UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the quarterly period ended |
|
OR |
|
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to |
Commission File Number: 1-5742
RITE AID CORPORATION
(Exact name of registrant as specified in its charter)
Delaware | 23-1614034 |
| |
|
|
Registrant’s telephone number, including area code: (717) 761-2633.
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report):
Not Applicable30 Hunter Lane,
Camp Hill, Pennsylvania17011
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading Symbol(s) |
| Name of each exchange on which registered |
Common Stock, $1.00 par value | | RAD | | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes ⌧ No ◻
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes ⌧ No ◻
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “Large Accelerated Filer,” “Accelerated Filer,” “Smaller Reporting Company” and “Emerging Growth Company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ⌧ | Accelerated Filer ◻ | Non-Accelerated Filer ◻ | Smaller reporting company ☐ Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange act). Yes ☐ No ⌧
The registrant had 55,782,17456,535,449 shares of its $1.00 par value common stock outstanding as of December 17, 2021.September 24, 2022.
RITE AID CORPORATION
TABLE OF CONTENTS
| ||
| 3 | |
| | |
| | |
| | |
| ||
| 6 | |
| 7 | |
| 8 | |
| 9 | |
| 10 | |
| 11 | |
| 12 | |
| 13 | |
| 14 | |
Management’s Discussion and Analysis of Financial Condition and Results |
| |
| ||
| ||
| | |
| | |
| | |
| ||
| ||
| ||
| ||
| ||
| ||
|
2
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This report, as well as our other public filings or public statements, include forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are often identified by terms and phrases such as “anticipate,” “believe,” “intend,” “estimate,” “expect,” “continue,” “should,” “could,” “may,” “plan,” “project,” “predict,” “will” and similar expressions and include references to assumptions and relate to our future prospects, developments and business strategies.
Factors that could cause actual results to differ materially from those expressed or implied in such forward-looking statements include, but are not limited to:
● | the impact of widespread health developments, including the continued impact of the global coronavirus (“COVID-19”) pandemic, |
● | our ability to successfully implement our RxEvolution strategy, attract and retain a sufficient number of our target consumers, integrate operations such as Elixir and any acquisitions, implement and integrate information technology and digital services, obtain permits required for store remodels, and improve the operating performance of our stores and pharmacy benefit management (“PBM”) operations; |
● | our high level of indebtedness, the ability to refinance such indebtedness on acceptable terms (including the impact of rising interest rates, market volatility, and continuing actions by the United States Federal Reserve), and our ability to satisfy our obligations and the other covenants contained in our debt agreements; |
● | the nature, cost, impact and outcome of pending and future litigation, other legal or regulatory proceedings, or governmental investigations and actions, including those related to |
● | general competitive, economic, industry, market, political (including healthcare reform) and regulatory conditions, including continued impacts of inflation or other pricing environment factors on |
● | the severity and resulting impact of the cough, cold and flu season; |
● | the impact on retail pharmacy business as PBM payors incent or mandate movement away from retail pharmacies to PBM mail order pharmacies; |
● | our ability to achieve the benefits of our efforts to reduce the costs of our generic drugs; |
● | the risk that changes in federal or state laws or regulations, including to those relating to labor or wages, the Health Care Education Affordability Reconciliation Act, the repeal of all or part of the Patient Protection or the Affordable Care Act (or “ACA”), and decisions of agencies and courts including the United States Supreme Court regarding those and other matters relevant to the Company or its operations, and any regulations enacted thereunder may occur; |
3
● | the impact of the loss of one or more major third party payor contracts and the risk that providers and state contract changes may occur; |
● | the risk that we may need to take further impairment charges if our future results do not meet our expectations; |
● | our ability to sell our Centers of Medicare and Medicaid Services (“CMS”) |
● | our ability to grow prescription count, realize front-end sales growth, and improve and grow the operations of our PBM; |
● | our ability to achieve cost savings and the other benefits of our organizational restructuring within our anticipated timeframe, if at all; |
● | decisions to close additional stores and distribution centers or undertake additional refinancing activities, which could result in further charges; |
● | our ability to manage expenses, our liquidity and our investments in working capital; |
● | the continued impact of gross margin pressure in the PBM industry due to continued consolidation and client demand for lower prices while providing enhanced service offerings; |
● | risks related to breaches of our (or our vendors’) information or payment systems or unauthorized access to confidential or personal information of our associates or customers; |
● | our ability to maintain our current pharmacy services business and obtain new pharmacy services business, including maintaining renewals of expiring contracts, avoiding contract termination rights that may permit certain of our clients to terminate their contracts prior to their expiration, early price renegotiations prior to contract expirations and the risk that we cannot meet client guarantees; |
● | our ability to manage our Medicare Part D Plan medical loss ratio (“MLR”) and meet the financial obligations of the plan; |
● | the risk that we could experience deterioration in our current Star rating with the CMS or incur CMS penalties and/or sanctions; |
● | the expiration or termination of our Medicare or Medicaid managed care contracts by federal or state governments; |
● | changes in future exchange or interest rates (including the impact on our variable rate indebtedness) or credit ratings, changes in tax laws, regulations, rates and policies; and |
● | other risks and uncertainties described from time to time in our filings with the Securities and Exchange Commission (the “SEC”). |
4
We undertake no obligation to update or revise the forward-looking statements included in this report, whether as a result of new information, future events or otherwise, after the date of this report. Our actual results, performance or achievements could differ materially from the results expressed in, or implied by, these forward-looking statements. Factors that could cause or contribute to such differences are discussed in the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Continuing Operations”Results” included herein and in our Annual Report on Form 10-K for the fiscal year ended February 27, 202126, 2022 (the “Fiscal 20212022 10-K”), which we filed with the SEC on April 27, 2021,25, 2022, and our Quarterly Report on Form 10-Q for the thirteen weeks ended May 29, 2021,28, 2022, which we filed on July 6,
4
2021, and our Quarterly Report on Form 10-Q for the thirteen weeks ended August 28, 2021, which we filed on October 5, 2021, 2022, as well as in “Part I – Item 1A. Risk Factors” of the Fiscal 20212022 10-K. To the extent that COVID-19 adversely affects our business and financial results, it may also have the effect of heightening many of the risk factors described herein and in our Fiscal 20212022 10-K.
5
PART I. FINANCIAL INFORMATION
ITEM 1. Financial Statements
RITE AID CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
(unaudited)
| | | | | | | | | | | | |
| | November 27, | | February 27, | | August 27, | | February 26, | ||||
|
| 2021 |
| 2021 |
| 2022 |
| 2022 | ||||
ASSETS | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 155,289 | | $ | 160,902 | | $ | 46,808 | | $ | 39,721 |
Accounts receivable, net | |
| 1,844,234 | |
| 1,462,441 | |
| 1,564,388 | |
| 1,343,496 |
Inventories, net of LIFO reserve of $486,759 and $485,859 | |
| 1,949,841 | |
| 1,864,890 | ||||||
Inventories, net of LIFO reserve of $497,294 and $487,173 | |
| 2,026,216 | |
| 1,959,389 | ||||||
Prepaid expenses and other current assets | |
| 106,666 | |
| 106,941 | |
| 103,452 | |
| 106,749 |
Total current assets | |
| 4,056,030 | |
| 3,595,174 | |
| 3,740,864 | |
| 3,449,355 |
Property, plant and equipment, net | |
| 1,014,662 | |
| 1,080,499 | |
| 950,962 | |
| 989,167 |
Operating lease right-of-use assets | | | 2,915,748 | | | 3,064,077 | | | 2,679,500 | | | 2,813,535 |
Goodwill | | | 1,108,136 | | | 1,108,136 | | | 626,936 | | | 879,136 |
Other intangibles, net | |
| 307,345 | |
| 340,519 | |
| 268,040 | |
| 291,196 |
Deferred tax assets | | | 14,964 | | | 14,964 | | | 13,938 | | | 20,071 |
Other assets | |
| 82,239 | |
| 132,035 | |
| 86,885 | |
| 86,543 |
Total assets | | $ | 9,499,124 | | $ | 9,335,404 | | $ | 8,367,125 | | $ | 8,529,003 |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | ||||||
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY | | | | | | | ||||||
Current liabilities: | | | | | | | | | | | | |
Current maturities of long-term debt and lease financing obligations | | $ | 6,119 | | $ | 6,409 | | $ | 5,581 | | $ | 5,544 |
Accounts payable | |
| 1,547,770 | |
| 1,437,421 | |
| 1,511,673 | |
| 1,571,261 |
Accrued salaries, wages and other current liabilities | |
| 873,201 | |
| 642,364 | |
| 729,561 | |
| 780,632 |
Current portion of operating lease liabilities | | | 522,272 | | | 516,752 | | | 571,952 | | | 575,651 |
Total current liabilities | |
| 2,949,362 | |
| 2,602,946 | |
| 2,818,767 | |
| 2,933,088 |
Long-term debt, less current maturities | |
| 3,167,060 | |
| 3,063,087 | |
| 3,222,655 | |
| 2,732,986 |
Long-term operating lease liabilities | | | 2,692,669 | | | 2,829,293 | | | 2,496,476 | | | 2,597,090 |
Lease financing obligations, less current maturities | |
| 15,270 | |
| 16,711 | |
| 14,009 | |
| 14,830 |
Other noncurrent liabilities | |
| 202,734 | |
| 208,213 | |
| 151,616 | |
| 151,976 |
Total liabilities | |
| 9,027,095 | |
| 8,720,250 | |
| 8,703,523 | |
| 8,429,970 |
Commitments and contingencies | |
| — | |
| — | |
| — | |
| — |
Stockholders’ equity: | | | | | | | ||||||
Common stock, par value $1 per share; 75,000 shares authorized; shares issued and outstanding 55,761 and 55,143 | |
| 55,761 | |
| 55,143 | ||||||
Total stockholders’ (deficit) equity: | | | | | | | ||||||
Common stock, par value $1 per share; 75,000 shares authorized; shares issued and outstanding 56,580 and 55,752 | |
| 56,580 | |
| 55,752 | ||||||
Additional paid-in capital | |
| 5,902,445 | |
| 5,897,168 | |
| 5,915,521 | |
| 5,910,299 |
Accumulated deficit | |
| (5,462,519) | |
| (5,313,103) | |
| (6,293,062) | |
| (5,851,581) |
Accumulated other comprehensive loss | |
| (23,658) | |
| (24,054) | |
| (15,437) | |
| (15,437) |
Total stockholders’ equity | |
| 472,029 | |
| 615,154 | ||||||
Total liabilities and stockholders’ equity | | $ | 9,499,124 | | $ | 9,335,404 | ||||||
Total stockholders’ (deficit) equity | |
| (336,398) | |
| 99,033 | ||||||
Total liabilities and stockholders’ (deficit) equity | | $ | 8,367,125 | | $ | 8,529,003 |
See accompanying notes to condensed consolidated financial statements.
6
RITE AID CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(unaudited)
| | | | | | |
| | | | | | |
| | Thirteen Week Period Ended | ||||
| | August 27, 2022 | | August 28, 2021 | ||
Revenues | | $ | 5,901,069 | | $ | 6,113,000 |
Costs and expenses: | | | | | | |
Cost of revenues | |
| 4,746,574 | |
| 4,867,076 |
Selling, general and administrative expenses | |
| 1,193,553 | |
| 1,267,753 |
Facility exit and impairment charges | |
| 45,845 | |
| 11,353 |
Goodwill and intangible asset impairment charges | | | 252,200 | | | — |
Interest expense | |
| 52,533 | |
| 48,592 |
(Gain) loss on debt modifications and retirements, net | |
| (41,312) | |
| 2,839 |
(Gain) loss on sale of assets, net | |
| (29,001) | |
| 12,378 |
| |
| 6,220,392 | |
| 6,209,991 |
Loss before income taxes | |
| (319,323) | |
| (96,991) |
Income tax expense | |
| 11,967 | |
| 3,310 |
Net loss | | $ | (331,290) | | $ | (100,301) |
Computation of loss attributable to common stockholders: | | | | | | |
Net loss attributable to common stockholders—basic and diluted | | $ | (331,290) | | $ | (100,301) |
| | | | | | |
Basic and diluted loss per share | | $ | (6.07) | | $ | (1.86) |
See accompanying notes to condensed consolidated financial statements.
7
RITE AID CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(In thousands)
(unaudited)
| | | | | | |
| | Thirteen Week Period Ended | ||||
| | August 27, 2022 | | August 28, 2021 | ||
Net loss | | $ | (331,290) | | $ | (100,301) |
Other comprehensive income: | | | | | | |
Defined benefit pension plans: | | | | | | |
Amortization of net actuarial losses included in net periodic pension cost, net of $0 and $0 income tax expense | |
| — | |
| 123 |
Total other comprehensive income | |
| — | |
| 123 |
Comprehensive loss | | $ | (331,290) | | $ | (100,178) |
See accompanying notes to condensed consolidated financial statements.
8
RITE AID CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(unaudited)
| | | | | | |
| | Thirteen Week Period Ended | ||||
|
| November 27, 2021 |
| November 28, 2020 | ||
Revenues | | $ | 6,228,880 | | $ | 6,117,038 |
Costs and expenses: | | | | | | |
Cost of revenues | |
| 4,894,497 | |
| 4,913,939 |
Selling, general and administrative expenses | |
| 1,276,920 | |
| 1,156,355 |
Facility exit and impairment charges | |
| 47,455 | |
| 7,453 |
Interest expense | |
| 47,794 | |
| 50,835 |
Gain on sale of assets, net | |
| (5,899) | |
| (16,305) |
Loss on Bartell acquisition | |
| 5,346 | |
| — |
| |
| 6,266,113 | |
| 6,112,277 |
(Loss) income from continuing operations before income taxes | |
| (37,233) | |
| 4,761 |
Income tax (benefit) expense | |
| (1,175) | |
| 437 |
Net (loss) income from continuing operations | | | (36,058) | | | 4,324 |
Net income from discontinued operations, net of tax | | | — | | | — |
Net (loss) income | | $ | (36,058) | | $ | 4,324 |
Computation of (loss) income attributable to common stockholders: | | | | | | |
(Loss) income from continuing operations attributable to common stockholders—basic and diluted | | $ | (36,058) | | $ | 4,324 |
Income from discontinued operations attributable to common stockholders—basic and diluted | | | — | | | — |
(Loss) income attributable to common stockholders—basic and diluted | | $ | (36,058) | | $ | 4,324 |
Basic and diluted (loss) income per share: | | | | | | |
Continuing operations | | $ | (0.67) | | $ | 0.08 |
Discontinued operations | | $ | — | | $ | — |
Net basic and diluted (loss) income per share | | $ | (0.67) | | $ | 0.08 |
See accompanying notes to condensed consolidated financial statements.
7
RITE AID CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(In thousands)
(unaudited)
| | | | | | |
| | Thirteen Week Period Ended | ||||
| | November 27, 2021 | | November 28, 2020 | ||
Net (loss) income | | $ | (36,058) | | $ | 4,324 |
Other comprehensive income: | | | | | | |
Defined benefit pension plans: | | | | | | |
Amortization of net actuarial losses included in net periodic pension cost, net of $0 and $0 income tax expense | |
| 123 | |
| 911 |
Change in fair value of interest rate cap | | | — | | | 116 |
Total other comprehensive income | |
| 123 | |
| 1,027 |
Comprehensive (loss) income | | $ | (35,935) | | $ | 5,351 |
See accompanying notes to condensed consolidated financial statements.
8
RITE AID CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(unaudited)
| | | | | | |
| | Thirty-Nine Week Period Ended | ||||
|
| November 27, 2021 |
| November 28, 2020 | ||
Revenues | | $ | 18,502,865 | | $ | 18,126,384 |
Costs and expenses: | | | | | | |
Cost of revenues | |
| 14,637,683 | |
| 14,564,621 |
Selling, general and administrative expenses | |
| 3,790,035 | |
| 3,469,644 |
Facility exit and impairment charges | |
| 67,639 | |
| 22,734 |
Intangible asset impairment charges | | | — | | | 29,852 |
Interest expense | |
| 145,507 | |
| 151,389 |
Loss (gain) on debt modifications and retirements, net | |
| 3,235 | |
| (5,274) |
Gain on sale of assets, net | |
| (79) | |
| (17,473) |
Loss on Bartell acquisition | | | 5,346 | | | — |
| |
| 18,649,366 | |
| 18,215,493 |
Loss from continuing operations before income taxes | |
| (146,501) | |
| (89,109) |
Income tax expense (benefit) | |
| 2,915 | |
| (7,534) |
Net loss from continuing operations | | | (149,416) | | | (81,575) |
Net income from discontinued operations, net of tax | | | — | | | 9,161 |
Net loss | | $ | (149,416) | | $ | (72,414) |
Computation of loss attributable to common stockholders: | | | | | | |
Loss from continuing operations attributable to common stockholders—basic and diluted | | $ | (149,416) | | $ | (81,575) |
Income from discontinued operations attributable to common stockholders—basic and diluted | | | — | | | 9,161 |
Loss attributable to common stockholders—basic and diluted | | $ | (149,416) | | $ | (72,414) |
Basic and diluted loss per share: | | | | | | |
Continuing operations | | $ | (2.77) | | $ | (1.52) |
Discontinued operations | | $ | 0 | | $ | 0.17 |
Net basic and diluted loss per share | | $ | (2.77) | | $ | (1.35) |
| | | | | | |
| | Twenty-Six Week Period Ended | ||||
|
| August 27, 2022 |
| August 28, 2021 | ||
Revenues | | $ | 11,915,652 | | $ | 12,273,985 |
Costs and expenses: | | | | | | |
Cost of revenues | |
| 9,564,428 | |
| 9,743,186 |
Selling, general and administrative expenses | |
| 2,411,482 | |
| 2,513,115 |
Facility exit and impairment charges | |
| 112,416 | |
| 20,184 |
Goodwill and intangible asset impairment charges | | | 252,200 | | | — |
Interest expense | |
| 100,652 | |
| 97,713 |
(Gain) loss on debt modifications and retirements, net | |
| (41,312) | |
| 3,235 |
(Gain) loss on sale of assets, net | |
| (58,197) | |
| 5,820 |
| |
| 12,341,669 | |
| 12,383,253 |
Loss before income taxes | |
| (426,017) | |
| (109,268) |
Income tax expense | |
| 15,464 | |
| 4,090 |
Net loss | | $ | (441,481) | | $ | (113,358) |
Computation of loss attributable to common stockholders: | | | | | | |
Net loss attributable to common stockholders—basic and diluted | | $ | (441,481) | | $ | (113,358) |
| | | | | | |
Basic and diluted loss per share | | $ | (8.11) | | $ | (2.10) |
See accompanying notes to condensed consolidated financial statements.
9
RITE AID CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(In thousands)
(unaudited)
| | | | | | | | | | | | |
| | Thirty-Nine Week Period Ended | | Twenty-Six Week Period Ended | ||||||||
|
| November 27, 2021 |
| November 28, 2020 |
| August 27, 2022 |
| August 28, 2021 | ||||
Net loss | | $ | (149,416) | | $ | (72,414) | | $ | (441,481) | | $ | (113,358) |
Other comprehensive income: | | | | | | | | | | | | |
Defined benefit pension plans: | | | | | | | | | | | | |
Amortization of net actuarial losses included in net periodic pension cost, net of $0 and $0 income tax expense | |
| 369 | |
| 2,734 | |
| — | |
| 246 |
Change in fair value of interest rate cap | | | 27 | | | 347 | | | — | | | 27 |
Total other comprehensive income | |
| 396 | |
| 3,081 | |
| — | |
| 273 |
Comprehensive loss | | $ | (149,020) | | $ | (69,333) | | $ | (441,481) | | $ | (113,085) |
See accompanying notes to condensed consolidated financial statements.
10
RITE AID CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ (DEFICIT) EQUITY
(In thousands, except per share amounts)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | Accumulated | | | | | | | | | | | | | | | | Accumulated | | | | ||
| | | | | | | Additional | | | | | Other | | | | | | | | | | Additional | | | | | Other | | | | ||||
| | Common Stock | | Paid-In | | Accumulated | | Comprehensive | | | | | Common Stock | | Paid-In | | Accumulated | | Comprehensive | | | | ||||||||||||
|
| Shares |
| Amount |
| Capital |
| Deficit |
| Loss |
| Total |
| Shares |
| Amount |
| Capital |
| Deficit |
| Loss |
| Total | ||||||||||
BALANCE FEBRUARY 27, 2021 | | 55,143 | | $ | 55,143 | | $ | 5,897,168 | | $ | (5,313,103) | | $ | (24,054) | | $ | 615,154 | |||||||||||||||||
BALANCE FEBRUARY 26, 2022 | | 55,752 | | $ | 55,752 | | $ | 5,910,299 | | $ | (5,851,581) | | $ | (15,437) | | $ | 99,033 | |||||||||||||||||
Net loss | | | | | | | | | | | (13,057) | | | | | | (13,057) | | | | | | | | | | | (110,191) | | | | | | (110,191) |
Other comprehensive loss: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Changes in Defined Benefit Plans, net of $0 tax expense | | | | | | | | | | | | | | 123 | | | 123 | |||||||||||||||||
Change in fair value of interest rate cap | | | | | | | | | | | | | | 27 | | | 27 | |||||||||||||||||
Comprehensive loss | | | | | | | | | | | | | | | | | (12,907) | |||||||||||||||||
Exchange of restricted shares for taxes | | (2) | | | (2) | | | (33) | | | | | | | | | (35) | |||||||||||||||||
Cancellation of restricted stock | | (48) | | | (48) | | | 48 | | | | | | | | | — | |||||||||||||||||
Amortization of restricted stock balance | | | | | | | | 1,618 | | | | | | | | | 1,618 | |||||||||||||||||
Stock-based compensation expense | | | | | | | | 150 | | | | | | | | | 150 | |||||||||||||||||
BALANCE MAY 29, 2021 | | 55,093 | | $ | 55,093 | | $ | 5,898,951 | | $ | (5,326,160) | | $ | (23,904) | | $ | 603,980 | |||||||||||||||||
Net loss | | | | | | | | | | | (100,301) | | | | | | (100,301) | |||||||||||||||||
Other comprehensive loss: | | | | | | | | | | | | | | | | | | |||||||||||||||||
Changes in Defined Benefit Plans, net of $0 tax expense | | | | | | | | | | | | | | 123 | | | 123 | |||||||||||||||||
Comprehensive loss | | | | | | | | | | | | | | | | | (100,178) | | | | | | | | | | | | | | | | | (110,191) |
Issuance of restricted stock | | 823 | | | 823 | | | (823) | | | | | | | | | — | | 61 | | | 61 | | | (61) | | | | | | | | | — |
Exchange of restricted shares for taxes | | (146) | | | (146) | | | (2,040) | | | | | | | | | (2,186) | | (63) | | | (63) | | | (490) | | | | | | | | | (553) |
Cancellation of restricted stock | | (38) | | | (38) | | | 38 | | | | | | | | | — | | (127) | | | (127) | | | 127 | | | | | | | | | — |
Amortization of restricted stock balance | | | | | | | | 3,519 | | | | | | | | | 3,519 | | | | | | | | 3,324 | | | | | | | | | 3,324 |
Stock-based compensation expense | | | | | | | | 150 | | | | | | | | | 150 | | | | | | | | 201 | | | | | | | | | 201 |
BALANCE AUGUST 28, 2021 | | 55,732 | | | 55,732 | | | 5,899,795 | | | (5,426,461) | | | (23,781) | | | 505,285 | |||||||||||||||||
Amortization of performance-based incentive plans | | | | | | | | (190) | | | | | | | | | (190) | |||||||||||||||||
BALANCE MAY 28, 2022 | | 55,623 | | | 55,623 | | | 5,913,210 | | | (5,961,772) | | | (15,437) | | | (8,376) | |||||||||||||||||
Net loss | | | | | | | | | |
| (36,058) | | | | | | (36,058) | | | | | | | | | |
| (331,290) | | | | | | (331,290) |
Other comprehensive loss: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Changes in Defined Benefit Plans, net of $0 tax expense | | | | | | | | | | | | | | 123 | | | 123 | |||||||||||||||||
Comprehensive loss | | | | | | | | | | | | | | | | | (35,935) | | | | | | | | | | | | | | | | | (331,290) |
Issuance of restricted stock | | 81 | | | 81 | | | (81) | | | | | | | | | — | | 1,141 | | | 1,141 | | | (1,141) | | | | | | | | | — |
Exchange of restricted shares for taxes | | (10) | | | (10) | | | (121) | | | | | | | | | (131) | | (182) | | | (182) | | | (1,284) | | | | | | | | | (1,466) |
Cancellation of restricted stock | | (42) | | | (42) | | | 42 | | | | | | | | | — | | (2) | | | (2) | | | 2 | | | | | | | | | — |
Amortization of restricted stock balance | | | | | | | | 2,660 | | | | | | | | | 2,660 | | | | | | | | 3,323 | | | | | | | | | 3,323 |
Stock-based compensation expense | | | | | | | | 150 | | | | | | | | | 150 | | | | | | | | 111 | | | | | | | | | 111 |
BALANCE NOVEMBER 27, 2021 | | 55,761 | | $ | 55,761 | | $ | 5,902,445 | | $ | (5,462,519) | | $ | (23,658) | | $ | 472,029 | |||||||||||||||||
Amortization of performance-based incentive plans | | | | | | | | 1,300 | | | | | | | | | 1,300 | |||||||||||||||||
BALANCE AUGUST 27, 2022 | | 56,580 | | $ | 56,580 | | $ | 5,915,521 | | $ | (6,293,062) | | $ | (15,437) | | $ | (336,398) |
See accompanying notes to condensed consolidated financial statements.
11
RITE AID CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ (DEFICIT) EQUITY
(In thousands, except per share amounts)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | Accumulated | | | | | | | | | | | | | | | | Accumulated | | | | ||
| | | | | | | Additional | | | | | Other | | | | | | | | | | Additional | | | | | Other | | | | ||||
| | Common Stock | | Paid-In | | Accumulated | | Comprehensive | | | | | Common Stock | | Paid-In | | Accumulated | | Comprehensive | | | | ||||||||||||
|
| Shares |
| Amount |
| Capital |
| Deficit |
| Loss |
| Total |
| Shares |
| Amount |
| Capital |
| Deficit |
| Loss |
| Total | ||||||||||
BALANCE FEBRUARY 29, 2020 |
| 54,716 | | $ | 54,716 | | $ | 5,890,903 | | $ | (5,222,194) | | $ | (48,898) | | $ | 674,527 | |||||||||||||||||
BALANCE FEBRUARY 27, 2021 |
| 55,143 | | $ | 55,143 | | $ | 5,897,168 | | $ | (5,313,103) | | $ | (24,054) | | $ | 615,154 | |||||||||||||||||
Net loss | | | | | | | | | | | (63,541) | | | | | | (63,541) | | | | | | | | | | | (13,057) | | | | | | (13,057) |
Other comprehensive loss: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Changes in Defined Benefit Plans, net of $0 tax expense | | | | | | | | | | | | | | 911 | | | 911 | | | | | | | | | | | | | | 123 | | | 123 |
Change in fair value of interest rate cap | | | | | | | | | | | | | | 116 | | | 116 | | | | | | | | | | | | | | 27 | | | 27 |
Comprehensive loss | | | | | | | | | | | | | | | | | (12,907) | |||||||||||||||||
Exchange of restricted shares for taxes | | (2) | | | (2) | | | (33) | | | | | | | | | (35) | |||||||||||||||||
Cancellation of restricted stock | | (48) | | | (48) | | | 48 | | | | | | | | | — | |||||||||||||||||
Amortization of restricted stock balance | | | | | | | | 1,618 | | | | | | | | | 1,618 | |||||||||||||||||
Stock-based compensation expense | | | | | | | | 150 | | | | | | | | | 150 | |||||||||||||||||
BALANCE MAY 29, 2021 | | 55,093 | | | 55,093 | | | 5,898,951 | | | (5,326,160) | | | (23,904) | | | 603,980 | |||||||||||||||||
Net loss | | | | | | | | | |
| (100,301) | | | | | | (100,301) | |||||||||||||||||
Other comprehensive loss: | | | | | | | | | | | | | | | | | | |||||||||||||||||
Changes in Defined Benefit Plans, net of $0 tax expense | | | | | | | | | | | | | | 123 | | | 123 | |||||||||||||||||
Comprehensive loss | | | | | | | | | | | | | | | | | (62,514) | | | | | | | | | | | | | | | | | (100,178) |
Issuance of restricted stock | | 19 | | | 19 | | | (19) | | | | | | | | | — | | 823 | | | 823 | | | (823) | | | | | | | | | — |
Exchange of restricted shares for taxes | | (7) | | | (7) | | | (92) | | | | | | | | | (99) | | (146) | | | (146) | | | (2,040) | | | | | | | | | (2,186) |
Cancellation of restricted stock | | (53) | | | (53) | | | 53 | | | | | | | | | — | | (38) | | | (38) | | | 38 | | | | | | | | | — |
Amortization of restricted stock balance | | | | | | | | 1,725 | | | | | | | | | 1,725 | | | | | | | | 3,519 | | | | | | | | | 3,519 |
Stock-based compensation expense | | | | | | | | 150 | | | | | | | | | 150 | | | | | | | | 150 | | | | | | | | | 150 |
BALANCE MAY 30, 2020 | | 54,675 | | $ | 54,675 | | $ | 5,892,720 | | $ | (5,285,735) | | $ | (47,871) | | $ | 613,789 | |||||||||||||||||
Net loss | | | | | | | | | | | (13,197) | | | | | | (13,197) | |||||||||||||||||
Other comprehensive loss: | | | | | | | | | | | | | | | | | | |||||||||||||||||
Changes in Defined Benefit Plans, net of $0 tax expense | | | | | | | | | | | | | | 912 | | | 912 | |||||||||||||||||
Change in fair value of interest rate cap | | | | | | | | | | | | | | 115 | | | 115 | |||||||||||||||||
Comprehensive loss | | | | | | | | | | | | | | | | | (12,170) | |||||||||||||||||
Issuance of restricted stock | | 717 | | | 717 | | | (717) | | | | | | | | | — | |||||||||||||||||
Exchange of restricted shares for taxes | | (131) | | | (131) | | | (1,872) | | | | | | | | | (2,003) | |||||||||||||||||
Cancellation of restricted stock | | (37) | | | (37) | | | 37 | | | | | | | | | — | |||||||||||||||||
Amortization of restricted stock balance | | | | | | | | 3,272 | | | | | | | | | 3,272 | |||||||||||||||||
Stock-based compensation expense | | | | | | | | 150 | | | | | | | | | 150 | |||||||||||||||||
BALANCE AUGUST 29, 2020 | | 55,224 | | | 55,224 | | | 5,893,590 | | | (5,298,932) | | | (46,844) | | | 603,038 | |||||||||||||||||
Net loss | | | | | | | | | |
| 4,324 | | | | | | 4,324 | |||||||||||||||||
Other comprehensive income: | | | | | | | | | | | | | | | | | | |||||||||||||||||
Changes in Defined Benefit Plans, net of $0 tax expense | | | | | | | | | | | | | | 911 | | | 911 | |||||||||||||||||
Change in fair value of interest rate cap | | | | | | | | | | | | | | 116 | | | 116 | |||||||||||||||||
Comprehensive income | | | | | | | | | | | | | | | | | 5,351 | |||||||||||||||||
Issuance of restricted stock | | 30 | | | 30 | | | (30) | | | | | | | | | — | |||||||||||||||||
Exchange of restricted shares for taxes | | (6) | | | (6) | | | (58) | | | | | | | | | (64) | |||||||||||||||||
Cancellation of restricted stock | | 3 | | | 3 | | | (3) | | | | | | | | | — | |||||||||||||||||
Amortization of restricted stock balance | | | | | | | | 2,060 | | | | | | | | | 2,060 | |||||||||||||||||
Stock-based compensation expense | | | | | | | | 150 | | | | | | | | | 150 | |||||||||||||||||
BALANCE NOVEMBER 28, 2020 | | 55,251 | | $ | 55,251 | | $ | 5,895,709 | | $ | (5,294,608) | | $ | (45,817) | | $ | 610,535 | |||||||||||||||||
BALANCE AUGUST 28, 2021 | | 55,732 | | $ | 55,732 | | $ | 5,899,795 | | $ | (5,426,461) | | $ | (23,781) | | $ | 505,285 |
See accompanying notes to condensed consolidated financial statements.
