Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

Mark One

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 2022,2023, or

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period fromto

Commission File Number 001-12928

AGREE REALTY CORPORATION

(Exact name of registrant as specified in its charter)

Maryland

    

38-3148187

(State or other jurisdiction of incorporation or

(I.R.S. Employer Identification No.)

Organization)

 

70 E. Long Lake Road32301 Woodward Avenue, Bloomfield HillsRoyal Oak, Michigan

    

4830448073

(Address of principal executive offices)

(Zip Code)

(248) 737-4190

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:  

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on Which Registered

Common Stock, $0.0001 par value

ADC

New York Stock Exchange

Depositary Shares, each representing one-thousandth of a share of 4.25% Series A Cumulative Redeemable Preferred Stock, $0.0001 par value

ADCPrA

New York Stock Exchange

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes

No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes

No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer

Accelerated Filer

Non-accelerated Filer 

Smaller reporting company

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes

No

As of October 31, 2022,23, 2023, the Registrant had 88,573,248100,519,717 shares of common stock issued and outstanding.

Table of Contents

AGREE REALTY CORPORATION

Index to Form 10-Q

Page

PART I

Financial Information

Item 1:

Financial Statements (Unaudited)

Condensed Consolidated Balance Sheets as of September 30, 20222023 and December 31, 20212022

1

Condensed Consolidated Statements of Operations and Comprehensive Income for the three and nine months ended September 30, 20222023 and 20212022

3

Condensed Consolidated Statements of Equity for the three and nine months ended September 30, 20222023 and 20212022

4

Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 20222023 and 20212022

6

Notes to Condensed Consolidated Financial Statements

7

Item 2:

Management’s Discussion and Analysis of Financial Condition and Results of Operations

3432

Item 3:

Quantitative and Qualitative Disclosures about Market Risk

4945

Item 4:

Controls and Procedures

5046

PART II

Other Information

Item 1:

Legal Proceedings

5046

Item 1A:

Risk Factors

5046

Item 2:

Unregistered Sales of Equity Securities, and Use of Proceeds, and Issuer Purchases of Equity

5046

Item 3:

Defaults Upon Senior Securities

5047

Item 4:

Mine Safety Disclosures

5047

Item 5:

Other Information

5047

Item 6:

Exhibits

5148

SIGNATURES

5250

Table of Contents

PART I.       FINANCIAL INFORMATION

Item 1.       Financial Statements

AGREE REALTY CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per-share data)

(Unaudited)

September 30, 

December 31, 

September 30, 

December 31, 

2022

2021

2023

2022

ASSETS

Real Estate Investments

  

  

Land

$

1,841,259

$

1,559,434

$

2,231,535

$

1,941,599

Buildings

 

3,795,181

 

3,034,391

 

4,750,160

 

4,054,679

Less accumulated depreciation

 

(296,304)

 

(233,862)

 

(403,501)

 

(321,142)

 

5,340,136

 

4,359,963

 

6,578,194

 

5,675,136

Property under development

 

50,685

 

7,148

 

36,114

 

65,932

Net Real Estate Investments

 

5,390,821

 

4,367,111

 

6,614,308

 

5,741,068

 

  

 

  

Real Estate Held for Sale, net

 

 

5,676

 

3,202

 

 

 

Cash and Cash Equivalents

 

250,487

 

43,252

 

6,384

 

27,763

 

  

 

  

Cash Held in Escrows

 

1,027

 

1,998

 

3

 

1,146

Accounts Receivable - Tenants, net

68,697

 

53,442

77,749

 

65,841

 

  

 

  

Lease Intangibles, net of accumulated amortization of

$240,244 and $180,532 at September 30, 2022 and December 31, 2021, respectively

 

763,458

 

672,020

$335,073 and $263,011 at September 30, 2023 and December 31, 2022, respectively

 

849,191

 

799,448

 

 

Other Assets, net

 

81,611

 

83,407

 

96,269

 

77,923

 

  

 

  

Total Assets

$

6,556,101

$

5,226,906

$

7,647,106

$

6,713,189

See accompanying notes to Condensed Consolidated Financial Statements.

1

Table of Contents

AGREE REALTY CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per-share data)

(Unaudited)

September 30, 

December 31, 

2022

2021

LIABILITIES

  

Mortgage Notes Payable, net

$

71,721

$

32,429

  

Senior Unsecured Notes, net

1,791,492

 

1,495,200

  

Unsecured Revolving Credit Facility

 

160,000

  

Dividends and Distributions Payable

21,427

 

16,881

Accounts Payable, Accrued Expenses, and Other Liabilities

85,637

 

70,005

  

Lease Intangibles, net of accumulated amortization of

$34,356 and $29,726 at September 30, 2022 and December 31, 2021, respectively

37,117

 

33,075

  

Total Liabilities

2,007,394

 

1,807,590

  

EQUITY

  

Preferred stock, $.0001 par value per share, 4,000,000 shares authorized, 7,000 shares Series A outstanding, at stated liquidation value of $25,000 per share, at September 30, 2022 and December 31, 2021

175,000

 

175,000

Common stock, $.0001 par value, 180,000,000 shares authorized, 88,573,248 and 71,285,311 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively

9

7

Additional paid-in-capital

4,551,081

 

3,395,549

Dividends in excess of net income

(203,040)

 

(147,366)

Accumulated other comprehensive income (loss)

24,124

 

(5,503)

  

Total Equity - Agree Realty Corporation

4,547,174

 

3,417,687

Non-controlling interest

1,533

 

1,629

Total Equity

4,548,707

 

3,419,316

  

Total Liabilities and Equity

$

6,556,101

$

5,226,906

September 30, 

December 31, 

2023

2022

LIABILITIES

  

Mortgage Notes Payable, net

$

42,952

$

47,971

  

Unsecured Term Loan, net

346,639

 

  

Senior Unsecured Notes, net

1,793,777

 

1,792,047

  

Unsecured Revolving Credit Facility

49,000

 

100,000

  

Dividends and Distributions Payable

25,131

 

22,345

Accounts Payable, Accrued Expenses, and Other Liabilities

106,755

 

83,722

  

Lease Intangibles, net of accumulated amortization of

$40,667 and $35,992 at September 30, 2023 and December 31, 2022, respectively

37,458

 

36,714

  

Total Liabilities

2,401,712

 

2,082,799

  

EQUITY

  

Preferred stock, $.0001 par value per share, 4,000,000 shares authorized, 7,000 shares Series A outstanding, at stated liquidation value of $25,000 per share, at September 30, 2023 and December 31, 2022

175,000

 

175,000

Common stock, $.0001 par value, 180,000,000 shares authorized, 100,519,717 and 90,173,424 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively

10

 

9

Additional paid-in-capital

5,352,063

 

4,658,570

Dividends in excess of net income

(316,083)

 

(228,132)

Accumulated other comprehensive income (loss)

33,291

 

23,551

Total Equity - Agree Realty Corporation

5,244,281

 

4,628,998

Non-controlling interest

1,113

 

1,392

Total Equity

5,245,394

 

4,630,390

  

Total Liabilities and Equity

$

7,647,106

$

6,713,189

See accompanying notes to Condensed Consolidated Financial Statements.

2

Table of Contents

AGREE REALTY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(In thousands, except share and per-share data)

(Unaudited)

Three Months Ended

Nine Months Ended

Three Months Ended

Nine Months Ended

    

September 30, 2022

    

September 30, 2021

    

September 30, 2022

    

September 30, 2021

    

September 30, 2023

    

September 30, 2022

    

September 30, 2023

    

September 30, 2022

Revenues

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Rental income

$

110,031

$

87,469

$

313,136

$

247,722

$

136,774

$

110,031

$

393,259

$

313,136

Other

 

34

 

68

 

147

 

189

 

38

 

34

 

71

 

147

Total Revenues

 

110,065

 

87,537

 

313,283

 

247,911

 

136,812

 

110,065

 

393,330

 

313,283

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Operating Expenses

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Real estate taxes

 

8,526

 

6,957

 

24,117

 

18,812

 

10,124

 

8,526

 

29,429

 

24,117

Property operating expenses

 

4,557

 

3,189

 

13,575

 

9,944

 

5,518

 

4,557

 

18,120

 

13,575

Land lease expense

 

404

 

400

 

1,213

 

1,135

 

411

 

404

 

1,252

 

1,213

General and administrative

 

6,992

 

5,687

 

22,265

 

18,806

 

8,844

 

6,992

 

26,087

 

22,265

Depreciation and amortization

 

35,157

 

24,488

 

95,666

 

69,164

 

45,625

 

35,157

 

129,020

 

95,666

Provision for impairment

 

 

 

1,015

 

 

3,195

 

 

4,510

 

1,015

Total Operating Expenses

 

55,636

 

40,721

 

157,851

 

117,861

 

73,717

 

55,636

 

208,418

 

157,851

Gain (loss) on sale of assets, net

 

3,000

 

3,470

 

5,326

 

13,182

 

(20)

 

3,000

 

299

 

5,326

Gain (loss) on involuntary conversion, net

(115)

(165)

103

(115)

(165)

Income from Operations

 

57,314

 

50,286

 

160,593

 

143,335

 

63,075

 

57,314

 

185,211

 

160,593

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Other (Expense) Income

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Interest expense, net

 

(17,149)

 

(13,066)

 

(46,592)

 

(37,267)

 

(20,803)

 

(17,149)

 

(58,748)

 

(46,592)

Income tax (expense) benefit

(720)

(390)

(2,137)

(1,884)

(709)

(720)

(2,201)

(2,137)

Loss on early extinguishment of term loans and settlement of related interest rate swaps

(14,614)

Other (expense) income

 

132

 

 

132

 

 

94

 

132

 

184

 

132

Net Income

 

39,577

 

36,830

 

111,996

 

89,570

 

41,657

 

39,577

 

124,446

 

111,996

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Less net income attributable to non-controlling interest

 

152

 

167

 

485

 

447

 

135

 

152

 

442

 

485

Net income attributable to Agree Realty Corporation

39,425

36,663

111,511

89,123

41,522

39,425

124,004

111,511

Less Series A preferred stock dividends

 

1,859

 

289

 

5,578

 

289

 

1,859

 

1,859

 

5,578

 

5,578

Net Income Attributable to Common Stockholders

$

37,566

$

36,374

$

105,933

$

88,834

$

39,663

$

37,566

$

118,426

$

105,933

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Net Income Per Share Attributable to Common Stockholders

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Basic

$

0.47

$

0.52

$

1.40

$

1.35

$

0.41

$

0.47

$

1.26

$

1.40

Diluted

$

0.46

$

0.52

$

1.39

$

1.34

$

0.41

$

0.46

$

1.26

$

1.39

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Other Comprehensive Income

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Net income

$

39,577

$

36,830

$

111,996

$

89,570

$

41,657

$

39,577

$

124,446

$

111,996

Amortization of interest rate swaps

(273)

82

(109)

869

(631)

(273)

(1,889)

(109)

Change in fair value and settlement of interest rate swaps

 

(7,181)

 

3,300

 

29,881

 

30,676

 

8,324

 

(7,181)

 

11,664

 

29,881

Total comprehensive income (loss)

 

32,123

 

40,212

 

141,768

 

121,115

 

49,350

 

32,123

 

134,221

 

141,768

Less comprehensive income (loss) attributable to non-controlling interest

 

121

 

185

 

630

 

465

 

162

 

121

 

477

 

630

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Comprehensive Income (Loss) Attributable to Agree Realty Corporation

$

32,002

$

40,027

$

141,138

$

120,650

$

49,188

$

32,002

$

133,744

$

141,138

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Weighted Average Number of Common Shares Outstanding - Basic

 

79,701,136

 

69,102,500

 

75,361,583

 

65,623,720

 

97,255,143

 

79,701,136

 

93,474,182

 

75,361,583

 

  

 

  

 

  

 

  

 

 

 

  

 

  

Weighted Average Number of Common Shares Outstanding - Diluted

 

80,589,446

 

69,591,848

 

75,890,692

 

65,952,113

 

97,349,473

 

80,589,446

 

93,732,359

 

75,890,692

See accompanying notes to Condensed Consolidated Financial Statements.

