Table of Contents

 

 

Form 10‑Q10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

☒Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

For the quarterly period ended March 31,September 30, 2019

☐Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

For the transition period from        to

Commission File number 000‑54356

ATEL 14, LLC

 (Exact name of registrant as specified in its charter)

 

 

 

California

    

26‑4695354

(State or other jurisdiction of

Incorporation or organization)

 

(I. R. S. Employer

Identification No.)

 

The Transamerica Pyramid, 600 Montgomery Street, 9th Floor, San Francisco, California 94111

 (Address of principal executive offices)

Registrant’s telephone number, including area code (415) 989‑8800

Securities registered pursuant to section 12(b) of the Act: None

Securities registered pursuant to section 12(g) of the Act: Limited Liability Company Units

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

 

Title of each class:

    

Trading Symbol

    

Name of each exchange on which registered:

N/A

 

N/A

 

N/A

 

Indicate by a check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒  No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit files). Yes ☒  No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer, large accelerated filer and smaller reporting company” in Rule 12b‑2 of the Exchange Act.

Large accelerated filer ☐

Accelerated filer ☐

Non-accelerated filer ☒

Smaller reporting company

Emerging growth company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Act). Yes ☐ No 

The number of Limited Liability Company Units outstanding as of April 30,October 31,  2019 was 8,246,919.

DOCUMENTS INCORPORATED BY REFERENCE

None.

 

 

 

 


Table of Contents

ATEL 14, LLC

Index

Part I. 

Financial Information

3

 

 

 

Item 1. 

Financial Statements (Unaudited)

3

 

Balance Sheets, March 31,September 30, 2019 and December 31, 2018

3

 

Statements of IncomeOperations for the three and nine months ended March 31,September 30, 2019 and 2018

4

 

Statements of Changes in Members’ Capital for the three and nine months ended March 31,September 30, 2019 and 2018

5

 

Statements of Cash Flows for the three and nine months ended March 31,September 30, 2019 and 2018

6

 

Notes to the Financial Statements

7

 

 

 

Item 2. 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

25

 

 

 

Item 4. 

Controls and Procedures

3029

 

 

 

Part II. 

Other Information

3130

 

 

 

Item 1. 

Legal Proceedings

3130

 

 

 

Item 2. 

Unregistered Sales of Equity Securities and Use of Proceeds

3130

 

 

 

Item 3. 

Defaults Upon Senior Securities

3130

 

 

 

Item 4. 

Mine Safety Disclosures

3130

 

 

 

Item 5. 

Other Information

3130

 

 

 

Item 6. 

Exhibits

3130

 

 

 

2

 


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited).

ATEL 14, LLC

BALANCE SHEETS

MARCH 31,SEPTEMBER 30, 2019 AND DECEMBER 31, 2018

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31,

 

September 30, 

 

December 31,

    

2019

    

2018

    

2019

    

2018

 

(Unaudited)

 

 

 

(Unaudited)

 

 

ASSETS

 

 

  

 

 

  

 

 

  

 

  

Cash and cash equivalents

 

$

1,200

 

$

1,056

 

$

2,696

 

$

1,056

Accounts receivable, net

 

 

116

 

 

152

 

49

 

152

Notes receivable, net

 

 

52

 

 

70

 

17

 

70

Investment in securities

 

 

104

 

 

112

 

98

 

112

Warrants, fair value

 

 

230

 

 

229

 

239

 

229

Equipment under operating leases, net

 

 

18,926

 

 

19,684

 

15,096

 

19,684

Prepaid expenses and other assets

 

 

73

 

 

83

 

 

82

 

 

83

Total assets

 

$

20,701

 

$

21,386

 

$

18,277

 

$

21,386

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND MEMBERS’ CAPITAL

 

 

  

 

 

  

 

 

  

 

  

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities:

 

 

  

 

 

  

 

  

 

  

Managing Member

 

$

 —

 

$

 2

 

$

 —

 

$

 2

Affiliates

 

 

56

 

 

11

 

58

 

11

Other

 

 

670

 

 

678

 

215

 

678

Non-recourse debt

 

 

416

 

 

996

 

4,337

 

996

Senior long-term debt

 

 

2,068

 

 

2,068

 

 —

 

2,068

Credit facility

 

 

600

 

 

1,200

 

 —

 

1,200

Unearned operating lease income

 

 

81

 

 

26

 

37

 

26

Unearned interest income

 

 

52

 

 

70

 

 

17

 

 

70

Total liabilities

 

 

3,943

 

 

5,051

 

 

4,664

 

 

5,051

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

  

 

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

Members’ capital:

 

 

  

 

 

  

 

  

 

  

Managing Member

 

 

 —

 

 

 —

 

 —

 

 —

Other Members

 

 

16,758

 

 

16,335

 

 

13,613

 

 

16,335

Total Members’ capital

 

 

16,758

 

 

16,335

 

 

13,613

 

 

16,335

Total liabilities and Members’ capital

 

$

20,701

 

$

21,386

 

$

18,277

 

$

21,386

 

See accompanying notes.

3


Table of Contents

ATEL 14, LLC

STATEMENTS OF INCOMEOPERATIONS

FOR THE THREE AND NINE MONTHS ENDED

MARCH 31,SEPTEMBER 30, 2019 AND 2018

(In Thousands Except for Units and Per Unit Data)

(Unaudited)(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

    

Three Months Ended

 

Nine Months Ended

 

March 31, 

 

 

September 30, 

 

September 30, 

 

2019

    

2018

    

    

2019

    

2018

    

2019

    

2018

    

Revenues:

 

  

 

 

  

 

 

 

  

 

 

  

 

 

  

 

 

  

 

Leasing and lending activities:

 

  

 

 

  

 

 

 

  

 

 

  

 

 

  

 

 

  

 

Operating leases

$

1,135

 

$

1,658

 

 

$

760

 

$

1,560

 

$

2,624

 

$

4,818

 

Direct financing leases

 

 —

 

 

 2

 

 

 

 —

 

 

 1

 

 

 —

 

 

 4

 

Interest on notes receivable

 

17

 

 

 2

 

 

 

17

 

 

17

 

 

52

 

 

37

 

Gain on sales of operating lease assets and early termination of notes receivable

 

405

 

 

98

 

(Loss) gain on sales of operating lease assets and early termination of notes receivable

 

 

(283)

 

 

39

 

 

141

 

 

188

 

Unrealized gain on fair value adjustment for warrants

 

 1

 

 

13

 

 

 

25

 

 

10

 

 

10

 

 

20

 

Unrealized (loss) gain for marketable securities

 

(8)

 

 

30

 

Unrealized (loss) gain on fair value adjustment for investments in securities

 

 

(7)

 

 

(8)

 

 

(14)

 

 

12

 

Other

 

 4

 

 

 4

 

 

 

 4

 

 

 8

 

 

477

 

 

152

 

Total revenues

 

1,554

 

 

1,807

 

 

 

516

 

 

1,627

 

 

3,290

 

 

5,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

  

 

 

  

 

 

 

  

 

 

  

 

 

  

 

 

  

 

Depreciation of operating lease assets

 

649

 

 

852

 

 

 

501

 

 

764

 

 

1,683

 

 

2,428

 

Asset management fees to Managing Member

 

56

 

 

75

 

 

 

42

 

 

67

 

 

131

 

 

215

 

Cost reimbursements to Managing Member and/or affiliates

 

147

 

 

214

 

 

 

124

 

 

140

 

 

390

 

 

561

 

Provision for (reversal of) credit losses

 

 1

 

 

(13)

 

Reversal of credit losses

 

 

(5)

 

 

(1)

 

 

 —

 

 

(14)

 

Impairment losses on investment in securities

 

 

 —

 

 

 —

 

 

 —

 

 

17

 

Impairment losses on equipment

 

 

 —

 

 

 —

 

 

801

 

 

 —

 

Amortization of initial direct costs

 

 —

 

 

 3

 

 

 

 1

 

 

 —

 

 

 1

 

 

 6

 

Interest expense

 

33

 

 

65

 

 

 

38

 

 

50

 

 

104

 

 

176

 

Professional fees

 

86

 

 

65

 

 

 

41

 

 

21

 

 

165

 

 

118

 

Outside services

 

26

 

 

38

 

 

 

28

 

 

27

 

 

71

 

 

86

 

Taxes on income and franchise fees

 

37

 

 

26

 

 

 

37

 

 

24

 

 

117

 

 

72

 

Bank charges

 

 3

 

 

31

 

 

 

 2

 

 

31

 

 

 7

 

 

92

 

Storage fees

 

22

 

 

 8

 

 

 

43

 

 

 —

 

 

93

 

 

 —

 

Railcar maintenance

 

15

 

 

25

 

 

 

45

 

 

25

 

 

99

 

 

118

 

Freight and shipping

 

13

 

 

 —

 

 

 

 1

 

 

 —

 

 

25

 

 

 —

 

Other

 

43

 

 

36

 

 

 

32

 

 

59

 

 

95

 

 

141

 

Total expenses

 

1,131

 

 

1,425

 

 

 

930

 

 

1,207

 

 

3,782

 

 

4,016

 

Net income

$

423

 

$

382

 

Net (loss) income

 

$

(414)

 

$

420

 

$

(492)

 

$

1,215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income:

 

  

 

 

  

 

Net (loss) income:

 

 

  

 

 

  

 

 

  

 

 

  

 

Managing Member

$

 —

 

$

 —

 

 

$

 —

 

$

 —

 

$

167

 

$

 —

 

Other Members

 

423

 

 

382

 

 

 

(414)

 

 

420

 

 

(659)

 

 

1,215

 

$

423

 

$

382

 

 

$

(414)

 

$

420

 

$

(492)

 

$

1,215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per Limited Liability Company Unit (Other Members)

$

0.05

 

$

0.05

 

Net (loss) income per Limited Liability Company Unit (Other Members)

 

$

(0.05)

 

$

0.05

 

$

(0.08)

 

$

0.15

 

Weighted average number of Units outstanding

 

8,246,919

 

 

8,247,599

 

 

 

8,246,919

 

 

8,246,919

 

 

8,246,919

 

 

8,249,089

 

 

See accompanying notes.

4


Table of Contents

ATEL 14, LLC

STATEMENTS OF CHANGES IN MEMBERS’ CAPITAL

FOR THE THREE AND NINE MONTHS ENDED

MARCH 31,SEPTEMBER 30, 2019 AND 2018

(In Thousands Except for Units and Per Unit Data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

 

 

 

 

Amount

 

 

 

 

 

 

Other

 

Managing

 

 

 

 

 

 

Other

 

Managing

 

 

 

    

Units

    

Members

    

Member

    

Total

    Units

    

Members

    

Member

    

Total

Three Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

Balance June 30, 2019

 

8,246,919

 

$

14,027

 

$

 —

 

$

14,027

Net loss

 

 —

 

 

(414)

 

 

 —

 

 

(414)

Balance September 30, 2019

 

8,246,919

 

$

13,613

 

$

 —

 

$

13,613

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2019

 

 

 

 

 

 

 

 

Balance December 31, 2018

 

8,246,919

 

$

16,335

 

$

 —

 

$

16,335

Distributions to Other Members ($0.25 per Unit)

 

 —

 

(2,063)

 

 —

 

(2,063)

Distributions to Managing Member

 

 —

 

 —

 

(167)

 

(167)

Net (loss) income

 

 —

 

 

(659)

 

 

167

 

 

(492)

Balance September 30, 2019

 

8,246,919

 

$

13,613

 

$

 —

 

$

13,613

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2018

 

 

 

 

 

 

 

 

Balance June 30, 2018

 

8,246,919

 

$

15,693

 

$

 —

 

$

15,693

Net income

 

 —

 

 

420

 

 

 —

 

 

420

Balance September 30, 2018

 

8,246,919

 

$

16,113

 

$

 —

 

$

16,113

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

 

 

 

 

 

 

 

Balance December 31, 2017

 

8,257,599

 

$

14,924

 

$

 —

 

$

14,924

 

8,257,599

 

$

14,924

 

$

 —

 

$

14,924

Repurchase of Units

 

(10,000)

 

 

(20)

 

 

 —

 

 

(20)

 

(10,680)

 

(21)

 

 —

 

(21)

Distributions to Other Members ($0 per Unit)

 

 —

 

(5)

 

 —

 

(5)

Net income

 

 —

 

 

382

 

 

 —

 

 

382

 

 —

 

 

1,215

 

 

 —

 

 

1,215

Balance March 31, 2018 (Unaudited)

 

8,247,599

 

$

15,286

 

$

 —

 

$

15,286

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2018

 

8,246,919

 

$

16,335

 

$

 —

 

$

16,335

Net income

 

 —

 

 

423

 

 

 —

 

 

423

Balance March 31, 2019 (Unaudited)

 

8,246,919

 

$

16,758

 

$

 —

 

$

16,758

Balance September 30, 2018

 

8,246,919

 

$

16,113

 

$

 —

 

$

16,113

 

See accompanying notes.

