UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549 
FORM 10-Q
 
(Mark One)
ý    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 20192020
OR
 ¨    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                     to                     
Commission file number 001-35713
 
WHEELER REAL ESTATE INVESTMENT TRUST, INC.
(Exact Name of Registrant as Specified in Its Charter) 
Maryland 45-2681082
(State or Other Jurisdiction of
Incorporation or Organization)
 
(I.R.S. Employer
Identification No.)
   
2529 Virginia Beach Blvd., Suite 200
Virginia Beach. Virginia
 23452
(Address of Principal Executive Offices) (Zip Code)
 (757) 627-9088
(Registrant’s Telephone Number, Including Area Code)
N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
 Common Stock, $0.01 par value per shareWHLRNasdaq Capital Market
 Series B Convertible Preferred StockWHLRPNasdaq Capital Market
 Series D Cumulative Convertible Preferred StockWHLRDNasdaq Capital Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ý   No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ¨  Accelerated filer ¨
Non-accelerated filer ý  Smaller reporting company ý
    Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).         Yes  ¨    No  ý
As of April 30, 2019,May 11, 2020, there were 9,693,2719,694,284 common shares, $0.01 par value per share, outstanding.

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries 
  Page
PART I – FINANCIAL INFORMATION 
   
Item 1.Financial Statements 
 
 
 
 
 
   
Item 2.
Item 3.
Item 4.
  
PART II – OTHER INFORMATION 
   
Item 1.
Item 1A.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.
 

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except par value and share data)

March 31, 2019 December 31, 2018March 31, 2020 December 31, 2019
(unaudited)  (unaudited)  
ASSETS:      
Investment properties, net$422,838
 $433,142
$406,815
 $416,215
Cash and cash equivalents4,159
 3,544
6,695
 5,451
Restricted cash14,446
 14,455
16,543
 16,140
Rents and other tenant receivables, net5,594
 5,539
6,126
 6,905
Notes receivable, net5,000
 5,000
Assets held for sale10,431
 8,982
6,258
 1,737
Above market lease intangibles, net6,793
 7,346
4,832
 5,241
Operating lease right-of-use assets11,833
 
11,603
 11,651
Deferred costs and other assets, net28,003
 30,073
20,277
 21,025
Total Assets$509,097
 $508,081
$479,149
 $484,365
LIABILITIES:      
Loans payable, net$348,651
 $360,117
$336,277
 $340,913
Liabilities associated with assets held for sale6,684
 4,632
4,049
 2,026
Below market lease intangibles, net9,265
 10,045
6,035
 6,716
Operating lease liabilities11,962
 
11,920
 11,921
Accounts payable, accrued expenses and other liabilities10,504
 12,077
9,513
 9,557
Total Liabilities387,066
 386,871
367,794
 371,133
Series D Cumulative Convertible Preferred Stock (no par value, 4,000,000 shares authorized, 3,600,636 shares issued and outstanding; $94.40 million and $91.98 million aggregate liquidation preference, respectively)79,522
 76,955
Series D Cumulative Convertible Preferred Stock (no par value, 4,000,000 shares authorized, 3,600,636 shares issued and outstanding; $104.08 million and $101.66 million aggregate liquidation preference, respectively)89,792
 87,225
      
EQUITY:      
Series A Preferred Stock (no par value, 4,500 shares authorized, 562 shares issued and outstanding)453
 453
453
 453
Series B Convertible Preferred Stock (no par value, 5,000,000 authorized, 1,875,748 shares issued and outstanding; $46.90 million aggregate liquidation preference)41,022
 41,000
41,109
 41,087
Common Stock ($0.01 par value, 18,750,000 shares authorized, 9,693,271 and 9,511,464 shares issued and outstanding, respectively)97
 95
Common Stock ($0.01 par value, 18,750,000 shares authorized, 9,694,284 shares issued and outstanding)97
 97
Additional paid-in capital233,861
 233,697
233,870
 233,870
Accumulated deficit(235,131) (233,184)(256,037) (251,580)
Total Shareholders’ Equity40,302
 42,061
19,492
 23,927
Noncontrolling interests2,207
 2,194
2,071
 2,080
Total Equity42,509
 44,255
21,563
 26,007
Total Liabilities and Equity$509,097
 $508,081
$479,149
 $484,365
See accompanying notes to condensed consolidated financial statements.


Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(in thousands, except share and per share data)
(Unaudited)
Three Months Ended
March 31,
Three Months Ended
March 31,
2019 20182020 2019
REVENUE:      
Rental revenues$15,770
 $15,821
$15,355
 $15,770
Asset management fees13
 125
Commissions42
 14
Other revenues170
 333
219
 225
Total Revenue15,995
 16,293
15,574
 15,995
OPERATING EXPENSES:      
Property operations4,726
 4,599
4,723
 4,726
Non-REIT management and leasing services23
 36

 23
Depreciation and amortization5,816
 7,476
4,799
 5,816
Impairment of assets held for sale600
 
Corporate general & administrative1,814
 2,508
1,872
 1,814
Total Operating Expenses12,379
 14,619
11,994
 12,379
Gain on disposal of properties1,839
 1,055
(Loss) gain on disposal of properties(26) 1,839
Operating Income5,455
 2,729
3,554
 5,455
Interest income1
 1
1
 1
Interest expense(4,793) (4,577)(4,400) (4,793)
Net Income (Loss) Before Income Taxes663
 (1,847)
Other expense(1,024) 
Net (Loss) Income Before Income Taxes(1,869) 663
Income tax expense(8) (25)(8) (8)
Net Income (Loss)655
 (1,872)
Less: Net income (loss) attributable to noncontrolling interests13
 (47)
Net Income (Loss) Attributable to Wheeler REIT642
 (1,825)
Preferred Stock dividends - declared
 (3,207)
Net (Loss) Income(1,877) 655
Less: Net (loss) income income attributable to noncontrolling interests(9) 13
Net (Loss) Income Attributable to Wheeler REIT(1,868) 642
Preferred Stock dividends - undeclared(3,657) 
(3,657) (3,657)
Net Loss Attributable to Wheeler REIT Common Shareholders$(3,015) $(5,032)$(5,525) $(3,015)
   
      
Loss per share:   

 

Basic and Diluted$(0.31) $(0.57)$(0.57) $(0.31)
      
Weighted-average number of shares:      
Basic and Diluted9,606,249
 8,900,416
9,694,284
 9,606,249
      
See accompanying notes to condensed consolidated financial statements.

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Condensed Consolidated Statements of Equity
(in thousands, except share data)
 (Unaudited)
                       
Series A Series B         Noncontrolling  
Preferred Stock Preferred Stock Common Stock 
Additional
Paid-in Capital
 Accumulated Deficit 
Total
Shareholders’ Equity
 Interests Total
Shares Value Shares Value Shares Value Units Value Equity
Balance,
December 31, 2019
562
 $453
 1,875,748
 $41,087
 9,694,284
 $97
 $233,870
 $(251,580) $23,927
 234,019
 $2,080
 $26,007
Accretion of Series B Preferred
Stock discount

 
 
 22
 
 
 
 
 22
 
 
 22
Dividends and distributions
 
 
 
 
 
 
 (2,589) (2,589) 
 
 (2,589)
Net Loss
 
 
 
 
 
 
 (1,868) (1,868) 
 (9) (1,877)
Balance,
March 31, 2020 (Unaudited)
562
 $453
 1,875,748
 $41,109
 9,694,284
 $97
 $233,870
 $(256,037) $19,492
 234,019
 $2,071
 $21,563
                                              
Series A Series B         Noncontrolling  Series A Series B         Noncontrolling  
Preferred Stock Preferred Stock Common Stock 
Additional
Paid-in Capital
 Accumulated Deficit 
Total
Shareholders’ Equity
 Interests TotalPreferred Stock Preferred Stock Common Stock 
Additional
Paid-in Capital
 Accumulated Deficit 
Total
Shareholders’ Equity
 Interests Total
Shares Value Shares Value Shares Value Units Value EquityShares Value Shares Value Shares Value Units Value Equity
Balance,
December 31, 2018
562
 $453
 1,875,748
 $41,000
 9,511,464
 $95
 $233,697
 $(233,184) $42,061
 235,032
 $2,194
 $44,255
562
 $453
 1,875,748
 $41,000
 9,511,464
 $95
 $233,697
 $(233,184) $42,061
 235,032
 $2,194
 $44,255
Accretion of Series B Preferred
Stock discount

 
 
 22
 
 
 
 
 22
 
 
 22

 
 
 22
 
 
 
 
 22
 
 
 22
Issuance of Common Stock
under Share Incentive Plan

 
 
 
 181,807
 2
 164
 
 166
 
 
 166

 
 
 
 181,807
 2
 164
 
 166
 
 
 166
Dividends and distributions
 
 
 
 
 
 
 (2,589) (2,589) 
 
 (2,589)
 
 
 
 
 
 
 (2,589) (2,589) 
 
 (2,589)
Net Income
 
 
 
 
 
 
 642
 642
 
 13
 655

 
 
 
 
 
 
 642
 642
 
 13
 655
Balance,
March 31, 2019 (Unaudited)
562
 $453
 1,875,748
 $41,022
 9,693,271
 $97
 $233,861
 $(235,131) $40,302
 235,032
 $2,207
 $42,509
562
 $453
 1,875,748
 $41,022
 9,693,271
 $97
 $233,861
 $(235,131) $40,302
 235,032
 $2,207
 $42,509

                        
 Series A Series B         Noncontrolling  
 Preferred Stock Preferred Stock Common Stock 
Additional
Paid-in Capital
 Accumulated Deficit 
Total
Shareholders’ Equity
 Interests Total
 Shares Value Shares Value Shares Value    Units Value Equity
Balance,
December 31, 2017
562
 $453
 1,875,848
 $40,915
 8,744,189
 $87
 $226,978
 $(204,925) $63,508
 635,018
 $7,088
 $70,596
Accretion of Series B Preferred
  Stock discount

 
 
 22
 
 
 
 
 22
 
 
 22
Conversion of Series B
Preferred Stock to Common
  Stock

 
 (100) (2) 62
 
 2
 
 
 
 
 
Conversion of operating
  partnership units to Common
  Stock

 
 
 
 9,706
 
 64
 
 64
 (9,706) (64) 
Issuance of Common Stock
  under Share Incentive Plan

 
 
 
 43,459
 
 330
 
 330
 
 
 330
Issuance of Common Stock for
  acquisition of JANAF

 
 
 
 150,000
 2
 1,128
 
 1,130
 
 
 1,130
Adjustment for noncontrolling
  interest in operating partnership

 
 
 
 
 
 505
 
 505
 
 (505) 
Dividends and distributions
 
 
 
 
 
 
 (3,207) (3,207) 
 
 (3,207)
Net Loss
 
 
 
 
 
 
 (1,825) (1,825) 
 (47) (1,872)
Balance,
March 31, 2018 (Unaudited)
562
 $453
 1,875,748
 $40,935
 8,947,416
 $89
 $229,007
 $(209,957) $60,527
 625,312
 $6,472
 $66,999

See accompanying notes to condensed consolidated financial statements.

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
For the Three Months Ended
March 31,
For the Three Months Ended
March 31,
2019 20182020 2019
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income (Loss)$655
 $(1,872)
Adjustments to reconcile consolidated net income (loss) to net cash provided by operating activities:   
Net (Loss) Income$(1,877) $655
Adjustments to reconcile consolidated net loss to net cash provided by operating activities:   
Depreciation3,187
 3,173
2,938
 3,187
Amortization2,629
 4,303
1,861
 2,629
Loan cost amortization392
 379
310
 392
Above (below) market lease amortization, net(226) (22)(273) (226)
Straight-line expense47
 5
46
 47
Share-based compensation90
 419

 90
Gain on disposal of properties(1,839) (1,055)
Loss (gain) on disposal of properties26
 (1,839)
Credit losses on operating lease receivables90
 21
154
 90
Changes in assets and liabilities, net of acquisitions   
Impairment of assets held for sale600
 
Net changes in assets and liabilities:   
Rent and other tenant receivables, net251
 978
639
 251
Unbilled rent(155) (83)11
 (155)
Related party receivables
 84
Deferred costs and other assets, net(625) (197)(1,163) (625)
Accounts payable, accrued expenses and other liabilities(1,778) 371
(49) (1,797)
Net operating cash flows used in discontinued operations(21) (30)
 (2)
Net cash provided by operating activities2,697
 6,474
3,223
 2,697
CASH FLOWS FROM INVESTING ACTIVITIES:      
Investment property acquisitions, net of restricted cash acquired
 (23,153)
Capital expenditures(285) (1,472)(326) (285)
Cash received from disposal of properties3,584
 1,160
1,665
 3,584
Cash received from disposal of properties-discontinued operations19
 

 19
Net cash provided by (used in) investing activities3,318
 (23,465)
Net cash provided by investing activities1,339
 3,318
CASH FLOWS FROM FINANCING ACTIVITIES:      
Payments for deferred financing costs(28) (128)(326) (28)
Dividends and distributions paid
 (5,480)
Proceeds from sales of Preferred Stock, net of expenses
 21,158
Loan proceeds
 7,403
13,350
 
Loan principal payments(5,350) (848)(15,939) (5,381)
Net financing cash flows used in discontinued operations(31) (54)
Net cash (used in) provided by financing activities(5,409) 22,051
Net cash used in financing activities(2,915) (5,409)
INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH606
 5,060
1,647
 606
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period17,999
 12,286
21,591
 17,999
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period$18,605
 $17,346
$23,238
 $18,605
Supplemental Disclosures:      
Non-Cash Transactions:      
Debt incurred for acquisitions$
 $58,867
Conversion of common units to common stock$
 $64
Conversion of Series B Preferred Stock to Common Stock$
 $2
Issuance of Common Stock for acquisition$
 $1,130
Accretion of preferred stock discounts$170
 $170
$170
 $170
Other Cash Transactions:      
Cash paid for interest$4,430
 $3,911
$4,100
 $4,430
   
The following table provides a reconciliation of cash, cash equivalents and restricted cash:   
Cash and cash equivalents$6,695
 $4,159
Restricted cash16,543
 14,446
Cash, cash equivalents, and restricted cash$23,238
 $18,605
See accompanying notes to condensed consolidated financial statements.

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)

1. Organization and Basis of Presentation and Consolidation

Wheeler Real Estate Investment Trust, Inc. (the "Trust", the "REIT", or "Company") is a Maryland corporation formed on June 23, 2011. The Trust serves as the general partner of Wheeler REIT, L.P. (the “Operating Partnership”), which was formed as a Virginia limited partnership on April 5, 2012. As of March 31, 2019,2020, the Trust, through the Operating Partnership, owned and operated sixty-twosixty centers, one office building and six undeveloped properties in Virginia, North Carolina, South Carolina, Georgia, Florida, Alabama, Oklahoma, Tennessee, Kentucky, New Jersey, Pennsylvania and West Virginia. Accordingly, the use of the word “Company” refers to the Trust and its consolidated subsidiaries, except where the context otherwise requires.

On October 24, 2014, the Trust, through the Operating Partnership, acquired (i) Wheeler Interests, LLC (“WI”), an acquisition and asset management firm, (ii) Wheeler Real Estate, LLC (“WRE”), a real estate leasing, management and administration firm and (iii) WHLR Management, LLC (“WM” and collectively with WI and WRE the “Operating Companies”), a real estate business operations firm from Jon S. Wheeler, the Company's then Chairman and CEO, resulting in the Company becoming an internally-managed REIT. Accordingly, the responsibility for identifying targeted real estate investments, the handling of the disposition of real estate investments, our Board of Directors chooses to sell, administering our day-to-day business operations, including but not limited to, leasing, property management, payroll and accounting functions, acquisitions, asset management and administration are now handled internally.

The Operating Companies perform property management and leasing functions for certain related and non-related third parties (the “Non-REIT Properties”), primarily through WRE. The Company converted WRE to a Taxable REIT Subsidiary (“TRS”) to accommodate serving the Non-REIT Properties since applicable REIT regulations consider the income derived from these services to be “bad” income subject to taxation. The regulations allow for costs incurred by the Company commensurate with the services performed for the Non-REIT Properties to be allocated to a TRS.

During January 2014, the Company acquired Wheeler Development, LLC (“WD”) and converted it to a TRS. The Company began performing development activities for both REIT Properties and Non-REIT Properties during 2015.

The condensed consolidated financial statements included in this Quarterly Report on Form 10-Q (the “Form 10-Q”) are unaudited and the results of operations for the interim periods are not necessarily indicative of the results of operations to be expected for future periods or the year. However, amounts presented in the condensed consolidated balance sheet as of December 31, 20182019 are derived from the Company’s audited consolidated financial statements as of that date, but do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements. The Company prepared the accompanying condensed consolidated financial statements in accordance with GAAP for interim financial statements. The condensed consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary to reflect a fair statement of the results for the interim periods presented, and all such adjustments are of a normal recurring nature. All material balances and transactions between the consolidated entities of the Company have been eliminated. You should read theseThese condensed consolidated financial statements should be read in conjunction with our 2018the Company's 2019 Annual Report filed on Form 10-K for the year ended December 31, 20182019 (the “2018“2019 Form 10-K”).

2. Summary of Significant Accounting Policies

Investment Properties
    
The Company records investment properties and related intangibles at fair value upon acquisition. Investment properties include both acquired and constructed assets. Improvements and major repairs and maintenance are capitalized when the repair and maintenance substantially extends the useful life, increases capacity or improves the efficiency of the asset. All other repair and maintenance costs are expensed as incurred. The Company capitalizes interest on projects during periods of construction until the projects reach the completion point that corresponds with their intended purpose.
    
The Company allocates the purchase price of acquisitions to the various components of the asset based upon the fair value of each component which may be derived from various observable or unobservable inputs and assumptions. Also, the Company may utilize third party valuation specialists. These components typically include buildings, land and any intangible assets related to out-of-market leases, tenant relationships and in-place leases the Company determines to exist. The Company determines fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and

78

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
2. Summary of Significant Accounting Policies (continued)

determines fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends and specific market and economic conditions that may affect the property. Factors considered by management in the analysis of determining the as-if-vacant property value include an estimate of carrying costs during the expected lease-up periods considering market conditions, and costs to execute similar leases. In estimating carrying costs, management includes real estate taxes, insurance and estimates of lost rentals at market rates during the expected lease-up periods, tenant demand and other economic conditions. Management also estimates costs to execute similar leases including leasing commissions, tenant improvements, legal and other related expenses. Intangibles related to out-of-market leases, tenant relationships and in-place lease value are recorded at fair value as acquired lease intangibles and are amortized as an adjustment to rental revenue or amortization expense, as appropriate, over the remaining terms of the underlying leases. Premiums or discounts on acquired out-of-market debt are amortized to interest expense over the remaining term of such debt.
    
The Company records depreciation on buildings and improvements utilizing the straight-line method over the estimated useful life of the asset, generally 5 to 40 years. The Company reviews depreciable lives of investment properties periodically and makes adjustments to reflect a shorter economic life, when necessary. Tenant allowances, tenant inducements and tenant improvements are amortized utilizing the straight-line method over the term of the related lease or occupancy term of the tenant, if shorter.
 
Amounts allocated to buildings are depreciated over the estimated remaining life of the acquired building or related improvements. The Company amortizes amounts allocated to tenant improvements, in-place lease assets and other lease-related intangibles over the remaining life of the underlying leases. The Company also estimates the value of other acquired intangible assets, if any, and amortizes them over the remaining life of the underlying related intangibles.
    
