SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: March 31,June 30, 2020

OR

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from ______________________________ to ________________________________

Commission File Number 333-209341

INNERSCOPE HEARING TECHNOLOGIES, INC.

(Exact name of registrant as specified in its charter)

 

Nevada46-3096516
(State or other jurisdiction of incorporation or organization)(IRS Employer Identification No.)
  
2151 Professional Drive, Second Floor, Roseville, CA 95661
(Address of principal executive offices)
  
(833916) 788-0506218-4100
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for shorter period that the registrant was required to file such reports), and

(2) has been subject to such filing requirements for the past 90 days. Yes Yes No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes NoNo

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol(s)Name of each exchange on which registered
NoneN/AN/A

The number of shares outstanding of the Registrant's $0.0001 par value Common Stock as of December 12, 2022,January 24, 2023, was 8,087,822,5198,528,457,061 shares.

INNERSCOPE HEARING TECHNOLOGIES, INC.

FORM 10-Q

Quarterly Period Ended March 31,June 30, 2020

INDEX


FORWARD-LOOKING STATEMENTS

PART I. FINANCIAL INFORMATION

Page
Item 1.Financial Statements
Condensed Consolidated Balance Sheets at March 31,June 30, 2020, (Unaudited) and December 31, 2019 (Unaudited)2

Condensed Consolidated Statements of Operations for the three and six months ended March 31,June 30, 2020
and 2019 (Unaudited)

3

Condensed Consolidated Statements of Changes in Stockholders’ Deficit for the three and six months
ended March 31,June 30, 2020 and 2019 (Unaudited)

4

Condensed Consolidated Statements of Cash Flows for the threesix months ended March 31,June 30, 2020 and
2019 (Unaudited)

6
Notes to Condensed Consolidated Financial Statements (Unaudited)7
Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of
Operations

1921
Item 3.Quantitative and Qualitative Disclosures about Market Risks2225
Item 4.Controls and Procedures2225

PART II. OTHER INFORMATION

Item 1.Legal Proceedings2326
Item 1A.Risk Factors2326
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds2326
Item 3.Defaults Upon Senior Securities2326
Item 4.Mine Safety Disclosures2326
Item 5.Other Information2326
Item 6.Exhibits2427
SIGNATURESSIGNATURE2528

 
 

INNERSCOPE HEARING TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

  As of June 30, As of December 31,
  2020 2019
ASSETS (Unaudited) (Unaudited)
Current Assets:        
Cash $10,749  $4,459 
Accounts receivable, net of allowance for doubtful accounts  12,158   51,160 
Employee advances  3,000   3,750 
Prepaid assets  1,140   73,249 
Inventory  1,446   18,781 
Total current assets  28,493   151,399 
         
Security deposits  12,752   12,752 
Domain name  3,000   3,000 
Intangible assets, net of accumulated amortization  826,084   879,336 
Property and equipment, net of accumulated depreciation  68,238   72,241 
Operating leases right-of-use assets, net  722,450   846,132 
Investment in undivided interest in real estate  1,204,619   1,210,526 
Total assets $2,865,636  $3,175,386 
         
LIABILITIES AND STOCKHOLDERS' DEFICIT        
Current Liabilities:        
Bank overdraft $11,035  $2,631 
Accounts payable and accrued expenses  1,537,529   1,316,185 
Accounts payable to related party  408,127   266,419 
Notes payable - stockholder  95,800   95,800 
Current portion of convertible notes payable, net of discounts  3,001,234   2,390,481 
Note payable, other & related party  118,786   106,942 
Customer deposits  13,321   21,505 
Current portion of note payable - undivided interest in real estate  22,150   20,708 
Derivative liabilities  4,723,091   3,515,055 
Operating lease liabilities, current portion  330,419   299,794 
Total current liabilities $10,261,492   8,035,520 
         
Long term portion of note payable- undivided interest in real estate  938,002   952,884 
Payroll Paycheck Protection loan  262,445      
Operating lease liabilities, Less current portion  577,509   731,496 
Total liabilities $12,039,448   9,719,900 
         
Commitments and contingencies        
Stockholders' Deficit:        
Preferred stock, $0.0001 par value; 25,000,000 shares authorized;        
Series A preferred stock, par value $0.0001, -0- (2020) and -0- (2019)          
Series B preferred stock, par value $0.0001, 900,000 (2020) and 900,000 (2019) shares authorized, and 900,000 (2020) and 900,000 (2019) shares issued and outstanding        
Common stock, $0.0001 par value; 14,975,000,000 and 490,000,000 shares authorized, respectively; 2,074,183,163 (2020) and 342,118,136 (2019) shares issued and outstanding, respectively  345,613   34,212 
Common stock to be issued, $0.0001 par value, 2,412,671 (2019) and 2,412,671 (2020) shares  241   241 
Additional paid-in capital  8,534,062   7,717,411 
Accumulated deficit  (18,053,818)  (14,296,468)
Total stockholders' deficit  (9,173,812)  (6,544,514)
Total Liabilities and Shareholder Equity $2,865,636  $3,175,386 

 

  

As of March 31,

2020

 

As of December 31,

2019

   (Unaudited)   (Unaudited) 
ASSETS        
Current Assets:        
Cash $11,868  $4,459 
Accounts receivable, net allowance for doubtful accounts  18,350   51,160 
Employee advances  3,000   3,750 
Prepaid assets  5,783   73,249 
Inventory  8,125   18,781 
Total current assets  47,126   151,399 
         
Security deposits  12,752   12,752 
Domain name  3,000   3,000 
Intangible assets, net of accumulated amortization  852,710   879,336 
Property and equipment, net of accumulated depreciation  70,239   72,241 
Operating leases right-of-use assets, net  784,905   846,132 
Investment in undivided interest in real estate  1,226,171   1,210,526 
Total assets $2,996,903  $3,175,386 
         
LIABILITIES AND STOCKHOLDERS' DEFICIT        
Current Liabilities:        
Bank overdraft $7,081  $2,631 
Accounts payable and accrued expenses  1,398,128   1,316,185 
Accounts payable to related party  372,125   266,419 
Notes payable - stockholder  95,800   95,800 
Current portion of convertible notes payable, net of discounts  2,673,315   2,390,481 
Note payable, other & related party  122,391   106,942 
Customer deposits  22,875   21,505 
Current portion of note payable - undivided interest in real estate  22,150   20,708 
Derivative liabilities  8,204,211   3,515,055 
Operating lease liabilities, current portion  315,076   299,794 
Total current liabilities $13,233,152   8,035,520 
         
Long term portion of note payable- undivided interest in real estate  951,442   952,884 
Operating lease liabilities, Less current portion  655,339   731,496 
Total liabilities $14,839,933   9,719,900 
         
Commitments and contingencies        
Stockholders' Deficit:        
Preferred stock, $0.0001 par value; 25,000,000 shares authorized;        
Series A preferred stock, par value $0.0001, -0- (2020) and -0- (2019)          
Series B preferred stock, par value $0.0001, 900,000 (2020) and 900,000 (2019) shares authorized, and 900,000 (2020) and 900,000 (2019) shares issued and outstanding  90   90 
Common stock, $0.0001 par value; 14,975,000,000 shares authorized; 2,074,183,163 (2020) and 342,118,136 (2019) shares issued and outstanding, respectively  207,419   34,212 
Common stock to be issued, $0.0001 par value, 2,412,671 (2022) and 2,412,671 (2021) shares  241   241 
Additional paid-in capital  8,446,198   7,717,411 
Accumulated deficit  (20,496,978)  (14,296,468)
Total stockholders' deficit  (11,843,030)  (6,544,514)
Total Liabilities and Shareholder Equity $2,996,903  $3,175,386 

 

See notes to condensed consolidated financial statements.

 2 

 

INNERSCOPE HEARING TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

         
  Three Months Ended March 31,
  2020 2019
Revenues:        
Revenues, other $81,139  $171,529 
Revenues, related party       15,000 
Total revenues  81,139   186,529 
         
Cost of sales        
Cost of sales, other $49,412   82,364 
Total cost of sales  49,412   82,364 
         
Gross profit $31,727  $104,165 
         
Operating Expenses:        
Compensation and benefits (including stock-based fees of $0 and $14,084, respectively)  210,769   363,737 
Advertising and promotion  9,689   167,784 
Professional fees (including stock-based fees of $0 and $110,416, respectively)  67,037   137,394 
Rent, including related party  80,963   95,929 
Investor relations  12,797   75,248 
Depreciation and Amortization expense  31,302      
Other general and administrative  60,737   136,639 
Total operating expenses $473,294  $976,731 
         
Loss from operations $(441,567) $(872,566)
         
Other Income (Expense):        
Derivative income (loss)  (5,027,581)  (577,838)
Gain (loss) on equity investment  15,645   (1,040)
Amortization of debt discount  (612,718)     
Loss on debt extinguishment       (44,852)
Interest expense and finance charges  (134,290)  (506,742)
Total other income (expense), net $(5,758,944) $(1,130,472)
         
Earnings Before Tax (loss) $(6,200,511) $(2,003,038)
         
Income tax provision          
         
Net Loss $(6,200,510) $(2,003,038)
         
Basic and diluted loss per share  (0.01)  (0.01)
         
Weighted average number of common shares outstanding        
Basic and diluted  898,828,413   134,411,801 

                 
  Three Months Ended June 30, Six Months Ended June 30,
  2020 2019 2020 2019
Revenues:                
Revenues, other $15,848  $219,673  $96,987  $391,202 
Revenues, related party                 15,000 
Total revenues  15,848   219,673   96,987   406,202 
                 
Cost of sales                
Cost of sales, other  7,950   99,463  $57,362   181,827 
Total cost of sales  7,950   99,463   57,362   181,827 
                 
Gross profit $7,898  $120,210  $39,625  $224,375 
                 
Operating Expenses:                
Compensation and benefits (including stock-based fees of $0 for the three and six months ended June 30, 2020 and $35,917 and $50,000 for the three and six months ended June 30, 2019)  146,513   435,086   357,281   798,824 
Advertising and promotion  6,383   143,800   16,072   311,584 
Professional fees (including stock-based fees of $0 for the three and six months ended June 30, 2020 and $197,876 and $308,292 for the three and six months ended June 30, 2019 )  28,321   239,923   95,358   377,317 
Rent, including related party (including related party rent of $36,000 and $72,000 for the three and six months ended June 30, 2020 and 2019)  82,915   98,133   163,878   194,062 
Investor relations  1,998   89,528   14,795   164,776 
Depreciation and amortization expense  31,302        62,604      
Other general and administrative  41,441   132,488   102,178   269,126 
Total operating expenses $338,873  $1,138,958  $812,166  $2,115,689 
                 
Loss from operations $(330,975) $(1,018,748) $(772,541) $(1,891,314)
                 
Other Income (Expense):                
Derivative income (loss)  3,340,010   235,478   (1,687,571)  (342,360)
Gain (loss) on equity investment  (8,113)  5,856   7,532   4,816 
Amortization of debt discount  (346,733)       (959,451)     
Gain/Loss on debt extinguishment       459        (44,393)
Interest expense and finance charges  (211,029)  (728,456)  (345,319)  (1,235,198)
Total other income (expense), net $2,774,135  $(486,663) $(2,984,809) $(1,617,135)
   —               
Earnings before taxes (loss) $2,443,160  $(1,505,411) $(3,757,350) $(3,508,449)
                
Income tax provision                    
                
Net Income (Loss) $2,443,160  $(1,505,411) $(3,757,350) $(3,508,449)
                 
Basic and diluted income (loss) per share  0.01   (0.01)  (0.00)  (0.02)
                 
Weighted average number of common shares outstanding                
Basic and diluted  3,133,352,029   155,732,524   2,015,912,553   145,156,477 

See notes to condensed consolidated financial statements.