5


Table of Contents

ATEL 14, LLC

STATEMENTS OF CASH FLOWS

FOR THE THREE AND NINE MONTHS ENDED

MARCH 31,SEPTEMBER 30, 2019 AND 2018

(In Thousands)

(Unaudited)(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Three Months Ended

 

Nine Months Ended

 

March 31, 

 

 

September 30, 

 

September 30, 

 

2019

    

2018

    

    

2019

    

2018

    

2019

    

2018

    

Operating activities:

 

  

 

 

  

 

 

 

  

 

  

 

  

 

  

 

Net income

$

423

 

$

382

 

Adjustment to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

Gain on sales of operating lease assets and early termination of notes receivable

 

(405)

 

 

(98)

 

Net (loss) income

 

$

(414)

 

$

420

 

$

(492)

 

$

1,215

 

Adjustment to reconcile net (loss) income to cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

Loss (gain) on sales of operating lease assets and early termination of notes receivable

 

 

283

 

(39)

 

 

(141)

 

(188)

 

Depreciation of operating lease assets

 

649

 

 

852

 

 

 

501

 

764

 

 

1,683

 

2,428

 

Amortization of initial direct costs

 

 —

 

 

 3

 

 

 

 1

 

 —

 

 

 1

 

 6

 

Provision for (reversal of) credit losses

 

 1

 

 

(13)

 

Reversal of credit losses

 

 

(5)

 

(1)

 

 

 —

 

(14)

 

Impairment losses on investment in securities

 

 

 —

 

 —

 

 

 —

 

17

 

Impairment losses on equipment

 

 

 —

 

 —

 

 

801

 

 —

 

Unrealized gain on fair value adjustment for warrants

 

(1)

 

 

(13)

 

 

 

(25)

 

(10)

 

 

(10)

 

(20)

 

Unrealized loss (gain) on fair value adjustment for marketable securities

 

 8

 

 

(30)

 

 

 

 7

 

 8

 

 

14

 

(12)

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

35

 

 

 3

 

 

 

(2)

 

(34)

 

 

103

 

(20)

 

Prepaid expenses and other assets

 

10

 

 

(30)

 

 

 

(18)

 

 7

 

 

 1

 

(23)

 

Due from Managing Member and affiliates

 

 

(9)

 

(160)

 

 

 —

 

(160)

 

Accounts payable, Managing Member and affiliates

 

43

 

 

(150)

 

 

 

45

 

134

 

 

45

 

(45)

 

Accounts payable, other

 

(8)

 

 

(5)

 

Other accounts payable and accruals

 

 

(144)

 

(71)

 

 

(463)

 

(135)

 

Unearned operating lease income

 

55

 

 

 —

 

 

 

(9)

 

 

 6

 

 

11

 

 

(21)

 

Net cash provided by operating activities

 

810

 

 

901

 

 

 

211

 

 

1,024

 

 

1,553

 

 

3,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

  

 

 

  

 

 

 

  

 

  

 

 

  

 

  

 

Purchase of securities

 

 

 —

 

 —

 

 

 —

 

(2)

 

Proceeds from sales of operating lease assets and early termination of notes receivable

 

514

 

 

204

 

 

 

911

 

86

 

 

2,244

 

487

 

Principal payments received on direct financing leases

 

 —

 

 

 5

 

 

 

 —

 

 5

 

 

 —

 

15

 

Principal payments received on notes receivable

 

 —

 

 

15

 

 

 

 —

 

 

 1

 

 

 —

 

 

16

 

Net cash provided by investing activities

 

514

 

 

224

 

 

 

911

 

 

92

 

 

2,244

 

 

516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

  

 

 

  

 

 

 

  

 

  

 

 

  

 

  

 

Repayments under non-recourse debt

 

(580)

 

 

(855)

 

 

 

(379)

 

(777)

 

 

(1,283)

 

(2,452)

 

Borrowings under non-recourse debt

 

 

 —

 

 —

 

 

4,624

 

 —

 

Repayments under senior long term debt

 

 

 —

 

 —

 

 

(2,068)

 

 —

 

Repayments under credit facility

 

(600)

 

 

 —

 

 

 

 —

 

(750)

 

 

(1,200)

 

(750)

 

Distributions to Other Members

 

 —

 

 

(797)

 

 

 

 —

 

 —

 

 

(2,063)

 

(802)

 

Distributions to Managing Member

 

 —

 

 

(65)

 

 

 

 —

 

 —

 

 

(167)

 

(65)

 

Repurchase of Units

 

 —

 

 

(20)

 

 

 

 —

 

 —

 

 

 —

 

(21)

 

Net cash used in financing activities

 

(1,180)

 

 

(1,737)

 

 

 

(379)

 

 

(1,527)

 

 

(2,157)

 

 

(4,090)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

144

 

 

(612)

 

 

 

743

 

(411)

 

 

1,640

 

(546)

 

Cash and cash equivalents at beginning of period

 

1,056

 

 

1,266

 

 

 

1,953

 

 

1,131

 

 

1,056

 

 

1,266

 

Cash and cash equivalents at end of period

$

1,200

 

$

654

 

 

$

2,696

 

$

720

 

$

2,696

 

$

720

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

  

 

 

  

 

 

 

  

 

  

 

 

  

 

  

 

Cash paid during the period for interest

$

13

 

$

42

 

 

$

67

 

$

30

 

$

101

 

$

116

 

Cash paid during the period for taxes

$

16

 

$

 3

 

 

$

 —

 

$

 —

 

$

166

 

$

55

 

Schedule of non-cash transactions:

 

  

 

 

  

 

Distributions payable to Managing Member at period-end

$

 —

 

$

 3

 

 

See accompanying notes.

 

 

6


Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

1. Organization and Limited Liability Company matters:

ATEL 14, LLC (the “Company” or the “Fund”) was formed under the laws of the state of California on April 1, 2009 (“Date of Inception”) for the purpose of equipment financing and acquiring equipment to engage in equipment leasing and sales activities. The Managing Member of the Company is ATEL Managing Member, LLC (the “Managing Member” or “Manager”), a Nevada limited liability company. Prior to May 9, 2011, the Manager was named ATEL Associates 14, LLC. The Managing Member is controlled by ATEL Financial Services, LLC (“AFS”), a wholly-owned subsidiary of ATEL Capital Group. The Fund may continue until December 31, 2030. Contributions in the amount of $500 were received as of May 8, 2009, which represented the initial member’s capital investment. As a limited liability company, the liability of any individual member for the obligations of the Fund is limited to the extent of capital contributions to the Fund by the individual member.

As of March 31,September 30, 2019, cumulative gross contributions, less rescissions and repurchases (net of distributions paid and allocated syndication costs, as applicable), totaling $83.5 million (inclusive of the $500 initial Member’s capital investment) have been received. As of the same date, 8,246,919 Units were issued and outstanding.

The Company is governed by the ATEL 14, LLC amended and restated limited liability company operating agreement dated October 7, 2009 (the “Operating Agreement”). On January 1, 2018, the Company commenced liquidation phase activities pursuant to the guidelines of the operating agreement. Pursuant to the terms of the Operating Agreement, the Managing Member and/or its affiliates receives compensation for services rendered and reimbursements for costs incurred on behalf of the Company (See Note 6). The Company is required to maintain reasonable cash reserves for working capital, the repurchase of Units and contingencies. The repurchase of Units is solely at the discretion of the Managing Member.

These unaudited interim financial statements should be read in conjunction with the financial statements and notes thereto contained in the report on Form 10‑K for the year ended December 31, 2018, filed with the Securities and Exchange Commission.

2. Summary of significant accounting policies:

Basis of presentation:

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10‑Q as mandated by the Securities and Exchange Commission. The unaudited interim financial statements reflect all adjustments which are, in the opinion of the Managing Member, necessary for a fair statement of financial position and results of operations for the interim periods presented. All such adjustments are of a normal recurring nature.

Operating results for the three and nine months ended March 31,September 30, 2019 and 2018, are not necessarily indicative of the results to be expected for the full year. Certain prior period amounts may have been reclassified to conform to the current period presentation. These reclassifications had no significant effect on the reported financial position or results of operations.

Footnote and tabular amounts are presented in thousands, except as to Units and per Unit data.

In preparing the accompanying unaudited financial statements, the Company has reviewed, as determined necessary by the Managing Member, events that have occurred after March 31,September 30, 2019, up until the issuance of the financial statements. No events were noted which would require additional disclosure in the footnotes to the financial statements, or adjustments thereto.

7


Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

Cash and cash equivalents:

Cash and cash equivalents include cash in banks and cash equivalent investments such as U.S. Treasury instruments with original and/or purchased maturities of ninety days or less.

Use of estimates:

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Such estimates primarily relate to the determination of residual values at the end of the lease term and expected future cash flows used for impairment analysis purposes, and for determination of the allowance for doubtful accounts and reserve for credit losses on notes receivable.

Segment reporting:

The Company is organized into one operating segment for the purpose of making operating decisions or assessing performance. Accordingly, the Company operates in one reportable operating segment in the United States.

The primary geographic region in which the Company seeks leasing opportunities is North America. For the three and nine months ended March 31,September 30, 2019 and 2018, and as of March��31,September 30, 2019 and December 31, 2018, all of the Company’s operating revenues and long-lived assets relate to customers domiciled in the United States.

Accounts receivable

Accounts receivable represent the amounts billed under operating and direct financing lease contracts, and notes receivable which are currently due to the Company.

Allowances for doubtful accounts are typically established based upon their aging and historical charge off and collection experience and the creditworthiness of specifically identified lessees and borrowers, and invoiced amounts. Accounts receivable deemed uncollectible are generally charged off against the allowance on a specific identification basis. Recoveries of amounts that were previously written-off are recorded as other income in the period received.

Accounts receivable are generally placed in a non-accrual status (i.e., no revenue is recognized) when payments are more than 90 days past due. Additionally, management periodically reviews the creditworthiness of companies with lease or note payments outstanding less than 90 days. Based upon management’s judgment, such leases or notes may be placed in non-accrual status. Leases or notes placed on non-accrual status are only returned to an accrual status when the account has been brought current and management believes recovery of the remaining unpaid receivable is probable. Until such time, revenues on operating leases are recognized on a cash basis. All payments received on amounts billed under direct financing leases and notes receivable are applied only against outstanding principal balances.

Financing receivables

In addition to the allowance established for delinquent accounts receivable, the total allowance related solely to financing receivables also includes anticipated impairment charges on notes receivable and direct financing leases.

8

Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

Notes are considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal and/or interest when due according to the contractual terms of the note agreement. Factors considered by management in determining impairment include payment status, collateral value,

8


Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

and the probability of collecting scheduled principal and interest when due. If it is determined that a loan is impaired with regard to scheduled payments, the Company will perform an analysis of the note to determine if an impairment valuation reserve is necessary. This analysis considers the estimated cash flows from the note, or the collateral value of the property underlying the note when note repayment is collateral dependent. Any required valuation reserve is charged to earnings when determined; and notes are charged off to the allowance as they are deemed uncollectible.

The Fund’s investment in direct financing leases are included in other assets, with related revenues reflected on the income statement of operations under other revenues. Direct financing lease amounts, and related disclosures, are immaterial as of and for the quarter ended March 31, 2019.September 30, 2019 and 2018.

The asset underlying a direct financing lease contract is considered impaired if the estimated undiscounted future cash flows of the asset are less than its net book value. The estimated undiscounted future cash flows are the sum of the estimated residual value of the asset at the end of the asset’s expected holding period and estimates of undiscounted future rents. The residual value assumes, among other things, that the asset is utilized normally in an open, unrestricted and stable market. Short-term fluctuations in the marketplace are disregarded and it is assumed that there is no necessity either to dispose of a significant number of the assets, if held in quantity, simultaneously or to dispose of the asset quickly. Impairment is measured as the difference between the fair value (as determined by a valuation method using discounted estimated future cash flows, third party appraisals or comparable sales of similar assets as applicable based on asset type) of the asset and its carrying value on the measurement date.

Investment in securities:

From time to time, the Company may purchase securities of its borrowers or receive warrants in connection with its lending arrangements.

