Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 20192020

OR

TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________________ to __________________

Commission File No. 001‑38282001-38282

Metropolitan Bank Holding Corp.

(Exact Name of Registrant as Specified in Its Charter)

New York

    

13-4042724

(State or Other Jurisdiction of Incorporation or Organization)

(I.R.S. Employer Identification No.)

99 Park Avenue, New York, New York

10016

(Address of Principal Executive Offices)

(Zip Code)

(212) 659‑0600(212) 659-0600

(Registrant’s Telephone Number, Including Area Code)

N/A

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.01 per share

MCB

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.

YES NO

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

YES NO

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b‑212b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging Growth Company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑212b-2 of the Exchange Act).

YES      NO

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.01 per share

MCB

New York Stock Exchange

There were 8,319,8538,293,709 shares of the Registrant’s common stock, par value $0.01 per share, outstanding as of August 05, 2019.3, 2020.

Table of Contents

METROPOLITAN BANK HOLDING CORP.

Form 10‑Q10-Q

Table of Contents

Page

Page

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements (unaudited)

Consolidated Statements of Financial Condition as of June 30, 20192020 and December 31, 20182019

4

5

Consolidated Statements of Operations for the Three and Six Months ended June 30, 20192020 and 20182019

5

6

Consolidated Statements of Comprehensive Income for the Three and Six Months ended June 30, 20192020 and 20182019

6

7

Consolidated Statements of Changes in Stockholders’ Equity for the Three and Six Months ended June 30, 20192020 and 20182019

7

8

Consolidated Statements of Cash Flows for the Six Months ended June 30, 20192020 and 20182019

9

10

Notes to Unaudited Consolidated Financial Statements

10

11

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

31

36

Item 3. Quantitative and Qualitative Disclosures About Market Risk

46

57

Item 4. Controls and Procedures

48

59

PART II. OTHER INFORMATION

48

60

Item 1. Legal Proceedings

48

60

Item 1A. Risk Factors

48

60

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

49

60

Item 3. Defaults Upon Senior Securities

49

60

Item 4. Mine Safety Disclosures

49

60

Item 5. Other Information

49

60

Item 6. Exhibits

49

61

Signatures

51

62

2

Table of Contents

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10‑Q10-Q contains certain “forward looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, which may be identified by the use of such words as “may,” “believe,” “expect,” “anticipate,” “consider,” “should,” “plan,” “estimate,” “predict,” “continue,” “probable,” and “potential” or the negative of these terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Metropolitan Bank Holding Corp. (the “Company”) and its wholly-owned subsidiary Metropolitan Commercial Bank (the “Bank”), and the Company’s strategies, plans, objectives, expectations and intentions, and other statements contained in this Quarterly Report on Form 10‑Q10-Q that are not historical facts. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company’s control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Factors that may cause actual results to differ from those results expressed or implied include those factors listed under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on March 13, 2019.9, 2020 and “Item 1A. Risk Factors” of the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2020 filed with the SEC on May 5, 2020. In addition, these factors include but are not limited to:

·

increases in competitive pressure among financial institutions or from non-financial institutions;

·

changes in the interest rate environment may reduce interest margins or affect the value of the Bank’s investments;

·

changes in deposit flows, loan demand or real estate values may adversely affect the Bank’s business;

·

changes in accounting principles, policies or guidelines may cause the Company’s financial condition to be perceived differently;

·

general economic conditions, including unemployment rates, either nationally or locally in some or all of the areas in which the Bank does business, or conditions in the securities markets or the banking industry may be less favorable than currently anticipated;

·

declines in real estate values in Bank’s market area may adversely affect its loan production;

legislative or regulatory changes may adversely affect the Bank’s business;

·

applicable technological changes may be more difficult or expensive than anticipated;

·

success or consummation of new business initiatives may be more difficult or expensive than anticipated;

·

the risks associated with adverse changes to credit quality, including changes in the level of loan delinquencies and non-performing assets and charge-offs and changes in estimates of the adequacy of the allowance for loan losses;

·

difficulties associated with achieving or predicting expected future financial results; and

·

the potential impact on the Bank’s operations and customers resulting from natural or man-made disasters, wars, acts of terrorism, cyber-attacks and cyber-attacks.

pandemics such as the Novel Coronavirus (“COVID-19”), as discussed below.

Given its ongoing and dynamic nature, it is difficult to predict the full impact of the COVID-19 outbreak on the Company’s business. The extent of such impact will depend on future developments, which are highly uncertain, including when COVID-19 can be controlled and abated, the timing of an effective vaccine and when and how the economy may fully reopen. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, the Company could be subject to any of the following risks, any of which could have a material, adverse effect on its business, financial condition, liquidity, and results of operations: the demand for the Bank’s products and services may decline, making it difficult to grow assets and income; if the economy is unable to substantially reopen, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income; collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase; the Company’s allowance for loan losses may increase if borrowers experience

3

Table of Contents

financial difficulties, which will adversely affect the Company’s net income; the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to the Bank; as the result of the decline in the Federal Reserve Board’s target federal funds rate to near 0%, the yield on the Company’s assets may decline to a greater extent than the decline in the Company’s  cost of interest-bearing liabilities, reducing its net interest margin and spread and reducing net income; if legislation is enacted or governmental or regulatory action is enacted limiting the amount of ATM fees or surcharges that Bank may receive or on its ability to charge overdraft or other fees, it could adversely impact the Company’s financial results; the Company’s cyber security risks are increased as the result of an increased use of the Bank’s online banking platform and an increase in the number of employees working remotely; and FDIC premiums may increase if the agency experiences additional resolution costs.

However, this is a period of great uncertainty. The impact of COVID-19 is likely to be felt over the next several quarters particularly as the term of loan modifications expire and borrowers return to a normal debt service schedule as well as the commencement of a repayment schedule for payments that were deferred. As such, significant adjustments to the ALLL may be required as the full impact of COVID-19 on the Bank’s borrowers becomes known.

The Company’s ability to predict results or the actual effects of its plans or strategies is inherently uncertain. As such, forward-looking statements can be affected by inaccurate assumptions made or by known or unknown risks and uncertainties. Consequently, no forward-looking statement can be guaranteed. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect conditions only as of the date of this filing. The Company does not intend to update any of the forward-looking statements after the date of this Form 10‑Q10-Q or to conform these statements to actual events.

34

METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (unaudited)

(in thousands, except share data)

June 30, 

December 31, 

    

2020

    

2019

Assets

Cash and due from banks

$

9,529

$

8,116

Overnight deposits

813,147

381,104

Total cash and cash equivalents

822,676

389,220

Investment securities available for sale, at fair value

189,359

234,942

Investment securities held to maturity (estimated fair value of $3,406 and $3,712 at June 30, 2020 and December 31, 2019 respectively)

3,319

3,722

Equity investment securities

2,301

2,224

Total securities

194,979

240,888

Other investments

15,731

21,437

Loans, net of deferred fees and unamortized costs

2,892,274

2,672,949

Allowance for loan losses

(32,505)

(26,272)

Net loans

2,859,769

2,646,677

Receivable from prepaid card programs, net

31,123

11,581

Accrued interest receivable

11,148

8,862

Premises and equipment, net

15,065

12,100

Prepaid expenses and other assets

10,217

17,074

Goodwill

9,733

9,733

Total assets

$

3,970,441

$

3,357,572

Liabilities and Stockholders’ Equity

Deposits:

Noninterest-bearing demand deposits

$

1,526,439

$

1,090,479

Interest-bearing deposits

1,868,300

1,700,295

Total deposits

3,394,739

2,790,774

Federal Home Loan Bank of New York advances

104,000

144,000

Trust preferred securities

20,620

20,620

Subordinated debt, net of issuance cost

24,629

24,601

Secured borrowing

41,948

42,972

Accounts payable, accrued expenses and other liabilities

34,780

23,556

Accrued interest payable

1,199

1,229

Prepaid third-party debit cardholder balances

31,357

10,696

Total liabilities

$

3,653,272

$

3,058,448

Class B preferred stock, $0.01 par value, authorized 2,000,000 shares, 272,636 issued and outstanding at June 30, 2020 and December 31, 2019

$

3

$

3

Common stock, $0.01 par value, 25,000,000 shares authorized, 8,294,801 and 8,312,918 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively

82

82

Additional paid in capital

217,643

216,468

Retained earnings

98,272

81,364

Accumulated other comprehensive gain, net of tax effect

1,169

1,207

Total stockholders’ equity

$

317,169

$

299,124

Total liabilities and stockholders’ equity

$

3,970,441

$

3,357,572

See accompanying notes to unaudited consolidated financial statements

 

 

 

 

 

 

 

 

 

June 30, 

 

December 31, 

 

    

2019

    

2018

Assets

 

 

 

 

 

 

Cash and due from banks

 

$

9,115

 

$

9,246

Overnight deposits

 

 

424,276

 

 

223,704

Total cash and cash equivalents

 

 

433,391

 

 

232,950

Investment securities available for sale, at fair value

 

 

130,755

 

 

30,439

Investment securities held to maturity (estimated fair value of $4,120 and $4,403 at June 30, 2019 and December 31, 2018 respectively)

 

 

4,161

 

 

4,571

Marketable equity investments, at fair value

 

 

2,193

 

 

2,110

Total securities

 

 

137,109

 

 

37,120

Other investments

 

 

22,972

 

 

22,287

Loans, net of deferred fees and unamortized costs

 

 

2,335,573

 

 

1,865,216

Allowance for loan losses

 

 

(22,715)

 

 

(18,942)

Net loans

 

 

2,312,858

 

 

1,846,274

Receivable from prepaid card programs, net

 

 

16,533

 

 

8,218

Accrued interest receivable

 

 

7,795

 

 

5,507

Premises and equipment, net

 

 

6,626

 

 

6,877

Prepaid expenses and other assets

 

 

10,967

 

 

8,158

Goodwill

 

 

9,733

 

 

9,733

Accounts receivable, net

 

 

2,629

 

 

5,520

Total assets

 

$

2,960,613

 

$

2,182,644

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

1,103,278

 

$

798,563

Interest-bearing deposits

 

 

1,272,844

 

 

861,991

Total deposits

 

 

2,376,122

 

 

1,660,554

Federal Home Loan Bank of New York advances

 

 

190,000

 

 

185,000

Trust preferred securities

 

 

20,620

 

 

20,620

Subordinated debt, net of issuance cost

 

 

24,573

 

 

24,545

Accounts payable, accrued expenses and other liabilities

 

 

26,203

 

 

18,439

Due to brokers

 

 

24,513

 

 

 —

Accrued interest payable

 

 

1,535

 

 

1,282

Prepaid third-party debit cardholder balances

 

 

15,717

 

 

7,687

Total liabilities

 

 

2,679,283

 

 

1,918,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B preferred stock, $0.01 par value, authorized 2,000,000 shares, 272,636 issued and outstanding at June 30, 2019 and December 31, 2018

 

 

 3

 

 

 3

Common stock, $0.01 par value, 25,000,000 shares authorized, 8,320,816 and 8,217,274 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively

 

 

82

 

 

82

Additional paid in capital

 

 

214,880

 

 

213,490

Retained earnings

 

 

65,818

 

 

51,415

Accumulated other comprehensive gain (loss), net of tax effect

 

 

547

 

 

(473)

Total stockholders’ equity

 

 

281,330

 

 

264,517

Total liabilities and stockholders’ equity

 

$

2,960,613

 

$

2,182,644

5

Table of Contents

METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

(in thousands, except share and per share data)

Three months ended June 30, 

Six months ended June 30, 

    

2020

    

2019

    

2020

    

2019

    

Interest and dividend income:

Loans, including fees

$

32,983

$

28,019

$

65,811

$

53,069

Securities:

Taxable

636

373

2,008

606

Tax-exempt

4

11

Money market funds

4

41

34

75

Overnight deposits

374

2,111

1,967

3,520

Other interest and dividends

226

280

471

537

Total interest income

$

34,223

$

30,828

$

70,291

$

57,818

Interest expense:

Deposits

$

2,915

$

5,936

$

8,682

$

10,582

Borrowed funds

583

1,322

1,319

2,426

Trust preferred securities interest expense

159

228

349

485

Subordinated debt interest expense

405

405

809

810

Total interest expense

$

4,062

$

7,891

$

11,159

$

14,303

Net interest income

30,161

22,937

59,132

43,515

Provision (credit) for loan losses

1,766

1,950

6,556

(81)

Net interest income after provision for loan losses

$

28,395

$

20,987

$

52,576

$

43,596

Non-interest income:

Service charges on deposit accounts

$

803

$

908

$

1,883

$

1,727

Prepaid third-party debit card income

2,108

1,422

3,729

2,679

Other service charges and fees

411

313

1,036

591

Unrealized gain on equity securities

19

31

55

70

Gain on sale of securities

2,312

3,286

Total non-interest income

$

5,653

$

2,674

$

9,989

$

5,067

Non-interest expense:

Compensation and benefits

$

10,058

$

7,921

$

20,017

$

15,411

Bank premises and equipment

1,887

1,348

4,387

2,683

Professional fees

882

917

1,837

1,711

Licensing fees and technology costs

3,460

2,618

7,265

4,003

Other expenses

1,997

1,920

4,291

3,610

Total non-interest expense

$

18,284

$

14,724

$

37,797

$

27,418

Net income before income tax expense

15,764

8,937

24,768

21,245

Income tax expense

4,953

2,880

7,860

6,657

Net income

$

10,811

$

6,057

$

16,908

$

14,588

Earnings per common share:

Basic earnings

$

1.30

$

0.73

$

2.04

$

1.76

Diluted earnings

$

1.28

$

0.71

$

2.00

$

1.72

See accompanying notes to unaudited consolidated financial statements

46

METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONSCOMPREHENSIVE INCOME (unaudited)

(in thousands, except share and per share data)thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 

 

Six months ended June 30, 

 

 

 

    

2019

    

2018

    

2019

    

2018

 

    

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

28,019

 

$

17,996

 

$

53,069

 

$

35,208

 

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

376

 

 

177

 

 

619

 

 

363

 

 

Tax-exempt

 

 

 4

 

 

 8

 

 

11

 

 

15

 

 

Money market funds

 

 

92

 

 

121

 

 

146

 

 

240

 

 

Overnight deposits

 

 

2,060

 

 

1,534

 

 

3,449

 

 

2,577

 

 

Other interest and dividends

 

 

277

 

 

162

 

 

524

 

 

288

 

 

Total interest income

 

$

30,828

 

$

19,998

 

$

57,818

 

$

38,691

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

5,936

 

$

1,799

 

$

10,582

 

$

3,238

 

 

Borrowed funds

 

 

1,322

 

 

191

 

 

2,426

 

 

341

 

 

Trust preferred securities interest expense

 

 

228

 

 

208

 

 

485

 

 

392

 

 

Subordinated debt interest expense

 

 

405

 

 

405

 

 

810

 

 

809

 

 

Total interest expense

 

$

7,891

 

$

2,603

 

$

14,303

 

$

4,780

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

22,937

 

 

17,395

 

 

43,515

 

 

33,911

 

 

Provision (credit) for loan losses

 

 

1,950

 

 

1,270

 

 

(81)

 

 

2,747

 

 

Net interest income after provision for loan losses

 

$

20,987

 

$

16,125

 

$

43,596

 

$

31,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

$

908

 

$

821

 

$

1,727

 

$

2,731

 

 

Prepaid third-party debit card income

 

 

1,422

 

 

1,519

 

 

2,679

 

 

2,427

 

 

Other service charges and fees

 

 

313

 

 

346

 

 

591

 

 

2,840

 

 

Unrealized gain on equity securities

 

 

31

 

 

 —

 

 

70

 

 

 —

 

 

Losses on call of securities

 

 

 —

 

 

(37)

 

 

 —

 

 

(37)

 

 

Total non-interest income

 

$

2,674

 

$

2,649

 

$

5,067

 

$

7,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

$

7,921

 

$

6,126

 

$

15,411

 

$

12,443

 

 

Bank premises and equipment

 

 

1,348

 

 

1,288

 

 

2,683

 

 

2,468

 

 

Professional fees

 

 

917

 

 

841

 

 

1,711

 

 

1,619

 

 

Technology costs

 

 

2,618

 

 

609

 

 

4,003

 

 

2,115

 

 

Other expenses

 

 

1,920

 

 

1,411

 

 

3,610

 

 

2,868

 

 

Total non-interest expense

 

$

14,724

 

$

10,275

 

$

27,418

 

$

21,513

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income before income tax expense

 

 

8,937

 

 

8,499

 

 

21,245

 

 

17,612

 

 

Income tax expense

 

 

2,880

 

 

2,634

 

 

6,657

 

 

5,456

 

 

Net income

 

$

6,057

 

$

5,865

 

$

14,588

 

$

12,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

0.73

 

$

0.72

 

$

1.76

 

 

1.48

 

 

Diluted earnings

 

$

0.71

 

$

0.70

 

$

1.72

 

 

1.46

 

 

Three months ended June 30, 

Six months ended June 30, 

    

2020

    

2019

    

2020

    

2019

    

Net Income

$

10,811

$

6,057

$

16,908

$

14,588

Other comprehensive income:

Unrealized gain (loss) on securities available for sale:

Unrealized holding gain (loss) arising during the period

$

(1,428)

$

1,009

5,110

1,394

Reclassification adjustment for gain included in net income

(2,312)

(3,286)

Tax effect

1,179

(315)

(577)

(442)

Net of tax

$

(2,561)

$

694

$

1,247

$

952

Unrealized loss on cash flow hedges:

Unrealized holding loss arising during the period

$

(817)

$

(1,877)

Tax effect

258

592

Net of tax

$

(559)

$

(1,285)

Total other comprehensive income (loss)

$

(3,120)

$

694

$

(38)

$

952

Comprehensive Income

$

7,691

$

6,751

$

16,870

$

15,540

See accompanying notes to unaudited consolidated financial statements

57

METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOMECHANGES IN STOCKHOLDERS’ EQUITY (unaudited)

For three months ended June 30, 2020 and 2019

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 

 

Six months ended June 30, 

 

 

 

    

2019

    

2018

    

2019

    

2018

    

 

Net Income

 

$

6,057

 

$

5,865

 

$

14,588

 

$

12,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Unrealized holding gain (loss) arising during the period

 

 

1,009

 

 

(166)

 

 

1,394

 

 

(588)

 

 

Reclassification adjustments for net losses included in net income 

 

 

 —

 

 

37

 

 

 —

 

 

37

 

 

    Tax effect

 

 

(315)

 

 

40

 

 

(442)

 

 

140

 

 

       Total unrealized gains (loss) on securities available for sale, net

 

 

694

 

 

(89)

 

 

952

 

 

(411)

 

 

Comprehensive income

 

$

6,751

 

$

5,776

 

$

15,540

 

$

11,745

 

 

thousands, except share data)

Preferred

Additional

AOCI

Stock,

Common

Paid-in

Retained

(Loss),

  

Class B

  

Stock

  

Capital

  

Earnings

  

Net

  

Total

Shares

Amount

Shares

Amount

Balance at April 1, 2020

272,636

$

3

8,294,801

$

82

$

216,701

$

87,461

$

4,289

$

308,536

Employee and non-employee stock-based compensation

942

942

Net income

10,811

10,811

Other comprehensive loss

(3,120)

(3,120)

Balance at June 30, 2020

272,636

$

3

8,294,801

$

82

$

217,643

$

98,272

$

1,169

$

317,169

Preferred

Additional

AOCI

Stock,

Common

Paid-in

Retained

(Loss),

  

Class B

  

Stock

  

Capital

  

Earnings

  

Net

  

Total

Shares

Amount

Shares

Amount

Balance at April 1, 2019

272,636

$

3

8,320,816

$

82

$

214,088

$

59,761

$

(147)

$

273,787

Employee and non-employee stock-based compensation

792

792

Net Income

6,057

6,057

Other comprehensive income

694

694

Balance at June 30, 2019

272,636

$

3

8,320,816

$

82

$

214,880

$

65,818

$

547

$

281,330

See accompanying notes to unaudited consolidated financial statements

68

METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (unaudited)

For the threesix months ended June 30, 20192020 and 20182019

(in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

 

 

 

 

 

Additional

 

 

 

 

AOCI

 

 

 

 

 

Stock,

 

 

Common

 

Paid-in

 

Retained

 

(Loss),

 

 

 

 

  

Class B

  

 

Stock

  

Capital

  

Earnings

  

Net

  

Total

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

Balance at April 1, 2019

 

272,636

 

$

 3

 

 

8,320,816

 

$

82

 

$

214,088

 

$

59,761

 

$

(147)

 

$

273,787

Employee and non-employee stock-based compensation

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

792

 

 

 —

 

 

 —

 

 

792

Net income

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

6,057

 

 

 —

 

 

6,057

Other comprehensive income

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

694

 

 

694

Balance at June 30, 2019

 

272,636

 

$

 3

 

 

8,320,816

 

$

82

 

$

214,880

 

$

65,818

 

$

547

 

$

281,330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

 

 

 

 

 

Additional

 

 

 

 

AOCI

 

 

 

 

 

Stock,

 

 

Common

 

Paid-in

 

Retained

 

(Loss),

 

 

 

 

  

Class B

  

 

Stock

  

Capital

  

Earnings

  

Net

  

Total

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

Balance at April 1, 2018

 

272,636

 

$

 3

 

 

8,194,925

 

$

81

 

$

211,333

 

$

32,152

 

$

(528)

 

$

243,041

Restricted stock, net of forfeiture

 

 —

 

 

 —

 

 

8,987

 

 

 —

 

 

440

 

 

 —

 

 

 —

 

 

440

Net issuance of shares for exercise of stock options and tax withholding for restricted stock vesting

 

 —

 

 

 —

 

 

1,322

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Employee and non-employee stock-based compensation

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

327

 

 

 —

 

 

 —

 

 

327

Net Income

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

5,865

 

 

 —

 

 

5,865

Other comprehensive loss

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(89)

 

 

(89)

Balance at June 30, 2018

 

272,636

 

$

 3

 

 

8,205,234

 

$

81

 

$

212,100

 

$

38,017

 

$

(617)

 

$

249,584

Preferred

Additional

AOCI

Stock,

Common

Paid-in

Retained

(Loss),

  

Class B

  

Stock

  

Capital

  

Earnings

  

Net

  

Total

Shares

Amount

Shares

Amount

Balance at January 1, 2020

272,636

$

3

8,312,918

$

82

$

216,468

$

81,364

$

1,207

$

299,124

Restricted stock, net of forfeiture

(12,244)

Employee and non-employee stock-based compensation

1,754

1,754

Repurchase of shares for tax withholding for restricted stock vesting

(5,873)

(579)

(579)

Net income

16,908

16,908

Other comprehensive loss

(38)

(38)

Balance at June 30, 2020

272,636

$

3

8,294,801

$

82

$

217,643

$

98,272

$

1,169

$

317,169

Preferred

Additional

AOCI

Stock,

Common

Paid-in

Retained

(Loss),

  

Class B

  

Stock

  

Capital

  

Earnings

  

Net

  

Total

Shares

Amount

Shares

Amount

Balance at January 1, 2019

272,636

$

3

8,217,274

$

82

$

213,490

$

51,415

$

(473)

$

264,517

ASU 2016-01 Accounting adjustment to opening retained earnings

(68)

68

ASU 2014-09 Accounting adjustment to opening retained earnings

(117)

(117)

Balance at January 1, 2019, as adjusted

272,636

3

8,217,274

82

213,490

51,230

(405)

264,400

Restricted stock, net of forfeiture

106,423

Employee and non-employee stock-based compensation

1,478

1,478

Repurchase of shares for tax withholding for restricted stock vesting

(2,881)

(88)

(88)

Net income

14,588

14,588

Other comprehensive income

952

952

Balance at June 30, 2019

272,636

$

3

8,320,816

$

82

$

214,880

$

65,818

$

547

$

281,330

See accompanying notes to unaudited consolidated financial statement

7

METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (unaudited)

For the six months ended June 30, 2019 and 2018

(in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

 

 

 

 

 

Additional

 

 

 

 

AOCI

 

 

 

 

 

Stock,

 

 

Common

 

Paid-in

 

Retained

 

(Loss),

 

 

 

 

  

Class B

  

 

Stock

  

Capital

  

Earnings

  

Net

  

Total

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

272,636

 

$

 3

 

 

8,217,274

 

$

82

 

$

213,490

 

$

51,415

 

$

(473)

 

$

264,517

Restricted stock, net of forfeiture

 

 —

 

 

 —

 

 

106,423

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Employee and non-employee stock-based compensation

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

1,478

 

 

 —

 

 

 —

 

 

1,478

Repurchase of shares for exercise of stock options and tax withholding for restricted stock vesting

 

 —

 

 

 —

 

 

(2,881)

 

 

 —

 

 

(88)

 

 

 —

 

 

 —

 

 

(88)

Net income

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

14,588

 

 

 —

 

 

14,588

ASU 2016-01 Accounting adjustment to opening retained earnings

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(68)

 

 

68

 

 

 —

ASU 2014-09 Accounting adjustment to opening retained earnings

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(117)

 

 

 —

 

 

(117)

Other comprehensive income

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

952

 

 

952

Balance at June 30, 2019

 

272,636

 

$

 3

 

 

8,320,816

 

$

82

 

$

214,880

 

$

65,818

 

$

547

 

$

281,330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

 

 

 

 

 

Additional

 

 

 

 

AOCI

 

 

 

 

 

Stock,

 

 

Common

 

Paid-in

 

Retained

 

(Loss),

 

 

 

 

  

Class B

  

 

Stock

  

Capital

  

Earnings

  

Net

  

Total

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2018

 

272,636

 

$

 3

 

 

8,196,310

 

$

81

 

$

211,145

 

$

25,861

 

$

(206)

 

$

236,884

Restricted stock, net of forfeiture

 

 —

 

 

 —

 

 

8,987

 

 

 —

 

 

440

 

 

 —

 

 

 —

 

 

440

Issuance of common stock, net (1)

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(33)

 

 

 —

 

 

 —

 

 

(33)

Repurchase of shares for exercise of stock options and tax withholding for restricted stock vesting

 

 —

 

 

 —

 

 

(63)

 

 

 —

 

 

(72)

 

 

 —

 

 

 —

 

 

(72)

Employee and non-employee stock-based compensation

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

619

 

 

 —

 

 

 —

 

 

619

Net Income

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

12,156

 

 

 —

 

 

12,156

Other comprehensive loss

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(411)

 

 

(411)

Balance at June 30, 2018

 

272,636

 

$

 3

 

 

8,205,234

 

$

81

 

$

212,100

 

$

38,017

 

$

(617)

 

$

249,584


(1)

Represents costs incurred in connection with the Company’s initial public offering completed in November 2017.