3

Table of Contents

AGREE REALTY CORPORATION

CONDENSED CONSOLIDATED STATEMENT OF EQUITY

(In thousands, except share and per-share data)

(Unaudited)

Accumulated

Dividends in

Other

Preferred Stock

Common Stock

Additional

excess of net

Comprehensive

Non-Controlling

Total

  

Shares

  

Amount

  

Shares

  

Amount

  

Paid-In Capital

  

income

  

Income (Loss)

  

Interest

  

Equity

Balance, December 31, 2021

7,000

$

175,000

71,285,311

$

7

$

3,395,549

$

(147,366)

$

(5,503)

$

1,629

$

3,419,316

Issuance of common stock, net of issuance costs

3,791,964

1

250,683

250,684

Repurchase of common shares

(28,117)

(1,745)

(1,745)

Issuance of stock under the 2020 Omnibus Incentive Plan

125,422

648

648

Stock-based compensation

1,635

1,635

Series A preferred dividends declared for the period

(1,859)

(1,859)

Dividends and distributions declared for the period

(49,653)

(237)

(49,890)

Amortization, changes in fair value, and settlement of interest rate swaps

20,563

100

20,663

Net income

1,859

34,254

176

36,289

Balance, March 31, 2022

7,000

$

175,000

75,174,580

$

8

$

3,646,770

$

(162,765)

$

15,060

$

1,668

$

3,675,741

Issuance of common stock, net of issuance costs

4,667,850

300,110

300,110

Repurchase of common shares

(1,052)

(76)

(76)

Issuance of stock under the 2020 Omnibus Incentive Plan

1,493

Forfeiture of restricted stock

(128)

Stock-based compensation

1,743

1,743

Series A preferred dividends declared for the period

(1,859)

(1,859)

Dividends and distributions declared for the period

(53,867)

(245)

(54,112)

Amortization, changes in fair value, and settlement of interest rate swaps

16,487

76

16,563

Net income

1,859

34,114

157

36,130

Balance, June 30, 2022

7,000

$

175,000

79,842,743

$

8

$

3,948,547

$

(182,518)

$

31,547

$

1,656

$

3,974,240

Issuance of common stock, net of issuance costs

8,739,752

1

601,086

601,087

Repurchase of common shares

(943)

(66)

(66)

Issuance of stock under the 2020 Omnibus Incentive Plan

1,754

Forfeiture of restricted stock

(10,058)

(61)

(61)

Stock-based compensation

1,575

1,575

Series A preferred dividends declared for the period

(1,859)

(1,859)

Dividends and distributions declared for the period

(58,088)

(244)

(58,332)

Amortization, changes in fair value, and settlement of interest rate swaps

(7,423)

(31)

(7,454)

Net income

1,859

37,566

152

39,577

Balance, September 30, 2022

7,000

$

175,000

88,573,248

$

9

$

4,551,081

$

(203,040)

$

24,124

$

1,533

$

4,548,707

Cash dividends declared per depositary share of Series A preferred stock:

For the three months ended March 31, 2022

$

0.266

For the three months ended June 30, 2022

$

0.266

For the three months ended September 30, 2022

$

0.266

Cash dividends declared per common share:

For the three months ended March 31, 2022

$

0.681

For the three months ended June 30, 2022

$

0.702

For the three months ended September 30, 2022

$

0.702

Accumulated

Dividends in

Other

Preferred Stock

Common Stock

Additional

excess of net

Comprehensive

Non-Controlling

Total

  

Shares

  

Amount

  

Shares

  

Amount

  

Paid-In Capital

  

income

  

Income (Loss)

  

Interest

  

Equity

Balance, December 31, 2022

7,000

$

175,000

90,173,424

$

9

$

4,658,570

$

(228,132)

$

23,551

$

1,392

$

4,630,390

Issuance of common stock, net of issuance costs

2,945,000

195,133

195,133

Repurchase of common shares

(35,578)

(2,607)

(2,607)

Issuance of stock under the 2020 Omnibus Incentive Plan

128,993

Forfeiture of restricted stock

(13,760)

Stock-based compensation

1,831

1,831

Series A preferred dividends declared for the period

(1,859)

(1,859)

Dividends and distributions declared for the period

(65,939)

(250)

(66,189)

Amortization, changes in fair value, and settlement of interest rate swaps

(627)

(2)

(629)

Net income

1,859

39,755

160

41,774

Balance, March 31, 2023

7,000

$

175,000

93,198,079

$

9

$

4,852,927

$

(254,316)

$

22,924

$

1,300

$

4,797,844

Issuance of common stock, net of issuance costs

3,070,997

1

205,104

205,105

Repurchase of common shares

(101)

(8)

(8)

Issuance of stock under the 2020 Omnibus Incentive Plan

373

Forfeiture of restricted stock

(12)

Stock-based compensation

2,177

2,177

Series A preferred dividends declared for the period

(1,859)

(1,859)

Dividends and distributions declared for the period

(68,688)

(252)

(68,940)

Amortization, changes in fair value, and settlement of interest rate swaps

2,701

10

2,711

Net income

1,859

39,009

147

41,015

Balance, June 30, 2023

7,000

$

175,000

96,269,336

$

10

$

5,060,200

$

(283,995)

$

25,625

$

1,205

$

4,978,045

Issuance of common stock, net of issuance costs

4,251,771

289,748

289,748

Repurchase of common shares

(990)

(57)

(57)

Forfeiture of restricted stock

(400)

(3)

(3)

Stock-based compensation

2,175

2,175

Series A preferred dividends declared for the period

(1,859)

(1,859)

Dividends and distributions declared for the period

(71,751)

(254)

(72,005)

Amortization, changes in fair value, and settlement of interest rate swaps

7,666

27

7,693

Net income

1,859

39,663

135

41,657

Balance, September 30, 2023

7,000

$

175,000

100,519,717

$

10

$

5,352,063

$

(316,083)

$

33,291

$

1,113

$

5,245,394

Cash dividends declared per depositary share of Series A preferred stock:

For the three months ended March 31, 2023

$

0.266

For the three months ended June 30, 2023

$

0.266

For the three months ended September 30, 2023

$

0.266

Cash dividends declared per common share:

For the three months ended March 31, 2023

$

0.720

For the three months ended June 30, 2023

$

0.729

For the three months ended September 30, 2023

$

0.729

See accompanying notes to Condensed Consolidated Financial Statements.

4

Table of Contents

AGREE REALTY CORPORATION

CONDENSED CONSOLIDATED STATEMENT OF EQUITY

(In thousands, except share and per-share data)

(Unaudited)

Accumulated

Accumulated

Dividends in

Other

Dividends in

Other

Preferred Stock

Common Stock

Additional

excess of net

Comprehensive

Non-Controlling

Total

Preferred Stock

Common Stock

Additional

excess of net

Comprehensive

Non-Controlling

Total

  

Shares

  

Amount

  

Shares

  

Amount

  

Paid-In Capital

  

income

  

Income (Loss)

  

Interest

  

Equity

  

Shares

  

Amount

  

Shares

  

Amount

  

Paid-In Capital

  

income

  

Income (Loss)

  

Interest

  

Equity

Balance, December 31, 2020

$

60,021,483

$

6

$

2,652,090

$

(91,343)

$

(36,266)

$

1,762

$

2,526,249

Balance, December 31, 2021

7,000

$

175,000

71,285,311

$

7

$

3,395,549

$

(147,366)

$

(5,503)

$

1,629

$

3,419,316

Issuance of common stock, net of issuance costs

4,028,410

258,105

258,105

3,791,964

1

250,683

250,684

Repurchase of common shares

(27,594)

(1,780)

(1,780)

(28,117)

(1,745)

(1,745)

Issuance of restricted stock under the 2020 Omnibus Incentive Plan

128,066

298

298

125,422

648

648

Forfeiture of restricted stock

(4,587)

(92)

(92)

Stock-based compensation

1,293

1,293

1,635

1,635

Series A preferred dividends declared for the period

(1,859)

(1,859)

Dividends and distributions declared for the period

(39,906)

(215)

(40,121)

(49,653)

(237)

(49,890)

Amortization, changes in fair value, and settlement of interest rate swaps

25,506

140

25,646

20,563

100

20,663

Net income

30,112

166

30,278

1,859

34,254

176

36,289

Balance, March 31, 2021

$

64,145,778

$

6

$

2,909,914

$

(101,137)

$

(10,760)

$

1,853

$

2,799,876

Issuance of common stock, net of issuance costs

4,764,450

1

336,875

336,876

Repurchase of common shares

Issuance of restricted stock under the 2020 Omnibus Incentive Plan

496

22

22

Forfeiture of restricted stock

(351)

Stock-based compensation

1,453

1,453

Dividends and distributions declared for the period

(42,829)

(225)

(43,054)

Amortization, changes in fair value, and settlement of interest rate swaps

2,503

14

2,517

Net income

22,347

114

22,461

Balance, June 30, 2021

$

68,910,373

$

7

$

3,248,264

$

(121,619)

$

(8,257)

$

1,756

$

3,120,151

Issuance of Series A preferred stock, net of issuance costs

7,000

175,000

(4,715)

170,285

Balance, March 31, 2022

7,000

$

175,000

75,174,580

$

8

$

3,646,770

$

(162,765)

$

15,060

$

1,668

$

3,675,741

Issuance of common stock, net of issuance costs

885,912

55,878

55,878

4,667,850

300,110

300,110

Repurchase of common shares

(369)

(27)

(27)

(1,052)

(76)

(76)

Issuance of stock under the 2020 Omnibus Incentive Plan

5,891

1,493

Forfeiture of restricted stock

(22,059)

(468)

(468)

(128)

Stock-based compensation

1,295

1,295

1,743

1,743

Series A preferred dividends declared for the period

(289)

(289)

(1,859)

(1,859)

Dividends and distributions declared for the period

(45,210)

(226)

(45,436)

(53,867)

(245)

(54,112)

Amortization, changes in fair value, and settlement of interest rate swaps

3,364

18

3,382

16,487

76

16,563

Net income

289

36,374

167

36,830

1,859

34,114

157

36,130

Balance, September 30, 2021

7,000

$

175,000

69,779,748

$

7

$

3,300,227

$

(130,455)

$

(4,893)

$

1,715

$

3,341,601

Balance, June 30, 2022

7,000

$

175,000

79,842,743

$

8

$

3,948,547

$

(182,518)

$

31,547

$

1,656

$

3,974,240

Issuance of common stock, net of issuance costs

8,739,752

1

601,086

601,087

Repurchase of common shares

(943)

(66)

(66)

Issuance of stock under the 2020 Omnibus Incentive Plan

1,754

Forfeiture of restricted stock

(10,058)

(61)

(61)

Stock-based compensation

1,575

1,575

Series A preferred dividends declared for the period

(1,859)

(1,859)

Dividends and distributions declared for the period

(58,088)

(244)

(58,332)

Amortization, changes in fair value, and settlement of interest rate swaps

(7,423)

(31)

(7,454)

Net income

1,859

37,566

152

39,577

Balance, September 30, 2022

7,000

$

175,000

88,573,248

$

9

$

4,551,081

$

(203,040)

$

24,124

$

1,533

$

4,548,707

Cash dividends declared per depositary share of Series A preferred stock:

For the three months ended March 31, 2022

$

0.266

For the three months ended June 30, 2022

$

0.266

For the three months ended September 30, 2022

$

0.041

$

0.266

Cash dividends declared per common share:

For the three months ended March 31, 2021

$

0.621

For the three months ended June 30, 2021

$

0.651

For the three months ended March 31, 2022

$

0.681

For the three months ended June 30, 2022

$

0.702

For the three months ended September 30, 2021

$

0.651

$

0.702

See accompanying notes to Condensed Consolidated Financial Statements.

