UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June 30, 2020~~March 31, 2021

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number 001-36461

FIRST FOUNDATION INC.

(Exact name of Registrant as specified in its charter)


Delaware		20-8639702
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification Number)

~~18101 Von Karman Avenue~~200 Crescent Court, Suite ~~700~~1400 ~~Irvine~~Dallas, CA ~~92612~~Texas		~~92612~~75201
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code: (~~949~~469) ~~202-4160~~638-9636

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock	FFWM	NASDAQ Global Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.



Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of ~~August 4, 2020,~~May 3, 2021, the registrant had ~~44,626,324~~44,782,155 shares of common stock, $0.001 par value per share, outstanding

Table of Contents

FIRST FOUNDATION INC.

QUARTERLY REPORT ON FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED ~~JUNE 30, 2020~~MARCH 31, 2021

TABLE OF CONTENTS

(i)

Table of Contents

PART I — FINANCIAL INFORMATION

ITEM 1.FINANCIAL STATEMENTS

FIRST FOUNDATION INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)


	June 30,		December 31,		March 31,		December 31,
	2020		2019		2021		2020
		(unaudited)				(unaudited)
ASSETS
Cash and cash equivalents	$	414,179	$	65,387	$	468,026	$	629,707
Securities available-for-sale (“AFS”)		863,778		1,014,966
Allowance for credit losses ("ACL")		(2,371)		—
Securities available-for-sale						758,097		814,671
Allowance for credit losses - investments						(8,878)		(7,245)
Net securities		861,407		1,014,966		749,219		807,426

Loans held for sale		527,970		503,036		513,054		505,404

Loans, net of deferred fees		5,136,812		4,547,633
Allowance for credit losses		(28,129)		(20,800)
Loans held for investment						5,117,206		4,803,799
Allowance for credit losses - loans						(23,180)		(24,200)
Net loans		5,108,683		4,526,833		5,094,026		4,779,599

Investment in FHLB stock		23,598		21,519		17,250		17,250
Deferred taxes		9,194		11,079		6,941		8,603
Premises and equipment, net		8,188		8,355		7,817		8,012
Goodwill and intangibles		96,181		97,191		94,864		95,296
Other assets		91,893		66,070		100,635		105,863
Total Assets	$	7,141,293	$	6,314,436	$	7,051,832	$	6,957,160

LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities:
Deposits	$	5,647,841	$	4,891,144	$	6,245,821	$	5,913,433
Borrowings		764,600		743,000		12,000		269,000
Accounts payable and other liabilities		90,131		66,423		79,581		79,016
Total Liabilities		6,502,572		5,700,567		6,337,402		6,261,449

Shareholders’ Equity
Common Stock, par value $0.001: 70,000,000 shares authorized; 44,625,324 and 44,670,743 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively		45		45
Common Stock						45		45
Additional paid-in-capital		432,791		433,775		434,346		433,941
Retained earnings		200,582		175,773		265,970		247,638
Accumulated other comprehensive income, net of tax		5,303		4,276
Accumulated other comprehensive income (loss)						14,069		14,087
Total Shareholders’ Equity		638,721		613,869		714,430		695,711
Total Liabilities and Shareholders’ Equity	$	7,141,293	$	6,314,436	$	7,051,832	$	6,957,160

(See accompanying notes to the consolidated financial statements)

Table of Contents

FIRST FOUNDATION INC.

CONSOLIDATED INCOME STATEMENTS - UNAUDITED

(In thousands, except share and per share amounts)


	Quarter Ended				Six Months Ended				Three Months Ended
	June 30,				June 30,				March 31,
	2020		2019		2020		2019		2021		2020
Interest income:
Loans	$	55,134	$	56,510	$	110,018	$	110,345	$	53,531	$	54,884
Securities		6,539		6,186		13,536		12,351		5,206		6,997
FHLB stock, fed funds sold and interest-bearing deposits		259		612		716		1,156		401		457
Total interest income		61,932		63,308		124,270		123,852		59,138		62,338

Interest expense:
Deposits		10,914		16,296		25,560		31,744		4,623		14,646
Borrowings		2,571		5,125		5,395		9,174		286		2,824
Total interest expense		13,485		21,421		30,955		40,918		4,909		17,470

Net interest income		48,447		41,887		93,315		82,934		54,229		44,868

Provision for credit losses		1,367		1,231		5,431		1,771		360		4,079

Net interest income after provision for credit losses		47,080		40,656		87,884		81,163		53,869		40,789

Noninterest income:
Asset management, consulting and other fees		6,733		7,136		14,495		13,930		8,349		7,762
Other income		2,236		1,995		5,149		3,666		3,559		2,913
Total noninterest income		8,969		9,131		19,644		17,596		11,908		10,675

Noninterest expense:
Compensation and benefits		18,288		17,333		38,145		36,235		21,526		19,857
Occupancy and depreciation		5,855		5,167		11,367		10,035		6,160		5,512
Professional services and marketing costs		2,049		2,024		3,803		4,028		2,122		1,754
Customer service costs		1,622		4,283		3,994		7,672		1,770		2,372
Other expenses		3,123		3,475		6,500		7,257		2,933		3,362
Total noninterest expense		30,937		32,282		63,809		65,227		34,511		32,857

Income before taxes on income		25,112		17,505		43,719		33,532		31,266		18,607
Taxes on income		7,258		5,095		12,654		9,863		8,911		5,396
Net income	$	17,854	$	12,410	$	31,065	$	23,669	$	22,355	$	13,211

Net income per share:
Basic	$	0.40	$	0.28	$	0.70	$	0.53	$	0.50	$	0.30
Diluted	$	0.40	$	0.28	$	0.69	$	0.53	$	0.50	$	0.29
Shares used in computation:
Basic		44,620,716		44,625,673		44,645,189		44,583,503		44,707,718		44,669,661
Diluted		44,812,369		44,894,720		44,882,520		44,846,779		45,012,205		44,952,669

(See accompanying notes to the consolidated financial statements)

Table of Contents

FIRST FOUNDATION INC.

CONSOLIDATED STATEMENT OF CHANGES

IN SHAREHOLDERS’ EQUITY - UNAUDITED

(In thousands, except share amounts)

Common Stock

Additional



Accumulated Other


Number

Paid-in

Retained

Comprehensive


of Shares

Amount

Capital

Earnings

Income (Loss)

Total
Balance: December 31, 2018

44,496,007

$
44

$
431,832

$
128,461

$
(1,153)

$
559,184
Net income

—

—

—

23,669

—

23,669
Other comprehensive loss

—

—

—

—

7,212

7,212
Stock based compensation

—

—

989

—

—

989
Cash dividend

—

—

—

(4,462)

—

(4,462)
Stock repurchase

(1,800)

—

(24)

—

—

(24)
Issuance of common stock:












Exercise of options

18,000

—

135

—

—

135
Stock grants – vesting of Restricted Stock Units

121,640

1

(1)

—

—

—
Balance: June 30, 2019

44,633,847

$
45

$
432,931

$
147,668

$
6,059

$
586,703

Balance: December 31, 2019

44,670,743

$
45

$
433,775

$
175,773

$
4,276

$
613,869
Net income

—

—

—

31,065

—

31,065
Other comprehensive income

—

—

—

—

1,027

1,027
Stock based compensation

—

—

1,195

—

—

1,195
Cash dividend

—

—

—

(6,256)

—

(6,256)
Issuance of common stock:












Exercise of options

86,000

—

645

—

—

645
Stock grants – vesting of Restricted Stock Units

92,915

—

—

—

—

—
Stock Repurchase

(224,334)

—

(2,824)

—

—

(2,824)
Balance: June 30, 2020

44,625,324

$
45

$
432,791

$
200,582

$
5,303

$
638,721


	Common Stock			Additional				Accumulated Other
	Number			Paid-in		Retained		Comprehensive
	of Shares	Amount		Capital		Earnings		Income (Loss)		Total
Balance: December 31, 2019	44,670,743	$	45	$	433,775	$	175,773	$	4,276	$	613,869
Net income	—		—		—		13,211		—		13,211
Other comprehensive income	—		—		—		—		547		547
Stock based compensation	—		—		767		—		—		767
Cash dividend	—		—		—		(3,132)		—		(3,132)
Issuance of common stock:
Exercise of options	86,000		—		645		—		—		645
Stock grants – vesting of restricted stock units	83,057		—		—		—		—		—
Stock repurchase	(224,334)		—		(2,824)		—		—		(2,824)
Balance: March 31, 2020	44,615,466	$	45	$	432,363	$	185,852	$	4,823	$	623,083

Balance: December 31, 2020	44,667,650	$	45	$	433,941	$	247,638	$	14,087	$	695,711
Net income	—		—		—		22,355		—		22,355
Other comprehensive income	—		—		—		—		(18)		(18)
Stock based compensation	—		—		995		—		—		995
Cash dividend	—		—		—		(4,023)		—		(4,023)
Issuance of common stock:
Exercise of options	47,000		—		354		—		—		354
Stock grants – vesting of restricted stock units	108,085		—		—		—		—		—
Repurchase of shares from restricted shares vesting	(40,580)		—		(944)		—		—		(944)
Balance: March 31, 2021	44,782,155	$	45	$	434,346	$	265,970	$	14,069	$	714,430

(See accompanying notes to the consolidated financial statements)

Table of Contents

FIRST FOUNDATION INC.

CONSOLIDATED STATEMENTS OF

COMPREHENSIVE INCOME - UNAUDITED

(In thousands)


	Quarter Ended June 30,				Six Months Ended June 30,				Three Months Ended March 31,
	2020		2019		2020		2019		2021		2020
Net income	$	17,854	$	12,410	$	31,065	$	23,669	$	22,355	$	13,211
Other comprehensive income:
Unrealized holding gains on securities arising during the period		678		11,265		1,450		10,191
Other comprehensive income before tax		678		11,265		1,450		10,191
Income tax expense related to items of other comprehensive income		198		3,294		423		2,979
Other comprehensive income		480		7,971		1,027		7,212
Other comprehensive income (loss):
Unrealized holding gains (losses) on securities arising during the period										(25)		772
Other comprehensive income (loss) before tax										(25)		772
Income tax expense (benefit) related to items of other comprehensive income										(7)		225
Other comprehensive income (loss)										(18)		547
Total comprehensive income	$	18,334	$	20,381	$	32,092	$	30,881	$	22,337	$	13,758

(See accompanying notes to the consolidated financial statements)

Table of Contents

FIRST FOUNDATION INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED

(In thousands)

For the Six Months Ended

June 30,

2020

2019

Cash Flows from Operating Activities:







Net income

$
31,065

$
23,669

Adjustments to reconcile net income to net cash provided by operating activities:

Provision for credit losses - loans

3,060

1,771

Provision for credit losses - securities AFS

2,371

—

Stock–based compensation expense

1,195

989

Depreciation and amortization

1,547

1,480

Deferred tax expense

1,462

685

Amortization of core deposit intangible

1,010

1,228

Amortization of mortgage servicing rights - net

705

320

Amortization of premiums on purchased loans - net

(4,169)

(3,889)

Gain on sale of REO

—

(263)

Gain from hedging activities

(224)

(355)

Increase in other assets

(11,266)

(1,339)

Decrease in accounts payable and other liabilities

1,322

(460)

Net cash provided by operating activities

28,078

23,836

Cash Flows from Investing Activities:





Net increase in loans

(594,872)

(434,209)

Proceeds from sale of REO

—

613

Purchase of premises and equipment

(1,380)

(1,181)

Recovery of allowance for credit losses

564

363

Purchases of AFS securities

(6,757)

(400)

Maturities of AFS securities

155,376

46,957

Sale (purchases) of FHLB stock, net

(2,079)

1,083

Net cash used in investing activities

(449,148)

(386,774)

Cash Flows from Financing Activities:





Increase in deposits

756,697

210,974

Net increase in FHLB advances

21,600

159,000

Line of credit net change – borrowings (paydowns), net

—

15,000

Dividends paid

(6,256)

(4,462)

Proceeds from sale of stock, net

645

135

Repurchase of stock

(2,824)

(24)

Net cash provided by financing activities

769,862

380,623

Increase (decrease) in cash and cash equivalents

348,792

17,685

Cash and cash equivalents at beginning of year

65,387

67,312

Cash and cash equivalents at end of period

$
414,179

$
84,997

Supplemental disclosures of cash flow information:





Cash paid during the period for:





Income taxes

$
185

$
8,784

Interest

30,289

37,456

Noncash transactions:



Transfer of loans to loans held for sale

$
14,666

$
101,444

Chargeoffs against allowance for credit losses

1,055

934


	For the Three Months Ended
	March 31,
	2021		2020
Cash Flows from Operating Activities:
Net income	$	22,355	$	13,211
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses - loans		(1,273)		2,279
Provision for credit losses - securities AFS		1,633		1,800
Stock–based compensation expense		995		767
Depreciation and amortization		823		763
Deferred tax expense		1,669		1,722
Amortization of premium on securities		131		—
Amortization of core deposit intangible		432		519
Amortization of mortgage servicing rights - net		479		361
Amortization of premiums on purchased loans - net		—		(4,174)
Gain from hedging activities		—		(36)
Valuation allowance on mortgage servicing rights - net		(37)		—
Decrease (increase) in other assets		4,786		(7,355)
Increase (decrease) in accounts payable and other liabilities		626		(8,973)
Net cash provided by operating activities		32,619		884
Cash Flows from Investing Activities:
Net increase in loans		(321,271)		(263,552)
Purchase of premises and equipment		(628)		(977)
Recovery of allowance for credit losses		406		451
Purchases of AFS securities		—		(3,000)
Maturities of AFS securities		53,418		55,443
Proceeds from redemption of securities		3,000		—
Sale of FHLB stock, net		—		351
Net cash used in investing activities		(265,075)		(211,284)
Cash Flows from Financing Activities:
Increase in deposits		332,388		139,683
Net (decrease) increase in FHLB advances		(250,000)		51,000
Line of credit net change – borrowings (paydowns), net		(7,000)		—
Dividends paid		(4,023)		(3,132)
Proceeds from exercise of stock options		354		645
Repurchase of stock		(944)		(2,824)
Net cash provided by financing activities		70,775		185,372
Decrease in cash and cash equivalents		(161,681)		(25,028)
Cash and cash equivalents at beginning of year		629,707		65,387
Cash and cash equivalents at end of period	$	468,026	$	40,359
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Income taxes	$	5,209	$	—
Interest		6,221		19,804
Noncash transactions:
Transfer of loans to loans held for sale	$	8,195	$	10,163
Chargeoffs against allowance for credit losses		214		530

(See accompanying notes to the consolidated financial statements)

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the ~~Six~~Three Months Ended ~~June 30, 2020~~March 31, 2021 - UNAUDITED

NOTE 1: BASIS OF PRESENTATION

The consolidated financial statements include First Foundation Inc. (“FFI”) and its wholly owned subsidiaries: First Foundation Advisors (“FFA”) and First Foundation Bank (“FFB” or the “Bank”) and the wholly owned subsidiaries of FFB, First Foundation Insurance Services (“FFIS”) ~~and~~, Blue Moon Management, LLC, and First Foundation Public Finance (“FFPF”) (collectively referred to as the “Company”). FFI also has 2 inactive wholly owned subsidiaries, First Foundation Consulting (“FFC”) and First Foundation Advisors, LLC (“FFA LLC”). All intercompany balances and transactions have been eliminated in consolidation. The results of operations reflect any interim adjustments, all of which are of a normal recurring nature and which, in the opinion of management, are necessary for a fair presentation of the results for the interim period presented. The results for the ~~2020~~2021 interim periods are not necessarily indicative of the results expected for the full year.

The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and prevailing practices within the banking industry. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates.

The accompanying unaudited consolidated financial statements include all information and footnotes required for interim financial statement presentation. These financial statements assume that readers have read the most recent Annual Report on Form 10-K which contains the latest available audited consolidated financial statements and notes thereto as of and for the year ended December 31, ~~2019.~~2020.

Certain reclassifications have been made to the prior year consolidated financial statements to conform to the ~~2020~~2021 presentation.

~~Recently Adopted~~Recent Accounting ~~Guidance~~Pronouncements

~~Measurement of Credit Losses on Financial Instruments:~~ In ~~June 2016,~~October 2020, the ~~Financial Accounting Standards Board (“FASB”)~~FASB issued Accounting Standards Update ~~(“ASU”) 2016-13,~~ ASU 2020-10, “~~Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments~~Codification Improvements” ~~which introduces new~~. ASU 2020-10 amends certain guidance that may have been applied in an inconsistent manner by certain entities. The effective date for the ~~accounting~~amendments in this ASU are effective for ~~credit losses on certain types~~annual periods after December 15, 2020. The adoption of financial instruments. It also modifies the impairment model for available-for-sale debt securities and provides for a simplified accounting model for purchased financial assets with credit deterioration since their origination. The new model, referred to as the current expected credit losses (“CECL”) model, applies to financial assets subject to credit losses and measured at amortized cost, and certain off-balance sheet credit exposures. Upon initial recognition of the exposure, the CECL model requires an entity to estimate the credit losses expected over the life of an exposure.

~~The Company adopted the amendments within~~ ASU 2016-13 on January 1, 2020 using the modified retrospective method for all financial assets measured at amortized cost and off-balance sheet credit exposures. Results for the periods beginning after that date are presented under Topic 326, while prior period amounts continue to be reported in accordance with previously applicable generally accepted accounting principles (“GAAP”). There was2020-10 is not any cumulative effect adjustment upon adoption. The instruments that were accounted for as purchased credit impaired (“PCI”) are transitioned under the new purchased credit deteriorated (“PCD”) model using the prospective transition approach. The Company applied the prospective transition approach for debt securities for which other than temporary impairment had been recognized prior to January 1, 2020. As a result, the amortized cost basis remains the same before and after the effective date.

Allowance for credit losses on investment securities: On January 1, 2020, the Company adopted the amendments within ASU 2016-13, which replaces the legacy US GAAP Other Than Temporary Impairment (“OTTI”) model with a credit loss model. The credit loss model under Accounting Standards Codification (“ASC”) 326-30, applicable to debt securities available for sale (“Securities AFS”), requires recognition of credit losses through an allowance account, but

~~Table of Contents~~

~~FIRST FOUNDATION INC.~~

~~NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS~~

~~For the Six Months Ended June 30, 2020 - UNAUDITED~~

retains the concept from the OTTI model that credit losses are recognized once securities become impaired. For Securities AFS, a decline in fair value due to credit loss results in recognition of an allowance for credit losses. Impairment may result from credit deterioration of the issuer or collateral underlying the security. The assessment of determining if a decline in fair value resulted from a credit loss is performed at the individual security level. Among other factors, the Company considers: 1) the extent to which the fair value is less than the amortized cost basis; 2) the financial condition and near term prospects of the issuer, including consideration of relevant financial metrics or ratios of the issuer; 3) any adverse conditions related to an industry or geographic area of an issuer; 4) any changes to the rating of the security by a rating agency; and 5) any past due principal or interest payments from the issuer. If an assessment of the above factors indicates that a credit loss exists, the Company records an allowance for credit losses for the excess of the amortized cost basis over the present value of cash flows expected to ~~be collected, limited to the amount that the security’s fair value is less than its amortized cost basis. Subsequent changes in the allowance for credit losses are recorded as~~have a provision for (or reversal of) credit loss expense. Interest accruals and amortization and accretion of premiums and discounts are suspended when the credit loss is recognized in earnings. Any interest received after the security has been placed on nonaccrual status is recognized on a cash basis. Accrued interest receivable on Securities AFS is excluded from the estimate of expected credit losses.

~~The provision for credit losses~~significant impact on the Company’s consolidated income statement includes the provisions for credit losses for loans and securities AFS. For the six months ending June 30, 2020, the provision for credit losses for loans was $3 million and the provision for credit losses for Securities AFS was $2.4 million, resulting in a total provision for credit losses of $5.4 million.

~~Recent Accounting Pronouncements~~financial statements.

In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848), Facilitation of the Effects of Reference Rate Reform on Financial Reporting”. ASU 2020-04 provides optional guidance for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in this ASU apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The amendments in this ASU are effective as of March 12, 2020 through December 31, 2022. The adoption of ASU 2020-04 is not expected to have a significant impact on the Company’s consolidated financial statements.

~~In November 2019, the FASB issued ASU 2019-12, “~~~~Income Taxes (Topic 740), Simplifying the Accounting for Income Taxes”~~~~. ASU 2019-12 provides amendments to simplify the accounting for income taxes by removing certain exceptions to the general principles in~~ ~~Topic 740~~. The amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. The adoption of ASU 2019-12 is not expected to have a significant impact on the Company’s consolidated financial statements.

~~In July 2019, the FASB issued ASU 2019-07,~~ ~~Codification Updates to SEC Sections~~~~. ASU 2019-07 amends certain Securities and Exchange Commission (“SEC”) sections or paragraphs within the ASC to reflect changes in SEC Final Rule Releases (“SEC Releases”) No. 33-10532,~~ ~~Disclosure Update and Simplification~~ ~~and Nos. 33-10231 and 33-10442,~~ ~~Investment Company Reporting Modernization~~. The effective date and transition requirements for the amendments in this ASU are the same as the effective dates and transition requirements in SEC Releases 33-10532, 33-10231, and 33-10442, as amended by this ASU. The adoption of ASU 2019-07 is not expected to have a significant impact on the Company’s consolidated financial statements.

~~Table of Contents~~

~~FIRST FOUNDATION INC.~~

~~NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS~~

~~For the Six Months Ended June 30, 2020 - UNAUDITED~~

NOTE 2: FAIR VALUE MEASUREMENTS

Assets Measured at Fair Value on a Recurring Basis

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Current accounting guidance establishes a fair value hierarchy, which requires an entity to maximize

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2021 - UNAUDITED

the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect the Company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Securities available for sale and ~~effective with the adoption of ASU 2016-01 on January 1, 2018,~~ investments in equity securities are measured at fair value on a recurring basis depending upon whether the inputs are Level 1, 2 or 3 as described above.

