UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
 
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: March 31,June 30, 2023
or
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from             to             
Commission File Number: 001-35764
Commission File Number: 333-206728-02

PBF ENERGY INC.
PBF ENERGY COMPANY LLC
(Exact name of registrant as specified in its charter)
Delaware45-3763855
Delaware61-1622166
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
One Sylvan Way, Second Floor
ParsippanyNew Jersey07054
(Address of principal executive offices)(Zip Code)
(973) 455-7500
(Registrants’Registrant’s telephone number, including area code)



Securities registered pursuant to Section 12(b) of the Act.
Title of each classTrading SymbolName of each exchange on which registered
Common Stockpar value $.001PBFNew York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
PBF Energy Inc.                 Yes [x] No [ ]
PBF Energy Company LLC         Yes [ ] No [x]
(Note: PBF Energy Company LLC is a voluntary filer of reports under Section 13 or 15(d) of the Securities Exchange Act of 1934 and has filed during the preceding 12 months all reports it would have been required to file by Section 13 or 15(d) of the Securities Exchange Act of 1934 if the registrant had been subject to one of such Sections.)
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
PBF Energy Inc.             Yes [x] No [ ]
PBF Energy Company LLC Yes [x] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
PBF Energy Inc.Large accelerated filer☑Accelerated filer
 ☐o
Non-accelerated filer☐Smaller reporting company☐Emerging growth company☐
PBF Energy Company LLCLarge accelerated filer
☐
Accelerated filer
o
Non-accelerated filer☑Smaller reporting company☐Emerging growth company☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
PBF Energy Inc.             ☐
PBF Energy Company LLC ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
PBF Energy Inc. Yes ☐ No ☑
PBF Energy Company LLC    Yes ☐ No ☑
As of AprilJuly 28, 2023, PBF Energy Inc. had 126,097,058123,595,257 shares of Class A common stock and 13 shares of Class B common stock outstanding. PBF Energy Inc. is the sole managing member of, and owner of an equity interest representing approximately 99.3% of the outstanding economic interest in PBF Energy Company LLC as of March 31, 2023. There is no trading in the membership interest of PBF Energy Company LLC and therefore an aggregate market value based on such is not determinable. PBF Energy Company LLC has no common stock outstanding.


PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
FORM 10-Q FOR THE QUARTERLY PERIOD ENDED MARCH 31,JUNE 30, 2023
TABLE OF CONTENTS


CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS
43
ITEM 1.
PBF Energy Inc.
76
87
98
109
11
PBF Energy Company LLC
13
14
15
16
17
1913
ITEM 2.
4436
ITEM 3.
7065
ITEM 4.
7267
ITEM 1.
68
ITEM 1A.
71
ITEM 2.
73
ITEM 5.
74
ITEM 6.
7775
7876

2

EXPLANATORY NOTE

This combined Quarterly Report on Form 10-Q for the quarter ended March 31, 2023 (this “Form 10-Q”) is filed by PBF Energy Inc. (“PBF Energy”) and PBF Energy Company LLC (“PBF LLC”). Each Registrant hereto is filing on its own behalf all of the information contained in this report that relates to such Registrant. Each Registrant hereto is not filing any information that does not relate to such Registrant, and therefore makes no representation as to any such information. PBF Energywhich is a holding company whose primary asset is an equity interest in PBF LLC.Energy Company LLC (“PBF LLC”). PBF Energy is the sole managing member of, and owner of an equity interest representing approximately 99.3% of the outstanding economic interests in PBF LLC as of March 31,June 30, 2023. PBF Energy operates and controls all of the business and affairs and consolidates the financial results of PBF LLC and its subsidiaries. PBF LLC is a holding company for the companies that directly and indirectly own and operate our business. PBF Holding Company LLC (“PBF Holding”) is a wholly-owned subsidiary of PBF LLC and is the parent company for our refining operations. PBF Finance Corporation (“PBF Finance”) is a wholly-owned subsidiary of PBF Holding. PBF Logistics LP (“PBFX”) is an indirect wholly-owned subsidiary of PBF Energy and PBF LLC that owns and operates logistics assets that support our refining operations. Collectively, PBF Energy and its consolidated subsidiaries, including PBF LLC, PBF Holding, and PBFX are referred to hereinafter as the “Company” unless the context otherwise requires. Discussions or areas of this report that either apply only to PBF Energy or PBF LLC are clearly noted in such sections. Unless the context indicates otherwise, the terms “we,” “us,” and “our” refer to both PBF Energy and PBF LLC and its consolidated subsidiaries.
32

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains certain “forward-looking statements”, as defined in the Private Securities Litigation Reform Act of 1995 (“PSLRA”), of expected future developments that involve risks and uncertainties. You can identify forward-looking statements because they contain words such as “believes,” “expects,” “may,” “should,” “seeks,” “approximately,” “intends,” “plans,” “estimates,” “anticipates” or similar expressions that relate to our strategy, plans or intentions. All statements we make relating to our estimated and projected earnings, margins, costs, expenditures, cash flows, growth rates and financial results or to our strategies, objectives, intentions, resources and expectations regarding future industry trends are forward-looking statements made under the safe harbor provisions of the PSLRA except to the extent such statements relate to the operations of a partnership or limited liability company. In addition, we, through our senior management, from time to time make forward-looking public statements concerning our expected future operations and performance and other developments. These forward-looking statements are subject to risks and uncertainties that may change at any time, and, therefore, our actual results may differ materially from those that we expected. We derive many of our forward-looking statements from our operating budgets and forecasts, which are based on many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and, of course, it is impossible for us to anticipate all factors that could affect our actual results.
Important factors that could cause actual results to differ materially from our expectations, which we refer to as “cautionary statements,” are disclosed under “Management's Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this Form 10-Q, the Annual Report on Form 10-K for the year ended December 31, 2022 of PBF Energy, and PBF LLC, which we refer to as our 2022 Annual Report on Form 10-K, and in our other filings with the U.S. Securities and Exchange Commission.Commission (“SEC”). All forward-looking information in this Quarterly Report on Form 10-Q and subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the cautionary statements. Some of the factors that we believe could affect our results include:
•supply, demand, prices and other market conditions for our products or crude oil, including volatility in commodity prices or constraints arising from federal, state or local governmental actions or environmental and/or social activists that reduce crude oil production or availability in the regions in which we operate our pipelines and facilities;
•rate of inflation and its impacts on supply and demand, pricing, and supply chain disruption;
•the effects related to, or resulting from, Russia's military action in Ukraine, including the imposition of additional sanctions and export controls, as well as the broader impacts to financial markets and the global macroeconomic and geopolitical environment;
•the effectiveness of our crude oil sourcing strategies, including our crude by rail strategy and related commitments;
•our obligation to buy Renewable Identification Numbers (“RINs”) and market risks related to the volatility in the price of RINs required to comply with the Renewable Fuel Standard (“RFS”) and greenhouse gas (“GHG”) emission credits required to comply with various GHG emission programs, such as Assembly Bill 32 (“AB 32”);
•our ability to operate our businesses efficiently, manage capital expenditures and costs (including general and administrative expenses) and generate earnings and cash flow;
•our expectations with respect to our capital spending and turnaround projects;
43

•the impact of current and future laws, rulings and governmental regulations, including restrictions on the exploration and/or production of crude oil in the state of California, the implementation of rules and regulations regarding transportation of crude oil by rail or in response to the potential impacts of climate change, decarbonization and future energy transition;
•adverse impacts related to legislation by the federal government lifting the restrictions on exporting U.S. crude oil or subjecting us to trade and sanctions laws, which change frequently as a result of foreign policy developments, and which may necessitate changes to our crude oil acquisition activities;
•our ability to target and execute expense reduction measures and achieve opportunities to improve our liquidity, including continued repurchases of our outstanding debt securities or otherwise further reducing our debt, and/or potential sales of non-operating assets or other real property;
•political pressure and influence of environmental groups and other stakeholders on decisions and policies related to the refining and processing of crude oil and refined products, and the related adverse impacts from changes in our regulatory environment, such as the effects of compliance with AB 32, or from actions taken by environmental interest groups;
•the risk of cyber-attacks;
•our increased dependence on technology;
•the effects of competition in our markets;
•the possibility that we might reduce or not pay dividends in the future;
•the inability of our subsidiaries to freely make distributions to us;
•our ability to make acquisitions or investments, including in renewable diesel production, such as our pending 50-50 joint venture, St. Bernard Renewables LLC (“SBR”), which will own the renewable diesel facility that is currently under construction at our Chalmette refinery, with Eni Sustainable Mobility, a subsidiary of Eni SpA (“Eni”), on any announced time frame or at all, and to realize the benefits from such acquisitions or investments;
•our ability to successfully manage SBR’sthe operations of our 50-50 equity method investment, St. Bernard Renewables LLC (“SBR”), which owns the biorefinery co-located with our Chalmette refinery in Louisiana (the “Renewable Diesel Facility”), together with our joint venture partner, Eni upon consummationSustainable Mobility US Inc., a subsidiary of our pending joint venture transaction;Eni SpA (“Eni”);
•the possibility that the expected synergies and value creation from the Merger Transaction (as defined in “Factors Affecting Comparability Between Periods”) will not be realized, or will not be realized within the expected time period;
•liabilities arising from recent acquisitions or investments, that are unforeseen or exceed our expectations;
•our expectations and timing with respect to our acquisition and investment activity and whether such acquisitions and investments are accretive or dilutive to shareholders;
•adverse developments in our relationship with both our key employees and unionized employees;
•our indebtedness, including the impact of potential downgrades to our corporate credit rating and/or unsecured notes;
•changes in currency exchange rates, interest rates and capital costs;
•restrictive covenants in our indebtedness that may adversely affect our operational flexibility;
•counterparty credit and performance risk exposure related to our supply and any inventory intermediation arrangements;
54

•termination of our third amended and restated inventory intermediation agreement (“Third Inventory Intermediation Agreement”) with J. Aron & Company, a subsidiary of The Goldman Sachs Group, Inc. (“J. Aron”), which is scheduled to expire in December 2024 and could have a material adverse effect on our liquidity, as we would be required to finance our crude oil, intermediate and refined products inventory covered by the agreement. Additionally, we are obligated to repurchase from J. Aron certain crude oil, intermediates and finished products (the “J. Aron Products”) upon termination of the agreement;
•payments by PBF Energy to the current and former holders of PBF LLC Series A Units and PBF LLC Series B Units under PBF Energy’s tax receivable agreement entered with the PBF LLC Series A and PBF LLC Series B unitholders (the “Tax Receivable Agreement”) for certain tax benefits we may claim;
•our assumptions regarding payments arising under PBF Energy’s Tax Receivable Agreement and other arrangements relating to our organizational structure are subject to change due to various factors, including, among other factors, the timing of exchanges of PBF LLC Series A Units for shares of PBF Energy Class A common stock as contemplated by the Tax Receivable Agreement, the price of PBF Energy Class A common stock at the time of such exchanges, the extent to which such exchanges are taxable, and the amount and timing of our income; and
•the impact of disruptions to crude or feedstock supply to any of our refineries or with third-party logistics infrastructure or operations, including pipeline, marine and rail transportation;transportation.
We caution you that the foregoing list of important factors may not contain all of the material factors that are important to you. In addition, in light of these risks and uncertainties, the matters referred to in the forward-looking statements contained in this Form 10-Q may not in fact occur. Accordingly, investors should not place undue reliance on those statements.
Our forward-looking statements speak only as of the date of this Form 10-Q. Except as required by applicable law, including the securities laws of the United States, we do not intend to update or revise any forward-looking statements. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the foregoing.

65

PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
PBF ENERGY INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited, in millions, except share and per share data)
March 31,
2023		December 31,
2022		June 30,
2023		December 31,
2022
ASSETSASSETSASSETS
Current assets:Current assets:Current assets:
Cash and cash equivalentsCash and cash equivalents$1,616.1 $2,203.6 Cash and cash equivalents$1,516.9 $2,203.6 
Accounts receivableAccounts receivable1,184.1 1,456.3 Accounts receivable1,368.6 1,456.3 
Inventories2,854.9 2,763.6 
4,4,2,832.3 2,763.6 
Prepaid and other current assetsPrepaid and other current assets211.6 122.8 Prepaid and other current assets586.9 122.8 
Total current assetsTotal current assets5,866.7 6,546.3 Total current assets6,304.7 6,546.3 
Property, plant and equipment, netProperty, plant and equipment, net5,516.8 5,361.0 Property, plant and equipment, net4,908.5 5,361.0 
Equity method investment in SBREquity method investment in SBR927.5 — 
Lease right of use assetsLease right of use assets703.4 679.1 Lease right of use assets792.6 679.1 
Deferred charges and other assets, netDeferred charges and other assets, net1,052.2 962.7 Deferred charges and other assets, net1,100.9 962.7 
Total assetsTotal assets$13,139.1 $13,549.1 Total assets$14,034.2 $13,549.1 
LIABILITIES AND EQUITYLIABILITIES AND EQUITYLIABILITIES AND EQUITY
Current liabilities:Current liabilities:Current liabilities:
Accounts payableAccounts payable$750.2 $854.6 Accounts payable$635.3 $854.6 
Accrued expensesAccrued expenses3,637.2 3,720.8 Accrued expenses3,409.8 3,720.8 
Payable pursuant to Tax Receivable AgreementPayable pursuant to Tax Receivable Agreement61.1 — Payable pursuant to Tax Receivable Agreement61.1 — 
Deferred revenueDeferred revenue74.1 40.6 Deferred revenue75.4 40.6 
Current operating lease liabilitiesCurrent operating lease liabilities74.2 60.5 Current operating lease liabilities120.8 60.5 
Current debtCurrent debt— 524.2 Current debt— 524.2 
Total current liabilitiesTotal current liabilities4,596.8 5,200.7 Total current liabilities4,302.4 5,200.7 
Long-term debtLong-term debt1,438.0 1,434.9 Long-term debt1,441.5 1,434.9 
Payable pursuant to Tax Receivable AgreementPayable pursuant to Tax Receivable Agreement277.5 338.6 Payable pursuant to Tax Receivable Agreement277.5 338.6 
Deferred tax liabilitiesDeferred tax liabilities577.8 535.4 Deferred tax liabilities847.1 535.4 
Long-term operating lease liabilitiesLong-term operating lease liabilities566.4 552.7 Long-term operating lease liabilities614.0 552.7 
Long-term financing lease liabilitiesLong-term financing lease liabilities55.0 57.9 Long-term financing lease liabilities52.1 57.9 
Other long-term liabilitiesOther long-term liabilities359.3 372.9 Other long-term liabilities316.3 372.9 
Total liabilitiesTotal liabilities7,870.8 8,493.1 Total liabilities7,850.9 8,493.1 
Commitments and contingencies (Note 7)Commitments and contingencies (Note 7)Commitments and contingencies (Note 7)
Equity:Equity:Equity:
PBF Energy Inc. equityPBF Energy Inc. equityPBF Energy Inc. equity
Class A common stock, $0.001 par value, 1,000,000,000 shares authorized, 126,543,857 shares outstanding at March 31, 2023, 129,639,307 shares outstanding at December 31, 20220.1 0.1 
Class B common stock, $0.001 par value, 1,000,000 shares authorized, 13 shares outstanding at March 31, 2023, 13 shares outstanding at December 31, 2022— — 
Preferred stock, $0.001 par value, 100,000,000 shares authorized, no shares outstanding at March 31, 2023 and December 31, 2022— — 
Treasury stock, at cost, 15,000,026 shares outstanding at March 31, 2023 and 10,937,916 shares outstanding at December 31, 2022(496.4)(327.0)
Class A common stock, $0.001 par value, 1,000,000,000 shares authorized, 124,002,726 shares outstanding at June 30, 2023, 129,639,307 shares outstanding at December 31, 2022Class A common stock, $0.001 par value, 1,000,000,000 shares authorized, 124,002,726 shares outstanding at June 30, 2023, 129,639,307 shares outstanding at December 31, 20220.1 0.1 
Class B common stock, $0.001 par value, 1,000,000 shares authorized, 13 shares outstanding at June 30, 2023, 13 shares outstanding at December 31, 2022Class B common stock, $0.001 par value, 1,000,000 shares authorized, 13 shares outstanding at June 30, 2023, 13 shares outstanding at December 31, 2022— — 
Preferred stock, $0.001 par value, 100,000,000 shares authorized, no shares outstanding at June 30, 2023 and December 31, 2022Preferred stock, $0.001 par value, 100,000,000 shares authorized, no shares outstanding at June 30, 2023 and December 31, 2022— — 
Treasury stock, at cost, 17,679,441 shares outstanding at June 30, 2023 and 10,937,916 shares outstanding at December 31, 2022Treasury stock, at cost, 17,679,441 shares outstanding at June 30, 2023 and 10,937,916 shares outstanding at December 31, 2022(597.9)(327.0)
Additional paid in capitalAdditional paid in capital3,223.2 3,201.6 Additional paid in capital3,237.0 3,201.6 
Retained earningsRetained earnings2,412.1 2,056.0 Retained earnings3,407.2 2,056.0 
Accumulated other comprehensive lossAccumulated other comprehensive loss(1.1)(1.5)Accumulated other comprehensive loss(1.5)(1.5)
Total PBF Energy Inc. equityTotal PBF Energy Inc. equity5,137.9 4,929.2 Total PBF Energy Inc. equity6,044.9 4,929.2 
Noncontrolling interestNoncontrolling interest130.4 126.8 Noncontrolling interest138.4 126.8 
Total equityTotal equity5,268.3 5,056.0 Total equity6,183.3 5,056.0 
Total liabilities and equityTotal liabilities and equity$13,139.1 $13,549.1 Total liabilities and equity$14,034.2 $13,549.1 
See notes to condensed consolidated financial statements.
76

PBF ENERGY INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in millions, except share and per share data)

Three Months Ended March 31,Three Months Ended June 30,Six Months Ended June 30,
202320222023202220232022
RevenuesRevenues$9,295.0 $9,141.7 Revenues$9,157.6 $14,077.7 $18,452.6 $23,219.4 
Cost and expenses:Cost and expenses:Cost and expenses:
Cost of products and otherCost of products and other7,795.3 8,206.2 Cost of products and other7,908.0 11,380.5 15,703.3 19,586.7 
Operating expenses (excluding depreciation and amortization expense as reflected below)Operating expenses (excluding depreciation and amortization expense as reflected below)781.4 620.4 Operating expenses (excluding depreciation and amortization expense as reflected below)597.0 637.6 1,378.4 1,258.0 
Depreciation and amortization expenseDepreciation and amortization expense141.9 118.3 Depreciation and amortization expense142.2 120.1 284.1 238.4 
Cost of salesCost of sales8,718.6 8,944.9 Cost of sales8,647.2 12,138.2 17,365.8 21,083.1 
General and administrative expenses (excluding depreciation and amortization expense as reflected below)General and administrative expenses (excluding depreciation and amortization expense as reflected below)60.0 53.5 General and administrative expenses (excluding depreciation and amortization expense as reflected below)104.2 153.2 164.2 206.7 
Depreciation and amortization expenseDepreciation and amortization expense1.9 1.9 Depreciation and amortization expense2.3 1.9 4.2 3.8 
Change in fair value of contingent consideration, netChange in fair value of contingent consideration, net(16.3)50.3 Change in fair value of contingent consideration, net(16.6)77.6 (32.9)127.9 
(Gain) loss on sale of assets(1.6)0.1 
Gain on formation of SBR equity method investmentGain on formation of SBR equity method investment(968.9)— (968.9)— 
Loss (gain) on sale of assetsLoss (gain) on sale of assets0.2 0.2 (1.4)0.3 
Total cost and expensesTotal cost and expenses8,762.6 9,050.7 Total cost and expenses7,768.4 12,371.1 16,531.0 21,421.8 
Income from operationsIncome from operations532.4 91.0 Income from operations1,389.2 1,706.6 1,921.6 1,797.6 
Other income (expense):Other income (expense):Other income (expense):
Interest expense, netInterest expense, net(18.7)(78.4)Interest expense, net(13.8)(85.5)(32.5)(163.9)
Change in Tax Receivable Agreement liabilityChange in Tax Receivable Agreement liability— (19.3)Change in Tax Receivable Agreement liability— (267.2)— (286.5)
Change in fair value of catalyst obligationsChange in fair value of catalyst obligations0.7 (4.9)Change in fair value of catalyst obligations0.5 7.2 1.2 2.3 
Gain on extinguishment of debtGain on extinguishment of debt— 3.8 — 3.8 
Other non-service components of net periodic benefit costOther non-service components of net periodic benefit cost0.3 2.2 Other non-service components of net periodic benefit cost0.1 2.2 0.4 4.4 
Other income (expense)(2.3)— 
Income (loss) before income taxes512.4 (9.4)
Income tax expense (benefit)126.5 (6.1)
Net income (loss)385.9 (3.3)
Other incomeOther income2.3 — — — 
Income before income taxesIncome before income taxes1,378.3 1,367.1 1,890.7 1,357.7 
Income tax expenseIncome tax expense347.9 131.3 474.4 125.2 
Net incomeNet income1,030.4 1,235.8 1,416.3 1,232.5 
Less: net income attributable to noncontrolling interestsLess: net income attributable to noncontrolling interests3.8 17.8 Less: net income attributable to noncontrolling interests10.0 32.1 13.8 49.9 
Net income (loss) attributable to PBF Energy Inc. stockholders$382.1 $(21.1)
Net income attributable to PBF Energy Inc. stockholdersNet income attributable to PBF Energy Inc. stockholders$1,020.4 $1,203.7 $1,402.5 $1,182.6 
Weighted-average shares of Class A common stock outstandingWeighted-average shares of Class A common stock outstandingWeighted-average shares of Class A common stock outstanding
BasicBasic128,787,779 120,339,041 Basic125,288,452 121,268,354 127,028,449 120,886,059 
DilutedDiluted134,499,277 120,339,041 Diluted130,446,002 125,658,046 132,428,607 124,411,545 
Net income (loss) available to Class A common stock per share:
Net income available to Class A common stock per share:Net income available to Class A common stock per share:
BasicBasic$2.97 $(0.18)Basic$8.14 $9.93 $11.04 $9.78 
DilutedDiluted$2.86 $(0.18)Diluted$7.88 $9.65 $10.67 $9.58 

See notes to condensed consolidated financial statements.
87

PBF ENERGY INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited, in millions)

Three Months Ended March 31,Three Months Ended June 30,Six Months Ended June 30,
202320222023202220232022
Net income (loss)$385.9 $(3.3)
Net incomeNet income$1,030.4 $1,235.8 $1,416.3 $1,232.5 
Other comprehensive income (loss):Other comprehensive income (loss):Other comprehensive income (loss):
Unrealized gain (loss) on available for sale securities0.4 (1.1)
Unrealized loss on available for sale securitiesUnrealized loss on available for sale securities(0.5)(0.6)(0.1)(1.7)
Net gain on pension and other post-retirement benefitsNet gain on pension and other post-retirement benefits— 0.1 Net gain on pension and other post-retirement benefits0.1 — 0.1 0.1 
Total other comprehensive income (loss)Total other comprehensive income (loss)0.4 (1.0)Total other comprehensive income (loss)(0.4)(0.6)— (1.6)
Comprehensive income (loss)386.3 (4.3)
Comprehensive incomeComprehensive income1,030.0 1,235.2 1,416.3 1,230.9 
Less: comprehensive income attributable to noncontrolling interestsLess: comprehensive income attributable to noncontrolling interests3.8 17.8 Less: comprehensive income attributable to noncontrolling interests10.0 32.1 13.8 49.9 
Comprehensive income (loss) attributable to PBF Energy Inc. stockholders$382.5 $(22.1)
Comprehensive income attributable to PBF Energy Inc. stockholdersComprehensive income attributable to PBF Energy Inc. stockholders$1,020.0 $1,203.1 $1,402.5 $1,181.0 

See notes to condensed consolidated financial statements.
98

PBF ENERGY INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(unaudited, in millions, except share and per share data)

Class A
Common Stock		Class B
Common Stock		Additional
Paid-in
Capital		Retained
Earnings (Accumulated Deficit)		Accumulated
Other
Comprehensive
Income (Loss)		Treasury StockNoncontrolling
Interest		Total
Equity
SharesAmountSharesAmountSharesAmount
Balance, March 31, 2023126,543,857 $0.1 13 $— $3,223.2 $2,412.1 $(1.1)15,000,026 $(496.4)$130.4 $5,268.3 
Comprehensive income (loss)— — — — — 1,020.4 (0.4)— — 10.0 1,030.0 
Distributions to PBF Energy Company LLC members— — — — — — — — — (2.0)(2.0)
Dividends ($0.20 per common share)— — — — — (25.3)— — — — (25.3)
Stock-based compensation expense— — — — 7.2 — — — — — 7.2 
Transactions in connection with stock-based compensation plans138,284 — — — 6.0 — — — — — 6.0 
Treasury stock purchases(2,679,415)— — — 0.6 — — 2,679,415 (101.5)— (100.9)
Balance, June 30, 2023124,002,726 $0.1 13 $— $3,237.0 $3,407.2 $(1.5)17,679,441 $(597.9)$138.4 $6,183.3 
Balance, March 31, 2022120,617,648 $0.1 15 $— $2,882.0 $(817.2)$16.3 6,731,747 $(170.2)$615.1 $2,526.1 
Comprehensive income (loss)— — — — — 1,203.7 (0.6)— — 32.1 1,235.2 
Distributions to PBF Logistics LP public unitholders— — — — — — — — — (10.1)(10.1)
Stock-based compensation expense— — — — 6.6 — — — — 2.8 9.4 
Transactions in connection with stock-based compensation plans1,292,977 — — — 26.5 — — — — (1.3)25.2 
Effects of exchanges of PBF LLC Series A Units on deferred tax assets and liabilities and tax receivable agreement obligation— — — — 0.3 — — — — — 0.3 
Exchange of PBF Energy Company LLC Series A Units for PBF Energy Class A common stock24,748 — (2)— 0.1 — — — — (0.1)— 
Treasury stock purchases(10,972)— — — 0.3 — — 10,972 (0.3)— — 
Other— — — — — — — — — 0.4 0.4 
Balance, June 30, 2022121,924,401 $0.1 13 $— $2,915.8 $386.5 $15.7 6,742,719 $(170.5)$638.9 $3,786.5 
See notes to condensed consolidated financial statements.
9


Class A
Common Stock		Class B
Common Stock		Additional
Paid-in
Capital		Retained
Earnings (Accumulated Deficit)		Accumulated
Other
Comprehensive
Income (Loss)		Treasury StockNoncontrolling
Interest		Total
Equity
 SharesAmountSharesAmountSharesAmount
Balance, December 31, 2022129,639,307 $0.1 13 $— $3,201.6 $2,056.0 $(1.5)10,937,916 $(327.0)$126.8 $5,056.0 
Comprehensive income— — — — — 382.1 0.4 — — 3.8 386.3 
Dividends ($0.20 per common share)— — — — — (26.0)— — — (0.2)(26.2)
Stock-based compensation expense— — — — 6.5 — — — — — 6.5 
Transactions in connection with stock-based compensation plans966,660 — — — 14.4 — — — — — 14.4 
Treasury stock purchases(4,062,110)— — — 0.6 — — 4,062,110 (169.4)— (168.8)
Other— — — — 0.1 — — — — — 0.1 
Balance, March 31, 2023126,543,857 0.1 13 — 3,223.2 2,412.1 (1.1)15,000,026 (496.4)130.4 5,268.3 
Balance, December 31, 2021120,319,577 $0.1 15 $— $2,874.0 $(796.1)$17.3 6,676,809 $(169.1)$606.6 $2,532.8 
Comprehensive income (loss)— — — — — (21.1)(1.0)— — 17.8 (4.3)
Distributions to PBF Logistics LP public unitholders— — — — — — — — — (10.0)(10.0)
Stock-based compensation expense— — — — 6.6 — — — — 0.7 7.3 
Transactions in connection with stock-based compensation plans341,765 — — — 0.6 — — — — — 0.6 
Effects of exchanges of PBF LLC Series A Units on deferred tax assets and liabilities and tax receivable agreement obligation— — — — (0.3)— — — — — (0.3)
Exchange of PBF Energy Company LLC Series A Units for PBF Energy Class A common stock11,244 — — — — — — — — — — 
Treasury stock purchases(54,938)— — — 1.1 — — 54,938 (1.1)— — 
Balance, March 31, 2022120,617,648 $0.1 15 $— $2,882.0 $(817.2)$16.3 6,731,747 $(170.2)$615.1 $2,526.1 





PBF ENERGY INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(unaudited, in millions, except share and per share data)


Class A
Common Stock		Class B
Common Stock		Additional
Paid-in
Capital		Retained
Earnings (Accumulated Deficit)		Accumulated
Other
Comprehensive
Income (Loss)		Treasury StockNoncontrolling
Interest		Total
Equity
 SharesAmountSharesAmountSharesAmount
Balance, December 31, 2022129,639,307 $0.1 13 $— $3,201.6 $2,056.0 $(1.5)10,937,916 $(327.0)$126.8 $5,056.0 
Comprehensive income— — — — — 1,402.5 — — — 13.8 1,416.3 
Distributions to PBF Energy Company LLC members— — — — — — — — — (2.2)(2.2)
Dividends ($0.40 per common share)— — — — — (51.3)— — — — (51.3)
Stock-based compensation expense— — — — 13.7 — — — — — 13.7 
Transactions in connection with stock-based compensation plans1,104,944 — — — 20.4 — — — — — 20.4 
Treasury stock purchases(6,741,525)— — — 1.2 — — 6,741,525 (270.9)— (269.7)
Other— — — — 0.1 — — — — — 0.1 
Balance, June 30, 2023124,002,726 $0.1 13 $— $3,237.0 $3,407.2 $(1.5)17,679,441 $(597.9)$138.4 $6,183.3 
Balance, December 31, 2021120,319,577 $0.1 15 $— $2,874.0 $(796.1)$17.3 6,676,809 $(169.1)$606.6 $2,532.8 
Comprehensive income (loss)— — — — — 1,182.6 (1.6)— — 49.9 1,230.9 
Distributions to PBF Logistics LP public unitholders— — — — — — — — — (20.1)(20.1)
Stock-based compensation expense— — — — 13.2 — — — — 3.5 16.7 
Transactions in connection with stock-based compensation plans1,634,742 — — — 27.1 — — — — (1.3)25.8 
Exchange of PBF Energy Company LLC Series A Units for PBF Energy Class A common stock35,992 — (2)— 0.1 — — — — (0.1)— 
Treasury stock purchases(65,910)— — — 1.4 — — 65,910 (1.4)— — 
Other— — — — — — — — — 0.4 0.4 
Balance, June 30, 2022121,924,401 $0.1 13 $— $2,915.8 $386.5 $15.7 6,742,719 $(170.5)$638.9 $3,786.5 

See notes to condensed consolidated financial statements.
10

PBF ENERGY INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in millions)

Three Months Ended March 31,Six Months Ended June 30,
2023202220232022
Cash flows from operating activities:Cash flows from operating activities:Cash flows from operating activities:
Net income (loss)$385.9 $(3.3)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Net incomeNet income$1,416.3 $1,232.5 
Adjustments to reconcile net income to net cash provided by operating activities:Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortizationDepreciation and amortization150.1 124.6 Depreciation and amortization299.7 253.0 
Stock-based compensationStock-based compensation9.2 7.7 Stock-based compensation18.9 18.0 
Change in fair value of catalyst obligationsChange in fair value of catalyst obligations(0.7)4.9 Change in fair value of catalyst obligations(1.2)(2.3)
Deferred income taxesDeferred income taxes42.4 (6.1)Deferred income taxes311.6 60.2 
Change in Tax Receivable Agreement liabilityChange in Tax Receivable Agreement liability— 19.3 Change in Tax Receivable Agreement liability— 286.5 
Non-cash change in inventory repurchase obligationsNon-cash change in inventory repurchase obligations(4.2)(40.7)Non-cash change in inventory repurchase obligations8.5 (3.4)
Change in fair value of contingent consideration, netChange in fair value of contingent consideration, net(16.3)50.3 Change in fair value of contingent consideration, net(32.9)127.9 
Gain on extinguishment of debtGain on extinguishment of debt— (3.8)
Pension and other post-retirement benefit costsPension and other post-retirement benefit costs23.9 23.8 
Pension and other post-retirement benefit costs12.0 11.9 
Gain on formation of SBR equity method investmentGain on formation of SBR equity method investment(968.9)— 
(Gain) loss on sale of assets(Gain) loss on sale of assets(1.6)0.1 (Gain) loss on sale of assets(1.4)0.3 
Changes in operating assets and liabilities:Changes in operating assets and liabilities:Changes in operating assets and liabilities:
Accounts receivableAccounts receivable272.3 (537.5)Accounts receivable87.7 (689.9)
InventoriesInventories(91.3)(388.4)Inventories(143.6)(471.3)
Prepaid and other current assetsPrepaid and other current assets(93.8)(161.1)Prepaid and other current assets(38.5)(139.1)
Accounts payableAccounts payable(102.4)683.8 Accounts payable(203.3)396.9 
Accrued expensesAccrued expenses(149.1)545.7 Accrued expenses(286.9)1,163.8 
Deferred revenueDeferred revenue33.5 13.2 Deferred revenue34.8 42.9 
Other assets and liabilitiesOther assets and liabilities(8.4)(12.1)Other assets and liabilities(19.0)(27.0)
Net cash provided by operating activitiesNet cash provided by operating activities$437.6 $312.3 Net cash provided by operating activities$505.7 $2,269.0 
Cash flows from investing activities:Cash flows from investing activities:Cash flows from investing activities:
Expenditures for property, plant and equipmentExpenditures for property, plant and equipment(239.8)(118.3)Expenditures for property, plant and equipment(447.1)(226.5)
Expenditures for deferred turnaround costsExpenditures for deferred turnaround costs(127.7)(82.2)Expenditures for deferred turnaround costs(268.0)(166.8)
Expenditures for other assetsExpenditures for other assets(15.6)(25.0)Expenditures for other assets(35.0)(43.6)
Proceeds from sale of assetsProceeds from sale of assets4.4 — Proceeds from sale of assets4.4 — 
Equity method investment - return of capitalEquity method investment - return of capital431.0 — 
Net cash used in investing activitiesNet cash used in investing activities$(378.7)$(225.5)Net cash used in investing activities$(314.7)$(436.9)

