[x] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
CĪON Investment Corporation | ||
(Exact name of registrant as specified in its charter) |
Maryland | 45-3058280 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
3 Park Avenue, 36th Floor New York, New York | 10016 | |
(Address of principal executive offices) | (Zip Code) |
(212) 418-4700 | ||
(Registrant’s telephone number, including area code) | ||
Not applicable | ||
(Former name, former address and former fiscal year, if changed since last report) |
Title of each class | Trading symbol(s) | Name of each exchange on which registered |
None | Not applicable | Not applicable |
Large accelerated filer [ ] | Accelerated filer [ ] | |
Non-accelerated filer [x] | Smaller reporting company [ ] | |
Emerging growth company [ ] |
Page | ||
September 30, 2017 | December 31, 2016 | September 30, 2019 | December 31, 2018 | |||||||||||||
(unaudited) | (unaudited) | Assets | ||||||||||||||
Investments, at fair value (amortized cost of $1,688,414 and $1,096,948, respectively) | $ | 1,691,855 | $ | 1,089,478 | ||||||||||||
Derivative asset (cost of $0 and $229, respectively) | — | 46 | ||||||||||||||
Investments, at fair value: | ||||||||||||||||
Non-controlled, non-affiliated investments (amortized cost of $1,813,662 and $1,866,316, respectively) | $ | 1,739,057 | $ | 1,823,338 | ||||||||||||
Non-controlled, affiliated investments (amortized cost of $51,816 and $50,447, respectively) | 36,097 | 41,972 | ||||||||||||||
Total investments, at fair value (amortized cost of $1,865,478 and $1,916,763, respectively) | 1,775,154 | 1,865,310 | ||||||||||||||
Cash | 21,915 | 15,046 | 10,147 | 17,579 | ||||||||||||
Restricted cash | — | 2,000 | ||||||||||||||
Due from counterparty(1) | 3,620 | 143,335 | ||||||||||||||
Interest receivable on investments | 8,886 | 6,689 | 17,853 | 17,596 | ||||||||||||
Receivable due on investments sold | 12,147 | — | 2,283 | 5,787 | ||||||||||||
Receivable due on total return swap(1) | — | 4,187 | ||||||||||||||
Prepaid expenses and other assets | 1,030 | 282 | 541 | 189 | ||||||||||||
Total assets | $ | 1,739,453 | $ | 1,261,063 | $ | 1,805,978 | $ | 1,906,461 |
Liabilities and Shareholders' Equity | ||||||||
Liabilities | ||||||||
Payable for investments purchased | $ | 55,706 | $ | 15,837 | ||||
Financing arrangements (net of unamortized debt issuance costs of $5,736 and $3,212, respectively) | 625,385 | 221,211 | ||||||
Accounts payable and accrued expenses | 1,267 | 1,476 | ||||||
Interest payable | 1,977 | 864 | ||||||
Commissions payable for common stock purchased | — | 2 | ||||||
Accrued management fees | 7,821 | 5,781 | ||||||
Accrued administrative services expense | 83 | 682 | ||||||
Due to CIG - offering costs | 27 | 45 | ||||||
Unrealized depreciation on total return swap(1) | — | 15,402 | ||||||
Total liabilities | 692,266 | 261,300 | ||||||
Commitments and contingencies (Note 4 and Note 11) | ||||||||
Shareholders' Equity | ||||||||
Common stock, $0.001 par value; 500,000,000 shares authorized; | ||||||||
114,440,741 and 109,787,557 shares issued and outstanding, respectively | 114 | 110 | ||||||
Capital in excess of par value | 1,064,037 | 1,021,280 | ||||||
Undistributed net investment income | 4,314 | 1,428 | ||||||
Accumulated net realized loss from investments | (4,983 | ) | — | |||||
Accumulated net unrealized appreciation (depreciation) on investments | 3,441 | (7,653 | ) | |||||
Accumulated net realized loss from total return swap(1) | (19,736 | ) | — | |||||
Accumulated net unrealized depreciation on total return swap(1) | — | (15,402 | ) | |||||
Total shareholders' equity | 1,047,187 | 999,763 | ||||||
Total liabilities and shareholders' equity | $ | 1,739,453 | $ | 1,261,063 | ||||
Net asset value per share of common stock at end of period | $ | 9.15 | $ | 9.11 |
Liabilities and Shareholders' Equity | ||||||||
Liabilities | ||||||||
Financing arrangements (net of unamortized debt issuance costs of $5,145 and $5,927, respectively) | $ | 837,397 | $ | 892,615 | ||||
Payable for investments purchased | 4,419 | 16,851 | ||||||
Accounts payable and accrued expenses | 1,039 | 939 | ||||||
Interest payable | 3,197 | 3,960 | ||||||
Accrued management fees | 9,029 | 9,308 | ||||||
Accrued subordinated incentive fee on income | 4,983 | 2,604 | ||||||
Accrued administrative services expense | 453 | 913 | ||||||
Total liabilities | 860,517 | 927,190 | ||||||
Commitments and contingencies (Note 4 and Note 10) | ||||||||
Shareholders' Equity | ||||||||
Common stock, $0.001 par value; 500,000,000 shares authorized; | ||||||||
113,381,782 and 112,709,239 shares issued and outstanding, respectively | 113 | 113 | ||||||
Capital in excess of par value | 1,054,913 | 1,048,693 | ||||||
Accumulated distributable losses | (109,565 | ) | (69,535 | ) | ||||
Total shareholders' equity | 945,461 | 979,271 | ||||||
Total liabilities and shareholders' equity | $ | 1,805,978 | $ | 1,906,461 | ||||
Net asset value per share of common stock at end of period | $ | 8.34 | $ | 8.69 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||
Investment income | ||||||||||||||||
Interest income | $ | 37,212 | $ | 18,579 | $ | 99,117 | $ | 53,385 | ||||||||
Fee and other income | 1,166 | 154 | 2,651 | 449 | ||||||||||||
Total investment income | 38,378 | 18,733 | 101,768 | 53,834 | ||||||||||||
Operating expenses | ||||||||||||||||
Management fees | 7,820 | 5,187 | 21,724 | 14,311 | ||||||||||||
Administrative services expense | 433 | 425 | 1,204 | 1,151 | ||||||||||||
General and administrative(1) | 1,803 | 1,892 | 5,220 | 4,944 | ||||||||||||
Interest expense | 6,920 | 534 | 15,543 | 761 | ||||||||||||
Total operating expenses | 16,976 | 8,038 | 43,691 | 21,167 | ||||||||||||
Recoupment of expense support from CIG(2) | — | — | — | 667 | ||||||||||||
Net operating expenses | 16,976 | 8,038 | 43,691 | 21,834 | ||||||||||||
Net investment income | 21,402 | 10,695 | 58,077 | 32,000 | ||||||||||||
Realized and unrealized (losses) gains | ||||||||||||||||
Net realized (loss) gain on investments | (2,800 | ) | 379 | (5,142 | ) | 1,078 | ||||||||||
Net realized gain on foreign currency | 12 | — | 159 | — | ||||||||||||
Net change in unrealized appreciation on investments | 1,700 | 14,948 | 11,094 | 16,587 | ||||||||||||
Net realized gain (loss) on total return swap(3) | 67 | 8,188 | (13,789 | ) | 23,799 | |||||||||||
Net change in unrealized appreciation on total return swap(3) | — | 9,527 | 15,402 | 16,826 | ||||||||||||
Total net realized and unrealized (losses) gains | (1,021 | ) | 33,042 | 7,724 | 58,290 | |||||||||||
Net increase in net assets resulting from operations | $ | 20,381 | $ | 43,737 | $ | 65,801 | $ | 90,290 | ||||||||
Per share information—basic and diluted | ||||||||||||||||
Net increase in net assets per share resulting from operations | $ | 0.18 | $ | 0.41 | $ | 0.59 | $ | 0.86 | ||||||||
Weighted average shares of common stock outstanding | 112,954,234 | 106,581,390 | 111,504,552 | 105,130,208 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||
Investment income | ||||||||||||||||
Interest income: | ||||||||||||||||
Non-controlled, non-affiliated investments | $ | 46,568 | $ | 53,718 | $ | 142,237 | $ | 137,237 | ||||||||
Non-controlled, affiliated investments | 460 | 295 | 1,442 | 680 | ||||||||||||
Total interest income | 47,028 | 54,013 | 143,679 | 137,917 | ||||||||||||
Non-cash dividend income: | ||||||||||||||||
Non-controlled, non-affiliated investments | 158 | — | 338 | — | ||||||||||||
Non-controlled, affiliated investments | 497 | — | 3,534 | — | ||||||||||||
Total non-cash dividend income | 655 | — | 3,872 | — | ||||||||||||
Fee and other income | 2,092 | 404 | 2,914 | 1,285 | ||||||||||||
Total investment income | 49,775 | 54,417 | 150,465 | 139,202 | ||||||||||||
Operating expenses | ||||||||||||||||
Management fees | 9,029 | 9,164 | 27,597 | 25,705 | ||||||||||||
Administrative services expense | 453 | 500 | 1,433 | 1,492 | ||||||||||||
Subordinated incentive fee on income | 4,983 | 5,573 | 14,475 | 5,573 | ||||||||||||
General and administrative | 1,155 | 1,407 | 3,741 | 4,993 | ||||||||||||
Interest expense | 12,493 | 12,901 | 38,357 | 32,670 | ||||||||||||
Total operating expenses | 28,113 | 29,545 | 85,603 | 70,433 | ||||||||||||
Net investment income | 21,662 | 24,872 | 64,862 | 68,769 | ||||||||||||
Realized and unrealized (losses) gains | ||||||||||||||||
Net realized (loss) gain on: | ||||||||||||||||
Non-controlled, non-affiliated investments | (311 | ) | 525 | (3,510 | ) | (7,007 | ) | |||||||||
Non-controlled, affiliated investments | — | — | — | — | ||||||||||||
Foreign currency | (5 | ) | (12 | ) | (140 | ) | (3 | ) | ||||||||
Net realized (losses) gains | (316 | ) | 513 | (3,650 | ) | (7,010 | ) | |||||||||
Net change in unrealized depreciation on: | ||||||||||||||||
Non-controlled, non-affiliated investments | (19,821 | ) | (9,620 | ) | (31,628 | ) | (7,349 | ) | ||||||||
Non-controlled, affiliated investments | (3,747 | ) | (408 | ) | (7,243 | ) | (1,302 | ) | ||||||||
Net change in unrealized depreciation | (23,568 | ) | (10,028 | ) | (38,871 | ) | (8,651 | ) | ||||||||
Net realized and unrealized losses | (23,884 | ) | (9,515 | ) | (42,521 | ) | (15,661 | ) | ||||||||
Net (decrease) increase in net assets resulting from operations | $ | (2,222 | ) | $ | 15,357 | $ | 22,341 | $ | 53,108 | |||||||
Per share information—basic and diluted | ||||||||||||||||
Net (decrease) increase in net assets per share resulting from operations | $ | (0.02 | ) | $ | 0.14 | $ | 0.20 | $ | 0.46 | |||||||
Weighted average shares of common stock outstanding | 113,729,902 | 113,490,567 | 113,698,608 | 114,385,478 |
Nine Months Ended September 30, | |||||||||
2017 | 2016 | ||||||||
(unaudited) | (unaudited) | ||||||||
Changes in net assets from operations: | |||||||||
Net investment income | $ | 58,077 | $ | 32,000 | |||||
Net realized (loss) gain on investments | (5,142 | ) | 1,078 | ||||||
Net realized gain on foreign currency | 159 | — | |||||||
Net change in unrealized appreciation on investments | 11,094 | 16,587 | |||||||
Net realized (loss) gain on total return swap(1) | (13,789 | ) | 23,799 | ||||||
Net change in unrealized appreciation on total return swap(1) | 15,402 | 16,826 | |||||||
Net increase in net assets resulting from operations | 65,801 | 90,290 | |||||||
Changes in net assets from shareholders' distributions:(2) | |||||||||
Net investment income | (55,191 | ) | (31,744 | ) | |||||
Net realized gain on total return swap | |||||||||
Net interest and other income from TRS portfolio | (3,661 | ) | (22,386 | ) | |||||
Net gain on TRS loan sales(3) | (2,286 | ) | (2,443 | ) | |||||
Net realized gain on investments and foreign currency | — | (1,078 | ) | ||||||
Net decrease in net assets from shareholders' distributions | (61,138 | ) | (57,651 | ) | |||||
Changes in net assets from capital share transactions: | |||||||||
Issuance of common stock, net of issuance costs of $1,713 and $1,739, respectively | 43,227 | 19,278 | |||||||
Reinvestment of shareholders' distributions | 29,701 | 29,179 | |||||||
Repurchase of common stock | (30,167 | ) | (12,231 | ) | |||||
Net increase in net assets resulting from capital share transactions | 42,761 | 36,226 | |||||||
Total increase in net assets | 47,424 | 68,865 | |||||||
Net assets at beginning of period | 999,763 | 904,326 | |||||||
Net assets at end of period | $ | 1,047,187 | $ | 973,191 | |||||
Net asset value per share of common stock at end of period | $ | 9.15 | $ | 9.02 | |||||
Shares of common stock outstanding at end of period | 114,440,741 | 107,920,075 | |||||||
Undistributed net investment income at end of period | $ | 4,314 | $ | 256 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||||
Changes in net assets from operations: | |||||||||||||||||
Net investment income | $ | 21,662 | $ | 24,872 | $ | 64,862 | $ | 68,769 | |||||||||
Net realized (loss) gain on investments | (311 | ) | 525 | (3,510 | ) | (7,007 | ) | ||||||||||
Net realized loss on foreign currency | (5 | ) | (12 | ) | (140 | ) | (3 | ) | |||||||||
Net change in unrealized depreciation on investments | (23,568 | ) | (10,028 | ) | (38,871 | ) | (8,651 | ) | |||||||||
Net (decrease) increase in net assets from operations | (2,222 | ) | 15,357 | 22,341 | 53,108 | ||||||||||||
Changes in net assets from shareholders' distributions: | |||||||||||||||||
Distributions to shareholders | (20,798 | ) | (20,776 | ) | (62,371 | ) | (62,782 | ) | |||||||||
Net decrease in net assets from shareholders' distributions | (20,798 | ) | (20,776 | ) | (62,371 | ) | (62,782 | ) | |||||||||
Changes in net assets from capital share transactions: | |||||||||||||||||
Issuance of common stock, net of issuance costs of $0, $0, $296 and $708, respectively | — | 1 | 6,220 | 18,461 | |||||||||||||
Reinvestment of shareholders' distributions | 8,562 | 9,624 | 26,849 | 29,251 | |||||||||||||
Repurchase of common stock | (8,562 | ) | (41,631 | ) | (26,849 | ) | (81,535 | ) | |||||||||
Net (decrease) increase in net assets from capital share transactions | — | (32,006 | ) | 6,220 | (33,823 | ) | |||||||||||
Total decrease in net assets | (23,020 | ) | (37,425 | ) | (33,810 | ) | (43,497 | ) | |||||||||
Net assets at beginning of period | 968,481 | 1,052,619 | 979,271 | 1,058,691 | |||||||||||||
Net assets at end of period | $ | 945,461 | $ | 1,015,194 | $ | 945,461 | $ | 1,015,194 | |||||||||
Net asset value per share of common stock at end of period | $ | 8.34 | $ | 9.06 | $ | 8.34 | $ | 9.06 | |||||||||
Shares of common stock outstanding at end of period | 113,381,782 | 112,035,367 | 113,381,782 | 112,035,367 |
Nine Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2017 | 2016 | 2019 | 2018 | |||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||
Operating activities: | ||||||||||||||||
Net increase in net assets resulting from operations | $ | 65,801 | $ | 90,290 | $ | 22,341 | $ | 53,108 | ||||||||
Adjustments to reconcile net increase in net assets resulting from operations to net cash used in | ||||||||||||||||
operating activities: | ||||||||||||||||
Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by (used in) operating activities: | ||||||||||||||||
Net accretion of discount on investments | (6,799 | ) | (1,442 | ) | (10,058 | ) | (13,903 | ) | ||||||||
Proceeds from principal repayment of investments | 403,098 | 126,908 | 285,698 | 535,081 | ||||||||||||
Purchase of investments | (1,139,000 | ) | (450,390 | ) | (379,489 | ) | (1,003,789 | ) | ||||||||
Paid-in-kind interest | (1,704 | ) | (596 | ) | (5,312 | ) | (1,045 | ) | ||||||||
Increase in short term investments, net | (70,312 | ) | (37,879 | ) | ||||||||||||
(Increase) decrease in short term investments, net | (10,523 | ) | 106,503 | |||||||||||||
Proceeds from sale of investments | 218,395 | 14,462 | 167,432 | 161,230 | ||||||||||||
Net realized loss (gain) on investments | 5,142 | (1,078 | ) | 3,510 | 7,007 | |||||||||||
Net unrealized appreciation on investments | (11,094 | ) | (16,587 | ) | ||||||||||||
Net unrealized appreciation on total return swap(1) | (15,402 | ) | (16,826 | ) | ||||||||||||
Amortization of deferred financing costs | 1,272 | 258 | ||||||||||||||
(Increase) decrease in due from counterparty(1) | 139,715 | 82,981 | ||||||||||||||
Net unrealized depreciation on investments | 38,871 | 8,651 | ||||||||||||||
Amortization of debt issuance costs | 2,210 | 2,363 | ||||||||||||||
(Increase) decrease in due from counterparty | — | (2,321 | ) | |||||||||||||
(Increase) decrease in interest receivable on investments | (2,254 | ) | (170 | ) | (230 | ) | (1,765 | ) | ||||||||
(Increase) decrease in receivable due on investments sold | (12,147 | ) | (16 | ) | 3,504 | 15,879 | ||||||||||
(Increase) decrease in receivable due on total return swap(1) | 4,187 | 881 | ||||||||||||||
(Increase) decrease in prepaid expenses and other assets | (812 | ) | (197 | ) | (352 | ) | (1,608 | ) | ||||||||
Increase (decrease) in payable for investments purchased | 39,869 | (9,800 | ) | (12,432 | ) | (1,281 | ) | |||||||||
Increase (decrease) in accounts payable and accrued expenses | (209 | ) | 949 | 100 | (421 | ) | ||||||||||
Increase (decrease) in interest payable | 1,113 | 272 | (763 | ) | 1,231 | |||||||||||
Increase (decrease) in accrued management fees | 2,040 | 756 | (279 | ) | 1,343 | |||||||||||
Increase (decrease) in accrued administrative services expense | (599 | ) | (192 | ) | (460 | ) | (356 | ) | ||||||||
Increase (decrease) in accrued recoupment of expense support from CIG(2) | — | (480 | ) | |||||||||||||
Increase (decrease) in due to CIG - offering costs | (18 | ) | (16 | ) | — | (4 | ) | |||||||||
Net cash used in operating activities | (379,718 | ) | (217,912 | ) | ||||||||||||
Increase (decrease) in subordinated incentive fee on income payable | 2,379 | 2,351 | ||||||||||||||
Net cash provided by (used in) operating activities | 106,147 | (131,746 | ) | |||||||||||||
Financing activities: | ||||||||||||||||
Gross proceeds from issuance of common stock | 44,940 | 26,476 | 6,516 | 19,169 | ||||||||||||
Commissions and dealer manager fees paid | (1,715 | ) | (2,213 | ) | (296 | ) | (708 | ) | ||||||||
Repurchase of common stock | (30,167 | ) | (12,231 | ) | (26,849 | ) | (81,535 | ) | ||||||||
Shareholders' distributions paid(3) | (31,437 | ) | (28,472 | ) | ||||||||||||
Borrowings under financing arrangements(4) | 406,698 | 242,423 | ||||||||||||||
Repayment of financing arrangements | — | (18,000 | ) | |||||||||||||
Shareholders' distributions paid | (35,522 | ) | (33,531 | ) | ||||||||||||
Borrowings under financing arrangements | 223,500 | 213,077 | ||||||||||||||
Repayments of financing arrangements | (279,500 | ) | (25,000 | ) | ||||||||||||
Debt issuance costs paid | (3,732 | ) | (3,322 | ) | (1,428 | ) | (543 | ) | ||||||||
Net cash provided by financing activities | 384,587 | 204,661 | ||||||||||||||
Net increase (decrease) in cash and restricted cash | 4,869 | (13,251 | ) | |||||||||||||
Net cash (used in) provided by financing activities | (113,579 | ) | 90,929 | |||||||||||||
Net decrease in cash and restricted cash | (7,432 | ) | (40,817 | ) | ||||||||||||
Cash and restricted cash, beginning of period | 17,046 | 41,741 | 17,579 | 56,354 | ||||||||||||
Cash and restricted cash, end of period | $ | 21,915 | $ | 28,490 | $ | 10,147 | $ | 15,537 | ||||||||
Supplemental disclosure of cash flow information: | ||||||||||||||||
Cash paid for interest | $ | 13,075 | $ | 232 | $ | 36,895 | $ | 29,065 | ||||||||
Supplemental non-cash financing activities: | ||||||||||||||||
Reinvestment of shareholders' distributions(3) | $ | 29,701 | $ | 29,179 | ||||||||||||
Reinvestment of shareholders' distributions | $ | 26,849 | $ | 29,251 | ||||||||||||
Restructuring of portfolio investment | $ | 9,903 | $ | — |
Portfolio Company(a) | Index Rate(b) | Industry | Principal/ Par Amount/ Units(d) | Cost(m) | Fair Value(c) | |||||||||||
Senior Secured First Lien Debt - 103.1% | ||||||||||||||||
AbelConn, LLC / Atrenne Computing Solutions, LLC / Airco Industries, LLC, L+875, 1.00% LIBOR Floor, 7/17/2019 (j)(n)(p) | 3 Month LIBOR | Aerospace & Defense | $ | 19,291 | $ | 19,031 | $ | 19,243 | ||||||||
Academy, Ltd., L+400, 1.00% LIBOR Floor, 7/1/2022 (o) | Various | Retail | 14,611 | 11,619 | 9,950 | |||||||||||
Access CIG, LLC, L+500, 1.00% LIBOR Floor, 10/18/2021 (o) | 1 Month LIBOR | Services: Business | 6,746 | 6,788 | 6,791 | |||||||||||
Accruent, LLC, L+475, 1.00% LIBOR Floor, 7/28/2023 | 3 Month LIBOR | High Tech Industries | 3,887 | 3,822 | 3,829 | |||||||||||
Accruent, LLC, 0.75% Unfunded, 7/28/2018 | None | High Tech Industries | 2,866 | — | (15 | ) | ||||||||||
Adams Publishing Group, LLC, L+700, 1.00% LIBOR Floor, 11/3/2020 (n) | 3 Month LIBOR | Media: Advertising, Printing & Publishing | 4,396 | 4,344 | 4,352 | |||||||||||
Adams Publishing Group, LLC, 0.50% Unfunded, 6/2/2018 | None | Media: Advertising, Printing & Publishing | 1,136 | — | (11 | ) | ||||||||||
Advanced Integration Technology LP, L+475, 1.00% LIBOR Floor, 4/3/2023 (o) | 1 Month LIBOR | Aerospace & Defense | 3,980 | 4,014 | 3,970 | |||||||||||
ALM Media, LLC, L+450, 1.00% LIBOR Floor, 7/31/2020 (o) | 3 Month LIBOR | Media: Advertising, Printing & Publishing | 7,580 | 7,278 | 6,936 | |||||||||||
Alvogen Pharma US, Inc., L+500, 1.00% LIBOR Floor, 4/1/2022 (o) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 8,313 | 8,275 | 8,296 | |||||||||||
American Clinical Solutions LLC, L+950, 1.00% LIBOR Floor, 6/11/2020 | 3 Month LIBOR | Healthcare & Pharmaceuticals | 8,834 | 8,733 | 8,547 | |||||||||||
American Dental Partners, Inc., L+475, 1.00% LIBOR Floor, 8/29/2021 (o) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 10,694 | 10,241 | 10,641 | |||||||||||
American Energy - Marcellus, LLC, L+425, 1.00% LIBOR Floor, 8/4/2020 (r) | 1 Month LIBOR | Energy: Oil & Gas | 4,033 | 2,963 | 3,014 | |||||||||||
American Media, Inc., L+900, 1.00% LIBOR Floor, 8/24/2020 (n) | 3 Month LIBOR | Media: Advertising, Printing & Publishing | 16,148 | 15,809 | 16,552 | |||||||||||
American Media, Inc., 9.00% Unfunded, 8/24/2020 (e) | None | Media: Advertising, Printing & Publishing | 154 | — | 4 | |||||||||||
American Media, Inc., 0.50% Unfunded, 8/24/2020 | None | Media: Advertising, Printing & Publishing | 143 | — | 4 | |||||||||||
American Teleconferencing Services, Ltd., L+650, 1.00% LIBOR Floor, 12/8/2021 (n)(o)(p) | 1 Month LIBOR | Telecommunications | 21,617 | 19,866 | 20,968 | |||||||||||
AMPORTS, Inc., L+500, 1.00% LIBOR Floor, 5/19/2020 (j)(n)(p) | 3 Month LIBOR | Automotive | 18,943 | 18,661 | 18,753 | |||||||||||
AMZ Holding Corp., L+500, 1.00% LIBOR Floor, 6/27/2022 | 1 Month LIBOR | Chemicals, Plastics & Rubber | 6,740 | 6,644 | 6,639 | |||||||||||
AP Exhaust Acquisition, LLC, L+500, 1.00% LIBOR Floor, 5/10/2024 (o) | 3 Month LIBOR | Automotive | 5,627 | 5,431 | 5,514 | |||||||||||
ASG Technologies Group, Inc., L+475, 1.00% LIBOR Floor, 7/31/2024 (o) | 1 Month LIBOR | High Tech Industries | 5,000 | 4,975 | 5,063 | |||||||||||
Associated Asphalt Partners, LLC, L+525, 1.00% LIBOR Floor, 4/5/2024 (o) | 1 Month LIBOR | Construction & Building | 1,259 | 1,254 | 1,241 | |||||||||||
Avaya Inc., L+750, 1.00% LIBOR Floor, 1/24/2018 | 1 Month LIBOR | Telecommunications | 3,509 | 3,497 | 3,544 | |||||||||||
Avaya Inc., L+525, 1.00% LIBOR Floor, 5/29/2020 (o) | 3 Month LIBOR | Telecommunications | 14,689 | 11,941 | 12,480 | |||||||||||
Azure Midstream Energy, LLC, L+650, 1.00% LIBOR Floor, 11/15/2018 (o) | 1 Month LIBOR | Energy: Oil & Gas | 2,188 | 2,117 | 1,958 | |||||||||||
Bakemark Holdings, Inc., L+525, 1.00% LIBOR Floor, 8/14/2023 | 3 Month LIBOR | Beverage, Food & Tobacco | 2,314 | 2,246 | 2,245 | |||||||||||
Caraustar Industries, Inc., L+550, 1.00% LIBOR Floor, 3/14/2022 (o) | 3 Month LIBOR | Forest Products & Paper | 5,591 | 5,655 | 5,598 | |||||||||||
Central Security Group, Inc., L+563, 1.00% LIBOR Floor, 10/6/2021 (o) | 1 Month LIBOR | Services: Consumer | 17,945 | 17,978 | 18,034 | |||||||||||
CF Entertainment Inc., L+850, 1.00% LIBOR Floor, 1/27/2023 (n)(p) | 6 Month LIBOR | Media: Diversified & Production | 50,000 | 49,070 | 49,625 | |||||||||||
CF Entertainment Inc., L+850, 1.00% LIBOR Floor, 1/27/2023 | 6 Month LIBOR | Media: Diversified & Production | 15,000 | 14,721 | 14,963 | |||||||||||
CF Entertainment Inc., L+850, 1.00% LIBOR Floor, 1/27/2023 | 6 Month LIBOR | Media: Diversified & Production | 7,500 | 7,500 | 7,463 | |||||||||||
CF Entertainment Inc., L+850, 1.00% LIBOR Floor, 1/27/2023 | 6 Month LIBOR | Media: Diversified & Production | 5,000 | 4,813 | 4,963 | |||||||||||
CF Entertainment Inc., 2.00% Unfunded, 1/28/2019 | None | Media: Diversified & Production | 5,000 | — | (38 | ) | ||||||||||
Charming Charlie, LLC, L+800, 1.00% LIBOR Floor, 12/24/2019 (r)(s) | 3 Month LIBOR | Retail | 7,791 | 4,388 | 3,701 | |||||||||||
Command Alkon Inc., L+500, 1.00% LIBOR Floor, 9/1/2023 | 1 Month LIBOR | High Tech Industries | 7,560 | 7,470 | 7,408 |
Portfolio Company(a) | Index Rate(b) | Industry | Principal/ Par Amount/ Units(e) | Cost(d) | Fair Value(c) | |||||||||||
Senior Secured First Lien Debt - 150.0% | ||||||||||||||||
Academy, Ltd., L+400, 1.00% LIBOR Floor, 7/1/2022(p) | 1 Month LIBOR | Retail | $ | 14,280 | $ | 12,548 | $ | 10,032 | ||||||||
ACProducts, Inc., L+550, 0.00% LIBOR Floor, 2/15/2024(p) | 1 Month LIBOR | Construction & Building | 4,938 | 4,713 | 4,937 | |||||||||||
Adams Publishing Group, LLC, L+750, 1.00% LIBOR Floor, 7/2/2023(o)(p) | 3 Month LIBOR | Media: Advertising, Printing & Publishing | 14,043 | 13,923 | 13,973 | |||||||||||
Adams Publishing Group, LLC, 0.38% Unfunded, 7/2/2020(o) | None | Media: Advertising, Printing & Publishing | 1,600 | — | (8 | ) | ||||||||||
Adapt Laser Acquisition, Inc., L+800, 1.00% LIBOR Floor, 12/31/2023(o) | 3 Month LIBOR | Capital Equipment | 11,820 | 11,820 | 11,229 | |||||||||||
Adapt Laser Acquisition, Inc., 0.50% Unfunded, 12/31/2023 | None | Capital Equipment | 2,000 | — | (100 | ) | ||||||||||
Aegis Toxicology Sciences Corp., L+550, 1.00% LIBOR Floor, 5/9/2025(p) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 9,900 | 9,724 | 9,467 | |||||||||||
AIS Holdco, LLC, L+500, 0.00% LIBOR Floor, 8/15/2025(p) | 3 Month LIBOR | Banking, Finance, Insurance & Real Estate | 5,417 | 5,355 | 5,146 | |||||||||||
Alchemy US Holdco 1, LLC, L+550, 10/10/2025(p) | 1 Month LIBOR | Construction & Building | 7,850 | 7,744 | 7,771 | |||||||||||
Allen Media Broadcasting LLC, L+625, 1.00% LIBOR Floor, 7/3/2024(o)(q) | 3 Month LIBOR | Media: Diversified & Production | 24,844 | 24,223 | 24,409 | |||||||||||
Allen Media, LLC, L+650, 1.00% LIBOR Floor, 8/30/2023(o)(p)(q)(r) | 3 Month LIBOR | Media: Diversified & Production | 74,030 | 72,513 | 74,030 | |||||||||||
ALM Media, LLC, L+450, 1.00% LIBOR Floor, 7/31/2020(p) | 3 Month LIBOR | Media: Advertising, Printing & Publishing | 12,965 | 12,527 | 12,965 | |||||||||||
American Clinical Solutions LLC, 12.50%, 6/11/2020(t)(w) | None | Healthcare & Pharmaceuticals | 9,339 | 8,968 | 6,817 | |||||||||||
American Media, LLC, L+750, 0.00% LIBOR Floor, 12/31/2023 | 3 Month LIBOR | Media: Advertising, Printing & Publishing | 1,574 | 1,578 | 1,559 | |||||||||||
American Media, LLC, 0.50% Unfunded, 12/31/2023 | None | Media: Advertising, Printing & Publishing | 128 | (40 | ) | (1 | ) | |||||||||
American Media, LLC, L+750, 0.00% LIBOR Floor, 12/31/2023(o) | 3 Month LIBOR | Media: Advertising, Printing & Publishing | 18,875 | 18,463 | 18,686 | |||||||||||
American Teleconferencing Services, Ltd., L+650, 1.00% LIBOR Floor, 12/8/2021(o)(p)(q)(r) | 3 Month LIBOR | Telecommunications | 19,566 | 18,527 | 11,838 | |||||||||||
Analogic Corp., L+600, 1.00% LIBOR Floor, 6/21/2024(q)(r) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 29,700 | 29,200 | 29,403 | |||||||||||
Anthem Sports & Entertainment Inc., L+950, 1.00% LIBOR Floor, 9/9/2024 | 3 Month LIBOR | Media: Diversified & Production | 833 | 833 | 833 | |||||||||||
Anthem Sports & Entertainment Inc., 0.50% Unfunded, 9/9/2024 | None | Media: Diversified & Production | 1,333 | — | — | |||||||||||
Anthem Sports & Entertainment Inc., L+950, 1.00% LIBOR Floor, 9/9/2024(o)(w) | 3 Month LIBOR | Media: Diversified & Production | 16,693 | 16,489 | 16,526 | |||||||||||
AP Exhaust Acquisition, LLC, L+500, 1.00% LIBOR Floor, 5/10/2024(p)(q) | 3 Month LIBOR | Automotive | 10,451 | 9,934 | 8,021 | |||||||||||
APCO Holdings, LLC, L+550, 0.00% LIBOR Floor, 6/9/2025(p) | 1 Month LIBOR | Banking, Finance, Insurance & Real Estate | 10,977 | 10,882 | 10,813 | |||||||||||
Ascent Resources - Marcellus, LLC, L+650, 1.00% LIBOR Floor, 3/30/2023 | 1 Month LIBOR | Energy: Oil & Gas | 712 | 712 | 690 | |||||||||||
Associated Asphalt Partners, LLC, L+525, 1.00% LIBOR Floor, 4/5/2024(p) | 1 Month LIBOR | Construction & Building | 10,770 | 10,623 | 10,258 | |||||||||||
Avison Young (USA) Inc., L+500, 0.00% LIBOR Floor, 1/31/2026(h)(p) | 3 Month LIBOR | Banking, Finance, Insurance & Real Estate | 9,925 | 9,739 | 9,764 | |||||||||||
Bi-Lo, LLC, L+800, 1.00% LIBOR Floor, 5/31/2024(p)(q) | 3 Month LIBOR | Retail | 12,930 | 12,582 | 12,412 | |||||||||||
Cadence Aerospace, LLC, L+650, 1.00% LIBOR Floor, 11/14/2023(q)(r) | 1 Month LIBOR | Aerospace & Defense | 25,763 | 25,563 | 25,505 | |||||||||||
Cardinal US Holdings, Inc., L+500, 1.00% LIBOR Floor, 7/31/2023(p) | 3 Month LIBOR | Services: Business | 8,330 | 7,912 | 8,273 | |||||||||||
CB URS Holdings Corp., L+575, 1.00% LIBOR Floor, 9/1/2024(p)(r) | 1 Month LIBOR | Transportation: Cargo | 16,542 | 16,455 | 16,335 | |||||||||||
Central Security Group, Inc., L+563, 1.00% LIBOR Floor, 10/6/2021(p)(r) | 1 Month LIBOR | Services: Consumer | 24,467 | 24,481 | 23,856 | |||||||||||
Charming Charlie LLC, 20.00%, 5/15/2019(t)(u) | None | Retail | 1,047 | 1,047 | 807 | |||||||||||
Charming Charlie LLC, L+1200, 1.00% LIBOR Floor, 4/24/2023(t)(u)(w) | 1 Month LIBOR | Retail | 2,936 | 2,619 | — | |||||||||||
Charming Charlie LLC, L+1200, 1.00% LIBOR Floor, 4/24/2023(t)(u)(w) | 1 Month LIBOR | Retail | 3,595 | 1,912 | — |
Portfolio Company(a) | Index Rate(b) | Industry | Principal/ Par Amount/ Units(d) | Cost(m) | Fair Value(c) | ||||||||
Confie Seguros Holding II Co., L+550, 1.00% LIBOR Floor, 4/16/2022 (o) | 1 Month LIBOR | Banking, Finance, Insurance & Real Estate | 14,942 | 14,832 | 14,634 | ||||||||
Covenant Surgical Partners, Inc., L+475, 0.00% LIBOR Floor, 10/4/2024 (i) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 1,874 | 1,869 | 1,888 | ||||||||
Covenant Surgical Partners, Inc., 0.00% Unfunded, 10/4/2018 (e) | None | Healthcare & Pharmaceuticals | 562 | (1 | ) | 4 | |||||||
CSP Technologies North America, LLC, L+525, 1.00% LIBOR Floor, 1/29/2022 (p) | 3 Month LIBOR | Chemicals, Plastics & Rubber | 13,553 | 13,307 | 13,587 | ||||||||
David's Bridal, Inc., L+400, 1.25% LIBOR Floor, 10/11/2019 (o) | 3 Month LIBOR | Retail | 3,477 | 2,990 | 2,738 | ||||||||
DBRS, Inc., L+525, 1.00% LIBOR Floor, 3/4/2022 (h)(o) | 3 Month LIBOR | Services: Business | 5,922 | 5,724 | 5,878 | ||||||||
Deluxe Entertainment Services Group Inc., L+550, 1.00% LIBOR Floor, 2/28/2020 (o) | 3 Month LIBOR | Media: Diversified & Production | 9,865 | 9,826 | 9,933 | ||||||||
DFC Global Facility Borrower II LLC, L+1075, 1.00% LIBOR Floor, 9/27/2022 | 1 Month LIBOR | Services: Consumer | 37,200 | 36,901 | 37,014 | ||||||||
DFC Global Facility Borrower II LLC, 0.50% Unfunded, 9/27/2019 (e) | None | Services: Consumer | 22,800 | — | (114 | ) | |||||||
Dodge Data & Analytics, LLC / Skyline Data News and Analytics, LLC, L+875, 1.00% LIBOR Floor, 10/31/2019 (n) | 3 Month LIBOR | Construction & Building | 10,012 | 9,907 | 9,849 | ||||||||
