UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

☒QUARTERLY REPORT PURSUANT TO SECTION13 OR 15(d)OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, ~~2020~~2021

☐TRANSITION REPORT PURSUANT TO SECTION13 OR 15(d)OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 001-39036

ALERUS FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

Delaware	45-0375407
(State or other jurisdiction of incorporation or	(I.R.S. Employer Identification No.)
organization)

401 Demers Avenue
Grand Forks, ND	58201
(Address of principal executive offices)	(Zip Code)

~~(701)~~ (701) 795-3200

(Registrant’s telephone number, including area code)

Securities registered pursuant to section 12(b) of the Act:


Title of each class	Trading symbol	Name of each exchange on which registered
Common Stock, par value $1.00 per share	ALRS	The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ◻

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ◻

Accelerated filer ◻⌧

Non-accelerated filer ⌧◻

Smaller reporting company ◻☐

Emerging growth company ⌧☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ⌧

The number of shares of the registrant’s common stock outstanding at October 31, ~~2020~~2021 was ~~17,121,863.~~17,208,077.

Table of Contents

PART 1. FINANCIAL INFORMATION

Item 1 - Consolidated Financial Statements

Alerus Financial Corporation and Subsidiaries

Consolidated Balance Sheets ~~(Unaudited)~~


	September 30,		December 31,
(dollars in thousands, except share and per share data)	2021		2020
Assets	(Unaudited)		(Audited)
Cash and cash equivalents	$	159,454	$	172,962
Investment securities
Available-for-sale, at fair value		655,282		592,342
Held-to-maturity, at carrying value		362,586		—
Loans held for sale		60,912		122,440
Loans		1,800,386		1,979,375
Allowance for loan losses		(32,066)		(34,246)
Net loans		1,768,320		1,945,129
Land, premises and equipment, net		18,403		20,289
Operating lease right-of-use assets		3,821		6,918
Accrued interest receivable		8,836		9,662
Bank-owned life insurance		32,954		32,363
Goodwill		30,201		30,201
Other intangible assets		22,593		25,919
Servicing rights		1,776		1,987
Deferred income taxes, net		11,609		9,409
Other assets		38,422		44,150
Total assets	$	3,175,169	$	3,013,771
Liabilities and Stockholders’ Equity
Deposits
Noninterest-bearing	$	797,062	$	754,716
Interest-bearing		1,916,026		1,817,277
Total deposits		2,713,088		2,571,993
Long-term debt		58,963		58,735
Operating lease liabilities		4,428		7,861
Accrued expenses and other liabilities		45,495		45,019
Total liabilities		2,821,974		2,683,608
Stockholders’ equity
Preferred stock, $1 par value, 2,000,000 shares authorized: 0 issued and outstanding		—		—
Common stock, $1 par value, 30,000,000 shares authorized: 17,208,077 and 17,125,270 issued and outstanding		17,208		17,125
Additional paid-in capital		91,783		90,237
Retained earnings		243,638		212,163
Accumulated other comprehensive income (loss)		566		10,638
Total stockholders’ equity		353,195		330,163
Total liabilities and stockholders’ equity	$	3,175,169	$	3,013,771

September 30,

December 31,
(dollars in thousands, except share and per share data)

2020

2019
Assets


Cash and cash equivalents

$
95,751

$
144,006
Investment securities, at fair value




Available-for-sale

495,414

310,350
Equity

—

2,808
Loans held for sale

111,311

46,846
Loans

2,058,419

1,721,279
Allowance for loan losses

(31,337)

(23,924)
Net loans

2,027,082

1,697,355
Land, premises and equipment, net

20,493

20,629
Operating lease right-of-use assets

8,168

8,343
Accrued interest receivable

9,199

7,551
Bank-owned life insurance

32,161

31,566
Goodwill

27,329

27,329
Other intangible assets

15,421

18,391
Servicing rights

2,579

3,845
Deferred income taxes, net

8,628

7,891
Other assets

45,273

29,968
Total assets

$
2,898,809

$
2,356,878
Liabilities and Stockholders’ Equity




Deposits




Noninterest-bearing

$
693,450

$
577,704
Interest-bearing

1,768,920

1,393,612
Total deposits

2,462,370

1,971,316
Long-term debt

58,745

58,769
Operating lease liabilities

8,671

8,864
Accrued expenses and other liabilities

47,020

32,201
Total liabilities

2,576,806

2,071,150
Stockholders’ equity




Preferred stock, $1 par value, 2,000,000 shares authorized: 0 issued and outstanding

—

—
Common stock, $1 par value, 30,000,000 shares authorized: 17,121,863 and 17,049,551 issued and outstanding

17,122

17,050
Additional paid-in capital

89,757

88,650
Retained earnings

204,581

178,092
Accumulated other comprehensive income (loss)

10,543

1,936
Total stockholders’ equity

322,003

285,728
Total liabilities and stockholders’ equity

$
2,898,809

$
2,356,878

See accompanying notes to consolidated financial statements (unaudited)

Table of Contents

Alerus Financial Corporation and Subsidiaries

Consolidated Statements of Income (Unaudited)


	Three months ended				Nine months ended
	September 30,				September 30,
(dollars and shares in thousands, except per share data)	2021		2020		2021		2020
Interest Income
Loans, including fees	$	18,888	$	21,962	$	58,779	$	63,876
Investment securities
Taxable		3,249		1,973		8,547		5,497
Exempt from federal income taxes		225		238		694		712
Other		185		116		432		816
Total interest income		22,547		24,289		68,452		70,901
Interest Expense
Deposits		880		1,683		2,781		7,633
Long-term debt		535		841		1,361		2,575
Total interest expense		1,415		2,524		4,142		10,208
Net interest income		21,132		21,765		64,310		60,693
Provision for loan losses		(2,000)		3,500		(2,000)		9,500
Net interest income after provision for loan losses		23,132		18,265		66,310		51,193
Noninterest Income
Retirement and benefit services		18,031		15,104		53,157		45,034
Wealth management		5,295		4,486		15,419		12,644
Mortgage banking		11,116		22,269		40,535		44,860
Service charges on deposit accounts		357		355		1,025		1,075
Net gains (losses) on investment securities		11		1,428		125		2,722
Other		1,230		1,614		3,408		4,340
Total noninterest income		36,040		45,256		113,669		110,675
Noninterest Expense
Compensation		23,291		22,740		71,298		62,684
Employee taxes and benefits		5,058		5,033		16,443		15,088
Occupancy and equipment expense		2,063		2,511		6,212		7,615
Business services, software and technology expense		5,332		4,378		15,266		13,501
Intangible amortization expense		1,088		990		3,327		2,971
Professional fees and assessments		1,503		1,070		4,484		3,303
Marketing and business development		865		929		2,310		2,088
Supplies and postage		549		248		1,583		1,630
Travel		174		26		236		338
Mortgage and lending expenses		1,231		1,434		3,762		3,916
Other		887		855		2,712		3,540
Total noninterest expense		42,041		40,214		127,633		116,674
Income before income taxes		17,131		23,307		52,346		45,194
Income tax expense		4,064		5,648		12,370		10,698
Net income	$	13,067	$	17,659	$	39,976	$	34,496
Per Common Share Data
Basic earnings per common share	$	0.75	$	1.01	$	2.29	$	1.98
Diluted earnings per common share	$	0.74	$	0.99	$	2.26	$	1.94
Dividends declared per common share	$	0.16	$	0.15	$	0.47	$	0.45
Average common shares outstanding		17,205		17,121		17,182		17,101
Diluted average common shares outstanding		17,499		17,453		17,488		17,435

Three months ended

Nine months ended

September 30,

September 30,
(dollars and shares in thousands, except per share data)

2020

2019

2020

2019
Interest Income

Loans, including fees

$
21,962

$
21,886

$
63,876

$
65,171
Investment securities








Taxable

1,973

1,374

5,497

4,021
Exempt from federal income taxes

238

163

712

618
Other

116

202

816

603
Total interest income

24,289

23,625

70,901

70,413
Interest Expense








Deposits

1,683

3,506

7,633

9,802
Short-term borrowings

—

539

—

1,805
Long-term debt

841

899

2,575

2,714
Total interest expense

2,524

4,944

10,208

14,321
Net interest income

21,765

18,681

60,693

56,092
Provision for loan losses

3,500

1,498

9,500

5,515
Net interest income after provision for loan losses

18,265

17,183

51,193

50,577
Noninterest Income








Retirement and benefit services

15,104

15,307

45,034

46,142
Wealth management

4,486

3,896

12,644

11,385
Mortgage banking

22,269

8,135

44,860

19,739
Service charges on deposit accounts

355

447

1,075

1,321
Net gains (losses) on investment securities

1,428

48

2,722

357
Other

1,614

1,747

4,340

5,694
Total noninterest income

45,256

29,580

110,675

84,638
Noninterest Expense








Compensation

22,740

20,041

62,684

54,997
Employee taxes and benefits

5,033

4,600

15,088

15,188
Occupancy and equipment expense

2,768

2,700

8,392

8,086
Business services, software and technology expense

4,420

4,224

13,384

12,044
Intangible amortization expense

990

990

2,971

3,091
Professional fees and assessments

1,031

1,051

3,231

3,146
Marketing and business development

929

890

2,088

2,024
Supplies and postage

247

631

1,625

2,027
Travel

26

435

338

1,335
Mortgage and lending expenses

1,231

751

3,466

1,966
Other

799

1,014

3,407

2,198
Total noninterest expense

40,214

37,327

116,674

106,102
Income before income taxes

23,307

9,436

45,194

29,113
Income tax expense

5,648

2,332

10,698

7,225
Net income

$
17,659

$
7,104

$
34,496

$
21,888
Per Common Share Data

Basic earnings per common share

$
1.01

$
0.49

$
1.98

$
1.53
Diluted earnings per common share

$
0.99

$
0.48

$
1.94

$
1.49
Dividends declared per common share

$
0.15

$
0.14

$
0.45

$
0.42
Average common shares outstanding

17,121

14,274

17,101

13,957
Diluted average common shares outstanding

17,453

14,626

17,435

14,317

See accompanying notes to consolidated financial statements (unaudited)

Table of Contents

Alerus Financial Corporation and Subsidiaries

Consolidated Statements of Comprehensive Income (Unaudited)


	Three months ended				Nine months ended
	September 30,				September 30,
(dollars in thousands)	2021		2020		2021		2020
Net Income	$	13,067	$	17,659	$	39,976	$	34,496
Other Comprehensive Income (Loss), Net of Tax
Unrealized gains (losses) on available-for-sale securities		(2,496)		2,459		(13,101)		14,212
Accretion of (gains) losses on debt securities reclassified to held-to-maturity		(106)		—		(221)		—
Reclassification adjustment for losses (gains) realized in income		(11)		(1,428)		(125)		(2,722)
Total other comprehensive income (loss), before tax		(2,613)		1,031		(13,447)		11,490
Income tax expense (benefit) related to items of other comprehensive income		(656)		259		(3,375)		2,883
Other comprehensive income (loss), net of tax		(1,957)		772		(10,072)		8,607
Total comprehensive income	$	11,110	$	18,431	$	29,904	$	43,103

Three months ended

Nine months ended

September 30,

September 30,
(dollars in thousands)

2020

2019

2020

2019
Net Income

$
17,659

$
7,104

$
34,496

$
21,888
Other Comprehensive Income (Loss), Net of Tax








Unrealized gains (losses) on available-for-sale securities

2,459

2,187

14,212

9,307
Reclassification adjustment for losses (gains) realized in income

(1,428)

(49)

(2,722)

(379)
Total other comprehensive income (loss), before tax

1,031

2,138

11,490

8,928
Income tax expense (benefit) related to items of other comprehensive income

259

538

2,883

2,242
Other comprehensive income (loss), net of tax

772

1,600

8,607

6,686
Total comprehensive income

$
18,431

$
8,704

$
43,103

$
28,574

See accompanying notes to consolidated financial statements (unaudited)

Table of Contents

Alerus Financial Corporation and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)


	Three months ended September 30, 2021
							Accumulated
			Additional				Other
	Common		Paid-in		Retained		Comprehensive
(dollars and shares in thousands)	Stock		Capital		Earnings		Income (Loss)		Total
Balance as of June 30, 2021	$	17,198	$	91,273	$	233,397	$	2,523	$	344,391
Net income		—		—		13,067		—		13,067
Other comprehensive income (loss)		—		—		—		(1,957)		(1,957)
Common stock repurchased		(2)		(23)		(50)		—		(75)
Common stock dividends		—		—		(2,776)		—		(2,776)
Stock-based compensation expense		—		545		—		—		545
Vesting of restricted stock		12		(12)		—		—		—
Balance as of September 30, 2021	$	17,208	$	91,783	$	243,638	$	566	$	353,195


	Nine months ended September 30, 2021
							Accumulated
			Additional				Other
	Common		Paid-in		Retained		Comprehensive
(dollars in thousands)	Stock		Capital		Earnings		Income (Loss)		Total
Balance as of December 31, 2020	$	17,125	$	90,237	$	212,163	$	10,638	$	330,163
Net income		—		—		39,976		—		39,976
Other comprehensive income (loss)		—		—		—		(10,072)		(10,072)
Common stock repurchased		(18)		(157)		(346)		—		(521)
Common stock dividends		—		—		(8,155)		—		(8,155)
Share‑based compensation expense		8		1,796		—		—		1,804
Vesting of restricted stock		93		(93)		—		—		—
Balance as of September 30, 2021	$	17,208	$	91,783	$	243,638	$	566	$	353,195

Three months ended September 30, 2020

Accumulated

Additional

Other

ESOP-

Common

Paid-in

Retained

Comprehensive

Owned

(dollars and shares in thousands)

Stock

Capital

Earnings

Income (Loss)

Shares

Total
Balance as of June 30, 2020

$
17,120

$
89,313

$
189,528

$
9,771

$
—

$
305,732
Net income

—

—

17,659

—

—

17,659
Other comprehensive income (loss)

—

—

—

772

—

772
Common stock repurchased

—

(29)

(7)

—

—

(36)
Common stock dividends

—

—

(2,599)

—

—

(2,599)
Stock-based compensation expense

—

475

—

—

—

475
Vesting of restricted stock

2

(2)

—

—

—

—
Balance as of September 30, 2020

$
17,122

$
89,757

$
204,581

$
10,543

$
—

$
322,003


	Three months ended September 30, 2020
							Accumulated
			Additional				Other
	Common		Paid-in		Retained		Comprehensive
(dollars in thousands)	Stock		Capital		Earnings		Income (Loss)		Total
Balance as of June 30, 2020	$	17,120	$	89,313	$	189,528	$	9,771	$	305,732
Net income		—		—		17,659		—		17,659
Other comprehensive income (loss)		—		—		—		772		772
Common stock repurchased		—		(29)		(7)		—		(36)
Common stock dividends		—		—		(2,599)		—		(2,599)
Stock-based compensation expense		—		475		—		—		475
Vesting of restricted stock		2		(2)		—		—		—
Balance as of September 30, 2020	$	17,122	$	89,757	$	204,581	$	10,543	$	322,003

Nine months ended September 30, 2020

Accumulated

Additional

Other

ESOP-

Common

Paid-in

Retained

Comprehensive

Owned

(dollars and shares in thousands)

Stock

Capital

Earnings

Income (Loss)

Shares

Total
Balance as of December 31, 2019

$
17,050

$
88,650

$
178,092

$
1,936

$
—

$
285,728
Net income

—

—

34,496

—

—

34,496
Other comprehensive income (loss)

—

—

—

8,607

—

8,607
Common stock repurchased

(15)

(140)

(217)

—

—

(372)
Common stock dividends

—

—

(7,790)

—

—

(7,790)
Share‑based compensation expense

14

1,320

—

—

—

1,334
Vesting of restricted stock

73

(73)

—

—

—

—
Balance as of September 30, 2020

$
17,122

$
89,757

$
204,581

$
10,543

$
—

$
322,003


	Nine months ended September 30, 2020
							Accumulated
			Additional				Other
	Common		Paid-in		Retained		Comprehensive
(dollars in thousands)	Stock		Capital		Earnings		Income (Loss)		Total
Balance as of December 31, 2019	$	17,050	$	88,650	$	178,092	$	1,936	$	285,728
Net income		—		—		34,496		—		34,496
Other comprehensive income (loss)		—		—		—		8,607		8,607
Common stock repurchased		(15)		(140)		(217)		—		(372)
Common stock dividends		—		—		(7,790)		—		(7,790)
Share‑based compensation expense		14		1,320		—		—		1,334
Vesting of restricted stock		73		(73)		—		—		—
Balance as of September 30, 2020	$	17,122	$	89,757	$	204,581	$	10,543	$	322,003

Three months ended September 30, 2019

Accumulated

Additional

Other

ESOP-

Common

Paid-in

Retained

Comprehensive

Owned

(dollars in thousands)

Stock

Capital

Earnings

Income (Loss)

Shares

Total
Balance as of June 30, 2019

$
13,816

$
28,676

$
169,788

$
1,485

$
(34,494)

$
179,271
Net income

—

—

7,104

—

—

7,104
Other comprehensive income (loss)

—

—

—

1,600

—

1,600
Common stock repurchased

(77)

(275)

(1,489)

—

—

(1,841)
Common stock dividends

—

—

(2,364)

—

—

(2,364)
ESOP repurchase obligation termination

—

—

—

—

34,494

34,494
Initial public offering of 3,289,000 shares of common stock net of issuance costs

3,289

59,515

—

—

—

62,804
Stock-based compensation expense

—

335

—

—

—

335
Vesting of restricted stock

21

(21)

—

—

—

—
Balance as of September 30, 2019

$
17,049

$
88,230

$
173,039

$
3,085

$
—

$
281,403

See accompanying notes to consolidated financial statements (unaudited)

Table of Contents

Nine months ended September 30, 2019

Accumulated

Additional

Other

ESOP-

Common

Paid-in

Retained

Comprehensive

Owned

(dollars in thousands)

Stock

Capital

Earnings

Income (Loss)

Shares

Total
Balance as of December 31, 2018

$
13,775

$
27,743

$
159,037

$
(3,601)

$
(34,494)

$
162,460
Net income

—

—

21,888

—

—

21,888
Other comprehensive income (loss)

—

—

—

6,686

—

6,686
Common stock repurchased

(82)

(291)

(1,574)

—

—

(1,947)
Common stock dividends

—

—

(6,312)

—

—

(6,312)
ESOP repurchase obligation termination

—

—

—

—

34,494

34,494
Initial public offering of 3,289,000 shares of common stock net of issuance costs

3,289

59,515

62,804
Share‑based compensation expense

13

1,317

—

—

—

1,330
Vesting of restricted stock

54

(54)

—

—

—

—
Balance as of September 30, 2019

$
17,049

$
88,230

$
173,039

$
3,085

$
—

$
281,403

Alerus Financial Corporation and Subsidiaries

Consolidated Statements of Cash Flows (Unaudited)


		Nine months ended
		September 30,
(dollars in thousands)		2021		2020
Operating Activities
Net income		$	39,976	$	34,496
Adjustments to reconcile net income to net cash provided (used) by operating activities
Deferred income taxes			1,176		(3,620)
Provision for loan losses			(2,000)		9,500
Depreciation and amortization			6,726		6,657
Amortization and accretion of premiums/discounts on investment securities			2,506		1,140
Amortization of operating lease right-of-use assets			(40)		(18)
Stock-based compensation			1,804		1,334
Increase in value of bank-owned life insurance	��		(591)		(595)
Realized loss (gain) on sale of fixed assets			(62)		—
Realized loss (gain) on derivative instruments			6,612		(3,282)
Realized loss (gain) on loans sold			(39,940)		(37,220)
Realized loss (gain) on sale of foreclosed assets			(203)		(26)
Realized loss (gain) on sale of investment securities			(125)		(2,722)
Realized loss (gain) on servicing rights			(369)		574
Net change in:
Loans held for sale			101,482		(27,325)
Accrued interest receivable			826		(1,648)
Other assets			(1,951)		(2,842)
Accrued expenses and other liabilities			1,913		5,754
Net cash provided (used) by operating activities			117,740		(19,843)
Investing Activities
Proceeds from sales or calls of investment securities available-for-sale			13,189		74,630
Proceeds from maturities of investment securities available-for-sale			91,240		39,208
Purchases of investment securities available-for-sale			(331,785)		(285,830)
Proceeds from sales or calls of investment securities held-to-maturity			1,763		—
Proceeds from maturities of investment securities held-to-maturity			2,681		—
Purchases of investment securities held-to-maturity			(218,443)		—
Net (increase) decrease in equity securities			—		2,808
Net (increase) decrease in loans			177,675		(339,758)
Purchases of premises and equipment			(845)		(2,761)
Proceeds from sales of foreclosed assets			539		555
Net cash provided (used) by investing activities			(263,986)		(511,148)
Financing Activities
Net increase (decrease) in deposits			141,095		491,054
Repayments of long-term debt			(49,861)		(156)
Proceeds from the issuance of subordinated debt			50,000		—
Cash dividends paid on common stock			(7,975)		(7,790)
Repurchase of common stock			(521)		(372)
Net cash provided (used) by financing activities			132,738		482,736
Net change in cash and cash equivalents			(13,508)		(48,255)
Cash and cash equivalents at beginning of period			172,962		144,006
Cash and cash equivalents at end of period		$	159,454	$	95,751

See accompanying notes to consolidated financial statements (unaudited)

Table of Contents

~~Alerus Financial Corporation and Subsidiaries~~

~~Consolidated Statements of Cash Flows (Unaudited)~~


	Nine months ended
	September 30,
Supplemental Cash Flow Disclosures	2021		2020
Cash paid for:
Interest	$	3,498	$	9,838
Income taxes		12,075		11,041
Non-cash information
Loan collateral transferred to foreclosed assets		1,135		531
Unrealized gain (loss) on investment securities available-for-sale		(9,851)		8,607
Accretion of unrealized (gain) loss on investment securities held-to-maturity		(221)		—
Investment securities transferred to held-to-maturity		149,191		—
Right-of-use assets obtained in exchange for new operating leases		—		1,531

Nine months ended

September 30,
(dollars in thousands)

2020

2019
Operating Activities




Net income

$
34,496

$
21,888
Adjustments to reconcile net income to net cash provided (used) by operating activities




Deferred income taxes

(3,620)

149
Provision for loan losses

9,500

5,515
Depreciation and amortization

6,657

6,500
Amortization and accretion of premiums/discounts on investment securities

1,140

832
Amortization of operating lease right-of-use assets

(18)

3
Stock-based compensation

1,334

1,330
Increase in value of bank-owned life insurance

(595)

(601)
Realized loss (gain) on sale of branch

—

(1,544)
Realized loss (gain) on sale of fixed assets

—

(541)
Realized loss (gain) on derivative instruments

(3,282)

(3,086)
Realized loss (gain) on loans sold

(37,220)

(12,885)
Realized loss (gain) on sale of foreclosed assets

(26)

(120)
Realized loss (gain) on sale of investment securities

(2,722)

(379)
Realized loss (gain) on servicing rights

574

(213)
Net change in:

Securities held for trading

—

1,539
Loans held for sale

(27,325)

(38,294)
Accrued interest receivable

(1,648)

151
Other assets

(2,842)

6,122
Accrued expenses and other liabilities

5,754

15,566
Net cash provided (used) by operating activities

(19,843)

1,932
Investing Activities




Proceeds from sales or calls of investment securities available-for-sale

74,630

32,565
Proceeds from maturities of investment securities available-for-sale

39,208

27,818
Purchases of investment securities available-for-sale

(285,830)

(80,450)
Net (increase) decrease in equity securities

2,808

490
Net (increase) decrease in loans

(339,758)

14,213
Proceeds from sale of branch

—

10,379
Proceeds from sale of fixed assets

—

875
Purchases of premises and equipment

(2,761)

(2,450)
Proceeds from sales of foreclosed assets

555

1,006
Net cash provided (used) by investing activities

(511,148)

4,446
Financing Activities




Net increase (decrease) in deposits

491,054

53,241
Net increase (decrease) in short-term borrowings

—

(93,460)
Repayments of long-term debt

(156)

(181)
Cash dividends paid on common stock

(7,790)

(6,312)
Repurchase of common stock

(372)

(1,947)
Proceeds from the issuance of common stock in initial public offering net of issuance costs

—

62,804
Net cash provided (used) by financing activities

482,736

14,145
Net change in cash and cash equivalents

(48,255)

20,523
Cash and cash equivalents at beginning of period

144,006

40,651
Cash and cash equivalents at end of period

$
95,751

$
61,174

~~See accompanying notes to consolidated financial statements (unaudited)~~

~~Table of Contents~~

Nine months ended

September 30,
Supplemental Cash Flow Disclosures

2020

2019
Cash paid for:




Interest

$
9,838

$
13,162
Income taxes

11,041

5,550
Non-cash information




Loan collateral transferred to foreclosed assets

531

766
Unrealized gain (loss) on investment securities available-for-sale

8,607

6,686
Initial recognition of operating lease right-of-use assets

—

10,475
Initial recognition of operating lease liabilities

—

10,996
Right-of-use assets obtained in exchange for new operating leases

1,531

—
ESOP repurchase obligation termination

—

34,494

See accompanying notes to consolidated financial statements (unaudited)

Table of Contents

Alerus Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

NOTE 1 Significant Accounting Policies

Organization

Alerus Financial Corporation, or the Company, is a financial holding company organized under the laws of the state of Delaware. The Company and its subsidiaries operate as a diversified financial services company headquartered in Grand Forks, North Dakota. Through its subsidiary, Alerus Financial, National Association, or the Bank, the Company provides financial solutions to businesses and consumers through ~~four~~4 distinct business lines—banking, retirement and benefit services, wealth management, and mortgage.

~~Initial Public Offering~~

On September 17, 2019, the Company sold 2,860,000 shares of common stock in its initial public offering. On September 25, 2019, the Company sold an additional 429,000 shares of common stock pursuant to the exercise in full, by the underwriters, of their option to purchase additional shares. The aggregate offering price for the shares sold by the Company was $69.1 million, and after deducting $4.7 million of underwriting discounts and $1.6 million of offering expenses paid to third parties, the Company received total net proceeds of $62.8 million.

Basis of Presentation

The accompanying unaudited consolidated financial statements and notes thereto of the Company have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission, or SEC, and conform to practices within the banking industry and include all of the information and disclosures required by generally accepted accounting principles in the United States of America, or GAAP, for interim financial reporting. The accompanying unaudited consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) that are necessary for a fair presentation of financial results for the interim periods presented. The results of operations for the interim periods are not necessarily indicative of the results for the full year or any other period. The Company has also evaluated all subsequent events for potential recognition and disclosure through the date of the filing of this Quarterly Report on Form 10-Q. These interim unaudited financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto as of and for the year ended December 31, ~~2019,~~2020, included in the Company’s Annual Report on Form 10-K filed with the SEC on March ~~26, 2020.~~12, 2021.

Principles of Consolidation

The accompanying unaudited consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. The Company’s principal operating subsidiary is the Bank.

In the normal course of business, the Company may enter into a transaction with a variable interest entity, or VIE. VIE’s are legal entities whose investors lack the ability to make decisions about the entity’s activities, or whose equity investors do not have the right to receive the residual returns of the entity. The applicable accounting guidance requires the Company to perform ongoing quantitative and qualitative analysis to determine whether it must consolidate any VIE. The Company does not have any ownership interest in, or exert any control, over any VIE, and thus no VIE’s are included in the consolidated financial statements.

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

~~Table of Contents~~

Material estimates that are particularly susceptible to significant change in the near term include the valuation of investment securities, determination of the allowance for loan losses, valuation of reporting units for the purpose of testing goodwill and other intangible assets for impairment, valuation of deferred tax assets, and fair values of financial instruments.

Table of Contents

Reclassifications

Certain items previously reported have been reclassified to conform to the current period’s reporting format. Such reclassifications did not affect net income or stockholders’ equity.

Other Information

~~On March 11, 2020,~~As of September 30, 2021, the ~~World Health Organization declared the spread of~~ Coronavirus Disease, ~~2019,~~ or ~~COVID-19, a worldwide pandemic. The~~ COVID-19, pandemic is ~~having significant effects on~~ongoing. During 2020, the COVID-19 pandemic created disruption in global ~~markets,~~ supply chains, ~~businesses,~~increased rates of unemployment and ~~communities. Specific~~adversely impacted many industries, including industries related to the ~~Company, COVID-19~~collateral underlying certain of our loans, and many of these effects are continuing. In 2021, the U.S. economy has, ~~impacted various parts~~with certain setbacks, begun reopening and wider distribution of ~~its 2020 operations~~vaccines has encouraged greater economic activity. Nonetheless, the economic recovery could remain uneven, particularly given uncertainty with respect to the distribution and ~~financial results, including, but not limited~~acceptance of the vaccines and their effectiveness with respect to ~~additional loan loss reserves, costs for emergency preparedness, or potential shortages~~new variants of ~~personnel.~~the virus. Management believes the Company is taking appropriate actions to mitigate, to the extent possible, the negative impact. However, the full impact of COVID-19 is currently unknown and cannot be reasonably estimated as the events are continuing to unfold as the year progresses.

In March 2020, various regulatory agencies, including the Board of Governors of the Federal Reserve System and the Federal Deposit Insurance Corporation, or the agencies, issued an interagency statement on loan modifications and reporting for financial institutions working with customers affected by COVID-19. The interagency statement was effective immediately and impacted accounting for loan modifications. Under Accounting Standards Codification 310-40, “Receivables – Troubled Debt Restructurings by Creditors,” or ASC 310-40, a restructuring of debt constitutes a troubled debt restructuring, or TDR, if the creditor for economic or legal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. The agencies confirmed with the staff of the Financial Accounting Standards Boards, or FASB, that short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief, are not to be considered TDRs. This includes short-term (e.g., six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. This interagency guidance has not had a material impact on the Company’s financial statements for disclosure of the impact to date.

Emerging Growth Company

The Company qualifies as an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012, or the JOBS Act, and may take advantage of certain exemptions from various reporting requirements that are applicable to public companies that are not emerging growth companies, including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. In addition, even if the Company complies with the greater obligations of public companies that are not emerging growth companies, the Company may avail itself of the reduced requirements applicable to emerging growth companies from time to time in the future, so long as the Company is an emerging growth company. The Company will continue to be an emerging growth company until the earliest to occur of: (1) the end of the fiscal year following the fifth anniversary of the date of the first sale of common equity securities under the Company’s Registration Statement on Form S-1, which was declared effective by the SEC on September 12, 2019; (2) the last day of the fiscal year in which the Company has $1.07 billion or more in annual revenues; (3) the date on which the Company is deemed to be a “large accelerated filer” under the Securities Exchange Act of 1934, as amended, or the “Exchange Act”; or (4) the date on which the Company has, during the previous three-year period, issued publicly or privately, more than $1.0 billion in non-convertible debt securities.

~~Table of Contents~~

Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933 for complying with new or revised accounting standards. As an emerging growth company, the Company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company elected to take advantage of the benefits of this extended transition period.

Investment Securities

Held-to-maturity securities consist of debt securities, primarily obligations of state and political agencies. Held-to-maturity securities are carried at amortized cost based on the Company’s intent and ability to hold these securities to maturity. Interest earned on held-to-maturity debt securities is included in interest income. Amortization or accretion of premiums and discounts is also recognized in interest income using the effective interest method over the contractual life of the security and is adjusted to reflect actual prepayments. Transfers of debt securities from available-for-sale to held-to-maturity are made at fair value at the date of transfer. Unrealized holding gains and losses at the date of transfer are included in other comprehensive income and in the carrying value of the held-to-maturity security are amortized over the remaining life of the security.

Table of Contents

NOTE 2 Recent Accounting Pronouncements

The following FASB Accounting Standards Updates, or ASUs, are divided into pronouncements which have been adopted by the Company since January 1, ~~2020,~~2021, and those which are not yet effective and have been evaluated or are currently being evaluated by management as of September 30, ~~2020.~~2021.

Adopted Pronouncements

In January ~~2017,~~2020, the FASB issued ASU ~~No. 2017-04, Simplifying~~2020-01, Investments – Equity Securities (Topic 321), Investments – Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) – Clarifying the ~~Test for Goodwill Impairment. This~~Interactions between Topic 321, Topic 323, and Topic 815. The ASU ~~removes Step 2~~is based on a consensus of the ~~goodwill~~Emerging Issues Task Force and is expected to increase comparability in accounting for these transactions. ASU 2016-01 made targeted improvements to accounting for financial instruments, including providing an entity the ability to measure certain equity securities without a readily determinable fair value at cost, less any impairment, ~~test, which requires a hypothetical purchase~~plus or minus changes resulting from observable price ~~allocation. Under the amended guidance, a goodwill impairment charge will now be recognized~~changes in orderly transactions for the ~~amount by which~~identical or a similar investment of the ~~carrying value~~same issuer. Among other topics, the amendments clarify that an entity should consider observable transactions that require it to either apply or discontinue the equity method of ~~a reporting unit exceeds its estimated fair value, not to exceed the carrying amount of goodwill.~~accounting. For public business entities, ~~that~~the amendments in the ASU are ~~US Securities and Exchange Commission filers, ASU 2017-04, is~~ effective for ~~interim and annual reporting periods~~fiscal years beginning after December 15, ~~2019.~~2020, and interim periods within those fiscal years. Early adoptions are permitted. The Company adopted ASU ~~2017-04 effective~~2020-01 as of January 1, ~~2020, and~~2021 the ~~new guidance did not have an~~implementation had no impact on ~~the Company’s~~its consolidated financial statements.

In ~~August 2018,~~March 2020, the FASB issued ASU No. 2018-13, Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement. This ASU eliminates, adds, and modifies certain disclosure requirements for estimated fair value measurements. Among the changes, entities will no longer be required to disclose the amount of and reasons for transfers between Level 1 and Level 22020-04, Reference Rate Reform (Topic 848): Facilitation of the ~~estimated fair value hierarchy, but will~~Effects of Reference Rate Reform on Financial Reporting. These amendments provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be ~~required~~discontinued. It is intended to ~~disclose~~help stakeholders during the ~~range and weighted-average used to develop significant unobservable inputs for Level 3 estimated fair value measurements. ASU 2018-13~~global market-wide reference rate transition period. The guidance is effective for all entities ~~interim~~as of March 12, 2020 through December 31, 2022. In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848) in response to concerns about structural risks in accounting for reference rate reform. The ASU clarifies certain optional expedients and ~~annual reporting periods beginning after December 15, 2019.~~exceptions in Topic 848 for contract modifications and hedge accounting to apply to derivatives that are affected by the discontinuing transition. The Company adopted ASU ~~2018-13 effective January 1,~~2020-04, as of March 2020 and ~~the revised disclosure requirements did~~is putting a transition plan together but does not expect adoption to have a material ~~impact on the Company’s consolidated financial statements.~~

In August 2018, the FASB issued ASU 2018-15, Intangibles – Goodwill and Other – Internal Use Software (Subtopic 350-40) – Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract. ASU 2018-15 aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). The accounting for the service element of a hosting arrangement that is a service contract is not affected by these amendments. ASU 2018-15 was effective for the Company on January 1, 2020, and did not have an impact on the Company’s consolidated financial statements.