See notes to condensed consolidated financial statements.
11

PBF ENERGY INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(unaudited, in millions)

Three Months Ended March 31,Six Months Ended June 30,
2023202220232022
Cash flows from financing activities:Cash flows from financing activities:Cash flows from financing activities:
Dividend paymentsDividend payments$(25.8)$— Dividend payments$(50.9)$— 
Distributions to PBFX public unitholdersDistributions to PBFX public unitholders— (9.8)Distributions to PBFX public unitholders— (19.6)
Distributions to PBF Energy Company LLC members other than PBF EnergyDistributions to PBF Energy Company LLC members other than PBF Energy(0.2)— Distributions to PBF Energy Company LLC members other than PBF Energy(2.2)— 
Repurchase of 2028 6.00% Senior NotesRepurchase of 2028 6.00% Senior Notes— (21.1)
Repurchase of 2025 7.25% Senior NotesRepurchase of 2025 7.25% Senior Notes— (4.8)
Repayments of revolver borrowingsRepayments of revolver borrowings— (900.0)
Repayments of PBFX revolver borrowingsRepayments of PBFX revolver borrowings— (25.0)Repayments of PBFX revolver borrowings— (70.0)
Redemption of PBFX 2023 Senior NotesRedemption of PBFX 2023 Senior Notes(525.0)— Redemption of PBFX 2023 Senior Notes(525.0)— 
Payments on financing leasesPayments on financing leases(2.9)(3.0)Payments on financing leases(5.8)(5.7)
Proceeds from insurance premium financingProceeds from insurance premium financing61.2 47.3 Proceeds from insurance premium financing35.0 32.4 
Payments of contingent considerationPayments of contingent consideration— (2.6)Payments of contingent consideration(80.1)(2.7)
Transactions in connection with stock-based compensation plans, netTransactions in connection with stock-based compensation plans, net14.4 — Transactions in connection with stock-based compensation plans, net20.4 — 
Purchase of treasury stockPurchase of treasury stock(167.6)— Purchase of treasury stock(267.6)— 
Deferred financing costs and other, netDeferred financing costs and other, net(0.5)(0.6)Deferred financing costs and other, net(1.5)(7.8)
Net cash (used in) provided by financing activities$(646.4)$6.3 
Net cash used in financing activitiesNet cash used in financing activities$(877.7)$(999.3)
Net change in cash and cash equivalentsNet change in cash and cash equivalents(587.5)93.1 Net change in cash and cash equivalents(686.7)832.8 
Cash and cash equivalents, beginning of periodCash and cash equivalents, beginning of period2,203.6 1,341.5 Cash and cash equivalents, beginning of period2,203.6 1,341.5 
Cash and cash equivalents, end of periodCash and cash equivalents, end of period$1,616.1 $1,434.6 Cash and cash equivalents, end of period$1,516.9 $2,174.3 
Supplemental cash flow disclosuresSupplemental cash flow disclosuresSupplemental cash flow disclosures
Non-cash activities:Non-cash activities:Non-cash activities:
Accrued and unpaid capital expendituresAccrued and unpaid capital expenditures$171.2 $120.6 Accrued and unpaid capital expenditures$109.5 $119.4 
Assets acquired or remeasured under operating and financing leasesAssets acquired or remeasured under operating and financing leases51.4 (24.5)Assets acquired or remeasured under operating and financing leases174.1 30.1 
SBR Contribution ReceivableSBR Contribution Receivable429.6 — 
Contribution of assets to SBR equity method investmentContribution of assets to SBR equity method investment(739.8)— 
Settlement of affiliate note payable to fund investment in SBR working capitalSettlement of affiliate note payable to fund investment in SBR working capital(74.9)— 
Cash paid during the period for:Cash paid during the period for:Cash paid during the period for:
Interest (net of capitalized interest of $12.7 million and $4.2 million in 2023 and 2022, respectively)$32.0 $34.6 
Interest (net of capitalized interest of $28.2 million and $9.3 million in 2023 and 2022, respectively)Interest (net of capitalized interest of $28.2 million and $9.3 million in 2023 and 2022, respectively)$54.3 $150.5 
Income taxesIncome taxes3.5 0.1 Income taxes127.4 1.9 

See notes to condensed consolidated financial statements.
12

PBF ENERGY COMPANY LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited, in millions, except unit and per unit data)

March 31,
2023		December 31,
2022
ASSETS
Current assets:
Cash and cash equivalents$1,615.8 $2,201.8 
Accounts receivable1,180.3 1,456.3 
Inventories2,854.9 2,763.6 
Prepaid and other current assets211.6 122.8 
Total current assets5,862.6 6,544.5 
Property, plant and equipment, net5,516.8 5,361.0 
Lease right of use assets703.4 679.1 
Deferred charges and other assets, net1,052.2 962.7 
Total assets$13,135.0 $13,547.3 
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable$750.2 $853.4 
Accrued expenses3,604.6 3,768.3 
Deferred revenue74.1 40.6 
Current operating lease liabilities74.2 60.5 
Current debt— 524.2 
Total current liabilities4,503.1 5,247.0 
Long-term debt1,438.0 1,434.9 
Affiliate note payable1,463.4 1,445.7 
Deferred tax liabilities21.3 21.0 
Long-term operating lease liabilities566.4 552.7 
Long-term financing lease liabilities55.0 57.9 
Other long-term liabilities359.3 372.9 
Total liabilities8,406.5 9,132.1 
Commitments and contingencies (Note 7)
Series B Units, 1,000,000 issued and outstanding, no par or stated value5.1 5.1 
PBF Energy Company LLC equity:
Series A Units, 910,457 and 910,457 issued and outstanding at March 31, 2023 and December 31, 2022, no par or stated value17.4 17.4 
Series C Units, 126,565,088 and 129,660,538 issued and outstanding at March 31, 2023 and December 31, 2022, no par or stated value2,497.5 2,491.9 
Treasury stock, at cost(496.4)(327.0)
Retained earnings2,696.4 2,220.0 
Accumulated other comprehensive loss(4.0)(4.4)
Total PBF Energy Company LLC equity4,710.9 4,397.9 
Noncontrolling interest12.5 12.2 
Total equity4,723.4 4,410.1 
Total liabilities, Series B units and equity$13,135.0 $13,547.3 

See notes to condensed consolidated financial statements.
13

PBF ENERGY COMPANY LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in millions)

Three Months Ended March 31,
20232022
Revenues$9,295.0 $9,141.7 
Cost and expenses:
Cost of products and other7,795.3 8,206.2 
Operating expenses (excluding depreciation and amortization expense as reflected below)781.4 620.4 
Depreciation and amortization expense141.9 118.3 
Cost of sales8,718.6 8,944.9 
General and administrative expenses (excluding depreciation and amortization expense as reflected below)59.7 53.1 
Depreciation and amortization expense1.9 1.9 
Change in fair value of contingent consideration, net(16.3)50.3 
(Gain) loss on sale of assets(1.6)0.1 
Total cost and expenses8,762.3 9,050.3 
Income from operations532.7 91.4 
Other income (expense):
Interest expense, net(28.1)(81.0)
Change in fair value of catalyst obligations0.7 (4.9)
Other non-service components of net periodic benefit cost0.3 2.2 
Other income (expense)(2.3)— 
Income before income taxes503.3 7.7 
Income tax expense (benefit)0.4 (8.1)
Net income502.9 15.8 
Less: net income attributable to noncontrolling interests0.3 17.8 
Net income (loss) attributable to PBF Energy Company LLC$502.6 $(2.0)

See notes to condensed consolidated financial statements.
14

PBF ENERGY COMPANY LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited, in millions)

Three Months Ended March 31,
20232022
Net income$502.9 $15.8 
Other comprehensive income (loss):
Unrealized gain (loss) on available for sale securities0.4 (1.1)
Net gain on pension and other post-retirement benefits— 0.1 
Total other comprehensive income (loss)0.4 (1.0)
Comprehensive income503.3 14.8 
Less: comprehensive income attributable to noncontrolling interests0.3 17.8 
Comprehensive income (loss) attributable to PBF Energy Company LLC$503.0 $(3.0)

See notes to condensed consolidated financial statements.
15



PBF ENERGY COMPANY LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(unaudited, in millions, except unit data)


Series ASeries CAccumulated
Other
Comprehensive Income (Loss)		Retained
Earnings (Accumulated Deficit)		Noncontrolling
Interest		Treasury StockTotal Member’s
Equity
UnitsAmountUnitsAmount
Balance, December 31, 2022910,457 $17.4 129,660,538 $2,491.9 $(4.4)$2,220.0 $12.2 $(327.0)$4,410.1 
Comprehensive income— — — — 0.4 502.6 0.3 — 503.3 
Distribution to members— — — — — (26.2)— — (26.2)
Stock-based compensation expense— — — 6.5 — — — — 6.5 
Transactions in connection with stock-based compensation plans— — 966,660 (1.5)— — — — (1.5)
Treasury stock purchases— — (4,062,110)0.6 — — — (169.4)(168.8)
Balance, March 31, 2023910,457 $17.4 126,565,088 $2,497.5 $(4.0)$2,696.4 $12.5 $(496.4)$4,723.4 
Balance, December 31, 2021927,990 $17.6 120,340,808 $2,245.0 $20.3 $(390.9)$511.2 $(169.1)$2,234.1 
Comprehensive income (loss)— — — — (1.0)(2.0)17.8 — 14.8 
Exchange of Series A units for PBF Energy Class A common stock(11,244)— 11,244 — — — — — — 
Distribution to members— — — — — — (10.0)— (10.0)
Stock-based compensation expense— — — 6.6 — — 0.7 — 7.3 
Transactions in connection with stock-based compensation plans11,244 — 341,765 (1.3)— — — — (1.3)
Treasury stock purchases— — (54,938)1.1 — — — (1.1)— 
Balance, March 31, 2022927,990 $17.6 120,638,879 $2,251.4 $19.3 $(392.9)$519.7 $(170.2)$2,244.9 


See notes to condensed consolidated financial statements.
16

PBF ENERGY COMPANY LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in millions)

Three Months Ended March 31,
20232022
Cash flows from operating activities:
Net income$502.9 $15.8 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization150.1 124.6 
Stock-based compensation9.2 7.7 
Change in fair value of catalyst obligations(0.7)4.9 
Deferred income taxes0.3 (8.1)
Non-cash change in inventory repurchase obligations(4.2)(40.7)
Change in fair value of contingent consideration, net(16.3)50.3 
Pension and other post-retirement benefit costs12.0 11.9 
(Gain) loss on sale of assets(1.6)0.1 
Changes in operating assets and liabilities:
Accounts receivable276.1 (537.5)
Inventories(91.3)(388.4)
Prepaid and other current assets(93.8)(161.1)
Accounts payable(101.1)683.8 
Accrued expenses(228.1)547.0 
Deferred revenue33.5 13.2 
Other assets and liabilities(8.5)(12.1)
Net cash provided by operating activities$438.5 $311.4 
Cash flows from investing activities:
Expenditures for property, plant and equipment(239.8)(118.3)
Expenditures for deferred turnaround costs(127.7)(82.2)
Expenditures for other assets(15.6)(25.0)
Proceeds from sale of assets4.4 — 
Net cash used in investing activities$(378.7)$(225.5)

See notes to condensed consolidated financial statements.
17

PBF ENERGY COMPANY LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(unaudited, in millions)

Three Months Ended March 31,
20232022
Cash flows from financing activities:
Distributions to PBF Energy Company LLC members$(26.0)$— 
Distributions to PBFX public unitholders— (9.8)
Repayments of PBFX revolver borrowings— (25.0)
Payments of contingent consideration— (2.6)
Redemption of PBFX 2023 Senior Notes(525.0)— 
Payments on financing leases(2.9)(3.0)
Proceeds from insurance premium financing61.2 47.3 
Proceeds from Affiliate note payable with PBF Energy Inc.23.0 7.0 
Payments of Affiliate note payable with PBF Energy Inc.(6.5)(2.5)
Taxes paid for net settlement of stock-based compensation(1.5)— 
Repurchase of treasury stock(167.6)— 
Deferred financing costs and other, net(0.5)(2.5)
Net cash (used in) provided by financing activities$(645.8)$8.9 
Net change in cash and cash equivalents(586.0)94.8 
Cash and cash equivalents, beginning of period2,201.8 1,339.8 
Cash and cash equivalents, end of period$1,615.8 $1,434.6 
Supplemental cash flow disclosures
Non-cash activities:
Accrued and unpaid capital expenditures$171.2 $120.6 
Assets acquired or remeasured under operating and financing leases51.4 24.5 
Cash paid during the period for:
Interest (net of capitalized interest of $12.7 million and $4.2 million in 2023 and 2022, respectively)$32.0 $34.6 
Income taxes3.3 0.1 

See notes to condensed consolidated financial statements.
18
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. DESCRIPTION OF THE BUSINESS AND BASIS OF PRESENTATION
Description of the Business
PBF Energy Inc. (“PBF Energy”) is the sole managing member of PBF Energy Company LLC (“PBF LLC”), with a controlling interest in PBF LLC and its subsidiaries. PBF Energy consolidates the financial results of PBF LLC and its subsidiaries and records a noncontrolling interest in its Condensed Consolidated Financial Statements representing the economic interests of PBF LLC’s members other than PBF Energy (refer to “Note 8 - Equity”).
PBF Energy holds a 99.3% economic interest in PBF LLC as of March 31,June 30, 2023 through its ownership of PBF LLC Series C Units, which are held solely by PBF Energy. Holders of PBF LLC Series A Units, which are held by parties other than PBF Energy (“the members of PBF LLC other than PBF Energy”), hold the remaining 0.7% economic interest in PBF LLC. In addition, the amended and restated limited liability company agreement of PBF LLC provides that any PBF LLC Series A Units acquired by PBF Energy will automatically be reclassified as PBF LLC Series C Units in connection with such acquisition. PBF LLC, together with its consolidated subsidiaries, owns and operates oil refineries and related facilities in North America. PBF LLC, together with its subsidiaries, owns an interest in an equity method investment that owns and operates a biorefinery co-located with the Chalmette refinery in Louisiana (the “Renewable Diesel Facility”).
Collectively, PBF Energy and its consolidated subsidiaries, are referred to hereinafter as the “Company” unless the context otherwise requires. Discussions or areas of the Notes to Condensed Consolidated Financial Statements that either apply only to PBF Energy or PBF LLC are clearly noted.
PBFX Merger Transaction
On November 30, 2022, PBF Energy, PBF LLC, PBFX Holdings Inc., a Delaware corporation and wholly-owned subsidiary of PBF LLC, Riverlands Merger Sub LLC, a Delaware limited liability company and wholly owned subsidiary of PBF LLC, PBF Logistics LP (“PBFX”), and PBF Logistics GP LLC closed on a definitive agreement, pursuant to which PBF Energy and PBF LLC acquired all of the publicly held common units in PBFX representing limited partner interests in the master liability partnership not already owned by certain wholly-owned subsidiaries of PBF Energy and its affiliates (the “Merger Transaction”). Subsequent to closing on the Merger Transaction, PBFX became an indirect wholly-owned subsidiary of PBF Energy and PBF LLC.
Basis of Presentation
The unaudited condensed consolidated financial information furnished herein reflects all adjustments (consisting of normal recurring accruals) which are, in the opinion of management, considered necessary for a fair presentation of the financial position and the results of operations and cash flows of the Company for the periods presented. All intercompany accounts and transactions have been eliminated in consolidation. These unaudited Condensed Consolidated Financial Statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. These interim Condensed Consolidated Financial Statements should be read in conjunction with the PBF Energy and PBF LLC financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2022. The results of operations for the three and six months ended March 31,June 30, 2023 are not necessarily indicative of the results to be expected for the full year.
Reclassification
As of March 31, 2023, proceeds from and payments of the PBF LLC Affiliate note payable with PBF Energy, previously disclosed as net, in the PBF LLC Condensed Consolidated Statement of Cash Flows, are now disclosed gross as separate line items. The prior year PBF LLC Condensed Consolidated Statement of Cash Flows presentation was adjusted to conform to the 2023 presentation.
1913
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Investment in Equity Method Investee
On June 27, 2023, the Company contributed certain assets to St. Bernard Renewables LLC (“SBR”), a jointly held investment between the Company and Eni Sustainable Mobility US. Inc., a controlled subsidiary of Eni S.p.A. (collectively “Eni”). The Company accounts for its now 50% equity ownership of SBR as an equity method investment, as the Company has significant influence, but not control, over SBR. Equity method investments are recognized at cost, adjusted for the investor’s portion of the investee’s earnings and reduced by distributions from the investee, and presented as “Equity method investment in SBR” on the consolidated balance sheets. Equity method earnings, which were de minimis for the three and six months ended June 30, 2023, will be recognized as “Equity income (loss) in investee” in the consolidated statements of operations.
Since the Company contributed certain nonmonetary assets in exchange for its 50% interest in the entity, the Company recognized a gain on its contribution for the difference between the fair value of the consideration received, including its 50% noncontrolling interest, and the carrying value of the related assets contributed. The fair value of those contributed items is the initial cost basis of the investment.

2. CURRENT EXPECTED CREDIT LOSSES
Credit Losses
The Company has exposure to credit losses primarily through its sales of refined products. The Company evaluates creditworthiness on an individual customer basis. The Company utilizes a financial review model for purposes of evaluating creditworthiness which is based on information from financial statements and credit reports. The financial review model enables the Company to assess the customer’s risk profile and determine credit limits on the basis of their financial strength, including but not limited to, their liquidity, leverage, debt serviceability, longevity and how they pay their bills. The Company may require security in the form of letters of credit or cash payments in advance of product delivery for certain customers that are deemed higher risk.
The Company’s payment terms on its trade receivables are relatively short, generally 30 days or less for a substantial majority of its refined products. As a result, the Company’s collection risk is mitigated to a certain extent by the fact that sales are collected in a relatively short period of time, allowing for the ability to reduce exposure on defaults if collection issues are identified. Notwithstanding, the Company reviews each customer’s credit risk profile at least annually or more frequently if warranted.
The Company performs a quarterly allowance for doubtful accounts analysis to assess whether an allowance needs to be recorded for any outstanding trade receivables. In estimating credit losses, management reviews accounts that are past due, have known disputes or have experienced any negative credit events that may result in future collectability issues. There was no allowance for doubtful accounts recorded as of March 31,June 30, 2023 or December 31, 2022.
2014
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

3. INVENTORIES
Inventories consisted of the following:
March 31, 2023
June 30, 2023June 30, 2023
(in millions)(in millions)Titled InventoryInventory Intermediation AgreementTotal(in millions)Titled InventoryInventory Intermediation AgreementTotal
Crude oil and feedstocksCrude oil and feedstocks$1,189.0 $156.6 $1,345.6 Crude oil and feedstocks$1,200.1 $140.2 $1,340.3 
Refined products and blendstocksRefined products and blendstocks1,283.4 83.2 1,366.6 Refined products and blendstocks1,254.2 93.9 1,348.1 
Warehouse stock and otherWarehouse stock and other142.7 — 142.7 Warehouse stock and other143.9 — 143.9 
$2,615.1 $239.8 $2,854.9 $2,598.2 $234.1 $2,832.3 
Lower of cost or market adjustmentLower of cost or market adjustment— — — Lower of cost or market adjustment— — — 
Total inventoriesTotal inventories$2,615.1 $239.8 $2,854.9 Total inventories$2,598.2 $234.1 $2,832.3 
December 31, 2022
(in millions)Titled InventoryInventory Intermediation AgreementTotal
Crude oil and feedstocks$1,195.2 $140.9 $1,336.1 
Refined products and blendstocks1,244.7 40.9 1,285.6 
Warehouse stock and other141.9 — 141.9 
$2,581.8 $181.8 $2,763.6 
Lower of cost or market adjustment— — — 
Total inventories$2,581.8 $181.8 $2,763.6 
PBF Holding Company LLC (“PBF Holding”) and its subsidiaries, Delaware City Refining Company LLC, Paulsboro Refining Company LLC and Chalmette Refining, L.L.C. (“Chalmette Refining”) (collectively, the “PBF Entities”), entered into an inventory intermediation agreement (as amended and restated from time to time, the “Third Inventory Intermediation Agreement”) with J. Aron & Company, a subsidiary of The Goldman Sachs Group, Inc. (“J. Aron”).
Pursuant to the Third Inventory Intermediation Agreement, J. Aron purchasespurchased and holdsheld title to certain inventory, including crude oil, intermediate and certain finished products (the “J. Aron Products”) purchased or produced by the Paulsboro and Delaware City refineries (and, at the election of the PBF Entities, the Chalmette refinery) (the "Refineries") and delivered into storage tanks at the Refineries (the "Storage Tanks"). The J. Aron Products arewere sold back to the Company as the J. Aron Products arewere discharged out of the Storage Tanks. These purchases and sales arewere settled daily, and pricing iswas trued-up monthly at the market prices related to those J. Aron Products. These transactions arewere considered to be made in contemplation of each other and, accordingly, dodid not result in the recognition of a sale when title passespassed from the Refineries to J. Aron. Additionally, J. Aron hashad the right to store the J. Aron Products purchased in Storage Tanks under the Third Inventory Intermediation Agreement and will retainretained these storage rights for the term of the agreement. PBF Holding continues to market and sell the J. Aron Products independently to third parties. On June 28, 2023, the PBF Entities entered into a second amendment of the Third Inventory Intermediation Agreement to amend certain provisions in order to allow for the early termination of the Third Inventory Intermediation Agreement effective as of July 31, 2023. Following the early termination the Company will own all of the inventory previously held by J. Aron.
As of March 31,June 30, 2023 and December 31, 2022 there was no lower of cost or market adjustment recorded as the replacement value of inventories exceeded the last-in, first-out carrying value.
2115
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

4. EQUITY INVESTMENT IN SBR
On June 27, 2023, the Company and Eni consummated the closing of the equity method investment transaction and the capitalization of SBR, a jointly held investee designed to own, develop, and operate the Renewable Diesel Facility. The Company contributed the SBR business with an estimated fair value of approximately $1.72 billion, excluding working capital, in exchange for $431.0 million of cash contributed by Eni at close and its 50% interest in the entity, which includes rights to special distributions from SBR (with corresponding amounts funded by Eni) based on the achievement of certain project milestones and performance criteria. The Company received the first special distribution of $414.6 million subsequent to the commercial start up of the pre-treatment unit in July 2023, and is entitled to an additional $15.0 million of estimated contingent consideration if certain project milestones and performance conditions are met. The Company recorded a gain of $968.9 million resulting from the difference between the fair value of the consideration received, including its 50% noncontrolling interest, and the carrying value of the related assets contributed.
The Company determined that SBR is a variable interest entity (“VIE”) because the entity does not have sufficient equity at risk to fund its operations without additional financial support from its owners. The Company is not the primary beneficiary of this VIE because it does not have the ability to make the most relevant decisions that significantly affect its economic performance.
The investment in SBR is accounted for under the equity method, and the Company has a maximum exposure to loss from it based on its recognized investment value, which includes $429.6 million at June 30, 2023 of potential special distributions from SBR (for which Eni is responsible to make corresponding contributions) and was included within Prepaid and other assets in the Company’s Condensed Consolidated Balance Sheet. In July 2023, the first contingency was met, and the Company subsequently received $414.6 million in a special distribution. The Company does not have any further exposure to losses beyond its recognized equity interest.



16
PBF ENERGY INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

5. ACCRUED EXPENSES
Accrued expenses consisted of the following:

PBF Energy (in millions)
March 31, 2023December 31, 2022
(in millions)(in millions)June 30, 2023December 31, 2022
Inventory-related accrualsInventory-related accruals$1,543.2 $1,417.4 Inventory-related accruals$1,659.5 $1,417.4 
Renewable energy credit and emissions obligations (a)Renewable energy credit and emissions obligations (a)1,039.4 1,361.1 Renewable energy credit and emissions obligations (a)792.3 1,361.1 
Inventory intermediation agreement (b)Inventory intermediation agreement (b)164.3 98.3 Inventory intermediation agreement (b)177.8 98.3 
Accrued transportation costsAccrued transportation costs142.4 127.3 Accrued transportation costs159.8 127.3 
Excise and sales tax payableExcise and sales tax payable128.8 123.6 Excise and sales tax payable138.5 123.6 
Accrued income tax payable97.6 16.5 
Accrued capital expenditures93.5 86.3 
Accrued utilities83.3 105.4 
Contingent consideration80.0 81.6 
Accrued salaries and benefitsAccrued salaries and benefits79.0 173.1 Accrued salaries and benefits115.5 173.1 
Accrued refinery maintenance and support costsAccrued refinery maintenance and support costs45.9 48.1 Accrued refinery maintenance and support costs65.2 48.1 
Accrued income tax payableAccrued income tax payable57.3 16.5 
Accrued utilitiesAccrued utilities51.8 105.4 
Accrued capital expendituresAccrued capital expenditures45.8 86.3 
Contingent considerationContingent consideration29.4 81.6 
Accrued interestAccrued interest20.5 24.9 Accrued interest20.5 24.9 
Environmental liabilitiesEnvironmental liabilities14.8 14.9 Environmental liabilities14.5 14.9 
Current finance lease liabilitiesCurrent finance lease liabilities11.7 11.7 Current finance lease liabilities11.7 11.7 
OtherOther92.8 30.6 Other70.2 30.6 
Total accrued expensesTotal accrued expenses$3,637.2 $3,720.8 Total accrued expenses$3,409.8 $3,720.8 
22
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

PBF LLC (in millions)
March 31, 2023December 31, 2022
Inventory-related accruals$1,543.2 $1,417.4 
Renewable energy credit and emissions obligations (a)1,039.4 1,361.1 
Inventory intermediation agreement (b)164.3 98.3 
Accrued transportation costs142.4 127.3 
Excise and sales tax payable128.8 123.6 
Accrued capital expenditures93.5 86.3 
Accrued interest89.1 84.2 
Accrued utilities83.3 105.4 
Contingent consideration80.0 81.6 
Accrued salaries and benefits79.0 173.1 
Accrued refinery maintenance and support costs45.9 48.1 
Environmental liabilities14.8 14.9 
Current finance lease liabilities11.7 11.7 
Accrued income tax payable2.1 5.2 
Other87.1 30.1 
Total accrued expenses$3,604.6 $3,768.3 
___________________________________________
(a) The Company is subject to obligations to purchase Renewable Identification Numbers (“RINs”) required to comply with the Renewable Fuel Standard. The Company’s overall RINs obligation is based on a percentage of domestic shipments of on-road fuels as established by Environmental Protection Agency. To the degree the Company is unable to blend the required amount of biofuels to satisfy its RINs obligation, RINs must be purchased on the open market to avoid penalties and fines. The Company records its RINs obligation on a net basis in Accrued expenses when its RINs liability is greater than the amount of RINs earned and purchased in a given period and in Prepaid and other current assets when the amount of RINs earned and purchased is greater than the RINs liability. In addition, the Company is subject to obligations to comply with federal and state legislative and regulatory measures, including regulations in the state of California pursuant to Assembly Bill 32 (“AB 32”), to address environmental compliance and greenhouse gas and other emissions. These requirements include incremental costs to operate and maintain our facilities as well as to implement and manage new emission controls and programs. Renewable energy credit and emissions obligations fluctuate with the volume of applicable product sales and timing of credit purchases. From time to time, the Company enters into forward purchase commitments in order to acquire its renewable energy and emissions credits at fixed prices. As of March 31,June 30, 2023, the Company had entered into approximately $638.7$501.2 million of such forward purchase commitments with respect to its total accrued renewable energy and emissions obligations. Our RIN obligations will be settled in accordance with established regulatory deadlines. The Company’s AB 32 liability is part of an ongoing triennial period program which will be settled through 2024.
(b) The Company hashad the obligation to repurchase the J. Aron Products that arewere held in its Storage Tanks in accordance with the Third Inventory Intermediation Agreement. As of March 31,June 30, 2023 and December 31, 2022, a liability iswas recognized based on the repurchase obligation under the Third Inventory Intermediation Agreement for the J. Aron owned inventory held in the Company’s Storage Tanks, with any change in the market price being recorded in Cost of products and other.

 As described in “Note 3 - Inventories”, the Company amended this agreement to allow for an early termination effective July 31, 2023.
2317
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

5.6. CREDIT FACILITIES AND DEBT
Debt outstanding consists of the following:
(in millions)March 31, 2023December 31, 2022
2028 Senior Notes$801.6 $801.6 
2025 Senior Notes664.5 664.5 
PBFX 2023 Senior Notes— 525.0 
Revolving Credit Facility— — 
PBFX Revolving Credit Facility— — 
Catalyst financing arrangements3.3 4.0 
1,469.4 1,995.1 
Less — Current debt— (524.2)
Unamortized premium— 0.2 
Unamortized deferred financing costs(31.4)(36.2)
Long-term debt$1,438.0 $1,434.9 
As of March 31, 2023, the Company is in compliance with all covenants, including financial covenants, in all its debt agreements.
(In millions)June 30, 2023December 31, 2022
2028 Senior Notes$801.6 $801.6 
2025 Senior Notes664.5 664.5 
PBFX 2023 Senior Notes— 525.0 
Revolving Credit Facility— — 
PBFX Revolving Credit Facility— — 
Catalyst financing arrangements2.7 4.0 
1,468.8 1,995.1 
Less — Current debt— (524.2)
Unamortized premium— 0.2 
Unamortized deferred financing costs(27.3)(36.2)
Long-term debt$1,441.5 $1,434.9 
PBFX 2023 Senior Notes
On February 2, 2023, the Company redeemed the $525.0 million in aggregate principal amount outstanding of its PBFX’s 6.875% senior notes (the “PBFX 2023 Senior Notes”), inclusive of unamortized premium and deferred financing costs of $0.7 million as of the redemption date. The PBFX 2023 Senior Notes were redeemed at a price of 100%, plus accrued and unpaid interest through the date of redemption. Deutsche Bank Trust Company Americas was the trustee for the PBFX 2023 Senior Notes and served as the paying agent for the full redemption. The redemption was financed using cash on hand.

PBFX Revolving Credit Facility
6. AFFILIATE NOTE PAYABLE - PBF LLCOn June 20, 2023, the Company terminated the $500.0 million PBFX senior secured revolving credit facility (the “PBFX Revolving Credit Facility”), which was originally set to mature on July 30, 2023. There were no outstanding borrowings under the PBFX Revolving Credit Facility as of the termination date.
As of March 31,June 30, 2023, and December 31, 2022, PBF LLC had an outstanding note payablethe Company is in compliance with PBF Energy for an aggregate principal amount of $1,463.4 million and $1,445.7 million, respectively. The note payable has a maturity date of April 2030, an annual interest rate of 2.5% and may be prepaidall covenants, including financial covenants, in whole or in part at any time, at the option of PBF LLC without penalty or premium.all its debt agreements.

