SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☑

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~September 30, 2017~~March 31, 2018

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


		FOR THE TRANSITION PERIOD FROM ________ TO ________

Commission file number 0-24751

SALISBURY BANCORP, INC.

(Exact name of registrant as specified in its charter)

Connecticut		06-1514263
(State or other jurisdiction		(I.R.S. Employer
of incorporation or organization)		Identification No.)

5 Bissell Street, Lakeville, CT		06039
(Address of principal executive offices)		(Zip code)

(860) 435-9801

(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☑ No☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate ~~Website,~~website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes ☑ No☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting ~~company, or an emerging growth~~ company. See the definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting ~~company” , and “emerging growth~~ company” in Rule 12b-2 of the Exchange ~~Act.~~Act). (Check one):

Large accelerated filer☐ Accelerated filer☐ ☑ Non-accelerated filer☐ Smaller reporting company☑ ☐

Emerging growth company☐If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☑

The number of shares of Common Stock outstanding as of ~~November 14, 2017~~May 10, 2018 is ~~2,785,916.~~2,786,566.

TABLE OF CONTENTS

			Page
PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements ~~as of SEPTEMBER 30, 2017~~ (unaudited) ~~and DECEMBER 31, 2016:~~
	CONSOLIDATED BALANCE SHEETS AS OF MARCH 31, 2018 (unaudited)	and DECEMBER 31, 2017		3
	CONSOLIDATED STATEMENTS OF INCOME FOR THE THREE MONTHS ENDED MARCH 31, 2018 AND 2017 (unaudited)			4
	CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE THREE MONTHS ENDED MARCH 31, 2018 AND 2017 (unaudited)			5
	CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY ~~(unaudited)~~	FOR THE THREE MONTHS ENDED MARCH 31, 2018 AND 2017 ( unaudited)		5
	CONSOLIDATED STATEMENTS OF CASH ~~FLOW~~FLOWSFOR THE THREE MONTHS ENDED MARCH 31, 2018 AND 2017 (unaudited)			6
	NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS			8
Item 2.	MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS			3228
Item 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK			4943
Item 4.	CONTROLS AND PROCEDURES			5045

PART II. OTHER INFORMATION 50
Item 1.	LEGAL PROCEEDINGS			5145
Item 1A.	RISK FACTORS			5145
Item 2.	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS			5145
Item 3.	DEFAULTS UPON SENIOR SECURITIES			5145
Item 4.	MINE SAFETY DISCLOSURES			5146
Item 5.	OTHER INFORMATION			5146
Item 6.	EXHIBITS			5146
SIGNATURES					5246

PART I - FINANCIAL INFORMATION

Salisbury Bancorp, Inc. and Subsidiary

CONSOLIDATED BALANCE SHEETS ~~(unaudited)~~

(in thousands, except share data)	September 30, 2017			December 31, 2016
(dollars in thousands, except share data)								March 31, 2018			December 31, 2017
ASSETS								(unaudited)
Cash and due from banks	$	6,833		$	5,434		$	5,781		$	9,357
Interest bearing demand deposits with other banks		42,570			30,051			39,198			39,129
Total cash and cash equivalents		49,403			35,485			44,979			48,486
Securities
Available-for-sale at fair value		85,508			79,623			79,906			78,212
CRA mutual fund								826			835
Federal Home Loan Bank of Boston stock at cost		3,038			3,211			4,146			3,813
Loans held-for-sale		561			—			—			669
Loans receivable, net (allowance for loan losses: $6,494 and $6,127)		784,136			763,184
Loans receivable, net (allowance for loan losses: $7,058 and $6,776)								830,370			801,703
Other real estate owned		3,944			3,773			667			719
Bank premises and equipment, net		16,329			14,398			18,197			16,401
Goodwill		13,815			12,552			13,815			13,815
Intangible assets (net of accumulated amortization: $3,906 and $3,511)		1,974			1,737
Intangible assets (net of accumulated amortization: $4,164 and $4,043)								1,716			1,837
Accrued interest receivable		2,520			2,424			2,704			2,665
Cash surrender value of life insurance policies		14,297			14,038			14,462			14,381
Deferred taxes		1,326			1,367			905			677
Other assets		2,618			3,574			2,241			2,771
Total Assets	$	979,469		$	935,366		$	1,014,934		$	986,984
LIABILITIES and SHAREHOLDERS' EQUITY
Deposits
Demand (non-interest bearing)	$	225,496		$	218,420		$	220,796		$	220,536
Demand (interest bearing)		139,521			127,854			146,312			142,575
Money market		196,745			182,476			185,955			190,953
Savings and other		152,570			135,435			155,630			144,600
Certificates of deposit		117,657			117,585			123,144			116,831
Total deposits		831,989			781,770			831,837			815,495
Repurchase agreements		4,529			5,535			3,962			1,668
Federal Home Loan Bank of Boston advances		27,364			37,188			62,480			54,422
Subordinated debt		9,805			9,788			9,817			9,811
Note payable		321			344			305			313
Capital lease liability		1,859			418			3,179			1,835
Accrued interest and other liabilities		6,076			6,316			5,257			5,926
Total Liabilities		881,943			841,359			916,837			889,470
Shareholders' Equity
Common stock - $.10 per share par value
Common stock - $0.10 per share par value
Authorized: 5,000,000;
Issued: 2,785,916 and 2,758,086		279			276
Issued: 2,872,578 and 2,872,578
Outstanding: 2,786,566 and 2,785,216								279			279
Unearned compensation - restricted stock awards								(493	)		(606	)
Paid-in capital		42,983			42,085			43,040			42,998
Retained earnings		54,368			51,521			55,883			54,664
Unearned compensation - restricted stock awards		(660	)		(352	)
Accumulated other comprehensive income		556			477
Accumulated other comprehensive (loss) income, net								(612	)		179
Total Shareholders' Equity		97,526			94,007			98,097			97,514
Total Liabilities and Shareholders' Equity	$	979,469		$	935,366		$	1,014,934		$	986,984

The accompanying notes are an integral part of these unaudited consolidated financial statements.

Salisbury Bancorp, Inc. and Subsidiary

CONSOLIDATED STATEMENTS OF INCOME (unaudited)

		Three months ended				Nine months ended
Periods ended September 30, (in thousands, except per share amounts)		2017		2016		2017			2016
Three months ended March 31, (in thousands except per share amounts)											2018			2017
Interest and dividend income
Interest and fees on loans	$	8,196	$	8,067	$	24,544		$	23,935	$	8,649		$	8,221
Interest on debt securities
Taxable		443		310		1,115			889		460			317
Tax exempt		68		202		345			725		32			164
Other interest and dividends		175		91		351			226		159			83
Total interest and dividend income		8,882		8,670		26,355			25,775		9,300			8,785
Interest expense
Deposits		682		565		1,776			1,603		777			515
Repurchase agreements		2		2		4			4		1			1
Capital lease		29		17		66			53		35			17
Note payable		6		6		13			15		5			2
Subordinated debt		156		156		468			468		156			156
Federal Home Loan Bank of Boston advances		241		237		769			714		332			262
Total interest expense		1,116		983		3,096			2,857		1,306			953
Net interest and dividend income		7,766		7,687		23,259			22,918		7,994			7,832
Provision for loan losses		237		344		953			1,332		326			352
Net interest and dividend income after provision for loan losses		7,529		7,343		22,306			21,586		7,668			7,480
Non-interest income
Trust and wealth advisory		874		849		2,620			2,517		894			854
Service charges and fees		935		822		2,799			2,277		868			962
Gains on sales of mortgage loans, net		25		55		104			151		18			49
Mortgage servicing, net		104		40		180			119		83			45
Gains (losses) on sales and calls of available-for-sale securities, net		—		9		(14	)		157
Losses on CRA mutual fund											(13	)		—
Losses on available-for-sale securities, net											(2	)		—
Other		142		113		365			343		126			113
Total non-interest income		2,080		1,888		6,054			5,564		1,974			2,023
Non-interest expense
Salaries		2,829		2,757		8,266			8,018		2,846			2,769
Employee benefits		1,004		924		2,923			2,922		1,159			1,088
Premises and equipment		995		809		2,797			2,546		1,024			895
Data processing		545		473		1,521			1,369		486			472
Professional fees		481		459		1,962			1,403		619			717
Collections, OREO, and loan related		419		109		875			420
OREO gains, losses and write-downs											52			144
Collections and other real estate owned											82			157
FDIC insurance		106		164		354			474		130			149
Marketing and community support		220		144		623			524		242			251
Amortization of intangibles		142		148		395			455
Amortization of core deposit intangibles											120			126
Other		479		513		1,561			1,846		422			538
Total non-interest expense		7,220		6,500		21,277			19,977		7,182			7,306
Income before income taxes		2,389		2,731		7,083			7,173		2,460			2,197
Income tax provision		695		812		1,903			2,008		445			593
Net income	$	1,694	$	1,919	$	5,180		$	5,165	$	2,015		$	1,604
Net income available to common stock	$	1,678	$	1,904	$	5,139		$	5,124
Net income allocated to common stock										$	1,995		$	1,594

Basic earnings per common share	$	0.61	$	0.70	$	1.87		$	1.88	$	0.72		$	0.58
Weighted average common shares outstanding, to calculate basic earnings per share		2,759		2,737		2,755			2,732		2,759			2,749
Diluted earnings per common share	$	0.60	$	0.69	$	1.85		$	1.87	$	0.72		$	0.58
Weighted average common shares outstanding, to calculate diluted earnings per share		2,779		2,751		2,774			2,747		2,780			2,768
Common dividends per share	$	0.28	$	0.28	$	0.84		$	0.84	$	0.28		$	0.28

The accompanying notes are an integral part of these unaudited consolidated financial statements.

Salisbury Bancorp, Inc. and Subsidiary

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)

Three months ended Nine months ended
Periods ended September 30, (in thousands) 2017 2016 2017 2016
Net income $ 1,694 $ 1,919 $ 5,180 $ 5,165
Other comprehensive (loss) income
Net unrealized (losses) gains on securities available-for-sale (16 ) (332 ) 106 (211 )
Reclassification of net realized (gains) losses and write-downs in net income⁽¹⁾ — (10 ) 14 (157 )
Unrealized (losses) gains on securities available-for-sale (16 ) (342 ) 120 (368 )
Income tax benefit (expense) 5 116 (41 ) 126
Other comprehensive (loss) income (11 ) (226 ) 79 (242 )
Comprehensive income $ 1,683 $ 1,693 $ 5,259 $ 4,923

Three months ended March 31, (in thousands)		2018			2017
Net income	$	2,015		$	1,604
Other comprehensive (loss) income
Net unrealized (losses) gains on securities available-for-sale		(1,019	)		16
Reclassification of net realized (losses) gains in net income⁽¹⁾		2			—
Unrealized (losses) gains on securities available-for-sale		(1,017	)		16
Income tax benefit (expense)		210			(6	)
Unrealized gains (losses) on securities available-for-sale, net of tax		(807	)		10
Comprehensive income	$	1,208		$	1,614

^{(1) Reclassification adjustments include realized security gains and losses. The gains and losses have been reclassified out of accumulated other comprehensive (loss) income (loss) and have affected certain lines in the consolidated statements of income as follows: The pre-tax amount is reflected as gains on sales and calls of available-for-sale securities, net, the tax effect is included in the income tax provision and the after tax amount is included in net income. The net tax effect for the three months ending September 30, 2017 and 2016 are $0 thousand and ($3) thousand, respectively. The net tax effect for the nine months ending September 30, 2017 and 2016 are $5 thousand and ($53) thousand, respectively.}

Salisbury Bancorp, Inc. and Subsidiary

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (unaudited) ~~Nine months ended September 30, 2017 and 2016~~

(dollars in thousands) Common Stock Paid-in capital Retained earnings
Unearned compensation
restricted
stock awards

Accumulated other comp-
rehensive income
Total shareholders' equity
Shares Amount
Balances at December 31, 2015 2,733,576 $ 273 $ 41,364 $ 47,922 $ (110 ) $ 1,125 $ 90,574
Net income for period — — — 5,165 — — 5,165
Other comprehensive loss, net of tax — — — — — (242 ) (242 )
Common stock dividends declared — — — (2,314 ) — — (2,314 )
Stock options exercised 4,050 — 87 — — — 87
Issuance of restricted common stock 15,800 2 464 — (466 ) — —
Forfeiture of restricted common stock (100 ) — (3 ) — 3 — —
Issuance of vested common stock for directors 4,760 1 141 — — — 142
Stock based compensation-restricted stock awards — — — — 142 — 142
Balances at September 30, 2016 2,758,086 $ 276 $ 42,053 $ 50,773 $ (431 ) $ 883 $ 93,554
Balances at December 31, 2016 2,758,086 $ 276 $ 42,085 $ 51,521 $ (352 ) $ 477 $ 94,007
Net income for period — — — 5,180 — — 5,180
Other comprehensive income, net of tax — — — — — 79 79
Common stock dividends declared — — — (2,333 ) — — (2,333 )
Stock options exercised 12,150 1 311 — — — 312
Issuance of restricted common stock 11,800 2 426 — (428 ) — —
Forfeiture of restricted common stock (200 ) — (3 ) — 3 — —
Issuance of vested common stock for directors 2,056 — 81 — — — 81
Issuance of director’s restricted stock awards 2,024 — 83 — (83 ) — —
Stock based compensation-restricted stock awards — — — — 200 — 200
Balances at September 30, 2017 2,785,916 $ 279 $ 42,983 $ 54,368 $ (660 ) $ 556 $ 97,526

(dollars in thousands)	Common Stock					Paid-in			Retained			Unearned compensation restricted stock			Accumulated other comp- rehensive			Total shareholders'
	Shares			Amount		capital			earnings			awards			income			equity
Balances at December 31, 2016		2,758,086		$	276	$	42,085		$	51,521		$	(352	)	$	477		$	94,007
Net income		—			—		—			1,604			—			—			1,604
Other comprehensive loss, net of tax		—			—		—			—			—			10			10
Common stock dividends declared		—			—		—			(774	)		—			—			(774	)
Stock options exercised		12,150			1		312			—			—			—			313
Issuance of restricted stock awards		(200	)		—		(3	)		—			3			—			—
Stock based compensation-restricted stock awards		—			—		—			—			61			—			61
Balances at March 31, 2017		2,770,036		$	277	$	42,394		$	52,351		$	(288	)	$	487		$	95,221
Balances at December 31, 2017		2,785,216		$	279	$	42,998		$	54,664		$	(606	)	$	179		$	97,514
Net income		—			—		—			2,015			—			—			2,015
Adoption of ASU 2016-01		—			—		—			(16	)		—			16			—
Other comprehensive loss, net of tax		—			—		—			—			—			(807	)		(807	)
Common stock dividends declared		—			—		—			(780	)		—			—			(780	)
Stock options exercised		1,350			—		42			—			—			—			42
Stock based compensation-restricted stock awards		—			—		—			—			113			—			113
Balances at March 31, 2018		2,786,566		$	279	$	43,040		$	55,883		$	(493	)	$	(612	)	$	98,097

The accompanying notes are an integral part of these unaudited consolidated financial statements.

Salisbury Bancorp, Inc. and Subsidiary

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

Nine months ended September 30, (in thousands) 2017 2016
Operating Activities
Net income $ 5,180 $ 5,165
Adjustments to reconcile net income to net cash provided by operating activities
(Accretion), amortization and depreciation
Securities 116 204
Bank premises and equipment 979 889
Core deposit intangible 395 455
Modification fees on Federal Home Loan Bank of Boston advances 176 173
Subordinated debt issuance costs 17 18
Mortgage servicing rights 149 182
Fair value adjustment on loans (969 ) (1,429 )
Fair value adjustment on deposits (64 ) (97 )
(Gains) and losses, including write-downs
Loss and (gain) on sales and calls of securities available-for-sale, net 14 (157 )
Gain on sales of loans, excluding capitalized servicing rights (79 ) (152 )
Write-downs of other real estate owned 395 —
Loss on sale/disposals of premises and equipment 1 13
Provision for loan losses 953 1,332
Proceeds from loans sold 4,495 6,814
Loans originated for sale (4,977 ) (6,736 )
Increase in deferred loan origination fees and costs, net (38 ) (91 )
Mortgage servicing rights originated (53 ) (71 )
(Decrease) increase in mortgage servicing rights impairment reserve (24 ) 13
(Increase) decrease in interest receivable (84 ) 47
(Increase) decrease in prepaid expenses (59 ) 18
Increase in cash surrender value of life insurance policies (259 ) (267 )
Decrease in income tax receivable 43 433
Decrease in other assets 920 218
(Decrease) increase in accrued expenses (384 ) 1,079
Increase (decrease) in interest payable 157 (125 )
(Decrease) increase in other liabilities (16 ) 1,310
Stock based compensation-restricted stock awards 200 142
Net cash provided by operating activities 7,184 9,380
Investing Activities
Redemption of Federal Home Loan Bank of Boston stock, net of purchases 173 239
Purchases of securities available-for-sale (36,654 ) (45,317 )
Proceeds from sales of securities available-for-sale — 3,860
Proceeds from calls of securities available-for-sale 11,141 11,811
Proceeds from maturities of securities available-for-sale 19,618 29,125
Loan originations and principal collections, net (14,776 ) (57,351 )
Recoveries of loans previously charged off 232 111
Proceeds from sales of other real estate owned 177 —
Capital expenditures (1,306 ) (1,168 )
Cash and cash equivalents acquired from acquisition 22,387 —
Net cash provided (utilized) by investing activities 992 (58,690 )
Financing Activities
Increase in deposit transaction accounts, net 18,714 35,320
Increase (decrease) in time deposits, net 136 (3,026 )
Decrease in securities sold under agreements to repurchase, net (1,006 ) (333 )
Principal payments on Federal Home Loan Bank of Boston advances (10,000 ) (18 )
Principal payments on note payable (23 ) (25 )
Decrease in capital lease obligation (139 ) (3 )
Stock options exercised 312 87
Issuance of shares for directors’ fees 81 142
Common stock dividends paid (2,333 ) (2,314 )
Net cash provided by financing activities 5,742 29,830
Net increase (decrease) in cash and cash equivalents 13,918 (19,480 )
Cash and cash equivalents, beginning of period 35,485 62,118
Cash and cash equivalents, end of period $ 49,403 $ 42,638

Three months ended March 31, (in thousands)		2018			2017
Operating Activities
Net income	$	2,015		$	1,604
Adjustments to reconcile net income to net cash provided by operating activities:
(Accretion), amortization and depreciation:
Securities		19			42
Bank premises and equipment		371			327
Core deposit intangible		121			126
Modification fees on Federal Home Loan Bank of Boston advances		58			57
Subordinated debt issuance costs		6			6
Mortgage servicing rights		11			68
Fair value adjustment on loans		(285	)		(495	)
Fair value adjustment on deposits		(11	)		(24	)
(Gains) and losses, including write-downs
Loss on CRA mutual fund		13			—
Loss on securities available-for-sale, net		2			—
Gain on sales of loans, excluding capitalized servicing rights		(10	)		(36	)
Write-downs of other real estate owned		52			144
Provision for loan losses		326			352
Proceeds from loans sold		679			1,881
Loans originated for sale		—			(1,898	)
(Increase) decrease in deferred loan origination fees and costs, net		(92	)		152
Mortgage servicing rights originated		(6	)		(25	)
Increase in mortgage servicing rights impairment reserve		—			2
Increase in interest receivable		(39	)		(7	)
Deferred tax benefit		(18	)		—
Increase in prepaid expenses		(170	)		(269	)
Increase in cash surrender value of life insurance policies		(81	)		(88	)
Decrease in income tax receivable		625			293
Decrease in other assets		70			813
Decrease in accrued expenses		(821	)		(130	)
Increase in interest payable		208			149
Decrease in other liabilities		(56	)		(64	)
Stock based compensation-restricted stock awards		113			61
Net cash provided by operating activities		3,100			3,041
Investing Activities
Purchase of Federal Home Loan Bank of Boston stock		(333	)		(299	)
Purchases of securities available-for-sale		(7,999	)		(5,016	)
Reinvestment of CRA mutual fund		(4	)		—
Proceeds from calls of securities available-for-sale		500			2,990
Proceeds from maturities of securities available-for-sale		4,767			4,774
Loan originations and principal collections, net		(28,630	)		(1,777	)
Recoveries of loans previously charged off		14			83
Capital expenditures		(794	)		(503	)
Net cash (utilized) provided by investing activities		(32,479	)		252

The accompanying notes are an integral part of these unaudited consolidated financial statements.

Salisbury Bancorp, Inc. and Subsidiary

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (Continued)
Three months ended March 31, (in thousands) 2018 2017
Financing Activities
Increase (decrease) in deposit transaction accounts, net 10,029 (6,920 )
Increase (decrease) in time deposits, net 6,324 (2,410 )
Increase (decrease) in securities sold under agreements to repurchase, net 2,294 (3,185 )
Federal Home Loan Bank of Boston advances 35,000 15,500
Principal payments on Federal Home Loan Bank of Boston advances (27,000 ) —
Principal payments on note payable (8 ) (9 )
Decrease in capital lease obligation (29 ) (1 )
Stock options exercised 42 313
Common stock dividends paid (780 ) (774 )
Net cash provided by financing activities 25,872 2,514
Net (decrease) increase in cash and cash equivalents (3,507 ) 5,807
Cash and cash equivalents, beginning of period 48,486 35,485
Cash and cash equivalents, end of period $ 44,979 $ 41,292
Cash paid (received) during period
Interest $ 1,045 $ 765
Income taxes (162 ) 300
Non-cash investing and financing activities
Capital lease obligation 1,373 —
Transfer from loans to other real estate owned — 204
Adoption of ASU 2016-01 16 —

Cash paid during period
Interest $ 2,810 $ 2,714
Income taxes 1,958 842
Non-cash transfers
From loans to other real estate owned 743 2,823
Empire State Bank branch acquisition 2017
Cash and cash equivalents acquired 22,387 —
Net loans acquired 7,097 —
Fixed assets acquired (including capital leases) 1,605 —
Accrued interest receivable acquired 12 —
Other assets acquired 20 —
Core deposit intangible 632 —
Goodwill 1,263 —
Deposits assumed 31,433 —
Capital lease assumed 1,580 —
Other liabilities assumed 3 —

The accompanying notes are an integral part of these unaudited consolidated financial statements.

Salisbury Bancorp, Inc. and Subsidiary

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - BASIS OF PRESENTATION

The interim (unaudited) consolidated financial statements of Salisbury Bancorp, Inc. ("Salisbury") include those of Salisbury and its wholly owned subsidiary, Salisbury Bank and Trust Company (the "Bank"). In the opinion of management, the interim unaudited consolidated financial statements include all adjustments (consisting of normal recurring adjustments) necessary to present fairly the ~~consolidated~~ financial position of Salisbury and the consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows for the interim periods presented.

The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of ~~America (GAAP).~~America. In preparing the financial statements, management is required to make extensive use of estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the ~~balance sheet,~~statement of condition, and revenues and expenses for the period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, expected cash flows from loans acquired in a business combination, other-than-temporary impairment of securities and impairment of goodwill and intangibles.

Certain financial information, which is normally included in financial statements prepared in accordance with generally accepted accounting principles, but which is not required for interim reporting purposes, has been condensed or omitted. Operating results for the interim period ended ~~September 30, 2017~~March 31, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, ~~2017.~~2018. The accompanying condensed financial statements should be read in conjunction with the financial statements and notes thereto included in Salisbury's ~~2016~~2017 Annual Report on Form 10-K for the year ended December 31, ~~2016.~~2017.

The allowance for loan losses is a significant accounting policy and is presented in the Notes to Consolidated Financial Statements and in Management’s Discussion and Analysis, which provides information on how significant assets are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions and estimates underlying those amounts, management has identified the determination of the allowance for loan losses to be the accounting area that requires the most subjective judgments, and as such could be most subject to revision as new information becomes available.

Impact of New Accounting Pronouncements Issued

In May 2014, August 2015, May 2016, and December 2016, respectively, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, 2015-14, 2016-12, and 2016-20, “Revenue from Contracts with Customers (Topic 606).” The objective of ASU 2014-09 is to clarify principles for recognizing revenue and to develop a common revenue standard for GAAP and International Financial Reporting Standards. The guidance in ASU 2014-09 affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards. The core principal ofSince the guidance isdoes not apply to revenue associated with financial instruments, including loans and securities that ~~an entity should recognize~~are accounted for under other GAAP, the new guidance did not have a material impact on revenue ~~to depict~~most closely associated with financial instruments, including interest income and expense. The Bank completed its overall assessment of revenue streams and review of related contracts potentially affected by the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. For public entities, the amendments in ASU, ~~2015-14 defer the effective date of ASU 2014-09 to interim~~including trust and ~~annual reporting periods beginning after December 15, 2017. Early adoption is permitted, but not before the original effective date (i.e. interim~~asset management fees, deposit related fees, interchange fees, and annual reporting periods beginning after December 15, 2016). The amendments in ASU 2016-12 do not change the core principle of the guidance in Topic 606, but rather affect only certain narrow aspects aimed to reduce the potential for diversity in practice at initial application and the cost and complexity of applying Topic 606 both at transition and on an ongoing basis. The amendments in ASU 2016-20 include technical corrections and improvementsmerchant income. Salisbury’s revenue recognition policies conformed to Topic ~~606~~606. As a result, no changes were required to prior period financial statements due to the adoption of this ASU and ~~other Topics amended by ASU 2014-09 to increase stakeholders’ awareness of~~no changes in revenue recognition were required in the proposals and to expedite improvements to ASU 2014-09. Salisbury is currently reviewing ASU 2014-09, 2015-14, 2016-12, and 2016-20 to determine if they will have an impact on its consolidated financial statements.three month period ending March 31, 2018.

In January 2016, the FASB issued ASU ~~No.~~ 2016-01, ~~Financial~~“Financial Instruments ~~–overall~~– overall (subtopic 825-10): ~~"Recognition~~Recognition and Measurement of Financial Assets and Financial Liabilities." This ASU addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments by making targeted improvements to GAAP as follows: (1) require equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. However, an entity may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer; (2) simplify the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment. When a qualitative assessment indicates that impairment exists, an entity is required to measure the investment at fair value; (3) eliminate the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities; (4) eliminate the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; (5) require public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (6) require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; (7) require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; and (8) clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. ASU ~~No.~~ 2016-01 is effective for interim and annual reporting periods beginning after December 15, 2017. ~~Early application is permitted as~~Adoption of ~~the beginning of the fiscal year of adoption only for provisions (3) and (6) above. Early adoption of the other provisions mentioned above is~~this ASU did not ~~permitted. Salisbury does not expect ASU No. 2016-01 to~~ have a material impact on Salisbury’s financial statements. In accordance with (1) above, the ~~Company's Consolidated Financial Statements.~~Bank now presents its investments in equity securities separate from available-for-sale securities on the balance sheet with changes in fair value recognized in the statement of income ($13 thousand loss for the three month period ended March 31, 2018). In accordance with (5) above, Salisbury measured the fair value of its loan portfolio as of March 31, 2018 using an exit price notion (see note 10 Fair Value of Assets and Liabilities).