The following tables show the recorded amounts of assets and liabilities measured at fair value on a recurring basis as of:


			Fair Value Measurement Level								Fair Value Measurement Level
(dollars in thousands)	Total		Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3
June 30, 2020:
March 31, 2021:
Investment securities available for sale:
Agency mortgage-backed securities	$	773,131	$	—	$	773,131	$	—	$	673,164	$	—	$	673,164	$	—
Beneficial interest – FHLMC securitizations		28,956		—		—		28,956		17,893		—		—		17,893
Corporate bonds		57,827		—		57,827		—		56,554		—		56,554		—
Other		1,493		407		1,086		—		1,608		501		1,107		—
Investment in equity securities		299		299		—		—		434		434		—		—
Total assets at fair value on a recurring basis	$	861,706	$	706	$	832,044	$	28,956	$	749,653	$	935	$	730,825	$	17,893

Derivatives:
Interest rate swaps	$	11,688	$	—	$	11,688	$	—

December 31, 2019:
December 31, 2020:
Investment securities available for sale:
Agency mortgage-backed securities	$	914,977	$	—	$	914,977	$	—	$	723,995	$	—	$	723,995	$	—
Beneficial interest – FHLMC securitizations		42,706		—		—		42,706		23,463		—		—		23,463
Corporate bonds		55,834		—		55,834		—		58,358		—		58,358		—
Other		1,449		403		1,046		—		1,610		503		1,107		—
Investment in equity securities		434		434		—		—		338		338		—		—
Total assets at fair value on a recurring basis	$	1,015,400	$	837	$	971,857	$	42,706	$	807,764	$	841	$	783,460	$	23,463

~~Table of Contents~~

~~FIRST FOUNDATION INC.~~

~~NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS~~

~~For the Six Months Ended June 30, 2020 - UNAUDITED~~

The decrease in Level 3 assets from December 31, ~~2019~~2020 was due to ~~Beneficial interest – FHLMC~~ securitization ~~paydowns.~~

~~Due~~paydowns and to ~~a change~~$1.6 million in ~~expected cash flows on an interest only strip security, a $2.4 million allowance was taken~~provisions for credit losses in the first ~~six~~three months of ~~2020.~~2021.

Assets Measured at Fair Value on a Nonrecurring Basis

From time to time, we may be required to measure other assets at fair value on a nonrecurring basis. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2021 - UNAUDITED

Loans. Loans measured at fair value on a nonrecurring basis include collateral dependent loans held for investment. The specific reserves for these loans are based on collateral value, net of estimated disposition costs and other identified quantitative inputs. Collateral value is determined based on independent third-party appraisals or internally-developed discounted cash flow analyses. Internal discounted cash flow analyses are also utilized to estimate the fair value of these loans, which considers internally-developed, unobservable inputs such as discount rates, default rates, and loss severity. When the fair value of the collateral is based on an observable market price or a current appraised value, we measure the impaired loan at nonrecurring Level 2. When an appraised value is not available, or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price or a discounted cash flow has been used to determine the fair value, we measure the impaired loan at nonrecurring Level 3. The total collateral dependent impaired Level 3 loans were ~~$18.7~~$3.0 million and ~~$18.9~~$3.1 million at ~~June 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, respectively. There were 0$1.0 million and $1.1 million in specific reserves related to these loans at ~~June 30, 2020~~March 31, 2021 and December 31, ~~2019.~~2020, respectively.

Real Estate Owned. The fair value of real estate owned is based on external appraised values that include adjustments for estimated selling costs and assumptions of market conditions that are not directly observable, resulting in a Level 3 classification.

Mortgage Servicing Rights. When mortgage loans are sold with servicing retained, servicing rights are initially recorded at fair value with the income statement effect recorded in gains on sales of loans. Fair value is based on a valuation model that calculates the present value of estimated future net servicing income, resulting in a Level 3 classification. All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans. Significant assumptions in the valuation of these Level 3 mortgage servicing rights as of March 31, 2021 included prepayment rates ranging from 15% to 20% and a discount rate of 10%.

Fair Value of Financial Instruments

FASB ASC 825-10, “Disclosures about Fair Value of Financial Instruments” requires disclosure of the fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate such value. The methodologies for estimating the fair value of financial assets and financial liabilities measured at fair value on a recurring and non-recurring basis are discussed above. The estimated fair value amounts have been determined by management using available market information and appropriate valuation methodologies and are based on the exit price notion set forth by ASU 2016-01. In cases where quoted market prices are not available, fair values are based on estimates using present value or other market value techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. The aggregate fair value amounts presented below do not represent the underlying value of the Company.

~~Table of Contents~~

~~FIRST FOUNDATION INC.~~

~~NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS~~

~~For the Six Months Ended June 30, 2020 - UNAUDITED~~

Fair value estimates are made at a discrete point in time based on relevant market information and other information about the financial instruments. Because no active market exists for a significant portion of our financial instruments, fair value estimates are based in large part on judgments we make primarily regarding current economic conditions, risk characteristics of various financial instruments, prepayment rates, and future expected loss experience. These estimates are subjective in nature and invariably involve some inherent uncertainties. Additionally, unexpected changes in events or circumstances can occur that could require us to make changes to our assumptions and which, in turn, could significantly affect and require us to make changes to our previous estimates of fair value.

In addition, the fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of existing and anticipated future customer relationships and the value of assets and liabilities that are not considered financial instruments, such as premises and equipment and other real estate owned.

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2021 - UNAUDITED

The following methods and assumptions were used to estimate the fair value of financial instruments:

Cash and Cash Equivalents. The fair value of cash and cash equivalents approximates its carrying value.

Interest-Bearing Deposits with Financial Institutions. The fair values of interest-bearing deposits maturing within ninety days approximate their carrying values.

Investment Securities Available for Sale. Investment securities available-for-sale are measured at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. When a market is illiquid or there is a lack of transparency around the inputs to valuation, the securities are classified as Level 3 and reliance is placed upon internally developed models, and management judgment and evaluation for valuation. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include beneficial interests in FHLMC securitizations. Significant assumptions in the valuation of these Level 3 securities as of ~~June 30, 2020~~March 31, 2021 and December 31, ~~2019~~2020 included prepayment rates ranging from ~~15%~~25% to ~~25%~~35% and discount rates ranging from ~~7.5%~~8.33% to 10%.

Federal Home Loan Bank Stock. The Bank is a member of the Federal Home Loan Bank (the “FHLB”). As a member, we are required to own stock of the FHLB, the amount of which is based primarily on the level of our borrowings from this institution. The fair value of the stock is equal to the carrying amount, is classified as restricted securities and is periodically evaluated for impairment based on our assessment of the ultimate recoverability of our investments in that stock. Any cash or stock dividends paid to us on such stock are reported as income.

Loans Held For Sale. The fair value of loans held for sale is determined using secondary market pricing.

Loans Held for Investment. The fair value for loans with variable interest rates is the carrying amount. The fair value of fixed rate loans is derived by calculating the discounted value of future cash flows expected to be received by the various homogeneous categories of loans or by reference to secondary market pricing. All loans have been adjusted to reflect changes in credit risk.

Deposits. The fair value of demand deposits, savings deposits, and money market deposits is defined as the amounts payable on demand. The fair value of fixed maturity certificates of deposit is estimated based on the discounted value of the future cash flows expected to be paid on the deposits.

Borrowings. The fair value of borrowings is the carrying value of overnight FHLB advances that approximate fair value because of the short-term maturity of this instrument, resulting in a Level 2 classification. The fair value of term borrowings is derived by calculating the discounted value of future cash flows expected to be paid out by the Company.

109

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the ~~Six~~Three Months Ended ~~June 30, 2020~~March 31, 2021 - UNAUDITED

~~Borrowings~~. The fair value of borrowings is the carrying value of overnight FHLB advances that approximate fair value because of the short-term maturity of this instrument, resulting in a Level 2 classification. The fair value of term borrowings is derived by calculating the discounted value of future cash flows expected to be paid out by the Company.

~~Interest rate swaps~~~~. Interest rate swaps are reported at an estimated fair value utilizing Level 2 inputs including LIBOR rates from overnight to one year and U.S. swap rates from one year to thirty years.~~

The carrying amounts and estimated fair values of financial instruments are as follows as of:


	Carrying		Fair Value Measurement Level								Carrying		Fair Value Measurement Level
(dollars in thousands)	Value		1		2		3		Total		Value		1		2		3		Total
June 30, 2020:
March 31, 2021:
Assets:
Cash and cash equivalents	$	414,179	$	414,179	$	—	$	—	$	414,179	$	468,026	$	468,026	$	—	$	—	$	468,026
Securities AFS, net		861,407		407		832,044		28,956		861,407		749,219		501		730,825		17,893		749,219
Loans held for sale		527,970		—		533,565		—		533,565		513,054		—		518,368		—		518,368
Loans, net		5,108,683		—		—		5,163,076		5,163,076		5,094,026		—		—		5,146,920		5,146,920
Investment in FHLB stock		23,598		—		23,598		—		23,598		17,250		—		17,250		—		17,250
Investment in equity securities		299		299		—		—		299		434		434		—		—		434
Liabilities:
Deposits	$	5,647,841	$	3,825,306	$	1,832,007	$	—	$	5,657,313	$	6,245,821	$	5,480,156	$	765,666	$	—	$	6,245,822
Borrowings		764,600		—		760,000		4,600		764,600		12,000		—		5,000		7,000		12,000
Interest rate swaps		11,688		—		11,688		—		11,688

December 31, 2019:
December 31, 2020:
Assets:
Cash and cash equivalents	$	65,387	$	65,387	$	—	$	—	$	65,387	$	629,707	$	629,707	$	—	$	—	$	629,707
Securities AFS		1,014,966		403		971,857		42,706		1,014,966
Securities AFS, net												807,426		503		783,460		23,463		807,426
Loans held for sale		503,036		—		506,750		—		506,750		505,404		—		510,638		—		510,638
Loans, net		4,526,833		—		—		4,573,516		4,573,516		4,779,599		—		—		4,829,258		4,829,258
Investment in FHLB stock		21,519		—		21,519		—		21,519		17,250		—		17,250		—		17,250
Investment in equity securities		434		434		—		—		434		338		338		—		—		338
Liabilities:
Deposits	$	4,891,144	$	2,913,493	$	1,977,652	$	—	$	4,891,145	$	5,913,433	$	4,934,537	$	978,897	$	—	$	5,913,434
Borrowings		743,000		—		733,000		10,000		743,000		269,000		—		255,000		14,000		269,000

~~Table of Contents~~

~~FIRST FOUNDATION INC.~~

~~NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS~~

~~For the Six Months Ended June 30, 2020 - UNAUDITED~~

NOTE 3: SECURITIES

The following table provides a summary of the Company’s securities AFS portfolio as of:


	Amortized		Gross Unrealized				Allowance for		Estimated		Amortized		Gross Unrealized				Allowance for		Estimated
(dollars in thousands)	Cost		Gains		Losses		Credit Losses		Fair Value		Cost		Gains		Losses		Credit Losses		Fair Value
June 30, 2020:
March 31, 2021:
Agency mortgage-backed securities	$	761,247	$	11,884	$	—	$	—	$	773,131	$	656,055	$	18,016	$	(907)	$	—	$	673,164
Beneficial interests in FHLMC securitization		36,637		241		(5,551)		(2,371)		28,956		26,637		134		—		(8,878)		17,893
Corporate bonds		57,000		935		(108)		—		57,827		54,000		2,554		—		—		56,554
Other		1,399		94		—		—		1,493		1,519		89		—		—		1,608
Total	$	856,283	$	13,154	$	(5,659)	$	(2,371)	$	861,407	$	738,211	$	20,793	$	(907)	$	(8,878)	$	749,219
December 31, 2019:
December 31, 2020:
Agency mortgage-backed securities	$	905,949	$	9,174	$	(146)	$	—	$	914,977	$	705,752	$	18,243	$	—	$	—	$	723,995
Beneficial interests in FHLMC securitization		47,586		1,801		(6,681)		—		42,706		30,497		211		—		(7,245)		23,463
Corporate bonds		54,000		1,834		—		—		55,834		57,000		1,358		—		—		58,358
Other		1,386		63		—		—		1,449		1,512		98		—		—		1,610
Total	$	1,008,921	$	12,872	$	(6,827)	$	—	$	1,014,966	$	794,761	$	19,910	$	—	$	(7,245)	$	807,426

US Treasury securities of ~~$0.4~~$0.5 million as of ~~June 30,~~March 31, 2021 and December 31, 2020 that are included in the table above as Other are pledged as collateral to the State of California to meet regulatory requirements related to the Bank’s

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2021 - UNAUDITED

trust operations. As of ~~June 30, 2020, $131~~March 31, 2021, $191.8 million of agency mortgage-backed securities are pledged as collateral as support for the Bank’s obligations under loan sales and securitization agreements entered into ~~in 2019 and 2018.~~from 2018 through 2020.

The ~~tables~~table below ~~indicate,~~indicates, as of ~~June 30, 2020 and December~~March 31, ~~2019,~~2021, the gross unrealized losses and fair values of our investments, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position.


	Securities with Unrealized Loss at June 30, 2020												Securities with Unrealized Loss at March 31, 2021
	Less than 12 months				12 months or more				Total				Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized		Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
(dollars in thousands)	Value		Loss		Value		Loss		Value		Loss		Value		Loss		Value		Loss		Value		Loss
Beneficial interests in FHLMC securitization	$	13,954	$	(5,119)	$	346	$	(432)	$	14,300	$	(5,551)
Corporate bonds		14,892		(108)		—		—		14,892		(108)
Agency mortgage-backed securities													$	51,555	$	(907)	$	—	$	—	$	51,555	$	(907)
Total temporarily impaired securities	$	28,846		(5,227)	$	346	$	(432)	$	29,192	$	(5,659)	$	51,555	$	(907)	$	—	$	—	$	51,555	$	(907)

Securities with Unrealized Loss at December 31, 2019

Less than 12 months

12 months or more

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized
(dollars in thousands)

Value

Loss

Value

Loss

Value

Loss
Agency mortgage-backed securities

$
5,488

$
(2)

$
13,880

$
(144)

$
19,368

$
(146)
Beneficial interests in FHLMC securitization

20,609

(2,856)

3,220

(3,825)

23,829

(6,681)
Total temporarily impaired securities

$
26,097

$
(2,858)

$
17,100

$
(3,969)

$
43,197

$
(6,827)

There were 0 unrealized losses on our investments as of December 31, 2020.

Unrealized losses in agency ~~mortgage-backed~~mortgage backed securities, beneficial interests in FHLMC securitizations, and other securities have not been recognized into income because the issuer bonds are of high credit quality, management does not intend to sell, it is not more likely than not that management would be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in discount rates and assumptions regarding future interest rates. The fair value is expected to recover as the bonds approach maturity.


(dollars in thousands)		Total
Three Months Ended March 31, 2021:
Balance: December 31, 2020	$	7,245
Provision for credit losses		1,633
Balance: March 31, 2021	$	8,878

Three Months Ended March 31, 2020:
Balance: December 31, 2019	$	—
Provision for credit losses		1,800
Balance: March 31, 2020	$	1,800

Due to a change in expected cash flows of an interest only strip security, $1.6 million and $1.8 million in allowances were taken in the three months ended March 31, 2021 and 2020, respectively. The ~~assessment of determining if~~allowances were included as a ~~decline~~charge in provision for credit losses on the consolidated income statement.

1211

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the ~~Six~~Three Months Ended ~~June 30, 2020~~March 31, 2021 - UNAUDITED

fair value resulted from a credit loss is performed at the individual security level. Among other factors considered are: 1) the extent to which the fair value is less than the amortized cost basis; 2) the financial condition and near term prospects of the issuer, including consideration of relevant financial metrics or ratios of the issuer; 3) any adverse conditions related to an industry or geographic area of an issuer; 4) any changes to the rating of the security by a rating agency; and 5) any past due principal or interest payments from the issuer. If an assessment of the above factors indicates that a credit loss exists, the Company records an allowance for credit losses for the excess of the amortized cost basis over the present value of cash flows expected to be collected, limited to the amount that the security’s fair value is less than its amortized cost basis. Subsequent changes in the allowance for credit losses are recorded as a provision for (or reversal of) credit loss expense. Interest accruals and amortization and accretion of premiums and discounts are suspended when the credit loss is recognized in earnings. Any interest received after the security has been placed on nonaccrual status is recognized on a cash basis.

��
Allowance for credit losses - Investments

(dollars in thousands)

Balance: December 31, 2019

$
—
Provision for credit losses

2,371
Balance: June 30, 2020

$
2,371

Due to a change in expected cash flows of an interest only strip security, a $2.4 million allowance was taken in the first six months of 2020. The allowance was included as a charge in provision for credit losses on the consolidated income statement.

~~Table of Contents~~

~~FIRST FOUNDATION INC.~~

~~NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS~~

~~For the Six Months Ended June 30, 2020 - UNAUDITED~~

The scheduled maturities of securities AFS and the related weighted average yields were as follows for the periods indicated:


	Less than			1 Through			5 Through			After						Less than			1 Through			5 Through			After
(dollars in thousands)	1 Year			5 years			10 Years			10 Years			Total			1 Year			5 years			10 Years			10 Years			Total
June 30, 2020
March 31, 2021
Amortized Cost:
Corporate bonds	$	—		$	—		$	57,000		$	—		$	57,000		$	—		$	—		$	54,000		$	—		$	54,000
Other		400			—			999			—			1,399			500			1,019			—			—			1,519
Total	$	400		$	—		$	57,999		$	—		$	58,399		$	500		$	1,019		$	54,000		$	—		$	55,519
Weighted average yield		2.16	%		—	%		5.35	%		—	%		5.33	%		1.85	%		2.99	%		5.33	%		—	%		5.26	%
Estimated Fair Value:
Corporate bonds	$	—		$	—		$	57,827		$	—		$	57,827		$	—		$	—		$	56,554		$	—		$	56,554
Other		407			—			1,086			—			1,493			501			1,107			—			—			1,608
Total	$	407		$	—		$	58,913		$	—		$	59,320		$	501		$	1,107		$	56,554		$	—		$	58,162


	Less than			1 Through			5 Through			After						Less than			1 Through			5 Through			After
(dollars in thousands)	1 Year			5 years			10 Years			10 Years			Total			1 Year			5 years			10 Years			10 Years			Total
December 31, 2019
December 31, 2020
Amortized Cost:
Corporate bonds	$	—		$	—		$	54,000		$	—		$	54,000		$	—		$	—		$	57,000		$	—		$	57,000
Other		—			400			986			—			1,386			500			1,012			—			—			1,512
Total	$	—		$	400		$	54,986		$	—		$	55,386		$	500		$	1,012		$	57,000		$	—		$	58,512
Weighted average yield		—	%		2.25	%		5.29	%		—	%		5.27	%		1.83	%		2.81	%		5.39	%		—	%		5.32	%
Estimated Fair Value:
Corporate bonds	$	—		$	—		$	55,834		$	—		$	55,834		$	—		$	—		$	58,358		$	—		$	58,358
Other		—			403			1,046			—			1,449			503			1,107			—			—			1,610
Total	$	—		$	403		$	56,880		$	—		$	57,283		$	503		$	1,107		$	58,358		$	—		$	59,968

Agency mortgage-backed securities and beneficial interests in FHLMC securitizations are excluded from the above table because such securities are not due at a single maturity date. The weighted average yield of the agency mortgage-backed securities and beneficial interests as of ~~June 30,~~March 31, 2021 and 2020 ~~was 2.48%.~~were 2.36% and 2.39%, respectively.

1412

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the ~~Six~~Three Months Ended ~~June 30, 2020 - UNAUDITED~~

~~NOTE 4: LOANS~~

~~The following is a summary of our loans as of:~~

June 30,

December 31,
(dollars in thousands)

2020

2019
Outstanding principal balance:





Loans secured by real estate:




Residential properties:




Multifamily

$
2,556,332

$
2,143,919
Single family

839,537

871,181
Total real estate loans secured by residential properties

3,395,869

3,015,100
Commercial properties

774,939

834,042
Land

65,094

70,257
Total real estate loans

4,235,902

3,919,399
Commercial and industrial loans

875,464

600,213
Consumer loans

18,640

16,273
Total loans

5,130,006

4,535,885
Premiums, discounts and deferred fees and expenses

6,806

11,748
Total

$
5,136,812

$
4,547,633

In 2017 and 2018 the Company purchased loans, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. As of DecemberMarch 31, ~~2019, the principal balance shown above is net of unaccreted discount related to loans acquired in acquisitions of $8.4 million. The carrying amount of these PCD loans is as follows as of:~~

June 30,

December 31,
(dollars in thousands)

2020

2019
Outstanding principal balance:





Loans secured by real estate:




Residential properties

$
291

$
366
Commercial properties

5,529

6,146
Land

—

1,058
Total real estate loans

5,820

7,570
Commercial and industrial loans

317

603
Total loans

6,137

8,173
Unaccreted discount on purchased credit deteriorated loans

—

(3,657)
Total

$
6,137

$
4,516

~~Table of Contents~~

~~FIRST FOUNDATION INC.~~

~~NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS~~

~~For the Six Months Ended June 30, 2020~~2021 - UNAUDITED

NOTE 4: LOANS

The following is a summary of our loans as of:


	March 31,		December 31,
(dollars in thousands)	2021		2020
Outstanding principal balance:
Loans secured by real estate:
Residential properties:
Multifamily	$	2,425,182	$	2,247,542
Single family		844,532		806,014
Total real estate loans secured by residential properties		3,269,714		3,053,556
Commercial properties		701,920		747,807
Land and construction		57,227		55,832
Total real estate loans		4,028,861		3,857,195
Commercial and industrial loans		1,063,937		918,676
Consumer loans		14,243		18,888
Total loans		5,107,041		4,794,759
Premiums, discounts and deferred fees and expenses		10,165		9,040
Total	$	5,117,206	$	4,803,799

The following table summarizes our delinquent and nonaccrual loans as of:


	Past Due and Still Accruing												Total Past
							90 Days						Due and
(dollars in thousands)	30–59 Days			60-89 Days			or More			Nonaccrual			Nonaccrual			Current		Total
March 31, 2021:
Real estate loans:
Residential properties	$	218		$	10		$	—		$	10,822		$	11,050		$	3,269,213	$	3,280,263
Commercial properties		1,441			—			11			1,659			3,111			699,144		702,255
Land and construction		—			—			—			—			—			57,165		57,165
Commercial and industrial loans		827			—			1,200			4,161			6,188			1,057,065		1,063,253
Consumer loans		—			6,644			—			—			6,644			7,626		14,270
Total	$	2,486		$	6,654		$	1,211		$	16,642		$	26,993		$	5,090,213	$	5,117,206

Percentage of total loans		0.05	%		0.13	%		0.02	%		0.33	%		0.53	%

December 31, 2020:
Real estate loans:
Residential properties	$	35		$	—		$	—		$	10,947		$	10,982		$	3,042,574	$	3,053,556
Commercial properties		951			240			—			4,544			5,735			742,072		747,807
Land and construction		—			—			—			—			—			55,832		55,832
Commercial and industrial loans		1,013			411			152			5,137			6,713			911,963		918,676
Consumer loans		—			—			—			—			—			18,888		18,888
Total	$	1,999		$	651		$	152		$	20,628		$	23,430		$	4,771,329	$	4,794,759

Percentage of total loans		0.04	%		0.01	%		0.00	%		0.43	%		0.49	%

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2021 - UNAUDITED

The following table summarizes our ~~delinquent and~~ nonaccrual loans as of:


