See accompanying notes to consolidated financial statements.
See accompanying notes to consolidated financial statements.
CAPRI HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Business and Basis of Presentation
The Company was incorporated in the British Virgin Islands (“BVI”) on December 13, 2002 as Michael Kors Holdings Limited and changed its name to Capri Holdings Limited (“Capri,” and together with its subsidiaries, the “Company”) on December 31, 2018. The Company is a holding company that owns brands that are leading designers, marketers, distributors and retailers of branded women’s and men’s accessories, apparel and footwear bearing the Versace, Jimmy Choo and Michael Kors tradenames and related trademarks and logos. The Company’s business consists of four reportable segments: Michael Kors (“MK”) Retail, MK Wholesale, MK Licensing and Jimmy Choo. See Note 18 for additional information.
On November 1, 2017, the Company completed the acquisition of Jimmy Choo Group Limited (“Jimmy Choo”) for a total transaction value of $1.447 billion. As a result, the Company has consolidated Jimmy Choo into its operations beginning on November 1, 2017, as a separate reporting segment. On December 31, 2018, the Company acquired all outstanding equity interests of Gianni Versace S.r.l. (“Versace”). on December 31, 2018. As a result, the Company now operates in 3 reportable segments: Versace, Jimmy Choo and Michael Kors. See Note 4 and Note 2018 for additional information.
The interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) and include the accounts of the Company and its wholly-owned or controlled subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. The interim consolidated financial statements as of December 29, 2018September 28, 2019 and for the three and ninesix months ended DecemberSeptember 28, 2019 and September 29, 2018 and December 30, 2017 are unaudited. In addition, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The interim consolidated financial statements reflect all normal and recurring adjustments, which are, in the opinion of management, necessary for a fair presentation in conformity with U.S. GAAP. The interim consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto for the year ended March 31, 2018,30, 2019, as filed with the Securities and Exchange Commission on May 30, 2018,29, 2019, in the Company’s Annual Report on Form 10-K. The results of operations for the interim periods should not be considered indicative of results to be expected for the full fiscal year.
The Company utilizes a 52 to 53 week fiscal year ending on the Saturday closest to March 31. As such, the term “Fiscal Year” or “Fiscal” refers to the 52-week or 53-week period, ending on that day. The results for the three and ninesix months ended DecemberSeptember 28, 2019 and September 29, 2018, and December 30, 2017, are based on 13-week and 39-week26-week periods, respectively.
2. Summary of Significant Accounting Policies
Use of Estimates
The preparation of financial statements in accordance with U.S. GAAP requires management to use judgment and make estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The level of uncertainty in estimates and assumptions increases with the length of time until the underlying transactions are completed. The most significant assumptions and estimates involved in preparing the financial statements include allowances for customer deductions, sales returns, sales discounts and doubtful accounts, estimates related to the Company’s customer loyalty program for Michael Kors, estimates of gift card breakage, estimates of inventory recovery, the valuation of share-based compensation, valuation of deferred taxes and the valuation of and the estimated useful lives used for amortization and depreciation of intangible assets and property and equipment. Actual results could differ from those estimates.
Reclassifications
Certain reclassifications have been made to the prior periods’ financial information in order to conform to the current period’s presentation.
presentation, including the realignment of the Company’s segment reporting structure in the fourth quarter of Fiscal 2019, as further described in Note 18.
Seasonality
The Company experiences certain effects of seasonality with respect to its business. The Company’s MK Retail segmentCompany generally experiences greater sales during its third fiscal quarter, as a result ofprimarily driven by holiday season sales. The MK Wholesale segment generally experiencessales, and the lowest sales in its first fiscal quarter. The Jimmy Choo segment generally experiences greater sales during its first fiscal quarter.
Inventories, net
Inventories mainly consist of finished goods with the exception of raw materials inventory of $22 million and third fiscal quarters, primarily driven by the product launch calendar and holiday season sales. In the aggregate,$25 million, respectively, recorded on the Company’s first fiscal quarter typically experiences less sales volume relative to the other three quartersconsolidated balance sheets as of September 28, 2019 and its third fiscal quarter generally has higher sales volume relative to the other three quarters.March 30, 2019.
Derivative Financial Instruments
Forward Foreign Currency Exchange Contracts
The Company uses forward currency exchange contracts to manage its exposure to fluctuations in foreign currency for certain transactions. The Company, in its normal course of business, enters into transactions with foreign suppliers and seeks to minimize risks related to these transactions. The Company employs these forward currency contracts to hedge the Company’s cash flows, as they relate to foreign currency transactions. Certain of these contracts are designated as hedges for accounting purposes, while others remain undesignated. All of the Company’s derivative instruments are recorded in the Company’s consolidated balance sheets at fair value on a gross basis, regardless of their hedge designation.
In connection with the September 24, 2018 definitive agreement to acquire all of the outstanding shares of Versace, the Company entered into forward foreign currency exchange contracts in September 2018 with notional amounts totaling €1.680 billion (approximately $2.001 billion) to mitigate its foreign currency exchange risk through the expected closing date of the acquisition, which were settled on December 21, 2018. Likewise, in connection with the July 25, 2017 cash offer to acquire Jimmy Choo, the Company entered into a forward foreign currency exchange contract with a notional amount of £1.115 billion (approximately $1.469 billion) to mitigate its foreign currency exchange risk through the expected closing date of the acquisition, which was settled on October 30, 2017. These derivative contracts were not designated as accounting hedges. Therefore, changes in fair value arewere recorded to foreign currency (gain) loss in the Company’s consolidated statements of operations and comprehensive income. The Company’s accounting policy is to classify cash flows from derivative instruments that are accounted for as cash flow hedges in the same category as the cash flows from the items being hedged. Accordingly, during the nine months ended December 29, 2018 and December 30, 2017, the Company classified $77.4 million of realizedthe unrealized gains and losses and $4.7 million of realized gains, respectively, relating to these derivative instruments within cash flows from investing activities.
The Company designates certain contracts related to the purchase of inventory that qualify for hedge accounting as cash flow hedges. Formal hedge documentation is prepared for all derivative instruments designated as hedges, including description of the hedged item and the hedging instrument and the risk being hedged. The changes in the fair value for contracts designated as cash flow hedges is recorded in equity as a component of accumulated other comprehensive income (loss) until the hedged item affects earnings. When the inventory related to forecasted inventory purchases that are being hedged is sold to a third party, the gains or losses deferred in accumulated other comprehensive income (loss) are recognized within cost of goods sold. The Company uses regression analysis to assess effectiveness of derivative instruments that are designated as hedges, which compares the change in the fair value of the derivative instrument to the change in the related hedged item. If the hedge is no longer expected to be highly effective in the future, future changes in the fair value are recognized in earnings. For those contracts that are not designated as hedges, changes in the fair value are recorded to foreign currency (gain) loss in the Company’s consolidated statements of operations and comprehensive income. The Company classifies cash flows relating to its forward foreign currency exchange contracts related to purchase of inventory consistently with the classification of the hedged item, within cash flows from operating activities.
The Company is exposed to the risk that counterparties to derivative contracts will fail to meet their contractual obligations. In order to mitigate counterparty credit risk, the Company only enters into contracts with carefully selected financial institutions based upon their credit ratings and certain other financial factors, adhering to established limits for credit exposure. The aforementioned forward contracts generally have a term of no more than 12 months. The period of these contracts is directly related to the foreign transaction they are intended to hedge.
Net Investment Hedges
The Company also uses fixed-to-fixed cross currency swap agreements to hedge its net investments in foreign operations against future volatility in the exchange rates between ourits U.S. Dollars and these foreign currencies. The Company has elected the spot method of designating these contracts under ASU 2017-12 as defined below, and has designated these contracts as net investment hedges. The net gain or loss on the net investment hedgedhedge is reported within foreign currency translation gains and losses (“CTA”), as a component of accumulated other comprehensive income (loss) on the Company’s consolidated balance sheets. Interest accruals and coupon payments are recognized directly in interest expense in the Company’s statement of operations and comprehensive income. Upon discontinuation of a hedge, all previously recognized amounts remain in CTA until the hedged net investment is sold, diluted, or liquidated.
Net Income per Share
The Company’s basic net income per ordinary share is calculated by dividing net income by the weighted average number of ordinary shares outstanding during the period. Diluted net income per ordinary share reflects the potential dilution that would occur if share option grants or any other potentially dilutive instruments, including restricted shares and restricted share units (“RSUs”), were exercised or converted into ordinary shares. These potentially dilutive securities are included in diluted shares to the extent they are dilutive under the treasury stock method for the applicable periods. Performance-based RSUs are included in diluted shares if the related performance conditions are considered satisfied as of the end of the reporting period and to the extent they are dilutive under the treasury stock method.
The components of the calculation of basic net income per ordinary share and diluted net income per ordinary share are as follows (in millions, except share and per share data):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| September 28, 2019 | | September 29, 2018 | | September 28, 2019 | | September 29, 2018 |
Numerator: | | | | | | | |
Net income attributable to Capri | $ | 73 |
| | $ | 138 |
| | $ | 118 |
| | $ | 324 |
|
Denominator: | | | | | | | |
Basic weighted average shares | 151,602,502 |
| | 149,575,112 |
| | 151,326,037 |
| | 149,538,607 |
|
Weighted average dilutive share equivalents: | | | | | | | |
Share options and restricted shares/units, and performance restricted share units | 973,781 |
| | 2,130,573 |
| | 1,129,181 |
| | 2,514,064 |
|
Diluted weighted average shares | 152,576,283 |
| | 151,705,685 |
| | 152,455,218 |
| | 152,052,671 |
|
| | | | | | | |
Basic net income per share (1) | $ | 0.48 |
| | $ | 0.92 |
| | $ | 0.78 |
| | $ | 2.17 |
|
Diluted net income per share (1) | $ | 0.47 |
| | $ | 0.91 |
| | $ | 0.77 |
| | $ | 2.13 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| December 29, 2018 | | December 30, 2017 | | December 29, 2018 | | December 30, 2017 |
Numerator: | | | | | | | |
Net income attributable to Capri | $ | 199.6 |
| | $ | 219.4 |
| | $ | 523.6 |
| | $ | 547.8 |
|
Denominator: | | | | | | | |
Basic weighted average shares | 149,183,049 |
| | 152,047,963 |
| | 149,420,087 |
| | 152,772,067 |
|
Weighted average dilutive share equivalents: | | | | | | | |
Share options and restricted shares/units, and performance restricted share units | 1,085,375 |
| | 2,575,376 |
| | 2,037,834 |
| | 2,448,917 |
|
Diluted weighted average shares | 150,268,424 |
| | 154,623,339 |
| | 151,457,921 |
| | 155,220,984 |
|
| | | | | | | |
Basic net income per share | $ | 1.34 |
| | $ | 1.44 |
| | $ | 3.50 |
| | $ | 3.59 |
|
Diluted net income per share | $ | 1.33 |
| | $ | 1.42 |
| | $ | 3.46 |
| | $ | 3.53 |
|
During the three and nine months ended December 29, 2018, share equivalents of 2,022,564 shares and 1,117,277 shares, respectively, have been excluded from the above calculations due to their anti-dilutive effect. Share equivalents of 2,243,436 shares and 2,503,782 shares, respectively, have been excluded from the above calculations during the three and nine months ended December 30, 2017.
See Note 2 in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2018 for a complete disclosure of the Company’s significant accounting policies.
Recently Adopted Accounting Pronouncements
Hedge Accounting
On August 28, 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities.” The new standard is intended to improve and simplify rules relating to hedge accounting, including the elimination of periodic hedge ineffectiveness, recognition and presentation of components excluded from hedge effectiveness assessment, the ability to elect to perform subsequent effectiveness assessments qualitatively, and other provisions designed to provide more transparency around the economics of a company’s hedging strategy. ASU 2017-12 is effective for the Company in Fiscal 2020, with early adoption permitted. The Company adopted ASU 2017-12 during the three months ended June 30, 2018, which resulted in a net increase to opening retained earnings of less than $0.1 million as of April 1, 2018, due to the elimination of ineffectiveness for cash flow hedges in effect as of the date of adoption. The Company has applied the spot method of designating its net investment hedges, which were executed during the nine months ended December 29, 2018.
Revenue Recognition
In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606),” which provides new guidance for revenues recognized from contracts with customers, requiring that revenue is recognized at an amount the Company is entitled to upon transferring control of goods or services to customers, as opposed to when risks and rewards transfer to a customer. In July 2015, ASU 2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date,” deferred the effective date of ASU 2014-09 by one year, to interim reporting periods within the annual reporting period beginning after December 15, 2017, or the first quarter of the Company’s Fiscal 2019. This standard may be applied retrospectively to all prior periods presented, or retrospectively with a cumulative adjustment to retained earnings in the year of adoption (“modified retrospective method”).
The FASB issued several additional ASUs to provide implementation guidance on ASU 2014-09, including ASU 2016-20, “Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers” in December 2016; ASU 2016-12, “Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients”in May 2016; ASU 2016-10, “Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing”in April 2016; and ASU 2016-08, “Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)”in March 2016. The Company considered this guidance in evaluating the impact of ASU 2014-09 (collectively, “ASC 606”).
On April 1, 2018, the Company adopted ASC 606 using the modified retrospective method and recognized the $6.7 million (net of a tax of $1.7 million) cumulative effect of adoption as an adjustment to the opening balance of retained earnings. The below table details the components of the cumulative adjustment recorded on April 1, 2018 (in millions):
|
| | | | | | | | | | | |
| March 31, 2018 As Reported under ASC 605 | | ASC 606 Adjustments | | April 1, 2018 As Reported Under ASC 606 |
Receivables, net | $ | 290.5 |
| | $ | 3.8 |
| (1) | $ | 294.3 |
|
Accrued expenses and other current liabilities | 295.6 |
| | (4.6 | ) | (2) | 291.0 |
|
Deferred tax liabilities | 186.3 |
| | 1.7 |
| (3) | 188.0 |
|
Retained earnings | 4,152.0 |
| | 6.7 |
| | 4,158.7 |
|
| |
(1) | Includes a $3.5 million adjustment relatedBasic and diluted net income per share are calculated using unrounded numbers. |
During the three and six months ended September 28, 2019, share equivalents of 5,822,186 shares and 4,098,382 shares, respectively, have been excluded from the above calculations due to their anti-dilutive effect. Share equivalents of 680,869 shares and 664,633 shares, respectively, have been excluded from the above calculations during the three and six months ended September 29, 2018.
See Note 2 in the Company’s Annual Report on Form 10-K for the fiscal year ended March 30, 2019 for a complete disclosure of the Company’s significant accounting policies.
Recently Adopted Accounting Pronouncements
Lease Accounting
On March 31, 2019, the Company adopted ASU 2016-02, “Leases (Topic 842),” which requires lessees to recognize a lease liability and a right-of-use asset on the balance sheet for all leases, except certain short-term leases. In evaluating the impact of ASU 2016-02, the Company considered guidance provided by several additional ASUs issued by the FASB, including ASU 2018-01, “Land Easement Practical Expedient for Transition to Topic 842” in January 2018, ASU 2018-10, “CodificationImprovements to Topic 842, Leases” and ASU 2018-11, “Leases (Topic 842): Targeted Improvements,” both issued in July 2018, and ASU 2018-20, “Leases (Topic 842) - Narrow-Scope Improvements for Lessors” issued in December 2018. In connection with its implementation of ASU 2016-02, the Company adopted the package of three practical expedients, allowing it to carry forward its previous lease classification and embedded lease evaluations and not to reassess initial direct costs as of the date of adoption. The Company also adopted, the practical expedient allowing it to combine lease and non-lease components for its real estate leases. Lastly, the Company adopted the practical expedient provided by ASU 2018-11, “Leases (Topic 842): Targeted Improvements,” allowing it to recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption without restating the comparative prior year periods.
The Company’s existing lease obligations, which relate to stores, corporate locations, warehouses, and equipment, are subject to the new standard and resulted in recording of lease liabilities and right-of-use assets for operating leases on the Company’s consolidated balance sheet.
The below table details the balance sheet adjustments recorded on March 31, 2019 in connection with the Company’s adoption of ASU 2016-02 (in millions):
|
| | | | | | | | | | | |
| March 30, 2019 As Reported under ASC 840 | | ASC 842 Adjustments | | March 31, 2019 As Reported Under ASC 842 |
Assets | | | | | |
Prepaid expenses and other current assets | $ | 221 |
| | $ | (23 | ) | (1) | $ | 198 |
|
Operating lease right-of-use assets | — |
| | 1,856 |
| (2) | 1,856 |
|
Intangible assets, net | 2,293 |
| | (20 | ) | (3) | 2,273 |
|
Deferred tax assets | 112 |
| | 38 |
| (4) | 150 |
|
Liabilities | | | | | |
Current portion of operating lease liabilities | — |
| | 386 |
| (5) | 386 |
|
Accrued expenses and other current liabilities | 374 |
| | (72 | ) | (6) | 302 |
|
Long-term portion of operating lease liabilities | — |
| | 1,828 |
| (5) | 1,828 |
|
Deferred Rent | 132 |
| | (132 | ) | (7) | — |
|
Deferred tax liabilities | 438 |
| | (7 | ) | (4) | 431 |
|
Shareholders’ Equity | | | | | |
Retained earnings | 4,707 |
| | (152 | ) | (4) | 4,555 |
|
| |
(1) | Represents the reclassification of rent paid in advance to product licensing revenue, which was previously recorded on a one-month lag and $0.3 million of guaranteed advertising minimums recognized by product licensees on a straight-line basis over the contract year.current operating lease liabilities. |
| |
(2) | Relates toRepresents the recognition of breakage revenue associated with gift cardoperating lease right-of-use assets, reflecting the reclassifications of deferred rent, sublease liabilities, not subject to escheatment.tenant allowances and favorable and unfavorable lease rights. This balance also reflects the initial impairments of the operating lease right-of-use assets recorded through retained earnings, as described below. |
| |
(3) | RelatesRepresents the reclassifications favorable and unfavorable purchase accounting adjustments for leases recorded in conjunction with the Company’s acquisitions to income tax effectoperating lease right-of-use assets. |
| |
(4) | Represents the initial impairment recognized through retained earnings for certain underperforming retail store locations for which property and equipments were previously impaired, net of the above adjustments.associated deferred taxes. |
In addition, while the Company has previously recorded the right of return asset and liability on a gross basis, in connection with its adoption of ASC 606, it has reclassified the return liability of $16.2 million from receivables, net to accrued expenses and other current liabilities in its consolidated balance sheets as of December 29, 2018. Otherwise, the adoption of this standard did not have a material impact on the Company's consolidated financial statements as of and for the three and nine months ended December 29, 2018, or any individual line items therein. | |
(5) | Represents the recognition of current and non-current lease liabilities for fixed payments associated with the Company’s operating leases. |
| |
(6) | Represents the reclassification of $54 million in sublease liabilities, primarily related to Michael Kors retail stores closed under the Retail Fleet Optimization Plan as defined in Note 10, as well as the reclassification of $18 million of deferred rent and tenant allowances to operating lease right-of-use assets. |
| |
(7) | Represents the reclassification of noncurrent deferred rent and tenant improvement allowances to operating lease right-of-use assets. |
See Note 34 for additional disclosures related to the Company’s revenue recognitionlease accounting policy.
Share-Based Compensation
In May 2017, the FASB issued ASU 2017-09, “Compensation-Stock Compensation (Topic 718): Scope of Modification Accounting”, which simplifies modification accounting for entities that change the terms or conditions of share-based awards. ASU 2017-09 was adopted during the first quarter of Fiscal 2019, as required, on a prospective basis. The adoption of this standard did not have an impact on the Company's consolidated financial statements. The Company will apply ASU 2017-09 to any future changes to the terms and conditions of its share-based compensation awards.
Income Taxes
In October 2016, the FASB issued ASU 2016-16,“Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory”,which requires recognition of income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The Company adopted ASU 2016-16 in the beginning of Fiscal 2019, as required, using the modified retrospective method. On April 1, 2018, the Company recorded the $4.9 million cumulative effect of adoption as an adjustment to the opening balance of retained earnings.
Recently Issued Accounting Pronouncements
We have considered all new accounting pronouncements and, other than the recent pronouncements discussed below, have concluded that there are no new pronouncements that may have a material impact on our results of operations, financial condition or cash flows based on current information.
Lease Accounting
In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” which requires lessees to recognize a lease liability and a right-to-use asset on the balance sheet for all leases, except certain short-term leases. ASU 2016-02 is effective beginning with the Company’s Fiscal 2020, with early adoption permitted. The Company plans to apply the package of three practical expedients, allowing it to carry forward its previous lease classification and embedded lease evaluations and not to reassess initial direct costs as of the date of adoption, as well as the practical expedient allowing it to combine lease and non-lease components. The Company also plans on adopting the practical expedient from ASU 2018-11, “Leases (Topic 842): Targeted Improvements,” allowing it to recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption without restating the comparative prior year periods. The Company's existing lease obligations, which relate to stores, corporate locations, warehouses, and equipment, will be subject to the new standard and will result in recording a lease liability and right-to-use asset for operating leases on the Company's consolidated balance sheet. Accordingly, adoption of this standard is expected to significantly increase the Company's total assets and total liabilities.
The FASB has issued several additional ASUs to provide implementation guidance relating to ASU 2016-02, including ASU 2018-01, “Land Easement Practical Expedient for Transition to Topic 842” in January 2018, ASU 2018-10, “Codification Improvements to Topic 842, Leases” and ASU 2018-11, “Leases (Topic 842): Targeted Improvements,” both issued in July 2018, and ASU 2018-20, “Leases (Topic 842) - Narrow-Scope Improvements for Lessors” issued in December 2018. The Company will consider this guidance in evaluating the impact of ASU 2016-02.
Intangibles
In August 2018, the FASB issued ASU 2018-15, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract,” which reduces the complexity for the accounting for costs of implementing a cloud computing service arrangement. The standard aligns the accounting for capitalizing implementation costs of hosting arrangements, regardless of whether or not the contract conveys a license to the hosted software. ASU 2018-15 is effective beginning with the Company’s Fiscal 2021, with early adoption permitted, and can either be presented prospectively or retrospectively. The Company is currently evaluating the impact of ASU 2018-15 on its consolidated financial statements, but believes it is generally consistent with its current accounting for cloud computing arrangements and will not have a material impact on its consolidated financial statements.
3. Revenue Recognition
The Company accounts for contracts with its customers when there is approval and commitment from both parties, the rights of the parties and payment terms have been identified, the contract has commercial substance and collectability of consideration is probable. Revenue is recognized when control of the promised goods or services is transferred to the Company'sCompany’s customers in an amount that reflects the consideration the Company expects to be entitled to in exchange for goods or services.
The Company sells its products through three primary channels of distribution: retail, wholesale and licensing. Within the retail and wholesale channels, substantially all of the Company’s revenues consist of sales of products that represent a single performance obligation, where control transfers at a point in time to the customer. For licensing arrangements, royalty and advertising revenue is recognized over time based on access provided to Michael Kors and Jimmy Choo trademarks.the Company’s brands.
Retail
The Company has chosen to apply the practical expedient allowing it not to disclose the amount of the transaction price allocated to the remaining performance obligations that have an expected duration of 12 months or less.
Retail
Michael Kors generates sales through four primary retail store formats: “Collection” stores, “Lifestyle” stores, outletdirectly operated stores and e-commerce. Michael Kors sells its own products and licensed products bearing the Michael Kors name, directly to the end consumere-commerce throughout the Americas (U.S., Canada and Latin America, excluding Brazil), Europe and certain parts of Asia. Jimmy Choo generates sales through directly operated stores and e-commerce throughout the Americas, EMEA (Europe, Middle East, and Africa) and certain parts of Asia. In addition to these retail formats, the Company operates concessions in a select number of department stores.
Retail revenue is recognized when control of the product is transferred at the point of sale at Company owned stores, including concessions. For e-commerce transactions, control is transferred when products are delivered to the customer, net of estimated returns. To arrive at net sales for retail, gross sales are reduced by actual customer returns, as well as by a provision for estimated future customer returns.
Sales taxes collected from retail customers are presented on a net basis and, as such, are excluded from revenue. Shipping and handling costs that are billed to customers are included in net sales, with the related costs recorded in cost of goods sold. Shipping and handling costs that are not billed to customers are accounted for as fulfillment costs.
Gift Cards. The Company sells gift cards that can be redeemed for merchandise, resulting in a contract liability recorded upon issuance. Revenue is recognized when the gift card is redeemed or upon “breakage” for the estimated portion of gift cards that are not expected to be redeemed. “Breakage” revenue is calculated under the proportional redemption methodology, which considers the historical patterns of redemption in jurisdictions where the Company is not required to remit the value of the unredeemed gift cards as unclaimed property. The Company anticipates that substantially all of its outstanding gift cards will be redeemed within the next 12 months. The contract liability related to gift cards, net of estimated “breakage,” was $11.8$12 million and $13 million as of December 29, 2018,September 28, 2019 and March 30, 2019, respectively, and is included in accrued expenses and other current liabilities in the Company’s consolidated balance sheet.
Loyalty Program. The Company offers a loyalty program, which allows its Michael Kors customers to earn points on qualifying purchases toward monetary and non-monetary rewards, which may be redeemed for purchases at Michael Kors retail stores and e-commerce sites. The Company defers a portion of the initial sales transaction based on the estimated relative fair value of the benefits based on projected timing of future redemptions and historical activity. These amounts include estimated “breakage” for points that are not expected to be redeemed. The contract liability, net of an estimated “breakage,” of $7.5$3 million as of December 29, 2018both September 28, 2019 and March 30, 2019 is recorded as a reduction to revenue in the consolidated statements of incomeoperations and comprehensive income and within accrued expenses and other current liabilities in the Company’s consolidated balance sheet and is expected to be recognized within the next 12 months.
Wholesale
Michael KorsThe Company’s products are sold primarily to major department stores, specialty stores and travel retail shops throughout the Americas, EMEA and Asia. Jimmy Choo luxury products are sold throughout North America, EMEA, and certain parts of Asia. The Company also has arrangements where Michael Kors and Jimmy Chooits products are sold to our geographic licensees in certain parts of EMEA, Asia, and Asia, as well as in Brazil. Products sold through the wholesale channel include accessories (which include handbags and small leather goods such as wallets), footwear and women’s and men’s apparel.
Wholesale revenue is recognized net of estimates for sales returns, discounts, markdowns and allowances, after merchandise is shipped and control of the underlying product is transferred to the Company’s wholesale customers. To arrive at net sales for wholesale, gross sales are reduced by provisions for estimated future returns, as well as trade discounts, markdowns, allowances, operational chargebacks, and certain cooperative selling expenses. These estimates are developed based on the most likely amount using historical trends, actual and forecasted performance and market conditions, and are reviewed by management on a quarterly basis. Unfulfilled, noncancelable purchase orders for products from wholesale customers (including the Company’s geographic licensees) are expected to be fulfilled within the next 12 months.
South America.
Licensing
The Company provides its third-party licensees with the right to access its Versace, Jimmy Choo and Michael Kors and Jimmy Choo trademarks under product and geographic licensing arrangements. Under product licensing arrangements, the Company allows third parties to manufacture and sell luxury goods, including watches and jewelry, fragrances, sunglasses and eyewear, using the Company’s trademarks. Under geographic licensing arrangements, third party licensees receive the right to distribute and sell products bearing the Company'sCompany’s trademarks in retail and/or wholesale channels within certain geographical areas, including Brazil, the Middle East, Eastern Europe, South Africa, certain parts of Asia and Australia.