12
RITE AID CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)
| | | | | | | | | | | | |
| | Thirty-Nine Week Period Ended | | Twenty-Six Week Period Ended | ||||||||
|
| November 27, 2021 |
| November 28, 2020 |
| August 27, 2022 |
| August 28, 2021 | ||||
Operating activities: | | | | | | | | | | | | |
Net loss | | $ | (149,416) | | $ | (72,414) | | $ | (441,481) | | $ | (113,358) |
Net income from discontinued operations, net of tax | | | — | | | 9,161 | ||||||
Net loss from continuing operations | | $ | (149,416) | | $ | (81,575) | ||||||
Adjustments to reconcile to net cash provided by (used in) operating activities of continuing operations: | | | | | | | ||||||
Adjustments to reconcile to net cash (used in) provided by operating activities: | | | | | | | ||||||
Depreciation and amortization | |
| 222,691 | |
| 249,556 | |
| 138,637 | |
| 149,718 |
Facility exit and impairment charges | |
| 67,639 | |
| 22,734 | |
| 112,416 | |
| 20,184 |
Intangible asset impairment charges | | | — | | | 29,852 | ||||||
Goodwill and intangible asset impairment charges | | | 252,200 | | | — | ||||||
LIFO charge (credit) | |
| 900 | |
| (30,303) | |
| 10,121 | |
| (7,986) |
Gain on sale of assets, net | |
| (79) | |
| (17,473) | ||||||
Loss on Bartell acquisition | |
| 5,346 | |
| — | ||||||
(Gain) loss on sale of assets, net | |
| (58,197) | |
| 5,820 | ||||||
Change in allowances for uncollectible accounts receivable | | | (1,671) | | | — | ||||||
Stock-based compensation expense | |
| 8,820 | |
| 8,677 | |
| 8,069 | |
| 8,603 |
Loss (gain) on debt modifications and retirements, net | |
| 3,235 | |
| (5,274) | ||||||
(Gain) loss on debt modifications and retirements, net | |
| (41,312) | |
| 3,235 | ||||||
Changes in deferred taxes | | | (1,602) | | | — | | | 6,133 | | | — |
Changes in operating assets and liabilities: | | | | | | | | | | | | |
Accounts receivable | |
| (398,079) | |
| (507,778) | |
| (211,673) | |
| (212,855) |
Inventories | |
| (87,150) | |
| (19,532) | |
| (77,405) | |
| (19,096) |
Accounts payable | |
| 129,436 | |
| 1,460 | |
| (43,343) | |
| 91,324 |
Operating lease right-of-use assets and operating lease liabilities | | | (19,517) | | | (25,319) | | | (31,713) | | | (12,309) |
Other assets | |
| 34,946 | |
| 75,265 | |
| (10,870) | |
| 25,185 |
Other liabilities | | | 219,390 | | | 45,867 | | | (61,372) | | | 101,133 |
Net cash provided by (used in) operating activities of continuing operations | |
| 36,560 | |
| (253,843) | ||||||
Net cash (used in) provided by operating activities | |
| (451,461) | |
| 39,598 | ||||||
Investing activities: | | | | | | | | | | | | |
Payments for property, plant and equipment | |
| (145,001) | |
| (127,389) | |
| (122,243) | |
| (105,356) |
Intangible assets acquired | | | (24,289) | | | (28,703) | | | (15,356) | | | (14,479) |
Proceeds from insured loss | | | 10,436 | | | 12,500 | | | — | | | 10,436 |
Proceeds from dispositions of assets and investments | | | 7,821 | | | 9,086 | | | 41,003 | | | 4,676 |
Proceeds from sale-leaseback transactions | |
| 39,790 | |
| 89,012 | |
| 45,986 | |
| 14,185 |
Net cash used in investing activities of continuing operations | |
| (111,243) | |
| (45,494) | ||||||
Net cash used in investing activities | |
| (50,610) | |
| (90,538) | ||||||
Financing activities: | | | | | | | | | | | | |
Proceeds from issuance of long-term debt | |
| 350,000 | |
| 849,918 | |
| — | |
| 350,000 |
Net proceeds from revolver | |
| 300,000 | |
| 341,000 | |
| 677,000 | |
| 250,000 |
Principal payments on long-term debt | |
| (544,020) | |
| (1,057,376) | |
| (152,011) | |
| (542,988) |
Change in zero balance cash accounts | |
| (15,087) | |
| 5,545 | |
| (12,931) | |
| (844) |
Financing fees paid for early debt redemption | |
| (833) | |
| (2,399) | |
| (881) | |
| (833) |
Payments for taxes related to net share settlement of equity awards | | | (2,352) | | | (2,165) | | | (2,019) | | | (2,221) |
Deferred financing costs paid | |
| (18,638) | |
| (14,674) | |
| — | |
| (16,512) |
Net cash provided by financing activities of continuing operations | |
| 69,070 | |
| 119,849 | ||||||
Cash flows from discontinued operations: | | | | | | | ||||||
Operating activities of discontinued operations | | | 0 | | | (82,189) | ||||||
Investing activities of discontinued operations | | | 0 | | | 94,310 | ||||||
Financing activities of discontinued operations | | | 0 | | | 0 | ||||||
Net cash provided by discontinued operations | | | 0 | | | 12,121 | ||||||
Decrease in cash and cash equivalents | |
| (5,613) | |
| (167,367) | ||||||
Net cash provided by financing activities | |
| 509,158 | |
| 36,602 | ||||||
Increase (decrease) in cash and cash equivalents | |
| 7,087 | |
| (14,338) | ||||||
Cash and cash equivalents, beginning of period | |
| 160,902 | |
| 218,180 | |
| 39,721 | |
| 160,902 |
Cash and cash equivalents, end of period | | $ | 155,289 | | $ | 50,813 | | $ | 46,808 | | $ | 146,564 |
See accompanying notes to condensed consolidated financial statements.
13
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-NineTwenty-Six Week Periods Ended NovemberAugust 27, 20212022 and NovemberAugust 28, 20202021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
1. Basis of Presentation and Significant Accounting Policies
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X, and therefore do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete annual financial statements. The accompanying financial information reflects all adjustments which are of a recurring nature and, in the opinion of management, are necessary for a fair presentation of the results for the interim periods. The results of operations for the thirteen and thirty-ninetwenty-six week periods ended NovemberAugust 27, 20212022 are not necessarily indicative of the results to be expected for the full year. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Rite Aid Corporation (“Rite Aid”) and Subsidiaries (together with Rite Aid, the “Company”) Fiscal 20212022 10-K.
Revenue Recognition
The following table disaggregates the Company’s revenue by major source in each segment for the thirteen and thirty-ninetwenty-six week periods ended NovemberAugust 27, 20212022 and NovemberAugust 28, 2020:2021:
| | | | | | | | | | | | | | | | | | | | | | | | |
|
| November 27, |
| November 28, |
| November 27, |
| November 28, |
| August 27, |
| August 28, |
| August 27, |
| August 28, | ||||||||
| | 2021 | | 2020 | | 2021 | | 2020 | | 2022 | | 2021 | | 2022 | | 2021 | ||||||||
In thousands |
| (13 weeks) |
| (13 weeks) |
| (39 weeks) |
| (39 weeks) |
| (13 weeks) |
| (13 weeks) |
| (26 weeks) |
| (26 weeks) | ||||||||
Retail Pharmacy segment: |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Pharmacy sales | | $ | 3,132,821 | | $ | 2,837,137 | | $ | 9,069,520 | | $ | 8,123,143 | | $ | 2,971,236 | | $ | 2,939,656 | | $ | 6,024,684 | | $ | 5,936,700 |
Front-end sales | |
| 1,272,342 | |
| 1,245,340 | |
| 3,901,285 | |
| 4,033,739 | |
| 1,231,590 | |
| 1,307,245 | |
| 2,492,796 | |
| 2,628,943 |
Other revenue | |
| 27,345 | |
| 27,115 | |
| 90,603 | |
| 93,893 | |
| 28,965 | |
| 30,317 | |
| 59,667 | |
| 63,257 |
Total Retail Pharmacy segment | | | 4,432,508 | | | 4,109,592 | | | 13,061,408 | | | 12,250,775 | | | 4,231,791 | | | 4,277,218 | | | 8,577,147 | | | 8,628,900 |
Pharmacy Services segment | |
| 1,858,830 | |
| 2,084,402 | |
| 5,629,325 | |
| 6,100,026 | |
| 1,727,241 | |
| 1,898,213 | |
| 3,453,098 | |
| 3,770,495 |
Intersegment elimination | |
| (62,458) | |
| (76,956) | |
| (187,868) | |
| (224,417) | |
| (57,963) | |
| (62,431) | |
| (114,593) | |
| (125,410) |
Total revenue | | $ | 6,228,880 | | $ | 6,117,038 | | $ | 18,502,865 | | $ | 18,126,384 | | $ | 5,901,069 | | $ | 6,113,000 | | $ | 11,915,652 | | $ | 12,273,985 |
The Retail Pharmacy segment offered a chain-wide loyalty card program titled wellness+. Individual customers were able to become members of the wellness+ program. Members participating in the wellness+ loyalty card program earned points on a calendar year basis for eligible front-end merchandise purchases and qualifying prescription purchases. The wellness+ program was terminated as of July 1, 2020, with benefits earned as of that date available to be used through the end of calendar year 2020. InBeginning in December 2020, the Company granted a temporary extensionextensions of benefits to certain previous members that were eligible for a discount as of December 31, 2020the end of each previous six month period such that those prior members were eligible to continue to receive that discount on purchases made through June 30, 2021the subsequent six months with no additional purchase requirement. New and existing customers who were not already eligible for “Gold”program benefits also had the opportunity to earn additional discounts on purchases made through June 30, 2021. In June 2021, the Companyeach six month period. A final extension was granted an extension of benefits to certain members that were eligible for a discount as of June 30, 2021 such that those prior members were eligible to receive discounts on purchases made through December 31, 2021 with no additional purchase requirement. In December 2021, the Company granted an additional extension of benefits to members that were eligible for a discount as of December 31, 2021 such that those prior members will be eligible to continue to receive discounts on purchases made through February 26, 2022 with no additional purchase requirement. New and existing customers whoat which point all discounts were not alreadyterminated.
A new loyalty program, Rite Aid Rewards, was initiated on February 27, 2022. Customers that enroll in the new program earn points for each dollar spent on front of store purchases as well as for eligible pharmacy prescriptions. Points can then be converted into a “Rite Aid Rewards” coupon that can be tendered as payment in a future purchase.
14
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nineTwenty-Six Week Periods Ended NovemberAugust 27, 20212022 and NovemberAugust 28, 20202021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
eligible for “Gold” benefits have the opportunityEach point is worth $0.002. Customers must accumulate 1,000 points and create an online account in order to earn additional discounts on purchases made through February 26, 2022.
Priorconvert earned points to its termination, effective January 1, 2020, members reached specific wellness+ tiers based ona “Rite Aid Rewards” coupon. Unused/unconverted points accumulated during the six calendar month periods between January 1st and Juneexpire after 90 days. Unredeemed “Rite Aid Rewards” coupons expire 30th, and July 1st through December 31st, which entitled such customers to certain future discounts and other benefits upon reaching that tier. For example, any customer that reaches 500 days after conversion from points during the six calendar month period between January 1st and June 30th achieves the “Gold” tier, enabling him or her to receive a 20% discount on qualifying purchases of front-end merchandise for the remaining portion of that six calendar month period and for the following six calendar months. There is also a similar “Silver” level with a lower threshold and benefit level. Prior to January 1, 2020, the wellness+ tiers were based on points accumulated for a full calendar year, and entitled such customers to wellness+ benefits for the remainder of that calendar year and also the next calendar year.earned.
Points earned pursuant to the wellness+Rite Aid Rewards program represent a performance obligation and the Company allocates revenue between the merchandise purchased and the wellness+ points based on the relative stand-alone selling price of each performance obligation. The relative value of the wellness+unredeemed Rite Aid Rewards points is initially deferred as a contract liability (included in other current and noncurrent liabilities). As members receive discounted front-end merchandiseredeem points in the form of a Rite Aid Rewards coupon or when the benefit period expires,points or unredeemed Rite Aid Rewards coupons expire, the Retail Pharmacy segment recognizes an allocablethe redeemed/expired portion of the deferred contract liability into revenue. For the thirteen week period ended November 27, 2021, the Company recognized $2,359 of deferred contract liability into revenue. The Retail Pharmacy segment had accrued contract liabilities of $2,321$4,923 and $0 as of NovemberAugust 27, 2021, which is included in other current liabilities. The Retail Pharmacy segment had accrued contract liabilities of $3,754 as of2022 and February 27, 2021, which is included in other current liabilities.26, 2022, respectively.
Recently Adopted Accounting Pronouncements
In December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes (Topic 740). This ASU simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740 related to the approach for intraperiod tax allocation, the recognition of deferred tax liabilities and the methodology for calculating income taxes in the interim period. The amendments also improve consistent application of and simplify GAAP for other areas of Topic 740 by clarifying and amending existing guidance. This ASU iswas effective for fiscal years beginning after December 15, 2020 (fiscal 2022). The Company adopted ASU 2019-12 effective February 28, 2021 and the adoption of this standard did not have a material impact on the Company’s financial position.
2. Acquisition
On December 18, 2020, pursuant to that certain stock purchase agreement, dated as of October 7, 2020, by and between the Company and Bartell Drug Company (“Bartell”), the Company acquired Bartell (the “Acquisition”), a Washington corporation, for approximately $89,724 in cash, subject to certain customary post-closing working capital adjustments. The Company financed the Acquisition with borrowings under its Senior Secured Revolving Credit Facility together with cash on hand. Bartell operated 67 retail drug stores and 1one distribution center in the greater Seattle, Washington area. Bartell operatedoperates as a 100 percent owned subsidiary of the Company within its Retail Pharmacy segment.
The Company’s condensed consolidated financial statements for the thirteen and twenty-six week periods ended August 27, 2022 and August 28, 2021 include Bartell’s results of operations. The Company’s condensed consolidated financial statements reflect the final purchase accounting adjustments in accordance with ASC 805 “Business Combinations”, whereby the purchase price was allocated to the assets acquired and liabilities assumed based upon their estimated fair values on the Acquisition date.
15
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nineTwenty-Six Week Periods Ended NovemberAugust 27, 20212022 and NovemberAugust 28, 20202021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
The Company’s condensed consolidated financial statements for the thirteen and thirty-nine weeks ended November 27, 2021 include Bartell’s results of operations. The Company’s condensed consolidated financial statements at November 27, 2021 reflect the final purchase accounting adjustments in accordance with ASC 805 “Business Combinations”, whereby the purchase price was allocated to the assets acquired and liabilities assumed based upon their estimated fair values on the Acquisition date.
The following allocation of the purchase price and the estimated transaction costs is final:
| | |
Final purchase price | | |
Cash consideration | $ | 89,724 |
Total |
| 89,724 |
Final purchase price allocation | | |
Cash and cash equivalents | $ | 3,494 |
Accounts receivable |
| 23,860 |
Inventories | | 67,745 |
Prepaid expenses and other current assets | | 1,857 |
Total current assets | | 96,956 |
Property and equipment | | 28,229 |
Operating lease right-of-use assets | | 143,651 |
Intangible assets(1) | | 68,700 |
Other assets | | 1,805 |
Total assets acquired | | 339,341 |
Accounts payable | | 24,166 |
Accrued salaries, wages and other current liabilities | | 20,335 |
Current portion of operating lease liabilities | | 24,617 |
Total current liabilities | | 69,118 |
Long-term operating lease liabilities | | 124,023 |
Other long-term liabilities | | 166 |
Total liabilities assumed | | 193,307 |
Deferred tax liabilities recorded on purchase | | 13,951 |
Net assets acquired | | 132,083 |
Bargain purchase gain | | (42,359) |
Total purchase price | $ | 89,724 |
(1) Intangible assets are recorded at estimated fair value, as determined by management based on available information which includes a final valuation prepared by an independent third party. The fair values assigned to identifiable intangible assets were determined through the use of the income approach, specifically the relief from royalty and the multi-period excess earnings methods. The major assumptions used in arriving at the estimated identifiable intangible asset values included management’s final estimates of future cash flows, discounted at an appropriate rate of return which are based on the weighted average cost of capital for both the Company and other market participants, projected customer attrition rates, as well as applicable royalty rates for comparable assets. The useful
16
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nine Week Periods Ended November 27, 2021 and November 28, 2020
(Dollars and share information in thousands, except per share amounts)
(unaudited)
lives for intangible assets were determined based upon the remaining useful economic lives of the intangible assets that are expected to contribute directly or indirectly to future cash flows. The estimated fair value of intangible assets and related useful lives as included in the final purchase price allocation include:
16
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Twenty-Six Week Periods Ended August 27, 2022 and August 28, 2021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
| | | | |
| Estimated Fair Value | | Estimated Useful Life | |
Prescription files | $ | 54,300 | | 10 |
Tradename |
| 14,400 | | Indefinite |
Total | $ | 68,700 | | |
During the thirteen week period ended February 27, 2021, the Company recorded a gain on Bartell acquisition of $47,705 primarily due to fair value adjustments related to prescription files and the tradename compared to book values. During the thirteen week period ended November 27, 2021, in connection with determining its final purchase price allocation, the Company recorded a loss on Bartell acquisition of $5,346 primarily due to contract termination charges, inventory valuation adjustments and changes in deferred income taxes, resulting in a net bargain purchase gain of $42,359. The Company believes that the bargain purchase gain was primarily the result of the decision by the Bartell stockholders to sell their interests as Bartell had been experiencing increasing borrowings under its credit agreements to meet its operating needs and increasing net losses. The agreed upon purchase price reflected the fact the seller would have needed to incur further significant debt to cover the operating costs of Bartell, which would have required amendments to its credit arrangements. With the Company’s existing infrastructure, scale and expertise, the Company believes that it has access to the necessary synergies to allow necessary operational improvements to be implemented more efficiently than the seller was capable of.
During the thirteen and thirty-nine week periods ended NovemberAugust 27, 2022 and August 28, 2021, acquisition costs of $3,642$0 and $12,119, respectively,$4,591 were expensed as incurred. During the thirteen and thirty-ninetwenty-six week periods ended NovemberAugust 27, 2022 and August 28, 2020,2021, acquisition costs of $1,136$0 and $8,477 were expensed as incurred. The following unaudited pro forma combined financial data gives effect to the Acquisition as if it had occurred as of March 1, 2019.
The unaudited combined pro forma results do not include any incremental cost savings that may result from the integration. The adjustments are based on information available to the Company at this time. Accordingly, the adjustments are subject to change and the impact of such changes may be material.
The unaudited combined pro forma information is for informational purposes only. The pro forma information is not necessarily indicative of what the combined company’s results actually would have been had the Acquisition been completed as of the beginning of the periods as indicated. In addition, the unaudited pro forma information does not purport to project the future results of the combined company.
17
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nine Week Periods Ended November 27, 2021 and November 28, 2020
(Dollars and share information in thousands, except per share amounts)
(unaudited)
| | | | | | | | | | | | |
| | November 27, | | November 28, | | November 27, | | November 28, | ||||
| | 2021 | | 2020 | | 2021 | | 2020 | ||||
|
| (13 weeks) |
| (13 weeks) |
| (39 weeks) |
| (39 weeks) | ||||
| | Pro forma | | Pro forma | | Pro forma | | Pro forma | ||||
Net revenues as reported | | $ | 6,228,880 | | $ | 6,117,038 | | $ | 18,502,865 | | $ | 18,126,384 |
Supplemental Pro forma revenues | | $ | 6,228,880 | | $ | 6,249,566 | | $ | 18,502,865 | | $ | 18,524,539 |
| | | | | | | | | | | | |
Net (loss) income as reported | | $ | (36,058) | | $ | 4,324 | | $ | (149,416) | | $ | (72,414) |
Supplemental Pro forma net loss | | $ | (36,058) | | $ | (4,422) | | $ | (149,416) | | $ | (97,017) |
| | | | | | | | | | | | |
3. Restructuring
Beginning in fiscal 2019, the Company initiated a series of restructuring plans designed to reorganize its executive management team, reduce managerial layers, and consolidate roles. In March 2020, the Company announced the details of its RxEvolution strategy, which includes building tools to work with regional health plans to improve patient health outcomes, rationalizing SKU’s in its front-end offering to free up working capital and update its merchandise assortment, assessing its pricing and promotional strategy, rebranding its retail pharmacy and pharmacy services business, launching its Store of the Future format and further reducing SG&A and headcount, including integrating certain back office functions in the Pharmacy Services segment both within the segment and across Rite Aid. Other strategic initiatives include the expansion of the Company’s digital business, replacing and updating the Company’s financial systems to improve efficiency, and movement to a common client platform at Elixir.
For the thirteen week period ended November 27, 2021, In April 2022, the Company incurred total restructuring-relatedannounced further strategic initiatives to reduce costs through the closure of $9,657, whichunprofitable stores, reduce corporate administration expenses, improve efficiencies in worked payroll and other store labor costs, engage in a comprehensive review of purchasing and other business processes in both the Retail Pharmacy and Pharmacy Services segments in order to identify areas of opportunity, as well as expense reductions at the Pharmacy Services segment. These and future restructuring activities are included as a component of SG&A. These costs are as follows:
| | | | | | | | | |
| | Retail Pharmacy | | Pharmacy | | | | ||
|
| segment |
| Services segment |
| Total | |||
| | | | | | | | | |
Restructuring-related costs | | | | | | | | | |
Severance and related costs associated with ongoing reorganization efforts (a) |
| $ | — |
| $ | 97 |
| $ | 97 |
Non-executive retention costs associated with the March 2019 reorganization (b) | |
| — | |
| — | |
| — |
Professional and other fees relating to restructuring activities (c) | |
| 3,746 | |
| 5,814 | |
| 9,560 |
Total restructuring-related costs |
| $ | 3,746 |
| $ | 5,911 |
| $ | 9,657 |
expected to provide future growth and expense efficiency benefits. There can be no assurance that the Company’s current and future restructuring charges will achieve the cost savings and remerchandising benefits in the amounts or time anticipated.
1817
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nineTwenty-Six Week Periods Ended NovemberAugust 27, 20212022 and NovemberAugust 28, 20202021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
For the thirteen week period ended November 28, 2020,August 27, 2022, the Company incurred total restructuring-related costs of $12,175,$12,805, which are included as a component of SG&A. These costs are as follows:
| | | | | | | | | | | | | | | | | | |
| | Retail Pharmacy | | Pharmacy | | | | | Retail Pharmacy | | Pharmacy | | | | ||||
|
| segment |
| Services segment |
| Total |
| segment |
| Services segment |
| Total | ||||||
| | | | | | | | | | | | | | | | | | |
Restructuring-related costs | | | | | | | | | | | | | | | | | | |
Severance and related costs associated with ongoing reorganization efforts (a) |
| $ | 738 |
| $ | 421 |
| $ | 1,159 |
| $ | 913 |
| $ | — |
| $ | 913 |
Non-executive retention costs associated with the March 2019 reorganization (b) | |
| — | |
| — | |
| — | |||||||||
Professional and other fees relating to restructuring activities (c) | |
| 10,867 | |
| 149 | |
| 11,016 | |||||||||
Professional and other fees relating to restructuring activities(b) | |
| 7,529 | |
| 4,363 | |
| 11,892 | |||||||||
Total restructuring-related costs |
| $ | 11,605 |
| $ | 570 |
| $ | 12,175 |
| $ | 8,442 |
| $ | 4,363 |
| $ | 12,805 |
For the thirty-ninethirteen week period ended November 27,August 28, 2021, the Company incurred total restructuring-related costs of $25,173,$9,584, which are included as a component of SG&A. These costs are as follows:
| | | | | | | | | | | | | | | | | | |
| | Retail Pharmacy | | Pharmacy | | | | | Retail Pharmacy | | Pharmacy | | | | ||||
|
| segment |
| Services segment |
| Total |
| segment |
| Services segment |
| Total | ||||||
| | | | | | | | | | | | | | | | | | |
Restructuring-related costs | | | | | | | | | | | | | | | | | | |
Severance and related costs associated with ongoing reorganization efforts (a) |
| $ | — |
| $ | 1,098 |
| $ | 1,098 |
| $ | — |
| $ | 495 |
| $ | 495 |
Non-executive retention costs associated with the March 2019 reorganization (b) | |
| — | |
| — | |
| — | |||||||||
Professional and other fees relating to restructuring activities (c) | |
| 7,951 | |
| 16,124 | |
| 24,075 | |||||||||
Professional and other fees relating to restructuring activities(b) | |
| 2,584 | |
| 6,505 | |
| 9,089 | |||||||||
Total restructuring-related costs |
| $ | 7,951 |
| $ | 17,222 |
| $ | 25,173 |
| $ | 2,584 |
| $ | 7,000 |
| $ | 9,584 |
For the thirty-ninetwenty-six week period ended November 28, 2020,August 27, 2022, the Company incurred total restructuring-related costs of $71,096, of$35,451, which $45,333 isare included as a component of SG&A and $25,763 is included as a component of cost of revenues.&A. These costs are as follows:
| | | | | | | | | | | | | | | | | | |
| | Retail Pharmacy | | Pharmacy | | | | | Retail Pharmacy | | Pharmacy | | | | ||||
|
| segment |
| Services segment |
| Total |
| segment |
| Services segment |
| Total | ||||||
| | | | | | | | | | | | | | | | | | |
Restructuring-related costs | | | | | | | | | | | | | | | | | | |
Severance and related costs associated with ongoing reorganization efforts (a) |
| $ | 13,346 |
| $ | 3,212 |
| $ | 16,558 |
| $ | 12,201 |
| $ | 616 |
| $ | 12,817 |
Non-executive retention costs associated with the March 2019 reorganization (b) | |
| 1,136 | |
| (124) | |
| 1,012 | |||||||||
Professional and other fees relating to restructuring activities (c) | |
| 27,510 | |
| 253 | |
| 27,763 | |||||||||
SKU optimization charges (d) | | | 25,763 | | | — | | | 25,763 | |||||||||
Professional and other fees relating to restructuring activities(b) | |
| 13,612 | |
| 9,022 | |
| 22,634 | |||||||||
Total restructuring-related costs |
| $ | 67,755 |
| $ | 3,341 |
| $ | 71,096 |
| $ | 25,813 |
| $ | 9,638 |
| $ | 35,451 |
1918
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nineTwenty-Six Week Periods Ended NovemberAugust 27, 20212022 and NovemberAugust 28, 20202021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
In addition, duringFor the thirteentwenty-six week period ended May 30, 2020,August 28, 2021, the Company incurred intangible asset impairment chargestotal restructuring-related costs of $29,852 in connection with its rebranding initiatives$15,516, which are included as described in Note 11, Goodwill and Other Intangible Assets.a component of SG&A. These costs are as follows:
| | | | | | | | |
| Retail Pharmacy | | Pharmacy | | | | ||
| segment |
| Services segment |
| Total | |||
| | | | | | | | |
Restructuring-related costs | | | | | | | | |
Severance and related costs associated with ongoing reorganization efforts(a) | $ | — |
| $ | 1,001 |
| $ | 1,001 |
Professional and other fees relating to restructuring activities(b) |
| 4,205 | |
| 10,310 | |
| 14,515 |
Total restructuring-related costs | $ | 4,205 |
| $ | 11,311 |
| $ | 15,516 |
A summary of activity for the thirty-nine week period ended November 27, 2021 in the restructuring-related liabilities associated with the programs noted above, which isare included in accrued salaries, wages and other current liabilities, is as follows:
| | | | | | | | | | | | | | | | | | | | | |
| | Severance and related | | | | | Professional and | | | | | Severance and related | | Professional and | | | | ||||
|
| costs (a) |
| Retention costs (b) |
| other fees (c) |
| Total |
| costs (a) |
| other fees (b) |
| Total | |||||||
| | | | | | | | | | | | | | | | | | | | | |
Balance at February 27, 2021 | $ | 12,657 |
| $ | — |
| $ | 2,833 |
| $ | 15,490 | ||||||||||
Balance at February 26, 2022 | Balance at February 26, 2022 | $ | 4,257 |
| $ | 4,463 |
| $ | 8,720 | ||||||||||||
Additions charged to expense | |
| 506 | | | — | | | 5,426 | |
| 5,932 | |
| 11,904 | | | 10,742 | |
| 22,646 |
Cash payments | |
| (4,826) | | | — | | | (7,636) | |
| (12,462) | |
| (5,231) | | | (11,727) | |
| (16,958) |
Balance at May 29, 2021 | | $ | 8,337 |
| $ | — |
| $ | 623 |
| $ | 8,960 | |||||||||
Balance at May 28, 2022 | | $ | 10,930 |
| $ | 3,478 |
| $ | 14,408 | ||||||||||||
Additions charged to expense | |
| 495 | | | — | | | 9,089 | | | 9,584 | | | 913 | | | 11,892 | | | 12,805 |
Cash payments | |
| (2,665) | | | — | | | (8,056) | | | (10,721) | | | (2,782) | | | (10,066) | | | (12,848) |
Balance at August 28, 2021 | $ | 6,167 | | $ | — | | $ | 1,656 | | $ | 7,823 | ||||||||||
Additions charged to expense | | | 97 | | | — | | | 9,560 | | | 9,657 | |||||||||
Cash payments | | | (1,685) | | | — | | | (7,817) | | | (9,502) | |||||||||
Balance at November 27, 2021 |
| $ | 4,579 |
| $ | — |
| $ | 3,399 |
| $ | 7,978 | |||||||||
Balance at August 27, 2022 |
| $ | 9,061 |
| $ | 5,304 |
| $ | 14,365 |
(a) | – Severance and related costs reflect severance accruals, executive search fees, outplacement services and other similar charges associated with ongoing reorganization efforts. |
(b) | – |
The Company anticipates incurring approximately $35,000$72,000 during fiscal 20222023 in connection with its continued restructuring activities.
4. Asset Sale to WBA
On September 18, 2017, the Company entered into the Amended and Restated Asset Purchase Agreement with Walgreens Boots Alliance, Inc. (“WBA”) and Walgreen Co., an Illinois corporation and 100% owned subsidiary of WBA (“Buyer”), which amended and restated in its entirety the previously disclosed Asset Purchase Agreement, dated as of June 28, 2017, by and among the Company, WBA and Buyer (the “Original Asset Purchase Agreement”). Pursuant to the terms and subject to the conditions set forth in the Amended and Restated Asset Purchase Agreement, Buyer purchased from the Company 1,932 stores (the “Acquired Stores”), 3 distribution centers, related inventory and other specified assets and liabilities related thereto for a purchase price of $4,375,000, on a cash-free, debt-free basis (the “Asset Sale” or “Sale”). The Company completed the store transfer process in March of 2018, which resulted in the
20
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nine Week Periods Ended November 27, 2021 and November 28, 2020
(Dollars and share information in thousands, except per share amounts)
(unaudited)
transfer of all 1,932 stores and related assets to WBA, and received cash proceeds of $4,156,686. The Company sold the 3 distribution centers for cash proceeds of $218,314. The sale of the final distribution center was completed during the first quarter of fiscal 2021 and resulted in a pre-tax gain of $12,690, which was included in the results of operations and cash flows of discontinued operations during the thirteen week period ended May 30, 2020. The transfer of the final distribution center and related assets constitutes the final closing under the Amended and Restated Asset Purchase Agreement.
The Company had agreed to provide transition services to Buyer for up to three years after the initial closing of the Sale. Under the terms of the Transition Services Agreement (“TSA”), the Company provided various services on behalf of WBA, including but not limited to the purchase and distribution of inventory and virtually all selling, general and administrative activities. In connection with these services, the Company purchased the related inventory and incurred cash payments for the selling, general and administrative activities, which, the Company billed on a cash neutral basis to WBA in accordance with terms as outlined in the TSA. Total billings for these items during the thirteen and thirty-nine week periods ended November 28, 2020 were $0 and $35,167, respectively. The Company recorded WBA TSA fees of $0 and $1,467 during the thirteen and thirty-nine week periods ended November 28, 2020, respectively, which are reflected as a reduction to selling, general and administrative expenses. On October 17, 2020, the Company and WBA mutually agreed to terminate the services under the TSA.
Based on its magnitude and because the Company exited certain markets, the Sale represented a significant strategic shift that has a material effect on the Company's operations and financial results. Accordingly, the Company has applied discontinued operations treatment for the Sale as required by Accounting Standards Codification 210-05-Discontinued Operations (ASC 205-20). In accordance with ASC 205-20, the Company reclassified the Disposal Group to assets and liabilities held for sale on its consolidated balance sheets as of the periods ended November 27, 2021 and February 27, 2021, and reclassified the financial results of the Disposal Group in its consolidated statements of operations and consolidated statements of cash flows for all periods presented. The Company also revised its discussion and presentation of operating and financial results to be reflective of its continuing operations as required by ASC 205-20.
As of November 27, 2021 and February 27, 2021, there are no assets and liabilities classified as held for sale relating to the Asset Sale to WBA.
21
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nine Week Periods Ended November 27, 2021 and November 28, 2020
(Dollars and share information in thousands, except per share amounts)
(unaudited)
The operating results of the discontinued operations that are reflected on the consolidated statements of operations within net income from discontinued operations are as follows:
| | | | | | | | | | | | | |
|
| November 27, |
| November 28, |
| November 27, |
| November 28, |
| ||||
| | 2021 | | 2020 | | 2021 | | 2020 | | ||||
| | (13 weeks) | | (13 weeks) | | (39 weeks) | | (39 weeks) | | ||||
Revenues | | $ | — | | $ | — | | $ | — | | $ | 174 | |
Costs and expenses: | |
| | |
|
| |
| | |
| | |
Cost of revenues(a) | |
| — | |
| — | |
| — | |
| 8 | |
Selling, general and administrative expenses(a) | |
| — | |
| — | |
| — | |
| 871 | |
Gain on sale of assets, net | |
| — | |
| — | |
| — | |
| (14,149) | |
| |
| — | |
| — | |
| — | |
| (13,270) | |
Income from discontinued operations before income taxes | |
| — | |
| — | |
| — | |
| 13,444 | |
Income tax expense | |
| — | |
| — | |
| — | |
| 4,283 | |
Net income from discontinued operations, net of tax | | $ | — | | $ | — | | $ | — | | $ | 9,161 | |
The operating results reflected above do not fully represent the Disposal Group’s historical operating results, as the results reported within net income from discontinued operations only include expenses that are directly attributable to the Disposal Group.
