UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One) | | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the quarterly period ended |
| September 30, 20222023 |
| or |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
| For the transition period from __________ to __________ |
| | | | | |
Commission File Number: | 001-35797 |
| | |
Zoetis Inc. |
(Exact name of registrant as specified in its charter) |
| | | | | | | | | | | | | | |
Delaware | | 46-0696167 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
10 Sylvan Way, | Parsippany, | New Jersey | | 07054 |
(Address of principal executive offices) | | (Zip Code) |
(973) 822-7000
| | | | | |
(Registrant’s telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act: | | | | | | | | | | | | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, par value $0.01 per share | | ZTS | | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Large accelerated filer | ☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company | ☐ | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
As of October 28, 2022,27, 2023, there were 466,071,995459,113,691 shares of common stock outstanding.
TABLE OF CONTENTS | | | | | | | | | | | | | | |
| | | | Page |
| | |
Item 1. | | | | |
| | Condensed Consolidated Statements of Income (Unaudited) | | |
| | Condensed Consolidated Statements of Comprehensive Income (Unaudited) | | |
| | Condensed Consolidated Balance Sheets (Unaudited) | | |
| | Condensed Consolidated Statements of Equity (Unaudited) | | |
| | Condensed Consolidated Statements of Cash Flows (Unaudited) | | |
| | Notes to Condensed Consolidated Financial Statements (Unaudited) | | |
Item 2. | | | | |
Item 3. | | | | |
Item 4. | | | | |
| | |
Item 1. | | | | |
Item 1A. | | | | |
Item 2. | | | | |
Item 3. | | Defaults Upon Senior Securities | | |
Item 4. | | Mine Safety Disclosures | | |
Item 5. | | Other Information | | |
Item 6. | | | | |
| | |
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
ZOETIS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, | | September 30, | | September 30, |
(MILLIONS OF DOLLARS AND SHARES, EXCEPT PER SHARE DATA) | (MILLIONS OF DOLLARS AND SHARES, EXCEPT PER SHARE DATA) | | 2022 | | 2021 | | 2022 | | 2021 | (MILLIONS OF DOLLARS AND SHARES, EXCEPT PER SHARE DATA) | | 2023 | | 2022 | | 2023 | | 2022 |
Revenue | Revenue | | $ | 2,002 | | | $ | 1,990 | | | $ | 6,040 | | | $ | 5,809 | | Revenue | | $ | 2,151 | | | $ | 2,002 | | | $ | 6,331 | | | $ | 6,040 | |
Costs and expenses: | Costs and expenses: | | Costs and expenses: | |
Cost of sales | Cost of sales | | 607 | | | 586 | | | 1,801 | | | 1,703 | | Cost of sales | | 638 | | | 607 | | | 1,833 | | | 1,801 | |
Selling, general and administrative expenses | Selling, general and administrative expenses | | 501 | | | 504 | | | 1,495 | | | 1,408 | | Selling, general and administrative expenses | | 525 | | | 501 | | | 1,586 | | | 1,495 | |
Research and development expenses | Research and development expenses | | 134 | | | 132 | | | 391 | | | 370 | | Research and development expenses | | 152 | | | 134 | | | 440 | | | 391 | |
Amortization of intangible assets | Amortization of intangible assets | | 37 | | | 40 | | | 115 | | | 121 | | Amortization of intangible assets | | 38 | | | 37 | | | 112 | | | 115 | |
Restructuring charges and certain acquisition-related costs | Restructuring charges and certain acquisition-related costs | | 6 | | | 9 | | | 9 | | | 39 | | Restructuring charges and certain acquisition-related costs | | 16 | | | 6 | | | 45 | | | 9 | |
Interest expense, net of capitalized interest | Interest expense, net of capitalized interest | | 53 | | | 56 | | | 159 | | | 170 | | Interest expense, net of capitalized interest | | 59 | | | 53 | | | 180 | | | 159 | |
Other (income)/deductions—net | Other (income)/deductions—net | | (3) | | | 4 | | | 6 | | | 16 | | Other (income)/deductions—net | | 6 | | | (3) | | | (151) | | | 6 | |
Income before provision for taxes on income | Income before provision for taxes on income | | 667 | | | 659 | | | 2,064 | | | 1,982 | | Income before provision for taxes on income | | 717 | | | 667 | | | 2,286 | | | 2,064 | |
Provision for taxes on income | Provision for taxes on income | | 139 | | | 107 | | | 413 | | | 361 | | Provision for taxes on income | | 121 | | | 139 | | | 469 | | | 413 | |
Net income before allocation to noncontrolling interests | Net income before allocation to noncontrolling interests | | 528 | | | 552 | | | 1,651 | | | 1,621 | | Net income before allocation to noncontrolling interests | | 596 | | | 528 | | | 1,817 | | | 1,651 | |
Less: Net loss attributable to noncontrolling interests | Less: Net loss attributable to noncontrolling interests | | (1) | | | — | | | (2) | | | (2) | | Less: Net loss attributable to noncontrolling interests | | — | | | (1) | | | (2) | | | (2) | |
Net income attributable to Zoetis Inc. | Net income attributable to Zoetis Inc. | | $ | 529 | | | $ | 552 | | | $ | 1,653 | | | $ | 1,623 | | Net income attributable to Zoetis Inc. | | $ | 596 | | | $ | 529 | | | $ | 1,819 | | | $ | 1,653 | |
Earnings per share attributable to Zoetis Inc. stockholders: | Earnings per share attributable to Zoetis Inc. stockholders: | | Earnings per share attributable to Zoetis Inc. stockholders: | |
Basic | Basic | | $ | 1.13 | | | $ | 1.16 | | | $ | 3.52 | | | $ | 3.42 | | Basic | | $ | 1.29 | | | $ | 1.13 | | | $ | 3.94 | | | $ | 3.52 | |
Diluted | Diluted | | $ | 1.13 | | | $ | 1.16 | | | $ | 3.51 | | | $ | 3.40 | | Diluted | | $ | 1.29 | | | $ | 1.13 | | | $ | 3.93 | | | $ | 3.51 | |
Weighted-average common shares outstanding: | Weighted-average common shares outstanding: | | Weighted-average common shares outstanding: | |
Basic | Basic | | 467.8 | | | 474.0 | | | 470.0 | | | 474.8 | | Basic | | 460.3 | | | 467.8 | | | 461.9 | | | 470.0 | |
Diluted | Diluted | | 469.1 | | | 476.3 | | | 471.6 | | | 477.1 | | Diluted | | 461.4 | | | 469.1 | | | 463.0 | | | 471.6 | |
Dividends declared per common share | Dividends declared per common share | | $ | — | | | $ | — | | | $ | 0.650 | | | $ | 0.500 | | Dividends declared per common share | | $ | — | | | $ | — | | | $ | 0.750 | | | $ | 0.650 | |
See notes to condensed consolidated financial statements.
1 |
ZOETIS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, | | September 30, | | September 30, |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | 2022 | | 2021 | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | 2023 | | 2022 |
Net income before allocation to noncontrolling interests | Net income before allocation to noncontrolling interests | | $ | 528 | | | $ | 552 | | | $ | 1,651 | | | $ | 1,621 | | Net income before allocation to noncontrolling interests | | $ | 596 | | | $ | 528 | | | $ | 1,817 | | | $ | 1,651 | |
Other comprehensive (loss)/income, net of tax(a): | | |
Unrealized gains on derivatives for cash flow hedges, net of tax of $9 and $0 for the three months ended September 30, 2022 and 2021; and $23 and $6 for the nine months ended September 30, 2022 and 2021, respectively | | 30 | | | 1 | | | 78 | | | 21 | | |
Unrealized gains on derivatives for net investment hedges, net of tax of $11 and $5 for the three months ended September 30, 2022 and 2021; and $24 and $10 for the nine months ended September 30, 2022 and 2021, respectively | | 39 | | | 16 | | | 84 | | | 33 | | |
Other comprehensive income/(loss), net of tax(a): | | Other comprehensive income/(loss), net of tax(a): | |
Unrealized gains on derivatives for cash flow hedges, net of tax of $1 and $9 for the three months ended September 30, 2023 and 2022, respectively, and $0 and $23 for the nine months ended September 30, 2023 and 2022, respectively | | Unrealized gains on derivatives for cash flow hedges, net of tax of $1 and $9 for the three months ended September 30, 2023 and 2022, respectively, and $0 and $23 for the nine months ended September 30, 2023 and 2022, respectively | | 3 | | | 30 | | | — | | | 78 | |
Unrealized gains on derivatives for net investment hedges, net of tax of $5 and $11 for the three months ended September 30, 2023 and 2022, respectively, and $1 and $24 for the nine months ended September 30, 2023 and 2022, respectively | | Unrealized gains on derivatives for net investment hedges, net of tax of $5 and $11 for the three months ended September 30, 2023 and 2022, respectively, and $1 and $24 for the nine months ended September 30, 2023 and 2022, respectively | | 18 | | | 39 | | | 5 | | | 84 | |
Foreign currency translation adjustments | Foreign currency translation adjustments | | (156) | | | (61) | | | (208) | | | 9 | | Foreign currency translation adjustments | | 60 | | | (156) | | | (6) | | | (208) | |
Benefit plans: Actuarial gain, net of tax(b) | | — | | | — | | | 1 | | | — | | |
Total other comprehensive (loss)/income, net of tax | | (87) | | | (44) | | | (45) | | | 63 | | |
Benefit plans: Actuarial gains, net of tax of $0 and $1 for the three months ended September 30, 2023 and 2022, respectively, and $1 and $1 for the nine months ended September 30, 2023 and 2022, respectively | | Benefit plans: Actuarial gains, net of tax of $0 and $1 for the three months ended September 30, 2023 and 2022, respectively, and $1 and $1 for the nine months ended September 30, 2023 and 2022, respectively | | — | | | — | | | 4 | | | 1 | |
Total other comprehensive income/(loss), net of tax | | Total other comprehensive income/(loss), net of tax | | 81 | | | (87) | | | 3 | | | (45) | |
Comprehensive income before allocation to noncontrolling interests | Comprehensive income before allocation to noncontrolling interests | | 441 | | | 508 | | | 1,606 | | | 1,684 | | Comprehensive income before allocation to noncontrolling interests | | 677 | | | 441 | | | 1,820 | | | 1,606 | |
Less: Comprehensive loss attributable to noncontrolling interests | Less: Comprehensive loss attributable to noncontrolling interests | | (1) | | | — | | | (2) | | | (2) | | Less: Comprehensive loss attributable to noncontrolling interests | | — | | | (1) | | | (2) | | | (2) | |
Comprehensive income attributable to Zoetis Inc. | Comprehensive income attributable to Zoetis Inc. | | $ | 442 | | | $ | 508 | | | $ | 1,608 | | | $ | 1,686 | | Comprehensive income attributable to Zoetis Inc. | | $ | 677 | | | $ | 442 | | | $ | 1,822 | | | $ | 1,608 | |
(a) Presented net of reclassification adjustments, which are not significantmaterial in any period presented.
(b) Presented net of tax impacts, which are not significant in any period presented.
See notes to condensed consolidated financial statements.
2 |
ZOETIS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
| | | September 30, | | December 31, | | September 30, | | December 31, |
| | 2022 | | 2021 | | 2023 | | 2022 |
(MILLIONS OF DOLLARS, EXCEPT SHARE AND PER SHARE DATA) | (MILLIONS OF DOLLARS, EXCEPT SHARE AND PER SHARE DATA) | | (Unaudited) | | (MILLIONS OF DOLLARS, EXCEPT SHARE AND PER SHARE DATA) | | (Unaudited) | |
Assets | Assets | | Assets | |
Cash and cash equivalents(a) | Cash and cash equivalents(a) | | $ | 2,507 | | | $ | 3,485 | | Cash and cash equivalents(a) | | $ | 1,754 | | | $ | 3,581 | |
| Accounts receivable, less allowance for doubtful accounts of $21 in 2022 and $17 in 2021 | | 1,189 | | | 1,133 | | |
Accounts receivable, less allowance for doubtful accounts of $18 in 2023 and $19 in 2022 | | Accounts receivable, less allowance for doubtful accounts of $18 in 2023 and $19 in 2022 | | 1,257 | | | 1,215 | |
Inventories | Inventories | | 2,303 | | | 1,923 | | Inventories | | 2,744 | | | 2,345 | |
| Other current assets | Other current assets | | 552 | | | 389 | | Other current assets | | 467 | | | 365 | |
Total current assets | Total current assets | | 6,551 | | | 6,930 | | Total current assets | | 6,222 | | | 7,506 | |
Property, plant and equipment, less accumulated depreciation of $2,232 in 2022 and $2,072 in 2021 | | 2,623 | | | 2,422 | | |
Property, plant and equipment, less accumulated depreciation of $2,529 in 2023 and $2,297 in 2022 | | Property, plant and equipment, less accumulated depreciation of $2,529 in 2023 and $2,297 in 2022 | | 3,092 | | | 2,753 | |
Operating lease right of use assets | Operating lease right of use assets | | 217 | | | 181 | | Operating lease right of use assets | | 226 | | | 220 | |
Goodwill | Goodwill | | 2,692 | | | 2,682 | | Goodwill | | 2,762 | | | 2,746 | |
Identifiable intangible assets, less accumulated amortization | Identifiable intangible assets, less accumulated amortization | | 1,319 | | | 1,474 | | Identifiable intangible assets, less accumulated amortization | | 1,398 | | | 1,380 | |
Noncurrent deferred tax assets | Noncurrent deferred tax assets | | 111 | | | 100 | | Noncurrent deferred tax assets | | 190 | | | 173 | |
Other noncurrent assets | Other noncurrent assets | | 161 | | | 111 | | Other noncurrent assets | | 216 | | | 147 | |
Total assets | Total assets | | $ | 13,674 | | | $ | 13,900 | | Total assets | | $ | 14,106 | | | $ | 14,925 | |
| Liabilities and Equity | Liabilities and Equity | | Liabilities and Equity | |
Short-term borrowings | Short-term borrowings | | $ | 3 | | | $ | — | | Short-term borrowings | | $ | 2 | | | $ | 2 | |
Current portion of long-term debt | Current portion of long-term debt | | 1,350 | | | — | | Current portion of long-term debt | | — | | | 1,350 | |
Accounts payable | Accounts payable | | 373 | | | 436 | | Accounts payable | | 388 | | | 405 | |
Dividends payable | Dividends payable | | — | | | 154 | | Dividends payable | | — | | | 174 | |
Accrued expenses | Accrued expenses | | 679 | | | 710 | | Accrued expenses | | 693 | | | 682 | |
Accrued compensation and related items | Accrued compensation and related items | | 257 | | | 392 | | Accrued compensation and related items | | 284 | | | 300 | |
Income taxes payable | Income taxes payable | | 84 | | | 38 | | Income taxes payable | | 144 | | | 157 | |
Other current liabilities | Other current liabilities | | 134 | | | 67 | | Other current liabilities | | 97 | | | 97 | |
Total current liabilities | Total current liabilities | | 2,880 | | | 1,797 | | Total current liabilities | | 1,608 | | | 3,167 | |
Long-term debt, net of discount and issuance costs | Long-term debt, net of discount and issuance costs | | 5,210 | | | 6,592 | | Long-term debt, net of discount and issuance costs | | 6,552 | | | 6,552 | |
Noncurrent deferred tax liabilities | Noncurrent deferred tax liabilities | | 256 | | | 320 | | Noncurrent deferred tax liabilities | | 160 | | | 142 | |
Operating lease liabilities | Operating lease liabilities | | 186 | | | 151 | | Operating lease liabilities | | 191 | | | 186 | |
Other taxes payable | Other taxes payable | | 241 | | | 257 | | Other taxes payable | | 262 | | | 258 | |
Other noncurrent liabilities | Other noncurrent liabilities | | 239 | | | 239 | | Other noncurrent liabilities | | 259 | | | 217 | |
Total liabilities | Total liabilities | | 9,012 | | | 9,356 | | Total liabilities | | 9,032 | | | 10,522 | |
Commitments and contingencies (Note 15) | Commitments and contingencies (Note 15) | | Commitments and contingencies (Note 15) | |
Stockholders' equity: | | |
| | | |
| Common stock, $0.01 par value: 6,000,000,000 authorized; 501,891,243 and 501,891,243 shares issued; 466,442,095 and 472,574,090 shares outstanding at September 30, 2022, and December 31, 2021, respectively | | 5 | | | 5 | | |
Treasury stock, at cost, 35,449,148 and 29,317,153 shares of common stock at September 30, 2022 and December 31, 2021, respectively | | (4,139) | | | (2,952) | | |
Common stock, $0.01 par value: 6,000,000,000 authorized; 501,891,243 and 501,891,243 shares issued; 459,524,713 and 463,808,059 shares outstanding at September 30, 2023, and December 31, 2022, respectively | | Common stock, $0.01 par value: 6,000,000,000 authorized; 501,891,243 and 501,891,243 shares issued; 459,524,713 and 463,808,059 shares outstanding at September 30, 2023, and December 31, 2022, respectively | | 5 | | | 5 | |
Treasury stock, at cost, 42,366,530 and 38,083,184 shares of common stock at September 30, 2023 and December 31, 2022, respectively | | Treasury stock, at cost, 42,366,530 and 38,083,184 shares of common stock at September 30, 2023 and December 31, 2022, respectively | | (5,369) | | | (4,539) | |
Additional paid-in capital | Additional paid-in capital | | 1,073 | | | 1,068 | | Additional paid-in capital | | 1,116 | | | 1,088 | |
Retained earnings | Retained earnings | | 8,533 | | | 7,186 | | Retained earnings | | 10,140 | | | 8,668 | |
Accumulated other comprehensive loss | Accumulated other comprehensive loss | | (809) | | | (764) | | Accumulated other comprehensive loss | | (814) | | | (817) | |
Total Zoetis Inc. equity | Total Zoetis Inc. equity | | 4,663 | | | 4,543 | | Total Zoetis Inc. equity | | 5,078 | | | 4,405 | |
Noncontrolling interests | Noncontrolling interests | | (1) | | | 1 | | Noncontrolling interests | | (4) | | | (2) | |
Total equity | Total equity | | 4,662 | | | 4,544 | | Total equity | | 5,074 | | | 4,403 | |
Total liabilities and equity | Total liabilities and equity | | $ | 13,674 | | | $ | 13,900 | | Total liabilities and equity | | $ | 14,106 | | | $ | 14,925 | |
(a) As of September 30, 20222023 and December 31, 2021,2022, includes $4$3 million and $3$4 million of restricted cash, respectively.
See notes to condensed consolidated financial statements.
3 |
ZOETIS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(UNAUDITED) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three months ended September 30, 2023 |
| Zoetis | | | |
| | | | | | | | | | | | | | Accumulated | | | | |
| | | | | | | | | | Additional | | | | Other | | | | |
| | Common Stock | | Treasury Stock | | Paid-in | | Retained | | Comprehensive | | Noncontrolling | | Total |
(MILLIONS OF DOLLARS AND SHARES) | | Shares | | Amount | | Shares | | Amount | | Capital | | Earnings | | Loss | | Interests | | Equity |
Balance, June 30, 2023 | | 501.9 | | | $ | 5 | | | 41.2 | | | $ | (5,126) | | | $ | 1,098 | | | $ | 9,543 | | | $ | (895) | | | $ | (4) | | | $ | 4,621 | |
Net income | | — | | | — | | | — | | | — | | | — | | | 596 | | | — | | | — | | | 596 | |
Other comprehensive income | | — | | | — | | | — | | | — | | | — | | | — | | | 81 | | | — | | | 81 | |
| | | | | | | | | | | | | | | | | | |
Share-based compensation awards (a) | | — | | | — | | | (0.2) | | | 9 | | | 18 | | | 1 | | | — | | | — | | | 28 | |
Treasury stock acquired (b) | | — | | | — | | | 1.4 | | | (252) | | | — | | | — | | | — | | | — | | | (252) | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Balance, September 30, 2023 | | 501.9 | | | $ | 5 | | | 42.4 | | | $ | (5,369) | | | $ | 1,116 | | | $ | 10,140 | | | $ | (814) | | | $ | (4) | | | $ | 5,074 | |
| | | | | | | | | | | | | | | | | | |
Three months ended September 30, 2022 |
| Zoetis | | | |
| | | | | | | | | | | | | | Accumulated | | | | |
| | | | | | | | | | Additional | | | | Other | | | | |
| | Common Stock | | Treasury Stock | | Paid-in | | Retained | | Comprehensive | | Noncontrolling | | Total |
(MILLIONS OF DOLLARS AND SHARES) | | Shares | | Amount | | Shares | | Amount | | Capital | | Earnings | | Loss | | Interests | | Equity |
Balance, June 30, 2022 | | 501.9 | | | $ | 5 | | | 33.3 | | | $ | (3,766) | | | $ | 1,059 | | | $ | 8,004 | | | $ | (722) | | | $ | — | | | $ | 4,580 | |
Net income/(loss) | | — | | | — | | | — | | | — | | | — | | | 529 | | | — | | | (1) | | | 528 | |
Other comprehensive loss | | — | | | — | | | — | | | — | | | — | | | — | | | (87) | | | — | | | (87) | |
| | | | | | | | | | | | | | | | | | |
Share-based compensation awards (a) | | — | | | — | | | (0.1) | | | 4 | | | 13 | | | — | | | — | | | — | | | 17 | |
Treasury stock acquired (b) | | — | | | — | | | 2.2 | | | (377) | | | — | | | — | | | — | | | — | | | (377) | |
Employee benefit plan contribution from Pfizer Inc.(c) | | — | | | — | | | — | | | — | | | 1 | | | — | | | — | | | — | | | 1 | |
| | | | | | | | | | | | | | | | | | |
Balance, September 30, 2022 | | 501.9 | | | $ | 5 | | | 35.4 | | | $ | (4,139) | | | $ | 1,073 | | | $ | 8,533 | | | $ | (809) | | | $ | (1) | | | $ | 4,662 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three months ended September 30, 2022 |
| Zoetis | | | |
| | | | | | | | | | | | | | Accumulated | | | | |
| | | | | | | | | | Additional | | | | Other | | | | |
| | Common Stock | | Treasury Stock | | Paid-in | | Retained | | Comprehensive | | Noncontrolling | | Total |
(MILLIONS OF DOLLARS AND SHARES) | | Shares (a) | | Amount | | Shares (a) | | Amount | | Capital | | Earnings | | Loss | | Interests | | Equity |
Balance, June 30, 2022 | | 501.9 | | | $ | 5 | | | 33.3 | | | $ | (3,766) | | | $ | 1,059 | | | $ | 8,004 | | | $ | (722) | | | $ | — | | | $ | 4,580 | |
Net income/(loss) | | — | | | — | | | — | | | — | | | — | | | 529 | | | — | | | (1) | | | 528 | |
Other comprehensive loss | | — | | | — | | | — | | | — | | | — | | | — | | | (87) | | | — | | | (87) | |
| | | | | | | | | | | | | | | | | | |
Share-based compensation awards (b) | | — | | | — | | | (0.1) | | | 4 | | | 13 | | | — | | | — | | | — | | | 17 | |
Treasury stock acquired (c) | | — | | | — | | | 2.2 | | | (377) | | | — | | | — | | | — | | | — | | | (377) | |
Employee benefit plan contribution from Pfizer Inc. (d) | | — | | | — | | | — | | | — | | | 1 | | | — | | | — | | | — | | | 1 | |
| | | | | | | | | | | | | | | | | | |
Balance, September 30, 2022 | | 501.9 | | | $ | 5 | | | 35.4 | | | $ | (4,139) | | | $ | 1,073 | | | $ | 8,533 | | | $ | (809) | | | $ | (1) | | | $ | 4,662 | |
| | | | | | | | | | | | | | | | | | |
Three months ended September 30, 2021 |
| Zoetis | | | |
| | | | | | | | | | | | | | Accumulated | | | | |
| | | | | | | | | | Additional | | | | Other | | | | |
| | Common Stock | | Treasury Stock | | Paid-in | | Retained | | Comprehensive | | Noncontrolling | | Total |
(MILLIONS OF DOLLARS AND SHARES) | | Shares (a) | | Amount | | Shares (a) | | Amount | | Capital | | Earnings | | Loss | | Interests | | Equity |
Balance, June 30, 2021 | | 501.9 | | | $ | 5 | | | 27.7 | | | $ | (2,568) | | | $ | 1,044 | | | $ | 6,492 | | | $ | (623) | | | $ | 2 | | | $ | 4,352 | |
Net income | | — | | | — | | | — | | | — | | | — | | | 552 | | | — | | | — | | | 552 | |
Other comprehensive loss | | — | | | — | | | — | | | — | | | — | | | — | | | (44) | | | — | | | (44) | |
| | | | | | | | | | | | | | | | | | |
Share-based compensation awards (b) | | — | | | — | | | (0.2) | | | 7 | | | 11 | | | — | | | — | | | — | | | 18 | |
Treasury stock acquired (c) | | — | | | — | | | 1.0 | | | (198) | | | — | | | — | | | — | | | — | | | (198) | |
Employee benefit plan contribution from Pfizer Inc.(d) | | — | | | — | | | — | | | — | | | 1 | | | — | | | — | | | — | | | 1 | |
| | | | | | | | | | | | | | | | | | |
Balance, September 30, 2021 | | 501.9 | | | $ | 5 | | | 28.5 | | | $ | (2,759) | | | $ | 1,056 | | | $ | 7,044 | | | $ | (667) | | | $ | 2 | | | $ | 4,681 | |
(a) Shares may not add due to rounding.
(b)(a) Includes the issuance of shares of Zoetis Inc. common stock and the reacquisition of shares of treasury stock associated with exercises of employee share-based awards. Also includes the reacquisition of shares of treasury stock associated with the vesting of employee share-based awards to satisfy tax withholding requirements. For additional information, see Note 12. Share-based Payments and Note 13. Stockholders'Stockholders’ Equity.
(c)(b) Reflects the acquisition of treasury shares in connection with the share repurchase program. For the three months ended September 30, 2023, includes excise tax accrued on net share repurchases. For additional information, see Note 13. Stockholders'Stockholders’ Equity.
(d)(c) Represents contributed capital from Pfizer Inc. associated with service credit continuation for certain Zoetis Inc. employees in Pfizer Inc.'s’s U.S. qualified defined benefit and U.S. retiree medical plans.
See notes to condensed consolidated financial statements.
4 |
ZOETIS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - Continued
(UNAUDITED)
| Nine months ended September 30, 2023 | | Nine months ended September 30, 2023 |
| | | Zoetis | |
| | | | Accumulated | | |
| | | Additional | | Other | |
| | | Common Stock | | Treasury Stock | | Paid-in | | Retained | | Comprehensive | | Noncontrolling | | Total |
(MILLIONS OF DOLLARS AND SHARES) | | (MILLIONS OF DOLLARS AND SHARES) | | Shares | | Amount | | Shares | | Amount | | Capital | | Earnings | | Loss | | Interests | | Equity |
Balance, December 31, 2022 | | Balance, December 31, 2022 | | 501.9 | | | $ | 5 | | | 38.1 | | | $ | (4,539) | | | $ | 1,088 | | | $ | 8,668 | | | $ | (817) | | | $ | (2) | | | $ | 4,403 | |
Net income/(loss) | | Net income/(loss) | | — | | | — | | | — | | | — | | | — | | | 1,819 | | | — | | | (2) | | | 1,817 | |
Other comprehensive income | | Other comprehensive income | | — | | | — | | | — | | | — | | | — | | | — | | | 3 | | | — | | | 3 | |
| Share-based compensation awards (b)(a) | | Share-based compensation awards (b)(a) | | — | | | — | | | (0.7) | | | 34 | | | 28 | | | (1) | | | — | | | — | | | 61 | |
Treasury stock acquired (c)(b) | | Treasury stock acquired (c)(b) | | — | | | — | | | 5.0 | | | (864) | | | — | | | — | | | — | | | — | | | (864) | |
| Dividends declared | | Dividends declared | | — | | | — | | | — | | | — | | | — | | | (346) | | | — | | | — | | | (346) | |
Balance, September 30, 2023 | | Balance, September 30, 2023 | | 501.9 | | | $ | 5 | | | 42.4 | | | $ | (5,369) | | | $ | 1,116 | | | $ | 10,140 | | | $ | (814) | | | $ | (4) | | | $ | 5,074 | |
| Nine months ended September 30, 2022 | Nine months ended September 30, 2022 | Nine months ended September 30, 2022 |
| | Zoetis | | | Zoetis | |
| | | Accumulated | | | | | Accumulated | | |
| | Additional | | Other | | | Additional | | Other | |
| | Common Stock | | Treasury Stock | | Paid-in | | Retained | | Comprehensive | | Noncontrolling | | Total | | Common Stock | | Treasury Stock | | Paid-in | | Retained | | Comprehensive | | Noncontrolling | | Total |
(MILLIONS OF DOLLARS AND SHARES) | (MILLIONS OF DOLLARS AND SHARES) | | Shares (a) | | Amount | | Shares (a) | | Amount | | Capital | | Earnings | | Loss | | Interests | | Equity | (MILLIONS OF DOLLARS AND SHARES) | | Shares | | Amount | | Shares | | Amount | | Capital | | Earnings | | Loss | | Interests | | Equity |
Balance, December 31, 2021 | Balance, December 31, 2021 | | 501.9 | | | $ | 5 | | | 29.3 | | | $ | (2,952) | | | $ | 1,068 | | | $ | 7,186 | | | $ | (764) | | | $ | 1 | | | $ | 4,544 | | Balance, December 31, 2021 | | 501.9 | | | $ | 5 | | | 29.3 | | | $ | (2,952) | | | $ | 1,068 | | | $ | 7,186 | | | $ | (764) | | | $ | 1 | | | $ | 4,544 | |
Net income/(loss) | Net income/(loss) | | — | | | — | | | — | | | — | | | — | | | 1,653 | | | — | | | (2) | | | 1,651 | | Net income/(loss) | | — | | | — | | | — | | | — | | | — | | | 1,653 | | | — | | | (2) | | | 1,651 | |
Other comprehensive loss | Other comprehensive loss | | — | | | — | | | — | | | — | | | — | | | — | | | (45) | | | — | | | (45) | | Other comprehensive loss | | — | | | — | | | — | | | — | | | — | | | — | | | (45) | | | — | | | (45) | |
| Share-based compensation awards (b)(a) | Share-based compensation awards (b)(a) | | — | | | — | | | (0.6) | | | 2 | | | 3 | | | — | | | — | | | — | | | 5 | | Share-based compensation awards (b)(a) | | — | | | — | | | (0.6) | | | 2 | | | 3 | | | — | | | — | | | — | | | 5 | |
Treasury stock acquired (c)(b) | Treasury stock acquired (c)(b) | | — | | | — | | | 6.7 | | | (1,189) | | | — | | | — | | | — | | | — | | | (1,189) | | Treasury stock acquired (c)(b) | | — | | | — | | | 6.7 | | | (1,189) | | | — | | | — | | | — | | | — | | | (1,189) | |
Employee benefit plan contribution from Pfizer Inc. (d) | | — | | | — | | | — | | | — | | | 2 | | | — | | | — | | | — | | | 2 | | |
Employee benefit plan contribution from Pfizer Inc.(d)(c) | | Employee benefit plan contribution from Pfizer Inc.(d)(c) | | — | | | — | | | — | | | — | | | 2 | | | — | | | — | | | — | | | 2 | |
Dividends declared | Dividends declared | | — | | | — | | | — | | | — | | | — | | | (306) | | | — | | | — | | | (306) | | Dividends declared | | — | | | — | | | — | | | — | | | — | | | (306) | | | — | | | — | | | (306) | |
Balance, September 30, 2022 | Balance, September 30, 2022 | | 501.9 | | | $ | 5 | | | 35.4 | | | $ | (4,139) | | | $ | 1,073 | | | $ | 8,533 | | | $ | (809) | | | $ | (1) | | | $ | 4,662 | | Balance, September 30, 2022 | | 501.9 | | | $ | 5 | | | 35.4 | | | $ | (4,139) | | | $ | 1,073 | | | $ | 8,533 | | | $ | (809) | | | $ | (1) | | | $ | 4,662 | |
| Nine months ended September 30, 2021 | |
| Zoetis | | |
| | Accumulated | | | |
| Additional | | Other | | |
| Common Stock | | Treasury Stock | | Paid-in | | Retained | | Comprehensive | | Noncontrolling | | Total | |
(MILLIONS OF DOLLARS AND SHARES) | | Shares (a) | | Amount | | Shares (a) | | Amount | | Capital | | Earnings | | Loss | | Interests | | Equity | |
Balance, December 31, 2020 | | 501.9 | | | $ | 5 | | | 26.6 | | | $ | (2,230) | | | $ | 1,065 | | | $ | 5,659 | | | $ | (730) | | | $ | 4 | | | $ | 3,773 | | |
Net income/(loss) | | — | | | — | | | — | | | — | | | — | | | 1,623 | | | — | | | (2) | | | 1,621 | | |
Other comprehensive income | | — | | | — | | | — | | | — | | | — | | | — | | | 63 | | | — | | | 63 | | |
| Share-based compensation awards (b)(a) | | — | | | — | | | (1.2) | | | 16 | | | (11) | | | — | | | — | | | — | | | 5 | | |
Treasury stock acquired (c)(b) | | — | | | — | | | 3.1 | | | (545) | | | — | | | — | | | — | | | — | | | (545) | | |
Employee benefit plan contribution from Pfizer Inc.(d)(c) | | — | | | — | | | — | | | — | | | 2 | | | — | | | — | | | — | | | 2 | | |
Dividends declared | | — | | | — | | | — | | | — | | | — | | | (238) | | | — | | | — | | | (238) | | |
Balance, September 30, 2021 | | 501.9 | | | $ | 5 | | | 28.5 | | | $ | (2,759) | | | $ | 1,056 | | | $ | 7,044 | | | $ | (667) | | | $ | 2 | | | $ | 4,681 | | |
|
(a) Shares may not add due to rounding.