In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)”. Under the new guidance, lessees will be required to recognize the following for all leases (with the exception of short-term leases): 1) a lease liability, which is the present value of a lessee's obligation to make lease payments, and 2) a right-of-use asset, which is an asset that represents the lessee's right to use, or control the use of, a specified asset for the lease term. Lessor accounting under the new guidance remains largely unchanged as it is substantially equivalent to existing guidance for sales-type leases, direct financing leases, and operating leases. Leveraged leases have been eliminated, although lessors can continue to account for existing leveraged leases using the current accounting guidance. Other limited changes were made to align lessor accounting with the lessee accounting model and the new revenue recognition standard. All entities will classify leases to determine how to recognize lease-related revenue and expense. Quantitative and qualitative disclosures will be required by lessees and lessors to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. The intention is to require enough information to supplement the amounts recorded in the financial statements so that users can understand more about the nature of an entity’s leasing activities. ASU 2016-02 is effective for interim and annual reporting periods beginning after December 15, 2018; early adoption is permitted. All entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. They have the option to use certain relief; full retrospective application is prohibited. Salisbury ~~is currently evaluating this~~does not expect ASU 2016-02 to ~~determine the~~have a material impact on its consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09, “Compensation–Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.” This ASU includes provisions intended to simplify various aspects related to how share-based payments are accounted for and presented in the financial statements. Some of the key provisions of this new ASU include: (1) companies will no longer record excess tax benefits and certain tax deficiencies in additional paid-in capital (“APIC”). Instead, they will record all excess tax benefits and tax deficiencies as income tax expense or benefit in the income statement, and APIC pools will be eliminated. The guidance also eliminates the requirement that excess tax benefits be realized before companies can recognize them. In addition, the guidance requires companies to present excess tax benefits as an operating activity on the statement of cash flows rather than as a financing activity; (2) increase the amount an employer can withhold to cover income taxes on awards and still qualify for the exception to liability classification for shares used to satisfy the employer’s statutory income tax withholding obligation. The new guidance will also require an employer to classify the cash paid to a tax authority when shares are withheld to satisfy its statutory income tax withholding obligation as a financing activity on its statement of cash flows (current guidance did not specify how these cash flows should be classified); and (3) permit companies to make an accounting policy election for the impact of forfeitures on the recognition of expense for share-based payment awards. Forfeitures can be estimated, as required today, or recognized when they occur. Salisbury has opted to recognize forfeitures as they occur as the impact is not expected to be material. ~~ASU 2016-09 was effective for interim and annual reporting periods beginning after December 15, 2016.~~ Salisbury adopted ASU 2016-09 as of January 1, 2017. Adoption contributed a $105 thousand benefit to the tax provision in the second quarter 2017 and did not have a material effect on the financial results for the ~~nine~~twelve month period ended ~~September 30,~~December 31, 2017.

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” which adds a new Topic 326 to the Codification and removes the thresholds that companies apply to measure credit losses on financial instruments measured at amortized cost, such as loans, receivables, and held-to-maturity debt securities. Under current U.S. GAAP, companies generally recognize credit losses when it is probable that the loss has been incurred. The revised guidance will remove all recognition thresholds and will require companies to recognize an allowance for credit losses for the difference between the amortized cost basis of a financial instrument and the amount of amortized cost that the company expects to collect over the instrument’s contractual life. ASU 2016-13 also amends the credit loss measurement guidance for available-for-sale debt securities and beneficial interests in securitized financial assets. The guidance in ASU 2016-13 is effective for “public business entities,” as defined, that are SEC filers for fiscal years and for interim periods with those fiscal years beginning after December 15, 2019. Early adoption is permitted as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Salisbury is currently evaluating the provisions of ASU 2016-13 to determine the potential impact the new standard will have on Salisbury’s Consolidated Financial Statements.

In August 2016, the FASB issued ASU 2016-15, “Classification of Certain Cash Receipts and Cash Payments." This ASU is intended to reduce diversity in practice in how eight particular transactions are classified in the statement of cash flows. ASU 2016-15 is effective for public business entities for fiscal years beginning after December 15, 2017 and interim periods within those years. ~~Early adoption is permitted, provided that all of the amendments~~Entities are ~~adopted in the same period. Entities will be~~ required to apply the guidance retrospectively. If it is impracticable to apply the guidance retrospectively for an issue, the amendments related to that issue would be applied prospectively. ~~As this guidance only affects the classification within the statement of cash flows,~~Salisbury adopted ASU 2016-15 ison January 1, 2018. ASU 2016-15 did not ~~expected to~~ have a material impact on Salisbury’s Consolidated Financial Statements.

In January 2017, the FASB issued ASU 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business." ~~The amendments in this~~This ASU ~~are~~is intended to add guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The amendments in this ~~ASU~~update provide a screen to determine when a set of ~~input,~~inputs, processes, and outputs is not a ~~business and provides a framework to assist entities in evaluating whether both an input and a substantive process are present.~~business. ASU 2017-01 is effective for public business entities for fiscal years beginning after December 15, 2017 and interim periods within those years. Early adoption is permitted for transactions for which the acquisition date occurs before the issuance date or effective date of the amendments, only when the transaction has not been reported in financial statements that have been issued or made available for issuance, or for transactions in which a subsidiary is deconsolidated or a group of assets is derecognized that occur before the issuance date or effective date of the amendments, only when the transaction has not been reported in financial statements that have been issued or made available for issuance. Entities should apply the guidance prospectively on or after the effective date. Salisbury ~~is currently evaluating the provisions of~~adopted ASU 2017-01 ~~to determine the potential~~on January 1, 2018. ASU 2017-01 did not impact ~~the new standard will have on~~ Salisbury’s Consolidated Financial Statements.

In January 2017, the FASB issued ASU 2017-04, “Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” This ASU is intended to allow companies to simplify how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. ~~Under the new guidance, an entity~~The FASB is researching whether similar amendments should ~~perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge~~be considered for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. Additionally, an entity should consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary.other entities, including public business entities. ASU 2017-04 is effective for public business entities that are SEC filers for fiscal years beginning after December 15, 2019 and interim periods within those years. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. Entities should apply the guidance prospectively. Salisbury is currently evaluating the provisions of ASU 2017-04 to determine the potential impact the new standard will have on Salisbury’s Consolidated Financial Statements.

In March 2017, the FASB issued ASU 2017-08, “Receivables—Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities.” This ASU will amend the amortization period for certain purchased callable debt securities held at a premium. The Board is shortening the amortization period for the premium to the earliest call date. Under current generally accepted accounting principles, entities generally amortize the premium as an adjustment of yield over the contractual life of the instrument. ASU 2017-08 is effective for public business entities for annual periods beginning after December 15, 2018, including interim periods within those annual periods. Early adoption is permitted, including adoption in an interim period. Entities should apply the guidance on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. Salisbury is currently evaluating the provisions of ASU 2017-08 and does not expect that the adoption of the new standard will have a material impact on Salisbury’s Consolidated Financial Statements.

In May 2017, the FASB issued ASU 2017-09, “Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting.” This ASU ~~will provide~~provides clarity in the accounting guidance regarding a change to the terms or conditions of a share-based payment award. ASU 2017-09 is effective for public business entities for annual periods beginning after December 15, 2017, including interim periods within those annual periods. ~~Early adoption is permitted, including adoption in an interim period.~~ Entities should apply the guidance prospectively to an award modified on or after the adoption date. Salisbury ~~is currently evaluating the provisions of~~adopted ASU 2017-09 ~~and does~~on January 1, 2018. ASU 2017-09 did not ~~expect that the adoption of the new standard will have a material~~ impact on Salisbury’s Consolidated Financial Statements.

NOTE 2 - SECURITIES

The composition of securities is as follows:

(in thousands) Amortized
cost basis (1) Gross un-
realized gains Gross un-
realized losses Fair Value
September 30, 2017
Available-for-sale
Municipal bonds $ 4,611 $ 30 $ — $ 4,641
Mortgage-backed securities:
U.S. Government agencies and U.S. Government-sponsored enterprises 49,655 274 172 49,757
Collateralized mortgage obligations:
U.S. Government agencies 10,815 39 13 10,841
Non-agency 2,464 420 16 2,868
SBA bonds 12,767 59 10 12,816
CRA mutual funds 847 — 7 840
Corporate bonds 3,500 57 — 3,557
Preferred stock 7 181 — 188
Total securities available-for-sale $ 84,666 $ 1,060 $ 218 $ 85,508
Non-marketable securities
Federal Home Loan Bank of Boston stock $ 3,038 $ — $ — $ 3,038

(in thousands)

Amortized
cost basis (1)

Gross un-
realized gains

Gross un-
realized losses
Fair Value
December 31, 2016
Available-for-sale
Municipal bonds $ 15,800 $ 197 $ 1 $ 15,996
Mortgage-backed securities:
U.S. Government agencies and U.S. Government- sponsored enterprises 53,407 229 335 53,301
Collateralized mortgage obligations:
U.S. Government agencies 1,470 4 — 1,474
Non-agency 3,327 414 6 3,735
SBA bonds 2,056 9 1 2,064
CRA mutual funds 834 — 16 818
Corporate bonds 2,000 16 3 2,013
Preferred stock 7 215 — 222
Total securities available-for-sale $ 78,901 $ 1,084 $ 362 $ 79,623
Non-marketable securities
Federal Home Loan Bank of Boston stock $ 3,211 $ — $ — $ 3,211

(in thousands)
Amortized
cost basis (1)

Gross un-
realized gains

Gross un-
realized losses
Fair Value
March 31, 2018
Available-for-sale
Municipal bonds $ 2,972 $ 6 $ — $ 2,978
Mortgage-backed securities:
U.S. Government agencies and U.S. Government- sponsored enterprises 44,315 65 643 43,737
Collateralized mortgage obligations:
U.S. Government agencies 10,160 10 288 9,882
Non-agency 1,714 365 13 2,066
SBA bonds 18,020 — 256 17,764
Corporate bonds 3,500 58 79 3,479
Total securities available-for-sale $ 80,681 $ 504 $ 1,279 $ 79,906
CRA mutual fund $ 826 — — 826
Non-marketable securities
Federal Home Loan Bank of Boston stock $ 4,146 $ — $ — $ 4,146
(in thousands)
Amortized
cost basis (1)

Gross un-
realized gains

Gross un-
realized losses
Fair Value
December 31, 2017
Available-for-sale
Municipal bonds $ 3,476 $ 11 $ 1 $ 3,486
Mortgage-backed securities:
U.S. Government agencies and U.S. Government- sponsored enterprises 45,983 152 267 45,868
Collateralized mortgage obligations:
U.S. Government agencies 10,462 2 87 10,377
Non-agency 2,271 410 17 2,664
SBA bonds 12,278 9 20 12,267
Corporate bonds 3,500 59 9 3,550
Total securities available-for-sale $ 77,970 $ 643 $ 401 $ 78,212
CRA mutual fund $ 835 — — 835
Non-marketable securities
Federal Home Loan Bank of Boston stock $ 3,813 $ — $ — $ 3,813

(1)

Net of other-than-temporary impairment write-downs recognized in earnings.

Salisbury did not sell any available-for-sale securities during the ~~nine~~three month ~~period~~periods ended ~~September 30,~~March 31, 2018 and March 31, 2017. ~~Salisbury sold $3.9 million in securities available-for-sale during the nine month period ended September 30, 2016 realizing a pre-tax gain of $148 thousand and related tax expense of $50 thousand.~~

1112

The following table summarizes, for all available-for-sale securities in an unrealized loss position, including debt securities for which a portion of other-than-temporary impairment (OTTI) has been recognized in other comprehensive ~~income (loss),~~loss, the aggregate fair value and gross unrealized loss of securities that have been in a continuous unrealized loss position as of the ~~dates~~date presented:

September 30, 2017 (in thousands)	Less than 12 Months				12 Months or Longer				Total
March 31, 2018 (in thousands)													Less than 12 Months				12 Months or Longer				Total
	Fair value		Unrealized losses		Fair value		Unrealized losses		Fair value		Unrealized losses		Fair value		Unrealized losses		Fair value		Unrealized losses		Fair value		Unrealized losses
Available-for-sale
Mortgage-backed securities	$	10,483	$	56	$	18,553	$	116	$	29,036	$	172	$	22,537	$	303	$	16,091	$	340	$	38,628	$	643
Collateralized mortgage obligations:
U.S. Government agencies		4,810		13		—		—		4,810		13
Non-agency		—		—		118		3		118		3
U.S. Government Agencies														8,860		288		—		—		8,860		288
SBA bonds		3,414		10		—		—		3,414		10		15,652		256		—		—		15,652		256
Corporate bonds		500		—		—		—		500		—		1,421		79		—		—		1,421		79
CRA mutual funds		840		7		—		—		840		7
Total temporarily impaired securities		20,047		86		18,671		119		38,718		205
Total -temporarily impaired securities													$	48,470	$	926	$	16,091	$	340	$	64,561	$	1,266
Other-than-temporarily impaired securities
Collateralized mortgage obligations:
Collateralized mortgage obligations
Non-agency		107		13		—		—		107		13		93		13		—		—		93		13
Total temporarily impaired and other-than-temporarily impaired securities	$	20,154	$	99	$	18,671	$	119	$	38,825	$	218	$	48,563	$	939	$	16,091	$	340	$	64,654	$	1,279

December 31, 2016 (in thousands)	Less than 12 Months				12 Months or Longer				Total
	Fair value		Unrealized losses		Fair value		Unrealized losses		Fair value		Unrealized losses
Available-for-sale
Municipal bonds	$	517	$	1	$	—	$	—	$	517	$	1
Mortgage-backed securities		34,758		329		249		6		35,007		335
Collateralized mortgage obligations:
Non-agency		60		—		339		5		399		5
SBA bonds		475		1		—		—		475		1
CRA mutual funds		818		16		—		—		818		16
Corporate bonds		498		3		—		—		498		3
Total temporarily impaired securities		37,126		350		588		11		37,714		361
Other-than-temporarily impaired securities
Collateralized mortgage obligations:
Non-agency		174		1		—		—		174		1
Total temporarily impaired and other-than-temporarily impaired securities	$	37,300	$	351	$	588	$	11	$	37,888	$	362

	Less than 12 Months				12 Months or Longer				Total
December 31, 2017 (in thousands)	Fair value		Unrealized losses		Fair value		Unrealized losses		Fair value		Unrealized losses
Available-for-sale
Municipal bonds	$	479	$	1	$	—	$	—	$	479	$	1
Mortgage-backed securities		15,914		99		17,892		168		33,806		267
Collateralized mortgage obligations
U.S. Government Agencies		9,317		87		—		—		9,317		87
Non-agency		—		—		77		3		77		3
SBA bonds		8,519		20		—		—		8,519		20
Corporate bonds		1,491		9		—		—		1,491		9
Total temporarily impaired securities		35,720		216		17,969		171		53,689		387
Other-than-temporarily impaired securities
Collateralized mortgage obligations
Non-agency		101		14		—		—		101		14
Total temporarily impaired and other-than-temporarily impaired securities	$	35,821	$	230	$	17,969	$	171	$	53,790	$	401

The amortized cost, fair value and tax equivalent yield of securities, by maturity, are as follows:

September 30, 2017 (in thousands)	Maturity	Amortized cost		Fair value		Yield(1)
March 31, 2018 (in thousands)									Maturity	Amortized cost		Fair value		Yield(1)
Municipal bonds	Within 1 year	$	305	$	306		6.26	%	Within 1 year	$	529	$	530		5.01	%
	After 1 year but within 5 years		491		495		5.10		After 1 year but within 5 years		259		260		3.84
	After 10 years but within 15 years		1,839		1,852		7.01		After 10 years but within 15 years		2,184		2,188		6.09
	After 15 years		1,976		1,988		6.94		After 15 years		—		—		—
	Total		4,611		4,641		6.73		Total		2,972		2,978		5.70
Mortgage-backed securities	U.S. Government agency and U.S. Government-sponsored enterprises		49,655		49,757		2.31		U.S. Government agency and U.S. Government-sponsored enterprises		44,315		43,737		2.38
Collateralized mortgage obligations	U.S. Government agency and U.S. Government-sponsored enterprises		10,815		10,841		2.73		U.S. Government agency and U.S. Government-sponsored enterprises		10,160		9,882		2.80
	Non-agency		2,464		2,868		3.99		Non-agency		1,714		2,066		3.58
SBA bonds			12,767		12,816		3.02				18,020		17,764		3.00
CRA mutual funds			847		840		2.30

Corporate bonds	After 5 years but within 10 years		3,500		3,557		5.57		After 5 years but within 10 years		3,500		3,479		5.57
Preferred stock			7		188		5.49
Securities available-for-sale		$	84,666	$	85,508		2.89	%		$	80,681	$	79,906		2.85	%

(1) Yield is based on amortized cost.

Salisbury evaluates securities for OTTI where the fair value of a security is less than its amortized cost basis at the balance sheet date. As part of this process, Salisbury considers whether it has the intent to sell each debt security and whether it is more likely than not that it will be required to sell the security before its anticipated recovery. If either of these conditions is met, Salisbury recognizes an OTTI charge to earnings equal to the entire difference between the security’s amortized cost basis and its fair value at the balance sheet date. For securities that meet neither of these conditions, an analysis is performed to determine if any of these securities are at risk for OTTI.

The following summarizes, by security type, the basis for evaluating if the applicable securities were OTTI at ~~September 30, 2017.~~March 31, 2018.

U.S. Government agency mortgage-backed securities and collateralized mortgage obligations: The contractual cash flows are guaranteed by U.S. government agencies and U.S. government-sponsored enterprises. Forty-three securities had unrealized losses at March 31, 2018, which approximated 1.95% of their amortized cost. Changes in fair values are a function of changes in investment spreads and interest rate movements and not changes in credit quality. Management expects to recover the entire amortized cost basis of these securities. Furthermore, Salisbury evaluates these securities for strategic fit and may reduce its position in these securities, although it is not more likely than not that Salisbury will be required to sell these securities before recovery of their cost basis, which may be maturity, and does not intend to sell these securities. Therefore, management does not consider ~~the twenty-four securities with unrealized losses at September 30, 2017~~these investments to be ~~OTTI.~~other-than-temporarily impaired at March 31, 2018.

SBA bonds: The contractual cash flows are guaranteed by the U.S. government. Eleven securities had unrealized losses at March 31, 2018, which approximated 1.61% of their amortized cost. Changes in fair values are a function of changes in investment spreads and interest rate movements and not changes in credit quality since time of purchase. Management expects to recover the entire amortized cost basis of these securities. Furthermore, Salisbury evaluates these securities for strategic fit and may reduce its position in these securities, although it is not more likely than not that Salisbury will be required to sell these securities before recovery of their cost basis, which may be maturity, and does not intend to sell these securities. ~~Therefore, management~~Management evaluated the impairment status of these debt securities, and concluded that the gross unrealized losses ~~on six positions~~ were temporary in ~~nature and~~nature. Therefore, management does not consider these investments to be other-than temporarily impaired at ~~September 30, 2017.~~March 31, 2018.

Corporate bonds: Salisbury regularly monitors and analyzes its corporate bond portfolio for credit quality. Two securities had unrealized losses at March 31, 2018, which approximated 5.24% of their amortized cost. Management believes the unrealized loss position is attributable to interest rate and spread movements and not changes in credit quality. Management expects to recover the entire amortized cost basis of these securities. Furthermore, Salisbury evaluates these securities for strategic fit and may reduce its position in these securities, although it is not more likely than not that Salisbury will be required to sell these securities before recovery of their cost basis, which may be maturity, and does not intend to sell these securities. ~~Therefore, management~~Management evaluated the impairment status of ~~this~~these debt ~~security,~~securities, and concluded that the gross unrealized ~~loss was~~losses were temporary in ~~nature and~~nature. Therefore management does not consider ~~this investment-~~these investments to be other-than temporarily impaired at ~~September 30, 2017.~~March 31, 2018.

Non-agency CMOs: Salisbury performed a detailed cash flow analysis of its non-agency CMOs at ~~September 30, 2017,~~March 31, 2018, to assess whether any of the securities were OTTI. One security had unrealized losses at March 31, 2018, which approximated 12.16% of its amortized cost. Salisbury uses cash flow forecasts for each security based on a variety of market driven assumptions and securitization terms, including prepayment speed, default or delinquency rate, and default severity for losses including interest, legal fees, property repairs, expenses and realtor fees, that, together with the loan amount are subtracted from collateral sales proceeds to determine severity. In 2009, Salisbury determined that five non-agency CMO securities reflected OTTI and recognized losses for deterioration in credit quality of $1,128,000. Salisbury judged the ~~four remaining~~other non-agency CMO securities not to have additional OTTI and all other CMO securities not to be OTTI as of ~~September 30, 2017.~~March 31, 2018. It is possible that future loss assumptions could change necessitating Salisbury to recognize future OTTI for further deterioration in credit quality. Salisbury evaluates these securities for strategic fit and depending upon such factor could reduce its position in these securities, although it has no present intention to do so, and it is not more likely than not that Salisbury will be required to sell these securities before recovery of their cost basis.

CRA mutual funds consist of an investment in a fixed income mutual fund ($840 thousand in total fair value and $7 thousand in total unrealized losses as of September 30, 2017). The severity of the impairment (fair value is approximately 0.83% less than cost) and the duration of the impairment correlates with interest rates in 2017. Salisbury evaluated the near-term prospects of this fund in relation to the severity and duration of the impairment. Based on that evaluation, Salisbury does not consider this investment to be OTTI at September 30, 2017.

The following table presents activity related to credit losses recognized into earnings on the non-agency CMOs held by Salisbury for which a portion of an OTTI charge was recognized in accumulated other comprehensive income:

Nine months ended September 30 (in thousands) 2017 2016
Balance, beginning of period $ 1,128 $ 1,128
Credit component on debt securities in which OTTI was not previously recognized — —
Balance, end of period $ 1,128 $ 1,128

Three months ended March 31 (in thousands)		2018		2017
Balance, beginning of period	$	1,128	$	1,128
Credit component on debt securities in which OTTI was not previously recognized		—		—
Balance, end of period	$	1,128	$	1,128

The Federal Home Loan Bank of Boston (FHLBB) is a cooperative that provides services, including funding in the form of advances, to its member banking institutions. As a requirement of membership, the Bank must own a minimum amount of FHLBB stock, calculated periodically based primarily on its level of borrowings from the FHLBB. No market exists for shares of the FHLBB and therefore, they are carried at par value. FHLBB stock may be redeemed at par value five years following termination of FHLBB membership, subject to limitations which may be imposed by the FHLBB or its regulator, the Federal Housing Finance Board, to maintain capital adequacy of the FHLBB. While the Bank currently has no intentions to terminate its FHLBB membership, the ability to redeem its investment in FHLBB stock would be subject to the conditions imposed by the FHLBB. Based on the capital adequacy and the liquidity position of the FHLBB, management believes there is no impairment related to the carrying amount of the Bank’s FHLBB stock as of ~~September 30, 2017.~~March 31, 2018. Deterioration of the FHLBB’s capital levels may require the Bank to deem its restricted investment in FHLBB stock to be OTTI. If evidence of impairment exists in the future, the FHLBB stock would reflect fair value using either observable or unobservable inputs. The Bank will continue to monitor its investment in FHLBB stock.

NOTE 3 – LOANS

The composition of loans receivable and loans held-for-sale is as follows:

	September 30, 2017									December 31, 2016										March 31, 2018			December 31, 2017
(In thousands)	Business Activities Loans			Acquired Loans			Total			Business Activities Loans			Acquired Loans			Total				Total Loans			Total Loans
Residential 1-4 family	$	304,711		$	5,626		$	310,337		$	295,030		$	6,098		$	301,128		$	323,425		$	317,639
Residential 5+ multifamily		11,904			5,251			17,155			7,976			5,649			13,625			23,557			18,108
Construction of residential 1-4 family		11,582			—			11,582			10,951			—			10,951			11,451			11,197
Home equity lines of credit		35,529			—			35,529			35,487			—			35,487			33,162			33,771
Residential real estate		363,726			10,877			374,603			349,444			11,747			361,191			391,595			380,715
Commercial		180,055			67,306			247,361			155,628			79,854			235,482			261,600			249,311
Construction of commercial		8,444			809			9,253			3,481			1,917			5,398			10,737			9,988
Commercial real estate		188,499			68,115			256,614			159,109			81,771			240,880			272,337			259,299
Farm land		4,692			—			4,692			3,914			—			3,914			4,366			4,274
Vacant land		7,464			—			7,464			6,600			—			6,600			7,945			7,883
Real estate secured		564,381			78,992			643,373			519,067			93,518			612,585			676,243			652,171
Commercial and industrial		114,447			14,126			128,573			121,144			20,329			141,473			137,291			132,731
Municipal		12,499			—			12,499			8,626			—			8,626			17,994			17,494
Consumer		4,851			49			4,900			5,312			68			5,380			4,519			4,794
Loans receivable, gross		696,178			93,167			789,345			654,149			113,915			768,064			836,047			807,190
Deferred loan origination fees and costs, net		1,285			—			1,285			1,247			—			1,247			1,381			1,289
Allowance for loan losses		(6,280	)		(214	)		(6,494	)		(5,816	)		(311	)		(6,127	)		(7,058	)		(6,776	)
Loans receivable, net	$	691,183		$	92,953		$	784,136		$	649,580		$	113,604		$	763,184		$	830,370		$	801,703
Loans held-for-sale
Residential 1-4 family	$	561		$	—		$	561		$	—		$	—		$	—		$	—		$	669

Concentrations of Credit Risk

Salisbury's loans consist primarily of residential and commercial real estate loans located principally in ~~northwestern~~Litchfield County, Connecticut, Dutchess, Ulster and Orange Counties, New York and Berkshire County, Massachusetts, ~~towns,~~ which constitute Salisbury's service area. Salisbury offers a broad range of loan and credit facilities to borrowers in its service area, including residential mortgage loans, commercial real estate loans, construction loans, working capital loans, equipment loans, and a variety of consumer loans, including home equity lines of credit, ~~and~~ installment loans and collateral loans. All residential and commercial mortgage loans are collateralized by first or second mortgages on real estate. The ability of single family residential and consumer borrowers to honor their repayment commitments is generally dependent on the level of overall economic activity within the market area and real estate values. The ability of commercial borrowers to honor their repayment commitments is dependent on the general economy as well as the health of the real estate economic sector in Salisbury’s market area.

Credit Quality

Salisbury uses credit risk ratings as part of its determination of the allowance for loan losses. Credit risk ratings categorize loans by common financial and structural characteristics that measure the credit strength of a borrower. The rating model has eight risk rating grades, with each grade corresponding to a progressively greater risk of default. Grades 1 through 4 are pass ratings and 5 through 8 are criticized as defined by the regulatory agencies. Risk ratings are assigned to differentiate risk within the portfolio and are reviewed on an ongoing basis and revised, if needed, to reflect changes in the borrowers' current financial position and outlook, risk profiles and the related collateral and structural positions.

Loans rated as "special mention" possess credit deficiencies or potential weaknesses deserving management’s close attention that if left uncorrected may result in deterioration of the repayment prospects for the loans at some future date.

Loans rated as "substandard" are loans where the Bank’s position is clearly not protected adequately by borrower current net worth or payment capacity. These loans have well defined weaknesses based on objective evidence and include loans where future losses to the Bank may result if deficiencies are not corrected, and loans where the primary source of repayment such as income is diminished and the Bank must rely on sale of collateral or other secondary sources of collection.

1416

~~Loan Credit Quality~~Loans rated "doubtful" have the same weaknesses as substandard loans with the added characteristic that the weakness makes collection or liquidation in full, given current facts, conditions, and values, to be highly improbable. The possibility of loss is high, but due to certain important and reasonably specific pending factors, which may work to strengthen the loan, its reclassification as an estimated loss is deferred until its exact status can be determined.