DXP Enterprises, Inc., L+550, 1.00% LIBOR Floor, 8/29/2023 (h)(o) | 1 Month LIBOR | Energy: Oil & Gas | 10,000 | 9,901 | 9,963 | ||||||||
EagleTree-Carbide Acquisition Corp., L+475, 1.00% LIBOR Floor, 9/27/2024 (i) | 3 Month LIBOR | Consumer Goods: Durable | 10,000 | 9,900 | 10,006 | ||||||||
Eastman Kodak Company, L+625, 1.00% LIBOR Floor, 9/3/2019 (h)(o) | 3 Month LIBOR | Consumer Goods: Durable | 1,996 | 1,991 | 1,972 | ||||||||
Elemica, Inc., L+800, 1.00% LIBOR Floor, 7/7/2021 (n)(p) | 1 Month LIBOR | High Tech Industries | 17,281 | 16,928 | 17,065 | ||||||||
Elemica, Inc., 0.50% Unfunded, 7/7/2021 (e) | None | High Tech Industries | 2,500 | (47 | ) | (31 | ) | ||||||
Emmis Operating Company, L+700, 1.00% LIBOR Floor, 4/18/2019 (o) | 1 Month LIBOR | Media: Broadcasting & Subscription | 3,627 | 3,439 | 3,522 | ||||||||
Entertainment Studios P&A LLC, 5.00%, 5/18/2037 | None | Media: Diversified & Production | 15,000 | 14,704 | 21,216 | ||||||||
Entertainment Studios P&A LLC, 15.00%, 9/1/2037 | None | Media: Diversified & Production | 7,500 | 7,352 | 4,613 | ||||||||
EnTrans International, LLC, L+750, 1.00% LIBOR Floor, 6/4/2020 | 3 Month LIBOR | Capital Equipment | 13,312 | 10,366 | 11,449 | ||||||||
Evergreen Skills Lux S.À.R.L., L+475, 1.00% LIBOR Floor, 4/28/2021 (h)(o) | 1 Month LIBOR | High Tech Industries | 10,236 | 9,566 | 9,705 | ||||||||
Everi Payments Inc., L+450, 1.00% LIBOR Floor, 5/9/2024 (o) | 1 Month LIBOR | Hotel, Gaming & Leisure | 4,183 | 4,163 | 4,223 | ||||||||
F+W Media, Inc., L+1000, 1.50% LIBOR Floor, 5/24/2022 (n)(r)(s) | 1 Month LIBOR | Media: Diversified & Production | 2,661 | 2,665 | 2,113 | ||||||||
F+W Media, Inc., L+650, 1.50% LIBOR Floor, 5/24/2022 | 1 Month LIBOR | Media: Diversified & Production | 1,106 | 1,106 | 1,162 | ||||||||
Forbes Media LLC, L+675, 1.00% LIBOR Floor, 9/12/2019 (j)(p) | 1 Month LIBOR | Media: Advertising, Printing & Publishing | 15,000 | 14,717 | 14,888 | ||||||||
Frontline Technologies Group Holding LLC, L+650, 1.00% LIBOR Floor, 9/18/2023 | 3 Month LIBOR | High Tech Industries | 2,755 | 2,722 | 2,722 | ||||||||
Frontline Technologies Group Holding LLC, 1.00% Unfunded, 9/18/2019 (e) | None | High Tech Industries | 540 | — | (6 | ) | |||||||
FWR Holding Corp., L+600, 1.00% LIBOR Floor, 8/21/2023 | 1 Month LIBOR | Hotel, Gaming & Leisure | 1,062 | 1,036 | 1,035 | ||||||||
Global Franchise Group, LLC, L+575, 1.00% LIBOR Floor, 12/18/2019 | 3 Month LIBOR | Beverage, Food & Tobacco | 2,166 | 2,145 | 2,145 | ||||||||
GTCR-Ultra Acquisition, Inc., L+600, 1.00% LIBOR Floor, 8/1/2024 (e) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 5,432 | 5,300 | 5,323 | ||||||||
Harland Clarke Holdings Corp., L+550, 1.00% LIBOR Floor, 2/9/2022 (o) | 3 Month LIBOR | Services: Business | 14,724 | 14,835 | 14,830 | ||||||||
Healogics, Inc., L+425, 1.00% LIBOR Floor, 7/1/2021 (o) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 4,862 | 4,583 | 4,011 | ||||||||
Heartland Dental, LLC, L+475, 1.00% LIBOR Floor, 7/31/2023 (o) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 4,000 | 3,981 | 4,030 | ||||||||
Help/Systems Holdings, Inc., L+450, 1.00% LIBOR Floor, 10/8/2021 (o) | 3 Month LIBOR | Services: Business | 11,939 | 11,926 | 12,018 | ||||||||
Infinity Sales Group, LLC, L+1050, 1.00% LIBOR Floor, 11/21/2018 (n) | 1 Month LIBOR | Services: Business | 7,806 | 7,402 | 7,201 | ||||||||
Infogroup Inc., L+500, 1.00% LIBOR Floor, 4/3/2023 (o) | 3 Month LIBOR | Media: Advertising, Printing & Publishing | 9,453 | 9,487 | 9,216 | ||||||||
International Seaways, Inc., L+550, 1.00% LIBOR Floor, 6/22/2022 (h)(o) | 1 Month LIBOR | Transportation: Cargo | 10,000 | 9,807 | 9,844 | ||||||||
Intertain Group Ltd., L+650, 1.00% LIBOR Floor, 4/8/2022 (h)(n) | 3 Month LIBOR | Hotel, Gaming & Leisure | 1,610 | 1,586 | 1,630 |
Portfolio Company(a) | Index Rate(b) | Industry | Principal/ Par Amount/ Units(e) | Cost(d) | Fair Value(c) | ||||||||
CHC Solutions Inc., 12.00%, 7/20/2023(w) | None | Healthcare & Pharmaceuticals | 7,273 | 7,273 | 7,273 | ||||||||
CircusTrix Holdings, LLC, L+550, 1.00% LIBOR Floor, 12/16/2021(q)(r) | 1 Month LIBOR | Hotel, Gaming & Leisure | 23,942 | 23,717 | 23,463 | ||||||||
CircusTrix Holdings, LLC, L+550, 1.00% LIBOR Floor, 12/16/2021 | 1 Month LIBOR | Hotel, Gaming & Leisure | 2,430 | 2,430 | 2,381 | ||||||||
CircusTrix Holdings, LLC, 1.00% Unfunded, 12/27/2019 | None | Hotel, Gaming & Leisure | 4,904 | — | (98 | ) | |||||||
Country Fresh Holdings, LLC, L+500, 1.00% LIBOR Floor, 4/29/2023 | 3 Month LIBOR | Beverage, Food & Tobacco | 286 | 274 | 286 | ||||||||
Country Fresh Holdings, LLC, 1.00% Unfunded, 4/29/2023 | None | Beverage, Food & Tobacco | 735 | (29 | ) | — | |||||||
Country Fresh Holdings, LLC, L+500, 1.00% LIBOR Floor, 4/29/2023 | 3 Month LIBOR | Beverage, Food & Tobacco | 414 | 414 | 414 | ||||||||
Crown Subsea Communications Holdings, Inc., L+600, 0.00% LIBOR Floor, 11/2/2025(p) | 1 Month LIBOR | Capital Equipment | 7,800 | 7,658 | 7,829 | ||||||||
David's Bridal, Inc., L+750, 1.00% LIBOR Floor, 7/18/2023 | 1 Month LIBOR | Retail | 418 | 342 | 366 | ||||||||
David's Bridal, Inc., L+800, 1.00% LIBOR Floor, 1/18/2024(t) | 1 Month LIBOR | Retail | 1,673 | 1,673 | 795 | ||||||||
Dayton Superior Corp., L+1400, 1.00% LIBOR Floor, 11/15/2021(p)(t)(w) | 3 Month LIBOR | Construction & Building | 6,490 | 5,941 | 4,932 | ||||||||
Deluxe Entertainment Services Group Inc., L+750, 1.50% LIBOR Floor, 9/18/2020(j) | 1 Month LIBOR | Media: Diversified & Production | 2,851 | 2,851 | 3,136 | ||||||||
Deluxe Entertainment Services Group Inc., 0.50% Unfunded, 10/30/2019 | None | Media: Diversified & Production | 1,149 | — | — | ||||||||
Deluxe Entertainment Services Group Inc., L+750, 1.50% LIBOR Floor, 7/30/2020(p)(aa) | 3 Month LIBOR | Media: Diversified & Production | 10,000 | 9,593 | 21,075 | ||||||||
Deluxe Entertainment Services Group Inc., L+550, 1.00% LIBOR Floor, 2/28/2020(j)(t)(aa) | 3 Month LIBOR | Media: Diversified & Production | 25,213 | 17,663 | 4,475 | ||||||||
DMT Solutions Global Corp., L+700, 0.00% LIBOR Floor, 7/2/2024(p)(r) | 6 Month LIBOR | Services: Business | 18,750 | 18,283 | 18,258 | ||||||||
Eagle Family Foods Group LLC, L+650, 1.00% LIBOR Floor, 6/14/2024(r) | 3 Month LIBOR | Beverage, Food & Tobacco | 14,813 | 14,544 | 14,516 | ||||||||
Entertainment Studios P&A LLC, 6.18%, 5/18/2037(l) | None | Media: Diversified & Production | 17,244 | 17,096 | 16,813 | ||||||||
Entertainment Studios P&A LLC, 5.00%, 5/18/2037(l) | None | Media: Diversified & Production | — | — | 2,622 | ||||||||
EnTrans International, LLC, L+600, 0.00% LIBOR Floor, 11/1/2024(p)(r) | 1 Month LIBOR | Capital Equipment | 28,313 | 28,064 | 27,746 | ||||||||
ES Chappaquiddick LLC, 10.00%, 5/18/2022 | None | Media: Diversified & Production | 965 | 965 | 989 | ||||||||
Evergreen Skills Lux S.À.R.L., L+475, 1.00% LIBOR Floor, 4/28/2021(h)(p) | 6 Month LIBOR | High Tech Industries | 10,104 | 9,788 | 8,222 | ||||||||
Extreme Reach, Inc., L+750, 0.00% LIBOR Floor, 3/29/2024(q) | 1 Month LIBOR | Media: Diversified & Production | 22,442 | 22,335 | 22,330 | ||||||||
Extreme Reach, Inc., 0.50% Unfunded, 3/29/2024 | None | Media: Diversified & Production | 1,744 | (4 | ) | (9 | ) | ||||||
F+W Media, Inc., L+650, 1.50% LIBOR Floor, 5/24/2022(t)(u)(w) | 1 Month LIBOR | Media: Diversified & Production | 1,195 | 1,168 | 57 | ||||||||
F+W Media, Inc., L+1000, 1.50% LIBOR Floor, 5/24/2022(o)(t)(u)(w) | 1 Month LIBOR | Media: Diversified & Production | 3,393 | 2,759 | — | ||||||||
Flavors Holdings Inc., L+575, 1.00% LIBOR Floor, 4/3/2020(o)(q) | 3 Month LIBOR | Consumer Goods: Non-Durable | 13,388 | 13,000 | 12,384 | ||||||||
Foundation Consumer Healthcare, LLC, L+550, 1.00% LIBOR Floor, 11/2/2023(o)(q)(r) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 37,620 | 37,410 | 37,620 | ||||||||
Foundation Consumer Healthcare, LLC, 0.50% Unfunded, 11/2/2023 | None | Healthcare & Pharmaceuticals | 4,211 | (22 | ) | — | |||||||
Genesis Healthcare, Inc., L+600, 0.50% LIBOR Floor, 3/6/2023(h)(o)(r) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 35,000 | 34,738 | 34,300 | ||||||||
Geo Parent Corp., L+550, 0.00% LIBOR Floor, 12/19/2025(p) | 1 Month LIBOR | Services: Business | 14,925 | 14,786 | 14,888 | ||||||||
Harland Clarke Holdings Corp., L+475, 1.00% LIBOR Floor, 11/3/2023(p)(r) | 3 Month LIBOR | Services: Business | 13,390 | 13,342 | 10,495 | ||||||||
Healogics, Inc., L+425, 1.00% LIBOR Floor, 7/1/2021(p) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 4,762 | 4,625 | 3,548 | ||||||||
Homer City Generation, L.P., L+1100, 1.00% LIBOR Floor, 4/5/2023(o) | 3 Month LIBOR | Energy: Oil & Gas | 14,481 | 13,964 | 13,857 | ||||||||
HUMC Holdco, LLC, 9.00%, 6/26/2020 | None | Healthcare & Pharmaceuticals | 10,000 | 9,958 | 9,950 | ||||||||
Hummel Station LLC, L+600, 1.00% LIBOR Floor, 10/27/2022(p) | 1 Month LIBOR | Energy: Oil & Gas | 9,786 | 9,457 | 8,452 |
Portfolio Company(a) | Index Rate(b) | Industry | Principal/ Par Amount/ Units(d) | Cost(m) | Fair Value(c) | |||||||||
iPipeline, Inc., L+625, 1.00% LIBOR Floor, 8/4/2022 | 1 Month LIBOR | High Tech Industries | 8,874 | 8,684 | 8,697 | |||||||||
Ipsen, Inc., L+700, 1.00% LIBOR Floor, 9/30/2019 (j)(p) | 1 Month LIBOR | Capital Equipment | 8,095 | 8,021 | 8,075 | |||||||||
Ipsen International GmbH, L+800, 1.00% LIBOR Floor, 9/30/2019 (h)(j) | 1 Month LIBOR | Capital Equipment | 1,295 | 1,299 | 1,295 | |||||||||
Island Medical Management Holdings, LLC, L+550, 1.00% LIBOR Floor, 9/1/2022 (p) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 13,743 | 13,569 | 13,568 | |||||||||
Island Medical Management Holdings, LLC, 1.00% Unfunded, 9/1/2022 (e) | None | Healthcare & Pharmaceuticals | 1,188 | — | (15 | ) | ||||||||
ITC Service Group Acquisition LLC, L+950, 0.50% LIBOR Floor, 5/26/2021 (j)(p) | 1 Month LIBOR | High Tech Industries | 11,250 | 11,065 | 11,109 | |||||||||
Kingpin Intermediate Holdings LLC, L+425, 1.00% LIBOR Floor, 6/29/2024 (o) | 3 Month LIBOR | Hotel, Gaming & Leisure | 9,975 | 9,925 | 10,044 | |||||||||
KLO Intermediate Holdings, LLC, L+775, 1.25% LIBOR Floor, 4/7/2022 (p) | 1 Month LIBOR | Chemicals, Plastics & Rubber | 4,412 | 4,361 | 4,357 | |||||||||
KLO Intermediate Holdings, LLC, L+775, 1.25% LIBOR Floor, 4/7/2022 (p) | 1 Month LIBOR | Chemicals, Plastics & Rubber | 7,621 | 7,532 | 7,526 | |||||||||
KNB Holdings Corp., L+550, 1.00% LIBOR Floor, 4/26/2024 (o) | 3 Month LIBOR | Consumer Goods: Durable | 16,000 | 15,691 | 15,920 | |||||||||
Labvantage Solutions Inc., L+800, 1.00% LIBOR Floor, 12/29/2020 (p) | 1 Month LIBOR | High Tech Industries | 4,688 | 4,651 | 4,734 | |||||||||
Labvantage Solutions Ltd., E+800, 1.00% EURIBOR Floor, 12/29/2020 (h) | 1 Month EURIBOR | High Tech Industries | € | 4,294 | 4,790 | 5,124 | ||||||||
Lift Brands, Inc., L+800, 1.00% LIBOR Floor, 12/23/2019 (n) | 3 Month LIBOR | Services: Consumer | 9,226 | 9,143 | 9,203 | |||||||||
Logix Communications, LP, L+575, 1.00% LIBOR Floor, 8/9/2024 (i)(o) | (u) | Telecommunications | 5,250 | 5,198 | 5,198 | |||||||||
Lonestar Prospects, Ltd., 0.00% Unfunded, 12/31/2017 (e) | None | Energy: Oil & Gas | 18,985 | (363 | ) | (380 | ) | |||||||
LTCG Holdings Corp., L+500, 1.00% LIBOR Floor, 6/6/2020 (o) | 1 Month LIBOR | Services: Business | 5,911 | 5,582 | 5,793 | |||||||||
MB2 Dental Solutions, LLC, L+475, 1.00% LIBOR Floor, 9/29/2023 | 3 Month LIBOR | Healthcare & Pharmaceuticals | 2,191 | 2,163 | 2,163 | |||||||||
Ministry Brands, LLC, L+500, 1.00% LIBOR Floor, 12/2/2022 (n) | 1 Month LIBOR | Services: Business | 4,960 | 4,777 | 4,960 | |||||||||
Ministry Brands, LLC, L+500, 1.00% LIBOR Floor, 12/2/2022 | 1 Month LIBOR | Services: Business | 1,097 | 1,097 | 1,097 | |||||||||
Ministry Brands, LLC, L+100, 1.00% LIBOR Floor, Unfunded, 2/22/2019 (e) | 1 Month LIBOR | Services: Business | 2,795 | — | — | |||||||||
Moss Holding Company, L+675, 1.00% LIBOR Floor, 4/17/2023 (n)(p) | 3 Month LIBOR | Services: Business | 18,924 | 18,607 | 18,640 | |||||||||
Moss Holding Company, 0.75% Unfunded, 5/7/2018 (e) | None | Services: Business | 1,046 | — | (16 | ) | ||||||||
Moss Holding Company, 0.50% Unfunded, 4/17/2023 (e) | None | Services: Business | 2,232 | — | (33 | ) | ||||||||
MSHC, Inc., L+425, 1.00% LIBOR Floor, 7/31/2023 | 3 Month LIBOR | Services: Business | 2,853 | 2,839 | 2,839 | |||||||||
Murray Energy Corp., L+725, 1.00% LIBOR Floor, 4/16/2020 (o) | 3 Month LIBOR | Metals & Mining | 3,639 | 3,548 | 3,341 | |||||||||
Nathan's Famous Inc., 10.00%, 3/15/2020 (h)(n) | None | Beverage, Food & Tobacco | 6,000 | 6,000 | 6,311 | |||||||||
Navex Global, Inc., L+425, 1.00% LIBOR Floor, 11/19/2021 (o) | 1 Month LIBOR | High Tech Industries | 17,957 | 18,010 | 17,979 | |||||||||
Nextech Systems, LLC, L+725, 1.00% LIBOR Floor, 6/22/2021 (j)(n) | 1 Month LIBOR | High Tech Industries | 15,242 | 14,747 | 14,938 | |||||||||
Opal Acquisition, Inc., L+400, 1.00% LIBOR Floor, 11/27/2020 (o) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 10,235 | 9,680 | 9,682 | |||||||||
Orbcomm Inc., 8.00%, 4/1/2024 (n) | None | Telecommunications | 9,237 | 9,237 | 9,912 | |||||||||
P.F. Chang's China Bistro, Inc., L+500, 1.00% LIBOR Floor, 9/1/2022 (i)(o) | 1 Month LIBOR | Beverage, Food & Tobacco | 10,000 | 9,700 | 9,600 | |||||||||
Paris Presents Inc., L+500, 1.00% LIBOR Floor, 12/31/2020 (p) | 1 Month LIBOR | Consumer Goods: Durable | 8,954 | 8,874 | 8,954 | |||||||||
PDI TA Holdings, Inc., L+475, 1.00% LIBOR Floor, 8/25/2023 (n) | 3 Month LIBOR | High Tech Industries | 5,667 | 5,554 | 5,552 | |||||||||
PDI TA Holdings, Inc., 0.50% Unfunded, 8/24/2018 (e) | None | High Tech Industries | 1,283 | — | (20 | ) | ||||||||
Petroflow Energy Corp., L+800, 1.00% LIBOR Floor, 6/29/2019 (n)(r)(s) | 1 Month LIBOR | Energy: Oil & Gas | 4,028 | 3,863 | 3,705 |
Portfolio Company(a) | Index Rate(b) | Industry | Principal/ Par Amount/ Units(e) | Cost(d) | Fair Value(c) | |||||||||
Hyperion Materials & Technologies, Inc., L+550, 1.00% LIBOR Floor, 8/28/2026(o) | 1 Month LIBOR | Chemicals, Plastics & Rubber | 10,000 | 9,801 | 9,850 | |||||||||
Independent Pet Partners Intermediate Holdings, LLC, L+900, 1.00% LIBOR Floor, 11/19/2023 | 6 Month LIBOR | Retail | 12,094 | 12,020 | 11,882 | |||||||||
Independent Pet Partners Intermediate Holdings, LLC, 1.00% Unfunded, 11/19/2023 | None | Retail | 7,852 | (108 | ) | (137 | ) | |||||||
Infinity Sales Group, LLC, L+1050, 1.00% LIBOR Floor, 11/23/2020(o) | 1 Month LIBOR | Services: Business | 7,330 | 7,117 | 7,549 | |||||||||
InfoGroup Inc., L+500, 1.00% LIBOR Floor, 4/3/2023(p)(q)(r) | 3 Month LIBOR | Media: Advertising, Printing & Publishing | 15,797 | 15,783 | 15,323 | |||||||||
Instant Web, LLC, L+650, 0.00% LIBOR Floor, 12/15/2022(o)(q)(r) | 1 Month LIBOR | Media: Advertising, Printing & Publishing | 37,835 | 37,753 | 36,699 | |||||||||
Instant Web, LLC, L+650, 0.00% LIBOR Floor, 12/15/2022 | 1 Month LIBOR | Media: Advertising, Printing & Publishing | 433 | 433 | 420 | |||||||||
Instant Web, LLC, 0.50% Unfunded, 12/15/2022 | None | Media: Advertising, Printing & Publishing | 2,271 | — | (68 | ) | ||||||||
International Seaways, Inc., L+600, 1.00% LIBOR Floor, 6/22/2022(h)(p) | 1 Month LIBOR | Transportation: Cargo | 8,922 | 8,812 | 8,949 | |||||||||
Isagenix International, LLC, L+575, 1.00% LIBOR Floor, 6/14/2025(p) | 3 Month LIBOR | Beverage, Food & Tobacco | 14,058 | 13,938 | 11,774 | |||||||||
Island Medical Management Holdings, LLC, L+650, 1.00% LIBOR Floor, 9/1/2022(q) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 11,849 | 11,750 | 11,271 | |||||||||
Jab Wireless, Inc., L+800, 0.00% LIBOR Floor, 5/2/2023(r) | 3 Month LIBOR | Telecommunications | 19,750 | 19,750 | 19,750 | |||||||||
Jackson Hewitt Tax Service Inc., L+625, 0.00% LIBOR Floor, 5/30/2023(r) | 3 Month LIBOR | Services: Consumer | 17,550 | 17,550 | 17,550 | |||||||||
Jenny C Acquisition, Inc., L+850, 0.00% LIBOR Floor, 10/1/2024(o) | 3 Month LIBOR | Services: Consumer | 9,863 | 9,773 | 9,690 | |||||||||
JP Intermediate B, LLC, L+550, 1.00% LIBOR Floor, 11/20/2025(p) | 3 Month LIBOR | Beverage, Food & Tobacco | 16,365 | 16,041 | 14,278 | |||||||||
KLO Intermediate Holdings, LLC, L+775, 1.50% LIBOR Floor, 4/7/2022(t) | 1 Month LIBOR | Chemicals, Plastics & Rubber | 7,283 | 7,023 | 2,185 | |||||||||
KLO Intermediate Holdings, LLC, L+775, 1.50% LIBOR Floor, 4/7/2022(t) | 1 Month LIBOR | Chemicals, Plastics & Rubber | 4,311 | 4,268 | 1,293 | |||||||||
KNB Holdings Corp., L+550, 1.00% LIBOR Floor, 4/26/2024(p)(r) | 3 Month LIBOR | Consumer Goods: Durable | 8,348 | 8,228 | 7,503 | |||||||||
Labvantage Solutions Inc., L+750, 1.00% LIBOR Floor, 12/29/2020(q) | 1 Month LIBOR | High Tech Industries | 3,660 | 3,647 | 3,660 | |||||||||
Labvantage Solutions Ltd., E+750, 1.00% EURIBOR Floor, 12/29/2020(h) | 1 Month EURIBOR | High Tech Industries | € | 3,705 | 4,149 | 4,038 | ||||||||
LAV Gear Holdings, Inc., L+550, 1.00% LIBOR Floor, 10/31/2024(o)(q) | 3 Month LIBOR | Services: Business | 20,578 | 20,288 | 20,166 | |||||||||
LAV Gear Holdings, Inc., L+550, 1.00% LIBOR Floor, 10/31/2024 | 3 Month LIBOR | Services: Business | 4,297 | 4,237 | 4,211 | |||||||||
LD Intermediate Holdings, Inc., L+588, 1.00% LIBOR Floor, 12/9/2022(p) | 3 Month LIBOR | High Tech Industries | 4,759 | 4,489 | 4,735 | |||||||||
Lift Brands, Inc., L+700, 1.00% LIBOR Floor, 4/16/2023 | 3 Month LIBOR | Services: Consumer | 1,350 | 1,350 | 1,313 | |||||||||
Lift Brands, Inc., 1.00% Unfunded, 4/16/2023 | None | Services: Consumer | 3,650 | — | (100 | ) | ||||||||
Lift Brands, Inc., L+700, 1.00% LIBOR Floor, 4/16/2023(o)(q)(r) | 3 Month LIBOR | Services: Consumer | 44,325 | 43,600 | 43,106 | |||||||||
Longview Power, LLC, L+600, 1.00% LIBOR Floor, 4/13/2021(o)(q) | 3 Month LIBOR | Energy: Oil & Gas | 17,791 | 16,180 | 14,277 | |||||||||
Manna Pro Products, LLC, L+600, 0.00% LIBOR Floor, 12/8/2023(o) | 1 Month LIBOR | Retail | 9,448 | 9,448 | 9,354 | |||||||||
Manna Pro Products, LLC, 1.00% Unfunded, 12/8/2019 | None | Retail | 5,528 | — | (55 | ) | ||||||||
Mimeo.com, Inc., L+700, 1.00% LIBOR Floor, 12/21/2023 | 3 Month LIBOR | Services: Business | 1,500 | 1,500 | 1,500 | |||||||||
Mimeo.com, Inc., 1.00% Unfunded, 12/21/2023 | None | Services: Business | 1,500 | — | — | |||||||||
Mimeo.com, Inc., L+700, 1.00% LIBOR Floor, 12/21/2023(o)(r) | 3 Month LIBOR | Services: Business | 22,655 | 22,655 | 22,655 | |||||||||
Mimeo.com, Inc., 0.25% Unfunded, 12/21/2020 | None | Services: Business | 10,000 | — | — | |||||||||
Moss Holding Company, L+625, 1.00% LIBOR Floor, 4/17/2023(o)(q) | 3 Month LIBOR | Services: Business | 20,299 | 20,042 | 19,893 | |||||||||
Moss Holding Company, 0.50% Unfunded, 4/17/2023 | None | Services: Business | 2,232 | — | (45 | ) | ||||||||
Moxie Patriot LLC, L+575, 1.00% LIBOR Floor, 12/19/2020(p) | 3 Month LIBOR | Energy: Oil & Gas | 9,825 | 9,815 | 8,732 |
Portfolio Company(a) | Index Rate(b) | Industry | Principal/ Par Amount/ Units(d) | Cost(m) | Fair Value(c) | ||||||||
Photonis Technologies SAS, L+750, 1.00% LIBOR Floor, 9/18/2019 (h)(o) | 3 Month LIBOR | Aerospace & Defense | 6,397 | 5,552 | 5,598 | ||||||||
Plano Molding Company, LLC, L+750, 1.00% LIBOR Floor, 5/12/2021 (n) | 1 Month LIBOR | Consumer Goods: Non-Durable | 8,774 | 8,687 | 8,160 | ||||||||
Practice Insight, LLC, L+500, 1.00% LIBOR Floor, 8/23/2022 (n) | 1 Month LIBOR | High Tech Industries | 6,567 | 6,405 | 6,402 | ||||||||
Project Leopard Holdings, Inc., L+550, 1.00% LIBOR Floor, 7/7/2023 (o) | 3 Month LIBOR | High Tech Industries | 4,000 | 3,991 | 4,050 | ||||||||
PSC Industrial Holdings Corp., L+475, 1.00% LIBOR Floor, 12/5/2020 (o) | 3 Month LIBOR | Services: Business | 4,863 | 4,649 | 4,863 | ||||||||
Radio One, Inc., L+400, 1.00% LIBOR Floor, 4/18/2023 (o) | 3 Month LIBOR | Media: Broadcasting & Subscription | 2,973 | 2,945 | 2,928 | ||||||||
Rimini Street, Inc., 15.00%, 6/24/2020 (s) | None | High Tech Industries | 13,773 | 13,539 | 16,073 | ||||||||
Robertshaw US Holding Corp., L+450, 0.00% LIBOR Floor, 8/10/2024 (o) | 1 Month LIBOR | Chemicals, Plastics & Rubber | 3,155 | 3,131 | 3,186 | ||||||||
Russell Investments US Institutional Holdco, Inc., L+425, 1.00% LIBOR Floor, 6/1/2023 (o) | 1 Month LIBOR | Banking, Finance, Insurance & Real Estate | 3,970 | 4,022 | 4,032 | ||||||||
Sequoia Healthcare Management, LLC, 16.00%, 7/17/2019 (n)(s) | None | Healthcare & Pharmaceuticals | 5,935 | 5,885 | 5,935 | ||||||||
SFE Intermediate Holdco LLC, L+500, 1.00% LIBOR Floor, 7/31/2023 (n) | 3 Month LIBOR | Beverage, Food & Tobacco | 4,782 | 4,687 | 4,686 | ||||||||
SG Acquisition, Inc., L+500, 1.00% LIBOR Floor, 3/29/2024 (o) | 3 Month LIBOR | Banking, Finance, Insurance & Real Estate | 4,159 | 4,121 | 4,133 | ||||||||
Shift PPC LLC, L+600, 1.00% LIBOR Floor, 12/22/2021 (p) | 3 Month LIBOR | High Tech Industries | 4,878 | 4,775 | 4,878 | ||||||||
SI Organization, Inc., L+475, 1.00% LIBOR Floor, 11/23/2019 (o) | 3 Month LIBOR | Services: Business | 7,693 | 7,785 | 7,810 | ||||||||
Southcross Holdings Borrower LP, 9.00%, 4/13/2023 (s) | None | Energy: Oil & Gas | 179 | 158 | 156 | ||||||||
Spinal USA, Inc. / Precision Medical Inc., L+950, 1.00% LIBOR Floor, 1/21/2020 (n) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 12,758 | 12,692 | 12,662 | ||||||||
Spinal USA, Inc. / Precision Medical Inc., L+950, 1.00% LIBOR Floor, 7/21/2020 (s) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 252 | 250 | 249 | ||||||||
Sprint Industrial Holdings, LLC, L+575, 1.25% LIBOR Floor, 5/14/2019 (n) | 3 Month LIBOR | Energy: Oil & Gas | 8,045 | 7,656 | 7,361 | ||||||||
STG-Fairway Acquisitions, Inc., L+525, 1.00% LIBOR Floor, 6/30/2022 (o) | 3 Month LIBOR | Services: Business | 3,929 | 3,821 | 3,826 | ||||||||
Studio Movie Grill Holdings, LLC, L+725, 1.00% LIBOR Floor, 9/30/2020 (e)(n) | 3 Month LIBOR | Hotel, Gaming & Leisure | 16,925 | 16,811 | 16,925 | ||||||||
Survey Sampling International, LLC, L+500, 1.00% LIBOR Floor, 12/16/2020 (o) | 3 Month LIBOR | Services: Business | 7,820 | 7,854 | 7,703 | ||||||||
Teladoc, Inc., L+725, 1.00% LIBOR Floor, 7/14/2022 (h) | 1 Month LIBOR | High Tech Industries | 15,000 | 14,855 | 15,300 | ||||||||
Teladoc, Inc., 0.50% Unfunded, 7/14/2020 (e)(h) | None | High Tech Industries | 1,250 | (47 | ) | 25 | |||||||
Telestream Holdings Corp., L+677, 1.00% LIBOR Floor, 1/15/2020 (j)(n) | 3 Month LIBOR | High Tech Industries | 8,662 | 8,472 | 8,402 | ||||||||
Tenere Inc., L+1000, 1.00% LIBOR Floor, 12/23/2021 (n)(p) | 3 Month LIBOR | Capital Equipment | 31,840 | 31,671 | 31,044 | ||||||||
Tensar Corp., L+475, 1.00% LIBOR Floor, 7/9/2021 (o) | 3 Month LIBOR | Chemicals, Plastics & Rubber | 13,236 | 12,429 | 12,475 | ||||||||
Therapure Biopharma Inc., L+875, 0.50% LIBOR Floor, 12/1/2021 (h) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 15,000 | 14,935 | 15,713 | ||||||||
U.S. Renal Care, Inc., L+425, 1.00% LIBOR Floor, 12/30/2022 (o) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 7,967 | 7,780 | 7,740 | ||||||||
Vero Parent, Inc., L+500, 1.00% LIBOR Floor, 8/16/2024 (o) | 3 Month LIBOR | High Tech Industries | 15,000 | 14,851 | 14,906 | ||||||||
Vince, LLC, L+700, 1.00% LIBOR Floor, 11/27/2019 (h)(o) | 3 Month LIBOR | Retail | 901 | 864 | 789 | ||||||||
Visual Edge Technology, Inc., L+575, 1.00% LIBOR Floor, 8/31/2022 | 3 Month LIBOR | Services: Business | 12,469 | 12,222 | 12,220 | ||||||||
Visual Edge Technology, Inc., L+575, 1.00% LIBOR Floor, 8/31/2022 | 3 Month LIBOR | Services: Business | 1,918 | 1,871 | 1,899 | ||||||||
Visual Edge Technology, Inc., 0.75% Unfunded, 2/28/2019 (e) | None | Services: Business | 2,878 | — | (29 | ) | |||||||
WD Wolverine Holdings, LLC, L+550, 1.00% LIBOR Floor, 8/16/2022 (o) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 14,319 | 14,016 | 13,961 | ||||||||
Western Dental Services, Inc., L+525, 1.00% LIBOR Floor, 6/30/2023 (o) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 2,191 | 2,170 | 2,210 |
Portfolio Company(a) | Index Rate(b) | Industry | Principal/ Par Amount/ Units(e) | Cost(d) | Fair Value(c) | ||||||||
MRP Generation Holdings, LLC, L+700, 1.00% LIBOR Floor, 10/18/2022(p) | 3 Month LIBOR | Energy: Oil & Gas | 2,197 | 2,169 | 2,181 | ||||||||
Murray Energy Corp., L+725, 1.00% LIBOR Floor, 10/17/2022(p)(t) | 3 Month LIBOR | Metals & Mining | 3,574 | 3,553 | 1,376 | ||||||||
NewsCycle Solutions, Inc., L+700, 1.00% LIBOR Floor, 12/29/2022(q)(r) | 1 Month LIBOR | Media: Advertising, Printing & Publishing | 20,071 | 19,921 | 19,871 | ||||||||
One Call Corp., L+525, 1.00% LIBOR Floor, 11/25/2022(p) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 7,944 | 7,585 | 6,196 | ||||||||
Petroflow Energy Corp., L+800, 1.00% LIBOR Floor, 6/29/2019(o)(t)(u)(w) | 1 Month LIBOR | Energy: Oil & Gas | 744 | 215 | 170 | ||||||||
PFS Holding Corp., L+350, 1.00% LIBOR Floor, 1/31/2021 | 1 Month LIBOR | Retail | 3,105 | 2,670 | 2,034 | ||||||||
PH Beauty Holdings III. Inc., L+500, 0.00% LIBOR Floor, 9/28/2025(p) | 1 Month LIBOR | Consumer Goods: Non-Durable | 9,900 | 9,812 | 9,454 | ||||||||
Pixelle Specialty Solutions LLC, L+600, 1.00% LIBOR Floor, 10/31/2024(p) | 1 Month LIBOR | Forest Products & Paper | 24,837 | 24,285 | 24,605 | ||||||||
Plano Molding Company, LLC, L+700, 1.00% LIBOR Floor, 5/12/2021(o) | 1 Month LIBOR | Consumer Goods: Non-Durable | 6,025 | 5,989 | 5,694 | ||||||||
Polymer Additives, Inc., L+600, 0.00% LIBOR Floor, 7/31/2025(o)(p) | 3 Month LIBOR | Chemicals, Plastics & Rubber | 19,850 | 19,500 | 17,369 | ||||||||
Polymer Process Holdings, Inc., L+600, 0.00% LIBOR Floor, 5/1/2026(p) | 1 Month LIBOR | Chemicals, Plastics & Rubber | 24,938 | 24,457 | 24,563 | ||||||||
Rhino Energy LLC, L+1000, 1.00% LIBOR Floor, 12/27/2020(r) | 1 Month LIBOR | Metals & Mining | 9,481 | 9,209 | 9,386 | ||||||||
SEK Holding Co LLC, L+1150, 0.00% LIBOR Floor, 3/14/2022(o)(w) | 1 Month LIBOR | Banking, Finance, Insurance & Real Estate | 15,279 | 15,023 | 14,974 | ||||||||
Sequoia Healthcare Management, LLC, 12.75%, 8/21/2023(o)(q) | None | Healthcare & Pharmaceuticals | 9,335 | 9,258 | 9,288 | ||||||||
SIMR, LLC, L+900, 2.00% LIBOR Floor, 9/7/2023(o)(u) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 14,681 | 14,433 | 13,800 | ||||||||
Smart & Final Inc., L+675, 0.00% LIBOR Floor, 6/20/2025(p) | 1 Month LIBOR | Retail | 9,975 | 9,093 | 9,158 | ||||||||
Sorenson Communications, LLC, L+650, 0.00% LIBOR Floor, 4/30/2024(p) | 3 Month LIBOR | Telecommunications | 13,163 | 12,672 | 13,162 | ||||||||
SOS Security Holdings LLC, L+650, 1.00% LIBOR Floor, 4/30/2025(o)(r) | 3 Month LIBOR | Services: Business | 17,456 | 17,285 | 17,282 | ||||||||
Spinal USA, Inc. / Precision Medical Inc., L+950, 1.00% LIBOR Floor, 6/30/2021(o) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 12,684 | 12,675 | 12,526 | ||||||||
Spinal USA, Inc. / Precision Medical Inc., L+950, 1.00% LIBOR Floor, 6/30/2021(o)(w) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 318 | 318 | 314 | ||||||||
Spinal USA, Inc. / Precision Medical Inc., 0.00% Unfunded, 12/31/2019(o)(s) | None | Healthcare & Pharmaceuticals | 239 | — | (3 | ) | |||||||
Spinal USA, Inc. / Precision Medical Inc., L+950, 1.00% LIBOR Floor, 6/30/2021(o)(w) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 495 | 495 | 489 | ||||||||
Stats Intermediate Holdings, LLC, L+525, 0.00% LIBOR Floor, 7/12/2026(p) | 6 Month LIBOR | High Tech Industries | 10,000 | 9,784 | 9,800 | ||||||||
STG-Fairway Acquisitions, Inc., L+525, 1.00% LIBOR Floor, 6/30/2022(p) | 1 Month LIBOR | Services: Business | 3,929 | 3,861 | 3,934 | ||||||||
Teladoc, Inc., 0.50% Unfunded, 7/14/2020(h) | None | High Tech Industries | 1,250 | (12 | ) | �� | — | ||||||
Telestream Holdings Corp., L+645, 1.00% LIBOR Floor, 3/24/2022(k)(o) | 1 Month LIBOR | High Tech Industries | 8,792 | 8,678 | 8,616 | ||||||||
Tenere Inc., L+1000, 1.00% LIBOR Floor, 12/23/2021(o)(q) | 3 Month LIBOR | Capital Equipment | 28,880 | 28,556 | 28,880 | ||||||||
Tensar Corp., L+475, 1.00% LIBOR Floor, 7/9/2021(p) | 3 Month LIBOR | Chemicals, Plastics & Rubber | 12,980 | 12,579 | 12,428 | ||||||||
The Pasha Group, L+750, 1.00% LIBOR Floor, 1/26/2023(q) | (z) | Transportation: Cargo | 6,078 | 5,945 | 6,123 | ||||||||
The Pay-O-Matic Corp., L+900, 0.00% LIBOR Floor, 4/5/2021(g)(o) | 3 Month LIBOR | Services: Consumer | 21,437 | 21,319 | 21,437 | ||||||||
Therapure Biopharma Inc., L+875, 0.50% LIBOR Floor, 12/1/2021(h)(w) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 14,476 | 14,440 | 14,457 | ||||||||
Volta Charging, LLC, 12.00%, 6/19/2024 | None | Media: Diversified & Production | 10,000 | 10,000 | 10,000 | ||||||||
Volta Charging, LLC, 0.00% Unfunded, 6/19/2021(s) | None | Media: Diversified & Production | 12,000 | — | — | ||||||||
Wok Holdings Inc., L+650, 0.00% LIBOR Floor, 3/1/2026(p) | 3 Month LIBOR | Beverage, Food & Tobacco | 12,935 | 12,765 | 11,076 | ||||||||
Woodstream Corp., L+600, 1.00% LIBOR Floor, 5/29/2022(r) | 3 Month LIBOR | Consumer Goods: Non-Durable | 14,300 | 14,300 | 14,300 |
Portfolio Company(a) | Index Rate(b) | Industry | Principal/ Par Amount/ Units(d) | Cost(m) | Fair Value(c) | |||||||||
Woodstream Corp., L+625, 1.00% LIBOR Floor, 5/29/2022 | 3 Month LIBOR | Consumer Goods: Non-Durable | 7,896 | 7,862 | 7,896 | |||||||||
Woodstream Corp., 0.75% Unfunded, 5/29/2021 (e) | None | Consumer Goods: Non-Durable | 1,553 | — | — | |||||||||
Total Senior Secured First Lien Debt | 1,069,271 | 1,079,520 | ||||||||||||
Senior Secured Second Lien Debt - 38.4% | ||||||||||||||
ABG Intermediate Holdings 2 LLC, L+775, 1.00% LIBOR Floor, 9/29/2025 (i)(n) | 3 Month LIBOR | Retail | 6,475 | 6,427 | 6,556 | |||||||||
Access CIG, LLC, L+875, 1.00% LIBOR Floor, 10/17/2022 (p) | 1 Month LIBOR | Services: Business | 16,030 | 15,512 | 15,709 | |||||||||
Accruent, LLC, L+875, 1.00% LIBOR Floor, 7/28/2024 | 3 Month LIBOR | High Tech Industries | 749 | 717 | 738 | |||||||||
Accruent, LLC, 0.75% Unfunded, 7/28/2018 (e) | None | High Tech Industries | 1,414 | — | (7 | ) | ||||||||
ALM Media, LLC, L+800, 1.00% LIBOR Floor, 7/30/2021 (n)(p) | 3 Month LIBOR | Media: Advertising, Printing & Publishing | 10,344 | 10,231 | 9,206 | |||||||||
American Residential Services LLC, L+800, 1.00% LIBOR Floor, 12/31/2022 (n) | 1 Month LIBOR | Construction & Building | 4,933 | 4,894 | 4,958 | |||||||||
American Seafoods Group LLC, L+813, 1.00% LIBOR Floor, 2/21/2024 | 3 Month LIBOR | Beverage, Food & Tobacco | 18,233 | 17,874 | 17,869 | |||||||||
Avalign Technologies, Inc., L+825, 1.00% LIBOR Floor, 7/15/2022 | 3 Month LIBOR | Healthcare & Pharmaceuticals | 5,500 | 5,447 | 5,445 | |||||||||