(b)(a) Includes the issuance of shares of Zoetis Inc. common stock and the reacquisition of shares of treasury stock associated with exercises of employee share-based awards. Also includes the reacquisition of shares of treasury stock associated with the vesting of employee share-based awards to satisfy tax withholding requirements. For additional information, see Note 12. Share-based Payments and Note 13. Stockholders'Stockholders’ Equity.
(c)(b) Reflects the acquisition of treasury shares in connection with the share repurchase program. For the nine months ended September 30, 2023, includes excise tax accrued on net share repurchases. For additional information, see Note 13. Stockholders'Stockholders’ Equity.
(d)(c) Represents contributed capital from Pfizer Inc. associated with service credit continuation for certain Zoetis Inc. employees in Pfizer Inc.'s U.S. qualified defined benefit and U.S. retiree medical plans.
See notes to condensed consolidated financial statements.
5 |
ZOETIS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| | | Nine Months Ended | | Nine Months Ended |
| | September 30, | | September 30, |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | (MILLIONS OF DOLLARS) | | 2023 | | 2022 |
Operating Activities | Operating Activities | | Operating Activities | |
Net income before allocation to noncontrolling interests | Net income before allocation to noncontrolling interests | | $ | 1,651 | | | $ | 1,621 | | Net income before allocation to noncontrolling interests | | $ | 1,817 | | | $ | 1,651 | |
Adjustments to reconcile net income before noncontrolling interests to net cash provided by operating activities: | Adjustments to reconcile net income before noncontrolling interests to net cash provided by operating activities: | | Adjustments to reconcile net income before noncontrolling interests to net cash provided by operating activities: | |
Depreciation and amortization expense | Depreciation and amortization expense | | 346 | | | 331 | | Depreciation and amortization expense | | 365 | | | 346 | |
Share-based compensation expense | Share-based compensation expense | | 46 | | | 44 | | Share-based compensation expense | | 43 | | | 46 | |
Asset write-offs and asset impairments | Asset write-offs and asset impairments | | 7 | | | 19 | | Asset write-offs and asset impairments | | 27 | | | 7 | |
Net loss on sale of assets | | — | | | 3 | | |
Gain on sale of business, excluding transaction costs | | Gain on sale of business, excluding transaction costs | | (118) | | | — | |
| Provision for losses on inventory | Provision for losses on inventory | | 49 | | | 36 | | Provision for losses on inventory | | 82 | | | 49 | |
Deferred taxes | Deferred taxes | | (110) | | | (121) | | Deferred taxes | | (40) | | | (110) | |
Employee benefit plan contribution from Pfizer Inc. | Employee benefit plan contribution from Pfizer Inc. | | 2 | | | 2 | | Employee benefit plan contribution from Pfizer Inc. | | — | | | 2 | |
| Other non-cash adjustments | Other non-cash adjustments | | 3 | | | 4 | | Other non-cash adjustments | | (6) | | | 3 | |
Other changes in assets and liabilities, net of acquisitions and divestitures: | Other changes in assets and liabilities, net of acquisitions and divestitures: | | Other changes in assets and liabilities, net of acquisitions and divestitures: | |
Accounts receivable | Accounts receivable | | (120) | | | (143) | | Accounts receivable | | (54) | | | (120) | |
Inventories | Inventories | | (438) | | | (299) | | Inventories | | (497) | | | (438) | |
Other assets | Other assets | | (20) | | | 8 | | Other assets | | (119) | | | (20) | |
Accounts payable | Accounts payable | | (59) | | | (71) | | Accounts payable | | (9) | | | (59) | |
Other liabilities | Other liabilities | | (227) | | | 62 | | Other liabilities | | (27) | | | (227) | |
Other tax accounts, net | Other tax accounts, net | | 41 | | | 38 | | Other tax accounts, net | | (8) | | | 41 | |
Net cash provided by operating activities | Net cash provided by operating activities | | 1,171 | | | 1,534 | | Net cash provided by operating activities | | 1,456 | | | 1,171 | |
Investing Activities | Investing Activities | | Investing Activities | |
Capital expenditures | Capital expenditures | | (415) | | | (309) | | Capital expenditures | | (534) | | | (415) | |
| Acquisitions | Acquisitions | | (96) | | | (14) | | Acquisitions | | (155) | | | (96) | |
| Purchase of investments | Purchase of investments | | (8) | | | (10) | | Purchase of investments | | (3) | | | (8) | |
Proceeds on derivative instrument activity, net | Proceeds on derivative instrument activity, net | | 74 | | | 17 | | Proceeds on derivative instrument activity, net | | 23 | | | 74 | |
| Proceeds from sale of business, net of cash sold | | Proceeds from sale of business, net of cash sold | | 96 | | | — | |
Net proceeds from sale of assets | | Net proceeds from sale of assets | | 4 | | | — | |
Other investing activities | | Other investing activities | | 2 | | | — | |
Net cash used in investing activities | Net cash used in investing activities | | (445) | | | (316) | | Net cash used in investing activities | | (567) | | | (445) | |
Financing Activities | Financing Activities | | Financing Activities | |
Increase/(decrease) in short-term borrowings, net | | 3 | | | (4) | | |
Increase in short-term borrowings, net | | Increase in short-term borrowings, net | | — | | | 3 | |
| Principal payments on long-term debt | Principal payments on long-term debt | | — | | | (600) | | Principal payments on long-term debt | | (1,350) | | | — | |
Payment of consideration related to previous acquisitions | Payment of consideration related to previous acquisitions | | — | | | (5) | | Payment of consideration related to previous acquisitions | | (3) | | | — | |
| Share-based compensation-related proceeds, net of taxes paid on withholding shares | Share-based compensation-related proceeds, net of taxes paid on withholding shares | | (38) | | | (37) | | Share-based compensation-related proceeds, net of taxes paid on withholding shares | | 18 | | | (38) | |
Purchases of treasury stock | Purchases of treasury stock | | (1,189) | | | (545) | | Purchases of treasury stock | | (857) | | | (1,189) | |
Cash dividends paid | Cash dividends paid | | (460) | | | (357) | | Cash dividends paid | | (520) | | | (460) | |
| Net cash used in financing activities | Net cash used in financing activities | | (1,684) | | | (1,548) | | Net cash used in financing activities | | (2,712) | | | (1,684) | |
Effect of exchange-rate changes on cash and cash equivalents | Effect of exchange-rate changes on cash and cash equivalents | | (20) | | | — | | Effect of exchange-rate changes on cash and cash equivalents | | (4) | | | (20) | |
Net decrease in cash and cash equivalents | Net decrease in cash and cash equivalents | | (978) | | | (330) | | Net decrease in cash and cash equivalents | | (1,827) | | | (978) | |
Cash and cash equivalents at beginning of period | Cash and cash equivalents at beginning of period | | 3,485 | | | 3,604 | | Cash and cash equivalents at beginning of period | | 3,581 | | | 3,485 | |
Cash and cash equivalents at end of period | Cash and cash equivalents at end of period | | $ | 2,507 | | | $ | 3,274 | | Cash and cash equivalents at end of period | | $ | 1,754 | | | $ | 2,507 | |
| Supplemental cash flow information | Supplemental cash flow information | | Supplemental cash flow information | |
Cash paid during the period for: | Cash paid during the period for: | | Cash paid during the period for: | |
Income taxes | Income taxes | | $ | 471 | | | $ | 412 | | Income taxes | | $ | 586 | | | $ | 471 | |
Interest, net of capitalized interest | Interest, net of capitalized interest | | 209 | | | 221 | | Interest, net of capitalized interest | | 225 | | | 209 | |
Amounts included in the measurement of lease liabilities | Amounts included in the measurement of lease liabilities | | 37 | | | 34 | | Amounts included in the measurement of lease liabilities | | 42 | | | 37 | |
Non-cash transactions: | Non-cash transactions: | | Non-cash transactions: | |
Capital expenditures | Capital expenditures | | 5 | | | 3 | | Capital expenditures | | 4 | | | 5 | |
Excise tax accrued on net share repurchases, not paid | | Excise tax accrued on net share repurchases, not paid | | 7 | | | — | |
| Lease obligations obtained in exchange for right-of-use assets | Lease obligations obtained in exchange for right-of-use assets | | 46 | | | 30 | | Lease obligations obtained in exchange for right-of-use assets | | 74 | | | 46 | |
|
See notes to condensed consolidated financial statements.
6 |
ZOETIS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. Organization
Zoetis Inc. (including its subsidiaries, collectively, Zoetis, the company, we, us or our) is a global leader in the animal health industry, focused on the discovery, development, manufacture and commercialization of medicines, vaccines, diagnostic products and services, biodevices, genetic tests and precision animal health technology. We organize and operate our business in two geographic regions: the United States (U.S.) and International.
We directly market our products in approximately 45 countries across North America, Europe, Africa, Asia, Australia and South America. Our products are sold in more than 100 countries, including developed markets and emerging markets. We have a diversified business, marketingcommercializing products across eight core species: dogs, cats and horses (collectively, companion animals) and cattle, swine, poultry, fish and sheep (collectively, livestock); and within seven major product categories: parasiticides, vaccines, dermatology, anti-infectives, other pharmaceutical products, anti-infectives, animal health diagnostics and medicated feed additives.
2. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements were prepared following the requirements of the Securities and Exchange Commission (SEC) for interim reporting. As permitted under those rules, certain footnotes or other financial information that are normally required by accounting principles generally accepted in the United States of America (U.S. GAAP) can be condensed or omitted. Balance sheet amounts and operating results for subsidiaries operating outside the U.S. are as of and for the three and nine months ended August 31, 20222023 and August 31, 2021.2022.
Revenue, expenses, assets and liabilities can vary during each quarter of the year. Therefore, the results and trends in these interim financial statements may not be representative of those for the full year.
We are responsible for the unaudited condensed consolidated financial statements included in this Form 10-Q. The condensed consolidated financial statements include all normal and recurring adjustments that are considered necessary for the fair presentation of our financial position and operating results. The information included in this interim report should be read in conjunction with the financial statements and accompanying notes included in our 20212022 Annual Report on Form 10-K.
3. Accounting Standards
Recently IssuedAdopted Accounting Standards
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. In January 2021 and December 2022, it issued a subsequent amendmentamendments to the initial guidance: ASU No. 2021-01 and ASU No. 2022-06, Reference Rate Reform (Topic 848). The new guidance provides temporary optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions that reference the London Interbank Offered Rate (LIBOR) or another reference rate expected to be discontinued because of reference rate reform. Adoption of the guidance is optional and effective as of March 12, 2020, but only available through December 31, 2022. We currently have a revolving credit facility and various hedging transactions that reference LIBOR. We will make specific2024. During the first quarter of 2023, we adopted the guidance by executing amendments to our affected contracts and hedge documentation to adopt these standards during the transition period and we dothat referenced LIBOR. The adoption did not expect these changes to have a material impact on our condensed consolidated financial statements or related disclosures.
4. Revenue
A. Revenue from Product Sales
We offer a diversified portfolio of products which allows us to capitalize on local and regional customer needs. Generally, our products are promoted to veterinarians and livestock producers by our sales organization which includes sales representatives and technical and veterinary operations specialists, and then sold directly by us or through distributors, retailers or e-commerce outlets. The depth of our product portfolio enables us to address the varying needs of customers in different species and geographies. Many of our top-selling product lines are distributed across both of our operating segments, leveraging our research and development (R&D) operations and manufacturing and supply chain network.
Over the course of our history, we have focused on developing a diverse portfolio of animal health products, including medicines, vaccines and diagnostics, complemented by biodevices, genetic tests and a range of services. We refer to all different brands orof a particular product, or its dosage forms for all species, as a product line. We have approximately 300 comprehensive product lines, including products for both companion animals and livestock within each of our major product categories.
Our major product categories are:
•parasiticidesparasiticides:: products that prevent or eliminate external and internal parasites such as fleas, ticks and worms;
•vaccinesvaccines:: biological preparations that help prevent diseases of the respiratory, gastrointestinal and reproductive tracts or induce a specific immune response;
•dermatology products:products: products that relieve itch associated with allergic conditions and atopic dermatitis;
•anti-infectivesother pharmaceutical products:: pain and sedation, antiemetic, reproductive, and oncology products;
•anti-infectives: products that prevent, kill or slow the growth of bacteria, fungi or protozoa;
•other pharmaceutical products: pain and sedation, antiemetic, reproductive and oncology products;
•animal health diagnosticsdiagnostics:: testing and analysis of blood, urine and fecal analysis testing capabilities,other animal samples and related products and services, including point-of-care diagnostic products, instruments and reagents, rapid immunoassay tests, reference laboratory kits and services and blood glucose monitors; and
•medicated feed additivesadditives:: products added to animal feed that provide medicines to livestock.
Our remaining revenue is derived from other non-pharmaceutical product categories, such as nutritionals, and agribusiness, as well as products and services in biodevices, genetic tests and precision animal health.
Our companion animal products help extend and improve the quality of life for pets; increase convenience and compliance for pet owners; and help veterinarians improve the quality of their care and the efficiency of their businesses. Growth in the companion animal medicines, vaccines and diagnostics sector is driven by economic development, related increases in disposable income and increases in pet ownership and spending on pet care. Companion animals are also living longer, deepening the human-animal bond, receiving increased medical treatment and benefiting from advances in animal health medicine, vaccines and diagnostics.
Our livestock products primarily help prevent or treat diseases and conditions to allow veterinarians and producers to care for their animals and to enable the cost-effective production of safe, high-quality animal protein. Human population growth and increasing standards of living are important long-term growth drivers for our livestock products in three major ways. First, population growth and increasing standards of living drive demand for improved nutrition, particularly through increased consumption of animal protein. Second, population growth leads to greater natural resource constraints driving a need for enhanced productivity. Finally, as standards of living improve and the global food chain faces increased scrutiny, there is more focus on food quality, safety and reliability of supply.
The following tables present our revenue disaggregated by geographic area, species and major product category:
Revenue by geographic area | | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, | | September 30, | | September 30, |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | 2022 | | 2021 | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | 2023 | | 2022 |
United States | United States | | $ | 1,090 | | | $ | 1,065 | | | $ | 3,201 | | | $ | 3,002 | | United States | | $ | 1,174 | | | $ | 1,090 | | | $ | 3,344 | | | $ | 3,201 | |
Australia | Australia | | 80 | | | 70 | | | 225 | | | 196 | | Australia | | 84 | | | 80 | | | 248 | | | 225 | |
Brazil | Brazil | | 70 | | | 78 | | | 233 | | | 227 | | Brazil | | 101 | | | 70 | | | 276 | | | 233 | |
Canada | Canada | | 56 | | | 56 | | | 172 | | | 169 | | Canada | | 63 | | | 56 | | | 183 | | | 172 | |
Chile | Chile | | 31 | | | 32 | | | 106 | | | 100 | | Chile | | 31 | | | 31 | | | 109 | | | 106 | |
China | China | | 92 | | | 72 | | | 291 | | | 289 | | China | | 69 | | | 92 | | | 255 | | | 291 | |
France | France | | 28 | | | 31 | | | 91 | | | 98 | | France | | 34 | | | 28 | | | 102 | | | 91 | |
Germany | Germany | | 43 | | | 47 | | | 132 | | | 135 | | Germany | | 50 | | | 43 | | | 148 | | | 132 | |
Italy | Italy | | 24 | | | 30 | | | 86 | | | 87 | | Italy | | 26 | | | 24 | | | 87 | | | 86 | |
Japan | Japan | | 37 | | | 43 | | | 137 | | | 140 | | Japan | | 34 | | | 37 | | | 120 | | | 137 | |
Mexico | Mexico | | 33 | | | 31 | | | 101 | | | 98 | | Mexico | | 42 | | | 33 | | | 119 | | | 101 | |
Spain | Spain | | 29 | | | 33 | | | 97 | | | 97 | | Spain | | 30 | | | 29 | | | 94 | | | 97 | |
United Kingdom | United Kingdom | | 59 | | | 61 | | | 174 | | | 173 | | United Kingdom | | 78 | | | 59 | | | 209 | | | 174 | |
Other developed markets | Other developed markets | | 121 | | | 127 | | | 354 | | | 350 | | Other developed markets | | 127 | | | 121 | | | 374 | | | 354 | |
Other emerging markets | Other emerging markets | | 186 | | | 193 | | | 581 | | | 591 | | Other emerging markets | | 187 | | | 186 | | | 605 | | | 581 | |
| | 1,979 | | | 1,969 | | | 5,981 | | | 5,752 | | | 2,130 | | | 1,979 | | | 6,273 | | | 5,981 | |
Contract manufacturing & human health | Contract manufacturing & human health | | 23 | | | 21 | | | 59 | | | 57 | | Contract manufacturing & human health | | 21 | | | 23 | | | 58 | | | 59 | |
Total Revenue | Total Revenue | | $ | 2,002 | | | $ | 1,990 | | | $ | 6,040 | | | $ | 5,809 | | Total Revenue | | $ | 2,151 | | | $ | 2,002 | | | $ | 6,331 | | | $ | 6,040 | |
Revenue by major species | | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, | | September 30, | | September 30, |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | 2022 | | 2021 | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | 2023 | | 2022 |
U.S. | U.S. | | U.S. | |
Companion animal | Companion animal | | $ | 819 | | | $ | 775 | | | $ | 2,488 | | | $ | 2,227 | | Companion animal | | $ | 908 | | | $ | 819 | | | $ | 2,588 | | | $ | 2,488 | |
Livestock | Livestock | | 271 | | | 290 | | | 713 | | | 775 | | Livestock | | 266 | | | 271 | | | 756 | | | 713 | |
| | 1,090 | | | 1,065 | | | 3,201 | | | 3,002 | | | 1,174 | | | 1,090 | | | 3,344 | | | 3,201 | |
International | International | | International | |
Companion animal | Companion animal | | 452 | | | 427 | | | 1,412 | | | 1,280 | | Companion animal | | 506 | | | 452 | | | 1,540 | | | 1,412 | |
Livestock | Livestock | | 437 | | | 477 | | | 1,368 | | | 1,470 | | Livestock | | 450 | | | 437 | | | 1,389 | | | 1,368 | |
| | 889 | | | 904 | | | 2,780 | | | 2,750 | | | 956 | | | 889 | | | 2,929 | | | 2,780 | |
Total | Total | | Total | |
Companion animal | Companion animal | | 1,271 | | | 1,202 | | | 3,900 | | | 3,507 | | Companion animal | | 1,414 | | | 1,271 | | | 4,128 | | | 3,900 | |
Livestock | Livestock | | 708 | | | 767 | | | 2,081 | | | 2,245 | | Livestock | | 716 | | | 708 | | | 2,145 | | | 2,081 | |
Contract manufacturing & human health | Contract manufacturing & human health | | 23 | | | 21 | | | 59 | | | 57 | | Contract manufacturing & human health | | 21 | | | 23 | | | 58 | | | 59 | |
Total Revenue | Total Revenue | | $ | 2,002 | | | $ | 1,990 | | | $ | 6,040 | | | $ | 5,809 | | Total Revenue | | $ | 2,151 | | | $ | 2,002 | | | $ | 6,331 | | | $ | 6,040 | |
Revenue by species | | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, | | September 30, | | September 30, |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | 2022 | | 2021 | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | 2023 | | 2022 |
Companion Animal: | Companion Animal: | | Companion Animal: | |
Dogs and Cats | Dogs and Cats | | $ | 1,213 | | | $ | 1,142 | | | $ | 3,715 | | | $ | 3,319 | | Dogs and Cats | | $ | 1,354 | | | $ | 1,213 | | | $ | 3,931 | | | $ | 3,715 | |
Horses | Horses | | 58 | | | 60 | | | 185 | | | 188 | | Horses | | 60 | | | 58 | | | 197 | | | 185 | |
| | 1,271 | | | 1,202 | | | 3,900 | | | 3,507 | | | 1,414 | | | 1,271 | | | 4,128 | | | 3,900 | |
Livestock: | Livestock: | | Livestock: | |
Cattle | Cattle | | 371 | | | 403 | | | 1,063 | | | 1,144 | | Cattle | | 374 | | | 371 | | | 1,102 | | | 1,063 | |
Swine | Swine | | 129 | | | 153 | | | 427 | | | 504 | | Swine | | 129 | | | 129 | | | 404 | | | 427 | |
Poultry | Poultry | | 116 | | | 124 | | | 361 | | | 389 | | Poultry | | 127 | | | 116 | | | 397 | | | 361 | |
Fish | Fish | | 60 | | | 56 | | | 151 | | | 132 | | Fish | | 57 | | | 60 | | | 158 | | | 151 | |
Sheep and other | Sheep and other | | 32 | | | 31 | | | 79 | | | 76 | | Sheep and other | | 29 | | | 32 | | | 84 | | | 79 | |
| | 708 | | | 767 | | | 2,081 | | | 2,245 | | | 716 | | | 708 | | | 2,145 | | | 2,081 | |
Contract manufacturing & human health | Contract manufacturing & human health | | 23 | | | 21 | | | 59 | | | 57 | | Contract manufacturing & human health | | 21 | | | 23 | | | 58 | | | 59 | |
Total Revenue | Total Revenue | | $ | 2,002 | | | $ | 1,990 | | | $ | 6,040 | | | $ | 5,809 | | Total Revenue | | $ | 2,151 | | | $ | 2,002 | | | $ | 6,331 | | | $ | 6,040 | |
Revenue by major product category | | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, | | September 30, | | September 30, |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | 2022 | | 2021 | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | 2023 | | 2022 |
Parasiticides | Parasiticides | | $ | 422 | | | $ | 396 | | | $ | 1,417 | | | $ | 1,246 | | Parasiticides | | $ | 465 | | | $ | 422 | | | $ | 1,465 | | | $ | 1,417 | |
Vaccines | Vaccines | | 449 | | | 421 | | | 1,300 | | | 1,251 | | Vaccines | | 449 | | | 449 | | | 1,308 | | | 1,300 | |
Dermatology | Dermatology | | 348 | | | 326 | | | 978 | | | 859 | | Dermatology | | 397 | | | 348 | | | 1,048 | | | 978 | |
Other pharmaceuticals | | Other pharmaceuticals | | 313 | | | 252 | | | 922 | | | 771 | |
Anti-infectives | Anti-infectives | | 284 | | | 329 | | | 802 | | | 909 | | Anti-infectives | | 264 | | | 284 | | | 796 | | | 802 | |
Other pharmaceuticals | | 252 | | | 243 | | | 771 | | | 717 | | |
Animal health diagnostics | Animal health diagnostics | | 83 | | | 95 | | | 268 | | | 283 | | Animal health diagnostics | | 95 | | | 83 | | | 284 | | | 268 | |
Medicated feed additives | Medicated feed additives | | 78 | | | 99 | | | 261 | | | 314 | | Medicated feed additives | | 86 | | | 78 | | | 257 | | | 261 | |
Other non-pharmaceuticals | Other non-pharmaceuticals | | 63 | | | 60 | | | 184 | | | 173 | | Other non-pharmaceuticals | | 61 | | | 63 | | | 193 | | | 184 | |
| | 1,979 | | | 1,969 | | | 5,981 | | | 5,752 | | | 2,130 | | | 1,979 | | | 6,273 | | | 5,981 | |
Contract manufacturing & human health | Contract manufacturing & human health | | 23 | | | 21 | | | 59 | | | 57 | | Contract manufacturing & human health | | 21 | | | 23 | | | 58 | | | 59 | |
Total Revenue | Total Revenue | | $ | 2,002 | | | $ | 1,990 | | | $ | 6,040 | | | $ | 5,809 | | Total Revenue | | $ | 2,151 | | | $ | 2,002 | | | $ | 6,331 | | | $ | 6,040 | |
|
B. Revenue from Contracts with Customers
Contract liabilities reflected within Other current liabilities as of December 31, 20212022 and 2020,2021, and subsequently recognized as revenue during the first nine months of 2023 and 2022 and 2021 were approximately $3$4 million and $4$3 million, respectively. Contract liabilities as of September 30, 20222023 and December 31, 20212022 were approximately $16$13 million and $12$14 million, respectively.
Estimated future revenue expected to be generated from long-term contracts with unsatisfied performance obligations as of September 30, 20222023 is not material.
5. Acquisitions and Divestitures
A. Acquisitions
During the secondthird quarter of 2023, we acquired 100% of the issued share capital of PetMedix Ltd. (PetMedix), a privately held research and development stage animal health biopharmaceutical company based in the United Kingdom, which develops antibody-based therapeutics for companion animals. The purchase price included upfront cash consideration of $111 million, excluding $19 million of cash acquired, $5 million in cash withheld for customary post-closing adjustments, and contingent consideration up to $100 million based on the achievement of certain milestones. There are additional contingent payments to be made to the seller upon receipt of payments from a third party related to a preexisting collaboration arrangement between PetMedix and the third party. The initial fair value assessment of the contingent consideration and additional contingent payments is not material and the transaction did not have a material impact on our condensed consolidated financial statements.
During the third quarter of 2023, we also completed the acquisition of adivo GmbH (adivo), a privately held research and development stage animal health biopharmaceutical company based in Germany. The transaction did not have a material impact on our condensed consolidated financial statements.
In 2022, we completed the acquisition of Basepaws, a privately held petcare genetics company based in the U.S., which provides pet owners with genetic tests, analytics and early health risk assessments that can help manage the health, wellness and quality of care for their pets. This transactionWe also completed the acquisition of NewMetrica, a privately held company based in Scotland, that provides scientifically-developed instruments to measure quality of life in companion animals. These transactions did not have a significantmaterial impact on our condensed consolidated financial statements.
During 2021, we entered into an agreement to acquire Jurox, a privately held animal health company based in Australia, which develops, manufactures and markets a wide range of veterinary medicines for treating companion animals and livestock. On September 30, 2022, after satisfying all customary closing conditions, including clearance from the Australian Competition and Consumer Commission, we completed the acquisition of Jurox. We acquired 100% of the outstanding shares for an aggregate cash purchase price of $226 million, which was adjusted to reflect$240 million for cash and working capital and indebtednessother adjustments as of the closing date for netdate. Net cash consideration transferred to the seller was $215 million during 2022 and $5 million for the nine months ended September 30, 2023. The transaction was accounted for as a business combination, with the assets acquired and liabilities assumed measured at their respective acquisition date fair values. The valuation was finalized during the third quarter of $215 million.2023. The table below presents the final fair values allocated to the assets and liabilities of Jurox as of the acquisition date:
In 2021, | | | | | |
(MILLIONS OF DOLLARS) | Amounts |
Cash and cash equivalents | $ | 20 | |
Accounts receivable | 8 | |
Inventories(a) | 21 | |
Other current assets | 1 | |
Property, plant and equipment(b) | 25 | |
Identifiable intangible assets(c) | 135 | |
Other noncurrent assets | 7 | |
Accounts payable | 2 | |
| |
Other current liabilities | 12 | |
Other noncurrent liabilities | 1 | |
| |
Total net assets acquired | 202 | |
Goodwill(d) | 38 | |
Total consideration | $ | 240 | |
(a) Acquired inventory is comprised of finished goods, work in process and raw materials. The fair value of finished goods was determined based on net realizable value adjusted for the costs of the selling effort, a reasonable profit allowance for the selling effort, and estimated holding costs. The fair value of work in process was determined based on net realizable value adjusted for costs to complete the manufacturing process, costs of the selling effort, a reasonable profit allowance for the remaining manufacturing and selling effort, and an estimate of holding costs. The fair value of raw materials was determined to approximate book value.
(b) Property, plant and equipment is comprised of buildings, machinery and equipment, land, construction in progress and furniture and fixtures. The fair value was primarily determined using a reproduction/replacement cost approach which measures the value of an asset by estimating the cost to acquire or construct comparable assets adjusted for age and condition of the asset.
(c) Identifiable intangible assets consist of developed technology rights. The fair value of identifiable intangible assets was determined using the income approach, which includes a forecast of expected future cash flows. For additional information regarding identifiable intangible assets, see Note 11. Goodwill and Other Intangible Assets.
(d) Goodwill represents the excess of consideration transferred over the fair values of the assets acquired and liabilities assumed. It is allocated to our International segment and is primarily attributable to cost and revenue synergies including market share capture, elimination of cost redundancies and gain of cost efficiencies, and intangible assets such as assembled workforce which are not separately recognizable. The primary strategic purpose of the acquisition was to enhance the company’s existing product portfolio.
B. Divestitures
During the third quarter of 2023, we also acquired certain assets to expandcompleted the divestiture of Performance Livestock Analytics, part of our portfolio of equine care products, whichprecision animal health business. The transaction did not have a significantmaterial impact on our condensed consolidated financial statements.
During the nine months ended September 30, 2023, we received net cash proceeds of $93 million ($99 million sales proceeds, net of cash sold of $6 million) for the sale of a majority interest in our pet insurance business, Pumpkin Insurance Services. For the nine months ended September 30, 2023, we recorded a net pre-tax gain of $101 million within Other (income)/deductions—net, which includes $24 million related to the remeasurement of our retained noncontrolling investment to fair value.
6. Restructuring Charges and Other Costs Associated with Acquisitions, Cost-Reduction and Productivity
Initiatives
In connection with our cost-reduction/productivity initiatives, we typically incur costs and charges associated with site closings and other facility rationalization actions, workforce reductions and the expansion of shared services, including the development of global systems. In connection with our acquisition activity, we typically incur costs and charges associated with executing the transactions, integrating the acquired operations, which may include expenditures for consulting and the integration of systems and processes, product transfers and restructuring the consolidated company, which may include charges related to employees, assets and activities that will not continue in the consolidated company. All operating functions can be impacted by these actions, including sales and marketing, manufacturing and R&D, as well as enabling functions such as informationbusiness technology, shared services and corporate operations.
The components of costs incurred in connection with restructuring initiatives, acquisitions and cost-reduction/productivity initiatives are as follows: | | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, | | September 30, | | September 30, |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | 2022 | | 2021 | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | 2023 | | 2022 |
Restructuring charges and certain acquisition-related costs: | Restructuring charges and certain acquisition-related costs: | | Restructuring charges and certain acquisition-related costs: | |
| Integration costs(a) | Integration costs(a) | | $ | 1 | | | $ | 1 | | | $ | 4 | | | $ | 6 | | Integration costs(a) | | $ | 1 | | | $ | 1 | | | $ | 3 | | | $ | 4 | |
Restructuring charges(b): | | |
Transaction costs(b) | | Transaction costs(b) | | 2 | | | — | | | 4 | | | — | |
Restructuring charges(c): | | Restructuring charges(c): | |
Employee termination costs | Employee termination costs | | 2 | | | 7 | | | 2 | | | 17 | | Employee termination costs | | 8 | | | 2 | | | 33 | | | 2 | |
| Asset impairment charges | Asset impairment charges | | 2 | | | — | | | 2 | | | 13 | | Asset impairment charges | | 1 | | | 2 | | | 1 | | | 2 | |
Exit costs | Exit costs | | 1 | | | 1 | | | 1 | | | 3 | | Exit costs | | 4 | | | 1 | | | 4 | | | 1 | |
Total Restructuring charges and certain acquisition-related costs | Total Restructuring charges and certain acquisition-related costs | | $ | 6 | | | $ | 9 | | | $ | 9 | | | $ | 39 | | Total Restructuring charges and certain acquisition-related costs | | $ | 16 | | | $ | 6 | | | $ | 45 | | | $ | 9 | |
(a) Integration costs represent external, incremental costs directly related to integrating acquired businesses and primarily include expenditures for consulting and the integration of systems and processes, as well as product transfer costs.
