UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)


☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended ~~March 31,~~September 30, 2022

	OR

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from _____ to _____

Commission File Number: 001-36439

PRECIPIO, INC.

(Exact name of registrant as specified in its charter)


Delaware	91-1789357
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)

4 Science Park, New Haven, CT	06511
(Address of principal executive offices)	(Zip Code)

(203) 787-7888

(Registrant’s telephone number, including area code)

	a
Securities registered pursuant to Section 12(b) of the Act:
Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.01 par value per share	PRPO	The Nasdaq Capital Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ◻

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	◻	Accelerated filer	◻
Non-accelerated filer	☒	Smaller reporting company	☒
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ◻

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of ~~May 6,~~November 8, 2022, the number of shares of common stock outstanding was ~~22,708,708.~~22,820,260.

Table of Contents

PRECIPIO, INC. AND SUBSIDIARIES

INDEX

		Page No.

PART I.	Financial Information	3

Item 1.	Condensed Consolidated Financial Statements	3

	Condensed Consolidated Balance Sheets at ~~March 31,~~September 30, 2022 (unaudited) and December 31, 2021	3

	Condensed Consolidated Statements of Operations for the Three and Nine Months Ended ~~March 31,~~September 30, 2022 and 2021 (unaudited)	4

	Condensed Consolidated Statements of Stockholders’ Equity for the Three and Nine Months Ended ~~March 31,~~September 30, 2022 and 2021 (unaudited)	5

	Condensed Consolidated Statements of Cash Flows for the ~~Three~~Nine Months Ended ~~March 31,~~September 30, 2022 and 2021 (unaudited)	67

	Notes to the Unaudited Condensed Consolidated Financial Statements	89

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2628

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	3034

Item 4.	Controls and Procedures	3034

PART II.	Other Information	3235

Item 1.	Legal Proceedings	3235

Item 1A.	Risk Factors	3235

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	3539

Item 3.	Defaults Upon Senior Securities	3539

Item 4.	Mine Safety Disclosures	3539

Item 5.	Other Information	3539

Item 6.	Exhibits	3539

Signatures		3640

Table of Contents

PART 1. FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements

PRECIPIO, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share data)


	March 31, 2022				September 30, 2022
	(unaudited)		December 31, 2021		(unaudited)		December 31, 2021
ASSETS
CURRENT ASSETS:
Cash	$	9,261	$	11,668	$	5,144	$	11,668
Accounts receivable, net		1,154		697		955		697
Inventories		522		564		663		564
Other current assets		450		549		656		549
Total current assets		11,387		13,478		7,418		13,478

PROPERTY AND EQUIPMENT, NET		788		836		885		836

OTHER ASSETS:
Finance lease right-of-use assets, net		337		371		284		371
Operating lease right-of-use assets, net		812		858		811		858
Intangibles, net		14,480		14,717		14,005		14,717
Other assets		167		179		144		179
Total assets	$	27,971	$	30,439	$	23,547	$	30,439
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Current maturities of long-term debt, less debt issuance costs	$	26	$	26	$	367	$	26
Current maturities of finance lease liabilities		195		222		168		222
Current maturities of operating lease liabilities		162		166		194		166
Accounts payable		2,318		1,863		2,132		1,863
Accrued expenses		1,673		1,918		1,536		1,918
Deferred revenue		21		18		13		18
Total current liabilities		4,395		4,213		4,410		4,213
LONG TERM LIABILITIES:
Long-term debt, less current maturities and debt issuance costs		154		160		141		160
Finance lease liabilities, less current maturities		130		159		89		159
Operating lease liabilities, less current maturities		656		697		625		697
Common stock warrant liabilities		384		606		28		606
Total liabilities		5,719		5,835		5,293		5,835
COMMITMENTS AND CONTINGENCIES (Note 5)
STOCKHOLDERS’ EQUITY:
Preferred stock - $0.01 par value, 15,000,000 shares authorized at March 31, 2022 and December 31, 2021, 47 shares issued and outstanding at March 31, 2022 and December 31, 2021, liquidation preference of $159 at March 31, 2022		—		—
Common stock, $0.01 par value, 150,000,000 shares authorized at March 31, 2022 and December 31, 2021, 22,708,708 and 22,708,442 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively		227		227
Preferred stock - $0.01 par value, 15,000,000 shares authorized at September 30, 2022 and December 31, 2021, 47 shares issued and outstanding at September 30, 2022 and December 31, 2021, liquidation preference of $94 at September 30, 2022						—		—
Common stock, $0.01 par value, 150,000,000 shares authorized at September 30, 2022 and December 31, 2021, 22,820,260 and 22,708,442 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively						228		227
Additional paid-in capital		106,663		104,431		107,975		104,431
Accumulated deficit		(84,684)		(80,094)		(90,007)		(80,094)
Total Precipio, Inc. stockholders’ equity		22,206		24,564		18,196		24,564
Noncontrolling interest in joint venture		46		40		58		40
Total stockholders’ equity		22,252		24,604		18,254		24,604
Total liabilities and stockholders’ equity	$	27,971	$	30,439	$	23,547	$	30,439

See notes to unaudited condensed consolidated financial statements.

Table of Contents

PRECIPIO, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands, except per share data)

(unaudited)

Three Months Ended March 31,


2022

2021

SALES:





Service revenue, net

$
2,005

$
1,944

Other revenue

522

167

Revenue, net of contractual allowances and adjustments

2,527

2,111

Adjustment for allowance for doubtful accounts

(80)

(287)

Net sales

2,447

1,824

COST OF SALES:





Cost of service revenue

1,536

1,300

Cost of other revenue

208

56

Total cost of sales

1,744

1,356

Gross profit

703

468

OPERATING EXPENSES:





Operating expenses

5,512

2,605

OPERATING LOSS

(4,809)

(2,137)

OTHER INCOME (EXPENSE):





Interest income (expense), net

2

(7)

Warrant revaluation

222

(118)

Gain on settlement of liability

1

17

Gain on forgiveness of Paycheck Protection Program loan

–

794

Total other income

225

686

LOSS BEFORE INCOME TAXES

(4,584)

(1,451)

INCOME TAX EXPENSE

0

0

NET LOSS

(4,584)

(1,451)

Less: Net income attributable to noncontrolling interest in joint venture

(6)

(1)

NET LOSS ATTRIBUTABLE TO PRECIPIO, INC. COMMON STOCKHOLDERS

$
(4,590)

$
(1,452)

BASIC AND DILUTED LOSS PER COMMON SHARE

$
(0.20)

$
(0.08)

BASIC AND DILUTED WEIGHTED-AVERAGE SHARES OF COMMON STOCK OUTSTANDING

22,708,587

17,864,342


	Three Months Ended September 30,				Nine Months Ended September 30,
	2022		2021		2022		2021
SALES:
Service revenue, net	$	2,060	$	1,998	$	6,291	$	5,980
Other revenue		235		141		977		514
Revenue, net of contractual allowances and adjustments		2,295		2,139		7,268		6,494
Adjustment for allowance for doubtful accounts		(80)		107		(247)		(80)
Net sales		2,215		2,246		7,021		6,414
COST OF SALES:
Cost of service revenue		1,512		1,450		4,414		4,121
Cost of other revenue		267		268		695		546
Total cost of sales		1,779		1,718		5,109		4,667
Gross profit		436		528		1,912		1,747
OPERATING EXPENSES:
Operating expenses		3,665		2,967		12,383		8,455
OPERATING LOSS		(3,229)		(2,439)		(10,471)		(6,708)
OTHER INCOME (EXPENSE):
Interest expense, net		(6)		(6)		(6)		(14)
Warrant revaluation		59		578		578		(434)
Gain on settlement of liability		3		13		4		47
Gain on forgiveness of Paycheck Protection Program loan		–		–		—		794
Total other income (expense)		56		585		576		393
LOSS BEFORE INCOME TAXES		(3,173)		(1,854)		(9,895)		(6,315)
INCOME TAX EXPENSE		–		–		—		—
NET LOSS		(3,173)		(1,854)		(9,895)		(6,315)

Less: Net income attributable to noncontrolling interest in joint venture		(6)		(6)		(18)		(10)
NET LOSS ATTRIBUTABLE TO PRECIPIO, INC. COMMON STOCKHOLDERS	$	(3,179)	$	(1,860)	$	(9,913)	$	(6,325)

BASIC AND DILUTED LOSS PER COMMON SHARE	$	(0.14)	$	(0.08)	$	(0.44)	$	(0.31)
BASIC AND DILUTED WEIGHTED-AVERAGE SHARES OF COMMON STOCK OUTSTANDING		22,766,890		22,708,034		22,728,275		20,555,588

See notes to unaudited condensed consolidated financial statements.

Table of Contents

PRECIPIO, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Dollars in thousands)

(unaudited)

For the Three Months Ended March 31, 2022

Preferred Stock

Common Stock

Additional

Noncontrolling

Outstanding

Par

Outstanding

Par

Paid-in

Accumulated

Total

Interest in


Shares

Value

Shares

Value

Capital

Deficit

Precipio, Inc.

Joint Venture

Total
Balance, January 1, 2022

47

$
—

22,708,442

$
227

$
104,431

$
(80,094)

$
24,564

$
40

$
24,604
Net loss

—

—

—

—

—

(4,590)

(4,590)

6

(4,584)
Proceeds upon issuance of common stock from exercise of warrants

—

—

266

—

—

—

—

—

—
Stock-based compensation

—

—

—

—

2,232

—

2,232

—

2,232
Balance, March 31, 2022

47

$
—

22,708,708

$
227

$
106,663

$
(84,684)

$
22,206

$
46

$
22,252


	For the Three Months Ended September 30, 2022
	Preferred Stock			Common Stock			Additional						Noncontrolling
	Outstanding	Par		Outstanding	Par		Paid-in		Accumulated		Total		Interest in
	Shares	Value		Shares	Value		Capital		Deficit		Precipio, Inc.		Joint Venture		Total
Balance, July 1, 2022	47	$	—	22,708,708	$	227	$	107,114	$	(86,828)	$	20,513	$	52	$	20,565
Net (loss) income	—		—	—		—		—		(3,179)		(3,179)		6		(3,173)
Issuance of common stock in connection with at the market offering, net of issuance costs	—		—	85,023		1		128		—		129		—		129
Proceeds upon issuance of common stock from exercise of warrants	—		—	26,529		—		11		—		11		—		11
Stock-based compensation	—		—	—		—		722		—		722		—		722
Balance, September 30, 2022	47	$	—	22,820,260	$	228	$	107,975	$	(90,007)	$	18,196	$	58	$	18,254

	For the Nine Months Ended September 30, 2022
	Preferred Stock			Common Stock			Additional						Noncontrolling
	Outstanding	Par		Outstanding	Par		Paid-in		Accumulated		Total		Interest in
	Shares	Value		Shares	Value		Capital		Deficit		Precipio, Inc.		Joint Venture		Total
Balance, January 1, 2022	47	$	—	22,708,442	$	227	$	104,431	$	(80,094)	$	24,564	$	40	$	24,604
Net (loss) income	—		—	—		—		—		(9,913)		(9,913)		18		(9,895)
Issuance of common stock in connection with at the market offering, net of issuance costs	—		—	85,023		1		128		—		129		—		129
Proceeds upon issuance of common stock from exercise of warrants	—		—	26,795		—		11		—		11		—		11
Stock-based compensation	—		—	—		—		3,405		—		3,405		—		3,405
Balance, September 30, 2022	47	$	—	22,820,260	$	228	$	107,975	$	(90,007)	$	18,196	$	58	$	18,254

See notes to unaudited condensed consolidated financial statements

Table of Contents

PRECIPIO, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Dollars in thousands)

(unaudited)

For the Three Months Ended March 31, 2021

Preferred Stock

Common Stock

Additional

Noncontrolling

Outstanding

Par

Outstanding

Par

Paid-in

Accumulated

Total

Interest in


Shares

Value

Shares

Value

Capital

Deficit

Precipio, Inc.

Joint Venture

Total
Balance, January 1, 2021

47

$
—

17,576,916

$
176

$
85,523

$
(71,564)

$
14,135

$
27

$
14,162
Net loss

—

—

—

—

—

(1,452)

(1,452)

1

(1,451)
Issuance of common stock in connection with purchase agreements

—

—

500,000

5

1,255

—

1,260

—

1,260
Issuance of common stock for consulting services

—

—

55,147

—

150

—

150

—

150
Stock-based compensation

—

—

—

—

437

—

437

—

437
Balance, March 31, 2021

47

$
—

18,132,063

$
181

$
87,365

$
(73,016)

$
14,530

$
28

$
14,558


		For the Three Months Ended September 30, 2021
	Preferred Stock				Common Stock			Additional						Noncontrolling
	Outstanding		Par		Outstanding	Par		Paid-in		Accumulated		Total		Interest in
	Shares		Value		Shares	Value		Capital		Deficit		Precipio, Inc.		Joint Venture		Total
Balance, July 1, 2021	47		$	—	22,707,063	$	227	$	103,029	$	(76,029)	$	27,227	$	31	$	27,258
Net loss	—			—	—		—		—		(1,860)		(1,860)		6		(1,854)
Proceeds upon issuance of common stock from exercise of stock options	—			—	1,229		—		3		—		3		—		3
Stock-based compensation	—			—	—		—		510		—		510		—		510
Balance, September 30, 2021	47		$	—	22,708,292	$	227	$	103,542	$	(77,889)	$	25,880	$	37	$	25,917

		For the Nine Months Ended September 30, 2021
	Preferred Stock				Common Stock			Additional						Noncontrolling
	Outstanding		Par		Outstanding	Par		Paid-in		Accumulated		Total		Interest in
	Shares		Value		Shares	Value		Capital		Deficit		Precipio, Inc.		Joint Venture		Total
Balance, January 1, 2021	47		$	—	17,576,916	$	176	$	85,523	$	(71,564)	$	14,135	$	27	$	14,162
Net loss	—			—	—		—		—		(6,325)		(6,325)		10		(6,315)
Issuance of common stock in connection with purchase agreements	—			—	500,000		5		1,255		—		1,260		—		1,260
Issuance of common stock in connection with at the market offering, net of issuance costs	—			—	4,501,000		45		14,902		—		14,947		—		14,947
Proceeds upon issuance of common stock from exercise of warrants	—			—	74,000		1		399		—		400		—		400
Proceeds upon issuance of common stock from exercise of stock options	—			—	1,229		—		3		—		3		—		3
Issuance of common stock for consulting services	—			—	55,147		—		150		—		150		—		150
Stock-based compensation	—			—	—		—		1,310		—		1,310		—		1,310
Balance, September 30, 2021	47		$	—	22,708,292	$	227	$	103,542	$	(77,889)	$	25,880	$	37	$	25,917

See notes to unaudited condensed consolidated financial statements

Table of Contents

PRECIPIO, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(unaudited)

Three Months Ended March 31,


2022

2021
CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss

$
(4,584)

$
(1,451)

Adjustments to reconcile net loss to net cash flows used in operating activities:




Depreciation and amortization

302

268
Amortization of operating lease right-of-use asset

46

53
Amortization of finance lease right-of-use asset

34

11
Amortization of deferred financing costs, debt discounts and debt premiums

1

2
Gain on forgiveness of debt

—

(794)
Gain on settlement of liability

(1)

(17)
Stock-based compensation

2,232

437
Value of stock issued in payment of services

—

150
Provision for losses on doubtful accounts

78

288
Warrant revaluation

(222)

118
Derecognition of finance lease right-of-use asset

—

29
Changes in operating assets and liabilities:




Accounts receivable

(535)

(39)
Inventories

42

(122)
Other assets

111

(177)
Accounts payable

448

194
Operating lease liabilities

(45)

(54)
Accrued expenses and other liabilities

(241)

(156)
Net cash used in operating activities

(2,334)

(1,260)
CASH FLOWS FROM INVESTING ACTIVITIES:




Purchase of property and equipment

(10)

(185)
Net cash used in investing activities

(10)

(185)
CASH FLOWS FROM FINANCING ACTIVITIES:




Principal payments on finance lease obligations

(56)

(12)
Deposits on finance lease right-of-use assets

—

(29)
Issuance of common stock, net of issuance costs

—

1,260
Principal payments on long-term debt

(7)

(14)
Payments on common stock warrant liabilities

—

(130)
Net cash flows (used in) provided by financing activities

(63)

1,075
NET CHANGE IN CASH

(2,407)

(370)
CASH AT BEGINNING OF PERIOD

11,668

2,656
CASH AT END OF PERIOD

$
9,261

$
2,286


	Nine Months Ended September 30,
	2022		2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(9,895)	$	(6,315)

Adjustments to reconcile net loss to net cash flows used in operating activities:
Depreciation and amortization		910		835
Amortization of operating lease right-of-use asset		139		162
Amortization of finance lease right-of-use asset		99		44
Amortization of deferred financing costs, debt discounts and debt premiums		3		2
Gain on forgiveness of debt		—		(794)
Gain on settlement of liability		(4)		(47)
Stock-based compensation		3,405		1,310
Value of stock issued in payment of services		—		150
Provision for losses on doubtful accounts		245		82
Warrant revaluation		(578)		434
Derecognition of finance lease right-of-use asset		—		60
Changes in operating assets and liabilities:
Accounts receivable		(503)		222
Inventories		(99)		(330)
Other assets		341		(354)
Accounts payable		235		(156)
Operating lease liabilities		(136)		(167)
Accrued expenses and other liabilities		(383)		(274)
Net cash used in operating activities		(6,221)		(5,136)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment		(225)		(624)
Net cash used in investing activities		(225)		(624)
CASH FLOWS FROM FINANCING ACTIVITIES:
Principal payments on finance lease obligations		(124)		(79)
Deposits on finance lease right-of-use assets		—		(41)
Issuance of common stock, net of issuance costs		129		16,207
Proceeds from exercise of warrants		11		400
Proceeds from exercise of stock options		—		3
Principal payments on long-term debt		(94)		(33)
Payments on common stock warrant liabilities		—		(130)
Net cash flows (used in) provided by financing activities		(78)		16,327
NET CHANGE IN CASH		(6,524)		10,567
CASH AT BEGINNING OF PERIOD		11,668		2,656
CASH AT END OF PERIOD	$	5,144	$	13,223

See notes to unaudited condensed consolidated financial statements.

Table of Contents

PRECIPIO, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS- CONTINUED

(Dollars in thousands)

(unaudited)

Three Months Ended March 31,

2022

2021
SUPPLEMENTAL CASH FLOW INFORMATION

Cash paid during the period for interest

$
9

$
5

SUPPLEMENTAL DISCLOSURE OF CONSULTING SERVICES OR ANY OTHER NON-CASH COMMON STOCK RELATED ACTIVITY




Purchases of equipment financed through accounts payable

7

82
Finance lease right-of-use assets obtained in exchange for finance lease obligations

—

96


	Nine Months Ended September 30,
	2022		2021
SUPPLEMENTAL CASH FLOW INFORMATION
Cash paid during the period for interest	$	32	$	22

SUPPLEMENTAL DISCLOSURE OF CONSULTING SERVICES OR ANY OTHER NON-CASH COMMON STOCK RELATED ACTIVITY
Purchases of equipment financed through accounts payable		34		35
Prepaid insurance financed with loan		413		—
Operating lease right-of-use assets obtained in exchange for operating lease obligations		92		—
Finance lease right-of-use assets obtained in exchange for finance lease obligations		—		346

See notes to unaudited condensed consolidated financial statements.

Table of Contents

PRECIPIO, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three and Nine Months Ended ~~March 31,~~September 30, 2022 and 2021

1. BUSINESS DESCRIPTION

Business Description.

Precipio, Inc., and its subsidiaries, (collectively, “we”, “us”, “our”, the “Company” or “Precipio”) is a healthcare solutions company focused on cancer diagnostics. The Company’s business mission is to address the pervasive problem of cancer misdiagnoses by developing solutions to mitigate the root causes of this problem in the form of diagnostic products, reagents and services. Misdiagnoses originate from aged commercial diagnostic cancer testing technologies, lack of subspecialized expertise, and sub-optimal laboratory processes that are needed in today’s diagnostic cancer testing in order to provide accurate, rapid, and resource-effective results to treat patients. Industry studies estimate 1 in 5 blood-cancer patients are misdiagnosed. As cancer diagnostic testing has evolved from cellular to molecular (genes and exons), laboratory testing has become extremely complex, requiring even greater diagnostic precision, attention to process and a more appropriate evaluation of the abundance of genetic data to effectively gather, consider, analyze and present information for the physician for patient treatment. Precipio sees cancer diagnostics as requiring a holistic approach to improve diagnostic data for improved interpretations with the intent to reduce misdiagnoses. By delivering diagnostic products, reagents and services that improve the accuracy and efficiency of diagnostics, leading to fewer misdiagnoses, we believe patient outcomes can be improved through the selection of appropriate therapeutic options. Furthermore, we believe that better patient outcomes will have a positive impact on healthcare expenses as misdiagnoses are reduced. Better Diagnostic Results – Better Patient Outcome – Lower Healthcare Expenditures.

To deliver its strategy, the Company has structured its organization in order to drive development of diagnostic products. Laboratory and R&D facilities located in New Haven, Connecticut and Omaha, Nebraska house development teams that collaborate on new products and services. The Company operates CLIA laboratories in both the New Haven, Connecticut and Omaha, Nebraska locations providing essential blood cancer diagnostics to office-based oncologists in many states nationwide. To deliver on our strategy of mitigating misdiagnoses we rely heavily on our CLIA laboratory to support R&D beta-testing of the products we develop, in a clinical environment.

Our operating structure promotes the harnessing of our proprietary technology and genetic diagnostic expertise to bring to market the Company’s robust pipeline of innovative solutions designed to address the root causes of misdiagnoses.

Joint Venture.

The Company has determined that it holds a variable interest in a joint venture formed in April 2020 (the “Joint Venture”) and is the primary beneficiary of the variable interest entity (“VIE”). See Note 2 - Summary of Significant Accounting Policies for further discussion regarding consolidation of variable interest entities.

Going Concern.

The condensed consolidated financial statements have been prepared using accounting principles generally accepted in the United States of America (“GAAP”) applicable for a going concern, which assume that the Company will realize its assets and discharge its liabilities in the ordinary course of business. The Company has incurred substantial operating losses and has used cash in its operating activities for the past several years. ~~As of March 31,~~For the nine months ended September 30, 2022, the Company had a net loss of ~~$4.6 million, an accumulated deficit of $84.7 million, working capital of $7.0~~$9.9 million and net cash used in operating activities of ~~$2.3~~$6.2 million. As of September 30, 2022, the Company had an accumulated deficit of $90.0 million and working capital of $3.0 million. The Company’s ability to continue as a going concern over the next twelve months from the date of issuance of these condensed consolidated financial statements in this Quarterly Report on Form 10-Q is dependent upon a combination of achieving its business plan, including generating additional revenue and avoiding potential business disruption due to the novel coronavirus (“COVID-19”) pandemic, and raising additional financing to meet its debt obligations and paying liabilities arising from normal business operations when they come due.

Table of Contents

To meet its current and future obligations the Company has taken the following steps to capitalize the business and successfully achieve its business plan:

●

On April 2, 2021, the Company entered into a sales agreement with A.G.P./Alliance Global Partners (“AGP”), pursuant to which the Company may offer and sell its common stock having aggregate sales proceeds of up to $22.0 million, to or through AGP, as sales agent (the “AGP Sales Agreement”). From April 2, 2021 through the date the condensed consolidated financial statements were issued, we have ~~already~~ received approximately ~~$15.4~~$15.6 million in gross proceeds through the AGP Sales Agreement from the sale of ~~4,501,000~~4,586,023 shares of common stock, leaving the Company ~~an additional $6.6~~with $6.4 million available for future sales pursuant to the AGP Sales Agreement.

Notwithstanding the aforementioned circumstances, there remains substantial doubt about the Company’s ability to continue as a going concern for the next twelve months from the date these condensed consolidated financial statements were issued. There can be no assurance that the Company will be able to successfully achieve its initiatives summarized above in order to continue as a going concern over the next twelve months from the date of issuance of this Quarterly Report Form 10-Q. The accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern and do not include any adjustments that might result should the Company be unable to continue as a going concern as a result of the outcome of this uncertainty.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation.

The accompanying condensed consolidated financial statements are presented in conformity with GAAP and, as of ~~March 31,~~September 30, 2022 and for the three and nine months ended ~~March 31,~~September 30, 2022 and 2021, are unaudited and reflect all adjustments (consisting of only normal recurring adjustments) that are necessary for a fair presentation of the financial position and operating results for the interim periods. These unaudited condensed consolidated financial statements and notes should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2021 contained in our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (the “SEC”) on March 30, 2022. The results of operations for the interim periods presented are not necessarily indicative of the results for fiscal year 2022.

The condensed consolidated financial statements include the accounts of Precipio and its wholly owned subsidiaries, and the Joint Venture which is a VIE in which we are the primary beneficiary. Refer to the section titled “Consolidation of Variable Interest Entities” for further information related to our accounting for the Joint Venture. All intercompany balances have been eliminated in consolidation.

Recently Adopted Accounting Pronouncements.

In July 2021, the ~~FASB~~Financial Accounting Standards Board (FASB) issued ~~ASU~~Accounting Standards Update (ASU) 2021-05, Lease (Topic 842), “Lessors - Certain Leases with Variable Lease Payments”. This guidance amends the lease classification accounting for lessors for certain leases with variable lease payments that do not depend on a reference index or a rate and would have resulted in the recognition of a loss at lease commencement if classified as a sales-type or direct financing lease. Under the new guidance, these leases will be classified as an operating lease. The amendments are effective for fiscal years beginning after December 15, 2021, with early adoption permitted. The Company adopted this guidance on January 1, 2022. The adoption of this standard was not material to our condensed consolidated financial statements.

In May 2021, the FASB issued ASU 2021-04, “Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options” which clarifies the accounting for a modification or an exchange of a freestanding equity-classified written call option that remains equity classified after a modification or exchange and the related EPS effects of such transaction if recognized as an adjustment to equity. This ASU becomes effective for all entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years, and should be applied prospectively to modifications or exchanges occurring on or after the effective date. The Company adopted this

910

Table of Contents

guidance on January 1, 2022. The adoption of this standard was not material to our condensed consolidated financial statements.

Recent Accounting Pronouncements Not Yet Adopted.

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820) (“ASU 2022-03”). The amendments in ASU 2022-03 clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. The amendments in this Update also require additional disclosures for equity securities subject to contractual sale restrictions. The provisions in this Update are effective for fiscal years beginning after December 15, 2023. Early adoption is permitted. The Company does not expect to early adopt this ASU. The Company is currently assessing the potential impact that the adoption of this ASU will have on its condensed consolidated financial statements.

In August 2020, the FASB issued ASU 2020-06 “Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity.” This ASU amends the guidance on convertible instruments and the derivatives scope exception for contracts in an entity’s own equity and improves and amends the related EPS guidance for both Subtopics. The ASU will be effective for annual reporting periods after December 15, 2023 and interim periods within those annual periods and early adoption is permitted in annual reporting periods ending after December 15, 2020. The Company is currently assessing the potential impact that the adoption of this ASU will have on its condensed consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13 “Measurement of Credit Losses on Financial Instruments”, which replaces current methods for evaluating impairment of financial instruments not measured at fair value, including trade accounts receivable and certain debt securities, with a current expected credit loss model. This ASU, as amended, is effective for the Company for reporting periods beginning after December 15, 2022. The Company is currently assessing the potential impact that the adoption of this ASU will have on its condensed consolidated financial statements.

Loss Per Share.

Basic loss per share is calculated based on the weighted-average number of common shares outstanding during each period. Diluted loss per share includes shares issuable upon exercise of outstanding stock options, warrants or conversion rights that have exercise or conversion prices below the market value of our common stock. Options, warrants and conversion rights pertaining to ~~4,584,622~~4,528,682 and ~~2,381,497~~3,596,917 shares of our common stock have been excluded from the computation of diluted loss per share at ~~March 31,~~September 30, 2022 and 2021, respectively, because the effect is anti-dilutive due to the net loss.

The following table summarizes the outstanding securities not included in the computation of diluted net loss per share:


	March 31,		September 30,
	2022	2021	2022	2021
Stock options	3,635,487	1,358,096	3,698,712	2,647,516
Warrants	831,635	905,901	712,470	831,901
Preferred stock	117,500	117,500	117,500	117,500
Total	4,584,622	2,381,497	4,528,682	3,596,917

Table of Contents

Consolidation of Variable Interest Entities.

We evaluate any entity in which we are involved to determine if the entity is a VIE and if so, whether we hold a variable interest and are the primary beneficiary. We consolidate VIEs that are subject to assessment when we are deemed to be the primary beneficiary of the VIE. The process for determining whether we are the primary beneficiary of the VIE is to conclude whether we are a party to the VIE holding a variable interest that meets both of the following criteria: (1) has the power to make decisions that most significantly affect the economic performance of the VIE, and (2) has the obligation to absorb losses or the right to receive benefits that in either case could potentially be significant to the VIE.

~~Table of Contents~~

We have determined that we hold a variable interest in the Joint Venture, have the power to make significant operational decisions on behalf of the VIE and also have the obligation to absorb the majority of the losses from the VIE. As such we have also determined that we are the primary beneficiary of the VIE. The following table presents information about the carrying value of the assets and liabilities of the Joint Venture which we consolidate and which are included on our condensed consolidated balance sheets. Intercompany balances are eliminated in consolidation and not reflected in the following table.