Command Alkon Inc., L+900, 1.00% LIBOR Floor, 3/1/2024 | 1 Month LIBOR | High Tech Industries | 2,440 | 2,404 | 2,404 | |||||||||
Confie Seguros Holding II Co., L+975, 1.25% LIBOR Floor, 5/8/2019 | 1 Month LIBOR | Banking, Finance, Insurance & Real Estate | 4,577 | 4,471 | 4,497 | |||||||||
Conisus, LLC, L+875, 1.00% LIBOR Floor, 6/23/2021 | 3 Month LIBOR | Healthcare & Pharmaceuticals | 11,750 | 9,868 | 9,400 | |||||||||
Drew Marine Group, Inc., L+700, 1.00% LIBOR Floor, 5/19/2021 (h)(n) | 1 Month LIBOR | Chemicals, Plastics & Rubber | 9,500 | 9,462 | 9,500 | |||||||||
EagleTree-Carbide Acquisition Corp., L+825, 1.00% LIBOR Floor, 8/28/2025 (i) | 3 Month LIBOR | Consumer Goods: Durable | 20,000 | 19,700 | 19,800 | |||||||||
Elements Behavioral Health, Inc., L+1200, 1.00% LIBOR Floor, 2/11/2020 (r)(s) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 6,287 | 6,054 | 4,841 | |||||||||
Emerald 3 Ltd., L+700, 1.00% LIBOR Floor, 5/16/2022 (h)(n) | 3 Month LIBOR | Environmental Industries | 3,000 | 2,981 | 2,813 | |||||||||
Evergreen Skills Lux S.À.R.L., L+825, 1.00% LIBOR Floor, 4/28/2022 (h)(n) | 1 Month LIBOR | High Tech Industries | 9,999 | 7,158 | 8,249 | |||||||||
Flexera Software LLC, L+700, 1.00% LIBOR Floor, 4/2/2021 (p) | 3 Month LIBOR | High Tech Industries | 9,385 | 9,166 | 9,421 | |||||||||
Genex Holdings, Inc., L+775, 1.00% LIBOR Floor, 5/30/2022 (n)(p) | 1 Month LIBOR | Services: Business | 11,410 | 11,331 | 11,324 | |||||||||
GHX Ultimate Parent Corp., L+800, 1.00% LIBOR Floor, 6/30/2025 | 3 Month LIBOR | Healthcare & Pharmaceuticals | 13,926 | 13,517 | 13,508 | |||||||||
Global Tel*Link Corp., L+775, 1.25% LIBOR Floor, 11/23/2020 (p) | 3 Month LIBOR | Telecommunications | 9,500 | 9,492 | 9,488 | |||||||||
GOBP Holdings, Inc., L+825, 1.00% LIBOR Floor, 10/21/2022 (o) | 3 Month LIBOR | Retail | 4,000 | 4,020 | 4,045 | |||||||||
Institutional Shareholder Services Inc., L+850, 1.00% LIBOR Floor, 4/30/2022 (n) | 1 Month LIBOR | Services: Business | 10,648 | 10,543 | 10,648 | |||||||||
Medical Solutions Holdings, Inc., L+825, 1.00% LIBOR Floor, 6/16/2025 (n) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 10,000 | 9,856 | 9,950 | |||||||||
Ministry Brands, LLC, L+925, 1.00% LIBOR Floor, 6/2/2023 (n) | 1 Month LIBOR | Services: Business | 7,000 | 6,902 | 7,000 | |||||||||
Ministry Brands, LLC, L+925, 1.00% LIBOR Floor, 6/2/2023 | 1 Month LIBOR | Services: Business | 292 | 292 | 292 | |||||||||
Ministry Brands, LLC, L+100, 1.00% LIBOR Floor, Unfunded, 2/22/2019 (e) | 1 Month LIBOR | Services: Business | 742 | — | — | |||||||||
Mitchell International, Inc., L+750, 1.00% LIBOR Floor, 10/11/2021 (n)(o) | 3 Month LIBOR | High Tech Industries | 14,909 | 14,533 | 15,105 | |||||||||
MSHC, Inc., L+825, 1.00% LIBOR Floor, 7/31/2024 | 2 Month LIBOR | Services: Business | 2,081 | 2,015 | 2,013 | |||||||||
Niacet Corp., E+875, 1.00% EURIBOR Floor, 8/1/2024 (h) | 3 Month EURIBOR | Chemicals, Plastics & Rubber | € | 7,489 | 7,938 | 8,671 | ||||||||
Onex Carestream Finance LP, L+850, 1.00% LIBOR Floor, 12/7/2019 (o) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 12,030 | 11,014 | 11,767 | |||||||||
Onex TSG Holdings II Corp., L+850, 1.00% LIBOR Floor, 7/31/2023 (n)(o) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 12,249 | 12,143 | 12,180 | |||||||||
Paris Presents Inc., L+875, 1.00% LIBOR Floor, 12/31/2021 (n) | 1 Month LIBOR | Consumer Goods: Durable | 3,500 | 3,435 | 3,465 |
Portfolio Company(a) | Index Rate(b) | Industry | Principal/ Par Amount/ Units(e) | Cost(d) | Fair Value(c) | |||||||||
Woodstream Corp., 0.50% Unfunded, 5/29/2021 | None | Consumer Goods: Non-Durable | 559 | — | — | |||||||||
Total Senior Secured First Lien Debt | 1,473,789 | 1,417,752 | ||||||||||||
Senior Secured Second Lien Debt - 28.4% | ||||||||||||||
1A Smart Start LLC, L+825, 1.00% LIBOR Floor, 8/21/2022(o)(q) | 1 Month LIBOR | High Tech Industries | 17,800 | 17,547 | 17,444 | |||||||||
ABG Intermediate Holdings 2 LLC, L+775, 1.00% LIBOR Floor, 9/29/2025(o) | 1 Month LIBOR | Retail | 3,000 | 2,995 | 3,006 | |||||||||
Access CIG, LLC, L+775, 0.00% LIBOR Floor, 2/27/2026(q) | 1 Month LIBOR | Services: Business | 17,250 | 17,124 | 17,250 | |||||||||
Albany Molecular Research, Inc., L+700, 1.00% LIBOR Floor, 8/30/2025(o) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 10,000 | 9,838 | 9,906 | |||||||||
ALM Media, LLC, L+800, 1.00% LIBOR Floor, 7/30/2021(o)(q) | 3 Month LIBOR | Media: Advertising, Printing & Publishing | 10,344 | 10,309 | 10,344 | |||||||||
American Residential Services LLC, L+800, 1.00% LIBOR Floor, 12/31/2022(o) | 1 Month LIBOR | Construction & Building | 5,180 | 5,136 | 5,128 | |||||||||
Carestream Health, Inc., L+950, 1.00% LIBOR Floor, 6/7/2021(q) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 10,662 | 10,662 | 10,209 | |||||||||
Country Fresh Holdings, LLC, L+850, 1.00% LIBOR Floor, 4/29/2024(w) | 3 Month LIBOR | Beverage, Food & Tobacco | 1,974 | 1,975 | 1,974 | |||||||||
EagleTree-Carbide Acquisition Corp., L+850, 1.00% LIBOR Floor, 8/28/2025(o)(q) | 3 Month LIBOR | Consumer Goods: Durable | 23,000 | 22,727 | 22,655 | |||||||||
Evergreen Skills Lux S.À.R.L., L+825, 1.00% LIBOR Floor, 4/28/2022(h)(q) | 6 Month LIBOR | High Tech Industries | 9,999 | 8,106 | 3,025 | |||||||||
Global Tel*Link Corp., L+825, 0.00% LIBOR Floor, 11/29/2026(q) | 1 Month LIBOR | Telecommunications | 11,500 | 11,309 | 10,968 | |||||||||
LSCS Holdings, Inc., L+825, 0.00% LIBOR Floor, 3/16/2026(o) | 6 Month LIBOR | Services: Business | 11,891 | 11,653 | 11,831 | |||||||||
Mayfield Agency Borrower Inc., L+850, 0.00% LIBOR Floor, 3/2/2026(o)(q)(r) | 1 Month LIBOR | Banking, Finance, Insurance & Real Estate | 20,000 | 19,719 | 20,200 | |||||||||
Medical Solutions Holdings, Inc., L+825, 1.00% LIBOR Floor, 6/16/2025(o) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 10,000 | 9,874 | 9,750 | |||||||||
MedPlast Holdings, Inc., L+775, 0.00% LIBOR Floor, 7/2/2026(r) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 6,750 | 6,690 | 6,328 | |||||||||
Ministry Brands, LLC, L+925, 1.00% LIBOR Floor, 6/2/2023(o)(q) | 2 Month LIBOR | Services: Business | 7,000 | 6,928 | 7,000 | |||||||||
Niacet Corp., E+875, 1.00% EURIBOR Floor, 8/1/2024(h) | 1 Month EURIBOR | Chemicals, Plastics & Rubber | € | 7,489 | 7,977 | 8,081 | ||||||||
Patterson Medical Supply, Inc., L+850, 1.00% LIBOR Floor, 8/28/2023(o) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 13,500 | 13,417 | 12,150 | |||||||||
PetroChoice Holdings, Inc., L+875, 1.00% LIBOR Floor, 8/21/2023(o) | 3 Month LIBOR | Chemicals, Plastics & Rubber | 15,000 | 14,778 | 14,775 | |||||||||
PFS Holding Corp., L+725, 1.00% LIBOR Floor, 1/31/2022(p)(t) | 1 Month LIBOR | Retail | 4,998 | 4,312 | — | |||||||||
Premiere Global Services, Inc., L+950, 1.00% LIBOR Floor, 6/6/2022(o) | 3 Month LIBOR | Telecommunications | 3,000 | 2,932 | 1,050 | |||||||||
PT Intermediate Holdings III, LLC, L+800, 1.00% LIBOR Floor, 12/8/2025(q) | 1 Month LIBOR | Services: Business | 9,375 | 9,305 | 9,469 | |||||||||
Securus Technologies Holdings, Inc., L+825, 1.00% LIBOR Floor, 11/1/2025(q) | 1 Month LIBOR | Telecommunications | 2,942 | 2,916 | 2,592 | |||||||||
STG-Fairway Acquisitions, Inc., L+925, 1.00% LIBOR Floor, 6/30/2023(o)(q) | 1 Month LIBOR | Services: Business | 10,000 | 9,910 | 9,600 | |||||||||
TexOak Petro Holdings LLC, 8.00%, 12/29/2019(t)(u)(w) | None | Energy: Oil & Gas | 8,405 | 2,592 | — | |||||||||
TMK Hawk Parent, Corp., L+800, 1.00% LIBOR Floor, 8/28/2025(o) | 1 Month LIBOR | Services: Business | 13,393 | 13,115 | 12,991 | |||||||||
TouchTunes Interactive Networks, Inc., L+825, 1.00% LIBOR Floor, 5/29/2022(q) | 1 Month LIBOR | Hotel, Gaming & Leisure | 5,226 | 5,195 | 5,226 | |||||||||
Winebow Holdings, Inc., L+750, 1.00% LIBOR Floor, 1/2/2022(o) | 1 Month LIBOR | Beverage, Food & Tobacco | 12,823 | 12,675 | 8,656 | |||||||||
Zest Acquisition Corp., L+750, 1.00% LIBOR Floor, 3/13/2026(q) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 15,000 | 14,868 | 13,875 | |||||||||
Zywave Inc., L+900, 1.00% LIBOR Floor, 11/17/2023(o) | 3 Month LIBOR | High Tech Industries | 3,173 | 3,128 | 3,173 | |||||||||
Total Senior Secured Second Lien Debt | 289,712 | 268,656 |
Portfolio Company(a) | Index Rate(b) | Industry | Principal/ Par Amount/ Units(d) | Cost(m) | Fair Value(c) | ||||||||
Patterson Medical Supply, Inc., L+850, 1.00% LIBOR Floor, 8/28/2023 (n) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 13,500 | 13,379 | 13,163 | ||||||||
PDI TA Holdings, Inc., L+875, 1.00% LIBOR Floor, 8/25/2024 | 1 Month LIBOR | High Tech Industries | 2,500 | 2,447 | 2,447 | ||||||||
PDI TA Holdings, Inc., 0.50% Unfunded, 8/24/2018 (e) | None | High Tech Industries | 550 | — | (12 | ) | |||||||
Pelican Products, Inc., L+825, 1.00% LIBOR Floor, 4/11/2021 (o) | 3 Month LIBOR | Chemicals, Plastics & Rubber | 3,469 | 3,458 | 3,469 | ||||||||
PetroChoice Holdings, Inc., L+875, 1.00% LIBOR Floor, 8/21/2023 (n) | 1 Month LIBOR | Chemicals, Plastics & Rubber | 15,000 | 14,719 | 14,738 | ||||||||
PFS Holding Corp., L+725, 1.00% LIBOR Floor, 1/31/2022 (o) | 1 Month LIBOR | Retail | 4,998 | 4,680 | 4,273 | ||||||||
Premiere Global Services, Inc., L+950, 1.00% LIBOR Floor, 6/6/2022 (n) | 1 Month LIBOR | Telecommunications | 3,000 | 2,892 | 2,895 | ||||||||
PSC Industrial Holdings Corp., L+825, 1.00% LIBOR Floor, 12/5/2021 (n) | 1 Month LIBOR | Services: Business | 10,000 | 9,862 | 10,000 | ||||||||
Robertshaw US Holding Corp., L+900, 0.00% LIBOR Floor, 2/10/2025 | 1 Month LIBOR | Chemicals, Plastics & Rubber | 5,000 | 4,855 | 4,994 | ||||||||
Securus Technologies Holdings, Inc., L+775, 1.25% LIBOR Floor, 4/30/2021 (o)(p) | 3 Month LIBOR | Telecommunications | 5,500 | 5,478 | 5,514 | ||||||||
Securus Technologies Holdings, Inc., L+825, 1.00% LIBOR Floor, 6/20/2025 (i)(p) | 1 Month LIBOR | Telecommunications | 2,942 | 2,913 | 2,968 | ||||||||
SMG, L+825, 1.00% LIBOR Floor, 2/27/2021 (n) | 1 Month LIBOR | Hotel, Gaming & Leisure | 6,142 | 6,142 | 6,126 | ||||||||
STG-Fairway Acquisitions, Inc., L+925, 1.00% LIBOR Floor, 6/30/2023 (n)(o) | 3 Month LIBOR | Services: Business | 10,000 | 9,879 | 9,000 | ||||||||
Survey Sampling International, LLC, L+900, 1.00% LIBOR Floor, 12/16/2021 (n) | 3 Month LIBOR | Services: Business | 5,000 | 4,931 | 4,950 | ||||||||
TexOak Petro Holdings LLC, 8.00%, 12/29/2019 (r)(s) | None | Energy: Oil & Gas | 7,137 | 2,360 | — | ||||||||
TMK Hawk Parent, Corp., L+800, 1.00% LIBOR Floor, 8/28/2025 (n) | 3 Month LIBOR | Services: Business | 13,393 | 13,061 | 13,058 | ||||||||
TouchTunes Interactive Networks, Inc., L+825, 1.00% LIBOR Floor, 5/29/2022 (p) | 3 Month LIBOR | Hotel, Gaming & Leisure | 6,000 | 5,949 | 6,007 | ||||||||
U.S. Anesthesia Partners, Inc., L+725, 1.00% LIBOR Floor, 6/23/2025 | 1 Month LIBOR | Healthcare & Pharmaceuticals | 10,235 | 10,085 | 10,081 | ||||||||
U.S. Renal Care, Inc., L+800, 1.00% LIBOR Floor, 12/29/2023 (n) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 5,000 | 4,917 | 4,875 | ||||||||
Wand Intermediate I LP, L+725, 1.00% LIBOR Floor, 9/19/2022 (n) | 3 Month LIBOR | Automotive | 16,000 | 15,875 | 16,080 | ||||||||
Winebow Holdings, Inc., L+750, 1.00% LIBOR Floor, 1/2/2022 (n) | 1 Month LIBOR | Beverage, Food & Tobacco | 12,823 | 12,577 | 11,990 | ||||||||
Zywave Inc., L+900, 1.00% LIBOR Floor, 11/17/2023 (n) | 3 Month LIBOR | High Tech Industries | 5,000 | 4,932 | 4,988 | ||||||||
Total Senior Secured Second Lien Debt | 404,788 | 402,459 | |||||||||||
Collateralized Securities and Structured Products - Debt - 2.7% | |||||||||||||
Deutsche Bank AG Frankfurt CRAFT 2014-1 Class Credit Linked Note, L+965, 5/15/2019 (h) | 3 Month LIBOR | Diversified Financials | 4,304 | 4,304 | 4,200 | ||||||||
Deutsche Bank AG Frankfurt CRAFT 2015-2 Class Credit Linked Note, L+925, 1/16/2022 (h) | 3 Month LIBOR | Diversified Financials | 15,500 | 15,500 | 14,993 | ||||||||
Ivy Hill Middle Market Credit Fund VII, Ltd. Class E Notes, L+565, 10/20/2025 (g)(h) | 3 Month LIBOR | Diversified Financials | 2,000 | 1,887 | 1,931 | ||||||||
NXT Capital CLO 2014-1, LLC Class E Notes, L+550, 4/23/2026 (g)(h) | 3 Month LIBOR | Diversified Financials | 7,500 | 7,127 | 7,160 | ||||||||
Total Collateralized Securities and Structured Products - Debt | 28,818 | 28,284 | |||||||||||
Collateralized Securities and Structured Products - Equity - 2.8% | |||||||||||||
Anchorage Capital CLO 2012-1, Ltd. Subordinated Notes, 2.82% Estimated Yield, 1/13/2025 (h) | (f) | Diversified Financials | 4,000 | 2,621 | 2,244 | ||||||||
APIDOS CLO XVI Subordinated Notes, 11.84% Estimated Yield, 1/19/2025 (h) | (f) | Diversified Financials | 9,000 | 4,140 | 3,569 | ||||||||
CENT CLO 19 Ltd. Subordinated Notes, 6.47% Estimated Yield, 10/29/2025 (h) | (f) | Diversified Financials | 2,000 | 1,305 | 1,087 | ||||||||
Galaxy XV CLO Ltd. Class A Subordinated Notes, 4.60% Estimated Yield, 4/15/2025 (h) | (f) | Diversified Financials | 4,000 | 2,356 | 2,189 |
Portfolio Company(a) | Index Rate(b) | Industry | Principal/ Par Amount/ Units(e) | Cost(d) | Fair Value(c) | ||||||||
Collateralized Securities and Structured Products - Debt - 1.1% | |||||||||||||
Deutsche Bank AG Frankfurt CRAFT 2015-2 Class Credit Linked Note, L+925, 1/16/2022(h) | 3 Month LIBOR | Diversified Financials | 10,051 | 10,051 | 9,950 | ||||||||
Total Collateralized Securities and Structured Products - Debt | 10,051 | 9,950 | |||||||||||
Collateralized Securities and Structured Products - Equity - 1.6% | |||||||||||||
APIDOS CLO XVI Subordinated Notes, 6.39% Estimated Yield, 1/19/2025(h) | (f) | Diversified Financials | 9,000 | 3,697 | 2,681 | ||||||||
CENT CLO 19 Ltd. Subordinated Notes, 37.72% Estimated Yield, 10/29/2025(h) | (f) | Diversified Financials | 2,000 | 1,163 | 1,037 | ||||||||
Galaxy XV CLO Ltd. Class A Subordinated Notes, 6.78% Estimated Yield, 4/15/2025(h) | (f) | Diversified Financials | 4,000 | 2,272 | 1,746 | ||||||||
Ivy Hill Middle Market Credit Fund VIII, Ltd. Subordinated Loan, 11.84% Estimated Yield, 2/2/2026(h) | (f) | Diversified Financials | 10,000 | 9,371 | 9,517 | ||||||||
Total Collateralized Securities and Structured Products - Equity | 16,503 | 14,981 | |||||||||||
Equity - 4.3% | |||||||||||||
Anthem Sports and Entertainment Inc., Class A Preferred Stock Warrants(s) | Media: Diversified & Production | 769 Units | 205 | 201 | |||||||||
Anthem Sports and Entertainment Inc., Class B Preferred Stock Warrants(s) | Media: Diversified & Production | 135 Units | — | — | |||||||||
Anthem Sports and Entertainment Inc., Common Stock Warrants(s) | Media: Diversified & Production | 2,508 Units | — | — | |||||||||
Ascent Resources - Marcellus, LLC, Common Shares(s) | Energy: Oil & Gas | 511,255 Units | 1,642 | 1,150 | |||||||||
Ascent Resources - Marcellus, LLC, Warrants(s) | Energy: Oil & Gas | 132,367 Units | 13 | 4 | |||||||||
Avaya Holdings Corp., Common Stock(i)(p)(s) | Telecommunications | 321,260 Units | 5,285 | 3,286 | |||||||||
Charming Charlie LLC, Common Stock(s)(u) | Retail | 30,046,243 Units | 1,302 | — | |||||||||
CHC Medical Partners, Inc., Series C Preferred Stock, 12% Dividend(v) | Healthcare & Pharmaceuticals | 2,727,273 Units | 5,004 | 5,029 | |||||||||
Conisus Holdings, Inc., Common Stock(s)(u) | Healthcare & Pharmaceuticals | 4,914,556 Units | 200 | 1,542 | |||||||||
Conisus Holdings, Inc., Series B Preferred Stock, 12% Dividend(u)(v) | Healthcare & Pharmaceuticals | 12,677,833 Units | 12,734 | 12,637 | |||||||||
Country Fresh Holdings, LLC, Common Stock(s) | Beverage, Food & Tobacco | 2,985 Units | 5,249 | 3,135 | |||||||||
David's Bridal, Inc., Common Stock(s) | Retail | 32,296 Units | 580 | — | |||||||||
F+W Media, Inc., Common Stock(s)(u) | Media: Diversified & Production | 31,211 Units | — | — | |||||||||
HDNet Holdco LLC, Preferred Unit Call Option(s) | Media: Diversified & Production | 0.67 Units | — | — | |||||||||
Independent Pet Partners Intermediate Holdings, LLC, Class A Preferred Units(s) | Retail | 1,000,000 Units | 1,000 | 990 | |||||||||
Independent Pet Partners Intermediate Holdings, LLC, Warrants(s) | Retail | 155,880 Units | — | 5 | |||||||||
Mooregate ITC Acquisition, LLC, Class A Units(s) | High Tech Industries | 500 Units | 563 | 173 | |||||||||
Mount Logan Capital Inc., Common Stock(h)(i)(s)(u) | Banking, Finance, Insurance & Real Estate | 7,842,273 Units | 3,335 | 2,665 | |||||||||
NS NWN Acquisition, LLC, Voting Units(s) | High Tech Industries | 346 Units | 393 | 514 | |||||||||
NS NWN Acquisition, LLC, Class A Preferred Units(s) | High Tech Industries | 111 Units | 111 | 332 | |||||||||
NSG Co-Invest (Bermuda) LP, Partnership Interests(h)(s) | Consumer Goods: Durable | 1,575 Units | 1,000 | 653 | |||||||||
Rhino Energy LLC, Warrants(s) | Metals & Mining | 170,972 Units | 280 | 70 | |||||||||
SIMR Parent, LLC, Class B Common Units(s)(u) | Healthcare & Pharmaceuticals | 7,500,000 Units | 7,500 | 4,419 | |||||||||
Spinal USA, Inc. / Precision Medical Inc., Warrants(s) | Healthcare & Pharmaceuticals | 14,181,915 Units | 5,806 | 3,120 | |||||||||
Tenere Inc., Warrants(s) | Capital Equipment | N/A | 161 | 830 |
Portfolio Company(a) | Index Rate(b) | Industry | Principal/ Par Amount/ Units(d) | Cost(m) | Fair Value(c) | ||||||||||
Ivy Hill Middle Market Credit Fund VII, Ltd. Subordinated Notes, 10.40% Estimated Yield, 10/20/2025 (h) | (f) | Diversified Financials | 2,000 | 1,581 | 1,479 | ||||||||||
Ivy Hill Middle Market Credit Fund VIII, Ltd. Subordinated Loan, 10.35% Estimated Yield, 2/2/2026 (e)(h) | (f) | Diversified Financials | 10,000 | 9,857 | 9,662 | ||||||||||
Ivy Hill Middle Market Credit Fund IX, Ltd. Subordinated Notes, 14.21% Estimated Yield, 10/18/2025 (h) | (f) | Diversified Financials | 8,146 | 5,933 | 5,885 | ||||||||||
Ivy Hill Middle Market Credit Fund X, Ltd., 10.06% Estimated Yield, 7/24/2027 (h) | (f) | Diversified Financials | 4,760 | 3,744 | 3,473 | ||||||||||
Total Collateralized Securities and Structured Products - Equity | 31,537 | 29,588 | |||||||||||||
Unsecured Debt - 0.7% | |||||||||||||||
Visual Edge Technology, Inc., 12.50%, 8/31/2024 | None | Services: Business | 7,519 | 7,333 | 7,331 | ||||||||||
Total Unsecured Debt | 7,333 | 7,331 | |||||||||||||
Equity - 0.4% | |||||||||||||||
Commerce Topco, LLC (q) | Healthcare & Pharmaceuticals | 87 Units | 85 | 85 | |||||||||||
Commerce Parent, Inc. (q) | Healthcare & Pharmaceuticals | 87 Units | 87 | 87 | |||||||||||
F+W Media, Inc. (q) | Media: Diversified & Production | 31,211 Units | — | — | |||||||||||
Mooregate ITC Acquisition, LLC, Class A Units (q) | High Tech Industries | 500 Units | 563 | 450 | |||||||||||
NS NWN Acquisition, LLC (q) | High Tech Industries | 404 Units | 393 | 450 | |||||||||||
NSG Co-Invest (Bermuda) LP (h)(q) | Consumer Goods: Durable | 1,575 Units | 1,000 | 875 | |||||||||||
Spinal USA, Inc. / Precision Medical Inc., Warrants (q) | Healthcare & Pharmaceuticals | 1,551,569 Units | 853 | 853 | |||||||||||
Southcross Holdings LP, Class A-II Units (q) | Energy: Oil & Gas | 188 Units | 75 | 127 | |||||||||||
Southcross Holdings GP, LLC, Units (q) | Energy: Oil & Gas | 188 Units | — | — | |||||||||||
Speed Commerce Investment Part, LLC (q) | High Tech Industries | 629 Units | 2,640 | 900 | |||||||||||
Tenere Inc. Warrant (q) | Capital Equipment | N/A | 161 | 36 | |||||||||||
TexOak Petro Holdings LLC (q) | Energy: Oil & Gas | 60,000 Units | — | — | |||||||||||
Total Equity | 5,857 | 3,863 | |||||||||||||
Short Term Investments - 13.5%(k) | |||||||||||||||
First American Treasury Obligations Fund, Class Z Shares, 0.89% (l) | 140,810 | 140,810 | |||||||||||||
Total Short Term Investments | 140,810 | 140,810 | |||||||||||||
TOTAL INVESTMENTS - 161.6% | $ | 1,688,414 | 1,691,855 | ||||||||||||
LIABILITIES IN EXCESS OF OTHER ASSETS - (61.6%) | (644,668 | ) | |||||||||||||
NET ASSETS - 100% | $ | 1,047,187 |
Portfolio Company(a) | Industry | Principal/ Par Amount/ Units(e) | Cost(d) | Fair Value(c) | ||||||||||
TexOak Petro Holdings LLC, Membership Interests(s)(u) | Energy: Oil & Gas | 60,000 Units | — | — | ||||||||||
Total Equity | 52,363 | 40,755 | ||||||||||||
Short Term Investments - 2.4%(m) | ||||||||||||||
First American Treasury Obligations Fund, Class Z Shares, 1.85%(n) | 23,060 | 23,060 | ||||||||||||
Total Short Term Investments | 23,060 | 23,060 | ||||||||||||
TOTAL INVESTMENTS - 187.8% | $ | 1,865,478 | 1,775,154 | |||||||||||
LIABILITIES IN EXCESS OF OTHER ASSETS - (87.8%) | (829,693 | ) | ||||||||||||
NET ASSETS - 100% | $ | 945,461 |
a. | All of the Company’s investments are issued by eligible U.S. portfolio companies, as defined in the Investment Company Act of 1940, as amended, or the 1940 Act, except for investments specifically identified as non-qualifying per note h. below. |
b. | The 1, 2, 3, and 6 month London Interbank Offered Rate, or LIBOR, rates were |
c. | Fair value determined in good faith by the Company’s board of directors (see Note |
d. |
Represents amortized cost for debt securities and cost for equity investments. |
Interest Rate | Interest Amount | |||||||||||||||||||
Portfolio Company | Investment Type | Cash | PIK | All-in-Rate | Cash | PIK | Total | |||||||||||||
Charming Charlie, LLC(t) | Senior Secured First Lien Debt | 7.50% | 1.50% | 9.00% | $ | 369 | $ | — | $ | 369 | ||||||||||
Elements Behavioral Health, Inc.(t) | Senior Secured Second Lien Debt | — | 13.00% | 13.00% | $ | — | $ | 365 | $ | 365 | ||||||||||
F+W Media, Inc.(t) | Senior Secured First Lien Debt | 1.50% | 10.00% | 11.50% | $ | 19 | $ | 93 | $ | 112 | ||||||||||
Petroflow Energy Corp.(t) | Senior Secured First Lien Debt | 3.00% | 6.00% | 9.00% | $ | 99 | $ | 187 | $ | 286 | ||||||||||
Rimini Street, Inc. | Senior Secured First Lien Debt | 12.00% | 3.00% | 15.00% | $ | 1,469 | $ | 403 | $ | 1,872 | ||||||||||
Sequoia Healthcare Management, LLC | Senior Secured First Lien Debt | 12.00% | 4.00% | 16.00% | $ | 531 | $ | 211 | $ | 742 | ||||||||||
Southcross Holdings Borrower LP | Senior Secured First Lien Debt | 3.50% | 5.50% | 9.00% | $ | 6 | $ | 7 | $ | 13 | ||||||||||
Spinal USA, Inc. / Precision Medical Inc. | Senior Secured First Lien Debt | — | 10.50% | 10.50% | $ | — | $ | 124 | $ | 124 | ||||||||||
TexOak Petro Holdings LLC(t) | Senior Secured Second Lien Debt | — | 8.00% | 8.00% | $ | — | $ | 314 | $ | 314 |
Portfolio Company(a) | Index Rate(b) | Industry | Principal/ Par Amount/ Units(d) | Cost(p) | Fair Value(c) | |||||||||||
Senior Secured First Lien Debt - 49.0% | ||||||||||||||||
AbelConn, LLC / Atrenne Computing Solutions, LLC / Airco Industries, LLC, L+850, 1.00% LIBOR Floor, 7/17/2019(j) | 3 Month LIBOR | Aerospace & Defense | $ | 22,112 | $ | 21,702 | $ | 21,780 | ||||||||
Adams Publishing Group, LLC, L+700, 1.00% LIBOR Floor, 11/3/2020(n) | 3 Month LIBOR | Media: Advertising, Printing & Publishing | 3,892 | 3,818 | 3,833 | |||||||||||
American Clinical Solutions LLC, L+950, 1.00% LIBOR Floor, 6/11/2020 | 3 Month LIBOR | Healthcare & Pharmaceuticals | 9,034 | 8,908 | 8,492 | |||||||||||
American Media, Inc., L+750, 1.00% LIBOR Floor, 8/24/2020(n) | 3 Month LIBOR | Media: Advertising, Printing & Publishing | 11,467 | 11,150 | 11,123 | |||||||||||
American Media, Inc., 0.50% Unfunded, 8/24/2020(e) | None | Media: Advertising, Printing & Publishing | 505 | (15 | ) | (15 | ) | |||||||||
American Media, Inc., 7.50%, 8/24/2020(e) | None | Media: Advertising, Printing & Publishing | 206 | (6 | ) | (6 | ) | |||||||||
American Teleconferencing Services, Ltd., L+650, 1.00% LIBOR Floor, 12/8/2021(n) | 3 Month LIBOR | Telecommunications | 19,248 | 17,475 | 18,863 | |||||||||||
AMPORTS, Inc., L+500, 1.00% LIBOR Floor, 5/19/2020(j) | 3 Month LIBOR | Automotive | 19,100 | 18,743 | 18,718 | |||||||||||
Blue Ribbon, LLC, L+400, 1.00% LIBOR Floor, 11/15/2021(i) | 3 Month LIBOR | Beverage, Food & Tobacco | 9,975 | 9,975 | 9,972 | |||||||||||
CF Entertainment Inc., L+1100, 1.00% LIBOR Floor, 6/26/2020(n) | 3 Month LIBOR | Media: Diversified & Production | 17,094 | 17,057 | 17,094 | |||||||||||
Dodge Data & Analytics, LLC / Skyline Data News and Analytics, LLC, L+875, 1.00% LIBOR Floor, 10/31/2019(n) | 3 Month LIBOR | Construction & Building | 10,387 | 10,241 | 10,218 | |||||||||||
ECI Acquisition Holdings, Inc., L+625, 1.00% LIBOR Floor, 3/11/2019(n) | 3 Month LIBOR | High Tech Industries | 8,517 | 8,493 | 8,517 | |||||||||||
Elemica, Inc., L+800, 1.00% LIBOR Floor, 7/7/2021(n) | 1 Month LIBOR | High Tech Industries | 17,413 | 17,005 | 16,977 | |||||||||||
Elemica, Inc., 0.50% Unfunded, 7/7/2021(e) | None | High Tech Industries | 2,500 | (57 | ) | (62 | ) | |||||||||
EnTrans International, LLC, L+750, 1.00% LIBOR Floor, 6/4/2020 | 3 Month LIBOR | Capital Equipment | 13,594 | 9,977 | 10,331 | |||||||||||
F+W Media, Inc., L+950, 1.25% LIBOR Floor, 6/30/2019(n) | 3 Month LIBOR | Media: Diversified & Production | 7,280 | 7,092 | 6,006 | |||||||||||
Forbes Media LLC, L+675, 1.00% LIBOR Floor, 9/12/2019(j) | 1 Month LIBOR | Media: Advertising, Printing & Publishing | 15,000 | 14,621 | 14,400 | |||||||||||
Ignite Restaurant Group, Inc., L+700, 1.00% LIBOR Floor, 2/13/2019(n) | 3 Month LIBOR | Beverage, Food & Tobacco | 10,482 | 10,400 | 10,167 | |||||||||||
Infinity Sales Group, LLC, L+1050, 1.00% LIBOR Floor, 11/21/2018(n) | 1 Month LIBOR | Services: Business | 8,214 | 7,550 | 7,372 | |||||||||||
Infogroup Inc., L+550, 1.50% LIBOR Floor, 5/26/2018(n) | 3 Month LIBOR | Media: Advertising, Printing & Publishing | 15,578 | 15,277 | 15,451 | |||||||||||
InterGen N.V., L+450, 1.00% LIBOR Floor, 6/12/2020(h)(i) | 3 Month LIBOR | Energy: Electricity | 1,182 | 1,156 | 1,153 | |||||||||||
Intertain Group Ltd., L+650, 1.00% LIBOR Floor, 4/8/2022(h)(n) | 3 Month LIBOR | Hotel, Gaming & Leisure | 1,765 | 1,736 | 1,780 | |||||||||||
Ipsen International GmbH, L+800, 1.00% LIBOR Floor, 9/30/2019(h)(j) | 1 Month LIBOR | Capital Equipment | 1,422 | 1,429 | 1,429 | |||||||||||
Ipsen, Inc., L+700, 1.00% LIBOR Floor, 9/30/2019(j) | 1 Month LIBOR | Capital Equipment | 8,095 | 8,002 | 8,035 | |||||||||||
ITC Service Group Acquisition LLC, L+950, 0.50% LIBOR Floor, 5/26/2021(j) | 1 Month LIBOR | High Tech Industries | 11,250 | 11,035 | 11,081 | |||||||||||
KPC Health Care, Inc., L+925, 1.00% LIBOR Floor, 8/28/2020(n) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 7,544 | 7,401 | 7,809 | |||||||||||
Labvantage Solutions Inc., L+800, 1.00% LIBOR Floor, 12/29/2020(n) | 3 Month LIBOR | High Tech Industries | 4,875 | 4,829 | 4,863 | |||||||||||
Labvantage Solutions Ltd., E+800, 1.00% EURIBOR Floor, 12/29/2020(h) | 3 Month EURIBOR | High Tech Industries | € | 4,495 | 5,005 | 4,728 | ||||||||||
Lift Brands, Inc., L+800, 1.00% LIBOR Floor, 12/23/2019(n) | 3 Month LIBOR | Services: Consumer | 9,548 | 9,438 | 9,477 | |||||||||||
Ministry Brands, LLC, L+500, 1.00% LIBOR Floor, 12/2/2022(e) | 3 Month LIBOR | Services: Business | 9,994 | 9,587 | 9,894 | |||||||||||
Nathan's Famous Inc., 10.00%, 3/15/2020(h)(n) | None | Beverage, Food & Tobacco | 6,000 | 6,000 | 6,540 | |||||||||||
Nextech Systems, LLC, L+725, 1.00% LIBOR Floor, 6/22/2021(j)(n) | 1 Month LIBOR | High Tech Industries | 15,642 | 15,062 | 15,330 | |||||||||||
NWN Acquisition Holding Company LLC, L+1000, 1.00% LIBOR Floor, 10/16/2020(j) | 3 Month LIBOR | High Tech Industries | 13,717 | 13,357 | 13,271 | |||||||||||
Pacific Coast Holding Investment LLC, L+970, 2.00% LIBOR Floor, 2/14/2017 | 1 Month LIBOR | Healthcare & Pharmaceuticals | 5,250 | 5,242 | 5,250 | |||||||||||
Petroflow Energy Corporation, L+800, 1.00% LIBOR Floor, 6/29/2019(q) | 3 Month LIBOR | Energy: Oil & Gas | 4,895 | 4,618 | 4,601 |
Portfolio Company(a) | Index Rate(b) | Industry | Principal/ Par Amount/ Units(d) | Cost(p) | Fair Value(c) | ||||||||
Plano Molding Company, LLC, L+700, 1.00% LIBOR Floor, 5/12/2021(n) | 2 Month LIBOR | Consumer Goods: Non-Durable | 8,840 | 8,772 | 8,611 | ||||||||
Rimini Street, Inc., 15.00%, 6/24/2020(m)(q) | None | High Tech Industries | 19,822 | 19,556 | 19,426 | ||||||||
Sequoia Healthcare Management, LLC, 16.00%, 7/17/2019(n)(q) | None | Healthcare & Pharmaceuticals | 6,511 | 6,405 | 6,397 | ||||||||
Shift PPC LLC, L+600, 1.00% LIBOR Floor, 12/22/2021 | 3 Month LIBOR | High Tech Industries | 9,500 | 9,266 | 9,265 | ||||||||
SmartBear Software Inc., L+750, 1.00% LIBOR Floor, 12/30/2020(n) | 3 Month LIBOR | High Tech Industries | 18,588 | 18,271 | 18,727 | ||||||||
Southcross Holdings Borrower LP, 9.00%, 4/13/2023(q) | None | Energy: Oil & Gas | 172 | 151 | 135 | ||||||||
Spinal USA, Inc. / Precision Medical Inc., L+950, 1.00% LIBOR Floor, 1/21/2020(n) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 12,281 | 12,194 | 12,158 | ||||||||
Spinal USA, Inc. / Precision Medical Inc., L+950, 1.00% LIBOR Floor, 7/21/2020(q) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 128 | 126 | 127 | ||||||||
Sprint Industrial Holdings, LLC, L+575, 1.25% LIBOR Floor, 5/14/2019(n) | 3 Month LIBOR | Energy: Oil & Gas | 7,306 | 6,849 | 5,406 | ||||||||
Studio Movie Grill Holdings, LLC, L+725, 1.00% LIBOR Floor, 9/30/2020(e)(n) | 1 Month LIBOR | Hotel, Gaming & Leisure | 15,143 | 15,004 | 15,143 | ||||||||
Telestream Holdings Corp., L+677, 1.00% LIBOR Floor, 1/15/2020(j)(n) | 3 Month LIBOR | High Tech Industries | 7,154 | 7,027 | 7,011 | ||||||||
Tenere Inc., L+1000, 1.00% LIBOR Floor, 12/23/2021 | 3 Month LIBOR | Capital Equipment | 32,000 | 31,219 | 31,199 | ||||||||
Therapure Biopharma Inc., L+875, 0.50% LIBOR Floor, 12/1/2021(h) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 15,000 | 14,925 | 14,925 | ||||||||
WD Wolverine Holdings, LLC, L+550, 1.00% LIBOR Floor, 10/17/2023(i) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 2,000 | 1,960 | 1,946 | ||||||||
Worley Claims Services, LLC, L+800, 1.00% LIBOR Floor, 10/31/2020(n) | 1 Month LIBOR | Services: Business | 20,115 | 19,925 | 20,015 | ||||||||
Zywave Inc., L+500, 1.00% LIBOR Floor, 11/17/2022 | 3 Month LIBOR | High Tech Industries | 5,000 | 4,951 | 4,950 | ||||||||
Total Senior Secured First Lien Debt | 489,904 | 489,913 | |||||||||||
Senior Secured Second Lien Debt - 43.4% | |||||||||||||
ABG Intermediate Holdings 2 LLC, L+850, 1.00% LIBOR Floor, 5/27/2022(e)(m)(n) | 3 Month LIBOR | Retail | 18,666 | 18,365 | 18,852 | ||||||||
Access CIG, LLC, L+875, 1.00% LIBOR Floor, 10/17/2022(m) | 3 Month LIBOR | Services: Business | 16,030 | 15,460 | 15,549 | ||||||||
ALM Media, LLC, L+800, 1.00% LIBOR Floor, 7/30/2021(n) | 3 Month LIBOR | Media: Advertising, Printing & Publishing | 10,344 | 10,205 | 9,568 | ||||||||
American Residential Services LLC, L+800, 1.00% LIBOR Floor, 12/31/2021(n) | 3 Month LIBOR | Construction & Building | 4,933 | 4,889 | 4,983 | ||||||||