(b) Transaction costs represent external costs directly related to acquiring businesses and primarily includes expenditures for banking, legal, accounting and other similar services.
(c) The restructuring charges for the three and nine months ended September 30, 2023 primarily consisted of employee termination and exit costs related to organizational structure refinements and other cost-reduction and productivity initiatives.
The restructuring charges for the three and nine months ended September 30, 2022, representsrepresent employee termination and exit costs associated with cost-reduction and productivity initiatives in certain international markets, as well as asset impairment charges primarily related to the consolidation of manufacturing sites in China.
The restructuring charges for the three months ended September 30, 2021 primarily represents employee termination costs associated with the realignment of our international operations. The restructuring charges for the nine months ended September 30, 2021 primarily represents employee termination costs associated with our international operations and other costs associated with cost-reduction and productivity initiatives, as well as asset impairment charges related to the consolidation of manufacturing sites in China.
| | | | | | | | | | | | | | |
| | | | | | | | | | |
(MILLIONS OF DOLLARS) | | | | | | | | | | Accrual(a) |
Balance, December 31, 20212022(a) | | | | | | | | | | $ | 2515 | |
Provision | | | | | | | | | | 538 | |
Non-cash activity | | | | | | | | | | (2)(1) | |
Utilization and other(b) | | | | | | | | | | (13)(18) | |
| | | | | | | | | | |
Balance, September 30, 20222023(a) | | | | | | | | | | $ | 1534 | |
(a) At September 30, 20222023 and December 31, 2021,2022, included in Accrued expenses ($525 million and $14$5 million, respectively) and Other noncurrent liabilities ($109 million and $11$10 million, respectively).
(b) Includes adjustments for foreign currency translation.
7. Other (Income)/Deductions—Net
The components of Other (income)/deductions—net are as follows: | | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, | | September 30, | | September 30, |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | 2022 | | 2021 | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | 2023 | | 2022 |
Royalty-related income(a) | Royalty-related income(a) | | $ | (1) | | | $ | (3) | | | $ | (3) | | | $ | (7) | | Royalty-related income(a) | | $ | (1) | | | $ | (1) | | | $ | (36) | | | $ | (3) | |
Interest income | Interest income | | (13) | | | (1) | | | (20) | | | (4) | | Interest income | | (23) | | | (13) | | | (79) | | | (20) | |
Identifiable intangible asset impairment charges(b) | Identifiable intangible asset impairment charges(b) | | 1 | | | — | | | 1 | | | — | | Identifiable intangible asset impairment charges(b) | | 6 | | | 1 | | | 17 | | | 1 | |
Other asset impairment charges | Other asset impairment charges | | — | | | 3 | | | — | | | 3 | | Other asset impairment charges | | 1 | | | — | | | 1 | | | — | |
Net loss on sale of assets | | — | | | — | | | — | | | 3 | | |
Foreign currency loss(a) | | 11 | | | 8 | | | 36 | | | 20 | | |
| Net gain on sale of business(c) | | Net gain on sale of business(c) | | — | | | — | | | (101) | | | — | |
Foreign currency loss(d) | | Foreign currency loss(d) | | 19 | | | 11 | | | 41 | | | 36 | |
| Other, net | Other, net | | (1) | | | (3) | | | (8) | | | 1 | | Other, net | | 4 | | | (1) | | | 6 | | | (8) | |
Other (income)/deductions—net | Other (income)/deductions—net | | $ | (3) | | | $ | 4 | | | $ | 6 | | | $ | 16 | | Other (income)/deductions—net | | $ | 6 | | | $ | (3) | | | $ | (151) | | | $ | 6 | |
(a) For the nine months ended September 30, 2023, predominantly associated with a settlement for underpayment of royalties in prior periods.
(b) For the three months ended September 30, 2023, primarily represents certain asset impairment charges related to our diagnostics business.
For the nine months ended September 30, 2023, primarily represents certain asset impairment charges related to our precision animal health and diagnostics businesses.
(c) Primarily relates to the gain on sale of a majority interest in our pet insurance business. For additional information, see Note 5. Acquisitions and Divestitures.
(d)Primarily driven by costs related to hedging and exposures to certain emerging and developed market currencies.
8. Income Taxes
A. Taxes on Income
Our effective tax rate was 16.9% and 20.8% for the three months ended September 30, 2023 and 2022, compared with 16.2%respectively. The lower effective tax rate for the three months ended September 30, 2021. The higher effective tax rate for2023, compared with the three months ended September 30, 2022, was primarily attributable to changes ina benefit from the tax loss on the divestiture of Performance Livestock Analytics, a more favorable jurisdictional mix of earnings which(which includes the impact of the location of earnings from operations and repatriation costs. The jurisdictionalcosts) and a higher benefit in the U.S. related to foreign-derived income, partially offset by lower net discrete tax benefits. Jurisdictional mix of earnings can vary as a result ofdepending on repatriation decisions, operating fluctuations in the normal course of business and the impact of non-deductible items and non-taxable items. In addition, the three months ended September 30, 2021 included a tax benefit related to foreign-derived intangible income.
Our effective tax rate was 20.5% and 20.0% for the nine months ended September 30, 2023 and 2022, compared with 18.2% for the nine months ended September 30, 2021.respectively. The higher effective tax rate for the nine months ended September 30, 2023, compared with the nine months ended September 30, 2022, was primarily attributable to a higher net discrete tax expense mainly related to changes in theto prior years’ tax positions and a less favorable jurisdictional mix of earnings which(which includes the impact of the location of earnings from operations and repatriation costs. The jurisdictionalcosts), partially offset by a higher benefit in the U.S. related to foreign-derived intangible income and a benefit from the tax loss on the divestiture of Performance Livestock Analytics. Jurisdictional mix of earnings can vary as a result ofdepending on repatriation decisions, operating fluctuations in the normal course of business and the impact of non-deductible items and non-taxable items.
In addition,2022, the company implemented an initiative to maximize its cash position in the U.S. This initiative resulted in a tax benefit in the U.S. in connection with a prepayment from a related foreign entity in Belgium which qualifies as foreign-derived intangible income; however, this income tax benefit was deferred to 2023 and 2024. A portion of this benefit was recognized during the three and nine months ended September 30, 2021 included a tax benefit related to foreign-derived intangible income.
On August 16, 2022, the U.S. Inflation Reduction Act of 2022 (the “IRA”) was enacted which, among other changes, implements a 15% alternative minimum tax on financial statement income of certain large corporations, a 1% excise tax on net stock repurchases and several tax incentives to promote clean energy. The alternative minimum tax and excise tax are effective in taxable years beginning after December 31, 2022 and the incentives to promote clean energy have various different effective dates. We do not currently expect the IRA to have a material impact on our financial results, including our annual estimated effective tax rate, when it becomes effective. We will continue to evaluate its impact as further information becomes available and as additional guidance is provided by the U.S. Department of Treasury and the Internal Revenue Service.2023.
B. Deferred Taxes
As of September 30, 2022,2023, the total net deferred income tax liabilityasset of $145$30 million is included in Noncurrent deferred tax assets ($111190 million) and Noncurrent deferred tax liabilities ($256160 million).
As of December 31, 2021,2022, the total net deferred income tax liabilityasset of $220$31 million is included in Noncurrent deferred tax assets ($100173 million) and Noncurrent deferred tax liabilities ($320142 million).
C. Tax Contingencies
As of September 30, 2022,2023, the net tax liabilities associated with uncertain tax positions of $179$202 million (exclusive of interest and penalties related to uncertain tax positions of $16$27 million) are included in Noncurrent deferred tax assets and Other noncurrent assets ($12 million) and Other taxes payable ($178200 million).
As of December 31, 2021,2022, the net tax liabilities associated with uncertain tax positions of $189$194 million (exclusive of interest and penalties related to uncertain tax positions of $15$19 million) are included in Noncurrent deferred tax assets and Other noncurrent assets ($12 million) and Other taxes payable ($188192 million).
Our tax liabilities for uncertain tax positions relate primarily to issues common among multinational corporations. Any settlements or statute of limitations expirations could result in a significant decrease in our uncertain tax positions. Substantially all of these unrecognized tax benefits, if recognized, would impact our effective income tax rate. We do not expect that within the next twelve months any of our uncertain tax positions could significantly decrease as a result of settlements with taxing authorities or the expiration of the statutes of limitations. Our assessments are based on estimates and assumptions that have been deemed reasonable by management, but our estimates of uncertain tax positions and potential tax benefits may not be representative of actual outcomes, and any variation from such estimates could materially affect our financial statements in the period of settlement or when the statutes of limitations expire, as we treat these events as discrete items in the period of resolution. Finalizing audits with the relevant taxing authorities can include formal administrative and legal proceedings, and, as a result, it is difficult to estimate the timing and range of possible changes related to our uncertain tax positions, and such changes could be significant.
9. Financial Instruments
A. Debt
Credit Facilities
In December 2016,2022, we entered into an amended and restated revolving credit agreement with a syndicate of banks providing for a multi-year $1.0 billion senior unsecured revolving credit facility (the credit facility). In, which expires in December 2018, the maturity for the amended and restated2027. The credit facility was extended throughreplaced the company’s existing revolving credit facility dated as of December 2023.2016. Subject to certain conditions, we have the right to increase the credit facility to up to $1.5 billion. The credit facility contains a financial covenant requiring us to not exceed a maximum total leverage ratio (the ratio of consolidated net debt as of the end of the period to consolidated Earnings Before Interest, Income Taxes, Depreciation and Amortization (EBITDA) for such period) of 3.50:1. Upon entering into a material acquisition, the maximum total leverage ratio increases to 4.00:1, and extends until the fourth full consecutive fiscal quarter ended immediately following the consummation of a material acquisition.
The credit facility also contains a financial covenant requiring that we maintain a minimum interest coverage ratio (the ratio of EBITDA at the end of the period to interest expense for such period) of 3.50:1. In addition, the credit facility contains other customary covenants.
We were in compliance with all financial covenants as of September 30, 20222023 and December 31, 2021.2022. There were no amounts drawn under the credit facility as of September 30, 20222023 or December 31, 2021.2022.
We have additional lines of credit and other credit arrangements with a group of banks and other financial intermediaries for general corporate purposes. We maintain cash and cash equivalent balances in excess of our outstanding short-term borrowings. As of September 30, 2022,2023, we had access to $50 million of lines of credit which expire at various times and are generally renewed annually. There were $3was $2 million of borrowings outstanding related to these facilities as of September 30, 20222023 and no borrowings outstanding related to these facilities as of December 31, 2021.2022.
Commercial Paper Program
In February 2013, we entered into a commercial paper program with a capacity of up to $1.0 billion. As of September 30, 20222023 and December 31, 2021,2022, there was no commercial paper outstanding under this program.
Senior Notes and Other Long-Term Debt
On August 20, 2021, we redeemed, upon maturity, the $300 million aggregate principal amount of our 2018 floating rate senior notes due 2021 and the $300 million aggregate principal amount of our 2018 senior notes due 2021.
On May 12, 2020,November 8, 2022, we issued $1.25$1.35 billion aggregate principal amount of our senior notes (2020 senior notes), with an original issue discount of $10 million. These notes are comprised of $750 million aggregate principal amount of 2.000% senior notes due 2030 and $500 million aggregate principal amount of 3.000% senior notes due 2050. On October 13, 2020, the net proceeds were used to repay the $500 million aggregate principal amount of our 3.450% 2015 senior notes due 2020 and the remainder is being used for general corporate purposes. On August 20, 2018, we issued $1.5 billion aggregate principal amount of our senior notes (2018 senior notes), with an original issue discount of $4 million. On September 12, 2017, we issued $1.25 billion aggregate principal amount of our senior notes (2017 senior notes), with an original issue discount of $7 million. On November 13, 2015, we issued $1.25 billion aggregate principal amount of our senior notes (2015(2022 senior notes), with an original issue discount of $2 million. These notes are comprised of $600 million aggregate principal amount of 5.400% senior notes due 2025 and $750 million aggregate principal amount of 5.600% senior notes due 2032. On January 28, 2013, we issued $3.65February 1, 2023, the net proceeds were used to redeem in full, upon maturity, the $1.35 billion aggregate principal amount of our 3.250% 2013 senior notes (2013 senior notes offering) in a private placement, with an original issue discount of $10 million.due 2023.
The 2013, 2015, 2017, 2018 and 2020Our senior notes are governed by an indenture and supplemental indentureindentures (collectively, the indenture) between us and Deutsche Bank Trust Company Americas, as trustee. The indenture contains certain covenants, including limitations on our and certain of our subsidiaries'subsidiaries’ ability to incur liens or engage in sale-leaseback transactions. The indenture also contains restrictions on our ability to consolidate, merge or sell substantially all of our assets. In addition, the indenture contains other customary terms, including certain events of default, upon the occurrence of which the 2013, 2015, 2017, 2018 and 2020 senior notes may be declared immediately due and payable.
Pursuant to the indenture, we are able to redeem the 2013, 2015, 2017, 2018 and 2020 senior notes of any series, in whole or in part, at any time by paying a “make whole” premium, plus accrued and unpaid interest to, but excluding, the date of redemption. Upon the occurrence of a change of control of us and a downgrade of the 2013, 2015, 2017, 2018 and 2020 senior notes below an investment grade rating by each of Moody'sMoody’s Investors Service, Inc. and Standard & Poor'sPoor’s Ratings Services, we are, in certain circumstances, required to make an offer to repurchase all of the outstanding 2013, 2015, 2017, 2018 and 2020 senior notes at a price equal to 101% of the aggregate principal amount of the 2013, 2015, 2017, 2018 and 2020 senior notes together with accrued and unpaid interest to, but excluding, the date of repurchase.
The components of our long-term debt are as follows: | | | September 30, | | December 31, | | September 30, | | December 31, |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | (MILLIONS OF DOLLARS) | | 2023 | | 2022 |
3.250% 2013 senior notes due 2023 | 3.250% 2013 senior notes due 2023 | | $ | 1,350 | | | $ | 1,350 | | 3.250% 2013 senior notes due 2023 | | $ | — | | | $ | 1,350 | |
4.500% 2015 senior notes due 2025 | 4.500% 2015 senior notes due 2025 | | 750 | | | 750 | | 4.500% 2015 senior notes due 2025 | | 750 | | | 750 | |
5.400% 2022 senior notes due 2025 | | 5.400% 2022 senior notes due 2025 | | 600 | | | 600 | |
3.000% 2017 senior notes due 2027 | 3.000% 2017 senior notes due 2027 | | 750 | | | 750 | | 3.000% 2017 senior notes due 2027 | | 750 | | | 750 | |
3.900% 2018 senior notes due 2028 | 3.900% 2018 senior notes due 2028 | | 500 | | | 500 | | 3.900% 2018 senior notes due 2028 | | 500 | | | 500 | |
2.000% 2020 senior notes due 2030 | 2.000% 2020 senior notes due 2030 | | 750 | | | 750 | | 2.000% 2020 senior notes due 2030 | | 750 | | | 750 | |
5.600% 2022 senior notes due 2032 | | 5.600% 2022 senior notes due 2032 | | 750 | | | 750 | |
4.700% 2013 senior notes due 2043 | 4.700% 2013 senior notes due 2043 | | 1,150 | | | 1,150 | | 4.700% 2013 senior notes due 2043 | | 1,150 | | | 1,150 | |
3.950% 2017 senior notes due 2047 | 3.950% 2017 senior notes due 2047 | | 500 | | | 500 | | 3.950% 2017 senior notes due 2047 | | 500 | | | 500 | |
4.450% 2018 senior notes due 2048 | 4.450% 2018 senior notes due 2048 | | 400 | | | 400 | | 4.450% 2018 senior notes due 2048 | | 400 | | | 400 | |
3.000% 2020 senior notes due 2050 | 3.000% 2020 senior notes due 2050 | | 500 | | | 500 | | 3.000% 2020 senior notes due 2050 | | 500 | | | 500 | |
| | 6,650 | | | 6,650 | | | 6,650 | | | 8,000 | |
Unamortized debt discount / debt issuance costs | Unamortized debt discount / debt issuance costs | | (56) | | | (60) | | Unamortized debt discount / debt issuance costs | | (62) | | | (66) | |
Less current portion of long-term debt | Less current portion of long-term debt | | 1,350 | | | — | | Less current portion of long-term debt | | — | | | 1,350 | |
Cumulative fair value adjustment for interest rate swap contracts | Cumulative fair value adjustment for interest rate swap contracts | | (34) | | | 2 | | Cumulative fair value adjustment for interest rate swap contracts | | (36) | | | (32) | |
Long-term debt, net of discount and issuance costs | Long-term debt, net of discount and issuance costs | | $ | 5,210 | | | $ | 6,592 | | Long-term debt, net of discount and issuance costs | | $ | 6,552 | | | $ | 6,552 | |
The fair value of our long-term debt was $4,575$5,893 million and $7,443$6,108 million as of September 30, 20222023 and December 31, 2021,2022, respectively, and has been determined using a third-party matrix-pricing model that uses significant inputs derived from, or corroborated by, observable market data and Zoetis’ credit rating (Level 2 inputs).
The principal amount of long-term debt outstanding, as of September 30, 2022,2023, matures in the following years: | | | After | | | After | |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2023 | | 2024 | | 2025 | | 2026 | | 2026 | | Total | (MILLIONS OF DOLLARS) | | 2023 | | 2024 | | 2025 | | 2026 | | 2027 | | 2027 | | Total |
Maturities | Maturities | | $ | — | | | $ | 1,350 | | | $ | — | | | $ | 750 | | | $ | — | | | $ | 4,550 | | | $ | 6,650 | | Maturities | | $ | — | | | $ | — | | | $ | 1,350 | | | $ | — | | | $ | 750 | | | $ | 4,550 | | | $ | 6,650 | |
Interest Expense
Interest expense, net of capitalized interest, was $59 million and $180 million for the three and nine months ended September 30, 2023, respectively, and $53 million and $159 million for the three and nine months ended September 30, 2022, respectively, and $56respectively. Capitalized interest expense was $7 million and $170$19 million for the three and nine months ended September 30, 2021, respectively. Capitalized interest expense was2023, respectively, and $5 million and $16 million for the three and nine months ended September 30, 2022, respectively, and $5 million and $14 million for the three and nine months ended September 30, 2021, respectively.
B. Derivative Financial Instruments
Foreign Exchange Risk
A significant portion of our revenue, earnings and net investment in foreign affiliates is exposed to changes in foreign exchange rates. We seek to manage our foreign exchange risk, in part, through operational means, including managing same-currency revenue in relation to same-currency costs and same-currency assets in relation to same-currency liabilities. Depending on market conditions, foreign exchange risk is also managed through the use of various derivative financial instruments. These derivative financial instruments serve to manage the exposure of our net investment in certain foreign operations to changes in foreign exchange rates and protect net income against the impact of translation into U.S. dollars of certain foreign exchange-denominated transactions.
All derivative financial instruments used to manage foreign currency risk are measured at fair value and are reported as assets or liabilities on the Condensed Consolidated Balance Sheets.Sheets. The derivative financial instruments primarily offset exposures in the Australian dollar, British pound, Canadian dollar, Chinese yuan, euro Japanese yen and Norwegian krone. Changes in fair value are reported in earnings or in Accumulated other comprehensive income/(loss), depending on the nature and purpose of the financial instrument, as follows:
•For foreign currency forward-exchange contracts not designated as hedging instruments, we recognize the gains and losses that are used to offset the same foreign currency assets or liabilities immediately into earnings along with the earnings impact of the items they generally offset. These contracts essentially take the opposite currency position of that reflected in the month-end balance sheet to counterbalance the effect of any currency movement. The vast majority of the foreign currency forward-exchange contracts mature within 60 days and all mature within three years.
•For foreign exchange derivative instruments that are designated as hedging instruments against our net investment in foreign operations, changes in the fair value are recorded as a component of cumulative translation adjustment within Accumulated other comprehensive income/(loss) and reclassified into earnings when the foreign investment is sold or substantially liquidated. These instruments include cross-currency interest rate swaps and foreign currency forward-exchange contracts. Gains and losses excluded from the assessment of hedge effectiveness are recognized in earnings (Interest expense—expense, net of capitalized interest)interest). The cash flows from these contracts are reflected within the investing section of our Condensed Consolidated StatementStatements of Cash Flows.Flows. These contracts have varying maturities of up to threetwo years.
Interest Rate Risk
The company may use interest rate swap contracts on certain investing and borrowing transactions to manage its net exposure to interest rates and to reduce its overall cost of borrowing.
•In anticipation of issuing fixed-rate debt, we may use forward-starting interest rate swaps that are designated as cash flow hedges to hedge against changes in interest rates that could impact expected future issuances of debt. Unrealized gains or losses on the forward-starting interest rate swaps are reported in Accumulated other comprehensive loss and are recognized in earnings over the life of the future fixed rate notes. When the company discontinues hedge accounting because it is no longer probable that an anticipated transaction will occur within the originally expected period of execution, or within an additional two-month period thereafter, changes to fair value accumulated in other comprehensive income are recognized immediately in earnings.
•As of September 30,During the period from 2019 to 2022, we had outstandingentered into forward-starting interest rate swaps havingwith an effective date and mandatory termination date in March 2023, to hedgeaggregate notional value of $650 million. We designated these swaps as cash flow hedges against interest rate exposure related principally to the anticipated future issuance of fixed-rate debt to be used primarily to refinance our 3.250% 2013 senior notes due 2023. Upon issuance of our 2022 senior notes, we terminated these contracts and received $114 million in cash from the counterparties for settlement, included in Net cash provided by operating activities in the Consolidated Statements of Cash Flows. The settlement amount, which represented the fair value of the contracts at the time of termination, was recorded in Accumulated other comprehensive loss, and will be amortized into income (offset to Interest expense, net of capitalized interest) over the life of the 5.600% 2022 senior notes due 2032.
•As of September 30, 2023, and awe had outstanding forward-starting interest rate swap,swaps, having an effective date and mandatory termination date in March 2026, to hedge against interest rate exposure related principally to the anticipated future issuance of fixed-rate debt to be used primarily to refinance our 4.500% 2015 senior notes due 2025.
•We may use fixed-to-floating interest rate swaps that are designated as fair value hedges to hedge against changes in the fair value of certain fixed-rate debt attributable to changes in the benchmark LIBOR or the Secured Overnight Financing Rate (SOFR). These derivative instruments effectively convert a portion of the company’s long-term debt from fixed-rate to floating-rate debt based on three-month LIBOR orthe daily SOFR rate plus a spread. Gains or losses on the fixed-to-floating interest rate swaps due to changes in LIBOR or SOFR are recorded in Interest expense, net of capitalized interest. Changes in the fair value of the fixed-to-floating interest rate swaps are offset by changes in the fair value of the underlying fixed-rate debt. As of September 30, 2022,2023, we had outstanding fixed-to-floating interest rate swaps that correspond to a portion of the 3.900% 2018 senior notes due 2028 and the 2.00%2.000% senior notes due 2030. The amounts recorded during the three and nine months ended September 30, 20222023 for changes in the fair value of these hedges are not material to our condensed consolidated financial statements.
Outstanding Positions
The aggregate notional amountDuring the first quarter of derivative instruments are as follows: | | | | | | | | | | | | | | |
| | Notional |
| | September 30, | | December 31, |
(MILLIONS) | | 2022 | | 2021 |
Derivatives not Designated as Hedging Instruments | | | | |
Foreign currency forward-exchange contracts | | $ | 1,989 | | | $ | 1,749 | |
| | | | |
Derivatives Designated as Hedging Instruments | | | | |
Foreign exchange derivative instruments (in foreign currency): | | | | |
Euro | | 650 | | | 650 | |
Danish krone | | 600 | | | 600 | |
Swiss franc | | 25 | | | 25 | |
| | | | |
| | | | |
Forward-starting interest rate swaps | | $ | 700 | | | $ | 550 | |
| | | | |
Fixed-to-floating interest rate swap contracts | | $ | 250 | | | $ | 200 | |
| | | | |
2023, we executed amendments to certain of our interest rate swap contracts, which changed the floating rate index from LIBOR to SOFR. These amendments did not have a material impact on our condensed consolidated financial statements.
Outstanding Positions
The aggregate notional amount of derivative instruments are as follows: | | | | | | | | | | | | | | |
| | Notional |
| | September 30, | | December 31, |
(MILLIONS) | | 2023 | | 2022 |
Derivatives not Designated as Hedging Instruments | | | | |
Foreign currency forward-exchange contracts | | $ | 1,984 | | | $ | 1,753 | |
| | | | |
Derivatives Designated as Hedging Instruments | | | | |
Foreign exchange derivative instruments (in foreign currency): | | | | |
Euro | | 650 | | | 650 | |
Danish krone | | 600 | | | 600 | |
Swiss franc | | 25 | | | 25 | |
| | | | |
| | | | |
Forward-starting interest rate swaps | | $ | 100 | | | $ | 50 | |
| | | | |
Fixed-to-floating interest rate swap contracts | | $ | 250 | | | $ | 250 | |
| | | | |
Fair Value of Derivative Instruments
The classification and fair values of derivative instruments are as follows: | | | Fair Value of Derivatives | | Fair Value of Derivatives |
| | September 30, | | December 31, | | September 30, | | December 31, |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | Balance Sheet Location | 2022 | | 2021 | (MILLIONS OF DOLLARS) | Balance Sheet Location | 2023 | | 2022 |
Derivatives Not Designated as Hedging Instruments | Derivatives Not Designated as Hedging Instruments | | Derivatives Not Designated as Hedging Instruments | |
Foreign currency forward-exchange contracts | Foreign currency forward-exchange contracts | Other current assets | $ | 14 | | | $ | 16 | | Foreign currency forward-exchange contracts | Other current assets | $ | 12 | | | $ | 22 | |
Foreign currency forward-exchange contracts | Foreign currency forward-exchange contracts | Other current liabilities | (17) | | | (15) | | Foreign currency forward-exchange contracts | Other current liabilities | (11) | | | (21) | |
Total derivatives not designated as hedging instruments | Total derivatives not designated as hedging instruments | | $ | (3) | | | $ | 1 | | Total derivatives not designated as hedging instruments | | $ | 1 | | | $ | 1 | |
| Derivatives Designated as Hedging Instruments: | Derivatives Designated as Hedging Instruments: | | Derivatives Designated as Hedging Instruments: | |
Forward-starting interest rate swap contracts | Other current assets | $ | 102 | | | $ | — | | |
| Forward-starting interest rate swap contracts | Forward-starting interest rate swap contracts | Other noncurrent assets | 10 | | | 17 | | Forward-starting interest rate swap contracts | Other noncurrent assets | $ | 17 | | | $ | 10 | |
| Forward-starting interest rate swap contracts | Other noncurrent liabilities | — | | | (5) | | |
| Foreign exchange derivative instruments | | Foreign exchange derivative instruments | Other current assets | 15 | | | 21 | |
Foreign exchange derivative instruments | Foreign exchange derivative instruments | Other current assets | 53 | | | 12 | | Foreign exchange derivative instruments | Other noncurrent assets | 19 | | | 19 | |
Foreign exchange derivative instruments | Foreign exchange derivative instruments | Other noncurrent assets | 40 | | | 14 | | Foreign exchange derivative instruments | Other current liabilities | (5) | | | (9) | |
Foreign exchange derivative instruments | Foreign exchange derivative instruments | Other current liabilities | — | | | (3) | | Foreign exchange derivative instruments | Other noncurrent liabilities | — | | | (4) | |
| Fixed-to-floating interest rate swap contracts | Other noncurrent assets | — | | | 2 | | |
| Fixed-to-floating interest rate swap contracts | Fixed-to-floating interest rate swap contracts | Other noncurrent liabilities | (34) | | | — | | Fixed-to-floating interest rate swap contracts | Other noncurrent liabilities | (36) | | | (32) | |
Total derivatives designated as hedging instruments | Total derivatives designated as hedging instruments | | 171 | | | 37 | | Total derivatives designated as hedging instruments | | 10 | | | 5 | |
Total derivatives | Total derivatives | | $ | 168 | | | $ | 38 | | Total derivatives | | $ | 11 | | | $ | 6 | |
The company’s derivative transactions are subject to master netting agreements that mitigate credit risk by permitting net settlement of transactions with the same counterparty. The company also has collateral security agreements with certain of its counterparties. Under these collateral security agreements either party is required to post cash collateral when the net fair value of derivative instruments covered by the collateral agreement exceeds contractually established thresholds. At September 30, 2022,2023, there was $63$25 million of collateral received and $16$32 million of collateral posted related to derivative instruments recorded in Other current liabilities and Other current assets, respectively. At December 31, 2021,2022, there was $23$8 million of collateral received and $21 million of collateral posted related to derivative instruments recorded in Other noncurrent assets.current liabilities and Other current assets, respectively.
We use a market approach in valuing financial instruments on a recurring basis. Our derivative financial instruments are measured at fair value on a recurring basis using Level 2 inputs in the calculation of fair value.
The amounts of net lossesgains/(losses) on derivative instruments not designated as hedging instruments, recorded in Other (income)/deductions—net, are as follows: | | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, | | September 30, | | September 30, |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | 2022 | | 2021 | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | 2023 | | 2022 |
Foreign currency forward-exchange contracts | Foreign currency forward-exchange contracts | | $ | (23) | | | $ | (2) | | | $ | (49) | | | $ | (13) | | Foreign currency forward-exchange contracts | | $ | 16 | | | $ | (23) | | | $ | (20) | | | $ | (49) | |
These amounts were substantially offset in Other (income)/deductions—net by the effect of changing exchange rates on the underlying foreign currency exposures.
The amounts of unrecognized net gains/(losses)gains on derivative instruments designated as hedging instruments,interest rate swap contracts, recorded, net of tax, in Accumulated other comprehensive loss, are as follows: | | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, | | September 30, | | September 30, |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | 2022 | | 2021 | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | 2023 | | 2022 |
Forward-starting interest rate swap contracts | Forward-starting interest rate swap contracts | | $ | 30 | | | $ | 1 | | | $ | 77 | | | $ | 20 | | Forward-starting interest rate swap contracts | | $ | 5 | | | $ | 30 | | | $ | 5 | | | $ | 77 | |
Foreign exchange derivative instruments | Foreign exchange derivative instruments | | $ | 39 | | | $ | 16 | | | $ | 84 | | | $ | 33 | | Foreign exchange derivative instruments | | $ | 18 | | | $ | 39 | | | $ | 5 | | | $ | 84 | |
Gains on derivative instruments designated as hedging instruments,interest rate swap contracts, recognized within Interest expense, net of capitalized interest, are as follows: | | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, | | September 30, | | September 30, |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | 2022 | | 2021 | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | 2023 | | 2022 |
Foreign exchange derivative instruments | Foreign exchange derivative instruments | | $ | 4 | | | $ | 3 | | | $ | 11 | | | $ | 9 | | Foreign exchange derivative instruments | | $ | 4 | | | $ | 4 | | | $ | 14 | | | $ | 11 | |
|
The net amount of deferred lossesgains related to derivative instruments designated as cash flow hedges that is expected to be reclassified from Accumulated other comprehensive loss into earnings over the next 12 months is insignificant.not material.
