UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)


☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	For the quarterly period ended June 30,~~, 2022~~ 2023

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	For the transition period from to

Commission File No. 001-37704

DarioHealth Corp.

(Exact name of registrant as specified in its charter)

Delaware	45-2973162
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)


18 W. 18th St.
New York, New York	10011
(Address of Principal Executive Offices)	(Zip Code)

(972)-4 770-6377

(Registrant’s telephone number, including area code)

n/a

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of exchange on which registered
Common Stock, par value $0.0001 per share	DRIO	The Nasdaq Capital Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

☐	Large accelerated filer	☐	Accelerated filer
☒	Non-accelerated filer	☒	Smaller reporting company
		☐	Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of August ~~10, 2022,~~8, 2023, the registrant had ~~22,979,129~~27,229,544 shares of common stock outstanding.

When used in this quarterly report, the terms “DarioHealth,” ~~“the Company,~~the “Company,” “we,” “our,” and “us” refer to DarioHealth Corp., a Delaware corporation, our subsidiaries LabStyle Innovation Ltd. ~~and Upright Technologies Ltd.~~, ~~each of which are~~an Israeli ~~companies, and Upright Technologies Inc. and~~company, PsyInnovations Inc., ~~each~~ a Delaware company, and DarioHealth India Services Pvt. Ltd., an Indian company. “Dario” is registered as a trademark in the United States, Israel, China, Canada, Hong Kong, South Africa, Japan, Costa Rica and Panama. “DarioHealth” is registered as a trademark in the United States and Israel.

Table of Contents

DarioHealth Corp.

Quarterly Report on Form 10-Q

TABLE OF CONTENTS

		Page

Cautionary Note Regarding Forward-Looking Statements		3

PART 1-1 - FINANCIAL INFORMATION

Item 1.	Interim Consolidated Financial Statements (unaudited)	F-1

	Interim Consolidated Balance Sheets	F-2 – F-3

	Interim Consolidated Statements of Comprehensive Loss	F-4

	Interim Statements of Stockholders’ Equity	F-5 ~~– F- 6~~

	Interim Consolidated Statements of Cash Flows	F-7

	Notes to Interim Consolidated Financial Statements	F-8 – ~~F-24~~F-26

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	4

Item 4.	Control and Procedures	1211

PART ~~II-~~II - OTHER INFORMATION		1312

Item 1A.	Risk Factors	1312

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	13

Item 6.	Exhibits	13

SIGNATURES		1514

Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain information set forth in this Quarterly Report on Form 10-Q, including in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere herein may address or relate to future events and expectations and as such constitutes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Statements which are not historical reflect our current expectations and projections about our future results, performance, liquidity, financial condition, prospects and opportunities and are based upon information currently available to us and our management and their interpretation of what is believed to be significant factors affecting our business, including many assumptions regarding future events. Such forward-looking statements include statements regarding, among other things:

●

our current and future capital requirements and our ability to satisfy our capital needs through financing transactions or otherwise;

●

our product launches and market penetration plans;

●

the execution of agreements with various providers for our solution;

●

our ability to maintain our relationships with key partners, including Sanofi U.S. Services Inc. (“Sanofi”) ;

●

our ability to complete required clinical trials of our product and obtain clearance or approval from the United States Food and Drug Administration (the “FDA”), or other regulatory agencies in different jurisdictions;

●

our ability to maintain or protect the validity of our U.S. and other patents and other intellectual property;

●

our ability to retain key executive members;

●

our ability to internally develop new inventions and intellectual property;

●

the impact of the COVID-19 pandemic on our manufacturing, sales, business plan and the global economy;

●

interpretations of current laws and the passages of future laws; and

●

acceptance of our business model by investors.

Forward-looking statements, which involve assumptions and describe our future plans, strategies, and expectations, are generally identifiable by use of the words “may,” “should,” “would,” “could,” “scheduled,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” “seek,” or “project” or the negative of these words or other variations on these words or comparable terminology. Actual results, performance, liquidity, financial condition and results of operations, prospects and opportunities could differ materially and perhaps substantially from those expressed in, or implied by, these forward-looking statements as a result of various risks, uncertainties and other factors. These statements may be found under the section of our Annual Report on Form 10-K for the year ended December 31, ~~202~~12022 (filed on March 2~~2, 202~~2)9, 2022) entitled “Risk Factors” as well as in our other public filings.

In light of these risks and uncertainties, and especially given the start-up nature of our business, there can be no assurance that the forward-looking statements contained herein will in fact occur. Readers should not place undue reliance on any forward-looking statements. Except as expressly required by the federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason.

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

INTERIM CONSOLIDATED FINANCIAL STATEMENTS

AS OF JUNE 30, ~~2022~~2023

UNAUDITED

INDEX

		Page
Interim Consolidated Balance Sheets		F-2 – F-3

Interim Consolidated Statements of Comprehensive Loss		F-4

Interim Statements of Stockholders’ Equity		F-5 ~~– F-~~ 6

Interim Consolidated Statements of Cash Flows		F-7

Notes to Interim Consolidated Financial Statements		F-8 – F-2426

F-1

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

INTERIM CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands


	June 30,		December 31,		June 30,		December 31,
	2022		2021		2023		2022
	Unaudited				Unaudited
ASSETS

CURRENT ASSETS:
Cash and cash equivalents	$	67,949	$	35,808	$	52,602	$	49,357
Short-term restricted bank deposits		177		192		393		165
Trade receivables		3,138		1,310		4,821		6,416
Inventories		8,347		6,228		5,914		7,956
Other accounts receivable and prepaid expenses		2,833		2,067		2,047		1,630

Total current assets		82,444		45,605		65,777		65,524

NON-CURRENT ASSETS:
Deposits		9		20		6		6
Operating lease right of use assets		212		287		1,071		1,206
Long-term assets		71		57		170		111
Property and equipment, net		773		702		817		788
Intangible assets, net		12,190		12,460		7,678		9,916
Goodwill		41,640		41,640		41,640		41,640

Total non-current assets		54,895		55,166		51,382		53,667

Total assets	$	137,339	$	100,771	$	117,159	$	119,191

The accompanying notes are an integral part of the unaudited interim consolidated financial statements.

F-2

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

INTERIM CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands (except stock and stock data)

June 30,

December 31,


2022

2021

Unaudited

LIABILITIES AND STOCKHOLDERS’ EQUITY



CURRENT LIABILITIES:





Trade payables

$
3,280

$
5,109

Deferred revenues

999

1,195

Operating lease liabilities

137

266

Other accounts payable and accrued expenses

6,806

7,806

Earn-out liability

1,764

825

Total current liabilities

12,986

15,201

NON-CURRENT LIABILITIES

Operating lease liabilities

52

21

Long-term loan

23,061

—

Warrant liability

1,588

—

Total non-current liabilities

24,701

21

STOCKHOLDERS’ EQUITY

Common stock of $0.0001 par value - Authorized: 160,000,000 shares at June 30, 2022 (unaudited) and December 31, 2021; Issued and Outstanding: 22,860,044 and 16,573,420 shares at June 30, 2022 (unaudited) and December 31, 2021, respectively

2

2

Preferred stock of $0.0001 par value - Authorized: 5,000,000 shares at June 30, 2022 (unaudited) and December 31, 2021; Issued and Outstanding: 10,797 and 11,927 shares at June 30, 2022 (unaudited) and December 31, 2021, respectively

*) -

*) -

Additional paid-in capital

356,492

307,561

Accumulated deficit

(256,842)

(222,014)

Total stockholders’ equity

99,652

85,549

Total liabilities and stockholders’ equity

$
137,339

$
100,771


	June 30,		December 31,
	2023		2022
	Unaudited
LIABILITIES AND STOCKHOLDERS’ EQUITY

CURRENT LIABILITIES:
Trade payables	$	1,451	$	2,322
Deferred revenues		789		1,320
Operating lease liabilities		145		293
Other accounts payable and accrued expenses		5,691		6,592
Loan, current		—		8,823

Total current liabilities		8,076		19,350

NON-CURRENT LIABILITIES
Operating lease liabilities		885		827
Long-term loan		29,094		18,105
Warrant liability		664		910
Other long-term liabilities		36		—

Total non-current liabilities		30,679		19,842

STOCKHOLDERS’ EQUITY
Common stock of $0.0001 par value - authorized: 160,000,000 shares; issued and outstanding: 26,784,674 and 25,724,470 shares on June 30, 2023 and December 31, 2022, respectively		3		3
Preferred stock of $0.0001 par value - authorized: 5,000,000 shares; issued and outstanding: 18,959 and 3,567 shares on June 30, 2023 and December 31, 2022, respectively		*) -		*) -
Additional paid-in capital		395,352		365,846
Accumulated deficit		(316,951)		(285,850)

Total stockholders’ equity		78,404		79,999

Total liabilities and stockholders’ equity	$	117,159	$	119,191

*) - Represents an amount lower than $1

The accompanying notes are an integral part of the unaudited interim consolidated financial statements.

F-3

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

U.S. dollars in thousands (except stock and stock data)

Three months ended

Six months ended

June 30,

June 30,


2022

2021

2022

2021

Unaudited

Unaudited

Revenues

$
6,183

$
5,261

$
14,242

$
8,856

Cost of revenues (excluding amortization shown separately below)

3,951

3,033

7,093

5,172

Amortization of acquired intangible assets

1,094

720

2,026

1,095

Gross profit

1,138

1,508

5,123

2,589

Operating expenses:

Research and development

$
4,137

$
3,742

$
10,064

$
6,397

Sales and marketing

9,297

9,648

18,832

16,780

General and administrative

5,059

6,121

9,454

11,742

Total operating expenses

18,493

19,511

38,350

34,919

Operating loss

17,355

18,003

33,227

32,330

Total financial (income) expenses, net

672

(238)

716

401

Loss before taxes

18,027

17,765

33,943

32,731

Income Tax

1

—

1

—

Net loss

$
18,028

$
17,765

$
33,944

$
32,731

Other comprehensive income (loss):

Deemed dividend

433

488

884

1,032

Net loss attributable to shareholders

$
18,461

$
18,253

$
34,828

$
33,763

Net loss per share:

Basic and diluted loss per share

$
0.74

$
0.99

$
1.43

$
1.85

Weighted average number of common stock used in computing basic and diluted net loss per share

22,426,019

15,691,359

21,925,089

15,460,758


	Three months ended				Six months ended
	June 30,				June 30,
	2023		2022		2023		2022

	Unaudited				Unaudited
Revenues:
Services	$	4,149	$	3,265	$	9,406	$	8,249
Consumer hardware		2,003		2,918		3,812		5,993
Total revenues		6,152		6,183		13,218		14,242

Cost of revenues:
Services		1,625		1,259		3,102		1,711
Consumer hardware		1,359		2,692		2,699		5,382
Amortization of acquired intangible assets		1,094		1,094		2,175		2,026
Total cost of revenues		4,078		5,045		7,976		9,119

Gross profit		2,074		1,138		5,242		5,123

Operating expenses:
Research and development	$	5,222	$	4,137	$	10,387	$	10,064
Sales and marketing		6,460		9,297		12,800		18,832
General and administrative		4,412		5,059		8,483		9,454

Total operating expenses		16,094		18,493		31,670		38,350

Operating loss		14,020		17,355		26,428		33,227

Total financial expenses, net		2,565		672		2,982		716

Loss before taxes		16,585		18,027		29,410		33,943

Income Tax		—		1		—		1

Net loss	$	16,585	$	18,028	$	29,410	$	33,944

Other comprehensive loss:
Deemed dividend	$	1,691	$	433	$	1,691	$	884

Net loss attributable to shareholders	$	18,276	$	18,461	$	31,101	$	34,828

Net loss per share:

Basic and diluted loss per share of common stock	$	0.58	$	0.74	$	1.03	$	1.43
Weighted average number of common stock used in computing basic and diluted net loss per share		28,186,345		22,426,019		27,879,881		21,925,089

The accompanying notes are an integral part of the unaudited interim consolidated financial statements.

F-4

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

INTERIM STATEMENTS OF STOCKHOLDERS’ EQUITY ~~(UNAUDITED)~~

~~U.S. dollars in thousands (except stock and stock data)~~

Additional

Total

Common Stock

Preferred Stock

paid-in

Accumulated

stockholders’

Number

Amount

Number

Amount

capital

deficit

equity
Balance as of December 31, 2021(audited)

16,573,420

$
2

11,927

$
*)-

$
307,561

$
(222,014)

$
85,549

Exercise of warrants

81,221

*)-

—

—

—

—

—
Issuance of common stock to directors and employees

24,191

*)-

—

—

161

—

161
Issuance of common stock to consultants and service provider

4,983

*)-

—

—

113

—

113
Conversion of preferred stock to common stock

316,052

*)-

(1,030)

*)-

-

—

*)-
Deemed dividend related to issuance of preferred stock

—

—

—

—

451

(451)

—
Issuance of warrants to service providers

—

—

—

—

1,301

—

1,301
Stock-based compensation

139,982

*)-

—

—

3,768

—

3,768
Issuance of common stock and pre-funded warrants, net of issuance cost

4,674,454

*)-

—

—

38,023

—

38,023
Issuance of Common Stock, net of issuance cost upon Acquisition of Physimax Technologies Ltd.

256,660

*)-

—

—

1,186

—

1,186
Net loss

—

—

—

—

-

(15,916)

(15,916)

Balance as of March 31, 2022 (unaudited)

22,070,963

$
2

10,897

$
*)-

$
352,564

$
(238,381)

$
114,185

Issuance of common stock to consultants and service provider

7,977

*)-

—

—

74

—

74
Conversion of preferred stock to common stock

23,365

*)-

(100)

*)-

—

—

*)-
Deemed dividend related to issuance of preferred stock

—

—

—

—

433

(433)

-
Issuance of warrants to service providers

—

—

—

—

557

—

557
Stock-based compensation

816,396

—

—

—

2,998

—

2,998
Repurchase and retirement of common stock

(58,657)

*)-

—

—

(134)

—

(134)
Net loss

—

—

—

—

—

(18,028)

(18,028)

Balance as of June 30, 2022 (unaudited)

22,860,044

$
2

10,797

$
*)-

356,492

(256,842)

99,652

*) Represents an amount lower than $1.

~~The accompanying notes are an integral part of the unaudited interim consolidated financial statements.~~

~~F-5~~

~~Table of Contents~~

~~DARIOHEALTH CORP. AND ITS SUBSIDIARIES~~

~~INTERIM~~~~STATEMENTS OF STOCKHOLDERS’ EQUITY~~(UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

Additional

Total

Common Stock

Preferred Stock

paid-in

Accumulated

shareholders'

Number

Amount

Number

Amount

capital

deficit

equity
Balance as of December 31, 2020 (audited)

8,119,493

$
*)-

15,823

$
*)-

$
171,399

$
(143,248)

$
28,151

Payment for executives and directors under Stock for Salary Program

5,579

*)-

—

—

72

—

72
Exercise of options

33,773

*)-

—

—

201

—

201
Exercise of placement agent warrants

92,575

*)-

—

—

-

—

*)-
Exercise of warrants

219,760

*)-

—

—

633

—

633
Issuance of common stock to consultants and service provider

102,667

*)-

—

—

1,484

—

1,484
Conversion of preferred stock to common stock

802,061

*)-

(3,423)

*)-

-

—

*)-
Deemed dividend related to issuance of preferred stock

—

—

—

—

544

(544)

—
Issuance of warrants to service providers

—

—

—

—

846

—

846
Stock-based compensation

1,056,643

*)-

—

—

2,036

—

2,036
Issuance of common stock, net of issuance cost

3,278,688

*)-

—

—

64,877

—

64,877
Issuance of common stock upon acquisition of Upright Technologies Ltd.

1,687,612

*)-

—

—

28,933

—

28,933
Net loss

—

—

—

—

—

(14,966)

(14,966)

Balance as of March 31, 2021 (unaudited)

15,398,851

$
*)-

12,400

$
*)-

$
271,025

$
(158,758)

$
112,267

Payment for executives and directors under Stock for Salary Program

1,754

*)-

—

—

27

—

27
Exercise of options

6,772

*)-

—

—

55

—

55
Exercise of placement agent warrants

18,486

*)-

—

—

—

—

—
Exercise of warrants

232

*)-

—

—

—

—

—
Issuance of common stock to consultants and service provider

72,754

*)-

—

—

889

—

889
Conversion of preferred stock to common stock

64,369

*)-

(278)

*)-

—

—

—
Deemed dividend related to issuance of preferred stock

—

—

—

—

488

(488)

—
Issuance of warrants to service providers

—

—

—

—

1,951

—

1,951
Stock-based compensation

(500)

*)-

—

—

2,595

—

2,595
Issuance of common stock upon acquisition of PsyInnovations Inc.(dba WayForward)

768,124

*)-

—

—

18,094

—

18,094
Net loss

—

—

—

—

—

(17,765)

(17,765)

Balance as of June 30, 2021 (unaudited)

16,330,842

$
*)-

12,122

$
*)-

$
295,124

$
(177,011)

$
118,113


							Additional				Total
	Common Stock			Preferred Stock			paid-in		Accumulated		stockholders’
Three Months Ended June 30, 2023	Number	Amount		Number	Amount		capital		deficit		equity
Balance as of March 31, 2023 (audited)	25,875,295	$	3	3,557	$	*)-	$	370,702	$	(298,675)	$	72,030

Exercise of options	4,800		*)-	—		—		*)-		—		—
Extinguishment of preferred stock in connection with preferred stock modification	—		—	—		—		984		(984)		—
Deemed dividend related to issuance of preferred stock	—		—	—		—		707		(707)		—
Issuance of warrants to service providers	—		—	—		—		595		—		595
Issuance of warrants related to loan agreement, net of issuance cost	—		—	—		—		1,389		—		1,389
Stock-based compensation	472,199		*)-	—		—		4,697		—		4,697
Issuance of common stock and preferred stock, net of issuance cost	355,743		*)-	15,402		*)-		16,278		—		16,278
Release of common stock related to earnout consideration	76,637		*)-	—		—		—		—		—
Net loss	—		—	—		—		—		(16,585)		(16,585)

Balance as of June 30, 2023 (unaudited)	26,784,674	$	3	18,959	$	*)-	$	395,352	$	(316,951)	$	78,404

							Additional				Total
	Common Stock			Preferred Stock			paid-in		Accumulated		stockholders’
Six Months Ended June 30, 2023	Number	Amount		Number	Amount		capital		deficit		equity
Balance as of December 31, 2022 (audited)	25,724,470	$	3	3,567	$	*)-	$	365,846	$	(285,850)	$	79,999

Exercise of options	4,800		*)-	—		—		*)-		—		—
Extinguishment of preferred stock in connection with preferred stock modification	—		—	—		—		984		(984)		—
Deemed dividend related to issuance of preferred stock	—		—	—		—		707		(707)		—
Issuance of warrants to service providers	—		—	—		—		1,225		—		1,225
Issuance of warrants related to loan agreement, net of issuance cost	—		—	—		—		1,389		—		1,389
Stock-based compensation	619,442		—	—		—		8,923		—		8,923
Conversion of preferred stock to common stock	3,582		*)-	(10)		—		—		—		—
Issuance of common stock and preferred stock, net of issuance cost	355,743		*)-	15,402		*)-		16,278		—		16,278
Release of common stock related to earnout consideration	76,637		*)-	—		—		—		—		*)-
Net loss	—		—	—		—		—		(29,410)		(29,410)

Balance as of June 30, 2023 (unaudited)	26,784,674	$	3	18,959	$	*)-	$	395,352	$	(316,951)	$	78,404

*) Represents an amount lower than $1.