7. COMMITMENTS AND CONTINGENCIES
In the ordinary conduct of the Company’s business, the Company is from time to time subject to lawsuits, investigations and claims, including class action proceedings, mass tort actions, tort actions, environmental claims and employee-related matters. The outcome of these matters cannot always be predicted accurately, but the Company accrues liabilities for these matters if the Company has determined that it is probable a loss has been incurred and the loss can be reasonably estimated. For such ongoing matters for which we have not recorded a liability but losses are reasonably possible, we are unable to estimate a range of possible losses at this time due to various reasons that may include but are not limited to, matters being in an early stage and not fully developed through pleadings, discovery or court proceedings, number of potential claimants being unknown or uncertainty regarding a number of different factors underlying the potential claims. However, the ultimate resolution of one or more of these contingencies could result in an adverse outcome that may have a material effect on our financial position, results of operations or cash flows.
2418
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Environmental Matters
The Company’s refineries, pipelines and related operations are subject to extensive and frequently changing federal, state and local laws and regulations, including, but not limited to, those relating to the discharge of materials into the environment or that otherwise relate to the protection of the environment (including in response to the potential impacts of climate change), waste management and the characteristics and the compositions of fuels. Compliance with existing and anticipated laws and regulations can increase the overall cost of operating the refineries, including remediation, operating costs and capital costs to construct, maintain and upgrade equipment and facilities.
These laws and permits raise potential exposure to future claims and lawsuits involving environmental and safety matters which could include soil and water contamination, air pollution, personal injury and property damage allegedly caused by substances which the Company manufactured, handled, used, released or disposed of, transported, or that relate to pre-existing conditions for which the Company has assumed responsibility. The Company believes that its current operations are in compliance with existing environmental and safety requirements. However, there have been and will continue to be ongoing discussions about environmental and safety matters between the Company and federal and state authorities, including notices of violations, citations and other enforcement actions, some of which have resulted or may result in changes to operating procedures and in capital expenditures. While it is often difficult to quantify future environmental or safety related expenditures, the Company anticipates that continuing capital investments and changes in operating procedures will be required for the foreseeable future to comply with existing and new requirements, as well as evolving interpretations and more strict enforcement of existing laws and regulations.
In connection with the acquisition of the Torrance refinery and related logistics assets, the Company assumed certain pre-existing environmental liabilities. The estimated costs related to these remediation obligations totaled $115.2$113.3 million as of March 31,June 30, 2023 ($117.0 million as of December 31, 2022), and related primarily to remediation obligations to address existing soil and groundwater contamination and the related monitoring and clean-up activities. Costs related to these obligations are reassessed periodically or when changes to our remediation approach are identified. The current portion of the environmental liability is recorded in Accrued expenses and the non-current portion is recorded in Other long-term liabilities.
The aggregate environmental liability reflected in the Company’s Condensed Consolidated Balance Sheets was $159.1$156.7 million and $157.7 million at March 31,June 30, 2023 and December 31, 2022, respectively, of which $144.3$142.2 million and $142.8 million, respectively, were classified as Other long-term liabilities. These liabilities include remediation and monitoring costs expected to be incurred over an extended period of time. Estimated liabilities could increase in the future when the results of ongoing investigations become known, are considered probable and can be reasonably estimated.
Contingent Consideration
In connection with the acquisition of the Martinez refinery and related logistics assets, the sale and purchase agreement dated June 11, 2019 included an earn-out provision based on certain earnings thresholds of the Martinez refinery. Pursuant to the agreement, the Company will make payments to Equilon Enterprises LLC d/b/a Shell Oil Products US, based on future earnings at the Martinez refinery in excess of certain thresholds, as defined in the agreement, for a period of up to four years following the acquisition closing date (the “Martinez Contingent Consideration”). Upon acquisition of the refinery, the Company recorded the estimated acquisition date fair value of the earn-out provision as contingent consideration of $77.3 million within “Other long-term liabilities” within the Company’s Condensed Consolidated Balance Sheets.Sheet. Subsequent changes in the fair value of the Martinez Contingent Consideration are recorded in the Condensed Consolidated Statements of Operations. The fair value of the Martinez Contingent Consideration was estimated to be $126.0$29.4 million as of March 31,June 30, 2023 (of which $80.0 millionand is included within Accrued expenses and was paid in full in April 2023).within the Company’s Condensed Consolidated Balance Sheet. The fair value of the Martinez Contingent Consideration was estimated to be $147.3 million as of December 31, 2022 (of which $81.6approximately $80.0 million was included within Accrued expenses)expenses and paid in April 2023).
2519
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Tax Receivable Agreement
PBF Energy entered into a tax receivable agreement with the PBF LLC Series A and PBF LLC Series B unitholders (the “Tax Receivable Agreement”) that provides for the payment by PBF Energy to such persons of an amount equal to 85% of the amount of the benefits, if any, that PBF Energy is deemed to realize as a result of (i) increases in tax basis, as described below, and (ii) certain other tax benefits related to entering into the Tax Receivable Agreement, including tax benefits attributable to payments under the Tax Receivable Agreement. For purposes of the Tax Receivable Agreement, the benefits deemed realized by PBF Energy will be computed by comparing the actual income tax liability of PBF Energy (calculated with certain assumptions) to the amount of such taxes that PBF Energy would have been required to pay had there been no increase to the tax basis of the assets of PBF LLC as a result of purchases or exchanges of PBF LLC Series A Units for shares of PBF Energy Class A common stock and had PBF Energy not entered into the Tax Receivable Agreement. The term of the Tax Receivable Agreement will continue until all such tax benefits have been utilized or expired unless: (i) PBF Energy exercises its right to terminate the Tax Receivable Agreement, (ii) PBF Energy breaches any of its material obligations under the Tax Receivable Agreement or (iii) certain changes of control occur, in which case all obligations under the Tax Receivable Agreement will generally be accelerated and due as calculated under certain assumptions.
The payment obligations under the Tax Receivable Agreement are obligations of PBF Energy and not of PBF LLC, PBF Holding or PBFX.any of its subsidiaries. In general, PBF Energy expects to obtain funding for these annual payments from PBF LLC, primarily through tax distributions, which PBF LLC makes on a pro-rata basis to its owners. Such owners include PBF Energy, which holds a 99.3% interest in PBF LLC as of both March 31,June 30, 2023 and December 31, 2022. PBF LLC generally obtains funding to pay its tax distributions by causing PBF Holding to distribute cash to PBF LLC and from distributions it receives from PBFX.
As of both March 31,June 30, 2023 and December 31, 2022, PBF Energy recognized a liability of $338.6 million related to the Tax Receivable Agreement obligation, reflecting the estimate of the undiscounted amounts that PBF Energy expects to pay under the agreement, net of the impact of any deferred tax asset valuation allowance recognized in accordance with Financial Accounting Standard Board, Accounting Standard Codification (“ASC”) 740, Income Taxes. As of March 31,June 30, 2023, $61.1 million of the Tax Receivable Agreement obligation is recorded as a current liability and represents PBF Energy’s best estimate of payments to be made within a year. As future taxable income is recognized, increases in PBF Energy’s Tax Receivable Agreement liability may be necessary in conjunction with the revaluation of deferred tax assets. Refer to “Note 12 - Income Taxes” for more details.

8. EQUITY
Noncontrolling Interest in PBF LLC
PBF Energy is the sole managing member of, and has a controlling interest in, PBF LLC. As the sole managing member of PBF LLC, PBF Energy operates and controls all of the business and affairs of PBF LLC and its subsidiaries. PBF Energy’s equity interest in PBF LLC was approximately 99.3% as of both March 31,June 30, 2023 and December 31, 2022.
PBF Energy consolidates the financial results of PBF LLC and its subsidiaries, and records a noncontrolling interest for the economic interest in PBF Energy held by the members of PBF LLC other than PBF Energy. Noncontrolling interest on the Condensed Consolidated Statements of Operations includes the portion of net income or loss attributable to the economic interest in PBF Energy held by the members of PBF LLC other than PBF Energy. Noncontrolling interest on the Condensed Consolidated Balance Sheets reflects the portion of net assets of PBF Energy attributable to the members of PBF LLC other than PBF Energy.
2620
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The noncontrolling interest ownership percentages in PBF LLC as of December 31, 2022 and March 31,June 30, 2023 are calculated as follows:
Holders of PBF LLC Series A UnitsOutstanding Shares of PBF Energy Class A Common Stock
Total *
Holders of PBF LLC Series A UnitsOutstanding Shares of PBF Energy Class A Common Stock
Total *
December 31, 2022December 31, 2022910,457129,639,307130,549,764December 31, 2022910,457129,639,307130,549,764
0.7%99.3%100.0%0.7%99.3%100.0%
March 31, 2023910,457126,543,857127,454,314
June 30, 2023June 30, 2023910,457124,002,726124,913,183
0.7%99.3%100.0%0.7%99.3%100.0%
——————————
*    Assumes all of the holders of PBF LLC Series A Units exchange their PBF LLC Series A Units for shares of PBF Energy’s Class A common stock on a one-for-one basis.
Noncontrolling Interest in PBFX
PBF Energy, through its ownership of PBF LLC, consolidates the financial results of PBFX. Prior to the Merger Transaction which closed on November 30, 2022, PBF LLC held a 47.7% limited partner interest in PBFX with the remaining 52.3% limited partner interest owned by the public common unitholders. As of December 31, 2022, noncontrolling interest on the Consolidated Statements of Operations included the portion of net income or loss attributable to the economic interest in PBFX held by the public common unitholders of PBFX other than PBF Energy (through its ownership in PBF LLC) through November 30, 2022, and noncontrolling interest on the Consolidated Balance Sheets was eliminated. As of March 31,June 30, 2023, noncontrolling interest on the Condensed Consolidated Statements of Operations and noncontrolling interest on the Condensed Consolidated Balance Sheets were eliminated.
Noncontrolling Interest in PBF Holding
In connection with the acquisition of the Chalmette refinery, PBF Holding records noncontrolling interests in two subsidiaries of Chalmette Refining. PBF Holding, through Chalmette Refining, owns an 80% ownership interest in both Collins Pipeline Company and T&M Terminal Company. In the three and six months ended March 31,June 30, 2023, the Company recorded noncontrolling interest in the earnings of these subsidiaries of $0.1 million and March 31,$0.4 million, respectively. In the three and six months ended June 30, 2022, the Company recorded noncontrolling interest in the earnings of these subsidiaries of $0.3$(0.6) million and $(1.1)$(1.7) million, respectively.
2721
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Changes in Equity and Noncontrolling Interests
The following tables summarize the changes in equity for the controlling and noncontrolling interests of PBF Energy for the threesix months ended March 31,June 30, 2023 and 2022, respectively:


PBF Energy (in millions)
PBF Energy Inc. EquityNoncontrolling
Interest in PBF LLC		Noncontrolling
Interest in PBF Holding		Total Equity

(In millions)

(In millions)
PBF Energy Inc. EquityNoncontrolling
Interest in PBF LLC		Noncontrolling
Interest in PBF Holding		Total Equity
Balance at January 1, 2023Balance at January 1, 2023$4,929.2 $114.6 $12.2 $5,056.0 Balance at January 1, 2023$4,929.2 $114.6 $12.2 $5,056.0 
Comprehensive incomeComprehensive income382.5 3.5 0.3 386.3 Comprehensive income1,402.5 13.4 0.4 1,416.3 
Dividends and distributionsDividends and distributions(26.0)(0.2)— (26.2)Dividends and distributions(51.3)(2.2)— (53.5)
Stock-based compensation expenseStock-based compensation expense6.5 — — 6.5 Stock-based compensation expense13.7 — — 13.7 
Transactions in connection with stock-based compensation plansTransactions in connection with stock-based compensation plans14.4 — — 14.4 Transactions in connection with stock-based compensation plans20.4 — — 20.4 
Treasury stock purchasesTreasury stock purchases(168.8)— — (168.8)Treasury stock purchases(269.7)— — (269.7)
OtherOther0.1 — — 0.1 Other0.1 — — 0.1 
Balance at March 31, 2023$5,137.9 $117.9 $12.5 $5,268.3 
Balance at June 30, 2023Balance at June 30, 2023$6,044.9 $125.8 $12.6 $6,183.3 
PBF Energy (in millions)
PBF Energy Inc. EquityNoncontrolling
Interest in PBF LLC		Noncontrolling
Interest in PBF Holding		Noncontrolling
Interest in PBFX		Total Equity
Balance at January 1, 2022$1,926.2 $95.4 $12.2 $499.0 $2,532.8 
Comprehensive income (loss)(22.1)— (1.1)18.9 (4.3)
Dividends and distributions— — — (10.0)(10.0)
Stock-based compensation expense6.6 — — 0.7 7.3 
Transactions in connection with stock-based compensation plans0.6 — — — 0.6 
Effects of exchanges of PBF LLC Series A Units on deferred tax assets and liabilities and Tax Receivable Agreement obligation(0.3)— — — (0.3)
Balance at March 31, 2022$1,911.0 $95.4 $11.1 $508.6 $2,526.1 

28
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The following tables summarize the changes in equity for the controlling and noncontrolling interests of PBF LLC for the three months ended March 31, 2023 and 2022, respectively:
PBF LLC (in millions)
PBF Energy Company LLC EquityNoncontrolling Interest in PBF HoldingTotal Equity
Balance at January 1, 2023$4,397.9 $12.2 $4,410.1 
Comprehensive income503.0 0.3 503.3 
Dividends and distributions(26.2)— (26.2)
Stock-based compensation expense6.5 — 6.5 
Transactions in connection with stock-based compensation plans(1.5)— (1.5)
Treasury stock purchases(168.8)— (168.8)
Balance at March 31, 2023$4,710.9 $12.5 $4,723.4 
PBF LLC (in millions)
PBF Energy Company LLC EquityNoncontrolling Interest in PBF HoldingNoncontrolling
Interest in PBFX		Total Equity
(In millions)(In millions)PBF Energy Inc. EquityNoncontrolling
Interest in PBF LLC		Noncontrolling
Interest in PBF Holding		Noncontrolling
Interest in PBFX		Total Equity
Balance at January 1, 2022Balance at January 1, 2022$1,722.9 $12.2 $499.0 $2,234.1 Balance at January 1, 2022$1,926.2 $95.4 $12.2 $499.0 $2,532.8 
Comprehensive income (loss)Comprehensive income (loss)(3.0)(1.1)18.9 14.8 Comprehensive income (loss)1,181.0 12.2 (1.7)39.4 1,230.9 
Dividends and distributionsDividends and distributions— — (10.0)(10.0)Dividends and distributions— — — (20.1)(20.1)
Stock-based compensation expenseStock-based compensation expense6.6 — 0.7 7.3 Stock-based compensation expense13.2 — — 3.5 16.7 
Transactions in connection with stock-based compensation plansTransactions in connection with stock-based compensation plans(1.3)— — (1.3)Transactions in connection with stock-based compensation plans27.1 — — (1.3)25.8 
Effects of exchanges of PBF LLC Series A Units on deferred tax assets and liabilities and Tax Receivable Agreement obligationEffects of exchanges of PBF LLC Series A Units on deferred tax assets and liabilities and Tax Receivable Agreement obligation0.1 (0.1)— — — 
Balance at March 31, 2022$1,725.2 $11.1 $508.6 $2,244.9 
OtherOther— — 0.4 — 0.4 
Balance at June 30, 2022Balance at June 30, 2022$3,147.6 $107.5 $10.9 $520.5 $3,786.5 
Treasury Stock
On December 12, 2022, the Company’s Board of Directors authorized the repurchase of up to $500.0 million of PBF Energy's Class A common stock (as amended from time to time, the “Repurchase Program”). During the first quarter of 2023, the Company purchased 4,047,286 shares for $167.6 million, inclusive of commissions paid. During the fourth quarter of 2022, the Company purchased 4,192,555 shares for $156.4 million, inclusive of commissions paid.
As noted in Noted 17 - Subsequent Events, onOn May 3, 2023, the Company's Board of Directors approved an increase in the repurchase authorization amount under the Repurchase Program from $500.0 million to $1.0 billion and extended the program expiration date to December 2025. During the three months ended June 30, 2023, the Company purchased 2,663,591 shares for $100.0 million, inclusive of commissions paid. During the six months ended June 30, 2023, the Company purchased 6,710,877 shares for $267.6 million, inclusive of commissions paid.
These repurchases were made from time to time through various methods, including open market transactions, block trades, accelerated share repurchases, privately negotiated transactions or otherwise, certain of which have been effected through Rule 10b5-1 plans. The timing and number of shares repurchased depended on a variety of factors, including price, capital availability, legal requirements and economic and market conditions. The Company is not obligated to purchase any shares under the Repurchase Program, and repurchases could be suspended or discontinued at any time without prior notice.
22
PBF ENERGY INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The Company records PBF Energy Class A common stock surrendered to cover income tax withholdings for certain directors and employees and others pursuant to the vesting of certain awards under the Company’s equity-based compensation plans as treasury shares.

29
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

9. DIVIDENDS AND DISTRIBUTIONS
With respect to dividends and distributions paid during the threesix months ended March 31,June 30, 2023, PBF LLC made an aggregate non-tax quarterly distributiondistributions of $26.0$51.2 million, or $0.20$0.40 per unit to its members, of which $25.8$50.9 million was distributed pro-rata to PBF Energy and the balance was distributed to its other members. PBF Energy used this $25.8$50.9 million to pay a quarterly cash dividenddividends of $0.20 per share of Class A common stock on March 16, 2023 and May 31, 2023.

10. EMPLOYEE BENEFIT PLANS
The components of net periodic benefit cost related to the Company’s defined benefit plans consisted of the following:
(in millions)Three Months Ended March 31,
(In millions)(In millions)Three Months Ended June 30,Six Months Ended June 30,
Pension BenefitsPension Benefits20232022Pension Benefits2023202220232022
Components of net periodic benefit cost:Components of net periodic benefit cost:Components of net periodic benefit cost:
Service costService cost$12.1 $13.9 Service cost$11.9 $13.9 $24.0 $27.8 
Interest costInterest cost4.3 2.0 Interest cost4.6 1.9 8.9 3.9 
Expected return on plan assetsExpected return on plan assets(4.8)(4.4)Expected return on plan assets(4.8)(4.3)(9.6)(8.7)
Net periodic benefit costNet periodic benefit cost$11.6 $11.5 Net periodic benefit cost$11.7 $11.5 $23.3 $23.0 
(in millions)Three Months Ended March 31,
(In millions)(In millions)Three Months Ended June 30,Six Months Ended June 30,
Post-Retirement Medical PlanPost-Retirement Medical Plan20232022Post-Retirement Medical Plan2023202220232022
Components of net periodic benefit cost:Components of net periodic benefit cost:Components of net periodic benefit cost:
Service costService cost$0.2 $0.2 Service cost$0.1 $0.2 $0.3 $0.4 
Interest costInterest cost0.2 0.1 Interest cost0.1 0.2 0.3 0.3 
Amortization of prior service cost and actuarial lossAmortization of prior service cost and actuarial loss— 0.1 Amortization of prior service cost and actuarial loss— — — 0.1 
Net periodic benefit costNet periodic benefit cost$0.4 $0.4 Net periodic benefit cost$0.2 $0.4 $0.6 $0.8 

3023
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

11. REVENUES
As described in “Note 15 - Segment Information”, the Company’s business consists of the Refining Segment and Logistics Segment. The following table provides information relating to the Company’s revenues for each product or group of similar products or services by segment for the periods presented.
Three Months Ended June 30,
(In millions)(In millions)20232022
Refining Segment:Refining Segment:
Gasoline and distillatesGasoline and distillates$8,142.1 $12,520.9 
Asphalt and blackoilsAsphalt and blackoils385.0 667.2 
Feedstocks and otherFeedstocks and other349.8 451.9 
ChemicalsChemicals174.2 291.2 
LubricantsLubricants97.3 132.8 
TotalTotal9,148.4 14,064.0 
Logistics Segment:Logistics Segment:
LogisticsLogistics94.0 93.4 
Total revenues prior to eliminationsTotal revenues prior to eliminations9,242.4 14,157.4 
Elimination of intercompany revenuesElimination of intercompany revenues(84.8)(79.7)
Total RevenuesTotal Revenues$9,157.6 $14,077.7 
Six Months Ended June 30,
Three Months Ended March 31,
(in millions)20232022
(In millions)(In millions)20232022
Refining Segment:Refining Segment:Refining Segment:
Gasoline and distillatesGasoline and distillates$8,232.6 $8,037.7 Gasoline and distillates$16,374.7 $20,558.6 
Asphalt and blackoilsAsphalt and blackoils788.2 1,126.1 
Feedstocks and otherFeedstocks and other417.8 334.9 Feedstocks and other767.6 786.8 
Asphalt and blackoils403.2 458.9 
ChemicalsChemicals140.2 207.0 Chemicals314.4 498.2 
LubricantsLubricants91.7 89.7 Lubricants189.0 222.5 
Total Refining RevenueTotal Refining Revenue9,285.5 9,128.2 Total Refining Revenue18,433.9 23,192.2 
Logistics Segment:Logistics Segment:Logistics Segment:
Logistics RevenueLogistics Revenue98.5 89.4 Logistics Revenue192.5 182.8 
Total revenue prior to eliminationsTotal revenue prior to eliminations9,384.0 9,217.6 Total revenue prior to eliminations18,626.4 23,375.0 
Elimination of intercompany revenueElimination of intercompany revenue(89.0)(75.9)Elimination of intercompany revenue(173.8)(155.6)
Total RevenuesTotal Revenues$9,295.0 $9,141.7 Total Revenues$18,452.6 $23,219.4 
The majority of the Company’s revenues are generated from the sale of refined products. These revenues are largely based on the current spot (market) prices of the products sold, which represent consideration specifically allocable to the products being sold on a given day, and the Company recognizes those revenues upon delivery and transfer of title to the products to our customers. The time at which delivery and transfer of title occurs is the point when the Company’s control of the products is transferred to the Company’s customers and when its performance obligation to its customers is fulfilled. Delivery and transfer of title are specifically agreed to between the Company and customers within the contracts. The Company also has contracts which contain fixed pricing, tiered pricing, minimum volume features with makeup periods, or other factors that have not materially been affected by ASC 606, Revenue from Contracts with Customers.
24
PBF ENERGY INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The Company’s Logistics segment revenues are generated by charging fees for crude oil and refined products terminaling, storage and pipeline services based on the greater of contractual minimum volume commitments, as applicable, or the delivery of actual volumes based on contractual rates applied to throughput or storage volumes. A majority of the Company’s logistics revenues are generated by intercompany transactions and are eliminated in consolidation.
Deferred Revenue
The Company records deferred revenue when cash payments are received or are due in advance of performance, including amounts which are refundable. Deferred revenue was $74.1$75.4 million and $40.6 million as of March 31,June 30, 2023 and December 31, 2022, respectively. Fluctuations in the deferred revenue balance are primarily driven by the timing and extent of cash payments received or due in advance of satisfying the Company’s performance obligations.
The Company’s payment terms vary by type and location of customers and the products offered. The period between invoicing and when payment is due is not significant (i.e. generally within two months). For certain products or services and customer types, the Company requires payment before the products or services are delivered to the customer.
3125
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

12. INCOME TAXES
PBF Energy is required to file federal and applicable state corporate income tax returns and recognizes income taxes on its pre-tax income, which to-date has consisted primarily of its share of PBF LLC’s pre-tax income (approximately 99.3% as of both March 31,June 30, 2023 and December 31, 2022). PBF LLC is organized as a limited liability company and PBFX is a partnership, both of which are treated as “flow-through” entities for federal income tax purposes and therefore are not subject to federal income taxes apart from the income tax attributable to the two subsidiaries acquired in connection with the acquisition of Chalmette Refining and PBF Holding’s wholly-owned Canadian subsidiary, PBF Energy Limited, that are treated as C-Corporations for income tax purposes, with the tax provision calculated based on the effective tax rate for the periods presented.
Valuation Allowance
The Company assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit use of existing deferred tax assets. Negative evidence evaluated as part of this assessment includes cumulative losses incurred over a three-year period. Such objective evidence could limit PBF Energy’s ability to consider other subjective evidence, such as PBF Energy’s projections for future taxable income as market conditions, commodity prices and demand for refined products normalize.
On the basis of this evaluation, a valuation allowance is recorded to recognize only the portion of deferred tax assets that are more likely than not to be realized. The amount of the deferred tax assets considered realizable, however, could be adjusted if estimates of future taxable income during the carryover period are reduced or increased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight is given to subjective evidence such as PBF Energy’s projections for future taxable income.
The Company evaluated all available positive and negative evidence and determined that there was no valuation allowance, as of March 31, 2023 and December 31, 2022, associated with deferred tax assets.
Inflation Reduction Act
On August 16, 2022, the Inflation Reduction Act (“IRA”) was enacted and signed into law in the United States. The IRA is a budget reconciliation package that includes significant law changes relating to tax, climate change, energy, and health care. The tax provisions include, among other items, a corporate alternative minimum tax of 15%, an excise tax of 1% on corporate stock buy-backs, energy-related tax credits and incentives, and additional Internal Revenue Service funding. Based on the Company’s results over the past three fiscal years, the corporate alternative minimum tax is currently not applicable. The Company does not expect the other tax provisions of the IRA to have a material impact on its Condensed Consolidated Financial Statements.
The income tax provision in the PBF Energy Condensed Consolidated Statements of Operations consists of the following: 
Three Months Ended March 31,
(in millions)20232022
Current income tax expense$84.1 $— 
Deferred income tax expense (benefit)42.4 (6.1)
Total income tax expense (benefit)$126.5 $(6.1)
Three Months Ended June 30,Six Months Ended June 30,
(In millions)2023202220232022
Current income tax expense$78.7 $65.0 $162.8 $65.0 
Deferred income tax expense269.2 66.3 311.6 60.2 
Total income tax expense$347.9 $131.3 $474.4 $125.2 
The income tax provision is based on earnings before taxes attributable to PBF Energy and excludes earnings before taxes attributable to noncontrolling interests as such interests are generally not subject to income taxes except as noted above. PBF Energy’s effective income tax rate for the three and six months ended March 31,June 30, 2023 was 25.4% and March 31,25.3%, respectively. PBF Energy’s effective income tax rate for the three and six months ended June 30, 2022, was 24.9%9.8% and 22.4%9.6%, respectively.

32
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

PBF Energy’s effective income tax rate for the three and six months ended March 31,June 30, 2023, including the impact of income attributable to noncontrolling interests of $3.8$10.0 million and $13.8 million, respectively, was 24.7%.25.2% and 25.1%, respectively. PBF Energy’s effective income tax rate for the three and six months ended March 31,June 30, 2022, including the impact of income attributable to noncontrolling interests of $17.8$32.1 million and $49.9 million, respectively, was 64.9%.9.6% and 9.2%, respectively.
For the three and six months ended March 31,June 30, 2023, PBF Energy’s effective tax rate did not materially differ from the United States statutory rate, inclusive of state income taxes.
For the three and six months ended March 31,June 30, 2022, the difference between the United States statutory rate and PBF Energy’s effective tax rate was primarily attributable to changes in the deferred tax asset valuation allowance.
The reported income tax provision in the PBF LLC Condensed Consolidated Statements of Operations consists of the following: 
Three Months Ended March 31,
(in millions)20232022
Current income tax expense$0.1 $— 
Deferred income tax expense (benefit)0.3 (8.1)
Total income tax expense (benefit)$0.4 $(8.1)
The Company has determined there are no material uncertain tax positions as of March 31,June 30, 2023. The Company does not have any unrecognized tax benefits.
3326
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

13. FAIR VALUE MEASUREMENTS
The tables below present information about the Company’s financial assets and liabilities measured and recorded at fair value on a recurring basis and indicate the fair value hierarchy of the inputs utilized to determine the fair values as of March 31,June 30, 2023 and December 31, 2022.
The Company has elected to offset the fair value amounts recognized for multiple derivative contracts executed with the same counterparty; however, fair value amounts by hierarchy level are presented on a gross basis in the tables below. The Company has posted cash margin with various counterparties to support hedging and trading activities. The cash margin posted is required by counterparties as collateral deposits and cannot be offset against the fair value of open contracts except in the event of default. The Company has no derivative contracts that are subject to master netting arrangements that are reflected gross on the Condensed Consolidated Balance Sheets.
As of March 31, 2023As of June 30, 2023
Fair Value HierarchyTotal Gross Fair ValueEffect of Counter-party NettingNet Carrying Value on Balance SheetFair Value HierarchyTotal Gross Fair ValueEffect of Counter-party NettingNet Carrying Value on Balance Sheet
(in millions)Level 1Level 2Level 3
(In millions)(In millions)Level 1Level 2Level 3Total Gross Fair ValueEffect of Counter-party NettingNet Carrying Value on Balance Sheet
Assets:Assets:Assets:
Money market fundsMoney market funds$160.9 $— $— $160.9 N/A$160.9 Money market funds$130.1 $— $— $130.1 N/A$130.1 
Commodity contractsCommodity contracts38.4 51.2 2.6 92.2 (63.8)28.4 Commodity contracts20.3 33.8 11.9 66.0 (49.4)16.6 
Derivatives included within inventory intermediation agreement obligationsDerivatives included within inventory intermediation agreement obligations— 29.3 — 29.3 — 29.3 Derivatives included within inventory intermediation agreement obligations— 16.6 — 16.6 — 16.6 
Liabilities:Liabilities:Liabilities:
Commodity contractsCommodity contracts24.0 39.8 — 63.8 (63.8)— Commodity contracts13.4 36.0 — 49.4 (49.4)— 
Catalyst obligationsCatalyst obligations— 3.3 — 3.3 — 3.3 Catalyst obligations— 2.7 — 2.7 — 2.7 
Renewable energy credit and emissions obligationsRenewable energy credit and emissions obligations— 1,039.4 — 1,039.4 — 1,039.4 Renewable energy credit and emissions obligations— 792.3 — 792.3 — 792.3 
Contingent consideration obligationContingent consideration obligation— — 126.0 126.0 — 126.0 Contingent consideration obligation— — 29.4 29.4 — 29.4 
As of December 31, 2022As of December 31, 2022
Fair Value HierarchyTotal Gross Fair ValueEffect of Counter-party NettingNet Carrying Value on Balance SheetFair Value HierarchyTotal Gross Fair ValueEffect of Counter-party NettingNet Carrying Value on Balance Sheet
(in millions)Level 1Level 2Level 3
(In millions)(In millions)Level 1Level 2Level 3Total Gross Fair ValueEffect of Counter-party NettingNet Carrying Value on Balance Sheet
Assets:Assets:Assets:
Money market fundsMoney market funds$110.0 $— $— $110.0 N/A$110.0 Money market funds$110.0 $— $— $110.0 N/A$110.0 
Commodity contractsCommodity contracts33.8 15.7 — 49.5 (35.6)13.9 Commodity contracts33.8 15.7 — 49.5 (35.6)13.9 
Derivatives included within inventory intermediation agreement obligationsDerivatives included within inventory intermediation agreement obligations— 25.1 — 25.1 — 25.1 Derivatives included within inventory intermediation agreement obligations— 25.1 — 25.1 — 25.1 
Liabilities:Liabilities:Liabilities:
Commodity contractsCommodity contracts20.6 11.8 3.2 35.6 (35.6)— Commodity contracts20.6 11.8 3.2 35.6 (35.6)— 
Catalyst obligationsCatalyst obligations— 4.0 — 4.0 — 4.0 Catalyst obligations— 4.0 — 4.0 — 4.0 
Renewable energy credit and emissions obligationsRenewable energy credit and emissions obligations— 1,361.1 — 1,361.1 — 1,361.1 Renewable energy credit and emissions obligations— 1,361.1 — 1,361.1 — 1,361.1 
Contingent consideration obligationContingent consideration obligation— — 147.3 147.3 — 147.3 Contingent consideration obligation— — 147.3 147.3 — 147.3 
3427
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The valuation methods used to measure financial instruments at fair value are as follows:
•Money market funds categorized in Level 1 of the fair value hierarchy are measured at fair value based on quoted market prices and included within Cash and cash equivalents.
•The commodity contracts categorized in Level 1 of the fair value hierarchy are measured at fair value based on quoted prices in an active market. The commodity contracts categorized in Level 2 of the fair value hierarchy are measured at fair value using a market approach based upon future commodity prices for similar instruments quoted in active markets.
•The derivatives included with inventory intermediation agreement obligations and the catalyst obligations are categorized in Level 2 of the fair value hierarchy and are measured at fair value using a market approach based upon commodity prices for similar instruments quoted in active markets.
•Renewable energy credit and emissions obligations primarily represent the Company’s liability for the purchase of (i) biofuel credits (primarily RINs in the U.S.) needed to satisfy its obligation to blend biofuels into the products the Company produces and (ii) emission credits under the AB 32 and similar programs (collectively, the cap-and-trade systems). To the degree the Company is unable to blend biofuels (such as ethanol and biodiesel) at percentages required under the biofuel programs, it must purchase biofuel credits to comply with these programs. Under the cap-and-trade systems, it must purchase emission credits to comply with these systems. The liability for environmental credits is in part based on the Company’s deficit for such credits as of the balance sheet date, if any, after considering any credits acquired, and is equal to the product of the credits deficit and the market price of these credits as of the balance sheet date. To the extent that the Company has a better estimate of the cost at which it settle its obligation, such as agreements to purchase RINs at prices other than the current spot price, the Company considers those costs in valuing the remaining obligation. The environmental credit obligations are categorized in Level 2 of the fair value hierarchy and the Company measured at fair value using a market approach based on quoted prices from an independent pricing service.
•When applicable, commodity contracts categorized in Level 3 of the fair value hierarchy consist of commodity price swap contracts that relate to forecasted purchases of crude oil for which quoted forward market prices are not readily available due to market illiquidity. The forward prices used to value these swaps are derived using broker quotes, prices from other third-party sources and other available market based data.
•The contingent consideration obligation at March 31,June 30, 2023 and December 31, 2022 is categorized in Level 3 of the fair value hierarchy and is estimated using discounted cash flow models based on management’s estimate of the future cash flows related to the earn-out periods.
Non-qualified pension plan assets are measured at fair value using a market approach based on published net asset values of mutual funds as a practical expedient. As of March 31,June 30, 2023 and December 31, 2022, $19.1$18.8 million and $18.6 million, respectively, were included within Deferred charges and other assets, net for these non-qualified pension plan assets.
3528
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The table below summarizes the changes in fair value measurements categorized in Level 3 of the fair value hierarchy, which primarily includes the change in estimated future earnings related to the Martinez Contingent Consideration:
Three Months Ended March 31,Three Months Ended June 30,Six Months Ended June 30,
(in millions)20232022
(In millions)(In millions)2023202220232022
Balance at beginning of periodBalance at beginning of period$150.5 $32.3 Balance at beginning of period$123.4 $80.0 $150.5 $32.3 
AdditionsAdditions— — Additions— — — — 
SettlementsSettlements(5.4)(2.6)Settlements(78.2)— (83.6)(2.6)
Unrealized (gain) loss included in earningsUnrealized (gain) loss included in earnings(21.7)50.3 Unrealized (gain) loss included in earnings(27.7)77.6 (49.4)127.9 
Balance at end of periodBalance at end of period$123.4 $80.0 Balance at end of period$17.5 $157.6 $17.5 $157.6 
There were no transfers between levels during the three and six months ended March 31,June 30, 2023 or the three and six months ended March 31,June 30, 2022.
Fair value of debt
The table below summarizes the carrying value and fair value of debt as of March 31,June 30, 2023 and December 31, 2022.
March 31, 2023December 31, 2022June 30, 2023December 31, 2022
(in millions)
Carrying
value
Fair
 value
Carrying
 value
Fair
value
(In millions)(In millions)
Carrying
value
Fair
 value
Carrying
 value
Fair
value
2028 Senior Notes (a)2028 Senior Notes (a)$801.6 $771.1 $801.6 $703.7 2028 Senior Notes (a)$801.6 $747.9 $801.6 $703.7 
2025 Senior Notes (a)2025 Senior Notes (a)664.5 663.6 664.5 656.0 2025 Senior Notes (a)664.5 664.6 664.5 656.0 
PBFX 2023 Senior Notes (a)PBFX 2023 Senior Notes (a)— — 525.0 525.1 PBFX 2023 Senior Notes (a)— — 525.0 525.1 
Catalyst financing arrangements (b)Catalyst financing arrangements (b)3.3 3.3 4.0 4.0 Catalyst financing arrangements (b)2.7 2.7 4.0 4.0 
1,469.4 1,438.0 1,995.1 1,888.8 1,468.8 1,415.2 1,995.1 1,888.8 
Less - Current debtLess - Current debt— — (524.2)(524.2)Less - Current debt— — (524.2)(524.2)
Unamortized premiumUnamortized premium— n/a0.2 n/aUnamortized premium— n/a0.2 n/a
Less - Unamortized deferred financing costsLess - Unamortized deferred financing costs(31.4)n/a(36.2)n/aLess - Unamortized deferred financing costs(27.3)n/a(36.2)n/a
Long-term debtLong-term debt$1,438.0 $1,438.0 $1,434.9 $1,364.6 Long-term debt$1,441.5 $1,415.2 $1,434.9 $1,364.6 
(a) The estimated fair value, categorized as a Level 2 measurement, was calculated based on the present value of future expected payments utilizing implied current market interest rates based on quoted prices of the outstanding senior notes.
(b) Catalyst financing arrangements are valued using a market approach based upon commodity prices for similar instruments quoted in active markets and are categorized as a Level 2 measurement. The Company has elected the fair value option for accounting for its catalyst repurchase obligations as the Company’s liability is directly impacted by the change in fair value of the underlying catalyst.