10. Inventories
The components of inventory are as follows: | | | September 30, | | December 31, | | September 30, | | December 31, |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | (MILLIONS OF DOLLARS) | | 2023 | | 2022 |
Finished goods | Finished goods | | $ | 1,026 | | | $ | 888 | | Finished goods | | $ | 1,185 | | | $ | 1,090 | |
Work-in-process | Work-in-process | | 830 | | | 696 | | Work-in-process | | 1,062 | | | 825 | |
Raw materials and supplies | Raw materials and supplies | | 447 | | | 339 | | Raw materials and supplies | | 497 | | | 430 | |
Inventories | Inventories | | $ | 2,303 | | | $ | 1,923 | | Inventories | | $ | 2,744 | | | $ | 2,345 | |
11. Goodwill and Other Intangible Assets
A. Goodwill
The components of, and changes in, the carrying amount of goodwill are as follows: | | | | | | | | | | | | | | | | | | | | |
(MILLIONS OF DOLLARS) | | U.S. | | International | | Total |
Balance, December 31, 2021 | | $ | 1,424 | | | $ | 1,258 | | | $ | 2,682 | |
Additions | | 61 | | | — | | | 61 | |
Other(a) | | — | | | (51) | | | (51) | |
Balance, September 30, 2022 | | $ | 1,485 | | | $ | 1,207 | | | $ | 2,692 | |
| | | | | | | | | | | | | | | | | | | | |
(MILLIONS OF DOLLARS) | | U.S. | | International | | Total |
Balance, December 31, 2022 | | $ | 1,485 | | | $ | 1,261 | | | $ | 2,746 | |
Additions | | 24 | | | 14 | | | 38 | |
Transfers/Adjustments(a) | | 27 | | | (34) | | | (7) | |
Other(b) | | (2) | | | (13) | | | (15) | |
Balance, September 30, 2023 | | $ | 1,534 | | | $ | 1,228 | | | $ | 2,762 | |
(a)Primarily related to asset transfers from international markets to the U.S.
(b) Includes adjustments for foreign currency translation.translation and the sale of a majority interest in our pet insurance business within our U.S. segment.
The gross goodwill balance was $3,228$3,298 million and $3,218$3,282 million as of September 30, 20222023 and December 31, 2021,2022, respectively. Accumulated goodwill impairment losses (generated entirely in fiscal 2002) were $536 million as of September 30, 20222023 and December 31, 2021.2022.
B. Other Intangible Assets
The components of identifiable intangible assets are as follows: | | | As of September 30, 2022 | | As of December 31, 2021 | | As of September 30, 2023 | | As of December 31, 2022 |
| | | Identifiable | | Identifiable | | | Identifiable | | Identifiable |
| | Gross | | Intangible Assets | | Gross | | Intangible Assets | | Gross | | Intangible Assets | | Gross | | Intangible Assets |
| | Carrying | | Accumulated | | Less Accumulated | | Carrying | | Accumulated | | Less Accumulated | | Carrying | | Accumulated | | Less Accumulated | | Carrying | | Accumulated | | Less Accumulated |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | Amount | | Amortization | | Amortization | | Amount | | Amortization | | Amortization | (MILLIONS OF DOLLARS) | | Amount | | Amortization | | Amortization | | Amount | | Amortization | | Amortization |
Finite-lived intangible assets: | Finite-lived intangible assets: | | Finite-lived intangible assets: | |
Developed technology rights(a) | Developed technology rights(a) | | $ | 1,865 | | | $ | (1,009) | | | $ | 856 | | | $ | 1,933 | | | $ | (949) | | | $ | 984 | | Developed technology rights(a) | | $ | 1,994 | | | $ | (1,065) | | | $ | 929 | | | $ | 1,918 | | | $ | (975) | | | $ | 943 | |
Brands and tradenames | Brands and tradenames | | 395 | | | (234) | | | 161 | | | 426 | | | (260) | | | 166 | | Brands and tradenames | | 391 | | | (245) | | | 146 | | | 395 | | | (237) | | | 158 | |
Other | Other | | 357 | | | (229) | | | 128 | | | 473 | | | (335) | | | 138 | | Other | | 333 | | | (250) | | | 83 | | | 337 | | | (233) | | | 104 | |
Total finite-lived intangible assets | Total finite-lived intangible assets | | 2,617 | | | (1,472) | | | 1,145 | | | 2,832 | | | (1,544) | | | 1,288 | | Total finite-lived intangible assets | | 2,718 | | | (1,560) | | | 1,158 | | | 2,650 | | | (1,445) | | | 1,205 | |
Indefinite-lived intangible assets: | Indefinite-lived intangible assets: | | Indefinite-lived intangible assets: | |
Brands and tradenames | Brands and tradenames | | 91 | | | — | | | 91 | | | 91 | | | — | | | 91 | | Brands and tradenames | | 91 | | | — | | | 91 | | | 91 | | | — | | | 91 | |
In-process research and development(b) | In-process research and development(b) | | 76 | | | — | | | 76 | | | 88 | | | — | | | 88 | | In-process research and development(b) | | 142 | | | — | | | 142 | | | 77 | | | — | | | 77 | |
Product rights | Product rights | | 7 | | | — | | | 7 | | | 7 | | | — | | | 7 | | Product rights | | 7 | | | — | | | 7 | | | 7 | | | — | | | 7 | |
Total indefinite-lived intangible assets | Total indefinite-lived intangible assets | | 174 | | | — | | | 174 | | | 186 | | | — | | | 186 | | Total indefinite-lived intangible assets | | 240 | | | — | | | 240 | | | 175 | | | — | | | 175 | |
Identifiable intangible assets | Identifiable intangible assets | | $ | 2,791 | | | $ | (1,472) | | | $ | 1,319 | | | $ | 3,018 | | | $ | (1,544) | | | $ | 1,474 | | Identifiable intangible assets | | $ | 2,958 | | | $ | (1,560) | | | $ | 1,398 | | | $ | 2,825 | | | $ | (1,445) | | | $ | 1,380 | |
(a) During the nine months ended September 30, 2023, certain intangible assets related to the acquisition of an Irish biologic therapeutics company, acquired in 2017, were placed into service.
(b) As of September 30, 2023, primarily includes intangible assets related to the acquisitions of PetMedix and adivo in the third quarter of 2023.
C. Amortization
Amortization expense related to finite-lived acquired intangible assets that contribute to our ability to sell, manufacture, research, market and distribute products, compounds and intellectual property is included in Amortization of intangible assets as it benefits multiple business functions. Amortization expense related to finite-lived acquired intangible assets that are associated with a single function is included in Cost of sales, Selling, general and administrative expenses or Research and development expenses, as appropriate. Total amortization expense for finite-lived intangible assets was $46 million and $141 million for the three and nine months ended September 30, 2023, respectively, and $48 million and $147 million for the three and nine months ended September 30, 2022, respectively and $51 million and $154 million for the three and nine months ended September 30, 2021, respectively.
12. Share-based Payments
The Zoetis 2013 Equity and Incentive Plan (the Equity(Equity Plan) provides long-term incentives to our employees and non-employee directors. The principal types of share-based awards available under the Equity Plan may include, but are not limited to, stock options, restricted stock and restricted stock units (RSUs), deferred stock units (DSUs), performance-vesting restricted stock units (PSUs) and other equity-based or cash-based awards. At our 2022 Annual Shareholder Meeting on May 19, 2022, our shareholders approved our Amended and Restated Equity Plan, which, among other things, extended the plan termination date to May 19, 2032 and increased the number of shares approved for issuance from 25 million shares to 30 million shares.
The components of share-based compensation expense are as follows: | | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, | | September 30, | | September 30, |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | 2022 | | 2021 | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | 2023 | | 2022 |
Stock options / stock appreciation rights | Stock options / stock appreciation rights | | $ | 2 | | | $ | 2 | | | $ | 7 | | | $ | 7 | | Stock options / stock appreciation rights | | $ | 3 | | | $ | 2 | | | $ | 6 | | | $ | 7 | |
RSUs / DSUs | RSUs / DSUs | | 9 | | | 8 | | | 26 | | | 25 | | RSUs / DSUs | | 10 | | | 9 | | | 27 | | | 26 | |
PSUs | PSUs | | 4 | | | 5 | | | 13 | | | 12 | | PSUs | | 4 | | | 4 | | | 10 | | | 13 | |
Share-based compensation expense—total(a) | Share-based compensation expense—total(a) | | $ | 15 | | | $ | 15 | | | $ | 46 | | | $ | 44 | | Share-based compensation expense—total(a) | | $ | 17 | | | $ | 15 | | | $ | 43 | | | $ | 46 | |
(a) Amounts capitalized to inventory were not material forFor the three and nine months ended September 30, 2023 and 2022, and 2021.we capitalized less than $1 million of share-based compensation expense to inventory.
During the nine months ended September 30, 2022,2023, the company granted 235,900271,150 stock options with a weighted-average exercise price of $201.23$162.12 per stock option and a weighted-average fair value of $51.13$43.56 per stock option. The fair-value based method for valuing each Zoetis stock option grant on the grant date uses the Black-Scholes-Merton option-pricing model, which incorporates a number of valuation assumptions. The weighted-average fair value was estimated based on the following assumptions: risk-free interest rate of 1.81%3.84%; expected dividend yield of 0.64%0.92%; expected stock price volatility of 27.64%28.63%; and expected term of 4.94.2 years. In general, stock options granted prior to 2023 vest after three years of continuous service, and thewhile stock options granted in 2023 are subject to graded vesting over three years. The values determined through this fair-value based method generally are amortized on a straight-line basis over the vesting term into Cost of sales, Selling, general and administrative expenses, or Research and development expenses, as appropriate.
During the nine months ended September 30, 2022,2023, the company granted 205,095270,960 RSUs, with a weighted-average grant date fair value of $200.66$162.53 per RSU. RSUs are accounted for using a fair-value-based method that utilizes the closing price of Zoetis common stock on the date of grant. In general, RSUs granted prior to 2023 vest after three years of continuous service from the grant date and thewhile RSUs granted in 2023 are subject to graded vesting over three years. The values generally are amortized on a straight-line basis over the vesting term into Cost of sales, Selling, general and administrative expenses, or Research and development expenses, as appropriate.
During the nine months ended September 30, 2022,2023, the company granted 104,11399,626 PSUs with a weighted-average grant date fair value of $235.52$238.24 per PSU. PSUs are accounted for using a Monte Carlo simulation model. The units underlying the PSUs will be earned and vested over a three-year
performance period, based upon the total shareholder return of the company in comparison to the total shareholder return of the companies comprising the S&P 500 stock market index at the start of the performance period, excluding companies that during the performance period are acquired or no longer publicly traded (Relative TSR). The weighted-average fair value was estimated based on volatility assumptions of Zoetis common stock and an average of the S&P 500 companies, which were 28.4%31.8% and 38.1%40.9%, respectively. Depending on the company’s Relative TSR performance at the end of the performance period, the recipient may earn from 0% to 200% of the target number of units. Vested units are settled in shares of the company’s common stock. PSU values are amortized on a straight-line basis over the vesting term into Cost of sales, Selling, general and administrative expenses, or Research and development expenses, as appropriate.
13. Stockholders'Stockholders’ Equity
Zoetis is authorized to issue 6 billion shares of common stock and 1 billion shares of preferred stock.
In December 2018, the company's2021, our Board of Directors authorized a $2.0 billion share repurchase program. This program was completed as of June 30, 2022. In December 2021, the company's Board of Directors authorized an additional $3.5 billion share repurchase program. As of September 30, 2022,2023, there was approximately $3.0$1.7 billion remaining under this authorization. Purchases of Zoetis shares may be made at the discretion of management, depending on market conditions and business needs.
Accumulated other comprehensive loss
Changes, net of tax, in accumulated other comprehensive loss, were as follows: | | | | Currency Translation Adjustments | | | Currency Translation Adjustments | |
| | | Other Currency | | Benefit Plans | | Accumulated Other | | | Other Currency | | Benefit Plans | | Accumulated Other |
| | Cash Flow | | Net Investment | | Translation | | Actuarial | | Comprehensive | | Cash Flow | | Net Investment | | Translation | | Actuarial | | Comprehensive |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | Hedges | | Hedges | | Adjustments | | (Losses)/Gains | | Loss | (MILLIONS OF DOLLARS) | | Hedges | | Hedges | | Adjustments | | (Losses)/Gains | | Loss |
Balance, December 31, 2022 | | Balance, December 31, 2022 | | $ | 90 | | | $ | 41 | | | $ | (944) | | | $ | (4) | | | $ | (817) | |
Other comprehensive income/(loss), net of tax | | Other comprehensive income/(loss), net of tax | | — | | | 5 | | | (6) | | | 4 | |
| 3 | |
| Balance, September 30, 2023 | | Balance, September 30, 2023 | | $ | 90 | | | $ | 46 | | | $ | (950) | | | $ | — | | | $ | (814) | |
| Balance, December 31, 2021 | Balance, December 31, 2021 | | $ | 4 | | | $ | 5 | | | $ | (756) | | | $ | (17) | | | $ | (764) | | Balance, December 31, 2021 | | $ | 4 | | | $ | 5 | | | $ | (756) | | | $ | (17) | | | $ | (764) | |
Other comprehensive income/(loss), net of tax | Other comprehensive income/(loss), net of tax | | 78 | | | 84 | | | (208) | | | 1 | |
| (45) | | Other comprehensive income/(loss), net of tax | | 78 | | | 84 | | | (208) | | | 1 | | | (45) | |
| Balance, September 30, 2022 | Balance, September 30, 2022 | | $ | 82 | | | $ | 89 | | | $ | (964) | | | $ | (16) | | | $ | (809) | | Balance, September 30, 2022 | | $ | 82 | | | $ | 89 | | | $ | (964) | | | $ | (16) | | | $ | (809) | |
| Balance, December 31, 2020 | | $ | (15) | | | $ | (37) | | | $ | (655) | | | $ | (23) | | | $ | (730) | | |
Other comprehensive income, net of tax | | 21 | | | 33 | | | 9 | | | — | | | 63 | | |
| Balance, September 30, 2021 | | $ | 6 | | | $ | (4) | | | $ | (646) | | | $ | (23) | | | $ | (667) | | |
14. Earnings per Share
The following table presents the calculation of basic and diluted earnings per share: | | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
(MILLIONS OF DOLLARS AND SHARES, EXCEPT PER SHARE DATA) | (MILLIONS OF DOLLARS AND SHARES, EXCEPT PER SHARE DATA) | | September 30, | | September 30, | (MILLIONS OF DOLLARS AND SHARES, EXCEPT PER SHARE DATA) | | September 30, | | September 30, |
| 2022 | | 2021 | | 2022 | | 2021 | | 2023 | | 2022 | | 2023 | | 2022 |
Numerator | Numerator | | Numerator | |
Net income before allocation to noncontrolling interests | Net income before allocation to noncontrolling interests | | $ | 528 | | | $ | 552 | | | $ | 1,651 | | | $ | 1,621 | | Net income before allocation to noncontrolling interests | | $ | 596 | | | $ | 528 | | | $ | 1,817 | | | $ | 1,651 | |
Less: Net loss attributable to noncontrolling interests | Less: Net loss attributable to noncontrolling interests | | (1) | | | — | | | (2) | | | (2) | | Less: Net loss attributable to noncontrolling interests | | — | | | (1) | | | (2) | | | (2) | |
Net income attributable to Zoetis Inc. | Net income attributable to Zoetis Inc. | | $ | 529 | | | $ | 552 | | | $ | 1,653 | | | $ | 1,623 | | Net income attributable to Zoetis Inc. | | $ | 596 | | | $ | 529 | | | $ | 1,819 | | | $ | 1,653 | |
Denominator | Denominator | | Denominator | |
Weighted-average common shares outstanding | Weighted-average common shares outstanding | | 467.8 | | | 474.0 | | | 470.0 | | | 474.8 | | Weighted-average common shares outstanding | | 460.3 | | | 467.8 | | | 461.9 | | | 470.0 | |
Common stock equivalents: stock options, RSUs, PSUs and DSUs | Common stock equivalents: stock options, RSUs, PSUs and DSUs | | 1.3 | | | 2.3 | | | 1.6 | | | 2.3 | | Common stock equivalents: stock options, RSUs, PSUs and DSUs | | 1.1 | | | 1.3 | | | 1.1 | | | 1.6 | |
Weighted-average common and potential dilutive shares outstanding | Weighted-average common and potential dilutive shares outstanding | | 469.1 | | | 476.3 | | | 471.6 | | | 477.1 | | Weighted-average common and potential dilutive shares outstanding | | 461.4 | | | 469.1 | | | 463.0 | | | 471.6 | |
| Earnings per share attributable to Zoetis Inc. stockholders—basic | Earnings per share attributable to Zoetis Inc. stockholders—basic | | $ | 1.13 | | | $ | 1.16 | | | $ | 3.52 | | | $ | 3.42 | | Earnings per share attributable to Zoetis Inc. stockholders—basic | | $ | 1.29 | | | $ | 1.13 | | | $ | 3.94 | | | $ | 3.52 | |
Earnings per share attributable to Zoetis Inc. stockholders—diluted | Earnings per share attributable to Zoetis Inc. stockholders—diluted | | $ | 1.13 | | | $ | 1.16 | | | $ | 3.51 | | | $ | 3.40 | | Earnings per share attributable to Zoetis Inc. stockholders—diluted | | $ | 1.29 | | | $ | 1.13 | | | $ | 3.93 | | | $ | 3.51 | |
The number of stock options outstanding under the company'scompany’s Equity Plan that were excluded from the computation of diluted earnings per share, as the effect would have been antidilutive, were de minimisnot material for the three and nine months ended September 30, 20222023 and 2021.2022.
15. Commitments and Contingencies
We and certain of our subsidiaries are subject to numerous contingencies arising in the ordinary course of business. For a discussion of our tax contingencies, see Note 8. Income Taxes.
A. Legal Proceedings
Our non-tax contingencies include, among others, the following:
• Product liability and other product-related litigation, which can include injury, consumer, off-label promotion, antitrust and breach of contract claims.
• Commercial and other matters, which can include product-pricing claims and environmental claims and proceedings.
• Patent litigation, which typically involves challenges to the coverage and/or validity of our patents or those of third parties on various products or processes.
• Government investigations, which can involve regulation by national, state and local government agencies in the U.S. and in other countries.
Certain of these contingencies could result in losses, including damages, fines and/or civil penalties, and/or criminal charges, which could be substantial.
We believe that we have strong defenses in these types of matters, but litigation is inherently unpredictable and excessive verdicts do occur. We do not believe that any of these matters will have a material adverse effect on our financial position. However, we could incur judgments, enter into settlements or revise our expectations regarding the outcome of certain matters, and such developments could have a material adverse effect on our results of operations or cash flows in the period in which the amounts are paid.
We have accrued for losses that are both probable and reasonably estimable. Substantially all of these contingencies are subject to significant uncertainties and, therefore, determining the likelihood of a loss and/or the measurement of any loss can be complex. Consequently, we are unable to estimate the range of reasonably possible loss in excess of amounts accrued. Our assessments are based on estimates and assumptions that have been deemed reasonable by management, but the assessment process relies on estimates and assumptions that may prove to be incomplete or inaccurate, and unanticipated events and circumstances may occur that might cause us to change those estimates and assumptions.
Amounts recorded for legal and environmental contingencies can result from a complex series of judgments about future events and uncertainties and can rely on estimates and assumptions.
The principal matters to which we are a party are discussed below. In determining whether a pending matter is significant for financial reporting and disclosure purposes, we consider both quantitative and qualitative factors in order to assess materiality, such as, among other things, the amount of damages and the nature of any other relief sought in the proceeding, if such damages and other relief are specified; our view of the merits of the claims and of the strength of our defenses; whether the action purports to be a class action and our view of the likelihood that a class will be certified by the court; the jurisdiction in which the proceeding is pending; any experience that we or, to our knowledge, other companies have had in similar proceedings; whether disclosure of the action would be important to a reader of our financial statements, including whether disclosure might change a reader’s judgment about our financial statements in light of all of the information about the company that is available to the reader; the potential impact of the proceeding on our reputation; and the extent of public interest in the matter. In addition, with respect to patent matters, we consider, among other things, the financial significance of the product protected by the patent.
Ulianopolis, Brazil
In February 2012, the Municipality of Ulianopolis (State of Para, Brazil) filed a complaint against Fort Dodge Saúde Animal Ltda. (FDSAL), a Zoetis entity, and five other large companies alleging that waste sent to a local waste incineration facility for destruction, but that was not ultimately destroyed as the facility lost its operating permit, caused environmental impacts requiring cleanup.
The Municipality is seeking recovery of cleanup costs purportedly related to FDSAL'sFDSAL’s share of all waste accumulated at the incineration facility awaiting destruction, and compensatory damages to be allocated among the six defendants. We believe we have strong arguments against the claim, including defense strategies against any claim of joint and several liability.
At the request of the Municipal prosecutor, in April 2012, the lawsuit was suspended for one year. Since that time, the prosecutor has initiated investigations into the Municipality's actions in the matter as well as the efforts undertaken by the six defendants to remove and dispose of their individual waste from the incineration facility. On October 3, 2014, the Municipal prosecutor announced that the investigation remained ongoing and outlined the terms of a proposed Term of Reference (a document that establishes the minimum elements to be addressed in the preparation of an Environmental Impact Assessment), under which the companies would be liable to withdraw the waste and remediate the area.
On March 5, 2015, we presented our response to the prosecutor’s proposed Term of Reference, arguing that the proposed terms were overly general in nature and expressing our interest in discussing alternatives to address the matter. The prosecutor agreed to consider our request to engage a technical consultant to conduct an environmental diagnostic of the contaminated area. On May 29, 2015, we, in conjunction with the other defendant companies, submitted a draft cooperation agreement to the prosecutor, which outlined the proposed terms and conditions for the engagement of a technical consultant to conduct the environmental diagnostic. On August 19, 2016, the parties and the prosecutor agreed to engage the services of a third-party consultant to conduct a limited environmental assessment of the site. The site assessment was conducted during June 2017, and a written report summarizing the results of the assessment was provided to the parties and the prosecutor in November 2017. The report noted that waste is still present on the site and that further (Phase II) environmental assessments are needed before a plan to manage that remaining waste can be prepared. On April 1, 2019, the defendants met with the Prosecutor to discuss the conclusions set forth in the written report. Following that discussion, on April 10, 2019, the Prosecutor issued a procedural order requesting that the defendants prepare and submit a technical proposal outlining the steps needed to conduct the additional Phase II environmental assessments. The defendants presented the technical proposal to the Prosecutor on October 21, 2019. On March 3, 2020, the Prosecutor notified the defendants that he submitted the proposal to the Ministry of the Environment for its review and consideration by the Prosecutor. On July 15, 2020, the Prosecutor recommended certain amendments to the proposal for the Phase II testing. On September 28, 2020, the parties and the Prosecutor agreed to the final terms and conditions concerning the cooperation agreement with respect to the Phase II testing. Due to the ongoing issues presented by the COVID-19coronavirus (COVID-19) pandemic, the parties have been unable to secure a start date for the Phase II testing and have no timeline at this point for when testing will begin.
Lascadoil Contamination in Animal Feed
An investigation by the U.S. Food and Drug Administration (FDA) and the Michigan Department of Agriculture into the alleged contamination of the feed supply of certain turkey and hog feed mills in Michigan led to the recall of certain batches of soy oil (intended for use as an animal feed additive) that had originated with Shur-Green Farms LLC, a producer of soy oil, and that had been contaminated with lascadoil, an industrial by-product of certain Zoetis manufacturing processes. The contaminated feed is believed to have caused the deaths of approximately 50,000 turkeys and the contamination (but not death) of at least 20,000 hogs in August 2014. The investigation posited that Shur-Green inadvertently contaminated soy oil with lascadoil which it purchased from Zoetis for use as a bio-fuel ingredient, and then sold the contaminated soy oil to fat recycling vendors, who in turn unknowingly sold to feed mills for use in animal feed.
During the course of its investigation, the FDA identified the process used to manufacture Zoetis’ Avatec® (lasalocid sodium) and Bovatec® (lasalocid sodium) products as the possible source of the lascadoil, since lascadoil contains small amounts of lasalocid, the active ingredient found in both products. Zoetis sold the industrial lascadoil byproduct to Shur-Green, through its broker, Heritage Interactive Services, LLC. Under the terms of the sale agreement, the lascadoil could only be incinerated or resold for use in biofuel, and the agreement expressly prohibited the reselling of lascadoil for use as a component in food. The FDA inspected the Zoetis site where Avatec and Bovatec are manufactured, and found no evidence that Zoetis was involved in the contamination of the animal feed.
On March 10, 2015, plaintiffs Restaurant Recycling, LLC (Restaurant Recycling) and Superior Feed Ingredients, LLC (Superior), both of whom are in the fat recycling business, filed a complaint in the Seventeenth Circuit Court for the State of Michigan against Shur-Green Farms alleging negligence and breach of warranty claims arising from their purchase of soy oil allegedly contaminated with lascadoil. Plaintiffs resold the allegedly contaminated soy oil to turkey feed mills for use in feed ingredient. Plaintiffs also named Zoetis as a defendant in the complaint alleging that Zoetis failed to properly manufacture its products and breached an implied warranty that the soy oil was fit for use at turkey and hog mills. Zoetis was served with the complaint on June 3, 2015, and we filed our answer, denying all allegations, on July 15, 2015. On August 10, 2015, several of the turkey feed mills filed a joint complaint against Restaurant Recycling, Superior, Shur-Green Farms and others, alleging claims for negligence, misrepresentation, and breach of warranty, arising out of their alleged purchase and use of the contaminated soy oil. The complaint raises only one count against Zoetis for negligence. We filed an answer to the complaint on November 2, 2015, denying the allegation. On May 16, 2016, two additional turkey producers filed a complaint in the Seventeenth Circuit Court for the State of Michigan against the company, Restaurant Recycling, Superior, Shur-Green Farms and others, alleging claims for negligence and breach of warranties. We filed an answer to the complaint on June 20, 2016, denying the allegations. The Court has consolidated all three cases in Michigan for purposes of discovery and disposition. On July 28, 2017, we filed a motion for summary disposition on the grounds that no genuine issues of material fact exist and that Zoetis is entitled to judgment as a matter of law. On October 19, 2017, the Court granted our motion and dismissed all claims against Zoetis. On October 31, 2017, the plaintiffs filed motions for reconsideration of the Court's decision granting summary disposition. The Court, denied all such motions on December 6, 2017, for the same reasons cited in the Court’s original decision. On December 27, 2017, the plaintiffs filed a request with the Michigan Court of Appeals seeking an interlocutory (or interim) appeal of the lower Court’s decision, which we opposed on January 17, 2018. On July 5, 2018, the Court of Appeals denied the plaintiffs’ request for an interlocutory appeal. The case was remanded back to the lower Court, where it was scheduled to proceed to trial by jury. We have been advised that the remaining parties have reached an agreement to settle the dispute, and on June 24, 2020, the remaining parties jointly stipulated to the dismissal of all remaining claims. On July 13, 2020, Plaintiffs filed a claim of appeal with Michigan Court of Appeals seeking
reversal of the lower Court’s decision granting Zoetis’ motion for summary disposition. Plaintiffs’ filed their appeal brief on October 29, 2020, and we filed our reply brief on December 3, 2020. The Court of Appeals heard oral arguments on December 7, 2021.
On September 15, 2022, the Court of Appeals affirmed the lower Court’s ruling in favor of Zoetis. The plaintiffs do not have an automatic right to appeal the decision of the Court of Appeals; rather, they must petition the Supreme Court of Michigan for leave to appeal further. On October 27, 2022, the plaintiffs filed an application to the Michigan Supreme Court for leave to appeal the Court of Appeals' opinion. We have until November 24, 2022, by which to oppose that application.
Belgium Excess Profit Tax Regime
On February 14, 2019, the General Court of the European Union (General Court) annulled the January 11, 2016 decision of the European Commission (EC) that selective tax advantages granted by Belgium under its "excess profit"“excess profit” tax scheme constitute illegal state aid. As a result of the 2016 decision, the company recorded a net tax charge of approximately $35 million in the first half of 2016. On May 8, 2019, the EC filed an appeal to the decision of the General Court. On September 16, 2019, the EC opened separate in-depth investigations to assess whether Belgium excess profit rulings granted to 39 multinational companies, including Zoetis, constituted state aid for those companies. On September 16, 2021, the European Court of Justice upheld the EC’s decision that the Belgium excess profit ruling system is considered an aid scheme and referred the case back to the General Court to rule on open questions. On May 24, 2022,September 20, 2023, the General Court resumed all proceedings involved withconfirmed the Excess Profit Rulings cases, including Zoetis. On June 23, 2022, as requested by the General Court, the company provided observations in relations to (i) the impactdecision of the Court of Justice’s decisionEC that the Belgium excess profit ruling system is consideredtax scheme constitutes illegal state aid. We are in the process of preparing an aid scheme and (ii) the impactappeal of recent case laws by the General Court with regards to the existence of a selective advantage.Court’s decision. The company has not reflected any potential benefits in its condensed consolidated financial statements as of September 30, 20222023 as a result of the 2019 annulment. We will continue to monitor the developments of the appeal and its ultimate resolution.
B. Guarantees and Indemnifications
In the ordinary course of business and in connection with the sale of assets and businesses, we indemnify our counterparties against certain liabilities that may arise in connection with the transaction or related to activities prior to the transaction. These indemnifications typically pertain to environmental, tax, employee and/or product-related matters and patent-infringement claims. If the indemnified party were to make a successful claim pursuant to the terms of the indemnification, we would be required to reimburse the loss. These indemnifications are generally subject to threshold amounts, specified claim periods and other restrictions and limitations. Historically, we have not paid significant amounts under these provisions and, as of September 30, 2022,2023, recorded amounts for the estimated fair value of these indemnifications were not significant.material.
16. Segment Information
Operating Segments
We manage our operations through two geographic operating segments: the U.S. and International. Each operating segment has responsibility for its commercial activities. Within each of these operating segments, we offer a diversified product portfolio, including parasiticides, vaccines, dermatology, anti-infectives, other pharmaceuticals,pharmaceutical products, anti-infectives, animal health diagnostics and medicated feed additives, for both companion animal and livestock customers. Our chief operating decision maker uses the revenue and earnings of the two operating segments, among other factors, for performance evaluation and resource allocation.
Other Costs and Business Activities
Certain costs are not allocated to our operating segment results, such as costs associated with the following:
• Other business activities, includes our Client Supply Services (CSS) contract manufacturing results, our human health business, and expenses associated with our dedicated veterinary medicine research and development organization, research alliances, U.S. regulatory affairs and other operations focused on the development of our products. Other R&D-related costs associated with non-U.S. market and regulatory activities are generally included in the international commercial segment.
• Corporate, includes enabling functions such as information technology, facilities, legal, finance, human resources, business development, certain diagnostic costs and communications, among others. These costs also include certain compensation costs, certain procurement costs and other miscellaneous operating expenses not charged to our operating segments, as well as interest income and expense.
•Certain transactions and events such as (i) Purchase accounting adjustments, where we incur expenses associated with the amortization of fair value adjustments to inventory, intangible assets and property, plant and equipment; (ii) Acquisition-related activities, where we incur costs associated with acquiring and integrating newly acquired businesses, such as transaction costs and integration costs; and (iii) Certain significant items, which comprise substantive, unusual items that, either as a result of their nature or size, would not be expected to occur as part of our normal business on a regular basis, such as restructuring charges and implementation costs associated with our cost-reduction/productivity initiatives that are not associated with an acquisition, certain asset impairment charges, certain legal and commercial settlements and the impact of divestiture-related gains and losses.
•Other unallocated includes (i) certain overhead expenses associated with our global manufacturing operations not charged to our operating segments; (ii) certain costs associated with finance that specifically support our global manufacturing operations; (iii) certain supply chain and global logistics costs; and (iv) certain procurement costs.
Segment Assets
We manage our assets on a total company basis, not by operating segment. Therefore, our chief operating decision maker does not regularly review any asset information by operating segment and, accordingly, we do not report asset information by operating segment.