Pronouncements Not Yet Effective

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This ASU requires a new impairment model known as the current expected credit loss, or CECL, which significantly changes the way impairment of financial instruments is recognized by requiring immediate recognition of estimated credit losses expected to occur over the remaining life of financial instruments. The main provisions of ASU 2016-13 include (1) replacing the “incurred cost” approach under GAAP with an “expected loss” model for instruments measured at amortized cost, (2) requiring entities to record an allowance for credit losses related to available-for-sale debt securities rather than a direct write-down of the carrying amount of the investments, as is required by the other-than-temporary impairment model under current GAAP, and (3) a simplified accounting model for purchase credit-impaired debt securities and loans. In November 2019, the FASB issued ASU No. 2019-10, Financial Instruments – Credit Losses (Topic 326). This update amends the effective date of ASU No. 2016-13 for certain entities, including private companies and smaller reporting companies, until fiscal years beginning after December 15, 2022, including interim periods within those fiscal periods. Early adoption is permitted.

~~Table of Contents~~

As an emerging growth company, the Company can take advantage of this delay and plans to adopt the standard with the amended effective date. The Company does not plan to early adopt this standard but continues to work on its implementation. The Company continues collecting and retaining loan and credit data and evaluating various loss estimation models. While we currently cannot reasonably estimate the impact of adopting this standard, we expect the impact will be influenced by the composition, characteristics, and quality of our loan portfolio, as well as the general economic conditions and forecasts as of the adoption date.

Table of Contents

In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, which affects a variety of topics in the Codification and applies to all reporting entities within the scope of the affected accounting guidance. The Company will consider these clarifications and improvements in determining the appropriate adoption of ASU 2019-04.

In May 2019, the FASB issued ASU 2019-05, Targeted Transition Relief to provide entities with an option to irrevocably elect the fair value option applied on an instrument-by-instrument basis for eligible instruments. In November 2019, the FASB Issued ASU 2019-10, which amends the effective date of this ASU for certain entities, including private companies and smaller reporting companies until after December 15, 2022, including interim periods within those fiscal years. As an emerging growth company, the Company can take advantage of this delay and plans to adopt the standard with the amended effective date. This update is not expected to have a significant impact on the Company’s consolidated financial statements.

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740), which simplifies accounting for income taxes by removing certain exceptions to the general principles in Topic 740. The amendments also improve consistent application of and simplify GAAP for the areas of Topic 740 by clarifying and amending existing guidance. This guidance is effective for fiscal years, and interim periods within those fiscal years beginning after December 15, 2020, for public business entities. For private companies and smaller reporting companies, this guidance is effective for fiscal years, and interim periods within those fiscal years beginning after December 15, 2021. As an emerging growth company, the Company can take advantage of this later effective date. Early adoption of the amendments is permitted, including adoption in any interim period for which financial statements have not yet been issued. Depending on the amendment, adoption may be applied on the retrospective, modified retrospective, or prospective basis. The Company is currently reviewing the provisions of this new pronouncement but does not expect adoption of this guidance to have a material impact on the Company’s consolidated financial statements.

In January 2020, the FASB issued ASU 2020-01, Investments – Equity Securities (Topic 321), Investments – Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) – Clarifying the Interactions between Topic 321, Topic 323, and Topic 815. The ASU is based on a consensus of the Emerging Issues Task Force and is expected to increase comparability in accounting for these transactions. ASU 2016-01 made targeted improvements to accounting for financial instruments, including providing an entity the ability to measure certain equity securities without a readily determinable fair value at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. Among other topics, the amendments clarify that an entity should consider observable transactions that require it to either apply or discontinue the equity method of accounting. For public business entities, the amendments in the ASU are effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoptions is permitted. The Company does not expect the adoption of ASU 2020-01 to have a material impact on its consolidated financial statements.

In March 2020, the FASB issued ASU ~~2020-03.~~2020-03, Codification Improvements to Financial Instruments. This ASU represents changes to clarify or improve the Accounting Standards Codification, or ASC, related to seven topics. The amendments make the ASC easier to understand and easier to apply by eliminating inconsistencies and providing clarifications. Issues 1, 2, 3, 4, and 5 are conforming amendments and for public business entities effective upon the issuance of the standard. Issues 6 and 7 are amendments that affect the guidance in ASU 2016-13. The Company will consider these clarifications and improvements in determining the appropriate adoption of ASU 2016-13.

~~Table of Contents~~

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. These amendments provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective for all entities as of March 12, 2020 through December 31, 2022. The Company is assessing ASU 2020-04 and its impact on the Company’s transition away from LIBOR for its loan and other financial instruments.

NOTE 3 Investment Securities

The following tables present amortized cost, gross unrealized gain and losses, and fair value of the available-for-sale investment securities and the amortized cost, net unrealized gains, carrying value, gross unrealized gains and losses and fair value of for held-to-maturity as of September 30, ~~2020~~2021 and December 31, ~~2019:~~

September 30, 2020

Amortized

Unrealized

Unrealized

Fair
(dollars in thousands)

Cost

Gains

Losses

Value
U.S. Treasury and agencies

$
16,075

$
34

$
(17)

$
16,092
Obligations of state and political agencies

142,308

4,908

—

147,216
Mortgage backed securities




Residential agency

203,812

7,933

(45)

211,700
Commercial

86,502

1,092

(52)

87,542
Asset backed securities

123

8

—

131
Corporate bonds

32,518

244

(29)

32,733
Total available-for-sale investment securities

$
481,338

$
14,219

$
(143)

$
495,414

December 31, 2019

Amortized

Unrealized

Unrealized

Fair
(dollars in thousands)

Cost

Gains

Losses

Value
U.S. Treasury and agencies

$
21,246

$
9

$
(15)

$
21,240
Obligations of state and political agencies

68,162

647

(161)

68,648
Mortgage backed securities




Residential agency

180,411

2,258

(131)

182,538
Commercial

30,752

101

(168)

30,685
Asset backed securities

139

5

—

144
Corporate bonds

7,054

41

—

7,095
Total available-for-sale investment securities

$
307,764

$
3,061

$
(475)

$
310,350

2020:

~~The following tables present~~

Table of Contents


	September 30, 2021
	Amortized		Unrealized		Unrealized		Fair
(dollars in thousands)	Cost		Gains		Losses		Value
Available-for-sale
U.S. Treasury and agencies	$	5,382	$	87	$	—	$	5,469
Mortgage backed securities
Residential agency		523,743		2,219		(7,490)		518,472
Commercial		91,336		3,582		—		94,918
Asset backed securities		61		3		—		64
Corporate bonds		35,038		1,321		—		36,359
Total available-for-sale investment securities		655,560		7,212		(7,490)		655,282
Held-to-maturity
Obligations of state and political agencies		145,172		1,530		(29)		146,673
Mortgage backed securities
Residential agency		217,414		55		(602)		216,867
Total held-to-maturity investment securities		362,586		1,585		(631)		363,540
Total investment securities	$	1,018,146	$	8,797	$	(8,121)	$	1,018,822


	December 31, 2020
	Amortized		Unrealized		Unrealized		Fair
(dollars in thousands)	Cost		Gains		Losses		Value
Available-for-sale
U.S. Treasury and agencies	$	5,926	$	—	$	(19)	$	5,907
Obligations of state and political agencies		148,491		5,282		—		153,773
Mortgage backed securities
Residential agency		303,760		3,395		(436)		306,719
Commercial		89,300		5,678		—		94,978
Asset backed securities		109		6		—		115
Corporate bonds		30,552		388		(90)		30,850
Total available-for-sale investment securities	$	578,138	$	14,749	$	(545)	$	592,342

On April 1, 2021, the Company transferred its debt securities consisting of obligations of state and political agencies with a fair value of $149.2 million and a net unrealized gain of $1.3 million from available-for-sale to held-to-maturity.

Table of Contents

Gross unrealized losses ~~and fair values for available-for-sale~~on investment securities asand the fair value of ~~September 30, 2020 and December 31, 2019,~~the related securities aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss ~~position:~~

September 30, 2020

Less than 12 Months

Over 12 Months

Total

Unrealized

Fair

Unrealized

Fair

Unrealized

Fair
(dollars in thousands)

Losses

Value

Losses

Value

Losses

Value
U.S. Treasury and agencies

$
(9)

$
4,694

$
(8)

$
1,309

$
(17)

$
6,003
Obligations of state and political agencies

—

590

—

—

—

590
Mortgage backed securities












Residential agency

(45)

15,481

—

—

(45)

15,481
Commercial

(48)

25,292

(4)

2,603

(52)

27,895
Asset backed securities

—

—

—

2

—

2
Corporate bonds

(29)

5,971

—

—

(29)

5,971
Total available-for-sale investment securities

$
(131)

$
52,028

$
(12)

$
3,914

$
(143)

$
55,942

~~Table~~position as of ~~Contents~~September 30, 2021 and December 31, 2020, were as follows:

December 31, 2019

Less than 12 Months

Over 12 Months

Total

Unrealized

Fair

Unrealized

Fair

Unrealized

Fair
(dollars in thousands)

Losses

Value

Losses

Value

Losses

Value
U.S. Treasury and agencies

$
(5)

$
1,740

$
(10)

$
9,990

$
(15)

$
11,730
Obligations of state and political agencies

(140)

11,959

(21)

5,798

(161)

17,757
Mortgage backed securities












Residential agency

(52)

17,131

(79)

14,036

(131)

31,167
Commercial

(116)

15,235

(52)

6,195

(168)

21,430
Asset backed securities

—

2

—

—

—

2
Corporate bonds

—

—

—

—

—

—
Total available-for-sale investment securities

$
(313)

$
46,067

$
(162)

$
36,019

$
(475)

$
82,086


	September 30, 2021
	Less than 12 Months				Over 12 Months				Total
	Unrealized		Fair		Unrealized		Fair		Unrealized		Fair
(dollars in thousands)	Losses		Value		Losses		Value		Losses		Value
Available-for-sale
U.S. Treasury and agencies	$	—	$	—	$	—	$	—	$	—	$	—
Mortgage backed securities
Residential agency		(7,416)		340,254		(74)		9,057		(7,490)		349,311
Commercial		—		—		—		—		—		—
Asset backed securities		—		—		—		2		—		2
Corporate bonds		—		—		—		—		—		—
Total available-for-sale investment securities		(7,416)		340,254		(74)		9,059		(7,490)		349,313
Held-to-maturity
Obligations of state and political agencies		(29)		22,550		—		—		(29)		22,550
Mortgage backed securities
Residential agency		(602)		80,145						(602)		80,145
Total held-to-maturity investment securities		(631)		102,695		—		—		(631)		102,695
Total investment securities	$	(8,047)	$	442,949		(74)		9,059		(8,121)		452,008


	December 31, 2020
	Less than 12 Months				Over 12 Months				Total
	Unrealized		Fair		Unrealized		Fair		Unrealized		Fair
(dollars in thousands)	Losses		Value		Losses		Value		Losses		Value
Available-for-sale
U.S. Treasury and agencies	$	(10)	$	4,509	$	(9)	$	1,309	$	(19)	$	5,818
Obligations of state and political agencies		—		—		—		—		—		—
Mortgage backed securities
Residential agency		(432)		68,494		(4)		2,356		(436)		70,850
Commercial		—		—		—		—		—		—
Asset backed securities		—		—		—		2		—		2
Corporate bonds		(90)		16,454		—		—		(90)		16,454
Total available-for-sale investment securities	$	(532)	$	89,457	$	(13)	$	3,667	$	(545)	$	93,124

For all of the above investment securities, the unrealized losses were generally due to changes in interest rates and unrealized losses were considered to be temporary as the fair value is expected to recover as the securities approach their maturity dates. The Company evaluates securities for other-than-temporary impairment, or OTTI, on a quarterly basis, at a minimum, and more frequently when economic or market concerns warrant such evaluation. In estimating OTTI losses, consideration is given to the severity and duration of the impairment; the financial condition and near-term prospects of the issuer, which for debt securities, considers external credit ratings and recent downgrades; and the intent and ability of the Company to hold the security for a period of time sufficient for a recovery in value.

For the three and nine months ended September 30, ~~2020~~2021 and ~~2019,~~2020, the Company did not recognize OTTI losses on its investment securities.

Table of Contents

The following table presents amortized cost and ~~estimated~~ fair value of ~~the~~ available-for-sale and held-to-maturity investment securities as of September 30, ~~2020,~~2021, by contractual maturity:

Amortized

Fair
(dollars in thousands)

Cost

Value
Due within one year or less

$
16,132

$
16,211
Due after one year through five years

26,821

27,459
Due after five years through ten years

145,310

150,121
Due after 10 years

293,075

301,623
Total available-for-sale investment securities

$
481,338

$
495,414


	Held-to-maturity				Available-for-sale
	Carrying		Fair		Amortized		Fair
(dollars in thousands)	Value		Value		Cost		Value
Due within one year or less	$	4,690	$	4,690	$	—	$	—
Due after one year through five years		34,282		34,359		3,270		3,376
Due after five years through ten years		75,197		76,120		83,891		87,330
Due after 10 years		248,417		248,371		568,399		564,576
Total investment securities	$	362,586	$	363,540	$	655,560	$	655,282

Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

Investment securities with a total carrying value of ~~$115.4~~$165.5 million and ~~$136.2~~$160.8 million were pledged as of September 30, ~~2020~~2021 and December 31, ~~2019,~~2020, respectively, to secure public deposits and for other purposes required or permitted by law.

Proceeds from the sale or call of available-for-sale investment securities, for the three and nine months ended September 30, ~~2020~~2021 and ~~2019,~~2020, are displayed in the table below:

Three months ended

Nine months ended

September 30,

September 30,
(dollars in thousands)

2020

2019

2020

2019
Proceeds

$
35,125

$
10,934

$
74,630

$
32,565
Realized gains

1,428

59

2,722

357
Realized losses

—

(11)

—

(22)


	Three months ended				Nine months ended
	September 30,				September 30,
(dollars in thousands)	2021		2020		2021		2020
Proceeds	$	—	$	35,125	$	13,189	$	74,630
Realized gains		—		1,428		114		2,722
Realized losses		—		—		—		—

~~Table~~Proceeds from the sale or call of ~~Contents~~held-to-maturity investment securities, for the three and nine months ended September 30, 2021 and 2020, are displayed in the table below:


	Three months ended				Nine months ended
	September 30,				September 30,
(dollars in thousands)	2021		2020		2021		2020
Proceeds	$	348	$	—	$	1,763	$	—
Realized gains		11		—		11		—
Realized losses		—		—		—		—

During the three and nine months ended September 30, 2021, the Company sold 1 held-to-maturity security with an amortized cost of $330 thousand. Proceeds from the sale totaled $348 thousand, resulting in realized gains of $11 thousand. For this sale of a held-to-maturity security, the Company received evidence of a significant deterioration of the issuer’s creditworthiness. There were 0 sales of held-to-maturity securities during the three and nine months ended September 30, 2020.

As of September 30, ~~2020~~2021 and December 31, ~~2019,~~2020, the carrying value of the Company’s Federal Reserve stock and Federal Home Loan Bank of Des Moines, or FHLB, stock was as follows:

September 30,

December 31,
(dollars in thousands)

2020

2019
Federal Reserve

$
2,675

$
2,675
FHLB

3,169

3,080


	September 30,		December 31,
(dollars in thousands)	2021		2020
Federal Reserve	$	2,675	$	2,675
FHLB		3,827		3,090

These securities can only be redeemed or sold at their par value and only to the respective issuing institution or to another member institution. The Company records these non-marketable equity securities as a component of other assets and periodically evaluates these securities for impairment. Management considers these non-marketable equity

Table of Contents

securities to be long-term investments. Accordingly, when evaluating these securities for impairment, management considers the ultimate recoverability of the par value rather than recognizing temporary declines in value.

Visa Class B Restricted Shares

In 2008, the Company received Visa Class B restricted shares as part of Visa’s initial public offering. These shares are transferable only under limited circumstances until they can be converted into the publicly traded Class A common shares. This conversion will not occur until the settlement of certain litigation which will be indemnified by Visa members, including the Company. Visa funded an escrow account from its initial public offering to settle these litigation claims. Should this escrow account be insufficient to cover these litigation claims, Visa is entitled to fund additional amounts to the escrow account by reducing each member bank’s Class B conversion ratio to unrestricted Class A shares. As of September 30, ~~2020,~~2021, the conversion ratio was 1.6228. Based on the existing transfer restriction and the uncertainty of the outcome of the Visa litigation mentioned above, the 6,924 Class B shares (11,236 Class A equivalents) that the Company owned as of September, ~~30, 2020~~2021 and December 31, ~~2019,~~2020, are carried at a ~~zero~~0 cost basis.

NOTE 4 Loans and Allowance for Loan Losses

The following table presents total loans outstanding, by portfolio segment, as of September 30, ~~2020~~2021 and December 31, ~~2019:~~2020:


	September 30,		December 31,
(dollars in thousands)	2021		2020
Commercial
Commercial and industrial (1)	$	506,599	$	691,858
Real estate construction		37,751		44,451
Commercial real estate		573,518		563,007
Total commercial		1,117,868		1,299,316
Consumer
Residential real estate first mortgage		501,339		463,370
Residential real estate junior lien		130,243		143,416
Other revolving and installment		50,936		73,273
Total consumer		682,518		680,059
Total loans	$	1,800,386	$	1,979,375

September 30,

December 31,
(dollars in thousands)

2020

2019
Commercial

Commercial and industrial (1)

$
789,036

$
479,144
Real estate construction

33,169

26,378
Commercial real estate

535,216

494,703
Total commercial

1,357,421

1,000,225
Consumer




Residential real estate first mortgage

469,050

457,155
Residential real estate junior lien

152,487

177,373
Other revolving and installment

79,461

86,526
Total consumer

700,998

721,054
Total loans

$
2,058,419

$
1,721,279

(1)	Included Paycheck Protection Program, or PPP, loans of ~~$348.9~~$103.5 million at September 30, 2021 and $268.4 million at December 31, 2020.

Total loans included net deferred loan fees and costs of ~~$7.8~~$2.4 million and ~~$1.0~~$4.7 million at September 30, ~~2020~~2021 and December 31, ~~2019,~~2020, respectively. Deferred loan fees on PPP loans were ~~$7.4~~$2.9 million at September 30, 2021 and $4.3 million at December 31, 2020.

Management monitors the credit quality of its loan portfolio on an ongoing basis. Measurements of delinquency and past due status are based on the contractual terms of each loan. Past due loans are reviewed regularly to identify loans for nonaccrual status. Loan modifications made in accordance with the Interagency Statement on Loan Modifications and Reporting for Financial Institutions as issued on April 7, 2020, are included as accruing current.

Table of Contents

The following tables present a past due aging analysis of total loans outstanding, by portfolio segment, as of September 30, ~~2020~~2021 and December 31, ~~2019:~~2020:

September 30, 2020

90 Days

Accruing

30 - 89 Days

or More

Total
(dollars in thousands)

Current

Past Due

Past Due

Nonaccrual

Loans
Commercial










Commercial and industrial

$
784,282

$
1,914

$
—

$
2,840

$
789,036
Real estate construction

32,384

785

—

—

33,169
Commercial real estate

530,984

2,903

—

1,329

535,216
Total commercial

1,347,650

5,602

—

4,169

1,357,421
Consumer










Residential real estate first mortgage

466,551

2,042

—

457

469,050
Residential real estate junior lien

152,111

207

—

169

152,487
Other revolving and installment

79,221

240

—

—

79,461
Total consumer

697,883

2,489

—

626

700,998
Total loans

$
2,045,533

$
8,091

$
—

$
4,795

$
2,058,419


	December 31, 2019										September 30, 2021
					90 Days										90 Days
	Accruing		30 - 89 Days		or More				Total		Accruing		30 - 89 Days		or More				Total
(dollars in thousands)	Current		Past Due		Past Due		Nonaccrual		Loans		Current		Past Due		Past Due		Nonaccrual		Loans
Commercial
Commercial and industrial	$	473,900	$	382	$	—	$	4,862	$	479,144	$	504,309	$	657	$	—	$	1,633	$	506,599
Real estate construction		26,251		127		—		—		26,378		37,751		—		—		—		37,751
Commercial real estate		492,707		556		—		1,440		494,703		569,209		—		—		4,309		573,518
Total commercial		992,858		1,065		—		6,302		1,000,225		1,111,269		657		—		5,942		1,117,868
Consumer
Residential real estate first mortgage		455,244		666		448		797		457,155		500,350		876		—		113		501,339
Residential real estate junior lien		176,915		184		—		274		177,373		129,521		552		—		170		130,243
Other revolving and installment		86,172		348		—		6		86,526		50,735		197		—		4		50,936
Total consumer		718,331		1,198		448		1,077		721,054		680,606		1,625		—		287		682,518
Total loans	$	1,711,189	$	2,263	$	448	$	7,379	$	1,721,279	$	1,791,875	$	2,282	$	—	$	6,229	$	1,800,386


	December 31, 2020
					90 Days
	Accruing		30 - 89 Days		or More				Total
(dollars in thousands)	Current		Past Due		Past Due		Nonaccrual		Loans
Commercial
Commercial and industrial	$	689,340	$	500	$	30	$	1,988	$	691,858
Real estate construction		44,451		—		—		—		44,451
Commercial real estate		558,127		2,449		—		2,431		563,007
Total commercial		1,291,918		2,949		30		4,419		1,299,316
Consumer
Residential real estate first mortgage		461,179		1,752		—		439		463,370
Residential real estate junior lien		143,060		191		—		165		143,416
Other revolving and installment		73,128		118		—		27		73,273
Total consumer		677,367		2,061		—		631		680,059
Total loans	$	1,969,285	$	5,010	$	30	$	5,050	$	1,979,375

The Company’s consumer loan portfolio is primarily comprised of secured loans that are evaluated at origination on a centralized basis against standardized underwriting criteria. The Company generally does not risk rate consumer loans unless a default event such as bankruptcy or extended nonperformance takes place. Credit quality for the consumer loan portfolio is measured by delinquency rates, nonaccrual amounts and actual losses incurred.

The Company assigns a risk rating to all commercial loans, except pools of homogeneous loans, and periodically performs detailed internal and external reviews of risk rated loans over a certain threshold to identify credit risks and to assess the overall collectability of the portfolio. These risk ratings are also subject to examination by the Company’s regulators. During the internal reviews, management monitors and analyzes the financial condition of borrowers and guarantors, trends in the industries in which the borrowers operate and the estimated fair values of collateral securing the loans. These credit quality indicators are used to assign a risk rating to each individual loan.

The Company’s ratings are aligned to pass and criticized categories. The criticized category includes special mention, substandard, and doubtful risk ratings. The risk ratings are defined as follows:

Pass: A pass loan is a credit with no existing or known potential weaknesses deserving of management’s close attention.

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, this potential weakness may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

Table of Contents

Substandard: Loans classified as substandard are not adequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. Well-defined weaknesses include a borrower’s lack of marketability, inadequate cash flow or collateral support, failure to complete construction on time, or the failure to fulfill economic expectations. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss: Loans classified as loss are considered uncollectible and charged off immediately.

The tables below present total loans outstanding, by loan portfolio segment, and risk category as of September 30, ~~2020~~2021 and December 31, ~~2019:~~2020:

September 30, 2020

Criticized

Special

(dollars in thousands)

Pass

Mention

Substandard

Doubtful

Total
Commercial










Commercial and industrial

$
759,808

$
8,706

$
20,522

$
—

$
789,036
Real estate construction

32,140

783

246

—

33,169
Commercial real estate

501,913

7,265

26,038

—

535,216
Total commercial

1,293,861

16,754

46,806

—

1,357,421
Consumer










Residential real estate first mortgage

467,168

1,413

469

—

469,050
Residential real estate junior lien

149,290

2,005

1,192

—

152,487
Other revolving and installment

79,461

—

—

—

79,461
Total consumer

695,919

3,418

1,661

—

700,998
Total loans

$
1,989,780

$
20,172

$
48,467

$
—

$
2,058,419


	December 31, 2019										September 30, 2021
			Criticized										Criticized
			Special										Special
(dollars in thousands)	Pass		Mention		Substandard		Doubtful		Total		Pass		Mention		Substandard		Doubtful		Total
Commercial
Commercial and industrial	$	448,306	$	9,585	$	21,253	$	—	$	479,144	$	498,201	$	1,777	$	6,374	$	247	$	506,599
Real estate construction		25,119		282		977		—		26,378		37,751		—		—		—		37,751
Commercial real estate		462,294		2,359		30,050		—		494,703		553,492		2,316		17,710		—		573,518
Total commercial		935,719		12,226		52,280		—		1,000,225		1,089,444		4,093		24,084		247		1,117,868
Consumer
Residential real estate first mortgage		456,358		—		797		—		457,155		499,497		—		1,842		—		501,339
Residential real estate junior lien		176,122		—		1,251		—		177,373		129,303		—		940		—		130,243
Other revolving and installment		86,520		—		6		—		86,526		50,932		—		4		—		50,936
Total consumer		719,000		—		2,054		—		721,054		679,732		—		2,786		—		682,518
Total loans	$	1,654,719	$	12,226	$	54,334	$	—	$	1,721,279	$	1,769,176	$	4,093	$	26,870	$	247	$	1,800,386


	December 31, 2020
			Criticized
			Special
(dollars in thousands)	Pass		Mention		Substandard		Doubtful		Total
Commercial
Commercial and industrial	$	669,602	$	5,415	$	16,841	$	—	$	691,858
Real estate construction		44,451		—		—		—		44,451
Commercial real estate		533,733		6,686		22,588		—		563,007
Total commercial		1,247,786		12,101		39,429		—		1,299,316
Consumer
Residential real estate first mortgage		461,221		1,406		743		—		463,370
Residential real estate junior lien		140,461		1,819		1,136		—		143,416
Other revolving and installment		73,236		—		37		—		73,273
Total consumer		674,918		3,225		1,916		—		680,059
Total loans	$	1,922,704	$	15,326	$	41,345	$	—	$	1,979,375

The adequacy of the allowance for loan losses is assessed at the end of each quarter. The allowance for loan losses includes a specific component related to loans that are individually evaluated for impairment and a general component related to loans that are segregated into homogeneous pools and collectively evaluated for impairment. The factors applied to these pools are an estimate of probable incurred losses based on management’s evaluation of historical net losses from loans with similar characteristics, which are adjusted by management to reflect current events, trends, and conditions. The adjustments include consideration of the following: changes in lending policies and procedures, economic conditions, nature and volume of the portfolio, experience of lending management, volume and severity of past due loans, quality of the loan review system, value of underlying collateral for collateral dependent loans, concentrations, and other external factors.

Table of Contents

The following tables present, by loan portfolio segment, a summary of the changes in the allowance for loan losses for the three and nine months ended September 30, ~~2020~~2021 and ~~2019:~~2020:

Three months ended September 30, 2020

Beginning

Provision for

Loan

Loan

Ending
(dollars in thousands)

Balance

Loan Losses

Charge-offs

Recoveries

Balance
Commercial










Commercial and industrial

$
10,797

$
(846)

$
(10)

$
432

$
10,373
Real estate construction

443

40

—

—

483
Commercial real estate

9,948

1,828

—

95

11,871
Total commercial

21,188

1,022

(10)

527

22,727
Consumer










Residential real estate first mortgage

2,673

1,694

—

—

4,367
Residential real estate junior lien

1,102

28

—

81

1,211
Other revolving and installment

546

108

(41)

24

637
Total consumer

4,321

1,830

(41)

105

6,215
Unallocated

1,747

648

—

—

2,395
Total

$
27,256

$
3,500

$
(51)

$
632

$
31,337


	Nine months ended September 30, 2020										Three months ended September 30, 2021
	Beginning		Provision for		Loan		Loan		Ending		Beginning		Provision for		Loan		Loan		Ending
(dollars in thousands)	Balance		Loan Losses		Charge-offs		Recoveries		Balance		Balance		Loan Losses		Charge-offs		Recoveries		Balance
Commercial
Commercial and industrial	$	12,270	$	(498)	$	(2,745)	$	1,346	$	10,373	$	9,620	$	(825)	$	(747)	$	1,052	$	9,100
Real estate construction		303		180		—		—		483		587		92		—		—		679
Commercial real estate		6,688		5,953		(865)		95		11,871		12,937		(413)		—		—		12,524
Total commercial		19,261		5,635		(3,610)		1,441		22,727		23,144		(1,146)		(747)		1,052		22,303
Consumer
Residential real estate first mortgage		1,448		2,914		—		5		4,367		6,176		625		—		—		6,801
Residential real estate junior lien		671		377		(12)		175		1,211		1,401		6		—		16		1,423
Other revolving and installment		352		371		(194)		108		637		574		(32)		(46)		27		523
Total consumer		2,471		3,662		(206)		288		6,215		8,151		599		(46)		43		8,747
Unallocated		2,192		203		—		—		2,395		2,469		(1,453)		—		—		1,016
Total	$	23,924	$	9,500	$	(3,816)	$	1,729	$	31,337	$	33,764	$	(2,000)	$	(793)	$	1,095	$	32,066


	Three months ended September 30, 2019										Nine months ended September 30, 2021
	Beginning		Provision for		Loan		Loan		Ending		Beginning			Provision for		Loan		Loan		Ending
(dollars in thousands)	Balance		Loan Losses		Charge-offs		Recoveries		Balance		Balance			Loan Losses		Charge-offs		Recoveries		Balance
Commercial
Commercial and industrial	$	11,694	$	(962)	$	(324)	$	538	$	10,946	$	10,205		$	(1,378)	$	(1,224)	$	1,497	$	9,100
Real estate construction		323		25		—		—		348		658			21		—		—		679
Commercial real estate		5,765		(4)		—		—		5,761		14,105			(1,049)		(536)		4		12,524
Total commercial		17,782		(941)		(324)		538		17,055		24,968	��		(2,406)		(1,760)		1,501		22,303
Consumer
Residential real estate first mortgage		1,155		(139)		—		—		1,016		5,774			1,027		—		—		6,801
Residential real estate junior lien		710		157		(20)		49		896		1,373			(63)		—		113		1,423
Other revolving and installment		380		1		(31)		28		378		753			(196)		(139)		105		523
Total consumer		2,245		19		(51)		77		2,290		7,900			768		(139)		218		8,747
Unallocated		1,219		2,420		—		—		3,639		1,378			(362)		—		—		1,016
Total	$	21,246	$	1,498	$	(375)	$	615	$	22,984	$	34,246		$	(2,000)	$	(1,899)	$	1,719	$	32,066


	Three months ended September 30, 2020
	Beginning		Provision for		Loan		Loan		Ending
(dollars in thousands)	Balance		Loan Losses		Charge-offs		Recoveries		Balance
Commercial
Commercial and industrial	$	10,797	$	(846)	$	(10)	$	432	$	10,373
Real estate construction		443		40		—		—		483
Commercial real estate		9,948		1,828		—		95		11,871
Total commercial		21,188		1,022		(10)		527		22,727
Consumer
Residential real estate first mortgage		2,673		1,694		—		—		4,367
Residential real estate junior lien		1,102		28		—		81		1,211
Other revolving and installment		546		108		(41)		24		637
Total consumer		4,321		1,830		(41)		105		6,215
Unallocated		1,747		648		—		—		2,395
Total	$	27,256	$	3,500	$	(51)	$	632	$	31,337

Table of Contents

Nine months ended September 30, 2019

Beginning

Provision for

Loan

Loan

Ending
(dollars in thousands)

Balance

Loan Losses

Charge-offs

Recoveries

Balance
Commercial










Commercial and industrial

$
12,127

$
3,263

$
(5,275)

$
831

$
10,946
Real estate construction

250

97

(1)

2

348
Commercial real estate

6,279

(668)

—

150

5,761
Total commercial

18,656

2,692

(5,276)

983

17,055
Consumer










Residential real estate first mortgage

1,156

(140)

—

—

1,016
Residential real estate junior lien

805

113

(154)

132

896
Other revolving and installment

380

388

(513)

123

378
Total consumer

2,341

361

(667)

255

2,290
Unallocated

1,177

2,462

—

—

3,639
Total

$
22,174

$
5,515

$
(5,943)

$
1,238

$
22,984


	Nine months ended September 30, 2020
	Beginning		Provision for		Loan		Loan		Ending
(dollars in thousands)	Balance		Loan Losses		Charge-offs		Recoveries		Balance
Commercial
Commercial and industrial	$	12,270	$	(498)	$	(2,745)	$	1,346	$	10,373
Real estate construction		303		180		—		—		483
Commercial real estate		6,688		5,953		(865)		95		11,871
Total commercial		19,261		5,635		(3,610)		1,441		22,727
Consumer
Residential real estate first mortgage		1,448		2,914		—		5		4,367
Residential real estate junior lien		671		377		(12)		175		1,211
Other revolving and installment		352		371		(194)		108		637
Total consumer		2,471		3,662		(206)		288		6,215
Unallocated		2,192		203		—		—		2,395
Total	$	23,924	$	9,500	$	(3,816)	$	1,729	$	31,337

The following tables present the recorded investment in loans and related allowance for loan losses, by loan portfolio segment, disaggregated on the basis of the Company’s impairment methodology, as of September 30, ~~2020~~2021 and December 31, ~~2019:~~2020:

September 30, 2020

Recorded Investment

Allowance for Loan Losses

Individually

Collectively

Individually

Collectively

(dollars in thousands)

Evaluated

Evaluated

Total

Evaluated

Evaluated

Unallocated

Total
Commercial







Commercial and industrial

$
3,497

$
785,539

$
789,036

$
379

$
9,994

$
—

$
10,373
Real estate construction

—

33,169

33,169

—

483

—

483
Commercial real estate

1,525

533,691

535,216

9

11,862

—

11,871
Total commercial

5,022

1,352,399

1,357,421

388

22,339

—

22,727
Consumer







Residential real estate first mortgage

457

468,593

469,050

—

4,367

—

4,367
Residential real estate junior lien

229

152,258

152,487

19

1,192

—

1,211
Other revolving and installment

—

79,461

79,461

—

637

—

637
Total consumer

686

700,312

700,998

19

6,196

—

6,215
Total loans

$
5,708

$
2,052,711

$
2,058,419

$
407

$
28,535

$
2,395

$
31,337


	December 31, 2019														September 30, 2021
	Recorded Investment						Allowance for Loan Losses								Recorded Investment						Allowance for Loan Losses
	Individually		Collectively				Individually		Collectively						Individually		Collectively				Individually		Collectively
(dollars in thousands)	Evaluated		Evaluated		Total		Evaluated		Evaluated		Unallocated		Total		Evaluated		Evaluated		Total		Evaluated		Evaluated		Total
Commercial
Commercial and industrial	$	976	$	478,168	$	479,144	$	189	$	12,081	$	—	$	12,270	$	2,161	$	504,438	$	506,599	$	536	$	8,564	$	9,100
Real estate construction		—		26,378		26,378		—		303		—		303		—		37,751		37,751		—		679		679
Commercial real estate		5,925		488,778		494,703		2,946		3,742		—		6,688		4,493		569,025		573,518		11		12,513		12,524
Total commercial		6,901		993,324		1,000,225		3,135		16,126		—		19,261		6,654		1,111,214		1,117,868		547		21,756		22,303
Consumer
Residential real estate first mortgage		782		456,373		457,155		—		1,448		—		1,448		121		501,218		501,339		—		6,801		6,801
Residential real estate junior lien		266		177,107		177,373		—		671		—		671		172		130,071		130,243		8		1,415		1,423
Other revolving and installment		5		86,521		86,526		3		349		—		352		4		50,932		50,936		4		519		523
Total consumer		1,053		720,001		721,054		3		2,468		—		2,471		297		682,221		682,518		12		8,735		8,747
Unallocated																—		—		—		—		—		1,016
Total loans	$	7,954	$	1,713,325	$	1,721,279	$	3,138	$	18,594	$	2,192	$	23,924	$	6,951	$	1,793,435	$	1,800,386	$	559	$	30,491	$	32,066


	December 31, 2020
	Recorded Investment						Allowance for Loan Losses
	Individually		Collectively				Individually		Collectively
(dollars in thousands)	Evaluated		Evaluated		Total		Evaluated		Evaluated		Total
Commercial
Commercial and industrial	$	2,616	$	689,242	$	691,858	$	336	$	9,869	$	10,205
Real estate construction		—		44,451		44,451		—		658		658
Commercial real estate		5,224		557,783		563,007		837		13,268		14,105
Total commercial		7,840		1,291,476		1,299,316		1,173		23,795		24,968
Consumer
Residential real estate first mortgage		439		462,931		463,370		—		5,774		5,774
Residential real estate junior lien		224		143,192		143,416		19		1,354		1,373
Other revolving and installment		27		73,246		73,273		13		740		753
Total consumer		690		679,369		680,059		32		7,868		7,900
Unallocated		—		—		—		—		—		1,378
Total loans	$	8,530	$	1,970,845	$	1,979,375	$	1,205	$	31,663	$	34,246

Table of Contents

The tables below summarize key information on impaired loans. These impaired loans may have estimated losses which are included in the allowance for loan losses.