(dollars in thousands)	March 31, 2022		December 31, 2021		September 30, 2022		December 31, 2021
Assets:
Accounts receivable, net	$	239	$	180	$	248	$	180
Total assets	$	239	$	180	$	248	$	180
Liabilities:
Accrued expenses	$	33	$	36	$	32	$	36
Total liabilities	$	33	$	36	$	32	$	36
Noncontrolling interest in Joint Venture	$	46	$	40	$	58	$	40
Total stockholders' equity	$	91	$	79	$	114	$	79

3. LONG-TERM DEBT

Long-term debt consists of the following:


	Dollars in Thousands				Dollars in Thousands
	March 31, 2022		December 31, 2021		September 30, 2022		December 31, 2021
Department of Economic and Community Development (DECD)	$	198	$	205	$	184	$	205
DECD debt issuance costs		(18)		(19)		(16)		(19)
Financed insurance loan						340		—
Total long-term debt		180		186		508		186
Current portion of long-term debt		(26)		(26)		(367)		(26)
Long-term debt, net of current maturities	$	154	$	160	$	141	$	160

Department of Economic and Community Development.

On January 8, 2018, the Company entered into an agreement with the Connecticut Department of Economic and Community Development (“DECD”) by which the Company received a loan of $300,000 secured by substantially all of the Company’s assets (the “DECD 2018 Loan”). The DECD 2018 Loan is a ten-year loan due on December 31, 2027 and includes interest paid monthly at 3.25%. The maturity date of the DECD 2018 Loan was extended to May 31, 2028 and the modification did not have a material impact on the Company’s cash flows.

Amortization of the debt issuance costs were $1,000 for the three months ended ~~March 31,~~September 30, 2022 and 2021, respectively, and $3,000 for the nine months ended September 30, 2022 and 2021, respectively.

1112

Table of Contents

Financed Insurance Loan.

The Company finances certain of its insurance premiums (the “Financed Insurance Loans”). In July 2022, the Company financed $0.4 million with a 5.99% interest rate and is obligated to make payments on a monthly basis through June 2023. As of September 30, 2022 and December 31, 2021, the Financed Insurance Loan’s outstanding balance of $0.3 million and zero, respectively, was included in current maturities of long-term debt in the Company’s condensed consolidated balance sheet. A corresponding prepaid asset was included in other current assets.

4. ACCRUED EXPENSES OTHER CURRENT LIABILITIES.

Accrued expenses at ~~March 31,~~September 30, 2022 and December 31, 2021 are as follows:


(dollars in thousands)	2022		2021		2022		2021
Accrued expenses	$	995	$	1,033	$	753	$	1,033
Accrued compensation		565		718		680		718
Accrued franchise, property and sales and use taxes		94		148		84		148
Accrued interest		19		19		19		19
	$	1,673	$	1,918	$	1,536	$	1,918

The Company recorded certain settled reductions in accrued expenses and accounts payable as gains which are included in gain on settlement of liability, net in the condensed consolidated statements of operations. During the three and nine months ended ~~March 31,~~September 30, 2022, $3,000 and ~~2021 less than $0.1 million,~~$4,000, respectively, ~~was~~were recorded as a ~~gain.~~gain on settlement of liability. During the three and nine months ended September 30, 2021, $13,000 and $47,000, respectively, were recorded as a gain on settlement of liability.

5. COMMITMENTS AND CONTINGENCIES

The Company is involved in legal proceedings related to matters, which are incidental to its business. Also, the Company is delinquent on the payment of outstanding accounts payable for certain vendors and suppliers who have taken or have threatened to take legal action to collect such outstanding amounts. See below for a discussion on these matters.

LITIGATIONS

CPA Global provides us with certain patent management services. On February 6, 2017, CPA Global claimed that we owed approximately $0.2 million for certain patent maintenance services rendered. CPA Global has not filed claims against us in connection with this allegation. A liability of less than $0.1 million has been recorded and is reflected in accounts payable within the accompanying condensed consolidated balance sheets at ~~March 31,~~September 30, 2022 and December 31, 2021.

LEGAL AND REGULATORY ENVIRONMENT

The healthcare industry is subject to numerous laws and regulations of federal, state and local governments. These laws and regulations include, but are not limited to, matters such as licensure, accreditation, government healthcare program participation requirement, reimbursement for patient services and Medicare and Medicaid fraud and abuse. Government activity has increased with respect to investigations and allegations concerning possible violations of fraud and abuse statutes and regulations by healthcare providers.

Violations of these laws and regulations could result in expulsion from government healthcare programs together with the imposition of significant fines and penalties, as well as significant repayments for patient services previously billed. Management believes that the Company is in compliance with fraud and abuse regulations, as well as other applicable government laws and regulations. While no material regulatory inquiries have been made, compliance with

Table of Contents

such laws and regulations can be subject to future government review and interpretation, as well as regulatory actions unknown or unasserted at this time.

6. LEASES

The Company leases administrative facilities and laboratory equipment through operating lease agreements. In addition, we rent various equipment used in our diagnostic lab and in our administrative offices through finance lease arrangements. Our operating leases include both lease (e.g., fixed payments including rent) and non-lease components (e.g., common area or other maintenance costs). The facility leases include 1one or more options to renew, from 1 to 5 years or more. The exercise of lease renewal options is typically at our sole discretion, therefore, the renewals to extend the lease terms are not included in our right-of-use (“ROU”) assets and lease liabilities as they are not reasonably certain of exercise. We regularly evaluate the renewal options and, when they are reasonably certain of exercise, we include the

~~Table of Contents~~

renewal period in our lease term. As our leases do not provide an implicit rate, we use our collateralized incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments.

Operating leases result in the recognition of ROU assets and lease liabilities on the balance sheet. ROU assets represent our right to use the leased asset for the lease term and lease liabilities represent our obligation to make lease payments. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Lease expense is recognized on a straight-line basis over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet. The primary leases we enter into with initial terms of 12 months or less are for equipment. On May 11, 2022, we extended the lease term for our office facility in Omaha, Nebraska by modifying the expiration date from May 31, 2022 to May 31, 2025. As a result of this lease extension agreement, we recognized an additional operating lease ROU asset and corresponding operating lease liability of $0.1 million which equals the present value of the remaining payments due under the lease extension.

The Company also recognizes ROU assets from finance leases in connection with its HSRR program. For certain customers in the HSRR program, the Company leases diagnostic testing equipment and then subleases the equipment to the customer. Finance lease ROU assets and finance lease liabilities are recognized at the lease commencement date, and at the sublease commencement date the finance lease ROU asset is derecognized and is recorded as cost of sales in the condensed consolidated statements of operations. There were no derecognized finance lease ROU assets for the three and nine months ended September 30, 2022. Derecognized finance lease ROU assets for the three and nine months ended ~~March 31, 2022 and~~September 30, 2021 were ~~0 and~~less than $0.1 million, respectively. Where Precipio is the lessor, customers lease diagnostic testing equipment from the Company with the transfer of ownership to the customer at the end of the lease term at no additional cost. For these contracts, the Company accounts for the arrangements as sales-type leases. The lease asset for sales-type leases is the net investment in leased asset, which is recorded once the finance lease ROU asset is derecognized and a related gain or loss is noted. The net investment in leased assets was $0.1 million and $0.2 million as of ~~March 31,~~September 30, 2022 and December 31, 2021, respectively, and is included in other current assets and other assets in our condensed consolidated balance sheets.

The balance sheet presentation of our operating and finance leases is as follows:

(dollars in thousands)

Classification on the Condensed Consolidated Balance Sheet

March 31, 2022

December 31, 2021
Assets:

Operating lease right-of-use assets, net

$
812

$
858
Finance lease right-of-use assets, net (1)

337

371
Total lease assets

$
1,149

$
1,229

Liabilities:

Current:

Current maturities of operating lease liabilities

$
162

$
166
Current maturities of finance lease liabilities

195

222
Noncurrent:

Operating lease liabilities, less current maturities

656

697
Finance lease liabilities, less current maturities

130

159
Total lease liabilities

$
1,143

$
1,244

~~(1)~~

~~As of March 31, 2022 and December 31, 2021, finance lease right-of-use assets included $48 and $61, respectively, of assets related to finance leases associated with the HSRR program.~~

1314

Table of Contents


(dollars in thousands)
Classification on the Condensed Consolidated Balance Sheet	September 30, 2022		December 31, 2021
Assets:
Operating lease right-of-use assets, net	$	811	$	858
Finance lease right-of-use assets, net (1)		284		371
Total lease assets	$	1,095	$	1,229

Liabilities:
Current:
Current maturities of operating lease liabilities	$	194	$	166
Current maturities of finance lease liabilities		168		222
Noncurrent:
Operating lease liabilities, less current maturities		625		697
Finance lease liabilities, less current maturities		89		159
Total lease liabilities	$	1,076	$	1,244

(1)

As of September 30, 2022 and December 31, 2021, finance lease right-of-use assets included $23 and $61, respectively, of assets related to finance leases associated with the HSRR program.

As of ~~March 31,~~September 30, 2022 and December 31, 2021, the estimated future minimum lease payments, excluding non-lease components, are as follows:

						��
(dollars in thousands)	Operating Leases				Finance Leases				Total				Operating Leases				Finance Leases				Total
		March 31,		December 31,		March 31,		December 31,		March 31,		December 31,		September 30,		December 31,		September 30,		December 31,		September 30,		December 31,
		2022		2021		2022		2021		2022		2021		2022		2021		2022		2021		2022		2021
2022	$	165	$	227	$	116	$	176	$	281	$	403	$	62	$	227	$	33	$	176	$	95	$	403
2023		218		218		101		101		319		319		252		218		101		101		353		319
2024		205		204		80		80		285		284		239		204		80		80		319		284
2025		191		191		65		65		256		256		205		191		65		65		270		256
2026		194		195		26		26		220		221		195		195		26		26		221		221
Thereafter		—		—		—		—		—		—		—		—		—		—		—		—
Total lease obligations		973		1,035		388		448		1,361		1,483		953		1,035		305		448		1,258		1,483
Less: Amount representing interest		(155)		(172)		(63)		(67)		(218)		(239)		(134)		(172)		(48)		(67)		(182)		(239)
Present value of net minimum lease obligations		818		863		325		381		1,143		1,244		819		863		257		381		1,076		1,244
Less, current portion		(162)		(166)		(195)		(222)		(357)		(388)		(194)		(166)		(168)		(222)		(362)		(388)
Long term portion	$	656	$	697	$	130	$	159	$	786	$	856	$	625	$	697	$	89	$	159	$	714	$	856

Other information as of ~~March 31,~~September 30, 2022 and December 31, ~~2021:~~2021 is as follows:


	March 31,	December 31,	September 30,	December 31,
	2022	2021	2022	2021
Weighted-average remaining lease term (years):
Operating leases	4.5	4.7	3.9	4.7
Finance leases	3.4	3.1	2.9	3.1
Weighted-average discount rate:
Operating leases	8.00%	8.00%	8.00%	8.00%
Finance leases	10.10%	10.03%	10.23%	10.03%

During the ~~three~~nine months ended ~~March 31,~~September 30, 2022 and 2021, operating cash flows from operating leases was $0.1 million and $0.2 million, respectively, and operating lease ROU assets obtained in exchange for operating lease liabilities was 0,$0.1 million and zero, respectively.

Table of Contents

Operating Lease Costs

Operating lease costs were approximately $0.1 million during the three months ended ~~March 31,~~September 30, 2022 and 2021, respectively, and $0.2 million and $0.3 million for the nine months ended September 30, 2022 and 2021, respectively. These costs are primarily related to long-term operating leases for the Company’s facilities and laboratory equipment. Short-term and variable lease costs were less than $0.1 million for the three and nine months ended ~~March 31,~~September 30, 2022 and 2021, respectively.

Finance Lease Costs

Finance lease amortization and interest expenses are included in the condensed consolidated statements of operations for the three and nine months ended ~~March 31,~~September 30, 2022 and 2021. The balances within these accounts are less than $0.1 million, respectively.

~~Table of Contents~~

7. STOCKHOLDERS’ EQUITY

Common Stock.

Pursuant to our Third Amended and Restated Certificate of Incorporation, as amended, we currently have 150,000,000 shares of common stock authorized for issuance. On December 20, 2018, the Company’s shareholders approved the proposal to authorize the Company’s Board of Directors to, in its discretion, amend the Company’s Third Amended and Restated Certificate of Incorporation to increase the total number of authorized shares of common stock from 150,000,000 shares to 250,000,000 shares. The Company has not yet ~~effected~~implemented this increase.

During the three and nine months ended ~~March 31,~~September 30, 2022, the Company issued ~~266~~26,529 and 26,795 shares of its common stock, respectively, in connection with the exercise of ~~266~~26,529 and 26,795 warrants. The warrant ~~exercise~~exercises resulted in net cash proceeds to the Company of ~~less than $1,000~~$11,000 during the ~~three~~nine months ended ~~March 31,~~September 30, 2022. ~~There were 0 warrant exercises during the three months ended March 31, 2021.~~

During the three and nine months ended ~~March 31,~~September 30, 2021, the Company issued zero and 74,000 shares of its common stock, respectively, in connection with the exercise of zero and 74,000 warrants, respectively. The warrant exercises resulted in net cash proceeds to the Company of $0.4 million during the nine months ended September 30, 2021

During the nine months ended September 30, 2021, the Company issued 55,147 shares of its common stock in connection with consulting services of approximately $0.2 million.

During the three and nine months ended September 30, 2021, the Company issued 1,229 shares of its common stock, respectively, in connection with the exercise of 1,229 stock options. The stock option exercises resulted in net cash proceeds to the Company of $3,000 for the three and nine months ended September 30, 2021, respectively.

LP 2020 Purchase Agreement

On March 26, 2020, the Company entered into a purchase agreement (the “LP 2020 Purchase Agreement”) with Lincoln Park pursuant to which Lincoln Park has agreed to purchase from us, from time to time, up to $10,000,000 of our common stock, subject to certain limitations, during the ~~24 month~~24-month term of the LP 2020 Purchase Agreement.

During the three and nine months ended ~~March 31,~~September 30, 2021, we received approximately zero and $1.3 million, respectively, from the sale of zero and 500,000 shares of common stock, respectively, to Lincoln Park under the LP 2020 Purchase Agreement. The Company terminated the LP 2020 Purchase Agreement effective June 14, 2021.

At The Market Offering Agreement

On April 2, 2021, the Company entered into a sales agreement with A.G.P./Alliance Global Partners (“AGP”), pursuant to which the Company may offer and sell its common stock, par value $0.01 per share (the “Common Stock”) (the “Shares”), having aggregate sales proceeds of up to $22.0 million. Shares can be sold either directly to or through

Table of Contents

AGP as a sales agent (the “AGP Sales Agreement”), from time to time, in an “at the market offering” (as defined in Rule 415(a)(4) under the Securities Act of 1933, as amended) of the Shares (the “ATM Offering”). The Company is limited in the number of shares it can sell in the ATM Offering due to the offering limitations currently applicable to the Company under General Instruction I.B.6. of Form S-3 and the Company’s public float as of the applicable date of such sales, as well as the number of authorized and unissued shares available for issuance, in accordance with the terms of the AGP Sales Agreement.