The Company reviews investment properties for impairment on a property-by-property basis whenever events or changes in circumstances indicate that the carrying value of investment properties may not be recoverable, but at least annually. These circumstances include, but are not limited to, declines in the property’s cash flows, occupancy and fair market value. The Company measures any impairment of investment property when the estimated undiscounted future operating income before depreciation and amortization, plus its residual value, is less than the carrying value of the property. Estimated discountedundiscounted operating income before depreciation and amortization includes various levelLevel 3 fair value assumptions including renewal and renegotiations of current leases, estimates of new leases on vacant spaces, estimates of operating costs and fluctuating market conditions. The renewal and renegotiations of leases in some cases must be approved by additional third parties outside the control of the Company and the tenant. If such renewed or renegotiated leases are approved at amounts below correct estimates, then impairment adjustments may be necessary in the future. To the extent impairment has occurred, the Company charges to income the excess of the carrying value of the property over its estimated fair value. The Company estimates fair value using unobservable data such as operating income, estimated capitalization rates, or multiples, leasing prospects for vacant spaces and local market information. These valuation assumptions are based on the three-level valuation hierarchy for fair value measurement and represent Level 3 inputs. Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Assets Held For Sale and Discontinued Operations
    
The Company may decide to sell properties that are held for use. The Company records these properties as held for sale when management has committed to a plan to sell the assets, actively seeks a buyer for the assets, and the consummation of the sale is considered probable and is expected within one year. Properties classified as held for sale are reported at the lower of their carrying value or their fair value, less estimated costs to sell. When the carrying value exceeds the fair value, less estimated costs to sell an impairment charge is recognized. The Company estimates fair value, less estimated closing costs based on similar real estate sales transactions. These valuation assumptions are based on the three-level valuation hierarchy for fair value measurement and represent Level 2 and 3 inputs. Level 2 inputs are quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets in markets that are not active; and inputs other than quoted prices.
Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. See Note 3 for additional details on impairment of assets held for sale for the three months ended March 31, 2020 and 2019.


9

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
2. Summary of Significant Accounting Policies (continued)

Assets held for sale are presented as discontinued operations in all periods presented if the disposition represents a strategic shift that has, or will have, a major effect on the Company's financial position or results of operations. This includes the net gain (or loss) upon disposal of property held for sale, the property's operating results, depreciation and interest expense.



8

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
2. Summary of Significant Accounting Policies (continued)

Cash and Cash Equivalents and Restricted Cash
    
The Company considers all highly liquid investments purchased with an original maturity of 90 days or less to be cash and cash equivalents. Cash equivalents are carried at cost, which approximates fair value. Cash equivalents consist primarily of bank operating accounts and money markets. Financial instruments that potentially subject the Company to concentrations of credit risk include its cash and cash equivalents and its trade accounts receivable. The Company places its cash and cash equivalents with institutions of high credit quality.

Restricted cash represents amounts held by lenders for real estate taxes, insurance, reserves for capital improvements, leasing costs and tenant security deposits.
    
The Company places its cash and cash equivalents and restricted cash on deposit with financial institutions in the United States, which are insured by the Federal Deposit Insurance Company (“FDIC”) up to $250 thousand. The Company's credit loss in the event of failure of these financial institutions is represented by the difference between the FDIC limit and the total amounts on deposit. Management monitors the financial institutions credit worthiness in conjunction with balances on deposit to minimize risk.

Tenant Receivables and Unbilled Rent

Tenant receivables include base rents, tenant reimbursements and receivables attributable to recording rents on a straight-line basis. The Company determines an allowance for the uncollectible portion of accrued rents and accounts receivable based upon customer credit-worthiness (including expected recovery of a claim with respect to any tenants in bankruptcy), historical bad debt levels, and current economic trends. The Company considers a receivable past due once it becomes delinquent per the terms of the lease. The Company’s standard lease form considers a rent charge past due after five days. A past due receivable triggers certain events such as notices, fees and other allowable and required actions per the lease. As of March 31, 20192020 and December 31, 2018,2019, the Company’s allowance for uncollectible accounts totaled $1.03 million and $1.26 million, respectively. Upon adoption of ASC Topic 842 "Leases," reserves for uncollectible accounts were recorded and reclassified to revenue. Prior to adoption, reserves for uncollectible accounts were recorded as an operating expense, provision for credit losses. The standard also provides guidance on calculating reserves; however, those did not impact the Company.$1.14 million. During the three months ended March 31, 20192020 and 2018,2019, the Company recorded a provision for credit losses on operating lease receivables in the amount of $90$154 thousand and $98$90 thousand, respectively, related to tenant receivables that were specifically identified as potentially uncollectible based on an assessment of the tenant’s credit-worthiness. These are included in rental revenues on the condensed consolidated statements of operations. During the three months ended March 31, 20192020 and 2018,2019, the Company did not realize any recoveries related to tenant receivables previously written off.

Notes Receivable

Notes receivable represent financing to Sea Turtle Development as discussed in Note 4 for development of the project. The notes are secured by a 2nd deed of trust on the underlying real estate known as Sea Turtle Development. The Company evaluates the collectability of both the interest and principal of the notes receivable based primarily upon the projected fair market value of the project at stabilization. The notes receivable are determined to be impaired when, based upon current information, it is no longer probable that the Company will be able to collect all contractual amounts due from the borrower. The amount of impairment loss recognized is measured as the difference between the carrying amount of the loan and its estimated realizable value.

Above and Below Market Lease Intangibles, net

The Company determines the above and below market lease intangibles upon acquiring a property. Above and below market lease intangibles are amortized over the life of the respective leases. Amortization of above and below market lease intangibles is recorded as a component of rental revenues.

Deferred Costs and Other Assets, net
    
The Company’s deferred costs and other assets consist primarily of leasing commissions, leases in place, capitalized legal and marketing costs, tenant relationshiprelationships and ground lease sandwich interest intangibles associated with acquisitions. The Company’s lease origination costs consist primarily of the portion of property acquisitions allocated to lease originations and

9

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
2. Summary of Significant Accounting Policies (continued)

commissions paid to third parties in connection with lease originations. The Company generally records amortization of lease origination costs on a straight-line basis over the terms of the related leases. Amortization of lease origination costs, leases in place, legal and marketing costs, tenant relationships and ground lease sandwich interest represents a component of depreciation and amortization expense.





10

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
2. Summary of Significant Accounting Policies (continued)

Revenue Recognition

Lease Contract Revenue

The Company has two classes of underlying assets relating to rental revenue activity, retail and office space. The Company retains substantially all of the risks and benefits of ownership of these underlying assets and accounts for these leases as operating leases. The Company combines lease and nonlease components in lease contracts, which includes combining base rent and tenant reimbursement revenue.

The Company accrues minimum rents on a straight-line basis over the terms of the respective leases which results in an unbilled rent asset or deferred rent liability being recorded on the balance sheet. At March 31, 20192020 and December 31, 2018,2019, there were $3.54$3.47 million and $3.12$3.41 million, respectively, in unbilled rent which is included in "rents and other tenant receivables, net." Additionally, certain of the lease agreements contain provisions that grant additional rents based on tenants’ sales volumes (contingent or percentage rent). Percentage rents are recognized when the tenants achieve the specified targets as defined in their lease agreements as variable lease income.

The Company’s leases generally require the tenant to reimburse the Company for a substantial portion of its expenses incurred in operating, maintaining, repairing, insuring and managing the shopping center and common areas (collectively defined as Common Area Maintenance or “CAM” expenses). This significantly reduces the Company’s exposure to increases in costs and operating expenses resulting from inflation or other outside factors. These reimbursements are considered nonlease components which the Company combines with the lease component. The Company calculates the tenant’s share of operating costs by multiplying the total amount of the operating costs by a fraction, the numerator of which is the total number of square feet being leased by the tenant, and the denominator of which is the average total square footage of all leasable buildings at the property. The Company also receives escrowmonthly payments for these reimbursements from substantially all its tenants throughout the year. The Company recognizes tenant reimbursements as variable lease income. The Company recognizes differences between estimated recoveries and the final billed amounts in the subsequent year. These differences were not material for the three months ended March 31, 20192020 and 2018.2019.

Additionally, the Company has tenants who pay real estate taxes directly to the taxing authority. The Company excludes these Company costs paid directly by the tenant to third parties on the Company’s behalf from both variable revenue payments recognized and the associated property operating expenses. The Company does not evaluate whether certain sales taxes and other similar taxes are the Company’s costs or tenants costs. Instead, the Company accounts for these costs as tenant costs.

The Company recognizes lease termination fees, which is included in "other revenue"revenues" on the condensed consolidated statements of operations, in the year that the lease is terminated and collection of the fee is reasonably assured. Upon early lease termination, the Company provides for losses related to unrecovered intangibles and other assets.

Asset Management Fees
Asset management fees are generated from Non-REIT Properties. The Non-REIT Properties pay WRE property management and/or asset management feesbelow table disaggregates the Company’s revenue by type of 3% and 2% of collected revenues, respectively for services performed. Revenues are governed by the management fee agreementsservice for the various properties. Obligations under the agreements includethree months ended March 31, 2020 and are not limited to: managing of maintenance, janitorial, security, landscaping, vendors and back office (collecting rents, paying bills), etc. Each of the obligations are bundled together to be one service and are satisfied over time. Non-REIT Properties are billed monthly and typically pay monthly for these services.


2019 (in thousands, unaudited):

10
 Three Months Ended
March 31,
 2020 2019
    
Minimum rent$12,113
 $12,461
Tenant reimbursements - variable lease revenue3,288
 3,287
Percentage rent - variable lease revenue108
 112
Lease termination fees62
 49
Other157
 176
     Total15,728
 16,085
Credit losses on operating lease receivables(154) (90)
     Total$15,574
 $15,995

11

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
2. Summary of Significant Accounting Policies (continued)

Commissions
Commissions are generated from Non-REIT Properties. The Non-REIT Properties pay WRE leasing commissions based on the total contractual revenues to be generated under the new/renewed lease agreement (6% for new leases and 3% for renewals). Revenues are governed by the leasing commission agreements for the various properties. Obligations under the agreements include and are not limited to: monitoring upcoming vacancies, new tenant identification, proposal preparation, lease negotiation and document preparation. Each of the obligations are bundled together to be one service as the overall objective of these services is to maintain the overall occupancy of the property. Revenue is recognized and billed upon lease execution.
The below table disaggregates the Company’s revenue by type of service for the three months ended March 31, 2019 and 2018 (in thousands, unaudited):
 Three Months Ended
March 31,
 2019 2018
    
Minimum rent$12,461
 $12,610
Tenant reimbursements - variable lease revenue3,287
 3,222
Percentage rent - variable lease revenue112
 87
Lease termination fees49
 246
Asset management fees13
 125
Commissions42
 14
Other121
 87
     Subtotal16,085
 16,391
Credit losses on operating lease receivables(90) (98)
     Total$15,995
 $16,293
Income Taxes

Income Taxes
The Company has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code and applicable Treasury regulations relating to REIT qualification. In order to maintain this REIT status, the regulations require the Company to distribute at least 90% of its taxable income to shareholders and meet certain other asset and income tests, as well as other requirements. The TRS' have accrued $22$30 thousand and $13$22 thousand, respectively, for federal and state income taxes as of March 31, 20192020 and December 31, 2018.2019. If the Company fails to qualify as a REIT, it will be subject to tax at regular corporate rates for the years in which it fails to qualify. If the Company loses its REIT status, it could not elect to be taxed as a REIT for five years unless the Company’s failure to qualify was due to a reasonable cause and certain other conditions were satisfied.

Management has evaluated the effect of the guidance provided by GAAP on Accounting for Uncertainty of Income Taxes and has determined that the Company had no uncertain income tax positions.

Taxable REIT Subsidiary Cost Allocation

The Company’s overall philosophy regarding cost allocation centers around the premise that the Trust exists to acquire, lease and manage properties for the benefit of its investors. Accordingly, a majority of the Company’s operations occur at the property level. Each property must carry its own weight by absorbing the costs associated with generating its revenues. Additionally, leases generally allow the Company to pass through to the tenant most of the costs involved in operating the property, including, but not limited to, the direct costs associated with owning and maintaining the property (landscaping, repairs and maintenance, taxes, insurance, etc.), property management and certain administrative costs.

Service vendors bill the majority of the direct costs of operating the properties directly to the REIT Properties and Non-REIT Propertiesparticular property and each property pays them accordingly. The Non-REIT Properties pay WRE property management and/or asset management fees of 3% and 2% of collected revenues, respectively. The Non-REIT Properties also pay WRE leasing commissions based on the total contractual revenues to be generated under the new/renewed lease agreement (6% for new leases and 3% for renewals).

11

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
2. Summary of Significant Accounting Policies (continued)


Costs incurred to manage, lease and administer the Non-REIT Properties are allocated to the TRS. These costs include compensation and benefits, property management, leasing and other corporate, general and administrative expenses associated with generating the TRS' revenues.
    
Financial Instruments
    
The carrying amount of financial instruments included in assets and liabilities approximates fair market value due to their immediate or short-term maturity.

Use of Estimates

The Company has made estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reported periods. The Company’s actual results could differ from these estimates.

Advertising Costs For Leasing Activities
The Company expenses advertising and promotion costs as incurred. The Company incurred advertising and promotion costs associated with leasing activities of $49 thousand and $43 thousand for the three months ended March 31, 2019 and 2018, respectively.

Corporate General and Administrative Expense
    
A detail for the "corporate general & administrative" ("CG&A") line item from the condensed consolidated statements of operations is presented below (in thousands, unaudited):
  Three Months Ended
March 31,
  2019 2018
     
Compensation and benefits $676
 $1,001
Professional fees 599
 861
Corporate administration 305
 342
Capital related costs 74
 53
Taxes and licenses 62
 165
Other 98
 122
  1,814
 2,544
Less: Allocation of CG&A to Non-REIT management and leasing services 
 (36)
    Total $1,814
 $2,508

An allocation
12

Table of professional fees, compensationContents
Wheeler Real Estate Investment Trust, Inc. and benefits, corporate administrationSubsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
2. Summary of Significant Accounting Policies (continued)

 Three Months Ended
March 31,
 2020 2019
    
Professional fees$1,026
 $599
Compensation and benefits407
 676
Corporate administration331
 305
Advertising costs for leasing activities31
 49
Taxes and licenses18
 62
Other59
 123
    Total$1,872
 $1,814
Other Expenses

Other expenses represent expenses which are non-operating in nature.  Other expenses during the three months ended March 31, 2020 include $585 thousand in legal settlement costs, see Note 9 for additional details, and travel is included$439 thousand for reimbursement of 2019 proxy costs to a current board member as approved by the Company's Board of Directors in Non-REIT managementMarch 2020, see Note 10 for additional details.  As of March 31, 2020, $924 thousand of other expenses are accrued and leasing services on the condensed consolidated statements of operations, which can vary period to period depending on the relative operational fluctuations of these respective services.unpaid.

Leases Commitments

The Company determines if an arrangement is a lease at inception. Operating leases, in which the Company is the lessee, are included in operating lease right-of-use (“ROU”) assets and operating lease liabilities on our condensed consolidated balance sheets.


12

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
2. Summary of Significant Accounting Policies (continued)

ROU assets represent the right to use an underlying asset for the lease term and the lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the Company's leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The operating lease ROU assets include any lease payments made and excludes lease incentives. The Company's lease terms may include options to extend the lease when it is reasonably certain that the company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

The company electsCompany elected the practical expedient to combine lease and associated nonlease components. The lease components are the majority of its leasing arrangements and the Company accounts for the combined component as an operating lease. In the event the Company modifies existing ground leases or enters into new ground leases, such leases may be classified as finance leases.

Noncontrolling Interests

Noncontrolling interests is the portion of equity in the Operating Partnership not attributable to the Trust. The ownership interests not held by the parent are considered noncontrolling interests. Accordingly, noncontrolling interests have been reported in equity on the condensed consolidated balance sheets but separate from the Company’s equity. On the condensed consolidated statements of operations, the subsidiaries are reported at the consolidated amount, including both the amount attributable to the Company and noncontrolling interests. Condensed consolidated statements of equity includes beginning balances, activity for the period and ending balances for shareholders’ equity, noncontrolling interests and total equity.
    
The noncontrolling interest of the Operating Partnership common unit holders is calculated by multiplying the noncontrolling interest ownership percentage at the balance sheet date by the Operating Partnership’s net assets (total assets less total liabilities). The noncontrolling interest percentage is calculated at any point in time by dividing the number of units not owned by the Company by the total number of units outstanding. The noncontrolling interest ownership percentage will change

13

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
2. Summary of Significant Accounting Policies (continued)

as additional units are issued or as units are exchanged for the Company’s common stock $0.01 par value per share (“Common Stock”). In accordance with GAAP, any changes in the value from period to period are charged to additional paid-in capital.

Adoption of ASC Topic 842, “Leases”

In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-02, “Leases (Topic 842)”, to increase transparency and comparability among organizations by requiring the recognition of ROU assets and lease liabilities on the balance sheet. The Company adopted ASU 2016-02 as of January 1, 2019 using the modified retrospective approach within ASU 2018-11, which allows for the application date to be the beginning of the reporting period in which the entity first applies the new standard. The Company did not have a cumulative-effect adjustment as of the adoption date. In addition, the Company implemented internal controls to enable the preparation of financial information upon adoption.

The Company elected the package of transition practical expedients where the company is either the lessee or lessor, which among other things, allowed the Company to carry forward the historical lease classifications and use hindsight in determining the lease terms.

The standard had a material impact on the Company's condensed consolidated balance sheets, but did not have a material impact on the condensed consolidated statements of operations. The most significant impact was the recognition of ROU assets and lease liabilities of approximately $11.90 million and $11.99 million, respectively, for operating leases as of January 1, 2019, calculated based on an incremental borrowing rate of 4.84%. The difference between the ROU assets and lease liabilities at adoption represents the accrued straight-line rent liability previously recognized under ASC 840. The standard had no impact on the Company's cash flows.

Recent Accounting Pronouncements 

In June 2016, the FASB issued ASU 2016-13, "Financial Instruments - Credit LosesLosses (Topic 326): Measurement of Credit Losses on Financial Instruments".Instruments." This update enhances the methodology of measuring expected credit losses to include the use of forward-looking information to better calculate credit loss estimates. The guidance will apply to most financial assets

13

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
2. Summary of Significant Accounting Policies (continued)

measured at amortized cost and certain other instruments, such as accounts receivable and loans. The guidance will require that the Company estimate the lifetime expected credit loss with respect to these receivables and record allowances that, when deducted from the balance of the receivables, represent the net amounts expected to be collected. The Company will also be required to disclose information about how it developed the allowances, including changes in the factors that influenced the Company’s estimate of expected credit losses and the reasons for those changes. The guidance would be effective for interim and annual reporting periods beginning after December 15, 2019.2022, per FASB's issuance of ASU 2019-10, "Financial Instruments-Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates". The Company is currently in the process of evaluating the impact the adoption of the guidance will have on its consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, "Fair Value Measurement (Topic 820)". This update modifies the disclosure requirements on fair value measurements in Topic 820 with several removals, modifications and additions for disclosures, which includes both prospective and retrospective disclosures. The guidance will addadds prospective disclosures related to the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. The guidance would be effective for interim and annualmeasurements including measurement uncertainty disclosures to communicate the uncertainty in the measurement as of the reporting periods beginning after December 15, 2019.date. The Company anticipates that there will be noadopted this ASU as of January 1, 2020. The adoption did not have material impact on its consolidated financial statements upon adoption of the guidance.guidance and there were no retrospective disclosures necessary.
In April 2020, the FASB issued a question-and-answer document (the “Lease Modification Q&A”) focused on the application of lease accounting guidance to lease concessions provided as a result of COVID-19. Under existing lease guidance, the Company would have to determine, on a lease by lease basis, if a lease concession was the result of a new arrangement reached with the tenant (treated with the lease modification accounting framework) or if a lease concession was under the enforceable rights and obligations within the existing lease agreement (precluded from applying the lease modification accounting framework). The Lease Modification Q&A clarifies that entities may elect to not evaluate whether lease-related relief that lessors provide to mitigate the economic effects of COVID-19 on lessees is a lease modification under Topic 842, Leases. Instead, an entity that elects not to evaluate whether a concession directly related to COVID-19 is a modification can then elect whether to apply the modification guidance (i.e. assume the relief was always contemplated by the contract or assume the relief was not contemplated by the contract). Both lessees and lessors may make this election. The Company is evaluating its election on a disaggregated basis, with such election applied consistently to leases with similar characteristics and similar circumstances.  The future impact of the Lease Modification Q&A is dependent upon the extent of lease concessions granted to tenants as a result of COVID-19 in future periods and the elections made by the Company at the time of entering into such concessions.