5. Income (Loss) Per Share
Basic income (loss) per share is computed by dividing income available to common stockholders by the weighted average number of shares of common stock outstanding for the period. Diluted income (loss) per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the income of the Company, subject to anti-dilution limitations.
2219
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nineTwenty-Six Week Periods Ended NovemberAugust 27, 20212022 and NovemberAugust 28, 20202021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
| | | | | | | | | | | | | |
| | Thirteen Week Period Ended | | Thirty-Nine Week Period Ended | | ||||||||
| | November 27, | | November 28, | | November 27, | | November 28, | | ||||
| | 2021 | | 2020 |
| 2021 |
| 2020 | | ||||
Basic and diluted (loss) income per share: |
| |
|
| |
|
| |
|
| |
|
|
Numerator: | | | | | | | | | | | | | |
Net (loss) income from continuing operations | | $ | (36,058) | | $ | 4,324 | | $ | (149,416) | | $ | (81,575) | |
Net income from discontinued operations | | | — | | | — | | | — | | | 9,161 | |
(Loss) income attributable to common stockholders— basic and diluted | | $ | (36,058) | | $ | 4,324 | | $ | (149,416) | | $ | (72,414) | |
Denominator: | | | | | | | | | | | | | |
Basic weighted average shares | |
| 54,168 | |
| 53,744 | |
| 54,004 | |
| 53,600 | |
Outstanding options and restricted shares, net | |
| — | |
| 335 | |
| — | |
| — | |
Diluted weighted average shares | |
| 54,168 | |
| 54,079 | |
| 54,004 | |
| 53,600 | |
Basic and diluted (loss) income per share: | | | | | | | | | | | | | |
Continuing operations | | $ | (0.67) | | $ | 0.08 | | $ | (2.77) | | $ | (1.52) | |
Discontinued operations | | | - | | | - | | | - | | | 0.17 | |
Net basic and diluted (loss) income per share | | $ | (0.67) | | $ | 0.08 | | $ | (2.77) | | $ | (1.35) | |
| | | | | | | | | | | | | |
| | Thirteen Week Period Ended | | Twenty-Six Week Period Ended | | ||||||||
| | August 27, | | August 28, | | August 27, | | August 28, | | ||||
| | 2022 | | 2021 |
| 2022 |
| 2021 | | ||||
Basic and diluted loss per share: |
| |
|
| |
|
| |
|
| |
|
|
Numerator: | | | | | | | | | | | | | |
Net loss attributable to common stockholders— basic and diluted | | $ | (331,290) | | $ | (100,301) | | $ | (441,481) | | $ | (113,358) | |
Denominator: | | | | | | | | | | | | | |
Basic and diluted weighted average shares | |
| 54,548 | |
| 53,989 | |
| 54,453 | |
| 53,920 | |
| | | | | | | | | | | | | |
Basic and diluted loss per share | | $ | (6.07) | | $ | (1.86) | | $ | (8.11) | | $ | (2.10) | |
Due to their antidilutive effect, 719539 and 171724 potential common shares related to stock options have been excluded from the computation of diluted income (loss) per share for the thirteen and twenty-six week periods ended NovemberAugust 27, 20212022 and NovemberAugust 28, 2020, respectively. Due to their antidilutive effect, 719 and 782 potential shares related to stock options have been excluded from the computation of diluted income (loss) per share for the thirty-nine week periods ended November 27, 2021, and November 28, 2020, respectively. Also, excluded from the computation of diluted income (loss) per share for the thirteen and twenty-six week periods ended NovemberAugust 27, 20212022 and NovemberAugust 28, 20202021 are restricted shares of 1,5831,811 and 0, respectively, which are included in shares outstanding. Excluded from the computation of diluted income (loss) per share for the thirty-nine week periods ended November 27, 2021 and November 28, 2020 are restricted shares of 1,583 and 1,499,1,574, respectively, which are included in shares outstanding.
23
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nine Week Periods Ended November 27, 2021 and November 28, 2020
(Dollars and share information in thousands, except per share amounts)
(unaudited)
6.5. Facility Exit and Impairment Charges
Facility exit and impairment charges consist of amounts as follows:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Thirteen Week Period |
| Thirty-Nine Week Period | | Thirteen Week Period |
| Twenty-Six Week Period | ||||||||||||||||
| | Ended |
| Ended | | Ended |
| Ended | ||||||||||||||||
|
| November 27, |
|
| November 28, | | November 27, |
| November 28, |
| August 27, |
|
| August 28, | | August 27, |
| August 28, | ||||||
|
| 2021 |
| 2020 |
| 2021 |
| 2020 |
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||||||
Impairment charges |
| $ | 40,323 |
| $ | 3,797 | | $ | 51,372 |
| $ | 15,230 |
| $ | 34,738 |
| $ | 6,736 | | $ | 69,774 |
| $ | 11,049 |
Facility exit charges | |
| 7,132 | |
| 3,656 | |
| 16,267 | |
| 7,504 | |
| 11,107 | |
| 4,617 | |
| 42,642 | |
| 9,135 |
|
| $ | 47,455 |
| $ | 7,453 | | $ | 67,639 |
| $ | 22,734 |
| $ | 45,845 |
| $ | 11,353 | | $ | 112,416 |
| $ | 20,184 |
Impairment Charges
These amounts include the write-down of long-lived assets at locations that were assessed for impairment because of management’s intention to relocate or close the location or because of changes in circumstances that indicated the carrying value of an asset may not be recoverable.
The Company utilizes the three-level valuation hierarchy for the recognition and disclosure of fair value measurements. The categorization of assets and liabilities within this hierarchy is based upon the lowest level of input that is significant to the measurement of fair value. The three levels of the hierarchy consist of the following:
● | Level 1—Inputs to the valuation methodology are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. |
20
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Twenty-Six Week Periods Ended August 27, 2022 and August 28, 2021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
● | Level 2—Inputs to the valuation methodology are quoted prices for similar assets and liabilities in active markets, quoted prices in markets that are not active or inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the instrument. |
● | Level 3—Inputs to the valuation methodology are unobservable inputs based upon management’s best estimate of inputs market participants could use in pricing the asset or liability at the measurement date, including assumptions about risk. |
Non-Financial Assets Measured on a Non-Recurring Basis
Long-lived non-financial assets are measured at fair value on a nonrecurring basis for purposes of calculating impairment using Level 2 and Level 3 inputs as defined in the fair value hierarchy. The fair value of long-lived assets using Level 2 inputs is determined by evaluating the current economic conditions in the geographic area for similar use assets. The fair value of long-lived assets using Level 3 inputs is determined by estimating the amount and timing of net future cash flows (which are unobservable inputs) and discounting them using a risk-adjusted rate of interest (which is Level 1). The Company estimates future cash flows based on its experience and knowledge of the market in which the store is located. Significant increases or decreases in actual cash flows may result in valuation changes. During the thirty-ninetwenty-six week period ended NovemberAugust 27, 2021,2022, long-lived assets from continuing operations with a carrying value of $74,270,$86,534, primarily right-of-use assets in connection with stores or leased office spaces, were written down to their fair value of $22,898,$16,760, resulting in an impairment charge of $51,372$69,774 of which $40,323$34,738 relates to the thirteen week period ended NovemberAugust 27, 2021.2022. During the thirty-ninetwenty-six week period ended NovemberAugust 28, 2020,2021, long-lived assets with a carrying value of $11,538, primarily right-of-use assets in connection with stores or leased office spaces, were written down to their fair value of $489, resulting in an impairment charge of $11,049 of which $6,736 related to the thirteen week period ended August 28, 2021. If our actual future cash flows differ from our projections materially, certain stores that are either not impaired or partially impaired in the current period may be further impaired in future periods.
The following table presents fair values for those assets measured at fair value on a non-recurring basis at August 27, 2022 and August 28, 2021:
| | | | | | | | | | | | | | | |
| | | | | | | | Fair Values | | Total | |||||
| | | | | | | | as of | | Charges | |||||
|
| Level 1 |
| Level 2 |
| Level 3 |
| Impairment Date |
| August 27, 2022 | |||||
Long-lived assets held for use | | $ | — | | $ | 11,645 | | $ | — | | $ | 11,645 | | $ | (64,942) |
Long-lived assets held for sale | | $ | — | | $ | 5,115 | | $ | — | | $ | 5,115 | | $ | (4,832) |
Total | | $ | — | | $ | 16,760 | | $ | — | | $ | 16,760 | | $ | (69,774) |
| | | | | | | | | | | | | | | |
| | | | | | | | Fair Values | | Total | |||||
| | | | | | | | as of | | Charges | |||||
|
| Level 1 |
| Level 2 |
| Level 3 |
| Impairment Date |
| August 28, 2021 | |||||
Long-lived assets held for use | | $ | — | | $ | — | | $ | 489 | | $ | 489 | | $ | (11,049) |
Long-lived assets held for sale | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — |
Total | | $ | — | | $ | — | | $ | 489 | | $ | 489 | | $ | (11,049) |
The above assets reflected in the caption ‘Long-lived assets held for sale’ have not been reclassified to assets held for sale due to their immateriality.
2421
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nineTwenty-Six Week Periods Ended NovemberAugust 27, 20212022 and NovemberAugust 28, 20202021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
continuing operations with a carrying value of $20,485, were written down to their fair value of $5,255, resulting in an impairment charge of $15,230 of which $3,797 relates to the thirteen week period ended November 28, 2020. Of the $15,230, $4,640 relates to a terminated software project and the replacement of existing software, $4,995 relates to the closure of the remaining RediClinic operations and $5,595 relates to store and corporate assets. If our actual future cash flows differ from our projections materially, certain stores that are either not impaired or partially impaired in the current period may be further impaired in future periods.
The following table presents fair values for those assets measured at fair value on a non-recurring basis at November 27, 2021 and November 28, 2020:
| | | | | | | | | | | | | | | |
| | | | | | | | Fair Values | | Total | |||||
| | | | | | | | as of | | Charges | |||||
|
| Level 1 |
| Level 2 |
| Level 3 |
| Impairment Date |
| November 27, 2021 | |||||
Long-lived assets held for use | | $ | — | | $ | — | | $ | 22,898 | | $ | 22,898 | | $ | (51,372) |
Long-lived assets held for sale | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — |
Total | | $ | — | | $ | — | | $ | 22,898 | | $ | 22,898 | | $ | (51,372) |
| | | | | | | | | | | | | | | |
| | | | | | | | Fair Values | | Total | |||||
| | | | | | | | as of | | Charges | |||||
|
| Level 1 |
| Level 2 |
| Level 3 |
| Impairment Date |
| November 28, 2020 | |||||
Long-lived assets held for use | | $ | — | | $ | — | | $ | 1,071 | | $ | 1,071 | | $ | (12,635) |
Long-lived assets held for sale | | $ | — | | $ | 4,184 | | $ | — | | $ | 4,184 | | $ | (2,595) |
Total | | $ | — | | $ | 4,184 | | $ | 1,071 | | $ | 5,255 | | $ | (15,230) |
The above assets reflected in the caption Long-lived assets held for sale are separate and apart from the Assets to be Sold and due to their immateriality have not been reclassified to assets held for sale.
Facility Exit Charges
As part of the Company's ongoing business activities, the Company assesses stores and distribution centers for potential closure or relocation. Decisions to close or relocate stores or distribution centers in future periods would result in facility exit charges and inventory liquidation charges, as well as impairment of assets at these locations. When a store or distribution center is closed, the Company records an expense for unrecoverable costs and accrues a liability equal to the present value at current credit adjusted risk-free interest rates of any anticipated executory costs which are not included within the store or distribution center's respective lease liability under Topic 842. Other store or distribution center closing and liquidation costs are expensed when incurred.
25
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nine Week Periods Ended November 27, 2021 and November 28, 2020
(Dollars and share information in thousands, except per share amounts)
(unaudited)
The following table reflects changes in the Company’s closed store liability relating to closed store and distribution center charges for new closures, changes in assumptions and interest accretion:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Thirteen Week Period | | Thirty-Nine Week Period | | | Thirteen Week Period | | Twenty-Six Week Period | | ||||||||||||||||
| | Ended | | Ended | | | Ended | | Ended | | ||||||||||||||||
| | November 27, | | November 28, | | November 27, | | November 28, | | | August 27, | | August 28, | | August 27, | | August 28, | | ||||||||
|
| 2021 |
| 2020 |
| 2021 |
| 2020 |
|
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| ||||||||
Balance—beginning of period | | $ | 5,611 | | $ | 2,605 | | $ | 3,443 | | $ | 2,253 | | | $ | 43,402 | | $ | 6,135 | | $ | 18,688 | | $ | 3,443 | |
Provision for present value of executory costs for leases exited | |
| 3,620 | |
| 664 | |
| 5,328 | |
| 664 | | |
| 2,816 | |
| — | |
| 29,315 | |
| 1,708 | |
Changes in assumptions and other adjustments | | | 1,387 | | | (496) | | | 2,880 | | | — | | | | (436) | | | — | | | (627) | | | 1,493 | |
Interest accretion | |
| 4 | |
| 21 | |
| 20 | |
| 21 | | |
| 237 | |
| 9 | |
| 335 | |
| 16 | |
Cash payments | |
| (3,941) | |
| (15) | |
| (4,990) | |
| (159) | | |
| (4,073) | |
| (533) | |
| (5,765) | |
| (1,049) | |
Balance—end of period | | $ | 6,681 | | $ | 2,779 | | $ | 6,681 | | $ | 2,779 | | | $ | 41,946 | | $ | 5,611 | | $ | 41,946 | | $ | 5,611 | |
7.6. Fair Value Measurements
The Company utilizes the three-level valuation hierarchy as described in Note 6,5, Facility Exit and Impairment Charges, for the recognition and disclosure of fair value measurements.
Financial instruments other than long-term indebtedness include cash and cash equivalents, accounts receivable and accounts payable. These instruments are recorded at book value, which we believe approximate their fair values due to their short term nature. In addition, as of NovemberAugust 27, 20212022 and February 27, 2021,26, 2022, the Company has $7,525$7,366 and $7,041,$7,406, respectively, of investments carried at amortized cost as these investments are being held to maturity, which are included as a component of other assets. The Company believes the carrying value of these investments approximates their fair value.
The fair value for LIBOR-based borrowings under the Company’s senior secured credit facility is estimated based on the quoted market price of the financial instrument which is considered Level 1 of the fair value hierarchy. The fair values of substantially all of the Company’s other long-term indebtedness are estimated based on quoted market prices of the financial instruments which are considered Level 1 of the fair value hierarchy. The carrying amount and estimated fair value of the Company’s total long-term indebtedness was $3,167,060$3,222,655 and $3,199,404,$3,003,796 respectively, as of November 27, 2021. The carrying amount and estimated fair value of the Company's total long-term indebtedness was $3,063,087 and $3,176,322, respectively, as of February 27, 2021.
8. Income Taxes
The Company recorded an income tax benefit of $1,175 and income tax expense from continuing operations of $437 for the thirteen week periods ended November 27, 2021 and November 28, 2020, respectively. The Company recorded an income tax expense of $2,915 and an income tax benefit from continuing operations of $7,534 for the thirty-nine week periods ended November 27, 2021 and November 28, 2020, respectively. The effective tax rate for the thirteen week periods ended November 27, 2021 and November 28, 2020 was 3.2% and 9.2%, respectively. The effective tax rate for the thirty-nine week periods ended November 27, 2021 and November 28, 2020 was (2.0)% and 8.5%, respectively.
2622
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nineTwenty-Six Week Periods Ended NovemberAugust 27, 20212022 and NovemberAugust 28, 20202021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
August 27, 2022. The carrying amount and estimated fair value of the Company's total long-term indebtedness was $2,732,986 and $2,661,122, respectively, as of February 26, 2022.
7. Income Taxes
The Company recorded an income tax expense of $11,967 and $3,310 for the thirteen week periods ended August 27, 2022 and August 28, 2021, respectively. The Company recorded an income tax expense of $15,464 and $4,090 for the twenty-six week periods ended August 27, 2022 and August 28, 2021, respectively. The effective tax rate for the thirteen week periods ended August 27, 2022 and August 28, 2021 was (3.8)% and (3.4)%, respectively. The effective tax rate for the twenty-six week periods ended August 27, 2022 and August 28, 2021 was (3.6)% and (3.7)%, respectively. The effective tax rate for the thirteen and thirty-ninetwenty-six week periods ended NovemberAugust 27, 2022 was net of an adjustment of 88.4% and 57.0%, respectively, to adjust the valuation allowance against deferred tax assets, primarily resulting from a Pennsylvania law change that reduced the corporate net income tax rate causing a reduction to the valuation allowance of $380,509. The effective tax rate for the thirteen and twenty-six week periods ended August 28, 2021 was net of an adjustment of (18.5)(22.9)%, and (21.4)(22.4)%, respectively, to adjust the valuation allowance against deferred tax assets. The effective tax rate for the thirteen and thirty-nine week periods ended November 28, 2020 was net of an adjustment of (61.0)% and (5.2)%, respectively, to adjust the valuation allowance against deferred tax assets.
The Company recognizes tax liabilities in accordance with the guidance for uncertain tax positions and management adjusts these liabilities with changes in judgment as a result of the evaluation of new information not previously available. Due to the complexity of some of these uncertainties, the ultimate resolution may result in a payment that is materially different from the current estimate of the tax liabilities.
The Company believes that it is reasonably possible that a decrease of up to $11,851$25,130 in unrecognized tax benefits related to state exposures may be necessary in the next twelve months; however, management does not expect the change to have a significantmaterial impact on the results of operations or the financial position of the Company.
The Company regularly evaluates valuation allowances established for deferred tax assets for which future realization is uncertain. Management will continue to monitor all available evidence related to the net deferred tax assets that may change the most recent assessment, including events that have occurred or are anticipated to occur. The Company continues to maintain a valuation allowance against net deferred tax assets of $1,687,444$1,580,017 and $1,657,562,$1,822,710, which relates to federal and state deferred tax assets that may not be realized based on the Company's future projections of taxable income at NovemberAugust 27, 20212022 and February 27, 2021,26, 2022, respectively.
On August 16, 2022, the U.S. enacted the Inflation Reduction Act of 2022, which, among other things, implemented a 15% minimum tax on book income of certain large corporations, a 1% excise tax on net stock repurchases and several tax incentives to promote clean energy. Based on the Company’s current analysis of the provisions, it does not believe that this legislation will have a material impact on the financial statements.
9.8. Medicare Part D
The Company offers Medicare Part D benefits through Elixir Insurance (“EI”), which has contracted with CMS to be a Prescription Drug Plan (“PDP”) and, pursuant to the Medicare Prescription Drug, Improvement and Modernization Act of 2003, must be a risk-bearing entity regulated under state insurance laws or similar statutes.
23
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Twenty-Six Week Periods Ended August 27, 2022 and August 28, 2021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
EI is a licensed domestic insurance company under the applicable laws and regulations. Pursuant to these laws and regulations, EI must file quarterly and annual reports with the National Association of Insurance Commissioners (“NAIC”) and certain state regulators, must maintain certain minimum amounts of capital and surplus under formulas established by certain states and must, in certain circumstances, request and receive the approval of certain state regulators before making dividend payments or other capital distributions to the Company. The Company does not believe these limitations on dividends and distributions materially impact its financial position. EI is subject to minimum capital and surplus requirements in certain states. The minimum amount of capital and surplus required to satisfy regulatory requirements in these states is $11,678$8,801 as of SeptemberJune 30, 2021.2022. EI was in excess of the minimum required amounts in these states as of NovemberAugust 27, 2021.2022.
The Company has recorded estimates of various assets and liabilities arising from its participation in the Medicare Part D program based on information in its claims management and enrollment systems. Significant estimates arising from its participation in this program include: (i) estimates of low-income cost subsidies, reinsurance amounts, and coverage gap discount amounts ultimately payable to or receivable from CMS based on a detailed claims reconciliation that will occur in the following year; (ii) an estimate of amounts receivable from CMS under a risk-sharing feature of the Medicare Part D program design, referred to as the risk corridor and (iii) estimates for claims that have been reported and are in the process of being paid or contested and for our estimate of claims that have been incurred but have not yet been reported.
27
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nine Week Periods Ended November 27, 2021 and November 28, 2020
(Dollars and share information in thousands, except per share amounts)
(unaudited)
On NovemberAugust 12, 2020,2021, the Company entered into a receivable purchase agreement (the “November 2020“August 2021 Receivable Purchase Agreement”) with Bank of America, N.A. (the “Purchaser”).
Pursuant to the terms and conditions set forth in the November 2020 Receivable Purchase Agreement, the Company sold $464,019, a portion of its calendar 2020 CMS receivable, for $444,812, of which $412,795 was received on November 12, 2020. The remaining $32,017, which is included in accounts receivable, net as of November 27, 2021, is payable to the Company, subject to final CMS claim reconciliation adjustments, upon receipt of the final remittance from CMS. In connection therewith, the Company recognized a loss of $19,207, which is included as a component of gain on sale of assets, net during the thirteen week period ended November 28, 2020.
On November 12, 2020, concurrent with the November 2020 Receivable Purchase Agreement, the Company entered into an indemnity agreement (the “November 2020 Indemnity Agreement”), whereby the Company has agreed to indemnify, reimburse and hold Purchaser harmless from certain liabilities and expenses actually suffered or incurred by the Purchaser resulting from the occurrence of certain events as specified in the November 2020 Indemnity Agreement. Based on its evaluation of the November 2020 Indemnity Agreement, the Company has determined that it is highly unlikely that the events covered under the November 2020 Indemnity Agreement would occur, and consequently, the Company has not recorded any indemnification liability associated with the November 2020 Indemnity Agreement.
On August 12, 2021, the Company entered into a receivable purchase agreement (the “August 2021 Receivable Purchase Agreement”) with Purchaser.
Pursuant to the terms and conditions set forth in the August 2021 Receivable Purchase Agreement, the Company sold $271,829, a portion of its calendar year 2021 CMS receivable, for $258,116, of which $239,360 was received on August 12, 2021. The remaining $18,756, which is included in accounts receivable, net as of NovemberAugust 27, 2021,2022, is payable to the Company, subject to final CMS claim reconciliation adjustments, upon receipt of the final remittance from CMS. In connection therewith, the Company recognized a loss of $13,713, which is included as a component of loss (gain) on sale of assets, net during the thirteen week period ended August 28, 2021.
On August 12, 2021, concurrent with the August 2021 Receivable Purchase Agreement, the Company entered into an indemnity agreement (the “August 2021 Indemnity Agreement”), whereby the Company has agreed to indemnify, reimburse, and hold Purchaser harmless from certain liabilities and expenses actually suffered or incurred by the Purchaser resulting from the occurrence of certain events as specified in the August 2021 Indemnity Agreement. Based on its evaluation of the August 2021 Indemnity Agreement, the Company has determined that it is highly unlikely that the events covered under the August 2021 Indemnity Agreement would occur, and consequently, the Company has not recorded any indemnification liability associated with the August 2021 Indemnity Agreement.
During the thirteen week period ended November 27, 2021,On January 24, 2022, the Company has incurred additional fees of $2,049, which are included asentered into a component of gain on sale of asset, net, relatedreceivable purchase agreement (the “January 2022 Receivable Purchase Agreement”) with Purchaser.
Pursuant to the saleterms and conditions set forth in the January 2022 Receivable Purchase Agreement, the Company sold $400,680, a portion of its calendar 2021 CMS receivable, for $387,035, of which $359,388 was received on January 24, 2022. The remaining $27,647, which is included in accounts receivable, net as of August 27, 2022, is payable to the 2020Company, subject to final CMS Receivable to Bankclaim reconciliation adjustments, upon receipt of America. The additional fees were incurred due to a CMS delay in settling the 2020 CMS receivable. On January 3, 2022, the final remittance of the calendar 2020 CMS receivable was received and, pursuant to their terms and conditions, used to settle the November 2020 and February 2021 Receivable Purchase Agreements with Bank of America. from
2824
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nineTwenty-Six Week Periods Ended NovemberAugust 27, 20212022 and NovemberAugust 28, 20202021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
CMS. In connection therewith, the Company recognized a loss of $13,645, which is included as a component of loss (gain) on sale of assets, net during the thirteen week period ended February 26, 2022.
On January 24, 2022, concurrent with the January 2022 Receivable Purchase Agreement, the Company entered into an indemnity agreement (the “January 2022 Indemnity Agreement”), whereby the Company has agreed to indemnify, reimburse, and hold Purchaser harmless from certain liabilities and expenses actually suffered or incurred by the Purchaser resulting from the occurrence of certain events as specified in the January 2022 Indemnity Agreement. Based on its evaluation of the January 2022 Indemnity Agreement, the Company has determined that it is highly unlikely that the events covered under the January 2022 Indemnity Agreement would occur, and consequently, the Company has not recorded any indemnification liability associated with the January 2022 Indemnity Agreement.
As of NovemberAugust 27, 20212022 and February 27, 202126, 2022 accounts receivable, net included $72,997$42,121 and $52,718$34,898 due from the Purchaser, subject to final CMS claim reconciliation adjustments, upon receipt of the final remittance for the respective calendar years from CMS.
As of NovemberAugust 27, 2021,2022, and February 27, 2021,26, 2022, accounts receivable, net included $360,894$319,485 and $69,800$63,203 due from CMS.
The Inflation Reduction Act of 2022 contains several provisions affecting Medicare, which will take effect over various periods of time from 2023 to 2029. Based on the Company’s current analysis of the provisions, it does not believe that this legislation will have a material impact on the financial statements.
10.9. Manufacturer Rebates Receivables
The Pharmacy Services Segment has manufacturer rebates receivables due directly from manufacturers and from our rebate aggregator of $568,344$551,193 and $632,267$535,620 included in Accountsaccounts receivable, net of an allowance for uncollectible rebates of $6,050 and $18,796, as of NovemberAugust 27, 20212022 and February 27, 2021,26, 2022, respectively.
25
11.RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Twenty-Six Week Periods Ended August 27, 2022 and August 28, 2021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
10. Goodwill and Other Intangible Assets
Goodwill and indefinite-lived assets, such as certain trademarks acquired in connection with acquisition transactions, are not amortized, but are instead evaluated for impairment on an annual basis at the end of the fiscal year, or more frequently if events or circumstances indicate it may be more likely than not that the fair value of a reporting unit is less than its carrying amount. For goodwill, ifIf the Company determines that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill, the Company performs a quantitative goodwill impairment test. The fair value estimates used in the quantitative impairment test are calculated using an average of the income and market approaches. The income approach is based on the present value of future cash flows of each reporting unit, while the market approach is based on certain multiples of selected guideline public companies or selected guideline transactions. The approaches, which qualify as Level 3 within the fair value hierarchy, incorporate a number of market participant assumptions including future growth rates, discount rates, income tax rates and market activity in assessing fair value and are reporting unit specific. If the carrying amount exceeds the reporting unit’s fair value, the Company recognizes an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. In addition, the Company considers the income tax effect of any tax deductible goodwill when measuring a goodwill impairment loss.
During the thirteen week period ended NovemberAugust 27, 2021,2022, the Company notedcompleted a decline in the operatingqualitative goodwill impairment assessment, at which time it was determined after evaluating results, of its Pharmacy Services segment. Based upon the decline, the Company determinedevents, and circumstances that a quantitative goodwill impairment assessment was required.necessary for the Pharmacy Services segment. The quantitative assessment concluded that goodwill was not impaired. The fair valuethe carrying amount of the Pharmacy Services reporting unit was approximately 6% higher thansegment exceeded its carryingfair value asprincipally due to an update to the Company’s preliminary fiscal 2024 and beyond forecasted revenue driven by current updates in the estimate of Novemberlives for calendar year 2023 based on the latest estimates of existing client retention for 2023, the latest selling season and EI bid results and other business factors which only became evident during the current quarter. This resulted in goodwill impairment charges of $252,200 for the thirteen week period ended August 27, 2021. At November 27, 2021, the2022.
The goodwill related to the Pharmacy Services segment is at risk of future impairment if the fair value of this segment, and its associated assets, decrease in value due to further declines in its operating results or an inability to execute management’s business strategies. Future cash flow estimates are, by their nature, subjective, and actual results may differ materially from the Company's estimates. If the Company's ongoing cash flow projections are not met or if market factors utilized in the impairment test deteriorate, including an unfavorable change in the terminal growth rate or the weighted-average cost of capital, the Company may have to record impairment charges in future periods. As of November 27, 2021, the Pharmacy Services segment had goodwill of $1,064,643.
At NovemberAugust 27, 20212022 and February 27, 2021,26, 2022, accumulated impairment losses for the Pharmacy Services segment was $574,712.$1,055,912 and $803,712, respectively.
Below is a summary of the changes in the carrying amount of goodwill by segment:
| | | | | | | | | |
|
| Retail |
| Pharmacy |
| | | ||
| | Pharmacy | | Services | | Total | |||
Balance, February 26, 2022 | | | 43,492 | | | 835,644 | | | 879,136 |
Goodwill impairment | | | — | | | (252,200) | | | (252,200) |
Balance, August 27, 2022 | | $ | 43,492 | | $ | 583,444 | | $ | 626,936 |
2926
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nineTwenty-Six Week Periods Ended NovemberAugust 27, 20212022 and NovemberAugust 28, 20202021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
The Company’s intangible assets are primarily finite-lived and amortized over their useful lives. FollowingThe following is a summary of the Company’s finite-lived and indefinite-lived intangible assets as of NovemberAugust 27, 20212022 and February 27, 2021.26, 2022.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | November 27, 2021 | | February 27, 2021 | | August 27, 2022 | | February 26, 2022 | ||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | Remaining | | | | | | | | | | | Remaining | | | | | | | | | | | Remaining | | | | | | | | | | | Remaining | ||||
| | | | | | | | | | | Weighted | | | | | | | | | | | Weighted | | | | | | | | | | | Weighted | | | | | | | | | | | Weighted | ||||
| | Gross | | | | | | | | Average | | Gross | | | | | | | | Average | | Gross | | | | | | | | Average | | Gross | | | | | | | | Average | ||||||||
| | Carrying | | Accumulated | | | | | Amortization | | Carrying | | Accumulated | | | | | Amortization | | Carrying | | Accumulated | | | | | Amortization | | Carrying | | Accumulated | | | | | Amortization | ||||||||||||
|
| Amount |
| Amortization |
| Net |
| Period |
| Amount |
| Amortization |
| Net |
| Period |
| Amount |
| Amortization |
| Net |
| Period |
| Amount |
| Amortization |
| Net |
| Period | ||||||||||||||||
Non-compete agreements and other(a) | | $ | 198,765 | | $ | (178,523) | | $ | 20,242 | | 3 | years | | $ | 193,916 | | $ | (172,618) | | $ | 21,298 | | 3 | years | ||||||||||||||||||||||||
Non-compete agreements and other(a) | | $ | 200,066 | | $ | (180,856) | | $ | 19,210 | | 3 | years | | $ | 197,651 | | $ | (178,958) | | $ | 18,693 | | 3 | years | ||||||||||||||||||||||||
Prescription files | |
| 1,037,357 | |
| (919,723) | | | 117,634 |
| 6 | years | |
| 1,023,200 | |
| (900,321) | | | 122,879 |
| 6 | years | |
| 1,027,342 | | | (922,094) | | | 105,248 |
| 5 | years | |
| 1,030,169 | |
| (918,773) | | | 111,396 |
| 6 | years |
Customer relationships(a) | | | 388,000 | | | (280,410) | | | 107,590 | | 10 | years | | | 388,000 | | | (261,584) | | | 126,416 | | 11 | years | ||||||||||||||||||||||||
Customer relationships(a) | | | 388,000 | | | (296,733) | | | 91,267 | | 9 | years | | | 388,000 | | | (286,090) | | | 101,910 | | 10 | years | ||||||||||||||||||||||||
CMS license | | | 57,500 | | | (14,797) | | | 42,703 | | 19 | years | | | 57,500 | | | (13,072) | | | 44,428 | | 20 | years | | | 57,500 | | | (19,585) | | | 37,915 | | 4 | years | | | 57,500 | | | (15,372) | | | 42,128 | | 5 | years |
Claims adjudication and other developed software | | | 58,985 | | | (54,209) | | | 4,776 | | 1 | years | | | 58,985 | | | (47,887) | | | 11,098 | | 2 | years | | | 58,985 | | | (58,985) | | | — | | 0 | years | | | 58,985 | | | (56,316) | | | 2,669 | | 1 | years |
Backlog | | | 11,500 | | | (11,500) | | | — | | 0 | years | | | 11,500 | | | (11,500) | | | — | | 0 | years | | | 11,500 | | | (11,500) | | | — | | 0 | years | | | 11,500 | | | (11,500) | | | — | | 0 | years |
Total finite | | $ | 1,752,107 | | $ | (1,459,162) | | | 292,945 | | | | | $ | 1,733,101 | | $ | (1,406,982) | | $ | 326,119 | | | | | $ | 1,743,393 | | $ | (1,489,753) | | | 253,640 | | | | | $ | 1,743,805 | | $ | (1,467,009) | | $ | 276,796 | | | |
Trademarks | | | 14,400 | | | — | | | 14,400 | | Indefinite | | | | 14,400 | | | — | | | 14,400 | | Indefinite | | | | 14,400 | | | — | | | 14,400 | | Indefinite | | | | 14,400 | | | — | | | 14,400 | | Indefinite | |
Total | | $ | 1,766,507 | | $ | (1,459,162) | | $ | 307,345 | | | | | $ | 1,747,501 | | $ | (1,406,982) | | $ | 340,519 | | | | | $ | 1,757,793 | | $ | (1,489,753) | | $ | 268,040 | | | | | $ | 1,758,205 | | $ | (1,467,009) | | $ | 291,196 | | | |
(a) | Amortized on an accelerated basis which is determined based on the remaining useful economic lives of the customer relationships that are expected to contribute directly or indirectly to future cash flows. |
In connection withThe Company is continuing to reposition its approach to the RxEvolution initiatives previously announced on March 16, 2020,Elixir Insurance Part D business including an expectation of a purposeful shrinkage of the business. As a result, at the end of fiscal 2022, the Company rebranded its EnvisionRxOptions and MedTrak subsidiaries to its new brand name, Elixir. These trademarks qualify as Level 3 withinadjusted the fair value hierarchy. Upon the implementationremaining amortization period of the rebranding initiatives duringCMS License to five years. Prior to such adjustment, the first quarter of fiscal 2021, the Company has determined that the carrying value exceeded the fair value and consequently the Company incurred an impairment charge of $29,852 for these trademarks, which is included within intangible asset impairment charges within the condensed consolidated statement of operations.remaining life was nineteen years.