The sale of our shares of Common Stock to or through AGP, will be made pursuant to the registration statement (the “Registration Statement”) on Form S-3 (File No. 333-237445), which was declared effective by the Securities and Exchange Commission (the “SEC”) on April 13, 2020, for an aggregate offering price of up to $50.0 million.

Under the AGP Sales Agreement, Shares may be sold by any method permitted by law deemed to be an “at the market offering.” AGP will also be able to sell shares of Common Stock by any other method permitted by law, including in negotiated transactions with the Company’s prior written consent. Upon delivery of a placement notice and subject to the terms and conditions of the AGP Sales Agreement, AGP is required to use its commercially reasonable efforts consistent with its normal trading and sales practices, applicable state and federal law, rules and regulations, and the rules of The Nasdaq Capital Market to sell the Shares from time to time based upon the Company’s instructions, including any price, time or size limits specified by the Company. AGP is not under any obligation to purchase any of the Shares on a principal basis pursuant to the AGP Sales Agreement, except as otherwise agreed by AGP and the Company in writing and expressly set forth in a placement notice. AGP’s obligations to sell the Shares under the AGP Sales Agreement are subject to satisfaction of certain conditions, including customary closing conditions. The Company is not obligated to

~~Table of Contents~~

make any sales of Shares under the AGP Sales Agreement and any determination by the Company to do so will be dependent, among other things, on market conditions and the Company’s capital raising needs.

The Company has agreed to pay AGP a cash fee of 3.0% of the aggregate gross proceeds from the sale of the Shares on the Company’s behalf pursuant to the AGP Sales Agreement. The AGP Sales Agreement contains representations, warranties and covenants that are customary for transactions of this type. In addition, the Company has provided AGP with customary indemnification and contribution rights. The Company has also agreed to reimburse AGP for certain specified expenses, including the expenses of counsel to AGP. The offering of the Shares pursuant to the AGP Sales Agreement will terminate upon the termination of the AGP Sales Agreement by AGP or the Company, as permitted therein.

During the three and nine months ended ~~March 31,~~September 30, 2022, ~~and 2021, there were 0 sales~~we received net proceeds of $0.1 million in each period from the sale of 85,023 shares of common stock through AGP, respectively. During the three and nine months ended September 30, 2021, we received net proceeds of zero and approximately $14.9 million, respectively, from the sale of zero and 4,501,000 shares of common stock through AGP, respectively. As of the date of issuance of this Quarterly Report on Form 10-Q, we have received an aggregate of ~~$14.9~~$15.1 million in net proceeds from the sale of common stock through the AGP Sales Agreement, leaving us with $6.4 million available for future sales pursuant to the AGP Sales Agreement.

Preferred Stock.

The Company’s Board of Directors is authorized to issue up to 15,000,000 shares of preferred stock in one or more series, from time to time, with such designations, powers, preferences and rights and such qualifications, limitations and restrictions as may be provided in a resolution or resolutions adopted by the Board of Directors.

Series B Preferred Stock.

The Company filed a Certificate of Designation of Preferences, Rights and Limitations of Series B Convertible Preferred Stock (“Series B Preferred Stock”) with the State of Delaware, which designates 6,900 shares of our preferred stock as Series B Preferred Stock. The Series B Preferred Stock has a stated value of $1,000 per share and a par value of $0.01 per share. The Series B Preferred Stock includes a beneficial ownership blocker but has no dividend rights (except to the extent dividends are also paid on the common stock). On August 28, 2017, the Company completed an underwritten public offering consisting of the Company’s Series B Preferred Stock and warrants.

The conversion price of the Series B Preferred Stock contains a down round feature. The Company will recognize the effect of the down round feature when it is triggered. At that time, the effect would be treated as a deemed dividend and as a reduction of income available to common shareholders in our basic earnings per share calculation.

There were 0 conversions of Series B Preferred Stock during the three months ended March 31, 2022 and 2021, respectively. At March 31, 2022 and December 31, 2021, the Company had 6,900 shares of Series B Preferred Stock designated and issued and 47 shares of Series B Preferred Stock outstanding. Based on the stated value of $1,000 per share and a conversion price of $0.40 per share, the outstanding shares of Series B Preferred Stock at March 31, 2022 were convertible into 117,500 shares of common stock.

1617

Table of Contents

There were no conversions of Series B Preferred Stock during the three and nine months ended September 30, 2022 and 2021, respectively. At September 30, 2022 and December 31, 2021, the Company had 6,900 shares of Series B Preferred Stock designated and issued and 47 shares of Series B Preferred Stock outstanding. Based on the stated value of $1,000 per share and a conversion price of $0.40 per share, the outstanding shares of Series B Preferred Stock at September 30, 2022 were convertible into 117,500 shares of common stock.

Common Stock Warrants.

The following represents a summary of the warrants outstanding as of ~~March 31,~~September 30, 2022:


			Underlying	Exercise				Underlying	Exercise
	Issue Year	Expiration	Shares	Price		Issue Year	Expiration	Shares	Price
Warrants
(1)	2017	June 2022	2,540	$	41.25	2017	October 2022	666	$	0.40
~~(1)~~(2)	2017	June 2022	500	$	7.50	2018	October 2022	7,207	$	112.50
~~(2)~~(3)	2017	June 2022	6,095	$	105.00	2018	April 2023	69,964	$	5.40
(3)	2017	August 2022	24,935	$	0.40	2018	April 2023	78,414	$	5.40
(4)	2017	August 2022	4,000	$	46.88	2018	October 2022	15,466	$	11.25
(5)	2017	August 2022	47,995	$	150.00	2018	July 2023	14,671	$	5.40
(5)	2017	August 2022	9,101	$	7.50	2018	July 2023	14,672	$	5.40
(6)	2017	August 2022	16,664	$	0.40
(6)	2017	August 2022	7,335	$	0.40
(5)						2018	August 2023	20,903	$	5.40
(5)						2018	August 2023	20,903	$	5.40
(5)						2018	September 2023	19,816	$	5.40
(5)						2018	September 2023	20,903	$	5.40
~~(9)~~(6)						2018	November 2023	75,788	$	5.40
~~(9)~~(6)						2018	December 2023	51,282	$	5.40
(7)	2017	October 2022	666	$	0.40	2019	April 2024	147,472	$	5.40
(8)	2018	October 2022	7,207	$	112.50	2019	May 2024	154,343	$	9.56
~~(9)~~(6)	2018	April 2023	69,964	$	5.40
~~(9)~~(6)	2018	April 2023	78,414	$	5.40
(10)	2018	October 2022	15,466	$	11.25
(11)	2018	July 2023	14,671	$	5.40
(11)	2018	July 2023	14,672	$	5.40
(11)	2018	August 2023	20,903	$	5.40
(11)	2018	August 2023	20,903	$	5.40
(11)	2018	September 2023	19,816	$	5.40
(11)	2018	September 2023	20,903	$	5.40
(12)	2018	November 2023	75,788	$	5.40
(12)	2018	December 2023	51,282	$	5.40
(13)	2019	April 2024	147,472	$	5.40
(14)	2019	May 2024	154,343	$	9.56
			831,635					712,470

(1)	~~These warrants were issued in connection with a June 2017 merger transaction (the “Merger”).~~

~~(2)~~

~~These warrants were issued in connection with the Merger.~~

~~(3)~~

~~These warrants were issued in August 2017.~~

~~(4)~~

~~These warrants were issued in August 2017.~~

~~(5)~~

~~These warrants were issued in connection with the conversion of our Series A Senior stock.~~

~~(6)~~

~~These warrants were issued in connection with the conversion of convertible bridge notes.~~

~~(7)~~

These warrants were issued in connection with the waiver of default the Company received in the fourth quarter of 2017 in connection with the Convertible Promissory Notes.

~~(8)~~(2)

These warrants were issued in connection with certain debt obligation settlement agreements.

~~(9)~~(3)

These warrants were issued in connection with a 2018 securities purchase agreement, as amended, (the “2018 Note Agreement”).

~~(10)~~(4)

These warrants were issued in connection with the 2018 Note Agreement.

~~(11)~~(5)

These warrants were issued in connection with the 2018 Note Agreement.

~~(12)~~(6)

These warrants were issued in connection with the 2018 Note Agreement.

~~(13)~~(7)

These warrants were issued in connection with the 2018 Note Agreement.

~~(14)~~(8)

These warrants were issued in connection with convertible notes issued in May 2019 (the “May 2019 Bridge Notes”).

During the three months ended ~~March 31,~~September 30, 2022 and 2021, 083,501 and zero warrants expired, respectively. During the nine months ended September 30, 2022 and 2021, 92,626 and 239 warrants expired, respectively. These warrants had been issued in connection with transactions which were completed in ~~January 2016.~~2016 and 2017.

~~Table of Contents~~

During the ~~three~~nine months ended ~~March 31,~~September 30, 2021, 357 warrants were settled for cash of approximately $0.1 million. For further discussion, see the 2016 Warrant Liability in Note 8 – Fair Value.

There were ~~266~~26,529 and 26,795 warrants exercised during the three and nine months ended ~~March 31,~~September 30, 2022 for proceeds to the Company of ~~less than $1,000.~~approximately $11,000, respectively. During the ~~three~~nine months ended ~~March 31,~~September 30, 2022,

Table of Contents

the intrinsic value of the warrants exercised was less than ~~$1,000.~~$0.1 million. There were 74,000 warrants exercised during the nine months ended September 30, 2021 for proceeds to the Company of $0.2 million. During the nine months ended September 30, 2021, the intrinsic value of the warrants exercised was $0.1 million.

Deemed Dividends

Certain of our preferred stock and warrant issuances contain down round provisions which require us to recognize the effect of the down round feature when it is triggered. That effect is treated as a dividend and as a reduction of income available to common shareholders in basic earnings per share.

There were 0no deemed dividends during the three and nine months ended ~~March 31,~~September 30, 2022 and 2021.

8. FAIR VALUE

FASB guidance on fair value measurements, which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements for our financial assets and liabilities, as well as for other assets and liabilities that are carried at fair value on a recurring basis in our condensed consolidated financial statements.

FASB guidance establishes a three-level fair value hierarchy based upon the assumptions (inputs) used to price assets or liabilities. The three levels of inputs used to measure fair value are as follows:

Level 1—Unadjusted quoted prices in active markets for identical assets or liabilities;

Level 2—Observable inputs other than those included in Level 1, such as quoted prices for similar assets and liabilities in active markets or quoted prices for identical assets or liabilities in inactive markets; and

Level 3—Unobservable inputs reflecting our own assumptions and best estimate of what inputs market participants would use in pricing the asset or liability.

Common Stock Warrant Liabilities.

Certain of our issued and outstanding warrants to purchase shares of common stock do not qualify to be treated as equity and, accordingly, are recorded as a liability. We are required to record these instruments at fair value at each reporting date and changes are recorded as a non-cash adjustment to earnings. The gains or losses included in earnings are reported in other income (expense) in our condensed consolidated statements of operations.

2016 Warrant Liability

The Company has a warrant liability related to warrants issued in January 2016 (the “2016 Warrant Liability”) and it represents the fair value of such warrants, of which, 357 warrants were settled for cash of approximately $0.1 million in January 2021. The balance of the 2016 Warrant Liability was 0zero as of ~~March 31,~~September 30, 2022 and December 31, 2021, respectively.

Bridge Note Warrant Liabilities

During 2018 and 2019, the Company issued warrants in connection with the issuance of convertible notes. All of these warrants issuances were classified as warrant liabilities (the “Bridge Note Warrant Liabilities”).

The Bridge Note Warrant Liabilities are considered Level 3 financial instruments and were valued using the Black Scholes model. As of September 30, 2022, Bridge Note Warrant Liabilities outstanding were the result of convertible note issuances on eight different dates in 2018 and 2019. The assumptions used in the valuation of the Bridge Note Warrant Liabilities include the following ranges: remaining life to maturity of 0.1 to 1.6 years; volatility rate of 74% to 115%; and

1819

Table of Contents

The Bridge Note Warrant Liabilities are considered Level 3 financial instruments and were valued using the Black Scholes model. As of March 31, 2022, Bridge Note Warrant Liabilities outstanding were the result of convertible note issuances on eight different dates in 2018 and 2019. The assumptions used in the valuation of the Bridge Note Warrant Liabilities include the following ranges: remaining life to maturity of 0.1 to 2.1 years; volatilityrisk-free rate of ~~64%~~2.79% to ~~188%; and risk free rate of 0.17% to 2.28%~~4.14%. As of December 31, 2021, assumptions used in the valuation of the Bridge Note Warrant Liabilities include: remaining life to maturity of 0.3 to 2.4 years; volatility rate of 61% to 199%; and risk free rate of 0.06 to 0.73%.

During the three and nine months ended ~~March 31,~~September 30, 2022 and 2021, the change in the fair value of the warrant liabilities measured using significant unobservable inputs (Level 3) were comprised of the following:


Dollars in Thousands
	Three Months Ended September 30, 2022
	Bridge Note		Total Warrant
	Warrant Liabilities		Liabilities
Beginning balance at July 1	$	87	$	87
Total gains:
Revaluation recognized in earnings		(59)		(59)
Balance at September 30	$	28	$	28

	Three Months Ended September 30, 2021
	Bridge Note		Total Warrant
	Warrant Liabilities		Liabilities
Beginning balance at July 1	$	2,207	$	2,207
Total losses:
Revaluation recognized in earnings		(578)		(578)
Deductions – warrant liability settlement		–		–
Balance at September 30	$	1,629	$	1,629

Dollars in Thousands

Three Months Ended March 31, 2022




Bridge Note

Total Warrant

Warrant Liabilities

Liabilities
Beginning balance at January 1

$
606

$
606
Total gains:




Revaluation recognized in earnings

(222)

(222)
Balance at March 31

$
384

$
384

Three Months Ended March 31, 2021


2016 Warrant

Bridge Note

Total Warrant

Liability

Warrant Liabilities

Liabilities
Beginning balance at January 1

$
130

$
1,195

$
1,325
Total losses:






Revaluation recognized in earnings

–

118

118
Deductions – warrant liability settlement

(130)

–

(130)
Balance at March 31

$
–

$
1,313

$
1,313


Dollars in Thousands
			Nine Months Ended September 30, 2022
			Bridge Note		Total Warrant
			Warrant Liabilities		Liabilities
Beginning balance at January 1			$	606	$	606
Total losses:
Revaluation recognized in earnings				(578)		(578)
Deductions – warrant exercises and write-offs				–		–
Balance at September 30			$	28	$	28

	Nine Months Ended September 30, 2021
	2016 Warrant		Bridge Note		Total Warrant
	Liability		Warrant Liabilities		Liabilities
Beginning balance at January 1	$	130	$	1,195	$	1,325
Total losses:
Revaluation recognized in earnings		–		434		434
Deductions – warrant liability settlement		(130)		–		(130)
Balance at September 30	$	–	$	1,629	$	1,629

9. EQUITY INCENTIVE PLAN

The Company currently issues stock awards under its 2017 Stock Option and Incentive Plan, as amended (the “2017 Plan”) which will expire on June 5, 2027. The shares authorized for issuance under the 2017 Plan were 3,852,853 at ~~March 31,~~September 30, 2022, of which ~~216,067~~152,842 were available for future grant. The shares authorized under the 2017 Plan are

Table of Contents

subject to annual increases on January 1 by 5% of the number of shares of common stock issued and outstanding on the immediately preceding December 31, or such lessor number of shares determined by the Company’s Board of Directors or Compensation Committee. During the ~~three~~nine months ended ~~March 31,~~September 30, 2022, the shares authorized for issuance increased by 1,135,422 shares.