Selected Statement of Income Information
| | | Earnings | | Depreciation and Amortization(a) | | Earnings | | Depreciation and Amortization(a) |
| | Three Months Ended | | Three Months Ended | | Three Months Ended | | Three Months Ended |
| | September 30, | | September 30, | | September 30, | | September 30, |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | 2022 | | 2021 | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | 2023 | | 2022 |
U.S. | U.S. | | U.S. | |
Revenue | Revenue | | $ | 1,090 | | | $ | 1,065 | | | Revenue | | $ | 1,174 | | | $ | 1,090 | | |
Cost of sales | Cost of sales | | 204 | | | 199 | | | Cost of sales | | 228 | | | 204 | | |
Gross profit | Gross profit | | 886 | | | 866 | | | Gross profit | | 946 | | | 886 | | |
Gross margin | Gross margin | | 81.3 | % | | 81.3 | % | | Gross margin | | 80.6 | % | | 81.3 | % | |
Operating expenses | Operating expenses | | 206 | | | 183 | | | Operating expenses | | 202 | | | 206 | | |
Other (income)/deductions-net | Other (income)/deductions-net | | 1 | | | — | | | Other (income)/deductions-net | | — | | | 1 | | |
U.S. Earnings | U.S. Earnings | | 679 | | | 683 | | | $ | 12 | | | $ | 13 | | U.S. Earnings | | 744 | | | 679 | | | $ | 19 | | | $ | 12 | |
| International | International | | International | |
Revenue(b) | Revenue(b) | | 889 | | | 904 | | | Revenue(b) | | 956 | | | 889 | | |
Cost of sales | Cost of sales | | 256 | | | 273 | | | Cost of sales | | 306 | | | 256 | | |
Gross profit | Gross profit | | 633 | | | 631 | | | Gross profit | | 650 | | | 633 | | |
Gross margin | Gross margin | | 71.2 | % | | 69.8 | % | | Gross margin | | 68.0 | % | | 71.2 | % | |
Operating expenses | Operating expenses | | 150 | | | 152 | | | Operating expenses | | 156 | | | 150 | | |
Other (income)/deductions-net | Other (income)/deductions-net | | (3) | | | (4) | | | Other (income)/deductions-net | | 1 | | | (3) | | |
International Earnings | International Earnings | | 486 | | | 483 | | | 21 | | | 17 | | International Earnings | | 493 | | | 486 | | | 24 | | | 21 | |
| Total operating segments | Total operating segments | | 1,165 | | | 1,166 | | | 33 | | | 30 | | Total operating segments | | 1,237 | | | 1,165 | | | 43 | | | 33 | |
| Other business activities | Other business activities | | (106) | | | (106) | | | 7 | | | 6 | | Other business activities | | (124) | | | (106) | | | 9 | | | 7 | |
Reconciling Items: | Reconciling Items: | | Reconciling Items: | |
Corporate | Corporate | | (245) | | | (252) | | | 33 | | | 29 | | Corporate | | (258) | | | (245) | | | 33 | | | 33 | |
Purchase accounting adjustments | Purchase accounting adjustments | | (40) | | | (45) | | | 40 | | | 45 | | Purchase accounting adjustments | | (39) | | | (40) | | | 39 | | | 40 | |
Acquisition-related costs | Acquisition-related costs | | (1) | | | (1) | | | — | | | — | | Acquisition-related costs | | (3) | | | (1) | | | — | | | — | |
Certain significant items(c) | Certain significant items(c) | | (6) | | | (12) | | | — | | | — | | Certain significant items(c) | | (23) | | | (6) | | | — | | | — | |
Other unallocated | Other unallocated | | (100) | | | (91) | | | 2 | | | — | | Other unallocated | | (73) | | | (100) | | | — | | | 2 | |
Total Earnings(d) | Total Earnings(d) | | $ | 667 | | | $ | 659 | | | $ | 115 | | | $ | 110 | | Total Earnings(d) | | $ | 717 | | | $ | 667 | | | $ | 124 | | | $ | 115 | |
(a) Certain production facilities are shared. Depreciation and amortization is allocated to the reportable operating segments based on estimates of where the benefits of the related assets are realized.
(b) Revenue denominated in euros was $183$206 million and $204$183 million for the three months ended September 30, 20222023 and 2021,2022, respectively.
(c) For the three months ended September 30, 2023, primarily consisted of employee termination and exit costs related to organizational structure refinements and other cost-reduction and productivity initiatives, as well as certain asset impairment charges related to our diagnostics and precision animal health businesses.
For the three months ended September 30, 2022, primarily represents employee termination and exit costs associated with cost-reduction and productivity initiatives in certain international markets, as well as asset impairment charges related to the consolidation of manufacturing sites in China.
For the three months ended September 30, 2021, primarily represents employee termination costs associated with the realignment of our international operations and asset impairment charges related to a dairy product termination.
(d) Defined as income before provision for taxes on income.
| | | Earnings | | Depreciation and Amortization(a) | | Earnings | | Depreciation and Amortization(a) |
| | Nine Months Ended | | Nine Months Ended | | Nine Months Ended | | Nine Months Ended |
| | September 30, | | September 30, | | September 30, | | September 30, |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | 2022 | | 2021 | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | 2023 | | 2022 |
U.S. | U.S. | | U.S. | |
Revenue | Revenue | | $ | 3,201 | | | $ | 3,002 | | | Revenue | | $ | 3,344 | | | $ | 3,201 | | |
Cost of sales | Cost of sales | | 587 | | | 575 | | | Cost of sales | | 645 | | | 587 | | |
Gross profit | Gross profit | | 2,614 | | | 2,427 | | | Gross profit | | 2,699 | | | 2,614 | | |
Gross margin | Gross margin | | 81.7 | % | | 80.8 | % | | Gross margin | | 80.7 | % | | 81.7 | % | |
Operating expenses | Operating expenses | | 578 | | | 484 | | | Operating expenses | | 602 | | | 578 | | |
Other (income)/deductions-net | Other (income)/deductions-net | | (6) | | | 2 | | | Other (income)/deductions-net | | — | | | (6) | | |
U.S. Earnings | U.S. Earnings | | 2,042 | | | 1,941 | | | $ | 40 | | | $ | 40 | | U.S. Earnings | | 2,097 | | | 2,042 | | | $ | 58 | | | $ | 40 | |
| International | International | | International | |
Revenue(b) | Revenue(b) | | 2,780 | | | 2,750 | | | Revenue(b) | | 2,929 | | | 2,780 | | |
Cost of sales | Cost of sales | | 809 | | | 833 | | | Cost of sales | | 912 | | | 809 | | |
Gross profit | Gross profit | | 1,971 | | | 1,917 | | | Gross profit | | 2,017 | | | 1,971 | | |
Gross margin | Gross margin | | 70.9 | % | | 69.7 | % | | Gross margin | | 68.9 | % | | 70.9 | % | |
Operating expenses | Operating expenses | | 456 | | | 429 | | | Operating expenses | | 473 | | | 456 | | |
Other (income)/deductions-net | Other (income)/deductions-net | | (5) | | | (4) | | | Other (income)/deductions-net | | 1 | | | (5) | | |
International Earnings | International Earnings | | 1,520 | | | 1,492 | | | 62 | | | 52 | | International Earnings | | 1,543 | | | 1,520 | | | 67 | | | 62 | |
| Total operating segments | Total operating segments | | 3,562 | | | 3,433 | | | 102 | | | 92 | | Total operating segments | | 3,640 | | | 3,562 | | | 125 | | | 102 | |
| Other business activities | Other business activities | | (315) | | | (301) | | | 21 | | | 20 | | Other business activities | | (354) | | | (315) | | | 24 | | | 21 | |
Reconciling Items: | Reconciling Items: | | Reconciling Items: | |
Corporate | Corporate | | (771) | | | (744) | | | 99 | | | 84 | | Corporate | | (722) | | | (771) | | | 95 | | | 99 | |
Purchase accounting adjustments | Purchase accounting adjustments | | (120) | | | (133) | | | 120 | | | 133 | | Purchase accounting adjustments | | (124) | | | (120) | | | 118 | | | 120 | |
Acquisition-related costs | Acquisition-related costs | | (4) | | | (8) | | | — | | | — | | Acquisition-related costs | | (8) | | | (4) | | | — | | | — | |
Certain significant items(c) | Certain significant items(c) | | (10) | | | (44) | | | — | | | — | | Certain significant items(c) | | 45 | | | (10) | | | — | | | — | |
Other unallocated | Other unallocated | | (278) | | | (221) | | | 4 | | | 2 | | Other unallocated | | (191) | | | (278) | | | 3 | | | 4 | |
Total Earnings(d) | Total Earnings(d) | | $ | 2,064 | | | $ | 1,982 | | | $ | 346 | | | $ | 331 | | Total Earnings(d) | | $ | 2,286 | | | $ | 2,064 | | | $ | 365 | | | $ | 346 | |
(a) Certain production facilities are shared. Depreciation and amortization is allocated to the reportable operating segments based on estimates of where the benefits of the related assets are realized.
(b) Revenue denominated in euros was $590$627 million and $605$590 million for the nine months ended September 30, 20222023 and 2021,2022, respectively.
(c) For the nine months ended September 30, 2023, primarily consisted of a gain on the sale of a majority interest in our pet insurance business, partially offset by employee termination costs related to organizational structure refinements and certain asset impairment charges related to our precision animal health and diagnostics businesses.
For the nine months ended September 30, 2022, primarily represents inventory and asset impairment charges related to the consolidation of manufacturing sites in China as well as employee termination and exit costs associated with cost-reduction and productivity initiatives in certain international markets.
For the nine months ended September 30, 2021, primarily represents asset impairment charges related to the consolidation of manufacturing sites in China and a dairy product termination, as well as employee termination costs associated with our international operations and other costs associated with cost-reduction and productivity initiatives.
(d) Defined as income before provision for taxes on income.
17. Subsequent Events
On September 30, 2022, after satisfying all customary closing conditions, including clearance from the Australian Competition and Consumer Commission, we completed the acquisition of Jurox. The closing of the transaction occurred subsequent to the Balance Sheet date for subsidiaries operating outside the U.S., as referenced in Note 2. Basis of Presentation. See Note 5. Acquisitions for additional information regarding the terms of the transaction.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview of our business
Zoetis is a global leader in the animal health industry, focused on the discovery, development, manufacture and commercialization of medicines, vaccines, diagnostic products and services, biodevices, genetic tests and precision animal health technology. For over 70 years, we have been innovating ways to predict, prevent, detect, and treat animal illness, and continue to stand by those raising and caring for animals worldwide - from livestock farmers to veterinarians and pet owners.owners to livestock farmers and ranchers.
We manage our operations through two geographic operating segments: the United States (U.S.) and International. Within each of these operating segments, we offer a diversified product portfolio for both companion animal and livestock customers in order to capitalize on local and regional trends and customer needs. See Notes to Condensed Consolidated Financial Statements — Note 16. Segment Information.
We directly market our products to veterinarians and livestock producers located in approximately 45 countries across North America, Europe, Africa, Asia, Australia and South America, and are a market leader in nearly all of the major regions in which we operate. Through our efforts to establish an early and direct presence in many emerging markets, such as Brazil, Chile, China and Mexico, we believe we are one of the largest animal health medicines and vaccines businesses as measured by revenue across emerging markets as a whole. In markets where we do not have a direct commercial presence, we generally contract with distributors that provide logistics and sales and marketing support for our products.
We believe our investments in one of the industry’s largest sales organizations, including our extensive network of technical and veterinary operations specialists, our high-quality manufacturing and reliability of supply, and our long track record of developing products that meet customer needs, has led to enduring and valued relationships with our customers. Our research and development (R&D) efforts enable us to deliver innovative products to address unmet needs and evolve our product lines so that they remain relevant for our customers.
We have approximately 300 product lines that we sell in over 100 countries for the prediction, prevention, detection and treatment of diseases and conditions that affect various companion animal and livestock species. The diversity of our product portfolio and our global operations provides stability to our overall business. For instance, in livestock, impacts on our revenue that may result from disease outbreaks or weather conditions in a particular market or region are often offset by increased sales in other regions from exports and other species as consumers shift to other animal proteins.
A summary of our 20222023 performance compared with the comparable 20212022 period follows:
| | | % Change | | % Change |
| | Three Months Ended | | | Related to | | Three Months Ended | | | Related to |
| | September 30, | | Foreign | | | September 30, | | Foreign | |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | Total | | Exchange | | Operational(a) | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | Total | | Exchange | | Operational(a) |
Revenue | Revenue | | $ | 2,002 | | | $ | 1,990 | | | 1 | | | (4) | | | 5 | | Revenue | | $ | 2,151 | | | $ | 2,002 | | | 7 | | | (1) | | | 8 | |
Net income attributable to Zoetis | Net income attributable to Zoetis | | 529 | | | 552 | | | (4) | | | (10) | | | 6 | | Net income attributable to Zoetis | | 596 | | | 529 | | | 13 | | | (3) | | | 16 | |
Adjusted net income(a) | Adjusted net income(a) | | 566 | | | 597 | | | (5) | | | (7) | | | 2 | | Adjusted net income(a) | | 629 | | | 566 | | | 11 | | | (2) | | | 13 | |
| | | % Change | | % Change |
| | Nine Months Ended | | | Related to | | Nine Months Ended | | | Related to |
| | September 30, | | Foreign | | | September 30, | | Foreign | |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | Total | | Exchange | | Operational(a) | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | Total | | Exchange | | Operational(a) |
Revenue | Revenue | | $ | 6,040 | | | $ | 5,809 | | | 4 | | | (3) | | | 7 | | Revenue | | $ | 6,331 | | | $ | 6,040 | | | 5 | | | (2) | | | 7 | |
Net income attributable to Zoetis | Net income attributable to Zoetis | | 1,653 | | | 1,623 | | | 2 | | | (9) | | | 11 | | Net income attributable to Zoetis | | 1,819 | | | 1,653 | | | 10 | | | 1 | | | 9 | |
Adjusted net income(a) | Adjusted net income(a) | | 1,758 | | | 1,766 | | | — | | | (6) | | | 6 | | Adjusted net income(a) | | 1,888 | | | 1,758 | | | 7 | | | — | | | 7 | |
(a) Operational growth and adjusted net income are non-GAAP financial measures. See the Non-GAAP financial measures section of this Management'sManagement’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) for more information.
Our operating environment
For a description of our operating environment, including factors which could materially affect our business, financial condition, or future results, see "Our Operating Environment" in the MD&A of our 20212022 Annual Report on Form 10-K. Set forth below are updates to certain of the factors disclosed in our 2021 Form 10-K.
Global Supply Chain Disruption
We continue to experience supply chain challenges for certain products. Our global manufacturing network team remains committed to addressing specific issues with ongoing supply chain optimizations, controlled launches for new products in additional markets and customer coordination. However, some of these challenges are expected to continue throughout the remainder of 2022 and into 2023.
Russia’sInvasion of Ukraine
Russia’s invasion of Ukraine and the global response, including sanctions imposed by the United States and other countries, have increased global economic and political uncertainty. As we announced on March 16, 2022, our first concern remains the safety of our colleagues and their families in Ukraine. We have remained guided by our purpose to nurture the world and humankind by advancing care for animals. Our operations in Russia are focused on maintaining a supply of medicines and vaccines in compliance with any sanctions that are put in place. We do not directly source input materials or components from Russia and do not have any manufacturing plants in Russia or Ukraine. While we do expect sales in the affected regions to be impacted by this situation, Russia and Ukraine are not among our top 12 international markets and although we are unable to predict the
impact of this crisis on the global economy or on our results of operations, we do not expect it to have a material adverse effect to our results or financial condition.
COVID-19 Update
We continue to closely monitor the impact of the coronavirus (COVID-19) pandemic and the resulting global recession on all aspects of our business across geographies, including how it has and may continue to impact our customers, workforce, suppliers and vendors. We cannot predict the impact that the COVID-19 pandemic will have on our customers, vendors and suppliers; however, any material effect on these parties could adversely impact us. The situation surrounding COVID-19 remains fluid, and we will continue to actively monitor the situation and may take actions that alter our business operations that we determine are in the best interests of our workforce, customers, vendors, suppliers, and other stakeholders, or as required by federal, state, or local authorities. For further information regarding the impact of COVID-19 on the Company, see Item 1A, Risk Factors in this QuarterlyAnnual Report on Form 10-Q.10-K.
Quarterly Variability of Financial Results
Our quarterly financial results are subject to variability related to a number of factors including, but not limited to: the continuing decline in global macroeconomic conditions, inflation, global supply chain disruption, Russia’s invasion of Ukraine, the impact of the COVID-19 pandemic,geopolitical tensions with and economic uncertainty in China, variability in distributor inventory stocking levels as a result of expected demand and promotional activities, weather patterns, herd management decisions, regulatory actions, inflation, competitive dynamics, disease outbreaks, product and geographic mix, timing of price increases and timing of investment decisions.
Disease Outbreaks
Sales of our livestock products have in the past, been, and may in the future be, adversely affected by the outbreak of disease carried by animals. Outbreaks of disease may reduce regional or global sales of particular animal-derived food products or result in reduced exports of such products, either due to heightened export restrictions or import prohibitions, which may reduce demand for our products. Also, the outbreak of any highly contagious
disease near our main production sites could require us to immediately halt production of our products at such sites or force us to incur substantial expenses in procuring raw materials or products elsewhere. Alternatively, sales of products that treat specific disease outbreaks may increase.
Foreign Exchange Rates
Significant portions of our revenue and costs are exposed to changes in foreign exchange rates. Our products are sold in more than 100 countries and, as a result, our revenue is influenced by changes in foreign exchange rates. For the nine months ended September 30, 2022,2023, approximately 43% of our revenue was denominated in foreign currencies. We seek to manage our foreign exchange risk, in part, through operational means, including managing same-currency revenue in relation to same-currency costs and same-currency assets in relation to same-currency liabilities. As we operate in multiple foreign currencies, including the Australian dollar, Brazilian real, British pound, Canadian dollar, Chinese yuan, euro and other currencies, changes in those currencies relative to the U.S. dollar will impact our revenue, cost of goods and expenses, and consequently, net income. Exchange rate fluctuations may also have an impact beyond our reported financial results and directly impact operations. These fluctuations may affect the ability to buy and sell our goods and services between markets impacted by significant exchange rate variances. For the nine months ended September 30, 2022,2023, approximately 57% of our total revenue was in U.S. dollars. Our year-over-year total revenue growth was unfavorably impacted by approximately 3%2% from changes in foreign currency values relative to the U.S. dollar.
We have accounted for For operations in Venezuela and Argentina as highly inflationary sinceeconomies, we translate monetary items at rates in effect at the balance sheet date, the prior three-year cumulative inflation rate surpassed 100%. Effectivewith translation adjustments recorded in the second quarter of 2022,Other (income)/deductions––net, and we have accounted for operations in Turkey as highly inflationary, as the prior three-year cumulative inflation rate exceeded 100%. Revenue, earnings and balances of underlying net assets of our operations in these three markets are not material to our results of operations or financial position.translate non-monetary items at historical rates.
Non-GAAP financial measures
We report information in accordance with U.S. generally accepted accounting principles (GAAP). Management also measures performance using non-GAAP financial measures that may exclude certain amounts from the most directly comparable GAAP financial measure. Despite the importance of these measures to management in goal setting and performance measurement, non-GAAP financial measures have no standardized meaning prescribed by U.S. GAAP and, therefore, have limits in their usefulness to investors and may not be comparable to the calculation of similar measures of other companies. We present certain identified non-GAAP measures solely to provide investors with useful information to more fully understand how management assesses performance.
Operational Growth
We believe that it is important to not only understand overall revenue and earnings growth, but also “operational growth.” Operational growth is a non-GAAP financial measure defined as revenue or earnings growth excluding the impact of foreign exchange. This measure provides information on the change in revenue and earnings as if foreign currency exchange rates had not changed between the current and prior periods to facilitate a period-to-period comparison. We believe this non-GAAP measure provides a useful comparison to previous periods for the company and investors, but should not be viewed as a substitute for U.S. GAAP reported growth.
Adjusted Net Income and Adjusted Earnings Per Share
Adjusted net income and the corresponding adjusted earnings per share (EPS) are non-GAAP financial measures of performance used by management. We believe these financial measures are useful supplemental information to investors when considered together with our U.S. GAAP financial measures. We report adjusted net income to portray the results of our major operations, and the discovery, development, manufacture and commercialization of our products, prior to considering certain income statement elements. We define adjusted net income and adjusted EPS as net income attributable to Zoetis and EPS before the impact of purchase accounting adjustments, acquisition-related costs and certain significant items.
We recognize that, as an internal measure of performance, the adjusted net income and adjusted EPS measures have limitations, and we do not restrict our performance management process solely to these metrics. A limitation of the adjusted net income and adjusted EPS measures is that they
provide a view of our operations without including all events during a period, such as the effects of an acquisition or amortization of purchased intangibles, and do not provide a comparable view of our performance to other companies. The adjusted net income and adjusted EPS measures are not, and should not be viewed as, a substitute for U.S. GAAP reported net income attributable to Zoetis and reported EPS. See the Adjusted Net Income section below for more information.
Analysis of the condensed consolidated statements of income
The following discussion and analysis of our statements of income should be read along with our condensed consolidated financial statements and the notes thereto included elsewhere in Part I— Item 1 of this Quarterly Report on Form 10-Q. | | | Three Months Ended | | Nine Months Ended | | | Three Months Ended | | Nine Months Ended | |
| | September 30, | | % | | September 30, | | % | | September 30, | | % | | September 30, | | % |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | Change | | 2022 | | 2021 | | Change | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | Change | | 2023 | | 2022 | | Change |
Revenue | Revenue | | $ | 2,002 | | | $ | 1,990 | | | 1 | | | $ | 6,040 | | | $ | 5,809 | | | 4 | | Revenue | | $ | 2,151 | | | $ | 2,002 | | | 7 | | | $ | 6,331 | | | $ | 6,040 | | | 5 | |
Costs and expenses: | Costs and expenses: | | Costs and expenses: | |
Cost of sales | Cost of sales | | 607 | | | 586 | | | 4 | | | 1,801 | | | 1,703 | | | 6 | | Cost of sales | | 638 | | | 607 | | | 5 | | | 1,833 | | | 1,801 | | | 2 | |
% of revenue | % of revenue | | 30.3 | % | | 29.4 | % | | 29.8 | % | | 29.3 | % | | % of revenue | | 29.7 | % | | 30.3 | % | | 29.0 | % | | 29.8 | % | |
Selling, general and administrative expenses | Selling, general and administrative expenses | | 501 | | | 504 | | | (1) | | | 1,495 | | | 1,408 | | | 6 | | Selling, general and administrative expenses | | 525 | | | 501 | | | 5 | | | 1,586 | | | 1,495 | | | 6 | |
% of revenue | % of revenue | | 25 | % | | 25 | % | | 25 | % | | 24 | % | | % of revenue | | 24 | % | | 25 | % | | 25 | % | | 25 | % | |
Research and development expenses | Research and development expenses | | 134 | | | 132 | | | 2 | | | 391 | | | 370 | | | 6 | | Research and development expenses | | 152 | | | 134 | | | 13 | | | 440 | | | 391 | | | 13 | |
% of revenue | % of revenue | | 7 | % | | 7 | % | | 6 | % | | 6 | % | | % of revenue | | 7 | % | | 7 | % | | 7 | % | | 6 | % | |
Amortization of intangible assets | Amortization of intangible assets | | 37 | | | 40 | | | (8) | | | 115 | | | 121 | | | (5) | | Amortization of intangible assets | | 38 | | | 37 | | | 3 | | | 112 | | | 115 | | | (3) | |
Restructuring charges and certain acquisition-related costs | Restructuring charges and certain acquisition-related costs | | 6 | | | 9 | | | (33) | | | 9 | | | 39 | | | (77) | | Restructuring charges and certain acquisition-related costs | | 16 | | | 6 | | | * | | 45 | | | 9 | | | * |
Interest expense, net of capitalized interest | Interest expense, net of capitalized interest | | 53 | | | 56 | | | (5) | | | 159 | | | 170 | | | (6) | | Interest expense, net of capitalized interest | | 59 | | | 53 | | | 11 | | | 180 | | | 159 | | | 13 | |
Other (income)/deductions—net | Other (income)/deductions—net | | (3) | | | 4 | | | * | | 6 | | | 16 | | | (63) | | Other (income)/deductions—net | | 6 | | | (3) | | | * | | (151) | | | 6 | | | * |
Income before provision for taxes on income | Income before provision for taxes on income | | 667 | | | 659 | | | 1 | | | 2,064 | | | 1,982 | | | 4 | | Income before provision for taxes on income | | 717 | | | 667 | | | 7 | | | 2,286 | | | 2,064 | | | 11 | |
% of revenue | % of revenue | | 33 | % | | 33 | % | | 34 | % | | 34 | % | | % of revenue | | 33 | % | | 33 | % | | 36 | % | | 34 | % | |
Provision for taxes on income | Provision for taxes on income | | 139 | | | 107 | | | 30 | | | 413 | | | 361 | | | 14 | | Provision for taxes on income | | 121 | | | 139 | | | (13) | | | 469 | | | 413 | | | 14 | |
Effective tax rate | Effective tax rate | | 20.8 | % | | 16.2 | % | | 20.0 | % | | 18.2 | % | | Effective tax rate | | 16.9 | % | | 20.8 | % | | 20.5 | % | | 20.0 | % | |
Net income before allocation to noncontrolling interests | Net income before allocation to noncontrolling interests | | 528 | | | 552 | | | (4) | | | 1,651 | | | 1,621 | | | 2 | | Net income before allocation to noncontrolling interests | | 596 | | | 528 | | | 13 | | | 1,817 | | | 1,651 | | | 10 | |
Less: Net loss attributable to noncontrolling interests | Less: Net loss attributable to noncontrolling interests | | (1) | | | — | | | * | | (2) | | | (2) | | | — | | Less: Net loss attributable to noncontrolling interests | | — | | | (1) | | | * | | (2) | | | (2) | | | * |
Net income attributable to Zoetis Inc. | Net income attributable to Zoetis Inc. | | $ | 529 | | | $ | 552 | | | (4) | | | $ | 1,653 | | | $ | 1,623 | | | 2 | | Net income attributable to Zoetis Inc. | | $ | 596 | | | $ | 529 | | | 13 | | | $ | 1,819 | | | $ | 1,653 | | | 10 | |
% of revenue | % of revenue | | 26 | % | | 28 | % | | 27 | % | | 28 | % | | % of revenue | | 28 | % | | 26 | % | | 29 | % | | 27 | % | |
*Calculation not meaningful
Revenue
Three months ended September 30, 20222023 vs. three months ended September 30, 20212022
Total revenue increased by $12$149 million, or 1%7%, in the three months ended September 30, 2022,2023, compared with the three months ended September 30, 2021,2022, an increase of $100$156 million, or 5%8%, on an operational basis. Operational revenue growth was comprised primarily of the following:
•price growth of approximately 5%;
•volume growth from new products of approximately 4%;
•price growth of approximately 1%2%; and
•volume growth from key dermatology products of approximately 1%,
partially offset by:
•volume decrease from other in-line products of approximately 1%.
Foreign exchange decreased reported revenue growth by approximately 4%1%.
Nine months ended September 30, 20222023 vs. nine months ended September 30, 20212022
Total revenue increased by $231$291 million, or 4%5%, in the nine months ended September 30, 2022,2023, compared with the nine months ended September 30, 2021,2022, an increase of $429$411 million, or 7%, on an operational basis. Operational revenue growth was comprised primarily of the following:
•price growth of approximately 5%;
•volume growth from new products of approximately 5%;
•price growth of approximately 2%1%; and
•volume growth from key dermatology products of approximately 2%,
partially offset by:
•volume decrease from other in-line products of approximately 2%1%.
Foreign exchange decreased reported revenue growth by approximately 3%2%.
Costs and Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of sales | | | | | | | | | | | | |
| | Three Months Ended | | | | Nine Months Ended | | |
| | September 30, | | % | | September 30, | | % |
(MILLIONS OF DOLLARS) | | 2022 | | 2021 | | Change | | 2022 | | 2021 | | Change |
Cost of sales | | $ | 607 | | | $ | 586 | | | 4 | | | $ | 1,801 | | | $ | 1,703 | | | 6 | |
% of revenue | | 30.3 | % | | 29.4 | % | | | | 29.8 | % | | 29.3 | % | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of sales | | | | | | | | | | | | |
| | Three Months Ended | | | | Nine Months Ended | | |
| | September 30, | | % | | September 30, | | % |
(MILLIONS OF DOLLARS) | | 2023 | | 2022 | | Change | | 2023 | | 2022 | | Change |
Cost of sales | | $ | 638 | | | $ | 607 | | | 5 | | | $ | 1,833 | | | $ | 1,801 | | | 2 | |
% of revenue | | 29.7 | % | | 30.3 | % | | | | 29.0 | % | | 29.8 | % | | |
Three months ended September 30, 20222023 vs. three months ended September 30, 20212022
Cost of sales as a percentage of revenue was 29.7% in the three months ended September 30, 2023, compared with 30.3% in the three months ended September 30, 2022, compared with 29.4% in the three months ended September 30, 2021.2022. The increasedecrease was primarily as a result of:
•price increases; and
•lower freight costs,
partially offset by:
•unfavorable manufacturing and other costs;
•unfavorable foreign exchange;
•inventory obsolescence, scrap and other charges; and
•higher freight and import costs,
partially offset by:
•favorableunfavorable product mix; and
•price increases.mix.
Nine months ended September 30, 20222023 vs. nine months ended September 30, 20212022
Cost of sales as a percentage of revenue was 29.0% in the nine months ended September 30, 2023, compared with 29.8% in the nine months ended September 30, 2022, compared with 29.3% in the nine months ended September 30, 2021.2022. The increasedecrease was primarily as a result of:
•price increases;
•favorable foreign exchange; and
•lower freight costs,
partially offset by:
•unfavorable manufacturing and other costs;
•higher freight and import costs;
•unfavorable foreign exchange; and
•inventory obsolescence, scrap and other charges,
partially offset by:
•favorable product mix;charges; and
•price increases.unfavorable product mix.
| Selling, general and administrative expenses | Selling, general and administrative expenses | | | Selling, general and administrative expenses | | |
| | Three Months Ended | | Nine Months Ended | | | Three Months Ended | | Nine Months Ended | |
| | September 30, | | % | | September 30, | | % | | September 30, | | % | | September 30, | | % |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | Change | | 2022 | | 2021 | | Change | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | Change | | 2023 | | 2022 | | Change |
Selling, general and administrative expenses | Selling, general and administrative expenses | | $ | 501 | | | $ | 504 | | | (1) | | | $ | 1,495 | | | $ | 1,408 | | | 6 | | Selling, general and administrative expenses | | $ | 525 | | | $ | 501 | | | 5 | | | $ | 1,586 | | | $ | 1,495 | | | 6 | |
% of revenue | % of revenue | | 25 | % | | 25 | % | | 25 | % | | 24 | % | | % of revenue | | 24 | % | | 25 | % | | 25 | % | | 25 | % | |
Three months ended September 30, 20222023 vs. three months ended September 30, 20212022
SG&A expenses decreasedincreased by $3$24 million, or 1%5%, in the three months ended September 30, 2022,2023, compared with the three months ended September 30, 2021,2022, primarily as a result of:
•favorable foreign exchange;certain compensation-related costs;
•an increase in technology costs; and
•charitable contributions in the prior year,higher freight and logistics costs,
partially offset by:
•higherlower travel and entertainment expenses;expenses.
Nine months ended September 30, 2023 vs. nine months ended September 30, 2022
SG&A expenses increased by $91 million, or 6%, in the nine months ended September 30, 2023, compared with the nine months ended September 30, 2022, primarily as a result of:
•certain compensation-related costs, primarily due to the timing of new hires in 2022;
•higher freight and logistics costs; and
•investmentsan increase in information technology.technology costs,
Nine months ended September 30, 2022 vs. nine months ended September 30, 2021
SG&A expenses increased by $87 million, or 6%, in the nine months ended September 30, 2022, compared with the nine months ended September 30, 2021, primarily as a result of:partially offset by:
•higher travel and entertainment expenses;
•an increase in investments to support revenue growth;
•higher freight and logistics costs;
•investments in information technology;
•an increase in certain compensation-related costs primarily due to additional headcount;favorable foreign exchange; and
•higherlower bad debt reserves for accounts receivables,expenses.
partially offset by:
•favorable foreign exchange; and
•charitable contributions in the prior year.
| Research and development expenses | Research and development expenses | | | | | | Research and development expenses | | | | | |
| | Three Months Ended | | Nine Months Ended | | | Three Months Ended | | Nine Months Ended | |
| | September 30, | | % | | September 30, | | % | | September 30, | | % | | September 30, | | % |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | Change | | 2022 | | 2021 | | Change | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | Change | | 2023 | | 2022 | | Change |
Research and development expenses | Research and development expenses | | $ | 134 | | | $ | 132 | | | 2 | | | $ | 391 | | | $ | 370 | | | 6 | | Research and development expenses | | $ | 152 | | | $ | 134 | | | 13 | | | $ | 440 | | | $ | 391 | | | 13 | |
% of revenue | % of revenue | | 7 | % | | 7 | % | | 6 | % | | 6 | % | | % of revenue | | 7 | % | | 7 | % | | 7 | % | | 6 | % | |
Three months ended September 30, 20222023 vs. three months ended September 30, 20212022
R&D expenses increased by $2$18 million, or 2%13%, in the three months ended September 30, 2022,2023, compared with the three months ended September 30, 2021,2022, primarily as a result of:
•an increase in certain compensation-related costs to support innovation;
•higher spend in project investments; and
•higher other operating costs.