 3 

 

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT

THREE MONTHS ENDED MARCH 31,JUNE 30, 2020 AND 2019

                                    
 Series B Preferred stock Common stock Common stock to be issued Additional Paid-in Deferred Stock Retained Total Stockholders’ Series B Preferred stock Common stock Common stock to be issued Additional Paid-in Deferred Stock Retained Total Stockholders’
 Shares Amount Shares Amount Shares Amount Capital Compensation deficit Deficit Shares Amount Shares Amount Shares Amount Capital Compensation deficit Deficit
Balances January 1, 2019  900,000  $90   120,425,344  $12,042   6,373,848  $637  $4,836,555   (235,694) $(6,372,129)  (1,758,499)
Balances March 31, 2019  900,000  $90   149,588,383  $14,958   3,561,592  $356  $5,767,303   (137,776) $(8,375,167)  (2,730,236)
                                        
Amortization of deferred stock compensation  —          —          —               165,875        165,875 
                                        
Stock based compensation  —          4,780,303   478   355,008   36   337,902   (270,500)       67,916 
                                                                                
Stock issued from common stock to be issued  —          3,550,893   355   (3,550,893)  (355)                     —          410,284   41   (410,284)  (41)                    
                                        
Stock based compensation  —          870,826   87   113,637   11   26,485   97,918        124,501 
                                                                                
Common stock issued for convertible notes  —          24,741,320   2,474           282,792            285,266   —          —          —                            
                                                                                
Common stock to be issued for settlement of accounts payable  —          —          625,000   63   40,563            40,626   —          625,000   63   (625,000)  (63)                    
                                                                                
Common stock issued for convertible notes and accrued interest  —          6,422,498   642   —          135,557             136,199 
                                        
Reclassification of derivative liabilities upon payment of convertible debt  —          —          —          580,908            580,908   —          —          —          157,204             157,204 
                                                                                
Net loss for the period ended March 31, 2019  —          —          —                    (2,003,038)  (2,003,038)
Net loss for the period ended June 30, 2019  —          —          —                    (1,505,411)  (1,505,411)
                                                                                
Balances March 31, 2019  900,000  $90   149,588,383  $14,958   3,561,592  $356  $5,767,303   (137,776) $(8,375,167)  (2,730,236)
Balances June 30, 2019  900,000  $90   161,826,468  $16,182   2,881,316  $288  $6,397,966   (242,401) $(9,880,578)  (3,708,453)
                                                                                
Balances January 1, 2020  900,000  $90   342,118,135  $34,212   2,415,671  $241  $7,717,411       $(14,296,468)  (6,544,514)
Balances March 31, 2020  900,000  $90   2,074,183,163  $207,419   2,415,671  $241  $8,446,198       $(20,496,978)  (11,843,030)
                                                                                
Debt conversion and retirement of derivative liabilities  —          1,732,065,028   173,207           728,787           901,994   —          1,381,940,451   138,194   —          87,864             226,058 
                                                                                
Net loss for the period ended March 31, 2020  —          —          —                    (6,200,510)  (6,200,510)
Net Income for the period ended June 30, 2020  —          —          —                    2,443,160   2,443,160 
                                                                                
Balances March 31, 2020  900,000  $90   2,074,183,163  $207,419   2,415,671  $241  $8,446,198       $(20,496,978)  (11,843,030)
Balances June 30, 2020  900,000  $90   3,456,123,614  $345,613   2,415,671  $241  $8,534,062       $(18,053,818)  (9,173,812)

 

See notes to condensed consolidated financial statements. 

 4 

 

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS'

DEFICIT SIX MONTHS ENDED JUNE 30, 2020 AND 2019

                   
  Series B Preferred stock Common stock Common stock to be issued Additional Paid-in Deferred Stock Retained Total Stockholders’
  Shares Amount Shares Amount Shares Amount Capital Compensation deficit Deficit
Balances January 1, 2019  900,000  $90   120,425,344  $12,042   6,373,848  $637  $4,836,555   (235,694) $(6,372,129)  (1,758,499)
                                         
Stock issued from common stock to be issued  —          3,961,177   396   (3,961,177)  (396)                    
                                         
Amortization of deferred stock compensation  —          —          —               165,875        165,875 
                                         
Stock based compensation  —          5,651,129   565   468,645   47   364,387   (172,582)       192,417 
                                         
Common stock issued for convertible notes  —          31,163,818   3,116   —          418,349             421,465 
                                         
Common stock to be issued for settlement of accounts payable  —          625,000   63   —          40,563             40,626 
                                         
Reclassification of derivative liabilities upon payment of convertible debt  —          —          —          738,112             738,112 
                                         
Net loss for the period ended June 30, 2019  —          —          —                    (3,508,449)  (3,508,449)
                                         
Balances June 30, 2019  900,000  $90   161,826,468  $16,182   2,881,316  $288  $6,397,966   (242,401) $(9,880,578)  (3,708,453)
                                         
Balances January 1, 2020  900,000  $90   342,118,135  $34,212   2,415,671  $241  $7,717,411       $(14,296,468)  (6,544,514)
                                         
Debt conversion and retirement of derivative liabilities  —          3,114,005,479   311,401   —          816,651            1,128,052 
                                         
Net Loss for the period ended June 30, 2020  —          —          —                    (3,757,350)  (3,757,350)
                                         
Balances June 30, 2020  900,000  $90   3,456,123,614  $345,613   2,415,671  $241  $8,534,062       $(18,053,818)  (9,173,812)

See notes to condensed consolidated financial statements.

5

INNERSCOPE HEARING TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

         
  Three Months Ended March 31,
  2020 2019
Cash flows from operating activities:        
Net Income (Loss) $(6,200,510) $(2,003,038)
Adjustments to reconcile net income (loss) to net cash used in operations:      —   
Loss on fair value of derivatives  5,027,582   577,838 
Amortization of debt discounts  612,718   456,030 
Depreciation and amortization  31,300   111,226 
Non cash interest expense       2,500 
(Gain) loss on investment in undivided interest in real estate  (15,645)  1,040 
(Gain) loss on debt extinguishment       44,852 
Stock based compensation       124,500 
Changes in operating assets and liabilities:        
Accounts receivable  32,810   (18,117)
Employee advances       (17,181)
Inventory  10,656   (41,571)
Prepaid assets  67,466   17,398 
Related party receivable  750   (41,888)
Accounts payable and accrued expenses  131,427   10,036 
Security deposit          
Customer deposits  1,369   33,719 
Related party advances  105,706      
Operating lease liabilities  352   (42,450)
Net cash used in operating activities  (194,019)  (785,106)
         
Cash flows from investing activities:        
Payment of security deposit       (9,181)
Purchase of office and computer equipment  (2,672)  (17,322)
Net cash used in investing activities  (2,672)  (26,503)
         
Cash flows from financing activities:        
Proceeds from issuance of note payable  199,650   7,400 
Bank overdraft  4,450      
Payments/Proceeds from convertible notes payable       813,475 
Repayments of note payable       (20,784)
Advances (repayments) to stockholder, net       (41,394)
Net cash provided by financing activities  204,100   758,697 
         
Net increase (decrease) in cash and cash equivalents  7,409   (52,912)
         
Cash and cash equivalents, Beginning of period $4,459  $87,826 
         
Cash and cash equivalents, End of period $11,868  $34,914 
         
Supplemental disclosure of cash flow information:        
Cash paid for interest       13,671 
Cash paid for income taxes          
         
         
Schedule of non-cash Investing or Financing Activity:        
Reclassification of derivative liabilities upon principal repayments of convertible notes  583,073   580,900 
Conversion of notes payable and accrued interest in common stock  363,920   253,539 
Intangible assets in accounts payable      680,000 
Common stock to be issued for settlement of accounts payable       40,624 

         
  Six Months Ended June 30,
  2020 2019
Cash flows from operating activities:        
Net Loss $(3,757,350) $(3,508,449)
Adjustments to reconcile net loss to net cash used in operations:      —   
Loss on fair value of derivatives  1,687,571   342,360 
Amortization of debt discounts  959,451   1,181,202 
Depreciation and amortization  62,604   212,492 
Non cash interest expense       2,500 
Penalties on convertible notes  58,117      
(Gain) loss on investment in undivided interest in real estate  5,907   (4,816)
Loss on debt extinguishment       44,393 
Stock based compensation       358,292 
Changes in operating assets and liabilities:        
Accounts receivable  39,000   (16,456)
Employee advances       (18,779)
Inventory  17,335   (26,821)
Prepaid assets  72,109   60,489 
Related party receivable  12,594   (79,739)
Accounts payable and accrued expenses  263,398   (132,903)
Customer deposits  (8,184)  14,711 
Related party advances  141,708      
Operating lease liabilities  320   (110,586)
Net cash used in operating activities  (445,420)  (1,682,110)
         
Cash flows from investing activities:        
Payment of security deposit       (23,481)
Purchase of office and computer equipment  (5,349)  (46,274)
Change in equity investment  (13,440)     
Net cash used in investing activities  (18,789)  (69,755)
         
Cash flows from financing activities:        
Proceeds from issuance of note payable  199,650   21,000 
Bank overdraft  8,404      
Proceeds from Paycheck Protection Program loan  262,445      
Payments/Proceeds from convertible notes payable       1,678,725 
Repayments of note payable       (36,784)
Advances (repayments) to stockholder, net       6,116 
Net cash provided by financing activities  470,499   1,669,057 
Net increase (decrease) in cash and cash equivalents  6,290   (82,808)
         
Cash and cash equivalents, Beginning of period $4,459  $87,826 
         
Cash and cash equivalents, End of period $10,749  $5,018 
         
Supplemental disclosure of cash flow information:        
Cash paid for interest       13,671 
Cash paid for income taxes          
         
         
Schedule of non-cash Investing or Financing Activity:        
Reclassification of derivative liabilities upon principal repayments of convertible notes $679,184  $738,112 
Conversion of notes payable and accrued interest in common stock $448,868  $389,738 
Intangible assets in accounts payable $    $536,000 
Common stock to be issued for settlement of accounts payable $    $25,000 
Operating lease right-of-use assets and liabilities $    $1,428,534 

 

See notes to condensed consolidated financial statements.