Stock Options.

The Company accounts for all stock-based compensation payments to employees and directors, including grants of employee stock options, at fair value at the date of grant and expenses the benefit in operating expense in the condensed consolidated statements of operations over the service period of the awards. The Company records the expense for stock-based compensation awards subject to performance-based milestone vesting over the remaining service period when management determines that achievement of the milestone is probable based on the expected satisfaction of the performance conditions as of the reporting date. The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes option pricing model, which requires various assumptions including estimating stock price volatility, expected life of the stock option, risk free interest rate and estimated forfeiture rate.

~~Table of Contents~~

During the ~~three~~nine months ended ~~March 31,~~September 30, 2022, the Company granted stock options to purchase up to ~~1,004,000~~1,114,000 shares of common stock at a weighted average exercise price of ~~$1.54~~$1.51 per share. These awards have vesting periods of up to four years and had a weighted average grant date fair value of ~~$1.48.~~$1.45. The fair value calculation of options granted during the ~~three~~nine months ended ~~March 31,~~September 30, 2022 used the follow assumptions: risk free interest rates of 1.60% to 3.55%, based on the U.S. Treasury yield in effect at the time of grant; expected life of six years; and volatility of 166% based on historical volatility of the Company’s common stock over a time that is consistent with the expected life of the option.

The following table summarizes stock option activity under our plans during the ~~three~~nine months ended ~~March 31,~~September 30, 2022:


	Number of	Weighted-Average		Number of	Weighted-Average
	Options	Exercise Price		Options	Exercise Price
Outstanding at January 1, 2022	2,635,287	$	3.38	2,635,287	$	3.38
Granted	1,004,000		1.54	1,114,000		1.51
Forfeited	(3,800)		4.95	(50,575)		2.43
Outstanding at March 31, 2022	3,635,487	$	2.87
Exercisable at March 31, 2022	1,490,162	$	3.56
Outstanding at September 30, 2022				3,698,712	$	2.83
Exercisable at September 30, 2022				1,998,581	$	3.33

As of ~~March 31,~~September 30, 2022, there were ~~2,989,427~~3,229,938 options that were vested or expected to vest with anzero aggregate intrinsic value ~~of approximately $3,000~~ and a remaining weighted average contractual life of ~~8.7~~8.4 years.

During the ~~three~~nine months ended ~~March 31,~~September 30, 2021, there were ~~591,097~~1,907,347 options granted with a weighted average exercise price of ~~$2.16~~$2.89 per share, ~~and 55,993~~81,594 options forfeited with a weighted average exercise price of ~~$2.25~~$2.83 per ~~share.~~share and 1,229 options exercised with a weighted average exercise price of $2.04.

Based on Company policy, stock options will become 100% vested in the event of an employee retirement, with retirement defined as someone who has attained the age of 65 and has served as an employee for the three-year period immediately preceding the retirement date. In connection with the retirement of a former employee in March 2022, the Company accelerated the vesting of shares of previously unvested stock options pursuant to the terms of certain Company stock option agreements previously issued between March 2019 and January 2022. During the ~~three~~nine months ended ~~March 31,~~September 30, 2022, the Company accelerated 481,637 shares of previously unvested stock options and recorded $1.1 million of non-cash stock-based compensation expense for the accelerated awards. The Company also extended the remaining contractual term of all outstanding stock options of the former employee as of the retirement date. The Company determined this to be a modification of the stock options which would result in incremental fair value. Management calculated the change in fair value due to the modification to be a non-cash stock-based compensation expense of $0.5

Table of Contents

million which is included within operating expense in the accompanying statements of operations during the ~~three~~nine months ended ~~March 31,~~September 30, 2022.

For the three and nine months ended ~~March 31,~~September 30, 2022, ~~and 2021,~~ we recorded non-cash stock-based compensation expense for all stock awards of ~~$2.2~~$0.7 million and ~~$0.4~~$3.4 million, respectively, within operating expense in the accompanying statements of operations. For the three and nine months ended September 30, 2021, we recorded compensation expense for all stock awards of $0.5 million and $1.3 million, respectively, within operating expense in the accompanying statements of operation. As of ~~March 31,~~September 30, 2022, the unrecognized compensation expense related to unvested stock awards was ~~$4.6~~$3.5 million, which is expected to be recognized over a weighted-average period of ~~2.9~~2.7 years.

10. SALES SERVICE REVENUE, NET AND ACCOUNTS RECEIVABLE

ASC Topic 606, “Revenue from contracts with customers”

The Company follows the guidance of ASC 606 for the recognition of revenue from contracts with customers to transfer goods and services. The Company performed a comprehensive review of its existing revenue arrangements following the five-step model:

~~Table of Contents~~

Step 1: Identification of the contract with the customer. Sub-steps include determining the customer in a contract, initial contract identification and determining if multiple contracts should be combined and accounted for as a single transaction.

Step 2: Identify the performance obligation in the contract. Sub-steps include identifying the promised goods and services in the contract and identifying which performance obligations within the contract are distinct.

Step 3: Determine the transaction price. Sub-steps include variable consideration, constraining estimates of variable consideration, the existence of a significant financing component in the contract, noncash consideration and consideration payable to a customer.

Step 4: Allocate transaction price. Sub-steps include assessing the amount of consideration to which the Company expects to be entitled in exchange for transferring the promised goods or services to the customer.

Step 5: Satisfaction of performance obligations. Sub-steps include ascertaining the point in time when an asset is transferred to the customer and when the customer obtains control of the asset upon which time the Company recognizes revenue.

Nature of Contracts and Customers

The Company’s contracts and related performance obligations are similar for its customers and the sales process for all customers starts upon the receipt of requisition forms from the customers for patient diagnostic testing and the execution of contracts for biomarker testing and clinical research. Payment terms for the services provided are 30 days, unless separately negotiated.

Diagnostic testing

Control of the laboratory testing services is transferred to the customer at a point in time. As such, the Company recognizes revenue for laboratory testing services at a point in time based on the delivery method (web-portal access or fax) for the patient’s laboratory report, per the contract.

Clinical research grants

Control of the clinical research services are transferred to the customer over time. The Company will recognize revenue utilizing the “effort based” method, measuring its progress toward complete satisfaction of the performance obligation.

Table of Contents

Biomarker testing and clinical project services

Control of the biomarker testing and clinical project services are transferred to the customer over time. The Company utilizes an “effort based” method of assessing performance and measures progress towards satisfaction of the performance obligation based upon the delivery of results.

The Company generates revenue from the provision of diagnostic testing provided to patients, biomarker testing provided to bio-pharma customers and clinical research grants funded by both bio-pharma customers and government health programs.

Reagents and other diagnostic products

Control of reagents and other diagnostic products are transferred to the customer at a point in time and, as such, the Company recognizes these revenues at a point in time based on the delivery method. These revenues include revenues from reagent sets for our HSRR program, COVID-19 antibody tests and other product sales and are included in other revenue in our condensed consolidated statements of operations.

~~Table of Contents~~

Equipment leasing

The Company accounts for sales-type leases within the scope of ASC 842, Leases, as ASC 606 specifically excludes leases from its guidance. The sales-type leases result in the derecognition of the underlying asset, the recognition of profit or loss on the sale, and the recognition of an investment in leased asset. Revenue from sales-type leases is recognized upfront on the commencement date of the lease and is included in other revenue in our condensed consolidated statements of operations. For the three months ended ~~March 31,~~September 30, 2022 and 2021, revenue from sales-type leases was 0zero and less than $0.1 million, respectively. For the nine months ended September 30, 2022 and 2021, revenue from sales-type leases was zero and $0.1 million, respectively.

Disaggregation of Revenues by Transaction Type

We operate in 1one business segment and, therefore, the results of our operations are reported on a consolidated basis for purposes of segment reporting, consistent with internal management reporting. Service revenue, net for the three and nine months ended ~~March 31,~~September 30, 2022 and 2021 was as follows:


	For the Three Months Ended March 31,												For the Three Months Ended September 30,
(dollars in thousands)	Diagnostic Testing				Biomarker Testing				Total				Diagnostic Testing				Biomarker Testing				Total
	2022		2021		2022		2021		2022		2021		2022		2021		2022		2021		2022		2021
Medicaid	$	15	$	13	$	—	$	—	$	15	$	13	$	12	$	4	$	—	$	—	$	12	$	4
Medicare		974		984		—		—		974		984		936		942		—		—		936		942
Self-pay		49		47		—		—		49		47		109		65		—		—		109		65
Third party payers		967		900		—		—		967		900		1,003		952		—		—		1,003		952
Contract diagnostics		—		—		—		—		—		—		—		—		—		35		—		35
Service revenue, net	$	2,005	$	1,944	$	—	$	—	$	2,005	$	1,944	$	2,060	$	1,963	$	—	$	35	$	2,060	$	1,998


	For the Nine Months Ended September 30,
(dollars in thousands)	Diagnostic Testing				Biomarker Testing				Total
	2022		2021		2022		2021		2022		2021
Medicaid	$	39	$	35	$	—	$	—	$	39	$	35
Medicare		2,986		2,935		—		—		2,986		2,935
Self-pay		206		181		—		—		206		181
Third party payers		3,060		2,773		—		—		3,060		2,773
Contract diagnostics		—		—		—		56		—		56
Service revenue, net	$	6,291	$	5,924	$	—	$	56	$	6,291	$	5,980

Table of Contents

Revenue from the Medicare and Medicaid programs account for a portion of the Company’s patient diagnostic service revenue. Laws and regulations governing those programs are extremely complex and subject to interpretation. As a result, there is at least a reasonable possibility that recorded estimates will change by a material amount in the near term.

Revenue Recognition

Revenue is recognized when a customer obtains control of promised goods or services, in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services. To the extent the transaction price includes variable consideration, the Company estimates the amount of variable consideration that should be included in the transaction price using the expected value method based on historical experience. The Company does not typically enter arrangements where multiple contracts can be combined as the terms regarding services are generally found within a single agreement/requisition form. The Company derives its revenues from the following types of transactions: diagnostic testing (“Diagnostic”), revenues from the Company’s ICP technology and bio-pharma projects encompassing genetic diagnostics (collectively “Biomarker”), revenues from clinical research grants from state and federal research programs and diagnostic product sales, including revenues from equipment leases and reagent sales associated with our HSRR program.

Deferred revenue

Deferred revenue, or unearned revenue, refers to advance payments for products or services that are to be delivered in the future. The Company records such prepayment of unearned revenue as a liability, as revenue that has not yet been earned, but represents products or services that are owed to a customer. As the product or service is delivered over time, the Company recognizes the appropriate amount of revenue from deferred revenue. For the period ended ~~March 31,~~September 30, 2022 and December 31, 2021, the deferred revenue was ~~$21,000~~$13,000 and $18,000, respectively.

~~Table of Contents~~

Contractual Allowances and Adjustments

We are reimbursed by payers for services we provide. Payments for services covered by payers average less than billed charges. We monitor revenue and receivables from payers and record an estimated contractual allowance for certain revenue and receivable balances as of the revenue recognition date to properly account for anticipated differences between amounts estimated in our billing system and amounts ultimately reimbursed by payers. Accordingly, the total revenue and receivables reported in our condensed consolidated financial statements are recorded at the amounts expected to be received from these payers. For service revenue, the contractual allowance is estimated based on several criteria, including unbilled claims, historical trends based on actual claims paid, current contract and reimbursement terms and changes in customer base and payer/product mix. The billing functions for the remaining portion of our revenue are contracted and fixed fees for specific services and are recorded without an allowance for contractual discounts. The following table presents our revenues initially recognized for each associated payer class during the three and nine months ended ~~March 31,~~September 30, 2022 and 2021.


	For the Three Months Ended March 31,												For the Three Months Ended September 30,
(dollars in thousands)					Contractual Allowances and				Revenues, net of Contractual								Contractual Allowances and				Revenues, net of Contractual
	Gross Revenues				adjustments				Allowances and adjustments				Gross Revenues				adjustments				Allowances and adjustments
	2022		2021		2022		2021		2022		2021		2022		2021		2022		2021		2022		2021
Medicaid	$	15	$	13	$	—	$	—	$	15	$	13	$	12	$	4	$	—	$	—	$	12	$	4
Medicare		974		984		—		—		974		984		936		942		—		—		936		942
Self-pay		49		47		—		—		49		47		109		65		—		—		109		65
Third party payers		3,385		3,133		(2,418)		(2,233)		967		900		3,486		3,313		(2,483)		(2,361)		1,003		952
Contract diagnostics		—		—		—		—		—		—		—		35		—		—		—		35
		4,423		4,177		(2,418)		(2,233)		2,005		1,944		4,543		4,359		(2,483)		(2,361)		2,060		1,998
Other		522		167		—		—		522		167		235		141		—		—		235		141
	$	4,945	$	4,344	$	(2,418)	$	(2,233)	$	2,527	$	2,111	$	4,778	$	4,500	$	(2,483)	$	(2,361)	$	2,295	$	2,139

Table of Contents


	For the Nine Months Ended September 30,
(dollars in thousands)					Contractual Allowances and				Revenues, net of Contractual
	Gross Revenues				adjustments				Allowances and adjustments
	2022		2021		2022		2021		2022		2021
Medicaid	$	39	$	35	$	—	$	—	$	39	$	35
Medicare		2,986		2,935		—		—		2,986		2,935
Self-pay		206		181		—		—		206		181
Third party payers		10,664		9,670		(7,604)		(6,897)		3,060		2,773
Contract diagnostics		–		56		—		—		—		56
		13,895		12,877		(7,604)		(6,897)		6,291		5,980
Other		977		514		—		—		977		514
	$	14,872	$	13,391	$	(7,604)	$	(6,897)	$	7,268	$	6,494

Allowance for Doubtful Accounts

The Company provides for a general allowance for collectability of services when recording net sales. The Company has adopted the policy of recognizing net sales to the extent it expects to collect that amount. Reference is made to FASB 954-605-45-5 and ASU 2011-07, Health Care Entities: Presentation and Disclosure of Patient Service Revenue, Provision for Bad Debt, and the Allowance for Doubtful Accounts. The change in the allowance for doubtful accounts is directly related to the increase in patient service revenues. The following table presents our reported revenues net of the collection allowance and adjustments for the three and nine months ended ~~March 31,~~September 30, 2022 and 2021.