Loans classified as "loss" are considered uncollectible and of such little value that continuance as Bank assets is unwarranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather, it is not practical or desirable to defer writing off this loan even though partial recovery may be made in the future.

Management actively reviews and tests its credit risk ratings against actual experience and engages an independent third-party to annually validate its assignment of credit risk ratings. In addition, the Bank’s loan portfolio is examined periodically by its regulatory agencies, the FDIC and the Connecticut Department of Banking.

The composition of loans receivable by risk rating grade is as follows:

~~Business Activities Loans~~

(in thousands)	Pass		Special mention		Substandard		Doubtful		Loss		Total		Pass		Special mention		Substandard		Doubtful		Loss		Total
September 30, 2017
March 31, 2018
Residential 1-4 family	$	294,812	$	6,657	$	3,242	$	—	$	—	$	304,711	$	313,049	$	5,956	$	4,420	$	—	$	—	$	323,425
Residential 5+ multifamily		9,917		1,834		153		—		—		11,904		21,610		933		1,014		—		—		23,557
Construction of residential 1-4 family		11,582		—		—		—		—		11,582		11,451		—		—		—		—		11,451
Home equity lines of credit		34,463		738		328		—		—		35,529		32,298		339		525		—		—		33,162
Residential real estate		350,774		9,229		3,723		—		—		363,726		378,408		7,228		5,959		—		—		391,595
Commercial		170,227		3,611		6,217		—		—		180,055		246,598		4,257		10,745		—		—		261,600
Construction of commercial		8,334		—		110		—		—		8,444		10,373		—		364		—		—		10,737
Commercial real estate		178,561		3,611		6,327		—		—		188,499		256,971		4,257		11,109		—		—		272,337
Farm land		3,712		—		980		—		—		4,692		4,125		—		241		—		—		4,366
Vacant land		7,349		79		36		—		—		7,464		7,870		75		—		—		—		7,945
Real estate secured		540,396		12,919		11,066		—		—		564,381		647,374		11,560		17,309		—		—		676,243
Commercial and industrial		112,799		1,225		423		—		—		114,447		134,025		2,525		741		—		—		137,291
Municipal		12,499		—		—		—		—		12,499		17,994		—		—		—		—		17,994
Consumer		4,812		39		—		—		—		4,851		4,486		33		—		—		—		4,519
Loans receivable, gross	$	670,506	$	14,183	$	11,489	$	—	$	—	$	696,178	$	803,879	$	14,118	$	18,050	$	—	$	—	$	836,047

~~Acquired Loans~~

(in thousands) Pass Special mention Substandard Doubtful Loss Total
September 30, 2017
Residential 1-4 family $ 5,475 $ 103 $ 48 $ — $ — $ 5,626
Residential 5+ multifamily 5,251 — — — — 5,251
Construction of residential 1-4 family — — — — — —
Home equity lines of credit — — — — — —
Residential real estate 10,726 103 48 — — 10,877
Commercial 59,511 2,118 5,677 — — 67,306
Construction of commercial 551 — 258 — — 809
Commercial real estate 60,062 2,118 5,935 — — 68,115
Farm land — — — — — —
Vacant land — — — — — —
Real estate secured 70,788 2,221 5,983 — — 78,992
Commercial and industrial 13,199 844 83 — — 14,126
Municipal — — — — — —
Consumer 47 2 — — — 49
Loans receivable, gross $ 84,034 $ 3,067 $ 6,066 $ — $ — $ 93,167

(in thousands)	Pass		Special mention		Substandard		Doubtful		Loss		Total
December 31, 2017
Residential 1-4 family	$	307,240	$	6,452	$	3,947	$	—	$	—	$	317,639
Residential 5+ multifamily		16,129		957		1,022		—		—		18,108
Construction of residential 1-4 family		11,197		—		—		—		—		11,197
Home equity lines of credit		32,891		710		170		—		—		33,771
Residential real estate		367,457		8,119		5,139		—		—		380,715
Commercial		232,492		4,456		12,363		—		—		249,311
Construction of commercial		9,622		—		366		—		—		9,988
Commercial real estate		242,114		4,456		12,729		—		—		259,299
Farm land		4,024		—		250		—		—		4,274
Vacant land		7,806		77		—		—		—		7,883
Real estate secured		621,401		12,652		18,118		—		—		652,171
Commercial and industrial		129,219		2,536		976		—		—		132,731
Municipal		17,494		—		—		—		—		17,494
Consumer		4,744		50		—		—		—		4,794
Loans receivable, gross	$	772,858	$	15,238	$	19,094	$	—	$	—	$	807,190

~~Business Activities Loans~~

(in thousands) Pass Special mention Substandard Doubtful Loss Total
December 31, 2016
Residential 1-4 family $ 285,939 $ 6,170 $ 2,832 $ 89 $ — $ 295,030
Residential 5+ multifamily 5,907 1,906 163 — — 7,976
Construction of residential 1-4 family 10,951 — — — — 10,951
Home equity lines credit 34,299 512 676 — — 35,487
Residential real estate 337,096 8,588 3,671 89 — 349,444
Commercial 145,849 3,759 6,020 — — 155,628
Construction of commercial 3,366 — 115 — — 3,481
Commercial real estate 149,215 3,759 6,135 — — 159,109
Farm land 2,912 — 1,002 — — 3,914
Vacant land 6,513 87 — — — 6,600
Real estate secured 495,736 12,434 10,808 89 — 519,067
Commercial and industrial 118,804 1,734 606 — — 121,144
Municipal 8,626 — — — — 8,626
Consumer 5,288 24 — — — 5,312
Loans receivable, gross $ 628,454 $ 14,192 $ 11,414 $ 89 $ — $ 654,149

~~Acquired Loans~~

(in thousands) Pass Special mention Substandard Doubtful Loss Total
December 31, 2016
Residential 1-4 family $ 5,989 $ 109 $ — $ — $ — $ 6,098
Residential 5+ multifamily 5,649 — — — — 5,649
Construction of residential 1-4 family — — — — — —
Home equity lines of credit — — — — — —
Residential real estate 11,638 109 — — — 11,747
Commercial 70,007 4,059 5,788 — — 79,854
Construction of commercial 1,659 — 258 — — 1,917
Commercial real estate 71,666 4,059 6,046 — — 81,771
Farm land — — — — — —
Vacant land — — — — — —
Real estate secured 83,304 4,168 6,046 — — 93,518
Commercial and industrial 19,110 1,160 59 — — 20,329
Municipal — — — — — —
Consumer 65 3 — — — 68
Loans receivable, gross $ 102,479 $ 5,331 $ 6,105 $ — $ — $ 113,915

1617

The composition of loans receivable by delinquency status is as follows:

~~Business Activities Loans~~

			Past due																Past due

									180		30		Accruing												180		30		Accruing
(in thousands)	Current		30-59		60-89		90-179		days		days		90 days		Non-										days		days		90 days
			days		days		days		and		and		and		accrual				30-59		60-89		90-179		and		and		and		Non-
									over		over		over				Current		days		days		days		over		over		over		accrual
September 30, 2017
March 31, 2018
Residential 1-4 family	$	301,613	$	1,108	$	228	$	430	$	1,332	$	3,098	$	102	$	2,169	$	320,999	$	622	$	716	$	—	$	1,088	$	2,426	$	—	$	2,001
Residential 5+ multifamily		11,904		—		—		—		—		—		—		153		23,557		—		—		—		—		—		—		147
Construction of residential 1-4 family		11,582		—		—		—		—		—		—		—		11,451		—		—		—		—		—		—		—
Home equity lines of credit		34,753		293		394		89		—		776		—		209		33,015		71		42		34		—		147		34		63
Residential real estate		359,852		1,401		622		519		1,332		3,874		102		2,531		389,022		693		758		34		1,088		2,573		34		2,211
Commercial		177,985		276		—		—		1,793		2,069		—		1,793		257,734		1,434		548		1,088		796		3,866		—		1,884
Construction of commercial		8,444		—		—		—		—		—		—		—		10,480		—		—		—		257		257		—		257
Commercial real estate		186,429		276		—		—		1,793		2,069		—		1,793		268,214		1,434		548		1,088		1,053		4,123		—		2,141
Farm land		3,711		258		—		—		723		981		—		980		4,366		—		—		—		—		—		—		241
Vacant land		7,428		—		—		36		—		36		36		—		7,945		—		—		—		—		—		—		—
Real estate secured		557,420		1,935		622		555		3,848		6,960		138		5,304		669,547		2,127		1,306		1,122		2,141		6,696		34		4,593
Commercial and industrial		114,037		194		5		75		137		411		75		137		136,640		240		51		—		360		651		—		467
Municipal		12,499		—		—		—		—		—		—		—		17,994		—		—		—		—		—		—		—
Consumer		4,774		75		2		—		—		77		—		—		4,513		6		—		—		—		6		—		—
Loans receivable, gross	$	688,730	$	2,204	$	629	$	630	$	3,985	$	7,448	$	213	$	5,441	$	828,694	$	2,373	$	1,357	$	1,122	$	2,501	$	7,353	$	34	$	5,060

~~Acquired Loans~~

Past due

180 30 Accruing
(in thousands) Current 30-59 60-89 90-179 days days 90 days Non-
days days days and and and accrual
over over over
September 30, 2017
Residential 1-4 family $ 5,626 $ — $ — $ — $ — $ — $ — $ —
Residential 5+ multifamily 5,251 — — — — — — —
Construction of residential 1-4 family — — — — — — — —
Home equity lines of credit — — — — — — — —
Residential real estate 10,877 — — — — — — —
Commercial 64,204 698 4 545 1,856 3,103 545 1,856
Construction of commercial 551 — — — 258 258 — 258
Commercial real estate 64,755 698 4 545 2,114 3,361 545 2,114
Farm land — — — — — — — —
Vacant land — — — — — — — —
Real estate secured 75,632 698 4 545 2,114 3,361 545 2,114
Commercial and industrial 13,754 61 310 — — 371 — —
Municipal — — — — — — — —
Consumer 49 — — — — — — —
Loans receivable, gross $ 89,435 $ 759 $ 314 $ 545 $ 2,114 $ 3,732 $ 545 $ 2,114

			Past due

									180		30		Accruing
(in thousands)									days		days		90 days
			30-59		60-89		90-179		and		and		and		Non-
	Current		days		days		days		over		over		over		accrual
December 31, 2017
Residential 1-4 family	$	314,798	$	1,410	$	165	$	156	$	1,110	$	2,841	$	—	$	2,045
Residential 5+ multifamily		18,108		—		—		—		—		—		—		151
Construction of residential 1-4 family		11,197		—		—		—		—		—		—		—
Home equity lines of credit		33,219		75		477		—		—		552		—		66
Residential real estate		377,322		1,485		642		156		1,110		3,393		—		2,262
Commercial		244,869		1,888		758		—		1,796		4,442		—		3,364
Construction of commercial		9,730		—		—		—		258		258		—		258
Commercial real estate		254,599		1,888		758		—		2,054		4,700		—		3,622
Farm land		4,032		242		—		—		—		242		—		250
Vacant land		7,883		—		—		—		—		—		—		—
Real estate secured		643,836		3,615		1,400		156		3,164		8,335		—		6,134
Commercial and industrial		131,991		131		218		391		—		740		31		470
Municipal		17,494		—		—		—		—		—		—		—
Consumer		4,752		34		8		—		—		42		—		—
Loans receivable, gross	$	798,073	$	3,780	$	1,626	$	547	$	3,164	$	9,117	$	31	$	6,604

~~Business Activities Loans~~

Past due

180 30 Accruing
(in thousands) Current 30-59 60-89 90-179 days days 90 days Non-
days days days and and and accrual
over over over
December 31, 2016
Residential 1-4 family $ 291,941 $ 1,161 $ 213 $ 327 $ 1,388 $ 3,089 $ 236 $ 1,920
Residential 5+ multifamily 7,976 — — — — — — 163
Construction of residential 1-4 family 10,951 — — — — — — —
Home equity lines of credit 35,190 155 88 — 54 297 — 519
Residential real estate 346,058 1,316 301 327 1,442 3,386 236 2,602
Commercial 152,905 451 250 1,793 229 2,723 — 2,022
Construction of commercial 3,481 — — — — — — —
Commercial real estate 156,386 451 250 1,793 229 2,723 — 2,022
Farm land 2,402 789 — — 723 1,512 — 1,002
Vacant land 6,575 25 — — — 25 — —
Real estate secured 511,421 2,581 551 2,120 2,394 7,646 236 5,626
Commercial and industrial 120,719 140 239 46 — 425 20 27
Municipal 8,626 — — — — — — —
Consumer 5,268 26 15 3 — 44 — 4
Loans receivable, gross $ 646,034 $ 2,747 $ 805 $ 2,169 $ 2,394 $ 8,115 $ 256 $ 5,657

~~Acquired Loans~~

Past due

180 30 Accruing
(in thousands) Current 30-59 60-89 90-179 days days 90 days Non-
days days days and and and accrual
over over over
December 31, 2016
Residential 1-4 family $ 5,954 $ 144 $ — $ — $ — $ 144 $ — $ —
Residential 5+ multifamily 5,649 — — — — — — —
Construction of residential 1-4 family — — — — — — — —
Home equity lines of credit — — — — — — — —
Residential real estate 11,603 144 — — — 144 — —
Commercial 76,471 762 — 346 2,275 3,383 — 2,621
Construction of commercial 1,659 — — — 258 258 — 258
Commercial real estate 78,130 762 — 346 2,533 3,641 — 2,879
Farm land — — — — — — — —
Vacant land — — — — — — — —
Real estate secured 89,733 906 — 346 2,533 3,785 — 2,879
Commercial and industrial 19,904 425 — — — 425 — —
Municipal — — — — — — — —
Consumer 68 — — — — — — —
Loans receivable, gross $ 109,705 $ 1,331 $ — $ 346 $ 2,533 $ 4,210 $ — $ 2,879

~~Interest on non-accrual loans that would have been recorded as additional interest income for~~There were no troubled debt restructurings in the ~~nine months ended September 30, 2017 and 2016 had the loans been current in accordance with their original terms totaled $691 thousand and $666 thousand, respectively.~~

first quarter of 2018 or 2017.

~~Troubled Debt Restructurings~~

~~Troubled debt restructurings occurring during the periods are as follows:~~

~~Business Activities Loans~~

Nine months ended
September 30, 2017 September 30, 2016
(in thousands) Quantity
Pre-
modification balance

Post-
modification balance
Quantity
Pre-
modification balance

Post-
modification balance
Residential real estate — $ — $ — 4 $ 683 $ 683
Commercial real estate 1 600 600 2 2,123 2,123
Troubled debt restructurings 1 $ 600 $ 600 6 $ 2,806 $ 2,806
Rate reduction and term extension — $ — $ — 1 $ 174 $ 174
Debt consolidation — — — 2 2,123 2,123
Term extension 1 600 600 3 509 509
Troubled debt restructurings 1 $ 600 $ 600 6 $ 2,806 $ 2,806

~~Acquired Loans~~

~~No acquired loans have been modified as a troubled debt restructure during the nine months ended September 30, 2017 and September 30, 2016.~~

Allowance for Loan Losses

Changes in the allowance for loan losses are as follows:

Business Activities Loans Acquired Loans
(in thousands) Three months ended September 30, 2017 Three months ended September 30, 2017
Beginning balance
Provision

Charge-
offs

Reco-
veries
Ending balance Beginning balance
Provision

Charge-
offs

Reco-
veries
Ending balance
Residential $ 2,353 $ 34 $ (93 ) $ 4 $ 2,298 $ — $ — $ — $ — $ —
Commercial 2,099 50 — 69 2,218 285 53 (190 ) 48 196
Land 154 51 (27 ) — 178 — — — — —
Real estate 4,606 135 (120 ) 73 4,694 285 53 (190 ) 48 196
Commercial and industrial 979 (59 ) — 1 921 22 31 (41 ) 6 18
Municipal 18 2 — — 20 — — — — —
Consumer 69 12 (17 ) 4 68 — — — — —
Unallocated 514 63 — — 577 — — — — —
Totals $ 6,186 $ 153 $ (137 ) $ 78 $ 6,280 $ 307 $ 84 $ (231 ) $ 54 $ 214

Business Activities Loans Acquired Loans
(in thousands) Nine months ended September 30, 2017 Nine months ended September 30, 2017
Beginning balance
Provision

Charge-
offs

Reco-
veries
Ending balance Beginning balance
Provision

Charge-
offs

Reco-
veries
Ending balance
Residential $ 2,427 $ 35 $ (172 ) $ 8 $ 2,298 $ — $ — $ — $ — $ —
Commercial 1,683 504 (38 ) 69 2,218 275 184 (340 ) 77 196
Land 198 23 (43 ) — 178 — — — — —
Real estate 4,308 562 (253 ) 77 4,694 275 184 (340 ) 77 196
Commercial and industrial 1,043 (115 ) (57 ) 50 921 36 72 (105 ) 15 18
Municipal 53 (33 ) — — 20 — — — — —
Consumer 75 43 (63 ) 13 68 — — — — —
Unallocated 337 240 — — 577 — — — — —
Totals $ 5,816 $ 697 $ (373 ) $ 140 $ 6,280 $ 311 $ 256 $ (445 ) $ 92 $ 214

	Business Activities Loans												Acquired Loans												Three months ended March 31, 2018												Three months ended March 31, 2017
(in thousands)	Three months ended September 30, 2016												Three months ended September 30, 2016												Beginning balance		Provision			Charge- offs			Reco- veries		Ending balance		Beginning balance		Provision			Charge- offs			Reco- veries		Ending balance
	Beginning balance		Provision			Charge- offs			Reco- veries		Ending balance		Beginning balance		Provision			Charge- offs			Reco- veries		Ending balance
Residential	$	2,248	$	224		$	(155	)	$	8	$	2,325	$	69	$	5		$	—		$	—	$	74
Residential 1-4 family																									$	1,862	$	129		$	(10	)	$	1	$	1,982	$	1,925	$	107		$	(43	)	$	1	$	1,990
Residential 5+ multifamily																										155		61			—			—		216		62		22			—			—		84
Construction of residential 1-4 family																										75		(1	)		—			—		74		91		(14	)		—			—		77
Home equity lines of credit																										236		(3	)		—			—		233		348		(19	)		—			1		330
Residential real estate																										2,328		186			(10	)		1		2,505		2,426		96			(43	)		2		2,481
Commercial		1,734		29			(1	)		—		1,762		134		37			—			—		171		2,547		119			—			—		2,666		1,919		230			(188	)		28		1,989
Land		166		82			(42	)		—		206		—		—			—			—		—
Real estate		4,148		335			(198	)		8		4,293		203		42			—			—		245
Construction of commercial																										80		13			—			—		93		38		(5	)		—			—		33
Commercial real estate																										2,627		132			—			—		2,759		1,957		225			(188	)		28		2,022
Farm land																										32		1			—			—		33		28		26			(15	)		—		39
Vacant land																										131		—			—			—		131		170		(20	)		—			—		150
Real estate secured																										5,118		319			(10	)		1		5,428		4,581		327			(246	)		30		4,692
Commercial and industrial		851		(16	)		(2	)		25		858		37		(11	)		—			8		34		984		(42	)		(9	)		5		938		1,080		(208	)		(1	)		45		916
Municipal		56		(3	)		—			—		53		—		—			—			—		—		30		—			—			—		30		53		1			—			—		54
Consumer		89		17			(17	)		5		94		—		—			—			—		—		81		12			(40	)		8		61		76		39			(30	)		8		93
Unallocated		334		(19	)		—			—		315		—		—			—			—		—		563		38			—			—		601		337		193			—			—		530
Totals	$	5,478	$	314		$	(217	)	$	38	$	5,613	$	240	$	31		$	—		$	8	$	279	$	6,776	$	327		$	(59	)	$	14	$	7,058	$	6,127	$	352		$	(277	)	$	83	$	6,285

	Business Activities Loans												Acquired Loans
(in thousands)	Nine months ended September 30, 2016												Nine months ended September 30, 2016
	Beginning balance		Provision			Charge- offs			Reco- veries		Ending balance		Beginning balance		Provision			Charge- offs			Reco- veries		Ending balance
Residential	$	2,477	$	370		$	(550	)	$	28	$	2,325	$	79	$	(5	)	$	—		$	—	$	74
Commercial		1,466		332			(37	)		1		1,762		132		133			(98	)		4		171
Land		188		106			(88	)		—		206		—		—			—			—		—
Real estate		4,131		808			(675	)		29		4,293		211		128			(98	)		4		245
Commercial and industrial		683		(167	)		(32	)		40		858		24		403			(416	)		23		34
Municipal		61		(8	)		—			—		53		—		—			—			—		—
Consumer		124		1			(46	)		15		94		—		—			—			—		—
Unallocated		482		(167	)		—			—		315		—		—			—			—		—
Totals	$	5,481	$	801		$	(753	)	$	84	$	5,613	$	235	$	531		$	(514	)	$	27	$	279

The composition of loans receivable and the allowance for loan losses is as follows:

~~Business Activities Loans~~

(in thousands)	Collectively evaluated				Individually evaluated				Total portfolio				Collectively evaluated¹				Individually evaluated				Total portfolio
		Loans		Allowance		Loans		Allowance		Loans		Allowance		Loans		Allowance		Loans		Allowance		Loans		Allowance
September 30, 2017
March 31, 2018
Residential 1-4 family	$	299,406	$	1,749	$	5,305	$	85	$	304,711	$	1,833	$	318,121	$	1,820	$	5,304	$	162	$	323,425	$	1,982
Residential 5+ multifamily		10,152		123		1,752		1		11,904		124		21,868		216		1,689		—		23,557		216
Construction of residential 1-4 family		11,582		76		—		—		11,582		76		11,451		74		—		—		11,451		74
Home equity lines of credit		35,273		264		256		1		35,529		265		33,051		232		111		1		33,162		233
Residential real estate		356,413		2,211		7,313		87		363,726		2,298		384,491		2,343		7,104		163		391,595		2,505
Commercial		176,063		2,087		3,992		62		180,055		2,149		257,398		2,566		4,202		100		261,600		2,666
Construction of commercial		8,334		69		110		—		8,444		69		10,373		93		364		—		10,737		93
Commercial real estate		184,397		2,156		4,102		62		188,499		2,218		267,771		2,659		4,566		100		272,337		2,759
Farm land		3,712		28		980		—		4,692		28		4,125		33		241		—		4,366		33
Vacant land		7,263		147		201		3		7,464		150		7,748		128		197		3		7,945		131
Real estate secured		551,785		4,542		12,596		152		564,381		4,694		664,135		5,162		12,108		266		676,243		5,428
Commercial and industrial		114,260		889		187		32		114,447		921		136,778		931		513		7		137,291		938
Municipal		12,499		20		—		—		12,499		20		17,994		30		—		—		17,994		30
Consumer		4,851		68		—		—		4,851		68		4,519		61		—		—		4,519		61
Unallocated allowance		—		577		—		—		—		577		—		601		—		—		—		601
Totals	$	683,395	$	6,096	$	12,783	$	184	$	696,178	$	6,280	$	823,426	$	6,785	$	12,621	$	273	$	836,047	$	7,058

2019

~~Acquired Loans~~

(in thousands)	Collectively evaluated				Individually evaluated				ASC 310-30 loans				Total portfolio				Collectively evaluated¹				Individually evaluated				Total portfolio
		Loans		Allowance		Loans		Allowance		Loans		Allowance		Loans		Allowance		Loans		Allowance		Loans		Allowance		Loans		Allowance
September 30, 2017
December 31, 2017
Residential 1-4 family	$	5,626	$	—	$	—	$	—	$	—	$	—	$	5,626	$	—	$	312,456	$	1,759	$	5,183	$	103	$	317,639	$	1,862
Residential 5+ multifamily		5,251		—		—		—		—		—		5,251		—		16,361		154		1,747		1		18,108		155
Construction of residential 1-4 family		—		—		—		—		—		—		—		—		11,197		75		—		—		11,197		75
Home equity lines of credit		—		—		—		—		—		—		—		—		33,658		235		113		1		33,771		236
Residential real estate		10,877		—		—		—		—		—		10,877		—		373,672		2,223		7,043		105		380,715		2,328
Commercial		60,904		27		2,645		87		3,757		81		67,306		195		243,602		2,432		5,709		115		249,311		2,547
Construction of commercial		551		1		258		—		—		—		809		1		9,622		80		366		—		9,988		80
Commercial real estate		61,455		28		2,903		87		3,757		81		68,115		196		253,224		2,512		6,075		115		259,299		2,627
Farm land		—		—		—		—		—		—		—		—		4,024		32		250		—		4,274		32
Vacant land		—		—		—		—		—		—		—		—		7,684		129		199		3		7,883		132
Real estate secured		72,332		28		2,903		87		3,757		81		78,992		196		638,604		4,896		13,567		223		652,171		5,119
Commercial and industrial		14,047		10		—		—		79		8		14,126		18		132,212		952		519		32		132,731		984
Municipal		—		—		—		—		—		—		—		—		17,494		30		—		—		17,494		30
Consumer		34		—		—		—		15		—		49		—		4,794		80		—		—		4,794		80
Unallocated allowance		—		—		—		—		—		—		—		—		—		563		—		—		—		563
Totals	$	86,413	$	38	$	2,903	$	87	$	3,851	$	89	$	93,167	$	214	$	793,104	$	6,521	$	14,086	$	255	$	807,190	$	6,776

~~Business Activities Loans~~

(in thousands) Collectively evaluated Individually evaluated Total portfolio
Loans Allowance Loans Allowance Loans Allowance
December 31, 2016
Residential 1-4 family $ 289,900 $ 1,797 $ 5,130 $ 129 $ 295,030 $ 1,926
Residential 5+ multifamily 6,153 56 1,823 6 7,976 62
Construction of residential 1-4 family 10,951 91 — — 10,951 91
Home equity lines of credit 34,854 326 633 22 35,487 348
Residential real estate 341,858 2,270 7,586 157 349,444 2,427
Commercial 151,940 1,587 3,688 60 155,628 1,647
Construction of commercial 3,366 36 115 — 3,481 36
Commercial real estate 155,306 1,623 3,803 60 159,109 1,683
Farm land 2,912 28 1,002 — 3,914 28
Vacant land 6,390 166 210 4 6,600 170
Real estate secured 506,466 4,087 12,601 221 519,067 4,308
Commercial and industrial 121,060 1,043 84 — 121,144 1,043
Municipal 8,626 53 — — 8,626 53
Consumer 5,309 75 3 — 5,312 75
Unallocated allowance — 337 — — — 337
Totals $ 641,461 $ 5,595 $ 12,688 $ 221 $ 654,149 $ 5,816

~~Acquired Loans~~

(in thousands) Collectively evaluated Individually evaluated ASC 310-30 loans Total portfolio
Loans Allowance Loans Allowance Loans Allowance Loans Allowance
December 31, 2016
Residential 1-4 family $ 6,098 $ — $ — $ — $ — $ — $ 6,098 $ —
Residential 5+ multifamily 5,649 — — — — — 5,649 —
Construction of residential 1-4 family — — — — �� — — — —
Home equity lines of credit — — — — — — — —
Residential real estate 11,747 — — — — — 11,747 —
Commercial 72,569 22 3,388 191 3,897 59 79,854 272
Construction of commercial 1,659 3 258 — — — 1,917 3
Commercial real estate 74,228 25 3,646 191 3,897 59 81,771 275
Farm land — — — — — — — —
Vacant land — — — — — — — —
Real estate secured 85,975 25 3,646 191 3,897 59 93,518 275
Commercial and industrial 20,020 16 — — 309 20 20,329 36
Municipal — — — — — — — —
Consumer 52 — — — 16 — 68 —
Unallocated allowance — — — — — — — —
Totals $ 106,047 $ 41 $ 3,646 $ 191 $ 4,222 $ 79 $ 113,915 $ 311

¹Includes amounts reflecting ASC 310-30 accounting for purchased loans with deteriorated credit quality with respect to deterioration in credit quality that occurs subsequent to origination and which makes it probable that the Company will be unable to collect all contractually required payments from the borrower. ASC 310-30 loans and allowance of $2.3 million and $71,000, respectively for March 31, 2018 and $2.4 million and $92,000, respectively for December 31, 2017.