 

 56 

 

NOTE 1 - ORGANIZATION

 

Business

 

InnerScope Hearing Technologies, Inc. (“Company”, “InnerScope”) is a Nevada Corporation incorporated on June 15, 2012, with its principal place of business in Roseville, California. The Company was originally named InnerScope Advertising Agency, Inc. and was formed to provide advertising and marketing services to retail establishments in the hearing device industry. On August 25, 2017, the Company changed its name to InnerScope Hearing Technologies, Inc. to better reflect the Company’s current direction as a hearing health technology company that manufactures, develops, distributes, and sells numerous innovative hearing health-related products, hearing treatments, and hearing solutions direct to consumer (DTC) with a scalable business model.

 

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES

 

Basis of Presentation and Principles of Consolidation

 

The accompanying condensed consolidated financial statements in this report have been prepared by the Company without audit. In the opinion of management, all adjustments necessary to present the financial position, results of operations and cash flows for the stated periods have been made. Except as described below, these adjustments consist only of normal and recurring adjustments. Certain information and note disclosures normally included in the Company’s annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed consolidated unaudited financial statements should be read in conjunction with a reading of the Company’s financial statements and notes thereto included in the Annual Report for the year ended December 31, 2019, filed with the United States Securities and Exchange Commission (the “SEC”) on September 14, 2022. Interim results of operations for the three and six months ended March 31,June 30, 2020, and 2019, are not necessarily indicative of future results for the full year. Certain amounts from the 2019 period have been reclassified to conform to the presentation used in the current period.

 

Emerging Growth Companies

 

The Company qualifies as an “emerging growth company” under the 2012 JOBS Act. Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. As an emerging growth company, the Company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company has elected to take advantage of the benefits of this extended transition period for certain accounting standards.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reported period. Actual results could differ from those estimates.

 

Cash

 

The Company considers all highly liquid investments when acquired with an original term when acquired, of three months or less to be cash equivalents. These investments are carried at cost, which approximates fair value. We held no cash equivalents as of March 31,June 30, 2020, and December 31, 2019. Cash balances may, at certain times, exceed federally insured limits. If the amount of a deposit at any time exceeds the federally insured amount at a bank, the uninsured portion of the deposit could be lost, in whole or in part, if the bank were to fail.

 

Accounts receivable

 

The Company records accounts receivable at the time products and services are delivered. An allowance for losses is established through a provision for losses charged to expense. Receivables are charged against the allowance for losses when management believes collectability is unlikely. The allowance (if any) is an amount that management believes will be adequate to absorb estimated losses on existing receivables, based on evaluation of the collectability of the accounts and prior loss experience. As of MarchJune 30, 2020, and December 31, 20202019, management’s evaluation required the establishment of an allowance for uncollectible receivables of $27,991.$27,991.

 67 

 

Reclassification

Certain amounts in the prior periods presented have been reclassified to conform to the current period financial statement presentation. These reclassifications have no effect on previously reported net income.

Sales Concentration and Credit Risk

 

Following is a summary of customers who accounted for more than ten percent (10%) of the Company’s revenues for the threesix months ended March 31,June 30, 2020 and 2019 and accounts receivable as of March 31,June 30, 2020 and 2019.

 

March 31,Accounts Receivable as of March 31, 2020Accounts Receivable as of March 31, 2019June 30,Accounts Receivable as of June 30, 2020Accounts Receivable as of June 30, 2019
2020201920202019
%%
Customer A, related0%0%66%13%0%0%99%100%
Customer B, related0%0%21%13%
Customer C, realted 0%0%0%76%
Customer D19%0%0%0%25%0%0%0%

 

 

Inventory

 

Inventory is valued at the lower of cost or net realizable value. Cost is determined using the first in first out (FIFO) method. Provision for potentially obsolete or slow-moving inventory is made based on management analysis or inventory levels and future sales forecasts. As of March 31,June 30, 2020, and December 31, 2019, management’s analysis did not require any provisions to be recognized.

 

Intangible Assets

 

Costs for intangible assets are accounted for through the capitalization of those costs incurred in connection with developing or obtaining such assets. Capitalized costs are included in intangible assets in the consolidated balance sheets. On October 3, 2018, the Company entered into a Manufacturing Design and Marketing Agreement (the “Agreement”) with Zounds Hearing, Inc., a Delaware corporation (“Zounds”), whereby, Zounds as the Subcontractor will provide design, technology, manufacturing and supply chain services to the Company (see Note 15) for a period of ten years. The Company will pay Zounds $1,000,000 for the right to use proprietary technology (the “Technology Access Fee”). As of December 31, 2018, the Company has capitalized the $1,000,000 Technology Access Fee as an intangible asset on the condensed consolidated balance sheets. The Technology Access Fee will be amortized over the term of the Agreement. During the year ended December 31, 2020 (subsequent to period end), the Company determined that they do not expect to realize any benefit in the foreseeable future, therefore, have recorded an impairment of $775,000.

 

Property and Equipment

 

Property and equipment are stated at cost, and depreciation is provided by use of a straight-line method over the estimated useful lives of the assets. The Company reviews property and equipment for potential impairment whenever events or changes in circumstances indicate that the carrying amounts of assets may not be recoverable. The estimated useful lives of property and equipment are as follows:

 

Computer equipment3 years
Machinery and equipment5 years
Furniture and fixtures5 years

8

The Company's property and equipment consisted of the following at March 31,June 30, 2020, and December 31, 2019:

  March 31, 2020 December 31, 2019
Computer and equipment $4,271  $4,272 
Leasehold improvements  12,222   12,222 
Machinery and equipment  58,126   38,139 
Furniture and equipment  21,840   39,152 
   96,459   93,785 
Accumulated depreciation  (26,220)  (21,544)
Property and equipment, net $70,239  $72,241 

Depreciation expense of $4,676$9,350 and $2,850$7,882 was recorded for the threesix months ended March 31,June 30, 2020 and 2019, respectively. Depreciation expense of $4,678 and $5,032 was recorded for the three months ended June 30, 2020 and 2019, respectively.

 

  June 30, 2020 December 31, 2019
Computer and equipment $4,266  $4,272 
Leasehold improvements  12,226   12,222 
Machinery and equipment  60,800   38,139 
Furniture and equipment  21,840   39,152 
   99,132   93,785 
Accumulated depreciation  (30,894)  (21,544)
Property and equipment, net $68,238  $72,241 

7

 

Investment in Undivided Interest in Real Estate

The Company accounts for its’ investment in undivided interest in real estate using the equity method, as the Company is severally liable only for the indebtedness incurred with its interest in the property. The Company includes its allocated portion of net income or loss in Other income (expense) in its Statement of Operations, with the offset to the equity investment account on the balance sheet. For the three months ended March 31,June 30, 2020 and 2019, the Company recognized a loss of $8,113 and a gain of $5,856, respectively. For the six months ended June 30, 2020 and 2019, the Company recognized a gain of $15,645$7,532 and a loss of $1,040,$4,816, respectively. As of March 31,June 30, 2020, and December 31, 2019, the carrying value of the Company’s investment in undivided interest in real estate was $1,226,1711,204,619 and $1,210,526 respectively (see Note 8).

 

Fair Value of Financial Instruments

 

The Company measures assets and liabilities at fair value based on an expected exit price as defined by the authoritative guidance on fair value measurements, which represents the amount that would be received on the sale of an asset or paid to transfer a liability, as the case may be, in an orderly transaction between market participants. As such, fair value may be based on assumptions that market participants would use in pricing an asset or liability. The authoritative guidance on fair value measurements establishes a consistent framework for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical level.

 

The following are the hierarchical levels of inputs to measure fair value:

 

Level 1 - Observable inputs that reflect quoted market prices in active markets for identical assets or liabilities.
Level 2 - Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level 3 - Unobservable inputs reflecting the Company's assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.

 

9

The carrying amounts of the Company's financial assets and liabilities, such as cash, prepaid expenses, accounts receivable, accounts payable and accrued expenses, certain notes payable and notes payable - related party, approximate their fair values because of the short maturity of these instruments. The following table represents the Company’s financial instruments that are measured at fair value on a recurring basis as of December 31, 2020, and 2019, for each fair value hierarchy level:

         
  March 31, 2020
  Level 1 Level 2 Level 3 Total
Derivative liabilities $    $    $8,204,211  $8,204,211 
  $—    $—    $8,204,211  $8,204,211 

         
   June 30, 2020
  Level 1 Level 2 Level 3 Total
Derivative liabilities $    $    $4,723,091  $4,723,091 
  $—    $—    $4,723,091  $4,723,091 

                 
   December 31, 2019
   Level 1   Level 2   Level 3   Total 
Derivative liabilities $    $    $3,515,055  $3,515,055 
  $—    $—    $3,515,055  $3,515,055 

 

 

Embedded Conversion Features

 

The Company evaluates embedded conversion features within convertible debt under ASC 815 "Derivatives and Hedging" to determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes in fair value recorded in earnings. If the conversion feature does not require derivative treatment under ASC 815, the instrument is evaluated under ASC 470-20 "Debt with Conversion and Other Options" for consideration of any beneficial conversion feature.

 

8

Derivative Financial Instruments

 

The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of it financial instruments, including stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income.

 

For option-based simple derivative financial instruments, the Company uses the Monte Carlo simulations to value the derivative instruments at inception and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.

 

Debt Issue Costs and Debt Discount

 

The Company may record debt issue costs and/or debt discounts in connection with raising funds through the issuance of debt. These costs may be paid in the form of cash, or equity (such as warrants). These costs are amortized to interest expense through the maturity of the debt. If a conversion of the underlying debt occurs prior to maturity a proportionate share of the unamortized amounts is immediately expensed.

 

Original Issue Discount

 

For certain convertible debt issued, the Company may provide the debt holder with an original issue discount. The original issue discount would be recorded to debt discount, reducing the face amount of the note and is amortized to interest expense through the maturity of the debt. If a conversion of the underlying debt occurs prior to maturity a proportionate share of the unamortized amounts is immediately expensed.

 

Revenue Recognition

 

Effective January 1, 2018, the Company adopted ASC Topic 606, “Revenue from Contracts with Customers” (“ASC 606”) and all the related amendments. The Company elected to adopt this guidance using the modified retrospective method. The adoption of this guidance did not have a material effect on the Company’s financial position, results of operations or cash flows.

 

10

The core principle of ASC 606 requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. ASC 606 defines a five-step process to achieve this core principle and, in doing so, it is possible more judgment and estimates may be required within the revenue recognition process than required under U.S. GAAP including identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation.

 

The Company’s contracts with customers are generally on a purchase order basis and represent obligations that are satisfied at a point in time, as defined in the new guidance, generally upon delivery or has services are provided. Accordingly, revenue for each sale is recognized when the Company has completed its performance obligations. Obligation is considered to be completed upon delivery of a product to a customer. The Company utilizes third party carriers to ship the product.obligations, Any costs incurred before this point in time, are recorded as assets to be expensed during the period the related revenue is recognized. The Company accepts prepayments on hearing aids and records the amount received as customer deposits on its’ balance sheet. When the Company delivers the hearing aid to the customer, revenue is recognized as well as the corresponding cost of sales.

 

As of March 31,June 30, 2020 and December 31, 2019, the Company had received $22,875$13,321 and $20,708$21,505 of customer deposits, where revenue will be recognized when the hearing aids are delivered to the customer.