	For the Three Months Ended March 31,												For the Three Months Ended September 30,
	Revenues, net of												Revenues, net of
(dollars in thousands)	Contractual Allowances				Allowances for doubtful								Contractual Allowances				Allowances for doubtful
	and adjustments				accounts				Total				and adjustments				accounts				Total
	2022		2021		2022		2021		2022		2021		2022		2021		2022		2021		2022		2021
Medicaid	$	15	$	13	$	(7)	$	(8)	$	8	$	5	$	12	$	4	$	(6)	$	(3)	$	6	$	1
Medicare		974		984		(24)		(99)		950		885		936		942		(24)		(47)		912		895
Self-pay		49		47		—		—		49		47		109		65		—		—		109		65
Third party payers		967		900		(49)		(180)		918		720		1,003		952		(50)		157		953		1,109
Contract diagnostics		—		—		—		—		—		—		—		35		—		—		—		35
		2,005		1,944		(80)		(287)		1,925		1,657		2,060		1,998		(80)		107		1,980		2,105
Other		522		167		—		—		522		167		235		141		—		—		235		141
	$	2,527	$	2,111	$	(80)	$	(287)	$	2,447	$	1,824	$	2,295	$	2,139	$	(80)	$	107	$	2,215	$	2,246


	For the Nine Months Ended September 30,
	Revenues, net of
(dollars in thousands)	Contractual Allowances				Allowances for doubtful
	and adjustments				accounts				Total
	2022		2021		2022		2021		2022		2021
Medicaid	$	39	$	35	$	(19)	$	(2)	$	20	$	33
Medicare		2,986		2,935		(75)		(36)		2,911		2,899
Self-pay		206		181		—		—		206		181
Third party payers		3,060		2,773		(153)		(42)		2,907		2,731
Contract diagnostics		—		56		—		—		—		56
		6,291		5,980		(247)		(80)		6,044		5,900
Other		977		514		—		—		977		514
	$	7,268	$	6,494	$	(247)	$	(80)	$	7,021	$	6,414

2325

Table of Contents

Costs to Obtain or Fulfill a Customer Contract

Sales commissions are expensed when incurred because the amortization period would have been one year or less. These costs are recorded in operating expenses in the condensed consolidated statements of operations.

Shipping and handling costs are comprised of inbound and outbound freight and associated labor. The Company accounts for shipping and handling activities related to contracts with customers as fulfillment costs which are included in cost of sales in the condensed consolidated statements of operations.

Accounts Receivable

The Company has provided an allowance for potential credit losses, which has been determined based on management’s industry experience. The Company grants credit without collateral to its patients, most of who are insured under third party payer agreements.

The following summarizes the mix of receivables outstanding related to payer categories:


(dollars in thousands)	March 31, 2022		December 31, 2021		September 30, 2022		December 31, 2021
Medicaid	$	45	$	45	$	34	$	45
Medicare		963		727		1,064		727
Self-pay		229		139		279		139
Third party payers		1,596		2,111		1,680		2,111
Contract diagnostic services and other		347		159		91		159
	$	3,180	$	3,181	$	3,148	$	3,181
Less allowance for doubtful accounts		(2,026)		(2,484)		(2,193)		(2,484)
Accounts receivable, net	$	1,154	$	697	$	955	$	697

The following table presents the roll-forward of the allowance for doubtful accounts for the ~~three~~nine months ended ~~March 31,~~September 30, 2022.


			Allowance for				Allowance for
			Doubtful				Doubtful
(dollars in thousands)			Accounts				Accounts
Balance, January 1, 2022			$	(2,484)			$	(2,484)
Collection Allowance:
Medicaid	$	(7)			$	(19)
Medicare		(24)				(75)
Third party payers		(49)				(153)
		(80)				(247)
Bad debt expense	$	2			$	2
Total charges				(78)				(245)
Other				536				536
Balance, March 31, 2022			$	(2,026)
Balance, September 30, 2022							$	(2,193)

For the ~~three~~nine months ended ~~March 31,~~September 30, 2022, the allowance for doubtful accounts was adjusted by $0.5 million due to the revaluation of fully reserved accounts receivable and customer credits at January 1, 2022. The adjustment had no effect on our net accounts receivable or total assets in our condensed consolidated balance sheets.

2426

Table of Contents

Customer Revenue and Accounts Receivable Concentration

Our customers are oncologists, hospitals, reference laboratories, physician-office laboratories, and pharma and biotech companies. Customers that accounted for 10% or greater of our net sales or accounts receivable for the identified periods is as follows:

Net sales

Accounts receivable, as of

Net sales

Accounts receivable, as of

Three Months Ended

Nine Months Ended

March 31,

December 31,

September 30,

December 31,

2022

2021

2022

2021

2022

2021

2022

2021

2022

2021

Customer A

Customer B

Customer C

* represents less than 10%

11. SUBSEQUENT EVENTS

The Company has evaluated events and transactions subsequent to ~~March 31,~~September 30, 2022 through the date of this Quarterly Report on Form 10-Q, and any subsequent events are reported below.

Nasdaq Delisting Notice

On October 28, 2022, the ~~condensed consolidated financial statements were issued~~Company received a letter from The Nasdaq Stock Market LLC (“Nasdaq”), notifying it that for the past 30 consecutive business days, the closing bid price per share of its common stock was below $1.00, the minimum bid price requirement for continued listing on The Nasdaq Capital Market, as required by Nasdaq Listing Rule 5550(a)(2) (the “Bid Price Rule”). As a result, the Company was notified by Nasdaq that it is not in compliance with the Bid Price Rule. Nasdaq has provided the Company with 180 calendar days, or until April 26, 2023, to regain compliance with the Bid Price Rule. This notification has no immediate effect on the Company’s listing on the Nasdaq Capital Market or on the trading of the Company’s common stock.

To regain compliance with the Bid Price Rule, the closing bid price of the Company’s common stock must meet or exceed $1.00 per share for a minimum of ten consecutive business days during the 180-calendar day grace period. If the Company’s common stock does not regain compliance with the Bid Price Rule during this grace period, it may be eligible for an additional period of 180 calendar days provided that the Company satisfies certain requirements. However, if Nasdaq determines that the Company will not be able to cure the deficiency, or if the Company is otherwise not eligible, Nasdaq will provide notice that the Company’s securities will be subject to delisting.

The Company intends to monitor the closing bid price of its common stock and may, if appropriate, evaluate various courses of action to regain compliance with the Bid Price Rule. However, there ~~are~~can be no ~~other events~~assurance that the Company will be able to ~~report other than what has been disclosed in~~regain compliance with the ~~condensed consolidated financial statements.~~Bid Price Rule.

2527

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Information

This Quarterly Report on Form 10-Q, including this Management’s Discussion and Analysis, contains forward-looking statements. These statements are based on management’s current views, assumptions or beliefs of future events and financial performance and are subject to uncertainty and changes in circumstances. Readers of this report should understand that these statements are not guarantees of performance or results. Many factors could affect our actual financial results and cause them to vary materially from the expectations contained in the forward-looking statements. These factors include, among other things: ~~the expected or potential impact of COVID-19 which is highly uncertain and will depend on future developments,~~ our expected revenue, income (loss), receivables, operating expenses, supplier pricing, availability and prices of raw materials, insurance reimbursements, product pricing, sources of funding operations and acquisitions, our ability to raise funds, sufficiency of available liquidity, the impact of inflation on our business, results of operations, or financial condition, the potential impact of COVID-19, future interest costs, future economic circumstances, business strategy, industry conditions, our ability to execute our operating plans, the success of our cost savings initiatives, competitive environment and related market conditions, our ability to comply with the listing requirements of The Nasdaq Capital Market, expected financial and other benefits from our organizational restructuring activities, geopolitical uncertainties with the ongoing Russia and Ukraine conflict, actions of governments and regulatory factors affecting our business, retaining key employees and other risks as described in our reports filed with the Securities and Exchange Commission. In some cases these statements are identifiable through the use of words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,” “target,” “can,” “could,” “may,” “should,” “will,” “would” or the negative versions of these terms and other similar expressions.

You are cautioned not to place undue reliance on these forward-looking statements. The forward-looking statements we make are not guarantees of future performance and are subject to various assumptions, risks and other factors that could cause actual results to differ materially from those suggested by these forward-looking statements. Actual results may differ materially from those suggested by the forward-looking statements that we make for a number of reasons, including those described in Part II, Item 1A, “Risk Factors,” of this Quarterly Report on Form 10-Q and our prior filings with the Securities and Exchange Commission.

We expressly disclaim any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

The following discussion should be read together with our condensed consolidated financial statements and related notes contained in this Quarterly Report on Form 10-Q and with the financial statements, related notes and Management’s Discussion and Analysis included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, which we filed with the Securities and Exchange Commission on March 30, 2022. Results for the three and nine months ended ~~March 31,~~September 30, 2022 are not necessarily indicative of results that may be attained in the future.

Overview

We are a healthcare solutions company focused on cancer diagnostics. Our business mission is to address the pervasive problem of cancer misdiagnoses by developing solutions to mitigate the root causes of this problem in the form of diagnostic products, reagents and services. Misdiagnoses originate from aged commercial diagnostic cancer testing technologies, lack of subspecialized expertise, and sub-optimal laboratory processes that are needed in today’s diagnostic cancer testing in order to provide accurate, rapid, and resource-effective results to treat patients. Industry studies estimate 1 in 5 blood-cancer patients are misdiagnosed. As cancer diagnostic testing has evolved from cellular to molecular (genes and exons), laboratory testing has become extremely complex, requiring even greater diagnostic precision, attention to process and a more appropriate evaluation of the abundance of genetic data to effectively gather, consider, analyze and present information for the physician for patient treatment. Precipio sees cancer diagnostics as requiring a holistic approach to improve diagnostic data for improved interpretations with the intent to reduce misdiagnoses. By delivering diagnostic products, reagents and services that improve the accuracy and efficiency of diagnostics, leading to fewer misdiagnoses, we believe patient outcomes can be improved through the selection of appropriate therapeutic options.

2628

Table of Contents

Furthermore, we believe that better patient outcomes will have a positive impact on healthcare expenses as misdiagnoses are reduced. Better ~~diagnostic results~~Diagnostic Results – Better Patient Outcome – Lower Healthcare Expenditures.

In April 2020, we formed a Joint Venture with Poplar. Poplar provides specialized laboratory testing services to a nationwide client base of gastroenterologists, dermatologists, oncologists, urologists, gynecologists and their patients. The business purpose of the Joint Venture is to facilitate and capitalize on the combined capabilities, resources and healthcare industry relationships of its members by partnering, promoting and providing oncology services to ~~office based~~office-based physicians, hospitals and medical centers. Under the terms of the Joint Venture, Precipio SPV has a 49% ownership interest in the Joint Venture, with Poplar having a 51 % ownership. We have determined that we hold a variable interest in the Joint Venture and that we are the primary beneficiary of the Joint Venture. Due to this determination, we consolidate the Joint Venture. See Note 2 - Summary of Significant Accounting Policies to our condensed consolidated financial statements appearing elsewhere in this report for further discussion.

Recent Developments

On September 1, 2022, we terminated the license agreement with Dana-Farber Cancer Institute, or Dana-Farber, pursuant to which we previously licensed our ICE COLD PCR, or ICP, technology. Management does not believe that this termination will have a material impact on our business.

Going Concern

The condensed consolidated financial statements have been prepared using accounting principles generally accepted in the United States of America (“GAAP”) applicable for a going concern, which assume that the Company will realize its assets and discharge its liabilities in the ordinary course of business. The Company has incurred substantial operating losses and has used cash in its operating activities for the past several years. ~~As of March 31,~~For the nine months ended September 30, 2022, the Company had a net loss of ~~$4.6 million, an accumulated deficit of $84.7 million, working capital of $7.0~~$9.9 million and net cash used in operating activities of ~~$2.3~~$6.2 million. As of September 30, 2022, the Company had an accumulated deficit of $90.0 million and working capital of $3.0 million. The Company’s ability to continue as a going concern over the next twelve months from the date the condensed consolidated financial statements were issued is dependent upon a combination of achieving its business plan, including generating additional revenue, and raising additional financing to meet its debt obligations and paying liabilities arising from normal business operations when they come due.

To meet its current and future obligations the Company has taken the following steps to capitalize the business and successfully achieve its business plan:

●

On April 2, 2021, the Company entered into a sales agreement with A.G.P./Alliance Global Partners (“AGP”), pursuant to which the Company may offer and sell its common stock having aggregate sales proceeds of up to $22.0 million, to or through AGP, as sales agent (the “AGP Sales Agreement”). From April 2, 2021 through the date the condensed consolidated financial statements were issued, we have already received approximately ~~$15.4~~$15.6 million in gross proceeds through the AGP Sales Agreement from the sale of ~~4,501,000~~4,586,023 shares of common stock, leaving the Company an additional ~~$6.6~~$6.4 million available for future sales pursuant to the AGP Sales Agreement.

Notwithstanding the aforementioned circumstances, there remains substantial doubt about the Company’s ability to continue as a going concern over the next twelve months from the date of issuance of this Quarterly Report on Form 10-Q. There can be no assurance that the Company will be able to successfully achieve its initiatives summarized above in order to continue as a going concern. The accompanying condensed consolidated financial statements have been

Table of Contents

prepared assuming the Company will continue as a going concern and do not include any adjustments that might result should the Company be unable to continue as a going concern as a result of the outcome of this uncertainty.

Outlook - COVID-19 related

The COVID-19 outbreak, which spread worldwide in the first quarter of 2020, has caused significant business disruption. The extent of the impact of the ongoing COVID-19 pandemic on the Company’s operational and financial

~~Table of Contents~~

performance will depend on ~~certain developments, including the duration~~future developments. While our laboratory operations resumed to near-normal capacity, we may continue to experience challenges in procuring materials and ~~spread of the outbreak, public health crisis and actions taken~~supplies in a consistently timely manner due to ~~contain or prevent the further spread, including~~COVID-19-related supply chain issues. In addition, delays in the development ~~and~~of COVID-19 vaccines or the deployment of ~~any vaccine program and impact on the Company’s customers, employees and vendors, all of~~vaccines which are ~~uncertain and cannot be predicted. These uncertainties~~approved or otherwise authorized for emergency use, a recurrence or “subsequent waves” of COVID-19 cases, or the discovery of vaccine-resistant COVID-19 variants, the emergence of subvariants, or the discovery of vaccine-resistant COVID-19 variants could ~~have a material adverse effect on our business, financial condition~~cause other widespread or ~~results of operations.~~more severe impacts. We have been actively monitoring the COVID-19 ~~situation~~pandemic and its impact on the global economy and the Company. As the global pandemic evolves, we will continue to monitor the extent to which COVID-19 impacts our revenues, expenses and liquidity.