The Company recognizes royalty revenue and advertising contributions based on the percentage of sales made by the licensees. Advertising contributions are received to supportGenerally the Company’s branded advertising and marketing campaigns and are viewed as part of a single performance obligation with the right to access the Company’s trademarks. Royalty revenue generated from licenses, which includes contributions for advertising, may be subject to contractual minimum levels, as defined in the contract. Such minimums are generally fixed annually, based on the previous year’s sales. Licensing revenue is based on reported current period sales of licensed products at rates that are specified in the license agreements for contracts that are expected to exceed the related guaranteed minimums. If the Company expects the minimum guaranteed amounts to exceed amounts calculated based on actual sales, the guaranteed minimums are recognized ratably over the contractual year to which they relate. As of December 29, 2018, guaranteed minimum royalty amounts due from licensees relate to contractual periods that do not exceed 12 months.months, however, some of our guaranteed minimums for Versace are multi-year based. As of September 28, 2019, contractually guaranteed minimum fees from our license agreements expected to be recognized as revenue during future periods were as follows (in millions):
|
| | | | |
| | Contractually Guaranteed Minimum Fees |
|
| Remainder of Fiscal 2020 | $ | 14 |
|
| Fiscal 2021 | 27 |
|
| Fiscal 2022 | 27 |
|
| Fiscal 2023 | 20 |
|
| Fiscal 2024 | 10 |
|
| Fiscal 2025 and thereafter | 34 |
|
| Total | $ | 132 |
|
Sales Returns
For the sale of goods with a right of return, the Company recognizes revenue for the consideration to which it expects to be entitled and a refund liability for the amount it expects to refund to its customers within accrued expenses and other current liabilities. The refund liability is determined based on the most likely amount and is based on management’s review of historical and current customer returns for its retail and wholesale customers, estimated future returns, adjusted for non-resalable products. The Company also considers its product strategies, as well as the financial condition of its customers, store closings by wholesale customers, changes in the retail environment and other macroeconomic factors. The Company recognizes an asset with a corresponding adjustment to cost of sales for the right to recover the products from its retail and wholesale customers, net of any costs to resell. The refund liability recorded as of December 29, 2018September 28, 2019 and March 30, 2019 was $42.1$35 million in each period and the related asset for the right to recover returned product as of December 29, 2018September 28, 2019 and March 30, 2019 was $11.5 million.$12 million in each period.
Contract Balances
The Company’s contract liabilities, which are recorded within accrued expenses and other current liabilities in its consolidated balance sheets, primarily consist of gift card liabilities, loyalty program liabilities and advanced payments from product licensees. Total contract liabilities were $25.1$17 million and $23.3$31 million as of December 29, 2018September 28, 2019 and March 31, 2018,30, 2019, respectively. Contract liabilities decreased $4.6 million as a result ofFor the adoption of ASC 606 on April 1, 2018, due to recognition of gift card breakage revenue (see Note 2). For three and ninesix months ended December 29, 2018,September 28, 2019, the Company recognized $2.3$3 million and $13.6$17 million, respectively, in revenue which related to contract liabilities that existed at March 31,30, 2019. For the three and six months ended September 29, 2018, the Company recognized $3 million and $11 million, respectively, in revenue which related to contract liabilities that existed at April 1, 2018. There were no0 contract assets recorded as of December 29, 2018September 28, 2019 and April 1, 2018.March 30, 2019.
There were no changes in historical variable consideration estimates that were materially different from actual results.
Disaggregation of Revenue
The following table presents the Company’s segment revenues disaggregated by geographic location (in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| December 29, 2018 | | December 30, 2017 | | December 29, 2018 | | December 30, 2017 |
MK Retail revenue - the Americas | $ | 557.1 |
| | $ | 558.0 |
| | $ | 1,354.2 |
| | $ | 1,335.6 |
|
MK Retail revenue - Europe | 163.9 |
| | 168.0 |
| | 422.6 |
| | 444.3 |
|
MK Retail revenue - Asia | 117.0 |
| | 120.3 |
| | 344.6 |
| | 331.3 |
|
Total MK Retail | 838.0 |
| | 846.3 |
| | 2,121.4 |
| | 2,111.2 |
|
MK Wholesale revenue - the Americas | 311.4 |
| | 338.2 |
| | 940.8 |
| | 905.8 |
|
MK Wholesale revenue - EMEA (1) | 66.3 |
| | 81.2 |
| | 215.6 |
| | 250.7 |
|
MK Wholesale revenue - Asia | 17.2 |
| | 11.4 |
| | 59.1 |
| | 41.5 |
|
Total MK Wholesale | 394.9 |
| | 430.8 |
| | 1,215.5 |
| | 1,198.0 |
|
MK Licensing revenue - the Americas | 29.2 |
| | 29.4 |
| | 67.6 |
| | 70.2 |
|
MK Licensing revenue - EMEA (1) | 14.3 |
| | 18.9 |
| | 38.8 |
| | 45.0 |
|
Total MK Licensing | 43.5 |
| | 48.3 |
| | 106.4 |
| | 115.2 |
|
Total Michael Kors | 1,276.4 |
| | 1,325.4 |
| | 3,443.3 |
| | 3,424.4 |
|
| | | | | | | |
Jimmy Choo revenue - the Americas | 29.1 |
| | 21.0 |
| | 75.1 |
| | 21.0 |
|
Jimmy Choo revenue - EMEA (1) | 89.7 |
| | 65.0 |
| | 248.2 |
| | 65.0 |
|
Jimmy Choo revenue - Asia | 42.8 |
| | 28.7 |
| | 127.7 |
| | 28.7 |
|
Total Jimmy Choo | 161.6 |
| | 114.7 |
| | 451.0 |
| | 114.7 |
|
| | | | | | | |
Total revenue - the Americas | 926.8 |
| | 946.6 |
| | 2,437.7 |
| | 2,332.6 |
|
Total revenue - EMEA (1) | 334.2 |
| | 333.1 |
| | 925.2 |
| | 805.0 |
|
Total revenue - Asia | 177.0 |
| | 160.4 |
| | 531.4 |
| | 401.5 |
|
Total revenue | $ | 1,438.0 |
| | $ | 1,440.1 |
| | $ | 3,894.3 |
| | $ | 3,539.1 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| September 28, 2019 | | September 29, 2018 | | September 28, 2019 | | September 29, 2018 |
Versace revenue - the Americas | $ | 48 |
| | $ | — |
| | $ | 92 |
| | $ | — |
|
Versace revenue - EMEA | 121 |
| | — |
| | 213 |
| | — |
|
Versace revenue - Asia | 59 |
| | — |
| | 130 |
| | — |
|
Total Versace | 228 |
| | — |
| | 435 |
| | — |
|
| | | | | | | |
Jimmy Choo revenue - the Americas | 21 |
| | 20 |
| | 51 |
| | 46 |
|
Jimmy Choo revenue - EMEA | 64 |
| | 56 |
| | 143 |
| | 158 |
|
Jimmy Choo revenue - Asia | 40 |
| | 40 |
| | 89 |
| | 85 |
|
Total Jimmy Choo | 125 |
| | 116 |
| | 283 |
| | 289 |
|
| | | | | | | |
Michael Kors revenue - the Americas | 733 |
| | 773 |
| | 1,388 |
| | 1,465 |
|
Michael Kors revenue - the EMEA | 224 |
| | 233 |
| | 413 |
| | 433 |
|
Michael Kors revenue - the Asia | 132 |
| | 131 |
| | 269 |
| | 269 |
|
Total Michael Kors | 1,089 |
| | 1,137 |
| | 2,070 |
| | 2,167 |
|
| | | | | | | |
Total revenue - the Americas | 802 |
| | 793 |
| | 1,531 |
| | 1,511 |
|
Total revenue - EMEA | 409 |
| | 289 |
| | 769 |
| | 591 |
|
Total revenue - Asia | 231 |
| | 171 |
| | 488 |
| | 354 |
|
Total revenue | $ | 1,442 |
| | $ | 1,253 |
| | $ | 2,788 |
| | $ | 2,456 |
|
See Note 3 in the Company’s Annual Report on Form 10-K for the fiscal year ended March 30, 2019 for a complete disclosure of the Company’s revenue recognition.
4. Leases
The Company leases retail stores, office space and warehouse space under operating lease agreements that expire at various dates through September 2043. The Company’s leases generally have terms of up to 10 years, generally require a fixed annual rent and may require the payment of additional rent if store sales exceed a negotiated amount. Although most of the Company’s equipment is owned, the Company has limited equipment leases that expire on various dates through February 2024. The Company acts as sublessor in certain leasing arrangements, primarily related to closed stores under its Retail Fleet Optimization Plan, as defined in Note 10. Fixed sublease payments received are recognized on a straight-line basis over the sublease term. The Company determines the sublease term based on the date it provides possession to the subtenant through the expiration date of the sublease.
The Company recognizes operating lease right-of-use assets and lease liabilities at lease commencement date, based on the present value of fixed lease payments over the expected lease term. The Company uses its incremental borrowing rates to determine the present value of fixed lease payments based on the information available at the lease commencement date, as the rate implicit in the lease is not readily determinable for the Company’s leases. The Company’s incremental borrowing rates are based on the term of the leases, the economic environment of the leases, and reflect the rate it would pay to borrow on a secured basis. Certain leases include one or more renewal options, generally for the same period as the initial term of the lease. The exercise of lease renewal options is generally at the Company’s sole discretion and as such, the Company typically determines that exercise of these renewal options is not reasonably certain. As a result, the Company generally does not include the renewal option period in the expected lease term and the associated lease payments are not included in the measurement of the operating lease right-of-use asset and lease liability. Certain leases also contain termination options with an associated penalty. Generally, the Company is reasonably certain not to exercise these options and as such, they are not included in the determination of the expected lease term. The Company recognizes operating lease expense on a straight-line basis over the lease term.
Leases with an initial lease term of 12 months or less are not recorded on the balance sheet. The Company recognizes lease expense for its short-term leases on a straight-line basis over the lease term.
The Company’s leases generally provide for payments of non-lease components, such as common area maintenance, real estate taxes and other costs associated with the leased property. The Company accounts for lease and non-lease components of its real estate leases together as a single lease component and, as such, includes fixed payments of non-lease components in the measurement of the operating lease right-of-use assets and lease liabilities for its real estate leases. Variable lease payments, such as percentage rentals based on location sales, periodic adjustments for inflation, reimbursement of real estate taxes, any variable common area maintenance and any other variable costs associated with the leased property are expensed as incurred as variable lease costs and are not recorded on the balance sheet. The Company’s lease agreements do not contain any material residual value guarantees or material restrictions or covenants.
The following table presents the Company’s supplemental balance sheet information related to leases (in millions):
|
| | | | | | |
| | Balance Sheet Location | | September 28, 2019 |
Assets | | | | |
Operating leases | | Operating lease right-of-use assets | | $ | 1,671 |
|
| | | | |
Liabilities | | | | |
Current: | | | | |
Operating leases | | Current portion of operating lease liabilities | | $ | 403 |
|
Non-current: | | | | |
Operating leases | | Long-term portion of operating lease liabilities | | $ | 1,766 |
|
The components of net lease costs for the three and six months ended September 28, 2019 were as follows (in millions):
|
| | | | | | | | | | |
| | | | September 28, 2019 |
| | Statement of Operations and Comprehensive Income Location | | Three Months Ended | | Six Months Ended |
Operating lease cost | | Selling, general and administrative expenses | | $ | 115 |
| | $ | 224 |
|
Short-term lease cost | | Selling, general and administrative expenses | | 3 |
| | 13 |
|
Variable lease cost | | Selling, general and administrative expenses | | 39 |
| | 79 |
|
Sublease income | | Selling, general and administrative expenses | | (2 | ) | | (3 | ) |
Total lease cost | | | | $ | 155 |
| | $ | 313 |
|
The following table presents the Company’s supplemental cash flow information related to leases (in millions):
|
| | | | | | |
| | | | Six Months Ended |
| | | | September 28, 2019 |
Cash paid for amounts included in the measurement of lease liabilities: | | |
Operating cash flows used in operating leases | | $ | 244 |
|
Non-cash transactions: | | |
Lease assets obtained in exchange for new lease liabilities | | $ | 168 |
|
The following tables summarizes the weighted average remaining lease term and weighted average discount rate related to the Company’s operating lease right-of-use assets and lease liabilities recorded on the balance sheet as of September 28, 2019:
|
| | | | | |
| | | | September 28, 2019 |
Operating leases: | | |
Weighted average remaining lease term (years) | | 6.5 |
|
Weighted average discount rate | | 3.0 | % |
At September 28, 2019, the future minimum lease payments under the terms of these noncancelable operating lease agreements are as follows (in millions):
|
| | | | | | |
| | | | September 28, 2019 |
Remainder of Fiscal 2020 | | | | $ | 243 |
|
Fiscal 2021 | | | | 459 |
|
Fiscal 2022 | | | | 404 |
|
Fiscal 2023 | | | | 346 |
|
Fiscal 2024 | | | | 292 |
|
Thereafter | | | | 668 |
|
Total lease payments | | | | 2,412 |
|
Less: interest | | | | (243 | ) |
Total lease liabilities | | | | $ | 2,169 |
|
At September 28, 2019, the future minimum sublease income under the terms of these noncancelable operating lease agreements are as follows (in millions):
|
| | | | | | |
| | | | September 28, 2019 |
Remainder of Fiscal 2020 | | | | $ | 3 |
|
Fiscal 2021 | | | | 6 |
|
Fiscal 2022 | | | | 5 |
|
Fiscal 2023 | | | | 5 |
|
Fiscal 2024 | | | | 4 |
|
Thereafter | | | | 15 |
|
Total sublease income | | | | $ | 38 |
|
Additionally, the Company had approximately $15 million of future payment obligations related to executed lease agreements for which the related lease has not yet commenced as of September 28, 2019.
5. Acquisitions
Acquisition of Versace
On December 31, 2018, the Company completed the acquisition of Versace for a total enterprise value of approximately €1.753 billion (or approximately $2.005 billion), giving effect to an investment made by the Versace family at acquisition of 2.4 million shares of CPRI stock. The acquisition was funded through a combination of borrowings under the Company’s 2018 Term Loan Facility, drawings under the Company’s Revolving Credit Facility and cash on hand (see Note 11 for additional information).
Versace’s results of operations have been included in our consolidated financial statements beginning on December 31, 2018. Versace contributed total revenue of $228 million and $435 million, respectively, for the three and six months ended August 31, 2019 and net income from operations of $9 million and $6 million, respectively, after amortization of non-cash purchase accounting adjustments, for the three and six months ended August 31, 2019 (reflecting a one-month reporting lag).
As the Company finalizes the fair value of assets acquired and liabilities assumed, additional purchase price adjustments may be recorded during the measurement period. See Note 4 in the Company’s Annual Report on Form 10-K for the fiscal year ended March 30, 2019 for additional disclosures relating to the Company’s acquisitions.
6. Receivables, net
Receivables, net, consist of (in millions):
|
| | | | | | | |
| September 28, 2019 | | March 30, 2019 |
Trade receivables (1) | $ | 428 |
| | $ | 459 |
|
Receivables due from licensees | 26 |
| | 23 |
|
| 454 |
| | 482 |
|
Less: allowances | (86 | ) | | (99 | ) |
| $ | 368 |
| | $ | 383 |
|
| |
(1) | EMEA is comprised of Europe, the Middle East and Africa. |
4. Acquisitions
Acquisition of Jimmy Choo Group Limited
On November 1, 2017, the Company completed the acquisition of Jimmy Choo, whereby the Company acquired all of Jimmy Choo’s issued and to be issued shares at a purchase price of 230 pence per share in cash, for a total transaction value of $1.447 billion, including the repayment of existing debt obligations, which was funded through a combination of borrowings under the Company’s previous $1.0 billion term loan facility and the issuance of the Senior Notes, as defined in Note 10.
Jimmy Choo’s results of operations have been included in our consolidated financial statements beginning on November 1, 2017. Jimmy Choo contributed revenue of $161.6 million and $451.0 million, respectively, and net income (after amortization of non-cash purchase accounting adjustments and transition costs) of $3.6 million and $0.6 million, respectively, for the three and nine months ended December 29, 2018. For the period from the date of acquisition through December 30, 2017, Jimmy Choo contributed revenue of $114.7 million and net income (after amortization of non-cash purchase accounting adjustments and transition costs) of $8.1 million.
The following table summarizes the unaudited pro-forma consolidated results of operations for the three and nine months ended December 30, 2017 as if the acquisition had occurred on April 3, 2016, the beginning of Fiscal 2017 (in millions):
|
| | | | | | | |
| Three Months Ended | | Nine Months Ended |
| December 30, 2017 | | December 30, 2017 |
Pro-forma total revenue | $ | 1,478.5 |
| | $ | 3,832.6 |
|
Pro-forma net income | 242.8 |
| | 574.2 |
|
Pro-forma net income per ordinary share attributable to Capri: | | | |
Basic | $ | 1.60 |
| | $ | 3.76 |
|
Diluted | $ | 1.57 |
| | $ | 3.70 |
|
The unaudited pro-forma consolidated results above are based on the historical financial statements of the Company and Jimmy Choo and are not necessarily indicative of the results of operations that would have been achieved if the acquisition was completed at the beginning of Fiscal 2017 and are not indicative of the future operating results of the combined company. The financial information for Jimmy Choo prior to the acquisition has been included in the pro-forma results of operations on a calendar-year basis and includes certain adjustments to Jimmy Choo’s historical consolidated financial statements to align with U.S. GAAP and the Company's accounting policies. The pro-forma consolidated results of operations also include the effects of purchase accounting adjustments, including amortization charges related to the finite-lived intangible assets acquired, fair value adjustments relating to leases and fixed assets, and the related tax effects assuming that the business combination occurred on April 3, 2016. Purchase accounting amortization of the inventory step-up adjustment has been excluded from the above pro-forma amounts due to the short-term nature of this adjustment. The pro-forma consolidated financial statement also reflects the impact of debt repayment and borrowings made to finance the acquisition and exclude historical interest expense for Jimmy Choo. Transaction costs of $22.2 million and $39.6 million for the three and nine months ended December 30, 2017, which have been recorded within restructuring and other charges in the Company’s consolidated statements of operations and comprehensive income, have been excluded from the above pro-forma consolidated results of operations due to their non-recurring nature.
See Note 20 for additional information related to the Company’s acquisition of Versace, as well as Note 3 in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2018 for additional disclosures relating to the Company’s acquisitions.
5. Receivables, net
Receivables, net, consist of (in millions):
|
| | | | | | | |
| December 29, 2018 | | March 31, 2018 |
Trade receivables (1) | $ | 364.7 |
| | $ | 383.3 |
|
Receivables due from licensees | 34.5 |
| | 15.8 |
|
| 399.2 |
| | 399.1 |
|
Less: allowances | (108.0 | ) | | (108.6 | ) |
| $ | 291.2 |
| | $ | 290.5 |
|
| |
(1)
| As of December 29, 2018September 28, 2019 and March 31, 2018, $261.630, 2019, $64 million and $296.2$317 million, respectively, of trade receivables were insured. |
Receivables are presented net of allowances for discounts, markdowns, operational chargebacks and doubtful accounts. Discounts are based on open invoices where trade discounts have been extended to customers. AllowancesMarkdowns are based on wholesale customers’ sales performance, seasonal negotiations with customers, historical deduction trends and an evaluation of current market conditions. Operational chargebacks are based on deductions taken by customers, net of expected recoveries. Such provisions, and related recoveries, are reflected in revenues.
The Company’s allowance for doubtful accounts is determined through analysis of periodic aging of receivables that are not covered by insurance and assessments of collectability based on an evaluation of historic and anticipated trends, the financial condition of the Company’s customers and the impact of general economic conditions. The past due status of a receivable is based on its contractual terms. Amounts deemed uncollectible are written off against the allowance when it is probable the amounts will not be recovered. Allowance for doubtful accounts was $6.0$15 million and $5.1$18 million, respectively, as of December 29, 2018September 28, 2019 and March 31, 2018.30, 2019. The Company had provisions for bad debt expense of $0.3$4 million and $1.3$1 million, respectively, for the threesix months ended DecemberSeptember 28, 2019 and September 29, 2018 and December 30, 2017, respectively, and $1.3 million and $5.7 million for the nine months ended December 29, 2018 and December 30, 2017, respectively.2018. All other periods presented were immaterial.
7. Property and Equipment, net
Property and equipment, net, consists of (in millions):
|
| | | | | | | |
| September 28, 2019 | | March 30, 2019 |
Leasehold improvements | $ | 656 |
| | $ | 639 |
|
Computer equipment and software | 307 |
| | 292 |
|
Furniture and fixtures | 298 |
| | 292 |
|
In-store shops | 272 |
| | 270 |
|
Equipment | 124 |
| | 123 |
|
Building | 46 |
| | 47 |
|
Land | 17 |
| | 15 |
|
| 1,720 |
| | 1,678 |
|
Less: accumulated depreciation and amortization | (1,205 | ) | | (1,115 | ) |
| 515 |
| | 563 |
|
Construction-in-progress | 74 |
| | 52 |
|
| $ | 589 |
| | $ | 615 |
|
|
| | | | | | | |
| December 29, 2018 | | March 31, 2018 |
Leasehold improvements | $ | 582.7 |
| | $ | 551.0 |
|
Furniture and fixtures | 276.9 |
| | 270.9 |
|
Computer equipment and software | 275.3 |
| | 266.3 |
|
In-store shops | 269.7 |
| | 273.9 |
|
Equipment | 119.6 |
| | 116.7 |
|
Building | 43.2 |
| | 51.6 |
|
Land | 15.0 |
| | 16.2 |
|
| 1,582.4 |
| | 1,546.6 |
|
Less: accumulated depreciation and amortization | (1,083.0 | ) | | (1,001.6 | ) |
| 499.4 |
| | 545.0 |
|
Construction-in-progress | 44.2 |
| | 38.2 |
|
| $ | 543.6 |
| | $ | 583.2 |
|
Depreciation and amortization of property and equipment for the three months ended DecemberSeptember 28, 2019 and September 29, 2018 and December 30, 2017 was $44.1$52 million and $46.9$45 million, respectively, and was $136.1$99 million and $132.7$92 million, respectively, for the ninesix months ended DecemberSeptember 28, 2019 and September 29, 20182018. During the three months ended September 28, 2019, the Company recorded property and December 30, 2017.equipment impairment charges of $10 million, primarily related to Jimmy Choo and Versace store locations. During the six months ended September 28, 2019, the Company recorded property and equipment impairment charges of $23 million, $11 million of which related to determining asset groups for the Company’s premier store locations at an individual store level, $7 million of which related to Michael Kors and $4 million related to Jimmy Choo. In addition, during the six months ended September 28, 2019, the Company recorded property and equipment impairment charges of $12 million, primarily related to Jimmy Choo and Versace store locations (see Note 13 for additional information). During the three and ninesix months ended DecemberSeptember 29, 2018, the Company recorded fixed assetproperty and equipment impairment charges of $5.9$6 million and $15.3$9 million, respectively, of which $5.4$4 million and $13.5$8 million, respectively, were related to underperforming Michael Kors retail store locations, some of which will be closed as part of the Company’s previously announced Retail Fleet Optimization Plan, as defined in Note 9. Fixed asset impairment charges recorded during the three and nine months ended December 29, 2018, also included $0.5 million and $1.8 million, respectively, related to Jimmy Choo retail store locations. During the three and nine months ended December 30, 2017, the Company recorded fixed asset impairment charges of $2.6 million and $14.5 million, respectively, which were related to underperforming Michael Korsfull-price retail store locations, some of which related to the Retail Fleet Optimization Plan.Plan, as defined in Note 10.
7.
8. Intangible Assets and Goodwill
The following table details the carrying values of the Company’s intangible assets other thanand goodwill (in millions):
|
| | | | | | | |
| September 28, 2019 | | March 30, 2019 |
Definite-lived intangible assets: | | | |
Reacquired Rights | $ | 400 |
| | $ | 400 |
|
Trademarks | 23 |
| | 23 |
|
Key Money (1) | 68 |
| | 96 |
|
Customer Relationships | 398 |
| (2) | 415 |
|
Total definite-lived intangible assets | 889 |
| | 934 |
|
Less: accumulated amortization | (164 | ) | | (143 | ) |
Net definite-lived intangible assets | 725 |
| | 791 |
|
| | | |
Indefinite-lived intangible assets: | | | |
Jimmy Choo brand | 539 |
| (2) | 572 |
|
Versace brand | 907 |
| (2) | 930 |
|
| 1,446 |
| | 1,502 |
|
| | | |
Total intangible assets, excluding goodwill | $ | 2,171 |
| | $ | 2,293 |
|
| | | |
Goodwill | $ | 1,598 |
| (2) | $ | 1,659 |
|
|
| | | | | | | |
| December 29, 2018 | | March 31, 2018 |
Definite-lived intangible assets: | | | |
Reacquired Rights | $ | 400.4 |
| | $ | 400.4 |
|
Trademarks | 23.0 |
| | 23.0 |
|
Lease Rights | 71.6 |
| | 80.1 |
|
Customer Relationships | 210.2 |
| (1) | 231.3 |
|
Total definite-lived intangible assets | 705.2 |
| | 734.8 |
|
Less: accumulated amortization | (129.4 | ) | | (113.2 | ) |
Net definite-lived intangible assets | 575.8 |
| | 621.6 |
|
| | | |
Indefinite-lived intangible assets: | | | |
Jimmy Choo brand | 557.1 |
| (1) | 614.1 |
|
| | | |
Total intangible assets, excluding goodwill | $ | 1,132.9 |
| | $ | 1,235.7 |
|
| | | |
Goodwill | $ | 780.0 |
| (1) | $ | 847.7 |
|
| |
(1) | The March 30, 2019 balance includes certain lease rights that were reclassified to the operating lease right-of-use asset as part of the adoption of ASU 2016-02. |
| |
(2) | The change in the carrying values since March 31, 201830, 2019 reflects currency translation. |
Amortization expense for the Company’s definite-lived intangible assets for the three months ended DecemberSeptember 28, 2019 and September 29, 2018 and December 30, 2017 was $7.4$13 million and $7.1$8 million, respectively, and was $24.0$26 million and $17.2$17 million, respectively, for the ninesix months ended DecemberSeptember 28, 2019 and September 29, 2018 and December 30, 2017.2018. During the ninethree and six months ended December 29, 2018,September 28, 2019, the Company recorded impairment charges of $1.9$1 million relatingand $6 million, respectively, primarily related to its intangible assets within MK Retail segment. For the nine months ended December 30, 2017, the Company recorded impairment charges of $4.4 million relating toassociated with its intangible assets (Seepremier Michael Kors store locations (see Note 1213 for further information). Impairment charges recorded during the three and six months ended September 29, 2018 were $1 million and $2 million, respectively. There were no0 goodwill or other indefinite-lived intangible asset impairment charges recorded during any of the periods presented.