	Past Due and Still Accruing												Total Past							Nonaccrual		Nonaccrual
							90 Days						Due and							with Allowance		with no Allowance
(dollars in thousands)	30–59 Days			60-89 Days			or More			Nonaccrual			Nonaccrual			Current		Total		for Credit Losses		for Credit Losses
June 30, 2020:
March 31, 2021:
Real estate loans:
Residential properties	$	5,572		$	—		$	—		$	7,027		$	12,599		$	3,383,270	$	3,395,869	$	2,968	$	7,854
Commercial properties		1,255			4,159			—			2,320			7,734			767,205		774,939		—		1,659
Land		—			455			—			500			955			64,139		65,094
Land and construction																					—		—
Commercial and industrial loans		2,051			685			—			5,648			8,384			867,080		875,464		2,395		1,766
Consumer loans		350			—			—			17			367			18,273		18,640		—		—
Total	$	9,228		$	5,299		$	—		$	15,512		$	30,039		$	5,099,967	$	5,130,006	$	5,363	$	11,279

Percentage of total loans		0.18	%		0.10	%		—	%		0.30	%		0.59	%

December 31, 2019:
December 31, 2020:
Real estate loans:
Residential properties	$	89		$	13		$	—		$	1,743		$	1,845		$	3,013,255	$	3,015,100	$	2,988	$	7,959
Commercial properties		7,586			—			403			2,410			10,399			823,643		834,042		—		4,544
Land		—			—			—			—			—			70,257		70,257
Land and construction																					—		—
Commercial and industrial loans		695			2,007			—			8,714			11,416			588,797		600,213		2,580		2,557
Consumer loans		22			3			—			—			25			16,248		16,273		—		—
Total	$	8,392		$	2,023		$	403		$	12,867		$	23,685		$	4,512,200	$	4,535,885	$	5,568	$	15,060

Percentage of total loans		0.19	%		0.04	%		0.01	%		0.28	%		0.52	%

The following table presents the loans classified as troubled debt restructurings (“TDR”) by accrual and nonaccrual status as of:


	June 30, 2020						December 31, 2019						March 31, 2021						December 31, 2020
(dollars in thousands)	Accrual		Nonaccrual		Total		Accrual		Nonaccrual		Total		Accrual		Nonaccrual		Total		Accrual		Nonaccrual		Total
Residential loans	$	1,200	$	—	$	1,200	$	1,200	$	—	$	1,200	$	1,200	$	—	$	1,200	$	1,200	$	—	$	1,200
Commercial real estate loans		1,148		1,374		2,522		1,188		2,166		3,354		1,086		1,255		2,341		1,107		1,277		2,384
Commercial and industrial loans		606		3,875		4,481		557		2,972		3,529		1,011		2,334		3,345		1,041		2,832		3,873
Total	$	2,954	$	5,249	$	8,203	$	2,945	$	5,138	$	8,083	$	3,297	$	3,589	$	6,886	$	3,348	$	4,109	$	7,457

The following table provides information on loans that were modified as TDRs for the following periods:


		Outstanding Recorded Investment							Outstanding Recorded Investment
(dollars in thousands)	Number of loans	Pre-Modification		Post-Modification		Financial Impact		Number of loans	Pre-Modification		Post-Modification		Financial Impact
Six Months Ended June 30, 2020:
Three Months Ended March 31, 2021:
Commercial and industrial loans	1	$	521		521	$	—	1	$	378	$	378	$	—
Total	1	$	521	$	521	$	—	1	$	378	$	378	$	—

		Outstanding Recorded Investment							Outstanding Recorded Investment
(dollars in thousands)	Number of loans	Pre-Modification		Post-Modification		Financial Impact		Number of loans	Pre-Modification		Post-Modification		Financial Impact
Year Ended December 31, 2019
Residential loans	1	$	1,200	$	1,200	$	—
Commercial real estate loans	1		2,872		2,872		—
Year Ended December 31, 2020
Commercial and industrial loans	7		1,754		1,754		—	1	$	507	$	507		—
Total	9	$	5,826	$	5,826	$	—	1	$	507	$	507	$	—

~~Table of Contents~~

~~FIRST FOUNDATION INC.~~

~~NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS~~

~~For the Six Months Ended June 30, 2020 - UNAUDITED~~

All of these loans were classified as a TDR as a result of a reduction in required principal payments and an extension of the maturity date of the loans. These loans have been paying in accordance with the terms of their restructure.

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2021 - UNAUDITED

NOTE 5: ALLOWANCE FOR CREDIT LOSSES

The following is a roll forward of the Bank’s allowance for credit losses related to loans for the following periods:


		Beginning		Adoption of		Provision for						Ending		Beginning		Adoption of		Provision for						Ending
(dollars in thousands)		Balance		ASC 326		Credit Losses		Charge-offs		Recoveries		Balance		Balance		ASC 326		Credit Losses		Charge-offs		Recoveries		Balance
Quarter Ended June 30, 2020:
Three Months Ended March 31, 2021:
Real estate loans:
Residential properties		$	6,026	$	—	$	730	$	—	$	—	$	6,756	$	5,115	$	—	$	918	$	—	$	—	$	6,033
Commercial properties			1,178		—		8,133		—		—		9,311		8,711		—		(2,755)		—		—		5,956
Land			1,252		—		2,116		—		—		3,368
Land and construction															892		—		3,070		—		—		3,962
Commercial and industrial loans			10,125		—		(1,225)		(525)		113		8,488		9,249		—		(2,379)		(214)		406		7,062
Consumer loans			204		—		2		—		—		206		233		—		(66)		—		—		167
Total		$	18,785	$	—	$	9,756	$	(525)	$	113	$	28,129	$	24,200	$	—	$	(1,212)	$	(214)	$	406	$	23,180
Six Months Ended June 30, 2020:

Three Months Ended March 31, 2020:
Real estate loans:
Residential properties		$	8,423	$	(363)	$	(1,304)	$	—	$	—	$	6,756	$	8,423	$	363	$	(2,397)	$	—	$	—	$	6,389
Commercial properties	��		4,166		(3,760)		8,905		—		—		9,311		4,166		3,760		(2,988)		—		—		4,938
Land			573		(92)		2,887		—		—		3,368
Land and construction															573		92		679		—		—		1,344
Commercial and industrial loans			7,448		—		1,531		(1,055)		564		8,488		7,448		—		2,756		(530)		451		10,125
Consumer loans			190		—		16		—		—		206		190		—		14		—		—		204
Total		$	20,800	$	(4,215)	$	12,035	$	(1,055)	$	564	$	28,129	$	20,800	$	4,215	$	(1,936)	$	(530)	$	451	$	23,000
Year Ended December 31, 2019:

Year Ended December 31, 2020:
Real estate loans:
Residential properties		$	9,216	$	—	$	(793)	$	—	$	—	$	8,423	$	8,423	$	363	$	(3,671)	$	—	$	—	$	5,115
Commercial properties			4,547		—		(381)		—		—		4,166		4,166		3,760		785		—		—		8,711
Land			391		—		182		—		—		573
Land and construction															573		92		227		—		—		892
Commercial and industrial loans			4,628		—		3,653		(2,687)		1,854		7,448		7,448		—		2,642		(1,844)		1,003		9,249
Consumer loans			218		—		(24)		(5)		1		190		190		—		43		—		—		233
Total		$	19,000	$	—	$	2,637	$	(2,692)	$	1,855	$	20,800	$	20,800	$	4,215	$	26	$	(1,844)	$	1,003	$	24,200

1715

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the ~~Six~~Three Months Ended ~~June 30, 2020~~March 31, 2021 - UNAUDITED

The following table presents the balance in the allowance for credit losses and the recorded investment in loans by impairment method as of:


	Allowance for Credit Losses								Unaccreted		Allowance for Credit Losses
					Purchased				Credit
	Evaluated for Impairment				Credit				Component		Loans Evaluated
(dollars in thousands)	Individually		Collectively		Deteriorated		Total		Other Loans		Individually		Collectively		Total
June 30, 2020:
March 31, 2021:
Allowance for credit losses:
Real estate loans:
Residential properties	$	34	$	6,722	$	—	$	6,756	$		$	1,032	$	5,001	$	6,033
Commercial properties		385		8,926		—		9,311				482		5,474		5,956
Land		—		3,368		—		3,368
Land and construction												—		3,962		3,962
Commercial and industrial loans		784		7,704		—		8,488				856		6,206		7,062
Consumer loans		—		206		—		206				—		167		167
Total	$	1,203	$	26,926	$	—	$	28,129	$		$	2,370	$	20,810	$	23,180
Loans:
Real estate loans:
Residential properties	$	5,556	$	3,390,022	$	291	$	3,395,869	$		$	12,303	$	3,267,960	$	3,280,263
Commercial properties		6,546		762,864		5,529		774,939				14,130		688,125		702,255
Land		500		64,594		—		65,094
Land and construction												—		57,165		57,165
Commercial and industrial loans		6,067		869,080		317		875,464				5,463		1,057,790		1,063,253
Consumer loans		17		18,623		—		18,640				—		14,270		14,270
Total	$	18,686	$	5,105,183	$	6,137	$	5,130,006	$		$	31,896	$	5,085,310	$	5,117,206
December 31, 2019:

December 31, 2020:
Allowance for credit losses:
Real estate loans:
Residential properties	$	—	$	8,423	$	—	$	8,423	$	1,013	$	1,059	$	4,056	$	5,115
Commercial properties		107		4,059		—		4,166		1,048		374		8,337		8,711
Land		—		573		—		573		6
Land and construction												—		892		892
Commercial and industrial loans		763		6,685		—		7,448		277		956		8,293		9,249
Consumer loans		—		190		—		190		1		—		233		233
Total	$	870	$	19,930	$	—	$	20,800	$	2,345	$	2,389	$	21,811	$	24,200
Loans:
Real estate loans:
Residential properties	$	2,897	$	3,012,203	$	—	$	3,015,100	$	189,339	$	12,414	$	3,041,142	$	3,053,556
Commercial properties		6,689		824,026		3,327		834,042		201,370		17,304		730,503		747,807
Land		—		69,476		781		70,257		28,660
Land and construction												—		55,832		55,832
Commercial and industrial loans		9,316		590,489		408		600,213		24,143		6,472		912,204		918,676
Consumer loans		—		16,273		—		16,273		253		—		18,888		18,888
Total	$	18,902	$	4,512,467	$	4,516	$	4,535,885	$	443,765	$	36,190	$	4,758,569	$	4,794,759

The column labeled “Unaccreted Credit Component Other Loans” represents the amount of unaccreted credit component discount for the other loans acquired in a business combination, and the stated principal balance of the related loans. The discount is equal to 0.53% of the stated principal balance of these loans as of December 31, 2019. In addition to this unaccreted credit component discount, an additional $0.3 million of ACL has been provided for these loans as of December 31, 2019.

Assets that were previously accounted for as PCI under ASC 310-30 are accounted for as PCD assets under the new impairment standard. When instruments that were accounted for as PCI are transitioned to the new PCD model, a

1816

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the ~~Six~~Three Months Ended ~~June 30, 2020 - UNAUDITED~~

“gross up” is recorded to the amortized cost basis of the asset and the allowance for credit losses of these instruments. If any noncredit discount still exists, it is accredited to interest income using the interest method.

The Bank categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors. The Bank analyzes loans individually by classifying the loans as to credit risk. This analysis typically includes larger, non-homogeneous loans such as loans secured by multifamily or commercial real estate and commercial and industrial loans. This analysis is performed on an ongoing basis as new information is obtained. The Bank uses the following definitions for risk ratings:

~~Pass:~~ ~~Loans classified as pass are strong credits with no existing or known potential weaknesses deserving of management’s close attention.~~

~~Special Mention:~~ Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

~~Substandard:~~ Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. PCD (PCI prior to January 1, 2020) loans are classified as substandard loans.

~~Loans individually evaluated: Substandard loans and other TDR loans are individually evaluated for credit losses and are broken out separately in the table below.~~

~~Loans listed as pass include larger non-homogeneous loans not meeting the risk rating definitions above and smaller, homogeneous loans not assessed on an individual basis.~~

~~Based on the most recent analysis performed, the risk category of loans by class of loans is as follows as of:~~

Loans Individually

(dollars in thousands)

Pass

Special Mention

Substandard Loans

Evaluated

Total
June 30, 2020:

Real estate loans:










Residential properties

$
3,383,143

$
—

$
7,170

$
5,556

$
3,395,869
Commercial properties

760,071

663

7,659

6,546

774,939
Land

64,594

—

—

500

65,094
Commercial and industrial loans

859,832

5,824

3,741

6,067

875,464
Consumer loans

18,623

—

—

17

18,640
Total

$
5,086,263

$
6,487

$
18,570

$
18,686

$
5,130,006
December 31, 2019:

Real estate loans:










Residential properties

$
3,012,203

$
—

$
—

$
2,897

$
3,015,100
Commercial properties

821,425

679

5,249

6,689

834,042
Land

69,476

—

781

—

70,257
Commercial and industrial loans

579,153

8,202

3,542

9,316

600,213
Consumer loans

16,273

—

—

—

16,273
Total

$
4,498,530

$
8,881

$
9,572

$
18,902

$
4,535,885

~~Table of Contents~~

~~FIRST FOUNDATION INC.~~

~~NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS~~

~~For the Six Months Ended June 30, 2020~~March 31, 2021 - UNAUDITED

The following tables present risk categories of loans based on year of origination, ~~with classified loans defined~~ as ~~special mention loans, substandard loans and loans individually evaluated as of June 30, 2020, are as follows:~~of:

Revolving

(dollars in thousands)

2020

2019

2018

2017

2016

Prior

Loans

Total
Loans secured by Real Estate:

Residential

Multifamily

Pass

$
714,812

$
694,794

$
590,767

$
326,321

$
156,876

$
72,762

$
—

$
2,556,332
Classified

—

—

—

—

—

—

—

—
Total

$
714,812

$
694,794

$
590,767

$
326,321

$
156,876

$
72,762

$
—

$
2,556,332

Single Family

Pass

$
75,833

$
103,177

$
142,061

$
127,670

$
128,707

$
222,836

$
26,527

$
826,811
Classified

—

—

—

1,971

—

7,763

2,992

12,726
Total

$
75,833

$
103,177

$
142,061

$
129,641

$
128,707

$
230,599

$
29,519

$
839,537

Commercial Real Estate

Pass

$
7,753

$
108,580

$
141,335

$
137,158

$
135,078

$
230,167

$
—

$
760,071
Classified

—

44

—

2,397

2,542

9,885

—

14,868
Total

$
7,753

$
108,624

$
141,335

$
139,555

$
137,620

$
240,052

$
—

$
774,939

Land and Constructions

Pass

$
—

$
14,647

$
25,798

$
22,311

$
783

$
1,055

$
—

$
64,594
Classified

—

—

500

—

—

—

—

500
Total

$
—

$
14,647

$
26,298

$
22,311

$
783

$
1,055

$
—

$
65,094

Commercial

Pass

$
304,033

$
185,354

$
83,577

$
21,366

$
18,864

$
21,684

$
224,954

$
859,832
Classified

826

4,090

2,570

704

2,300

283

4,859

15,632
Total

$
304,859

$
189,444

$
86,147

$
22,070

$
21,164

$
21,967

$
229,813

$
875,464

Consumer

Pass

$
1,704

$
—

$
1,430

$
5

$
7,061

$
134

$
8,289

$
18,623
Classified

—

—

—

17

—

—

—

17
Total

$
1,704

$
—

$
1,430

$
22

$
7,061

$
134

$
8,289

$
18,640

Total loans

Pass

$
1,104,135

$
1,106,552

$
984,968

$
634,831

$
447,369

$
548,638

$
259,770

$
5,086,263
Classified

826

4,134

3,070

5,089

4,842

17,931

7,851

43,743
Total

$
1,104,961

$
1,110,686

$
988,038

$
639,920

$
452,211

$
566,569

$
267,621

$
5,130,006


													Revolving
(dollars in thousands)	2021		2020		2019		2018		2017		Prior		Loans		Total
March 31, 2021:
Loans secured by Real Estate:
Residential
Multifamily
Pass	$	139,280	$	896,996	$	582,985	$	436,886	$	215,305	$	162,231	$	—	$	2,433,683
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Total	$	139,280	$	896,996	$	582,985	$	436,886	$	215,305	$	162,231	$	—	$	2,433,683

Single Family
Pass	$	94,368	$	164,138	$	73,338	$	96,340	$	92,646	$	287,645	$	24,794	$	833,269
Special Mention		—		—		—		—		982		—		26		1,008
Substandard		—		—		—		—		1,923		7,064		3,316		12,303
Total	$	94,368	$	164,138	$	73,338	$	96,340	$	95,551	$	294,709	$	28,136	$	846,580

Commercial Real Estate
Pass	$	8,898	$	40,186	$	90,391	$	103,673	$	125,836	$	305,301	$	—	$	674,285
Special Mention		—		—		726		10,805		—		1,617		—		13,148
Substandard		—		—		5,903		—		2,314		6,605		—		14,822
Total	$	8,898	$	40,186	$	97,020	$	114,478	$	128,150	$	313,523	$	—	$	702,255

Land and construction
Pass	$	—	$	192	$	16,366	$	29,403	$	10,538	$	666	$	—	$	57,165
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Total	$	—	$	192	$	16,366	$	29,403	$	10,538	$	666	$	—	$	57,165

Commercial
Pass	$	187,761	$	308,847	$	123,816	$	36,671	$	14,039	$	28,234	$	344,781	$	1,044,149
Special Mention		1,293		2,037		3,154		1,419		585		217		3,167		11,872
Substandard		—		1,171		236		1,173		250		2,691		1,711		7,232
Total	$	189,054	$	312,055	$	127,206	$	39,263	$	14,874	$	31,142	$	349,659	$	1,063,253

Consumer
Pass	$	11	$	165	$	—	$	1,297	$	—	$	6,738	$	6,059	$	14,270
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Total	$	11	$	165	$	—	$	1,297	$	—	$	6,738	$	6,059	$	14,270

Total loans
Pass	$	430,318	$	1,410,524	$	886,896	$	704,270	$	458,364	$	790,815	$	375,634	$	5,056,821
Special Mention		1,293		2,037		3,880		12,224		1,567		1,834		3,193		26,028
Substandard		—		1,171		6,139		1,173		4,487		16,360		5,027		34,357
Total	$	431,611	$	1,413,732	$	896,915	$	717,667	$	464,418	$	809,009	$	383,854	$	5,117,206

2017

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the ~~Six~~Three Months Ended ~~June 30, 2020��~~March 31, 2021 - UNAUDITED

~~Loans evaluated individually and any related allowance are as follows as of:~~

With No Allowance Recorded

With an Allowance Recorded

Unpaid

Unpaid

Principal

Recorded

Principal

Recorded

Related
(dollars in thousands)

Balance

Investment

Balance

Investment

Allowance
June 30, 2020:

Real estate loans:










Residential properties

$
4,849

$
4,803

$
801

$
753

$
32
Commercial properties

5,686

5,398

1,148

1,148

101
Land

500

500

—

—

—
Commercial and industrial loans

3,405

3,046

3,207

3,021

778
Consumer loans

17

17

—

—

—
Total

$
14,457

$
13,764

$
5,156

$
4,922

$
911
December 31, 2019:

Real estate loans:










Residential properties

$
2,970

$
2,897

$
—

$
—

$
—
Commercial properties

5,683

5,456

1,188

1,188

107
Land

—

—

—

—

—
Commercial and industrial loans

6,485

5,708

3,764

3,653

763
Total

$
15,138

$
14,061

$
4,952

$
4,841

$
870


													Revolving
(dollars in thousands)	2020		2019		2018		2017		2016		Prior		Loans		Total
December 31, 2020:
Loans secured by Real Estate:
Residential
Multifamily
Pass	$	774,701	$	638,237	$	469,866	$	218,470	$	82,941	$	63,328	$	—	$	2,247,543
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Total	$	774,701	$	638,237	$	469,866	$	218,470	$	82,941	$	63,328	$	—	$	2,247,543

Single Family
Pass	$	173,563	$	83,311	$	110,560	$	95,888	$	107,568	$	196,692	$	25,014	$	792,596
Special Mention		—		—		—		986		—		—		—		986
Substandard		—		—		—		1,946		—		7,134		3,351		12,431
Total	$	173,563	$	83,311	$	110,560	$	98,820	$	107,568	$	203,826	$	28,365	$	806,013

Commercial Real Estate
Pass	$	46,260	$	100,432	$	120,230	$	129,120	$	119,719	$	194,533	$	—	$	710,294
Special Mention		—		743		16,278		—		2,333		157		—		19,511
Substandard		—		5,929		—		2,336		2,515		7,222		—		18,002
Total	$	46,260	$	107,104	$	136,508	$	131,456	$	124,567	$	201,912	$	—	$	747,807

Land and construction
Pass	$	257	$	15,923	$	27,792	$	10,532	$	706	$	622	$	—	$	55,832
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Total	$	257	$	15,923	$	27,792	$	10,532	$	706	$	622	$	—	$	55,832

Commercial
Pass	$	377,500	$	146,279	$	54,910	$	15,868	$	13,180	$	16,823	$	270,604	$	895,164
Special Mention		2,058		3,922		1,868		579		297		448		6,107		15,279
Substandard		1,226		316		1,188		259		2,459		281		2,504		8,233
Total	$	380,784	$	150,517	$	57,966	$	16,706	$	15,936	$	17,552	$	279,215	$	918,676

Consumer
Pass	$	2,557	$	—	$	1,321	$	3	$	6,784	$	100	$	8,123	$	18,888
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Total	$	2,557	$	—	$	1,321	$	3	$	6,784	$	100	$	8,123	$	18,888

Total loans
Pass	$	1,374,838	$	984,182	$	784,679	$	469,881	$	330,898	$	472,098	$	303,741	$	4,720,317
Special Mention		2,058		4,665		18,146		1,565		2,630		605		6,107		35,776
Substandard		1,226		6,245		1,188		4,541		4,974		14,637		5,855		38,666
Total	$	1,378,122	$	995,092	$	804,013	$	475,987	$	338,502	$	487,340	$	315,703	$	4,794,759

The weighted average annualized average balance of the recorded investment for these loans, beginning from when the loan became classified as a loan individually evaluated, and any interest income recorded on these loans after they became classified as a loan individually evaluated is as follows for the:

Six Months Ended

Year Ended

June 30, 2020

December 31, 2019

Average

Average

Recorded

Interest

Recorded

Interest

(dollars in thousands)

Investment

Income

Investment

Income

Real estate loans:












Residential properties

$
6,316

$
26

$
1,765

$
13

Commercial properties

10,925

118

8,889

341

Land

165

523

—

Commercial and industrial loans

12,450

891

10,608

11

Consumer loans

25

—

—

—

Total

$
29,881

$
1,035

$
21,785

$
365

~~There was 0 interest income recognized on a cash basis in either 2020 or 2019 on these loans.~~

2118

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the ~~Six~~Three Months Ended ~~June 30, 2020~~March 31, 2021 - UNAUDITED

The following table presents the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses and the related ACL allocated to these loans:


					Equipment/					ACL					Equipment/					ACL
(dollars in thousands)	Real Estate		Cash		Receivables		Total			Allocation	Real Estate		Cash		Receivables		Total			Allocation
June 30, 2020:
March 31, 2021:
Loans secured by Real Estate:
Residential properties
Single family	$	3,649	$	—	$	—	$	3,649	$	—	$	10,032	$	—	$	—	$	10,032	$	1,022
Commercial real estate loans		421		—		—		421		—		—		—		—		—		—
Land		500		—		—		500		—
Land and construction												—		—		—		—		—
Commercial loans		1,039		250		1,180		2,469		116		—		250		—		250		—
Consumer loans		—		18		—		18		—		—		—		—		—		—
Total	$	5,609	$	268	$	1,180	$	7,057	$	116	$	10,032	$	250	$	—	$	10,282	$	1,022

December 31, 2020:
Loans secured by Real Estate:
Residential properties
Single family											$	10,144	$	—	$	—	$	10,144	$	1,051
Commercial real estate loans												—		—		—		—		—
Land and construction												—		—		—		—		—
Commercial loans												—		250		122		372		44
Consumer loans												—		—		—		—		—
Total											$	10,144	$	250	$	122	$	10,516	$	1,095

NOTE 6: LOAN SALES AND MORTGAGE SERVICING RIGHTS

In ~~2019,~~2020, FFB ~~recognized $4.2 million of gains on the sale of $549~~sold $553 million of multifamily ~~loans.~~loans and recognized a gain of $15.1 million. For sales of multifamily loans, FFB retained servicing rights for the majority of these loans and recognized mortgage servicing rights as part of the transactions. As of ~~June 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, mortgage servicing rights were ~~$5.8~~$7.4 million and $7$7.9 million, respectively, and the amount of loans serviced for others totaled ~~$1.4~~$1.6 and $1.5 billion at ~~June 30, 2020~~March 31, 2021 and ~~$1.7 billion at~~ December 31, ~~2019.~~2020, respectively. The ~~$5.8 million in~~ mortgage servicing rights as of ~~June 30,~~March 31, 2021 and December 31, 2020 isare net of a ~~$0.5~~$1.4 million valuation allowance. Servicing fees for the ~~six~~first three months ~~ended June 30,~~of 2021 and 2020 ~~and in 2019~~ were ~~$0.3~~$0.5 million and ~~$0.8~~$1.6 million, respectively.