September 30, 2020

December 31, 2019

Recorded

Unpaid

Related

Recorded

Unpaid

Related
(dollars in thousands)

Investment

Principal

Allowance

Investment

Principal

Allowance
Impaired loans with a valuation allowance







Commercial and industrial

$
2,523

$
2,609

$
379

$
639

$
727

$
189
Commercial real estate

196

196

9

5,718

5,823

2,946
Residential real estate junior lien

19

20

19

—

—

—
Other revolving and installment

—

—

—

5

6

3
Total impaired loans with a valuation allowance

2,738

2,825

407

6,362

6,556

3,138
Impaired loans without a valuation allowance







Commercial and industrial

974

1,159

—

337

1,110

—
Commercial real estate

1,329

1,448

—

207

236

—
Residential real estate first mortgage

457

469

—

782

797

—
Residential real estate junior lien

210

256

—

266

372

—
Other revolving and installment

—

—

—

—

—

—
Total impaired loans without a valuation allowance

2,970

3,332

—

1,592

2,515

—
Total impaired loans







Commercial and industrial

3,497

3,768

379

976

1,837

189
Commercial real estate

1,525

1,644

9

5,925

6,059

2,946
Residential real estate first mortgage

457

469

—

782

797

—
Residential real estate junior lien

229

276

19

266

372

—
Other revolving and installment

—

—

—

5

6

3
Total impaired loans

$
5,708

$
6,157

$
407

$
7,954

$
9,071

$
3,138


	September 30, 2021						December 31, 2020
	Recorded		Unpaid		Related		Recorded		Unpaid		Related
(dollars in thousands)	Investment		Principal		Allowance		Investment		Principal		Allowance
Impaired loans with a valuation allowance
Commercial and industrial	$	710	$	725	$	536	$	723	$	725	$	336
Commercial real estate		777		920		11		3,948		3,974		837
Residential real estate junior lien		8		8		8		19		20		19
Other revolving and installment		4		4		4		27		27		13
Total impaired loans with a valuation allowance		1,499		1,657		559		4,717		4,746		1,205
Impaired loans without a valuation allowance
Commercial and industrial		1,451		1,603		—		1,893		2,173		—
Commercial real estate		3,716		3,872		—		1,276		1,415		—
Residential real estate first mortgage		121		123		—		439		464		—
Residential real estate junior lien		164		194		—		205		306		—
Other revolving and installment		—		—		—		—		—		—
Total impaired loans without a valuation allowance		5,452		5,792		—		3,813		4,358		—
Total impaired loans
Commercial and industrial		2,161		2,328		536		2,616		2,898		336
Commercial real estate		4,493		4,792		11		5,224		5,389		837
Residential real estate first mortgage		121		123		—		439		464		—
Residential real estate junior lien		172		202		8		224		326		19
Other revolving and installment		4		4		4		27		27		13
Total impaired loans	$	6,951	$	7,449	$	559	$	8,530	$	9,104	$	1,205

The table below presents the average recorded investment in impaired loans and interest income for the three and nine months ended September 30, ~~2020~~2021 and ~~2019:~~2020:


	Three months ended September 30,								Three months ended September 30,
	2020				2019				2021				2020
	Average				Average				Average				Average
	Recorded		Interest		Recorded		Interest		Recorded		Interest		Recorded		Interest
(dollars in thousands)	Investment		Income		Investment		Income		Investment		Income		Investment		Income
Impaired loans with a valuation allowance
Commercial and industrial	$	2,541	$	14	$	1,964	$	4	$	719	$	3	$	2,541	$	14
Commercial real estate		197		8		1,623		2		779		2		197		8
Residential real estate first mortgage		—		—		—		—		—		—		—		—
Residential real estate junior lien		19		—		619		1		8		—		19		—
Other revolving and installment		—		—		5		—		4		—		—		—
Total impaired loans with a valuation allowance		2,757		22		4,211		7		1,510		5		2,757		22
Impaired loans without a valuation allowance
Commercial and industrial		1,013		24		1,206		7		2,016		5		1,013		24
Commercial real estate		1,330		—		—		—		3,793		—		1,330		—
Residential real estate first mortgage		459		—		183		—		121		—		459		—
Residential real estate junior lien		211		3		297		—		166		—		211		3
Other revolving and installment		—		—		2		—		—		—		—		—
Total impaired loans without a valuation allowance		3,013		27		1,688		7		6,096		5		3,013		27
Total impaired loans
Commercial and industrial		3,554		38		3,170		11		2,735		8		3,554		38
Commercial real estate		1,527		8		1,623		2		4,572		2		1,527		8
Residential real estate first mortgage		459		—		183		—		121		—		459		—
Residential real estate junior lien		230		3		916		1		174		—		230		3
Other revolving and installment		—		—		7		—		4		—		—		—
Total impaired loans	$	5,770	$	49	$	5,899	$	14	$	7,606	$	10	$	5,770	$	49

Table of Contents


	Nine Months Ended September 30,								Nine Months Ended September 30,
	2020				2019				2021				2020
	Average				Average				Average				Average
	Recorded		Interest		Recorded		Interest		Recorded		Interest		Recorded		Interest
(dollars in thousands)	Investment		Income		Investment		Income		Investment		Income		Investment		Income
Impaired loans with a valuation allowance
Commercial and industrial	$	3,815	$	14	$	2,473	$	12	$	818	$	10	$	3,815	$	14
Commercial real estate		200		8		1,668		6		782		6		200		8
Residential real estate junior lien		20		—		621		3		11		—		20		—
Other revolving and installment		—		—		5		—		3		—		—		—
Total impaired loans with a valuation allowance		4,035		22		4,767		21		1,614		16		4,035		22
Impaired loans without a valuation allowance
Commercial and industrial		1,154		26		2,979		23		2,061		15		1,154		26
Real estate construction		—		—		—		—
Commercial real estate		1,699		—		—		—		3,980		—		1,699		—
Residential real estate first mortgage		467		—		92		—		114		—		467		—
Residential real estate junior lien		217		3		302		—		190		—		217		3
Other revolving and installment		—		—		4		—		—		—		—		—
Total impaired loans without a valuation allowance		3,537		29		3,377		23		6,345		15		3,537		29
Total impaired loans
Commercial and industrial		4,969		40		5,452		35		2,879		25		4,969		40
Real estate construction		—		—		—		—
Commercial real estate		1,899		8		1,668		6		4,762		6		1,899		8
Residential real estate first mortgage		467		—		92		—		114		—		467		—
Residential real estate junior lien		237		3		923		3		201		—		237		3
Other revolving and installment		—		—		9		—		3		—		—		—
Total impaired loans	$	7,572	$	51	$	8,144	$	44	$	7,959	$	31	$	7,572	$	51

Loans with a carrying value of $1.2 billion as of September 30, ~~2020~~2021 and December 31, ~~2019,~~2020, respectively, were pledged to secure public deposits, and for other purposes required or permitted by law.

Under certain circumstances, the Company will provide borrowers relief through loan restructurings. A restructuring of debt constitutes a TDR if the Company, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower that it would not otherwise consider. TDR concessions can include a reduction of interest rates, an extension of maturity dates, forgiveness of principal or interest due, or acceptance of other assets in full or partial satisfaction of the debt.

During the third quarter of ~~2020,~~2021, there were no0 loans modified as a TDR as a result of changing the terms allowing for interest rate reductions and an extension of the maturity dates. During the third quarter of 2020, there were 0 loans modified as a TDR. ~~As of~~

The Company does not have material commitments to lend additional funds to borrowers with loans whose terms have been modified in TDRs or whose loans are on nonaccrual.

Beginning in 2020, in accordance with the Interagency Statement on Loan Modifications and Reporting for Financial Institutions as issued on April 7, 2020, through September 30, ~~2020,~~2021, the Company had entered into modifications on ~~552~~587 loans representing ~~$151.4~~$154.5 million in principal balances, since the beginning of the COVID-19 pandemic. Of those loans, 278 loans with a total outstanding principal balance of ~~$16.9~~$3.4 million, have been granted ~~second deferral, 56~~additional deferrals, 2 loans with a total outstanding principal balance of ~~$12.0 million~~$69 thousand remain on the first deferral and the remaining loans have been returned to a normal payment status. These deferrals were generally no more than 90 days in duration and were not considered TDRs in accordance with the Interagency Statement on Loan Modifications and Reporting for Financial Institutions as issued on April 7, 2020. During the first quarter of 2019, there was one loan modified as a TDR as a result of extending the amortization period. As of December 31, 2019, the carrying value of the restructured loan was $0.2 million. The loan is currently performing according to the modified terms and there was no specific reserve for loan losses allocated to the loan modified as troubled debt restructuring.

~~The Company does not have material commitments to lend additional funds to borrowers with loans whose terms have been modified in troubled debt restructurings or whose loans are on nonaccrual.~~TDRs.

Table of Contents

NOTE 5 Goodwill and Other Intangible Assets

The following table summarizes the carrying amount of goodwill, by segment, as of September 30, ~~2020~~2021 and December 31, ~~2019:~~

September 30,

December 31,
(dollars in thousands)

2020

2019
Banking

$
20,131

$
20,131
Retirement and benefit services

7,198

7,198
Total goodwill

$
27,329

$
27,329

2020:

~~The gross carrying amount and accumulated amortization for each type of identifiable intangible asset are as follows:~~


	September 30, 2020						December 31, 2019						September 30,		December 31,
(dollars in thousands)	Gross Carrying Amount		Accumulated Amortization		Total		Gross Carrying Amount		Accumulated Amortization		Total		2021		2020
Identifiable customer intangibles	$	31,857	$	(16,689)	$	15,168	$	31,857	$	(14,287)	$	17,570
Core deposit intangible assets		3,793		(3,540)		253		4,993		(4,172)		821
Total intangible assets	$	35,650	$	(20,229)	$	15,421	$	36,850	$	(18,459)	$	18,391
Banking													$	20,131	$	20,131
Retirement and benefit services														10,070		10,070
Total goodwill													$	30,201	$	30,201

Amortization of intangible assets was $1.0 million for each of the three months ended September 30, 2020, and 2019, respectively. Amortization of intangible assets was $3.0 and $3.1 million for the nine months ended September 30, 2020, and 2019, respectively.

Goodwill is evaluated for impairment on an annual basis, at a minimum, and more frequently when the economic environment warrants. The Company determined that there was no0 goodwill impairment as of September 30, ~~2020.~~2021.

The gross carrying amount and accumulated amortization for each type of identifiable intangible asset are as follows:


	September 30, 2021						December 31, 2020
(dollars in thousands)	Gross Carrying Amount		Accumulated Amortization		Total		Gross Carrying Amount		Accumulated Amortization		Total
Identifiable customer intangibles	$	43,346	$	(20,753)	$	22,593	$	43,346	$	(17,490)	$	25,856
Core deposit intangible assets		—		—		—		3,793		(3,730)		63
Total intangible assets	$	43,346	$	(20,753)	$	22,593	$	47,139	$	(21,220)	$	25,919

Amortization of intangible assets was $1.1 million and $1.0 million for the three months ended September 30, 2021, and 2020, respectively. Amortization of intangible assets was $3.3 million and $3.0 million for the nine months ended September 30, 2021, and 2020, respectively.

NOTE 6 Loan Servicing

Loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of loans serviced for others totaled ~~$476.3~~$401.4 million and ~~$541.9~~$445.5 million as of September 30, ~~2020~~2021 and December 31, ~~2019,~~2020, respectively. Servicing loans for others generally consists of collecting mortgage payments, maintaining escrow accounts, disbursing payments to investors and collection and foreclosure processing. Loan servicing income is recorded on an accrual basis and includes servicing fees from investors and certain charges collected from borrowers, such as late payment fees, and is net of fair value adjustments to capitalized mortgage servicing rights.

The following table summarizes the Company’s activity related to servicing rights for the three and nine months ended September 30, ~~2020~~2021 and ~~2019:~~2020:

Three months ended

Nine months ended

September 30,

September 30,
(dollars in thousands)

2020

2019

2020

2019
Balance, beginning of period

$
2,891

$
4,300

$
3,845

$
4,623
Additions

42

179

154

279
Amortization

(296)

(287)

(692)

(690)
(Impairment)/Recovery

(58)

(46)

(728)

(66)
Balance, end of period

$
2,579

$
4,146

$
2,579

$
4,146


	Three months ended				Nine months ended
	September 30,				September 30,
(dollars in thousands)	2021		2020		2021		2020
Balance, beginning of period	$	1,964	$	2,891	$	1,987	$	3,845
Additions		84		42		195		154
Amortization		(195)		(296)		(580)		(692)
(Impairment)/Recovery		(77)		(58)		174		(728)
Balance, end of period	$	1,776	$	2,579	$	1,776	$	2,579

Table of Contents

The following is a summary of key data and assumptions used in the valuation of servicing rights as of September 30, ~~2020~~2021 and December 31, ~~2019.~~2020. Increases or decreases in any one of these assumptions would result in lower or higher fair value measurements.

September 30,

December 31,

(dollars in thousands)

2020

2019

Fair value of servicing rights

$
2,579

$
3,845

Weighted-average remaining term, years

20.0

20.1

Prepayment speeds

23.8
%

11.8
%
Discount rate

9.0
%

9.4
%


	September 30,			December 31,
(dollars in thousands)	2021			2020
Fair value of servicing rights	$	1,776		$	1,987
Weighted-average remaining term, years		20.4			20.1
Prepayment speeds		15.4	%		17.7	%
Discount rate		9.3	%		9.0	%

NOTE 7 Leases

Substantially all of the leases in which the Company is the lessee are comprised of real estate property for offices and office equipment rentals with terms extending through 2027. Portions of certain properties are subleased for terms extending through 2024. Substantially all of the Company’s leases are classified as operating leases, and therefore, were previously not recognized on the Company’s consolidated financial statements. The Company has ~~one~~1 existing finance lease for the Company’s headquarters building with a lease term through 2022.

The Company elected not to include short-term leases (i.e., leases with initial terms of twelve months or less), or equipment leases (deemed immaterial) on the consolidated financial statements. The following table presents the classification of the Company’s right-of-use, or ROU, assets and lease liabilities on the consolidated financial statements.

September 30,

December 31,
(dollars in thousands)

2020

2019
Lease Right-of-Use Assets

Classification

Operating lease right-of-use assets

Operating lease right-of-use assets

$
8,168

$
8,343
Finance lease right-of-use assets

Land, premises and equipment, net

231

318
Total lease right-of-use assets

$
8,399

$
8,661
Lease Liabilities




Operating lease liabilities

Operating lease liabilities

$
8,671

$
8,864
Finance lease liabilities

Long-term debt

484

640
Total lease liabilities

$
9,155

$
9,504


		September 30,		December 31,
(dollars in thousands)		2021		2020
Lease Right-of-Use Assets	Classification
Operating lease right-of-use assets	Operating lease right-of-use assets	$	3,821	$	6,918
Finance lease right-of-use assets	Land, premises and equipment, net		116		202
Total lease right-of-use assets		$	3,937	$	7,120
Lease Liabilities
Operating lease liabilities	Operating lease liabilities	$	4,428	$	7,861
Finance lease liabilities	Long-term debt		261		430
Total lease liabilities		$	4,689	$	8,291

The calculated amount of the ROU assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include ~~one~~1 or more options to renew at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. For operating leases existing prior to January 1, 2019, the rate for the remaining lease term as of January 1, 2019 was used. For the Company’s only finance lease, the Company utilized its incremental borrowing rate at lease inception.

September 30,

December 31,


2020

2019

Weighted-average remaining lease term, years

Operating leases

5.5

6.2

Finance leases

0.8

2.8

Weighted-average discount rate



Operating leases

2.8
%
3.1
%
Finance leases

7.8
%
7.8
%


	September 30,		December 31,
	2021		2020
Weighted-average remaining lease term, years
Operating leases	3.4		5.8
Finance leases	1.0		1.8
Weighted-average discount rate
Operating leases	2.6	%	2.9	%
Finance leases	7.8	%	7.8	%

As the Company elected, for all classes of underlying assets, not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable

Table of Contents

payments such as common area maintenance and utilities. Variable lease cost also includes payments for usage or maintenance of those capitalized equipment operating leases.

The following table presents lease costs and other lease information for the three and nine months ending September 30, ~~2020~~2021 and ~~2019.~~2020.

Three months ended

Nine months ended

September 30,

September 30,
(dollars in thousands)

2020

2019

2020

2019
Lease costs


Operating lease cost

$
634

$
602

$
1,825

$
1,772
Variable lease cost

223

222

888

633
Short-term lease cost

102

122

304

416
Finance lease cost




Interest on lease liabilities

10

14

33

45
Amortization of right-of-use assets

29

29

87

87
Sublease income

(57)

(65)

(175)

(202)
Net lease cost

$
941

$
924

$
2,962

$
2,751
Other information


Cash paid for amounts included in the measurement of lease liabilities operating cash flows from operating leases

$
628

$
600

$
1,807

$
1,774
Right-of-use assets obtained in exchange for new operating lease liabilities

—

—

1,531

—
Right-of-use assets obtained in exchange for new finance lease liabilities

—

—

—

—


	Three months ended				Nine months ended
	September 30,				September 30,
(dollars in thousands)	2021		2020		2021		2020
Lease costs
Operating lease cost	$	429	$	634	$	1,417	$	1,825
Variable lease cost		192		223		583		888
Short-term lease cost		89		102		172		304
Finance lease cost
Interest on lease liabilities		7		10		22		33
Amortization of right-of-use assets		29		29		87		87
Sublease income		(51)		(57)		(163)		(175)
Net lease cost	$	695	$	941	$	2,118	$	2,962
Other information
Cash paid for amounts included in the measurement of lease liabilities operating cash flows from operating leases	$	411	$	628	$	1,372	$	1,807
Right-of-use assets obtained in exchange for new operating lease liabilities		—		—		—		1,531

Future minimum payments for finance and operating leases with initial or remaining terms of one year or more as of September 30, ~~2020~~2021 were as follows:

Finance

Operating
(dollars in thousands)

Leases

Leases
Twelve months ended

September 30, 2021

$
251

$
2,179
September 30, 2022

251

2,095
September 30, 2023

21

1,832
September 30, 2024

—

1,065
September 30, 2025

—

707
Thereafter

—

1,753
Total future minimum lease payments

$
523

$
9,631
Amounts representing interest

(39)

(960)
Total operating lease liabilities

$
484

$
8,671


	Finance		Operating
(dollars in thousands)	Leases		Leases
Twelve months ended
September 30, 2022	$	251	$	1,597
September 30, 2023		21		1,439
September 30, 2024		—		676
September 30, 2025		—		389
September 30, 2026		—		250
Thereafter		—		238
Total future minimum lease payments	$	272	$	4,589
Amounts representing interest		(11)		(161)
Total operating lease liabilities	$	261	$	4,428

NOTE 8 Deposits

The components of deposits in the consolidated balance sheets as of September 30, ~~2020~~2021 and December 31, ~~2019~~2020 were as follows:

September 30,

December 31,
(dollars in thousands)

2020

2019
Noninterest-bearing

$
693,450

$
577,704
Interest-bearing




Interest-bearing demand

590,366

458,689
Savings accounts

78,659

55,777
Money market savings

892,473

683,064
Time deposits

207,422

196,082
Total interest-bearing

1,768,920

1,393,612
Total deposits

$
2,462,370

$
1,971,316


	September 30,		December 31,
(dollars in thousands)	2021		2020
Noninterest-bearing	$	797,062	$	754,716
Interest-bearing
Interest-bearing demand		673,916		618,900
Savings accounts		92,632		79,902
Money market savings		924,678		909,137
Time deposits		224,800		209,338
Total interest-bearing		1,916,026		1,817,277
Total deposits	$	2,713,088	$	2,571,993

Table of Contents

NOTE 9 ~~Short-Term Borrowings~~

~~There were no short-term borrowings outstanding as of September 30, 2020 and December 31, 2019.~~

~~The following table presents information related to short-term borrowings for the three and nine months ending September 30, 2020 and 2019:~~

Three months ended

September 30,

(dollars in thousands)

2020

2019

Fed funds purchased

Balance as of end of period

$
—

$
—

Average daily balance

—

61,386

Maximum month-end balance

—

124,250

Weighted-average rate

During period

—
%

2.40
%
End of period

—
%

2.30
%
FHLB Short-term advances

Balance as of end of period

$
—

$
—

Average daily balance

—

25,815

Maximum month-end balance

—

—

Weighted-average rate

During period

—
%

2.58
%
End of period

—
%

—
%

Nine months ended

September 30,
(dollars in thousands)

2020

2019

Fed funds purchased

Balance as of end of period

$
—

$
—

Average daily balance

107

82,504

Maximum month-end balance

—

139,605

Weighted-average rate

During period

—
%

2.54
%
End of period

—
%

2.30
%
FHLB Short-term advances

Balance as of end of period

$
—

$
—

Average daily balance

—

12,985

Maximum month-end balance

—

135,000

Weighted-average rate

During period

—
%

2.44
%
End of period

—
%

—
%

~~Table of Contents~~

~~NOTE 10~~ Long-Term Debt

Long-term debt as of September 30, ~~2020~~2021 and December 31, ~~2019~~2020 consisted of the following:

September 30, 2020

Period End

Face

Carrying

Interest

Maturity

(dollars in thousands)

Value

Value

Interest Rate

Rate

Date

Call Date
Subordinated notes payable

$
50,000

$
49,672

Fixed

5.75
%
12/30/2025

12/30/2020
Junior subordinated debenture (Trust I)

4,124

3,436

Three-month LIBOR + 3.10%

3.33
%
6/26/2033

6/26/2008
Junior subordinated debenture (Trust II)

6,186

5,153

Three-month LIBOR + 1.80%

2.05
%
9/15/2036

9/15/2011
Finance lease liability

2,700

484

Fixed

7.81
%
10/31/2022

N/A
Total long-term debt

$
63,010

$
58,745


	December 31, 2019									September 30, 2021
						Period End									Period End
	Face		Carrying			Interest		Maturity		Face		Carrying			Interest		Maturity
(dollars in thousands)	Value		Value		Interest Rate	Rate		Date	Call Date	Value		Value		Interest Rate	Rate		Date	Call Date
Subordinated notes payable	$	50,000	$	49,625	Fixed	5.75	%	12/30/2025	12/30/2020	$	50,000	$	50,000	Fixed	3.50	%	3/30/2031	3/31/2026
Junior subordinated debenture (Trust I)		4,124		3,402	Three-month LIBOR + 3.10%	5.05	%	6/26/2033	6/26/2008		4,124		3,481	Three-month LIBOR + 3.10%	3.23	%	6/26/2033	6/26/2008
Junior subordinated debenture (Trust II)		6,186		5,102	Three-month LIBOR + 1.80%	3.69	%	9/15/2036	9/15/2011		6,186		5,221	Three-month LIBOR + 1.80%	1.92	%	9/15/2036	9/15/2011
Finance lease liability		2,700		640	Fixed	7.81	%	10/31/2022	N/A		2,700		261	Fixed	7.81	%	10/31/2022	N/A
Total long-term debt	$	63,010	$	58,769						$	63,010	$	58,963


	December 31, 2020
						Period End
	Face		Carrying			Interest		Maturity
(dollars in thousands)	Value		Value		Interest Rate	Rate		Date	Call Date
Subordinated notes payable	$	50,000	$	49,688	Three-month LIBOR + 4.12%	4.36	%	12/30/2025	12/30/2020
Junior subordinated debenture (Trust I)		4,124		3,447	Three-month LIBOR + 3.10%	3.35	%	6/26/2033	6/26/2008
Junior subordinated debenture (Trust II)		6,186		5,170	Three-month LIBOR + 1.80%	2.02	%	9/15/2036	9/15/2011
Finance lease liability		2,700		430	Fixed	7.81	%	10/31/2022	N/A
Total long-term debt	$	63,010	$	58,735

NOTE 1110 Financial Instruments with Off-Balance Sheet Risk

In the normal course of business, the Bank has outstanding commitment and contingent liabilities, such as commitments to extend credit and standby letters of credit, which are not included in the accompanying consolidated financial statements. The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual or notional amount of those instruments. The Bank uses the same credit policies in making such commitments as it does for instruments that are included in the statements of financial condition.

A summary of the contractual amounts of the Company’s exposure to off-balance sheet risk iswas as follows:

September 30,

December 31,
(dollars in thousands)

2020

2019
Commitments to extend credit

$
596,642

$
586,365
Standby letters of credit

7,073

8,516
Total

$
603,715

$
594,881


	September 30,		December 31,
(dollars in thousands)	2021		2020
Commitments to extend credit	$	622,465	$	611,140
Standby letters of credit		11,028		6,510
Total	$	633,493	$	617,650

Commitments to extend credit are agreements to lend to a client as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each client’s creditworthiness on a case by case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation. Collateral held varies but may include accounts receivable, inventory, property and equipment, and income producing commercial properties.

The Company was not required to perform on any financial guarantees and did not incur any losses on its commitments during the past two years.

2524

Table of Contents

The Company utilizes standby letters of credit issued by either the ~~Federal Home Loan Bank~~FHLB or the Bank of North Dakota to secure public unit deposits. The Company had a $150 thousand letter of credit with the ~~Federal Home Loan Bank~~FHLB as of September 30, ~~2020~~2021 and December 31, ~~2019.~~2020. With the Bank of North Dakota, the Company had ~~$19.0 million of~~0 letters of credit outstanding as of September 30, ~~2020~~2021 and ~~$20.0 million as of~~ December 31, ~~2019.~~2020. Bank of North Dakota letters of credit were collateralized by loans pledged to the Bank of North Dakota in the amount of ~~$239.3~~$230.2 million and ~~$242.0~~$245.7 million as of September 30, ~~2020~~2021 and December 31, ~~2019,~~2020, respectively.

NOTE 1211 Share-Based Compensation

The Company has granted equity awards pursuant to the Alerus Financial Corporation 2009 Stock Plan. The awards were in the form of restricted stock or restricted stock units and are considered to represent an element of employee compensation. Compensation expense for the awards is based on the fair value of Alerus Financial Corporation common stock at the time of grant. The value of awards that are expected to vest are amortized into expense over the vesting periods. The ability to grant awards under this plan has expired.

On May 6, 2019, the Company’s stockholders approved the Alerus Financial Corporation 2019 Equity Incentive Plan. This plan allows the compensation committee the ability to grant a wide variety of equity awards, including stock options, stock appreciation rights, restricted stock, restricted stock units and cash incentive awards in such forms and amounts as it deems appropriate to accomplish the goals of the plan. Any shares subject to an award that is cancelled, forfeited, or expires prior to exercise or realization, either in full or in part, shall again become available for issuance under the plan. However, shares subject to an award shall not again be made available for issuance or delivery under the plan if such shares are (a) tendered in payment of the exercise price of a stock option, (b) delivered to, or withheld by, the Company to satisfy any tax withholding obligation, or (c) covered by a stock-settled stock appreciation right or other awards that were not issued upon the settlement of the award. Shares vest, become exercisable and contain such other terms and conditions as determined by the compensation committee and set forth in individual agreements with the participant receiving the award. The plan authorizes the issuance of up to 1,100,000 shares of common stock. As of September 30, ~~2020, 28,242~~2021, 37,789 stock awards and ~~49,604~~91,302 restricted stock units had been issued under the plan.

Compensation expense relating to awards under these plans was ~~$475~~$545 thousand and ~~$335~~$475 thousand for the three months ended September 30, ~~2020~~2021 and ~~2019,~~2020, respectively. Compensation expense relating to awards under these plans was ~~$1.3~~$1.8 million and ~~$1.2~~$1.3 million for the nine months ended September 30, ~~2020~~2021 and ~~2019,~~2020, respectively.

The following table presents the activity in the stock plans for the nine months ended September 30, ~~2020~~2021 and ~~2019:~~2020:

Nine months ended September 30, 2020

Nine months ended September 30, 2019

Weighted-

Weighted-


Average Grant

Average Grant


Awards

Date Fair Value

Awards

Date Fair Value
Restricted Stock and Restricted Stock Unit Awards

Outstanding at beginning of period

347,211

$
18.64

337,014

$
18.36
Granted

77,846

19.53

70,617

19.87
Vested

(87,939)

16.24

(53,882)

18.69
Forfeited or cancelled

(7,590)

19.75

(6,138)

17.34
Outstanding at end of period

329,528

$
19.46

347,611

$
18.64


	Nine months ended September 30, 2021			Nine months ended September 30, 2020
		Weighted-			Weighted-
		Average Grant			Average Grant
	Awards	Date Fair Value		Awards	Date Fair Value
Restricted Stock and Restricted Stock Unit Awards
Outstanding at beginning of period	325,030	$	19.48	347,211	$	18.64
Granted	66,664		26.63	77,846		19.53
Vested	(101,108)		20.46	(87,939)		16.24
Forfeited or cancelled	—		—	(7,590)		19.75
Outstanding at end of period	290,586	$	20.77	329,528	$	19.46

As of September 30, ~~2020,~~2021, there was ~~$3.2~~$2.5 million of unrecognized compensation expense related to non-vested awards granted under the plans. The expense is expected to be recognized over a weighted-average period of ~~3.47~~3.31 years.

2625

Table of Contents

NOTE 1312 Income Taxes

The components of income tax expense (benefit) for the three and nine months ended September 30, 2021 and 2020 ~~and 2019 are~~were as follows:

Three months ended September 30,

2020

2019




Percent of




Percent of

(dollars in thousands)

Amount

Pretax Income


Amount

Pretax Income

Taxes at statutory federal income tax rate

$
4,894

21.0
%

$
1,982

21.0
%
Tax effect of:

Tax exempt income

(134)

(0.6)
%

(107)

(1.1)
%
Other

888

3.8
%

457

4.8
%
Applicable income taxes

$
5,648

24.2
%

$
2,332

24.7
%


	Nine months ended September 30,								Three months ended September 30,
	2020				2019				2021				2020
			Percent of				Percent of				Percent of				Percent of
(dollars in thousands)	Amount		Pretax Income		Amount		Pretax Income		Amount		Pretax Income		Amount		Pretax Income
Taxes at statutory federal income tax rate	$	9,491	21.0	%	$	6,114	21.0	%	$	3,598	21.0	%	$	4,894	21.0	%
Tax effect of:
Tax exempt income		(382)	(0.8)	%		(329)	(1.1)	%		(134)	(0.8)	%		(134)	(0.6)	%
Other		1,589	3.5	%		1,440	4.9	%		600	3.5	%		888	3.8	%
Applicable income taxes	$	10,698	23.7	%	$	7,225	24.8	%	$	4,064	23.7	%	$	5,648	24.2	%


	Nine months ended September 30,
	2021				2020
			Percent of				Percent of
(dollars in thousands)	Amount		Pretax Income		Amount		Pretax Income
Taxes at statutory federal income tax rate	$	10,993	21.0	%	$	9,491	21.0	%
Tax effect of:
Tax exempt income		(434)	(0.8)	%		(382)	(0.8)	%
Other		1,811	3.5	%		1,589	3.5	%
Applicable income taxes	$	12,370	23.7	%	$	10,698	23.7	%

It is the opinion of management that the Company has no significant uncertain tax positions that would be subject to change upon examination.

NOTE 1413 Segment Reporting

The Company determines reportable segments based on the services offered, the significance of the services offered, the significance of those services to the Company’s financial statements, and management’s regular review of the operating results of those services. The Company operates through ~~four~~4 operating segments: Banking, Retirement and Benefit Services, Wealth Management, and Mortgage.

The financial information presented for each segment includes net interest income, provision for loan losses, direct noninterest income, and direct noninterest expense, before indirect allocations. Corporate Administration includes the indirect overhead and is set forth in the table below. The segment net income before taxes represents direct revenue and expense before indirect allocations and income taxes.