Amortization expense for these intangible assets and liabilities was $18,780$18,420 and $59,193$39,046 for the thirteen and thirty-ninetwenty-six week periods ended NovemberAugust 27, 2021,2022, respectively. Amortization expense for these intangible assets and liabilities was $21,236$19,953 and $68,351$40,413 for the thirteen and thirty-ninetwenty-six week periods ended NovemberAugust 28, 2020,2021, respectively. The anticipated annual amortization expense for these intangible assets and liabilities is 2022—$71,652; 2023—$62,431;71,627; 2024—$48,695;58,242; 2025—$37,38946,999; 2026—$36,408 and 2026—2027—$26,784.29,421.
3027
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nineTwenty-Six Week Periods Ended NovemberAugust 27, 20212022 and NovemberAugust 28, 20202021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
12.11. Indebtedness and Credit Agreement
Following is a summary of indebtedness and lease financing obligations at NovemberAugust 27, 20212022 and February 27, 2021:26, 2022:
| | | | | | | | | | | | |
| | November 27, | | February 27, | | August 27, | | February 26, | ||||
|
| 2021 |
| 2021 |
| 2022 |
| 2022 | ||||
Secured Debt: | | | | | | | | | | | | |
Senior secured revolving credit facility due December 2023 ($0 and $850,000 face value less unamortized debt issuance costs of $0 and $14,103) | | $ | — | | $ | 835,897 | ||||||
FILO term loan due December 2023 ($0 and $450,000 face value less unamortized debt issuance costs of $0 and $2,230) | |
| — | |
| 447,770 | ||||||
Senior secured revolving credit facility due August 2026 ($1,150,000 and $0 face value less unamortized debt issuance costs of $23,484 and $0) | | | 1,126,516 | | | — | ||||||
FILO Term Loan due August 2026 ($350,000 and $0 face value less unamortized debt issuance costs of $2,476 and $0) | | | 347,524 | | | — | ||||||
Senior secured revolving credit facility due August 2026 ($1,386,000 and $709,000 face value less unamortized debt issuance costs of $15,974 and $18,010) | | | 1,370,026 | | | 690,990 | ||||||
FILO Term Loan due August 2026 ($350,000 face value less unamortized debt issuance costs of $2,079 and $2,344) | | | 347,921 | | | 347,656 | ||||||
| |
| 1,474,040 | |
| 1,283,667 | |
| 1,717,947 | |
| 1,038,646 |
Second Lien Secured Debt: | | | | | | | | | | | | |
7.5% senior notes due July 2025 ($600,000 face value less unamortized debt issuance costs of $7,337 and $8,876) | |
| 592,663 | |
| 591,124 | ||||||
8.0% senior notes due November 2026 ($849,918 face value less unamortized debt issuance costs of $15,167 and $17,477) | | | 834,751 | | | 832,441 | ||||||
| | | 1,427,414 | | | 1,423,565 | ||||||
Guaranteed Unsecured Debt: | | | | | | | ||||||
6.125% senior notes due April 2023 ($0 and $90,808 face value less unamortized debt issuance costs of $0 and $448) | |
| — | |
| 90,360 | ||||||
7.5% senior secured notes due July 2025 ($485,058 and $600,000 face value less unamortized debt issuance costs of $4,690 and $6,824) | |
| 480,368 | |
| 593,176 | ||||||
8.0% senior secured notes due November 2026 ($849,918 face value less unamortized debt issuance costs of $12,858 and $14,397) | | | 837,060 | | | 835,521 | ||||||
| |
| — | |
| 90,360 | | | 1,317,428 | | | 1,428,697 |
Unguaranteed Unsecured Debt: | | | | | | | | | | | | |
7.70% notes due February 2027 ($237,386 face value less unamortized debt issuance costs of $676 and $776) | |
| 236,710 | |
| 236,610 | ||||||
6.875% fixed-rate senior notes due December 2028 ($29,001 face value less unamortized debt issuance costs of $105 and $116) | |
| 28,896 | |
| 28,885 | ||||||
7.7% notes due February 2027 ($185,691 and $237,386 face value less unamortized debt issuance costs of $451 and $642) | |
| 185,240 | |
| 236,744 | ||||||
6.875% fixed-rate senior notes due December 2028 ($2,046 and $29,001 face value less unamortized debt issuance costs of $6 and $102) | |
| 2,040 | |
| 28,899 | ||||||
| |
| 265,606 | |
| 265,495 | |
| 187,280 | |
| 265,643 |
Lease financing obligations | |
| 21,389 | |
| 23,120 | |
| 19,590 | |
| 20,374 |
Total debt | |
| 3,188,449 | |
| 3,086,207 | |
| 3,242,245 | |
| 2,753,360 |
Current maturities of long-term debt and lease financing obligations | |
| (6,119) | |
| (6,409) | |
| (5,581) | |
| (5,544) |
Long-term debt and lease financing obligations, less current maturities | | $ | 3,182,330 | | $ | 3,079,798 | | $ | 3,236,664 | | $ | 2,747,816 |
Credit Facility
On December 20, 2018, the Company entered into a senior secured credit agreement (as amended by the First Amendment to Credit Agreement, dated as of January 6, 2020, the “Credit Agreement”; and the Credit Agreement, as further amended by the Second Amendment (as defined below), the “Amended Credit Agreement”), which Credit Agreement provided for facilities consisting of a $2,700,000 senior secured asset-based revolving credit facility (“Initial
31
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nine Week Periods Ended November 27, 2021 and November 28, 2020
(Dollars and share information in thousands, except per share amounts)
(unaudited)
Senior Secured Revolving Credit Facility”) and a $450,000 “first-in, last out” senior secured term loan facility (“Initial Senior Secured Term Loan,” and together with the Initial Senior Secured Revolving Credit Facility, collectively, the “Initial Facilities”). In December 2018, the Company used proceeds from the Initial Facilities to refinance its prior $2,700,000 existing credit agreement.
On August 20, 2021, the Company entered in to the Second Amendment to Credit Agreement (the “Second Amendment”), which, among other things, amended the Credit Agreement to provide for a $2,800,000$2,800,000 senior secured asset-based revolving credit facility (“Senior Secured Revolving Credit Facility” or “revolver”) and a $350,000 “first-in,
28
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Twenty-Six Week Periods Ended August 27, 2022 and August 28, 2021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
last out” senior secured term loan facility (“Senior Secured Term Loan,”Loan” or “Term Loan” and together with the Senior Secured Revolving Credit Facility, collectively, the “Amended Facilities”) and incorporate customary “hardwired” LIBOR transition provisions. The Amended Facilities extend the Company’s debt maturity profile and provide additional liquidity. Borrowings under the Senior Secured Revolving Credit Facility bear interest at a rate per annum equal to, at the Company’s option, a base rate (determined in a customary manner) plus a margin of between 0.25% to 0.75% or (y) an adjusted LIBOR rate (determined in a customary manner) plus a margin of between 1.25% and 1.75%, in each case based upon the Average ABL Availability (as defined in the Amended Credit Agreement). Borrowings under the Senior Secured Term Loan bear interest at a rate per annum equal to, at the Company’s option, (x) a base rate (determined in a customary manner) plus a margin of 1.75% or (y) an adjusted LIBOR rate (determined in a customary manner) plus a margin of 2.75%. The Company is required to pay fees between 0.250% and 0.375% per annum on the daily unused amount of the commitments under the Senior Secured Revolving Credit Facility, depending on Average ABL Availability (as defined in the Amended Credit Agreement). The Amended Facilities are scheduled to mature on August 20, 2026 (subject to a springing maturity if certain of the Company’s existing secured notes are not refinanced or repaid prior to the date that is 91 days prior to the stated maturity thereof).
The Company’s borrowing capacity under the Senior Secured Revolving Credit Facility is based upon a specified borrowing base consisting of accounts receivable, inventory and prescription files. At NovemberAugust 27, 2021,2022, the Company had $1,500,000$1,736,000 of borrowings outstanding under the Amended Facilities and had letters of credit outstanding under the Senior Secured Revolving Credit Facility in a face amount of $134,572,$130,596, which resulted in remaining borrowing capacity under the Senior Secured Revolving Credit Facility of $1,515,428.$1,283,404. If at any time the total credit exposure outstanding under the Senior Secured Revolving Credit Facility exceeds the borrowing base, the Company will be required to repay amounts outstanding to eliminate such shortfall.
The Amended Credit Agreement restricts the Company and all of its subsidiaries that guarantee its obligations under the Amended Facilities, the secured guaranteed notes and unsecured guaranteed notes (collectively, the “Subsidiary Guarantors”) from accumulating cash on hand in excess of $200,000 at any time when revolving loans are outstanding (not including cash located in store and lockbox deposit accounts and cash necessary to cover current liabilities). The Amended Credit Agreement also states that if at any time (other than following the exercise of remedies or acceleration of any senior obligations or second priority debt and receipt of a triggering notice by the senior collateral agent from a representative of the senior obligations or the second priority debt) either (i) an event of default exists under the Amended Facilities or (ii) the sum of the Company’s borrowing capacity under the Senior Secured Revolving Credit Facility and certain amounts held on deposit with the senior collateral agent in a concentration account is less than $275,000 for three consecutive business days or less than or equal to $200,000 on any day (a “cash sweep period”), the funds in the Company’s deposit accounts will be swept to a concentration account with the senior collateral agent and will be applied first to repay outstanding revolving loans under the Amended Facilities, and then held as collateral for the senior obligations until such cash sweep period is rescinded pursuant to the terms of the Amended Facilities.
32
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nine Week Periods Ended November 27, 2021 and November 28, 2020
(Dollars and share information in thousands, except per share amounts)
(unaudited)
With the exception of EI, substantially all of Rite Aid Corporation’s 100% owned subsidiaries guarantee the obligations under the Amended Facilities, the secured guaranteed notes and unsecured guaranteed notes. The Company’s obligations under the Amended Facilities and the Subsidiary Guarantors’ obligations under the related guarantees are secured by (i) a first-priority lien on all of the Subsidiary Guarantors’ cash and cash equivalents, accounts receivable, inventory, prescription files (including eligible script lists), intellectual property (prior to the repayment of the Senior Secured Term Loan) and certain other assets arising therefrom or related thereto (including substantially all of their deposit accounts, collectively, the “ABL priority collateral”) and (ii) a second-priority lien on all of the Subsidiary
29
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Twenty-Six Week Periods Ended August 27, 2022 and August 28, 2021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
Guarantors’ equipment, fixtures, investment property (other than equity interests in subsidiaries), intellectual property (following the repayment of the Senior Secured Term Loan) and all other assets that do not constitute ABL priority collateral, in each case, subject to customary exceptions and limitations. The subsidiary guarantees related to the Company’s Amended Facilities, the secured guaranteed notes and, on an unsecured basis, the unsecured guaranteed notes, are full and unconditional and joint and several. The Company has no independent assets or operations. Other than EI, the subsidiaries, including joint ventures, that do not guarantee the Amended Facilities and applicable notes, are minor.
The Amended Credit Agreement allows the Company to have outstanding, at any time, up to an aggregate principal amount of $1,500,000 in secured second priority debt, split-priority debt, unsecured debt and disqualified preferred stock in addition to borrowings under the Amended Facilities and existing indebtedness, provided that not in excess of $750,000 of such secured second priority debt, split-priority debt, unsecured debt and disqualified preferred stock shall mature or require scheduled payments of principal prior to 90 days after the latest maturity date of any Term Loan or Other Revolving Commitment (each as defined in the Amended Credit Agreement) (excluding bridge facilities allowing extensions on customary terms to at least the date that is 90 days after such date). Subject to the limitations described in the immediately preceding sentence, the Amended Credit Agreement additionally allows the Company to issue or incur an unlimited amount of unsecured debt and disqualified preferred stock so long as a Financial Covenant Effectiveness Period (as defined in the Amended Credit Agreement) is not in effect; provided, however, that certain of the Company’s other outstanding indebtedness limits the amount of unsecured debt that can be incurred if certain interest coverage levels are not met at the time of incurrence or other exemptions are not available. The Amended Credit Agreement also contains certain restrictions on the amount of secured first priority debt the Company is able to incur. The Amended Credit Agreement also allows for the voluntary repurchase of any debt or other convertible debt, so long as the Amended Facilities are not in default and the Company maintains availability under its revolver of more than $365,000.
The Amended Credit Agreement has a financial covenant that requires the Company to maintain a minimum fixed charge coverage ratio of 1.00 to 1.00 (i) on any date on which availability under the Senior Secured Revolving Credit Facility is less than $200,000 or (ii) on the third consecutive business day on which availability under the Senior Secured Revolving Credit Facility is less than $250,000 and, in each case, ending on and excluding the first day thereafter, if any, which is the 30th consecutive calendar day on which availability under the revolver is equal to or greater than $250,000. As of NovemberAugust 27, 2021,2022, the Company’s fixed charge coverage ratio was greater than 1.00 to 1.00, and the Company was in compliance with the Amended Credit Agreement’s financial covenant. The Amended Credit Agreement also contains covenants which place restrictions on the incurrence of debt, the payments of dividends, the making of investments, sale of assets, mergers and acquisitions and the granting of liens.
The Amended Credit Agreement provides for customary events of default including nonpayment, misrepresentation, breach of covenants and bankruptcy. It is also an event of default if the Company fails to make any
33
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nine Week Periods Ended November 27, 2021 and November 28, 2020
(Dollars and share information in thousands, except per share amounts)
(unaudited)
required payment on debt having a principal amount in excess of $50,000 or any event occurs that enables, or which with the giving of notice or the lapse of time would enable, the holder of such debt to accelerate the maturity or require the repayment, repurchase, redemption or defeasance of such debt.
30
Fiscal 2021 and 2022 TransactionsTable of Contents
RITE AID CORPORATION AND SUBSIDIARIES
On June 25, 2020,NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Company commenced an offer to exchange (the “June 25, 2020 Exchange Offer”) up to $750,000 aggregate principal amount of the outstanding 6.125% Notes for a combination of $600,000 8.0% Senior Secured Notes due 2026 (the “8.0% Notes”)Thirteen and $145,500 cash. On July 10, 2020, the Company increased the maximum amount of 6.125% Notes that may be accepted for exchange from $750,000 to $1,125,000Twenty-Six Week Periods Ended August 27, 2022 and on July 24, 2020, the Company announced that it accepted for payment $1,062,682 aggregate principal amount of the 6.125% NotesAugust 28, 2021
(Dollars and share information in exchange for $849,918 aggregate principal amount of 8.0% Notesthousands, except per share amounts)
(unaudited)
Fiscal 2022 and $206,373 in cash. In connection therewith, the Company recorded a gain on debt modification of $5,274 which is included in the results of operations and cash flows of continuing operations.2023 Transactions
On April 28, 2021, the Company issued a notice of redemption for all of the 6.125% Notes that were outstanding on May 28, 2021, pursuant to the terms of the indenture of the 6.125% Notes. On May 28, 2021, the Company redeemed 100% of the remaining outstanding 6.125% Notes at par. In connection therewith, the Company recorded a loss on debt retirement of $396 which included unamortized debt issuance costs. The debt repayment and related loss on debt retirement is included in the results of operations and cash flows of continuing operations.flows.
On August 20, 2021, the Company entered into the Second Amendment in order to, among other things, increase the aggregate principal amount of commitments under the Senior Secured Revolving Credit Facility from $2,700,000 to $2,800,000 and decrease the aggregate principal amount of loans outstanding under the Senior Secured Term Loan from $450,000 to $350,000. In connection therewith, the Company recorded a loss on debt modification and retirement of $2,839 which included unamortized debt issuance costs. The debt repayment and related loss on debt modification and retirement is included in the results of operations and cash flowsflows.
On June 13, 2022, the Company commenced a series of continuing operations.cash tender offers to purchase up to $150,000 aggregate principal amount of the Company’s 7.50% Senior Secured Notes due 2025 (the “2025 Notes”), 8.0% Senior Secured Notes due 2026, 7.70% Notes due 2027 (the “2027 Notes”) and 6.875% Notes due 2028 (the “2028 Notes”), subject to prioritized acceptance levels, a subcap of $100,000 with respect to the 2025 Notes and proration. On June 29, 2022, pursuant to an early settlement, the Company purchased an aggregate principal amount of $114,942 of its 2025 Notes, $51,695 aggregate principal amount of its 2027 Notes and $26,955 aggregate principal amount of its 2028 Notes. In connection therewith, the Company recorded a gain on debt retirement of $41,312, which included unamortized debt issuance costs. The debt repayment and related gain on debt retirement is included in the results of operations and cash flows.
Maturities
The aggregate annual principal payments of long-term debt for the remainder of fiscal 20222023 and thereafter are as follows: 2022—$0; 2023—$0; 2024—$0; 2025—$0; 2026—$600,000485,058; 2027—$2,771,609 and $2,616,305$2,046 thereafter.
13.12. Leases
The Company leases most of its retail stores and certain distribution facilities under noncancelable operating and finance leases, most of which have initial lease terms ranging from 5 to 22 years. The Company also leases certain of its equipment and other assets under noncancelable operating leases with initial terms ranging from 3 to 10 years. In addition to minimum rental payments, certain store leases require additional payments based on sales volume, as well as reimbursements for taxes, maintenance and insurance. Most leases contain renewal options, certain of which involve rent increases.
3431
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nineTwenty-Six Week Periods Ended NovemberAugust 27, 20212022 and NovemberAugust 28, 20202021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
The following table is a summary of the Company’s components of net lease cost for the thirteen and thirty-ninetwenty-six week periods periods ended NovemberAugust 27, 20212022 and NovemberAugust 28, 2020:2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Thirteen Week Period Ended | | Thirty-Nine Week Period Ended |
| | Thirteen Week Period Ended | | Twenty-Six Week Period Ended | | ||||||||||||||||
|
| November 27, 2021 |
| November 28, 2020 |
| November 27, 2021 |
| November 28, 2020 |
| | August 27, 2022 | | August 28, 2021 | | August 27, 2022 | | August 28, 2021 | | ||||||||
Operating lease cost |
| $ | 167,224 |
| $ | 160,794 |
| $ | 505,192 |
| $ | 483,558 | |
| $ | 157,956 |
| $ | 168,474 |
| $ | 317,801 |
| $ | 337,968 | |
Financing lease cost: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amortization of right-of-use asset | |
| 876 | |
| 1,092 | |
| 2,807 | |
| 3,316 | | |
| 863 | |
| 920 | |
| 1,672 | |
| 1,931 | |
Interest on long-term finance lease liabilities | |
| 533 | |
| 595 | |
| 1,652 | |
| 1,927 | | |
| 503 | |
| 551 | |
| 1,004 | |
| 1,119 | |
Total finance lease costs |
| $ | 1,409 |
| $ | 1,687 |
| $ | 4,459 |
| $ | 5,243 | |
| $ | 1,366 |
| $ | 1,471 |
| $ | 2,676 |
| $ | 3,050 | |
Short-term lease costs | |
| 516 | |
| 476 | |
| 2,611 | |
| 913 | | |
| 585 | |
| 996 | |
| 1,042 | |
| 2,095 | |
Variable lease costs | |
| 44,417 | |
| 42,949 | |
| 134,603 | |
| 128,078 | | |
| 43,652 | |
| 44,148 | |
| 86,297 | |
| 90,186 | |
Less: sublease income | |
| (3,404) | |
| (3,511) | |
| (10,174) | |
| (11,530) | | |
| (3,393) | |
| (3,427) | |
| (6,616) | |
| (6,770) | |
Net lease cost |
| $ | 210,162 |
| $ | 202,395 |
| $ | 636,691 |
| $ | 606,262 | |
| $ | 200,166 |
| $ | 211,662 |
| $ | 401,200 |
| $ | 426,529 | |
Supplemental cash flow information related to leases for the thirty-ninetwenty-six week periods ended NovemberAugust 27, 20212022 and NovemberAugust 28, 2020:2021:
| | | | | | | | | | | | | | |
| | Thirty-Nine Week Period Ended |
| | Twenty-Six Week Period Ended | |||||||||
|
| November 27, 2021 |
| November 28, 2020 |
|
| August 27, 2022 |
| August 28, 2021 |
| ||||
Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | | | | | | | | |
Operating cash flows paid for operating leases |
| $ | 528,035 |
| $ | 507,989 | |
| $ | 350,177 |
| $ | 352,532 | |
Operating cash flows paid for interest portion of finance leases | |
| 1,652 | |
| 1,927 | | |
| 1,004 | |
| 1,119 | |
Financing cash flows paid for principal portion of finance leases | |
| 3,146 | |
| 3,613 | | |
| 1,940 | |
| 2,144 | |
Right-of-use assets obtained in exchange for lease obligations: | | | | | | | | | | | | | | |
Operating leases | |
| 262,937 | |
| 342,915 | | |
| 155,710 | |
| 164,128 | |
Finance leases | |
| 0 | |
| 0 | | |
| — | |
| — | |
3532
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nineTwenty-Six Week Periods Ended NovemberAugust 27, 20212022 and NovemberAugust 28, 20202021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
Supplemental balance sheet information related to leases as of NovemberAugust 27, 20212022 and February 27, 202126, 2022 (in thousands, except lease term and discount rate):
| | | | | | | | | | | | | | |
| | November 27, |
| February 27, |
| | August 27, |
| February 26, |
| ||||
|
| 2021 |
| 2021 |
|
| 2022 |
| 2022 |
| ||||
Operating leases: | | | | | | | | | | | | | | |
Operating lease right-of-use asset |
| $ | 2,915,748 | | $ | 3,064,077 | |
| $ | 2,679,500 | | $ | 2,813,535 | |
| | | | | | | | | | | | | | |
Short-term operating lease liabilities |
| $ | 522,272 | | $ | 516,752 | |
| $ | 571,952 | | $ | 575,651 | |
Long-term operating lease liabilities | |
| 2,692,669 | |
| 2,829,293 | | |
| 2,496,476 | |
| 2,597,090 | |
Total operating lease liabilities |
| $ | 3,214,941 | | $ | 3,346,045 | |
| $ | 3,068,428 | | $ | 3,172,741 | |
| | | | | | | | | | | | | | |
Finance leases: | | | | | | | | | | | | | | |
Property, plant and equipment, net |
| $ | 14,779 | | $ | 16,074 | |
| $ | 13,504 | | $ | 13,950 | |
| | | | | | | | | | | | | | |
Current maturities of long-term debt and lease financing obligations |
| $ | 6,119 | | $ | 6,409 | |
| $ | 5,581 | | $ | 5,544 | |
Lease financing obligations, less current maturities | |
| 15,270 | |
| 16,711 | | |
| 14,009 | |
| 14,830 | |
Total finance lease liabilities |
| $ | 21,389 | | $ | 23,120 | |
| $ | 19,590 | | $ | 20,374 | |
Weighted average remaining lease term | | | | | | | | | | | | | | |
Operating leases | |
| 7.7 | |
| 7.9 | | |
| 7.5 | |
| 7.7 | |
Finance leases | |
| 8.6 | |
| 8.9 | | |
| 8.4 | |
| 8.7 | |
| | | | | | | | | | | | | | |
Weighted average discount rate | | | | | | | | | | | | | | |
Operating leases | |
| 6.0 | % |
| 6.0 | % | |
| 6.1 | % |
| 6.0 | % |
Finance leases | |
| 10.0 | % |
| 9.8 | % | |
| 9.6 | % |
| 10.0 | % |
The following table summarizes the maturity of lease liabilities under finance and operating leases as of NovemberAugust 27, 2021:2022:
| | | | | | | | | | | | | | | | | | |
| | November 27, 2021 | | August 27, 2022 | ||||||||||||||
| | Finance | | Operating | | | | Finance | | Operating | | | ||||||
Fiscal year |
| Leases |
| Leases (1) |
| Total |
| Leases |
| Leases(1) |
| Total | ||||||
2022 (remaining thirteen weeks) |
| $ | 2,026 |
| $ | 175,957 |
| $ | 177,983 | |||||||||
2023 | |
| 6,920 | |
| 683,445 | |
| 690,365 | |||||||||
2023 (remaining twenty-seven weeks) |
| $ | 5,501 |
| $ | 406,987 |
| $ | 412,488 | |||||||||
2024 | |
| 3,438 | |
| 625,795 | |
| 629,233 | |
| 5,333 | |
| 664,648 | |
| 669,981 |
2025 | |
| 3,223 | |
| 530,790 | |
| 534,013 | |
| 3,082 | |
| 574,233 | |
| 577,315 |
2026 | |
| 2,670 | |
| 440,181 | |
| 442,851 | |
| 1,387 | |
| 484,496 | |
| 485,883 |
2027 | |
| 1,500 | |
| 400,828 | |
| 402,328 | |||||||||
Thereafter | |
| 13,990 | |
| 1,574,922 | |
| 1,588,912 | |
| 12,293 | |
| 1,374,454 | |
| 1,386,747 |
Total lease payments | |
| 32,267 | |
| 4,031,090 | |
| 4,063,357 | |
| 29,096 | |
| 3,905,646 | |
| 3,934,742 |
Less: imputed interest | |
| (10,878) | |
| (816,149) | |
| (827,027) | |
| (9,506) | |
| (837,218) | |
| (846,724) |
Total lease liabilities |
| $ | 21,389 |
| $ | 3,214,941 |
| $ | 3,236,330 |
| $ | 19,590 |
| $ | 3,068,428 |
| $ | 3,088,018 |
(1) | – Future operating lease payments have not been reduced by minimum sublease rentals of |
3633
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nineTwenty-Six Week Periods Ended NovemberAugust 27, 20212022 and NovemberAugust 28, 20202021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
TheDuring the thirteen and twenty-six week periods ended August 27, 2022, the Company sold 9 and 13three owned and operating storesoperated properties, including the Pontiac, MI and Liverpool, NY distribution centers and one retail store to independent third parties during the thirteen and thirty-nine week period ended November 27, 2021, respectively.parties. Net proceeds from the sales were $25,605 and $39,790$45,986 for the thirteen and thirty-ninetwenty-six week periods ended NovemberAugust 27, 2021, respectively.2022. Concurrent with these sales, the Company entered into agreements to lease the properties back from the purchasers over a minimum lease term of 15 years. The Company accounted for these leases as operating lease right-of-use assets and corresponding operating lease liabilities in accordance with the Lease Standard. The transactions resulted in gains of $4,884 and $5,794 which is included in the gain on sale of assets, net for the thirteenretail store and thirty-nine week periods ended November 27, 2021, respectively. The Company has additional capacity under its outstanding debt agreements to enter into additional sale-leaseback transactions.
During the thirteen week period ended November 28, 2020, the Company sold 6 owned and operating properties, including the Company’s Perryman, MD distribution center and 5 retail stores to independent third parties. In addition, during the thirty-nine week period ended November 28, 2020, the Company also sold 1 owned and operating property, the Company’s Ice Cream Plant, to an independent third party. Net proceeds from the sales were $80,551 and $89,012over a minimum lease term of three years for the thirteen and thirty-nine week periods ended November 28, 2020, respectively. Concurrent with these sales, the Company entered into agreements to lease the properties back from the purchasers over minimum lease terms between 15 and 20 years.distribution centers. The Company accounted for these leases as operating lease right-of-use assets and corresponding operating lease liabilities in accordance with the Lease Standard. The transactions resulted in a gain of $33,092 and $39,311$23,313 which is included in the gain(gain) loss on sale of assets, net for the thirteen and thirty-ninetwenty-six week periods ended November 28, 2020, respectively.August 27, 2022.
During the thirteen and twenty-six week periods ended August 28, 2021, the Company sold two and four owned and operated stores to independent third parties. Net proceeds from the sales were $6,729 and $14,185 for the thirteen and twenty-six week periods ended August 28, 2021, respectively. Concurrent with these sales, the Company entered into agreements to lease the properties back from the purchasers over a minimum lease term of 15 years. The Company accounted for these leases as operating lease right-of-use assets and corresponding operating lease liabilities in accordance with the Lease Standard. The transactions resulted in a loss of $2,778 and a gain of $910 which is included in the (gain) loss on sale of assets, net for the thirteen and twenty-six week periods ended August 28, 2021, respectively.
The Company has additional capacity under its outstanding debt agreements to enter into additional sale-leaseback transactions.
14. 13. Stock Options and Stock Awards
The Company recognizes share-basedstock-based compensation expense over the requisite service period of the award, net of an estimate for the impact of forfeitures. Operating results for the thirty-ninetwenty-six week periods ended NovemberAugust 27, 2022 and August 28, 2021 include $8,069 and November 28, 2020 include $8,820 and $8,677,$8,603, respectively, of compensation costs related to the Company’s stock-based compensation arrangements.
The total number and type of newly awarded grants and the related weighted average fair value for the twenty-six week periods ended August 27, 2022 and August 28, 2021 are as follows:
| | | | | | | | | | |
| | August 27, 2022 | | August 28, 2021 | ||||||
|
| Shares |
| Weighted Average Fair Value |
| Shares |
| Weighted Average Fair Value | ||
Stock options granted | | — | | $ | N/A | | — | | $ | N/A |
Restricted stock awards granted | | 1,202 | | $ | 7.74 | | 823 | | $ | 15.07 |
Total awards | | 1,202 | | | | | 823 | | | |
Typically, stock options vest, and are subsequently exercisable in equal annual installments over a four-year period for employees. Restricted stock awards typically vest in equal annual installments over a three-year period.
The Company calculates the fair value of stock options using the Black-Scholes-Merton option pricing model.
The Company also provides certain of its associates with performance based incentive awards under its equity incentive plans, underpursuant to which the associates will receive a certain number of shares of the Company’s common stock or cash based on the Company meeting certain financial and performance goals. If such goals are not met, no stock-based compensation expense is recognized and any recognized stock-based compensation expense is reversed. During the thirty-nine week periods ended November 27, 2021 and November 28, 2020, the Company incurred expense of $573 and $1,170 related to these performance based incentive plans, respectively, which is recorded as a component of stock-based compensation expense.
3734
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nineTwenty-Six Week Periods Ended NovemberAugust 27, 20212022 and NovemberAugust 28, 20202021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
The total numberstock based on the Company meeting certain financial and type of newly awarded grantsperformance goals. If such goals are not met, no stock-based compensation expense is recognized and any recognized stock-based compensation expense is reversed. During the related weighted average fair value for the thirty-ninetwenty-six week periods ended NovemberAugust 27, 2022 and August 28, 2021, the Company incurred expense of $1,110 and November 28, 2020 are$3,167, respectively, related to these performance based incentive awards under the Company’s equity incentive plans, which is recorded as follows:
| | | | | | | | | | |
| | November 27, 2021 | | November 28, 2020 | ||||||
|
| Shares |
| Weighted Average Fair Value |
| Shares |
| Weighted Average Fair Value | ||
Stock options granted | | — | | $ | N/A | | — | | $ | N/A |
Restricted stock awards granted | | 904 | | $ | 15.15 | | 766 | | $ | 17.70 |
Total awards | | 904 | | | | | 766 | | | |
Typically, stock options granted vest, and are subsequently exercisable in equal annual installments over a four-yearcomponent of stock-based compensation expense. period for employees. Restricted stock awards typically vest in equal annual installments over a three-year period.
The Company calculates the fair value of stock options using the Black-Scholes-Merton option pricing model.