The accompanying notes are an integral part of the unaudited interim consolidated financial ~~statements~~

statements.

~~F-6~~F-5

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

INTERIM ~~CONSOLIDATED~~ STATEMENTS OF ~~CASH FLOWS~~STOCKHOLDERS’ EQUITY (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

Six months ended

June 30,


2022

2021

Unaudited

Cash flows from operating activities:

Net loss

$
(33,944)

$
(32,731)

Adjustments required to reconcile net loss to net cash used in operating activities:

Stock-based compensation, common stock, and payment in stock to directors, employees, consultants, and service providers

8,972

9,900

Depreciation

154

133

Change in operating lease right of use assets

75

65

Amortization of acquired inventories step-up

-

523

Amortization of acquired intangible assets

2,087

1,106

Increase in trade receivables

(1,828)

(452)

Decrease (increase) in other accounts receivable, prepaid expense and long-term assets

(562)

134

Increase in inventories

(2,119)

41

Increase in trade payables

(1,838)

54

Decrease in other accounts payable and accrued expenses

(1,107)

(1,472)

Decrease in deferred revenues

(196)

(43)

Change in operating lease liabilities

(98)

(96)

Remeasurement of earn-out

939

—

Non-Cash financial expenses

256

—

Net cash used in operating activities

(29,209)

(22,838)

Cash flows from investing activities:





Investment In deposit

-

(1)

Purchase of property and equipment

(225)

(97)

Cash paid as part of PsyInnovations Inc. (dba WayForward) acquisition

-

(5,023)

Cash paid as part of Upright Technologies Ltd. acquisition

-

(2,472)

Intangible assets purchases incurred, Physimax Technologies LTD.

(115)

—

Net cash used in investing activities

(340)

(7,593)

Cash flows from financing activities:

Proceeds from issuance of common stock and prefunded warrants (net of issuance costs)

38,023

64,877

Proceeds from exercise of warrants

-

633

Proceeds from exercise of options

-

256

Proceeds from borrowings on credit agreement

23,786

-

Repurchase and retirement of common stock

(134)

-

Net cash provided by financing activities

61,675

65,766

Increase in cash, cash equivalents and restricted cash and cash equivalents

32,126

35,335

Cash, cash equivalents and restricted cash and cash equivalents at beginning of period

35,948

28,725

Cash, cash equivalents and restricted cash and cash equivalents at end of period

$
68,074

$
64,060

Supplemental disclosure of cash flow information:



Cash paid during the period for interest on long-term loan

$
181

$
-


							Additional				Total
	Common Stock			Preferred Stock			paid-in		Accumulated		stockholders’
Three Months Ended June 30, 2022	Number	Amount		Number	Amount		capital		deficit		equity
Balance as of March 31, 2022 (audited)	22,070,963	$	2	10,897	$	*)-	$	352,564	$	(238,381)	$	114,185

Conversion of preferred stock to common stock	23,365		*)-	(100)		*)-		—		—		*)-
Deemed dividend related to issuance of preferred stock	—		—	—		—		433		(433)		—
Issuance of warrants to service providers	—		—	—		—		557		—		557
Stock-based compensation	824,373		*)-	—		—		3,072		—		3,072
Repurchase and retirement of common stock	(58,657)		*)-	—		—		(134)		—		(134)
Net loss	—		—	—		—		—		(18,028)		(18,028)

Balance as of June 30, 2022 (unaudited)	22,860,044	$	2	10,797	$	*)-	$	356,492	$	(256,842)	$	99,652

							Additional				Total
	Common Stock			Preferred Stock			paid-in		Accumulated		stockholders’
Six Months Ended June 30, 2022	Number	Amount		Number	Amount		capital		deficit		equity
Balance as of December 31, 2021 (audited)	16,573,420	$	2	11,927	$	*)-	$	307,561	$	(222,014)	$	85,549

Exercise of warrants	81,221		*)-	—		—		—		—		—
Conversion of preferred stock to common stock	339,417		*)-	(1,130)		*)-		—		—		*)-
Deemed dividend related to issuance of preferred stock	—		—	—		—		884		(884)		—
Issuance of warrants to service providers	—		—	—		—		1,858		—		1,858
Stock-based compensation	993,529		*)-	—		—		7,114		—		7,114
Issuance of common stock and pre-funded warrants, net of issuance cost	4,674,454		*)-	—		—		38,023		—		38,023
Issuance of common stock, net of issuance cost upon Acquisition of Physimax Technologies Ltd.	256,660		*)-	—		—		1,186		—		1,186
Repurchase and retirement of common stock	(58,657)		*)-	—		—		(134)		—		(134)
Net loss	—		—	—		—		—		(33,944)		(33,944)

Balance as of June 30, 2022 (unaudited)	22,860,044	$	2	10,797	$	*)-	$	356,492	$	(256,842)	$	99,652

F-6

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands


	Six months ended
	June 30,
	2023		2022

	Unaudited
Cash flows from operating activities:
Net loss	$	(29,410)	$	(33,944)
Adjustments required to reconcile net loss to net cash used in operating activities:
Stock-based compensation, common stock, and payment in stock to directors, employees, consultants, and service providers		10,148		8,972
Depreciation		191		154
Change in operating lease right of use assets		135		75
Amortization of acquired intangible assets		2,238		2,087
Decrease (increase) in trade receivables		1,595		(1,828)
Increase in other accounts receivable, prepaid expense and long-term assets		(476)		(562)
Decrease (increase) in inventories		2,042		(2,119)
Decrease in trade payables		(871)		(1,838)
Decrease in other accounts payable and accrued expenses		(865)		(1,107)
Decrease in deferred revenues		(531)		(196)
Change in operating lease liabilities		(90)		(98)
Remeasurement of earn-out		—		939
Non cash financial expenses		1,501		256

Net cash used in operating activities		(14,393)		(29,209)

Cash flows from investing activities:
Purchase of property and equipment		(220)		(225)
Purchase of short-term investments		(4,996)		-
Proceeds from redemption of short-term investments		5,033		-
Cash paid as part of Upright Technologies Ltd. acquisition		-		(115)

Net cash used in investing activities		(183)		(340)

Cash flows from financing activities:
Proceeds from issuance of common stock and prefunded warrants, net of issuance costs		1,410		38,023
Proceeds from issuance of preferred stock, net of issuance costs		14,868		-
Proceeds from borrowings on credit agreement		29,604		23,786
Repayment of long-term loan		(27,833)		-
Repurchase and retirement of common stock		-		(134)

Net cash provided by financing activities		18,049		61,675

Increase in cash, cash equivalents and restricted cash and cash equivalents		3,473		32,126
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period		49,470		35,948
Cash, cash equivalents and restricted cash and cash equivalents at end of period	$	52,943	$	68,074
Supplemental disclosure of cash flow information:
Cash paid during the period for interest on long-term loan	$	2,044	$	181
Non-cash activities:
Right-of-use assets obtained in exchange for lease liabilities	$	14	$	58

The accompanying notes are an integral part of the unaudited interim consolidated financial statements.

F-7

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 1: - GENERAL

DarioHealth Corp. (the “Company” or “DarioHealth”) was incorporated in the State of Delaware and commenced operations on August 11, 2011.

DarioHealth is a ~~Global Digital Therapeutics~~global digital therapeutics (DTx) company ~~changing the way people with chronic conditions manage their health. By~~ delivering personalized evidence-based interventions that are driven by precision data analytics, software, and personalized coaching, DarioHealth has developed an approach ~~that empowers~~with the intent to empower individuals to adjust their lifestyle in holistic way.

DarioHealth’s cross-functional team operates at the intersection of life sciences, behavioral science, and software technology to deliver seamlessly integrated and highly engaging digital therapeutics interventions. Our platform and suite of solutions deliver personalized and dynamic interventions driven by data analytics and one-on-one coaching for diabetes, ~~solution, its user-centric approach is used by tens of thousands of customers around the globe. DarioHealth is rapidly expanding its solutions for additional chronic conditions such as~~ hypertension, weight management, musculoskeletal pain, and ~~moving into new geographic markets.~~

DarioHealth’s digital therapeutic platform has been designed with a ‘user-first’ strategy, focusing on the user’s needs first and foremost, and user experience and satisfaction. User satisfaction is constantly measured and drives, all company processes, including our technology design.behavioral health.

The Company ~~operates as 1~~has one reporting unit and 1one operating segment.

The Company has a wholly owned subsidiary, LabStyle Innovation Ltd. (“LabStyle”), which was incorporated and commenced operations on September 14, 2011 in Israel. Its principal business activity is to hold the Company’s intellectual property and to perform research and development, manufacturing, marketing and other business activities.

Financial instruments that potentially subject the Company to credit risk primarily consist of cash and cash equivalents, short-term deposits, restricted deposits, and trade receivables. For cash and cash equivalents, the Company is exposed to credit ~~risk~~risks in the event of default by the financial institutions to the extent of the amounts recorded on the accompanying consolidated balance sheets exceed federally insured limits. The Company places its cash and cash equivalents and short-term deposits with financial institutions with high-quality credit ratings and has not experienced any losses in such accounts.

For trade receivables, the Company is exposed to credit risk in the event of non-payment by customers to the extent of the amounts recorded on the accompanying consolidated balance sheets.

As of June 30, ~~2022,~~2023, the Company's major customer accounted for ~~63.7%~~68.8% of the Company's accounts receivable balance.

For the three and ~~six-months~~six-month period ended June 30, ~~2022,~~2023, the Company's major customer accounted for ~~32%~~37.8% and ~~42%~~40.2%, respectively, of the Company's revenue in the period.

~~On January 26, 2021,~~ ~~the Company entered into a share purchase agreement (the “Share Purchase Agreement”) pursuant to which the Company, through~~ ~~LabStyle~~, acquired all of the outstanding securities of Upright Technologies Ltd. and its wholly owned subsidiary Upright Technologies Inc. (“Upright”). Upright is a digital musculoskeletal (“MSK”) health company focused on preventing and treating the most common MSK conditions through behavioral science, biofeedback, coaching, and wearable tech.

~~F-8~~

~~Table of Contents~~

~~DARIOHEALTH CORP. AND ITS SUBSIDIARIES~~

~~NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS~~

~~U.S. dollars in thousands (except stock and stock data)~~

~~NOTE 1: - GENERAL (Cont.)~~

~~On May 15, 2021,~~ the Company entered into an agreement and plan of merger pursuant to which the Company, through its wholly owned subsidiary WF Merger Sub, Inc. (“Merger Sub”), merged with PsyInnovations Inc. (“WayForward”), pursuant to which the Merger Sub was the surviving company. WayForward is a mental health company who developed the WayForward behavioral digital health platform with artificial intelligence enabled screening to triage and navigate members to specific interventions, digital cognitive behavioral therapy, self-directed care, expert coaching and access to in-person and telehealth provider visits.

During the six months ended June 30, ~~2022,~~2023, the Company incurred operating losses and negative cash flows from operating activities amounting to ~~$33,227~~$26,428 and ~~$29,209,~~$14,393, respectively. On June 30, ~~2022, we~~2023, the Company had ~~$67,949~~$52,602 in available cash and cash ~~equivalent.~~equivalents. Management believes that ~~our~~the Company’s cash on hand is sufficient to meet ~~our~~its obligations as they come due for at least a period of twelve months from the date of the issuance of these interim condensed consolidated financial statements. There are no assurances, however, that the Company will be able to obtain an adequate level of financial resources that are required for the long-term development and commercialization of its product ~~offering.~~offerings.

F-8

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 2: - SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited interim consolidated financial statements as of June 30, ~~2022,~~2023, have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”) and applicable rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the unaudited interim consolidated financial statements include all adjustments of a normal recurring nature necessary for a fair presentation of the Company’s consolidated financial position as of June 30, ~~2022,~~2023, and the Company’s consolidated results of operations and the Company’s consolidated cash flows for the six months ended June 30, ~~2022.~~2023. Results for the six months ended June 30, ~~2022~~2023 are not necessarily indicative of the results that may be expected for the year ending December 31, ~~2022.~~2023. These unaudited interim condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, ~~2021.~~2022.

Use of Estimates

Preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires the use of estimates and judgments that affect the reported amounts in the condensed consolidated financial statements and accompanying notes. These estimates form the basis for judgments we make about the carrying values of our assets and liabilities, which are not readily apparent from other sources. We base our estimates and judgments on historical information and on various other assumptions that we believe are reasonable under the circumstances. These estimates are based on management's knowledge about current events and expectations about actions we may undertake in the future. Actual results could differ materially from those estimates.

~~F-9~~

~~Table of Contents~~

~~DARIOHEALTH CORP. AND ITS SUBSIDIARIES~~

~~NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS~~

~~U.S. dollars in thousands (except stock and stock data)~~

~~NOTE 2: - SIGNIFICANT ACCOUNTING POLICIES (Cont.)~~

Significant Accounting Policies

a. The significant accounting policies applied in the audited annual consolidated financial statements of the Company as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2021~~2022 are applied consistently in these unaudited interim consolidated financial ~~statements.~~statements, except as noted in Note 1 (d).

b. Short-term restricted bank deposits:

The following table provides a reconciliation of the cash balances reported on the balance sheets and the cash, cash equivalents, and short-term restricted bank deposits balances reported in the statements of cash flows:


	June 30,		June 30,		June 30,		June 30,
	2022		2021		2023		2022
	Unaudited		Unaudited		Unaudited		Unaudited
Cash, and cash equivalents as reported on the balance sheets	$	67,949	$	63,865	$	52,602	$	67,949
Short-term restricted bank deposits, as reported on the balance sheets		125		195
Short-term restricted bank deposits						341		125

Cash, restricted cash, cash equivalents and restricted cash and cash equivalents as reported in the statements of cash flows	$	68,074	$	64,060
Cash, restricted cash, cash equivalents, and restricted cash and cash equivalents as reported in the statements of cash flows					$	52,943	$	68,074

F-9

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 2: - SIGNIFICANT ACCOUNTING POLICIES (Cont.)

c. ~~Business and Asset Acquisitions~~Revenue recognition

~~When~~The Company recognizes revenue in accordance with ASC 606, “Revenue from contracts with customers,” when (or as) it satisfies performance obligations by transferring promised products or services to its customers in an amount that reflects the consideration the Company ~~acquires~~expects to receive. The Company applies the following five steps: (1) identify the contract with a ~~business,~~customer, (2) identify the ~~purchase~~performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when a performance obligation is satisfied.

The Company applied the practical expedient in ASC 606 and did not evaluate payment terms of one year or less for the existence of a significant financing component.

If the contract contains a single performance obligation, the entire transaction price is allocated to the ~~tangible and identifiable intangible assets, net of liabilities assumed. Any residual purchase~~single performance obligation. For contracts that contain multiple performance obligations, the Company allocates the transaction price ~~is recorded as goodwill.~~to each performance obligation based on the relative standalone selling price (“SSP”) for each performance obligation. The ~~allocation of the purchase price requires management to make significant estimates~~Company uses judgment in determining the ~~fair values~~SSP for its hardware and services. To determine SSP, the Company maximizes the use of ~~assets acquired~~observable standalone sales and ~~liabilities assumed, especially~~observable data, where available. In instances where performance obligations do not have observable standalone sales, the Company may use alternative methods to estimate the standalone selling price, such as cost plus margin approach.

Consumers revenue

The Company considers customer and distributor purchase orders to be contracts with ~~respect~~a customer. For each contract, the Company considers the promise to ~~intangible assets. These estimates can include, but~~transfer tangible products and/or services, each of which are ~~not limited~~distinct, to be the identified performance obligations. In determining the transaction price, the Company evaluates whether the price is subject to rebates and adjustments to determine the net consideration to which the Company expects to receive. Revenue from tangible products is recognized when control of the product is transferred to the ~~cash flows that an asset~~customer (i.e., when the Company’s performance obligation is ~~expected~~satisfied), which typically occurs at shipment. The revenues from fixed-price services are recognized ratably over the contract period.