AmWINS Group, LLC, L+850, 1.00% LIBOR Floor, 9/4/2020(n) | 1 Month LIBOR | Banking, Finance, Insurance & Real Estate | 3,825 | 3,852 | 3,878 | ||||||||
Confie Seguros Holding II Co., L+900, 1.25% LIBOR Floor, 5/8/2019 | 1 Month LIBOR | Banking, Finance, Insurance & Real Estate | 13,827 | 13,365 | 13,758 | ||||||||
Conisus, LLC, L+875, 1.00% LIBOR Floor, 6/23/2021 | 3 Month LIBOR | Healthcare & Pharmaceuticals | 11,750 | 9,604 | 9,517 | ||||||||
Drew Marine Group, Inc., L+700, 1.00% LIBOR Floor, 5/19/2021(h) | 3 Month LIBOR | Chemicals, Plastics & Rubber | 9,500 | 9,460 | 9,120 | ||||||||
EISI LLC, L+850, 1.00% LIBOR Floor, 9/23/2020(m)(n) | 3 Month LIBOR | High Tech Industries | 20,000 | 19,761 | 19,400 | ||||||||
Elements Behavioral Health, Inc., L+1200, 1.00% LIBOR Floor, 2/11/2020(q) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 5,701 | 5,668 | 4,561 | ||||||||
Emerald 3 Ltd., L+700, 1.00% LIBOR Floor, 5/16/2022(h)(n) | 3 Month LIBOR | Environmental Industries | 3,000 | 2,978 | 2,595 | ||||||||
Flexera Software LLC, L+700, 1.00% LIBOR Floor, 4/2/2021 | 1 Month LIBOR | High Tech Industries | 9,385 | 9,128 | 9,291 | ||||||||
Genex Holdings, Inc., L+775, 1.00% LIBOR Floor, 5/30/2022(n) | 1 Month LIBOR | Services: Business | 11,410 | 11,331 | 11,011 | ||||||||
Global Tel*Link Corp., L+775, 1.25% LIBOR Floor, 11/23/2020 | 3 Month LIBOR | Telecommunications | 9,500 | 9,488 | 9,254 | ||||||||
Infiltrator Water Technologies, LLC, L+875, 1.00% LIBOR Floor, 5/26/2023(n) | 3 Month LIBOR | Construction & Building | 13,917 | 13,732 | 13,986 | ||||||||
Institutional Shareholder Services Inc., L+850, 1.00% LIBOR Floor, 4/30/2022(i)(n) | 2 Month LIBOR | Services: Business | 10,648 | 10,534 | 10,542 | ||||||||
Mergermarket USA, Inc., L+650, 1.00% LIBOR Floor, 2/4/2022(n) | 3 Month LIBOR | Services: Business | 3,380 | 3,328 | 3,304 | ||||||||
Ministry Brands, LLC, L+925, 1.00% LIBOR Floor, 6/2/2023(e) | 3 Month LIBOR | Services: Business | 5,488 | 5,385 | 5,406 | ||||||||
Mississippi Sand, LLC, L+1000, 1.00% LIBOR Floor, 11/21/2019 | 3 Month LIBOR | Metals & Mining | 13,196 | 10,899 | 11,349 |
Portfolio Company(a) | Index Rate(b) | Industry | Principal/ Par Amount/ Units(d) | Cost(p) | Fair Value(c) | ||||||||
Mitchell International, Inc., L+750, 1.00% LIBOR Floor, 10/11/2021(m)(n) | 1 Month LIBOR | High Tech Industries | 14,909 | 14,476 | 14,825 | ||||||||
MSC.Software Corp., L+750, 1.00% LIBOR Floor, 6/1/2021(m) | 3 Month LIBOR | High Tech Industries | 15,000 | 14,832 | 15,019 | ||||||||
MWI Holdings, Inc., L+925, 1.00% LIBOR Floor, 12/28/2020(n) | 3 Month LIBOR | Construction & Building | 10,000 | 9,773 | 9,950 | ||||||||
Navex Global, Inc., L+875, 1.00% LIBOR Floor, 11/18/2022(m)(n) | 12 Month LIBOR | High Tech Industries | 16,245 | 16,031 | 15,920 | ||||||||
Onex TSG Holdings II Corp., L+850, 1.00% LIBOR Floor, 7/31/2023(n) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 12,249 | 12,136 | 12,065 | ||||||||
Patterson Medical Supply, Inc., L+850, 1.00% LIBOR Floor, 8/28/2023(n) | 2 Month LIBOR | Healthcare & Pharmaceuticals | 13,500 | 13,378 | 13,095 | ||||||||
Pelican Products, Inc., L+825, 1.00% LIBOR Floor, 4/11/2021(m) | 3 Month LIBOR | Chemicals, Plastics & Rubber | 3,469 | 3,478 | 3,396 | ||||||||
PetroChoice Holdings, Inc., L+875, 1.00% LIBOR Floor, 8/21/2023(n) | 1 Month LIBOR | Chemicals, Plastics & Rubber | 15,000 | 14,729 | 14,737 | ||||||||
PetVet Care Centers, LLC, L+850, 1.00% LIBOR Floor, 6/17/2021 | 3 Month LIBOR | Healthcare & Pharmaceuticals | 13,500 | 13,097 | 13,095 | ||||||||
Pike Corp., L+850, 1.00% LIBOR Floor, 6/22/2022(n) | 1 Month LIBOR | Energy: Electricity | 12,500 | 12,354 | 12,562 | ||||||||
Premiere Global Services, Inc., L+950, 1.00% LIBOR Floor, 6/6/2022 | 3 Month LIBOR | Telecommunications | 3,000 | 2,882 | 2,895 | ||||||||
PSC Industrial Holdings Corp., L+825, 1.00% LIBOR Floor, 12/5/2021(n) | 3 Month LIBOR | Services: Business | 10,000 | 9,842 | 9,450 | ||||||||
Securus Technologies Holdings, Inc., L+775, 1.25% LIBOR Floor, 4/30/2021 | 3 Month LIBOR | Telecommunications | 4,500 | 4,479 | 4,399 | ||||||||
SMG, L+825, 1.00% LIBOR Floor, 2/27/2021(n) | 3 Month LIBOR | Hotel, Gaming & Leisure | 6,142 | 6,142 | 6,126 | ||||||||
Sterling Midco Holdings, Inc., L+775, 1.00% LIBOR Floor, 6/19/2023(n) | 3 Month LIBOR | Services: Business | 10,462 | 10,432 | 10,226 | ||||||||
STG-Fairway Acquisitions, Inc., L+925, 1.00% LIBOR Floor, 6/30/2023(n) | 3 Month LIBOR | Services: Business | 10,000 | 9,869 | 9,400 | ||||||||
Survey Sampling International, LLC, L+900, 1.00% LIBOR Floor, 12/16/2021(m) | 3 Month LIBOR | Services: Business | 15,000 | 14,763 | 14,700 | ||||||||
Telecommunications Management, LLC, L+800, 1.00% LIBOR Floor, 10/30/2020(n) | 3 Month LIBOR | Media: Broadcasting & Subscription | 1,606 | 1,573 | 1,564 | ||||||||
TexOak Petro Holdings LLC, 8.00%, 12/29/2019(q) | None | Energy: Oil & Gas | 6,728 | 1,549 | 2,590 | ||||||||
TMK Hawk Parent, Corp., L+750, 1.00% LIBOR Floor, 10/1/2022(n) | 3 Month LIBOR | Beverage, Food & Tobacco | 15,000 | 14,880 | 14,925 | ||||||||
TouchTunes Interactive Networks, Inc., L+825, 1.00% LIBOR Floor, 5/29/2022 | 3 Month LIBOR | Hotel, Gaming & Leisure | 6,000 | 5,943 | 5,925 | ||||||||
U.S. Renal Care, Inc., L+800, 1.00% LIBOR Floor, 12/29/2023(n) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 10,000 | 9,819 | 8,900 | ||||||||
Wand Intermediate I LP, L+725, 1.00% LIBOR Floor, 9/19/2022(n) | 3 Month LIBOR | Automotive | 16,000 | 15,881 | 15,680 | ||||||||
Winebow Holdings, Inc., L+750, 1.00% LIBOR Floor, 1/2/2022(n) | 1 Month LIBOR | Beverage, Food & Tobacco | 12,823 | 12,544 | 12,054 | ||||||||
Zywave Inc., L+900, 1.00% LIBOR Floor, 11/17/2023 | 3 Month LIBOR | High Tech Industries | 5,000 | 4,926 | 4,925 | ||||||||
Total Senior Secured Second Lien Debt | 437,240 | 434,347 | |||||||||||
Collateralized Securities and Structured Products - Debt - 3.8% | |||||||||||||
Deutsche Bank AG Frankfurt CRAFT 2013-1A Class Credit Linked Note, L+925, 4/17/2020(h) | 3 Month LIBOR | Diversified Financials | 2,000 | 2,022 | 1,980 | ||||||||
Deutsche Bank AG Frankfurt CRAFT 2013-1X Class Credit Linked Note, L+925, 4/17/2020(h) | 3 Month LIBOR | Diversified Financials | 610 | 616 | 604 | ||||||||
Deutsche Bank AG Frankfurt CRAFT 2014-1 Class Credit Linked Note, L+965, 5/15/2019(h) | 3 Month LIBOR | Diversified Financials | 5,400 | 5,400 | 5,292 | ||||||||
Deutsche Bank AG Frankfurt CRAFT 2015-2 Class Credit Linked Note, L+925, 1/16/2022(h) | 3 Month LIBOR | Diversified Financials | 15,500 | 15,500 | 14,880 | ||||||||
Great Lakes CLO 2014-1, Ltd. Class E Notes, L+525, 4/15/2025(g)(h) | 3 Month LIBOR | Diversified Financials | 5,000 | 4,615 | 4,484 | ||||||||
Ivy Hill Middle Market Credit Fund VII, Ltd. Class E Notes, L+565, 10/20/2025(g)(h) | 3 Month LIBOR | Diversified Financials | 2,000 | 1,879 | 1,799 | ||||||||
JFIN CLO 2014, Ltd. Class E Notes, L+500, 4/20/2025(g)(h) | 3 Month LIBOR | Diversified Financials | 2,500 | 2,345 | 2,303 | ||||||||
NXT Capital CLO 2014-1, LLC Class E Notes, L+550, 4/23/2026(g)(h) | 3 Month LIBOR | Diversified Financials | 7,500 | 7,094 | 6,772 | ||||||||
Total Collateralized Securities and Structured Products - Debt | 39,471 | 38,114 |
Portfolio Company(a) | Index Rate(b) | Industry | Principal/ Par Amount/ Units(d) | Cost(p) | Fair Value(c) | |||||||||
Collateralized Securities and Structured Products - Equity - 3.5% | ||||||||||||||
Anchorage Capital CLO 2012-1, Ltd. Subordinated Notes, 4.57% Estimated Yield, 1/13/2025(h) | (f) | Diversified Financials | 4,000 | 2,882 | 2,622 | |||||||||
APIDOS CLO XVI Subordinated Notes, 3.28% Estimated Yield, 1/19/2025(h) | (f) | Diversified Financials | 9,000 | 4,704 | 3,099 | |||||||||
CENT CLO 19 Ltd. Subordinated Notes, 8.68% Estimated Yield, 10/29/2025(h) | (f) | Diversified Financials | 2,000 | 1,330 | 1,182 | |||||||||
Dryden XXIII Senior Loan Fund Subordinated Notes, 1.40% Estimated Yield, 7/17/2023(h) | (f) | Diversified Financials | 9,250 | 4,726 | 4,135 | |||||||||
Galaxy XV CLO Ltd. Class A Subordinated Notes, 8.72% Estimated Yield, 4/15/2025(h) | (f) | Diversified Financials | 4,000 | 2,424 | 2,323 | |||||||||
Ivy Hill Middle Market Credit Fund VII, Ltd. Subordinated Notes, 8.80% Estimated Yield, 10/20/2025(h) | (f) | Diversified Financials | 2,000 | 1,654 | 1,478 | |||||||||
Ivy Hill Middle Market Credit Fund VIII, Ltd. Subordinated Loan, 10.35% Estimated Yield, 2/2/2026(e)(h) | (f) | Diversified Financials | 10,000 | 9,940 | 9,773 | |||||||||
Ivy Hill Middle Market Credit Fund IX, Ltd. Subordinated Notes, 14.59% Estimated Yield, 10/18/2025(h) | (f) | Diversified Financials | 8,146 | 6,106 | 6,239 | |||||||||
Ivy Hill Middle Market Credit Fund X, Ltd. Subordinated Notes, 11.50% Estimated Yield, 7/24/2027(h) | (f) | Diversified Financials | 4,760 | 3,947 | 3,797 | |||||||||
Total Collateralized Securities and Structured Products - Equity | 37,713 | 34,648 | ||||||||||||
Unsecured Debt - 1.7% | ||||||||||||||
American Tire Distributors, Inc., 10.25%, 3/1/2022 | None | Automotive | 5,000 | 4,871 | 4,794 | |||||||||
Flex Acquisition Company, Inc., L+700, 1.00% LIBOR Floor, 12/29/2017 | 1 Month LIBOR | Containers, Packaging & Glass | 3,833 | 3,814 | 3,845 | |||||||||
Radio One, Inc., 9.25%, 2/15/2020 | None | Media: Broadcasting & Subscription | 9,000 | 8,605 | 8,212 | |||||||||
Total Unsecured Debt | 17,290 | 16,851 | ||||||||||||
Equity - 0.5% | ||||||||||||||
Mooregate ITC Acquisition, LLC, Class A Units(o) | High Tech Industries | 500 Units | 563 | 538 | ||||||||||
NS NWN Acquisition, LLC(o) | High Tech Industries | 346 Units | 393 | 337 | ||||||||||
NSG Co-Invest (Bermuda), LP(h)(o) | Consumer Goods: Durable | 1,575 Units | 1,000 | 1,000 | ||||||||||
Southcross Holdings GP, LLC, Units(o) | Energy: Oil & Gas | 188 Units | — | — | ||||||||||
Southcross Holdings LP, Class A-II Units(o) | Energy: Oil & Gas | 188 Units | 75 | 71 | ||||||||||
Speed Commerce Investment Part, LLC(o) | High Tech Industries | 629 Units | 2,640 | 3,000 | ||||||||||
Tenere Inc. Warrant(o) | Capital Equipment | N/A | 161 | 161 | ||||||||||
TexOak Petro Holdings, LLC(o) | Energy: Oil & Gas | 60,000 Units | — | — | ||||||||||
Total Equity | 4,832 | 5,107 | ||||||||||||
Short Term Investments - 7.1%(k) | ||||||||||||||
First American Treasury Obligations Fund, Class Z Shares, 0.39%(l) | 70,498 | 70,498 | ||||||||||||
Total Short Term Investments | 70,498 | 70,498 | ||||||||||||
TOTAL INVESTMENTS - 109.0% | $ | 1,096,948 | 1,089,478 | |||||||||||
LIABILITIES IN EXCESS OF OTHER ASSETS - (9.0%) | (89,715 | ) | ||||||||||||
NET ASSETS - 100% | $ | 999,763 |
Counterparty | Instrument | Maturity Date | Notional Amount (d) | Cost(p) | Fair Value(c) | |||||||||||
Derivative Asset - 0.0% | ||||||||||||||||
Credit Default Swap | ||||||||||||||||
JPMorgan Chase Bank, N.A. | Deutsche Bank AG Credit Default Swap | 3/20/2017 | € | 22,000 | $ | 229 | $ | 46 | ||||||||
Derivative Liability - (1.5%) | ||||||||||||||||
Total Return Swap | ||||||||||||||||
Citibank, N.A. | See Note 7 | 2/18/2017 | $ | 407,847 | N/A | $ | (15,402 | ) |
Denominated in U.S. dollars unless otherwise noted. |
f. | The CLO subordinated notes are considered equity positions in the CLO vehicles and are not rated. Equity investments are entitled to recurring distributions, which are generally equal to the remaining cash flow of the payments made by the underlying vehicle's securities less contractual payments to debt holders and expenses. The estimated yield indicated is based upon a current projection of the amount and timing of these recurring distributions and the estimated amount of repayment of principal upon termination. Such projections are periodically reviewed and adjusted, and the estimated yield may not ultimately be realized. |
g. |
h. | The investment or a portion thereof is not a qualifying asset under the 1940 Act. A business development company may not acquire any asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets as defined under Section 55 of the 1940 Act. As of September 30, 2019, 93.3% of the Company’s total assets represented qualifying assets. |
i. | Fair value determined using level 1 inputs. |
j. | Position or a portion thereof unsettled as of September 30, 2019. |
k. | In addition to the interest earned based on the stated interest rate of this loan, which is the amount reflected in this schedule, the Company may be entitled to receive additional amounts as a result of an arrangement between the Company and the other lenders in the syndication in exchange for a lower payment priority. |
l. | In addition to the interest earned based on the stated interest rate of this loan, which is the amount reflected in this schedule, the Company may be entitled to receive additional residual amounts. |
m. | Short term investments represent an investment in a fund that invests in highly liquid investments with average original maturity dates of three months or less. |
n. | 7-day effective yield as of September 30, 2019. |
o. | Investment or a portion thereof held within the Company’s wholly-owned consolidated subsidiary, 34th Street Funding, LLC, or 34th Street, and was pledged as collateral supporting the amounts outstanding under the credit facility with JPMorgan Chase Bank, National Association, or JPM, as of September 30, 2019 (see Note 7). |
p. | Investment or a portion thereof held within the Company’s wholly-owned consolidated subsidiary, Flatiron Funding II, LLC, or Flatiron Funding II, and was pledged as collateral supporting the amounts outstanding under the credit facility with Citibank N.A., or Citibank, as of September 30, 2019 (see Note 7). |
q. | Investment or a portion thereof held within the Company’s wholly-owned consolidated subsidiary, Murray Hill Funding II, LLC, or Murray Hill Funding II, and was pledged as collateral supporting the amounts outstanding under the repurchase agreement with UBS AG, or UBS, as of September 30, 2019 (see Note 7). |
r. | Investment or a portion thereof held within the Company’s wholly-owned consolidated subsidiary, 33rd Street Funding, LLC, or 33rd Street, and was pledged as collateral supporting the amounts outstanding under the credit facility with Morgan Stanley N.A., or MS, as of September 30, 2019 (see Note 7). |
s. | Non-income producing security. |
t. | Investment was on non-accrual status as of September 30, 2019. |
u. | Investment determined to be an affiliated investment as defined in the 1940 Act as the Company owns between 5% and 25% of the portfolio company’s outstanding voting securities but does not control the portfolio company. Fair value as of December 31, 2018 and September 30, 2019, along with transactions during the nine months ended September 30, 2019 in these affiliated investments are as follows: |
Nine Months Ended September 30, 2019 | Nine Months Ended September 30, 2019 | |||||||||||||||||||||||||||||||
Non-Controlled, Affiliated Investments | Fair Value at December 31, 2018 | Gross Additions (Cost)(1) | Gross Reductions (Cost)(2) | Net Unrealized (Loss) Gain | Fair Value at September 30, 2019 | Net Realized Gain (Loss) | Interest Income(3) | Dividend Income | ||||||||||||||||||||||||
Charming Charlie, LLC | ||||||||||||||||||||||||||||||||
First Lien Term Loan B1 | $ | 1,021 | $ | — | $ | — | $ | (1,021 | ) | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
First Lien Term Loan B2 | 1,249 | — | — | (1,249 | ) | — | — | — | — | |||||||||||||||||||||||
Vendor Payment Financing Facility | 157 | 890 | — | (240 | ) | 807 | — | 37 | — | |||||||||||||||||||||||
Common Stock | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Conisus Holdings, Inc. | ||||||||||||||||||||||||||||||||
Series B Preferred Stock | 10,903 | 3,534 | — | (1,800 | ) | 12,637 | — | — | 3,534 | |||||||||||||||||||||||
Common Stock | 197 | — | — | 1,345 | 1,542 | — | — | — | ||||||||||||||||||||||||
F+W Media, Inc. | ||||||||||||||||||||||||||||||||
First Lien Term Loan B-1 | 1,137 | 51 | — | (1,131 | ) | 57 | — | 50 | — | |||||||||||||||||||||||
First Lien Term Loan B-2 | 161 | — | — | (161 | ) | — | — | — | — | |||||||||||||||||||||||
First Lien DIP Term Loan | — | 521 | (521 | ) | — | — | — | 100 | — | |||||||||||||||||||||||
Common Stock | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Mount Logan Capital Inc. | ||||||||||||||||||||||||||||||||
Common Stock | 2,645 | — | — | 20 | 2,665 | — | — | — | ||||||||||||||||||||||||
SIMR, LLC | ||||||||||||||||||||||||||||||||
First Lien Term Loan | 14,757 | 32 | (619 | ) | (370 | ) | 13,800 | — | 1,346 | — | ||||||||||||||||||||||
SIMR Parent, LLC | ||||||||||||||||||||||||||||||||
Class B Common Units | 7,382 | — | — | (2,963 | ) | 4,419 | — | — | — | |||||||||||||||||||||||
Petroflow Energy Corp. | ||||||||||||||||||||||||||||||||
First Lien Term Loan | 2,363 | (128 | ) | (2,392 | ) | 327 | 170 | — | (91 | ) | — | |||||||||||||||||||||
TexOak Petro Holdings LLC | ||||||||||||||||||||||||||||||||
Second Lien Term Loan | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Membership Interests | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Totals | $ | 41,972 | $ | 4,900 | $ | (3,532 | ) | $ | (7,243 | ) | $ | 36,097 | $ | — | $ | 1,442 | $ | 3,534 |
(1) | Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest, the amortization of unearned income, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category. |
(2) | Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category. |
(3) | Includes PIK interest income. |
v. | For the nine months ended September 30, 2019, non-cash dividend income of $3,534 and $338 was recorded on the Company's investment in Conisus Holdings, Inc. and CHC Medical Partners, Inc., respectively. |
w. | For the nine months ended September 30, 2019, the following investments contain a PIK interest provision whereby the issuer has either the option or the obligation to make interest payments with the issuance of additional securities: |
Interest Rate | Interest Amount | |||||||||||||||||||
Portfolio Company | Investment Type | Cash | PIK | All-in-Rate | Cash | PIK | Total | |||||||||||||
American Clinical Solutions LLC(t) | Senior Secured First Lien Debt | 10.50% | 2.00% | 12.50% | $ | — | $ | — | $ | — | ||||||||||
Anthem Sports & Entertainment Inc. | Senior Secured First Lien Debt | 8.85% | 2.75% | 11.60% | $ | 176 | $ | 28 | $ | 204 | ||||||||||
Charming Charlie LLC(t) | Senior Secured First Lien Debt | 7.05% | 5.00% | 12.05% | $ | — | $ | — | $ | — | ||||||||||
Charming Charlie LLC(t) | Senior Secured First Lien Debt | 3.05% | 9.00% | 12.05% | $ | — | $ | — | $ | — | ||||||||||
CHC Solutions Inc. | Senior Secured First Lien Debt | 8.00% | 4.00% | 12.00% | $ | 437 | $ | 218 | $ | 655 | ||||||||||
Country Fresh Holdings, LLC | Senior Secured Second Lien Debt | — | 10.60% | 10.60% | $ | — | $ | 90 | $ | 90 | ||||||||||
Dayton Superior Corp.(t) | Senior Secured First Lien Debt | 10.10% | 6.00% | 16.10% | $ | 346 | $ | 94 | $ | 440 | ||||||||||
F+W Media, Inc.(t) | Senior Secured First Lien Debt | — | 12.12% | 12.12% | $ | — | $ | — | $ | — | ||||||||||
F+W Media, Inc.(t) | Senior Secured First Lien Debt | — | 8.55% | 8.55% | $ | — | $ | 51 | $ | 51 | ||||||||||
F+W Media, Inc.(y) | Senior Secured First Lien Debt | — | 12.33% | 12.33% | $ | 7 | $ | 13 | $ | 20 | ||||||||||
Petroflow Energy Corp.(t) | Senior Secured First Lien Debt | 3.00% | 7.11% | 10.11% | $ | — | $ | — | $ | — | ||||||||||
SEK Holding Co LLC | Senior Secured First Lien Debt | 10.05% | 3.50% | 13.55% | $ | 950 | $ | 296 | $ | 1,246 | ||||||||||
Spinal USA, Inc. / Precision Medical Inc. | Senior Secured First Lien Debt | — | 11.78% | 11.78% | $ | — | $ | 21 | $ | 21 | ||||||||||
Sprint Industrial Holdings, LLC(y) | Senior Secured First Lien Debt | 8.08% | 1.00% | 9.08% | $ | 273 | $ | 101 | $ | 374 | ||||||||||
TexOak Petro Holdings LLC(t) | Senior Secured Second Lien Debt | — | 8.00% | 8.00% | $ | — | $ | — | $ | — | ||||||||||
Therapure Biopharma Inc.(x) | Senior Secured First Lien Debt | 10.86% | — | 10.86% | $ | 1,286 | $ | 363 | $ | 1,649 |
x. | Default interest was paid-in-kind. |
y. | Prior to September 30, 2019, the Company exited this investment. |
z. | As of September 30, 2019, the index rate for $2,882 and $3,196 was the 1 month LIBOR and the 3 month LIBOR, respectively. |
aa. | On July 31, 2019, certain lenders of Deluxe Entertainment Services Group Inc., or Deluxe, agreed to fund a $73,000 priming facility as part of a Prepackaged Chapter 11 Reorganization Plan, or the Plan. Pursuant to the Plan, on November 6, 2019, (i) the holders of the original senior secured term loan received in exchange approximately 65% of Deluxe’s equity and (ii) the holders of the senior secured priming delayed draw term loan received in exchange approximately 35% of Deluxe's equity and a second lien term loan. |
Portfolio Company(a) | Index Rate(b) | Industry | Principal/ Par Amount/ Units(e) | Cost(d) | Fair Value(c) | |||||||||||
Senior Secured First Lien Debt - 149.4% | ||||||||||||||||
Academy, Ltd., L+400, 1.00% LIBOR Floor, 7/1/2022(q) | 3 Month LIBOR | Retail | $ | 14,411 | $ | 12,124 | $ | 9,718 | ||||||||
Achilles Acquisition LLC, L+400, 0.00% LIBOR Floor, 10/11/2025 | 1 Month LIBOR | High Tech Industries | 739 | 739 | 730 | |||||||||||
Achilles Acquisition LLC, 1.00% Unfunded, 1/11/2020 | None | High Tech Industries | 43 | — | (1 | ) | ||||||||||
Adams Publishing Group, LLC, L+750, 1.00% LIBOR Floor, 7/2/2023(p)(r) | 3 Month LIBOR | Media: Advertising, Printing & Publishing | 17,034 | 16,854 | 16,864 | |||||||||||
Adams Publishing Group, LLC, 0.38% Unfunded, 7/2/2020(p) | None | Media: Advertising, Printing & Publishing | 2,069 | — | (21 | ) | ||||||||||
Adapt Laser Acquisition, Inc., L+800, 1.00% LIBOR Floor, 12/31/2023 | 3 Month LIBOR | Capital Equipment | 12,000 | 12,000 | 12,000 | |||||||||||
Adapt Laser Acquisition, Inc., L+800, 1.00% LIBOR Floor, 12/31/2023 | 3 Month LIBOR | Capital Equipment | 500 | 500 | 500 | |||||||||||
Adapt Laser Acquisition, Inc., 0.50% Unfunded, 12/31/2023 | None | Capital Equipment | 1,500 | — | — | |||||||||||
Aegis Toxicology Sciences Corp., L+550, 1.00% LIBOR Floor, 5/9/2025(q) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 9,975 | 9,780 | 9,526 | |||||||||||
AIS Holdco, LLC, L+500, 0.00% LIBOR Floor, 8/15/2025(q) | 3 Month LIBOR | Banking, Finance, Insurance & Real Estate | 5,521 | 5,451 | 5,438 | |||||||||||
Alchemy US Holdco 1, LLC, L+550, 10/10/2025(q) | 1 Month LIBOR | Construction & Building | 8,000 | 7,882 | 7,680 | |||||||||||
Allen Media, LLC, L+650, 1.00% LIBOR Floor, 8/30/2023(p)(r)(s) | 3 Month LIBOR | Media: Diversified & Production | 80,000 | 78,115 | 77,700 | |||||||||||
ALM Media, LLC, L+450, 1.00% LIBOR Floor, 7/31/2020(q) | 3 Month LIBOR | Media: Advertising, Printing & Publishing | 13,272 | 12,459 | 11,912 | |||||||||||
American Clinical Solutions LLC, 12.50%, 6/11/2020(u)(w) | None | Healthcare & Pharmaceuticals | 9,293 | 8,968 | 7,435 | |||||||||||
American Media, Inc., L+800, 1.00% LIBOR Floor, 8/24/2020(p) | 3 Month LIBOR | Media: Advertising, Printing & Publishing | 18,503 | 18,451 | 19,428 | |||||||||||
American Media, Inc., 0.50% Unfunded, 8/24/2020 | None | Media: Advertising, Printing & Publishing | 1,778 | (22 | ) | 89 | ||||||||||
American Teleconferencing Services, Ltd., L+650, 1.00% LIBOR Floor, 12/8/2021(p)(q)(r)(s) | 3 Month LIBOR | Telecommunications | 20,152 | 18,779 | 15,114 | |||||||||||
Analogic Corp., L+600, 1.00% LIBOR Floor, 6/21/2024(s) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 29,925 | 29,368 | 29,626 | |||||||||||
AP Exhaust Acquisition, LLC, L+500, 1.00% LIBOR Floor, 5/10/2024(q)(r) | 3 Month LIBOR | Automotive | 10,544 | 9,955 | 9,595 | |||||||||||
APCO Holdings, LLC, L+550, 0.00% LIBOR Floor, 6/9/2025(q) | 1 Month LIBOR | Banking, Finance, Insurance & Real Estate | 11,427 | 11,317 | 11,313 | |||||||||||
Ascent Resources - Marcellus, LLC, L+650, 1.00% LIBOR Floor, 3/30/2023 | 1 Month LIBOR | Energy: Oil & Gas | 712 | 712 | 714 | |||||||||||
Associated Asphalt Partners, LLC, L+525, 1.00% LIBOR Floor, 4/5/2024(q) | 1 Month LIBOR | Construction & Building | 10,833 | 10,666 | 10,494 | |||||||||||
Bi-Lo, LLC, L+800, 1.00% LIBOR Floor, 5/31/2024(k)(r) | 3 Month LIBOR | Retail | 2,000 | 1,950 | 1,917 | |||||||||||
Cadence Aerospace, LLC, L+650, 1.00% LIBOR Floor, 11/14/2023(r)(s) | 3 Month LIBOR | Aerospace & Defense | 25,960 | 25,732 | 25,440 | |||||||||||
Canam Construction Inc., L+500, 1.00% LIBOR Floor, 7/1/2024 | 1 Month LIBOR | Construction & Building | 4,975 | 4,963 | 4,875 | |||||||||||
Cardinal US Holdings, Inc., L+500, 1.00% LIBOR Floor, 7/31/2023(q) | 3 Month LIBOR | Services: Business | 8,394 | 7,905 | 8,268 | |||||||||||
CB URS Holdings Corp., L+525, 1.00% LIBOR Floor, 9/1/2024(q)(s) | 1 Month LIBOR | Transportation: Cargo | 14,437 | 14,371 | 14,149 | |||||||||||
Central Security Group, Inc., L+563, 1.00% LIBOR Floor, 10/6/2021(q)(s) | 1 Month LIBOR | Services: Consumer | 24,660 | 24,682 | 24,167 | |||||||||||
Charming Charlie LLC, L+1000, 1.00% LIBOR Floor, 4/24/2023(u)(v)(w) | 3 Month LIBOR | Retail | 3,288 | 1,912 | 1,249 | |||||||||||
Charming Charlie LLC, L+1000, 1.00% LIBOR Floor, 4/24/2023(u)(v)(w) | 3 Month LIBOR | Retail | 2,686 | 2,619 | 1,021 | |||||||||||
Charming Charlie LLC, 20.00%, 5/15/2019(v) | None | Retail | 157 | 157 | 157 | |||||||||||
Charming Charlie LLC, 2.50% Unfunded, 5/15/2019(v) | None | Retail | 1,938 | — | — | |||||||||||
CHC Solutions Inc., 12.00%, 7/20/2023(w) | None | Healthcare & Pharmaceuticals | 7,057 | 7,057 | 7,057 | |||||||||||
CircusTrix Holdings, LLC, L+550, 1.00% LIBOR Floor, 12/16/2021(r)(s) | 1 Month LIBOR | Hotel, Gaming & Leisure | 25,900 | 25,609 | 25,382 |
Portfolio Company(a) | Index Rate(b) | Industry | Principal/ Par Amount/ Units(e) | Cost(d) | Fair Value(c) | |||||||||
CircusTrix Holdings, LLC, 1.00% Unfunded, 12/27/2019 | None | Hotel, Gaming & Leisure | 5,573 | — | (111 | ) | ||||||||
Confie Seguros Holding II Co., L+475, 1.00% LIBOR Floor, 4/16/2022(q) | 3 Month LIBOR | Banking, Finance, Insurance & Real Estate | 15,371 | 15,285 | 15,227 | |||||||||
Country Fresh Holdings, LLC, L+500, 1.00% LIBOR Floor, 3/31/2023(s) | 3 Month LIBOR | Beverage, Food & Tobacco | 9,859 | 9,716 | 8,133 | |||||||||
Covenant Surgical Partners, Inc., L+450, 0.00% LIBOR Floor, 10/4/2024(q) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 917 | 915 | 903 | |||||||||
Crown Subsea Communications Holdings, Inc., L+600, 0.00% LIBOR Floor, 11/2/2025(q) | 1 Month LIBOR | Capital Equipment | 8,000 | 7,843 | 7,720 | |||||||||
David's Bridal, Inc., L+400, 1.25% LIBOR Floor, 10/11/2019(q)(u) | 1 Month LIBOR | Retail | 3,406 | 3,137 | 1,822 | |||||||||
Dayton Superior Corp., L+1400, 1.00% LIBOR Floor, 11/15/2021(q)(w) | 3 Month LIBOR | Construction & Building | 6,398 | 5,929 | 5,358 | |||||||||
DBRS, Inc., L+525, 1.00% LIBOR Floor, 3/4/2022(i)(q) | 3 Month LIBOR | Services: Business | 5,846 | 5,700 | 5,803 | |||||||||
Del Frisco's Restaurant Group, Inc., L+600, 0.00% LIBOR Floor, 6/27/2025(i)(p)(q) | 1 Month LIBOR | Retail | 9,975 | 9,911 | 9,227 | |||||||||
Deluxe Entertainment Services Group Inc., L+550, 1.00% LIBOR Floor, 2/28/2020(q) | 3 Month LIBOR | Media: Diversified & Production | 16,071 | 16,014 | 14,223 | |||||||||
DFC Global Facility Borrower II LLC, L+1075, 1.00% LIBOR Floor, 9/27/2022 | 1 Month LIBOR | Services: Consumer | 24,683 | 24,570 | 24,683 | |||||||||
DFC Global Facility Borrower II LLC, 0.50% Unfunded, 9/27/2019 | None | Services: Consumer | 5,317 | — | — | |||||||||
DMT Solutions Global Corp., L+700, 0.00% LIBOR Floor, 7/2/2024(q)(s) | 3 Month LIBOR | Services: Business | 19,500 | 18,955 | 18,720 | |||||||||
Eagle Family Foods Group LLC, L+650, 1.00% LIBOR Floor, 6/14/2024(s) | 3 Month LIBOR | Beverage, Food & Tobacco | 14,925 | 14,615 | 14,776 | |||||||||
Eastman Kodak Company, L+625, 1.00% LIBOR Floor, 9/3/2019(i)(q) | 3 Month LIBOR | Consumer Goods: Durable | 1,965 | 1,963 | 1,859 | |||||||||
Elemica, Inc., L+700, 1.00% LIBOR Floor, 7/7/2021(p)(r) | 1 Month LIBOR | High Tech Industries | 17,063 | 16,810 | 16,892 | |||||||||
Elemica, Inc., 0.50% Unfunded, 7/7/2021 | None | High Tech Industries | 2,500 | (32 | ) | (25 | ) | |||||||
Emmis Operating Company, L+750, 1.00% LIBOR Floor, 4/18/2019(q) | 1 Month LIBOR | Media: Broadcasting & Subscription | 1,364 | 1,339 | 1,337 | |||||||||
Entertainment Studios P&A LLC, 6.22%, 5/18/2037(m) | None | Media: Diversified & Production | 17,465 | 17,315 | 17,115 | |||||||||
Entertainment Studios P&A LLC, 5.00%, 5/18/2037(m) | None | Media: Diversified & Production | — | — | 2,864 | |||||||||
EnTrans International, LLC, L+600, 0.00% LIBOR Floor, 11/1/2024(q)(s) | 1 Month LIBOR | Capital Equipment | 30,000 | 29,704 | 29,850 | |||||||||
Episerver Inc., E+600, 0.00% EURIBOR Floor, 10/9/2024 | 1 Month EURIBOR | High Tech Industries | € | 13,077 | 14,700 | 14,661 | ||||||||
ES Chappaquiddick LLC, 10.00%, 5/18/2022 | None | Media: Diversified & Production | 1,076 | 1,076 | 1,103 | |||||||||
Evergreen Skills Lux S.À.R.L., L+475, 1.00% LIBOR Floor, 4/28/2021(i)(q) | 1 Month LIBOR | High Tech Industries | 10,183 | 9,729 | 8,283 | |||||||||
F+W Media, Inc., L+650, 1.50% LIBOR Floor, 5/24/2022(v)(w) | 1 Month LIBOR | Media: Diversified & Production | 1,117 | 1,117 | 1,137 | |||||||||
F+W Media, Inc., L+1000, 1.50% LIBOR Floor, 5/24/2022(p)(u)(v)(w) | 1 Month LIBOR | Media: Diversified & Production | 3,058 | 2,759 | 161 | |||||||||
Flavors Holdings Inc., L+575, 1.00% LIBOR Floor, 4/3/2020(p) | 3 Month LIBOR | Consumer Goods: Non-Durable | 7,967 | 7,485 | 7,410 | |||||||||
Foundation Consumer Healthcare, LLC, L+650, 1.00% LIBOR Floor, 11/2/2023(p)(r)(s) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 41,121 | 40,858 | 41,121 | |||||||||
Foundation Consumer Healthcare, LLC, 0.50% Unfunded, 11/2/2023 | None | Healthcare & Pharmaceuticals | 4,211 | (26 | ) | — | ||||||||
Genesis Healthcare, Inc., L+600, 0.50% LIBOR Floor, 3/6/2023(i)(p)(s) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 35,000 | 34,695 | 34,650 | |||||||||
Geo Parent Corp., L+550, 0.00% LIBOR Floor, 12/19/2025(k) | 2 Month LIBOR | Services: Business | 15,000 | 14,850 | 14,925 | |||||||||
Global Tel*Link Corp., L+425, 0.00% LIBOR Floor, 11/29/2025(q) | 3 Month LIBOR | Telecommunications | 4,000 | 3,980 | 3,895 | |||||||||
Harland Clarke Holdings Corp., L+475, 1.00% LIBOR Floor, 11/3/2023(q)(s) | 3 Month LIBOR | Services: Business | 14,022 | 13,964 | 12,602 | |||||||||
Healogics, Inc., L+425, 1.00% LIBOR Floor, 7/1/2021(q) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 4,799 | 4,608 | 4,352 | |||||||||