Purchased securities

The Company’s purchased securities registered for public sale with readily determinable fair values are measured at fair value with any changes in fair value recognized in the Company’s results of operations. The Company’s purchased securities that do not have readily determinable fair values are measured at cost minus impairment, and adjusted for changes in observable prices. Factors considered by the Managing Member in determining fair value include, but are not limited to, available financial information, the issuer’s ability to meet its current obligations and indications of the issuer’s subsequent ability to raise capital.capital. The Company had $104$98 thousand and $112 thousand of purchased securities at March 31,September 30, 2019 and December 31, 2018, respectively. Fair value adjustments for unrealized losses of $7 thousand and $8 thousand loss and $30 thousand gain were recorded during the three months ended March 31,September 30, 2019 and 2018, respectively. For the nine months ended September 30, 2019 and 2018, fair value adjustments recorded resulted in an unrealized loss of $14 thousand and an unrealized gain of $12 thousand, respectively.

Warrants

Warrants owned by the Company are not registered for public sale, but are considered derivatives and are reflected at an estimated fair value on the balance sheet as determined by the Managing Member. During the respective threenine months ended March 31,September 30, 2019 and 2018, the Company recorded unrealized gaingains of $1$10 thousand and unrealized gain of $13$20 thousand, respectively, to adjust its warrants to fair value. For the three month periods ended September 30, 2019 and 2018, the Company recorded unrealized gains of $25 thousand and $10 thousand, respectively.

9

Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

As of March 31,September 30, 2019 and December 31, 2018, the estimated fair value of the Company’s portfolio of warrants were $230$239 thousand and $229 thousand, respectively. There were no exercises of warrants, net or otherwise, during the three and nine months ended March 31,September 30, 2019 and 2018.

9


Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

Credit risk:

Financial instruments that potentially subject the Company to concentrations of credit risk include cash and cash equivalents, operating and direct financing lease receivables, notes receivable and accounts receivable. The Company places the majority of its cash deposits in non-interest bearing accounts with financial institutions that have no less than $10 billion in assets. Such deposits are insured up to $250 thousand. The remainder of the Company’s cash is temporarily invested in U.S. Treasury denominated instruments. The concentration of such deposits and temporary cash investments is not deemed to create a significant risk to the Company. Accounts receivable represent amounts due from in various industries, related to equipment on operating leases.

Equipment under operating leases, net and related revenue recognition:

Equipment subject to operating leases is stated at cost. Depreciation is being recognized on a straight-line method over the terms of the related leases to the equipment’s estimated residual values. Off-lease equipment is generally not subject to depreciation. The Company depreciates all lease assets, in accordance with guidelines consistent with ASC 360‑10‑35‑3, over the periods of the lease terms contained in each asset’s respective lease contract to the estimated residual value at the end of the lease contract. All lease assets are purchased only concurrent with the execution of a lease commitment by the lessee. Thus, the original depreciation period corresponds with the term of the original lease. Once the term of an original lease contract is completed, the subject property is typically sold to the existing user, re-leased to the existing user, or, when off-lease, is held for sale. Assets which are re-leased continue to be depreciated using the terms of the new lease agreements and the estimated residual values at the end of the new lease terms, adjusted downward as necessary. Assets classified as held-for-sale are carried at the lower of carrying amount, or the fair value less cost to sell (ASC 360‑10‑35‑43).

The Company does not use the equipment held in its portfolio, but holds it solely for lease and ultimate sale. In the course of marketing equipment that has come off-lease, management may determine at some point that re-leasing the assets may provide a superior return for investors and would then execute another lease. Upon entering into a new lease contract, management will estimate the residual value once again and resume depreciation. If, and when, the Company, at any time, determines that depreciation in value may have occurred with respect to an asset held-for-sale, the Company would review the value to determine whether a material reduction in value had occurred and recognize any appropriate impairment. All lease assets, including off-lease assets, are subject to the Company’s quarterly impairment analysis, as described below. Maintenance costs associated with the Fund’s portfolio of leased assets are expensed as incurred. Major additions and betterments are capitalized.

Operating lease revenue is recognized on a straight-line basis over the term of the underlying leases. The initial lease terms will vary as to the type of equipment subject to the leases, the needs of the lessees and the terms to be negotiated, but initial leases are generally on terms from 36 to 120 months. The difference between rent received and rental revenue recognized is recorded as unearned operating lease income on the balance sheet. Operating leases are generally placed in a non-accrual status (i.e., no revenue is recognized) when payments are more than 90 days past due. Additionally, management considers the equipment underlying the lease contracts for impairment and periodically reviews the credit worthiness of all operating lessees with payments outstanding less than 90 days. Based upon management’s judgment, the related operating leases may be placed on non-accrual status. Leases placed on non-accrual status are only returned to an accrual status when the account has been brought current and management believes recovery of the remaining unpaid lease payments is probable. Until such time, revenues are recognized on a cash basis.

10

Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

Initial direct costs:

With the adoption of ASU No. 2016-02 certain costs associated with the execution of the Company’s leases, which were previously capitalized and amortized over the life of their respective leases, are expensed as incurred. In 2018 and prior,

10


Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

the Company capitalized initial direct costs (“IDC”) associated with the origination of lease assets. IDC includes both internal costs (e.g., the costs of employees’ activities in connection with successful lease originations) and external broker fees incurred with such originations. The costs are amortized on a lease by lease basis based on actual contract term using a straight-line method for operating leases. Upon disposal of the underlying lease assets, both the initial direct costs and the associated accumulated amortization are relieved. Costs related to leases that are not consummated are not eligible for capitalization as initial direct costs and are expensed as acquisition expense.

Per Unit data:

The Company issues only one class of Units, none of which are considered dilutive. Net (loss) income (loss) and distributions per Unit are based upon the weighted average number of Other Members Units outstanding during the period.

Fair Value:

Fair value measurements and disclosures are based on a fair value hierarchy as determined by significant inputs used to measure fair value. The three levels of inputs within the fair value hierarchy are defined as follows:

Level 1 – Quoted prices in active markets for identical assets or liabilities. An active market for the asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis, generally on a national exchange.

Level 2 – Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuations in which all significant inputs are observable in the market.

Level 3 – Valuation is modeled using significant inputs that are unobservable in the market. These unobservable inputs reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability.

The Company’s valuation policy is determined by members of the Asset Management, Credit and Accounting departments. Whenever possible, the policy is to obtain quoted market prices in active markets to estimate fair values for recognition and disclosure purposes. Where quoted market prices in active markets are not available, fair values are estimated using discounted cash flow analyses, broker quotes, information from third party remarketing agents, third party appraisals of collateral, and/or other valuation techniques. These techniques are significantly affected by certain of the Company’s assumptions, including discount rates and estimates of future cash flows. Potential taxes and other transaction costs are not considered in estimating fair values. As the Company is responsible for determining fair value, an analysis is performed on prices obtained from third parties. Such analysis is performed by asset management and credit department personnel who are familiar with the Company’s investments in equipment, notes receivable and equity securities of venture companies. The analysis may include a periodic review of price fluctuations and validation of numbers obtained from a specific third party by reference to multiple representative sources.

11

Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

Recent Accounting Pronouncements:

In February 2016, the Financial Accounting Standards Board, or FASB, issued Accounting Standards Update, or ASU, No. 2016-02, Leases. In July 2018, the FASB issued ASU No. 2018-10, Codification Improvements to Topic 842, Leases and ASU No. 2018-11, Leases (Topic 842): Targeted Improvements.  In December 2018, the FASB issued ASU No. 2018-20, Leases (Topic 842), Narrow-Scope Improvements for Lessors. In March 2019, the FASB issued ASU No. 2019-01, Leases: Codification Improvements. Collectively referred to hereafter as ASU No. 2016-02, these standards set out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract to control an asset (i.e., lessees and lessors). The Company does not have any non-cancelable leases where it is a lessee.

 

11


Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

ASU No. 2016-02 requires lessors to account for leases using an approach that is substantially equivalent to existing guidance for sales type leases, direct financing leases and operating leases. These standards were effective as of January 1, 2019. Upon adoption, wethe Company applied the package of practical expedients that has allowed us to not reassess (i) whether any expired or existing contracts are or contain leases, (ii) lease classification for any expired or existing leases and (iii) initial direct costs for any expired or existing leases. Furthermore, wethe Company applied the optional transition method in ASU No. 2018-11, which has allowed usthe Company to initially apply the new leases standard at the adoption date and recognize a cumulative effect adjustment to the opening balance of retained earnings in the adoption period, although wethe Company did not have an adjustment. Additionally, ourthe Company’s leases met the criteria in ASU No. 2018-11 to not separate non-lease components from the related lease component; therefore, the accounting for these leases remained largely unchanged from the previous standard. 

 

The adoption of ASU No. 2016-02 and the related improvements did not have a material impact in ourthe Company’s financial statements. Upon adoption, (i) amounts previously recognized as lessee reimbursements and other income, for the three months ended March 31,September 30, 2019, have been classified as lease or financing income, (ii) allowances for bad debts are now recognized as a direct reduction of operating lease income, and (iii) certain costs associated with the execution of ourthe Company’s leases, which were previously capitalized and amortized over the life of their respective leases, are expensed as incurred. Subsequent to January 1, 2019, provisions for credit losses relating to operating leases are now included in lease income in the Company’s financial statements.  Provisions for credit losses prior to January 1, 2019 were previously included in operating expenses in our financial statements and prior periods are not reclassified to conform to the current presentation.

 

In June 2016, the FASB issued Accounting Standards Update 2016-13, Financial Instruments — Credit Losses (Topic 326) (“ASU 2016-13”). The main objective of this Update is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. To achieve this objective, the amendments in this Update replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments affect entities holding financial assets and net investment in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15, 2018. Management is currently evaluating the standard and expects the Update may potentially result in an increase in the allowance for credit losses given the change to estimated losses over the contractual life adjusted for expected prepayments.

 

12

Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

In November 2018, the FASB issued Accounting Standards Update 2018-19, Codification Improvements to Topic 326, Financial Instruments — Credit Losses (“ASU 2018-19”). The new standard clarifies certain aspects of the new current expected credit losses (CECL) impairment model in ASU 2016-13. The amendment clarifies that receivables arising from operating leases are within the scope of ASC 842, rather than ASC 326; however, it will be applicable to ourthe Companies note receivables and direct financing leases, if any. The effective date and transition requirements in this Update are the same as the effective dates and transition requirements in Update 2016-13, as amended by this Update, which is for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Management is currently evaluating the impact of the standard on the financial statements and related disclosure requirements.

 

12


Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

In August 2018, the FASB issued Accounting Standards Update 2018-13, Fair Value Measurement (“ASU 2018-13”), which amends the disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement. This ASU modifies disclosure requirements for fair value measurements by removing, modifying or adding certain disclosures. The amendments in this Update are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. Early adoption is permitted upon issuance of this Update. An entity is permitted to early adopt any removed or modified disclosures upon issuance of this Update and delay adoption of the additional disclosures until their effective date. Management is currently evaluating the impact of this standard on the financial statements and related disclosure requirements.

 

InOn August 2016,15, 2019 the FASB issued a proposed ASU that would grant private companies, not-for-profit organizations, and certain small public companies additional time to implement FASB issued Accounting Standards Update 2016-15 — Statement of Cash Flows (Topic 230): Classification of Certain Cash Receiptsstandards on current expected credit losses (CECL), leases, and Cash Payments (“hedging. The proposed ASU 2016-15”). ASU 2016-15 addresses specific cash flow issues withdefers the objective of reducingeffective date for CECL to fiscal periods beginning after December 15, 2022, including interim periods within those fiscal years; and defers the existing diversity in practice. The amendments in this Update are effective dates for both leases and hedging to fiscal periods beginning after December 15, 2020, and interim periods withi fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. This guidance2021. The ASU was adopted beginningapproved  on January 1, 2018. The adoption of ASU 2016-15 did not have a material impact on its financial statements and disclosures.October 16, 2019.

 

3. Notes receivable, net:

The Company has various notes receivable from borrowers who have financed the purchase of equipment through the Company. The notes are generally secured by the equipment financed. As of March 31,September 30, 2019, the original terms of the notes receivable are from 84 to 90 months and have interest rates ranging from 16.91% to 18% per annum. The notes had a net outstanding balancebalances of $52$17 thousand and $70 thousand at March 31,September 30, 2019 and December 31, 2018, respectively. All of the notes mature in 2020.