 

Income Taxes

 

The Company accounts for income taxes in accordance with ASC 740-10, Income Taxes. Deferred tax assets and liabilities are recognized to reflect the estimated future tax effects, calculated at the tax rate expected to be in effect at the time of realization. A valuation allowance related to a deferred tax asset is recorded when it is more likely than not that some portion of the deferred tax asset will not be realized. Deferred tax assets and liabilities are adjusted for the effects of the changes in tax laws and rates of the date of enactment.

 

9

ASC 740-10 prescribes a recognition threshold that a tax position is required to meet before being recognized in the financial statements and provides guidance on recognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition issues. Interest and penalties are classified as a component of interest and other expenses. To date, the Company has not been assessed, nor paid, any interest or penalties.

 

Uncertain tax positions are measured and recorded by establishing a threshold for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Only tax positions meeting the more-likely-than-not recognition threshold at the effective date may be recognized or continue to be recognized.

 

Advertising and Marketing Expenses

 

The Company expenses advertising and marketing costs as incurred. For the three months ended March 31,June 30, 2020 and 2019 advertising and marketing expenses were $9,689$6,383 and $167,784,$143,800, respectively. For the six months ended June 30, 2020 and 2019 advertising and marketing expenses were $16,072 and $311,584, respectively.

 

Earnings (Loss) Per Share

 

The Company reports earnings (loss) per share in accordance with ASC 260, "Earnings per Share." Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted-average number of shares of common stock outstanding during each period. Diluted earnings per share is computed by dividing net loss by the weighted-average number of shares of common stock, common stock equivalents and other potentially dilutive securities outstanding during the period. As of March 31,June 30, 2020 and 2019, the Company’s outstanding convertible debt is convertible into approximately 19,095,107,143 and 79,395,431 shares of common stock, subject to adjustment based on changes in the Company’s stock price, respectively. This amount is not included in the computation of dilutive loss per share because their impact is antidilutive.

 

Recent Accounting Pronouncements

 

In August 2018, the FASB issued ASU 2018-13, “Changes to Disclosure Requirements for Fair Value Measurements”, which will improve the effectiveness of disclosure requirements for recurring and nonrecurring fair value measurements. The standard removes, modifies, and adds certain disclosure requirements, and is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019 (for “emerging growth company” beginning after December 15, 2020). TheSubsequent to period end, the Company will be evaluating the impacthas adopted this standard, willand the adoption of this standard did not have any significant impact on the Company’s consolidated financial statements.

 

11

The FASB recently issued ASU 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470- 20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, to reduce complexity in applying GAAP to certain financial instruments with characteristics of liabilities and equity. The guidance in ASU 2020-06 simplifies the accounting for convertible debt instruments and convertible preferred stock by removing the existing guidance in ASC 470-20, Debt: Debt with Conversion and Other Options, which requires entities to account for beneficial conversion features and cash conversion features in equity, separately from the host convertible debt or preferred stock. The guidance in ASC 470-20 applies to convertible instruments for which the embedded conversion features are not required to be bifurcated from the host contract and accounted for as derivatives. In addition, the amendments revise the scope exception from derivative accounting in ASC 815-40 for freestanding financial instruments and embedded features that are both indexed to the issuer’s own stock and classified in stockholders’ equity, by removing certain criteria required for equity classification. These amendments are expected to result in more freestanding financial instruments qualifying for equity classification (and, therefore, not accounted for as derivatives), as well as fewer embedded features requiring separate accounting from the host contract. The amendments in ASU 2020-06 further revise the guidance in ASC 260, Earnings Per Share, to require entities to calculate diluted earnings per share (EPS) for convertible instruments by using the if-converted method. In addition, entities must presume share settlement for purposes of calculating diluted EPS when an instrument may be settled in cash or shares. The amendments in ASU 2020-06 are effective for public entities for fiscal years beginning after December 15, 2021, with early adoption permitted (for “emerging growth company” beginning after December 15, 2023). The Company will be evaluating the impact this standard will have on the Company’s consolidated financial statements.

 

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). In July 2018, the FASB issued ASU No. 2018-10, Codification Improvements to Topic 842, Leases (ASU 2018-10), which provides narrow amendments to clarify how to apply certain aspects of the new lease standard, and ASU No. 2018-11, Leases (Topic 842)—Targeted —Targeted Improvements (ASU 2018-11), which addressed implementation issues related to the new lease standard. These and certain other lease-related ASUs have generally been codified in ASC 842. ASC 842 supersedes the lease accounting requirements in ASC Topic 840, Leases (ASC 840). ASC 842 establishes a right-of-use model that requires a lessee to record a right-of-use asset and a lease liability on the balance sheet for all leases. Under ASC 842, leases are classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. ASU 2016-02 was effective for annual reporting periods beginning after December 15, 2018 and interim periods within that reporting period (for “emerging growth company” from January 1, 2020). The Company adopted ASC 842 on January 1, 2019 using the effective date transition method.

 

The Company elected the practical expedient to not record short-term leases on its consolidated balance sheet.

10

 

NOTE 3 – GOING CONCERN AND MANAGEMENT’S PLANS

 

The accompanying unaudited condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern. which assumes the realization of assets and satisfaction of liabilities and commitments in the normal course of business. The Company experienced a net loss of $6,200,510$3,757,350 for the threesix months ended March 31,June 30, 2020. At March 31,June 30, 2020, the Company had a working capital deficit of $13,186,026,$10,232,999, and an accumulated deficit of $20,496,978.$18,053,818. These factors raise substantial doubt about the Company’s ability to continue as a going concern and to operate in the normal course of business. These consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might result from this uncertainty.

 

 

NOTE 4 – INTANGIBLE ASSETS, NET (OTHER THAN GOODWILLGOODWILL)

 

The Company’s intangible assets consist of a customer list and non-compete acquired from Amos Audiology and a Technology Access Fee required to be paid by the Company in connection with a manufacturing design and marketing agreement executed with a supplier (see Note 12). The estimated useful lives of these intangible assets are as follows:

 

Customer list2 years
Non-compete2 years
Technology access fee10 years

12

The Company's intangible assets consisted of the following at March 31,June 30, 2020, and December 31, 2019:

  March 31, 2020 December 31, 2019
Customer List  300   300 
Non-Compete  12,708   12,708 
Technology Access Fee  1,000,000   1,000,000 
Intangibles  1,013,008   1,013,008 
Accumulated amortization  (160,298)  (133,672)
Intangibles, net $852,710  $879,336 

 

  June 30, 2020 December 31, 2019
Customer List $300  $300 
Non-Compete  12,708   12,708 
Technology Access Fee  1,000,000   1,000,000 
Intangibles  1,013,008   1,013,008 
Accumulated amortization  (186,924)  (133,672)
Intangibles, net $826,084  $879,336 

The Company recognized $26,626 and $51,626$53,252 of amortization expense for the three and six months ended March 31, 2020June 30, 2020. The Company recognized $26,626 and $78,252 of amortization expense for the three and six months ended June 30, 2019, respectively. Subsequent to period end, the technology fee was fully impaired, resulting in impairment expense of $775,000.

NOTE 5 – NOTE PAYABLE, STOCKHOLDER

A summary of the activity for the threesix months ended March 31,June 30, 2020, and the year ended December 31, 2019, of amounts the Company’s CEO (stockholder) loaned the Company and amounts repaid is as follows:

 

 

March 31, 2020

 

December 31, 2019

 June 30, 2020 December 31, 2019
Beginning Balance $95,800  $95,800  $95,800  $95,800 
Amounts loaned to the Company                    
Repaid                    
Ending Balance $95,800  $95,800  $95,800  $95,800 

 

The note is interest free and ending balance amount is due on demand.

 

 

NOTE 6 – NOTE PAYABLE

In July of 2019, the Company entered into a Loan Agreement for $60,000 with a third- party. The loan requires the Company to make weekly payments of $1,538. No payments have been made during period ended March 31, 2020. As of March 31,June 30, 2020, and December 31, 2019, the note balance is $50,581 and $50,581. The Company has not been making weekly payments in 2021. In October of 2022, the full balance of the loan was paid off by the Company.

 

11

In November of 2019, the Company entered into a Loan Agreement for $87,000 with a third- party, whereby the Company received $58,000. The loan requires the Company to make weekly payments of principal and interest of $790. As of March 31,June 30, 2020, and December 31, 2019, the note balance is $57,736$56,946 and $37,938, net of unamortized discounts of $0 and $21,380 respectively.

 

In December of 2019, the Company entered into a Loan Agreement for $21,750 with a third- party. The loan requires the Company to make weekly payments of principal and interest of $255. As of March 31,June 30, 2020, and December 31, 2019, the note balance is $14,073$11,259 and $18,423.

 

 

NOTE 7 – RELATED PARTY TRANSACTIONS

 

As of March 31,June 30, 2020 we had $15,944$0 of the account payable to related parties as compared to $266,419 as of December 31, 2019. The balance primarily represents advance payable to shareholders and management of the Company on behalf of the Company.

 

As of June 30, 2020 we had $16,851 of the account payable to related parties as compared to $20 of December 31, 2019. The balance primarily represents advance receivable from shareholders and management of the Company.

13

Effective August 1, 2016, the Company agreed to compensation of $225,000 and $125,000 per year for the Company’s CEO and CFO, respectively. On November 15, 2016, the Company entered into employment agreements with its CEO and CFO, which includes their annual base salaries of $225,000 and $125,000, respectively. On January 1, 2019, the Company agreed to increase compensation to $150,000 per year for the Company’s CFO. For the period ending March 31,June 30, 2020 and 2019, the Company recorded expenses to its officers in the following amounts:

 

  Period ended Period ended
 Description March 31, 2020 March 31, 2019
 CEO  $37,500  $56,057 
 CFO   56,250   31,143 
 Total  $93,750  $87,200 
  Three months ended June 30, Six months ended June 30,
 Description 2020 2019 2020 2019
 CEO  $37,500  $56,250  $75,000  $112,500 
 CFO   56,250   31,250   112,500   62,500 
 Total  $93,750  $87,500  $187,500  $175,000 

 

As of March 31,June 30, 2020, and December 31, 2019, the Company in the aggregate owes the CEO and CFO $356,181and$449,931 and $262,431, respectively, for accrued and unpaid wages. These amounts are included in Officer salaries payable on the balance sheets included herein.

 

On June 14, 2017, the Company entered into a five-year lease with LLC1 for approximately 6,944 square feet and a monthly rent of $12,000.$12,000. For the three and six months ended March 31,June 30, 2020, and 2019, the Company expensed $36,000 and $36,000,$75,000, respectively, related to this lease and is included in Rent, on the condensed consolidated statement of operations, included herein.

 

On May 9, 2017, the Company and LLC1 purchased certain real property from an unaffiliated party. The Company and LLC1 have agreed that the Company purchased and owns 49% of the building and LLC1 purchased and owns 51% of the building. The contracted purchase price for the building was $2,420,000 and the total amount paid at closing was $2,501,783 including, fees, insurance, interest and real estate taxes. The Company paid for their building interest by delivering cash at closing of $209,971 and being a co-borrower on a note in the amount of $2,057,000, of which the Company has agreed with LLC1 to pay $1,007,930 (see Note 8).