8.9. Current Assets and Current Liabilities
Prepaid expenses and other current assets consist of the following (in millions):
|
| | | | | | | |
| September 28, 2019 | | March 30, 2019 |
Prepaid taxes | $ | 187 |
| | $ | 125 |
|
Interest receivable related to net investment hedges | 25 |
| | 11 |
|
Unrealized gains on forward foreign currency exchange contracts | 7 |
| | 5 |
|
Prepaid property and equipment | 6 |
| | 7 |
|
Prepaid rent (1) | — |
| | 24 |
|
Other | 50 |
| | 49 |
|
| $ | 275 |
| | $ | 221 |
|
|
| | | | | | | |
| December 29, 2018 | | March 31, 2018 |
Restricted Cash | $ | 1,921.6 |
| (1) | $ | 0.3 |
|
Prepaid taxes | $ | 114.8 |
| | $ | 78.5 |
|
Prepaid rent | 23.0 |
| | 22.7 |
|
Leasehold incentive receivable | 10.9 |
| | 9.4 |
|
Unrealized gains on forward foreign currency exchange contracts | 5.3 |
| | — |
|
Prepaid duties | — |
| | 7.0 |
|
Other | 43.5 |
| | 29.9 |
|
| $ | 2,119.1 |
| | $ | 147.8 |
|
Accrued expenses and other current liabilities consist of the following (in millions):
|
| | | | | | | |
| September 28, 2019 | | March 30, 2019 |
Other taxes payable | $ | 60 |
| | $ | 47 |
|
Return liabilities | 35 |
| | 35 |
|
Accrued capital expenditures | 27 |
| | 25 |
|
Accrued advertising and marketing | 23 |
| | 10 |
|
Accrued rent (2) | 18 |
| | 34 |
|
Gift cards and retail store credits | 12 |
| | 13 |
|
Professional services | 10 |
| | 12 |
|
Accrued litigation | 10 |
| | 11 |
|
Accrued interest | 10 |
| | 10 |
|
Restructuring liability (1) | 7 |
| | 64 |
|
Accrued purchases and samples | 5 |
| | 29 |
|
Other | 66 |
| | 84 |
|
| $ | 283 |
| | $ | 374 |
|
| |
(1) | Primarily consists of cash placed in escrow inIn connection with the acquisitionadoption of Versace, which was paid on December 31, 2018.ASU 2016-02, certain lease related assets and liabilities were reflected within operating lease right-of-use assets and liabilities as of September 28, 2019. See Note 2 and Note 4 for additional information. |
Accrued expenses and other current liabilities consist of the following (in millions):
|
| | | | | | | |
| December 29, 2018 | | March 31, 2018 |
Other taxes payable | $ | 63.2 |
| | $ | 54.3 |
|
Accrued rent | 46.3 |
| | 34.5 |
|
Return liabilities | 42.1 |
| | 12.1 |
|
Restructuring liability | 38.3 |
| | 44.8 |
|
Accrued capital expenditures | 23.1 |
| | 26.4 |
|
Professional services | 21.1 |
| | 14.1 |
|
Accrued advertising and marketing | 16.3 |
| | 22.6 |
|
Gift cards and retail store credits | 11.8 |
| | 16.0 |
|
Accrued samples | 10.0 |
| | 2.5 |
|
Deferred loyalty program liabilities | 7.5 |
| | 2.2 |
|
Accrued interest | 5.8 |
| | 8.7 |
|
Advance royalties | 5.8 |
| | 4.1 |
|
Deferred income | 3.3 |
| | 4.3 |
|
Unrealized loss on forward foreign currency exchange contracts | 0.2 |
| | 7.7 |
|
Other | 62.5 |
| | 41.3 |
|
| $ | 357.3 |
| | $ | 295.6 |
|
| |
(2) | The accrued rent balance relates to variable lease payments. |
9.10. Restructuring and Other Charges
Retail Fleet Optimization Plan
On May 31, 2017, the Company announced that it plans to close between 100 and 125 of its Michael Kors retail stores in order to improve the profitability of its retail store fleet (“Retail Fleet Optimization Plan”). The Company anticipates finalizing the remainder of the planned store closures under the Retail Fleet Optimization Plan by the end of Fiscal 2020. The Company expects to incur approximately $100 - $125 million of one-time costs associated with these store closures. Collectively, the Company anticipates ongoing annual savings of approximately $60 million as a result of store closures and lower depreciation and amortization expense as a result of the impairment charges recorded once these initiatives are completed.
During the ninesix months ended December 29, 2018,September 28, 2019, the Company closed 2423 of its Michael Kors retail stores under the Retail Fleet Optimization Plan, for a total of 71123 stores closed at a cost of $95 million since plan inception. Restructuring charges recorded in connection with the Retail Fleet Optimization Plan during the three and ninesix months ended December 29, 2018September 28, 2019 were $4.1 million and $9.5 million, respectively.$1 million. The below table presents a summaryrollforward of charges recorded in connection with this plan for the MK Retail segment and the Company’s remaining restructuring liability related to this plan (in millions):
|
| | | | | | | | | | | |
| Severance and benefit costs | | Lease-related costs | | Total |
Balance at March 31, 2018 | $ | 0.2 |
| | $ | 44.6 |
| | $ | 44.8 |
|
Additions charged to expense | 0.2 |
| | 9.3 |
| | 9.5 |
|
Balance sheet reclassifications (1) | — |
| | 2.1 |
| | 2.1 |
|
Payments | (0.3 | ) | | (20.7 | ) | | (21.0 | ) |
Balance at December 29, 2018 | $ | 0.1 |
| | $ | 35.3 |
| | $ | 35.4 |
|
|
| | | | | | | | | | | |
| Severance and benefit costs | | Lease-related and other costs | | Total |
Balance at March 30, 2019 | $ | 2 |
| | $ | 53 |
| | $ | 55 |
|
ASC 842 (Leases) Adjustment (1) | — |
| | (46 | ) | | (46 | ) |
Balance at March 31, 2019 | 2 |
| | 7 |
|
| 9 |
|
Additions charged to expense | — |
| | 1 |
| | 1 |
|
Payments | — |
| | (7 | ) | | (7 | ) |
Balance at September 28, 2019 | $ | 2 |
| | $ | 1 |
| | $ | 3 |
|
| |
(1) | Primarily consistsConsists of the reclassification of deferred rentsublease liabilities to an offset of the related operating lease right-of-use asset due to the adoption of ASC 842. See Note 2 and Note 4 for locations subject to closure to a restructuring liability.further information. |
During the three and six months ended December 30, 2017,September 29, 2018, the Company recorded restructuring charges of $2.4$2 million under the Retail Fleet Optimization Plan relating to lease-related charges. During the nine months ended December 30, 2017, the Company recorded restructuring charges of $8.3and $6 million, respectively, under the Retail Fleet Optimization Plan, which were comprised of lease-related charges of $7.7 million and severance and benefit costs of $0.6 million.charges.
Other Restructuring Charges
In addition to the restructuring charges related to the Retail Fleet Optimization Plan, the Company incurred charges of $3.4$1 million during the three and $4.4six months ended September 28, 2019 related to the Company’s intent to exit certain of its agreements in the EMEA region. During the six months ended September 28, 2019 the Company also incurred charges of $2 million respectively,relating to Jimmy Choo lease-related charges. The Company also incurred charges of $1 million relating to Jimmy Choo lease-related charges during the three and ninesix months ended DecemberSeptember 29, 2018.
Transaction and TransitionOther Costs
During the three months ended December 29, 2018,September 28, 2019, the Company recorded transaction and transition costs of $12.2$6 million which included $6.3 million in connection with the Jimmy Choo acquisition and $5.9 millionprimarily in connection with the acquisition of Versace. During the ninesix months ended December 29, 2018,September 28, 2019, the Company recorded transaction and transition costs of $35.3$18 million, which included $20.2$13 million in connection with the acquisition of Versace and $5 million in connection with the Jimmy Choo acquisitionacquisition.
During the three and $15.1six months ended September 29, 2018, the Company recorded costs of $16 million and $23 million, respectively, which included $9 million in each period in connection with the acquisition of Versace.
During the three and nine months ended December 30, 2017, the Company recorded transaction and transition costs of $25.6Versace, as well as $7 million and $43.0$14 million, respectively, in connection with the Jimmy Choo acquisition.
10.11. Debt Obligations
The following table presents the Company’s debt obligations (in millions):
|
| | | | | | | |
| September 28, 2019 | | March 30, 2019 |
Term Loan | $ | 1,435 |
| | $ | 1,580 |
|
Revolving Credit Facilities | 523 |
| | 550 |
|
4.000% Senior Notes due 2024 | 450 |
| | 450 |
|
Other | 3 |
| | 1 |
|
Total debt | 2,411 |
| | 2,581 |
|
Less: Unamortized debt issuance costs | 10 |
| | 13 |
|
Less: Unamortized discount on long-term debt | 2 |
| | 2 |
|
Total carrying value of debt | 2,399 |
| | 2,566 |
|
Less: Short-term debt | 603 |
| | 630 |
|
Total long-term debt | $ | 1,796 |
| | $ | 1,936 |
|
|
| | | | | | | |
| December 29, 2018 | | March 31, 2018 |
Term Loan (1) | $ | 1,600.0 |
| | $ | 229.8 |
|
Revolving Credit Facilities | 500.0 |
| | 200.0 |
|
4.000% Senior Notes due 2024 | 450.0 |
| | 450.0 |
|
Other | 0.9 |
| | 0.9 |
|
Total debt | 2,550.9 |
| | 880.7 |
|
Less: Unamortized debt issuance costs | 15.0 |
| | 4.2 |
|
Less: Unamortized discount on long-term debt | 1.8 |
| | 2.1 |
|
Total carrying value of debt | 2,534.1 |
| | 874.4 |
|
Less: Short-term debt | 579.4 |
| | 200.0 |
|
Total long-term debt | $ | 1,954.7 |
| | $ | 674.4 |
|
| |
(1)
| During the three months ended December 29, 2018, the Company repaid the remaining $59.0 million of borrowings outstanding under the previous Term Loan Facility entered into in connection with the Jimmy Choo acquisition. |
Senior Unsecured Revolving Credit Facility
On November 15, 2018, the Company entered into a third amended and restated senior unsecured credit facility (the “2018 Credit Facility”) with, among others, JPMorgan Chase Bank, N.A., as administrative agent, which replaced its prior 2017 senior unsecured revolving credit facility (the “2017 Credit Facility”). The Company and its U.S., Canadian, Dutch and Swiss subsidiaries are the borrowers under the 2018 Credit Facility. The borrowers and certain material subsidiaries of the Company provide unsecured guarantees of the 2018 Credit Facility. The 2018 Credit Facility provides for a $1.0 billion revolving credit facility (the “Revolving Credit Facility”), which may be denominated in U.S. Dollars and other currencies, including Euros, Canadian Dollars, Pounds Sterling, Japanese Yen and Swiss Francs. The Revolving Credit Facility also provides sub-facilities for the issuance of letters of credit of up to $75.0 million and swing line loans of up to $75.0 million. The 2018 Credit Facility also provides for a $1.6 billion term loan facility (the “2018 Term Loan Facility”) to finance a portion of the purchase price of the Company’s acquisition of Versace. The 2018 Term Loan Facility is divided into two tranches, an $800.0 million tranche that matures on the second anniversary of the initial borrowing of the term loans and an $800.0 million tranche that matures on the fifth anniversary of the initial borrowing of the term loans. The $800.0 million tranche that matures on the fifth anniversary is required to be repaid on the last business day of March, June, September and December of each year, commencing after the last business day of the first full fiscal quarter after the initial borrowing, in installments equal to 2.50% of the aggregate original principal amount of the term loans. The Company has the right to prepay its borrowings under the 2018 Term Loan Facility at any time in whole or in part. The Revolving Credit Facility expires on November 15, 2023. The Company has the ability to expand its borrowing availability
under the 2018 Credit Facility in the form of revolving commitments or term loans by up to an additional $500.0 million, subject to the agreement of the participating lenders and certain other customary conditions.
Borrowings under the Revolving Credit Facility bear interest, at the Company’s option, at the following rates:
for any loans (except loans denominated in Canadian Dollars), the greater of Adjusted LIBOR for the applicable interest period and zero, plus an applicable margin based on the Company’s public debt rating;
for loans denominated in U.S. Dollars, an alternate base rate, which is the greatest of: (a) the prime rate publicly announced from time to time by JPMorgan Chase, (b) the greater of the federal funds effective rate and the Federal Reserve Bank of New York overnight bank funding rate and zero, plus 50 basis points, and (c) the greater of the one-month London Interbank Offered Rate adjusted for statutory reserve requirements for Eurocurrency liabilities (“Adjusted LIBOR”) and zero, plus 100 basis points, in each case, plus an applicable margin based on the Company’s public debt ratings;
for loans denominated in Canadian Dollars, the Canadian prime rate, which is the greater of the PRIMCAN Index rate and the rate applicable to one-month Canadian Dollar banker’s acceptances quoted on Reuters (“CDOR”), plus 100 basis points, plus an applicable margin based on the Company’s public debt ratings; or
for loans denominated in Canadian Dollars, the average CDOR rate for the applicable interest period, plus 10 basis points per annum, plus an applicable margin based on the Company’s public debt ratings.
Borrowings under the 2018 Term Loan Facility bear interest, at the Company’s option, at (a) the alternate base rate plus an applicable margin based on the Company’s public debt ratings; or (b) the greater of Adjusted LIBOR for the applicable interest period and zero, plus an applicable margin based on the Company’s public debt ratings.
The Revolving Credit Facility also provides for an annual administration fee and a commitment fee equal to 0.10% to 0.25% per annum, based on the Company’s public debt ratings, applied to the average daily unused amount of the Revolving Credit Facility. The 2018 Term Loan Facility provides for a commitment fee equal to 0.10% to 0.25% per annum, based on the Company’s public debt ratings, applied to the undrawn amount of the 2018 Term Loan Facility, from January 6, 2019 until the term loans are fully drawn or the commitments under the 2018 Term Loan Facility terminate or expire. Loans under the 2018 Credit Facility may be repaid and commitments may be terminated or reduced by the borrowers without premium or penalty other than the customary breakage costs with respect to loans bearing interest based on Adjusted LIBOR or the CDOR rate.
The 2018 Credit Facility requires the Company to maintain a leverage ratio as of the end of each fiscal quarter of no greater than 3.75 to 1. Such leverage ratio is calculated as the ratio of the sum of total indebtedness as of the date of the measurement plus six times the consolidated rent expense for the last four consecutive fiscal quarters, to Consolidated EBITDAR (as defined below) for the last four consecutive fiscal quarters. Consolidated EBITDAR is defined as consolidated net income plus income tax expense, net interest expense, depreciation and amortization expense, consolidated rent expense and other non-cash charges, subject to certain additions and deductions. The 2018 Credit Facility also includes covenants that limit additional indebtedness, guarantees, liens, acquisitions and other investments and cash dividends that are customary for financings of this type. As of December 29, 2018,September 28, 2019, the Company was in compliance with all covenants related to this agreement.
The 2018 Credit Facility contains events of default customary for financings of this type, including, but not limited to, payment of defaults, material inaccuracy of representations and warranties, covenant defaults, cross-defaults to certain indebtedness, certain events of bankruptcy or insolvency, certain events under The Employee Retirement Income Security Act, material judgments, actual or asserted failure of any guaranty supporting the 2018 Credit Facility to be in full force and effect, and changes of control. If such an event of default occurs, the lenders under the 2018 Credit Facility would be entitled to take various actions, including, but not limited to, terminating the commitments and accelerating amounts outstanding under the 2018 Credit Facility, subject to “certain funds” limitations in connection with the transaction governing the 2018 Term Loan Facility.
In connection with the acquisition of Versace, on December 21, 2018 the Company borrowed $1.6 billion in term loans under the 2018 Term Loan Facility and $350.0 million under its $1.0 billion Revolving Credit Facility provided for under the 2018 Credit Facility, to pay a portion of the acquisition consideration and other related fees and expenses. As of December 29, 2018September 28, 2019 and March 31, 2018,30, 2019, the Company had borrowings of $500.0$513 million and $200.0$539 million, respectively, outstanding under the 2018 Revolving Credit Facility, and its prior 2017 Revolving Credit Facility, respectively, which were recorded within short-term debt in its consolidated balance sheets. In addition, stand-by letters of credit of $17.0$16 million were outstanding as of December 29, 2018.September 28, 2019. At December 29, 2018,September 28, 2019, the amount available for future borrowings under the 2018 Revolving Credit Facility was $483.0$471 million. As of December 29, 2018,September 28, 2019 and March 30, 2019, the carrying value of borrowings outstanding under the 2018 Term Loan Facility was $1.588$1.428 billion net of debt issuance costs of $11.9 million,and $1.570 billion, respectively, of which $79.4$80 million was recorded within short-term debt in each period and $1.509$1.348 billion and $1.490 billion, respectively, was recorded within long-term debt in its consolidated balance sheets.
See Note 1011 to the Company’s Fiscal 20182019 Annual Report on Form 10-K for additional information regarding the Company’s credit facilities and debt obligations.
11.12. Commitments and Contingencies
In the ordinary course of business, the Company is party to various legal proceedings and claims. Although the outcome of such items cannot be determined with certainty, the Company’s management does not believe that the outcome of all pending legal proceedings in the aggregate will have a material adverse effect on its cash flow, results of operations or financial position.
Please refer to the Contractual Obligations and Commercial Commitments disclosure within the Liquidity section of the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 201830, 2019 for a detailed disclosure of other commitments and contractual obligations as of March 31, 2018.30, 2019.
12.13. Fair Value Measurements
Financial assets and liabilities are measured at fair value using the three-level valuation hierarchy for disclosure of fair value measurements. The determination of the applicable level within the hierarchy of a particular asset or liability depends on the inputs used in the valuation as of the measurement date, notably the extent to which the inputs are market-based (observable) or internally derived (unobservable). Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from independent sources. Unobservable inputs are inputs based on a company’s own assumptions about market participant assumptions developed based on the best information available in the circumstances. The hierarchy is broken down into three levels based on the reliability of inputs as follows:
Level 1 – Valuations based on quoted prices in active markets for identical assets or liabilities that a company has the ability to access at the measurement date.
Level 2 – Valuations based on quoted inputs other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly through corroboration with observable market data.
Level 3 – Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
At December 29, 2018September 28, 2019 and March 31, 2018,30, 2019, the fair values of the Company’s forward foreign currency exchange contracts and net investment hedges were determined using broker quotations, which were calculations derived from observable market information: the applicable currency rates at the balance sheet date and those forward rates particular to the contract at inception. The Company makes no adjustments to these broker obtained quotes or prices, but assesses the credit risk of the counterparty and would adjust the provided valuations for counterparty credit risk when appropriate. The fair values of the forward contracts are included in prepaid expenses and other current assets, and in accrued expenses and other current liabilities in the consolidated balance sheets, depending on whether they represent assets or liabilities to the Company. The fair values of net investment hedges are included in other assets, as detailed in Note 13.14.
All contracts are measured and recorded at fair value on a recurring basis and are categorized in Level 2 of the fair value hierarchy, as shown in the following table (in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Fair value at September 28, 2019 using: | | Fair value at March 30, 2019 using: |
| Quoted prices in active markets for identical assets (Level 1) | | Significant other observable inputs (Level 2) | | Significant unobservable inputs (Level 3) | | Quoted prices in active markets for identical assets (Level 1) | | Significant other observable inputs (Level 2) | | Significant unobservable inputs (Level 3) |
Derivative assets: | | | | | | | | | | | |
Forward foreign currency exchange contracts | $ | — |
| | $ | 6 |
| | $ | — |
| | $ | — |
| | $ | 5 |
| | $ | — |
|
Net investment hedges | — |
| | 109 |
| | — |
| | — |
| | 37 |
| | — |
|
Other undesignated derivative contracts | — |
| | 1 |
| | — |
| | — |
| | — |
| | — |
|
Total derivative assets | $ | — |
| | $ | 116 |
| | $ | — |
| | $ | — |
| | $ | 42 |
| | $ | — |
|
| | | | | | | | | | | |
Derivative liabilities: | | | | | | | | | | | |
Other undesignated derivative contracts | $ | — |
| | $ | 4 |
| | $ | — |
| | $ | — |
| | $ | 5 |
| | $ | — |
|
Total derivative liabilities | $ | — |
| | $ | 4 |
| | $ | — |
| | $ | — |
| | $ | 5 |
| | $ | — |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Fair value at December 29, 2018 using: | | Fair value at March 31, 2018 using: |
| Quoted prices in active markets for identical assets (Level 1) | | Significant other observable inputs (Level 2) | | Significant unobservable inputs (Level 3) | | Quoted prices in active markets for identical assets (Level 1) | | Significant other observable inputs (Level 2) | | Significant unobservable inputs (Level 3) |
Derivative assets: | | | | | | | | | | | |
Forward foreign currency exchange contracts | $ | — |
| | $ | 5.3 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Net investment hedges | — |
| | 15.4 |
| | — |
| | — |
| | — |
| | — |
|
Total derivative assets | $ | — |
| | $ | 20.7 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
| | | | | | | | | | | |
Derivative liabilities: | | | | | | | | | | | |
Forward foreign currency exchange contracts | $ | — |
| | $ | 0.2 |
| | $ | — |
| | $ | — |
| | $ | 7.7 |
| | $ | — |
|
Net investment hedges | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total derivative liabilities | $ | — |
| | $ | 0.2 |
| | $ | — |
| | $ | — |
| | $ | 7.7 |
| | $ | — |
|
The Company’s long-term debt obligations are recorded in its consolidated balance sheets at carrying values, which may differ from the related fair values. The fair value of the Company’s long-term debt is estimated using external pricing data, including any available quoted market prices and based on other debt instruments with similar characteristics. Borrowings under revolving credit agreements, if outstanding, are recorded at carrying value, which approximates fair value due to the short-term nature of such borrowings. See Note 1011 for detailed information relating to carrying values of the Company’s outstanding debt. The following table summarizes the carrying values and estimated fair values of the Company’s short- and long-term debt, based on Level 2 measurements (in millions):
|
| | | | | | | | | | | | | | | |
| September 28, 2019 | | March 30, 2019 |
| Carrying Value | | Estimated Fair Value | | Carrying Value | | Estimated Fair Value |
4.000% Senior Notes | $ | 445 |
| | $ | 459 |
| | $ | 445 |
| | $ | 438 |
|
Term Loan | $ | 1,428 |
| | $ | 1,438 |
| | $ | 1,570 |
| | $ | 1,574 |
|
Revolving Credit Facilities | $ | 523 |
| | $ | 523 |
| | $ | 550 |
| | $ | 550 |
|
|
| | | | | | | | | | | | | | | |
| December 29, 2018 | | March 31, 2018 |
| Carrying Value | | Estimated Fair Value | | Carrying Value | | Estimated Fair Value |
4.000% Senior Notes | $ | 445.1 |
| | $ | 423.0 |
| | $ | 444.5 |
| | $ | 448.1 |
|
Term Loan | $ | 1,588.1 |
| | $ | 1,595.0 |
| | $ | 229.0 |
| | $ | 231.2 |
|
Revolving Credit Facilities | $ | 500.0 |
| | $ | 500.0 |
| | $ | 200.0 |
| | $ | 200.0 |
|
The Company’s cash and cash equivalents, accounts receivable and accounts payable, are recorded at carrying value, which approximates fair value.
Non-Financial Assets and Liabilities
The Company’s non-financial assets include goodwill, intangible assets, operating lease right-of-use assets and property and equipment. Such assets are reported at their carrying values and are not subject to recurring fair value measurements. The Company’s goodwill and its indefinite-lived intangible asset (Jimmyassets (Versace and Jimmy Choo brand)brands) are assessed for impairment at least annually during the fourth quarter of each fiscal year, while its other long-lived assets, including fixedoperating lease right-of-use assets, property and equipment and definite-lived intangible assets, are assessed for impairment whenever events or changes in circumstances indicate that the carrying amount of any such asset may not be recoverable. The fair values of these assets were determined based on Level 3 measurements using the Company’s best estimates of the amount and timing of future discounted cash flows, based on historical experience, market conditions, current trends and performance expectations.
The following tables detailCompany evaluates its long-lived assets for impairment whenever events or changes in circumstances indicate that carrying amounts of such assets may not be recoverable. This assessment is performed for each long-lived asset group that represents the carrying values and fair valueslowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. The grouping of assets requires a significant amount of judgment. The Company historically grouped certain premier store locations, primarily Michael Kors premier stores, with other Michael Kors stores within the immediate geographic area surrounding the premier store as the Company believed the assets of the store group benefited from the Company’s investments in the premier store. Due to the Company’s recent significant expansion in luxury retail, as well as its continued growth in its global digital business, the Company reassessed its methodology for evaluating impairment of long-lived assets, including the determination of asset groupings. The Company’s luxury retail business generally operates only premier, more luxurious, retail store locations with consistent investments across its individual stores. As a result, during the six months ended September 28, 2019, the Company determined that have been impairedasset groups at an individual store level represents the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. As a result of this determination, in the first quarter of Fiscal 2020, the Company identified impairment indicators at certain premier retail store locations and recorded operating lease right-of-use asset and property and equipment impairment charges of $68 million and $11 million, respectively, which are included in the impairment charges detailed in the table below (in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 28, 2019 | | Six Months Ended September 28, 2019 |
| Carrying Value Prior to Impairment | | Fair Value | | Impairment Charge | | Carrying Value Prior to Impairment | | Fair Value | | Impairment Charge |
Operating Lease Right-of-Use Assets | $ | 174 |
| | $ | 81 |
| | $ | 93 |
| | $ | 306 |
| | $ | 134 |
| | $ | 172 |
|
Property and Equipment | 24 |
| | 14 |
| | 10 |
| | 44 |
| | 21 |
| | 23 |
|
Key Money | 2 |
| | 1 |
| | 1 |
| | 10 |
| | 4 |
| | 6 |
|
Total | $ | 200 |
| | $ | 96 |
| | $ | 104 |
| | $ | 360 |
| | $ | 159 |
| | $ | 201 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended December 29, 2018 | | Nine Months Ended December 29, 2018 |
| Carrying Value Prior to Impairment | | Fair Value | | Impairment Charge | | Carrying Value Prior to Impairment | | Fair Value | | Impairment Charge |
Fixed Assets | $ | 6.1 |
| | $ | 0.2 |
| | $ | 5.9 |
| | $ | 20.3 |
| | $ | 5.0 |
| | $ | 15.3 |
|
Lease Rights | — |
| | — |
| | — |
| | 3.4 |
| | 1.5 |
| | 1.9 |
|
Total | $ | 6.1 |
| | $ | 0.2 |
| | $ | 5.9 |
| | $ | 23.7 |
| | $ | 6.5 |
| | $ | 17.2 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 29, 2018 | | Six Months Ended September 29, 2018 |
| Carrying Value Prior to Impairment | | Fair Value | | Impairment Charge | | Carrying Value Prior to Impairment | | Fair Value | | Impairment Charge |
Property and Equipment | $ | 9 |
| | $ | 3 |
| | $ | 6 |
| | $ | 14 |
| | $ | 5 |
| | $ | 9 |
|
Lease Rights | 2 |
| | 1 |
| | 1 |
| | 4 |
| | 2 |
| | 2 |
|
Total | $ | 11 |
| | $ | 4 |
| | $ | 7 |
| | $ | 18 |
| | $ | 7 |
| | $ | 11 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended December 30, 2017 | | Nine Months Ended December 30, 2017 |
| Carrying Value Prior to Impairment | | Fair Value | | Impairment Charge | | Carrying Value Prior to Impairment | | Fair Value | | Impairment Charge |
Fixed Assets | $ | 3.5 |
| | $ | 0.9 |
| | $ | 2.6 |
| | $ | 16.9 |
| | $ | 2.4 |
| | $ | 14.5 |
|
Lease Rights | — |
| | — |
| | — |
| | 3.6 |
| | 0.2 |
| | 3.4 |
|
Customer Relationships | — |
| | — |
| | — |
| | 1.0 |
| | — |
| | 1.0 |
|
Total | $ | 3.5 |
| | $ | 0.9 |
| | $ | 2.6 |
| | $ | 21.5 |
| | $ | 2.6 |
| | $ | 18.9 |
|
In addition to the impairment charges above, the Company recorded an adjustment to reduce its March 31, 2019 opening balance of retained earnings by $152 million, net of tax, reflecting impairments of operating lease right-of-use assets for certain underperforming real estate locations for which the carrying value of the opening operating lease right-of-use asset exceeded its related fair value. Property and equipment related to these underperforming locations were fully impaired due to the adoption of ASU 2016-02. See Note 62 and Note 74 for additional information.