13

Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

As of March 31,September 30, 2019, two of the Company’s notes receivable previously on non-accrual status as of December 31, 2018 were removed from said status. Details are as follows (dollars in thousands, except for the number of notes receivable and the interest rate:thousands):

 

 

 

 

 

 

 

 

Notes receivable

 

 

 

 

Non-accrual

 

 

 

    

December 31, 2018

    

 

Number of notes

 

 

 2

 

 

Net investment value

 

$

15

 

 

Annual interest rate

 

 

18

%

 

Fair value adjustments

 

$

15

 

 

Fair value amount

 

$

 —

 

 

Interest income not recorded relative to original terms

 

$

 8

 

 

 

 

13


Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

4. Allowance for credit losses:

The Company’s allowance for credit losses are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for

 

Valuation Adjustments on

 

 

 

 

Allowance for

 

Valuation Adjustments on

 

 

 

 

Doubtful

 

Financing

 

 

 

 

Doubtful

 

Financing

 

 

 

 

Accounts

 

Receivables

 

 

 

 

Accounts

 

Receivables

 

 

 

 

Operating

 

Notes

 

Total Allowance

 

Operating

 

Notes

 

Total Allowance

    

Leases

    

Receivable

    

for Credit Losses

    

Leases

    

Receivable

    

for Credit Losses

Balance December 31, 2017

 

$

 —

 

$

15

 

$

15

 

$

 —

 

$

15

 

$

15

Reversal of provision for credit losses

 

 

 2

 

 

(15)

 

 

(13)

 

 

 1

 

 

(15)

 

 

(14)

Balance March 31, 2018

 

$

 2

 

$

 —

 

$

 2

Balance September 30, 2018

 

$

 1

 

$

 —

 

$

 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2018

 

$

 —

 

$

 —

 

$

 —

 

$

 1

 

$

 —

 

$

 1

Provision for credit losses

 

 

 1

 

 

 —

 

 

 1

 

 

 —

 

 

 —

 

 

 —

Balance March 31, 2019

 

$

 1

 

$

 —

 

$

 1

Balance September 30, 2019

 

$

 1

 

$

 —

 

$

 1

 

As of December 31, 2018, the Company has no allowance for credit losses.

The Company evaluates the credit quality of its financing receivables on a scale equivalent to the following quality indicators related to corporate risk profiles:

Pass – Any account whose lessee/debtor, co-lessee/debtor or any guarantor has a credit rating on publicly traded or privately placed debt issues as rated by Moody’s or S&P for either Senior Unsecured debt, Long Term Issuer rating or Issuer rating that are in the tiers of ratings generally recognized by the investment community as constituting an Investment Grade credit rating; or, has been determined by the Manager to be an Investment Grade Equivalent or High Quality Corporate Credit per its Credit Policy or has a Not Rated internal rating by the Manager and the account is not considered by the Chief Credit Officer of the Manager to fall into one of the three risk profiles below.

Special Mention – Any traditional corporate type account with potential weaknesses (e.g. large net losses or major industry downturns) or, any growth capital account that has less than three months of cash as of the end of the calendar quarter to fund their continuing operations. These accounts deserve management’s close attention. If left uncorrected, those potential weaknesses may result in deterioration of the Fund’s receivable at some future date.

14

Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

Substandard – Any account that is inadequately protected by the current worth and paying capacity of the borrower or of the collateral pledged, if any. Accounts that are so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Fund will sustain some loss as the likelihood of fully collecting all receivables may be questionable if the deficiencies are not corrected. Such accounts are on the Manager’s Credit Watch List.

Doubtful – Any account where the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Accordingly, an account that is so classified is on the Manager’s Credit Watch List, and has been declared in default and the Manager has repossessed, or is attempting to repossess, the equipment it financed. This category includes impaired notes and leases as applicable.

14


Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

At March 31,September 30, 2019, and December 31, 2018, the Company’s investment in financingnotes receivables by credit quality indicator and by class of financingnotes receivables are as follows (excludes initial direct costs) (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes Receivable

 

Notes Receivable

    

March 31, 

    

December 31, 

    

September 30,

    

December 31, 

    

2019

    

2018

    

2019

    

2018

Pass

 

$

 —

 

$

 —

 

$

17

 

$

 —

Special mention

 

 

52

 

 

70

 

 

 —

 

 

70

Substandard

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Doubtful

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

52

 

$

70

 

$

17

 

$

70

 

At March 31,September 30, 2019 and December 31, 2018, the investment in financing receivables is aged as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

Total

 

Investment>90

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

Total

 

Investment>90

 

31-60 Days

 

61-90 Days

 

Than

 

Total

 

 

 

 

Financing

 

Days and

 

31-60 Days

 

61-90 Days

 

Than

 

Total

 

 

 

 

Notes

 

Days and

March 31, 2019

    

Past Due

    

Past Due

    

90 Days

    

Past Due

    

Current

    

Receivables

    

Accruing

September 30, 2019

    

Past Due

    

Past Due

    

90 Days

    

Past Due

    

Current

    

Receivables

    

Accruing

Notes receivable

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

52

 

$

52

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

17

 

$

17

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

Total

 

Investment>90

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

Total

 

Investment>90

 

31-60 Days

 

61-90 Days

 

Than

 

Total

 

 

 

 

Financing

 

Days and

 

31-60 Days

 

61-90 Days

 

Than

 

Total

 

 

 

 

Notes

 

Days and

December 31, 2018

    

Past Due

    

Past Due

    

90 Days

    

Past Due

    

Current

    

Receivables

    

Accruing

    

Past Due

    

Past Due

    

90 Days

    

Past Due

    

Current

    

Receivables

    

Accruing

Notes receivable

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

70

 

$

70

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

70

 

$

70

 

$

 —

 

At December 31, 2018, the Company had two notes receivable which were on non-accrual status (See Note 3). These same notes were removed from non-accrual status as of March 31,September 30, 2019.

15

Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

5. Equipment under operating leases, net:

The Company’s equipment under operating leases consists of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation/

 

 

 

 

 

 

 

 

 

 

Depreciation/

 

 

 

 

 

 

 

Reclassifications, 

 

Amortization

 

 

 

 

 

 

 

Reclassifications, 

 

Amortization

 

 

 

 

Balance

 

Improvements/ 

 

Expense or

 

Balance

 

Balance

 

Improvements/ 

 

Expense or

 

Balance

 

December 31, 

 

Dispositions and 

 

Amortization

 

March 31, 

 

December 31, 

 

Dispositions and 

 

Amortization

 

September 30, 

    

2018

    

Impairment Losses

    

of Leases

    

2019

    

2018

    

Impairment Losses

    

of Leases

    

2019

Equipment under operating leases, net

 

$

17,005

 

$

(2,272)

 

$

(649)

 

$

14,084

 

$

17,005

 

$

(3,416)

 

$

(1,683)

 

$

11,906

Assets held for sale or lease, net

 

 

2,677

 

 

2,163

 

 

 —

 

 

4,840

 

 

2,677

 

 

512

 

 

 —

 

 

3,189

Initial direct costs, net of accumulated amortization of $7 at March 31, 2019 and $9 at December 31, 2018

 

 

 2

 

 

 —

 

 

 —

 

 

 2

Initial direct costs, net of accumulated amortization of $8 at September 30, 2019 and $9 at December 31, 2018

 

 

 2

 

 

 —

 

 

(1)

 

 

 1

Total

 

$

19,684

 

$

(109)

 

$

(649)

 

$

18,926

 

$

19,684

 

$

(2,904)

 

$

(1,684)

 

$

15,096

 

Impairment of equipment under operating leases, net

Recorded values of the Company’s leased asset portfolio are reviewed each quarter to confirm the reasonableness of established residual values and to determine whether there is indication that an asset impairment might have taken place. The Company uses a variety of sources and considers many factors in evaluating whether the respective book values of its assets are appropriate. In addition, the Company may direct a residual value review at any time if it becomes aware of

15


Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

issues regarding the ability of a lessee to continue to make payments on its lease contract. An impairment loss is measured and recognized only if the estimated undiscounted future cash flows of the asset are less than their net book value. The estimated undiscounted future cash flows are the sum of the residual value of the asset at the end of the asset’s lease contract and undiscounted future rents from the existing lease contract, if any. The residual value assumes, among other things, that the asset is utilized normally in an open, unrestricted and stable market. Short-term fluctuations in the marketplace are disregarded and it is assumed that there is no necessity either to dispose of a significant number of the assets, if held in quantity, simultaneously or to dispose of the asset quickly. Impairment is measured as the difference between the fair value (as determined by a valuation method using discounted estimated future cash flows, third party appraisals or comparable sales of similar assets as applicable based on asset type) of the asset and its carrying value on the measurement date. Upward adjustments for impairments recognized in prior periods are not made in any circumstances.

As a result of these reviews, the Company hasrecorded no impairment losses on equipment for the three months ended September 30, 2019 and $801 thousand for the nine months ended September 30, 2019. There were no impairment losses for the respective three and nine months ended March 31, 2019 andSeptember 30, 2018.

The Company utilizes a straight line depreciation method over the term of the equipment lease for equipment on operating leases currently in its portfolio. Depreciation expense on the Company’s equipment totaled $649$501 thousand and $852$764 thousand for the respective three months ended March 31,September 30, 2019 and 2018. Depreciation for the the nine months ended September 30, 2019 and 2018 totaled $1.7 million and $2.4 million, respectively.

IDC amortization expense related to operating leases totaled $0 and $3$1 thousand for the respective three months ended March 31,September 30, 2019. There was no such expense for the three months ended Septmber 30, 2018. For the respective nine months ended September 30, 2019 and 2018.2018, $1 thousand and $6 thousand of IDC amortization were recorded.

16

Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

Operating leases:

Property on operating leases consists of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

 

 

 

 

 

Balance

 

Balance

 

 

 

 

 

 

 

Balance

 

December 31, 

 

 

 

 

Reclassifications

 

March 31, 

 

December 31, 

 

 

 

 

Reclassifications

 

September 30, 

    

2018

    

Additions

    

or Dispositions

    

2019

    

2018

    

Additions

    

or Dispositions

    

2019

Marine vessel

 

$

19,410

 

$

 —

 

$

 —

 

$

19,410

 

$

19,410

 

$

 —

 

$

 —

 

$

19,410

Transportation, rail

 

 

5,823

 

 

 —

 

 

(555)

 

 

5,268

 

 

5,823

 

 

 —

 

 

(1,781)

 

 

4,042

Transportation

 

 

7,467

 

 

 —

 

 

(5,542)

 

 

1,925

 

 

7,467

 

 

 —

 

 

(7,259)

 

 

208

Manufacturing

 

 

6,317

 

 

 —

 

 

(1,026)

 

 

5,291

 

 

6,317

 

 

 —

 

 

(1,026)

 

 

5,291

Materials handling

 

 

1,399

 

 

 —

 

 

(52)

 

 

1,347

 

 

1,399

 

 

 —

 

 

(892)

 

 

507

Construction

 

 

919

 

 

 —

 

 

 —

 

 

919

 

 

919

 

 

 —

 

 

 —

 

 

919

Agriculture

 

 

542

 

 

 —

 

 

 —

 

 

542

 

 

542

 

 

 —

 

 

 —

 

 

542

Air support equipment

 

 

120

 

 

 —

 

 

 —

 

 

120

 

 

120

 

 

 —

 

 

(80)

 

 

40

Other

 

 

83

 

 

 —

 

 

(83)

 

 

 —

 

 

83

 

 

 —

 

 

(83)

 

 

 —

 

 

42,080

 

 

 —

 

 

(7,258)

 

 

34,822

 

 

42,080

 

 

 —

 

 

(11,121)

 

 

30,959

Less accumulated depreciation

 

 

(25,075)

 

 

(649)

 

 

4,986

 

 

(20,738)

 

 

(25,075)

 

 

(1,683)

 

 

7,705

 

 

(19,053)

Total

 

$

17,005

 

$

(649)

 

$

(2,272)

 

$

14,084

 

$

17,005

 

$

(1,683)

 

$

(3,416)

 

$

11,906

 

The average estimated residual value for assets on operating leases was 26%25% and 38% of the assets’ original cost at March 31,September 30, 2019 and December 31, 2018, respectively. There were no operating leases in non-accrual status at both March 31,September 30, 2019 and December 31, 2018.

All of the Company’s lease asset purchases and capital improvements were made during the years from 2009 through 2015.

At September 30, 2019, the aggregate amounts of future minimum lease payments receivable are as follows (in thousands):

 

 

 

 

 

 

Operating

 

    

Leases

Three months ending December 31, 2019

 

$

491

Year ending December 31, 2020

 

 

1,558

2021

 

 

1,266

2022

 

 

1,180

2023

 

 

1,164

2024

 

 

211

 

 

$

5,870

1617


Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

As of March 31, 2019 and December 31, 2018, there were no investments in direct financing leases on non-accrual status.