 

 

NOTE 8–8 – INVESTMENT IN UNDIVIDED INTEREST IN REAL ESTATE

On May 9, 2017, the Company and LLC1 purchased certain real property from an unaffiliated party. The Company and LLC1 have agreed that the Company purchased and owns 49% of the building and LLC1 purchased and owns 51% of the building. The contracted purchase price for the building was $2,420,000 and the total amount paid at closing was $2,501,783 including, fees, insurance, interest and real estate taxes. The Company paid for their building interest by delivering cash at closing of $209,971 and being a co-borrower on a note in the amount of $2,057,000, of which the Company has agreed with LLC1 to pay $1,007,930.

12

The allocated portion of the results in an equity method investment in a privately-held, related party, company are included in the Company’s condensed consolidated statements of operations. For the three months ended March 31,June 30, 2020, a gain loss of $15,645,$8,113, and a net lossgain of $1,040,$5,856 for the three months ended March 31,end June 30, 2019 is included in “Other income (expense), net”. For the six months ended June 30, 2020 and 2019, a loss of $7,532, and a loss of $4,816, respectively, is included in “Other income (expense). As of March 31,June 30, 2020, and December 31, 2019, the carrying value of the Company’s investment in undivided interest in real estate was $1,226,171$1,204,619 and $1,210,526, respectively.

 

14

The unaudited condensed balance sheets as of March 31,June 30, 2020, and December 31, 2019, and the statement of operations for the threesix months ended March 31,June 30, 2020 and 2019, for the real property is as follows:

 

Current assets: (Unaudited)
March 31, 2020
 (Unaudited)
December 31, 2019
 

(Unaudited)

June 30, 2020

 (Unaudited)
December 31, 2019
Cash $2,895  $    $27,107  $   
Accounts Receivable  138,163   106,163   54,341   106,163 
Due from InnerScope       79,934   111,014   79,934 
Prepaid expenses and other current assets  103,464        8,829      
Total current assets  244,522   186,097   201,291   186,097 
Land and Building, net  2,299,830   2,310,722   2,288,939   2,310,722 
Other Assets, net  45,389   45,943   44,839   45,943 
Total assets $2,589,741  $2,542,762  $2,535,069  $2,542,762 
                
Accounts Payable $76,734  $72,475  $89,401  $72,475 
Current portion of mortgage payable       20,708   22,150   20,708 
Other current liabilities  30,904   16,104   34,977   16,104 
Total current liabilities  107,638   109,287   146,528   109,287 
Mortgage payable, long-term  1,986,923   1,966,215   1,937,345   1,966,215 
Security deposits  9,268   13,064   9,268   13,064 
Total liabilities  2,103,829   2,088,566  $2,093,141.00   2,088,566 
Total equity  485,912   454,196   441,928   454,196 
Total liabilities and equity $2,589,741  $2,542,762  $2,535,069  $2,542,762 

 

   (Unaudited)
March 31, 2020
   (Unaudited)
December 31, 2019
 
Rental income $67,315  $297,383 
Expenses:        
Property taxes  7,550   29,605 
Depreciation and amortization  11,445   50,940 
Insurance  2,638   18,783 
Repairs and maintenance       6,202 
Utilities and other  13,649   68,156 
Interest expenses  105   113,858 
Total expenses  35,387   287,544 
Net income (loss) $31,928  $9,839 


13

   (Unaudited)
June 30, 2020
   (Unaudited)
December 31, 2019
 
Rental income $137,749  $297,383 
Expenses:        
Property taxes  15,100   29,605 
Depreciation and amortization  22,890   50,940 
Insurance  5,276   18,783 
Repairs and maintenance       6,202 
Utilities and other  18,254   68,156 
Interest expenses  88,284   113,858 
Total expenses  149,804   287,544 
Net income (loss) $(12,055) $9,839 

NOTE 9–9 – NOTE PAYABLE - UNDIVIDED INTEREST IN REAL ESTATE

On May 9, 2017, the Company and LLC1 purchased certain real property from an unaffiliated party. The Company and LLC1 have agreed that the Company purchased and owns 49% of the building and LLC1 purchased and owns 51% of the building. The contracted purchase price for the building was $2,420,000 and the total amount paid at closing was $2,501,783 including, fees, insurance, interest and real estate taxes. The Company is a co-borrower on a $2,057,000 Small Business Administration Note (the “SBA Note”). The SBA Note carries a 25-year term, with an initial interest rate of 6% per annum, adjustable to the Prime interest rate plus 2%, and is secured by a first position Deed of Trust and business assets located at the property. The Company initially recorded a liability of $1,007,930 for its portion of the SBA Note, with the offset being to Investment in undivided interest in real estate on the balance sheet presented herein. As of March 31,June 30, 2020, the long-term portion of the SBA Note is $973,592.$938,002 and short-term portion is $22,150. Future principal payments for the Company’s portion are:are.

15

 

 Twelve months ending March 31, Amount
 2020  $22,150 
 2021   22,150 
 2022   23,516 
 2023   24,966 
 2024   26,500 
 2025   28,118 
 Thereafter   826,192 
 Total  $973,592 

 Twelve months ending June 30, Amount
 2021  $22,150 
 2022   22,150 
 2023   23,516 
 2024   24,966 
 2025   26,500 
 2026   28,118 
 Thereafter   812,752 
 Total  $960,152 

 

 

NOTE 10–10 – CONVERTIBLE NOTES PAYABLE

At various times during the threesix months ended March 31,June 30, 2020, the Company entered into convertible promissory notes with principal amounts totaling $242,000 with a third party for which the proceeds were used for operations. The Company received net proceeds of $199,650, and a $42,350 original issuance discount was recorded. The convertible promissory notes incur interest at rates from 8% to 12% per annum and mature on dates ranging from November 2019 to March 2021. Further, an additional $58,117 of penalties were added during current period The convertible promissory notes are convertible to shares of the Company’s common stock six (6) months after issuance. The conversion price per share is equal to 65-70% of the lowest trading prices of the Company’s common stock during the fifteen (15) trading days immediately preceding the applicable conversion date. The trading price is defined within the agreement as the closing bid price on the applicable trading market. The convertible promissory notes include various default provisions for which the default interest rate increases to 24%.

 

A summary of the convertible note balances as of March 31,June 30, 2020, and December 31, 2019, is as follows:

 

  June 30, 2020 December 31, 2019
Principal balance $3,295,420  $3,402,117 
Unamortized discounts  (294,186)  (1,011,636)
Ending balance, net $3,001,234  $2,390,481 

  March 31, 2020 December 31, 2019
Principal balance $3,314,234  $3,402,117 
Unamortized discounts  (640,919)  (1,011,636)
Ending balance, net $2,673,315  $2,390,481 

 

During period ending March 31,June 30, 2020, the company recognized $612,718$959,451 of debt discount amortization, which is recorded under interest expense and finance charges account in the other income (expense).

 

  Principal Balance Debt Discounts Total
Balance at January 1, 2020 $3,402,117  $(1,011,636) $2,390,481 
New issuance  242,000   (242,000)     
Conversions  (329,884)       (329,884)
Amortization       612,718   612,718 
Ending balance, net $3,314,233  $(640,918) $2,673,315 

14

  Principal Balance Debt Discounts Total
Balance at January 1, 2020 $3,402,117  $(1,011,637) $2,390,481 
New issuance  242,000   (242,000)     
Penalties  58,116   —     58,116 
Conversions  (406,814)       (406,814)
Amortization       959,451   959,451 
Ending balance, net $3,295,420  $(294,186) $3,001,234 

NOTE 11 – DERIVATIVE LIABILITIES

The Company determined that the conversion features of the convertible notes represented embedded derivatives since the Notes are convertible into a variable number of shares upon conversion. Accordingly, the notes are not considered to be conventional debt under EITF 00-19 and the embedded conversion feature is bifurcated from the debt host and accounted for as a derivative liability. Accordingly, the fair value of these derivative instruments is recorded as liabilities on the consolidated balance sheet with the corresponding amount recorded as a discount to each Note, with any excess of the fair value of the derivative component over the face amount of the note recorded as an expense on the issue date. Such discounts are amortized from the date of issuance to the maturity dates of the Notes. The change in the fair value of the derivative liabilities are recorded in other income or expenses in the condensed consolidated statements of operations at the end of each period, with the offset to the derivative liabilities on the balance sheet.

 

16

The Company valued the derivative liabilities at issuance, March 31June 30, 2020, and December 31, 2019, at $412,800$412,806 and $4,745,194, respectively. The Company used the multinomial lattice valuation model with the following assumptions for new notes issued during the periodended March 31,June 30, 2020, risk-free interest rate of 0.05% and volatility of 150% to 250%, and as of December 31, 2019, risk-free interest rate of 0.05% and volatility of 200% to 300%.

 

A summary of the activity related to derivative liabilities during six months period ended March 31,June 30, 2020 is as follows:

 

 March 31, 2020 June 30, 2020
Beginning Balance $3,515,059  $3,515,055 
Initial derivative liability  412,801   412,805 
Fair value change  4,814,431   1,474,421 
Reclassification for principal payments and conversions  (538,073)  (679,190)
Ending Balance $8,204,218  $4,723,091 

 

NOTE 12-12 - OPERATING LEASE RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES

On June 14, 2017, the company entered into a five-year lease with LLC1 for approximately 6,944 square feet and a monthly rent of $12,000 with a related party. Upon adoption of ASC 842, the Company recognized $434,504 of right-to-use assets as operating leases and operating lease obligations.

 

On September 10, 2018, pursuant to the Amos Audiology acquisition, the Company assumed a lease dated December 1, 2017 and expiring April 30, 2023, in Walnut Creek, California. Lease payments in the first year of the lease are $3, 988 per month and increase by 3% on December 1 each new lease year. As of December 31, 2018, the Company was in arrears of $25,182 (including late fees) in lease payments and has agreed with the landlord to pay the arrears in seven monthly payments of $3,597 in addition to the monthly lease payments for January 2019 through July 2019. Settlement fees were fully paid during the year ending December 31, 2019.

 

On October 15, 2018, the Company entered into a lease to operate a retail hearing aid clinic in Roseville, California expiring December 31, 2023. Initial lease payments of $3,102 began on January 1, 2019, and increase by 3% on January 1 each new lease year. Upon adoption of ASC 842, the Company recognized $160,623 of right-to-use assets as operating leases and operating lease obligations. The Company abandoned the lease location subsequent to period end.

 

On November 18, 2019, the Company entered into a lease to operate a retail hearing aid clinic in Walnut Creek, expiring in October of 2022. Initial lease payments of $3,930 began on December 1, 2019, and increase by 3% on December 1 each new lease year. Upon adoption of ASC 842, the Company recognized $129,281 of right-to-use assets as operating leases and operating lease obligations. The Company abandoned the lease location subsequent to period end.

 

On December 1, 2018, the Company entered into a lease to operate a retail hearing aid clinic in Sacramento, California expiring March 31, 2024. Initial lease payments of $3,002 began on April 1, 2019, and increase by 3.33% on April 1, 2020 and 2021, and by 3% on April 1, 2022. Upon adoption of ASC 842, the Company recognized $149,507 of right-to-use assets as operating leases and operating lease obligations. The Company abandoned the lease location subsequent to period end.