3629
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

14. DERIVATIVES
The Company uses derivative instruments to mitigate certain exposures to commodity price risk. The Company entered into the Third Inventory Intermediation Agreement that contain purchase obligations for certain volumes of crude oil, intermediates and refined products. The purchase obligations related to crude oil, intermediates and refined products under these agreements are derivative instruments that have been designated as fair value hedges in order to hedge the commodity price volatility of certain refinery inventory. The fair value of these purchase obligation derivatives is based on market prices of the underlying crude oil, intermediates and refined products. The level of activity for these derivatives is based on the level of operating inventories.
As of March 31,June 30, 2023 and December 31, 2022, there were 2,180,6281,896,752 and 1,945,994 barrels of crude oil and feedstocks outstanding under these derivative instruments designated as fair value hedges, respectively. As of March 31,June 30, 2023, there were 1,321,5281,360,170 barrels of intermediates and refined products (780,734 barrels at December 31, 2022) outstanding under these derivative instruments designated as fair value hedges. These volumes represent the notional value of the contract.
The Company also enters into economic hedges primarily consisting of commodity derivative contracts that are not designated as hedges and are used to manage price volatility in certain crude oil and feedstock inventories as well as crude oil, feedstock, and refined product sales or purchases. The objective in entering into economic hedges is consistent with the objectives discussed above for fair value hedges. As of March 31,June 30, 2023, there were 18,941,00017,689,000 barrels of crude oil and 14,409,00011,686,400 barrels of refined products (17,890,000 and 12,175,200, respectively, as of December 31, 2022), outstanding under short and long term commodity derivative contracts not designated as hedges representing the notional value of the contracts.
The Company also uses derivative instruments to mitigate the risk associated with the price of credits needed to comply with various governmental and regulatory environmental compliance programs. For such contracts that represent derivatives, the Company elects the normal purchase normal sale exception under ASC 815, Derivatives and Hedging, and therefore does not record them at fair value.
The following tables provide information regarding the fair values of derivative instruments as of March 31,June 30, 2023 and December 31, 2022, and the line items in the Condensed Consolidated Balance Sheets in which fair values are reflected.
Description
Balance Sheet Location		Fair Value
Asset/(Liability)
(in millions)
Derivatives designated as hedging instruments:
March 31,June 30, 2023:
Derivatives included within the inventory intermediation agreement obligationsAccrued expenses$29.316.6 
December 31, 2022:
Derivatives included within the inventory intermediation agreement obligationsAccrued expenses$25.1 
Derivatives not designated as hedging instruments:
March 31,June 30, 2023:
Commodity contractsAccounts receivable$28.416.6 
December 31, 2022:
Commodity contractsAccounts receivable$13.9 

3730
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The following table provides information regarding gains or losses recognized in income on derivative instruments and the line items in the Condensed Consolidated Statements of Operations in which such gains and losses are reflected.
Description
Location of Gain or (Loss) Recognized in
 Income on Derivatives
Gain or (Loss)
Recognized in
Income on Derivatives
(in millions)
Derivatives designated as hedging instruments:
For the three months ended March 31,June 30, 2023:
Derivatives included within the inventory intermediation agreement obligationsCost of products and other$4.2 (12.7)
For the three months ended March 31,June 30, 2022:
Derivatives included within the inventory intermediation agreement obligationsCost of products and other$40.7(37.3)
For the six months ended June 30, 2023:
Derivatives included within the inventory intermediation agreement obligationsCost of products and other$(8.5)
For the six months ended June 30, 2022:
Derivatives included within the inventory intermediation agreement obligationsCost of products and other$3.4 
Derivatives not designated as hedging instruments:
For the three months ended June 30, 2023:
Commodity contractsCost of products and other$23.3 
For the three months ended March 31,June 30, 2022:
Commodity contractsCost of products and other$(25.2)
For the six months ended June 30, 2023:
Commodity contractsCost of products and other$14.838.1 
For the threesix months ended March 31,June 30, 2022:
Commodity contractsCost of products and other$(26.9)(52.1)
Hedged items designated in fair value hedges:
For the three months ended March 31,June 30, 2023:
Crude oil, intermediate and refined product inventoryCost of products and other$(4.2)12.7 
For the three months ended March 31,June 30, 2022:
Crude oil, intermediate and refined product inventoryCost of products and other$(40.7)37.3 
For the six months ended June 30, 2023:
Crude oil, intermediate and refined product inventoryCost of products and other$8.5 
For the six months ended June 30, 2022:
Crude oil, intermediate and refined product inventoryCost of products and other$(3.4)
The Company had no ineffectiveness related to the fair value hedges for the three and six months ended March 31,June 30, 2023 or the three and six months ended March 31,June 30, 2022.
3831
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

15. SEGMENT INFORMATION
The Company’s operations are organized into two reportable segments, Refining and Logistics. Operations that are not included in the Refining or Logistics segments are included in Corporate. Intersegment transactions are eliminated in the Condensed Consolidated Financial Statements and are included in the Eliminations column below.
Refining
The Company’s Refining segment includes the operations of its six refineries, including certain related logistics assets that are not owned by PBFX. The Company’s refineries are located in Delaware City, Delaware, Paulsboro, New Jersey, Toledo, Ohio, Chalmette, Louisiana, Torrance, California and Martinez, California. The refineries produce unbranded transportation fuels, heating oil, petrochemical feedstocks, lubricants and other petroleum products in the United States. The Company purchases crude oil, other feedstocks and blending components from various third-party suppliers. The Company sells products throughout the Northeast, Midwest, Gulf Coast and West Coast of the United States, as well as in other regions of the United States, Canada and Mexico, and is able to ship products to other international destinations.
Logistics
The Company’s Logistics segment is comprised of PBFX, a partnership, formed to own or lease, operate, develop and acquire crude oil and refined products terminals, pipelines, storage facilities and similar logistics assets. PBFX’s assets primarily consist of rail and truck terminals and unloading racks, tank farms and pipelines that were acquired from or contributed by PBF LLC and are located at, or nearby, the Company’s refineries. PBFX provides various rail, truck and marine terminaling services, pipeline transportation services and storage services to PBF Holding and/or its subsidiaries and third-party customers through fee-based commercial agreements. PBFX currently does not generate significant third-party revenues and intersegment related-party revenues are eliminated in consolidation. From a PBF Energy and PBF LLC perspective, the Company’s chief operating decision maker evaluates the Logistics segment as a whole without regard to any of PBFX’s individual operating segments.
The Company evaluates the performance of its segments based primarily on income from operations. Income from operations includes those revenues and expenses that are directly attributable to management of the respective segment. The Logistics segment’s revenues include intersegment transactions with the Company’s Refining segment at prices the Company believes are substantially equivalent to the prices that could have been negotiated with unaffiliated parties with respect to similar services. Activities of the Company’s business that are not included in the two operating segments are included in Corporate. Such activities consist primarily of corporate staff operations and other items that are not specific to the normal operations of the two operating segments. The Company does not allocate non-operating income and expense items, including income taxes, to the individual segments. The Refining segment’s operating subsidiaries and PBFX are primarily pass-through entities with respect to income taxes.
Total assets of each segment consist of property, plant and equipment, inventories, cash and cash equivalents, accounts receivable and other assets directly associated with the segment’s operations. Corporate assets consist primarily of the Company’s equity method investment in SBR, non-operating property, plant and equipment and other assets not directly related to the Company’s refinery and logistics operations.
Disclosures regarding the Company’s reportable segments with reconciliations to consolidated totals for the three and six months ended March 31,June 30, 2023 and March 31,June 30, 2022 are presented below.
3932
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Three Months Ended June 30, 2023
Three Months Ended March 31, 2023
PBF Energy - (in millions)
RefiningLogisticsCorporateEliminationsConsolidated Total
(In millions)(In millions)RefiningLogisticsCorporate EliminationsConsolidated Total
RevenuesRevenues$9,285.5 $98.5 $— $(89.0)$9,295.0 Revenues$9,148.4 $94.0 $— $(84.8)$9,157.6 
Depreciation and amortization expenseDepreciation and amortization expense132.9 9.0 1.9 — 143.8 Depreciation and amortization expense133.0 9.2 2.3 — 144.5 
Income (loss) from operations525.7 49.7 (43.0)— 532.4 
Interest (income) expense, net(4.1)3.7 19.1 — 18.7 
Capital expenditures379.2 2.7 1.2 — 383.1 
Income from operations (1)
Income from operations (1)
455.6 51.9 881.7 — 1,389.2 
Interest expense, netInterest expense, net(6.9)0.1 20.6 — 13.8 
Capital expenditures (2)
Capital expenditures (2)
362.1 2.4 2.5 — 367.0 
Three Months Ended March 31, 2022Three months ended June 30, 2022
RefiningLogisticsCorporate EliminationsConsolidated TotalRefiningLogisticsCorporate EliminationsConsolidated Total
RevenuesRevenues$9,128.2 $89.4 $— $(75.9)$9,141.7 Revenues$14,064.0 $93.4 $— $(79.7)$14,077.7 
Depreciation and amortization expenseDepreciation and amortization expense108.8 9.5 1.9 — 120.2 Depreciation and amortization expense111.0 9.1 1.9 — 122.0 
Income (loss) from operationsIncome (loss) from operations146.1 46.4 (101.5)— 91.0 Income (loss) from operations1,883.4 49.3 (226.1)— 1,706.6 
Interest expense, netInterest expense, net3.1 10.1 65.2 — 78.4 Interest expense, net5.5 10.2 69.8 — 85.5 
Capital expenditures223.1 1.4 1.0 — 225.5 
Capital expenditures (2)
Capital expenditures (2)
207.4 1.7 2.3 — 211.4 
Six Months Ended June 30, 2023
RefiningLogisticsCorporateEliminationsConsolidated Total
RevenuesRevenues$18,433.9 $192.5 $— $(173.8)$18,452.6 
Depreciation and amortization expenseDepreciation and amortization expense265.9 18.2 4.2 — 288.3 
Income from operations (1)
Income from operations (1)
981.3 101.6 838.7 — 1,921.6 
Interest (income) expense, netInterest (income) expense, net(11.0)3.8 39.7 — 32.5 
Capital expenditures (2)
Capital expenditures (2)
741.3 5.1 3.7 — 750.1 
Six Months Ended June 30, 2022
RefiningLogisticsCorporate EliminationsConsolidated Total
RevenuesRevenues$23,192.2 $182.8 $— $(155.6)$23,219.4 
Depreciation and amortization expenseDepreciation and amortization expense219.8 18.6 3.8 — 242.2 
Income (loss) from operationsIncome (loss) from operations2,029.5 95.7 (327.6)— 1,797.6 
Interest expense, netInterest expense, net8.6 20.3 135.0 — 163.9 
Capital expenditures (2)
Capital expenditures (2)
430.5 3.1 3.3 — 436.9 
Balance at June 30, 2023
RefiningLogisticsCorporate EliminationsConsolidated Total
Total assets (3)
Total assets (3)
$12,270.6 $817.1 $983.2 $(36.7)$14,034.2 
Balance at March 31, 2023Balance at December 31, 2022
RefiningLogisticsCorporate EliminationsConsolidated TotalRefiningLogisticsCorporate EliminationsConsolidated Total
Total assetsTotal assets$12,293.4 $827.4 $56.5 $(38.2)$13,139.1 Total assets$12,587.9 $863.1 $136.3 $(38.2)$13,549.1 
Balance at December 31, 2022
RefiningLogisticsCorporate EliminationsConsolidated Total
Total assets$12,587.9 $863.1 $136.3 $(38.2)$13,549.1 
(1) Income from operations within Corporate for the three and six months ended June 30, 2023 includes $968.9 million related to the gain on formation of SBR equity method investment.
(2) For the three and six months ended June 30, 2023, the Company’s refining segment includes $107.4 million and $265.3 million, respectively, of capital expenditures related to the Renewable Diesel Facility. For the three and six months ended June 30, 2022, the Company’s refining segment included $52.0 million and $92.0 million, respectively, of capital expenditures related to the Renewable Diesel Facility.
(3) Corporate assets include the Company’s Equity method investment in SBR of $927.5 million.

4033
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Three Months Ended March 31, 2023
PBF LLC - (in millions)
RefiningLogisticsCorporateEliminationsConsolidated Total
Revenues$9,285.5 $98.5 $— $(89.0)$9,295.0 
Depreciation and amortization expense132.9 9.0 1.9 — 143.8 
Income (loss) from operations525.7 49.7 (42.7)— 532.7 
Interest (income) expense, net(4.1)3.7 28.5 — 28.1 
Capital expenditures379.2 2.7 1.2 — 383.1 
Three Months Ended March 31, 2022
RefiningLogisticsCorporateEliminationsConsolidated Total
Revenues$9,128.2 $89.4 $— $(75.9)$9,141.7 
Depreciation and amortization expense108.8 9.5 1.9 — 120.2 
Income (loss) from operations146.1 46.4 (101.1)— 91.4 
Interest expense, net3.1 10.1 67.8 — 81.0 
Capital expenditures223.1 1.4 1.0 — 225.5 

Balance at March 31, 2023
RefiningLogisticsCorporate EliminationsConsolidated Total
Total assets$12,293.4 $827.4 $52.4 $(38.2)$13,135.0 
Balance at December 31, 2022
RefiningLogisticsCorporate EliminationsConsolidated Total
Total assets$12,587.9 $863.1 $134.5 $(38.2)$13,547.3 


41
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

16. NET INCOME PER SHARE OF PBF ENERGY
The Company grants certain equity-based compensation awards to employees and non-employee directors that are considered to be participating securities. Due to the presence of participating securities, the Company has calculated net income (loss) per share of PBF Energy Class A common stock using the two-class method.
The following table sets forth the computation of basic and diluted net income per share of PBF Energy Class A common stock attributable to PBF Energy for the periods presented:
(in millions, except share and per share amounts)(in millions, except share and per share amounts)Three Months Ended March 31,(in millions, except share and per share amounts)Three Months Ended June 30,Six Months Ended June 30,
Basic Earnings Per Share:Basic Earnings Per Share:20232022Basic Earnings Per Share:2023202220232022
Allocation of earnings:Allocation of earnings:Allocation of earnings:
Net income (loss) attributable to PBF Energy Inc. stockholders$382.1 $(21.1)
Net income attributable to PBF Energy Inc. stockholdersNet income attributable to PBF Energy Inc. stockholders$1,020.4 $1,203.7 $1,402.5 $1,182.6 
Less: Income allocated to participating securitiesLess: Income allocated to participating securities— — Less: Income allocated to participating securities— — — — 
Income (loss) available to PBF Energy Inc. stockholders - basic$382.1 $(21.1)
Denominator for basic net income (loss) per Class A common share - weighted average shares128,787,779 120,339,041 
Basic net income (loss) attributable to PBF Energy per Class A common share$2.97 $(0.18)
Income available to PBF Energy Inc. stockholders - basicIncome available to PBF Energy Inc. stockholders - basic$1,020.4 $1,203.7 $1,402.5 $1,182.6 
Denominator for basic net income per Class A common share - weighted average sharesDenominator for basic net income per Class A common share - weighted average shares125,288,452 121,268,354 127,028,449 120,886,059 
Basic net income attributable to PBF Energy per Class A common shareBasic net income attributable to PBF Energy per Class A common share$8.14 $9.93 $11.04 $9.78 
Diluted Earnings Per Share:Diluted Earnings Per Share:Diluted Earnings Per Share:
Numerator:Numerator:Numerator:
Income (loss) available to PBF Energy Inc. stockholders - basic$382.1 $(21.1)
Income available to PBF Energy Inc. stockholders - basicIncome available to PBF Energy Inc. stockholders - basic$1,020.4 $1,203.7 $1,402.5 $1,182.6 
Plus: Net income attributable to noncontrolling interest (1)
Plus: Net income attributable to noncontrolling interest (1)
3.5 — 
Plus: Net income attributable to noncontrolling interest (1)
9.9 12.2 13.4 12.2 
Less: Income tax expense on net income attributable to noncontrolling interest (1)
Less: Income tax expense on net income attributable to noncontrolling interest (1)
(0.9)— 
Less: Income tax expense on net income attributable to noncontrolling interest (1)
(2.6)(3.2)(3.5)(3.2)
Numerator for diluted net income (loss) per PBF Energy Class A common share - net income (loss) attributable to PBF Energy Inc. stockholders (1)
$384.7 $(21.1)
Numerator for diluted net income per PBF Energy Class A common share - net income attributable to PBF Energy Inc. stockholders (1)
Numerator for diluted net income per PBF Energy Class A common share - net income attributable to PBF Energy Inc. stockholders (1)
$1,027.7 $1,212.7 $1,412.4 $1,191.6 
Denominator:(1)
Denominator:(1)
Denominator:(1)
Denominator for basic net income (loss) per PBF Energy Class A common share-weighted average shares128,787,779 120,339,041 
Denominator for basic net income per PBF Energy Class A common share-weighted average sharesDenominator for basic net income per PBF Energy Class A common share-weighted average shares125,288,452 121,268,354 127,028,449 120,886,059 
Effect of dilutive securities:(2)
Effect of dilutive securities:(2)
Effect of dilutive securities:(2)
Conversion of PBF LLC Series A UnitsConversion of PBF LLC Series A Units910,457 — Conversion of PBF LLC Series A Units910,457 923,334 910,457 925,649 
Common stock equivalentsCommon stock equivalents4,801,041 — Common stock equivalents4,247,093 3,466,358 4,489,701 2,599,837 
Denominator for diluted net income (loss) per PBF Energy Class A common share-adjusted weighted average shares134,499,277 120,339,041 
Diluted net income (loss) attributable to PBF Energy Inc. stockholders per PBF Energy Class A common share$2.86 $(0.18)
Denominator for diluted net income per PBF Energy Class A common share-adjusted weighted average sharesDenominator for diluted net income per PBF Energy Class A common share-adjusted weighted average shares130,446,002 125,658,046 132,428,607 124,411,545 
Diluted net income attributable to PBF Energy Inc. stockholders per PBF Energy Class A common shareDiluted net income attributable to PBF Energy Inc. stockholders per PBF Energy Class A common share$7.88 $9.65 $10.67 $9.58 

 
34
PBF ENERGY INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(1)    The diluted earnings per share calculation generally assumes the conversion of all outstanding PBF LLC Series A Units to PBF Energy Class A common stock. The net income (loss) attributable to PBF Energy used in the numerator of the diluted earnings per share calculation is adjusted to reflect the net income (loss), as well as the corresponding income tax expense (benefit) (based on a 26.0% estimated annualized statutory corporate tax rate for the three and six months ended June 30, 2023 and a 25.9% estimated annualized statutory corporate tax rate for the three and six months ended March 31, 2023 and March 31,June 30, 2022), attributable to the converted units.
42
PBF ENERGY INC. AND PBF ENERGY COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(2)    Represents an adjustment to weighted-average diluted shares outstanding to assume the full exchange of common stock equivalents, including options and warrants for PBF LLC Series A Units and performance share units and options for shares of PBF Energy Class A common stock as calculated under the treasury stock method (to the extent the impact of such exchange would not be anti-dilutive). Common stock equivalents exclude the effects of performance share units and options and warrants to purchase 29,5001,057,673 and 14,804,5651,130,197 shares of PBF Energy Class A common stock and PBF LLC Series A units because they are anti-dilutive for the three and six months ended March 31,June 30, 2023, respectively. Common stock equivalents exclude the effects of performance share units and March 31,options and warrants to purchase 3,539,238 and 7,934,448 shares of PBF Energy Class A common stock and PBF LLC Series A units because they are anti-dilutive for the three and six months ended June 30, 2022, respectively. For periods showing a net loss, all common stock equivalents and unvested restricted stock are considered anti-dilutive.

17. SUBSEQUENT EVENTS
Dividend Declared
On May 5,August 3, 2023, PBF Energy announced a dividend of $0.20 per share on outstanding PBF Energy Class A common stock. The dividend is payable on MayAugust 31, 2023 to PBF Energy Class A common stockholders of record at the close of business on MayAugust 17, 2023.
Share Repurchases
On May 3, 2023, the Company's Board of Directors approved an increase in the repurchase authorization amount under the Repurchase Program from $500.0 million to $1.0 billion and extended the program expiration date to December 2025. These repurchases may be made from time to time through various methods, including open market transactions, block trades, accelerated share repurchases, privately negotiated transactions or otherwise, certain of which may be effected through Rule 10b5-1 and Rule 10b-18 plans. The timing and number of shares repurchased will depend on a variety of factors, including price, capital availability, legal requirements and economic and market conditions. The Company is not obligated to purchase any shares under the Repurchase Program, and repurchases may be suspended or discontinued at any time without prior notice.
From AprilJuly 1, 2023 through May 4,August 2, 2023, the Company purchased an additional 580,066443,815 shares of PBF Energy’s Class A common stock under the Repurchase Program for $21.9$17.7 million, inclusive of commissions paid.
Early Termination of the Inventory Intermediation Agreement
On July 31, 2023, in conjunction with the early termination of the Third Inventory Intermediation Agreement, the Company made a provisional payment of $268.0 million for the inventory previously held by J. Aron and the related costs associated with exiting the agreement.




4335

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the audited financial statements of PBF Energy and PBF LLC included in the Annual Report on Form 10-K for the year ended December 31, 2022 and the unaudited financial statements and related notes included in this report. The following discussion contains “forward-looking statements” that reflect our future plans, estimates, beliefs and expected performance. Our actual results may differ materially from those currently anticipated and expressed in such forward-looking statements as a result of a number of factors. We caution that assumptions, expectations, projections, intentions or beliefs about future events may, and often do, vary from actual results and the differences can be material. Please see “Cautionary Note Regarding Forward-Looking Statements.”
PBF Energy is the sole managing member of, and owner of an equity interest representing approximately 99.3% of the outstanding economic interests in PBF LLC as of March 31, 2023. PBF LLC is a holding company for the companies that directly and indirectly own and operate our business. PBF Holding is a wholly-owned subsidiary of PBF LLC and PBF Finance is a wholly-owned subsidiary of PBF Holding. PBFX is an indirect wholly-owned subsidiary of PBF Energy and PBF LLC that owns and operates logistics assets that support our refining operations.
Unless the context indicates otherwise, the terms “we,” “us,” and “our” refer to PBF Energy and its consolidated subsidiaries, including PBF LLC, PBF Holding and its subsidiaries and PBFX and its subsidiaries. Discussions on areas that either apply only to PBF Energy or PBF LLC are clearly notedsubsidiaries, and our 50% interest in such sections.SBR. 
4436

Overview
We are one of the largest independent petroleum refiners and suppliers of unbranded transportation fuels, heating oil, petrochemical feedstocks, lubricants and other petroleum products in the United States. We sell our products throughout the Northeast, Midwest, Gulf Coast and West Coast of the United States, as well as in other regions of the United States, Canada and Mexico and are able to ship products to other international destinations. We own and operate six domestic oil refineries and related assets.assets and own a 50% interest in the Renewable Diesel Facility through our SBR partnership. Our refineries have a combined processing capacity, known as throughput, of approximately 1,000,000 barrels per day (“bpd”), and a weighted-average Nelson Complexity Index of 12.7 based on current operating conditions. The complexity and throughput capacity of our refineries are subject to change dependent upon configuration changes we make to respond to market conditions, as well as a result of investments made to improve our facilities and maintain compliance with environmental and governmental regulations. We operate in two reportable business segments: Refining and Logistics. Our six oil refineries are all engaged in the refining of crude oil and other feedstocks into petroleum products, and represent the Refining segment. PBFX operates certain logistical assets such as crude oil and refined products terminals, pipelines, and storage facilities, which represent the Logistics segment.
Our six refineries are located in Delaware City, Delaware, Paulsboro, New Jersey, Toledo, Ohio, Chalmette, Louisiana, Torrance, California and Martinez, California. Each refinery is briefly described in the table below:
RefineryRegion
Nelson Complexity Index (1)
Throughput Capacity (in bpd) (1)
PADD
Crude Processed (2)
Source (2)
Delaware CityEast Coast13.6180,0001light sweet through heavy sourwater, rail
PaulsboroEast Coast
8.8(3)
155,000(3)
1light sweet through heavy sourwater
ToledoMid-Continent11.0180,0002light sweetpipeline, truck, rail
ChalmetteGulf Coast13.0185,0003light sweet through heavy sourwater, pipeline
TorranceWest Coast13.8166,0005medium and heavypipeline, water, truck
MartinezWest Coast16.1157,0005medium and heavypipeline and water
________
(1) Reflects operating conditions at each refinery as of the date of this filing. Changes in complexity and throughput capacity reflect the result of current market conditions, in addition to investments made to improve our facilities and maintain compliance with environmental and governmental regulations. Configurations at each of our refineries are evaluated periodically and updated accordingly.
(2) Reflects the typical crude and feedstocks and related sources utilized under normal operating conditions and prevailing market environments.
(3) Under normal operating conditions and prevailing market environments, our Nelson Complexity Index and throughput capacity for the Paulsboro refinery would be 13.1 and 180,000, respectively. As a result of the reconfiguration of our East Coast refineries in 2020, and subsequent restart of several idled processing units at the Paulsboro refinery in 2022, our Nelson Complexity Index and throughput capacity were adjusted.
4537

As of March 31,June 30, 2023, PBF Energy owned 126,565,088124,023,957 PBF LLC Series C Units and our current and former executive officers and directors and certain employees and others held 910,457 PBF LLC Series A Units (we refer to all of the holders of the PBF LLC Series A Units as “the members of PBF LLC other than PBF Energy”). As a result, the holders of our issued and outstanding shares of our PBF Energy Class A common stock have approximately 99.3% of the voting power in us, and the members of PBF LLC other than PBF Energy through their holdings of Class B common stock have approximately 0.7% of the voting power in us (99.3% and 0.7% as of December 31, 2022, respectively).
46

Business Developments
Recent significant business developments affecting us are discussed below.
Renewable Diesel Facility
On February 16,June 27, 2023, we announced that we entered intothe Company and Eni completed the closing of the equity method investment transaction and the capitalization of SBR, a definitive agreement with Eni,jointly held investee designed to partner in a 50-50 joint venture, SBR, that will own, develop, and operate the renewable diesel facility that is currently under construction at our Chalmette refinery (the “Renewable Diesel Facility”). The Renewable Diesel Facility will incorporate certain existing idled assetsFacility. We contributed the SBR business, which had a total estimated fair value of $1.72 billion, excluding working capital. To date, Eni has contributed $845.6 million of total consideration, which consisted of $431.0 million of cash distributed to us at close and an additional $414.6 million of cash contributed after the refinery, including an idle hydrocracker, along with a newly-constructedcommercial start up of the pre-treatment unit in July 2023. Eni is obligated to establish a 20,000 bpd renewable diesel production facility. Upon consummation of the joint venture transaction, which is subject to customary closing conditions, including regulatory approvals, Eni will contribute capital totaling $835.0incremental contingent consideration currently estimated at $15.0 million, excluding working capital, plus up to an additional $50.0 million that is subject to the achievement of certain project milestones.milestones and performance criteria. SBR now owns the Renewable Diesel Facility. We recorded a gain of $968.9 million resulting from the difference between the fair value of the consideration received, including our 50% noncontrolling interest, and the carrying value of the related assets contributed. As stipulated in the pending agreements with Eni, we will continue to manage project execution and serve as the operator of the facility once construction is complete. Closingfacility. Please see “Note 4 - Equity Investment in SBR” of the joint venture transaction is currently estimatedour Notes to be consummated in the second or third quarter of 2023. The Renewable Diesel Facility remains under construction and is expected to be producing renewable diesel, and other products, in the first half of 2023.Condensed Consolidated Financial Statements, for further discussion.