Other accounting standards that have been issued or proposed by the FASB or other standard-setting bodies are not currently applicable to the Company or are not expected to have a significant impact on the Company’s financial position, results of operations and cash flows.

Reclassifications

The Company has reclassified certain prior period amounts in the accompanying condensed consolidated financial statements in order to be consistent with the current period presentation. These reclassifications had no effect on net income, total assets, total liabilities or equity. Tenant reimbursementsThe revenue from asset management fees and provision for credit lossescommissions were reclassified to rentalother revenues on the condensed consolidated statements of operations to conform to 2019 presentation as a result of adopting ASU 2016-02, “Leases (Topic 842).” The reclassifications within the condensed consolidated statement of cash flows pertain to the straight-line expense operating activity adjustment and the presentation of discontinued operations within operating and financing activities. This reclassification did not impact cash provided by (used in) operating, investing, or financing activities.

3. Real Estate
Investment properties consist of the following (in thousands):
 March 31, 2019 December 31, 2018
 (unaudited)  
Land and land improvements$97,279
 $98,846
Buildings and improvements367,786
 374,485
Investment properties at cost465,065
 473,331
Less accumulated depreciation(42,227) (40,189)
    Investment properties, net$422,838
 $433,142
The Company’s depreciation expense on investment properties was $3.19 million and $3.17 million for the three months ended March 31, 2019 and 2018, respectively.
A significant portion of the Company’s land, buildings and improvements serves as collateral for its mortgage loans payable portfolio. Accordingly, restrictions exist as to the encumbered property’s transferability, use and other common rights typically associatedconsistency with property ownership.
Assets Held for Sale

At December 31, 2018, assets held for sale included six undeveloped land parcels (the "Land Parcels"), Graystone Crossing and Jenks Plaza. Graystone Crossing and Jenks Plaza were sold during the three months ended March 31, 2019. Additionally, in 2019 the Board committed to a plan to sell Perimeter Square which is classified as assets held for sale as of March 31, 2019.current period presentation.


14

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)


3. Real Estate (continued)

Investment properties consist of the following (in thousands):
 March 31, 2020 December 31, 2019
 (unaudited)  
Land and land improvements$98,957
 $100,599
Buildings and improvements360,620
 366,082
Investment properties at cost459,577
 466,681
Less accumulated depreciation(52,762) (50,466)
    Investment properties, net$406,815
 $416,215

The Company’s depreciation expense on investment properties was $2.94 million and $3.19 million for the three months ended March 31, 2020 and 2019, respectively.

A significant portion of the Company’s land, buildings and improvements serve as collateral for its mortgage loans. Accordingly, restrictions exist as to the encumbered property’s transferability, use and other common rights typically associated with property ownership.

Assets Held for Sale

At March 31, 2020 and December 2019 assets held for sale included Columbia Fire Station and St. Matthews, respectively as the Board committed to a plan to sell each property.

The Company recorded an impairment charge on assets held for sale of $600 thousand for the Land Parcels represents discontinued operations as it is a strategic shiftthree months ended March 31, 2020 resulting from reducing the carrying value of Columbia Fire Station for the amount that has a major effectexceeded the property's fair value less estimated selling costs. The valuation assumptions are based on the Company's financial position or results of operations. Accordingly,three-level valuation hierarchy for fair value measurement and represent Level 2 inputs. No impairment charges were recorded for the assets and liabilities associated with the Land Parcels have been reclassified for all periods presented.three months ended March, 31, 2019.

As of March 31, 20192020 and December 31, 2018,2019, assets held for sale and associated liabilities excluding discontinued operations, consisted of the following (in thousands):
 March 31, 2019 December 31, 2018 March 31, 2020 December 31, 2019
 (unaudited)   (unaudited)  
Investment properties, net $7,475
 $4,912
 $6,189
 $1,651
Rents and other tenant receivables, net 64
 72
 9
 77
Above market leases, net 
 420
Deferred costs and other assets, net 34
 228
 60
 9
Total assets held for sale, excluding discontinued operations$7,573
 $5,632
Total assets held for saleTotal assets held for sale$6,258
 $1,737
  March 31, 2019 December 31, 2018
  (unaudited)  
Loans payable $6,497
 $3,818
Below market leases, net 1
 
Accounts payable 123
 240
Total liabilities associated with assets held for sale, excluding discontinued operations$6,621
 $4,058
  March 31, 2020 December 31, 2019
  (unaudited)  
Loans payable $4,004
 $1,974
Accounts payable, accrued expenses and other liabilities 45
 52
Total liabilities associated with assets held for sale$4,049
 $2,026
As of March 31, 2019 and December 31, 2018, assets held for sale and associated liabilities for discontinued operations, consisted of the following (in thousands):

  March 31, 2019 December 31, 2018
  (unaudited)  
Investment properties, net $2,858
 $3,350
Total assets held for sale, discontinued operations $2,858
 $3,350
  March 31, 2019 December 31, 2018
  (unaudited)  
Loans payable $43
 $533
Accounts payable 20
 41
Total liabilities associated with assets held for sale, discontinued operations$63
 $574








15

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
3. Real Estate (continued)

Dispositions
The following properties were disposed ofsold during the three months ended March 31, 20192020 and 2018:

2019:
Disposal Date Property Contract Price Gain Net Proceeds Property Contract Price Gain (loss) Net Proceeds
 (in thousands, unaudited) (in thousands, unaudited)
January 21, 2020 St. Matthews $1,775
 $(26) $1,665
March 18, 2019 Graystone Crossing $6,000
 $1,452
 $1,744
 Graystone Crossing 6,000
 1,452
 1,744
February 7, 2019 Harbor Pointe Land Parcel (1.28 acres) 550
 
 19
 Harbor Pointe Land Parcel (1.28 acres) 550
 
 19
January 11, 2019 Jenks Plaza 2,200
 387
 1,840
 Jenks Plaza 2,200
 387
 1,840
January 12, 2018 Chipotle Ground Lease at Conyers Crossing 1,270
 1,055
 1,160
The Harbor Pointe land parcel sale represents discontinued operations as it was a strategic shift that had a major effect on the Company's financial position or results of operations.
    
The sale of the Chipotle ground lease at Conyers Crossing, Jenks Plaza, and Graystone Crossing and St. Matthews did not represent a strategic shift that has a major effect on the Company's financial position or results of operations. Accordingly, the operating results of these properties remains classified within continuing operations for all periods presented.

4. Notes Receivable
On September 29, 2016, the Company entered into an $11.00 million note receivable for the partial funding of the Sea Turtle Development and a $1.00 million note receivable in consideration for the sale of 10.39 acres of land owned by the Company. Sea Turtle Development was a related party as Jon Wheeler, the Company's former CEO and shareholder of the Company, is the managing member as discussed in Note 11. Both promissory notes are collateralized by a 2nd deed of trust on the property and accrue interest at a rate of 12% annually. Interest only payments at a rate of 8% are due on the notes at the beginning of every calendar quarter starting October 2016. Interest at a rate of 4% accrues and is due at maturity. The notes mature the earlier of September 29, 2021 or the disposition of the property.

As of March 31, 2019, the Company in total has recognized $7.00 million in impairment charges on the notes receivable reducing the carrying value to $5.00 million. In 2018, the Company placed the notes receivable on nonaccrual status and has not recognized $355 thousand of interest income due on the notes for the three months ended March 31, 2019 and 2018.

As of March 31, 2019, the Company believes the estimated fair market value of the development upon stabilization and lease up at a future date will provide for the cash required to repay the $5.00 million carrying value of the notes receivable in the event of a sale. The Company’s estimated fair value of the project is based upon cash flow models that include information available to the Company at March 31, 2019, including assumptions on future lease up and the estimated fair value at full stabilization. Capitalization rates utilized in these models are based upon rates that the Company believes to be within a reasonable range of current market rates for the respective project. These valuation assumptions are based on the three-level valuation hierarchy for fair value measurement and represent Level 3 inputs. Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. If the holder of the $20.00 million 1st deed of trust proceeds to foreclosure, this may have an adverse effect on assumptions used in the Company's fair value analysis leading to further impairment.









16

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)


5. Deferred Costs
Deferred costs and other assets, net of amortization and other assets are as follows (in thousands):
March 31, 2019 December 31, 2018March 31, 2020 December 31, 2019
(unaudited)  (unaudited)  
Leases in place, net$19,836
 $21,785
$13,571
 $14,968
Ground lease sandwich interest, net2,146
 2,215
Tenant relationships, net3,228
 3,764
1,891
 2,173
Ground lease sandwich interest, net2,420
 2,488
Lease origination costs, net1,192
 1,261
971
 1,038
Legal and marketing costs, net54
 59
31
 43
Other1,273
 716
1,667
 588
Total deferred costs and other assets, net$28,003
 $30,073
$20,277
 $21,025
As of March 31, 20192020 and December 31, 2018,2019, the Company’s intangible accumulated amortization totaled $52.16$57.55 million and $50.55$57.15 million, respectively. During the three months ended March 31, 20192020 and 2018,2019, the Company’s intangible amortization expense totaled $2.63$1.86 million and $4.30$2.63 million, respectively. Future amortization of lease origination costs, leases in place, legal and marketing costs, tenant relationships and ground lease sandwich interests is as follows (in thousands, unaudited):
Leases In
Place, net
 
Tenant
Relationships, net
 Ground Lease Sandwich Interest, net 
 Lease
Origination
Costs, net
 
Legal &
Marketing
Costs, net
 Total
Leases In
Place, net
 Ground Lease Sandwich Interest, net 
Tenant
Relationships, net
 
 Lease
Origination
Costs, net
 
Legal &
Marketing
Costs, net
 Total
For the remaining nine months ending December 31, 2019$4,486
 $1,040
 $205
 $169
 $9
 $5,909
For the years ending:           
December 31, 20204,539
 863
 274
 188
 11
 5,875
For the remaining nine months ending December 31, 2020$3,182
 $205
 $580
 $126
 $8
 $4,101
December 31, 20212,840
 451
 274
 175
 9
 3,749
2,766
 274
 448
 158
 8
 3,654
December 31, 20222,172
 357
 274
 134
 6
 2,943
2,119
 274
 354
 116
 6
 2,869
December 31, 20231,691
 230
 274
 116
 6
 2,317
1,638
 274
 227
 98
 5
 2,242
December 31, 20241,177
 130
 274
 101
 3
 1,685
1,124
 274
 128
 83
 3
 1,612
December 31, 2025799
 274
 62
 63
 
 1,198
Thereafter2,931
 157
 845
 309
 10
 4,252
1,943
 571
 92
 327
 1
 2,934
$19,836
 $3,228
 $2,420
 $1,192
 $54
 $26,730
$13,571
 $2,146
 $1,891
 $971
 $31
 $18,610


1716

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)


6.5. Loans Payable

The Company’s loans payable consist of the following (in thousands, except monthly payment):
Property/Description Monthly Payment 
Interest
Rate
 Maturity March 31, 2019 December 31, 2018 Monthly Payment 
Interest
Rate
 Maturity March 31, 2020 
December 31,
2019
Harbor Pointe (1)
 $11,024
 5.85% December 2018 $
 $460
Perimeter Square (1)
 Interest only
 6.50% March 2019 6,250
 6,250
Perimeter Square construction loan (1)
 Interest only
 6.50% March 2019 247
 247
KeyBank Line of Credit (6)
 Interest only
 Libor + 250 basis points
 March 2019 2,980
 3,830
Revere Term Loan $109,658
 10.00% April 2019 
 1,059
Senior convertible notes $234,199
 9.00% June 2019 692
 1,369
DF I-Moyock (1)
 $10,665
 5.00% July 2019 43
 73
KeyBank Credit Agreement (6)
 $350,000
 LIBOR + 350 basis points
 
Various (6)
 $9,300
 $17,879
Rivergate $141,230
 Libor + 295 basis points
 December 2019 21,974
 22,117
 $127,267
 LIBOR + 295 basis points
 March 2020 21,402
 21,545
KeyBank Line of Credit (6)
 Interest only
 Libor + 250 basis points
 December 2019 48,272
 48,272
Folly Road $32,827
 4.00% March 2020 6,035
 6,073
Columbia Fire Station $25,452
 4.00% May 2020 4,154
 4,189
Shoppes at TJ Maxx $33,880
 3.88% May 2020 5,491
 5,539
First National Bank Line of Credit $24,656
 Libor + 300 basis points
 September 2020 1,379
 2,938
Columbia Fire Station (1)
 $25,452
 4.00% May 2020 4,015
 4,051
Tuckernuck $33,880
 3.88% May 2020 5,294
 5,344
First National Bank Line of Credit (7)
 $24,656
 LIBOR + 300 basis points
 September 2020 1,156
 1,214
Lumber River $10,723
 Libor + 350 basis points
 October 2020 1,438
 1,448
 $10,723
 LIBOR + 350 basis points
 October 2020 1,390
 1,404
JANAF Bravo $36,935
 4.65% January 2021 6,476
 6,500
 $36,935
 4.65% January 2021 6,336
 6,372
Walnut Hill Plaza $26,850
 5.50% September 2022 3,840
 3,868
 $26,850
 5.50% September 2022 3,730
 3,759
Litchfield Market Village $46,057
 5.50% November 2022 7,418
 7,452
Twin City Commons $17,827
 4.86% January 2023 3,032
 3,048
 $17,827
 4.86% January 2023 2,966
 2,983
New Market $48,747
 5.65% June 2023 6,859
 6,907
 $48,747
 5.65% June 2023 6,663
 6,713
Benefit Street Note (3)
 $53,185
 5.71% June 2023 7,515
 7,567
 $53,185
 5.71% June 2023 7,308
 7,361
Deutsche Bank Note (2)
 $33,340
 5.71% July 2023 5,695
 5,713
 $33,340
 5.71% July 2023 5,624
 5,642
JANAF $333,159
 4.49% July 2023 51,838
 52,253
 $333,159
 4.49% July 2023 50,173
 50,599
Tampa Festival $50,797
 5.56% September 2023 8,189
 8,227
 $50,797
 5.56% September 2023 8,038
 8,077
Forrest Gallery $50,973
 5.40% September 2023 8,491
 8,529
 $50,973
 5.40% September 2023 8,342
 8,381
Riversedge North $11,436
 5.77% December 2023 1,791
 1,800
 $11,436
 5.77% December 2023 1,758
 1,767
South Carolina Food Lions Note (5)
 $68,320
 5.25% January 2024 11,819
 11,867
 $68,320
 5.25% January 2024 11,624
 11,675
Cypress Shopping Center $34,360
 4.70% July 2024 6,351
 6,379
 $34,360
 4.70% July 2024 6,239
 6,268
Port Crossing $34,788
 4.84% August 2024 6,120
 6,150
 $34,788
 4.84% August 2024 6,002
 6,032
Freeway Junction $41,798
 4.60% September 2024 7,828
 7,863
 $41,798
 4.60% September 2024 7,690
 7,725
Harrodsburg Marketplace $19,112
 4.55% September 2024 3,469
 3,486
 $19,112
 4.55% September 2024 3,398
 3,416
Graystone Crossing (1)
 $20,386
 4.55% October 2024 
 3,863
Bryan Station $23,489
 4.52% November 2024 4,452
 4,472
 $23,489
 4.52% November 2024 4,373
 4,394
Crockett Square Interest only
 4.47% December 2024 6,338
 6,338
 Interest only
 4.47% December 2024 6,338
 6,338
Pierpont Centre  Interest only
 4.15% February 2025 8,113
 8,113
 $39,435
 4.15% February 2025 8,100
 8,113
Shoppes at Myrtle Park $33,180
 4.45% February 2025 5,988
 
Folly Road $41,482
 4.65% March 2025 7,350
 5,922
Alex City Marketplace  Interest only
 3.95% April 2025 5,750
 5,750
  Interest only
 3.95% April 2025 5,750
 5,750
Butler Square  Interest only
 3.90% May 2025 5,640
 5,640
  Interest only
 3.90% May 2025 5,640
 5,640
Brook Run Shopping Center  Interest only
 4.08% June 2025 10,950
 10,950
  Interest only
 4.08% June 2025 10,950
 10,950
Beaver Ruin Village I and II  Interest only
 4.73% July 2025 9,400
 9,400
  Interest only
 4.73% July 2025 9,400
 9,400
Sunshine Shopping Plaza  Interest only
 4.57% August 2025 5,900
 5,900
  Interest only
 4.57% August 2025 5,900
 5,900
Barnett Portfolio (4)
  Interest only
 4.30% September 2025 8,770
 8,770
  Interest only
 4.30% September 2025 8,770
 8,770
Fort Howard Shopping Center  Interest only
 4.57% October 2025 7,100
 7,100
  Interest only
 4.57% October 2025 7,100
 7,100
Conyers Crossing  Interest only
 4.67% October 2025 5,960
 5,960
  Interest only
 4.67% October 2025 5,960
 5,960
Grove Park Shopping Center  Interest only
 4.52% October 2025 3,800
 3,800
  Interest only
 4.52% October 2025 3,800
 3,800
Parkway Plaza  Interest only
 4.57% October 2025 3,500
 3,500
  Interest only
 4.57% October 2025 3,500
 3,500
Winslow Plaza Interest only
 4.82% December 2025 4,620
 4,620
 $41,482
 4.82% December 2025 4,603
 4,620
JANAF BJ's $29,964
 4.95% January 2026 5,038
 5,065
 $29,964
 4.95% January 2026 4,929
 4,957
Chesapeake Square $23,857
 4.70% August 2026 4,411
 4,434
 $23,857
 4.70% August 2026 4,336
 4,354
Berkley/Sangaree/Tri-County Interest only
 4.78% December 2026 9,400
 9,400
 Interest only
 4.78% December 2026 9,400
 9,400
Riverbridge Interest only
 4.48% December 2026 4,000
 4,000
 Interest only
 4.48% December 2026 4,000
 4,000
Franklin Interest only
 4.93% January 2027 8,516
 8,516
Franklin Village $45,336
 4.93% January 2027 8,494
 8,516
Village of Martinsville $89,664
 4.28% July 2029 16,258
 16,351
Laburnum Square Interest only
 4.28% September 2029 7,665
 7,665
Total Principal Balance (1)
     359,926
 369,612
     344,470
 347,059
Unamortized debt issuance cost (1)
     (4,735) (5,144)     (4,189) (4,172)
Total Loans Payable, including Assets Held for Sale     355,191
 364,468
Total Loans Payable, including assets held for sale     340,281
 342,887
Less loans payable on assets held for sale, net loan amortization costsLess loans payable on assets held for sale, net loan amortization costs  6,540
 4,351
Less loans payable on assets held for sale, net loan amortization costs  4,004
 1,974
Total Loans Payable, net     $348,651
 $360,117
     $336,277
 $340,913
(1) Includes loans payable on assets held for sale, see Note 3.
(2) Collateralized by LaGrange Marketplace, Ridgeland and Georgetown.
(3) Collateralized by Ladson Crossing, Lake Greenwood Crossing and South Park.
(4) Collateralized by Cardinal Plaza, Franklinton Square, and Nashville Commons.
(5) Collateralized by Clover Plaza, South Square, St. George, Waterway Plaza and Westland Square.
(6) Collateralized by Darien Shopping Center, Devine Street, Laburnum Square, Lake Murray, Litchfield Market Village, Moncks Corner and South Lake. The various maturity dates are disclosed below within Note 5 under the KeyBank Credit Agreement.
(7) Collateralized by Surrey Plaza and Amscot Building.

17

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
5. Loans Payable (continued)


KeyBank Credit Agreement
As of March 31, 2020, the Company has borrowed $9.30 million under the Amended and Restated Credit Agreement ("KeyBank Credit Agreement") with KeyBank National Association ("KeyBank"), which is collateralized by five properties. At March 31, 2020, the outstanding borrowings are accruing interest at 4.46%.

