been borrowed on the note with the remaining $1.01 million available for tenant improvements.

Rivergate Paydown

With the sale of the Steak n' Shake outparcel at Rivergate, as discussed in Note 3, a $1.52 million principal payment was made on the Rivergate loan. The balance on the Rivergate loan was $22.69 million at September 30, 2017.

Walnut Hill Plaza Amendment

On July 18, 2017, the Company extended the $3.39 million Walnut Hill Plaza loan maturity to October 31, 2017.

On August 29, 2017, the Company amended the Walnut Hill Plaza promissory note for $3.90 million. The amended loan matures in September 2022 with monthly interest only payments through August 2018 at which time monthly principal and interest payments of $26,850 begin based on a 20 year amortization. The loan bears interest at 5.50%.

Bank Line of Credit

On September 16, 2017, the Company extended the $3.00 million bank line of credit to December 15, 2017.    

Certain of the Company’s loans payable have covenants with which the Company is required to comply. As of September 30, 2017, the Company believes it is in compliance with all applicable covenants.




20

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
6.5. Loans Payable (continued)


Debt Maturity

The Company’s scheduled principal repayments on indebtedness as of SeptemberJune 30, 20172020, including assets held for sale, are as follows (in thousands, unaudited):
For the remaining three months ended December 31, 2017$23,013
December 31, 201871,099
December 31, 201924,785
December 31, 202017,016
For the remaining six months ended December 31, 2020$41,053
December 31, 20211,907
11,333
December 31, 20225,534
16,080
December 31, 202385,576
December 31, 202444,240
December 31, 202591,426
Thereafter169,423
49,856
Total principal repayments and debt maturities$312,777
$339,564
 

The Company has considered ourits short-term (one year or less) liquidity needs and the adequacy of ourits estimated cash flows from operating activities and other expected financing sources to meet these needs. In particular, we havethe Company has considered ourits scheduled debt maturities for the twelve months ended Septemberending June 30, 20182021 of $84.25 million, which includes the $68.03 million maturity of the KeyBank Line of Credit. Management is in the process of refinancing properties off the KeyBank Line of Credit to reduce the line to under $50.00 million prior to December 6, 2017 in accordance with the Fourth Amendment as described in Footnote 11.$49.85 million. The Company is in the processplans to pay this obligation through a combination of refinancing the $3.00 million Bank Line of Credit which has been extended to December 2017refinancings, dispositions and has the ability to repay the $259 thousand Columbia Fire House Loan with available funds from the Columbia Fire House Construction Loan.operating cash. All loans due to mature are collateralized by properties within ourthe portfolio. Additionally, the Company expects to meet the short-term liquidity requirements, through a combination of the following:

continued suspension of Series A Preferred, Series B Preferred and Series D Preferred dividends;
available cash and cash equivalents;
cash flows from operating activities;
refinancing of maturing debt;
loan forbearance;
possible sale of six undeveloped land parcels; and
sale of additional properties, if necessary.

Management is currently working with lenders to refinance the loans noted above. The loans are expected to have customary interest rates similar to current loans. They are subject to formal lender commitment, definitive documentation and customary conditions.

7.6. Rentals under Operating Leases

Future minimum rentalsrents to be received under noncancelable tenant operating leases, excluding rents on assets held for sale properties, for each of the next five years and thereafter, excluding CAM and percentage rent based on tenant sales volume, as of SeptemberJune 30, 20172020 are as follows (in thousands, unaudited): 
For the remaining three months ended December 31, 2017$10,769
December 31, 201841,601
December 31, 201935,685
December 31, 202028,514
December 31, 202121,420
December 31, 202216,564
Thereafter43,765
    Total minimum rentals$198,318
For the remaining six months ended December 31, 2020$23,010
December 31, 202142,654
December 31, 202237,062
December 31, 202330,949
December 31, 202424,050
December 31, 202517,672
Thereafter40,927
    Total minimum rents$216,324

2120

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)


8.7. Equity and Mezzanine Equity
Common Stock One-for-Eight Reverse Stock Split
On February 27, 2017, we announced that our Board of Directors had approved the Reverse Stock Split. The Reverse Stock Split took effect at approximately 5:00 p.m. Eastern Time on March 31, 2017 (the “Effective Time”). At the Effective Time, every eight issued and outstanding shares of Common Stock were converted into one share of Common Stock, and as a result, the number of outstanding shares of Common Stock was reduced from approximately 68,707,755 to approximately 8,588,470. At the Effective Time, the number of authorized shares of Common Stock was also reduced, on a one-for-eight basis, from 150,000,000 to 18,750,000. The par value of each share of Common Stock remained unchanged. No fractional shares were issued in connection with the Reverse Stock Split. Instead, the Company's transfer agent, aggregated all fractional shares that otherwise would have been issued as a result of the Reverse Stock Split and those shares were sold into the market. Shareholders who would otherwise hold a fractional share of the Company's stock received a cash payment from the net proceeds of the sale in lieu of such fractional shares. All share and share-related information presented in this Quarterly Report on Form 10-Q, including our consolidated financial statements, has been retroactively adjusted to reflect the decreased number of shares resulting from the Reverse Stock Split.
Series A Preferred Stock
    
At SeptemberJune 30, 20172020 and December 31, 2016,2019, the Company had 562 and 4,500 shares of no par value Series A Preferred Stock, without par value (“Series A Preferred”) issued and outstanding and 4,500 shares authorized with a $1,000 liquidation preference per share, or $562 thousand in aggregate. The Series A Preferred accrues cumulative dividends at a rate of 9% per annum, which is paid or accumulated quarterly. The Company has the right to redeem the 562 shares of Series A Preferred, on a pro rata basis, at any time at a price equal to 103% of the purchase price for the Series A Preferred plus any accrued but unpaid dividends.

Series B Preferred Stock

At SeptemberJune 30, 20172020 and December 31, 2016,2019, the Company had 1,875,848 and 1,871,2441,875,748 shares respectively, and 5,000,000 shares of noSeries B Convertible Preferred Stock, without par value Series B Preferred Stock (“Series B Preferred”) issued and authorized with a $25.00 liquidation preference per share, or $46.90 million and $46.78 million in aggregate, respectively.aggregate. The Series B Preferred bears interest at a rate of 9% per annum. The Series B Preferred has no redemption rights. However, the Series B Preferred is subject to a mandatory conversion once the 20-trading day volume-weighted average closing price of our Common Stock, exceeds $58 per share; once this weighted average closing price is met, each share of our Series B Preferred will automatically convert into shares of our Common Stock at a conversion price equal to $40.00 per share of Common Stock. In addition, holders of our Series B Preferred also have the option, at any time, to convert shares of our Series B Preferred into shares of our Common Stock at a conversion price of $40.00 per share of Common Stock. Upon any voluntary or involuntary liquidation, dissolution or winding up of our company, the holders of shares of our Series B Preferred shall be entitled to be paid out of our assets a liquidation preference of $25.00 per share, plus an amount equal to all accumulated, accrued and unpaid dividends to and including the date of payment. The Series B Preferred has no maturity date and will remain outstanding indefinitely unless subject to a mandatory or voluntary conversion as described above.

In conjunction with the 2014 issuance of Series B Preferred, 1,986,600 warrants were issued. Each warrant permits investors to purchase 0.125 share of Common Stock at an exercise price of $44 per share of Common Stock, subject to adjustment. The warrants expire in April 2019.

Series D Preferred Stock - Redeemable Preferred Stock

At SeptemberJune 30, 20172020 and December 31, 2016,2019, the Company had 2,237,0003,600,636 issued and 4,000,000 authorized shares of noSeries D Cumulative Convertible Preferred Stock, without par value ("Series D Preferred Stock (“Series D Preferred”Preferred") issued and authorized with a $25.00 liquidation preference per share, or $55.93$106.50 million and $101.66 million in aggregate.aggregate, respectively. Until September 21, 2023, the holders of the Series D Preferred are entitled to receive cumulative cash dividends at a rate of 8.75% per annum of the $25.00 liquidation preference per share (equivalent to the fixed annual amount of $2.1875 per share) (the “Initial Rate”). Commencing September 21, 2023, the holders will be entitled to cumulative cash dividends at an annual dividend rate of the Initial Rate increased by 2% of the liquidation preference per annum on each subsequent anniversary thereafter, subject to a maximum annual dividend rate of 14%. Dividends are payable quarterly in arrears on or before January 15th, April 15th, July 15th and October 15th of each year. On or after September 21, 2021, the Company may, at its option, redeem the Series D Preferred, for cash at a redemption price of $25.00 per share, plus an amount

22

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)

8. Equity and Mezzanine Equity (continued)

equal to all accrued and unpaid dividends, if any, to and including the redemption date. The holder of the Series D Preferred may convert shares at any time into shares of the Company’s Common Stock at an initial conversion rate of $16.96 per share of Common Stock. On September 21, 2023, the holders of the Series D Preferred may, at their option, elect to cause the Company to redeem any or all of their shares at a redemption price of $25.00 per share, plus an amount equal to all accrued and unpaid dividends, if any, to and including the redemption date, payable in cash or in shares of Common Stock, or any combination thereof, at the holder’s option.

Dividends on the Series D Preferred cumulate from the end of the most recent dividend period for which dividends have been paid. Dividends on the Series D Preferred cumulate whether or not (i) we have earnings, (ii) there are funds legally available for the payment of such dividends and (iii) such dividends are authorized by our Board of Directors or declared by us. Dividends on the Series D Preferred Stock do not bear interest. If the Company, fails to pay any dividend within three (3) business days after the payment date for such dividend, the then-current dividend rate increases following the payment date by an additional 2.0% of the $25.00 stated liquidation preference per share, or $0.50 per annum, until we pay the dividend, subject to our ability to cure the failure. On December 20, 2018, the Company suspended the Series D Preferred dividend. As such, the Series D Preferred shares began accumulating dividends at 10.75% beginning January 1, 2019 and will continue to accumulate dividends at this rate until all accumulated dividends have been paid.


21

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
7. Equity and Mezzanine Equity (continued)

Holders of shares of the Series D Preferred have no voting rights. Pursuant to the Company’s Articles Supplementary, if dividends on the Series D Preferred are in arrears for six or more consecutive quarterly periods (a “ Preferred Dividend Default”), the number of directors on our Board of Directors will automatically be increased by two, and holders of shares of the Series D Preferred and the holders of Series A Preferred and Series B Preferred (the Series A Preferred and Series B Preferred together, being the “Parity Preferred Stock”), shall be entitled to vote for the election of two additional directors (the “Series D Preferred Directors”). A Preferred Dividend Default occurred on April 15, 2020. The election of such directors will take place upon the written request of the holders of record of at least 20% of the Series D Preferred Stock and Parity Preferred Stock. The Board of Directors is not permitted to fill the vacancies on the Board of Directors as a result of the failure of the holders of 20% of the Series D Preferred Stock and Parity Preferred Stock to deliver such written request for the election of the Series D Preferred Directors. The Series D Preferred requires the Company maintain asset coverageDirectors may serve on our Board of at least 200%. Accretion ofDirectors, until all unpaid dividends on such Series D Preferred was $540 thousandand Parity Preferred Stock, if any, have been paid or declared and a sum sufficient for the ninepayment thereof set apart for payment.

The changes in the carrying value of the Series D Preferred for the three and six months ended SeptemberJune 30, 2017.2020 and 2019 are as follows (in thousands, unaudited):

 Series D Preferred
 (unaudited)
Balance December 31, 2019$87,225
   Accretion of Preferred Stock discount148
   Undeclared dividends2,419
Balance March 31, 202089,792
   Accretion of Preferred Stock discount149
   Undeclared dividends2,419
Balance June 30, 2020$92,360
 Series D Preferred
 (unaudited)
Balance December 31, 2018$76,955
   Accretion of Preferred Stock discount148
   Undeclared dividends2,419
Balance March 31, 201979,522
   Accretion of Preferred Stock discount149
   Undeclared dividends2,419
Balance June 30, 2019$82,090

Earnings per share

Basic earnings per share for the Company’s common shareholders is calculated by dividing income (loss) from continuing operations, excluding amounts attributable to preferred stockholders and the net lossincome (loss) attributable to noncontrolling interests, by the Company’s weighted-average shares of Common Stock outstanding during the period. Diluted earnings per share is computed by dividing the net income (loss) attributable to common shareholders, excluding amounts attributable to preferred shareholders and the net lossincome (loss) attributable to noncontrolling interests, by the weighted-average number of common shares including any dilutive shares.

As of SeptemberJune 30, 2017,2020, the below shares are able to be converted to Common Stock. The common units, convertible preferred stock and cumulative convertible preferred stock and warrants have been excluded from the Company’s diluted earnings per share calculation because their inclusion would be antidilutive. In addition to the below, 750,000 shares of the Company's Common Stock may be issued upon exercise of a warrant, solely in the event of a default under a loan agreement in which we serve as a guarantor.
  September 30, 2017
  Outstanding shares Potential Dilutive Shares
  (unaudited)
Common units 642,299
 599,333
Series B Preferred Stock 1,875,848
 1,172,405
Series D Preferred Stock 2,237,000
 3,297,465
Warrants to purchase Common Stock   329,378

Dividends
Dividends were declared to holders of common units, common shares and preferred shares as follows (in thousands):
  Three Months Ended 
 September 30,
 Nine Months Ended 
 September 30,
  2017 2016 2017 2016
  (unaudited) (unaudited)
Common unit and common shareholders $3,187
 $3,867
 $10,288
 $11,444
Preferred shareholders 2,496
 1,241
 7,473
 2,264
Total $5,683
 $5,108
 $17,761
 $13,708

On September 18, 2017, the Company declared a quarterly $0.34 per share dividend payable on or about October 15, 2017 to common shareholders and unitholders of record as of September 29, 2017. Accordingly, the Company has accrued $3.19 million as of September 30, 2017 for this dividend.
During the three months ended September 30, 2017, the Company declared quarterly dividends of $2.29 million to preferred shareholders of record as of September 29, 2017 to be paid on October 15, 2017. Accordingly, the Company has accrued $2.29 million as of September 30, 2017 for this dividend.