38

Factors Affecting Comparability Between Periods
Our results have been affected by the following events, the understanding of which will aid in assessing the comparability of our period to period financial performance and financial condition.
Renewable Diesel Facility
On June 27, 2023, we closed on the jointly held investment in SBR. In connection with this investment, we contributed the SBR business, with an estimated fair value of $1.72 billion, excluding working capital. Eni contributed $845.6 million in cash, which consists of $431.0 million of cash distributed to us at close and an additional $414.6 million of cash contributed after the commercial start up of the pre-treatment unit in July 2023. Eni is obligated to contribute incremental contingent consideration currently estimated at $15.0 million subject to the achievement of certain project milestone and performance criteria. We recorded a gain of $968.9 million resulting from the difference between the fair value of the consideration received, including our 50% noncontrolling interest, and the carrying value of the related assets contributed.
Merger Transaction
On November 30, 2022, PBF Energy, PBF LLC, PBFX Holdings Inc., a Delaware corporation and wholly-owned subsidiary of PBF LLC (“PBFX Holdings”), Riverlands Merger Sub LLC, a Delaware limited liability company and wholly owned subsidiary of PBF LLC, PBFX, and PBF Logistics GP LLC closed on a definitive agreement (the “Merger Agreement”) pursuant to which PBF Energy and PBF LLC acquired all of the publicly held common units in PBFX representing limited partner interests in the master liability project not already owned by certain wholly-owned subsidiaries of PBF Energy and its affiliates (the “Merger Transaction”). Subsequent to closing on the Merger Transaction, PBFX became an indirect wholly-owned subsidiary of PBF Energy and PBF LLC.
At the Effective Time, pursuant to the terms of the Merger Agreement, each PBFX Public Common Unit was converted into the right to receive: (i) 0.270 of a share of Class A Common Stock, par value $0.001 per share, of PBF Energy, (ii) $9.25 in cash, without interest and (iii) any cash in lieu of fractional shares of PBF Energy Common Stock to which the holder thereof became entitled upon surrender of such PBFX Public Common Units in accordance with the Merger Agreement. Such Merger Agreement consideration totaled $303.7 million in cash and resulted in the issuance of 8,864,684 shares of PBF Energy Class A common stock. The PBFX Common Units owned by PBF LLC and PBFX Holdings and the non-economic general partner interest remained outstanding and were unaffected by the Merger Transaction. There was no change in ownership of the non-economic general partner interest.
The Merger Transaction was accounted for in accordance with Financial Accounting Standards Board Accounting Standards Codification (“ASC”) 810, Consolidation. Because we controlled PBFX both before and after the Merger Transaction, the change in our ownership interest in PBFX resulting from the Merger Transaction was accounted for as an equity transaction, and no gain or loss was recognized in our Condensed Consolidated Statements of Operations. In addition, the tax effects of the Merger Transaction were recorded as adjustments to other assets, deferred income taxes and additional paid-in capital consistent with ASC 740, Income Taxes (“ASC 740”).
4739

Share Repurchase Program
On December 12, 2022, our Board of Directors authorized the repurchase of up to $500.0 million of PBF Energy's Class A common stock (as amended from time to time, the “Repurchase Program”). On May 3, 2023, our Board of Directors approved an increase in the repurchase authorization amount under the Repurchase Program from $500.0 million to $1.0 billion and extended the program expiration date to December 2025. During the three months ended March 31,June 30, 2023, we purchased 4,047,2862,663,591 shares for $167.6$100.0 million, inclusive of commissions paid. During the six months ended June 30, 2023, we purchased 6,710,877 shares for $267.6 million, inclusive of commissions paid.
These repurchases were made from time to time through various methods, including open market transactions, block trades, accelerated share repurchases, privately negotiated transactions or otherwise, certain of which may be effected through Rule 10b5-1 plans. The timing and number of shares repurchased depended on a variety of factors, including price, capital availability, legal requirements and economic and market conditions. We are not obligated to purchase any shares under the Repurchase Program, and repurchases could be suspended or discontinued at any time without prior notice.
Debt and Credit Facilities
PBFX Revolving Credit Facility
On June 20, 2023, we terminated the $500.0 million PBFX senior secured revolving credit facility (the “PBFX Revolving Credit Facility”), which was originally set to mature on July 30, 2023. There were no outstanding borrowings under the PBFX Revolving Credit Facility as of the termination date.
Senior Notes
On February 2, 2023, we exercised our rights under the indenture governing PBFX’s 6.875% senior notes (the “PBFX 2023 Senior Notes”) to redeem all of the outstanding PBFX 2023 Senior Notes at a price of 100% of the aggregate principal, plus accrued and unpaid interest through the date of redemption. The aggregate redemption price for the PBFX 2023 Senior Notes approximated $525.0 million, inclusive of unamortized premium and deferred financing costs of $0.7 million. The redemption was financed using cash on hand.
Tax Receivable Agreement
As of both March 31,June 30, 2023 and December 31, 2022, PBF Energy recognized a liability for the Tax Receivable Agreement of $338.6 million, reflecting the estimate of the undiscounted amounts that PBF Energy expected to pay under the agreement, net of any impacts of a deferred tax asset valuation allowance recognized in accordance with ASC 740. As of March 31,June 30, 2023, $61.1 million of the Tax Receivable Agreement obligation is recorded as a current liability and represents PBF Energy’s best estimate of payments to be made within a year. As future taxable income is recognized, increases in PBF Energy’s Tax Receivable Agreement liability may be necessary in conjunction with the revaluation of deferred tax assets.
4840

Results of Operations
The tables below reflect our consolidated financial and operating highlights for the three and six months ended March 31,June 30, 2023 and 2022 (amounts in millions, except per share data). Differences between the results of operations of PBF Energy and PBF LLC primarily pertain to income taxes, interest expense and noncontrolling interest as shown below. Earnings per share information applies only to the financial results of PBF Energy. We operate in two reportable business segments: Refining and Logistics. Our oil refineries, excluding the assets operated by PBFX, are all engaged in the refining of crude oil and other feedstocks into petroleum products, and represent the Refining segment. PBFX is an indirect wholly-owned subsidiary of PBF Energy and PBF LLC that operates certain logistics assets such as crude oil and refined products terminals, pipelines and storage facilities. PBFX’s operations represent the Logistics segment. We do not separately discuss our results by individual segments as apart from PBFX’s third-party acquisitions, our Logistics segment did not have any significant third-party revenues and a significant portion of its operating results are eliminated in consolidation.
PBF EnergyThree Months Ended March 31,
Three Months Ended June 30,Six Months Ended June 30,
202320222023202220232022
RevenuesRevenues$9,295.0 $9,141.7 Revenues$9,157.6 $14,077.7 $18,452.6 $23,219.4 
Cost and expenses:Cost and expenses:Cost and expenses:
Cost of products and otherCost of products and other7,795.3 8,206.2 Cost of products and other7,908.0 11,380.5 15,703.3 19,586.7 
Operating expenses (excluding depreciation and amortization expense as reflected below)Operating expenses (excluding depreciation and amortization expense as reflected below)781.4 620.4 Operating expenses (excluding depreciation and amortization expense as reflected below)597.0 637.6 1,378.4 1,258.0 
Depreciation and amortization expenseDepreciation and amortization expense141.9 118.3 Depreciation and amortization expense142.2 120.1 284.1 238.4 
Cost of salesCost of sales8,718.6 8,944.9 Cost of sales8,647.2 12,138.2 17,365.8 21,083.1 
General and administrative expenses (excluding depreciation and amortization expense as reflected below)General and administrative expenses (excluding depreciation and amortization expense as reflected below)60.0 53.5 General and administrative expenses (excluding depreciation and amortization expense as reflected below)104.2 153.2 164.2 206.7 
Depreciation and amortization expenseDepreciation and amortization expense1.9 1.9 Depreciation and amortization expense2.3 1.9 4.2 3.8 
Change in fair value of contingent consideration, netChange in fair value of contingent consideration, net(16.3)50.3 Change in fair value of contingent consideration, net(16.6)77.6 (32.9)127.9 
(Gain) loss on sale of assets(1.6)0.1 
Gain on formation of SBR equity method investmentGain on formation of SBR equity method investment(968.9)— (968.9)— 
Loss (gain) on sale of assetsLoss (gain) on sale of assets0.2 0.2 (1.4)0.3 
Total cost and expensesTotal cost and expenses8,762.6 9,050.7 Total cost and expenses7,768.4 12,371.1 16,531.0 21,421.8 
Income from operationsIncome from operations532.4 91.0 Income from operations1,389.2 1,706.6 1,921.6 1,797.6 
Other income (expense):Other income (expense):Other income (expense):
Interest expense, netInterest expense, net(18.7)(78.4)Interest expense, net(13.8)(85.5)(32.5)(163.9)
Change in Tax Receivable Agreement liabilityChange in Tax Receivable Agreement liability— (19.3)Change in Tax Receivable Agreement liability— (267.2)— (286.5)
Change in fair value of catalyst obligationsChange in fair value of catalyst obligations0.7 (4.9)Change in fair value of catalyst obligations0.5 7.2 1.2 2.3 
Gain on extinguishment of debtGain on extinguishment of debt— 3.8 — 3.8 
Other non-service components of net periodic benefit costOther non-service components of net periodic benefit cost0.3 2.2 Other non-service components of net periodic benefit cost0.1 2.2 0.4 4.4 
Other income (expense)(2.3)— 
Income (loss) before income taxes512.4 (9.4)
Income tax expense (benefit)126.5 (6.1)
Net income (loss)385.9 (3.3)
Other incomeOther income2.3 — — — 
Income before income taxesIncome before income taxes1,378.3 1,367.1 1,890.7 1,357.7 
Income tax expenseIncome tax expense347.9 131.3 474.4 125.2 
Net incomeNet income1,030.4 1,235.8 1,416.3 1,232.5 
Less: net income attributable to noncontrolling interestsLess: net income attributable to noncontrolling interests3.8 17.8 Less: net income attributable to noncontrolling interests10.0 32.1 13.8 49.9 
Net income (loss) attributable to PBF Energy Inc. stockholders$382.1 $(21.1)
Net income attributable to PBF Energy Inc. stockholdersNet income attributable to PBF Energy Inc. stockholders$1,020.4 $1,203.7 $1,402.5 $1,182.6 
Consolidated gross marginConsolidated gross margin$576.4 $196.8 Consolidated gross margin$510.4 $1,939.5 $1,086.8 $2,136.3 
Gross refining margin (1)
Gross refining margin (1)
$1,405.8 $850.7 
Gross refining margin (1)
$1,160.2 $2,608.2 $2,566.0 $3,458.9 
Net income (loss) available to Class A common stock per share:
Net income available to Class A common stock per share:Net income available to Class A common stock per share:
BasicBasic$2.97 $(0.18)Basic$8.14 $9.93 $11.04 $9.78 
DilutedDiluted$2.86 $(0.18)Diluted$7.88 $9.65 $10.67 $9.58 

(1) See Non-GAAP Financial Measures.
4941

PBF LLCThree Months Ended March 31,
20232022
Revenues$9,295.0 $9,141.7 
Cost and expenses:
Cost of products and other7,795.3 8,206.2 
Operating expenses (excluding depreciation and amortization expense as reflected below)781.4 620.4 
Depreciation and amortization expense141.9 118.3 
Cost of sales8,718.6 8,944.9 
General and administrative expenses (excluding depreciation and amortization expense as reflected below)59.7 53.1 
Depreciation and amortization expense1.9 1.9 
Change in fair value of contingent consideration, net(16.3)50.3 
(Gain) loss on sale of assets(1.6)0.1 
Total cost and expenses8,762.3 9,050.3 
Income from operations532.7 91.4 
Other income (expense):
Interest expense, net(28.1)(81.0)
Change in fair value of catalyst obligations0.7 (4.9)
Other non-service components of net periodic benefit cost0.3 2.2 
Other income (expense)(2.3)— 
Income before income taxes503.3 7.7 
Income tax expense (benefit)0.4 (8.1)
Net income502.9 15.8 
Less: net income attributable to noncontrolling interests0.3 17.8 
Net income (loss) attributable to PBF Energy Company LLC$502.6 $(2.0)


50
Operating HighlightsThree Months Ended June 30,Six Months Ended June 30,
2023202220232022
Key Operating Information
Production (bpd in thousands)945.7 958.8 902.3 901.6 
Crude oil and feedstocks throughput (bpd in thousands)935.8 942.2 893.7 887.7 
Total crude oil and feedstocks throughput (millions of barrels)85.2 85.8 161.8 160.7 
Consolidated gross margin per barrel of throughput$6.00 $22.61 $6.72 $13.30 
Gross refining margin, excluding special items, per barrel of throughput (1)
$13.62 $30.41 $15.86 $21.54 
Refinery operating expense, per barrel of throughput$6.71 $7.16 $8.16 $7.53 
Crude and feedstocks (% of total throughput) (2)
Heavy27 %31 %27 %33 %
Medium35 %34 %34 %33 %
Light21 %20 %21 %19 %
Other feedstocks and blends17 %15 %18 %15 %
Total throughput100 %100 %100 %100 %
Yield (% of total throughput)
Gasoline and gasoline blendstocks48 %47 %48 %48 %
Distillates and distillate blendstocks33 %36 %33 %35 %
Lubes1 %1 %1 %1 %
Chemicals1 %1 %1 %2 %
Other18 %17 %18 %16 %
Total yield101 %102 %101 %102 %


Operating HighlightsThree Months Ended March 31,
20232022
Key Operating Information
Production (bpd in thousands)859.2 844.3 
Crude oil and feedstocks throughput (bpd in thousands)851.2 832.6 
Total crude oil and feedstocks throughput (millions of barrels)76.6 74.9 
Consolidated gross margin per barrel of throughput$7.53 $2.63 
Gross refining margin, excluding special items, per barrel of throughput (1)
$18.35 $11.36 
Refinery operating expense, per barrel of throughput$9.78 $7.95 
Crude and feedstocks (% of total throughput) (2)
Heavy28 %34 %
Medium33 %32 %
Light21 %18 %
Other feedstocks and blends18 %16 %
Total throughput100 %100 %
Yield (% of total throughput)
Gasoline and gasoline blendstocks47 %48 %
Distillates and distillate blendstocks34 %34 %
Lubes1 %1 %
Chemicals1 %2 %
Other18 %16 %
Total yield101 %101 %
(1)    See Non-GAAP Financial Measures.
(2)    We define heavy crude oil as crude oil with American Petroleum Institute (“API”) gravity of less than 24 degrees. We define medium crude oil as crude oil with an API gravity between 24 and 35 degrees. We define light crude oil as crude oil with an API gravity higher than 35 degrees.
5142

The table below summarizes certain market indicators relating to our operating results as reported by Platts, a division of The McGraw-Hill Companies. Effective RIN basket price is recalculated based on information as reported by Argus.
Three Months Ended March 31,Three Months Ended June 30,Six Months Ended June 30,
202320222023202220232022
(dollars per barrel, except as noted)(dollars per barrel, except as noted)
Dated Brent crude oilDated Brent crude oil$81.09 $101.75 Dated Brent crude oil$78.21 $113.93 $79.65 $107.84 
West Texas Intermediate (WTI) crude oilWest Texas Intermediate (WTI) crude oil$75.97 $95.22 West Texas Intermediate (WTI) crude oil$73.56 $108.77 $74.76 $101.99 
Light Louisiana Sweet (LLS) crude oilLight Louisiana Sweet (LLS) crude oil$78.90 $97.50 Light Louisiana Sweet (LLS) crude oil$75.62 $110.33 $77.26 $103.91 
Alaska North Slope (ANS) crude oilAlaska North Slope (ANS) crude oil$79.01 $96.13 Alaska North Slope (ANS) crude oil$78.26 $112.17 $78.64 $104.15 
Crack SpreadsCrack SpreadsCrack Spreads
Dated Brent (NYH) 2-1-1Dated Brent (NYH) 2-1-1$31.53 $21.69 Dated Brent (NYH) 2-1-1$28.66 $55.26 $30.09 $38.47 
WTI (Chicago) 4-3-1WTI (Chicago) 4-3-1$29.07 $17.94 WTI (Chicago) 4-3-1$27.82 $44.53 $28.44 $31.24 
LLS (Gulf Coast) 2-1-1LLS (Gulf Coast) 2-1-1$34.12 $24.14 LLS (Gulf Coast) 2-1-1$26.41 $50.39 $30.26 $37.27 
ANS (West Coast-LA) 4-3-1ANS (West Coast-LA) 4-3-1$38.45 $32.84 ANS (West Coast-LA) 4-3-1$33.73 $53.56 $36.08 $43.20 
ANS (West Coast-SF) 3-2-1ANS (West Coast-SF) 3-2-1$39.16 $29.39 ANS (West Coast-SF) 3-2-1$33.56 $56.14 $36.36 $42.76 
Crude Oil DifferentialsCrude Oil DifferentialsCrude Oil Differentials
Dated Brent (foreign) less WTIDated Brent (foreign) less WTI$5.12 $6.54 Dated Brent (foreign) less WTI$4.65 $5.16 $4.89 $5.85 
Dated Brent less Maya (heavy, sour)Dated Brent less Maya (heavy, sour)$18.42 $12.24 Dated Brent less Maya (heavy, sour)$14.70 $9.99 $16.58 $11.11 
Dated Brent less WTS (sour)Dated Brent less WTS (sour)$5.61 $6.74 Dated Brent less WTS (sour)$4.76 $5.64 $5.18 $6.19 
Dated Brent less ASCI (sour)Dated Brent less ASCI (sour)$7.39 $8.63 Dated Brent less ASCI (sour)$5.17 $8.75 $6.28 $8.69 
WTI less WCS (heavy, sour)WTI less WCS (heavy, sour)$19.30 $15.31 WTI less WCS (heavy, sour)$13.49 $18.52 $16.42 $16.96 
WTI less Bakken (light, sweet)WTI less Bakken (light, sweet)$(2.90)$(3.49)WTI less Bakken (light, sweet)$(1.74)$(3.97)$(2.32)$(3.73)
WTI less Syncrude (light, sweet)WTI less Syncrude (light, sweet)$(3.04)$0.18 WTI less Syncrude (light, sweet)$(2.88)$(4.38)$(2.99)$(2.03)
WTI less LLS (light, sweet)WTI less LLS (light, sweet)$(2.93)$(2.28)WTI less LLS (light, sweet)$(2.05)$(1.56)$(2.50)$(1.92)
WTI less ANS (light, sweet)WTI less ANS (light, sweet)$(3.04)$(0.92)WTI less ANS (light, sweet)$(4.70)$(3.40)$(3.87)$(2.16)
Effective RIN basket priceEffective RIN basket price$8.19 $6.28 Effective RIN basket price$7.68 $7.68 $7.93 $6.98 
Natural gas (dollars per MMBTU)Natural gas (dollars per MMBTU)$2.74 $4.59 Natural gas (dollars per MMBTU)$2.33 $7.50 $2.54 $6.04 
Three Months Ended March 31,June 30, 2023 Compared to the Three Months Ended March 31,June 30, 2022
Overview— PBF Energy net Net income was $385.9$1,030.4 million for the three months ended March 31,June 30, 2023 compared to net lossincome of $3.3$1,235.8 million for the three months ended March 31, 2022. PBF LLC net income was $502.9 million for the three months ended March 31, 2023 compared to net income of $15.8 million for the three months ended March 31,June 30, 2022. Net income attributable to PBF Energy stockholders was $382.1$1,020.4 million, or $2.86$7.88 per diluted share, for the three months ended March 31,June 30, 2023 ($2.867.88 per share on a fully-exchanged, fully-diluted basis based on adjusted fully-converted net income, or $2.76$2.29 per share on a fully-exchanged, fully-diluted basis based on adjusted fully-converted net income excluding special items, as described below in Non-GAAP Financial Measures), compared to net lossincome attributable to PBF Energy stockholders of $21.1$1,203.7 million, or $(0.18)$9.65 per diluted share, for the three months ended March 31,June 30, 2022 ($(0.18)9.65 per share on a fully-exchanged, fully-diluted basis based on adjusted fully-converted net loss,income, or $0.35$10.58 per share on a fully-exchanged, fully-diluted basis based on adjusted fully-converted net income excluding special items, as described below in Non-GAAP Financial Measures). The net income (loss) attributable to PBF Energy stockholders represents PBF Energy’s equity interest in PBF LLC’s pre-tax income, less applicable income tax expense. PBF Energy’s weighted-average equity interest in PBF LLC was 99.3% and 99.2% for the three months ended March 31,June 30, 2023 and June 30, 2022, respectively.
5243

Our results for the three months ended March 31,June 30, 2023 were positively impacted by special items consisting of a change in fair value of contingent consideration of $16.3$16.6 million, or $12.1$12.3 million net of tax, related to the changes in the estimated fair value of theour earn-out liabilityobligation associated with the acquisition of the Martinez refinery and logistic assets (the “Martinez Contingent Consideration”), and a gain onassociated with the saleformation of a parcelthe SBR equity method investment of land at our Torrance refinery of $1.7$968.9 million, or $1.3$717.0 million net of tax. Our results for the three months ended March 31,June 30, 2022 were negatively impacted by special items consisting of a change in the fair value of the contingent consideration of $50.3 million, or $37.3 million net of tax, a $12.8 million tax expense associated with the remeasurement of certain deferred tax assets, and pre-tax charges associated with the change in the Tax Receivable Agreement liability of $19.3$267.2 million, or $14.3$198.0 million net of tax, and a change in fair value of the Martinez Contingent Consideration of $77.6 million, or $57.5 million net of tax, partially offset by a $136.2 million tax benefit associated with the remeasurement of certain deferred tax assets, and a pre-tax gain on the extinguishment of debt associated with the repurchase of a portion of the 6.0% senior unsecured notes due 2028 (the “2028 Senior Notes”) and the 7.25% senior unsecured notes due 2025 (the “2025 Senior Notes”) of $3.8 million, or $2.8 million net of tax.
Excluding the impact of these special items, when comparing our results to the three months ended March 31,June 30, 2022, we experienced an increase in the demand for our refined products evidencedmargins were less favorable as the prior year benefited from global supply disruption, caused in large part by higherthe conflict between Russia and Ukraine. In addition, our results for the three months ended June 30, 2023 were impacted by lower average throughput volumes and on average less barrels sold at the majority of our refineries as well as overall stronger refining margins due to favorable movements in crack spreads and crude oil differentials. These improving metrics have positively impacted our revenues, gross margin and operating income.a year-over-year higher level of planned maintenance activity.
Revenues— Revenues totaled $9.3$9.2 billion for the three months ended March 31,June 30, 2023 compared to $9.1$14.1 billion for the three months ended March 31,June 30, 2022, an increasea decrease of approximately $0.2$4.9 billion, or 2.2%34.8%. Revenues per barrel were $101.97$95.65 and $107.58$146.26 for the three months ended March 31,June 30, 2023 and 2022, respectively, a decrease of 5.2%34.6% directly related to lower hydrocarbon commodity prices. For the three months ended March 31,June 30, 2023, the total throughput rates at our East Coast, Mid-Continent, Gulf Coast and West Coast refineries averaged approximately 326,400304,100 bpd, 93,200158,500 bpd, 169,100169,300 bpd and 262,500303,900 bpd, respectively. For the three months ended March 31,June 30, 2022, the total throughput rates at our East Coast, Mid-Continent, Gulf Coast and West Coast refineries averaged approximately 263,100292,100 bpd, 136,700161,700 bpd, 163,100199,500 bpd and 269,700288,900 bpd, respectively. For the three months ended March 31,June 30, 2023, the total barrels sold at our East Coast, Mid-Continent, Gulf Coast and West Coast refineries averaged approximately 381,900348,300 bpd, 115,700162,900 bpd, 178,600178,100 bpd and 336,700362,800 bpd, respectively. For the three months ended March 31,June 30, 2022, the total barrels sold at our East Coast, Mid-Continent, Gulf Coast and West Coast refineries averaged approximately 318,700339,500 bpd, 139,800167,500 bpd, 175,700213,900 bpd and 310,000336,800 bpd, respectively.
Overall averageAverage throughput rates at our refineries were higherlower in the three months ended March 31,June 30, 2023 compared to the same period in 2022, despite turnaround activity at several refineries during the three months ended March 31, 2023.2022. We plan to continue operating our refineries based on demand and current market conditions. Total refined product barrels sold were higher than throughput rates, reflecting sales from inventory as well as sales and purchases of refined products outside our refineries.
Consolidated Gross Margin— Consolidated gross margin totaled $576.4$510.4 million for the three months ended March 31,June 30, 2023 compared to $196.8$1,939.5 million for the three months ended March 31,June 30, 2022, an increasea decrease of approximately $379.6$1,429.1 million. Gross refining margin (as described below in Non-GAAP Financial Measures) and gross refining margin excluding special items totaled $1,405.8$1,160.2 million, or $18.35$13.62 per barrel of throughput for the three months ended March 31,June 30, 2023 compared to $850.7$2,608.2 million, or $11.36$30.41 per barrel of throughput for the three months ended March 31,June 30, 2022, an increasea decrease of approximately $555.1$1,448.0 million. Consolidated gross margin and gross refining margin increased due to favorable movements in certain crack spreads and crude oil differentials and higher throughput volumes and barrels sold at the majority of our refineries.
During the three months ended March 31,June 30, 2023 and March 31,June 30, 2022, our margin calculations were not impacted by special items. Consolidated gross margin and gross refining margin decreased due to unfavorable movements in crack spreads and crude oil differentials and lower throughput volumes and barrels sold at certain of our refineries.
Additionally, our results continue to be impacted by significant costs to comply with the RFS. Total RFS compliance costs were $181.1$289.1 million for the three months ended March 31,June 30, 2023 comparedin comparison to $194.4$432.7 million for the three months ended March 31,months ended June 30, 2022.
44

Average industry margins were favorablelower during the three months ended March 31,June 30, 2023 comparedin comparison to the same period in 2022, primarily due to increaseddecreases in regional demand and lower movements in refining margins as a result of sustained demandlower crack spreads and global supply disruptions.
53

crude oil differentials.
Favorable movements in these benchmark crude differentials typically result in lower crude costs and positively impact our earnings while reductions in these benchmark crude differentials typically result in higher crude costs and negatively impact our earnings.
On the East Coast, the Dated Brent (NYH) 2-1-1 industry crack spread was approximately $31.53$28.66 per barrel, or 45.4% higher,48.1% lower, in the three months ended March 31,June 30, 2023, as compared to $21.69$55.26 per barrel in the same period in 2022. Our margins were positively impacted from our refinery specific slate on the East Coast by strengthenedstrengthening Dated Brent/Maya and WTI/Bakken differentials, which increased by $6.18 per barrel$4.71 and $0.59$2.23 per barrel, respectively, in comparison to the same period in 2022. The WTI/WCS differential increaseddecreased to $19.30$13.49 per barrel in the three months ended March 31,June 30, 2023 compared to $15.31$18.52 in the same period in 2022, which favorablyunfavorably impacted our cost of heavy Canadian crude.
Across the Mid-Continent, the WTI (Chicago) 4-3-1 industry crack spread was $29.07$27.82 per barrel, or 62.0% higher,37.5% lower, in the three months ended March 31,June 30, 2023 as compared to $17.94$44.53 per barrel in the same period in 2022. Our margins were negativelypositively impacted from our refinery specific slate in the Mid-Continent by a weakened WTI/Syncrude differential, which decreased by $3.22 per barrel, slightly offset by a strengthenedan increasing WTI/Bakken differential, which increased by $0.59averaged a premium of $1.74 per barrel in comparisonthe three months ended June 30, 2023, as compared to a premium of $3.97 per barrel in the same period in 2022. Additionally, the WTI/Syncrude differential averaged a premium $2.88 per barrel during the three months ended June 30, 2023 as compared to a premium of $4.38 per barrel in the same period of 2022.
On the Gulf Coast, the LLS (Gulf Coast) 2-1-1 industry crack spread was $34.12$26.41 per barrel, or 41.3% higher,47.6% lower, in the three months ended March 31,June 30, 2023 as compared to $24.14$50.39 per barrel in the same period in 2022. Margins on the Gulf Coast were negatively impacted from our refinery specific slate by a weakened WTI/LLS differential, which averaged a premium of $2.93$2.05 per barrel forduring the three months ended March 31,June 30, 2023 as compared to a premium of $2.28$1.56 per barrel in the same period of 2022.
On the West Coast the ANS (West Coast) 4-3-1 industry crack spread was $38.45$33.73 per barrel, or 17.1% higher,37.0% lower, in the three months ended March 31,June 30, 2023 as compared to $32.84$53.56 per barrel in the same period in 2022. Additionally, the ANS (West Coast) 3-2-1 industry crack spread was $39.16$33.56 per barrel, or 33.2% higher,40.2% lower, in the three months ended March 31,June 30, 2023 as compared to $29.39$56.14 per barrel in the same period in 2022. Our margins on the West Coast were negatively impacted from our refinery specific slate by a weakeningweakened WTI/ANS differential, which averaged a premium of $3.04$4.70 per barrel forduring the three months ended March 31,June 30, 2023 as compared to a premium of $0.92$3.40 per barrel in the same period of 2022.
Operating Expenses— Operating expenses totaled $781.4$597.0 million for the three months ended March 31,June 30, 2023 compared to $620.4$637.6 million for the three months ended March 31,June 30, 2022, an increasea decrease of approximately $161.0$40.6 million, or 26.0%6.4%. Of the total $781.4$597.0 million inof operating expenses $749.0for the three months ended June 30, 2023, $571.4 million, or $9.78$6.71 per barrel of throughput, related to expenses incurred by the Refining segment, while the remaining $32.4$25.6 million related to expenses incurred by the Logistics segment ($595.6613.8 million, or $7.95$7.16 per barrel, of throughput, and $24.8$23.8 million of operating expenses for the three months ended March 31,June 30, 2022 related to the Refining and Logistics segments, respectively). The increasedecrease in operating expenses was mainly attributable to overall increasesdecreases in natural gas volume and priceprices across our refineries when compared to the same period in 2022. Additionally, we experienced higher maintenance and operational costs due to scheduled turnarounds and increased production.
General and Administrative Expenses— General and administrative expenses totaled $60.0$104.2 million for the three months ended March 31,June 30, 2023 compared to $53.5$153.2 million for the three months ended March 31,June 30, 2022, an increasea decrease of approximately $6.5$49.0 million or 12.1%32.0%. The decrease in general and administrative expenses for the three months ended June 30, 2023 in comparison to the three months ended June 30, 2022 is primarily related to lower employee-related expenses, including the recognition of incentive compensation. Our general and administrative expenses were higher in comparison to the prior year due to an increase in information technology costs and outside service costs in support of integration related activities. General and administrative costs are comprised of personnel, facilities and other infrastructure costs necessary to support our refineries and related logistics assets.
45

Gain on formation of SBR equity method investment— There was a gain of $968.9 million for the three months ended June 30, 2023, resulting from the difference between the carrying value and fair value of the assets associated with the contributed SBR business.
Loss (Gain) Loss on Sale of Assets— There was a net gainloss of $1.6$0.2 million for both the three months ended March 31,June 30, 2023 related primarily to the sale of a parcel of land at our Torrance refinery. There was a loss of $0.1 million for the three months ended March 31,and June 30, 2022, related primarily to the sale of non-operating refinery assets.
54