The KeyBank Credit Agreement had the following activity during the three months ended March 31, 2020:
Entered into the Second Amendment to the KeyBank Credit Agreement (the "Second Amendment") on January 24, 2020, effective December 21, 2019, and the Company began making monthly principal payments of $350 thousand on November 1, 2019. The Second Amendment, among other provisions, requires a pledge of additional collateral of $15.00 million in residual equity interests. Additionally, the Second Amendment provided that the outstanding balance on the KeyBank Credit Agreement shall be reduced to $10.00 million by January 31, 2020, $2.00 million by April 30, 2020 and fully matures on June 30, 2020. Although the Company has made and continues to make the required monthly principal payments, the Company did not meet the April 30, 2020 required outstanding balance paydown. The Company remains in negotiations with KeyBank to extend the maturity date to December 31, 2020. Additionally, KeyBank has agreed to allow the Company to retain the $1.26 million in proceeds received from the Folly Road refinance during negotiations. As of May 12, 2020, the balance on the KeyBank Credit Agreement is $8.60 million.
The following collateralized portions of the KeyBank Credit Agreement had principal paydowns associated with each property’s refinancing or sale as noted below:
$1.78 million paydown from St. Matthews sale proceeds on January 21, 2020; and
$5.75 million paydown from Shoppes at Myrtle Park South Lake, St. Matthewsrefinancing proceeds on January 23, 2020.

Shoppes at Myrtle Park Refinance

On January 23, 2020, the Company refinanced the Shoppes at Myrtle Park collateralized portion of the KeyBank Credit Agreement for $6.00 million at a fixed interest rate of 4.45%, resulting in a paydown of $5.75 million on the KeyBank Credit Agreement. The loan matures in February 2025 with monthly principal and Villageinterest payments of Martinsville.$33 thousand.

Rivergate Extension

On January 30, 2020, effective December 21, 2019, the Company and Synovus Bank agreed to extend the loan maturity to March 20, 2020. Subsequent to March 31, 2020 the Company entered into a Second Amendment with Synovus Bank to the Rivergate Loan which extends the maturity date to June 20, 2020.

Folly Road Refinance

On March 23, 2020, the Company executed a promissory note for $7.35 million for the refinancing of Folly Road at a rate of 4.65%. The loan matures in March 2025 with monthly principal and interest payments of $41 thousand.

Debt Maturity

The Company’s scheduled principal repayments on indebtedness as of March 31, 2020, including assets held for sale, are as follows (in thousands, unaudited):
For the remaining nine months ended December 31, 2020$46,171
December 31, 202111,394
December 31, 202215,848
December 31, 202385,537
December 31, 202444,240
December 31, 202591,426
Thereafter49,854
    Total principal repayments and debt maturities$344,470


18

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
6.5. Loans Payable (continued)


KeyBank Credit Agreement

On December 21, 2017, the Company entered into an Amended and Restated Credit Agreement to the KeyBank Credit Agreement (the “Amended and Restated Credit Agreement”). The revolving facility will mature on December 21, 2019, but may be extended at the Company’s option for an additional one-year period, subject to certain customary conditions. The interest rate remains the same at Libor plus 250 basis points based on the Company’s Consolidated Leverage Ratio (as defined in the Amended and Restated Credit Agreement). The unutilized amounts available to the Company under the Amended and Restated Credit Agreement accrue fees which are paid at a rate of 0.25%.

At December 31, 2018, a $3.83 million over advance (the “Overadvance”) on the Borrowing Base Availability (as defined in the Amended and Restated Credit Agreement) existed as a result of the 2018 refinancing of six assets off the KeyBank Line of Credit. The Company was to repay the Overadvance of $3.83 million by February 28, 2019 or otherwise properly balance the Borrowing Base Availability.

On March 11, 2019, KeyBank extended the time which the Company is to repay the Overadvance to March 31, 2019 or otherwise properly balance the Borrowing Base Availability.

On March 19, 2019, the Company made a $850 thousand principal payment.

As of March 31, 2019, $51.25 million is borrowed on the KeyBank Line of Credit pursuant to the Amended and Restated Credit Agreement, which is collateralized by 10 properties and, of this amount $2.98 million is the remaining Overadvance currently due. At March 31, 2019, the outstanding borrowings are accruing interest at 5.00%. The Amended and Restated Credit Agreement contains certain financial covenants that the Company must meet, including minimum leverage, fixed charge coverage and debt service coverage ratios as well as a minimum tangible net worth requirement. The Company was in compliance with the financial covenants as of March 31, 2019. The Amended and Restated Credit Agreement also contains certain events of default, and if they occur, may cause KeyBank to terminate the Amended and Restated Credit Agreement and declare amounts owed to become immediately due and payable. As of March 31, 2019, the Company has not received any notice of default under the Amended and Restated Credit Agreement.

Revere Term Loan

On January 29, 2019, the Company entered into a Sixth Amendment to Loan Documents to the Revere Term Loan (the “Revere Sixth Amendment”). The Revere Sixth Amendment extended the maturity date to April 1, 2019 from February 1, 2019 and creates an additional “Exit Fee” of $20 thousand.
As of March 31, 2019, the Revere Term Loan has been paid in full using proceeds from the following:
$323 thousand with proceeds from the sale of Jenks Plaza on January 11, 2019;
$30 thousand in conjunction with the sale of a Harbor Pointe parcel on February 7, 2019;
$300 thousand in monthly scheduled principal payments; and,
$406 thousand, the remaining principal balance and the $20 thousand Exit Fee on March 29, 2019 from operating cash flows.

First National Bank Line of Credit

On January 11, 2019, the Company paid $1.51 million on the First National Bank Line of Credit, the portion collateralized by Jenks Plaza, as detailed in Note 3.

Perimeter Square Refinance and Construction Loan

On January 15, 2019, the Company renewed the promissory notes for $6.25 million and $247 thousand at Perimeter Square. The loans mature in March 2019 with interest only payments beginning February 15, 2019. The loans bear interest at 6.50%. See Note 12 regarding extension of loan subsequent to March 31, 2019.



19

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
6. Loans Payable (continued)


Harbor Pointe

On February 7, 2019, the principal balance on the Harbor Pointe loan was paid in full with the sale of a 1.28 acre parcel located at the property, as detailed in Note 3.

Graystone Crossing

On March 18, 2019, the principal balance on the Graystone Crossing loan was paid in full with the sale of the property, as detailed in Note 3.

Loan Covenants

Certain of the Company’s loans payable have covenants with which the Company is required to comply. As of March 31, 2019, the Company believes it is in compliance with covenants and is not considered in default on any loans.

Debt Maturity

The Company’s scheduled principal repayments on indebtedness as of March 31, 2019, including assets held for sale, are as follows (in thousands, unaudited):
For the remaining nine months ended December 31, 2019$83,751
December 31, 202022,138
December 31, 202110,554
December 31, 20228,075
December 31, 202384,900
December 31, 202443,537
Thereafter106,971
    Total principal repayments and debt maturities$359,926

We have considered ourits short-term (one year or less) liquidity needs and the adequacy of ourits estimated cash flows from operating activities and other expected financing sources to meet these needs. In particular, we havethe Company has considered ourits scheduled debt maturities and principal payments for the year endedtwelve months ending March 31, 20202021 of $90.83 million, including $51.25 million on the KeyBank Line of Credit which is collateralized by ten properties within our portfolio.$53.78 million. The Company plans to pay this obligation through a combination of refinancings, dispositions and operating cash. The KeyBank Line of Credit may be extended at the Company’s option for an additional one year period, subject to certain customary conditions. The $6.50 million in Perimeter Square loans will be paid upon sale of the center, see subsequent events Note 12. The Senior convertible notes and DF I-Moyock loans fully amortize through their respective maturities. All loans due to mature are collateralized by properties within ourthe portfolio. Additionally, the Company expects to meet the short-term liquidity requirements, through a combination of the following:

suspension of Series A Preferred, Series B Preferred and Series D Preferred dividends;
available cash and cash equivalents;
cash flows from operating activities;
refinancing of maturing debt; and
intendedloan forbearance;
possible sale of six undeveloped land parcelsparcels; and
sale of additional properties, if necessary.

Management is currently working with lenders to refinance certain properties off of the KeyBank Line of Credit Agreement in an effort to reduce the balance prior to maturity. The loans are expected to have customary interest rates similar to current loans. They are subject to formal lender commitment, definitive documentation and customary conditions.


20

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)


7.6. Rentals under Operating Leases

Future minimum rents to be received under noncancelable tenant operating leases, excluding rents on assets held for sale properties, for each of the next five years and thereafter, excluding CAM and percentage rent based on tenant sales volume, as of March 31, 20192020 are as follows (in thousands, unaudited): 
For the remaining nine months ended December 31, 2019$34,858
December 31, 202040,093
For the remaining nine months ended December 31, 2020$34,113
December 31, 202132,078
40,412
December 31, 202225,407
33,910
December 31, 202319,771
27,437
December 31, 202413,918
20,676
December 31, 202514,842
Thereafter34,390
36,634
Total minimum rents$200,515
$208,024

8.7. Equity and Mezzanine Equity

Series A Preferred Stock
    
At March 31, 20192020 and December 31, 2018,2019, the Company had 562 shares of Series A Preferred Stock, without par value (“Series A Preferred”) issued and outstanding and 4,500 shares authorized with a $1,000 liquidation preference per share, or $562 thousand in aggregate. The Series A Preferred accrues cumulative dividends at a rate of 9% per annum, which is paid or accumulated quarterly. The Company has the right to redeem the 562 shares of Series A Preferred, on a pro rata basis, at any time at a price equal to 103% of the purchase price for the Series A Preferred plus any accrued but unpaid dividends.

Series B Preferred Stock

At March 31, 20192020 and December 31, 2018,2019, the Company had 1,875,748 shares and 5,000,000 shares of Series B Convertible Preferred Stock, without par value (“Series B Preferred”) issued and authorized with a $25.00 liquidation preference per share, or $46.90 million in aggregate. The Series B Preferred bears interest at a rate of 9% per annum. The Series B Preferred has no redemption rights. However, the Series B Preferred is subject to a mandatory conversion once the 20-trading day volume-weighted average closing price of our Common Stock, exceeds $58 per share; once this weighted average closing price is met, each share of our Series B Preferred will automatically convert into shares of our Common Stock at a conversion price equal to $40.00 per share of Common Stock. In addition, holders of our Series B Preferred also have the option, at any time, to convert shares of our Series B Preferred into shares of our Common Stock at a conversion price of $40.00 per share of

19

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
7. Equity and Mezzanine Equity (continued)

Common Stock. Upon any voluntary or involuntary liquidation, dissolution or winding up of our company, the holders of shares of our Series B Preferred shall be entitled to be paid out of our assets a liquidation preference of $25.00 per share, plus an amount equal to all accumulated, accrued and unpaid dividends to and including the date of payment. The Series B Preferred has no maturity date and will remain outstanding indefinitely unless subject to a mandatory or voluntary conversion as described above.

In conjunction with the 2014 issuance of Series B Preferred, 1,986,600 warrants were issued. Each warrant permitted investors to purchase 0.125 share of Common Stock at an exercise price of $44 per share of Common Stock, subject to adjustment. The warrants expired on April 29, 2019.

Series D Preferred Stock - Redeemable Preferred Stock

At March 31, 20192020 and December 31, 2018,2019, the Company had 3,600,636 issued and 4,000,000 authorized shares of Series D Cumulative Convertible Preferred Stock, without par value ("Series D Preferred") with a $25.00 liquidation preference per share, or $94.40$104.08 million and $91.98$101.66 million in aggregate, respectively. Until September 21, 2023, the holders of the Series D Preferred are entitled to receive cumulative cash dividends at a rate of 8.75% per annum of the $25.00 liquidation preference per share (equivalent to the fixed annual amount of $2.1875 per share) (the “Initial Rate”). Commencing September 21, 2023, the holders will be entitled to cumulative cash dividends at an annual dividend rate of the Initial Rate increased by 2% of the liquidation preference per annum on each subsequent anniversary thereafter, subject to a maximum annual dividend rate of 14%. Dividends are payable quarterly in arrears on or before January 15th, April 15th, July 15th and October 15th of each year. On or after September 21, 2021, the Company may, at

21

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
8. Equity and Mezzanine Equity (continued)

its option, redeem the Series D Preferred, for cash at a redemption price of $25.00 per share, plus an amount equal to all accrued and unpaid dividends, if any, to and including the redemption date. The holder of the Series D Preferred may convert shares at any time into shares of the Company’s Common Stock at an initial conversion rate of $16.96 per share of Common Stock. On September 21, 2023, the holders of the Series D Preferred may, at their option, elect to cause the Company to redeem any or all of their shares at a redemption price of $25.00 per share, plus an amount equal to all accrued and unpaid dividends, if any, to and including the redemption date, payable in cash or in shares of Common Stock, or any combination thereof, at the holder’s option.

Dividends on the Series D Preferred cumulate from the end of the most recent dividend period for which dividends have been paid. Dividends on the Series D Preferred cumulate whether or not (i) we have earnings, (ii) there are funds legally available for the payment of such dividends and (iii) such dividends are authorized by our Board of Directors or declared by us. Dividends on the Series D Preferred Stock do not bear interest. If the Company, fails to pay any dividend within three (3) business days after the payment date for such dividend, the then-current dividend rate increases following the payment date by an additional 2.0% of the $25.00 stated liquidation preference per share, or $0.50 per annum, until we pay the dividend, subject to our ability to cure the failure. On December 20, 2018, the Company suspended the Series D Preferred dividend. As such, the Series D Preferred shares began accumulating dividends at 10.75% beginning January 1, 2019 and will continue to accumulate dividends at this rate until all accumulated dividends have been paid.

Holders of shares of the Series D Preferred have no voting rights. However,Pursuant to the Company’s Articles Supplementary, if dividends on the Series D Preferred are in arrears for six or more consecutive quarterly periods (a “ Preferred Dividend Default”), the number of directors on our Board of Directors will automatically be increased by two, and holders of shares of the Series D Preferred and the holders of shares of ParitySeries A Preferred Stock upon which like voting rights have been conferred and are exercisable (votingSeries B Preferred (the Series A Preferred and Series B Preferred together, as a single class) willbeing the “Parity Preferred Stock”), shall be entitled to vote at a special meeting calledfor the election of two additional directors (the “Series D Preferred Directors”). A Preferred Dividend Default occurred on April 15, 2020. The election of such directors will take place upon the written request of the holders of record of at least 20% of such stock or at our next annual meetingthe Series D Preferred Stock and at each subsequent annual meeting of stockholders, for the election of two additional directors to serve on ourParity Preferred Stock. The Board of Directors until all unpaid dividends on such Series D Preferred and Parity Preferred Stock, if any, have been paid or declared and a sum sufficient for the payment thereof set apart for payment. The Series D Preferred Directors will be elected by a plurality of the votes cast in the election. For the avoidance of doubt, the Board of Directors shallis not be permitted to fill the vacancies on the Board of Directors as a result of the failure of the holders of 20% of the Series D Preferred Stock and Parity Preferred Stock to deliver such written request for the election of the Series D Preferred Directors. The Series D Preferred Directors may serve on our Board of Directors, until all unpaid dividends on such Series D Preferred and Parity Preferred Stock, if any, have been paid or declared and a sum sufficient for the payment thereof set apart for payment.

The changes in the carrying value of the Series D Preferred for the three months ended as of March 31, 20192020 and 20182019 is as follows:

 Series D Preferred
 (unaudited)
Balance December 31, 2018$76,955
   Accretion of Preferred Stock discount148
   Undeclared dividends2,419
Balance March 31, 2019$79,522
 Series D Preferred
 (unaudited)
Balance December 31, 2017$53,236
   Accretion of Preferred Stock discount148
   Undeclared dividends
   Issuance of Preferred Stock for acquisition of JANAF21,158
Balance March 31, 2018$74,542


follows (in thousands, unaudited):


2220

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
8.7. Equity and Mezzanine Equity (continued)

 Series D Preferred
 (unaudited)
Balance December 31, 2019$87,225
   Accretion of Preferred Stock discount148
   Undeclared dividends2,419
Balance March 31, 2020$89,792
 Series D Preferred
 (unaudited)
Balance December 31, 2018$76,955
   Accretion of Preferred Stock discount148
   Undeclared dividends2,419
Balance March 31, 2019$79,522

Earnings per share

Basic earnings per share for the Company’s common shareholders is calculated by dividing income (loss) from continuing operations, excluding amounts attributable to preferred stockholders and the net income (loss) attributable to noncontrolling interests, by the Company’s weighted-average shares of Common Stock outstanding during the period. Diluted earnings per share is computed by dividing the net income (loss) attributable to common shareholders, excluding amounts attributable to preferred shareholders and the net income (loss) attributable to noncontrolling interests, by the weighted-average number of common shares including any dilutive shares.

As of March 31, 2019,2020, the below shares are able to be converted to Common Stock. The common units, convertible preferred stock and cumulative convertible preferred stock and warrants have been excluded from the Company’s diluted earnings per share calculation because their inclusion would be antidilutive.
 March 31, 2019 March 31, 2020
 Outstanding shares Potential Dilutive Shares Outstanding shares Potential Dilutive Shares
 (unaudited) (unaudited)
Common units 235,032
 235,032
 234,019
 234,019
Series B Preferred Stock 1,875,748
 1,172,343
 1,875,748
 1,172,343
Series D Preferred Stock 3,600,636
 5,307,541
 3,600,636
 5,307,541
Warrants to purchase Common Stock 
 248,325

Dividends

The following table summarizes the preferred stock dividends (unaudited, in thousands except for per share amounts):
  Series A Preferred Series B Preferred Series D Preferred
Record Date/Arrears Date DeclaredArrearsPer Share DeclaredArrearsPer Share DeclaredArrearsPer Share
12/31/2018 $
$13
$22.50
 $
$1,055
$0.56
 $
$1,969
$0.55
3/31/2019 
13
$22.50
 
1,055
$0.56
 
2,419
$0.67
For the three months ended March 31, 2019 
26


 
2,110


 
4,388


             
3/31/2018 $13
$
$22.50
 $1,055
$
$0.56
 $1,969
$
$0.55
For the three months ended March 31, 2018 $13
$
  $1,055
$
  $1,969
$
 
             
  Series A Preferred Series B Preferred Series D Preferred
Record Date/Arrears Date ArrearsPer Share ArrearsPer Share ArrearsPer Share
For the three months ended March 31, 2020 $13
22.50
 $1,055
0.56
 $2,419
0.67
For the three months ended March 31, 2019 $13
22.50
 $1,055
0.56
 $2,419
0.67

The total cumulative dividends in arrears for Series A Preferred (per share $135.00), Series B Preferred (per share $3.36) and Series D Preferred (per share $3.91) as of March 31, 2020 is $20.47 million.
 



21

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
7. Equity and Mezzanine Equity (continued)

2015 Long-Term Incentive Plan

On June 4, 2015, the Company's shareholders approved the 2015 Long-Term Incentive Plan (the "2015 Incentive Plan"). The 2015 Incentive Plan allows for issuance of up to 125,000 shares of the Company's Common Stock to employees, directors, officers and consultants for services rendered to the Company. The 2015 Incentive Plan replaced the 2012 Stock Incentive Plan ("Stock Incentive Plan").Plan.

As of March 31, 2019,2020, there are 41,104 shares available for issuance under the Company’s 2015 Incentive Plan. There were no shares issued during the three months ended March 31, 20192020 and 2018.2019.