The following table presents key metrics related to the Company’s segments for the periods presented:

Three months ended September 30, 2020

Retirement and

Wealth

Corporate

(dollars in thousands)

Banking

Benefit Services

Management

Mortgage

Administration

Consolidated
Net interest income

$
21,994

$
—

$
—

$
613

$
(842)

$
21,765
Provision for loan losses

3,500

—
��

—

—

—

3,500
Noninterest income

3,398

15,104

4,486

22,269

(1)

45,256
Noninterest expense

10,876

8,347

2,110

9,769

9,112

40,214
Net income before taxes

$
11,016

$
6,757

$
2,376

$
13,113

$
(9,955)

$
23,307


	Three months ended September 30, 2021
			Retirement and		Wealth				Corporate
(dollars in thousands)	Banking		Benefit Services		Management		Mortgage		Administration		Consolidated
Net interest income	$	21,168	$	—	$	—	$	499	$	(535)	$	21,132
Provision for loan losses		(2,000)		—		—		—		—		(2,000)
Noninterest income		1,576		18,031		5,295		11,116		22		36,040
Noninterest expense		11,403		10,320		2,219		8,464		9,635		42,041
Net income before taxes	$	13,341	$	7,711	$	3,076	$	3,151	$	(10,148)	$	17,131

2726

Table of Contents

Nine months ended September 30, 2020

Retirement and

Wealth

Corporate

(dollars in thousands)

Banking

Benefit Services

Management

Mortgage

Administration

Consolidated
Net interest income

$
61,857

$
—

$
—

$
1,411

$
(2,575)

$
60,693
Provision for loan losses

9,500

—

—

—

—

9,500
Noninterest income

8,129

45,034

12,644

44,860

8

110,675
Noninterest expense

34,887

25,472

6,254

23,228

26,833

116,674
Net income before taxes

$
25,599

$
19,562

$
6,390

$
23,043

$
(29,400)

$
45,194


	Nine months ended September 30, 2021
			Retirement and		Wealth				Corporate
(dollars in thousands)	Banking		Benefit Services		Management		Mortgage		Administration		Consolidated
Net interest income	$	64,236	$	—	$	—	$	1,435	$	(1,361)	$	64,310
Provision for loan losses		(2,000)		—		—		—		—		(2,000)
Noninterest income		4,564		53,157		15,419		40,535		(6)		113,669
Noninterest expense		33,401		30,420		6,682		29,978		27,152		127,633
Net income before taxes	$	37,399	$	22,737	$	8,737	$	11,992	$	(28,519)	$	52,346


	Three months ended September 30, 2019												Three months ended September 30, 2020
			Retirement and		Wealth				Corporate						Retirement and		Wealth				Corporate
(dollars in thousands)	Banking		Benefit Services		Management		Mortgage		Administration		Consolidated		Banking		Benefit Services		Management		Mortgage		Administration		Consolidated
Net interest income	$	19,193	$	—	$	—	$	384	$	(896)	$	18,681	$	21,994	$	—	$	—	$	613	$	(842)	$	21,765
Provision for loan losses		1,498		—		—		—		—		1,498		3,500		—		—		—		—		3,500
Noninterest income		1,695		15,307		3,896		8,135		547		29,580		3,398		15,104		4,486		22,269		(1)		45,256
Noninterest expense		10,800		8,551		1,835		7,256		8,885		37,327		10,876		8,347		2,110		9,769		9,112		40,214
Net income before taxes	$	8,590	$	6,756	$	2,061	$	1,263	$	(9,234)	$	9,436	$	11,016	$	6,757	$	2,376	$	13,113	$	(9,955)	$	23,307


	Nine months ended September 30, 2019												Nine months ended September 30, 2020
			Retirement and		Wealth				Corporate						Retirement and		Wealth				Corporate
(dollars in thousands)	Banking		Benefit Services		Management		Mortgage		Administration		Consolidated		Banking		Benefit Services		Management		Mortgage		Administration		Consolidated
Net interest income	$	57,987	$	—	$	—	$	818	$	(2,713)	$	56,092	$	61,857	$	—	$	—	$	1,411	$	(2,575)	$	60,693
Provision for loan losses		5,515		—		—		—		—		5,515		9,500		—		—		—		—		9,500
Noninterest income		5,273		46,142		11,385		19,739		2,099		84,638		8,129		45,034		12,644		44,860		8		110,675
Noninterest expense		30,880		26,142		5,936		17,184		25,960		106,102		34,887		25,472		6,254		23,228		26,833		116,674
Net income before taxes	$	26,865	$	20,000	$	5,449	$	3,373	$	(26,574)	$	29,113	$	25,599	$	19,562	$	6,390	$	23,043	$	(29,400)	$	45,194

Banking

The Banking division offers a complete line of loan, deposit, cash management, and treasury services through ~~fifteen~~14 offices in North Dakota, Minnesota, and Arizona. These products and services are supported through web and mobile based applications. The majority of the Company’s assets and liabilities are in the Banking segment’s balance sheet.

Retirement and Benefit Services

Retirement and Benefit Services provides the following services nationally: recordkeeping and administration services to qualified retirement plans; ESOP trustee, recordkeeping, and administration; investment fiduciary services to retirement plans; health savings accounts, flex spending accounts, COBRA recordkeeping and administration services, and payroll to employers; and payroll and ~~HIRS~~HRIS services for employers. In addition, the division operates within each of the banking markets, as well as in ~~Albert Lea, Minnesota,~~ Lansing, Michigan ~~Bedford, New Hampshire,~~ and ~~13 satellite offices.~~Littleton, Colorado.

Wealth Management

The Wealth Management division provides advisory and planning services, investment management, and trust and fiduciary services to clients across the Company’s footprint.

Mortgage

The Mortgage division offers first and second mortgage loans through a centralized mortgage unit in Minneapolis, Minnesota, as well as through the Banking office locations.

2827

Table of Contents

NOTE 1514 Earnings Per Share

Beginning in the third quarter of 2019, the Company elected to prospectively use the two-class method in calculating earnings per share due to the restricted stock awards and restricted stock units qualifying as participating securities. Under the two-class method, earnings available to common shareholders for the period are allocated between common shareholders and participating securities according to dividends declared (or accumulated) and participating rights in undistributed earnings. Average shares of common stock for diluted net income per common share include shares to be issued upon the vesting of restricted stock awards and restricted stock units granted under the Company's share-based compensation plans.

The calculation of basic and diluted earnings per share using the two-class method for the three and nine months ending September 30, ~~2020~~2021 and ~~2019~~2020 are presented below:

Three months ended

Nine months ended

September 30,

September 30,
(dollars and shares in thousands, except per share data)

2020

2019

2020

2019
Net income

$
17,659

$
7,104

$
34,496

$
21,888
Dividends and undistributed earnings allocated to participating securities

315

154

600

514
Net income available to common shareholders

$
17,344

$
6,950

$
33,896

$
21,374
Weighted-average common shares outstanding for basic earnings per share

17,121

14,274

17,101

13,957
Dilutive effect of stock-based awards

332

352

334

360
Weighted-average common shares outstanding for diluted earnings per share

17,453

14,626

17,435

14,317
Earnings per common share:

Basic earnings per common share

$
1.01

$
0.49

$
1.98

$
1.53
Diluted earnings per common share

$
0.99

$
0.48

$
1.94

$
1.49


	Three months ended				Nine months ended
	September 30,				September 30,
(dollars and shares in thousands, except per share data)	2021		2020		2021		2020
Net income	$	13,067	$	17,659	$	39,976	$	34,496
Dividends and undistributed earnings allocated to participating securities		196		315		628		600
Net income available to common shareholders	$	12,871	$	17,344	$	39,348	$	33,896
Weighted-average common shares outstanding for basic earnings per share		17,205		17,121		17,182		17,101
Dilutive effect of stock-based awards		294		332		306		334
Weighted-average common shares outstanding for diluted earnings per share		17,499		17,453		17,488		17,435
Earnings per common share:
Basic earnings per common share	$	0.75	$	1.01	$	2.29	$	1.98
Diluted earnings per common share	$	0.74	$	0.99	$	2.26	$	1.94

NOTE 1615 Derivative Instruments

The Company enters into interest rate swaps to facilitate client transactions and meet their financing needs. Upon entering into these instruments to meet client needs, the Company enters into offsetting positions with U.S. financial institutions in order to minimize risk to the Company. These swaps are derivatives but are not designated as hedging instruments.

The Company did not have any derivatives designated as hedging instruments as of September 30, ~~2020~~2021 and December 31, ~~2019.~~2020. The following table presents the amounts recorded in the Company’s consolidated balance sheets, for derivatives not designated as hedging instruments, as of September 30, ~~2020~~2021 and December 31, ~~2019:~~2020:

September 30, 2020

December 31, 2019

Fair

Notional

Fair

Notional
(dollars in thousands)



Value

Amount

Value

Amount
Asset Derivatives

Consolidated Balance Sheet Location








Interest rate lock commitments

Accrued interest and Other assets

$
13,133

$
401,313

$
1,228

$
45,715
Forward loan sales commitments

Accrued interest and Other assets

1,545

54,310

393

12,784
Total asset derivatives



$
14,678

$
455,623

$
1,621

$
58,499
Liability Derivatives










TBA mortgage backed securities

Accrued expenses and other liabilities

$
1,960

$
380,063

$
109

$
68,500
Total liability derivatives



$
1,960

$
380,063

$
109

$
68,500


		September 30, 2021				December 31, 2020
		Fair		Notional		Fair		Notional
(dollars in thousands)		Value		Amount		Value		Amount
Asset Derivatives	Consolidated Balance Sheet Location
Interest rate swaps	Other assets	$	1,060	$	45,171	$	569	$	44,597
Interest rate lock commitments	Other assets		2,813		107,769		10,124		270,103
Forward loan sales commitments	Other assets		602		18,877		2,664		86,990
TBA mortgage backed securities	Other assets		405		189,470		—		—
Total asset derivatives		$	4,880	$	361,287	$	13,357	$	401,690
Liability Derivatives
Interest rate swaps	Accrued expenses and other liabilities	$	1,062	$	45,171	$	572	$	44,597
TBA mortgage backed securities	Accrued expenses and other liabilities		—		—		2,339		307,000
Total liability derivatives		$	1,062	$	45,171	$	2,911	$	351,597

~~Table of Contents~~

The gain (loss) recognized on derivative instruments for the three and nine months ended September 30, ~~2020~~2021 and ~~2019~~2020 was as follows:

Three months ended

Nine months ended

Consolidated Statements of

September 30,

September 30,

September 30,

September 30,
(dollars in thousands)

of Income Location

2020

2019

2020

2019
Interest rate lock commitments

Mortgage banking/Other noninterest income

$
5,647

$
(257)

$
11,226

$
2,024
Forward loan sales commitments

Mortgage banking

369

(199)

1,152

454
TBA mortgage backed securities

Mortgage banking

(3,747)

680

(9,099)

(104)
Total gain/(loss) from derivative instruments

$
2,269

$
224

$
3,279

$
2,374

Table of Contents


		Three months ended				Nine months ended
	Consolidated Statements	September 30,		September 30,		September 30,		September 30,
(dollars in thousands)	of Income Location	2021		2020		2021		2020
Interest rate swaps	Other noninterest income	$	1	$	(3)	$	2	$	(3)
Interest rate lock commitments	Mortgage banking		(1,793)		5,650		(7,298)		11,229
Forward loan sales commitments	Mortgage banking		(499)		369		(2,061)		1,152
TBA mortgage backed securities	Mortgage banking		(690)		(3,747)		4,865		(9,099)
Total gain/(loss) from derivative instruments		$	(2,981)	$	2,269	$	(4,492)	$	3,279

The Company has third party agreements that require a minimum dollar transfer amount upon a margin call. This requirement is dependent on certain specified credit measures. The amount of collateral posted with third parties at September 30, ~~2020~~2021 and December 31, ~~2019, respectively~~2020 was ~~$5.1~~$2.1 million and ~~$853 thousand.~~$2.7 million, respectively. The amount of collateral posted with third parties was deemed to be sufficient as of those dates to collateralize both the fair market value change as well as any additional amounts that may be required as a result of a change in the specified credit measures.

NOTE 1716 Regulatory Matters

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of common equity tier 1, tier 1, and total capital (as defined in the regulations) to risk weighted assets (as defined) and of tier 1 capital (as defined) to average assets (as defined). Management believes at September 30, ~~2020~~2021 and December 31, ~~2019,~~2020, each of the Company and the Bank had met all of the capital adequacy requirements to which it was subject.

The following table presents the Company’s and the Bank’s actual capital amounts and ratios as of September 30, ~~2020~~2021 and December 31, ~~2019:~~2020:

September 30, 2020

Minimum to be

Requirements

Well Capitalized

for Capital

Under Prompt

Actual

Adequacy Purposes

Corrective Action

(dollars in thousands)

Amount

Ratio

Amount

Ratio

Amount

Ratio

Common equity tier 1 capital to risk weighted assets













Consolidated

$
270,679

13.08
%
$
93,151

4.50
%
$
N/A

N/A

Bank

257,835

12.47
%

93,076

4.50
%

134,443

6.50
%
Tier 1 capital to risk weighted assets







.



Consolidated

278,959

13.48
%

124,202

6.00
%

N/A

N/A

Bank

257,835

12.47
%

124,102

6.00
%

165,469

8.00
%
Total capital to risk weighted assets













Consolidated

354,573

17.13
%

165,603

8.00
%

N/A

N/A

Bank

283,758

13.72
%

165,469

8.00
%

206,836

10.00
%
Tier 1 capital to average assets













Consolidated

278,959

9.76
%

114,293

4.00
%

N/A

N/A

Bank

257,835

9.03
%

114,207

4.00
%

142,759

5.00
%


	September 30, 2021
										Minimum to be
						Requirements				Well Capitalized
						for Capital				Under Prompt
	Actual				Adequacy Purposes				Corrective Action
(dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio
Common equity tier 1 capital to risk weighted assets
Consolidated	$	302,306	14.52	%	$	93,671	4.50	%	$	N/A	N/A
Bank		286,436	13.77	%		93,579	4.50	%		135,170	6.50	%
Tier 1 capital to risk weighted assets										.
Consolidated		310,698	14.93	%		124,895	6.00	%		N/A	N/A
Bank		286,436	13.77	%		124,772	6.00	%		166,363	8.00	%
Total capital to risk weighted assets
Consolidated		386,793	18.58	%		166,526	8.00	%		N/A	N/A
Bank		312,505	15.03	%		166,363	8.00	%		207,954	10.00	%
Tier 1 capital to average assets
Consolidated		310,698	9.88	%		125,777	4.00	%		N/A	N/A
Bank		286,436	9.11	%		125,708	4.00	%		157,135	5.00	%

3029

Table of Contents

December 31, 2019

Minimum to be

Requirements

Well Capitalized

for Capital

Under Prompt

Actual

Adequacy Purposes

Corrective Action

(dollars in thousands)

Amount

Ratio

Amount

Ratio

Amount

Ratio

Common equity tier 1 capital to risk weighted assets













Consolidated

$
239,672

12.48
%
$
86,452

4.50
%
$
N/A

N/A

Bank

228,512

11.91
%

86,362

4.50
%

124,745

6.50
%
Tier 1 capital to risk weighted assets







.



Consolidated

247,866

12.90
%

115,270

6.00
%

N/A

N/A

Bank

228,512

11.91
%

115,149

6.00
%

153,532

8.00
%
Total capital to risk weighted assets













Consolidated

321,415

16.73
%

153,693

8.00
%

N/A

N/A

Bank

252,436

13.15
%

153,532

8.00
%

191,915

10.00
%
Tier 1 capital to average assets













Consolidated

247,866

11.05
%

91,504

4.00
%

N/A

N/A

Bank

228,512

10.20
%

89,615

4.00
%

112,018

5.00
%


	December 31, 2020
										Minimum to be
						Requirements				Well Capitalized
						for Capital				Under Prompt
	Actual				Adequacy Purposes				Corrective Action
(dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio
Common equity tier 1 capital to risk weighted assets
Consolidated	$	265,490	12.75	%	$	93,723	4.50	%	$	N/A	N/A
Bank		251,806	12.10	%		93,632	4.50	%		135,246	6.50	%
Tier 1 capital to risk weighted assets										.
Consolidated		273,797	13.15	%		124,964	6.00	%		N/A	N/A
Bank		251,806	12.10	%		124,843	6.00	%		166,457	8.00	%
Total capital to risk weighted assets
Consolidated		349,620	16.79	%		166,618	8.00	%		N/A	N/A
Bank		277,916	13.36	%		166,457	8.00	%		208,071	10.00	%
Tier 1 capital to average assets
Consolidated		273,797	9.24	%		118,587	4.00	%		N/A	N/A
Bank		251,806	8.50	%		118,511	4.00	%		148,139	5.00	%

The Bank is subject to certain restrictions on the amount of dividends that it may pay without prior regulatory approval. The Company and the Bank are subject to the rules of the Basel III regulatory capital framework and related Dodd-Frank Wall Street Reform and Consumer Protection Act rules. The rules included the implementation of a 2.5 percent capital conservation buffer that is added to the minimum requirements for capital adequacy purposes. A banking organization with a conservation buffer of less than the required amount will be subject to the limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers. At September 30, ~~2020,~~2021, the ratios for the Company and the Bank were sufficient to meet the conservation buffer. In addition, the Company must adhere to various U.S. Department of Housing and Urban Development, or HUD, regulatory guidelines including required minimum capital and liquidity to maintain their Federal Housing Administration approval status. Failure to comply with the HUD guidelines could result in withdrawal of this certification. As of September 30, ~~2020,~~2021, and December 31, ~~2019,~~2020, the Company was in compliance with ~~HUD~~the aforementioned guidelines.

NOTE 17 Stock Repurchase Program

On February 18, 2021, the Board of Directors of the Company approved a stock repurchase program, or the Program, which authorizes the Company to repurchase up to 770,000 shares of its common stock subject to certain limitations and conditions. The Program was effective immediately and will continue for a period of 36 months. The Program does not obligate the Company to repurchase any shares of its common stock and there is no assurance that the Company will do so. For the nine months ended September 30, 2021, there were 0 shares repurchased under the Program. The Company also repurchases shares to pay withholding taxes on the vesting of restricted stock awards and units.

NOTE 18 Fair Value of Assets and Liabilities

The Company categorizes its assets and liabilities measured at estimated fair value into a three level hierarchy based on the priority of the inputs to the valuation technique used to determine estimated fair value. The estimated fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used in the determination of the estimated fair value measurement fall within different levels of the hierarchy, the categorization is based on the lowest level input that is

Table of Contents

significant to the estimated fair value measurement. Assets and liabilities valued at estimated fair value are categorized based on the following inputs to the valuation techniques as follows:

Level 1—Inputs that utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that an entity has the ability to access.

Level 2—Inputs that include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Estimated fair values for these instruments are estimated using pricing models, quoted prices of investment securities with similar characteristics, or discounted cash flows.

Level 3—Inputs that are unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. Subsequent to initial recognition, the Company may re-measure the carrying value of assets and liabilities measured on a nonrecurring basis to estimated fair value. Adjustments to estimated fair value usually result when certain assets are impaired. Such assets are written down from their carrying amounts to their estimated fair value.

~~Table of Contents~~

Professional standards allow entities the irrevocable option to elect to measure certain financial instruments and other items at estimated fair value for the initial and subsequent measurement on an instrument-by-instrument basis. The Company adopted the policy to value certain financial instruments at estimated fair value. The Company has not elected to measure any existing financial instruments at estimated fair value; however, it may elect to measure newly acquired financial instruments at estimated fair value in the future.

Recurring Basis

The Company uses estimated fair value measurements to record estimated fair value adjustments to certain assets and liabilities and to determine estimated fair value disclosures.

The following tables present the balances of the assets and liabilities measured at estimated fair value on a recurring basis as of September 30, ~~2020~~2021 and December 31, ~~2019:~~2020:


	September 30, 2021
(dollars in thousands)	Level 1		Level 2		Level 3		Total
Available-for-sale
U.S. treasury and government agencies	$	—	$	5,469	$	—	$	5,469
Mortgage backed securities
Residential agency		—		518,472		—		518,472
Commercial		—		94,918		—		94,918
Asset backed securities		—		64		—		64
Corporate bonds		—		36,359		—		36,359
Total available-for-sale investment securities	$	—	$	655,282	$	—	$	655,282
Other assets
Derivatives	$	—	$	4,880	$	—	$	4,880
Other liabilities
Derivatives	$	—	$	1,062	$	—	$	1,062

September 30, 2020
(dollars in thousands)

Level 1

Level 2

Level 3

Total
Available-for-sale and securities








U.S. treasury and government agencies

$
—

$
16,092

$
—

$
16,092
Obligations of state and political agencies

—

147,216

—

147,216
Mortgage backed securities








Residential agency

—

211,700

—

211,700
Commercial

—

87,542

—

87,542
Asset backed securities

—

131

—

131
Corporate bonds

—

32,733

—

32,733
Total available-for-sale securities

$
—

$
495,414

$
—

$
495,414
Other assets








Derivatives

$
—

$
14,678

$
—

$
14,678
Other liabilities








Derivatives

$
—

$
1,960

$
—

$
1,960

Table of Contents


	December 31, 2020
(dollars in thousands)	Level 1		Level 2		Level 3		Total
Available-for-sale
U.S. treasury and government agencies	$	—	$	5,907	$	—	$	5,907
Obligations of state and political agencies		—		153,773		—		153,773
Mortgage backed securities
Residential agency		—		306,719		—		306,719
Commercial		—		94,978		—		94,978
Asset backed securities		—		115		—		115
Corporate bonds		—		30,850		—		30,850
Total available-for-sale investment securities	$	—	$	592,342	$	—	$	592,342
Other assets
Derivatives	$	—	$	13,357	$	—	$	13,357
Other liabilities
Derivatives	$	—	$	2,911	$	—	$	2,911

December 31, 2019
(dollars in thousands)

Level 1

Level 2

Level 3

Total
Available-for-sale and equity securities








U.S. treasury and government agencies

$
—

$
21,240

$
—

$
21,240
Obligations of state and political agencies

—

68,648

—

68,648
Mortgage backed securities








Residential agency

—

182,538

—

182,538
Commercial

—

30,685

—

30,685
Asset backed securities

—

144

—

144
Corporate bonds

—

7,095

—

7,095
Equity securities

2,808

—

—

2,808
Total available-for-sale and equity securities

$
2,808

$
310,350

$
—

$
313,158
Other assets








Derivatives

$
—

$
1,621

$
—

$
1,621
Other liabilities








Derivatives

$
—

$
109

$
—

$
109

The following is a description of the valuation methodologies used for instruments measured at estimated fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy.

Investment Securities, Available-for-Sale

~~When available, the Company uses quoted market prices to determine the estimated fair value of investment securities; such items~~Generally, debt securities are classified in Level 1 of the estimated fair value hierarchy. For the Company’s investment securities for which quoted prices are not available for identical investment securities in an active market, the Company determines estimated fair value utilizing vendors who apply matrixvalued using pricing for similar ~~bonds for which no prices~~securities, recently executed transactions, and other pricing models utilizing observable inputs and therefore are ~~observable or may compile prices from various sources. These models are primarily industry-standard models that~~

~~Table of Contents~~

consider various assumptions, including time value, yield curve, volatility factors, prepayment speeds, default rates, loss severity, current market, and contractual prices for the underlying financial instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace, can be derived from observable data, or are supported by observable levels at which transactions are executed in the marketplace. Estimated fair values from these models are verified, where possible, against quoted prices for recent trading activity of assets with similar characteristics to the security being valued. Such methods are generally classified as Level 2. ~~However, when prices from independent sources vary, cannot be obtained, or cannot be corroborated, a security is generally classified as Level 3.~~

Derivatives

All of the Company’s derivatives are traded in over-the-counter markets where quoted market prices are not readily available. For these derivatives, estimated fair value is measured using internally developed models that use primarily market observable inputs, such as yield curves and option volatilities, and accordingly, classify as Level 2. Examples of Level 2 derivatives are basic interest rate swaps and forward contracts.

Nonrecurring Basis

Certain assets are measured at estimated fair value on a nonrecurring basis. These assets are not measured at estimated fair value on an ongoing basis; however, they are subject to estimated fair value adjustments in certain circumstances, such as when there is evidence of impairment or a change in the amount of previously recognized impairment.

Net impairment related to nonrecurring estimated fair value measurements of certain assets as of September 30, ~~2020~~2021 and December 31, ~~2019~~2020 consisted of the following:


	September 30, 2021
(dollars in thousands)	Level 2		Level 3		Total		Impairment
Loans held for sale	$	60,912	$	—	$	60,912	$	—
Impaired loans		—		6,392		6,392		559
Foreclosed assets		—		862		862		—
Servicing rights		—		1,776		1,776		—


	December 31, 2020
(dollars in thousands)	Level 2		Level 3		Total		Impairment
Loans held for sale	$	122,440	$	—	$	122,440	$	—
Impaired loans		—		7,325		7,325		1,205
Foreclosed assets		—		63		63		—
Servicing rights		—		1,987		1,987		—

September 30, 2020
(dollars in thousands)

Level 2

Level 3

Total

Impairment
Loans held for sale

$
111,311

$
—

$
111,311

$
—
Impaired loans

—

5,301

5,301

407
Foreclosed assets

—

10

10

—
Servicing rights

—

2,579

2,579

—

Table of Contents

December 31, 2019
(dollars in thousands)

Level 2

Level 3

Total

Impairment
Loans held for sale

$
46,846

$
—

$
46,846

$
—
Impaired loans

—

4,816

4,816

3,138
Foreclosed assets

—

8

8

—
Servicing rights

—

3,845

3,845

—

Loans Held for Sale

Loans originated and held for sale are carried at the lower of cost or estimated fair value. The Company obtains quotes or bids on these loans directly from purchasing financial institutions. Typically, these quotes include a premium on the sale and thus these quotes indicate estimated fair value of the held for sale loans is greater than cost.

Impairment losses for loans held for sale that are carried at the lower of cost or estimated fair value, represent additional net write-downs during the period to record these loans at the lower of cost or estimated fair value, subsequent to their initial classification as loans held for sale.

~~Table of Contents~~

The valuation techniques and significant unobservable inputs used to measure Level 3 estimated fair values as of September 30, ~~2020,~~2021, and December 31, ~~2019,~~2020, were as follows:

September 30, 2020

(dollars in thousands)

Weighted

Asset Type

Valuation Technique

Unobservable Input
Fair Value

Range

Average

Impaired loans

Appraisal value

Property specific adjustment
$
5,301

N/A

N/A

Foreclosed assets

Appraisal value

Property specific adjustment

10

N/A

N/A

Servicing rights

Discounted cash flows

Prepayment speed assumptions

2,579

315-485

396



Discount rate



9.0
%
9.0
%

December 31, 2019

September 30, 2021

(dollars in thousands)

Weighted

Asset Type

Valuation Technique

Unobservable Input

Fair Value

Range

Average

Valuation Technique

Unobservable Input

Fair Value

Range

Average

Impaired loans

Appraisal value

Property specific adjustment

4,816

N/A

Appraisal value

Property specific adjustment

6,392

N/A

Foreclosed assets

Appraisal value

Property specific adjustment

N/A

Appraisal value

Property specific adjustment

862

N/A

Servicing rights

Discounted cash flows

Prepayment speed assumptions

3,845

123-267

194

Discounted cash flows

Prepayment speed assumptions

1,776

184-392

257

Discount rate

9.4

Discount rate

9.3


			December 31, 2020
(dollars in thousands)							Weighted
Asset Type	Valuation Technique	Unobservable Input	Fair Value		Range		Average
Impaired loans	Appraisal value	Property specific adjustment	$	7,325	N/A		N/A
Foreclosed assets	Appraisal value	Property specific adjustment		63	N/A		N/A
Servicing rights	Discounted cash flows	Prepayment speed assumptions		1,987	191-403		285
		Discount rate			9.0	%	9.0	%

Disclosure of estimated fair value information about financial instruments, for which it is practicable to estimate that value, is required whether or not recognized in the consolidated balance sheets. In cases in which quoted market prices are not available, estimated fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimate of future cash flows. In that regard, the derived estimated fair value estimates cannot be substantiated by comparison to independent markets and, in many cases could not be realized in immediate settlement of the instruments. Certain financial instruments, with an estimated fair value that is not practicable to estimate and all non-financial instruments, are excluded from the disclosure requirements. Accordingly, the aggregate estimated fair value amounts presented do not necessarily represent the underlying value of the Company.

The following disclosures represent financial instruments in which the ending balances, as of September 30, ~~2020~~2021 and December 31, ~~2019,~~2020, were not carried at estimated fair value in their entirety on the consolidated balance sheets.

Cash and Cash Equivalents and Accrued Interest

The carrying amounts reported in the consolidated balance sheets approximate those assets and liabilities estimated fair values.

Table of Contents

Investment Securities, Held-to-Maturity

The fair values of debt securities held-to-maturity are based on quoted market prices for the same or similar securities, recently executed transactions and pricing models.

Loans

For variable-rate loans that reprice frequently and with no significant change in credit risk, estimated fair values are based on carrying values. The estimated fair values of other loans are estimated using discounted cash flow analysis, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.

Bank-Owned Life Insurance

Bank-owned life insurance is carried at the amount due upon surrender of the policy, which is also the estimated fair value. This amount was provided by the insurance companies based on the terms of the underlying insurance contract.

~~Table of Contents~~

Deposits

The estimated fair values of demand deposits are, by definition, equal to the amount payable on demand at the consolidated balance sheet date. The estimated fair values of fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies current incremental interest rates being offered on certificates of deposit to a schedule of aggregated expected monthly maturities of the outstanding certificates of deposit.

Short-Term Borrowings and Long-Term Debt

For variable-rate borrowings that reprice frequently, estimated fair values are based on carrying values. The estimated fair value of fixed-rate borrowings are estimated using discounted cash flow analysis, based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.

Off-Balance Sheet Credit-Related Commitments

Off-balance sheet credit related commitments are generally of short-term nature. The contract amount of such commitments approximates their estimated fair value since the commitments are comprised primarily of unfunded loan commitments which are generally priced at market at the time of funding.

The estimated fair values, and related carrying or notional amounts, of the Company’s financial instruments are as follows:


	September 30, 2021
	Carrying		Estimated Fair Value
(dollars in thousands)	Amount		Level 1		Level 2		Level 3		Total
Financial Assets
Cash and cash equivalents	$	159,454	$	159,454	$	—	$	—	$	159,454
Investment securities held-to-maturity		362,586		—		363,540		—		363,540
Loans		1,768,320		—		—		1,814,289		1,814,289
Accrued interest receivable		8,836		8,836		—		—		8,836
Bank-owned life insurance		32,954		—		32,954		—		32,954
Financial Liabilities
Noninterest-bearing deposits	$	797,062	$	—	$	797,062	$	—	$	797,062
Interest-bearing deposits		1,691,226		—		1,691,226		—		1,691,226
Time deposits		224,800		—		—		225,353		225,353
Long-term debt		58,963		—		58,319		—		58,319
Accrued interest payable		1,298		1,298		—		—		1,298

September 30, 2020

Carrying

Estimated Fair Value
(dollars in thousands)

Amount

Level 1

Level 2

Level 3

Total
Financial Assets










Cash and cash equivalents

$
95,751

$
95,751

$
—

$
—

$
95,751
Loans

2,027,082

—

—

2,075,044

2,075,044
Accrued interest receivable

9,199

9,199

—

—

9,199
Bank-owned life insurance

32,161

—

32,161

—

32,161
Financial Liabilities










Noninterest-bearing deposits

$
693,450

$
—

$
693,450

$
—

$
693,450
Interest-bearing deposits

1,561,498

—

1,561,498

—

1,561,498
Time deposits

207,422

—

—

208,990

208,990
Long-term debt

58,745

—

56,219

—

56,219
Accrued interest payable

1,408

1,408

—

—

1,408

Table of Contents


	December 31, 2020
	Carrying		Estimated Fair Value
(dollars in thousands)	Amount		Level 1		Level 2		Level 3		Total
Financial Assets
Cash and cash equivalents	$	172,962	$	172,962	$	—	$	—	$	172,962
Loans		1,945,129		—		—		1,992,394		1,992,394
Accrued interest receivable		9,662		9,662		—		—		9,662
Bank-owned life insurance		32,363		—		32,363		—		32,363
Financial Liabilities
Noninterest-bearing deposits	$	754,716	$	—	$	754,716	$	—	$	754,716
Interest-bearing deposits		1,607,939		—		1,607,939		—		1,607,939
Time deposits		209,338		—		—		210,637		210,637
Long-term debt		58,735		—		56,131		—		56,131
Accrued interest payable		654		654		—		—		654

December 31, 2019

Carrying

Estimated Fair Value
(dollars in thousands)

Amount

Level 1

Level 2

Level 3

Total
Financial Assets










Cash and cash equivalents

$
144,006

$
144,006

$
—

$
—

$
144,006
Loans

1,697,355

—

—

1,693,824

1,693,824
Accrued interest receivable

7,551

7,551

—

—

7,551
Bank-owned life insurance

31,566

—

31,566

—

31,566
Financial Liabilities










Noninterest-bearing deposits

$
577,704

$
—

$
577,704

$
—

$
577,704
Interest-bearing deposits

1,197,530

—

1,197,530

—

1,197,530
Time deposits

196,082

—

—

196,182

196,182
Long-term debt

58,769

—

58,239

—

58,239
Accrued interest payable

1,038

1,038

—

—

1,038

NOTE 19 COVID-19 Pandemic Response

~~On March 27,~~As discussed in “Note 1 Significant Accounting Policies,” the full extent of the impact of COVID-19 on the U.S. economy generally and the Company is uncertain. In the second quarter of 2020, ~~President Trump signed into Law~~ the ~~Coronavirus Aid Relief and Economic Security Act, or CARES Act,~~Company became a lender under the PPP which ~~established a $2.0 trillion economic stimulus package, including cash payments to individuals,~~

~~Table of Contents~~

~~supplemental unemployment insurance benefits and a $349 billion loan program~~was administered through the U.S. Small Business Administration, or SBA, ~~referred~~an agency of the U.S Department of the Treasury, which works with financial institutions in providing loans to ~~as the PPP. Under the~~small businesses. The PPP, which is meant to aid small businesses ~~sole proprietorships, independent contractors,~~during the COVID-19 pandemic, was created under the Coronavirus Aid Relief, and self-employed individuals were able to apply for loans from existing SBA lenders and other approved regulated lenders that enrolled in the program, subject to numerous limitations and eligibility criteria. The Bank participated as a lender in the PPP.Economic Security, or CARES, Act, which was signed into law on March 27, 2020. In addition, the CARES Act provides financial institutions the option to temporarily suspend certain requirements under GAAP related to TDRs for a limited period of time to account for the effects of COVID-19. See “Note 4 Loans and Allowance for Loan Losses” for additional discussion regarding TDRs.

On April 2, 2020, the SBA issued an interim final rule, announcing the implementation of sections 1102 and 1106 of the CARES Act. Section 1102 of the CARES Act temporarily added a new program, the PPP, to the SBA’s 7(a) Loan Program. Section 1106 of the CARES Act provides for forgiveness of up to the full principal amount of qualifying loans guaranteed under the PPP. The PPP and loan forgiveness are intended to provide economic relief to small businesses nationwide adversely impacted by COVID-19.