Depreciation and Amortization Expense— Depreciation and amortization expense totaled $143.8$144.5 million for the three months ended March 31,June 30, 2023 (including $141.9$142.2 million recorded within Cost of sales) compared to $120.2$122.0 million for the three months ended March 31,June 30, 2022 (including $118.3$120.1 million recorded within Cost of sales), an increase of approximately $23.6$22.5 million. The increase was a result of a general increase into our fixed asset base due to capital projects and turnarounds completed since the firstsecond quarter of 2022.
Change in Fair Value of Contingent Consideration net— Change in fair value of contingent consideration represented a gain of $16.3 million and a loss of $50.3$16.6 million for the three months ended March 31,June 30, 2023 and March 31, 2022, respectively.in comparison to a loss of $77.6 million for the three months ended June 30, 2022. These gains and losses were primarily related to the changes in the estimated fair value of the Martinez Contingent Consideration.
Change in Tax Receivable Agreement Liability— There were no changes in the Tax Receivable Agreement liability for the three months ended March 31, 2023. Changes in the Tax Receivable Agreement liability for the three months ended March 31, 2022 represented a charge of $19.3 million. This charge was primarily the result of changes in the deferred tax asset valuation allowance recorded in accordance with ASC 740 related to the revaluation of deferred tax assets associated with the payments made or expected to be made in connection with the Tax Receivable Agreement liability.
Change in Fair Value of Catalyst Obligations— Change in fair value of catalyst obligations represented a gain of $0.7$0.5 million for the three months ended March 31,June 30, 2023 compared to a lossgain of $4.9$7.2 million for the three months ended March 31,June 30, 2022. These gains and losses relate to the change in fair value of the precious metals underlying the sale and leaseback of our refineries’ precious metal catalysts, which we are obligated to repurchase at fair market value upon lease termination.
Gain on Extinguishment of Debt— There was no gain or loss on the extinguishment of debt for the three months ended June 30, 2023. There was a gain on the extinguishment of debt of $3.8 million in the three months ended June 30, 2022, related to the repurchase of a portion of our 2028 Senior Notes and 2025 Senior Notes.
Change in Tax Receivable Agreement Liability— There was no change in the Tax Receivable Agreement liability for the three months ended June 30, 2023. The change in the Tax Receivable Agreement liability for the three months ended June 30, 2022 represented a charge of $267.2 million. This charge was primarily the result of a deferred tax asset valuation allowance recorded in accordance with ASC 740 related to the reduction of deferred tax assets associated with the payments made or expected to be made in connection with the Tax Receivable Agreement liability.
Interest Expense, net— PBF Energy interest expense totaled $18.7$13.8 million for the three months ended March 31,June 30, 2023 compared to $78.4$85.5 million for the three months ended March 31,June 30, 2022, a decrease of approximately $59.7$71.7 million. The net decrease is mainly attributableattributed to the redemption of the 9.25% senior secured notes due 2025 (the “2025 Senior Secured Notes”) during the third quarter of 2022 and the redemption of the PBFX 2023 Senior Notes during the first quarter of 2023, as well as no outstanding balances on our revolving credit facilities as of March 31,June 30, 2023. Additionally, there was a $16.9$12.6 million increase in interest income earned during the three months ended March 31,June 30, 2023 driven by an increase in cash and higher interest rates in comparison to the same period in the prior year. Interest expense includes interest on long-term debt, including the PBFX credit facilities, costs related to the sale and leaseback of our precious metal catalysts, financing costs associated with the Thirdour third amended and restated inventory intermediation agreement (the “Third Inventory Intermediation AgreementAgreement”) with J. Aron & Company, a subsidiary of the Goldman Sachs Group, Inc. (“J. Aron”), which was terminated effective as of July 31, 2023, letter of credit fees associated with the purchase of certain crude oils and the amortization of deferred financing costs. PBF LLC interest expense totaled $28.1 million and $81.0 million for the three months ended March 31, 2023 and 2022, respectively (inclusive of $9.4 million and $2.6 million, respectively, of incremental interest expense on the affiliate note payable with PBF Energy that eliminates in consolidation in the PBF Energy level).
5546

Income Tax Expense— PBF LLC is organized as a limited liability company and PBFX is a partnership, both of which are treated as “flow-through” entities for federal income tax purposes and therefore are not subject to income tax. However, two subsidiaries of Chalmette Refining L.L.C.L.L.C (“Chalmette Refining”) and our Canadian subsidiary, PBF Energy Limited (“PBF Ltd.”) are treated as C-Corporations for income tax purposes and may incur income taxes with respect to their earnings, as applicable. The members of PBF LLC are required to include their proportionate share of PBF LLC’s taxable income or loss, on their respective tax returns. PBF LLC generally makes distributions to its members, per the terms of PBF LLC’s amended and restated limited liability company agreement, related to such taxes on a pro-rata basis. PBF Energy recognizes an income tax expense or benefit in our Condensed Consolidated Financial Statements based on PBF Energy’s allocable share of PBF LLC’s pre-tax income or loss, which was approximately 99.3% and 99.2%, on a weighted-average basis for the three months ended MarchJune 30, 2023 and June 30, 2022, respectively. PBF Energy’s Condensed Consolidated Financial Statements do not reflect any benefit or provision for income taxes on the pre-tax income or loss attributable to the noncontrolling interests in PBF LLC or PBFX (although, as described above, PBF LLC must make tax distributions to all its members on a pro-rata basis). PBF Energy’s effective tax rate, excluding the impact of noncontrolling interests, for the three months ended June 30, 2023. and June 30, 2022 was 25.4% and 9.8%, respectively.
Noncontrolling Interest— PBF Energy is the sole managing member of, and has a controlling interest in, PBF LLC. As the sole managing member of PBF LLC, PBF Energy operates and controls all of the business and affairs of PBF LLC and its subsidiaries. PBF Energy consolidates the financial results of PBF LLC and its subsidiaries, including PBFX. With respect to the consolidation of PBF LLC, the Company records a noncontrolling interest for the economic interest in PBF LLC held by members other than PBF Energy, and with respect to the consolidation of PBFX, the Company records a noncontrolling interest for the economic interests in PBFX held by the public unitholders of PBFX prior to the close of the Merger Transaction, and with respect to the consolidation of PBF Holding, we record a 20% noncontrolling interest for the ownership interests in two subsidiaries of Chalmette Refining held by a third party. The total noncontrolling interest on the Condensed Consolidated Statements of Operations represents the portion of the Company’s earnings or loss attributable to the economic interests held by members of PBF LLC other than PBF Energy, by the public common unitholders of PBFX prior to the close of the Merger Transaction and by the third-party stockholders of certain of Chalmette Refining’s subsidiaries. The total noncontrolling interest on the Condensed Consolidated Balance Sheets represents the portion of the Company’s net assets attributable to the economic interests held by the members of PBF LLC other than PBF Energy and by the third-party stockholders of the two Chalmette Refining subsidiaries. PBF Energy’s weighted-average equity noncontrolling interest ownership percentage in PBF LLC for the three months ended June 30, 2023 and June 30, 2022 was approximately 0.7% and 0.8%, respectively. The carrying amount of the noncontrolling interest on our Condensed Consolidated Balance Sheets attributable to the noncontrolling interest is not equal to the noncontrolling interest ownership percentage due to the effect of income taxes and related agreements that pertain solely to PBF Energy.
47

Six Months Ended June 30, 2023 Compared to the Six Months Ended June 30, 2022
Overview— PBF Energy net income was $1,416.3 million for the six months ended June 30, 2023 compared to net income of $1,232.5 million for the six months ended June 30, 2022. Net income attributable to PBF Energy stockholders was $1,402.5 million, or $10.67 per diluted share, for the six months ended June 30, 2023 ($10.67 per share on a fully-exchanged, fully-diluted basis based on adjusted fully-converted net income, or $5.06 per share on a fully-exchanged, fully-diluted basis based on adjusted fully-converted net income excluding special items, as described below in Non-GAAP Financial Measures), compared to net income attributable to PBF Energy stockholders of $1,182.6 million, or $9.58 per diluted share, for the six months ended June 30, 2022 ($9.58 per share on a fully-exchanged, fully-diluted basis based on adjusted fully-converted net income, or $11.03 per share on a fully-exchanged, fully-diluted basis based on adjusted fully-converted net income excluding special items, as described below in Non-GAAP Financial Measures). The net income attributable to PBF Energy stockholders represents PBF Energy’s equity interest in PBF LLC’s pre-tax income, less applicable income tax expense. PBF Energy’s weighted-average equity interest in PBF LLC was 99.3% and 99.2% for the six months ended June 30, 2023 and 2022, respectively.
Our results for the six months ended June 30, 2023 were positively impacted by special items consisting of a change in fair value of contingent consideration of $32.9 million, or $24.3 million net of tax, related to changes in the estimated fair value of the Martinez Contingent Consideration, a gain on the formation of the SBR equity method investment of $968.9 million, or $717.0 million net of tax, and a gain on the sale of a parcel of land at our Torrance refinery of $1.7 million, or $1.3 million net of tax. Our results for the six months ended June 30, 2022 were negatively impacted by special items consisting of pre-tax charges associated with the change in the Tax Receivable Agreement liability of $286.5 million, or $212.3 million net of tax, and a change in fair value of the contingent consideration of $127.9 million, or $94.8 million net of tax, primarily related to the Martinez Contingent Consideration, partially offset by a $123.4 million tax benefit associated with the remeasurement of certain deferred tax assets, and a gain on the extinguishment of debt associated with the repurchase of a portion of our 2028 Senior Notes and 2025 Senior Notes of $3.8 million, or $2.8 million net of tax.
Excluding the impact of these special items, when comparing our results to the six months ended June 30, 2022, we experienced an overall decrease in our refining margins due to unfavorable movements in crack spreads and crude oil differentials. In addition, refined product margins benefited in the prior year from global supply disruptions, caused in large part by the conflict between Russia and Ukraine. These decreasing metrics have negatively impacted our revenues, gross margin and operating income. test
Revenues— Revenues totaled $18.5 billion for the six months ended June 30, 2023 compared to $23.2 billion for the six months ended June 30, 2022, a decrease of approximately $4.7 billion, or 20.3%. Revenues per barrel were $98.73 and $128.12 for the six months ended June 30, 2023 and 2022, respectively, a decrease of 22.9% directly related to lower hydrocarbon commodity prices. For the six months ended June 30, 2023, the total throughput rates at our East Coast, Mid-Continent, Gulf Coast and West Coast refineries averaged approximately 315,200 bpd, 126,000 bpd, 169,200 bpd and 283,300 bpd, respectively. For the six months ended June 30, 2022, the total throughput rates at our East Coast, Mid-Continent, Gulf Coast and West Coast refineries averaged approximately 277,700 bpd, 149,300 bpd, 181,400 bpd and 279,300 bpd, respectively. For the six months ended June 30, 2023, total barrels sold at our East Coast, Mid-Continent, Gulf Coast and West Coast refineries averaged approximately 365,000 bpd, 139,400 bpd, 178,250 bpd and 349,800 bpd, respectively. For the six months ended June 30, 2022, total barrels sold at our East Coast, Mid-Continent, Gulf Coast and West Coast refineries averaged approximately 329,200 bpd, 153,700 bpd, 194,900 bpd and 323,500 bpd, respectively.
Overall average throughput rates were slightly higher in the six months ended June 30, 2023 compared to the same period in 2022, despite turnaround activity at several refineries during the six months ended June 30, 2023. We plan to continue operating our refineries based on demand and current market conditions. Total refined product barrels sold were higher than throughput rates, reflecting sales from inventory as well as sales and purchases of refined products outside our refineries.
48

Consolidated Gross Margin— Consolidated gross margin totaled $1,086.8 million for the six months ended June 30, 2023, compared to $2,136.3 million for the six months ended June 30, 2022, a decrease of approximately $1,049.5 million. Gross refining margin (as described below in Non-GAAP Financial Measures) totaled $2,566.0 million, or $15.86 per barrel of throughput for the six months ended June 30, 2023 compared to $3,458.9 million, or $21.54 per barrel of throughput for the six months ended June 30, 2022, a decrease of approximately $892.9 million. Consolidated gross margin and gross refining margin decreased due to unfavorable movements in the crack spreads and crude oil differentials at the majority of our refineries. During the six months ended June 30, 2023 and June 30, 2022, our margin calculations were not impacted by special items.
Additionally, our results continue to be impacted by significant costs to comply with the RFS. Total RFS compliance costs were $470.2 million for the six months ended June 30, 2023 compared to $627.1 million for the six months ended June 30, 2022.
Average industry margins were unfavorable during the six months ended June 30, 2023 compared to the same period in 2022, primarily due to decreased refining margins as a result of unfavorable movements in the crack spreads and crude oil differentials at the majority of our refineries.
Favorable movements in these benchmark crude differentials typically result in lower crude costs and positively impact our earnings while reductions in these benchmark crude differentials typically result in higher crude costs and negatively impact our earnings.
On the East Coast, the Dated Brent (NYH) 2-1-1 industry crack spread was approximately $30.09 per barrel, or 21.8% lower, in the six months ended June 30, 2023, as compared to $38.47 per barrel in the same period in 2022. Our margins were impacted from our refinery specific slate on the East Coast by strengthened Dated Brent/Maya and WTI/Bakken differentials, which increased by $5.47 per barrel and $1.41 per barrel, respectively, in comparison to the same period in 2022. The WTI/WCS differential decreased to $16.42 per barrel in the six months ended June 30, 2023 compared to $16.96 in the same period in 2022, which unfavorably impacted our cost of heavy Canadian crude.
Across the Mid-Continent, the WTI (Chicago) 4-3-1 industry crack spread was $28.44 per barrel, or 9.0% lower, in the six months ended June 30, 2023 as compared to $31.24 per barrel in the same period in 2022. Our margins were positively impacted from our refinery specific slate in the Mid-Continent by a strengthened WTI/Bakken differential, which increased by $1.41 per barrel, slightly offset by a weakened WTI/Syncrude differential, which decreased by $0.96 per barrel, in comparison to the same period in 2022.
On the Gulf Coast, the LLS (Gulf Coast) 2-1-1 industry crack spread was $30.26 per barrel, or 18.8% lower, in the six months ended June 30, 2023 as compared to $37.27 per barrel in the same period in 2022. Margins on the Gulf Coast were negatively impacted from our refinery specific slate by a weakened WTI/LLS differential, which averaged a premium of $2.50 per barrel for the six months ended June 30, 2023 as compared to a premium of $1.92 per barrel in the same period of 2022.
On the West Coast, the ANS (West Coast) 4-3-1 industry crack spread was $36.08 per barrel, or 16.5% lower, in the six months ended June 30, 2023 as compared to $43.20 per barrel in the same period in 2022. Additionally (West Coast) 3-2-1 industry crack spread was $36.36 per barrel, or 15.0% lower, in the six months ended June 30, 2023 as compared to $42.76 per barrel in the same period in 2022. Our margins on the West Coast were negatively impacted from our refinery specific slate by a weakening WTI/ANS differential, which averaged a premium of $3.87 per barrel for the six months ended June 30, 2023 as compared to a premium of $2.16 per barrel in the same period of 2022.
49

Operating Expenses— Operating expenses totaled $1,378.4 million for the six months ended June 30, 2023 compared to $1,258.0 million for the six months ended June 30, 2022, an increase of approximately $120.4 million, or 9.6%. Of the total $1,378.4 million in operating expenses, $1,320.4 million or $8.16 per barrel of throughput, related to expenses incurred by the Refining segment, while the remaining $58.0 million related to expenses incurred by the Logistics segment ($1,209.4 million or $7.53 per barrel of throughput, and $48.6 million of operating expenses for the six months ended June 30, 2022 related to the Refining and Logistics segments, respectively). The increase in operating expenses was mainly attributable to higher maintenance and operational costs due to scheduled turnarounds and increased production.
General and Administrative Expenses— General and administrative expenses totaled $164.2 million for the six months ended June 30, 2023 compared to $206.7 million for the six months ended June 30, 2022, a decrease of approximately $42.5 million or 20.6%. Our general and administrative expenses were lower in comparison to the prior year due to lower employee-related expenses, including the recognition of incentive compensation. General and administrative costs are comprised of personnel, facilities and other infrastructure costs necessary to support our refineries and related logistics assets.
Gain on formation of SBR equity method investment— There was a gain of $968.9 million for the six months ended June 30, 2023, resulting from the difference between the carrying value and fair value of the assets associated with the contributed SBR business.
Loss (Gain) on Sale of Assets— There was a net gain of $1.4 million for the six months ended June 30, 2023 related primarily to the sale of a parcel of land at our Torrance refinery. There was a loss of $0.3 million for the six months ended June 30, 2022 related primarily to the sale of non-operating refinery assets.
Depreciation and Amortization Expense— Depreciation and amortization expense totaled $288.3 million for the six months ended June 30, 2023 (including $284.1 million recorded within Cost of sales) compared to $242.2 million for the six months ended June 30, 2022 (including $238.4 million recorded within Cost of sales), an increase of approximately $46.1 million. The increase was a result of a general increase in our fixed asset base due to capital projects and turnarounds completed since the second quarter of 2022.
Change in Fair Value of Contingent Consideration, net— Change in fair value of contingent consideration represented a gain of $32.9 million and a loss of $127.9 million for the six months ended June 30, 2023 and June 30, 2022, respectively. These gains and losses were primarily related to changes in the estimated fair value of the Martinez Contingent Consideration.
Change in Tax Receivable Agreement Liability— There were no changes in the Tax Receivable Agreement liability for the six months ended June 30, 2023. Changes in the Tax Receivable Agreement liability for the six months ended June 30, 2022 represented a charge of $286.5 million. This charge was primarily the result of changes in the deferred tax asset valuation allowance recorded in accordance with ASC 740 related to the reduction of deferred tax assets associated with the payments made or expected to be made in connection with the Tax Receivable Agreement liability.
Change in Fair Value of Catalyst Obligations— Change in fair value of catalyst obligations represented a gain of $1.2 million for the six months ended June 30, 2023 compared to a gain of $2.3 million for the six months ended June 30, 2022. These gains relate to the change in fair value of the precious metals underlying the sale and leaseback of our refineries’ precious metal catalysts, which we are obligated to repurchase at fair market value upon lease termination.
Gain on Extinguishment of Debt— There was no gain or loss on the extinguishment of debt for the six months ended June 30, 2023. There was a gain on the extinguishment of debt of $3.8 million incurred in the six months ended June 30, 2022, related to the repurchase of a portion of our 2028 Senior Notes and 2025 Senior Notes.
50

Interest Expense, net— PBF Energy interest expense totaled $32.5 million for the six months ended June 30, 2023 compared to $163.9 million for the six months ended June 30, 2022, a decrease of approximately $131.4 million. The net decrease is mainly attributable to the redemption of the 2025 Senior Secured Notes during the third quarter of 2022 and the redemption of the PBFX 2023 Senior Notes during the first quarter of 2023, as well as no outstanding balances on our revolving credit facilities as of June 30, 2023. Additionally, there was a $29.5 million increase in interest income earned during the six months ended June 30, 2023 driven by higher interest rates in comparison to the prior year. Interest expense includes interest on long-term debt, costs related to the sale and leaseback of our precious metal catalysts, financing costs associated with the Third Inventory Intermediation Agreement with J. Aron, which was terminated effective as of July 31, 2023, letter of credit fees associated with the purchase of certain crude oils and March 31,the amortization of deferred financing costs.
Income Tax Expense— PBF LLC is organized as a limited liability company and PBFX is a partnership, both of which are treated as “flow-through” entities for federal income tax purposes and therefore are not subject to income tax. However, two subsidiaries of Chalmette Refining and our Canadian subsidiary, PBF Ltd, are treated as C-Corporations for income tax purposes and may incur income taxes with respect to their earnings, as applicable. The members of PBF LLC are required to include their proportionate share of PBF LLC’s taxable income or loss, on their respective tax returns. PBF LLC generally makes distributions to its members, per the terms of PBF LLC’s amended and restated limited liability company agreement, related to such taxes on a pro-rata basis. PBF Energy recognizes an income tax expense or benefit in our Condensed Consolidated Financial Statements based on PBF Energy’s allocable share of PBF LLC’s pre-tax income or loss, which was approximately 99.3% and 99.2%, on a weighted-average basis for the six months ended June 30, 2023 and June 30, 2022, respectively. PBF Energy’s Condensed Consolidated Financial Statements do not reflect any benefit or provision for income taxes on the pre-tax income or loss attributable to the noncontrolling interests in PBF LLC (although, as described above, PBF LLC must make tax distributions to all its members on a pro-rata basis). PBF Energy’s effective tax rate, including the impact of noncontrolling interests, for the threesix months ended March 31,June 30, 2023 and March 31,June 30, 2022 was 24.9%25.3% and 22.4%9.6%, respectively.
Noncontrolling Interest— PBF Energy is the sole managing member of, and has a controlling interest in, PBF LLC. As the sole managing member of PBF LLC, PBF Energy operates and controls all of the business and affairs of PBF LLC and its subsidiaries. PBF Energy consolidates the financial results of PBF LLC and its subsidiaries, including PBFX. With respect to the consolidation of PBF LLC, we record a noncontrolling interest for the economic interest in PBF LLC held by members other than PBF Energy, with respect to the consolidation of PBFX, we recorded a noncontrolling interest for the economic interests in PBFX held by the public unitholders of PBFX prior to the close of the Merger Transaction, and with respect to the consolidation of PBF Holding, we record a 20% noncontrolling interest for the ownership interests in two subsidiaries of Chalmette Refining held by a third-party. The total noncontrolling interest on the Condensed Consolidated Statements of Operations represents the portion of the Company’s earnings or loss attributable to the economic interests held by members of PBF LLC other than PBF Energy, by the public common unitholders of PBFX prior to the close of the Merger Transaction and by the third-party stockholders of certain of Chalmette Refining’s subsidiaries. The total noncontrolling interest on the Condensed Consolidated Balance Sheets represents the portion of the Company’s net assets attributable to the economic interests held by the members of PBF LLC other than PBF Energy and by the third-party stockholders of the two Chalmette Refining subsidiaries. PBF Energy’s weighted-average equity noncontrolling interest ownership percentage in PBF LLC for the threesix months ended March 31,June 30, 2023 and 2022 was approximately 0.7% and 0.8%, respectively. The carrying amount of the noncontrolling interest on our Condensed Consolidated Balance Sheets attributable to the noncontrolling interest is not equal to the noncontrolling interest ownership percentage due to the effect of income taxes and related agreements that pertain solely to PBF Energy.
5651

Non-GAAP Financial Measures
Management uses certain financial measures to evaluate our operating performance that are calculated and presented on the basis of methodologies other than in accordance with GAAP (“Non-GAAP”). These measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), and our calculations thereof may not be comparable to similarly entitled measures reported by other companies. Such Non-GAAP financial measures are presented only in the context of PBF Energy’s results and are not presented or discussed in respect to PBF LLC.
Special Items
The Non-GAAP measures presented include Adjusted Fully-Converted Net Income (Loss) excluding special items, gross refining margin excluding special items, EBITDA excluding special items, and net debt to capitalization excluding special items. Special items for the periods presented relate to net changes in fair value of contingent consideration, gain on extinguishment of debt, changes in the Tax Receivable Agreement liability, gain on land sales, gain on the formation of the SBR equity method investment, and net tax expensebenefit on remeasurement of deferred tax assets. See “Notes to Non-GAAP Financial Measures” below for more details on all special items disclosed. Although we believe that Non-GAAP financial measures, excluding the impact of special items, provide useful supplemental information to investors regarding the results and performance of our business and allow for helpful period-over-period comparisons, such Non-GAAP measures should only be considered as a supplement to, and not as a substitute for, or superior to, the financial measures prepared in accordance with GAAP.
Adjusted Fully-Converted Net Income (Loss) and Adjusted Fully-Converted Net Income (Loss) Excluding Special Items
PBF Energy utilizes results presented on an Adjusted Fully-Converted basis that reflects an assumed exchange of all PBF LLC Series A Units for shares of PBF Energy Class A common stock. In addition, we present results on an Adjusted Fully-Converted basis excluding special items as described above. We believe that these Adjusted Fully-Converted measures, when presented in conjunction with comparable GAAP measures, are useful to investors to compare PBF Energy results across different periods and to facilitate an understanding of our operating results.
Neither Adjusted Fully-Converted Net Income (Loss) nor Adjusted Fully-Converted Net Income (Loss) excluding special items should be considered an alternative to net income (loss) presented in accordance with GAAP. Adjusted Fully-Converted Net Income (Loss) and Adjusted Fully-Converted Net Income (Loss) excluding special items presented by other companies may not be comparable to our presentation, since each company may define these terms differently. The differences between Adjusted Fully-Converted and GAAP results are as follows:
1.    Assumed exchange of all PBF LLC Series A Units for shares of PBF Energy Class A common stock. As a result of the assumed exchange of all PBF LLC Series A Units, the noncontrolling interest related to these units is converted to controlling interest. Management believes that it is useful to provide the per-share effect associated with the assumed exchange of all PBF LLC Series A Units.
2.    Income Taxes. Prior to PBF Energy’s initial public offering (“IPO”), PBF Energy was organized as a limited liability company treated as a “flow-through” entity for income tax purposes, and even after PBF Energy’s IPO, not all of its earnings are subject to corporate-level income taxes. Adjustments have been made to the Adjusted Fully-Converted tax provisions and earnings to assume that PBF Energy had adopted its post-IPO corporate tax structure for all periods presented and is taxed as a C-corporation in the U.S. at the prevailing corporate rates. These assumptions are consistent with the assumption in clause 1 above that all PBF LLC Series A Units are exchanged for shares of PBF Energy Class A common stock, as the assumed exchange would change the amount of PBF Energy’s earnings that are subject to corporate income tax.
5752

The following table reconciles PBF Energy’s Adjusted Fully-Converted results with its results presented in accordance with GAAP for the three and six months ended March 31,June 30, 2023 and 2022 (in millions, except share and per share amounts):
Three Months Ended March 31,Three Months Ended June 30,Six Months Ended June 30,
202320222023202220232022
Net income (loss) attributable to PBF Energy Inc. stockholders$382.1 $(21.1)
Net income attributable to PBF Energy Inc. stockholdersNet income attributable to PBF Energy Inc. stockholders$1,020.4 $1,203.7 $1,402.5 $1,182.6 
Less: Income allocated to participating securitiesLess: Income allocated to participating securities— — Less: Income allocated to participating securities— — — — 
Income (loss) available to PBF Energy Inc. stockholders - basic382.1 (21.1)
Add: Net income (loss) attributable to noncontrolling interest (1)
3.5 (0.1)
Less: Income tax (expense) benefit (2)
(0.9)0.1 
Adjusted fully-converted net income (loss)$384.7 $(21.1)
Income available to PBF Energy Inc. stockholders - basicIncome available to PBF Energy Inc. stockholders - basic1,020.4 1,203.7 1,402.5 1,182.6 
Add: Net income attributable to noncontrolling interest (1)
Add: Net income attributable to noncontrolling interest (1)
9.9 12.2 13.4 12.2 
Less: Income tax expense (2)
Less: Income tax expense (2)
(2.6)(3.2)(3.5)(3.2)
Adjusted fully-converted net incomeAdjusted fully-converted net income$1,027.7 $1,212.7 $1,412.4 $1,191.6 
Special Items: (3)
Special Items: (3)
Special Items: (3)
Add: Change in fair value of contingent consideration, netAdd: Change in fair value of contingent consideration, net(16.3)50.3 Add: Change in fair value of contingent consideration, net(16.6)77.6 (32.9)127.9 
Add: Gain on extinguishment of debtAdd: Gain on extinguishment of debt— (3.8)— (3.8)
Add: Change in Tax Receivable Agreement liabilityAdd: Change in Tax Receivable Agreement liability— 19.3 Add: Change in Tax Receivable Agreement liability— 267.2 — 286.5 
Add: Gain on land salesAdd: Gain on land sales(1.7)— Add: Gain on land sales— — (1.7)— 
Add: Net tax expense on remeasurement of deferred tax assets— 12.8 
Add: Gain on formation of SBR equity method investmentAdd: Gain on formation of SBR equity method investment(968.9)— (968.9)— 
Add: Net tax benefit on remeasurement of deferred tax assetsAdd: Net tax benefit on remeasurement of deferred tax assets— (136.2)— (123.4)
Add: Recomputed income tax on special itemsAdd: Recomputed income tax on special items4.7 (18.0)Add: Recomputed income tax on special items256.1 (88.3)260.9 (106.3)
Adjusted fully-converted net income excluding special itemsAdjusted fully-converted net income excluding special items$371.4 $43.3 Adjusted fully-converted net income excluding special items$298.3 $1,329.2 $669.8 $1,372.5 
Weighted-average shares outstanding of PBF Energy Inc.Weighted-average shares outstanding of PBF Energy Inc.128,787,779 120,339,041 Weighted-average shares outstanding of PBF Energy Inc.125,288,452 121,268,354 127,028,449 120,886,059 
Conversion of PBF LLC Series A Units (4)
Conversion of PBF LLC Series A Units (4)
910,457 927,990 
Conversion of PBF LLC Series A Units (4)
910,457 923,334 910,457 925,649 
Common stock equivalents (5)
Common stock equivalents (5)
4,801,041 2,282,174 
Common stock equivalents (5)
4,247,093 3,466,358 4,489,701 2,599,837 
Fully-converted shares outstanding-dilutedFully-converted shares outstanding-diluted134,499,277 123,549,205 Fully-converted shares outstanding-diluted130,446,002 125,658,046 132,428,607 124,411,545 
Diluted net income (loss) per share$2.86 $(0.18)
Adjusted fully-converted net income (loss) per fully exchanged, fully diluted shares outstanding (5)
$2.86 $(0.18)
Diluted net income per shareDiluted net income per share$7.88 $9.65 $10.67 $9.58 
Adjusted fully-converted net income per fully exchanged, fully diluted shares outstanding (5)
Adjusted fully-converted net income per fully exchanged, fully diluted shares outstanding (5)
$7.88 $9.65 $10.67 $9.58 
Adjusted fully-converted net income excluding special items per fully exchanged, fully diluted shares outstanding (3) (5)
Adjusted fully-converted net income excluding special items per fully exchanged, fully diluted shares outstanding (3) (5)
$2.76 $0.35 
Adjusted fully-converted net income excluding special items per fully exchanged, fully diluted shares outstanding (3) (5)
$2.29 $10.58 $5.06 $11.03 
——————————
See Notes to Non-GAAP Financial Measures.
5853

Gross Refining Margin and Gross Refining Margin Excluding Special Items
Gross refining margin is defined as consolidated gross margin excluding refinery depreciation, refinery operating expenses, and gross margin of PBFX. We believe both gross refining margin and gross refining margin excluding special items are important measures of operating performance and provide useful information to investors because they are helpful metric comparisons to the industry refining margin benchmarks, as the refining margin benchmarks do not include a charge for refinery operating expenses and depreciation. In order to assess our operating performance, we compare our gross refining margin (revenues less cost of products and other) to industry refining margin benchmarks and crude oil prices as defined in the table below.
Neither gross refining margin nor gross refining margin excluding special items should be considered an alternative to consolidated gross margin, income from operations, net cash flows from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Gross refining margin and gross refining margin excluding special items presented by other companies may not be comparable to our presentation, since each company may define these terms differently.
The following table presents our GAAP calculation of gross margin and a reconciliation of gross refining margin to the most directly comparable GAAP financial measure, consolidated gross margin, on a historical basis, as applicable, for each of the periods indicated (in millions, except per barrel amounts):
Three Months Ended March 31,
20232022
RECONCILIATION OF CONSOLIDATED GROSS MARGIN TO GROSS REFINING MARGIN AND GROSS REFINING MARGIN EXCLUDING SPECIAL ITEMS$per barrel of throughput$per barrel of throughput
Calculation of consolidated gross margin:
Revenues$9,295.0 $121.34 $9,141.7 $122.00 
Less: Cost of sales8,718.6 113.81 8,944.9 119.37 
Consolidated gross margin$576.4 $7.53 $196.8 $2.63 
Reconciliation of consolidated gross margin to gross refining margin:
Consolidated gross margin$576.4 $7.53 $196.8 $2.63 
Add: PBFX operating expense37.0 0.48 29.3 0.39 
Add: PBFX depreciation expense9.0 0.12 9.5 0.13 
Less: Revenues of PBFX(98.5)(1.29)(89.4)(1.19)
Add: Refinery operating expense749.0 9.78 595.6 7.95 
Add: Refinery depreciation expense132.9 1.73 108.9 1.45 
Gross refining margin$1,405.8 $18.35 $850.7 $11.36 
Gross refining margin excluding special items$1,405.8 $18.35 $850.7 $11.36 
54

Three Months Ended June 30,
20232022
RECONCILIATION OF CONSOLIDATED GROSS MARGIN TO GROSS REFINING MARGIN AND GROSS REFINING MARGIN EXCLUDING SPECIAL ITEMS$per barrel of throughput$per barrel of throughput
Calculation of gross margin:
Revenues$9,157.6 $107.54 $14,077.7 $164.15 
Less: Cost of sales8,647.2 101.54 12,138.2 141.54 
Consolidated gross margin$510.4 $6.00 $1,939.5 $22.61 
Reconciliation of consolidated gross margin to gross refining margin:
Consolidated gross margin$510.4 $6.00 $1,939.5 $22.61 
Add: PBFX operating expense30.2 0.34 28.3 0.33 
Add: PBFX depreciation expense9.2 0.11 9.1 0.11 
Less: Revenues of PBFX(94.0)(1.10)(93.4)(1.09)
Add: Refinery operating expense571.4 6.71 613.8 7.16 
Add: Refinery depreciation expense133.0 1.56 110.9 1.29 
Gross refining margin$1,160.2 $13.62 $2,608.2 $30.41 
Gross refining margin excluding special items$1,160.2 $13.62 $2,608.2 $30.41 
Six Months Ended June 30,
20232022
RECONCILIATION OF CONSOLIDATED GROSS MARGIN TO GROSS REFINING MARGIN AND GROSS REFINING MARGIN EXCLUDING SPECIAL ITEMS$per barrel of throughput$per barrel of throughput
Calculation of consolidated gross margin:
Revenues$18,452.6 $114.07 $23,219.4 $144.52 
Less: Cost of sales17,365.8 107.35 21,083.1 131.22 
Consolidated gross margin$1,086.8 $6.72 $2,136.3 $13.30 
Reconciliation of consolidated gross margin to gross refining margin:
Consolidated gross margin$1,086.8 $6.72 $2,136.3 $13.30 
Add: PBFX operating expense67.2 0.42 57.6 0.36 
Add: PBFX depreciation expense18.2 0.11 18.6 0.12 
Less: Revenues of PBFX(192.5)(1.19)(182.8)(1.14)
Add: Refinery operating expense1,320.4 8.16 1,209.4 7.53 
Add: Refinery depreciation expense265.9 1.64 219.8 1.37 
Gross refining margin$2,566.0 $15.86 $3,458.9 $21.54 
Gross refining margin excluding special items$2,566.0 $15.86 $3,458.9 $21.54 
——————————
See Notes to Non-GAAP Financial Measures.
5955

EBITDA, EBITDA Excluding Special Items and Adjusted EBITDA
Our management uses EBITDA (earnings before interest, income taxes, depreciation and amortization), EBITDA excluding special items and Adjusted EBITDA as measures of operating performance to assist in comparing performance from period to period on a consistent basis and to readily view operating trends, as a measure for planning and forecasting overall expectations and for evaluating actual results against such expectations, and in communications with our Board of Directors, creditors, analysts and investors concerning our financial performance. Our outstanding indebtedness for borrowed money and other contractual obligations also include similar measures as a basis for certain covenants under those agreements which may differ from the Adjusted EBITDA definition described below.
EBITDA, EBITDA excluding special items and Adjusted EBITDA are not presentations made in accordance with GAAP and our computation of EBITDA, EBITDA excluding special items and Adjusted EBITDA may vary from others in our industry. In addition, Adjusted EBITDA contains some, but not all, adjustments that are taken into account in the calculation of the components of various covenants in the agreements governing our senior notes and other credit facilities. EBITDA, EBITDA excluding special items and Adjusted EBITDA should not be considered as alternatives to income from operations or net income as measures of operating performance. In addition, EBITDA, EBITDA excluding special items and Adjusted EBITDA are not presented as, and should not be considered, an alternative to cash flows from operations as a measure of liquidity. Adjusted EBITDA is defined as EBITDA before adjustments for items such as stock-based compensation expense, change in the fair value of catalyst obligations, changes in the Tax Receivable Agreement liability due to factors out of PBF Energy’s control such as changes in tax rates, net change in the fair value of contingent consideration and certain other non-cash items. Other companies, including other companies in our industry, may calculate EBITDA, EBITDA excluding special items and Adjusted EBITDA differently than we do, limiting their usefulness as comparative measures. EBITDA, EBITDA excluding special items and Adjusted EBITDA also have limitations as analytical tools and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of these limitations include that EBITDA, EBITDA excluding special items and Adjusted EBITDA:
•do not reflect depreciation expense or our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
•do not reflect changes in, or cash requirements for, our working capital needs;
•do not reflect our interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
•do not reflect realized and unrealized gains and losses from certain hedging activities, which may have a substantial impact on our cash flow;
•do not reflect certain other non-cash income and expenses; and
•exclude income taxes that may represent a reduction in available cash.