23

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
8. Equity and Mezzanine Equity (continued)

2016 Long-Term Incentive Plan

On June 15, 2016, the Company's shareholders approved the 2016 Long-Term Incentive Plan (the "2016 Incentive Plan"). The 2016 Incentive Plan allows for issuance of up to 625,000 shares of the Company's Common Stock to employees, directors, officers and consultants for services rendered to the Company.
For the Three Months ended March 31, Shares Issued Market Value
    (in thousands, unaudited)
2019 181,807
 $166
2018 43,459
 330
For the Three Months Ended March 31, Shares Issued Market Value
  (in thousands except for share amounts, unaudited)
2019 181,807
 166

As of March 31, 2019,2020, there are 132,707 shares available for issuance under the Company’s 2016 Incentive Plan. There were no shares issued during the three months ended March 31, 2020.

9.8. Leases Commitments

The Company has ground leases and an administrative office lease, both of whichthat are accounted for as operating leases. The Charleston, SC lease ended August 31, 2019 and was accounted for as an operating lease. Most leases include one or more options to renew, with renewal terms that can extend the lease term from 5 to 50 years. As of March 31, 2020 and 2019, the weighted average remaining lease term of our leases is 35 and 36 years, respectively. The following properties are subject to leases which require the Company to make fixed annual rental payments and variable lease payments, which are immaterial and include escalation clauses and renewal options as follows (unaudited, in thousands):
Three Months Ended March 31, Three Months Ended March 31, 
2019 2018 Expiration Year 2020 2019Expiration Year
Amscot$6
 $5
 2045 $6
 $6
2045
Beaver Ruin Village14
 11
 2054 14
 14
2054
Beaver Ruin Village II6
 5
 2056 6
 6
2056
Leased office space Charleston, SC25
 25
 2019 
 25
2019
Moncks Corner30
 30
 2040 30
 30
2040
Devine Street(1)99
 63
 2051
(1) 
99
 99
2051
JANAF (2)
67
 60
 2069 71
 67
2069
Total ground leases$247
 $199
 $226
 $247
 
(1) Lease options are exercised through 2035 with options which are reasonably certain to be exercised through 2051.
(2) Includes $30$34 thousand and $24$30 thousand in variable percentage rent, during the three months ended March 31, 2020 and 2019, respectively.







22

Wheeler Real Estate Investment Trust, Inc. and 2018, respectively.Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
8. Leases Commitments (continued)


Supplemental information related to leases is as follows (in thousands, unaudited):
 Three Months Ended March 31, 2019
Cash paid for amounts included in the measurement of operating lease liabilities$170
Leased assets obtained in exchange for new operating lease liabilities$11,904

March 31, 2019
(unaudited)
Weighted-average remaining lease term36 years
Weighted-average discount rate4.84%
 
Three Months Ended
March 31,
 2020 2019
Cash paid for amounts included in the measurement of operating lease liabilities$146
 $170
Leased assets obtained in exchange for new operating lease liabilities$
 $11,904

Undiscounted cash flows of our scheduled obligations for future minimum lease payments due under the operating leases, including applicable automatic extension options and options reasonably certain of being exercised, as of March 31, 20192020 and a reconciliation of those cash flows to the operating lease liabilities at March 31, 20192020 are as follows (in thousands, unaudited):

24

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
9. Leases Commitments (continued)


For the remaining nine months ended December 31, 2019$475
December 31, 2020583
For the remaining nine months ended December 31, 2020$437
December 31, 2021637
637
December 31, 2022640
640
December 31, 2023642
642
December 31, 2024644
644
December 31, 2025648
Thereafter23,109
22,460
Total minimum lease payments (1)
26,730
26,108
Discount(14,768)(14,188)
Operating lease liabilities$11,962
$11,920
(1) Operating lease payments include $7.54 million related to options to extend lease terms that are reasonably certain of being exercised.

10.9. Commitments and Contingencies

Insurance
    
The Company carries comprehensive liability, fire, extended coverage, business interruption and rental loss insurance covering all of the properties in its portfolio under a blanket insurance policy, in addition to other coverages, such as trademark and pollution coverage that may be appropriate for certain of its properties. Additionally, the Company carries a directors’, officers’, entity and employment practices liability insurance policy that covers such claims made against the Company and its directors and officers. The Company believes the policy specifications and insured limits are appropriate and adequate for its properties given the relative risk of loss, the cost of the coverage and industry practice; however, its insurance coverage may not be sufficient to fully cover its losses.

Concentration of Credit Risk
    
The Company is subject to risks incidental to the ownership and operation of commercial real estate. These risks include, among others, the risks normally associated with changes in the general economic climate, trends in the retail industry, creditworthiness of tenants, competition for tenants and customers, changes in tax laws, interest rates, the availability of financing and potential liability under environmental and other laws.
    
The Company’s portfolio of properties is dependent upon regional and local economic conditions and is geographically concentrated in the Northeast, Mid-Atlantic Southeast and Southwest,Southeast, which markets represented approximately 4%, 19%, 76%35% and 1%,61% respectively, of the total annualized base rent of the properties in its portfolio as of March 31, 2019.2020. The Company’s geographic concentration may cause it to be more susceptible to adverse developments in those markets than if it owned a more geographically diverse portfolio. Additionally, the Company’s retail shopping center properties depend on anchor stores or major tenants to attract shoppers and could be adversely affected by the loss of, or a store closure by, one or more of these tenants.




23

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)

9. Commitments and Contingencies (continued)

Regulatory and Environmental
    
As the owner of the buildings on our properties, the Company could face liability for the presence of hazardous materials (e.g., asbestos or lead) or other adverse conditions (e.g., poor indoor air quality) in its buildings. Environmental laws govern the presence, maintenance, and removal of hazardous materials in buildings, and if the Company does not comply with such laws, it could face fines for such noncompliance. Also, the Company could be liable to third parties (e.g., occupants of the buildings) for damages related to exposure to hazardous materials or adverse conditions in its buildings, and the Company could incur material expenses with respect to abatement or remediation of hazardous materials or other adverse conditions in its buildings. In addition, some of the Company’s tenants routinely handle and use hazardous or regulated substances and wastes as part of their operations at our properties, which are subject to regulation. Such environmental and health and safety laws and regulations could subject the Company or its tenants to liability resulting from these activities. Environmental liabilities could affect a tenant’s ability to make rental payments to the Company, and changes in laws could increase the potential liability for noncompliance. This may result in significant unanticipated expenditures or may otherwise materially and adversely affect the Company’s operations. The Company is not aware of any material contingent liabilities, regulatory matters or environmental matters that may exist.

25

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)

10. Commitments and Contingencies (continued)

Litigation
    
The Company is involved in various legal proceedings arising in the ordinary course of its business, including, but not limited to commercial disputes. The Company believes that such litigation, claims and administrative proceedings will not have a material adverse impact on its financial position or its results of operations. The Company records a liability when it considers the loss probable and the amount can be reasonably estimated. In addition, the below legal proceedings are in process.

In May 2018, former Chief Executive Officer and President Jon S.JCP Investment Partnership LP, et al v. Wheeler filed suit againstReal Estate Investment Trust, Inc., Circuit Court for Baltimore County, Maryland. This was an action brought by a large minority shareholder of the Company alleging that in 2018, the Company breached an asset coverage ratio covenant, so as to require the Company to buy back a portion of its Series D Preferred. The Company defended this suit on the grounds it validly amended the Articles Supplementary through the Certificate of Correction filed with the Maryland Department of Taxation on or about May 3, 2018, curing any alleged breach of the covenant. After discovery was completed, JCP filed a motion for summary judgment, which the Court denied on January 29, 2020. In February 2020, the parties reached a settlement and JCP dismissed the lawsuit without prejudice.

Jon Wheeler v. Wheeler Real Estate Investment Trust, Inc., Circuit Court for the City of Virginia Beach, Virginia. Jon Wheeler v. Wheeler Real Estate Investment Trust, Inc., Circuit Court for the City of Virginia asserting claims for breaches ofBeach, Virginia. Former CEO, Jon Wheeler, alleges that his employment agreement withwas improperly terminated and that he is owed severance and bonus payments pursuant to his Employment Agreement. Altogether, his alleged damages total approximately $1.00 million. The Company is defending the action on the grounds that Mr. Wheeler’s employment was properly terminated for cause, including for his failure to properly apprise the Board of Directors of critical information, and placing his own personal interests above the Company's, including contacting counsel about filing suit on his behalf against the Company and retaliatory termination.the Board of Directors while he was still CEO and Chairman of the Board. The Company filed a Counterclaim against Mr. Wheeler for approximately $150 thousand for reimbursement of personal expenses the Company paid, but that Mr. Wheeler should have borne. Trial of this action was held on December 17-20, 2019. Post-trial briefs were submitted on January 31, 2020. On March 10, 2020, the Court held a hearing to announce its rulings. The Court found in favor of Jon Wheeler on his claim that his employment was terminated without cause and awarded him $475 thousand for a severance payment and the cash value of applicable benefits. The Court denied Mr. Wheeler’s claims for a bonus and that his termination of employment was wrongful as a violation public policy. A hearing will be conducted to determine the award of attorneys’ fees and costs to Jon Wheeler and to the Company as prevailing parties on their claims, as well as whether pre-judgment interest should be included on the damage awards. A hearing date has not been set. Accordingly, in March 2020, the Company recorded $485 thousand on the Company's condensed consolidated statements of operations under the line "other expenses" and is accrued and unpaid as of March 31, 2020.

BOKF, NA v. WD-I Associates, LLC, Wheeler Real Estate, LLC and Jon S. Wheeler, Court of Common Pleas, Beaufort County, South Carolina. BOKF (“Bank of Arkansas”), filed an action on April 9, 2019 in Beaufort County, South Carolina, for foreclosure of the mortgage it held on the real property and improvements comprising Sea Turtle

24

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)

9. Commitments and Contingencies (continued)

Marketplace Shopping Center (“Sea Turtle”) which was owned by WD-I Associates, LLC (“WD-I”), and Jon S. Wheeler had guaranteed the debt. Bank of Arkansas sought the appointment of a receiver to take possession and control of Sea Turtle pending the completion of the foreclosure action. In response, WD-I filed for relief under Chapter 11 of the United States Bankruptcy Code on May 7, 2019. The bankruptcy filing stayed the foreclosure action in State Court.

Bank of Arkansas asserted a claim in the bankruptcy as the first mortgage on Sea Turtle. The Company’s subsidiaries held a second mortgage on Sea Turtle and in addition were creditors of WD-I . On January 30, 2020, the Bankruptcy Court approved a sale price of $18.75 million. The Company will share in the $200 thousand set aside for unsecured creditors, pro rata with other unsecured creditors. Given the amount of the indebtedness owed to the Company, we will receive the largest portion of the funds. On May 1, 2020, the Bankruptcy Court granted the dismissal of the WD-I bankruptcy case upon the provisions for payment of the $200 thousand to creditors. The Company is vigorously defendingto receive an aggregate payment of approximately $196 thousand, which the claims set forth in the lawsuit. The non-jury trialCompany has not recorded as of the lawsuit was scheduled for April 17-18, 2019, but was continued over the Company’s objections. The new trial date is December 17-18, 2019. At this juncture, the outcome of the matter cannot be predicted.March 31, 2020.

On or about June 28, 2018, JCPJon Wheeler v. Wheeler Real Estate Investment Partnership, LPTrust, Inc. and JCP Investment Partnership II, Master Fund LP filed suit against the Company in the David Kelly, Individually, Circuit Court for Baltimore County, Maryland, alleging the Company failed to maintain the designated asset coverage ratio under the Articles Supplementary governing the issuanceCity of the Company’s Series D Preferred Stock, and is therefore required to redeem those Preferred Shares at the price of $25.00 per share. The Company has filed an answer denying liability and, the parties are engaging in discovery. Trial has been scheduled for March 2-6, 2020. At this early juncture, the outcome of the matter cannot be predicted.

Virginia Beach, Virginia. In September, 2018, former Chief Executive Officer and President Jon S. Wheeler filed claims for defamation and tortious interference with contract expectancy, prospective business relationships and economic advantage in the Circuit Court for the City of Virginia Beach, Virginia, asserting current CEOhis successor, immediate past Chief Executive Officer and President David Kelly, defamed him in communications with an industry association. The Company’s D&O carrier has retainedIn February, 2019, Jon Wheeler’s counsel foramended the suit to add the Company as a Defendant, but dropped all but the defamation claims. Mr. Kelly who is vigorouslyand the Company are defending the lawsuit. The parties are presently engaging in discovery.Trial is set for June 10, 2020. At this juncture, the outcome of the matter cannot be predicted.

In addition, on April 2019, BOKF, N.A. (Bank13, 2020, the Company terminated the employment of Arkansas) filed suit against WD-I Associates, LLC, Jon S. Wheelerthe Company’s then chief executive officer and president, David Kelly, with immediate effect. On April 15, 2020, the Company's subsidiary - Wheeler Real Estate, LLCCompany received a letter from Mr. Kelly’s counsel requesting additional information relating to the termination of Mr. Kelly’s employment.  This matter is in the Court of Common Pleas for Beaufort County, South Carolina. The lawsuit allegesits early stages. While no legal proceeding is in process at this time, there can be no assurance that WD-I and Jon S. Wheeler arethis matter will not develop into a potential legal proceeding or be resolved in defaultsuch a manner as to certain construction loans made by BOKF to WD-I Associates, LLC, which Jon Wheeler personally guaranteed. The Complaint seeks approximately $21.00 million in damages for the defaults. Wheeler Real Estate, LLC is named as a nominal defendant, only for purposes of providing an accounting for that period in which it served as the management company for WD-I Associates. Subsidiaries of the Company loaned $11.00 million and $1.00 million, respectively, to WD-I, and both those loans are also in default. Wheeler Real Estate, LLC will shortly file its response to the Complaint. At this early juncture, we express no opinion as to the outcome of this matter, but no damages are sought from Wheeler Real Estate, LLC.avoid litigation.

Harbor Pointe Tax Increment Financing

On September 1, 2011, the Grove Economic Development Authority issued the Grove Economic Development Authority Tax Increment Revenue Note, Taxable Series 2011 in the amount of $2,415,000,$2.42 million, bearing a variable interest rate of 2.29%, not to exceed 14% and payable in 50 semi-annual installments. The proceeds of the bonds were to provide funding for the construction of public infrastructure and other site improvements and to be repaid by incremental additional property taxes generated by development. Harbor Pointe Associates, LLC, then owned by an affiliate of Jon Wheeler, entered into an Economic Development Agreement with the Grove Economic Development Authority for this infrastructure development and in the event the ad valorem taxes were insufficient to cover annual debt service, Harbor Pointe Associates, LLC would reimburse the Grove Economic Development Authority (the “Agreement”“Harbor Pointe Agreement”). In 2014, Harbor Pointe Associates, LLC was acquired by the Company.

The total debt service shortfall over the life of the bond is uncertain as it is based on ad valorem taxes, assessed property values, property tax rates, LIBOR and future potential development ranging until 2036. The Company’s future total principal obligation under the Harbor Pointe Agreement will be no more than $2.28$2.23 million, the principal amount of the bonds, as of March 31, 2019.2020. In addition, the Company may have an interest obligation on the note based on the principal balance and LIBOR rates in effect at future payment dates. During the three months ended March 31, 20192020 and 2018,2019, the Company did not fund any debt service shortfalls. No amounts have been accrued for this as of March 31, 20192020 as a reasonable estimate of future debt service shortfalls cannot be determined based on variables noted above.

2610. Related Party Transactions

The following summarizes related party activity for the three months ended March 31, 2020 and 2019. The amounts disclosed below reflect the activity between the Company and its affiliates (in thousands).

25

Table of Contents
Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
10. Related Party Transactions (continued)


 Three Months Ended March 31,
 2020 2019
 (unaudited)
Amounts paid to affiliates$9
 $
Amounts received from affiliates$
 $6

Reimbursement of Proxy Solicitation Expenses

On October 29, 2019, Stilwell Value Partners VII, L.P., Stilwell Activist Fund, L.P., Stilwell Activist Investments, L.P., Stilwell Value LLC, and Joseph Stilwell (collectively, the “Stilwell Group”), the beneficial owner of 9.8% of our common stock, filed a proxy statement with the SEC in connection with the Company’s 2019 annual meeting (the “Stilwell Solicitation”). Current director Joseph Stilwell is the owner and managing member of Stilwell Value LLC, which is the general partner of Stilwell Activist Investments, L.P. At the 2019 annual meeting, our stockholders elected three nominees designated by the Stilwell Group to the Board of Directors. The Stilwell Group disclosed in the Stilwell Solicitation that it intended to seek reimbursement of the expenses it incurred in connection with such solicitation. The Company has agreed to reimburse the Stilwell Group for the approximate $439 thousand of expenses it incurred in connection with the Stilwell Solicitation.  This reimbursement was accrued at March 31, 2020 and recorded on the condensed consolidated statements of operations as “other expenses.”

11. Related Party TransactionsSubsequent Events

Columbia Fire Station Extension
On May 4, 2020, the Company extended the $4.02 million Columbia Fire Station promissory note ("Columbia Fire Station Loan") to September 3, 2020, with principal and interest payments due monthly starting on July 3, 2020 in the amount of $26 thousand. The loan continues to bear interest at 4.00%.

Tuckernuck Extension

The following summarizes related party activityCompany entered into a non-binding term sheet (the "Term Sheet") to extend the $5.29 million Tuckernuck promissory note ("Tuckernuck Loan") to August 1, 2020. The Term Sheet is not a binding commitment and will be superseded by a formal contract amendment, subject to customary closing conditions.

Paycheck Protection Program Loan

On April 27, 2020, the Company received loan proceeds of $552 thousand (the “Loan”) pursuant to the Paycheck Protection Program (the “PPP”) under the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act.
The Loan, which was in the form of a promissory note, dated April 24, 2020 (the “Promissory Note”), between the Company and KeyBank as the lender, matures on April 24, 2022 and bears interest at a fixed rate of 1% per annum, payable monthly commencing seven months from the note date. Under the terms of the PPP, the principal may be forgiven if the Loan proceeds are used for qualifying expenses as described in the CARES Act, such as payroll costs, mortgage interest, rent, and utilities. No assurance can be provided that the Company will obtain forgiveness of the Loan in whole or in part.

COVID-19

The Company is closely monitoring the impact of COVID-19 on all aspects of its business and geographies, including how it will impact its tenants and business partners. While the Company did not incur significant disruptions during the three months ended March 31, 20192020 from COVID-19, it is unable to predict the impact that COVID-19 will have on its financial condition, results of operations and 2018 and as of March 31, 2019 and December 31, 2018. The amounts disclosed below reflect the activity between the Company and its affiliates (in thousands).

 March 31,
 2019 2018
 (unaudited)
Amounts paid to affiliates$
 $8
Amounts received from affiliates$6
 $87
 March 31, December 31,
 2019 2018
 (unaudited)  
Notes receivable$5,000
 $5,000
As discussed in Note 4, the Company loaned $11.00 million for the partial funding of Pineland Station Shopping Center in Hilton Head, South Carolina to be known in the future as Sea Turtle Development and loaned $1.00 million for the sale of land to be used in the development. As of March 31 2019, the Company in total has recognized $7.00 million in impairment charges on the notes receivable reducing the carrying value to $5.00 million, as discussed in greater detail in Note 4. The Company has placed the notes receivable on nonaccrual status and has not recognized $355 thousand of interest income due on the notes for the three months ended March 31, 2019 and 2018. In February 2018, the Company's agreement to perform development, leasing, property and asset management services for Sea Turtle Development was terminated. Sea Turtle Development is a related party as Jon Wheeler, the Company's former CEO and shareholder of the Company, is the managing member. Prior to the termination of the agreements, development fees of 5% of hard costs incurred were cash flows due to the Company. Leasing, property and asset management fees were consistent with those charged for services provided to non-related properties.
The Company recovered $0 thousand and $77 thousand in amounts due from related parties for the three months ended March 31, 2019 and 2018, respectively, which were previously reserved. The recovery is included in “asset management fees” on the condensed consolidated statements of operations. The total allowance on related party receivables at March 31, 2019 and December 31, 2018 is $2.20 million. There were no additional reserves recorded for the three months ended March 31, 2019 and the year ended December 31, 2018.
12. Subsequent Events
Publicly Traded Warrants (CUSIP No.: 963025119) (NASDAQ: WHLRW)
On April 29, 2019, the 1,986,600 warrants exchangeable into 248,325 shares of Common Stock expired.numerous uncertainties.  