Homer City Generation, L.P., L+1100, 1.00% LIBOR Floor, 4/5/2023(p) | 1 Month LIBOR | Energy: Oil & Gas | 9,151 | 8,769 | 8,785 | |||||||||
Hummel Station LLC, L+600, 1.00% LIBOR Floor, 10/27/2022(q) | 3 Month LIBOR | Energy: Oil & Gas | 9,860 | 9,457 | 9,515 |
Portfolio Company(a) | Index Rate(b) | Industry | Principal/ Par Amount/ Units(e) | Cost(d) | Fair Value(c) | |||||||||
Infinity Sales Group, LLC, L+1050, 1.00% LIBOR Floor, 11/23/2020(p) | 3 Month LIBOR | Services: Business | 7,873 | 7,517 | 7,676 | |||||||||
InfoGroup Inc., L+500, 1.00% LIBOR Floor, 4/3/2023(q)(r)(s) | 3 Month LIBOR | Media: Advertising, Printing & Publishing | 15,918 | 15,904 | 15,759 | |||||||||
Instant Web, LLC, L+650, 0.00% LIBOR Floor, 12/15/2022(p)(r)(s) | 1 Month LIBOR | Media: Advertising, Printing & Publishing | 39,189 | 39,098 | 38,797 | |||||||||
Instant Web, LLC, 0.50% Unfunded, 12/15/2022 | None | Media: Advertising, Printing & Publishing | 2,704 | — | (27 | ) | ||||||||
Intermedia Holdings, Inc., L+600, 1.00% LIBOR Floor, 7/21/2025(q) | 1 Month LIBOR | High Tech Industries | 12,500 | 12,383 | 12,344 | |||||||||
International Seaways, Inc., L+600, 1.00% LIBOR Floor, 6/22/2022(i)(q) | 1 Month LIBOR | Transportation: Cargo | 9,499 | 9,356 | 9,404 | |||||||||
Isagenix International, LLC, L+575, 1.00% LIBOR Floor, 6/14/2025(q) | 3 Month LIBOR | Beverage, Food & Tobacco | 14,625 | 14,488 | 14,040 | |||||||||
Island Medical Management Holdings, LLC, L+650, 1.00% LIBOR Floor, 9/1/2022(r) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 11,953 | 11,833 | 10,996 | |||||||||
ITC Service Group Acquisition LLC, L+950, 0.50% LIBOR Floor, 5/26/2021(l)(p) | 1 Month LIBOR | High Tech Industries | 11,250 | 11,119 | 11,025 | |||||||||
Jab Wireless, Inc., L+800, 0.00% LIBOR Floor, 5/2/2023(s) | 1 Month LIBOR | Telecommunications | 19,850 | 19,850 | 19,850 | |||||||||
Jackson Hewitt Tax Service Inc., L+625, 0.00% LIBOR Floor, 5/30/2023(s) | 1 Month LIBOR | Services: Consumer | 17,888 | 17,888 | 17,888 | |||||||||
JP Intermediate B, LLC, L+550, 1.00% LIBOR Floor, 11/20/2025(q) | 3 Month LIBOR | Beverage, Food & Tobacco | 15,000 | 14,852 | 14,438 | |||||||||
Key Surgical LLC, L+475, 1.00% LIBOR Floor, 6/1/2023 | 3 Month LIBOR | Healthcare & Pharmaceuticals | 997 | 979 | 979 | |||||||||
KLO Intermediate Holdings, LLC, L+775, 1.50% LIBOR Floor, 4/7/2022(r) | 1 Month LIBOR | Chemicals, Plastics & Rubber | 7,122 | 7,059 | 6,694 | |||||||||
KLO Intermediate Holdings, LLC, L+775, 1.50% LIBOR Floor, 4/7/2022(r) | 1 Month LIBOR | Chemicals, Plastics & Rubber | 4,123 | 4,087 | 3,876 | |||||||||
KNB Holdings Corp., L+550, 1.00% LIBOR Floor, 4/26/2024(q)(s) | 3 Month LIBOR | Consumer Goods: Durable | 13,513 | 13,294 | 13,175 | |||||||||
Labvantage Solutions Inc., L+750, 1.00% LIBOR Floor, 12/29/2020(r) | 1 Month LIBOR | High Tech Industries | 4,078 | 4,056 | 4,037 | |||||||||
Labvantage Solutions Ltd., E+750, 1.00% EURIBOR Floor, 12/29/2020(i) | 1 Month EURIBOR | High Tech Industries | € | 4,065 | 4,546 | 4,616 | ||||||||
Lannett Company, Inc., L+538, 1.00% LIBOR Floor, 11/25/2022(i)(q) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 6,974 | 6,876 | 5,754 | |||||||||
LD Intermediate Holdings, Inc., L+588, 1.00% LIBOR Floor, 12/9/2022(q) | 3 Month LIBOR | High Tech Industries | 4,954 | 4,619 | 4,496 | |||||||||
Lift Brands, Inc., L+700, 1.00% LIBOR Floor, 4/16/2023(p)(r)(s) | 3 Month LIBOR | Services: Consumer | 45,513 | 44,641 | 44,375 | |||||||||
Lift Brands, Inc., 1.00% Unfunded, 4/16/2023 | None | Services: Consumer | 4,150 | — | (104 | ) | ||||||||
Logix Holding Company, LLC, L+575, 1.00% LIBOR Floor, 12/22/2024(q) | 1 Month LIBOR | Telecommunications | 4,988 | 4,942 | 4,950 | |||||||||
Longview Power, LLC, L+600, 1.00% LIBOR Floor, 4/13/2021(p)(r) | 3 Month LIBOR | Energy: Oil & Gas | 14,923 | 13,057 | 12,647 | |||||||||
LTCG Holdings Corp., L+500, 1.00% LIBOR Floor, 6/6/2020(q) | 1 Month LIBOR | Services: Business | 5,911 | 5,727 | 5,837 | |||||||||
Mimeo.com, Inc., L+700, 1.00% LIBOR Floor, 12/21/2023(p)(s) | 3 Month LIBOR | Services: Business | 43,000 | 43,000 | 43,000 | |||||||||
Mimeo.com, Inc., 0.25% Unfunded, 12/21/2020 | None | Services: Business | 10,000 | — | — | |||||||||
Mimeo.com, Inc., 1.00% Unfunded, 12/21/2023 | None | Services: Business | 3,000 | — | — | |||||||||
Ministry Brands, LLC, L+400, 1.00% LIBOR Floor, 12/2/2022(r) | 1 Month LIBOR | Services: Business | 11,992 | 11,935 | 11,992 | |||||||||
Ministry Brands, LLC, L+100, 1.00% LIBOR Floor Unfunded, 10/18/2020 | 3 Month LIBOR | Services: Business | 2,924 | — | — | |||||||||
Moss Holding Company, L+675, 1.00% LIBOR Floor, 4/17/2023(p)(r) | 3 Month LIBOR | Services: Business | 18,687 | 18,422 | 18,407 | |||||||||
Moss Holding Company, 0.50% Unfunded, 4/17/2023 | None | Services: Business | 2,232 | — | (33 | ) | ||||||||
Moxie Patriot LLC, L+575, 1.00% LIBOR Floor, 12/19/2020(q) | 3 Month LIBOR | Energy: Oil & Gas | 9,901 | 9,886 | 9,703 | |||||||||
MRO Holdings, Inc., L+475, 1.00% LIBOR Floor, 10/25/2023(q) | 3 Month LIBOR | Aerospace & Defense | 4,445 | 4,408 | 4,412 | |||||||||
MRP Generation Holdings, LLC, L+700, 1.00% LIBOR Floor, 10/18/2022(q) | 3 Month LIBOR | Energy: Oil & Gas | 2,214 | 2,180 | 2,137 | |||||||||
Murray Energy Corp., L+725, 1.00% LIBOR Floor, 10/17/2022(q) | 3 Month LIBOR | Metals & Mining | 3,592 | 3,543 | 3,038 |
Portfolio Company(a) | Index Rate(b) | Industry | Principal/ Par Amount/ Units(e) | Cost(d) | Fair Value(c) | ||||||||
NewsCycle Solutions, Inc., L+700, 1.00% LIBOR Floor, 12/29/2022(r)(s) | 1 Month LIBOR | Media: Advertising, Printing & Publishing | 20,884 | 20,698 | 20,466 | ||||||||
One Call Corp., L+525, 1.00% LIBOR Floor, 11/25/2022(q) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 8,012 | 7,579 | 7,151 | ||||||||
Orbcomm Inc., 8.00%, 4/1/2024(p) | None | Telecommunications | 9,237 | 9,237 | 9,557 | ||||||||
OTG Management, LLC, L+700, 1.00% LIBOR Floor, 8/26/2021 | 3 Month LIBOR | Beverage, Food & Tobacco | 267 | 221 | 250 | ||||||||
OTG Management, LLC, 1.00% Unfunded, 4/10/2020 | None | Beverage, Food & Tobacco | 514 | — | (33 | ) | |||||||
P.F. Chang's China Bistro, Inc., L+500, 1.00% LIBOR Floor, 9/1/2022(q) | 3 Month LIBOR | Beverage, Food & Tobacco | 14,837 | 14,545 | 14,837 | ||||||||
PDI TA Holdings, Inc., L+450, 1.00% LIBOR Floor, 10/24/2024 | 3 Month LIBOR | High Tech Industries | 1,999 | 1,970 | 1,989 | ||||||||
PDI TA Holdings, Inc., L+450, 1.00% LIBOR Floor, 10/24/2024 | 3 Month LIBOR | High Tech Industries | 877 | 878 | 873 | ||||||||
PDI TA Holdings, Inc., 0.50% Unfunded, 10/24/2019 | None | High Tech Industries | 104 | — | (1 | ) | |||||||
Petroflow Energy Corp., L+800, 1.00% LIBOR Floor, 6/29/2019(p)(u)(v)(w) | 1 Month LIBOR | Energy: Oil & Gas | 3,068 | 2,734 | 2,363 | ||||||||
PFS Holding Corp., L+350, 1.00% LIBOR Floor, 1/31/2021 | 1 Month LIBOR | Retail | 3,129 | 2,486 | 1,721 | ||||||||
PH Beauty Holdings III. Inc., L+500, 0.00% LIBOR Floor, 9/28/2025(q) | 1 Month LIBOR | Consumer Goods: Non-Durable | 9,975 | 9,877 | 9,626 | ||||||||
Photonis Technologies SAS, L+750, 1.00% LIBOR Floor, 9/18/2019(i)(q) | 3 Month LIBOR | Aerospace & Defense | 6,397 | 6,060 | 5,965 | ||||||||
Pixelle Specialty Solutions LLC, L+600, 1.00% LIBOR Floor, 10/31/2024(q) | 1 Month LIBOR | Forest Products & Paper | 20,000 | 19,511 | 19,525 | ||||||||
Plano Molding Company, LLC, L+750, 1.00% LIBOR Floor, 5/12/2021(p) | 1 Month LIBOR | Consumer Goods: Non-Durable | 6,071 | 6,020 | 5,570 | ||||||||
Polymer Additives, Inc., L+600, 0.00% LIBOR Floor, 7/31/2025(p)(q) | 1 Month LIBOR | Chemicals, Plastics & Rubber | 20,000 | 19,619 | 18,500 | ||||||||
Rhino Energy LLC, L+1000, 1.00% LIBOR Floor, 12/27/2020(s) | 1 Month LIBOR | Metals & Mining | 7,262 | 6,909 | 7,189 | ||||||||
Sequoia Healthcare Management, LLC, L+850, 1.75% LIBOR Floor, 8/21/2023(p)(r) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 9,851 | 9,758 | 9,753 | ||||||||
SG Acquisition, Inc., L+500, 1.00% LIBOR Floor, 3/29/2024(q) | 3 Month LIBOR | Banking, Finance, Insurance & Real Estate | 3,495 | 3,469 | 3,482 | ||||||||
Shift PPC LLC, L+450, 1.00% LIBOR Floor, 12/22/2021(r) | 6 Month LIBOR | High Tech Industries | 4,191 | 4,119 | 4,191 | ||||||||
SIMR, LLC, L+900, 2.00% LIBOR Floor, 9/7/2023(p)(v) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 15,312 | 15,020 | 14,757 | ||||||||
Spinal USA, Inc. / Precision Medical Inc., L+950, 1.00% LIBOR Floor, 9/30/2020(p) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 12,776 | 12,745 | 12,648 | ||||||||
Spinal USA, Inc. / Precision Medical Inc., L+950, 1.00% LIBOR Floor, 12/31/2021(p)(w) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 481 | 480 | 476 | ||||||||
Sprint Industrial Holdings, LLC, L+575, 1.25% LIBOR Floor, 5/14/2019(p) | 3 Month LIBOR | Energy: Oil & Gas | 7,940 | 7,853 | 7,582 | ||||||||
STG-Fairway Acquisitions, Inc., L+525, 1.00% LIBOR Floor, 6/30/2022(q) | 3 Month LIBOR | Services: Business | 3,929 | 3,845 | 3,889 | ||||||||
STL Parent Corp., L+700, 0.00% LIBOR Floor, 12/6/2022(r)(s) | 1 Month LIBOR | Capital Equipment | 20,000 | 19,306 | 19,400 | ||||||||
Studio Movie Grill Holdings, LLC, L+725, 1.00% LIBOR Floor, 9/30/2020(f)(p) | 3 Month LIBOR | Hotel, Gaming & Leisure | 23,418 | 23,352 | 23,418 | ||||||||
Teladoc, Inc., 0.50% Unfunded, 7/14/2020 | None | High Tech Industries | 1,250 | (25 | ) | — | |||||||
Telestream Holdings Corp., L+645, 1.00% LIBOR Floor, 3/24/2022(l)(p) | 3 Month LIBOR | High Tech Industries | 8,460 | 8,322 | 8,207 | ||||||||
Tenere Inc., L+1000, 1.00% LIBOR Floor, 12/23/2021(p)(r) | 3 Month LIBOR | Capital Equipment | 30,080 | 29,630 | 29,328 | ||||||||
Tensar Corp., L+475, 1.00% LIBOR Floor, 7/9/2021(q) | 3 Month LIBOR | Chemicals, Plastics & Rubber | 12,980 | 12,426 | 12,753 | ||||||||
The Pasha Group, L+750, 1.00% LIBOR Floor, 1/26/2023(r) | 1 Month LIBOR | Transportation: Cargo | 7,018 | 6,836 | 7,061 | ||||||||
The Pay-O-Matic Corp., L+900, 0.00% LIBOR Floor, 4/5/2021(h)(p) | 3 Month LIBOR | Services: Consumer | 22,425 | 22,241 | 22,201 | ||||||||
TherapeuticsMD, Inc., L+775, 1.50% LIBOR Floor, 5/1/2023(i)(s) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 15,000 | 14,865 | 14,850 | ||||||||
TherapeuticsMD, Inc., 0.00% Unfunded, 12/31/2019(i)(t) | None | Healthcare & Pharmaceuticals | 10,000 | (88 | ) | (100 | ) | ||||||
TherapeuticsMD, Inc., 0.00% Unfunded, 5/31/2019(i)(t) | None | Healthcare & Pharmaceuticals | 15,000 | (132 | ) | (150 | ) |
Portfolio Company(a) | Index Rate(b) | Industry | Principal/ Par Amount/ Units(e) | Cost(d) | Fair Value(c) | |||||||||
Therapure Biopharma Inc., L+875, 0.50% LIBOR Floor, 12/1/2021(i) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 15,000 | 14,952 | 14,625 | |||||||||
Vertex Aerospace Services Corp., L+475, 0.00% LIBOR Floor, 6/29/2025(q) | 1 Month LIBOR | Aerospace & Defense | 9,913 | 9,864 | 9,838 | |||||||||
Woodstream Corp., L+625, 1.00% LIBOR Floor, 5/29/2022(s) | 3 Month LIBOR | Consumer Goods: Non-Durable | 14,542 | 14,542 | 14,542 | |||||||||
Woodstream Corp., 0.50% Unfunded, 5/29/2021 | None | Consumer Goods: Non-Durable | 559 | — | — | |||||||||
Total Senior Secured First Lien Debt | 1,492,034 | 1,462,989 | ||||||||||||
Senior Secured Second Lien Debt - 33.0% | ||||||||||||||
1A Smart Start LLC, L+825, 1.00% LIBOR Floor, 8/21/2022(p)(r) | 1 Month LIBOR | High Tech Industries | 17,800 | 17,494 | 17,266 | |||||||||
ABG Intermediate Holdings 2 LLC, L+775, 1.00% LIBOR Floor, 9/29/2025(p) | 1 Month LIBOR | Retail | 9,897 | 9,846 | 9,749 | |||||||||
Access CIG, LLC, L+775, 0.00% LIBOR Floor, 2/27/2026(r) | 3 Month LIBOR | Services: Business | 17,250 | 17,116 | 17,099 | |||||||||
ALM Media, LLC, L+800, 1.00% LIBOR Floor, 7/30/2021(p)(r) | 3 Month LIBOR | Media: Advertising, Printing & Publishing | 10,344 | 10,279 | 8,353 | |||||||||
American Residential Services LLC, L+800, 1.00% LIBOR Floor, 12/31/2022(p) | 1 Month LIBOR | Construction & Building | 5,180 | 5,150 | 5,076 | |||||||||
Argon Medical Devices Holdings, Inc., L+800, 0.00% LIBOR Floor, 1/23/2026(p) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 14,400 | 14,329 | 14,256 | |||||||||
Carestream Health, Inc., L+950, 1.00% LIBOR Floor, 6/7/2021(r) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 10,662 | 10,662 | 10,502 | |||||||||
Drew Marine Group, Inc., L+700, 1.00% LIBOR Floor, 5/19/2021(i)(p) | 1 Month LIBOR | Chemicals, Plastics & Rubber | 9,500 | 9,474 | 9,512 | |||||||||
EagleTree-Carbide Acquisition Corp., L+850, 1.00% LIBOR Floor, 8/28/2025(r) | 3 Month LIBOR | Consumer Goods: Durable | 20,000 | 19,734 | 20,000 | |||||||||
Emerald 3 Ltd., L+700, 1.00% LIBOR Floor, 5/16/2022(i)(p) | 3 Month LIBOR | Environmental Industries | 3,000 | 2,985 | 2,955 | |||||||||
Evergreen Skills Lux S.À.R.L., L+825, 1.00% LIBOR Floor, 4/28/2022(i)(r) | 1 Month LIBOR | High Tech Industries | 9,999 | 7,709 | 5,550 | |||||||||
Flexera Software LLC, L+725, 1.00% LIBOR Floor, 2/26/2026(r) | 1 Month LIBOR | High Tech Industries | 3,462 | 3,446 | 3,423 | |||||||||
Global Tel*Link Corp., L+825, 0.00% LIBOR Floor, 11/29/2026(r) | 3 Month LIBOR | Telecommunications | 11,500 | 11,300 | 11,270 | |||||||||
GOBP Holdings, Inc., L+725, 0.00% LIBOR Floor, 10/22/2026(r) | 3 Month LIBOR | Retail | 5,000 | 4,950 | 4,969 | |||||||||
LSCS Holdings, Inc., L+825, 0.00% LIBOR Floor, 3/16/2026(p) | 1 Month LIBOR | Services: Business | 11,891 | 11,640 | 11,831 | |||||||||
Mayfield Agency Borrower Inc., L+850, 0.00% LIBOR Floor, 3/2/2026(p)(r)(s) | 1 Month LIBOR | Banking, Finance, Insurance & Real Estate | 20,000 | 19,710 | 19,812 | |||||||||
Medical Solutions Holdings, Inc., L+825, 1.00% LIBOR Floor, 6/16/2025(p) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 10,000 | 9,867 | 9,925 | |||||||||
MedPlast Holdings, Inc., L+775, 0.00% LIBOR Floor, 7/2/2026(s) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 6,750 | 6,687 | 6,581 | |||||||||
Ministry Brands, LLC, L+925, 1.00% LIBOR Floor, 6/2/2023(p)(r) | 1 Month LIBOR | Services: Business | 7,000 | 6,918 | 7,000 | |||||||||
Niacet Corp., E+875, 1.00% EURIBOR Floor, 8/1/2024(i) | 1 Month EURIBOR | Chemicals, Plastics & Rubber | € | 7,489 | 7,955 | 8,503 | ||||||||
Patterson Medical Supply, Inc., L+850, 1.00% LIBOR Floor, 8/28/2023(p) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 13,500 | 13,404 | 12,352 | |||||||||
PDI TA Holdings, Inc., L+850, 1.00% LIBOR Floor, 10/24/2025 | 3 Month LIBOR | High Tech Industries | 2,267 | 2,224 | 2,245 | |||||||||
PDI TA Holdings, Inc., 0.50% Unfunded, 10/24/2019 | None | High Tech Industries | 133 | — | (1 | ) | ||||||||
PetroChoice Holdings, Inc., L+875, 1.00% LIBOR Floor, 8/21/2023(p) | 3 Month LIBOR | Chemicals, Plastics & Rubber | 15,000 | 14,742 | 14,737 | |||||||||
PFS Holding Corp., L+725, 1.00% LIBOR Floor, 1/31/2022(q)(u) | 1 Month LIBOR | Retail | 4,998 | 4,716 | 900 | |||||||||
Premiere Global Services, Inc., L+950, 1.00% LIBOR Floor, 6/6/2022(p) | 3 Month LIBOR | Telecommunications | 3,000 | 2,917 | 2,100 | |||||||||
PT Intermediate Holdings III, LLC, L+800, 1.00% LIBOR Floor, 12/8/2025(r) | 3 Month LIBOR | Services: Business | 9,375 | 9,295 | 9,281 | |||||||||
Securus Technologies Holdings, Inc., L+825, 1.00% LIBOR Floor, 11/1/2025(r) | 1 Month LIBOR | Telecommunications | 2,942 | 2,914 | 2,847 | |||||||||
SESAC Holdco II LLC, L+725, 1.00% LIBOR Floor, 2/23/2025(r) | 1 Month LIBOR | Media: Broadcasting & Subscription | 250 | 248 | 241 | |||||||||
STG-Fairway Acquisitions, Inc., L+925, 1.00% LIBOR Floor, 6/30/2023(p)(r) | 3 Month LIBOR | Services: Business | 10,000 | 9,898 | 9,600 |
Portfolio Company(a) | Index Rate(b) | Industry | Principal/ Par Amount/ Units(e) | Cost(d) | Fair Value(c) | ||||||||
TexOak Petro Holdings LLC, 8.00%, 12/29/2019(u)(v)(w) | None | Energy: Oil & Gas | 7,804 | 2,592 | — | ||||||||
TMK Hawk Parent, Corp., L+800, 1.00% LIBOR Floor, 8/28/2025(p) | 2 Month LIBOR | Services: Business | 13,393 | 13,092 | 12,991 | ||||||||
TouchTunes Interactive Networks, Inc, L+825, 1.00% LIBOR Floor, 5/29/2022(r) | 1 Month LIBOR | Hotel, Gaming & Leisure | 6,000 | 5,958 | 6,000 | ||||||||
U.S. Renal Care, Inc., L+800, 1.00% LIBOR Floor, 12/29/2023(p) | 3 Month LIBOR | Healthcare & Pharmaceuticals | 5,000 | 4,931 | 4,787 | ||||||||
Wand Intermediate I LP, L+725, 1.00% LIBOR Floor, 9/19/2022(p) | 2 Month LIBOR | Automotive | 15,050 | 14,971 | 15,050 | ||||||||
Winebow Holdings, Inc., L+750, 1.00% LIBOR Floor, 1/2/2022(p) | 1 Month LIBOR | Beverage, Food & Tobacco | 12,823 | 12,636 | 7,053 | ||||||||
Zest Acquisition Corp., L+750, 1.00% LIBOR Floor, 3/13/2026(r) | 1 Month LIBOR | Healthcare & Pharmaceuticals | 15,000 | 14,863 | 14,550 | ||||||||
Zywave Inc., L+900, 1.00% LIBOR Floor, 11/17/2023(p) | 3 Month LIBOR | High Tech Industries | 5,000 | 4,943 | 5,000 | ||||||||
Total Senior Secured Second Lien Debt | 341,595 | 323,365 | |||||||||||
Collateralized Securities and Structured Products - Debt - 1.6% | |||||||||||||
Deutsche Bank AG Frankfurt CRAFT 2015-2 Class Credit Linked Note, L+925, 1/16/2022(i) | 3 Month LIBOR | Diversified Financials | 15,193 | 15,193 | 15,193 | ||||||||
Total Collateralized Securities and Structured Products - Debt | 15,193 | 15,193 | |||||||||||
Collateralized Securities and Structured Products - Equity - 1.5% | |||||||||||||
APIDOS CLO XVI Subordinated Notes, 0.02% Estimated Yield, 1/19/2025(i) | (g) | Diversified Financials | 9,000 | 3,799 | 2,488 | ||||||||
CENT CLO 19 Ltd. Subordinated Notes, 16.86% Estimated Yield, 10/29/2025(i) | (g) | Diversified Financials | 2,000 | 1,163 | 1,026 | ||||||||
Galaxy XV CLO Ltd. Class A Subordinated Notes, 9.02% Estimated Yield, 4/15/2025(i) | (g) | Diversified Financials | 4,000 | 2,334 | 1,889 | ||||||||
Ivy Hill Middle Market Credit Fund VIII, Ltd. Subordinated Loan, 11.84% Estimated Yield, 2/2/2026(f)(i) | (g) | Diversified Financials | 10,000 | 9,498 | 9,424 | ||||||||
Total Collateralized Securities and Structured Products - Equity | 16,794 | 14,827 | |||||||||||
Equity - 3.7% | |||||||||||||
Ascent Resources - Marcellus, LLC, Common Shares(t) | Energy: Oil & Gas | 511,255 Units | 1,642 | 1,457 | |||||||||
Ascent Resources - Marcellus, LLC, Warrants(t) | Energy: Oil & Gas | 132,367 Units | 13 | 4 | |||||||||
Avaya Holdings Corp., Common Stock(j)(q)(t) | Telecommunications | 321,260 Units | 5,285 | 4,678 | |||||||||
Charming Charlie LLC, Common Stock(t)(v) | Retail | 30,046,243 Units | 1,302 | — | |||||||||
CHC Medical Partners, Inc., Series C Preferred Stock, 12% Dividend | Healthcare & Pharmaceuticals | 1,818,182 Units | 3,000 | 3,236 | |||||||||
Conisus Holdings, Inc., Series B Preferred Stock, 12% Dividend(u)(v) | Healthcare & Pharmaceuticals | 12,677,833 Units | 9,200 | 10,903 | |||||||||
Conisus Holdings, Inc., Common Stock(t)(v) | Healthcare & Pharmaceuticals | 4,914,556 Units | 200 | 197 | |||||||||
F+W Media, Inc., Common Stock(t)(v) | Media: Diversified & Production | 31,211 Units | — | — | |||||||||
Mooregate ITC Acquisition, LLC, Class A Units(t) | High Tech Industries | 500 Units | 563 | 90 | |||||||||
Mount Logan Capital Inc., Common Stock(i)(j)(v) | Banking, Finance, Insurance & Real Estate | 7,842,273 Units | 3,335 | 2,645 | |||||||||
NS NWN Acquisition, LLC, Voting Units(t) | High Tech Industries | 404 Units | 393 | 730 | |||||||||
NSG Co-Invest (Bermuda) LP, Partnership Interests(i)(t) | Consumer Goods: Durable | 1,575 Units | 1,000 | 675 | |||||||||
Rhino Energy LLC, Warrants(t) | Metals & Mining | 170,972 Units | 280 | 106 | |||||||||
SIMR Parent, LLC, Class B Common Units(t)(v) | Healthcare & Pharmaceuticals | 7,500,000 Units | 7,500 | 7,382 | |||||||||
Spinal USA, Inc. / Precision Medical Inc., Warrants(p)(t) | Healthcare & Pharmaceuticals | 9,317,237 Units | 4,736 | 4,100 | |||||||||
Tenere Inc., Warrant(t) | Capital Equipment | N/A | 161 | 196 |
Portfolio Company(a) | Industry | Principal/ Par Amount/ Units(e) | Cost(d) | Fair Value(c) | ||||||||||
TexOak Petro Holdings LLC, Membership Interests(t)(v) | Energy: Oil & Gas | 60,000 Units | — | — | ||||||||||
Total Equity | 38,610 | 36,399 | ||||||||||||
Short Term Investments - 1.3%(n) | ||||||||||||||
First American Treasury Obligations Fund, Class Z Shares, 2.36%(o) | 12,537 | 12,537 | ||||||||||||
Total Short Term Investments | 12,537 | 12,537 | ||||||||||||
TOTAL INVESTMENTS - 190.5% | $ | 1,916,763 | 1,865,310 | |||||||||||
LIABILITIES IN EXCESS OF OTHER ASSETS - (90.5%) | (886,039 | ) | ||||||||||||
NET ASSETS - 100% | $ | 979,271 |
a. | All of the Company’s investments are issued by eligible U.S. portfolio companies, as defined in the 1940 Act, except for investments specifically identified as non-qualifying per note i. below. Unless specifically identified in note w. below, investments do not contain a PIK interest provision. |
b. | The 1, 2, 3 and 6 month LIBOR rates were 2.52%, 2.62%, 2.80% and 2.87%, respectively, as of December 31, 2018. The actual LIBOR rate for each loan listed may not be the applicable LIBOR rate as of December 31, 2018, as the loan may have been priced or repriced based on a LIBOR rate prior to or subsequent to December 31, 2018. The 1 month EURIBOR rate was (0.41%) as of December 31, 2018. |
c. | Fair value determined in good faith by the Company’s board of directors (see Note 8) using significant unobservable inputs unless otherwise noted. |
d. | Represents amortized cost for debt securities and cost for equity investments. |
e. | Denominated in U.S. dollars unless otherwise noted. |
f. | As of December 31, 2018, the Company was committed, upon the satisfaction of certain conditions, to fund additional amounts in connection with this investment. See Note 10 for additional information. |
g. | The CLO subordinated notes are considered equity positions in the CLO vehicles and are not rated. Equity investments are entitled to recurring distributions, which are generally equal to the remaining cash flow of the payments made by the underlying vehicle's securities less contractual payments to debt holders and expenses. The estimated yield indicated is based upon a current projection of the amount and timing of these recurring distributions and the estimated amount of repayment of principal upon termination. Such projections are periodically reviewed and adjusted, and the estimated yield may not ultimately be realized. |
h. | As a result of an arrangement between the Company and the other lenders in the syndication, the Company is entitled to less interest than the stated interest rate of this loan, which is reflected in this schedule, in exchange for a higher payment priority. |
i. | The investment or a portion thereof is not a qualifying asset under the 1940 Act. A business development company may not acquire any asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets as defined under Section 55 of the 1940 Act. As of December 31, |
Fair value determined using level 1 inputs. |
k. | Position or a portion thereof unsettled as of December 31, |
In addition to the interest earned based on the stated interest rate of this loan, which is the amount reflected in this schedule, the Company may be entitled to receive additional amounts as a result of an arrangement between the Company and other lenders in the syndication in exchange for a lower payment priority. |
In addition to the interest earned based on the stated interest rate of this loan, which is the amount reflected in this schedule, the Company may be entitled to receive additional residual amounts. |
n. | Short term investments represent an investment in a fund that invests in highly liquid investments with average original maturity dates of three months or less. |
7-day effective yield as of December 31, |
Investment or a portion thereof held within the Company’s wholly-owned consolidated subsidiary, 34th Street, and was pledged as collateral supporting the amounts outstanding under the credit facility with JPM as of December 31, |
s. | Investment or a portion thereof held within the Company’s wholly-owned consolidated subsidiary, 33rd Street, and was pledged as collateral supporting the amounts outstanding under the credit facility with MS as of December 31, 2018 (see Note 7). |
Non-income producing security. |
u. | Investment was on non-accrual status as of December 31, 2018. |
v. | Investment determined to be an affiliated investment as defined in the 1940 Act as the Company owns between 5% and 25% of the portfolio company’s outstanding voting securities but does not control the portfolio company. Fair value as of December 31, 2017 and 2018, along with transactions during the year ended December 31, 2018 in these affiliated investments are as follows: |
Year Ended December 31, 2018 | Year Ended December 31, 2018 | |||||||||||||||||||||||||||
Non-Controlled, Affiliated Investments | Fair Value at December 31, 2017 | Gross Additions (Cost)(1) | Gross Reductions (Cost)(2) | Net Unrealized (Loss) Gain | Fair Value at December 31, 2018 | Net Realized Gain (Loss) | Interest Income(3) | |||||||||||||||||||||
Charming Charlie, LLC | ||||||||||||||||||||||||||||
First Lien Term Loan B1 | $ | — | $ | 2,619 | $ | — | $ | (1,598 | ) | $ | 1,021 | $ | — | $ | 99 | |||||||||||||
First Lien Term Loan B2 | — | 1,912 | — | (663 | ) | 1,249 | — | 191 | ||||||||||||||||||||
Vendor Payment Financing Facility | — | 157 | — | — | 157 | — | 44 | |||||||||||||||||||||
Common Stock | — | 1,302 | — | (1,302 | ) | — | — | — | ||||||||||||||||||||
Conisus Holdings, Inc. | ||||||||||||||||||||||||||||
Series B Preferred Stock | 9,300 | — | — | 1,603 | 10,903 | — | — | |||||||||||||||||||||
Common Stock | 175 | — | — | 22 | 197 | — | — | |||||||||||||||||||||
F+W Media, Inc. | ||||||||||||||||||||||||||||
First Lien Term Loan B-1 | 1,169 | 103 | (100 | ) | (35 | ) | 1,137 | — | 95 | |||||||||||||||||||
First Lien Term Loan B-2 | 1,498 | 16 | — | (1,353 | ) | 161 | — | 39 | ||||||||||||||||||||
Common Stock | — | — | — | — | — | — | — | |||||||||||||||||||||
Mount Logan Capital Inc. | ||||||||||||||||||||||||||||
Common Stock | — | 3,335 | — | (690 | ) | 2,645 | — | — | ||||||||||||||||||||
SIMR, LLC | ||||||||||||||||||||||||||||
First Lien Term Loan | — | 15,020 | — | (263 | ) | 14,757 | — | 580 | ||||||||||||||||||||
SIMR Parent, LLC | ||||||||||||||||||||||||||||
Class B Common Units | — | 7,500 | — | (118 | ) | 7,382 | — | |||||||||||||||||||||
Petroflow Energy Corp. | ||||||||||||||||||||||||||||
First Lien Term Loan | 3,391 | 63 | (902 | ) | (189 | ) | 2,363 | — | 199 | |||||||||||||||||||
TexOak Petro Holdings LLC | ||||||||||||||||||||||||||||
Second Lien Term Loan | — | — | — | — | — | — | — | |||||||||||||||||||||
Membership Interests | — | — | — | — | — | — | — | |||||||||||||||||||||
Totals | $ | 15,533 | $ | 32,027 | $ | (1,002 | ) | $ | (4,586 | ) | $ | 41,972 | $ | — | $ | 1,247 |
(1) | Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest, the amortization of unearned income, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category. |
(2) | Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category. |
(3) | Includes PIK interest income. |
w. | For the year ended December 31, |
Interest Rate | Interest Amount | |||||||||||||||||||
Portfolio Company | Investment Type | Cash | PIK | All-in-Rate | Cash | PIK | Total | |||||||||||||
Elements Behavioral Health, Inc. | Senior Secured Second Lien Debt | — | 13.00% | 13.00% | $ | — | $ | 700 | $ | 700 | ||||||||||
Petroflow Energy Corp. | Senior Secured First Lien Debt | 3.00% | 6.00% | 9.00% | $ | 14 | $ | 99 | $ | 113 | ||||||||||
Rimini Street, Inc. | Senior Secured First Lien Debt | 12.00% | 3.00% | 15.00% | $ | 1,286 | $ | 164 | $ | 1,450 | ||||||||||
Sequoia Healthcare Management, LLC | Senior Secured First Lien Debt | 12.00% | 4.00% | 16.00% | $ | 206 | $ | 68 | $ | 274 | ||||||||||
Smile Brands Group, Inc.(r) | Senior Secured First Lien Debt | 7.50% | 1.50% | 9.00% | $ | 187 | $ | 34 | $ | 221 | ||||||||||
Southcross Holdings Borrower LP(s) | Senior Secured First Lien Debt | 3.50% | 5.50% | 9.00% | $ | 2 | $ | 6 | $ | 8 | ||||||||||
Spinal USA, Inc. / Precision Medical Inc. | Senior Secured First Lien Debt | — | 10.50% | 10.50% | $ | — | $ | 3 | $ | 3 | ||||||||||
TexOak Petro Holdings LLC | Senior Secured Second Lien Debt | — | 8.00% | 8.00% | $ | — | $ | 181 | $ | 181 |
Interest Rate | Interest Amount | |||||||||||||||||||
Portfolio Company | Investment Type | Cash | PIK | All-in-Rate | Cash | PIK | Total | |||||||||||||
American Clinical Solutions LLC(u) | Senior Secured First Lien Debt | 10.50% | 2.00% | 12.50% | $ | 326 | $ | 168 | $ | 494 | ||||||||||
Charming Charlie LLC(u) | Senior Secured First Lien Debt | 6.00% | 5.00% | 11.00% | $ | 98 | $ | — | $ | 98 | ||||||||||
Charming Charlie LLC(u) | Senior Secured First Lien Debt | 2.00% | 9.00% | 11.00% | $ | 54 | $ | — | $ | 54 | ||||||||||
CHC Solutions Inc. | Senior Secured First Lien Debt | 8.00% | 4.00% | 12.00% | $ | 258 | $ | 129 | $ | 387 | ||||||||||
Dayton Superior Corp. | Senior Secured First Lien Debt | 9.00% | 6.00% | 15.00% | $ | 578 | $ | 194 | $ | 772 | ||||||||||
F+W Media, Inc.(u) | Senior Secured First Lien Debt | — | 11.50% | 11.50% | $ | — | $ | 24 | $ | 24 | ||||||||||
F+W Media, Inc. | Senior Secured First Lien Debt | — | 8.00% | 8.00% | $ | — | $ | 95 | $ | 95 | ||||||||||
Lonestar Prospects, Ltd.(x) | Senior Secured First Lien Debt | 9.50% | 1.00% | 10.50% | $ | 190 | $ | 27 | $ | 217 | ||||||||||
Petroflow Energy Corp.(u) | Senior Secured First Lien Debt | 3.00% | 6.00% | 9.00% | $ | 70 | $ | — | $ | 70 | ||||||||||
Rimini Street, Inc.(x) | Senior Secured First Lien Debt | 12.00% | 3.00% | 15.00% | $ | 1,228 | $ | 278 | $ | 1,506 | ||||||||||
Sequoia Healthcare Management, LLC(x) | Senior Secured First Lien Debt | 12.00% | 4.00% | 16.00% | $ | 370 | $ | 171 | $ | 541 | ||||||||||
Spinal USA, Inc. / Precision Medical Inc. | Senior Secured First Lien Debt | — | 10.50% | 10.50% | $ | — | $ | 40 | $ | 40 | ||||||||||
TexOak Petro Holdings LLC(u) | Senior Secured Second Lien Debt | — | 8.00% | 8.00% | $ | — | $ | — | $ | — | ||||||||||
Visual Edge Technology, Inc.(x) | Subordinated Note | — | 12.50% | 12.50% | $ | — | $ | 224 | $ | 224 |
Prior to December 31, |
Level 1 - | Quoted prices in active markets for identical assets or liabilities, accessible by the Company at the measurement date. |
Level 2 - | Quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices. |