~~As an SBA-Certified Preferred lender, we were delegated the authority as part of the CARES Act to make PPP SBA-guaranteed financing available to eligible borrowers.~~ As of September 30, ~~2020, we~~2021, the Company had assisted ~~1,632~~2,454 new and existing clients secure a total of approximately ~~$363.6~~$474.2 million of PPP financing. The SBA pays a processing fee based on the balance of the financing outstanding at the time of final disbursement. The processing fees were as follows: five percent for loans of not more than $350 thousand, three percent for loans of more than $350 thousand and less than $2 million, and one percent for loans of at least $2 million. Net processing fees in the amount of ~~$11.0~~$15.7 million are being deferred and recognized as interest income on a level yield method over the life of the respective loans. See “Note 4 Loans and Allowance for Loan Losses” for additional discussion on the remaining deferred costs associated with PPP financing.

On April 7, 2020, the Board of Governors of the Federal Reserve System, or FRB, authorized each of the Federal Reserve Banks to establish the Payment Protection Program Lending Facility, or PPPL Facility, pursuant to section 13(3) of the Federal Reserve Act. Under the PPPL Facility, each of the Federal Reserve Banks will extend non-recourse loans to eligible financial institutions to fund loans guaranteed by the SBA under the PPP established by the CARES Act.

On April 15, 2020, we executed a PPPL Facility Agreement with the Federal Reserve Bank of Minneapolis. The PPP loans guaranteed by the SBA are eligible to serve as collateral for the PPPL Facility. The PPPL Facility provided us with additional liquidity, if necessary, to facilitate lending to small businesses under the PPP. As of September 30, 2020, we have not had a need to utilize the PPPL Facility.

3635

Table of Contents

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

General

The following discussion explains our financial condition and results of operations as of and for the three and nine months ended September 30, ~~2020~~2021 and ~~2019.~~2020. Annualized results for this interim period may not be indicative of results for the full year or future periods. The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes presented elsewhere in this report and the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2019,~~2020, filed with the Securities and Exchange Commission on March ~~26, 2020.~~12, 2021.

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, statements concerning plans, estimates, calculations, forecasts and projections with respect to the anticipated future performance of Alerus Financial Corporation. These statements are often, but not always, identified by words such as “may”, “might”, “should”, “could”, “predict”, “potential”, “believe”, “expect”, “continue”, “will”, “anticipate”, “seek”, “estimate”, “intend”, “plan”, “projection”, “would”, “annualized”, “target” and “outlook”, or the negative version of those words or other comparable words of a future or forward-looking nature. Examples of forward-looking statements include, among others, statements we make regarding our projected growth, anticipated future financial performance, financial condition, credit quality and management’s long-term performance goals and the future plans and prospects of Alerus Financial Corporation.

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:

●

the effects of the COVID-19 pandemic, including its effects on the economic environment, our clients and our operations, as well as any changes to federal, state, or local government laws, regulations, or orders in connection with the pandemic;

●

our ability to successfully manage credit risk and maintain an adequate level of allowance for loan losses;

●

new or revised accounting standards, including as a result of the future implementation of the new Current Expected Credit Loss standard;

●

business and economic conditions generally and in the financial services industry, nationally and within our market areas;

●

the overall health of the local and national real estate market;

●

concentrations within our loan portfolio;

●

the level of nonperforming assets on our balance sheet;

●

~~our ability to implement our organic and acquisition growth strategies;~~

~~Table of Contents~~

●

the impact of economic or market conditions on our fee-based services;

●

our ability to implement our organic and acquisition growth strategies;

●

potential impairment to the goodwill we recorded in connections with our past acquisitions;

Table of Contents

●

our ability to continue to grow our retirement and benefit services business;

●

our ability to continue to originate a sufficient volume of residential mortgages;

●

~~our ability to manage mortgage pipeline risk;~~

●

the occurrence of fraudulent activity, breaches or failures of our information security controls or cybersecurity-related incidents;

●

interruptions involving our information technology and telecommunications systems or third-party servicers;

●

~~potential losses incurred in connection with mortgage loan repurchases;~~

●

~~the composition of our executive management team and our ability to attract and retain key personnel;~~

●

~~rapid technological change in the financial services industry;~~

●

~~increased competition in the financial services industry;~~

●

~~our ability to successfully manage liquidity risk;~~

●

~~the effectiveness of our risk management framework;~~

●

~~the commencement and outcome of litigation and other legal proceedings and regulatory actions against us or to which we may become subject;~~

●

~~potential impairment to the goodwill we recorded in connection with our past acquisitions;~~

●

~~the extensive regulatory framework that applies to us;~~

●

~~the impact of recent and future legislative and regulatory changes;~~

●

~~interest rate risks associated with our business;~~

●

~~fluctuations in the values of the securities held in our securities portfolio;~~

●

~~governmental monetary, trade and fiscal policies;~~

●

~~severe weather, natural disasters, widespread disease or pandemics, such as the COVID-19 pandemic, acts of war or terrorism, or other adverse external events;~~

●

~~any material weaknesses in our internal control over financial reporting;~~

●

developments and uncertainty related to the future use and availability of some reference rates, such as the London Interbank Offered Rate, as well as other alternative reference rates;

●

potential losses incurred in connection with mortgage loan repurchases;

●

the composition of our executive management team and our ability to attract and retain key personnel;

●

severe weather, natural disasters, widespread disease or pandemics, such as the COVID-19 pandemic, acts of war or terrorism, or other adverse external events;

●

any material weaknesses in our internal control over financial reporting;

●

our ability to successfully manage liquidity risk;

●

concentrations of large depositors;

●

our dependence on dividends from the Bank;

●

the effectiveness of our risk management framework;

●

the commencement and outcome of litigation and other legal proceedings and regulatory actions against us or to which we may become subject;

●

the extensive regulatory framework that applies to us;

●

the impact of recent and future legislative and regulatory changes;

●

the effects of the COVID-19 pandemic, including its effects on the economic environment, our clients and our operations, including due to supply chain disruptions, as well as any changes to federal, state, or local government laws, regulations, or orders in connection with the pandemic;

●

interest rate risks associated with our business;

●

fluctuations in the values of the securities held in our securities portfolio;

●

governmental monetary, trade and fiscal policies;

●

rapid technological change in the financial services industry;

●

increased competition in the financial services industry;

●

our ability to manage mortgage pipeline risk;

Table of Contents

●

changes to U.S. or state tax laws, regulations and guidance, including recent proposals to increase the federal corporate tax rate;

●

our success at managing the risks involved in the foregoing items; and

~~Table of Contents~~

●

any other risks described in the “Risk Factors” section of this report and in other reports filed by Alerus Financial Corporation with the Securities and Exchange Commission.

Any forward-looking statement made by us in this report is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

Overview

We are a diversified financial services company headquartered in Grand Forks, North Dakota. Through our subsidiary, Alerus Financial, National Association, or the Bank, we provide financial solutions to businesses and consumers through four distinct business lines—banking, retirement and benefit services, wealth management and mortgage. These solutions are delivered through a relationship-oriented primary point of contact along with responsive and client-friendly technology.

Our business model produces strong financial performance and a diversified revenue stream, which has helped us establish a brand and culture yielding both a loyal client base and passionate and dedicated employees. We generate a majority of our overall revenue from noninterest income, which is driven primarily by our retirement and benefit services, wealth management and mortgage business lines. The remainder of our revenue consists of net interest income, which we derive from offering our traditional banking products and services.

Critical Accounting Policies

Our consolidated financial statements are prepared based on the application of accounting policies generally accepted in the United States, or GAAP. The preparation of our consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. These estimates are based upon historical experience and on various other assumptions that management believes are reasonable under current circumstances. These estimates form the basis for making judgments about the carrying value of certain assets and liabilities that are not readily available from other sources. Actual results may differ from these estimates under different assumptions or conditions. The estimates and judgments that management believes have the most effect on the Company’s reported financial position and results of operations are set forth in Note 1 – Significant Accounting Policies of the Notes to the Consolidated Statements, included in our Annual Report on Form 10-K for the year ended December 31, ~~2019.~~2020. There have been no significant changes in critical accounting policies, or the assumptions and judgments utilized in applying these policies since December 31, ~~2019.~~2020.

The JOBS Act permits the Company an extended transition period for complying with new or revised accounting standards affecting public companies. The Company has elected to take advantage of this extended transition period, which means that the financial statements included in this report, as well as any financial statements filed in the future, will not be subject to all new or revised accounting standards generally applicable to public companies for the transition period for so long as the Company remains an emerging growth company or until the Company affirmatively and irrevocably opts out of the extended transition period under the JOBS Act.

Recent Developments

Impact of COVID-19

As of September 30, 2021, the COVID-19 pandemic remains ongoing. During 2020, the COVID-19 pandemic created disruption in global supply chains, increased rates of unemployment and adversely impacted many industries,

Table of Contents

including industries related to the collateral underlying certain of our loans, and many of these effects are continuing. In 2021, the U.S. economy has, with certain setbacks, begun reopening and wider distribution of vaccines has encouraged increased economic activity. The progression of the COVID-19 pandemic in the United States has not had an adverse impact on our financial condition and results of operations as of and for the three and nine months ended September 30, ~~2020, but it is expected~~2021. Nonetheless, the economic recovery could remain gradual and uneven and could be hindered by persistent or resurgent infection rates, particularly given uncertainty with respect to ~~have a complex~~the distribution and ~~significant impact on~~acceptance of the ~~economy,~~vaccines and their effectiveness with respect to the ~~banking industry and our Company in future fiscal periods, all subject to a high degree~~new variants of ~~uncertainty.~~the virus.

Effects on Our Market Areas. Our primary banking market areas are the states of North Dakota, Minnesota and Arizona. Our retirement and benefit services business serves clients in all 50 states. We offer retirement and benefit

~~Table of Contents~~

services at all of our banking offices located in our three primary market areas. In addition, we operate ~~two~~one retirement and ~~benefits~~benefit services ~~offices~~office in Minnesota, ~~two~~one in Michigan and one in ~~New Hampshire.~~

In Minnesota, the Governor ordered individuals to stay at home and non-essential businesses to cease all activities, in each case subject to limited exceptions. This order went into effect on March 28, 2020, and was in effect until May 18, 2020. The state has now implemented a four phase stay safe plan to reopen businesses in the area. Similarly, in Arizona, the Governor ordered individuals to stay at home and non-essential businesses to cease all activities, in each case subject to limited exceptions. This order went into effect on March 31, 2020, and expired on May 15, 2020, and the Governor announced new guidance for protecting businesses and their customers as they reopen. The state has implemented a four phase reopening plan that requires benchmarks be met for a certain period of time before transitioning from one phase to another. In North Dakota, the Governor did not issue an order requiring individuals to stay at home, but placed certain restrictions on bars, restaurants and gyms. These orders have been lifted and North Dakota is now working toward a “Smart Restart” program to encourage businesses to open safely and take precautions to slow the spread of COVID-19. In response to these orders, the Bank has been serving its customers through its drive-up windows at various branch locations and through online and mobile banking. The Bank is also permitting certain visits to its branches on a limited basis and by appointment only. In Minnesota and Arizona, the Bank is offering appointments to our customers to meet us with safeguards in place that materially comply with CDC guidance. In North Dakota, certain offices have re-opened for business with safeguards in place that materially comply with CDC guidance.Colorado.

Each ~~state has experienced a dramatic and sudden increase in unemployment levels as a result~~of our market areas continues to have different responses to the COVID-19 pandemic due to the availability of the ~~curtailment of business activities. According to data released by~~COVID-19 vaccines and varying infection rates. Based on the ~~U.S. Department of Labor, initial claims for unemployment insurance have spiked in recent months in each of~~current environment, it is unclear how the states in our ~~banking markets, a trend we expect~~market areas will continue to ~~continue for~~change policies in response to the ~~foreseeable future until restrictions are lifted. To date, many of the public health~~COVID-19 pandemic and ~~economic effects of COVID-19 have been concentrated in the largest U.S. cities,~~whether any such ~~as New York, but we are beginning to see similar effects in smaller cities~~changes will negatively impact our customers and ~~communities, where many of our banking operations are focused.~~regional economies.

Policy and Regulatory ~~Developments~~Developments.. Federal, state and local governments and regulatory authorities have enacted and issued a range of policy responses to the COVID-19 ~~pandemic, including~~pandemic. Most recently, these have included the following:

●

On March 11, 2021, President Biden signed into law the American Rescue Plan Act of 2021, or the Plan, a $1.9 trillion COVID-19 relief bill. The ~~Federal Reserve decreased~~Plan included a variety of economic assistance programs for Americans, such as the ~~range~~payment of an additional stimulus, extension of job benefits, additional funding for ~~the Federal Funds Target Rate by 0.50% on March 3, 2020,~~COVID-19 testing and ~~by another 1.00% on March 16, 2020, reaching a current range~~vaccine distribution, an infusion of ~~0.00 – 0.25%.~~cash in state and local governments, and an array of tax benefits among other economic incentives.

●

On March ~~27, 2020,~~30, 2021, President ~~Trump~~Biden signed into law the ~~Coronavirus Aid, Relief~~PPP Extension Act of 2021, which provided an extension to May 31, 2021, for qualifying businesses to apply for a PPP loan and Economic Security Act, or CARES Act, which established a $2.0 trillion economic stimulus package, including cash payments to individuals, supplemental unemployment insurance benefits and a $349 billion loan program administered through the U.S. Small Business Administration, or SBA, referred to as the paycheck protection program, or PPP. On April 24, 2020,provided an additional $310 billion in funding for PPP loans was authorized, with such funds available for PPP loans beginning on April 27, 2020. In addition, the CARES Act provides financial institutions the option to temporarily suspend certain requirements under GAAP related to TDRs for a limited period of time to account30 days for the ~~effects of COVID-19. See “NOTE 4 Loans and Allowance for Loan Losses” for additional discussion regarding TDRs.~~

●

On April 7, 2020, federal banking regulators issued a revised Interagency Statement on Loan Modifications and Reporting for Financial Institutions, which, among other things, encouraged financial institutionsSBA to work prudently with borrowers who are or may be unable to meet their contractual payment obligations because of the effects of COVID-19, and stated that institutions generally do not need to categorize COVID-19-related modifications as TDRs and that the agencies will not direct supervised institutions to automatically categorize all COVID-19 relatedprocess pending PPP loan ~~modifications as TDRs. See “NOTE 4 Loans and Allowance for Loan Losses” for additional discussion regarding TDRs.~~

●

On April 9, 2020, the Federal Reserve announced additional measures aimed at supporting small and midsized business, as well as state and local governments impacted by COVID-19. The Federal Reserve announced the Main Street Business Lending Program, which established two new loan facilities intended to facilitate lending to small and midsized businesses: (1) the Main Street New Loan Facility, or MSNLF,

~~Table of Contents~~

and (2) the Main Street Expanded Loan Facility, or MSELF. MSNLF loans are unsecured term loans originated on or after April 8, 2020, while MSELF loans are provided as upsized tranches of existing loans originated before April 8, 2020. The combined size of the program is $600 billion.

●

On August 3, 2020, the FFIEC issued a joint statement on Additional Loan Accommodations Related to COVID-19, which, among other things, encouraged financial institutions to consider prudent additional loan accommodation options when borrowers are unable to meet their obligations due to continuing financial challenges. Accommodation options should be based on prudent risk management and consumer protection principles.

●

In addition to the policy responses described above, the federal bank regulatory agencies, along with their state counterparts, have issued a stream of guidance in response to the COVID-19 pandemic and have taken a number of unprecedented steps to help banks navigate the pandemic and mitigate its impact. These include, without limitation: requiring banks to focus on business continuity and pandemic planning; adding pandemic scenarios to stress testing; encouraging bank use of capital buffers and reserves in lending programs; permitting certain regulatory reporting extensions; reducing margin requirements on swaps; permitting certain otherwise prohibited investments in investment funds; issuing guidance to encourage banks to work with customers affected by the pandemic and encourage loan workouts; and providing credit under the Community Reinvestment Act, or CRA, for certain pandemic-related loans, investments and public service. Moreover, because of the need for social distancing measures, the agencies have revamped the manner in which they conduct periodic examinations of their regulated institutions, including making greater use of off-site reviews. The Federal Reserve also issued guidance encouraging banking institutions to utilize their discount window for loans and intraday credit extended by their Reserve Banks to help households and businesses impacted by the pandemic and announced numerous funding facilities. The FDIC has also acted to mitigate the deposit insurance assessment effects of participating in the PPP and the PPPL Facility and Money Market Mutual Fund Liquidity Facility.applications.

~~Effects on~~ Our ~~Business~~Response.. We currently expect that the COVID-19 pandemic and the specific developments referred to above will continue to have a significant impact on our business. In particular, we anticipate that a significant portion of the Bank’s borrowers in the retail, restaurant, and hospitality industries will continue to endure significant economic distress, which could cause them to draw on their existing lines of credit and could adversely affect their ability and willingness to repay existing indebtedness, and is expected to adversely impact the value of collateral. These developments, together with economic conditions generally, are also expected to impact our commercial real estate portfolio, particularly with respect to real estate with exposure to these industries, our consumer loan business and loan portfolio, and the value of certain collateral securing our loans. In addition, we expect to see decreases in our total assets under administration and assets under management and a decrease in mortgage loan originations. As a result, we anticipate that our financial condition, capital levels and results of operations will be significantly and adversely affected, as described in this Management’s Discussion and Analysis of Financial Condition and Results of Operations.

~~Our Response~~. We have taken numerous steps in response to the COVID-19 pandemic, including the following:

●

~~First and foremost, we have prioritized the safety, health and well-being~~Workforce. We’ve adopted a hybrid approach to our work environment, allowing many of our employees ~~clients and communities. We have implemented a~~to work from home ~~policy and certain of~~long-term. We implemented our phased return to office plan, reopening our offices ~~remain closed. We continue to effectively serve our clients in all markets; virtually, digitally, via drive-thru~~ and ~~in-person as conditions allow. Our~~returning those employees who will work place strategy includes various phases of expanding service to clients, reopening offices, and determining long-term work arrangements for employees. This approach allows us to incrementally expand in-person services to clients and provides flexibility between markets based on local conditions, guidelines, and restrictions.from an Alerus office.

●

Client Service.We offered payment deferrals and interest only payment options for consumer, small business, and commercial customers for initial terms of up to 90 days. We offered payment extensions for mortgage customers for initial terms of up to 90 days. As of September 30, ~~2020,~~2021, we had executed ~~552~~587 loan deferrals representing ~~$151.4~~$154.5 million. Of those loans, 278 loans with a total outstanding principal balance of ~~$16.9~~

~~Table of Contents~~

$3.4 million have been granted ~~second~~additional deferrals, 562 loans with a total outstanding principal balance of ~~$12.0 million~~$69 thousand remain on the first deferral and the remaining loans have been returned to a normal payment status.

●

The Business Continuity Planning COVID-19 Response team and Alerus leadership teams meet regularly to manage the Company’s response to the pandemic and the effect on our business. In addition, a cross functional task force team meets regularly to address specific issues such as employee and client communications, facilities, reopening offices, and long-term work arrangements. The Risk Committee of the Board meets regularly with management to receive updates on the Company’s response and discuss the effect on our business.

●

We participated in the SBA’s PPP. As of September 30, ~~2020,~~2021, we had assisted ~~1,632~~2,454 borrowers receive approval for funding of ~~$363.6~~$474.2 million in PPP loans. As of ~~October 22, 2020, we~~September 30, 2021, our borrowers had received approval for forgiveness on 1,937 loans totaling $376.7 million from the SBA. We have submitted to the SBA 79an additional 12 forgiveness applications totaling ~~$51.7~~$3.3 million. ~~We have not yet received any decisions from the SBA on the applications submitted, and no forgiveness has been granted as of that date.~~

●

In addition, as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2019, we will not be permitted to make capital distributions (including dividends and repurchases of stock) or pay discretionary bonuses to executive officers without restriction if we do not maintain 2.5% in Common Equity Tier 1 Capital attributable to a capital conservation buffer.

Table of Contents

Shareholder Dividend and Stock Repurchases

On July ~~23, 2020,~~26, 2021, the ~~Company’s~~ Board of Directors of the Company declared a quarterly cash dividend of ~~$0.15~~$0.16 per common share. This dividend was paid ~~out~~ on October ~~9, 2020,~~8, 2021, to stockholders of record atas of the close of business on September 17, 2021.

On February 18, ~~2020.~~

~~Although~~2021, the Board of Directors ~~is closely monitoring the impacts~~ of the ~~COVID-19 pandemic, it is the current expectation and intent of the Board of Directors to continue with~~Company approved a ~~quarterly cash dividend.~~

~~We currently do not have an authorized~~ stock repurchase program, ~~but~~or the Program, which authorizes the Company to repurchase up to 770,000 shares of its common stock, subject to certain limitations and conditions. The Program was effective immediately and will continue for a period of 36 months. The Program does not obligate the Company to repurchase any shares of its common stock and there is no assurance that the Company will do so. As of September 30, 2021, no shares had been repurchased under the Program. The Company also repurchases shares to pay withholding taxes on the vesting of restricted stock awards and units.

~~Table of Contents~~

Operating Results Overview

The following table summarizes key financial results as of and for the periods indicated:


	Three months ended									Nine months ended
	September 30,			June 30,			September 30,			September 30,			September 30,
(dollars and shares in thousands, except per share data)	2021			2021			2020			2021			2020
Performance Ratios
Return on average total assets		1.62	%		1.50	%		2.42	%		1.71	%		1.71	%
Return on average common equity		14.68	%		13.82	%		22.31	%		15.61	%		15.17	%
Return on average tangible common equity (1)		18.13	%		17.36	%		26.67	%		19.44	%		18.70	%
Noninterest income as a % of revenue		63.04	%		63.48	%		67.53	%		63.87	%		64.58	%
Net interest margin (taxable-equivalent basis) (1)		2.78	%		2.88	%		3.17	%		2.92	%		3.22	%
Efficiency ratio (1)		71.49	%		71.46	%		58.42	%		69.69	%		66.22	%
Average equity to average assets		11.07	%		10.88	%		10.83	%		10.97	%		11.29	%
Net charge-offs/(recoveries) to average loans		(0.06)	%		—	%		(0.11)	%		0.01	%		0.15	%
Dividend payout ratio		21.62	%		24.24	%		15.15	%		20.80	%		23.20	%
Per Common Share
Earnings per common share - basic	$	0.75		$	0.67		$	1.01		$	2.29		$	1.98
Earnings per common share - diluted	$	0.74		$	0.66		$	0.99		$	2.26		$	1.94
Dividends declared per common share	$	0.16		$	0.16		$	0.15		$	0.47		$	0.45
Tangible book value per common share (1)	$	17.46		$	16.89		$	16.31
Average common shares outstanding - basic		17,205			17,194			17,121			17,182			17,101
Average common shares outstanding - diluted		17,499			17,497			17,453			17,488			17,435
Other Data
Retirement and benefit services assets under administration/management	$	36,202,553		$	36,964,961		$	30,470,645
Wealth management assets under administration/management		3,865,062			3,538,959			3,043,173
Mortgage originations		415,792			545,437			511,605		$	1,479,243		$	1,171,811

Three months ended

Nine months ended

September 30,

June 30,

September 30,

September 30,

September 30,

(dollars and shares in thousands, except per share data)

2020

2020

2019

2020

2019

Performance Ratios

Return on average total assets

2.42
%

1.68
%

1.29
%

1.71
%

1.34
%
Return on average common equity

22.31
%

15.30
%

12.42
%

15.17
%

13.74
%
Return on average tangible common equity (1)

26.67
%

18.88
%

17.01
%

18.70
%

19.24
%
Noninterest income as a % of revenue

67.53
%

65.55
%

61.29
%

64.58
%

60.14
%
Net interest margin (taxable-equivalent basis) (1)

3.17
%

3.14
%

3.69
%

3.22
%

3.72
%
Efficiency ratio (1)

58.42
%

66.31
%

75.17
%

66.22
%

73.06
%
Net charge-offs/(recoveries) to average loans

(0.11)
%

0.66
%

(0.06)
%

0.15
%

0.37
%
Dividend payout ratio

15.15
%

23.08
%

29.17
%

23.20
%

28.19
%
Per Common Share

Earnings per common share - basic

$
1.01

$
0.66

$
0.49

$
1.98

$
1.53

Earnings per common share - diluted

$
0.99

$
0.65

$
0.48

$
1.94

$
1.49

Dividends declared per common share

$
0.15

$
0.15

$
0.14

$
0.45

$
0.42

Tangible book value per common share (1)

$
16.31

$
15.30

$
13.77

Average common shares outstanding - basic

17,121

17,111

14,274

17,101

13,957

Average common shares outstanding - diluted

17,453

17,445

14,626

17,435

14,317

Other Data

Retirement and benefit services assets under administration/management

$
30,470,645

$
30,093,095

$
30,661,226

Wealth management assets under administration/management

3,043,173

2,957,213

2,765,459

Mortgage originations

511,605

431,638

313,527

$
1,171,811

$
685,178

(1)	Represents a non-GAAP financial measure. See “Non-GAAP to GAAP Reconciliations and Calculation of Non-GAAP Financial Measures.”

Table of Contents

Selected Financial Data

The following tables summarize selected financial data as of and for the periods indicated:


	Three months ended						Nine months ended				Three months ended						Nine months ended
	September 30,		June 30,		September 30,		September 30,		September 30,		September 30,		June 30,		September 30,		September 30,		September 30,
(dollars in thousands)	2020		2020		2019		2020		2019		2021		2021		2020		2021		2020
Selected Average Balance Sheet Data
Loans	$	2,034,778	$	1,986,028	$	1,691,542	$	1,917,894	$	1,715,629	$	1,820,871	$	1,887,986	$	2,034,778	$	1,884,308	$	1,917,894
Investment securities		443,705		369,247		257,561		383,591		255,903		869,421		800,812		443,705		778,307		383,591
Assets		2,908,144		2,740,330		2,176,862		2,690,182		2,185,868		3,190,877		3,119,740		2,908,144		3,119,819		2,690,182
Deposits		2,454,865		2,329,192		1,763,217		2,270,781		1,779,610		2,720,047		2,677,258		2,454,865		2,671,344		2,270,781
Short-term borrowings		—		321		87,201		107		95,489		10		—		—		3		107
Long-term debt		58,739		58,747		58,776		58,747		58,798		58,968		58,996		58,739		48,002		58,747
Stockholders’ equity		314,921		301,719		226,931		303,825		212,911		353,196		339,439		314,921		342,344		303,825


	September 30,		June 30,		December 31,		September 30,
(dollars in thousands)	2021		2021		2020		2020
Selected Period End Balance Sheet Data
Loans	$	1,800,386	$	1,835,312	$	1,979,375	$	2,058,419
Allowance for loan losses		(32,066)		(33,764)		(34,246)		(31,337)
Investment securities		1,017,868		797,862		592,342		495,414
Assets		3,175,169		3,157,229		3,013,771		2,898,809
Deposits		2,713,088		2,710,940		2,571,993		2,462,370
Long-term debt		58,963		58,992		58,735		58,745
Total stockholders’ equity		353,195		344,391		330,163		322,003


	Three months ended						Nine months ended
	September 30,		June 30,		September 30,		September 30,		September 30,
(dollars in thousands)	2021		2021		2020		2021		2020
Selected Income Statement Data
Net interest income	$	21,132	$	21,140	$	21,765	$	64,310	$	60,693
Provision for loan losses		(2,000)		—		3,500		(2,000)		9,500
Noninterest income		36,040		36,748		45,256		113,669		110,675
Noninterest expense		42,041		42,550		40,214		127,633		116,674
Income before income taxes		17,131		15,338		23,307		52,346		45,194
Income tax expense		4,064		3,644		5,648		12,370		10,698
Net income	$	13,067	$	11,694	$	17,659	$	39,976	$	34,496

~~Table of Contents~~

September 30,

June 30,

December 31,

September 30,
(dollars in thousands)

2020

2020

2019

2019
Selected Period End Balance Sheet Data

Loans

$
2,058,419

$
2,034,197

$
1,721,279

$
1,686,087
Allowance for loan losses

(31,337)

(27,256)

(23,924)

(22,984)
Investment securities

495,414

393,727

313,158

281,391
Assets

2,898,809

2,875,457

2,356,878

2,228,311
Deposits

2,462,370

2,453,153

1,971,316

1,833,113
Long-term debt

58,745

58,754

58,769

58,775
Total stockholders’ equity

322,003

305,732

285,728

281,403

Three months ended

Nine months ended

September 30,

June 30,

September 30,

September 30,

September 30,
(dollars in thousands)

2020

2020

2019

2020

2019
Selected Income Statement Data

Net interest income

$
21,765

$
20,091

$
18,681

$
60,693

$
56,092
Provision for loan losses

3,500

3,500

1,498

9,500

5,515
Noninterest income

45,256

38,230

29,580

110,675

84,638
Noninterest expense

40,214

39,734

37,327

116,674

106,102
Income before income taxes

23,307

15,087

9,436

45,194

29,113
Income tax expense

5,648

3,613

2,332

10,698

7,225
Net income

$
17,659

$
11,474

$
7,104

$
34,496

$
21,888

Non-GAAP to GAAP Reconciliations and Calculation of Non-GAAP Financial Measures

In addition to the results presented in accordance with GAAP, we routinely supplement our evaluation with an analysis of certain non-GAAP financial measures. These non-GAAP financial measures include the ratio of tangible common equity to tangible assets, tangible book value per common share, return on average tangible common equity, net interest margin (tax-equivalent), and the efficiency ratio. Management uses these non-GAAP financial measures in its analysis of its performance, and believes financial analysts and others frequently use these measures, and other similar measures, to evaluate capital adequacy. Management calculates: (i) tangible common equity as total common stockholders' equity less goodwill and other intangible assets; (ii) tangible book value per common ~~equity per~~ share as tangible common equity divided by shares of common stock outstanding; (iii) tangible assets as total assets, less goodwill and other intangible assets; (iv) return on average tangible common equity as net income adjusted for intangible amortization net of tax, divided by average tangible common equity; (v) net interest margin (tax-equivalent) as net interest income plus a tax-equivalent adjustment, divided by average earning assets; and (vi) efficiency ratio as noninterest expense less intangible amortization expense, divided by net interest income plus noninterest income plus a tax-equivalent adjustment.

4441

Table of Contents

The following tables present these non-GAAP financial measures along with the most directly comparable financial measures calculated in accordance with GAAP for the periods indicated.


	September 30,			June 30,			December 31,			September 30,			September 30,			June 30,			December 31,			September 30,
	2020			2020			2019			2019
(dollars and shares in thousands, except per share data)													2021			2021			2020			2020
Tangible common equity to tangible assets
Total common stockholders’ equity	$	322,003		$	305,732		$	285,728		$	281,403		$	353,195		$	344,391		$	330,163		$	322,003
Less: Goodwill		27,329			27,329			27,329			27,329			30,201			30,201			30,201			27,329
Less: Other intangible assets		15,421			16,411			18,391			19,382			22,593			23,680			25,919			15,421
Tangible common equity (a)		279,253			261,992			240,008			234,692			300,401			290,510			274,043			279,253
Total assets		2,898,809			2,875,457			2,356,878			2,228,311			3,175,169			3,157,229			3,013,771			2,898,809
Less: Goodwill		27,329			27,329			27,329			27,329			30,201			30,201			30,201			27,329
Less: Other intangible assets		15,421			16,411			18,391			19,382			22,593			23,680			25,919			15,421
Tangible assets (b)		2,856,059			2,831,717			2,311,158			2,181,600			3,122,375			3,103,348			2,957,651			2,856,059
Tangible common equity to tangible assets (a)/(b)		9.78	%		9.25	%		10.38	%		10.76	%		9.62	%		9.36	%		9.27	%		9.78	%
Tangible book value per common share
Total common stockholders’ equity	$	322,003		$	305,732		$	285,728		$	281,403		$	353,195		$	344,391		$	330,163		$	322,003
Less: Goodwill		27,329			27,329			27,329			27,329			30,201			30,201			30,201			27,329
Less: Other intangible assets		15,421			16,411			18,391			19,382			22,593			23,680			25,919			15,421
Tangible common equity (c)		279,253			261,992			240,008			234,692			300,401			290,510			274,043			279,253
Total common shares issued and outstanding (d)		17,122			17,120			17,050			17,049			17,208			17,198			17,125			17,122
Tangible book value per common share (c)/(d)	$	16.31		$	15.30		$	14.08		$	13.77		$	17.46		$	16.89		$	16.00		$	16.31


	Three months ended									Nine months ended						Three months ended									Nine months ended
	September 30,			June 30,			September 30,			September 30,			September 30,			September 30,			June 30,			September 30,			September 30,			September 30,
	2020			2020			2019			2020			2019
(dollars and shares in thousands, except per share data)																2021			2021			2020			2021			2020
Return on average tangible common equity
Net income	$	17,659		$	11,474		$	7,104		$	34,496		$	21,888		$	13,067		$	11,694		$	17,659		$	39,976		$	34,496
Add: Intangible amortization expense (net of tax)		782			783			782			2,347			2,442			860			860			782			2,628			2,347
Net income, excluding intangible amortization (e)		18,441			12,257			7,886			36,843			24,330			13,927			12,554			18,441			42,604			36,843
Average total equity		314,921			301,719			226,931			303,825			212,911			353,196			339,439			314,921			342,344			303,825
Less: Average goodwill		27,329			27,329			27,329			27,329			27,329			30,201			30,201			27,329			30,201			27,329
Less: Average other intangible assets (net of tax)		12,565			13,345			15,697			13,343			16,502			18,272			19,123			12,565			19,124			13,343
Average tangible common equity (f)		275,027			261,045			183,905			263,153			169,080			304,723			290,115			275,027			293,019			263,153
Return on average tangible common equity (e)/(f)		26.67	%		18.88	%		17.01	%		18.70	%		19.24	%		18.13	%		17.36	%		26.67	%		19.44	%		18.70	%
Net interest margin (tax-equivalent)
Net interest income	$	21,765		$	20,091		$	18,681		$	60,693		$	56,092		$	21,132		$	21,140		$	21,765		$	64,310		$	60,693
Tax-equivalent adjustment		116			109			81			325			257			115			135			116			392			325
Tax-equivalent net interest income (g)		21,881			20,200			18,762			61,018			56,349			21,247			21,275			21,881			64,702			61,018
Average earning assets (h)		2,744,758			2,584,037			2,017,198			2,534,038			2,024,814			3,035,798			2,958,468			2,744,758			2,958,742			2,534,038
Net interest margin (tax-equivalent) (g)/(h)		3.17	%		3.14	%		3.69	%		3.22	%		3.72	%		2.78	%		2.88	%		3.17	%		2.92	%		3.22	%
Efficiency ratio
Noninterest expense	$	40,214		$	39,734		$	37,327		$	116,674		$	106,102		$	42,041		$	42,550		$	40,214		$	127,633		$	116,674
Less: Intangible amortization expense		990			991			990			2,971			3,091			1,088			1,088			990			3,327			2,971
Adjusted noninterest expense (i)		39,224			38,743			36,337			113,703			103,011			40,953			41,462			39,224			124,306			113,703
Net interest income		21,765			20,091			18,681			60,693			56,092			21,132			21,140			21,765			64,310			60,693
Noninterest income		45,256			38,230			29,580			110,675			84,638			36,040			36,748			45,256			113,669			110,675
Tax-equivalent adjustment		116			109			81			325			257			115			135			116			392			325
Total tax-equivalent revenue (j)		67,137			58,430			48,342			171,693			140,987			57,287			58,023			67,137			178,371			171,693
Efficiency ratio (i)/(j)		58.42	%		66.31	%		75.17	%		66.22	%		73.06	%		71.49	%		71.46	%		58.42	%		69.69	%		66.22	%

4542

Table of Contents

Discussion and Analysis of Results of Operations

Net Income

Net income for the three months ended September 30, ~~2020~~2021 was ~~$17.7~~$13.1 million, or ~~$0.99~~$0.74 per diluted common share, a ~~$10.6~~$4.6 million ~~increase~~decrease as compared to ~~$7.1~~$17.7 million, or ~~$0.48~~$0.99 per diluted common share, for the three months ended September 30, ~~2019.~~2020. This ~~increase~~decrease in net income was primarily due to a ~~$15.7~~decrease of $9.2 million in noninterest income as well as a $1.8 million increase in noninterest ~~income and a $3.1 million increase in net interest income,~~expense, partially offset by ~~increases of $2.9~~a $5.5 million decrease in ~~noninterest expense, $2.0 million in~~the provision ~~expense, and $3.3 million in income tax~~ expense. The ~~increase~~decrease in noninterest income was primarily ~~due~~attributable to a ~~$14.1~~$11.2 million ~~increase~~decrease in mortgage banking revenue, ~~due to an increase~~a result of a $95.8 million decrease in mortgage originations. The ~~increase~~decrease in ~~noninterest expense~~the provision for loan losses was ~~primarily attributable to an increase in compensation expense related to the increase in mortgage originations.~~driven by net recoveries and continuous improvements of credit quality indicators and economic conditions.