2322

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)

8.7. Equity and Mezzanine Equity (continued)

  June 30, 2020
  Outstanding shares Potential Dilutive Shares
  (unaudited)
Common units 232,404
 232,404
Series B Preferred Stock 1,875,748
 1,172,343
Series D Preferred Stock 3,600,636
 5,307,541

Dividends

The following table summarizes the preferred stock dividends (unaudited, in thousands except for per share amounts):
  Series A Preferred Series B Preferred Series D Preferred
Record Date/Arrears Date ArrearsPer Share ArrearsPer Share ArrearsPer Share
For the three months ended June 30, 2020 $13
22.50
 $1,055
0.56
 $2,419
0.67
For the six months ended June 30, 2020 $26
22.50
 $2,110
0.56
 $4,838
0.67
          
For the three months ended June 30, 2019 $13
22.50
 $1,055
0.56
 $2,419
0.67
For the six months ended June 30, 2019 $26
22.50
 $2,110
0.56
 $4,838
0.67

The total cumulative dividends in arrears for Series A Preferred (per share $157.50), Series B Preferred (per share $3.92) and Series D Preferred (per share $4.58) as of June 30, 2020 is $23.96 million.
2015 Long-Term Incentive Plan

On June 4, 2015, the Company's shareholders approved the 2015 Long-Term Incentive Plan (the "2015 Incentive Plan"). The 2015 Incentive Plan allows for issuance of up to 125,000 shares of the Company's Common Stock to employees, directors, officers and consultants for services rendered to the Company. The 2015 Incentive Plan replaced the 2012 Stock Incentive Plan.

During the nine months ended September 30, 2017, the Company issued 11,465 shares to employees for services rendered to the Company. The market value of these shares at the time of issuance was approximately $155 thousand. As of SeptemberJune 30, 2017,2020, there are 41,104 shares available for issuance under the Company’s 2015 Incentive Plan. There were no shares issued during the three and six months ended June 30, 2020 and 2019.

2016 Long-Term Incentive Plan

On June 15, 2016, the Company's shareholders approved the 2016 Long-Term Incentive Plan (the "2016 Incentive Plan"). The 2016 Incentive Plan allows for issuance of up to 625,000 shares of the Company's Common Stock to employees, directors, officers and consultants for services rendered to the Company.
For the Six Months Ended June 30, Shares Issued Market Value
  (in thousands except for share amounts, unaudited)
2019 181,807
 166

During the nine months ended September 30, 2017, the Company issued 93,478 shares to consultants, directors and employees for services rendered to the Company. The market value of these shares at the time of issuance was approximately $1.19 million. As of SeptemberJune 30, 2017,2020, there are 526,921132,707 shares available for issuance under the Company’s 2016 Incentive Plan. There were no shares issued during the three and six months ended June 30, 2020.

9.8. Leases Commitments

The Company has ground leases that are accounted for as operating leases. The Charleston, SC lease ended August 31, 2019 and Contingencies
Lease Commitments
was accounted for as an operating lease. Most leases include one or more options to renew, with renewal terms that can extend the lease term from 5 to 50 years. As of June 30, 2020 and 2019, the weighted average remaining lease term of our leases is 34 and 35 years, respectively. The following properties are subject to ground leases which requiresrequire the Company to make a fixed annual rental payment and includes escalation clauses and renewal options as follows (unaudited, in thousands):
 Three Months Ended September 30, Nine Months Ended September 30, Expiration Year
 2017 2016 2017 2016  
Amscot$5
 $5
 $14
 $14
 2045
Beaver Ruin Village11
 11
 34
 34
 2054
Beaver Ruin Village II5
 4
 14
 13
 2056
Leased office space Charleston, SC25
 26
 75
 67
 2019
Moncks Corner30
 30
 91
 57
 2040
Devine Street63
 62
 188
 117
 2035
    Total Ground Leases$139
 $138
 $416
 $302
  

Future minimum lease payments due under the operating leases, including applicable automatic extension options, as of September 30, 2017 are as follows (in thousands, unaudited):
For the remaining three months ended December 31, 2017$132
December 31, 2018530
December 31, 2019499
December 31, 2020433
December 31, 2021485
December 31, 2022488
Thereafter9,666
    Total minimum lease payments$12,233



2423

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
8. Leases Commitments (continued)


fixed annual rental payments and variable lease payments, which are immaterial and include escalation clauses and renewal options as follows (unaudited, in thousands):
 Three Months Ended June 30, Six Months Ended June 30, 
 2020 2019 2020 2019Expiration Year
Amscot$7
 $6
 $13
 $12
2045
Beaver Ruin Village13
 13
 27
 27
2054
Beaver Ruin Village II5
 5
 11
 11
2056
Leased office space Charleston, SC
 25
 
 50
2019
Moncks Corner31
 31
 61
 61
2040
Devine Street (1)
99
 99
 198
 198
2051
JANAF (2)
72
 68
 143
 135
2069
    Total ground leases$227
 $247
 $453
 $494
 
(1) Lease options are exercised through 2035 with options which are reasonably certain to be exercised through 2051.
(2) Includes $35 thousand and $69 thousand in variable percentage rent, during the three and six months ended June 30, 2020, respectively. Includes $31 thousand and $61 thousand in variable percentage rent, during the three and six months ended June 30, 2019, respectively.

Supplemental information related to leases is as follows (in thousands, unaudited):
 
Three Months Ended
June 30, 2020
 
Six Months Ended
June 30, 2020
Cash paid for amounts included in the measurement of operating lease liabilities$145
 $291
Leased assets obtained in exchange for new operating lease liabilities$
 $
 
Three Months Ended
June 30, 2019
 
Six Months Ended
June 30, 2019
Cash paid for amounts included in the measurement of operating lease liabilities$169
 $339
Leased assets obtained in exchange for new operating lease liabilities$
 $11,904

Undiscounted cash flows of our scheduled obligations for future minimum lease payments due under the operating leases, including applicable automatic extension options and options reasonably certain of being exercised, as of June 30, 2020 and a reconciliation of those cash flows to the operating lease liabilities at June 30, 2020 are as follows (in thousands, unaudited):
For the remaining six months ended December 31, 2020$292
December 31, 2021637
December 31, 2022640
December 31, 2023642
December 31, 2024644
December 31, 2025648
Thereafter22,460
    Total minimum lease payments (1)
25,963
Discount(14,045)
    Operating lease liabilities$11,918
(1) Operating lease payments include $7.54 million related to options to extend lease terms that are reasonably certain of being exercised.


24

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)


9. Commitments and Contingencies (continued)

Insurance
    
The Company carries comprehensive liability, fire, extended coverage, business interruption and rental loss insurance covering all of the properties in its portfolio under a blanket insurance policy, in addition to other coverages, such as trademark and pollution coverage that may be appropriate for certain of its properties. Additionally, the Company carries a directors’, officers’, entity and employment practices liability insurance policy that covers such claims made against the Company and its directors and officers. The Company believes the policy specifications and insured limits are appropriate and adequate for its properties given the relative risk of loss, the cost of the coverage and industry practice; however, its insurance coverage may not be sufficient to fully cover its losses.

Concentration of Credit Risk
    
The Company is subject to risks incidental to the ownership and operation of commercial real estate. These risks include, among others, the risks normally associated with changes in the general economic climate, trends in the retail industry, creditworthiness of tenants, competition for tenants and customers, changes in tax laws, interest rates, the availability of financing and potential liability under environmental and other laws.
    
The Company’s portfolio of properties is dependent upon regional and local economic conditions and is geographically concentrated in the Northeast, Mid-Atlantic Southeast and Southwest,Southeast, which markets represented approximately 4%, 24%, 71%35% and 1%,61% respectively, of the total annualized base rent of the properties in its portfolio as of SeptemberJune 30, 2017.2020. The Company’s geographic concentration may cause it to be more susceptible to adverse developments in those markets than if it owned a more geographically diverse portfolio. Additionally, the Company’s retail shopping center properties depend on anchor stores or major tenants to attract shoppers and could be adversely affected by the loss of, or a store closure by, one or more of these tenants.

Regulatory and Environmental
    
As the owner of the buildings on our properties, the Company could face liability for the presence of hazardous materials (e.g., asbestos or lead) or other adverse conditions (e.g., poor indoor air quality) in its buildings. Environmental laws govern the presence, maintenance, and removal of hazardous materials in buildings, and if the Company does not comply with such laws, it could face fines for such noncompliance. Also, the Company could be liable to third parties (e.g., occupants of the buildings) for damages related to exposure to hazardous materials or adverse conditions in its buildings, and the Company could incur material expenses with respect to abatement or remediation of hazardous materials or other adverse conditions in its buildings. In addition, some of the Company’s tenants routinely handle and use hazardous or regulated substances and wastes as part of their operations at our properties, which are subject to regulation. Such environmental and health and safety laws and regulations could subject the Company or its tenants to liability resulting from these activities. Environmental liabilities could affect a tenant’s ability to make rental payments to the Company, and changes in laws could increase the potential liability for noncompliance. This may result in significant unanticipated expenditures or may otherwise materially and adversely affect the Company’s operations. The Company is not aware of any material contingent liabilities, regulatory matters or environmental matters that may exist.

Litigation
    
The Company is involved in various legal proceedings arising in the ordinary course of its business, including, but not limited to commercial disputes. The Company believes that such litigation, claims and administrative proceedings will not have a material adverse impact on its financial position or its results of operations. The Company records a liability when it considers the loss probable and the amount can be reasonably estimated. In addition, the below are in process.

Jon Wheeler v. Wheeler Real Estate Investment Trust, Inc., Circuit Court for the City of Virginia Beach, Virginia.
Former CEO, Jon Wheeler, alleges that his employment was improperly terminated and that he is owed severance and bonus payments pursuant to his Employment Agreement. Altogether, his alleged damages total approximately $1.00 million. The Company is defending the action on the grounds that Mr. Wheeler’s employment was properly terminated for cause, including for his failure to properly apprise the Board of Directors of critical information, and placing his

25

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)

9. Commitments and Contingencies (continued)

own personal interests above the Company's, including contacting counsel about filing suit on his behalf against the Company and the Board of Directors while he was still CEO and President of the Board. The Company filed a Counterclaim against Mr. Wheeler for approximately $150 thousand for reimbursement of personal expenses the Company paid, but that Mr. Wheeler should have borne. Trial of this action was held on December 17-20, 2019. Post-trial briefs were submitted on January 31, 2020. On March 10, 2020, the Court held a hearing to announce its rulings. The Court found in favor of Jon Wheeler on his claim that his employment was terminated without cause and awarded him $475 thousand for a severance payment and $23 thousand for the cash value of applicable benefits. The Court denied Mr. Wheeler’s claims for a bonus and that his termination of employment was wrongful as a violation of public policy. The Court awarded the Company $5 thousand on its Counterclaim. A hearing will be conducted on August 7, 2020 to determine Mr. Wheeler’s request for an award of attorneys’ fees and costs, as well as whether pre-judgment interest should be included on the damage awards. Mr. Wheeler seeks an award of $375 thousand in attorneys' fees and costs and $63 thousand in pre-judgment interest on the severance payment award. The Court’s rulings will become a final, appealable judgment order when it rules on the award of attorneys’ fees, costs and pre-judgment interest. The Company has the right to file a petition to the Virginia Supreme Court seeking an appeal of adverse rulings. The Company’s notice of appeal will be due within thirty-days of the Court’s final rulings. Accordingly, the Company has recorded $485 thousand on the Company's condensed consolidated statements of operations under the line "other expenses" based on the awarded amounts noted. Mr. Wheeler's request for further damage awards could impact this estimated expense in future periods.

BOKF, NA v. WD-I Associates, LLC, Wheeler Real Estate, LLC and Jon S. Wheeler, Court of Common Pleas, Beaufort County, South Carolina. BOKF (“Bank of Arkansas”), filed an action on April 9, 2019 in Beaufort County, South Carolina, for foreclosure of the mortgage it held on the real property and improvements comprising Sea Turtle Marketplace Shopping Center (“Sea Turtle”) which was owned by WD-I Associates, LLC (“WD-I”), and Jon S. Wheeler had guaranteed the debt. Bank of Arkansas sought the appointment of a receiver to take possession and control of Sea Turtle pending the completion of the foreclosure action. In response, WD-I filed for relief under Chapter 11 of the United States Bankruptcy Code on May 7, 2019. The bankruptcy filing stayed the foreclosure action in State Court.

Bank of Arkansas asserted a claim in the bankruptcy as the first mortgage on Sea Turtle. The Company’s subsidiaries held a second mortgage on Sea Turtle and in addition were creditors of WD-I . On January 30, 2020, the Bankruptcy Court approved a sale price of $18.75 million. The Company will share in the $200 thousand set aside for unsecured creditors, pro rata with other unsecured creditors. Given the amount of the indebtedness owed to the Company, we will receive the largest portion of the funds. On May 1, 2020, the Bankruptcy Court granted the dismissal of the WD-I bankruptcy case upon the provisions for payment of the $200 thousand to creditors. The Company received an aggregate payment of $196 thousand in May 2020 and recorded the receipt on the Company's condensed consolidated statements of operations under the line "other revenues".

Jon Wheeler v. Wheeler Real Estate Investment Trust, Inc. and David Kelly, Individually, Circuit Court for the City of Virginia Beach, Virginia. In September, 2018, former Chief Executive Officer and President Jon S. Wheeler filed claims for defamation and tortious interference with contract expectancy, prospective business relationships and economic advantage in the Circuit Court for the City of Virginia Beach, Virginia, asserting that his successor, immediate past Chief Executive Officer and President David Kelly, defamed him in communications with an industry association. In February, 2019, Jon Wheeler’s counsel amended the suit to add the Company as a Defendant, but dropped all but the defamation claims. This case was settled and dismissed with prejudice by the court on June 1, 2020.