Level 3 - | Unobservable inputs for the asset or liability. The inputs used in the determination of fair value may require significant management judgment or estimation. Such information may be the result of consensus pricing information or broker quotes that include a disclaimer that the broker would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied by the disclaimer would result in classification as a Level 3 asset, assuming no additional corroborating evidence. |
i. | Market comparable statistics and public trading multiples discounted for illiquidity, minority ownership and other factors for companies with similar characteristics. |
ii. | Valuations implied by third-party investments in the applicable portfolio companies. |
iii. | Discounted cash flow analysis, including a terminal value or exit multiple. |
Nine Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2017 | 2016 | 2019 | 2018 | |||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | |||||||||||||||||||
Gross shares/proceeds from the offering | 4,718,559 | $ | 44,940 | 2,173,945 | $ | 21,017 | 696,264 | $ | 6,516 | 2,003,534 | $ | 19,169 | ||||||||||||||
Reinvestment of distributions | 3,251,250 | 29,701 | 3,328,161 | 29,179 | 3,129,083 | 26,849 | 3,210,927 | 29,251 | ||||||||||||||||||
Total gross shares/proceeds | 7,969,809 | 74,641 | 5,502,106 | 50,196 | 3,825,347 | 33,365 | 5,214,461 | 48,420 | ||||||||||||||||||
Sales commissions and dealer manager fees | — | (1,713 | ) | — | (1,739 | ) | — | (296 | ) | — | (708 | ) | ||||||||||||||
Net shares/proceeds | 7,969,809 | 72,928 | 5,502,106 | 48,457 | 3,825,347 | 33,069 | 5,214,461 | 47,712 | ||||||||||||||||||
Share repurchase program | (3,316,625 | ) | (30,167 | ) | (1,396,392 | ) | (12,231 | ) | (3,152,804 | ) | (26,849 | ) | (8,960,845 | ) | (81,535 | ) | ||||||||||
Net shares/proceeds from share transactions | 4,653,184 | $ | 42,761 | 4,105,714 | $ | 36,226 | ||||||||||||||||||||
Net shares/proceeds from (for) share transactions | 672,543 | $ | 6,220 | (3,746,384 | ) | $ | (33,823 | ) |
Three Months Ended | Repurchase Date | Shares Repurchased | Percentage of Shares Tendered That Were Repurchased | Repurchase Price Per Share | Aggregate Consideration for Repurchased Shares | ||||||||||
March 31, 2017 | January 4, 2017 | 814,223 | 100 | % | 9.05 | $ | 7,370 | ||||||||
June 30, 2017 | April 5, 2017 | 1,137,234 | 100 | % | 9.12 | 10,372 | |||||||||
September 30, 2017 | July 5, 2017 | 1,365,168 | 100 | % | 9.10 | 12,425 | |||||||||
Total | 3,316,625 | $ | 30,167 |
Three Months Ended | Repurchase Date | Shares Repurchased | Percentage of Shares Tendered That Were Repurchased | Repurchase Price Per Share | Aggregate Consideration for Repurchased Shares | |||||||||||
2018 | ||||||||||||||||
March 31, 2018 | January 3, 2018 | 2,014,536 | 100 | % | $ | 9.12 | $ | 18,379 | ||||||||
June 30, 2018 | April 4, 2018 | 2,352,580 | 100 | % | 9.15 | 21,525 | ||||||||||
September 30, 2018 | July 5, 2018 | 2,507,596 | 100 | % | 9.06 | 22,724 | ||||||||||
September 26, 2018 | 2,086,133 | 100 | % | 9.06 | 18,907 | |||||||||||
December 31, 2018 | December 26, 2018 | 1,759,845 | 63 | % | 8.81 | 15,508 | ||||||||||
Total for the year ended December 31, 2018 | 10,720,690 | $ | 97,043 | |||||||||||||
2019 | ||||||||||||||||
March 31, 2019 | March 27, 2019 | 1,078,856 | 30 | % | $ | 8.68 | $ | 9,361 | ||||||||
June 30, 2019 | June 26, 2019 | 1,038,641 | 15 | % | 8.59 | 8,926 | ||||||||||
September 30, 2019 | September 25, 2019 | 1,035,307 | 15 | % | 8.27 | 8,562 | ||||||||||
Total for the nine months ended September 30, 2019 | 3,152,804 | $ | 26,849 |
Three Months Ended September 30, | Nine Months Ended September 30, | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||
Entity | Capacity | Description | 2017 | 2016 | 2017 | 2016 | Capacity | Description | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||||||||||
CION Securities, LLC | Dealer manager | Dealer manager fees(1) | $ | 290 | $ | 331 | $ | 782 | $ | 588 | Dealer manager | Dealer manager fees(1) | $ | — | $ | — | $ | 121 | $ | 323 | ||||||||||||||||||||
CIM | Investment adviser | Management fees(2) | 7,820 | 5,187 | 21,724 | 14,311 | Investment adviser | Management fees(2) | 9,029 | 9,164 | 27,597 | 25,705 | ||||||||||||||||||||||||||||
CIM | Investment adviser | Incentive fees(2) | 4,983 | 5,573 | 14,475 | 5,573 | ||||||||||||||||||||||||||||||||||
CIM | Administrative services provider | Administrative services expense(2) | 453 | 500 | 1,433 | 1,031 | ||||||||||||||||||||||||||||||||||
ICON Capital, LLC | Administrative services provider | Administrative services expense(2) | 433 | 425 | 1,204 | 1,151 | Administrative services provider | Administrative services expense(2) | — | — | — | 461 | ||||||||||||||||||||||||||||
CIG | Sponsor | Recoupment of expense support(2) | — | — | — | 667 | ||||||||||||||||||||||||||||||||||
Apollo Investment Administration, L.P. | Administrative services provider | Transaction costs(2) | 49 | — | 109 | — | ||||||||||||||||||||||||||||||||||
$ | 8,543 | $ | 5,943 | $ | 23,710 | $ | 16,717 | $ | 14,514 | $ | 15,237 | $ | 43,735 | $ | 33,093 |
(1) | Amounts charged directly to equity. |
(2) | Amounts charged directly to operations. |
Distributions | ||||||||
Three Months Ended | Per Share | Amount | ||||||
2016 | ||||||||
March 31, 2016 (thirteen record dates) | $ | 0.1829 | $ | 19,004 | ||||
June 30, 2016 (thirteen record dates) | 0.1829 | 19,167 | ||||||
September 30, 2016 (thirteen record dates) | 0.1829 | 19,480 | ||||||
December 31, 2016 (thirteen record dates) | 0.1829 | 19,808 | ||||||
Total distributions for the year ended December 31, 2016 | $ | 0.7316 | $ | 77,459 | ||||
2017 | ||||||||
March 31, 2017 (thirteen record dates) | $ | 0.1829 | $ | 20,123 | ||||
June 30, 2017 (thirteen record dates) | 0.1829 | 20,371 | ||||||
September 30, 2017 (thirteen record dates) | 0.1829 | 20,644 | ||||||
Total distributions for the nine months ended September 30, 2017 | $ | 0.5487 | $ | 61,138 |
Distributions | ||||||||
Three Months Ended | Per Share | Amount | ||||||
2018 | ||||||||
March 31, 2018 (thirteen record dates) | $ | 0.1829 | $ | 21,002 | ||||
June 30, 2018 (thirteen record dates) | 0.1829 | 21,004 | ||||||
September 30, 2018 (thirteen record dates) | 0.1829 | 20,776 | ||||||
December 31, 2018 (thirteen record dates) | 0.1829 | 20,701 | ||||||
Total distributions for the year ended December 31, 2018 | $ | 0.7316 | $ | 83,483 | ||||
2019 | ||||||||
March 31, 2019 (thirteen record dates) | $ | 0.1829 | $ | 20,772 | ||||
June 30, 2019 (thirteen record dates) | 0.1829 | 20,801 | ||||||
September 30, 2019 (thirteen record dates) | 0.1829 | 20,798 | ||||||
Total distributions for the nine months ended September 30, 2019 | $ | 0.5487 | $ | 62,371 |
Record Date | Payment Date | Distribution Amount Per Share | ||
October | $0.014067 | |||
October | $0.014067 | |||
October | $0.014067 | |||
October | $0.014067 | |||
October | $0.014067 | |||
November | November | $0.014067 | ||
November | November | $0.014067 | ||
November | November | $0.014067 | ||
November | November | $0.014067 | ||
December | $0.014067 | |||
December | $0.014067 | |||
December | $0.014067 | |||
December | January 2, 2020 | $0.014067 | ||
December | January 2, 2020 | $0.014067 |
Nine Months Ended September 30, | ||||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||||
Source of Distribution | Per Share | Amount | Percentage | Per Share | Amount | Percentage | ||||||||||||||||
Net investment income | $ | 0.4953 | $ | 55,191 | 90.3 | % | $ | 0.3021 | $ | 31,744 | 55.1 | % | ||||||||||
Net realized gain on total return swap | ||||||||||||||||||||||
Net interest and other income from TRS portfolio | 0.0329 | 3,661 | 6.0 | % | 0.2131 | 22,386 | 38.8 | % | ||||||||||||||
Net gain on TRS loan sales(1) | 0.0205 | 2,286 | 3.7 | % | 0.0232 | 2,443 | 4.2 | % | ||||||||||||||
Net realized gain on investments and foreign currency | — | — | — | 0.0103 | 1,078 | 1.9 | % | |||||||||||||||
Total distributions | $ | 0.5487 | $ | 61,138 | 100.0 | % | $ | 0.5487 | $ | 57,651 | 100.0 | % |
Nine Months Ended September 30, | ||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||
Source of Distribution | Per Share | Amount | Percentage | Per Share | Amount | Percentage | ||||||||||||||||
Net investment income | $ | 0.5487 | $ | 62,371 | 100.0 | % | $ | 0.5487 | $ | 62,782 | 100.0 | % | ||||||||||
Total distributions | $ | 0.5487 | $ | 62,371 | 100.0 | % | $ | 0.5487 | $ | 62,782 | 100.0 | % |
December 31, 2016 | December 31, 2018 | |||||
Undistributed ordinary income | $ | 3,847 | $ | 7,127 | ||
Undistributed long term capital gains | 924 | |||||
Other accumulated losses | (2,933 | ) | ||||
Net unrealized depreciation on investments and total return swap | (26,398 | ) | (73,729 | ) | ||
Total accumulated earnings | $ | (21,627 | ) | |||
Total accumulated losses | $ | (69,535 | ) |
September 30, 2017 | December 31, 2016 | September 30, 2019 | December 31, 2018 | |||||||||||||||||||||||||||||||||||||||||
Cost(1) | Fair Value | Percentage of Investment Portfolio | Cost(1) | Fair Value | Percentage of Investment Portfolio | Cost(1) | Fair Value | Percentage of Investment Portfolio | Cost(1) | Fair Value | Percentage of Investment Portfolio | |||||||||||||||||||||||||||||||||
Senior secured first lien debt | $ | 1,069,271 | $ | 1,079,520 | 69.6 | % | $ | 489,904 | $ | 489,913 | 48.1 | % | $ | 1,473,789 | $ | 1,417,752 | 80.9 | % | $ | 1,492,034 | $ | 1,462,989 | 79.0 | % | ||||||||||||||||||||
Senior secured second lien debt | 404,788 | 402,459 | 26.0 | % | 437,240 | 434,347 | 42.6 | % | 289,712 | 268,656 | 15.3 | % | 341,595 | 323,365 | 17.4 | % | ||||||||||||||||||||||||||||
Collateralized securities and structured products - debt | 28,818 | 28,284 | 1.8 | % | 39,471 | 38,114 | 3.7 | % | 10,051 | 9,950 | 0.6 | % | 15,193 | 15,193 | 0.8 | % | ||||||||||||||||||||||||||||
Collateralized securities and structured products - equity | 31,537 | 29,588 | 1.9 | % | 37,713 | 34,648 | 3.4 | % | 16,503 | 14,981 | 0.9 | % | 16,794 | 14,827 | 0.8 | % | ||||||||||||||||||||||||||||
Unsecured debt | 7,333 | 7,331 | 0.5 | % | 17,290 | 16,851 | 1.7 | % | ||||||||||||||||||||||||||||||||||||
Equity | 5,857 | 3,863 | 0.2 | % | 4,832 | 5,107 | 0.5 | % | 52,363 | 40,755 | 2.3 | % | 38,610 | 36,399 | 2.0 | % | ||||||||||||||||||||||||||||
Subtotal/total percentage | 1,547,604 | 1,551,045 | 100.0 | % | 1,026,450 | 1,018,980 | 100.0 | % | 1,842,418 | 1,752,094 | 100.0 | % | 1,904,226 | 1,852,773 | 100.0 | % | ||||||||||||||||||||||||||||
Short term investments(2) | 140,810 | 140,810 | 70,498 | 70,498 | 23,060 | 23,060 | 12,537 | 12,537 | ||||||||||||||||||||||||||||||||||||
Total investments | $ | 1,688,414 | $ | 1,691,855 | $ | 1,096,948 | $ | 1,089,478 | $ | 1,865,478 | $ | 1,775,154 | $ | 1,916,763 | $ | 1,865,310 |
(1) | Cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, for debt investments and cost for equity investments. |
(2) | Short term investments represent an investment in a fund that invests in highly liquid investments with average original maturity dates of three months or less. |
September 30, 2017 | December 31, 2016 | September 30, 2019 | December 31, 2018 | |||||||||||||||||||||||||
Industry Classification | Investments at Fair Value | Percentage of Investment Portfolio | Investments at Fair Value | Percentage of Investment Portfolio | Investments at Fair Value | Percentage of Investment Portfolio | Investments at Fair Value | Percentage of Investment Portfolio | ||||||||||||||||||||
High Tech Industries | $ | 229,022 | 14.8 | % | $ | 217,339 | 21.3 | % | ||||||||||||||||||||
Healthcare & Pharmaceuticals | 222,843 | 14.4 | % | 118,337 | 11.6 | % | $ | 295,681 | 16.9 | % | $ | 325,180 | 17.5 | % | ||||||||||||||
Services: Business | 209,615 | 13.5 | % | 126,869 | 12.5 | % | 217,200 | 12.4 | % | 218,888 | 11.7 | % | ||||||||||||||||
Media: Diversified & Production | 116,013 | 7.5 | % | 23,100 | 2.3 | % | 197,487 | 11.3 | % | 114,303 | 6.2 | % | ||||||||||||||||
Media: Advertising, Printing & Publishing | 129,763 | 7.4 | % | 131,620 | 7.1 | % | ||||||||||||||||||||||
Services: Consumer | 116,852 | 6.7 | % | 133,210 | 7.2 | % | ||||||||||||||||||||||
Chemicals, Plastics & Rubber | 89,142 | 5.8 | % | 27,253 | 2.7 | % | 90,544 | 5.2 | % | 74,575 | 4.0 | % | ||||||||||||||||
Capital Equipment | 76,414 | 4.4 | % | 98,994 | 5.3 | % | ||||||||||||||||||||||
Beverage, Food & Tobacco | 66,109 | 3.8 | % | 73,494 | 4.0 | % | ||||||||||||||||||||||
High Tech Industries | 63,732 | 3.6 | % | 126,620 | 6.8 | % | ||||||||||||||||||||||
Banking, Finance, Insurance & Real Estate | 63,562 | 3.6 | % | 57,917 | 3.1 | % | ||||||||||||||||||||||
Telecommunications | 72,967 | 4.7 | % | 35,411 | 3.5 | % | 62,646 | 3.6 | % | 74,261 | 4.0 | % | ||||||||||||||||
Services: Consumer | 64,137 | 4.1 | % | 9,477 | 0.9 | % | ||||||||||||||||||||||
Media: Advertising, Printing & Publishing | 61,147 | 3.9 | % | 54,354 | 5.3 | % | ||||||||||||||||||||||
Consumer Goods: Durable | 60,992 | 3.9 | % | 1,000 | 0.1 | % | ||||||||||||||||||||||
Diversified Financials | 57,872 | 3.7 | % | 72,762 | 7.1 | % | ||||||||||||||||||||||
Beverage, Food & Tobacco | 54,846 | 3.5 | % | 53,658 | 5.3 | % | ||||||||||||||||||||||
Capital Equipment | 51,899 | 3.3 | % | 51,155 | 5.0 | % | ||||||||||||||||||||||
Hotel, Gaming & Leisure | 45,990 | 3.0 | % | 28,974 | 2.8 | % | ||||||||||||||||||||||
Automotive | 40,347 | 2.6 | % | 39,192 | 3.9 | % | ||||||||||||||||||||||
Retail | 32,052 | 2.1 | % | 18,852 | 1.9 | % | 60,649 | 3.5 | % | 42,450 | 2.3 | % | ||||||||||||||||
Aerospace & Defense | 28,811 | 1.9 | % | 21,780 | 2.1 | % | ||||||||||||||||||||||
Banking, Finance, Insurance & Real Estate | 27,296 | 1.8 | % | 17,636 | 1.7 | % | ||||||||||||||||||||||
Energy: Oil & Gas | 25,904 | 1.7 | % | 12,803 | 1.3 | % | 49,513 | 2.8 | % | 54,907 | 3.0 | % | ||||||||||||||||
Consumer Goods: Non-Durable | 16,056 | 1.0 | % | 8,611 | 0.8 | % | 41,832 | 2.4 | % | 37,148 | 2.0 | % | ||||||||||||||||
Construction & Building | 16,048 | 1.0 | % | 39,137 | 3.8 | % | 33,026 | 1.9 | % | 33,483 | 1.8 | % | ||||||||||||||||
Transportation: Cargo | 9,844 | 0.6 | % | — | — | 31,407 | 1.8 | % | 30,614 | 1.7 | % | |||||||||||||||||
Media: Broadcasting & Subscription | 6,450 | 0.4 | % | 9,776 | 1.0 | % | ||||||||||||||||||||||
Hotel, Gaming & Leisure | 30,972 | 1.8 | % | 54,689 | 3.0 | % | ||||||||||||||||||||||
Consumer Goods: Durable | 30,811 | 1.7 | % | 35,709 | 1.9 | % | ||||||||||||||||||||||
Aerospace & Defense | 25,505 | 1.4 | % | 45,655 | 2.5 | % | ||||||||||||||||||||||
Diversified Financials | 24,931 | 1.4 | % | 30,020 | 1.6 | % | ||||||||||||||||||||||
Forest Products & Paper | 5,598 | 0.4 | % | — | — | 24,605 | 1.4 | % | 19,525 | 1.1 | % | |||||||||||||||||
Metals & Mining | 3,341 | 0.2 | % | 11,349 | 1.1 | % | 10,832 | 0.6 | % | 10,333 | 0.6 | % | ||||||||||||||||
Automotive | 8,021 | 0.4 | % | 24,645 | 1.3 | % | ||||||||||||||||||||||
Environmental Industries | 2,813 | 0.2 | % | 2,595 | 0.3 | % | — | — | 2,955 | 0.2 | % | |||||||||||||||||
Energy: Electricity | — | — | 13,715 | 1.3 | % | |||||||||||||||||||||||
Containers, Packaging & Glass | — | — | 3,845 | 0.4 | % | |||||||||||||||||||||||
Media: Broadcasting & Subscription | — | — | 1,578 | 0.1 | % | |||||||||||||||||||||||
Subtotal/total percentage | 1,551,045 | 100.0 | % | 1,018,980 | 100.0 | % | 1,752,094 | 100.0 | % | 1,852,773 | 100.0 | % | ||||||||||||||||
Short term investments | 140,810 | 70,498 | 23,060 | 12,537 | ||||||||||||||||||||||||
Total investments | $ | 1,691,855 | $ | 1,089,478 | $ | 1,775,154 | $ | 1,865,310 |
September 30, 2017 | December 31, 2016 | September 30, 2019 | December 31, 2018 | |||||||||||||||||||||||||
Geographic Dispersion(1) | Investments at Fair Value | Percentage of Investment Portfolio | Investments at Fair Value | Percentage of Investment Portfolio | Investments at Fair Value | Percentage of Investment Portfolio | Investments at Fair Value | Percentage of Investment Portfolio | ||||||||||||||||||||
United States | $ | 1,407,912 | 90.8 | % | $ | 916,260 | 89.9 | % | $ | 1,665,124 | 95.0 | % | $ | 1,740,168 | 93.9 | % | ||||||||||||
Canada | 29,071 | 1.7 | % | 27,122 | 1.6 | % | ||||||||||||||||||||||
Cayman Islands | 31,519 | 2.0 | % | 43,234 | 4.2 | % | 14,981 | 0.9 | % | 14,827 | 0.8 | % | ||||||||||||||||
Canada | 30,747 | 2.0 | % | 16,705 | 1.6 | % | ||||||||||||||||||||||
Luxembourg | 11,247 | 0.6 | % | 13,833 | 0.7 | % | ||||||||||||||||||||||
Germany | 20,488 | 1.3 | % | 24,185 | 2.4 | % | 9,950 | 0.6 | % | 15,193 | 0.8 | % | ||||||||||||||||
Marshall Islands | 8,949 | 0.5 | % | 9,404 | 0.5 | % | ||||||||||||||||||||||
Netherlands | 18,171 | 1.2 | % | 10,273 | 1.0 | % | 8,081 | 0.5 | % | 18,015 | 1.0 | % | ||||||||||||||||
Luxembourg | 17,954 | 1.1 | % | — | — | |||||||||||||||||||||||
Marshall Islands | 9,844 | 0.6 | % | — | — | |||||||||||||||||||||||
Cyprus | 4,038 | 0.2 | % | 4,616 | 0.2 | % | ||||||||||||||||||||||
Bermuda | 653 | — | 675 | — | ||||||||||||||||||||||||
France | 5,598 | 0.4 | % | — | — | — | — | 5,965 | 0.3 | % | ||||||||||||||||||
Cyprus | 5,124 | 0.3 | % | 4,728 | 0.5 | % | ||||||||||||||||||||||
United Kingdom | 2,813 | 0.2 | % | 2,595 | 0.3 | % | — | — | 2,955 | 0.2 | % | |||||||||||||||||
Bermuda | 875 | 0.1 | % | 1,000 | 0.1 | % | ||||||||||||||||||||||
Subtotal/total percentage | 1,551,045 | 100.0 | % | 1,018,980 | 100.0 | % | 1,752,094 | 100.0 | % | 1,852,773 | 100.0 | % | ||||||||||||||||
Short term investments | 140,810 | 70,498 | 23,060 | 12,537 | ||||||||||||||||||||||||
Total investments | $ | 1,691,855 | $ | 1,089,478 | $ | 1,775,154 | $ | 1,865,310 |
(1) | The geographic dispersion is determined by the portfolio company's country of domicile. |
December 31, 2016 | ||||
Interest and other income from TRS portfolio | $ | 5,620 | ||
Interest and other expense from TRS portfolio | (1,928 | ) | ||
Net gain on TRS loan sales | 495 | |||
Receivable on total return swap | $ | 4,187 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Interest and other income from TRS portfolio | $ | 67 | $ | 9,426 | $ | 6,610 | $ | 32,693 | ||||||||
Interest and other expense from TRS portfolio | — | (3,265 | ) | (2,949 | ) | (10,307 | ) | |||||||||
Net gain (loss) on TRS loan sales | — | 2,027 | (17,450 | ) | 1,413 | |||||||||||
Net realized gain (loss)(1) | $ | 67 | $ | 8,188 | $ | (13,789 | ) | $ | 23,799 |
Underlying Loans(a) | Index Rate(b) | Industry | Notional Amount | Fair Value(c) | Unrealized Appreciation / (Depreciation) | |||||||||||
Senior Secured First Lien Debt | ||||||||||||||||
Academy, Ltd., L+400, 1.00% LIBOR Floor, 7/1/2022 | Various | Retail | $ | 14,564 | $ | 13,653 | $ | (911 | ) | |||||||
Access CIG, LLC, L+500, 1.00% LIBOR Floor, 10/18/2021 | 3 Month LIBOR | Services: Business | 6,751 | 6,798 | 47 | |||||||||||
ALM Media, LLC, L+450, 1.00% LIBOR Floor, 7/31/2020 | 3 Month LIBOR | Media: Advertising, Printing & Publishing | 7,679 | 7,328 | (351 | ) | ||||||||||
Alvogen Pharma US, Inc., L+500, 1.00% LIBOR Floor, 4/1/2022 | 3 Month LIBOR | Healthcare & Pharmaceuticals | 9,430 | 9,150 | (280 | ) | ||||||||||
American Dental Partners, Inc., L+475, 1.00% LIBOR Floor, 8/29/2021 | 3 Month LIBOR | Healthcare & Pharmaceuticals | 12,158 | 12,219 | 61 | |||||||||||
American Energy - Marcellus, LLC, L+425, 1.00% LIBOR Floor, 8/4/2020 | 3 Month LIBOR | Energy: Oil & Gas | 4,254 | 2,370 | (1,884 | ) | ||||||||||
American Residential Services, LLC, L+450, 1.00% LIBOR Floor, 6/30/2021 | 3 Month LIBOR | Construction & Building | 14,067 | 14,269 | 202 | |||||||||||
Aquilex, LLC, L+400, 1.00% LIBOR Floor, 12/31/2020 | 3 Month LIBOR | Chemicals, Plastics & Rubber | 1,810 | 1,778 | (32 | ) | ||||||||||
Avaya Inc., L+525, 1.00% LIBOR Floor, 5/29/2020 | 3 Month LIBOR | Telecommunications | 14,542 | 12,798 | (1,744 | ) | ||||||||||
Azure Midstream Energy, LLC, L+650, 1.00% LIBOR Floor, 11/15/2018 | 1 Month LIBOR | Energy: Oil & Gas | 2,375 | 2,200 | (175 | ) | ||||||||||
Caraustar Industries, Inc., L+675, 1.25% LIBOR Floor, 5/1/2019 | 3 Month LIBOR | Forest Products & Paper | 11,954 | 12,521 | 567 | |||||||||||
Central Security Group, Inc., L+563, 1.00% LIBOR Floor, 10/6/2020 | 1 Month LIBOR | Services: Consumer | 12,915 | 13,058 | 143 | |||||||||||
Charming Charlie, LLC, L+800, 1.00% LIBOR Floor, 12/24/2019 | 3 Month LIBOR | Retail | 7,723 | 4,314 | (3,409 | ) | ||||||||||
CSP Technologies North America, LLC, L+600, 1.00% LIBOR Floor, 1/29/2022 | 3 Month LIBOR | Chemicals, Plastics & Rubber | 13,385 | 13,590 | 205 | |||||||||||
CT Technologies Intermediate Holdings, Inc., L+425, 1.00% LIBOR Floor, 12/1/2021 | 1 Month LIBOR | Healthcare & Pharmaceuticals | 14,681 | 14,160 | (521 | ) | ||||||||||
David's Bridal, Inc., L+400, 1.25% LIBOR Floor, 10/11/2019 | 3 Month LIBOR | Retail | 3,339 | 3,095 | (244 | ) | ||||||||||
DBRS, Inc., L+525, 1.00% LIBOR Floor, 3/4/2022(d) | 3 Month LIBOR | Services: Business | 12,874 | 12,094 | (780 | ) | ||||||||||
EIG Investors Corp., L+548, 1.00% LIBOR Floor, 11/9/2019(d) | 3 Month LIBOR | Services: Business | 1,773 | 1,772 | (1 | ) | ||||||||||
Emmis Operating Company, L+600, 1.00% LIBOR Floor, 6/10/2021 | 3 Month LIBOR | Media: Broadcasting & Subscription | 7,508 | 7,075 | (433 | ) | ||||||||||
Evergreen Skills Lux S.À.R.L., L+475, 1.00% LIBOR Floor, 4/28/2021(d) | 6 Month LIBOR | High Tech Industries | 7,174 | 6,821 | (353 | ) | ||||||||||
Global Cash Access, Inc., L+525, 1.00% LIBOR Floor, 12/18/2020 | 2 Month LIBOR | Hotel, Gaming & Leisure | 10,483 | 10,406 | (77 | ) | ||||||||||
Healogics, Inc., L+425, 1.00% LIBOR Floor, 7/1/2021 | 3 Month LIBOR | Healthcare & Pharmaceuticals | 4,829 | 4,520 | (309 | ) | ||||||||||
IMG Worldwide Holdings, LLC, L+425, 1.00% LIBOR Floor, 5/6/2021 | 3 Month LIBOR | Media: Diversified & Production | 7,111 | 7,277 | 166 | |||||||||||
LTCG Holdings Corp., L+500, 1.00% LIBOR Floor, 6/6/2020 | 1 Month LIBOR | Services: Business | 5,882 | 5,409 | (473 | ) | ||||||||||
Murray Energy Corp., L+725, 1.00% LIBOR Floor, 4/16/2020 | 3 Month LIBOR | Metals & Mining | 3,588 | 3,528 | (60 | ) | ||||||||||
Navex Global, Inc, L+475, 1.00% LIBOR Floor, 11/19/2021 | 6 Month LIBOR | High Tech Industries | 13,597 | 13,617 | 20 | |||||||||||
Nielsen & Bainbridge, LLC, L+500, 1.00% LIBOR Floor, 8/15/2020 | 6 Month LIBOR | Consumer Goods: Durable | 15,843 | 15,942 | 99 | |||||||||||
Oasis Outsourcing Holdings, Inc., L+475, 1.00% LIBOR Floor, 12/26/2021 | 1 Month LIBOR | Services: Business | 9,319 | 9,472 | 153 | |||||||||||
Onex TSG Holdings II Corp., L+400, 1.00% LIBOR Floor, 7/29/2022 | 3 Month LIBOR | Healthcare & Pharmaceuticals | 3,408 | 3,441 | 33 | |||||||||||
Opal Acquisition, Inc., L+400, 1.00% LIBOR Floor, 11/27/2020 | 3 Month LIBOR | Healthcare & Pharmaceuticals | 10,236 | 9,802 | (434 | ) | ||||||||||
Pelican Products, Inc., L+425, 1.00% LIBOR Floor, 4/10/2020 | 3 Month LIBOR | Chemicals, Plastics & Rubber | 2,493 | 2,503 | 10 | |||||||||||
Photonis Technologies SAS, L+750, 1.00% LIBOR Floor, 9/18/2019(d) | 3 Month LIBOR | Aerospace & Defense | 6,337 | 5,564 | (773 | ) | ||||||||||
PSC Industrial Holdings Corp., L+475, 1.00% LIBOR Floor, 12/5/2020 | 3 Month LIBOR | Services: Business | 4,851 | 4,741 | (110 | ) | ||||||||||
Scientific Games International, Inc., L+500, 1.00% LIBOR Floor, 10/1/2021(d) | Various | Hotel, Gaming & Leisure | 10,400 | 10,665 | 265 | |||||||||||
SESAC Holdco II LLC, L+425, 1.00% LIBOR Floor, 2/7/2019 | 1 Month LIBOR | Media: Broadcasting & Subscription | 2,935 | 2,938 | 3 | |||||||||||
SG Acquisition, Inc., L+525, 1.00% LIBOR Floor, 8/19/2021 | 3 Month LIBOR | Banking, Finance, Insurance & Real Estate | 11,414 | 11,547 | 133 | |||||||||||
SI Organization, Inc., L+475, 1.00% LIBOR Floor, 11/23/2019 | 3 Month LIBOR | Services: Business | 7,746 | 7,866 | 120 | |||||||||||
STG-Fairway Acquisitions, Inc., L+525, 1.00% LIBOR Floor, 6/30/2022 | 3 Month LIBOR | Services: Business | 3,845 | 3,840 | (5 | ) | ||||||||||
Survey Sampling International, LLC, L+500, 1.00% LIBOR Floor, 12/16/2020 | 3 Month LIBOR | Services: Business | 7,781 | 7,899 | 118 | |||||||||||
TIBCO Software Inc., L+550, 1.00% LIBOR Floor, 12/4/2020 | 1 Month LIBOR | High Tech Industries | 16,827 | 17,319 | 492 | |||||||||||
Travel Leaders Group, LLC, L+600, 1.00% LIBOR Floor, 12/7/2020 | 1 Month LIBOR | Services: Consumer | 5,169 | 5,176 | 7 | |||||||||||
Vince, LLC, L+500, 1.00% LIBOR Floor, 11/27/2019(d) | 3 Month LIBOR | Retail | 1,124 | 1,093 | (31 | ) | ||||||||||
Western Dental Services, Inc., L+650, 1.00% LIBOR Floor, 11/1/2018 | 3 Month LIBOR | Healthcare & Pharmaceuticals | 5,573 | 5,566 | (7 | ) | ||||||||||
Total Senior Secured First Lien Debt | 351,747 | 341,194 | (10,553 | ) |
Underlying Loans(a) | Index Rate(b) | Industry | Notional Amount | Fair Value(c) | Unrealized Appreciation / (Depreciation) | |||||||||||
Senior Secured Second Lien Debt | ||||||||||||||||
Asurion, LLC, L+750, 1.00% LIBOR Floor, 3/3/2021 | 1 Month LIBOR | Services: Consumer | 7,772 | 8,044 | 272 | |||||||||||
Evergreen Skills Lux S.À.R.L., L+825, 1.00% LIBOR Floor, 4/28/2022(d) | 6 Month LIBOR | High Tech Industries | 9,798 | 7,594 | (2,204 | ) | ||||||||||
GOBP Holdings, Inc., L+825, 1.00% LIBOR Floor, 10/21/2022 | 3 Month LIBOR | Retail | 3,940 | 4,010 | 70 | |||||||||||
Mergermarket USA, Inc., L+650, 1.00% LIBOR Floor, 2/4/2022 | 3 Month LIBOR | Services: Business | 6,965 | 6,842 | (123 | ) | ||||||||||
Onex Carestream Finance LP, L+850, 1.00% LIBOR Floor, 12/7/2019 | 3 Month LIBOR | Healthcare & Pharmaceuticals | 13,600 | 11,318 | (2,282 | ) | ||||||||||
Pelican Products, Inc., L+825, 1.00% LIBOR Floor, 4/11/2021 | 3 Month LIBOR | Chemicals, Plastics & Rubber | 8,050 | 7,830 | (220 | ) | ||||||||||
PFS Holding Corp., L+725, 1.00% LIBOR Floor, 1/31/2022 | 1 Month LIBOR | Retail | 4,973 | 4,636 | (337 | ) | ||||||||||
Securus Technologies Holdings, Inc., L+775, 1.25% LIBOR Floor, 4/30/2021 | 3 Month LIBOR | Telecommunications | 1,002 | 977 | (25 | ) | ||||||||||
Total Senior Secured Second Lien Debt | 56,100 | 51,251 | (4,849 | ) | ||||||||||||
Total | $ | 407,847 | $ | 392,445 | $ | (15,402 | ) |
Interest Rate | Interest Amount | |||||||||||||||||||
Issuer of Underlying Loan | Investment Type | Cash | PIK | All-in-Rate | Cash | PIK | Total | |||||||||||||
Smile Brands Group, Inc.(f) | Senior Secured First Lien Debt | 7.50% | 1.50% | 9.00% | $ | 233 | $ | 41 | $ | 274 | ||||||||||
Southcross Holdings Borrower LP(g) | Senior Secured First Lien Debt | 3.50% | 5.50% | 9.00% | $ | 1 | $ | 1 | $ | 2 |
Arrangement | Type of Arrangement | Rate | Amount Outstanding | Amount Available | Maturity Date | |||||||||||||||||||||||
Financing Arrangement | Type of Financing Arrangement | Rate | Amount Outstanding | Amount Available | Maturity Date | |||||||||||||||||||||||
Citibank Credit Facility | Revolving Credit Facility | L+2.00% | $ | 281,698 | $ | 43,302 | March 29, 2019 | Revolving Credit Facility | L+2.00% | $ | 277,542 | $ | 72,458 | March 30, 2022 | ||||||||||||||
JPM Credit Facility | Term Loan Credit Facility | L+3.50% | 224,423 | 577 | August 23, 2020 | Term Loan Credit Facility | L+3.00% | 250,000 | 25,000 | August 24, 2021 | ||||||||||||||||||
UBS Facility | Repurchase Agreement | L+3.50% | 125,000 | — | May 19, 2020 | Repurchase Agreement | L+3.50% | 200,000 | — | May 19, 2020 | ||||||||||||||||||
MS Credit Facility | Revolving Credit Facility | L+3.00% | 115,000 | 35,000 | December 19, 2022 | |||||||||||||||||||||||
$ | 842,542 | $ | 132,458 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
Three Months Ended September 30, 2017 | Period from March 29, 2017 to September 30, 2017 | 2019 | 2018 | 2019 | 2018 | |||||||||||||||||||
Stated interest expense | $ | 1,953 | $ | 3,860 | $ | 3,526 | $ | 3,507 | $ | 10,129 | $ | 9,929 | ||||||||||||
Amortization of deferred financing costs | 174 | 163 | 508 | 484 | ||||||||||||||||||||
Non-usage fee | 173 | 356 | 65 | 22 | 282 | 24 | ||||||||||||||||||
Amortization of deferred financing costs | 174 | 330 | ||||||||||||||||||||||
Total interest expense | $ | 2,300 | $ | 4,546 | $ | 3,765 | $ | 3,692 | $ | 10,919 | $ | 10,437 | ||||||||||||
Weighted average interest rate(1) | 3.54 | % | 3.50 | % | 4.43 | % | 4.41 | % | 4.67 | % | 4.09 | % | ||||||||||||
Average borrowings | $ | 234,416 | $ | 233,042 | $ | 316,129 | $ | 313,400 | $ | 293,849 | $ | 320,787 |
(1) | Includes the stated interest expense and non-usage fee, if any, on the unused portion of the Second Amended Citibank Credit Facility and is annualized for periods covering less than one year. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
Three Months Ended September 30, 2017 | Nine Months Ended September 30, 2017 | 2019 | 2018 | 2019 | 2018 | |||||||||||||||||||
Stated interest expense | $ | 2,770 | $ | 7,978 | $ | 3,446 | $ | 3,234 | $ | 10,529 | $ | 9,145 | ||||||||||||
Amortization of deferred financing costs | 222 | 660 | 154 | 364 | 612 | 789 | ||||||||||||||||||
Non-usage fee | 1 | 3 | 64 | 64 | 190 | 93 | ||||||||||||||||||
Total interest expense | $ | 2,993 | $ | 8,641 | $ | 3,664 | $ | 3,662 | $ | 11,331 | $ | 10,027 | ||||||||||||
Weighted average interest rate(1) | 4.74 | % | 4.61 | % | 5.49 | % | 5.47 | % | 5.65 | % | 5.34 | % | ||||||||||||
Average borrowings | $ | 224,423 | $ | 224,423 | $ | 250,000 | $ | 235,822 | $ | 250,000 | $ | 228,265 |
(1) | Includes the stated interest expense and non-usage fee, if any, on the unused portion of the Amended JPM Credit Facility and is annualized for periods covering less than one year. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
Three Months Ended September 30, 2017 | Period from May 19, 2017 to September 30, 2017 | 2019 | 2018 | 2019 | 2018 | |||||||||||||||||||
Stated interest expense | $ | 1,480 | $ | 2,009 | $ | 2,988 | $ | 3,027 | $ | 9,138 | $ | 7,885 | ||||||||||||
Amortization of deferred financing costs | 147 | 219 | 237 | 237 | 703 | 703 | ||||||||||||||||||
Total interest expense | $ | 1,627 | $ | 2,228 | $ | 3,225 | $ | 3,264 | $ | 9,841 | $ | 8,588 | ||||||||||||
Weighted average interest rate(1) | 4.74 | % | 4.72 | % | 5.85 | % | 5.92 | % | 6.02 | % | 5.55 | % | ||||||||||||
Average borrowings | $ | 125,000 | $ | 113,519 | $ | 200,000 | $ | 200,000 | $ | 200,000 | $ | 187,500 |
(1) | Includes the stated interest expense and non-usage fee, if any, on the unused portion of the Amended UBS Facility and is annualized for periods covering less than one year. |
Three Months Ended September 30, | Nine Months Ended September 30, | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||||||
Stated interest expense | $ | 1,648 | $ | 2,057 | $ | 5,712 | $ | 2,373 | |||||||||||||||||||||||
Amortization of deferred financing costs | 130 | 130 | 387 | 387 | |||||||||||||||||||||||||||
Non-usage fee | $ | — | $ | 46 | $ | 65 | $ | 147 | 61 | 96 | 167 | 858 | |||||||||||||||||||