The credit quality segments of loans receivable and the allowance for loan losses are as follows:

~~Business Activities Loans~~

September 30, 2017 (in thousands)	Collectively evaluated				Individually evaluated				Total portfolio
March 31, 2018(in thousands)													March 31, 2018(in thousands)	Collectively evaluated				Individually evaluated				Total portfolio
		Loans		Allowance		Loans		Allowance		Loans	Allowance				Loans		Allowance		Loans		Allowance		Loans	Allowance
Performing loans	$	678,906	$	5,313	$	—	$	—	$	678,906	$	5,313		$	813,011	$	5,943	$	—	$	—	$	813,011	$	5,943
Potential problem loans		4,489		206		—		—		4,489		206
Potential problem loans¹															10,415		241		—		—		10,415		241
Impaired loans		—		—		12,783		184		12,783		184			—		—		12,621		273		12,621		273
Unallocated allowance		—		577		—		—		—		577			—		601		—		—		—		601
Totals	$	683,395	$	6,096	$	12,783	$	184	$	696,178	$	6,280		$	823,426	$	6,785	$	12,621	$	273	$	836,047	$	7,058

December 31, 2017(in thousands)	Collectively evaluated				Individually evaluated				Total portfolio
		Loans		Allowance		Loans		Allowance		Loans	Allowance
Performing loans	$	783,206	$	5,619	$	—	$	—	$	783,206	$	5,619
Potential problem loans¹		9,898		339		—		—		9,898		339
Impaired loans		—		—		14,086		255		14,086		255
Unallocated allowance		—		563		—		—		—		563
Totals	$	793,104	$	6,521	$	14,086	$	255	$	807,190	$	6,776

~~Acquired Loans~~

September 30, 2017 (in thousands) Collectively evaluated Individually evaluated Total portfolio
Loans Allowance Loans Allowance Loans Allowance
Performing loans $ 87,102 $ 48 $ — $ — $ 87,102 $ 48
Potential problem loans 3,162 79 — — 3,162 79
Impaired loans — — 2,903 87 2,903 87
Unallocated allowance — — — — — —
Totals $ 90,264 $ 127 $ 2,903 $ 87 $ 93,167 $ 214

¹Potential problem loans consist of performing loans that have been assigned a substandard credit risk rating and are not classified as impaired.

2220

~~Business Activities Loans~~

December 31, 2016 (in thousands) Collectively evaluated Individually evaluated Total portfolio
Loans Allowance Loans Allowance Loans Allowance
Performing loans $ 636,645 $ 5,062 $ — $ — $ 636,645 $ 5,062
Potential problem loans 4,816 196 — — 4,816 196
Impaired loans — — 12,688 221 12,688 221
Unallocated allowance — 337 — — — 337
Totals $ 641,461 $ 5,595 $ 12,688 $ 221 $ 654,149 $ 5,816

~~Acquired Loans~~

December 31, 2016 (in thousands) Collectively evaluated Individually evaluated Total portfolio
Loans Allowance Loans Allowance Loans Allowance
Performing loans $ 107,810 $ 55 $ — $ — $ 107,810 $ 55
Potential problem loans 2,459 65 — — 2,459 65
Impaired loans — — 3,646 191 3,646 191
Unallocated allowance — — — — — —
Totals $ 110,269 $ 120 $ 3,646 $ 191 $ 113,915 $ 311

A specific valuation allowance is established for the impairment amount of each impaired loan, calculated using the ~~present~~fair value of expected cash flows or ~~fair value of~~ collateral, in accordance with the most likely means of recovery. Certain data with respect to loans individually evaluated for impairment is as ~~follows:~~follows as of and for the three months ended:

~~Business Activities Loans~~

	Impaired loans with specific allowance										Impaired loans with no specific allowance									Impaired loans with specific allowance										Impaired loans with no specific allowance
(in thousands)	Loan balance							Specific		Income		Loan balance							Income	Loan balance							Specific		Income	Loan balance							Income
		Book		Note		Average		allowance		recognized			Book		Note		Average		recognized		Book		Note		Average		allowance		recognized		Book		Note		Average		recognized
September 30, 2017
March 31, 2018
Residential	$	3,256	$	3,367	$	3,388	$	86	$	80		$	3,803	$	4,641	$	3,605	$	89	$	4,724	$	5,008	$	3,884	$	162	$	30	$	2,270	$	3,020	$	3,015	$	28
Home equity lines of credit	��	47		47		88		1		1			209		264		173		6		47		47		47		1		1		63		116		64		—
Residential real estate		3,303		3,414		3,476		87		81			4,012		4,905		3,778		95		4,771		5,055		3,931		163		31		2,333		3,136		3,079		28
Commercial		1,555		1,596		1,943		62		49			2,437		2,947		1,913		33		1,847		2,080		2,258		100		40		2,355		3,447		3,138		47
Construction of commercial		110		116		44		—		5			—		—		68		—		—		—		27		—		—		364		386		338		2
Farm land		—		—		—		—		—			980		1,177		982		—		—		—		—		—		—		241		447		244		—
Vacant land		44		44		45		3		2			157		181		161		8		44		44		44		3		1		153		176		154		3
Real estate secured		5,012		5,170		5,508		152		137			7,586		9,210		6,902		136		6,662		7,179		6,260		266		72		5,446		7,592		6,953		80
Commercial and industrial		110		110		44		32		2			76		171		110		2		106		115		108		7		—		407		498		408		1
Consumer		—		—		—		—		—			—		6		2		—		—		—		—		—		—		—		5		—		—
Totals	$	5,122	$	5,280	$	5,552	$	184	$	139		$	7,662	$	9,387	$	7,014	$	138	$	6,768	$	7,294	$	6,368	$	273	$	72	$	5,853	$	8,095	$	7,361	$	81

~~Acquired Loans~~

Impaired loans with specific allowance Impaired loans with no specific allowance
(in thousands) Loan balance Specific Income Loan balance Income
Book Note Average allowance recognized Book Note Average recognized
September 30, 2017
Residential $ — $ — $ — $ — $ — $ — $ — $ — $ —
Home equity lines of credit — — — — — — — — —
Residential real estate — — — — — — — — —
Commercial 339 437 973 87 10 2,306 3,248 1,525 60
Construction of commercial — — — — — 258 272 258 —
Farm land — — — — — — — — —
Vacant land — — — — — — — — —
Real estate secured 339 437 973 87 10 2,564 3,520 1,783 60
Commercial and industrial — — — — — — — — —
Consumer — — — — — — — — —
Totals $ 339 $ 437 $ 973 $ 87 $ 10 $ 2,564 $ 3,520 $ 1,783 $ 60

~~Business Activities Loans~~

Impaired loans with specific allowance Impaired loans with no specific allowance
(in thousands) Loan balance Specific Income Loan balance Income
Book Note Average allowance recognized Book Note Average recognized
December 31, 2016
Residential $ 3,516 $ 3,684 $ 5,907 $ 135 $ 88 $ 3,437 $ 4,031 $ 2,822 $ 94
Home equity lines of credit 406 435 462 22 2 227 277 331 3
Residential real estate 3,922 4,119 6,369 157 90 3,664 4,308 3,153 97
Commercial 3,021 3,304 3,347 60 34 667 897 934 42
Construction of commercial — — 56 — — 115 121 63 8
Farm land — — 394 — — 1,002 1,140 622 —
Vacant land 46 46 1,786 4 3 164 189 195 12
Real estate secured 6,989 7,469 11,952 221 127 5,612 6,655 4,967 159
Commercial and industrial — — 31 — — 84 130 201 3
Consumer — — — — — 3 16 7 —
Totals $ 6,989 $ 7,469 $ 11,983 $ 221 $ 127 $ 5,699 $ 6,801 $ 5,175 $ 162

~~Acquired Loans~~

Impaired loans with specific allowance Impaired loans with no specific allowance
(in thousands) Loan balance Specific Income Loan balance Income
Book Note Average allowance recognized Book Note Average recognized
December 31, 2016
Residential $ — $ — $ 504 $ — $ — $ — $ — $ 238 $ —
Home equity lines of credit — — — — — — — — —
Residential real estate — — 504 — — — — 238 —
Commercial 1,254 1,628 725 191 14 2,134 2,621 2,112 38
Construction of commercial — — — — — 258 272 258 —
Farm land — — — — — — — — —
Vacant land — — — — — — — — —
Real estate secured 1,254 1,628 1,229 191 14 2,392 2,893 2,608 38
Commercial and industrial — 77 — — — — 19 —
Consumer — — — — — — — — —
Totals $ 1,254 $ 1,628 $ 1,306 $ 191 $ 14 $ 2,392 $ 2,893 $ 2,627 $ 38

As of September 30, 2017 and December 31, 2016 the recorded investment in residential mortgage loans collateralized by real estate that were in the process of foreclosure was $5.1 million and $2.1 million, respectively. At September 30, 2017 and December 31, 2016, the carrying amount of foreclosed residential real estate held as a result of obtaining physical possession amounted to $3.2 million and $3.6 million, respectively.

	Impaired loans with specific allowance										Impaired loans with no specific allowance
(in thousands)	Loan balance							Specific		Income	Loan balance							Income
		Book		Note		Average		allowance		recognized		Book		Note		Average		recognized
March 31, 2017
Residential	$	3,450	$	3,608	$	3,493	$	140	$	34	$	3,640	$	3,965	$	3,594	$	37
Home equity lines of credit		48		47		137		1		1		152		182		214		1
Residential real estate		3,498		3,655		3,630		141		35		3,792		4,147		3,808		38
Commercial		2,022		2,415		3,712		222		40		3,761		4,838		2,868		40
Construction of commercial		—		—		—		—		—		371		392		372		2
Farm land		—		—		—		—		—		994		1,153		976		—
Vacant land		45		45		45		4		1		162		186		163		4
Real estate secured		5,565		6,115		7,387		367		76		9,080		10,716		8,187		84
Commercial and industrial		—		—		—		—		—		81		104		129		1
Consumer		—		—		—		—		—		4		7		4		—
Totals	$	5,565	$	6,115	$	7,387	$	367	$	76	$	9,165	$	10,827	$	8,320	$	85

NOTE 4 - MORTGAGE SERVICING RIGHTS

(in thousands)		September 30, 2017		December 31, 2016		March 31, 2018		December 31, 2017
Residential mortgage loans serviced for others	$	120,429	$	125,243	$	116,096	$	117,538
Fair value of mortgage servicing rights		1,004		902		1,048		1,010

Changes in mortgage servicing rights are as follows:

		Three months						Nine months
Periods ended September 30, (in thousands)		2017			2016			2017			2016
Three months ended March 31, (in thousands)														2018			2017
Mortgage Servicing Rights
Balance, beginning of period	$	241		$	416		$	339		$	487		$	233		$	339
Originated		15			28			53			71			6			25
Amortization (1)		(13	)		(67	)		(149	)		(181	)		(11	)		(68	)
Balance, end of period	$	243		$	377		$	243		$	377		$	228		$	296
Valuation Allowance
Balance, beginning of period	$	(25	)	$	(25	)	$	(23	)	$	(3	)	$	—		$	(23	)
Decrease (increase) in impairment reserve (1)		26			7			24			(17	)
Increase in impairment reserve (1)														—			(2	)
Balance, end of period		1			(18	)		1			(20	)		—			(25	)
Mortgage servicing rights, net	$	244		$	359		$	244		$	357		$	228		$	271

(1)

Amortization expense and changes in the impairment reserve are recorded in mortgage servicing, ~~net.~~net, in the consolidated statements of income.

2421

NOTE 5 - PLEDGED ASSETS

(in thousands)		September 30, 2017		December 31, 2016		March 31, 2018		December 31, 2017
Securities available-for-sale (at fair value)	$	69,795	$	63,833	$	63,562	$	67,377
Loans receivable (at book value)		190,868		203,145
Loans receivable						206,225		204,354
Total pledged assets	$	260,663	$	266,978	$	269,787	$	271,731

At ~~September 30, 2017,~~March 31, 2018, securities were pledged as follows: ~~$64.6~~$59.3 million to secure public deposits, ~~$5.1~~$4.2 million to secure repurchase agreements and $0.1 million to secure FHLBB advances. ~~In addition to securities,~~Additionally, loans receivable were pledged to secure FHLBB advances and credit facilities.

NOTE 6 – EARNINGS PER SHARE

~~Salisbury~~The Company defines unvested share-based payment awards that contain non-forfeitable rights to dividends as participating securities that are included in computing earnings per share (EPS) using the two-class method.

The two-class method is an earnings allocation formula that determines earnings per share for each share of common stock and participating securities according to dividends declared and participation rights in undistributed earnings. Under this method, all earnings (distributed and undistributed) are allocated to common shares and participating securities based on their respective rights to receive dividends. Basic EPS excludes dilution and is computed by dividing income allocated to common ~~stockholders~~shareholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in ~~the earnings of the entity.~~Salisbury’s earnings.

The following table sets forth the computation of earnings per share (basic and diluted) for the periods indicated:

		Three months						Nine months
Periods ended September 30, (in thousands, except per share data)		2017			2016			2017			2016
Three months ended March 31, (in thousands)														2018			2017
Net income	$	1,694		$	1,919		$	5,180		$	5,165		$	2,015		$	1,604
Less: Undistributed earnings allocated to participating securities		(16	)		(15	)		(41	)		(41	)		(20	)		(10	)
Net income allocated to common stock	$	1,678		$	1,904		$	5,139		$	5,124		$	1,995		$	1,594
Weighted average common shares issued		2,785			2,758			2,777			2,754
Weighted-average common shares issued														2,786			2,765
Less: Unvested restricted stock awards		(26	)		(21	)		(22	)		(22	)		(27	)		(16	)
Weighted average common shares outstanding used to calculate basic earnings per common share		2,759			2,737			2,755			2,732			2,759			2,749
Add: Dilutive effect of stock options		20			14			19			15			21			19
Weighted average common shares outstanding used to calculate diluted earnings per common share		2,779			2,751			2,774			2,747
Weighted-average common shares outstanding used to calculate diluted earnings per common share														2,780			2,768
Earnings per common share (basic)	$	0.61		$	0.70		$	1.87		$	1.88		$	0.72		$	0.58
Earnings per common share (diluted)	$	0.60		$	0.69		$	1.85		$	1.87		$	0.72		$	0.58

NOTE 7 – SHAREHOLDERS’ EQUITY

Capital Requirements

Salisbury and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional and discretionary actions by the regulators that, if undertaken, could have a direct material effect on Salisbury’s and the Bank's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, Salisbury and the Bank must meet specific guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Salisbury and the Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

2522

In July 2013, the Federal Reserve Bank (FRB) approved the final rules implementing the Basel Committee on Banking Supervision’s capital guidelines for bank holding companies and their bank subsidiaries. On July 9, 2013, the FDIC also approved, as an interim final rule, the regulatory capital requirements for U.S. banks, following the actions of the FRB. On April 8, 2014, the FDIC adopted as final its interim final rule, which is identical in substance to the final rules issued by the FRB in July 2013. Under the final rules, minimum requirements increased for both the quantity and quality of capital held by the Bank and Company. The rules include a common equity Tier 1 capital risk-weighted assets minimum ratio of 4.5%, minimum ratio of Tier 1 capital to risk-weighted assets of 6.0%, require a minimum ratio of Total capital to risk-weighted assets of 8.0%, and require a minimum Tier 1 leverage ratio of 4.0%. A capital conservation buffer, comprised of common equity Tier 1 capital, is also established above the regulatory minimum capital requirements. The initial implementation of the capital conservation buffer began phasing in January 1, 2016 at 0.625% of risk-weighted assets and increases each subsequent January 1, by an additional 0.625% until reaching its final level of 2.5% on January 1, 2019. As of ~~September 30, 2017,~~March 31, 2018, the Bank exceeded the fully phased in regulatory requirement for the capital conservation buffer. Strict eligibility criteria for regulatory capital instruments were also implemented under the final rules.

Actual regulatory capital position and minimum capital requirements as defined "To Be Well Capitalized Under Prompt Corrective Action Provisions" and "For Capital Adequacy Purposes" for Salisbury and the Bank are as follows:

						To be Well Capitalized															To be Well Capitalized
	Actual					For Capital Adequacy Purposes					Under Prompt Corrective Action Provisions					Actual					For Capital Adequacy Purposes					Under Prompt Corrective Action Provisions
(dollars in thousands)	Amount		Ratio			Amount		Ratio			Amount		Ratio			Amount		Ratio			Amount		Ratio			Amount		Ratio
September 30, 2017
March 31, 2018
Total Capital (to risk-weighted assets)
Salisbury	$	98,246		13.20	%	$	59,563		8.0	%		n/a		—		$	100,870		12.70	%	$	63,523		8.0	%		n/a		—
Bank		95,078		12.77			59,578		8.0		$	74,473		10.0	%		97,862		12.32			63,523		8.0		$	79,404		10.0	%
Tier 1 Capital (to risk-weighted assets)
Salisbury		81,576		10.96			44,672		6.0			n/a		—			83,708		10.54			47,643		6.0			n/a		—
Bank		88,408		11.87			44,684		6.0			59,578		8.0			90,700		11.42			47,643		6.0			63,523		8.0
Common Equity Tier 1 Capital (to risk-weighted assets)
Salisbury		81,576		10.96			33,504		4.5			n/a		—			83,708		10.54			35,732		4.5			n/a		—
Bank		88,408		11.87			33,513		4.5			48,407		6.5			90,700		11.42			35,732		4.5			51,613		6.5
Tier 1 Capital (to average assets)
Salisbury		81,576		8.49			38,442		4.0			n/a		—			83,708		8.56			39,125		4.0			n/a		—
Bank		88,408		9.20			38,442		4.0			48,052		5.0			90,700		9.27			39,125		4.0			48,906		5.0
December 31, 2016
Total Capital (to risk-weighted assets)
Salisbury	$	96,166		13.26	%	$	57,997		8.0	%		n/a		—
Bank		93,690		12.92			57,996		8.0		$	72,495		10.0	%
Tier 1 Capital (to risk-weighted assets)
Salisbury		79,868		11.02			43,498		6.0			n/a		—
Bank		87,392		12.05			43,497		6.0			57,996		8.0
Common Equity Tier 1 Capital (to risk-weighted assets)
Salisbury		79,868		11.02			32,623		4.5			n/a		—
Bank		87,392		12.05			32,623		4.5			47,122		6.5
Tier 1 Capital (to average assets)
Salisbury		79,868		8.69			37,282		4.0			n/a		—
Bank		87,392		9.51			36,762		4.0			45,953		5.0

~~DIVIDENDS~~

						To be Well Capitalized
	Actual					For Capital Adequacy Purposes					Under Prompt Corrective Action Provisions
(dollars in thousands)	Amount		Ratio			Amount		Ratio			Amount		Ratio
December 31, 2017
Total Capital (to risk-weighted assets)
Salisbury	$	98,920		12.94	%	$	61,154		8.0	%		n/a		—
Bank		95,810		12.54			61,130		8.0		$	76,413		10.0	%
Tier 1 Capital (to risk-weighted assets)
Salisbury		82,034		10.73			45,865		6.0			n/a		—
Bank		88,924		11.64			45,848		6.0			61,130		8.0
Common Equity Tier 1 Capital (to risk-weighted assets)
Salisbury		82,034		10.73			34,399		4.5			n/a		—
Bank		88,924		11.64			34,386		4.5			49,668		6.5
Tier 1 Capital (to average assets)
Salisbury		82,034		8.53			38,461		4.0			n/a		—
Bank		88,924		9.25			38,461		4.0			48,076		5.0

Cash Dividends to Common Shareholders

Salisbury's ability to pay cash dividends is substantially dependent on the Bank's ability to pay cash dividends to Salisbury. There are certain restrictions on the payment of cash dividends and other payments by the Bank to Salisbury. Under Connecticut law, the Bank cannot declare a cash dividend except from net profits, defined as the remainder of all earnings from current operations. The total of all cash dividends declared by the Bank in any calendar year shall not, unless specifically approved by the Banking Commissioner, exceed the total of its net profits of that year combined with its retained net profits of the preceding two years.

FRB Supervisory Letter SR 09-4, February 24, 2009, revised March 30, 2009, notes that, as a general matter, the Board of Directors of a Bank Holding Company (“BHC”) should inform the Federal Reserve and should eliminate, defer, or significantly reduce dividends if (1) net income available to shareholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends; (2) the prospective rate of earnings retention is not consistent with capital needs and overall current and prospective financial condition; or (3) the BHC will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios. Moreover, a BHC should inform the Federal Reserve reasonably in advance of declaring or paying a dividend that exceeds earnings for the period (e.g., quarter) for which the dividend is being paid or that could result in a material adverse change to the BHC capital structure.

NOTE 8 ~~– BENEFITS~~–BENEFITS

Salisbury’s 401(k) Plan expense was ~~$210,000~~$282 thousand and ~~$179,000,~~$285 thousand, respectively, for the three month periods ended ~~September 30, 2017~~March 31, 2018 and ~~2016, and $681,000 and $568,000, respectively, for the nine month periods ended September 30, 2017 and 2016.~~2017. Other post-retirement benefit obligation expense for endorsement split-dollar life insurance arrangements was ~~$53,000~~$26 thousand and ~~$19,000, respectively,~~$18 thousand for the three month periods ended ~~September 30,~~March 31, 2018 and 2017, ~~and 2016, and $88,000 and $56,000, respectively, for the nine month periods ended September 30, 2017 and 2016.~~respectively.

ESOP

Salisbury offers an ESOP to eligible employees. Under the Plan, Salisbury may make discretionary contributions to the Plan, which generally ~~vest~~vests in full upon six years of qualified service.

Salisbury’s ESOP expense was ~~$34,000~~$60 thousand and ~~$51,000,~~$34 thousand, respectively, for the three month periods ended ~~September 30, 2017~~March 31, 2018 and ~~2016, and $83,000 and $132,000, respectively, for the nine month periods ended September 30, 2017 and 2016.~~2017.

Other Retirement Plans

A Non-Qualified Deferred Compensation Plan (the ~~"NQDC Plan"~~"Plan") was adopted effective January 1, 2013. ~~The NQDC~~This Plan was adopted by the Bank for the benefit of certain key employees ("Executive" or "Executives") who have been selected and approved by the Bank to participate in ~~the NQDC~~this Plan and who have evidenced their participation by execution of a Non-Qualified Deferred Compensation Plan Participation Agreement ("Participation Agreement") in a form provided by the Bank. ~~The NQDC~~This Plan is intended to comply with Internal Revenue Code ("Code") Section 409A and any regulatory or other guidance issued under such Section. ~~The vesting schedule is based on~~Salisbury’s expense for this plan was $28 thousand and $21 thousand, respectively, for the ~~Executive’s date~~three month periods ended March 31, 2018 and 2017.

On January 19, 2018, the Compensation Committee granted a total of ~~retirement and ranges from 7.7% per year to 50% per year with two exceptions which are 10 year and 15 year cliff vesting schedules from the date of initial award.~~

~~Additionally,~~53,500 Phantom Stock Appreciation Units pursuant to the 2013 Phantom Stock Appreciation Unit and Long-Term Incentive Plan (the ~~“Phantom Stock Plan”~~“Plan”), ~~the Compensation Committee granted a total of 56,600 and 47,470 Phantom Stock Appreciation Units for the nine months ended September 30,2017 and 2016, respectively~~including 20,000 units to ~~certain employees, including the~~ three Named Executive Officers. Mr. Cantele received 10,000 units, Mr. Davies received 5,000 units and Mr. Albero received 5,000 units. The units will vest on the third anniversary of the grant date.

~~Expenses related to the NQDC Plan and the~~ Salisbury’s expense for all Phantom Stock ~~Plan amounted to $89,000~~Appreciation Units was $60 thousand and $43 thousand, respectively, for the ~~third quarter of 2017~~three month periods ended March 31, 2018 and ~~$56,000 for the third quarter of 2016. Additionally, expenses related to these plans amounted to $165,000 and $168,000 for the nine months ended September 30, 2017 and 2016, respectively.~~2017.

Grants of Restricted Stock and Options

Restricted ~~Stock~~stock

~~On January 29, 2016, Salisbury granted a total of 15,800 shares of restricted~~Expense in first quarter 2018 and 2017 related to stock pursuant to its 2011 Long Term Incentive Plan (“2011 LTIP”), which was approved by shareholders at the 2011 Annual Meeting, to 42 employees, including 6,000 shares to three Named Executive Officers. Richard J. Cantele, Jr., President and Chief Executive Officer received 5,000 shares and John Davies, President New York Region and Chief Lending Officer and Donald E. White, who served as Chief Financial Officer until October 20, 2017, each received 500 shares. The fair value of the stock as of the grant date was determined to be $466based compensation totaled $113 thousand and ~~the stock will be vested three years from the grant date.~~

Expense related to such grants in the three months ended September 30, 2017 and 2016 totaled $74,000 and $57,000, respectively, and for the nine months ended September 30, 2017 and 2016 totaled $194,000 and $164,000,$61 thousand respectively. Unrecognized compensation cost relating to the awards as of ~~September 30,~~March 31, 2018 and 2017 totaled $493 thousand and ~~2016 totaled $660,000 and $431,000, respectively. There were no forfeitures in the three months ended September 30, 2017 and 2016,~~$288 thousand, respectively. Forfeitures in the ~~nine months ended September 30,~~first quarter 2018 and 2017 totaled 0 and ~~2016 totaled~~ 200 ~~and 100~~ shares, respectively.

2724

The Board of Directors adopted the 2017 Long Term Incentive Plan (the “2017 LTIP”) on February 24, 2017, which was approved by shareholders at the 2017 Annual Meeting on May 17, 2017. Pursuant to the 2017 LTIP, as of May 2017, following shareholder approval of the 2017 LTIP, no further awards will be made under the 2011 LTIP, which shall remain in existence solely for purposes of administering outstanding grants. Under the 2017 LTIP, the total number of shares of Common Stock reserved and available for issuance in the next ten years in connection with awards under the 2017 LTIP is 200,000 shares of Common Stock, which represents approximately 7% of Salisbury’s 2,770,036 outstanding shares of Common Stock as of March 20, 2017. Of the maximum shares available under the 2017 LTIP, 200,000 shares may beOptions

Salisbury issued ~~upon the exercise of~~ stock options ~~(all~~in conjunction with its acquisition of ~~which may be granted as incentive stock options) and 150,000 shares may be issued as restricted stock or restricted stock units (including deferred stock units), provided that, to~~Riverside Bank in 2014. In the extent that a share is issued as a restricted stock award or a restricted stock unit, the share would no longer be available for award as a stock option, unless the restricted stock award or restricted unit is forfeited or otherwise returned to the 2017 LTIP.