Commercial revenue

The Company provides a mobile and web-based digital therapeutics health management programs to ~~generate~~employers and health plans for their employees or covered individuals. Such programs include live clinical coaching, content, automated journeys, hardware, and lifestyle coaching, currently supporting diabetes, prediabetes and obesity, hypertension, behavioral health (BH) and musculoskeletal health (MSK). At contract inception, the Company assesses the type of services being provided and assesses the performance obligations in the ~~future, the appropriate weighted-average cost of capital.~~contract. These estimates are inherently uncertain and unpredictable. During the measurement period, which may be up to one year from the acquisition date, adjustments to the fair value of these tangible and intangible assets acquired and liabilities assumed may be recorded, with the corresponding offset to goodwill. Upon the conclusion of the measurement period or final determination of the fair value of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recordedsolutions integrate access to the Company’s ~~consolidated statements of operations.~~

web-based platform, and clinical and data services to provide an overall health management solution. The ~~Company accounts for a transaction as an asset acquisition when substantially all of the fair value of the gross assets acquired~~promises to transfer these goods and services are not separately identifiable and is ~~concentrated in~~considered a single ~~identifiable asset or group of similar identifiable assets, or otherwise does not meet the definition~~continuous service comprised of a ~~business. Asset acquisition-related costs~~series of distinct services that are ~~capitalized~~substantially the same and have the same pattern of transfer (i.e., distinct days of service). These services are consumed as ~~part~~they are received, and the Company recognizes revenue each month using the variable consideration allocation exception. Revenue is recognized either on a per engaged member per month (PEMPM) or a per employee per month (PEPM) basis. Contracts typically have a duration of ~~the asset or assets acquired.~~more than one year.

F-10

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 2: - SIGNIFICANT ACCOUNTING POLICIES (Cont.)

Certain of the Company’s contracts include client performance guarantees and a portion of the fees in those contracts are subject to performance-based metrics such as clinical outcomes or minimum member utilization rates. The Company includes in the transaction price some or all of an amount of variable consideration only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. Refunds to a customer that results from performance levels that were not met by the end of the measurement period are adjusted to the transaction price, and therefore estimated at the outset of the arrangement.

The Company has also entered into contracts (Note 4) with a preferred partner and a health plan provider in which the Company provides data license, development and implementation services.

d. Recently ~~issued accounting pronouncements, not yet adopted:~~Adopted Accounting Pronouncements

(i)

In ~~September~~June 2016, the Financial Accounting Standards Board ~~(the “FASB”~~(“FASB”) issued Accounting Standards Update (“ASU”) ~~No.~~ 2016-13, ~~“Financial~~Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial ~~Instruments”~~Instruments (“ASU 2016-13”). ASU 2016-13 ~~changes~~amends the impairment model ~~for most financial assets and certain other instruments. For trade and other receivables, held-to-maturity debt securities, loans, and other instruments, entities will be required~~ to ~~use a new forward-looking “expected loss” model that generally~~utilize an expected loss methodology in place of the currently used incurred loss methodology, which will result in the ~~earlier~~more timely recognition of ~~allowances for losses. The guidance also requires increased disclosures. For the Company, the amendments in the update were originally~~losses, with an effective date for the first quarter of fiscal ~~years beginning after December 15, 2019, including the interim periods within those fiscal years.~~year 2020. In November 2019, the FASB issued ASU No. 2019-10 which delayed the effective date of ASU 2016-13 for smaller reporting companies (as defined by the SEC) and other non-SEC reporting entities to fiscal years beginning after December 15, 2022, including ~~the~~ interim periods within those fiscal periods. ~~Early adoption is permitted.~~ The Company ~~is currently assessing~~adopted the standard effective as of January 1, 2023, and the adoption of this standard did not have an impact on the ~~guidance will have on its~~Company's consolidated financial statements.

2.(ii)

In August 2020, the FASB issued ASU 2020-06, ~~(“ASU 2020-06”)~~“Debt - Debt with Conversion and Other Options (subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (subtopic 815-40), ~~which simplifies~~” The new standard reduces the ~~guidance on the issuer’s~~number of accounting models in ASC 470-20 that require separate accounting for ~~convertible debt instruments by removing the separation models for (a) convertible debt with a cash~~non-bifurcated embedded conversion ~~feature and (b) convertible instruments with a beneficial conversion feature.~~features. As a result, ~~entities~~convertible instruments will no longer be subject to the cash conversion features model or to the beneficial conversion features model and be accounted for as a single unit of account as long as no other features require bifurcation and recognition as derivatives, The Company adopted ASU 2020-06, effective January 1, 2023, using the modified retrospective method. The prior period consolidated financial statements have not ~~separately present~~been retrospectively adjusted and continue to be reported under the accounting standards in ~~equity an embedded conversion feature in such debt. Instead, they will account~~effect for ~~a convertible debt instrument wholly as debt, unless certain other conditions are met.~~those periods. The elimination of these models will reduce reported interest expense and increase reported net income for entities that have issued a convertible instrument that was within the scope of those models before the adoption of ~~ASU 2020-06. ASU 2020-06 also requires that~~this standard did not have a material impact on the effect of potential share settlement be included in the diluted earnings per share calculation when an instrument may be settled in cash or share. This amendment removes current guidance that allows an entity to rebut this presumption if it has a history or policy of cash settlement. Furthermore, ASU 2020-06 requires the application of the if-converted method for calculating diluted earnings per share, the treasury stock method will be no longer available. The provisions of ASU 2020-06 are applicable for fiscal years beginning after December 15, 2023, with early adoption permitted for fiscal years beginning after December 15, 2020. The Company is currently evaluating the impact of ASU 2020-06 on its consolidated financial statements.

In October 2021, the FASB issued ASU 2021-08, which requires companies to apply Accounting Standards Codification 606 (“ASC 606”) to recognize and measure contract assets and contract liabilities from contracts with customers acquired in a business combination. This creates an exception to the general recognition and measurement principle in Accounting Standards Codification 805 (“ASC 805”). requires companies to apply ASC 606 to recognize and measure contract assets and contract liabilities from contracts with customers acquired in a business combination. For the Company, the guidance is effective for fiscal years beginning after December 15, 2022 andCompany's interim ~~periods within those fiscal years. The Company is currently evaluating the impact of ASU 2021-08 on its~~condensed consolidated financial statements.

F-11

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

~~NOTE 3: – ACQUISITIONS~~

~~Technology Purchase of Physimax Technologies Ltd.~~

~~On March 31, 2022 (the “Acquisition Date”), the Company completed the acquisition, through its subsidiary LabStyle, of a technology from Physimax Technologies Ltd (“Physimax Technology”).~~ ~~The Company considered this transaction as an asset acquisition. As a result, the estimated fair value of the assets acquired have been included in the accompanying balance sheet from the Acquisition Date.~~

~~The consideration transferred included the issuance of 256,660 shares of its common stock subjected to certain terms of~~ ~~lock-up periods~~ valued at $1,186, a cash payment of $500, of which $400 was paid during the fourth quarter of 2021, and the remaining to be paid on the second quarter of 2022, The total consideration transferred in the acquisition of Physimax Technology was $1,686.

~~In addition, the Company capitalized acquisition-related costs in an aggregate amount of $131. The acquisition-related costs include legal and accounting services.~~

~~Purchase price allocation:~~

~~Under asset acquisition accounting principles, the total purchase price was allocated to~~ ~~Physimax~~ ~~Technology as~~ an ~~intangible asset based on cost value as set forth below.~~

Amortization

period (Years)

Technology

$
1,817

3

NOTE 4:3: - INVENTORIES


	June 30,		December 31,		June 30,		December 31,
	2022		2021		2023		2022
	Unaudited				Unaudited
Raw materials	$	1,222	$	714	$	1,151	$	1,346
Finished products		7,125		5,514		4,763		6,610

	$	8,347	$	6,228	$	5,914	$	7,956

During the ~~six-month~~six-month period ended June 30, ~~2022,~~2023, and the year ended December 31, ~~2021,~~2022, total inventory ~~write-downs~~write-down expenses amounted to ~~$22~~$51 and ~~$73,~~$88, respectively.

~~F-12~~

~~Table of Contents~~

~~DARIOHEALTH CORP. AND ITS SUBSIDIARIES~~

~~NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS~~

~~U.S. dollars in thousands (except stock and stock data)~~

NOTE 5:4: - REVENUES

The Company is operating a multi-condition healthcare business, empowering individuals to manage their chronic conditions and take steps to improve their overall health. The Company generates revenue directly from individuals through a la carte offering and membership plans. The Company also contracts with enterprise business market groups to provide digital therapeutics solutions for individuals to receive access to services through the Company’s commercial arrangements.

Agreement with Preferred Partner

On February 28, 2022, the Company entered into an exclusive preferred partner, co-promotion, development ~~collaboration~~ and license agreement for a term of five (5) years (the “Exclusive Agreement”). Pursuant to the Exclusive Agreement, the Company will provide a license to access and use certain Company data. In addition, the Company may provide development services for new products of the other party.

The ~~Company has determined that the other party is a customer. The aggregative~~aggregate consideration under the contract is up to $30 million over the initial term of the Exclusive Agreement, consisting of (i) an upfront payment, (ii) ~~annual compensation~~payments for development ~~costs~~services per ~~annual~~ development ~~plans~~plan to be agreed upon annually and (iii) certain contingent milestone payments upon meeting certain net sales and enrollment rate milestones at any time during the term of the Exclusive Agreement.

~~During~~

Since the ~~second quarter~~contract consideration includes variable consideration, as of June 30, 2023, the Company excluded the variable payments from the transaction price since it is not probable that a significant reversal in the amount of cumulative revenue recognized will occur when the uncertainty associated with the variable consideration is resolved.

In 2022, the ~~parties joint steering committee approved the first-year~~first development plan ~~pursuant to the terms of the Exclusive Agreement.~~was approved and completed. The Company ~~has~~ concluded that the first development plan ~~includes~~should be accounted for as a ~~performance obligation to provide~~separate contract. As such, for the year ended December 31, 2022, the Company recognized $4,000 in revenues for the completion of the first development ~~services which is satisfied over time.~~plan.

On December 13, 2022, the second development plan was approved by the parties. The Company ~~has also~~ concluded that the ~~measure of progress that depicts the Company's~~second development plan should be accounted for as a separate contract which includes development services performance ~~in transferring control of the services transferred to the customer is an input method,~~obligations, satisfied over time, based on labor ~~hours consumed. During~~hours. As such, for the year ended December 31, 2022, the Company recognized $1,506 in revenues, and for the six months ended June 30, 2023, the Company recognized $2,494 in revenues for the completion of the second development plan.

F-12

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 4: - REVENUES (Cont.)

On June 15, 2023, the third development plan (initiated in April 2023), was approved by the parties. The Company concluded that the third development plan should be accounted for as a separate contract which includes development services performance obligations, satisfied over time, based on labor hours. As such, for the three months ended June 30, ~~2022,~~2023, the Company ~~has~~ recognized $1,316 in revenues, ~~under~~with additional revenues from the third development plan of ~~$1,975 with additional revenues of $2,025~~$1,684 expected to be recognized by the end of ~~2022.~~June 2024.

Agreement with National Health Plan

On October 1, 2021, the Company entered into a Master Service Agreement (the “MSA”) and into a statement of work (“SOW”, and such SOW, the “October SOW”) with a national health plan (“Health Plan”). Pursuant to the October SOW, the Company will provide the Health Plan access to the Company’s web and app-based platform for behavioral health. The Company has concluded that the contract contained a single performance obligation – to provide access to the Company's platform. The consideration in the contract was based entirely on customer usage.

OnAugust 2022, the Company entered into an additional SOW (the “August SOW”) with the Health Plan according to which the Company will provide implementation services and shall develop additional features to be included in the platform.

The ~~following tables represent~~Company concluded that the ~~Company’s total~~August SOW should be accounted for as a separate contract. The Company has concluded that the August SOW contained two performance obligations as follows:

(i)

Digital Behavioral Health Navigation Platform Implementation. This performance obligation includes configuration and implementation of the platform.

(ii)

Enhancements to the Digital Behavioral Health Navigation Platform. This performance obligation includes adding additional features and capabilities to the platform.

The August SOW includes a fixed consideration in the amount of $2,650. The Company allocated the consideration between the two performance obligations based on standalone selling prices. The Company determined the standalone selling prices based on the expected cost plus a margin approach.

On February 21, 2023, the Company entered into a change order with the Health Plan according to which the Company will provide additional implementation services and shall develop additional features to be included in the platform. The change order includes a fixed consideration in the amount of $90.

For the year ended December 31, 2022, the Company recognized revenues ~~for~~of $1,778. For the three and six months ended June 30, ~~2022,~~2023, the Company recognized $255 and ~~2021 disaggregated by revenue source:~~$962 in revenues, respectively.

Three months ended

Six months ended

June 30,

June 30,


2022

2021

2022

2021

Unaudited

Unaudited

Commercial

$
2,847

$
129

$
7,396

$
182

Consumers

3,336

5,132

6,846

8,674

$
6,183

$
5,261

$
14,242

$
8,856

The Company recognizes contract liabilities, or deferred revenues, when it receives advance payments from customers before performance obligations primarily related services have been performed. Advance payments are received at the beginning of the service period and the related deferred revenues are reclassified to revenue ratably over the service period. The balance of deferred revenues approximates the aggregate amount of the transaction price allocated to the unsatisfied performance obligations at the end of reporting period.

F-13

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 5:4: - REVENUES (Cont.)

Revenue Source:

The following tables represent the Company’s total revenues for the three and six months ended June 30, 2023, and 2022 disaggregated by revenue source:


	Three months ended				Six months ended
	June 30,				June 30,
	2023		2022		2023		2022

	Unaudited				Unaudited
Commercial	$	3,915	$	2,847	$	8,865	$	7,396
Consumers		2,237		3,336		4,353		6,846

	$	6,152	$	6,183	$	13,218	$	14,242

Deferred Revenue

The Company recognizes contract liabilities, or deferred revenues when it receives advance payments from customers prior to the satisfaction of the Company's performance obligations. The balance of deferred revenues approximates the aggregate amount of the transaction price allocated to the unsatisfied performance obligations at the end of the reporting period.

The following table presents the significant changes in the deferred revenue balance during the six months ended June 30, ~~202~~2:2023:


Balance, beginning of the period	$	1,195	$	1,320
New performance obligations		3,187		13,218
Reclassification to revenue as a result of satisfying performance obligations		(3,383)		(13,749)

Balance, end of the period	$	999	$	789

~~Because all~~Costs to Fulfill a Contract

The Company defers costs incurred to fulfill contracts that: (1) relate directly to the contract; (2) are expected to generate resources that will be used to satisfy the Company’s performance obligations inunder the ~~Company’s contracts with customers relate~~contract; and (3) are expected to ~~contracts with a duration of less than one year,~~be recovered through revenue generated under the contract. Contract fulfillment costs are expensed as the Company ~~has~~ satisfies its performance obligations and recorded into cost of revenue.

~~elected~~Costs to ~~apply~~fulfill a contract are recorded in other accounts receivable and prepaid expenses and long-term assets.

Costs to fulfill a contract consist of (1) deferred consumer hardware costs incurred in connection with the ~~optional exemption~~delivery of services that are deferred, and ~~is not required~~(2) deferred costs incurred, related to ~~disclose the aggregate amount~~future performance obligations which are capitalized.

F-14

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 4: - REVENUES (Cont.)

Costs to fulfill a contract as of June 30, 2023, and December 31, 2022, consisted of the ~~transaction price allocated~~following:


	June 30,		December 31,
	2023		2022
	Unaudited
Costs to fulfill a contract, current	$	236	$	483
Costs to fulfill a contract, noncurrent		76		41

Total costs to fulfill a contract	$	312	$	524

Costs to ~~performance obligations that are unsatisfied or partially unsatisfied at the end of the reporting period.~~fulfill a contract were as follows:


		Costs to
		fulfill a contract

Beginning balance as of December 31, 2022	$	524
Additions		325
Cost of revenue recognized		(537)

Ending balance as of June 30, 2023		312

NOTE 6:5: - FAIR VALUE MEASUREMENTS

Under U.S. GAAP, fair value is defined as the amount that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants and requires that assets and liabilities carried at fair value are classified and disclosed in the following three categories:



Level 1- 1 -		~~Unadjusted~~Valuations based on quoted prices in active markets for identical assets ~~or liabilities accessible~~that the Company has the ability to ~~the reporting entity at measurement date.~~access. Valuation adjustments and block discounts are not applied to Level 1 instruments. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment.

Level 2 -

Valuations based on one or more quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

Level 2-3 -

~~Other than quoted prices included in Level 1~~Valuations based on inputs that are ~~observable for~~unobservable and significant to the ~~asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.~~

~~Level 3~~

~~Unobservable inputs for the asset or liability used to measure~~overall fair value ~~to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at measurement date.~~

The carrying amounts of cash and cash equivalents, short-term and restricted bank deposits, trade receivables, trade payables, other receivables and prepaid expenses and other payables and accrued expenses approximate their fair value due to the short-term maturity of such instruments.measurement.

The availability of observable inputs can vary from instrument to instrument and is affected by a wide variety of factors, including, for example, the type of investment, the liquidity of markets and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment, and the investments are categorized as Level 3.

~~F-14~~F-15

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 6:5: - FAIR VALUE MEASUREMENTS (Cont.)

The carrying amounts of cash and cash equivalents, short-term restricted bank deposits, trade receivables, other accounts receivable and prepaid expenses, trade payables and other accounts payable and accrued expenses approximate their fair value due to the short-term maturity of such instruments. The Company's Avenue Loan Facility (as defined herein), and warrant liability were measured at fair value using Level 3 unobservable inputs until the payoff date of May 1, 2023. Subsequently, a new loan agreement (Note 6) was obtained, and both the new loan and the warrant liability were measured at fair value.