At March 31, 2019, the aggregate amounts of future minimum lease payments receivable are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

Operating

 

    

Leases

Nine months ending December 31, 2019

 

$

1,691

Year ending December 31, 2020

 

 

1,555

2021

 

 

1,262

2022

 

 

1,179

2023

 

 

11,164

2024

 

 

202

 

 

$

17,053

The useful lives for each category of leases is reviewed at a minimum of once per quarter. As of March 31,September 30, 2019, the respective useful lives of each category of lease assets in the Company’s portfolio are as follows (in years):

 

 

 

Equipment category

    

Useful Life

Transportation, rail

 

35 - 50

Marine vessel

 

20 - 30

Air support equipment

 

15 - 20

Manufacturing

 

10  -15

Agriculture

 

7 - 10

Construction

 

7 - 10

Materials handling

 

7 - 10

Transportation

 

7 - 10

 

 

6. Related party transactions:

The terms of the Operating Agreement provide that the Managing Member and/or affiliates are entitled to receive certain fees for equipment management and resale and for management of the Company.

The Operating Agreement allows for the reimbursement of costs incurred by the Managing Member and/or affiliates for providing administrative services to the Company. Administrative services provided include Company accounting, investor relations, legal counsel, and lease and equipment documentation. The Managing Member is not reimbursed for services whereby it is entitled to receive a separate fee as compensation for such services, such as management of investments.

Each of ATEL Financial Services, LLC (“AFS”) and ATEL Leasing Corporation (“ALC”) is a wholly-owned subsidiary of ATEL Capital Group and performs services for the Company on behalf of the Managing Member. Acquisition services, equipment management, lease administration and asset disposition services are performed by ALC; investor relations, communications and general administrative services are performed by AFS.

Cost reimbursements to the Managing Member or its affiliates are based on its costs incurred in performing administrative services for the Company. These costs are allocated to each managed entity based on certain criteria such as total assets, number of investors or contributed capital based upon the type of cost incurred. The Managing Member believes that the costs reimbursed are the lower of (i) actual costs incurred on behalf of the Company or (ii) the amount

17


Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

the Company would be required to pay independent parties for comparable administrative services in the same geographic location.

The Managing Member and/or affiliates earned fees and billed for reimbursements of costs and expenses, pursuant to the Operating Agreement, during the three and nine months ended March 31,September 30, 2019 and 2018 as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

    

Three Months Ended

 

Nine Months Ended

 

 

March 31, 

 

 

September 30, 

 

September 30, 

 

    

2019

    

2018

    

    

2019

    

2018

    

2019

    

2018

    

Administrative costs reimbursed to Managing Member and/or affiliates

 

$

147

 

$

214

 

 

$

124

 

$

140

 

$

390

 

$

561

 

Asset management fees to Managing Member

 

 

56

 

 

75

 

 

 

42

 

 

67

 

 

131

 

 

215

 

 

$

203

 

$

289

 

 

$

166

 

$

207

 

$

521

 

$

776

 

 

18

Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

7. Non-recourse debt:

At March 31,September 30, 2019, and December 31, 2018, non-recourse debt consists of notes payable to financial institutions. The notes are due in monthly installments. Interest on the notes is at fixed rates ranging from 2.23%2.27% to 2.80%3.40% per annum. The notes are secured by assignments of lease payments and pledges of assets used to secure the notes. At March 31,September 30, 2019, gross operating lease rentals totaled $419 thousand$4.7 million over the remaining lease terms, and theterms. 

Approximately 98% of this amount relates to a loan for a vessel rented to Halliburton that was previously categorized as senior long-term debt (see Note 8). In May 2019, this loan was renegotiated into non-recourse debt. The carrying value of the pledged assets is $1.9$10.1 million. The vessel note matures in February 2024 with the remaining notes maturematuring at various dates through 2019.

The non-recourse debt does not contain any material financial covenants. The debt is secured by a specific lien granted by the Company to the non-recourse lenders on (and only on) the discounted lease transactions. The lenders have recourse only to the following collateral: the leased equipment; the related lease chattel paper; the lease receivables; and proceeds of the foregoing items. The non-recourse obligation is payable solely out of the respective specific security and the Company does not guarantee (nor is the Company otherwise contractually responsible for) the payment of the non-recourse debt as a general obligation or liability of the Company. Although the Company does not have any direct or general liability in connection with the non-recourse debt apart from the security granted, the Company is directly and generally liable and responsible for certain representations, warranties, and covenants made to the lenders, such as warranties as to genuineness of the transaction parties’ signatures, as to the genuineness of the respective lease chattel paper or the transaction as a whole, or as to the Company’s good title to or perfected interest in the secured collateral, as well as similar representations, warranties and covenants typically provided by non-recourse borrowers and customary in the equipment finance industry, and are viewed by such industry as being consistent with non-recourse discount financing obligations. Accordingly, as there are no financial covenants or ratios imposed on the Company in connection with the non-recourse debt, the Company has determined that there are no material covenants with respect to the non-recourse debt that warrant footnote disclosure.

Future minimum payments of non-recourse debt are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

    

Principal

    

Interest

    

Total

Nine months ending December 31, 2019

 

$

416

 

$

 3

 

$

419

 

 

 

 

 

 

 

 

 

 

 

 

Principal

    

Interest

    

Total

Three months ending December 31, 2019

 

$

314

 

$

36

 

$

350

Year ending December 31, 2020

 

 

914

 

 

123

 

 

1,037

2021

 

 

946

 

 

91

 

 

1,037

2022

 

 

979

 

 

58

 

 

1,037

2023

 

 

1,012

 

 

25

 

 

1,037

2024

 

 

172

 

 

 —

 

 

172

 

 

$

4,337

 

$

333

 

$

4,670

 

 

 

 

 

 

 

 

 

 

 

 

8. Senior long-term debt:

As of March 31, 2019 and December 31, 2018, the $2.1 million of senior long-term debt consistsconsisted of a note payable to a lender. Such debt was utilized during the fourth quarter of 2013 to partially fund the marine vessel and related bareboat charter purchased by the Fund and its affiliate, ATEL 15, LLC. The note bearsbore interest at a fixed-rate of 3.5% per annum, to accrue in arrears on a monthly basis. On May 20, 2019, a non-recourse promissory note approximating $9.2 million was executed for the Fund and ATEL 15, LLC, the proceeds of which were split equally and were used to pay off the senior long-term debt which was initially used to purchase the marine vessel and related “bareboat charter”. The full pro rata principal amount of $2.1 million plus all outstanding accrued and unpaid interest of approximately $419 thousand shallrate on this new note is 3.4%.  The non-recourse promissory note is to be paid in one payment of $2.5 million due onserviced by the cash flows generated under a renewed “bareboat charter”.

1819


Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

May 25, 2019. The note is recourse to the residual value of the vessel which is expected to be well in excess of the note amount. In addition, the lender has recourse to the Fund’s general assets up to $2.5 million. The note does not contain any material financial covenants and is guaranteed as a senior obligation of the Fund.

9. Borrowing facilities:

The Company participateswas party, with ATEL Capital Group and certain subsidiaries and affiliated funds, in a $75 million revolving credit facility (the “Credit Facility”) with a syndicate of financial institutions as lenders.lenders that expired on September 30, 2019. The joint Credit Facility is was comprised of a working capital facility, an acquisition facility (the “Acquisition Facility”) and a warehouse facility (the “Warehouse Facility”), the Company and affiliates, and a venture facility.

After various amendments to extend, and adjust As of March 31, 2019 the baseFund no longer participated in the Warehouse Facility. During the second quarter of 2019, the Company repaid its amounts availability,of outstanding borrowings under the Credit Facility has been extendedand made no additional borrowings. It will not participate in any negotiated extension or renewal of the Credit Facility, which is to September 30, 2019take effect without interruption of the syndicate’s support and ATEL 17, LLC, an affiliated company, has been addedis anticipated to the credit facility. be for a two-year term.

The lending syndicate providing the Credit Facility has a blanket lien on all of the Company’sparticipant’s assets as collateral for any and all borrowings under the Acquisition Facility, and on a pro-rata basis under the Warehouse Facility. Such Credit Facility includes certain financial covenants.

As of March 31,September 30, 2019 and December 31, 2018, the total ATEL Capital Group and subsidiaries and affiliated funds borrowings under the Credit Facility were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

March 31, 

    

December 31, 

    

September 30, 

    

December 31, 

    

2019

    

2018

    

2019

    

2018

Total available under the financing arrangement

 

$

75,000

 

$

75,000

 

$

75,000

 

$

75,000

Amount borrowed by the Company under the acquisition facility

 

 

(600)

 

 

(1,200)

 

 

 —

 

 

(1,200)

Amount borrowed by affiliated partnerships and limited liability companies

under the venture, acquisition, and warehouse facilities

 

 

(895)

 

 

(910)

 

 

(865)

 

 

(910)

Total remaining available under the venture, acquisition and warehouse facilities

 

$

73,505

 

$

72,890

 

$

74,135

 

$

72,890

 

TheThe Company and its affiliates paypaid an annual commitment fee to have access to this line of credit.As of March 31, 2019, the aggregate amount of the Credit Facility is potentially available to the Company, subject to certain sub-facility and borrowing-base limitations. However, as amounts are drawn on the Credit Facility by each of the Company and the affiliates who are borrowers under the Credit Facility, the amount remaining available to all borrowers to draw under the Credit Facility is reduced. As the Warehousing Facility is a short term bridge facility, any amounts borrowed under the Warehousing Facility, and then repaid by the affiliated borrowers (including the Company) upon allocation of an acquisition to a specific purchaser, become available under the Warehouse Facility for further short term borrowing.

As of March 31,September 30, 2019, the Company’s Tangible Net Worth requirement undercommitment to debt covenants expired with its removal from participation in the Credit Facility was $10.0 million, the permitted maximum leverage ratio was not to exceed 1.25 to 1, and the required minimum interest coverage ratio was not to be less than 2 to 1.Facility. The Company was in compliance with these financial covenants under the Credit Facility with a minimum Tangible Net Worth, leverage ratio and interest coverage ratio, as calculated per the Credit Facility agreement of $16.8 million, 0.18 to 1, and 25.20 to 1, respectively, as of March 31, 2019. As such, as of March 31, 2019, the Company was in compliance with all material financial covenants, and with all other material conditions of the Credit Facility. The Company does not anticipate any covenant violations nor does it anticipate that anyFacility during the tenure of these covenants will restrict its operations or its ability to procure additional financing.participation.

Fee and interest terms

The interest rate on the Credit Facility is based on either the LIBOR/Eurocurrency rate of 1‑, 2‑, 3‑ or 6‑month maturity plus a lender designated spread, or the bank’s Prime rate, which re-prices daily. Principal amounts of loans made under

19


Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

the Credit Facility that are prepaid may be re-borrowed on the terms and subject to the conditions set forth under the Credit Facility.

Warehouse facility

To hold the assets under the Warehousing Facility prior to allocation to specific investor programs, a Warehousing Trust has been entered into by the Company, AFS, ALC, and certain of the affiliated partnerships and limited liability companies.

The Warehousing Trust is used by the Warehouse Facility borrowers to acquire and hold, on a short-term basis, certain lease transactions that meet the investment objectives of each of such entities. Each of the leasing programs sponsored by AFS and ALC is a pro rata participant in the Warehousing Trust, as described below. When a program no longer has a need for short-term financing provided by the Warehousing Facility, it is removed from participation, and as new leasing investment entities are formed by AFS and ALC and commence their acquisition stages, these new entities are added.

As of March 31, 2019, the investment program participants were the Company, ATEL 15, LLC, ATEL 16, LLC and ATEL 17, LLC. Pursuant to the Warehousing Trust, the benefit of the lease transaction assets, and the corresponding liabilities under the Warehouse Facility, inure to each of such entities based upon each entity’s pro-rata share in the Warehousing Trust estate. The “pro-rata share” is calculated as a ratio of the net worth of each entity over the aggregate net worth of all entities benefiting from the Warehousing Trust estate, excepting that the trustees, AFS and ALC, are both jointly and severally liable for the pro-rata portion of the obligations of each of the affiliated limited liability companies participating under the Warehouse Facility.