Results of Operations for the Three Months Ended ~~March 31,~~September 30, 2022 and 2021

Net Sales. Net sales were as follows:


	Dollars in Thousands								Dollars in Thousands
	Three Months Ended								Three Months Ended
	March 31,				Change				September 30,				Change
	2022		2021		$		%		2022		2021		$		%
Service revenue, net, less allowance for doubtful accounts	$	1,925	$	1,657	$	268	16	%	$	1,980	$	2,105	$	(125)	(6)	%
Other		522		167		355	213	%		235		141		94	67	%
Net Sales	$	2,447	$	1,824	$	623	34	%	$	2,215	$	2,246	$	(31)	(1)	%

Net sales for the three months ended ~~March 31,~~September 30, 2022 were approximately ~~$2.4~~$2.2 million, ~~an increase~~a decrease of ~~$0.6~~less than $0.1 million as compared to the same period in 2021. During the three months ended ~~March 31,~~September 30, 2022, ~~despite the fact that we had a decrease in cases processed,~~ patient diagnostic service revenue ~~increased $0.3~~decreased $0.1 million as compared to the same period in ~~2021~~2021. This decrease was due to a ~~lower~~$0.2 million increase in allowance for doubtful accounts recorded during the three months ended ~~March 31,~~September 30, 2022 as compared to the prior year period, partially offset by a $0.1 million increase in revenue from patient diagnostic cases. The case revenue increased even though we processed fewer cases in the current year due to better reimbursement rates achieved for the tests billed in the current year period. We processed ~~997~~1,031 cases during the three months ended ~~March 31,~~September 30, 2022 as compared to ~~1,083~~1,103 cases during the same period in 2021, or ~~an 8%~~a 6% decrease in cases. Other revenue increased ~~$0.3~~by $0.1 million for the three months ended ~~March 31,~~September 30, 2022 as compared to the same period in ~~2021, as a result of increased revenue~~2021. The other revenues were primarily related to our HSRR program.

Cost of Sales. Cost of sales includes material and supply costs for the patient tests performed, costs related to HSRR products and other direct costs (primarily personnel costs, pathologist interpretation costs and rent) associated with the operations of our laboratory. Cost of sales increased by ~~$0.4~~$0.1 million for the three months ended ~~March 31,~~September 30, 2022 as compared to the same period in 2021. ~~The increase included a $0.2 million increase in both patient diagnostic costs and costs related to our HSRR program~~.

Gross Profit. Gross profit and gross margins were as follows:


	Dollars in Thousands								Dollars in Thousands
	Three Months Ended								Three Months Ended
	March 31,				Margin %				September 30,				Margin %
	2022		2021		2022		2021		2022		2021		2022		2021
Gross Profit	$	703	$	468	29	%	26	%	$	436	$	528	20	%	24	%

Gross margin was ~~29%~~20% of total net sales, for the three months ended ~~March 31,~~September 30, 2022, as compared to ~~26%~~24% of total net sales for the same period in 2021. Gross profit was approximately ~~$0.7~~$0.4 million and $0.5 million during the

Table of Contents

three months ended ~~March 31,~~September 30, 2022 and 2021, respectively. The gross margin increased during the three months ended March 31, 2022, as compared to the prior year period, as a result of an increase in patient diagnostic revenue and an increase in revenue from our HSRR program as discussed above. We operate a fully staffed CLIA and CAP certified clinical pathology and molecular laboratory. As such, it is necessary to maintain appropriate staffing levels to provide industry standard laboratory processing and reporting to ordering physicians. An increase in case volume will enable our laboratory to yield economies of scale and to leverage fixed expenses. ~~We anticipate case volume to increase during the remainder of 2022 and for our costs per case to improve as additional economies of scale are possible~~.

~~Table of Contents~~

Operating Expenses. Operating expenses primarily consist of personnel costs, professional fees, travel costs, facility costs, ~~stock based~~stock-based compensation costs and depreciation and amortization. Our operating expenses increased by ~~$2.9~~$0.7 million to ~~$5.5~~$3.7 million for the three months ended ~~March 31,~~September 30, 2022 as compared to the same period in 2021. The increase included an increase of ~~$0.8~~$0.5 million in sales and marketing expenses due mainly to increased personnel costs as we began to expand our product sales force, $0.2 million in research and development expenses due to increased personnel costs and operating supplies and $0.2 million in stock-based compensation expenses for the three months ended September 30, 2022 as compared to the prior year. These increases were partially offset by a $0.2 million decrease in general and administrative legal expenses.

During the three months ended September 30, 2022, we began to build out our product sales and support team and, as mentioned above, we incurred increased costs in our sales and marketing expenses as compared to prior periods. We also signed distribution agreements with two major US healthcare distributors who will be marketing and selling our HemeScreen products beginning in the fourth quarter 2022. In connection with these agreements and our anticipated product revenue growth in 2023, we expect sales and marketing expenses to increase in the coming quarters as we continue to build the infrastructure necessary to support increased product sales.

Other (Expense) Income. We recorded net other income of $0.1 million and $0.6 million for the three months ended September 30, 2022 and 2021, respectively. The amount for both periods is primarily attributable to non-cash income recorded on warrant revaluations.

Results of Operations for the Nine Months Ended September 30, 2022 and 2021

Net Sales. Net sales were as follows:


	Dollars in Thousands
	Nine Months Ended
	September 30,				Change
	2022		2021		$		%
Service revenue, net, less allowance for doubtful accounts	$	6,044	$	5,900	$	144	2	%
Other		977		514		463	90	%
Net Sales	$	7,021	$	6,414	$	607	9	%

Net sales for the nine months ended September 30, 2022 were approximately $7.0 million, an increase of $0.6 million as compared to the same period in 2021. During the nine months ended September 30, 2022, despite the fact that we had a decrease in cases processed, patient diagnostic service revenue increased $0.1 million as compared to the same period in 2021 due to better reimbursement rates achieved for the tests billed in the current year. We processed 3,037 cases during the nine months ended September 30, 2022 as compared to 3,354 cases during the same period in 2021, or a 9% decrease in cases. Other revenue increased $0.5 million for the nine months ended September 30, 2022 as compared to the same period in 2021. The increase is the result of a $0.6 million increase in revenues related to our HSRR program, partially offset by a $0.1 million decrease in other miscellaneous revenues.

Cost of Sales. Cost of sales includes material and supply costs for the patient tests performed, costs related to HSRR products and other direct costs (primarily personnel costs, pathologist interpretation costs and rent) associated with the operations of our laboratory. Cost of sales increased $0.4 million for the nine months ended September 30, 2022 as compared to the same period in 2021. The increase included increases in costs related to both service revenues and other revenues and was in line with the increase revenues discussed above.

Gross Profit. Gross profit and gross margins were as follows:

Table of Contents


	Dollars in Thousands
	Nine Months Ended
	September 30,				Margin %
	2022		2021		2022		2021
Gross Profit	$	1,912		1,747	27	%	27	%

Gross margin was 27% of total net sales, for the nine months ended September 30, 2022 and 2021, respectively. Gross profit was approximately $1.9 million and $1.7 million during the nine months ended September 30, 2022 and 2021, respectively.

Operating Expenses. Operating expenses primarily consist of personnel costs, professional fees, travel costs, facility costs, stock-based compensation costs and depreciation and amortization. Our operating expenses increased by $3.9 million to $12.4 million for the nine months ended September 30, 2022 as compared to the same period in 2021. The increase included the following: an increase of $0.6 million in general and administrative expenses due to a $0.3 million increase in personnel costs, ~~and~~ a ~~$0.4~~$0.1 million increase in legal fees, and a ~~$0.1~~$0.2 million increase in other ~~tax expenses. Operating expenses also include~~costs; an ~~increases~~increase of ~~$0.2~~$0.8 million in sales and marketing expenses ~~$0.1~~due primarily to increased personnel costs; an increase of $0.4 million in research and development expenses due to a $0.2 million increase in personnel costs and ~~$1.8~~a $0.2 million increase in ~~stock based~~operating supplies; and, a $2.1 million increase in stock-based compensation expenses for the ~~three~~nine months ended ~~March 31,~~September 30, 2022 as compared to the prior year.

Other (Expense) Income. We recorded net other income of ~~$0.2~~$0.6 million and ~~$0.7~~$0.4 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2022 and 2021, respectively. The ~~current year period~~ other income ~~of $0.2 million~~for the nine months ended September 30, 2022 is ~~primarily~~ attributable to non-cash income recorded on warrant revaluations.

~~During~~ The other income for the ~~three~~nine months ended ~~March 31,~~September 30, 2021 ~~the other income of $0.7 million~~ includes a $0.8 million ~~of a~~ gain on forgiveness of debt related to the forgiveness of our Paycheck Protection Program ~~(“PPP”)~~ Loan partially offset by $0.4 of non-cash expense ~~of $0.3 million from~~recorded on warrant ~~revaluations~~revaluations.

Liquidity and Capital Resources

Our working capital positions were as follows:


	Dollars in Thousands						Dollars in Thousands
	March 31, 2022		December 31, 2021		Change		September 30, 2022		December 31, 2021		Change
Current assets (including cash of $9,261 and $11,668 respectively)	$	11,387	$	13,478	$	(2,091)
Current assets (including cash of $5,144 and $11,668 respectively)							$	7,418	$	13,478	$	(6,060)
Current liabilities		4,395		4,213		182		4,410		4,213		197
Working capital	$	6,992	$	9,265	$	(2,273)	$	3,008	$	9,265	$	(6,257)

Analysis of Cash Flows – ~~Three~~Nine Months Ended ~~March 31,~~September 30, 2022 and 2021

Net Change in Cash. Cash decreased by ~~$2.4~~$6.5 million and ~~$0.4~~increased by $10.6 million during the ~~three~~nine months ended ~~March 31,~~September 30, 2022 and 2021, respectively.

Cash Flows Used in Operating Activities. The cash flows used in operating activities of approximately ~~$2.3~~$6.2 million during the ~~three~~nine months ended ~~March 31,~~September 30, 2022 included a net loss of ~~$4.6~~$9.9 million, an increase in accounts receivables of $0.5 million, a decrease accrued expenses and other liabilities of ~~$0.2~~$0.4 million, an increase in inventories of $0.1 million and a decrease in operating lease liabilities of $0.1 million. These were partially offset by a decrease in ~~inventories and~~ other assets of ~~$0.1~~$0.4 million, an increase in accounts payable of ~~$0.4~~$0.2 million and non-cash adjustments of ~~$2.5~~$4.2 million. The non-cash adjustments included ~~$0.1~~$0.2 million for the change in provision for losses on doubtful accounts. We routinely provide a reserve for doubtful accounts as a result of having limited in-network payer contracts. The other non-cash adjustments to net loss of approximately ~~$2.4~~$4.0 million include, among other things, depreciation and amortization, warrant revaluations and ~~stock based~~stock-based compensation. The cash flows used in operating activities of approximately ~~$1.3~~$5.2 million during the ~~three~~nine months ended ~~March 31,~~September 30, 2021 included a net loss of ~~$1.4~~$6.3 million, an increase in inventories ~~and other assets~~ of $0.3 million, an increase in finance lease ~~right-of-use~~right of use assets of less than $0.1 million, an increase in other assets of $0.3 million, a decrease in

Table of Contents

accounts payable, accrued expenses and other liabilities of ~~$0.2~~$0.4 million and a decrease in operating lease liabilities of ~~$0.1~~$0.2 million. These were partially offset by ~~an increase~~a decrease in accounts ~~payable~~receivable of $0.2 million and non-cash adjustments of ~~$0.5~~$2.2 million.

Cash Flows Used In Investing Activities. Cash flows used in investing activities were ~~less than $0.1~~$0.2 million and ~~$0.2~~$0.6 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2022 and 2021, respectively, resulting from purchases of property and equipment.

Cash Flows Used in or Provided by Financing Activities. Cash flows used by financing activities totaled $0.1 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2022, which included payments on our long-term debt and finance lease obligations of $0.2 million partially offset by $0.1 ~~million.~~million of proceeds from the issuance of common stock. Cash flows provided by financing activities totaled ~~$1.1~~$16.3 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2021, which included proceeds of ~~$1.3~~$16.2 million from the issuance of common stock ~~to Lincoln Park under the LP 2020 Purchase~~

~~Table of Contents~~

~~Agreement. This amount was~~and $0.4 million from warrant exercises. These were partially offset by payments on our long-term debt and finance lease obligations of ~~less than~~ $0.1 million and payments on common stock warrant liabilities of $0.1 million.

For further information regarding the Company’s future funding requirements, see the Going Concern disclosure in Note 1 of the Notes to Unaudited Condensed Consolidated Financial Statements included with this Quarterly Report on Form 10-Q.

Off-Balance Sheet Arrangements

At each of ~~March 31,~~September 30, 2022 and December 31, 2021, we did not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

Contractual Obligations and Commitments

No significant changes to contractual obligations and commitments occurred during the ~~three~~nine months ended ~~March 31,~~September 30, 2022, as compared to those disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the Securities and Exchange Commission on March 30, 2022.

Critical Accounting Policies and Estimates

Accounting policies used in the preparation of our financial statements may involve the use of management judgments and estimates. Certain of our accounting policies are considered critical as they are both important to the portrayal of our financial statements and require significant or complex judgments on the part of management. Our judgments and estimates are based on experience and assumptions that we believe are reasonable under the circumstances. Further, we evaluate our judgments and estimates from time to time as circumstances change. Actual financial results based on judgments or estimates may vary under different assumptions or circumstances. Our critical accounting policies are discussed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the Securities and Exchange Commission on March 30, 2022.

Recently Issued Accounting Pronouncements

See the accompanying unaudited condensed consolidated financial statements and Note 2 - “Summary of Significant Accounting Policies” in the Notes to unaudited condensed consolidated financial statements for additional information regarding recently issued accounting pronouncements.

Impact of Inflation

Inflation generally affects us with increased cost of labor and operating supplies. We do not believe that price inflation ~~or deflation~~ had a material adverse effect on our financial condition or results of operations during the periods presented.

Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are a smaller reporting company, as defined by Rule 12b-2 of the Securities Exchange Act of 1934, as amended, and are not required to provide the information required under this item.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this Quarterly Report on Form 10-Q, management performed, with the participation of our Chief Executive Officer and Interim Chief Financial Officer, an evaluation of the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Our disclosure controls and procedures are designed to provide reasonable assurance

~~Table of Contents~~

that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission (the “SEC”), and that such information is accumulated and communicated to management including our Chief Executive Officer and our Interim Chief Financial Officer, to allow timely decisions regarding required disclosures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and no evaluation of controls and procedures can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. Management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation, the Chief Executive Officer and Interim Chief Financial Officer concluded that our disclosure controls and procedures were effective at a reasonable assurance level as of ~~March 31,~~September 30, 2022.

Changes in Internal Control over Financial Reporting

We have evaluated the changes in our internal control over financial reporting that occurred during the three months ended ~~March 31,~~September 30, 2022 and concluded that there have not been any changes that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

3134

Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The outcome of legal proceedings and claims brought against us are subject to significant uncertainty. Therefore, although management considers the likelihood of such an outcome to be remote, if one or more of these legal matters were resolved against us in the same reporting period for amounts in excess of management’s expectations, our financial statements for such reporting period could be materially adversely affected. In general, the resolution of a legal matter could prevent us from offering our services or products to others, could be material to our financial condition or cash flows, or both, or could otherwise adversely affect our operating results.