David Kelly v. Wheeler Real Estate Investment Trust, Inc., Joseph Stilwell, and Daniel Khoshaba, Circuit Court for the City of Virginia Beach, Virginia. Former CEO David Kelly filed suit on May 28, 2020, alleging that his employment was improperly terminated and that he is owed severance pay and related benefits pursuant to his employment agreement. He claims breach of his employment contract against the company; against the individual defendants, he claims tortious interference with contract and common law and statutory conspiracy for their alleged actions related to his employment termination. He seeks damages of $3.15 million, plus unpaid bonuses and benefits, pre- and post-judgment interest, attorneys’ fees, and costs. The Company is defending the action on the grounds that Mr. Kelly’s employment was properly terminated for cause and that the claims against Messrs. Stilwell and Khoshaba are not

26

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)

9. Commitments and Contingencies (continued)

cognizable. The Company and Messrs. Stilwell and Khoshaba have filed an answer and demurrer, which is pending. No trial date has been set in the case. At this juncture, the outcome of the matter cannot be predicted.

Harbor Pointe Tax Increment Financing

On September 1, 2011, the Grove Economic Development Authority issued the Grove Economic Development Authority Tax Increment Revenue Note, Taxable Series 2011 in the amount of $2.42 million, bearing a variable interest rate of 2.29%, not to exceed 14% and payable in 50 semi-annual installments. The proceeds of the bonds were to provide funding for the construction of public infrastructure and other site improvements and to be repaid by incremental additional property taxes generated by development. Harbor Pointe Associates, LLC, then owned by an affiliate of former CEO, Jon Wheeler, entered into an Economic Development Agreement with the Grove Economic Development Authority for this infrastructure development and in the event the ad valorem taxes were insufficient to cover annual debt service, Harbor Pointe Associates, LLC would reimburse the Grove Economic Development Authority (the “Harbor Pointe Agreement”). In 2014, Harbor Pointe Associates, LLC was acquired by the Company.
The total debt service shortfall over the life of the bond is uncertain as it is based on ad valorem taxes, assessed property values, property tax rates, LIBOR and future potential development ranging until 2036. The Company’s future total principal obligation under the Harbor Pointe Agreement will be no more than $2.21 million, the principal amount of the bonds, as of June 30, 2020. In addition, the Company may have an interest obligation on the note based on the principal balance and LIBOR rates in effect at future payment dates. During the three and six months ended June 30, 2020, the Company did not fund any debt service shortfalls. During the three and six months ended June 30, 2019, the Company funded $44 thousand in debt service shortfalls. No amounts have been accrued for this as of June 30, 2020 as a reasonable estimate of future debt service shortfalls cannot be determined based on variables noted above.

10. Related Party Transactions

The following summarizes related party activity for the six months ended June 30, 2020 and 2019. The amounts disclosed below reflect the activity between the Company and its affiliates (in thousands).
 Six Months Ended June 30,
 2020 2019
 (unaudited)
Amounts paid to affiliates$37
 $
Amounts received from affiliates$
 $12

Reimbursement of Proxy Solicitation Expenses

On October 29, 2019, Stilwell Value Partners VII, L.P., Stilwell Activist Fund, L.P., Stilwell Activist Investments, L.P., Stilwell Value LLC and Joseph Stilwell (collectively, the “Stilwell Group”), the beneficial owner of 9.8% of our common stock, filed a proxy statement with the SEC in connection with the Company’s 2019 annual meeting (the “Stilwell Solicitation”). Current director Joseph Stilwell is the owner and managing member of Stilwell Value LLC, which is the general partner of Stilwell Activist Investments, L.P. At the 2019 annual meeting, our stockholders elected three nominees designated by the Stilwell Group to the Board of Directors. The Stilwell Group disclosed in the Stilwell Solicitation that it intended to seek reimbursement of the expenses it incurred in connection with such solicitation. The Company has agreed to reimburse the Stilwell Group for the approximate $439 thousand of expenses it incurred in connection with the Stilwell Solicitation.  This reimbursement was recorded on the condensed consolidated statements of operations as “other expense.”

11. Subsequent Events

Walnut Hill Plaza Paydown

On July 15, 2020, the Company reduced the Walnut Hill Plaza loan by $428 thousand to $3.30 million using proceeds from restricted cash reserves.



2527

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)


10. Related Party Transactions
The amounts disclosed below reflect the activity between the Company and Mr. Wheeler's affiliates.
 September 30,
 2017 2016
 (unaudited, in thousands)
Amounts paid to affiliates$39
 $115
Amounts received from affiliates$1,573
 $785
Amounts due from affiliates$2,322
 $1,366
Notes receivable$12,000
 $12,000
As discussed in Note 4, the Company has loaned $11.00 million for the partial funding of Pineland Station Shopping Center in Hilton Head, South Carolina to be known in the future as Sea Turtle Development and loaned $1.00 million for the sale of land to be used in the development. The Company is performing development, leasing, property and asset management services for Sea Turtle Development. Development fees of 5% of hard costs incurred are paid to the Company. Leasing, property and asset management fees are consistent with those charged for services provided to non-related properties. Amounts due from affiliates include $1.02 million and $294 thousand at September 30, 2017 and 2016, respectively, in accrued interest on the notes receivable, of this $1.02 million at September 30, 2017, $774 thousand is due at maturity. Amounts due from affiliates also include $272 thousand and $169 thousand in development fees at September 30, 2017 and 2016, respectively.
11. Subsequent Events
KeyBank AgreementTuckernuck Extension

On October 6, 2017,July 31, 2020, the Company executed a Fourth Amendment to the KeyBank Creditentered into an Amended Agreement (the "Fourth Amendment""Tuckernuck Amended Agreement"). The Fourth Amendment provides for to extend the $5.28 million Tuckernuck Loan to November 1, 2020 with monthly principal and interest payments of $33,880. In conjunction with the Tuckernuck Amended Agreement, the Company entered into a sixty day extension from October 7, 2017Reserve Agreement, which requires the Company to December 6, 2017 upon which the $75 million total commitment on the revolving credit line decreases to $50 million.deposit in escrow $337 thousand.

Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations

You should read the following discussion of our financial condition and results of operations in conjunction with our unaudited condensed consolidated financial statements and the notes thereto included in this Form 10-Q, along with the consolidated financial statements and the notes thereto and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our 20162019 Form 10-K for the year ended December 31, 2016. All per share amounts, common units and shares outstanding and stock-based compensation amounts for all periods presented reflect our one-for-eight Reverse Stock Split, which was effective at the Effective Time.2019. For more detailed information regarding the basis of presentation for the following information, you should read the notes to the unaudited condensed consolidated financial statements included in this Form 10-Q.
This
When used in this discussion and elsewhere in this Form 10-Q, containsthe words “believes,” “should,” “estimates,” “expects,” and similar expressions are intended to identify forward-looking statements within the meaning of that term in Section 27A of the federal securities laws, including discussionSecurities Act of 1933, as amended (the “Securities Act”), and analysisin Section 21F of our financial condition, anticipated capital expenditures required to complete projects, amountsthe Securities Exchange Act of anticipated cash distributions to our shareholders in the future and other matters.1934, as amended (the “Exchange Act”). These forward-looking statements are not historical facts but are the intent, belief or current expectations of our management based on its knowledge and understanding of our business and industry. Forward-looking statements are typically identified by the use of terms such as “may,” “will,” “should,” “potential,” “predicts,” “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates” or the negative of such terms and variations of these words and similar expressions, although not all forward-looking statements include these words. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements.
Forward-looking statements
Important factors that were truewe think could cause our actual results to differ materially from those expressed or forecasted in the forward-looking statement are summarized below. One of the most significant factors, however, is the ongoing impact of the current outbreak of the novel coronavirus (COVID-19), on the U.S., regional and global economies, the U.S. retail market and the broader financial markets.

New factors emerge from time to time, and it is not possible for us to predict which factors will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. In particular, it is difficult to fully assess the impact of COVID-19 at this time due to, among other factors, uncertainty regarding the severity and duration of the outbreak domestically and internationally, uncertainty regarding the effectiveness of federal, state and local governments’ efforts to contain the spread of COVID-19 and respond to its direct and indirect impact on the U.S. economy and economic activity.

Important factors, among others, that may affect our actual results include:

negative impacts from continued spread of COVID-19, including on the U.S. or global economy or on our business, financial position or results of operations;
the level of rental revenue we achieve from our assets;
the market value of our assets and the supply of, and demand for, retail real estate in which we invest;
the state of the U.S. economy generally, or in specific geographic regions;
the impact of economic conditions on our business;
the conditions in the local markets in which we operate and our concentration in those markets, as well as changes in national economic and market conditions;
consumer spending and confidence trends;
our ability to enter into new leases or to renew leases with existing tenants at the properties we own;
our ability to anticipate changes in consumer buying practices and the space needs of tenants;
the competitive landscape impacting the properties we own and their tenants;
our relationships with our tenants and their financial condition and liquidity;
our ability to continue to qualify as a real estate investment trust for U.S. federal income tax (a “REIT”);
our use of debt as part of our financing strategy and our ability to make payments or to comply with our loan covenants;
the level of our operating expenses;
changes in interest rates that could impact the market price of our common stock and the cost of our borrowings; and
legislative and regulatory changes (including changes to laws governing the taxation of REITs).



We caution that the foregoing list of factors is not all-inclusive. Moreover, we operate in a very competitive and rapidly changing environment. New factors emerge from time madeto time and it is not possible for management to predict all such factors, nor can it assess the impact of all such factors on our business or the extent to which any factor, or combination of factors, may ultimately provecause actual results to be incorrect or false. You are cautioneddiffer materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should not to place undue reliance on forward-looking statements as a prediction of actual results. All subsequent written and oral forward-looking statements concerning us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements above. We caution not to place undue reliance upon any forward-looking statements, which reflect our management’s viewspeak only as of the date of this Form 10-Q.made. We do not undertake noor accept any obligation or undertaking to updaterelease publicly any updates or reviserevisions to any forward-looking statementsstatement to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results.
The forward-looking statements should be read in light of these factors and the factors identified in the “Risk Factors” sectionsany change in our most recent Annual Reportexpectations or any change in events, conditions or circumstances on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on February 28, 2017.which any such statement is based.
Executive
Company Overview

As of SeptemberJune 30, 2017,2020, the Trust, through the Operating Partnership, owned and operated sixty-foursixty retail shopping centers, one office building sevenand six undeveloped properties and one redevelopment project in Virginia, North Carolina, South Carolina, Georgia, Florida, Alabama, Oklahoma, Tennessee, Kentucky, New Jersey, Pennsylvania and West Virginia. Accordingly, the use of the word “Company” refers to the Trust and its consolidated subsidiaries, except where the context otherwise requires.

Recent Trends and Activities

There have been several significant events in 2020 that have impacted our company. These events are summarized below.

Impact of COVID-19

The following discussion is intended to provide stockholders with certain information regarding the impacts of the COVID-19 pandemic on the Company’s business and management’s efforts to respond. Unless otherwise specified, the statistical and other information regarding the Company’s portfolio and tenants are estimates based on information available to the Company. As a result of the rapid development, fluidity and uncertainty surrounding this situation, the Company expects that such statistical and other information will change, potentially significantly, going forward and may not be indicative of the actual impact of the COVID-19 pandemic on the Company’s business, operations, cash flows and financial condition for the third quarter of 2020 and future periods.

The United States of America has been subject to significant economic disruption caused by the onset of COVID-19. Nearly every industry has been impacted directly or indirectly, and the U.S. retail market has come under severe pressure due to numerous factors, including preventative measures taken by local, state and federal authorities to alleviate the public health crisis such as mandatory business closures, quarantines, restrictions on travel and “shelter-in-place” or “stay-at-home” orders. These containment measures, which generally do not apply to businesses designated as “essential”, are affecting the operations of different categories of the Company’s base to varying degrees with, for example, grocery stores and pharmacies generally permitted to remain open and operational, restaurants generally limited to take-out and delivery services only, and non-essential businesses generally forced to close. There is uncertainty as to the time, date and extent to which these restrictions will be relaxed or lifted, businesses of tenants that have closed, either voluntarily or by mandate, will reopen or partially reopen.

As of June 30, 2020 our portfolio was approximately 90.1% leased. The properties are geographically located in the Southeast, Mid-Atlantic and Northeast, which markets represented approximately 61%, 35% and 4%, respectively, of the total annualized base rent of the properties in our portfolio as of June 30, 2020. Our operating portfolio contains retail shopping centers with a particular emphasis on grocery-anchored retail centers; grocers represent approximately 27% of total annualized base rent as of June 30, 2020. We generally lease our properties to national and regional retailers.

The Company’s portfolio and tenants have been impacted as follows:

The Company’s sixty retail shopping centers are open and operating. As of June 30, 2020, all of the Company’s shopping centers feature necessity-based tenants, with forty-five of the sixty properties anchored by grocery and/or drug stores.

Beginning in April 2020, the Company received certain rent relief requests, most often in the form of rent deferral requests, as a result of COVID-19. The Company evaluates each tenant rent relief request on an individual basis, considering a number of factors. Not all tenant requests ultimately result in concessions or modification of agreements, nor is the Company forgoing its contractual rights under its lease agreements. As a result, the Company granted 102 concessions as of July 30, 2020 and modified 46 leases as of June 30, 2020, with a weighted average rate increase of 5.77% and 4.9 year weighted average extension term.

The Company has received payment of approximately 83% of contractual base rent and tenant reimbursements billed for the three months ended June 30, 2020.

Of those tenants with rent in arrears for the three months ended June 30, 2020, 62% are considered to be national and regional retailers.

As of June 30, 2020, $355 thousand of accounts receivable relate to short term deferral of rents.

The Company has taken a number of proactive measures to maintain the strength of its business and manage the impact of COVID-19 on the Company’s operations and liquidity, including the following:

Along with the Company’s tenants and the communities they and the Company together serve, the health and safety of the Company’s employees and their families is a top priority. The Company has adapted its operations to protect employees, including implementing a work from home policy and the Company’s IT systems have enabled its team to work seamlessly.

The Company is in constant communication with its tenants and sharing resources on how to identify local, state and federal resources that may be available to support their businesses and employees during the pandemic, including stimulus funds that may be available under the Coronavirus Aid, Relief and Economic Security Act of 2020.

The Company currently has approximately $7.66 million in cash and cash equivalents and an additional $15.28 million in restricted cash.