See accompanying notes to unaudited consolidated financial statements

89

METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENT OF CASH FLOWS (unaudited)

(in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 

 

 

    

2019

    

2018

    

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

 

$

14,588

 

$

12,156

 

Adjustments to reconcile net income to net cash:

 

 

 

 

 

 

 

Net depreciation amortization and accretion

 

 

928

 

 

850

 

Provision for loan losses

 

 

(81)

 

 

2,747

 

Net change in deferred loan fees

 

 

1,670

 

 

940

 

Gain on sale of loans held for sale

 

 

 —

 

 

(50)

 

Stock-based compensation expense

 

 

1,278

 

 

619

 

Non-employee stock-based expense

 

 

200

 

 

220

 

Deferred income tax benefit

 

 

 —

 

 

62

 

Loss on call of securities

 

 

 —

 

 

37

 

Dividend earned on marketable equity securities

 

 

(25)

 

 

 —

 

Unrealized gain/loss of equity securities

 

 

(70)

 

 

 —

 

Net change in:

 

 

 

 

 

 

 

Accrued interest receivable

 

 

(2,288)

 

 

(28)

 

Accounts payable, accrued expenses and other liabilities

 

 

7,230

 

 

(3,567)

 

Debit card holder balances

 

 

8,030

 

 

(1,720)

 

Accrued interest payable

 

 

253

 

 

270

 

Accounts receivable, net

 

 

2,891

 

 

2,674

 

Receivable from prepaid card programs, net

 

 

(8,315)

 

 

1,990

 

Prepaid expenses and other assets

 

 

(2,809)

 

 

(1,964)

 

Net cash provided by operating activities

 

 

23,480

 

 

15,236

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Loan originations, purchases and payments, net of recoveries

 

 

(468,173)

 

 

(197,505)

 

Proceeds from sale of loans held for sale

 

 

 —

 

 

16,932

 

Redemptions of other investments

 

 

6,955

 

 

2,120

 

Purchases of other investments

 

 

(7,640)

 

 

(7,213)

 

Purchases of securities available for sale

 

 

(78,196)

 

 

(1,812)

 

Proceeds from sales and calls of securities available for sale

 

 

1,065

 

 

1,463

 

Proceeds from paydowns and maturities of securities available for sale

 

 

2,607

 

 

2,809

 

Proceeds from paydowns of securities held to maturity

 

 

395

 

 

427

 

Purchase of premises and equipment, net

 

 

(532)

 

 

(1,370)

 

Net cash used in investing activities

 

 

(543,519)

 

 

(184,149)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Proceeds from issuance of common stock, net *

 

 

 —

 

 

(33)

 

Proceeds from FHLB advances

 

 

610,000

 

 

90,240

 

Repayments of FHLB advances

 

 

(605,000)

 

 

(69,438)

 

Redemption of common stock for tax withholdings for restricted stock vesting

 

 

(88)

 

 

(72)

 

Net increase in deposits

 

 

715,568

 

 

136,127

 

Net cash provided by financing activities

 

 

720,480

 

 

156,824

 

 

 

 

 

 

 

 

 

Increase in cash and cash equivalents

 

 

200,441

 

 

(12,089)

 

Cash and cash equivalents at the beginning of the period

 

 

232,950

 

 

263,231

 

Cash and cash equivalents at the end of the period

 

$

433,391

 

$

251,142

 

 

 

 

 

 

 

 

 

Supplemental information:

 

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

 

Interest

 

$

14,050

 

$

4,510

 

Income Taxes

 

$

9,570

 

$

7,389

 

Non-cash item:

 

 

 

 

 

 

 

Pending settlement of purchases of securities available for sale

 

$

24,513

 

$

 —

 

Six months ended June 30, 

    

2020

    

2019

    

Cash flows from operating activities:

Net income

$

16,908

$

14,588

Adjustments to reconcile net income to net cash:

Net depreciation amortization and accretion

1,969

928

Provision (credit) for loan losses

6,556

(81)

Net change in deferred loan fees

48

1,670

Income taxes

(4)

Gain on sale of available-for-sale securities

(3,286)

Employee and non-employee stock-based expense

1,754

1,478

Gain on sale of loans

(18)

Dividends earned on CRA fund

(23)

(25)

Unrealized gain/loss of equity securities

(55)

(70)

Net change in:

Accrued interest receivable

(2,286)

(2,288)

Accounts payable, accrued expenses and other liabilities

11,224

7,230

Prepaid third-party debit cardholder balances

20,661

8,030

Accrued interest payable

(30)

253

Receivable from prepaid card programs, net

(19,542)

(8,315)

Prepaid expenses and other assets

7,960

82

Net cash provided by operating activities

41,836

23,480

Cash flows from investing activities:

Loan originations, purchases and payments, net of recoveries

(229,646)

(468,173)

Proceeds from loans sold

9,968

Redemptions of other investments

6,800

6,955

Purchases of other investments

(1,094)

(7,640)

Purchases of securities available for sale

(94,180)

(78,196)

Proceeds from calls of securities available for sale

5,000

1,065

Proceeds from sales of securities available for sale

111,422

Proceeds from paydowns and maturities of securities available for sale

27,933

2,607

Proceeds from paydowns and maturities of securities held to maturity

388

395

Purchase of derivative contract

(2,980)

Purchase of premises and equipment, net

(4,353)

(532)

Net cash used in investing activities

(170,742)

(543,519)

Cash flows from financing activities:

Proceeds from FHLB advances

610,000

Repayments of FHLB advances

(40,000)

(605,000)

Redemption of common stock for tax withholdings for restricted stock vesting

(579)

(88)

Payments of secured borrowings

(1,024)

Net increase in deposits

603,965

715,568

Net cash provided by financing activities

562,362

720,480

Increase in cash and cash equivalents

433,456

200,441

Cash and cash equivalents at the beginning of the period

389,220

232,950

Cash and cash equivalents at the end of the period

$

822,676

$

433,391

Supplemental information:

Cash paid for:

Interest

$

11,189

$

14,050

Income Taxes

$

3,500

$

9,570

Non-cash item:

Pending settlement of purchases of securities available for sale

$

$

24,513

*Represents costs incurred in connection with the Company’s initial public offering completed in November 2017.

See accompanying notes to unaudited consolidated financial statements

910

METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARY

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - ORGANIZATION

Metropolitan Bank Holding Corp. (a, a New York Corporation)corporation (the “Company”), is a bank holding company whose principal activity is the ownership and management of Metropolitan Commercial Bank (the “Bank”), its wholly-owned subsidiary. The Bank’s primary market is the New York metropolitan area. The Bank offers a traditional range of services to individuals, businesses and others needing banking services. Its primary lending products are commercial mortgagesand multifamily real estate loans and commercial and industrial loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets, and commercial and residential real estate. Commercial loans are expected to be repaid from the cash flows from the operations of the business. The Bank’s primary deposit products are checking, savings, and term deposit accounts, and its deposit accounts are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to the maximum amounts allowed by law.

The Company and the Bank are subject to the regulations of certain state and federal agencies and, accordingly, are periodically examined by those regulatory authorities. As a consequence of the extensive regulation of commercial banking activities, the Company’s business is susceptible to being affected by state and federal legislation and regulations.

NOTE 2 – BASIS OF PRESENTATION

The accounting and reporting policies of the Company conform with U.S. generally accepted accounting principles (“GAAP”) and predominant practices within the U.S. banking industry. All intercompany balances and transactions have been eliminated. The Unaudited Consolidated Financial Statements, which include the accounts of the Company and the Bank, have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”)GAAP for interim financial information and with the instructions to Form 10‑Q10-Q and Article 8 of Regulation S-X. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. The Unaudited Consolidated Financial Statements reflect all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. In preparing the interim financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reported periods. The accounting and reporting policies of the Company conform with U.S generally accepted accounting principles and predominant practices within the U.S. banking industry.

Certain prior-yearprior-periods’ amounts have been reclassified to conform to current year’speriod’s presentation.

The results of operations for the three and six months ended June 30, 20192020 are not necessarily indicative of the results of operations that may be expected for the entire fiscal year. year or for any other period. Management believes that results of future periods are rendered particularly unpredictable due to the Novel Coronavirus (“COVID-19”).

To prepare financial statements in conformity with GAAP, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the consolidated financial statements and the disclosures provided, and actual results could differ. Information available which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy, including COVID-19-related changes, and changes in the financial condition of borrowers.

The Company has evaluated goodwill for impairment resulting from COVID-19 and has concluded that 0 impairment existed at June 30, 2020. Management will continue to monitor if a triggering event requiring further goodwill impairment testing has occurred.

The Company could experience a material adverse effect on its business as a result of the impact of the COVID-19 pandemic, and the resulting governmental actions to curtail its spread. It is at least reasonably possible that information that was available at the date of the financial statements will change in the near term due to the COVID-19 pandemic and

11

Table of Contents

that the effect of the change would be material to the financial statements. Particularly susceptible to change would be the allowance for loan losses and interest income on loans. The extent to which the COVID-19 pandemic will impact Bank’s estimates and assumptions is highly uncertain at this time.

The unaudited consolidated financial statements presented in this report should be read in conjunction with the Company’s audited consolidated financial statements and notes to audited consolidated financial statements included in the Company’s Annual Report on Form 10‑K10-K (“Annual Report”) for the year ended December 31, 2018.2019 as filed with the Securities and Exchange Commission (“SEC”).

The following accounting policy represents a material update and addition to the accounting policies previously disclosed in the Company’s Annual Report for the fiscal year ended December 31, 2019 as filed with the SEC.

Derivatives: The Company has entered into an interest rate cap derivative that, based on the Company’s intentions and belief as to the likely effectiveness as a hedge, was designated as a cash flow hedge. A cash flow hedge is a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability.  For a cash flow hedge, the gain or loss on the derivative is reported in accumulated other comprehensive income and is reclassified into earnings in the same periods during which the hedged transaction affects earnings. Changes in the fair value of the derivative that are not highly effective in hedging the changes in expected cash flows of the hedged item are recognized immediately in current earnings. The amounts are reclassified to earnings in the same income statement line item that is used to present the earnings effect of the hedged item when the hedged item affects earnings.

The Company formally documents the relationship between derivatives and hedged items, as well as the risk management objective and the strategy for undertaking hedged transactions at the inception of the hedging relationship. The documentation includes linking the cash flow hedges to specific assets and liabilities on the balance sheet or to specific forecasted transactions or group of forecasted transactions. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in cash flows of the hedged items. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, or treatment of the derivative as a hedge is no longer appropriate or intended.

When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were in accumulated other comprehensive income are amortized into earnings over the same periods in which the hedged transactions will affect earnings. If the forecasted transaction is deemed probable to not occur, the derivative gain or loss reported in accumulated other comprehensive income is reclassified into current earnings.  

NOTE 3 – SUMMARY OF RECENT ACCOUNTING PRONOUNCEMENTS

Pursuant to the Jumpstart Our Business Startups Act (“JOBS Act”), an Emerging Growth Company (“EGC”) is permitted to elect to adopt new accounting guidance using adoption dates of nonpublic entities. The Company elected delayed effective dates of recently issued accounting standards.

Accounting Standards Update (ASU) 2014‑09,2014-09, Revenue from Contracts with Customers (Topic 606) implements a common revenue standard that clarifies the principles for recognizing revenue. The core principle of ASU 2014‑092014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve

10

that core principle, an entity should apply the following steps: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when (or as) the entity satisfies a performance obligation. In August 2016, the Financial Accounting Standards Board (“FASB”) deferred the effective date of the ASU by one year which meansresulted in ASU 2014‑09 is2014-09 being effective for the Company beginning January 1, 2019. The Company adopted the new revenue guidance as of January 1, 2019, using the five-step model prescribed by the ASU and described above. Management evaluated the Company’s revenue streams and recorded an adjustment to opening retained earnings of $117,000 in accordance with the modified retrospective method allowed by the ASU.

12

Table of Contents

In January 2016, the FASB issued ASU 2016‑01,2016-01, an amendment to Recognition and Measurement of Financial Assets and Financial Liabilities (Subtopic 825‑10)825-10). The objectives of the ASU are to: (1) require equity investments to be measured at fair value, with changes in fair value recognized in net income, (2) simplify the impairment assessment of equity investments without readily determinable fair values, (3) eliminate the requirement to disclose methods and significant assumptions used to estimate fair value for financial instruments measured at amortized cost on the balance sheet, (4) require the use of the exit price notion when measuring the fair value of financial instruments, and (5) clarify the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. In February 2018, the FASB issued ASU 2018‑03,2018-03, Technical Corrections and Improvements to Financial Instruments – Overall – Recognition and Measurement of Financial Assets and Liabilities, an amendment to ASU 2016‑01.2016-01. The amendments clarify certain aspects of the guidance issued in ASU 2016‑01.2016-01. The Company adopted these ASUs on January 1, 2019. The Company evaluated the impact of ASU 2016‑012016-01 and 2018‑032018-03 and recorded $68,000, net of tax, as an adjustment to opening retained earnings and accumulated other comprehensive income in accordance with the modified retrospective method allowed by the ASU.

In February 2016, the FASB issued ASU 2016‑02,2016-02, Leases (Topic 842). ASU 2016‑022016-02 requires companies that lease valuable assets to recognize on their balance sheets the assets and liabilities generated by contracts longer than a year. The amendments in this update areIn October 2019, the FASB approved a delay for the implementation of the ASU for non-public business entities (“PBE”) and smaller reporting companies (“SRC”). Accordingly, for the Company, which is an EGC and an SRC, the ASU will be effective for fiscal years beginning after December 15, 2019,2020, and interim periods within fiscal years beginning after December 15, 2020, however, early adoption is permitted.2021. Under ASU 2016‑02,2016-02, the Company will recognize a right-of-use asset and a lease obligation liability on the consolidated balance sheet, which will increase the Company’s assets and liabilities. The Company is evaluating other potential impacts of ASU 2016‑022016-02 on its consolidated financial statements.

In June 2016, the FASB issued ASU No. 2016‑13,2016-13, Financial Instruments – Credit Losses (Topic 326), which requires the measurement of all expected credit losses for financial assets held at the reporting date be based on historical experience, current condition, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. This guidance also amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. In JulyOctober 2019, the FASB proposedapproved a delay for the implementation of the ASU. AsASU for non-PBEs and SRCs. Accordingly, as an EGC and an  SRC, the Company’s effective date under this proposalfor the implementation of the ASU will be January 1, 2023. Management has established a committee to evaluate the impact of ASU 2016‑132016-13 on the Company’s financial statements. Management has also engaged a third party vendor for a software solution to begin testing models and comparing results with current incurred loss estimates. Since the Bank has been using this vendor for credit analysis and stress testing solutions for over five years, sufficient loan level information should be readily available to test the Historical Loss and Migration Analysis models, among other potential modeling solutions. The Company expects to recognize a one-time cumulative adjustment to the allowance for loan losses as of the beginning of the reporting period in which the ASU takes effect but cannot yet determine the magnitude of the impact on the consolidated financial statements.

In January 2017, the FASB issued ASU 2017‑04,2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which eliminates the second step in the goodwill impairment test, which requires an entity to determine the implied fair value of the reporting unit’s goodwill. Instead, an entity should recognize an impairment loss if the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, with the impairment loss not to exceed the amount of goodwill allocated to the reporting unit. The standard is effective for the Company beginning January 1, 2021, with early adoption permitted for goodwill impairment tests performed after January 1, 2017. Management expects that ASU 2017‑042017-04 will not have a material impact on its consolidated financial statements.

1113

In March 2017, the FASB issued ASU 2017‑08, Premium Amortization on Purchased Callable Debt Securities, which shortens the amortization period for the premium on certain purchased callable debt securities to the earliest call date. Today, entities generally amortize the premium over the contractual life of the security. The new guidance does not change the accounting for purchased callable debt securities held at a discount as discounts continue to be amortized to maturity. ASU No. 2017‑08 is effective for interim and annual reporting periods beginning after December 15, 2019 and early adoption is permitted. The guidance includes a modified retrospective transition approach under which a cumulative-effect adjustment will be made to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. Management expects that ASU 2017‑08 will not have a material impact on its consolidated financial statements.

On February 14, 2018 the FASB issued final guidance in the form of ASU 2018‑02, which permits — but does not require — companies to reclassify stranded tax effects caused by 2017 tax reform from accumulated other comprehensive income to retained earnings. Additionally, the ASU requires new disclosures by all companies, whether they opt to do the reclassification or not. ASU 2018-02 became effective for the Company on January 1, 2019 and the Company opted not to make the reclassification under ASU 2018-02.

NOTE 4 - INVESTMENT SECURITIES

The following tables summarize the amortized cost and fair value of securities available for sale and securities held to maturity at June 30, 20192020 and December 31, 20182019 and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive loss and gross unrecognized gains and losses (dollars in(in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

 

 

 

Unrealized/

 

Unrealized/

 

 

 

 

 

Amortized

 

Unrecognized

 

Unrecognized

 

 

 

At June 30, 2019

    

Cost

    

Gains

    

Losses

    

Fair Value

Debt securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

  Residential mortgage-backed securities

 

$

44,523

 

$

181

 

$

(98)

 

$

44,606

  Residential collateralized mortgage obligations

 

 

72,081

 

 

685

 

 

(41)

 

 

72,725

Commercial mortgage-backed securities

 

 

2,831

 

 

151

 

 

 —

 

 

2,982

Commercial collateralized mortgage obligations

 

 

10,528

 

 

 —

 

 

(86)

 

 

10,442

      Total securities available-for-sale

 

$

129,963

 

$

1,017

 

$

(225)

 

$

130,755

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

  Residential mortgage-backed securities

 

$

4,161

 

$

 —

 

$

(41)

 

$

4,120

      Total securities held-to-maturity

 

$

4,161

 

$

 —

 

$

(41)

 

$

4,120

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

  CRA Mutual Fund

 

$

2,233

 

$

 —

 

$

(40)

 

$

2,193

      Total non-trading equity investment securities

 

$

2,233

 

$

 —

 

$

(40)

 

$

2,193

Gross

Gross

Unrealized/

Unrealized/

Amortized

Unrecognized

Unrecognized

At June 30, 2020

    

Cost

    

Gains

    

Losses

    

Fair Value

Debt securities available for sale:

Residential mortgage securities

$

139,488

$

2,695

$

$

142,183

Commercial mortgage securities

21,291

885

(2)

22,174

U.S. Government agency securities

25,000

2

25,002

Total securities available-for-sale

$

185,779

$

3,582

$

(2)

$

189,359

Held-to-maturity securities:

Residential mortgage securities

$

3,319

$

87

$

$

3,406

Total securities held-to-maturity

$

3,319

$

87

$

$

3,406

Equity investments:

CRA Mutual Fund

$

2,282

$

19

$

$

2,301

Total non-trading equity investment securities

$

2,282

$

19

$

$

2,301

Gross

Gross

Unrealized/

Unrealized/

Amortized

Unrecognized

Unrecognized

At December 31, 2019

    

Cost

    

Gains

    

Losses

    

Fair Value

Debt securities available for sale:

Residential mortgage securities

$

175,902

$

1,478

$

(117)

$

177,263

Commercial mortgage securities

32,284

206

(18)

32,472

U.S. Government agency securities

25,000

207

25,207

Total securities available for sale

$

233,186

$

1,891

$

(135)

$

234,942

Held-to-maturity securities:

Residential mortgage securities

3,722

9

(19)

3,712

Total securities held to maturity

$

3,722

$

9

$

(19)

$

3,712

Equity investments:

CRA Mutual Fund

2,258

(34)

2,224

Total non-trading equity investment securities

$

2,258

$

$

(34)

$

2,224

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

 

 

 

Unrealized/

 

Unrealized/

 

 

 

 

 

Amortized

 

Unrecognized

 

Unrecognized

 

 

 

At December 31, 2018

    

Cost

    

Gains

    

Losses

    

Fair Value

Debt securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

  Residential mortgage-backed securities

 

$

21,880

 

$

 3

 

$

(486)

 

$

21,397

  Residential collateralized mortgage obligations

 

 

2,213

 

 

 —

 

 

(97)

 

 

2,116

Commercial mortgage-backed securities

 

 

5,874

 

 

 —

 

 

(25)

 

 

5,849

Commercial collateralized mortgage obligations

 

 

 —

 

 

 —

 

 

 —

 

 

 —

  Municipal bond

 

 

1,074

 

 

 3

 

 

 —

 

 

1,077

      Total securities available-for-sale

 

$

31,041

 

$

 6

 

$

(608)

 

$

30,439

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

  Residential mortgage-backed securities

 

 

4,546

 

 

 —

 

 

(168)

 

 

4,378

  Foreign government securities

 

 

25

 

 

 —

 

 

 —

 

 

25

      Total securities held-to-maturity

 

$

4,571

 

$

 —

 

$

(168)

 

$

4,403

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

  CRA Mutual Fund

 

$

2,208

 

 

 —

 

 

(98)

 

 

2,110

      Total non-trading equity investment securities

 

$

2,208

 

$

 —

 

$

(98)

 

$

2,110

$88.1 million, at amortized cost, of available-for-sale securities. There were sales and calls of $108.1 million and $5.0 million, at amortized cost, respectively, for the six months ended June 30, 2020 and calls of $1.1 million for the three and six months ended June 30, 2019. The processproceeds from sales orand calls of securities and associated gains for the three and losses are listed below (dollars insix months ended June 30, 2020 and 2019 (in thousands):

Three months ended June 30, 

Six months ended June 30, 

2020

2019

    

2020

    

2019

Proceeds

$

90,447

$

1,065

$

116,422

$

1,065

Gross gains

$

2,312

$

$

3,286

$

Tax impact

$

(729)

$

$

(1,036)

$

 

 

 

 

 

 

 

 

 

 

Three and six months ended June 30, 2019

 

 

    

2019

    

2018

    

Proceeds

 

$

1,065

 

$

1,500

 

Gross losses

 

$

 —

 

$

(37)

 

Tax impact

 

$

 —

 

$

11

 

14

Table of Contents

Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately. The following tables summarize, by contractual maturity, the amortized cost and fair value of debt securities at June 30, 20192020 and December 31, 2018 are shown by contractual maturity below (dollars in2019 (in thousands). :

Held-to-Maturity

Available-for-Sale

At June 30, 2020

    

Amortized Cost

    

Fair Value

    

Amortized Cost

    

Fair Value

Within one year

$

$

$

$

One to five years

Five to ten years

25,000

25,002

After ten years

Total

$

$

$

25,000

$

25,002

Residential mortgage securities

$

3,319

$

3,406

139,488

142,183

Commercial mortgage securities

21,291

22,174

Total Securities

$

3,319

$

3,406

$

185,779

$

189,359

Held-to-Maturity

Available-for-Sale

At December 31, 2019

    

Amortized Cost

    

Fair Value

    

Amortized Cost

    

Fair Value

Within one year

$

$

$

$

One to five years

Five to ten years

25,000

25,207

Due after ten years

Total

$

$

$

25,000

$

25,207

Residential mortgage securities

$

3,722

$

3,712

$

175,902

$

177,263

Commercial mortgage securities

32,284

32,472

Total Securities

$

3,722

$

3,712

$

233,186

$

234,942

There were no debt0 securities with a single contractual maturitypledged as collateral at June 30, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to Maturity

 

Available for Sale

At June 30, 2019

    

Amortized Cost

    

Fair Value

    

Amortized Cost

    

Fair Value

Residential mortgage-backed securities

 

$

4,161

 

$

4,120

 

 

44,523

 

 

44,606

Residential collateralized mortgage obligations

 

 

 —

 

 

 —

 

 

72,081

 

 

72,725

Commercial mortgage-backed securities

 

 

 —

 

 

 —

 

 

2,831

 

 

2,982

Commercial collateralized mortgage obligations

 

 

 —

 

 

 —

 

 

10,528

 

 

10,442

Total Securities

 

$

4,161

 

$

4,120

 

$

129,963

 

$

130,755

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to Maturity

 

Available for Sale

At December 31, 2018

    

Amortized Cost

    

Fair Value

    

Amortized Cost

    

Fair Value

Within one year

 

$

25

 

$

25

 

$

257

 

$

258

One to five years

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Five to ten years

 

 

 —

 

 

 —

 

 

 —

 

 

 —

After ten years

 

 

 —

 

 

 —

 

 

817

 

 

819

Total

 

$

25

 

$

25

 

$

1,074

 

$

1,077

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

4,546

 

$

4,378

 

$

21,880

 

$

21,397

Residential collateralized mortgage obligations

 

 

 —

 

 

 —

 

 

2,213

 

 

2,116

Commercial mortgage-backed securities

 

 

 —

 

 

 —

 

 

5,874

 

 

5,849

Commercial collateralized mortgage obligations

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total Securities

 

$

4,571

 

$

4,403

 

$

31,041

 

$

30,439

There2020. At December 31, 2019, there were $122.7$126.2 million of available-for-sale securities available for sale pledged to secureas collateral for certain customer deposit accounts at June 30, 2019. There were no securities pledged at December 31, 2018.deposits.

At June 30, 20192020 and December 31, 2018,2019, all of the mortgage-backedresidential mortgage securities and collateralizedcommercial mortgage obligationssecurities held by the Bank were issued by U.S. Government-sponsored entities and agencies.

15

Table of Contents

Securities with unrealized/unrecognized losses at June 30, 20192020 and December 31, 2018,2019, aggregated by investment category and length of time that individual securities have been in a continuous unrealized/unrecognized loss position, are as follows (dollars in(in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 Months

 

12 months or more

 

Total

 

 

 

 

 

Unrealized/

 

 

 

 

Unrealized/

 

 

 

 

Unrealized/

 

 

Estimated

 

Unrecognized

 

Estimated

 

Unrecognized

 

Estimated

 

Unrecognized

At June 30, 2019

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

Available-for-Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Residential mortgage-backed securities

 

$

 —

 

 

 —

 

 

10,963

 

 

(98)

 

$

10,963

 

$

(98)

  Residential collateralized mortgage obligations

 

 

 —

 

 

 —

 

 

1,926

 

 

(41)

 

 

1,926

 

 

(41)

Commercial mortgage-backed securities

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial collateralized mortgage obligations

 

 

10,442

 

 

(86)

 

 

 —

 

 

 —

 

 

10,442

 

 

(86)

  Municipal bond

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

      Total securities available-for-sale

 

$

10,442

 

$

(86)

 

$

12,889

 

$

(139)

 

$

23,331

 

$

(225)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Residential mortgage-backed securities

 

$

 —

 

$

 —

 

$

4,120

 

$

(41)

 

$

4,120

 

$

(41)

      Total securities held-to-maturity

 

$

 —

 

$

 —

 

$

4,120

$

$

(41)

 

$

4,120

 

$

(41)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 Months

12 months or more

Total

Unrealized/

Unrealized/

Unrealized/

Estimated

Unrecognized

Estimated

Unrecognized

Estimated

Unrecognized

At June 30, 2020

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

Debt securities available for sale:

Residential mortgage securities

$

$

$

$

$

$

Commercial mortgage securities

389

(2)

389

(2)

Total securities available for sale

$

$

$

389

$

(2)

$

389

$

(2)

Held-to-Maturity Securities:

Residential mortgage securities

$

$

$

$

$

$

Total securities held to maturity

$

$

$

$

$

$

Equity investments:

CRA Mutual Fund

$

$

$

$

$

$

Total equity investment securities

$

$

$

$

$

$

Less than 12 Months

12 months or more

Total

Unrealized/

Unrealized/

Unrealized/

Estimated

Unrecognized

Estimated

Unrecognized

Estimated

Unrecognized

At December 31, 2019

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

Debt securities available for sale:

Residential mortgage securities

$

22,850

$

(52)

$

6,728

$

(65)

$

29,578

$

(117)

Commercial mortgage securities

9,911

(18)

9,911

(18)

Total securities available-for-sale

$

32,761

$

(70)

$

6,728

$

(65)

$

39,489

$

(135)

Held-to-Maturity Securities:

Residential mortgage securities

$

$

$

1,470

$

(19)

$

1,470

$

(19)

Total securities held to maturity

$

$

$

1,470

$

(19)

$

1,470

$

(19)

Equity investments:

CRA Mutual Fund

$

$

$

2,224

$

(34)

$

2,224

$

(34)

Total equity investment securities

$

$

$

2,224

$

(34)

$

2,224

$

(34)

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 Months

 

12 months or more

 

Total

 

 

 

 

 

Unrealized/

 

 

 

 

Unrealized/

 

 

 

 

Unrealized/

 

 

Estimated

 

Unrecognized

 

Estimated

 

Unrecognized

 

Estimated

 

Unrecognized

At December 31, 2018

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

Debt securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

10,374

 

$

(73)

 

$

7,774

 

$

(413)

 

$

18,148

 

$

(486)

Residential collateralized mortgage obligations

 

 

 —

 

 

 —

 

 

2,116

 

 

(97)

 

 

2,116

 

 

(97)

Commercial mortgage-backed securities

 

 

 —

 

 

 —

 

 

5,849

 

 

(25)

 

 

5,849

 

 

(25)

Total securities available-for-sale

 

$

10,374

 

$

(73)

 

$

15,739

 

$

(535)

 

$

26,113

 

$

(608)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Residential mortgage-backed securities

 

$

 —

 

$

 —

 

$

4,378

 

$

(168)

 

$

4,378

 

$

(168)

      Total securities held-to-maturity

 

$

 —

 

$

 —

 

$

4,378

$

$

(168)

 

$

4,378

 

$

(168)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The unrealized losses ofon securities are primarily due to the changes in market interest rates subsequent to purchase. The Bank doesdid not consider these securities to be other-than-temporarily impaired at June 30, 20192020 and December 31, 20182019 since the decline in market value iswas attributable to changes in interest rates and not credit quality. In addition, the Bank does not intend to sell and does not believe that it is more likely than not that it will be required to sell these investments until there is a full recovery of the unrealized loss, which may be at maturity. As a result, no0 impairment loss was recognized during the three and six months ended June 30, 2019 and2020 or for the year ended December 31, 2018.2019.

At June 30, 20192020 and December 31, 2018,2019, there were no0 holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.