On April 28, 2017, Salisbury granted a total of 10,750 shares of restricted stock pursuant to its 2011 LTIP, to 37 employees, including 2,500 shares to two Named Executive Officers. Richard J. Cantele, Jr., President and Chief Executive Officer received 2,000 and John Davies, President New York Region and Chief Lending Officer received 500 shares. The fair value of the stock as of the grant date was determined to be $419,250 and the stock will be vested three years from the grant date.

On April 28, 2017, Salisbury granted a total of 2,056 shares of stock pursuant to its 2011 LTIP to directors as a component of their annual compensation. While all directors received partial awards for their 2016 service, Louise Brown received her full award due to her pending retirement from the board. The fair value of the stock as of the grant date was determined to be $80,000.

On May 26, 2017, Salisbury granted a total of 200 shares of restricted stock pursuant to its 2017 LTIP, which was approved by shareholders at the 2017 Annual Meeting, to one employee. The fair value of the stock as of the grant date was determined to be $8,000 and the stock will be vested three years from the grant date.

On May 26, 2017, Salisbury granted a total of 2,024 shares of stock pursuant to the 2011 LTIP to directors as a component of their annual compensation. The fair value of the stock as of the grant date was determined to be $83,000.

On August 23, 2017, Salisbury granted a total of 850 shares of restricted stock pursuant to its 2011 LTIP, to 2 employees, including 500 shares to a Named Executive Officer. Peter Albero, Executive Vice President and Chief Financial Officer received 500 shares. The fair value of the stock as of the grant date was determined to be $36,000 and the stock will be vested three years from the grant date.

~~Options~~

~~On January 9, 2017, 2,700 shares of~~first quarter 2018, 1,350 stock options were exercised at ~~$25.93~~$31.11 per share by one former Riverside Bank executive.

~~On February 1,~~ In the first quarter 2017, ~~1,350 shares of~~12,150 stock options were exercised at $25.93 ~~per share~~ by ~~one former Riverside Bank executive.~~

~~On February 9, 2017, 1,350 shares of stock options were exercised at $25.93 per share by one former Riverside Bank executive.~~

~~On February 14, 2017 and February 20, 2017, 5,400 and 1,350 shares of stock options were exercised, respectively, at $25.93 per share by two~~ former Riverside Bank executives.

NOTE 9 –ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME

The ~~following table presents the pre-tax expense associated with stock options and restricted stock awards~~components of accumulated other comprehensive (loss) income are as ~~well as the related recognized tax benefits:~~follows:

Three months ended Nine months ended
Periods ended September 30, (in thousands) 2017 2016 2017 2016
Stock Options $ — $ — $ — $ —
Restricted stock awards 74 57 200 142
Total stock based compensation expense $ 74 $ 57 $ 196 $ 142
Related tax benefits recognized in earnings $ 25 $ 19 $ 68 $ 48

~~Not included in the above is the excess tax benefit related to the adoption of ASU 2016-09 in the amount of $105,000 for both the three and nine month periods ending September 30, 2017, respectively.~~

(in thousands)		March 31, 2018			December 31, 2017
Unrealized (losses) gains on securities available-for-sale, net of tax	$	(612	)	$	179
Accumulated other comprehensive (loss) income, net	$	(612	)	$	179

NOTE 910 – FAIR VALUE OF ASSETS AND LIABILITIES

Salisbury uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Securities available-for-sale are recorded at fair value on a recurring basis. Additionally, from time to time, other assets are recorded at fair value on a nonrecurring basis, such as loans held for sale, collateral dependent impaired loans, property acquired through foreclosure or repossession and mortgage servicing rights. These nonrecurring fair value adjustments typically involve the application of lower-of-cost-or-market accounting or write-downs of individual assets.

Salisbury adopted ASC 820-10, “Fair Value Measurement - Overall,” which provides a framework for measuring fair value under generally accepted accounting principles. This guidance permitted Salisbury the irrevocable option to elect fair value for the initial and subsequent measurement for certain financial assets and liabilities on a contract-by-contract basis. Salisbury did not elect fair value treatment for any financial assets or liabilities upon adoption.

In accordance with ASC 820-10, Salisbury groups its financial assets and financial liabilities measured at fair value in three levels based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

GAAP specifies a hierarchy of valuation techniques based on whether the types of valuation information (“inputs”) are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect Salisbury’s market assumptions. These two types of inputs have created the following fair value hierarchy:

Level 1. Quoted prices in active markets for identical assets. Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange. Level 1 also includes U.S. Treasury, other U.S. Government and agency mortgage-backed securities that are traded by dealers or brokers in active markets. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2. Significant other observable inputs. Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third party pricing services for identical or comparable assets or liabilities.

Level 3. Significant unobservable inputs. Valuations for assets and liabilities that are derived from other methodologies, including option pricing models, discounted cash flow models and similar techniques, are not based on market exchange, dealer, or broker traded transactions. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets and liabilities.

Salisbury adopted ASC 2016-01, “Financial Instruments – overall (subtopic 825-10) Recognition and Measurement of Financial Assets and Financial Liabilities”, which requires the exit price to be used when measuring the fair value of financial instruments for disclosure. Salisbury estimated the fair value of its loan portfolio based on a loan-level assessment that incorporated probabilities of default by loan type and internal risk rating, product-level loss given defaults and prepayment rates as well as discount rates.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Salisbury did not have any significant transfers of assets between levels 1 and 2 of the fair value hierarchy during the ~~nine months~~three month period ended ~~September 30, 2017.~~March 31, 2018.

~~The following is a description of valuation methodologies for assets recorded at fair value, including the general classification of such assets and liabilities pursuant to the valuation hierarchy.~~

Securities available-for-sale. Securities available-for-sale are recorded at fair value on a recurring basis. Level 1 securities include exchange-traded equity securities. Level 2 securities include debt securities with quoted prices, which are traded less frequently than exchange-traded instruments, whose value is determined using matrix pricing with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes obligations of the U.S. Treasury and U.S. government-sponsored enterprises, mortgage-backed securities, collateralized mortgage obligations, municipal bonds, SBA bonds, corporate bonds and certain preferred equities. Level 3 is for positions that are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence. In the absence of such evidence, management’s best estimate is used. Subsequent to inception, management only changes level 3 inputs and assumptions when corroborated by evidence such as transactions in similar instruments, completed or pending third-party transactions in the underlying investment or comparable entities, subsequent rounds of financing, recapitalization and other transactions across the capital structure, offerings in the equity or debt markets, and changes in financial ratios or cash flows.

Collateral dependent loans that are deemed to be impaired are valued based upon the fair value of the underlying collateral less costs to sell. Such collateral primarily consists of real estate and, to a lesser extent, other business assets. Management may adjust appraised values to reflect estimated market value declines or apply other discounts to appraised values resulting from its knowledge of the property. Internal valuations are utilized to determine the fair value of other business assets. Collateral dependent impaired loans are categorized as Level 3.

Other real estate owned acquired through foreclosure or repossession is adjusted to fair value less costs to sell upon transfer out of loans. Subsequently, it is carried at the lower of carrying value or fair value less costs to sell. Fair value is generally based upon independent market prices or appraised values of the collateral. Management adjusts appraised values to reflect estimated market value declines or apply other discounts to appraised values for unobservable factors resulting from its knowledge of the property, and such property is categorized as Level 3.

Assets measured at fair value are as follows:

	Fair Value Measurements Using						Assets at		Fair Value Measurements Using						Assets at
(in thousands)	Level 1		Level 2		Level 3		fair		Level 1		Level 2		Level 3		fair
							value								value
September 30, 2017
March 31, 2018
Assets at fair value on a recurring basis
Municipal bonds	$	—	$	4,641	$	—	$	4,641	$	—	$	2,978	$	—	$	2,978
Mortgage-backed securities:
U.S. Government agencies and U.S. Government-sponsored enterprises		—		49,757		—		49,757		—		43,737		—		43,737
Collateralized mortgage obligations:
U.S. Government agencies		—		10,841		—		10,841		—		9,882		—		9,882
Non-agency		—		2,868		—		2,868		—		2,066		—		2,066
SBA bonds		—		12,816		—		12,816		—		17,764		—		17,764
Corporate bonds										—		3,479		—		3,479
Securities available-for-sale									$	—	$	79,906	$	—	$	79,906
CRA mutual funds		840		—		—		840		826		—		—		826
Corporate bonds		—		3,557		—		3,557
Preferred stock		188		—		—		188
Securities available-for-sale	$	1,028	$	84,480	$	—	$	85,508
Assets at fair value on a non-recurring basis
Collateral dependent impaired loans	$	—	$	—	$	5,064	$	5,064	$	—	$	—	$	5,169	$	5,169
Other real estate owned	$	—	$	—	$	3,944	$	3,944	$	—	$	—	$	667	$	667
December 31, 2016
December 31, 2017
Assets at fair value on a recurring basis
Municipal bonds	$	—	$	15,996	$	—	$	15,996	$	—	$	3,486	$	—	$	3,486
Mortgage-backed securities:
U.S. Government agencies and U.S. Government-sponsored enterprises		—		53,301		—		53,301		—		45,868		—		45,868
Collateralized mortgage obligations:
U.S. Government agencies		—		1,474		—		1,474		—		10,377		—		10,377
Non-agency		—		3,735		—		3,735		—		2,664		—		2,664
SBA bonds		—		2,064		—		2,064		—		12,267		—		12,267
Corporate bonds										—		3,550		—		3,550
Securities available-for-sale									$	—	$	78,212	$	—	$	78,212
CRA mutual funds		818		—		—		818		835		—		—		835
Corporate bonds		—		2,013		—		2,013
Preferred stock		222		—		—		222
Securities available-for-sale	$	1,040	$	78,583	$	—	$	79,623
Assets at fair value on a non-recurring basis
Collateral dependent impaired loans	$	—	$	—	$	5,256	$	5,256	$	—	$	—	$	5,863	$	5,863
Other real estate owned	$	—	$	—	$	3,773	$	3,773	$	—	$	—	$	719	$	719

3026

Carrying values and estimated fair values of financial instruments are as follows:

(in thousands)	Carrying		Estimated		Fair value measurements using						Carrying		Estimated		Fair value measurements using
	value		fair value		Level 1		Level 2		Level 3		value		fair value		Level 1		Level 2		Level 3
September 30, 2017
March 31, 2018
Financial Assets
Cash and cash equivalents	$	49,403	$	49,403	$	49,403	$	—	$	—	$	44,979	$	44,979	$	44,979	$	—	$	—
Securities available-for-sale		85,508		85,508		1,028		84,480		—
Federal Home Loan Bank stock		3,038		3,038		—		3,038		—
Securities available-for-sale, net												79,906		79,906		—		79,906		—
CRA mutual fund												826		826		826		—		—
Federal Home Loan Bank of Boston stock												4,146		4,146		—		—		4,146
Loans held-for-sale		561		561		—		—		561		—		—		—		—		—
Loans receivable, net		784,136		798,367		—		—		798,367
Loans receivable, net¹												830,370		813,423		—		—		813,423
Accrued interest receivable		2,520		2,520		—		—		2,520		2,704		2,704		—		—		2,704
Cash surrender value of life insurance		14,297		14,297		14,297		—		—
Cash surrender value of life insurance policies												14,462		14,462		14,462		—		—
Financial Liabilities
Demand (non-interest bearing)	$	225,496	$	225,496	$	—	$	—	$	225,496
Demand (non-interest-bearing)											$	220,796	$	220,796	$	—	$	—	$	220,796
Demand (interest-bearing)		139,521		139,521		—		—		139,521		146,312		146,312		—		—		146,312
Money market		196,745		196,745		—		—		196,745		185,955		185,955		—		—		185,955
Savings and other		152,570		152,570		—		—		152,570		155,630		155,630		—		—		155,630
Certificates of deposit		117,657		118,642		—		—		118,642		123,144		120,890		—		—		120,890
Deposits		831,989		833,439		—		—		833,439		831,838		831,100		—		—		831,100
Repurchase agreements		4,529		4,529		—		—		4,529		3,962		3,962		—		—		3,962
FHLBB advances		27,364		28,212		—		—		28,212		62,480		62,697		—		—		62,697
Subordinated debt		9,805		10,394		—		—		10,394		9,817		10,193		—		—		10,193
Note payable		321		351		—		—		351		305		317		—		—		317
Capital lease liability		1,859		2,249		—		—		2,249		3,179		3,493		—		—		3,493
Accrued interest payable		246		246		—		—		246		307		307		—		—		307
December 31, 2016
December 31, 2017
Financial Assets
Cash and cash equivalents	$	35,485	$	35,485	$	35,485	$	—	$	—	$	48,486	$	48,486	$	48,486	$	—	$	—
Securities available-for-sale		79,623		79,623		1,040		78,583		—
Federal Home Loan Bank stock		3,211		3,211		—		—		3,211
Loans receivable, net		763,184		774,442		—		—		774,442
Securities available-for-sale, net												78,212		78,212		—		78,212		—
CRA mutual fund												835		835		835		—		—
Federal Home Loan Bank of Boston stock												3,813		3,813		—		—		3,813
Loans held-for-sale												669		669		—		—		669
Loans receivable, net¹												801,703		816,451		—		—		816,451
Accrued interest receivable		2,424		2,424		—		—		2,424		2,665		2,665		—		—		2,665
Cash surrender value of life insurance		14,038		14,038		14,038		—		—
Cash surrender value of life insurance policies												14,381		14,381		14,381		—		—
Financial Liabilities
Demand (non-interest bearing)	$	218,420	$	218,420	$	—	$	—	$	218,420
Demand (non-interest-bearing)											$	220,536	$	220,536	$	—	$	—	$	220,536
Demand (interest-bearing)		127,854		127,854		—		—		127,854		142,575		142,575		—		—		142,575
Money market		182,476		182,476		—		—		182,476		190,953		190,953		—		—		190,953
Savings and other		135,435		135,435		—		—		135,435		144,600		144,600		—		—		144,600
Certificates of deposit		117,585		118,610		—		—		118,610		116,831		115,290		—		—		115,290
Deposits		781,770		782,795		—		—		782,795		815,495		813,954		—		—		813,954
Repurchase agreements		5,535		5,535		—		—		5,535		1,668		1,668		—		—		1,668
FHLBB advances		37,188		38,440		—		—		38,440		54,422		54,918		—		—		54,918
Subordinated debt		9,788		10,378		—		—		10,378		9,811		10,313		—		—		10,313
Note payable		344		377		—		—		377		313		341		—		—		341
Capital lease liability		418		841		—		—		841		1,835		2,161		—		—		2,161
Accrued interest payable		89		89		—		—		89		99		99		—		—		99

¹ In accordance with the prospective adoption of ASU No. 2016-01, the fair value of loans as of March 31, 2018 was measured using an exit price notion. The fair value of loans as of December 31, 2017 was measured using an entry price notion.

The carrying amounts of financial instruments shown in the above table are included in the consolidated balance sheets under the indicated ~~captions.~~captions or are included in accrued interest and other liabilities.

3127

NOTE 11 – SUBSEQUENT EVENTS

On April 13, 2018 the Bank announced that it completed its acquisition of the Fishkill, New York branch of Orange Bank & Trust Company, the wholly owned bank subsidiary of Orange County Bancorp, Inc. As a result of this transaction, the Bank acquired approximately $8 million in loans and increased its deposits by $16 million.

On April 27, 2018 the Board of Directors declared a dividend of $0.28 per common share payable on May 25, 2018 to shareholders of record as of May 11, 2018.

Item 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management's Discussion and Analysis of Financial Condition and Results of Operations of Salisbury Bancorp, Inc. (“Salisbury” or the “Company”) and its subsidiary should be read in conjunction with Salisbury's Annual Report on Form 10-K for the year ended December 31, ~~2016.~~2017. Readers should also review other disclosures Salisbury files from time to time with the Securities and Exchange Commission (the “SEC”).

BUSINESS

Salisbury Bancorp, Inc., a Connecticut corporation, formed in 1998, is the bank holding company for ~~the~~Salisbury Bank and Trust Company (the "Bank"), a Connecticut-chartered and ~~FDIC~~Federal Deposit Insurance Corporation (the "FDIC") insured commercial bank headquartered in Lakeville, Connecticut. Salisbury’s common stock is traded on the NASDAQ Capital Market under the symbol “SAL.” Salisbury's principal business consists of ~~the management~~its operation and ~~operations~~control of the business of the Bank.

The Bank, formed in 1848, ~~is engaged in customary~~currently provides commercial banking, ~~activities, including general deposit taking and lending activities to both~~consumer financing, retail ~~and commercial markets,~~banking and trust and wealth advisory ~~services. The Bank conducts~~services through a network of fourteen banking offices and ten ATMs located in: Litchfield County, Connecticut; Dutchess, Orange and Ulster Counties, New York; and Berkshire County, Massachusetts and through its banking business from fourteen full-service offices in the towns of: Canaan, Lakeville, Salisbury and Sharon, Connecticut; Great Barrington, Sheffield and South Egremont, Massachusetts; and, Dover Plains, Fishkill, Millerton, Newburgh, New Paltz, Poughkeepsie, and Red Oaks Mill, New York. The Bank’s trust and wealth advisory services are based in Lakeville, Connecticut.internet website (salisburybank.com). In ~~June 2017,~~April 2018, the Bank ~~acquired a branch office and related deposits from another institution in New Paltz,~~completed its purchase of the Fishkill, New York ~~adding to Salisbury’s full service offices~~branch from Orange Bank & Trust Company and ~~a strong commercial lending focus in~~consolidated its existing Fishkill branch with the ~~New York market.~~

newly acquired branch.

Critical Accounting Policies and Estimates

Salisbury’s consolidated financial statements follow GAAP as applied to the banking industry in which it operates. Application of these principles requires management to make estimates, assumptions and judgments that affect the amounts reported in the financial statements. These estimates, assumptions and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions and judgments and as such have a greater possibility of producing results that could be materially different than originally reported. Estimates, assumptions and judgments are necessary when assets and liabilities are required to be recorded at fair value, when a decline in the value of an asset not carried at fair value warrants an impairment write-down or valuation reserve to be established, or when an asset or liability needs to be recorded contingent upon a future event.

Salisbury’s significant accounting policies are presented in Note 1 of Notes to Consolidated Financial Statements, which, along with this Management’s Discussion and Analysis, provide information on how significant assets are valued in the financial statements and how those values are determined. Management believes that the following accounting estimates are the most critical to aid in fully understanding and evaluating Salisbury’s reported financial results, and they require management’s most difficult, subjective or complex judgments, resulting from the need to make estimates about the effect of matters that are inherently uncertain.

Revenue Recognition

Revenue is recognized when, or as, obligations under the terms of a contract are satisfied, which occurs when control of the promised products or services is transferred to customers. Revenue is measured as the amount of consideration Salisbury expects to receive in exchange for transferring products or services to a customer (“transaction price”). To the extent the transaction price includes variable consideration, Salisbury estimates the amount of variable consideration that should be included in the transaction price utilizing the most likely amount to which Salisbury expects to be entitled. Variable consideration is included in the transaction price if, in Salisbury’s judgment, it is probable that a significant future reversal of cumulative revenue under the contract will not occur. Estimates of variable consideration and determination of whether to include estimated amounts in the transaction price are based largely on an assessment of Salisbury’s anticipated performance and all information (historical, current, and forecasted) that is reasonably available. Sales, value add, and other taxes collected on behalf of third parties are excluded from revenue.

When determining the transaction price of a contract, an adjustment is made if payment from a customer occurs either significantly before or significantly after performance, resulting in a significant financing component. Applying the practical expedient in paragraph 606-10-32-18, Salisbury does not assess whether a significant financing component exists if the period between when Salisbury performs its obligations under the contract and when the customer pays is one year or less. None of the Salisbury’s contracts contained a significant financing component as of March 31, 2018.

Contracts with customers may contain multiple performance obligations. For such arrangements, the transaction price is allocated to each performance obligation based on the estimated relative standalone selling prices of the promised products or services underlying each performance obligation. Salisbury determines standalone selling prices based on the price at which the performance obligation is sold separately. If the standalone selling price is not observable through fee schedules provided to its customers or through past transactions, Salisbury estimates the standalone selling price taking into account available information such as market conditions and internally approved pricing guidelines related to the performance obligations.

Contracts are often modified to account for changes in contract specifications and requirements. Contract modifications exist when the modification either creates new or changes the existing enforceable rights and obligations. Generally, contract modifications are for products or services that are distinct from the existing contract and are accounted for as if they were a new and separate contract. The original contract is still accounted for according to its original terms.

Product revenue is generally recognized when the customer obtains control of Salisbury’s product, which occurs at a point in time, and are generally upon completion of the service based on the terms of a contract. Service revenue is generally recognized over time as the services are delivered to the customer. The selection of the method to measure progress towards completion requires judgment and is based on the nature of the products or services to be provided. Salisbury generally measures its progress based on the right to invoice. Salisbury uses the right to invoice measure of progress when Salisbury has a right to invoice the customer for an amount that corresponds directly with the value to the customer of Salisbury’s performance to date. Under the right to invoice measure of progress, revenues are recorded equal to the amount Salisbury could invoice the customer. The right to invoice is generally determined by the passage of time during which the service is performed.

Trust and Wealth Advisory

The Trust and Wealth Advisory business generates revenue through a range of fiduciary services including trust and estate administration, wealth advisory, and investment management to individuals, families, businesses and institutions. Revenue from these services are generally recognized over time and is typically based on a right to invoice measure of progress (output method). Certain fees, such as real estate sale fees, asset liquidation fees, special asset fees, and daily money management fees, are recorded as revenue at a point in time at the completion of the service.

Customer Deposit Fees

The Customer Deposit business offers a variety of deposit accounts with a range of interest rates and other terms, which are designed to meet customer financial needs. Additional depositor related services provided to customers include Landlord/Tenant Lease Security Accounts and Services, Payroll Services, Cash Management (Remote Deposit Capture, ACH Origination, Wire Transfers and Positive Pay), ATM, Bank-by-Phone, Internet Banking, Internet Bill Pay, Person to Person Payments, Bank to Bank Transfers, Mobile Banking with remote deposit, and Online Financial Management with Account Aggregation Services. Monthly deposit account fees and account research fees are recognized over time using the right to invoice measure of progress. Overdraft protection, ATM services, cash management, bill pay, money transfers, among others, are generally recognized at point in time at the completion of the service.

Interchange Fees

Salisbury earns interchange fee revenue through customers’ use of the Bank’s debit cards. Interchange fees are generally recognized as revenue at a point in time when customers make a purchase using their debit card.

Transaction Price Allocated to Future Performance Obligations

ASC 606 requires that Salisbury disclose the aggregate amount of transaction price that is allocated to performance obligations that have not yet been satisfied as of March 31, 2018. The guidance provides certain practical expedients that limit this requirement and, therefore, Salisbury does not disclose the value of unsatisfied performance obligations for (1) contracts with an original expected length of one year or less and (2) contracts for which revenue is recognized at the amount to which Salisbury has the right to invoice for services performed. All revenue accounted for under the scope of ASC 606 meets one of these two criteria.

Loans

Loans acquired in business combinations are initially recorded at fair value with no carryover of the related allowance for credit losses. Determining the fair value of the loans involves estimating the amount and timing of cash flows initially expected to be collected and discounting those cash flows at an appropriate market rate of interest. The Bank continues to evaluate reasonableness of the timing and the amount of cash to be collected. Subsequent decreases in expected cash flows may result in changes in the amortization or accretion of fair market value adjustments, and in some cases may result in the loan being considered impaired. Such decreases may also result in recognition of additional provisions to the allowance for loan losses. For collateral dependent loans with deteriorated credit quality, the Bank estimates the fair value of the underlying collateral of the loans. These values are discounted using market derived rates of return, with consideration given to the period of time and costs associated with the foreclosure and disposition of the collateral.

Allowance for Loan Losses

The allowance for loan losses represents management’s estimate of credit losses inherent in the loan portfolio. Determining the amount of the allowance for loan losses is considered a critical accounting estimate because it requires significant judgment and the use of estimates related to the amount and timing of expected future cash flows on impaired loans, estimated losses on pools of homogeneous loans based on historical loss experience, and consideration of current economic trends and conditions, all of which may be susceptible to significant change. The loan portfolio also represents the largest asset type on the balance sheet. ~~Note 1 “Basis of Presentation” describes the methodology used to determine the allowance for loan losses.~~ A discussion of the factors driving changes in the amount of the allowance for loan losses is included in the “Provision and Allowance for Loan Losses” section of Management’s Discussion and Analysis.

Goodwill and Intangible Assets

Management evaluates goodwill and identifiable intangible assets for impairment annually using valuation techniques that involve estimates for discount rates, projected future cash flows and time period calculations, all of which are susceptible to change based on changes in economic conditions and other factors. Future events or changes in the estimates, which are used to determine the carrying value of goodwill and identifiable intangible assets or which otherwise adversely affect their value or estimated lives could have a material adverse impact on the results of operations.

3230

Available-For-Sale Securities

Management evaluates securities for other-than-temporary impairment giving consideration to the extent to which the fair value has been less than cost, estimates of future cash flows, delinquencies and default severity, and the intent and ability of Salisbury to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. The consideration of the above factors is subjective and involves estimates and assumptions about matters that are inherently uncertain. Should actual factors and conditions differ materially from those used by management, the actual realization of gains or losses on investment securities could differ materially from the amounts recorded in the financial statements.

FINANCIAL CONDITION

~~Overview~~

Total assets were $979.5 million at September 30, 2017, up $44.1 million from December 31, 2016. Loans receivable, net, were $784.1 million at September 30, 2017, up $20.9 million from December 31, 2016. Non-performing assets were $12.3 million at September 30, 2017, down $0.3 million from $12.6 million at December 31, 2016. Reserve coverage, as measured by the ratio of the allowance for loan losses to gross loans, was 0.82%, 0.80% and 0.78%, at September 30, 2017, December 31, 2016 and September 30, 2016, respectively. Deposits increased $50.2 million to $832.0 million at September 30, 2017, up from $781.8 million at December 31, 2016.

At September 30, 2017, book value and tangible book value per common share were $35.01 and $29.34, respectively. Salisbury’s Tier 1 leverage, total risk-based and common equity Tier 1 capital ratios were 8.49%, 13.20%, and 10.96%, respectively.

Securities and Short Term Funds

During the first ~~nine months~~quarter of ~~2017,~~2018, securities ~~available-for-sale~~ increased ~~$5.9~~$2.0 million to ~~$85.5~~$84.9 million ~~at September 30, 2017.~~primarily as a result of a $2.2 million decrease of mortgage backed securities, a decrease of $1.1 million in collateralized mortgage obligations and a $0.5 decrease in municipal holdings offset by an increase of $5.5 million in SBA bonds and an increase of $0.3 million in FHLB stock. Cash and cash equivalents (non-time interest-bearing deposits with other banks, money market funds and federal funds sold) ~~increased $13.9~~decreased $3.5 million to ~~$49.4 million at September 30, 2017.~~$45.0 million.

Salisbury evaluates securities for OTTI where the fair value of a security is less than its amortized cost basis at the balance sheet date. As part of this process, Salisbury considers its intent to sell each debt security and whether it is more likely than not that it will be required to sell the security before its anticipated recovery. If either of these conditions is met, Salisbury recognizes an OTTI charge to earnings equal to the entire difference between the security’s amortized cost basis and its fair value at the balance sheet date. For securities that meet neither of these conditions, an analysis is performed to determine if any of these securities are at risk for OTTI.