NOTE 7: DEPOSITS

The following table summarizes the outstanding balance of deposits and average rates paid thereon as of:


	June 30, 2020				December 31, 2019				March 31, 2021				December 31, 2020
			Weighted				Weighted				Weighted				Weighted
(dollars in thousands)	Amount		Average Rate		Amount		Average Rate		Amount		Average Rate		Amount		Average Rate
Demand deposits:
Noninterest-bearing	$	1,770,382	—		$	1,192,481	—		$	2,182,714	—		$	1,655,847	—
Interest-bearing		411,053	0.308	%		386,276	0.635	%		1,012,448	0.295	%		871,289	0.372	%
Money market and savings		1,643,871	0.799	%		1,334,736	1.355	%		2,284,994	0.393	%		2,407,401	0.549	%
Certificates of deposits		1,822,535	1.277	%		1,977,651	1.971	%		765,665	0.399	%		978,896	0.591	%
Total	$	5,647,841	0.667	%	$	4,891,144	1.217	%	$	6,245,821	0.241	%	$	5,913,433	0.376	%

At June 30, 2020, of the $553 million of certificates of deposits of $250,000 or more, $546 million mature within one year and $7 million mature after one year. Of the $1.3 billion of certificates of deposit of less than $250,000, $1.3 billion mature within one year and $16 million mature after one year. At December 31, 2019, of the $472 million of certificates of deposits of $250,000 or more, $471 million mature within one year and $0.8 million mature after one year. Of the $1.5 billion of certificates of deposit of less than $250,000, $1.5 billion mature within one year and $13 million mature after one year.

~~NOTE 8: BORROWINGS~~

At June 30, 2020, our borrowings consisted of $750 million in FHLB term advances at the Bank, $10 million in FHLB zero interest advances, and $4.6 million of borrowings under a holding company line of credit. At

2219

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the ~~Six~~Three Months Ended ~~June 30, 2020~~March 31, 2021 - UNAUDITED

At March 31, 2021, of the $397 million of certificates of deposits of $250,000 or more, $392 million mature within one year and $5 million mature after one year. Of the $369 million of certificates of deposit of less than $250,000, $306 million mature within one year and $63 million mature after one year. At December 31, ~~2019,~~2020, of the $416 million of certificates of deposits of $250,000 or more, $409 million mature within one year and $7 million mature after one year. Of the $563 million of certificates of deposit of less than $250,000, $520 million mature within one year and $43 million mature after one year.

NOTE 8: BORROWINGS

At March 31, 2021, our borrowings consisted of ~~$233~~$5 million in FHLB zero interest advances, and $7 million of borrowings under a holding company line of credit. At December 31, 2020, our borrowings consisted of $255 million of overnight FHLB advances at the Bank ~~a $500 million FHLB term advance at the Bank,~~ and ~~$10~~$14 million of borrowings under a holding company line of credit. The ~~$500 million and $250 million FHLB term advances~~zero interest advance outstanding at ~~June 30, 2020 mature~~March 31, 2021 matures in ~~September 2020 and April 2021, and bear interest rates of 1.77% and 0.47%, respectively. The 2 $5~~ ~~million~~ ~~zero interest advances outstanding at June 30, 2020 mature in October 2020 and~~ April 2021. At ~~June 30, 2020,~~March 31, 2021, the interest rate on the holding company line of credit was ~~4.93%~~3.74%.

FHLB advances are collateralized primarily by loans secured by single family, multifamily, and commercial real estate properties with a carrying value of ~~$3.8~~$3.6 billion as of ~~June 30, 2020.~~March 31, 2021. As a matter of practice, the Bank provides substantially all of its qualifying loans as collateral to the FHLB or the Federal Reserve Bank. The Bank’s total borrowing capacity from the FHLB at ~~June 30, 2020~~March 31, 2021 was ~~$1.7~~$2.3 billion. In addition to the ~~$760~~$5 million borrowing at ~~June 30, 2020,~~March 31, 2021, the Bank had in place ~~$282~~$277 million of letters of credit from the FHLB which are used to meet collateral requirements for borrowings from the State of California and local agencies.

During 2017, FFI entered into a loan agreement with an unaffiliated lender that provides for a revolving line of credit for up to $40 million. The loan agreement matures in five years, with an option to extend the maturity date subject to certain conditions, and bears interest at 90 day LIBOR plus 350 basis points (3.50%). FFI’s obligations under the loan agreement are secured by, among other things, a pledge of all of its equity in FFB. We are required to meet certain financial covenants during the term of the loan, including minimum capital levels and limits on classified assets. As of March 31, 2021 and December 31, ~~2019 and June 30,~~ 2020, FFI was in compliance with the covenants on this loan agreement.

The Bank also has $195 million available borrowing capacity through unsecured fed funds lines, ranging in size from $20 million to $100 million, with 5 other financial institutions, and a ~~$217~~$188 million secured line with the Federal Reserve ~~Bank.~~Bank, secured by single family loans. NaN of these lines had outstanding borrowings as ~~June 30, 2020.~~March 31, 2021. Combined, the Bank’s unused lines of credit as of ~~June 30, 2020~~March 31, 2021 and December 31, ~~2019~~2020 were $2$2.7 billion and ~~$1.4~~$2.4 billion, respectively. The average balance of overnight borrowings during ~~the first six months~~all of 2020 was ~~$88 million, as compared to $413 million during all of 2019.~~$56 million.

~~NOTE 9: LEASES~~

The Company leases certain facilities for its corporate offices and branch operations under non-cancelable operating leases that expire through 2026. All leases were classified as operating leases and therefore, were previously not recognized on the Company’s consolidated balance sheet. With the adoption of Topic 842, operating lease agreements are required to be recognized on the consolidated balance sheet as a right-of-use (“ROU”) asset and a corresponding lease liability.

~~Certain leases include options to renew, with renewal terms that can extend the lease term. The depreciable life of leased assets is limited by the expected lease term.~~

2320

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the ~~Six~~Three Months Ended ~~June 30, 2020~~March 31, 2021 - UNAUDITED

~~Supplemental lease information at or for the six months ended June 30, 2020 is as follows:~~

(dollars in thousands)


Balance Sheet:



Operating lease asset classified as other assets

$
16,943

Operating lease liability classified as other liabilities

18,265

Income Statement:



Operating lease cost classified as occupancy and equipment expense

$
2,959

Weighted average lease term, in years

3.94

Weighted average discount rate

5.29
%
Operating cash flows

$
2,905

The calculated amount of the ROU assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. For operating leases existing prior to January 1, 2019, the rate for the remaining lease term as of January 1, 2019 was used.

~~The table below summarizes the maturity of remaining lease liabilities at June 30, 2020:~~

(dollars in thousands)

2020

$
3,236
2021

6,292
2022

5,344
2023

2,526
2024 and after

4,345
Total future minimum lease payments

$
21,743
Discount on cash flows

(3,478)
Total lease liability

$
18,265

NOTE ~~10:~~9: EARNINGS PER SHARE

Basic earnings per share excludes dilution and is computed by dividing net income or loss available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if contracts to issue common stock were exercised or converted into common stock that would then share in earnings. The following table sets forth the Company’s unaudited earnings per share calculations for the ~~quarters and six~~three months ended ~~June 30:~~March 31:

Quarter Ended

Quarter Ended

June 30, 2020

June 30, 2019

(dollars in thousands, except per share amounts)

Basic

Diluted

Basic

Diluted

Net income

$
17,854

$
17,854

$
12,410

$
12,410

Basic common shares outstanding

44,620,716

44,620,716

44,625,673

44,625,673

Effect of contingent shares issuable

1,592

Effect of options and restricted stock

191,653

267,455

Diluted common shares outstanding



44,812,369



44,894,720

Earnings per share

$
0.40

$
0.40

$
0.28

$
0.28

~~Table of Contents~~

~~FIRST FOUNDATION INC.~~

~~NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS~~

~~For the Six Months Ended June 30, 2020 - UNAUDITED~~


	Six Months Ended				Six Months Ended				Quarter Ended				Quarter Ended
	June 30, 2020				June 30, 2019				March 31, 2021				March 31, 2020
(dollars in thousands, except share and per share amounts)	Basic		Diluted		Basic		Diluted
(dollars in thousands, except per share amounts)									Basic		Diluted		Basic		Diluted
Net income	$	31,065	$	31,065	$	23,669	$	23,669	$	22,355	$	22,355	$	13,211	$	13,211
Basic common shares outstanding		44,645,189		44,645,189		44,583,503		44,583,503		44,707,718		44,707,718		44,669,661		44,669,661
Effect of contingent shares issuable				—				1,592
Effect of options and restricted stock				237,331				261,684
Effect of options, restricted stock and contingent shares issuable												304,487				283,008
Diluted common shares outstanding				44,882,520				44,846,779				45,012,205				44,952,669
Earnings per share	$	0.70	$	0.69	$	0.53	$	0.53	$	0.50	$	0.50	$	0.30	$	0.29

Based on a weighted average basis, restricted stock units to purchase ~~59,375~~102,708 and 118,750 shares of common stock were excluded for the ~~six~~three months ended ~~June 30,~~March 31, 2021 and 2020, respectively, because their effect would have been anti-dilutive.

NOTE ~~11:~~10: SEGMENT REPORTING

For the three ~~and six~~ months ended ~~June 30,~~March 31, 2021 and 2020, ~~and 2019,~~ the Company had 2 reportable business segments: Banking (FFB and FFIS) and Wealth Management (FFA). The results of FFI and any elimination entries are included in the column labeled Other. The following tables show key operating results for each of our business segments used to arrive at our consolidated totals for the following periods:


			Wealth								Wealth
(dollars in thousands)	Banking		Management		Other		Total		Banking		Management		Other		Total
Quarter ended June 30, 2020:
Three Months Ended March 31, 2021:
Interest income	$	61,932	$	—	$	—	$	61,932	$	59,138	$	—	$	—	$	59,138
Interest expense		13,435		—		50		13,485		4,848		—		61		4,909
Net interest income		48,497		—		(50)		48,447		54,290		—		(61)		54,229
Provision for credit losses		1,367		—		—		1,367		360		—		—		360
Noninterest income		3,635		5,631		(297)		8,969		5,309		6,923		(324)		11,908
Noninterest expense		25,042		5,404		491		30,937		28,579		5,731		201		34,511
Income (loss) before taxes on income	$	25,723	$	227	$	(838)	$	25,112	$	30,660	$	1,192	$	(586)	$	31,266
Quarter ended June 30, 2019:

Three Months Ended March 31, 2020:
Interest income	$	63,308	$	—	$	—	$	63,308	$	62,338	$	—	$	—	$	62,338
Interest expense		21,322		—		99		21,421		17,440		—		30		17,470
Net interest income		41,986		—		(99)		41,887		44,898		—		(30)		44,868
Provision for credit losses		1,231		—		—		1,231		4,079		—		—		4,079
Noninterest income		3,471		5,982		(322)		9,131		4,659		6,488		(472)		10,675
Noninterest expense		25,801		5,567		914		32,282		26,229		6,165		463		32,857
Income (loss) before taxes on income	$	18,425	$	415	$	(1,335)	$	17,505	$	19,249	$	323	$	(965)	$	18,607

2521

Table of Contents

FIRST FOUNDATION INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the ~~Six~~Three Months Ended ~~June 30, 2020~~March 31, 2021 - UNAUDITED

Wealth




(dollars in thousands)

Banking

Management

Other
Total
Six Months Ended June 30, 2020:








Interest income

$
124,270

$
—

$
—

$
124,270
Interest expense

30,875

—

80

30,955
Net interest income

93,395

—

(80)

93,315
Provision for credit losses

5,431

—

—

5,431
Noninterest income

8,294

12,119

(769)

19,644
Noninterest expense

51,286

11,569

954

63,809
Income (loss) before taxes on income

$
44,972

$
550

$
(1,803)

$
43,719
Six Months Ended June 30, 2019:








Interest income

$
123,852

$
—

$
—

$
123,852
Interest expense

40,804

—

114

40,918
Net interest income

83,048

—

(114)

82,934
Provision for credit losses

1,771

—

—

1,771
Noninterest income

6,465

11,713

(582)

17,596
Noninterest expense

52,388

11,085

1,754

65,227
Income (loss) before taxes on income

$
35,354

$
628

$
(2,450)

$
33,532

NOTE ~~12:~~11: SUBSEQUENT EVENTS

Cash Dividend

On ~~July 21, 2020,~~April 27, 2021, the Board of Directors of the Company declared a quarterly cash dividend of ~~$0.07~~$0.09 per common share to be paid on ~~August~~May 17, ~~2020~~2021 to stockholders of record as of the close of business on ~~August 3, 2020.~~May 7, 2021.

2622

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis is intended to facilitate the understanding and assessment of significant changes and trends in our businesses that accounted for the changes in our results of operations in the three ~~and six~~ months ended ~~June 30, 2020~~March 31, 2021 as compared to our results of operations in the three ~~and six~~ months ended ~~June 30, 2019;~~March 31, 2020; and our financial condition at ~~June 30, 2020~~March 31, 2021 as compared to our financial condition at December 31, ~~2019.~~2020. This discussion and analysis is based on and should be read in conjunction with our consolidated financial statements and the accompanying notes thereto contained elsewhere in this report and our audited consolidated financial statements for the year ended December 31, ~~2019,~~2020, and the notes thereto, which are set forth in Item 8 of our Annual Report on Form 10-K ~~(our “2019~~(as amended, our “2020 10-K”) which we filed with the Securities and Exchange Commission (“SEC”) on ~~March 2, 2020.~~February 26, 2021.

Forward-Looking Statements

Statements contained in this report that are not historical facts or that discuss our expectations, beliefs or views regarding our future financial performance or future financial condition, or financial or other trends in our business or in the markets in which we operate, constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. Often, they include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “forecast” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” Such forward-looking statements are based on current information that is available to us, and on assumptions that we make, about future events or economic or financial conditions or trends over which we do not have control. In addition, our businesses and the markets in which we operate are subject to a number of risks and uncertainties. Those risks and uncertainties, and unexpected future events, could cause our financial condition or actual operating results in the future to differ, possibly significantly, from our expected financial condition and operating results that are set forth in the forward-looking statements contained in this report.

The principal risks and uncertainties to which our businesses are subject are discussed in this Item 2 and under the heading “Risk Factors” in our ~~2019 10-K and in this report.~~2020 10-K. Therefore, you are urged to read not only the information contained in this Item 2, but also the risk factors and other cautionary information contained under the heading “Risk Factors” in our ~~2019~~2020 10-K, ~~and in this report,~~ which qualify the forward-looking statements contained in this report.

The COVID-19 pandemic has created economic and financial disruptions that have adversely affected, and may continue to adversely affect, our business, operations, financial performance and prospects. Even after the COVID-19 pandemic subsides, it is possible that the U.S. and other major economies experience or continue to experience a prolonged recession, which could materially and adversely affect our business, operations, financial performance and prospects. Statements about the effects of the COVID-19 pandemic on our business, operations, financial performance and prospects may constitute forward-looking statements and are subject to the risk that the actual impacts may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond our control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on our customers, third parties and us.

Due to these risks and uncertainties, you are cautioned not to place undue reliance on the forward-looking statements contained in this report and not to make predictions about our future financial performance based solely on our historical financial performance. We also disclaim any obligation to update forward-looking statements contained in this report or in our ~~2019~~2020 10-K, except as may otherwise be required by applicable law or government regulations.

Critical Accounting Policies

Our consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) and accounting practices in the banking industry. Certain of those accounting policies are considered critical accounting policies, because they require us to make estimates and assumptions regarding

2723

Table of Contents

circumstances or trends that could materially affect the value of those assets, such as economic conditions or trends that could impact our ability to fully collect our loans or ultimately realize the carrying value of certain of our other assets. Those estimates and assumptions are made based on current information available to us regarding those economic conditions or trends or other circumstances. If changes were to occur in the events, trends or other circumstances on which our estimates or assumptions were based, or other unanticipated events were to occur that might affect our operations, we may be required under GAAP to adjust our earlier estimates and to reduce the carrying values of the affected assets on our balance sheet, generally by means of charges against income, which could also affect our results of operations in the fiscal periods when those charges are recognized.

Allowance for Credit ~~Losses.~~Losses - Securities Available-for-Sale (“AFS”) ~~We adopted CECL~~- For securities AFS in an unrealized loss position, the Company first evaluates whether it intends to ~~compute our ACL~~sell, or whether it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of these criteria regarding intent or requirement to sell is met, the security amortized cost basis is written down to fair value through income. If the criteria is not met, the Company is required to assess whether the decline in fair value has resulted from credit losses or noncredit-related factors. If the present value of expected cash flows to be collected is less than the amortized cost basis, a credit loss exists, and an allowance for credit loss is recorded through income as a component of provision for credit loss expense. If the assessment indicates that a credit loss does not exist, the Company records the decline in fair value through other comprehensive income, net of related income tax effects. The Company has made the election to exclude accrued interest receivable on ~~January 1, 2020.~~securities from the estimate of credit losses and report accrued interest separately on the consolidated balance sheets. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of a security is confirmed or when either of the criteria regarding intent or requirement to sell is met. See Note 4, Securities, for additional information related to the Company’s allowance for credit losses on securities AFS.

Allowance for Credit Losses - Loans. Our ACL isfor loans and investments are established through a provision for credit losses charged to expense and may be reduced by a recapture of previously established loss reserves, which are also reflected in the ~~income statement.~~statement of income. Loans and investments are charged against the ACL when management believes that collectability of the principal is unlikely. The ~~CECL model requires~~ACL for loans is an amount that management believes will be adequate to absorb estimated losses on existing loans that may become uncollectible based on an evaluation of the ~~ACL to cover estimated credit losses expected over the life~~collectability of ~~an exposure.~~loans and prior loan loss experience. This evaluation also takes into consideration such factors as ~~current economic projections, projected payment estimates,~~ changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, current economic conditions and certain other subjective factors that may affect the borrower’s ability to pay. While we use the best information available to make this evaluation, future adjustments to our ACL may be necessary if there are significant changes in economic or other conditions that can affect the collectability in full of loans and investments in our loan ~~portfolio.~~or investment portfolios.

Utilization and Valuation of Deferred Income Tax Benefits. We record as a “deferred tax asset” on our balance sheet an amount equal to the tax credit and tax loss carryforwards and tax deductions (collectively “tax benefits”) that we believe will be available to us to offset or reduce income taxes in future periods. Under applicable federal and state income tax laws and regulations, tax benefits related to tax loss carryforwards will expire if they cannot be used within specified periods of time. Accordingly, the ability to fully use our deferred tax asset related to tax loss carryforwards to reduce income taxes in the future depends on the amount of taxable income that we generate during those time periods. At least once each year, or more frequently, if warranted, we make estimates of future taxable income that we believe we are likely to generate during those future periods. If we conclude, on the basis of those estimates and the amount of the tax benefits available to us, that it is more likely than not that we will be able to fully utilize those tax benefits prior to their expiration, we recognize the deferred tax asset in full on our balance sheet. On the other hand, if we conclude on the basis of those estimates and the amount of the tax benefits available to us that it has become more likely than not that we will be unable to utilize those tax benefits in full prior to their expiration, then we would establish a valuation allowance to reduce the deferred tax asset on our balance sheet to the amount with respect to which we believe it is still more likely than not that we will be able to use to offset or reduce taxes in the future. The establishment of such a valuation allowance, or any increase in an existing valuation allowance, would be effectuated through a charge to the provision for income taxes or a reduction in any income tax credit for the period in which such valuation allowance is established or increased.

Table of Contents

We have two business segments, “Banking” and “Wealth Management.” Banking includes the operations of FFB and FFIS and Wealth Management includes the operations of FFA. The financial position and operating results of the stand-alone holding company, FFI, are included under the caption “Other” in certain of the tables that follow, along with any consolidation elimination entries.

Overview and Recent Developments

Our results of operations for the first three months of 2021 include:

●

Total loans, including loans held for sale, increased $321 million in the three months ended March 31, 2021 as a result of $765 million of originations and $56 million of loan purchases, which was partially offset by payoffs or scheduled payments of $500 million.