16

Table of Contents

NOTE 5 – LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans, net of deferred costs and fees, consist of the following as of June 30, 20192020 and December 31, 20182019 (in thousands):

    

June 30, 2020

December 31, 2019

Real estate

Commercial

$

1,875,764

$

1,668,236

Construction

59,378

30,827

Multifamily

393,342

375,611

One-to-four family

68,326

82,670

Total real estate loans

2,396,810

2,157,344

Commercial and industrial

444,265

448,619

Consumer

56,217

71,956

Total loans

2,897,292

2,677,919

Deferred fees

(5,018)

(4,970)

Loans, net of deferred fees and unamortized costs

2,892,274

2,672,949

Allowance for loan losses

(32,505)

(26,272)

Balance at the end of the period

$

2,859,769

$

2,646,677

The Bank has taken several steps to assess the financial impact of COVID-19 on its business, including contacting customers to determine how their business was being affected and analyzing the impact of the virus on the different industries that the Bank serves. As of June 30, 2020, total loans consisted primarily of commercial real estate loans (“CRE”), commercial and industrial loans (“C&I”) and multi-family mortgage loans. At June 30, 2020, the Bank’s loan portfolio includes loans to the following industries (dollars in thousands):

 

 

 

 

 

 

 

 

    

June 30, 2019

 

December 31, 2018

Real estate

 

 

 

 

 

 

Commercial

 

$

1,359,997

 

$

949,778

Construction

 

 

37,533

 

 

42,540

Multifamily

 

 

351,599

 

 

307,126

One-to-four family

 

 

75,771

 

 

79,423

Total real estate loans

 

 

1,824,900

 

 

1,378,867

 

 

 

 

 

 

 

Commercial and industrial

 

 

426,649

 

 

381,692

Consumer

 

 

87,827

 

 

106,790

Total loans

 

 

2,339,376

 

 

1,867,349

Deferred fees

 

 

(3,803)

 

 

(2,133)

Loans, net of deferred fees and unamortized costs

 

 

2,335,573

 

 

1,865,216

Allowance for loan losses

 

 

(22,715)

 

 

(18,942)

Balance at the end of the period

 

$

2,312,858

 

$

1,846,274

June 30, 2020

Balance

% of Total Loans

CRE (1)

 

  

 

  

Skilled Nursing Facilities

 

$

538,705

 

18.6%

Multi-family

393,342

13.6%

Retail

218,133

7.5%

Mixed use

209,362

7.2%

Office

162,528

5.6%

Hospitality

158,379

5.5%

Construction

59,378

2.1%

Other

546,709

18.9%

Total CRE

$

2,286,535

79.1%

C&I (2)

Healthcare

$

107,486

3.7%

Skilled Nursing Facilities

 

110,906

3.8%

Finance & Insurance

100,538

3.5%

Wholesale

24,578

0.8%

Manufacturing

17,384

0.6%

Transportation

13,661

0.5%

Retail

4,200

0.1%

Recreation & Restaurants

1,843

0.1%

Other

42,309

1.5%

Total C&I

$

422,905

14.6%

(1)

Commercial real estate, not including one-to-four family loans

1517

(2)

Net of participations, premiums and overdraft adjustments

The largest concentration in the loan portfolio is to the healthcare industry amounting to $757.1 million or 26.1% of total loans and including $649.6 million in loans to skilled nursing facilities (“SNF”). As of the date of this Quarterly Report on Form 10-Q, the Bank has not noted any significant impact on SNF loans as a result of COVID-19 as the demand for nursing home beds remains strong and cash flows have not been significantly affected.

The portfolio segments in the tables below represent the categories that the Bank uses to determine its Allowance for Loan Losses (“ALLL”). As part of the determination of the ALLL, the Bank considered the effects of COVID-19 on macro-economic conditions such as sharply increasing unemployment rates and the shut-down of all non-essential businesses. The Bank also analyzed the impact of COVID-19 on its primary market, which is the New York metropolitan area, as well as the impact on the Bank’s market sectors and its specific clients.

In the first quarter of 2020, as part of its estimation of an adjustment to the ALLL due to COVID-19, the Bank identified those market sectors or industries that were more likely to be affected, such as hospitality, transportation and outpatient care centers. To determine the potential impact on the Bank’s customers, particularly in these industries, management primarily relied on the results of the Bank’s semi-annual stress tests. The scenarios used in these stress tests include significant revenue declines in a borrower’s business as well as reductions in its operating cash flows and the impact on its ability to repay its loans.  Using the stress test results, management estimated the probability of default and loss-given-default for the various loan categories at March 31, 2020 and assigned a weighting to each scenario. Based on this analysis, management estimated the potential impact of a stressed environment, such as the one resulting from COVID-19, and the adjustment to the ALLL as of March 31, 2020.  In addition to the stress tests, the Bank also established an additional qualitative loss factor solely related to the impact of COVID-19 and included that analysis in its ALLL calculations.  As a result of management’s assessment, the Bank recorded an additional unallocated loan loss provision of $3.1 million in the first quarter of 2020.  

In the second quarter of 2020, the Bank engaged a third-party vendor to develop a COVID-19-specific ALLL qualitative adjustment framework, which addresses those credit risk factors presented by the pandemic that are not covered by the traditional allowance process. The qualitative adjustment framework was designed to be used as a supplement to the Bank’s existing ALLL process. The framework examines three factors: the relationship between historical net charge-offs and macroeconomic variables, the institution-level efficacy of stimulus relief funding and the Bank’s geographical exposure and the regional sensitivity to the economic shock based on criteria such as exposure to virus, demographics and trade disruption in the region. Using these three factors, the framework built a correlation between the COVID-19-specific ALLL loss rate for the Bank’s loan portfolio and the rate of unemployment, the geographical exposure of the Bank’s loans and the impact of stimulus relief. Based on management’s assessment, the Bank did not record an additional loan provision related to the impact of COVID-19.

Based on current economic conditions, particularly the unemployment rate, and the Bank’s ALLL methodology, the total provision for loan losses for the six months ended June 30, 2020 was $6.6 million, of which $3.1 million relates to the economic impact of COVID-19 and is allocated to the portfolio segments in the tables below. Included in the $3.1 million provision for loan losses was $544,000 related to one C&I loan, included in the Bank’s transportation segment, with a principal balance of $5.4 million. This loan became impaired due to COVID-19.

The largest concentration in the loan portfolio is to the healthcare industry amounting to $757.1 million or 26.1% of total loans and including $649.6 million in loans to skilled nursing facilities (“SNF”). As of the date of this Quarterly Report on Form 10-Q, the Bank has not noted any significant impact on SNF loans as a result of COVID-19 as the demand for nursing home beds remains strong and cash flows have not been significantly affected.

However, this is a period of great uncertainty and the impact of COVID-19 is likely to be felt over the next several quarters, particularly as the term of loan modifications expire and borrowers return to a normal debt service schedule as well as the commencement of a repayment schedule for payments that were deferred. As such, significant adjustments to the ALLL may be required as the full impact of COVID-19 on the Bank’s borrowers becomes known.

18

The following tables present the activity in the Allowance for Loan Losses (referred herein as “ALLL”)ALLL by segment for the three and six months ended June 30, 2020 and 2019 and 2018 (dollars in(in thousands):

Commercial

Commercial

Multi

One-to-four

Three months ended June 30, 2020

    

Real Estate

    

& Industrial

    

Construction

    

Family

    

Family

Consumer

Total

Allowance for loan losses:

Beginning balance

$

15,891

$

8,213

$

549

$

2,518

$

191

$

506

$

27,868

COVID-19 allowance allocation

1,478

1,280

71

190

12

25

3,056

Adjusted beginning balance

17,369

9,493

620

2,708

203

531

30,924

Provision/(credit) for loan losses

1,321

(204)

121

31

39

458

1,766

Loans charged-off

(159)

(33)

(192)

Recoveries

2

5

7

Total ending allowance balance

$

18,690

$

9,132

$

741

$

2,739

$

242

$

961

$

32,505

Commercial

Commercial

Multi

One-to-four

Three months ended June 30, 2019

    

Real Estate

    

& Industrial

    

Construction

    

Family

    

Family

Consumer

Total

Allowance for loan losses:

Beginning balance

$

10,885

$

6,177

$

647

$

2,111

$

308

$

706

$

20,834

Provision/(credit) for loan losses

2,121

(23)

(146)

138

(55)

(85)

1,950

Loans charged-off

(12)

(57)

(69)

Recoveries

Total ending allowance balance

$

13,006

$

6,142

$

501

$

2,249

$

253

$

564

$

22,715

Commercial

Commercial

Multi

One-to-four

Six months ended June 30, 2020

    

Real Estate

    

& Industrial

    

Construction

    

Family

    

Family

Consumer

Total

Allowance for loan losses:

Beginning balance

$

15,317

$

7,070

$

411

$

2,453

$

267

$

754

$

26,272

Provision/(credit) for loan losses (1)

3,373

2,174

330

286

(25)

418

6,556

Loans charged-off

(172)

(221)

(393)

Recoveries

60

10

70

Total ending allowance balance

$

18,690

$

9,132

$

741

$

2,739

$

242

$

961

$

32,505

Commercial

Commercial

Multi

One-to-four

Six months ended June 30, 2019

    

Real Estate

    

& Industrial

    

Construction

    

Family

    

Family

Consumer

Total

Allowance for loan losses:

Beginning balance

$

9,037

$

6,257

$

625

$

2,047

$

228

$

748

$

18,942

Provision/(credit) for loan losses

3,969

(4,099)

(124)

202

25

(54)

(81)

Loans charged-off

(286)

(130)

(416)

Recoveries

4,270

4,270

Total ending allowance balance

$

13,006

$

6,142

$

501

$

2,249

$

253

$

564

$

22,715

(1)Includes the provision for loan losses related to the impact of  COVID-19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

Multi

 

One-to-four

 

 

 

 

 

 

Three months ended June 30, 2019

    

Real Estate

    

& Industrial

    

Construction

    

Family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

10,885

 

$

6,177

 

$

647

 

$

2,111

 

$

308

 

$

706

 

$

20,834

Provision/(credit) for loan losses

 

 

2,121

 

 

(23)

 

 

(146)

 

 

138

 

 

(55)

 

 

(85)

 

 

1,950

Loans charged-off

 

 

 —

 

 

(12)

 

 

 —

 

 

 —

 

 

 —

 

 

(57)

 

 

(69)

Recoveries

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total ending allowance balance

 

$

13,006

 

$

6,142

 

$

501

 

$

2,249

 

$

253

 

$

564

 

$

22,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

Multi

 

One-to-four

 

 

 

 

 

 

Three months ended June 30, 2018

    

Real Estate

    

& Industrial

    

Construction

    

Family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

7,800

 

$

5,784

 

$

503

 

$

1,210

 

$

383

 

$

580

 

$

16,260

Provision/(credit) for loan losses

 

 

339

 

 

269

 

 

163

 

 

347

 

 

(3)

 

 

155

 

 

1,270

Loans charged-off

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(67)

 

 

(67)

Recoveries

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total ending allowance balance

 

$

8,139

 

$

6,053

 

$

666

 

$

1,557

 

$

380

 

$

668

 

$

17,463

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

Multi

 

One-to-four

 

 

 

 

 

 

Six months ended June 30, 2019

    

Real Estate

    

& Industrial

    

Construction

    

Family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

9,037

 

$

6,257

 

$

625

 

$

2,047

 

$

228

 

$

748

 

$

18,942

Provision/(credit) for loan losses

 

 

3,969

 

 

(4,099)

 

 

(124)

 

 

202

 

 

25

 

 

(54)

 

 

(81)

Loans charged-off

 

 

 —

 

 

(286)

 

 

 —

 

 

 —

 

 

 —

 

 

(130)

 

 

(416)

Recoveries

 

 

 —

 

 

4,270

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

4,270

Total ending allowance balance

 

$

13,006

 

$

6,142

 

$

501

 

$

2,249

 

$

253

 

$

564

 

$

22,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

Multi

 

One-to-four

 

 

 

 

 

 

Six months ended June 30, 2018

    

Real Estate

    

& Industrial

    

Construction

    

Family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

7,136

 

$

5,578

 

$

519

 

$

1,156

 

$

138

 

$

360

 

$

14,887

Provision for loan losses

 

 

950

 

 

546

 

 

147

 

 

401

 

 

242

 

 

461

 

 

2,747

Loans charged-off

 

 

 —

 

 

(71)

 

 

 —

 

 

 —

 

 

 —

 

 

(153)

 

 

(224)

Recoveries

 

 

53

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

53

Total ending allowance balance

 

$

8,139

 

$

6,053

 

$

666

 

$

1,557

 

$

380

 

$

668

 

$

17,463

Net charge-offs duringwere $185,000 and $69,000 for the three months ended June 30, 2020 and 2019, and 2018 were $69,000 and $67,000, respectively.

Net charge-offs (recoveries) were $(3.9) million and $171,000 during$323,000 for the six months ended June 30, 2019 and 2018.2020, as compared to net recoveries of $3.9 million for the six months ended June 30, 2019. Included in the net recoveries during the six months ended June 30, 2019 were $4.2 million in recoveries related to previously charged-off taxi medallion loans.

loans charged-off in 2016 and 2017.

1619

The following tables present the balance in the ALLL and the recorded investment in loans by portfolio segment, including the impact of COVID-19, based on impairment method as of June 30, 20192020 and December 31, 2018 (dollars in2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

Multi

 

One-to-four

 

 

 

 

 

 

At June 30, 2019

    

Real Estate

    

& Industrial

    

Construction

    

Family

    

Family

    

Consumer

    

Total

Commercial

Commercial

Multi

One-to-four

At June 30, 2020

    

Real Estate

    

& Industrial

    

Construction

    

Family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

61

 

$

38

 

$

99

$

$

1,408

$

$

$

58

$

527

$

1,993

Collectively evaluated for impairment

 

 

13,006

 

 

6,142

 

 

501

 

 

2,249

 

 

192

 

 

526

 

 

22,616

18,690

7,724

741

2,739

184

434

30,512

Total ending allowance balance

 

$

13,006

 

$

6,142

 

$

501

 

$

2,249

 

$

253

 

$

564

 

$

22,715

$

18,690

$

9,132

$

741

$

2,739

$

242

$

961

$

32,505

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

374

 

$

 —

 

$

 —

 

$

 —

 

$

3,436

 

$

76

 

$

3,886

$

363

$

6,482

$

$

$

1,016

$

1,926

$

9,787

Collectively evaluated for impairment

 

 

1,359,623

 

 

426,649

 

 

37,533

 

 

351,599

 

 

72,335

 

 

87,751

 

 

2,335,490

1,875,401

437,783

59,378

393,342

67,310

54,291

2,887,505

Total ending loan balance

 

$

1,359,997

 

$

426,649

 

$

37,533

 

$

351,599

 

$

75,771

 

$

87,827

 

$

2,339,376

$

1,875,764

$

444,265

$

59,378

$

393,342

$

68,326

$

56,217

$

2,897,292

Commercial

Commercial

Multi

One-to-four

At December 31, 2019

    

Real Estate

    

& Industrial

    

Construction

    

Family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

Individually evaluated for impairment

$

$

805

$

$

$

64

$

311

$

1,180

Collectively evaluated for impairment

15,317

6,265

411

2,453

203

443

25,092

Total ending allowance balance

$

15,317

$

7,070

$

411

$

2,453

$

267

$

754

$

26,272

Loans:

Individually evaluated for impairment

$

367

$

1,047

$

$

$

3,384

$

728

$

5,526

Collectively evaluated for impairment

1,667,869

447,572

30,827

375,611

79,286

71,228

2,672,393

Total ending loan balance

$

1,668,236

$

448,619

$

30,827

$

375,611

$

82,670

$

71,956

$

2,677,919

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

Multi

 

One-to-four

 

 

 

 

 

 

At December 31, 2018

    

Real Estate

    

& Industrial

    

Construction

    

Family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

44

 

$

44

Collectively evaluated for impairment

 

 

9,037

 

 

6,257

 

 

625

 

 

2,047

 

 

228

 

 

704

 

 

18,898

Total ending allowance balance

 

$

9,037

 

$

6,257

 

$

625

 

$

2,047

 

$

228

 

$

748

 

$

18,942

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

383

 

$

 —

 

$

 —

 

$

 —

 

$

1,078

 

$

89

 

$

1,550

Collectively evaluated for impairment

 

 

949,395

 

 

381,692

 

 

42,540

 

 

307,126

 

 

78,345

 

 

106,701

 

 

1,865,799

Total ending loan balance

 

$

949,778

 

$

381,692

 

$

42,540

 

$

307,126

 

$

79,423

 

$

106,790

 

$

1,867,349

The following tables present loans individually evaluated for impairment recognized as of June 30, 20192020 and December 31, 2018 (dollars in2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid Principal

 

 

 

Allowance for Loan

At June 30, 2019

    

Balance

    

Recorded Investment

    

Losses Allocated

With an allowance recorded:

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

646

 

$

517

 

$

61

Consumer

 

 

76

 

 

76

 

 

38

Total

 

$

722

 

$

593

 

$

99

 

 

 

 

 

 

 

 

 

 

Without an allowance recorded:

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

3,067

 

$

2,919

 

$

 —

Commercial real estate

 

 

374

 

 

374

 

 

 —

Total

 

$

3,441

 

$

3,293

 

$

 —

Unpaid Principal

Allowance for Loan

At June 30, 2020

    

Balance

    

Recorded Investment

    

Losses Allocated

With an allowance recorded:

One-to-four family

$

621

$

492

$

58

Consumer

1,926

1,926

527

Commercial & industrial

6,482

6,482

1,408

Total

$

9,029

$

8,900

$

1,993

Without an allowance recorded:

One-to-four family

$

672

$

524

$

Commercial real estate

363

363

Commercial & industrial

Total

$

1,035

$

887

$

1720

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid Principal

 

 

 

Allowance for Loan

At December 31, 2018

    

Balance

    

Recorded Investment

    

Losses Allocated

With an allowance recorded:

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

 —

 

$

 —

 

$

 —

Consumer

 

 

105

 

 

89

 

 

44

Total

 

$

105

 

$

89

 

$

44

 

 

 

 

 

 

 

 

 

 

Without an allowance recorded:

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

1,355

 

$

1,078

 

$

 —

Commercial real estate

 

 

385

 

 

383

 

 

 —

Total

 

$

1,740

 

$

1,461

 

$

 —

Unpaid Principal

Allowance for Loan

At December 31, 2019

    

Balance

    

Recorded Investment

    

Losses Allocated

With an allowance recorded:

One-to-four family

$

633

$

503

$

64

Consumer

731

728

311

Commercial & industrial

1,047

1,047

805

Total

$

2,411

$

2,278

$

1,180

Without an allowance recorded:

One-to-four family

3,028

$

2,881

$

Commercial real estate

367

367

Total

$

3,395

$

3,248

$

The recorded investment in loans excludes accrued interest receivable and loan origination fees.

The following tables present the average recorded investment and interest income of loans individually evaluated for impairment recognized by class of loans as of and for the three and six months ended June 30, 20192020 and 20182019 (in thousands):

 

 

 

 

 

 

 

 

 

Average Recorded

 

Interest Income

Three months ended June 30, 2019

    

Investment

    

Recognized

With an allowance recorded:

 

 

 

 

 

 

One-to-four family

 

$

521

 

$

7

Consumer

 

 

91

 

 

2

Total

 

$

612

 

$

9

 

 

 

 

 

 

 

Without an allowance recorded:

 

 

 

 

 

 

One-to-four family

 

$

1732

 

$

79

Commercial real estate

 

 

377

 

 

4

Total

 

$

2109

 

$

83

 

 

 

 

 

 

Average Recorded

 

Interest Income

Three months ended June 30, 2018

    

Investment

    

Recognized

Average Recorded

Interest Income

Three months ended June 30, 2020

    

Investment

    

Recognized

With an allowance recorded:

 

 

 

 

 

One-to-four family

 

$

 —

 

$

 —

$

494

$

3

Consumer

 

 

138

 

 

 —

1,147

27

Commercial & industrial

3,765

Total

 

$

138

 

$

 —

$

5,406

$

30

 

 

 

 

 

Without an allowance recorded:

 

 

 

 

 

One-to-four family

 

$

1,104

 

$

14

$

528

$

Commercial real estate

 

 

1,540

 

 

16

363

Commercial & industrial

2,377

Total

 

$

2,644

 

$

30

$

3,268

$

Average Recorded

Interest Income

Three months ended June 30, 2019

    

Investment

    

Recognized

With an allowance recorded:

One-to-four family

$

521

$

7

Consumer

91

2

Total

$

612

$

9

Without an allowance recorded:

One-to-four family

$

1,732

$

79

Commercial real estate

377

4

Total

$

2,109

$

83

1821

Average Recorded

Interest Income

Six months ended June 30, 2020

    

Investment

    

Recognized

With an allowance recorded:

One-to-four family

$

497

$

8

Consumer

1,008

31

Commercial & industrial

2,859

Total

$

4,364

$

39

Without an allowance recorded:

One-to-four family

$

1,312

$

10

Commercial real estate

364

4

Total

$

1,676

$

14

Average Recorded

Interest Income

Six months ended June 30, 2019

    

Investment

    

Recognized

With an allowance recorded:

One-to-four family

$

347

$

10

Consumer

90

4

Total

$

437

$

14

Without an allowance recorded:

One-to-four family

$

3,891

$

90

Commercial real estate

379

8

Total

$

4,270

$

98

 

 

 

 

 

 

 

 

 

Average Recorded

 

Interest Income

Six months ended June 30, 2019

    

Investment

    

Recognized

With an allowance recorded:

 

 

 

 

 

 

One-to-four family

 

$

347

 

$

10

Consumer

 

 

90

 

 

 4

Total

 

$

437

 

$

14

 

 

 

 

 

 

 

Without an allowance recorded:

 

 

 

 

 

 

One-to-four family

 

$

3,891

 

$

90

Commercial real estate

 

 

379

 

 

 8

Total

 

$

4,270

 

$

98

 

 

 

 

 

 

 

 

 

Average Recorded

 

Interest Income

Six months ended June 30, 2018

    

Investment

    

Recognized

With an allowance recorded:

 

 

 

 

 

 

One-to-four family

 

$

185

 

$

 —

Consumer

 

 

144

 

 

 2

Total

 

$

329

 

$

 2

 

 

 

 

 

 

 

Without an allowance recorded:

 

 

 

 

 

 

One-to-four family

 

$

1,373

 

$

28

Commercial real estate

 

 

1,816

 

 

62

Total

 

$

3,189

 

$

90

For a loan to be considered impaired, management determines after review whether it is probable that the Bank will not be able to collect all amounts due according to the contractual terms of the loan agreement. Management applies its normal loan review procedures in making these judgments. Impaired loans include individually classified nonaccrualnon-accrual loans and troubled debt restructurings (“TDRs”). Impairment is determined based on the present value of expected future cash flows discounted at the loan’s effective interest rate. For loans that are collateral dependent, the fair value of the collateral is used to determine the fair value of the loan. The fair value of the collateral is determined based on recent appraised values. The fair value of the collateral or present value of expected cash flows is compared to the carrying value to determine if any write-down or specific loan loss allowance allocation is required.

For discussion on modification of loans to borrowers impacted by COVID-19, refer to the “Troubled Debt Restructuring” section herein.

22

The following tables present the recorded investment in non-accrual loans and loans past due over 90 days and still accruing, by class of loans, as of June 30, 20192020 and December 31, 2018 (dollars in2019 (in thousands):

 

 

 

 

 

 

 

At June 30, 2019

    

Nonaccrual

 

Loans Past Due Over 90 Days Still Accruing

Commercial & industrial

 

$

 —

 

$

799

Consumer

 

 

38

 

 

275

One-to-four family

 

 

2,377

 

 

 —

Total

 

$

2,415

 

$

1,074

 

 

 

 

 

 

At December 31, 2018

 

 

Nonaccrual

 

 

Loans Past Due Over 90 Days Still Accruing

At June 30, 2020

    

Non-accrual

Loans Past Due Over 90 Days Still Accruing

Commercial & industrial

 

$

 —

 

$

239

$

6,482

$

54

Consumer

 

 

50

 

 

 —

601

1,311

Total

 

$

50

 

$

239

$

7,083

$

1,365

At December 31, 2019

Non-accrual

Loans Past Due Over 90 Days Still Accruing

Commercial & industrial

$

1,047

$

408

One-to-four family

2,345

Consumer

693

Total

$

4,085

$

408

19

Non-accrual loans and loans past due 90 days that are still accruing include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. Loans that are past due 90 days and still accruing include one commercial loan that continues to make principal and interest payments but is past its maturity date. This loan was designated as a loan past due 90 days and still accruing during the first quarter of 2019.

Non-accrual loans includes a one-to-four family loan that was 88 days past due at June 30, 2019

Interest on non-accrual loans not recognized was not material for the three months ended June 30, 2019 and June 30, 2018 respectively.

Interest income that would have been recorded for the three and six months ended June 30, 20192020 and 2018,2019 had non-accrual loans been current according to their original terms, werewas immaterial.

The following tables present the aging of the recorded investment in past due loans by class of loans as of June 30, 20192020 and December 31, 2018 (dollars in2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

 

30-59

 

60-89

 

than 90

 

Total past

 

Current

 

 

At June 30, 2019

    

Days

    

Days

    

days

    

due

    

loans

    

Total

Commercial real estate

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

1,359,997

 

$

1,359,997

Commercial & industrial

 

 

1,336

 

 

73

 

 

799

 

 

2,208

 

 

424,441

 

 

426,649

Construction

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

37,533

 

 

37,533

Multifamily

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

351,599

 

 

351,599

One-to-four family

 

 

 —

 

 

2,377

 

 

 —

 

 

2,377

 

 

73,394

 

 

75,771

Consumer

 

 

288

 

 

 —

 

 

313

 

 

601

 

 

87,226

 

 

87,827

Total

 

$

1,624

 

$

2,450

 

$

1,112

 

$

5,186

 

$

2,334,190

 

$

2,339,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

30-59

 

60-89

 

than 90

 

Total past

 

Current

 

 

At December 31, 2018

    

Days

    

Days

    

days

    

due

    

loans

    

Total

Greater

30-59

60-89

than 90

Total past

Current

At June 30, 2020

    

Days

    

Days

    

days

    

due

    

loans

    

Total

Commercial real estate

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

949,778

 

$

949,778

$

6,400

$

$

$

6,400

$

1,869,364

$

1,875,764

Commercial & industrial

 

 

1,670

 

 

95

 

 

239

 

 

2,004

 

 

379,688

 

 

381,692

18

2

6,536

6,556

437,709

444,265

Construction

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

42,540

 

 

42,540

59,378

59,378

Multifamily

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

307,126

 

 

307,126

393,342

393,342

One-to-four family

 

 

870

 

 

 —

 

 

 —

 

 

870

 

 

78,553

 

 

79,423

68,326

68,326

Consumer

 

 

119

 

 

43

 

 

50

 

 

212

 

 

106,578

 

 

106,790

68

25

1,912

2,005

54,212

56,217

Total

 

$

2,659

 

$

138

 

$

289

 

$

3,086

 

$

1,864,263

 

$

1,867,349

$

6,486

$

27

$

8,448

$

14,961

$

2,882,331

$

2,897,292

Greater

30-59

60-89

than 90

Total past

Current

At December 31, 2019

    

Days

    

Days

    

days

    

due

    

loans

    

Total

Commercial real estate

$

$

$

$

$

1,668,236

$

1,668,236

Commercial & industrial

346

1,455

1,801

446,818

448,619

Construction

30,827

30,827

Multifamily

375,611

375,611

One-to-four family

82,670

82,670

Consumer

636

14

693

1,343

70,613

71,956

Total

$

982

$

14

$

2,148

$

3,144

$

2,674,775

$

2,677,919

Troubled Debt Restructurings:

Loans for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered TDRs and classified as impaired. On March 22, 2020, the banking regulators and the FASB issued guidance to financial institutions who are working with borrowers affected by COVID-19 (“COVID-19 Guidance”). The COVID-19 Guidance indicated that regulatory agencies will not criticize institutions for working with borrowers and will not direct banks to automatically categorize all COVID-19 related loan modifications as TDRs. In addition, the COVID-19 Guidance noted that modification or deferral programs mandated by the federal or a state

23

government related to COVID-19 would not be in the scope of Accounting Standards Codification Subtopic 310-40 – Receivables – Troubled Debt Restructurings by Creditors (“ASC 310-40”), such as a state program that requires all institutions within that state to suspend mortgage payments for a specified period.  