Perimeter Square
In April, 2019, the Company executed a contract for the sale of Perimeter Square for $7.43 million. It is expected to closereceived certain rent relief requests, most often in the second quarterform of 2019. In addition, the Company extended the $6.50 million in Perimeter Square loans to June 5, 2019.
JANAF
In April 2019, the Company absorbed an approximately 30,000 square foot outparcel at JANAFrent deferral requests, as a result of COVID-19. The Company is evaluating each tenant rent relief request on an unlawful detainer withindividual basis, considering a delinquentnumber of factors. Not all tenant Mariner Finance, LLC.




requests will ultimately result in modification agreements, nor is the Company forgoing its contractual rights under its lease agreements.

2726

Wheeler Real Estate Investment Trust, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
12.11. Subsequent Events (continued)


KeyBank Line
Additionally, as a result of CreditCOVID-19 the Company has been granted forbearance on 8 loans resulting in deferral of approximately $928 thousand in principal and interest payments. 

On April 25, 2019, the Company entered into a First Amendment to the Amended and Restated Credit Agreement (the "First Amendment"). In conjunction with the First Amendment, the Company made a $1.00 million principal payment on the KeyBank Line of Credit and will begin making monthly principal payments of $250 thousand on May 1, 2019. The First Amendment, among other provisions, waives the Overadvance (as defined in the Amended and Restated Credit Agreement) and replaced the Borrowing Base Availability (as defined in the Amended and Restated Credit Agreement) with an interest coverage ratio. Additionally, the KeyBank Line of Credit shall be reduced to $27.00 million by July 31, 2019, $7.50 million by September 30, 2019 and the interest rate increases to Libor plus 350 basis points on August 31, 2019 if the outstanding balance is not below $11.00 million.

Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations

You should read the following discussion of our financial condition and results of operations in conjunction with our unaudited condensed consolidated financial statements and the notes thereto included in this Form 10-Q, along with the consolidated financial statements and the notes thereto and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our 20182019 Form 10-K for the year ended December 31, 2018.2019. For more detailed information regarding the basis of presentation for the following information, you should read the notes to the unaudited condensed consolidated financial statements included in this Form 10-Q.
This
When used in this discussion and elsewhere in this Form 10-Q, containsthe words “believes,” “should,” “estimates,” “expects,” and similar expressions are intended to identify forward-looking statements within the meaning of that term in Section 27A of the federal securities laws, including discussionSecurities Act of 1933, as amended (the “Securities Act”), and analysisin Section 21F of our financial condition, anticipated capital expenditures required to complete projects, amountsthe Securities Exchange Act of anticipated cash distributions to our shareholders in the future and other matters.1934, as amended (the “Exchange Act”). These forward-looking statements are not historical facts but are the intent, belief or current expectations of our management based on its knowledge and understanding of our business and industry. Forward-looking statements are typically identified by the use of terms such as “may,” “will,” “should,” “potential,” “predicts,” “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates” or the negative of such terms and variations of these words and similar expressions, although not all forward-looking statements include these words. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements.
Forward-looking statements
Important factors that were truewe think could cause our actual results to differ materially from those expressed or forecasted in the forward-looking statement are summarized below. One of the most significant factors, however, is the ongoing impact of the current outbreak of the novel coronavirus (COVID-19), on the U.S., regional and global economies, the U.S. retail market and the broader financial markets.

New factors emerge from time to time, and it is not possible for us to predict which factors will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. In particular, it is difficult to fully assess the impact of COVID-19 at this time due to, among other factors, uncertainty regarding the severity and duration of the outbreak domestically and internationally, uncertainty regarding the effectiveness of federal, state and local governments’ efforts to contain the spread of COVID-19 and respond to its direct and indirect impact on the U.S. economy and economic activity.

Important factors, among others, that may affect our actual results include:

negative impacts from continued spread of COVID-19, including on the U.S. or global economy or on our business, financial position or results of operations;
the level of rental revenue we achieve from our assets;
the market value of our assets and the supply of, and demand for, retail real estate in which we invest;
the state of the U.S. economy generally, or in specific geographic regions;
the impact of economic conditions on our business;
the conditions in the local markets in which we operate and our concentration in those markets, as well as changes in national economic and market conditions;
consumer spending and confidence trends;
our ability to enter into new leases or to renew leases with existing tenants at the properties we own;
our ability to anticipate changes in consumer buying practices and the space needs of tenants;
the competitive landscape impacting the properties we own and their tenants;
our relationships with our tenants and their financial condition and liquidity;
our ability to continue to qualify as a real estate investment trust for U.S. federal income tax (a “REIT”);
our use of debt as part of our financing strategy and our ability to make payments or to comply with our loan covenants;
the level of our operating expenses;
changes in interest rates that could impact the market price of our common stock and the cost of our borrowings; and
legislative and regulatory changes (including changes to laws governing the taxation of REITs).



We caution that the foregoing list of factors is not all-inclusive. Moreover, we operate in a very competitive and rapidly changing environment. New factors emerge from time madeto time and it is not possible for management to predict all such factors, nor can it assess the impact of all such factors on our business or the extent to which any factor, or combination of factors, may ultimately provecause actual results to be incorrect or false. You are cautioneddiffer materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should not to place undue reliance on forward-looking statements as a prediction of actual results. All subsequent written and oral forward-looking statements concerning us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements above. We caution not to place undue reliance upon any forward-looking statements, which reflect our management’s viewspeak only as of the date of this Form 10-Q.made. We do not undertake noor accept any obligation or undertaking to updaterelease publicly any updates or reviserevisions to any forward-looking statementsstatement to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results.
The forward-looking statements should be read in light of these factors and the factors identified in the “Risk Factors” sectionsany change in our most recent Annual Reportexpectations or any change in events, conditions or circumstances on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on February 28, 2019.which any such statement is based.

Company Overview

As of March 31, 2019,2020, the Trust, through the Operating Partnership, owned and operated sixty-twosixty retail shopping centers, one office building and six undeveloped properties in Virginia, North Carolina, South Carolina, Georgia, Florida, Alabama, Oklahoma, Tennessee, Kentucky, New Jersey, Pennsylvania and West Virginia. Accordingly, the use of the word “Company” refers to the Trust and its consolidated subsidiaries, except where the context otherwise requires.

Recent Trends and Activities

There have been several significant events in 20192020 that have impacted our company. These events are summarized below.

DispositionsImpact of COVID-19

The following discussion is intended to provide stockholders with certain information regarding the impacts of the COVID-19 pandemic on the Company’s business and management’s efforts to respond. Unless otherwise specified, the statistical and other information regarding the Company’s portfolio and tenants are estimates based on information available to the Company. As a result of the rapid development, fluidity and uncertainty surrounding this situation, the Company expects that such statistical and other information will change, potentially significantly, going forward and may not be indicative of the actual impact of the COVID-19 pandemic on the Company’s business, operations, cash flows and financial condition for the second quarter of 2020 and future periods.

The United States of America has been subject to significant economic disruption caused by the onset of COVID-19. Nearly every industry has been impacted directly or indirectly, and the U.S. retail market has come under severe pressure due to numerous factors, including preventative measures taken by local, state and federal authorities to alleviate the public health crisis such as mandatory business closures, quarantines, restrictions on travel and “shelter-in-place” or “stay-at-home” orders. These containment measures, which generally do not apply to businesses designated as “essential,” are affecting the operations of different categories of the Company’s base to varying degrees with, for example, grocery stores and pharmacies generally permitted to remain open and operational, restaurants generally limited to take-out and delivery services only, and non-essential businesses generally forced to close. There is uncertainty as to the time, date and extent to which these restrictions will be relaxed or lifted, businesses of tenants that have closed, either voluntarily or by mandate, will reopen or when customers will re-engage with tenants as they have in the past.

As of March 31, 2020 our portfolio was approximately 89.2% leased. The properties are geographically located in the Southeast, Mid-Atlantic and Northeast, which markets represented approximately 61%, 35% and 4%, respectively, of the total annualized base rent of the properties in our portfolio as of March 31, 2020. Our operating portfolio contains retail shopping centers with a particular emphasis on grocery-anchored retail centers; grocers represent approximately 27% of total annualized base rent as of March 31, 2020. We generally lease our properties to national and regional retailers.

The Company’s portfolio and tenants have been impacted as follows:

The Company’s sixty retail shopping centers are open and operating in compliance with federal, state and local COVID-19 guidelines and mandates. All of the Company’s shopping centers feature necessity-based tenants, with forty-five of the sixty properties anchored by grocery and/or drug stores.

Approximately 86% of the Company’s tenants are open and operating.


The Company has received payment of approximately 72% of contractual base rent and tenant reimbursement billed for the month of April.

Of those with April rent in arrears, 38% are considered to be national retailers.

The Company has taken a number of proactive measures to maintain the strength of its business and manage the impact of COVID-19 on the Company’s operations and liquidity, including the following:

Along with the Company’s tenants and the communities they and the Company together serve, the health and safety of the Company’s employees and their families is a top priority. The Company has adapted its operations to protect employees, including by implementing a work from home policy, and the Company’s IT systems have enabled its team to work seamlessly.

The Company is in constant communication with its tenants and is assisting tenants in identifying local, state and federal resources that may be available to support their businesses and employees during the pandemic, including stimulus funds that may be available under the Coronavirus Aid, Relief, and Economic Security Act of 2020.

To enhance its liquidity position and maintain financial flexibility, the Company has been granted forbearance on eight loans resulting in deferral of approximately $928 thousand in principal and interest payments.

The Company currently has approximately $6.70 million in cash and cash equivalents and an additional $16.54 million in restricted cash.

There is currently no construction underway at the Company’s properties. Further, the Company expects that the only material capital expenditures at the Company’s properties will be tenant improvements and/or other leasing costs associated with existing and new leases.

Given the uncertainty of the COVID-19 pandemic’s near and potential long-term impact on the Company’s business, and in order to preserve its liquidity position, the Company has continued its suspension of any dividend distributions.

The Company derives revenues primarily from rents received from tenants under leases at the Company’s properties. The Company’s operating results therefore depend materially on the ability of its tenants to make required rental payments. The extent to which the COVID-19 pandemic impacts the businesses of the Company’s tenants, and the Company’s operations and financial condition, will depend on future developments which are highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of the pandemic, the actions taken to contain the pandemic or mitigate its impact, and the direct and indirect economic effects of the pandemic and such containment measures, among others. While the extent of the outbreak and its impact on the Company, its tenants and the U.S. retail market is uncertain, a prolonged crisis could result in continued disruptions in the credit and financial markets, a continued rise in unemployment rates, decreases in consumer confidence and consumer spending levels and an overall worsening of global and U.S. economic conditions. The factors described above, as well as additional factors that the Company may not currently be aware of, could materially negatively impact the Company’s ability to collect rent and could lead to termination of leases by tenants, tenant bankruptcies, decreases in demand for retail space at the Company’s properties, difficulties in accessing capital, impairment of the Company’s long-lived assets and other impacts that could materially and adversely affect the Company’s business, results of operations, financial condition and ability to pay distributions to stockholders.

The comparability of the Company’s results of operations for the three months ended March 31, 2020 to future periods may be significantly impacted by the effects of the outbreak of the COVID-19 pandemic.

Dispositions
  Property Contract Price Gain Net Proceeds
    (in thousands, unaudited)
March 18, 2019 Graystone Crossing $6,000
 $1,452
 $1,744
February 7, 2019 Harbor Pointe Land Parcel (1.28 acres) 550
 
 19
January 11, 2019 Jenks Plaza 2,200
 387
 1,840
    $8,750
 $1,839
 $3,603
Disposal Date Property Contract Price Gain (loss) Net Proceeds
    (in thousands, unaudited)
January 21, 2020 St. Matthews, St. Matthews, SC $1,775
 $(26) $1,665

Assets Held for Sale

In 2019,2020, the Company’s management and Board of DirectorsCompany committed to a plan to sell Perimeter Square. Accordingly, Perimeter Square has been classified as heldColumbia Fire Station. The Company recorded a $600 thousand impairment charge for sale.three months ended March 31, 2020 to reduce the carrying value of the property for the amounts that exceeded the property's fair value less estimated selling costs.


KeyBank Credit Agreement



Revere Term Loan

As of March 31, 2019, the Revere Term Loan has been paid in full using proceeds from the following:
$323 thousand with proceeds from the sale of Jenks Plaza onOn January 11, 2019;
$30 thousand with proceeds from the sale of Harbor Pointe on February 7, 2019;
$300 thousand in monthly scheduled principal payments; and,
$406 thousand, the remaining principal balance and the $20 thousand Exit Fee on March 29, 2019 from operating cash flows.

PreferredDividends
At March 31, 2019,24, 2020, the Company had accumulated undeclared dividendsand KeyBank entered into a Second Amendment to the KeyBank Credit Agreement (the "Second Amendment"), effective December 21, 2019. Pursuant to the Second Amendment, the Company began making monthly principal payments of approximately $6.5$350 thousand on November 1, 2019. The Second Amendment, among other provisions, requires a pledge of additional collateral of $15.00 million in residual equity interests. Additionally, the Second Amendment provided that the outstanding balance on the KeyBank Credit Agreement shall be reduced to holders$10.00 million by January 31, 2020, $2.00 million by April 30, 2020 and fully matures on June 30, 2020. Additionally, the Company has made principal payments of shares of our Series A Preferred Stock, Series B Preferred Stock, and Series D Preferred Stock of which approximately $3.5$1.05 million is attributable toduring the three months ended March 31, 2019.2020. Although the Company has made and continues to make the required monthly principal payments, the Company did not meet the April 30, 2020 required outstanding balance paydown. The Company remains in negotiations with KeyBank to extend the maturity date to December 31, 2020. Additionally, KeyBank has agreed to allow the Company to retain the $1.26 million in proceeds received from the Folly Road refinance during negotiations. As of May 12, 2020, the balance on the KeyBank Credit Agreement is $8.60 million.

The following collateralized portions of the KeyBank Credit Agreement had principal paydowns associated with each property’s refinancing as noted below:

$1.78 million paydown from St. Matthews sale proceeds on January 21, 2020; and
$5.75 million paydown from Shoppes at Myrtle Park refinancing proceeds on January 23, 2020.



New Leases, Leasing Renewals and Expirations

The following table presents selected lease activity statistics for our properties.
Three months Ended March 31,Three Months Ended March 31,
2019 2018 (2)2020 2019
Renewals(1):
      
Leases renewed with rate increase (sq feet)90,858
 93,866
137,599
 90,858
Leases renewed with rate decrease (sq feet)27,656
 38,480
26,980
 27,656
Leases renewed with no rate change (sq feet)2,400
 22,094
20,578
 2,400
Total leases renewed (sq feet)120,914
 154,440
185,157
 120,914
      
Leases renewed with rate increase (count)19
 17
30
 19
Leases renewed with rate decrease (count)7
 5
5
 7
Leases renewed with no rate change (count)2
 4
6
 2
Total leases renewed (count)28
 26
41
 28
      
Option exercised (count)3
 7
5
 3
      
Weighted average on rate increases (per sq foot)$0.71
 $0.95
$1.70
 $0.71
Weighted average on rate decreases (per sq foot)$(2.11) $(1.86)$(2.20) $(2.11)
Weighted average rate on all renewals (per sq foot)$0.05
 $0.13
$0.94
 $0.05
   
Weighted average change over prior rates0.63% 1.57%8.60% 0.63%
      
New Leases(1) (3):
   
New Leases(1) (2):
   
New leases (sq feet)31,200
 72,076
27,622
 31,200
New leases (count)8
 15
14
 8
Weighted average rate (per sq foot)$12.77
 $8.17
$13.89
 $12.77
      
Gross Leasable Area ("GLA") expiring during the next 9 months, including month-to-month leases5.75% 8.44%9.33% 5.75%
(1)Lease data presented for the three months ended March 31, 2019 and 2018 is based on average rate per square foot over the renewed or new lease term.
(2)2018 lease data adjusted to reflect average rate per square foot over the renewed or new lease term for consistency with 2019 presentation.
(3)The Company does not include ground leases entered into for the purposes of new lease sq feet and weighted average rate (per sq foot) on new leases.


Three Months Ended March 31, 20192020 Compared to the Three Months Ended March 31, 20182019

Results of Operations

The following table presents a comparison of the condensed consolidated statements of operations for the three months ended March 31, 20192020 and 2018,2019, respectively.
Three Months Ended March 31, Three Months Ended ChangesThree Months Ended March 31, Three Months Ended Changes
2019 2018 Change % Change2020 2019 Change % Change
PROPERTY DATA:              
Number of properties owned and leased at period end (1)62
 65
 (3) (4.62)%60
 62
 (2) (3.23)%
Aggregate gross leasable area at period end (1)5,686,674
 5,743,073
 (56,399) (0.98)%5,564,882
 5,675,581
 (110,699) (1.95)%
Ending occupancy rate at period end (1)89.0% 90.8% (1.8)% (1.98)%
Ending leased rate at period end (1) (2)89.2% 89.1% 0.1% 0.11 %
FINANCIAL DATA:              
Rental revenues$15,770
 $15,821
 $(51) (0.32)%$15,355
 $15,770
 $(415) (2.63)%
Asset management fees13
 125
 (112) (89.60)%
Commissions42
 14
 28
 200.00 %
Other revenues170
 333
 (163) (48.95)%219
 225
 (6) (2.67)%
Total Revenue15,995
 16,293
 (298) (1.83)%15,574
 15,995
 (421) (2.63)%
EXPENSES:       
OPERATING EXPENSES:       
Property operations4,726
 4,599
 127
 2.76 %4,723
 4,726
 (3) (0.06)%
Non-REIT management and leasing services23
 36
 (13) (36.11)%
 23
 (23) (100.00)%
Depreciation and amortization5,816
 7,476
 (1,660) (22.20)%4,799
 5,816
 (1,017) (17.49)%
Impairment of assets held for sale600
 
 600
 100.00 %
Corporate general & administrative1,814
 2,508
 (694) (27.67)%1,872
 1,814
 58
 3.20 %
Total Operating Expenses12,379
 14,619
 (2,240) (15.32)%11,994
 12,379
 (385) (3.11)%
Gain on disposal of properties1,839
 1,055
 784
 74.31 %
(Loss) gain on disposal of properties(26) 1,839
 (1,865) (101.41)%
Operating Income5,455
 2,729
 2,726
 99.89 %3,554
 5,455
 (1,901) (34.85)%
Interest income1
 1
 
  %1
 1
 
  %
Interest expense(4,793) (4,577) (216) (4.72)%(4,400) (4,793) 393
 8.20 %
Net Income (Loss) Before Income Taxes663
 (1,847) 2,510
 135.90 %
Other expense(1,024) 
 (1,024) (100.00)%
Net (Loss) Income Before Income Taxes(1,869) 663
 (2,532) (381.90)%
Income tax expense(8) (25) 17
 68.00 %(8) (8) 
  %
Net Income (Loss)655
 (1,872) 2,527
 134.99 %
Less: Net income (loss) attributable to noncontrolling interests13
 (47) 60
 127.66 %
Net Income (Loss) Attributable to Wheeler REIT$642
 $(1,825) $2,467
 135.18 %
Net (Loss) Income(1,877) 655
 (2,532) (386.56)%
Less: Net (loss) income attributable to noncontrolling interests(9) 13
 (22) (169.23)%
Net (Loss) Income Attributable to Wheeler REIT$(1,868) $642
 $(2,510) (390.97)%
(1)Excludes the undeveloped land parcels and Riversedge North, our corporate headquarters. Includes assets held for sale.    
(1) Excludes the undeveloped land parcels and Riversedge North, our corporate headquarters. Includes assets held for sale.    
(2) Reflects leases executed as of April 2, 2020. The leased rate was 89.8% as of April 17, 2020, which includes a 32,400 square foot space that became vacant in January 2020 and was re-leased.