As of NovemberAugust 27, 2021,2022, the total unrecognized pre-tax compensation costs related to unvested stock options, and restricted stock awardsand performance shares granted, net of estimated forfeitures, and the weighted average period of cost amortization are as follows:
| | | | | | | | | | | | | | | | | | |
| | November 27, 2021 | | August 27, 2022 | ||||||||||||||
| | Unvested | | Unvested | | Unvested | | Unvested | | Unvested | | Unvested | ||||||
| | stock | | restricted | | performance | | stock | | restricted | | performance | ||||||
|
| options |
| stock |
| shares |
| options |
| stock |
| shares | ||||||
Unrecognized pre-tax costs |
| $ | 869 |
| $ | 18,652 |
| $ | 12,188 |
| $ | 408 |
| $ | 17,547 |
| $ | 13,314 |
Weighted average amortization period | |
| 1.5 years | |
| 2.1 years | |
| 2.1 years | |
| 0.9 years | |
| 2.2 years | |
| 2.0 years |
15.14. Retirement Plans
Net periodic pension expense for the thirteen and thirty-ninetwenty-six week periods ended NovemberAugust 27, 20212022 and NovemberAugust 28, 20202021, for the Company’s defined benefit plan includes the following components:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Defined Benefit | | Defined Benefit | | | Defined Benefit | | Defined Benefit | | ||||||||||||||||
| | Pension Plan | | Pension Plan | | | Pension Plan | | Pension Plan | | ||||||||||||||||
| | Thirteen Week Period Ended | | Thirty-Nine Week Period Ended | | | Thirteen Week Period Ended | | Twenty-Six Week Period Ended | | ||||||||||||||||
| | November 27, | | November 28, | | November 27, | | November 28, | | | August 27, | | August 28, | | August 27, | | August 28, | | ||||||||
|
| 2021 |
| 2020 |
| 2021 |
| 2020 |
|
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| ||||||||
Service cost | | $ | 128 | | $ | 144 | | $ | 384 | | $ | 432 | | | $ | 107 | | $ | 128 | | $ | 214 | | $ | 256 | |
Interest cost | |
| 1,232 | |
| 1,199 | |
| 3,696 | |
| 3,598 | | |
| 1,263 | |
| 1,232 | |
| 2,527 | |
| 2,464 | |
Expected return on plan assets | |
| (1,313) | |
| (1,177) | |
| (3,939) | |
| (3,531) | | |
| (1,402) | |
| (1,313) | |
| (2,804) | |
| (2,626) | |
Amortization of unrecognized net loss | |
| 123 | |
| 911 | |
| 369 | |
| 2,734 | | |
| — | |
| 123 | |
| — | |
| 246 | |
Net periodic pension expense | | $ | 170 | | $ | 1,077 | | $ | 510 | | $ | 3,233 | | | $ | (32) | | $ | 170 | | $ | (63) | | $ | 340 | |
38
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nine Week Periods Ended November 27, 2021 and November 28, 2020
(Dollars and share information in thousands, except per share amounts)
(unaudited)
During the thirteen and thirty-ninetwenty-six week periods ended NovemberAugust 27, 20212022 the Company contributed $0 and $1,700 to the Defined Benefit Pension Plan. During the remainder of fiscal 2022,2023, the Company expects to contribute $0 to the Defined Benefit Pension Plan.
16.15. Segment Reporting
The Company has 2two reportable segments, its retail drug stores (“Retail Pharmacy”), and its pharmacy services (“Pharmacy Services”) segments.
The Retail Pharmacy segment’s primary business is the sale of prescription drugs and related consultation to its customers. Additionally, the Retail Pharmacy segment sells a full selection of health and beauty aids and personal care products, seasonal merchandise and a large private brand product line. The Pharmacy Services segment offers a full
35
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Twenty-Six Week Periods Ended August 27, 2022 and August 28, 2021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
range of pharmacy benefit management services including plan design and administration, formulary management and claims processing. Additionally, the Pharmacy Services segment offers specialty and mail order services, and drug benefits to eligible beneficiaries under the federal government’s Medicare Part D program.
The Company’s chief operating decision makers are its Chief Executive Officer, Chief OperatingFinancial Officer and Chief Financial Officer,several other members of the Executive Leadership Team, (collectively the “CODM”). The CODM has ultimate responsibility for enterprise decisions. The CODM determines, in particular, resource allocation for, and monitors performance of, the consolidated enterprise, the Retail Pharmacy segment and the Pharmacy Services segment. The Retail Pharmacy and Pharmacy Services segment managers have responsibility for operating decisions, allocating resources and assessing performance within their respective segments. The CODM relies on internal management reporting that analyzes enterprise results on certain key performance indicators, namely, revenues, gross profit, and Adjusted EBITDA.
The following is balance sheet information for the Company’s reportable segments:
| | | | | | | | | | | | | | | | | | | | | | | | |
|
| Retail |
| Pharmacy |
| |
| | |
| Retail |
| Pharmacy |
| |
| | | ||||||
| | Pharmacy | | Services | | Eliminations(1) | | Consolidated | | Pharmacy | | Services | | Eliminations(1) | | Consolidated | ||||||||
November 27, 2021: | | | | | | | | | | | | | ||||||||||||
August 27, 2022: | | | | | | | | | | | | | ||||||||||||
Total Assets | | $ | 6,671,781 | | $ | 2,841,096 | | $ | (13,753) | | $ | 9,499,124 | | $ | 6,124,452 | | $ | 2,255,466 | | $ | (12,793) | | $ | 8,367,125 |
Goodwill | |
| 43,492 | | | 1,064,644 | |
| — | |
| 1,108,136 | |
| 43,492 | | | 583,444 | |
| — | |
| 626,936 |
February 27, 2021: | | | | | | | | | | | | | ||||||||||||
February 26, 2022: | | | | | | | | | | | | | ||||||||||||
Total Assets | | $ | 6,613,370 | | $ | 2,736,546 | | $ | (14,512) | | $ | 9,335,404 | | $ | 6,068,594 | | $ | 2,482,232 | | $ | (21,823) | | $ | 8,529,003 |
Goodwill | |
| 43,492 | | | 1,064,644 | |
| — | |
| 1,108,136 | |
| 43,492 | | | 835,644 | |
| — | |
| 879,136 |
(1) | As of |
3936
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nineTwenty-Six Week Periods Ended NovemberAugust 27, 20212022 and NovemberAugust 28, 20202021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
The following table is a reconciliation of the Company’s business segments to the consolidated financial statements for the thirteen and thirty-ninetwenty-six week periods ended NovemberAugust 27, 20212022 and NovemberAugust 28, 20202021:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Retail | | Pharmacy | | Intersegment | | | | | Retail | | Pharmacy | | Intersegment | | | | ||||||
|
| Pharmacy |
| Services |
| Eliminations(1) |
| Consolidated |
| Pharmacy |
| Services |
| Eliminations(1) |
| Consolidated | ||||||||
Thirteen Week Period Ended | | | | | | | | | | | | | | | | | | | | | | | | |
November 27, 2021: |
| |
|
| |
|
| |
|
| |
| ||||||||||||
August 27, 2022: | | | | | | | | | | | | | ||||||||||||
Revenues | | $ | 4,432,508 | | $ | 1,858,830 | | $ | (62,458) | | $ | 6,228,880 | | $ | 4,231,791 | | $ | 1,727,241 | | $ | (57,963) | | $ | 5,901,069 |
Gross Profit | |
| 1,233,237 | |
| 101,146 | |
| — | |
| 1,334,383 | |
| 1,043,036 | |
| 111,459 | |
| — | |
| 1,154,495 |
Adjusted EBITDA(2) | |
| 125,931 | |
| 28,862 | |
| — | |
| 154,793 | ||||||||||||
Adjusted EBITDA(2) | |
| 31,484 | |
| 47,065 | |
| — | |
| 78,549 | ||||||||||||
Additions to property and equipment and intangible assets | | | 44,501 | | | 4,954 | | | — | | | 49,455 | | | 46,343 | | | 5,832 | | | — | | | 52,175 |
November 28, 2020: | | | | | | | | | | | | | ||||||||||||
August 28, 2021: | | | | | | | | | | | | | ||||||||||||
Revenues | | $ | 4,109,592 | | $ | 2,084,402 | | $ | (76,956) | | $ | 6,117,038 | | $ | 4,277,218 | | $ | 1,898,213 | | $ | (62,431) | | $ | 6,113,000 |
Gross Profit | ��� |
| 1,079,708 | |
| 123,391 | |
| — | |
| 1,203,099 | |
| 1,140,362 | |
| 105,562 | |
| — | |
| 1,245,924 |
Adjusted EBITDA(2) | |
| 88,557 | |
| 48,848 | |
| — | |
| 137,405 | ||||||||||||
Adjusted EBITDA(2) | |
| 69,369 | |
| 36,791 | |
| — | |
| 106,160 | ||||||||||||
Additions to property and equipment and intangible assets | | | 67,727 | | | 2,708 | | | — | | | 70,435 | | | 50,548 | | | 4,687 | | | — | | | 55,235 |
Thirty-Nine Week Period Ended | | | | | | | | | | | | | ||||||||||||
November 27, 2021: | | | | | | | | | | | | | ||||||||||||
Twenty-Six Week Period Ended | | | | | | | | | | | | | ||||||||||||
August 27, 2022: | | | | | | | | | | | | | ||||||||||||
Revenues | | $ | 13,061,408 | | $ | 5,629,325 | | $ | (187,868) | | $ | 18,502,865 | | $ | 8,577,147 | | $ | 3,453,098 | | $ | (114,593) | | $ | 11,915,652 |
Gross Profit | | | 3,543,533 | | | 321,649 | | | — | | | 3,865,182 | | | 2,140,393 | |
| 210,831 | |
| — | | | 2,351,224 |
Adjusted EBITDA(2) | | | 290,214 | | | 109,616 | | | — | | | 399,830 | ||||||||||||
Adjusted EBITDA(2) | | | 105,166 | |
| 73,513 | |
| — | | | 178,679 | ||||||||||||
Additions to property and equipment and intangible assets | | | 155,942 | | | 13,348 | | | — | | | 169,290 | | | 124,894 | | | 12,705 | | | — | | | 137,599 |
November 28, 2020: | | | | | | | | | | | | | ||||||||||||
August 28, 2021: | | | | | | | | | | | | | ||||||||||||
Revenues | | $ | 12,250,775 | | $ | 6,100,026 | | $ | (224,417) | | $ | 18,126,384 | | $ | 8,628,900 | | $ | 3,770,495 | | $ | (125,410) | | $ | 12,273,985 |
Gross Profit | | | 3,223,157 | | | 338,606 | | | — | | | 3,561,763 | | | 2,310,296 | | | 220,503 | | | — | | | 2,530,799 |
Adjusted EBITDA(2) | | | 273,879 | | | 122,521 | | | — | | | 396,400 | ||||||||||||
Adjusted EBITDA(2) | | | 164,283 | | | 80,754 | | | — | | | 245,037 | ||||||||||||
Additions to property and equipment and intangible assets | | | 146,455 | | | 9,637 | | | — | | | 156,092 | | | 111,441 | | | 8,394 | | | — | | | 119,835 |
(1) | Intersegment eliminations include intersegment revenues and corresponding cost of revenues that occur when Pharmacy Services segment customers use Retail Pharmacy segment stores to purchase covered products. When this occurs, both the Retail Pharmacy and Pharmacy Services segments record the revenue on a stand-alone basis. |
(2) | See “Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per Diluted Share and Other Non-GAAP Measures” in |
4037
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nineTwenty-Six Week Periods Ended NovemberAugust 27, 20212022 and NovemberAugust 28, 20202021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
The following is a reconciliation of net income (loss)loss to Adjusted EBITDA for the thirteen and thirty-ninetwenty-six week periods ended NovemberAugust 27, 20212022 and NovemberAugust 28, 20202021:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| November 27, | | November 28, |
| November 27, |
| November 28, |
|
| August 27, | | August 28, |
| August 27, |
| August 28, |
| ||||||||
| | 2021 |
| 2020 | | 2021 |
| 2020 | | | 2022 |
| 2021 | | 2022 |
| 2021 | | ||||||||
| | (13 weeks) | | (13 weeks) | | (39 weeks) | | (39 weeks) | | | (13 weeks) | | (13 weeks) | | (26 weeks) | | (26 weeks) | | ||||||||
Net (loss) income from continuing operations | | $ | (36,058) | | $ | 4,324 | | $ | (149,416) | | $ | (81,575) | | |||||||||||||
Net loss | | $ | (331,290) | | $ | (100,301) | | $ | (441,481) | | $ | (113,358) | | |||||||||||||
Interest expense | |
| 47,794 | |
| 50,835 | |
| 145,507 | |
| 151,389 | | |
| 52,533 | |
| 48,592 | |
| 100,652 | |
| 97,713 | |
Income tax (benefit) expense | |
| (1,175) | |
| 437 | |
| 2,915 | |
| (7,534) | | |||||||||||||
Income tax expense | |
| 11,967 | |
| 3,310 | |
| 15,464 | |
| 4,090 | | |||||||||||||
Depreciation and amortization | | | 72,973 | | | 83,336 | | | 222,691 | | | 249,556 | | | | 68,564 | | | 73,859 | | | 138,637 | | | 149,718 | |
LIFO charge (credit) | |
| 8,886 | |
| (9,487) | |
| 900 | |
| (30,303) | | |
| 10,121 | |
| (3,993) | |
| 10,121 | |
| (7,986) | |
Facility exit and impairment charges | |
| 47,455 | |
| 7,453 | |
| 67,639 | |
| 22,734 | | |
| 45,845 | |
| 11,353 | |
| 112,416 | |
| 20,184 | |
Intangible asset impairment charges | |
| — | |
| — | |
| — | |
| 29,852 | | |||||||||||||
Loss (gain) on debt modifications and retirements, net | | | — | | | — | | | 3,235 | | | (5,274) | | |||||||||||||
Goodwill and intangible asset impairment charges | |
| 252,200 | |
| — | |
| 252,200 | |
| — | | |||||||||||||
(Gain) loss on debt modifications and retirements, net | | | (41,312) | | | 2,839 | | | (41,312) | | | 3,235 | | |||||||||||||
Merger and Acquisition-related costs | |
| 3,642 | |
| 1,136 | |
| 12,119 | |
| 1,136 | | |
| — | |
| 4,591 | |
| — | |
| 8,477 | |
Stock-based compensation expense | | | 217 | | | 2,867 | | | 8,820 | | | 8,677 | | | | 4,735 | | | 5,792 | | | 8,069 | | | 8,603 | |
Restructuring-related costs | | | 9,657 | | | 12,175 | | | 25,173 | | | 71,096 | | | | 12,805 | | | 9,584 | | | 35,451 | | | 15,516 | |
Inventory write-downs related to store closings | | | 86 | | | 704 | | | 1,356 | | | 2,596 | | | | 1,094 | | | 798 | | | 9,049 | | | 1,270 | |
Litigation settlements | | | 2,000 | | | — | | | 50,212 | | | — | | |||||||||||||
Gain on sale of assets, net | | | (5,899) | | | (16,305) | | | (79) | | | (17,473) | | |||||||||||||
Loss on Bartell acquisition | | | 5,346 | | | — | | | 5,346 | | | — | | |||||||||||||
Litigation and other contractual settlements | | | 20,093 | | | 34,212 | | | 38,364 | | | 48,212 | | |||||||||||||
(Gain) loss on sale of assets, net | | | (29,001) | | | 12,378 | | | (58,197) | | | 5,820 | | |||||||||||||
Other | |
| (131) | |
| (70) | |
| 3,412 | |
| 1,523 | | |
| 195 | |
| 3,146 | |
| (754) | |
| 3,543 | |
Adjusted EBITDA from continuing operations | | $ | 154,793 | | $ | 137,405 | | $ | 399,830 | | $ | 396,400 | | |||||||||||||
Adjusted EBITDA | | $ | 78,549 | | $ | 106,160 | | $ | 178,679 | | $ | 245,037 | |
17.16. Commitments, Contingencies and Guarantees
Legal Matters and Regulatory Proceedings
The Company is regularly involved in a variety of legal matters including arbitration, litigation (and related settlement discussions), audits by counter parties under our contracts, and other claims, and is subject to regulatory proceedings including audits, inspections, inquiries, investigations, and similar actions by health care, insurance, pharmacy, tax and other governmental authorities arising in the ordinary course of its business, including, without limitation, the matters described below. Substantial damages are sought from the Company in virtually all of these matters. The Company records accruals for outstanding legal matters and applicable regulatory proceedings when it believes it is probable that a loss has been incurred, and the amount can be reasonably estimated. The Company evaluates on a quarterly basis, developments in legal matters and regulatory proceedings that could affect the amount of any existing accrual or that warrant an accrual. If a loss contingency is not both probable and estimable, the Company typically does not establish an accrued liability. With respect to the litigation and other legal proceedings described below, the Company is unable to estimate the amount or range of reasonably possible loss due to the inherent difficulty of predicting the outcome of and uncertainties regarding such litigation and legal proceedings.
4138
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nineTwenty-Six Week Periods Ended NovemberAugust 27, 20212022 and NovemberAugust 28, 20202021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
None of the Company’s accruals for outstanding legal matters or regulatory proceedings are currently material, individually or in the aggregate, to the Company’s consolidated financial position. However, during the course of any proceeding, developments may result in the creation or an increase of an accrual that could be material. Additionally, unfavorable or unexpected outcomes in outstanding legal matters or regulatory proceedings could exceed any accrual and impact the Company’s financial position. Further, even if the Company is successful in its legal proceedings, the Company may incur significant costs and expenses defending itself or others that it is required to indemnify, and such costs and expenses may not be subject to or may exceed reimbursement pursuant to any applicable insurance.
The Company’s contingencies are subject to significant uncertainties, many of which are beyond the Company’s control, including, among other factors: (i) the stage of any proceeding and delays in scheduling; (ii) whether class or collective action status is sought and the likelihood of a class being certified; (iii) the outcome of pending or potential appeals, motions and settlement discussions; (iv) the range and magnitude of potential damages, fines or penalties, which are often unspecified or indeterminate; (v) the impact of discovery on the matter; (vi) whether novel or unsettled legal theories are at issue or advanced; (vii) whether there are significant factual issues to be resolved;resolved including findings made by juries; (viii) the exercise of discretion in enforcement actions including in the case of certain government agency investigations, whether a qui tam lawsuit (“whistleblower” action) has been filed and whether the government agency makes a decision to intervene in the lawsuit following investigation,investigation; and/or (viii)(ix) changes in priorities following any change in political administration at the state or federal level.
California Employment Litigation.
The Company is currently a defendant in several lawsuits filed in courts in California that contain allegations regarding violations of the California Business and Professions Code, various California employment laws and regulations, industry wage orders, wage-and-hour laws, rules and regulations pertaining primarily to failure to pay overtime, failure to pay premiums for missed meals and rest periods, failure to provide accurate wage statements, and failure to reimburse business expenses (the “California Cases”). The Company also is defending a putative employment collective and class action filed in federal court in New York, which raises similar allegations in addition to others about the payment frequency for certain employees (the “New York Case”). Substantial damages are sought from the Company in virtually all of these matters. From time to time, one or more of these matters may be settled.
Some of the California Cases purport or may be determined to be class actions or representative actions under the California Private Attorneys General Act and seek substantial damages and penalties. These single-plaintiff and multi-plaintiff California Cases in the aggregate, seek substantial damages. In June 2021, the Company agreed to settle 2two of the California Cases in which the plaintiffs brought class-based claims alleging that they and all other similarly-situatedsimilarly situated associates were not paid for time waiting for their bags to be checked. NaNOne set of cases involving store associates was settled for $9 million and has concluded, while the other involving distribution center associates was settled for $1.75 million.million and remains subject to court approval. On October 1, 2021, the Company agreed to settle for $12 million allegations made by a purported class of California store associates that it required such associates to purchase uniforms. These settlements remain subject to court approval.uniforms, and the matter has concluded. In August 2021,2022, the Company paid approximately $8agreed to settle (i) a putative class action regarding reimbursement for cell phone and mileage expenses for shift supervisors and managers/assistant managers for $1.29 million, in connection withand (ii) a single-plaintiff matter after exhausting appeals. The Company believes that it has meritorious defenses in the California Cases. putative wage and hour class action brought on behalf of drivers and other ice cream plant associates for $0.8 million.
The Company has aggressively defended itself and challenged the merits of the lawsuits and, where applicable, allegations that the lawsuits should be certified as class or representative actions.
39
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Twenty-Six Week Periods Ended August 27, 2022 and August 28, 2021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
Usual and Customary Litigation.
The Company is named as a defendant in a number of lawsuits, including the cases below, that allege that the Company’s retail stores overcharged for prescription drugs by not submitting the price available to members of the Rite Aid’s Rx Savings Program as the pharmacy’s usual and customary price, and related theories. The Company is defending itself against these claims.
42
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nine Week Periods Ended November 27, 2021 and November 28, 2020
(Dollars and share information in thousands, except per share amounts)
(unaudited)
In January 2017, qui tam plaintiff Azam Rahimi (“Relator”) filed a sealed False Claims Act (“FCA”) lawsuit in the United States District Court for the Eastern District of Michigan. The United States Attorney’s Office for the Eastern District of Michigan, 18 states, and the District of Columbia declined to intervene. The unsealed lawsuit alleges that Substantial damages are sought from the Company failed to report its Rx Savings Program prices as its usual and customary prices under the Medicare Part D program, federal and state Medicaid programs, and other publicly funded health care programs, and that the Company is thus liable under the federal FCA and similar state statutes. On December 12, 2019, the court granted the Company’s motion to dismiss and judgment on the pleadings based upon the FCA’s public disclosure bar. The Relator filed a motion for reconsideration which was denied. The Relator appealed to the Courtin virtually all of Appeals for the Sixth Circuit. On June 29, 2021, the Sixth Circuit upheld the lower court's granting of the Company's motion to dismiss the federal FCA claims, leaving Relator the option of refiling the remaining state court claims.
The State of Mississippi, by and through its Attorney General, filed a lawsuit against the Company and various purported related entities on September 27, 2016 alleging the Company failed to accurately report usual and customary prices to Mississippi’s Division of Medicaid. The matter has settled for an amount that is not material.these matters.
The Company is involveda defendant in a putative consumer class action lawsuit in the United States District Court for the Southern District of California captioned Byron Stafford v. Rite Aid Corp. A separate lawsuit, Robert Josten v. Rite Aid Corp., was consolidated with this lawsuit in November, 2019. The lawsuit contains allegations that (i) the Company was obligated to charge the plaintiffs’ insurance companies its usual and customary prices for their prescription drugs; and (ii) the Company failed to do so because the prices it reported were not equal to or adjusted to account for the prices that Rite Aid offersoffered to uninsured and underinsured customers through its Rx Savings Program. Although a stayPrior stays pending the Company’s unsuccessful attempt to compel arbitration hasmediation have now been lifted the cases are now stayed pending mediation ofin these matters and another lawsuit raising usual and customary pricing allegations filed in the United States District Court for the Eastern District of Pennsylvania.
On February 6, 2019, Humana, Inc., filed ana claim pursuant to a binding arbitration claimprovision of the parties’ agreement alleging that the Company improperly submitted various usual and customary overcharges by failing to report its Rx Savings Program prices as its usual and customary prices to Humana. An arbitration hearing was held in this matter in November 2021.
On April 22, 2022, the arbitrator issued an Opinion and Final Award against the Company for breach of contract awarding Humana $122.6 million, which includes $40.7 million in prejudgment interest (the “Arbitration Award”). The Company believes that the Arbitration Award contains a number of significant factual and legal errors. On June 20, 2022, the Company both opposed Humana’s effort to confirm the Arbitration Award and petitioned the United States District Court for Western District of Kentucky for vacatur of the Arbitration Award, as is its right under the Federal Arbitration Act (“FAA”). As such, the Company has determined that it is not probable that a loss has occurred.
The FAA, as interpreted and applied by federal courts, permits vacatur when, among other things, an arbitrator’s decision: (1) is irreconcilable with the terms of a contract between the parties; (2) rests on a plain legal error that manifests disregard for the law; or (3) incorporates a refusal to consider pertinent, material evidence. Similarly, the FAA, as interpreted and applied by federal courts, permits modification of an arbitrator’s decision to correct an evident material miscalculation of figures. Although the Company cannot make any assurances of success in its efforts, it is the Company’s view that the errors in the Arbitration Award support both vacatur and modification under the FAA, the effect of either of which could be to set aside the Arbitration Award or reduce or eliminate the damages provided for in the Arbitration Award.
Humana filed a petition in the District Court for the Western District of Kentucky to confirm the Arbitration Award and Rite Aid filed a motion for vacatur of the Arbitration Award on June 20, 2022. Briefing was completed on these matters on August 19, 2022. Rite Aid has requested a hearing on the matter.
The Company is a defendant in 2two consolidated lawsuits pending in the United States District Court for the District of Minnesota filed in 2020 by various Blue Cross/Blue Shield plans that operate in 8eight different states (North Carolina, North Dakota, Alabama, Utah, Minnesota, Oregon, Washington and New Jersey) alleging that the Company
40
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Twenty-Six Week Periods Ended August 27, 2022 and August 28, 2021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
improperly submitted various usual and customary overcharges by failing to report its Rx Savings Program pricing to several Pharmacy Benefit Managers with which Rite Aid and the insurers had independent contracts. The Company is also defending a lawsuit filed in Delaware state court in 2019 by multiple Centene entities alleging that the Company overcharged for prescriptions by improperly reporting usual and customary prices that did not include Rx Savings Program pricing. The Company is defending a similar lawsuit filed in 2022 by WellCare in Florida state court.
Drug Utilization Review and Code 1 Litigation
In June 2012, qui tam plaintiff, LloydLoyd F. Schmuckley (“Relator”) filed a complaint under seal against the Company alleging that it failed to comply with certain requirements of California’s Medicaid program between 2007 and 2014. In June 2013, the Company was served with a Civil Investigative Demand (“CID”) by the United States Attorney’s Office for the Eastern District of California regarding (1) the Company’s Drug Utilization Review and
43
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nine Week Periods Ended November 27, 2021 and November 28, 2020
(Dollars and share information in thousands, except per share amounts)
(unaudited)
prescription dispensing protocol; and (2) the dispensing of drugs designated as “Code 1” by the State of California. Specifically, the Relator alleged that the Company did not perform special verification and documentation for certain medications known as “Code 1” drugs. While the complaint remained under seal, the United States Department of Justice conducted an extensive investigation and ultimately declined to intervene. Although numerous states declined to intervene, in September 2017, the State of California filed a complaint in intervention. The Company filed a motion to dismiss Relator’s and the State of California Department of Justice’s Bureau of Medical Fraud and Elder Abuse respective complaints in January 2018, the hearing was held on March 23, 2018. On September 5, 2018, the court issued an order denying the motion to dismiss. Substantial damages are sought from the Company in this matter. No trial date has been set butand as discovery continues, the parties have agreedparticipated in principleand are expected to continue to participate in a mediation process.
Controlled Substances Litigation, Audits and Investigations
The Company, along with various other defendants, is named in multiple opioid-related lawsuits filed by counties, cities, municipalities, Native American tribes, hospitals, third-party payers, and others across the United States. In December 2017, the U.S. Judicial Panel on Multidistrict Litigation (“JPML”) consolidated and transferred more than a thousand federal opioid-related lawsuits that name the Company as a defendant to the multi-district litigation (“MDL”) pending in the United States District Court for the Northern District of Ohio under In re National Prescription Opiate Litigation (Case No. 17-MD-2804). A significant number of similar cases that are not part of the MDL and name the Company as a defendant are also pending in state courts. On June 1, 2022, the JPML ordered that newly filed cases will no longer be transferred to the MDL. The plaintiffs in these opioid-related lawsuits generally allege claims that include public nuisance and negligence theories of liability resulting from the impacts of widespread opioid abuse against defendants along the pharmaceutical supply chain, including manufacturers, wholesale distributors, and retail pharmacies. At this stage of the proceedings, the Company is not able to predict the outcome of the opioid-related lawsuits in which it remains a defendant or estimate a potential range of loss regarding the lawsuits, and is defending itself against all relevant claims. From time to time, some of these cases may be settled, dismissed or otherwise terminated, and additional such cases may be filed.
The Company also has received warrants, subpoenas, CIDs, and other requests for documents and information from, and is being investigated by, the federal and state governments regarding opioids and other controlled substances. The Company has been cooperating with and responding to these investigatory inquiries.
41
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Twenty-Six Week Periods Ended August 27, 2022 and August 28, 2021
(Dollars and share information in thousands, except per share amounts)
(unaudited)
Substantial damages are sought from the Company in virtually all of these matters.
In April 2019, the Company initiated a coverage action styled Rite Aid Corporation et al. v. ACE American Ins. Co. et al. Through this action, the Company is seeking the recovery of defense costs and future settlement and/or judgment costs that may be paid for the opioid-related lawsuits. The action seeks declaratory relief with respect to the obligations of the insurers under all of the policies at issue in the action and asserts claims for breach of contract and statutory remedies against an insurer. Whileone of these insurers. Although the Company prevailedtrial court determined on athe Company’s motion for partial summary judgment motion that this insurer has a past and continuing duty to reimburse defense costs for the suits in excess of a satisfied $3,000 retention, that insurer has appealed the ruling and has refusedwas obligated to reimburse the Company for any of its defense costs. The briefingcosts, on January 10, 2022, the insurer’s appeal has been submitted. The Delaware Supreme Court heard oral argumentsreversed the trial court’s order and ruled that the insurer had no duty to defend the first MDL suits set for trial based on the specific allegations at issue in those cases. The matter has been remanded to the matter on September 22, 2021.lower court for further proceedings.
Miscellaneous Litigation and Investigations.
The U.S. Securities and Exchange Commission (“SEC”) is investigatingconcluded its investigation of trading in the Company’s securities that occurred in or around January 2017, and has subpoenaed information from the Company in connection with that investigation.2017. The Company is cooperating withcooperated in the SECinvestigation and was not alleged to have violated the federal securities laws or otherwise engaged in this matter. In July 2021, Elixir participated in a binding
44
RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Thirteen and Thirty-nine Week Periods Ended November 27, 2021 and November 28, 2020
(Dollars and share information in thousands, except per share amounts)
(unaudited)
arbitration regarding a dispute with its reinsurer for years 2012 through 2014. The arbitration panel issued a majority opinion awarding Elixir approximately $5 million for years 2012 through 2013, and ordering Elixir to pay the reinsurer approximately $15.4 million in damages for breach for year 2014. The Company acquired Elixir in June 2015.wrongdoing. The Company has received a CID and requests for information with respect to consumer protection laws.laws and CIDs related to the Medicare Part D plan sponsored by a subsidiary of the Company. The Company is also defending a lawsuit asserting numerous claims based on allegations surrounding the Company’s use of a certain font including in the Company’s rebranded logo.
18.17. Supplementary Cash Flow Data
| | | | | | | |
| | Thirty-Nine Week Period Ended | | ||||
|
| November 27, 2021 |
| November 28, 2020 | | ||
Cash paid for interest(a) | | $ | 102,633 | | $ | 101,668 | |
Cash payments for income taxes, net(a) | | $ | 3,521 | | $ | 6,945 | |
Equipment financed under capital leases | | $ | 1,698 | | $ | 1,682 | |
Gross borrowings from revolver(a) | | $ | 4,191,000 | | $ | 6,233,000 | |
Gross repayments to revolver(a) | | $ | 3,891,000 | | $ | 5,892,000 | |
| | | | | | | |
| | Twenty-Six Week Period Ended | | ||||
|
| August 27, 2022 |
| August 28, 2021 | | ||
Cash paid for interest | | $ | 94,557 | | $ | 92,701 | |
Cash (refunds) payments for income taxes, net | | $ | (10,359) | | $ | 2,206 | |
Equipment financed under capital leases | | $ | 1,235 | | $ | 1,698 | |
Gross borrowings from revolver | | $ | 1,838,000 | | $ | 3,633,000 | |
Gross repayments to revolver | | $ | 1,161,000 | | $ | 3,383,000 | |
A significant componentSignificant components of cash providedused by Other Liabilities of $219,390$61,372 for the thirty-ninetwenty-six week period ended NovemberAugust 27, 2021 includes2022 include cash providedused from an increasea decrease in payroll, benefits and bonus accruals of $46,030, accrued interest of $33,840, accrued litigation of $25,269 and other operating expense accruals of $94,226.accruals.
4542
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Continuing Operations
Overview
We are a healthcare company with a retail footprint, providing our customers and communities with a high level of care and service through various programs we offer through our two reportable business segments, our Retail Pharmacy segment and our Pharmacy Services segment. We accomplish our goal of delivering comprehensive care to our customers through our retail drugstores and our PBM, Elixir. We also offer fully integrated mail-order and specialty pharmacy services through Elixir Pharmacy. Additionally, through Elixir Insurance (“EI”), Elixir also serves seniors enrolled in Medicare Part D. When combined with our retail platform, this comprehensive suite of services allows us to provide value and choice to customers, patients and payors and allows us to compete in today's evolving healthcare marketplace.
Retail Pharmacy Segment
Our Retail Pharmacy segment sells brand and generic prescription drugs and provides various other pharmacy services, as well as an assortment of front-end products including health and beauty aids, personal care products, seasonal merchandise, and a large private brand product line. Our Retail Pharmacy segment generates the majority of its revenue through the sale of prescription drugs and front-end products at our over 2,4002,300 retail pharmacy locations across 17 states.states and through our e-commerce platform available at www.riteaid.com. We replenish our retail stores through a combination of direct store delivery of pharmaceutical products facilitated through our pharmaceutical Purchasing and Delivery Agreement with McKesson, and the majority of our front-end products through our network of distribution centers.