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was signed into law. Section 4013 of the CARES Act, “Temporary Relief from Troubled Debt Restructurings,” allows banks to temporarily suspend certain requirements under GAAP related to TDRs for a limited period of time to account for the effects of COVID-19. A bank may elect to account for modifications on certain loans under Section 4013 of the CARES Act or, if a loan modification is not eligible under Section 4013, a bank may use the criteria in the COVID-19 Guidance to determine when a loan modification is not a TDR in accordance with ASC 310-40.

All loans classified as TDRs as of June 30, 2020 were restructured prior to the introduction of the COVID-19 Guidance.  As of June 30, 2020, 300 loans amounting to $527.6 million were modified in accordance with the COVID-19 Guidance and the CARES Act. As of July 31, 2020, 116 loans totaling $91.0 million that were included in modified loans have returned to repayment status.  

Included in impaired loans at both June 30, 20192020 and December 31, 20182019 were $1.5$1.4 million of loans modified inas TDRs. The Bank has allocated $80,000 in specific reserves amounting to those customers with loans modified in$65,000 and $81,000 for TDRs as of June 30, 2019, compared to $19,000 allocated at2020 and December 31, 2018.2019, respectively. There were no0 loans modified as a TDR during the three and six months ended June 30, 2019. There was one consumer loan in the amount of $39,000 that was modified as a TDR during2020 or the year ended December 31, 2018.2019. The Bank has not committed to lend additional amounts as of June 30, 20192020 to customers with outstanding loans that are classified as TDRs. During the six months ended June 30, 20192020 and June 30, 20182019 there were no0 payment defaults on any loans previously identified as TDRs. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is

20

performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Bank’s internal underwriting policy.

The following tables present the recorded investment in TDRs by class of loans as of June 30, 20192020 and December 31, 2018 (dollars2019 (in thousands):

    

June 30, 2020

    

December 31, 2019

    

Troubled debt restructurings:

Real Estate:

Commercial real estate

$

363

$

367

One-to-four family

1,016

1,039

Consumer

14

35

Total troubled debt restructurings

$

1,393

$

1,441

All TDRs at June 30, 2020 and December 31, 2019 were performing in thousands):

 

 

 

 

 

 

 

 

 

    

June 30, 2019

    

December 31, 2018

    

Troubled debt restructurings:

 

 

 

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

Commercial

 

$

374

 

$

383

 

One-to-four family

 

 

1,059

 

 

1,078

 

Consumer

 

 

37

 

 

39

 

Total troubled debt restructurings

 

$

1,470

 

$

1,500

 

accordance with their restructured terms.

Credit Quality Indicators:

The Bank categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Bank generally analyzes all loans over $500,000, other than one-to-four family and consumer loans, individually by classifying the loans as to credit risk at least annually. For one-to-four family loans and consumer loans, the Bank evaluates credit quality based on the aging status of the loan and by performance status. An analysis is performed on a quarterly basis for loans classified as special mention, substandard, or doubtful. The Bank uses the following definitions for risk ratings:

Special Mention - Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

24

Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above are considered to be pass-rated loans. Based on the most recent analysis performed, the risk category of loans by class of loans is as follows (dollars in(in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

At June 30, 2019

    

Pass

    

Mention

    

Substandard

 

 

Total

Commercial real estate

 

$

1,359,623

 

$

374

 

$

 —

 

$

1,359,997

Commercial & industrial

 

 

425,850

 

 

 —

 

 

799

 

 

426,649

Construction

 

 

37,533

 

 

 —

 

 

 —

 

 

37,533

Multifamily

 

 

351,599

 

 

 —

 

 

 —

 

 

351,599

Total

 

$

2,174,605

 

$

374

 

$

799

 

$

2,175,778

Special

At June 30, 2020

    

Pass

    

Mention

    

Substandard

    

Doubtful

Total

Commercial real estate

$

1,875,401

$

363

$

$

$

1,875,764

Commercial & industrial

437,729

5,489

1,047

444,265

Construction

59,378

59,378

Multifamily

393,342

393,342

Total

$

2,765,850

$

363

$

5,489

$

1,047

$

2,772,749

Special

At December 31, 2019

    

Pass

    

Mention

    

Substandard

    

Doubtful

Total

Commercial real estate

$

1,667,869

$

367

$

$

$

1,668,236

Commercial & industrial

446,612

960

1,047

448,619

Construction

30,827

30,827

Multi-family

375,611

375,611

Total

$

2,520,919

$

367

$

960

$

1,047

$

2,523,293

2125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

At December 31, 2018

    

Pass

    

Mention

    

Substandard

 

 

Total

Commercial real estate

 

$

949,395

 

$

383

 

$

 —

 

$

949,778

Commercial & industrial

 

 

380,196

 

 

1,496

 

 

 —

 

 

381,692

Construction

 

 

42,540

 

 

 —

 

 

 —

 

 

42,540

Multifamily

 

 

307,126

 

 

 —

 

 

 —

 

 

307,126

Total

 

$

1,679,257

 

$

1,879

 

$

 —

 

$

1,681,136

NOTE 6 – EARNINGS PER SHARE

The computation of basic and diluted earnings per share is shown below (dollars in thousands, except share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 

 

Six months ended June 30, 

 

 

    

2019

    

2018

    

2019

    

2018

    

Basic

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per consolidated statements of income

 

$

6,057

 

$

5,865

 

$

14,588

 

$

12,156

 

Less:  Dividends paid to preferred shareholders

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Less:  Earnings allocated to participating securities

 

 

(107)

 

 

(49)

 

 

(243)

 

 

(102)

 

Net income available to common stockholders

 

$

5,950

 

$

5,816

 

$

14,345

 

$

12,054

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding including participating securities

 

 

8,320,036

 

 

8,198,257

 

 

8,310,071

 

 

8,195,542

 

Less:  Weighted average participating securities

 

 

(146,549)

 

 

(68,770)

 

 

(138,711)

 

 

(68,770)

 

Weighted average common shares outstanding

 

 

8,173,487

 

 

8,129,487

 

 

8,171,360

 

 

8,126,772

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.73

 

$

0.72

 

$

1.76

 

$

1.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income allocated to common stockholders

 

$

5,950

 

$

5,816

 

$

14,345

 

$

12,054

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding for basic earnings per common share

 

 

8,173,487

 

 

8,129,487

 

 

8,171,360

 

 

8,126,772

 

Add:  Dilutive effects of assumed exercise of stock options

 

 

126,491

 

 

160,561

 

 

121,022

 

 

156,834

 

Add:  Dilutive effects of assumed vesting of performance based restricted stock

 

 

36,086

 

 

 —

 

 

28,484

 

 

 —

 

Average shares and dilutive potential common shares

 

 

8,336,064

 

 

8,290,048

 

 

8,320,866

 

 

8,283,606

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dilutive earnings per common share

 

$

0.71

 

$

0.70

 

$

1.72

 

$

1.46

 

Three months ended June 30, 

Six months ended June 30, 

    

2020

    

2019

    

2020

    

2019

    

Basic

Net income per consolidated statements of income

$

10,811

$

6,057

$

16,908

$

14,588

Less: Earnings allocated to participating securities

(95)

(107)

(164)

(243)

Net income available to common stockholders

$

10,716

$

5,950

$

16,744

$

14,345

Weighted average common shares outstanding including participating securities

8,294,801

8,320,036

8,299,503

8,310,071

Less: Weighted average participating securities

(73,053)

(146,549)

(80,650)

(138,711)

Weighted average common shares outstanding

8,221,748

8,173,487

8,218,853

8,171,360

Basic earnings per common share

$

1.30

$

0.73

$

2.04

$

1.76

Diluted

Net income allocated to common stockholders

$

10,716

$

5,950

$

16,744

$

14,345

Weighted average common shares outstanding for basic earnings per common share

8,221,748

8,173,487

8,218,853

8,171,360

Add: Dilutive effects of assumed exercise of stock options

74,597

126,491

108,905

121,022

Add: Dilutive effects of assumed vesting of performance based restricted stock units

63,105

36,086

63,756

28,484

Average shares and dilutive potential common shares

8,359,450

8,336,064

8,391,514

8,320,866

Dilutive earnings per common share

$

1.28

$

0.71

$

2.00

$

1.72

All stock options were considered in computing diluted earnings per common share for the three and six months ended June 30, 20192020 and 2018.2019. 52,197 restricted stock units were not considered in the calculation of diluted earnings per share as their inclusion would be anti-dilutive for the three and six months ended June 30, 2020.

NOTE 7 - STOCK COMPENSATION PLAN

Equity Incentive Plan

On May 28, 2019, the Company's 2019 Equity Incentive Plan (the “2019 EIP”) was approved by stockholders of the Company. Under the 2019 EIP, the maximum number of shares of stock that may be delivered to participants in the form of restricted stock, restricted stock units and stock options, including incentive stock options (“ISO”) and non-qualified stock options, is 340,000, plus any awards that are forfeited under the 2009 Equity Incentive Plan (the “2009 Plan”) after the effective date of the 2019 EIP, which was May 28, 2019.  Under the 2009 Plan, there are 468,382 shares that are subject to outstanding and/or unexercised awards that have been granted and, if forfeited after May 28, 2019, such shares will be available to be granted under the 2019 EIP. The 2009 Plan expired on May 18, 2019 and, accordingly, the 628,719 shares

22

that were unauthorized and unissued under the 2009 Plan have expired and may not be granted (and such shares of stock did not roll over to the 2019 EIP).  

Under the terms of the 2019 EIP, a stock option agreement cannot have an exercise price that is less than 100% of the fair market value of the shares covered by the stock option on the date of grant. In the case of an ISO granted to a 10% stockholder, the exercise price shall not be less than 110% of the fair market value of the shares covered by the stock option on the date

26

of grant.  In no event shall the exercise period exceed ten years from the date of grant of the option, except, in the case of an ISO granted to a 10% stockholder, the exercise period shall not exceed five years from the date of grant. The 2019 EIP usescontains a double trigger change in control feature, providing for an acceleration of vesting upon an involuntary termination of employment simultaneous with or following a change in control.

The fair value of each stock option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below.model. Expected volatilities based on historical volatilities of the Company’s common stock are not significant. The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

A summary of the status of the Company’s stock options and the changes during the six months ended June 30, 20192020 is presented below:

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2019

 

    

Number of

    

Weighted Average

 

 

Options

 

Exercise Price

 

 

 

 

 

 

Outstanding, beginning of period

 

231,000

 

$

18.00

Granted

 

 —

 

 

 —

Exercised

 

 —

 

 

 —

Cancelled/forfeited

 

 —

 

 

 —

Outstanding, end of period

 

231,000

 

$

18.00

Options vested and exercisable at end of period

 

231,000

 

$

18.00

 

 

 

 

 

 

Weighted average remaining contractual life (years)

 

 

 

 

4.88

Six Months Ended June 30, 2020

    

Number of

    

Weighted Average

Options

Exercise Price

Outstanding, beginning of period

231,000

$

18.00

Granted

Exercised

Cancelled/forfeited

Outstanding, end of period

231,000

$

18.00

Options vested and exercisable at end of period

231,000

$

18.00

Weighted average remaining contractual life (years)

3.88

There was no0 unrecognized compensation cost related to stock options granted under the 2009 Plan at June 30, 2019 and December 31, 2018.

There was no compensation cost related to the 2009 stock option plan for the three and six months ended June 30, 20192020 or the year ended December 31, 2019.

There was 0 compensation cost related to stock options for the six months ended June 30, 2020 and 2018.2019.

The following table summarizes information about stock options outstanding at June 30, 2019:

 

 

 

 

 

 

 

 

 

 

Options Outstanding

Range of Average

 

Number Outstanding at

 

Weighted Average

 

Weighted Average

Exercise Prices

    

June 30, 2019

    

Remaining Contractual Life

    

Exercise Price

$10 – 20

 

231,000

 

4.88

 

$

18.00

$21 – 30

 

 —

 

 —

 

$

 —

$10 – 30

 

231,000

 

4.88

 

$

18.00

2020:

At June 30, 2020

Range of Average

Weighted Average

Weighted Average

Weighted Average

Exercise Prices

    

Number Outstanding at

    

Remaining Contractual Life

    

Exercise Price

Intrinsic Price per Share

$10 – 20

231,000

3.88

$

18.00

$

14.08

$21 – 30

$

$

$10 – 30

231,000

3.88

$

18.00

$

14.08

23

There were no0 stock options exercised during the six months ended June 30, 2019.2020.

Restricted Stock Awards and Restricted Stock Units

The Company issued restricted stock awards under the 2009 Plan and restricted stock units under the 2019 Plan (collectively, “restricted stock grants”) to certain key personnel under the 2009 Plan.personnel. Each restricted stock awardgrant vests based on the vesting schedule outlined in the awardrestricted stock grant agreement. Restricted stock awardsgrants are subject to forfeiture if the holder is not employed by the Company on the vesting date.

In the first quarter of 2020, 60,307 restricted stock units were issued to certain key personnel. These shares vest one-third each year for three years beginning December 15, 2020. NaN restricted stock units were granted in the second quarter of 2020.

27

Total compensation cost that has been charged against income for restricted stock grants was $484,000 and $334,000 for three months ended June 30, 2020 and 2019, respectively. For the six months ended June 30, 2020 and 2019 compensation cost that has been charged against income for restricted stock grants was $839,000 and $564,000, respectively. As of June 30, 2019,2020, there was $2.6$3.1 million of total unrecognized compensation expense related to the restricted stock awards. The cost is expected to be recognized over a weighted-average period of 2.422.17 years.

Total compensation cost that has been charged against income for restricted stock awards for the three months ended June 30,Additionally, on January 1, 2019, and 2018 was $334,000 and $98,000 respectively. Total compensation cost that has been charged against income for restricted stock awards was $564,000 and $161,000 for the six months ended June 30, 2019 and June 30, 2018, respectively. In addition, 38,900 restricted shares were granted to members of the Board of Directors in lieu of retainer fees for three years of service. These shares vest one-third each year for three years beginning January 1,on December 31, 2019. Total expense for these awards was $100,000 and $200,000 for the three months ended June 30, 2020 and 2019 and $200,000 for six months ended June 30, 2019, respectively.

2020 and 2019. As of June 30, 2019,2020, there was $1.0 million$600,000 of unrecognized expense related to Directors’ fees.these grants. The cost is expected to be recognized over a weighted-average period of 2.501.50 years.

The following table summarizes the changes in the Company’s non-vested restricted stock awardsgrants for the six months ended June 30, 2019:2020:

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2019

 

 

 

 

 

Weighted Average

 

 

    

Number of Shares

    

Grant Date Fair Value

 

 

 

 

 

 

 

 

Outstanding, beginning of period

 

53,957

 

$

21.46

 

Granted

 

106,423

 

 

35.36

 

Forfeited

 

 —

 

 

 —

 

Vested

 

(15,498)

 

 

24.19

 

Outstanding at end of period

 

144,882

 

$

31.38

 

Six Months Ended June 30, 2020

Weighted Average

    

Number of Shares

    

Grant Date Fair Value

Outstanding, beginning of period

104,838

$

29.86

Granted

60,307

45.29

Forfeited

(20,354)

35.87

Vested

(19,541)

19.39

Outstanding at end of period

125,250

$

37.95

The total fair value of shares vested was $539,000$744,000 during the six months ended June 30, 2019.2020.

Performance Based Stock Awards

During the first quarter of 2018, the Company established a long termlong-term incentive award program under the 2009 Equity Incentive Plan. For each award, threshold target Performance Restricted Share Units (“PRSUs”) are eligible to be earned over a three-year performance period based on personal performance and the Company’s relative performance, onin each case as compared to certain measurement goals that were established at the onset of the performance period. These awards were accounted for in

24

accordance with guidance prescribed in ASC Topic 718, Compensation – Stock Compensation. 90,000 PRSUs were awarded under the program. The earned units will be granted at the end of the three yearthree-year performance period.

There were no additional PRSUs awarded during the three and six months ended June 30, 2019. The following table summarizes the changes in the Company’s non-vested PRSU awards for the six months ended June 30, 2019 (dollars in thousands, except share information):2020:

 

 

 

 

 

 

For the six months ended

 

    

June 30, 2019

 

 

 

 

Weighted average service inception date fair value of award shares

 

$

4,064,295

Minimum aggregate share payout

 

 

12,000

Maximum aggregate share payout

 

 

90,000

Likely aggregate share payout

 

 

90,000

Compensation expense recognized

 

$

715,006

    

June 30, 2020

Weighted average service inception date fair value of award shares

$

4,064,295

Minimum aggregate share payout

12,000

Maximum aggregate share payout

90,000

Likely aggregate share payout

90,000

Total compensation cost that has been charged against income for this plan was $358,000 and $715,000 for the three months ended June 30, 2020 and 2019 and $715,000 for six months ended June 30, 2020 and 2019.

Total compensation cost that has been charged against income for this plan was $382,000 and $561,000 for the three and six months ended June 30, 2018.

NOTE 8 - FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company uses fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. The Company did not have any liabilities that were measured at fair value at June 30, 20192020 and December 31, 2018.

28

2019. Securities available-for-sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets or liabilities on a non-recurring basis, such as certain impaired loans and goodwill. These non-recurring fair value adjustments generally involve the write-down of individual assets due to impairment losses.

Accounting guidance establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Assets and Liabilities Measured on a Recurring Basis

Assets measured on a recurring basis are limited to the Bank’s available-for-sale securities (“AFS”) portfolio, equity investments and Equity Investments – non-trading investments.an interest rate cap derivative contract. The AFS portfolio is carried at estimated fair value with any unrealized gains and losses, net of taxes, reported as accumulated other comprehensive income or loss in shareholders’ equity. Equity Investments – non-trading isinvestments are carried at estimated fair value with changes in fair value reported as unrealized gain/(loss) on the statement of operations. The interest rate cap derivative contract is carried at estimated fair value with changes in fair value reported as accumulated other comprehensive income or loss in shareholders’ equity. The fair values for substantially all of these securitiesassets are obtained monthly from an independent nationally recognized pricing service. On a monthlyquarterly basis, the Bank assesses the reasonableness of the fair values obtained for the AFS portfolio by reference to a second independent nationally recognized pricing service. Based on the nature of these

25

securities, the Bank’s independent pricing service provides prices which are categorized as Level 2 since quoted prices in active markets for identical assets are generally not available for the majority of securities in the Bank’s portfolio. Various modeling techniques are used to determine pricing for the Bank’s mortgage-backed securities, including option pricing and discounted cash flow models. The inputs to these models include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data. On an annual basis, the Bank obtains the models, inputs and assumptions utilized by its pricing service and reviews them for reasonableness.

29

Assets measured at fair value on a recurring basis are summarized below (dollars in(in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement using:

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

 

Markets

 

Other

 

Significant

 

 

Carrying

 

For Identical

 

Observable

 

Unobservable

 

    

Amount

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

At June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

44,606

 

$

 —

 

$

44,606

 

$

 —

Residential collateralized mortgage obligation

 

 

72,725

 

 

 —

 

 

72,725

 

 

 —

Commercial mortgage-backed securities

 

 

2,982

 

 

 —

 

 

2,982

 

 

 —

Commercial collateralized mortgage obligations

 

 

10,442

 

 

 —

 

 

10,442

 

 

 —

CRA Mutual Fund

 

 

2,193

 

 

2,193

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement using:

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

 

Markets

 

Other

 

Significant

 

 

Carrying

 

For Identical

 

Observable

 

Unobservable

 

    

Amount

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

21,397

 

$

 —

 

$

21,397

 

$

 —

Residential collateralized mortgage obligation

 

 

2,116

 

 

 —

 

 

2,116

 

 

 —

Commercial collateralized mortgage obligations

 

 

5,849

 

 

 —

 

 

5,849

 

 

 —

Municipal bond

 

 

1,077

 

 

 —

 

 

1,077

 

 

 —

CRA Mutual Fund

 

 

2,110

 

 

2,110

 

 

 —

 

 

 —

Fair Value Measurement using:

Quoted Prices

in Active

Significant

Markets

Other

Significant

Carrying

For Identical

Observable

Unobservable

    

Amount

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

At June 30, 2020

Residential mortgage securities

$

142,183

$

$

142,183

$

Commercial mortgage securities

22,174

22,174

U.S. Government agency securities

25,002

25,002

CRA Mutual Fund

2,301

2,301

Interest rate cap derivative

989

989

Fair Value Measurement using:

Quoted Prices

in Active

Significant

Markets

Other

Significant

Carrying

For Identical

Observable

Unobservable

    

Amount

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

At December 31, 2019

Residential mortgage securities

$

177,263

$

$

177,263

$

Commercial mortgage securities

32,472

32,472

U.S. Government agency securities

25,207

25,207

CRA Mutual Fund

2,224

2,224

There were no0 transfers between Level 1 and Level 2 during the threesix months ended June 30, 20192020 and 2018.2019.

There were no0 material assets measured at fair value on a non-recurring basis at June 30, 20192020 and December 31, 2018.2019.

The Bank has engaged an independent pricing service provider to provide the fair values of its financial assets and liabilities measured at amortized cost. This provider follows FASB’s exit pricing guidelines, as required by

ASU 2016-01, when calculating the fair market value.

2630

Carrying amount and estimated fair values of financial instruments at June 30, 20192020 and December 31, 20182019 were as follows (dollars in(in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Using:

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

 

 

 

Markets

 

Other

 

Significant

 

 

 

 

Carrying

 

For Identical

 

Observable

 

Unobservable

 

Total Fair

At June 30, 2019

    

Amount

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

    

Value

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Using:

Quoted Prices

in Active

Significant

Markets

Other

Significant

Carrying

For Identical

Observable

Unobservable

Total Fair

At June 30, 2020

    

Amount

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

    

Value

Financial Assets:

Cash and due from banks

 

$

9,115

 

$

9,115

 

$

 -

 

$

 -

 

$

9,115

$

9,529

$

9,529

$

$

$

9,529

Overnight deposits

 

 

424,276

 

 

424,276

 

 

 -

 

 

 -

 

 

424,276

813,147

813,147

813,147

Securities available for sale

 

 

130,755

 

 

 

 

 

130,755

 

 

 -

 

 

130,755

189,359

189,359

189,359

Securities held to maturity

 

 

4,161

 

 

 -

 

 

4,120

 

 

 -

 

 

4,120

3,319

3,406

3,406

Marketable equity securities

 

 

2,193

 

 

2,193

 

 

 

 

 

 

 

 

2,193

Equity investments

2,301

2,301

2,301

Loans, net

 

 

2,312,858

 

 

 -

 

 

 -

 

 

2,288,924

 

 

2,288,924

2,859,769

2,858,854

2,858,854

Other investments

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

FRB Stock

 

 

7,280

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

7,335

N/A

N/A

N/A

N/A

FHLB Stock

 

 

10,192

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

7,398

N/A

N/A

N/A

N/A

SBA Loan Fund

 

 

5,000

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Disability Fund

 

 

500

 

 

 -

 

 

500

 

 

 -

 

 

500

500

500

500

Time deposits at banks

498

498

498

Interest rate cap derivative

989

989

989

Accrued interest receivable

 

 

7,795

 

 

 -

 

 

313

 

 

7,482

 

 

7,795

11,148

375

10,773

11,148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing demand deposits

 

$

1,103,278

 

$

1,103,278

 

$

 -

 

$

 -

 

$

1,103,278

$

1,526,439

$

1,526,439

$

$

$

1,526,439

Money market and savings deposits

 

 

1,155,263

 

 

1,155,263

 

 

 

 

 

 

 

 

1,155,263

1,769,419

1,769,419

1,769,419

Time deposits

 

 

117,581

 

 

 -

 

 

118,024

 

 

 -

 

 

118,024

98,881

100,209

100,209

Federal Home Loan Bank of New York advances

 

 

190,000

 

 

 -

 

 

190,017

 

 

 -

 

 

190,017

104,000

104,384

104,384

Trust preferred securities payable

 

 

20,620

 

 

 -

 

 

 -

 

 

20,015

 

 

20,015

20,620

20,082

20,082

Subordinated debt, net of issuance cost

 

 

24,573

 

 

 -

 

 

25,500

 

 

 -

 

 

25,500

24,629

25,000

25,000

Accrued interest payable

 

 

1,535

 

 

78

 

 

1,221

 

 

236

 

 

1,535

1,199

6

1,029

164

1,199

2731

Fair Value Measurement Using:

Quoted Prices

in Active

Significant

Markets

Other

Significant

Carrying

For Identical

Observable

Unobservable

Total Fair

At December 31, 2019

    

Amount

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

    

Value

Financial Assets:

Cash and due from banks

$

8,116

$

8,116

$

$

$

8,116

Overnight deposits

381,104

381,104

381,104

Securities available for sale

234,942

234,942

234,942

Securities held to maturity

3,722

3,712

3,712

Equity investments

2,224

2,224

2,224

Loans, net

2,646,677

2,609,233

2,609,233

Other investments

FRB Stock

7,317

N/A

N/A

N/A

N/A

FHLB Stock

8,122

N/A

N/A

N/A

N/A

SBA Loan Fund

5,000

N/A

N/A

N/A

N/A

Disability Fund

500

500

500

Time deposits at banks

498

498

498

Accrued interest receivable

8,862

544

8,318

8,862

Financial liabilities:

Non-interest-bearing demand deposits

$

1,090,479

$

1,090,479

$

$

$

1,090,479

Money market and savings deposits

1,589,920

1,589,920

1,589,920

Time deposits

110,375

110,800

110,800

Federal Home Loan Bank of New York advances

144,000

144,229

144,229

Trust preferred securities payable

20,620

20,011

20,011

Subordinated debt, net of issuance cost

24,601

25,375

25,375

Accrued interest payable

1,229

14

1,009

206

1,229

32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Using:

 

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Markets

 

Other

 

Significant

 

 

 

 

 

Carrying

 

For Identical

 

Observable

 

Unobservable

 

Total Fair

At December 31, 2018

    

Amount

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

    

Value

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

9,246

 

$

9,246

 

$

 —

 

$

 —

 

$

9,246

Overnight deposits

 

 

223,704

 

 

223,704

 

 

 —

 

 

 —

 

 

223,704

Debt securities available for sale

 

 

30,439

 

 

 —

 

 

30,439

 

 

 —

 

 

30,349

Securities held to maturity

 

 

4,571

 

 

 —

 

 

4,403

 

 

 —

 

 

4,403

Marketable equity securities

 

 

2,110

 

 

2,110

 

 

 —

 

 

 —

 

 

2,110

Loans, net

 

 

1,846,274

 

 

 —

 

 

 —

 

 

1,796,462

 

 

1,796,462

Other investments

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

FRB Stock

 

 

7,250

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

FHLB Stock

 

 

9,537

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

SBA Loan Fund

 

 

5,000

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Disability Fund

 

 

500

 

 

 —

 

 

500

 

 

 —

 

 

500

Accrued interest receivable

 

 

5,507

 

 

 —

 

 

127

 

 

5,380

 

 

5,507

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing demand deposits

 

$

798,563

 

$

798,563

 

$

 —

 

$

 —

 

$

798,563

Money market and savings deposits

 

 

764,990

 

 

764,990

 

 

 —

 

 

 —

 

 

764,990

Time deposits

 

 

97,001

 

 

 —

 

 

96,859

 

 

 —

 

 

96,859

Federal Home Loan Bank of New York advances

 

 

185,000

 

 

 —

 

 

184,999

 

 

 —

 

 

184,999

Trust preferred securities payable

 

 

20,620

 

 

 —

 

 

 —

 

 

19,821

 

 

19,821

Subordinated debt, net of issuance cost

 

 

24,545

 

 

 —

 

 

25,125

 

 

 —

 

 

25,125

Accrued interest payable

 

 

1,282

 

 

13

 

 

1,044

 

 

225

 

 

1,282

NOTE 9 - ACCUMULATED OTHER COMPREHENSIVE LOSS

The following table presents changes in Accumulated Other Comprehensive Loss,Income, net of tax, for the three and six months ended June 30, 2020 and 2019 and 2018 (dollars in(in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30, 

 

June 30, 

 

 

    

2019

    

2018

    

2019

    

2018

    

Beginning balance

 

$

(147)

 

$

(528)

 

$

(473)

 

$

(206)

 

Cumulative effect of adopting new accounting standard ASU 2016-01, net of taxes

 

 

 —

 

 

 —

 

 

68

 

 

 —

 

Balance net of cumulative effect of adopting ASU 2016-01

 