Given the uncertainty of the COVID-19 pandemic’s near and potential long-term impact on the Company’s business, and in order to preserve its liquidity position, the Company has continued its suspension of any dividend distributions.

The Company derives revenues primarily from rents received from tenants under leases at the Company’s properties. The Company’s operating results therefore depend materially on the ability of its tenants to make required rental payments. The extent to which the COVID-19 pandemic impacts the businesses of the Company’s tenants, and the Company’s operations and financial condition, will depend on future developments which are highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of the pandemic, the actions taken to contain the pandemic or mitigate its impact, and the direct and indirect economic effects of the pandemic and such containment measures, among others. While the extent of the outbreak and its impact on the Company, its tenants and the U.S. retail market is uncertain, a prolonged crisis could result in continued disruptions in the credit and financial markets, continued high unemployment rates, low consumer confidence and consumer spending levels and overall poor global and U.S. economic conditions. The factors described above, as well as additional factors that the Company may not currently be aware of, could materially negatively impact the Company’s ability to collect rent and could lead to termination of leases by tenants, tenant bankruptcies, decreases in demand for retail space at the Company’s properties, difficulties in accessing capital, impairment of the Company’s long-lived assets and other impacts that could materially and adversely affect the Company’s business, results of operations, financial condition and ability to pay distributions to stockholders.

The comparability of the Company’s results of operations for the six months ended June 30, 2020 to future periods may be significantly impacted by the effects of the outbreak of the COVID-19 pandemic.

Paycheck Protection Program

The Company received proceeds of $552 thousand (the "PPP funds") pursuant to the Paycheck Protection Program (the “PPP”) under the Coronavirus Aid, Relief and Economic Security (“CARES”) Act.
The PPP funds were received in the form of a promissory note, dated April 24, 2020 (the “Promissory Note”), between the Company and KeyBank as the lender that matures on April 24, 2022 bearing interest at a fixed rate of 1% per annum, payable monthly commencing seven months from the date of the note. Under the terms of the PPP, the principal may be forgiven if the proceeds are used for qualifying expenses as described in the CARES Act, such as payroll costs, mortgage interest, rent and utilities. No assurance can be provided that the Company will obtain forgiveness of the Promissory Note in whole or in part.







Dispositions
Disposal Date Property Contract Price Gain (loss) Net Proceeds
    (in thousands, unaudited)
January 21, 2020 St. Matthews, St. Matthews, SC $1,775
 $(26) $1,665


Assets Held for Sale

In 2020, the Company committed to a plan to sell Columbia Fire Station. The Company recorded a $0 and $600 thousand impairment expense for the three and six months ended June 30, 2020, respectively, to reduce the carrying value of the property for the amounts that exceeded the property's fair value less estimated selling costs.

KeyBank Credit Agreement

On January 24, 2020, the Company and KeyBank entered into a Second Amendment to the KeyBank Credit Agreement (the "Second Amendment"), effective December 21, 2019. Pursuant to the Second Amendment, the Company began making monthly principal payments of $350 thousand on November 1, 2019. The Second Amendment, among other provisions, requires a pledge of additional collateral of $15.00 million in residual equity interests. Additionally, the Second Amendment provided that the outstanding balance on the KeyBank Credit Agreement fully mature on June 30, 2020.

On July 21, 2020, the Company and KeyBank entered into a Third Amendment to the KeyBank Credit Agreement (the "Third Amendment"). The Third Amendment, among other provisions, reduces the pledge of additional collateral by two properties and extends the maturity to December 31, 2020.

In addition to the $2.45 million in monthly principal payments made during the six months ended June 30, 2020, the below paydowns were made:

$1.78 million paydown from St. Matthews sale proceeds on January 21, 2020;
$5.75 million paydown from Shoppes at Myrtle Park refinancing proceeds on January 23, 2020; and
$2.50 million paydown from cash released to the Company from restricted cash accounts on May 20, 2020.

As of June 30, 2020, the balance on the KeyBank Credit Agreement was $5.40 million.

New Leases, Leasing Renewals and Expirations

The following table presents selected lease activity statistics for our properties.
Three Months Ended September 30, Nine Months Ended September 30,Three Months Ended June 30, Six Months Ended June 30,
2017 2016 2017 20162020 2019 2020 2019
Renewals:       
Renewals(1):
       
Leases renewed with rate increase (sq feet)118,074
 31,527
 235,337
 96,715
255,380
 90,113
 392,979
 180,971
Leases renewed with rate decrease (sq feet)1,007
 
 53,669
 
8,755
 2,500
 35,735
 30,156
Leases renewed with no rate change (sq feet)86,018
 9,847
 203,957
 53,476
43,628
 6,183
 64,206
 8,583
Total leases renewed (sq feet)205,099
 41,374
 492,963
 150,191
307,763
 98,796
 492,920
 219,710
              
Leases renewed with rate increase (count)25
 11
 60
 31
53
 30
 83
 49
Leases renewed with rate decrease (count)1
 
 6
 
6
 1
 11
 8
Leases renewed with no rate change (count)8
 4
 24
 10
12
 3
 18
 5
Total leases renewed (count)34
 15
 90
 41
71
 34
 112
 62
              
Option exercised (count)22
 4
 44
 15
4
 10
 9
 13
              
Weighted average on rate increases (per sq foot)$0.90
 $1.21
 $0.81
 $0.99
$0.62
 $0.91
 $1.05
 $0.81
Weighted average on rate decreases (per sq foot)$(3.97) $
 $(1.07) $
$(0.40) $(13.34) $(1.76) $(3.36)
Weighted average rate (per sq foot)$0.50
 $0.92
 $0.27
 $0.64
Weighted average rate on all renewals (per sq foot)$0.50
 $0.49
 $0.71
 $0.25
       
Weighted average change over prior rates5.78% 7.48% 3.13% 5.58%4.92% 3.50% 6.81% 2.29%
              
New Leases:       
New Leases(1) (2):
       
New leases (sq feet)30,364
 46,745
 118,435
 91,414
81,780
 16,018
 109,402
 47,218
New leases (count)12
 19
 44
 38
16
 11
 30
 19
Weighted average rate (per sq foot)$10.98
 $10.01
 $12.92
 $14.15
$9.46
 $14.89
 $11.00
 $13.49
              
Gross Leasable Area ("GLA") expiring during the next 3 months1.88% 2.10% 1.88% 2.10%
Gross Leasable Area ("GLA") expiring during the next 6 months, including month-to-month leases6.00% 4.17% 6.00% 4.17%
Anchor Lease Modifications
In September 2017, the Company modified leases with two anchor tenants. The lease modifications include a reduction of lease term from 2028 to 2023 on 34,264 square feet and no change in the 2018 lease expiration term on 33,218 square feet.  The overall weighted average base rent reduction is $5.59 per square foot. 
Dispositions
On June 27, 2017, the Company completed the sale of the 2.14 acre land parcel at Carolina Place for a contract price of $250 thousand, resulting in a gain of gain of $12 thousand with net proceeds of $238 thousand.
On June 26, 2017, the Company completed the sale of the Steak n' Shake, a 1.06 acre outparcel at Rivergate, for a contract price of approximately $2.25 million, resulting in a gain of $1.03 million with net proceeds of $2.18 million.




(1)Lease data presented is based on average rate per square foot over the renewed or new lease term.
(2)The Company does not include ground leases entered into for the purposes of new lease sq feet and weighted average rate (per sq foot) on new leases.


Three and NineSix Months Ended SeptemberJune 30, 20172020 Compared to the Three and NineSix Months Ended SeptemberJune 30, 20162019

Results of Operations

The following table presents a comparison of the condensed consolidated statements of operations for the three and ninesix months ended SeptemberJune 30, 20172020 and 2016,2019, respectively.
 Three Months Ended September 30, Nine Months Ended September 30, Three Months Ended Changes Nine Months Ended Changes
 2017 2016 2017 2016 Change % Change Change % Change
PROPERTY DATA:(in thousands, unaudited)
Number of properties owned and leased at period end (1)64
 55
 64
 55
 9
 16.36 % 9
 16.36 %
Aggregate gross leasable area at period end (1)4,902,381
 3,750,976
 4,902,381
 3,750,976
 1,151,405
 30.70 % 1,151,405
 30.70 %
Ending occupancy rate at period end (1)92.80% 93.90% 92.80% 93.90% (1.10)% (1.17)% (1.10)% (1.17)%
FINANCIAL DATA:               
Rental revenues$11,109
 $8,591
 $33,265
 $23,788
 $2,518
 29.31 % $9,477
 39.84 %
Asset management fees145
 163
 807
 623
 (18) (11.04)% 184
 29.53 %
Commissions449
 590
 758
 834
 (141) (23.90)% (76) (9.11)%
Tenant reimbursements2,711
 2,334
 8,127
 6,500
 377
 16.15 % 1,627
 25.03 %
Development income155
 169
 454
 169
 (14) (8.28)% 285
 168.64 %
Other revenues629
 64
 828
 219
 565
 882.81 % 609
 278.08 %
Total Revenue15,198
 11,911
 44,239
 32,133
 3,287
 27.60 % 12,106
 37.67 %
EXPENSES:               
Property operations3,726
 3,027
 11,467
 8,499
 699
 23.09 % 2,968
 34.92 %
Non-REIT management and leasing services618
 696
 1,525
 1,352
 (78) (11.21)% 173
 12.80 %
Depreciation and amortization7,746
 4,994
 20,455
 15,306
 2,752
 55.11 % 5,149
 33.64 %
Provision for credit losses23
 31
 443
 196
 (8) (25.81)% 247
 126.02 %
Corporate general & administrative1,306
 1,497
 4,855
 6,291
 (191) (12.76)% (1,436) (22.83)%
Total Operating Expenses13,419
 10,245
 38,745
 31,644
 3,174
 30.98 % 7,101
 22.44 %
Operating Income1,779
 1,666
 5,494
 489
 113
 6.78 % 5,005
 1,023.52 %
(Loss) gain on disposal of properties(1) 
 1,021
 
 (1)  % 1,021
  %
Interest income364
 299
 1,080
 301
 65
 21.74 % 779
 258.80 %
Interest expense(4,250) (3,639) (12,997) (9,801) (611) (16.79)% (3,196) (32.61)%
Net Loss from Continuing Operations Before Income Taxes(2,108) (1,674) (5,402) (9,011) (434) (25.93)% 3,609
 40.05 %
Income tax expense(65) 
 (175) 
 (65)  % (175)  %
Net Loss from Continuing Operations(2,173) (1,674) (5,577) (9,011) (499) (29.81)% 3,434
 38.11 %
Discontinued Operations               
Income from operations
 39
 16
 115
 (39) (100.00)% (99) (86.09)%
Gain on disposal of properties
 1
 1,502
 689
 (1) (100.00)% 813
 118.00 %
Net Income from Discontinued Operations
 40
 1,518
 804
 (40) (100.00)% 714
 88.81 %
Net Loss(2,173) (1,634) (4,059) (8,207) (539) (32.99)% 4,148
 50.54 %
Net loss attributable to noncontrolling interests(111) (122) (165) (768) 11
 9.02 % 603
 78.52 %
Net Loss Attributable to Wheeler REIT$(2,062) $(1,512) $(3,894) $(7,439) $(550) (36.38)% $3,545
 47.65 %
(1)Excludes the undeveloped land parcels and Riversedge North, our corporate headquarters, and the redevelopment property. Includes assets held for sale.    
 Three Months Ended June 30, Six Months Ended June 30, Three Months Ended Changes Six Months Ended Changes
 2020 2019 2020 2019 Change % Change Change % Change
PROPERTY DATA:               
Number of properties owned and leased at period end (1)60
 62
 60
 62
 (2) (3.23)% (2) (3.23)%
Aggregate gross leasable area at period end (1)5,568,934
 5,690,446
 5,568,934
 5,690,446
 (121,512) (2.14)% (121,512) (2.14)%
Ending leased rate at period end (1)90.1% 89.4% 90.1% 89.4% 0.7% 0.78 % 0.7% 0.78 %
FINANCIAL DATA:               
Rental revenues$14,809
 $15,391
 $30,164
 $31,161
 $(582) (3.78)% $(997) (3.20)%
Other revenues360
 141
 579
 366
 219
 155.32 % 213
 58.20 %
Total Revenue15,169
 15,532
 30,743
 31,527
 (363) (2.34)% (784) (2.49)%
OPERATING EXPENSES:               
Property operations4,573
 4,595
 9,296
 9,321
 (22) (0.48)% (25) (0.27)%
Non-REIT management and leasing services
 1
 
 24
 (1) (100.00)% (24) (100.00)%
Depreciation and amortization4,446
 5,287
 9,245
 11,103
 (841) (15.91)% (1,858) (16.73)%
Impairment of notes receivable
 5,000
 
 5,000
 (5,000) (100.00)% (5,000) (100.00)%
Impairment of assets held for sale
 1,147
 600
 1,147
 (1,147) (100.00)% (547) (47.69)%
Corporate general & administrative1,615
 1,380
 3,487
 3,194
 235
 17.03 % 293
 9.17 %
Total Operating Expenses10,634
 17,410
 22,628
 29,789
 (6,776) (38.92)% (7,161) (24.04)%
(Loss) gain on disposal of properties
 (331) (26) 1,508
 331
 100.00 % (1,534) (101.72)%
Operating Income4,535
 (2,209) 8,089
 3,246
 6,744
 305.30 % 4,843
 149.20 %
Interest income
 
 1
 1
 
  % 
  %
Interest expense(4,273) (4,947) (8,673) (9,740) 674
 13.62 % 1,067
 10.95 %
Other expense
 
 (1,024) 
 
  % (1,024) (100.00)%
Net (Loss) Income Before Income Taxes262
 (7,156) (1,607) (6,493) 7,418
 103.66 % 4,886
 75.25 %
Income tax benefit (expense)6
 (7) (2) (15) 13
 185.71 % 13
 86.67 %
Net Income (Loss)268
 (7,163) (1,609) (6,508) 7,431
 103.74 % 4,899
 75.28 %
Less: Net income (loss) attributable to noncontrolling interests14
 (112) 5
 (99) 126
 112.50 % 104
 105.05 %
Net Income (Loss) Attributable to Wheeler REIT$254
 $(7,051) $(1,614) $(6,409) $7,305
 103.60 % $4,795
 74.82 %
(1) Excludes the undeveloped land parcels and Riversedge North, our corporate headquarters. Includes assets held for sale.    