The following tables present information about the Company’s financial ~~assets and~~ liabilities measured at fair value on a recurring basis and indicate the level of the fair value hierarchy used to determine such fair values:


	June 30, 2022								June 30, 2023
	Unaudited								Unaudited
	Fair Value		Level 1		Level 2		Level 3		Fair Value		Level 1		Level 2		Level 3

			(in thousands)								(in thousands)
Financial Assets:
Financial commitment asset (“FCA”)	$	607	$	—	$	—	$	607

Total Financial Assets	$	607	$	—	$	—	$	607

Financial Liabilities:
Earn out liability	$	1,764	$	—	$	—	$	1,764
Long Term Loan		23,061		—		—		23,061
Financial liabilities:
Long term loan										29,094		—		—		29,094
Warrant liability		1,588		—		—		1,588		664		—		—		664

Total Financial Liabilities	$	26,413	$	—	$	—	$	26,413
Total financial liabilities									$	29,758	$	—	$	—	$	29,758


	December 31, 2021								December 31, 2022
	Fair Value		Level 1		Level 2		Level 3		Fair Value		Level 1		Level 2		Level 3

			(in thousands)								(in thousands)
Financial Liabilities:
Earn out liability	$	825	$	—	$	—	$	825
Financial liabilities:
Long term loan										26,928		—		—		26,928
Warrant liability									$	910		—		—		910

Total Financial Liabilities	$	825	$	—	$	—	$	825
Total financial liabilities									$	27,838	$	—	$	—	$	27,838

~~FCA~~Loan Facilities

On June 9, 2022, the Company entered into a Credit Agreement (the “Credit Agreement”), by and between the Company, as borrower, and OrbiMed Royalty and Credit Opportunities III, LP, as the lender (the ~~“Lender”~~“Orbimed Lender”). The Credit Agreement provides for a ~~five-year~~five-year senior secured credit facility in an aggregate principal amount of up to ~~$50 million~~$50,000 (the ~~“Loan Facility” or “Loan”~~“Orbimed Loan”), of which ~~$25 million~~$25,000 was made available on the ~~Closing Date~~closing date (the “Initial Commitment Amount” or "First Tranche") and up to ~~$25 million may be made~~$25,000 was available on or prior to June 30, 2023, subject to certain revenue requirements (the “Delayed Draw Commitment Amount” or ~~"Second Tranche"~~“Second Tranche”). The Delayed Draw Commitment Amount did not materialize due to the repayment of the loan. On June 9, 2022, the Company closed on the Initial Commitment Amount, less certain fees and expenses payable to or on behalf of the Orbimed Lender.

The FCA instrument was recognized in connection with the Delayed Draw Commitment Amount (Note 7). The fair value of the FCA is estimated by the Company at each reporting date based, in part, on the results of third-party valuations, which are prepared based on significant inputs that are generally determined based on relative value analyses. The FCA fair value was estimated using a discount rate of 15.6% which reflects the internal rate of return of the Loan at closing of the transactions contemplated by the Credit Agreement as of June 9, 2022and represents the $25 million Delayed Draw Commitment Amount that may be made available on or prior to June 30, 2023 on similar terms to the Initial Commitment Amount. Therefore, the value of the FCA for the Delayed Draw Commitment Amount of the Loan was estimated as 50% of the sum of the commitment fee paid upfront and the lender expenses in relation to the Loan origination. The total amount was estimated at $607.

~~F-15~~F-16

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 6:5: - FAIR VALUE MEASUREMENTS (Cont.)

~~Earn out Liability~~

As part of the acquisition of Wayforward on June 7, 2021, the consideration transferred included earn-out payable in up to 237,076 restricted shares of Common Stock. The earn-out arrangement is not indexed to the Company's own stock, and was accounted as a liability~~and subsequently measured at fair value through earnings until settlement on December 31, 2022.~~

On ~~July 7, 2022,~~May 1, 2023, the Company entered into ~~an Amendment to~~a Loan and Security Agreement, and ~~Plan of Merger~~Supplement thereto (the ~~“Amendment”~~“LSA”), by and between the Company and its subsidiary PsyInnovations Inc. (“PsyInnovations”), collectively as the borrowers (the “Borrowers”) ~~with representatives~~and Avenue Venture Opportunities Fund II, L.P. and Avenue Venture Opportunities Fund, L.P., collectively as the lenders (the “Avenue Lenders”) (Note 6). Upon the initial closing of the ~~former equity holders of PsyInnovations, Inc. Pursuant~~LSA, the Company repaid the Orbimed Loan to the ~~terms~~Orbimed Lender. The LSA provides for a four-year secured credit facility in an aggregate principal amount of up to $40,000 (the “Avenue Loan Facility”), of which $30,000 was made available on the closing date (the “Initial Tranche”) and up to $10,000 (the “Discretionary Tranche”) may be made available on the later of July 1, 2023 or the date the Avenue Lenders approve the issuance of the ~~Amendment,~~Discretionary Tranche. On May 1, 2023, the ~~Company agreed~~Borrowers closed on the Initial Tranche, less certain fees and expenses payable to ~~reduce the earn-out threshold of revenue derived from Wayforward products from $5 million to $3 million.~~

~~In determining the earn-out fair value, the Company used the Monte-Carlo simulation valuation technique, in order to predict the probability of different outcomes that rely~~or on ~~repeated random variables.~~

~~The significant inputs into the models were:~~

June 30,

December 31,

2022

2021
Expected Term (in years)

0.59

1.08
Expected Volatility

32.1%

32.1%
Beta

45%

45%
Debt Rate

3.18%

0.82%

~~For the six months ended June 30, 2022, the Company recorded expenses from remeasurement~~behalf of the ~~earn-out in the amount of $939.~~

~~Loan Facility~~Avenue Lenders.

The fair value of the Avenue Loan Facility is recognized in connection with the Company’s Credit Agreement with ~~with~~ respect to the Initial Commitment Amount only (Note 7)6). The fair value of the Avenue Loan Facility was determined based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The fair value of the Avenue Loan Facility, which is reported within non-current liabilities (Maturity Date - ~~June 9,~~May 1, 2027) on the consolidated balance sheets, is estimated by the Company at each reporting date based ~~in part,~~ on ~~the results of third-party valuations, which are prepared based on Significant~~significant inputs that are generally determined based on relative value analyses.

The AvenueLoan Facility incorporates comparisons to instruments with similar covenants, collateral, and risk profiles and was obtained using a discounted cash flow technique. On the date of AvenueLoan Facility origination, or ~~June 9, 2022,~~May 1, 2023, the discount rate was arrived at by calibrating the loan amount of ~~$25~~$30 million with the fair value of the warrants of ~~$1,930~~$1,413 and the loan terms interest rate equal to the greater of ~~secured overnight financing rate (“SOFR”~~(i) the sum of four and one-half percent (4.50%) ~~+ 9.5%~~plus the Prime Rate, and (ii) twelve and one-half percent (12.50%). The implied internal rate of return of the loan was ~~15.6%~~19%. ~~Due to the short time passed between the origination date and June 30, 2022, the~~The fair value of the AvenueLoan Facility, as of June 30, ~~2022~~2023, was estimated using a discount rate of ~~15.6%~~19% which reflects the internal rate of return of the AvenueLoan Facility at closing, as of ~~June 9, 2022.~~ May 1 2023. The change in the fair value of the loan was recorded in earnings since the Company ~~has~~ concluded that no adjustment related to ~~instrument specific~~instrument-specific credit risk was required.

~~F-16~~

~~Table of Contents~~

~~DARIOHEALTH CORP. AND ITS SUBSIDIARIES~~

~~NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS~~

~~U.S. dollars in thousands (except stock and stock data)~~

~~NOTE 6: - FAIR VALUE MEASUREMENTS~~ ~~(Cont.)~~

Warrant Liability

The fair value of the warrant liability is recognized in connection with the Company’s ~~Loan agreement~~Credit Agreement with the Orbimed Lender and with respect to the Initial Commitment Amount only (Note 7)6). The fair value of the warrant liability was determined based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The fair value of the warrant liability, which is reported within non-current liabilities on the consolidated balance sheets, is estimated by the Company at each reporting date based, in part, on the results of third-party valuations, which are prepared based on significant inputs that are generally determined based on relative value analyses. The warrant liability is measured based on the Monte-Carlo simulation valuation technique, in order to predict the probability of different outcomes that rely on repeated random variables.

F-17

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 5: - FAIR VALUE MEASUREMENTS (Cont.)

The fair value of the warrant liability was estimated using a Monte-Carlo simulation valuation technique, with the following significant unobservable inputs (Level 3):


		June 9,		June 30,		June 30,		December 31,
		2022		2022		2023		2022
Stock price	$	7.45	$	6.14	$	4.01	$	4.28
Exercise price		6.62		6.62		5.90		6.62
Expected term (in years)		7.00		6.94		5.94		6.44
Volatility		148.8%		148.5%		89.3%		148.1%
Dividend rate		-		-		-		-
Risk-free interest rate		3.13%		3.16%		4.08%		4.05%

The following tables present the summary of the changes in the fair value of our Level 3 financial instruments:

Long-Term Loan
Balance as of January 1, 2022

$
—
Issuance of Loan

23,070
Change in fair value

(9)

Balance as of June 30, 2022

$
23,061

Warrant Liability
Balance as of January 1, 2022

$
—
Issuance of warrant liability

1,930
Change in fair value

(342)

Balance as of June 30, 2022

$
1,588


	FCA		Six months ended
Balance as of January 1, 2022	$	—
FCA		607
			June 30, 2023
				Long-Term Loan		Warrant Liability
Balance as of January 1, 2023			$	26,928	$	910
Issuance				28,587		—
Principal repayments on long-term loan				(27,833)		—
Change in fair value		—		1,412		(246)

Balance as of June 30, 2022	$	607
Balance as of June 30, 2023			$	29,094	$	664

~~F-17~~

~~Table of Contents~~

~~DARIOHEALTH CORP. AND ITS SUBSIDIARIES~~

~~NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS~~

~~U.S. dollars in thousands (except stock and stock data)~~

~~NOTE~~ ~~7: -~~ ~~LONG TERM DEBT~~

~~Loan Facility~~

~~On June 9, 2022 the Company entered into the Credit Agreement with the Lender. The Credit Agreement provides for a~~ ~~five~~-year senior secured credit facility in an aggregate principal amount of up to $50 million, of which $25 million, representing the Initial Commitment Amount, was made available on the closing date and up to $25 million, representing the Delayed Draw Commitment Amount, may be made available on or prior to June 30, 2023, subject to certain revenue requirements. On June 9, 2022, the Company closed on the Initial Commitment Amount, less certain fees and expenses payable to or on behalf of the Lender.

All obligations under the Credit Agreement are guaranteed by all of the Company’s wholly owned subsidiaries other than Dario Health Services Private Limited. All obligations under the Credit Agreement, and the guarantees of those obligations, are secured by substantially all of the Company's and each guarantor's assets by a Pledge and Security Agreement, dated June 9, 2022 (the “Pledge and Security Agreement”). If, until the maturity date of the Loan Facility, the Company’s net revenue does not equal or exceed the applicable amount for such period as set in the Credit Agreement, then the Company shall repay in equal monthly installments the outstanding principal amount of the Loan Facility, together with a repayment premium and other fees. The Company shall repay amounts outstanding under the Loan Facility in full immediately upon an acceleration as a result of an event of default as set forth in the Credit Agreement, together with a repayment premium and other fees.

During the term of the Loan Facility, interest payable in cash by the Company shall accrue on any outstanding balance due under the Loan Facility at a rate per annum equal to the higher of (x) the adjusted SOFR rate (which is the forward-looking term rate for a one-month tenor based on the secured overnight financing rate administered by the CME Group Benchmark Administration Limited) and (y) 0.50% plus, in either case, 9.50%. During an event of default, any outstanding amount under the Loan Facility will bear interest at a rate of 5.00% in excess of the otherwise applicable rate of interest.

The Credit Agreement contains customary events of default, including with respect to non-payment of principal, interest, fees or other amounts; material inaccuracy of a representation or warranty; failure to perform or observe

covenants; bankruptcy and insolvency events; material monetary judgment defaults; impairment of any material definitive loan documentation; other material adverse effects; key person events and change of control.

Each of the Credit Agreement and a Pledge and Security Agreement also contain a number of customary representations, warranties and covenants that, among other things, will limit or restrict the ability of the Company and its subsidiaries to (subject to certain qualifications and exceptions): create liens and encumbrances; incur additional indebtedness; merge, dissolve, liquidate or consolidate; make acquisitions, investments, advances or loans; dispose of or transfer assets; pay dividends or make other payments in respect of their capital stock; amend certain material documents; redeem or repurchase certain debt; engage in certain transactions with affiliates; and enter into certain restrictive agreements. In addition, the Company will be required to maintain at least $10 million of unrestricted cash and cash equivalents at all times.

F-18

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 7:6: - ~~LONG TERM~~ DEBT~~(Cont.)~~

Loan Facility

On May 1, 2023, the Company refinanced its existing $25,000 credit facility with a new $30,000 credit facility in the LSA by and between Borrowers and the Avenue Lenders. The LSA provides for a four-year secured credit facility in an aggregate principal amount of up to $40,000, of which $30,000 was made available on the closing date and up to $10,000 may be made available on the later of July 1, 2023 or the date the Avenue Lenders approve the issuance of the Discretionary Tranche. On May 1, 2023, the Borrowers closed on the Initial Tranche, less certain fees and expenses payable to or on behalf of the Avenue Lenders.

During the term of the Avenue Loan Facility, interest payable in cash by the Borrowers shall accrue on any outstanding balance due under the Avenue Loan Facility at a rate per annum equal to the higher of (x) the sum of four one-half percent (4.50%) plus the prime rate as published in the Wall Street Journal and (y) twelve and one-half percent (12.50%). During an event of default, any outstanding amount under the Avenue Loan Facility will bear interest at a rate of 5.00% in excess of the otherwise applicable rate of interest. The Borrowers will pay certain fees with respect to the Avenue Loan Facility, including an upfront commitment fee, an administration fee, and a prepayment premium, as well as certain other fees and expenses of the Avenue Lenders. On the closing date, ~~of the Credit Agreement,~~ and with respect to the Initial ~~Commitment Amount~~Tranche only, the Company agreed to issue ~~the~~for each Avenue Lender a warrant (the “Warrant”) to purchase up to ~~226,586~~292,442 shares of the Company’s common stock, at an exercise price of ~~$6.62~~$3.334 per share, which shall have a term of 7five years from the issuance date. The Warrant contains customary share adjustment provisions, as well as ~~weighted average price protection in certain circumstances but in no event will~~adjustments to the number of shares issuable upon exercise of the Warrant and the exercise price in the event of ~~the Warrant be adjusted~~a bona fide equity raise prior to September 30, 2023, at a price less than ~~$4.00 per share. In~~ the ~~event~~then current exercise price.

The Avenue Lenders have the ~~Company~~right, at any time while the Avenue Loan Facility is ~~eligible~~outstanding, to ~~draw the Delayed Draw Commitment Amount, the Company agreed to issue the Lender~~convert an ~~additional warrant (the “Additional Warrant”), with a term~~amount of ~~7 years from the issuance date, to purchase~~ up to 6%$2,000 of the ~~Delayed Draw Commitment Amount based on a 10 day volume weighted average price~~principal amount of the outstanding Avenue Loan Facility into Borrower’s unrestricted shares of the Company’s common stock ~~(the “Volume Weighted Average Price”) with an~~at a price per share equal to 120% of the then effective exercise price ~~equal to~~of the ~~Volume Weighted Average Price.~~Avenue Warrant.

The Company concluded that the Credit Agreement includes three legally detachable and separately exercisable freestanding financial instruments: the Initial Commitment Amount, the warrants, and the right to receive the Delayed Draw Commitment Amount, which we refer to as the "Financial Commitment Asset" or "FCA".

~~The Company has concluded that the warrants are not indexed to the Company's own stock and should be recorded as a liability measured at fair value with changes in fair value recognized in earnings.~~

The Company has also concluded that the FCA is not indexed to the Company's own stock and should be recorded as an asset, measured at fair value with changes in fair value recognized in earnings. The FCA is presented within other accounts receivable on the interim consolidated balance sheets.

The Company elected to account for the ~~Initial Commitment Amount~~Avenue Loan Facility under the fair value option in accordance with ASC 825, “Financial Instruments.” Under the fair value option, changes in fair value are recorded in earnings except for fair value adjustments related to instrument specific credit risk, which are recorded as other comprehensive income or loss.

During the ~~six-month period~~six months ended on June 30, ~~2022,~~2023, the Company recognized ~~$351~~$320 of remeasurement ~~income~~expenses related to the Initial Commitment Amount, which ~~were~~was included as part of financial expenses ~~(income)~~ in the Company's statements comprehensive loss. During the ~~six-month period~~three- and six-months periods ended on June 30, ~~2022,~~2023, the Company did not recognize any instrument specific credit risk fair value adjustment.

Warrant Liability

On June 9, 2022 (the closing date of the Orbimed Loan), the Company agreed to issue Orbimed a warrant (the “Orbimed Warrant”) to purchase up to 226,586 shares of the Company’s common stock, at an exercise price of $6.62 per share, which shall have a term of 7 years from the issuance date. The Orbimed Warrant contains customary share adjustment provisions, as well as weighted average price protection in certain circumstances but in no event will the exercise price of the Warrant be adjusted to a price less than $4.00 per share.

The Company has concluded that the warrants are not indexed to the Company's own stock and should be recorded as a liability measured at fair value with changes in fair value recognized in earnings.

F-19

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 8:7: - COMMITMENTS AND CONTINGENT LIABILITIES

From time to time, the Company is involved in claims and legal proceedings. The Company reviews the status of each matter and assesses its potential financial exposure. If the potential loss from any claim or legal proceeding is considered probable and the amount can be reasonably estimated, the Company accrues a liability for the estimated loss.