15

On February 1, 2019, the Company entered into a lease to operate a retail hearing aid clinic in Elk Grove, California expiring January 31, 2024. Initial lease payments of $2,307 began on February 1, 2019, and increase by an average of 2.6% on February 1, each new lease year. Upon adoption of ASC 842, the Company recognized $116,153 of right-to-use assets as operating leases and operating lease obligations. The Company abandoned the lease location subsequent to period end.

 

On May 31, 2019, the Company entered into a lease to operate a retail hearing aid clinic in Greenhaven, California expiring June 30, 2022. Initial lease payments of $1,450 began on July 1, 2019, and increase by 5% on July 1, each new lease year. Upon adoption of ASC 842, the Company recognized $48,512 of right-to-use assets as operating leases and operating lease obligations. The Company abandoned the lease location subsequent to period end.

17

The operating lease expense for the period ending March 31,June 30, 2020 was $78,033. These leases will expire between 2021 and 2023. The weighted average discount rate used for these leases were 8% (average borrowing rate of the Company). Future principal payments for the Company’s portion are:

 For the period ending June 30, Amount
 2020  $189,858 
 2021   364,194 
 2022   255,466 
 2023   116,888 
 2024   12,219 
 Thereafter      
 Total  $938,625 

Consulting Agreements

 

 For the three months ending March 31, 2020 Amount
 2020  $287,725 
 2021   364,194 
 2022   255,466 
 2023   116,888 
 2024   12,219 
 Thereafter      
 Total  $1,036,492 

Consulting Agreements

On October 3, 2018, the Company entered into a Manufacturing Design and Marketing Agreement (the “Agreement”) with Zounds, whereby, Zounds will provide design, technology, manufacturing and supply chain services to the Company, to enable the Company to manufacture comparable hearing aids and related components and accessories to be sold under the Company’s exclusive brand names (the “Manufacturer’s Products”) through the Company’s various marketing and distribution channels. The Company will pay Zounds One Million ($1,000,000)$1,000,000 (the “Technology Access Fee”). The Technology Access Fee, as amended will be paid in eight (8) installments of $75,000 each, in four- week intervals until $600,000 is paid and $400,000 is to be paid as Product Surcharges based on $200 per unit manufactured for up to the first 2,000 units. Once $400,000 of Product Surcharges are paid said per unit surcharge will be discontinued. As of MarchDecember 31, 20202018, the Company has paid $183,200 towards the Technology Access Fee and as of MarchDecember 31, 2020,2018, $816,800 is included in accounts payable and accrued expenses. No additional payments has been made in 2019 and 2020. Subsequent to period end, the Company determined that it was unable to substantiate the actual fair value of the technology that was acquired, therefore, full impairment was recorded.

NOTE 13 – PAYCHECK PROTECTION PROGRAM LOAN

During the period ending June 30, 2020, the Company borrowed $262,445 under the Paycheck Protection Program. Interest accrues at 1% and the loan is due in two years. Payments are to be paid monthly, however, the first six months payments are deferred but not waived. A portion of the loan could be forgiven provided 75% of the proceeds are used for payroll. Outstanding amount as of June 30, 2020 was $262,445.

NOTE 1314 – STOCKHOLDERS’ EQUITY

Preferred Stock

Preferred Stock

The Company has 25,000,000 authorized shares of $0.0001 preferred stock.

 

Series A Preferred Stock

 

On June 4, 2018, the Company filed in the State of Nevada a Certificate of Designation of a series of preferred stock, the Series A Preferred Stock. 9,510,000 shares were designated as Series A Preferred Stock. The Series A Preferred Stock has mandatory conversion rights, whereby each share of Series A Preferred Stock will convert two (2) shares of common stock upon the Company filing Amended and Restated Articles of Incorporation with the Secretary of State of Nevada, increasing the authorized shares of common stock. The Series A Preferred Stock has voting rights on an is if converted basis. The Series A Preferred Stock does not have any right to dividends. As of March 31, 2020, and December 31, 2019, there were no shares of Series A Preferred Stock issued and outstanding.

 

18

Series B Preferred Stock

 

On June 4, 2018, the Company also filed in the State of Nevada a Certificate of Designation of a series of preferred stock, the Series B Preferred Stock. 900,000 shares were designated as Series B Preferred Stock. The Series B Preferred Stock is not convertible into common stock, nor does the Series B Preferred Stock have any right to dividends and any liquidation preference. The Series B Preferred Stock entitles its holder to a number of votes per share equal to 1,000 votes. As of March 31, 2020, and December 31, 2019, there were 900,000 shares of Series B Preferred Stock issued and outstanding.

 

16

Common Stock

 

On January 30, 2020, the Company increased a number of authorized common shares to 14,975,000,000. As of March 31,June 30, 2020, there are 2,074,183,1633.456.123.614 shares of common stock outstanding.

 

During the period end March 31,June 30, 2020, the Company issued 1,732,065,0283,114,005,479 shares of common stock for partial conversion of principal and accrued interest.

 

Common Stock to be issued

issued

As of March 31,June 30, 2020 there are 2,415,671 shares of common stock to be issued.

 

 

NOTE 1415 – RISKS AND UNCERTAINTIES

 

The Company's business and operations are sensitive to general business and economic conditions in the United States. A host of factors beyond the Company's control could cause fluctuations in these conditions. Adverse conditions may include recession, downturn or otherwise, local competition or changes in consumer taste. These adverse conditions could affect the Company's financial condition and the results of its operations.

 

In December 2019, a novel strain of coronavirus (COVID-19) was reported in Wuhan, China and has spread throughout the United States and the rest of the world. The World Health Organization has declared the outbreak to constitute a “Public Health Emergency of International Concern.” This contagious disease outbreak, which has not been contained, and is disrupting supply chains and affecting production and sales across a range of industries in United States and other companies as a result of quarantines, facility closures, and travel and logistics restrictions in connection with the outbreak, as well as the worldwide adverse effect to workforces, economies, and financial markets, leading to a global economic downturn. As a result, the Company experienced a negative impact to its operating results. Regarding future operations, the related financial impact and duration cannot be reasonably estimated at this time.

 

 

NOTE 1516 – SUBSEQUENT EVENTS

Subsequent to period end, the Company received conversion notices for the issuance of 4,749,544,256 shares of common stock for conversion of $3,651,848 of principal and $1,067,034 of accrued interest on convertible notes.

Subsequent to period end, the Company issued 66,410,092 shares of common stock as part of compensation for services based on the market price of the common stock on the date the Company agreed to issue the shares.

Subsequent to period end, the Company issued 65,000,000 shares of common stock for cash for a total value of $650,000.

 

Subsequent to period end, the Company issued 127,653,805shares of common stock to settle payables in the amount of $651,034.

 

Subsequent to period end, 216,000,000 common shares were cancelled.

Subsequent to period end, the technology fee was fully impaired, resultingCompany determined that they do not expect to realize any benefit in impairment expense of $775,000the foreseeable future related to Technology Access Fee (Note 4)., therefore, have recorded an impairment of $775,000.

 

19

At various times subsequent to period end, the Company entered into convertible promissory notes with principal amounts totaling $3,132,504 with a third parties for which the proceeds were used for operations. The convertible promissory notes incur interest at rates from 8% to 12% per annum and mature on dates ranging from March 2021 to December 2022. The convertible promissory notes are convertible to shares of the Company’s common stock 6 months after issuance. The conversion price per share is equal to 65-90% of the lowest trading prices of the Company’s common stock during the fifteen (15) trading days immediately preceding the applicable conversion date. The trading price is defined within the agreement as the closing bid price on the applicable trading market. The convertible promissory notes include various default provisions for which the default interest rate increases to 24%.

17

At various times subsequent to period end, the Company entered into convertible promissory notes with principal amounts totaling $1,640,000 with a third parties for which the proceeds were used for operations. The convertible promissory notes incur interest at rates from 8% to 12% per annum and mature on dates ranging from March 2021 to February 2023. The convertible promissory notes are convertible to shares of the Company’s common stock 6 months after issuance. The conversion price is set at price of $0.01 per shares. The convertible promissory notes include various default provisions for which the default interest rate increases to 24%.

 

At various times subsequent to period end, the Company entered into promissory notes with principal amounts totaling $2,435,210 with a third parties for which the proceeds were used for operations. The promissory notes incur interest at rates from 8% to 10% per annum and mature on dates ranging from June 2023 to August 2023. The convertible promissory notes are convertible to shares of the Company’s common stock 6 months after issuance. The conversion price is set at price of $0.01 per shares. The promissory notes include various default provisions for which the default interest rate increases to 14-24%.

 

Subsequent to period end, convertible promissory notes in the total principal amount of $3,432,300 and accrued interest of $192,294 were forgiven.

 

Subsequent to period end, promissory notes in the total principal amount of $2,435,210 and accrued interest of $68,793 were forgiven.

 

On November 22, 2021, the Company purchased Hearing Assist II, LLC. The Company acquired 100% interest in the entity for a total consideration of 591,209,963 common shares valued at $8,513,423 on the day of purchase. As part of the acquisition, the Company assumed assets in the amount of $15,713,000, consisting of trademarks, domains, customer lists, customer contracts, licenses, royalties, other contracts, and liabilities in the amount of $7,199,678.

 

Subsequent to period end, the Company designated 10,000,000 shares to Series C Preferred Stock, 5,000,000 to Series D Preferred Stock and 250,000 shares to each Series E, F and G Preferred Stock.

On September 30, 2021, the Company entered into an Asset Purchase agreement with iHear Medical, Inc. pursuant to which the Company received a number of intangible assets, equipment, customer database and inventory for a total consideration of 400,000 preferred series C shares and $1,000,000 convertible note. Preferred shares valued at $666,667 on the day of purchase. As part of the acquisition, the Company assumed assets in the amount of $1,666,667, consisting of inventory, equipment, customer lists, patents and other technology-based intangibles.

 

The Company has evaluated subsequent events through the date the financial statements were issued and filed with the Securities and Exchange Commission. The Company has determined that there are no other such events that warrant disclosure or recognition in the financial statements, except as stated herein.

 

 1820 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following is management’s discussion and analysis of certain significant factors that have affected our financial position and operating results during the periods included in the accompanying consolidated financial statements, as well as information relating to the plans of our current management. This report includes forward-looking statements. Generally, the words “believes,” “anticipates,” “may,” “will,” “should,” “expect,” “intend,” “estimate,” “continue,” and similar expressions or the negative thereof or comparable terminology are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties, including the matters set forth in this report or other reports or documents we file with the Securities and Exchange Commission from time to time, which could cause actual results or outcomes to differ materially from those projected. Undue reliance should not be placed on these forward-looking statements, which speak only as of the date hereof. We undertake no obligation to update these forward-looking statements.

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the financial statements and notes thereto for the year ended December 31, 2019 and filed by the Company on Form 10-K with the Securities and Exchange Commission on September 14, 2022.