Nine months ended September 30, 2023 vs. nine months ended September 30, 2022
R&D expenses increased by $49 million, or 13%, in the nine months ended September 30, 2023, compared with the nine months ended September 30, 2022, primarily as a result of:
•an increase in certain compensation-related costs to support innovation;
•higher other operating costs; and
•higher travelspend in project investments.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amortization of intangible assets | | |
| | Three Months Ended | | | | Nine Months Ended | | |
| | September 30, | | % | | September 30, | | % |
(MILLIONS OF DOLLARS) | | 2023 | | 2022 | | Change | | 2023 | | 2022 | | Change |
Amortization of intangible assets | | $ | 38 | | | $ | 37 | | | 3 | | | $ | 112 | | | $ | 115 | | | (3) | |
Three months ended September 30, 2023 vs. three months ended September 30, 2022
Amortization of intangible assets was $38 million in the three months ended September 30, 2023 and entertainment expenses,$37 million in the three months ended September 30, 2022. An increase in amortization due to
intangible assets acquired during 2022 was partially offset by:
•lower spending on project investments;by the effect of asset impairments taken in 2022 and
•favorable foreign exchange. assets that became fully amortized during 2022.
Nine months ended September 30, 20222023 vs. nine months ended September 30, 20212022
R&D expenses increased by $21 million, or 6%,Amortization of intangible assets decreased in the nine months ended September 30, 2023 versus the comparable prior year period primarily due to asset impairments taken in 2022 compared with the nine months ended September 30, 2021, primarily as a result of:
•an increase in certain compensation-related costs to support innovation;
•higher other operating costs; and
•increased spending driven by project investments,
assets that became fully amortized during 2022, partially offset by:
•favorable foreign exchange.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amortization of intangible assets | | |
| | Three Months Ended | | | | Nine Months Ended | | |
| | September 30, | | % | | September 30, | | % |
(MILLIONS OF DOLLARS) | | 2022 | | 2021 | | Change | | 2022 | | 2021 | | Change |
Amortization of intangible assets | | $ | 37 | | | $ | 40 | | | (8) | | | $ | 115 | | | $ | 121 | | | (5) | |
Amortization ofby intangible assets decreasedacquired during 2022.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Restructuring charges and certain acquisition-related costs | | |
| | Three Months Ended | | | | Nine Months Ended | | |
| | September 30, | | % | | September 30, | | % |
(MILLIONS OF DOLLARS) | | 2023 | | 2022 | | Change | | 2023 | | 2022 | | Change |
Restructuring charges and certain acquisition-related costs | | $ | 16 | | | $ | 6 | | | * | | $ | 45 | | | $ | 9 | | | * |
* Calculation not meaningful
Restructuring charges and certain acquisition-related costs were $16 million and $45 million in the three and nine months ended September 30, 2022 versus the comparable prior year periods2023, respectively, and primarily due to assets that became fully amortized in the current year.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Restructuring charges and certain acquisition-related costs | | |
| | Three Months Ended | | | | Nine Months Ended | | |
| | September 30, | | % | | September 30, | | % |
(MILLIONS OF DOLLARS) | | 2022 | | 2021 | | Change | | 2022 | | 2021 | | Change |
Restructuring charges and certain acquisition-related costs | | $ | 6 | | | $ | 9 | | | (33) | | | $ | 9 | | | $ | 39 | | | (77) | |
Three months ended September 30, 2022 vs. three months ended September 30, 2021consisted of employee termination and exit costs related to organizational structure refinements and other cost-reduction and productivity initiatives, as well as costs related to recent acquisitions.
Restructuring charges and certain acquisition-related costs were $6 million and $9 million in the three months ended September 30, 2022 and 2021, respectively. Restructuring charges and certain acquisition-related costs in the three months ended September 30, 2022 primarily consisted of employee termination and exit costs associated with cost-reduction and productivity initiatives in certain international markets and asset impairment charges related to the consolidation of manufacturing sites in China. Restructuring charges and certain acquisition-related costs in the three months ended September 30, 2021 primarily consisted of employee termination costs associated with the realignment of our international operations.
Nine months ended September 30, 2022 vs. nine months ended September 30, 2021
Restructuring charges and certain acquisition-related costs were $9 million and $39 million in the nine months ended September 30, 2022, and 2021, respectively. Restructuring charges and certain acquisition-related costs in the nine months ended September 30, 2022 primarily consisted of employee termination and exit costs associated with cost-reduction and productivity initiatives in certain international markets, integration costs related to recent acquisitions and asset impairment charges related to the consolidation of manufacturing sites in China. Restructuring charges and certain acquisition-related costs in the nine months ended September 30, 2021 primarily consisted of employee termination costs associated with our
international operations and other costs associated with cost-reduction and productivity initiatives, asset impairment charges related to the consolidation of manufacturing sites in China and integration costs related to recent acquisitions.
| Interest expense, net of capitalized interest | Interest expense, net of capitalized interest | | | | Interest expense, net of capitalized interest | | | |
| | Three Months Ended | | Nine Months Ended | | | Three Months Ended | | Nine Months Ended | |
| | September 30, | | % | | September 30, | | % | | September 30, | | % | | September 30, | | % |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | Change | | 2022 | | 2021 | | Change | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | Change | | 2023 | | 2022 | | Change |
Interest expense, net of capitalized interest | Interest expense, net of capitalized interest | | $ | 53 | | | $ | 56 | | | (5) | | | $ | 159 | | | $ | 170 | | | (6) | | Interest expense, net of capitalized interest | | $ | 59 | | | $ | 53 | | | 11 | | | $ | 180 | | | $ | 159 | | | 13 | |
Interest expense, net of capitalized interest, decreasedincreased in the three and nine months ended September 30, 20222023 versus the comparable prior year periods. The decreasesincreases were primarily as a result of higher interest rates on the redemption, upon maturity, of the $300 million$1.35 billion aggregate principal amount of our 2018 floating rate2022 senior notes andissued in November 2022 as compared to the $300 million aggregate principal amount of our 20182013 senior notes redeemed in August 2021,February 2023, upon maturity, partially offset by an increase in capitalized interest as well ascompared to the prior year periods. The nine months ended September 30, 2023 also included a higher debt balance during a portion of the current period, partially offset by higher gains on foreign exchange derivative instruments as compared to the prior year periods.period.
| Other (income)/deductions—net | Other (income)/deductions—net | | | | | | Other (income)/deductions—net | | | | | |
| | Three Months Ended | | Nine Months Ended | | | Three Months Ended | | Nine Months Ended | |
| | September 30, | | % | | September 30, | | % | | September 30, | | % | | September 30, | | % |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | Change | | 2022 | | 2021 | | Change | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | Change | | 2023 | | 2022 | | Change |
Other (income)/deductions—net | Other (income)/deductions—net | | $ | (3) | | | $ | 4 | | | * | | $ | 6 | | | $ | 16 | | | (63) | | Other (income)/deductions—net | | $ | 6 | | | $ | (3) | | | * | | $ | (151) | | | $ | 6 | | | * |
*Calculation not meaningful
Three months ended September 30, 2023 vs. three months ended September 30, 2022
The change in Other (income)/deductions—net in the three and nine months ended September 30, 20222023 versus the comparable prior year periodsperiod was primarily as a result of higher foreign currency losses and certain asset impairment charges primarily related to our diagnostics and precision animal health businesses, partially offset by higher interest income in the current period due to higher interest rates on cash balances denominated in the U.S. dollar.
Nine months ended September 30, 2023 vs. nine months ended September 30, 2022
The change in Other (income)/deductions—net in the nine months ended September 30, 2023 versus the comparable prior year periodwas primarily as a result of a gain on the sale of a majority interest in our pet insurance business, higher interest income in the current period due to higher interest rates on cash balances denominated in the U.S. dollar and royalty-related income that was predominantly associated with a settlement for underpayment of royalties in prior periods, partially offset by higher foreign currency losses in the current year periods.and certain asset impairment charges primarily related to our precision animal health and diagnostics businesses.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provision for taxes on income | | | | | | | | | | | | |
| | Three Months Ended | | | | Nine Months Ended | | |
| | September 30, | | % | | September 30, | | % |
(MILLIONS OF DOLLARS) | | 2022 | | 2021 | | Change | | 2022 | | 2021 | | Change |
Provision for taxes on income | | $ | 139 | | | $ | 107 | | | 30 | | | $ | 413 | | | $ | 361 | | | 14 | |
Effective tax rate | | 20.8 | % | | 16.2 | % | | | | 20.0 | % | | 18.2 | % | | |
Three months ended September 30, 2022 vs. three months ended September 30, 2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provision for taxes on income | | | | | | | | | | | | |
| | Three Months Ended | | | | Nine Months Ended | | |
| | September 30, | | % | | September 30, | | % |
(MILLIONS OF DOLLARS) | | 2023 | | 2022 | | Change | | 2023 | | 2022 | | Change |
Provision for taxes on income | | $ | 121 | | | $ | 139 | | | (13) | | | $ | 469 | | | $ | 413 | | | 14 | |
Effective tax rate | | 16.9 | % | | 20.8 | % | | | | 20.5 | % | | 20.0 | % | | |
Our effective tax rate was 16.9% and 20.8% for the three months ended September 30, 2023 and 2022, compared with 16.2%respectively. The lower effective tax rate for the three months ended September 30, 2021. The higher effective tax rate for2023, compared to the three months ended September 30, 2022, was primarily attributable to changes ina benefit from the tax loss on the divestiture of Performance Livestock Analytics, a more favorable jurisdictional mix of earnings which(which includes the impact of the location of earnings from operations and repatriation costs. The jurisdictionalcosts) and a higher benefit in the U.S. related to foreign-derived intangible income, partially offset by lower net discrete tax benefits. Jurisdictional mix of earnings can vary as a result ofdepending on repatriation decisions, operating fluctuations in the normal course of business and the impact of non-deductible items and non-taxable items. In addition, the three months ended September 30, 2021 included a tax benefit related to foreign-derived intangible income.
Nine months ended September 30, 2022 vs. nine months ended September 30, 2021
Our effective tax rate was 20.5% and 20.0% for the nine months ended September 30, 2023 and 2022, compared with 18.2% for the nine months ended September 30, 2021.respectively. The higher effective tax rate for the nine months ended September 30, 2023, compared with the nine months ended September 30, 2022, was primarily attributable to a higher net discrete tax expense mainly related to changes in theto prior years’ tax positions and a less favorable jurisdictional mix of earnings which(which includes the impact of the location of earnings from operations and repatriation costs. The jurisdictionalcosts), partially offset by a higher benefit in the U.S. related to foreign-derived intangible income and a benefit from the tax loss on the divestiture of Performance Livestock Analytics. Jurisdictional mix of earnings can vary as a result ofdepending on repatriation decisions, operating fluctuations in the normal course of business and the impact of non-deductible items and non-taxable items. In addition, the nine months ended September 30, 2021 included a tax benefit related to foreign-derived intangible income.
On August 16, 2022, the U.S. Inflation Reduction Act of 2022 (the “IRA”) was enacted which, among other changes, implements a 15% alternative minimum tax on financial statement income of certain large corporations, a 1% excise tax on net stock repurchases and several tax incentives to promote clean energy. The alternative minimum tax and excise tax are effective in taxable years beginning after December 31, 2022 and the incentives to promote clean energy have various different effective dates. We do not currently expect the IRA to have a material impact on our financial results, including our annual estimated effective tax rate, when it becomes effective. We will continue to evaluate its impact as further information becomes available and as additional guidance is provided by the U.S. Department of Treasury and the Internal Revenue Service.
Operating Segment Results
On a global basis, the mix of revenue between companion animal and livestock products was as follows:
| | | | | % Change | | | | % Change |
| | Three Months Ended | | | Related to | | Three Months Ended | | | Related to |
| | September 30, | | Foreign | | | September 30, | | Foreign | |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | Total | | Exchange | | Operational | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | Total | | Exchange | | Operational |
U.S. | U.S. | | U.S. | |
Companion animal | Companion animal | | $ | 819 | | | $ | 775 | | | 6 | | | — | | | 6 | | Companion animal | | $ | 908 | | | $ | 819 | | | 11 | | | — | | | 11 | |
Livestock | Livestock | | 271 | | | 290 | | | (7) | | | — | | | (7) | | Livestock | | 266 | | | 271 | | | (2) | | | — | | | (2) | |
| | 1,090 | | | 1,065 | | | 2 | | | — | | | 2 | | | 1,174 | | | 1,090 | | | 8 | | | — | | | 8 | |
International | International | | International | |
Companion animal | Companion animal | | 452 | | | 427 | | | 6 | | | (11) | | | 17 | | Companion animal | | 506 | | | 452 | | | 12 | | | — | | | 12 | |
Livestock | Livestock | | 437 | | | 477 | | | (8) | | | (8) | | | — | | Livestock | | 450 | | | 437 | | | 3 | | | (2) | | | 5 | |
| | 889 | | | 904 | | | (2) | | | (10) | | | 8 | | | 956 | | | 889 | | | 8 | | | — | | | 8 | |
Total | Total | | Total | |
Companion animal | Companion animal | | 1,271 | | | 1,202 | | | 6 | | | (4) | | | 10 | | Companion animal | | 1,414 | | | 1,271 | | | 11 | | | — | | | 11 | |
Livestock | Livestock | | 708 | | | 767 | | | (8) | | | (5) | | | (3) | | Livestock | | 716 | | | 708 | | | 1 | | | (2) | | | 3 | |
Contract manufacturing & human health | Contract manufacturing & human health | | 23 | | | 21 | | | 10 | | | (5) | | | 15 | | Contract manufacturing & human health | | 21 | | | 23 | | | (9) | | | 3 | | | (12) | |
| | $ | 2,002 | | | $ | 1,990 | | | 1 | | | (4) | | | 5 | | | $ | 2,151 | | | $ | 2,002 | | | 7 | | | (1) | | | 8 | |
| | | | | % Change | | | | % Change |
| | Nine Months Ended | | | Related to | | Nine Months Ended | | | Related to |
| | September 30, | | Foreign | | | September 30, | | Foreign | |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | Total | | Exchange | | Operational | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | Total | | Exchange | | Operational |
U.S. | U.S. | | U.S. | |
Companion animal | Companion animal | | $ | 2,488 | | | $ | 2,227 | | | 12 | | | — | | | 12 | | Companion animal | | $ | 2,588 | | | $ | 2,488 | | | 4 | | | — | | | 4 | |
Livestock | Livestock | | 713 | | | 775 | | | (8) | | | — | | | (8) | | Livestock | | 756 | | | 713 | | | 6 | | | — | | | 6 | |
| | 3,201 | | | 3,002 | | | 7 | | | — | | | 7 | | | 3,344 | | | 3,201 | | | 4 | | | — | | | 4 | |
International | International | | International | |
Companion animal | Companion animal | | 1,412 | | | 1,280 | | | 10 | | | (8) | | | 18 | | Companion animal | | 1,540 | | | 1,412 | | | 9 | | | (4) | | | 13 | |
Livestock | Livestock | | 1,368 | | | 1,470 | | | (7) | | | (6) | | | (1) | | Livestock | | 1,389 | | | 1,368 | | | 2 | | | (4) | | | 6 | |
| | 2,780 | | | 2,750 | | | 1 | | | (7) | | | 8 | | | 2,929 | | | 2,780 | | | 5 | | | (5) | | | 10 | |
Total | Total | | Total | |
Companion animal | Companion animal | | 3,900 | | | 3,507 | | | 11 | | | (3) | | | 14 | | Companion animal | | 4,128 | | | 3,900 | | | 6 | | | (1) | | | 7 | |
Livestock | Livestock | | 2,081 | | | 2,245 | | | (7) | | | (4) | | | (3) | | Livestock | | 2,145 | | | 2,081 | | | 3 | | | (3) | | | 6 | |
Contract manufacturing & human health | Contract manufacturing & human health | | 59 | | | 57 | | | 4 | | | (1) | | | 5 | | Contract manufacturing & human health | | 58 | | | 59 | | | (2) | | | — | | | (2) | |
| | $ | 6,040 | | | $ | 5,809 | | | 4 | | | (3) | | | 7 | | | $ | 6,331 | | | $ | 6,040 | | | 5 | | | (2) | | | 7 | |
Earnings by segment and the operational and foreign exchange changes versus the comparable prior year period were as follows:
| | | | | % Change | | | | % Change |
| | Three Months Ended | | | Related to | | Three Months Ended | | | Related to |
| | September 30, | | Foreign | | | September 30, | | Foreign | |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | Total | | Exchange | | Operational | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | Total | | Exchange | | Operational |
U.S. | U.S. | | U.S. | |
Revenue | Revenue | | $ | 1,090 | | | $ | 1,065 | | | 2 | | | — | | | 2 | | Revenue | | $ | 1,174 | | | $ | 1,090 | | | 8 | | | — | | | 8 | |
Cost of Sales | Cost of Sales | | 204 | | | 199 | | | 3 | | | — | | | 3 | | Cost of Sales | | 228 | | | 204 | | | 12 | | | — | | | 12 | |
Gross Profit | Gross Profit | | 886 | | | 866 | | | 2 | | | — | | | 2 | | Gross Profit | | 946 | | | 886 | | | 7 | | | — | | | 7 | |
Gross Margin | Gross Margin | | 81.3 | % | | 81.3 | % | | Gross Margin | | 80.6 | % | | 81.3 | % | |
Operating Expenses | Operating Expenses | | 206 | | | 183 | | | 13 | | | — | | | 13 | | Operating Expenses | | 202 | | | 206 | | | (2) | | | — | | | (2) | |
Other (income)/deductions-net | Other (income)/deductions-net | | 1 | | | — | | | * | | * | | * | Other (income)/deductions-net | | — | | | 1 | | | * | | * | | * |
U.S. Earnings | U.S. Earnings | | 679 | | | 683 | | | (1) | | | — | | | (1) | | U.S. Earnings | | 744 | | | 679 | | | 10 | | | — | | | 10 | |
| International | International | | International | |
Revenue | Revenue | | 889 | | | 904 | | | (2) | | | (10) | | | 8 | | Revenue | | 956 | | | 889 | | | 8 | | | — | | | 8 | |
Cost of Sales | Cost of Sales | | 256 | | | 273 | | | (6) | | | (7) | | | 1 | | Cost of Sales | | 306 | | | 256 | | | 20 | | | 1 | | | 19 | |
Gross Profit | Gross Profit | | 633 | | | 631 | | | — | | | (11) | | | 11 | | Gross Profit | | 650 | | | 633 | | | 3 | | | (1) | | | 4 | |
Gross Margin | Gross Margin | | 71.2 | % | | 69.8 | % | | Gross Margin | | 68.0 | % | | 71.2 | % | |
Operating Expenses | Operating Expenses | | 150 | | | 152 | | | (1) | | | (10) | | | 9 | | Operating Expenses | | 156 | | | 150 | | | 4 | | | — | | | 4 | |
Other (income)/deductions-net | Other (income)/deductions-net | | (3) | | | (4) | | | (25) | | | (5) | | | (20) | | Other (income)/deductions-net | | 1 | | | (3) | | | * | | * | | * |
International Earnings | International Earnings | | 486 | | | 483 | | | 1 | | | (11) | | | 12 | | International Earnings | | 493 | | | 486 | | | 1 | | | (3) | | | 4 | |
| Total operating segments | Total operating segments | | 1,165 | | | 1,166 | | | — | | | (5) | | | 5 | | Total operating segments | | 1,237 | | | 1,165 | | | 6 | | | (1) | | | 7 | |
| Other business activities | Other business activities | | (106) | | | (106) | | | — | | | Other business activities | | (124) | | | (106) | | | 17 | | |
Reconciling Items: | Reconciling Items: | | Reconciling Items: | |
Corporate | Corporate | | (245) | | | (252) | | | (3) | | | Corporate | | (258) | | | (245) | | | 5 | | |
Purchase accounting adjustments | Purchase accounting adjustments | | (40) | | | (45) | | | (11) | | | Purchase accounting adjustments | | (39) | | | (40) | | | (3) | | |
Acquisition-related costs | Acquisition-related costs | | (1) | | | (1) | | | — | | | Acquisition-related costs | | (3) | | | (1) | | | * | |
Certain significant items | Certain significant items | | (6) | | | (12) | | | (50) | | | Certain significant items | | (23) | | | (6) | | | * | |
Other unallocated | Other unallocated | | (100) | | | (91) | | | 10 | | | Other unallocated | | (73) | | | (100) | | | (27) | | |
Total Earnings | Total Earnings | | $ | 667 | | | $ | 659 | | | 1 | | | Total Earnings | | $ | 717 | | | $ | 667 | | | 7 | | |
| | | | | % Change | | | | % Change |
| | Nine Months Ended | | | Related to | | Nine Months Ended | | | Related to |
| | September 30, | | Foreign | | | September 30, | | Foreign | |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | Total | | Exchange | | Operational | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | Total | | Exchange | | Operational |
U.S. | U.S. | | U.S. | |
Revenue | Revenue | | $ | 3,201 | | | $ | 3,002 | | | 7 | | | — | | | 7 | | Revenue | | $ | 3,344 | | | $ | 3,201 | | | 4 | | | — | | | 4 | |
Cost of Sales | Cost of Sales | | 587 | | | 575 | | | 2 | | | — | | | 2 | | Cost of Sales | | 645 | | | 587 | | | 10 | | | — | | | 10 | |
Gross Profit | Gross Profit | | 2,614 | | | 2,427 | | | 8 | | | — | | | 8 | | Gross Profit | | 2,699 | | | 2,614 | | | 3 | | | — | | | 3 | |
Gross Margin | Gross Margin | | 81.7 | % | | 80.8 | % | | Gross Margin | | 80.7 | % | | 81.7 | % | |
Operating Expenses | Operating Expenses | | 578 | | | 484 | | | 19 | | | — | | | 19 | | Operating Expenses | | 602 | | | 578 | | | 4 | | | — | | | 4 | |
Other (income)/deductions-net | Other (income)/deductions-net | | (6) | | | 2 | | | * | | * | | * | Other (income)/deductions-net | | — | | | (6) | | | * | | * | | * |
U.S. Earnings | U.S. Earnings | | 2,042 | | | 1,941 | | | 5 | | | — | | | 5 | | U.S. Earnings | | 2,097 | | | 2,042 | | | 3 | | | — | | | 3 | |
| International | International | | International | |
Revenue | Revenue | | 2,780 | | | 2,750 | | | 1 | | | (7) | | | 8 | | Revenue | | 2,929 | | | 2,780 | | | 5 | | | (5) | | | 10 | |
Cost of Sales | Cost of Sales | | 809 | | | 833 | | | (3) | | | (5) | | | 2 | | Cost of Sales | | 912 | | | 809 | | | 13 | | | (7) | | | 20 | |
Gross Profit | Gross Profit | | 1,971 | | | 1,917 | | | 3 | | | (8) | | | 11 | | Gross Profit | | 2,017 | | | 1,971 | | | 2 | | | (4) | | | 6 | |
Gross Margin | Gross Margin | | 70.9 | % | | 69.7 | % | | Gross Margin | | 68.9 | % | | 70.9 | % | |
Operating Expenses | Operating Expenses | | 456 | | | 429 | | | 6 | | | (7) | | | 13 | | Operating Expenses | | 473 | | | 456 | | | 4 | | | (5) | | | 9 | |
Other (income)/deductions-net | Other (income)/deductions-net | | (5) | | | (4) | | | 25 | | | (12) | | | 37 | | Other (income)/deductions-net | | 1 | | | (5) | | | * | | * | | * |
International Earnings | International Earnings | | 1,520 | | | 1,492 | | | 2 | | | (9) | | | 11 | | International Earnings | | 1,543 | | | 1,520 | | | 2 | | | (2) | | | 4 | |
| Total operating segments | Total operating segments | | 3,562 | | | 3,433 | | | 4 | | | (4) | | | 8 | | Total operating segments | | 3,640 | | | 3,562 | | | 2 | | | (1) | | | 3 | |
| Other business activities | Other business activities | | (315) | | | (301) | | | 5 | | | Other business activities | | (354) | | | (315) | | | 12 | | |
Reconciling Items: | Reconciling Items: | | Reconciling Items: | |
Corporate | Corporate | | (771) | | | (744) | | | 4 | | | Corporate | | (722) | | | (771) | | | (6) | | |
Purchase accounting adjustments | Purchase accounting adjustments | | (120) | | | (133) | | | (10) | | | Purchase accounting adjustments | | (124) | | | (120) | | | 3 | | |
Acquisition-related costs | Acquisition-related costs | | (4) | | | (8) | | | (50) | | | Acquisition-related costs | | (8) | | | (4) | | | * | |
Certain significant items | Certain significant items | | (10) | | | (44) | | | (77) | | | Certain significant items | | 45 | | | (10) | | | * | |
Other unallocated | Other unallocated | | (278) | | | (221) | | | 26 | | | Other unallocated | | (191) | | | (278) | | | (31) | | |
Total Earnings | Total Earnings | | $ | 2,064 | | | $ | 1,982 | | | 4 | | | Total Earnings | | $ | 2,286 | | | $ | 2,064 | | | 11 | | |
* Calculation not meaningful.meaningful
Three months ended September 30, 20222023 vs. three months ended September 30, 20212022
U.S. operating segment
U.S. segment revenue increased by $25$84 million, or 2%8%, in the three months ended September 30, 2022,2023, compared with the three months ended September 30, 2021,2022, reflecting an increase of $44$89 million in companion animal products, partially offset by a decrease of $19$5 million in livestock products.
•Companion animal revenue growth was driven primarily by increased sales of parasiticides, primarily Simparica Trio®. Theour key dermatology portfolio, also contributed to growth across both the Apoquel® and Cytopoint® brands, as well as small animal vaccines, partially offset by declines inparasiticides, our monoclonal antibody (mAb) product for osteoarthritis (OA) pain, Solensia, and small animal diagnostics.
•Livestock revenue declined due to cattle poultry and swine.swine, partially offset by growth in poultry. Sales of cattle products declined as a resultmainly due to timing of generic competition, primarily for Draxxinsupply in the prior year, partially offset by increased sales of cattle implants. ®S.ales of swine products declined due to decreased disease prevalence. Sales of products in our poultry portfolio declinedgrew primarily due to the expanded use of lower cost alternativesincreases in vaccines and generic competition for Zoamix®, our alternative to antibiotics in medicated feed additives. Sales of swine products decreased primarily as a result of increased competition for vaccines.
U.S. segment earnings decreasedincreased by $4$65 million, or 1%10%, in the three months ended September 30, 2022,2023, compared with the three months ended September 30, 2021,2022, primarily due to higher revenue and lower operating expenses, and cost of sales, partially offset by revenue growth.higher cost of sales.
International operating segment
International segment revenue decreasedincreased by $15$67 million, or 2%8%, in the three months ended September 30, 2022,2023, compared with the three months ended September 30, 2021.2022. Operational revenue increased by $73$75 million, or 8%, driven by growth of approximately $74$52 million in companion animal products partially offset by a decrease of approximately $1and $23 million in livestock products. Growth in the quarter across species was impacted by lower sales due to the war in Ukraine.
•Companion animal operational revenue growth resulted from increasedwas driven primarily by the growth in our mAb products for OA pain, Librela and Solensia, growth in key dermatology and growth in small animal parasiticides, partially offset by lower sales of our recently launched monoclonal antibody (mAb) products for osteoarthritis pain, Librela® and Solensia®, as well as the key dermatology portfolio across both the Apoquel and Cytopoint brands and small animal vaccines. Simparica Trio also contributed to growth in the quarter.vaccine products.
•Livestock operational revenue declinedgrowth was due to lowerincreased sales of cattle, poultry and swine andproducts. Sales of cattle products grew due to price and supply recovery, partially offset by increased salesunfavorable market conditions in fish, sheepkey and emerging markets. Sales of poultry products.products grew due to price and demand generation efforts in key poultry markets. Sales of swine products decreased in the quartergrew due to supply constraints across international markets, as well as lower sales acrossdemand generation efforts in key and emerging markets.
Europe•Additionally, International segment revenue was unfavorably impacted by foreign exchange which decreased revenue by $8 million, or 0%, primarily driven by the Argentinian peso, Chinese renminbi, Russian ruble, Australian dollar and Turkish lira.
International segment earnings increased by $7 million, or 1%, in the three months ended September 30, 2023, compared with the three months ended September 30, 2022. Operational earnings growth was $17 million, or 4%, primarily due to reduced exportshigher revenue, partially offset by higher cost of sales and operating expenses.
Nine months ended September 30, 2023 vs. nine months ended September 30, 2022
U.S. operating segment
U.S. segment revenue increased by $143 million, or 4%, in the nine months ended September 30, 2023, compared with the nine months ended September 30, 2022, reflecting an increase of $100 million in companion animal products and $43 million in livestock products.
•Companion animal revenue increased due to Chinakey dermatology, our mAb product for OA pain, Solensia, our small animal antiemetic product, Cerenia, small animal vaccines and higher input costs for producers.small animal diagnostics, partially offset by lower sales of anti-infective products and small animal parasiticides. Strong growth in the second and third quarters was partially offset by the first quarter impacts of distributor de-stocking across the portfolio, as well as purchases in the fourth quarter of 2022 ahead of expected price increases and promotional activities.
•Livestock revenue grew due to cattle and poultry, partially offset by a decline in swine. Sales of cattle products grew due to increased sales of cattle implants, higher volume of anti-infective products and improved supply of key products. Sales of products in our poultry portfolio grew due to increases in vaccines, medicated feed additives and biodevices. Sales of swine products declined due to decreased disease prevalence.
U.S. segment earnings increased by $55 million, or 3%, in the nine months ended September 30, 2023, compared with the nine months ended September 30, 2022, primarily due to supply constraints and market conditions in Brazil,higher revenue, partially offset by favorablehigher cost of sales and operating expenses.
International operating segment
International segment revenue increased by $149 million, or 5%, in the nine months ended September 30, 2023, compared with the nine months ended September 30, 2022. Operational revenue increased by $270 million, or 10%, driven by growth of $181 million in companion animal products and $89 million in livestock products.
•Companion animal operational revenue growth was driven primarily by the growth in our mAb products for OA pain, Librela and Solensia, as well as growth in small animal parasiticides and key dermatology, partially offset by lower sales of vaccine products.
•Livestock operational revenue growth was due to increased sales of cattle, poultry, fish and sheep products. Sales of cattle products grew due to price and improved supply of key products. Sales of poultry products grew due to market conditionsgrowth, demand generation efforts and price in key and emerging markets, including Australia, Argentina, China and Canada.poultry markets. Growth in our fish portfolio was primarily the result of increased sales of vaccines across key salmon markets, including Norway and Chile.primarily Norway. Sales of sheep products grew primarily as a result of favorable market conditions and new product launches in Australia. Salesthe acquisition of poultry products grew due to strong results in Latin America.
•Jurox.Additionally, International segment revenue was unfavorably impacted by foreign exchange which decreased revenue by approximately $88 million, or 10%, primarily driven by the euro, British pound, Japanese yen, Turkish lira and Australian dollar.
International segment earnings increased by $3 million, or 1%, in the three months ended September 30, 2022, compared with the three months ended September 30, 2021. Operational earnings growth was $57 million, or 12%, primarily due to revenue and gross margin growth, partially offset by higher operating expenses.
Nine months ended September 30, 2022 vs. nine months ended September 30, 2021
U.S. operating segment
U.S. segment revenue increased by $199 million, or 7%, in the nine months ended September 30, 2022, compared with the nine months ended September 30, 2021, reflecting an increase of $261 million in companion animal products, partially offset by a decrease of $62 million in livestock products.
•Companion animal revenue growth was driven primarily by increased sales of parasiticides, primarily Simparica Trio. In-line product growth benefited from increased sales of our key dermatology portfolio and vaccines, partially offset by declines in small animal diagnostics.