Net income for the nine months ended September 30, ~~2020~~2021 was $40.0 million, or $2.26 per diluted common share, a $5.5 million increase as compared to $34.5 million, or $1.94 ~~per diluted common share, compared to $21.9 million, or $1.49~~ per diluted common share for the nine months ended September 30, 2019. The increase of $12.6 million was due to increases of $26.0 million in noninterest income and $4.6 million in net interest income, partially offset by increases of $10.6 million in noninterest expense and $3.5 million in income tax expense.2020. The increase in ~~noninterest~~net income was primarily due to a ~~$25.1~~$11.5 million decrease in provision expense, a $3.6 million increase in ~~mortgage banking revenue as~~net interest income and a ~~result of a $486.6~~$3.0 million increase in ~~mortgage originations.~~noninterest income, partially offset by a $11.0 million increase in noninterest expense. The decrease in provision expense was primarily due to a reduction in net charge-offs, improved economic conditions and credit quality indicators. The increase in noninterest expense was primarily ~~attributable~~due to an $8.6 million increase in compensation expense which was due to a combination of increased mortgage incentives as a result of the $307.4 million increase in mortgage originations, along with an increase in compensation ~~expense related to~~from the ~~increase in mortgage originations.~~acquisition of RPS.

Net Interest Income

Net interest income is the difference between interest income and yield-related fees earned on assets and interest expense paid on liabilities. Net interest margin is the difference between the yield on interest earning assets and the cost of interest-bearing liabilities as a percentage of interest earning assets. Net interest margin is presented on a tax-equivalent basis, which means that tax-free interest income has been adjusted to a pre-tax-equivalent income, assuming a federal income tax rate of 21% for the three and nine months ended September 30, ~~2020~~2021 and ~~2019.~~

~~In response to the COVID-19 pandemic, the Federal Reserve decreased the targeted federal funds rate by a total of 150 basis points in March~~ 2020. This decrease impacts the comparability of net interest income between 2019 and 2020. We anticipate that our interest income will be significantly and adversely affected in future periods as a result of the COVID-19 pandemic, including as a result of the effects of lower interest rates.

Net interest income for the three months ended September 30, ~~2020~~2021 was ~~$21.8~~$21.1 million, ~~an increase~~a decrease of ~~$3.1 million~~$633 thousand from ~~$18.7~~$21.8 million for the three months ended September 30, ~~2019.~~2020. The ~~three~~decrease included a $1.7 million decrease in interest income, offset by a $1.1 million decrease in interest expense. The decrease in interest income was primarily a result of a $3.1 million decrease in interest income from loans due to a decrease of $213.9 million in average loans driven primarily by PPP loan forgiveness. Partially offsetting this decrease was a $1.3 million increase in interest income from investment securities as a result of a $425.7 million increase in average balances. The decrease in interest expense was primarily due to a 27 basis point decrease in the cost of interest-bearing liabilities.

Net interest income for the nine months ended September 30, ~~2020 included~~2021 was $64.3 million, a ~~$2.4~~$3.6 million increase, or 6.0%, from $60.7 million for the nine months ended September 30, 2020. The change in net interest income was due to a $6.1 million decrease in interest expense, ~~compared to the same period in 2019 and~~partially offset by a ~~$664 thousand increase in~~$2.4 million decrease of interest income. The decrease in interest expense was primarily driven by a ~~decrease of $1.8~~$4.9 million in deposit interest expense and a decrease of $539 thousand in interest expense on short-term borrowings. The decrease in deposit interest expense for the three months ended September 30, 2020, compared to the same period 2019 was driven primarily by a 72 basis point reduction in the average rate paid on interest-bearing deposits, partially offset by a $495.2 million increase in the average balance of interest-bearing deposits. The decrease in interest expense paid on ~~short-term borrowings for the three months ended September 30, 2020, was primarily due to an $87.2~~deposits and a $1.2 million decrease in ~~the average balance in short-term borrowings.~~interest expense paid on long-term debt. The ~~increase~~decrease in interest income was primarily ~~driven by~~due to a ~~$674 thousand increase in~~$5.1 million decrease on interest income from ~~investment securities as a result of a $186.1 million increase in the average balance of investment securities.~~

Net interest income for the nine months ended September 30, 2020 was $60.7 million, an increase of $4.6 million from $56.1 million for the nine months ended September 30, 2019. The increase in net interest income was primarily drivenloans partially offset by a decrease of $4.1 million in interest expense as well as a $488 thousand increase in interest income. The decrease in interest expense was driven by a $2.2 million decrease in deposit interest expense. The increase in interest income was primarily driven by a $1.6$3.0 million increase in interest income from investment securities, partially offset by a $1.3 million decrease in interest and fees on loans. The decrease in interest expense on deposits was due to a 39 basis point reduction in the average rate paid on interest-bearing deposits, partially offset by a $336.0 million increase in the average balance of interest-bearing deposits. The increase in interest income from investment securities was

~~Table of Contents~~

~~primarily due to a $127.7 increase in the average balance of investment~~ securities. ~~The decrease in interest and fees on loans was primarily driven by a 66 basis point decrease in the average yield on total loans.~~

Our net interest margin (on a fully tax-equivalent, or FTE, basis) for the three months ended September 30, ~~2020~~2021 was ~~3.17%~~2.78%, compared to ~~3.69%~~3.17% for the same period in ~~2019.~~2020. The decrease in net interest margin from the third quarter of ~~2019~~2020 was ~~due to~~driven by a ~~112~~58 basis point lower average earning asset yield, ~~partially~~ offset by ~~an 84~~a 27 basis point decrease in the average rate paid on interest-bearing liabilities. The decrease in the average earning asset yield was primarily due to ~~an 86 basis point decrease~~a change in balance sheet mix as the average ~~yield on total loans. The decline~~balance in ~~loan yield was primarily due to the addition of PPP loan balances which averaged $348.1~~investment securities increased $425.7 million ~~during the quarter~~along with a ~~yield~~$112.0 million increase in interest-bearing deposits with banks.

Table of ~~3.64%.~~Contents

Our net interest margin (on a FTE basis) for the nine months ended September 30, 2021 was 2.92%, compared to 3.22% for the same period in 2020. The ~~decrease~~change in ~~the average rate paid on total interest-bearing liabilities~~net interest margin was primarily due to a ~~100~~64 basis point decrease in average earning asset yield, partially offset by a 53 basis point decrease in the average rate paid on ~~money market and savings deposits.~~

~~Our net interest margin (FTE) for~~interest-bearing liabilities. Also contributing to the ~~nine months ended September 30, 2020 was 3.22%, compared to 3.72% for the same period in 2019. The~~ decrease in net interest margin was ~~primarily attributable to a 92 basis point decrease on~~ the ~~average earning asset yield, partially offset by a 52 basis point decrease~~change in ~~the average rate on~~balance sheet mix as we had increases of $57.5 million in interest-bearing ~~liabilities. The decrease~~deposits with banks and $394.7 million in the average earning asset yield was primarily due to a 66 basis point reduction in the average yield on total loans. The decline in loan yield was primarily due to PPP loan balances which averaged $207.8 million for the nine months ended September 30, 2020 with a yield of 3.37%.The decrease in average rate on interest-bearing liabilities was the result of a 57 basis point decrease in the average rate on money market and savings deposits and a $95.4 million decrease in the average balance on short-term borrowings.investment securities.

As a result of the ~~recent~~ reductions in the target federal funds interest rate, as well as the impact of the COVID-19 pandemic, ~~and related future loan charge-offs that we expect to incur,~~ we anticipate that our net interest income and net interest margin (on a FTE basis) will ~~decrease~~remain under pressure in future periods. ~~These decreases~~Any decrease in net interest income or net interest margin will be partially offset by the processing fees received from PPP financing, which fees are being deferred and recognized as an adjustment to interest income over the life of the loans.

4744

Table of Contents

The following tables present average balance sheet information, interest income, interest expense and the corresponding average yields on assets, and average yields earned, and rates paid for the three and nine months ended September 30, ~~2020~~2021 and ~~2019.~~2020. We derived these yields and rates by dividing income or expense by the average balance of the corresponding assets or liabilities. We derived average balances from the daily balances throughout the periods indicated. Average loan balances include loans that have been placed on nonaccrual, while interest previously accrued on these loans is reversed against interest income. In these tables, adjustments are made to the yields on tax-exempt assets in order to present tax-exempt income and fully taxable income on a comparable basis.


	Three months ended September 30,
	2021						2020
			Interest		Average				Interest		Average
	Average		Income/		Yield/		Average		Income/		Yield/
(dollars in thousands)	Balance		Expense		Rate		Balance		Expense		Rate
Interest Earning Assets
Interest-bearing deposits with banks	$	281,768	$	114	0.16	%	$	169,770	$	51	0.12	%
Investment securities (1)		869,421		3,534	1.61	%		443,705		2,274	2.04	%
Loans held for sale		57,233		346	2.40	%		90,634		555	2.44	%
Loans
Commercial:
Commercial and industrial		544,811		6,803	4.95	%		782,853		8,543	4.34	%
Real estate construction		37,743		380	3.99	%		32,747		368	4.47	%
Commercial real estate		567,696		5,245	3.67	%		525,514		5,315	4.02	%
Total commercial		1,150,250		12,428	4.29	%		1,341,114		14,226	4.22	%
Consumer
Residential real estate first mortgage		487,699		4,077	3.32	%		460,995		4,588	3.96	%
Residential real estate junior lien		129,239		1,490	4.57	%		153,326		1,749	4.54	%
Other revolving and installment		53,683		602	4.45	%		79,343		897	4.50	%
Total consumer		670,621		6,169	3.65	%		693,664		7,234	4.15	%
Total loans (1)		1,820,871		18,597	4.05	%		2,034,778		21,460	4.20	%
Federal Reserve/FHLB Stock		6,505		71	4.33	%		5,871		65	4.40	%
Total interest earning assets		3,035,798		22,662	2.96	%		2,744,758		24,405	3.54	%
Noninterest earning assets		155,079						163,386
Total assets	$	3,190,877					$	2,908,144
Interest-Bearing Liabilities
Interest-bearing demand deposits	$	692,873	$	240	0.14	%	$	589,633	$	395	0.27	%
Money market and savings deposits		1,009,564		365	0.14	%		961,669		781	0.32	%
Time deposits		217,756		275	0.50	%		204,969		507	0.98	%
Short-term borrowings		10		—	—	%		—		—	—	%
Long-term debt		58,968		535	3.60	%		58,739		841	5.70	%
Total interest-bearing liabilities		1,979,171		1,415	0.28	%		1,815,010		2,524	0.55	%
Noninterest-Bearing Liabilities and Stockholders' Equity
Noninterest-bearing deposits		799,854						698,594
Other noninterest-bearing liabilities		58,656						79,619
Stockholders’ equity		353,196						314,921
Total liabilities and stockholders’ equity	$	3,190,877					$	2,908,144
Net interest income			$	21,247					$	21,881
Net interest rate spread					2.68	%					2.99	%
Net interest margin on FTE basis (1)					2.78	%					3.17	%

Three months ended September 30,

2020

2019

Interest

Average

Interest

Average

Average

Income/

Yield/

Average

Income/

Yield/

(dollars in thousands)

Balance

Expense

Rate

Balance

Expense

Rate

Interest Earning Assets

Interest-bearing deposits with banks

$
169,770

$
51

0.12
%
$
12,998

$
83

2.53
%
Investment securities (1)

443,705

2,274

2.04
%

257,561

1,580

2.43
%
Loans held for sale

90,634

555

2.44
%

45,794

359

3.11
%
Loans













Commercial:









Commercial and industrial

782,853

8,543

4.34
%

494,081

6,830

5.48
%
Real estate construction

32,747

368

4.47
%

25,137

352

5.56
%
Commercial real estate

525,514

5,315

4.02
%

439,751

5,866

5.29
%
Total commercial

1,341,114

14,226

4.22
%

958,969

13,048

5.40
%
Consumer













Residential real estate first mortgage

460,995

4,588

3.96
%

454,971

4,789

4.18
%
Residential real estate junior lien

153,326

1,749

4.54
%

184,124

2,611

5.63
%
Other revolving and installment

79,343

897

4.50
%

93,478

1,117

4.74
%
Total consumer

693,664

7,234

4.15
%

732,573

8,517

4.61
%
Total loans (1)

2,034,778

21,460

4.20
%

1,691,542

21,565

5.06
%
Federal Reserve/FHLB Stock

5,871

65

4.40
%

9,303

119

5.07
%
Total interest earning assets

2,744,758

24,405

3.54
%

2,017,198

23,706

4.66
%
Noninterest earning assets

163,386

159,664

Total assets

$
2,908,144





$
2,176,862





Interest-Bearing Liabilities













Interest-bearing demand deposits

$
589,633

$
395

0.27
%
$
424,896

$
522

0.49
%
Money market and savings deposits

961,669

781

0.32
%

649,190

2,162

1.32
%
Time deposits

204,969

507

0.98
%

187,023

822

1.74
%
Short-term borrowings

—

—

—
%

87,201

539

2.46
%
Long-term debt

58,739

841

5.70
%

58,776

899

6.07
%
Total interest-bearing liabilities

1,815,010

2,524

0.55
%

1,407,086

4,944

1.39
%
Noninterest-Bearing Liabilities and Stockholders' Equity







Noninterest-bearing deposits

698,594



502,108





Other noninterest-bearing liabilities

79,619



40,737





Stockholders’ equity

314,921



226,931





Total liabilities and stockholders’ equity

$
2,908,144



$
2,176,862





Net interest income

$
21,881





$
18,762



Net interest rate spread

2.99
%





3.27
%
Net interest margin on FTE basis (2)

3.17
%





3.69
%

(1)	Taxable equivalent adjustment was calculated utilizing a marginal income tax rate of 21.0 percent.

~~(2)~~

~~Represents a non-GAAP financial measure. See “Non-GAAP to GAAP Reconciliations and Calculation of Non-GAAP Financial Measures.”~~

4845

Table of Contents


	Nine months ended September 30,
	2021						2020
			Interest		Average				Interest		Average
	Average		Income/		Yield/		Average		Income/		Yield/
(dollars in thousands)	Balance		Expense		Rate		Balance		Expense		Rate
Interest Earning Assets
Interest-bearing deposits with banks	$	219,636	$	227	0.14	%	$	162,134	$	615	0.51	%
Investment securities (1)		778,307		9,425	1.62	%		383,591		6,398	2.23	%
Loans held for sale		70,218		1,180	2.25	%		64,555		1,274	2.64	%
Loans
Commercial:
Commercial and industrial		615,310		21,780	4.73	%		667,742		22,397	4.48	%
Real estate construction		41,812		1,304	4.17	%		30,385		1,055	4.64	%
Commercial real estate		565,861		15,744	3.72	%		515,761		16,646	4.31	%
Total commercial		1,222,983		38,828	4.24	%		1,213,888		40,098	4.41	%
Consumer
Residential real estate first mortgage		468,395		12,371	3.53	%		460,505		13,968	4.05	%
Residential real estate junior lien		132,145		4,619	4.67	%		163,332		5,921	4.84	%
Other revolving and installment		60,785		1,989	4.37	%		80,169		2,751	4.58	%
Total consumer		661,325		18,979	3.84	%		704,006		22,640	4.30	%
Total loans (1)		1,884,308		57,807	4.10	%		1,917,894		62,738	4.37	%
Federal Reserve/FHLB Stock		6,273		205	4.37	%		5,864		201	4.58	%
Total interest earning assets		2,958,742		68,844	3.11	%		2,534,038		71,226	3.75	%
Noninterest earning assets		161,077						156,144
Total assets	$	3,119,819					$	2,690,182
Interest-Bearing Liabilities
Interest-bearing demand deposits	$	678,015	$	740	0.15	%	$	528,024	$	1,328	0.34	%
Money market and savings deposits		1,018,347		1,131	0.15	%		889,039		4,363	0.66	%
Time deposits		212,297		910	0.57	%		201,747		1,942	1.29	%
Short-term borrowings		3		—	—	%		107		—	—	%
Long-term debt		48,002		1,361	3.79	%		58,747		2,575	5.85	%
Total interest-bearing liabilities		1,956,664		4,142	0.28	%		1,677,664		10,208	0.81	%
Noninterest-Bearing Liabilities and Stockholders' Equity
Noninterest-bearing deposits		762,685						651,971
Other noninterest-bearing liabilities		58,126						56,722
Stockholders’ equity		342,344						303,825
Total liabilities and stockholders’ equity	$	3,119,819					$	2,690,182
Net interest income			$	64,702					$	61,018
Net interest rate spread					2.83	%					2.94	%
Net interest margin on FTE basis (1)					2.92	%					3.22	%

Nine months ended September 30,

2020

2019




Interest

Average



Interest

Average


Average

Income/

Yield/

Average

Income/

Yield/

(dollars in thousands)

Balance

Expense

Rate

Balance

Expense

Rate

Interest Earning Assets













Interest-bearing deposits with banks

$
162,134

$
615

0.51
%
$
12,910

$
231

2.39
%
Investment securities (1)

383,591

6,398

2.23
%

255,903

4,803

2.51
%
Loans held for sale

64,555

1,274

2.64
%

30,734

745

3.24
%
Loans













Commercial:









Commercial and industrial

667,742

22,397

4.48
%

509,806

20,966

5.50
%
Real estate construction

30,385

1,055

4.64
%

23,532

975

5.54
%
Commercial real estate

515,761

16,646

4.31
%

444,964

16,768

5.04
%
Total commercial

1,213,888

40,098

4.41
%

978,302

38,709

5.29
%
Consumer













Residential real estate first mortgage

460,505

13,968

4.05
%

455,898

14,496

4.25
%
Residential real estate junior lien

163,332

5,921

4.84
%

186,744

8,028

5.75
%
Other revolving and installment

80,169

2,751

4.58
%

94,685

3,286

4.64
%
Total consumer

704,006

22,640

4.30
%

737,327

25,810

4.68
%
Total loans (1)

1,917,894

62,738

4.37
%

1,715,629

64,519

5.03
%
Federal Reserve/FHLB Stock

5,864

201

4.58
%

9,638

372

5.16
%
Total interest earning assets

2,534,038

71,226

3.75
%

2,024,814

70,670

4.67
%
Noninterest earning assets

156,144

161,054

Total assets

$
2,690,182





$
2,185,868





Interest-Bearing Liabilities













Interest-bearing demand deposits

$
528,024

$
1,328

0.34
%
$
423,181

$
1,415

0.45
%
Money market and savings deposits

889,039

4,363

0.66
%

675,921

6,217

1.23
%
Time deposits

201,747

1,942

1.29
%

183,686

2,170

1.58
%
Short-term borrowings

107

—

—
%

95,489

1,805

2.53
%
Long-term debt

58,747

2,575

5.85
%

58,798

2,714

6.17
%
Total interest-bearing liabilities

1,677,664

10,208

0.81
%

1,437,075

14,321

1.33
%
Noninterest-Bearing Liabilities and Stockholders' Equity









Noninterest-bearing deposits

651,971





496,822

Other noninterest-bearing liabilities

56,722





39,060





Stockholders’ equity

303,825





212,911





Total liabilities and stockholders’ equity

$
2,690,182





$
2,185,868





Net interest income



$
61,018





$
56,349



Net interest rate spread





2.94
%





3.34
%
Net interest margin on FTE basis (2)





3.22
%





3.72
%

(1)	Taxable equivalent adjustment was calculated utilizing a marginal income tax rate of 21.0 percent.

~~(2)~~

~~Represents a non-GAAP financial measure. See “Non-GAAP to GAAP Reconciliations and Calculation of Non-GAAP Financial Measures.”~~

Interest Rates and Operating Interest Differential

Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest earning assets and interest-bearing liabilities, as well as changes in average interest rates. The following table shows the effect that these factors had on the interest earned on our interest earning assets and the interest incurred on our interest-bearing liabilities. The effect of changes in volume is determined by multiplying the

4946

Table of Contents

change in volume by the previous period’s average rate. Similarly, the effect of rate changes is calculated by multiplying the change in average rate by the previous period’s volume.


	Three Months Ended September 30, 2020						Nine months ended September 30, 2020						Three Months Ended September 30, 2021						Nine months ended September 30, 2021
	Compared with						Compared with						Compared with						Compared with
	Three Months Ended September 30, 2019						Nine months ended September 30, 2019						Three Months Ended September 30, 2020						Nine months ended September 30, 2020
	Change due to:				Interest		Change due to:				Interest		Change due to:				Interest		Change due to:				Interest
(tax-equivalent basis, dollars in thousands)	Volume		Rate		Variance		Volume		Rate		Variance		Volume		Rate		Variance		Volume		Rate		Variance
Interest earning assets
Interest-bearing deposits with banks	$	997	$	(1,029)	$	(32)	$	2,670	$	(2,286)	$	384	$	34	$	29	$	63	$	219	$	(607)	$	(388)
Investment securities		1,137		(443)		694		2,399		(804)		1,595		2,189		(929)		1,260		6,584		(3,557)		3,027
Loans held for sale		351		(155)		196		820		(291)		529		(205)		(4)		(209)		112		(206)		(94)
Loans
Commercial:
Commercial and industrial		3,978		(2,265)		1,713		6,503		(5,072)		1,431		(2,604)		864		(1,740)		(1,757)		1,140		(617)
Real estate construction		106		(90)		16		284		(204)		80		56		(44)		12		397		(148)		249
Commercial real estate		1,140		(1,691)		(551)		2,671		(2,793)		(122)		427		(497)		(70)		1,615		(2,517)		(902)
Total commercial		5,224		(4,046)		1,178		9,458		(8,069)		1,389		(2,121)		323		(1,798)		255		(1,525)		(1,270)
Consumer
Residential real estate first mortgage		63		(264)		(201)		147		(675)		(528)		267		(778)		(511)		239		(1,836)		(1,597)
Residential real estate junior lien		(436)		(426)		(862)		(1,008)		(1,099)		(2,107)		(276)		17		(259)		(1,129)		(173)		(1,302)
Other revolving and installment		(168)		(52)		(220)		(504)		(31)		(535)		(291)		(4)		(295)		(664)		(98)		(762)
Total consumer		(541)		(742)		(1,283)		(1,365)		(1,805)		(3,170)		(300)		(765)		(1,065)		(1,554)		(2,107)		(3,661)
Total loans		4,683		(4,788)		(105)		8,093		(9,874)		(1,781)		(2,421)		(442)		(2,863)		(1,299)		(3,632)		(4,931)
Federal Reserve/FHLB Stock		(44)		(10)		(54)		(146)		(25)		(171)		7		(1)		6		14		(10)		4
Total interest income		7,124		(6,425)		699		13,836		(13,280)		556		(396)		(1,347)		(1,743)		5,630		(8,012)		(2,382)
Interest-bearing liabilities
Interest-bearing demand deposits		203		(330)		(127)		353		(440)		(87)		70		(225)		(155)		381		(969)		(588)
Money market and savings deposits		1,037		(2,418)		(1,381)		1,962		(3,816)		(1,854)		39		(455)		(416)		638		(3,870)		(3,232)
Time deposits		78		(393)		(315)		214		(442)		(228)		32		(264)		(232)		102		(1,134)		(1,032)
Short-term borrowings		(539)		—		(539)		(1,807)		2		(1,805)		—		—		—		—		—		—
Long-term debt		(1)		(57)		(58)		(2)		(137)		(139)		3		(309)		(306)		(470)		(744)		(1,214)
Total interest expense		778		(3,198)		(2,420)		720		(4,833)		(4,113)		144		(1,253)		(1,109)		651		(6,717)		(6,066)
Change in net interest income	$	6,346	$	(3,227)	$	3,119	$	13,116	$	(8,447)	$	4,669	$	(540)	$	(94)	$	(634)	$	4,979	$	(1,295)	$	3,684

Provision for Loan Losses

The provision for loan losses is based upon our allowance methodology and is a charge to income that, in our judgment, is required to maintain an adequate allowance for incurred loan losses at each period-end. In assessing the adequacy of the allowance, management considers the size and quality of the loan portfolio measured against prevailing economic conditions, regulatory guidelines, and historical loan loss experience. However, there is no assurance that loan credit losses will not exceed the allowance, and any growth in the loan portfolio and the uncertainty of the general economy may require additional provisions in future periods.

We recorded a $2.0 million reversal of the provision for loan losses ~~of $3.5~~for the three and nine months ended September 30, 2021, a $5.5 million decrease compared to the provision for the three months ended September 30, 2020 ~~a $2.0~~and an $11.5 million ~~increase~~decrease compared to the ~~$1.5 recorded for the three months ended September 30, 2019. The increase in~~ provision expense was primarily due to allocations of reserves for the economic uncertainties related to COVID-19. We expect the provision for loan losses could increase in future periods based on our belief that the credit quality of our loan portfolio may decline, and loan defaults may increase, as a result of COVID-19.

~~We recorded a provision for loan losses of $9.5 million~~ for the nine months ended September 30, ~~2020,~~2020. Management believes that a ~~$4.0 million increase compared~~negative adjustment to the ~~$5.5 million for~~provision in the ~~nine months ended September 30, 2019. The increase~~third quarter of 2021 was prudent and was driven by net recoveries in ~~provision expense was primarily due to allocations~~four of ~~reserves for~~ the last five quarters and continuous improvements of credit quality indicators and economic ~~uncertainties related to COVID-19.~~conditions.

~~Table of Contents~~

Noninterest Income

Our noninterest income is generated from four primary sources: (1) retirement and benefit services; (2) wealth management; (3) mortgage banking; and (4) other general banking services.

Table of Contents

The following table presents our noninterest income for the three and nine months ended September 30, ~~2020~~2021 and ~~2019.~~2020.


	Three months ended						Nine months ended						Three months ended						Nine months ended
	September 30,						September 30,						September 30,						September 30,
(dollars in thousands)	2020			2019			2020			2019			2021			2020			2021			2020
Retirement and benefit services	$	15,104		$	15,307		$	45,034		$	46,142		$	18,031		$	15,104		$	53,157		$	45,034
Wealth management		4,486			3,896			12,644			11,385			5,295			4,486			15,419			12,644
Mortgage banking		22,269			8,135			44,860			19,739			11,116			22,269			40,535			44,860
Service charges on deposit accounts		355			447			1,075			1,321			357			355			1,025			1,075
Net gains (losses) on investment securities		1,428			48			2,722			357			11			1,428			125			2,722
Other		1,614			1,747			4,340			5,694			1,230			1,614			3,408			4,340
Total noninterest income	$	45,256		$	29,580		$	110,675		$	84,638		$	36,040		$	45,256		$	113,669		$	110,675
Noninterest income as a % of revenue		67.53	%		61.29	%		64.58	%		60.14	%		63.04	%		67.53	%		63.87	%		64.58	%

Total noninterest income for the three months ended September 30, ~~2020~~2021, was ~~$45.3~~$36.0 million, ~~an increase~~a decrease of ~~$15.7~~$9.2 million, or ~~53.0%~~20.4%, compared to ~~$29.6~~$45.3 million for the three months ended September 30, ~~2019.~~2020. The ~~increase~~decrease in noninterest income was primarily ~~due to an increase~~driven by decreases of ~~$14.1~~$11.2 million in mortgage banking revenue and $1.4 million in net gains on investment securities. These decreases were partially offset by a ~~$1.4~~$2.9 million increase in ~~net gains~~retirement and ~~losses on investment securities,~~benefit services revenue and a ~~$590~~$809 thousand increase in wealth management ~~revenue, partially offset by a $203 thousand~~revenue. The decrease in ~~retirement and benefit services revenue. Mortgage~~mortgage banking revenue ~~increased~~was primarily due to a ~~$198.1~~$7.8 million ~~increase in mortgage originations along with a 75 basis point increase~~decrease in the ~~gain on sale margin. Wealth management revenue increased as~~change in fair value of the secondary market hedge driven by a ~~result of an increase~~reduction in the ~~average balance of assets under administration/management.~~hedged pipeline. The ~~decrease~~increase in retirement and benefit services revenue was primarily due to ~~a $347~~$1.8 million in revenue attributable to the acquisition of RPS and $892 thousand ~~decrease~~ in ~~asset based~~document restatement fees. Wealth management revenue increased primarily due to organic growth and market increases in assets under administration/management.

Total noninterest income for the nine months ended September 30, ~~2020~~2021, was ~~$110.7~~$113.7 million, an increase of ~~$26.0~~$3.0 million, or ~~30.8%~~2.7%, compared to ~~$84.6~~$110.7 million for the nine months ended September 30, ~~2019.~~2020. The ~~increase~~change in noninterest income was primarily driven by ~~an increase~~increases of ~~$25.1~~$8.1 million in retirement and benefit services revenue and $2.8 million in wealth management revenue, partially offset by a $4.3 million decrease in mortgage banking revenue and a ~~$2.4~~$2.6 million decrease in net gains on investment securities. The increase in retirement and benefit services revenue was primarily a result of a $4.5 million in revenue attributable to the acquisition of RPS and a $1.7 million increase in ~~net gains and losses on investment securities,~~document restatement fees as well as organic growth from an increase in assets under administration/management. Wealth management revenue increased due to increases in assets under administration/management as a result of reasons previously discussed. The decrease in mortgage banking revenue was the result of a $17.7 million decrease in the change in fair value of the secondary market hedge, partially offset by ~~a $1.4~~an increase of $307.4 million ~~decrease~~ in ~~other noninterest income. Mortgage banking revenue increased as~~ mortgage originations ~~increased from $685.2 million for the nine months ended September 30, 2019 to $1.17 billion for the nine months ended September 30, 2020, along with a 35~~and an 11 basis point increase in the gain on sale margin. ~~Other noninterest income decreased $1.4 million for the nine months ended September 30 of 2020 due to a $1.5 million gain on the sale of a branch that occurred in 2019.~~

We anticipate that our noninterest income will be significantly adversely affected in future periods as a result of ~~the COVID-19 pandemic~~increasing interest rates and the related decline in global economic conditions and significant volatility in the global stock markets. We expect retirement and benefit services asset based revenue will be adversely affected by reduced assets under administration and assets under management, waived transaction and participant related fees, and a decline in ESOP transaction fees. We expect wealth management asset based revenue will be adversely affected by reduced assets under administration and assets under management and we also expect increased unemployment and recessionary concernsinflationary pressure, which will adversely affect mortgage originations and mortgage banking ~~revenue in future periods.~~revenue.

Noninterest income as a percentage of total operating revenue, which consists of net interest income plus noninterest income, was 63.0% for the three months ended September 30, 2021, compared to 67.5% for the three months ended September 30, 2020 ~~compared to 61.3%~~and was 63.9% for the ~~three~~nine months ended September 30, ~~2019. The increase was due~~2021, compared to ~~noninterest income increasing by 53.0% while net interest income increased by only 16.5%.~~

~~Noninterest income as a percentage of total operating revenue was~~ 64.6% for the nine months ended September 30, ~~2020, compared to 60.1% for the nine months ended September 30, 2019. The increase was due to noninterest income increasing by 30.8% while net interest income increased by only 8.2%.~~2020.

~~Table of Contents~~

See “NOTE 1413 Segment Reporting” for additional discussion regarding our business lines.

Table of Contents

Noninterest Expense

The following table presents noninterest expense for the three and nine months ended September 30, ~~2020~~2021 and ~~2019.~~2020.