13.14. Derivative Financial Instruments
During the first quarter of Fiscal 2019, the Company early-adopted the new hedge accounting guidance prescribed by ASU 2017-12. The cumulative impact of adoption, which related to elimination of ineffectiveness for the Company’s designated forward foreign currency exchange contracts, was recorded within retained earnings as of the beginning of Fiscal 2019. See Note 2 for additional information.
Forward Foreign Currency Exchange Contracts
The Company uses forward foreign currency exchange contracts to manage its exposure to fluctuations in foreign currency for certain of its transactions. The Company, in its normal course of business, enters into transactions with foreign suppliers and seeks to minimize risks related to certain forecasted inventory purchases by using forward foreign currency exchange contracts. The Company only enters into derivative instruments with highly credit-rated counterparties. The Company does not enter into derivative contracts for trading or speculative purposes.
On
In connection with the September 24, 2018 in connection withdefinitive agreement to acquire all of the acquisitionoutstanding shares of Versace, the Company entered into forward foreign currency exchange contracts in September 2018 with a total notional amount ofamounts totaling €1.680 billion (approximately $2.001 billion) to mitigate its foreign currency exchange risk through the expected closing date of the acquisition.acquisition, which were settled on December 21, 2018. These derivative contracts were not designated as accounting hedges and were settled on December 21, 2018 as a result of the debt issued in connection with the acquisition of Versace (see Note 10 for further information). Changeshedges. Therefore, changes in fair value were recorded to foreign currency (gain) loss in the Company’s consolidated statementstatements of operations and comprehensive incomeincome. The Company’s accounting policy is to classify cash flows from derivative instruments that are accounted for as cash flow hedges in the three and nine months ended December 29, 2018.
On July 25, 2017, in connection withsame category as the acquisition of Jimmy Choo, which closed on November 1, 2017,cash flows from the items being hedged. Accordingly, the Company entered into a forward foreign currency exchange contract with a notional amount of £1.115 billion (approximately $1.469 billion)classified the unrealized gains and losses relating to mitigate its foreign currency exchange risk through the date of the acquisition. Thisthese derivative contract was not designated as an accounting hedge and was settled on October 30, 2017. Changes in fair value were recorded to foreign currency (gain) loss in the Company’s consolidated statement of operations and comprehensive income for the three and nine months ended December 30, 2017.
instruments within cash flows from investing activities.
Net Investment Hedges
During the nine months ended December 29, 2018,As of September 28, 2019, the Company entered intohad multiple fixed-to-fixed cross-currency swap agreements with aggregate notional amounts of $390.0 million$3.190 billion to hedge its net investment in Euro-denominated subsidiaries and $44.0$44 million to hedge its net investment in Japanese Yen-denominated subsidiaries against future volatility in the exchange rates between U.S. Dollar and these currencies. Under the terms of these contracts, which mature in November 2024,have maturity dates between January 2022 and June 2026, the Company will exchange the semi-annual fixed rate payments made under its Senior Noteson U.S. denominated debt for fixed rate payments of 1.472%0% to 1.585%1.674% in Euros and 0.89% in Japanese Yen. These contracts have been designated as net investment hedges.
When a cross-currency swap is used as a hedging instrument in a net investment hedge assessed under the spot method, the cross-currency basis spread is excluded from the assessment of hedge effectiveness and is recognized as a reduction in interest expense in the Company’s consolidated statements of operations and comprehensive income. Accordingly, the Company recorded a reduction in interest expense of $2.8$19 million and $6.7$34 million, respectively, during the three and ninesix months ended DecemberSeptember 28, 2019 and $3 million and $4 million, respectively, during the three and six months ended September 29, 2018.
The following table details the fair value of the Company’s derivative contracts, which are recorded on a gross basis in the consolidated balance sheets as of December 29, 2018September 28, 2019 and March 31, 201830, 2019 (in millions):
| | | | | | | Fair Values | | | | | | Fair Values | |
| Notional Amounts | | Assets | | Liabilities | | Notional Amounts | | Assets | | Liabilities | |
| December 29, 2018 | | March 31, 2018 | | December 29, 2018 | | March 31, 2018 | | December 29, 2018 | | March 31, 2018 | | September 28, 2019 | | March 30, 2019 | | September 28, 2019 | | March 30, 2019 | | September 28, 2019 | | March 30, 2019 | |
Designated forward currency exchange contracts | $ | 153.6 |
| | $ | 161.7 |
| | $ | 3.5 |
| (1) | $ | — |
| | $ | 0.2 |
| (2) | $ | 7.7 |
| (2) | |
Designated forward foreign currency exchange contracts | | $ | 150 |
| | $ | 166 |
| | $ | 6 |
| (1) | $ | 5 |
| (1) | $ | — |
| | $ | — |
| |
Designated net investment hedge | 434.0 |
| | — |
| | 15.4 |
| (3) | — |
| | — |
| | — |
| | 3,234 |
| | 2,234 |
| | 109 |
| (2) | 37 |
| (2) | — |
| | — |
| |
Total designated hedges | $ | 587.6 |
| | $ | 161.7 |
| | $ | 18.9 |
| | $ | — |
| | $ | 0.2 |
| | $ | 7.7 |
| | 3,384 |
| | 2,400 |
| | 115 |
| | 42 |
| | — |
| | — |
| |
Undesignated forward currency exchange contracts | 20.5 |
| | — |
| | 1.8 |
| (1) | — |
| | — |
| | — |
| | |
Undesignated derivative contracts (4) | | 170 |
| | 199 |
| | 1 |
| (1) | — |
| | 4 |
| (3) | 5 |
| (3) |
Total | $ | 608.1 |
| | $ | 161.7 |
| | $ | 20.7 |
| | $ | — |
| | $ | 0.2 |
| | $ | 7.7 |
| | $ | 3,554 |
| | $ | 2,599 |
| | $ | 116 |
| | $ | 42 |
| | $ | 4 |
| | $ | 5 |
| |
____________________________________ | |
(1) | Recorded within prepaid expenses and other current assets in the Company’s consolidated balance sheets. |
| |
(2) | Recorded within other assets in the Company’s consolidated balance sheets. |
| |
(3) | Recorded within accrued expenses and other current liabilities in the Company’s consolidated balance sheets. |
| |
(3)(4)
| Recorded within other assets in the Company’s consolidated balance sheets.Primarily includes undesignated hedges of foreign currency denominated intercompany balances and inventory purchases. |
The Company records and presents the fair values of all of its derivative assets and liabilities in its consolidated balance sheets on a gross basis, as shown in the aboveprevious table. However, if the Company were to offset and record the asset and liability balances for its derivative instruments on a net basis in accordance with the terms of its master netting arrangements, which provide for the right to setoffset-off amounts for similar transactions denominated in the same currencies, the resulting impact as of December 29, 2018September 28, 2019 and March 31, 201830, 2019 would be as follows (in millions):
|
| | | | | | | | | | | | | | | |
| Forward Currency Exchange Contracts | | Net Investment Hedges |
| September 28, 2019 | | March 30, 2019 | | September 28, 2019 | | March 30, 2019 |
Assets subject to master netting arrangements | $ | 7 |
| | $ | 5 |
| | $ | 109 |
| | $ | 37 |
|
Liabilities subject to master netting arrangements | $ | 4 |
| | $ | 5 |
| | $ | — |
| | $ | — |
|
Derivative assets, net | $ | 6 |
| | $ | 5 |
| | $ | 109 |
| | $ | 37 |
|
Derivative liabilities, net | $ | 3 |
| | $ | 5 |
| | $ | — |
| | $ | — |
|
|
| | | | | | | | | | | | | | | |
| Forward Currency Exchange Contracts | | Net Investment Hedges |
| December 29, 2018 | | March 31, 2018 | | December 29, 2018 | | March 31, 2018 |
Assets subject to master netting arrangements | $ | 5.3 |
| | $ | — |
| | $ | 15.4 |
| | $ | — |
|
Liabilities subject to master netting arrangements | $ | 0.2 |
| | $ | 7.7 |
| | $ | — |
| | $ | — |
|
Derivative assets, net | $ | 5.3 |
| | $ | — |
| | $ | 15.4 |
| | $ | — |
|
Derivative liabilities, net | $ | 0.2 |
| | $ | 7.7 |
| | $ | — |
| | $ | — |
|
The Company’s master netting arrangements do not require cash collateral to be pledged by the Company or its counterparties.
Changes in the fair value of the Company’s forward foreign currency exchange contracts that are designated as accounting hedges are recorded in equity as a component of accumulated other comprehensive income (loss), and are reclassified from accumulated other comprehensive income (loss) into earnings when the items underlying the hedged transactions are recognized into earnings, as a component of cost of sales within the Company’s consolidated statements of operations and comprehensive income (loss).income. The net gain or loss on net investment hedges are reported within foreign currency translation gains and losses (“CTA”) as a component of accumulated other comprehensive income (loss) on the Company’s consolidated balance sheets. Upon discontinuation of the hedge, such amounts remain in CTA until the related investment is sold or liquidated.
The following table summarizes the pre-tax impact of the gains and losses on the Company’s designated forward foreign currency exchange contracts and net investment hedges (in millions):
| | | Three Months Ended | | Nine Months Ended | Three Months Ended | | Six Months Ended |
| December 29, 2018 | | December 30, 2017 | | December 29, 2018 | | December 30, 2017 | September 28, 2019 | | September 29, 2018 | | September 28, 2019 | | September 29, 2018 |
| Pre-Tax Gains Recognized in OCI | | Pre-Tax Loss Recognized in OCI | | Pre-Tax Gains Recognized in OCI | | Pre-Tax Loss Recognized in OCI | Gains Recognized in OCI | | Gains Recognized in OCI | | Gains Recognized in OCI | | Gains Recognized in OCI |
Designated forward foreign currency exchange contracts | $ | 2.5 |
| | $ | (2.4 | ) | | $ | 12.2 |
| | $ | (17.7 | ) | $ | 6 |
| | $ | 1 |
| | $ | 6 |
| | $ | 10 |
|
Designated net investment hedges | $ | 10.8 |
| | $ | — |
| | $ | 15.4 |
| | $ | — |
| $ | 129 |
| | $ | — |
| | $ | 104 |
| | $ | 5 |
|
The following tables summarize the impact of the gains and losses within the consolidated statements of operations and comprehensive income related to the designated forward foreign currency exchange contracts for the three and ninesix months ended DecemberSeptember 28, 2019 and September 29, 2018 and December 30, 2017 (in millions):
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended |
| Pre-Tax (Gain) Loss Reclassified from Accumulated OCI | | Location of (Gain) Loss recognized | | Total Cost of Sales |
| December 29, 2018 | | December 30, 2017 | | | December 29, 2018 | | December 30, 2017 |
Designated forward currency exchange contracts | $ | (0.6 | ) | | $ | 2.2 |
| | Cost of Sales | | $ | 564.8 |
| | $ | 556.1 |
|
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended |
| (Gain) Loss Reclassified from Accumulated OCI | | Location of (Gain) Loss recognized | | Total Cost of goods sold |
| September 28, 2019 | | September 29, 2018 | | | September 28, 2019 | | September 29, 2018 |
Designated forward foreign currency exchange contracts | $ | (2 | ) | | $ | 2 |
| | Cost of goods sold | | $ | 568 |
| | $ | 490 |
|
|
| | | | | | | | | | | | | | | | | | | |
| Six Months Ended |
| (Gain) Loss Reclassified from Accumulated OCI | | Location of (Gain) Loss recognized | | Total Cost of goods sold |
| September 28, 2019 | | September 29, 2018 | | | September 28, 2019 | | September 29, 2018 |
Designated forward foreign currency exchange contracts | $ | (5 | ) | | $ | 7 |
| | Cost of goods sold | | $ | 1,080 |
| | $ | 942 |
|
|
| | | | | | | | | | | | | | | | | | | |
| Nine Months Ended |
| Pre-Tax (Gain) Loss Reclassified from Accumulated OCI | | Location of (Gain) Loss recognized | | Total Cost of Sales |
| December 29, 2018 | | December 30, 2017 | | | December 29, 2018 | | December 30, 2017 |
Designated forward currency exchange contracts | $ | 6.3 |
| | $ | (1.0 | ) | | Cost of Sales | | $ | 1,507.2 |
| | $ | 1,389.6 |
|
The Company expects that substantially all of the amounts currently recorded in accumulated other comprehensive income (loss) for its forward foreign currency exchange contracts will be reclassified into earnings during the next 12 months, based upon the timing of inventory purchases and turnover.
Undesignated Hedges
During the three and ninesix months ended December 29, 2018,September 28, 2019, the Company recognized a net lossimpact of $46.8 million and $75.7 million, respectively, related to changes in the fair value of undesignated forward foreign currency exchange contracts recognized within foreign currency loss (gain) in the Company’s consolidated statement of operations and comprehensive income. These amounts were primarily comprised of $47.0 million and $77.4 million losses during the three and nine months ended December 29, 2018, respectively, related to the derivative contracts entered into on September 25, 2018 to mitigate foreign currency exchange risk associated with the Versace acquisition that were settled on December 21, 2018.
income was not material.
During the three and ninesix months ended December 30, 2017,September 29, 2018, the Company recognized a net loss of $31.8$30 million and a net gain of $3.4$29 million, respectively, related to changes in the fair value of undesignated forward foreign currency exchange contracts within foreign currency loss (gain) in the Company’s consolidated statement of operations and comprehensive income. These amounts were primarily comprised of a $32.0$30 million loss and a $4.7 million gain during the three and nine months ended December 30, 2017, respectively, related to the derivative contractcontracts entered into on JulySeptember 25, 20172018 to mitigate foreign currency exchange risk associated with the Jimmy ChooVersace acquisition that waswere settled on October 30, 2017.December 21, 2018.
14.15. Shareholders’ Equity
Share Repurchase Program
During the ninesix months ended DecemberSeptember 29, 2018, and December 30, 2017, the Company repurchased 3,718,2371,659,941 shares and 4,543,500 shares, respectively, at a cost of $200.0$100 million and $157.8 million, respectively,through open market transactions under its $1.0 billion share-repurchase program, through open market transactions. Aswhich expired on May 25, 2019. On August 1, 2019, the Company’s Board of December 29, 2018, the remaining availability under the Company’sDirectors authorized a new $500 million share repurchase program, was $442.2 million.which expires August 1, 2021. Share repurchases may be made in open market or privately negotiated transactions, subject to market conditions, applicable legal requirements, trading transactions under the Company’s insider trading policy and other relevant factors. The program may be suspended or discontinued at any time.
The Company also has in place a “withhold to cover” repurchase program, which allows the Company to withhold ordinary shares from certain executive officers and directors to satisfy minimum tax withholding obligations relating to the vesting of their restricted share unit awards. During the ninesix month periods ended DecemberSeptember 28, 2019 and September 29, 2018, and December 30, 2017, the Company withheld 107,71263,223 shares and 92,536106,002 shares, respectively, with a fair value of $7.2$2 million and $3.2$7 million, respectively, in satisfaction of minimum tax withholding obligations relating to the vesting of restricted share unit awards.
15. Accumulated Other Comprehensive Income (Loss) Income
The following table details changes in the components of accumulated other comprehensive income (loss) (“AOCI”), net of taxes for the ninesix months ended DecemberSeptember 28, 2019 and September 29, 2018, and December 30, 2017, respectively (in millions):
| | | Foreign Currency Translation (Losses) Gains (1) | | Net Gains (Losses) on Derivatives (2) | | Other Comprehensive (Loss) Income Attributable to Capri | | Other Comprehensive (Loss) Income Attributable to Noncontrolling Interest | | Total Accumulated Other Comprehensive (Loss) Income | |
Balance at April 1, 2017 | $ | (86.1 | ) | | $ | 5.5 |
| | $ | (80.6 | ) | | $ | (0.3 | ) | | $ | (80.9 | ) | |
Other comprehensive income (loss) before reclassifications | 78.6 |
| | (15.4 | ) | | 63.2 |
| | 0.1 |
| | 63.3 |
| |
Less: amounts reclassified from AOCI to earnings | — |
| | 1.0 |
| | 1.0 |
| | — |
| | 1.0 |
| |
Other comprehensive income (loss), net of tax | 78.6 |
| | (16.4 | ) | | 62.2 |
| | 0.1 |
| | 62.3 |
| |
Balance at December 30, 2017 | $ | (7.5 | ) | | $ | (10.9 | ) | | $ | (18.4 | ) | | $ | (0.2 | ) | | $ | (18.6 | ) | |
| | | | | | | | | | Foreign Currency Translation Gains (Losses) (1) | | Net (Losses) Gains on Derivatives (2) | | Other Comprehensive Income (Loss) Attributable to Capri |
Balance at March 31, 2018 | $ | 61.2 |
| | $ | (10.7 | ) | | $ | 50.5 |
| | $ | (0.2 | ) | | $ | 50.3 |
| $ | 61 |
| | $ | (10 | ) | | $ | 51 |
|
Other comprehensive (loss) income before reclassifications | (159.8 | ) | | 10.9 |
| | (148.9 | ) | | (0.1 | ) | | (149.0 | ) | (128 | ) | | 9 |
| | (119 | ) |
Less: amounts reclassified from AOCI to earnings | — |
| | (5.5 | ) | | (5.5 | ) | | — |
| | (5.5 | ) | — |
| | (6 | ) | | (6 | ) |
Other comprehensive (loss) income, net of tax | (159.8 | ) | | 16.4 |
| | (143.4 | ) | | (0.1 | ) | | (143.5 | ) | (128 | ) | | 15 |
| | (113 | ) |
Balance at December 29, 2018 | $ | (98.6 | ) | | $ | 5.7 |
| | $ | (92.9 | ) | | $ | (0.3 | ) | | $ | (93.2 | ) | |
Balance at September 29, 2018 | | $ | (67 | ) | | $ | 5 |
| | $ | (62 | ) |
| | | | | | |
Balance at March 30, 2019 | | $ | (73 | ) | | $ | 7 |
| | $ | (66 | ) |
Other comprehensive (loss) income before reclassifications | | (38 | ) | | 5 |
| | (33 | ) |
Less: amounts reclassified from AOCI to earnings | | — |
| | 4 |
| | 4 |
|
Other comprehensive (loss) income, net of tax | | (38 | ) | | 1 |
| | (37 | ) |
Balance at September 28, 2019 | | $ | (111 | ) | | $ | 8 |
| | $ | (103 | ) |
_________________________ | |
(1) | Foreign currency translation gains and losses for the ninesix months ended December 29, 2018 and December 30, 2017September 28, 2019 include net gains of $9.5$6 million and net losses of $4.4 million, respectively, on intra-entity transactions that are of a long-term investment nature.nature, a $42 million translation loss relating to the inclusion of the Versace business and an $86 million gain, net of taxes of $18 million, relating to the Company’s net investment hedges. Foreign currency translation gains and losses for the ninesix months ended DecemberSeptember 29, 2018 include net gains of $8 million on intra-entity transactions that are of a $139.3long-term investment nature, a $105 million translation loss relatedrelating to the inclusion of the Jimmy Choo business and a $12.8$4 million gain, net of taxes of $2.6$1 million, relating to the Company'sCompany’s net investment hedges. Foreign currency translation gain for the nine months ended December 30, 2017 include a $35.2 million translation gain related to the Jimmy Choo business. |
| |
(2) | Reclassified amounts relate to the Company’s forward foreign currency exchange contracts for inventory purchases and are recorded within cost of goods sold in the Company’s consolidated statements of operations and comprehensive income. Accumulated other comprehensive income related to net gains (losses) on derivative financial instruments as of December 29, 2018 and March 31, 2018 is net of aAll tax provision of $0.7 million and a tax benefit of $1.4 million, respectively. The amount reclassified from other comprehensive income (loss)effects were not material for the nine months ended December 29, 2018 is net of a tax benefit of $0.8 million. Other comprehensive income (loss) before reclassifications related to derivative financial instruments for the nine months ended December 29, 2018 and December 30, 2017 is net of a tax provision of $1.3 million and $2.3 million, respectively.periods presented. |
16. Share-Based Compensation
The Company issues equity grants to certain employees and directors of the Company at the discretion of the Company’s Compensation and Talent Committee. The Company has two2 equity plans, one1 stock option plan adopted in Fiscal 2008 (as amended and restated, the “2008 Plan”), and the Omnibus Incentive Plan other adopted in the third fiscal quarter of Fiscal 2012 and amended and restated with shareholder approval in May 2015 (the “Incentive Plan”). The 2008 Plan only provided for grants of share options and was authorized to issue up to 23,980,823 ordinary shares. As of December 29, 2018,September 28, 2019, there were no0 shares available to grant equity awards under the 2008 Plan. The Incentive Plan allows for grants of share options, restricted shares and restricted share units,RSUs, and other equity awards, and authorizes a total issuance of up to 15,246,000 ordinary shares. At December 29, 2018,September 28, 2019, there were 6,250,1462,530,245 ordinary shares available for future grants of equity awards under the Incentive Plan. Option grants issued from the 2008 Plan generally expire ten years from the date of the grant, and those issued under the Incentive Plan generally expire seven years from the date of the grant.
The following table summarizes the Company’s share-based compensation activity during the ninesix months ended December 29, 2018:September 28, 2019:
|
| | | | | | | | |
| Options | | Service-Based RSUs | | Performance-Based RSUs |
Outstanding/Unvested at March 30, 2019 | 2,131,259 |
| | 3,839,862 |
| | 737,074 |
|
Granted | — |
| | 1,869,918 |
| | 169,817 |
|
Exercised/Vested | — |
| | (711,173 | ) | | (53,025 | ) |
Decrease due to performance condition | — |
| | — |
| | (39,999 | ) |
Canceled/forfeited | (6,452 | ) | | (120,970 | ) | | — |
|
Outstanding/Unvested at September 28, 2019 | 2,124,807 |
| | 4,877,637 |
| | 813,867 |
|
|
| | | | | | | | | | | |
| Options | | Restricted Shares | | Service-Based RSUs | | Performance-Based RSUs |
Outstanding/Unvested at March 31, 2018 | 3,796,620 |
| | 64,148 |
| | 2,127,517 |
| | 657,532 |
|
Granted | 224,582 |
| | — |
| | 839,392 |
| | 166,617 |
|
Exercised/Vested | (1,659,918 | ) | | (63,719 | ) | | (675,649 | ) | | (105,900 | ) |
Decrease due to performance condition | — |
| | — |
| | — |
| | (101,744 | ) |
Canceled/forfeited | (25,507 | ) | | (429 | ) | | (129,817 | ) | | (29,477 | ) |
Outstanding/Unvested at December 29, 2018 | 2,335,777 |
| | — |
| | 2,161,443 |
| | 587,028 |
|
The weighted average grant date fair value for options granted during the nine months ended December 29, 2018 and December 30, 2017 was $24.49 and $11.62, respectively. The weighted average grant date fair value of service-based and performance-based RSUs granted during the ninesix months ended December 29, 2018September 28, 2019 was $67.03$33.90 and $33.86, respectively, and $67.39 and $67.52, respectively, and $37.33 and $34.68, respectively, during the ninesix months ended December 30, 2017.
The Company uses the Black-Scholes valuation model to estimate the grant date fair value of its share option awards. The following table presents assumptions used to estimate the fair value of options granted during the nine months ended DecemberSeptember 29, 2018 and December 30, 2017:
|
| | | | | |
| Nine Months Ended |
| December 29, 2018 | | December 30, 2017 |
Expected dividend yield | 0.0 | % | | 0.0 | % |
Volatility factor | 36.9 | % | | 36.3 | % |
Weighted average risk-free interest rate | 2.8 | % | | 1.8 | % |
Expected life of option | 4.85 years |
| | 4.69 years |
|
2018.Share-Based Compensation Expense
The following table summarizes compensation expense attributable to share-based compensation for the three and ninesix months ended DecemberSeptember 28, 2019 and September 29, 2018 and December 30, 2017 (in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| September 28, 2019 | | September 29, 2018 | | September 28, 2019 | | September 29, 2018 |
Share-based compensation expense | $ | 21 |
| | $ | 13 |
| | $ | 49 |
| | $ | 26 |
|
Tax benefit related to share-based compensation expense | $ | 4 |
| | $ | 3 |
| | $ | 9 |
| | $ | 5 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| December 29, 2018 | | December 30, 2017 | | December 29, 2018 | | December 30, 2017 |
Share-based compensation expense | $ | 11.9 |
| | $ | 8.5 |
| | $ | 38.3 |
| | $ | 29.6 |
|
Tax benefit (deficit) related to share-based compensation expense | $ | 2.0 |
| | $ | (0.6 | ) | | $ | 7.0 |
| | $ | 6.2 |
|
Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The Company estimates forfeitures based on its historical forfeiture rate to date. The estimated value of future forfeitures for equity grants as of December 29, 2018September 28, 2019 is approximately $10.6$11 million.
See Note 1617 in the Company’s Fiscal 20182019 Annual Report on Form 10-K for additional information relating to the Company’s share-based compensation awards.
17. Income Taxes
The Company’s effective tax rates for the three and ninesix months ended December 29, 2018September 28, 2019 are 17.3%(5.8)% and 12.7%1.7%, respectively. Such rates differ from the United Kingdom (“U.K.”) federal statutory rate of 19% primarily due to the favorable effectsimpact from the realization of global financing arrangements, partially offset by earnings generatedpreviously unrecognized tax benefits associated with certain positions in higher tax jurisdictionsEurope realized during the period and the impact of uncertain tax positions. The decreasereturn to provision adjustments in the US and Europe, which resulted in a benefit to the Company’s effective income tax rate for the ninethree and six months ended December 29, 2018 was also due to excess tax benefitsSeptember 28, 2019. In addition, the Company had favorable effects related to share-based compensation awards.global financing activities. The global financing activities are related to the Company’s 2014 move of its principal executive office from Hong Kong to the U.K. and decision to become a U.K. tax resident. In connection with this decision, the Company funded its international growth strategy through intercompany debt financing arrangements between certain of our U.S., U.K. and Switzerland subsidiaries in December 2015. Due to the difference in the statutory income tax rates between these jurisdictions, the Company realized a lower effective tax rate.
The Company’s effective tax rates for the three and ninesix months ended December 30, 2017 were 21.2% and 18.0%, respectively.
As of DecemberSeptember 29, 2018 were 9.9% and March 31, 2018,9.5%, respectively. Such rates differed from the Company has liabilities related to its uncertain tax positions, including accrued interest,United Kingdom (“U.K.”) federal statutory rate of approximately $126.6 million and $107.4 million, respectively, which are included in other long-term liabilities in the Company’s consolidated balance sheets. The total amount of unrecognized tax benefits relating to the Company’s tax positions is subject to change based on future events including, but not limited to, the settlements of ongoing tax audits and assessments and the expiration of applicable statutes of limitations. The Company anticipates that the balance of gross unrecognized tax benefits, excluding interest and penalties, will be reduced by approximately $37.8 million during the next 12 months,19% primarily due to an anticipatedthe favorable effects of global financing arrangements and tax ruling regarding the deductibilitybenefits of certain capital losses and anticipated audit closures. The outcomes and timing of such events are highly uncertain and changes in the occurrence, expected outcomes and timing of such events could cause the Company’s current estimate to change materially in the future.
U.S. Tax Reform
On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the “Tax Act”). The Tax Act includes significant changes to the U.S. corporate income tax system including, among other things, lowering U.S. statutory federal tax rate and implementing a territorial tax system. The U.S. statutory federal tax rate has been decreased to 21% for Fiscal 2019 and thereafter. The Tax Act also added many new provisions, including changes to bonus depreciation, limits on the deductions for executive compensation and interest expense, a tax on global intangible low-taxed income, the base erosion anti-abuse tax and a deduction for foreign derived intangible income.