Transactions are financed through this Warehouse Facility only until the transactions are allocated to a specific program for purchase or are otherwise disposed by AFS and ALC. When a determination is made to allocate the transaction to a specific program for purchase by the program, the purchaser repays the debt associated with the asset, either with cash or by means of proceeds of a draw under the Acquisition Facility, and the asset is removed from the Warehouse Facility collateral, and ownership of the asset and any debt obligation associated with the asset are assumed solely by the purchasing entity.

The Company’s outstanding balance under the Acquisition Facility is $600 thousand andwas $1.2 million as of March 31, 2019 and December 31, 2018, respectively.2018. There was no outstanding balance at September 30, 2019.

10. Commitments:

At March 31,September 30, 2019, there were no commitments to purchase lease assets and to fund investments in notes receivable and to purchase lease assets.receivable.

20

Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

11. Members’ capital:

A total of 8,246,919 Units were issued and outstanding as ofat both March 31,September 30, 2019 and December 31, 2018. These amounts included the 50 Units issued to the initial Membermember (Managing Member). The Fund was authorized to issue up to 15,000,000 Units in addition to the Units issued to the initial Member.

20


Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

Distributions to the Other Members for the three and nine months ended March 31,September 30, 2019 and 2018 were as follows (in thousands except Units and per Unit data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

    

Three Months Ended

 

Nine Months Ended

 

March 31, 

 

 

September 30, 

 

September 30, 

 

2019

    

2018

    

    

2019

    

2018

    

2019

    

2018

    

Distributions declared

$

 —

 

$

 —

 

 

$

 —

 

$

 —

 

$

2,063

 

$

 5

 

Weighted average number of Units outstanding

 

8,246,919

 

 

8,247,599

 

 

 

8,246,919

 

 

8,246,919

 

 

8,246,919

 

 

8,249,089

 

Weighted average distributions per Unit

$

 —

 

$

 —

 

 

$

 —

 

$

 —

 

$

0.25

 

$

 —

 

 

 

12. Fair value measurements:

Under applicable accounting standards, fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

At MarchSeptember 30, 2019 and December 31, 2019,2018, the Company’s certain investment in securities registered for public sale and warrants were measured on a recurring basis. At December 31, 2018, the Company’s warrants were measured on a recurring basis. During the year endedIn addition, at September 30, 2019 and December 31, 2018, certain notes receivableequipment under operating leases were deemed impaired and measured at fair value on a non-recurring basis.

Warrants (recurring)

Warrants owned by the Company are not registered for public sale, but are considered derivatives and are carried on the balance sheet at an estimated fair value at the end of the period. The valuation of the warrants was determined using a Black-Scholes formulation of value based upon the stock price(s), the exercise price(s), the volatility of comparable venture companies, time to maturity, and a risk free interest rate for the term(s) of the warrant exercise(s). As of March 31,September 30, 2019 and December 31, 2018, the calculated fair value of the Fund’s warrant portfolio approximated $230$239 thousand and $229 thousand, respectively. Such valuations are classified within Level 3 of the valuation hierarchy.

The fair value of warrants that were accounted for on a recurring basis for the three months and nine months ended March 31,September 30, 2019 and 2018 classified as Level 3 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

    

Three Months Ended

 

Nine Months Ended

 

 

March 31, 

 

 

September 30, 

 

September 30, 

 

    

2019

    

2018

    

    

2019

    

2018

    

2019

    

2018

    

Fair value of warrants at beginning of period

 

$

229

 

$

232

 

 

$

214

 

$

242

 

$

229

 

$

232

 

Unrealized gain on fair value adjustment for warrants

 

 

 1

 

 

13

 

 

 

25

 

 

10

 

 

10

 

 

20

 

Fair value of warrants at end of period

 

$

230

 

$

245

 

 

$

239

 

$

252

 

$

239

 

$

252

 

 

21

Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

Investment securities (recurring)

The Company’s investment securities registered for public sale with readily determinable fair values are measured at fair value with any changes in fair value recognized in the Company’s results of operations.

21


Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

The fair value of investment securities that were accounted for on a recurring basis as of the three and nine months ended March 31,September 30, 2019 and 2018 classified as Level 1 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Three Months Ended

 

Nine Months Ended

 

March 31, 

 

September 30, 

 

September 30, 

    

2019

    

2018

    

2019

    

2018

 

2019

    

2018

Fair value of securities at beginning of period

 

$

112

 

$

21

 

$

20

 

$

41

 

$

27

 

$

21

Unrealized loss on fair value of securities

 

 

(8)

 

 

30

Unrealized (loss) gain on fair value of securities

 

 

(7)

 

 

(8)

 

 

(14)

 

 

12

Fair value of investment securities at end of period

 

$

104

 

$

51

 

$

13

 

$

33

 

$

13

 

$

33

 

Impaired lease and off-lease equipment (non-recurring)

During the three months ended March 31,At September 30, 2019 and December 31, 2018, the Company deemed certain off lease equipment (assets) to be impaired and recorded no$801 thousand and $4 thousand, respectively, of fair value adjustments to reduce the cost basis of off-lease equipment deemed impaired.the equipment.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

September 30, 

 

Estimated

 

Estimated

 

Estimated

 

2019

    

Fair Value

    

Fair Value

    

Fair Value

Assets measured at fair value on a non-recurring basis (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Impaired lease and off-lease equipment

$

112

 

$

 —

 

$

 

 

$

112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

December 31, 

 

Estimated

 

Estimated

 

Estimated

 

2018

    

Fair Value

    

Fair Value

    

Fair Value

Assets measured at fair value on a non-recurring basis (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Impaired lease and off-lease equipment

$

 4

 

$

 —

 

$

 —

 

$

 4

Under the Fair Value Measurements Topic of the FASB Accounting Standards Codification, the fair value of impaired lease assets were classified within Level 3 of the valuation hierarchy as the data sources utilized for the valuation of such assets reflect significant inputs that are unobservable in the market. Such valuation utilizes a market approach technique and uses inputs that reflect the sales price of similar assets sold by affiliates and/or information from third party remarketing agents not readily available in the market.

22

Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

The following tables summarize the valuation techniques and significant unobservable inputs used for the Company’s recurring and non-recurring fair value calculation/adjustments categorized as Level 3 in the fair value hierarchy at March 31,September 30, 2019 and December 31, 2018:

 

 

 

 

 

 

 

 

 

March 31,September 30, 2019

 

 

Valuation

 

Valuation

 

Unobservable

 

Range of

Name

    

Frequency

    

Technique

    

Inputs

    

Input Values

Warrants

 

Recurring

 

Black-Scholes formulation

 

Stock price

 

$0.050.12 - $12.92

 

 

  

 

  

 

Exercise price

 

$0.1 - $1,000.00$160.05

 

 

  

 

  

 

Time to maturity (in years)

 

1.371.24 - 6.836.33

 

 

  

 

  

 

Risk-free interest rate

 

2.21%1.56% - 2.36%2.44%

 

 

  

 

  

 

Annualized volatility

 

46.91%43.40% - 96.59%117.54%

Off-lease equipment

Non-recurring

Market Approach

Third Party Agents' Pricing

$0 - $8,000

Quotes - per equipment

(total of $112,000)

Equipment Condition

Poor to Average

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

Valuation

 

Valuation

 

Unobservable

 

Range of

Name

    

Frequency

    

Technique

    

Inputs

    

Input Values

Warrants

 

Recurring

 

Black-Scholes formulation

 

Stock price

 

$0.00 - $9.98

 

 

  

 

  

 

Exercise price

 

$0.1 - $1,000.00

 

 

  

 

  

 

Time to maturity (in years)

 

1.62 - 7.08

 

 

  

 

  

 

Risk-free interest rate

 

2.46% - 2.59%

 

 

  

 

  

 

Annualized volatility

 

47.58% - 91.94%

 

The following disclosure of the estimated fair value of financial instruments is made in accordance with the guidance provided by the Financial Instruments Topic of the FASB Accounting Standards Codification. Fair value estimates, methods and assumptions, set forth below for the Company’s financial instruments, are made solely to comply with the requirements of the Financial Instruments Topic and should be read in conjunction with the Company’s financial statements and related notes.

22


Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

The Company determines the estimated fair value amounts by using market information and valuation methodologies that it considers appropriate and consistent with the fair value accounting guidance. Considerable judgment is required to interpret market data to develop the estimates of fair value. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

Cash and cash equivalents

The recorded amounts of the Company’s cash and cash equivalents approximate fair value because of the liquidity and short-term maturity of these instruments.

Notes receivable

The fair value of the Company’s notes receivable is generally estimated based upon various methodologies deployed by financial and credit management including, but not limited to, credit analysis, third party appraisal and/or discounted cash flow analysis based upon current market valuation techniques and market rates for similar types of lending arrangements, which may consider adjustments for impaired loans as deemed necessary.

23

Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

Non-recourse debt and Senior long-term debt

The fair value of the Company’s non-recourse and senior long-term debt is estimated using discounted cash flow analyses, based upon current market borrowing rates for similar types of borrowing arrangements.

Credit facility

The credit facility includes the outstanding amounts on the Company’s credit facility. The carrying amount of these variable rate obligations approximate fair value based on current borrowing rates for similar types of borrowings.

Commitments and Contingencies

Management has determined that no recognition for the fair value of the Company’s loan commitments is necessary because their terms are made on a market rate basis and require borrowers to be in compliance with the Company’s credit requirements at the time of funding.

The fair value of contingent liabilities (or guarantees) is not considered material because management believes there has been no event that has occurred wherein a guarantee liability has been incurred or will likely be incurred.

23


Table of Contents

ATEL 14, LLC

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

The following tables present estimated fair values of the Company’s financial instruments in accordance with the guidance provided by the Financial Instruments Topic of the FASB Accounting Standards Codification at March 31,September 30, 2019 and December 31, 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at March 31, 2019

 

Fair Value Measurements at September 30, 2019

    

Carrying Value

    

Level 1

    

Level 2

    

Level 3

    

Total

    

Carrying Value

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial assets:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash and cash equivalents

 

$

1,200

 

$

1,200

 

$

 —

 

$

 —

 

$

1,200

 

$

2,696

 

$

2,696

 

$

 —

 

$

 —

 

$

2,696

Notes receivable

 

 

17

 

 

 —

 

 

 —

 

 

17

 

 

17

Investment in securities

 

 

20

 

 

20

 

 

 —

 

 

 —

 

 

20

 

 

13

 

 

13

 

 

 —

 

 

 —

 

 

13

Warrants, fair value

 

 

230

 

 

 —

 

 

 —

 

 

230

 

 

230

 

 

239

 

 

 —

 

 

 —

 

 

239

 

 

239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Non-recourse debt

 

 

416

 

 

 —

 

 

 —

 

 

416

 

 

416

 

 

4,337

 

 

 —

 

 

 —

 

 

4,343

 

 

4,343

Senior long-term debt

 

 

2,068

 

 

 —

 

 

 —

 

 

2,456

 

 

2,456

Acquisition credit facility

 

 

600

 

 

 —

 

 

 —

 

 

600

 

 

600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2018

 

Fair Value Measurements at December 31, 2018

    

Carrying Value

    

Level 1

    

Level 2

    

Level 3

    

Total

    

Carrying Value

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial assets:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash and cash equivalents

 

$

1,056

 

$

1,056

 

$

 —

 

$

 —

 

$

1,056

 

$

1,056

 

$

1,056

 

$

 —

 

$

 —

 

$

1,056

Notes receivable

 

 

70

 

 

 —

 

 

 —

 

 

63

 

 

63

Investment in securities

 

 

27

 

 

27

 

 

 —

 

 

 —

 

 

27

 

 

27

 

 

27

 

 

 —

 

 

 —

 

 

27

Warrants, fair value

 

 

229

 

 

 —

 

 

 —

 

 

229

 

 

229

 

 

229

 

 

 —

 

 

 —

 

 

229

 

 

229

 

 

  

 

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

 

  

 

 

 

 

 

  

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Non-recourse debt

 

 

996

 

 

 —

 

 

 —

 

 

991

 

 

991

 

 

996

 

 

 —

 

 

 —

 

 

991

 

 

991

Senior long-term debt

 

 

2,068

 

 

 —

 

 

 —

 

 

2,456

 

 

2,456

 

 

2,068

 

 

 —

 

 

 —

 

 

2,456

 

 

2,456

Acquisition credit facility

 

 

1,200

 

 

 —

 

 

 —

 

 

1,200

 

 

1,200

 

 

1,200

 

 

 —

 

 

 —

 

 

1,200

 

 

1,200

 

 

 

24


Table of Contents

Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Statements contained in this Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and elsewhere in this Form 10-Q, which are not historical facts, may be forward-looking statements. Such statements are subject to risks and uncertainties that could cause actual results to differ materially from those projected. In particular, economic recession and changes in general economic conditions, including, fluctuations in demand for equipment, lease rates, and interest rates, may result in delays in investment and reinvestment, delays in leasing, re-leasing, and disposition of equipment, and reduced returns on invested capital. The Company’s performance is subject to risks relating to lessee defaults and the creditworthiness of its lessees. The Company’s performance is also subject to risks relating to the value of its equipment at the end of its leases, which may be affected by the condition of the equipment, technological obsolescence and the market for new and used equipment at the end of lease terms. Investors are cautioned not to attribute undue certainty to these forward-looking statements, which speak only as of the date of this Form 10-Q. We undertake no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date of this Form 10-Q or to reflect the occurrence of unanticipated events, other than as required by law.