	Three months ended				Nine months ended				Three months ended				Nine months ended
	September 30,				September 30,				September 30,				September 30,
(dollars in thousands)	2020		2019		2020		2019		2021		2020		2021		2020
Compensation	$	22,740	$	20,041	$	62,684	$	54,997	$	23,291	$	22,740	$	71,298	$	62,684
Employee taxes and benefits		5,033		4,600		15,088		15,188		5,058		5,033		16,443		15,088
Occupancy and equipment expense		2,768		2,700		8,392		8,086		2,063		2,511		6,212		7,615
Business services, software and technology expense		4,420		4,224		13,384		12,044		5,332		4,378		15,266		13,501
Intangible amortization expense		990		990		2,971		3,091		1,088		990		3,327		2,971
Professional fees and assessments		1,031		1,051		3,231		3,146		1,503		1,070		4,484		3,303
Marketing and business development		929		890		2,088		2,024		865		929		2,310		2,088
Supplies and postage		247		631		1,625		2,027		549		248		1,583		1,630
Travel		26		435		338		1,335		174		26		236		338
Mortgage and lending expenses		1,231		751		3,466		1,966		1,231		1,434		3,762		3,916
Other		799		1,014		3,407		2,198		887		855		2,712		3,540
Total noninterest expense	$	40,214	$	37,327	$	116,674	$	106,102	$	42,041	$	40,214	$	127,633	$	116,674

Total noninterest expense for the three months ended September 30, ~~2020~~2021 was ~~$40.2~~$42.0 million, an increase of ~~$2.9~~$1.8 million, or ~~7.7%~~4.5%, compared to ~~$37.3~~$40.2 million for the three months ended September 30, ~~2019.~~2020. The increase in noninterest expense was driven by increases of ~~$2.7 million in compensation expense, $480 thousand in mortgage and lending expenses, $433 thousand in employee taxes and benefits, and $196~~$954 thousand in business services, software and technology expense, $551 thousand in compensation expense and $433 thousand in professional fees and assessments. These increases were partially offset by decreases of $448 thousand in occupancy and equipment expense as well as a ~~$409~~$203 thousand decrease in ~~travel and a $384 thousand decrease in supplies and postage. Increases in compensation, employee taxes and benefits and~~ mortgage and lending expenses. Business services, software and technology expense increased due to non-recurring expenses ~~were~~related to investments in automated processing and integration expenses associated with the acquisition of RPS. The increase in compensation expense was a ~~direct~~ result of ~~increases~~the acquisition of RPS, as the number of full-time employees increased from 790 employees in the third quarter of 2020 to 825 employees in the third quarter of 2021 and partially offset by decreased mortgage incentives due to a $95.8 million decrease in mortgage originations. The increase in ~~business services, software~~professional fees and ~~technology expenses~~assessments was primarily a result of ~~an increase in information technology service expenses related to our “One Alerus” initiative and additional equipment purchases.~~increased legal fees. The decrease in ~~travel was a direct result of COVID-19~~occupancy and ~~the decrease in supplies and postage~~equipment expense was due to athe closure of certain offices in 2021 due to our ongoing hybrid work environment. The decrease in mortgage and lending expenses was due to decreased mortgage originations. Occupancy and equipment expense decreased due to the closure of certain offices in 2021 due to our transition to ~~E-statements for our retirement and benefit services segment.~~a hybrid work environment.

Total noninterest expense for the nine months ended September 30, ~~2020~~2021 was ~~$116.7~~$127.6 million, an increase of ~~$10.6~~$11.0 million or ~~10.0%~~9.4%, compared to ~~$106.1~~$116.7 million for the nine months ended September 30, ~~2019.~~2020. The increase in noninterest expense was ~~due to~~primarily driven by increases of ~~$7.7~~$8.6 million in compensation expense, ~~$1.5~~$1.8 million ~~in mortgage and lending expense, $1.3~~ in business services, software and technology expense and ~~$1.2~~$1.4 million in ~~other noninterest expense,~~employee taxes and benefits, partially offset by decreases of ~~$1.0~~$1.4 million in ~~travel~~occupancy and ~~$402~~equipment expense and $828 thousand in ~~supplies and postage.~~other noninterest expense. The ~~increases in compensation and mortgage and lending expenses were a result of increased mortgage originations. The increase~~changes in business services, software and technology expense, ~~was due~~compensation, employee and benefits, and occupancy and equipment expenses were similar to ~~our continued investment in software and technology related to our “One Alerus” initiative.~~the changes stated previously. The ~~increase~~decrease in other noninterest expense was primarily ~~due to~~driven by a ~~$1.2 million increase~~$758 thousand decrease in the provision for unfunded commitments. ~~The decrease in travel was a direct result~~Unfunded commitments decreased 4.3% from the third quarter of ~~COVID-19 and the decrease in supplies and postage was due to a transition to E-statements for our retirement and benefit services segment.~~2020.

Income Tax Expense

Income tax expense is an estimate based on the amount we expect to owe the respective taxing authorities, plus the impact of deferred tax items. Accrued taxes represent the net estimated amount due, or to be received from, taxing authorities. In estimating accrued taxes, management assesses the relative merits and risks of the appropriate tax treatment of transactions, taking into account statutory, judicial, and regulatory guidance in the context of our tax position. If the final resolution of taxes payable differs from our estimates due to regulatory determination or legislative or judicial actions, adjustments to tax expense may be required.

5249

Table of Contents

For the three months ended September 30, ~~2020,~~2021, we recognized income tax expense of ~~$5.6~~$4.1 million on $23.3 million of pre-tax income, resulting in an effective tax rate of 24.2%, compared to income tax expense of $2.3 million on $9.4 million of pre-tax income for the three months ended September 30, 2019, resulting in an effective tax rate of 24.7%.

~~For the nine months ended September 30, 2020, we recognized income tax expense of $10.7 million on $45.2~~$17.1 million of pre-tax income, resulting in an effective tax rate of 23.7%, compared to income tax expense of ~~$7.2~~$5.6 million on ~~$29.1~~$23.3 million of pre-tax income for the three months ended September 30, 2020, resulting in an effective tax rate of 24.2%.

For the nine months ended September 30, 2021, we recognized income tax expense of $12.4 million on $52.3 million of pre-tax income, resulting in an effective tax rate of 23.7%, compared to income tax expense of $10.7 million on $45.2 million of pre-tax income for the nine months ended September ~~2019,~~30, 2020, resulting in an effective tax rate of ~~24.8%~~23.7%. ~~The decrease in the effective tax rate was primarily due to additional tax benefits from share-based compensation for the nine months ended September 30, 2020, as compared to the same period in 2019.~~

Financial Condition

Overview

Total assets were ~~$2.9~~$3.2 billion as of September 30, ~~2020,~~2021, an increase of ~~$541.9~~$161.4 million, or ~~23.0%~~5.4%, as compared to December 31, ~~2019.~~2020. The overall increase in total assets was primarily due to increases of ~~$337.1~~$425.5 million in ~~loans, $185.1 million in available-for-sale investments, $64.5~~investment securities, partially offset by decreases of $179.0 million in loans held for ~~sale,~~investment and ~~$15.3~~$61.5 million in ~~other assets.~~loans held for sale. The decrease in loans held for investment was primarily due to PPP loan balances decreasing by $164.9 million from December 31, 2020.

Loans

The loan portfolio represents a broad range of borrowers comprised of commercial and industrial, commercial real estate, residential real estate, and consumer ~~financing~~ loans. The goal of the overall portfolio mix is to diversify with approximately one third of the portfolio in each of the commercial and industrial, commercial real estate, and residential real estate categories. As of September 30, ~~2020,~~2021, the portfolio mix was ~~38.3%~~28.1% commercial and industrial, ~~26.0%~~32.0% commercial real estate, ~~30.2%~~35.0% residential real estate and ~~5.5%~~4.9% in other categories. Commercial and industrial loans included ~~$348.9~~$103.5 million of PPP loans as of September 30, ~~2020.~~2021.

The following table presents the composition of total loans outstanding by portfolio segment as of September 30, ~~2020~~2021 and December 31, ~~2019:~~2020:


	September 30, 2021				December 31, 2020
			Percent of				Percent of		Change
(dollars in thousands)	Balance		Portfolio		Balance		Portfolio			Amount	Percent
Commercial
Commercial and industrial (1)	$	506,599	28.1	%	$	691,858	35.0	%	$	(185,259)	(26.8)	%
Real estate construction		37,751	2.1	%		44,451	2.2	%		(6,700)	(15.1)	%
Commercial real estate		573,518	32.0	%		563,007	28.5	%		10,511	1.9	%
Total commercial		1,117,868	62.2	%		1,299,316	65.7	%		(181,448)	(14.0)	%
Consumer
Residential real estate first mortgage		501,339	27.8	%		463,370	23.4	%		37,969	8.2	%
Residential real estate junior lien		130,243	7.2	%		143,416	7.2	%		(13,173)	(9.2)	%
Other revolving and installment		50,936	2.8	%		73,273	3.7	%		(22,337)	(30.5)	%
Total consumer		682,518	37.8	%		680,059	34.3	%		2,459	0.4	%
Total loans	$	1,800,386	100.0	%	$	1,979,375	100.0	%	$	(178,989)	(9.0)	%

September 30, 2020

December 31, 2019

Percent of

Percent of

Change

(dollars in thousands)

Balance

Portfolio


Balance

Portfolio



Amount

Percent

Commercial


Commercial and industrial (1)

$
789,036

38.3
%

$
479,144

27.8
%

$
309,892

64.7
%
Real estate construction

33,169

1.6
%

26,378

1.5
%

6,791

25.7
%
Commercial real estate

535,216

26.0
%

494,703

28.8
%

40,513

8.2
%
Total commercial

1,357,421

65.9
%

1,000,225

58.1
%

357,196

35.7
%
Consumer

Residential real estate first mortgage

469,050

22.8
%

457,155

26.6
%

11,895

2.6
%
Residential real estate junior lien

152,487

7.4
%

177,373

10.3
%

(24,886)

(14.0)
%
Other revolving and installment

79,461

3.9
%

86,526

5.0
%

(7,065)

(8.2)
%
Total consumer

700,998

34.1
%

721,054

41.9
%

(20,056)

(2.8)
%
Total loans

$
2,058,419

100.0
%

$
1,721,279

100.0
%

$
337,140

19.6
%

(1)	Included PPP loans of ~~$348.9~~$103.5 million at September 30, 2021 and $268.4 million at December 31, 2020.

Total loans outstanding were ~~$2.06~~$1.80 billion as of September 30, ~~2020, an increase~~2021, a decrease of ~~$337.1~~$179.0 million, or ~~19.6%~~9.0%, from December 31, ~~2019.~~2020. The ~~increase~~decrease was primarily due to ~~increases~~decreases of ~~$309.9~~$185.3 million in commercial and industrial loans and ~~$40.5~~$6.7 million in ~~our~~real estate construction loans, partially offset by increases of $10.5 million in the commercial real estate loan portfolio ~~partially offset by a $20.1~~and $2.5 million ~~decrease~~ in ~~our~~the consumer loan portfolio. ~~The increase in commercial and industrial loans was due to an increase of $348.9 million in net~~Excluding PPP loans, ~~offset~~the commercial portfolio decreased by ~~a decrease of $64.6~~$16.5 million, or ~~7.64% in operating line utilization.~~1.6%, from December 31, 2020.

5350

Table of Contents

Consistent with regulatory guidance urging banks to work with borrowers during ~~this unprecedented situation~~the COVID-19 pandemic and as outlined in the CARES Act, the Company offered a payment deferral program for its lending clients that ~~are~~were adversely affected by COVID-19. These deferrals were generally no more than 90 days in duration. As of September 30, ~~2020,~~2021, the Company had executed ~~552~~587 of these deferrals representing ~~$151.4~~$154.5 million. Of those loans, 278 loans with a total outstanding principal balance of ~~$16.9~~$3.4 million have been granted second deferrals, 562 loans with a total outstanding principal balance of ~~$12.0 million~~$69 thousand remain on the first deferral and the remaining loans have been returned to a normal payment status. In accordance with the Interagency Statement on Loan Modifications and Reporting for Financial institutions as issued on April 7, 2020, these short-term deferrals were not considered TDRs. See “NOTE 4 Loans and Allowance for Loan Losses” to the consolidated financial statements for additional information regarding TDRs.

We anticipate that loan growth will slow down in the future for our commercial and industrial, commercial real estate, residential real estate, and consumer loan portfolios as a result of ~~COVID-19~~higher levels of liquidity and ~~the related decline in economic conditions~~competition in our market areas.

The following table presents the maturities and types of interest rates for the loan portfolio as of September 30, ~~2020.~~2021.


	September 30, 2020								September 30, 2021
			After one								After one
	One year		but within		After				One year		but within		After
(dollars in thousands)	or less		five years		five years		Total		or less		five years		five years		Total
Commercial
Commercial and industrial	$	133,279	$	594,853	$	60,904	$	789,036	$	124,595	$	317,946	$	64,058	$	506,599
Real estate construction		3,229		12,393		17,547		33,169		8,284		28,833		634		37,751
Commercial real estate		41,059		223,196		270,961		535,216		39,765		230,117		303,636		573,518
Total commercial		177,567		830,442		349,412		1,357,421		172,644		576,896		368,328		1,117,868
Consumer
Residential real estate first mortgage		17,962		18,645		432,443		469,050		10,188		16,085		475,066		501,339
Residential real estate junior lien		17,021		54,292		81,174		152,487		10,543		32,009		87,691		130,243
Other revolving and installment		10,707		55,260		13,494		79,461		7,543		40,413		2,980		50,936
Total consumer		45,690		128,197		527,111		700,998		28,274		88,507		565,737		682,518
Total loans	$	223,257	$	958,639	$	876,523	$	2,058,419	$	200,918	$	665,403	$	934,065	$	1,800,386
Sensitivity of loans to changes in interest rates
Fixed interest rates			$	822,116	$	395,404					$	526,838	$	510,687
Floating interest rates				136,523		481,119						138,565		423,378
Total			$	958,639	$	876,523					$	665,403	$	934,065

As of September 30, ~~2020, 62.1%~~2021, 62.8% of the loan portfolio bore interest at fixed rates and ~~37.9%~~37.2% at floating rates. The expected life of our loan portfolio will differ from contractual maturities because borrowers may have the right to curtail or prepay their loans with or without penalties. Consequently, the table above includes information limited to contractual maturities of the underlying loans.

Asset Quality

Our strategy for credit risk management includes well-defined, centralized credit policies; uniform underwriting criteria; and ongoing risk monitoring and review processes for all commercial and consumer credit exposures. The strategy also emphasizes diversification on a geographic, industry, and client level; regular credit examinations; and management reviews of loans experiencing deterioration of credit quality. We strive to identify potential problem loans early, take necessary charge-offs promptly, and maintain adequate reserve levels for probable loan losses inherent in the portfolio. Management performs ongoing, internal reviews of any problem credits and continually assesses the adequacy of the allowance. We utilize an internal lending division, Special Credit Services, to develop and implement strategies for the management of individual nonperforming loans.

5451

Table of Contents

Credit Quality Indicators

Loans are assigned a risk rating and grouped into categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The risk ratings are aligned to pass and criticized categories. The criticized categories include special mention, substandard, and doubtful risk ratings. See ~~��NOTE~~“NOTE 4 Loans and Allowance for Loan Losses” to the consolidated financial statements for a definition of each of the risk ratings.

The table below presents criticized loans outstanding by loan portfolio segment as of September 30, ~~2020~~2021 and December 31, ~~2019:~~2020:


	September 30,			December 31,			September 30,			December 31,
(dollars in thousands)	2020			2019			2021			2020
Commercial
Commercial and industrial	$	29,228		$	30,838		$	8,398		$	22,256
Real estate construction		1,029			1,259			—			—
Commercial real estate		33,303			32,409			20,026			29,274
Total commercial		63,560			64,506			28,424			51,530
Consumer
Residential real estate first mortgage		1,882			797			1,842			2,149
Residential real estate junior lien		3,197			1,251			940			2,955
Other revolving and installment		—			6			4			37
Total consumer		5,079			2,054			2,786			5,141
Total loans	$	68,639		$	66,560		$	31,210		$	56,671
Criticized loans as a percent of total loans		3.33	%		3.87	%		1.73	%		2.86	%

The following table presents information regarding nonperforming assets as of September 30, ~~2020~~2021 and December 31, ~~2019:~~2020:


	September 30,			December 31,			September 30,			December 31,
(dollars in thousands)	2020			2019			2021			2020
Nonaccrual loans	$	4,795		$	7,379		$	6,229		$	5,050
Accruing loans 90+ days past due		—			448			—			30
Total nonperforming loans		4,795			7,827			6,229			5,080
OREO and repossessed assets		10			8			862			63
Total nonperforming assets		4,805			7,835			7,091			5,143
Total restructured accruing loans		858			957			714			3,427
Total nonperforming assets and restructured accruing loans	$	5,663		$	8,792		$	7,805		$	8,570
Nonperforming loans to total loans		0.23	%		0.45	%		0.35	%		0.26	%
Nonperforming assets to total assets		0.17	%		0.33	%		0.22	%		0.17	%
Allowance for loan losses to nonperforming loans		654	%		306	%		515	%		674	%

~~The ratio of nonperforming loans to total loans at September 30, 2020 was 0.23%. Nonperforming assets as a percentage of total assets was 0.17% at September 30, 2020.~~

Interest income lost on nonaccrual loans approximated ~~$159~~$85 thousand and ~~$130~~$159 thousand for the three months ended September 30, ~~2020~~2021, and ~~2019,~~2020, respectively. There was no interest income included in net interest income related to nonaccrual loans for the three months ended September 30, ~~2020~~2021 and ~~2019.~~2020.

Interest income lost on nonaccrual loans approximated ~~$473~~$197 thousand and ~~$277~~$473 thousand for the nine months ended September 30, ~~2020~~2021, and ~~2019,~~2020, respectively. There was no interest income included in net interest income related to nonaccrual loans for the nine months ended September 30, ~~2020~~2021 and ~~2019.~~2020.

~~Table of Contents~~

Allowance for Loan Losses

The allowance for loan losses represents management’s estimate of incurred credit losses inherent in the loan portfolio at the balance sheet date. The allowance for loan losses is maintained at a level management believes is sufficient to absorb incurred losses in the loan portfolio given the conditions at the time. Management determines the

Table of Contents

adequacy of the allowance based on periodic evaluations of the loan portfolio, after consideration of risk characteristics of the loans and prevailing and anticipated economic and other conditions. A risk system, consisting of multiple grading categories for each portfolio class, is utilized as an analytical tool to assess risk and appropriate reserves. In addition to the risk system, management further evaluates risk characteristics of the loan portfolio under current and anticipated economic conditions and considers such factors as the financial condition of the borrower, past and expected loss experience, and other factors which management feels deserve recognition in establishing an appropriate reserve. These estimates are reviewed at least quarterly, and, as adjustments become necessary, they are recognized in the periods in which they become known. These evaluations are inherently subjective as they require management to make material estimates, all of which may be susceptible to significant change.

5653

Table of Contents

The following table presents, by loan type, the changes in the allowance for loan losses for the periods presented.


	Three months ended						Nine months ended						Three months ended						Nine months ended
	September 30,						September 30,						September 30,						September 30,
(dollars in thousands)	2020			2019			2020			2019			2021			2020			2021			2020
Balance—beginning of period	$	27,256		$	21,246		$	23,924		$	22,174		$	33,764		$	27,256		$	34,246		$	23,924
Commercial loan charge-offs
Commercial and Industrial		(10)			(324)			(2,745)			(5,275)			(747)			(10)			(1,224)			(2,745)
Real estate construction		—			—			—			(1)			—			—			—			—
Commercial real estate		—			—			(865)			—			—			—			(536)			(865)
Total commercial loan charge-offs		(10)			(324)			(3,610)			(5,276)			(747)			(10)			(1,760)			(3,610)
Consumer loan charge-offs
Residential real estate first mortgage		—			—			—			—			—			—			—			—
Residential real estate junior lien		—			(20)			(12)			(154)			—			—			—			(12)
Other revolving and installment		(41)			(31)			(194)			(513)			(46)			(41)			(139)			(194)
Total consumer loan charge-offs		(41)			(51)			(206)			(667)			(46)			(41)			(139)			(206)
Total loan charge-offs		(51)			(375)			(3,816)			(5,943)			(793)			(51)			(1,899)			(3,816)
Commercial loan recoveries
Commercial and Industrial		432			538			1,346			831			1,052			432			1,497			1,346
Real estate construction		—			—			—			2			—			—			—			—
Commercial real estate		95			—			95			150			—			95			4			95
Total commercial recoveries		527			538			1,441			983			1,052			527			1,501			1,441
Consumer loan recoveries
Residential real estate first mortgage		—			—			5			—			—			—			—			5
Residential real estate junior lien		81			49			175			132			16			81			113			175
Other revolving and installment		24			28			108			123			27			24			105			108
Total consumer loan recoveries		105			77			288			255			43			105			218			288
Total loan recoveries		632			615			1,729			1,238			1,095			632			1,719			1,729
Net loan charge-offs (recoveries)		(581)			(240)			2,087			4,705			(302)			(581)			180			2,087
Commercial loan provision
Commercial and Industrial		(846)			(962)			(498)			3,263			(825)			(846)			(1,378)			(498)
Real estate construction		40			25			180			97			92			40			21			180
Commercial real estate		1,828			(4)			5,953			(668)			(413)			1,828			(1,049)			5,953
Total commercial loan provision		1,022			(941)			5,635			2,692			(1,146)			1,022			(2,406)			5,635
Consumer loan provision
Residential real estate first mortgage		1,694			(139)			2,914			(140)			625			1,694			1,027			2,914
Residential real estate junior lien		28			157			377			113			6			28			(63)			377
Other revolving and installment		108			1			371			388			(32)			108			(196)			371
Total consumer loan provision		1,830			19			3,662			361			599			1,830			768			3,662
Unallocated provision expense		648			2,420			203			2,462			(1,453)			648			(362)			203
Total loan loss provision		3,500			1,498			9,500			5,515			(2,000)			3,500			(2,000)			9,500
Balance—end of period	$	31,337		$	22,984		$	31,337		$	22,984		$	32,066		$	31,337		$	32,066		$	31,337
Total loans	$	2,058,419		$	1,686,087		$	2,058,419		$	1,686,087		$	1,800,386		$	2,058,419		$	1,800,386		$	2,058,419
Average total loans		2,034,778			1,691,542			1,917,894			1,715,629			1,820,871			2,034,778			1,884,308			1,917,894
Allowance for loan losses to total loans		1.52	%		1.36	%		1.52	%		1.36	%		1.78	%		1.52	%		1.78	%		1.52	%
Net charge-offs/(recoveries) to average total loans (annualized)		(0.11)	%		(0.06)	%		0.15	%		0.37	%		(0.06)	%		(0.11)	%		0.01	%		0.15	%

The allowance for loan losses was ~~$31.3~~$32.1 million as of September 30, ~~2020,~~2021, compared to ~~$23.9~~$34.2 million as of December 31, ~~2019.~~2020. The ~~$7.4~~$2.2 million ~~increase~~decrease in the allowance for loan losses was primarily due to ~~additional~~a $2.0 million reversal of the provision for loan losses expense in the third quarter of ~~$9.5 million, partially offset by net charge-offs of $2.1 million. The increase in provision expense was primarily due to allocations of reserves for the economic uncertainties related to COVID-19.~~2021. As of September 30, ~~2020,~~2021, the allowance for loan losses represented ~~1.52%~~1.78% of total loans. Excluding PPP loans, the ratio of allowance for loan losses to total loans ~~increased 44 basis points to 1.83%~~was 1.89% at September 30, ~~2020,~~2021, compared to ~~1.39%~~2.00% as of December 31, ~~2019. For the nine months ended September 30, 2020, the ratio of net charge-offs to average total loans was 0.15%.~~2020.

5754

Table of Contents

Based on current economic indicators, the Company increased the economic factors within the allowance for loan losses evaluation. We expect that the allowance for loan losses as a percent of total loans may increase in future periods based on our belief that the credit quality of our loan portfolio may decline, and loan defaults may increase, as a result of COVID-19.

The following table presents the allocation of the allowance for loan losses as of the dates presented.


	September 30, 2020				December 31, 2019				September 30, 2021				December 31, 2020
			Percentage				Percentage				Percentage				Percentage
	Allocated		of loans to		Allocated		of loans to		Allocated		of loans to		Allocated		of loans to
(dollars in thousands)	Allowance		total loans		Allowance		total loans		Allowance		total loans		Allowance		total loans
Commercial and industrial	$	10,373	38.3	%	$	12,270	27.8	%	$	9,100	28.1	%	$	10,205	35.0	%
Real estate construction		483	1.6	%		303	1.5	%		679	2.1	%		658	2.2	%
Commercial real estate		11,871	26.0	%		6,688	28.8	%		12,524	32.0	%		14,105	28.5	%
Residential real estate first mortgage		4,367	22.8	%		1,448	26.6	%		6,801	27.8	%		5,774	23.4	%
Residential real estate junior lien		1,211	7.4	%		671	10.3	%		1,423	7.2	%		1,373	7.2	%
Other revolving and installment		637	3.9	%		352	5.0	%		523	2.8	%		753	3.7	%
Unallocated		2,395	—	%		2,192	—	%		1,016	—	%		1,378	—	%
Total loans	$	31,337	100.0	%	$	23,924	100.0	%	$	32,066	100.0	%	$	34,246	100.0	%

In the ordinary course of business, we enter into commitments to extend credit, including commitments under credit arrangements, commercial letters of credit, and standby letters of credit. Such financial instruments are recorded when they are funded. A reserve for unfunded commitments is established using historical loss data and utilization assumptions. This reserve is located in accrued expenses and other liabilities on the Consolidated Balance Sheets. The reserve for unfunded commitments was $1.9 million as of September 30, ~~2020, an increase of $800 thousand, as compared to December 31, 2019.~~2021.

Loans Held for Sale

Loans held for sale represent loans to consumers for the purchase or refinance of a residence that we have originated and intend to sell into the secondary market. Loans held for sale were ~~$111.3~~$60.9 million as of September 30, ~~2020, an increase~~2021, a decrease of ~~$64.5~~$61.5 million, as compared to December 31, ~~2019.~~2020. The ~~increase~~decrease in loans held for sale was primarily due to ~~increased~~a decrease in mortgage ~~originations through September and investor pipeline capacity.~~originations. Mortgage loan originations totaled ~~$511.6~~$415.8 million for the three months ended September 30, ~~2020~~2021, compared to ~~$261.3~~$607.2 million for the three months ended December 31, ~~2019.~~2020.

Investment Securities

The composition of our investment securities portfolio reflects our investment strategy of maintaining an appropriate level of liquidity for normal operations while providing an additional source of revenue. The investment portfolio also provides a balance to interest rate risk and credit risk in other categories of the balance sheet, while providing a vehicle for the investment of available funds, furnishing liquidity, and supplying securities to pledge as collateral. In the second quarter of 2021, we transferred our investment securities of obligations of state and political agencies from available-for-sale to held-to-maturity to protect capital and reduce volatility in other comprehensive income due to market value changes.

5855

Table of Contents

The following table presents the fair value composition of our investment securities portfolio as of September 30, ~~2020~~2021 and December 31, ~~2019:~~2020:


	September 30, 2020				December 31, 2019								September 30, 2021				December 31, 2020
			Percent of				Percent of		Change						Percent of				Percent of		Change
(dollars in thousands)	Balance		Portfolio		Balance		Portfolio		Amount		Percent		Balance		Portfolio		Balance		Portfolio		Amount		Percent
Available-for-sale
U.S. Treasury and agencies	$	16,092	3.2	%	$	21,240	6.8	%	$	(5,148)	(24.2)	%		5,469	0.5	%		5,907	1.0	%	$	(438)	(7.4)	%
Obligations of state and political agencies		147,216	29.7	%		68,648	21.9	%		78,568	114.5	%		—	-	%		153,773	26.0	%		(153,773)	(100.0)	%
Mortgage backed securities
Residential Agency		211,700	42.8	%		182,538	58.3	%		29,162	16.0	%		518,472	50.9	%		306,719	51.8	%		211,753	69.0	%
Commercial		87,542	17.7	%		30,685	9.8	%		56,857	185.3	%		94,918	9.3	%		94,978	16.0	%		(60)	(0.1)	%
Asset backed securities		131	—	%		144	—	%		(13)	(9.0)	%		64	-	%		115	—	%		(51)	(44.3)	%
Corporate bonds		32,733	6.6	%		7,095	2.3	%		25,638	361.4	%		36,359	3.6	%		30,850	5.2	%		5,509	17.9	%
Total available-for-sale		495,414	100.0	%		310,350	99.1	%		185,064	59.6	%
Equity		—	-	%		2,808	0.9	%		(2,808)	(100.0)	%
Total available-for-sale investment securities														655,282	64.3	%		592,342	100.0	%		62,940	10.6	%
Held-to-maturity
Obligations of state and political agencies														145,172	14.3	%		—	—	%		145,172	—	%
Mortgage backed securities
Residential Agency														217,414	21.4	%		—	—	%		217,414	—	%
Total held-to-maturity investment securities														362,586	35.7	%		—	—	%		145,172	—	%
Total investment securities	$	495,414	100.0	%	$	313,158	100.0	%	$	182,256	58.2	%	$	1,017,868	100.0	%	$	592,342	100.0	%	$	208,112	35.1	%

The investment securities ~~available-for-sale~~ presented in the following table are reported at fair value and by contractual maturity as of September 30, ~~2020.~~2021. Actual timing may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Additionally, residential mortgage backed securities and collateralized mortgage obligations receive monthly principal payments, which are not reflected below. The yields below are calculated on a tax-equivalent basis.


	Maturity as of September 30, 2020																Maturity as of September 30, 2021
	One year or less				One to five years				Five to ten years				After ten years				One year or less				One to five years				Five to ten years				After ten years
	Fair		Average		Fair		Average		Fair		Average		Fair		Average		Fair		Average		Fair		Average		Fair		Average		Fair		Average
(dollars in thousands)	Value		Yield		Value		Yield		Value		Yield		Value		Yield		Value		Yield		Value		Yield		Value		Yield		Value		Yield
Available-for-sale
U.S. Treasury and agencies	$	10,034	1.52	%	$	—	—	%	$	1,576	0.92	%	$	4,482	0.71	%	$	—	—	%	$	—	—	%	$	1,357	0.92	%	$	4,112	0.71	%
Obligations of state and political agencies		2,127	1.56	%		23,873	1.46	%		72,932	1.85	%		48,284	2.34	%
Mortgage backed securities
Residential Agency		2	4.36	%		1,447	2.81	%		51,703	2.34	%		158,548	2.21	%		—	—	%		3,376	2.54	%		13,787	2.06	%		501,309	1.28	%
Commercial		—	—	%		2,139	3.30	%		5,225	2.24	%		80,178	1.50	%		—	—	%		—	—	%		35,827	2.80	%		59,091	2.56	%
Asset backed securities		—	—	%		—	—	%		—	—	%		131	5.44	%		—	—	%		—	—	%		—	—	%		64	5.31	%
Corporate bonds		4,048	2.57	%		—	2.63	%		18,685	4.85	%		10,000	3.88	%		—	—	%		—	—	%		36,359	4.29	%		—	—	%
Total available-for-sale	$	16,211	1.79	%	$	27,459	1.67	%	$	150,121	2.42	%	$	301,623	2.07	%
Total available-for-sale investment securities																		—	—	%		3,376	2.54	%		87,330	3.28	%		564,576	1.41	%
Held-to-maturity
Obligations of state and political agencies																		4,690	0.26	%		34,359	0.98	%		76,120	1.76	%		31,504	2.20	%
Mortgage backed securities
Residential Agency																		—	—	%		—	—	%		—	—	%		216,867	1.85	%
Total held-to-maturity investment securities																		4,690	0.26	%		34,359	0.98	%		76,120	1.76	%		248,371	1.89	%
Total investment securities																	$	4,690	0.26	%	$	37,735	1.12	%	$	163,450	2.57	%	$	812,947	1.55	%

Deposits

Total deposits were ~~$2.46~~$2.71 billion as of September 30, ~~2020,~~2021, an increase of ~~$491.1~~$141.1 million, or ~~24.9%~~5.5%, ~~as compared to~~from December 31, ~~2019.~~2020. Interest-bearing deposits increased ~~$375.3~~$98.7 million while noninterest-bearing deposits increased ~~$115.7~~$42.3 million. ~~The increase in deposits was primarily due to higher customer balances resulting~~Key drivers included inflows from ~~PPP loans,~~ government stimulus programs and higher depositor balances due to the uncertain economic ~~environment.~~environment and volatile financial markets. The increase in interest-bearing deposits included ~~a $128.8~~increases of $55.0 million ~~increase~~ in interest-bearing demand deposits, $28.3 million in money market accounts and savings

Table of Contents

accounts and $15.5 million in time deposits. Although overall deposits increased, we saw that within interest-bearing and noninterest-bearing deposits, synergistic deposits decreased $19.6 million from our retirement and benefit services and wealth management ~~segments. In addition, health savings account, or HSA, deposits were $131.5 million~~segments as participants transitioned balances back into the markets. As of September 30, ~~2020, an increase~~2021, the total sourced deposits outside of ~~$11.8~~our branch footprint was $576.0 million. Excluding synergistic deposits, commercial transaction deposits increased $112.5 million, or ~~9.9%~~10.2%, ~~from~~while consumer transaction deposits increased $31.2 million, or 4.8%, since December 31, 2019. Noninterest-bearing deposits as a percent of total deposits was 28.2% and 29.3% as of September 30, 2020 and December 31, 2019, respectively. Total deposits represented 95.6% of total liabilities as of September 30, 2020.

We expect that deposit levels will generally decrease in future periods as a result of the distressed economic conditions in our market areas as a result of the COVID-19 pandemic and as clients continue to utilize funds received from PPP loans.

~~Table of Contents~~

The following table presents the composition of our deposit portfolio as of September 30, ~~2020~~2021 and December 31, ~~2019:~~2020:


	September 30, 2020				December 31, 2019								September 30, 2021				December 31, 2020
			Percent of				Percent of		Change						Percent of				Percent of		Change
(dollars in thousands)	Balance		Portfolio		Balance		Portfolio		Amount		Percent		Balance		Portfolio		Balance		Portfolio		Amount		Percent
Noninterest-bearing demand	$	693,450	28.2	%	$	577,704	29.3	%	$	115,746	20.0	%	$	797,062	29.4	%	$	754,716	29.3	%	$	42,346	5.6	%
Interest-bearing demand		590,366	24.0	%		458,689	23.3	%		131,677	28.7	%		673,916	24.8	%		618,900	24.1	%		55,016	8.9	%
Money market and savings		971,132	39.4	%		738,841	37.5	%		232,291	31.4	%		1,017,310	37.5	%		989,039	38.5	%		28,271	2.9	%
Time deposits		207,422	8.4	%		196,082	9.9	%		11,340	5.8	%		224,800	8.3	%		209,338	8.1	%		15,462	7.4	%
Total deposits	$	2,462,370	100.0	%	$	1,971,316	100.0	%	$	491,054	24.9	%	$	2,713,088	100.0	%	$	2,571,993	100.0	%	$	141,095	5.5	%

The following table presents the average balances and rates of our deposit portfolio for the three months ended September 30, ~~2020~~2021 and ~~2019:~~2020:


	Three months ended				Three months ended				Three months ended				Three months ended
	September 30, 2020				September 30, 2019				September 30, 2021				September 30, 2020
	Average		Average		Average		Average		Average		Average		Average		Average
(dollars in thousands)	Balance		Rate		Balance		Rate		Balance		Rate		Balance		Rate
Noninterest-bearing demand	$	698,594	—	%	$	502,108	—	%	$	799,854	—	%	$	698,594	—	%
Interest-bearing demand		589,633	0.27	%		424,896	0.49	%		692,873	0.14	%		589,633	0.27	%
Money market and savings		961,669	0.32	%		649,190	1.32	%		1,009,564	0.14	%		961,669	0.32	%
Time deposits		204,969	0.98	%		187,023	1.74	%		217,756	0.50	%		204,969	0.98	%
Total deposits	$	2,454,865	0.27	%	$	1,763,217	0.79	%	$	2,720,047	0.13	%	$	2,454,865	0.27	%

The following table presents the contractual maturity of time deposits, including certificate of deposit account registry services and IRA deposits of $100 thousand and over, that were outstanding, as of the dates presented:


	September 30,		September 30,
(dollars in thousands)	2020		2021
Maturing in:
3 months or less	$	52,348	$	76,902
3 months to 6 months		47,944		58,486
6 months to 1 year		12,061		4,375
1 year or greater		11,281		8,379
Total	$	123,634	$	148,142

Borrowings

Borrowings as of September 30, ~~2020~~2021 and December 31, ~~2019~~2020 were as follows:


	September 30, 2021				December 31, 2020
			Percent of				Percent of
(dollars in thousands)	Balance		Portfolio		Balance		Portfolio
Subordinated notes		50,000	84.8	%		49,688	84.6	%
Junior subordinated debentures		8,702	14.8	%		8,617	14.7	%
Finance lease liability		261	0.4	%		430	0.7	%
Total borrowed funds	$	58,963	100.0	%	$	58,735	100.0	%

September 30, 2020

December 31, 2019

Percent of

Percent of

Change

(dollars in thousands)

Balance

Portfolio

Balance

Portfolio

Amount

Percent

Subordinated notes

$
49,672

84.6
%
$
49,625

84.4
%
$
47

0.1
%
Junior subordinated debentures

8,589

14.6
%

8,504

14.5
%

85

1.0
%
Finance lease liability

484

0.8
%

640

1.1
%

(156)

(24.3)
%
Total borrowed funds

$
58,745

100.0
%
$
58,769

100.0
%
$
(24)

—
%

Table of Contents

In the first quarter of 2021, we redeemed our previously issued subordinated debt with an initial fixed rate of 5.75% and issued new subordinated debt to the Bank of North Dakota with an initial fixed rate of 3.50%.