In December 2017, the Securities and Exchange Commission issued Staff Accounting Bulletin 118 to provide guidance for companies that would allow for a measurement period of up to one year after the enactment date of the Tax Act to finalize the recording of the related tax impacts. Subsequently, as a result of finalizing its full Fiscal 2018 operating results, the issuance of new interpretive guidance, and other analyses performed, the Company finalized its accounting related to the impacts of the Tax Act and recorded immaterial measurement period adjustments in the period ending December 29, 2018.share-based compensation.
18. Segment Information
The Company operates its business through four3 operating segments—MK Retail, MK Wholesale, MK LicensingVersace, Jimmy Choo and Jimmy Choo—Michael Kors, which are based on its business activities and organization. The reportable segments are segments of the Company for which separate financial information is available and for which operating results are evaluated regularly by the Company’s chief operating decision maker ("CODM") in deciding how to allocate resources, as well as in assessing performance. The primary key performance indicators are revenue and operating income for each segment. The Company’s reportable segments represent channelscomponents of distributionthe business that offer similar merchandise, customer experience and sales/marketing strategies.
The Company’s four3 reportable segments are as follows:
MK Retail — segment includes sales through Michael Kors operated stores, including “Collection,” “Lifestyle” including “concessions,” and outlet stores located throughout the Americas (U.S., Canada and Latin America, excluding Brazil), Europe and certain parts of Asia, as well as Michael Kors e-commerce sales. Products sold through the MK Retail segment include women’s apparel, accessories (which include handbags and small leather goods such as wallets), men’s apparel, footwear and licensed products, such as watches, jewelry, fragrances and beauty, and eyewear.
MK Wholesale — segment includes sales primarily to major department stores and specialty shops throughout the Americas, Europe and Asia. Products sold through the MK Wholesale segment include accessories (which include handbags and small leather goods such as wallets), footwear and women’s and men’s apparel. The Company also has wholesale arrangements pursuant to which it sells products to Michael Kors geographic licensees in certain parts of EMEA and Asia, as well as in Brazil.
MK Licensing — segment includes royalties and other contributions earned on licensed products and use of the Michael Kors trademarks and rights granted to third parties for the right to operate retail stores and/or sell the Company’s products in certain geographic regions such as Brazil, the Middle East, South Africa, Eastern Europe, certain parts of Asia and Australia.
Jimmy ChooVersace — segment includes revenue generated from salesthrough the sale of Versace luxury ready-to-wear, accessories, footwear handbags and small leather goodshome furnishings through directly operated Jimmy Choo storesVersace boutiques throughout the Americas,North America (United States and Canada), EMEA and certain parts of Asia, as well as through Jimmy ChooVersace outlet stores and e-commerce sites. In addition, revenue is generated through wholesale sales to distribution partners (including geographic licensing arrangements)arrangements that allow third parties to use the Versace trademarks in connection with retail and/or wholesale sales of Versace branded products in specific geographic regions), multi-brand department stores and specialty stores worldwide, as well as through product license agreements in connection with the manufacturing and sale of fragrance,jeans, fragrances, watches, jewelry and eyewear.
Jimmy Choo — segment includes revenue generated through the sale of Jimmy Choo luxury footwear, handbags and small leather goods through directly operated Jimmy Choo stores throughout the Americas, EMEA and certain parts of Asia, through its e-commerce sites, as well as through wholesale sales of luxury goods to distribution partners (including geographic licensing arrangements that allow third parties to use the Jimmy Choo trademarks in connection with retail and/or wholesale sales of Jimmy Choo branded products in specific geographic regions), multi-brand department stores and specialty stores worldwide. In addition, revenue is generated through product licensing agreements, which allow third parties to use the Jimmy Choo brand name and trademarks in connection with the manufacturing and sale of fragrances, sunglasses and eyewear.
Michael Kors — segment includes revenue generated through the sale of Michael Kors products through four primary Michael Kors retail store formats: “Collection” stores, “Lifestyle” stores (including concessions), outlet stores and e-commerce, through which the Company sells Michael Kors products, as well as licensed products bearing the Michael Kors name, directly to the end consumer throughout the Americas, Europe and certain parts of Asia. The Michael Kors e-commerce business includes e-commerce sites in the U.S., Canada and certain parts of Europe and Asia. The Company also sells Michael Kors products directly to department stores, primarily located across the Americas and Europe, to specialty stores and travel retail shops, and to its geographic licensees. In addition, revenue is generated through product and geographic licensing arrangements, which allow third parties to use the Michael Kors brand name and trademarks in connection with the manufacturing and sale of products, including watches, jewelry, fragrances and eyewear.
In addition to these reportable segments, the Company has certain corporate costs that are not directly attributable to its brands and, therefore, are not allocated to segments. Such costs primarily include certain administrative, corporate occupancy, and information systems expenses, including enterprise resource planning system implementation costs. In addition, certain other costs are not allocated to segments, including restructuring and other charges (including transition costs related to the Company’s recent acquisitions) and impairment costs. The segment structure is consistent with how the Company’s CODM plans and allocates resources, manages the business and assesses performance. All intercompany revenues are eliminated in consolidation and are not reviewed when evaluating segment performance. Corporate overhead expenses are allocated to the segments based upon revenue or other allocation methods.
The following table presents the key performance information of the Company’s reportable segments (in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| September 28, 2019 | | September 29, 2018 | | September 28, 2019 | | September 29, 2018 |
Total revenue: | | | | | | | |
Versace | $ | 228 |
| | $ | — |
| | $ | 435 |
| | $ | — |
|
Jimmy Choo | 125 |
| | 116 |
| | 283 |
| | 289 |
|
Michael Kors | 1,089 |
| | 1,137 |
| | 2,070 |
| | 2,167 |
|
Total revenue | $ | 1,442 |
| | $ | 1,253 |
| | $ | 2,788 |
| | $ | 2,456 |
|
| | | | | | | |
Income (loss) from operations: | | | | | | | |
Versace | $ | 9 |
| | $ | — |
| | $ | 6 |
| | $ | — |
|
Jimmy Choo | (10 | ) | | (9 | ) | | 1 |
| | 13 |
|
Michael Kors | 222 |
| | 248 |
| | 423 |
| | 478 |
|
Total segment income from operations | 221 |
| | 239 |
| | 430 |
| | 491 |
|
Less: Corporate expenses | (35 | ) | | (23 | ) | | (68 | ) | | (45 | ) |
Restructuring and other charges | (7 | ) | | (19 | ) | | (22 | ) | | (30 | ) |
Impairment of long-lived assets | (104 | ) | | (7 | ) | | (201 | ) | | (11 | ) |
Total income from operations | $ | 75 |
| | $ | 190 |
| | $ | 139 |
| | $ | 405 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| December 29, 2018 | | December 30, 2017 | | December 29, 2018 | | December 30, 2017 |
Total revenue: | | | | | | | |
MK Retail | $ | 838.0 |
| | $ | 846.3 |
| | $ | 2,121.4 |
| | $ | 2,111.2 |
|
MK Wholesale | 394.9 |
| | 430.8 |
| | 1,215.5 |
| | 1,198.0 |
|
MK Licensing | 43.5 |
| | 48.3 |
| | 106.4 |
| | 115.2 |
|
Michael Kors | 1,276.4 |
| | 1,325.4 |
| | 3,443.3 |
| | 3,424.4 |
|
Jimmy Choo | 161.6 |
| | 114.7 |
| | 451.0 |
| | 114.7 |
|
Total revenue | $ | 1,438.0 |
| | $ | 1,440.1 |
| | $ | 3,894.3 |
| | $ | 3,539.1 |
|
| | | | | | | |
Income from operations: | | | | | | | |
MK Retail | $ | 149.9 |
| | $ | 180.4 |
| | $ | 310.3 |
| | $ | 341.6 |
|
MK Wholesale | 108.6 |
| | 100.5 |
| | 336.2 |
| | 263.6 |
|
MK Licensing | 26.0 |
| | 26.9 |
| | 44.9 |
| | 51.1 |
|
Michael Kors | 284.5 |
| | 307.8 |
| | 691.4 |
| | 656.3 |
|
Jimmy Choo | 5.5 |
| | 5.7 |
| | 3.2 |
| | 5.7 |
|
Income from operations | $ | 290.0 |
| | $ | 313.5 |
| | $ | 694.6 |
| | $ | 662.0 |
|
Depreciation and amortization expense for each segment are as follows (in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| September 28, 2019 | | September 29, 2018 | | September 28, 2019 | | September 29, 2018 |
Depreciation and amortization: | | | | | | | |
Versace | $ | 15 |
| | $ | — |
| | $ | 29 |
| | $ | — |
|
Jimmy Choo | 9 |
| | 9 |
| | 17 |
| | 17 |
|
Michael Kors | 41 |
| | 44 |
| | 79 |
| | 92 |
|
Total depreciation and amortization | $ | 65 |
| | $ | 53 |
| | $ | 125 |
| | $ | 109 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| December 29, 2018 | | December 30, 2017 | | December 29, 2018 | | December 30, 2017 |
Depreciation and amortization: | | | | | | | |
MK Retail | $ | 30.8 |
| | $ | 33.7 |
| | $ | 95.4 |
| | $ | 98.8 |
|
MK Wholesale | 11.5 |
| | 13.9 |
| | 38.0 |
| | 43.5 |
|
MK Licensing | 0.6 |
| | 0.6 |
| | 1.7 |
| | 1.8 |
|
Michael Kors | 42.9 |
| | 48.2 |
| | 135.1 |
| | 144.1 |
|
Jimmy Choo | 8.6 |
| | 5.8 |
| | 25.0 |
| | 5.8 |
|
Total depreciation and amortization | $ | 51.5 |
| | $ | 54.0 |
| | $ | 160.1 |
| | $ | 149.9 |
|
Total revenue (based on country of origin), and long-lived assets by geographic location are as follows (in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| September 28, 2019 | | September 29, 2018 | | September 28, 2019 | | September 29, 2018 |
Total revenue: | | | | | | | |
The Americas (1) | $ | 802 |
| | $ | 793 |
| | $ | 1,531 |
| | $ | 1,511 |
|
EMEA | 409 |
| | 289 |
| | 769 |
| | 591 |
|
Asia | 231 |
| | 171 |
| | 488 |
| | 354 |
|
Total revenue | $ | 1,442 |
| | $ | 1,253 |
| | $ | 2,788 |
| | $ | 2,456 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| December 29, 2018 | | December 30, 2017 | | December 29, 2018 | | December 30, 2017 |
Total revenue: | | | | | | | |
The Americas (U.S., Canada and Latin America) (1) | $ | 926.8 |
| | $ | 946.6 |
| | $ | 2,437.7 |
| | $ | 2,332.6 |
|
EMEA | 334.2 |
| | 333.1 |
| | 925.2 |
| | 805.0 |
|
Asia | 177.0 |
| | 160.4 |
| | 531.4 |
| | 401.5 |
|
Total revenue | $ | 1,438.0 |
| | $ | 1,440.1 |
| | $ | 3,894.3 |
| | $ | 3,539.1 |
|
|
| | | | | | | |
| As of |
| December 29, 2018 | | March 31, 2018 |
Long-lived assets, excluding goodwill: | | | |
The Americas (U.S., Canada and Latin America)(1) | $ | 300.9 |
| | $ | 327.3 |
|
EMEA | 936.2 |
| | 1,050.3 |
|
Asia | 439.4 |
| | 441.3 |
|
Total long-lived assets, excluding goodwill | $ | 1,676.5 |
| | $ | 1,818.9 |
|
| |
(1) | Total revenue earned in the U.S. were $868.9$741 million and $2.274$1.422 billion, respectively, for the three and ninesix months ended December 29, 2018September 28, 2019 and $883.2$737 million and $2.164$1.405 billion, respectively, for the three and ninesix months ended December 30, 2017. Long-lived assets located in the U.S. as of DecemberSeptember 29, 2018 and March 31, 2018 were $277.1 million and $303.3 million, respectively.2018. |
As of September 28, 2019 and March 30, 2019, the Company's total assets were $8.393 billion and $6.650 billion, respectively. The following table presentsincrease in total assets was primarily due to the Company’s goodwill by reportable segment (in millions):
|
| | | | | | | |
| As of |
| December 29, 2018 | | March 31, 2018 |
MK Retail | $ | 91.9 |
| | $ | 91.9 |
|
MK Wholesale | 25.9 |
| | 25.9 |
|
MK Licensing | 1.9 |
| | 1.9 |
|
Jimmy Choo | 660.3 |
| | 728.0 |
|
Total goodwill | $ | 780.0 |
| | $ | 847.7 |
|
adoption of ASU 2016-02 in the first quarter of Fiscal 2020, which resulted in the Company recording operating lease right-of-use assets of $1.671 billion, of which $1.062 billion related to Michael Kors, $386 million related to Versace, and $223 million related to Jimmy Choo, as of September 28, 2019.19. Non-cash Investing Activities
Significant non-cash investing activities during the nine months ended December 30, 2017 included non-cash allocations of the fair values of the net assets acquired in connection with the Company’s acquisition of the Jimmy Choo business on November 1, 2017. See Note 3 in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2018 for additional information.
There were no other significant non-cash investing or financing activities during the fiscal periods presented.
20. Subsequent Events
Acquisition of Versace
On December 31, 2018, the Company completed the acquisition of Versace for a total enterprise value of approximately €1.753 billion (or approximately $2.005 billion), giving effect to an equity investment made by the Versace family at acquisition of 2.4 million shares. The acquisition was funded through a combination of borrowings under the Company’s 2018 Term Loan Facility, drawings under the Company’s Revolving Credit Facility and cash on hand (see Note 10 for additional information). The Company believes that this acquisition will expand its global luxury group to include three iconic founder-led brands defined by luxury products with a reputation for world-class design and innovation. The Company will account for this acquisition as a business combination and is in the process of aggregating information required to support purchase accounting, as well as to prepare business combination disclosures. The Company will include all of the required business combination disclosures in its Form 10-K for the fiscal year ended March 30, 2019.
As previously mentioned in Note 1, in connection with the closing of the acquisition of Versace, the Company changed its name to Capri Holdings Limited on December 31, 2018 and began trading on the New York Stock Exchange under the ticker “CPRI” on January 2, 2019.
Net Investment Hedges
During the fourth quarter of Fiscal 2019, the Company entered into multiple fixed-to-fixed cross currency swap agreements with an aggregate notional amount of $1.500 billion to hedge its net investments in Euro-denominated subsidiaries against future volatility in the exchange rates between the U.S. Dollar and the Euro. These contracts have been designated as net investment hedges.
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following Management’s Discussion and Analysis (“MD&A”) of our Financial Condition and Results of Operations should be read in conjunction with the consolidated financial statements and notes thereto included as part of this interim report. This discussion contains forward-looking statements that are based upon current expectations. We sometimes identify forward-looking statements with such words as “may,” “expect,” “anticipate,” “estimate,” “seek,” “intend,” “believe” or similar words concerning future events. The forward-looking statements contained herein, include, without limitation, statements concerning our ability to execute on our future growth strategies, our ability to achieve intended benefits from acquisitions, future revenue sources and concentration, gross profit margins, selling and marketing expenses, capital expenditures, general and administrative expenses, capital resources, new stores, retail fleet optimization planRetail Fleet Optimization Plan and anticipated cost savings, share buybacks, additional financings or borrowings and additional losses and future prospects of the Company, as supplemented by the risk factor set forth in our Form 10-Q for the quarterly period ended June 30, 2018, and are subject to risks and uncertainties including, but not limited to, those discussed in this report that could cause actual results to differ materially from the results contemplated by these forward-looking statements. We also urge you to carefully review the risk factors set forth under “Risk Factors” in our Annual Report on Form 10-K for the year ended March 31, 2018,30, 2019, filed with the Securities and Exchange Commission on May 30, 2018.29, 2019.
Overview
Our Business
Capri Holdings Limited is a global fashion luxury group, consisting of iconic brands that are industry leaders in design, style and craftsmanship, led by a world-class management team and renowned designers. ItsOur brands cover the full spectrum of fashion luxury categories including women’s and men’s accessories, footwear and ready-to-wear as well as wearable technology, watches, jewelry, eyewear and a full line of fragrance products. The Company’sOur goal is to continue to extend the global reach of itsour brands while ensuring that they maintain their independence and exclusive DNA.
Our Versace brand, which was acquired on December 31, 2018, has long been recognized as one of the world’s leading international fashion design houses and is synonymous with Italian glamour and style. Founded in 1978 in Milan, Versace is known for its iconic and unmistakable style and unparalleled craftsmanship, over the past several decades the House of Versace has grown globally from its roots in haute couture, expanding into the design, manufacturing, distribution and retailing of ready-to-wear, accessories, footwear, eyewear, watches, jewelry, fragrance and home furnishings businesses. Versace’s design team is led by Donatella Versace, who has been the brand’s artistic director for over 20 years. Versace distributes its products through a worldwide distribution network, which includes boutiques in some of the world’s most glamorous cities, its e-commerce site, as well as through the most prestigious department and specialty stores worldwide.
Our Jimmy Choo brand, which was acquired on November 1, 2017, offers a distinctive, glamorous and fashion-forward product range, enabling it to develop into a leading global luxury accessories brand, whose core product offering is women’s luxury shoes, complemented by accessories, including handbags, small leather goods, scarves and belts, as well as a growing men’s luxury shoes and accessory business. In addition, certain categories, such as fragrances, sunglasses and eyewear are produced under licensing agreements. Jimmy Choo’s design team is led by Sandra Choi, who has been the Creative Director for the brand since its inception in 1996. Jimmy Choo products are unique, instinctively seductive and chic. The brand offers classic and timeless luxury products, as well as innovative products that are intended to set and lead fashion trends. Jimmy Choo is represented through its global store network, its e-commerce sites, as well as through the most prestigious department and specialty stores worldwide.
Our Michael Kors (“MK”) brand was launched over 35 years ago by Michael Kors, whose vision has taken the Company from its beginnings as an American luxury sportswear house to a global accessories, footwear and apparel company with a global distribution network that has presence in over 100 countries through Company-operated retail stores and e-commerce sites, leading department stores, specialty stores and select licensing partners. Michael Kors is a highly recognized luxury fashion brand in the Americas and Europe with acceleratinggrowing brand awareness in other international markets. The Michael Kors brand features distinctive designs, materials and craftsmanship with a jet-set aesthetic that combines stylish elegance and a sporty attitude. Michael Kors offers three primary collections: the Michael Kors Collection luxury line, the MICHAEL Michael Kors accessible luxury line and the Michael Kors Mens line. The Michael KorsCollection establishes the aesthetic authority of the entire brand and is carried by many of our retail stores, our e-commerce sites, as well as in the finest luxury department stores in the world. MICHAEL Michael Kors has a strong focus on accessories, in addition to offering footwear and apparel, and addresses the significant demand opportunity in accessible luxury goods.We have also been developing our men’s business in recognition of the significant opportunity afforded by the Michael Kors brand’s established fashion authority and the expanding men’s market. Taken together, our Michael Kors collections target a broad customer base while retaining our premium luxury image.
On November 1, 2017, we completed
Segment Information
We now operate in three reportable segments, which are as follows:
Versace
We generate revenue through the acquisitionsale of Versace luxury ready-to-wear, accessories, footwear and home furnishings through directly operated Versace boutiques throughout North America (United States and Canada), EMEA (Europe, Middle East and Africa) and certain parts of Asia, as well as through Versace outlet stores and e-commerce sites. In addition, revenue is generated through wholesale sales to distribution partners (including geographic licensing arrangements), multi-brand department stores and specialty stores worldwide, as well as through product license agreements in connection with the manufacturing and sale of jeans, fragrances, watches, jewelry and eyewear.
Jimmy Choo
We generate revenue through the sale of Jimmy Choo Group Limited and its subsidiaries (collectively, “Jimmy Choo”). The combination of Michael Kors andluxury goods to end clients through directly operated Jimmy Choo brought together two iconic brands that are industry leaders in stylestores throughout the Americas (United States, Canada and trendLatin America, excluding Brazil), EMEA and created a global fashion luxury group with a diversified geographic and product portfolio, strengthening the Company’s future revenue growth opportunities. Jimmy Choo offers a distinctive, glamorous and fashion-forward product range, enabling it to develop into a leading global luxury accessories brand, whose core product offering is women’s luxury shoes, complemented by accessories, including handbags, small leather goods, scarves and belts, as well as a growing men’s luxury shoe business. In addition, certain products such as fragrances, sunglasses and eyewear are produced under product licensing agreements. Jimmy Choo’s design team is led by Sandra Choi, who has been the Creative Director for the brand since its inception in 1996. Jimmy Choo products are unique, instinctively seductive and chic. The brand offers classic and timeless luxury products, as well as innovative products that are intended to set and lead fashion trends. The Jimmy Choo brand is representedparts of Asia, through its global store network, itsour e-commerce sites, as well as through wholesale sales of luxury goods to distribution partners (including geographic licensing arrangements that allow third parties to use the most prestigiousJimmy Choo tradename in connection with retail and/or wholesale sales of Jimmy Choo branded products in specific geographic regions), multi-brand department stores and specialty stores worldwide. In addition, revenue is generated through product licensing agreements, which allow third parties to use the Jimmy Choo brand name and trademarks in connection with the manufacturing and sale of fragrances, sunglasses and eyewear.
Michael Kors
On December 31, 2018, we completedWe generate revenue through the acquisition of Versace for an aggregate purchase price based on an enterprise value of approximately €1.753 billion (or approximately $2.005 billion), giving effect to an equity investment made by the Versace family at acquisition. The acquisition was funded through a combination of debt and cash on hand. We believe that this acquisition further expanded our global luxury group to include three iconic founder-led brands defined by luxury products with a reputation for world-class design and innovation.
As of December 29, 2018, we operated in four reportable segments, which are as follows:
MK Retail — includes salessale of Michael Kors products from 401through four primary Michael Kors retail store formats: “Collection” stores, in the Americas (including concessions) and 469 international retail“Lifestyle” stores (including concessions), outlet stores and e-commerce, through which we sell our products, as well as licensed products bearing our name, directly to the end consumer throughout the Americas, Europe and certain parts of Asia as of December 29, 2018, as well as fromAsia. Our Michael Kors e-commerce sites.
MK Wholesale —business includes wholesale salese-commerce sites in the U.S., Canada and certain parts of Europe and Asia. We also sell Michael Kors products through 1,276directly to department store doorsstores, primarily located across the Americas and 840Europe, to specialty store doorsstores and travel retail shops in the Americas, Europe and through 1,086 specialty store doorsAsia, and 212 department store doors internationally as of December 29, 2018. MK Wholesale also includes revenues from sales of Michael Kors products to our geographic licensees.
MK Licensing — includes royalties and other contributions earned on licensed products and use of the Michael Kors trademarks and rights granted to third parties for the right to operate retail stores and/or sell the Company’s productslicensees in certain geographic regions.
Jimmy Choo — includes worldwide salesparts of Jimmy Choo products from 206 retail stores (including concessions)EMEA, Asia and Jimmy Choo e-commerce sites, through 592 wholesale doors, as well asBrazil. In addition, revenue is generated through product and geographic licensing arrangements, which allow third parties to use the Michael Kors brand name and trademarks in connection with the manufacturing and sale of products, including watches, jewelry, fragrances and beauty, and eyewear, as well as through geographic licensing arrangements, which allow third parties to use the Michael Kors tradename in connection with the retail and/or wholesale sales of Decemberour Michael Kors branded products in specific geographic regions.
Unallocated Expenses
In addition to the reportable segments discussed above, we have certain corporate costs that are not directly attributable to our brands and, therefore, are not allocated to segments. Such costs primarily include certain administrative, corporate occupancy, information systems expenses, including Enterprise Resource Planning (“ERP”) system implementation costs. In addition, certain other costs are not allocated to segments, including restructuring and other charges (including transaction and transition costs related to our recent acquisitions) and impairment costs. The new segment structure is consistent with how our chief operating decision maker plans and allocates resources, manages our business and assesses our performance. All prior period segment information has been recast to reflect the realignment of our segment reporting structure on a comparable basis, which occurred in the fourth quarter of Fiscal 2019. The following table presents our total revenue and income from operations by segment for the three and six months ended September 28, 2019 and September 29, 2018.2018 (in millions):
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Six Months Ended |
| | September 28, 2019 | | September 29, 2018 | | September 28, 2019 | | September 29, 2018 |
Total revenue: | | | | | | | |
| Versace | $ | 228 |
| | $ | — |
| | $ | 435 |
| | $ | — |
|
| Jimmy Choo | 125 |
| | 116 |
| | 283 |
| | 289 |
|
| Michael Kors | 1,089 |
| | 1,137 |
| | 2,070 |
| | 2,167 |
|
Total revenue | $ | 1,442 |
| | $ | 1,253 |
| | $ | 2,788 |
| | $ | 2,456 |
|
| | | | | | | | |
Income (loss) from operations: | | | | | | | |
| Versace | $ | 9 |
| | $ | — |
| | $ | 6 |
| | $ | — |
|
| Jimmy Choo | (10 | ) | | (9 | ) | | 1 |
| | 13 |
|
| Michael Kors | 222 |
| | 248 |
| | 423 |
| | 478 |
|
Total segment income from operations | 221 |
| | 239 |
| | 430 |
| | 491 |
|
Less: | Corporate expenses | (35 | ) | | (23 | ) | | (68 | ) | | (45 | ) |
| Restructuring and other charges | (7 | ) | | (19 | ) | | (22 | ) | | (30 | ) |
| Impairment of long-lived assets | (104 | ) | | (7 | ) | | (201 | ) | | (11 | ) |
Total income from operations | $ | 75 |
| | $ | 190 |
| | $ | 139 |
| | $ | 405 |
|
The following table presents our global network of retail stores and wholesale doors by brand:
|
| | | | | |
| As of |
| September 28, 2019 | | September 29, 2018 |
Number of full price retail stores (including concessions): | | | |
Versace | 152 |
| | — |
|
Jimmy Choo | 171 |
| | 168 |
|
Michael Kors | 580 |
| | 594 |
|
| 903 |
| | 762 |
|
| | | |
Number of outlet stores: | | | |
Versace | 46 |
| | — |
|
Jimmy Choo | 45 |
| | 36 |
|
Michael Kors | 270 |
| | 260 |
|
| 361 |
| | 296 |
|
| | | |
Total number of retail stores | 1,264 |
| | 1,058 |
|
| | | |
Total number of wholesale doors | | | |
Versace | 819 |
| | — |
|
Jimmy Choo | 586 |
| | 616 |
|
Michael Kors | 3,138 |
| | 3,513 |
|
| 4,543 |
| | 4,129 |
|
The following table presents our retail stores by geographic location:
|
| | | | | | | | | | | | | | |
| As of | | As of |
| September 28, 2019 | | September 29, 2018 |
| Versace | | Jimmy Choo | | Michael Kors | | Jimmy Choo | | Michael Kors |
Store count by region: | | | | | | | | | |
The Americas | 28 |
| | 45 |
| | 386 |
| | 44 |
| | 398 |
|
EMEA | 57 |
| | 73 |
| | 181 |
| | 70 |
| | 195 |
|
Asia | 113 |
| | 98 |
| | 283 |
| | 90 |
| | 261 |
|
| 198 |
| | 216 |
| | 850 |
| | 204 |
| | 854 |
|
Key Consolidated Performance Indicators and Statistics
We use a number of key indicators of operating results to evaluate our Company’s performance, including the following (dollars in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| September 28, 2019 | | September 29, 2018 | | September 28, 2019 | | September 29, 2018 |
Total revenue | $ | 1,442 |
| | $ | 1,253 |
| | $ | 2,788 |
| | $ | 2,456 |
|
Gross profit as a percent of total revenue | 60.6 | % | | 60.9 | % | | 61.3 | % | | 61.6 | % |
Income from operations | $ | 75 |
| | $ | 190 |
| | $ | 139 |
| | $ | 405 |
|
Income from operations as a percent of total revenue | 5.2 | % | | 15.2 | % | | 5.0 | % | | 16.5 | % |
Seasonality
We experience certain effects of seasonality with respect to our business. Our MK Retail segmentWe generally experiencesexperience greater sales during its third fiscal quarter as a result of holiday season sales. Our MK Wholesale segment generally experiences the lowest sales in its first fiscal quarter. Our Jimmy Choo segment generally experiences greater sales during its first and third fiscal quarters, primarily driven by the product launch calendar and holiday season sales. In the aggregate, our first fiscal quarter typically experiences less sales volume relative to the other three quarters and our third fiscal quarter, generally has higherprimarily driven by holiday season sales, volume relative toand the other three quarters.lowest sales during our first fiscal quarter.