~~Royalties:~~

Royalties

The company has a liability to pay future royalties to the Israeli Innovation Authority (the “IIA”) for ~~participated~~participation in programs sponsored by the Israeli government for the support of research and development activities. The Company is obligated to pay royalties to the IIA, amounting to 3% of the sales of the products and other related revenues (based on the USU.S. dollar) generated from such projects, up to 100% of the grants received. Royalty payment obligations also bear interest at the LIBOR rate. The obligation to pay these royalties is contingent on actual sales of the products and in the absence of such sales,0 no payment is required. During the six months ended June 30, 2023 the Company did not record IIA royalties related to the acquisition of Physimax Technology.

NOTE 8: - INTANGIBLE ASSETS


a. Finite-lived other intangible assets:
	June 30,		December 31,		Weighted
	2023		2022		Average
	Unaudited				Remaining Life
Original amounts:
Technology	$	16,936	$	16,936	1.7
Brand		376		376	1.9
		17,312		17,312
Accumulated amortization:
Technology		9,375		7,199
Brand		259		197
		9,634		7,396
Other intangible assets, net	$	7,678	$	9,916


b. Amortization expenses for the six-month period ended June 30, 2023 and for the year ended December 31, 2022 amounted to $2,238 and $4,361, respectively.

c. Estimated amortization expense:

For the year ended December 31,
Remainder of 2023	$	2,274
2024		4,452
2025		952
	$	7,678

~~F-19~~

~~Table of Contents~~

~~DARIOHEALTH CORP. AND ITS SUBSIDIARIES~~

~~NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS~~

~~U.S. dollars in thousands (except stock and stock data)~~

~~NOTE 9: - STOCKHOLDERS’ EQUITY~~

~~On January 4, 2022, out of the pre-funded warrants that were issued in May 2019, 81,233 were exercised on a cashless basis into 81,221 shares of the Company’s common stock.As of June 30, 2022, the Company’s total outstanding prefunded warrants were exercisable into 1,769,794 shares of common stock.~~

On February 28, 2022, the Company entered into securities purchase agreements with institutional accredited investors relating to an offering with respect to the sale of an aggregate of 4,674,454 shares of the Company’s common stock, and pre-funded warrants to purchase an aggregate of 667,559 shares of ~~the Company’s common stock~~ ~~at an exercise price of $0.0001 per share, at a purchase price of $7.49 per share (or share equivalent). The aggregate gross proceeds were approximately $40,000 ($38,023, net of issuance expenses).~~

During the six-month ended June 30, 2022, the Company’s Compensation Committee of the Board of Directors approved the grant of 24,191 shares of the Company’s common stock to employees of the Company, and the grant of 1,018,550 restricted shares of the Company’s common stock to employees and consultants. The shares vest over a period of three years commencing on the respective grant dates. The Compensation Committee also approved the grant of options to purchase up to 719,050 shares of the Company’s common stock to employees and a consultant of the Company, at exercise prices between $5.46 and $8.10 per share. The stock options vest over a three-year period commencing on the respective grant dates. The options have a ten-year term and were issued under the 2020 Equity Incentive Plan, as amended (the “2020 Plan”).

In February 2021, the Board of Directors authorized the Company to issue warrants to purchase up to 400,000, shares of Common Stock, to a certain consultant of the Company, at a purchase price of $25.00. During the six-month ended June 30, 2022, the Company recorded compensation expense for this certain service provider in the amount of $863.

In July 2021, the Compensation Committee authorized the Company to issue warrants to purchase 30,000 shares of Common Stock, to certain consultants of the Company, with an exercise price of $23.30 per share, and warrants to purchase 83,948 shares of the Company’s common stock with an exercise price of $16.06 per share. Of these warrants, warrants to purchase 35,000 shares of the Company’s common stock shall vest over a 48-month period and warrants to purchase 48,948 shares of the Company’s common stock are subjected to certain performance terms. During the six-month ended June 30, 2022 the Company recorded compensation expense for this certain service provider in the amount of $22.

In May and June 2022, the Compensation Committee authorized the Company to grant warrants to purchase up to 70,000, and 175,000 shares of the Company’s common stock which shall vest over 12 months and 24 months period, respectively, to certain consultants of the Company, at a purchase price of $6.45 and $7.20, respectively. During the six-month ended June 30, 2022, the Company recorded compensation expense for those certain service providers in the amount of $53.

On June 8, 2022, the Compensation Committee authorized the Company to redeem 17,957 shares of restricted stock held by a certain officer, in compliance with Rule 16b-3 promulgated by the SEC, The redemption is part of previously granted 91,652 and 20,000 shares of restricted stock granted in January and July 2021, in exchange for the aggregate redemption price equal to the withholding tax obligation in the amount of $170.

~~During the six-month ended June 30, 2022, certain series A Convertible Preferred Stockholders converted 1,130 shares of various classes of the Company’s A Convertible Preferred stock into 277,687 shares of Common Stock.~~

F-20

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 9: - STOCKHOLDERS’ EQUITY

In April 2020, the Compensation Committee of the Board of Directors (the “Compensation Committee”) approved a monthly grant of shares of the Company’s common stock equal to $18.00 of restricted shares to certain service providers per month, to be granted monthly during the period that the certain consulting agreement remains in effect. During the six-month period ended June 30, 2023 a total of 24,027 restricted unregistered shares of common stock were issued to certain service providers under this approval. During the six-month period ended June 30, 2023, the Company recorded compensation expenses for service providers in the amount of $87.

In May and June 2022, the Compensation Committee authorized the Company to grant warrants to purchase up to 70,000, and 175,000 shares (of which warrants to purchase 87,500 have expired) of the Company’s common stock which shall vest over 12 months and 24-month periods, respectively, to certain consultants of the Company, with an exercise price of $6.45 and $7.20, respectively. During the six-month period ending June 30, 2023, the Company recorded a warrant compensation expense for service providers in the amount of $264.

In December 2022, the Compensation Committee authorized the Company to issue warrants to purchase up to 500,000 shares of common stock, to a certain consultant of the Company which shall vest over a 12-month period, with an exercise price of $5.00. During the six-month period ending June 30, 2023, the Company recorded a warrant compensation expense for the service provider in the amount of $352.

During the six-month period ended June 30, 2023, the Company’s Compensation Committee approved the grant of 630,600 restricted shares of the Company’s common stock to employees and consultants of which 490,600 are under the 2020 Plan. Out of the restricted shares granted, 125,000 restricted shares will vest immediately, 30,000 restricted shares will vest over a period of six months, and the remaining 475,600 restricted shares will vest over a period between two to three years commencing on the respective grant dates. The Compensation Committee also approved the grant of options to purchase up to 776,600 shares of common stock for employees and consultants of the Company, at exercise prices between $3.92 and $4.48 per share. 676,600 of the stock options vests over a three-year period commencing on the respective grant dates, and 100,000 options are performance based. The options have a ten-year term and were issued under the 2020 Plan.

During the six-month period ended June 30, 2023, certain Series A Convertible Preferred stockholders converted 10 shares of various classes of the Company’s Series A Convertible Preferred Stock into 3,582 shares of common stock.

In January and March 2023, the Compensation Committee approved the grant of a non-qualified stock option awards to purchase 200,000 shares of the Company’s common stock, as well as an additional non-qualified performance-based stock option award to purchase an additional 180,000 shares of the Company’s common stock outside of the Company’s 2020 Plan, pursuant to Nasdaq Listing Rule 5635(c)(4), in connection with the employment of its Senior Vice President of Growth’ and its Chief Product Officer.

In January 2023, the Compensation Committee approved the grant of warrants to purchase up to 280,000 shares of common stock, with an exercise price of $5.20, per share to certain consultants. The warrants are exercisable into common stock on or before December 31, 2026. During the six months ended June 30, 2023, the Company recorded compensation expense for those certain service providers in the amount of $310.

F-21

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 9: - STOCKHOLDERS' EQUITY (Cont.)

In January 2023, the Compensation Committee approved a reduction in the exercise price of warrants to purchase up to 350,000 shares of common stock issued to certain consultants in the past at exercise prices between $7.50 to $30.00 per share, to an exercise price of $5.20 per share, subject to the performance of additional services. The Company has accounted for the change as a modification and recorded the increase in fair value as compensation expense for those certain service providers in the amount of $228.

~~During~~In January and April 2023, the ~~six-month ended June 30, 2022, 61,730~~Board of Directors approved to accelerate the unvested portion of 42,500 restricted shares of the Company’s common stock ~~were issued~~to a certain employee of the Company. The share acceleration was part of a separation agreement with the employee. The Company has accounted for the acceleration as ~~dividend to certain Series A Convertible Preferred stockholders upon conversion~~a type-3 modification and recorded compensation expenses in the amount of ~~such shares.~~$153.

In April 2023, the Company issued 76,637 shares of common stock to settle an earn-out in connection with the acquisition of WayForward.

On October 22, 2021, the Company entered into an At-The-Market Equity Offering Sales Agreement (the“ATM”), allowing the Company to sell its common stock for aggregate sales proceeds of up to $50,000 from time to time and at various prices, subject to the conditions and limitations set forth in the sales agreement. If shares of the Company’s common stock are sold, there is a three percent (3%) fee paid to the sales agent. For the six months ended June 30, 2023, the Company received net proceeds of $1,410 from the sale of 355,743 shares of the Company’s common stock. As of June 30, 2023, there were $48,181 remaining funds available under the ATM.

On May 1, 2023, the Company entered into securities purchase agreements with accredited investors relating to an offering and the sale of an aggregate of 6,200 shares of newly designated Series B Preferred Stock ~~based compensation:~~(the “Series B Preferred Stock”), an aggregate of 7,946 shares of Series B-1 Preferred Stock (the “Series B-1 Preferred Stock”), and an aggregate of 150 shares of Series B-2 Preferred Stock (the “Series B-2 Preferred Stock”) at a purchase price of $1,000 for each share of Preferred Stock. Certain of our executive officers and directors purchased shares of Series B-2 Preferred Stock in the offering. On May 5, 2023, the Company entered into purchase agreements with accredited investors, relating to the offering of 1,106 shares of newly designated Series B-3 Preferred Stock (the “Series B-3 Preferred Stock” and, collectively with the Series B Preferred Stock, the Series B-1 Preferred Stock, and the Series B-2 Preferred Stock, the “Preferred Stock”), at a purchase price of $1,000 for each share of Preferred Stock. The initial conversion price for the Series B, B-1, B-2, and B-3 Preferred Stock was $3.334, $3.334, $3.370 and $3.392, respectively, subject to adjustment in the event of stock splits, stock dividends, and similar transactions. As a result of the sale of the Preferred Stock, the aggregate gross proceeds to the Company from the offering were approximately $15,400 ($14,807 net of issuance expenses).

The Series B Preferred Stock and Series B-3 Preferred Stock will vote together with the common stock as a single class on an as-converted basis on any matter presented to the shareholders of the Company. The Series B-1 Preferred Stock and Series B-2 Preferred Stock do not possess any voting rights with respect to such matters. Upon any liquidation, dissolution or winding-up of the Company, after the satisfaction in full of the debts of the Company and payment of the liquidation preference to the Senior Securities (as defined herein), holders of Preferred Stock shall be entitled to be paid, on a pari passu basis with the payment of any liquidation preference afforded to holders of any Parity Securities (as defined herein), the remaining assets of the Company available for distribution to its stockholders. For these purposes, (i) “Parity Securities” means the common stock, Series B Preferred Stock, Series B-1 Preferred Stock, the Series B-2 Preferred Stock, the Series B-3 Preferred Stock and any other class or series of capital stock of the Company hereinafter created that expressly ranks pari passu with the Series B Preferred Stock, Series B-1 Preferred Stock, the Series B-2 Preferred Stock and/or the Series B-3 Preferred Stock; and (ii) “Senior Securities” shall mean any class or series of capital stock of the Company hereafter created which expressly ranks senior to the Parity Securities.

F-22

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 9: - STOCKHOLDERS' EQUITY (Cont.)

The Preferred Stock will automatically convert into shares of common stock, subject to certain beneficial ownership limitations, including a non-waivable 19.99% ownership blocker, on the 15-month anniversary of the issuance date. The holders of Preferred Stock will also be entitled dividends payable as follows: (i) a number of shares of common stock equal to five percent (5.0%) of the number of shares of common stock issuable upon conversion of the Preferred Stock then held by such holder for each full quarter anniversary of holding for a total of four (4) quarters from the closing date, and (ii) a number of shares of common stock equal to ten percent (10%) of the number of shares of common stock issuable upon conversion of the Preferred Stock then held by such holder on the fifth full quarter from the closing. The Series B-2 Preferred Stock dividend is the subject to receipt of the approval of the Company’s shareholders. The Preferred Stock has been accounted for as equity instruments.

On May 1, 2023, the Company entered into agreements with certain holders of 3,557 of the Company’s Series A-1 Preferred stock pursuant to a subscription agreement dated November 27, 2019, which are convertible to 1,273,498 shares of common stock. In consideration for deferring the conversion of the Series A-1 Convertible Preferred Stock, the Company agreed to issue additional shares of common stock upon the deferred conversion of the Series A-1 Convertible Preferred Stock as follows: 63,676 shares, in the aggregate, if not converted for at least one quarter, 127,350 shares, in the aggregate, if not converted for at least two quarters, 191,026 shares, in the aggregate, if not converted for at least three quarters, 254,700 shares if not converted for at least four quarters and 382,050 shares, in the aggregate, if not converted for at least five quarters.

The Company has concluded that the Series A-1 preferred shares modification should be accounted as an extinguishment transaction and recorded the increase in fair value as a deemed dividend in the amount of $984.

During the six months ended June 30, 2023, the Company accounted for the dividend shares of common stock upon the deferred conversion of the Series A-1 Convertible Preferred Stock and the dividend shares earned by Series B Preferred Stock as a deemed dividend in a total amount of $707.

On May 1, 2023, the Company repaid its existing $25,000 credit facility to the Orbimed Lender with a new $30,000 credit facility in the LSA, by and between the Company and the Avenue Lenders. On the closing date, and with respect to the Initial Tranche only, the Company agreed to issue each Avenue Lender the Avenue Warrant to purchase up to 292,442 shares of the Company’s common stock, at an exercise price of $3.334 per share, which shall have a term of five years from the issuance date. The Company accounted the Avenue Warrants as equity instruments and recorded it in fair value as of May 1, 2023, using the relative fair value method in the amount of $1,389.

Stock plans:

On January 23, 2012, the Company’s Amended and Restated 2012 Equity Incentive Plan (the “2012 Plan”) was adopted by the Board of Directors of the Company and approved by a majority of the Company’s stockholders, under which options to purchase shares of the Company’s common stock have been reserved. Under the 2012 Plan, options to purchase shares of ~~Common Stock may be granted to employees and non-employees of the Company or any affiliate, each option granted can be exercised to 1 share of Common Stock. The 2012 Plan has expired.~~

On October 14, 2020, the Company’s stockholders approved the 2020 Plan and the immediate reservation of 900,000 shares under the 2020 Plan for the remainder of the 2020 fiscal year. Under the 2020 Plan, options to purchase shares of the Company’s common stock may be granted to employees and non-employees of the Company or any affiliate, each option granted can be exercised to 1one share of ~~Common Stock.~~common stock. The 2012 Plan has expired.

~~In January 2022, pursuant to~~On October 14, 2020, the ~~terms of~~Company’s stockholders approved the 2020 Equity incentive Plan (the “2020 Plan”). Under the 2020 Plan, ~~as approved by the Company’s stockholders,~~options to purchase shares of common stock may be granted to employees and non-employees of the Company ~~increased the number~~or any affiliate, each option granted can be exercised to one share of ~~shares authorized for issuance under the 2020 Plan by 1,339,624 shares, from 2,528,890 to 3,868,514.~~

~~On April 23, 2022, the Company released 56,788 holdback shares of the Company’s~~ common ~~stock to certain employee of the Company. The holdback release was part of a separation agreement with the employee, pursuant to which the Company waived the lock-up period.~~stock.

~~F-21~~F-23

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 9: - STOCKHOLDERS' EQUITY (Cont.)

In January 2023, pursuant to the terms of the 2020 Plan as approved by the Company’s stockholders, the Company increased the number of shares authorized for issuance under the 2020 Plan by 1,994,346 shares, from 3,868,514 to 5,862,860.

Transactions related to the grant of options to employees, directors, and non-employees under the above plans and non-plan options during the six-months period ended June 30, ~~2022,~~2023, (unaudited) were as follows:


			Weighted				Weighted
		Weighted	average			Weighted	average
		average	remaining	Aggregate		average	remaining	Aggregate
		exercise	contractual	Intrinsic		exercise	contractual	Intrinsic
	Number of	price	life	value	Number of	price	life	value
	options	$	Years	$	options	$	Years	$
Options outstanding at beginning of period	1,878,168	18.13	6.96	3,861	2,124,302	13.38	6.98	121
Options granted	719,050	7.14	—	—	1,156,600	4.37	—	—
Options exercised		—	—	—	(4,800)	—
Options expired	(78,692)	17.47	—	—	(164,982)	27.96	—	—
Options forfeited	(209,098)	13.91	—	—	(173,825)	8.31	—	—

Options outstanding at end of period	2,309,428	15.12	7.39	253	2,937,295	9.33	7.68	155

Options vested and expected to vest at end of period	2,149,618	15.23	7.35	245	2,384,548	9.74	7.55	140

Exercisable at end of period	842,507	20.07	5.54	206	1,156,150	14.42	5.27	92

The aggregate intrinsic value in the table above represents the total intrinsic value (the difference between the Company’s closing stock price on the last day of the ~~first~~second quarter of ~~2022~~2023 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on June 30, ~~2022.~~2023. This amount is impacted by the changes in the fair market value of the ~~Common Stock.~~

common stock.

Transactions related to the grant of restricted shares to employees, directors, and non-employees under the above plans during the ~~six-months~~three-month period ended June 30, ~~2022,~~2023, (unaudited) were as follows:


								Number of
								Restricted shares

Restricted shares outstanding at beginning of period								~~1,094,627~~2,207,772
Restricted shares granted								~~2,322,548~~525,600
Restricted shares forfeited								~~(62,172)~~(70,185)

Restricted shares outstanding at end of period								~~3,355,003~~2,663,187

As of June 30, ~~2022,~~2023, the total amount of unrecognized stock-based compensation expense was approximately ~~$32,966~~$17,166 which will be recognized over a weighted average period of ~~1.3~~1.05 years.