5

Table of Contents

AGREE REALTY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

Nine Months Ended

Nine Months Ended

    

September 30, 2022

    

September 30, 2021

    

September 30, 2023

    

September 30, 2022

Cash Flows from Operating Activities

 

  

 

  

 

  

 

  

Net income

$

111,996

$

89,570

$

124,446

$

111,996

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Depreciation and amortization

 

95,666

 

69,164

 

129,020

 

95,666

Amortization from above (below) market lease intangibles, net

24,863

16,630

25,615

24,863

Amortization from financing costs, credit facility costs and debt discount

 

2,938

 

1,581

 

3,468

 

2,938

Stock-based compensation

 

4,892

 

3,481

 

6,180

 

4,892

Straight-line accrued rent

(8,942)

(9,419)

Provision for impairment

1,015

4,510

1,015

Gain (loss) on settlement of interest rate swaps

28,414

16,748

28,414

(Gain) loss on sale of assets

 

(5,326)

 

(13,182)

 

(299)

 

(5,326)

Write-off of unamortized financing costs upon debt extinguishment

1,250

(Increase) decrease in accounts receivable

 

(15,233)

 

(15,649)

 

(3,080)

 

(15,233)

(Increase) decrease in other assets

 

1,898

 

(1,513)

 

(7,929)

 

11,317

Increase (decrease) in accounts payable, accrued expenses, and other liabilities

17,822

17,887

20,599

17,822

Net Cash Provided by Operating Activities

 

268,945

 

185,967

 

293,588

 

268,945

 

  

 

  

 

  

 

  

Cash Flows from Investing Activities

 

  

 

  

 

  

 

  

Acquisition of real estate investments and other assets

 

(1,166,124)

 

(1,082,860)

 

(1,010,182)

 

(1,166,124)

Development of real estate investments and other assets, net of reimbursements

 

 

(including capitalized interest of $816 in 2022 and $200 in 2021)

 

(60,968)

 

(32,730)

(including capitalized interest of $1,669 in 2023 and $816 in 2022)

 

(76,618)

 

(60,968)

Payment of leasing costs

 

(372)

 

(438)

 

(167)

 

(372)

Net proceeds from sale of assets

 

43,923

 

46,831

 

3,267

 

43,923

Net Cash Used in Investing Activities

 

(1,183,541)

 

(1,069,197)

 

(1,083,700)

 

(1,183,541)

 

  

 

  

 

  

 

  

Cash Flows from Financing Activities

 

 

  

 

 

  

Proceeds from Series A preferred stock offering, net

 

 

170,285

Proceeds from common stock offerings, net

1,151,881

650,859

689,986

1,151,881

Repurchase of common shares

 

(1,887)

 

(1,807)

 

(2,672)

 

(1,887)

Unsecured revolving credit facility borrowings

 

925,000

 

434,000

 

1,005,000

 

925,000

Unsecured revolving credit facility repayments

 

(1,085,000)

 

(526,000)

 

(1,056,000)

 

(1,085,000)

Payments of mortgage notes payable

 

(633)

 

(594)

 

(5,296)

 

(633)

Payments of unsecured term loans

 

 

(240,000)

Proceeds from unsecured term loan

 

350,000

 

Proceeds from senior unsecured notes

 

297,513

 

640,623

 

 

297,513

Payment of Series A preferred dividends

(5,578)

(5,578)

(5,578)

Payment of common stock dividends

 

(157,063)

 

(147,133)

 

(203,593)

 

(157,063)

Distributions to non-controlling interest

 

(722)

 

(809)

 

(756)

 

(722)

Payments for financing costs

 

(2,651)

 

(1,341)

 

(3,501)

 

(2,651)

Net Cash Provided by Financing Activities

 

1,120,860

 

978,083

 

767,590

 

1,120,860

 

  

 

  

 

  

 

  

Net Increase (Decrease) in Cash and Cash Equivalents and Cash Held in Escrow

 

206,264

 

94,853

 

(22,522)

 

206,264

Cash and cash equivalents and cash held in escrow, beginning of period

 

45,250

 

7,955

 

28,909

 

45,250

Cash and cash equivalents and cash held in escrow, end of period

$

251,514

$

102,808

$

6,387

$

251,514

 

  

 

  

 

  

 

  

Supplemental Disclosure of Cash Flow Information

 

  

 

  

 

  

 

  

Cash paid for interest (net of amounts capitalized)

$

45,703

$

30,799

$

47,829

$

45,703

Cash paid for income tax

$

2,379

$

1,794

$

3,044

$

2,379

 

 

  

 

 

  

Supplemental Disclosure of Non-Cash Investing and Financing Activities

 

  

 

  

 

  

 

  

Lease right of use assets added under new ground leases

$

1,816

$

6,302

$

$

1,816

Mortgage note payable assumed, net of $2,548 mortgage debt discount

$

39,702

$

$

$

39,702

Series A preferred dividends declared and unpaid

$

620

$

289

$

620

$

620

Common stock dividends and limited partners' distributions declared and unpaid

$

20,807

$

15,507

$

24,511

$

20,807

Change in accrual of development, construction and other real estate investment costs

$

2,342

$

(1,731)

$

2,435

$

2,342

See accompanying notes to Condensed Consolidated Financial Statements.

6

Table of Contents

AGREE REALTY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 20222023

(Unaudited)

Note 1 – Organization

Agree Realty Corporation (the “Company”), a Maryland corporation, is a fully integrated real estate investment trust (“REIT”) primarily focused on the ownership, acquisition, development and management of retail properties net leased to industry leading tenants. The Company was founded in 1971 by its current Executive Chairman, Richard Agree, and its common stock was listed on the New York Stock Exchange in 1994.

The Company’s assets are held by, and all of its operations are conducted through, directly or indirectly, Agree Limited Partnership (the “Operating Partnership”), of which Agree Realty Corporation is the sole general partner and in which it held a 99.7% and 99.6% common equity interest as of September 30, 2022.2023 and December 31, 2022, respectively. There is a one-for-one relationship between the limited partnership interests in the Operating Partnership (“Operating Partnership Common Units”) owned by the Company and shares of Company common stock outstanding. The Company also owns a100% of the Series A preferred equity interest in the Operating Partnership. This preferred equity interest corresponds on a one-for-one basis to the Company’s Series A Preferred Stock (see(Refer to Note 6 – Common and Preferred Stock), providing income and distributions to the Company equal to the dividends payable on that stock. Under

At September 30, 2023 and December 31, 2022, respectively the agreementnon-controlling interest in the Operating Partnership consisted of limited partnershipa 0.3% and 0.4% common ownership interest in the Operating Partnership held by the Company’s founder and Executive Chairman. The Operating Partnership Common Units may, under certain circumstances, be exchanged for shares of common stock on a one-for-one basis. The Company, as sole general partner of the Operating Partnership, has the option to settle exchanged Operating Partnership Common Units held by others for cash based on the current trading price of its shares. Assuming the exchange of all non-controlling Operating Partnership Common Units, there would have been 100,867,336 shares of common stock outstanding at September 30, 2023.

As of September 30, 2023, the Company asowned 2,084 properties, with a total gross leasable area (“GLA”) of approximately 43.2 million square feet. As of September 30, 2023, the sole general partner, has exclusive responsibilityCompany’s portfolio was approximately 99.7% leased and discretion inhad a weighted average remaining lease term (excluding extension options) of approximately 8.6 years. A significant majority of its properties are leased to national tenants and approximately 68.9% of its annualized base rent was derived from tenants, or parent entities thereof, with an investment grade credit rating from S&P Global Ratings, Moody’s Investors Service, Fitch Ratings or the management and controlNational Association of the Operating Partnership.Insurance Commissioners.

The terms “Agree Realty,” the “Company,” “Management,” “we,” “our” or “us” refer to Agree Realty Corporation and all of its consolidated subsidiaries, including the Operating Partnership.

Note 2 – Summary of Significant Accounting Policies

Basis of Accounting and Principles of Consolidation

The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for audited financial statements. The unaudited Condensed Consolidated Financial Statements reflect all adjustments (consisting only of normal recurring adjustments) which are, in the opinion of management, necessary for a fair presentation of the results for the interim period presented. Operating results for the three and nine months ended September 30, 20222023 may not be indicative of the results that may be expected for the year ending December 31, 2022.  2023.  

Amounts as of December 31, 20212022 included in the Condensed Consolidated Financial Statements have been derived from the audited Consolidated Financial Statements as of that date. The unaudited Condensed Consolidated Financial

7

Table of Contents

Statements, included herein, should be read in conjunction with the audited Consolidated Financial Statements and notes thereto, as well as Management’s Discussion and Analysis of Financial Condition and Results of Operations, in the Company’s Form 10-K for the year ended December 31, 2021.2022.

Consolidation

Under the agreement of limited partnership of the Operating Partnership, the Company, as the sole general partner, has exclusive responsibility and discretion in the management and control of the Operating Partnership. The Company consolidates the Operating Partnership under the guidance set forth in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 810, Consolidation, and as a result, the unaudited Condensed Consolidated Financial Statements include the accounts of the Company, the Operating Partnership and its wholly owned subsidiaries. The Company, as the sole general partner, held 99.6% and 99.5% of the Operating Partnership’s common equity as of September 30, 2022 and December 31, 2021, as well as 100% of the Series A preferred equity interest.  All material intercompany accounts and transactions have beenare eliminated, including the Company’s Series A preferred equity interest in the Operating Partnership.

7

Table of Contents

At September 30, 2022 and December 31, 2021, the non-controlling interest in the Operating Partnership consisted of a 0.4% and 0.5% ownership interest in the Operating Partnership held by the Company’s founder and chairman. The Operating Partnership Common Units may, under certain circumstances, be exchanged for shares of common stock. The Company as sole general partner of the Operating Partnership has the option to settle exchanged Operating Partnership Common Units held by others for cash based on the current trading price of its shares. Assuming the exchange of all non-controlling Operating Partnership Common Units, there would have been 88,920,867 shares of common stock outstanding at September 30, 2022.

Significant Risks and Uncertainties

The Company continues to face significant risks and uncertainties related to the potential adverse effects of the ongoing pandemic of the novel coronavirus, or COVID-19, and its variants.  The pandemic has adversely impacted economic activity and contributed to significant volatility and negative pressure in financial markets.  In addition to the impacts of COVID-19, inflation in the United States during the nine months ended September 30, 2022 has accelerated and is expected to continue at an elevated level in the near-term.  

The Company continues to closely monitor the impact of the COVID-19 pandemic and inflationary pressure on all aspects of its business and geographies, including the impact on its tenants and on interest rates.  During the quarter ended September 30, 2022, the Company collected substantially all rent payments originally contracted for in the period.  However, the extent to which the COVID-19 pandemic and inflation impacts our operations and those of our tenants will still depend on future developments which are uncertain.  

Real Estate Investments

The Company records the acquisition of real estate at cost, including acquisition and closing costs. For properties developed by the Company, all direct and indirect costs related to planning, development and construction, including interest, real estate taxes and other miscellaneous costs incurred during the construction period, are capitalized for financial reporting purposes and recorded as property under development until construction has been completed.  

Assets Held for Sale

Assets are classified as real estate held for sale based on specific criteria as outlined in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)FASB ASC Topic 360, Property, Plant & Equipment. Properties classified as real estate held for sale are recorded at the lower of their carrying value or their fair value, less anticipated selling costs. Any properties classified as held for sale are not depreciated. Assets are generally classified as real estate held for sale once management has actively engaged in marketing the asset and has received a firm purchase commitment that is expected to close within one year.

Acquisitions of Real Estate

The acquisition of property for investment purposes is typically accounted for as an asset acquisition. The Company allocates the purchase price to land, buildingsbuilding, assumed debt, if any, and identified intangible assets and liabilities, based in each case on their relative estimated fair values and without giving rise to goodwill. Intangible assets and liabilities represent the value of in-place leases and above- or below-market leases. In making estimates of fair values, the Company may use various sources, including data provided by independent third parties, as well as information obtained by the Company as a result of its due diligence, including expected future cash flows of the property and various characteristics of the markets where the property is located.

In allocating the fair value of the identified tangible and intangible assets and liabilities of an acquired property, land is valued based upon comparable market data or independent appraisals.  Buildings are valued on an as-if vacant basis based on a cost approach utilizing estimates of cost and the economic age of the building or an income approach utilizing various market data. In-place lease intangibles are valued based on the Company’s estimates of costs related to tenant acquisition and the carrying costs that would be incurred during the time it would take to locate a tenant if the property were vacant, considering current market conditions and costs to execute similar leases at the time of the acquisition. Above- and below-

8

Table of Contents

marketbelow-market lease intangibles are recorded based on the present value of the difference between the contractual amounts to be paid pursuant to the leases at the time of acquisition and the Company’s estimate of current market lease rates for the property.  In the case of sale-leaseback transactions, it is typically assumed that the lease is not in-place prior to the close of the transaction.

Depreciation and Amortization

Land, buildings and improvements are recorded and stated at cost.  The Company’s properties are depreciated using the straight-line method over the estimated remaining useful life of the assets, which are generally 40 years for buildings and

8

Table of Contents

10 to 20 years for improvements. Properties classified as held for sale and properties under development or redevelopment are not depreciated.  Major replacements and betterments, which improve or extend the life of the asset, are capitalized and depreciated over their estimated useful lives.

In-place lease intangible assets and the capitalized above- and below-market lease intangibles are amortized over the non-cancelable term of the lease unlessas well as any option periods included in the Company believes it is reasonably certain that the tenant will renew the lease for an option term, in which case the Company amortizes the value attributable to the renewal over the renewal period.estimated fair value.  In-place lease intangible assets are amortized to amortization expense and above- and below-market lease intangibles are amortized as a net adjustment to rental income.  In the event of early lease termination, the remaining net book value of any above- or below-market lease intangible is recognized as an adjustment to rental income.