 

(147)

 

 

(528)

 

 

(405)

 

 

(206)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total unrealized gains/loss on securities available for sale, net of taxes

 

 

694

 

 

(115)

 

 

952

 

 

(437)

 

Amount reclassified from accumulated other comprehensive income

 

 

 —

 

 

26

 

 

 —

 

 

26

 

Net current period other comprehensive income (loss)

 

 

694

 

 

(89)

 

 

952

 

 

(411)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

547

 

$

(617)

 

$

547

 

$

(617)

 

Three months ended

Six months ended

June 30, 

June 30, 

    

2020

    

2019

    

2020

    

2019

    

Beginning balance

$

4,289

$

(147)

$

1,207

$

(473)

Cumulative effect of adopting new accounting standard ASU 2016-01, net of taxes

68

Balance net of cumulative effect of adopting ASU 2016-01

$

4,289

$

(147)

$

1,207

$

(405)

Other comprehensive income, net of tax:

Unrealized gain (loss) on securities available for sale

Unrealized holding gain (loss) arising during the period

$

(1,428)

$

1,009

$

5,110

$

1,394

Reclassification adjustment for gain included in net income

(2,312)

(3,286)

Tax effect

1,179

(315)

(577)

(442)

Net of tax

$

(2,561)

$

694

$

1,247

$

952

Unrealized loss on cash flow hedges

Unrealized holding loss arising during the period

$

(817)

$

$

(1,877)

$

Tax effect

258

592

Net of tax

$

(559)

$

$

(1,285)

$

Net current period other comprehensive income (loss)

$

(3,120)

$

694

$

(38)

$

952

Ending balance

$

1,169

$

547

$

1,169

$

547

28

Table

There were 0 amounts related to the gain on the sale of Contentssecurities that were reclassed out of accumulated other comprehensive income during the three and six months ended June 30, 2019. The following table shows the amounts reclassified out of each component of accumulated other comprehensive income for the gain on the sale of securities during the three and six months ended June 30, 2020 (in thousands):

Three months ended June 30, 2020

Six months ended June 30, 2020

Affected line item in the Consolidated Statements of Operations

Amounts reclassified from accumulated other comprehensive income

$

2,312

$

3,286

Gain on sale of securities

Income tax expense

(729)

(1,036)

Income tax expense

Total reclassifications, net of income tax

$

1,583

$

2,250

NOTE 10 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

The Bank is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements. The Bank’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

33

The following off-balance-sheet financial instruments, whose contract amounts represent credit risk, are outstanding at June 30, 20192020 and December 31, 2018 (dollars in2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2019

 

At December 31, 2018

 

 

 

 

Variable

 

 

 

Variable

 

    

Fixed Rate

    

Rate

    

Fixed Rate

    

Rate

Undrawn lines of credit

 

$

13,794

 

$

168,744

 

$

7,737

 

$

130,547

Letters of credit

 

 

37,201

 

 

 —

 

 

34,351

 

 

 —

Total

 

$

50,995

 

$

168,744

 

$

42,088

 

$

130,547

At June 30, 2020

At December 31, 2019

Variable

Variable

    

Fixed Rate

    

Rate

    

Fixed Rate

    

Rate

Undrawn lines of credit

$

19,303

$

246,805

$

17,204

$

193,767

Letters of credit

40,124

47,743

Total

$

59,427

$

246,805

$

64,947

$

193,767

A commitment to extend credit is a legally binding agreement to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally expire within two years. At June 30, 2020, the Bank’s fixed rate loan commitments had interest rates ranging from 3.0% to 5.6% and the Bank’s variable rate loan commitments had interest rates ranging from 2.0% to 11.3%, with a maturity of one year or more. At December 31, 2019, the Bank’s fixed rate loan commitments had interest rates ranging from 3.0% to 5.6% and the Bank’s variable rate loan commitments had interest rates ranging from 4.3%3.5% to 9.5%, with a maturity of one year or more. At December 31, 2018, the Bank’s fixed rate loan commitments had interest rates ranging from 3.0% to 5.6% and the Bank’s variable rate loan commitments had interest rates ranging from 4.5% to 9.5%9.8%, with a maturity of one year or more. The amount of collateral obtained, if any, by the Bank upon extension of credit is based on management’s credit evaluation of the borrower. Collateral held varies but may include mortgages on commercial and residential real estate, security interests in business assets, equipment, deposit accounts with the Bank or other financial institutions and securities.

The Bank’s stand-by letters of credit amounted to $37.2$40.1 million and $34.4$47.7 million as of June 30, 20192020 and December 31, 2018,2019, respectively. The Bank’s stand-by letters of credit are collateralized by interest-bearing accounts of $31.5$26.8 million and $23.0$29.8 million as of June 30, 20192020 and December 31, 2018.2019, respectively. The stand-by letters of credit mature within one year.

NOTE 11 – REVENUE FROM CONTRACTS WITH CUSTOMERS

The Company adopted ASU 2014-09, Revenue from Contracts with Customers, as of January 1, 2019. All of the Company’s revenue from contracts with customers that are in the scope of the accounting guidance are recognized in non-interest income. The following table presents the Company’s sources of non-interest income, within the scope of the ASU, for the three and six months ended June 30, 20192020 and June 30, 2018 (dollars in2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 

Six months ended June 30, 

 

2019

    

2018 (1)

2019

    

2018 (1)

 

Three months ended June 30, 

Six months ended June 30, 

2020

    

2019

2020

    

2019

Service charges on deposit accounts

$

908

 

$

821

$

1,727

 

$

2,731

 

$

803

$

908

$

1,883

$

1,727

Prepaid third-party debit card income

 

1,422

 

 

1,519

 

2,679

 

2,427

 

 

2,108

 

1,422

 

3,729

 

2,679

Other service charges and fees

 

313

 

 

346

 

591

 

 

2,840

 

 

411

 

313

 

1,036

 

591

Total

$

2,643

 

$

2,686

$

4,997

 

$

7,998

 

$

3,322

$

2,643

$

6,648

$

4,997

(1)

The Company elected the modified retrospective approach of adoption; therefore, prior period balances are presented under legacy GAAP and may not be comparable to current year presentation.

29

A description of the Company’s revenue streams accounted for under the accounting guidance follows:

Debit card income: The Bank serves as a debit card issuer to, and contracts with, various program managers to issue debit cards to support various products including, but not limited to, healthcare marketing, general purpose reloadable cards, payroll cards, disbursement of government payments, payment of federal benefits and E-Wallet and push payments for sellers in online marketplaces. The Bank earns initial set-up fees for these programs as well as fees for transactions processed. The Bank receives transaction data at the end of each month for debit card services rendered, at which time revenue is recognized.

Prior to the adoption of the ASU, at December 31, 2018, upfront fees were recognized under the percentage of completion method. Since the performance obligation of setting up the program to go live is satisfied at a point in time, the revenue is deemed to be recognized once the performance obligation has been completed and the program is live, thereby creating an asset available for the customer to use.

The ASU provides the option to elect the modified retrospective method as a transition approach and the Bank has elected to use this method to comply with the new guidance under the ASU. Accordingly, the Company recorded an adjustment to opening retained earnings of $117,000 to reflect the change in accounting under the ASU. Beginning January 1, 2019 initial set-up fees will be deferred until the program goes live.

Service charges on deposit accounts:The Bank offers business and personal retail products and services, which include, but are not limited to:to, online banking, mobile banking, ACH, and remote deposit capture. A standard deposit contract exists between the Bank and all deposit customers. The Bank earns fees from its deposit customers for transaction-based

34

services (such as ATM use fees, stop payment charges, statement rendering, and ACH fees), account maintenance, and overdraft services. Transaction-based fees are recognized at the time the transaction is executed as that is the point in time the Bank fulfills the customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer’s account balance.

Other service charges:The primary component of other service charges relates to foreign exchange (“FX”) conversion fees. The Bank ‘outsources’outsources FX conversion for foreign currency transactions to 3 correspondent banks. The Bank earns a portion of an FX conversion fee that the customer charges to process an FX conversion transaction. Revenue is recognized at the end of the month, once the customer has remitted the transaction information to the Bank.

NOTE 12 – DERIVATIVES

In the first quarter of 2020, the Company entered into an interest rate cap derivative contract (“interest rate cap” or “contract”) as a part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate cap does not represent the amount exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the contract. The interest rate subject to the cap is 30-day LIBOR.

The interest rate cap had a notional amount of $300.0 million as of June 30, 2020 and was designated as a cash flow hedge of certain deposit liabilities of the Bank. The hedge was determined to be effective during the three and six months ended June 30, 2020. The Company expects the hedge to remain effective during the remaining term of the contract.

The following table reflects the derivatives recorded on the balance sheet at June 30, 2020 (in thousands):

At June 30, 2020

Notional Amount

Fair Value

Derivatives designated as hedges:

Interest rate caps related to customer deposits

$

300,000

$

989

Total included in Other Assets

$

300,000

$

989

The effect of cash flow hedge accounting on accumulated other comprehensive income at June 30, 2020 is as follows (in thousands):

At June 30, 2020

Amount of Loss Recognized in OCI, net of tax

Location of Gain (Loss) Reclassified from OCI into Income

Amount of Gain (Loss) Reclassified from OCI into Income

Interest rate caps related to customer deposits

$

(1,285)

$

N/A

$

3035

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Company Background

The Company is a bank holding company headquartered in New York, New York and registered under the Bank Holding Company Act of 1956 (“BHCA”).1956. Through its wholly owned bank subsidiary, Metropolitan Commercial Bank, a New York state chartered bank, the Company provides a broad range of business, commercial and retail banking products and services to small businesses, middle-market enterprises, public entities and affluent individuals in the New York metropolitan area. The Bank’s primary lending products are commercial mortgagesreal estate loans and commercial and industrial loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets, and commercial and residential real estate. Commercial loans are expected to be repaid from the cash flowflows from operations of businesses. The Bank’s primary deposit products are checking, savings, and term deposit accounts, and its deposit accounts are insured by the Federal Deposit Insurance Corporation (“FDIC”)FDIC under the maximum amounts allowed by law.

Recent Events

In April 2019, the Company executed a lease agreement to expand the space occupied at its headquarters at 99 Park Ave., New York, New York. The Company expects to taketook possession of the new space during the third quarter of 2019 and commencecommenced renovations, which will continuecontinued through the fourthsecond quarter of 2019.2020. When the renovations are completed, the Company will vacate its existing space and move into the new office. The Company expects that once it takestook possession of the new space, rent expense will increaseincreased by approximately $600,000 for each of the remaining quarters of 2019,$615,000 a quarter, representing the rent expense on the new space. WhenThe renovations on the renovationsnew space are substantially complete and the Company vacatesvacated its existing space likely to be in the first quarter ofJuly 2020. As a result, beginning in August 2020, the Company will cease rent payments on the former space resulting in a reduction of rent expense of approximately $195,000 per quarter.quarter.

The Novel Coronavirus

The COVID-19 pandemic has caused significant economic dislocation in the United States as many state and local governments ordered non-essential businesses to close and residents to shelter in place at home beginning in April 2020. While many regions in the United States have started to reopen in phases, this process has been protracted, especially in New York City, the Company’s primary market area. This has resulted in an unprecedented slow-down in economic activity and a related increase in unemployment and the stock market, and in particular bank stocks, have significantly declined in value. In response to the COVID-19 outbreak, the Federal Reserve reduced the benchmark fed funds rate to a target range of 0% to 0.25%, and the yields on 10- and 30-year treasury notes have declined to historic lows. Various state governments and federal agencies are requiring lenders to provide forbearance and other relief to borrowers (e.g., waiving late payment and other fees). The federal banking agencies have encouraged financial institutions to prudently work with affected borrowers and passed legislation that provided relief from reporting loan classifications due to modifications related to the COVID-19 outbreak. Certain industries have been particularly hard-hit, including the travel and hospitality industry, the restaurant industry and the retail industry.  Finally, the spread of COVID-19 has caused the Bank to modify its business practices, including employee travel, employee work locations, and cancellation of physical participation in meetings, events and conferences.  The Bank has most of its employees working remotely and may take further actions that may be required by government authorities or that the Bank determines are in the best interests of its employees, customers and business partners. See “Item 1A. Risk Factors” in this Report for further discussion on the risks to the Bank due to COVID-19.

Critical Accounting Policies

Note 1 to the Company’s Audited Consolidated Financial Statements, included in its 20182019 Annual Report on Form 10-K, contains a summary of the Company’s significant accounting policies. Critical accounting estimates are necessary in the application of certain accounting policies and procedures and are particularly susceptible to significant change. Critical accounting policies are defined as those involving significant judgments and assumptions by management that could have a material impact on the carrying value of certain assets or on income under different assumptions or conditions. Management believes that the most critical accounting policies,policy, which involveinvolves the most complex or subjective decisions or assessments, areis as follows:

36

Allowance for Loan Losses

The ALLL has been determined in accordance with U.S. generally accepted accounting principles, under which the Bank is required to maintain an adequate ALLL at June 30, 2019.2020. The Bank is responsible for the timely and periodic determination of the amount of the allowance required. Management believes that the ALLL is adequate to cover specifically identifiable loan losses, as well as estimated losses inherent in the Bank’s portfolio for which certain losses are probable but not specifically identifiable.

Although management evaluates available information to determine the adequacy of the ALLL, the level of allowance is an estimate which is subject to significant judgment and short termshort-term change. Because of uncertainties associated with local economic, operating, regulatory, COVID-19 and other conditions, collateral values and future cash flows onof the loan portfolio, it is reasonably possible that a material change could occur in the ALLL in the near term due to economic, operating, regulatory and other conditions beyond the Company’s control.term. The evaluation of the adequacy of loan collateral is often based upon estimates and appraisals. Because of changing economic conditions, the valuations determined from such estimates and appraisals may also change. Accordingly, the Company may ultimately incur losses that vary from management’s current estimates. Adjustments to the ALLL will be reported in the period such adjustments become known or can be reasonably estimated. All loan losses

31

are charged to the ALLL when the loss actually occurs or when the collectability of the principal is unlikely. Recoveries are credited to the allowance at the time of recovery. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses. Such agencies may require the Bank to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.

For more information regarding the change in the ALLL due to COVID-19, see “Impact of COVID-19 on the Bank – Financial Impact – Allowance for Loan Losses.”

Emerging Growth Company

Pursuant to the JOBS Act, an EGC is provided the option to adopt new or revised accounting standards that may be issued by the FASB or the SECSecurities and Exchange Commission either (i) within the same periods as those otherwise applicable to non-EGCs or (ii) within the same time periods as private companies. The Company elected delayed effective dates of recently issued accounting standards. As permitted by the JOBS Act, so long as it qualifies as an EGC, the Company will take advantage of some of the reduced regulatory and reporting requirements that are available to it, including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation, and exemptions from the requirements of holding non-binding advisory votes on executive compensation and golden parachute payments.

Impact of COVID-19 on the Bank

Operational Readiness

The Company identified the potential threat of COVID-19 in February 2020, activated its Pandemic Plan in March 2020, and had a fully remote workforce for its corporate office by early April 2020 as COVID-19 began to affect New York City, the Bank’s primary market. The activation of the established Pandemic Plan allowed the Bank to react in a disciplined manner to a rapidly changing situation.  

On July 6, 2020, the Bank implemented its Return to Work Plan, which allowed for up to 50% of employees to return to work on a voluntary basis.  The Bank is monitoring conditions in New York City and the surrounding areas and will revise the Return-to-Work Plan as necessary.  The Bank requires certain health protocols to be followed by all employees including, but not limited to, daily temperature checks prior to entering the common workspace, daily health certifications by employees, office cleaning measures, social distancing practices and the use of face coverings in all common areas.  

The Bank’s actions ensured, and continue to ensure, the Bank’s uninterrupted operational effectiveness, while safeguarding the health and safety of its customers and employees. The Pandemic Plan and Return to Work Plan incorporate guidance from the regulatory and health communities, defined by the Bank’s Business Continuity Response Team and the actions to be taken from the business lines up through the Board of Directors. The Bank’s branch network continues to serve the

37

local community and its online platforms facilitate alternate methods for its customers to meet their financial needs. While COVID-19 has resulted in widespread disruption to the lives and businesses of the Bank’s customers and employees, the Bank’s Pandemic Plan has enabled the Bank to remain focused on assisting customers and ensuring that the Bank remains fully operational.

Financial Impact

Loan Portfolio and Modifications

The Bank has taken several steps to assess the financial impact of COVID-19 on its business, including contacting customers to determine how their business was being affected and analyzing the impact of the virus on the different industries that the Bank serves.  

Loan Portfolio.  As of June 30, 2020, total loans consisted primarily of commercial real estate loans (“CRE”), commercial and industrial loans (“C&I”) and multi-family mortgage loans. At June 30, 2020, the Bank’s loan portfolio includes loans to the following industries (dollars in thousands):

June 30, 2020

Balance

% of Total Loans

CRE (1)

 

  

 

  

Skilled Nursing Facilities

 

$

538,705

 

18.6%

Multi-family

393,342

13.6%

Retail

218,133

7.5%

Mixed use

209,362

7.2%

Office

162,528

5.6%

Hospitality

158,379

5.5%

Construction

59,378

2.1%

Other

546,709

18.9%

Total CRE

$

2,286,535

79.1%

C&I (2)

Healthcare

$

107,486

3.7%

Skilled Nursing Facilities

 

110,906

3.8%

Finance & Insurance

100,538

3.5%

Wholesale

24,578

0.8%

Manufacturing

17,384

0.6%

Transportation

13,661

0.5%

Retail

4,200

0.1%

Recreation & Restaurants

1,843

0.1%

Other

42,309

1.5%

Total C&I

$

422,905

14.6%

(1)

Commercial real estate, not including one-to-four family loans

(2)

Net of participations, premiums and overdraft adjustments

The largest concentration in the loan portfolio is to the healthcare industry amounting to $757.1 million or 26.1% of total loans and including $649.6 million in loans to skilled nursing facilities (“SNF”). As of the date of this Quarterly Report on Form 10-Q, the Bank has not noted any significant impact on SNF loans as a result of COVID-19 as the demand for nursing home beds remains strong and cash flows have not been significantly affected.

Loan Modifications: The Bank has been working with customers to address their needs during this pandemic. Loan customers have requested various forms of relief during this period of financial stress, including payment deferrals, interest

38

rate reductions and extensions of maturity dates. On March 22, 2020, the banking regulators and the FASB issued guidance to financial institutions who are working with borrowers affected by COVID-19 (“COVID-19 Guidance”). The COVID-19 Guidance indicated that regulatory agencies will not criticize institutions for working with borrowers and will not direct banks to automatically categorize all COVID-19 related loan modifications as TDRs. In addition, the COVID-19 Guidance noted that modification or deferral programs mandated by the federal or a state government related to COVID-19 would not be in the scope of Accounting Standards Codification Subtopic 310-40 – Receivables – Troubled Debt Restructurings by Creditors (“ASC 310-40”), such as a state program that requires all institutions within that state to suspend mortgage payments for a specified period.  

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was signed into law. Section 4013 of the CARES Act, “Temporary Relief from Troubled Debt Restructurings,” allows banks to temporarily suspend certain requirements under GAAP related to TDRs for a limited period of time to account for the effects of COVID-19. A bank may elect to account for modifications on certain loans under Section 4013 of the CARES Act or, if a loan modification is not eligible under Section 4013, a bank may use the criteria in the COVID-19 Guidance to determine when a loan modification is not a TDR in accordance with ASC 310-40. The Bank has modified loans for customers affected by COVID-19 in accordance with both Section 4013 and the COVID-19 Guidance.

The following is a summary of loan modifications requested and in process as of June 30, 2020 (dollars in thousands):

CRE

C&I

1-4 Family

Consumer

Total

Type of Modification

Balance

Number of Loans

Balance

Number of Loans

Balance

Number of Loans

Balance

Number of Loans

Balance

Number of Loans

Defer monthly principal payments (1)

$

199,784

 

44

$

5,536

 

20

$

 

$

 

$

205,320

 

64

Reduce monthly principal payments (2)

3,829

1

3,829

 

1

Full payment deferral (3)

179,803

23

43,932

113

8,670

23

5,356

63

237,761

 

222

Allow the use of reserve accounts

29,500

3

1,400

1

30,900

 

4

Cease escrowing for tax payments

4,000

1

4,000

 

1

Interest rate reduction (4)

41,636

7

4,132

1

45,768

 

8

$

454,723

78

$

58,829

136

$

8,670

23

$

5,356

63

$

527,578

300

(1)

Waived principal payments for 2 to 9 months.

(2)

Reduced monthly principal payments for 3 months.

(3)

Deferred principal and interest payments or interest-only payments for 3 to 6 months.  Deferred payments will be repaid during 2021.

(4)

Rate reduced by approximately 100 basis points.

As of July 31, 2020, 116 loans totaling $91.0 million that were included in modified loans have returned to repayment status.

39

The following is a summary by industry of loan modifications requested and in process as of June 30, 2020 (dollars in thousands):

June 30, 2020

Defer monthly principal payments

Reduce monthly principal payments

Full payment deferral

Allow the use of reserve accounts

Cease escrowing for tax payments

Interest rate reduction

Total

CRE:

Retail

 

��

Balance

$

33,551

$

$

41,411

$

12,000

 

$

 

$

5,168

 

$

92,130

Number of loans

10

5

1

 

 

1

 

17

Hospitality

 

 

 

Balance

$

13,374

$

$

70,424

$

5,000

 

$

 

$

20,821

 

$

109,619

Number of loans

2

6

1

 

 

1

 

10

Office

 

 

 

Balance

$

25,537

$

$

18,000

$

 

$

 

$

 

$

43,537

Number of loans

4

1

 

 

 

5

Mixed-Use

Balance

$

18,286

$

$

34,872

$

 

$

4,000

 

$

11,900

 

$

69,058

Number of loans

7

5

 

1

 

2

 

15

Multifamily

Balance

$

87,154

$

$

$

12,500

 

$

 

$

 

$

99,654

Number of loans

16

1

 

 

 

17

Warehouse

Balance

$

21,026

$

$

$

 

$

 

$

 

$

21,026

Number of loans

4

 

 

 

4

Other

Balance

$

856

$

$

15,096

$

 

$

 

$

3,747

 

$

19,699

Number of loans

1

6

 

 

3

 

10

Total

Balance

$

199,784

$

$

179,803

$

29,500

$

4,000

$

41,636

$

454,723

Number of loans

44

23

3

1

7

78

C&I:

Leases

Balance

$

5,536

$

$

$

 

$

 

$

 

$

5,536

Number of loans

20

 

 

 

20

Business

Balance

$

$

$

345

$

 

$

 

$

4,132

 

$

4,477

Number of loans

1

 

 

1

 

2

Healthcare

Balance

$

$

3,829

$

$

 

$

 

$

 

$

3,829

Number of loans

1

 

 

 

1

Real Estate secured

Balance

$

$

$

35,763

$

 

$

 

$

 

$

35,763

Number of loans

11

 

 

 

11

Other

Balance

$

$

$

7,824

$

1,400

 

$

 

$

 

$

9,224

Number of loans

101

1

 

 

 

102

Total

Balance

$

5,536

$

3,829

$

43,932

$

1,400

$

$

4,132

$

58,829

Number of loans

20

1

113

1

1

136

Consumer:

Student Loans

Balance

$

$

$

5,356

$

 

$

 

$

 

$

5,356

Number of loans

63

 

 

 

63

40

The following is a summary of the weighted average loan-to-value ratio (“LTV”) for CRE and C&I owner-occupied loan modifications requested and in process as of June 30, 2020 (dollars in thousands):

June 30, 2020

Industry

Total Modifications

Weighted Average LTV

CRE:

Retail

$

92,130

47.8%

Hospitality

109,619

55.7%

Office

43,537

41.6%

Mixed-Use

69,058

48.6%

Multifamily

99,654

36.6%

Warehouse

21,026

37.3%

Other

19,699

65.8%

Total CRE

$

454,723

47.1%

C&I Owner-Occupied:

Real Estate Secured

$

35,763

65.4%

1-4 Family

Residential Real Estate

$

8,670

61.5%

Total

$

499,156

48.7%

Allowance for Loan Losses:  The Bank continues to assess the impact of the pandemic on its financial condition, including the determination of the allowance for loan losses.  As part of that assessment, the Bank considered the effects of the response to COVID-19 on macro-economic conditions such as sharply increasing unemployment rates and the shut-down of all non-essential businesses.  The Bank also analyzed the impact of COVID-19 on its primary market, which is the New York metropolitan area, as well as the impact on the Bank’s market sectors and its specific clients.    

In the first quarter of 2020, as part of the estimation of an adjustment to the ALLL due to COVID-19, management primarily relied on the results of the Bank’s semi-annual stress tests. The scenarios used in these stress tests include significant revenue declines in a borrower’s business as well as reductions in its operating cash flows and the impact on their ability to repay its loans.  Using the stress test results, management estimated the probability of default and loss-given-default for the various loan categories at March 31, 2020 and assigned a weighting to each scenario of significant revenue decline.  Based on this analysis, management estimated the potential impact of a stressed environment, such as the one resulting from COVID-19, and the adjustment to the ALLL as of March 31, 2020.  In addition to the stress tests, the Bank also established an additional qualitative loss factor solely related to the impact of COVID-19 and included that analysis in its ALLL calculations.  As a result of management’s assessment, the Bank recorded an additional loan loss provision of $3.1 million in the first quarter of 2020.

In the second quarter of 2020, the Bank engaged a third-party vendor to develop a COVID-19-specific ALLL qualitative adjustment framework, which addresses those credit risk factors presented by the pandemic that are not covered by the traditional allowance process. The qualitative adjustment framework was designed to be used as a supplement to the Bank’s existing ALLL process. The framework examines three factors: the relationship between historical net charge-offs and macroeconomic variables, the institution-level efficacy of stimulus relief funding and the Bank’s geographical exposure and the regional sensitivity to the economic shock based on criteria such as exposure to virus, demographics and trade disruption in the region. Using these three factors, the framework built a correlation between the COVID-19-specific ALLL loss rate for the Bank’s loan portfolio and the rate of unemployment, the geographical exposure of the Bank’s loans and the impact of stimulus relief.  Based on management’s assessment, the Bank did not record an additional loan provision related to the impact of COVID-19.

41

Based on current economic conditions, particularly the unemployment rate, and our ALLL methodology, the total provision for loan losses for the six months ended June 30, 2020 was $6.6 million, of which $3.1 million relates to the economic impact of COVID-19. Included in the $3.1 million provision for loan losses was $544,000 related to one C&I loan, included in the Bank’s transportation segment, with a principal balance of $5.4 million. This loan became impaired due to COVID-19.

However, this is a period of great uncertainty. The impact of COVID-19 is likely to be felt over the next several quarters particularly as the term of loan modifications expire and borrowers return to a normal debt service schedule as well as the commencement of a repayment schedule for payments that were deferred. As such, significant adjustments to the ALLL may be required as the full impact of COVID-19 on the Bank’s borrowers becomes known.

Goodwill

The Company has evaluated goodwill for impairment resulting from COVID-19 and has concluded that no impairment existed at June 30, 2020. Management will continue to monitor if a triggering event requiring further goodwill impairment testing has occurred.

Liquidity

During periods of economic stress, such as during the COVID-19 pandemic, the Bank closely monitors deposit trends and the Bank’s liquidity position. At June 30, 2020, deposits totaled $3.39 billion, an increase of $604.0 million from December 31, 2019. At June 30, 2020, total cash and cash equivalents amounted to $822.7 million, or 20.7% of total assets, and securities available for sale amounted to $189.4 million, or 4.8% of total assets. In addition, the Bank has available borrowing capacity of $352.1 million from the Federal Home Loan Bank of New York and an available line of credit of $107.7 million with the Federal Reserve Bank of New York. The Bank believes it has ample liquidity to address the COVID-19 uncertainties and remains vigilant in assessing its potential liquidity needs during this period.

Capital

At June 30, 2020, the Company and the Bank were considered well-capitalized. See regulatory ratios under the “Regulation” section herein.