 

This discussion should not be construed to imply that the results discussed herein will necessarily continue into the future, or that any conclusion reached herein will necessarily be indicative of actual operating results in the future.

 

While our financial statements are presented on the basis that we are a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business over a reasonable length of time, our independent auditor’s report on our financial statements for the years ended December 31, 2020 and 2019 includes a “going concern” explanatory paragraph that describes substantial doubt about our ability to continue as a going concern. Management’s plans in regard to the factors prompting the explanatory paragraph are discussed below and also in Note 4 to the unaudited condensed consolidated financial statements.

 

Corporate History and Current Business

 

InnerScope Hearing Technologies, Inc. (“Company”, “InnerScope”) is a Nevada Corporation incorporated on June 15, 2012, with its principal place of business in Roseville, California. The Company was originally named InnerScope Advertising Agency, Inc. and was formed to provide advertising and marketing services to retail establishments in the hearing device industry. On August 25, 2017, the Company changed its name to InnerScope Hearing Technologies, Inc. to better reflect the Company’s current direction as a technology driven company with a scalable business to business (BTB) solution and business to consumer (and BTC) solution. The Company also competes in the DTC (Direct-to-Consumer) markets with its own line of “Hearables”, and “Wearables”, including APPs on the iOS and Android markets. On September 10, 2018, the Company acquired all of the assets and assumed certain liabilities of Kathy L Amos Audiology (“Amos Audiology”) in exchange for 340,352 shares of common stock (the “Acquisition”). Amos Audiology provides retail hearing aid sales and audiological services in the East Bay area of San Francisco. Additionally, the Company has opened 9 retail hearing device clinics, manages two clinics owned by a related party and plans on using management’s unique and successful talents on acquiring and opening additional audiological brick and mortar clinics to be owned and operated by the Company.

 

Results of Operations

For the three and six months ended March 31,June 30, 2020 compared to the three and six months ended March 31,June 30, 2019 revenues.

Revenues for the three months ended March 31,June 30, 2020 were $81,139$15,848 compared to $186,529$219,673 for the three months ended March 31,June 30, 2019. The revenue decrease was primarily due to COVID-19. Revenues for the six months ended June 30, 2020 were $96,987 compared to $406,202 for the three months ended June 30, 2019. The revenue decrease was primarily due to COVID-19.

 

Online sales

Beginning in the second quarter of 2018, the Company began to market a line of PSAP hearables and wearables and during the third quarter of 2018, expanded their line of products to include FDA registered hearing aid devices. Online sales are down in the current periods due to the marketing resources being reallocated to the Retail Centers sales operations. Online marketing platforms are ready to go with the potential of revenue increases, once the company has the proper capital resources to be allocated to online marketing. Online sales will be a major part and focus of management once the company is properly capitalized.

 

 1921 

 

Related Party

On December 24, 2016, Moore Holdings, LLC. (“Moore Holdings”) acquired two retail stores from the buyer of the MFHC stores. On March 1, 2017, the Company entered into a twelve-month Marketing Agreement with each of the stores to provide telemarketing and design and marketing services for $2,500 per month per store, resulting in $0 and $15,000 of revenues for the six months ended June 30, 2020 and 2019, respectively. There was no such revenue during three months ended March 31,June 30, 2020 and $15,000 for the thee months ended June 30, 2019. The Marketing Agreement was terminated during year ending December 31, 2019.terminated.

 

Cost of sales

The Company records cost of sales on products sold in the retail clinics on delivery to the customer and for online sales, when shipped. We recognize the costs of designing, producing, printing and mailing advertisements for our client’s direct mail marketing campaigns in cost of sales in the month of the mailing as well as the licensing of telemarketing software. Cost of sales for the three months ended March 31,June 30, 2020 and 2019, was $48,852$7,950 and $82,364.$99,463. Cost of sales for the six months ended June 30, 2020 and 2019, was $57,362 and $181,827.

 

Operating Expenses

Operating expenses were $473,854$338,873 and $976,731$1,138,958 for the three months ended March 31,June 30, 2020 and 2019, and $812,166 and $2,115,689 for the six months ended June 30, 2020 and 2019. The increase in expenses in the current periods was as follows:

 

 Three Months Ended June 30, Six Months Ended June 30,
Operating Expenses: March 31, 2020 March 31, 2019 2020 2019 2020 2019
Compensation and benefits (including stock-based fees of $0 and $14,084, respectively)  210,769   363,737 
Compensation and benefits  146,513   435,086   357,281   798,824 
Advertising and promotion  9,689   167,784   6,383   143,800   16,072   311,584 
Professional fees (including stock-based fees of $0 and $110,416, respectively)  67,037   137,394 
Professional fees  28,321   239,923   95,358   377,317 
Rent, including related party  80,963   95,929   82,915   98,133   163,878   194,062 
Investor relations  12,797   75,248   1,998   89,528   14,795   164,776 
Depreciation and Amortization expense  31,302   —     31,302   —     62,604   —   
Other general and administrative  60,737   136,639   41,441   132,488   102,178   269,126 
Total operating expenses  473,294   976,731   338,873   1,138,958   812,166   2,115,689 

 

Overall decrease in operating expenses across the board was mainly due to shutdowns related to COVID-19.

 

Increase in depreciation and amortization is mainly related amortization of the Technology Fee Access.

 

Other income (expense), net

 

Other expenses,income, net, were $5,758,943was $2,774,135, for the three months ended March 31,June 30, 2020, compared to other expenses, net, of $1,130,472$486,663 for the three months ended March 31,June 30, 2019. Interest expense of $747,007, including amortization of debt discounts increased$211,029 decreased significantly compared to interest expense of $506,742$728,456 for the three months ended March 31,June 30, 2019. Amortization of debt discount of $346,733 increased compared to amortization of $725,172 for the three months ended June 30, 2019. For the three months ended March 31,June 30, 2020, a derivative lossincome of $5,027,581$3,340,010 increased compared to derivative expensesincome of $577,838$235,478 for the three months ended March 31,June 30, 2019. Also included in other expenses for the three months ended March 31,June 30, 2019, was a loss on extinguishment of debt of$459. There was a loss on equity investment in the amount of $8,113 during three months ended June 30, 2020 and a gain of $5,856 during three months ended June 30, 2019.

Other Income/(expenses), net was $2,984,809 for the six months ended June 30, 2020 compared to other expenses, net of $1,617,135 for the six months ended June 30, 2019. Interest expense of $345,319 decreased significantly compared to interest expense of $1,235,198 for the six months ended June 30, 2019. Amortization of debt discount of $959,451 decreased compared to amortization of $1,181,202 for the three months ended June 30, 2019. For the six months ended June 30, 2020, a derivative expense of $1,687,571 increased compared to $342,360 for the six months ended June 30, 2019. Also included in other expenses for the six months ended June 30, 2019, was a loss on extinguishment of debt of $44,852.44,393. There was a gain on equity investment in the amount of $15,645$7,532 during threesix months ended March 31,June 30, 2020 and a lossgain of $1,040$4,816 during threesix months ended March 31,June 30, 2019.

 

22

Net lossIncome/Loss

 

Net lossincome for the three months ended March 31,June 30, 2020, was $6,200,510$2,443,160 compared to net loss of $2,003,038$1,505,411 for the three months ended March 31,June 30, 2019, as a result of the changes in operating and other expenses as described above. Net loss for the six months ended June 30, 2020, was $3,757,350 compared to net loss of $3,508,449 for the six months ended June 30, 2019, as a result of the changes in operating and other expenses as described above.

 

Capital Resources and Liquidity

 

Liquidity is the ability of an enterprise to generate adequate amounts of cash to meet its needs to pay ongoing obligations. As of March 31,June 30, 2020, we had cash of $11,868,$10,749, an increase of $7,409,$6,290, from $4,459 as of December 31, 2019. As of March 31,June 30, 2020, we had current liabilities of $13,354,401$10,303,295 (including derivative liabilities of $8,204,211)$4,723,091) compared to current assets of $168,375$70,296 which resulted in working capital deficit of $13,186,026.$10,232,999. The current liabilities are comprised of accounts payable, accrued expenses, notes payable, convertible notes payable, operating lease liabilities, customer deposits, salaries and taxes payable, and derivative liabilities.

 

20

Our ability to operate over the next twelve months, is contingent upon continuing to realize sales revenue sufficient to fund our ongoing expenses. If we are unable to sustain our ongoing operations through sales revenue, we intend to fund operations through debt and/or equity financing arrangements, which may be insufficient to fund our working capital, or other cash requirements. There can be no assurance that such additional financing will be available to us on acceptable terms, or at all. We do not have any formal commitments or arrangements for the sales of stock or the advancement or loan of funds at this time.

 

Operating Activities

 

Cash used in operating activities was $194,019$445,420 for the threesix months ended March 31,June 30, 2020 compared to $785,106$1,682,110 for the threesix months ended March 31,June 30, 2019. For the threesix months ended March 31,June 30, 2020, the cash used in operations was a result of the net loss of $6,200,510,$3,757,350, a derivative loss on fair value of derivatives of $5,027,582,$1,687,571, amortization of debt discount in the amount of $628,163,$959,451, depreciation and amortization in the amount of $31,300,$62,604, gain on equity investment in the amount of $15,645$5,907 and the changes in operating assets and liabilities of $335,091.$538,280. For the threesix months ended March 31,June, 2019, the cash used in operations was a result of the net loss of $2,003,038,3,508,449 a loss on fair value of derivatives of $577,838,$342,360, amortization of debt discount in the amount of $456,030,$1,181,202, depreciation and amortization in the amount of $111,226, loss$212,492, gain on equity investment in the amount of $1,040,$4,816, loss on debt extinguishment in the amount of $44,852,$44,393, non-cash interest expense of $2,500, stock-based compensation of $124,500$358,292 and the changes in operating assets and liabilities of $100,054.$310,085.

 

Investing Activities

 

Cash used in investing activities was $2,672$18,789 for the threesix months ended March 31,June 30, 2020 and consisted of purchases of equipment of $2,672.$5,349 and changes in equity investment of $13,440. Cash used in investing activities was $26,503$69,755 for the threesix months ended March 31,June 30, 2019 and consisted of purchases of equipment of $17,322$46,274 and payment of security deposit of $9,181.$23,481.

 

Financing Activities

 

For the threesix months ended March 31,June 30, 2020, cash provided by financing activities was $204,100$470,499 compared to $758,697$1,669,057 for the threesix months ended March 31,June 30, 2019. For the threesix months ended March 31,June 30, 2020, the Company has received $199,650, net of debt issuance costs, from the issuance of convertible notes.notes and $262,445 proceeds from Paycheck Protection Program loan. Further a $4,450$8,404 change in bank overdraft occurred during threesix months ending March 31,June 30, 2020. For the threesix months ended March 31,June 30, 2019, the Company has received $813,475$1,678,725 from the issuance of $996,670 of convertible notes and cash of $7,400$21,000 from the issuance of a note payable of $8,584.payable. For the threesix months ended March 31,June 30, 2019, the Company made payments of $20,784$36,784 on notes payable, and net repaymentsadvances of $41,394$6,116 to a related party resulting in net cash provided by financing activities of $758,697.$1,669,057. 