The following schedule summarizes the Company’s amortization of lease intangibles for the three and nine months ended September 30, 20222023 and 20212022 (presented in thousands):

Three Months Ended

Nine Months Ended

Three Months Ended

Nine Months Ended

    

September 30, 2022

    

September 30, 2021

    

September 30, 2022

    

September 30, 2021

    

September 30, 2023

    

September 30, 2022

    

September 30, 2023

    

September 30, 2022

Lease intangibles (in-place)

$

11,693

$

7,170

$

30,895

$

19,853

$

15,117

$

11,693

$

42,924

$

30,895

Lease intangibles (above-market)

 

10,010

 

8,146

 

29,493

 

21,391

 

10,015

 

10,010

 

30,290

 

29,493

Lease intangibles (below-market)

 

(1,636)

 

(1,531)

 

(4,630)

 

(4,760)

 

(1,722)

 

(1,636)

 

(4,675)

 

(4,630)

Total

$

20,067

$

13,785

$

55,758

$

36,484

$

23,410

$

20,067

$

68,539

$

55,758

The following schedule represents estimated future amortization of lease intangibles as of September 30, 20222023 (presented in thousands):

2022

2023

Year Ending December 31,

    

(remaining)

    

2023

    

2024

    

2025

    

2026

    

Thereafter

    

Total

    

(remaining)

    

2024

    

2025

    

2026

    

2027

    

Thereafter

    

Total

Lease intangibles (in-place)

$

12,097

  

$

47,153

  

$

43,705

  

$

41,309

  

$

38,423

$

191,309

  

$

373,996

$

15,338

  

$

59,585

  

$

56,542

  

$

53,207

  

$

47,630

$

221,890

  

$

454,192

Lease intangibles (above-market)

 

10,048

  

 

38,210

  

 

34,158

  

 

31,824

  

 

30,097

 

245,125

  

 

389,462

 

9,596

  

 

36,956

  

 

34,622

  

 

32,893

  

 

30,298

 

250,634

  

 

394,999

Lease intangibles (below-market)

 

(1,914)

 

(6,543)

 

(5,333)

 

(4,898)

 

(4,518)

 

(13,911)

 

(37,117)

 

(1,405)

 

(5,203)

 

(4,767)

 

(4,413)

 

(4,064)

 

(17,606)

 

(37,458)

Total

$

20,231

  

$

78,820

  

$

72,530

  

$

68,235

  

$

64,002

$

422,523

  

$

726,341

$

23,529

  

$

91,338

  

$

86,397

  

$

81,687

  

$

73,864

$

454,918

  

$

811,733

Impairments

The Company reviews real estate investments and related lease intangibles for possible impairment when certain events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable through operations plus estimated disposition proceeds. Events or changes in circumstances that may occur include, but are not limited to, significant changes in real estate market conditions, estimated residual values, and anthe Company’s ability or expectation to sell assets beforere-lease properties that are vacant or become vacant or a change in the endanticipated holding period for a property.

Management determines whether an impairment in value has occurred by comparing the estimated future cash flows (undiscounted and without interest charges), including the residual value of the previously estimated life. real estate, to the carrying cost of the individual asset.

Impairments are measured to the extent the current book value exceeds the estimated fair value of the asset less disposition costs for any assets classified as held for sale.

The valuation of impaired assets is determined using valuation techniques including discounted cash flow analysis, analysis of recent comparable sales transactions and purchase offers received from third parties, which are Level 3 inputs. The Company may consider a single valuation technique or multiple valuation techniques, as appropriate, when estimating the fair value of its real estate.  Estimating future cash flows is highly subjective and estimates can differ materially from actual results.

9

Table of Contents

Cash and Cash Equivalents and Cash Held in Escrows

The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash

9

Table of Contents

equivalents. Cash and cash equivalents consist of deposit, checking, and money market accounts.  The account balances periodically exceed the Federal Deposit Insurance Corporation (“FDIC”) insurance coverage, and as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. Cash held in escrows primarily relates to proposed like-kind exchange transactions pursued under Section 1031 of the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”) and funds restricted through a mortgage agreement. The account balances periodically exceed the Federal Deposit Insurance Corporation (“FDIC”) insurance coverage, and as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company had $249.8$5.3 million and $44.0$27.1 million in cash and cash equivalents and cash held in escrow as of September 30, 20222023 and December 31, 2021,2022, respectively, in excess of the FDIC insured limit.

Per the requirements of Accounting Standards Update (“ASU”) 2016-18 (TopicTopic 230, Statement of Cash Flows), the following table provides a reconciliation of cash and cash equivalents and cash held in escrow, both as reported within the Condensed Consolidated Balance Sheets, to the total of the cash and cash equivalents and cash held in escrow as reported within the Condensed Consolidated Statements of Cash Flows (presented in thousands):

    

September 30, 2022

    

December 31, 2021

    

September 30, 2023

    

December 31, 2022

Cash and cash equivalents

$

250,487

$

43,252

$

6,384

$

27,763

Cash held in escrow

 

1,027

 

1,998

 

3

 

1,146

Total of cash and cash equivalents and cash held in escrow

$

251,514

$

45,250

$

6,387

$

28,909

Revenue Recognition and Accounts Receivable

The Company leases real estate to its tenants under long-term net leases which are accounted for as operating leases. Under this method, leases that have fixed and determinable rent increases are recognized on a straight-line basis over the lease term. Rental increases based upon changes in the consumer price indexes, or other variable factors, are recognized only after changes in such factors have occurred and are then applied according to the lease agreements. Certain leases also provide for additional rent based on tenants’ sales volumes. These rents are recognized when determinable after the tenant exceeds a sales breakpoint.

Recognizing rent escalations on a straight-line method results in rental revenue in the early years of a lease being higher than actual cash received, creating a straight-line rent receivable asset which is included in the Accounts Receivableaccounts receivable - Tenantstenants line item in the Condensed Consolidated Balance Sheets. The balance of straight-line rent receivables at September 30, 20222023 and December 31, 20212022 was $50.1$62.7 million and $40.9$53.9 million, respectively. To the extent any of the tenants under these leases become unable to pay their contractual cash rents, the Company may be required to write down the straight-line rent receivable from those tenants, which would reduce rental income.

The Company reviews the collectability of charges under its tenant operating leases on a regular basis, taking into consideration changes in factors such as the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the area where the property is located. The Company’s assessment has specifically included the impact of the COVID-19 pandemic and general economic conditions, which represents a material risk to collectability (see Significant Risks and Uncertainties above).  In the event that collectability with respect to any tenant changes, the Company recognizes an adjustment to rental revenue. The Company’s review of collectability of charges under its operating leases also includes any accrued rental revenue related to the straight-line method of reporting rental revenue.

As of September 30, 2022,2023, the Company has four leases across four tenants where collection is no longernot considered probable. For these tenants, the Company is recording rental income on a cash basis and has written off any outstanding receivables, including straight-line rent receivables. Adjustments to rental revenue related to potentially uncollectible charges under these tenant leasestenants accounted for on the cash basis resulted in a reductionan increase to Rental Incomerental income of $0.3 million and Net Income of $0.4$0.2 million for both the three and nine months ended September 30, 2022.

10

Table2023, respectively due to the receipt of Contentsamounts previously considered uncollectible.

In addition to the tenant-specific collectability assessment performed, the Company may also recognize a general allowance, as a reduction to rental revenue, for its operating lease receivables which are not expected to be fully collectible based on the potential for settlement of arrears. As of September 30, 2022,The Company had no general allowance was recognized. As ofat September 30, 2023 and December 31, 2021, this allowance was $0.8 million.2022.

The Company’s leases provide for reimbursement from tenants for common area maintenance, insurance, real estate taxes

10

Table of Contents

and other operating expenses. A portion of the Company’s operating cost reimbursement revenue is estimated each period and is recognized as rental revenue in the period the recoverable costs are incurred and accrued, and the related revenue is earned. The balance of unbilled operating cost reimbursement receivable at September 30, 20222023 and December 31, 20212022 was $12.8$14.7 million and $9.1$11.1 million, respectively. Unbilled operating cost reimbursement receivable is reflected in accounts receivable – tenants, net in the Condensed Consolidated Balance Sheets.

The Company has adopted the practical expedient in FASB ASC Topic 842, Leases (“ASC 842”) that allows lessors to combine non-lease components with the lease components when the timing and patterns of transfer for the lease and non-lease components are the same and the lease is classified as an operating lease.  As a result, all rentals and reimbursements pursuant to tenant leases are reflected as one line, “Rental Income,”one-line, rental income, in the Condensed Consolidated Statement of Operations and Comprehensive Income.

Earnings per Share

Earnings per share of common stock has been computed pursuant to the guidance in the FASB ASC Topic 260, Earnings Per Share.  The guidance requires the classification of the Company’s unvested restricted stock,common shares (“restricted shares”), which contain rights to receive non-forfeitable dividends, as participating securities requiring the two-class method of computing net income per share of common stock.  In accordance with the two-class method, earnings per share has been computed by dividing the net income less net income attributable to unvested restricted shares by the weighted average number of shares of common stock outstanding less unvested restricted shares. Diluted earnings per share is computed by dividing net income less net income attributable to unvested restricted shares by the weighted average shares of common stockshares and potentially dilutive securities in accordance with the treasury stock method.

11

Table of Contents

The following is a reconciliation of the numerator and denominator used in the computation of basic and diluted net earnings per share of common stock for each of the periods presented (presented in thousands, except for share data):

Three Months Ended

Nine Months Ended

Three Months Ended

Nine Months Ended

    

September 30, 2022

    

September 30, 2021

    

September 30, 2022

    

September 30, 2021

    

September 30, 2023

    

September 30, 2022

    

September 30, 2023

    

September 30, 2022

Net income attributable to Agree Realty Corporation

$

39,425

$

36,663

$

111,511

$

89,123

$

41,522

$

39,425

$

124,004

$

111,511

Less: Series A preferred stock dividends

(1,859)

(289)

(5,578)

(289)

(1,859)

(1,859)

(5,578)

(5,578)

Net income attributable to common stockholders

37,566

36,374

105,933

88,834

39,663

37,566

118,426

105,933

Less: Income attributable to unvested restricted shares

(97)

(106)

(283)

(280)

(96)

(97)

(300)

(283)

Net income used in basic and diluted earnings per share

$

37,469

$

36,268

$

105,650

$

88,554

$

39,567

$

37,469

$

118,126

$

105,650

Weighted average number of common shares outstanding

 

79,930,394

  

69,304,906

  

75,590,841

  

65,826,126

 

97,497,836

  

79,930,394

  

93,716,875

  

75,590,841

Less: Unvested restricted stock

 

(229,258)

  

(202,406)

  

(229,258)

  

(202,406)

Less: Unvested restricted shares

 

(242,693)

  

(229,258)

  

(242,693)

  

(229,258)

Weighted average number of common shares outstanding used in basic earnings per share

 

79,701,136

  

69,102,500

  

75,361,583

  

65,623,720

 

97,255,143

  

79,701,136

  

93,474,182

  

75,361,583

  

  

  

  

  

  

Weighted average number of common shares outstanding used in basic earnings per share

 

79,701,136

  

69,102,500

  

75,361,583

  

65,623,720

 

97,255,143

  

79,701,136

  

93,474,182

  

75,361,583

Effect of dilutive securities:

Share-based compensation

 

125,925

  

110,389

  

111,989

  

101,931

 

94,330

  

125,925

  

108,646

  

111,989

2020 ATM Forward Equity Offerings

268,011

178,321

2021 ATM Forward Equity Offerings

110,948

48,141

2022 ATM Forward Equity Offerings

156,062

65,932

December 2021 Forward Offering

119,950

May 2022 Forward Offering

606,323

231,238

ATM Forward Equity Offerings

156,062

49,235

65,932

December 2021 Forward Equity Offering

119,950

May 2022 Forward Equity Offering

606,323

231,238

September 2022 Forward Equity Offering

100,296

Weighted average number of common shares outstanding used in diluted earnings per share

 

80,589,446

  

69,591,848

  

75,890,692

  

65,952,113

 

97,349,473

  

80,589,446

  

93,732,359

  

75,890,692

  

  

  

Operating Partnership Units ("OP Units")

 

347,619

  

347,619

  

347,619

  

347,619

Weighted average number of common shares and OP Units outstanding used in diluted earnings per share

 

97,697,092

  

80,937,065

  

94,079,978

  

76,238,311

For the three months ended September 30, 2023, 732 restricted shares granted in 2020, 2021 and 2022, and 1,660 performance units granted in 2023 were anti-dilutive and were not included in the computation of diluted earnings per share.

For the nine months ended September 30, 2023, 356 performance units granted in 2021 and 2022 were anti-dilutive and were not included in the computation of diluted earnings per share.

For the three months ended September 30, 2022, 19,010 shares of common stock related to at-the-market (“ATM”) forward equity offerings and 19 shares of restricted common stock (“restricted shares”) granted in 2022 were anti-dilutive and were not included in the computation of diluted earnings per share.

For the nine months ended September 30, 2022, 31,879 shares of common stock related to ATM forward equity offerings and 271 shares of restricted shares granted in 2022 were anti-dilutive and were not included in the computation of diluted earnings per share.