Pharmacy Services Segment
Our Pharmacy Services segment provides a fully integrated suite of PBM offerings including technology solutions, mail delivery services, specialty pharmacy, network and rebate administration, claims adjudication and pharmacy discount programs. Elixir also provides prescription discount programs and Medicare Part D insurance offerings for individuals and groups. Elixir provides services to various clients across its different lines of business, including major health plans, commercial employers, labor groups and state and local governments, representing approximately 3.22.3 million covered lives, including approximately 0.80.7 million covered lives through our Medicare Part D insurance offerings. Elixir continues to focus its efforts and offerings to its target market of small to mid-market employers, labor unions and regional health plans, including provider-led health plans and government sponsored Medicaid and Medicare plans.
Restructuring
Beginning in Fiscal 2019, we initiated a series of restructuring plans designed to reorganize our executive management team, reduce managerial layers, and consolidate roles. In March 2020, we announced the details of our RxEvolution strategy, which includes building tools to work with regional health plans to improve patient health outcomes, rationalizing SKU’s in our front-end offering to free up working capital and update our merchandise assortment, assessing our pricing and promotional strategy, rebranding our retail pharmacy and pharmacy services business, launching our Store of the Future format and further reducing SG&A and headcount, including integrating certain back office functions in the Pharmacy Services segment both within the segment and across Rite Aid. Other strategic initiatives include the expansion of our digital business, replacing and updating the Company’s financial systems to improve efficiency, and movement to a common client platform at Elixir.
In April 2022, we announced further strategic initiatives to reduce costs through the closure of unprofitable stores, reduce corporate administration expenses, improve efficiencies in worked payroll and other store labor costs, engage in a comprehensive review of purchasing and other business processes in both the Retail Pharmacy and Pharmacy Services segments in order to identify areas of opportunity, as well as expense reductions at our Pharmacy Services segment. These and future restructuring activities are expected to provide future growth and expense efficiency benefits. There can be no assurance
43
that our current and future restructuring charges will achieve the cost savings and remerchandising benefits in the amounts or time anticipated.
46
Asset Sale to WBACOVID-19
On September 18, 2017, we entered intoIn March 2020, the Amended and Restated Asset Purchase Agreement with Walgreens Boots Alliance, Inc. (“WBA”) and Walgreen Co., an Illinois corporation and 100% owned subsidiaryoutbreak of WBA (“Buyer”), in whichCOVID-19 caused by a novel strain of the Buyer purchased from Rite Aid 1,932 stores, three distribution centers, related inventorycoronavirus was recognized as a pandemic by the World Health Organization. The COVID-19 pandemic has severely impacted the economies of the United States and other specified assets and liabilities for a total purchase price of $4,375,000, on a cash-free, debt-free basis.countries around the world.
DuringSince the first quarter of fiscal 2021, we completed the saleonset of the finalCOVID-19 pandemic, Rite Aid has been on the front lines of providing communities with essential care, services and products, including the administration of COVID-19 testing and vaccines. We have taken numerous steps to ensure that Rite Aid can continue providing these vital services during this time of great need, including hiring additional full and part-time associates to support our stores and distribution center teams, providing our front line associates with our Hero Pay and related assetsHero Bonus programs and instituted a Pandemic Pay policy that ensures associates are compensated if diagnosed with the virus or quarantined due to WBA for proceeds of $94,289. The impact of the sale of the distribution centerexposure. We also implemented safety protocols to keep our associates and related assets resultedcustomers safe, and transitioned our office-based associates to a remote work environment. Our strong local presence and scale in communities in our markets enables us to play a pre-tax gain of $12,690, which was includedcentral role in the results of operationsresponse to COVID-19, as well as provide seamless support for our customers wherever they need it; at our stores and cash flows of discontinued operations during the thirteen week period ended May 30, 2020. The transfer of the final distribution center and related assets constitutes the final closing under the Amended and Restated Asset Purchase Agreement.at their homes through our delivery services.
In connection with the asset sale, we agreed to provide transition services to Buyer. Under the terms of the Transition Services Agreement (“TSA”), we provided various servicesThe COVID-19 pandemic had a significant impact on behalf of WBA, including but not limited to the purchase and distribution of inventory and virtually all selling, general and administrative activities. In connection with these services, we purchased the related inventory and incurred cash paymentsour operating results for the selling, general and administrative activities, which, we billed on a cash neutral basis to WBA in accordance with terms as outlined in the TSA. Total billings for these items during the thirteen and thirty-ninetwenty-six week periods ended NovemberAugust 27, 2022 and August 28, 2020 were $0 million2021 and $35.2 million, respectively. We recorded WBA TSA feeswill continue to have an impact on several factors underlying our operating results and liquidity in fiscal 2023. Those factors include the number of $0 millionindividuals that receive a COVID-19 vaccine or booster; demand for COVID-19 testing; the timing and $1.5 million duringextent to which elective procedures return to pre-pandemic levels; the thirteendemand for flu and thirty-nine week periods ended November 28, 2020, respectively, which are reflected as a reduction to selling, generalother immunizations and administrative expenses. On October 17, 2020, wethe length and WBA mutually agreed to terminateseverity of the services under the TSA.
Based on its magnitudeupcoming cough, cold and because we exited certain markets, the Sale represented a significant strategic shift that had a material effect on our operations and financial results. Accordingly, we have applied discontinued operations treatment for the Sale as required by GAAP.flu season.
Overview of Financial Results from Continuing Operations
Our net loss from continuing operations for the thirteen week period ended NovemberAugust 27, 20212022 was $36.1$331.3 million or $0.67$6.07 per basic and diluted share compared to a net incomeloss of $4.3$100.3 million or $0.08$1.86 per basic and diluted share for the thirteen week period ended NovemberAugust 28, 2020.2021. Our net loss from continuing operations for the thirty-ninetwenty-six week period ended NovemberAugust 27, 20212022 was $149.4$441.5 million or $2.77$8.11 per basic and diluted share compared to a net loss of $81.6$113.4 million or $1.52$2.10 per basic and diluted share for the thirty-ninetwenty-six week period ended NovemberAugust 28, 2020.
2021. The increase in net loss for the thirteen and twenty-six week periodperiods ended NovemberAugust 27, 20212022 was due primarily to a current quarter charge of $252.2 million, or $4.62 per share, for the impairment of goodwill related to the Pharmacy Services segment. Net loss was also impacted by higher facility exit and impairment charges driven by the Company’s previously announced store closures. These items are partially offset by a LIFO charge in the current quarter compared togain on our repurchase of certain bonds at a LIFO credit in the prior year third quarter anddiscount, a lower gain on sale of assets. These items were partially offset by an increase in Adjusted EBITDA, lower restructuring-related costsassets resulting primarily from sale leasebacks of two distribution centers and lower depreciation and amortization expense.script file sales resulting from the store closures.
The increase in net loss for the thirty-nine week period ended November 27, 2021 was due primarily to higher litigation settlements, increased facility exit and impairment charges, a LIFO charge in the current year compared to a LIFO credit in the prior year, and a lower gain on sale of assets. These items were partially offset by an increase in Adjusted EBITDA, lower restructuring-related costs and lower depreciation and amortization expense. Additionally, the prior year first quarter includes intangible asset impairment charges associated with the rebranding of Elixir.
Our Adjusted EBITDA from continuing operations for the thirteen and thirty-ninetwenty-six week periodperiods ended NovemberAugust 27, 20212022 was $154.8$78.5 million or 2.5%1.3% of revenues and $399.8$178.7 million or 2.2%1.5% of revenues, respectively, compared to $137.4$106.2 million or 2.3%1.7% of revenues and $396.4$245.0 million or 2.2%2.0% of revenues, respectively, for the thirteen and thirty-ninetwenty-six week periodperiods ended NovemberAugust 28, 2020.2021.
The increasedecrease in Adjusted EBITDA for the thirteen week period ended NovemberAugust 27, 2021,2022 was due to an increasea decline in the Retail Pharmacy segment, partially offset by a decreasean increase in the Pharmacy Services segment. Adjusted EBITDA decreased $37.9 million in the Retail Pharmacy segment due primarily to a decrease in gross profit, partially offset by a decrease in selling, general and administrative expenses (“SG&A”) of $45.0 million. Adjusted EBITDA in the Pharmacy Services segment increased $10.3 million due primarily to an increase in gross profit resulting from improved network performance, increases in rebates, and reductions in SG&A expense, partially offset by the decline in revenues associated with lost clients.
The decrease in Adjusted EBITDA for the twenty-six week period ended August 27, 2022 was due to declines in both the Retail Pharmacy segment and the Pharmacy Services segment. Adjusted EBITDA decreased $59.1 million in the
4744
EBITDA increased $37.4 million in the Retail Pharmacy segment driven by an increasedue primarily to a decrease in gross profit, partially offset by an increasea decrease in SG&A expenses.of $85.4 million. Adjusted EBITDA in the Pharmacy Services segment decreased $20.0$7.2 million driven bydue primarily to the decline in revenues a reduction inassociated with lost clients, partially offset by higher retained rebates and an increase in the medical loss ratio at EI.from our new rebate aggregation arrangement.
The increase in Adjusted EBITDA for the thirty-nine week period ended November 27, 2021 was due to an increase in the Retail Pharmacy segment, partially offset by a decrease in the Pharmacy Services segment. Adjusted EBITDA increased $16.3 million in the Retail Pharmacy segment due primarily to an increase in gross profit, partially offset by an increase in SG&A expenses. Adjusted EBITDA in the Pharmacy Services segment decreased $12.9 million driven by a decline in revenues, a reduction in rebates and an increase in the medical loss ratio at EI. Please see the sections entitled “Segment Analysis” and “Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per Diluted Share and Other Non-GAAP Measures” below for additional details.
Consolidated Results of Operations-Continuing Operations
Revenues and Other Operating Data
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Thirteen Week Period Ended | | | Thirty-Nine Week Period Ended | | | | Thirteen Week Period Ended | | | Twenty-Six Week Period Ended | | | ||||||||||||||||
|
| November 27, |
| November 28, |
|
| November 27, |
| November 28, | |
|
| August 27, |
| August 28, |
|
| August 27, |
| August 28, | |
| ||||||||
| | 2021 | | 2020 | | | 2021 | | 2020 | | | | 2022 | | 2021 | | | 2022 | | 2021 | | | ||||||||
| | (dollars in thousands except per share amounts) | | | | (dollars in thousands except per share amounts) | | | ||||||||||||||||||||||
Revenues(a) | | $ | 6,228,880 | | $ | 6,117,038 | | | $ | 18,502,865 | | $ | 18,126,384 | | | |||||||||||||||
Revenue growth | |
| 1.8 | % |
| 12.0 | % | |
| 2.1 | % |
| 11.9 | % | | |||||||||||||||
Net (loss) income | | $ | (36,058) | | $ | 4,324 | | | $ | (149,416) | | $ | (81,575) | | | |||||||||||||||
Net (loss) income per diluted share | | $ | (0.67) | | $ | 0.08 | | | $ | (2.77) | | $ | (1.52) | | | |||||||||||||||
Adjusted EBITDA(b) | | $ | 154,793 | | $ | 137,405 | | | $ | 399,830 | | $ | 396,400 | | | |||||||||||||||
Adjusted Net Income (b) | | $ | 8,164 | | $ | 21,578 | | | $ | 7,132 | | $ | 33,104 | | | |||||||||||||||
Adjusted Net Income per Diluted Share(b) | | $ | 0.15 | | $ | 0.40 | | | $ | 0.13 | | $ | 0.61 | | | |||||||||||||||
Revenues(a) | | $ | 5,901,069 | | $ | 6,113,000 | | | $ | 11,915,652 | | $ | 12,273,985 | | | |||||||||||||||
Revenue (decline) growth | |
| (3.5) | % |
| 2.2 | % | |
| (2.9) | % |
| 2.2 | % | | |||||||||||||||
Net loss | | $ | (331,290) | | $ | (100,301) | | | $ | (441,481) | | $ | (113,358) | | | |||||||||||||||
Net loss per diluted share | | $ | (6.07) | | $ | (1.86) | | | $ | (8.11) | | $ | (2.10) | | | |||||||||||||||
Adjusted EBITDA(b) | | $ | 78,549 | | $ | 106,160 | | | $ | 178,679 | | $ | 245,037 | | | |||||||||||||||
Adjusted Net Loss(b) | | $ | (34,420) | | $ | (21,966) | | | $ | (67,488) | | $ | (1,033) | | | |||||||||||||||
Adjusted Net Loss per Diluted Share(b) | | $ | (0.63) | | $ | (0.41) | | | $ | (1.24) | | $ | (0.02) | | |
(a) | Revenues for the thirteen and |
(b) | See “Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per Diluted Share and Other Non-GAAP Measures” for additional details. |
Revenues
Revenues increased 1.8%decreased 3.5% and 2.1%2.9% for the thirteen and thirty-nine weekstwenty-six week periods ended NovemberAugust 27, 2021,2022, compared to an increase of 12.0% and 11.9%2.2% for the thirteen and thirty-nine weekstwenty-six week periods ended NovemberAugust 28, 2020, respectively.2021. Revenues for the thirteen week period ended NovemberAugust 27, 20212022 were positively impacted by a $322.9$45.4 million increasedecrease in Retail Pharmacy segment revenues partially offset byand a $225.6$171.0 million decrease in Pharmacy Services segment revenues. Revenues for the thirty-ninetwenty-six week period ended NovemberAugust 27, 20212022 were positively impacted by a $810.6$51.8 million increasedecrease in Retail Pharmacy segment revenues partially offset byand a $470.7$317.4 million decrease in Pharmacy Services segment revenues.
Please see the section entitled “Segment Analysis” below for additional details regarding revenues.
4845
Costs and Expenses
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Thirteen Week Period Ended | | | Thirty-Nine Week Period Ended | | | | Thirteen Week Period Ended | | | Twenty-Six Week Period Ended | | | ||||||||||||||||
|
| November 27, |
| November 28, |
|
| November 27, |
| November 28, |
|
|
| August 27, |
| August 28, |
|
| August 27, |
| August 28, |
|
| ||||||||
| | 2021 | | 2020 | | | 2021 | | 2020 | | | | 2022 | | 2021 | | | 2022 | | 2021 | | | ||||||||
| | (dollars in thousands) | | | | (dollars in thousands) | | | ||||||||||||||||||||||
Cost of revenues(a) | | $ | 4,894,497 | | $ | 4,913,939 | | | $ | 14,637,683 | | $ | 14,564,621 | | | |||||||||||||||
Cost of revenues(a) | | $ | 4,746,574 | | $ | 4,867,076 | | | $ | 9,564,428 | | $ | 9,743,186 | | | |||||||||||||||
Gross profit | |
| 1,334,383 | |
| 1,203,099 | | |
| 3,865,182 | |
| 3,561,763 | | | |
| 1,154,495 | |
| 1,245,924 | | |
| 2,351,224 | |
| 2,530,799 | | |
Gross margin | |
| 21.4 | % |
| 19.7 | % | |
| 20.9 | % |
| 19.6 | % | | |
| 19.6 | % |
| 20.4 | % | |
| 19.7 | % |
| 20.6 | % | |
Selling, general and administrative expenses | | $ | 1,276,920 | | $ | 1,156,355 | | | $ | 3,790,035 | | $ | 3,469,644 | | | | $ | 1,193,553 | | $ | 1,267,753 | | | $ | 2,411,482 | | $ | 2,513,115 | | |
Selling, general and administrative expenses as a percentage of revenues | |
| 20.5 | % |
| 18.9 | % | |
| 20.5 | % |
| 19.1 | % | | |
| 20.2 | % |
| 20.7 | % | |
| 20.2 | % |
| 20.5 | % | |
Facility exit and impairment charges | |
| 47,455 | |
| 7,453 | | |
| 67,639 | |
| 22,734 | | | |
| 45,845 | |
| 11,353 | | |
| 112,416 | |
| 20,184 | | |
Intangible asset impairment charges | |
| — | |
| — | | |
| — | |
| 29,852 | | | |||||||||||||||
Goodwill and intangible asset impairment charges | |
| 252,200 | |
| — | | |
| 252,200 | |
| — | | | |||||||||||||||
Interest expense | |
| 47,794 | |
| 50,835 | | |
| 145,507 | |
| 151,389 | | | |
| 52,533 | |
| 48,592 | | |
| 100,652 | |
| 97,713 | | |
Loss (gain) on debt modifications and retirements, net | |
| — | |
| — | | |
| 3,235 | |
| (5,274) | | | |||||||||||||||
Gain on sale of assets, net | |
| (5,899) | |
| (16,305) | | |
| (79) | |
| (17,473) | | | |||||||||||||||
Loss on Bartell acquisition | |
| 5,346 | |
| — | | |
| 5,346 | |
| — | | | |||||||||||||||
(Gain) loss on debt modifications and retirements, net | |
| (41,312) | |
| 2,839 | | |
| (41,312) | |
| 3,235 | | | |||||||||||||||
(Gain) loss on sale of assets, net | |
| (29,001) | |
| 12,378 | | |
| (58,197) | |
| 5,820 | | |
(a) | Cost of revenues for the thirteen and |
Gross Profit and Cost of Revenues
Gross profit increaseddecreased by $131.3$91.4 million for the thirteen week period ended NovemberAugust 27, 20212022 compared to the thirteen week period ended NovemberAugust 28, 2020.2021. Gross profit increaseddecreased by $303.4$179.6 million for the thirty-ninetwenty-six week period ended NovemberAugust 27, 20212022 compared to the thirty-ninetwenty-six week period ended NovemberAugust 28, 2020.2021. Gross profit for the thirteen week period ended NovemberAugust 27, 20212022 includes a decrease of $97.3 million in our Retail Pharmacy segment, partially offset by an increase of $153.5$5.9 million in our Pharmacy Services segment. Gross profit for the twenty-six week period ended August 27, 2022 includes a decrease of $169.9 million in our Retail Pharmacy segment and a decrease of $22.2 million in our Pharmacy Services segment. Gross profit for the thirty-nine week period ended November 27, 2021 includes an increase of $320.4 million in our Retail Pharmacy segment and a decrease of $17.0$9.7 million in our Pharmacy Services segment. Gross margin was 21.4%19.6% for the thirteen week period ended NovemberAugust 27, 20212022 compared to 19.7%20.4% for the thirteen week period ended NovemberAugust 28, 2020.2021. Gross margin was 20.9%19.7% for the thirty-ninetwenty-six week period ended NovemberAugust 27, 20212022 compared to 19.6%20.6% for the thirty-ninetwenty-six week period ended NovemberAugust 28, 2020.2021. Please see the section entitled “Segment Analysis” for a more detailed description of gross profit and gross margin results by segment.
Selling, General and Administrative Expenses
SG&A increaseddecreased by $120.6 million and $320.4$74.2 million for the thirteen and thirty-nine week period ended NovemberAugust 27, 2021, respectively,2022, compared to the thirteen and thirty-nine week period ended NovemberAugust 28, 2020.2021. The increasedecrease in SG&A for the thirteen week period ended NovemberAugust 27, 20212022 includes an increasea decrease of $118.9$62.6 million relating to our Retail Pharmacy segment and an increasea decrease of $1.6$11.6 million relating to our Pharmacy Services segment. SG&A decreased by $101.6 million for the twenty-six week period ended August 27, 2022, compared to the twenty-six week period ended August 28, 2021. The increasedecrease in SG&A for the thirty-ninetwenty-six week period ended NovemberAugust 27, 20212022 includes an increasea decrease of $299.3$101.4 million relating to
49
our Retail Pharmacy segment and an increasea decrease of $21.1$0.2 million relating to our Pharmacy Services segment. Please see the section entitled “Segment Analysis” below for additional details regarding SG&A.
46
Facility Exit and Impairment Charges
Facility exit and impairment charges consist of amounts as follows:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Thirteen Week |
| Thirty-Nine Week | | Thirteen Week |
| Twenty-Six Week | ||||||||||||||||
| | Period Ended |
| Period Ended | | Period Ended |
| Period Ended | ||||||||||||||||
|
| November 27, |
|
| November 28, |
| November 27, |
| November 28, |
| August 27, |
|
| August 28, |
| August 27, |
| August 28, | ||||||
|
| 2021 |
| 2020 | | 2021 |
| 2020 |
| 2022 |
| 2021 | | 2022 |
| 2021 | ||||||||
Impairment charges |
| $ | 40,323 |
| $ | 3,797 | | $ | 51,372 |
| $ | 15,230 |
| $ | 34,738 |
| $ | 6,736 | | $ | 69,774 |
| $ | 11,049 |
Facility exit charges | |
| 7,132 | |
| 3,656 | |
| 16,267 | |
| 7,504 | |
| 11,107 | |
| 4,617 | |
| 42,642 | |
| 9,135 |
|
| $ | 47,455 |
| $ | 7,453 | | $ | 67,639 |
| $ | 22,734 |
| $ | 45,845 |
| $ | 11,353 | | $ | 112,416 |
| $ | 20,184 |
Please refer to “Management’s Discussion and Analysis of Financial Condition and Results of Continuing Operations—Lease TerminationResults—Facility Exit and Impairment Charges” included in our Fiscal 20212022 10-K for a detailed description of our impairment and lease termination methodology.
Goodwill and Intangible Asset Impairment Charges
During the thirteen week period ended August 27, 2022, we completed a qualitative goodwill impairment assessment, at which time it was determined after evaluating results, events, and circumstances that a quantitative assessment was necessary for the Pharmacy Services segment. The quantitative assessment concluded that the carrying amount of the Pharmacy Services segment exceeded its fair value principally due to an update to our preliminary fiscal 2024 and beyond forecasted revenue driven by current updates in the estimate of lives for calendar year 2023 based on the latest estimates of existing client retention for 2023, the latest selling season and EI bid results and other business factors which only became evident during the current quarter. This resulted in goodwill impairment charges of $252.2 million for the thirteen week period ended August 27, 2022.
Interest Expense
Interest expense was $47.8$52.5 million and $145.5$100.7 million for the thirteen and thirty-ninetwenty-six week periodperiods ended NovemberAugust 27, 2021,2022, respectively, compared to $50.8$48.6 million and $151.4$97.7 million for the thirteen and thirty-ninetwenty-six week periodperiods ended NovemberAugust 28, 2020,2021, respectively. The weighted average interest rate on our indebtedness for the thirty-ninetwenty-six week periods ended NovemberAugust 27, 2022 and August 28, 2021 was 5.9% and November 28, 2020 was 4.3% and 4.7%5.1%, respectively. We have variable interest rate debt and in the current rising interest rate environment, our interest expense may increase.
Income Taxes
We recorded an income tax benefitexpense of $1.2$12.0 million and income tax expense from continuing operations of $0.4$3.3 million for the thirteen week periods ended NovemberAugust 27, 20212022 and NovemberAugust 28, 2020,2021, respectively. We recorded an income tax expense of $2.9$15.5 million and an income tax benefit from continuing operations of $7.5$4.1 million for the thirty-ninetwenty-six week periods ended NovemberAugust 27, 20212022 and NovemberAugust 28, 2020,2021, respectively. The effective tax rate for the thirteen week periods ended NovemberAugust 27, 2022 and August 28, 2021 was (3.8)% and November 28, 2020 was 3.2% and 9.2%(3.4)%, respectively. The effective tax rate for the thirty-ninetwenty-six week periods ended NovemberAugust 27, 2022 and August 28, 2021 and November 28, 2020 was (2.0)(3.6)% and 8.5%(3.7)%, respectively. The effective tax rate for the thirteen and thirty-ninetwenty-six week periods ended NovemberAugust 27, 20212022 was net of an adjustment of (18.5)%88.4% and (21.4)%57.0%, respectively, to adjust the valuation allowance against deferred tax assets.assets, primarily resulting from a Pennsylvania law change that reduced the corporate net income tax rate causing a reduction to the valuation allowance of $380.5 million. The effective tax rate for the thirteen and thirty-ninetwenty-six week periods ended NovemberAugust 28, 20202021 was net of an adjustment of (61.0)(22.9)% and (5.2)(22.4)%, respectively, to adjust the valuation allowance against deferred tax assets.
We recognize tax liabilities in accordance with the guidance for uncertain tax positions and management adjusts these liabilities with changes in judgment as a result of the evaluation of new information not previously available. Due to the complexity of some of these uncertainties, the ultimate resolution may result in a payment that is materially different from the current estimate of the tax liabilities.
47
We believe that it is reasonably possible that a decrease of up to $11.9$25.1 million in unrecognized tax benefits related to state exposures may be necessary in the next twelve months; however, management does not expect the change to have a significantmaterial impact on the results of operations or the financial position of the Company.
We regularly evaluate valuation allowances established for deferred tax assets for which future realization is uncertain. We will continue to monitor all available evidence related to the net deferred tax assets that may change the most recent assessment, including events that have occurred or are anticipated to occur. We continue to maintain a valuation allowance against net deferred tax assets of $1,687.4$1,580.0 million and $1,657.6$1,822.7 million, which relates to federal and state deferred tax assets that may not be realized based on our future projections of taxable income at NovemberAugust 27, 20212022 and February 27, 2021,26, 2022, respectively.
50
Segment Analysis
We evaluate the Retail Pharmacy and Pharmacy Services segments’ performance based on revenue, gross profit, and Adjusted EBITDA. The following is a reconciliation of our segments to the condensed consolidated financial statements:
| | | | | | | | | | | | | | | | | | | | | | | | |
|
| Retail |
| Pharmacy |
| Intersegment |
| | |
| Retail |
| Pharmacy |
| Intersegment |
| | | ||||||
| | Pharmacy | | Services | | Eliminations(1) | | Consolidated | | Pharmacy | | Services | | Eliminations(1) | | Consolidated | ||||||||
Thirteen Week Period Ended | | | | | | | | | | | | | | | | | | | | | | | | |
November 27, 2021: | | | | | | | | | | | | | ||||||||||||
August 27, 2022: | | | | | | | | | | | | | ||||||||||||
Revenues | | $ | 4,432,508 | | $ | 1,858,830 | | $ | (62,458) | | $ | 6,228,880 | | $ | 4,231,791 | | $ | 1,727,241 | | $ | (57,963) | | $ | 5,901,069 |
Gross Profit | |
| 1,233,237 | |
| 101,146 | |
| — | |
| 1,334,383 | |
| 1,043,036 | |
| 111,459 | |
| — | |
| 1,154,495 |
Adjusted EBITDA(*) | |
| 125,931 | |
| 28,862 | |
| — | |
| 154,793 | ||||||||||||
November 28, 2020: | | | | | | | | | | | | | ||||||||||||
Adjusted EBITDA(*) | |
| 31,484 | |
| 47,065 | |
| — | |
| 78,549 | ||||||||||||
August 28, 2021: | | | | | | | | | | | | | ||||||||||||
Revenues | | $ | 4,109,592 | | $ | 2,084,402 | | $ | (76,956) | | $ | 6,117,038 | | $ | 4,277,218 | | $ | 1,898,213 | | $ | (62,431) | | $ | 6,113,000 |
Gross Profit | |
| 1,079,708 | |
| 123,391 | |
| — | |
| 1,203,099 | |
| 1,140,362 | |
| 105,562 | |
| — | |
| 1,245,924 |
Adjusted EBITDA(*) | |
| 88,557 | |
| 48,848 | |
| — | |
| 137,405 | ||||||||||||
Thirty-Nine Week Period Ended | | | | | | | | | | | | | ||||||||||||
November 27, 2021: | | | | | | | | | | | | | ||||||||||||
Adjusted EBITDA(*) | |
| 69,369 | |
| 36,791 | |
| — | |
| 106,160 | ||||||||||||
Twenty-Six Week Period Ended | | | | | | | | | | | | | ||||||||||||
August 27, 2022: | | | | | | | | | | | | | ||||||||||||
Revenues | | $ | 13,061,408 | | $ | 5,629,325 | | $ | (187,868) | | $ | 18,502,865 | | $ | 8,577,147 | | $ | 3,453,098 | | $ | (114,593) | | $ | 11,915,652 |
Gross Profit | |
| 3,543,533 | |
| 321,649 | |
| — | |
| 3,865,182 | |
| 2,140,393 | |
| 210,831 | |
| — | |
| 2,351,224 |
Adjusted EBITDA(*) | |
| 290,214 | |
| 109,616 | |
| — | |
| 399,830 | ||||||||||||
November 28, 2020: | | | | | | | | | | | | | ||||||||||||
Adjusted EBITDA(*) | |
| 105,166 | |
| 73,513 | |
| — | |
| 178,679 | ||||||||||||
August 28, 2021: | | | | | | | | | | | | | ||||||||||||
Revenues | | $ | 12,250,775 | | $ | 6,100,026 | | $ | (224,417) | | $ | 18,126,384 | | $ | 8,628,900 | | $ | 3,770,495 | | $ | (125,410) | | $ | 12,273,985 |
Gross Profit | |
| 3,223,157 | |
| 338,606 | |
| — | |
| 3,561,763 | |
| 2,310,296 | |
| 220,503 | |
| — | |
| 2,530,799 |
Adjusted EBITDA(*) | |
| 273,879 | |
| 122,521 | |
| — | |
| 396,400 | ||||||||||||
Adjusted EBITDA(*) | |
| 164,283 | |
| 80,754 | |
| — | |
| 245,037 |
(1) | Intersegment eliminations include intersegment revenues and corresponding cost of revenues that occur when Pharmacy Services segment customers use Retail Pharmacy segment stores to purchase covered products. When this occurs, both the Retail Pharmacy and Pharmacy Services segments record the revenue on a stand-alone basis. |
(*) See “Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per Diluted Share and Other Non-GAAP Measures” for additional details.
5148
Retail Pharmacy Segment Results of Operations
Revenues and Other Operating Data
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Thirteen Week Period Ended | | | Thirty-Nine Week Period Ended | | | | Thirteen Week Period Ended | | | Twenty-Six Week Period Ended | | | ||||||||||||||||
|
| November 27, |
| November 28, |
|
| November 27, |
| November 28, |
|
|
| August 27, |
| August 28, |
|
| August 27, |
| August 28, |
|
| ||||||||
| | 2021 | | 2020 | | | 2021 | | 2020 | | | | 2022 | | 2021 | | | 2022 | | 2021 | | | ||||||||
| | (dollars in thousands) | | | | (dollars in thousands) | | | ||||||||||||||||||||||
Revenues | | $ | 4,432,508 | | $ | 4,109,592 | | | $ | 13,061,408 | | $ | 12,250,775 | | | | $ | 4,231,791 | | $ | 4,277,218 | | | $ | 8,577,147 | | $ | 8,628,900 | | |
Revenue growth | |
| 7.9 | % |
| 5.1 | % | |
| 6.6 | % |
| 5.4 | % | | |||||||||||||||
Revenue (decline) growth | |
| (1.1) | % |
| 6.5 | % | |
| (0.6) | % |
| 6.0 | % | | |||||||||||||||
Same store sales growth | |
| 4.4 | % |
| 4.3 | % | |
| 3.2 | % |
| 4.8 | % | | |
| 5.6 | % |
| 2.6 | % | |
| 5.1 | % |
| 2.0 | % | |
Pharmacy sales growth | |
| 10.4 | % |
| 8.1 | % | |
| 11.7 | % |
| 4.8 | % | | |
| 1.1 | % |
| 10.5 | % | |
| 1.5 | % |
| 12.3 | % | |
Same store prescription count growth, adjusted to 30-day equivalents | |
| 7.9 | % |
| 3.1 | % | |
| 8.7 | % |
| 2.0 | % | | |
| 3.1 | % |
| 7.1 | % | |
| 2.0 | % |
| 9.2 | % | |
Same store pharmacy sales growth | |
| 5.9 | % |
| 6.1 | % | |
| 7.0 | % |
| 3.5 | % | | |
| 8.0 | % |
| 5.0 | % | |
| 7.3 | % |
| 6.6 | % | |
Pharmacy sales as a % of total retail sales | |
| 71.1 | % |
| 69.5 | % | |
| 69.9 | % |
| 66.8 | % | | |
| 70.7 | % |
| 69.2 | % | |
| 70.7 | % |
| 69.3 | % | |
Front-end sales growth (decline) | |
| 2.2 | % |
| (0.4) | % | |
| (3.3) | % |
| 7.1 | % | | |||||||||||||||
Same store front-end sales growth (decline) | |
| 0.4 | % |
| (0.7) | % | |
| (5.2) | % |
| 6.1 | % | | |||||||||||||||
Front-end sales decline | |
| (5.8) | % |
| (1.2) | % | |
| (5.2) | % |
| (5.7) | % | | |||||||||||||||
Same store front-end sales decline | |
| (0.3) | % |
| (2.8) | % | |
| (0.4) | % |
| (7.7) | % | | |||||||||||||||
Front-end sales as a % of total retail sales | |
| 28.9 | % |
| 30.5 | % | |
| 30.1 | % |
| 33.2 | % | | |
| 29.3 | % |
| 30.8 | % | |
| 29.3 | % |
| 30.7 | % | |
Adjusted EBITDA(*) | | $ | 125,931 | | $ | 88,557 | | | $ | 290,214 | | $ | 273,879 | | | |||||||||||||||
Adjusted EBITDA(*) | | $ | 31,484 | | $ | 69,369 | | | $ | 105,166 | | $ | 164,283 | | | |||||||||||||||
Store data: | |
|
| |
|
| | |
| | |
|
| | | |
|
| |
|
| | |
| | |
|
| | |
Total stores (beginning of period) | |
| 2,501 | |
| 2,450 | | |
| 2,510 | |
| 2,461 | | | |
| 2,361 | |
| 2,506 | | |
| 2,450 | |
| 2,510 | | |
New stores | |
| 1 | |
| — | | |
| 2 | |
| — | | | |
| — | |
| — | | |
| — | |
| 1 | | |
Store acquisitions | |
| — | |
| — | | |
| 1 | |
| — | | | |
| — | |
| 1 | | |
| — | |
| 1 | | |
Closed stores | |
| (14) | |
| (3) | | |
| (25) | |
| (14) | | | |
| (9) | |
| (6) | | |
| (98) | |
| (11) | | |
Total stores (end of period) | |
| 2,488 | |
| 2,447 | | |
| 2,488 | |
| 2,447 | | | |
| 2,352 | |
| 2,501 | | |
| 2,352 | |
| 2,501 | | |
Relocated stores | |
| — | |
| — | | |
| — | |
| — | | | |
| 1 | |
| — | | |
| 2 | |
| — | | |
Remodeled and expanded stores | |
| 3 | |
| 3 | | |
| 9 | |
| 4 | | | |
| 11 | |
| — | | |
| 13 | |
| 6 | | |
(*) See “Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per Diluted Share and Other Non-GAAP Measures” for additional details.