~~F-22~~F-24

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 9: - STOCKHOLDERS' EQUITY (Cont.)

The following table presents the assumptions used to estimate the fair values of the options granted to employees, directors, and non-employees in the period presented:


	Three months ended								Six months ended
	June 30,								June 30,
	2022				2021				2023		2022

									Unaudited
Volatility	91.42	-	92.04	%	95.84	-	95.84	%	92.05-92.62	%	91.42-92.04	%
Risk-free interest rate	2.89	-	3.00	%	0.01	-	0.01	%	3.45-4.13	%	2.89-3.00	%
Dividend yield	-		-	%	-		-	%	0	%	0	%
Expected life (years)	5.81	-	6.00		5.81	-	5.81		5.81-5.88		5.81-6.00

The total compensation cost related to all of the Company’s stock-based awards recognized during the six-month period ended June 30, ~~2022,~~2023, and ~~2021~~2022 was comprised as follows:


	Six months ended				Six months ended
	June 30,				June 30,
	2022		2021		2023		2022

	Unaudited				Unaudited
Cost of revenues	$	48	$	37	$	44	$	48
Research and development		2,048		1,064		2,488		2,048
Sales and marketing		3,132		2,204		3,670		3,132
General and administrative		3,744		6,595		3,946		3,744

Total stock-based compensation expenses	$	8,972	$	9,900	$	10,148	$	8,972

NOTE 10: - ~~FINANCIAL EXPENSES (INCOME), NET~~SELECTED STATEMENTS OF OPERATIONS DATA

Financial expenses, net:


	Six months ended				Six months ended
	June 30,				June 30,
	2022		2021		2023		2022

	Unaudited				Unaudited
Bank charges	$	45	$	56	$	65	$	45
Foreign currency adjustments expenses, net		138		369		105		138
Interest income		(21)		(24)		(864)		(21)
Loan Interest Expenses		181		—
Revaluation of long-term loan		(9)		—
Revaluation of warrant liability		(342)		—
Revaluation of short-term investments						(37)		—
Remeasurement of long-term loan						3,456		172
Remeasurement of warrant liability						(246)		(342)
Debt issuance cost		724		—		503		724

Total Financial expenses (income), net	$	716	$	401
Total Financial expenses, net					$	2,982	$	716

~~F-23~~F-25

Table of Contents

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 11: - BASIC AND DILUTED NET LOSSPER COMMON STOCK

We compute net loss per share of common stock using the two-class method. Basic net ~~income (loss)~~loss per share is computed ~~based on~~using the ~~weighted average~~weighted-average number of shares ~~of common stock~~ outstanding during ~~each~~the period. Diluted net ~~income~~loss per share is computed ~~based on~~using the ~~weighted average~~weighted-average number of shares and the effect of ~~common stock~~potentially dilutive securities outstanding during the period, plus potential dilutive shares (deriving from options, RSUs, and convertible notes) considered outstanding during the period, in accordance with ASC 260-10, as determined under the if-converted method.period.

The total number of potential shares of common stock related to the outstanding options, ~~warrant~~warrants and preferred shares excluded from the calculations of diluted net loss per share due to their anti-dilutive effect was ~~7,198,771~~12,195,745 and ~~5,746,978~~7,198,771 for the six months ended June 30, ~~2022,~~2023, and ~~2021,~~2022, respectively.

The following table sets forth the computation of the Company’s basic and diluted net loss per ~~ordinary share~~common stock:


	Six months ended				Three months ended				Six months ended
	June 30,				June 30,				June 30,
	2022		2021		2023		2022		2023		2022

	Unaudited				Unaudited				Unaudited
Net loss attributable to common stock shareholders used in computing basic net loss per share	$	31,267	$	28,608	$	16,338	$	16,607	$	28,849	$	31,267

Weighted average number of common stock used in computing basic loss per share		21,925,089		15,460,758		28,186,345		22,426,019		27,879,881		21,925,089

Basic net loss per common stock	$	1.43	$	1.85	$	0.58	$	0.74	$	1.03	$	1.43

NOTE 12: - SUBSEQUENT EVENTS

On July ~~13, 2022,~~25, 2023, the Company’s Compensation Committee ~~of the Board of Directors~~ approved the grant of ~~131,000~~296,500 restricted shares of the Company’s common stock to employees and ~~consultants. The~~consultants of the Company of which 46,500 are under the 2020 Plan. Out of the restricted shares granted, 100,000 restricted shares will vest immediately, and 196,500 restricted shares will vest over a period of between three to four years commencing on the respective grant dates. The Compensation Committee also approved grant warrants to purchase up to 40,000, shares of the Company’s common stock which shall vest over three years to certain consultants of the Company, with an exercise price of $3.46, and the grant of options to purchase up to ~~94,000~~57,300 shares of ~~the Company’s~~ common stock to employees, ~~and a consultant of the Company,~~ at exercise prices between ~~$6.12~~$3.69 and ~~$6.24~~$3.97 per share. The stock options vest over a three-year period commencing on the respective grant ~~dates and~~dates. The options have a ten-year ~~term. The restricted shares~~term and ~~the options~~ were issued under the 2020 Plan.

InOn July 11, 2023, out of the pre-funded warrants that were issued in July 2020 and ~~August~~February 2022, ~~the Company issued~~86,985 were exercised on a ~~total of 5,622 restricted~~cashless basis into 86,983 shares of ~~the Company’s~~ common ~~stock to a certain service provider. These issuances were made under the compensation committee approval, dated April 2020.~~stock.

~~On August 4, 2022,~~ In July 2023, the Company ~~and a National Health Plan~~ entered into ~~that certain Amendment No. 1 to Master Service Agreement (the “Amendment”), amending that certain Master Service Agreement dated as of October 1, 2021, between~~an amended and restated strategic agreement with Sanofi. In this amendment, the parties ~~(the “MSA”). The MSA, as amended, provides a framework for~~adjusted certain pre agreed economic parameters, including revenue share adjustments and to allow the ~~Company’s provision~~acceleration of ~~services to~~certain development milestones agreed upon in the National Health Plan and its affiliates. Concurrently with the Amendment and pursuant to the MSA, on August 4, 2022, the Company and the National Health Plan entered into that certain Statement of Work No. 1 (the “SOW”), pursuant to which the Company will deliver and implement a customized, white-labeled instance of the Company’s web- and app-based digital behavioral health navigation platform.initial agreement.

~~F-24~~F-26

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Readers are advised to review the following discussion and analysis of our financial condition and results of operations together with our consolidated financial statements and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and the consolidated financial statements and related notes thereto in our Annual Report on Form 10-K for the year ended December 31, ~~2021.~~2022. Some of the information contained in this discussion and analysis or set forth elsewhere in this Quarterly Report, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. See “Cautionary Note Regarding Forward-Looking Statements”. You should review the “Risk Factors” section of our Annual Report on Form 10-K for the fiscal year ended December 31, ~~2021~~2022 for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.

The following financial data in this narrative are expressed in thousands, except for stock and stock data or as otherwise noted.

We are revolutionizing how people with chronic conditions manage their health through the innovation of a new category of digital health: Digital Therapeutics as a Service ~~(DTaaS)~~(“DTaaS”). We believe that our innovative approach to digital therapeutics disrupts the traditional provider-centered system of ~~health care~~healthcare delivery by offering user-centric care that is continuous, customized ~~and multi-condition.~~supportive of better overall health. Our solutions combine the power of technologies and behavior science to make better health accessible, affordable, and easy for all by solving for what people need, when and where they want it, with hyper-personalized care that is always connected – to services, devices, and people – and delivered continuously. ~~This is how we deliver meaningful~~Our solutions are proven to drive savings for health plans and ~~sustainable results that result in measurable value for all stakeholders, supporting~~employers by improving the ~~full transformation~~health of ~~health care into a more effective and affordable ecosystem.~~their populations.

We began as a direct-to-consumer digital therapeutics company, solving first for the problem of how to engage users and support behavior change to improve clinical outcomes in diabetes. ~~In the last two years,~~Beginning in 2020, we ~~made two~~enacted a strategic ~~shifts~~shift to transform the business model by deploying a business-to-business-to-consumer (“B2B2C”) approach, leveraging the strengths of our ~~business: first, we significantly expanded~~consumer solution platform to enable commercial growth opportunities ~~by adding a business-to-business product (B2B) and a commercial team alongside the legacy direct-to-consumer channel. In addition, we began targeting three~~in traditional health business ~~verticals –~~channels by selling to health plans ~~employers,~~ and ~~provider groups. As a result, we believe that our new B2B business now leverages our consumer-centric capabilities as a competitive advantage.~~employers.

~~Second,~~At the same time, we ~~transitioned~~expanded from a ~~single condition~~single-condition platform to a multi-condition platform, creating a robust suite of solutions to address the five most commonly co-occurring, behaviorally driven, and expensive chronic conditions, which are also representative of some of the most sought-after digital health solutions: diabetes, hypertension, pre-diabetes/weight management, musculoskeletal and behavioral health. After building weight loss and hypertension management into the legacy diabetes platform, we made three acquisitions in order to expand into musculoskeletal (MSK) and behavioral ~~health.~~health (BH). In that regard, we acquired Upright, PsyInnovations and Physimax Technology assets to expand into the fields of MSK and BH. Our approach to integrating all solutions into one digital therapeutics platform follows the “best-of-suite” offering design principal which provides the user one place to monitor all identified chronic conditions and to deliver a seamless user experience for commonly co-occurring chronic conditions.

~~Our acquisition~~These two shifts led to the rapid expansion of ~~Upright Technologies Ltd. (“Upright”)~~our B2B2C business over the last two years and positioned us for success in ~~early 2021~~commercial markets. We continue to achieve key benchmarks as we rapidly scale our B2B2C model, including more than 100 total signed contracts to date and ~~Physimax~~the shift in ~~early~~our commercial pipeline where more than 50% of the contracts signed in the second half of 2022 ~~enables~~are for multi-chronic solutions. We believe we have a unique and defensible position in the market thanks to our ~~musculoskeletal (“MSK”) solutions – “Dario Move.”, our digital behavioral health capabilities were secured through the acquisition~~unique solution origin in consumer markets.

We continue to generate a significant number of ~~PsyInnovations, Inc. (dba WayForward)~~clinical publications. In that regard, we have published 43 real world data studies with total of 10 and 6 generated in ~~mid-2021.~~2022 and 2023, respectively, and several more already planned for 2023.

We believe ~~a key success factor is~~that we are proving the value of our ability to integrate multiple chronic conditions into a single digital therapeutics’ platform, the “Dario One.” During 2021 we successfully won contracts in all three B2B business segments, including several contracts for Dario One, creating a compounding effectsolutions as ~~more members enroll and many in multiple programs. The combination of moving from direct-to-consumer to the~~ enterprise business ~~market (B2B2C) and expanding from a single condition~~sales continue to ~~multi condition platform, created multiple commercial growth engines as well as a multiplying impact~~grow. With more than 100 signed contracts to date, we have solid evidence on the key differentiators that ~~we believe will improve our financial profile by increasing potential revenue per account and per user.~~

~~According~~lead to our management’s estimates, based on our current cash on hand and further based on our budget and the assumption that initial commercial sales will commence during our anticipated timeframes, we believe that we will have sufficient resources to continue our activities through 2023.

Since we might be unable to generate sufficient revenue or cash flow to fund our operations for the foreseeable future, we will need to seek additional equity or debt financing to provide the capital required to maintain or expand ournew business

Table of Contents

~~operations. We may also need additional funding for developing products~~opportunities: a consumer-friendly approach that drives engagement; deep integration capabilities; and services, increasing our sales and marketing capabilities, and promoting brand identity, as well as for working capital requirements and other operating and general corporate purposes. Moreover, the regulatory compliance arising out of being a publicly registered company has dramatically increased our costs.

Except as otherwise disclosed herein, we currently do not have any arrangements or credit facilities in place as a source of funds, and there can be no assurance that we will be able to raise sufficient additional capital on acceptable terms, or at all. If such financing is not available on satisfactory terms, or is not available at all, we may be required to delay, scale back or eliminate the development of business opportunities and our operations and financial condition may be materially adversely affected.

If we raise additional capital by issuing equity securities, the percentage ownership of our existing stockholders may be reduced, and accordingly these stockholders may experience substantial dilution. We may also issue equity securities that provide for rights, preferences and privileges senior to those of our common stock. Given our need for cash and that equity raising is the most common type of fundraising for companies like ours, the risk of dilution is particularly significant for stockholders of our company.

Debt financing, if obtained, may involve agreements that include liens on our assets, covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, could increase our expenses and require that our assets be provided as a security for such debt. Debt financing would also be required to be repaid regardless of our operating results.

If we raise additional funds through collaborations and licensing arrangements, we may be required to relinquish some rights to our technologies or candidate products, or to grant licenses on terms that are not favorable to us.

Funding from any source may be unavailable to us on acceptable terms, or at all. If we do not have sufficient capital to fund our operations and expenses, we may not be able to achieve or maintain competitiveness, which could lead to the failure of our business and the loss of your investment.best-in-class clinical outcomes.

Recent Developments

~~Employer Contracts~~PIPE Financing

On May 1, 2023, we entered into securities purchase agreements (each, a “Series B Purchase Agreement”) with accredited investors relating to an offering (the “Offering”) and ~~Health Providers~~the sale of an aggregate of 6,200 shares of newly designated Series B Preferred Stock (the “Series B Preferred Stock”), an aggregate of 7,946 shares of Series B-1 Preferred Stock (the “Series B-1 Preferred Stock”), and an aggregate of 150 shares of Series B-2 Preferred Stock (the “Series B-2 Preferred Stock”) at a purchase price of $1,000 for each share of Preferred Stock. Certain of our executive officers and directors purchased shares of Series B-2 Preferred Stock in the Offering. On May 5, 2023, we entered into purchase agreements (the “Series B-3 Purchase Agreement” and together with the Series B Purchase Agreement, the “Purchase Agreement”) with accredited investors, relating to the Offering, to an offering and the sale of an aggregate of 1,106 shares of newly designated Series B-3 Preferred Stock (the “Series B-3 Preferred Stock” and, collectively with the Series B Preferred Stock, the Series B-1 Preferred Stock and the Series B-2 Preferred Stock, the “Preferred Stock”), at a purchase price of $1,000 for each share of Preferred Stock. As a result of the sale of the Preferred Stock, the aggregate gross proceeds to us from the Offering are approximately $15.4 million.

On May 1, 2023, we filed the Certificate of Designation of Preferences, Rights and Limitations of the Series B Preferred Stock, the Certificate of Designation of Preferences, Rights and Limitations of the Series B-1 Preferred Stock, and the Certificate of Designation of Preferences, Rights and Limitations of the Series B-2 Preferred Stock with the Secretary of State of the State of Delaware (the “Series B Certificate of Designation,” the “Series B-1 Certificate of Designation,” and the “Series B-2 Certificate of Designation”, respectively). On May 5, 2023, the Company filed the Certificate of Designation of Preferences, Rights and Limitations of the Series B-3 Preferred Stock (the “Series B-3 Certificate of Designation,” and together with the Series B Certificate of Designation, the Series B-1 Certificate of Designation, and the Series B-2 Certificate of Designation, the “Certificates of Designation”). Each share of Preferred Stock is convertible at the option of the holder, subject to certain beneficial ownership limitations as set forth in each of the Certificates of Designation, into such number of shares of our common stock equal to the number of Preferred Shares to be converted, multiplied by the stated value of $1,000 (the “Stated Value”), divided by the conversion price in effect at the time of the conversion (the initial conversion price of the Series B Preferred Stock and Series B-1 Preferred Stock is $3.334, the initial conversion price of the Series B-2 Preferred Stock is $3.37, and the initial conversion price of the Series B-3 Preferred Stock is $3.392) each subject to adjustment in the event of stock splits, stock dividends, and similar transactions.

In addition, the Preferred Stock will automatically convert into shares of common stock, subject to certain beneficial ownership limitations, including a non-waivable 19.99% ownership blocker, on the 15-month anniversary of the issuance date. The holders of Preferred Stock will also be entitled dividends payable as follows: (i) a number of shares of common stock equal to five percent (5.0%) of the number of shares of common stock issuable upon conversion of the Preferred Stock then held by such holder for each full quarter anniversary of holding for a total of four (4) quarters from the Closing Date, and (ii) a number of shares of common stock equal to ten percent (10%) of the number of shares of common stock issuable upon conversion of the Preferred Stock then held by such holder on the fifth full quarter from the closing date.