Amortization of deferred financing costs | — | 51 | 63 | 177 | |||||||||||||||||||||||||||
Stated interest expense | — | 44 | — | 44 | |||||||||||||||||||||||||||
Total interest expense | $ | — | $ | 141 | $ | 128 | $ | 368 | $ | 1,839 | $ | 2,283 | $ | 6,266 | $ | 3,618 | |||||||||||||||
Weighted average interest rate(1) | — | 8.62 | % | — | 18.25 | % | 5.66 | % | 5.61 | % | 5.76 | % | 7.26 | % | |||||||||||||||||
Average borrowings | $ | — | $ | 4,109 | $ | — | $ | 1,380 | $ | 118,043 | $ | 150,000 | $ | 134,560 | $ | 58,700 |
(1) | Includes the stated interest expense and non-usage fee, if any, on the unused portion of the Amended MS Credit Facility and is annualized for periods covering less than one year. |
September 30, 2017 | December 31, 2016 | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Senior secured first lien debt | $ | — | $ | — | $ | 1,079,520 | $ | 1,079,520 | $ | — | $ | — | $ | 489,913 | $ | 489,913 | |||||||||||||||
Senior secured second lien debt | — | — | 402,459 | 402,459 | — | — | 434,347 | 434,347 | |||||||||||||||||||||||
Collateralized securities and structured products - debt | — | — | 28,284 | 28,284 | — | — | 38,114 | 38,114 | |||||||||||||||||||||||
Collateralized securities and structured products - equity | — | — | 29,588 | 29,588 | — | — | 34,648 | 34,648 | |||||||||||||||||||||||
Unsecured debt | — | — | 7,331 | 7,331 | — | — | 16,851 | 16,851 | |||||||||||||||||||||||
Equity | — | — | 3,863 | 3,863 | — | — | 5,107 | 5,107 | |||||||||||||||||||||||
Short term investments | 140,810 | — | — | 140,810 | 70,498 | — | — | 70,498 | |||||||||||||||||||||||
Total Investments | $ | 140,810 | $ | — | $ | 1,551,045 | $ | 1,691,855 | $ | 70,498 | $ | — | $ | 1,018,980 | $ | 1,089,478 | |||||||||||||||
Total return swap | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (15,402 | ) | $ | (15,402 | ) | |||||||||||||
Credit default swap | — | — | — | — | — | 46 | — | 46 | |||||||||||||||||||||||
Total Derivatives | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 46 | $ | (15,402 | ) | $ | (15,356 | ) | |||||||||||||
Total Investments and Derivatives | $ | 140,810 | $ | — | $ | 1,551,045 | $ | 1,691,855 | $ | 70,498 | $ | 46 | $ | 1,003,578 | $ | 1,074,122 |
September 30, 2019 | December 31, 2018 | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Senior secured first lien debt | $ | — | $ | — | $ | 1,417,752 | $ | 1,417,752 | $ | — | $ | — | $ | 1,462,989 | $ | 1,462,989 | |||||||||||||||
Senior secured second lien debt | — | — | 268,656 | 268,656 | — | — | 323,365 | 323,365 | |||||||||||||||||||||||
Collateralized securities and structured products - debt | — | — | 9,950 | 9,950 | — | — | 15,193 | 15,193 | |||||||||||||||||||||||
Collateralized securities and structured products - equity | — | — | 14,981 | 14,981 | — | — | 14,827 | 14,827 | |||||||||||||||||||||||
Equity | 5,951 | — | 34,804 | 40,755 | 7,323 | — | 29,076 | 36,399 | |||||||||||||||||||||||
Short term investments | 23,060 | — | — | 23,060 | 12,537 | — | — | 12,537 | |||||||||||||||||||||||
Total Investments | $ | 29,011 | $ | — | $ | 1,746,143 | $ | 1,775,154 | $ | 19,860 | $ | — | $ | 1,845,450 | $ | 1,865,310 |
Three Months Ended September 30, 2017 | |||||||||||||||||||||||||||||||
Senior Secured First Lien Debt | Senior Secured Second Lien Debt | Collateralized Securities and Structured Products - Debt | Collateralized Securities and Structured Products - Equity | Unsecured Debt | Equity | Total Return Swap | Total | ||||||||||||||||||||||||
Beginning balance, June 30, 2017 | $ | 1,062,513 | $ | 413,690 | $ | 29,113 | $ | 30,190 | $ | — | $ | 3,554 | $ | — | $ | 1,539,060 | |||||||||||||||
Investments purchased | 215,514 | 61,505 | — | — | 7,331 | 853 | — | 285,203 | |||||||||||||||||||||||
Net realized (loss) gain | (5,600 | ) | 2,805 | (5 | ) | — | — | — | 67 | (2,733 | ) | ||||||||||||||||||||
Net change in unrealized appreciation (depreciation) | 5,400 | (3,079 | ) | 253 | (328 | ) | (2 | ) | (544 | ) | — | 1,700 | |||||||||||||||||||
Accretion of discount | 1,825 | 690 | 13 | — | 2 | — | — | 2,530 | |||||||||||||||||||||||
Sales and principal repayments | (200,132 | ) | (73,152 | ) | (1,090 | ) | (274 | ) | — | — | (67 | ) | (274,715 | ) | |||||||||||||||||
Ending balance, September 30, 2017 | $ | 1,079,520 | $ | 402,459 | $ | 28,284 | $ | 29,588 | $ | 7,331 | $ | 3,863 | $ | — | $ | 1,551,045 | |||||||||||||||
Change in net unrealized appreciation (depreciation) on investments still held as of September 30, 2017(1) | $ | 1,205 | $ | (1,434 | ) | $ | 253 | $ | (328 | ) | $ | (2 | ) | $ | (544 | ) | $ | — | $ | (850 | ) |
Three Months Ended September 30, 2019 | |||||||||||||||||||||||
Senior Secured First Lien Debt | Senior Secured Second Lien Debt | Collateralized Securities and Structured Products - Debt | Collateralized Securities and Structured Products - Equity | Equity | Total | ||||||||||||||||||
Beginning balance, June 30, 2019 | $ | 1,452,981 | $ | 291,549 | $ | 13,305 | $ | 15,414 | $ | 39,333 | $ | 1,812,582 | |||||||||||
Investments purchased | 93,322 | 89 | — | — | 1,931 | 95,342 | |||||||||||||||||
Net realized gain (loss) | 89 | 26 | (426 | ) | — | — | (311 | ) | |||||||||||||||
Net change in unrealized (depreciation) appreciation | (17,454 | ) | 1,134 | (1 | ) | (337 | ) | (6,460 | ) | (23,118 | ) | ||||||||||||
Accretion of discount | 3,367 | 356 | — | — | — | 3,723 | |||||||||||||||||
Sales and principal repayments | (114,553 | ) | (24,498 | ) | (2,928 | ) | (96 | ) | — | (142,075 | ) | ||||||||||||
Ending balance, September 30, 2019 | $ | 1,417,752 | $ | 268,656 | $ | 9,950 | $ | 14,981 | $ | 34,804 | $ | 1,746,143 | |||||||||||
Change in net unrealized (depreciation) appreciation on investments still held as of September 30, 2019(1) | $ | (15,950 | ) | $ | 1,031 | $ | (1 | ) | $ | (337 | ) | $ | (6,460 | ) | $ | (21,717 | ) |
(1) | Included in net change in unrealized (depreciation) appreciation on investments in the consolidated statements of |
Nine Months Ended September 30, 2017 | |||||||||||||||||||||||||||||||
Senior Secured First Lien Debt | Senior Secured Second Lien Debt | Collateralized Securities and Structured Products - Debt | Collateralized Securities and Structured Products - Equity | Unsecured Debt | Equity | Total Return Swap | Total | ||||||||||||||||||||||||
Beginning balance, December 31, 2016 | $ | 489,913 | $ | 434,347 | $ | 38,114 | $ | 34,648 | $ | 16,851 | $ | 5,107 | $ | (15,402 | ) | $ | 1,003,578 | ||||||||||||||
Investments purchased | 951,502 | 179,814 | — | — | 8,420 | 1,025 | — | 1,140,761 | |||||||||||||||||||||||
Net realized (loss) gain | (8,883 | ) | 4,256 | 2 | (451 | ) | 163 | — | (13,789 | ) | (18,702 | ) | |||||||||||||||||||
Net change in unrealized appreciation (depreciation) | 10,240 | 564 | 823 | 1,116 | 437 | (2,269 | ) | 15,402 | 26,313 | ||||||||||||||||||||||
Accretion of discount | 4,768 | 1,940 | 60 | — | 31 | — | — | 6,799 | |||||||||||||||||||||||
Sales and principal repayments | (368,020 | ) | (218,462 | ) | (10,715 | ) | (5,725 | ) | (18,571 | ) | — | 13,789 | (607,704 | ) | |||||||||||||||||
Ending balance, September 30, 2017 | $ | 1,079,520 | $ | 402,459 | $ | 28,284 | $ | 29,588 | $ | 7,331 | $ | 3,863 | $ | — | $ | 1,551,045 | |||||||||||||||
Change in net unrealized appreciation (depreciation) on investments still held as of September 30, 2017(1) | $ | 10,033 | $ | 1,612 | $ | 596 | $ | 1,116 | $ | (2 | ) | $ | (2,269 | ) | $ | — | $ | 11,086 |
Three Months Ended September 30, 2016 | |||||||||||||||||||||||||||||||
Senior Secured First Lien Debt | Senior Secured Second Lien Debt | Collateralized Securities and Structured Products - Debt | Collateralized Securities and Structured Products - Equity | Unsecured Debt | Equity | Total Return Swap | Total | ||||||||||||||||||||||||
Beginning balance, June 30, 2016 | $ | 168,798 | $ | 431,875 | $ | 40,288 | $ | 34,397 | $ | 28,275 | $ | 72 | $ | (27,601 | ) | $ | 676,104 | ||||||||||||||
Investments purchased | 255,919 | 40,108 | — | — | — | 5,540 | — | 301,567 | |||||||||||||||||||||||
Net realized gain | 153 | 226 | — | — | — | — | 8,188 | 8,567 | |||||||||||||||||||||||
Net change in unrealized appreciation (depreciation) | 2,372 | 8,736 | 1,625 | 848 | 1,369 | (2 | ) | 9,527 | 24,475 | ||||||||||||||||||||||
Accretion of discount | 339 | 208 | 27 | — | 32 | — | — | 606 | |||||||||||||||||||||||
Sales and principal repayments | (14,022 | ) | (21,721 | ) | (5,000 | ) | (856 | ) | — | — | (8,188 | ) | (49,787 | ) | |||||||||||||||||
Ending balance, September 30, 2016 | $ | 413,559 | $ | 459,432 | $ | 36,940 | $ | 34,389 | $ | 29,676 | $ | 5,610 | $ | (18,074 | ) | $ | 961,532 | ||||||||||||||
Change in net unrealized appreciation (depreciation) on investments still held as of September 30, 2016(1) | $ | 1,987 | $ | 8,712 | $ | 1,625 | $ | 848 | $ | 1,369 | $ | (2 | ) | $ | 9,868 | $ | 24,407 |
Nine Months Ended September 30, 2016 | |||||||||||||||||||||||||||||||
Senior Secured First Lien Debt | Senior Secured Second Lien Debt | Collateralized Securities and Structured Products - Debt | Collateralized Securities and Structured Products - Equity | Unsecured Debt | Equity | Total Return Swap | Total | ||||||||||||||||||||||||
Beginning balance, December 31, 2015 | $ | 104,187 | $ | 453,713 | $ | 41,663 | $ | 24,604 | $ | 26,740 | $ | — | $ | (34,900 | ) | $ | 616,007 | ||||||||||||||
Investments purchased | 337,712 | 94,931 | — | 10,000 | 2,704 | 5,615 | — | 450,962 | |||||||||||||||||||||||
Net realized gain | 268 | 799 | — | — | 11 | — | 23,799 | 24,877 | |||||||||||||||||||||||
Net change in unrealized appreciation (depreciation) | 991 | 10,395 | 195 | 2,169 | 2,842 | (5 | ) | 16,826 | 33,413 | ||||||||||||||||||||||
Accretion of discount | 692 | 574 | 82 | — | 94 | — | — | 1,442 | |||||||||||||||||||||||
Sales and principal repayments | (30,291 | ) | (100,980 | ) | (5,000 | ) | (2,384 | ) | (2,715 | ) | — | (23,799 | ) | (165,169 | ) | ||||||||||||||||
Ending balance, September 30, 2016 | $ | 413,559 | $ | 459,432 | $ | 36,940 | $ | 34,389 | $ | 29,676 | $ | 5,610 | $ | (18,074 | ) | $ | 961,532 | ||||||||||||||
Change in net unrealized (depreciation) appreciation on investments still held as of September 30, 2016(1) | $ | (421 | ) | $ | 8,495 | $ | 135 | $ | 2,169 | $ | 2,842 | $ | (5 | ) | $ | 14,399 | $ | 27,614 |
Nine Months Ended September 30, 2019 | |||||||||||||||||||||||
Senior Secured First Lien Debt | Senior Secured Second Lien Debt | Collateralized Securities and Structured Products - Debt | Collateralized Securities and Structured Products - Equity | Equity | Total | ||||||||||||||||||
Beginning balance, December 31, 2018 | $ | 1,462,989 | $ | 323,365 | $ | 15,193 | $ | 14,827 | $ | 29,076 | $ | 1,845,450 | |||||||||||
Investments purchased(1) | 366,000 | 14,769 | — | — | 13,908 | 394,677 | |||||||||||||||||
Net realized (loss) gain | (2,893 | ) | 13 | (475 | ) | — | (155 | ) | (3,510 | ) | |||||||||||||
Net change in unrealized (depreciation) appreciation | (26,992 | ) | (2,826 | ) | (101 | ) | 445 | (8,025 | ) | (37,499 | ) | ||||||||||||
Accretion of discount | 8,939 | 1,119 | — | — | — | 10,058 | |||||||||||||||||
Sales and principal repayments(1) | (390,291 | ) | (67,784 | ) | (4,667 | ) | (291 | ) | — | (463,033 | ) | ||||||||||||
Ending balance, September 30, 2019 | $ | 1,417,752 | $ | 268,656 | $ | 9,950 | $ | 14,981 | $ | 34,804 | $ | 1,746,143 | |||||||||||
Change in net unrealized (depreciation) appreciation on investments still held as of September 30, 2019(2) | $ | (30,222 | ) | $ | (2,949 | ) | $ | (101 | ) | $ | 445 | $ | (8,025 | ) | $ | (40,852 | ) |
(1) | Includes non-cash restructured securities. |
(2) | Included in net change in unrealized (depreciation) appreciation on investments in the consolidated statements of operations. |
Three Months Ended September 30, 2018 | |||||||||||||||||||||||
Senior Secured First Lien Debt | Senior Secured Second Lien Debt | Collateralized Securities and Structured Products - Debt | Collateralized Securities and Structured Products - Equity | Equity | Total | ||||||||||||||||||
Beginning balance, June 30, 2018 | $ | 1,378,155 | $ | 365,598 | $ | 14,903 | $ | 16,050 | $ | 18,680 | $ | 1,793,386 | |||||||||||
Investments purchased | 283,715 | 2,982 | — | — | 10,501 | 297,198 | |||||||||||||||||
Net realized gain | 455 | 70 | — | — | — | 525 | |||||||||||||||||
Net change in unrealized (depreciation) appreciation | (9,488 | ) | (2,196 | ) | — | 378 | 616 | (10,690 | ) | ||||||||||||||
Accretion of discount | 4,612 | 486 | — | — | — | 5,098 | |||||||||||||||||
Sales and principal repayments | (261,480 | ) | (16,722 | ) | — | (96 | ) | — | (278,298 | ) | |||||||||||||
Ending balance, September 30, 2018 | $ | 1,395,969 | $ | 350,218 | $ | 14,903 | $ | 16,332 | $ | 29,797 | $ | 1,807,219 | |||||||||||
Change in net unrealized (depreciation) appreciation on investments still held as of September 30, 2018(1) | $ | (4,934 | ) | $ | (2,062 | ) | $ | — | $ | 378 | $ | 616 | $ | (6,002 | ) |
(1) | Included in net change in unrealized (depreciation) appreciation on investments in the consolidated statements of operations. |
Nine Months Ended September 30, 2018 | |||||||||||||||||||||||||||
Senior Secured First Lien Debt | Senior Secured Second Lien Debt | Collateralized Securities and Structured Products - Debt | Collateralized Securities and Structured Products - Equity | Unsecured Debt | Equity | Total | |||||||||||||||||||||
Beginning balance, December 31, 2017 | $ | 1,100,336 | $ | 333,944 | $ | 25,289 | $ | 18,525 | $ | 7,639 | $ | 16,277 | $ | 1,502,010 | |||||||||||||
Investments purchased | 892,550 | 98,462 | — | — | — | 13,738 | 1,004,750 | ||||||||||||||||||||
Net realized (loss) gain | (2,053 | ) | (5,112 | ) | — | 137 | 21 | — | (7,007 | ) | |||||||||||||||||
Net change in unrealized (depreciation) appreciation | (11,703 | ) | 928 | 122 | 731 | 14 | (218 | ) | (10,126 | ) | |||||||||||||||||
Accretion of discount | 12,326 | 1,211 | 362 | — | 4 | — | 13,903 | ||||||||||||||||||||
Sales and principal repayments | (595,487 | ) | (79,215 | ) | (10,870 | ) | (3,061 | ) | (7,678 | ) | — | (696,311 | ) | ||||||||||||||
Ending balance, September 30, 2018 | $ | 1,395,969 | $ | 350,218 | $ | 14,903 | $ | 16,332 | $ | — | $ | 29,797 | $ | 1,807,219 | |||||||||||||
Change in net unrealized (depreciation) appreciation on investments still held as of September 30, 2018(1) | $ | (9,235 | ) | $ | (4,144 | ) | $ | 295 | $ | 304 | $ | — | $ | (218 | ) | $ | (12,998 | ) |
(1) | Included in net change in unrealized (depreciation) appreciation on investments in the consolidated statements of operations. |
September 30, 2017 | September 30, 2019 | |||||||||||||||||||||||||||||||
Fair Value | Valuation Techniques/ Methodologies | Unobservable Inputs | Range | Weighted Average(1) | Fair Value | Valuation Techniques/ Methodologies | Unobservable Inputs | Range | Weighted Average(1) | |||||||||||||||||||||||
Senior secured first lien debt | $ | 697,598 | Discounted Cash Flow | Discount Rates | 5.7% | - | 51.9% | 9.8% | $ | 984,871 | Discounted Cash Flow | Discount Rates | 5.0% | — | 19.9% | 9.7% | ||||||||||||||||
361,263 | Broker Quotes | Broker Quotes | N/A | N/A | 388,241 | Broker Quotes | Broker Quotes | N/A | N/A | |||||||||||||||||||||||
20,659 | Market Comparable Approach | EBITDA Multiple | 3.50x | - | 9.00x | 6.45x | 40,129 | Market Comparable Approach | EBITDA Multiple | 3.50x | — | 9.00x | 5.74x | |||||||||||||||||||
Revenue Multiple | 0.75x | - | 1.00x | 0.88x | 3,478 | Revenue Multiple | 0.60x | N/A | ||||||||||||||||||||||||
1,033 | Other(2) | Other(2) | N/A | N/A | ||||||||||||||||||||||||||||
Senior secured second lien debt | 204,912 | Broker Quotes | Broker Quotes | N/A | N/A | 151,841 | Discounted Cash Flow | Discount Rates | 9.9% | — | 13.9% | 11.1% | ||||||||||||||||||||
188,147 | Discounted Cash Flow | Discount Rates | 8.3% | - | 26.8% | 10.4% | 115,765 | Broker Quotes | Broker Quotes | N/A | N/A | |||||||||||||||||||||
9,400 | Market Comparable Approach | EBITDA Multiple | 7.50x | - | 8.50x | 7.74x | 1,050 | Market Comparable Approach | EBITDA Multiple | 7.62x | N/A | |||||||||||||||||||||
Collateralized securities and structured products - debt | 28,284 | Discounted Cash Flow | Discount Rates | 7.5% | - | 11.0% | 9.9% | 9,950 | Discounted Cash Flow | Discount Rates | 16.0% | N/A | ||||||||||||||||||||
Collateralized securities and structured products - equity | 29,588 | Discounted Cash Flow | Discount Rates | 14.0% | - | 15.0% | 14.7% | 14,981 | Discounted Cash Flow | Discount Rates | 12.5% | — | 16.0% | 13.8% | ||||||||||||||||||
Unsecured debt | 7,331 | Discounted Cash Flow | Discount Rates | N/A | 13.1% | |||||||||||||||||||||||||||
Equity | 3,827 | Market Comparable Approach | EBITDA Multiple | 4.75x | - | 20.00x | 7.82x | 13,864 | Market Comparable Approach | EBITDA Multiple | 5.50x | — | 9.75x | 8.28x | ||||||||||||||||||
Revenue Multiple | 0.50x | - | 0.75x | 0.57x | 7,399 | Revenue Multiple | 0.30x | — | 4.00x | 0.74x | ||||||||||||||||||||||
36 | Options Pricing Model | Expected Volatility | 31.0% | - | 32.0% | 31.5% | 12,637 | Discounted Cash Flow | Discount Rates | 12.1% | N/A | |||||||||||||||||||||
900 | Options Pricing Model | Expected Volatility | 31.5% | — | 89.2% | 36.0% | ||||||||||||||||||||||||||
4 | Broker Quotes | Broker Quotes | N/A | N/A | ||||||||||||||||||||||||||||
Total | $ | 1,551,045 | $ | 1,746,143 |
(1) | Weighted average amounts are based on the estimated fair values. |
(2) | Fair value based on expected outcome of proposed corporate transactions and/or other factors. |
December 31, 2016 | December 31, 2018 | ||||||||||||||||||||||||||||||||
Fair Value | Valuation Techniques/ Methodologies | Unobservable Inputs | Range | Weighted Average(1) | Fair Value | Valuation Techniques/ Methodologies | Unobservable Inputs | Range | Weighted Average(1) | ||||||||||||||||||||||||
Senior secured first lien debt | $ | 417,736 | Discounted Cash Flow | Discount Rates | 6.0% | - | 21.3% | 16.5% | $ | 959,417 | Discounted Cash Flow | Discount Rates | 3.0% | - | 32.5% | 10.6% | |||||||||||||||||
61,846 | Broker Quotes | Broker Quotes | N/A | N/A | 497,641 | Broker Quotes | Broker Quotes | N/A | N/A | ||||||||||||||||||||||||
10,331 | Market Comparable Approach | EBITDA Multiple | 4.00x | - | 6.00x | 4.78x | 2,270 | Market Comparable Approach | EBITDA Multiple | 4.00x | - | 5.00x | 4.00x | ||||||||||||||||||||
1,298 | Revenue Multiple | 0.15x | - | 0.20x | 0.18x | ||||||||||||||||||||||||||||
2,363 | Other(2) | Other(2) | N/A | N/A | |||||||||||||||||||||||||||||
Senior secured second lien debt | 291,189 | Discounted Cash Flow | Discount Rates | 8.5% | - | 20.6% | 10.5% | 170,578 | Discounted Cash Flow | Discount Rates | 9.6% | - | 25.7% | 11.9% | |||||||||||||||||||
129,219 | Broker Quotes | Broker Quotes | N/A | N/A | |||||||||||||||||||||||||||||
13,939 | Market Comparable Approach | EBITDA Multiple | 6.50x | - | 9.50x | 8.09x | 145,734 | Broker Quotes | Broker Quotes | N/A | N/A | ||||||||||||||||||||||
Revenue Multiple | 0.65x | - | 0.90x | 0.65x | 7,053 | Market Comparable Approach | EBITDA Multiple | 8.25x | - | 9.25x | 8.79x | ||||||||||||||||||||||
Collateralized securities and structured products - debt | 38,114 | Discounted Cash Flow | Discount Rates | 7.8% | - | 11.0% | 10.1% | 15,193 | Discounted Cash Flow | Discount Rates | 11.0% | N/A | |||||||||||||||||||||
Collateralized securities and structured products - equity | 34,648 | Discounted Cash Flow | Discount Rates | 9.3% | - | 17.0% | 13.8% | 14,827 | Discounted Cash Flow | Discount Rates | 13.3% | - | 15.0% | 13.9% | |||||||||||||||||||
Unsecured debt | 16,851 | Broker Quotes | Broker Quotes | N/A | N/A | ||||||||||||||||||||||||||||
Equity | 4,946 | Market Comparable Approach | EBITDA Multiple | 3.75x | - | 10.50x | 7.23x | 24,077 | Market Comparable Approach | EBITDA Multiple | 4.00x | - | 10.00x | 7.96x | |||||||||||||||||||
161 | Options Pricing Model | Expected Volatility | N/A | 36.2% | 3,236 | Revenue Multiple | 0.15x | - | 1.25x | 1.00x | |||||||||||||||||||||||
Total return swap | (1,002 | ) | Discounted Cash Flow | Discount Rates | 5.1% | - | 14.6% | 7.3% | |||||||||||||||||||||||||
1,461 | Broker Quotes | Broker Quotes | N/A | N/A | |||||||||||||||||||||||||||||
(14,400 | ) | Broker Quotes | Broker Quotes | N/A | N/A | 302 | Options Pricing Model | Expected Volatility | 33.0% | - | 110.7 | % | 56.7% | ||||||||||||||||||||
Total | $ | 1,003,578 | $ | 1,845,450 |
(1) | Weighted average amounts are based on the estimated fair values. |
(2) | Fair value based on expected outcome of proposed corporate transactions and/or other factors. |
Three Months Ended September 30, | Nine Months Ended September 30, | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | 2019 | 2018 | 2019 | 2018 | |||||||||||||||||||||||
Valuation expense | $ | 463 | $ | 125 | $ | 989 | $ | 350 | ||||||||||||||||||||||
Transfer agent expense | 321 | 307 | 947 | 926 | $ | 325 | $ | 310 | $ | 928 | $ | 956 | ||||||||||||||||||
Professional fees | 147 | 680 | 943 | 1,284 | 131 | 268 | 801 | 1,221 | ||||||||||||||||||||||
Dues and subscriptions | 223 | 177 | 630 | 621 | ||||||||||||||||||||||||||
Valuation expense | 168 | 179 | 510 | 550 | ||||||||||||||||||||||||||
Accounting and administrative costs | 191 | 143 | 394 | 508 | ||||||||||||||||||||||||||
Director fees and expenses | 125 | 69 | 327 | 207 | 119 | 114 | 359 | 356 | ||||||||||||||||||||||
Insurance expense | 102 | 105 | 309 | 271 | 108 | 118 | 312 | 321 | ||||||||||||||||||||||
Printing and other related costs | 59 | 177 | 291 | 520 | ||||||||||||||||||||||||||
Dues and subscriptions | 82 | 182 | 241 | 584 | ||||||||||||||||||||||||||
Printing and marketing expense | 17 | 26 | 73 | 172 | ||||||||||||||||||||||||||
Due diligence fees | 87 | 120 | 145 | 401 | — | 55 | 61 | 164 | ||||||||||||||||||||||
Other expenses | 276 | 132 | 639 | 364 | 14 | 12 | 62 | 161 | ||||||||||||||||||||||
Total general and administrative expense | $ | 1,803 | $ | 1,892 | $ | 5,220 | $ | 4,944 | $ | 1,155 | $ | 1,407 | $ | 3,741 | $ | 4,993 |
Unfunded Commitments | September 30, 2017(1) | December 31, 2016(1) | ||||||
DFC Global Facility Borrower II LLC(2) | $ | 22,800 | $ | — | ||||
Lonestar Prospects, Ltd.(2) | 18,985 | — | ||||||
CF Entertainment Inc. | 5,000 | — | ||||||
Accruent, LLC(2) | 4,238 | — | ||||||
Ministry Brands, LLC(2) | 3,537 | 5,274 | ||||||
Moss Holding Company(2) | 3,278 | — | ||||||
Visual Edge Technology, Inc.(2) | 2,878 | — | ||||||
Elemica Holdings, Inc.(2) | 2,500 | 2,500 | ||||||
Studio Movie Grill Holdings, LLC(2) | 2,156 | 4,127 | ||||||
PDI TA Holdings, Inc.(2) | 1,833 | — | ||||||
Woodstream Corporation(2) | 1,553 | — | ||||||
Teledoc, Inc.(2) | 1,250 | — | ||||||
Island Medical Management Holdings, LLC(2) | 1,188 | — | ||||||
Adams Publishing Group, LLC | 1,136 | — | ||||||
Ivy Hill Middle Market Credit Fund VIII, Ltd.(2) | 1,111 | 1,111 | ||||||
GTCR-Ultra Acquisition, Inc.(2) | 992 | — | ||||||
Covenant Surgical Partners, Inc.(2) | 562 | — | ||||||
Frontline Technologies Group Holdings LLC(2) | 540 | — | ||||||
American Media, Inc.(2) | 296 | 711 | ||||||
Tennessee Merger Sub, Inc.(3) | — | 10,254 | ||||||
ABG Intermediate Holdings 2 LLC | — | 1,119 | ||||||
Total | $ | 75,833 | $ | 25,096 |
Unfunded Commitments | September 30, 2019(1) | December 31, 2018(1) | ||||||
Volta Charging, LLC | $ | 12,000 | $ | — | ||||
Mimeo.com, Inc. | 11,500 | 13,000 | ||||||
Independent Pet Partners Intermediate Holdings, LLC | 7,852 | — | ||||||
Manna Pro Products, LLC | 5,528 | — | ||||||
CircusTrix Holdings, LLC | 4,904 | 5,573 | ||||||
Foundation Consumer Healthcare, LLC | 4,211 | 4,211 | ||||||
Lift Brands, Inc. | 3,650 | 4,150 | ||||||
Instant Web, LLC | 2,271 | 2,704 | ||||||
Moss Holding Company | 2,232 | 2,232 | ||||||
Adapt Laser Acquisition, Inc. | 2,000 | 1,500 | ||||||
Extreme Reach, Inc. | 1,744 | — | ||||||
Adams Publishing Group, LLC | 1,600 | 2,069 | ||||||
Anthem Sports & Entertainment Inc. | 1,333 | — | ||||||
Teladoc, Inc. | 1,250 | 1,250 | ||||||
Deluxe Entertainment Services Group, Inc. | 1,149 | — | ||||||
Country Fresh Holdings, LLC | 735 | — | ||||||
Woodstream Corp. | 559 | 559 | ||||||
Spinal USA, Inc. / Precision Medical Inc. | 239 | — | ||||||
American Media, Inc. | 128 | 1,778 | ||||||
TherapeuticsMD, Inc. | — | 25,000 | ||||||
DFC Global Facility Borrower II LLC | — | 5,317 | ||||||
Ministry Brands, LLC | — | 2,924 | ||||||
Elemica, Inc. | — | 2,500 | ||||||
Charming Charlie, LLC | — | 1,938 | ||||||
Ivy Hill Middle Market Credit Fund VIII, Ltd. | — | 1,111 | ||||||
OTG Management, LLC | — | 514 | ||||||
Studio Movie Grill Holdings, LLC | — | 468 | ||||||
PDI TA Holdings, Inc. | — | 237 | ||||||
Achilles Acquisition, LLC | — | 43 | ||||||
Total | $ | 64,885 | $ | 79,078 |
(1) | Unless otherwise noted, the funding criteria for these unfunded commitments had not been met at the date indicated. |
Three Months Ended September 30, | Nine Months Ended September 30, | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | 2019 | 2018 | 2019 | 2018 | |||||||||||||||||||||||
Amendment fees | $ | 984 | $ | 112 | $ | 1,979 | $ | 156 | $ | 1,381 | $ | 271 | $ | 1,825 | $ | 815 | ||||||||||||||
Commitment fees | 182 | 42 | 672 | 293 | ||||||||||||||||||||||||||
Capital structuring and other fees | 711 | 133 | 1,089 | 470 | ||||||||||||||||||||||||||
Total | $ | 1,166 | $ | 154 | $ | 2,651 | $ | 449 | $ | 2,092 | $ | 404 | $ | 2,914 | $ | 1,285 |
Nine Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2017 | 2016 | 2019 | 2018 | |||||||||||||
Per share data:(1) | ||||||||||||||||
Net asset value at beginning of period | $ | 9.11 | $ | 8.71 | $ | 8.69 | $ | 9.14 | ||||||||
Results of operations: | ||||||||||||||||
Net investment income | 0.52 | 0.30 | 0.57 | 0.60 | ||||||||||||
Net realized gain and net change in unrealized appreciation on investments(3) | 0.06 | 0.17 | ||||||||||||||
Net realized gain and net change in unrealized appreciation on total return swap | 0.01 | 0.39 | ||||||||||||||
Net increase in net assets resulting from operations(3) | 0.59 | 0.86 | ||||||||||||||
Net realized and net change in unrealized losses(2) | (0.37 | ) | (0.13 | ) | ||||||||||||
Net increase in net assets resulting from operations(2) | 0.20 | 0.47 | ||||||||||||||
Shareholder distributions: | ||||||||||||||||
Distributions from net investment income | (0.50 | ) | (0.30 | ) | (0.55 | ) | (0.55 | ) | ||||||||
Distributions from net realized gains | (0.05 | ) | (0.25 | ) | ||||||||||||
Net decrease in net assets from shareholders' distributions | (0.55 | ) | (0.55 | ) | (0.55 | ) | (0.55 | ) | ||||||||
Capital share transactions: | ||||||||||||||||
Issuance of common stock above net asset value(4) | — | — | ||||||||||||||
Repurchases of common stock(5) | — | — | ||||||||||||||
Issuance of common stock above net asset value(3) | — | — | ||||||||||||||
Repurchases of common stock(4) | — | — | ||||||||||||||
Net increase in net assets resulting from capital share transactions | — | — | — | — | ||||||||||||
Net asset value at end of period | $ | 9.15 | $ | 9.02 | $ | 8.34 | $ | 9.06 | ||||||||
Shares of common stock outstanding at end of period | 114,440,741 | 107,920,075 | 113,381,782 | 112,035,367 | ||||||||||||
Total investment return-net asset value(6) | 6.68 | % | 10.25 | % | ||||||||||||
Total investment return-net asset value(5) | 2.29 | % | 5.23 | % | ||||||||||||
Net assets at beginning of period | $ | 999,763 | $ | 904,326 | $ | 979,271 | $ | 1,058,691 | ||||||||
Net assets at end of period | $ | 1,047,187 | $ | 973,191 | $ | 945,461 | $ | 1,015,194 | ||||||||
Average net assets | $ | 1,020,019 | $ | 922,031 | $ | 974,988 | $ | 1,044,899 | ||||||||
Ratio/Supplemental data: | ||||||||||||||||
Ratio of net investment income to average net assets(7) | 5.69 | % | 3.47 | % | ||||||||||||
Ratio of gross operating expenses to average net assets(8) | 4.28 | % | 2.37 | % | ||||||||||||
Ratio of expenses (before recoupment of expense support) to average net assets(9) | 4.28 | % | 2.30 | % | ||||||||||||
Ratio of net expense recoupments to average net assets(10) | — | 0.07 | % | |||||||||||||
Ratio of net operating expenses to average net assets | 4.28 | % | 2.37 | % | ||||||||||||
Portfolio turnover rate(11) | 46.07 | % | 20.04 | % | ||||||||||||
Asset coverage ratio(12) | 2.66 | 2.85 | ||||||||||||||
Ratio of net investment income to average net assets(6) | 6.65 | % | 6.58 | % | ||||||||||||
Ratio of gross operating expenses to average net assets(6)(7) | 8.78 | % | 6.74 | % | ||||||||||||
Ratio of expenses to average net assets(6) | 8.78 | % | 6.74 | % | ||||||||||||
Portfolio turnover rate(8) | 21.03 | % | 41.65 | % | ||||||||||||
Asset coverage ratio(9) | 2.12 | 2.13 |
(1) | The per share data for the nine months ended September 30, |
(2) |
The amount shown for net realized |
The continuous issuance of shares of common stock may |
Repurchases of common stock may cause an incremental decrease in net asset value per share due to the repurchase of shares at a price in excess of net asset value per share on each repurchase date. The per share impact of repurchases of common stock was a decrease to net asset value of less than $0.01 per share during the nine months ended September 30, |
Total investment return-net asset value is a measure of the change in total value for shareholders who held the Company’s common stock at the beginning and end of the period, including distributions paid or payable during the period. Total investment return-net asset value is based on (i) the beginning period net asset value per share on the first day of the period, (ii) the net asset value per share on the last day of the period of (A) one share plus (B) any fractional shares issued in connection with the reinvestment of monthly distributions, and (iii) the value of distributions payable, if any, on the last day of the period. The total investment return-net asset value calculation assumes that monthly cash distributions are reinvested in accordance with the Company's distribution reinvestment plan then in effect as described in Note 5. The total investment return-net asset value does not consider the effect of the sales load from the sale of the Company’s common stock. The total investment return-net asset value includes the effect of the issuance of shares at a net offering price that is greater than net asset value per share, which causes an increase in net asset value per share. Total returns covering less than a full year are not annualized. |