Total Revenue

Total revenue was $15.57 million for the three months ended March 31, 2020, compared to $16.00 million for the three months ended March 31, 2019, compared to $16.29 million for the three months ended March 31, 2018 representing a decrease of $298 thousand. The decrease of $163 thousand in other revenues is2.63% primarily a result of early lease termination fees received during the three months ended March 31, 2018 on the Southeastern Grocers ("SEG") recaptures. The rent adjustments for certain SEG leases, sold properties and vacant anchor spaces attributeddue to the $355 thousand revenue decrease in rental revenues which was partially offset by a full quarter of JANAF operations.from sold properties.

Total Operating Expenses
    
Total operating expenses was $11.99 million for the three months ended March 31, 2020, compared to $12.38 million for the three months ended March 31, 2019, were $12.38 million representing a decrease of $2.24 million over3.11% primarily due to the three months ended March 31, 2018. The decrease of $1.66$1.02 million noted in depreciation and amortization, which is primarily a result of the write-off of lease intangibles from early terminationsbecoming fully amortized as they have shorter lives and are fully amortized upon the selling of leasesproperties, the $23 thousand decline in 2018.Non-REIT management and leasing services due to managing less non-REIT properties, and partially offset by the $600 thousand increase on impairment of assets held for sale (Columbia Fire Station).

Corporate general and administrative expenses was $1.87 million for the three months ended March 31, 2020, compared to $1.81 million for the three months ended March 31, 2019, decreased $694 thousandrepresenting an increase of 3.20%, as a result of the following:


$313427 thousand increase primarily related to increase in costs associated with litigation and corporate counsel, partially offset by a decrease in tax consulting fees which did not occur in 2020; offset by
$269 thousand decrease in compensation and benefits primarily driven by the decrease in employee share based compensation and severance;

$246a $63 thousand decrease in professional fees associated with hiring of KeyBanc Advisors in 2018, SOX internal audit compliancedirectors compensation and legal costs due to insurance reimbursement;four less full-time employees; and
$10370 thousand decrease in taxescapital and licenses.debt financing costs as a result of less costs incurred on financing arrangements.

Gain on Disposal of Properties

The gain on disposal of properties increasedecrease of $784 thousand$1.87 million for the three months ended March 31, 20192020 is a result of the sale of St. Matthews in the first quarter of 2020, as compared to the sales in the first quarter of 2019 sales of Jenks Plaza and Graystone Crossing, net of the 2018 sale of the Chipotle ground lease at Conyers Crossing.

Interest Expense
    
Interest expense was $4.40 million for the three months ended March 31, 2020, compared to $4.79 million for the three months ended March 31, 2019, was $4.79representing a decrease of 8.20%, primarily attributable to a $15.46 million representing an increase of $216 thousand overreduction in loans payable from March 30, 2019 and lower loan cost amortization due to loan modifications and sold properties.

Other Expenses

Other expenses were $1.02 million for the three months ended March 31, 2018. The increase2020. Other expenses include $585 thousand in legal settlement costs and $439 thousand for reimbursement of the Stilwell Group's proxy solicitation expenses incurred in connection with the Company's 2019 annual meeting of stockholders.  As of March 31, 2020, $924 thousand of other expenses are accrued and unpaid. These expenses are non-operating in nature. 

PreferredDividends
At March 31, 2020, the Company had accumulated undeclared dividends of $20.47 million to holders of shares of our Series A Preferred Stock, Series B Preferred Stock, and Series D Preferred Stock of which $3.49 million is primarily attributable to a full quarter of interest expense on JANAF accompanied by increases in LIBOR on variable rate debt and refinancing of properties on the KeyBank Line of Credit to higher fixed rate loans in 2018.period ended March 31, 2020.

Same Store and NewNon-same Store Operating Income
    
Net operating income (“NOI”("NOI") is a widely-used non-GAAP financial measure for REITs. The Company believes that NOI is a useful measure of the Company's property operating performance. The Company defines NOI as property revenues (rental and other revenues) less property and related expenses (property operation and maintenance and real estate taxes). Because NOI excludes general and administrative expenses, depreciation and amortization, interest expense, interest income, provision for income taxes, gain or loss on sale or capital expenditures and leasing costs, impairment of assets held for sale and held for use, and impairment of notes receivable, it provides a performance measure, that when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate properties and the impact to operations from trends in occupancy rates, rental rates and operating costs, providing perspective not immediately apparent from net income. The Company uses NOI to evaluate its operating performance since NOI allows the Company to evaluate the impact of factors, such as occupancy levels, lease structure, lease rates and tenant base, have on the Company's results, margins and returns. NOI should not be viewed as a measure of the Company's overall financial performance since it does not reflect general and administrative expenses, depreciation and amortization, involuntary conversion, interest expense, interest income, provision for income taxes, gain or loss on sale or disposition of assets, and the level of capital expenditures and leasing costs necessary to maintain the operating performance of the Company's properties. Other REITs may use different methodologies for calculating NOI, and accordingly, the Company's NOI may not be comparable to that of other REITs.

The following table is a reconciliation of same store and newnon-same store NOI from the most directly comparable GAAP financial measure of net income (loss). Same stores consist of those properties owned during all periods presented in their entirety, while newnon-same stores consist of those properties acquired or disposed of during the periods presented. The newnon-same store category representsconsists of the JANAF acquisition that occurred infollowing sold properties:

Discontinued operations
Harbor Pointe land parcel (sold February 7, 2019);
Continuing operations
Jenks Plaza (sold January 201811, 2019);
Graystone Crossing (sold March 18, 2019);

Perimeter Square (sold July 12, 2019); and there were no 2019 acquisitions.
St. Matthews (sold January 21, 2020).

Three Months Ended March 31,Three Months Ended March 31,
Same Store New Store TotalSame Store Non-same Store Total
2019 2018 2019 2018 2019 20182020 2019 2020 2019 2020 2019
                      
(in thousands)(in thousands, unaudited)
Net Income (Loss)$633
 $(1,932) $22
 $60
 $655
 $(1,872)
Net (Loss) Income$(1,844) $(1,213) $(33) $1,868
 $(1,877) $655
Adjustments:                      
Income tax expense8
 25
 
 
 8
 25
8
 8
 
 
 8
 8
Other expense1,024
 
 
 
 1,024
 
Interest expense4,068
 3,974
 725
 603
 4,793
 4,577
4,400
 4,623
 
 170
 4,400
 4,793
Interest income(1) (1) 
 
 (1) (1)(1) (1) 
 
 (1) (1)
Gain on disposal of properties(1,839) (1,055) 
 
 (1,839) (1,055)
Loss (gain) on disposal of properties
 
 26
 (1,839) 26
 (1,839)
Corporate general & administrative1,711
 2,499
 103
 9
 1,814
 2,508
1,871
 1,808
 1
 6
 1,872
 1,814
Impairment of assets held for sale600
 
 
 
 600
 
Depreciation and amortization4,743
 6,495
 1,073
 981
 5,816
 7,476
4,799
 5,755
 
 61
 4,799
 5,816
Non-REIT management and leasing services23
 36
 
 
 23
 36

 23
 
 
 
 23
Asset management and commission revenues(55) (139) 
 
 (55) (139)(22) (55) 
 
 (22) (55)
Property Net Operating Income$9,291
 $9,902
 $1,923
 $1,653
 $11,214
 $11,555
$10,835
 $10,948
 $(6) $266
 $10,829
 $11,214
                      
Property revenues$13,222
 $13,872
 $2,718
 $2,282
 $15,940
 $16,154
$15,542
 $15,575
 $10
 $365
 $15,552
 $15,940
Property expenses3,931
 3,970
 795
 629
 4,726
 4,599
4,707
 4,627
 16
 99
 4,723
 4,726
Property Net Operating Income$9,291
 $9,902
 $1,923
 $1,653
 $11,214
 $11,555
$10,835
 $10,948
 $(6) $266
 $10,829
 $11,214

Property Revenues

Total same store property revenues for the three months months ended March 31, 2019 decreased to $13.222020 remained relatively flat at $15.54 million compared to $13.87$15.58 million for the three months ended March 31, 2018. The $650 thousand decrease is primarily a result of rent modifications to certain 2018 SEG leases, reduced rent at the three SEG recaptured and backfilled locations, incremental vacancies as well as the impact from properties that were sold during the year.
The three months ended March 31, 2019 represents a full period of activity for JANAF shopping center. This property (new stores) contributed $2.72 million in revenues for the three months ended March 31, 2019 compared to $2.28 million for the three months ended March 31, 2018.2019.

Property Expenses
    
Total same store property expenses for the three months ended March 31, 2019 were relatively flat at $3.932020 increased to $4.71 million, compared to $3.97$4.63 million for the three months ended March 31, 2018. Total property expenses increased2019, representing an increase of 1.73% primarily due to new store increasesincreased repairs and maintenance of $166$65 thousand, increase in utilities of $34 thousand, partially offset by a decrease in grounds and landscaping of $40 thousand.

There were no significant unusual or non-recurring items included in newnon-same store property expenses for the three months ended March 31, 2019 and 2018.2020.

Property Net Operating Income

Total property net operating income was $10.83 million for the three months ended March 31, 2020, compared to $11.21 million for the three months ended March 31, 2019 compared to $11.56 million for the three months ended March 31, 2018, respectively, representing a decrease of $341 thousand.3.43%. Same stores accounted for a $611decrease of $113 thousand, while non-same stores had a decrease partially offset byof $272 thousand, resulting from the additional $270 thousand in propertyloss of NOI provided by new stores.associated with sold properties.

Funds from Operations (FFO)

We use FFO, a non-GAAP measure, as an alternative measure of our operating performance, specifically as it relates to results of operations and liquidity. We compute FFO in accordance with standards established by the Board of Governors of NAREIT in its March 1995 White Paper (as amended in November 1999, April 2002 and December 2018). As defined by NAREIT, FFO represents net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property, plus real estate related depreciation and amortization (excluding amortization of loan origination costs), plus impairment of goodwill, impairment of real

estate related long-lived assets and after adjustments for unconsolidated partnerships and joint ventures. Most industry analysts and equity REITs, including us, consider FFO to be an appropriate supplemental measure of

operating performance because, by excluding gains or losses on dispositions and excluding depreciation, FFO is a helpful tool that can assist in the comparison of the operating performance of a company’s real estate between periods, or as compared to different companies. Management uses FFO as a supplemental measure to conduct and evaluate our business because there are certain limitations associated with using GAAP net income alone as the primary measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time, while historically real estate values have risen or fallen with market conditions. Accordingly, we believe FFO provides a valuable alternative measurement tool to GAAP when presenting our operating results.

Below is a comparison of same and newnon-same store FFO, which is a non-GAAP measurement, for the three month periods ended March 31, 20192020 and 2018:2019:
Three Months Ended March 31,Three Months Ended March 31,
Same Store New Store Total Period Over Period ChangesSame Store Non-same Store Total Period Over Period Changes
2019 2018 2019 2018 2019 2018 $ %2020 2019 2020 2019 2020 2019 $ %
                              
      (in thousands, unaudited)            (in thousands, unaudited)      
Net Income (Loss)$633
 $(1,932) $22
 $60
 $655
 $(1,872) $2,527
 134.99 %
Net (Loss) Income$(1,844) $(1,213) $(33) $1,868
 $(1,877) $655
 $(2,532) (386.56)%
Depreciation and amortization of real estate assets4,743
 6,495
 1,073
 981
 5,816
 7,476
 (1,660) (22.20)%4,799
 5,755
 
 61
 4,799
 5,816
 (1,017) (17.49)%
Gain on disposal of properties(1,839) (1,055) 
 
 (1,839) (1,055) (784) (74.31)%
Impairment of assets held for sale600
 
 
 
 600
 
 600
 100.00 %
Loss (gain) on disposal of properties
 
 26
 (1,839) 26
 (1,839) 1,865
 101.41 %
FFO$3,537
 $3,508
 $1,095
 $1,041
 $4,632
 $4,549
 $83
 1.82 %$3,555
 $4,542
 $(7) $90
 $3,548
 $4,632
 $(1,084) (23.40)%
                              
Total FFO increased $83 thousand forDuring the three month periodmonths ended March 31, 2019 compared to the2020, same period in 2018,store FFO decreased $987 thousand primarily due to incremental new store FFOthe following:

$1.02 million increase in other expense for legal settlements and reimbursement of $542019 proxy costs;
$113 thousand resulting from a full quarter of JANAF activity and $29decrease in property net operating income;
$63 thousand increase in same store FFO.corporate general and administrative expenses; offset by
$223 thousand decrease in interest expense.

We believe the computation of FFO in accordance with NAREIT's definition includes certain items that are not indicative of the results provided by our operating portfolio and affect the comparability of our period-over-period performance. These items include, but are not limited to, legal settlements, non-cash share-based compensation expense, non-cash amortization on loans and acquisition costs. Therefore, in addition to FFO, management uses Adjusted FFO ("AFFO"), which we define to exclude such items. Management believes that these adjustments are appropriate in determining AFFO as they are not indicative of the operating performance of our assets. In addition, we believe that AFFO is a useful supplemental measure for the investing community to use in comparing us to other REITs as many REITs provide some form of adjusted or modified FFO. However, there can be no assurance that AFFO presented by us is comparable to the adjusted or modified FFO of other REITs.


Total AFFO for the three month periods ended March 31, 20192020 and 20182019 is shown in the table below:
Three Months Ended March 31,Three Months Ended March 31,
2019 20182020 2019
      
(in thousands)(in thousands, unaudited)
FFO$4,632
 $4,549
$3,548
 $4,632
Preferred Stock dividends - declared
 (3,207)
Preferred Stock dividends - undeclared(3,657) 
(3,657) (3,657)
Preferred stock accretion adjustments170
 170
170
 170
FFO available to common shareholders and common unitholders1,145
 1,512
61
 1,145
Acquisition and development costs4
 7
1
 4
Capital related costs74
 53
4
 74
Other non-recurring and non-cash expenses24
 103
1,024
 24
Share-based compensation90
 419

 90
Straight-line rental revenue, net straight-line expense(155) (195)(5) (155)
Loan cost amortization392
 379
310
 392
(Below) above market lease amortization(226) (22)
Above (below) market lease amortization(273) (226)
Recurring capital expenditures and tenant improvement reserves(284) (290)(279) (284)
AFFO$1,064
 $1,966
$843
 $1,064

Other nonrecurring and non-cash expenses are severance costs we believe will not be incurred on a go forward basis. During the three months ended March 31, 2020 other nonrecurring expenses include $585 thousand in legal settlement costs and $439 thousand for reimbursement of the Stilwell Group's proxy solicitation expenses incurred in connection with the Company's 2019 annual meeting of stockholders. Approximately $924 thousand of these costs were unpaid at March 31, 2020. During the three months ended March 31, 2019 other nonrecurring expenses were for severance.

The preferred stock accretion adjustments represent the amortization of offering costs associated with raising the Series B Preferred Stock and Series D Preferred Stock.

AFFO for the three months ended March 31, 2019 was $1.06 million compared to $1.97 million for the three months ended March 31, 2018 a decrease of $902 thousand.  The decrease was driven by the increase in Preferred Dividends of $450 thousand related to the increased dividend rate on the Preferred Series D in 2019, the decrease of $341 thousand in property NOI, the increase in interest expense of $203 thousand, net loan amortization; offset by a decrease in corporate general & administrative.


Liquidity and Capital Resources

At March 31, 2019,2020, our consolidated cash, cash equivalents and restricted cash totaled $18.61$23.24 million compared to consolidated cash, cash equivalents and restricted cash of $18.00$21.59 million at December 31, 2018.2019. Cash flows from operating activities, investing activities and financing activities for the three month periods ended March 31, 20192020 and 20182019 were as follows:
Three Months Ended March 31, Period Over Period ChangeThree Months Ended March 31, Period Over Period Change
2019 2018 $ %2020 2019 $ %
              
  (in thousands, unaudited)    (in thousands, unaudited)  
Operating activities$2,697
 $6,474
 $(3,777) (58.34)%$3,223
 $2,697
 $526
 19.50 %
Investing activities$3,318
 $(23,465) $26,783
 114.14 %$1,339
 $3,318
 $(1,979) (59.64)%
Financing activities$(5,409) $22,051
 $(27,460) (124.53)%$(2,915) $(5,409) $2,494
 46.11 %

Operating Activities

During the three months ended March 31, 2019,2020, our cash flows from operating activities were $2.70$3.22 million, compared to cash flows from operating activities of $6.47$2.70 million during the three months ended March 31, 2018,2019, representing a decreasean increase of $3.78 million.19.50% or $526 thousand. This decreaseincrease is primarily a result of same store decreases in property NOI of $611 thousand and reductionthe timing of accounts payable, accrued expenses and other liabilities and receivables of $2.15$2.14 million, offset by $1.02 million of non-operating other expenses, decrease in addition toproperty NOI of $385 thousand and timing of receivablesdeferred costs and deferred costs.




other assets.

Investing Activities

During the three months ended March 31, 2019,2020, our cash flows provided byfrom investing activities were $3.32$1.34 million, compared to cash flows used in investing activities of $23.47$3.32 million during the three months ended March 31, 2018,2019, representing an increase in cash provideda decrease of $26.78$1.98 million primarily due to the following:
$23.15 million in cash outflows used for the acquisition2020 sales of JANAF in 2018;
$1.19 million decrease in cash outflows used for capital expenditures primarily a result of the redevelopment of Columbia Fire House as well as Perimeter Centre tenant improvements in 2018; and
$2.44 million increase in cash received as a result ofSt. Matthews compared to the 2019 sales of the Jenks Plaza, Graystone Crossing, and Harbor Pointe land parcel, compared to the 2018 sale of the Chipotle ground lease at Conyers Crossing.parcel.

Financing Activities

During the three months ended March 31, 2019,2020, our cash flows used in financing activities were $5.41$2.92 million, compared to $22.05$5.41 million of cash flows provided byused in financing activities during the three months ended March 31, 2018,2019, representing a decrease of $27.46$2.49 million due to the following:

$21.1613.35 million decrease in proceeds from sale of preferred stock due to the 2018 Series D Preferred offering;
$7.40 million decreaseincrease in loan proceeds due to the $6.50 million JANAF Bravo LoanShoppes at Myrtle Park and $903 thousand Columbia Fire House Construction Loan advancesFolly Road refinances occurring in 2018;2020; offset by
$4.5010.56 million increase in loan principal payments primarily as a result of the pay off2020 Shoppes at Myrtle Park and Folly Road refinances and the St. Matthews sale, partially offset by the 2019 sales of Jenks Plaza and Graystone Crossing and the 2019 paydowns on the Keybank Credit Agreement and Revere Term Loan and pay-down of Senior Convertible Notes and the KeyBank Line of Credit;
$5.48 million decrease in cash outflows for dividends and distributions primarily as a result of suspending the Preferred Stock dividends in 2019.Loan.

We intend to continue managing our debt prudently so as to maintain a conservative capital structure and minimize leverage within our company.the Company. As of March 31, 20192020 and December 31, 2018,2019, our debt balances, excluding unamortized debt issuance costs, consisted of the following (in thousands):
March 31, 2019 December 31, 2018March 31, 2020 December 31, 2019
(unaudited)  (unaudited)  
Fixed-rate notes(1)$277,343
 $286,611
$307,207
 $305,017
Adjustable-rate mortgages24,791
 26,503
23,948
 24,163
Fixed-rate notes, assets held for sale6,540
 4,396
Fixed rate mortgages, assets held for sale4,015
 
Floating-rate line of credit(1)51,252
 52,102
9,300
 17,879
Total debt$359,926
 $369,612
$344,470
 $347,059
(1)    Includes portion attributable to liabilities held for sale, see Note 3 included in this Form 10-Q.

The weighted-average interest rate and term of our fixed-rate debt including assets held for sale are 4.74%4.68% and 5.014.63 years, respectively, at March 31, 2019.2020. We have $83.75$46.17 million of debt maturing, including scheduled principal repayments, during the nine months endingended December 31, 2019.2020. While we anticipate being able to refinance our maturing loans at reasonable market terms upon maturity or receive short term extensions, our inability to do so may materially impact our financial position and results of operations. See Note 65 included in this Form 10-Q for additional mortgage indebtedness details.