Certain Factors Affecting Financial Condition and Results of Operations
Establishing brand identity and enhancing global presence. We intend to grow our international presence through our global fashion luxury group, bringing together industry-leading fashion luxury brands.
As mentioned above, on November 1, 2017, we acquired Jimmy Choo for a total transaction value of $1.447 billion. Jimmy Choo has a rich history as a leading global luxury house, renowned for its glamorous and fashion-forward footwear, and is an excellent complement to the Michael Kors brand. Additionally, on December 31, 2018 we completed the acquisition of Versace who is one of the leading international fashion design houses and a symbol of Italian luxury worldwide. Versace designs, manufactures, distributes and retails fashion and lifestyle products including haute couture, apparel, accessories, jewelry, watches, eyewear, fragrances, and home furnishings. We believe that these combinationsour recent acquisitions of Versace and Jimmy Choo significantly strengthen our future growth opportunities, while also increasing both product and geographic diversification. However, there are risks associated with new acquisitions and the anticipated benefits of acquisitions on our financial results may not be in line with our expectations.
We also intend to continue to increase our international presence and global brand recognition by growing our existing international operations through acquisitions, the formation of various joint ventures with international partners and continuing with our international licensing arrangements. We feel this is an efficient method for continued penetration into the global luxury goods market, especially for markets where we have yet to establish a substantial presence. In addition, our growth strategy includes assuming direct control of certain licensed international operations to better manage our growth opportunities in the related regions.
See Note 45 to the accompanying consolidated financial statements for additional information regarding our recent acquisitions.
Channel Shift and Demand for Our Accessories and Related Merchandise. Our performance is affected by trends in the luxury goods industry, as well as shifts in demographics and changes in lifestyle preferences. Although the overall consumer spending for personal luxury products has recently increased, consumer shopping preferences have continued to shift from physical stores to on-line shopping. We currently expect that this trend will continue in the foreseeable future. We continue to adjust our operating strategy to the changing business environment. We are continuing to makehave made significant progress toward our previously announced plan to close between 100 and 125 of our Michael Kors retail stores at an expected total one-time cost of approximately $100 - $125 million, in order to improve the profitability of our Michael Kors retail store fleet (“Retail Fleet Optimization Plan”), with 71 stores. As of September 28, 2019, we closed since the plan's inception. We continue to expect to incur a total of approximately $100 - $125123 stores at a cost of $95 million of one-time costs associated with these store closures. During the nine months ended December 29, 2018, we closed 24 of our Michael Kors retail stores under the Retail Fleet Optimization Planto date and recorded related restructuring charges of $9.5$1 million and $6 million during the ninesix months ended DecemberSeptember 28, 2019 and September 29, 2018.2018, respectively. We currently anticipate finalizing the remainder of the planned store closures under the Retail Fleet Optimization Plan by the end of Fiscal 2020. Collectively, we continue to anticipate ongoing annual savings of approximately $60 million as a result of the store closures and lower depreciation and amortization associated with the impairment charges recorded once these initiatives are completed.
Foreign currency fluctuation. Our consolidated operations are impacted by the relationships between our reporting currency, the U.S. dollar, and those of our non-U.S. subsidiaries whose functional/local currency is other than the U.S. dollar.dollar, particularly the Euro, the British Pound, the Chinese Renminbi, the Japanese Yen, the Korean Won and the Canadian Dollar, among others. We continue to expect volatility in the global foreign currency exchange rates, which may have a negative impact on the reported results of certain of our non-U.S. subsidiaries in the future, when translated to U.S. Dollars.
Disruptions in shipping and distribution. Our operations are subject to the impact of shipping disruptions as a result of changes or damage to our distribution infrastructure, as well as due to external factors. Any future disruptions in our shipping and distribution network could have a negative impact on our results of operations.
Costs of Manufacturing and Tariffs. Our industry is subject to volatility in costs related to certain raw materials used in the manufacturing of our products. This volatility applies primarily to costs driven by commodity prices, which can increase or decrease dramatically over a short period of time. In addition, our costs may be impacted by tariffs imposed on our products and increased duties due to changes in trade terms. These factorsOn May 10, 2019, the U.S. increased the tariff rate from 10% to 25% on $200 billion of imports of select product categories from China, and effective September 1, 2019, a 10% tariff on an additional $300 billion of goods from China, including ready-to-wear, footwear and men’s products, went into effect. If additional tariffs or trade restrictions are implemented by the U.S. or other countries, the cost of our products could increase which could adversely affect our business. In addition, commodity prices and tariffs may have a materialan impact on our revenues, results of operations and cash flows to the extent they occur.flows. We use commercially reasonable efforts to mitigate these effects by sourcing our products as efficiently as possible.possible and diversifying the countries where we produce. In addition, manufacturing labor costs are also subject to degrees of volatility based on local and global economic conditions. We use commercially reasonable efforts to source from localities that suit our manufacturing standards and result in more favorable labor driven costs to our products.
U.S. Tax Reform. On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the “Tax Act”). The Tax Act includes significant changes to the U.S. corporate income tax system including, among other things, lowering U.S. statutory federal tax rate and implementing a territorial tax system. The U.S. statutory federal tax rate has been decreased to 21% for Fiscal 2019 and thereafter. The Tax Act also added many new provisions, including changes to bonus depreciation, limits on the deductions for executive compensation and interest expense, a tax on global intangible low-taxed income, the base erosion anti-abuse tax and a deduction for foreign derived intangible income.
In December 2017, the Securities and Exchange Commission issued Staff Accounting Bulletin 118 to provide guidance for companies that would allow for a measurement period of up to one year after the enactment date of the Tax Act to finalize the recording of the related tax impacts. Subsequently, as a result of finalizing its full Fiscal 2018 operating results, the issuance of new interpretive guidance, and other analyses performed, the Company finalized its accounting related to the impacts of the Tax Act and recorded immaterial measurement period adjustments in the six-month period ending December 29, 2018.
Critical Accounting Policies
The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenue and expenses during the reporting period. Critical accounting policies are those that are the most important to the portrayal of our results of operations and financial condition and that require our most difficult, subjective and complex judgments to make estimates about the effect of matters that are inherently uncertain. In applying such policies, we must use certain assumptions that are based on our informed judgments, assessments of probability and best estimates. Estimates, by their nature, are subjective and are based on analysis of available information, including current and historical factors and the experience and judgment of management. We evaluate our assumptions and estimates on an ongoing basis. During the first quarter of Fiscal 2019,2020, we adopted the new accounting guidance related to revenue recognition,lease accounting, as described in Note 2 and Note 34 to the accompanying consolidated financial statements. Under this guidance, our existing lease obligations, which relate to stores, corporate locations, warehouses, and equipment, will be recorded as a lease liability and right-of-use asset for operating leases on our consolidated balance sheet. Accordingly, adoption of this standard significantly increased the timing of revenue recognition for royaltyCompany’s total assets and advertising revenue under certain of our licensing agreements may shift among fiscal quarters. In addition, we eliminated a one-month reporting lag for one of our licensees, and began to recognize revenue for the unredeemed portion of our gift cards that are not required to be remitted as unclaimed property proportionally over the estimated customer redemption period.total liabilities. Our critical accounting policies are disclosed in full in the MD&A section of our Annual Report on Form 10-K for the fiscal year ended March 31, 2018.30, 2019. There have been no significant changes in our critical accounting policies since March 31, 2018,30, 2019, other than described above.
Segment Information
We generate revenue through four business segments: MK Retail, MK Wholesale, MK Licensing and Jimmy Choo. The following table presents our total revenue and income from operations by segment for the three and nine months ended December 29, 2018 and December 30, 2017 (in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| December 29, 2018 | | December 30, 2017 | | December 29, 2018 | | December 30, 2017 |
Total revenue: | | | | | | | |
MK Retail | $ | 838.0 |
| | $ | 846.3 |
| | $ | 2,121.4 |
| | $ | 2,111.2 |
|
MK Wholesale | 394.9 |
| | 430.8 |
| | 1,215.5 |
| | 1,198.0 |
|
MK Licensing | 43.5 |
| | 48.3 |
| | 106.4 |
| | 115.2 |
|
Michael Kors | 1,276.4 |
| | 1,325.4 |
| | 3,443.3 |
| | 3,424.4 |
|
Jimmy Choo | 161.6 |
| | 114.7 |
| | 451.0 |
| | 114.7 |
|
Total revenue | $ | 1,438.0 |
| | $ | 1,440.1 |
| | $ | 3,894.3 |
| | $ | 3,539.1 |
|
| | | | | | | |
Income from operations: | | | | | | | |
MK Retail | $ | 149.9 |
| | $ | 180.4 |
| | $ | 310.3 |
| | $ | 341.6 |
|
MK Wholesale | 108.6 |
| | 100.5 |
| | 336.2 |
| | 263.6 |
|
MK Licensing | 26.0 |
| | 26.9 |
| | 44.9 |
| | 51.1 |
|
Michael Kors | 284.5 |
| | 307.8 |
| | 691.4 |
| | 656.3 |
|
Jimmy Choo | 5.5 |
| | 5.7 |
| | 3.2 |
| | 5.7 |
|
Income from operations | $ | 290.0 |
| | $ | 313.5 |
| | $ | 694.6 |
| | $ | 662.0 |
|
MK Retail
We have four primary Michael Kors retail store formats: “Collection” stores, “Lifestyle” stores, outlet stores and e-commerce, through which we sell our products, as well as licensed products bearing our name, directly to the end consumer throughout the Americas (United States (“U.S.”), Canada and Latin America, excluding Brazil), Europe and certain parts of Asia. In addition to these four retail formats, we operate concessions in a select number of department stores. Michael Kors “Collection” stores are located in highly prestigious shopping areas, while Michael Kors “Lifestyle” stores are located in well-populated commercial shopping locations and leading regional shopping centers. Michael Kors outlet stores, which are generally in outlet centers, extend our reach to additional consumer groups. Michael Kors e-commerce business includes e-commerce sites in the U.S., Canada, certain parts of Europe, China, Japan and South Korea.
The following table presents the change in our global network of Michael Kors retail stores and revenue for the MK Retail segment by geographic location for the three and nine months ended December 29, 2018 and December 30, 2017 (dollars in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| December 29, 2018 | | December 30, 2017 | | December 29, 2018 | | December 30, 2017 |
Full price retail stores including concessions: | | | | | | | |
Number of stores | 606 |
| | 616 |
| | 606 |
| | 616 |
|
Increase (decrease) during period | 12 |
| | (4 | ) | | 10 |
| | 2 |
|
Percentage (decrease) increase vs. prior year | (1.6 | )% | | 1.7 | % | | (1.6 | )% | | 1.7 | % |
Total gross square footage | 1,366,362 |
| | 1,421,384 |
| | 1,366,362 |
| | 1,421,384 |
|
Average square footage per store | 2,255 |
| | 2,307 |
| | 2,255 |
| | 2,307 |
|
| | | | | | | |
Outlet stores: | | | | | | | |
Number of stores | 264 |
| | 232 |
| | 264 |
| | 232 |
|
Increase during period | 4 |
| | 9 |
| | 31 |
| | 19 |
|
Percentage increase vs. prior year | 13.8 | % | | 10.5 | % | | 13.8 | % | | 10.5 | % |
Total gross square footage | 1,140,456 |
| | 943,895 |
| | 1,140,456 |
| | 943,895 |
|
Average square footage per store | 4,320 |
| | 4,069 |
| | 4,320 |
| | 4,069 |
|
| | | | | | | |
MK Retail revenue - the Americas | $ | 557.1 |
| | $ | 558.0 |
| | $ | 1,354.2 |
| | $ | 1,335.6 |
|
MK Retail revenue - Europe | 163.9 |
| | 168.0 |
| | 422.6 |
| | 444.3 |
|
MK Retail revenue - Asia | 117.0 |
| | 120.3 |
| | 344.6 |
| | 331.3 |
|
Total MK Retail | $ | 838.0 |
| | $ | 846.3 |
| | $ | 2,121.4 |
| | $ | 2,111.2 |
|
The following table presents our Michael Kors retail stores by geographic location:
|
| | | | | |
| As of |
| December 29, 2018 | | December 30, 2017 |
Store count by region: | | | |
The Americas | 401 |
| | 395 |
|
Europe | 198 |
| | 202 |
|
Asia | 271 |
| | 251 |
|
Total | 870 |
| | 848 |
|
MK Wholesale
Michael Kors products are sold directly to department stores, primarily located across the Americas and Europe to accommodate consumers who prefer to shop at major department stores. In addition, we sell to specialty stores for those consumers who enjoy the boutique experience afforded by such stores, as well as to travel retail shops in the Americas, Europe and Asia. We also have wholesale arrangements pursuant to which we sell Michael Kors products to our geographic licensees in certain parts of EMEA (Europe, Middle East and Africa) and Asia, as well as in Brazil. We continue to focus our sales efforts and drive sales in existing locations by enhancing presentation with our specialized fixtures that effectively communicate our brand and create a more personalized shopping experience for consumers. We tailor our assortments through wholesale product planning and allocation processes to better match the demands of our department store customers in each local market.
The following table presents the change in our global network of Michael Kors wholesale doors, as well as revenue for our MK Wholesale segment by geographic location during the three and nine months ended December 29, 2018 and December 30, 2017 (dollars in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| December 29, 2018 | | December 30, 2017 | | December 29, 2018 | | December 30, 2017 |
Number of full-price wholesale doors | 3,414 |
| | 3,531 |
| | 3,414 |
| | 3,531 |
|
Decrease during period | (99 | ) | | (87 | ) | | (130 | ) | | (76 | ) |
| | | | | | | |
MK Wholesale revenue - the Americas | $ | 311.4 |
| | $ | 338.2 |
| | $ | 940.8 |
| | $ | 905.8 |
|
MK Wholesale revenue - EMEA | 66.3 |
| | 81.2 |
| | 215.6 |
| | 250.7 |
|
MK Wholesale revenue - Asia | 17.2 |
| | 11.4 |
| | 59.1 |
| | 41.5 |
|
Total MK Wholesale | $ | 394.9 |
| | $ | 430.8 |
| | $ | 1,215.5 |
| | $ | 1,198.0 |
|
MK Licensing
We generate licensing revenue through product and geographic licensing arrangements. Our Michael Kors product license agreements allow third parties to use the Michael Kors brand name and trademarks in connection with the manufacturing and sale of a variety of products, including watches, jewelry, fragrances and beauty, and eyewear. In Michael Kors product licensing arrangements, we take an active role in the design, marketing and distribution of products under the Michael Kors brand. Our geographic licensing arrangements allow third parties to use our Michael Kors tradenames in connection with the retail and/or wholesale sales of our Michael Kors branded products in specific geographic regions, such as Brazil, the Middle East, South Africa, Eastern Europe, certain parts of Asia and Australia.
Jimmy Choo
The Jimmy Choo business was acquired and consolidated beginning on November 1, 2017. We generate revenue through the sale of Jimmy Choo luxury goods to end clients through directly operated Jimmy Choo stores throughout the Americas, EMEA and certain parts of Asia, through our e-commerce sites, as well as through wholesale sales of luxury goods to distribution partners (including geographic licensing arrangements that allow third parties to use the Jimmy Choo tradenames in connection with retail and/or wholesale sales of Jimmy Choo branded products in specific geographic regions), multi-brand department stores and specialty stores worldwide. In addition, revenue is generated through product licensing agreements, which allow third parties to use the Jimmy Choo brand name and trademarks in connection with the manufacturing and sale of fragrances, sunglasses and eyewear, as well as through geographic licensing arrangements, which allow third parties to use the Jimmy Choo tradenames in connections with the retail and/or wholesale sales of our Jimmy Choo branded products in specific geographic regions.
The following table presents our global network of Jimmy Choo retail stores and wholesale doors:
|
| | | | | |
| As of |
| December 29, 2018 | | December 30, 2017 |
Store count: | | | |
Full-price retail stores including concessions | 168 |
| | 158 |
|
Outlet stores | 38 |
| | 21 |
|
Total stores | 206 |
| | 179 |
|
| | | |
Number of full-price wholesale doors | 592 |
| | 619 |
|
The following table presents Jimmy Choo revenue by geographic location (in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| December 29, 2018 | | December 30, 2017 (1) | | December 29, 2018 | | December 30, 2017 (1) |
Jimmy Choo revenue: | | | | | | | |
The Americas | $ | 29.1 |
| | $ | 21.0 |
| | $ | 75.1 |
| | $ | 21.0 |
|
EMEA | 89.7 |
| | 65.0 |
| | 248.2 |
| | 65.0 |
|
Asia | 42.8 |
| | 28.7 |
| | 127.7 |
| | 28.7 |
|
Total Jimmy Choo revenue | $ | 161.6 |
| | $ | 114.7 |
| | $ | 451.0 |
| | $ | 114.7 |
|
___________________
| |
(1)
| The amounts reflected represent revenue included in the Company’s results of operations from November 1, 2017 through December 30, 2017. |
Key Consolidated Performance Indicators and Statistics
We use a number of key indicators of operating results to evaluate our Company’s performance, including the following (dollars in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| December 29, 2018 | | December 30, 2017 | | December 29, 2018 | | December 30, 2017 |
Total revenue | $ | 1,438.0 |
| | $ | 1,440.1 |
| | $ | 3,894.3 |
| | $ | 3,539.1 |
|
Decrease in Michael Kors comparable store sales | (2.4 | )% | | (3.2 | )% | | (1.5 | )% | | (3.5 | )% |
Gross profit as a percent of total revenue | 60.7 | % | | 61.4 | % | | 61.3 | % | | 60.7 | % |
Income from operations | $ | 290.0 |
| | $ | 313.5 |
| | $ | 694.6 |
| | $ | 662.0 |
|
Income from operations as a percent of total revenue | 20.2 | % | | 21.8 | % | | 17.8 | % | | 18.7 | % |
General Definitions for Operating Results
Total revenue consists of sales from comparable retail stores and e-commerce sites and non-comparable retail stores and e-commerce sites, net of returns and markdowns, as well as those made to our wholesale customers, net of returns, discounts, markdowns and allowances. Additionally, revenue includes royalties and other contributions earned on sales of licensed products by our licensees as well as contractual royalty rates for the use of our trademarks in certain geographic territories.
Comparable store sales include sales from a retail store or an e-commerce site that has been operating for one full year after the end of the first month of its operation under our ownership. For stores that are closed, sales that were made in the final month of their operations (assuming closure prior to the fiscal month’s end), are excluded from the calculation of comparable store sales. Additionally, sales for stores that are either relocated, or expanded by a square footage of 25% or greater, in any given fiscal year, are also excluded from the calculation of comparable store sales at the time of their move or interruption, until such stores have been in their new location, or are operating under their new size/capacity, for at least one full year after the end of the first month of their relocation or expansion. All comparable store sales are presented on a 52-week basis. Comparable store sales are reported on a global basis, which represents management’s view of our Company as an expanding global business.
Constant currency effects are non-U.S. GAAP financial measures, which are provided to supplement our reported operating results to facilitate comparisons of our operating results and trends in our business, excluding the effects of foreign currency rate fluctuations. Because we are a global company, foreign currency exchange rates may have a significant effect on our reported results. We calculate constant currency measures and the related foreign currency impacts by translating the current-year’s reported amounts into comparable amounts using prior year’s foreign exchange rates for each currency. All constant currency performance measures discussed below should be considered a supplement to and not in lieu of our operating performance measures calculated in accordance with U.S. GAAP.
Cost of goods sold includes the cost of inventory sold and related duties and tariffs, freight-in on merchandise and foreign currency exchange gains/losses related to designated forward contracts for purchase commitments. All retail operating and occupancy costs are included in Selling, general and administrative expenses (see below) and, as a result, our cost of goods sold may not be comparable to that of other entities that have chosen to include some or all of those expenses as a component of their cost of goods sold.
Gross profit is total revenue minus cost of goods sold. As a result of retail operating and occupancy costs being excluded from our cost of goods sold, our gross profit may not be comparable to that of other entities that have chosen to include some or all of those expenses as a component of their gross profit.
Selling, general and administrative expenses consist of warehousing and distribution costs, rent for our distribution centers, payroll, store occupancy costs (such as rent, common area maintenance, store pre-opening, real estate taxes and utilities), information technology and systems costs, corporate payroll and related benefits, advertising and promotion expense and other general expenses.expenses, as well as sublease income.
Depreciation and amortization includes depreciation and amortization of fixedproperty and equipment and definite-lived intangible assets.
Impairment of long-lived assets consists of charges to write-down fixedoperating lease right-of-use assets, property and equipment and finite-lived intangible assets to fair value. Impairment charges are not allocated to our reportable segments.
Restructuring and other charges includes store closure costs recorded in connection with the Retail Fleet Optimization Plan and other restructuring initiatives, as well as transaction and transition costs recorded in connection with our acquisitionacquisitions of Versace and Jimmy Choo and our agreement to acquire Versace (see Note 1, Note 45 and Note 910 to the accompanying consolidated financial statements for additional information). Restructuring and other charges are not allocated to our reportable segments.
Income from operations consists of gross profit minus total operating expenses.
Other (income) expense, net includes insurance settlements and proceeds received related to our anti-counterfeiting efforts and rental income from our owned distribution center in Europe.efforts. In future periods, it may include any other miscellaneous activities not directly related to our operations.
Interest expense, net represents interest and fees on our revolving credit facilities, senior notes, term loan facilities and letters of credit (see “Liquidity and Capital Resources” for further detail on our credit facilities), as well as amortization of deferred financing costs and original issue discount, offset by interest earned on highly liquid investments (investments purchased with an original maturity of three months or less, classified as cash equivalents) and interest on cross-currency swaps designated as net investment hedges (see Note 1314 to the accompanying consolidated financial statements for additional information).
Foreign currency (gain)/loss (gain) includes net gains or losses related to the mark-to-market (fair value) on our forward currency contracts not designated as accounting hedges, including acquisition-related contracts, and unrealized income or loss from the re-measurement of monetary assets and liabilities denominated in currencies other than the functional currencies of our subsidiaries.
Noncontrolling interests/Redeemable noncontrolling interest represents the portion of the equity ownership in the Michael Kors Latin American joint venture, MK (Panama) Holdings, S.A. and subsidiaries (“MK Panama”), as well as the portion of the equity ownershipnoncontrolling interests in the Jimmy Choo Middle East Joint Venture, JC Industry S.r.L (“JCI”), and JC Gulf Trading LLC, (“JC Gulf”)as well as in J. Choo Russia J.V. Limited, and noncontrolling interests in Versace Singapore Pte. Ltd., which is not attributable to our Company.as well as the redeemable noncontrolling interest in Versace Australia PTY Limited.
Results of Operations
Comparison of the three months ended December 29, 2018September 28, 2019 with the three months ended December 30, 2017September 29, 2018
The following table details the results of our operations for the three months ended DecemberSeptember 28, 2019 and September 29, 2018, and December 30, 2017, and expresses the relationship of certain line items to total revenue as a percentage (dollars in millions):
| | | Three Months Ended | | $ Change | | % Change | | % of Total Revenue for the Three Months Ended | Three Months Ended | | $ Change | | % Change | | % of Total Revenue for the Three Months Ended |
| December 29, 2018 | | December 30, 2017 | | December 29, 2018 | | December 30, 2017 | September 28, 2019 | | September 29, 2018 | | September 28, 2019 | | September 29, 2018 |
Statements of Operations Data: | | | | | | | | | | | | | | | | | | | | | | |
Total revenue | $ | 1,438.0 |
| | $ | 1,440.1 |
| | $ | (2.1 | ) | | (0.1 | )% | | | | | $ | 1,442 |
| | $ | 1,253 |
| | $ | 189 |
| | 15.1 | % | | | | |
Cost of goods sold | 564.8 |
| | 556.1 |
| | 8.7 |
| | 1.6 | % | | 39.3 | % | | 38.6 | % | 568 |
| | 490 |
| | 78 |
| | 15.9 | % | | 39.4 | % | | 39.1 | % |
Gross profit | 873.2 |
| | 884.0 |
| | (10.8 | ) | | (1.2 | )% | | 60.7 | % | | 61.4 | % | 874 |
| | 763 |
| | 111 |
| | 14.5 | % | | 60.6 | % | | 60.9 | % |
Selling, general and administrative expenses | 506.1 |
| | 485.9 |
| | 20.2 |
| | 4.2 | % | | 35.2 | % | | 33.7 | % | 623 |
| | 494 |
| | 129 |
| | 26.1 | % | | 43.2 | % | | 39.4 | % |
Depreciation and amortization | 51.5 |
| | 54.0 |
| | (2.5 | ) | | (4.6 | )% | | 3.6 | % | | 3.7 | % | 65 |
| | 53 |
| | 12 |
| | 22.6 | % | | 4.5 | % | | 4.2 | % |
Impairment of long-lived assets | 5.9 |
| | 2.6 |
| | 3.3 |
| | 126.9 | % | | 0.4 | % | | 0.2 | % | 104 |
| | 7 |
| | 97 |
| | NM |
| | 7.2 | % | | 0.6 | % |
Restructuring and other charges (1) | 19.7 |
| | 28.0 |
| | (8.3 | ) | | (29.6 | )% | | 1.4 | % | | 1.9 | % | 7 |
| | 19 |
| | (12 | ) | | (63.2 | )% | | 0.5 | % | | 1.5 | % |
Total operating expenses | 583.2 |
| | 570.5 |
| | 12.7 |
| | 2.2 | % | | 40.6 | % | | 39.6 | % | 799 |
| | 573 |
| | 226 |
| | 39.4 | % | | 55.4 | % | | 45.7 | % |
Income from operations | 290.0 |
| | 313.5 |
| | (23.5 | ) | | (7.5 | )% | | 20.2 | % | | 21.8 | % | 75 |
| | 190 |
| | (115 | ) | | (60.5 | )% | | 5.2 | % | | 15.2 | % |
Other income, net | (1.4 | ) | | (0.1 | ) | | (1.3 | ) | | NM |
| | 0.1 | % | | — | % | (1 | ) | | (1 | ) | | — |
| | — | % | | (0.1 | )% | | (0.1 | )% |
Interest expense, net | 7.7 |
| | 8.3 |
| | (0.6 | ) | | (7.2 | )% | | 0.5 | % | | 0.6 | % | 3 |
| | 6 |
| | (3 | ) | | (50.0 | )% | | 0.2 | % | | 0.5 | % |
Foreign currency loss | 42.6 |
| | 27.0 |
| | 15.6 |
| | 57.8 | % | | 3.0 | % | | 1.9 | % | 4 |
| | 33 |
| | (29 | ) | | (87.9 | )% | | 0.3 | % | | 2.6 | % |
Income before provision for income taxes | 241.1 |
| | 278.3 |
| | (37.2 | ) | | (13.4 | )% | | 16.8 | % | | 19.3 | % | 69 |
| | 152 |
| | (83 | ) | | (54.6 | )% | | 4.8 | % | | 12.1 | % |
Provision for income taxes | 41.7 |
| | 58.9 |
| | (17.2 | ) | | (29.2 | )% | | 2.9 | % | | 4.1 | % | |
(Benefit from) provision for income taxes | | (4 | ) | | 15 |
| | (19 | ) | | NM |
| | (0.3 | )% | | 1.2 | % |
Net income | 199.4 |
| | 219.4 |
| | (20.0 | ) | | (9.1 | )% | | | | | 73 |
| | 137 |
| | (64 | ) | | (46.7 | )% | | | | |
Less: Net loss attributable to noncontrolling interest | (0.2 | ) | | — |
| | (0.2 | ) | | NM |
| | | | | |
Less: Net loss attributable to noncontrolling interest and redeemable noncontrolling interest | | — |
| | (1 | ) | | 1 |
| | NM |
| | | | |
Net income attributable to Capri | $ | 199.6 |
| | $ | 219.4 |
| | $ | (19.8 | ) | | (9.0 | )% | | | | | $ | 73 |
| | $ | 138 |
| | $ | (65 | ) | | (47.1 | )% | | | | |
___________________
NM Not meaningful
| |
(1) | Includes store closure costs recorded in connection with the Michael Kors retail fleet optimizationRetail Fleet Optimization Plan (as defined in Note 9)10) and other restructuring initiatives, and transaction and transitionas well as costs recorded in connection with our acquisitions of Jimmy Choo and Versace. |
Total Revenue
Total revenue decreased $2.1increased $189 million, or 0.1%15.1%, to $1.438$1.442 billion for the three months ended December 29, 2018,September 28, 2019, compared to $1.440$1.253 billion for the three months ended December 30, 2017,September 29, 2018, which included net unfavorable foreign currency effects of approximately $18.4$13 million, primarily related to the weakening of the Euro, the British Pound, and the Chinese Renminbi and the Canadian Dollar against the U.S. Dollar during the three months ended December 29, 2018September 28, 2019 as compared to the same prior year period. On a constant currency basis, our total revenue increased $202 million, or 16.1%. Total revenue for the three months ended December 29, 2018September 28, 2019 includes approximately $39.3$228 million of incremental revenue attributable to Jimmy Choo,Versace, which was acquired and consolidated into the Company'sour results of operations effective November 1, 2017. In addition, the decreaseDecember 31, 2018, as well as increased revenue from our Jimmy Choo business, offset in total revenue for the three months ended December 29, 2018 was due topart by lower revenue from our Michael Kors businesses.business, as compared to the prior year.