Revenues
Revenues increased 7.9%decreased 1.1% for the thirteen weeksweek period ended NovemberAugust 27, 20212022 compared to an increase of 5.1%6.5% for the thirteen weeksweek period ended NovemberAugust 28, 2020.2021. The increasedecrease in revenues for the thirteen week period ended NovemberAugust 27, 20212022 was primarilydriven by a result ofreduction in COVID vaccine and testing revenue as well as store closures, partially offset by an increase in same store salesboth acute and incremental sales from our Bartell acquisition.maintenance prescriptions.
Pharmacy same store sales increased by 5.9%8.0% for the thirteen week period ended NovemberAugust 27, 20212022 compared to an increase of 6.1% in5.0% for the thirteen week period ended NovemberAugust 28, 2020.2021. The increase in pharmacy same store sales is due to the increase in same store prescription count. Same store prescription count, adjusted to 30-day equivalents, increased 7.9%3.1% for the thirteen week period ended NovemberAugust 27, 20212022 driven primarily by our COVID-19 vaccination program and increasesan increase in other acute andnon-COVID same store prescriptions of 2.1%, with same store maintenance prescriptions partially offset by a reduction in flu immunizations.increasing 1.2% and other same store acute prescriptions increasing 5.3%.
Front-end same store sales increased 0.4%decreased 0.3% during the thirteen week period ended NovemberAugust 27, 20212022 compared to a decrease of 0.7%2.8% during the thirteen week period ended NovemberAugust 28, 2020.2021. Front-end same store sales, excluding cigarettes and tobacco products, increased 1.0% over the prior year quarter. The increase in front-end0.2%. Front-end same store sales waswere driven by good performanceincreases in ourseasonal, health categories including upper respiratory, take-home COVID-19 tests and vitamins, partiallyconsumable categories, offset by a reductiondecreases in liquor sales during the quarter.alcohol, general merchandise, beauty, and personal care, due to supply chain disruptions.
Revenues increased 6.6%decreased 0.6% for the thirty-ninetwenty-six weeks ended NovemberAugust 27, 20212022 compared to an increase of 5.4%6.0% for the thirty-ninetwenty-six weeks ended NovemberAugust 28, 2020.2021. The increasedecrease in revenues for the thirty-ninetwenty-six week period ended NovemberAugust 27, 2021 was primarily a result of an increase in same store sales and incremental sales from our Bartell acquisition.
5249
2022 was driven by a reduction in COVID vaccine and testing revenue as well as store closures, offset by an increase in non-COVID prescriptions.
Pharmacy same store sales increased by 7.0%7.3% for the thirty-ninetwenty-six week period ended NovemberAugust 27, 20212022 compared to an increase of 3.5%6.6% in the thirty-ninetwenty-six week period ended NovemberAugust 28, 2020.2021. The increase in pharmacy same store sales is due to the increase in same store prescription count. Same store prescription count, adjusted to 30-day equivalents, increased 8.7%2.0% for the thirty-ninetwenty-six week period ended NovemberAugust 27, 20212022 driven primarily by our COVID-19 vaccination program and increasesan increase in other acute andnon-COVID same store prescriptions of 2.9%, with same store maintenance prescriptions partially offset by a reduction in flu immunizations.increasing 1.3% and other same store acute prescriptions increasing 8.5%.
Front-end same store sales decreased 5.2%0.4% during the thirty-ninetwenty-six week period ended NovemberAugust 27, 20212022 compared to an increasea decrease of 6.1%7.7% during the thirty-ninetwenty-six week period ended NovemberAugust 28, 2020.2021. Front-end same store sales, excluding cigarettes and tobacco products, decreased 4.7%,increased 0.1%. Front-end same store sales were driven by increases in health and consumable products, offset by decreases in general cleaning products, sanitizers, wipes, paper products, liquor, and over-the-counter products resulting from the pandemic driven surge in the prior year.alcohol sales, due to supply chain disruptions.
We include in same store sales all stores that have been open at least one year. Relocated and acquired stores are not included in same store sales until one year has lapsed.
Costs and Expenses
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Thirteen Week Period Ended | | | Thirty-Nine Week Period Ended | | | | Thirteen Week Period Ended | | | Twenty-Six Week Period Ended | | | ||||||||||||||||
|
| November 27, |
| November 28, |
|
| November 27, |
| November 28, |
|
|
| August 27, |
| August 28, |
|
| August 27, |
| August 28, |
|
| ||||||||
| | 2021 | | 2020 | | | 2021 | | 2020 | | | | 2022 | | 2021 | | | 2022 | | 2021 | | | ||||||||
| | (dollars in thousands) | | | | (dollars in thousands) | | | ||||||||||||||||||||||
Cost of revenues | | $ | 3,199,271 |
| $ | 3,029,884 |
| | $ | 9,517,875 |
| $ | 9,027,618 |
| | | $ | 3,188,755 |
| $ | 3,136,856 |
| | $ | 6,436,754 |
| $ | 6,318,604 |
| |
Gross profit | |
| 1,233,237 | |
| 1,079,708 | | |
| 3,543,533 | |
| 3,223,157 | | | |
| 1,043,036 | |
| 1,140,362 | | |
| 2,140,393 | |
| 2,310,296 | | |
Gross margin | |
| 27.8 | % |
| 26.3 | % | |
| 27.1 | % |
| 26.3 | % | | |
| 24.6 | % |
| 26.7 | % | |
| 25.0 | % |
| 26.8 | % | |
FIFO gross profit(*) | |
| 1,242,123 | |
| 1,070,221 | | |
| 3,544,433 | |
| 3,192,854 | | | |||||||||||||||
FIFO gross margin(*) | |
| 28.0 | % |
| 26.0 | % | |
| 27.1 | % |
| 26.1 | % | | |||||||||||||||
FIFO gross profit(*) | |
| 1,053,157 | |
| 1,136,369 | | |
| 2,150,514 | |
| 2,302,310 | | | |||||||||||||||
FIFO gross margin(*) | |
| 24.9 | % |
| 26.6 | % | |
| 25.1 | % |
| 26.7 | % | | |||||||||||||||
Selling, general and administrative expenses | | $ | 1,185,974 | | $ | 1,067,027 | | | | 3,505,365 | | | 3,206,078 | | | | $ | 1,100,775 | | $ | 1,163,352 | | | | 2,217,989 | | | 2,319,391 | | |
Selling, general and administrative expenses as a percentage of revenues | |
| 26.8 | % |
| 26.0 | % | |
| 26.8 | % |
| 26.2 | % | | |
| 26.0 | % |
| 27.2 | % | |
| 25.9 | % |
| 26.9 | % | |
(*) See “Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per Diluted Share and Other Non-GAAP Measures” for additional details.
Gross Profit and Cost of Revenues
Gross profit increased $153.5decreased $97.3 million for the thirteen week period ended NovemberAugust 27, 20212022 compared to the thirteen week period ended NovemberAugust 28, 2020.2021. Gross profit decreased $169.9 million for the twenty-six week period ended August 27, 2022 compared to the twenty-six week period ended August 28, 2021. The increasedecrease in gross profit for the thirteen and twenty-six week periods ended August 27, 2022 was driven by higher pharmacy same stores sales, including immunizations,the decline in COVID vaccinations and an increase in front-end gross profit resulting from higher front-end same store sales and a reduction in markdowns, and incremental gross profit from our Bartell acquisition of $37.3 million,testing, partially offset by pharmacy reimbursement rate pressures that were not fully offset by generic drug cost reductions.the increase in prescriptions filled.
Gross profit increased $320.4 million for the thirty-nine week period ended November 27, 2021 compared to the thirty-nine week period ended November 28, 2020. The increase in gross profit was driven by higher pharmacy same stores sales in the current year, incremental gross profit from our Bartell acquisition of $104.4 million, and cycling a prior year restructuring charge of $25.8 million related to exiting product lines as part of our rebranding initiatives. These increases were partially offset by pharmacy reimbursement rate pressures that were not fully offset by generic drug cost reductions and a decline in front end gross profit as we cycled the impact of the prior year’s COVID-19 buying surge.
Gross margin was 27.8% of sales for the thirteen week period ended November 27, 2021 compared to 26.3% of sales for the thirteen week period ended November 28, 2020. The improvement in gross margin as a percentage of revenues is due primarily to higher gross margin associated with COVID-19 vaccines. These improvements are partially offset by continued pharmacy reimbursement rate pressures that were not fully offset by generic drug cost reductions.
53
Gross margin was 27.1%24.6% of sales for the thirty-ninethirteen week period ended NovemberAugust 27, 20212022 compared to 26.3%26.7% of sales for the thirty-ninethirteen week period ended NovemberAugust 28, 2020.2021. Gross margin was 25.0% of sales for the twenty-six week period ended August 27, 2022 compared to 26.8% of sales for the twenty-six week period ended August 28, 2021. The improvementdecline in gross margin as a percentage of revenues for the thirteen and twenty-six week periods ended August 27, 2022 is due primarily to higher gross margin associated with COVID-19 vaccinesthe reduction in COVID vaccinations and the cycling of the prior year restructuring charge and markdowns related to the prior year’s COVID-19 buying surge. These improvements are partially offset by continued pharmacy reimbursement rate pressures that were not fully offset by generic drug cost reductions.testing.
We use the last-in, first-out (“LIFO”) method of inventory valuation, which is estimated on a quarterly basis and is finalized at year end when inflation rates and inventory levels are final. Therefore, LIFO costs for interim period financial statements are estimated. LIFO charges were $8.9 million and $0.9$10.1 million for the thirteen and thirty-ninetwenty-six week periods ended NovemberAugust 27, 2021, respectively,2022, compared to LIFO credits of $9.5$4.0 million and $30.3$8.0 million for the thirteen and thirty-ninetwenty-six week periods
50
ended NovemberAugust 28, 2020,2021, respectively. The LIFO charges in the thirteen week and thirty-ninetwenty-six week periods ended NovemberAugust 27, 2021 was2022 were mostly due to higher anticipated front-end inflation in fiscal 2023 than in fiscal 2022.
Selling, General and Administrative Expenses
SG&A expenses increased $118.9decreased $62.6 million for the thirteen week period ended NovemberAugust 27, 20212022 compared to the thirteen week period ended August 28, 2021. SG&A expenses decreased $101.4 million for the twenty-six week period ended August 27, 2022 compared to the twenty-six week period August 28, 2021. The decrease in SG&A expenses for the thirteen and twenty-six week periods ended August 27, 2022 is due primarily to incrementallower payroll, occupancy, and other operating costs due to support COVID-19 immunizations, increases in bonus expense for store fieldclosures and corporate associates, increases in workers compensation costs, cycling the benefit from the prior year change to modernize our associate PTO plans and incremental costs from our Bartell stores of $39.3 million in the current year results. cost control initiatives.
SG&A expenses as a percentage of revenues for the thirteen week period ended NovemberAugust 27, 20212022 was 26.8%26.0% compared to 26.0%27.2% for the thirteen week period ended NovemberAugust 28, 2020.2021. SG&A expenses as a percentage of revenues for the twenty-six week period ended August 27, 2022 was 25.9% compared to 26.9% for the twenty-six week period ended August 28, 2021. The increasedecrease in SG&A expenses as a percentage of revenues for the thirteen and twenty-six week periods ended August 27, 2022 is due primarily to the items noted above.
SG&A expenses increased $299.3 million for the thirty-nine week period ended November 27, 2021 due primarily to cycling the prior year change to modernize our PTO plan, incremental costs from our Bartell stores of $116.9 million, costs incurred to support our COVID-19 vaccination program and litigation settlements, partially offset by labor savings due to the cycling of the prior year’s Hero Pay and Hero Bonus programs and the COVID-19 buying surge. SG&A expenses as a percentage of revenues for the thirty-nine week period ended November 27, 2021 was 26.8% compared to 26.2% for the thirty-nine week period ended November 28, 2020. The increase is due primarily to the items noted above.
Pharmacy Services Segment Results of Operations
Revenues and Other Operating Data
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | ||||||||||||||||
|
| Thirteen Week Period Ended |
|
| Thirty-Nine Week Period Ended |
|
|
| Thirteen Week Period Ended |
|
| Twenty-Six Week Period Ended |
|
| ||||||||||||||||
| | November 27, |
| November 28, | | | November 27, |
| November 28, | | | | August 27, |
| August 28, | | | August 27, |
| August 28, | | | ||||||||
| | 2021 | | 2020 | |
| 2021 |
| 2020 | | | | 2022 | | 2021 | |
| 2022 |
| 2021 | | | ||||||||
| | (dollars in thousands) | | | | (dollars in thousands) | | | ||||||||||||||||||||||
Revenues | | $ | 1,858,830 | | $ | 2,084,402 | | | $ | 5,629,325 | | $ | 6,100,026 | | | | $ | 1,727,241 | | $ | 1,898,213 | | | $ | 3,453,098 | | $ | 3,770,495 | | |
Revenue (decline) growth | |
| (10.8) | % |
| 29.2 | % | |
| (7.7) | % |
| 28.2 | % | | |||||||||||||||
Adjusted EBITDA(*) | | $ | 28,862 | | $ | 48,848 | | | $ | 109,616 | | $ | 122,521 | | | |||||||||||||||
Revenue decline | |
| (9.0) | % |
| (6.9) | % | |
| (8.4) | % |
| (6.1) | % | | |||||||||||||||
Adjusted EBITDA(*) | | $ | 47,065 | | $ | 36,791 | | | $ | 73,513 | | $ | 80,754 | | |
(*) See “Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per Diluted Share and Other Non-GAAP Measures” for additional details.
Revenues
Revenues decreased $225.6$171.0 million for the thirteen week period ended NovemberAugust 27, 20212022 compared to the thirteen week period ended NovemberAugust 28, 2020.2021. Revenues decreased $470.7$317.4 million for the thirty-ninetwenty-six week period ended NovemberAugust 27, 20212022 compared to the thirty-ninetwenty-six week period ended NovemberAugust 28, 2020.2021. The decrease in revenues was primarily the result of a planned decrease in Elixir InsuranceEI membership and a previously announced client loss.loss due to industry consolidation, partially offset by increased utilization of higher cost drugs.
The Inflation Reduction Act of 2022 contains several provisions affecting Medicare, which will take effect over various periods of time from 2023 to 2029. Based on our current analysis of the provisions, we do not believe that this legislation will have a material impact on our financial statements.
5451
Costs and Expenses
| | | | | | | | �� | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | ||||||||||||||||
|
| Thirteen Week Period Ended |
|
| Thirty-Nine Week Period Ended |
|
|
| Thirteen Week Period Ended |
|
| Twenty-Six Week Period Ended |
|
| ||||||||||||||||
| | November 27, |
| November 28, | |
| November 27, |
| November 28, | | | | August 27, |
| August 28, | |
| August 27, |
| August 28, | | | ||||||||
| | 2021 | | 2020 | | | 2021 | | 2020 | | | | 2022 | | 2021 | | | 2022 | | 2021 | | | ||||||||
| | (dollars in thousands) | | | | (dollars in thousands) | | | ||||||||||||||||||||||
Cost of revenues | | $ | 1,757,684 | | $ | 1,961,011 | | | $ | 5,307,676 | | $ | 5,761,420 | | | | $ | 1,615,782 | | $ | 1,792,651 | | | $ | 3,242,267 | | $ | 3,549,992 | | |
Gross profit | |
| 101,146 | |
| 123,391 | | |
| 321,649 | |
| 338,606 | | | |
| 111,459 | |
| 105,562 | | |
| 210,831 | |
| 220,503 | | |
Gross margin | |
| 5.4 | % |
| 5.9 | % | |
| 5.7 | % |
| 5.6 | % | | |
| 6.5 | % |
| 5.6 | % | |
| 6.1 | % |
| 5.8 | % | |
Selling, general and administrative expenses | | $ | 90,946 | | $ | 89,328 | | | | 284,670 | | | 263,566 | | | | $ | 92,778 | | $ | 104,401 | | | | 193,493 | | | 193,724 | | |
Selling, general and administrative expenses as a percentage of revenues | |
| 4.9 | % |
| 4.3 | % | |
| 5.1 | % |
| 4.3 | % | | |
| 5.4 | % |
| 5.5 | % | |
| 5.6 | % |
| 5.1 | % | |
Gross Profit and Cost of Revenues
Gross profit decreased $22.2increased $5.9 million for the thirteen week period ended NovemberAugust 27, 20212022 compared to the thirteen week period ended NovemberAugust 28, 2020.2021. The increase in gross profit is primarily due to improved network performance, increase in rebates, partially offset by the decline in revenues associated with lost clients, as mentioned above.
Gross margin was 6.5% of sales for the thirteen week period ended August 27, 2022 compared to 5.6% of sales for the thirteen week period ended August 28, 2021. The increase in gross margin is due primarily to the items noted above.
Gross profit decreased $9.7 million for the twenty-six week period ended August 27, 2022 compared to the twenty-six week period ended August 28, 2021. The decrease in gross profit is primarily due to the decline in revenues a reduction inassociated with lost clients, as mentioned above, partially offset by higher retained rebates and an increase in the medical loss ratio at EI.
Gross profit decreased $17.0 million for the thirty-nine week period ended November 27, 2021 compared to the thirty-nine week period ended November 28, 2020. The decrease in gross profit is primarily due to the decline in revenues, a reduction in rebates and an increase in the medical loss ratio at EI.
Gross margin was 5.4% of sales for the thirteen week period ended November 27, 2021 compared to 5.9% of sales for the thirteen week period ended November 28, 2020. The decline in gross margin is due primarily to an increase in the medical loss ratio tied tofrom our Medicare Part D business.new rebate aggregation arrangement.
Gross margin was 5.7%6.1% of sales for the thirty-ninetwenty-six week period ended NovemberAugust 27, 20212022 compared to 5.6%5.8% of sales for the thirty-ninetwenty-six week period ended NovemberAugust 28, 2020.2021. The improvementincrease in gross margin is due primarily to improvements in our discount card business and goodimproved network management partially offset by an increase in the medical loss ratio tied to our Medicare Part D business.and rebates.
Selling, General and Administrative Expenses
SG&A expenses increased $1.6decreased $11.6 million for the thirteen week period ended NovemberAugust 27, 20212022 compared to the thirteen week period ended NovemberAugust 28, 20202021 due primarily to increaseddecreased litigation and other contractual settlements, decreased restructuring charges, partially offset byexpenses, as well as further consolidation of administrative functions. SG&A expenses as a percentage of revenue was 4.9%5.4% for the for the thirteen week period ended NovemberAugust 27, 20212022 compared to 4.3%5.5% for the thirteen week period ended NovemberAugust 28, 2020.2021. The increasedecrease in the thirteen week period selling, general and administrative expenses as a percentage of revenues is due primarily to the items noted above and the loss of sales volume.above.
SG&A expenses increased $21.1decreased $0.2 million for the thirty-ninetwenty-six week period ended NovemberAugust 27, 20212022 compared to the thirty-ninetwenty-six week period ended NovemberAugust 28, 20202021 due primarily to increased litigation settlements, restructuring charges and higher discount card program costs, partially offset by further consolidation of administrative functions.functions partially offset by an increase in litigation and other contractual settlements related to manufacturer audit disputes from the former rebate aggregation business. SG&A expenses as a percentage of revenue was 5.6% for the twenty-six week period ended August 27, 2022 compared to 5.1% for the thirty-ninetwenty-six week period ended November 27, 2021 compared to 4.3% for the thirty-nine week period ended NovemberAugust 28, 2020.2021. The increase in the thirty-ninetwenty-six week period selling, general and administrative expenses as a percentage of revenues is due primarily to the items noted above and the loss of sales volume.
5552
Liquidity and Capital Resources
General
We have two primary sources of liquidity: (i) cash provided by operating activities and (ii) borrowings under our revolving credit facility. Our principal uses of cash are to provide working capital for operations, to service our obligations to pay interest and principal on debt and to fund capital expenditures. Total liquidity as of NovemberAugust 27, 20212022 was $1,610.8$1,284.5 million, which consisted of revolver borrowing capacity of $1,515.4$1,283.4 million and invested cash of $95.4$1.1 million.
Credit Facilities
On December 20, 2018, we entered into a senior secured credit agreement (as amended by the First Amendment to Credit Agreement, dated as of January 6, 2020, the “Credit Agreement”; and the Credit Agreement, as further amended by the Second Amendment (as defined below), the “Amended Credit Agreement”), which Credit Agreement provided for facilities consisting of a $2.7 billion senior secured asset-based revolving credit facility (“Initial Senior Secured Revolving Credit Facility”) and a $450.0 million “first-in, last out” senior secured term loan facility (“Initial Senior Secured Term Loan,” and together with the Initial Senior Secured Revolving Credit Facility, collectively, the “Initial Facilities”). In December 2018, we used proceeds from the Initial Facilities to refinance our prior $2.7 billion existing credit agreement.
On August 20, 2021, we entered in to the Second Amendment to Credit Agreement (the “Second Amendment”), which, among other things, amended the Credit Agreement to provide for a $2.8 billion senior secured asset-based revolving credit facility (“Senior Secured Revolving Credit Facility”) and a $350 million “first-in, last out” senior secured term loan facility (“Senior Secured Term Loan,” and together with the Senior Secured Revolving Credit Facility, collectively, the “Amended Facilities”) and incorporate customary “hardwired” LIBOR transition provisions. The Amended Facilities extend our debt maturity profile and provide additional liquidity. Borrowings under the Senior Secured Revolving Credit Facility bear interest at a rate per annum equal to, at our option, (x) a base rate (determined in a customary manner) plus a margin of between 0.25% to 0.75% or (y) an adjusted LIBOR rate (determined in a customary manner) plus a margin of between 1.25% and 1.75%, in each case based upon the Average ABL Availability (as defined in the Amended Credit Agreement). Borrowings under the Senior Secured Term Loan bear interest at a rate per annum equal to, at our option, of (x) a base rate (determined in a customary manner) plus a margin of 1.75% or (y) an adjusted LIBOR rate (determined in a customary manner) plus a margin of 2.75%. We are required to pay fees between 0.250% and 0.375% per annum on the daily unused amount of the commitments under the Senior Secured Revolving Credit Facility, depending on Average ABL Availability. The Amended Facilities are scheduled to mature on August 20, 2026 (subject to a springing maturity if certain of our existing secured notes are not refinanced or repaid prior to the date that is 91 days prior to the stated maturity thereof).
Our borrowing capacity under the Senior Secured Revolving Credit Facility is based upon a specified borrowing base consisting of accounts receivable, inventory and prescription files. At NovemberAugust 27, 2021,2022, we had approximately $1,500.0$1,736.0 million of borrowings outstanding under the Amended Facilities and had letters of credit outstanding under the Senior Secured Revolving Credit Facility in a face amount of approximately $134.6$130.6 million, which resulted in remaining borrowing capacity under the Senior Secured Revolving Credit Facility of $1,515.4$1,283.4 million. If at any time the total credit exposure outstanding under the Senior Secured Revolving Credit Facility exceeds the borrowing base, we will be required to repay amounts outstanding to eliminate such shortfall.
The Amended Credit Agreement restricts us and all of our subsidiaries, including the subsidiaries that guarantee our obligations under the Amended Facilities, the secured guaranteed notes and unsecured guaranteed notes (collectively, the “Subsidiary Guarantors”) from accumulating cash on hand in excess of $200.0 million at any time when revolving loans are outstanding (not including cash located in our store and lockbox deposit accounts and cash necessary to cover our current liabilities). The Amended Credit Agreement also states that if at any time (other than following the exercise of remedies or acceleration of any senior obligations or second priority debt and receipt of a triggering notice by the senior collateral agent from a representative of the senior obligations or the second priority debt) either (i) an event of default exists under the Amended Facilities or (ii) the sum of our borrowing capacity under our Senior Secured
5653
Revolving Credit Facility and certain amounts held on deposit with the senior collateral agent in a concentration account is less than $275.0 million for three consecutive business days or less than or equal to $200.0 million on any day (a “cash sweep period”), the funds in our deposit accounts will be swept to a concentration account with the senior collateral agent and will be applied first to repay outstanding revolving loans under the Amended Facilities, and then held as collateral for the senior obligations until such cash sweep period is rescinded pursuant to the terms of the Amended Facilities.
Our obligations under the Amended Facilities and the Subsidiary Guarantors’ obligations under the related guarantees are secured by (i) a first-priority lien on all of the Subsidiary Guarantors’ cash and cash equivalents, accounts receivable, inventory, prescription files (including eligible script lists), intellectual property (prior to the repayment of the Senior Secured Term Loan) and certain other assets arising therefrom or related thereto (including substantially all of their deposit accounts, collectively, the “ABL priority collateral”) and (ii) a second-priority lien on all of the Subsidiary Guarantors’ equipment, fixtures, investment property (other than equity interests in subsidiaries), intellectual property (following the repayment of the Senior Secured Term Loan) and all other assets that do not constitute ABL priority collateral, in each case, subject to customary exceptions and limitations.
The Amended Credit Agreement allows us to have outstanding, at any time, up to an aggregate principal amount of $1.5 billion in secured second priority debt, split-priority debt, unsecured debt and disqualified preferred stock in addition to borrowings under the Amended Facilities and other existing indebtedness, provided that not in excess of $750.0 million of such secured second priority debt, split-priority debt, unsecured debt and disqualified preferred stock shall mature or require scheduled payments of principal prior to 90 days after the latest maturity date of any Term Loan or Other Revolving Commitment (each as defined in the Amended Credit Agreement) (excluding bridge facilities allowing extensions on customary terms to at least the date that is 90 days after such date). Subject to the limitations described in the immediately preceding sentence, the Amended Credit Agreement additionally allows us to issue or incur an unlimited amount of unsecured debt and disqualified preferred stock so long as a Financial Covenant Effectiveness Period (as defined in the Amended Credit Agreement) is not in effect; provided, however, that certain of our other outstanding indebtedness limits the amount of unsecured debt that can be incurred if certain interest coverage levels are not met at the time of incurrence or other exemptions are not available. The Amended Credit Agreement also contains certain restrictions on the amount of secured first priority debt we are able to incur. The Amended Credit Agreement also allows for the voluntary repurchase of any debt or other convertible debt, so long as the Amended Facilities are not in default and we maintain availability under our revolver of more than $365.0 million.
The Amended Credit Agreement has a financial covenant that requires us to maintain a minimum fixed charge coverage ratio of 1.00 to 1.00 (i) on any date on which availability under the Senior Secured Revolving Credit Facility is less than $200.0 million or (ii) on the third consecutive business day on which availability under the Senior Secured Revolving Credit Facility is less than $250.0 million and, in each case, ending on and excluding the first day thereafter, if any, which is the 30th consecutive calendar day on which availability under the revolver is equal to or greater than $250.0 million. As of NovemberAugust 27, 2021,2022, our fixed charge coverage ratio was greater than 1.00 to 1.00, and we were in compliance with the Amended Credit Agreement’s financial covenant. The Amended Credit Agreement also contains covenants which place restrictions on the incurrence of debt, the payments of dividends, the making of investments, sale of assets, mergers and acquisitions and the granting of liens.
The Amended Credit Agreement provides for customary events of default including nonpayment, misrepresentation, breach of covenants and bankruptcy. It is also an event of default if we fail to make any required payment on debt having a principal amount in excess of $50.0 million or any event occurs that enables, or which with the giving of notice or the lapse of time would enable, the holder of such debt to accelerate the maturity or require the repayment repurchase, redemption or defeasance of such debt.
The indentures that govern our unsecured notes and secured notes contain restrictions on the amount of additional secured and unsecured debt that we may incur. As of NovemberAugust 27, 2021,2022, we had the ability to issue additional secured and unsecured debt under the indentures governing our unguaranteed unsecuredsecured notes, including the ability to draw the full amount of our Senior Secured Revolving Credit Facility and enter into certain sale and leaseback transactions. We also have certain limitations in our unguaranteed unsecured notes on the amount of secured debt that we may incur. We have additional debt incurrence capacity under such indentures.
5754
Guarantor Summarized Financial Information
Certain of our subsidiaries, which are listed on Exhibit 22 to this Quarterly Report on Form 10-Q, have guaranteed our obligations under the 6.125% Notes, the 7.500% Notes and the 8.00% Notes (collectively, the "Guaranteed Notes"). As discussed in Note 1211 to the condensed consolidated financial statements, the Guaranteed Notes were issued by us, as the parent company, and are guaranteed by substantially all of the parent company’s consolidated subsidiaries (the “guarantors” or “Subsidiary Guarantors”) except for EI (the “non-guarantor”). The parent company and guarantors are referred to as the “obligor group”. The Subsidiary Guarantors fully and unconditionally and jointly and severally guarantee the Guaranteed Notes. The 6.125% Notes and the obligations under the related guarantees are unsecured. The 7.500% Notes, the 8.00% Notes and the obligations under the related guarantees are secured by (i) a first-priority lien on all of the Subsidiary Guarantors’ equipment, fixtures, investment property (other than equity interests in subsidiaries), intellectual property (following the repayment of the Senior Secured Term Loan) and other collateral to the extent it does not constitute ABL priority collateral (as defined below), and (ii) a second-priority lien on all of the Subsidiary Guarantors’ cash and cash equivalents, accounts receivables, payment intangibles, inventory, prescription files (including eligible script lists) and, intellectual property (prior to the repayment of the Senior Secured Term Loan) (collectively, the “ABL priority collateral”), which, in each case, also secure the Amended Facilities.
Under certain circumstances, subsidiaries may be released from their guarantees without consent of the note holders. Our subsidiaries conduct substantially all of our operations and have significant liabilities, including trade payables. If the subsidiary guarantees are invalid or unenforceable or are limited by fraudulent conveyance or other laws, the registered debt will be structurally subordinated to the substantial liabilities of our subsidiaries.
Condensed Combined Financial Information
The following tables include summarized financial information of the obligor group. Investments in and the equity in the earnings of EI, which is not a member of the obligor group, have been excluded. The summarized financial information of the obligor group is presented on a combined basis with intercompany balances and transactions between entities in the obligor group eliminated. The obligor group’s amounts due to/from and transactions with EI have been presented in separate line items, if material.
| | | | | | | | | | | | |
| | November 27, |
| February 27, | | August 27, |
| February 26, | ||||
In millions | | 2021 | | 2021 | | 2022 | | 2022 | ||||
Due from EI | | $ | 323.4 | | $ | 96.1 | | $ | 275.1 | | $ | 26.5 |
Other current assets | | | 3,645.2 | | | 3,431.8 | | | 3,374.7 | | | 3,314.9 |
Total current assets | | $ | 3,968.6 | | $ | 3,527.9 | | $ | 3,649.8 | | $ | 3,341.4 |
| | | | | | | | | | | | |
Operating lease right-of-use assets | | $ | 2,915.7 | | $ | 3,064.1 | | $ | 2,679.5 | | $ | 2,813.5 |
Goodwill | | | 1,108.1 | | | 1,108.1 | | | 626.9 | | | 879.1 |
Other noncurrent assets | | | 1,457.1 | | | 1,604.2 | | | 1,348.7 | | | 1,428.8 |
Total noncurrent assets | | $ | 5,480.9 | | $ | 5,776.4 | | $ | 4,655.1 | | $ | 5,121.4 |
| | | | | | | | | | | | |
Due to EI | | $ | — | | $ | — | | $ | — | | $ | — |
Other current liabilities | |
| 2,908.5 | |
| 2,579.9 | |
| 2,764.6 | |
| 2,891.1 |
Total current liabilities | | $ | 2,908.5 | | $ | 2,579.9 | | $ | 2,764.6 | | $ | 2,891.1 |
| | | | | | | | | | | | |
Long-term debt less current maturities | | $ | 3,167.1 | | $ | 3,063.1 | | $ | 3,222.7 | | $ | 2,733.0 |
Long-term operating lease liabilities | | | 2,692.7 | | | 2,829.3 | | | 2,496.5 | | | 2,597.1 |
Other noncurrent liabilities | | | 209.3 | | | 216.9 | | | 157.6 | | | 142.7 |
Total noncurrent liabilities | | $ | 6,069.1 | | $ | 6,109.3 | | $ | 5,876.8 | | $ | 5,472.8 |
5855
| | | | | | | | | | | | |
|
| Thirteen Week Period Ended |
| Thirty-Nine Week Period Ended |
| Thirteen Week Period Ended |
| Twenty-Six Week Period Ended | ||||
In millions |
| November 27, 2021 |
| November 27, 2021 |
| August 27, 2022 |
| August 27, 2022 | ||||
Revenues (a) | | $ | 6,083.2 | | $ | 18,070.4 | | $ | 5,751.9 | | $ | 11,629.7 |
Cost of revenues (b) | |
| 4,748.2 | |
| 14,204.3 | |
| 4,599.6 | |
| 9,281.7 |
Gross profit | |
| 1,335.0 | |
| 3,866.1 | |
| 1,152.3 | |
| 2,348.0 |
| | | | | | | | | | | | |
Net (loss) income from continuing operations (c) | |
| (30.8) | |
| (114.8) | ||||||
Net income from discontinued operations | |
| — | |
| — | ||||||
Net (loss) income (c) | | $ | (30.8) | | $ | (114.8) | ||||||
Net loss | | $ | (318.4) | | $ | (424.2) | ||||||
| | | | | | | | | | | | |
Net loss attributable to Rite Aid | | $ | (36.1) | | $ | (149.4) | | $ | (331.3) | | $ | (441.5) |
(a) | Includes |
(b) | Includes |
Net Cash Provided by/Used in Operating, Investing and Financing Activities
Cash used in operating activities was $451.5 million compared to cash provided by operating activities was $36.6 million compared to cash used in operating activities of $253.8$39.6 million for the thirty-ninetwenty-six week periods ended NovemberAugust 27, 20212022 and NovemberAugust 28, 2020,2021, respectively. Operating cash flow was positivelynegatively impacted by the build of the CMS receivable, increases in payroll, benefitsinventory due to seasonal build and inflation and the timing of payments for interest and bonus accruals, increased accrued interest and other operating expense accruals, partially offset by growth in our CMS receivable during the thirty-nine week period ended November 27, 2021. The improvement in cash provided by operating activities compared to the prior year is due primarily to the acceleration of the sale of our CMS receivable, and changes in operating assets and liabilities due to timing.expense.