Total Revenue

Total revenue was $15.17 million and $30.74 million for the three and six months ended June 30, 2020, respectively, compared to $15.53 million and $31.53 million for the three and six months ended June 30, 2019, respectively, representing decreases of 2.34% and 2.49%, respectively, primarily due to sold properties and an additional vacant anchor space, an increase in the credit loss on operating receivables a result of increased accounts receivable due to impacts of COVID-19 on the portfolio, offset by increases in rental revenues as a result of long-term lease extensions. See Same Store and NewNon-same Store Operating Income
The September 30, 2017 three and nine month periods include for further details about the combined operations of all properties owned at December 31, 2016 as described in our 2016 Form 10-K. Conversely, the September 30, 2016 three and nine month periods include the combined operations of all properties owned at December 31, 2015 as described in our 2015 Annual Report on Form 10-K for the year ended December 31, 2015 ("2015 Form 10-K") and those acquired during the nine months ended September 30, 2016. In providing the following discussion and analysis of our results of operations, we have separately identified the activities of properties owned for the entire 2016 annual and 2017 three and nine month periods (collectively referred to as “same store”) achanges within operating revenue.

ndTotal Operating Expenses
Total operating expenses were $10.63 million and $22.63 million for the three and six months ended June 30, 2020, respectively, compared to $17.41 million and $29.79 million for the three and six months ended June 30, 2019, respectively, representing decreases of those properties acquired after December 31, 2015 (collectively referred to38.92% and 24.04%, respectively. These decreases are primarily a result of decreases in impairments and depreciation and amortization, partially offset by increases in corporate general and administrative expenses. Impairments decreased as “new store”). This illustrates the significant impact these properties acquired during 2016 had on our results of operations.
The following tables provide same store and new store financial information. The discussion below primarily focuses on same store results of operations since ninea result of the twenty-three 2016 retail acquisitions occurred subsequent to September 30, 2016$5.00 million impairment of the Sea Turtle notes receivable and the remaining fourteen acquisitions occurred$1.15 million impairment on

assets held for sale, Perimeter Square, both which did not reoccurring in 2020, offset by a $600 thousand impairment on St. Matthews during the six months ended June 30, 2020. Depreciation and amortization decreased $841 thousand and $1.86 million, respectively, primarily as a result of lease intangibles becoming fully amortized.

Corporate general and administrative expenses were $1.62 million and $3.49 million for the three and six months ended June 30, 2020, respectively, compared to $1.38 million and $3.19 million for the three and six months ended June 30, 2019, respectively, representing increases of 17.03% and 9.17%, respectively, as a result of the following:

$591 thousand and $1.02 million increase, respectively, in professional fees primarily related to increase in costs associated with litigation and corporate counsel, partially offset by a decrease in tax consulting fees which did not occur in 2020; offset by
$56 thousand and $325 thousand decrease, respectively, in compensation and benefits primarily driven by a reduction in personnel and decrease in director's compensation;
$93 thousand and $111 thousand decrease, respectively, in advertising costs for leasing activities related to cancellation of conferences due to COVID-19; and
$198 thousand and $306 thousand decrease, respectively, in other costs primarily associated with a reduction in taxes and licenses and capital and debt financing activities.

Gain on Disposal of Properties

The $331 thousand loss on disposal of properties for the three months ended June 30, 2016.
2020 is a result of the demolition of an approximate 10,000 square foot outparcel at the JANAF property to make way for a new approximate 20,000 square foot building constructed by a grocer tenant. The gain on disposal decrease of $1.53 million for the six months ended June 30, 2020 is a result of the 2020 sale of St. Matthews, net of the 2019 JANAF demolition and sales of Jenks Plaza and Graystone Crossing.
 Three Months Ended September 30,
 Same Store New Store Total
 2017 2016 2017 2016 2017 2016
     (in thousands, unaudited)    
Property revenues$8,781
 $8,738
 $5,668
 $2,251
 $14,449
 $10,989
Property expenses2,388
 2,406
 1,338
 621
 3,726
 3,027
Property Net Operating Income6,393
 6,332
 4,330
 1,630
 10,723
 7,962
Asset Management and Commission Revenue594
 753
 
 
 594
 753
Development income155
 169
 
 
 155
 169
Other Income749
 922
 
 
 749
 922
Non-REIT management and leasing services618
 696
 
 
 618
 696
Depreciation and amortization3,612
 4,064
 4,134
 930
 7,746
 4,994
Provision for credit losses(23) 19
 46
 12
 23
 31
Corporate general & administrative1,251
 1,493
 55
 4
 1,306
 1,497
Total Other Operating Expenses5,458
 6,272
 4,235
 946
 9,693
 7,218
Loss on disposal of properties(1) 
 
 
 (1) 
Interest income363
 299
 1
 
 364
 299
Interest expense(2,568) (2,743) (1,682) (896) (4,250) (3,639)
Net Loss from Continuing Operations Before Income Taxes(522) (1,462) (1,586) (212) (2,108) (1,674)
Income tax expense(65) 
 
 
 (65) 
Net Loss from Continuing Operations(587) (1,462) (1,586) (212) (2,173) (1,674)
Discontinued Operations           
Income from operations
 39
 
 
 
 39
Gain on disposal of properties
 1
 
 
 
 1
Net Income from Discontinued Operations
 40
 
 
 
 40
Net Loss$(587) $(1,422) $(1,586) $(212) $(2,173) $(1,634)
            

Interest Expense
Interest expense for the three and six months ended June 30, 2020 was $4.27 million and $8.67 million, respectively, compared to $4.95 million and $9.74 million for the three and six months ended June 30, 2019, respectively, representing decreases of 13.62% and 10.95%, respectively, are primarily attributable to a $17.96 million reduction in loans payable from June 30, 2019 and lower loan cost amortization due to loan modifications and sold properties.

Other Expenses

Other expenses were $0 million and $1.02 million for the three and six months ended June 30, 2020, respectively. Other expenses include $585 thousand in legal settlement costs and $439 thousand for reimbursement of the Stilwell Group's proxy solicitation expenses incurred in connection with the Company's 2019 annual meeting of stockholders. These expenses are non-operating in nature. 

PreferredDividends
At June 30, 2020, the Company had accumulated undeclared dividends of $23.96 million to holders of shares of our Series A Preferred Stock, Series B Preferred Stock, and Series D Preferred Stock of which $3.49 million and $6.97 million are attributable to the three and six months ended June 30, 2020, respectively.

Same Store and Non-same Store Operating Income
Net operating income ("NOI") is a widely-used non-GAAP financial measure for REITs. The Company believes that NOI is a useful measure of the Company's property operating performance. The Company defines NOI as property revenues (rental and other revenues) less property and related expenses (property operation and maintenance and real estate taxes). Because NOI excludes general and administrative expenses, depreciation and amortization, interest expense, interest income, provision for income taxes, gain or loss on sale or capital expenditures and leasing costs, impairment of assets held for sale and held for use, and impairment of notes receivable, it provides a performance measure, that when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate properties and the impact to operations from trends in occupancy rates, rental rates and operating costs, providing perspective not immediately apparent from net income. The Company uses NOI to evaluate its operating performance since NOI allows the Company to evaluate the impact of factors, such as occupancy levels, lease structure, lease rates and tenant base, have on the Company's results, margins and returns. NOI should not be viewed as a measure of the Company's overall financial performance since it does not reflect general and administrative expenses, depreciation and amortization, involuntary conversion, interest expense, interest income, provision for income taxes,

gain or loss on sale or disposition of assets, and the level of capital expenditures and leasing costs necessary to maintain the operating performance of the Company's properties. Other REITs may use different methodologies for calculating NOI, and accordingly, the Company's NOI may not be comparable to that of other REITs.

The following table is a reconciliation of same store and non-same store NOI from the most directly comparable GAAP financial measure of net income (loss). Same stores consist of those properties owned during all periods presented in their entirety, while non-same stores consist of those properties acquired or disposed of during the periods presented. The non-same store category consists of the following sold properties:

Discontinued operations
Harbor Pointe land parcel (sold February 7, 2019);
Continuing operations
Jenks Plaza (sold January 11, 2019);
Graystone Crossing (sold March 18, 2019);
Perimeter Square (sold July 12, 2019); and
St. Matthews (sold January 21, 2020).

 Nine Months Ended September 30,
 Same Store New Store Total
 2017 2016 2017 2016 2017 2016
     (in thousands, unaudited)    
Property revenues$26,120
 $26,265
 $16,100
 $4,242
 $42,220
 $30,507
Property expenses7,334
 7,355
 4,133
 1,144
 11,467
 8,499
Property Net Operating Income18,786
 18,910
 11,967
 3,098
 30,753
 22,008
Asset Management and Commission Revenue1,565
 1,457
 
 
 1,565
 1,457
Development income454
 169
 
 
 454
 169
Other Income2,019
 1,626
 
 
 2,019
 1,626
Non-REIT management and leasing services1,525
 1,352
 
 
 1,525
 1,352
Depreciation and amortization11,269
 13,414
 9,186
 1,892
 20,455
 15,306
Provision for credit losses284
 184
 159
 12
 443
 196
Corporate general & administrative4,566
 5,636
 289
 655
 4,855
 6,291
Total Other Operating Expenses17,644
 20,586
 9,634
 2,559
 27,278
 23,145
(Loss) gain on disposal of properties(12) 
 1,033
 
 1,021
 
Interest income1,079
 301
 1
 
 1,080
 301
Interest expense(7,921) (7,899) (5,076) (1,902) (12,997) (9,801)
Net Loss from Continuing Operations Before Income Taxes(3,693) (7,648) (1,709) (1,363) (5,402) (9,011)
Income tax expense(175) 
 
 
 (175) 
Net Loss from Continuing Operations(3,868) (7,648) (1,709) (1,363) (5,577) (9,011)
Discontinued Operations           
Income from operations16
 115
 
 
 16
 115
Gain on disposal of properties1,502
 689
 
 
 1,502
 689
Net Income from Discontinued Operations1,518
 804
 
 
 1,518
 804
Net Loss$(2,350) $(6,844) $(1,709) $(1,363) $(4,059) $(8,207)
            
 Three Months Ended June 30,
 Same Store Non-same Store Total
 2020 2019 2020 2019 2020 2019
            
 (in thousands, unaudited)
Net Income (Loss)$272
 $(5,744) $(4) $(1,419) $268
 $(7,163)
Adjustments:           
Income tax (benefit) expense(6) 7
 
 
 (6) 7
Interest expense4,273
 4,837
 
 110
 4,273
 4,947
Loss on disposal of properties
 
 
 331
 
 331
Corporate general & administrative1,615
 1,376
 
 4
 1,615
 1,380
Impairment of assets held for sale
 
 
 1,147
 
 1,147
Impairment of notes receivable
 5,000
 
 
 
 5,000
Depreciation and amortization4,446
 5,274
 
 13
 4,446
 5,287
Non-REIT management and leasing services
 1
 
 
 
 1
Other non-property revenue(221) (18) 
 
 (221) (18)
Property Net Operating Income (Loss)$10,379
 $10,733
 $(4) $186
 $10,375
 $10,919
            
Property revenues$14,948
 $15,236
 $
 $278
 $14,948
 $15,514
Property expenses4,569
 4,503
 4
 92
 4,573
 4,595
Property Net Operating Income (Loss)$10,379
 $10,733
 $(4) $186
 $10,375
 $10,919

 Six Months Ended June 30,
 Same Store Non-same Store Total
 2020 2019 2020 2019 2020 2019
            
 (in thousands, unaudited)
Net (Loss) Income$(1,572) $(6,957) $(37) $449
 $(1,609) $(6,508)
Adjustments:           
Income tax expense2
 15
 
 
 2
 15
Other expense1,024
 
 
 
 1,024
 
Interest expense8,673
 9,460
 
 280
 8,673
 9,740
Interest income(1) (1) 
 
 (1) (1)
Loss (gain) on disposal of properties
 
 26
 (1,508) 26
 (1,508)
Corporate general & administrative3,486
 3,184
 1
 10
 3,487
 3,194
Impairment of assets held for sale600
 
 
 1,147
 600
 1,147
Impairment of notes receivable
 5,000
 
 
 
 5,000
Depreciation and amortization9,245
 11,029
 
 74
 9,245
 11,103
Non-REIT management and leasing services
 24
 
 
 
 24
Other non-property revenue(243) (73) 
 
 (243) (73)
Property Net Operating Income (Loss)$21,214
 $21,681
 $(10) $452
 $21,204
 $22,133
            
Property revenues$30,490
 $30,811
 $10
 $643
 $30,500
 $31,454
Property expenses9,276
 9,130
 20
 191
 9,296
 9,321
Property Net Operating Income (Loss)$21,214
 $21,681
 $(10) $452
 $21,204
 $22,133
Property Revenues

Total same store property revenues for the three and nine month periodssix months ended SeptemberJune 30, 2017 were $8.782020 decreased to $14.95 million and $26.12$30.49 million, respectively, compared to $8.74$15.24 million and $26.27$30.81 million respectively, for the three and nine month periodssix months ended SeptemberJune 30, 2016,2019, respectively, representing an increasedecreases of $431.89% and 1.04%, respectively, primarily due to:
$319 thousand and a decrease of $145$411 thousand, respectively. The decreaserespectively, increase in provision for the nine months ended September 30, 2017 iscredit losses a result of lost revenueincreased accounts receivable due to the closureimpacts of Career Point Business School.COVID-19 on the portfolio;
$153 thousand and $46 thousand, respectively, decrease in rental revenues from a property with vacant anchor space;
$67 thousand and $180 thousand, respectively, decrease in above (below) market lease amortization related to leases becoming fully amortized; partially offset by
$333 thousand and $375 thousand, respectively, increase in rental revenues as a result of long-term lease extensions.