Overview

ATEL 14, LLC (the “Company” or the “Fund”) was formed under the laws of the state of California on April 1, 2009 (“Date of Inception”) for the purpose of equipment financing and acquiring equipment to engage in equipment leasing and sales activities.

The Company may continue until December 31, 2030. Periodic distributions are paid at the discretion of the Managing Member.

Results of Operations

The three months ended March 31, 2019 versus the three months ended March 31, 2018

The CompanyFund had net incomelosses of $423$414 thousand and $382$492 thousand for the respective three monthsand nine month periods ended March 31, 2019 and 2018, respectively. The results for the first quarter of 2019 reflect decreases in both total revenues and total operating expenses when compared to the prior year period.September 30, 2019.

Revenues

Total revenues for the first quarter of 2019 decreased by $253were $516 thousand or 14%, as compared toand $3.3 million for the prior year period.year-to-date. Such decrease was largely due to a $523 thousand, or 32%, reduction inrevenues were from operating lease revenues, mainly the result of lease portfolio run-off and dispositions of lease assets; offset, in part, by a $307 thousand, or 313%, increase inrents, gains on sales of operating lease assets and early terminationincome for deferred maintenance. Operating lease rents for the quarter were $760 thousand and $2.6 million for the year-to-date period. Compared to prior periods, revenues have been declining which is indicative of notes receivable, due to a changeFund in its liquidating stage where lease assets are sold as lease commitments end. A loss of $283 thousand on sale of operating lease assets was recorded for the three month period ended September 30, 2019 while a gain of $141 thousand was recorded for the nine month period ended September 30, 2019. Income from deferred maintenance totaled $473 thousand for the nine month period ended September 30, 2019, all of which was recorded in the volume and mixsecond quarter of assets sold; and a $15 thousand, or 750%, increase in interest on notes receivable due to income recognition and receipt from a previously non-accrual.2019.  

Expenses

Total operating expenses for the first quarter were $930 thousand and a cumulative $3.8 million for the year-to-date.  The main components of 2019 reflected a net decreasesuch operating expenses were from depreciation and impairment of $294operating lease assets, cost reimbursements to managing member and/or affiliates, taxes on income and franchise fees and professional fees and outside services.

Depreciation and impairment of operating lease assets for the quarter was $501 thousand or 21%, when comparedand $2.5 million for the year-to-date period. The year-to-date amount includes  $801 thousand of impairment to residual values of both on-lease and off-lease equipment; subsequent to the prior year period. This was primarily due to a $203 thousand, or 24%, decrease inexpiration of the respective lease contracts. Overall the depreciation of operating lease assets a result ofis decreasing year by year, which is consistent with Fund in its liquidating stage where lease portfolio run-off and sales ofassets are sold as lease assets; a $67 thousand, or 31%, decrease in costs reimbursedcommitments end.

Cost reimbursements to Managing Member and/or affiliates dueof $124 thousand and $390 thousand for the respective three and nine month periods ended September 30, 2019 have also been decreasing when compared to operational adjustments to cost allocation;prior periods, which is consistent with a fund in its liquidating stage and a $19 thousand, or 25%, decrease in asset management fees to Managing Member due to a decrease in managed lease assets; offset, in part,  by a $11 thousand, or 42%, increase in franchise feesis reflective of consistent baseline allocations of common costs among the Fund and taxes, attributed to an adjustment in estimated tax liability for prior year tax payments.its affiliates.

25


Table of Contents

Cash balances increased during the respective quarterly and year-to-date periods by $743 thousand and $1.6 million. This was mainly the result of the aforementioned items of net (loss) income, depreciation and impairment of operating lease assets, a special distribution of $2.2 million during the second quarter and gain on sales of lease assets augmented by the proceeds from sales of lease assets of $911 thousand and $2.2 million during the respective quarter and year-to-date periods.

Other major cash flows for the nine month period ended September 30, 2019, were due to the renegotiating of the senior debt amount of $2 million to a non–recourse loan of $4.6 million, offset in part by the repayment of the credit facility.

Capital Resources and Liquidity

At March 31,September 30, 2019 and December 31, 2018, the Company’s cash and cash equivalents totaled $1.2$2.7 million and $1.1 million, respectively. The liquidity of the Company varies, increasing to the extent cash flows from leases and proceeds of asset sales exceed expenses and decreasing as lease assets are acquired, as distributions are made to the Members and to the extent expenses exceed cash flows from leases and proceeds from asset sales.

 

The Company currently believes it has adequate reserves available to meet its immediate cash requirements and those of the next twelve months, but in the event those reserves were found to be inadequate, the Company would likely be in a position to borrow against its current portfolio to meet such requirements. The Managing Member envisions no such requirements for operating purposes.

Cash Flows

The following table sets forth summary cash flow data (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

    

    

Three Months Ended

    

Nine Months Ended

    

 

March 31, 

 

 

September 30, 

 

September 30, 

 

    

2019

    

2018

    

    

2019

    

2018

    

2019

    

2018

    

Net cash provided by (used in):

 

 

  

 

 

  

 

 

  

 

  

 

  

 

  

 

Operating activities

 

$

810

 

$

901

 

 

$

211

 

$

1,024

 

$

1,553

 

$

3,028

 

Investing activities

 

 

514

 

 

224

 

 

911

 

92

 

2,244

 

516

 

Financing activities

 

 

(1,180)

 

 

(1,737)

 

 

 

(379)

 

 

(1,527)

 

 

(2,157)

 

 

(4,090)

 

Net increase (decrease) in cash and cash equivalents

 

 $

144

 

 $

(612)

 

 

$

743

 

$

(411)

 

$

1,640

 

$

(546)

 

 

The three months ended March 31, 2019 versus the three months ended March 31, 2018

During the respective three months ended March 31, 2019 and 2018, the Company’s primary source of liquidity was cash flow from its portfolio of operating lease contracts, and investments in notes receivable. The Company also realized $514 thousand and $204 thousand of proceeds from sales of lease assets and early termination of notes receivable during the respective periods.

During the same comparative periods, cash was primarily used to make distributions, and to pay down debt. During the three months ended March 31, 2019, the Company made no cash distributions to its Members. Cash payments made to reduce non-recourse debt totaled $580 thousand and $855 thousand for the three months ended March 31, 2019 and 2018, respectively. Cash used to repay the credit facility totaled $600 thousand for the three months ended March 31, 2019. No such payments were made during the prior year operation period.

During the same comparative periods, cash was also used to pay invoices related to management fees and expenses, and other payables

Revolving credit facility

The Company participates with ATEL Capital Group and certain subsidiaries and affiliated funds in a $75 million revolving credit facility (the “Credit Facility”) with a syndicate of financial institutions as lenders. The Credit Facility is comprised of a working capital facility, an acquisition facility (the “Acquisition Facility”) and a warehouse facility (the “Warehouse Facility”), the Company and affiliates, and a venture facility.

After various amendments to extend, and adjust the base amounts availability, the Credit Facility has been extended to June 30, 2019 and ATEL 17, LLC, an affiliated company, has been added to the Credit Facility. The lending syndicate providing the Credit Facility has a blanket lien on all of the Company’s assets as collateral for any and all borrowings under the Acquisition Facility, and on a pro-rata basis under the Warehouse Facility. Such Credit Facility includes certain financial covenants.

26


Table of Contents

Compliance with covenants

The Credit Facility includes certain financial and non-financial covenants applicable to each borrower, including the Company. Such covenants include covenants typically found in credit facilities of the size and nature of the Credit Facility, such as accuracy of representations, good standing, absence of liens and material litigation, etc. The Company was in compliance with all applicable covenants under the Credit Facility as of March 31,September 30, 2019. The Company considers certain financial covenants to be material to its ongoing use of the Credit Facility and these covenants are described below.

Material financial covenants

Under the Credit Facility, the Company is required to maintain a specific tangible net worth, to comply with a leverage ratio and an interest coverage ratio, and to comply with other terms expressed in the Credit Facility, including limitation on the incurrence of additional debt and guaranties, defaults, and delinquencies.

As of March 31,September 30, 2019, the material financial covenants are summarized as follows:

Minimum Tangible Net Worth: $10.0 million

Leverage Ratio (leverage to Tangible Net Worth): Not to exceed 1.25 to 1

Collateral Value: Collateral value under the Warehouse Facility must be no less than the outstanding borrowings under that facility EBITDA to Interest Ratio: Not to be less than 2 to 1 for the four fiscal quarters just ended.

 

26

Table of Contents

“EBITDA” is defined under the Credit Facility as, for the relevant period of time (1) gross revenues (all payments from leases and notes receivable) for such period minus (2) expenses deducted in determining net income for such period plus (3) to the extent deducted in determining net income for such period (a) provision for income taxes and (b) interest expense, and (c) depreciation, amortization and other non-cash charges. Extraordinary items and gains or losses on (and proceeds from) sales or dispositions of assets outside of the ordinary course of business are excluded in the calculation of EBITDA. “Tangible Net Worth” is defined as, as of the date of determination, (i) the net worth of the Company, after deducting there from (without duplication of deductions) the net book amount of all assets of the Company, after deducting any reserves and other amounts for assets which would be treated as intangibles under accounting principles generally accepted in the United States of America (“GAAP”), and after certain other adjustments permitted under the agreements.

The financial covenants referred to above are applicable to the Company only to the extent that the Company has borrowings outstanding under the Credit Facility. The Company was in compliance with these financial covenants under the Credit Facility with a minimum Tangible Net Worth, leverage ratio and (EBITDA) interest coverage ratio, as calculated per the Credit Facility agreement of $16.8$13.65 million, 0.180.32 to 1, and 25.2016.32 to 1, respectively, as of March 31,September 30, 2019. As such, as of March 31,September 30, 2019, the Company was in compliance with all such material financial covenants.

Reconciliation to GAAP of EBITDA

For purposes of compliance with the Credit Facility covenants, the Company uses a financial calculation of EBITDA, as defined therein, which is a non-GAAP financial performance measure. The EBITDA is utilized by the Company to calculate its debt covenant ratios.

27


Table of Contents

The following is a reconciliation of net (loss) income to EBITDA, as defined in the loan agreement, for the twelve months ended March 31,September 30, 2019 (in thousands):

 

 

 

 

 

 

Tangible Net Worth

 

$

16,758

 

$

13,650

Total Debt

 

 

3,084

 

 

4,337

 

 

 

 

 

 

Net income - GAAP basis

    

 

1,486

Net loss - GAAP basis

    

 

(225)

Interest expense

 

 

189

 

 

149

Depreciation and amortization

 

 

3,003

 

 

2,461

Amortization of initial direct costs

 

 

 3

 

 

 1

Impairment losses

 

 

 4

 

 

 4

Reversal of provision for credit losses

 

 

 —

Provision for losses on investment in securities

 

 

55

 

 

19

Unrealized gain on fair value adjustment for warrants

 

 

 9

 

 

21

Principal payments received on direct financing leases

 

 

 —

 

 

 3

Principal payments received on notes receivable

 

 

13

EBITDA (for Credit Facility financial covenant calculation only)

 

$

4,762

 

$

2,433

 

For detailed information on the Company’s debt obligations, see Notes 7 through 9 to the financial statements as set forth in Part I, Item 1, Financial Statements (Unaudited).

Distributions

The Unitholders of record are entitled to certain distributions as provided under the Operating Agreement. The Company commenced periodic distributions beginning with the month of December 2009. The monthly distributiondistributions were discontinued in 2018 as the Company entered its liquidation phase. The rates and frequency of periodic distributions paid by the Fund during its liquidation phase are solely at the discretion of the.the Managing Member.