For the three months ended September 30, 2021, nine shares of restricted common stock granted in 2021 were anti-dilutive and were not included in the computation of diluted earnings per share. There were no anti-dilutive shares of common stock related to the 2020 ATM forward equity offerings and the 2021 ATM forward equity offerings for the three months ended September 30, 2021.

For the nine months ended September 30, 2021, 200 shares of restricted common stock granted in 2021 were anti-dilutive and were not included in the computation of diluted earnings per share. There were no anti-dilutive shares of common stock related to the 2020 ATM forward equity offerings and the 2021 ATM forward equity offerings for the nine months ended September 30, 2021.

12

Table of Contents

Forward Equity Sales

The Company occasionally sells shares of common stock through forward sale agreements to enable the Company to set the price of such shares upon pricing the offering (subject to certain adjustments) while delaying the issuance of such shares and the receipt of the net proceeds by the Company.

To account for the forward sale agreements, the Company considers the accounting guidance governing financial instruments and derivatives.  To date, the Company has concluded that its forward sale agreements are not liabilities as they do not embody obligations to repurchase its shares nor do they embody obligations to issue a variable number of shares for which the monetary value are predominantly fixed, varying with something other than the fair value of the shares, or varying inversely in relation to its shares. The Company then evaluates whether the agreements meet the derivatives and hedging guidance scope exception to be accounted for as equity instruments.  The Company has concluded that the agreements are classifiable as equity contracts based on the following assessments: (i) none of the agreements’ exercise contingencies are based on observable markets or indices besides those related to the market for the Company’s own stock price and operations; and (ii) none of the settlement provisions precluded the agreements from being indexed to its own stock.

The Company also considers the potential dilution resulting from the forward sale agreements on the earnings per share calculations. The Company uses the treasury stock method to determine the dilution resulting from the forward sale agreements during the period of time prior to settlement.

Equity Offering Costs

Underwriting commissions and offering costs of equity offerings have been reflected as a reduction of additional paid-in-capital in ourthe Company’s Condensed Consolidated Balance Sheets.

Income Taxes

The Company has made an election to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code and related regulations. The Company generally will not be subject to federal income taxes on amounts distributed to stockholders, providing it distributes 100% of its REIT taxable income and meets certain other requirements for qualifying as a REIT. For the periods covered in the Condensed Consolidated Financial Statements, the Company believes it has qualified as a REIT. Accordingly, no provision has been made for federal income taxes. Notwithstanding its qualification for taxation as a REIT, the Company is subject to certain state taxes on its income and real estate.

Earnings and profits that determine the taxability of distributions to stockholders differ from net income reported for financial reporting purposes due to differences in the estimated useful lives and methods used to compute depreciation and the carrying value (basis) of the investments in properties for tax purposes, among other things.

The Company and its taxable REIT subsidiaries (“TRS”) have made a timely TRS election pursuant to the provisions of the REIT Modernization Act. A TRS is able to engage in activities resulting in income that previously would have been disqualified from being eligible REIT income under the federal income tax regulations. As a result, certain activities of the Company which occur within its TRS entities are subject to federal and state income taxes. All provisions for federal income taxes in the accompanying Condensed Consolidated Financial Statements are attributable to the Company’s TRS.

The Company regularly analyzes its various federal and state filing positions and only recognizes the income tax effect in its financial statements when certain criteria regarding uncertain income tax positions have been met. The Company believes that its income tax positions would more likely than not be sustained upon examination by all relevant taxing authorities. Therefore, no provisions for uncertain income tax positions have been recorded in the Condensed Consolidated Financial Statements.

13

Table of Contents

Management’s Responsibility to Evaluate OurIts Ability to Continue as a Going Concern

When preparing financial statements for each annual and interim reporting period, management has the responsibility to

13

Table of Contents

evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial statements are issued.  In making its evaluation, the Company considers, among other things, any risks and/or uncertainties to its results of operations, contractual obligations in the form of near-term debt maturities, dividend requirements, or other factors impacting the Company’s liquidity and capital resources. No conditions or events that raised substantial doubt about the ability to continue as a going concern within one year were identified as of the issuance date of the Condensed Consolidated Financial Statements contained in this Quarterly Report on Form 10-Q.

Reclassifications

Certain reclassifications of prior period amounts have been made in the consolidated financial statements and footnotes in order to conform to the current presentation.

Segment Reporting

The Company is primarily in the business of acquiring, developing and managing retail real estate. The Company’s chief operating decision maker, which is its Chief Executive Officer, does not distinguish or group operations on a geographic or other basis when assessing the financial performance of ourthe Company’s portfolio of properties.  Accordingly, the Company has a single reportable segment for disclosure purposes.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of (1) assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements, and (2) revenues and expenses during the reporting period. Actual results could differ from those estimates.

Fair Values of Financial Instruments

The Company’s estimates of fair value of financial and non-financial assets and liabilities are based on the framework established in the fair value accounting guidance, ASC Topic 820 Fair Value Measurement (“ASC 820”). The framework specifies a hierarchy of valuation inputs which was established to increase consistency, clarity and comparability in fair value measurements and related disclosures. The guidance describes a fair value hierarchy based on three levels of inputs that may be used to measure fair value, two of which are considered observable and one that is considered unobservable. The following describes the three levels:

Level 1 – Valuation is based onupon quoted prices in active markets for identical assets or liabilities.

Level 2 – Valuation is based onupon inputs other than Level 1 inputs that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 –   Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include option pricing models, discounted cash flow models and similar techniques.

Recent Accounting Pronouncements

In August 2020, the FASB issued ASU 2020-06, “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity” (“ASU 2020-06”).  The guidance in ASU 2020-06 simplifies the accounting for convertible debt and convertible preferred stock by removing the requirements to separately present certain conversion

14

Table of Contents

featuresRecent Accounting Pronouncements

In March 2022, the FASB issued ASU 2022-03, “Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions (Topic 820)” (“ASU 2022-03”).  ASU 2022-03 clarifies that contractual sale restrictions on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, are not considered in equity.measuring the fair value of equity securities.  In addition, the amendmentsamendment requires the disclosure of: (1) the fair value of equity securities subject to contractual sale restrictions reflected in ASU 2020-06 also simplify the guidance in ASC Subtopic 815-40, Derivativesbalance sheet, (2) the nature and Hedging: Contracts in Entity’s Own Equity, by removing certain criteria that must be satisfied in order to classify a contract as equity, which is expected to decrease the number of freestanding instruments and embedded derivatives accounted for as assets or liabilities. Finally, the amendments revise the guidance on calculating earnings per share, requiring useremaining duration of the if-converted method for all convertible instrumentsrestrictions, and rescinding an entity’s ability to rebut(3) any circumstances that could cause a lapse in the presumption of share settlement for instruments that may be settled in cash or other assets.restrictions. The amendments in ASU 2020-062022-03 are effective for the Company for fiscal years beginning after December 15, 2021.2023 and interim periods within those fiscal years.  The amendment is applied prospectively and early adoption of this guidance on January 1, 2022 did not have a material impact the Company’s financial statements.

In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848)” (“ASU 2020-04”). ASU 2020-04 contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur.  The Company has elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation.permitted. The Company continues to evaluate the potential impact of the guidance.

In August 2023, the FASB issued ASU 2023-05, Business Combinations – Joint Venture Formations (Subtopic 805-60) (“ASU 2023-05”). ASU 2023-05 addresses the accounting for contributions made to a joint venture, upon formation, in a joint venture’s separate financial statements.  Currently, GAAP does not provide specific authoritative guidance on how a joint venture, upon formation, should recognize and initially measure assets contributed and liabilities assumed. ASU 2023-05 will require that a joint venture apply a new basis of accounting upon formation. By applying a new basis of accounting, a joint venture, upon formation, will recognize and initially measure its assets and liabilities at fair value (with exceptions to fair value measurement that are consistent with the business combinations guidance). The amendments in ASC 2023-05 are effective prospectively for all joint ventures formed on or after January 1, 2025. Joint ventures formed priorto January 1, 2025 may elect to apply other electionsthe amendments retrospectively and early adoption is permitted. The Company does not have joint ventures and as applicable as additional changes insuch does not anticipate any impact from the market occur.  

amendments.

Note 3 – Leases

Tenant Leases

The Company is primarily focused on the ownership, acquisition, development and management of retail properties leased to industry leading tenants.  As of September 30, 2022, the Company’s portfolio was approximately 99.7% leased and had a weighted average remaining lease term (excluding extension options) of approximately 8.9 years. A significant majority of its properties are leased to national tenants and approximately 67.5% of its annualized base rent was derived from tenants, or parent entities thereof, with an investment grade credit rating from S&P Global Ratings, Moody’s Investors Service, Fitch Ratings or the National Association of Insurance Commissioners.

Substantially all of the Company’s tenants are subject to net lease agreements. A net lease typically requires the tenant to be responsible for minimum monthly rent and actual property operating expenses incurred, including property taxes, insurance and maintenance. In addition, the Company’s tenants are typically subject to future rent increases based on fixed amounts or increases in the consumer price index and certain leases provide for additional rent calculated as a percentage of the tenants’ gross sales above a specified level.  Certain of the Company’s properties are subject to leases under which it retains responsibility for specific costs and expenses of the property.

The Company’s leases typically provide the tenant with one or more multi-year renewal options to extend their leases, subject to generally the same terms and conditions, including rent increases, consistent with the initial lease term.

The Company attempts to maximize the amount it expects to derive from the underlying real estate property following the end of the lease, to the extent it is not extended.  The Company maintains a proactive leasing program that, combined with the quality and locations of its properties, has made its properties attractive to tenants. The Company intends to continue to hold its properties for long-term investment and, accordingly, places a strong emphasis on the quality of construction and an on-going program of regular and preventative maintenance.  However, the residual value of a real estate property is still subject to various market-specific, asset-specific, and tenant-specific risks and characteristics.  As the classification of a lease is dependent on the fair value of its cash flows at lease commencement, the residual value of a property represents a significant assumption in its accounting for tenant leases.

The Company has elected the practical expedient in ASC 842 on not separating non-lease components from associated lease components.  The lease and non-lease components combined as a result of this election largely include tenant rentals and maintenance charges, respectively. The Company applies the accounting requirements of ASC 842 to the combined component.

15

Table of Contents

The following table includes information regarding contractual lease payments for the Company’s operating leases for which it is the lessor, for the three and nine months ended September 30, 20222023 and 20212022 (presented in thousands):

Three Months Ended

Nine Months Ended

Three Months Ended

Nine Months Ended

September 30, 2022

    

September 30, 2021

    

September 30, 2022

September 30, 2021

September 30, 2023

    

September 30, 2022

    

September 30, 2023

September 30, 2022

Total lease payments

$

115,567

$

91,205

$

328,991

$

256,246

$

141,960

$

115,567

$

409,802

$

328,991

Less: Operating cost reimbursements and percentage rents

 

12,012

 

9,546

 

35,696

 

27,090

 

14,388

 

12,012

 

45,509

 

35,696

Total non-variable lease payments

$

103,555

$

81,659

$

293,295

$

229,156

$

127,572

$

103,555

$

364,293

$

293,295

At September 30, 2022,2023, future non-variable lease payments to be received from the Company’s operating leases for the remainder of 2022,2023, the following four years, and thereafter are as follows (presented in thousands):

 

2022

 

2023

Year Ending December 31,

    

(remaining)

    

2023

    

2024

    

2025

    

2026

    

Thereafter

    

Total

    

(remaining)

    

2024

    

2025

    

2026

    

2027

    

Thereafter

    

Total

Future non-variable lease payments

$

110,120

  

$

445,758

  

$

436,992

  

$

426,435

  

$

406,381

$

2,328,705

  

$

4,154,391

$

135,968

  

$

545,296

  

$

538,038

  

$

518,637

  

$

492,646

$

2,746,339

  

$

4,976,924

Deferred Revenue

As of September 30, 2022,2023 and December 31, 2021,2022, there was $18.5$19.0 million and $13.5$18.1 million, respectively, in deferred revenues resulting from rents paid in advance. Deferred revenues are recognized within Accounts Payable, Accrued Expenses,accounts payable, accrued expenses, and Other Liabilitiesother liabilities on the Condensed Consolidated Balance Sheets as of these dates.

Land Lease Obligations

The Company is the lessee under land lease agreements for certain of its properties. ASC 842 requires a lessee to recognize right of use assets and lease obligation liabilities that arise from leases, whether qualifying as operating or finance.  As of September 30, 20222023 and December 31, 2021,2022, the Company had $61.0$60.4 million and $59.7$60.9 million, respectively, of right of use assets, net, recognized within Other Assetsother assets in the Condensed Consolidated Balance Sheets, while the corresponding lease obligations, net, of $23.7$23.1 million and $24.1$23.6 million, respectively, were recognized within Accounts Payable, Accrued Expenses,accounts payable, accrued expenses, and Other Liabilitiesother liabilities on the Condensed Consolidated Balance Sheets as of these dates.  