Comparison of Financial Condition at June 30, 20192020 and December 31, 20182019

Summary

The Company had total assets of $2.96$3.97 billion at June 30, 2019,2020, as compared with $2.18to $3.36 billion at December 31, 2018.2019. Loans, net of deferred fees and unamortized costs, increased by $219.3 million, or 8.2%, to $2.34$2.89 billion at June 30, 20192020, as compared to $1.87$2.67 billion at December 31, 2018. Commercial real estate2019. This increase included net increases of $253.8 million in CRE loans, increased $410.2partially offset by paydowns and amortization of $14.3 million in 1-4 Family loans, $4.4 million of C&I loans and $15.7 million in Consumer loans. The net increases in CRE loans were due to $1.36 billion at June 30, 2019, as compared to $949.8 million at December 31, 2018. Commercial and industrial loans increased $45.0 million to $426.6 million at June 30, 2019, as compared to $381.7 million at December 31, 2018. For the three and six months ended June 30, 2019, the Bank’snormal loan production was $299.7 million and $571.9 million, respectively, as comparedopportunities to $153.8 million and $390.6 million fororiginate loans continue to be available to the three and six months ended June 30, 2018, respectively.Bank.

Total cash and cash equivalents increased $200.4$433.5 million, or 86.0%111.4%, to $433.4$822.7 million at June 30, 2019,2020, as compared to $233.0$389.2 million at December 31, 2018. Total securities, primarily those classified as available-for-sale increased by $100.0 million, or 269.4%, to $137.1 million at June 30, 2019, as compared to $37.1 million at December 31, 2018.2019. The increases in cash and cash equivalents and securities were primarily due toreflect the strong growth in deposits of $715.6$604.0 million that exceeded growth in loans of $219.3 million. Total securities, primarily those classified as AFS, decreased by $45.9 million, or 19.1%, to $195.0 million at June 30, 2020, as compared to $240.9 million at December 31, 2019. AFS securities decreased primarily due to sales of $108.1 million at amortized cost, calls of $5.0 million and paydowns of $27.9 million, partially offset by growth in loanspurchases of $470.4$94.2 million. The available-for-sale securities were sold to realize gains as market rates decreased and prepayment speeds were anticipated to increase.

Receivables from prepaid card programs increased $19.5 million to $31.1 million at June 30, 2019,2020 as compared to $11.6 million at December 31, 2018. There were $122.72019.  These receivables represent amounts due from debit card program managers for funds that have been loaded onto customers’ debit cards in advance of the Bank’s receipt of such funds.  A corresponding liability is

42

established for the amount of such funds.  Prepaid third-party debit cardholder balances amounted to $31.4 million of available-for-sale securities pledged to secure certain customer deposit accounts at June 30, 2019. There were no securities pledged2020, as compared to $10.7 million at December 31, 2018.2019.

Total deposits increased $715.6$604.0 million, or 43.1%21.6%, to $2.38$3.39 billion at June 30, 2019,2020, as compared to $1.66$2.79 billion at December 31, 2018.2019. This was due to increases of $410.9$168.0 million in interest-bearing deposits to $1.87 billion at June 30, 2020, as compared to $1.70 billion at December 31, 2019, and $304.7$436.0 million in non-interest-bearing demand deposits.deposits to $1.53 billion at June 30, 2020, as compared to $1.09 billion at December 31, 2019. The increase in deposits was primarily due to growth in the continued development of several new deposit verticalsBank’s bankruptcy and property management accounts, as well as other deposit growth initiatives intended to fund loan growth.in the Bank’s retail network.

Total borrowingsstockholders’ equity increased by $5.0$18.1 million to $235.2$317.2 million at June 30, 2019,2020, as compared to $230.2$299.1 million at December 31, 2018. This was due to an increase of $5.0 million in Federal Home Loan Bank advances, which were used to support the Bank’s loan growth.

Total stockholders’ equity was $281.3 million at June 30, 2019, as compared to $264.5 million at December 31, 2018.2019. The increase of $16.8 million was primarily due to net income of $14.6$16.9 million for the six months ended June 30, 2019. 2020, an increase of $1.2 million in the fair value of AFS securities and an increase of $1.8 million in additional paid-in-capital related to stock-based employee compensation, partially offset by a $1.3 million decrease in the fair value of an interest rate cap derivative, which qualified as a cash flow hedge and $579,000 for the repurchase of shares for tax withholding for restricted stock vesting.

Metropolitan CommercialThe Company and the Bank meetsmeet all the requirements to be considered “Well-Capitalized” under applicable regulatory guidelines.  At June 30, 2019,2020, total Commercial Real Estate Loans (“CRE”)CRE loans were 372.5%422.0% of risk-based capital, as compared to 312.4%412.5% at December 31, 2018.2019.

32

Investment Securities

The following tables summarize the amortized cost and fair value of securities available for sale and securities held to maturity at June 30, 20192020 and December 31, 20182019 and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive loss and gross unrecognized gains and losses (dollars in(in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

 

 

 

Unrealized/

 

Unrealized/

 

 

 

 

 

Amortized

 

Unrecognized

 

Unrecognized

 

 

 

At June 30, 2019

    

Cost

    

Gains

    

Losses

    

Fair Value

Debt securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

  Residential mortgage-backed securities

 

$

44,523

 

$

181

 

$

(98)

 

$

44,606

  Residential collateralized mortgage obligations

 

 

72,081

 

 

685

 

 

(41)

 

 

72,725

Commercial mortgage-backed securities

 

 

2,831

 

 

151

 

 

 —

 

 

2,982

Commercial collateralized mortgage obligations

 

 

10,528

 

 

 —

 

 

(86)

 

 

10,442

      Total securities available-for-sale

 

$

129,963

 

$

1,017

 

$

(225)

 

$

130,755

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

  Residential mortgage-backed securities

 

$

4,161

 

$

 —

 

$

(41)

 

$

4,120

      Total securities held-to-maturity

 

$

4,161

 

$

 —

 

$

(41)

 

$

4,120

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

  CRA Mutual Fund

 

$

2,233

 

$

 —

 

$

(40)

 

$

2,193

      Total non-trading equity investment securities

 

$

2,233

 

$

 —

 

$

(40)

 

$

2,193

Gross

Gross

Unrealized/

Unrealized/

Amortized

Unrecognized

Unrecognized

At June 30, 2020

    

Cost

    

Gains

    

Losses

    

Fair Value

Debt securities available for sale:

Residential mortgage securities

$

139,488

$

2,695

$

$

142,183

Commercial mortgage securities

21,291

885

(2)

22,174

U.S. Government agency securities

25,000

2

25,002

Total securities available-for-sale

$

185,779

$

3,582

$

(2)

$

189,359

Held-to-maturity securities:

Residential mortgage securities

$

3,319

$

87

$

$

3,406

Total securities held-to-maturity

$

3,319

$

87

$

$

3,406

Equity investments:

CRA Mutual Fund

$

2,282

$

19

$

$

2,301

Total non-trading equity investment securities

$

2,282

$

19

$

$

2,301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

 

 

 

Unrealized/

 

Unrealized/

 

 

 

 

 

Amortized

 

Unrecognized

 

Unrecognized

 

 

 

At December 31, 2018

    

Cost

    

Gains

    

Losses

    

Fair Value

Debt securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

  Residential mortgage-backed securities

 

$

21,880

 

$

 3

 

$

(486)

 

$

21,397

  Residential collateralized mortgage obligations

 

 

2,213

 

 

 —

 

 

(97)

 

 

2,116

Commercial mortgage-backed securities

 

 

5,874

 

 

 —

 

 

(25)

 

 

5,849

Commercial collateralized mortgage obligations

 

 

 —

 

 

 —

 

 

 —

 

 

 —

  Municipal bond

 

 

1,074

 

 

 3

 

 

 —

 

 

1,077

      Total securities available-for-sale

 

$

31,041

 

$

 6

 

$

(608)

 

$

30,439

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

  Residential mortgage-backed securities

 

 

4,546

 

 

 —

 

 

(168)

 

 

4,378

  Foreign government securities

 

 

25

 

 

 —

 

 

 —

 

 

25

      Total securities held-to-maturity

 

$

4,571

 

$

 —

 

$

(168)

 

$

4,403

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

  CRA Mutual Fund

 

$

2,208

 

 

 —

 

 

(98)

 

 

2,110

      Total non-trading equity investment securities

 

$

2,208

 

$

 —

 

$

(98)

 

$

2,110

43

Gross

Gross

Unrealized/

Unrealized/

Amortized

Unrecognized

Unrecognized

At December 31, 2019

    

Cost

    

Gains

    

Losses

    

Fair Value

Debt securities available for sale:

Residential mortgage securities

$

175,902

$

1,478

$

(117)

$

177,263

Commercial mortgage securities

32,284

206

(18)

32,472

U.S. Government agency securities

25,000

207

25,207

Total securities available for sale

$

233,186

$

1,891

$

(135)

$

234,942

Held-to-maturity securities:

Residential mortgage securities

3,722

9

(19)

3,712

Total securities held to maturity

$

3,722

$

9

$

(19)

$

3,712

Equity investments:

CRA Mutual Fund

2,258

(34)

2,224

Total non-trading equity investment securities

$

2,258

$

$

(34)

$

2,224

There were $122.7 million of available-for-sale securities pledged to secure certain customer deposit accounts at June 30, 2019. There were no securities pledged as collateral at June 30, 2020. At December 31, 2018.

33

securities available for sale pledged as collateral for certain deposits.

Loans

At June 30, 2019,2020, gross loans before deferred fees and unamortized costs were $2.34$2.90 billion, or 79.1%73.0% of total assets, compared to $1.87$2.68 billion, or 85.8%79.8% of total assets, at December 31, 2018.2019. The following table sets forth the composition of the Bank’s gross loan portfolio before deferred fees and unamortized costs, by type of loan at the dates indicated (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 

 

At December 31, 

 

 

2019

 

2018

 

  

Loan Balance

  

% of total loans

  

  

Loan Balance

  

% of total loans

  

  

At June 30, 

At December 31, 

2020

2019

  

Loan Balance

  

% of total loans

  

  

Loan Balance

  

% of total loans

  

  

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

1,359,997

 

58.14

%

 

$

949,778

 

50.85

%

 

$

1,875,764

64.8

%

$

1,668,236

62.2

%

Construction

 

 

37,533

 

1.60

 

 

 

42,540

 

2.28

 

 

59,378

2.0

30,827

1.2

Multifamily

 

 

351,599

 

15.03

 

 

 

307,126

 

16.45

 

 

393,342

13.6

375,611

14.0

One-to-four family

 

 

75,771

 

3.24

 

 

 

79,423

 

4.25

 

 

68,326

2.4

82,670

3.1

Commercial and industrial

 

 

426,649

 

18.24

 

 

 

381,692

 

20.44

 

 

444,265

15.3

448,619

16.8

Consumer

 

 

87,827

 

3.75

 

 

 

106,790

 

5.72

 

 

56,217

1.9

71,956

2.7

Total loans

 

$

2,339,376

 

100.00

%

 

$

1,867,349

 

100.00

%

 

$

2,897,292

100.0

%

$

2,677,919

100.0

%

Total gross loans increased $470.4$219.4 million, or 25.2%8.2%, to $2.34$2.90 billion at June 30, 2019,2020, as compared to $1.87$2.68 billion at December 31, 2018.2019.  This increase included net increases of $253.8 million in CRE loans, partially offset by paydowns and amortization of $14.3 million in 1-4 Family loans, $4.4 million of C&I loans and $15.7 million in Consumer loans. For the three and six months ended June 30, 2019,2020, the Bank’s organic loan production was $299.7$177.3 million and $571.9$330.0 million, respectively, as compared to $153.8$299.7 million and $390.6$571.9 million for the three and six months ended June 30, 2018,2019, respectively. The increase in the Bank’sBank was more selective with regard to loan production was primarily duefor 2020 looking to the Company’s growth strategyoriginate higher-yielding loans, resulting in lower loan production volumes as well as strong opportunities for the Bank’s products in the New York metropolitan market area. Loans originatedcompared to in 2019 had a weighted average rateas management continued to execute on its net interest margin strategies.

44

Asset Quality

Non-Performing Assets

Non-performing assets consist of non-accrual loans, non-accrual TDRs,accruing loans past duethat are 90 days or more past due, consumer loans placed in forbearance with payments past due over 90 days and still accruing, non-accrual TDRs, and other real estate owned that has been acquired in partial or full satisfaction of loan obligations or upon foreclosure. In accordance with the COVID-19 Guidance, non-performing loans do not include loan modifications that are due over 90 days due to COVID-19. See “Impact of COVID-19 on the Bank – Financial Impact – Loan Portfolio and Modifications – Loan Modifications.”

At June 30, 20192020 and December 31, 2018,2019, the Bank had no non-performing TDRs and no foreclosed real estate. The past due status on all loans is based on the contractual terms of the loan. It is generally the Bank’s policy that a loan 90 days past due be placed inon non-accrual status unless factors exist that would eliminate the need to place a loan in this status. A loan may also be designated as non-accrual at any time if payment of principal or interest in full is not expected due to deterioration in the financial condition of the borrower. At the time loans are placed inon non-accrual status, the accrual of interest is discontinued and previously accrued interest is reversed. All payments received on non-accrual loans are generally applied to principal. Loans are considered for return to accrual status when they become current as to principal and interest and remain current for a period of six consecutive months or when, in the opinion of management, the Bank expects to receive all of its original principal and interest. In the case of non-accrual loans where a portion of the loan has been charged off, the remaining balance is kept inon non-accrual status until the entire principal balance has been recovered.

34

The table below sets forth the amounts and categories of the Company’s non-performing assets and troubled debt restructurings at the dates indicated (dollars in thousands):

    

June 30, 2020

    

December 31, 2019

    

Non-performing loans and assets:

Non-accrual loans:

Real Estate:

One-to-four family

$

$

2,345

Commercial and industrial

6,482

1,047

Consumer

601

693

Total non-accrual loans

$

7,083

$

4,085

Accruing loans 90 days or more past due

1,365

408

Total non-performing loans and assets

$

8,448

$

4,493

Troubled debt restructurings:

Real Estate:

Commercial

$

363

$

367

One-to-four family

1,016

1,039

Consumer

14

35

Total troubled debt restructurings

$

1,393

$

1,441

Ratios:

Total non-performing loans to total loans

0.29%

0.17%

Total non-performing loans to total assets

0.21%

0.13%

Total non-performing assets to total assets

0.21%

0.13%

 

 

 

 

 

 

 

 

 

 

 

 

 

    

June 30, 2019

    

December 31, 2018

    

Non-performing loans and assets:

 

 

 

 

 

 

 

Non-accrual loans:

 

 

 

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

Commercial

 

$

 —

 

$

 —

 

One-to-four family

 

 

2,377

 

 

 —

 

Commercial and industrial

 

 

 —

 

 

 —

 

Consumer

 

 

38

 

 

50

 

Total non-accrual loans

 

$

2,415

 

$

50

 

Accruing loans 90 days or more past due

 

 

1,074

 

 

239

 

Total non-performing loans and assets

 

$

3,489

 

$

289

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled debt restructurings:

 

 

 

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

Commercial

 

$

374

 

$

383

 

Multifamily

 

 

 —

 

 

 —

 

One-to-four family

 

 

1,059

 

 

1,078

 

Commercial and industrial

 

 

 —

 

 

 —

 

Consumer

 

 

37

 

 

39

 

Total troubled debt restructurings

 

$

1,470

 

$

1,500

 

 

 

 

 

 

 

 

 

Ratios:

 

 

 

 

 

 

 

Total non-performing loans to total loans

 

 

0.15%

 

 

0.02%

 

Total non-performing loans to total assets

 

 

0.12%

 

 

0.01%

 

Total non-performing assets to total assets

 

 

0.12%

 

 

0.01%

 

45

Non-performing loans include non-accrual loans and loans past due over 90 90��days and still accruing. Non-performing loans exclude TDRs that are accruing and have been performing in accordance with the terms of their restructure agreement for at least six months.

Interest income that would have been recorded for the quartersthree months ended June 30, 20192020 and 2018,2019, had non-accrual and TDR loans been current according to their original terms, was immaterial.

Interest income that would have been recorded for the six months ended June 30, 2019 and 2018, had non-accrual loans been current according to their original terms, were immaterial.

Interest income that would have been recorded for the three and six months ended June 30, 2019 and 2018, had TDRs been current according to their original terms, was immaterial.

Non-Performing Loans

Non-performing loans totaled $3.5$8.4 million at June 30, 20192020 as compared to $289,000$4.5 million at December 31, 2018.2019. The increase in non-performing loans at June 30, 20192020 was primarily due to a one-to-four family mortgage and one commercial loan. The commercialC&I loan, continues to make principal and interest payments, but its maturity date has passed. The commercialincluded in the Bank’s Transportation segment, in the amount of $5.4 million. This loan was designated as a loan past due 90 days and still accruing during the six months ended June 30, 2019. Inadversely affected by COVID-19. This addition non-performingto non-accrual loans includeswas offset by a one-to-four family loan amountingin the amount of $2.4 million, which was placed on non-accrual status in June 2019 and was taken off of non-accrual status following making current payments for six consecutive months since then. Accruing loans 90 days of more past due increased by $957,000 due to $2.4 million. Thisan increase in loans placed in forbearance in the Bank’s consumer loan was 88 days past dueportfolio.

Non-performing assets were 0.21% of total assets at June 30, 2019. Non-performing assets,2020, as a percentage of total assets, was 0.12% at June 30, 2019, compared with 0.01%to 0.13% of total assets at December 31, 2018.2019.

35

Troubled Debt Restructurings

The Bank works closely with borrowers that have financial difficulties to identify viable solutions that minimize the potential for loss. In that regard, the Bank has modified the terms of select loans to maximize their collectability. The modified loans are considered TDRs under current accounting guidance. guidance unless the loan was modified pursuant to the COVID-19 Guidance or the CARES Act. See “Impact of COVID-19 on the Bank – Financial Impact – Loan Portfolio and Modifications – Loan Modifications.” All TDRs as of June 30, 2020 were modified prior to the COVID-19 Guidance being effective.

Modifications generally involve short-term deferrals of principal and/or interest payments, reductions of scheduled payment amounts, interest rates or principal of the loan, and forgiveness of accrued interest. The Company had no non-accrual TDRs at June 30, 20192020 or December 31, 2018.2019. As of both June 30, 20192020 and December 31, 2018,2019, the Bank had $1.5$1.4 million of accruing TDRs. These loans were performing in accordance with their restructured terms.

Impaired Loans

A loan is classified as impaired when, based on current information and events, it is probable that the Bank will be unable to collect both the principal and interest due under the contractual terms of the loan agreement.

The majority of the Bank’s impaired loans are secured and measured for impairment based on collateral evaluations. It is the Bank’s policy to obtain updated appraisals, by independent third parties, on loans secured by real estate at the time a loan is determined to be impaired. An impairment measurement is performed based upon the most recent appraisal on file to determine the amount of any specific allocationallowance or charge-off. In determining the amount of any specific allocationallowance or charge-off, the Bank will make adjustments to reflect the estimated costs to sell the property. Upon receipt and review of the updated appraisal, an additional measurement is performed to determine if any adjustments to the ALLL are necessary to reflect the proper provisioning or charge-off. Impaired loans are reviewed on a quarterly basis to determine if any changes in credit quality or market conditions would require any additional allocationallowance or recognition of additional charge-offs. Non-real estate collateral may be valued using (i) an appraisal, (ii) net book value of the collateral per the borrower’s financial statements, or (iii) accounts receivable aging reports, that may be adjusted based on management’s knowledge of the client and client’s business. If market conditions warrant, future appraisals are obtained for both real estate and non-real estate collateral.

46

Allowance for Loan Losses

The ALLL is an amount that management believes will be adequate to absorb probable incurred losses on existing loans. The ALLL is established based on management’s evaluation of the probable incurred losses inherent in the Bank’s portfolio in accordance with GAAP, and is comprised of both specific valuation allowances and general valuation allowances.

The ALLL was $22.7$32.5 million at June 30, 2019,2020, as compared to $18.9$26.3 million at December 31, 2018.2019. This increase reflectsincludes the strong growth$3.1 million allowance recorded for the economic impact of the Bank’s loan portfolio in 2019.COVID-19. The ratio of ALLL to total loans was 0.97%1.12% at June 30, 2019,2020, as compared to 1.02%0.98% at December 31, 2018. 2019. For more information regarding the change in the ALLL due to COVID-19, see “Impact of COVID-19 on the Bank – Financial Impact – Allowance for Loan Losses.”

Net charge-offs for the three month periodsmonths ended June 30, 2020 and 2019 was $185,000 and 2018 were $69,000, and $67,000 respectively. Net charge-offs (recoveries) for the six month periodsmonths ended June 30, 2020 was $323,000, as compared to recoveries of $3.9 million for six months ended June 30, 2019. Recoveries in 2019 included $4.2 million of recoveries related to medallion loans charged off in 2017 and 2018 were $(3.9) million and $171,000 respectively.2016.

36

Summary of Loan Loss Experience

The following tables present a summary by loan portfolio segment of the ALLL, loan loss experience, and provision for loan losses for the periods indicated (dollars in(in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 

 

Six months ended June 30, 

    

2019

    

2018

    

2019

    

2018

Three months ended June 30, 

Six months ended June 30, 

    

2020

    

2019

    

2020

    

2019

Balance at beginning of period

 

$

20,834

 

$

16,260

 

$

18,942

 

$

14,887

$

30,924

$

20,834

$

26,272

$

18,942

Charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

(12)

 

 

 —

 

 

(286)

 

 

(71)

(159)

(12)

(172)

(286)

Consumer

 

 

(57)

 

 

(67)

 

 

(130)

 

 

(153)

(33)

(57)

(221)

(130)

Total charge-offs

 

 

(69)

 

 

(67)

 

 

(416)

 

 

(224)

(192)

(69)

(393)

(416)

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

53

Commercial and industrial

 

 

 —

 

 

 —

 

 

4,270

 

 

 —

2

60

4,270

Consumer

5

10

Total recoveries

 

 

 —

 

 

 —

 

 

4,270

 

 

53

7

70

4,270

 

 

 

 

 

 

 

 

 

 

 

 

Net recoveries (charge-offs)

 

 

(69)

 

 

(67)

 

 

3,854

 

 

(171)

Net (charge-offs) recoveries

(185)

(69)

(323)

3,854

Provision (credit) for loan losses

 

 

1,950

 

 

1,270

 

 

(81)

 

 

2,747

1,766

1,950

6,556

(81)

Balance at end of period

 

$

22,715

 

$

17,463

 

 

22,715

 

 

17,463

$

32,505

$

22,715

32,505

22,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

The table below summarizes the Bank’s deposit composition by segment for the periods indicated (dollars in thousands):

    

At June 30, 2020

    

At December 31, 2019

    

Dollar
Change

    

Percentage
Change

Non-interest-bearing demand deposits

$

1,526,439

$

1,090,479

$

435,960

40.0

%

Money market

1,754,392

1,573,716

180,676

11.5

Savings accounts

15,027

16,204

(1,177)

(7.3)

Time deposits

98,881

110,375

(11,494)

(10.4)

Total

$

3,394,739

$

2,790,774

$

603,965

21.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

At June 30, 2019

    

At December 31, 2018

    

Dollar
Change

    

Percentage
Change

 

Non-interest-bearing demand deposits

 

$

1,103,278

 

$

798,563

 

$

304,715

 

38.2

%

Money market and savings accounts

 

 

1,155,263

 

 

764,990

 

 

390,273

 

51.0

 

Time deposits

 

 

117,581

 

 

97,001

 

 

20,580

 

21.2

 

Total

 

$

2,376,122

 

$

1,660,554

 

$

715,568

 

43.1

 

47

The Company’s primary deposit strategy is to fund the Bank with stable deposits. Corporate cash management deposits primarily non-interest-bearing demandamounted to $1.47 billion, or 43.4% of total deposits, at June 30, 2020, as wellcompared to $1.28 billion, or 45.9% of total deposits, at December 31, 2019. Corporate cash management deposit holders are clients who are in possession of or have discretion over large deposits such as, interest-bearingbut not limited to, property management companies, title companies and bankruptcy trustees and were comprised of approximately 11,000 accounts at June 30, 2020. The Bank has developed money market products and transactioninterest-bearing demand accounts that are tiered to provide these large depositors with an indexed rate that is based on their expected duration and minimum deposit balances. The repricing characteristics of these deposits complement the repricing characteristics of the Bank’s variable-rate loans and are a component of the Company’s management of net interest margin. Bankruptcy trustee accounts require the use of software provided by a third-party to allow clients to manage their accounts. A checking account isThe software fees related to these accounts, which had deposit balances of $855.6 million at June 30, 2020, are included in non-interest expense and amounted to $2.6 million and $5.7 million for the driver ofthree and six months ended June 30, 2020. respectively.

The Bank also pursues, as a banking relationship andgrowth strategy, retail deposits with consumers who consider the bank where they have their checking account as their primary bank. These customers will typically turn to their primary bank first when in need of other financial services. Strategies that have been developed and implemented to generate these deposits include: (i) acquiring deposits by deepening existing relationships and entering new markets through de novo branching or branch acquisitions, (ii) training branch employees to identify and meet client financial needs with Bank products and services, (iii) linking business loans to the customer’s primary checking account at the Bank, (v) continuing to develop the debit card issuing business that generates non-interest bearing deposits, and (vi) constantly monitoring the Bank’s pricing strategies to ensure competitive products and services.

The Bank has also developed money market products and interest-bearing demand accounts that are tiered to provide large depositors with an indexed rate that is based on the expected duration and minimum deposit balances. These accounts are designed for clients who are in possession of or have discretion over large deposits such as property management companies, title companies and bankruptcy trustees. While these deposits may increase the average cost of deposits in the future, their repricing characteristics complement the repricing characteristics of our variable-rate loans and is a componentBorrowings

37

of our management of net interest margin. Some of these accounts require the use of software provided by a third-party to allow clients to manage their accounts. The software fees related to these accounts are included in non-interest expense andFHLB advances amounted to $2.4$104.0 million and $3.6$144.0 million for the three and six months endedat June 30, 2020 and December 31, 2019, respectively.

Borrowings

At June 30, 2019, Federal Home Loan Bank (“FHLB”) advances amounted to $190.0 million as compared to $185.0 million at December 31, 2018.

At June 30, 2019,2020, the Bank had the ability to borrow an additional $190.4has available borrowing capacity of $352.1 million from the FHLB. The Bank also hadFHLB and an available line of credit of $107.7 million with the Federal Reserve Bank of New York (“FRBNY”) discount window of $116.1 million.FRBNY. At December 31, 2018,2019, the Bank had the ability to borrow a totalan available borrowing capacity of $249.7$293.8 million from the FHLB. At December 31, 2018, the Bank also hadFHLB and an available line of credit of $99.2 million with the FRBNY discount window of $127.3 million.FRBNY. The Bank had no borrowings outstanding from the FRBNY at June 30, 20192020 and December 31, 2018.2019.

On December 7, 2005, the Company established MetBank Capital Trust I, a Delaware statutory trust (“Trust I”). The Company owns all of the common capital securities of Trust I in exchange for contributed capital of $310,000. Trust I issued $10 million of preferred capital securities to investors in a private transaction and invested the proceeds, combined with the proceeds from the sale of Trust I’s common capital securities, in the Company through the purchase of $10.3 million aggregate principal amount of Floating Rate Junior Subordinated Debentures (the “Debentures”) issued by the Company. The Debentures, the sole assets of Trust I, mature on December 9, 2035 and bear interest at a fixed rate of 6.82% for the first five years, then at a floating rate of 3‑month3-month LIBOR plus 1.85%. The Debentures arebecame callable after five years. At June 30, 2020, the Debentures bore an interest rate of 3.07%.

On July 14, 2006, the Company established MetBank Capital Trust II, a Delaware statutory trust (“Trust II”). The Company owns all of the common capital securities of Trust II in exchange for contributed capital of $310,000. Trust II issued $10 million of preferred capital securities to investors in a private transaction and invested the proceeds, combined with the proceeds from the sale of Trust II’s common capital securities, in the Company through the purchase of $10.3 million aggregate principal amount of Floating Rate Junior Subordinated Debentures (the “Debentures II”) issued by the Company. The Debentures II, the sole assets of Trust II, mature on October 7, 2036, and bear interest at a fixed rate of 7.61% for the first five years, then at a floating rate of three-month3-month LIBOR plus 2.00%. The Debentures II arebecame callable after five years.years of issuance. At June 30, 2020 the Debentures II bore an interest rate of 3.22%.

The terms of these trust preferred securities will be impacted by the transition from LIBOR to an alternative U.S. dollar reference interest rate, potentially the Secured Overnight Financing Rate (“SOFR”), in 2022. Management is currently evaluating the impact of the transition on the trust preferred securities payable.