6056

The following tables reconcile net income (loss) as reflected in PBF Energy’s results of operations to EBITDA, EBITDA excluding special items and Adjusted EBITDA for the periods presented (in millions):
Three Months Ended March 31,Three Months Ended June 30,Six Months Ended June 30,
Three Months Ended March 31,Three Months Ended June 30,Six Months Ended June 30,
202320222023202220232022
Reconciliation of net income (loss) to EBITDA and EBITDA excluding special items:
Net income (loss)$385.9 $(3.3)
Reconciliation of net income to EBITDA and EBITDA excluding special items:Reconciliation of net income to EBITDA and EBITDA excluding special items:
Net incomeNet income$1,030.4 $1,235.8 $1,416.3 $1,232.5 
Add: Depreciation and amortization expenseAdd: Depreciation and amortization expense143.8 120.2 Add: Depreciation and amortization expense144.5 122.0 288.3 242.2 
Add: Interest expense, netAdd: Interest expense, net18.7 78.4 Add: Interest expense, net13.8 85.5 32.5 163.9 
Add: Income tax expense (benefit)126.5 (6.1)
Add: Income tax expenseAdd: Income tax expense347.9 131.3 474.4 125.2 
EBITDAEBITDA$674.9 $189.2 EBITDA$1,536.6 $1,574.6 $2,211.5 $1,763.8 
Special Items(3)
Special Items(3)
Special Items(3)
Add: Change in fair value of contingent consideration, netAdd: Change in fair value of contingent consideration, net(16.3)50.3 Add: Change in fair value of contingent consideration, net(16.6)77.6 (32.9)127.9 
Add: Gain on extinguishment of debtAdd: Gain on extinguishment of debt— (3.8)— (3.8)
Add: Change in Tax Receivable Agreement liabilityAdd: Change in Tax Receivable Agreement liability— 19.3 Add: Change in Tax Receivable Agreement liability— 267.2 — 286.5 
Add: Gain on land salesAdd: Gain on land sales(1.7)— Add: Gain on land sales— — (1.7)— 
Add: Gain on formation of SBR equity method investmentAdd: Gain on formation of SBR equity method investment(968.9)— (968.9)— 
EBITDA excluding special itemsEBITDA excluding special items$656.9 $258.8 EBITDA excluding special items$551.1 $1,915.6 $1,208.0 $2,174.4 
Reconciliation of EBITDA to Adjusted EBITDA:Reconciliation of EBITDA to Adjusted EBITDA:Reconciliation of EBITDA to Adjusted EBITDA:
EBITDAEBITDA$674.9 $189.2 EBITDA$1,536.6 $1,574.6 $2,211.5 $1,763.8 
Add: Stock-based compensationAdd: Stock-based compensation9.2 7.7 Add: Stock-based compensation9.7 10.3 18.9 18.0 
Add: Change in fair value of catalyst obligationsAdd: Change in fair value of catalyst obligations(0.7)4.9 Add: Change in fair value of catalyst obligations(0.5)(7.2)(1.2)(2.3)
Add: Change in fair value of contingent consideration, net(3)
Add: Change in fair value of contingent consideration, net(3)
(16.3)50.3 
Add: Change in fair value of contingent consideration, net(3)
(16.6)77.6 (32.9)127.9 
Add: Gain on extinguishment of debt(3)
Add: Gain on extinguishment of debt(3)
— (3.8)— (3.8)
Add: Change in Tax Receivable Agreement liability(3)
Add: Change in Tax Receivable Agreement liability(3)
— 267.2 — 286.5 
Add: Gain on land sales(3)
Add: Gain on land sales(3)
(1.7)— 
Add: Gain on land sales(3)
— — (1.7)— 
Add: Change in Tax Receivable Agreement liability(3)
— 19.3 
Add: Gain on formation of SBR equity method investment(3)
Add: Gain on formation of SBR equity method investment(3)
(968.9)— (968.9)— 
Adjusted EBITDAAdjusted EBITDA$665.4 $271.4 Adjusted EBITDA$560.3 $1,918.7 $1,225.7 $2,190.1 
——————————
See Notes to Non-GAAP Financial Measures.
6157

Net Debt to Capitalization Ratio and Net Debt to Capitalization Ratio Excluding Special Items
The total debt to capitalization ratio is calculated by dividing total debt by the sum of total debt and total equity. This ratio is a measurement that management believes is useful to investors in analyzing our leverage. Net debt and the net debt to capitalization ratio are Non-GAAP measures. Net debt is calculated by subtracting cash and cash equivalents from total debt. We believe these measurements are also useful to investors since we have the ability to and may decide to use a portion of our cash and cash equivalents to retire or pay down our debt. Additionally, we have also presented the total debt to capitalization and net debt to capitalization ratios excluding the cumulative effects of special items on equity.
March 31,December 31,
20232022
Balance Sheet Data:
Cash and cash equivalents$1,616.1 $2,203.6 
Inventories2,854.9 2,763.6 
Total assets13,139.1 13,549.1 
Total debt1,438.0 1,959.1 
Total equity5,268.3 5,056.0 
Total equity excluding special items (6)
$4,859.5 $4,660.5 
Total debt to capitalization ratio21 %28 %
Total debt to capitalization ratio, excluding special items (6)
23 %30 %
Net debt to capitalization ratio*(3)%(5)%
Net debt to capitalization ratio, excluding special items* (6)
(4)%(6)%
* Negative ratio exists as of 3/31/2023 and 12/31/2022 as cash is in excess of debt.
June 30,December 31,
20232022
Balance Sheet Data:
Cash and cash equivalents$1,516.9 $2,203.6 
Inventories2,832.3 2,763.6 
Total assets14,034.2 13,549.1 
Total debt1,441.5 1,959.1 
Total equity6,183.3 5,056.0 
Total equity excluding special items (6)
$5,045.2 $4,660.5 
Total debt to capitalization ratio19 %28 %
Total debt to capitalization ratio, excluding special items (6)
22 %30 %
Net debt to capitalization ratio*(1)%(5)%
Net debt to capitalization ratio, excluding special items* (6)
(2)%(6)%
* Negative ratio exists as of 6/30/2023 and 12/31/2022 as cash is in excess of debt.
——————————
See Notes to Non-GAAP Financial Measures.
6258

Notes to Non-GAAP Financial Measures
The following notes are applicable to the Non-GAAP Financial Measures above:
(1)    Represents the elimination of the noncontrolling interest associated with the ownership by the members of PBF LLC other than PBF Energy, as if such members had fully exchanged their PBF LLC Series A Units for shares of PBF Energy Class A common stock.
(2)    Represents an adjustment to reflect PBF Energy’s estimated annualized statutory corporate tax rate of approximately 26.0% and 25.9% for the 2023 and 2022 periods, respectively, applied to the net income (loss) attributable to noncontrolling interest for all periods presented. The adjustment assumes the full exchange of existing PBF LLC Series A Units as described in (1) above.
(3)    Special items:    
Change in Fair Valuefair value of Contingent Consideration,contingent consideration, net - During the three months ended March 31,June 30, 2023, we recorded a net change in fair value of the Martinez Contingent Consideration. This change resulted in an increase toConsideration which increased income from operations and net income by $16.3$16.6 million and $12.1$12.3 million, respectively. During the six months ended June 30, 2023, we recorded a net change in fair value of the Martinez Contingent Consideration which increased income from operations and net income by $32.9 million and $24.3 million, respectively. During the three months ended March 31,June 30, 2022, we recorded a change in fair value of the Martinez Contingent Consideration which decreased income from operations and net income by $50.3$77.6 million and $37.3$57.5 million, respectively. During the six months ended June 30, 2022, we recorded a change in fair value of the Martinez Contingent Consideration, which decreased income from operations and net income by $127.9 million and $94.8 million, respectively.
Gain on Land Salesextinguishment of debt - During the three and six months ended March 31,June 30, 2022, we recorded a pre-tax gain on extinguishment of debt related to the repurchase of a portion of the 2028 Senior Notes and the 2025 Senior Notes, which increased income before taxes and net income by $3.8 million and $2.8 million, respectively. There were no such gains during the three and six months ended June 30, 2023.
Gain on land sales - During the six months ended June 30, 2023, we recorded a gain on the sale of a separate parcel of real property acquired as part of the Torrance refinery, but not part of the refinery itself, which increased income from operations and net income by $1.7 million and $1.3 million, respectively. There werewas no such gainsgain in any other periods presented.
Gain on formation of SBR equity method investment - During the three and six months ended March 31, 2022.June 30, 2023, we recorded a gain resulting from the difference between the carrying value and the fair value of the assets associated with the contributed SBR business, which increased income from operations and net income by $968.9 million and $717.0 million, respectively. There was no such gain in any other periods presented.
Change in Tax Receivable Agreement liability - During the three and six months ended March 31,June 30, 2023, there was no change in the Tax Receivable Agreement liability. During the three months ended March 31,June 30, 2022, we recorded a change in the Tax Receivable Agreement liability that decreased income before income taxes and net income by $19.3$267.2 million and $14.3$198.0 million, respectively. During the six months ended June 30, 2022, we recorded a change in the Tax Receivable Agreement liability that decreased income before income taxes and net income by $286.5 million and $212.3 million, respectively. The changes in the Tax Receivable Agreement liability reflect charges or benefits attributable to changes in PBF Energy’s obligation under the Tax Receivable Agreement due to factors out of our control such as changes in tax rates, as well as periodic adjustments to our liability based, in part, on an updated estimate of the amounts that we expect to pay, using assumptions consistent with those used in our concurrent estimate of the deferred tax asset valuation allowance.
59

Recomputed Income Taxincome tax on Special Itemsspecial items - The income tax impact on these special items, other than the net tax expense special item discussed below, is calculated using the tax rates shown in (2) above.
Net Tax Expensetax benefit on Remeasurementremeasurement of Deferred Tax Assetsdeferred tax assets - The deferred tax valuation allowance was reduced to zero as of December 31, 2022, therefore, there was no impact to our financial statements related to the remeasurement of deferred tax assets as of March 31,June 30, 2023. During the three and six months ended March 31,June 30, 2022, we recorded a decrease to our deferred tax valuation allowance of $316.3$205.4 million and $197.6 million, respectively, in accordance with ASC 740, (an increase of $7.8which $136.2 million when comparedand $123.4 million, respectively, related to December 31, 2021, which includes a tax benefit of approximately $5.0 million related to our net change in the Tax Receivable Agreement liability and a net tax expense of $12.8 million relatedwith respect to the remeasurement of deferred tax assets).assets and the balance related to our net changes in the Tax Receivable Agreement liability.
(4)    Represents an adjustment to weighted-average diluted shares outstanding to assume the full exchange of existing PBF LLC Series A Units as described in (1) above.
63

(5)    Represents weighted-average diluted shares outstanding assuming the conversion of all common stock equivalents, including options and warrants for PBF LLC Series A Units and performance share units and options for shares of PBF Energy Class A common stock as calculated under the treasury stock method (to the extent the impact of such exchange would not be anti-dilutive) for the three and six months ended March 31,June 30, 2023 and 2022, respectively. Common stock equivalents exclude the effects of performance share units and options and warrants to purchase 29,5001,057,673 and 14,804,5651,130,197 shares of PBF Energy Class A common stock and PBF LLC Series A units because they are anti-dilutive for the three and six months ended March 31,June 30, 2023, respectively. Common stock equivalents exclude the effects of performance share units and March 31,options and warrants to purchase 3,539,238 and 7,934,448 shares of PBF Energy Class A common stock and PBF LLC Series A units because they are anti-dilutive for the three and six months ended June 30, 2022, respectively. For periods showing a net loss, all common stock equivalents and unvested restricted stock are considered anti-dilutive.
(6)    Total Equity excluding special items is calculated in the table below:
March 31,December 31,June 30,December 31,
2023202220232022
(in millions)(in millions)
Total equityTotal equity$5,268.3 $5,056.0 Total equity$6,183.3 $5,056.0 
Special Items (Note 3) Special Items (Note 3) Special Items (Note 3)
Add: Change in fair value of contingent consideration, netAdd: Change in fair value of contingent consideration, net(29.3)(13.0)Add: Change in fair value of contingent consideration, net(45.9)(13.0)
Add: Gain on land salesAdd: Gain on land sales(89.5)(87.8)Add: Gain on land sales(89.5)(87.8)
Add: Gain on formation of SBR equity method investmentAdd: Gain on formation of SBR equity method investment(968.9)— 
Add: Cumulative historical equity adjustments (a)Add: Cumulative historical equity adjustments (a)(421.6)(421.6)Add: Cumulative historical equity adjustments (a)(421.6)(421.6)
Less: Recomputed income tax on special itemsLess: Recomputed income tax on special items131.6 126.9 Less: Recomputed income tax on special items387.8 126.9 
Net impact of special items Net impact of special items(408.8)(395.5) Net impact of special items(1,138.1)(395.5)
Total equity excluding special itemsTotal equity excluding special items$4,859.5 $4,660.5 Total equity excluding special items$5,045.2 $4,660.5 
(a) Refer to the Company’s 2022 Annual Report on Form 10-K (“Notes to Non-GAAP Financial Measures” within Management’s Discussion and Analysis of Financial Condition and Results of Operations) for a listing of special items included in cumulative historical equity adjustments prior to 2023.

60

Liquidity and Capital Resources
Overview
Our primary sources of liquidity are our cash flows from operations, cash and cash equivalents and borrowing availability under our credit facilities,facility, as described below. We believe that our cash flows from operations and available capital resources will be sufficient to meet our and our subsidiaries’ capital expenditures, working capital needs, dividend payments, debt service requirements, share repurchases under our share repurchase program, as well as PBF Energy’s obligations under the Tax Receivable Agreement, for the next twelve months. However, our ability to generate sufficient cash flow from operations depends, in part, on petroleum oil market pricing and general economic, political and other factors beyond our control. As of March 31,June 30, 2023, we are in compliance with all covenants, including financial covenants, in all our debt agreements.
64

Cash Flow Analysis
The below cash flow analysis includes details by cash flow activity based on the results of PBF Energy. Material changes that exist between the PBF Energy and PBF LLC cash flows are explained thereafter.
Cash Flows from Operating Activities
Net cash provided by operating activities was $437.6$505.7 million for the threesix months ended March 31,June 30, 2023 compared to net cash provided by operating activities of $312.3$2,269.0 million for the threesix months ended March 31,June 30, 2022. Our operating cash flows for the threesix months ended March 31,June 30, 2023 include our net income of $385.9$1,416.3 million, deferred income taxes of $311.6 million, depreciation and amortization of $150.1 million, deferred income taxes of $42.4$299.7 million, pension and other post-retirement benefits costs of $12.0$23.9 million, and stock-based compensation of $9.2$18.9 million, partially offset by a net change in the fair value of the Martinez Contingent Consideration of $16.3 million,and net non-cash charges related to the change in the fair value of our inventory repurchase obligations of $4.2$8.5 million, partially offset by a gain on formation of the SBR equity method investment of $968.9 million, net change in the fair value of the Martinez Contingent Consideration of $32.9 million, gain on sale of assets of $1.6$1.4 million, and a change in the fair value of our catalyst obligations of $0.7$1.2 million. In addition, net changes in operating assets and liabilities reflected uses of cash of $139.2$568.8 million driven by the timing of inventory purchases, payments for accrued expenses and accounts payable and collections of accounts receivable. The change in accrued expenses was due primarily to a decrease in renewable energy credit and emissions obligations, as a result of a decrease in our unfunded RINs obligation. Our overall increase inoperating cash provided by operating activitiesflows for the threesix months ended March 31,June 30, 2022 was primarily driven by theincluded our net income of $1,232.5 million, and net changes in operating assets and liabilities reflecting cash proceeds of $143.6$276.3 million, driven by the timing of inventory purchases, payments for accrued expenses and accounts payable, and collections of accounts receivable. Change in accrued expenses was due primarily to an increase in renewable energy credit and emissions obligations, as a result of an increase in our unfunded RINs obligation.obligation as of June 30, 2022. Our overall increase in cash provided by operating cash flows for the three months ended March 31, 2022activities also included our net losschange in the Tax Receivable Agreement liability of $3.3$286.5 million, depreciation and amortization of $124.6$253.0 million, change in the fair value of the contingent consideration of $50.3$127.9 million primarily associated with the Martinez Contingent Consideration, change in the Tax Receivable Agreement liabilitydeferred income taxes of $19.3$60.2 million pension and other post-retirement benefits costs of $11.9$23.8 million, stock-based compensation of $7.7$18.0 million, and loss on sale of assets of $0.3 million, partially offset by a gain on extinguishment of debt related to the repurchase of a portion of our 2028 Senior Notes and 2025 Senior Notes of $3.8 million, net non-cash charges related to changes in fair value of our inventory repurchase obligations of $3.4 million and change in the fair value of our catalyst obligations of $4.9 million, and gain on sale of assets of $0.1 million, partially offset by net non-cash charges related to the change in fair value of our inventory repurchase obligations of $40.7 million and deferred income taxes of $6.1$2.3 million.
61

Cash Flows from Investing Activities
Net cash used in investing activities was $378.7$314.7 million for the threesix months ended March 31,June 30, 2023 compared to net cash used in investing activities of $225.5$436.9 million for the threesix months ended March 31,June 30, 2022. The net cash flows used in investing activities for the threesix months ended March 31,June 30, 2023 was comprised of cash outflows of capital expenditures totaling $239.8$447.1 million, expenditures for refinery turnarounds of $127.7$268.0 million, and expenditures for other assets of $15.6$35.0 million, partially offset by return of capital from our equity method investee of $431.0 million and proceeds from the sale of assets of $4.4 million. The net cash used in investing activities for the threesix months ended March 31,June 30, 2022 was comprised of cash outflows of capital expenditures totaling $118.3$226.5 million, expenditures for refinery turnarounds of $82.2$166.8 million, and expenditures for other assets of $25.0$43.6 million.
65

Cash Flows from Financing Activities
Net cash used in financing activities was $646.4$877.7 million for the threesix months ended March 31,June 30, 2023 compared to net cash provided byused in financing activities of $6.3$999.3 million for the threesix months ended March 31,June 30, 2022. For the threesix months ended March 31,June 30, 2023, net cash used in financing activities consisted of the redemption of the PBFX 2023 Senior Notes of $525.0 million, the share repurchase of PBF Energy’s Class A Common stock of $167.6$267.6 million, payments related to the Martinez Contingent Consideration of $80.1 million, dividends and distributions and dividends of $26.0$53.1 million, payments on finance leases of $2.9$5.8 million and deferred financing costs and other of $0.5$1.5 million, partially offset by proceeds from insurance premium financing of $61.2$35.0 million and transactions made in connection with stock-based compensation plans of $14.4$20.4 million. For the threesix months ended March 31,June 30, 2022, net cash provided byused in financing activities consisted of proceeds from insurance premium financingnet repayments on the PBF Holding’s asset-based revolving credit facility (the “Revolving Credit Facility”) of $47.3$900.0 million, partially offset by net repayments on the PBFX amended and restated revolving credit facility (the “PBFX Revolving Credit Facility”)Facility of $25.0$70.0 million, $25.9 million related to the repurchase of the principal amount outstanding of the 2028 Senior Notes and the 2025 Senior Notes, excluding accrued interest, distributions and dividends of $9.8$19.6 million, payments on finance leases of $3.0$5.7 million, payments related to the earn-out liability associated with the PBFX acquisition of CPI Operations LLC of $2.6$2.7 million, and deferred financing costs and other of $0.6$7.8 million, partially offset by proceeds from insurance premium financing of $32.4 million.
The cash flow activity of PBF LLC for the period ended March 31, 2023 is materially consistent with that of PBF Energy discussed above, other than changes in deferred income taxes and certain working capital items, which are different from PBF Energy due to certain tax related items not applicable to PBF LLC. Additionally, the PBF LLC cash flows reflect activity of the affiliate note payable with PBF Energy of $16.5 million included in cash flows from financing activities, which eliminates in consolidation at PBF Energy.
The cash flow activity of PBF LLC for the period ended March 31, 2022 is materially consistent with that of PBF Energy discussed above, other than changes in deferred income taxes and certain working capital items, which are different from PBF Energy due to certain tax related items not applicable to PBF LLC. Additionally, the PBF LLC cash flows reflect activity of the affiliate note payable with PBF Energy of $4.5 million included in cash flows from financing activities, which eliminates in consolidation at PBF Energy.
Debt and Credit Facility
Long-Term Debt Related Transactions
Senior Notes
On February 2, 2023, we exercised our rights under the indenture governing the PBFX 2023 Senior Notes to redeem all of the outstanding PBFX 2023 Senior Notes at a price of 100% of the aggregate principal, plus accrued and unpaid interest through the date of redemption. The aggregate redemption price for the PBFX 2023 Senior Notes approximated $525.0 million plus accrued and unpaid interest, inclusive of unamortized premium and deferred financing costs of $0.7 million. The redemption was financed using cash on hand.
PBFX Revolving Credit Facility
On June 20, 2023, we terminated the PBFX Revolving Credit Facility. There were no outstanding borrowings under the PBFX Revolving Credit Facility as of the termination date.
Liquidity
As of March 31,June 30, 2023, our operational liquidity was more than $4.6$3.7 billion (more than $4.9 billion as of December 31, 2022), which consists of $1.6$1.5 billion of cash, excluding cash held at PBFX, and more than $3.0$2.2 billion of borrowing availability under our Revolving Credit Facility, which includes our cash on hand. In addition, as of March 31, 2023, PBFX had approximately $516.8 million of liquidity, including approximately $20.3 million in cash, and access to approximately $496.5 million under the PBFX Revolving Credit Facility.
As of March 31,June 30, 2023, outstanding letters of credit totaled approximately $278.3$287.0 million.
On May 25, 2022, PBF Holding and certain of its wholly-owned subsidiaries, as borrowers or subsidiary guarantors, entered into an amendment of its existing asset-based revolving credit agreement (the “Revolving Credit Agreement”), among PBF Holding, Bank of America, National Association as administrative agent, and certain other lenders. Among other things, the Revolving Credit Agreement amended and extended the PBF Holding’s asset-based revolving credit facility (the “Revolving Credit Facility”) through January 2025 and
6662

increased the maximum commitment to $4.3 billion through May 2023 (currently set to adjust to $2.85 billion in May 2023 through January 2025). The amendments also redefine certain components of the Borrowing Base (as defined in the Revolving Credit Agreement) to reflect the existence of two tranches, tranche A which is comprised of existing lenders who have not elected to extend and whose commitments retain the existing maturity date under the existing revolving credit agreement of May 2, 2023 (the “Tranche A Commitments”) and tranche B, which is comprised of existing and new lenders whose commitments have an extended maturity date of January 31, 2025 (the “Tranche B Commitments”). The Tranche A Commitments total $1.45 billion and the Tranche B Commitments total $2.85 billion.
The $500.0 million PBFX senior secured revolving credit facility has a maturity date of July 30, 2023.
We are actively monitoring the ongoing volatility in the global oil markets and we continue to adjust our operational plans to evolving market conditions.
We may, at any time and from time to time, seek to continue to repurchase or retire our outstanding debt securities through cash purchases (and/or exchanges for equity or debt), in open-market purchases, block trades, privately negotiated transactions or otherwise, upon such terms and at such prices as we may determine. We will evaluate any such transactions in light of then-existing market conditions, taking into account our current liquidity and prospects for future access to capital, the trading prices of our debt securities, legal requirements and contractual restrictions and economic and market conditions. The amounts involved in any such transactions, individually or in the aggregate, may be material. We are not obligated to repurchase any of our debt securities other than as set forth in the applicable indentures, and repurchases may be made, or if made, discontinued at any time without prior notice.
We may incur additional indebtedness in the future, including secured indebtedness, subject to the satisfaction of any debt incurrence and, if applicable, lien incurrence limitation covenants in our existing financing agreements.
Share Repurchases
On December 12, 2022, our Board of Directors authorized the repurchase of up to $500.0 million of PBF Energy's Class A common stock. On May 3, 2023, our Board of Directors approved an increase in the repurchase authorization amount under the Repurchase Program from $500.0 million to $1.0 billion and extended the program expiration date to December 2025. To date, we have purchased approximately 8,819,90711,347,247 shares of PBF Energy's Class A common stock under the Repurchase Program for $345.8$441.7 million, inclusive of commissions paid, through open market transactions. We may make additional share repurchases in the future, but we are not obligated to purchase any shares under the Repurchase Program, and repurchases could be suspended or discontinued at any time without prior notice.
Working Capital
PBF Energy’s working capital at March 31,June 30, 2023 was $1,269.9$2,002.3 million, consisting of $5,866.7$6,304.7 million in total current assets and $4,596.8$4,302.4 million in total current liabilities. PBF Energy’s working capital at December 31, 2022 was $1,345.6 million, consisting of $6,546.3 million in total current assets and $5,200.7 million in total current liabilities. PBF LLC’s working capital at March 31, 2023 was $1,359.5 million, consisting of $5,862.6 million in total current assets and $4,503.1 million in total current liabilities. PBF LLC’s working capital at December 31, 2022 was $1,297.5 million, consisting of $6,544.5 million in total current assets and $5,247.0 million in total current liabilities.
67

Capital Spending
Capital spending was $383.1$750.1 million for the threesix months ended March 31,June 30, 2023 and was primarily comprised of annual maintenance, turnaround costs at our Delaware City, Toledo, Chalmette, Torrance and Martinez refineries and spending related to our Renewable Diesel Facility at the Chalmette refinery. Capital spending also included costs associated with safety related enhancements and facility improvements at our refineries and logistics assets. Excluding capital expenditures related to our Renewable Diesel Facility, we currently expect to spend an aggregate of approximately $700.0 million to $750.0 million during full-year 2023 for facility improvements and refinery maintenance and turnarounds, as well as expenditures to meet environmental, regulatory and safety requirements.
TheConstruction of the Renewable Diesel Facility remains under construction and is expected to be producing renewable diesel, and other products, in the first halfwas substantially completed as of June 30, 2023. During the firstsecond quarter of 2023 prior to the closing of the SBR equity method investment, we invested approximately $157.9$107.4 million in capital related to the project. We currently anticipateThe remaining capital expenditures to complete the project are not expected to range from $100.0 million to $150.0 million.be material.
63

Crude and Feedstock Supply Agreements
Certain of our purchases of crude oil under our agreements with foreign national oil companies require that we post letters of credit, if open terms are exceeded, and arrange for shipment. We pay for the crude when invoiced, at which time any applicable letters of credit are lifted. We have a contract with Saudi Arabian Oil Company (“Saudi Aramco”) pursuant to which we have been purchasing up to approximately 100,000 bpd of crude oil from Saudi Aramco that is processed at our Paulsboro refinery. In connection with the acquisition of the Chalmette refinery we entered into a contract with Petróleos de Venezuela S.A. (“PDVSA”) for the supply of 40,000 to 60,000 bpd of crude oil that can be processed at any of our East or Gulf Coast refineries. We have not sourced crude oil under this agreement since 2017 when PDVSA suspended deliveries due to the parties’ inability to agree to mutually acceptable payment terms and because of U.S. government sanctions against PDVSA. Notwithstanding the suspension, the U.S. government sanctions imposed against PDVSA and Venezuela prevented us from purchasing crude oil under this agreement. In connection with the closing of the acquisition of the Torrance refinery, we entered into a crude supply agreement with Exxon Mobil Oil Corporation (“ExxonMobil”) for up to approximately 60,000 bpd of crude oil that can be processed at our Torrance refinery. In February 2023, ExxonMobil assigned its interest in this crude supply agreement to Green Gate San Ardo LLC. We currently purchase all of our crude and feedstock needs independently from a variety of suppliers on the spot market or through term agreements for our Delaware City and Toledo refineries.
We As part of our term agreements, we currently have various crude supply agreements with terms through 2025 with Shell Oil Products for approximately 145,000 bpd, in the aggregate, to support our West Coast and Mid-Continent refinery operations. In addition, we have certain offtake agreements for our West Coast system with the same counterparty for clean products with varying terms up to 15 years.
68

terms.
Inventory Intermediation Agreement
On October 25, 2021, PBF Holding and its subsidiaries,We entered into the Third Inventory Intermediation Agreement with J. Aron, to support the operations of Delaware City Refining Company LLC, Paulsboro Refining Company LLC and Chalmette Refining (collectively, the “PBF Entities”), entered into the Third Inventory Intermediation Agreement with J. Aron, pursuant to which the terms of the previous inventory intermediation agreements were amended and restated in their entirety, including, among other things, pricing and an extension of terms.. The Third Inventory Intermediation Agreement extends the termwas set to expire on December 31, 2024, which term may becould have been further extended by mutual consent of the parties to December 31, 2025. If not extended or replaced, at expiration, we will be required to repurchase the inventories outstanding under the Third Inventory Intermediation Agreement at that time. On May 25, 2022,However, on June 28, 2023, the PBF Entities entered into ana second amendment of the Third Inventory Intermediation Agreement to amend certain provisions thereof that relatedin order to and were impactedallow for the early termination of the Third Inventory Intermediation Agreement effective as of July 31, 2023. Following the early termination, we own all of the inventory previously held by amendments made on May 25, 2022 to the Revolving Credit Agreement.J. Aron.
At March 31,June 30, 2023, the last-in, first-out (“LIFO”) carrying value of the products owned by J. Aron Productsunder the Third Inventory Intermediation Agreement included within Inventories in our Condensed Consolidated Balance Sheets was $239.8$234.1 million. We accrue a corresponding liability for such crude oil, intermediates and finished products.
Tax Receivable Agreement Obligation
PBF Energy has recognized, as of March 31,June 30, 2023 and December 31, 2022, a liability for the Tax Receivable Agreement of $338.6 million, reflecting the estimated undiscounted amounts that PBF Energy expects to pay under the agreement, net of any deferred tax asset valuation allowance recognized in accordance with ASC 740. As of March 31,June 30, 2023, $61.1 million of the Tax Receivable Agreement obligation is recorded as a current liability and represents PBF Energy’s best estimate of payments to be made within a year. As future taxable income is recorded, increases in PBF Energy’s Tax Receivable Agreement liability may be necessary in conjunction with the revaluation of deferred tax assets. If PBF Energy does not have taxable income, PBF Energy generally is not required (absent a change of control or circumstances requiring an early termination payment) to make payments under the Tax Receivable Agreement for that taxable year because no benefit will have been actually realized. However, any tax benefits that do not result in realized benefits in a given tax year will likely generate tax attributes that may be utilized to generate benefits in previous or future tax years. The utilization of such tax attributes will result in payments under the Tax Receivable Agreement.
These payment obligations, if any, are obligations of PBF Energy and not of PBF LLC or any of its subsidiaries including PBF Holding or PBFX. However, because PBF Energy is a holding company with no operations of its own, PBF Energy’s ability to make payments under the Tax Receivable Agreement is dependent upon a number of factors, including its subsidiaries’ ability to make distributions for the benefit of PBF LLC’s members, including PBF Energy, its ability, if necessary, to finance its obligations under the Tax Receivable Agreement and existing indebtedness which may limit PBF Energy’s subsidiaries’ ability to make distributions.
The foregoing are merely estimates - the actual payments could differ materially. It is possible that future transactions or events could increase or decrease the actual tax benefits realized and the corresponding Tax Receivable Agreement payments.
6964

Dividends and Distributions
PBF Energy
On May 5,August 3, 2023, PBF Energy announced a dividend of $0.20 per share on outstanding PBF Energy Class A common stock. The dividend is payable on MayAugust 31, 2023 to PBF Energy Class A common stockholders of record at the close of business on MayAugust 17, 2023. PBF LLC intends to make pro-rata distributions of approximately $25.4$25.0 million, or $0.20 per unit to its members, including PBF Energy, which in turn, intends to use this distribution to fund the dividend payments to the shareholders of PBF Energy.
PBF Energy currently intends to continue to pay quarterly cash dividends on its Class A common stock. However, the declaration, amount and payment of any future dividends on shares of PBF Energy Class A common stock will be at the sole discretion of PBF Energy’s Board of Directors, and we are not obligated under any applicable laws, our governing documents or any contractual agreements with our existing owners or otherwise to declare or pay any dividends or other distributions (other than the obligations of PBF LLC to make tax distributions to its members).

Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risks, including changes in commodity prices and interest rates. Our primary commodity price risk is associated with the difference between the prices we sell our refined products and the prices we pay for crude oil and other feedstocks. We may use derivative instruments to manage the risks from changes in the prices of crude oil and refined products, natural gas, interest rates, or to capture market opportunities.
Commodity Price Risk
Our earnings, cash flow and liquidity are significantly affected by a variety of factors beyond our control, including the supply of, and demand for, crude oil, other feedstocks, refined products and natural gas. The supply of and demand for these commodities depend on, among other factors, changes in domestic and foreign economies, weather conditions, domestic and foreign political affairs, planned and unplanned downtime in refineries, pipelines and production facilities, production levels, the availability of imports, the marketing of competitive and alternative fuels, and the extent of government regulation. As a result, the prices of these commodities can be volatile. Our revenues fluctuate significantly with movements in industry refined product prices, our cost of sales fluctuates significantly with movements in crude oil and feedstock prices and our operating expenses fluctuate with movements in the price of natural gas. We manage our exposure to these commodity price risks through our supply and offtake agreements as well as through the use of various commodity derivative instruments.
We may use non-trading derivative instruments to manage exposure to commodity price risks associated with the purchase or sale of crude oil and feedstocks, finished products and natural gas outside of our supply and offtake agreements. The derivative instruments we use include physical commodity contracts and exchange-traded and over-the-counter financial instruments. We mark-to-market our commodity derivative instruments and recognize the changes in their fair value in our statements of operations.
At March 31,June 30, 2023 and December 31, 2022, we had gross open commodity derivative contracts representing 33.429.4 million barrels and 30.1 million barrels, respectively, with an unrealized net gain of $28.4$16.6 million and unrealized net lossgain of $13.9 million, respectively. The open commodity derivative contracts as of March 31,June 30, 2023 expire at various times during 2023 and 2024.
We carry inventories of crude oil, intermediates and refined products (“hydrocarbon inventories”) on our Condensed Consolidated Balance Sheets, the values of which are subject to fluctuations in market prices. Our hydrocarbon inventories totaled approximately 33.933.5 million barrels and 32.8 million barrels at March 31,June 30, 2023 and December 31, 2022, respectively. The average cost of our hydrocarbon inventories was approximately
7065

$80.0980.18 and $80.04 per barrel on a LIFO basis at March 31,June 30, 2023 and December 31, 2022, respectively. At March 31,June 30, 2023 and December 31, 2022, the replacement value of inventory exceeded the LIFO carrying value. If market prices of our inventory decline to a level below our average cost, we may be required to write down the carrying value of our hydrocarbon inventories to market.
Our predominant variable operating cost is energy, which is comprised primarily of natural gas and electricity. We are therefore sensitive to movements in natural gas prices. Assuming normal operating conditions, we expect our annual consumption to range from 75 million to 95 million MMBTUs of natural gas amongst our six refineries. Accordingly, a $1.00 per MMBTU change in natural gas prices would increase or decrease our natural gas costs by approximately $75.0 million to $95.0 million.
Compliance Program Price Risk
We are exposed to market risks related to our obligations to buy, and the volatility in the price of, credits needed to comply with various governmental and regulatory compliance programs, which includes RINs, required to comply with the RFS. Our overall RINs obligation is based on a percentage of our domestic shipments of on-road fuels as established by Environmental Protection Agency. To the degree we are unable to blend the required amount of biofuels to satisfy our RINs obligation, we must purchase RINs on the open market. To mitigate the impact of the market risk relating to our obligations on our results of operations and cash flows, we may elect to purchase RINs or other environmental credits as part of our liability management strategy.
In addition, we are exposed to risks associated with complying with federal and state legislative and regulatory measures to address GHG and other emissions. Requirements to reduce emissions could result in increased costs to operate and maintain our facilities as well as implement and manage new emission controls and programs put in place. Compliance with such emission standards may require the purchase of emission credits or similar instruments.
Certain of these compliance contracts or instruments qualify as derivative instruments. For certain of these contracts, we elect the normal purchase normal sale exception under ASC 815, Derivatives and Hedging, for such instruments, and therefore do not record these contracts at their fair value.
Interest Rate Risk
Currently, the maximum commitment under our Revolving Credit Facility is $2.85 billion. Borrowings under the Revolving Credit Facility bear interest either at the Alternative Base Rate plus the Applicable Margin or at the Term SOFR plus the Applicable Margin, all as defined in the Revolving Credit Agreement. At March 31,June 30, 2023, we had no outstanding balance in variable interest debt. If this facility was fully drawn, a 1.0% change in the interest rate would increase or decrease our interest expense by approximately $17.7$17.6 million annually.
The PBFX Revolving Credit Facility, with a maximum commitment of $500.0 million, bears interest either at the Alternative Base Rate plus the Applicable Margin or at Adjusted LIBOR plus the Applicable Margin, all as defined in the agreement governing the PBFX Revolving Credit Facility. At March 31, 2023, PBFX had no outstanding variable interest debt. If this facility was fully drawn, a 1.0% change in the interest rate would increase or decrease our interest expense by approximately $3.7 million annually.
We also have interest rate exposure in connection with our Third Inventory Intermediation Agreement under which we pay a time value of money charge based on LIBOR.
Credit Risk
We are subject to risk of losses resulting from nonpayment or nonperformance by our counterparties. We continue to closely monitor the creditworthiness of customers to whom we grant credit and establish credit limits in accordance with our credit policy.
7166

Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
PBF Energy and PBF LLCWe conducted separate evaluations, under the supervision and with the participation of each company’sour management, including theour principal executive officer and principal financial officer, of the effectiveness of the disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Securities Exchange Act of 1934 as amended (the “Exchange Act”)) as of March 31,June 30, 2023. Based upon these evaluations, as required by Exchange Act Rule 13a-15(b), the principal executive officer and principal financial officer in each case, concluded that theour disclosure controls and procedures are effective as of March 31,June 30, 2023.
Changes in Internal Control Over Financial Reporting
There has been no change in PBF Energy’s or PBF LLC’sour internal controls over financial reporting during the quarter ended March 31,June 30, 2023 that has materially affected, or is reasonably likely to materially affect, PBF Energy’s or PBF LLC’sour internal controls over financial reporting.

7267

PART II - OTHER INFORMATION
Item 1. Legal Proceedings
In connection with the acquisition of the Torrance refinery and related logistics assets, we assumed certain pre-existing environmental liabilities related to certain environmental remediation obligations to address existing soil and groundwater contamination and monitoring activities, which reflect the estimated cost of the remediation obligations. In addition, in connection with the acquisition of the Torrance refinery and related logistics assets, we purchased a ten-year, $100.0 million environmental insurance policy to insure against unknown environmental liabilities.
We currently have multiple outstanding notices of violation (“NOVs”) issued by regulatory authorities for various alleged regulation and permit violations at our refineries. It is not possible to predict the outcome of any of these NOVs or the amount of the penalties that will be assessed in connection with any NOV. If any one or more of them were decided against us, we believe that there would be no material effect on our financial position, results of operations, or liquidity. SEC regulations require us to disclose certain information about proceedings arising under federal, state, or local provisions regulating the discharge of materials into the environment or protecting the environment if we reasonably believe that such proceedings will result in monetary sanctions of $300,000 or more. On April 17, 2019, we receivedNovember 24, 2022, the Martinez refinery experienced a Notice of Violation (“NOV”) fromspent catalyst release that is currently being investigated by the South CoastBay Area Air Quality Management District (“SCAQMD”BAAQMD”), Contra Costa County (“CCC”), the Department of Justice and the Environmental Protection Agency (“EPA”), and the California Department of Fish and Game. On July 11, 2023, the Martinez refinery experienced an unintentional release of petroleum coke dust and has received inquiries or notices of investigation from the BAAQMD, the California Department of Industrial Relations, Division of Occupational Safety and Health, the CCC, and the EPA. The BAAQMD has issued 29 NOVs relating to Title V deviations allegedthe spent catalyst incident to date: 21 for opacity; four for failure to properly operate equipment; one for a public nuisance; one for failure to timely report the nuisance; one for fallout in the community; and one for failure to timely report the fallout. The CCC has issued two NOVs related to the spent catalyst incident. The BAAQMD also issued an NOV relating to the coke incident. No penalties have occurredbeen assessed with these NOVs but it is reasonable to expect that, individually or in second halfthe aggregate, the amount of 2018. In May 2022, the SCAQMD requested that we present a settlement proposal to resolve the NOV. On June 16, 2022, we presented a settlement offer of $456,820 to settle the NOV. On July 22, 2022, the SCAQMD presented a counter proposal of $1.2 million. On August 25, 2022, we presented a counter proposal of $736,845. On December 15, 2022, the SCAQMD accepted our counter proposal. On March 13, 2023, the parties executed the settlement agreement.such penalties may exceed $300,000.
On February 17, 2017, in Arnold Goldstein, et al. v. Exxon Mobil Corporation, et al., we and PBF LLC, and our subsidiaries, PBF Western Region LLC and Torrance Refining Company LLC and the manager of our Torrance refinery along with ExxonMobil were named as defendants in a class action and representative action complaint filed on behalf of Arnold Goldstein, John Covas, Gisela Janette La Bella and others similarly situated. The complaint was filed in the Superior Court of the State of California, County of Los Angeles and alleges negligence, strict liability, ultra-hazardous activity, a continuing private nuisance, a permanent private nuisance, a continuing public nuisance, a permanent public nuisance and trespass resulting from the February 18, 2015 electrostatic precipitator (“ESP”) explosion at the Torrance refinery which was then owned and operated by ExxonMobil. The operation of the Torrance refinery by the PBF entities subsequent to our acquisition in July 2016 is also referenced in the complaint. To the extent that plaintiffs’ claims relate to the ESP explosion, ExxonMobil retained responsibility for any liabilities that would arise from the lawsuit pursuant to the agreement relating to the acquisition of the Torrance refinery. On July 2, 2018, the Court granted leave to plaintiffs to file a Second Amended Complaint alleging groundwater contamination. With the filing of the Second Amended Complaint, plaintiffs added an additional plaintiff, Hany Youssef. On October 15, 2019, the judge granted certification to two limited classes of property owners with Youssef as the sole class representative and named plaintiff, rejecting two other proposed subclasses based on negligence and on strict liability for ultrahazardous activities. The certified subclasses relate to trespass claims for ground contamination and nuisance for air emissions. On February 5, 2021, our motion for Limited Extension of Discovery Cut-Off and a Motion by plaintiffs for Leave to File Third Amended Complaint were heard by the Court. On May 5, 2021, the Court granted plaintiffs leave to amend their complaint for the third time to substitute Navarro for Youssef. On May 12, 2021, plaintiffs filed their Third Amended Complaint (“TAC”) that contained significant changes and new claims, including individual claims, that were not included in the motion for leave to amend plaintiffs presented to the Court. On June 9, 2021, we filed a Motion to Dismiss/Strike the TAC. On June 23,
68

2021, plaintiffs filed their opposition to our Motion to Dismiss/Strike, to which we filed our reply on July 2, 2021. A hearing on the Motion to Dismiss/Strike the TAC was held on August 2, 2021 and the Court ordered that the TAC be struck and that the parties meet and confer with respect to the complaint. After meeting and conferring, plaintiffs agreed to submit a corrected TAC with changes reflecting the removal of Youssef and the substitution of Navarro as the named Plaintiff. On August 23, 2021, the Court approved the parties’ stipulation to take Navarro’s deposition on September 23, 2021. Also, on August 23, 2021, the Court approved the parties’ stipulation to continue the pretrial dates with the new deadlines. On October 8, 2021, plaintiffs filed their Motion to Appoint Navarro as Class Representative. On October 29, 2021, we filed our opposition to this motion. On November 15, 2021, plaintiffs filed their reply. On February 8, 2022, the Court held a hearing on plaintiff’s Motion to Appoint Navarro as Class Representative but did not act on the motion. Instead, the Court ordered the parties to submit draft orders for the Court’s consideration. After considering the parties’ proposed orders, on July 5, 2022, the Court issued a final order ruling that Plaintiffs’ Motion to Substitute Navarro as
73

Class Representative was denied and decertifying both of Plaintiffs’ proposed Air and Ground Subclasses. The order provided that the case will proceed with Navarro as the sole plaintiff and required the parties to meet and confer and propose a schedule for the remaining pretrial dates and a trial date. On July 19, 2022, Plaintiff filed a petition with the Ninth Circuit Court of Appeals seeking permission to appeal the District Court’s decertification order finding that Navarro is an inadequate class representative. Our answer to the petition was filed on July 29, 2022. On September 22, 2022, the Ninth Circuit issued an order denying Plaintiffs’ petition for permission to file an interlocutory appeal, confirming that the case will proceed with Navarro as the sole plaintiff. On September 27, 2022, the Plaintiff filed a schedule of pretrial and trial dates with a trial date of July 18, 2023, which was approved by the Court. On January 13, 2023, the Defendants filed a motion for judgment on the pleadings. On January 23, 2023, the Plaintiff filed its opposition to the Defendants’ motion. Defendants’ reply to Plaintiff’s opposition was filed on January 30, 2023. Defendants’ motion was scheduled to be heard by the Court on February 13, 2023. On February 27, 2023, the Court issued an order granting our motion for judgment on the pleadings and dismissed Plaintiff’s trespass claim with prejudice and granted Plaintiff leave to amend his nuisance claims in conformity with the order if he can do so consistent with Rule 11 of the Federal Rules of Civil Procedures. On March 27, 2023, Plaintiff filed a Fourth Amended Complaint (“FAC”) relating to the remaining nuisance claims. On April 7, 2023, we responded to the FAC by filing a motion to dismiss for Plaintiff’s failure to establish standing to bring the nuisance claims. On April 17, 2023, Plaintiff filed its opposition to our motion. On April 24, 2023, we filed our reply to Plaintiff’s opposition. A hearing on our motion was scheduled for May 8, 2023 but, on May 2, 2023, the Court took the hearing on the motion off calendar. TheOn May 23, 2023, the Court may set a new hearing date if it decides that oral argumentsdenied our motion. Currently, the parties are necessary.engaged in discovery and trial is scheduled for January 16, 2024. We presently believe the outcome of this litigation will not have a material impact on our financial position, results of operations, or cash flows.
69

On September 7, 2021, Martinez Refining Company LLC (“MRC”) filed a Verified Petition for Writ of Mandate and Complaint for Declaratory and Injunctive Relief against the Bay Area Air Quality Management District (“BAAQMD”)BAAQMD requesting the Court to declare as invalid, unenforceable, and ultra vires the BAAMQD’s July 21, 2021, adoption of amendments to Regulation 6-5: Particulate Emissions from Refinery Fluidized Catalytic Cracking Units - 2021 Amendment (“Rule 6-5 Amendment”). MRC is also seeking a writ of mandate ordering the BAAQMD to vacate and rescind the adoption of the Rule 6-5 Amendment, as well as appropriate declaratory relief, injunctive relief, and reasonable costs incurred by MRC to bring this Petition/Complaint. In the Petition/Complaint MRC alleges that: its feasible alternative Particulate Matter (“PM”) reduction proposal that would achieve significant PM reductions while avoiding the significant costs and environmental impacts of the BAAQMD’s adopted PM limit, was improperly removed from consideration and not presented to the BAAQMD Board when the Rule 6-5 Amendment was adopted with the current PM standard; when adopting the Rule 6-5 Amendment, the BAAQMD flagrantly ignored numerous mandatory requirements of the California Environmental Quality Act (“CEQA”) and the California Health and Safety Code; the BAAQMD’s adoption of the Rule 6-5 Amendment also violated California common law; and these failings render the Rule 6-5 Amendment ultra vires, illegal, and unenforceable. We held mandatory settlement conferences with the BAAQMD on October 27, 2021 and December 15, 2021. On December 9, 2022, we filed a Motion to Augment/Correct the Administrative Record regarding various documents that the BAAQMD is currently withholding and do not plan to include in the administrative record. On December 30, 2022, the BAAQMD filed its opposition to our motion. On January 12, 2023, we filed our reply to the BAAQMD’s opposition. The hearing on our motion was held on February 2, 2023. At the hearing, although the Court partially denied our motion concerning documents where the BAAQMD asserted the attorney client privilege, the Court held that CEQA places a heavy burden on the BAAQMD in justifying withholding documents based on the deliberative privilege. At the Court’s request, the parties agreed to a process whereby they jointly identified approximately 50 of the withheld/redacted documents for the Court to review. The Court ruled on those documents on February 22, 2023, ordering full disclosure of two types of documents related to the BAAQMD’s cost-estimates for the rule. In compliance with the Court’s order, in March 2023, the BAAQMD produced additional or less-redacted versions of previously produced documents. On March 27, 2023, the Court entered a stipulation establishing the schedule going forward with the bench trial currently scheduled for
74

September 20, 2023. On May 26, 2023, we filed our opening brief. The BAAQMD’s opposition brief was filed on July 21, 2023 and our reply brief is due August 18, 2023. We presently believe the outcome will not have a material impact on our financial position, results of operations, or cash flows.
The federal Comprehensive Environmental Response, Compensation and Liability Act of 1980 (“CERCLA”), also known as “Superfund,” imposes liability, without regard to fault or the legality of the original conduct, on certain classes of persons who are considered to be responsible for the release of a “hazardous substance” into the environment. These persons include the current or former owner or operator of the disposal site or sites where the release occurred and companies that disposed of or arranged for the disposal of the hazardous substances. Under CERCLA, such persons may be subject to joint and several liability for investigation and the costs of cleaning up the hazardous substances that have been released into the environment, for damages to natural resources and for the costs of certain health studies. As discussed more fully above, certain of our sites are subject to these laws and we may be held liable for investigation and remediation costs or claims for natural resource damages. It is not uncommon for neighboring landowners and other third parties to file claims for personal injury and property damage allegedly caused by hazardous substances or other pollutants released into the environment. Analogous state laws impose similar responsibilities and liabilities on responsible parties. In our current normal operations, we have generated waste, some of which falls within the statutory definition of a “hazardous substance” and some of which may have been disposed of at sites that may require cleanup under Superfund.
As the ultimate outcomes of the pending matters discussed above are uncertain, we cannot currently estimate the final amount or timing of their resolution but any such amount is not expected to have a material impact on our financial position, results of operations, or cash flows, individually or in the aggregate.

7570

Item 1A. Risk Factors
The following risk factors supplement and/or update the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022:
Risks Relating to Our Business and Industry
A significant interruption or casualty loss at any of our refineries and related assets or logistics terminals, pipelines or other facilities owned by us or by SBR, could reduce production, particularly if not fully covered by our insurance. Failure by one or more insurers to honor its coverage commitments for an insured event could materially and adversely affect our future cash flows, operating results and financial condition.
Our business currently consists of owning and operating six refineries and related assets, as well as logistics terminals, pipelines and other facilities and our investment in SBR. As a result, our operations could be subject to significant interruption if any of our refineries or other facilities were to experience a major accident, be damaged by severe weather or other natural disaster, or otherwise be forced to shut down or curtail production due to unforeseen events, such as acts of God, nature, orders of governmental authorities, supply chain disruptions impacting our crude rail facilities or other logistics assets, power outages, acts of terrorism, fires, toxic emissions and maritime hazards. Any such shutdown or disruption would reduce the production from that refinery. There is also risk of mechanical failure and equipment shutdowns both in general and following unforeseen events. Further, in such situations, undamaged refinery processing units may be dependent on or interact with damaged sections of our refineries and, accordingly, are also subject to being shut down. In the event any of our refineries is forced to shut down for a significant period of time, it would have a material adverse effect on our earnings, our other results of operations and our financial condition as a whole. In addition, a shutdown or disruption of our Chalmette refinery could impact the operations of SBR.
As protection against these hazards, we maintain insurance coverage for our refineries against some, but not all, such potential losses and liabilities, including claims against us by third parties relating to our operations and products. We or SBR may not be able to maintain or obtain insurance of the type and amount desired at reasonable rates. As a result of market conditions, premiums and deductibles for certain of our insurance policies may increase substantially. In some instances, certain insurance could become unavailable or available only for reduced amounts of coverage. For example, coverage for hurricane damage can be limited, and coverage for terrorism risks can include broad exclusions. If we or SBR were to incur a significant liability that was not fully insured, it could have a material adverse effect on our financial position.
Our insurance program includes a number of insurance carriers. Significant disruptions in financial markets could lead to a deterioration in the financial condition of many financial institutions, including insurance companies and, therefore, we may not be able to obtain the full amount of our insurance coverage for insured events. Even where we have insurance in place, there can be no assurance that the carriers will honor their obligations under the policies.
We may have capital needs for which our internally generated cash flows and other sources of liquidity may not be adequate.
If we cannot generate sufficient cash flows or otherwise secure sufficient liquidity to support our short-term and long-term capital requirements, we may not be able to meet our payment obligations or our future debt obligations, comply with certain deadlines related to environmental regulations and standards, or pursue our business strategies, including acquisitions, in which case our operations may not perform as we currently expect. We have substantial short-term capital needs and may have substantial long-term capital needs. Our short-term working capital needs are primarily related to financing certain of our crude oil and refined products inventory not covered by our various supply agreements.
71

If we cannot adequately handle our crude oil and feedstock requirements or if we are required to obtain our crude oil supply at our other refineries without the benefit of the existing supply arrangements or the applicable counterparty defaults in its obligations, our crude oil pricing costs may increase as the number of days between when we pay for the crude oil and when the crude oil is delivered to us increases. Further, if we are not able to market and sell our finished products to credit worthy customers, we may be subject to delays in the collection of our accounts receivable and exposure to additional credit risk. Such increased exposure could negatively impact our liquidity due to our increased working capital needs as a result of the increase in the amount of crude oil inventory and accounts receivable we would have to carry on our balance sheet. Our long-term needs for cash include those to repay our indebtedness and other contractual obligations, support ongoing capital expenditures for equipment maintenance and upgrades, including during turnarounds at our refineries, and to complete our routine and normally scheduled maintenance, regulatory and security expenditures.
In addition, from time to time, we are required to spend significant amounts for repairs when one or more processing units experiences temporary shutdowns. We continue to utilize significant capital to upgrade equipment, improve facilities, and reduce operational, safety and environmental risks. In connection with the Paulsboro, Torrance and Martinez acquisitions, we assumed certain significant environmental obligations, and we have assumed a portion of certain environmental liabilities that may arise in connection with the Martinez acquisition and may similarly do so in future acquisitions. We will likely incur substantial compliance costs in connection with new or changing environmental, health and safety regulations. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Our liquidity and financial condition will affect our ability to satisfy any and all of these needs or obligations.
We may not realize the anticipated benefits of our renewable diesel joint venture.
We are 50-50 partners with Eni in SBR.
We have certain obligations and liabilities to SBR as the construction manager, operator and provider of services. We have a limited operating history and track record in the biofuels market, and no history in the construction and operations of a renewable diesel refinery. There is no assurance that our assumptions regarding the operations, feedstock supply chain, and other matters relating to SBR will be accurate. Additional risks include:
• diversion of management time and attention from our existing business;
• reliance on our joint venture partner and their financial condition;
• risk that our joint venture partner does not always share our goals and objectives; and
• certain obligations that we have to fund capital expenditures relating to this project.

SBR is operated as a separate entity and, while we have significant influence, we do not fully control its operations. Our partners may have economic, business or legal interests or goals that are inconsistent with our goals and interests or may be unable to meet their obligations. There can be no assurance that we will realize the anticipated benefits, including the generation of emissions credits and the realization of federal and state tax incentives, including the federal blender's tax credit, and operating synergies of the Renewable Diesel Facility or the equity method investment. Our estimates regarding the earnings, operating cash flow, capital expenditures and liabilities resulting from this investment may prove to be incorrect.
In addition, a failure by SBR to adequately manage the risks associated with its business could have a material adverse effect on its financial condition or results of operations and, in turn, could adversely affect our reputation, business, financial condition, results of operations and cash flows.

72

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Exchange of PBF LLC Series A Units to PBF Energy Class A Common Stock
In the three months ended March 31,June 30, 2023, there were no exchanges of PBF LLC Series A Units for shares of PBF Energy Class A common stock in transactions exempt from registration under Section 4(a)(2) of the Securities Act.
Share Repurchase Program
The following table summarizes PBF Energy’s Class A common stock share repurchase activity during the first quarter ofthree months ended June 30, 2023:
PeriodTotal Number of Shares Purchased (1)Average Price Paid per Share (2)Total Number of Shares Purchased as Part of Publicly Announced PlanApproximately Dollar Value of Shares that May Yet Be Purchased Under Plan (in millions) (3)
January 1-31, 2023852,923 $38.10 852,923 $811.1 
February 1-28, 2023— — — — 
March 1-31, 20233,194,363 42.26 3,194,363 676.0 
Total4,047,286 $41.39 4,047,286 $676.0 
PeriodTotal Number of Shares Purchased (1)Average Price Paid per Share (2)Total Number of Shares Purchased as Part of Publicly Announced PlanApproximately Dollar Value of Shares that May Yet Be Purchased Under Plan (in millions) (3)
April 1-30, 2023458,807 $38.56 458,807 $658.3 
May 1-31, 20232,013,022 37.21 2,013,022 583.4 
June 1-30, 2023191,762 38.58 191,762 576.0 
Total2,663,591 $37.54 2,663,591 $576.0 
(1) The shares purchased include only those shares that have settled as of the period end date.
(2) Average price per share excludes transaction commissions.
(3) On December 12, 2022, our Board of Directors authorized the repurchase of up to $500.0 million of PBF Energy’s Class A common stock. On May 3, 2023, our Board of Directors approved an increase in the repurchase authorization amount under the Repurchase Program from $500.0 million to $1.0 billion and extended the program expiration date to December 2025. These repurchases may be made from time to time through various methods, including open market transactions, block trades, accelerated share repurchases, privately negotiated transactions or otherwise, certain of which have been effected through Rule 10b5-1 plans. The timing and number of shares repurchased depended on a variety of factors, including price, capital availability, legal requirements and economic and market conditions. We were not obligated to purchase any shares under the Repurchase Program, and repurchases could be suspended or discontinued at any time without prior notice.


7673

Item 5. Other Information

Securities Trading Plans of Directors and Executive Officers
During the three months ended June 30, 2023, none of our directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of PBF Energy securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any "non-Rule 10b5-1 trading arrangement".
74

Item 6. Exhibits
The exhibits listed in the accompanying Exhibit Index are filed or incorporated by reference as part of this report and such Exhibit Index is incorporated herein by reference.
EXHIBIT INDEX
Exhibit
Number		Description
Subscription Agreement by and between PBF Energy Company LLC and Eni Sustainable Mobility S.p.A, dated as of February 16, 2023. (incorporated by reference to Exhibit 2.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated February 23, 2023 (File No. 001-35764)).
Second Amended and Restated Employment Agreement dated as of February 20,May 3, 2023 between Karen B. DavisThomas J. Nimbley and PBF Investments LLCLLC. (incorporated by reference to Exhibit 10.1 filed with PBF Energy Inc.'s current report on formForm 8-K dated February 15,May 4, 2023 (File No. 001-35764)).
FormThird Amended and Restated Employment Agreement dated as of May 3, 2023 Executive Restricted Stock Agreementbetween Matthew C. Lucey and PBF Investments LLC. (incorporated by reference to Exhibit 10.2 filed with PBF Energy Inc.'s current report on formForm 8-K dated February 15,May 4, 2023 (File No. 001-35764)).)
Contribution Agreement by and among PBF Green Fuels LLC, PBF Energy Company LLC, Eni Sustainable Mobility US Inc., Eni Sustainable Mobility S.p.A., and St. Bernard Renewables LLC, dated as of June 27, 2023. (incorporated by reference to Exhibit 10.1 filed with PBF Energy Inc.’s current report on Form 8-K dated June 28, 2023 (File No. 001-35764)).
Amended and Restated Limited Liability Agreement by and among St. Bernard Renewables LLC, PBF Green Fuels LLC and Eni Sustainable Mobility US, Inc., dated as of June 27, 2023. (incorporated by reference to Exhibit 10.2 filed with PBF Energy Inc.’s current report on Form 8-K dated June 28, 2023 (File No. 001-35764)).
Second Amendment to the Third Amended and Restated Inventory Intermediation Agreement dated as of October 25, 2021, among J. Aron & Company LLC, PBF Holding Company LLC, Delaware City Refining Company LLC, Paulsboro Refining Company LLC, and Chalmette Refining, L.L.C, and step-out Agreement (incorporated by reference to Exhibit 10.1 filed with PBF Energy Inc.’s current report on Form 8-K dated June 29, 2023 (File No. 001-35764)).
Certification of Thomas J. Nimbley,Matthew C. Lucey, Chief Executive Officer of PBF Energy Inc. pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of Karen B. Davis, Chief Financial Officer of PBF Energy Inc. pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of Thomas J. Nimbley, Chief Executive Officer of PBF Energy Company LLC pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of Karen B. Davis, Chief Financial Officer of PBF Energy Company LLC pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1* (1)
Certification of Thomas J. Nimbley,Matthew C. Lucey, Chief Executive Officer of PBF Energy Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2* (1)
Certification of Karen B. Davis, Chief Financial Officer of PBF Energy Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.3* (1)
Certification of Thomas J. Nimbley, Chief Executive Officer of PBF Energy Company LLC pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.4* (1)
Certification of Karen B. Davis, Chief Financial Officer of PBF Energy Company LLC pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INSInline XBRL Instance Document.
101.SCHInline XBRL Taxonomy Extension Schema Document.
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document.
101.LABInline XBRL Taxonomy Extension Label Linkbase Document.
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document.
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
———————
*Filed herewith.
†Indicates management compensatory plan or arrangement.
(1)This exhibit should not be deemed to be “filed” for purposes of Section 18 of the Exchange Act.

7775

Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
PBF Energy Inc.
Date:May 5, 2023By:/s/ Karen B. Davis
Karen B. Davis
Senior Vice President, Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer)
PBF Energy Company LLC
Date:May 5,August 3, 2023By:/s/ Karen B. Davis
Karen B. Davis
Senior Vice President, Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer)


78
76