The Company’s land leases do not include any variable lease payments. These leases typically provide multi-year renewal options to extend their term as lessee at the Company’s option. Option periods are included in the calculation of the lease obligation liability only when options are reasonably certain to be exercised. Certain of the Company’s land leases qualify as finance leases as a result of purchase options that are reasonably certain of being exercised or automatic transfer of title to the Company at the end of the lease term.

Amortization of right of use assets for operating land leases is classified as land lease expense and was $0.4 million for the three months ended September 30, 2023 and 2022 and 2021,$1.3 million and $1.2 million and $1.1 million for the nine months ended September 30, 20222023 and 2021,2022, respectively. There was no amortization of right of use assets for finance land leases, as the underlying leased asset (land) has an infinite life.  Interest expense on finance land leases was less than $0.1 million during the three months ended September 30, 20222023 and 2021,2022, and $0.2 million for the nine months ended September 30, 20222023 and 2021.2022.

In calculating its lease obligations under ground leases, the Company uses discount rates estimated to be equal to what it would have to pay to borrow on a collateralized basis over a similar term, for an amount equal to the lease payments, in a similar economic environment.

16

Table of Contents

The following tables include information on the Company’s land leases for which it is the lessee, for the three and nine months ended September 30, 20222023 and 2021.2022. (presented in thousands)

Three Months Ended

Nine Months Ended

Three Months Ended

Nine Months Ended

    

September 30, 2022

    

September 30, 2021

    

September 30, 2022

    

    

September 30, 2021

    

    

September 30, 2023

    

September 30, 2022

    

September 30, 2023

    

    

September 30, 2022

    

Operating leases:

Operating cash outflows

$

299

$

282

$

898

$

816

$

299

$

299

$

898

$

898

Weighted-average remaining lease term - operating leases (years)

33.6

33.9

33.6

33.9

33.3

33.6

33.3

33.6

Finance leases:

Operating cash outflows

$

64

$

64

$

192

$

151

$

63

$

64

$

189

$

192

Financing cash outflows

$

20

$

19

$

60

$

73

$

21

$

20

$

63

$

60

Weighted-average remaining lease term - finance leases (years)

2.0

3.0

2.0

3.0

1.0

2.0

1.0

2.0

Supplemental Disclosure:

Right-of-use assets obtained in exchange for new lease liabilities, including value assigned to above market lease terms

$

1,816

$

$

1,816

$

6,302

Right-of-use assets net change

$

1,816

$

$

1,816

$

6,302

The weighted-average discount rate used in computing operating and finance lease obligations approximated 4% at September 30, 20222023 and 2021.2022.

Maturity AnalysisThe following is a maturity analysis of Lease Liabilitieslease liabilities for Operating Leasesoperating land leases as of September 30, 2023 for the remainder of 2023 and the following four years. (presented in thousands)

 

2022

 

2023

Year Ending December 31,

    

(remaining)

    

2023

    

2024

    

2025

    

2026

    

Thereafter

    

Total

    

(remaining)

    

2024

    

2025

    

2026

    

2027

    

Thereafter

    

Total

Lease payments

$

299

  

$

1,197

  

$

1,197

  

$

1,197

  

$

1,195

$

29,851

  

$

34,936

$

299

  

$

1,197

  

$

1,197

  

$

1,195

  

$

1,042

$

28,809

  

$

33,739

Imputed interest

 

(180)

 

(711)

 

(690)

 

(669)

 

(647)

 

(14,491)

 

(17,388)

 

(176)

 

(690)

 

(669)

 

(647)

 

(627)

 

(13,864)

 

(16,673)

Total lease liabilities

$

119

  

$

486

  

$

507

  

$

528

  

$

548

$

15,360

  

$

17,548

$

123

  

$

507

  

$

528

  

$

548

  

$

415

$

14,945

  

$

17,066

Maturity AnalysisThe following is a maturity analysis of Lease Liabilitieslease liabilities for Finance Leasesfinance land leases as of September 30, 2023 for the remainder of 2023 and the following four years. (presented in thousands)

2022

2023

Year Ending December 31,

    

(remaining)

    

2023

    

2024

    

2025

    

2026

    

Thereafter

    

Total

    

(remaining)

    

2024

    

2025

    

2026

    

2027

    

Thereafter

    

Total

Lease payments

$

84

  

$

336

  

$

6,252

  

$

$

$

  

$

6,672

$

84

  

$

6,252

  

$

  

$

$

$

  

$

6,336

Imputed interest

 

(63)

 

(252)

 

(207)

 

 

(522)

 

(63)

 

(207)

 

 

 

(270)

Total lease liabilities

$

21

  

$

84

  

$

6,045

  

$

  

$

$

  

$

6,150

$

21

  

$

6,045

  

$

  

$

  

$

$

  

$

6,066

Note 4 – Real Estate Investments

Real Estate Portfolio

As of September 30, 2022,2023, the Company owned 1,7072,084 properties, with a total gross leasable area (“GLA”) of approximately 35.843.2 million square feet. Net Real Estate Investments totaled $5.4$6.61 billion as of September 30, 2022.2023. As of December 31, 2021,2022, the Company owned 1,4041,839 properties, with a total GLA of approximately 29.138.1 million square feet. Net Real Estate Investments totaled $4.4$5.74 billion as of December 31, 2021.2022.

Acquisitions

During the three months ended September 30, 2023, the Company purchased 74 retail net lease assets for approximately $399.7 million, which includes acquisition and closing costs. These properties are located in 28 states and had a weighted average lease term of approximately 11.5 years.

17

Table of Contents

AcquisitionsDuring the nine months ended September 30, 2023, the Company purchased 232 retail net lease assets for approximately $1.01 billion, which includes acquisition and closing costs. These properties are located in 37 states and had a weighted average lease term of approximately 11.5 years.

The aggregate acquisitions for the nine months ended September 30, 2023 were allocated $273.9 million to land, $617.8 million to buildings and improvements and $118.7 million to lease intangibles, net.

During the three months ended September 30, 2022, the Company purchased 98 retail net lease assets for approximately $361.5 million, which includes acquisition costs and closing costs.million. These properties are located in 29 states and are leased for a weighted average lease term of approximately 11.1 years.

During the nine months ended September 30, 2022, the Company purchased 303 retail net lease assets for approximately $1.20 billion, which includes acquisition costs, closing costs and the assumption of a $42.3 million mortgage note. These properties are located in 42 states and are leased for a weighted average lease term of approximately 10.1 years.

The aggregate acquisitions for the nine months ended September 30, 2022 were allocated $289.4 million to land, $755.8 million to buildings and improvements, $147.4 million to lease intangibles, net and $2.5 million to assumed mortgage debt discount.

The acquisitions during the nine months ended September 30, 2023 and 2022 were primarily funded as cash purchases and the assumption of a mortgage note payable with a principal balance of $42.3 million.million in 2022. There was no material contingent consideration associated with these acquisitions. None of the Company’s acquisitions during the first nine months of 2023 or 2022 caused any new or existing tenant to comprise 10% or more of its total assets or generate 10% or more of its total annualized contractual base rent atrent.

Developments

During the third quarter of 2023, the Company changed the name of its Partner Capital Solutions program to Developer Funding Platform.

During the three months ended September 30, 2022.2023, the Company commenced two and completed eight development or Developer Funding Platform projects. During the nine months ended September 30, 2023, the Company commenced nine and completed 17 development or Developer Funding Platform projects.  At September 30, 2023, the Company had 16 development or Developer Funding Platform projects under construction.

Developments

During the three months ended September 30, 2022, the Company commenced two development or Partner Capital Solutions projects. During the nine months ended September 30, 2022, the Company commenced 22 development or Partner Capital Solutions projects. At September 30, 2022, the Company had 20 development or Partner Capital Solutions projects under construction.

Dispositions

During the three months ended September 30, 2023, the Company sold one property for net proceeds of $0.2 million and recorded a net loss of less than $0.1 million.

During the nine months ended September 30, 2022,2023, the Company commenced 22 development or Partner Capital Solutions projects.

Dispositionssold two properties for net proceeds of $3.3 million and recorded a net gain of $0.3 million.

During the three months ended September 30, 2022, the Company sold one property for net proceeds of $20.0 million and recorded a net gain of $3.0 million.

During the nine months ended September 30, 2022, the Company sold six properties for net proceeds of $43.9 million and recorded a net gain of $5.3 million.

18

Table of Contents

Assets Held for Sale

The Company did not classify any operating properties as real estate held for sale at September 30, 2022 and classified one operating property as real estate held for sale as of December 31, 2021, the assets for which are separately presented in the Condensed Consolidated Balance Sheets.  

Real estate held for sale consisted of the following as of September 30, 20222023 and December 31, 20212022 (presented in thousands):

    

September 30, 2022

    

December 31, 2021

    

September 30, 2023

    

December 31, 2022

Land

$

$

4,485

$

1,342

$

Lease intangibles - asset

1,213

Building

 

2,393

 

 

 

5,698

 

3,735

 

Accumulated depreciation and amortization, net

 

 

(22)

 

(533)

 

Total Real Estate Held for Sale, net

$

$

5,676

$

3,202

$

Provisions for Impairment

As a result of the Company’s review of real estate investments, it recognized $3.2 million and no provisions for impairment for each of the three months ended September 30, 2023 and 2022, and 2021 and $1.0 million forrespectively. During the nine months ended September 30, 2023 and 2022, the Company recognized a $4.5 million and no

18

Table of Contents

$1.0 million provision for impairment, for the nine months ended September 30, 2021.respectively. The estimated fair value of the impaired real estate assets at their time of impairment during 2022 was $2.6 million in 2023 and $1.8 million.million in 2022.

Note 5 – Debt

As of September 30, 2022,2023, the Company had total gross indebtedness of $1.88$2.25 billion, including (i) $74.3$45.1 million of mortgage notes payable; (ii) $350.0 million unsecured term loan; (iii) $1.81 billion of senior unsecured notes; and (iii) no borrowings(iv) $49.0 million outstanding under the Revolving Credit Facility (defined below) as of September 30, 2022..

Mortgage Notes Payable

As of September 30, 2022,2023, the Company had total gross mortgage indebtedness of $74.3$45.1 million, which was collateralized by related real estate and tenants’ leases with an aggregate net book value of $113.7$80.0 million. The weighted average interest rate on the Company’s mortgage notes payable was 3.84%3.80% as of September 30, 20222023 and 4.16%3.94% as of December 31, 2021.2022.

Mortgage notes payable consisted of the following (presented in thousands):

    

September 30, 2022

    

December 31, 2021

    

September 30, 2023

    

December 31, 2022

Note payable in monthly installments of interest only at 3.60% per annum, with a balloon payment due January 2023

$

23,640

$

23,640

 

 

  

Note payable in monthly installments of interest only at 5.01% per annum, with a balloon payment due September 2023

 

4,622

 

4,622

Note payable in monthly installments of interest only at 5.01% per annum, extinguished in September 2023

$

$

4,622

 

 

  

 

 

  

Note payable in monthly installments of $92 including interest at 6.27% per annum, with a final monthly payment due July 2026

3,741

4,373

2,849

3,523

Note payable in monthly installments of interest only at 3.63% per annum, with a balloon payment due December 2029

 

42,250

 

 

42,250

 

42,250

 

  

 

  

 

  

 

  

Total principal

 

74,253

 

32,635

 

45,099

 

50,395

Unamortized debt issuance costs and assumed debt discount

 

(2,532)

 

(206)

Unamortized debt issuance costs and assumed debt discount, net

 

(2,147)

 

(2,424)

Total

$

71,721

$

32,429

$

42,952

$

47,971

During the three months ended September 30, 2023, the Company repaid the $4.6 million, 5.01% per annum, interest only mortgage note maturing in September 2023.

In connection with a four-property acquisition during the nine months ended September 30, 2022, the Company assumed an interest only, mortgage note payable with a principal balance of $42.3 million and stated interest rate of 3.63% maturing December 2029. In connection with the purchase price allocation, completed, the mortgage debt was recorded at fair valuedvalue as of the

19

Table of Contents

date of acquisition resulting in a $2.5 million debt discount that will be amortized over the term of the mortgage note payable into Interest Expenseinterest expense in the Condensed Consolidated Statements of Operations and Comprehensive Income.

The mortgage loans encumbering the Company’s properties are generally non-recourse, subject to certain exceptions for which wethe Company would be liable for any resulting losses incurred by the lender. These exceptions vary from loan to loan, but generally include fraud or material misrepresentations, misstatements or omissions by the borrower, intentional or grossly negligent conduct by the borrower that harms the property or results in a loss to the lender, filing of a bankruptcy petition by the borrower, either directly or indirectly, and certain environmental liabilities. At September 30, 2022,2023, there were no mortgage loans with partial recourse to the Company.