27

Table of Contents

Cash Distributions may be characterized for tax, accounting and economic purposes as a return of capital, a return on capital (including escrow interest) or a portion of each. Generally, the portion of each cash distribution by a company which exceeds its net income for the fiscal period would constitute a return of capital. The Fund is required by the terms of its Operating Agreement to distribute the net cash flow generated by its investments in certain minimum amounts during the Reinvestment Period before it can reinvest its operating cash flow in additional portfolio assets. See the discussion in the ATEL 14, LLC Prospectus dated October 7, 2009 (“Prospectus”) under “Income, Losses and Distributions – Reinvestment.” Accordingly, the amount of cash flow from Fund investments distributed to Unitholders will not be available for reinvestment in additional portfolio assets.

 

Cash distributions were based on current and anticipated gross revenues from the leases and loans acquired. During the Fund’s acquisition and operating stages, the Fund may incur short term borrowing to fund regular distributions of such gross revenues to be generated by newly acquired transactions during their respective initial fixed terms. As such, all Fund periodic cash distributions made during these stages have been, and are expected in the future to be, based on the Fund’s actual and anticipated gross revenues to be generated from the binding initial terms of the leases and loans acquired.

28


Table of Contents

The following table summarizes distribution activity for the Fund from inception through March 31,September 30, 2019 (in thousands except for Units and Per Unit Data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

    

 

    

    

    

    

 

    

    

    

    

 

    

    

    

Total

 

Weighted

    

 

    

    

 

    

    

    

    

 

    

    

    

    

 

    

    

    

Total

 

Weighted

 

 

 

Return of

 

 

 

Distribution

 

 

 

Total

 

 

 

Distribution

 

Average Units

 

 

 

Return of

 

 

 

Distribution

 

 

 

Total

 

 

 

Distribution

 

Average Units

Distribution Period (1)

    

Paid

    

Capital

    

 

    

of Income

    

 

    

Distribution

    

 

    

per Unit (2)

    

Outstanding (3)

    

Paid

    

Capital

    

 

    

of Income

    

 

    

Distribution

    

 

    

per Unit (2)

    

Outstanding (3)

Monthly and quarterly distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oct 2009 - Feb 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Distribution of escrow interest)

 

Jan - Mar 2010  

 

$

 —

 

 

 

$

 —

 

 

 

$

 —

 

 

 

$

 —

 

n/a

 

Jan - Mar 2010  

 

$

 —

 

 

 

$

 —

 

 

 

$

 —

 

 

 

$

 —

 

n/a

Dec 2009 - Dec 2010

 

Jan 2010 - Jan 2011  

 

2,003

 

 

 

 

 —

 

 

 

 

2,003

 

 

 

 

0.90

 

2,214,171

 

Jan 2010 - Jan 2011  

 

2,003

 

 

 

 

 —

 

 

 

 

2,003

 

 

 

 

0.90

 

2,214,171

Jan 2011 - Nov 2011

 

Feb - Dec 2011  

 

4,855

 

 

 

 

 —

 

 

 

 

4,855

 

 

 

 

0.87

 

5,597,722

 

Feb - Dec 2011  

 

4,855

 

 

 

 

 —

 

 

 

 

4,855

 

 

 

 

0.87

 

5,597,722

Dec 2011 - Nov 2012

 

Jan - Dec 2012  

 

7,562

 

 

 

 

 —

 

 

 

 

7,562

 

 

 

 

0.90

 

8,400,238

 

Jan - Dec 2012  

 

7,562

 

 

 

 

 —

 

 

 

 

7,562

 

 

 

 

0.90

 

8,400,238

Dec 2012 - Nov 2013

 

Jan - Dec 2013  

 

7,550

 

 

 

 

 —

 

 

 

 

7,550

 

 

 

 

0.90

 

8,389,923

 

Jan - Dec 2013  

 

7,550

 

 

 

 

 —

 

 

 

 

7,550

 

 

 

 

0.90

 

8,389,923

Dec 2013 - Nov 2014

 

Jan - Dec 2014  

 

7,548

 

 

 

 

 —

 

 

 

 

7,548

 

 

 

 

0.90

 

8,386,015

 

Jan - Dec 2014  

 

7,548

 

 

 

 

 —

 

 

 

 

7,548

 

 

 

 

0.90

 

8,386,015

Dec 2014 - Nov 2015

 

Jan - Dec 2015

 

7,535

 

 

 

 

 —

 

 

 

 

7,535

 

 

 

 

0.90

 

8,378,495

 

Jan - Dec 2015

 

7,535

 

 

 

 

 —

 

 

 

 

7,535

 

 

 

 

0.90

 

8,378,495

Dec 2015 - Nov 2016

 

Jan - Dec 2016

 

7,507

 

 

 

 

 —

 

 

 

 

7,507

 

 

 

 

0.90

 

8,355,428

 

Jan - Dec 2016

 

7,507

 

 

 

 

 —

 

 

 

 

7,507

 

 

 

 

0.90

 

8,355,428

Dec 2016 – Nov 2017

 

Jan - Dec 2017

 

7,429

 

  

 

 

 —

 

 

 

 

7,429

 

 

 

 

0.90

 

8,293,381

 

Jan - Dec 2017

 

7,429

 

  

 

 

 —

 

 

 

 

7,429

 

 

 

 

0.90

 

8,293,381

Oct 2017 – Jan 2018

 

Jan - Jun 2018

 

 5

 

 

 

 

 —

 

 

 

 

 5

 

 

 

 

 —

 

8,266,986

 

Jan - Jun 2018

 

 5

 

 

 

 

 —

 

 

 

 

 5

 

 

 

 

 —

 

8,266,986

Dec 2017 – Feb 2018

 

Jan - Jun 2018

 

797

 

 

 

 

 —

 

 

 

 

797

 

 

 

 

0.10

 

8,260,392

 

Jan - Jun 2018

 

797

 

 

 

 

 —

 

 

 

 

797

 

 

 

 

0.10

 

8,260,392

Jan 2017 – Jan 2018

 

Jan - Dec 2018

 

 7

 

 

 

 

 —

 

 

 

 

 7

 

 

 

 

 —

 

8,286,793

 

Jan - Dec 2018

 

 7

 

 

 

 

 —

 

 

 

 

 7

 

 

 

 

 —

 

8,286,793

Dec 2018 - Feb 2019

 

Jan - Mar 2019

 

 

 —

 

 

 

 

 —

 

 

 

 

 —

 

 

 

 

 —

 

8,246,919

Jan 2019 – Jun 2019

 

Jan - Jun 2019

 

 

2,063

 

 

 

 

167

 

 

 

 

2,230

 

 

 

 

0.27

 

8,246,919

 

  

 

$

52,798

 

 

 

$

 —

 

 

 

$

52,798

 

 

 

$

7.27

 

  

 

  

 

$

54,861

 

 

 

$

167

 

 

 

$

55,028

 

 

 

$

7.54

 

  

Source of distributions

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease and loan payments received

 

 

 

$

52,798

 

100.00

% 

$

 —

 

0.00

% 

$

52,798

 

100.00

% 

 

 

 

 

 

 

 

$

54,861

 

100.00

% 

$

 —

 

0.00

% 

$

55,028

 

100.00

% 

 

 

 

 

Interest income

 

 

 

 —

 

0.00

% 

 

 —

 

0.00

% 

 

 —

 

0.00

% 

 

 

 

 

 

 

 

 —

 

0.00

% 

 

 —

 

0.00

% 

 

 —

 

0.00

% 

 

 

 

 

Debt against non-cancellable firm term payments on leases and loans

 

 

 

 

 —

 

0.00

% 

 

 —

 

0.00

% 

 

 —

 

0.00

% 

 

 

 

 

 

 

 

 

 —

 

0.00

% 

 

 —

 

0.00

% 

 

 —

 

0.00

% 

 

 

 

 

 

 

 

$

52,798

 

100.00

% 

$

 —

 

0.00

% 

$

52,798

 

100.00

% 

 

 

 

 

 

 

 

$

54,861

 

100.00

% 

$

 —

 

0.00

% 

$

55,028

 

100.00

% 

 

 

 

 


(1)

Investors may elect to receive their distributions either monthly or quarterly (See "Timing and Method of Distributions" on Page 73 of the Prospectus).

(2)

Total distributions per Unit represents the per Unit distribution rate for those units which were outstanding for all of the applicable period.

(3)

Balances shown represent weighted average units for the year ended December 31, 2010, the periods from January 1 — November 30, 2011, December 1, 2011 — November 30, 2012, December 1, 2012 — November 30, 2013, December 1, 2013 — November 30, 2014, December 1, 2014 — November 30, 2015, December 31, 2015 to November 30, 2016, December 31, 2016 to November 30, 2017, and December 31, 2017 to February 28, 2018,  and January 1, 2018-December 31, 2018, and January 1, 2019- June 30, 2019 respectively.

Commitments and Contingencies and Off-Balance Sheet Transactions

Commitments and Contingencies

At March 31,September 30, 2019, there were no commitments to purchase lease assets and to fund investments in notes receivable and to purchase lease assets.receivable.

Off-Balance Sheet Transactions

None.

28

Table of Contents

Recent Accounting Pronouncements

For information on recent accounting pronouncements, see Note 2 Summary of Significant Accounting Policies.

Significant Accounting Policies and Estimates

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, the Company evaluates its estimates, which are based upon historical experiences, market trends and financial forecasts, and upon various other assumptions that management believes to be reasonable under the circumstances and at that certain point in time. Actual results may differ, significantly at times, from these estimates under different assumptions or conditions.

29


Table of Contents

The Company’s significant accounting policies are described in its Annual Report on Form 10-K for the year ended December 31, 2018. There have been no material changes to the Company’s significant accounting policies since December 31, 2018.

Item 4.  Controls and Procedures.

Evaluation of disclosure controls and procedures

The Company’s Managing Member’s Chief Executive Officer, and Executive Vice President and Chief Financial and Operating Officer (“Management”), evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report. Based on the evaluation of the Company’s disclosure controls and procedures, the Chief Executive Officer and Executive Vice President and Chief Financial and Operating Officer concluded that as of the end of the period covered by this report, the design and operation of these disclosure controls and procedures were effective.

The Company does not control the financial reporting process, and is solely dependent on the Management of the Managing Member, who is responsible for providing the Company with financial statements in accordance with generally accepted accounting principles in the United States. The Managing Member’s disclosure controls and procedures, as they are applicable to the Company, means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Act (15 U.S.C. 78a et seq.) is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

Changes in internal control

There were no changes in the Managing Member’s internal control over financial reporting, as it is applicable to the Company, during the quarter ended March 31,September 30, 2019 that have materially affected, or are reasonably likely to materially affect, the Managing Member’s internal control over financial reporting, as it is applicable to the Company.

3029


Table of Contents

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.

In the ordinary course of conducting business, there may be certain claims, suits, and complaints filed against the Managing Member. In the opinion of management, the outcome of such matters, if any, will not have a material impact on the Managing Member’s financial position or results of operations.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3.  Defaults Upon Senior Securities.

None.

Item 4.  Mine Safety Disclosures.

Not Applicable.

Item 5.  Other Information.

None.

Item 6.  Exhibits.

(a)

Documents filed as a part of this report

1.

Financial Statement Schedules

All other schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are not required under the related instructions or are inapplicable, and therefore have been omitted.

2.

Other Exhibits

31.1

Rule 13a‑14(a)/15d‑14(a) Certification of Dean L. Cash

31.2

Rule 13a‑14(a)/15d‑14(a) Certification of Paritosh K. Choksi

32.1

Certification Pursuant to 18 U.S.C. section 1350 of Dean L. Cash

32.2

Certification Pursuant to 18 U.S.C. section 1350 of Paritosh K. Choksi

101.INS

XBRL Instance Document

101.SCH

XBRL Taxonomy Extension Schema Document

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

101.LAB

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

 

 

3130


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: May 10,November 13, 2019

ATEL 14, LLC

(Registrant)

 

 

 

 

By:

ATEL Managing Member, LLC

 

 

 

Managing Member of Registrant

 

 

 

 

 

By:

/s/ Dean L. Cash

 

 

 

Dean L. Cash

 

 

 

Chairman of the Board, President and Chief Executive Officer of ATEL Managing Member, LLC (Managing Member)

 

 

 

 

 

 

 

 

By:

/s/ Paritosh K. Choksi

 

 

 

Paritosh K. Choksi

 

 

 

Director, Executive Vice President and Chief Financial Officer and Chief Operating Officer of ATEL Managing Member, LLC (Managing Member)

 

 

 

 

 

 

 

 

By:

/s/ Samuel Schussler

 

Samuel Schussler

 

 

Samuel Schussler

 

Senior Vice President and Chief Accounting Officer of ATEL Managing Member, LLC (Managing Member)

 

3231