New store revenues for the three and nine month periods ended September 30, 2017 were $5.67 million and $16.10 million, respectively, compared to $2.25 million and $4.24 million, respectively, for the the three and nine month periods ended September 30, 2016, representing an increase of $3.42 million and $11.86 million, respectively. The three and nine month periods ended September 30, 2017 represents a full period of operations reported for the twenty-three retail acquisitions made in 2016, nine of which were acquired subsequent to September 30, 2016. These properties will generate a significant amount of revenue for us and we will benefit from future contractual rent increases and expansion opportunities.

Property Expenses
Total same store property expenses for the three and nine month periodssix months ended SeptemberJune 30, 2017 were $2.392020 increased to $4.57 million and $7.33$9.28 million, respectively, compared to $2.41$4.50 million and $7.36 million, respectively, for the the three and nine month periods ended September 30, 2016, representing a decrease of $18 thousand and $21 thousand, respectively.

Total property expenses increased primarily due to new store increases of $717 thousand and $2.99$9.13 million for the three and nine month periodssix months ended SeptemberJune 30, 2017,2019, respectively, overrepresenting increases of 1.47% and 1.60%, respectively. The $66 thousand increase for the comparable prior year period.three months ended June 30, 2020 is primarily due to an increase of $223 thousand in insurance and real estate taxes as a result of rate increases, partially offset by a decrease of $152 thousand in expenses related to common area maintenance. The $146 thousand increase for the six months ended June 30, 2020 is primarily due to an increase of $236 thousand in insurance and real estate taxes, partially offset by a decrease of $87 thousand in expenses related to common area maintenance.
There were no significant unusual or non-recurring items included in non-same store property expenses for the three and six months ended June 30, 2020 and 2019.

Property Net Operating Income

Total property net operating income for the three and nine month periods ended September 30, 2017 were $10.72was $10.38 million and $30.75 million, respectively, representing an increase of $2.76 million and $8.75 million, respectively. New stores accounted for the majority of these increases by generating $4.33 million and $11.97 million, respectively, in property net operating income

for the three and nine month periods ended September 30, 2017, compared to $1.63 million and $3.10$21.20 million for the three and nine month periods ended September 30, 2016, respectively.

Other Income

Total other income for the three and nine month periods ended September 30, 2017 was $749 thousand and $2.02 million, respectively, representing a decrease of $173 thousand and an increase of $393 thousand, respectively. The change is a result of a $14 thousand decrease and $285 thousand increase, respectively, in development fees earned on the Sea Turtle Development project as the development began in the three months ended September 30, 2016 and a $159 thousand decrease and $108 thousand increase, respectively, in asset management and commission revenue.

Other Operating Expenses
Same store other operating expenses for the three and nine month periods ended September 30, 2017 were $5.46 million and $17.64 million, respectively, representing a decrease of $814 thousand and $2.94 million, respectively, primarily due to the following:

$452 thousand and $2.15 million decrease, respectively, in depreciation and amortization expense from additional assets becoming fully depreciated;
$242 thousand and $1.07 million decrease, respectively, in general and administrative expenses due to an overall decrease in salaries and compensation partially related to the elimination of Chief Operating Officer role at June 30, 2016 and the allocation of property management expenses to the twenty-three properties acquired in 2016 for the full 2017 respective periods; and
$78 thousand decrease and $173 thousand increase, respectively, in non-REIT management and leasing services related to the revenue associated with asset management fees, leasing commissions and development fees.

Total other operating expenses increased by $2.48 million and $4.13 million, respectively, for the three and nine month periods ended September 30, 2017 due to an overall increase in depreciation and amortization resulting from the additional expense associated with the twenty-three properties acquired in 2016 of which $1.74 million relates to the Bi-Lo lease termination at Shoppes at Myrtle Park. The increase in depreciation and amortization is offset by an overall decrease in general and administrative expenses as noted above.

General and administrative expenses during the three and nine month periods ended September 30, 2017 included approximately $362 thousand and $1.48 million of expenses related to acquisitions, capital events and other miscellaneous costs.

Gain on Disposal of Properties - Operations

Overall, the gain on disposal of properties of $1.02 million for the nine month period ended September 30, 2017 is primarily attributable to the sale of the Steak n' Shake outparcel at Rivergate in June 2017, as discussed in Note 3.
Interest Income

Same store interest income was $363 thousand and $1.08 million, respectively, for the three and nine month periods ended September 30, 2017, which represents increases of $64 thousand and $778 thousand, respectively, as compared to the same 2016 periods. The increase is primarily attributed to interest income on the Sea Turtle Development note receivable recognized during the three and nine months ended September 30, 2017 as the note receivable was issued in the three months ended September 30, 2016. The nine months ended September 30, 2017 represents a full nine months of interest income on the note receivable.

Interest Expense
During the three and nine month periods ended September 30, 2017, same store interest expense decreased $175 thousand and increased $22 thousand, respectively, when compared to the period in 2016, primarily due to incremental debt service associated with additional borrowings.

Total interest expense for the three and nine month periods ended September 30, 2017 increased by $611 thousand and $3.20 million, respectively, which is primarily attributable to amortization of loan costs and the incremental debt service associated with the additional borrowings utilized to acquire the twenty-three retail properties occurring in 2016, nine of which were acquired subsequent to September 30, 2016.

Discontinued Operations

Net (loss) income from discontinued operations totaled $0 thousand and $1.52 million, respectively, for the three and nine month periods ended September 30, 2017, compared to a net income of $40 thousand and $804 thousand, respectively, for three and nine month periods ended September 30, 2016. The nine month period increase is due to the sale of Ruby Tuesdays/Outback at Pierpont occurring during the nine months ended September 30, 2017, which resulted in a larger gain compared to the sale of Starbucks/Verizon occurring during the six months ended June 30, 2016.2020, respectively, compared to $10.92 million and $22.13 million for the three and six months ended June 30, 2019, respectively, representing decreases of 4.98% and 4.20%, respectively. Same stores accounted for decreases of $354 thousand and $467

thousand, respectively, while non-same stores had decreases of $190 thousand and $462 thousand, respectively, resulting from the loss of NOI associated with sold properties.

Funds from Operations (FFO)

We use Funds from Operations ("FFO"),FFO, a non-GAAP measure, as an alternative measure of our operating performance, specifically as it relates to results of operations and liquidity. We compute FFO in accordance with standards established by the Board of Governors of NAREIT in its March 1995 White Paper (as amended in November 1999, April 2002 and April 2002)December 2018). As defined by NAREIT, FFO represents net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property, plus real estate related depreciation and amortization (excluding amortization of loan origination costs), plus impairment of real estate related long-lived assets and after adjustments for unconsolidated partnerships and joint ventures. Most industry analysts and equity REITs, including us, consider FFO to be an appropriate supplemental measure of operating performance because, by excluding gains or losses on dispositions and excluding depreciation, FFO is a helpful tool that can assist in the comparison of the operating performance of a company’s real estate between periods, or as compared to different companies. Management uses FFO as a supplemental measure to conduct and evaluate our business because there are certain limitations associated with using GAAP net income alone as the primary measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time, while historically real estate values have risen or fallen with market conditions. Accordingly, we believe FFO provides a valuable alternative measurement tool to GAAP when presenting our operating results.




















Below is a comparison of same and newnon-same store FFO, which is a non-GAAP measurement, for the three and ninesix month periods ended SeptemberJune 30, 20172020 and 2016:2019:
 Three Months Ended September 30,
 Same Store New Store Total Period Over Period Changes
 2017 2016 2017 2016 2017 2016 $ %
       (in thousands, unaudited)      
Net Loss$(587) $(1,422) $(1,586) $(212) $(2,173) $(1,634) $(539) (32.99)%
Depreciation and amortization of real estate
assets
3,612
 4,064
 4,134
 930
 7,746
 4,994
 2,752
 55.11 %
Loss on disposal of properties1
 
 
 
 1
 
 1
  %
Gain on disposal of properties-discontinued operations
 (1) 
 
 
 (1) 1
 100.00 %
FFO$3,026
 $2,641
 $2,548
 $718
 $5,574
 $3,359
 $2,215
 65.94 %
                
 Three Months Ended June 30,
 Same Store Non-same Store Total Period Over Period Changes
 2020 2019 2020 2019 2020 2019 $ %
                
       (in thousands, unaudited)      
Net Income (Loss)$272
 $(5,744) $(4) $(1,419) $268
 $(7,163) $7,431
 103.74 %
Depreciation and amortization of real estate assets4,446
 5,274
 
 13
 4,446
 5,287
 (841) (15.91)%
Impairment of assets held for sale
 
 
 1,147
 
 1,147
 (1,147) (100.00)%
Loss on disposal of properties
 
 
 331
 
 331
 (331) (100.00)%
FFO$4,718
 $(470) $(4) $72
 $4,714
 $(398) $5,112
 1,284.42 %
                
 Nine Months Ended September 30,
 Same Store New Store Total Period Over Period Changes
 2017 2016 2017 2016 2017 2016 $ %
       (in thousands, unaudited)      
Net Loss$(2,350) $(6,844) $(1,709) $(1,363) $(4,059) $(8,207) $4,148
 50.54 %
Depreciation and amortization of real estate
assets
11,269
 13,414
 9,186
 1,892
 20,455
 15,306
 5,149
 33.64 %
Loss (gain) on disposal of properties12
 
 (1,033) 
 (1,021) 
 (1,021)  %
Gain on disposal of properties-discontinued operations(1,502) (689) 
 
 (1,502) (689) (813) (118.00)%
FFO$7,429
 $5,881
 $6,444
 $529
 $13,873
 $6,410
 $7,463
 116.43 %
                
 Six Months Ended June 30,
 Same Store Non-same Store Total Period Over Period Changes
 2020 2019 2020 2019 2020 2019 $ %
                
       (in thousands, unaudited)      
Net (Loss) Income$(1,572) $(6,957) $(37) $449
 $(1,609) $(6,508) $4,899
 75.28 %
Depreciation and amortization of real estate assets9,245
 11,029
 
 74
 9,245
 11,103
 (1,858) (16.73)%
Impairment of assets held for sale600
 
 
 1,147
 600
 1,147
 (547) (47.69)%
Loss (gain) on disposal of properties
 
 26
 (1,508) 26
 (1,508) 1,534
 101.72 %
FFO$8,273
 $4,072
 $(11) $162
 $8,262
 $4,234
 $4,028
 95.13 %
                

During the three and nine month periodssix months ended SeptemberJune 30, 2017,2020, same store FFO increased $385 thousand$5.19 million and $1.55$4.20 million, respectively, primarily due to the following:

$2425.00 million and $5.00 million decrease, respectively, in impairment of notes receivable;

$564 thousand and $1.07 million, respectively, decrease in general and administrative expenses;
$173$787 thousand decrease, respectively, in interest expense; offset by
$0 thousand and $393 thousand$1.02 million increase, respectively, in other income as a resultexpense for legal settlements and reimbursement of development fees earned on Sea Turtle Development project and asset management and commission revenues;2019 proxy costs;
$78 thousand decrease and $173 thousand increase, respectively, in non-REIT management and leasing services;
$65354 thousand and $175 thousand, respectively, increase in income tax expense;
$64 thousand and $778 thousand, respectively, increase in interest income as a result of notes receivable; and
$61 thousand increase and $124$467 thousand decrease, respectively, in property net operating income.income; and
$239 thousand and $302 thousand increase, respectively, in corporate general and administrative expenses.

Total FFO increased $2.22 million and $7.46 million, respectively, for the three and nine month periods ended September 30, 2017 compared to the same period in 2016, primarily due to incremental new store FFO of $1.83 million and $5.92 million, respectively, attributable to the twenty-three retail acquisitions that occured during 2016.
We believe the computation of FFO in accordance with NAREIT's definition includes certain items that are not indicative of the results provided by our operating portfolio and affect the comparability of our period-over-period performance. These items include, but are not limited to, legal settlements, non-cash share-based compensation expense, non-cash amortization on loans and acquisition costs. Therefore, in addition to FFO, management uses Adjusted FFO ("AFFO"), which we define to exclude such items. Management believes that these adjustments are appropriate in determining AFFO as they are not indicative of the operating performance of our assets. In addition, we believe that AFFO is a useful supplemental measure for the investing community to use in comparing us to other REITs as many REITs provide some form of adjusted or modified FFO. However, there can be no assurance that AFFO presented by us is comparable to the adjusted or modified FFO of other REITs.

Total AFFO for the three and ninesix month periods ended SeptemberJune 30, 20172020 and 2016, respectively,2019 is shown in the table below:
Three Months Ended June 30, Six Months Ended June 30,
Three Months Ended September 30, Nine Months Ended September 30,2020 2019 2020 2019
2017 2016 2017 2016       
(in thousands, unaudited)(in thousands, unaudited)
FFO$5,574
 $3,359
 $13,873
 $6,410
$4,714
 $(398) $8,262
 $4,234
Preferred stock dividends(2,496) (1,240) (7,473) (2,263)
Preferred Stock dividends - undeclared(3,657) (3,658) (7,314) (7,315)
Preferred stock accretion adjustments205
 78
 605
 255
171
 171
 341
 341
FFO available to common shareholders and common unitholders3,283
 2,197
 7,005
 4,402
1,228
 (3,885) 1,289
 (2,740)
Acquisition costs233
 118
 832
 914
Impairment of notes receivable
 5,000
 
 5,000
Acquisition and development costs
 20
 1
 24
Capital related costs82
 61
 468
 311
30
 62
 34
 136
Other non-recurring and non-cash expenses47
 47
 177
 506
49
 2
 1,073
 26
Share-based compensation134
 171
 735
 582

 82
 
 172
Straight-line rent(162) (81) (566) (223)
Straight-line rental revenue, net straight-line expense(401) 240
 (406) 85
Loan cost amortization682
 629
 2,509
 1,464
252
 535
 562
 927
Accrued interest income(121) (294) (359) (294)
Above (below) market lease amortization65
 (3) 448
 69
(100) (194) (373) (420)
Recurring capital expenditures and tenant improvement reserves(245) (188) (696) (514)(278) (286) (557) (570)
AFFO$3,998
 $2,657
 $10,553
 $7,217
$780
 $1,576
 $1,623
 $2,640
Acquisition expenses were primarily
Impairment on notes receivable during the three and six months ended June 30, 2019 is due to impairment of the notes receivable related to acquisitions personnelSea Turtle and due diligenceis not indicative of potential acquisitions currently in our pipeline. core portfolio of properties and future operations.