 

OFF BALANCE SHEET ARRANGEMENTS

 

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition or results of operations.

 

23

Critical Accounting Policies

 

Basis of presentation

 

The accompanying condensed consolidated financial statements are prepared in accordance with Generally Accepted Accounting Principles in the United States of America ("US GAAP"). The condensed consolidated financial statements of the Company include the consolidated accounts of InnerScope and its’ wholly owned subsidiaries ILLC and Intela-Hear, a California limited liability company. All intercompany accounts and transactions have been eliminated in consolidation.

 

Use of estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

21

Revenue Recognition

 

Effective January 1, 2018, the Company adopted ASC Topic 606, “Revenue from Contracts with Customers” (“ASC 606”) and all the related amendments. The Company elected to adopt this guidance using the modified retrospective method. The adoption of this guidance did not have a material effect on the Company’s financial position, results of operations or cash flows.

 

The core principle of ASC 606 requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. ASC 606 defines a five-step process to achieve this core principle and, in doing so, it is possible more judgment and estimates may be required within the revenue recognition process than required under U.S. GAAP including identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation.

 

The Company’s contracts with customers are generally on a purchase order basis and represent obligations that are satisfied at a point in time, as defined in the new guidance, generally upon delivery or has services are provided. Accordingly, revenue for each sale is recognized when the Company has completed its performance obligations. Any costs incurred before this point in time, are recorded as assets to be expensed during the period the related revenue is recognized. The Company accepts prepayments on hearing aids and records the amount received as customer deposits on its’ balance sheet. When the Company delivers the hearing aid to the customer, revenue is recognized as well as the corresponding cost of sales.

 

Income taxes

 

The Company uses the liability method of accounting for Income Taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. A valuation allowance can be provided for a net deferred tax asset, due to uncertainty of realization.

 

Net loss per common share

 

The Company reports earnings (loss) per share in accordance with ASC 260, "Earnings per Share." Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted-average number of shares of common stock outstanding during each period. Diluted earnings per share is computed by dividing net loss by the weighted-average number of shares of common stock, common stock equivalents and other potentially dilutive securities outstanding during the period. As of March 31,June 30, 2020 and 2019, the Company’s outstanding convertible debt is convertible into approximately 19,095,107,143 and 79,395,431 shares of common stock, subject to adjustment based on changes in the Company’s stock price, respectively. This amount is not included in the computation of dilutive loss per share because their impact is antidilutive.

 

 

24

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Not applicable.

 

 

Item 4. Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in our filings under the Exchange Act is recorded, processed, summarized and reported within the periods specified in the rules and forms of the SEC. This information is accumulated to allow our management to make timely decisions regarding required disclosure. Our principal executive officer and principal financial officer evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report and he determined that our disclosure controls and procedures were not effective due to control deficiencies. During the period we did not have additional personnel to allow segregation of duties to ensure the completeness or accuracy of our information. The Company does not have an Audit Committee to oversee management activities, and the Company is dependent on third party consultants for the financial reporting function.

 

22

Changes in Internal Control over Financial Reporting

 

There were no changes in the Company’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rule 13a-15 or 15d-15 of the Exchange Act that occurred during the quarter ended Match 31, 2020 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

25

Part II. Other Information

 

Item 1. Legal Proceedings

 

On May 26, 2017, Helix Hearing Care (California), Inc. a California corporation (“Helix”), filed a complaint (the “Complaint”) against the InnerScope and the Moores, in the Circuit Court of the 11th Judicial Circuit in and for Miami-Dade County, Florida, that includes a rescission of the Consulting Agreement, on the basis that an injunction against certain Officers and Directors renders the Consulting Agreement impossible to perform. InnerScope was not named as an enjoined party in such previous litigation, and the services contemplated under the Consulting Agreement are not within the scope of the injunction, thus InnerScope believes the accusation by the third party is frivolous and without merit, as well as not providing sufficient cause for the Agreement to be terminated.

 

InnerScope and the Moores filed their Answer and Affirmative Defenses to the Complaint on June 27, 2017. On the same date, InnerScope, the Moores, and MFHC filed a counterclaim. On February 27, 2018, the Counterclaim was amended to include four claims for breach of contract, one claim for anticipatory breach of contract, one claim for negligent misrepresentation, and one claim for account stated. On August 13, 2018, Helix, InnerScope and the Moores executed a Settlement Agreement.

 

 

Item 1A. Risk Factors

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Act of 1934 and are not required to provide the information under this item.

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

During the period end March 31,June 30, 2020, the Company issued 1,732,065,0283,114,005,479 shares of common stock for partial conversion of principal and accrued interest.

 

The issuances described above were made in reliance on the exemption from registration provided by Sections 3(a)(9) and 4(a)(1) of the Securities Act as the common stock was issued in exchange for debt securities of the Company held by each shareholder, there was no additional consideration for the exchange, there was no remuneration for the solicitation of the exchange, the shareholders were not affiliates, and they had held the underlying debt securities for the required time. The holders provided legal opinions pursuant to Section 4(a)(1) of Securities Act, or Rule 144 promulgated thereunder.

 

 

Item 3. Defaults upon Senior Securities

 

None.

 

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

 

Item 5. Other Information

 2326 

 

Item 6. Exhibits

 

Exhibit

Number

 

 

Description of Exhibit

3.1* Articles of Incorporation
3.2* Bylaws of InnerScope Advertising Agency, Inc.
3.3* Amended and Restated Articles of Incorporation
3.4* Amended and Restated Articles of Incorporation dated August 25, 2017
3.5* Certificate of Designation Series A Preferred Stock dated June 4, 2018
3.6* Certificate of Designation Series B Preferred Stock dated June 4, 2018
3.7* Amended and Restated Articles of Incorporation dated August 7, 2018
4.3* Private Placement Offering Memorandum
10.2* InnerScope, Inc. Marketing Agreement between the Company and Moore Family Hearing Company, Inc.
10.3* Acquisition Agreement and Plan of Share Exchange dated June 20, 2012, between the Company and InnerScope Advertising Agency, LLC
10.4* 

Acquisition Agreement and Plan of Share Exchange dated November 1, 2013, between the Company and Intela-Hear, LLC

10.5* Promissory Note dated April 1, 2013, between the Company and Matthew Moore
10.6* Promissory Note dated June 25, 2013, between the Company and Matthew Moore
10.7* June 2012 Business Consulting Agreement
10.8+* GN ReSound Sales Agreement
10.9+* Store Expansion Consulting Agreement
10.10+* Consulting Agreement
10.11#* Employment Agreement with Matthew Moore, CEO
10.12#* Employment Agreement with Kimberly Moore, CFO
10.13* Financial Consulting Agreement between the Company and Venture Equity, LLC
10.14* Consulting and Representation Agreement between the Company and CorporateAds.com
10.15* Business Loan Agreement, dated May 5, 2017, between InnerScope Advertising Agency, Inc. and Moore Holdings, LLC and First Community Bank.
10.16* 

Commercial Security Agreement, dated May 5, 2017, between InnerScope Advertising Agency, Inc. and Moore

Holdings, LLC and First Community Bank.

10.17* U.S. Small Business Administration Note.
10.18* Deed of Trust, dated May 5, 2017, among InnerScope Advertising Agency, Inc. and Moore Holdings, LLC. and First Community Bank and Placer Title Company.
10.19* 

Securities Purchase Agreement dated October 5, 2017 by and between InnerScope Hearing Technologies, Inc.

and Power Up Lending Group, LTD.

10.20* Convertible Promissory Note dated October 5, 2017, by and between InnerScope Hearing Technologies, Inc. and Power Up Lending Group, LTD.
10.21* 

Securities Purchase Agreement dated November 10, 2017, by and between InnerScope Hearing Technologies,

Inc. and Carebourn Capital, L.P.

10.22* Convertible Promissory Note dated November 10, 2017, by and between InnerScope Hearing Technologies, Inc. and Carebourn Capital, L.P.
10.23* 

Securities Purchase Agreement dated February 8, 2018 by and between InnerScope Hearing Technologies, Inc.

and Power Up Lending Group, LTD.

10.24* Convertible Promissory Note dated February 8, 2018, by and between InnerScope Hearing Technologies, Inc. and Power Up Lending Group, LTD.
 2427 

 

10.25* 

Securities Purchase Agreement dated April 8, 2018, by and between InnerScope Hearing Technologies, Inc. and

Carebourn Capital, L.P.

10.26* Convertible Promissory Note dated April 8, 2018, by and between InnerScope Hearing Technologies, Inc. and Carebourn Capital, L.P.
10.27* 

Securities Purchase Agreement dated May 11, 2018, by and between InnerScope Hearing Technologies, Inc. and

One44 Capital LLC

10.28* Convertible Promissory Note dated May 11, 2018, by and between InnerScope Hearing Technologies, Inc. and One44 Capital LLC
10.29* 

Convertible Back- End Promissory Note dated May 11, 2018, by and between InnerScope Hearing

Technologies, Inc. and One44 Capital LLC

10.30* Mutual Settlement Agreement and Release with Helix Hearing Care (California), Inc.
10.31* Manufacturing Design and Marketing Agreement.
10.32* 

Securities Purchase Agreement between InnerScope Hearing Technologies, Inc. and Eagle Equities, LLC, dated

November 2, 2018.

10.33* Form of 8% Convertible Redeemable Notes issued by Company to Eagle Equities, LLC, dated November 2, 2018.
10.34* $255,500 Principal Amount 8% Collateralized Secured Promissory Note issued by Eagle Equities, LLC.
10.35* First Amendment to Manufacturing Design and Marketing Agreement (the “Zounds Agreement”) between InnerScope Hearing Technologies, Inc. and Zounds Hearing, Inc., a Delaware corporation (“Zounds”), dated November 2, 2018
10.36* Joint Development Agreement between InnerScope Hearing Technologies, Inc. and Erchonia Corporation.
10.37* Exclusive Distributor Agreement between InnerScope Hearing Technologies, Inc. and Erchonia Corporation.
31.1** Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer
31.2** Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer
32.1** Section 1350 Certification of Chief Executive Officer and Chief Financial Officer
101.INS** XBRL Instance
101.SCH** XBRL Taxonomy Extension Schema
101.CAL** XBRL Taxonomy Extension Calculation Linkbase
101.DEF** XBRL Taxonomy Extension Definition Linkbase
101.LAB** XBRL Taxonomy Extension Labels Linkbase
101.PRE** XBRL Taxonomy Extension Presentation Linkbase

 

* Previously filed.

+ Confidential Treatment has been requested for certain portions thereof pursuant to Confidential Treatment Request under Rule 406 promulgated under the Securities Act. Such provisions and attachments have been filed with the Securities and Exchange Commission.

** Filed Herewith

# Denotes management contract or compensatory plan or arrangement.

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated: January 26,February 17, 2023

 

INNERSCOPE HEARING TECHNOLOGIES, INC.

By: /s/ Matthew Moore                    

Matthew Moore

Chief Executive Officer (principal executive officer)

By: /s/ Kimberly Moore                    

Kimberly Moore

Chief Financial Officer (principal financial and accounting officer)

 

25

28