Loan Facility

On May ~~2022,~~1, 2023, we ~~announced two new contracts~~entered into a Loan and Security Agreement, and Supplement thereto (the “LSA”), by and between the us and our subsidiary, PsyInnovations Inc. (“PsyInnovations”), collectively as the borrowers (the “Borrowers”) and Avenue Venture Opportunities Fund II, L.P. and Avenue Venture Opportunities Fund, L.P., collectively as the lenders (the “Avenue Lenders”). The LSA provides for a four-year secured credit facility in an aggregate principal amount of up to ~~provide digital therapeutics solutions to a national employer and a provider, both~~$40 million (the “Loan Facility”), of which ~~are expected~~$30 million was made available on the closing date (the “Initial Tranche”) and up to ~~begin enrolling members in~~$10 million (the “Discretionary Tranche”) may be made available on the ~~third quarter~~later of ~~2022.~~

In June 2022, we announced a new contract to deliver our digital behavioral health solution for a leading provider of integrated technology solutions for financial professionals. The new account is expected to launch inJuly 1, 2023 or the ~~third quarter of 2022.~~

~~In July 2022, we announced a new contract to deliver our full suite of integrated chronic condition management solutions to a national employer. The new account is expected to launch in~~date the ~~third quarter of 2022.~~

~~Presentation of New Studies~~

~~In June 2022, we announced three new research studies presented at~~Avenue Lender approves the ~~American Diabetes Association's 82nd Scientific Sessions being held June 3rd to 7th, 2022 in New Orleans, Louisiana. Two~~issuance of the ~~new studies add~~Discretionary Tranche. On May 1, 2023, the Borrowers closed on the Initial Tranche, less certain fees and expenses payable to ~~our growing body~~or on behalf of ~~evidence in support of an integrated approach to managing multiple chronic conditions by examining~~ the ~~impact of our solution on users with co-occurring physical and mental conditions. The third study analyzed the impact across the ethnicities of users living with Type 2 diabetes.~~

More than two thirds of people living with Type 2 diabetes also report high blood pressure, and the bi-directional impacts are well-documented. Our research provides new data to support the co-management of these conditions in a single solution. The study examined a group of users with diabetes, and stage 1 and above hypertension, to understand the impact of using a single solution on both conditions, and results showed significant improvements for both hypertension and diabetes after six months: (i) two thirds of users improved their systolic blood pressure by 13 mmHg and diastolic byAvenue Lenders.

Table of Contents

~~8 mmHg, (ii) 38.7% lowered their hypertension by one stage~~As a result of the execution of the LSA and ~~(iii) a subgroup~~the funding of users with high-risk Type 2 diabetes reduced average blood glucose readings by 15%. The research demonstrates that our integrated approach to managing chronic conditions in one solution offers significant benefits for users with co-occurring conditions.

~~Diabetes is closely linked with stress and symptoms of depression, and conversely,~~ the ~~presence of depression can lead to poor outcomes in people living with diabetes. We examined~~Initial Tranche, the outcomes of users living with high-risk diabetes and self-reported stress and/or depression and found that users reduced their average blood glucose by 13% after one year. This study indicates that our holistic support focused on behavior change can positively impact outcomes for users living with diabetes and depression and/or stress.

A third study examined the impact on blood sugar readings in users with high-risk Type 2 diabetes across ethnicities as reported in our app: White, Black, Latino or Asian. The research found that average blood glucose readings were significantly reduced by 14% for White users and 15% for Black, Latino and Asian users. The evidence demonstrates the ability of our solution to improve self-care across diverse populations.

~~OrbiMed~~Company satisfied its prior Credit ~~Facility~~

~~On June 9, 2022 (the “Closing Date”), we entered into a credit agreement (the “Credit Agreement”)~~Agreement it previously executed with OrbiMed Royalty and Credit Opportunities III, LP ~~(the “Lender”~~(“Orbimed”)~~. The~~, on June 9, 2022 and terminated the Credit Agreement provides for a five-year senior secured credit facility in an aggregate principal amount of up to $50 million, of which $25 million was made available on the Closing Date (the “Initial Commitment Amount”) and up to $25 million may be made available on or prior to June 30, 2023, subject to certain revenue requirements (the “Delayed Draw Commitment Amount”). On the Closing Date, we closed on the Initial Commitment Amount, less certain fees and expenses.

~~On the Closing Date, and~~ with respect to the Initial Commitment Amount only, the Company agreed to issue the Lender a warrant to purchase up to 226,586 shares of its common stock at an exercise price of $6.62 per share, which has a term of 7 years from the issuance date. The warrant contains customary share adjustment provisions, as well as weighted average price protection in certain circumstances but in no event will the exercise price of the warrant be adjusted to a price less than $4.00 per share. In the event we are eligible to draw the Delayed Draw Commitment Amount, we agreed to issue the Lender an additional warrant (the “Additional Warrant”) with a term of 7 years from the issuance date, to purchase up to 6% of the Delayed Draw Commitment Amount based on a 10-day volume weighted average price of the Company’s common stock (the “Volume Weighted Average Price”) with an exercise price equal to the Volume Weighted Average Price.

On the Closing Date, we also executed a Registration Rights Agreement with the Lender pursuant to we agreed to file a registration statement with the SEC to register the shares of the Company’s common stock underlying the Warrant and the Additional Warrant.Orbimed.

~~WayForward Amendment~~Employer Contracts

In May 2023, the Company announced a new agreement with MedOne Pharmacy Benefit Solutions (“MedOne”), a national leader in modern pharmacy benefits management, to integrate the Company’s suite of digital health solutions as a complement to MedOne's digital diabetes solution, the Diabetes Care Path.

~~As part~~In June 2023, the Company announced two new employer contracts for the Company's full suite of integrated solutions. The new accounts are scheduled to launch in the ~~acquisition~~second half of ~~WayForward on June 7, 2021,~~2023.

In July 2023, the ~~consideration paid included~~Company announced a new agreement with a large regional health plan to deliver highly personalized digital health solutions to more than 160,000 Plan members living with hypertension.

Presentation of New Studies

In July 2023, the Company announced a new analysis by Sanofi demonstrating a significant reduction in the cost of care for Dario users compared to non-users living with Type 2 diabetes. The study used matched claims to show an ~~earn-out payable~~estimated $5,077 in upmedical cost savings for Dario users compared to ~~237,076 restricted shares of Common Stock. On~~non-users.

Agreement with Sanofi

In July ~~7, 2022,~~2023, we entered into an ~~Amendment~~amended and restated strategic agreement with Sanofi, an innovative global healthcare company. In this amendment, the parties adjusted certain pre agreed economic parameters, to ~~Agreement and Plan of Merger with~~better align the ~~representatives~~common interests of the ~~former equity holders~~parties in light of ~~WayForward, pursuant~~the developments in the digital health market after the first year of partnership, including revenue share adjustments that align with both parties' strategic goals. The changes apply to ~~which we~~certain customers in exchange for additional promotional activities to be performed by Sanofi. The parties also agreed to ~~reduce~~allow the ~~earn-out threshold~~acceleration of ~~revenue derived from WayForward products from $5~~certain development milestones agreed upon in the initial agreement. This multi-year, $30 million agreement, which is subject to ~~$3 million.~~certain contingencies, will help accelerate commercial adoption of our full suite of digital therapeutics and drive the expansion of digital health solutions on our platform. We and Sanofi will collaborate on promoting our multi-condition digital therapeutics solution, significantly increasing our sales reach in the health plan market and selectively in the employer channel. In addition, the agreement calls for us and Sanofi to develop new or enhanced solutions leveraging our platform, and for the parties to generate robust evidence to support future commercialization in the health plan channel.

New Programs

In August 2023, the Company announced a new program to deliver tailored behavior change support for individuals using GLP-1s and other anti-obesity drugs.

Results of Operations

Comparison of the three and six months ended June 30, ~~2022~~2023, and ~~2021~~June 30, 2022 (dollar amounts in thousands)

Revenues

Revenues for the three and six months ended June 30, ~~2022,~~2023, amounted to ~~$6,18~~$6,1523and ~~$14,24~~$13,2182respectively, compared to revenues of ~~$5,261~~$6,183 and ~~$8,856~~$14,242 during the three and six months ended June 30, ~~2021,~~2022, representing ~~an increase~~a decrease of 18%0.5% and ~~61%~~7.2%, respectively. The ~~increase~~decrease in revenues for the three and six months ended June 30, ~~2022,~~2023, compared to the three and six months ended June 30, ~~2021, is due to an increase~~ 2022, resulted mainly from intended reduction in revenues from ~~sales through our commercial channel~~the Company’s consumer (B2C) channel.

Table of Contents

Cost of Revenues

During the three and six months ended June 30, ~~2022,~~2023, we recorded cost of revenues in the amount of ~~$5,045~~$4,078 and ~~$9,119~~$7,976, respectively, compared to costs related to revenues of $~~3,753~~5,045 and ~~$6,267~~$9,119 during the three and six months ended June 30, ~~2021,~~2022, representing ~~an increase~~a decrease of 34%19.2% and 46%12.5%, respectively. The ~~increase~~decrease in cost of revenues in the three and six months ended June 30, ~~2022,~~2023, compared to the three and six months ended June 30, ~~2021,~~ 2022, was mainly due to ~~higher costs related to~~ lower cost of revenues from the ~~shipping of inventory and amortization of acquired technology in the amount of $1,094 and $2,026~~ ~~respectively, compared to $720 and $1,095 for the three and six months ended June 30, 2021~~.Company’s consumer channel.

Cost of revenues consist mainly of cost of device production, employees’ salaries and related overhead costs, depreciation of production line and related cost of equipment used in production, amortization of technologies, hosting costs, shipping and handling costs and inventory write-downs.

Gross Profit

Gross profit for the three and six months ended June 30, ~~2022,~~2023, amounted to $1~~,138~~$2,074 (33.7% of revenues) and $5,242 (39.7% of revenues), respectively, compared to $1,138 (18.4% of revenues) and $5,123 (36% ~~of revenues) respectively compared to $1,508 (28.7% of revenues) and $2,589 (29.2%~~ of revenues) during the three and six months ended June 30, ~~2021.~~2022. The ~~decrease~~increase in gross profit as a percentage of revenue for the three ~~month~~ and ~~the increase for the~~ six months ended June 30, ~~2022,~~2023, compared to the three and six months ended June 30, ~~2021,~~2022, is due to the revenues derived from sales through our commercial ~~channel,~~ ~~partially~~ offset by amortization of acquired technology amounting to$1,094 and $2,026 for the three and six months ended June 30, 2022 respectively compared to $720 and $1,095 during the three and six months ended June 30, 2021.channel. Gross profit for the three and six months ended June 30, ~~2022,~~2023, excluding ~~these amortizations~~amortization of acquired technology were $3,168 (51.5% of revenues) and $7,417 (56.1% of revenues) compared to $2,232 (36.1% of revenues) and $7,149 (50.2% ~~of revenues) compared to $2,228 (42.3% of revenues) and $3,684 (41.6%~~ of revenues) during the three and six months ended June 30, ~~2021.~~2022.

Research and Development Expenses

Our research and development expenses increased by ~~$395,~~$1,085, or ~~10.6%~~26.2%, to $5,222 for the three months ended June 30, 2023, compared to $4,137 for the three months ended June 30, 2022, ~~compared~~and increased by $323, or 3.2%, to ~~$3,742~~$10,387 for the ~~three~~six months ended June 30, ~~2021, and increased by $3,667, or 57.3%,~~2023, compared to $10,064 for the six months ended June 30, ~~2022, compared to $6,397 for the six months ended June 30, 2021.~~2022. This increase was mainly a result of ~~expanding~~payroll-related expenses and share-based compensation due to the expansion of our research and development ~~activities into additional product offerings.~~activities. Our research and development expenses, excluding stock-based compensation and depreciation, for the three and six months ended June 30, ~~2022,~~2023, were $3,904 and $7,865 compared to $3,567 and ~~$7,795 compared to $3,075 and $5,301~~$7,995 for the three and six months ended June 30, ~~2021,~~2022, an increase of ~~$485~~$337 and ~~$2,832~~a decrease of $130 respectively.

Research and development expenses consist mainly of ~~payroll expenses to employees~~employees’ salaries and related overhead costs involved in research and development activities, expenses related to: (i) our solutions including our Dario Smart Diabetes Management Solution, ~~DarioEngage~~Dario Engage platform, Dario Move solution and our digital behavioral health solution, (ii) labor contractors and engineering expenses, (iii) depreciation and maintenance fees related to equipment and software tools used in research and development, (iv) clinical trials performed in the United States to satisfy the FDA product approval requirements and (v) facilities expenses associated with and allocated to research and development activities. We view research and development as a principal strategic investment and have continued our commitment to invest in this area. We will need to continue to invest in research and development and such expenses may increase in the future to keep pace with new trends in our industry.

Sales and Marketing Expenses

Our sales and marketing expenses decreased by ~~$351,~~$2,837, or ~~3.6%~~30.5%, to $6,460 for the three months ended June 30, 2023, compared to $9,297 for the three months ended June 30, 2022, ~~compared to $9,648 for the three months ended June 30, 2021,~~ and ~~increased~~decreased by ~~$2,052,~~$6,032, or ~~12.2%~~32%, to $1~~8,832~~2,800 for the six months ended June 30, ~~2022,~~2023, compared to ~~$16,780~~$18,832 for the six months ended June 30, ~~2021.~~2022. The ~~increase~~decrease was mainly due to ~~increases~~decreases in our ~~stock-based compensation~~digital marketing expenses, payroll and ~~payroll~~ related expenses. Our sales and marketing expenses, excluding stock-based compensation and depreciation, for the three and six months ended June 30, ~~2022~~2023 were $7~~,553~~$4,591 and ~~$15,396~~$9,039 compared to ~~$8,456~~$7,553 and ~~$14,542~~$15,396 for the three and six months ended June 30, ~~2021,~~2022, a decrease of ~~$903~~$2,962 and increase of ~~$854~~$6,356 respectively.

~~Table of Contents~~

Sales and marketing expenses consist mainly of ~~payroll expenses,~~employees’ salaries and related overhead costs, online marketing campaigns of our service offering, ~~and other costs associated with sales and marketing activities, as well as~~ trade show expenses, customer support expenses and marketing consultants, marketing expenses and subcontractors.

General and Administrative Expenses

Our general and administrative expenses decreased by ~~$1,062,~~$647, or ~~17.4%~~12.8%, to $4,412 for the three months ended June 30, 2023, compared to $5,059 for the three months ended June 30, 2022, ~~compared~~and decreased by $971, or 10.3% to ~~$6,121~~$8,483 for

Table of Contents

the ~~three~~six months ended June 30, ~~2021, and decreased by $2,288, or 19.5%~~2023, compared to $9,454 for the six months ended June 30, ~~2022, compared to $11,742 for the six months ended June 30, 2021.~~2022. This decrease was mainly due to a decrease in ~~share based compensation~~acquisition and restructuring costs expenses during the three and six months ended June 30, ~~2022.~~2023. Our general and administrative expenses, excluding stock-based compensation, depreciation, acquisition related costs and earn-out remeasurement for the three and six months ended June 30, ~~2022~~2023 were $2,229 and $4,468 compared to $2,290 and ~~$4,929 compared to $1,991 and 4,251~~4,929 for the three and six months ended June 30, ~~2021, an increase~~2022, a decrease of ~~$299~~$61 and ~~$678~~$374, respectively.

Our general and administrative expenses consist mainly of ~~payroll~~employees’ salaries and ~~stock-based compensation expenses for management, employees, directors~~related overhead costs, directors’ fees, legal and ~~consultants, legal~~accounting fees, ~~directors’ and officers’ insurance,~~ patent registration, expenses related to investor relations, as well as our office rent and related expenses.

Financial Expenses, net

Our financial expenses, net for the three months ended June 30, ~~2022,~~2023, were ~~$672,~~$2,565, representing an increase of ~~$910,~~$1,893, compared to financial ~~income~~expenses of ~~$238~~$672 for the three months ended June 30, ~~2021.~~2022. Our financial expenses, net for the six months ended June 30, ~~2022,~~2023, were ~~$716,~~$2,982 representing an increase of ~~$315,~~$2,266, compared to financial expenses of ~~$401~~$716 for the six months ended June 30, ~~2021.~~2022. The increase in our financial expenses was mainly due to ~~cost~~expenses, related to ~~obtaining~~ the Company’s refinancing its existing $25,000 credit facility ~~agreement dated~~obtained on June 9, 2022 ~~and~~with a new $30,000 credit facility, interest expense, ~~for~~debt issuance costs and the ~~period from June 9, 2022 in the amount of $905 offset by~~ revaluation of the long-term loan and the warrant liability, in the amount of ~~$351.~~$3,713 partially offset by interest income and the revaluation of short-term investments in the amount of $901.

Financial expenses, net primarily consists of credit facility interest expense, ~~debt issuance costs,~~ interest income from cash balances, the revaluation of short-term investments, loss on early extinguishment of debt, bank charges, lease liability and foreign currency translation differences.

Net loss

Net loss ~~increased~~decreased by ~~$263,~~$1,443, or ~~1.5%~~8%, to $16,585 for the three months ended June 30, 2023, compared to a net loss of $18,028 for the three months ended June 30, 2022, and decreased by $4,533, or 13.4%, to $29,410 for the six months ended June 30, 2023, compared to a net loss of ~~$17,765 for the three months ended June 30, 2021, and increased by $1,213, or 3.7%, to~~ $33,944 for the six months ended June 30, ~~2022, compared to a net loss of $32,731 for the six months ended June 30, 2021.~~2022.

The ~~increase~~decrease in net loss for the three and six months ended June 30, ~~2022,~~2023, compared to the three and six months ended June 30, ~~2021,~~2022, was mainly due to the ~~increase~~decrease in our operating expenses.

The factors described above resulted in net loss attributable to common stockholders for the three and six months ended June 30, ~~2022,~~2023, amounted to ~~$18,462~~$18,276 and ~~$34,829,~~$31,101, respectively, compared to net loss attributable to common stockholders of ~~$18,253~~$18,461 and ~~$33,763.~~$34,828.

Non-GAAP Financial Measures

To supplement our unaudited condensed consolidated financial statements presented in accordance with ~~accounting principles generally accepted in the United States of America (“U.S.~~“U.S. GAAP”) within this Quarterly Report on Form 10-Q, management provides certain non-GAAP financial measures (“NGFM”) of the Company’s financial results, including such amounts captioned: “net loss before interest, taxes, depreciation, and amortization” or “EBITDA”, and “Non-GAAP Adjusted Loss”, as presented herein below. Importantly, we note the NGFM measures captioned “EBITDA” and “Non-GAAP Adjusted Loss” are not recognized terms under U.S. GAAP, and as such, they are not a substitute for, considered superior to, considered separately from, nor as an alternative to, U.S. GAAP and /or the most directly comparable U.S. GAAP financial measures.