Future Liquidity Needs

The primary liquidity needs of the Company, in addition to the funding of our ongoing operations, at March 31, 20192020 are $90.83$53.78 million in debt maturities and principal payments due in the twelve months ended March 31, 2020 and covenant requirements as detailed in our Amended and Restated Credit Agreement2021 as described in Note 6.5. Included in the $90.83$53.78 million is $51.25$9.30 million on the KeyBank Line of Credit.Credit Agreement. The KeyBank Line of Credit Agreement is collateralized by tenfive properties within our portfolio. Subsequent to March 31, 2019, theThe Company made an additional $1.00 million principal payment on the KeyBank Line of Credit and entered into an agreementremains in negotiations with KeyBank to begin making monthly principal payments of $250 thousand in additionextend the maturity date to lowering the amount borrowed on the KeyBank Line of Credit by certain dates.December 31, 2020. The Company plans to meet these deadlinesthis deadline through monthly principal payments refinances and sales of properties. In addition, the Key Bank Line of Credit may be extended at the Company’s option for an additional one year period, subject to certain customary conditions.refinances. Subsequent to March 31, 2019,2020, the $6.50 million in Perimeter SquareCompany received short-term extensions on the Rivergate and Columbia Fire Station loans were extendedgiving the Company time to June 2019.finalize the sale of Columbia Fire Station and refinance Rivergate. The Company has a contractnon-binding term sheet to sellextend the Perimeter Square property and the loans will be paid off upon the sale. Additionally, $735 thousand in maturing debt fully

amortizes through regularly scheduled principal payments.Tuckernuck loan to August 1, 2020. Management intends to refinance or extend the $21.97 million Rivergate loan,remaining maturing in December 2019.debt as it comes due.

In addition to liquidity required to fund debt payments we may incur some level of capital expenditures during the year for our existing properties that cannot be passed on to our tenants. The majority of these expenditures occur subsequent to acquiring a new property that requires significant improvements to maximize occupancy and lease rates, with an existing property that needsrates.

As discussed above, the COVID-19 pandemic outbreak has adversely impacted states and cities where the Company’s tenants operate their businesses and where the Company’s properties are located. The COVID-19 pandemic could have a faceliftmaterial adverse effect on the Company’s financial condition, results of operations and cash flows as the reduced economic activity severely impacts certain of the Company’s tenants’ businesses, financial condition and liquidity and may cause certain tenants to improve its marketability or when tenant improvements are requiredbe unable to make a space fit a particular tenant’s needs.meet their obligations to the Company in full. Closures by the Company’s tenants of their stores could reduce the Company’s cash flows.

To meet these future liquidity needs, needs:
the Company had $4.16$6.70 million in cash and cash equivalents $14.45at March 31, 2020;
$16.54 million held in lender reserves for the purpose of tenant improvements, lease commissions, real estate taxes and insurance at March 31, 20192020; and

intends to use cash generated from operations during the year ending March 31, 2020. 2021.
In addition, the Board suspended Series A Preferred, Series B Preferred and Series D Preferred dividend payments beginning with the fourth quarter 2018 dividend. The Board plans to revisit the dividend payment policy with respect to the Series A Preferred, Series B Preferred and Series D Preferred on an ongoing basis. The Board believes that the dividend suspension will provide the Company withapproximately $3.49 million of additional funds per quarter to help meet its ongoing liquidity needs, approximately ($3.49 million a quarter).needs.

Additionally, the Company plans to undertake measures to grow its operations and increase liquidity through backfilling vacant anchor spaces, replacing tenants who are in default of their lease terms, increasing future lease revenue through tenant improvements partially funded by restricted cash, disposition of assets and refinancing properties.

Our success in refinancing the debt, and executing on our strategy will dictate our liquidity needs going forward. If we are unable to execute in these areas, our ability to grow and reinstate dividends may be limited without additional capital.

Off-Balance Sheet Arrangements

As of March 31, 2019, we have no off-balance sheet arrangements that are likely to have a material effect on our financial condition, revenues or expenses, results of operations, liquidity, capital resources or capital expenditures.

On September 1, 2011, the Grove Economic Development Authority issued the Grove Economic Development Authority Tax Increment Revenue Note, Taxable Series 2011 in the amount of $2,415,000,$2.42 million, bearing a variable interest rate of 2.29%, not to exceed 14% and payable in 50 semi-annual installments. The proceeds of the bonds were to provide funding for the construction of public infrastructure and other site improvements and to be repaid by incremental additional property taxes generated by development. Harbor Pointe Associates, LLC, then owned by an affiliate of former CEO, Jon Wheeler, entered into an Economic Development Agreement with the Grove Economic Development Authority for this infrastructure development and in the event the ad valorem taxes were insufficient to cover annual debt service, Harbor Pointe Associates, LLC would reimburse the Grove Economic Development Authority (the “Agreement”).Agreement. In 2014, Harbor Pointe Associates, LLC was acquired by the Company. 

The total debt service shortfall over the life of the bond is uncertain as it is based on ad valorem taxes, assessed property values, property tax rates, LIBOR and future potential development ranging until 2036. The Company’s future total principal obligation under the Harbor Pointe Agreement will be no more than $2.28$2.23 million, the principal amount of the bonds, as of March 31, 2019.2020. In addition, the Company may have an interest obligation on the note based on the principal balance and LIBOR rates in effect at future payment dates. During the three months ended March 31, 20192020 and 2018,2019, the Company did not fund any debt service shortfalls. No amounts have been accrued for this as of March 31, 20192020 as a reasonable estimate of future debt service shortfalls cannot be determined based on variables noted above.

As of March 31, 2020, we have no off-balance sheet arrangements, other than that noted above, that are likely to have a material effect on our financial condition, revenues or expenses, results of operations, liquidity, capital resources or capital expenditures.

Recent Accounting Pronouncements

See Note 2 to the condensed consolidated financial statements beginning on page 78 of this Current Report on Form 10-Q, this note provides a description of the accounting standard adopted for leases, ASU 2016-02, "Leases (Topic 842)".10-Q.

Critical Accounting Policies

In preparing the condensed consolidated financial statements, we have made estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reported periods. Actual results may differ from these estimates. A summary of our critical accounting policies is included in our 20182019 Form 10-K under “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” There have been no significant changes to these policies during the three months ended March 31, 2019, with the exception of those polices surrounding our lessee and lessor activities, These policy

changes were made as part of adopting ASU 2016-02, "Leases (Topic 842)." The most significant impact of adoption was the recognition of ROU assets and lease liabilities of approximately $11.90 million and $11.99 million, respectively, for operating leases which the Company is the lessee as of January 1, 2019. The policy changes had no impact on our cash flows and an immaterial impact on the condensed consolidated statement of operations.2020. For additional disclosure regarding recent accounting pronouncements and the anticipated impact they will have on our operations, please refer to Note 2 of the condensed consolidated financial statements included in this Form 10-Q.

Available Information

The Company’s common shares are publicly traded on the NASDAQ under the ticker symbol “WHLR”.  Our internet website address is www.whlr.us. We make available free of charge through our website our most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to those reports as soon as reasonably practicable after we electronically file or furnish such materials to the Securities and Exchange Commission (the “SEC”).SEC. In addition, we have posted the Charters of our Audit Committee, Compensation Committee, and Nominating and Corporate Governance Committee, as well as our Code of Business Conduct and Ethics for Employees, Officers, Agents and Representatives, Code of Business Conduct and Ethics for Members of the Board of Directors, Corporate Governance Principles, including guidelines on director independence, and Insider Trading Policy, all under separate headings. The content of our website is not incorporated by reference into this Quarterly Report on Form 10-Q or in any other report or document we file with the SEC, and any references to our website is intended to be inactive textual references only.

Item 3.    Quantitative and Qualitative Disclosures About Market Risk.
Not applicable.

Item 4.    Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

The management of the Trust or the Company, under the supervision and with the participation of our principal executive and financial officers, has evaluated the effectiveness of our disclosure controls and procedures in ensuring that the information required to be disclosed in our filings under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, including ensuring that such information is accumulated and communicated to the Trust’s management, as appropriate, to allow timely decisions regarding required disclosure. Based on such evaluation, our principal executive and financial officers have concluded that such disclosure controls and procedures were effective as of March 31, 20192020 (the end of the period covered by this Form 10-Q).

Changes in Internal Control Over Financial Reporting

None.
 

PART II. OTHER INFORMATION


Item 1.    Legal Proceedings.

In May 2018, former Chief Executive Officer and President Jon S.JCP Investment Partnership LP, et al v. Wheeler filed suit againstReal Estate Investment Trust, Inc., Circuit Court for Baltimore County, Maryland. This was an action brought by a large minority shareholder of the Company alleging that in 2018, the Company breached an asset coverage ratio covenant, so as to require the Company to buy back a portion of its Series D Preferred. The Company defended this suit on the grounds it validly amended the Articles Supplementary through the Certificate of Correction filed with the Maryland Department of Taxation on or about May 3, 2018, curing any alleged breach of the covenant. After discovery was completed, JCP filed a motion for summary judgment, which the Court denied on January 29, 2020. In February 2020, the parties reached a settlement and JCP dismissed the lawsuit without prejudice.

Jon Wheeler v. Wheeler Real Estate Investment Trust, Inc., Circuit Court for the City of Virginia Beach, Virginia. Jon Wheeler v. Wheeler Real Estate Investment Trust, Inc., Circuit Court for the City of Virginia asserting claims for breaches ofBeach, Virginia. Former CEO, Jon Wheeler, alleges that his employment agreement withwas improperly terminated and that he is owed severance and bonus payments pursuant to his Employment Agreement. Altogether, his alleged damages total approximately $1.00 million. The Company is defending the action on the grounds that Mr. Wheeler’s employment was properly terminated for cause, including for his failure to properly apprise the Board of Directors of critical information, and placing his own personal interests above the Company's, including contacting counsel about filing suit on his behalf against the Company and retaliatory termination.the Board of Directors while he was still CEO and Chairman of the Board. The Company filed a Counterclaim against Mr. Wheeler for approximately $150 thousand for reimbursement of personal expenses the Company paid, but that Mr. Wheeler should have borne. Trial of this action was held on December 17-20, 2019. Post-trial briefs were submitted on January 31, 2020. On March 10, 2020, the Court held a hearing to announce its rulings. The Court found in favor of Jon Wheeler on his claim that his employment was terminated without cause and awarded him $475 thousand for a severance payment and the cash value of applicable benefits. The Court denied Mr. Wheeler’s claims for a bonus and that his termination of employment was wrongful as a violation public policy. A hearing will be conducted to determine the award of attorneys’ fees and costs to Jon Wheeler and to the Company as prevailing parties on their claims, as well as whether pre-judgment interest should be included on the damage awards. A hearing date has not been set. Accordingly, in March 2020, the Company recorded $485 thousand on the Company's condensed consolidated statements of operations under the line "other expenses" and is accrued and unpaid as of March 31, 2020.

BOKF, NA v. WD-I Associates, LLC, Wheeler Real Estate, LLC and Jon S. Wheeler, Court of Common Pleas, Beaufort County, South Carolina. BOKF (“Bank of Arkansas”), filed an action on April 9, 2019 in Beaufort County, South Carolina, for foreclosure of the mortgage it held on the real property and improvements comprising Sea Turtle Marketplace Shopping Center (“Sea Turtle”) which was owned by WD-I Associates, LLC (“WD-I”), and Jon S. Wheeler had guaranteed the debt. Bank of Arkansas sought the appointment of a receiver to take possession and control of Sea Turtle pending the completion of the foreclosure action. In response, WD-I filed for relief under Chapter 11 of the United States Bankruptcy Code on May 7, 2019. The bankruptcy filing stayed the foreclosure action in State Court.

Bank of Arkansas asserted a claim in the bankruptcy as the first mortgage on Sea Turtle. The Company’s subsidiaries held a second mortgage on Sea Turtle and in addition were creditors of WD-I . On January 30, 2020, the Bankruptcy Court approved a sale price of $18.75 million. The Company will share in the $200 thousand set aside for unsecured creditors, pro rata with other unsecured creditors. Given the amount of the indebtedness owed to the Company, we will receive the largest portion of the funds. On May 1, 2020, the Bankruptcy Court granted the dismissal of the WD-I bankruptcy case upon the provisions for payment of the $200 thousand to creditors. The Company is vigorously defendingto receive an aggregate payment of approximately $196 thousand, which the claims set forth in the lawsuit. The non-jury trialCompany has not recorded as of the lawsuit was scheduled for April 17-18, 2019, but was continued over the Company’s objections. The new trial date is December 17-18, 2019. At this juncture, the outcome of the matter cannot be predicted.March 31, 2020.

On or about June 28, 2018, JCPJon Wheeler v. Wheeler Real Estate Investment Partnership, LPTrust, Inc. and JCP Investment Partnership II, Master Fund LP filed suit against the Company in the David Kelly, Individually, Circuit Court for Baltimore County, Maryland, alleging the Company failed to maintain the designated asset coverage ratio under the Articles Supplementary governing the issuanceCity of the Company’s Series D Preferred Stock, and is therefore required to redeem those Preferred Shares at the price of $25.00 per share. The Company has filed an answer denying liability and, the parties are engaging in discovery. Trial has been scheduled for March 2-6, 2020. At this early juncture, the outcome of the matter cannot be predicted.

Virginia Beach, Virginia. In September, 2018, former Chief Executive Officer and President Jon S. Wheeler filed claims for defamation and tortious interference with contract expectancy, prospective business relationships and economic advantage in the Circuit Court for the City of Virginia Beach, Virginia, asserting current CEOhis successor, immediate past Chief Executive Officer and President David Kelly, defamed him in communications with an industry association. The Company’s D&O carrier has retainedIn February, 2019, Jon Wheeler’s counsel foramended the suit to add the Company as a Defendant, but dropped all but the defamation claims. Mr. Kelly who is vigorouslyand the Company are defending the lawsuit. The parties are presently engaging in discovery.Trial is set for June 10, 2020. At this juncture, the outcome of the matter cannot be predicted.

In April, 2019, BOKF, N.A. (Bank of Arkansas) filed suit against WD-I Associates, LLC, Jon S. Wheeler and the Company's subsidiary - Wheeler Real Estate, LLC in the Court of Common Pleas for Beaufort County, South Carolina. The lawsuit alleges that WD-I and Jon S. Wheeler are in default as to certain construction loans made by BOKF to WD-I Associates, LLC, which Jon Wheeler personally guaranteed. The Complaint seeks approximately $21.00 million in damages for the defaults. Wheeler Real Estate, LLC is named as a nominal defendant, only for purposes of providing an accounting for that period in which it served as the management company for WD-I Associates. Subsidiaries of the Company loaned $11.00 million and $1.00 million, respectively, to WD-I, and both those loans are also in default. Wheeler Real Estate, LLC will shortly file its response to the Complaint. At this early juncture, we express no opinion as to the outcome of this matter, but no damages are sought from Wheeler Real Estate, LLC.

In addition to the above, we are subject to various legal proceedings and claims that arise in the ordinary course of business. These matters are generally covered by insurance. While the resolution of these matters cannot be predicted with certainty, management believes the final outcome of such matters will not have a material adverse effect on our financial position, results of operation or liquidity.

Item 1A. Risk Factors.
There have been no material changes from
We are a smaller reporting company as defined by Rule 12b-2 of the risk factors disclosed in Item 1A. Risk Factors in our Annual Report on Form 10-K forExchange Act and are not required to provide the year ended December 31, 2018.information under this item.

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds.
 
(a)    Not applicable.

(b)    Not applicable.

(c)    Not applicable.


Item 3.    Defaults Upon Senior Securities.

None.

Item 4.    Mine Safety Disclosures.

Not applicable.

Item 5.    Other Information.    

None.

Item 6.    Exhibits.
    
   
Exhibit   
  
 
   
 
  
 
   
 

   
 
  
 
  
 
  
 
  
   

101.INS XBRL Instance Document (31)(Filed herewith).
   
101.SCH XBRL Taxonomy Extension Schema Document (31)(Filed herewith).
   
 (Filed herewith).
   
 (Filed herewith).
   
 (Filed herewith).
   
 (Filed herewith).
(1)Filed as an exhibit to the Registrant's report on Form 8-K, filed on August 8, 2016 and hereby incorporated by reference.
(2)Filed as an exhibit to the Registrant's Registration Statement on Form S-11/A (Registration No. 333-177262) previously filed on February 14, 2012 pursuant to the Securities Act of 1933 and hereby incorporated by reference.
(3)Filed as an exhibit to the Registrant's Registration Statement on Form S-11/A (Registration No. 333-194831) previously filed on April 23, 2014 pursuant to the Securities Act of 1933 and hereby incorporated by reference.
(4)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on December 18, 2013 and hereby incorporated by reference.
(5)Filed as an exhibit to the Registrant's Registration Statement on Form S-11 (Registration No. 333-198245) previously filed on August 20, 2014 pursuant to the Securities Act of 1933 and hereby incorporated by reference.
(6)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on April 15, 2015 and hereby incorporated by reference.
(7)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on June 8, 2015 and hereby incorporated by reference.
(8)Filed as an exhibit to the Registrant's report on Form 8-K, filed on October 30, 2014 and hereby incorporated by reference.
(9)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on March 19, 2015 and hereby incorporated by reference.
(10)Filed as an exhibit to the Registrant's Report on Form 8-K/A, filed on April 12, 2016 and hereby incorporated by reference.
(11)Filed as an exhibit to the Registrant's Report on Form 8-K/A, filed on January 4, 2019 and hereby incorporated by reference.
(12)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on February 10, 2017 and hereby incorporated by reference.
(13)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on June 16, 2016 and hereby incorporated by reference.
(14)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on September 20, 2016 and hereby incorporated by reference.
(15)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on July 15, 2016 and hereby incorporated by reference.
(16)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on December 5, 2016 and hereby incorporated by reference.
(17)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on April 3, 2017 and hereby incorporated by reference.
(18)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on December 22, 2017 and hereby incorporated by reference.
(19)Filed as an exhibit to the Registrant's Report on Form 10-Q, filed on November 7, 2018 and hereby incorporated by reference.
(20)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on January 23, 2018 and hereby incorporated by reference.
(21)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on February 20, 2018 and hereby incorporated by reference.
(22)Filed as an exhibit to the Registrant's Report on Form 10-K, filed on March 7, 2018 and hereby incorporated by reference.
(23)Filed as an exhibit to the Registrant's Report on Form 8-K, filed on May 4, 2018 and hereby incorporated by reference.
(24)Filed as an exhibit to the Registrant's Report on Form 8-K/A, filed on May 17, 2018 and hereby incorporated by reference.
(25)Filed as an exhibit to the Registrant's Report on Form 8-K/A, filed on March 7, 2018 and hereby incorporated by reference.
(26)Filed as an exhibit to the Registrant's Report on Form 8-K/A, filed on August 8, 2018 and hereby incorporated by reference.
(27)Filed as an exhibit to the Registrant's Report on Form 8-K/A, filed on October 19, 2018 and hereby incorporated by reference.

(28)Filed as an exhibit to the Registrant's Report on Form 10-K, filed on February 28, 2019 and hereby incorporated by reference.
(29)Filed as an exhibit to the Registrant's Report on Form 8-K/A, filed on March 14, 2019 and hereby incorporated by reference.
(30)Filed as an exhibit to the Registrant's Report on Form 8-K/A, filed on May 1, 2019 and hereby incorporated by reference.
(31)Filed herewith.

SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
      
   WHEELER REAL ESTATE INVESTMENT TRUST, INC.
    
   By: /s/ MATTHEW T. REDDYCRYSTAL PLUM
     MATTHEW T. REDDYCRYSTAL PLUM
     Chief Financial Officer
    
Date:May 2, 201912, 2020    


4544