The Company is involved in legal proceedings related to matters, which are incidental to its business and is delinquent on the payment of outstanding accounts payable for certain vendors and suppliers who have taken or have threatened to take legal action to collect such outstanding amounts. See below for a discussion on these matters.

CPA Global provides us with certain patent management services. OnAs previously reported, on February 6, 2017, CPA Global claimed that we owed approximately $0.2 million for certain patent maintenance services rendered. CPA Global has not filed claims against us in connection with this allegation. A liability of less than $0.1 million has been recorded and is reflected in accounts payable within the accompanying condensed consolidated balance sheets at ~~March 31,~~September 30, 2022 and December 31, 2021.

Item 1A. Risk Factors

As disclosed in “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021, there are a number of risks and uncertainties that may have a material effect on the operating results of our business and our financial condition. The following information updates, and should be read in conjunction with, the factors discussed in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021, and other filings we make with the Securities and Exchange Commission, which could materially affect our business, financial condition or future results. The risks described in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or operating results.

We have incurred losses since our inception and expect to incur losses for the foreseeable future. We cannot be certain that we will achieve or sustain profitability.

We have incurred losses since our inception and expect to incur losses in the future. ~~As of March 31,~~For the nine months ended September 30, 2022, we had a net loss of ~~$4.6~~$9.9 million ~~working capital of $7.0 million~~ and had net cash used in operating activities of ~~$2.3~~$6.2 million. As of September 30, 2022, we had working capital of $3.0. To date, we have experienced negative cash flow from development of our diagnostic technology, as well as from the costs associated with establishing a laboratory and building a sales force to market our products and services. We expect to incur substantial net losses for the foreseeable future to further develop and commercialize our diagnostic technology. We also expect that our selling, general and administrative expenses will ~~continue to increase due to the additional costs associated~~

3235

Table of Contents

continue to increase due to the additional costs associated with market development activities and expanding our staff to sell and support our products. Our ability to achieve or, if achieved, sustain profitability is based on numerous factors, many of which are beyond our control, including the market acceptance of our products, competitive product development and our market penetration and margins. We may never be able to generate sufficient revenue to achieve or, if achieved, sustain profitability.

Because of the numerous risks and uncertainties associated with further development and commercialization of our diagnostic technology and any future tests, we are unable to predict the extent of any future losses or when we will become profitable, if ever. We may never become profitable, and you may never receive a return on an investment in our securities. An investor in our securities must carefully consider the substantial challenges, risks and uncertainties inherent in the development and commercialization of tests in the medical diagnostic industry. We may never successfully commercialize our diagnostic technology or any future tests, and our business may fail.

We may need to raise substantial additional capital to commercialize our diagnostic technology, and our failure to obtain funding when needed may force us to delay, reduce or eliminate our product development programs or collaboration efforts or force us to restrict or cease operations.

As of ~~March 31,~~September 30, 2022, our cash balance was ~~$9.3~~$5.1 million and our working capital was approximately ~~$7.0~~$3.0 million. Due to our recurring losses from operations and the expectation that we will continue to incur losses in the future, we may be required to raise additional capital to complete the development and commercialization of our current product candidates and to pay off our obligations. To date, to fund our operations and develop and commercialize our products, we have relied primarily on equity and debt financings. In future periods, when we seek additional capital, we may seek to sell additional equity and/or debt securities or to obtain a credit facility, which we may not be able to do on favorable terms, or at all. Our ability to obtain additional financing will be subject to a number of factors, including market conditions, our operating performance and investor sentiment. If we are unable to raise additional capital when required or on acceptable terms, we may have to significantly delay, scale back or discontinue the development and/or commercialization of one or more of our product candidates, restrict or cease our operations or obtain funds by entering into agreements on unattractive terms.

We are not currently in compliance with the minimum bid price rule of the Nasdaq Capital Market, and if we cannot regain and maintain compliance, our securities may be delisted, which could negatively impact the price of our securities and hinder our ability to raise capital.

On October 28, 2022, we received a letter from the Nasdaq Capital Market (“Nasdaq”) notifying us that for the past 30 consecutive business days, the closing bid price per share of our common stock was below $1.00, the minimum bid price requirement for continued listing on Nasdaq pursuant to Nasdaq Listing Rule 5550(a)(2) (the “Bid Price Rule”). As a result, Nasdaq notified us that we were not in compliance with the Bid Price Rule. The notice from Nasdaq has no immediate effect on the listing of the shares of our common stock. Nasdaq provided us until April 26, 2023 to regain compliance with the Bid Price Rule.

To regain compliance with the Bid Price Rule, the closing bid price of our common stock must meet or exceed $1.00 per share for a minimum of ten consecutive business days during the 180-calendar day grace period. If our common stock does not regain compliance with the Bid Price Rule during this grace period, we may be eligible for an additional period of 180 calendar days provided that we meet certain requirements.

We are presently evaluating various courses of action to regain compliance with the Bid Price Rule but there can be no assurance that we will be able to regain compliance.

If Nasdaq delists our securities, we could face significant consequences, including:

●

a limited availability for market quotations for our securities;

●

reduced liquidity with respect to our securities;

●

a determination that our common stock is a “penny stock,” which will require brokers trading in our common stock to adhere to more stringent rules and possibly result in reduced trading;

Table of Contents

●

reduced activity in the secondary trading market for our common stock;

●

reduced or limited amount of news and analyst coverage; and

●

a decreased ability to issue additional securities or obtain additional financing in the future.

These factors could result in lower prices and larger spreads in the bid and ask prices for our common stock and would substantially impair our ability to raise additional funds and could result in a loss of institutional investor interest and fewer development opportunities for us.

We face risks related to health pandemics and other widespread outbreaks of contagious disease, including ~~the novel coronavirus,~~ COVID-19, which could significantly disrupt our operations and impact our financial results.

The ongoing COVID-19 pandemic is evolving, continues to spread globally, and to date has led to the implementation of various responses, including government-imposed quarantines, closure of non-essential business, work-from-home directives, travel restrictions, physical distancing, shelter-in-place orders and other public health safety measures. Despite recent progress in the administration of vaccines, both the outbreak of recent variants, including Delta and Omicron, and the related containment and mitigation measures that have been put into place across the globe, have had an adverse impact on the global economy and our business, the severity and duration of which are uncertain. The COVID-19 pandemic continues to have a significant impact, both direct and indirect, on businesses and commerce, as worker shortages have occurred; supply chains have been disrupted; facilities and production have been suspended; and demand for certain goods and services may be slow to return to pre-pandemic levels, if they return to pre-pandemic levels. In response to the COVID-19 pandemic, many of our employees are continuing to work remotely outside of our offices. Additionally, while our laboratory operations resumed to near-normal capacity, we may continue to experience challenges in procuring materials and supplies in a consistently timely manner due to COVID-19-related supply chain issues. The demand for COVID-19 vaccines and potential for manufacturing facilities and materials to be commandeered under the Defense Production Act of 1950, or equivalent foreign legislation, may make it more difficult to obtain materials or manufacturing. If any of our third-party manufacturers is adversely impacted by the COVID-19 pandemic or if they divert resources or manufacturing capacity to accommodate the development or manufacture of COVID-19 ~~coronavirus~~ vaccines, our supply chain may be disrupted, limiting our ability to produce our diagnostic tests.

Going forward, we expect that challenges to our business will continue. We have been and will continue to be prudent in managing through this economic crisis. Digital connectivity is now fundamental to the continuity of our business operations. We continually engage our employees and customers in keeping safe. We monitor adherence to governmental guidelines. We have employed remote work where possible. In this unchartered time, we recognize the need for frequent and transparent communication to all parties. ~~As necessary,~~

We depend on certain technologies that are licensed to us. We do not control these technologies and any loss of our rights to them could prevent us from selling some of our products.

On September 1, 2022, we terminated the license agreement with Dana-Farber pursuant to which we previously licensed our ICP technology. For more information regarding this license agreement termination, please see “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Recent Developments”. In the future, we may enter into other license agreements with third parties for certain licensed technologies that are, or may become, relevant to the products we market, or plan to market. In addition, we may elect to license third party intellectual property to further our business objectives and/or as needed for freedom to operate for our products. We do not and will ~~provide additional information~~not own the patents, patent applications or other intellectual property rights that are the subject of the Dana-Farber license or these other future licenses. Our rights to use these technologies and employ the inventions claimed in the licensed patents, patent applications and other intellectual property rights are or will be subject to the continuation of and compliance with the terms of those licenses.

We might not be able to obtain licenses to technology or other intellectual property rights that we require. Even if such licenses are obtainable, they may not be available at a reasonable cost or multiple licenses may be needed for the same product (e.g., stacked royalties). We could therefore incur substantial costs related to royalty payments for licenses

3337

Table of Contents

~~related~~obtained from third parties, which could negatively affect our gross margins. Further, we could encounter delays in product introductions, or interruptions in product sales, as we develop alternative methods or products.

In some cases, we do not or may not control the prosecution, maintenance, or filing of the patents or patent applications to ~~this economic condition, including~~which we hold licenses, or the ~~impact to our future operating results due to downturns~~enforcement of these patents against third parties. As a result, we cannot be certain that drafting or prosecution of the licensed patents and patent applications by the licensors have been or will be conducted in ~~global economies~~compliance with applicable laws and ~~financial markets.~~regulations or will result in valid and enforceable patents and other intellectual property rights.

Inflation may continue to rise and increase our operating costs.

~~For~~Over the ~~year~~twelve months ended ~~March~~June 2022, the US Bureau of Labor and Statistics reported that inflation increased ~~8.5~~9.1 percent as against prices from ~~March~~June 2021. This represents the largest 12-month advance since 1981. The inflation increase over the twelve months ended September 2022 was 8.2 percent. Rising inflation has the potential to adversely affect our liquidity, business, financial condition and results of operations by increasing our overall cost structure. Although we may take measures to mitigate the impact of this inflation, if these measures are not effective, our business, financial condition, results of operations and liquidity could be materially adversely affected. Even if such measures are effective, there could be a difference between the timing of when these beneficial actions impact our results of operations and when the cost inflation is incurred.

Recent volatility in capital markets and lower market prices for our securities may affect our ability to access new capital through sales of shares of our common stock or issuance of indebtedness, which may harm our liquidity, limit our ability to grow our business, or improve our operating infrastructure and restrict our ability to compete in our markets.

Our operations consume substantial amounts of cash, and we intend to continue to make significant investments to support our business growth, respond to business challenges or opportunities, develop new solutions, retain or expand our current levels of personnel, improve our existing solutions, and enhance our operating infrastructure. Our future capital requirements may be significantly different from our current estimates and will depend on many factors, including the need to:

●

finance unanticipated working capital requirements;

●

develop or enhance our technological infrastructure and our existing solutions;

●

pursue acquisitions or other strategic relationships; and

●

respond to competitive pressures.

Accordingly, we may need to pursue equity or debt financings to meet our capital needs. With uncertainty in the capital markets and other factors, such financing may not be available on terms favorable to us or at all. If we raise additional funds through further issuances of equity or convertible debt securities, our existing stockholders could suffer significant dilution, and any new equity securities we issue could have rights, preferences, and privileges superior to those of holders of our common stock. Any debt financing secured by us in the future could involve additional restrictive covenants relating to our capital-raising activities and other financial and operational matters, which may make it more difficult for us to obtain additional capital and to pursue business opportunities, including potential acquisitions. If we are unable to obtain adequate financing or financing on terms satisfactory to us, we could face significant limitations on our ability to invest in our operations and otherwise suffer harm to our business.

3438

Table of Contents

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Item 6. Exhibits

(a)

Exhibits



~~10.1~~		~~Payroll and Position Change Notice dated March 21, 2022 between the Company and Matthew Gage (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on March 21, 2022).~~

31.1		Certification of Principal Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.

31.2		Certification of Principal Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.

32.1*		Certification of Principal Executive Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.

32.2*		Certification of Principal Financial Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.

101.INS		Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH		Inline XBRL Taxonomy Extension Schema Document

101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document

104		Cover Page Interactive Data File ~~- the cover page interactive data file does not appear~~– formatted as inline XBRL with applicable taxonomy extension information contained in ~~the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.~~Exhibits 101.

* This certification is not deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent that the Registrant specifically incorporates it by reference

3539

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	PRECIPIO, INC.

Date: ~~May 11,~~November 10, 2022	By:	/S/ ILAN DANIELI
		Ilan Danieli
		Chief Executive Officer (Principal Executive Officer)


Date: ~~May 11,~~November 10, 2022	By:	/S/ MATTHEW GAGE
		Matthew Gage
		Interim Chief Financial Officer (Principal Financial and Accounting Officer)

3640


	Three Months Ended March 31,
	2022		2021
SALES:
Service revenue, net	$	2,005	$	1,944
Other revenue		522		167
Revenue, net of contractual allowances and adjustments		2,527		2,111
Adjustment for allowance for doubtful accounts		(80)		(287)
Net sales		2,447		1,824
COST OF SALES:
Cost of service revenue		1,536		1,300
Cost of other revenue		208		56
Total cost of sales		1,744		1,356
Gross profit		703		468
OPERATING EXPENSES:
Operating expenses		5,512		2,605
OPERATING LOSS		(4,809)		(2,137)
OTHER INCOME (EXPENSE):
Interest income (expense), net		2		(7)
Warrant revaluation		222		(118)
Gain on settlement of liability		1		17
Gain on forgiveness of Paycheck Protection Program loan		–		794
Total other income		225		686
LOSS BEFORE INCOME TAXES		(4,584)		(1,451)
INCOME TAX EXPENSE		0		0
NET LOSS		(4,584)		(1,451)

Less: Net income attributable to noncontrolling interest in joint venture		(6)		(1)
NET LOSS ATTRIBUTABLE TO PRECIPIO, INC. COMMON STOCKHOLDERS	$	(4,590)	$	(1,452)

BASIC AND DILUTED LOSS PER COMMON SHARE	$	(0.20)	$	(0.08)
BASIC AND DILUTED WEIGHTED-AVERAGE SHARES OF COMMON STOCK OUTSTANDING		22,708,587		17,864,342


Dollars in Thousands
			Three Months Ended March 31, 2022
			Bridge Note		Total Warrant
			Warrant Liabilities		Liabilities
Beginning balance at January 1			$	606	$	606
Total gains:
Revaluation recognized in earnings				(222)		(222)
Balance at March 31			$	384	$	384

	Three Months Ended March 31, 2021
	2016 Warrant		Bridge Note		Total Warrant
	Liability		Warrant Liabilities		Liabilities
Beginning balance at January 1	$	130	$	1,195	$	1,325
Total losses:
Revaluation recognized in earnings		–		118		118
Deductions – warrant liability settlement		(130)		–		(130)
Balance at March 31	$	–	$	1,313	$	1,313