Salisbury evaluates securities for strategic fit and may reduce its position in securities, although it is not more likely than not that Salisbury will be required to sell securities before recovery of their cost basis, which may be maturity. Therefore, management does not consider any of its securities, other than four non-agency CMO securities reflecting OTTI, to be OTTI at ~~September 30, 2017.~~March 31, 2018. As of ~~September 30, 2017 one~~March 31, 2018 three of these positions reflected an unrealized ~~loss of $13 thousand while the remaining three positions reflected an unrealized gain of $354 thousand.~~gain.

Salisbury has, and continues to monitor, CMO securities where historical recognition of losses has occurred as a result of OTTI. Salisbury determined, as of ~~September 30, 2017,~~March 31, 2018, that additional recognition of OTTI was not required. It is possible that future loss assumptions could change necessitating Salisbury to recognize future OTTI.

Loans

Net loans receivable increased ~~$20.9~~$28.7 million to ~~$784.1~~$830.4 million at ~~September 30, 2017,~~March 31, 2018, compared with ~~$763.2~~$801.7 million at December 31, ~~2016 and increased $30.5 million from $753.6 million at September 30, 2016.~~2017.

Loan Credit Quality

During the first ~~nine~~three months of ~~2017,~~2018, non-performing assets decreased $1.6 million primarily from the payoff of certain non-performing loans and write-downs on OREO properties of $52 thousand. During the first quarter of 2018, total impaired and potential problem loans decreased by $1.0 million to ~~$23.3~~$23.0 million, or ~~3.0%~~2.7% of gross loans receivable at ~~September 30, 2017,~~March 31, 2018, from ~~$23.6~~$24.0 million, ~~or 3.1%~~compared to 2.97% of gross loans receivable at December 31, ~~2016, and decreased from $26.1 million at September 30, 2016. The percentage of such loans at September 30, 2017 when compared to September 30, 2016 improved from 3.4% of gross loans.~~

~~Changes in impaired and potential problem loans are as follows:~~

September 30, 2017 September 30, 2016

Three months ended Impaired loans Potential Impaired loans Potential
(in thousands) Non- problem Non- problem
accrual Accruing loans Total accrual Accruing loans Total
Net loans placed on non-accrual status $ 1,559 $ (35 ) $ (1,452 ) $ 72 $ 877 $ (289 ) $ (578 ) $ 10
Foreclosed to OREO (322 ) — — (322 ) (2,823 ) (2,823 )
Loan risk rating downgrades to substandard — — 1,000 1,000 — —
Loan risk rating upgrades from substandard — — — — — — 643 643
Loan repayments (143 ) (83 ) 194 (32 ) (619 ) (205 ) (124 ) (948 )
Loan charge-offs (less charge offs for delinquent taxes) (244 ) — — (244 ) (116 ) — — (116 )
Increase (decrease) in troubled debt restructuring — — — — — 231 — 231
Real estate acquired in settlement of loans — — — — — — — —
Increase (decrease) in loans $ 850 $ (118 ) $ (258 ) $ 474 $ (2,681 ) $ (263 ) $ (59 ) $ (3,003 )

During the third quarter of 2017, Salisbury placed $1.6 million of loans on non-accrual status as a result of deteriorated payment and financial performance and charged-off $244 thousand of non-accrual loans primarily as a result of credit or collateral deficiencies.2017.

Salisbury has cooperative relationships with the vast majority of its non-performing loan customers. Substantially all non-performing loans are collateralized with real estate and the repayment of such loans is largely dependent on the return of such loans to performing status or the liquidation of the underlying real estate collateral. Salisbury pursues the resolution of all non-performing loans through collections, restructures, voluntary liquidation of collateral by the borrower and, where necessary, legal action. When attempts to work with a customer to return a loan to performing status, including restructuring the loan, are unsuccessful, Salisbury will initiate appropriate legal action seeking to acquire property by deed in lieu of foreclosure or through foreclosure, or to liquidate business assets.

~~Credit Quality Segments~~

~~Salisbury categorizes loans receivable into the following credit quality segments:~~
· Impaired loans consist of all non-accrual loans and troubled debt restructured loans, and represent loans for which it is probable that Salisbury will not be able to collect all principal and interest amounts due according to the contractual terms of the loan agreements.

· Non-accrual loans, a sub-set of impaired loans, are loans for which the accrual of interest has been discontinued because, in the opinion of management, full collection of principal or interest is unlikely.

· Non-performing loans consist of non-accrual loans, and accruing loans past due 90 days and over that are well collateralized, in the process of collection and where full collection of principal and interest is reasonably assured. Non-performing assets consist of non-performing loans plus real estate acquired in settlement of loans.

· Troubled debt restructured loans are loans for which concessions such as reduction of interest rates, other than normal market rate adjustments, or deferral of principal or interest payments, extension of maturity dates, or reduction of principal balance or accrued interest, have been granted due to a borrower’s financial condition. Loan restructuring is employed when management believes the granting of a concession will increase the probability of the full or partial collection of principal and interest.

· ~~Potential problem loans consist of performing loans that have been assigned a substandard credit risk rating and are not classified as impaired.~~

3431

Past Due Loans

Loans past due 30 days or more decreased $1.8 million during first quarter 2018 to $7.4 million, or 0.88% of gross loans receivable at March 31, 2018 compared with $9.1 million, or 1.13% of gross loans receivable at December 31, 2017.

The components of loans past due 30 days or greater are as follows:

(in thousands)		March 31, 2018		December 31, 2017
Past due 30-59 days	$	2,059	$	2,594
Past due 60-89 days		1,303		942
Past due 90-179 days		34		31
Past due 180 days and over		—		—
Accruing loans		3,396		3,567
Past due 30-59 days		314		1,186
Past due 60-89 days		54		684
Past due 90-179 days		1,088		516
Past due 180 days and over		2,501		3,164
Non-accrual loans		3,957		5,550
Total loans past due 30 days or greater	$	7,353	$	9,117

Credit Risk Ratings

Salisbury assigns credit risk ratings to loans receivable in order to manage credit risk and to determine the allowance for loan losses. Credit risk ratings categorize loans by common financial and structural characteristics that measure the credit strength of a borrower. Salisbury’s rating model has eight risk rating grades, with each grade corresponding to a progressively greater risk of default. Grades 1 through 4 are pass ratings and 5 through 8 are ratings (special mention, substandard, doubtful, and loss) defined by the bank’s regulatory agencies, the FDIC and CTDOB. Risk ratings are assigned to differentiate risk within the portfolio and are reviewed on an ongoing basis and revised, if needed, to reflect changes in the ~~borrowers'~~borrowers' current financial position and outlook, risk profiles and the related collateral and structural positions.

Loans risk rated as "special mention" possess credit deficiencies or potential weaknesses deserving management’s close attention that if left uncorrected may result in deterioration of the repayment prospects for the loans at some future date.

Loans risk rated as "substandard" are loans where the Bank’s position is clearly not protected adequately by borrower current net worth or payment capacity. These loans have well defined weaknesses based on objective evidence and include loans where future losses to the Bank may result if deficiencies are not corrected, and loans where the primary source of repayment such as income is diminished and the Bank must rely on sale of collateral or other secondary sources of collection.

Loans risk rated as "doubtful" have the same weaknesses as substandard loans with the added characteristic that the weakness makes collection or liquidation in full, given current facts, conditions, and values, to be highly improbable. The possibility of loss is high, but due to certain important and reasonably specific pending factors, which may work to strengthen the loan, its reclassification as an estimated loss is deferred until its exact status can be determined.

Loans risk rated as "loss" are considered uncollectible and of such little value that continuance as Bank assets is unwarranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather, it is not practical or desirable to defer writing off this loan even though partial recovery may be made in the future.

Management actively reviews and tests its credit risk ratings against actual experience and engages an independent third-party to annually validate its assignment of credit risk ratings. In addition, the Bank’s loan portfolio and risk ratings are examined annually on a rotating basis by its two primary regulatory agencies, the FDIC and CTDOB.

Credit Quality Segments

Salisbury categorizes loans receivable into the following credit quality segments:

Impaired loans consist of all non-accrual loans and troubled debt restructured loans, and represent loans for which it is probable that Salisbury will not be able to collect all principal and interest amounts due according to the contractual terms of the loan agreements.

Non-accrual loans, a sub-set of impaired loans, are loans for which the accrual of interest has been discontinued because, in the opinion of management, full collection of principal or interest is unlikely.

Non-performing loans consist of non-accrual loans, and accruing loans past due 90 days and over that are well collateralized, in the process of collection and where full collection of principal and interest is reasonably assured. Non-performing assets consist of non-performing loans plus real estate acquired in settlement of loans.

Troubled debt restructured loans are loans for which concessions such as reduction of interest rates, other than normal market rate adjustments, or deferral of principal or interest payments, extension of maturity dates, or reduction of principal balance or accrued interest, have been granted due to a borrower’s financial condition. Loan restructuring is employed when management believes the granting of a concession will increase the probability of the full or partial collection of principal and interest.

Potential problem loans consist of performing loans that have been assigned a substandard credit risk rating and are not classified as impaired.

Impaired Loans

Loans individually evaluated for impairment (impaired loans) are loans for which Salisbury does not expect to collect all contractual principal and interest in accordance with the contractual terms of the loan. Impaired loans include all modified loans classified as troubled debt restructurings (TDRs) and loans on non-accrual status. The components of impaired loans are as follows:

(in thousands) September 30, 2017 December 31, 2016
Troubled debt restructurings, accruing $ 8,132 $ 7,798
Troubled debt restructurings, non-accrual 2,053 2,262
All other non-accrual loans 5,501 6,274
Impaired loans $ 15,686 $ 16,334

(in thousands)		March 31, 2018		December 31, 2017
Non-accrual loans, excluding troubled debt restructured loans	$	4,542	$	5,450
Non-accrual troubled debt restructured loans		518		1,154
Accruing troubled debt restructured loans		7,560		7,482
Total impaired loans	$	12,620	$	14,086
Commitments to lend additional amounts to impaired borrowers	$	—	$	—

Non-Performing Assets

Non-performing assets decreased ~~$0.3~~$1.6 million to ~~$12.3~~$5.8 million, or ~~1.3%~~0.57% of assets at ~~September 30, 2017,~~March 31, 2018, from ~~$12.6~~$7.4 million, or ~~1.3%~~0.74% of assets at December 31, ~~2016,~~2017, and decreased ~~$2.2~~$5.1 million from ~~$14.5~~$10.9 million, or ~~1.6%~~1.16% of assets at ~~September 30, 2016.~~March 31, 2017.

The ~~2.5%~~21.6% decrease in non-performing assets in ~~2017~~the first quarter 2018 resulted primarily from ~~$1.5~~loan payoffs of $1.7 million ~~in payoffs~~ and ~~repayments, $0.5~~charge-offs of $0.05 million, partly offset by $0.1 million of loans ~~reinstated to accrual status, and $0.4 million charged off. This decrease was offset in part by $2.2 million~~ placed on non-accrual.

The components of non-performing assets are as follows:

(in thousands)		September 30, 2017		December 31, 2016		March 31, 2018		December 31, 2017
Residential 1-4 family	$	2,169	$	1,920	$	2,001	$	2,045
Residential 5+ multifamily		153		163		147		151
Home equity lines of credit		209		519		63		66
Commercial		3,907		4,901		2,141		3,622
Farm land		980		1,002		241		250
Vacant land		—		—		—		—
Real estate secured		7,418		8,505		4,593		6,134
Commercial and industrial		137		27		467		470
Consumer		—		4		—		—
Non-accrual loans		7,555		8,536
Non-accruing loans						5,060		6,604
Accruing loans past due 90 days and over		758		256		34		31
Non-performing loans		8,313		8,792		5,094		6,635
Real estate acquired in settlement of loans, net		3,944		3,773
Real estate acquired in settlement of loans						667		719
Non-performing assets	$	12,257	$	12,565	$	5,761	$	7,354

The past due status of non-performing loans is as follows:

(in thousands)		September 30, 2017		December 31, 2016		March 31, 2018		December 31, 2017
Current	$	582	$	1,005	$	1,103	$	1,054
Past due 30-59 days		457		344		314		1,186
Past due 60-89 days		—		—		54		684
Past due 90-179 days		1,175		2,516		1,122		546
Past due 180 days and over		6,099		4,927		2,501		3,165
Total non-performing loans	$	8,313	$	8,792	$	5,094	$	6,635

At ~~September 30, 2017, 7.0%~~March 31, 2018, 21.65% of non-performing loans were current with respect to loan payments, compared with ~~11.43%~~15.89% at December 31, ~~2016.~~2017.

Troubled Debt Restructured Loans

Troubled debt restructured loans ~~increased $0.1 million~~improved slightly during ~~the nine month period ended September 30, 2017~~first quarter 2018 to ~~$10.2~~$8.1 million, or ~~1.29%~~0.96% of gross loans receivable at ~~September 30, 2017, from $10.1~~March 31, 2018, compared to $8.6 million, or ~~1.31%~~1.07% of gross loans receivable at December 31, ~~2016.~~2017.

The components of troubled debt restructured loans are as follows:

(in thousands)		September 30, 2017		December 31, 2016		March 31, 2018		December 31, 2017
Residential 1-4 family	$	3,136	$	3,209	$	3,304	$	3,138
Residential 5+ multifamily		1,599		1,660		1,542		1,595
Home equity lines of credit		47		114		47		47
Personal						—		—
Vacant land		201		210		197		199
Commercial		3,099		2,549		2,424		2,454
Real estate secured		8,082		7,742		7,514		7,433
Commercial and industrial		50		56		46		49
Accruing troubled debt restructured loans		8,132		7,798		7,560		7,482
Residential 1-4 family		72		77		264		269
Residential 5+ multifamily		153		163		147		151
Home equity lines of credit		35		—
Commercial		1,793		2,022		—		624
Real estate secured		2,053		2,262		411		1,044
Commercial and Industrial		—		—		107		110
Non-accrual troubled debt restructured loans		2,053		2,262		518		1,154
Troubled debt restructured loans	$	10,185	$	10,060	$	8,078	$	8,636

The past due status of troubled debt restructured loans is as follows:

(in thousands)		September 30, 2017		December 31, 2016		March 31, 2018		December 31, 2017
Current	$	7,991	$	7,683	$	7,560	$	7,293
Past due 30-59 days		141		115		—		189
Past due 60-89 days						—		—
Accruing troubled debt restructured loans		8,132		7,798		7,560		7,482
Current		225		240		518		530
Past due 30-59 days						—		—
Past due 60-89 days						—		624
Past due 90-179 days		35		1,793		—		—
Past due 180 days and over		1,793		229		—		—
Non-accrual troubled debt restructured loans		2,053		2,262		518		1,154
Total troubled debt restructured loans	$	10,185	$	10,060	$	8,078	$	8,636

At ~~September 30, 2017, 80.7%~~March 31, 2018, 100% of troubled debt restructured loans were current with respect to loan payments, as compared with ~~78.8%~~90.59% at December 31, ~~2016.~~2017.

~~Total Past Due Loans~~

Loans past due 30 days or more decreased $1.1 million during the nine month period ended September 30, 2017 to $11.2 million, or 1.4% of gross loans receivable at September 30, 2017, compared with $12.3 million, or 1.6% of gross loans receivable at December 31, 2016.

~~The components of loans past due 30 days or greater are as follows:~~

(in thousands) September 30, 2017 December 31, 2016
Past due 30-59 days $ 2,506 $ 3,733
Past due 60-89 days 943 804
Past due 90-179 days 757 256
Past due 180 days and over — —
Accruing loans 4,206 4,793
Past due 30-59 days 457 344
Past due 60-89 days — —
Past due 90-179 days 418 2,260
Past due 180 days and over 6,099 4,927
Non-accrual loans 6,974 7,531
Total loans past due 30 days and over $ 11,180 $ 12,324

3734

Potential Problem Loans

~~Total potential~~Potential problem loans consist of performing loans that have been assigned a substandard credit risk rating and are not classified as impaired. Potential problem loans increased ~~$0.4~~$0.5 million during the ~~nine month period ended September 30, 2017~~first quarter of 2018 to ~~$7.6~~$10.4 million, or ~~1.0%~~1.25% of gross loans receivable at ~~September 30, 2017,~~March 31, 2018, compared with ~~$7.3~~$9.9 million, or ~~1.0%~~1.23% of gross loans receivable at December 31, ~~2016.~~2017.

The components of potential problem loans are as follows:

(in thousands)		September 30, 2017		December 31, 2016		March 31, 2018		December 31, 2017
Residential 1-4 family	$	647	$	514	$	1,953	$	1,432
Residential 5+ multifamily		—		—		—		—
Construction of residential 1-4 family		—		—		—		—
Home equity lines of credit		119		123		462		104
Residential real estate		766		637		2,415		1,536
Commercial		6,530		6,057		7,772		7,905
Construction of commercial		—		—		—		—
Commercial real estate		6,530		6,057		7,772		7,905
Farm land		—		—		—		—
Vacant land		36		—		—		—
Real estate secured		7,332		6,694		10,187		9,441
Commercial and industrial		319		581		228		457
Consumer		—		—		—		—
Other classified loans receivable	$	7,651	$	7,275
Total potential problem loans					$	10,415	$	9,898

The past due status of potential problem loans is as follows:

(in thousands)		September 30, 2017		December 31, 2016		March 31, 2018		December 31, 2017
Current	$	5,707	$	6,383	$	7,724	$	8,520
Past due 30-59 days		1,226		826		1,397		1,291
Past due 60-89 days		36		66		1,260		56
Past due 90-179 days		682		—		34		31
Total potential problem loans	$	7,651	$	7,275	$	10,415	$	9,898

At ~~September 30, 2017, 74.6%~~March 31, 2018, 74.16% of potential problem loans were current with respect to loan payments, as compared with ~~87.7%~~86.08% at December 31, ~~2016.~~

2017. Management cannot predict the extent to which economic or other factors may impact such borrowers’ future payment capacity, and there can be no assurance that such loans will not be placed on nonaccrual status, restructured, or require increased provisions for loan losses.

Deposits and Borrowings

Deposits increased ~~$50.2~~$16.3 million during ~~the nine months ended September 30, 2017~~2018, or 2.0%, to ~~$832.0~~$831.8 million ~~from $781.8~~at March 31, 2018, compared with $815.5 million at December 31, ~~2016, and increased $45.3 million year-over-year from $786.7 million at September 30, 2016.~~2017. Retail repurchase agreements ~~decreased $1.0~~increased $2.3 million during ~~the nine months ended September 30, 2017~~2018 to ~~$4.5~~$4.0 million at March 31, 2018, compared with ~~$5.5~~$1.7 million at December 31, ~~2016, and increased $0.9~~2017. Total deposits at March 31, 2018 include a single relationship totaling $19.2 million, or 2.30% of total deposits.

The distribution of average total deposits by account type is as ~~compared with balances of $3.6 million at September 30, 2016.~~follows:

Federal Home Loan Bank of Boston (FHLBB) advances decreased $9.8 million during the nine months ended September 30, 2017 to $27.4 million at September 30, 2017, from $37.2 million at December 31, 2016, and increased $0.3 million year-over-year from $27.1 million at September 30, 2016. The increase in short term advances was primarily due to changes in the mix of balance sheet funding.

	March 31, 2018								December 31, 2017
(in thousands)	Average Balance		Percent			Weighted Average Interest Rate			Average Balance		Percent			Weighted Average Interest Rate
Demand deposits	$	216,802		26.32	%		0.00	%	$	216,164		26.83	%		0.00	%
Interest-bearing checking accounts		144,999		17.60			0.26			135,756		16.85			0.23
Regular savings accounts		151,181		18.36			0.40			145,779		18.09			0.29
Money market savings		188,588		22.90			0.49			191,407		23.76			0.36
Certificates of deposit		122,100		14.82			1.02			116,608		14.47			0.90
Total deposits	$	823,670		100.00	%		0.52	%	$	805,714		100.00	%		0.31	%

3835

The classification of certificates of deposit by interest rates is as follows:

Interest rates		March 31, 2018		December 31, 2017
Less than 1.00%	$	51,850	$	50,226
1.00% to 1.99%		55,824		52,558
2.00% to 2.99%		15,470		14,047
3.00% to 3.99%		—		—
4.00% to 4.99%		—		—
Total	$	123,144	$	116,831

The distribution of certificates of deposit by interest rate and maturity is as follows:

	At March 31, 2018
Interest rates	Less Than or Equal to One Year		More Than One to Two Years		More Than Two to Three Years		More Than Three Years		Total		Percent of Total
Less than 1.00%	$	41,484	$	7,757	$	2,607	$	2	$	51,850		42.10	%
1.00% to 1.99%		24,716		13,895		6,610		10,603		55,824		45.33
2.00% to 2.99%		—		5,355		6,062		4,053		15,470		12.56
3.00% to 3.99%		—		—		—		—		—		0.00
4.00% to 4.99%		—		—		—		—		—		0.00
Total	$	66,200	$	27,007	$	15,279	$	14,658	$	123,144		100.00	%

Scheduled maturities of time certificates of deposit in denominations of $100,000 or more are as follows:

March 31, 2018 (in thousands)		Within 3 months				Within 3-6 months				Within 6-12 months				Over 1 year				Total
Certificates of deposit $100,000 and over		$	8,731			$	8,143			$	13,928			$	33,090			$	63,892

FHLBB advances increased $8.1 million during 2018 to $62.5 million at March 31, 2018, compared with $54.4 million at December 31, 2017. The increase was primarily due to four short term loans totaling $35 million entered into during the first quarter 2018 which mature in second and third quarters 2018 as well as the first quarter 2019. These loans were partly offset by the maturity of $27 million of loans in January 2018. Salisbury has an Irrevocable Letter of Credit Reimbursement Agreement with the FHLBB, whereby upon the Bank’s request an irrevocable letter of credit is issued to secure municipal and certain other transactional deposit accounts. These letters of credit are secured primarily by residential mortgage loans. The amount of funds available from the FHLBB to the Bank is reduced by any letters of credit outstanding. At March 31, 2018, $9 million of letters of credit were outstanding.

Liquidity

Salisbury manages its liquidity position to ensure that there is sufficient funding availability at all times to meet both anticipated and unanticipated deposit withdrawals, loan originations and advances, securities purchases and other operating cash outflows. Salisbury's primary sources of liquidity are principal payments and maturities of securities and loans, short-term borrowings through repurchase agreements and FHLBB advances, net deposit growth and funds provided by operations. Liquidity can also be provided through sales of loans and available-for-sale securities.

Salisbury manages its liquidity in accordance with a liquidity funding policy, and also maintains a contingency funding plan that provides for the prompt and comprehensive response to unexpected demands for liquidity. At September 30, 2017, Salisbury's liquidity ratio, as represented by cash, short term available-for-sale securities and marketable assets to net deposits and short term unsecured liabilities, was 21.01%, up from 21.89% at December 31, 2016. Management believes Salisbury’s funding sources will meet anticipated funding needs.

Operating activities for the ~~nine-month~~three-month period ended ~~September 30, 2017~~March 31, 2018 provided net cash of ~~$7.2~~$3.1 million. Investing activities ~~provided~~utilized net cash of ~~$1.0~~$32.5 million, principally ~~from cash and cash equivalents related~~due to the ~~New Paltz, New York branch acquisition~~net loan originations of ~~$22.4~~$28.6 million, the purchase of securities available-for-sale of $8.0 million and ~~proceeds~~capital expenditures of ~~$30.7~~$0.8 million, ~~from calls and~~offset by $4.7 million of maturities of securities available-for-sale, partly offset by $36.7 million of purchases of securities available-for-sale, $14.7 million of net loan originations and principal collections and $1.3 million of capital expenditures.available-for-sale. Financing activities provided net cash of ~~$5.7~~$25.9 million, ~~principally~~primarily due to a net increase of $8.0 million in overnight FHLBB borrowing, an increase ~~in transaction account deposits of $18.7 million, partly offset by the repayment of FHLBB advances~~ of $10.0 million ~~the payment~~in deposit transaction accounts, an increase of ~~common stock dividends of~~ $2.3 ~~million and a decrease of $1.0~~ million in securities sold under agreements to ~~repurchase.~~repurchase, and an increase of $6.3 million in time deposits.

At ~~September 30, 2017,~~March 31, 2018, Salisbury had outstanding commitments to fund new loan originations of ~~$38.9~~$42.2 million and unused lines of credit of ~~$117.2~~$125.9 million. Salisbury believes that these commitments can be met in the normal course of ~~business and~~business. Salisbury believes that its liquidity sources will continue to provide funding sufficient to support operating activities, loan originations and commitments, ~~as well as~~and deposit withdrawals.

RESULTS OF OPERATIONS

For the three month periods ended ~~September 30,~~March 31, 2018 and 2017 ~~and 2016~~

OVERVIEW

Net income allocated to common stock was ~~$1.7~~$2.0 million, or ~~$0.61~~$0.72 per common share, for the ~~third~~first quarter ended ~~September 30, 2017 (third~~March 31, 2018 (first quarter ~~2017)~~2018), compared with ~~$1.9~~$1.1 million, or ~~$0.70~~$0.39 per common share, for the ~~third~~fourth quarter ended ~~September 30, 2016 (third~~December 31, 2017 (fourth quarter ~~2016)~~2017), and ~~$1.9~~$1.6 million, or ~~$0.68~~$0.58 per common share, for the ~~second~~first quarter ended ~~June 30,~~March 31, 2017 ~~(second~~(first quarter 2017).

~~Net Income per share for the quarter was $0.61 per share compared with $0.68 last quarter and $0.70 for the third quarter 2016.~~

~~Results for the current quarter included a pre-tax charge of $217 thousand, or $0.05 per share, related to the pending sale of an OREO property.~~

~~Wealth assets under administration increased to $595 million at September 30, 2017, an increase of $9 million, or 1.5%, from second quarter 2017.~~

~~Book value per common share increased to $35.01 at September 30, 2017 from $34.66 at June 30, 2017, and $33.92 at September 30, 2016.~~

Net Interest Income

Tax equivalent net interest income for ~~third~~first quarter ~~2017 decreased $18~~2018 increased $19 thousand, or ~~0.22%~~0.2%, versus ~~second~~first quarter ~~2017, and increased $3 thousand or 0.04%, versus third quarter 2016.~~2017. Average earning assets increased ~~$33.6~~$59.2 million versus ~~second~~first quarter ~~2017, and increased $30.2 million versus third quarter 2016.~~2017. Average total interest bearing deposits increased ~~$28.6~~$37.0 million versus ~~second~~first quarter ~~2017 and increased $5.0 million versus third quarter 2016.~~2017. The net interest margin of ~~3.49%~~3.51% decreased 918 basis points ~~from 3.58% in the second quarter 2017 and decreased 11 basis points from 3.60%~~versus 3.69% for the ~~third~~first quarter ~~2016.~~ 2017.

The following table sets forth the components of Salisbury's fully tax-equivalent (“FTE”) net interest income and yields on average interest-earning assets and interest-bearing liabilities.