●

During the three months ended March 31, 2021, total deposits increased by $332 million and total revenues (net interest income and noninterest income) increased by 19% when compared to the three months ended March 31, 2020.

The COVID-19 pandemic has caused economic and social disruption on an unprecedented scale. While some industries have been impacted more severely than others, all businesses have been impacted to some degree. This disruption ~~has~~ resulted in the shuttering of businesses across the country, significant job loss, and aggressive measures by the federal government. As the restrictive measures have been eased during 2020 and into 2021, the U.S. economy has begun to recover and with the availability and distribution of a COVID-19 vaccine, we anticipate continued improvements in commercial and consumer activity and the U.S. economy. Commercial activity has improved but has not returned to the levels existing prior to the outbreak of the pandemic, which may result in our customers’ inability to meet their loan obligations to us and reduce demand for loans and other services we offer.

During the past 12 months, Congress, the President, and the Federal Reserve have taken ~~several~~ actions designed to cushion the economic ~~fallout.~~fallout from the COVID-19 pandemic. Most notably, the Coronavirus Aid, Relief and Economic Security (“CARES”) Act was signed into law at the end of March 2020 as a $2 trillion ~~legislative~~economic stimulus package. ~~The goal of~~In December 2020, Congress passed a $900 billion aid package, which extends certain relief provisions under the CARES Act, ~~is to prevent a severe economic downturn through various~~and in March 2021, Congress passed another $1.9 trillion aid package, which builds upon many of the measures ~~including direct financial aid to American families and economic stimulus to significantly impacted industry sectors. The package also includes extensive emergency funding for hospitals and providers.~~in the CARES Act. In addition to the general impact of COVID-19, certain provisions of the CARES Act as well as other recent legislative and regulatory

~~Table of Contents~~

relief efforts ~~could~~have and may continue to have a material impact on our operations and financial results. ~~The following is a list of the impacts that are considered significant at this time.~~

In response to the potential impact on liquidity resulting from the COVID-19 pandemic and to encourage banks to work with borrowers, in accordance with the CARES Act, FASB issued accounting guidelines which provide that ~~do not require forbearance~~certain forbearances or ~~restructuring~~restructurings of loans completed as a result of the COVID-19 pandemic toneed not be classified as troubled debt restructures.

Upon the World Health Organization’s pandemic declaration, we implemented our Pandemic Response Business Continuity Plan, under which we moved approximately 60% of our corporate employees to a remote working strategy and implemented protocols for the safety of our clients and employees. The transition to working remotely was achieved within a week and did not require any significant costs due to our existing technology platform in place. Additional costs associated with the safety protocols, such as additional cleaning and supplies has been offset by reduced costs for parking, meals, entertainment and travel. We have implemented alternative procedures, such as electronic signatures and approvals, to maintain effective internal controls over our financial reporting processes.

Our financial position and results of operations through the first two quarters of 2020 have been impacted by increases in the allowance for credit losses as current economic projections, used in our CECL modeling, contemplate a significant adverse impact on the economy in the coming months resulting in higher estimates of credit losses. Due to the significant decrease in rates, our funding costs started to decline in March and are expected to decline over the course of the year if the current interest rate environment persists.

~~Potential impacts to our future financial position and results of operation include:~~

●

~~Continuing adverse impacts~~We continue to operate under our Pandemic Response Business Continuity Plan, under which approximately 30% of ~~loan performance, including increased levels~~our corporate employees continue to working remotely. We continue to follow protocols for the safety of ~~chargeoffs~~our clients and employees. Additional costs associated with the ~~need~~safety protocols, such as additional cleaning and supplies has been offset by reduced costs for ~~additional allowance for credit loss reserves.~~

●

~~Origination of loans under the Paycheck Protection Program (“the PPP”) administered by the Small Business Administration. These loans bear interest at 1%, are for a term of two years~~parking, meals, entertainment and we are paid a fee for originating these loans, which we expect to average between 2.5% to 3%. While uncertain at this time, we anticipate a significant portion of these loans will be repaid within 90 days from the time the SBA forgiveness process commences.

●

~~Continuing low levels of funding costs due to the expected continuation of the current low interest rate environment.~~

●

~~After funding of existing pipelines, expectations of significantly lower origination volumes due in part to the large credit spreads on certain lending and investment security products.~~

●

~~The issuance of forbearance agreements to accommodate our borrowers.~~travel. We have ~~received~~implemented alternative procedures, such as electronic signatures and ~~granted requests for forbearance on certain commercial loans, primarily~~approvals, to ~~smaller businesses. However, we do require documentation of~~maintain effective internal controls over our financial ~~difficulty before granting a request,~~reporting processes. We continued to face other risk and we do not expect a significant level of forbearance activity in our loans secured by multifamily or single family real estate. The change in accounting guidelines that do not require forbearance or restructuring of loans completeduncertainties as a result of the ~~COVID 19~~COVID-19 pandemic, ~~to be classified as troubled debt restructures will minimize~~including those described in “Item 1A – Risk Factors” of our Annual Report on Form 10-K for the ~~financial impact of these accommodations.~~year ended December 31, 2020, which we filed with the SEC on February 26, 2021.

●

Due to higher credit spreads, the probability of completing a loan sale and securitization in the third quarter of 2020 has decreased, and the level of expected gain is uncertain. If the sale does not occur, our balance sheet will remain at higher levels reducing our liquidity and capital levels.

●

~~Pricing volatility of our AFS securities portfolio.~~

2925

Table of Contents

●

~~Potential servicing advances required under our loan servicing agreements if borrowers are granted forbearances or do not pay their loans on a timely basis.~~

As previously mentioned, our funding costs have and are expected to continue to decrease. We do not expect any significant impact to our liquidity or contingent liquidity sources at this time. Due to available funding sources, we do not expect reduced cash flows caused by forbearances, loans issued under the PPP, servicing advances or increases in delinquencies to have a material adverse impact on our liquidity position.

~~Our results of operations for the first six months of 2020 include:~~

●

Total loans, including loans held for sale, increased $614 million in the six months ended June 30, 2020 as a result of $1.4 billion of originations, that included $171 million of PPP loans, which were partially offset by payoffs or scheduled payments of $760 million.

●

During the six months ended June 30, 2020, total deposits increased by $757 million and total revenues (net interest income and noninterest income) increased by 12% when compared to the six months ended June 30, 2019.

Results of Operations

The primary sources of revenue for Banking are net interest income, fees from its deposits and trust services, gains on sales of loans, certain loan fees, and consulting fees. The primary sources of revenue for Wealth Management are asset management fees assessed on the balance of assets under management (“AUM”). Compensation and benefit costs, which represent the largest component of noninterest expense, accounted for ~~56%~~59% and ~~75%~~78%, respectively, of the total noninterest expense for Banking and Wealth Management in the ~~six~~three months ended ~~June 30, 2020.~~March 31, 2021.

The following table shows key operating results for each of our business segments for the quarter ended ~~June 30:~~March 31:


			Wealth								Wealth
(dollars in thousands)	Banking		Management		Other		Total		Banking		Management		Other		Total
2021:
Interest income									$	59,138	$	—	$	—	$	59,138
Interest expense										4,848		—		61		4,909
Net interest income										54,290		—		(61)		54,229
Provision for credit losses										360		—		—		360
Noninterest income										5,309		6,923		(324)		11,908
Noninterest expense										28,579		5,731		201		34,511
Income (loss) before taxes on income									$	30,660	$	1,192	$	(586)	$	31,266

2020:
Interest income	$	61,932	$	—	$	—	$	61,932	$	62,338	$	—	$	—	$	62,338
Interest expense		13,435		—		50		13,485		17,440		—		30		17,470
Net interest income		48,497		—		(50)		48,447		44,898		—		(30)		44,868
Provision for credit losses		1,367		—		—		1,367		4,079		—		—		4,079
Noninterest income		3,635		5,631		(297)		8,969		4,659		6,488		(472)		10,675
Noninterest expense		25,042		5,404		491		30,937		26,229		6,165		463		32,857
Income (loss) before taxes on income	$	25,723	$	227	$	(838)	$	25,112	$	19,249	$	323	$	(965)	$	18,607
2019:
Interest income	$	63,308	$	—	$	—	$	63,308
Interest expense		21,322		—		99		21,421
Net interest income		41,986		—		(99)		41,887
Provision for credit losses		1,231		—		—		1,231
Noninterest income		3,471		5,982		(322)		9,131
Noninterest expense		25,801		5,567		914		32,282
Income (loss) before taxes on income	$	18,425	$	415	$	(1,335)	$	17,505

General. Our net income and income before taxes ~~for~~in the three months ended ~~June 30, 2020~~March 31, 2021 were ~~$17.9~~$22.4 million and ~~$25.1~~$31.3 million, respectively, as compared to ~~$12.4~~$13.2 million and ~~$17.5~~$18.6 million, respectively, ~~for~~in the three months ended ~~June 30, 2019.~~March 31, 2020. The ~~$7.6~~$12.7 million increase in income before taxes was the result of a ~~$7.3~~$11.4 million increase in income before taxes for Banking, a ~~$0.1~~$0.9 million ~~decrease~~increase in income before taxes for Wealth Management and a $ ~~0.4~~0.3 million decrease in corporate noninterest expenses. The increase in Banking was due to higher net interest income, higher noninterest income and lower ~~noninterest expenses, partially offset by a higher~~ provision for credit ~~losses.~~losses and noninterest expenses. The ~~decrease~~increase in Wealth Management was due to ~~lower noninterest income, offset partially by lower noninterest expenses.~~

~~Table of Contents~~

~~The following table shows key operating results for each of our business segments for the six months ended June 30:~~

Wealth




(dollars in thousands)

Banking

Management

Other

Total
2020:








Interest income

$
124,270

$
—

$
—

$
124,270
Interest expense

30,875

—

80

30,955
Net interest income

93,395

—

(80)

93,315
Provision for credit losses

5,431

—

—

5,431
Noninterest income

8,294

12,119

(769)

19,644
Noninterest expense

51,286

11,569

954

63,809
Income (loss) before taxes on income

$
44,972

$
550

$
(1,803)

$
43,719
2019:








Interest income

$
123,852

$
—

$
—

$
123,852
Interest expense

40,804

—

114

40,918
Net interest income

83,048

—

(114)

82,934
Provision for credit losses

1,771

—

—

1,771
Noninterest income

6,465

11,713

(582)

17,596
Noninterest expense

52,388

11,085

1,754

65,227
Income (loss) before taxes on income

$
35,354

$
628

$
(2,450)

$
33,532

~~General.~~ Our net income and income before taxes in the six months ended June 30, 2020 were $31.1 million and $43.7 million, respectively, as compared to $23.7 million and $33.5 million, respectively, in the first six months of 2019. The $10.2 million increase in income before taxes was the result of a $9.6 million increase in income before taxes for Banking, a $0.1 million decrease in income before taxes for Wealth Management, and a $0.8 million decrease in corporate noninterest expenses. The increase in Banking was due to higher net interest income, higher noninterest income and lower noninterest ~~expenses, partially offset by a higher provision for credit losses. The decrease in Wealth Management was due to lower noninterest income.~~

expenses.

3126

Table of Contents

Net Interest Income. The following tables set forth, for the periods indicated, information regarding (i) the total dollar amount of interest income from interest-earning assets and the resultant average yields on those assets; (ii) the total dollar amount of interest expense and the average rate of interest on our interest-bearing liabilities; (iii) net interest income; (iv) net interest rate spread; and (v) net ~~yield on interest-earning assets:~~interest margin:

Quarter Ended June 30:


2020

2019

Average

Average

Average

Average

(dollars in thousands)

Balances

Interest

Yield /Rate

Balances

Interest

Yield /Rate


Interest-earning assets:













Loans

$
5,475,796

$
55,134

4.03
%
$
5,064,903

$
56,510

4.46
%

Securities

919,788

6,539

2.84
%

779,903

6,186

3.17
%

FHLB stock, fed funds, and deposits

154,728

259

0.67
%

48,154

612

5.10
%

Total interest-earning assets

6,550,312

61,932

3.78
%

5,892,960

63,308

4.30
%

Noninterest-earning assets:











Nonperforming assets

10,817



15,077





Other

181,459



189,141





Total assets

$
6,742,588



$
6,097,178





Interest-bearing liabilities:













Demand deposits

$
373,231

$
370

0.40
%
$
317,117

$
763

0.97
%

Money market and savings

1,481,521

3,129

0.85
%

1,176,189

3,676

1.25
%

Certificates of deposit

1,937,245

7,415

1.54
%

2,007,518

11,857

2.37
%

Total interest-bearing deposits

3,791,997

10,914

1.16
%

3,500,824

16,296

1.87
%

Borrowings

810,844

2,571

1.28
%

798,609

5,125

2.57
%

Total interest-bearing liabilities

4,602,841

13,485

1.18
%

4,299,433

21,421

2.00
%

Noninterest-bearing liabilities:













Demand deposits

1,442,333



1,175,707





Other liabilities

70,984



51,260





Total liabilities

6,116,158



5,526,400





Shareholders’ equity

626,430



570,778





Total liabilities and equity

$
6,742,588



$
6,097,178





Net Interest Income

$
48,447



$
41,887



Net Interest Rate Spread

2.61
%





2.30
%

Net Yield on Interest-earning Assets

2.96
%





2.84
%

~~Table of Contents~~


	Six Months Ended June 30:												Quarter Ended March 31:
	2020						2019						2021						2020
	Average				Average		Average				Average		Average				Average		Average				Average
(dollars in thousands)	Balances		Interest		Yield /Rate		Balances		Interest		Yield /Rate		Balances		Interest		Yield /Rate		Balances		Interest		Yield /Rate
Interest-earning assets:
Loans	$	5,278,974	$	110,018	4.17	%	$	4,951,044	$	110,345	4.46	%	$	5,383,745	$	53,531	3.99	%	$	5,082,152	$	54,884	4.32	%
Securities		959,707		13,536	2.82	%		791,141		12,351	3.12	%		772,204		5,206	2.70	%		999,625		6,997	2.80	%
FHLB stock, fed funds and deposits		108,374		716	1.33	%		48,475		1,156	4.81	%
FHLB stock, fed funds, and deposits														714,379		401	0.23	%		62,020		457	2.96	%
Total interest-earning assets		6,347,055		124,270	3.92	%		5,790,660		123,852	4.28	%		6,870,328		59,138	3.45	%		6,143,797		62,338	4.06	%
Noninterest-earning assets:
Nonperforming assets		11,371						13,659						18,153						11,924
Other		177,693						186,626						189,640						173,929
Total assets	$	6,536,119					$	5,990,945					$	7,078,121					$	6,329,650
Interest-bearing liabilities:
Demand deposits	$	366,321		1,096	0.60	%	$	315,111		1,495	0.96	%	$	970,431	$	874	0.37	%	$	359,410	$	726	0.81	%
Money market and savings		1,427,421		7,524	1.06	%		1,175,020		7,026	1.21	%		2,342,511		2,582	0.45	%		1,373,321		4,395	1.29	%
Certificates of deposit		1,955,210		16,940	1.74	%		2,012,864		23,223	2.33	%		861,048		1,167	0.55	%		1,973,176		9,525	1.94	%
Total interest-bearing deposits		3,748,952		25,560	1.37	%		3,502,995		31,744	1.83	%		4,173,990		4,623	0.45	%		3,705,907		14,646	1.59	%
Borrowings		746,890		5,395	1.45	%		718,269		9,174	2.58	%		206,085		286	0.56	%		682,936		2,824	1.66	%
Total interest-bearing liabilities		4,495,842		30,955	1.38	%		4,221,264		40,918	1.95	%		4,380,075		4,909	0.45	%		4,388,843		17,470	1.60	%
Noninterest-bearing liabilities:
Demand deposits		1,354,331						1,150,155						1,930,737						1,266,328
Other liabilities		64,009						54,650						66,854						57,036
Total liabilities		5,914,182						5,426,069						6,377,666						5,712,207
Stockholders’ equity		621,937						564,876
Shareholders’ equity														700,455						617,443
Total liabilities and equity	$	6,536,119					$	5,990,945					$	7,078,121					$	6,329,650
Net Interest Income			$	93,315					$	82,934					$	54,229					$	44,868
Net Interest Rate Spread					2.53	%					2.33	%					3.00	%					2.46	%
Net Yield on Interest-earning Assets					2.94	%					2.86	%
Net Interest Margin																	3.16	%					2.92	%

Net interest income is impacted by the volume (changes in volume multiplied by prior rate), interest rate (changes in rate multiplied by prior volume) and mix of interest-earning assets and interest-bearing liabilities. Variances attributable to both rate and volume changes, calculated by multiplying the change in rates by the change in average balances, have been allocated to the rate variance. The following table provides a breakdown of the changes in net interest income due to volume and rate changes for the three ~~and six~~ months ended ~~June 30, 2020,~~March 31, 2021, as compared to the ~~corresponding periods in 2019:~~

Quarter Ended

Six Months Ended

June 30, 2020 vs.2019

June 30, 2020 vs.2019


Increase (Decrease) due to

Increase (Decrease) due to

(dollars in thousands)

Volume

Rate

Total

Volume

Rate

Total

Interest earned on:













Loans

$
4,359

$
(5,735)

$
(1,376)

$
7,072

$
(7,399)

$
(327)

Securities

1,036

(683)

353

2,450

(1,265)

1,185

FHLB stock, fed funds and deposits

512

(865)

(353)

782

(1,222)

(440)

Total interest-earning assets

5,907

(7,283)

(1,376)

10,304

(9,886)

418

Interest paid on:











Demand deposits

119

(512)

(393)

222

(621)

(399)

Money market and savings

811

(1,358)

(547)

1,415

(917)

498

Certificates of deposit

(412)

(4,030)

(4,442)

(585)

(5,698)

(6,283)

Borrowings

78

(2,632)

(2,554)

379

(4,158)

(3,779)

Total interest-bearing liabilities

596

(8,532)

(7,936)

1,431

(11,394)

(9,963)

Net interest income

$
5,311

$
1,249

$
6,560

$
8,873

$
1,508

$
10,381

three months ended March 31, 2020:

3327

Table of Contents


		Three Months Ended
	March 31, 2021 vs. 2020
	Increase (Decrease) due to
(dollars in thousands)	Volume		Rate		Total
Interest earned on:
Loans	$	3,068	$	(4,421)	$	(1,353)
Securities		(1,540)		(251)		(1,791)
FHLB stock, fed funds and deposits		728		(784)		(56)
Total interest-earning assets		2,256		(5,456)		(3,200)
Interest paid on:
Demand deposits		715		(567)		148
Money market and savings		2,049		(3,862)		(1,813)
Certificates of deposit		(3,658)		(4,700)		(8,358)
Borrowings		(1,298)		(1,240)		(2,538)
Total interest-bearing liabilities		(2,192)		(10,369)		(12,561)
Net interest income	$	4,448	$	4,913	$	9,361

Net interest income ~~for Banking~~ increased ~~16%~~21% from ~~$42.0~~$44.9 million in the ~~second quarter of 2019,~~three months ended March 31, 2020, to ~~$48.5~~$54.3 million in the ~~second quarter of 2020~~three months ended March 31, 2021 due to ~~an 11%~~a 12% increase in interest-earning assets and an increase in the net interest rate spread. The net interest rate spread increased from ~~2.30%~~2.46% in the ~~second quarter of 2019~~three months ended March 31, 2020 to ~~2.61%~~3.00% in the ~~second quarter of 2020~~three months ended March 31, 2021 due to a decrease in the cost of interest-bearing liabilities, from ~~2.00%~~1.60% in the ~~second quarter of 2019~~three months ended March 31, 2020, to ~~1.18%~~0.45% in the ~~second quarter of 2020,~~three months ended March 31, 2021, which was partially offset by a decrease in yield on interest-earning assets, from ~~4.30%~~4.06% in the ~~second quarter of 2019~~three months ended March 31, 2020, to ~~3.78%~~3.45% in the ~~second quarter of 2020.~~three months ended March 31, 2021. The decrease in the cost of interest-bearing liabilities was due to decreased costs of interest-bearing deposits, resulting from decreases in deposit market rates, and decreased costs of borrowings, as the average rate on FHLB advances and other ~~overnight~~ borrowings ~~increased~~decreased from ~~2.54%~~1.66% in the ~~second quarter of 2019~~three months ended March 31, 2020, to ~~1.26%~~0.56% in the ~~second quarter of 2020.~~three months ended March 31, 2021. The ~~yield on interest-earning assets~~net interest margin decreased ~~from 4.30% in the second quarter of 2019 to 3.78% in the second quarter of 2020~~ due to decreases in yields on loans and securities and an increase in the proportion of ~~lower yielding securities and~~ deposits to total interest-earning assets. The yield on loans decreased due to accelerated payoffs of higher yielding loans during the last year and the decrease in market rates, which resulted in lower rates on loans added to the portfolio. The ~~yield on securities decreased due to the purchase of $576 million of securities in the third quarter of 2019 at current market rates, which were lower than the overall yield realized in 2019. The~~ average balance outstanding under the holding company line of credit ~~decreased~~increased from ~~$6.5~~$2.3 million in the ~~second quarter of 2019~~three months ended March 31, 2020 to ~~$4.1~~$6.6 million in the ~~second quarter of 2020, resulting in a $0.1 million decrease in corporate interest expense.~~

~~Net interest income for Banking increased 12% from $83.0 million in the first six~~three months of 2019, to $93.4 million in the first six months of 2020 due primarily to a 10% increase in interest-earning assets. On a consolidated basis our net yield on interest earning assets was 2.94% for the first six months of 2020 as compared to 2.86% in the first six months of 2019. This increase was due to an increase in the net interest rate spread, from 2.33% in the first six months of 2019 to 2.53% in the first six months of 2020. The increase in the net interest rate spread was due to a decrease in the cost of interest-bearing liabilities, from 1.95% in the first six months of 2019, to 1.38% in the first six months of 2020, which was partially offset by a decrease in yield on total interest-earning assets, from 4.28% in the first six months of 2019, to 3.92% in the first six months of 2020. The decrease in the cost of interest-bearing liabilities was due to decreased costs of interest-bearing deposits, resulting from decreases in deposit market rates, and decreased costs of borrowings, as the average rate on FHLB advances and other overnight borrowings decreased from 2.56% in the first six months of 2019 to 1.44% in the first six months of 2020. The yield on interest-earning assets decreased as new loans added to the portfolio bear interest rates lower than the current portfolio rates, due to decreases in market rates. The average balance outstanding under the holding company line of credit decreased from $3.8 million in the first six months of 2019 to $3.2 million in the first six months of 2020.ended March 31, 2021.