The Company has entered into mortgage loans that are secured by multiple properties and contain cross-default and cross-collateralization provisions. Cross-collateralization provisions allow a lender to foreclose on multiple properties in the event that we defaultthe Company defaults under the loan. Cross-default provisions allow a lender to foreclose on the related property in the event a default is declared under another loan.

Unsecured Term Loan

The following table presents the unsecured term loan principal balances net of unamortized debt issuance costs as of September 30, 2023 and December 31, 2022 (presented in thousands):

All-in

Interest Rate (1)

Maturity

    

September 30, 2023

    

December 31, 2022

2029 Unsecured Term Loan

4.52

%

January 2029

$

350,000

$

Total Principal

 

350,000

 

Unamortized debt issuance costs, net

 

(3,361)

 

Total

$

346,639

$

(1) Interest rate at September 30, 2023 reflects the credit spread of 95 basis points plus the impact of interest rate swaps which converted $350 million of SOFR-based interest to a fixed interest rate of 3.57%.

On July 31, 2023, the Company closed on an unsecured $350 million 5.5-year term loan (the “2029 Unsecured Term Loan”) which includes an accordion option that allows the Company to request additional lender commitments up to a total of $500 million and matures in January 2029. Borrowings under the 2029 Unsecured Term Loan are priced at SOFR plus a spread of 80 to 160 basis points over SOFR, depending on the Company’s credit ratings. Based on the Company’s credit ratings at the time of closing, pricing on the 2029 Unsecured Term Loan was 95 basis points over SOFR. The Company used the existing $350 million of forward starting interest rate swaps to hedge the variable SOFR priced interest to a weighted average fixed rate of 3.57% until January 2029.

1920

Table of Contents

Unsecured Term Loan Facilities

In May 2021, the Company used the net proceeds from the offering of the 2028 Senior Unsecured Public Notes and the 2033 Senior Unsecured Public Notes (see Senior Unsecured Notes below) to repay all amounts outstanding under its unsecured term loans and settle the related swap agreements.  During the nine months ended September 30, 2021, the Company incurred a charge of $14.6 million upon this repayment and settlement, including swap termination costs of $13.4 million and the write-off of previously unamortized debt issuance costs of $1.2 million.

Senior Unsecured Notes

The following table presents the senior unsecured notes principal balances net of unamortized debt issuance costs and original issue discounts for the Company’s private placement and public offerings as of September 30, 2022,2023 and December 31, 20212022 (presented in thousands):

All-in

Coupon

Interest Rate (1)

Rate

Maturity

September 30, 2023

    

December 31, 2022

2025 Senior Unsecured Notes

4.16

%

4.16

%

May 2025

$

50,000

$

50,000

2027 Senior Unsecured Notes

4.26

%

4.26

%

May 2027

 

50,000

 

50,000

2028 Senior Unsecured Public Notes

2.11

%

2.00

%

June 2028

 

350,000

 

350,000

2028 Senior Unsecured Notes

4.42

%

4.42

%

July 2028

60,000

60,000

2029 Senior Unsecured Notes

4.19

%

4.19

%

September 2029

 

100,000

 

100,000

2030 Senior Unsecured Notes

4.32

%

4.32

%

September 2030

 

125,000

 

125,000

2030 Senior Unsecured Public Notes

3.49

%

2.90

%

October 2030

350,000

350,000

2031 Senior Unsecured Notes

4.42

%

4.47

%

October 2031

125,000

125,000

2032 Senior Unsecured Public Notes

3.96

%

4.80

%

October 2032

300,000

300,000

2033 Senior Unsecured Public Notes

2.13

%

2.60

%

June 2033

 

300,000

300,000

Total Principal

 

1,810,000

 

1,810,000

Unamortized debt issuance costs and original issue discounts, net

 

(16,223)

 

(17,953)

Total

$

1,793,777

$

1,792,047

(1) The all-in interest rate reflects the straight-line amortization of the terminated swap agreements, as applicable.

All-in

Interest Rate

Maturity

September 30, 2022

    

December 31, 2021

2025 Senior Unsecured Notes

4.16

%

May 2025

$

50,000

$

50,000

2027 Senior Unsecured Notes

4.26

%

May 2027

 

50,000

 

50,000

2028 Senior Unsecured Public Notes

2.11

%

June 2028

 

350,000

 

350,000

2028 Senior Unsecured Notes

4.42

%

July 2028

60,000

60,000

2029 Senior Unsecured Notes

4.19

%

September 2029

 

100,000

 

100,000

2030 Senior Unsecured Notes

4.32

%

September 2030

 

125,000

 

125,000

2030 Senior Unsecured Public Notes

3.49

%

October 2030

350,000

350,000

2031 Senior Unsecured Notes

4.42

%

October 2031

125,000

125,000

2032 Senior Unsecured Public Notes

3.96

%

(1)

October 2032

300,000

2033 Senior Unsecured Public Notes

2.13

%

June 2033

 

300,000

300,000

Total Principal

 

1,810,000

 

1,510,000

Unamortized debt issuance costs and original issue discount, net

 

(18,508)

 

(14,800)

Total

$

1,791,492

$

1,495,200

(1)All-in interest rate considers the straight-line amortization of the terminated swap agreements. Using the effective interest rate method to account for the impact of the terminated swap agreements results in an effective interest rate of 3.76%.

The Company has entered into forward-starting interest rate swap agreements to hedge against changes in future cash flows on forecasted issuances of debt. Refer to Note 9 – Derivative Instruments and Hedging Activity. In connection with pricing certain Senior Unsecured Notes and Senior Unsecured Public Notes, the Company terminated forward-starting interest rate swap agreements to fix the interest rate on all or a portion of the respective notes.  

Senior Unsecured Notes – Private Placements

The 2025 Senior Unsecured Notes, 2027 Senior Unsecured Notes, 2028 Senior Unsecured Notes, 2029 Senior Unsecured Notes, 2030 Senior Unsecured Notes, and 2031 Senior Unsecured Notes (collectively the “Private Placements”) arewere issued in private placements to individual investors. The Private Placements did not involve a public offering in reliance on the exemption from registration inpursuant to Section 4(a)(2) of the Securities Act.

In October 2019, in connection with the 2031 Senior Unsecured Notes, the Operating Partnership issued $125 million of senior unsecured notes with a stated interest rate of 4.47%. In March 2019, the Company entered into forward-starting interest rate swap agreements to fix the interest for $100 million of long-term debt until maturity. The Company terminated the swap agreements at the time of pricing the 2031 Senior Unsecured Notes, which resulted in an effective annual fixed rate of 4.41% for $100 million aggregate principal amount of the 2031 Senior Unsecured Notes. Considering the effect of the terminated swap agreements, the blended all-in rate to the Company for the $125 million aggregate principal amount of 2031 Senior Unsecured Notes is 4.42%.

Senior Unsecured Notes – Public Offerings

The 2030 Senior Unsecured Public Notes, 2028 Senior Unsecured Public Notes, 2033 Senior Unsecured Public Notes and 2032 Senior Unsecured Public Notes (collectively the “Public Notes”) are fully and unconditionally guaranteed by Agree

20

Table of Contents

Realty Corporation and certain wholly owned subsidiaries of the Operating Partnership. The Public Notes are governed by an Indenture,indenture, dated August 17, 2020, among the Operating Partnership, the Company and respective trustee (as amended and supplemented by an officer’s certificate dated at the issuance of each of the Public Notes)Notes, the “Indenture”). The Indenture as amended, contains various restrictive covenants, including limitations on the ability of the guarantors and the issuer to incur additional indebtedness and requirements to maintain a pool of unencumbered assets.

In August 2020, in connection with the 2030 Senior Unsecured Public Notes, the Operating Partnership issued $350 million aggregate principal amount of notes at a stated interest rate of 2.90% due October 2030. The Company terminated related swap agreements of $200 million that hedged the 2030 Senior Unsecured Public Notes, paying $23.4 million upon termination. Considering the effect of the terminated swap agreements, the blended all-in rate to the Company for the $350 million aggregate principal amount of 2030 Senior Unsecured Public Notes is 3.49%.

In May 2021, in connection with the 2028 Senior Unsecured Public Notes and 2033 Senior Unsecured Public Notes, the Operating Partnership issued $350 million aggregate principal amount of notes at a stated interest rate of 2.00% due June 2028 and $300 million aggregate principal amount of notes at a stated interest rate of 2.60% due June 2033, respectively. The Company terminated related swap agreements of $300 million that hedged the 2033 Senior Unsecured Public Notes, receiving $16.7 million upon termination. Considering the effect of the terminated swap agreements, the blended all-in rates to the Company for the $350 million aggregate principal amount of the 2028 Senior Unsecured Public Notes and the $300 million aggregate principal amount of the 2033 Senior Unsecured Public Notes are 2.11% and 2.13%, respectively.

In August 2022, the Operating Partnership issued the 2032 Senior Unsecured Public Notes in an underwritten public offering of $300 million aggregate principal amount of notes with a stated interest rate of 4.80% due October 2032. The Company terminated related swap agreements of $300 million notional amount that hedged the 2032 Senior Unsecured Public Notes, receiving $28.4 million upon termination. Considering the effect of the terminated swap agreements, the blended all-in rate to the Company for the 2032 Senior Unsecured Public Notes is 3.96%.

Senior Unsecured Revolving Credit Facility

In December 2019, the Company entered into a Second Amended and Restated Revolving Credit and Term Loan Agreement. This agreement provided for a $500 million unsecured revolving credit facility. It also provided for a $65 million unsecured term loan facility and a $35 million unsecured term loan facility. All amounts outstanding under these unsecured term loan facilities were repaid in May 2021 (see Unsecured Term Loan Facilities above) and cannot be reborrowed against.

In December 2021, the Company entered into a Third Amended and Restated Revolving Credit Agreement which increased itsprovided for a $1.0 billion senior unsecured revolving credit facility (the “Revolving"Revolving Credit Facility”Facility") that bore interest based on a pricing grid with a range of 72.5 to 140 basis points over LIBOR, determined by the Company’s credit ratings and leverage ratio. Based on the Company’s credit ratings and leverage ratio at the time of closing, pricing on the Revolving Credit Facility was 77.5 basis points over LIBOR.

In November 2022, the Company entered into a First Amendment to the Third Amended and Restated Revolving Credit Agreement which converted the interest rate on its $1.0 billion. billion Revolving Credit Facility from a spread over LIBOR to a spread over SOFR plus a SOFR adjustment of 10 basis points.

21

Table of Contents

The margins for the Revolving Credit Facility are subject to improvement based on the Company's leverage ratio, provided its credit ratings meet a certain threshold. Based on the Company's credit ratings and leverage ratio at the time of closing plus the SOFR adjustment of 10 basis points, pricing on the Revolving Credit Facility was 87.5 basis points over SOFR. In connection with the Company's ongoing environmental, social and governance ("ESG") initiatives, pricing may be reduced if specific ESG ratings are achieved.

The Revolving Credit Facility includes an accordion option that allows the Company to request additional lender commitments up to a total of $1.75 billion. The Revolving Credit Facility will mature in January 2026 with Company options to extend the maturity date to January 2027.

The Revolving Credit Facility’s interest rate is based on a pricing grid with a range of 72.5 to 140 basis points over LIBOR, determined by the Company’s credit ratings. The margins for the Revolving Credit Facility are subject to improvement based on the Company's leverage ratio, provided its credit ratings meet a certain threshold. Based on the Company's credit ratings and leverage ratio at the time of closing, pricing on the Revolving Credit Facility was 77.5 basis points over LIBOR. In connection with the Company's ongoing environmental, social and governance (“ESG”) initiatives, pricing may be reduced if specific ESG ratings are achieved.

The Company and Richard Agree, the Executive Chairman of the Company, arewere parties to a Reimbursement Agreement dated November 18, 2014 (the “Reimbursement Agreement”). Pursuant to the Reimbursement Agreement, Mr. Agree hashad agreed to reimburse the Company for any loss incurred under the Revolving Credit Facility in an amount not to exceed $14.0 million to the extent that the value of the Operating Partnership’s assets available to satisfy the Operating Partnership’s obligations under the credit facilityRevolving Credit Facility is less than $14.0 million.

21

Table The parties terminated the Reimbursement Agreement and entered into a new reimbursement agreement dated October 3, 2023 (the “New Reimbursement Agreement”).  Pursuant to the New Reimbursement Agreement, Mr. Agree has agreed to reimburse the Company for his proportionate share of Contentsloss incurred under the Revolving Credit Facility in an amount to be determined by facts and circumstances at the time of loss.