Gross Profit
The following table details revenues for our four business segments (dollars in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | % Change | | % of Total Revenue for the Three Months Ended |
| December 29, 2018 | | December 30, 2017 | | $ Change | | As Reported | | Constant Currency | | December 29, 2018 | | December 30, 2017 |
Total revenue: | | | | | | | | | | | | | |
MK Retail | $ | 838.0 |
| | $ | 846.3 |
| | $ | (8.3 | ) | | (1.0 | )% | | 0.3 | % | | 58.3 | % | | 58.8 | % |
MK Wholesale | 394.9 |
| | 430.8 |
| | (35.9 | ) | | (8.3 | )% | | (7.8 | )% | | 27.5 | % | | 29.9 | % |
MK Licensing | 43.5 |
| | 48.3 |
| | (4.8 | ) | | (9.9 | )% | | (9.9 | )% | | 3.0 | % | | 3.3 | % |
Michael Kors | 1,276.4 |
| | 1,325.4 |
| | (49.0 | ) | | (3.7 | )% | | (2.7 | )% | | 88.8 | % | | 92.0 | % |
Jimmy Choo | 161.6 |
| | 114.7 |
| | 46.9 |
| | NM |
| | NM |
| | 11.2 | % | | 8.0 | % |
Total revenue | $ | 1,438.0 |
| | $ | 1,440.1 |
| | $ | (2.1 | ) | | (0.1 | )% | | 1.1 | % | | | | |
MK Retail
Revenue from our Michael Kors retail stores decreased $8.3Gross profit increased $111 million, or 1.0%14.5%, to $838.0$874 million for the three months ended December 29, 2018,September 28, 2019, compared to $846.3$763 million for the three months ended December 30, 2017,September 29, 2018, which included net unfavorable foreign currency effects of $10.9 million.
During the three months ended December 29, 2018, our comparable store sales decreased $17.5 million, or 2.4%, primarily attributable to lower sales from our watches, women’s accessories and jewelry product categories, offset in part by higher sales from women’s footwear and apparel. Our comparable store sales benefited approximately 290 basis points from the inclusion of e-commerce sales in comparable store sales. Our comparable store sales included net unfavorable foreign currency effects of approximately $10.0 million. On a constant currency basis, our comparable store sales decreased $7.5 million, or 1.0%.
Our non-comparable store sales increased $9.2 million during the three months ended December 29, 2018. The increase in non-comparable store sales was primarily attributable to a net increase of 22 stores to 870 Michael Kors retail stores as of December 29, 2018, as compared to prior year, as well as due to newly renovated and expanded stores.
MK Wholesale
Revenue from our Michael Kors wholesale customers decreased $35.9 million, or 8.3%, to $394.9 million for the three months ended December 29, 2018, compared to $430.8 million for the three months ended December 30, 2017. The decrease in our wholesale revenue was primarily attributable to lower sales of women’s accessories during the three months ended December 29, 2018, compared to the three months ended December 30, 2017.
MK Licensing
Royalties earned on our Michael Kors licensing agreements decreased $4.8 million, or 9.9%, to $43.5 million for the three months ended December 29, 2018, compared to $48.3 million for the three months ended December 30, 2017. This decrease was primarily attributable to lower licensing revenues related to the sales of fashion watches and jewelry, offset in part by higher licensing revenues related to sales of outerwear.
Jimmy Choo
Revenue earned from Jimmy Choo increased $46.9 million to $161.6 million for the three months ended December 29, 2018, compared to $114.7 million for the three months ended December 30, 2017, which included net unfavorable foreign currency effects of $5.0 million. The three month period ended December 29, 2018 included incremental revenue of $39.3 million due to the inclusion of the Jimmy Choo business acquired on November 1, 2017 for the entire third quarter of the current fiscal year. The remaining increase was primarily attributable to higher retail sales of the footwear product category.
Gross Profit
Gross profit decreased $10.8 million, or 1.2%, to $873.2 million for the three months ended December 29, 2018, compared to $884.0 million for the three months ended December 30, 2017, which included net unfavorable foreign currency effects of $11.6$9 million. Gross profit as a percentage of total revenue decreased 7030 basis points to 60.7%60.6% during the three months ended December 29, 2018,September 28, 2019, compared to 61.4%60.9% during the three months ended December 30, 2017.September 29, 2018. The decrease in our gross profit margin was primarily attributable to a decrease inlower gross profit margin from our MK Retail Segment of 280 basis points,for Michael Kors primarily driven by increased markdowns during the three months ended December 29, 2018,September 28, 2019, as compared to the three months ended December 30, 2017. The decrease in our gross profit margin wasSeptember 29, 2018, partially offset in part by an increase in gross profit margin from our MK Wholesale Segmentthe inclusion of 120 basis points, primarily due to favorable channel mix in Europe. In addition, Jimmy ChooVersace, which benefited our gross profit margin 5080 basis points.
Total Operating Expenses
Total operating expenses increased $12.7$226 million, or 2.2%39.4%, to $583.2$799 million during the three months ended December 29, 2018,September 28, 2019, compared to $570.5$573 million for the three months ended December 30, 2017,September 29, 2018, which included incremental operating expenses of $30.8$139 million associated with the recently acquired Jimmy ChooVersace business. Our operating expenses included a net favorable foreign currency impact of approximately $9.2$23 million. Total operating expenses increased to 40.6%55.4% as a percentage of total revenue for the three months ended December 29, 2018,September 28, 2019, compared to 39.6%45.7% for the three months ended December 30, 2017.September 29, 2018. The components that comprise total operating expenses are explained below.
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased $20.2$129 million, or 4.2%26.1%, to $506.1$623 million during the three months ended December 29, 2018,September 28, 2019, compared to $485.9$494 million for the three months ended December 30, 2017.September 29, 2018. The increase in selling, general and administrative expenses was primarily due to the following:
incremental costs of $21.3$123 million associated with the recently acquired Jimmy ChooVersace business, which has been consolidated in our operations beginning on November 1, 2017;December 31, 2018.
Corporate unallocated expenses, which are included within selling, general and
administrative expenses discussed above, but are not directly attributable to a reportable segment, increased retail store and e-commerce related costs of $15.3$12 million, primarily comprised of increased occupancy costs, increased salaries and increased advertising costs.
These increases were partially offset by:
decreased selling costs of $7.5 million; and
decreased advertising and marketing costs of $8.1 million.
or 52.2%, to $35 million during the three months ended September 28, 2019 as compared to $23 million for the three months ended September 29, 2018. Selling, general, and administrative expenses as a percentage of total revenue increased to 35.2%43.2% for the three months ended December 29, 2018,September 28, 2019, compared to 33.7%39.4% for the three months ended December 30, 2017,September 29, 2018, primarily due to the inclusion of expenses associated with the Versace business, and increased retail store and e-commerce related costs, partially offset by lower selling costs as a percentage of total revenue during the three months ended December 29, 2018,September 28, 2019, as compared to the three months ended December 30, 2017.September 29, 2018.
Depreciation and Amortization
Depreciation and amortization decreased $2.5increased $12 million, or 4.6%22.6%, to $51.5$65 million during the three months ended December 29, 2018,September 28, 2019, compared to $54.0$53 million for the three months ended December 30, 2017.September 29, 2018. The decreaseincrease in depreciation and amortization expense was primarily attributable to lower depreciation due to previously recorded fixed asset impairment charges, partially offset by incremental depreciation and amortization expense of $2.7$15 million attributable to our Jimmy ChooVersace business (including amortization of purchase accounting adjustments)., partially offset by lower depreciation due to previously recorded property and equipment impairment charges. Depreciation and amortization decreasedincreased to 3.6%4.5% as a percentage of total revenue during the three months ended December 29, 2018,September 28, 2019, compared to 3.7%4.2% for the three months ended December 30, 2017.September 29, 2018.
Impairment of Long-Lived Assets
During the three months ended December 29, 2018,September 28, 2019, we recognized long-lived asset impairment charges of $5.9$104 million, which were primarily comprised of $5.4 million of impairment charges related to underperforming Michael Kors retail store locations, some of which will be closed as part of our previously announced Retail Fleet Optimization Planoperating lease right-of-use assets largely driven by the negative impact from the situation in Hong Kong (see Note 9 and Note 1213 to the accompanying consolidated financial statements for additional information). During the three months ended December 30, 2017,September 29, 2018, we recognized long-lived asset impairment charges of approximately $2.6$7 million, which were primarily related to underperforming Michael Kors retail store locations, some of which related to closures as part of our Retail Fleet Optimization Plan.
Restructuring and Other Charges
During the three months ended DecemberSeptember 28, 2019, we recognized restructuring and other charges of $7 million, which primarily included other costs of $6 million primarily in connection with the acquisition of Versace (see Note 10 to the accompanying consolidated financial statements for additional information).
During the three months ended September 29, 2018, we recognized restructuring and other charges of $19.7$19 million, which included transaction and transitionwere comprised of $16 million of other costs of $12.2 million and restructuring charges of $7.5$3 million of which $4.1 million wasprimarily recorded in connection with our Retail Fleet Optimization Plan and $3.4 million related to Jimmy Choo lease termination charges (see Note 9 to the accompanying consolidated financial statements for additional information).Plan. The transaction and transitionother costs recorded during the three months ended DecemberSeptember 29, 2018 included $6.3$9 million related to our agreement to acquire Versace and $7 million in connection with the Jimmy Choo acquisition and $5.9 million related to the acquisition of Versace.
During the three months ended December 30, 2017, we recognized restructuringacquisition. Restructuring and other charges are not evaluated as part of $28.0 million, which were comprised of $25.6 million of transaction and transition costs in connection with the Jimmy Choo acquisition and restructuring charges of $2.4 million recorded in connection with our Retail Fleet Optimization Plan.reportable segments’ results (See Segment Information above for additional information).
Income from Operations
As a result of the foregoing, income from operations decreased $23.5$115 million, or 7.5%60.5%, to $290.0$75 million during three months ended ended December 29, 2018,September 28, 2019, compared to $313.5$190 million for the three months ended December 30, 2017.September 29, 2018. Income from operations as a percentage of total revenue decreased to 20.2%5.2% during the three months ended December 29, 2018,September 28, 2019, compared to 21.8%15.2% for the three months ended December 30, 2017.
The following table details income from operations for our four business segments (dollars in millions):
|
| | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | | | % of Total Revenue for the Three Months Ended |
| December 29, 2018 | | December 30, 2017 | | $ Change | | % Change | | December 29, 2018 | | December 30, 2017 |
Income from operations: | | | | | | | | | | | |
MK Retail | $ | 149.9 |
| | $ | 180.4 |
| | $ | (30.5 | ) | | (16.9 | )% | | 17.9 | % | | 21.3 | % |
MK Wholesale | 108.6 |
| | 100.5 |
| | 8.1 |
| | 8.1 | % | | 27.5 | % | | 23.3 | % |
MK Licensing | 26.0 |
| | 26.9 |
| | (0.9 | ) | | (3.3 | )% | | 59.8 | % | | 55.7 | % |
Michael Kors | 284.5 |
| | 307.8 |
| | (23.3 | ) | | (7.6 | )% | | 22.3 | % | | 23.2 | % |
Jimmy Choo | 5.5 |
| | 5.7 |
| | (0.2 | ) | | NM |
| | 3.4 | % | | 5.0 | % |
Income from operations | $ | 290.0 |
| | $ | 313.5 |
| | $ | (23.5 | ) | | (7.5 | )% | | 20.2 | % | | 21.8 | % |
MK Retail
Income from operations for our MK Retail segment decreased $30.5 million, or 16.9%, to $149.9 million during the three months ended December 29, 2018, compared to $180.4 million for the three months ended December 30, 2017. Income from operations as a percentage of retail revenue decreased 340 basis points from 21.3% for the three months ended December 30, 2017, to 17.9% during the three months ended DecemberSeptember 29, 2018. The decrease inSee Segment Information above for a reconciliation of our segment operating income from operations as a percentage of retail revenue was primarily due to a decrease in gross profit margin of 280 basis points, as previously discussed, as well as an increase intotal operating expenses of 60 basis points. The increase in operating expenses as a percentage of total revenue was primarily due to increased retail store related and e-commerce costs, partially offset by decreased marketing and depreciation expenses.
MK Wholesale
Income from operations for our MK Wholesale segment increased $8.1 million, or 8.1%, to $108.6 million during the three months ended December 29, 2018, compared to $100.5 million for the three months ended December 30, 2017. Income from operations as a percentage of wholesale revenue increased approximately 420 basis points from 23.3% for the three months ended December 30, 2017 to 27.5% during the three months ended December 29, 2018, which was attributable to a 300 basis point decrease in operating expenses as a percentage of wholesale revenue, as well as an increase in our wholesale gross profit margin of approximately 120 basis points, as previously discussed. The decrease in operating expenses as a percentage of total revenue was largely due to decreased corporate allocated expenses, selling costs and distribution costs.
MK Licensing
Income from operations for our MK Licensing segment decreased $0.9 million, or 3.3%, to $26.0 million during the three months ended December 29, 2018, compared to $26.9 million for the three months ended December 30, 2017. Income from operations as a percentage of licensing revenue increased approximately 410 basis points from 55.7% during the three months ended December 30, 2017 to 59.8% during the three months ended December 29, 2018, primarily due to decreased advertising costs, selling costs and corporate allocated expenses as a percentage of licensing revenue.
Jimmy Choo
Income from operations for our Jimmy Choo segment decreased $0.2 million to $5.5 million during the three months ended December 29, 2018, compared to $5.7 million for the period from the date of acquisition through December 30, 2017. Income from operations as a percentage of Jimmy Choo revenue decreased from 5.0% for the period from the date of acquisition through December 30, 2017 to 3.4% during the three months ended December 29, 2018, primarily due to an operating loss for the incremental period in Fiscal 2019 of $3.7 million, reflecting our investments in the Jimmy Choo business and transition and integration costs, which negatively impacted income from operations as a percentage of Jimmy Choo revenue by 410 basis points. This decrease was partially offset by an increase in gross profit margin of approximately 220 basis points, reflecting lower cost of goods and a decrease in purchase accounting adjustments, as well as lower operating expenses of approximately 30 basis points.income.
Interest Expense, net
Interest expense, net decreased $0.6$3 million to $7.7$3 million during the three months ended December 29, 2018,September 28, 2019, compared to $8.3$6 million for the three months ended December 30, 2017, as the $2.8September 29, 2018, primarily due to a $19 million reduction to interest expense related to the cross-currency swap used in the net investment hedge during the three months ended DecemberSeptember 28, 2019, as compared to $3 million during the three months ended September 29, 2018, (see Note 13 to the accompanying consolidated financial statements for additional information) more thanlargely offset theby increased interest expense attributable to higher borrowings than in prior year (see Note 1011 and Note 14 to the accompanying consolidated financial statements for additional information).
Foreign Currency Loss
During the three months ended DecemberSeptember 28, 2019, we recognized a net foreign currency loss of $4 million, primarily attributable to the revaluation and settlement of certain of our accounts payable in currencies other than the functional currency, as well as the remeasurement of dollar-denominated intercompany loans with certain of our subsidiaries.
During the three months ended September 29, 2018, we recognized a net foreign currency loss of $42.6$33 million, primarily attributable to a $47.0$30 million loss related to forward foreign currency exchange derivative contracts to hedge the transaction price of the Versace acquisition (see Note 13 and Note 20 to the accompanying consolidated financial statements for additional information).
During the three months ended December 30, 2017, we recognized a net foreign currency loss of $27.0 million, which primarily included a $32.0 millionunrealized loss related to a forward foreign currency exchange derivative contract entered into to hedgemitigate foreign currency exchange risk relating to the Jimmy Choo transaction price.Versace acquisition.
Provision for Income Taxes
We recognized $41.7$4 million of income tax benefit during the three months ended September 28, 2019, compared to $15 million of income tax expense during the three months ended December 29, 2018, compared to $58.9 million for the three months ended December 30, 2017.September 29, 2018. Our effective tax rate for the three months ended December 29, 2018,September 28, 2019, was 17.3%a benefit of 5.8%, compared to 21.2%a provision of 9.9% for the three months ended December 30, 2017.September 29, 2018. The decrease in our effective tax rate was primarily duerelated to the favorablerealization of previously unrecognized tax benefits associated with certain positions in Europe realized during the period and return to provision adjustments in the US and Europe, offset by the unfavorable impact of the Tax Cuts and Jobs Act, certain income tax credits claimed in the current year, as well as an increase in the proportion of earnings generated in lower tax jurisdictionsdeficits recognized on shared based compensation during the three months ended December 29, 2018. These decreases were partially offset by a lower favorable effect of our global financing activities during the three months ended December 29, 2018,September 28, 2019, compared to three months ended December 30, 2017. The global financing activities are related to our previously disclosed 2014 move of our principal executive office from Hong Kong to the United Kingdom (“U.K.”) and decision to become a U.K. tax resident. In connection with this decision, we funded our international growth strategy through intercompany debt financing arrangements between certain of our U.S., U.K. and Switzerland subsidiaries in December 2015. Accordingly, due to the difference in the statutory income tax rates between these jurisdictions, we realized a lower effective tax rate.September 29, 2018.
Our effective tax rate may fluctuate from time to time due to the effects of changes in U.S. state and local taxes and tax rates in foreign jurisdictions. In addition, factors such as the geographic mix of earnings, enacted tax legislation and the results of various global tax strategies, may also impact our effective tax rate in future periods.
Net Loss Attributable to Noncontrolling Interest and Redeemable Noncontrolling Interest
During the three months ended DecemberSeptember 29, 2018, we recorded a net loss attributable to the noncontrolling interest in our joint ventures of $0.2$1 million. This loss represents the share of income that is not attributable to the Company.
Net Income Attributable to Capri
As a result of the foregoing, our net income decreased $19.8$65 million, or 9.0%47.1%, to $199.6$73 million during the three months ended December 29, 2018,September 28, 2019, compared to $219.4$138 million for the three months ended September 29, 2018.
Segment Information
Versace
|
| | | | | | | | | |
| Three Months Ended | | |
| September 28, 2019 | | September 29, 2018 | | $ Change |
Revenues | $ | 228 |
| | $ | — |
| | NM |
Income from operations | 9 |
| | — |
| | NM |
Operating margin | 3.9 | % | | — | % | | |
___________________
NM Not meaningful
Revenues
The Versace business acquired on December 30, 2017.31, 2018 contributed $228 million to our total revenue during the three months ended September 28, 2019.
Income from Operations
During the three months ended September 28, 2019, we recorded income from operations of $9 million (after amortization of non-cash purchase accounting adjustments).
Jimmy Choo
|
| | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | % Change |
| September 28, 2019 | | September 29, 2018 | | $ Change | | As Reported | | Constant Currency |
Revenues | $ | 125 |
| | $ | 116 |
| | $ | 9 |
| | 7.8 | % | | 9.5 | % |
Loss from operations | (10 | ) | | (9 | ) | | (1 | ) | | 11.1 | % | | |
Operating margin | (8.0 | )% | | (7.8 | )% | | | | | | |
Revenues
Revenue from Jimmy Choo increased $9 million, or 7.8%, to $125 million during the three months ended September 28, 2019, compared to $116 million for the three months ended September 29, 2018, which included unfavorable foreign currency effects of $2 million. On a constant currency basis, revenue increased $11 million, or 9.5% primarily due to higher women’s footwear sales.
Loss from Operations
Loss from operations for our Jimmy Choo segment increased $1 million, or 11.1%, to $10 million during the three months ended September 28, 2019, compared to $9 million for the three months ended September 29, 2018. Loss from operations as a percentage of Jimmy Choo revenue increased 20 basis points from (7.8)% for the three months ended September 29, 2018, to (8.0)% during the three months ended September 28, 2019.
Michael Kors
|
| | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | % Change |
| September 28, 2019 | | September 29, 2018 | | $ Change | | As Reported | | Constant Currency |
Revenues | $ | 1,089 |
| | $ | 1,137 |
| | $ | (48 | ) | | (4.2 | )% | | (3.3 | )% |
Income from operations | 222 |
| | 248 |
| | (26 | ) | | (10.5 | )% | | |
Operating margin | 20.4 | % | | 21.8 | % | | | | | | |
Revenues
Michael Kors revenues decreased $48 million, or 4.2%, to $1.089 billion during the three months ended September 28, 2019, compared to $1.137 billion for the three months ended September 29, 2018, which included unfavorable foreign currency effects of $11 million. On a constant currency basis, revenue decreased $37 million, or 3.3%. The decrease in revenues was primarily due to:
a $56 million decrease in revenues, primarily driven by lower sales of women’s accessories and footwear, partially offset by increased sales of men’s apparel.
This decrease was partially offset by:
an increase in comparable store sales of $3 million, including net unfavorable foreign currency effects of $6 million, which was primarily attributable to higher sales from women’s footwear, women’s apparel and men’s accessories, offset in part by lower sales from our watches, women’s accessories and jewelry product categories. Our comparable store sales benefited approximately 220 basis points from the inclusion of e-commerce sales.
Income from Operations
Income from operations for our Michael Kors segment decreased $26 million, or 10.5%, to $222 million during the three months ended September 28, 2019, compared to $248 million for the three months ended September 29, 2018. Income from operations as a percentage of Michael Kors revenue declined 140 basis points from 21.8% for the three months ended September 29, 2018, to 20.4% during the three months ended September 28, 2019, largely due to a decrease in gross profit margin, as previously discussed.
Results of Operations
Comparison of the ninesix months ended DecemberSeptember 28, 2019 with the sixmonths ended September 29, 2018 with the ninemonths ended December 30, 2017
The following table details the results of our operations for the ninesix months ended DecemberSeptember 28, 2019 and September 29, 2018, and December 30, 2017, and expresses the relationship of certain line items to total revenue as a percentage (dollars in millions):
| | | Nine Months Ended | | $ Change | | % Change | | % of Total Revenue for the Nine Months Ended | Six Months Ended | | $ Change | | % Change | | % of Total Revenue for the Six Months Ended |
| December 29, 2018 | | December 30, 2017 | | December 29, 2018 | | December 30, 2017 | September 28, 2019 | | September 29, 2018 | | September 28, 2019 | | September 29, 2018 |
Statements of Operations Data: | | | | | | | | | | | | | | | | | | | | | | |
Total revenue | $ | 3,894.3 |
| | $ | 3,539.1 |
| | $ | 355.2 |
| | 10.0 | % | | | | | $ | 2,788 |
| | $ | 2,456 |
| | $ | 332 |
| | 13.5 | % | | | | |
Cost of goods sold | 1,507.2 |
| | 1,389.6 |
| | 117.6 |
| | 8.5 | % | | 38.7 | % | | 39.3 | % | 1,080 |
| | 942 |
| | 138 |
| | 14.6 | % | | 38.7 | % | | 38.4 | % |
Gross profit | 2,387.1 |
| | 2,149.5 |
| | 237.6 |
| | 11.1 | % | | 61.3 | % | | 60.7 | % | 1,708 |
| | 1,514 |
| | 194 |
| | 12.8 | % | | 61.3 | % | | 61.6 | % |
Selling, general and administrative expenses | 1,466.0 |
| | 1,267.4 |
| | 198.6 |
| | 15.7 | % | | 37.6 | % | | 35.8 | % | 1,221 |
| | 959 |
| | 262 |
| | 27.3 | % | | 43.8 | % | | 39.0 | % |
Depreciation and amortization | 160.1 |
| | 149.9 |
| | 10.2 |
| | 6.8 | % | | 4.1 | % | | 4.2 | % | 125 |
| | 109 |
| | 16 |
| | 14.7 | % | | 4.5 | % | | 4.4 | % |
Impairment of long-lived assets | 17.2 |
| | 18.9 |
| | (1.7 | ) | | (9.0 | )% | | 0.4 | % | | 0.5 | % | 201 |
| | 11 |
| | 190 |
| | NM |
| | 7.2 | % | | 0.4 | % |
Restructuring and other charges (1) | 49.2 |
| | 51.3 |
| | (2.1 | ) | | (4.1 | )% |
| 1.3 | % | | 1.4 | % | 22 |
| | 30 |
| | (8 | ) | | (26.7 | )% |
| 0.8 | % | | 1.2 | % |
Total operating expenses | 1,692.5 |
| | 1,487.5 |
| | 205.0 |
| | 13.8 | % | | 43.5 | % | | 42.0 | % | 1,569 |
| | 1,109 |
| | 460 |
| | 41.5 | % | | 56.3 | % | | 45.2 | % |
Income from operations | 694.6 |
| | 662.0 |
| | 32.6 |
| | 4.9 | % | | 17.8 | % | | 18.7 | % | 139 |
| | 405 |
| | (266 | ) | | (65.7 | )% | | 5.0 | % | | 16.5 | % |
Other income, net | (3.7 | ) | | (1.0 | ) | | (2.7 | ) | | NM |
| | 0.1 | % | | — | % | (3 | ) | | (2 | ) | | (1 | ) | | 50.0 | % | | (0.1 | )% | | (0.1 | )% |
Interest expense, net | 21.1 |
| | 10.2 |
| | 10.9 |
| | NM |
| | 0.5 | % | | 0.3 | % | 16 |
| | 14 |
| | 2 |
| | 14.3 | % | | 0.6 | % | | 0.6 | % |
Foreign currency loss (gain) | 78.5 |
| | (14.7 | ) | | 93.2 |
| | NM |
| | 2.0 | % | | (0.4 | )% | |
Foreign currency loss | | 6 |
| | 36 |
| | (30 | ) | | (83.3 | )% | | 0.2 | % | | 1.5 | % |
Income before provision for income taxes | 598.7 |
| | 667.5 |
| | (68.8 | ) | | (10.3 | )% | | 15.4 | % | | 18.9 | % | 120 |
| | 357 |
| | (237 | ) | | (66.4 | )% | | 4.3 | % | | 14.5 | % |
Provision for income taxes | 76.0 |
| | 119.9 |
| | (43.9 | ) | | (36.6 | )% | | 2.0 | % | | 3.4 | % | 2 |
| | 34 |
| | (32 | ) | | (94.1 | )% | | 0.1 | % | | 1.4 | % |
Net income | 522.7 |
| | 547.6 |
| | (24.9 | ) | | (4.5 | )% | | | | | 118 |
| | 323 |
| | (205 | ) | | (63.5 | )% | | | | |
Less: Net loss attributable to noncontrolling interest | (0.9 | ) | | (0.2 | ) | | (0.7 | ) | | NM |
| | | | | |
Less: Net loss attributable to noncontrolling interest and redeemable noncontrolling interest | | — |
| | (1 | ) | | 1 |
| | NM |
| | | | |
Net income attributable to Capri | $ | 523.6 |
| | $ | 547.8 |
| | $ | (24.2 | ) | | (4.4 | )% | | | | | $ | 118 |
| | $ | 324 |
| | $ | (206 | ) | | (63.6 | )% | | | | |
___________________NM Not meaningful
| |
(1) | Includes store closure costs recorded in connection with the Michael Kors retail fleet optimizationRetail Fleet Optimization Plan (as defined in Note 9)10) and other restructuring initiatives, and transaction and transitionas well as costs recorded in connection with our acquisitions of Jimmy Choo and Versace. |
Total Revenue
Total revenue increased $355.2$332 million, or 10.0%13.5%, to $3.894$2.788 billion for the ninesix months ended December 29, 2018,September 28, 2019, compared to $3.539$2.456 billion for the ninesix months ended December 30, 2017,September 29, 2018, which included net unfavorable foreign currency effects of approximately $4.4$36 million, primarily related to the weakening of the Canadian Dollar andEuro, the Chinese Renminbi, the British Pound and the Canadian Dollar against the U.S. Dollar.Dollar during the six months ended September 28, 2019 as compared to the same prior year period. On a constant currency basis, our total revenue increased $368 million, or 15.0%. Total revenue for the ninesix months ended December 29, 2018September 28, 2019 includes approximately $328.7$435 million of incremental revenue attributable to Jimmy Choo,Versace, which was acquired and consolidated into the Company'sour results of operations effective November 1, 2017. The increaseDecember 31, 2018, offset in revenue was also due to higherpart by lower revenue from our Michael Kors businesses.