Provision for credit losses. The provision for credit losses represents our estimate of the amount necessary to be charged against the current period’s earnings to maintain the ACL for loans and investments at a level that we consider adequate in relation to the estimated losses inherent in the loan ~~portfolio.~~and investment portfolios. The provision for credit losses for loans is impacted by changes in loan balances as well as changes in estimated loss assumptions and charge-offs and recoveries. The amount of the provision for loans also takes into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, current economic conditions and certain other subjective factors that may affect the ability of borrowers to meet their repayment obligations to us. ~~For the quarter and six months ended June 30, 2020, we recorded provisions~~The provision for credit losses ~~of $1.4 million and $5.4 million, respectively, as compared to $1.2 million and $1.8 million, respectively, for~~in the ~~quarter and six~~three months ended ~~June 30, 2019. Net chargeoffs against the ACL were~~March 31, 2021 and 2020 was $0.4 million and ~~$0.5~~$4.1 million, respectively. The decrease to $0.4 million provision for credit losses in the ~~quarter and six~~three months ended ~~June 30, 2020, respectively, as compared to $0.2 million and $0.6 for~~March 31, 2021 was a result of improvement in the ~~quarter and six months ended June 30, 2019.~~economic scenario outlook. The ~~$5.4~~$4.1 million provision for credit losses in the first ~~six months~~quarter of 2020 was impacted by the adverse change in economic conditions required to be contemplated under CECL and ~~$2.4~~a $1.8 million ~~in provisions due~~charge related to ~~a change~~impairment in ~~expected cash flows of~~ an interest only strip security.

Noninterest income. Noninterest income for Banking includes fees charged to clients for trust services and deposit services, consulting fees, prepayment and late fees charged on loans, gain on sale of loans, and gains and losses from

~~Table of Contents~~

capital market activities and insurance commissions. The following table provides a breakdown of noninterest income for Banking for the three ~~and six~~ months ended ~~June 30, 2020~~March 31, 2021 and ~~2019.~~2020:

Table of Contents


(dollars in thousands)	2020		2019		2021		2020
Quarter Ended June 30:
Three Months Ended March 31:
Trust fees	$	1,232	$	1,300	$	1,668	$	1,464
Consulting fees						101		86
Deposit charges						379		323
Loan related fees		1,818		1,452		2,944		2,573
Deposit charges		268		216
Consulting fees		114		99
Other		203		404		217		213
Total noninterest income	$	3,635	$	3,471	$	5,309	$	4,659

Six Months Ended June 30:
Trust fees	$	2,696	$	2,485
Loan related fees		4,391		2,597
Deposit charges		591		418
Consulting fees		200		205
Other		416		760
Total noninterest income	$	8,294	$	6,465

Noninterest income ~~for~~in Banking in the three ~~and six~~ months ended ~~June 30, 2020 were $0.2 and $1.8~~March 31, 2021 was $0.7 million higher than the three ~~and six~~ months ended ~~June 30, 2019, respectively,~~March 31, 2020 due primarily to a $0.4 million increase in loan fees ~~including prepayment~~ and ~~servicing~~a $0.2 million increase in trust fees. The increase in loan fees was due primarily to higher prepayment fees and higher servicing fees.

Noninterest income for Wealth Management includes fees charged to high net-worth clients for managing their assets and for providing financial planning consulting services. The following table provides the amounts of noninterest income for Wealth Management for the three ~~and six~~ months ended ~~June 30, 2020~~March 31, 2021 and ~~2019:~~2020:


(dollars in thousands)	2020		2019		2021		2020
Quarter Ended June 30:
Noninterest income	$	5,631	$	5,982	$	6,923	$	6,488

Six Months Ended June 30:
Noninterest income	$	12,119	$	11,713

Noninterest income for Wealth Management decreased by $0.3 million in the second quarter of 2020 when compared to the corresponding period in 2019 due primarily to lower levels of billable AUM in the quarter. Noninterest income for Wealth Management increased by $0.4 million in the ~~first six~~three months ~~of 2020~~ended March 31, 2021 when compared to the ~~first six months of 2019~~corresponding period in 2020 due primarily to higher ~~investment management fees~~levels of billable AUM in the quarter.

The following table summarizes the activity in our AUM for the periods indicated:


			Existing account
	Beginning		Additions/		New
(dollars in thousands)	Balance		Withdrawals		Accounts		Terminations		Performance		Ending balance
Three Months Ended March 31, 2021:
Fixed Income	$	1,474,479	$	(88,287)	$	18,314	$	(9,212)	$	35,198	$	1,430,492
Equities		2,451,056		135,662		45,343		(40,582)		53,514		2,644,993
Cash and other		1,001,256		(85,645)		42,288		(37,392)		31,997		952,504
Total	$	4,926,791	$	(38,270)	$	105,945	$	(87,186)	$	120,709	$	5,027,989


Year Ended December 31, 2020:
Fixed Income	$	1,678,660	$	(334,302)		117,362		(42,907)		55,666	$	1,474,479
Equities		2,628,472		(645,341)		115,418		(83,292)		435,799		2,451,056
Cash and other		131,120		809,238		133,286		(50,799)		(21,589)		1,001,256
Total	$	4,438,252	$	(170,405)	$	366,066	$	(176,998)	$	469,876	$	4,926,791

The $101 million increase in AUM during the first quarter of ~~2020.~~2021 was the net result of $106 million of new accounts, $121 million of portfolio gains, and terminations and net withdrawals of $126 million.

3529

Table of Contents

Noninterest Expense. The following table provides a breakdown of noninterest expense for Banking and Wealth Management for the periods indicated:


	Banking				Wealth Management				Banking				Wealth Management
(dollars in thousands)	2020		2019		2020		2019		2021		2020		2021		2020
Quarter Ended June 30:
Three Months Ended March 31:
Compensation and benefits	$	13,847	$	12,852	$	4,088	$	4,130	$	16,823	$	14,833	$	4,447	$	4,582
Occupancy and depreciation		5,248		4,575		567		551		5,639		4,867		521		609
Professional services and marketing		1,506		1,106		636		700		1,771		1,186		639		781
Customer service costs		1,622		4,283		—		—		1,770		2,372		—		—
Other expenses		2,819		2,985		113		186		2,576		2,971		124		193
Total noninterest expense	$	25,042	$	25,801	$	5,404	$	5,567	$	28,579	$	26,229	$	5,731	$	6,165

Six Months Ended June 30:
Compensation and benefits	$	28,680	$	27,161	$	8,670	$	8,364
Occupancy and depreciation		10,115		8,816		1,176		1,138
Professional services and marketing		2,692		2,346		1,417		1,228
Customer Service Costs		3,994		7,672		—		—
Other expenses		5,805		6,393		306		355
Total noninterest expense	$	51,286	$	52,388	$	11,569	$	11,085

Noninterest expense in Banking ~~decreased~~increased from ~~$25.8~~$26.2 million in the ~~second quarter of 2019~~three months ended March 31, 2020 to ~~$25.0~~$28.6 million in the ~~second quarter of 2020~~three months ended March 31, 2021 primarily due to ~~lower customer service costs, which were partially offset by~~ higher compensation and benefits, and occupancy and depreciation ~~expenses.~~expenses, which were partially offset by lower customer service costs. Compensation and benefits were $2.0 million higher due to merit increases and annual bonus and commission payouts in the first quarter of 2021. Occupancy and depreciation costs were $0.8 million higher due primarily to higher core processing costs related to higher volumes and services. The ~~$2.6~~$0.6 million decrease in customer service costs ~~were~~was due to decreases in the earnings credit rates paid on deposit balances, as interest rates have declined. Compensation and benefits were $1.0 million higher due to raises effective in the first quarter of 2020 and commission costs related to higher production volume during 2020. Occupancy and depreciation costs were $0.7 million higher due primarily to higher core processing costs related to higher volumes and services added during 2020. Noninterest expenses for Wealth Management decreased by ~~$0.2~~$0.4 million in the ~~second quarter of 2020,~~three months ended March 31, 2021, when compared to the ~~second quarter of 2019,~~three months ended March 31, 2020, due to lower compensation and benefits, and professional services and marketing expenses.

Noninterest expense in Banking decreased from $52.4 million in the first six months of 2019 to $51.3 million in the first six months of 2020, due to a decrease in customer service costs, which were partially offset by increases in compensation and benefits and occupancy and depreciation. Customer service costs for Banking decreased from $7.7 million in the first six months of 2019 to $4.0 million in the first six months of 2020 due to decreases in the earnings credit rates paid on the related deposit balances, as interest rates declined during the first six months of 2020. Compensation and benefits for Banking increased $1.5 million during the first six months of 2020 as compared to the first six months of 2019 due to salary increases and an increase in the FTE in Banking, which increased to 431.1 in the first six months of 2020 from 422.8 in the first six months of 2019, as a result of the increased staffing related to additional personnel added to support the growth in loans and deposits. The $1.3 million increase in occupancy and depreciation for Banking in the first six months of 2020 as compared to the first six months of 2019 were due to higher core processing costs related to higher volumes and services added during 2019. Noninterest expenses for Wealth Management increased by $0.5 million in the first six months of 2020, when compared to the first six months of 2019, due to higher compensation and benefits and professional services and marketing expenses. Compensation and benefits were $0.3 million higher due to raises effective in the first quarter of 2020 and compensation paid on the higher levels of income. Professional services and marketing expenses were $0.2 million higher due to costs incurred on a legal matter in the first quarter of 2020.

3630

Table of Contents

Financial Condition

The following table shows the financial position for each of our business segments, and of FFI and elimination entries used to arrive at our consolidated totals which are included in the column labeled Other and Eliminations, as of:


			Wealth		Other and						Wealth		Other and
(dollars in thousands)	Banking		Management		Eliminations		Total		Banking		Management		Eliminations		Total
June 30, 2020:
March 31, 2021:
Cash and cash equivalents	$	413,677	$	2,651	$	(2,149)	$	414,179	$	467,328	$	1,603	$	(905)	$	468,026
Securities AFS, net		861,407		—		—		861,407		749,219		—		—		749,219
Loans held for sale		527,970		—		—		527,970		513,054		—		—		513,054
Loans, net		5,108,683		—		—		5,108,683		5,094,026		—		—		5,094,026
Premises and equipment		7,426		626		136		8,188		7,137		544		136		7,817
FHLB Stock		23,598		—		—		23,598		17,250		—		—		17,250
Deferred taxes		9,036		105		53		9,194		7,001		186		(246)		6,941
Goodwill and intangibles		96,181		—		—		96,181		94,864		—		—		94,864
Other assets		76,841		531		14,521		91,893		87,334		307		12,994		100,635
Total assets	$	7,124,819	$	3,913	$	12,561	$	7,141,293	$	7,037,213	$	2,640	$	11,979	$	7,051,832

Deposits	$	5,653,863	$	—	$	(6,022)	$	5,647,841	$	6,254,263	$	—	$	(8,442)	$	6,245,821
Borrowings		760,000		—		4,600		764,600		5,000		—		7,000		12,000
Intercompany balances		4,265		466		(4,731)		—		2,399		(2,736)		337		—
Other liabilities		62,008		2,599		25,524		90,131		62,052		2,024		15,505		79,581
Shareholders’ equity		644,683		848		(6,810)		638,721		713,499		3,352		(2,421)		714,430
Total liabilities and equity	$	7,124,819	$	3,913	$	12,561	$	7,141,293	$	7,037,213	$	2,640	$	11,979	$	7,051,832

December 31, 2019:
December 31, 2020:
Cash and cash equivalents	$	65,083	$	5,054	$	(4,750)	$	65,387	$	629,066	$	1,671	$	(1,030)	$	629,707
Securities AFS, net		1,014,966		—		—		1,014,966		807,426		—		—		807,426
Loans held for sale		503,036		—		—		503,036		505,404		—		—		505,404
Loans, net		4,526,833		—		—		4,526,833		4,779,599		—		—		4,779,599
Premises and equipment		7,561		658		136		8,355		7,313		563		136		8,012
FHLB Stock		21,519		—		—		21,519		17,250		—		—		17,250
Deferred taxes		10,778		133		168		11,079		8,663		186		(246)		8,603
Goodwill and Intangibles		97,191		—		—		97,191		95,296		—		—		95,296
Other assets		51,229		445		14,396		66,070		91,702		314		13,847		105,863
Total assets	$	6,298,196	$	6,290	$	9,950	$	6,314,436	$	6,941,719	$	2,734	$	12,707	$	6,957,160

Deposits	$	4,902,958	$	—	$	(11,814)	$	4,891,144	$	5,919,155	$	—	$	(5,722)	$	5,913,433
Borrowings		733,000		—		10,000		743,000		255,000		—		14,000		269,000
Intercompany balances		3,111		469		(3,580)		—		4,493		(3,519)		(974)		—
Other liabilities		48,159		3,400		14,864		66,423		65,423		3,808		9,785		79,016
Shareholders’ equity		610,968		2,421		480		613,869		697,648		2,445		(4,382)		695,711
Total liabilities and equity	$	6,298,196	$	6,290	$	9,950	$	6,314,436	$	6,941,719	$	2,734	$	12,707	$	6,957,160

Our consolidated balance sheet is primarily affected by changes occurring in our Banking operations as our Wealth Management operations do not maintain significant levels of assets. Banking has experienced and is expected to continue to experience increases in its total assets as a result of our growth strategy.

During the ~~first six~~three months ~~of 2020,~~ended March 31, 2021 total assets increased by ~~$827~~$95 million primarily due to an increase in loans, ~~including loans held for sale,~~ which was partially offset by ~~a decrease~~decreases in cash and securities. During the ~~first six~~three months ~~of 2020,~~ended March 31, 2021, securities decreased by ~~$151~~$57 million primarily due to payoffs of mortgage backed securities. Loans and loans held for sale increased ~~$614~~$321 million in the ~~first six~~three months ~~of 2020~~ended March 31, 2021, primarily as a result of ~~$1.4 billion~~$765 million of originations, ~~that included $171 million of PPP loans,~~ which were partially offset by payoffs or scheduled payments of ~~$760~~$500 million. The ~~$757~~$332 million growth in deposits during

3731

Table of Contents

~~deposits during~~ the first ~~six~~three months of ~~2020~~2021 included increases in commercial deposits of $419 million and branch deposits of ~~$483~~$45 million, ~~and specialty deposits of $467 million,~~which were partially offset ~~partially~~ by a ~~$193~~$179 million decrease in wholesale deposits and a $35 million decrease in digital channel deposits. Borrowings ~~increased~~decreased by ~~$22~~$257 million during the ~~first six~~three months ~~of 2020 primarily to support~~ended March 31, 2021 as cash provided by the increase in deposits, which exceeded the growth in our ~~total assets.~~assets, was used to pay down our borrowings at the Bank. At ~~June 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, the outstanding balance on the holding company line of credit was ~~$4.6 million and $10 million, respectively.~~$7 million.

Cash and cash equivalents, certificates of deposit and securities. Cash and cash equivalents, which primarily consist of funds held at the Federal Reserve Bank or at correspondent banks, including fed funds, ~~increased~~decreased by ~~$349~~$162 million during the ~~six~~three months ended ~~June 30, 2020.~~March 31, 2021. Changes in cash and cash equivalents are primarily affected by the funding of loans, investments in securities, and changes in our sources of funding: deposits, FHLB advances and FFI borrowings.

Securities available for sale. The following table provides a summary of the Company’s AFS securities portfolio as of:


	Amortized		Gross Unrealized				Allowance for		Estimated		Amortized		Gross Unrealized				Allowance for		Estimated
(dollars in thousands)	Cost		Gains		Losses		Credit Losses		Fair Value		Cost		Gains		Losses		Credit Losses		Fair Value
June 30, 2020:
March 31, 2021:
Agency mortgage-backed securities	$	761,247	$	11,884	$	—	$	—	$	773,131	$	656,055	$	18,016	$	(907)	$	—	$	673,164
Beneficial interest – FHLMC securitization		36,637		241		(5,551)		(2,371)		28,956		26,637		134		—		(8,878)		17,893
Corporate bonds		57,000		935		(108)		—		57,827		54,000		2,554		—		—		56,554
Other		1,399		94		—		—		1,493		1,519		89		—		—		1,608
Total	$	856,283	$	13,154	$	(5,659)	$	(2,371)	$	861,407	$	738,211	$	20,793	$	(907)	$	(8,878)	$	749,219
December 31, 2019:

December 31, 2020:
Agency mortgage-backed securities	$	905,949	$	9,174	$	(146)	$	—	$	914,977	$	705,752	$	18,243	$	—	$	—	$	723,995
Beneficial interest – FHLMC securitization		47,586		1,801		(6,681)		—		42,706		30,497		211		—		(7,245)		23,463
Corporate bonds		54,000		1,834		—		—		55,834		57,000		1,358		—		—		58,358
Other		1,386		63		—		—		1,449		1,512		98		—		—		1,610
Total	$	1,008,921	$	12,872	$	(6,827)	$	—	$	1,014,966	$	794,761	$	19,910	$	—	$	(7,245)	$	807,426

US Treasury Securities that are included in the table above are pledged as collateral to the State of California to meet regulatory requirements related to FFB’s trust operations. Agency mortgage-backed securities are pledged as collateral as support for the Bank’s obligations under loan sales and securitization agreements entered into ~~in 2019 and~~from 2018 through 2020.

The scheduled maturities of securities ~~June 30, 2020:~~AFS, other than agency mortgage backed securities, and the related weighted average yield is as follows, as of March 31, 2021:


	Less than			1 Through			5 Through			After						Less than			1 Through			5 Through			After
(dollars in thousands)	1 Year			5 years			10 Years			10 Years			Total			1 Year			5 years			10 Years			10 Years			Total
Amortized Cost:
Corporate bonds	$	—		$	—		$	57,000		$	—		$	57,000		$	—		$	—		$	54,000		$	—		$	54,000
Other		400			—			999			—			1,399			500			1,019			—			—			1,519
Total	$	400			—			57,999			—			58,399		$	500		$	1,019		$	54,000		$	—		$	55,519
Weighted average yield		2.16	%		—	%		5.35	%		—	%		5.33	%		1.85	%		2.99	%		5.33	%		—	%		5.26	%
Estimated Fair Value:
Corporate bonds	$	—		$	—		$	57,827		$	—		$	57,827		$	—		$	—		$	56,554		$	—		$	56,554
Other		407			—			1,086			—			1,493			501			1,107			—			—			1,608
Total	$	407		$	—		$	58,913		$	—		$	59,320		$	501		$	1,107		$	56,554		$	—		$	58,162

Agency mortgage-backed securities and beneficial interests in FHLMC securitizations are excluded from the above table because such securities are not due at a single maturity date. The weighted average yield of the agency mortgage-backed securities and beneficial interests ~~in FHLMC securitizations~~ as of ~~June 30, 2020~~March 31, 2021 was ~~2.48%~~2.36%.

3832

Table of Contents

Loans. The following table sets forth our loans, by loan category, as of:


	June 30,		December 31,		March 31,		December 31,
(dollars in thousands)	2020		2019		2021		2020
Outstanding principal balance:
Loans secured by real estate:
Residential properties:
Multifamily	$	2,556,332	$	2,143,919	$	2,425,182	$	2,247,542
Single family		839,537		871,181		844,532		806,014
Total real estate loans secured by residential properties		3,395,869		3,015,100		3,269,714		3,053,556
Commercial properties		774,939		834,042		701,920		747,807
Land		65,094		70,257
Land and construction						57,227		55,832
Total real estate loans		4,235,902		3,919,399		4,028,861		3,857,195
Commercial and industrial loans		875,464		600,213		1,063,937		918,676
Consumer loans		18,640		16,273		14,243		18,888
Total loans		5,130,006		4,535,885		5,107,041		4,794,759
Premiums, discounts and deferred fees and expenses		6,806		11,748		10,165		9,040
Total	$	5,136,812	$	4,547,633	$	5,117,206	$	4,803,799

Loans and loans held for sale increased ~~$614~~$321 million during the ~~six~~three months ended ~~June 30,~~March 31, 2021 primarily as a result of ~~$1.4 billion of~~$765 million in originations, and $56 million in loan purchases, which were partially offset by payoffs or scheduled payments of ~~$760 million, that included $171 million of PPP loans.~~$500 million.

Deposits. The following table sets forth information with respect to our deposits and the average rates paid on deposits, as of:


	June 30, 2020				December 31, 2019				March 31, 2021				December 31, 2020
			Weighted				Weighted				Weighted				Weighted
(dollars in thousands)	Amount		Average Rate		Amount		Average Rate		Amount		Average Rate		Amount		Average Rate
Demand deposits:
Noninterest-bearing	$	1,770,382	—		$	1,192,481	—		$	2,182,714	—		$	1,655,847	—
Interest-bearing		411,053	0.308	%		386,276	0.635	%		1,012,448	0.295	%		871,289	0.372	%
Money market and savings		1,643,871	0.799	%		1,334,736	1.355	%		2,284,994	0.393	%		2,407,401	0.549	%
Certificates of deposits		1,822,535	1.277	%		1,977,651	1.971	%		765,665	0.399	%		978,896	0.591	%
Total	$	5,647,841	0.667	%	$	4,891,144	1.217	%	$	6,245,821	0.241	%	$	5,913,433	0.376	%

During the first ~~six~~three months of ~~2020,~~2021, our deposit rates have moved in a manner consistent with overall deposit market rates. The weighted average rate of our interest-bearing deposits decreased from ~~1.61%~~0.52% at December 31, ~~2019~~2020, to ~~0.97%~~0.37% at ~~June 30, 2020~~March 31, 2021 due to decreased costs of interest-bearing deposits, while the weighted average interest rates of both interest-bearing and noninterest-bearing deposits have decreased from ~~1.22%~~0.38% at December 31, ~~2019~~2020 to ~~0.67%~~0.24% at ~~June 30, 2020.~~March 31, 2021. The financial impact of the increase in noninterest-bearing deposits is reflected in customer service costs, which are included in noninterest expenses.

The maturities of our certificates of deposit of $100,000 or more were as follows as of ~~June 30, 2020:~~March 31, 2021:


~~(dollars in thousands)~~
~~3 months or less~~	$	~~470,105~~
~~Over 3 months through 6 months~~		~~154,365~~
~~Over 6 months through 12 months~~		~~138,365~~
~~Over 12 months~~		~~17,757~~
~~Total~~	$	~~780,592~~


(dollars in thousands)
3 months or less	$	206,377
Over 3 months through 6 months		235,452
Over 6 months through 12 months		98,354
Over 12 months		9,788
Total	$	549,971

From time to time, the Bank will utilize brokered deposits as a source of funding. As of ~~June 30, 2020,~~March 31, 2021, the Bank held ~~$1.2 billion~~$147 million of deposits which are classified as brokered deposits.