Ratio of gross operating expenses to average net assets does not include expense support provided by CIG, AIM and/or |
Portfolio turnover rate is calculated using the lesser of year-to-date sales or purchases over the average of the invested assets at fair value, excluding short term investments, and is not annualized. |
Asset coverage ratio is equal to (i) the sum of (a) net assets at the end of the period and (b) total senior securities outstanding at the end of the period (excluding unfunded commitments), divided by (ii) total senior securities outstanding at the end of the period. |
Three Months Ended September 30, | ||||||||||||||||||||||||||||||||
2017 | 2016 | Three Months Ended September 30, | ||||||||||||||||||||||||||||||
Net Investment Activity | Investment Portfolio | Total Return Swap | Total | Investment Portfolio | Total Return Swap | Total | 2019 | 2018 | ||||||||||||||||||||||||
Purchases and drawdowns | ||||||||||||||||||||||||||||||||
Senior secured first lien debt | $ | 215,196 | $ | — | $ | 215,196 | $ | 255,919 | $ | 211 | $ | 256,130 | $ | 93,089 | $ | 283,449 | ||||||||||||||||
Senior secured second lien debt | 61,464 | — | 61,464 | 40,108 | — | 40,108 | — | 2,981 | ||||||||||||||||||||||||
Unsecured debt | 7,331 | — | 7,331 | — | — | — | ||||||||||||||||||||||||||
Equity | 853 | — | 853 | 5,540 | — | 5,540 | 1,275 | 10,500 | ||||||||||||||||||||||||
Sales and principal repayments | (274,648 | ) | — | (274,648 | ) | (41,599 | ) | (245,657 | ) | (287,256 | ) | (142,075 | ) | (278,298 | ) | |||||||||||||||||
Net portfolio activity | $ | 10,196 | $ | — | $ | 10,196 | $ | 259,968 | $ | (245,446 | ) | $ | 14,522 | $ | (47,711 | ) | $ | 18,632 |
September 30, 2017 | September 30, 2019 | |||||||||||||||||||||
Investments Cost(1) | Investments Fair Value | Percentage of Investment Portfolio | Investments Cost(1) | Investments Fair Value | Percentage of Investment Portfolio | |||||||||||||||||
Senior secured first lien debt | $ | 1,069,271 | $ | 1,079,520 | 69.6 | % | $ | 1,473,789 | $ | 1,417,752 | 80.9 | % | ||||||||||
Senior secured second lien debt | 404,788 | 402,459 | 26.0 | % | 289,712 | 268,656 | 15.3 | % | ||||||||||||||
Collateralized securities and structured products - debt | 28,818 | 28,284 | 1.8 | % | 10,051 | 9,950 | 0.6 | % | ||||||||||||||
Collateralized securities and structured products - equity | 31,537 | 29,588 | 1.9 | % | 16,503 | 14,981 | 0.9 | % | ||||||||||||||
Unsecured debt | 7,333 | 7,331 | 0.5 | % | ||||||||||||||||||
Equity | 5,857 | 3,863 | 0.2 | % | 52,363 | 40,755 | 2.3 | % | ||||||||||||||
Subtotal/total percentage | 1,547,604 | 1,551,045 | 100.0 | % | 1,842,418 | 1,752,094 | 100.0 | % | ||||||||||||||
Short term investments(2) | 140,810 | 140,810 | 23,060 | 23,060 | ||||||||||||||||||
Total investments | $ | 1,688,414 | $ | 1,691,855 | $ | 1,865,478 | $ | 1,775,154 | ||||||||||||||
Number of portfolio companies | Number of portfolio companies | 161 | Number of portfolio companies | 135 | ||||||||||||||||||
Average annual EBITDA of portfolio companies | Average annual EBITDA of portfolio companies | $82.9 million | Average annual EBITDA of portfolio companies | $81.6 million | ||||||||||||||||||
Median annual EBITDA of portfolio companies | Median annual EBITDA of portfolio companies | $49.0 million | Median annual EBITDA of portfolio companies | $56.0 million | ||||||||||||||||||
Purchased at a weighted average price of par | 95.95 | % | 96.63 | % | ||||||||||||||||||
Gross annual portfolio yield based upon the purchase price(3) | 9.15 | % | 9.27 | % |
(1) | Represents amortized cost for debt investments and cost for equity investments. Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on our investments. |
(2) | Short term investments represent an investment in a fund that invests in highly liquid investments with average original maturity dates of three months or less. |
(3) | The gross annual portfolio yield does not represent and may be higher than an actual investment return to shareholders because it excludes our expenses and all sales commissions and dealer manager fees and does not consider the cost of leverage. |
December 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||
Investment Portfolio | Total Return Swap | Total | December 31, 2018 | |||||||||||||||||||||||||||||||||||||||
Investments Cost(1) | Investments Fair Value | Percentage of Investment Portfolio | Notional Amount of Underlying TRS Loans | Fair Value of Underlying TRS Loans | Percentage of Underlying TRS Loans | Cost/Notional Amount(1) | Fair Value | Percentage | Investments Cost(1) | Investments Fair Value | Percentage of Investment Portfolio | |||||||||||||||||||||||||||||||
Senior secured first lien debt | $ | 489,904 | $ | 489,913 | 48.1 | % | $ | 351,747 | $ | 341,194 | 86.9 | % | $ | 841,651 | $ | 831,107 | 58.9 | % | $ | 1,492,034 | $ | 1,462,989 | 79.0 | % | ||||||||||||||||||
Senior secured second lien debt | 437,240 | 434,347 | 42.6 | % | 56,100 | 51,251 | 13.1 | % | 493,340 | 485,598 | 34.4 | % | 341,595 | 323,365 | 17.4 | % | ||||||||||||||||||||||||||
Collateralized securities and structured products - debt | 39,471 | 38,114 | 3.7 | % | — | — | — | 39,471 | 38,114 | 2.7 | % | 15,193 | 15,193 | 0.8 | % | |||||||||||||||||||||||||||
Collateralized securities and structured products - equity | 37,713 | 34,648 | 3.4 | % | — | — | — | 37,713 | 34,648 | 2.5 | % | 16,794 | 14,827 | 0.8 | % | |||||||||||||||||||||||||||
Unsecured debt | 17,290 | 16,851 | 1.7 | % | — | — | — | 17,290 | 16,851 | 1.1 | % | |||||||||||||||||||||||||||||||
Equity | 4,832 | 5,107 | 0.5 | % | — | — | — | 4,832 | 5,107 | 0.4 | % | 38,610 | 36,399 | 2.0 | % | |||||||||||||||||||||||||||
Subtotal/total percentage | 1,026,450 | 1,018,980 | 100.0 | % | 407,847 | 392,445 | 100.0 | % | 1,434,297 | 1,411,425 | 100.0 | % | 1,904,226 | 1,852,773 | 100.0 | % | ||||||||||||||||||||||||||
Short term investments(2) | 70,498 | 70,498 | — | — | 70,498 | 70,498 | 12,537 | 12,537 | ||||||||||||||||||||||||||||||||||
Total investments | $ | 1,096,948 | $ | 1,089,478 | $ | 407,847 | $ | 392,445 | $ | 1,504,795 | $ | 1,481,923 | $ | 1,916,763 | $ | 1,865,310 | ||||||||||||||||||||||||||
Number of portfolio companies | Number of portfolio companies | 103 | 49 | 141(3) | Number of portfolio companies | 153 | ||||||||||||||||||||||||||||||||||||
Average annual EBITDA of portfolio companies | Average annual EBITDA of portfolio companies | $49.9 million | $200.7 million | $94.7 million | Average annual EBITDA of portfolio companies | $79.0 million | ||||||||||||||||||||||||||||||||||||
Median annual EBITDA of portfolio companies | Median annual EBITDA of portfolio companies | $42.7 million | $66.0 million | $50.4 million | Median annual EBITDA of portfolio companies | $56.0 million | ||||||||||||||||||||||||||||||||||||
Purchased at a weighted average price of par | Purchased at a weighted average price of par | 95.87 | % | 98.96 | % | 96.73 | % | Purchased at a weighted average price of par | 97.35 | % | ||||||||||||||||||||||||||||||||
Gross annual portfolio yield based upon the purchase price(4) | 9.99 | % | 6.73 | % | 9.07 | % | ||||||||||||||||||||||||||||||||||||
Gross annual portfolio yield based upon the purchase price(3) | Gross annual portfolio yield based upon the purchase price(3) | 9.83 | % |
(1) | Represents amortized cost for debt investments and cost for equity investments. Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on our investments. |
(2) | Short term investments represent an investment in a fund that invests in highly liquid investments with average original maturity dates of three months or less. |
(3) | The |
September 30, 2017 | September 30, 2019 | December 31, 2018 | |||||||||||||||||||||||||||||||
Interest Rate Allocation | Investments Cost | Investments Fair Value | Percentage of Investment Portfolio | Investments Cost | Investments Fair Value | Percentage of Investment Portfolio | Investments Cost | Investments Fair Value | Percentage of Investment Portfolio | ||||||||||||||||||||||||
Floating interest rate investments | $ | 1,444,100 | $ | 1,446,737 | 93.3 | % | $ | 1,706,610 | $ | 1,632,423 | 93.2 | % | $ | 1,802,745 | $ | 1,756,777 | 94.8 | % | |||||||||||||||
Fixed interest rate investments | 66,474 | 71,233 | 4.6 | % | 67,584 | 62,169 | 3.5 | % | 34,109 | 34,806 | 1.9 | % | |||||||||||||||||||||
Other income producing investments | 31,537 | 29,588 | 1.9 | % | 33,599 | 34,416 | 2.0 | % | 41,182 | 39,180 | 2.1 | % | |||||||||||||||||||||
Non-income producing equity | 5,493 | 3,487 | 0.2 | % | 34,625 | 23,086 | 1.3 | % | 26,190 | 22,010 | 1.2 | % | |||||||||||||||||||||
Total investments | $ | 1,547,604 | $ | 1,551,045 | 100.0 | % | $ | 1,842,418 | $ | 1,752,094 | 100.0 | % | $ | 1,904,226 | $ | 1,852,773 | 100.0 | % |
December 31, 2016 | |||||||||||||||||||||||||||||||||
Investment Portfolio | Total Return Swap | Total | |||||||||||||||||||||||||||||||
Interest Rate Allocation | Investments Cost | Investments Fair Value | Percentage of Investment Portfolio | Notional Amount of Underlying TRS Loans | Fair Value of Underlying TRS Loans | Percentage of Underlying TRS Loans | Cost/Notional Amount | Fair Value | Percentage | ||||||||||||||||||||||||
Floating interest rate investments | $ | 936,846 | $ | 931,214 | 91.4 | % | $ | 407,847 | $ | 392,445 | 100.0 | % | $ | 1,344,693 | $ | 1,323,659 | 93.8 | % | |||||||||||||||
Fixed interest rate investments | 47,059 | 48,011 | 4.7 | % | — | — | — | 47,059 | 48,011 | 3.4 | % | ||||||||||||||||||||||
Other income producing investments | 37,713 | 34,648 | 3.4 | % | — | — | — | 37,713 | 34,648 | 2.4 | % | ||||||||||||||||||||||
Non-income producing equity | 4,832 | 5,107 | 0.5 | % | — | — | — | 4,832 | 5,107 | 0.4 | % | ||||||||||||||||||||||
Total investments | $ | 1,026,450 | $ | 1,018,980 | 100.0 | % | $ | 407,847 | $ | 392,445 | 100.0 | % | $ | 1,434,297 | $ | 1,411,425 | 100.0 | % |
September 30, 2017 | |||||||
Industry Classification | Investments at Fair Value | Percentage of Investment Portfolio | |||||
High Tech Industries | $ | 229,022 | 14.8 | % | |||
Healthcare & Pharmaceuticals | 222,843 | 14.4 | % | ||||
Services: Business | 209,615 | 13.5 | % | ||||
Media: Diversified & Production | 116,013 | 7.5 | % | ||||
Chemicals, Plastics & Rubber | 89,142 | 5.8 | % | ||||
Telecommunications | 72,967 | 4.7 | % | ||||
Services: Consumer | 64,137 | 4.1 | % | ||||
Media: Advertising, Printing & Publishing | 61,147 | 3.9 | % | ||||
Consumer Goods: Durable | 60,992 | 3.9 | % | ||||
Diversified Financials | 57,872 | 3.7 | % | ||||
Beverage, Food & Tobacco | 54,846 | 3.5 | % | ||||
Capital Equipment | 51,899 | 3.3 | % | ||||
Hotel, Gaming & Leisure | 45,990 | 3.0 | % | ||||
Automotive | 40,347 | 2.6 | % | ||||
Retail | 32,052 | 2.1 | % | ||||
Aerospace & Defense | 28,811 | 1.9 | % | ||||
Banking, Finance, Insurance & Real Estate | 27,296 | 1.8 | % | ||||
Energy: Oil & Gas | 25,904 | 1.7 | % | ||||
Consumer Goods: Non-Durable | 16,056 | 1.0 | % | ||||
Construction & Building | 16,048 | 1.0 | % | ||||
Transportation: Cargo | 9,844 | 0.6 | % | ||||
Media: Broadcasting & Subscription | 6,450 | 0.4 | % | ||||
Forest Products & Paper | 5,598 | 0.4 | % | ||||
Metals & Mining | 3,341 | 0.2 | % | ||||
Environmental Industries | 2,813 | 0.2 | % | ||||
Subtotal/total percentage | 1,551,045 | 100.0 | % | ||||
Short term investments | 140,810 | ||||||
Total investments | $ | 1,691,855 |
December 31, 2016 | |||||||||||||||||||||
Investment Portfolio | Total Return Swap | Total | |||||||||||||||||||
Industry Classification | Investments Fair Value | Percentage of Investment Portfolio | Fair Value of Underlying TRS Loans | Percentage of Underlying TRS Loans | Fair Value | Percentage | |||||||||||||||
High Tech Industries | $ | 217,339 | 21.3 | % | $ | 45,351 | 11.6 | % | $ | 262,690 | 18.6 | % | |||||||||
Services: Business | 126,869 | 12.5 | % | 66,733 | 17.0 | % | 193,602 | 13.7 | % | ||||||||||||
Healthcare & Pharmaceuticals | 118,337 | 11.6 | % | 70,176 | 17.9 | % | 188,513 | 13.4 | % | ||||||||||||
Diversified Financials | 72,762 | 7.1 | % | — | — | 72,762 | 5.2 | % | |||||||||||||
Media: Advertising, Printing & Publishing | 54,354 | 5.3 | % | 7,328 | 1.9 | % | 61,682 | 4.4 | % | ||||||||||||
Beverage, Food & Tobacco | 53,658 | 5.3 | % | — | — | 53,658 | 3.8 | % | |||||||||||||
Construction & Building | 39,137 | 3.8 | % | 14,269 | 3.6 | % | 53,406 | 3.8 | % | ||||||||||||
Chemicals, Plastics & Rubber | 27,253 | 2.7 | % | 25,701 | 6.5 | % | 52,954 | 3.7 | % | ||||||||||||
Capital Equipment | 51,155 | 5.0 | % | — | — | 51,155 | 3.6 | % | |||||||||||||
Hotel, Gaming & Leisure | 28,974 | 2.8 | % | 21,071 | 5.4 | % | 50,045 | 3.5 | % | ||||||||||||
Retail | 18,852 | 1.9 | % | 30,801 | 7.8 | % | 49,653 | 3.5 | % | ||||||||||||
Telecommunications | 35,411 | 3.5 | % | 13,775 | 3.5 | % | 49,186 | 3.5 | % | ||||||||||||
Automotive | 39,192 | 3.9 | % | — | — | 39,192 | 2.8 | % | |||||||||||||
Services: Consumer | 9,477 | 0.9 | % | 26,278 | 6.7 | % | 35,755 | 2.5 | % | ||||||||||||
Media: Diversified & Production | 23,100 | 2.3 | % | 7,277 | 1.8 | % | 30,377 | 2.1 | % | ||||||||||||
Banking, Finance, Insurance & Real Estate | 17,636 | 1.7 | % | 11,547 | 2.9 | % | 29,183 | 2.1 | % | ||||||||||||
Aerospace & Defense | 21,780 | 2.1 | % | 5,564 | 1.4 | % | 27,344 | 1.9 | % | ||||||||||||
Media: Broadcasting & Subscription | 9,776 | 1.0 | % | 10,013 | 2.6 | % | 19,789 | 1.4 | % | ||||||||||||
Energy: Oil & Gas | 12,803 | 1.3 | % | 4,570 | 1.2 | % | 17,373 | 1.2 | % | ||||||||||||
Consumer Goods: Durable | 1,000 | 0.1 | % | 15,942 | 4.1 | % | 16,942 | 1.2 | % | ||||||||||||
Metals & Mining | 11,349 | 1.1 | % | 3,528 | 0.9 | % | 14,877 | 1.1 | % | ||||||||||||
Energy: Electricity | 13,715 | 1.3 | % | — | — | 13,715 | 1.0 | % | |||||||||||||
Forest Products & Paper | — | — | 12,521 | 3.2 | % | 12,521 | 0.9 | % | |||||||||||||
Consumer Goods: Non-Durable | 8,611 | 0.8 | % | — | — | 8,611 | 0.6 | % | |||||||||||||
Containers, Packaging & Glass | 3,845 | 0.4 | % | — | — | 3,845 | 0.3 | % | |||||||||||||
Environmental Industries | 2,595 | 0.3 | % | — | — | 2,595 | 0.2 | % | |||||||||||||
Subtotal/total percentage | 1,018,980 | 100.0 | % | 392,445 | 100.0 | % | 1,411,425 | 100.0 | % | ||||||||||||
Short term investments | 70,498 | — | 70,498 | ||||||||||||||||||
Total investments | $ | 1,089,478 | $ | 392,445 | $ | 1,481,923 |
September 30, 2019 | December 31, 2018 | |||||||||||||
Industry Classification | Investments at Fair Value | Percentage of Investment Portfolio | Investments at Fair Value | Percentage of Investment Portfolio | ||||||||||
Healthcare & Pharmaceuticals | $ | 295,681 | 16.9 | % | $ | 325,180 | 17.5 | % | ||||||
Services: Business | 217,200 | 12.4 | % | 218,888 | 11.7 | % | ||||||||
Media: Diversified & Production | 197,487 | 11.3 | % | 114,303 | 6.2 | % | ||||||||
Media: Advertising, Printing & Publishing | 129,763 | 7.4 | % | 131,620 | 7.1 | % | ||||||||
Services: Consumer | 116,852 | 6.7 | % | 133,210 | 7.2 | % | ||||||||
Chemicals, Plastics & Rubber | 90,544 | 5.2 | % | 74,575 | 4.0 | % | ||||||||
Capital Equipment | 76,414 | 4.4 | % | 98,994 | 5.3 | % | ||||||||
Beverage, Food & Tobacco | 66,109 | 3.8 | % | 73,494 | 4.0 | % | ||||||||
High Tech Industries | 63,732 | 3.6 | % | 126,620 | 6.8 | % | ||||||||
Banking, Finance, Insurance & Real Estate | 63,562 | 3.6 | % | 57,917 | 3.1 | % | ||||||||
Telecommunications | 62,646 | 3.6 | % | 74,261 | 4.0 | % | ||||||||
Retail | 60,649 | 3.5 | % | 42,450 | 2.3 | % | ||||||||
Energy: Oil & Gas | 49,513 | 2.8 | % | 54,907 | 3.0 | % | ||||||||
Consumer Goods: Non-Durable | 41,832 | 2.4 | % | 37,148 | 2.0 | % | ||||||||
Construction & Building | 33,026 | 1.9 | % | 33,483 | 1.8 | % | ||||||||
Transportation: Cargo | 31,407 | 1.8 | % | 30,614 | 1.7 | % | ||||||||
Hotel, Gaming & Leisure | 30,972 | 1.8 | % | 54,689 | 3.0 | % | ||||||||
Consumer Goods: Durable | 30,811 | 1.7 | % | 35,709 | 1.9 | % | ||||||||
Aerospace & Defense | 25,505 | 1.4 | % | 45,655 | 2.5 | % | ||||||||
Diversified Financials | 24,931 | 1.4 | % | 30,020 | 1.6 | % | ||||||||
Forest Products & Paper | 24,605 | 1.4 | % | 19,525 | 1.1 | % | ||||||||
Metals & Mining | 10,832 | 0.6 | % | 10,333 | 0.6 | % | ||||||||
Automotive | 8,021 | 0.4 | % | 24,645 | 1.3 | % | ||||||||
Environmental Industries | — | — | 2,955 | 0.2 | % | |||||||||
Media: Broadcasting & Subscription | — | — | 1,578 | 0.1 | % | |||||||||
Subtotal/total percentage | 1,752,094 | 100.0 | % | 1,852,773 | 100.0 | % | ||||||||
Short term investments | 23,060 | 12,537 | ||||||||||||
Total investments | $ | 1,775,154 | $ | 1,865,310 |
Investment Rating | Description | |
1 | Indicates the least amount of risk to our initial cost basis. The trends and risk factors for this investment since origination or acquisition are generally favorable, which may include the performance of the portfolio company or a potential exit. | |
2 | Indicates a level of risk to our initial cost basis that is similar to the risk to our initial cost basis at the time of origination or acquisition. This portfolio company is generally performing in accordance with our analysis of its business and the full return of principal and interest or dividend is expected. | |
3 | Indicates that the risk to our ability to recoup the cost of such investment has increased since origination or acquisition, but full return of principal and interest or dividend is expected. A portfolio company with an investment rating of 3 requires closer monitoring. | |
4 | Indicates that the risk to our ability to recoup the cost of such investment has increased significantly since origination or acquisition, including as a result of factors such as declining performance and noncompliance with debt covenants, and we expect some loss of interest, dividend or capital appreciation, but still expect an overall positive internal rate of return on the investment. | |
5 | Indicates that the risk to our ability to recoup the cost of such investment has increased materially since origination or acquisition and the portfolio company likely has materially declining performance. Loss of interest or dividend and some loss of principal investment is expected, which would result in an overall negative internal rate of return on the investment. |
September 30, 2017 | |||||||
Investment Rating | Investments Fair Value | Percentage of Investment Portfolio | |||||
1 | $ | — | — | ||||
2 | 1,282,461 | 82.7 | % | ||||
3 | 207,746 | 13.4 | % | ||||
4 | 53,223 | 3.4 | % | ||||
5 | 7,615 | 0.5 | % | ||||
$ | 1,551,045 | 100.0 | % |
December 31, 2016 | |||||||||||||||||||||||||||||||||||
Investment Portfolio | Total Return Swap | Total | September 30, 2019 | December 31, 2018 | |||||||||||||||||||||||||||||||
Investment Rating | Investments Fair Value | Percentage of Investment Portfolio | Fair Value of Underlying TRS Loans | Percentage of Underlying TRS Loans | Fair Value | Percentage | Investments Fair Value | Percentage of Investment Portfolio | Investments Fair Value | Percentage of Investment Portfolio | |||||||||||||||||||||||||
1 | $ | — | — | $ | — | — | $ | — | — | $ | 79,811 | 4.6 | % | $ | — | — | |||||||||||||||||||
2 | 963,477 | 94.6 | % | 342,620 | 87.3 | % | 1,306,097 | 92.5 | % | 1,426,545 | 81.4 | % | 1,642,270 | 88.6 | % | ||||||||||||||||||||
3 | 50,942 | 5.0 | % | 34,657 | 8.8 | % | 85,599 | 6.1 | % | 207,893 | 11.9 | % | 181,118 | 9.8 | % | ||||||||||||||||||||
4 | 4,561 | 0.4 | % | 12,798 | 3.3 | % | 17,359 | 1.2 | % | 22,038 | 1.2 | % | 26,412 | 1.4 | % | ||||||||||||||||||||
5 | — | — | 2,370 | 0.6 | % | 2,370 | 0.2 | % | 15,807 | 0.9 | % | 2,973 | 0.2 | % | |||||||||||||||||||||
$ | 1,018,980 | 100.0 | % | $ | 392,445 | 100.0 | % | $ | 1,411,425 | 100.0 | % | $ | 1,752,094 | 100.0 | % | $ | 1,852,773 | 100.0 | % |
Investments Fair Value | Percentage of Investment Portfolio | ||||||||
Senior secured first lien debt | $ | 1,357,597 | 78.3 | % | |||||
Senior secured second lien debt | 252,256 | 14.6 | % | ||||||
Collateralized securities and structured products - debt | 7,140 | 0.4 | % | ||||||
Collateralized securities and structured products - equity | 29,068 | 1.7 | % | ||||||
Equity | 86,483 | 5.0 | % | ||||||
Subtotal/total percentage | 1,732,544 | 100.0 | % | ||||||
Short term investments(2) | 27,399 | ||||||||
Total investments | $ | 1,759,943 | |||||||
Number of portfolio companies | 136 | ||||||||
Average annual EBITDA of portfolio companies | $82.6 million | ||||||||
Median annual EBITDA of portfolio companies | $56.0 million | ||||||||
Purchased at a weighted average price of par | 97.01 | % | |||||||
Gross annual portfolio yield based upon the purchase price(2) | 9.24 | % |
(1) | Short term investments represent an investment in a fund that invests in highly liquid investments with average original maturity dates of three months or less. |
(2) | The gross annual portfolio yield does not represent and may be higher than an actual investment return to shareholders because it excludes our expenses and all sales commissions and dealer manager fees and does not consider the cost of leverage. |
Three Months Ended September 30, | Three Months Ended September 30, | |||||||||||||
2017 | 2016 | 2019 | 2018 | |||||||||||
Investment income | $ | 38,378 | $ | 18,733 | $ | 49,775 | $ | 54,417 | ||||||
Net operating expenses | 16,976 | 8,038 | 28,113 | 29,545 | ||||||||||
Net investment income | 21,402 | 10,695 | 21,662 | 24,872 | ||||||||||
Net realized (loss) gain on investments and foreign currency | (2,788 | ) | 379 | (316 | ) | 513 | ||||||||
Net change in unrealized appreciation on investments | 1,700 | 14,948 | ||||||||||||
Net realized gain on total return swap | 67 | 8,188 | ||||||||||||
Net change in unrealized appreciation on total return swap | — | 9,527 | ||||||||||||
Net increase in net assets resulting from operations | $ | 20,381 | $ | 43,737 | ||||||||||
Net change in unrealized depreciation on investments | (23,568 | ) | (10,028 | ) | ||||||||||
Net (decrease) increase in net assets from operations | $ | (2,222 | ) | $ | 15,357 |
Three Months Ended September 30, | |||||||
2017 | 2016 | ||||||
Management fees | $ | 7,820 | $ | 5,187 | |||
Administrative services expense | 433 | 425 | |||||
General and administrative | 1,803 | 1,892 | |||||
Interest expense | 6,920 | 534 | |||||
Total operating expenses | 16,976 | 8,038 | |||||
Recoupment of expense support from CIG | — | — | |||||
Net operating expenses | $ | 16,976 | $ | 8,038 |
Three Months Ended September 30, | |||||||
2019 | 2018 | ||||||
Management fees | $ | 9,029 | $ | 9,164 | |||
Administrative services expense | 453 | 500 | |||||
Subordinated incentive fee on income | 4,983 | 5,573 | |||||
General and administrative | 1,155 | 1,407 | |||||
Interest expense | 12,493 | 12,901 | |||||
Total operating expenses | $ | 28,113 | $ | 29,545 |
Three Months Ended September 30, | |||||||
2017 | 2016 | ||||||
Valuation expense | $ | 463 | $ | 125 | |||
Transfer agent expense | 321 | 307 | |||||
Dues and subscriptions | 223 | 177 | |||||
Professional fees | 147 | 680 | |||||
Director fees and expenses | 125 | 69 | |||||
Insurance expense | 102 | 105 | |||||
Due diligence fees | 87 | 120 | |||||
Printing and other related costs | 59 | 177 | |||||
Other expenses | 276 | 132 | |||||
Total general and administrative expense | $ | 1,803 | $ | 1,892 |
Three Months Ended September 30, | |||||||
2019 | 2018 | ||||||
Transfer agent expense | $ | 325 | $ | 310 | |||
Accounting and administrative costs | 191 | 143 | |||||
Valuation expense | 168 | 179 | |||||
Professional fees | 131 | 268 | |||||
Director fees and expenses | 119 | 114 | |||||
Insurance expense | 108 | 118 | |||||
Dues and subscriptions | 82 | 182 | |||||
Printing and marketing expense | 17 | 26 | |||||
Due diligence fees | — | 55 | |||||
Other expenses | 14 | 12 | |||||
Total general and administrative expense | $ | 1,155 | $ | 1,407 |
Three Months Ended September 30, | |||||||
2017 | 2016 | ||||||
Interest and other income from TRS portfolio | $ | 67 | $ | 9,426 | |||
Interest and other expense from TRS portfolio | — | (3,265 | ) | ||||
Net gain on TRS loan sales | — | 2,027 | |||||
Total | $ | 67 | $ | 8,188 |
Nine Months Ended September 30, | |||||||
2017 | 2016 | ||||||
Investment income | $ | 101,768 | $ | 53,834 | |||
Net operating expenses | 43,691 | 21,834 | |||||
Net investment income | 58,077 | 32,000 | |||||
Net realized (loss) gain on investments and foreign currency | (4,983 | ) | 1,078 | ||||
Net change in unrealized appreciation on investments | 11,094 | 16,587 | |||||
Net realized (loss) gain on total return swap | (13,789 | ) | 23,799 | ||||
Net change in unrealized appreciation on total return swap | 15,402 | 16,826 | |||||
Net increase in net assets resulting from operations | $ | 65,801 | $ | 90,290 |
Nine Months Ended September 30, | |||||||
2019 | 2018 | ||||||
Investment income | $ | 150,465 | $ | 139,202 | |||
Net operating expenses | 85,603 | 70,433 | |||||
Net investment income | 64,862 | 68,769 | |||||
Net realized loss on investments and foreign currency | (3,650 | ) | (7,010 | ) | |||
Net change in unrealized depreciation on investments | (38,871 | ) | (8,651 | ) | |||
Net increase in net assets from operations | $ | 22,341 | $ | 53,108 |
Nine Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
2017 | 2016 | 2019 | 2018 | |||||||||||
Management fees | $ | 21,724 | $ | 14,311 | $ | 27,597 | $ | 25,705 | ||||||
Administrative services expense | 1,204 | 1,151 | 1,433 | 1,492 | ||||||||||
Subordinated incentive fee on income | 14,475 | 5,573 | ||||||||||||
General and administrative | 5,220 | 4,944 | 3,741 | 4,993 | ||||||||||
Interest expense | 15,543 | 761 | 38,357 | 32,670 | ||||||||||
Total operating expenses | 43,691 | 21,167 | $ | 85,603 | $ | 70,433 | ||||||||
Recoupment of expense support from CIG | — | 667 | ||||||||||||
Net operating expenses | $ | 43,691 | $ | 21,834 |
Nine Months Ended September 30, | |||||||
2017 | 2016 | ||||||
Valuation expense | $ | 989 | $ | 350 | |||
Transfer agent expense | 947 | 926 | |||||
Professional fees | 943 | 1,284 | |||||
Dues and subscriptions | 630 | 621 | |||||
Director fees and expenses | 327 | 207 | |||||
Insurance expense | 309 | 271 | |||||
Printing and other related costs | 291 | 520 | |||||
Due diligence fees | 145 | 401 | |||||
Other expenses | 639 | 364 | |||||
Total general and administrative expense | $ | 5,220 | $ | 4,944 |
Nine Months Ended September 30, | |||||||
2019 | 2018 | ||||||
Transfer agent expense | $ | 928 | $ | 956 | |||
Professional fees | 801 | 1,221 | |||||
Valuation expense | 510 | 550 | |||||
Accounting and administrative costs | 394 | 508 | |||||
Director fees and expenses | 359 | 356 | |||||
Insurance expense | 312 | 321 | |||||
Dues and subscriptions | 241 | 584 | |||||
Printing and marketing expense | 73 | 172 | |||||
Due diligence fees | 61 | 164 | |||||
Other expenses | 62 | 161 | |||||
Total general and administrative expense | $ | 3,741 | $ | 4,993 |
Nine Months Ended September 30, | |||||||
2017 | 2016 | ||||||
Interest and other income from TRS portfolio | $ | 6,610 | $ | 32,693 | |||
Interest and other expense from TRS portfolio | (2,949 | ) | (10,307 | ) | |||
Net (loss) gain on TRS loan sales | (17,450 | ) | 1,413 | ||||
Total | $ | (13,789 | ) | $ | 23,799 |
Three Months Ended September 30, 2017 | Nine Months Ended September 30, 2017 | |||||||||||||||||||||||||||||
Investment Portfolio | Total Return Swap Portfolio | Total Investment Portfolio | Percentage | Investment Portfolio | Total Return Swap Portfolio | Total Investment Portfolio | Percentage | |||||||||||||||||||||||
Net investment income | $ | 20,577 | $ | 67 | $ | 20,644 | 100.0 | % | $ | 55,191 | $ | 3,661 | $ | 58,852 | 96.3 | % | ||||||||||||||
Capital gains from the sale of assets(1)(2) | — | — | — | — | — | 2,286 | 2,286 | 3.7 | % | |||||||||||||||||||||
Total | $ | 20,577 | $ | 67 | $ | 20,644 | 100.0 | % | $ | 55,191 | $ | 5,947 | $ | 61,138 | 100.0 | % |
Change in Interest Rates | Increase (Decrease) in Net Interest Income(1) | Percentage Change in Net Interest Income | ||||||||||||
Basis Point Change in Interest Rates | (Decrease) Increase in Net Interest Income(1) | Percentage Change in Net Interest Income | ||||||||||||
Down 200 basis points | $ | (7,669 | ) | (6.3 | )% | |||||||||
Down 100 basis points | $ | 1,290 | 1.2 | % | (8,727 | ) | (7.2 | )% | ||||||
Down 50 basis points | (1,585 | ) | (1.5 | )% | (4,393 | ) | (3.6 | )% | ||||||
Current base interest rate | — | — | ||||||||||||
No change to current base rate (2.14% as of September 30, 2019) | — | — | ||||||||||||
Up 50 basis points | 4,276 | 4.0 | % | 4,503 | 3.7 | % | ||||||||
Up 100 basis points | 8,560 | 8.1 | % | 9,006 | 7.4 | % | ||||||||
Up 200 basis points | 17,126 | 16.1 | % | 18,012 | 14.8 | % | ||||||||
Up 300 basis points | 25,693 | 24.2 | % | 27,018 | 22.2 | % |
(1) | This table assumes no change in defaults or prepayments by portfolio companies over the next twelve months. |
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares That May Yet Be Purchased Under the Plans or Programs | |||||||||
July 1 to July 31, 2017 | 1,365,168 | $ | 9.10 | 1,365,168 | (1 | ) | |||||||
August 1 to August 31, 2017 | — | — | — | — | |||||||||
September 1 to September 30, 2017 | — | — | — | — | |||||||||
Total | 1,365,168 | $ | 9.10 | 1,365,168 | (1 | ) |
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares That May Yet Be Purchased Under the Plans or Programs | |||||||||
July 1 to July 31, 2019 | — | $ | — | — | — | ||||||||
August 1 to August 31, 2019 | — | — | — | — | |||||||||
September 1 to September 30, 2019 | 1,035,307 | 8.27 | 1,035,307 | (1 | ) | ||||||||
Total | 1,035,307 | $ | 8.27 | 1,035,307 | (1 | ) |
(1) | A description of the maximum number of shares of our common stock that may be repurchased is set forth in a detailed discussion of the terms of our share repurchase program in Note 3 to our unaudited consolidated financial statements contained in this Quarterly Report on Form 10-Q. |
Exhibit Number | Description of Document | |
2.1 | ||
3.1 | ||
3.2 | ||
3.3 | ||
4.1 | ||
4.2 | ||
10.1 | ||
10.2 | ||
Exhibit Number | Description of Document | |
10.13 | ||
10.23 | ||
10.24 | ||
10.25 | ||
10.26 | ||
10.27 | ||
10.28 |
Exhibit Number | Description of Document | |
10.29 | ||
31.1 | ||
31.2 | ||
31.3 | ||
32.1 | ||
32.2 | ||
32.3 |
By: /s/ Michael A. Reisner |
Michael A. Reisner |
Co-Chief Executive Officer |
(Principal Executive Officer) |
By: /s/ Mark Gatto |
Mark Gatto |
Co-Chief Executive Officer |
(Principal Executive Officer) |
By: /s/ Keith S. Franz |
Keith S. Franz |
Chief Financial Officer |
(Principal Financial and Accounting Officer) |