The following table details revenues for our four business segments (dollars in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended | | | | % Change | | % of Total Revenue for the Nine Months Ended |
| December 29, 2018 | | December 30, 2017 | | $ Change | | As Reported | | Constant Currency | | December 29, 2018 | | December 30, 2017 |
Total revenue: | | | | | | | | | | | | | |
MK Retail | $ | 2,121.4 |
| | $ | 2,111.2 |
| | $ | 10.2 |
| | 0.5 | % | | 0.5 | % | | 54.5 | % | | 59.7 | % |
MK Wholesale | 1,215.5 |
| | 1,198.0 |
| | 17.5 |
| | 1.5 | % | | 1.4 | % | | 31.2 | % | | 33.8 | % |
MK Licensing | 106.4 |
| | 115.2 |
| | (8.8 | ) | | (7.6 | )% | | (7.6 | )% | | 2.7 | % | | 3.3 | % |
Michael Kors | 3,443.3 |
| | 3,424.4 |
| | 18.9 |
| | 0.6 | % | | 0.5 | % | | 88.4 | % | | 96.8 | % |
Jimmy Choo | 451.0 |
| | 114.7 |
| | 336.3 |
| | NM |
| | NM |
| | 11.6 | % | | 3.2 | % |
Total revenue | $ | 3,894.3 |
| | $ | 3,539.1 |
| | $ | 355.2 |
| | 10.0 | % | | 10.2 | % | | | | |
MK Retail
Revenue from our Michael Kors retail stores increased $10.2 million, or 0.5%, to $2.121 billion for the nine months ended December 29, 2018, compared to $2.111 billion for the nine months ended December 30, 2017.
During the nine months ended December 29, 2018, our comparable store sales decreased $27.9 million, or 1.5%, primarily attributable to lower sales from our watches, women’s accessories and jewelry product categories, offset in part by higher sales from women’s footwear and apparel. Our comparable store sales benefited approximately 250 basis points from the inclusion of e-commerce sales in comparable store sales. Our comparable store sales included net unfavorable foreign currency effects of approximately $1.4 million. On a constant currency basis, our comparable store sales decreased $26.5 million, or 1.5%.
Our non-comparable store sales increased $38.1 million during the nine months ended December 29, 2018. The increase in non-comparable store sales was primarily attributable to operating an additional 22 stores to 870 Michael Kors retail stores as of December 29, 2018, as compared to prior year, as well as due to newly renovated and expanded stores.
MK Wholesale
Revenue from our Michael Kors wholesale customers increased $17.5 million, or 1.5%, to $1.216 billion for the nine months ended December 29, 2018, compared to $1.198 billion for the nine months ended December 30, 2017. The increase in our wholesale revenue was primarily attributable to higher sales of footwear and women’s accessories, partially offset by decreased sales of women’s apparel during the nine months ended December 29, 2018,Jimmy Choo businesses, as compared to the nineprior year.
Gross Profit
Gross profit increased $194 million, or 12.8%, to $1.708 billion for the six months ended December 30, 2017.
MK Licensing
Royalties earned on our Michael Kors licensing agreements decreased $8.8 million, or 7.6%,September 28, 2019, compared to $106.4 million$1.514 billion for the ninesix months ended DecemberSeptember 29, 2018, compared to $115.2 million for the nine months ended December 30, 2017. This decrease was primarily attributable to lower licensing revenues related to the sales of fashion watches and jewelry, offset in part by higher licensing revenues related to sales of outerwear.
Jimmy Choo
Revenue earned from Jimmy Choo increased $336.3 million to $451.0 million for the nine months ended December 29, 2018, compared to $114.7 million for the nine months ended December 30, 2017, which included net unfavorable foreign currency effects of $5.0$24 million. The nine month period ended December 29, 2018 included incremental revenue of $328.7 million due to the inclusion of the Jimmy Choo business acquired on November 1, 2017 for the entire nine month period in the current year. The remaining increase was primarily attributable to higher retail sales of footwear product category.
Gross Profit
Gross profit increased $237.6 million, or 11.1%, to $2.387 billion for the nine months ended December 29, 2018, compared to $2.150 billion for the nine months ended December 30, 2017. Gross profit as a percentage of total revenue increased 60decreased 30 basis points to 61.3% during the ninesix months ended December 29, 2018,September 28, 2019, compared to 60.7%61.6% during the ninesix months ended December 30, 2017.September 29, 2018. The increasedecrease in our gross profit margin was primarily attributable to lower gross profit margin for Michael Kors primarily driven by increased markdowns during the six months ended September 28, 2019, as compared to the six months ended September 29, 2018, partially offset by the inclusion of Jimmy Choo,Versace, which benefited our gross margin 6090 basis points, as well as an increase in gross profit margin from our MK Wholesale Segment of 230 basis points, primarily driven by lower costs of goods during the nine months ended December 29, 2018, as compared to the nine months ended December 30, 2017. The increase in our gross profit margin was offset in part by a 120 basis point decrease in our gross profit margin from our MK Retail Segment, primarily driven by increased markdowns.points.
Total Operating Expenses
Total operating expenses increased $205.0$460 million, or 13.8%41.5%, to $1.693$1.569 billion during the ninesix months ended December 29, 2018,September 28, 2019, compared to $1.488$1.109 billion for the ninesix months ended December 30, 2017,September 29, 2018, which included incremental operating expenses of $227.7$281 million associated with the recently acquired Jimmy ChooVersace business. Our operating expenses included a net favorable foreign currency impact of approximately $32 million. Total operating expenses increased to 43.5%56.3% as a percentage of total revenue for the ninesix months ended December 29, 2018,September 28, 2019, compared to 42.0%45.2% for the ninesix months ended December 30, 2017.September 29, 2018. The components that comprise total operating expenses are explained below.
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased $198.6$262 million, or 15.7%27.3%, to $1.466$1.221 billion during the ninesix months ended December 29, 2018,September 28, 2019, compared to $1.267 billion$959 million for the ninesix months ended December 30, 2017.September 29, 2018. The increaseincreased in selling, general and administrative expenses was primarily due to the following:
incremental costs of $186.9$251 million associated with the recently acquired Jimmy ChooVersace business, which has been consolidated in our operations beginning on November 1, 2017;December 31, 2018.
Corporate unallocated expenses, which are included within selling, general and
administrative expenses discussed above, but are not directly attributable to a reportable segment, increased retail store and e-commerce related costs of $35.4$23 million, primarily comprised of increased occupancy costs, increased advertising costs and increased salaries.
These increases were partially offset by:
decreased distribution costs of $11.5 million; and
decreased selling costs of $10.1 million.
or 51.1%, to $68 million during the six months ended September 28, 2019 as compared to $45 million for the six months ended September 29, 2018. Selling, general and administrative expenses as a percentage of total revenue increased to 37.6%43.8% during the ninesix months ended DecemberSeptember 28, 2019, compared to 39.0% for the six months ended September 29, 2018, compared to 35.8% for the nine months ended December 30, 2017, primarily due to the inclusion of expenses associated with the Jimmy ChooVersace business and increased retail store and e-commerce related costs, partially offset by lower selling and distribution costs as a percentage of total revenue during the ninesix months ended December 29, 2018,September 28, 2019, as compared to the ninesix months ended December 30, 2017.September 29, 2018.
Depreciation and Amortization
Depreciation and amortization increased $10.2$16 million, or 6.8%14.7%, to $160.1$125 million during the ninesix months ended December 29, 2018,September 28, 2019, compared to $149.9$109 million for the ninesix months ended December 30, 2017.September 29, 2018. The increase in depreciation and amortization expense was primarily attributable to incremental depreciation and amortization expense of $19.1$29 million attributable to the Jimmy ChooVersace business (including amortization of purchase accounting adjustments), partially offset by lower depreciation due to previously recorded fixed assetproperty and equipment impairment charges. Depreciation and amortization decreasedincreased to 4.1%4.5% as a percentage of total revenue during the ninesix months ended December 29, 2018,September 28, 2019, compared to 4.2%4.4% for the ninesix months ended December 30, 2017.September 29, 2018.
Impairment of Long-Lived Assets
During the ninesix months ended December 29, 2018,September 28, 2019, we recognized long-lived asset impairment charges of $17.2$201 million, which were primarily comprised of $15.4 million of impairment charges related to underperforming Michael Kors retail store locations, some of which will be closedoperating lease right-of-use assets as part of our previously announced Retail Fleet Optimization Planquarterly impairment assessments (see Note 9 and Note 1213 to the accompanying consolidated financial statements for additional information). During the ninesix months ended December 30, 2017,September 29, 2018, we recognized long-lived asset impairment charges of approximately $18.9$11 million, which were related to underperforming Michael Kors retail store locations, some of which related to closures as part of our Retail Fleet Optimization Plan.
Restructuring and Other Charges
During the ninesix months ended DecemberSeptember 28, 2019, we recognized restructuring and other charges of $22 million, which included restructuring charges of $4 million, primarily related to Jimmy Choo lease-related charges and our Retail Fleet Optimization Plan, and other costs of $18 million. The other costs recorded during the six months ended September 28, 2019 included $13 million related to the acquisition of Versace and $5 million in connection with the Jimmy Choo acquisition (see Note 10 to the accompanying consolidated financial statements for additional information).
During the six months ended September 29, 2018, we recognized restructuring and other charges of $49.2$30 million, which includedwere primarily comprised of $23 million of other costs and restructuring charges of $13.9$7 million of which $9.5 million wasprimarily recorded in connection with our Retail Fleet Optimization Plan and $4.4 million related to Jimmy Choo lease-related charges (see Note 9 to the accompanying consolidated financial statements for additional information) and transaction and transition costs of $35.3 million.Plan. The transaction and transitionother costs recorded during the ninesix months ended DecemberSeptember 29, 2018 included $20.2$14 million in connection with the Jimmy Choo acquisition and $15.1$9 million related to the acquisition ofour agreement to acquire Versace.
During the nine months ended December 30, 2017, we recognized restructuring Restructuring and other charges are not evaluated as part of $51.3 million, which were comprised of $43.0 million of transaction and transition costs recorded in connection with the Jimmy Choo acquisition and restructuring charges of $8.3 million recorded in connection with our Retail Fleet Optimization Plan.reportable segments’ results (See Segment Information above for additional information).
Income from Operations
As a result of the foregoing, income from operations increased $32.6decreased $266 million or 4.9%65.7%, to $694.6$139 million during the ninesix months ended December 29, 2018,September 28, 2019, compared to $662.0$405 million for the ninesix months ended December 30, 2017.September 29, 2018. Income from operations as a percentage of total revenue decreased to 17.8%5.0% during the ninesix months ended DecemberSeptember 28, 2019, compared to 16.5% for the six months ended September 29, 2018 compared(see Segment Information above for a reconciliation of our segment operating income to 18.7% for the nine months ended December 30, 2017.
The following table details income from operations for our four business segments (dollars in millions):
|
| | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended | | | | | | % of Total Revenue for the Nine Months Ended |
| December 29, 2018 | | December 30, 2017 | | $ Change | | % Change | | December 29, 2018 | | December 30, 2017 |
Income from operations: | | | | | | | | | | | |
MK Retail | $ | 310.3 |
| | $ | 341.6 |
| | $ | (31.3 | ) | | (9.2 | )% | | 14.6 | % | | 16.2 | % |
MK Wholesale | 336.2 |
| | 263.6 |
| | 72.6 |
| | 27.5 | % | | 27.7 | % | | 22.0 | % |
MK Licensing | 44.9 |
| | 51.1 |
| | (6.2 | ) | | (12.1 | )% | | 42.2 | % | | 44.4 | % |
Michael Kors | 691.4 |
| | 656.3 |
| | 35.1 |
| | 5.3 | % | | 20.1 | % | | 19.2 | % |
Jimmy Choo | 3.2 |
| | 5.7 |
| | (2.5 | ) | | NM |
| | 0.7 | % | | 5.0 | % |
Income from operations | $ | 694.6 |
| | $ | 662.0 |
| | $ | 32.6 |
| | 4.9 | % | | 17.8 | % | | 18.7 | % |
MK Retail
Income from operations for our MK Retail segment decreased $31.3 million, or 9.2%, to $310.3 million during the nine months ended December 29, 2018, compared to $341.6 million for the nine months ended December 30, 2017. Income from operations as a percentage of retail revenue decreased 160 basis points from 16.2% for the nine months ended December 30, 2017 to 14.6% during the nine months ended December 29, 2018. The decrease in income from operations as a percentage of retail revenue was primarily due to a decrease in gross profit margin of 120 basis points, as previously discussed, as well as an increase intotal operating expenses of 40 basis points. The increase in operating expenses as a percentage of total revenue was primarily due to increased retail store related and e-commerce costs, partially offset by lower marketing, distribution and depreciation expenses, as well as lower impairment charges.
MK Wholesale
Income from operations for our MK Wholesale segment increased $72.6 million, or 27.5%, to $336.2 million during the nine months ended December 29, 2018, compared to $263.6 million for the nine months ended December 30, 2017. Income from operations as a percentage of wholesale revenue increased approximately 570 basis points from 22.0% during the nine months ended December 30, 2017 to 27.7% during the nine months ended December 29, 2018, which was attributable to an increase in our wholesale gross profit margin of approximately 230 basis points, as previously discussed, as well as a 340 basis point decrease in operating expenses as a percentage of wholesale revenue. The decrease in operating expenses as a percentage of total revenue was largely due to decreased selling costs, distribution costs, corporate allocated expenses and depreciation expenses.
MK Licensing
Income from operations for our MK Licensing segment decreased $6.2 million, or 12.1%, to $44.9 million during the nine months ended December 29, 2018, compared to $51.1 million for the nine months ended December 30, 2017. Income from operations as a percentage of licensing revenue decreased from 44.4% during the nine months ended December 30, 2017 to 42.2% during the nine months ended December 29, 2018, primarily due to higher advertising costs as a percentage of licensing revenue, partially offset by lower corporate allocated expenses.
Jimmy Choo
Income from operations for our Jimmy Choo segment decreased $2.5 million to $3.2 million during the nine months ended December 29, 2018, compared to $5.7 million for the period from the date of acquisition through December 30, 2017. Income from operations as a percentage of Jimmy Choo revenue decreased from 5.0% for the period from the date of acquisition through December 30, 2017 to 0.7% during the nine months ended December 29, 2018, primarily due to an operating loss of $6.0 million for the first ten months of Fiscal 2019, reflecting our investments in the Jimmy Choo business and transition and integration costs, which negatively impacted income from operations as a percentage of Jimmy Choo revenue by 680 basis points. This decrease was partially offset by an increase in gross profit margin of approximately 220 basis points, reflecting lower cost of goods and a decrease in purchase accounting adjustments, as well as lower operating expenses of approximately 30 basis points.income).
Interest Expense, net
Interest expense, net increased $10.9$2 million to $21.1$16 million during the ninesix months ended December 29, 2018,September 28, 2019, compared to $10.2$14 million for the ninesix months ended December 30, 2017,September 29, 2018, primarily due to increased interest expense attributable to higher borrowings than in prior year (see Note 1011 to the accompanying consolidated financial statements for additional information). This increase was partiallylargely offset by a $6.7$34 million reduction to interest expense related to the cross-currency swap used in the net investment hedge during the ninesix months ended DecemberSeptember 28, 2019, as compared to $4 million during the six months ended September 29, 2018 (see Note 1314 to the accompanying consolidated financial statements for additional information).
Foreign Currency Loss (Gain)
During the ninesix months ended DecemberSeptember 28, 2019, we recognized a net foreign currency loss of $6 million, primarily attributable to the revaluation and settlement of certain of our accounts payable in currencies other than the functional currency, as well as the remeasurement of dollar-denominated intercompany loans with certain of our subsidiaries.
During the six months ended September 29, 2018, we recognized a net foreign currency loss of $78.5$36 million, primarily attributable to a $77.4$30 million realizedunrealized loss related to forward foreign currency exchange derivative contracts to hedge the transaction price of the Versace acquisition (see Note 13 and Note 20 to the accompanying consolidated financial statements for additional information).
During the nine months ended December 30, 2017, we recognized a net foreign currency gain of $14.7 million, which included a $4.7 million realized gain related to a forward foreign currency exchange derivative contract to hedge the transaction price of the Jimmy Choo business, as well as net gains on the revaluation and settlement of certain of our accounts payable in currencies other than the functional currency of the applicable reporting units, as well as the remeasurement of dollar-denominated intercompany loans with certain of our subsidiaries.business.
Provision for Income Taxes
We recognized $76.0$2 million of income tax expense during the ninesix months ended December 29, 2018,September 28, 2019, compared to $119.9$34 million for the ninesix months ended December 30, 2017.September 29, 2018. Our effective tax rate for the ninesix months ended December 29, 2018,September 28, 2019, was 12.7%1.7%, compared to 18.0%9.5% for the ninesix months ended December 30, 2017.September 29, 2018. The decrease in our effective tax rate was primarily duerelated to the realization of previously unrecognized tax benefits associated with share-based compensation,certain positions in Europe realized during the favorableperiod and return to provision adjustments in the US and Europe, offset by the unfavorable impact of the Tax Cuts and Jobs Act, as well as an increase in the proportion of earnings generated in lower tax jurisdictionsdeficits recognized on shared based compensation during the ninesix months ended DecemberSeptember 28, 2019 compared to the six months ended September 29, 2018. These decreases were partially offset by a lower favorable effect of our global financing activities during the nine months ended December 29, 2018, compared to nine months ended December 30, 2017. The global financing activities are related to our previously disclosed 2014 move of our principal executive office from Hong Kong to the United Kingdom (“U.K.”) and decision to become a U.K. tax resident. In connection with this decision, we funded our international growth strategy through intercompany debt financing arrangements between certain of our U.S., U.K. and Switzerland subsidiaries in December 2015. Accordingly, due to the difference in the statutory income tax rates between these jurisdictions, we realized a lower effective tax rate.
Our effective tax rate may fluctuate from time to time due to the effects of changes in U.S. state and local taxes and tax rates in foreign jurisdictions. In addition, factors such as the geographic mix of earnings, enacted tax legislation and the results of various global tax strategies, may also impact our effective tax rate in future periods.
Net Loss Attributable to Noncontrolling Interest and Redeemable Noncontrolling Interest
During the ninesix months ended DecemberSeptember 29, 2018, and December 30, 2017, we recorded a net lossesloss attributable to the noncontrolling interest in our joint ventures of $0.9 million and $0.2 million, respectively. These losses represent$1 million. This loss represents the share of income that is not attributable to the Company.
Net Income Attributable to Capri
As a result of the foregoing, our net income decreased $24.2$206 million, or 4.4%63.6%, to $523.6$118 million during the ninesix months ended December 29, 2018,September 28, 2019, compared to $547.8$324 million for the ninesix months ended September 29, 2018.
Segment Information
Versace
|
| | | | | | | | | |
| Six Months Ended | | |
| September 28, 2019 | | September 29, 2018 | | $ Change |
Revenues | $ | 435 |
| | $ | — |
| | NM |
Income from operations | 6 |
| | — |
| | NM |
Operating margin | 1.4 | % | | — | % | | |
___________________
NM Not meaningful
Revenues
The Versace business acquired on December 30, 2017.31, 2018 contributed $435 million to our total revenue during the six months ended September 28, 2019.
Income from Operations
During the six months ended September 28, 2019, we recorded income from operations of $6 million (after amortization of non-cash purchase accounting adjustments).
Jimmy Choo
|
| | | | | | | | | | | | | | | | | |
| Six Months Ended | | | | % Change |
| September 28, 2019 | | September 29, 2018 | | $ Change | | As Reported | | Constant Currency |
Revenues | $ | 283 |
| | $ | 289 |
| | $ | (6 | ) | | (2.1 | )% | | 0.3 | % |
Income from operations | 1 |
| | 13 |
| | (12 | ) | | (92.3 | )% | | |
Operating margin | 0.4 | % | | 4.5 | % | | | | | | |
Revenues
Revenue from Jimmy Choo decreased $6 million, or 2.1%, to $283 million during the six months ended September 28, 2019, compared to $289 million for the six months ended September 29, 2018, which included unfavorable foreign currency effects of $7 million. On a constant currency basis, revenue increased $1 million, or 0.3% primarily due to higher women’s footwear sales.
Income from Operations
Income from operations for our Jimmy Choo segment decreased $12 million, or 92.3%, to $1 million during the six months ended September 28, 2019, compared to $13 million for the six months ended September 29, 2018. Income from operations as a percentage of Jimmy Choo revenue declined 410 basis points from 4.5% for the six months ended September 29, 2018, to 0.4% during the six months ended September 28, 2019, which was primarily due to an increase in operating expenses, including retail store related and advertising and marketing, as well as an increase in occupancy costs.
Michael Kors
|
| | | | | | | | | | | | | | | | | |
| Six Months Ended | | | | % Change |
| September 28, 2019 | | September 29, 2018 | | $ Change | | As Reported | | Constant Currency |
Revenues | $ | 2,070 |
| | $ | 2,167 |
| | $ | (97 | ) | | (4.5 | )% | | (3.1 | )% |
Income from operations | 423 |
| | 478 |
| | (55 | ) | | (11.5 | )% | | |
Operating margin | 20.4 | % | | 22.1 | % | | | | | | |
Revenues
Michael Kors revenues decreased $97 million, or 4.5%, to $2.070 billion during the six months ended September 28, 2019, compared to $2.167 billion for the six months ended September 29, 2018, which included unfavorable foreign currency effects of $29 million. On a constant currency basis, revenue decreased $68 million, or 3.1%. The decrease in revenues was primarily due to:
an $84 million decrease in revenues, primarily driven by lower sales of women’s accessories, partially offset by increased sales of men’s apparel; and
a decrease in comparable store sales of $15 million, including net unfavorable foreign currency effects of $16 million, which was primarily attributable to lower sales from our watches, women’s accessories and jewelry product categories, largely offset by higher sales from women’s footwear, women’s apparel and men’s accessories. Our comparable store sales benefited approximately 170 basis points from the inclusion of e-commerce sales.
Income from Operations
Income from operations for our Michael Kors segment decreased $55 million, or 11.5%, to $423 million during the six months ended September 28, 2019, compared to $478 million for the six months ended September 29, 2018. Income from operations as a percentage of Michael Kors revenue declined 170 basis points from 22.1% for the six months ended September 29, 2018, to 20.4% during the six months ended September 28, 2019, largely due to a decrease in gross profit margin, as previously discussed.
Liquidity and Capital Resources
Liquidity
Our primary sources of liquidity are the cash flows generated from our operations, along with borrowings available under our credit facilities (see below discussion regarding “Revolving Credit Facilities”) and available cash and cash equivalents. Our primary use of this liquidity is to fund our ongoing cash requirements, including working capital requirements, acquisitions, debt repayments, investment in information systems infrastructure, global retail store construction, expansion and renovation, distribution and corporate facilities, construction and renovation of shop-in-shops, share repurchases and other corporate activities. We believe that the cash generated from our operations, together with borrowings available under our revolving credit facility and available cash and cash equivalents, will be sufficient to meet our working capital needs for the next 12 months, including investments made and expenses incurred in connection with our store growth plans, shop-in-shop growth, investments in corporate and distribution facilities, continued systems development, e-commerce and marketing initiatives. We spent $134.7$105 million on capital expenditures during the ninesix months ended December 29, 2018,September 28, 2019, and expect to spend approximately $90.0$170 million on capital expenditures during the remainder of Fiscal 2019.2020.
The following table sets forth key indicators of our liquidity and capital resources (in millions):
| | | As of | As of |
| December 29, 2018 | | March 31, 2018 | September 28, 2019 | | March 30, 2019 |
Balance Sheet Data: | | | | | | |
Cash and cash equivalents | $ | 264.5 |
| | $ | 163.1 |
| $ | 179 |
| | $ | 172 |
|
Working capital | $ | 2,052.1 |
| (1) | $ | 301.8 |
| $ | 92 |
| | $ | 187 |
|
Total assets | $ | 6,028.4 |
| | $ | 4,059.0 |
| $ | 8,393 |
| | $ | 6,650 |
|
Short-term debt | $ | 579.4 |
| | $ | 200.0 |
| $ | 603 |
| | $ | 630 |
|
Long-term debt | $ | 1,954.7 |
| | $ | 674.4 |
| $ | 1,796 |
| | $ | 1,936 |
|
The following table presents a summary of our borrowing capacity and amounts outstanding as of December 29, 2018September 28, 2019 and March 31, 201830, 2019 (dollars in millions):