3933

Table of Contents

Borrowings. At ~~June 30, 2020,~~March 31, 2021, our borrowings consisted of ~~$750 million in FHLB term advances at the Bank, $10~~$5 million in FHLB zero interest advances and ~~$4.6~~$7 million of borrowings under a holding company line of credit. At December 31, ~~2019,~~2020, our borrowings consisted of ~~$233~~$255 million ~~of overnight~~in FHLB term advances at the Bank, ~~a $500 million FHLB term advance at the Bank,~~ and ~~$10~~$14 million of borrowings under a ~~holding~~ company line of credit. ~~The $500 million and $250 million FHLB term advances outstanding at June 30, 2020 mature in September 2020 and March 2021, respectively, and bear interest rates of 1.77% and 0.47%, respectively.~~ Because FFB generally utilizes overnight borrowings, the balance of outstanding borrowings may fluctuate on a daily basis. The average balance of FHLB advances outstanding during the ~~six~~three months ended ~~June 30, 2020~~March 31, 2021 was ~~$744~~$199 million, as compared to ~~$718~~$681 million for the ~~six~~three months ended ~~June 30, 2019.~~March 31, 2020. The weighted average interest rate on these borrowings was ~~1.44%~~0.46% for the ~~six~~three months ended ~~June 30, 2020~~March 31, 2021, as compared to ~~2.58%~~1.65% for the ~~six~~three months ended ~~June 30, 2019.~~March 31, 2020. The maximum amount of borrowings at the Bank outstanding at any month-end during the ~~six~~three months ended ~~June 30, 2020~~March 31, 2021, and during all of ~~2019~~2020, was ~~$865~~$255 million and ~~$956~~$860 million, respectively.

Delinquent Loans, Nonperforming Assets and Provision for Credit Losses

Loans are considered past due following the date when either interest or principal is contractually due and unpaid. Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Accrual of interest on loans is discontinued when reasonable doubt exists as to the full, timely collection of interest or principal and, generally, when a loan becomes contractually past due for 90 days or more with respect to principal or interest. However, the accrual of interest may be continued on a well-secured loan contractually past due 90 days or more with respect to principal or interest if the loan is in the process of collection or collection of the principal and interest is deemed probable. The following tables provide a summary of past due and nonaccrual loans as of:


							90 Days						Total Past Due													90 Days						Total Past Due
(dollars in thousands)	30–59 Days			60-89 Days			or More			Nonaccrual			and Nonaccrual			Current		Total		30–59 Days			60-89 Days			or More			Nonaccrual			and Nonaccrual			Current		Total
June 30, 2020:
March 31, 2021:
Real estate loans:
Residential properties	$	5,572		$	—		$	—		$	7,027		$	12,599		$	3,383,270	$	3,395,869	$	218		$	10		$	—		$	10,822		$	11,050		$	3,269,213	$	3,280,263
Commercial properties		1,255			4,159			—			2,320			7,734			767,205		774,939		1,441			—			11			1,659			3,111			699,144		702,255
Land		—			455			—			500			955			64,139		65,094
Land and construction																					—			—			—			—			—			57,165		57,165
Commercial and industrial loans		2,051			685			—			5,648			8,384			867,080		875,464		827			—			1,200			4,161			6,188			1,057,065		1,063,253
Consumer loans		350			—			—			17			367			18,273		18,640		—			6,644			—			—			6,644			7,626		14,270
Total	$	9,228		$	5,299		$	—		$	15,512		$	30,039		$	5,099,967	$	5,130,006	$	2,486		$	6,654		$	1,211		$	16,642		$	26,993		$	5,090,213	$	5,117,206

Percentage of total loans		0.18	%		0.10	%		—	%		0.30	%		0.59	%						0.05	%		0.13	%		0.02	%		0.33	%		0.53	%
December 31, 2019:
December 31, 2020:
Real estate loans:
Residential properties	$	89		$	13		$	—		$	1,743		$	1,845		$	3,013,255	$	3,015,100	$	35		$	—		$	—		$	10,947		$	10,982		$	3,042,574	$	3,053,556
Commercial properties		7,586			—			403			2,410			10,399			823,643		834,042		951			240			—			4,544			5,735			742,072		747,807
Land		—			—			—			—			—			70,257		70,257
Land and construction																					—			—			—			—			—			55,832		55,832
Commercial and industrial loans		695			2,007			—			8,714			11,416			588,797		600,213		1,013			411			152			5,137			6,713			911,963		918,676
Consumer loans		22			3			—			—			25			16,248		16,273		—			—			—			—			—			18,888		18,888
Total	$	8,392		$	2,023		$	403		$	12,867		$	23,685		$	4,512,200	$	4,535,885	$	1,999		$	651		$	152		$	20,628		$	23,430		$	4,771,329	$	4,794,759

Percentage of total loans		0.19	%		0.04	%		0.01	%		0.28	%		0.52	%						0.04	%		0.01	%		0.00	%		0.43	%		0.49	%

Table of Contents

The following table summarizes our nonaccrual loans as of:


	Nonaccrual		Nonaccrual
	with Allowance		with no Allowance
(dollars in thousands)	for Credit Losses		for Credit Losses
March 31, 2021:
Real estate loans:
Residential properties	$	2,968	$	7,854
Commercial properties		—		1,659
Land and construction		—		—
Commercial and industrial loans		2,395		1,766
Consumer loans		—		—
Total	$	5,363	$	11,279

December 31, 2020:
Real estate loans:
Residential properties	$	2,988	$	7,959
Commercial properties		—		4,544
Land and construction		—		—
Commercial and industrial loans		2,580		2,557
Consumer loans		—		—
Total	$	5,568	$	15,060

The following table presents the composition of TDRs by accrual and nonaccrual status as of:


	June 30, 2020						December 31, 2019						March 31, 2021						December 31, 2020
(dollars in thousands)	Accrual		Nonaccrual		Total		Accrual		Nonaccrual		Total		Accrual		Nonaccrual		Total		Accrual		Nonaccrual		Total
Residential real estate loans	$	1,200	$	—	$	1,200	$	1,200	$	—	$	1,200	$	1,200	$	—	$	1,200	$	1,200	$	—	$	1,200
Commercial real estate loans		1,148		1,374		2,522		1,188		2,166		3,354		1,086		1,255		2,341		1,107		1,277		2,384
Commercial and industrial loans		606		3,875		4,481		557		2,972		3,529		1,011		2,334		3,345		1,041		2,832		3,873
Total	$	2,954	$	5,249	$	8,203	$	2,945	$	5,138	$	8,083	$	3,297	$	3,589	$	6,886	$	3,348	$	4,109	$	7,457

These loans were classified as a TDR as a result of a reduction in required principal payments, reductions in rates and/or an extension of the maturity date of the loans.

4035

Table of Contents

~~The following is a breakdown of our loan portfolio by the risk category of loans as of:~~

Loans Individually

(dollars in thousands)

Pass

Special Mention

Substandard

Evaluated

Total
June 30, 2020:











Real estate loans:










Residential properties

$
3,383,143

$
—

$
7,170

$
5,556

$
3,395,869
Commercial properties

760,071

663

7,659

6,546

774,939
Land

64,594

—

—

500

65,094
Commercial and industrial loans

859,832

5,824

3,741

6,067

875,464
Consumer loans

18,623

—

—

17

18,640
Total

$
5,086,263

$
6,487

$
18,570

$
18,686

$
5,130,006

December 31, 2019:


Real estate loans:


Residential properties

$
3,012,203

$
—

$
—

$
2,897

$
3,015,100
Commercial properties

821,425

679

5,249

6,689

834,042
Land

69,476

—

781

—

70,257
Commercial and industrial loans

579,153

8,202

3,542

9,316

600,213
Consumer loans

16,273

—

—

—

16,273
Total

$
4,498,530

$
8,881

$
9,572

$
18,902

$
4,535,885

Allowance for Credit Losses. The following table summarizes the activity in our ACL related to loans for the periods indicated:


	Beginning		Adoption of		Provision for						Ending		Beginning		Adoption of		Provision for						Ending
(dollars in thousands)	Balance		ASC 326		Credit Losses		Charge-offs		Recoveries		Balance		Balance		ASC 326		Credit Losses		Charge-offs		Recoveries		Balance
Quarter ended June 30, 2020:
Three months ended March 31, 2021:
Real estate loans:
Residential properties													$	5,115	$	—	$	918	$	—	$	—	$	6,033
Commercial properties														8,711		—		(2,755)		—		—		5,956
Land and construction														892		—		3,070		—		—		3,962
Commercial and industrial loans														9,249		—		(2,379)		(214)		406		7,062
Consumer loans														233		—		(66)		—		—		167
Total													$	24,200	$	—	$	(1,212)	$	(214)	$	406	$	23,180

Three months ended March 31, 2020:
Real estate loans:
Residential properties	$	6,026	$	—	$	730	$	—	$	—	$	6,756	$	8,423	$	363	$	(2,397)	$	—	$	—	$	6,389
Commercial properties		1,178		—		8,133		—		—		9,311		4,166		3,760		(2,988)		—		—		4,938
Land		1,252		—		2,116		—		—		3,368		573		92		679		—		—		1,344
Commercial and industrial loans		10,125		—		(1,225)		(525)		113		8,488		7,448		—		2,756		(530)		451		10,125
Consumer loans		204		—		2		—		—		206		190		—		14		—		—		204
Total	$	18,785	$	—	$	9,756	$	(525)	$	113	$	28,129	$	20,800	$	4,215	$	(1,936)	$	(530)	$	451	$	23,000

Six months ended June 30, 2020:
Year ended December 31, 2020:
Real estate loans:
Residential properties	$	8,423	$	(363)	$	(1,304)	$	—	$	—	$	6,756	$	8,423	$	363	$	(3,671)	$	—	$	—	$	5,115
Commercial properties		4,166		(3,760)		8,905		—		—		9,311		4,166		3,760		785		—		—		8,711
Land and construction		573		(92)		2,887		—		—		3,368		573		92		227		—		—		892
Commercial and industrial loans		7,448		—		1,531		(1,055)		564		8,488		7,448		—		2,642		(1,844)		1,003		9,249
Consumer loans		190		—		16		—		—		206		190		—		43		—		—		233
Total	$	20,800	$	(4,215)	$	12,035	$	(1,055)	$	564	$	28,129	$	20,800	$	4,215	$	26	$	(1,844)	$	1,003	$	24,200

Year ended December 31, 2019:
Real estate loans:
Residential properties	$	9,216	$	—	$	(793)	$	—	$	—	$	8,423
Commercial properties		4,547		—		(381)		—		—		4,166
Land		391		—		182		—		—		573
Commercial and industrial loans		4,628		—		3,653		(2,687)		1,854		7,448
Consumer loans		218		—		(24)		(5)		1		190
Total	$	19,000	$	—	$	2,637	$	(2,692)	$	1,855	$	20,800

~~Table of Contents~~

~~Including PCD loans, our~~Our ACL related to loans represented ~~0.55%~~0.45% and ~~0.49%~~0.50% of total loans outstanding as of ~~June 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, respectively.

The amount of the ACL for loans is adjusted periodically by charges to operations (referred to in our income statement as the “provision for credit losses”) (i) to replenish the ACL after it has been reduced due to loan write-downs or charge-offs, (ii) to reflect increases in the volume of outstanding loans, and (iii) to take account of changes in the risk of potential ~~credit~~loan losses due to a deterioration in the condition of borrowers, or in the value of property securing non–performing loans, or adverse changes in economic conditions. The amounts of the provisions we make for ~~credit~~loan losses are based on our estimate of losses in our loan portfolio. In estimating such losses, we use economic and loss migration models that are based on bank regulatory guidelines and industry standards, and our historical charge-off experience and loan delinquency rates, local and national economic conditions, a borrower’s ability to repay its borrowings, and the value of any property collateralizing the loan, as well as a number of subjective factors. However, these determinations involve judgments about changes and trends in current economic conditions and other events that can affect the ability of borrowers to meet their loan obligations to us, and a weighting among the quantitative and qualitative factors we consider in determining the sufficiency of the ACL. Moreover, the duration and anticipated effects of prevailing economic conditions or trends can be uncertain and can be affected by a number of risks and circumstances that are outside of our control. If changes in economic or market conditions or unexpected subsequent events were to occur, or if changes were made to bank regulatory guidelines or industry standards that are used to assess the sufficiency of the ACL, it could become necessary for us to incur additional, and possibly significant, charges to increase the ACL, which would have the effect of reducing our income.

Table of Contents

In addition, the Federal Deposit Insurance Corporation (“FDIC”) and the California Department of ~~Business Oversight (“DBO”),~~Financial Protection and Innovation, as an integral part of their examination processes, periodically review the adequacy of our ACL. These agencies may require us to make additional provisions for credit losses, over and above the provisions that we have already made, the effect of which would be to reduce our income.

The following table presents the balance in the ACL and the recorded investment in loans by impairment method as of:


					Purchased				Unaccreted Credit
	Evaluated for Impairment				Credit				Component	Evaluated for Impairment
(dollars in thousands)	Individually		Collectively		Deteriorated		Total		Other Loans	Individually		Collectively		Total

June 30, 2020:
March 31, 2021:
Allowance for credit losses:
Real estate loans:
Residential properties	$	34	$	6,722	$	—	$	6,756	$	$	1,032	$	5,001	$	6,033
Commercial properties		385		8,926		—		9,311			482		5,474		5,956
Land		—		3,368		—		3,368
Land and construction											—		3,962		3,962
Commercial and industrial loans		784		7,704		—		8,488			856		6,206		7,062
Consumer loans		—		206		—		206			—		167		167
Total	$	1,203	$	26,926	$	—	$	28,129	$	$	2,370	$	20,810	$	23,180
Loans:
Real estate loans:
Residential properties	$	5,556	$	3,390,022	$	291	$	3,395,869	$	$	12,303	$	3,267,960	$	3,280,263
Commercial properties		6,546		762,864		5,529		774,939			14,130		688,125		702,255
Land		500		64,594		—		65,094
Land and construction											—		57,165		57,165
Commercial and industrial loans		6,067		869,080		317		875,464			5,463		1,057,790		1,063,253
Consumer loans		17		18,623		—		18,640			—		14,270		14,270
Total	$	18,686	$	5,105,183	$	6,137	$	5,130,006	$	$	31,896	$	5,085,310	$	5,117,206


	Allowance for Credit Losses
	Loans Evaluated
(dollars in thousands)	Individually		Collectively		Total
December 31, 2020:
Allowance for credit losses:
Real estate loans:
Residential properties	$	1,059	$	4,056	$	5,115
Commercial properties		374		8,337		8,711
Land and construction		—		892		892
Commercial and industrial loans		956		8,293		9,249
Consumer loans		—		233		233
Total	$	2,389	$	21,811	$	24,200
Loans:
Real estate loans:
Residential properties	$	12,414	$	3,041,142	$	3,053,556
Commercial properties		17,304		730,503		747,807
Land and construction		—		55,832		55,832
Commercial and industrial loans		6,472		912,204		918,676
Consumer loans		—		18,888		18,888
Total	$	36,190	$	4,758,569	$	4,794,759

4237

Table of Contents

Allowance for Credit Losses

Unaccreted Credit

Evaluated for Impairment

Component
(dollars in thousands)

Individually

Collectively

PCI

Total

Other Loans
December 31, 2019:










Allowance for credit losses:










Real estate loans:










Residential properties

$
—

$
8,423

$
—

$
8,423

$
1,013
Commercial properties

107

4,059

—

4,166

1,048
Land

—

573

—

573

6
Commercial and industrial loans

763

6,685

—

7,448

277
Consumer loans

—

190

—

190

1
Total

$
870

$
19,930

$
—

$
20,800

$
2,345
Loans:










Real estate loans:










Residential properties

$
2,897

$
3,012,203

$
—

$
3,015,100

$
189,339
Commercial properties

6,689

824,026

3,327

834,042

201,370
Land

—

69,476

781

70,257

28,660
Commercial and industrial loans

9,316

590,489

408

600,213

24,143
Consumer loans

—

16,273

—

16,273

253
Total

$
18,902

$
4,512,467

$
4,516

$
4,535,885

$
443,765

The column labeled “Unaccreted Credit Component Other Loans” represents the amount of unaccreted credit component discount for the other loans acquired in acquisitions, and the stated principal balance of the related loans. The discount is equal to 0.53% of the stated principal balance on these loans as of December 31, 2019. In addition to this unaccreted credit component discount, an additional $0.3 million of the ACL was provided for these loans as of December 31, 2019.

Liquidity

Liquidity management focuses on our ability to generate, on a timely and cost-effective basis, cash sufficient to meet the funding needs of current loan demand, deposit withdrawals, principal and interest payments with respect to outstanding borrowings and to pay operating expenses. Our liquidity management is both a daily and long-term function of funds management. Liquid assets are generally invested in marketable securities or held as cash at the Federal Reserve Bank of San Francisco or other financial institutions.

We monitor our liquidity in accordance with guidelines established by our Board of Directors and applicable regulatory requirements. Our need for liquidity is affected by our loan activity, net changes in deposit levels and the maturities of our borrowings. The principal sources of our liquidity consist of deposits, loan interest and principal payments and prepayments, investment management and consulting fees, FHLB advances and proceeds from borrowings and sales of FFI common stock. The remaining balances of the Company’s lines of credit available to draw down totaled $2$2.7 billion at ~~June 30, 2020.~~March 31, 2021.

Cash Flows Provided by Operating Activities. During the ~~six months~~quarter ended ~~June 30,~~March 31, 2021, operating activities provided net cash of $33 million, primarily due to net income of $22 million and a net decrease of $5 million in other assets. During the quarter ended March 31, 2020, operating activities provided net cash of ~~$28~~$1 million, primarily due to net income of ~~$31~~$13 million and $5$4 million in provisions for credit losses, offset partially ~~offset~~ by a net increase of ~~$11~~$7 million in other ~~assets. During the six months ended June 30, 2019, operating activities provided net cash of $24~~assets and $9 million ~~comprised primarily of our net income of $24 million.~~decrease in other liabilities.

Cash Flows Used in Investing Activities. During the ~~six months~~quarter ended ~~June 30,~~March 31, 2021, investing activities used net cash of $265 million, primarily due to a $321 million net increase in loans, offset partially by $53 million in cash received in principal collection and maturities of securities, and $3 million in proceeds from a redemption of securities. During the quarter ended March 31, 2020, investing activities used net cash of ~~$449~~$209 million, primarily to fund a ~~$595~~$264 million net increase in loans and $7$3 million in securities purchases, offset partially by ~~$155~~$55 million in cash received in principal collection and maturities of securities. During the six months ended June 30, 2019, investing activities used net cash of $387 million, primarily to fund a $434 million net increase in loans, offset partially by $47 million in cash received in proceeds from the sale, principal collection, and maturities of securities.

~~Table of Contents~~

Cash ~~Flow~~Flows Provided by Financing Activities. During the ~~six~~three months ended ~~June 30, 2020,~~March 31, 2021, financing activities provided net cash of ~~$770~~$71 million, consisting primarily of a net increase of ~~$757~~$332 million in deposits, offset partially by a $250 million decrease in FHLB advances, $7 million net paydowns in our line of credit, and $4 million in dividends paid. During the quarter ended March 31, 2020, financing activities provided net cash of $185 million, consisting primarily of a net increase of $140 million in deposits and a ~~$22~~$51 million increase in FHLB advances, offset partially by $6$3 million in dividends paid and $3 million in stock repurchases. During the six months ended June 30, 2019, financing activities provided net cash of $381 million, consisting primarily of net increases of $211 million in deposits, $159 million in FHLB advances and other borrowings, and $15 million in our line of credit, offset partially by $4 million in dividends paid.

Ratio of Loans to Deposits. The relationship between gross loans and total deposits can provide a useful measure of a bank’s liquidity. Since repayment of loans tends to be less predictable than the maturity of investments and other liquid resources, the higher the loan-to-deposit ratio the less liquid are our assets. On the other hand, since we realize greater yields on loans than we do on other interest-earning assets, a lower loan-to-deposit ratio can adversely affect interest income and earnings. As a result, our goal is to achieve a loan-to-deposit ratio that appropriately balances the requirements of liquidity and the need to generate a fair return on our assets. At ~~June 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, the loan-to-deposit ratios at FFB were ~~100%,~~90.1% and ~~103%~~89.8%, respectively.

Off-Balance Sheet Arrangements

The following table provides the off-balance sheet arrangements of the Company as of ~~June 30, 2020:~~March 31, 2021:


(dollars in thousands)
Commitments to fund new loans	$	26,193	$	59,805
Commitments to fund under existing loans, lines of credit		448,032		690,573
Commitments under standby letters of credit		15,264		14,113

Some of the commitments to fund existing loans, lines of credit and letters of credit are expected to expire without being drawn upon. Therefore, the total commitments do not necessarily represent future cash requirements. As of ~~June 30, 2020,~~

Table of Contents

March 31, 2021, FFB was obligated on ~~$282~~$277 million of letters of credit to the FHLB which were being used as collateral for public fund deposits, including $263 million of deposits from the State of California.

Capital Resources and Dividend Policy

The capital rules applicable to United States based bank holding companies and federally insured depository institutions (“Capital Rules”) require the Company (on a consolidated basis) and FFB (on a stand-alone basis) to meet specific capital adequacy requirements that, for the most part, involve quantitative measures, primarily in terms of the ratios of their capital to their assets, liabilities, and certain off-balance sheet items, calculated under regulatory accounting practices. In addition, prompt correct action regulations place a federally insured depository institution, such as FFB, into one of five capital categories on the basis of its capital ratios: (i) well capitalized; (ii) adequately capitalized; (iii) undercapitalized; (iv) significantly undercapitalized; or (v) critically undercapitalized. A depository institution’s primary federal regulatory agency may determine that, based on certain qualitative assessments, the depository institution should be assigned to a lower capital category than the one indicated by its capital ratios. At each successive lower capital category, a depository institution is subject to greater operating restrictions and increased regulatory supervision by its federal bank regulatory agency.