•Livestock revenue declined due to cattle and poultry, partially offset by growth in swine. Sales of cattle products declined as a result of generic competition for Draxxinand unfavorable conditions in beef and dairy markets, including increased input costs and dry weather conditions. Sales of products in our poultry portfolio declined due to the expanded use of lower cost alternatives resulting from reduced disease pressure from smaller flock sizes and generic competition for Zoamix, the company's alternative to antibiotics in medicated feed additives. Sales of swine products grew slightly as a result of favorable market conditions for producers and increased disease prevalence.
U.S. segment earnings increased by $101 million, or 5%, in the nine months ended September 30, 2022, compared with the nine months ended September 30, 2021, primarily due to revenue and gross margin growth, partially offset by higher operating expenses.
International operating segment
International segment revenue increased by $30 million, or 1%, in the nine months ended September 30, 2022, compared with the nine months ended September 30, 2021. Operational revenue increased by $227 million, or 8%, driven by growth of approximately $237 million in companion animal products, partially offset by a decrease of approximately $10 million in livestock products. Growth across species was impacted by lower sales due to the war in Ukraine.
•Companion animal operational revenue growth was driven primarily by increased sales of our key dermatology portfolio, the recent launches of our mAb products, Librela and Solensia, and growth in the Simparica franchise. Growth across the broader in-line portfolio benefited from increased pet ownership and standards of care.
•Livestock operational revenue declined due to decreased sales of swine products, partially offset by increased sales of fish, cattle and sheep products. Sales of swine products decreased due to lower pork prices and COVID-related lockdowns in China, which temporarily impacted our supply chain in the market, as well as a difficult comparative period versus the prior year. Swine was also impacted by supply constraints across other international markets, as well as lower sales across Europe due to reduced exports to China and higher input costs for producers. Growth in our fish portfolio was primarily the result of increased sales of vaccines across key salmon markets, including Chile and Norway. Sales of cattle products grew due to favorable market conditions and price in key and emerging markets, including Australia, Turkey, Argentina and China, partially offset by supply constraints and market conditions in Brazil. Sales of sheep products grew as a result of favorable market conditions and new product launches in Australia.
•Additionally, International segment revenue was unfavorably impacted by foreign exchange which decreased revenue by approximately $197$121 million, or 7%5%, primarily driven by the euro,Argentinian peso, Chinese renminbi, Australian dollar, Turkish lira and Japanese yen, Australian dollar and British pound.yen.
International segment earnings increased by $28$23 million, or 2%, in the nine months ended September 30, 2022,2023, compared with the nine months ended September 30, 2021.2022. Operational earnings growth was $160$64 million, or 11%4%, primarily due to higher revenue, and gross margin growth, partially offset by higher cost of sales and operating expenses.
Other business activities
Other business activities includes our Client Supply Services contract manufacturing results, our human health business and expenses associated with our dedicated veterinary medicine research and development organization, research alliances, U.S. regulatory affairs and other operations focused on the development of our products. Other R&D-related costs associated with non-U.S. market and regulatory activities are generally included in the International segment.
Three months ended September 30, 20222023 vs. three months ended September 30, 20212022
InOther business activities net loss increased by $18 million in the three months ended September 30, 2022, Other business activities was flat2023, compared with the three months ended September 30, 2021,2022, reflecting an increase in R&D costs due to an increase in certain compensation-related costs to support innovation, higher project investments and facilityan increase in operating costs, offset by favorable foreign exchange.as well as lower earnings in our human health business.
Nine months ended September 30, 20222023 vs. nine months ended September 30, 20212022
Other business activities net loss increased by $14$39 million in the nine months ended September 30, 2022,2023, compared with the nine months ended September 30, 2021,2022, reflecting an increase in R&D costs due to an increase in certain compensation-related costs to support innovation, increase in facility costs and an increase in operating costs and higher project investments, as well as lower earnings in our human health business, partially offset by favorable foreign exchange and higher earnings in our human health business.
Reconciling items
Reconciling items include certain costs that are not allocated to our operating segments results, such as costs associated with the following:
•Corporate, which includes certain costs associated with information technology, facilities, legal, finance, human resources, business development, certain diagnostic costs and communications, among others. These costs also include certain compensation costs, certain procurement costs, and other miscellaneous operating expenses that are not charged to our operating segments, as well as interest income and expense;
•Certain transactions and events such as (i) Purchase accounting adjustments, which includes expenses associated with the amortization of fair value adjustments to inventory, intangible assets, and property, plant and equipment; (ii) Acquisition-related activities, which includes costs for acquisition and integration; and (iii) Certain significant items, which includes non-acquisition-related restructuring charges, certain asset impairment charges, certain legal and commercial settlements, and costs associated with cost reduction/productivity initiatives;are defined below; and
•Other unallocated, which includes (i) certain overhead expenses associated with our global manufacturing operations not charged to our operating segments; (ii) certain costs associated with finance that specifically support our global manufacturing operations; (iii) certain supply chain and global logistics costs; and (iv) certain procurement costs.
Three months ended September 30, 20222023 vs. three months ended September 30, 20212022
Corporate expenses decreasedincreased by $7$13 million, or 3%5%, in the three months ended September 30, 2022,2023, compared with the three months ended September 30, 2021,2022, primarily due to higher compensation-related costs, higher interest expense, increases in professional services and investments in information technology, partially offset by favorable foreign exchange and higher interest income.
Other unallocated expenses decreased by $27 million, or 27%, in the three months ended September 30, 2023, compared with the three months ended September 30, 2022, primarily due to lower compensation-relatedmanufacturing costs and freight charges, as well as favorable interest expenseforeign exchange, partially offset by higher inventory obsolescence, scrap and other charges.
Nine months ended September 30, 2023 vs. nine months ended September 30, 2022
Corporate expenses decreased by $49 million, or 6%, in the nine months ended September 30, 2023, compared with the nine months ended September 30, 2022, primarily associated with higher interest income, as well as charitable contributionsfavorable foreign exchange and a settlement for underpayment of royalties in the prior year,periods, partially offset by unfavorable foreign exchangehigher compensation-related costs, higher interest expense, increases in professional services and investments in information technology.
Other unallocated expenses increaseddecreased by $9$87 million, or 10%, in the three months ended September 30, 2022, compared with the three months ended September 30, 2021, primarily due to higher manufacturing costs and freight charges, partially offset by favorable foreign exchange.
Nine months ended September 30, 2022 vs. nine months ended September 30, 2021
Corporate expenses increased by $27 million, or 4%31%, in the nine months ended September 30, 2022,2023, compared with the nine months ended September 30, 2021,2022, primarily due to unfavorable foreign exchange and investments in information technology, partially offset by lower compensation-related costs and interest expense, as well as higher interest income and charitable contributions in the prior year.
Other unallocated expenses increased by $57 million, or 26%, in the nine months ended September 30, 2022, compared with the nine months ended September 30, 2021, primarily due to higher manufacturing costs and freight charges, as well as favorable foreign exchange, partially offset by favorable foreign exchange.inventory obsolescence, scrap and other charges.
See Notes to Condensed Consolidated Financial Statements—Note 16. Segment Information for further information.
Adjusted net income
General description of adjusted net income (a non-GAAP financial measure)
Adjusted net income is an alternative view of performance used by management, and we believe that investors’ understanding of our performance is enhanced by disclosing this performance measure. The adjusted net income measure is an important internal measurement for us. Additionally, we measure our overall performance on this basis in conjunction with other performance metrics. The following are examples of how the adjusted net income measure is utilized:
•senior management receives a monthly analysis of our operating results that is prepared on an adjusted net income basis;
•our annual budgets are prepared on an adjusted net income basis; and
•other goal setting and performance measurements.
Purchase accounting adjustments
Adjusted net income is calculated prior to considering certain significant purchase accounting impacts that result from business combinations and net asset acquisitions. These impacts, primarily associated with certain acquisitions, include amortization related to the increase in fair value of the acquired finite-lived intangible assets and depreciation related to the increase/decrease to fair value of the acquired fixed assets. Therefore, the adjusted net income measure includes the revenue earned upon the sale of the acquired products without considering the aforementioned significant charges.
While certain purchase accounting adjustments can occur through 20 or more years, this presentation provides an alternative view of our performance that is used by management to internally assess business performance. We believe the elimination of amortization attributable to acquired intangible assets provides management and investors an alternative view of our business results by providing a degree of parity to internally developed intangible assets for which R&D costs previously have been expensed.
A completely accurate comparison of internally developed intangible assets and acquired intangible assets cannot be achieved through adjusted net income. These components of adjusted net income are derived solely from the impact of the items listed above. We have not factored in the impact of any other differences in experience that might have occurred if we had discovered and developed those intangible assets on our own, and this approach does not intend to be representative of the results that would have occurred in those circumstances. For example, our R&D costs in total, and in the periods presented, may have been different; our speed to commercialization and resulting revenue, if any, may have been different; or our costs to manufacture may have been different. In addition, our marketing efforts may have been received differently by our customers. As such, in total, there can be no assurance that our adjusted net income amounts would have been the same as presented had we discovered and developed the acquired intangible assets.
Acquisition-related costs
Adjusted net income is calculated prior to considering transaction and integration costs associated with significant business combinations or net asset acquisitions because these costs are unique to each transaction and represent costs that were incurred to acquire and integrate certain businesses as a result of the acquisition decision. We have made no adjustments for the resulting synergies.
We believe that viewing income prior to considering these charges provides investors with a useful additional perspective because the significant costs incurred in a business combination result primarily from the need to eliminate duplicate assets, activities or employees––a natural result of acquiring a fully integrated set of activities. For this reason, we believe that the costs incurred to convert disparate systems, to close duplicative facilities or to eliminate duplicate positions (for example, in the context of a business combination) can be viewed differently from those costs incurred in the ordinary course of business.
The integration costs associated with a business combination may occur over several years, with the more significant impacts generally ending within three years of the transaction. Because of the need for certain external approvals for some actions, the span of time needed to achieve certain restructuring and integration activities can be lengthy. For example, due to the regulated nature of the animal health medicines, vaccines and diagnosticsdiagnostic business, the closure of excess facilities can take several years, as all manufacturing changes are subject to extensive validation and testing and must be approved by the U.S. Food and Drug Administration and/or other regulatory authorities.
Certain significant items
Adjusted net income is calculated excluding certain significant items. Certain significant items represent substantive, unusual items that are evaluated on an individual basis. Such evaluation considers both the quantitative and the qualitative aspect of their unusual nature. Unusual, in this context, may represent items that are not part of our ongoing business; items that, either as a result of their nature or size, we would not expect to occur as part of our normal business on a regular basis; items that would be nonrecurring; or items that relate to products that we no longer sell. While not all-inclusive, examples of items that could be included as certain significant items would be costs related to a major non-acquisition-related restructuring charge and associated implementation costs for a program that is specific in nature with a defined term, such as those related to our non-acquisition-related cost-reduction and productivity initiatives; amounts related to disposals of products or facilities that do not qualify as discontinued operations as defined by U.S. GAAP; certain asset impairments;impairment charges; adjustments related to the resolution of certain tax positions; significant currency devaluation; the impact of adopting certain significant, event-driven tax legislation; costs related to our CEO transition in fiscal 2020; or charges related to legal matters. See Notes to Condensed Consolidated Financial Statements—Note 15. Commitments and Contingencies. Our normal, ongoing defense costs or settlements of and accruals on legal matters made in the normal course of our business would not be considered certain significant items.
Reconciliation
A reconciliation of net income attributable to Zoetis, as reported under U.S. GAAP, to adjusted net income follows:
| | | Three Months Ended | | Nine Months Ended | | | Three Months Ended | | Nine Months Ended | |
| | September 30, | | % | | September 30, | | % | | September 30, | | % | | September 30, | | % |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | Change | | 2022 | | 2021 | | Change | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | Change | | 2023 | | 2022 | | Change |
GAAP reported net income attributable to Zoetis | GAAP reported net income attributable to Zoetis | | $ | 529 | | | $ | 552 | | | (4) | | | $ | 1,653 | | | $ | 1,623 | | | 2 | | GAAP reported net income attributable to Zoetis | | $ | 596 | | | $ | 529 | | | 13 | | | $ | 1,819 | | | $ | 1,653 | | | 10 | |
Purchase accounting adjustments—net of tax | Purchase accounting adjustments—net of tax | | 31 | | | 35 | | | (11) | | | 92 | | | 103 | | | (11) | | Purchase accounting adjustments—net of tax | | 30 | | | 31 | | | (3) | | | 98 | | | 92 | | | 7 | |
Acquisition-related costs—net of tax | Acquisition-related costs—net of tax | | 1 | | | 1 | | | — | | | 3 | | | 7 | | | (57) | | Acquisition-related costs—net of tax | | 3 | | | 1 | | | * | | 7 | | | 3 | | | * |
Certain significant items—net of tax | Certain significant items—net of tax | | 5 | | | 9 | | | (44) | | | 10 | | | 33 | | | (70) | | Certain significant items—net of tax | | — | | | 5 | | | * | | (36) | | | 10 | | | * |
Non-GAAP adjusted net income(a) | Non-GAAP adjusted net income(a) | | $ | 566 | | | $ | 597 | | | (5) | | | $ | 1,758 | | | $ | 1,766 | | | — | | Non-GAAP adjusted net income(a) | | $ | 629 | | | $ | 566 | | | 11 | | | $ | 1,888 | | | $ | 1,758 | | | 7 | |
*Calculation not meaningful.meaningful
(a) The effective tax rate on adjusted pretax income was 20.9%19.6% and 16.7%20.9% for the three months ended September 30, 2023 and 2022, and 2021, respectively.
The higherlower effective tax rate for the three months ended September 30, 2022,2023, compared with the the three months ended September 30, 2021,2022, was primarily attributable to changes in thea more favorable jurisdictional mix of earnings which(which includes the impact of the location of earnings and repatriation costs,costs) and a higher benefit in the U.S. related to foreign-derived intangible income, partially offset by a lower net discrete tax benefit mainly related to changes to prior years’ tax positions. Jurisdictional mix of earnings can vary depending on repatriation decisions, operating fluctuations in the normal course of business and the impact of non-deductible and non-taxable items. In addition, the three months ended September 30, 2021 included a tax benefit related to foreign-derived intangible income.
The effective tax rate on adjusted pretax income was 20.1%20.5% and 18.6%20.1% for the nine months ended September 30, 2023 and 2022, and 2021, respectively.
The higher effective tax rate for the nine months ended September 30, 2022,2023, compared with the nine months ended September 30, 2021,2022, was primarily attributable to a higher net discrete tax expense mainly related to changes to prior years’ tax positions, partially offset by a higher benefit in the U.S. related to foreign-derived intangible income and a more favorable jurisdictional mix of earnings which(which includes the impact of the location of earnings and repatriation costs,costs). Jurisdictional mix of earnings can vary depending on repatriation decisions, operating fluctuations in the normal course of business and the impact of non-deductible and non-taxable items. In addition, the nine months ended September 30, 2021 included a tax benefit related to foreign-derived intangible income.
A reconciliation of reported diluted earnings per share (EPS), as reported under U.S. GAAP, to non-GAAP adjusted diluted EPS follows: | | | Three Months Ended | | Nine Months Ended | | | Three Months Ended | | Nine Months Ended | |
| | September 30, | | % | | September 30, | | % | | September 30, | | % | | September 30, | | % |
| | 2022 | | 2021 | | Change | | 2022 | | 2021 | | Change | | 2023 | | 2022 | | Change | | 2023 | | 2022 | | Change |
Earnings per share—diluted(a): | Earnings per share—diluted(a): | | Earnings per share—diluted(a): | |
GAAP reported EPS attributable to Zoetis —diluted | GAAP reported EPS attributable to Zoetis —diluted | | $ | 1.13 | | | $ | 1.16 | | | (3) | | | $ | 3.51 | | | $ | 3.40 | | | 3 | | GAAP reported EPS attributable to Zoetis —diluted | | $ | 1.29 | | | $ | 1.13 | | | 14 | | | $ | 3.93 | | | $ | 3.51 | | | 12 | |
Purchase accounting adjustments—net of tax | Purchase accounting adjustments—net of tax | | 0.07 | | | 0.07 | | | — | | | 0.20 | | | 0.22 | | | (9) | | Purchase accounting adjustments—net of tax | | 0.06 | | | 0.07 | | | (14) | | | 0.21 | | | 0.20 | | | 5 | |
Acquisition-related costs—net of tax | Acquisition-related costs—net of tax | | — | | | — | | | * | | — | | | 0.01 | | | * | Acquisition-related costs—net of tax | | 0.01 | | | — | | | * | | 0.02 | | | — | | | * |
Certain significant items—net of tax | Certain significant items—net of tax | | 0.01 | | | 0.02 | | | (50) | | | 0.02 | | | 0.07 | | | (71) | | Certain significant items—net of tax | | — | | | 0.01 | | | * | | (0.08) | | | 0.02 | | | * |
Non-GAAP adjusted EPS—diluted | Non-GAAP adjusted EPS—diluted | | $ | 1.21 | | | $ | 1.25 | | | (3) | | | $ | 3.73 | | | $ | 3.70 | | | 1 | | Non-GAAP adjusted EPS—diluted | | $ | 1.36 | | | $ | 1.21 | | | 12 | | | $ | 4.08 | | | $ | 3.73 | | | 9 | |
* Calculation not meaningful.meaningful
(a) Diluted earnings per share was computed using the weighted-average common shares outstanding during the period plus the common stock equivalents related to stock options, restricted stock units, performance-vesting restricted stock units and deferred stock units.
Adjusted net income includes the following charges for each of the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, |
(MILLIONS OF DOLLARS) | | 2023 | | 2022 | | 2023 | | 2022 |
Interest expense, net of capitalized interest | | $ | 59 | | | $ | 53 | | | $ | 180 | | | $ | 159 | |
Interest income | | 23 | | | 13 | | | 77 | | | 20 | |
Income taxes | | 153 | | | 149 | | | 487 | | | 442 | |
Depreciation | | 76 | | | 66 | | | 220 | | | 195 | |
Amortization | | 9 | | | 9 | | | 27 | | | 31 | |
Adjusted net income, includes the following charges for each of the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, |
(MILLIONS OF DOLLARS) | | 2022 | | 2021 | | 2022 | | 2021 |
Interest expense, net of capitalized interest | | $ | 53 | | | $ | 56 | | | $ | 159 | | | $ | 170 | |
Interest income | | 13 | | | 1 | | | 20 | | | 4 | |
Income taxes | | 149 | | | 120 | | | 442 | | | 403 | |
Depreciation | | 66 | | | 56 | | | 195 | | | 171 | |
Amortization | | 9 | | | 9 | | | 31 | | | 27 | |
Adjusted net income, as shown above, excludes the following items: | | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, | | September 30, | | September 30, |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | 2022 | | 2021 | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | 2023 | | 2022 |
Purchase accounting adjustments: | Purchase accounting adjustments: | | Purchase accounting adjustments: | |
Amortization and depreciation | Amortization and depreciation | | $ | 40 | | | $ | 45 | | | $ | 120 | | | $ | 133 | | Amortization and depreciation | | $ | 39 | | | $ | 40 | | | $ | 118 | | | $ | 120 | |
| Cost of sales | | Cost of sales | | — | | | — | | | 6 | | | — | |
| Total purchase accounting adjustments—pre-tax | Total purchase accounting adjustments—pre-tax | | 40 | | | 45 | | | 120 | | | 133 | | Total purchase accounting adjustments—pre-tax | | 39 | | | 40 | | | 124 | | | 120 | |
Income taxes(a) | Income taxes(a) | | 9 | | | 10 | | | 28 | | | 30 | | Income taxes(a) | | 9 | | | 9 | | | 26 | | | 28 | |
Total purchase accounting adjustments—net of tax | Total purchase accounting adjustments—net of tax | | 31 | | | 35 | | | 92 | | | 103 | | Total purchase accounting adjustments—net of tax | | 30 | | | 31 | | | 98 | | | 92 | |
Acquisition-related costs: | Acquisition-related costs: | | Acquisition-related costs: | |
| Transaction costs | | Transaction costs | | 2 | | | — | | | 4 | | | — | |
Integration costs | Integration costs | | 1 | | | 1 | | | 4 | | | 6 | | Integration costs | | 1 | | | 1 | | | 3 | | | 4 | |
Restructuring costs | Restructuring costs | | — | | | — | | | — | | | 2 | | Restructuring costs | | — | | | — | | | 1 | | | — | |
| Total acquisition-related costs—pre-tax | Total acquisition-related costs—pre-tax | | 1 | | | 1 | | | 4 | | | 8 | | Total acquisition-related costs—pre-tax | | 3 | | | 1 | | | 8 | | | 4 | |
Income taxes(a) | Income taxes(a) | | — | | | — | | | 1 | | | 1 | | Income taxes(a) | | — | | | — | | | 1 | | | 1 | |
Total acquisition-related costs—net of tax | Total acquisition-related costs—net of tax | | 1 | | | 1 | | | 3 | | | 7 | | Total acquisition-related costs—net of tax | | 3 | | | 1 | | | 7 | | | 3 | |
Certain significant items: | Certain significant items: | | Certain significant items: | |
| Other restructuring charges and cost-reduction/productivity initiatives(b) | Other restructuring charges and cost-reduction/productivity initiatives(b) | | 4 | | | 7 | | | 7 | | | 22 | | Other restructuring charges and cost-reduction/productivity initiatives(b) | | 12 | | | 4 | | | 36 | | | 7 | |
Certain asset impairment charges(c) | Certain asset impairment charges(c) | | 2 | | | 5 | | | 6 | | | 19 | | Certain asset impairment charges(c) | | 11 | | | 2 | | | 21 | | | 6 | |
| Net loss on sale of assets | | — | | | — | | | — | | | 3 | | |
Net gain on sale of business(d) | | Net gain on sale of business(d) | | — | | | — | | | (101) | | | — | |
Other | Other | | — | | | — | | | (3) | | | — | | Other | | — | | | — | | | (1) | | | (3) | |
Total certain significant items—pre-tax | Total certain significant items—pre-tax | | 6 | | | 12 | | | 10 | | | 44 | | Total certain significant items—pre-tax | | 23 | | | 6 | | | (45) | | | 10 | |
Income taxes(a) | Income taxes(a) | | 1 | | | 3 | | | — | | | 11 | | Income taxes(a) | | 23 | | | 1 | | | (9) | | | — | |
Total certain significant items—net of tax | Total certain significant items—net of tax | | 5 | | | 9 | | | 10 | | | 33 | | Total certain significant items—net of tax | | — | | | 5 | | | (36) | | | 10 | |
Total purchase accounting adjustments, acquisition-related costs, and certain significant items—net of tax | Total purchase accounting adjustments, acquisition-related costs, and certain significant items—net of tax | | $ | 37 | | | $ | 45 | | | $ | 105 | | | $ | 143 | | Total purchase accounting adjustments, acquisition-related costs, and certain significant items—net of tax | | $ | 33 | | | $ | 37 | | | $ | 69 | | | $ | 105 | |
(a) Income taxes include the tax effect of the associated pre-tax amounts, calculated by determining the jurisdictional location of the pre-tax amounts and applying that jurisdiction'sjurisdiction’s applicable tax rate.
Income taxes in Purchase accounting adjustments also includesincludes:
•For the nine months ended September 30, 2022, tax benefits related to a deferred adjustment as a result of a change in tax basis for the nine months ended September 30, 2022 and a remeasurement of deferred taxes as a result of changes in statutory tax rates for the three and nine months ended September 30, 2022 and 2021.basis.
Income taxes in Certain significant items also includesincludes:
•For the three and nine months ended September 30, 2023, a benefit from the tax loss on the divestiture of Performance Livestock Analytics, partially offset by a tax expense related to changes in valuation allowances forto prior years’ tax positions with regard to the one-time mandatory deemed repatriation tax under the Tax Cuts and Jobs Act.
•For the nine months ended September 30, 2022.2022, changes in valuation allowances.
(b) For the three and nine months ended September 30, 2023, primarily consisted of employee termination and exit costs related to organizational structure refinements and other cost-reduction and productivity initiatives.
For the three and nine months ended September 30, 2022, primarily represents employee termination and exit costs associated with cost-reduction and productivity initiatives in certain international markets, as well as product transfer costs.
(c)For the three months ended September 30, 2021, primarily represents employee termination costs associated with the realignment of our international operations. For theand nine months ended September 30, 2021,2023, primarily represents employee termination costs associated withcertain asset impairment charges related to our international operationsprecision animal health and other costs associated with cost-reduction and productivity initiatives.diagnostics businesses.
(c) For the three and nine months ended September 30, 2022, represents inventory and certain asset impairment charges primarily related to the consolidation of manufacturing sites in China.
(d) Primarily represents a net gain on the sale of a majority interest in our pet insurance business.
For the three months ended September 30, 2021, primarily represents asset impairment charges related to a dairy product termination. For the nine months ended September 30, 2021, primarily represents asset impairment charges related to the consolidation of manufacturing sites in China and a dairy product termination.
The classification of the above items excluded from adjusted net income are as follows:
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, | | September 30, | | September 30, |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | | 2022 | | 2021 | | 2022 | | 2021 | (MILLIONS OF DOLLARS) | | 2023 | | 2022 | | 2023 | | 2022 |
Cost of sales: | Cost of sales: | | Cost of sales: | |
Purchase accounting adjustments | Purchase accounting adjustments | | $ | 1 | | | $ | 2 | | | $ | 3 | | | $ | 5 | | Purchase accounting adjustments | | $ | 1 | | | $ | 1 | | | $ | 10 | | | $ | 3 | |
| Inventory write-offs | Inventory write-offs | | — | | | 1 | | | 4 | | | 2 | | Inventory write-offs | | 2 | | | — | | | 2 | | | 4 | |
| Other | Other | | 1 | | | — | | | 4 | | | 5 | | Other | | — | | | 1 | | | — | | | 4 | |
Total Cost of sales | Total Cost of sales | | 2 | | | 3 | | | 11 | | | 12 | | Total Cost of sales | | 3 | | | 2 | | | 12 | | | 11 | |
| Selling, general & administrative expenses: | Selling, general & administrative expenses: | | Selling, general & administrative expenses: | |
Purchase accounting adjustments | Purchase accounting adjustments | | 8 | | | 8 | | | 22 | | | 23 | | Purchase accounting adjustments | | 4 | | | 8 | | | 18 | | | 22 | |
| Total Selling, general & administrative expenses | Total Selling, general & administrative expenses | | 8 | | | 8 | | | 22 | | | 23 | | Total Selling, general & administrative expenses | | 4 | | | 8 | | | 18 | | | 22 | |
| Research & development expenses: | Research & development expenses: | | Research & development expenses: | |
Purchase accounting adjustments | Purchase accounting adjustments | | — | | | — | | | — | | | 1 | | Purchase accounting adjustments | | 1 | | | — | | | 1 | | | — | |
Total Research & development expenses | Total Research & development expenses | | — | | | — | | | — | | | 1 | | Total Research & development expenses | | 1 | | | — | | | 1 | | | — | |
| Amortization of intangible assets: | Amortization of intangible assets: | | Amortization of intangible assets: | |
Purchase accounting adjustments | Purchase accounting adjustments | | 31 | | | 35 | | | 95 | | | 104 | | Purchase accounting adjustments | | 33 | | | 31 | | | 95 | | | 95 | |
Total Amortization of intangible assets | Total Amortization of intangible assets | | 31 | | | 35 | | | 95 | | | 104 | | Total Amortization of intangible assets | | 33 | | | 31 | | | 95 | | | 95 | |
| Restructuring charges and certain acquisition-related costs: | Restructuring charges and certain acquisition-related costs: | | Restructuring charges and certain acquisition-related costs: | |
| Transaction costs | | Transaction costs | | 2 | | | — | | | 4 | | | — | |
Integration costs | Integration costs | | 1 | | | 1 | | | 4 | | | 6 | | Integration costs | | 1 | | | 1 | | | 3 | | | 4 | |
Employee termination costs | Employee termination costs | | 2 | | | 7 | | | 2 | | | 17 | | Employee termination costs | | 8 | | | 2 | | | 33 | | | 2 | |
Asset impairments | Asset impairments | | 2 | | | — | | | 2 | | | 13 | | Asset impairments | | 1 | | | 2 | | | 1 | | | 2 | |
Exit costs | Exit costs | | 1 | | | 1 | | | 1 | | | 3 | | Exit costs | | 4 | | | 1 | | | 4 | | | 1 | |
Total Restructuring charges and certain acquisition-related costs | Total Restructuring charges and certain acquisition-related costs | | 6 | | | 9 | | | 9 | | | 39 | | Total Restructuring charges and certain acquisition-related costs | | 16 | | | 6 | | | 45 | | | 9 | |
| Other (income)/deductions—net: | Other (income)/deductions—net: | | Other (income)/deductions—net: | |
Net loss on sale of assets | | — | | | — | | | — | | | 3 | | |
| Asset impairments | | — | | | 3 | | | — | | | 3 | | |
Net gain on sale of business | | Net gain on sale of business | | — | | | — | | | (101) | | | — | |
| Asset impairment charges | | Asset impairment charges | | 8 | | | — | | | 18 | | | — | |
Other | Other | | — | | | — | | | (3) | | | — | | Other | | — | | | — | | | (1) | | | (3) | |
Total Other (income)/deductions—net | Total Other (income)/deductions—net | | — | | | 3 | | | (3) | | | 6 | | Total Other (income)/deductions—net | | 8 | | | — | | | (84) | | | (3) | |
| Provision for taxes on income | Provision for taxes on income | | 10 | | | 13 | | | 29 | | | 42 | | Provision for taxes on income | | 32 | | | 10 | | | 18 | | | 29 | |
| Total purchase accounting adjustments, acquisition-related costs, and certain significant items—net of tax | Total purchase accounting adjustments, acquisition-related costs, and certain significant items—net of tax | | $ | 37 | | | $ | 45 | | | $ | 105 | | | $ | 143 | | Total purchase accounting adjustments, acquisition-related costs, and certain significant items—net of tax | | $ | 33 | | | $ | 37 | | | $ | 69 | | | $ | 105 | |
Analysis of the condensed consolidated statements of comprehensive income
Changes in other comprehensive income for the periods presented are primarily related to foreign currency translation adjustments and unrealized gains/(losses) on derivative instruments. The foreign currency translation adjustment changes result from the strengthening or weakening of the U.S. dollar as compared to the currencies in the countries in which we do business. Unrealized gains/(losses) on the changes in the fair value of derivative instruments are recorded within Accumulated other comprehensive income/(loss) and reclassified into earnings depending on the nature and purpose of the financial instrument, as described in Note 9. Financial Instruments of the Notes to Condensed Consolidated Financial Statements.
Analysis of the condensed consolidated balance sheets
September 30, 20222023 vs. December 31, 20212022
For a discussion about the changes in Cash and cash equivalents, Short-term borrowings, and Current portion of long-term debt andLong-term debt, net of discount and issuance costs,, see “Analysis“Analysis of financial condition, liquidity and capital resources”resources” below.
Inventories increased primarily as a result of the increase in demand and build-up of certain products, and materials for increased demand, new product launches and to mitigate potential supply constraints, as well as the timing of material purchases and product shipments.lower sales than anticipated for certain products.
Other current assets increased primarily due to the mark-to-market adjustmenttiming of derivative instruments, collateral posted related to derivative contractstax benefits recognized and the reclassification of derivative instruments maturing within one year from Other noncurrent assets.higher value-added tax receivables for our international markets.
Property, plant and equipment increased primarily as a result of capital spending, partially offset by depreciation expense.
The increase in Operating lease right of use assets and Operating lease liabilities reflect assets and liabilities established through new and amended lease obligations, partially offset by lease amortization and payments.
Identifiable intangible assets, less accumulated amortization decreased primarily as a result of amortization expense and the impact of foreign exchange, partially offset by intangible asset additions from acquisitions.
Other noncurrent assetsincreased primarily due to the mark-to-market adjustmentretained noncontrolling investment following the sale of derivative instrumentsa majority interest in our pet insurance business and the reclassificationaddition of collateral received relateda financing lease. See Notes to derivative contracts toConsolidated Financial Statements - Other current liabilities, partially offset by the reclassification of derivative instruments maturing within one year to Other current assets.
Accounts payable decreased as a result of the timing of vendor payments.Note 5. Acquisitions and Divestitures.