48

On March 8, 2017, the Company completed the issuance of itsissued $25 million of subordinated notes at 100% issue price to accredited institutional investors. The notes mature on March 15, 2027 and bear an interest rate of 6.25% per annum. The interest is paid semi-annually on March 15th15th and September 15th15th of each year through March 15, 2022 and quarterly thereafter on March 15th,15th, June 15th,15th, September 15th15th and December 15th15th of each year. The

In accordance with the terms of the subordinate notes, the interest rate from March 15, 2022 to the maturity date shall resetresets quarterly to an interest rate per annum equal to the then current three month3-month LIBOR (not less than zero) plus 426 basis points, payable quarterly in arrears. However, these terms will be impacted by the transition from LIBOR to an alternative U.S. dollar reference interest rate, potentially SOFR, in 2022. Management is currently evaluating the impact of the transition on the Company’s subordinate notes payable.

The Company may redeem the subordinated notes are callable beginning with the interest payment date of March 15, 2022 and on any scheduled interest payment date thereafter. The subordinated notes may be called,redeemed in whole or in part, at a callredemption price equal to 100% of the principal amount of the subordinated notes plus any accrued and unpaid interest.

Secured Borrowings

The Bank has loan participation agreements with counterparties. The Bank is generally the servicer for these loans. If the transfer of the participation interest does not qualify for sale treatment under current accounting guidance, the amount of the loan transferred is recorded as a secured borrowing. There were $41.9 million and $43.0 million in secured borrowings as of June 30, 2020 and December 31, 2019, respectively.

Stockholders’ Equity

Total stockholders’ equity was $281.3increased $18.1 million to $317.2 million at June 30, 2019,2020, as compared to $264.5$299.1 million at December 31, 2018.2019. The increase of $16.8 million was primarily due to net income of $16.9 million for the six months ended June 30, 2020, an increase of $1.2 million in the fair value of AFS securities and an increase of $1.8 million in additional paid-in-capital related to stock-based employee compensation, partially offset by a $1.3 million decrease in the fair value of an interest rate cap derivative, which qualified as a cash flow hedge and $579,000 for the repurchase of shares for tax withholding for restricted stock vesting.

Results of Operations

Net income increased $4.7 million to $10.8 million for the second quarter of 2020, as compared to $6.1 million for the second quarter of 2019. This increase was due primarily to increases of $7.2 million in net interest income and $3.0 million in non-interest income, partially offset by a $3.6 million increase in non-interest expense and a $2.1 million increase in income tax expense.

Net income increased $2.3 million to $16.9 million for six months ended June 30, 2020, as compared to $14.6 million for the six months ended June 30, 2019.

Results of Operations

Net income increased $192,000 to $6.1 million for the second quarter of 2019, as compared to $5.9 million for the same period in 2018. This increase was primarily due primarily to a $5.5increases of $15.6 million increase in net interest income partiallyand $4.9 million in non-interest income, offset by a $4.4$10.4 million increase in non-interest expense, and a $680,000$6.6 million increase in provision for loan losses.

38

Net income increased $2.4 million to $14.6 million for six months ended June 30, 2019, as compared to $12.2 million for the same period in 2018. This increase was due primarily tolosses and a $9.6$1.2 million increase in net interest income and a $2.8 million decrease in the provision for loan losses, partially offset by a $2.9 million decrease in non-interest income and a $5.9 million increase in non-interesttax expense.

Net Interest Income

Net interest income is the difference between interest earned on assets and interest incurred on liabilities. The following tables present an analysis of net interest income by each major category of interest-earning assets and interest-bearing liabilities for the three and six months ended June 30, 20192020 and June 30, 2018.2019. The tables presenttable presents the annualized average yield on interest-earning assets and the annualized average cost of interest-bearing liabilities. Yields and costs were derived by dividing annualized income or expense by the average balance of interest-earning assets and interest-bearing liabilities, respectively, for the periods shown. Average balances were derived from daily balances over the periods indicated. Interest income includesincluded fees that wemanagement considered to be adjustments to yields. Yields on tax-exempt obligations were not computed on a tax equivalent basis. NonaccrualNon-accrual loans were included in the computation of average balances and therefore

49

have a zero yield. The yields set forth below include the effect of deferred loan origination fees and costs, and purchase discounts and premiums that are amortized or accreted to interest income.

39

Three months ended June 30, 

2020

2019

(dollars in thousands)

    

Average
Outstanding
Balance

    

Interest

    

Yield/Rate (annualized)

    

Average
Outstanding
Balance

    

Interest

    

Yield/Rate (annualized)

Assets:

Interest-earning assets:

Loans (1)

$

2,827,154

$

32,983

4.68%

$

2,226,557

$

28,019

5.05%

Available-for-sale securities

138,944

609

1.73%

54,389

342

2.49%

Held-to-maturity securities

3,423

16

1.85%

4,287

22

2.01%

Equity investments - non-trading

2,274

11

1.91%

2,225

13

2.31%

Overnight deposits

794,377

374

0.19%

339,563

2,111

2.49%

Other interest-earning assets

18,485

230

4.92%

23,768

321

5.34%

Total interest-earning assets

3,784,657

34,223

3.62%

2,650,789

30,828

4.66%

Non-interest-earning assets

59,014

38,093

Allowance for loan and lease losses

(31,446)

(21,466)

Total assets

$

3,812,225

$

2,667,416

Liabilities and Stockholders' Equity:

Interest-bearing liabilities:

Money market, savings and other interest-bearing accounts

$

1,764,742

$

2,437

0.56%

$

1,071,388

$

5,235

1.96%

Certificates of deposit

97,688

478

1.97%

112,538

701

2.50%

Total interest-bearing deposits

1,862,430

2,915

0.63%

1,183,926

���

5,936

2.01%

Borrowed funds

158,471

1,147

2.86%

242,493

1,955

3.19%

Total interest-bearing liabilities

2,020,901

4,062

0.81%

1,426,419

7,891

2.22%

Non-interest-bearing liabilities:

Non-interest-bearing deposits

1,398,438

937,222

Other non-interest-bearing liabilities

78,159

25,750

Total liabilities

3,497,498

2,389,391

Stockholders' Equity

314,727

278,025

Total liabilities and equity

$

3,812,225

$

2,667,416

Net interest income

$

30,161

$

22,937

Net interest rate spread (2)

2.81%

2.44%

Net interest-earning assets

$

1,763,756

$

1,224,370

Net interest margin (3)

3.19%

3.47%

Ratio of interest earning assets to interest bearing liabilities

1.87x

1.86x

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 

 

 

 

2019

 

2018

 

(dollars in thousands)

    

Average
Outstanding
Balance

    

Interest

    

Yield/Rate (4)

    

Average
Outstanding
Balance

    

Interest

    

Yield/Rate

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)

 

$

2,226,557

 

$

28,019

 

5.05%

 

$

1,532,073

 

$

17,996

 

4.71%

 

Available-for-sale securities

 

 

54,389

 

 

342

 

2.49%

 

 

27,942

 

 

146

 

2.07%

 

Held-to-maturity securities

 

 

4,287

 

 

22

 

2.01%

 

 

5,096

 

 

27

 

2.09%

 

Equity investments - non-trading

 

 

3,223

 

 

16

 

1.96%

 

 

2,175

 

 

12

 

2.13%

 

Overnight deposits

 

 

330,962

 

 

2,060

 

2.50%

 

 

340,300

 

 

1,534

 

1.81%

 

Other interest-earning assets

 

 

31,371

 

 

369

 

4.72%

 

 

35,932

 

 

283

 

3.16%

 

Total interest-earning assets

 

 

2,650,789

 

 

30,828

 

4.66%

 

 

1,943,518

 

 

19,998

 

4.13%

 

Non-interest-earning assets

 

 

38,093

 

 

 

 

 

 

 

20,134

 

 

 

 

 

 

Allowance for loan and lease losses

 

 

(21,466)

 

 

 

 

 

 

 

(16,742)

 

 

 

 

 

 

Total assets

 

$

2,667,416

 

 

 

 

 

 

$

1,946,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market, savings and other interest-bearing accounts

 

$

1,071,388

 

$

5,235

 

1.96%

 

$

549,950

 

$

1,428

 

1.04%

 

Certificates of deposit

 

 

112,538

 

 

701

 

2.50%

 

 

84,636

 

 

371

 

1.76%

 

Total interest-bearing deposits

 

 

1,183,926

 

 

5,936

 

2.01%

 

 

634,586

 

 

1,799

 

1.14%

 

Borrowed funds

 

 

242,493

 

 

1,955

 

3.19%

 

 

80,772

 

 

804

 

3.99%

 

Total interest-bearing liabilities

 

 

1,426,419

 

 

7,891

 

2.22%

 

 

715,358

 

 

2,603

 

1.46%

 

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

 

937,222

 

 

 

 

 

 

 

948,021

 

 

 

 

 

 

Other non-interest-bearing liabilities

 

 

25,750

 

 

 

 

 

 

 

37,422

 

 

 

 

 

 

Total liabilities

 

 

2,389,391

 

 

 

 

 

 

 

1,700,801

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

278,025

 

 

 

 

 

 

 

246,109

 

 

 

 

 

 

Total liabilities and equity

 

$

2,667,416

 

 

 

 

 

 

$

1,946,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

22,937

 

 

 

 

 

 

$

17,395

 

 

 

Net interest rate spread (2)

 

 

 

 

 

 

 

2.44%

 

 

 

 

 

 

 

2.67%

 

Net interest-earning assets

 

$

1,224,370

 

 

 

 

 

 

$

1,228,160

 

 

 

 

 

 

Net interest margin (3)

 

 

 

 

 

 

 

3.47%

 

 

 

 

 

 

 

3.59%

 

Ratio of interest earning assets to interest bearing liabilities

 

 

 

 

 

 

 

1.86

x

 

 

 

 

 

 

2.72

x


(1)

(1)

Amount includes deferred loan fees and non-performing loans.

(2)

(2)

Determined by subtracting the annualized weighted average cost of total interest-bearing liabilities from the annualized weighted average yield on total interest-earning assets.

(3)

(3)

Determined by dividing annualized net interest income by total average interest-earning assets.

(4)

Annualized.

4050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 

 

 

 

2019

 

2018

 

(dollars in thousands)

    

Average
Outstanding
Balance

    

Interest

    

Yield/Rate (4)

    

Average
Outstanding
Balance

    

Interest

    

Yield/Rate

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)

 

$

2,100,546

 

$

53,069

 

5.09%

 

$

1,504,695

 

$

35,208

 

4.72%

 

Available-for-sale securities

 

 

42,521

 

 

546

 

2.55%

 

 

28,801

 

 

301

 

2.08%

 

Held-to-maturity securities

 

 

4,382

 

 

45

 

2.04%

��

 

5,207

 

 

54

 

2.10%

 

Equity investments - non-trading

 

 

3,216

 

 

39

 

2.41%

 

 

2,169

 

 

23

 

2.13%

 

Overnight deposits

 

 

280,216

 

 

3,449

 

2.48%

 

 

304,686

 

 

2,577

 

1.71%

 

Other interest-earning assets

 

 

27,866

 

 

670

 

4.85%

 

 

35,838

 

 

528

 

2.97%

 

Total interest-earning assets

 

 

2,458,747

 

 

57,818

 

4.74%

 

 

1,881,396

 

 

38,691

 

4.15%

 

Non-interest-earning assets

 

 

40,739

 

 

 

 

 

 

 

34,055

 

 

 

 

 

 

Allowance for loan and lease losses

 

 

(20,489)

 

 

 

 

 

 

 

(16,057)

 

 

 

 

 

 

Total assets

 

$

2,478,997

 

 

 

 

 

 

$

1,899,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market, savings and other interest-bearing accounts

 

$

980,365

 

$

9,271

 

1.91%

 

$

532,301

 

$

2,619

 

0.99%

 

Certificates of deposit

 

 

108,934

 

 

1,311

 

2.43%

 

 

78,761

 

 

619

 

1.58%

 

Total interest-bearing deposits

 

 

1,089,299

 

 

10,582

 

1.96%

 

 

611,062

 

 

3,238

 

1.07%

 

Borrowed funds

 

 

226,918

 

 

3,721

 

3.26%

 

 

82,535

 

 

1,542

 

3.77%

 

Total interest-bearing liabilities

 

 

1,316,217

 

 

14,303

 

2.19%

 

 

693,597

 

 

4,780

 

1.39%

 

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

 

864,470

 

 

 

 

 

 

 

919,990

 

 

 

 

 

 

Other non-interest-bearing liabilities

 

 

24,598

 

 

 

 

 

 

 

42,608

 

 

 

 

 

 

Total liabilities

 

 

2,205,285

 

 

 

 

 

 

 

1,656,195

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

273,712

 

 

 

 

 

 

 

243,199

 

 

 

 

 

 

Total liabilities and equity

 

$

2,478,997

 

 

 

 

 

 

$

1,899,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

  

 

$

43,515

 

 

 

 

  

 

$

33,911

 

 

 

Net interest rate spread (2)

 

 

 

 

 

 

 

2.55%

 

 

 

 

 

 

 

2.75%

 

Net interest-earning assets

 

$

1,142,530

 

 

 

 

 

 

$

1,187,799

 

 

 

 

 

 

Net interest margin (3)

 

 

 

 

 

 

 

3.57%

 

 

 

 

 

 

 

3.63%

 

Ratio of interest earning assets to interest bearing liabilities

 

 

 

 

 

 

 

1.87

x

 

 

 

 

 

 

2.71

x

Six months ended June 30, 

2020

2019

(dollars in thousands)

    

Average
Outstanding
Balance

    

Interest

    

Yield/Rate (annualized)

    

Average
Outstanding
Balance

    

Interest

    

Yield/Rate (annualized)

Assets:

Interest-earning assets:

Loans (1)

$

2,766,432

$

65,811

4.77%

$

2,100,546

$

53,069

5.09%

Available-for-sale securities

179,414

1,953

2.15%

42,521

546

2.55%

Held-to-maturity securities

3,522

33

1.85%

4,382

45

2.04%

Equity investments - non-trading

2,268

22

1.92%

2,218

26

2.33%

Overnight deposits

632,507

���

1,967

0.63%

286,224

3,520

2.48%

Other interest-earning assets

19,963

505

5.00%

22,856

612

5.33%

Total interest-earning assets

3,604,106

70,291

3.91%

2,458,747

57,818

4.74%

Non-interest-earning assets

58,291

40,739

Allowance for loan and lease losses

(29,117)

(20,489)

Total assets

$

3,633,280

$

2,478,997

Liabilities and Stockholders' Equity:

Interest-bearing liabilities:

Money market, savings and other interest-bearing accounts

$

1,704,075

$

7,608

0.90%

$

980,365

$

9,271

1.91%

Certificates of deposit

100,877

1,074

2.14%

108,934

1,311

2.43%

Total interest-bearing deposits

1,804,952

8,682

0.97%

1,089,299

10,582

1.96%

Borrowed funds

173,849

2,477

2.82%

226,918

3,721

3.26%

Total interest-bearing liabilities

1,978,801

11,159

1.13%

1,316,217

14,303

2.19%

Non-interest-bearing liabilities:

Non-interest-bearing deposits

1,275,332

864,470

Other non-interest-bearing liabilities

68,540

24,598

Total liabilities

3,322,673

2,205,285

Stockholders' Equity

310,607

273,712

Total liabilities and equity

$

3,633,280

$

2,478,997

Net interest income

$

59,132

273,712

$

43,515

Net interest rate spread (2)

2.78%

2.55%

Net interest-earning assets

$

1,625,305

$

1,142,530

Net interest margin (3)

3.29%

3.57%

Ratio of interest earning assets to interest bearing liabilities

1.82x

1.87x

(1)

(1)

Amount includes deferred loan fees and non-performing loans.

(2)

(2)

Determined by subtracting the annualized weighted average cost of total interest-bearing liabilities from the annualized weighted average yield on total interest-earning assets.

(3)

(3)

Determined by dividing annualized net interest income by total average interest-earning assets.

(4)

Annualized.

For the quarter ended June 30, 2019, net

Net interest income was $22.9 million, an increase of $5.5 million or 31.6%, as comparedmargin decreased 28 basis points to $17.4 million3.19% for the second quarter of 2018. Net interest margin decreased 12 basis points2020, as compared to 3.47% for the second quarter of 2019 from 3.59%2019. Total average interest-earning assets increased $1.13 billion to $3.78 billion for the second quarter of 2018. Total average interest-earning assets increased $707.3 million2020, as compared to $2.65 billion for the second quarter of 2019 as compared to the second quarter of 2018, due primarily to a $694.5 million increase

41

in the average balance of loans.2019. The total yield on average interest-earning assets increased 53

51

decreased 104 basis points to 4.66% in3.62% for the second quarter of 20192020, as compared to 4.13% in4.66% for the same period in 2018.first quarter of 2019. The cost of interest-bearing liabilities increased 76decreased 141 basis points to 0.81% for the second quarter of 2020, as compared to 2.22% for the second quarter of 2019, as compared to 1.46% for the second quarter of 2018. As the yield curve flattened and inverted over the last year, the cost of deposits and short-term borrowings increased more than the yield on average interest earning assets, resulting in a lower net2019.

Net interest margin for the second quarter of 2019, as compareddecreased 28 basis points to the second quarter of 2018. In addition, non-interest-bearing deposits accounted3.29% for 44% of total average deposits in the second quarter of 2019 as compared to 60% in the second quarter of 2018.

For the six months ended June 30, 2019, net interest income was $43.5 million, an increase of $9.6 million or 28.3%,2020, as compared to $33.9 million for the same period in 2018. Net interest margin decreased 6 basis point to 3.57% for the six months ended June 30, 2019 from 3.63%2019. Total average interest-earning assets increased $1.14 billion to $3.60 billion for the six months ended June 30, 2018. Total average interest-earning assets increased $577.4 million2020, as compared to $2.46 billion for the six months ended June 30, 2019 as compared to the six months ended June 30, 2018, due primarily to a $595.9 million increase in the balance of loans and a $13.9 million increase in the average balance of securities, which was partially offset by a decrease of $32.4 million in average balance of overnight funds and other interest-earning assets.2019. The total yield on average interest-earning assets increased 59decreased 83 basis points to 4.74% in3.91% for the six months ended June 30, 20192020, as compared to 4.15% in4.74% for the same period in 2018.six months ended June 30, 2019. The cost of interest-bearing liabilities increased 80decreased 106 basis points to 1.13% for the six months ended June 30, 2020, as compared to 2.19% for the six months ended June 30, 2019,2019.

The decreases in net interest margin for the three and six months ended June 30, 2020 as compared to 1.39%the same periods in 2019 was due to significantly lower market interest rates as well as an increase in the level of liquid assets and securities on the balance sheet, which earn lower yields than our loan portfolio. The Bank was successful in growing deposits by $604.0 million in the first half of 2020, which exceeded net loan growth. As a result, the average balance of overnight deposits grew by $454.8 million to $794.4 million for the same period in 2018. Assecond quarter of 2020 as compared to $339.6 million for the yield curve flattened and inverted over the last year, the costsecond quarter of deposits and short-term borrowings increased more than2019.  In addition, the yield on overnight deposits was 0.19% during the second quarter of 2020 as compared to 2.49% for the second quarter of 2019 and the average balance of overnight deposits accounted for 21.0% and 12.8% of total average interest-earning assets resulting in a lower net interest margin for those same respective periods.  

For the six months ended June 30, 2019,2020, the average balance of overnight deposits grew by $346.3 million to $632.5 million as compared to $286.2 for the same period in 2018.2019. In addition, non-interest-bearingthe yield on overnight deposits was 0.63% for the first six months of 2020 as compared to 2.48% for the same period in 2019 and the average balance of overnight deposits accounted for 44%17.5% and 11.6% of total average depositsinterest-earning assets for those same respective periods.

The decreases in yields on interest-earning assets and the six months ended June 30,cost of interest-bearing liabilities were primarily due to the several interest rate cuts by the Federal Reserve in 2019 as comparedand 2020. The Federal Reserve reduced interest rates three times for a total of 75 basis points in the third and fourth quarters of 2019 and, in response to 60% for the six months ended June 30, 2018.COVID-19, reduced interest rates by an additional 50 basis points on March 3, 2020 and 100 basis points on March 15, 2020.

Interest Income

Interest income increased $10.8$3.4 million to $34.2 million for the second quarter of 2020, as compared to $30.8 million for the second quarter of 2019, as compared to $20.0 million for the second quarter of 2018.2019. This increase was due primarily to a $10.0increases of $5.0 million increase in interest income on loans. loans and $267,000 in interest on AFS securities, partially offset by a $1.7 million decrease in interest on overnight deposits.

The increase in interest income on loans was due to a $694.5$600.6 million increase in the average balance of loans to $2.83 billion for the second quarter of 2020, as compared to an average balance of $2.23 billion and a 34 basis pointfor the second quarter of 2019. The impact of the increase in the average balance of loans was partially offset by a decrease of 37 basis points in the average loan yield to 4.68% for the second quarter of 2020, as compared to 5.05% for the second quarter of 2019, as compared2019.

The increase in interest on AFS securities was due to 4.71%an $84.5 million increase in the average balance of AFS securities to $138.9 million for the second quarter of 2018.2020, as compared to $54.4 million for the second quarter of 2019. The impact of the increase in the average balance was partially offset by a decrease of 76 basis points in the average yield on AFS securities to 1.73% for second quarter of 2020, as compared to 2.49% for second quarter of 2019.

The decrease in interest on overnight deposits was due a decrease of 230 basis points in the average yield on overnight deposits to 0.19% for the second quarter of 2020, as compared to 2.49% for the second quarter of 2019. The impact of the decrease in the average yield was offset by an increase of $454.8 million in the average balance of overnight funds to $794.4 million for the second quarter of 2020, as compared to $339.6 million for the second quarter of 2019.

Interest income increased $19.1$12.5 million to $70.3 million for the six months ended June 30, 2020, as compared $57.8 million for the six months ended June 30, 2019, as compared to $38.7 million for the six months ended June 30, 2018.2019. This increase was due primarily to an increase of $12.7 million in interest

52

income on loans and a $17.9$1.4 million increase in interest income on loans. AFS securities, partially offset by a $1.6 million decrease in interest on overnight deposits.

The increase in interest income on loans was due to a $595.9$665.9 million increase in the average balance of loans to $2.77 billion for the six months ended June 30, 2020, as compared to an average balance of $2.10 billion and a 37 basis pointfor the six months ended June 30, 2019. The impact of the increase in the average balance of loans was partially offset by a decrease of 32 basis points in the average loan yield to 4.77% for the six months ended June 30, 2020, as compared to 5.09% for the six months ended June 30, 2019.

The increase in interest on AFS securities was due to a $136.9 million increase in the average balance of loansAFS securities to $179.4 million for the three and six months ended June 30, 2019 was primarily due2020, as compared to the Company’s growth strategy as well as strong opportunities$42.5 million for the Bank’s productssix months ended June 30, 2019. The impact of the increase in the New York metropolitan market area. Loans originatedaverage balance was partially offset by a decrease of 40 basis points in 2019 hadthe average yield on AFS securities, which decreased to 2.15% for the six months ended June 30, 2020, as compared to 2.55% for the six months ended June 30, 2019.

The decrease in interest on overnight deposits was due a weighteddecrease of 185 basis points in the average rateyield on overnight deposits to 0.63% for the six months ended June 30, 2020, as compared to 2.48% for the six months ended June 30, 2019. The decrease in the average yield was offset by an increase of 5.24%.$346.3 million in the average balance of overnight funds to $632.5 million for the six months ended June 30, 2020, as compared to $286.2 million for the six months ended June 30, 2019.

Interest Expense

Interest expense wasdecreased $3.8 million to $4.1 million for the second quarter of 2020, as compared to $7.9 million for the second quarter of 2019, as compared to $2.6 million for the second quarter of 2018, an increase of $5.3 million. This increase2019. The decrease was due to a $4.1decrease of $3.0 million increase in interest on deposits and a $1.2 million increasean $808,000 decrease in interest on borrowings. The increasedecrease in interest expense on deposits was primarily due primarily to a $549.3decrease of 138 basis points in the average cost of deposits to 0.63% for the second quarter of 2020, as compared to 2.01% for the second quarter of 2019. The impact of this decrease was partially offset by a $678.5 million increase in the average balance of interest-bearing deposits to $1.86 billion for the second quarter of 2020, as compared to an average balance of $1.18 billion for the second quarter of 2019 and an 872019. Interest expense on borrowings decreased primarily due to a decrease of 33 basis point increasepoints in the average cost of depositsborrowings to 2.01%. Interest expense on borrowings increased primarily due2.86% for the second quarter of 2020, as compared to an increase in3.19% for the second quarter of 2019. In addition, the average balance of borrowings decreased by $84.0 million to $158.5 million for the second quarter of $161.7 million2020, as compared to $242.5 million for the second quarter of 2019,2019.

Interest expense decreased $3.1 million to $11.2 million for the six months ended June 30, 2020, as compared to $80.8 million for the second quarter of 2018.

Interest expense was $14.3 million for the six months ended June 30, 2019, as compared2019. The decrease was due to $4.8a decrease of $1.9 million in interest on deposits and a $1.2 million decrease in interest on borrowings. The decrease in interest expense on deposits was primarily due to a decrease of 99 basis points in the average cost of deposits to 0.97% for the six months ended June 30, 2018, an increase2020, as compared to 1.96% for the six months ended June 30, 2019. The impact of $9.5 million. This increasethis decrease was due primarily topartially offset by a $7.3 million increase in interest on deposits and a $2.2 million increase in interest on borrowings. The increase in interest expense on deposits was due primarily to a $478.2$715.7 million increase in the average balance of interest-bearing deposits to $1.80 billion for the six months ended June 30, 2020, as compared to an average balance of $1.09 billion for the six months

42

ended June 30, 2019 and an 892019. Interest expense on borrowings decreased primarily due to a decrease of 44 basis point increasepoints in the average cost of depositsborrowings to 1.96%. Interest expense on borrowings increased primarily due2.82% for the six months ended June 30, 2020, as compared to increase in3.26% for the six months ended June 30, 2020. Additionally, the average balance of borrowings of $144.4decreased by $53.1 million to $173.8 million for the six months ended June 30, 2020, as compared to $226.9 million for the six months ended June 30, 2019, as compared to $82.5 million for the six months ended June 30, 2018.2019.

The increase in the average balance of deposits for the three and six months ended June 30, 2019 was due to the continued development of several new deposit verticals as well as other deposit growth initiatives intended to fund loan growth.

Provision for Loan Losses

The provision for loan losses for the second quarter of 20192020 was $2.0$1.8 million, as compared to $1.3$2.0 million for the second quarter of 2018.2019. The increase inprovision for loan losses for the second quarter of 2020 was lower than the provision for the second quarter of 2019 isprimarily due to the strongBank’s decreased loan production in 2020. Net loan growth for the second quarter of 2020 was $126.2 million, as compared to $233.2 million for the second quarter of 2019. However, the effect of lower loan production on the provision for loan losses was offset by an increase in non-performing assets.  Non-performing assets amounted to $8.4 million at June 30, 2020 as compared to $3.5 million at June 30, 2019.

53

The provision for loan losses for the Bank’ssix months ended June 30, 2020 was $6.6 million, as compared to a credit of $81,000 for the same period in 2019. The provision for loan portfolio.losses for the six months ended June 30, 2020 included an additional $3.1 million provision recorded in consideration of the economic impact of COVID-19. The required provision for loan losses for the six months ended June 30, 2019 was a creditreduced due to recoveries of $81,000,$4.3 million related primarily to the recovery of medallion loans charged off in 2017 and 2016.

Non-Interest Income

Non-interest income increased $3.0 million, or 111.1%, to $5.7 million for the second quarter of 2020, as compared to $2.7 million for six months ended June 30, 2018. The negative provision for loan losses for the six months ended June 30, 2019 consisted of a $4.2 million provision recorded as a result of the record loan growth during 2019, and recoveries of $4.3 million, of which $4.2 million related to the taxi medallion loans, which were previously charged-off

Non-Interest Income

Non-interest income was substantially unchanged at $2.7 million in the second quarter of 2019, as compared2019. This increase was primarily due to $2.6an increase of $686,000 in prepaid debit card income and a $2.3 million gain on sale of securities. The increase in debit card income reflects the growth in the second quarterdebit card business. The gain on securities sales was due to the sale of 2018.$88.1 million, at amortized cost, of AFS securities, which were sold to realize gains as market rates decreased and prepayment speeds were anticipated to increase.