Capital Resources

Stockholders' equity is influenced primarily by earnings, dividends, the Company's sales and repurchases of its common stock and changes in accumulated other comprehensive income caused primarily by fluctuations in unrealized gains or losses, net of taxes, on available-for-sale securities.

Stockholders' equity increased ~~$36.3~~$23.0 million to ~~$322.0~~$353.2 million as of September 30, ~~2020,~~2021, compared to ~~$285.7~~$330.2 million as of December 31, ~~2019.~~2020. The increase in stockholders' equity was primarily driven by ~~$34.5~~$40.0 million ofin net

~~Table of Contents~~

income, ~~for the nine months ended September 30, 2020, and an increase of $8.6 million of accumulated other comprehensive income. These increases were~~ partially offset by ~~$7.8~~$8.2 million in dividends declared on common ~~stock.~~stock and a $10.1 million decrease in accumulated other comprehensive income. Tangible common equity to tangible assets, a non-GAAP financial measure, ~~decreased~~increased to ~~9.78%~~9.62% as of September 30, ~~2020,~~2021, from ~~10.38%~~9.27% as of December 31, ~~2019.~~2020. Tangible common equity to tangible assets would have been ~~11.14%~~9.95% as of September 30, 2021 and 10.19% as of December 31, 2020, if PPP loans were excluded.

We strive to maintain an adequate capital base to support our activities in a safe and sound manner while at the same time attempting to maximize stockholder value. Capital adequacy is assessed against the risk inherent in our balance sheet, recognizing that unexpected loss is the common denominator of risk, and that common equity has the greatest capacity to absorb unexpected loss.

We are subject to various regulatory capital requirements both at the Company and at the Bank level. Failure to meet minimum capital requirements could result in certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have an adverse material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, specific capital guidelines must be met that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting policies. We have consistently maintained regulatory capital ratios at or above the well-capitalized standards.

At September 30, ~~2020~~2021 and December 31, ~~2019,~~2020, we met all the capital adequacy requirements to which we were subject. The table below presents the Company’s and the Bank’s regulatory capital ratios as of September 30, ~~2020~~2021 and December 31, ~~2019:~~2020:


	September 30,		December 31,
Capital Ratios	2021		2020
Alerus Financial Corporation Consolidated
Common equity tier 1 capital to risk weighted assets	14.52	%	12.75	%
Tier 1 capital to risk weighted assets	14.93	%	13.15	%
Total capital to risk weighted assets	18.58	%	16.79	%
Tier 1 capital to average assets	9.88	%	9.24	%
Tangible common equity to tangible assets (1)	9.62	%	9.27	%

Alerus Financial, National Association
Common equity tier 1 capital to risk weighted assets	13.77	%	12.10	%
Tier 1 capital to risk weighted assets	13.77	%	12.10	%
Total capital to risk weighted assets	15.03	%	13.36	%
Tier 1 capital to average assets	9.11	%	8.50	%

September 30,

December 31,

Capital Ratios

2020

2019

Alerus Financial Corporation





Common equity tier 1 capital to risk weighted assets

13.08
%
12.48
%
Tier 1 capital to risk weighted assets

13.48
%
12.90
%
Total capital to risk weighted assets

17.13
%
16.73
%
Tier 1 capital to average assets

9.76
%
11.05
%
Tangible common equity to tangible assets (1)

9.78
%
10.38
%

Alerus Financial, National Association

Common equity tier 1 capital to risk weighted assets

12.47
%
11.91
%
Tier 1 capital to risk weighted assets

12.47
%
11.91
%
Total capital to risk weighted assets

13.72
%
13.15
%
Tier 1 capital to average assets

9.03
%
10.20
%

(1)Represents a non-GAAP financial measure. See “Non-GAAP to GAAP Reconciliations and Calculation of Non-GAAP Financial Measures.”

The capital ratios for the Company and the Bank, as of September 30, ~~2020,~~2021, as shown in the above tables, were at levels above the regulatory minimums to be considered “well capitalized”. See “Note 1716 Regulatory Matters” to the consolidated financial statements for additional information.

6158

Table of Contents

Contractual Obligations and Off-Balance Sheet Arrangements

Contractual Obligations

In the ordinary course of our operations, we enter into certain contractual obligations. The following table presents our contractual obligations by maturity as of September 30, ~~2020.~~2021.


	September 30, 2020										September 30, 2021
	Less than		One to		Three to		Over				Less than		One to		Three to		Over
(dollars in thousands)	one year		three years		five years		five years		Total		one year		three years		five years		five years		Total
Operating lease obligations	$	2,179	$	3,927	$	1,772	$	1,753	$	9,631	$	1,597	$	2,115	$	639	$	238	$	4,589
Time deposits		178,362		17,514		6,220		5,326		207,422		200,773		14,065		7,875		2,087		224,800
Subordinated notes payable		—		—		—		49,672		49,672		—		—		—		50,000		50,000
Junior subordinated debenture (Trust I)		—		—		—		3,436		3,436		—		—		—		3,481		3,481
Junior subordinated debenture (Trust II)		—		—		—		5,153		5,153		—		—		—		5,221		5,221
Finance lease liability		251		272		—		—		523		251		21		—		—		272
Total contractual obligations	$	180,792	$	21,713	$	7,992	$	65,340	$	275,837	$	202,621	$	16,201	$	8,514	$	61,027	$	288,363

Off-Balance Sheet Arrangements

We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments consist primarily of commitments to extend credit and standby letters of credit. Commitments to extend credit are agreements to lend to customers, generally having fixed expiration dates or other termination clauses that may require payment of a fee. These commitments consist principally of unused commercial and consumer credit lines. Standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of an underlying contract with a third party. The credit risks associated with commitments to extend credit and standby letters of credit are essentially the same as that involved with extending loans to customers and are subject to normal credit policies. Collateral may be required based on management’s assessment of the customer’s creditworthiness. The fair value of these commitments is considered immaterial for disclosure purposes.

A summary of the contractual amounts of our exposure to off-balance sheet agreements as of September 30, ~~2020~~2021 and December 31, ~~2019, is~~2020, was as follows:


	September 30,		December 31,		September 30,		December 31,
(dollars in thousands)	2020		2019		2021		2020
Commitments to extend credit	$	596,642	$	586,365	$	622,465	$	611,140
Standby letters of credit		7,073		8,516		11,028		6,510
Total	$	603,715	$	594,881	$	633,493	$	617,650

Liquidity

Liquidity management is the process by which we manage the flow of funds necessary to meet our financial commitments on a timely basis and at a reasonable cost and to take advantage of earnings enhancement opportunities. These financial commitments include withdrawals by depositors, credit commitments to borrowers, expenses of our operations, and capital expenditures. Liquidity is monitored and closely managed by our asset and liability committee, or the ALCO, a group of senior officers from the finance, enterprise risk management, deposit, investment, treasury, and lending areas. It is the ALCO’s responsibility to ensure we have the necessary level of funds available for normal operations as well as maintain a contingency funding policy to ensure that potential liquidity stress events are planned for, quickly identified, and management has plans in place to respond. The ALCO has created policies which establish limits and require measurements to monitor liquidity trends, including modeling and management reporting that identifies the amounts and costs of all available funding sources.

As of September 30, ~~2020,~~2021, we had on balance sheet liquidity of ~~$311.1~~$789.5 million, compared to ~~$250.7~~$511.1 million as of December 31, ~~2019.~~2020. On balance sheet liquidity includes ~~total due from banks,~~cash and cash equivalents, federal funds sold, ~~interest-bearing deposits with banks,~~ unencumbered securities available-for-sale, and over collateralized securities pledging ~~positions.~~positions available-for-sale.

6259

Table of Contents

The Bank is a member of the FHLB, which provides short- and long-term funding to its members through advances collateralized by real estate related assets and other select collateral, most typically in the form of debt securities. The actual borrowing capacity is contingent on the amount of collateral available to be pledged to the FHLB. As of September 30, ~~2020,~~2021, we had no outstanding fed funds purchased from the FHLB and ~~$565.3~~$658.2 million of collateral pledged to the FHLB. Based on this collateral, we were eligible to borrow up to ~~$565.0~~$657.9 million from the FHLB. In addition, we can borrow up to $102.0 million through the unsecured lines of credit we have established with four other banks.

In addition, because the Bank is “well capitalized,” we can accept wholesale deposits up to 20.0% of total assets based on current policy ~~limits.~~limits, or $635.0 million as of September 30, 2021. Management believed that we had adequate resources to fund all of our commitments as of September 30, ~~2020~~2021 and December 31, ~~2019.~~2020.

Our primary sources of liquidity include liquid assets, as well as unencumbered securities that can be used to collateralize additional funding.

Though remote, the possibility of a funding crisis exists at all financial institutions. The economic impact of COVID-19 could place increased demand on our liquidity if we experience significant credit deterioration and as we meet borrowers’ needs. Accordingly, management has addressed this issue by formulating a liquidity contingency plan, which has been reviewed and approved by both the Bank’s board of directors and the ALCO. The plan addresses the actions that we would take in response to both a short-term and long-term funding crisis.

A short-term funding crisis would most likely result from a shock to the financial system, either internal or external, which disrupts orderly short-term funding operations. Such a crisis would likely be temporary in nature and would not involve a change in credit ratings. A long-term funding crisis would most likely be the result of both external and internal factors and would most likely result in drastic credit deterioration. Management believes that both potential circumstances have been fully addressed through detailed action plans and the establishment of trigger points for monitoring such events.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates. Interest-rate risk is the risk to earnings and equity value arising from changes in market interest rates and arises in the normal course of business to the extent that there is a divergence between the amount of interest-earning assets and the amount of interest-bearing liabilities that are prepaid/withdrawn, re-price, or mature in specified periods. We seek to achieve consistent growth in net interest income and equity while managing volatility arising from shifts in market interest rates. The ALCO oversees market risk management, monitoring risk measures, limits, and policy guidelines for managing the amount of interest rate risk and its effect on net interest income and capital. The Bank’s board of directors approves policy limits with respect to interest rate risk.

Interest Rate Risk

Interest rate risk management is an active process that encompasses monitoring loan and deposit flows complemented by investment and funding activities. Effective interest rate risk management begins with understanding the dynamic characteristics of assets and liabilities and determining the appropriate interest rate risk position given business activities, management objectives, market expectations and ALCO policy limits and guidelines.

Interest rate risk can come in a variety of forms, including repricing risk, basis risk, yield curve risk and option risk. Repricing risk is the risk of adverse consequences from a change in interest rates that arises because of differences in the timing of when those interest rate changes impact our assets and liabilities. Basis risk is the risk of adverse consequence resulting from unequal change in the spread between two or more rates for different instruments with the same maturity. Yield curve risk is the risk of adverse consequences resulting from unequal changes in the spread between two or more rates for different maturities for the same or different instruments. Option risk in financial instruments arises from embedded options such as options provided to borrowers to make unscheduled loan

6360

Table of Contents

prepayments, options provided to debt issuers to exercise call options prior to maturity, and depositor options to make withdrawals and early redemptions.

Management regularly reviews our exposure to changes in interest rates. Among the factors considered are changes in the mix of interest-earning assets and interest-bearing liabilities, interest rate spreads and repricing periods. The ALCO reviews, on at least a quarterly basis, the interest rate risk position.

The interest-rate risk position is measured and monitored at the Bank using net interest income simulation models and economic value of equity sensitivity analysis that capture both short-term and long-term interest-rate risk exposure.

Modeling the sensitivity of net interest income and the economic value of equity to changes in market interest rates is highly dependent on numerous assumptions incorporated into the modeling process. The models used for these measurements rely on estimates of the potential impact that changes in interest rates may have on the value and prepayment speeds on all components of our loan portfolio, investment portfolio, as well as embedded options and cash flows of other assets and liabilities. Balance sheet growth assumptions are also included in the simulation modeling process. The analysis provides a framework as to what our overall sensitivity position is as of our most recent reported position and the impact that potential changes in interest rates may have on net interest income and the economic value of our equity.

Net interest income simulation involves forecasting net interest income under a variety of interest rate scenarios including instantaneous shocks.

The estimated impact on our net interest income as of September 30, ~~2020~~2021 and December 31, ~~2019,~~2020, assuming immediate parallel moves in interest rates is presented in the table below.


	September 30, 2020				December 31, 2019				September 30, 2021				December 31, 2020
	Following		Following		Following		Following		Following		Following		Following		Following
	12 months		24 months		12 months		24 months		12 months		24 months		12 months		24 months
+400 basis points	3.5	%	−1.7	%	5.5	%	12.2	%	−2.2	%	5.9	%	10.2	%	7.3	%
+300 basis points	2.6	%	−4.6	%	4.2	%	9.0	%	−1.5	%	2.3	%	7.9	%	3.2	%
+200 basis points	1.7	%	−7.6	%	2.9	%	5.7	%	−0.9	%	−1.3	%	5.5	%	−1.0	%
+100 basis points	0.9	%	−10.6	%	1.5	%	2.4	%	−0.2	%	−4.9	%	3.2	%	−5.3	%
−100 basis points	−2.8	%	−18.6	%	−5.4	%	−11.9	%	−11.1	%	−21.0	%	−4.9	%	−18.8	%
−200 basis points	N/A	%	N/A	%	N/A	%	N/A	%	N/A	%	N/A	%	N/A	%	N/A	%

Management strategies may impact future reporting periods, as actual results may differ from simulated results due to the timing, magnitude, and frequency of interest rate changes, the difference between actual experience, and the characteristics assumed, as well as changes in market conditions. Market based prepayment speeds are factored into the analysis for loan and securities portfolios. Rate sensitivity for transactional deposit accounts is modeled based on both historical experience and external industry studies.

Management uses economic value of equity sensitivity analysis to understand the impact of interest rate changes on long-term cash flows, income, and capital. Economic value of equity is based on discounting the cash flows for all balance sheet instruments under different interest rate scenarios. Deposit premiums are based on external industry studies and utilizing historical experience.

6461

Table of Contents

The table below presents the change in the economic value of equity as of September 30, ~~2020~~2021 and December 31, ~~2019,~~2020, assuming immediate parallel shifts in interest rates.


	September 30,		December 31,		September 30,		December 31,
	2020		2019		2021		2020
+400 basis points	11.2	%	12.8	%	−21.8	%	12.1	%
+300 basis points	11.7	%	11.4	%	−14.1	%	12.6	%
+200 basis points	11.1	%	9.2	%	−7.0	%	11.9	%
+100 basis points	8.5	%	6.1	%	−1.0	%	9.5	%
−100 basis points	−43.1	%	−23.2	%	−31.9	%	−51.0	%
−200 basis points	N/A	%	N/A	%	N/A	%	N/A	%

Operational Risk

Operational risk is the risk of loss due to human behavior, inadequate or failed internal systems and controls, and external influences such as market conditions, fraudulent activities, disasters, and security risks. Management continuously strives to strengthen its system of internal controls, enterprise risk management, operating processes and employee awareness to assess the impact on earnings and capital and to improve the oversight of our operational risk.

Compliance Risk

Compliance risk represents the risk of regulatory sanctions, reputational impact or financial loss resulting from failure to comply with rules and regulations issued by the various banking agencies and standards of good banking practice. Activities which may expose us to compliance risk include, but are not limited to, those dealing with the prevention of money laundering, privacy and data protection, community reinvestment initiatives, fair lending challenges resulting from the expansion of our banking center network, employment and tax matters.

Strategic and/or Reputation Risk

Strategic and/or reputation risk represents the risk of loss due to impairment of reputation, failure to fully develop and execute business plans, failure to assess current and new opportunities in business, markets and products, and any other event not identified in the defined risk types mentioned previously. Mitigation of the various risk elements that represent strategic and/or reputation risk is achieved through initiatives to help management better understand and report on various risks, including those related to the development of new products and business initiatives.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company’s management, including our President and Chief Executive Officer and our Chief Financial Officer, have evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, or the “Exchange Act”), as of the end of the period covered by this report. Based on such evaluation, our President and Chief Executive Officer and our Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures were effective as of that date to provide reasonable assurance that the information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its President and Chief Executive Officer and its Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

6562

Table of Contents

PART II—OTHER INFORMATION

Item 1 – Legal Proceedings

There are no material pending legal proceedings, other than ordinary routine litigation incidental to the business of the Company or its subsidiaries, to which we or any of our subsidiaries is a party or to which our property is the subject. The Company does not know of any proceeding contemplated by a governmental authority against the Company or any of its subsidiaries.

Item 1A – Risk Factors

~~In addition~~There have been no material changes to the risk factors ~~set forth under Part I, Item 1A “Risk Factors”~~disclosed in the Company’s Annual Report on Form 10-K ~~for the fiscal year ended December 31, 2019, the following risk factors apply to the Company:~~

The outbreak of Coronavirus Disease 2019, or COVID-19, has led to an economic recession and other severe disruptions to the U.S. economy and has adversely impacted certain industries in which our clients operate and impaired their ability to fulfill their financial obligations to us. As a result, we are starting to see the impact from COVID-19 on our business, and we believe that it will be significant, adverse, and potentially material.

Currently, COVID-19 is spreading through the United States and the world. The spread of COVID-19 has caused severe disruptions to the U.S. economy at large, and for small businesses, in particular, which has disrupted our operations. We are starting to see the impact from COVID-19 on our business, and we believe that it will be significant, adverse, and potentially material. The responses on the part of the U.S. and global governments and populations have created a recessionary environment, reduced economic activity, and caused significant volatility in the global stock markets. We expect that we will experience significant disruptions across our business due to these effects, leading to decreased earnings and significant loan defaults and slowdowns in our loan collections. We expect retirement and benefit services and wealth management asset based revenue will be adversely affected by reduced assets under administration and assets under management, and we also expect increased unemployment and recessionary concerns will adversely affect mortgage originations and mortgage banking revenue in future periods.

The outbreak of COVID-19 has resulted in a decline in our clients’ businesses, a decrease in consumer confidence, an increase in unemployment, and a disruption in the services provided by our vendors. Continued disruptions to our clients’ businesses could result in increased risk of delinquencies, defaults, foreclosures, and losses on our loans and declines in assets under management and wealth management revenues, negatively impact regional economic conditions, result in declines in local loan demand, liquidity of loan guarantors, the value of loan collateral (particularly in real estate), loan originations, and deposit availability and negatively impact the implementation of our growth strategy. Although the U.S. government initially introduced a number of programs designed to soften the impact of COVID-19 on small businesses, the lack of additional programs may cause our borrowers to not be able to satisfy their financial obligations to us.

In addition, COVID-19 has impacted and likely will continue to impact the financial ability of businesses and consumers to borrow money, which would negatively impact loan volumes. Certain of our borrowers are in, or have exposure to, the retail, restaurant, and hospitality industries and are located in areas that are, or were, quarantined or under stay-at-home orders, and COVID-19 may also have an adverse effect on our commercial real estate portfolio, particularly with respect to real estate with exposure to these industries, and consumer loan portfolios. As COVID-19 cases have begun to surge in recent months, any new or prolonged quarantine or stay-at-home orders would have a negative adverse impact on these borrowers and their revenue streams, which consequently impacts their ability to meet their financial obligations to us and could result in loan defaults.

The ultimate extent of the COVID-19 pandemic’s effect on our business will depend on many factors, primarily including the speed and extent of any recovery from the related economic recession. Among other things, this will depend on the duration of the COVID-19 pandemic, particularly in our markets, the development and distribution of vaccines, therapies and other public health initiatives to control the spread of the disease, the nature and size of federal

~~Table of Contents~~

economic stimulus and other governmental efforts, and the possibility of additional state lockdown or stay-at-home orders in our markets in response to the recent surge in the number of COVID-19 cases.

~~As a result of the COVID-19 pandemic we may experience adverse financial consequences due to a number of other factors, including but not limited to:~~

●

a further and sustained decline in our stock price or the occurrence of what management would deem to be a triggering event that could, under certain circumstances, cause management to perform impairment testing on our goodwill and other intangible assets that could result in an impairment charge being recorded for that period, and adversely impact our results of operations and the ability of the Bank to pay dividends to us;

●

~~the negative effect on earnings resulting from the Bank modifying loans and agreeing to loan payment deferrals due to the COVID-19 crisis;~~

●

~~increased demand on our liquidity as we meet borrowers’ needs, experience significant credit deterioration, and cover expenses related to our business continuity plan;~~

●

~~the potential for reduced liquidity and its negative affect on our capital and leverage ratios;~~

●

the modification of our business practices, including with respect to branch operations, employee travel, employee work locations, participation in meetings, events and conferences, and related changes for our vendors and other business partners;

●

~~the disruption of our acquisition strategy due to the uncertainties created by the pandemic and challenges to our own business, which could limit or delay our future growth plans;~~

●

~~increases in federal and state taxes as a result of the effects of the pandemic and stimulus programs on governmental budgets;~~

●

~~an increase in FDIC premiums if the agency experiences additional resolution costs relating to bank failures;~~

●

~~increased cyber and payment fraud risk due to increased online and remote activity; and~~

●

~~other operational failures due to changes in our normal business practices because of the pandemic and governmental actions to contain it.~~

Overall, we believe that the economic impact from COVID-19 will be severe and could have a material and adverse impact on our business and result in significant losses in our loan portfolio, all of which would adversely and materially impact our earnings and capital. Even after the COVID-19 pandemic has subsided, we may continue to experience materially adverse impacts to our business as a result of the global economic impact of the COVID-19 pandemic, including the availability of credit, adverse impacts on liquidity and any recession that has occurred or may occur in the future. There are no comparable recent events that provide guidance as to the effect the spread of COVID-19 as a global pandemic may have, and, as a result, the ultimate impact of the pandemic is highly uncertain and subject to change.

The U.S. government and banking regulators, including the Federal Reserve, have taken a number of unprecedented actions in response to the COVID-19 pandemic, which could ultimately have a material adverse effect on our business and results of operations

On March 27, 2020, President Trump signed into law the Coronavirus Aid, Relief and Economic Security Act, or CARES Act, which established a $2.0 trillion economic stimulus package, including cash payments to individuals,

~~Table of Contents~~

supplemental unemployment insurance benefits and a $349 billion loan program administered through the SBA referred to as the PPP. In addition to implementing the programs contemplated by the CARES Act, the federal bank regulatory agencies have issued a steady stream of guidance in response to the COVID-19 pandemic and have taken a number of unprecedented steps to help banks navigate the pandemic and mitigate its impact. These include, without limitation:

●

~~requiring banks to focus on business continuity and pandemic planning;~~

●

~~adding pandemic scenarios to stress testing;~~

●

~~encouraging bank use of capital conservation buffers and reserves in lending programs;~~

●

~~permitting certain regulatory reporting extensions;~~

●

~~reducing margin requirements on swaps;~~

●

~~permitting certain otherwise prohibited investments in investment funds;~~

●

~~issuing guidance to encourage banks to work with customers affected by the pandemic and encourage loan workouts; and~~

●

~~providing credit under the CRA for certain pandemic-related loans, investments, and public service.~~

The COVID-19 pandemic has significantly affected the financial markets and the Federal Reserve has taken a number of actions in response. In March 2020, the Federal Reserve dramatically reduced the target federal funds rate and announced a $700 billion quantitative easing program in response to the expected economic downturn caused by the COVID-19 pandemic. In addition, the Federal Reserve reduced the interest that it pays on excess reserves. We expect that these reductions in interest rates, especially if prolonged, could adversely affect our net interest income and our net interest margin and our profitability. The Federal Reserve also launched the Main Street Lending Program, which offers deferred interest on four-year loans to small and mid-sized businesses. The full impact of the COVID-19 pandemic on our business activities as a result of new government and regulatory laws, policies, programs, and guidelines, as well as market reactions to such activities, remains uncertain but may ultimately have a material adverse effect on our business and results of operations.

~~COVID-19 has disrupted banking and other financial activities in the areas in which we operate and could potentially create widespread business continuity issues for us.~~

The COVID-19 pandemic has negatively impacted the ability of our employees and clients to engage in banking and other financial transactions in the geographic areas in which we operate and could create widespread business continuity issues for us. We also could be adversely affected if key personnel or a significant number of employees were to become unavailable due to the effects and restrictions of an outbreak or escalation of the COVID-19 pandemic in our market areas, including because of illness, quarantines, government actions or other restrictions in connectionfiled with the COVID-19 pandemic. Although we have business continuity plans and other safeguards in place, there is no assurance that such plans and safeguards will be effective. Further, we rely upon third-party vendors to conduct business and to process, record, and monitor transactions. If any of these vendors are unable to continue to provide us with these services, it could negatively impact our ability to serve our clients.

As a participating lender in the PPP, we are subject to additional risks of litigation from our clients or other parties regarding our processing of loans for the PPP and risks that the SBA may not fund some or all PPP loan guarantees.

The CARES Act included a $349 billion loan program administered through the SBA referred to as the PPP. Under the PPP, small businesses and other entities and individuals could apply for loans from existing SBA lenders and other approved regulated lenders that enrolled in the program, subject to numerous limitations and eligibility criteria. The Bank participated as a lender in the PPP. The PPP openedSEC on ~~April 3, 2020; however, because of the short~~March 12, 2021.

~~Table of Contents~~

timeframe between the passing of the CARES Act and the opening of the PPP, there is some ambiguity in the laws, rules, and guidance regarding the operation of the PPP, which exposes us to risks relating to noncompliance with the PPP. On April 24, 2020, an additional $310 billion in funding for PPP loans was authorized and such funds became available for PPP loans beginning on April 27, 2020.

Since the opening of the PPP, several other larger banks have been subject to litigation regarding the process and procedures that such banks used in processing applications for the PPP and claims related to agent fees. If any such litigation is filed against us and is not resolved in a manner favorable to us, it may result in significant financial liability or adversely affect our reputation. In addition, litigation can be costly, regardless of outcome. Any financial liability, litigation costs, or reputational damage caused by the PPP related litigation could have a material adverse impact on our business, financial condition, and results of operations.

We also have credit risk on PPP loans if a determination is made by the SBA that there is a deficiency in the manner in which the loan was originated, funded, or serviced by the Bank, such as an issue with the eligibility of a borrower to receive a PPP loan, which may or may not be related to the ambiguity in the laws, rules, and guidance regarding the operation of the PPP. In the event of a loss resulting from a default on a PPP loan and a determination by the SBA that there is a deficiency in the manner in which the PPP loan was originated, funded, or serviced by us, the SBA may deny its liability under the guaranty, reduce the amount of the guaranty, or if it has already paid under the guaranty, seek recovery of any loss related to the deficiency from us.

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

Unregistered Sales of Equity Securities

None.

Issuer Repurchases of Equity Securities

The following table presents information related to repurchases of shares of our common stock for each calendar month in the third quarter of ~~2020.~~2021.



				Total Number of	Maximum Number of
	Total Number	Average		Shares Purchased as	Shares that May
	of Shares	Price Paid		Part of Publicly	Yet be Purchased
(dollars in thousands, except per share data)	Purchased (1)	per Share		Announced Plans	Under the Plan (2)
July	1,634	$	32.08	—	770,000
August	786		28.20	—	770,000
September	—		—	—	770,000
Total	2,420	$	30.82	—	770,000

Maximum

Total Number of

Amount That May

Total Number

Average

Shares Purchased as

Yet be Purchased

of Shares

Price Paid

Part of Publicly

Under the Plan
(dollars in thousands, except per share data)

Purchased (1)

per Share

Announced Plans

Or program
July

536

$
19.43

—

$
—
August

76

19.86

—

—
September

—

—

—

—
Total

612

$
19.48

—

$
—

(1)	Shares repurchased by the Company represent shares surrendered by employees to the Company to pay withholding taxes on the vesting of restricted stock awards.

(2)

Use of Proceeds from Registered Securities

On September 17, 2019, the Company sold 2,860,000 shares of common stock in its initial public offering. On September 25, 2019, the Company sold 429,000 additional shares of common stock pursuant to the exercise in full by the underwriters of their option to purchase additional shares to cover over-allotments. All of the shares were sold pursuant to the Company’s Registration Statement on Form S-1, as amended (File No. 333-233339), which was declared effective by the SEC on September 12, 2019. The Company’s common stock is currently traded on the Nasdaq Capital Market under the symbol “ALRS”.

There has been no material change in the planned use of proceeds from the initial public offering as described in the Company’s prospectus filed with the SEC on September 13, 2019, pursuant to Rule 424(b)(4) under the Securities Act of 1933. From the effective date of the registration statement through September 30, ~~2020,~~2021, the Company has

Table of Contents

maintained the net proceeds of the initial public offering on deposit with the Bank. The Bank has used the deposits of the Company to pay down short-term borrowings.

~~Table of Contents~~

Item 3 – Defaults Upon Senior Securities

None.

Item 4 – Mine Safety Disclosures

Not Applicable.

Item 5 – Other Information

None.

7064

Table of Contents

Item 6 – Exhibits


Exhibit No.		Description

3.1		Third Amended and Restated Certificate of Incorporation of Alerus Financial Corporation (incorporated herein by reference to Exhibit 3.1 on Form S-1 filed on August 16, 2019).

3.2		Second Amended and Restated Bylaws of Alerus Financial Corporation (incorporated herein by reference to Exhibit 3.2 on Form S-1 filed on August 16, 2019).

31.1		Chief Executive Officer’s Certifications required by Rule13(a)-14(a) – filed herewith.

31.2		Chief Financial Officer’s Certifications required by Rule13(a)-14(a) – filed herewith.

32.1		Chief Executive Officer Certifications pursuant to 18 U.S.C. Section1350, as adopted pursuant to Section906 of the Sarbanes-Oxley Act of 2002 – filed herewith.

32.2		Chief Financial Officer Certifications pursuant to 18 U.S.C. Section1350, as adopted pursuant to Section906 of the Sarbanes-Oxley Act of 2002 – filed herewith.

101.INS		~~XBRL~~iXBRL Instance Document

101.SCH		~~XBRL~~iXBRL Taxonomy Extension Schema

101.CAL		~~XBRL~~iXBRL Taxonomy Extension Calculation Linkbase

101.DEF		~~XBRL~~iXBRL Taxonomy Extension Definition Linkbase

101.LAB		~~XBRL~~iXBRL Taxonomy Extension Label Linkbase

101.PRE		~~XBRL~~iXBRL Taxonomy Extension Presentation Linkbase

104		Cover Page Interactive Data File (formatted Inline XBRL and contained in Exhibits 101)

7165

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized


	ALERUS FINANCIAL CORPORATION

Date: November ~~5, 2020~~4, 2021	By:	/s/ Randy L. Newman
		Name: Randy L. Newman
		Title: Chairman, Chief Executive Officer and President (Principal Executive Officer)

Date: November ~~5, 2020~~4, 2021	By:	/s/ Katie A. Lorenson
		Name: Katie A. Lorenson
		Title: Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)

7266

		Page
Part 1:	FINANCIAL INFORMATION
Item 1.	Consolidated Financial Statements	1
	Consolidated Balance Sheets ~~(Unaudited)~~ as of September 30, ~~2020~~2021 and December 31, ~~2019~~2020	1
	Consolidated Statements of Income ~~(Unaudited)~~ for the three and nine months ended September 30, ~~2020~~2021 and ~~2019~~2020	2
	Consolidated Statements of Comprehensive Income ~~(Unaudited)~~ for the three and nine months ended September 30, ~~2020~~2021 and ~~2019~~2020	3
	Consolidated Statements of Changes in Stockholders’ Equity ~~(Unaudited)~~ for the three and nine months ended September 30, ~~2020~~2021 and ~~2019~~2020	4
	Consolidated Statements of Cash Flows ~~(Unaudited)~~ for the nine months ended September 30, ~~2020~~2021 and ~~2019~~2020	65
	Notes to Consolidated Financial Statements ~~(Unaudited)~~	87
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	3736
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	6360
Item 4.	Controls and Procedures	6562

Part 2:	OTHER INFORMATION
Item 1.	Legal Proceedings	6663
Item 1A.	Risk Factors	6663
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	6963
Item 3.	Defaults Upon Senior Securities	7064
Item 4.	Mine Safety Disclosures	7064
Item 5.	Other Information	7064
Item 6.	Exhibits	7165

Signatures		7266


		Three months ended				Nine months ended
	Consolidated Statements of	September 30,		September 30,		September 30,		September 30,
(dollars in thousands)	of Income Location	2020		2019		2020		2019
Interest rate lock commitments	Mortgage banking/Other noninterest income	$	5,647	$	(257)	$	11,226	$	2,024
Forward loan sales commitments	Mortgage banking		369		(199)		1,152		454
TBA mortgage backed securities	Mortgage banking		(3,747)		680		(9,099)		(104)
Total gain/(loss) from derivative instruments		$	2,269	$	224	$	3,279	$	2,374


					Maximum
				Total Number of	Amount That May
	Total Number	Average		Shares Purchased as	Yet be Purchased
	of Shares	Price Paid		Part of Publicly	Under the Plan
(dollars in thousands, except per share data)	Purchased (1)	per Share		Announced Plans	Or program
July	536	$	19.43	—	$	—
August	76		19.86	—		—
September	—		—	—		—
Total	612	$	19.48	—	$	—