Accrued compensation and related items decreased primarily due to the payments of 20212022 annual incentive bonuses, savings plan contributions to eligible employees and payments for sales incentive bonuses, as well as the timing of the bi-weekly payroll, partially offset by the accrual of 2023 annual incentive bonuses, sales incentive bonuses and savings plan contributions to eligible employees, as well as payments for sales incentive bonuses, partially offset by the accrual of 2022 annual incentive bonuses and savings plan contributions to eligible employees, sales incentive bonus accrual and the timing of the payment of payroll taxes.employees.
Other currentnoncurrent liabilitiesincreased primarily due to collateral received related to derivative contractsthe contingent purchase price consideration associated with the acquisition of PetMedix during the periodthird quarter of 2023 and the addition of a reclassification of collateral received from Other noncurrent assets.financing lease obligation.
The net changes in Noncurrent deferred tax assets, Noncurrent deferred tax liabilities, Income taxes payable and Other taxes payable primarily reflect adjustments to the accrual for the income tax provision, the timing of income tax payments and the tax impact of various acquisitions and the impact of the remeasurement of deferred taxes as a result of changes in tax rates.acquisitions.
For an analysis of the changes in Total Equity, see the Condensed Consolidated Statements of Equity and Notes to Condensed Consolidated Financial Statements— Note 13. Stockholders'Stockholders’ Equity.
Analysis of the condensed consolidated statements of cash flows | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended | | |
| | September 30, | | % |
(MILLIONS OF DOLLARS) | | 2022 | | 2021 | | Change |
Net cash provided by (used in): | | | | | | |
Operating activities | | $ | 1,171 | | | $ | 1,534 | | | (24) | |
Investing activities | | (445) | | | (316) | | | 41 | |
Financing activities | | (1,684) | | | (1,548) | | | 9 | |
Effect of exchange-rate changes on cash and cash equivalents | | (20) | | | — | | | * |
Net decrease in cash and cash equivalents | | $ | (978) | | | $ | (330) | | | * |
*Calculation not meaningful. | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended | | |
| | September 30, | | $ |
(MILLIONS OF DOLLARS) | | 2023 | | 2022 | | Change |
Net cash provided by (used in): | | | | | | |
Operating activities | | $ | 1,456 | | | $ | 1,171 | | | $ | 285 | |
Investing activities | | (567) | | | (445) | | | (122) | |
Financing activities | | (2,712) | | | (1,684) | | | (1,028) | |
Effect of exchange-rate changes on cash and cash equivalents | | (4) | | | (20) | | | 16 | |
Net decrease in cash and cash equivalents | | $ | (1,827) | | | $ | (978) | | | $ | (849) | |
Operating activities
Nine months ended September 30, 20222023 vs. nine months ended September 30, 20212022
Net cash provided by operating activities was $1,456 million for the nine months ended September 30, 2023, compared with $1,171 million for the nine months ended September 30, 2022, and $1,534 million for the nine months ended September 30, 2021.2022. The decreaseincrease in operating cash flows was primarily attributable to higher net income as adjusted by non-cash items and the timing of receipts and payments in the ordinary course of business, andpartially offset by the inventory build-up of certain products for increased demand and to mitigate potential supply constraints, partially offset by higher net income as adjusted by non-cash items.constraints.
Investing activities
Nine months ended September 30, 20222023 vs. nine months ended September 30, 20212022
Our net cash used in investing activities was $567 million for the nine months ended September 30, 2023, compared with net cash used in investing activities of $445 million for the nine months ended September 30, 2022, compared with2022. The net cash used in investing activities of $316 million for the nine months ended September 30, 2021.2023 was primarily due to capital expenditures and acquisitions, partially offset by net proceeds on the sale of a majority interest in our pet insurance business and net proceeds from derivative instrument activity. The net cash used in investing activities for the nine months ended September 30, 2022 was primarily due to capital expenditures and acquisitions, partially offset by net proceeds from interest rate swaps. The net cash used in investing activities for 2021 was primarily due to capital expenditures and acquisitions.derivative instrument activity.
Financing activities
Nine months ended September 30, 20222023 vs. nine months ended September 30, 20212022
Our net cash used in financing activities was $2,712 million for the nine months ended September 30, 2023, compared with net cash used in financing activities of $1,684 million for the nine months ended September 30, 2022, compared with net cash used in financing activities of $1,548 million for the nine months ended September 30, 2021.2022. The net cash used in financing activities for 2022the nine months ended September 30, 2023 was primarily attributable to the repayment of the $1.35 billion aggregate principal amount of our 2013 senior notes due 2023 in February 2023, the purchase of treasury shares, the payment of dividends and taxes paid on withholding shares, partially offset by proceeds in connection with the issuance of common stock under our equity incentive plan. The net cash used in financing activities for 2021the nine months ended September 30, 2022 was primarily attributable to the repayment of the $300 million aggregate principal amount of our 2018 floating rate senior notes due 2021 and the $300 million aggregate principal amount of our 2018 senior notes due 2021, the purchase of treasury shares, the payment of dividends and taxes paid on withholding shares, partially offset by proceeds in connection with the issuance of common stock under our equity incentive plan.
Analysis of financial condition, liquidity and capital resources
While we believe our cash and cash equivalents on hand, our operating cash flows and our existing financing arrangements will be sufficient to support our cash needs for the next twelve months and beyond, this may be subject to the environment in which we operate. Risks to our meeting future funding requirements include globalare described in Global economic conditions described in the following paragraph.
Global financial markets may be impacted by macroeconomic, business and financial volatility. As markets change, we will continue to monitor our liquidity position. While we do not anticipate it, there can be no assurance that a challenging economic environment or an economic downturn will not impact our liquidity or our ability to obtain future financing. below.
Selected measures of liquidity and capital resources
Certain relevant measures of our liquidity and capital resources follow: | | | September 30, | | December 31, | | September 30, | | December 31, |
(MILLIONS OF DOLLARS) | (MILLIONS OF DOLLARS) | 2022 | | 2021 | (MILLIONS OF DOLLARS) | 2023 | | 2022 |
Cash and cash equivalents | Cash and cash equivalents | $ | 2,507 | | | $ | 3,485 | | Cash and cash equivalents | $ | 1,754 | | | $ | 3,581 | |
Accounts receivable, net(a) | Accounts receivable, net(a) | 1,189 | | | 1,133 | | Accounts receivable, net(a) | 1,257 | | | 1,215 | |
Short-term borrowings | Short-term borrowings | 3 | | | — | | Short-term borrowings | 2 | | | 2 | |
Current portion of long-term debt | Current portion of long-term debt | 1,350 | | | — | | Current portion of long-term debt | — | | | 1,350 | |
Long-term debt, net of discount and issuance costs | 5,210 | | | 6,592 | | |
Long-term debt | | Long-term debt | 6,552 | | | 6,552 | |
Working capital | Working capital | 3,671 | | | 5,133 | | Working capital | 4,614 | | | 4,339 | |
Ratio of current assets to current liabilities | Ratio of current assets to current liabilities | 2.27:1 | | 3.86:1 | Ratio of current assets to current liabilities | 3.87:1 | | 2.37:1 |
|
(a) Accounts receivable are usually collected over a period of 45 to 75 days. For the nine months ended September 30, 20222023 compared with December 31, 2021,2022, the number of days that accounts receivables were outstanding remained within this range. We regularly monitor our accounts receivable for collectability, particularly in markets where economic conditions remain uncertain. We believe that our allowance for doubtful accounts is appropriate. Our assessment is based on such factors as past due aging, historical and expected collection patterns, the financial condition of our customers, the robust nature of our credit and collection practices and the economic environment.
For additional information about the sources and uses of our funds, see the Analysis of the condensed consolidated balance sheets and Analysis of the condensed consolidated statements of cash flows sections of this MD&A.
Credit facility and other lines of credit
In December 2016,2022, we entered into an amended and restated revolving credit agreement with a syndicate of banks providing for a multi-year $1.0 billion senior unsecured revolving credit facility (the credit facility). In, which expires in December 2018, the maturity for the amended and restated2027. The credit facility was extended throughreplaced the company’s existing revolving credit facility dated as of December 2023.2016. Subject to certain conditions, we have the right to increase the credit facility to up to $1.5 billion. The credit facility contains a financial covenant requiring us to not exceed a maximum total leverage ratio (the ratio of consolidated net debt as of the end of the period to consolidated Earnings Before Interest, Income Taxes, Depreciation and Amortization (EBITDA) for such period) of 3.50:1. Upon entering into a material acquisition, the maximum total leverage ratio increases to 4.00:1, and extends until the fourth full consecutive fiscal quarter ended immediately following the consummation of a material acquisition.
The credit facility also contains a financial covenant requiring that we maintain a minimum interest coverage ratio (the ratio of EBITDA at the end of the period to interest expense for such period) of 3.50:1. In addition, the credit facility contains other customary covenants.
We were in compliance with all financial covenants as of September 30, 20222023 and December 31, 2021.2022. There were no amounts drawn under the credit facility as of September 30, 20222023 or December 31, 2021.2022.
We have additional lines of credit and other credit arrangements with a group of banks and other financial intermediaries for general corporate purposes. We maintain cash and cash equivalent balances in excess of our outstanding short-term borrowings. As of September 30, 2022,2023, we had access to $50 million of lines of credit which expire at various times and are generally renewed annually. There were $3was $2 million of borrowings outstanding related to these facilities as of September 30, 20222023 and and no borrowings outstanding related to these facilities as of December 31, 2021.2022.
Domestic and international short-term funds
Many of our operations are conducted outside the U.S. The amount of funds held in the U.S. will fluctuate due to the timing of receipts and payments in the ordinary course of business and due to other reasons, such as business development activities. As part of our ongoing liquidity assessments, we regularly monitor the mix of U.S. and international cash flows (both inflows and outflows). Actual repatriation of overseas funds can result in additional U.S. and local income taxes, such as U.S. state income taxes, local withholding taxes, and taxes on currency gains and losses.
Global economic conditions
Global financial markets may be impacted by macroeconomic, business and financial volatility. Challenging economic conditions in recent years have not had, nor do we anticipate that it will have, a significant impact on our liquidity. Due to our operating cash flows, financial assets, access to capital markets and available lines of credit and revolving credit agreements, we continue to believe that we have the ability to meet our liquidity needs for the foreseeable future. As markets change, we will continue to monitor our liquidity position. There can be no assurance that a challenging economic environment or an economic downturn wouldwill not impact our liquidity or our ability to obtain financing in the future.future financing.
Debt securities
On August 20, 2021, we redeemed, upon maturity, the $300 million aggregate principal amount of our 2018 floating rate senior notes due 2021 and the $300 million aggregate principal amount of our 2018 senior notes due 2021.
On May 12, 2020,November 8, 2022, we issued $1.25$1.35 billion aggregate principal amount of our senior notes (2020 senior notes), with an original issue discount of $10 million. These notes are comprised of $750 million aggregate principal amount of 2.000% senior notes due 2030 and $500 million aggregate principal amount of 3.000% senior notes due 2050. On October 13, 2020, the net proceeds were used to repay the $500 million aggregate principal amount of our 3.450% 2015 senior notes due 2020 and the remainder is being used for general corporate purposes. On August 20, 2018, we issued $1.5 billion aggregate principal amount of our senior notes (2018 senior notes), with an original issue discount of $4 million. On September 12, 2017, we issued $1.25 billion aggregate principal amount of our senior notes (2017 senior notes), with an original issue discount of $7 million. On November 13, 2015, we issued $1.25 billion aggregate principal amount of our senior notes (2015(2022 senior notes), with an original issue discount of $2 million. These notes are comprised of $600 million aggregate principal amount of 5.400% senior notes due 2025 and $750 million aggregate principal amount of 5.600% senior notes due 2032. On January 28, 2013, we issued $3.65February 1, 2023, the net proceeds were used to redeem in full, upon maturity, the $1.35 billion aggregate principal amount of our 3.250% 2013 senior notes (2013 senior notes offering) in a private placement, with an original issue discount of $10 million.due 2023.
The 2013, 2015, 2017, 2018 and 2020Our senior notes are governed by an indenture and supplemental indentureindentures (collectively, the indenture) between us and Deutsche Bank Trust Company Americas, as trustee. The indenture contains certain covenants, including limitations on our and certain of our subsidiaries'subsidiaries’ ability to incur liens or engage in sale lease-back transactions. The indenture also contains restrictions on our ability to consolidate, merge or sell substantially all of our assets. In addition, the indenture contains other customary terms, including certain events of default, upon the occurrence of which, the 2013, 2015, 2017, 2018 and 2020 senior notes may be declared immediately due and payable.
Pursuant to the indenture, we are able to redeem the 2013, 2015, 2017, 2018 and 2020 senior notes of any series, in whole or in part, at any time by paying a “make whole” premium, plus accrued and unpaid interest to, but excluding, the date of redemption. Upon the occurrence of a change of control of us and a downgrade of the 2013, 2015, 2017, 2018 and 2020 senior notes below an investment grade rating by each of Moody'sMoody’s Investors Service, Inc. and Standard & Poor'sPoor’s Ratings Services, we are, in certain circumstances, required to make an offer to repurchase all of the outstanding 2013, 2015, 2017, 2018 and 2020 senior notes at a price equal to 101% of the aggregate principal amount of the 2013, 2015, 2017, 2018 and 2020 senior notes together with accrued and unpaid interest to, but excluding, the date of repurchase.
Our outstanding debt follow:securities are as follows: | | | | | | | | | | | |
Description | Principal Amount | Interest Rate | Terms |
2013 Senior Notes due 2023 | $1,350 million | 3.250% | Interest due semi annually, not subject to amortization, aggregate principal due on February 1, 2023 |
2015 Senior Notes due 2025 | $750 million | 4.500% | Interest due semi annually, not subject to amortization, aggregate principal due on November 13, 2025 |
2022 Senior Notes due 2025 | $600 million | 5.400% | Interest due semi annually, not subject to amortization, aggregate principal due on November 14, 2025 |
2017 Senior Notes due 2027 | $750 million | 3.000% | Interest due semi annually, not subject to amortization, aggregate principal due on September 12, 2027 |
2018 Senior Notes due 2028 | $500 million | 3.900% | Interest due semi annually, not subject to amortization, aggregate principal due on August 20, 2028 |
2020 Senior Notes due 2030 | $750 million | 2.000% | Interest due semi annually, not subject to amortization, aggregate principal due on May 15, 2030 |
2022 Senior Notes due 2032 | $750 million | 5.600% | Interest due semi annually, not subject to amortization, aggregate principal due on November 16, 2032 |
2013 Senior Notes due 2043 | $1,150 million | 4.700% | Interest due semi annually, not subject to amortization, aggregate principal due on February 1, 2043 |
2017 Senior Notes due 2047 | $500 million | 3.950% | Interest due semi annually, not subject to amortization, aggregate principal due on September 12, 2047 |
2018 Senior Notes due 2048 | $400 million | 4.450% | Interest due semi annually, not subject to amortization, aggregate principal due on August 20, 2048 |
2020 Senior Notes due 2050 | $500 million | 3.000% | Interest due semi annually, not subject to amortization, aggregate principal due on May 15, 2050 |
Credit Ratingsratings
Two major corporate debt-rating organizations, Moody'sMoody’s and S&P, assign ratings to our short-term and long-term debt. A security rating is not a recommendation to buy, sell or hold securities and the rating is subject to revision or withdrawal at any time by the rating organization. Each rating should be evaluated independently of any other rating.
The following table provides the current ratings assigned by these rating agencies to our commercial paper and senior unsecured non-credit-enhanced long-term debt: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Commercial | | | | | | |
| | Paper | | Long-term Debt | | Date of Last Action |
Name of Rating Agency | | Rating | | Rating | | Outlook | | Last Action |
Moody’s | | P-2 | | Baa1 | | Stable | | August 2017 |
S&P | | A-2 | | BBB | | Stable | | December 2016 |
Share Repurchase Programrepurchase program
In December 2018, our Board of Directors authorized a $2.0 billion share repurchase program. This program was completed as of June 30, 2022. In December 2021, our Board of Directors authorized an additionala $3.5 billion multi-year share repurchase program. As of September 30, 2022,2023, there was approximately $3.0$1.7 billion remaining under this authorization. Purchases of Zoetis shares may be made at the discretion of management, depending on market conditions and business needs. Share repurchases may be executed through various means, including open market or privately negotiated transactions. During the first nine months of 2022, approximately 6.72023, 5.0 million shares were repurchased for $1.2 billion.$857 million, which excludes a $7 millionaccrual for excise tax on net share repurchases.
Off-balance sheet arrangements
In the ordinary course of business and in connection with the sale of assets and businesses, we may indemnify our counterparties against certain liabilities that may arise in connection with a transaction or that are related to activities prior to a transaction. These indemnifications typically pertain to environmental, tax, employee and/or product-related matters, and patent-infringement claims. If the indemnified party were to make a successful claim pursuant to the terms of the indemnification, we would be required to reimburse the loss. These indemnifications are generally subject to threshold amounts, specified claim periods and other restrictions and limitations. Historically, we have not paid significant amounts under these provisions and, as of September 30, 20222023 and December 31, 2021,2022, recorded amounts for the estimated fair value of these indemnifications are not significant.material.
New accounting standards
Recently Issued Accounting Standards Not AdoptedThere were no accounting standards that were recently issued but not adopted as of September 30, 2022
A description of recently issued accounting standards is contained in Note 3. Accounting Standards of2023 that the NotesCompany expects to Condensed Consolidated Financial Statements.have a material impact on its condensed consolidated financial statements.
Forward-looking statements and factors that may affect future results
This report contains “forward-looking” statements. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We generally identify forward-looking statements by using words such as “anticipate,” “estimate,” “could,” “expect,” “intend,” “project,” “plan,” “predict,” “believe,” “seek,” “continue,” “outlook,” “objective,” “target,” “may,” “might,” “will,” “should,” “can have,” “likely” or the negative version of these words or comparable words or by using future dates in connection with any discussion of future performance, actions or events.
In particular, forward-looking statements include statements relating to our future actions, business plans or prospects, prospective products, product approvals or products under development, product and supply chain disruptions, the impact of the COVID-19 pandemic, R&D costs, timing and likelihood of success, future operating or financial performance, future results of current and anticipated products and services, product and supply chain disruptions, the impact of the COVID-19 pandemic, strategies, sales efforts, expenses, production efficiencies, production margins, anticipated timing of generic market entries, integration of acquired businesses, interest rates, tax rates, changes in tax regimes and laws, foreign exchange rates, growth in emerging markets, the outcome of contingencies, such as legal proceedings, plans related to share repurchases and dividends, government regulation and financial results. These statements are not guarantees of future performance, actions or events. Forward-looking statements are subject to risks and uncertainties, many of which are beyond our control, and are based on assumptions that could prove to be inaccurate. Among the factors that could cause actual results to differ materially from past results and future plans and projected future results are the following:
•the continuing decline in global economic conditions, including the current crisis in Ukraine, and inflation;
•39the impact |
•a cyber-attack, information security breach or other misappropriation of our data;
•unanticipated safety, quality or efficacy concerns or issues about our products;
•failure of our R&D, acquisition and licensing efforts to generate new products, and product lifecycle innovations;
•the possible impact and timing of competing products, including generic alternatives, on our products and our ability to compete against such products;
•the decline in global economic conditions, including Russia’s invasion of Ukraine, and inflation;
•the economic, political, legal and business environment of the foreign jurisdictions in which we do business;
•disruptive innovations and advances in medical practices and technologies;
•difficulties or delays in the development or commercialization of new products;
•consolidation of our customers and distributors;
•changes in the distribution channel for companion animal products;
•the economic, political, legal and business environmentimpact of the foreign jurisdictions in which we do business;COVID-19 global pandemic on our business, global supply chain, customers and workforce;
•failure to successfully acquire businesses, license rights or products, integrate businesses, form and manage alliances or divest businesses;an outbreak of infectious disease carried by animals;
•restrictions and bans on the use of and consumer preferences regarding antibacterials in food-producing animals;
•perceived adverse effects linked to the consumption of food derived from animals that utilize our products or animals generally;
•increased regulation or decreased governmental support relating to the raising, processing or consumption of food-producing animals;
•failure to successfully acquire businesses, license rights or products, integrate businesses, form and manage alliances or divest businesses;
•adverse weather conditions and the availability of natural resources;
•the impact of climate change on our activities and the activities of our customers and suppliers, including, for example, altered distribution and intensity of rainfall, prolonged droughts or flooding, increased frequency of wildfires and other natural disasters, rising sea levels, and rising heat index;
•failure of our R&D, acquisition and licensing efforts to generate new products and product lifecycle innovations;
•difficulties or delays in the development or commercialization of new products;
•product launch delays, inventory shortages, recalls or unanticipated costs caused by manufacturing problems and capacity imbalances;
•fluctuations in foreign exchange rates and potential currency controls;
•legal factors, including product liability claims, antitrust litigation and governmental investigations, including tax disputes, environmental concerns, commercial disputes and patent disputes with branded and generic competitors, any of which could preclude commercialization of products or negatively affect the profitability of existing products;
•failure to protect our intellectual property rights or to operate our business without infringing the intellectual property rights of others;
•product launch delays, inventory shortages, recallsa cyber-attack, information security breach or unanticipated costs caused by manufacturing problems and capacity imbalances;
•an outbreakother misappropriation of infectious disease carried by animals;
•adverse weather conditions and the availability of natural resources;
•the impact of climate change;our data;
•quarterly fluctuations in demand and costs;
•governmental laws and regulations affecting domestic and foreign operations, including without limitation, tax obligations and changes affecting the tax treatment by the U.S. of income earned outside the U.S. that may result from pending or possible future proposals; and
•governmental laws and regulations affecting our interactions with veterinary healthcare providers.providers; and
•the other factors set forth under “Risk Factors” in Item 1A. of Part I of our 2022 Annual Report on Form 10-K.
However, there may also be other risks that we are unable to predict at this time. These risks or uncertainties may cause actual results to differ materially from those contemplated by a forward-looking statement. You should not put undue reliance on forward-looking statements. Forward-looking statements speak only as of the date on which they are made. We undertake no obligation to publicly update forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law or by the rules and regulations of the SEC. You are advised, however, to consult any further disclosures we make on related subjects in our Form 10-Q and 8-K reports and our other filings with the SEC. You should understand that it is not possible to predict or identify all such factors. Consequently, you should not consider the above to be a complete discussion of all potential risks or uncertainties.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
A significant portion of our revenue and costs are exposed to changes in foreign exchange rates. In addition, our outstanding borrowings may be subject to risk from changes in interest rates and foreign exchange rates. The overall objective of our financial risk management program is to seek to minimize the impact of foreign exchange rate movements and interest rate movements on our earnings. We manage these financial exposures through operational means and by using certain financial instruments. These practices may change as economic conditions change.
For a complete discussion of our exposure to interest rate and foreign exchange risk, refer to Item 7A. Quantitative and Qualitative Disclosures About Market Risk in our Annual Report on Form 10-K for the year ended December 31, 2021.2022. There have been no significantmaterial changes from the information discussed therein.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
An evaluation was carried out under the supervision and with the participation of the company'scompany’s management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation as of September 30, 2022,2023, the company'scompany’s Chief Executive Officer and Chief Financial Officer concluded that the company'scompany’s disclosure controls and procedures are effective at a reasonable level of assurance in alerting them in a timely manner to material information required to be disclosed in our periodic reports filed with the SEC.
Changes in Internal Control over Financial Reporting
During our most recent fiscal quarter, there has not been any change in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
The information required by this Item is incorporated herein by reference to Notes to Condensed Consolidated Financial Statements—Note 15. Commitments and Contingencies in Part I— Item 1, of this Quarterly Report on Form 10-Q.
Item 1A. Risk Factors
In addition to the other information set forth in this Form 10-Q, you should carefully consider the factors discussed in the "Our“Our Operating Environment"Environment” and "Forward-Looking“Forward-Looking Statements and Factors That May Affect Future Results"Results” sections of the MD&A and in Part I, Item 1A. "Risk“Risk Factors,"” of our 20212022 Annual Report on Form 10-K, which could materially affect our business, financial condition, or future results and which are incorporated by reference herein. Set forth below are updates to certain ofThere have been no material changes from the risk factors disclosed in our 20212022 Annual Report on Form 10-K.
The COVID-19 pandemic has negatively affected the global economy; has disrupted our and our customers', suppliers', and vendors' operations; has negatively affected certain elements of our business and operations; and may materially adversely affect our business, financial condition, results of operations and/or cash flows.
Our global operations expose us to risks associated with public health crises, including epidemics and pandemics such as COVID-19. The global spread of COVID-19 has had, and may continue to have, an adverse impact on our operations, sales and delivery and globalsupply chains. The spread of COVID-19 has resulted in authorities in various jurisdictions in which we operate implementing numerous measures since late 2019 to try to contain the virus, such as travel bans and restrictions, quarantines, shelter in place orders and shutdowns of non-essential businesses. There is no certainty that measures taken by governmental authorities will be sufficient to mitigate the risks posed by the virus, and our ability to continue to perform critical functions could be harmed.
The COVID-19 pandemic has and may continue to impact our global supply chain as we experience disruptions or delays in shipments of certain materials or components of our products. Any prolonged component shortages or supply chain disruption may result in manufacturing or R&D delays and could limit our ability to meet customer demand or otherwise adversely impact our revenue, and may have a material adverse effect on our business, financial condition, results of operations and/or cash flows.
The COVID-19 pandemic also has and may continue to reduce demand for some of our products as a result of the negative impact it has had and may continue to have on our customers. In particular, our livestock customers have been and may continue to be challenged by voluntary or mandatory facility closures, reduced packing plant capacity, travel bans and quarantines inhibiting consumption of protein and transportation of live animals, and labor shortages negatively impacting their operations. For example, a number of significant meat processing plants were closed temporarily in 2020 after employees tested positive for COVID-19, and plants continue to experience periodic disruptions. The resulting reduction in demand for some of our products has negatively impacted our business, financial condition, results of operations and cash flows and may have a material adverse effect on our business, financial condition, results of operations and/or cash flows, if such demand reduction accelerates or is prolonged.
Additionally, many of our workforce continue to work remotely as a result of the pandemic. Remote working arrangements could result in additional complexity or inefficiency or increase operational risks, including, but not limited to, risks associated with cybersecurity, information technology and systems which could have a material adverse effect on our business.
We cannot at this time predict the full impact of the COVID-19 pandemic, but we anticipate that the COVID-19 pandemic is likely to continue to impact our business, financial condition, results of operations and/or cash flows in 2022. Weak global economic conditions also may exacerbate the ongoing impact of the pandemic. The impact of the COVID-19 pandemic may also exacerbate the other risks discussed in this Risk Factors section and the Risk Factors section in our 2021 Annual Report on Form 10-K, any of which could have a material effect on us. This situation continues to change rapidly, especially as new variants of the virus are identified and additional impacts may arise that we are not aware of currently.
Our business is subject to risk based on global economic and political conditions.
Macroeconomic, business, political and financial disruptions, including the risks associated with the crisis resulting from Russia’s invasion of Ukraine and the imposition of sanctions and business disruptions, as well as inflation, could have a material adverse effect on our operating results, financial condition and liquidity. Certain of our customers and suppliers may be affected directly by the current economic downturn and could face credit issues or cash flow problems that could give rise to payment delays, increased credit risk, bankruptcies and other financial hardships that could decrease the demand for our products or hinder our ability to collect amounts due from customers. If one or more of our large customers, including distributors, discontinue their relationship with us as a result of economic conditions, sanctions or otherwise, our operating results and financial condition may be materially adversely affected. In addition, economic concerns and geopolitical instability may cause some pet owners to forgo or defer visits to veterinary practices or could reduce their willingness to treat pet health conditions or even to continue to own a pet. Moreover, customers may seek lower price alternatives to our products if they are negatively impacted by the current poor economic conditions. Infectious disease outbreaks, pandemics, sanctions, geopolitical instability and widespread fear of spreading disease through human contact can cause disruptions to or negatively impact our customers’ and our distributors’ business operations, which could materially adversely affect our operating results. Furthermore, our exposure to credit and collectability risk and cybersecurity risk is higher in certain international markets and as a result of the crisis resulting from Russia’s invasion of Ukraine, our ability to mitigate such risks may be limited. While we have procedures to monitor and limit exposure to credit and collectability risk and have defensive measures in place to prevent and mitigate cyberattacks, there can be no assurances that such procedures and measures will effectively limit such risks and avoid losses.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
In December 2018,2021, our Board of Directors authorized a $2.0$3.5 billion multi-year share repurchase program. This programAs of September 30, 2023 there was completed as of June 30, 2022. In December 2021, our Board of Directors authorized an additional $3.5$1.7 billion share repurchaseremaining under this program.
The following table provides information with respect to the shares of the company’s common stock repurchased during the three months ended
September 30, 2022:2023: | | | | | | | | | | | | | | | | | | | | | | | |
| Issuer Purchases of Equity Securities |
| Total Number of Shares Purchased(a) | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Programs | | Approximate Dollar Value of Shares that May Yet Be Purchased Under Plans or Programs |
July 1 - July 31, 2022 | 531,009 | | | $174.61 | | 519,923 | | | $3,277,742,630 |
August 1 - August 31, 2022 | 1,055,008 | | | $169.57 | | 1,050,910 | | | $3,099,516,820 |
September 1 - September 30, 2022 | 677,636 | | | $158.25 | | 677,565 | | | $2,991,816,634 |
| 2,263,653 | | | $167.37 | | 2,248,398 | | | $2,991,816,634 |
| | | | | | | | | | | | | | | | | | | | | | | |
| Issuer Purchases of Equity Securities(b) |
| Total Number of Shares Purchased(a) | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Programs | | Approximate Dollar Value of Shares that May Yet Be Purchased Under Plans or Programs |
July 1 - July 31, 2023 | 468,327 | | | $174.84 | | 467,884 | | | $1,898,695,435 |
August 1 - August 31, 2023 | 478,575 | | | $185.58 | | 478,383 | | | $1,809,916,160 |
September 1 - September 30, 2023 | 430,197 | | | $184.77 | | 429,667 | | | $1,730,302,057 |
| 1,377,099 | | | $181.68 | | 1,375,934 | | | $1,730,302,057 |
(a) The company repurchased 15,2551,165 shares during the three-month period ended September 30, 20222023 that were not part of the publicly announced share repurchase authorization. These shares were reacquired from employees to satisfy tax withholding requirements on the vesting of restricted shares from equity-based awards.
(b) Amounts exclude the impact of excise tax on net share repurchases.
Item 3. Defaults Upon Senior Securities
None
Item 4. Mine Safety Disclosures
None
Item 5. Other Information
Rule 10b5-1 Trading Arrangements
None
Item 6. Exhibits | | | | | | | | |
| | Form of Restricted Stock Unit Award Agreement, effective as of July 27, 2022 |
| | Form of Stock Option Award Agreement, effective as of July 27, 2022 |
| | Form of Performance Restricted Stock Unit Award Agreement, effective as of July 27, 2022 |
| | Form of Cash Award Agreement, effective as of July 27, 2022 |
| | Form of Non-Employee Director Restricted Stock Unit Award Agreement, effective as of July 27, 2022 |
| | Chief Executive Officer–Certification pursuant to Sarbanes-Oxley Act of 2002 Section 302 |
| | Chief Financial Officer–Certification pursuant to Sarbanes-Oxley Act of 2002 Section 302 |
| | Chief Executive Officer–Certification pursuant to Sarbanes-Oxley Act of 2002 Section 906 |
| | Chief Financial Officer–Certification pursuant to Sarbanes-Oxley Act of 2002 Section 906 |
EX-101.INS | | Inline XBRL INSTANCE DOCUMENT |
| | Inline XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT |
| | Inline XBRL TAXONOMY EXTENSION CALCULATION LINKBASE DOCUMENT |
| | Inline XBRL TAXONOMY EXTENSION LABEL LINKBASE DOCUMENT |
| | Inline XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE DOCUMENT |
| | Inline XBRL TAXONOMY EXTENSION DEFINITION LINKBASE DOCUMENT |
EX-104 | | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. | | | | | | | | |
| Zoetis Inc. |
| | |
November 3, 20222, 2023 | By: | /S/ KRISTIN C. PECK |
| | Kristin C. Peck |
| | Chief Executive Officer and Director |
| | |
November 3, 20222, 2023 | By: | /S/ WETTENY JOSEPH |
| | Wetteny Joseph |
| | Executive Vice President and Chief Financial Officer |