Other nonrecurringnon-recurring and non-cash expenses are miscellaneous costs we believe will not be incurred on a goinggo forward basis includingbasis.  Other non-recurring expenses such as vacation accrual, severanceduring the three and consulting fees which are no longer under contractsix months ended June 30, 2020 include $0 thousand and are not expected to be under contract$585 thousand, respectively, in legal settlement costs, $0 thousand and $439 thousand, respectively, for reimbursement of the foreseeable future.Stilwell Group's proxy solicitation expenses incurred in connection with the Company's 2019 annual meeting of stockholders and $49 thousand for severance. During the three and six months ended June 30, 2019 other non-recurring expenses were for severance.

The preferred stock accretion adjustments represent the amortization of offering costs associated with raising the Series B Preferred Stock and Series D Preferred. Other non-recurring expenses primarily relate to those costs that are related to miscellaneous items that we do not anticipate incurring on a going forward basis.Preferred Stock.

Liquidity and Capital Resources

At SeptemberJune 30, 2017,2020, our consolidated cash, and cash equivalents and restricted cash totaled $5.66$22.94 million compared to consolidated cash, and cash equivalents and restricted cash of $4.86$21.59 million at December 31, 2016.2019. Cash flows from operating

activities, investing activities and financing activities for the ninesix month periodperiods ended SeptemberJune 30, 20172020 and 20162019 were as follows:
Six Months Ended June 30, Period Over Period Change
Nine Months Ended September 30, Period Over Period Change2020 2019 $ %
2017 2016 $ %       
  (in thousands, unaudited)    (in thousands, unaudited)  
Operating activities$18,514
 $9,409
 $9,105
 96.77 %$7,494
 $7,807
 $(313) (4.01)%
Investing activities$358
 $(19,745) $20,103
 101.81 %$1,121
 $2,633
 $(1,512) (57.42)%
Financing activities$(18,072) $35,676
 $(53,748) (150.66)%$(7,269) $(8,079) $810
 10.03 %

Operating Activities

During the ninesix months ended SeptemberJune 30, 2017,2020, our cash flows from operating activities were $18.51$7.49 million, compared to cash flows from operating activities of $9.41$7.81 million during the ninesix months ended SeptemberJune 30, 2016,2019, representing an increasea decrease of $9.11 million.4.01% or $313 thousand. This increasedecrease is primarily thea result of a $4.15 millionthe decrease in our consolidated net lossproperty NOI of $929 thousand, the increase in accounts receivables due to factors discussed in the Resultsimpacts of Operations section above, specificallyCOVID-19 on the incremental increase in FFO of $5.92 million from new store properties earned during the respective periods. Also impacting operating cash flows is the fluctuation in acquisition deposits included within deferred costsportfolio and the timing of deferred costs and other assets, offset by the respective acquisitions accompanied by a decrease in cash restricted for operating property reserves.timing of accounts payable, accrued expenses and other liabilities.

Investing Activities

During the ninesix months ended SeptemberJune 30, 2017,2020, our cash flows from investing activities were $358 thousand,$1.12 million, compared to cash flows used infrom investing activities of $19.75$2.63 million during the ninesix months ended SeptemberJune 30, 2016,2019, representing an increasea decrease of $20.10$1.51 million primarily due to the following:

$9.40 million2020 sales of St. Matthews compared to the 2019 sales of the Jenks Plaza, Graystone Crossing, and Harbor Pointe land parcel, partially offset by a decrease in cash outflows for the issuancecapital expenditures of the Sea Turtle Development notes receivable;
$8.68 million decrease$402 thousand primarily related to less tenant improvement projects in cash outflows used for the acquisition of the fourteen A-C Portfolio properties in 2016;
$2.42 million increase in cash as a result of the sale of a land parcel at Carolina Place and the Steak n' Shake outparcel at Rivergate;
$955 thousand decrease in cash outflows for capital property reserves;
$837 thousand decrease in cash outflows for cash restricted for property acquisitions;
$486 thousand increase in cash received for disposal of properties as a result of the 2017 sale of the Ruby Tuesdays/Outback at Pierpont Shopping Center offset by the 2016 sale of Starbucks/Verizon; and
Offset by $2.68 million increase in cash outflows on capital expenditures.2020.

Financing Activities

During the ninesix months ended SeptemberJune 30, 2017,2020, our cash flows used in financing activities were $18.07$7.27 million, compared to $35.68$8.08 million of cash flows provided byused in financing activities during the ninesix months ended SeptemberJune 30, 2016,2019, representing a decreasean increase of $53.75 million$810 thousand due to the following:

$61.313.44 million decreaseincrease in loan principal payments primarily as a result of the 2020 Shoppes at Myrtle Park and Folly Road refinances, the St. Matthews sale, and pay-down of the KeyBank Credit Agreement, partially offset by the 2019 sales of Jenks Plaza and Graystone Crossing and the 2019 payoff of the Revere Term Loan and Senior Convertible Notes in addition to the Village of Martinsville refinance;
$552 thousand increase in proceeds from sale of preferred stock due to the Series B Preferred and Series D Preferred offerings occurringPPP funds as detailed in 2016;Note 2; offset by
$2.933.15 million decreaseincrease in loan proceeds due to the $8.00 million Revere LoanShoppes at Myrtle Park and Folly Road refinances occurring in 2016 offset by a $3.22 million increase in refinancing proceeds and the $1.85 million Columbia Fire House Construction Loan occurring in 2017;
$2.61 million in additional cash outflows for dividends and distributions primarily as a result of Series B Preferred and Series D Preferred offerings;
Partially offset by $11.85 million decrease in loan principal payments due to the 2016 KeyBank pay-down of $21.1 million2020 offset by the 2017 refinancing2019 Village of loans along with paydown of the Rivergate loan and Revere Loan as a result of Steak n' Shake and Carolina Place sales; and
$2.93 million decrease in payments for deferred financing costs primarily related to the acquisition of the fourteen A-C Portfolio properties in 2016 compared to costs associated with less 2017 refinances.Martinsville refinance;

We intend to continue managing our debt prudently so as to maintain a conservative capital structure and minimize leverage within the Company. As of SeptemberJune 30, 20172020 and December 31, 2016,2019, our debt balances, excluding unamortized debt issuance costs, consisted of the following:following (in thousands):
September 30, 2017 December 31, 2016June 30, 2020 December 31, 2019
(in thousands, unaudited)(unaudited)  
Fixed-rate notes$218,225
 $211,539
$306,203
 $305,017
Adjustable-rate mortgages26,520
 28,082
23,948
 24,163
Fixed-rate notes, assets held for sale
 1,350
Fixed rate mortgages, assets held for sale (1)
4,013
 
Floating-rate line of credit(1)68,032
 74,077
5,400
 17,879
Total debt$312,777
 $315,048
$339,564
 $347,059
(1)    Includes portion attributable to liabilities held for sale, see Note 3 included in this Form 10-Q.

The weighted-average interest rate and term of our fixed-rate debt including assets held for sale are 4.78%4.68% and 6.414.39 years, respectively, at SeptemberJune 30, 2017.2020. We have $23.01$41.05 million of debt maturing, including scheduled principal repayments, during the threesix months endingended December 31, 2017.2020. While we anticipate being able to refinance our maturing loans at reasonable market terms upon maturity or receive short term extensions, our inability to do so may materially impact our financial position and results of operations. See Footnote 6Note 5 included in this Form 10-Q for additional mortgage indebtedness details.

Future Liquidity Needs

InThe primary liquidity needs of the Company, in addition to the funding of our ongoing operations, the primary liquidity needs of the Company at SeptemberJune 30, 20172020 are $84.25$49.85 million in debt maturities and principal payments due in the twelve months ended SeptemberJune 30, 2018,2021 as described in Note 5. Included in the $49.85 million are 7 loans collateralized by 12 properties within our portfolio. The Company plans to pay these obligations through a combination of refinancings, dispositions and operating cash. Management intends to refinance or extend the remaining maturing debt serviceas it comes due.

In addition to liquidity required to fund debt payments we may incur some level of capital expenditures during the year for our existing properties that cannot be passed on to our tenants.

As discussed above, the COVID-19 pandemic outbreak has adversely impacted states and cities where the Company’s tenants operate their businesses and where the Company’s properties are located. The COVID-19 pandemic could have a material adverse effect on the Company’s financial condition, results of operations and cash flows as the reduced economic activity severely impacts certain of the Company’s tenants’ businesses, financial condition and liquidity and may cause certain tenants to be unable to meet their obligations to the Company in full. Closures by the Company’s tenants of their stores could reduce the Company’s cash flows.

To meet these future liquidity needs:
the Company had $7.66 million in cash and cash equivalents at June 30, 2020;
$15.28 million held in lender reserves for the purpose of tenant improvements, lease commissions, real estate taxes and insurance at June 30, 2020; and
intends to use cash generated from operations during the twelve months ended June 30, 2021.

In addition, the Board suspended Series A Preferred, Series B Preferred and Series D Preferred dividends (approximately $9.2 million), margin covenant requirements as detailed in our Credit Agreementdividend payments beginning with KeyBankthe fourth quarter 2018 dividend. The Board plans to revisit the dividend payment policy with respect to the Series A Preferred, Series B Preferred and Series D Preferred on an ongoing basis. The Board believes that the $1.44 per share (approximately $13.50 million) targeted annual Common Stock dividends we are planning to pay on a quarterly basis.  Included individend suspension will provide the $84.25Company approximately $3.49 million of debt maturities is the $68.03 million maturity of the KeyBank Line of Credit. Management is in the process of refinancing properties off the KeyBank Line of Creditadditional funds per quarter to reduce the line to under $50.00 million prior to December 6, 2017 in accordance with the Fourth Amendment as described in Footnote 11. The Company is in the process of refinancing the $3.00 million Bank Line of Credit loan which has been extended to December 2017 and has the ability to repay the $259 thousand Columbia Fire House Loan with available funds from the Columbia Fire House Construction Loan. The KeyBank Line of Credit and all loans due are collateralized by properties within our portfolio. Management is currently working with lenders to refinance these loans. Based on our proven ability to refinance debt and obtainhelp meet its ongoing liquidity needs.

alternative sources of capital, and existing market conditions, we believe it to be probable that ourAdditionally, the Company plans to meet these obligations will be successful.undertake measures to grow its operations and increase liquidity through backfilling vacant anchor spaces, replacing tenants who are in default of their lease terms, increasing future lease revenue through tenant improvements partially funded by restricted cash, disposition of assets and refinancing properties.

Our success in refinancing the debt, and executing on our growth strategy will dictate our liquidity needs going forward. If we are unable to execute in these areas, our ability to grow and pay futurereinstate dividends may be limited without additional capital.
We believe significant opportunities exist in the current commercial real estate environment that will enable us to sufficiently leverage our capital and execute our growth plan. Several factors are contributing to an increased supply in available properties for acquisition, including a significant level of maturities of CMBS debt, strategic shifts by larger REITs to reduce debt levels and exit certain markets. We believe the public REIT model provides a unique growth vehicle whereby we can either acquire properties through traditional third party acquisitions using a combination of cash generated in the capital markets and debt financing; contributions of properties by third parties in exchange for common units issued by the Operating Partnership; and contributions of existing properties owned by Mr. Wheeler and his affiliates in exchange for common units issued by the Operating Partnership. Additionally, access to public market capital enhances our ability to formulate acquisition structures and terms that better meet our growth strategies.
In addition to liquidity required to fund debt payments, distributions and acquisitions, we may incur some level of capital expenditures during the year for our existing properties that cannot be passed on to our tenants. The majority of these expenditures occur subsequent to acquiring a new property that requires significant improvements to maximize occupancy and lease rates, with an existing property that needs a facelift to improve its marketability or when tenant improvements are required to make a space fit a particular tenant’s needs. Significant capital expenditures could also impact our ability to grow and pay future dividends.
Off-Balance Sheet Arrangements

On September 1, 2011, the Grove Economic Development Authority issued the Grove Economic Development Authority Tax Increment Revenue Note, Taxable Series 2011 in the amount of $2.42 million, bearing a variable interest rate of 2.29%, not to exceed 14% and payable in 50 semi-annual installments. The proceeds of the bonds were to provide funding for the construction of public infrastructure and other site improvements and to be repaid by incremental additional property taxes generated by development. Harbor Pointe Associates, LLC, then owned by an affiliate of former CEO, Jon Wheeler, entered into an Economic Development Agreement with the Grove Economic Development Authority for this infrastructure development and in the event the ad valorem taxes were insufficient to cover annual debt service, Harbor Pointe Associates, LLC would reimburse the Grove Economic Development Authority (the “Harbor Pointe Agreement”). In 2014, Harbor Pointe Associates, LLC was acquired by the Company.
The total debt service shortfall over the life of the bond is uncertain as it is based on ad valorem taxes, assessed property values, property tax rates, LIBOR and future potential development ranging until 2036. The Company’s future total principal obligation under the Harbor Pointe Agreement will be no more than $2.21 million, the principal amount of the bonds, as of June 30, 2020. In addition, the Company may have an interest obligation on the note based on the principal balance and LIBOR rates in effect at future payment dates. During the three and six months ended June 30, 2020, the Company did not fund any debt service shortfalls. During the three and six months ended June 30, 2019, the Company funded $44 thousand in debt service shortfalls. No amounts have been accrued for this as of June 30, 2020 as a reasonable estimate of future debt service shortfalls cannot be determined based on variables noted above.


As of SeptemberJune 30, 2017,2020, we have no off-balance sheet arrangements, other than that noted above, that are likely to have a material effect on our financial condition, revenues or expenses, results of operations, liquidity, capital resources or capital expenditures.