Cash used in investing activities was $111.2$50.6 million and $45.5$90.5 million for the thirty-ninetwenty-six week periods ended NovemberAugust 27, 2022 and August 28, 2021, and November 28, 2020, respectively. Cash used forDuring the twenty-six week period ended August 27, 2022, we spent $122.2 million on the purchase of property, plant and equipment, was higher than the prior year due primarily to higher sale-leaseback proceeds in the prior year. During the thirty-nine week period ended November 27, 2021, we remodeled nine stores, spent $24.3$15.4 million on prescription file purchases, received proceeds of $39.8$46.0 million from sale-leaseback transactionssale leasebacks of two distribution centers and one retail store, and received proceeds of $10.4$41.0 million associated with insurance claims.from prescription file sales driven by our store closures.
Cash flow provided by financing activities was $69.1$509.2 million and $119.8compared to cash provided by financing activities of $36.6 million for the thirty-ninetwenty-six week periods ended NovemberAugust 27, 20212022 and NovemberAugust 28, 2020,2021, respectively. Cash used inprovided by financing activities for the thirty-ninetwenty-six weeks ended NovemberAugust 27, 20212022 reflects the amendment and extension of our Senior Secured Revolving Credit Facility and Senior Secured Term Loan and incremental revolver borrowings, partially offset by the repaymentrepurchase of certain bonds and the change in our 6.125% Notes.zero balance accounts due to timing of payments.
59
Capital Expenditures
During the thirteen and thirty-ninetwenty-six week periods ended NovemberAugust 27, 20212022 and NovemberAugust 28, 20202021 capital expenditures were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Thirteen Week Period Ended |
| Thirty-Nine Week Period Ended |
|
| Thirteen Week Period Ended |
| Twenty-Six Week Period Ended |
| ||||||||||||||||
| | November 27, |
| November 28, |
| November 27, |
| November 28, | | | August 27, |
| August 28, |
| August 27, |
| August 28, | | ||||||||
| | 2021 | | 2020 | | 2021 | | 2020 | | | 2022 | | 2021 | | 2022 | | 2021 | | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | |
New store construction, store relocation and store remodel projects | | $ | 11,624 | | $ | 45,511 | | $ | 70,584 | | $ | 62,207 | | | $ | 13,898 | | $ | 25,667 | | $ | 25,673 | | $ | 58,960 | |
Technology enhancements, improvements to distribution centers and other corporate requirements | |
| 28,021 | |
| 18,793 | |
| 74,417 | |
| 65,182 | | |
| 35,169 | |
| 20,525 | |
| 96,570 | |
| 46,396 | |
Purchase of prescription files from other retail pharmacies | |
| 9,810 | |
| 6,131 | |
| 24,289 | |
| 28,703 | | |
| 3,108 | |
| 9,043 | |
| 15,356 | |
| 14,479 | |
Total capital expenditures | | $ | 49,455 | | $ | 70,435 | | $ | 169,290 | | $ | 156,092 | | | $ | 52,175 | | $ | 55,235 | | $ | 137,599 | | $ | 119,835 | |
The Company anticipates incurring approximately $225,000 of capital expenditures during fiscal 2023.
56
Future Liquidity
We are highly leveraged. Our high level of indebtedness could: (i) limit our ability to obtain additional financing; (ii) limit our flexibility in planning for, or reacting to, changes in our business and the industry; (iii) place us at a competitive disadvantage relative to our competitors with less debt; (iv) render us more vulnerable to general adverse economic and industry conditions, including those resulting from COVID-19;COVID-19, a decline in the overall economy, and the current rising interest rate environment; and (v) require us to dedicate a substantial portion of our cash flow to service our debt. Additionally, we currently expect continued pressure on consumer spending and supply chain challenges. Based upon our current levels of operations, we believe that cash flow from operations together with available borrowings under our Senior Secured Revolving Credit Facilitythe revolver and other sources of liquidity will be adequate to meet our requirements for working capital, debt service, capital expenditures and other strategic investments at least for the next twelve months. Based on our liquidity position, which we expect to remain strong, we do not expect to be subject to the minimum fixed charge covenant in the Amended Facilities in the next twelve months. We will continue to assess our liquidity position and potential sources of supplemental liquidity in light of our operating performance, and other relevant circumstances, and we may evaluate alternative sources of liquidity (particularly in light of the current market volatility), including further opportunities related to any receivable due to us from CMS, sale and leaseback transactions, and other transactions to optimize our store and asset base. From time to time, we may seek additional deleveraging or refinancing transactions, including entering into transactions to exchange debt for shares of common stock or other debt securities (including additional secured debt), issuance of equity (including preferred stock and convertible securities), repurchase or redemption of outstanding indebtedness, including our recent cash tender offers whereby we purchased $150.0 million of certain of our outstanding series of senior notes as announced on June 13, 2022, or seek to refinance our outstanding secured and unsecured debt (including the Amended Facilities) or may otherwise seek transactions to reduce interest expense and extend debt maturities. We may also look to make additional investments in our business to further our strategic objectives, including targeted acquisitions.acquisitions or other transactions to optimize our asset base. Any of these transactions could impact our financial results.results, including additional changes or realization of cancellation of indebtedness-income. As a result of the current market volatility and rising interest rate environment, we cannot assure you whether any of such transactions will be consummated, whether we will achieve the benefits of any such transaction, or whether our cost of capital will increase, any of which could have an impact on our future liquidity.
Critical Accounting Policies and Estimates
For a description of the critical accounting policies that require the use of significant judgments and estimates by management, refer to “Management’s Discussion and Analysis of Financial Condition and Results of Continuing Operations—Results—Critical Accounting Policies and Estimates” included in our Fiscal 20212022 10-K, which we filed with the SEC on April 27, 2021.25, 2022.
Factors Affecting Our Future Prospects
For a discussion of risks related to our financial condition, operations and industry, refer to “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Continuing Operations”Results” included in our Fiscal 20212022 10-K.
60
Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per Diluted Share and Other Non-GAAP Measures
In addition to net income (loss) determined in accordance with GAAP, we use certain non-GAAP measures, such as “Adjusted EBITDA”, in assessing our operating performance. We believe the non-GAAP measures serve as an appropriate measure in evaluating the performance of our business. We define Adjusted EBITDA as net income (loss) excluding the impact of income taxes, interest expense, depreciation and amortization, LIFO adjustments (which removes the entire impact of LIFO, and effectively reflects the results as if we were on a FIFO inventory basis), charges or credits for facility closing and impairment, goodwill and intangible asset impairment charges, inventory write-downs related to store closings, gains or losses on debt modifications and retirements, and other items (including stock-based compensation expense, merger and acquisition-related costs, non-recurring litigation and other contractual settlements, severance, restructuring-related costs and costs related to facility closures, gain or loss on sale of assets and the loss on Bartell acquisition). We reference this particular non-GAAP financial measure frequently in our decision-making because it provides supplemental information that facilitates internal comparisons to the historical periods and external
57
comparisons to competitors. In addition, incentive compensation is primarily based on Adjusted EBITDA and we base certain of our forward-looking estimates on Adjusted EBITDA to facilitate quantification of planned business activities and enhance subsequent follow-up with comparisons of actual to planned Adjusted EBITDA.
The following is a reconciliation of our net income (loss) to Adjusted EBITDA for the thirteen and thirty-ninetwenty-six week periods ended NovemberAugust 27, 20212022 and NovemberAugust 28, 2020:2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Thirteen Week Period Ended | | Thirty-Nine Week Period Ended | | | Thirteen Week Period Ended | | Twenty-Six Week Period Ended | | ||||||||||||||||
|
| November 27, |
| November 28, |
| November 27, |
| November 28, |
|
| August 27, |
| August 28, |
| August 27, |
| August 28, |
| ||||||||
| | 2021 | | 2020 | | 2021 | | 2020 | | | 2022 | | 2021 | | 2022 | | 2021 | | ||||||||
| | (dollars in thousands) | | | (dollars in thousands) | | ||||||||||||||||||||
Net (loss) income from continuing operations | | $ | (36,058) | | $ | 4,324 | | $ | (149,416) | | $ | (81,575) | | |||||||||||||
Net loss | | $ | (331,290) | | $ | (100,301) | | $ | (441,481) | | $ | (113,358) | | |||||||||||||
Interest expense | |
| 47,794 | |
| 50,835 | |
| 145,507 | |
| 151,389 | | |
| 52,533 | |
| 48,592 | |
| 100,652 | |
| 97,713 | |
Income tax (benefit) expense | |
| (1,175) | |
| 437 | |
| 2,915 | |
| (7,534) | | |||||||||||||
Income tax expense | |
| 11,967 | |
| 3,310 | |
| 15,464 | |
| 4,090 | | |||||||||||||
Depreciation and amortization | |
| 72,973 | |
| 83,336 | |
| 222,691 | |
| 249,556 | | |
| 68,564 | |
| 73,859 | |
| 138,637 | |
| 149,718 | |
LIFO charge (credit) | |
| 8,886 | |
| (9,487) | |
| 900 | |
| (30,303) | | |
| 10,121 | |
| (3,993) | |
| 10,121 | |
| (7,986) | |
Facility exit and impairment charges | |
| 47,455 | |
| 7,453 | |
| 67,639 | |
| 22,734 | | |
| 45,845 | |
| 11,353 | |
| 112,416 | |
| 20,184 | |
Intangible asset impairment charges | |
| — | |
| — | |
| — | |
| 29,852 | | |||||||||||||
Loss (gain) on debt modifications and retirements, net | |
| — | |
| — | |
| 3,235 | |
| (5,274) | | |||||||||||||
Goodwill and intangible asset impairment charges | |
| 252,200 | |
| — | |
| 252,200 | |
| — | | |||||||||||||
(Gain) loss on debt modifications and retirements, net | |
| (41,312) | |
| 2,839 | |
| (41,312) | |
| 3,235 | | |||||||||||||
Merger and Acquisition‑related costs | |
| 3,642 | |
| 1,136 | |
| 12,119 | |
| 1,136 | | |
| — | |
| 4,591 | |
| — | |
| 8,477 | |
Stock-based compensation expense | |
| 217 | |
| 2,867 | |
| 8,820 | |
| 8,677 | | |
| 4,735 | |
| 5,792 | |
| 8,069 | |
| 8,603 | |
Restructuring-related costs | |
| 9,657 | |
| 12,175 | |
| 25,173 | |
| 71,096 | | |
| 12,805 | |
| 9,584 | |
| 35,451 | |
| 15,516 | |
Inventory write-downs related to store closings | |
| 86 | |
| 704 | |
| 1,356 | |
| 2,596 | | |
| 1,094 | |
| 798 | |
| 9,049 | |
| 1,270 | |
Litigation settlements | |
| 2,000 | |
| — | |
| 50,212 | |
| — | | |||||||||||||
Gain on sale of assets, net | |
| (5,899) | |
| (16,305) | |
| (79) | |
| (17,473) | | |||||||||||||
Loss on Bartell acquisition | |
| 5,346 | |
| — | |
| 5,346 | |
| — | | |||||||||||||
Litigation and other contractual settlements | |
| 20,093 | |
| 34,212 | |
| 38,364 | |
| 48,212 | | |||||||||||||
(Gain) loss on sale of assets, net | |
| (29,001) | |
| 12,378 | |
| (58,197) | |
| 5,820 | | |||||||||||||
Other | |
| (131) | |
| (70) | |
| 3,412 | |
| 1,523 | | |
| 195 | |
| 3,146 | |
| (754) | |
| 3,543 | |
Adjusted EBITDA from continuing operations | | $ | 154,793 | | $ | 137,405 | | $ | 399,830 | | $ | 396,400 | | |||||||||||||
Adjusted EBITDA | | $ | 78,549 | | $ | 106,160 | | $ | 178,679 | | $ | 245,037 | |
The following is a reconciliation of our net income (loss) from continuing operations to Adjusted Net Income (Loss) and Adjusted Net Income (Loss) per Diluted Share for the thirteen and thirty-ninetwenty-six week periods ended NovemberAugust 27, 20212022 and NovemberAugust 28, 2020.2021. Adjusted Net Income (Loss) is defined as net income (loss) excluding the impact of amortization expense, merger and acquisition-related costs, non-recurring litigation and other contractual settlements, gains or losses on debt modifications and retirements, LIFO adjustments (which removes the entire impact of LIFO, and effectively reflects the results as if we were on a FIFO inventory basis), goodwill and intangible asset impairment charges, restructuring-related costs, and the loss on Bartell acquisition. We calculate Adjusted Net Income (Loss) per Diluted Share using our above-
61
referencedabove-referenced definition of Adjusted Net Income (Loss). We believe Adjusted Net Income (Loss) and Adjusted Net Income (Loss) per Diluted Share are useful indicators of our operating performance over multiple periods.
58
| | | | | | | | | | | | | |
| | Thirteen Week Period Ended | | Thirty-Nine Week Period Ended | | ||||||||
|
| November 27, |
| November 28, |
| November 27, |
| November 28, |
| ||||
| | 2021 | | 2020 | | 2021 | | 2020 | | ||||
| | (dollars in thousands) | | ||||||||||
Net (loss) income | | $ | (36,058) |
| $ | 4,324 | | $ | (149,416) |
| $ | (81,575) | |
Add back - Income tax (benefit) expense | |
| (1,175) | |
| 437 | |
| 2,915 | |
| (7,534) | |
(Loss) income before income taxes | |
| (37,233) | |
| 4,761 | |
| (146,501) | |
| (89,109) | |
Adjustments: | |
|
| |
|
| |
|
| |
|
| |
Amortization expense | |
| 18,780 | |
| 21,236 | |
| 59,193 | |
| 68,351 | |
LIFO charge (credit) | |
| 8,886 | |
| (9,487) | |
| 900 | |
| (30,303) | |
Intangible asset impairment charges | |
| — | |
| — | |
| — | |
| 29,852 | |
Loss (gain) on debt modifications and retirements, net | |
| — | |
| — | |
| 3,235 | |
| (5,274) | |
Merger and Acquisition‑related costs | |
| 3,642 | |
| 1,136 | |
| 12,119 | |
| 1,136 | |
Restructuring-related costs | |
| 9,657 | |
| 12,175 | |
| 25,173 | |
| 71,096 | |
Loss on Bartell acquisition | |
| 5,346 | |
| — | |
| 5,346 | |
| — | |
Litigation settlements | |
| 2,000 | |
| — | |
| 50,212 | |
| — | |
Adjusted income before income taxes | |
| 11,078 | |
| 29,821 | |
| 9,677 | |
| 45,749 | |
Adjusted income tax expense (a) | |
| 2,914 | |
| 8,243 | |
| 2,545 | |
| 12,645 | |
Adjusted net income | |
| 8,164 | | $ | 21,578 | | $ | 7,132 | | $ | 33,104 | |
Net (loss ) income per diluted share | | $ | (0.67) | | $ | 0.08 | | $ | (2.77) | | $ | (1.52) | |
Adjusted net income per diluted share | | $ | 0.15 | | $ | 0.40 | | $ | 0.13 | | $ | 0.61 | |
| | | | | | | | | | | | | |
| | Thirteen Week Period Ended | | Twenty-Six Week Period Ended | | ||||||||
|
| August 27, |
| August 28, |
| August 27, |
| August 28, |
| ||||
| | 2022 | | 2021 | | 2022 | | 2021 | | ||||
| | (dollars in thousands) | | ||||||||||
Net loss | | $ | (331,290) |
| $ | (100,301) | | $ | (441,481) |
| $ | (113,358) | |
Add back - Income tax expense | |
| 11,967 | |
| 3,310 | |
| 15,464 | |
| 4,090 | |
Loss before income taxes | |
| (319,323) | |
| (96,991) | |
| (426,017) | |
| (109,268) | |
Adjustments: | |
|
| |
|
| |
|
| |
|
| |
Amortization expense | |
| 18,420 | |
| 19,953 | |
| 39,046 | |
| 40,413 | |
LIFO charge (credit) | |
| 10,121 | |
| (3,993) | |
| 10,121 | |
| (7,986) | |
Goodwill and intangible asset impairment charges | |
| 252,200 | |
| — | |
| 252,200 | |
| — | |
(Gain) loss on debt modifications and retirements, net | |
| (41,312) | |
| 2,839 | |
| (41,312) | |
| 3,235 | |
Merger and Acquisition‑related costs | |
| — | |
| 4,591 | |
| — | |
| 8,477 | |
Restructuring-related costs | |
| 12,805 | |
| 9,584 | |
| 35,451 | |
| 15,516 | |
Litigation and other contractual settlements | |
| 20,093 | |
| 34,212 | |
| 38,364 | |
| 48,212 | |
Adjusted loss before income taxes | |
| (46,996) | |
| (29,805) | |
| (92,147) | |
| (1,401) | |
Adjusted income tax benefit (a) | |
| (12,576) | |
| (7,839) | |
| (24,659) | |
| (368) | |
Adjusted net loss | |
| (34,420) | | $ | (21,966) | | $ | (67,488) | | $ | (1,033) | |
Net loss per diluted share | | $ | (6.07) | | $ | (1.86) | | $ | (8.11) | | $ | (2.10) | |
Adjusted net loss per diluted share | | $ | (0.63) | | $ | (0.41) | | $ | (1.24) | | $ | (0.02) | |
(a) | The fiscal year |
In addition to Adjusted EBITDA, Adjusted Net (Loss) Income and Adjusted Net (Loss) Income per Diluted Share, we occasionally refer to several other Non-GAAP measures, on a less frequent basis, in order to describe certain components of our business and how we utilize them to describe our results. These measures include but are not limited to Adjusted EBITDA Gross Margin and Gross Profit (gross margin/gross profit excluding non-Adjusted EBITDA items), Adjusted EBITDA SG&A (SG&A expenses excluding non-Adjusted EBITDA items), FIFO Gross Margin and FIFO Gross Profit (gross margin/gross profit before LIFO charges), and Free Cash Flow (Adjusted EBITDA less cash paid for interest, rent on closed stores, capital expenditures, restructuring-related costs and the change in working capital).
We include these non-GAAP financial measures in our earnings announcements in order to provide transparency to our investors and enable investors to better compare our operating performance with the operating performance of our competitors including with those of our competitors having different capital structures. Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per Diluted Share or other non-GAAP measures should not be considered in isolation from, and are not intended to represent an alternative measure of, operating results or of cash flows from operating activities, as determined in accordance with GAAP. Our definition of these non-GAAP measures may not be comparable to similarly titled measurements reported by other companies.
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
Our future earnings, cash flow and fair values relevant to financial instruments are dependent upon prevalent market rates. Market risk is the risk of loss from adverse changes in market prices and interest rates. Our major market risk exposure is changing interest rates. Increases in interest rates would increase our interest expense. We enter into debt obligations to support capital expenditures, acquisitions, working capital needs and general corporate purposes. Our policy is to manage interest rates through the use of a combination of variable-rate credit facilities, fixed-rate long-term obligations and derivative transactions.
6259
The table below provides information about our financial instruments that are sensitive to changes in interest rates. The table presents principal payments and the related weighted average interest rates by expected maturity dates as of NovemberAugust 27, 2021.2022.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | Fair Value at | | | | | | | | | | | | | | | | | | | | | | | Fair Value at | ||
|
| 2022 |
| 2023 |
| 2024 |
| 2025 |
| 2026 |
| Thereafter |
| Total |
| November 27, 2021 |
| 2023 |
| 2024 |
| 2025 |
| 2026 |
| 2027 |
| Thereafter |
| Total |
| August 27, 2022 | ||||||||||||||||
| | (Dollars in thousands) | | (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||
Long-term debt, including current portion, excluding financing lease obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fixed Rate | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 600,000 | | $ | 1,116,305 | | $ | 1,716,305 | | $ | 1,699,404 | | $ | — | | $ | — | | $ | — | | $ | 485,058 | | $ | 1,035,609 | | $ | 2,046 | | $ | 1,522,713 | | $ | 1,267,796 |
Average Interest Rate | |
| 0.00 | % |
| 0.00 | % |
| 0.00 | % |
| 0.00 | % |
| 7.50 | % |
| 7.91 | % |
| 7.76 | % |
|
| |
| 0.00 | % |
| 0.00 | % |
| 0.00 | % |
| 7.50 | % |
| 7.95 | % |
| 6.88 | % |
| 7.80 | % |
|
|
Variable Rate | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 1,500,000 | | $ | 1,500,000 | | $ | 1,500,000 | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 1,736,000 | | $ | — | | $ | 1,736,000 | | $ | 1,736,000 |
Average Interest Rate | |
| 0.00 | % |
| 0.00 | % |
| 0.00 | % |
| 0.00 | % |
| 0.00 | % |
| 1.90 | % |
| 1.90 | % |
|
| |
| 0.00 | % |
| 0.00 | % |
| 0.00 | % |
| 0.00 | % |
| 3.62 | % |
| 0.00 | % |
| 3.62 | % |
|
|
Our ability to satisfy interest payment obligations on our outstanding debt will depend largely on our future performance, which, in turn, is subject to prevailing economic conditions and to financial, business and other factors beyond our control. If we do not have sufficient cash flow to service our interest payment obligations on our outstanding indebtedness and if we cannot borrow or obtain equity financing to satisfy those obligations, our business and results of operations could be materially adversely affected. We cannot be assured that any replacement borrowing or equity financing could be successfully completed.
The interest rate on our variable rate borrowings, which include our revolving credit facility and our term loan facility, are based on LIBOR. If the market rates of interest for LIBOR changed by 100 basis points as of NovemberAugust 27, 2021,2022, our annual interest expense would change by approximately $15$17.4 million.
A change in interest rates does not have an impact upon our future earnings and cash flow for fixed-rate debt instruments. As fixed-rate debt matures, however, and if additional debt is acquired to fund the debt repayment, future earnings and cash flow may be affected by changes in interest rates. This effect would be realized in the periods subsequent to the periods when the debt matures. Increases in interest rates would also impact our ability to refinance existing maturities on favorable terms.
ITEM 4. Controls and Procedures
(a) Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures are effective.
(b) Changes in Internal Control over Financial Reporting
There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
6360
PART II. OTHER INFORMATION
ITEM 1. Legal Proceedings
The information in response to this item is incorporated herein by reference to Note 17,16, Commitments, Contingencies and Guarantees, of the Consolidated Condensed Financial Statements of this Quarterly Report.
ITEM 1A. Risk Factors
In addition to the information set forth in this Quarterly Report, you should carefully consider the factors discussed in “Part I — Item 1A. Risk Factors” in our Fiscal 20212022 10-K, which could materially affect our business, financial condition or future results.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Repurchases of Equity Securities. The table below is a listing of repurchases of common stock during the thirdsecond quarter of fiscal 2022.2023.
| | | | | | | | | | | | | | | | | | |
|
| Total |
| | |
| Total Number of Shares |
| Maximum Number of |
| Total |
| | |
| Total Number of Shares |
| Maximum Number of |
| | Number of | | Average | | Purchased as Part of | | Shares that may yet be | | Number of | | Average | | Purchased as Part of | | Shares that may yet be | ||
| | Shares | | Price Paid | | Publicly Announced | | Purchased under the | | Shares | | Price Paid | | Publicly Announced | | Purchased under the | ||
Fiscal period: | | Repurchased | | Per Share | | Plans or Programs | | Plans or Programs | | Repurchased | | Per Share | | Plans or Programs | | Plans or Programs | ||
August 29, 2021 to September 25, 2021 |
| 2 | | $ | 15.13 |
| — |
| — | |||||||||
September 26 to October 23, 2021 |
| 8 | | $ | 13.61 |
| — |
| — | |||||||||
October 24 to November 27, 2021 |
| — | | $ | — |
| — |
| — | |||||||||
May 29, 2022 to June 25, 2022 |
| 2 | | $ | 5.20 |
| — |
| — | |||||||||
June 26, 2022 to July 23, 2022 |
| 138 | | $ | 7.26 |
| — |
| — | |||||||||
July 24, 2022 to August 27, 2022 |
| 41 | | $ | 11.02 |
| — |
| — |
ITEM 3. Defaults Upon Senior Securities
Not applicable.
ITEM 4. Mine Safety Disclosures
Not applicable.
ITEM 5. Other Information
Not applicable.
ITEM 6. Exhibits
(a) | The following exhibits are filed as part of this report. |
| | |||
---|---|---|---|---|
Exhibit |
| Description |
| Incorporation By Reference To |
2.1 |
| | Exhibit 2.1 to Form 8-K, filed on | |
2.2 | | | Exhibit 2.2 to Form 8-K, filed on August 13, 2021 | |
2.3 | | | Exhibit 2.1 to Form 8-K, filed on | |
|
|
|
| |
|
|
|
|
6461
| | |||
---|---|---|---|---|
Exhibit |
| Description |
| Incorporation By Reference To |
2.4 | | | Exhibit 2.2 to Form 8-K, filed on January 24, 2022 | |
3.1 | | | Exhibit 3.1 to Form 8-K, filed on April 18, 2019 | |
3.2 | | | Exhibit 3.1 to Form 8-K, filed on April 17, 2020 | |
4.1 | | Indenture, dated as of August 1, 1993, between Rite Aid Corporation, as issuer, and Morgan Guaranty Trust Company of New York, as trustee, related to the Company’s 7.70% Notes due 2027 | | Exhibit 4A to Registration Statement on Form S-3, File No. 033-63794, filed on June 3, 1993 |
4.2 | | | Exhibit 4.1 to Form 8-K filed on February 7, 2000 | |
4.3 | | | Exhibit 4.1 to Registration Statement on Form S-4, File No. 333-74751, filed on March 19, 1999 | |
4.4 | | | Exhibit 4.4 to Form 8-K, filed on February 7, 2000 | |
4.5 | |
|
| |
|
|
|
| |
|
|
|
| |
|
| | Exhibit 4.1 to Form 8-K filed on February 5, 2020 | |
| | | Exhibit 4.9 to Form 10-K filed on April 27, 2020 | |
| | | Exhibit 4.1 to Form 8-K filed on July 27, 2020 |
65
|
| |||
---|---|---|---|---|
|
|
| ||
|
|
|
| |
| | | Exhibit 4.12 to Form 10-Q filed on October 5, 2021 | |
| | | Exhibit 4.13 to Form 10-Q filed on October 5, 2021 | |
4.10 | | | Exhibit 4.10 to Form 10-Q, filed on July 6, 2022 |
62
| | |||
---|---|---|---|---|
Exhibit | Description | Incorporation By Reference To | ||
4.11 | | | Exhibit 4.11 to Form 10-Q, filed on July 6, 2022 | |
10.1 | † | | Exhibit 10.1 to Form 8-K, filed on June 25, 2010 | |
10.2 | † | Amendment No. 1, dated September 21, 2010, to the 2010 Omnibus Equity Plan | | Exhibit 10.7 to Form 10-Q, filed on October 7, 2010 |
10.3 | † | Amendment No. 2, dated January 16, 2013, to the 2010 Omnibus Equity Plan | | Exhibit 10.8 to Form 10-K, filed on April 23, 2013 |
10.4 | † | | Exhibit 10.1 to Form 8-K, filed on June 25, 2012 | |
10.5 | † | Amendment No. 1, dated January 16, 2013, to the 2012 Omnibus Equity Plan | | Exhibit 10.10 to Form 10-K, filed on April 23, 2013 |
10.6 | † | | Exhibit 10.1 to Form 8-K, filed on June 23, 2014 | |
10.7 | † | | Exhibit 10.2 to Form 8-K, filed on May 15, 2012 | |
10.8 | † | Executive Incentive Plan for Officers of Rite Aid Corporation | | Exhibit 10.1 to Form 8-K, filed on February 24, 2012 |
10.9 | † | | Exhibit 10.1 to Form 10-Q, filed on January 6, 2016 | |
10.10 | | | Exhibit 10.1 to Form 8-K, filed on December 20, 2018 | |
10.11 | | | Exhibit 10.1 to Form 8-K, filed on January 7, 2020 | |
10.12 | | | Exhibit 9.01 to Form 8-K, filed on August 23, 2021 |
66
|
| |||
---|---|---|---|---|
|
|
| ||
10.13 | | | Exhibit 10.3 to Form 8-K, filed on June 11, 2009 | |
10.14 | † | | Exhibit 10.32 to Form 10-Q, filed on July 11, 2019 | |
10.15 | † | | Exhibit 10.33 to Form 10-Q, filed on July 11, 2019 |
63
| | |||
---|---|---|---|---|
Exhibit | Description | Incorporation By Reference To | ||
10.16 | † | | Exhibit 10.34 to Form 10-Q, filed on July 11, 2019 | |
10.17 | † | | Exhibit 10.35 to Form 10-Q, filed on July 11, 2019 | |
10.18 | † | | Exhibit 10.36 to Form 10-Q, filed on July 11, 2019 | |
10.19 | † | | Exhibit 10.37 to Form 10-Q, filed on July 11, 2019 | |
10.20 | †* | | Exhibit 10.38 to Form 10-Q, filed on July 11, 2019 | |
10.21 | †** | Employment Agreement by and between Rite Aid Corporation and Heyward Donigan, dated August 8, 2019 | | Exhibit 10.1 to Form 8-K, filed on August 12, 2019 |
10.22 | † | | Exhibit 10.2 to Form 8-K, filed on August 12, 2019 | |
10.23 | † | Employment Agreement dated October 2, 2019 by and between Rite Aid Corporation and James Peters | | Exhibit 10.1 to Form 8-K, filed on October 2, 2019 |
10.24 | † |
|
| |
|
|
|
|
|
|
| | Exhibit 10.43 to Form 10-K filed on April 27, 2020 | |
| † | Amendment to Employment Agreement by and between Jessica Kazmaier, dated as of November 6, 2019 | | Exhibit 10.44 to Form 10-K filed on April 27, 2020 |
| † | Employment Agreement by and between Justin Mennen, dated as of December 7, 2018 | | Exhibit 10.45 to Form 10-K filed on April 27, 2020 |
| † | Amendment to Employment Agreement by and between Justin Mennen, dated November 6, 2019 | | Exhibit 10.46 to Form 10-K filed on April 27, 2020 |
| † | | Exhibit 10.47 to Form 10-K filed on April 27, 2020 |
67
64
| | |||
---|---|---|---|---|
Exhibit | Description | Incorporation By Reference To | ||
101.INS | | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | | Filed herewith |
101.SCH | | XBRL Taxonomy Extension Schema Document. | | Filed herewith |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document. | | Filed herewith |
101.DEF | | XBRL Taxonomy Extension Definition Linkbase Document. | | Filed herewith |
101.LAB | | XBRL Taxonomy Extension Label Linkbase Document. | | Filed herewith |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document. | | Filed herewith |
104 | | Cover Page Interactive Data File - The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | | Filed herewith |
* Confidential portions of this Exhibit were redacted pursuant to Item 601(b)(10) of Regulation S-K and Rite Aid Corporation agrees to furnish supplementally to the Securities and Exchange Commission a copy of any omitted schedule and/or exhibit upon request.
** Certain schedules and exhibits to this agreement have been omitted pursuant to Item 601(b)(2) of Regulation S-K and Rite Aid Corporation agrees to furnish supplementally to the Securities and Exchange Commission a copy of any omitted schedule and/or exhibit upon request.
† Management contract or compensatory plan or arrangement.
6865
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | |
Date: | RITE AID CORPORATION | |
| | |
| By: | /s/ MATTHEW C. SCHROEDER |
| | Matthew C. Schroeder |
| | Executive Vice President and Chief Financial Officer |
| | |
Date: | By: | /s/ BRIAN T. HOOVER |
| | Brian T. Hoover |
| | Senior Vice President and Chief Accounting Officer |
6966