Three months ended September 30,	Average Balance				Income / Expense				Average Yield / Rate
Three months ended March 31,														Average Balance				Income / Expense				Average Yield / Rate
(dollars in thousands)		2017		2016		2017		2016		2017		2016			2018		2017		2018		2017		2018		2017
Loans ~~(f)~~(e)	$	781,847	$	757,207	$	8,382	$	8,250		4.29	%	4.36	%	$	820,809	$	769,187	$	8,758	$	8,401		4.27	%	4.37	%
Securities (c)(d)		84,804		78,845		544		618		2.57		3.14			80,433		75,902		501		562		2.49		2.96
FHLBB stock		3,442		3,430		39		31		4.53		3.62			3,888		3,549		39		30		4.01		3.43
Short term funds (b)		47,558		47,979		136		60		1.14		0.50			35,073		32,363		120		53		1.37		0.66
Total earning assets		917,651		887,461		9,101		8,959		3.97		4.04
Total interest-earning assets															940,203		881,001		9,418		9,046		4.01		4.11
Other assets		59,018		57,371											52,735		54,540
Total assets	$	976,669	$	944,832										$	992,938	$	935,541
Interest-bearing demand deposits	$	139,247	$	125,365		85		81		0.25		0.26		$	144,999	$	129,564		91		63		0.25		0.20
Money market accounts		197,274		225,443		187		160		0.38		0.28			188,588		184,462		228		142		0.48		0.31
Savings and other		151,668		127,553		140		59		0.37		0.19			151,180		139,903		150		60		0.40		0.17
Certificates of deposit		117,273		122,091		270		265		0.92		0.87			122,100		116,015		308		250		1.01		0.88
Total interest-bearing deposits		605,462		600,452		682		565		0.45		0.38			606,867		569,944		777		515		0.51		0.37
Repurchase agreements		4,017		5,135		2		2		0.20		0.16			2,629		1,927		1		1		0.15		0.15
Capital lease		1,907		419		29		17		6.08		16.23			1,958		417		35		17		7.15		16.67
Note payable		323		353		6		6		7.43		6.80			308		338		5		2		6.49		2.14
Subordinated debt (net of issuance costs)		9,802		9,779		156		156		6.37		6.38
Subordinated debt															9,814		9,790		156		156		6.36		6.37
FHLBB advances		28,630		30,638		241		237		3.37		3.09			50,756		42,924		332		262		2.62		2.44
Total interest-bearing liabilities		650,141		646,776		1,116		982		0.69		0.61			672,332		625,340		1,306		953		0.78		0.59
Demand deposits		223,458		194,169											216,788		209,061
Other liabilities		5,600		10,596											5,883		5,939
Shareholders’ equity		97,470		93,291											97,935		95,201
Total liabilities & shareholders’ equity	$	976,669	$	944,832										$	992,938	$	935,541
Net interest income ~~(f)~~					$	7,985	$	7,977										$	8,112	$	8,093
Spread on interest-bearing funds										3.28		3.43											3.23		3.52
Net interest margin (e)										3.49		3.60											3.51		3.69

(a)

Includes non-accrual loans.

(b)

Includes interest-bearing deposits in other banks and federal funds sold.

(c)

Average balances of securities are based on historical cost.

(d)

Includestax exempt income benefit of ~~$219,000~~$118,000 and ~~$295,000,~~$261,000, respectively, for ~~2017~~2018 and ~~2016~~2017 ontax-exempt securities and loans whose income and yields are calculated on a tax-equivalent basis.

(e)

Net interest income divided by average interest-earning assets.

~~(f)~~

~~Interest income for 2017 and 2016 reflect net accretion related to the fair value adjustments of loans acquired in the Riverside Bank acquisition in the amount of $211,000 and $406,000, respectively.~~

4037

The following table sets forth the changes in FTE interest due to volume and rate.

Three months ended September 30, (in thousands) 2017 versus 2016
Change in interest due to Volume Rate Net
Loans $ 266 $ (134 ) $ 132
Securities 42 (116 ) (74 )
FHLBB stock — 8 8
Short term funds (1 ) 77 76
Interest-earning assets 307 (165 ) 142
Deposits 5 113 118
Repurchase agreements — — —
Capital lease 42 (30 ) 12
Note payable — 1 1
Subordinated debt — — —
FHLBB advances (16 ) 20 4
Interest-bearing liabilities 31 104 135
Net change in net interest income $ 276 $ (269 ) $ 7

Three months ended March 31, (in thousands)	2018 versus 2017
Change in interest due to		Volume		Rate			Net
Interest-earning assets
Loans	$	561	$	(200	)	$	361
Securities		31		(92	)		(61	)
FHLBB stock		3		6			9
Short term funds		7		60			67
Interest-earning assets		602		(226	)		376
Interest-bearing liabilities
Deposits		41		221			262
Repurchase agreements		—		—			—
Capital lease		46		(28	)		18
Note payable		—		3			3
Subordinated debt		—		—			—
FHLBB advances		50		20			70
Interest-bearing liabilities		137		216			353
Net change in net interest income	$	465	$	(442	)	$	23

Interest Income

Tax equivalent interest income increased ~~$136~~$372 thousand to ~~$9.1~~$9.4 million for ~~third~~first quarter ~~2017~~2018 as compared with ~~third~~first quarter ~~2016.~~2017.

Loan income as compared to ~~third~~first quarter ~~2016~~2017 increased ~~$132~~$357 thousand, or ~~1.6%~~4%, primarily due to a ~~7 basis points decrease~~$51.6 million, or 7%, increase in average ~~yield,~~loans, partially offset by a ~~$24.6 million, or 3.3%, increase~~10 basis point decrease in the average loans. The third quarter of 2017 reflects the net accretion of $211 thousand related to fair value adjustments of loans related to the Riverside acquisition compared to $406 thousand in third quarter 2016.loan yield.

Tax equivalent securities income decreased ~~$80~~$61 thousand, or ~~12.8%~~11%, for ~~third~~first quarter ~~2017~~2018 as compared with ~~third~~first quarter ~~2016,~~2017, primarily due to a 5647 basis point decrease in average yield, partially offset by a ~~$6.0 million,~~$31 thousand, or ~~7.6%~~6%, increase in average volume.

Income on short-term funds as compared to first quarter 2017 increased $67 thousand, or 126%, primarily due to a $2.7 million, or 8%, increase in average short-term funds and a 71 basis point increase in the average short-term funds yields.

Interest Expense

Interest expense increased ~~$133~~$353 thousand, or ~~13.5%~~37%, to ~~$1.1~~$1.3 million for ~~third~~first quarter ~~2017~~2018 as compared with ~~third~~first quarter ~~2016.~~2017.

Interest on deposit accounts increased ~~$117~~$262 thousand, or ~~20.7%~~51%, as a result of a ~~$5.2~~$37 million increase in the average balances and ~~an average~~a 14 basis point increase in average deposit rates ~~of 7 basis points~~ as compared with ~~third~~first quarter ~~2016.~~2017.

Interest expense on FHLBB borrowings increased $4$70 thousand as a result of ~~a higher average borrowings rate which increased 28 basis points as compared with third quarter 2016, partially offset by~~ an average balance ~~decrease~~increase of ~~$2.0~~$8 million as compared with ~~third~~first quarter ~~2016.~~ 2017, and an 18 basis point increase in the average borrowings rate.

Interest expense on subordinated debt totaled $156 thousand for the ~~third~~first quarter in both ~~2017~~2018 and ~~2016.~~2017.

Provision and Allowance for Loan Losses

~~The provision~~Provision for loan ~~losses~~loss expense was ~~$237~~$326 thousand for ~~third~~first quarter ~~2017, compared with $344~~2018 versus $352 thousand for ~~third~~first quarter ~~2016. Included in the provision are (recovery) / impairments related to ASC 310-30 purchased loans of $18 thousand and ($34 thousand) for the third quarter of 2017 and 2016, respectively.~~2017. Net loan charge-offs (recoveries) were ~~$236 thousand and $171~~$45 thousand for the ~~respective quarters.~~

~~The following table details~~first quarter 2018 and $194 thousand for the ~~principal categories of credit quality ratios:~~

Three months ended September 30, 2017 2016
Net charge-offs to average loans receivable, gross 0.03 % 0.02 %
Non-performing loans to loans receivable, gross 1.05 1.54
Accruing loans past due 30-89 days to loans receivable, gross 0.44 0.78
Allowance for loan losses to loans receivable, gross 0.82 0.78
Allowance for loan losses to non-performing loans 78.1 50.47
Non-performing assets to total assets 1.25 1.56

first quarter 2017. Reserve coverage, as measured by the ratio of the allowance for loan losses to gross loans, ~~increased to~~was 0.84% for the first quarter 2018, versus 0.82% ~~at September 30, 2017 compared to 0.78% at September 30, 2016.~~for first quarter 2017.

4138

~~Non-performing loans (non-accrual loans plus accruing loans past-due 90 days or more) amounted to $8.3 million, or 1.05%~~The following table details the principal categories of gross loans receivable at September 30, 2017 as compared to $11.7 million, or 1.54%, at September 30, 2016. Accruing loans past due 30-89 days decreased $2.4 million to $3.5 million, or 0.44% of gross loans receivable from $5.9 million, or 0.78% of gross loans receivable, at September 30, 2016. See “Financial Condition – Loan Credit Quality” above for further discussion and analysis.credit quality ratios:

	Q1 2018		Q4 2017
Net charge-offs (recoveries) to average loans receivable, gross	0.01	%	(0.03	%)
Non-performing loans to loans receivable, gross	0.61		0.82
Accruing loans past due 30-89 days to loans receivable, gross	0.40		0.44
Allowance for loan losses to loans receivable, gross	0.84		0.84
Allowance for loan losses to non-performing loans	138.56		102.13
Non-performing assets to total assets	0.57		0.74

The allowance for loan losses represents management’s estimate of the probable credit losses inherent in the loan portfolio as of the reporting date. The allowance is increased by provisions charged to earnings and by recoveries of amounts previously charged off, and is reduced by loan charge-offs. Loan charge-offs are recognized when management determines a loan, or portion of a loan, ~~to be~~is uncollectible. The allowance for loan losses is computed by segregating the portfolio into three components: (1) loans collectively evaluated for impairment: general loss allocation factors for non-impaired loans are segmented into pools of loans based on similar risk characteristics such as loan product, collateral type and loan-to-value, loan risk rating, historical loss experience, delinquency factors and other similar economic indicators, (2) loans individually evaluated for impairment: individual loss allocations for loans deemed to be impaired based on discounted cash flows or collateral value, and (3) unallocated: general loss allocations for other environmental factors.

Impaired loans and certain potential problem loans, when warranted, are individually evaluated for impairment. Impairment is measured for each individual loan, or for a borrower’s aggregate loan exposure, using either the fair value of the collateral, less estimated costs to sell if the loan is collateral dependent, or the present value of expected future cash flows discounted at the loan’s effective interest rate. A specific allowance is generally established when the collateral value or discounted cash flows of the loan is lower than the carrying value of that loan.

The component of the allowance for loan losses for loans collectively evaluated for impairment is estimated by stratifying loans into segments and credit risk ratings and then applying management’s general loss allocation factors. The general loss allocation factors are based on expected loss experience adjusted for historical loss experience and other qualitative factors, including levels or trends in delinquencies; trends in volume and terms of loans; effects of changes in risk selection and underwriting standards and other changes in lending policies, procedures and practices; experience/ability/depth of lending management and staff; and national and local economic trends and conditions. The qualitative factors are determined based on the various risk characteristics of each loan segment. There were no significant changes in Salisbury’s policies or methodology pertaining to the general component of the allowance for loan losses during ~~the~~ first ~~nine months of 2017.~~quarter 2018.

The unallocated component of the allowance is maintained to cover uncertainties that could affect management’s estimate of probable losses. It reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating allocated and general reserves in the portfolio.

Additionally reserves are established for off balance sheet ~~exposures.~~exposures which include those related to loans serviced for others. Reserve balances related to loans serviced for others are included in other liabilities.

Determining the adequacy of the allowance and reserves at any given period is difficult, particularly during deteriorating or uncertain economic periods, and management must make estimates using assumptions and information that are often subjective and changing rapidly. The review of credit exposure related to loans is a continuing event in light of a changing economy and the dynamics of the banking and regulatory environment. Should the economic climate deteriorate, borrowers could experience difficulty and the level of non-performing loans, charge-offs and delinquencies could rise, requiring increased provisions and reserves. In management's judgment, Salisbury remains adequately reserved both against total loans and non-performing loans at ~~September 30, 2017.~~March 31, 2018.

Management’s loan risk rating assignments, loss percentages and specific reserves are subjected annually to an independent credit review by an external firm. In addition, the Bank is examined annually on a rotational basis by one of its two primary regulatory agencies, the FDIC and CTDOB. As an integral part of their examination process, the FDIC and CTDOB review the adequacy and methodology of the Bank's credit risk ratings and allowance for loan losses.

Non-Interest Income

The following table details the principal categories of non-interest income.

Three months ended September 30, (dollars in thousands)		2017		2016		2017 vs. 2016
Trust and wealth advisory	$	874	$	849	$	25		3	%
Three months ended March 31, (dollars in thousands)										Three months ended March 31, (dollars in thousands)		2018			2017		2018 vs. 2017
Trust and wealth advisory fees											$	894		$	854	$	40		5	%
Service charges and fees		935		822		113		14				868			962		(94	)	(10	)
Gains on sales of mortgage loans, net		25		55		(30	)	(55	)			18			49		(31	)	(63	)
Mortgage servicing, net		104		40		64		160				83			45		38		84
Gains on sales and calls of available-for-sale securities, net		—		9		(9	)	(100	)
Loss on sales and calls of available-for-sale securities, net												(2	)		—		(2	)	—
Loss on CRA mutual fund												(13	)		—		(13	)	—
Other		142		113		29		26				126			113		13		12
Total non-interest income	$	2,080	$	1,888	$	192		10	%		$	1,974		$	2,023	($	49	)	(2	%)

Non-interest income ~~for third~~decreased $49 thousand, or 2% in the first quarter ~~2017~~of 2018 versus the first quarter of 2017. Trust and wealth advisory revenues increased ~~$192~~$40 thousand versus ~~third~~first quarter ~~2016. Trust and Wealth Advisory increased $25 thousand versus third quarter 2016. Revenue for Trust and Wealth Advisory Services came in higher year over year representing a~~2017. The year-over-year revenue increase is the result of net growth in asset based fees. Service charges and fees ~~increased $113~~decreased $94 thousand versus ~~third~~first quarter ~~2016. Income from sales~~2017 as lower ATM, overdraft and ~~servicing of~~loan fees were partly offset by higher interchange fees. First quarter 2018 mortgage loans ~~increased $34 thousand~~sales totaled $0.7 million versus ~~third~~$1.9 million for first quarter ~~2016. Third~~2017. First quarter 2018 and first quarter 2017 ~~and third quarter 2016~~ included ~~net~~ mortgage servicing amortization and periodic impairment ~~(benefit)~~ charges (net) of ~~$(12)~~$11 thousand and ~~$60~~$70 thousand, respectively. The ~~benefit in the current quarter primarily~~lower amortization charges reflected management’s review of the portfolio ~~and~~in the third quarter 2017 which resulted in the update of key assumptions to more closely reflect the portfolio’s historical performance. AsThe first quarter 2018 included unrealized losses of $15 thousand on investments in CRA Funds which, upon the implementation of ASU 2016-01, were recorded in income instead of as a ~~result~~component of this review, the current quarter includes the reversal of a previously recorded impairment charge of $25 thousand. The impact of this change was partly offset by lower gains on the sales of mortgage loans compared with the third quarter 2016. Third quarter 2017 mortgage loans sales totaled $0.4 million versus $3.3 million for third quarter 2016. Other income includes bank owned life insurance income and rental income.shareholders’ equity.

Non-Interest Expense

The following table details the principal categories of non-interest expense.

Three months ended September 30, (dollars in thousands)		2017		2016		2017 vs. 2016
Three months ended March 31, (dollars in thousands)										Three months ended March 31, (dollars in thousands)		2018		2017		2018 vs. 2017
Salaries	$	2,829	$	2,757	$	72		3	%		$	2,846	$	2,769	$	77		3	%
Employee benefits		1,004		924		80		9				1,159		1,088		71		7
Premises and equipment		995		809		186		23				1,024		895		129		14
Data processing		545		473		72		15				486		472		14		3
Professional fees		481		459		22		5				619		717		(98	)	(14	)
OREO gains, losses and write-downs												52		144		(92	)	(64	)
Collections, OREO, and loan related		419		109		310		284				82		157		(75	)	(48	)
FDIC insurance		106		164		(58	)	(35	)			130		149		(19	)	(13	)
Marketing and community support		220		144		76		53				242		251		(9	)	(4	)
Amortization of intangibles		142		148		(6	)	(4	)
Amortization of core deposit intangibles												120		126		(6	)	(5	)
Other		479		513		(34	)	(7	)			422		538		(116	)	(22	)
Total non-interest expense	$	7,220	$	6,500	$	720		11	%
Non-interest expense											$	7,182	$	7,306	($	124	)	(2	%)

Non-interest expense for ~~third~~first quarter ~~2017 increased $720~~2018 decreased $124 thousand versus ~~third~~first quarter ~~2016.~~2017. Total ~~salary and employee benefits~~compensation expense increased ~~$152~~$148 thousand ~~in the current year’s~~versus first quarter ~~as compared to the same period in the prior year.~~2017. The increase ~~is mainly attributable~~in compensation expense reflected higher salary expense due to the mix and levels of ~~staff~~staff. Accruals for ESOP and deferred compensation expense were also higher ~~employee benefit~~compared with first quarter 2017. Professional fees decreased $98 thousand versus first quarter 2017 primarily as a result of lower internal audit and legal expenses partly offset by higher audit and exam fees. The first quarter 2018 included OREO write-downs of $52 thousand compared with write-downs of $144 thousand in the first quarter 2017. Loan related expenses decreased $75 thousand versus first quarter 2017, mainly due lower carrying costs on OREO properties. Other expense decreased $116 thousand versus first quarter 2017 primarily due to reduced aggregate director fees as well as lower ~~deferred expense in the current quarter related to loan origination. Premises~~marketing and equipment expense increased $186 thousand versus third quarter 2016. The year-over-year increase was substantially attributable to lease expense related to the acquisition of the Newburgh and New Paltz branches. Data processing expense increased $72 thousand versus third quarter 2016. The year over year increase reflects higher core data processing and data communications charges. Professional fees increased $22 thousand versus third quarter 2016. Collections, OREO and loan related expenses increased $310 thousand versus third quarter 2016 and include the write down of $217 thousand in the current quarter related to the pending sale of an OREO property, which is expected to close in the current year. The decline in FDIC related expense is attributable to adjustments related to lower assessment rates. Marketing and community support costs increased $76 thousand compared to the prior year third quarter. The increase primarily reflected costs associated customer mailings related to the Bank’s core system conversion.administrative expenses.

Income Taxes

The effective income tax rates for ~~third~~first quarter 2018 and first quarter 2017 were 18.09% and ~~third quarter 2016 were 29.09% and 29.74%~~27.00%, respectively. Generally, fluctuations in the effective tax rate result from changes in the mix of taxable and tax exempt income. The lower tax rate primarily reflected the reduction in the federal statutory rate from 34% to 21% as a result of the Federal Tax Cuts and Jobs Act enacted in December 2017. Additionally, Salisbury’s effective tax rate is generally less than the ~~34%~~ federal statutory rate due to holdings of tax-exempt municipal bonds and loans as well as bank owned life insurance.

Salisbury did not incur Connecticut income tax in ~~2017~~2018 (to date) or ~~2016,~~2017, other than minimum state income tax, as a result of a Connecticut law that permits banks to shelter certain mortgage income from the Connecticut corporation business tax through the use of a special purpose entity called a Passive Investment Company or PIC. In 2004, Salisbury availed itself of this benefit by forming a PIC, SBT Mortgage Service Corporation. Salisbury's income tax provision reflects the full impact of the Connecticut legislation. Salisbury does not expect to pay other than minimum state income tax in the foreseeable future unless there is a change in Connecticut tax law.

~~For the nine month periods ended September 30, 2017 and 2016~~

~~Overview~~

Net income allocated to common stock was $5.1 million, or $1.87 per common share, for the nine month period ended September 30, 2017 (nine month period 2017), compared with $5.1 million, or $1.88 per common share, for the nine month period ended September 30, 2016 (nine month period 2016).

~~Net Interest Income~~

Tax equivalent net interest income for the nine months of 2017 increased $101 thousand, or 0.42%, versus the nine months of 2016. Average earning assets increased $36.14 million versus the nine months of 2016. Average total interest bearing deposits increased $8.38 million versus the nine months of 2016. The net interest margin of 3.57% decreased 14 basis points versus 3.71% for the nine months of 2016.

The following table sets forth the components of Salisbury's fully tax-equivalent (“FTE”) net interest and dividend income and yields on average interest-earning assets and interest-bearing liabilities.

Nine months ended September 30, Average Balance Income / Expense Average Yield / Rate
(dollars in thousands) 2017 2016 2017 2016 2017 2016
Loans (a)(d)(f) $ 775,067 $ 740,828 $ 25,092 $ 24,469 4.32 % 4.40 %
Securities (c)(d) 79,099 76,009 1,623 2,031 2.74 3.56
FHLBB stock 3,631 3,327 104 88 3.82 3.53
Short term funds (b) 36,449 37,943 247 138 0.90 0.48
Total earning assets 894,246 858,107 27,066 26,726 4.04 4.15
Other assets 56,695 57,091
Total assets $ 950,941 $ 915,198
Interest-bearing demand deposits $ 133,700 $ 124,375 230 238 0.23 0.26
Money market accounts 189,718 203,088 487 433 0.34 0.28
Savings and other 144,464 125,284 285 168 0.26 0.18
Certificates of deposit 116,395 123,149 774 764 0.89 0.83
Total interest-bearing deposits 584,277 575,896 1,776 1,603 0.41 0.37
Repurchase agreements 2,462 3,686 4 4 0.22 0.14
Capital lease 925 420 66 53 9.51 16.82
Note payable 330 364 13 15 5.25 5.49
Subordinated debt (net of issuance costs) 9,796 9,773 468 468 6.37 6.38
FHLBB advances 37,222 31,725 769 714 2.75 3.00
Total interest-bearing liabilities 635,012 621,864 3,096 2,857 0.65 0.61
Demand deposits 213,782 191,454
Other liabilities 5,893 9,634
Shareholders’ equity 96,254 92,246
Total liabilities & shareholders’ equity $ 950,941 $ 915,198
Net interest income (f) $ 23,970 $ 23,869
Spread on interest-bearing funds 3.39 3.54
Net interest margin (e) 3.57 3.71

~~(a)~~

~~Includes non-accrual loans.~~

~~(b)~~

~~Includes interest-bearing deposits in other banks and federal funds sold.~~

~~(c)~~

~~Average balances of securities are based on historical cost.~~

~~(d)~~

~~Includes~~~~tax exempt income benefit of $711,000 and $951,000, respectively for 2017 and 2016 ontax-exempt securities and loans whose income and yields are calculated on a tax-equivalent basis.~~

~~(e)~~

~~Net interest income divided by average interest-earning assets.~~

~~(f)~~

~~Interest income for 2017 and 2016 reflect net accretion related to the fair value adjustments of loans acquired in the Riverside Bank acquisition in the amount of $969,000 and $895,000, respectively.~~

~~The following table sets forth the changes in FTE interest due to volume and rate.~~

Nine months ended September 30, (in thousands) 2017 versus 2016
Change in interest due to Volume Rate Net
Loans $ 1,121 $ (498 ) $ 623
Securities 73 (481 ) (408 )
FHLBB stock 7 9 16
Short term funds (8 ) 117 109
Interest-earning assets 1,193 (853 ) 340
Deposits 24 149 173
Repurchase agreements (2 ) 2 —
Capital lease 48 (35 ) 13
Note payable — (2 ) (2 )
Subordinated Debt 1 (1 ) —
FHLBB advances 119 (64 ) 55
Interest-bearing liabilities 190 49 239
Net change in net interest income $ 1,003 $ (902 ) $ 101

~~Interest Income~~

~~Tax equivalent interest income increased $340 thousand to $27.1 million forthe nine month period 2017as compared withthe nine month period 2016~~.

Loan income, as compared to the nine months of 2016, increased $622 thousand or 2.5% primarily due to a $34.3 million, or 4.6%, increase in average loans. The increase was partially offset by an 8 basis point decrease in the average loan yield. The nine month period 2017 reflects the net accretion of $969 thousand related to fair value adjustments of loans related to the Riverside acquisition compared to net accretion of $895 thousand in the nine month period 2016.

Tax equivalent securities income decreased $408 thousand, or 20.1%, for the nine month period 2017 as compared with the nine month period 2016, primarily due to an 82 basis point decrease in average yield, partially offset by a $3.1 million, or 4.1%, increase in average volume.

~~Interest Expense~~

~~Interest expense increased $239 thousand, or 8.4%, to $3.1 million forthe nine month period 2017as compared with thenine month period 2016~~.

Interest on deposit accounts increased $173 thousand, or 10.8%, as a result of an $8.4 million increase in the average balances. Average deposit rates increased 4 basis points as compared with the nine month period 2016.

Interest expense on FHLBB borrowings increased $55 thousand as a result of an average balance increase of $5.5 million as compared with the nine month period 2016, partially offset by a lower average borrowings rate which decreased 25 basis points. Interest expense on subordinated debt totaled $468 thousand for the nine month periods 2017 and 2016.

~~Provision and Allowance for Loan Losses~~

The provision for loan losses was $953 thousand for the nine month period ended September 30, 2017 as compared to $1.3 million for the nine month period ended September 30, 2016. Included in the provision are impairments related to ASC 310-30 purchased loans of $32 thousand and $534 thousand for the nine months ended September 30, 2017 and 2016, respectively. Net loan charge-offs were $586 thousand and $1.2 million for the respective periods.

Reserve coverage at September 30, 2017, as measured by the ratio of allowance for loan losses to gross loans, at 0.82%, compares with 0.78% a year ago at September 30, 2016. During the first nine months of 2017, non-performing loans (non-accrual loans and accruing loans past-due 90 days or more) decreased $0.5 million to $8.3 million. Non-performing loans represent 1.05% of gross loans receivable, a decrease from 1.16% at December 31, 2016. At September 30, 2017, accruing loans past due 30-89 days decreased $1.1 million to $3.4 million or 0.44% of gross loans receivable from 0.60% at December 31, 2016. See “Financial Condition – Loan Credit Quality” for further discussion and analysis.

~~Non-interest income~~

~~The following table details the principal categories of non-interest income.~~

Nine months ended September 30, (dollars in thousands) 2017 2016 2017 vs. 2016
Trust and wealth advisory $ 2,620 $ 2,517 $ 103 4 %
Service charges and fees 2,799 2,277 522 23
Gains on sales of mortgage loans, net 104 151 (47 ) (31 )
Mortgage servicing, net 180 119 61 51
(Loss) gains on sales, calls and write-downs of available-for-sale securities, net (14 ) 157 (171 ) (109 )
Other 365 343 22 6
Total non-interest income $ 6,054 $ 5,564 $ 490 9 %

Non-interest income for the nine month period ended September 30, 2017 increased $490 thousand versus the same period in 2016. Trust and wealth advisory revenues increased $103 thousand mainly due to growth in asset based fees. Service charges and fees increased $522 thousand primarily due to growth in overdraft and ATM fees. Income from sales and servicing of mortgage loans increased $14 thousand as a benefit in the current year for the reversal of impairment charges for mortgage servicing rights was partly offset by lower gains on sales of fixed rate residential mortgage loans. Mortgage loans sales totaled $4.4 million for the nine month period ended September 30, 2017 and $6.8 million for the nine month period ended September 30, 2016. The nine month periods ended September 30, 2017 and 2016 included mortgage servicing amortization of $149 thousand and $182 thousand, respectively. Other income includes bank owned life insurance income and rental income.