Recent Accounting Pronouncements

See Note 2 to the condensed consolidated financial statements beginning on page 78 of this Current Report on Form 10-Q.

Critical Accounting Policies

In preparing the condensed consolidated financial statements, we have made estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reported periods. Actual results may differ from these estimates. A summary of our critical accounting policies is included in our 20162019 Form 10-K under “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” There have been no significant changes to these policies during the ninesix months ended SeptemberJune 30, 2017.2020. For disclosure regarding recent accounting pronouncements and the anticipated impact they will have on our operations, please refer to Note 2 of the condensed consolidated financial statements included in this Form 10-Q.

Available Information

The Company’s internet website address is www.whlr.us. We make available free of charge through our website our most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to those reports as soon as reasonably practicable after we electronically file or furnish such materials to the SEC. In addition, we have posted the Charters of our Audit Committee, Compensation Committee, and Nominating and Corporate Governance Committee, as well as our Code of Business Conduct and Ethics for Employees, Officers, Agents and Representatives, Code of Business Conduct and Ethics for Members of the Board of Directors, Corporate Governance Principles, including guidelines on director independence, and Insider Trading Policy, all under separate headings. The content of our website is not incorporated by reference into this Quarterly Report on Form 10-Q or in any other report or document we file with the SEC, and any references to our website is intended to be inactive textual references only.

Item 3.    Quantitative and Qualitative Disclosures About Market Risk.
The primary market risk to which we are exposed is interest rate risk. Our primary interest rate exposure is LIBOR. We primarily use fixed interest rate financing to manage our exposure to fluctuations in interest rates.
At September 30, 2017, approximately $218.23 million, or 69.77%, of our debt had fixed interest rates and approximately $94.55 million, or 30.23%, had variable interest rates. Assuming no increase in the level of our variable rate debt, if interest rates increased by 1.0%, our cash flow would decrease by approximately $946 thousand per year. At September 30, 2017, LIBOR was approximately 123 basis points. Assuming no increase in the level of our variable rate debt, if LIBOR was reduced to zero basis points, our cash flow would increase by approximately $1.17 million per year.Not applicable.
Item 4.    Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

The management of the Trust or the Company, under the supervision and with the participation of our principal executive and financial officers, has evaluated the effectiveness of our disclosure controls and procedures in ensuring that the information required to be disclosed in our filings under the Securities Exchange Act of 1934, as amended, is recorded,

processed, summarized and reported within the time periods specified in the SEC’s rules and forms, including ensuring that such information is accumulated and communicated to the Trust’s management, as appropriate, to allow timely decisions regarding required disclosure. Based on such evaluation, our principal executive and financial officers have concluded that such disclosure controls and procedures were effective as of SeptemberJune 30, 20172020 (the end of the period covered by this Form 10-Q).

Changes in Internal Control Over Financial Reporting

None.
 

PART II. OTHER INFORMATION


Item 1.    Legal Proceedings.

We are subjectJon Wheeler v. Wheeler Real Estate Investment Trust, Inc., Circuit Court for the City of Virginia Beach, Virginia.
Former CEO, Jon Wheeler, alleges that his employment was improperly terminated and that he is owed severance and bonus payments pursuant to various legal proceedingshis Employment Agreement. Altogether, his alleged damages total approximately $1.00 million. The Company is defending the action on the grounds that Mr. Wheeler’s employment was properly terminated for cause, including for his failure to properly apprise the Board of Directors of critical information, and placing his own personal interests above the Company's, including contacting counsel about filing suit on his behalf against the Company and the Board of Directors while he was still CEO and President of the Board. The Company filed a Counterclaim against Mr. Wheeler for approximately $150 thousand for reimbursement of personal expenses the Company paid, but that Mr. Wheeler should have borne. Trial of this action was held on December 17-20, 2019. Post-trial briefs were submitted on January 31, 2020. On March 10, 2020, the Court held a hearing to announce its rulings. The Court found in favor of Jon Wheeler on his claim that his employment was terminated without cause and awarded him $475 thousand for a severance payment and $23 thousand for the cash value of applicable benefits. The Court denied Mr. Wheeler’s claims for a bonus and that arisehis termination of employment was wrongful as a violation of public policy. The Court awarded the Company $5 thousand on its Counterclaim. A hearing will be conducted on August 7, 2020 to determine Mr. Wheeler’s request for an award of attorneys’ fees and costs, as well as whether pre-judgment interest should be included on the damage awards. Mr. Wheeler seeks an award of $375 thousand in attorneys' fees and costs and $63 thousand in pre-judgment interest on the severance payment award. The Court’s rulings will become a final, appealable judgment order when it rules on the award of attorneys’ fees, costs and pre-judgment interest. The Company has the right to file a petition to the Virginia Supreme Court seeking an appeal of adverse rulings. The Company’s notice of appeal will be due within thirty-days of the Court’s final rulings. Accordingly, the Company has recorded an estimated $485 thousand on the Company's condensed consolidated statements of operations under the line "other expenses" based on the awarded amounts noted. Mr. Wheeler's request for further damage awards could impact this estimated expense in future periods.

BOKF, NA v. WD-I Associates, LLC, Wheeler Real Estate, LLC and Jon S. Wheeler, Court of Common Pleas, Beaufort County, South Carolina. BOKF (“Bank of Arkansas”), filed an action on April 9, 2019 in Beaufort County, South Carolina, for foreclosure of the mortgage it held on the real property and improvements comprising Sea Turtle Marketplace Shopping Center (“Sea Turtle”) which was owned by WD-I Associates, LLC (“WD-I”), and Jon S. Wheeler had guaranteed the debt. Bank of Arkansas sought the appointment of a receiver to take possession and control of Sea Turtle pending the completion of the foreclosure action. In response, WD-I filed for relief under Chapter 11 of the United States Bankruptcy Code on May 7, 2019. The bankruptcy filing stayed the foreclosure action in State Court.

Bank of Arkansas asserted a claim in the ordinary coursebankruptcy as the first mortgage on Sea Turtle. The Company’s subsidiaries held a second mortgage on Sea Turtle and in addition were creditors of business. These mattersWD-I . On January 30, 2020, the Bankruptcy Court approved a sale price of $18.75 million. The Company will share in the $200 thousand set aside for unsecured creditors, pro rata with other unsecured creditors. Given the amount of the indebtedness owed to the Company, we will receive the largest portion of the funds. On May 1, 2020, the Bankruptcy Court granted the dismissal of the WD-I bankruptcy case upon the provisions for payment of the $200 thousand to creditors. The Company received an aggregate payment of $196 thousand in May 2020 and recorded the receipt on the Company's condensed consolidated statements of operations under the line "other revenues".

Jon Wheeler v. Wheeler Real Estate Investment Trust, Inc. and David Kelly, Individually, Circuit Court for the City of Virginia Beach, Virginia. In September, 2018, former Chief Executive Officer and President Jon S. Wheeler filed claims for defamation and tortious interference with contract expectancy, prospective business relationships and economic advantage in the Circuit Court for the City of Virginia Beach, Virginia, asserting that his successor, immediate past Chief Executive Officer and President David Kelly, defamed him in communications with an industry association. In February, 2019, Jon Wheeler’s counsel amended the suit to add the Company as a Defendant, but dropped all but the defamation claims. This case was settled and dismissed with prejudice by the court on June 1, 2020.

David Kelly v. Wheeler Real Estate Investment Trust, Inc., Joseph Stilwell, and Daniel Khoshaba, Circuit Court for the City of Virginia Beach, Virginia. Former CEO David Kelly filed suit on May 28, 2020, alleging that his employment was improperly terminated and that he is owed severance pay and related benefits pursuant to his employment agreement. He claims breach of his employment contract against the company; against the individual defendants, he claims tortious interference with contract and common law and statutory conspiracy for their alleged actions related to his employment termination. He seeks damages of $3.15 million, plus unpaid bonuses and benefits, pre- and post-judgment interest,

attorneys’ fees, and costs. The Company is defending the action on the grounds that Mr. Kelly’s employment was properly terminated for cause and that the claims against Messrs. Stilwell and Khoshaba are generally covered by insurance. Whilenot cognizable. The Company and Messrs. Stilwell and Khoshaba have filed an answer and demurrer, which is pending. No trial date has been set in the resolutioncase. At this juncture, the outcome of these mattersthe matter cannot be predicted with certainty, management believes the final outcome of such matters will not have a material adverse effect on our financial position, results of operation or liquidity.predicted.

Item 1A. Risk Factors.
There have been no material changes from the risk factors disclosed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2016 other than the revision
We are a smaller reporting company as defined by Rule 12b-2 of the following risk factor:
The majority of our propertiesExchange Act and are retail shopping centers and depend on anchor stores or major tenantsnot required to attract shoppers and could be adversely affected byprovide the loss of, or a store closure by, one or more of these tenants.

Large, regionally or nationally recognized tenants typically anchor our properties. At any time, our tenants may experience a downturn in their business that may significantly weaken their financial condition. As a result, our tenants, including our anchor and other major tenants, may fail to comply with their contractual obligations to us, seek concessions in order to continue operations or declare bankruptcy, any of which could result in the termination of such tenants’ leases and the loss of rental income attributable to the terminated leases. In addition, certain of our tenants may cease operations while continuing to pay rent, which could decrease customer traffic, thereby decreasing sales for our other tenants at the applicable retail property. In addition to these potential effects of a business downturn, mergers or consolidations among large retail establishments could result in the closure of existing stores or duplicate or geographically overlapping store locations, which could include stores at our retail properties.

Loss of, or a store closure by, an anchor or major tenant could significantly reduce our occupancy level or the rent we receive from our retail properties, and we may not have the right to re-lease vacated space or we may be unable to re-lease vacated space at attractive rents or at all. Moreover, in the event of default by a major tenant or anchor store, we may experience delays and costs in enforcing our rights as landlord to recover amounts due to usinformation under the terms of our agreements with those parties. The occurrence of any of the situations described above, particularly if it involves an anchor tenant with leases in multiple locations, could seriously harm our performance and could adversely affect the value of the applicable retail property.

As of September 30, 2017, our largest anchor tenant, Bi-Lo, which represents approximately 11.16% of our total annualized base has closed two of the fifteen stores located in our portfolio, representing 85,160 square feet and approximately $1.02 million of annualized base rent. The Bi-Lo lease at the Myrtle Park location has been terminated as of September 30, 2017. In addition, Martin’s at Brook Run, representing 58,473 square feet and $380 thousand of annualized base rent closed in August 2017. We are currently collecting rent from Bi-Lo at Cypress and Martin's at Brook Run on their remaining lease terms which expire in 2018 and 2020, respectively. The loss of these anchor tenants at these three properties may result in decrease customer traffic for our other tenants at these properties, thereby decreasing sales for such tenants and may make it more difficult for us to secure tenant lease renewals or new tenants for these properties. Management is currently in negotiations with potential backfills on the three spaces.this item.

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds.
 
(a)    Not applicable.

(b)    Not applicable.

(c)    Not applicable.

Item 3.    Defaults Upon Senior Securities.

None.

Item 4.    Mine Safety Disclosures.

Not applicable.

Item 5.    Other Information.    

None.

Item 6.    Exhibits.
    
   
Exhibit   
  
 
  
 
   
 
   
 
  
 
   
 
   
 

   
 
  
 
  
 
  
101.INS XBRL Instance Document. (23)
101.INS XBRLInstance Document (Filed herewith).
  
101.SCH XBRL Taxonomy Extension Schema Document. (23)Document (Filed herewith).
  
 Linkbase (Filed herewith).
  
 Linkbase (Filed herewith).
  
 Linkbase (Filed herewith).
  
 Linkbase (Filed herewith).
(1)Filed as an exhibit to the Registrant's report on Form 8-K, filed on August 8, 2016 and hereby incorporated by reference.
(2)Filed as an exhibit to the Registrant's Registration Statement on Form S-11 (Registration No. 333-177262) previously filed pursuant to the Securities Act of 1933 and hereby incorporated by reference.
(3)Filed as an exhibit to the Registrant's Registration Statement on Form S-11 (Registration No. 333-194831) previously filed pursuant to the Securities Act of 1933 and hereby incorporated by reference.
(4)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on December 18, 2013 and hereby incorporated by reference.
(5)Filed as an exhibit to the Registrant's Registration Statement on Form S-11 (Registration No. 333-198245) previously filed pursuant to the Securities Act of 1933 and hereby incorporated by reference.
(6)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on April 15, 2015 and hereby incorporated by reference.
(7)Filed as an exhibit to the Registrant's report on Form 8-K, filed on October 30, 2014 and hereby incorporated by reference.
(8)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on filed on April 3, 2017 and hereby incorporated by reference.

(9)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on March 19, 2015 and hereby incorporated by reference.
(10)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on June 2, 2015 and hereby incorporated by reference.
(11)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on March 16, 2016 and hereby incorporated by reference.
(12)Filed as an exhibit to the Registrant's Report on Form 8-K/A, filed on December 12, 2016 and hereby incorporated by reference.
(13)Filed as an exhibit to the Registrant's Report on Form 8-K/A, filed on April 12, 2016 and hereby incorporated by reference.
(14)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on May 2, 2016 and hereby incorporated by reference.
(15)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on February 10, 2017 and hereby incorporated by reference.
(16)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on June 16, 2016 and hereby incorporated by reference.
(17)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on September 20, 2016 and hereby incorporated by reference.
(18)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on July 15, 2016 and hereby incorporated by reference.
(19)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on December 5, 2016 and hereby incorporated by reference.
(20)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on June 8, 2015 and hereby incorporated by reference.
(21)Filed as an exhibit to the Registrant's Report on Form 8-K/A, filed on August 9, 2017 and hereby incorporated by reference.
(22)Filed as an exhibit to the Registrant's Report on Form 8-K/A filed on October 12, 2017 and hereby incorporated by reference.
(23)Filed herewith.

SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
      
   WHEELER REAL ESTATE INVESTMENT TRUST, INC.
    
   By: /s/ WILKES J. GRAHAMCRYSTAL PLUM
     Wilkes J. GrahamCRYSTAL PLUM
     Chief Financial Officer
    
Date:November 9, 2017August 4, 2020    


4446