~~Table of Contents~~

The following table sets forth the capital and capital ratios of FFI (on a consolidated basis) and FFB as of the respective dates indicated below, as compared to the respective regulatory requirements applicable to them:


									To Be Well Capitalized												To Be Well Capitalized
					For Capital				Under Prompt Corrective								For Capital				Under Prompt Corrective
	Actual				Adequacy Purposes				Action Provisions				Actual				Adequacy Purposes				Action Provisions
(dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio
FFI
June 30, 2020:
March 31, 2021:
CET1 capital ratio	$	540,150	10.38	%	$	234,176	4.50	%					$	608,536	11.13	%	$	245,984	4.50	%
Tier 1 leverage ratio		540,150	8.11	%		266,486	4.00	%						608,536	8.57	%		283,985	4.00	%
Tier 1 risk-based capital ratio		540,150	10.38	%		312,235	6.00	%						608,536	11.13	%		327,979	6.00	%
Total risk-based capital ratio		570,845	10.97	%		416,313	8.00	%						640,359	11.71	%		437,305	8.00	%

December 31, 2019:
December 31, 2020:
CET1 capital ratio	$	513,083	10.65	%	$	216,782	4.50	%					$	589,276	11.55	%	$	229,490	4.50	%
Tier 1 leverage ratio		513,083	8.25	%		248,798	4.00	%						589,276	8.93	%		263,986	4.00	%
Tier 1 risk-based capital ratio		513,083	10.65	%		289,043	6.00	%						589,276	11.55	%		305,987	6.00	%
Total risk-based capital ratio		537,048	11.15	%		385,390	8.00	%						620,700	12.17	%		407,982	8.00	%

FFB
June 30, 2020:
March 31, 2021:
CET1 capital ratio	$	546,086	10.53	%	$	233,456	4.50	%	$	312,630	6.50	%	$	607,566	11.14	%	$	245,355	4.50	%	$	354,402	6.50	%
Tier 1 leverage ratio		546,086	8.22	%		265,887	4.00	%		280,199	5.00	%		607,566	8.58	%		283,379	4.00	%		354,223	5.00	%
Tier 1 risk-based capital ratio		546,086	10.53	%		311,274	6.00	%		234,812	8.00	%		607,566	11.14	%		327,140	6.00	%		436,186	8.00	%
Total risk-based capital ratio		576,781	11.12	%		415,033	8.00	%		161,748	10.00	%		639,389	11.73	%		436,186	8.00	%		545,233	10.00	%

December 31, 2019:
December 31, 2020:
CET1 capital ratio	$	510,142	10.62	%	$	216,063	4.50	%	$	312,091	6.50	%	$	591,171	11.63	%	$	228,703	4.50	%	$	330,349	6.50	%
Tier 1 leverage ratio		510,142	8.22	%		248,119	4.00	%		310,148	5.00	%		591,171	8.98	%		263,330	4.00	%		329,162	5.00	%
Tier 1 risk-based capital ratio		510,142	10.62	%		288,084	6.00	%		384,112	8.00	%		591,171	11.63	%		304,938	6.00	%		406,583	8.00	%
Total risk-based capital ratio		534,107	11.12	%		384,112	8.00	%		480,140	10.00	%		622,595	12.25	%		406,583	8.00	%		508,229	10.00	%

As of each of the dates set forth in the above table, the Company exceeded the minimum required capital ratios applicable to it and FFB’s capital ratios exceeded the minimums necessary to qualify as a well-capitalized depository institution under the prompt corrective action regulations. The required ratios for capital adequacy set forth in the above table do not include the Capital Rules’ additional capital conservation buffer, though each of the Company and FFB maintained capital ratios necessary to satisfy the capital conservation buffer requirements as of the dates indicated.

Table of Contents

As of ~~June 30, 2020,~~March 31, 2021, FFI had ~~$10.8~~$11.5 million of available ~~capital~~liquidity as well as a revolving line of credit and, therefore, has the ability and financial resources to contribute additional capital to FFB, if needed.

As of ~~June 30, 2020,~~March 31, 2021, the amount of capital at FFB in excess of amounts required to be well capitalized for purposes of the prompt corrective action regulations was ~~$209~~$253 million for the CET1 capital ratio, ~~$214~~$253 million for the Tier 1 Leverage Ratio, ~~$131~~$171 million for the Tier 1 risk-based capital ratio and ~~$58~~$94 million for the Total risk-based capital ratio.

The Company paid a quarterly cash dividend of ~~$0.07~~$0.09 per common share in the first ~~and second quarters~~quarter of ~~2020.~~2021. It is our current intention to continue to pay quarterly dividends. The amount and declaration of future cash dividends are subject to approval by our Board of Directors and certain regulatory restrictions which are discussed in Item 1 “Business—Supervision and Regulation—Dividends and Stock Repurchases” in Part I of our Annual Report on Form 10-K for the year ended December 31, ~~2019.~~2020. Additionally, under the terms of the holding company line of credit agreement, FFI may only declare and pay a dividend if the total amount of dividends and stock repurchases during the current twelve months does not exceed 50% of FFI’s net income for the same twelve month period. We paid ~~$8.9~~$12.5 million in dividends ($~~0.20~~0.28 per share) in ~~2019.~~2020.

~~Table of Contents~~

We had no material commitments for capital expenditures as of ~~June 30, 2020.~~March 31, 2021. However, we intend to take advantage of opportunities that may arise in the future to grow our businesses, which may include opening additional offices or acquiring complementary businesses that we believe will provide us with attractive risk-adjusted returns. As a result, we may seek to obtain additional borrowings and to sell additional shares of our common stock to raise funds which we might need for these purposes. There is no assurance, however, that, if required, we will succeed in obtaining additional borrowings or selling additional shares of our common stock on terms that are acceptable to us, if at all, as this will depend on market conditions and other factors outside of our control, as well as our future results of operations.

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to certain financial risks, which are discussed in detail in Management’s Discussion and Analysis of Financial Condition and Results of Operations in the section titled Asset and Liability Management: Interest Rate Risk in our Annual Report on Form 10-K which we filed with the Securities and Exchange Commission on ~~March 2, 2020.~~February 26, 2021. There have been no material changes to our quantitative and qualitative disclosures about market risk since December 31, ~~2019.~~2020.

ITEM 4.CONTROLS AND PROCEDURES

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, our management recognized that any system of controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

In accordance with SEC rules, an evaluation was performed under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer of the effectiveness, as of ~~June 30, 2020,~~March 31, 2021, of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of ~~June 30, 2020,~~March 31, 2021, the Company’s disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in our reports that we file under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

Table of Contents

There was no change in our internal control over financial reporting that occurred during the three months ended ~~June 30, 2020~~March 31, 2021 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

~~Table of Contents~~

PART II — OTHER INFORMATION

ITEM 1A.RISK FACTORS

~~The following risk factors supplement, and should be read~~There have been no material changes in ~~conjunction with,~~ the risk factors ~~described~~that were disclosed in ~~our Annual Report on Form 10-K for~~Item 1A, under the ~~fiscal year ended December 31, 2019.~~

The COVID-19 pandemic and measures intended to prevent its spread are adversely affecting us and our customers, employees and third-party service providers, and the ultimate extent of the impacts on our business, financial condition, results of operations, liquidity and prospects is uncertain.

Global health concerns relating to the COVID-19 pandemic and related government actions taken to reduce the spread of the virus have created significant economic uncertainty and reduced economic activity, including within our market areas. Governmental authorities have implemented numerous measures to try to contain the virus, such as travel bans and restrictions, quarantines, “stay at home” orders and business limitations and shutdowns. These measures have caused significant unemployment and have negatively impacted consumer and business spending. The United States government has taken steps to attempt to mitigate some of the more severe anticipated economic effects of the virus, including the passage of the CARES Act, but there can be no assurance that such steps will be effective or achieve their desired results in a timely fashion. Continued deterioration in general business and economic conditions caused by the COVID-19 pandemic, including further increases in unemployment rates, or turbulence in domestic or global financial markets, could adversely affect our revenues and the values of our assets and liabilities, reduce the availability of funding, lead to a tightening of credit, and further increase stock price volatility, which could result in impairment to our goodwill in future periods. In addition, changes to statutes, regulations, or regulatory policies or practices as a result of, or in response to COVID-19, could affect us in substantial and unpredictable ways, including the potential adverse impact of loan modifications and payment deferrals implemented consistent with recent regulatory guidance.

Our business is dependent upon the willingness and ability of our customers and employees to conduct banking and other financial transactions. Disruptions to our customers caused by the COVID-19 pandemic could result in increased risk of delinquencies, defaults, foreclosures and losses on our loans, as well as reductions in loan demand, the liquidity of loan guarantors, loan collateral values (particularly in real estate), loan originations, interest and noninterest income and deposit availability. These factors may remain prevalent for a significant period of time and may continue to adversely affect our business, results of operations and financial condition even after the COVID-19 pandemic has subsided. We also could be adversely affected if key personnel or a significant number of employees were to become unavailable due to the effects and restrictions of the COVID-19 pandemic in our market areas. Although we have business continuity plans and other safeguards in place, there is no assurance that such plans and safeguards will be effective. In addition, we rely upon our third-party vendors to conduct business and to process, record, and monitor transactions. If any of these vendors are unable to continue to provide us with these services, it could negatively impact our ability to serve our customers.

The extent to which the COVID-19 pandemic impacts our business, financial condition, results of operations, liquidity and prospects will depend on future developments, which are highly uncertain and are difficult to predict, including, but not limited to, the duration and spread of the outbreak, its severity, the actions to contain the virus or treat its impact, and how quickly and to what extent normal economic and operating conditions can resume. Even after the COVID-19 pandemic has subsided, we may continue to experience materially adverse impacts to our business as a result of the virus’s economic impact and any recession that has occurred or may occur in the future.

There are no comparable recent events that provide guidance as to the effect the spread of COVID-19 as a global pandemic may have, and, as a result, we do not yet know the full extent of the impacts on our business, our operations or the economy as a whole. However, the effects could have a material impact on our results of operations and heighten many of our known risks described in thecaption “Risk Factors” ~~section~~in Part I of our Annual Report on Form 10-K for the year ended December 31, ~~2019.~~

~~Table of Contents~~

~~Our participation in the PPP exposes us to risks related to noncompliance~~2020, which we filed with the ~~PPP, as well as litigation risk related to our administration of the PPP loan program, which could have a material adverse impact~~SEC on ~~our business, financial condition and results of operations.~~

We are a participating lender in the PPP, a loan program administered through the SBA, that was created to help eligible businesses, organizations and self-employed persons fund their operational costs during the COVID-19 pandemic. Under this program, the SBA guarantees 100% of the amounts loaned under the PPP. The PPP opened on April 3, 2020; however, because of the short window between the passing of the CARES Act and the opening of the PPP, there is some ambiguity in the laws, rules and guidance regarding the operation of the PPP, which exposes us to risks relating to noncompliance with the PPP. For instance, other financial institutions have experienced litigation related to their processes and procedures used in processing applications for the PPP. Any financial liability, litigation costs or reputational damage caused by PPP related litigation could have a material adverse impact on our business, financial condition and results of operations. In addition, we may be exposed to credit risk on PPP loans if a determination is made by the SBA that there is a deficiency in the manner in which the loan was originated, funded, or serviced. If a deficiency is identified, the SBA may deny its liability under the guaranty, reduce the amount of the guaranty, or, if it has already paid under the guaranty, seek recovery of any loss related to the deficiency from us.February 26, 2021.

~~Table of Contents~~

ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The Company adopted a stock repurchase plan on October 30, 2018 for the repurchase of up to 2,200,000 shares of its common stock from time to time as market conditions allow. This plan has no stated expiration date for the repurchases. The Company did not repurchase any shares during the ~~quarter~~three months ended ~~June 30, 2020.~~March 31, 2021. As of ~~June 30, 2020,~~March 31, 2021, the maximum number of shares that may be purchased under the program was 1,938,600.

~~ITEM 5.~~~~OTHER INFORMATION~~

On August 6, 2020, following approval by the Compensation Committee (“Committee”) of the Board of Directors, the Company entered into an Amended and Restated Change in Control Severance Compensation Agreement (each, a “Restated CIC Agreement” and collectively, the “Restated CC Agreements”) with each of Scott F. Kavanaugh, Ulrich E. Keller, Jr., David DePillo, Kevin Thompson, and Lindsay Lawrence (the “Named Executive Officers”).

Each of the Restated CC Agreements clarify certain elements of the prior Change in Control Severance Compensation Agreements, but none increase the magnitude of benefits that a Named Executive Officer could receive in connection with a change in control of the Company. The Restated CC Agreements clarify that severance benefits can be provided under the Restated CC Agreement if a Named Executive Officer’s employment is terminated without cause by his or her employer in connection with a change in control. In addition, the definition of “change in control” was modified to be more limited as to when it can be triggered, and the payment mechanism was modified to provide that any cash severance would be made on or about sixty days after the Named Executive Officer becomes entitled to such payment.

The Restated CC Agreements for each of the Named Executive Officer are substantially the same, except with respect to the value of the potential severance benefits. Each Restated CC Agreement can be terminated by the Company upon three years advance written notice to the Named Executive Officer, and each will also terminate (without payment of severance benefits) in the event the Named Executive Officer’s employment is terminated by his or her employer for cause (as defined in the Restated CC Agreement) or due to his or her death or disability or retirement, or by the Named Executive Officer without good reason (as defined in the Restated CC Agreement).

Each of the Restated CC Agreements provides that if (1) the Company undergoes a change in control and (2) after the public announcement of such pending change in control and within the succeeding 12 months after such change in control, either the Named Executive Officer’s employment is terminated by his or her employer without cause or the Named Executive Officer terminates his or her employment due to the occurrence of good reason, then the Named Executive Officer will become eligible to receive the following severance compensation (in lieu of any further severance benefits that could be provided under the Named Executive Officer’s employment agreement): (a) cash severance equal to the product of two multiplied by the sum of (i) his or her annual base salary as then in effect and (ii) the maximum bonus compensation that the Named Executive Officer could have earned under any bonus or incentive compensation plan in which he or she was then participating, if any, less any severance that had been paid under the Named Executive Officer’s employment agreement; (b) full acceleration of the vesting of any then unvested equity compensation awards held by the Named Executive Officer, and (c) continued participation for the Named Executive Officer and his or her family members in medical, dental, vision, disability, and life insurance plans and programs through the end of the second calendar year following the calendar year of the Named Executive Officer’s termination of employment.

The foregoing severance benefits are conditioned upon the Named Executive Officer executing documentation that releases the Company and its affiliates from all legal claims. The severance benefits will be reduced to avoid the imposition of excise taxes under Internal Revenue Code Sections 280G and 4999 if the Named Executive Officer would be financially better off on an after-tax basis.

The foregoing description of the Restated CC Agreements is not intended to be complete and is qualified in its entirety by reference to the Restated CC Agreement for each of Mr. Kavanaugh, Mr. Keller, Mr. DePillo, Mr. Thompson and Ms. Lawrence, copies of which are attached hereto as Exhibits 10.3, 10.4, 10.5, 10.6 and 10.7, respectively, and incorporated herein by this reference.

4941

Table of Contents

ITEM 6.EXHIBITS


Exhibit No.		Description of Exhibit

3.1		Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on October 29, 2015).

3.2		Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K, filed on October 29, 2015).

~~10.1~~		Employment Agreement, dated April 22, 2020, among First Foundation Inc., First Foundation Bank, and Kevin Thompson (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on June 1, 2020).

~~10.2~~		Change of Control Severance Compensation Agreement, dated June 1, 2020, among First Foundation Inc. and Kevin Thompson (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed on June 1, 2020).

~~10.3(1)~~		~~Amended and Restated Change in Control Severance Compensation Agreement, dated August 6, 2020, by and between First Foundation Inc. and Scott F. Kavanaugh.~~

~~10.4(1)~~		~~Amended and Restated Change in Control Severance Compensation Agreement, dated August 6, 2020, by and between First Foundation Inc. and Ulrich E. Keller, Jr.~~

~~10.5(1)~~		~~Amended and Restated Change in Control Severance Compensation Agreement, dated August 6, 2020, by and between First Foundation Inc. and David DePillo.~~

~~10.6(1)~~		~~Amended and Restated Change in Control Severance Compensation Agreement, dated August 6, 2020, by and between First Foundation Inc. and Kevin Thompson.~~

~~10.7(1)~~		~~Amended and Restated Change in Control Severance Compensation Agreement, dated August 6, 2020, by and between First Foundation Inc.~~ ~~and Lindsay Lawrence.~~

31.1(1)		Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002

31.2(1)		Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002

32.1(1)		Certification of Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act of 2002

32.2(1)		Certification of Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002

101.INS		Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

101.SCH		Inline XBRL Taxonomy Extension Schema

101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase

101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase

101.LAB		Inline XBRL Taxonomy Extension Labels Linkbase

101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase

104		Cover Page Interactive Data File (embedded within the Inline XBRL document)

(1)	Filed herewith.

5042

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	FIRST FOUNDATION INC.

Dated: ~~August~~May 7, ~~2020~~2021	By:	/s/ KEVIN L. THOMPSON
		Kevin L. Thompson
		Executive Vice President and Chief Financial Officer

S-1


		Page No.
Part I. Financial Information
Item 1.	Financial Statements	1
Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2723
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	4640
Item 4.	Controls and Procedures	4640

Part II. Other Information
Item 1A	Risk Factors	4741
Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	49
~~Item 5~~	~~Other Information~~	4941
Item 6	Exhibits	5042

SIGNATURES		S-1


	For the Six Months Ended
	June 30,
	2020		2019
Cash Flows from Operating Activities:
Net income	$	31,065	$	23,669
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses - loans		3,060		1,771
Provision for credit losses - securities AFS		2,371		—
Stock–based compensation expense		1,195		989
Depreciation and amortization		1,547		1,480
Deferred tax expense		1,462		685
Amortization of core deposit intangible		1,010		1,228
Amortization of mortgage servicing rights - net		705		320
Amortization of premiums on purchased loans - net		(4,169)		(3,889)
Gain on sale of REO		—		(263)
Gain from hedging activities		(224)		(355)
Increase in other assets		(11,266)		(1,339)
Decrease in accounts payable and other liabilities		1,322		(460)
Net cash provided by operating activities		28,078		23,836
Cash Flows from Investing Activities:
Net increase in loans		(594,872)		(434,209)
Proceeds from sale of REO		—		613
Purchase of premises and equipment		(1,380)		(1,181)
Recovery of allowance for credit losses		564		363
Purchases of AFS securities		(6,757)		(400)
Maturities of AFS securities		155,376		46,957
Sale (purchases) of FHLB stock, net		(2,079)		1,083
Net cash used in investing activities		(449,148)		(386,774)
Cash Flows from Financing Activities:
Increase in deposits		756,697		210,974
Net increase in FHLB advances		21,600		159,000
Line of credit net change – borrowings (paydowns), net		—		15,000
Dividends paid		(6,256)		(4,462)
Proceeds from sale of stock, net		645		135
Repurchase of stock		(2,824)		(24)
Net cash provided by financing activities		769,862		380,623
Increase (decrease) in cash and cash equivalents		348,792		17,685
Cash and cash equivalents at beginning of year		65,387		67,312
Cash and cash equivalents at end of period	$	414,179	$	84,997
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Income taxes	$	185	$	8,784
Interest		30,289		37,456
Noncash transactions:
Transfer of loans to loans held for sale	$	14,666	$	101,444
Chargeoffs against allowance for credit losses		1,055		934

		��
Allowance for credit losses - Investments
(dollars in thousands)
Balance: December 31, 2019	$	—
Provision for credit losses		2,371
Balance: June 30, 2020	$	2,371


							Loans Individually
(dollars in thousands)	Pass		Special Mention		Substandard Loans		Evaluated		Total
June 30, 2020:
Real estate loans:
Residential properties	$	3,383,143	$	—	$	7,170	$	5,556	$	3,395,869
Commercial properties		760,071		663		7,659		6,546		774,939
Land		64,594		—		—		500		65,094
Commercial and industrial loans		859,832		5,824		3,741		6,067		875,464
Consumer loans		18,623		—		—		17		18,640
Total	$	5,086,263	$	6,487	$	18,570	$	18,686	$	5,130,006
December 31, 2019:
Real estate loans:
Residential properties	$	3,012,203	$	—	$	—	$	2,897	$	3,015,100
Commercial properties		821,425		679		5,249		6,689		834,042
Land		69,476		—		781		—		70,257
Commercial and industrial loans		579,153		8,202		3,542		9,316		600,213
Consumer loans		16,273		—		—		—		16,273
Total	$	4,498,530	$	8,881	$	9,572	$	18,902	$	4,535,885


	With No Allowance Recorded				With an Allowance Recorded
	Unpaid				Unpaid
	Principal		Recorded		Principal		Recorded		Related
(dollars in thousands)	Balance		Investment		Balance		Investment		Allowance
June 30, 2020:
Real estate loans:
Residential properties	$	4,849	$	4,803	$	801	$	753	$	32
Commercial properties		5,686		5,398		1,148		1,148		101
Land		500		500		—		—		—
Commercial and industrial loans		3,405		3,046		3,207		3,021		778
Consumer loans		17		17		—		—		—
Total	$	14,457	$	13,764	$	5,156	$	4,922	$	911
December 31, 2019:
Real estate loans:
Residential properties	$	2,970	$	2,897	$	—	$	—	$	—
Commercial properties		5,683		5,456		1,188		1,188		107
Land		—		—		—		—		—
Commercial and industrial loans		6,485		5,708		3,764		3,653		763
Total	$	15,138	$	14,061	$	4,952	$	4,841	$	870


	Six Months Ended				Year Ended
	June 30, 2020				December 31, 2019
	Average				Average
	Recorded		Interest		Recorded		Interest
(dollars in thousands)	Investment		Income		Investment		Income
Real estate loans:
Residential properties	$	6,316	$	26	$	1,765	$	13
Commercial properties		10,925		118		8,889		341
Land		165				523		—
Commercial and industrial loans		12,450		891		10,608		11
Consumer loans		25		—		—		—
Total	$	29,881	$	1,035	$	21,785	$	365


(dollars in thousands)
Balance Sheet:
Operating lease asset classified as other assets	$	16,943
Operating lease liability classified as other liabilities		18,265

Income Statement:
Operating lease cost classified as occupancy and equipment expense	$	2,959

Weighted average lease term, in years		3.94
Weighted average discount rate		5.29	%
Operating cash flows	$	2,905


(dollars in thousands)
2020	$	3,236
2021		6,292
2022		5,344
2023		2,526
2024 and after		4,345
Total future minimum lease payments	$	21,743
Discount on cash flows		(3,478)
Total lease liability	$	18,265


	Quarter Ended							Six Months Ended
	June 30, 2020 vs.2019						June 30, 2020 vs.2019
	Increase (Decrease) due to						Increase (Decrease) due to
(dollars in thousands)	Volume		Rate		Total		Volume		Rate		Total
Interest earned on:
Loans	$	4,359	$	(5,735)	$	(1,376)	$	7,072	$	(7,399)	$	(327)
Securities		1,036		(683)		353		2,450		(1,265)		1,185
FHLB stock, fed funds and deposits		512		(865)		(353)		782		(1,222)		(440)
Total interest-earning assets		5,907		(7,283)		(1,376)		10,304		(9,886)		418
Interest paid on:
Demand deposits		119		(512)		(393)		222		(621)		(399)
Money market and savings		811		(1,358)		(547)		1,415		(917)		498
Certificates of deposit		(412)		(4,030)		(4,442)		(585)		(5,698)		(6,283)
Borrowings		78		(2,632)		(2,554)		379		(4,158)		(3,779)
Total interest-bearing liabilities		596		(8,532)		(7,936)		1,431		(11,394)		(9,963)
Net interest income	$	5,311	$	1,249	$	6,560	$	8,873	$	1,508	$	10,381