~~Non-interest expense~~

~~The following table details the principal categories of non-interest expense.~~

Nine months ended September 30, (dollars in thousands) 2017 2016 2017 vs. 2016
Salaries $ 8,266 $ 8,018 $ 248 3 %
Employee benefits 2,923 2,922 1 0
Premises and equipment 2,797 2,546 251 10
Data processing 1,521 1,369 152 11
Professional fees 1,962 1,403 559 40
Collections, OREO, and loan related 875 420 455 108
FDIC insurance 354 474 (120 ) (25 )
Marketing and community support 623 524 99 19
Amortization of intangible assets 395 455 (60 ) (13 )
Other 1,561 1,846 (285 ) (15 )
Non-interest expense $ 21,277 $ 19,977 $ 1,300 7 %

Non-interest expense for the nine month period ended September 30, 2017 increased $1.3 million versus the same period in 2016. Salaries and benefits increased $249 thousand primarily due to increased staffing levels and market and merit adjustments. Premises and equipment increased $251 thousand mainly due to higher lease related expense related to the Newburgh and New Paltz branches. Data processing increased $152 thousand mainly due to expenses related to core processing, data communications as well as ATM and debit card processing related expenses. The professional fees increase of $559 thousand versus the nine month period 2016 fees is substantially attributable to consulting, audit related and legal fees. Collections, OREO, and loan related expense increased $455 thousand due primarily to higher levels of OREO year over year. Salisbury had six foreclosed properties at September 30, 2017 and one at September 30, 2016. FDIC insurance decreased $120 thousand due to a refund of a 2016 overpayment and lower assessment rates. Marketing and community support increased $99 thousand due primarily to an increase in general marketing campaigns. Amortization of intangible assets decreased $60 thousand due to the aging off of expenses related to previous acquisitions. Other expenses decreased $285 thousand mainly due to the reduction of expenses related to loans serviced for others which were incurred in the 2016 period.

~~Income taxes~~

The effective income tax rates for the nine month periods ended September 30, 2017 and September 30, 2016 were 26.86% and 28.00%, respectively. Fluctuations in the effective tax rate result from changes in the mix of taxable and tax exempt income as well as the impact of stock based compensation related adjustments. Salisbury’s effective tax rate is generally less than the 34% federal statutory rate due to holdings of tax-exempt municipal bonds, tax-exempt loans and bank owned life insurance and other tax advantaged assets.

CAPITAL RESOURCES

Shareholders’ equity was ~~$97.5~~$98.1 million at ~~September 30, 2017,~~March 31, 2018, up ~~$3.5~~$0.6 million from December 31, ~~2016.~~2017. Book value and tangible book value per common share were ~~$35.01~~$35.20 and ~~$29.34,~~$29.63, respectively, compared with ~~$34.07~~$35.01 and ~~$28.90,~~$29.39, respectively, at December 31, ~~2016.~~2017. Contributing to the increase in shareholders’ equity for year-to-date ~~2017~~2018 was net income of ~~$5.2 million and stock options exercised of $0.3~~$2.0 million, partially offset by common stock dividends of ~~$2.3~~$0.8 million. Accumulated other comprehensive ~~income~~loss consists of unrealized ~~gains~~losses on securities available-for-sale, net of tax, of $0.6 million as of ~~September 30, 2017.~~March 31, 2018.

Capital Requirements

Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional and discretionary actions by the regulators that, if undertaken, could have a direct material effect on Salisbury’s and the Bank's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, Salisbury and the Bank must meet specific guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Salisbury and the Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Salisbury and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies.Salisbury and the Bank must meet specific guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices.

Under current regulatory definitions, Salisbury and the Bank meet all capital adequacy requirements to which they are subject and the Bank is considered to be well-capitalized. As a result, the Bank pays lower federal deposit insurance premiums than those banks that are not “well- capitalized.” Requirements for classification as a well-capitalized institution and for minimum capital adequacy along with Salisbury’s and the Bank's regulatory capital ratios are as follows:

	March 31, 2018					December 31, 2017
		Salisbury		Bank			Salisbury		Bank
Total Capital (to risk-weighted assets)		12.70	%	12.32	%		12.94	%	12.54	%
Tier 1 Capital (to risk-weighted assets)		10.54		11.42			10.73		11.64
Common Equity Tier 1 Capital (to risk-weighted assets)		10.54		11.42			10.73		11.64
Tier 1 Capital (to average assets)		8.56		9.27			8.53		9.25

A well-capitalized institution, which is the highest capital category for an institution as defined by the Prompt Corrective Action regulations issued by the FDIC and the FRB, is one which maintains a Total Risk-Based ratio of 10% or above, a Tier 1 Risk-Based ratio of 8% or above, a Common Equity to Tier 1 ratio of 6.5% or above, and a Leverage ratio of 5% or above, and is not subject to any written order, written agreement, capital directive, or prompt corrective action directive to meet and maintain a specific capital level. Maintaining strong capital is essential to Salisbury and the Bank’s safety and soundness. However, the effective management of capital resources requires generating attractive returns on equity to build value for shareholders while maintaining appropriate levels of capital to fund growth, meet regulatory requirements and be consistent with prudent industry practices.

The ~~FRB~~Federal Reserve Board (FRB) and the FDIC approved the final rules implementing the Basel Committee on Banking Supervision’s capital guidelines for bank holding companies and their bank subsidiaries. Under the final rules, minimum requirements increased for both the quantity and quality of capital held by the Bank and ~~Company.~~Salisbury. The rules include a common equity Tier 1 capital to risk-weighted assets minimum ratio of 4.5%, a minimum ratio of Tier 1 capital to risk-weighted assets of 6.0%, require a minimum ratio of Total capital to risk-weighted assets of 8.0%, and require a minimum Tier 1 leverage ratio of 4.0%. A capital conservation buffer, comprised of common equity Tier 1 capital, is also established above the regulatory minimum capital requirements. This capital conservation buffer ~~was initially phased~~began phasing in ~~beginning~~ January 1, 2016 at 0.625% of risk-weighted assets and increases each subsequent year by an additional 0.625% until reaching its final level of 2.50% on January 1, 2019. Strict eligibility criteria for regulatory capital instruments were also implemented under the final rules.

The phase-in period for the final rules began for Salisbury and the Bank on January 1, 2015. As of ~~September 30, 2017,~~March 31, 2018, the Company and the Bank met each of their capital requirements and the most recent notification from the FDIC categorized the Bank as “well-capitalized.” There are no conditions or events since that notification that management believes have changed the Bank’s category.

~~Requirements for classification as a well-capitalized institution and for minimum capital adequacy along with Salisbury’s and the Bank's regulatory capital ratios are as follows:~~

September 30, 2017 December 31, 2016
Salisbury Bank Salisbury Bank
Total Capital (to risk-weighted assets) 13.20 % 12.77 % 13.26 % 12.92 %
Tier 1 Capital (to risk-weighted assets) 10.96 11.87 11.02 12.05
Common Equity Tier 1 Capital (to risk-weighted assets) 10.96 11.87 11.02 12.05
Tier 1 Capital (to average assets) 8.49 9.20 8.69 9.51

Dividends

During the ~~nine~~three month period ended ~~September 30, 2017,~~March 31, 2018, Salisbury paid ~~$2.3 million~~$780,000 in dividends on common ~~stock dividends.~~stock.

On ~~October~~April 27, ~~2017,~~2018, the Board of Directors of Salisbury declared a ~~common stock~~ dividend of $0.28 per common share payable on ~~November 24, 2017~~May 25, 2018 to shareholders of record on ~~November 10, 2017.~~May 11, 2018. Common stock dividends, when declared, ~~are~~will generally be paid the last Friday of February, May, August and November, although Salisbury is not obligated to pay dividends on those dates or at any other time.

Salisbury's ability to pay cash dividends is dependent on the Bank's ability to pay cash dividends to Salisbury. There are certain restrictions on the payment of cash dividends and other payments by the Bank to Salisbury. Under Connecticut law, the Bank cannot declare a cash dividend except from net profits, defined as the remainder of all earnings from current operations. The total of all cash dividends declared by the Bank in any calendar year shall not, unless specifically approved by the Banking Commissioner, exceed the total of its net profits of that year combined with its retained net profits of the preceding two years.

FRB Supervisory Letter SR 09-4, February 24, 2009, revised December 31, 2015, states that, as a general matter, the Board of Directors of a Bank Holding Company (“BHC”) should inform the Federal Reserve and should eliminate, defer, or significantly reduce dividends if (1) net income available to shareholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends; (2) the prospective rate of earnings retention is not consistent with capital needs and overall current and prospective financial condition; or (3) the BHC will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios. Moreover, a BHC should inform the Federal Reserve reasonably in advance of declaring or paying a dividend that exceeds earnings for the period (e.g., quarter) for which the dividend is being paid or that could result in a material adverse change to the BHC capital position.

Salisbury believes that the payment of common stock cash dividends is appropriate, provided that such payment considers Salisbury's capital needs, asset quality, and overall financial condition and does not adversely affect the financial stability of Salisbury or the Bank. The continued payment of common stock cash dividends by Salisbury will be dependent on Salisbury's future core earnings, financial condition and capital needs, regulatory restrictions, and other factors deemed relevant by the Board of Directors of Salisbury.

IMPACT OF INFLATION AND CHANGING PRICES

Salisbury’s consolidated financial statements and related notes thereto presented elsewhere in this Form 10-Q are prepared in conformity with GAAP, which require the measurement of financial condition and operating results in terms of historical dollars without considering changes in the relative purchasing power of money, over time, due to inflation. Unlike some other types of companies, the financial nature of Salisbury’s consolidated financial statements is more clearly affected by changes in interest rates than by inflation. Interest rates do not necessarily fluctuate in the same direction or in the same magnitude as the prices of goods and services. However, inflation does affect Salisbury to some extent because, as prices increase, the money supply grows and interest rates are affected by inflationary expectations. There is no precise method, however, to measure the effects of inflation on ~~Salisbury’s~~the Company’s consolidated financial statements. Accordingly, any examination or analysis of the financial statements should take into consideration the possible effects of inflation. Although not a material factor in recent years, inflation could impact earnings in future periods.

FORWARD-LOOKING STATEMENTS

This Form 10-Q and future filings made by Salisbury with the Securities and Exchange Commission, as well as other filings, reports and press releases made or issued by Salisbury and the Bank, and oral statements made by executive officers of Salisbury and the Bank, may include forward-looking statements relating to such matters as:

(a)

assumptions concerning future economic and business conditions and their effect on the economy in general and on the markets in which Salisbury and the Bank do business; and

(b)

expectations for revenues and earnings for Salisbury and the Bank.

Such forward-looking statements are based on assumptions rather than historical or current facts and, therefore, are inherently uncertain and subject to risk. For those statements, Salisbury claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

Salisbury notes that a variety of factors could cause the actual results or experience to differ materially from the anticipated results or other expectations described or implied by such forward-looking statements. The risks and uncertainties that may affect the operation, performance, development and results of Salisbury’s and the Bank’s business include the following:

(a)

the risk of adverse changes in business conditions in the banking industry generally and in the specific markets in which the Bank operates;

(b)

changes in the legislative and regulatory environment that negatively impacts Salisbury and the Bank through increased operating expenses;

(c)

increased competition from other financial and non-financial institutions;

(d)

the impact of technological advances and cybersecurity matters;

(e)

interest rate fluctuations; and

(f)

other risks ~~detailed~~identified from time to time in Salisbury’s filings with the Securities and Exchange Commission.

Such developments could have an adverse impact on Salisbury’s and the Bank’s financial position and results of operations.

Item 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Salisbury manages its exposure to interest rate risk through its Asset/Liability Management Committee (“ALCO”) using risk limits and policy guidelines to manage assets and funding liabilities to produce financial results that are consistent with Salisbury’s liquidity, capital adequacy, growth, risk and profitability targets. Interest rate risk is the risk of a negative impact to future earnings due to changes in interest rates.

The ALCO manages interest rate risk using income simulation to measure interest rate risk inherent in Salisbury’s financial instruments at a given point in time by showing the effect of interest rate shifts on net interest income over a 24-month horizon. In management’s ~~September 30, 2017~~March 31, 2018 analysis, ~~three of~~ the simulations incorporate static growth assumptions over the simulation horizons ~~with~~for regulatory compliance and interest rate risk measurement purposes. In the dynamic growth scenarios, allowances are made for loan, deposit and security product mix shifts in selected interest rate scenarios, such as movements between lower rate savings and money market deposit accounts and higher rate time deposits, and changes in the reinvestment of loan and securities cash flows. ~~The fourth simulation incorporates management’s balance sheet growth assumptions.~~ Additionally, the simulations take into account the specific re-pricing, maturity and prepayment characteristics of differing financial instruments that may vary under different interest rate scenarios.

The ALCO reviews the simulation results to determine whether Salisbury’s exposure to change in net interest income remains within established tolerance levels over the simulation horizons and to develop appropriate strategies to manage this exposure. Salisbury’s tolerance levels for changes in net interest income in its income simulations ~~vary~~varies depending on the magnitude of interest rate changes and level of risk-based capital. All changes are measured in comparison to the projected net interest income that would result from an “unchanged” rate scenario where interest rates remain stable over the forecast horizon. The ALCO also evaluates the directional trends of net interest income, net interest margin and other financial measures over the forecast horizon for consistency with its liquidity, capital adequacy, growth, risk and profitability targets.

ALCO uses four interest rate scenarios to evaluate interest risk exposure and may vary these interest rate scenarios to show the effect of steepening or flattening changes in yield curves as well as parallel changes in interest rates. At ~~September 30, 2017,~~March 31, 2018, ALCO used the following interest rate scenarios: (1) unchanged interest rates; (2) immediately rising interest rates – immediate parallel upward shift in market interest rates of 300 basis points across the yield curve; (3) immediately falling interest rates – immediate parallel downward shift in market interest rates of 100 basis points across the yield curve; and (4) gradual and non-parallel increase in interest rates – upward shift in market interest rates ranging from ~~300~~360 basis points for the 2-year Treasury rates to 300 basis points for the 10-year Treasury; (3) immediately falling interest rates – immediate downward shift in market interest rates ranging from 100 basis points for the 2-year Treasury rates to 100 basis points for the 10-year Treasury; and (4) gradual and non-parallel increase in interest rates –upward shift in market interest rates ranging from 352 basis points for the 2-year Treasury rates to 224 basis points for the 10-year Treasury. Deposit rates are assumed to shift by lesser amounts due to their relative historical insensitivity to market interest rate movements. Further, deposits are assumed to have certain minimum rate levels below which they will not fall. Income simulations do not reflect adjustments in strategy that the ALCO could implement in response to ~~rates.~~ rate shifts.

As of ~~September 30, 2017,~~March 31, 2018, net interest income simulations indicated that ~~the Bank’s~~Salisbury’s exposure to changing interest rates over the simulation horizons remained within its tolerance ~~levels.~~levels, except for year two in the immediately falling interest rate scenario.

The following table sets forth the estimated change in net interest income from an unchanged interest rate scenario over the periods indicated for changes in market interest rates using ~~the Bank’s~~Salisbury’s financial instruments as of ~~September 30, 2017:~~March 31, 2018.

As of September 30, 2017 Months 1-12 Months 13-24
Immediately rising interest rates (static growth assumptions) (4.86 )% 2.41 %
Immediately falling interest rates (static growth assumptions) (2.17 ) (5.33 )
Gradual and non-parallel increasing interest rates (with yield curve inversion) (2.20 ) (5.24 )

As of March 31, 2018	Months 1-12			Months 13-24
Immediately rising interest rates + 300bp (static growth assumptions)		(9.57	)%		2.48	%
Immediately falling interest rates - 100bp (static growth assumptions)		(1.80	)		(6.38	)
Immediately rising interest rates + 400bp (static growth assumptions)		(3.38	)		(7.82	)

The negative exposure of net interest income to immediately and gradually rising rates as compared to the unchanged rate scenario results from a faster projected rise in the cost of funds versus income from earning assets, as relatively rate-sensitive money market and time deposits re-price faster than longer duration earning assets. The negative exposure of net interest income to immediately falling rates as compared to an unchanged rate scenario results from a greater decline in earning asset yields compared to rates paid on funding liabilities, as a result of faster prepayments on existing assets and lower reinvestment rates on future loans originated and securities purchased.

While the ALCO reviews simulation assumptions and back-tests simulation results to ensure that they are reasonable and current, income simulation may not always prove to be an accurate indicator of interest rate risk or future net interest margin. Over time, the re-pricing, maturity and prepayment characteristics of financial instruments and the composition of Salisbury’s balance sheet may change to a different degree than estimated. Simulation modeling assumes Salisbury’s expectation for future balance sheet growth, which is a function of the business environment and customer behavior. Another significant simulation assumption is the sensitivity of core savings deposits to fluctuations in interest rates. Income simulation results assume that changes in both core savings deposit rates and balances are related to changes in short-term interest rates. The assumed relationship between short-term interest rate changes and core deposit rate and balance changes used in income simulation may differ from the ALCO’s estimates. Lastly, mortgage-backed securities and mortgage loans involve a level of risk that unforeseen changes in prepayment speeds may cause related cash flows to vary significantly in differing rate environments. Such changes could affect the level of reinvestment risk associated with cash flow from these instruments, as well as their market value. Changes in prepayment speeds could also increase or decrease the amortization of premium or accretion of discounts related to such instruments, thereby affecting interest income.

Salisbury also monitors the potential change in market value of its available-for-sale debt securities in changing interest rate environments. The purpose is to determine market value exposure that may not be captured by income simulation, but which might result in changes to Salisbury’s capital and liquidity position. Results are calculated using industry-standard analytical techniques and securities data. Available-for-sale equity securities are excluded from this analysis because the market value of such securities cannot be directly correlated with changes in interest rates.

The following table summarizes the potential change in market value of available-for-sale debt securities resulting from immediate parallel rate shifts:

As of September 30, 2017 (in thousands)		Rates up 100bp			Rates up 200bp
U.S. Treasury notes	$	—		$	—
U.S. Government agency notes		—			—
As of March 31, 2018 (in thousands)								Rates up 100bp			Rates up 200bp
Municipal bonds		(34	)		(87	)		(93	)		(180	)
Mortgage backed securities		(942	)		(2,322	)		(1,067	)		(2,423	)
Collateralized mortgage obligations		(455	)		(978	)		(429	)		(888	)
SBA pools		(712	)		(1,317	)		(981	)		(1,863	)
Other		(106	)		(199	)		(107	)		(210	)
Total available-for-sale debt securities	$	(2,249	)	$	(4,903	)	$	(2,677	)	$	(5,564	)

Item 4.

CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Salisbury’s management, including its Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of Salisbury’s disclosure controls and procedures as of ~~September 30, 2017.~~March 31, 2018. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective as of ~~September 30, 2017.~~March 31, 2018.

Disclosure controls and procedures are controls and other procedures that are designed to ensure that the information required to be disclosed in reports filed or submitted under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in our reports filed under the Exchange Act is accumulated and communicated to management, including the principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Controls

In addition, based on an evaluation of its internal controls over financial reporting, no change in Salisbury’s internal control over financial reporting occurred during the quarter ended ~~September 30, 2017~~March 31, 2018 that has materially affected, or is reasonably likely to materially affect, Salisbury’s internal control over financial reporting.

~~PART II. OTHER INFORMATION~~

PART II.

OTHER INFORMATION

Item 1.

LEGAL PROCEEDINGS

The Bank is involved in various claims and legal proceedings arising in the ordinary course of business, which management currently believes are not material, individually or in the aggregate, to the business, financial condition or operating results of Salisbury or any of its subsidiaries. There are no material pending legal proceedings, other than ordinary routine litigation incidental to the registrant’s business, to which Salisbury is a party or of which any of its property is subject.

Item 1A.

RISK FACTORS

~~Not applicable~~During the three months ended March 31, 2018, there were no material changes to the risk factors previously disclosed in Salisbury’s Annual Report on Form 10-K for the year ended December 31, 2017.

Item 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None

Item 3.

DEFAULTS UPON SENIOR SECURITIES

None

Item 4.

MINE SAFETY DISCLOSURES

Not Applicable

Item 5.

OTHER INFORMATION

~~None~~

Item 6.

EXHIBITS

Exhibit No.	Description
~~2.1~~	Agreement and Plan of Merger by and among Salisbury Bancorp, Inc., Salisbury Bank and Trust Company and Riverside Bank dated March 18, 2014 (incorporated by reference to Exhibit 2.1 of Form 8-K filed on March 19, 2014).
3.1	Certificate of Incorporation of Salisbury Bancorp, Inc. (incorporated by reference to Exhibit 3.1 of Registrant’s 1998 Registration Statement on Form S-4 filed April 23, 1998, File No.: 33-50857).
3.1.1	Amendment to Article Third of Certificate of Incorporation of Registrant (incorporated by reference to Exhibit 3.1 of Registrant’s Form 8-K filed March 11, 2009).
3.1.2	Certificate of Amendment to Certificate of Incorporation of Registrant (incorporated by reference to Exhibit 3.1 of Registrant’s Form 8-K filed March 19, 2009).
3.1.3	Certificate of Amendment to Certificate of Incorporation for the Series B Preferred Stock (incorporated by reference to Registrant’s Form 8-K filed on August 25, 2011).
3.1.4	Certificate of Amendment to Certificate of Incorporation of Registrant (incorporated by reference to Exhibit 3.1 of Registrant’s Form 8-K filed October 30, 2014).
3.2	Amended and Restated Bylaws (incorporated by reference to Exhibit 3.1 of Form 8-K filed November 25, 2014).
4.1	Form of Subordinated Note, dated as of December 10, 2015, issued by Salisbury Bancorp, Inc. (incorporated by reference to Exhibit ~~4.1of~~4.1 of Registrant’s Form 8-K filed December 10, 2015).

10.1	2017 Long Term Incentive Plan adopted by the Board on February 24, 2017 and ~~approved~~subject to approval by shareholders at Salisbury’s 2017 Annual Meeting of Shareholders (incorporated by reference to Appendix A of the Registrant’s definitive proxy statement filed April 10, 2017).
10.2	Amendment Number Three to 2011 Long Term Incentive Plan dated as of April 28, 2017 (incorporated by reference to Exhibit 10.2 of ~~Registrant’s~~ Form 10-Q filed on May 15, 2017).
10.3	Change in Control Agreement with Peter Albero dated January 26, 2018 (incorporated by reference to Exhibit 10.18 of Form 10-K filed March 15, 2018).
21.1	Subsidiaries of the Registrant.
31.1	Chief Executive Officer Certification Pursuant to 17 CFR 240.13a-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Chief Financial Officer Certification Pursuant to 17 CF 240.13a-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Chief Executive Officer and Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		SALISBURY BANCORP, INC.

~~November 14, 2017~~May 10, 2018	By:	/s/ Richard J. Cantele, Jr.
		Richard J. Cantele, Jr.,
		President and Chief Executive Officer

~~November 14, 2017~~May 10, 2018	By:	/s/ Peter Albero
		Peter Albero,
		Executive Vice President and Chief Financial Officer

Cash paid during period
Interest	$	2,810	$	2,714
Income taxes		1,958		842
Non-cash transfers
From loans to other real estate owned		743		2,823
Empire State Bank branch acquisition 2017
Cash and cash equivalents acquired		22,387		—
Net loans acquired		7,097		—
Fixed assets acquired (including capital leases)		1,605		—
Accrued interest receivable acquired		12		—
Other assets acquired		20		—
Core deposit intangible		632		—
Goodwill		1,263		—
Deposits assumed		31,433		—
Capital lease assumed		1,580		—
Other liabilities assumed		3		—

(in thousands)	Amortized cost basis (1)		Gross un- realized gains		Gross un- realized losses		Fair Value
September 30, 2017
Available-for-sale
Municipal bonds	$	4,611	$	30	$	—	$	4,641
Mortgage-backed securities:
U.S. Government agencies and U.S. Government-sponsored enterprises		49,655		274		172		49,757
Collateralized mortgage obligations:
U.S. Government agencies		10,815		39		13		10,841
Non-agency		2,464		420		16		2,868
SBA bonds		12,767		59		10		12,816
CRA mutual funds		847		—		7		840
Corporate bonds		3,500		57		—		3,557
Preferred stock		7		181		—		188
Total securities available-for-sale	$	84,666	$	1,060	$	218	$	85,508
Non-marketable securities
Federal Home Loan Bank of Boston stock	$	3,038	$	—	$	—	$	3,038

	Nine months ended
	September 30, 2017						September 30, 2016
(in thousands)	Quantity		Pre- modification balance		Post- modification balance		Quantity		Pre- modification balance		Post- modification balance
Residential real estate		—	$	—	$	—		4	$	683	$	683
Commercial real estate		1		600		600		2		2,123		2,123
Troubled debt restructurings		1	$	600	$	600		6	$	2,806	$	2,806
Rate reduction and term extension		—	$	—	$	—		1	$	174	$	174
Debt consolidation		—		—		—		2		2,123		2,123
Term extension		1		600		600		3		509		509
Troubled debt restructurings		1	$	600	$	600		6	$	2,806	$	2,806

Three months ended September 30, (in thousands)	2017 versus 2016
Change in interest due to		Volume			Rate			Net
Loans	$	266		$	(134	)	$	132
Securities		42			(116	)		(74	)
FHLBB stock		—			8			8
Short term funds		(1	)		77			76
Interest-earning assets		307			(165	)		142
Deposits		5			113			118
Repurchase agreements		—			—			—
Capital lease		42			(30	)		12
Note payable		—			1			1
Subordinated debt		—			—			—
FHLBB advances		(16	)		20			4
Interest-bearing liabilities		31			104			135
Net change in net interest income	$	276		$	(269	)	$	7

Nine months ended September 30,	Average Balance				Income / Expense				Average Yield / Rate
(dollars in thousands)		2017		2016		2017		2016		2017		2016
Loans (a)(d)(f)	$	775,067	$	740,828	$	25,092	$	24,469		4.32	%	4.40	%
Securities (c)(d)		79,099		76,009		1,623		2,031		2.74		3.56
FHLBB stock		3,631		3,327		104		88		3.82		3.53
Short term funds (b)		36,449		37,943		247		138		0.90		0.48
Total earning assets		894,246		858,107		27,066		26,726		4.04		4.15
Other assets		56,695		57,091
Total assets	$	950,941	$	915,198
Interest-bearing demand deposits	$	133,700	$	124,375		230		238		0.23		0.26
Money market accounts		189,718		203,088		487		433		0.34		0.28
Savings and other		144,464		125,284		285		168		0.26		0.18
Certificates of deposit		116,395		123,149		774		764		0.89		0.83
Total interest-bearing deposits		584,277		575,896		1,776		1,603		0.41		0.37
Repurchase agreements		2,462		3,686		4		4		0.22		0.14
Capital lease		925		420		66		53		9.51		16.82
Note payable		330		364		13		15		5.25		5.49
Subordinated debt (net of issuance costs)		9,796		9,773		468		468		6.37		6.38
FHLBB advances		37,222		31,725		769		714		2.75		3.00
Total interest-bearing liabilities		635,012		621,864		3,096		2,857		0.65		0.61
Demand deposits		213,782		191,454
Other liabilities		5,893		9,634
Shareholders’ equity		96,254		92,246
Total liabilities & shareholders’ equity	$	950,941	$	915,198
Net interest income (f)					$	23,970	$	23,869
Spread on interest-bearing funds										3.39		3.54
Net interest margin (e)										3.57		3.71

As of September 30, 2017	Months 1-12			Months 13-24
Immediately rising interest rates (static growth assumptions)		(4.86	)%		2.41	%
Immediately falling interest rates (static growth assumptions)		(2.17	)		(5.33	)
Gradual and non-parallel increasing interest rates (with yield curve inversion)		(2.20	)		(5.24	)