~~Table of Contents~~

Such NGFM are presented with the intent of providing greater transparency of information used by us in our financial performance analysis and operational decision-making. Additionally, we believe these NGFM provide meaningful information to assist investors, shareholders, and other readers of our unaudited condensed consolidated financial statements, in making comparisons to our historical financial results, and analyzing the underlying financial results of our operations. The NGFM are provided to enhance readers’ overall understanding of our current financial results and to provide further information to enhance the comparability of results between the current year period and the prior year period.

Table of Contents

We believe the NGFM provide useful information by isolating certain expenses, gains, and losses, which are not necessarily indicative of our operating financial results and business outlook. In this regard, the presentation of the NGFM herein below, is to help the reader of our unaudited condensed consolidated financial statements to understand the effects of the non-cash impact on our (U.S. GAAP) unaudited condensed consolidated statement of operations of the revaluation of the warrants and the expense related to stock-based compensation, each as discussed herein above.

A reconciliation to the most directly comparable U.S. GAAP measure to NGFM, as discussed above, is as follows:


	Three Months Ended June 30,						Three Months Ended June 30,
	(in thousands)						(in thousands)
	2022		2021		$ Change		2023		2022		$ Change
Net Loss Reconciliation
Net loss - as reported	$	(18,028)	$	(17,765)	$	(263)	$	(16,585)	$	(18,028)	$	1,443

Adjustments
Depreciation expense		84		69		15		94		84		10
Inventory step up amortization		—		372		(372)
Amortization of acquired technology and brand		1,125		731		394		1,125		1,125		—
Other financial expenses (income), net		672		(238)		910
Income Tax		1		—		1
Other financial expenses, net								2,565		672		1,893
Income tax								—		1		(1)

EBITDA		(16,146)		(16,831)		685		(12,801)		(16,146)		3,345

Acquisition costs		—		502		(502)
Earn-out remeasurement		1,391		—		1,391		—		1,391		(1,391)
Stock-based compensation expenses		3,629		5,462		(1,833)		5,292		3,629		1,663

Non-GAAP adjusted loss	$	(11,126)	$	(10,867)	$	(259)	$	(7,509)	$	(11,126)	$	3,617

~~Table of Contents~~


	Six Months Ended June 30,						Six Months Ended June 30,
	(in thousands)						(in thousands)
	2022		2021		$ Change		2023		2022		$ Change
Net Loss Reconciliation
Net loss - as reported	$	(33,944)	$	(32,731)	$	(1,213)	$	(29,410)	$	(33,944)	$	4,534

Adjustments
Depreciation expense		154		133		21		191		154		37
Inventory step up amortization		—		523		(523)
Amortization of acquired technology and brand		2,088		1,106		982		2,238		2,088		150
Other financial expenses, net		716		401		315		2,982		716		2,266
Income Tax		1		—		1
Income tax								—		1		(1)

EBITDA		(30,985)		(30,568)		(417)		(23,999)		(30,985)		6,986

Acquisition costs		—		880		(880)
Earn-out remeasurement		939		—		939		—		939		(939)
Stock-based compensation expenses		8,972		9,900		(928)		10,148		8,972		1,176

Non-GAAP adjusted loss	$	(21,074)	$	(19,788)	$	(1,286)	$	(13,851)	$	(21,074)	$	7,223

Liquidity and Capital Resources (amounts in thousands except for share and share amounts)

As of June 30, ~~2022,~~2023, we had approximately ~~$67,949~~$52,602 in cash and cash equivalents compared to ~~$35,808~~$49,357 on December 31, ~~2021.~~2022.

We have experienced cumulative losses of ~~$256,842 from~~$316,951 since inception (August 11, 2011) through June 30, ~~2022~~2023, and have a stockholders’ equity of ~~$99,652 on~~$78,404 as of June ~~31, 2022.~~30, 2023. In addition, we have not completed our efforts to establish a stable recurring source of revenues sufficient to cover our operating costs and expect to continue to generate losses for

Table of Contents

the foreseeable future. However, we believe that our sources of liquidity and capital resources will be sufficient to meet our business needs for at least the next twelve months.

Since inception, we have financed our operations primarily through private placements and public offerings of our common stock and warrants to purchase shares of our common stock, ~~the exercise of existing warrants and options, and~~ ~~credit facility,~~receiving aggregate net proceeds totaling ~~$251,494~~$244,188 and a credit facility of $25,564 as of June 30, ~~2022.~~

On February 1, 2021, we entered into securities purchase agreements with institutional accredited investors relating to an offering with respect to the sale of an aggregate of 3,278,688 shares of Common Stock, at a purchase price of $21.35 per share. The aggregate gross proceeds were approximately $70,000.2023.

On February 28, 2022, we entered into a securities purchase agreement with institutional investors, pursuant to which we agreed to issue and sell to the investors in a registered direct offering priced at-the-market under Nasdaq rules an aggregate of 4,674,454 shares of our common stock, par value $0.0001 per share, and pre-funded warrants to purchase an aggregate of 667,559 shares of our common stock. Each share was sold at an offering price of $7.49 per share, and each pre-funded warrant was sold at an offering price of $7.4899, for aggregate gross proceeds of approximately $40 million before deducting the offering expenses. In addition, the investors have executed lock up agreements agreeing to a lock up period of three days.

On October 22, 2021, we entered into a Sales Agreement (the “Sales Agreement”) with Cowen and Company, LLC (“Cowen”), as agent, pursuant to which we may issue and sell shares of our common stock having an aggregate offering price of up to $50 million from time to time through Cowen. As of June 30, ~~2022,~~2023, we ~~have not conducted any sales through~~sold an aggregate of 429,050 shares of our common stock for aggregate net proceeds of approximately $1,670, pursuant to the Sales ~~Agreement~~Agreement.

On February 1, 2021, we entered into securities purchase agreements with ~~Cowen.~~institutional accredited investors relating to an offering with respect to the sale of an aggregate of 3,278,688 shares of common stock, at a purchase price of $21.35 per share. The aggregate gross proceeds were approximately $70,000.

~~Table~~On May 1, 2023, we entered into securities purchase agreements with accredited investors relating to an offering and the sale of ~~Contents~~

an aggregate of 6,200 shares of newly designated Series B Preferred Stock, an aggregate of 7,946 shares of Series B-1 Preferred Stock, and an aggregate of 150 shares of Series B-2 Preferred Stock, at a purchase price of $1,000 for each share of Preferred Stock. Certain of our executive officers and directors purchased shares of Series B-2 Preferred Stock in the offering. On ~~June 9, 2022,~~May 5, 2023, we entered into securities purchase agreements with accredited investors, relating to an offering and the sale of an aggregate of 1,106 shares of newly designated Series B-3 Preferred Stock, at a purchase price of $1,000 for each share of Preferred Stock. As a result of the sale of the Preferred Stock, the aggregate gross proceeds to us from the offering are approximately $15.4 million.

On May 1, 2023, we entered into the ~~Credit Agreement,~~LSA, with the ~~with Lender. The Credit Agreement~~Avenue Lenders, which provides for a ~~five-year senior~~four-year secured credit facility in an aggregate principal amount of up to ~~$50~~$40 million, of which ~~$25~~$30 million ~~representing the Initial Commitment Amount,~~ was made available on the ~~Closing Date~~closing date and up to ~~$25~~$10 million ~~representing the Delayed Draw Commitment Amount,~~ may be made available on the later of July 1, 2023 or ~~prior to June 30, 2023, subject to certain revenue requirements. If, until~~ the ~~maturity~~ date the Avenue Lenders approve the issuance of the ~~Loan Facility, our net revenue does not equal~~Discretionary Tranche. On May 1, 2023, we closed on the Initial Tranche, less certain fees and expenses payable to or ~~exceed~~on behalf of the ~~applicable amount for such period as set in~~Avenue Lenders. As a result of the execution of the LSA and the funding of the Initial Tranche, the Company satisfied its prior Credit Agreement it previously executed with Orbimed on June 9, 2022 and terminated the Credit Agreement then we shall repay in equal monthly installments the outstanding principal amount of the Loan Facility During the term of the Loan Facility, interest payable in cash by us shall accrue on any outstanding balance due. We will pay certain fees with respect to the Loan Facility, including an upfront fee, an unused fee on the undrawn portion of the Loan Facility, an administration fee, a repayment premium and an exit fee, as well as certain other fees and expenses of the Lender. We agreed to issue the Lender a warrant to purchase up to 226,586 shares of our common stock, at an exercise price of $6.62 per share, which shall have a term of 7 years from the issuance date. In the event we are eligible to draw the Delayed Draw Commitment Amount, we agreed to issue the Lender an additional warrant, with a term of 7 years from the issuance date, to purchase up to 6% of the Delayed Draw Commitment Amount based on a 10 day volume weighted average price of our common stock with an exercise price equal to the Volume Weighted Average Price.Orbimed.

Management believes that the proceeds from the ~~recent~~prior private ~~placement~~placements and the Avenue Loan Facility and the funds we may draw down from the Sales Agreement, combined with our cash on hand and short-term investments are sufficient to meet our obligations as they come due for at least a period of twelve months from the date of the issuance of these unaudited condensed consolidated financial statements. As a result, we have resolved to remove the going concern note from ~~its~~our financial statements. There are no assurances, however, that we will be able to obtain an adequate level of financial resources that are required for the long-term development and commercialization of our product ~~offering.~~offerings.

As such, we have a significant present need for capital. If we are unable to scale up our commercial launch of our products or meet our commercial sales targets (or if we are unable to generate any revenue at all), and if we are unable to obtain additional capital resources in the near term, we may be unable to continue activities absent material alterations in our business plans and our business might fail.

Table of Contents

Additionally, readers are advised that available resources may be consumed more rapidly than currently anticipated, resulting in the need for additional funding sooner than expected. Should this occur, we will need to seek additional capital earlier than anticipated in order to fund (1) further development and, if needed (2) our efforts to obtain regulatory clearances or approvals necessary to be able to commercially launch Dario, ~~DarioEngage~~Dario Engage and Dario Intelligence, (3) expenses which will be required in order to expand manufacturing of our products, (4) sales and marketing efforts and (5) general working capital. Such funding may be unavailable to us on acceptable terms, or at all. Our failure to obtain such funding when needed could create a negative impact on our stock price or could potentially lead to the failure of our company. This would particularly be the case if we are unable to commercially distribute our products and services in the jurisdictions and in the timeframes we expect.

Cash Flows (dollar amounts in thousands)

The following table sets forth selected cash flow information for the periods indicated:


	June 30,		June 30,
	2022	2021	2023	2022
	$	$	$	$
Cash used in operating activities:	(29,209,000)	(22,838,000)	(14,393)	(29,209)
Cash used in investing activities:	(340,000)	(7,593,000)	(183)	(340)
Cash provided by financing activities:	61,675,000	65,766,000	18,049	61,675
	32,126,000	35,335,000	3,473	32,126

~~Table of Contents~~

Net cash used in operating activities

Net cash used in operating activities was ~~$29,209~~$14,393 for the six months ended June 30, ~~2022 an increase~~2023 a decrease of ~~27.9%~~50.7% compared to ~~$22,838~~$29,209 used in operations for the same period in ~~2021.~~2022. Cash used in operations ~~increased~~decreased mainly due to the ~~increase~~decrease in our operating ~~activities.~~expenses.

Net cash used in investing activities

Net cash used ~~for~~in investing activities was ~~$340~~$183 for the six months ended June 30, ~~2022, a decrease of $7,253~~2023 compared to ~~$7,593 for~~$340 net cash used in investing activities during the same period in ~~2021. Cash used for investing activities decreased mainly due to the reduction in acquisition activities compared to the payments made as part~~2022. The decrease is a result of the ~~acquisition of Upright and PsyInnovations, Inc. during~~decline in our intangible assets purchased in the six months ended June 30, ~~2021.~~2023 compared to the same period in 2022.

Net cash ~~provided by~~derived from financing activities

Net cash ~~provided by~~derived from financing activities was ~~$61,675~~$18,049 for the six months ended June 30, ~~2022~~2023 compared to ~~$65,766~~$61,675 net cash provided by financing activities during the same period in ~~2021.~~

~~Click or tap here~~2022. The decrease results from the decrease in the proceeds from the issuance of preferred shares in the six months ended June 30, 2023 compared to ~~enter text.~~the proceeds from the issuance of common stock and prefunded warrants in the six months ended June 30, 2022.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this Quarterly Report on Form 10-Q, our Chief Executive Officer and Chief Financial Officer ~~or the Certifying Officers,~~(the “Certifying Officers”), conducted evaluations of our disclosure controls and procedures. As defined under Sections 13a–15(e) and 15d–15(e) of the Securities Exchange Act of 1934, as amended, (the “Exchange Act“, the term “disclosure controls and procedures” means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the ~~Securities and Exchange Commission (the “SEC”).~~SEC. Disclosure controls and procedures include without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and

Table of Contents

communicated to the issuer’s management, including the Certifying Officers, to allow timely decisions regarding required disclosures.

Based on their evaluation, the Certifying Officers concluded that, as of June 30, ~~2022,~~2023, our disclosure controls and procedures were designed at a reasonable assurance level and were therefore effective.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during the quarter ended June 30, ~~2022,~~2023, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Limitations on the Effectiveness of Internal Controls

Readers are cautioned that our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error. An internal control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our control have been detected. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any control design will succeed in achieving its stated goals under all potential future conditions.

~~Table of Contents~~

Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.

PART ~~II-~~II - OTHER INFORMATION

Item 1A. Risk Factors.

In addition to the other information set forth in this ~~report,~~Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, ~~202~~1,2022, which could materially affect our business, financial condition, or future results.

There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, ~~202~~1,2022, except as noted below.

Currently, our revenues are concentrated with ~~one~~two major ~~customer,~~customers, Sanofi, and a national health plan, and our revenues may decrease significantly if we were to lose our major ~~customer or do not~~customers.

Due to our limited operating history, we have a limited customer base and have depended on a major customer, Sanofi, for a significant portion of our revenue. On February 8, 2022, we entered into an exclusive preferred partner, co-promotion, development collaboration and license agreement for a term of five (5) years (the “Exclusive Agreement”) with Sanofi. Pursuant to the Exclusive Agreement, we will provide a license to access and use certain Company data. As of June 30, ~~2022,~~2023, our major customer accounted for ~~63.7%~~68.8% of our accounts receivable balance and, for the ~~six~~three- and ~~three month~~six-month periods ended June 30, ~~2022,~~2023, Sanofi accounted for ~~42%~~37.8% and ~~32%~~40.2%, respectively, of our ~~revenue in the relevant periods.~~revenue. If Sanofi were to terminate the Exclusive Agreement, or if we fail to adequately perform under the Exclusive Agreement, and if we are unable to diversify our customer base, our revenue could decline, and our results of operations could be adversely affected.

In addition, in October 2021, we entered into a master services agreement with a national health plan, which provided for various projects that may be undertaken by us at the direction of the national health plan customer. As of June 30, 2023, the national health plan customer accounted for 11% of our accounts receivable balance and, for the three- and six months period ended June 30, 2023, they accounted for 4.1% and 7.3% respectively, of our revenue. During this period, these revenues were as a result of a specific project that we were assigned to complete for this particular customer. There is no guarantee that the national health plan customer will continue to assign us projects under the master services agreement in the future and we may not realize any significant revenues, if at all, if we are not

Table of Contents

assigned such projects. If we are unable to realize any additional revenues from our master services agreement with the national health plan customer, our revenue could decline, and our results of operations could be adversely affected.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

During the second quarter of ~~2022,~~2023, we issued an aggregate of ~~7,977~~123,591 shares of the Company’s common stock to certain of our service providers as compensation in lieu of cash compensation owed to them for services rendered.

We claimed exemption from registration under the Securities Act of 1933, as amended ~~or the Securities Act,~~(the “Securities Act”), for the foregoing transactions under Section 4(a)(2) of the Securities Act.

Item 6. Exhibits.

No.		Description of Exhibit
4.110.1^Ù		~~Form of Warrant to be issued to OrbiMed Royalty~~Amended and ~~Credit Opportunities III, LP.~~
10.1*		~~Agreement~~Restated Exclusive Preferred Partner, Co-Promotion, Development Collaboration and ~~Plan of Merger by and among DarioHealth Corp., WF Merger Sub, Inc., PsyInnovations, Inc., and certain representatives of the former equity holders of PsyInnovations, Inc., dated May 15, 2021.~~
10.2*		~~Amendment to~~License Agreement ~~and Plan of Merger~~ by and between ~~the Company~~Sanofi US Services, Inc. and ~~certain representatives of the former equity holders of PsyInnovations, Inc.~~DarioHealth Corp., dated July ~~7, 2022.~~10, 2023.

~~Table of Contents~~

31.1*		Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a).
31.2*		Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a).
32.1**		Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350.
32.2**		Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350.
101.1*		The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, ~~2022,~~2023, formatted in Inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Comprehensive Loss, (iii) Statements of Changes in Stockholders’ Deficiency, (iv) Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements, tagged as blocks of text and in detail.
104		Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101).

*Filed herewith.

**Furnished herewith.

^ÙCertain identified information in the exhibit has been excluded from the exhibit because it is both (i) not material

and (ii) would likely cause competitive harm to the Company if publicly disclosed. The Company agrees to furnish

supplementally a copy of any omitted schedule or exhibit to the SEC upon request.

1413

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: August ~~15, 2022~~10, 2023		DarioHealth Corp.

	By:	/s/ Erez Raphael
		Name:	Erez Raphael
		Title:	Chief Executive Officer (Principal Executive Officer)

	By:	/s/ Zvi Ben David
		Name:	Zvi Ben David
		Title:	Chief Financial Officer, Secretary and Treasurer (Principal Financial Officer)

1514


	Long-Term Loan
Balance as of January 1, 2022	$	—
Issuance of Loan		23,070
Change in fair value		(9)

Balance as of June 30, 2022	$	23,061


	Warrant Liability
Balance as of January 1, 2022	$	—
Issuance of warrant liability		1,930
Change in fair value		(342)

Balance as of June 30, 2022	$	1,588