Non-interest income decreased by $2.9increased $4.9 million, or 96.1%, to $5.1 million in the six months ended June 30, 2019, as compared to $8.0$10.0 million for the six months ended June 30, 2018,2020, as compared to $5.1 million for the six months ended June 30, 2019. This increase was due primarily due to decreasesincreases of $1.0 million in service charges on deposits and $2.2 million in other charges and fees, partially offset by an increase inprepaid debit card income, of $252,000.  The decrease in service charges on deposits was primarily due to a decline of $1.1 million in wire fees related to transactions by digital currency customers. The decrease$445,000 in other service charges and fees and a $3.3 million gain on sale of securities. The increase in debit card income reflects the growth in the debit card business. The increases in other service charges and fees reflect the growth in deposits during the last twelve months. The gain on securities sales was due to a $2.1the sale of $108.1 million, decrease in foreign currency conversion fees,at amortized cost, of available-for-sale securities, which were at an elevated level during the first quarter of 2018sold to realize gains as customers, particularly those in the digital currency business,market rates decreased and prepayment speeds were transferring funds from their global corporate accounts back into their U.S. accounts with the Bank.anticipated to increase.

Non-Interest Expense

Non-interest expense increased $4.4$3.6 million, or 24.2%, to $14.7 million during the second quarter of 2019 as compared to $10.3$18.3 million for the second quarter of 2018.  2020 as compared to $14.7 million for the second quarter of 2019 primarily due to increases of $2.1 million in compensation and benefits, $580,000 in licensing fees, $539,000 in bank premises and equipment costs and $262,000 in technology costs.

Compensation and benefits increased $1.8$2.1 million to $10.1 million for the second quarter of 2020, as compared to $7.9 million for the second quarter of 2019 as compared to $6.1 million for the second quarter of 2018.2019. This increase was due primarily to an increase in the number of 24average full-time equivalent employees to 171 for the second quarter of 2020, as compared to 163 for the second quarter of 2019, as compared towell as normal salary increases. In addition, compensation and benefits for the second quarter of 2018.  Technology costs increased $2.02020 included approximately $245,000 in non-recurring accelerated stock-based compensation expense and accrued severance.

For the second quarter of 2020, licensing fees related to certain corporate cash management deposit products amounted to $2.6 million, as compared to $2.1 million for the second quarter of 2019, an increase of $580,000. Corporate cash management deposits related to these licensing fees amounted to $855.6 million at June 30, 2020, as compared to $425.2 million at June 30, 2019, primarily due to an increase in bankruptcy deposit accounts.

Bank premises and equipment increased $539,000 to $1.9 million for the second quarter of 2018. For2020, as compared to $1.3 million for the second quarter of 2019, technology costs included licensing fees relatedprimarily due to software interfaces for specialty deposit productsthe Company taking possession of $1.8 million as comparedand renovating new space at its headquarters in 99 Park Ave., New York, NY in August 2019. The additional rent amounted to $185,000$615,000 for the second quarter of 2018, an2020. The renovations on the new space are substantially complete and the Company vacated its existing space in July 2020. As a result, beginning in August 2020, the Company will cease rent payments on the former space resulting in a reduction of rent expense of approximately $195,000 per quarter.    

Technology costs increased by $262,000 to $824,000 for the second quarter of 2020, as compared to $562,000 for the second quarter of 2019. The increase in technology costs was due to the growth of $1.6 million. Specialty deposits are designed for clients who are in possession of or have discretion over large deposits such as property management companies, title companiesthe business and bankruptcy trustees.its technology needs.

Non-interest expense increased $5.9$10.4 million, or 37.9%, to $37.8 million for the six months ended June 30, 2020, as compared to $27.4 million for the six months ended June 30, 2019 as comparedprimarily due to $21.5increases of $4.6 million in compensation and benefits cost, $2.8 million in licensing fees, $1.7 million increase in bank premises and equipment costs and $454,000 in technology costs.

54

Compensation and benefits increased $4.6 million to $20.0 million for the six months ended June 30, 2018. Compensation and benefits increased $3.0 million2020 as compared to $15.4 million for the six months ended June 30, 2019 as compared to $12.4 million for the six months ended June 30, 2018.2019. This increase was due primarily to an increase in the number of 24average full-time equivalent employees to 170 for the first six months of 2019ended June 30, 2020, as compared to 158 for the first six months of 2018. Technology costs increased $1.9ended June 30, 2019, as well as normal salary increases.

For the six months ended June 30, 2020, licensing fees related to certain corporate cash management deposit products amounted to $5.7 million, as compared to $4.0$2.9 million for the six months ended June 30, 2019, an increase of $2.8 million. Corporate cash management deposits related to these licensing fees amounted to $855.6 million at June 30, 2020, as compared to $2.1$425.2 million at June 30, 2019, primarily due to an increase in bankruptcy deposit accounts.

Bank premises and equipment increased $1.7 million to $4.4 million for the six months ended June 30, 2018. For2020, as compared to $2.7 million for the six months ended June 30, 2019, technology costs included licensing fees relatedprimarily due to software interfaces for specialty deposit productsthe Company taking possession of $2.8and renovating the new headquarters space. The additional rent amounted to $1.2 million as compared to $309,000 for the six months ended June 30, 2018, an increase2020. In addition, the Bank accelerated the amortization of $2.5 million. This increase was partially offset by a decrease$575,000 of $704,000 in transaction costsleasehold improvements related to the decreased volumeBank’s current space at its headquarters in the first quarter of wire transactions2020. Beginning in August 2020, the Company will cease rent payments on the former space resulting in a reduction of rent expense of approximately $195,000 per quarter    

Technology costs increased by digital currency customers in$454,000 to $1.6 million for the six months ended June 30, 20192020, as compared to $1.1 million for the six months ended June 30, 2018.2019. The increase in technology costs was due to the growth of the business and its technology needs.

43

Off-Balance Sheet Arrangements

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, which involve elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The Bank’s exposure to credit loss is represented by the contractual amount of the instruments. The Bank uses the same credit policies in making commitments as it does for on-balance sheet instruments.

The following table presents a summary of the Bank’s commitments and contingent liabilities as of June 30, 20192020 and December 31, 2018 (dollars in2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2019

At December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Fixed Rate

    

Variable Rate

    

Fixed Rate

    

Variable Rate

    

At June 30, 2020

At December 31, 2019

    

Fixed Rate

    

Variable Rate

    

Fixed Rate

    

Variable Rate

    

Undrawn lines of credit

 

$

13,794

 

$

168,744

 

$

7,737

 

$

130,547

 

$

19,303

$

246,805

$

17,204

$

193,767

Letters of credit

 

 

37,201

 

 

 —

 

 

34,351

 

 

 —

 

 

40,124

 

 

47,743

 

 

$

50,995

 

$

168,744

 

$

42,088

 

$

130,547

 

$

59,427

$

246,805

$

64,947

$

193,767

Liquidity and Capital Resources

Liquidity is the ability to meet current and future financial obligations of a short-term nature. The Bank’s primary sources of funds consist of deposit inflows, loan repayments and maturities and sales of securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows, and mortgage prepayments and security sales are greatly influenced by general interest rates, economic conditions and competition.

The Bank regularly reviews the need to adjust its investments in liquid assets based upon its assessment of (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest earninginterest-earning deposits and securities, and (4) the objectives of its asset/liability management program. Excess liquid assets are invested generally in interest earninginterest-earning deposits and short- and intermediate-term securities.

The Bank’s most liquid assets are cash and cash equivalents. The levels of these assets are dependent on its operating, financing, lending and investing activities during any given period. At June 30, 20192020 and December 31, 2018,2019, cash and

55

cash equivalents totaled $443.4$822.7 million and $233.0$389.2 million, respectively. Securities classified as available-for-sale and non-trading equity investments, which provide additional sources of liquidity, totaled $132.9$189.4 million at June 30, 20192020 and $32.6$234.9 million at December 31, 2018. There were $122.7 million of available-for-sale securities pledged to secure certain customer deposit accounts at June 30, 2019. There were no securities pledged as collateral at June 30, 2020. At December 31, 2018.2019, there were $126.2 million of securities available for sale pledged as collateral for certain deposits.

The Bank has no material commitments or demands that are likely to affect its liquidity other than set forth below. In the event loan demand were to increase faster than expected, or any unforeseen demand or commitment were to occur, the Bank could access its borrowing capacity with the FHLB or obtain additional funds through brokered certificates of deposit.

At June 30, 2019,2020, the Bank had $182.5$266.1 million in loan commitments in the form of unused lines of credit. It also had $37.2$40.1 million in standby letters of credit at June 30, 2019.2020. At December 31, 2018,2019, the Bank had $138.3$211.0 million in loan commitments outstanding and $34.4$47.7 million in standby letters of credit.

Time deposits due within one year of June 30, 20192020 totaled $91.8$69.3 million, or 3.9%2.0% of total deposits. Total time deposits were $117.6$98.9 million or 4.9%2.9% of total deposits at June 30, 2019.2020. Time deposits due within one year of December 31, 20182019 totaled $66.0$96.8 million, or 4.0%3.5% of total deposits. Total time deposits were $97.0$110.4 million or 5.8%4.0% of total deposits at December 31, 2018.2019.

The Bank’s primary investing activities are the origination, and to a lesser extent, purchase, of loans and the purchase of securities.securities. For the three and six months ended June 30, 2020, the Bank’s loan production was $177.3 million and $330.0 million, respectively, as compared to $299.7 million and $571.9 million for the three and six months ended June 30, 2019, and 2018, the Bank’s organic loan production was $571.9 million and

44

$390.6 million, respectively. For the six months ended June 30, 2019 and 2018, the Bank purchased $102.7 million and $1.8 million of securities, respectively.

Financing activities consist primarily of activity in deposit accounts and FHLB advances. Total deposits increased $715.6$604.0 million, or 43.1%21.6%, to $2.38$3.39 billion at June 30, 2019,2020, as compared to $1.66$2.79 billion at December 31, 2018.2019. This was due to increases of $410.9$168.0 million in interest-bearing demand deposits to $1.87 billion at June 30, 2020, as compared to $1.70 billion at December 31, 2019, and $304.7$436.0 million in non-interest-bearing deposits. Total borrowings increased by $5.0deposits to $1.53 billion at June 30, 2020, as compared to $1.09 billion at December 31, 2019. FHLB advances decreased $40.0 million to $235.2$104.0 million at June 30, 2019,2020, as compared to $230.2$144.0 million at December 31, 2018. This was due to an increase of $5.0 million in FHLB advances, which were used to support the Bank’s loan growth.2019.

Regulation

The Company and the Bank isare subject to various regulatory capital requirements administered by the Federal banking agencies. At June 30, 20192020 and December 31, 2018,2019, the Company and the Bank met all applicable regulatory capital requirements to be considered “well capitalized” under regulatory guidelines. The Company and the Bank manages itsmanage their capital to comply with their internal planning targets and regulatory capital standards administered by federal banking agencies. The Company and the Bank reviewsreview capital levels on a monthly basis.

In addition, as a result of the Act, the Federal Reserve Board amended its small bank holding company and savings and loan holding company policy statement to provide that holding companies with consolidated assets of less than $3 billion that are (i) not engaged in significant nonbanking activities, (ii) do not conduct significant off-balance sheet activities, and (iii) do not have a material amount of SEC-registered debt or equity securities, other than trust preferred securities, that contribute to an organization’s complexity, are no longer subject to regulatory capital requirements. While the Company is no longer subject to regulatory capital requirements, they are included in the table below since the Company believes that total assets will exceed $3 billion in the third quarter of 2019.

 

 

 

 

 

 

 

 

 

 

 

 

    

At June 30, 2019

    

At December 31, 2018

    

At December 31, 2017

    

Minimum

Ratio to be

“Well

Capitalized”

    

Minimum
Ratio
Required
for Capital
Adequacy
Purposes

 

 

 

 

 

 

 

 

 

 

 

The Company:

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage ratio

 

11.0%

 

13.7%

 

13.7%

 

N/A

 

4.0%

Common equity tier 1

 

10.7%

 

13.2%

 

15.3%

 

N/A

 

4.5%

Tier 1 risk-based capital ratio

 

11.7%

 

14.6%

 

17.1%

 

N/A

 

8.0%

Total risk-based capital ratio

 

13.4%

 

16.9%

 

19.9%

 

N/A

 

6.0%

 

 

 

 

 

 

 

 

 

 

 

The Bank

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage ratio

 

11.2%

 

14.7%

 

14.7%

 

5.0%

 

4.0%

Common equity tier 1

 

12.5%

 

15.6%

 

18.4%

 

6.5%

 

4.5%

Tier 1 risk-based capital ratio

 

12.5%

 

15.6%

 

18.4%

 

10.0%

 

8.0%

Total risk-based capital ratio

 

13.4%

 

16.7%

 

19.4%

 

8.0%

 

6.0%

Basel III revised the capital adequacy requirements and the Prompt Corrective Action Framework effective January 1, 2015 for the Bank. The implementation of the capital conservation buffer began on January 1, 2016 at the 0.625% level. The buffer was 1.875% at December 31, 2018 and was fully implemented at 2.5% on January 1, 2019.

As of January 1, 2019, the Basel Rules require the Bank to maintain a 2.5% “capital conservation buffer” on top of the minimum risk-weighted asset ratios. The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a (i) CET1 to risk-weighted assets, (ii) Tier 1 capital to risk-weighted assets, or (iii) total capital to risk-weighted assets above the respective minimum but below the capital conservation buffer will face constraints on dividends, equity repurchases and discretionary bonus payments to executive officers based on the amount of the shortfall.

4556

    

At June 30, 2020

    

At December 31, 2019

    

Minimum

Ratio to be

“Well

Capitalized”

    

Minimum
Ratio
Required
for Capital
Adequacy
Purposes

The Company:

Tier 1 leverage ratio

8.6%

9.4%

N/A

4.0%

Common equity tier 1

9.9%

10.1%

N/A

4.5%

Tier 1 risk-based capital ratio

10.8%

11.0%

N/A

8.0%

Total risk-based capital ratio

12.7%

12.5%

N/A

6.0%

The Bank

Tier 1 leverage ratio

9.2%

10.1%

5.0%

4.0%

Common equity tier 1

11.6%

11.8%

6.5%

4.5%

Tier 1 risk-based capital ratio

11.6%

11.8%

10.0%

8.0%

Total risk-based capital ratio

12.6%

12.7%

8.0%

6.0%

As a result of the recently enacted Economic Growth, Regulatory Relief, and Consumer Protection Act (the “Act”),The banking regulatory agencies adopted a revised definition of “well capitalized” for financial institutions and holding companies with assets of less than $10 billion and that are not determined to be ineligible by their primary federal regulator due to their risk profile (a “Qualifying Community Bank”). The new definition expanded the ways that a Qualifying Community Bank may meet its capital requirements and be deemed “well capitalized.” The new rule establishes a “communitycommunity bank leverage ratio”ratio (“CBLR”) equal to the tangible equity capital divided by the average total consolidated assets. Regulators established the CBLR to be set at 9%, effective January 1, 2020.  The CARES Act temporarily reduced the CBLR to 8%.

A Qualifying Community Bank that exceedsmaintains a to-be-determined threshold for this new leverage ratio which regulators must set at between 8% and 10%, aregreater than 9% is considered to be well capitalized and to have met generally applicable leverage capital requirements, generally applicable risk-based capital requirements, and any other capital or leverage requirements to which such financial institution or holding company is subject. Regulators have proposed the community bank leverage ratio be set at 9%. This proposal is not final and the Basel III rules remain in effect as of June 30, 2019.

The Bank meets allplans to continue to measure capital adequacy using the requirements to be considered “Well-Capitalized” under applicable regulatory guidelines.  ratios in the table above.

At June 30, 2019,2020, total Commercial Real Estate Loanscommercial real estate loans were 372.5%422.0% of risk-based capital, as compared to 312.4%412.5% at December 31, 2018.2019.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

General. The principal objective of the Company’s asset and liability management function is to evaluate the interest rate risk within the balance sheet and pursue a controlled assumption of interest rate risk while maximizing net income and preserving adequate levels of liquidity and capital. The Board of Directors of the Company has oversight of the Bank’s asset and liability management function, which is managed by the Bank’s Asset/Liability Management Committee (“ALCO”). The ALCO meets regularly to review, among other things, the sensitivity of assets and liabilities to market interest rate changes, local and national market conditions and market interest rates. That group also reviews liquidity, capital, deposit mix, loan mix and investment positions.

Interest Rate Risk. As a financial institution, the Bank’s primary component of market risk is interest rate volatility. Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most assets and liabilities, and the fair value of all interest earninginterest-earning assets and interest bearinginterest-bearing liabilities, other than those which have a short term to maturity. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.

57

The Company manages its exposure to interest rates primarily by structuring its balance sheet in the ordinary course of business. It does not enter into derivative contracts for the purpose of managing interest rate risk, but may do so in the future. Based upon the nature of operations, the Company is not subject to foreign exchange or commodity price risk and does not own any trading assets.

Net Interest Income At-Risk. The Bank analyzes its sensitivity to changes in interest rates through a net interest income simulation model. It estimates what net interest income would be for a one-year period based on current interest rates, and then calculates what the net interest income would be for the same period under different interest rate assumptions. For modeling purposes, the Bank reclassifies licensing fees on corporate cash management accounts from non-interest expense to interest expense since the fees are indexed to certain market interest rates. In the first quarter of 2020, the Bank entered into an interest rate cap derivative contract as part of its interest rate risk management strategy. The interest rate cap has a notional amount of $300 million and was designated as a cash flow hedge of certain deposits. The interest rate subject to the cap is 30-day LIBOR.

The following table shows the estimated impact on net interest income for the one-year period beginning June 30, 20192020 resulting from potential changes in interest rates, expressed in basis points. These estimates require certain assumptions to be made, including loan and mortgage-related investment prepayment speeds, reinvestment rates, and deposit maturities and decay rates. These assumptions are inherently uncertain. As a result, no simulation model can precisely predict the impact of changes in interest rates on net interest income.

Although the net interest income table below provides an indication of interest rate risk exposure at a particular point in time, such estimates are not intended to, and do not, provide a precise forecast of the effect of changes in market interest

46

rates on net interest income and will differ from actual results. The following table indicates the sensitivity of projected annualized net interest income to the interest rate movements described above at June 30, 20192020 (dollars in thousands):

 

 

 

 

 

 

At June 30, 2019

At June 30, 2020

At June 30, 2020

Change in Interest Rates
(basis points)

    

Net Interest Income
Year 1 Forecast

    

Year 1
Change from Level

 

    

Net Interest Income
Year 1 Forecast

    

Year 1
Change from Forecast

400

 

$

76,528

 

(13.30)

%

$

145,470

21.74

%

300

 

 

79,451

 

(9.99)

 

136,078

13.88

200

 

 

82,370

 

(6.68)

 

126,847

6.16

100

 

 

85,506

 

(3.13)

 

120,734

1.04

 

 

88,270

 

 

119,488

(100)

 

 

91,763

 

3.96

 

120,505

0.85

(200)

 

 

98,002

 

11.03

 

Given the recent decreases in market interest rates, the Company did not model a 200 basis point decrease in interest rates at June 30, 2020.

The table above indicates that at June 30, 2019,2020, in the event of a 200 basis points increase in interest rates, the Company would experience a 6.68% decrease6.16% increase in net interest income. In the event of a 100 basis points decrease in interest rates, it would experience a 3.96%0.85% increase in net interest income.

Economic Value of Equity Analysis

The Bank analyzes the sensitivity of its financial condition to changes in interest rates through an economic value of equity model. This analysis measures the difference between predicted changes in the fair value of assets and predicted changes in the present value of liabilities assuming various changes in current interest rates.

58

The table below represents an analysis of interest rate risk as measured by the estimated changes in economic value of equity, resulting from an instantaneous and sustained parallel shift in the yield curve (+100, +200, +300 and +400 basis points and -100 basis points) at June 30, 20192020 (dollars in thousands):

Estimated Increase (Decrease) in

EVE as a Percentage of Fair

EVE

Value of Assets (3)

Change in

Increase

Interest Rates

(Decrease)

(basis points) (1)

    

Estimated EVE (2)

    

Dollars

    

Percent

    

EVE Ratio (4)

    

(basis points)

+400

$

346,633

$

40,866

13.37

%

9.26

1.59

+300

337,270

31,503

10.30

8.87

1.21

+200

325,027

19,260

6.30

8.42

0.75

+100

315,500

9,733

3.18

8.03

0.37

305,767

7.67

(100)

224,895

(80,872)

(26.45)

5.63

(2.04)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated Increase (Decrease) in

 

EVE as a Percentage of Fair

 

 

 

 

 

EVE

 

Value of Assets (3)

Change in

 

 

 

 

 

 

 

 

 

 

Increase

Interest Rates

 

 

 

 

 

 

 

 

 

 

(Decrease)

(basis points) (1)

    

Estimated EVE (2)

    

Dollars

    

Percent

    

EVE Ratio (4)

    

(basis points)

+400

 

$

310,961

 

$

(19,973)

 

(6.04)

%

11.58

 

0.35

+300

 

 

316,472

 

 

(14,462)

 

(4.37)

 

11.54

 

0.31

+200

 

 

319,912

 

 

(11,022)

 

(3.33)

 

11.42

 

0.18

+100

 

 

325,511

 

 

(5,423)

 

(1.64)

 

11.35

 

0.11

 

 

330,934

 

 

 

 

11.23

 

(100)

 

 

307,935

 

 

(22,999)

 

(6.95)

 

10.29

 

(0.94)
(200)

 

 

284,509

 

 

(46,425)

 

(14.03)

 

9.33

 

(1.90)

(1)

(1)

Assumes an immediate uniform change in interest rates at all maturities.

(2)

(2)

EVE is the fair value of expected cash flows from assets, less the fair value of the expected cash flows arising from the Company’s liabilities adjusted for the value of off-balance sheet contracts.

(3)

(3)

Fair value of assets represents the amount at which an asset could be exchanged between knowledgeable and willing parties in an arms-length transaction.

(4)

(4)

EVE Ratio represents EVE divided by the fair value of assets.

Given the recent decreases in market interest rates, the Company did not model a 200 basis point decrease in interest rates at June 30, 2020.

The table above indicates that at June 30, 2019,2020, in the event of a 100 basis points decrease in interest rates, the Company would experience a 0.94%2.04% decrease in its economic value of equity. In the event of a 200 basis points increase in interest rates, it would experience an increase of 0.18%0.75% in economic value of equity.

The preceding income simulation analysis doesdo not represent a forecast of actual results and should not be relied upon as being indicative of expected operating results. These hypothetical estimates are based upon numerous assumptions, which are subject to change, including: the nature and timing of interest rate levels including the yield curve shape, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment/replacement of asset

47

and liability cash flows, and others. Also, as market conditions vary, prepayment/refinancing levels, the varying impact of interest rate changes on caps and floors embedded in adjustable-rate loans, early withdrawal of deposits, changes in product preferences, and other internal/external variables will likely deviate from those assumed.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company’s management, with the participation of its Chief Executive Officer, who is the Company’s principal executive officer, and the Chief Financial Officer, who is the Company’s principal financial officer, have evaluated the effectiveness of the Company’s disclosure controls and procedures as of June 30, 20192020 pursuant to Rule 13a‑1513a-15 of the Exchange Act, as amended. Based upon that evaluation, the principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures are effective as of June 30, 2019.2020. In addition, there have been no changes in the Company’s internal control over financial reporting during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

Disclosure controls and procedures are designed with the objective of ensuring that information required to be disclosed in reports filed by the Company under the Exchange Act, such as this Quarterly Report, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Disclosure controls and procedures are also designed with the objective of ensuring that such information is accumulated and communicated to management,

59

including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company is subject to various pending and threatened legal actions relating to the conduct of its normal business activities. In the opinion of management, as of June 30, 2019,2020, the ultimate aggregate liability, if any, arising out of any such pending or threatened legal actions will not be material to the Company’s financial condition, results of operations, and liquidity.

ITEM 1A. RISK FACTORS

In additionThere have been no material changes in risk factors applicable to the other information set forthCompany from those disclosed in this quarterly report, the reader should carefully consider the factors discussed under the heading “Risk Factors” in Item 1A of the Company’s Annual Report on Form 10‑K filed with10-K for the SEC on March 13, 2019. The Company’s evaluation of the risk factors applicable to it has not changed materially from those disclosed in the Annualyear ended December 31, 2019 and Quarterly Report on Form 10‑K, except as noted below.

The performance of Bank's multifamily and mixed-use loans could be adversely impacted by regulation.

Multifamily and mixed-use loans generally involve a greater risk than one-to-four family residential loans because of legislation and government regulations involving rent control and rent stabilization, which are outside the control of the borrower or the Bank, and could impair the value of the security10-Q for the loan or the future cash flow of such properties. For example, on June 14, 2019, the State of New York enacted legislation increasing restrictions on rent increases in a rent-regulated apartment building, including, among other provisions, (i) repealing the “vacancy bonus” and “longevity bonus”, which allowed a property owner to raise rents as much as 20% each time a rental unit became vacant, (ii) eliminating high rent vacancy deregulation and high-income deregulation, which allowed a rental unit to be removed from rent stabilization once it crossed a statutory high-rent threshold and became vacant, or the tenant’s income exceeded the statutory amount in the preceding two years, and (iii) eliminating an exception that allowed a property owner who offered preferential rents to tenants to raise the rent to the full legal rent upon renewal.  The new legislation still permits a property owner to charge up to the full legal rent once the tenant vacates. As a result of this new legislation as well as previously existing laws and regulations, it is possible that rental income on certain rent-regulated properties might not rise sufficiently over time to satisfy increases in the loan rate at repricing or increases in overhead expenses (e.g., utilities, taxes, etc.). Inquarter ended March 31, 2020.

48

addition, if the cash flow from a collateral property is reduced (e.g., if leases are not obtained or renewed), a borrower’s ability to repay a loan and the value of the security for the loan may be impaired. Therefore, impaired multifamily and mixed-use loans may be more difficult to identify before they become problematic than residential loans.  The Bank has $141.0 million of rent-regulated multi-family loans at June 30, 2019.  At the time of origination, these loans had a weighted-average loan-to-value of 45%, a weighted average debt coverage ratio of 1.87 and a weighted average debt yield of 13.3%. 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

60

ITEM 6. EXHIBITS

See Index of Exhibits that follows

49

EXHIBIT INDEX

3.1

Certificate of Incorporation of Metropolitan Bank Holding Corp, as amended (1)

3.2

Amended and Restated Bylaws of Metropolitan Bank Holding Corp. (2)

10.1

Metropolitan Bank Holding Corp. 2019 Equity Incentive Plan (3)

31.1

Certification of the Principal Executive Officer of the Corporation, pursuant to Securities Exchange Act Rule 13a‑14(a)13a-14(a).

31.2

Certification of the Principal Financial Officer of the Corporation, pursuant to Securities Exchange Act Rule 13a‑14(a)13a-14(a).

32

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by Principal Executive Officer of the Corporation and the Principal Financial Officer of the Corporation.

101

INS XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)

101

SCH XBRL Taxonomy Extension Schema

101

CAL XBRL Taxonomy Extension Calculation Linkbase

101

DEF XBRL Taxonomy Extension Definition Linkbase

101

LAB XBRL Taxonomy Extension Label Linkbase

101

PRE XBRL Taxonomy Extension Presentation Linkbase

104

The cover page from Metropolitan Bank Holding Corp.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 2020, formatted in Inline XBRL


(1)

(1)

Incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S 1S-1 filed with the Securities and Exchange Commission on October 4, 2017 (File No. 333 220805).

(2)

(2)

Incorporated by reference to Exhibit 3.2 to the Registration Statement on Form S 1S-1/A filed with the Securities and Exchange Commission on October 4, 2017 (File No. 333 220805).

(3)

Incorporated by reference to Appendix A to the proxy statement for the Annual Meeting of Stockholders filed with the Securities and Exchange Commission on April 17, 2019 (File No. 001-38282).

5061

SIGNATURES

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Metropolitan Bank Holding Corp. and Subsidiary

Date: August 7, 20195, 2020

By:

/s/ Mark R. DeFazio

Mark R. DeFazio

President and Chief Executive Officer

Date: August 7, 20195, 2020

By:

/s/ Anthony J. Fabiano

Anthony J. Fabiano

Executive Vice President and Chief Financial Officer

5162