Debt Maturities

The following table presents scheduled principal payments related to the Company’s debt as of September 30, 20222023 (presented in thousands):

Scheduled

    

Balloon

    

Scheduled

    

Balloon

    

Principal

Payment

Total

Principal

Payment

Total

Remainder of 2022

$

218

$

$

218

2023

 

905

 

28,262

 

29,167

Remainder of 2023

$

231

$

$

231

2024

 

963

 

 

963

963

963

2025

 

1,026

 

50,000

 

51,026

 

1,026

 

50,000

 

51,026

2026 (1)

629

629

 

629

 

49,000

 

49,629

2027

50,000

50,000

Thereafter

 

 

1,802,250

 

1,802,250

 

 

2,102,250

 

2,102,250

Total scheduled principal payments

$

3,741

$

1,880,512

$

1,884,253

$

2,849

$

2,251,250

$

2,254,099

(1)

(1)

The Revolving Credit Facility matures in January 2026, with options to extend the maturity to January 2027. The Revolving Credit Facility had noa $49.0 million outstanding balance as of September 30, 2022.

2023.

Loan Covenants

Certain loan agreements contain various restrictive covenants, including the following financial covenants: maximum total leverage ratio, maximum secured leverage ratios, consolidated net worth requirements, a minimum fixed charge coverage ratio, a maximum unencumbered leverage ratio, a minimum unsecured interest expense ratio, a minimum interest coverage

22

Table of Contents

ratio, a minimum unsecured debt yield and a minimum unencumbered interest expense ratio. As of September 30, 2022,2023, the most restrictive covenant was the minimum unencumbered interest expense ratio. The Company was in compliance with all of its loan covenants and obligations as of September 30, 2022.2023.

Note 6 – Common and Preferred Stock

Shelf Registration

On May 27, 2020,5, 2023, the Company filed an automatic shelf registration statement on Form S-3 with the Securities and Exchange Commission registering an unspecified amount of common stock, preferred stock, depositary shares, warrants and guarantees of debt securities of the Operating Partnership, as well as an unspecified amount of debt securities of the Operating Partnership, at an indeterminate aggregate initial offering price. The Company may periodically offer one or more of these securities in amounts, prices and on terms to be announced when and if these securities are offered. The specifics of any future offerings, along with the use of proceeds of any securities offered, will be described in detail in a prospectus supplement, or other offering materials, at the time of any offering.

Follow-on Common Stock Offerings

In January 2021, the Company completed a follow-on public offering of 3,450,000 shares of common stock, which included the full exercise of the underwriters’ option to purchase an additional 450,000 shares of common stock.  The offering resulted in net proceeds to the Company of approximately $221.4 million, after deducting fees and offering expenses payable by the Company.

In June 2021, the Company completed a follow-on public offering of 4,600,000 shares of common stock, which included the full exercise of the underwriters’ option to purchase an additional 600,000 shares of common stock.  The offering resulted in net proceeds to the Company of approximately $327.0 million, after deducting fees and offering expenses payable by the Company.

In December 2021, the Company completed a follow-on public offering of 5,750,000 shares of common stock, including the full exercise of the underwriters' option to purchase an additional 750,000 shares, in connection with forward sale

22

Table agreements. During the nine months ended September 30, 2022, the Company settled all of Contents

the December 2021 forward sale agreements. The offering resulted in net proceeds to the Company of approximately $368.7 million after deducting fees and expenses and making certain other adjustments as provided in the forward saleequity distribution agreements.

In May 2022, the Company completed a follow-on public offering of 5,750,000 shares of common stock, including the full exercise of the underwriters' option to purchase an additional 750,000 shares, in connection with forward sale agreements. As of December 31, 2022, the Company settled all of these forward sale agreements. The offering resulted in net proceeds to the Company of approximately $386.7 million after deducting fees and expenses and making certain other adjustments as provided in the equity distribution agreements.

ReferIn October 2022, the Company completed a follow-on public offering of 5,750,000 shares of common stock, including the full exercise of the underwriters' option to Note 13 –Subsequent Events regarding the completion ofpurchase an additional follow-on750,000 shares, in connection with forward sale agreements. As of December 31, 2022, the Company settled 1,600,000 shares of these October 2022 forward sale agreements, realizing net proceeds of $106.2 million. During the nine months ended September 30, 2023, the Company settled the remaining 4,150,000 shares of these October 2022 forward sale agreements, realizing net proceeds of $275.0 million. The offering resulted in total net proceeds to the Company of common stock.$381.2 million after deducting fees and expenses and making certain adjustments as provided in the equity distribution agreement.

Preferred Stock Offering

InAs of September 2021,30, 2023, the Company completed an underwritten public offering ofhad 7,000,000 depositary shares (the “Depositary Shares”), outstanding, each representing 1/1,000th of a share of Series A Preferred Stock, which resulted in net proceeds to the Company of approximately $170.3 million, after deducting the underwriting discounts and commissions and costs payable by the Company. At the closing, the Company issued 7,000 shares of Series A Preferred Stock (the “Series A Preferred Shares”) to the depositary, resulting in the issuance of 7,000,000 Depositary Shares. The Company contributed the net proceeds from the sale of the Depositary Shares to the Operating Partnership in exchange for 7,000 Series A Preferred Units corresponding to the number of shares of Series A Preferred Stock underlying the Depositary Shares.  Stock.

Dividends on the Series A Preferred Shares will beare payable monthly in arrears on the first day of each month (or, if not on a business day, on the next succeeding business day). The dividend rate is 4.25% per annum of the $25,000 (equivalent to $25.00 per Depositary Share) liquidation preference. The first pro-rated dividend on the Series A Preferred Shares was paid on October 1, 2021 and was in an amount equivalent to $0.04132 per Depositary Share. SubsequentMonthly dividends on the Series A Preferred Shares have been and will be in the amount of $0.08854 per Depositary Share, equivalent to $1.0625 per annum.

The Company may not redeem the Series A Preferred Shares before September 2026, except in limited circumstances to preserve its status as a real estate investment trust for federal income tax purposes and except in certain circumstances upon the occurrence of a change of control of the Company.  Beginning in September 2026, the Company, at its option, may redeem the Series A Preferred Shares, in whole or from time to time in part, by paying $25.00 per Depositary Share, plus any accrued and unpaid dividends. Upon the occurrence of a change in control of the Company, if the Company does not otherwise redeem the Series A Preferred Shares, the holders have a right to convert their shares into common stock of

23

Table of Contents

the Company at the $25.00 per share liquidation value, plus any accrued and unpaid dividends.  This conversion value is limited by a share cap if the Company’s stock price falls below a certain threshold.

ATM Programs

2021The Company enters into ATM Program

In February 2021, the Company entered into a $500.0 million ATM program (the “2021 ATM Program”)programs through which the Company, from time to time, may sellsells shares of common stock. In addition to selling shares of common stock and/or enters into forward sale agreements.

Under the current $750.0 million ATM Program, the Company has entered into forward sale agreements through the 2021 ATM Program.

As of December 31, 2021, the Company entered into forward sale agreementsSeptember 30, 2023 to sell an aggregate of 2,125,2966,363,359 shares of common stock, underfor net proceeds of $433.4 million. Through December 31, 2022, the 2021 ATM Program. The Company had not settled any245,591 shares of these forward sale agreements for net proceeds of approximately $18.1 million, after deducting fees and expenses. During the nine months ended September 30, 2023, the Company settled the remaining 6,117,768 shares of these forward sales agreements for net proceeds of approximately $415.4 million, after deducting fees and expenses.  

After considering the shares of common stock issued or sold subject to forward sale agreements under the current ATM Program, the Company had approximately $313.4 million of availability remaining under the current ATM program as of December 31, 2021. September 30, 2023.

During 2022, the Company entered into additional forward sale agreements to sell 3,328,679 shares of common stock, resulting in an aggregate ofsettled 5,453,975 shares of common stock sold under the 2021predecessor ATM Program.  As of September 30, 2022, the Company had settled all forward sale agreements under the 2021 ATM Program realizingprograms, generating net proceeds of approximately $379.1 million.

The 2021 ATM Program was terminated simultaneously with the establishment of the 2022 ATM Program, which is discussed below. As a result, no future issuances will occur under the 2021 ATM Program.

23

Table of Contents

2022 ATM Program

In September 2022, the Company entered into a new $750.0 million ATM program (the “2022 ATM Program”), through which the Company, from time to time, may sell shares of common stock. In addition to selling shares of common stock, the Company has entered into forward sale agreements through the 2022 ATM Program.

As of September 30, 2022, the Company entered into forward sale agreements to sell an aggregate of 245,591 shares of common stock. As of September 30, 2022, the Company settled all forward sale agreements under the 2022 ATM program realizing net proceeds of approximately $18.1 million.

Note 7 – Dividends and Distribution Payable

During the three months ended September 30, 2023 and 2022 the Company declared monthly dividends of $0.243 and $0.234, respectively, per common share for July, August and September 2022.share. Holders of Operating Partnership Common Units are entitled to an equal distribution per Operating Partnership Common Unit held. The dividends and distributions payable for July and August were paid during the quarter,three months ended September 30, 2023 and 2022, while the September amountsdividends and distributions were recorded as liabilities on the Condensed Consolidated Balance Sheets at September 30, 2023 and 2022. The September 2023 and 2022 dividends per common share and distributions per Operating Partnership Common Units were paid on October 13, 2023 and October 14, 2022.2022, respectively.

During the three months ended September 30, 2023 and 2022 the Company declared monthly dividends on the Series A Preferred Shares in the amount of $0.08854, per Depositary Share for July, August and September 2022.Share.  The dividends payable for July and August were paid during the quarter,three months ended September 30, 2023 and 2022, while the September dividend wasdividends and distributions were recorded as a liability on the Condensed Consolidated Balance Sheet at September 30, 2023 and 2022. The September 2023 and 2022 and wasdividends per Depository Share were paid on October 2, 2023 and October 3, 2022.2022, respectively.

Note 8 – Income Taxes

Uncertain Tax Positions

The Company is subject to the provisions of FASB ASC Topic 740-10 (“ASC 740-10”) and has analyzed its various federal and state filing positions. The Company believes that its income tax filing positions and deductions are documented and supported. Additionally, the Company believes that its accruals for tax liabilities are adequate. Therefore, no reserves for uncertain income tax positions have been recorded pursuant to ASC 740-10. The Company’s federal income tax returns are open for examination by taxing authorities for all tax years after December 31, 2018.2019. The Company has elected to record related interest and penalties, if any, as income tax expense on the Consolidated Statements of Operations and Comprehensive Income. The Company has no material interest or penalties relating to income taxes recognized for the three and nine months ended September 30, 20222023 and 2021.2022.

24

Table of Contents

Income Tax Expense

The Company recognized total federal and state tax expense of approximately $0.7 million and $0.4 million for each of the three months ended September 30, 2023 and 2022, and 2021, respectively, and approximately $2.1$2.2 million and $1.9$2.1 million for the nine months ended September 30, 2023 and 2022, and 2021, respectively.The income tax expense recorded in 2021 includes additional tax expense of approximately $0.5 million relating to the true-up of 2020 expense upon filing of the annual tax returns.

Note 9 – Derivative Instruments and Hedging Activity

Background

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risk, including interest rate, liquidity and credit risk primarily by managing the amount, sources and duration of its debt funding and, to a limited extent, the use of derivative instruments. For additional information regarding the leveling of the Company’s derivatives, refer to Note 10 – Fair Value Measurements.

24

Table of Contents

The Company’s objective in using interest rate derivatives is to manage its exposure to interest rate movements and add stability to interest expense. To accomplish this objective, the Company uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable rate amounts from a counterparty in exchange for the Company making fixed rate payments over the life of the agreement without exchange of the underlying notional amount.

2021 Settlements - Hedging 2021 Debt Issuances2023 Hedge Activity

In August 2020,June 2023, the Company entered into forward-starting$350 million of forward starting interest rate swap agreements to hedge against changesvariability in future cash flows resulting from changes in SOFR. The swaps exchange variable rate SOFR interest rates from the trade dateon $350 million of SOFR indexed debt to a weighted average fixed interest rate of 3.57% and are effective August 1, 2023 through the forecasted issuancematurity date of $100 millionJanuary 1, 2029. The swaps are designated to hedge the variable rate interest payments of long-term debt. The Company hedged its exposurethe 2029 Unsecured Term Loan indexed to the variability in future cash flows for a forecasted issuanceSOFR. As of long-term debt over a maximum period ending February 2022. In May 2021, the Company terminated the swap agreements upon the debt issuance, receiving $8.0 million upon termination. This settlement was included as a component of accumulated OCI, to be recognizedSeptember 30, 2023, these interest rate swaps were valued as an adjustment to income over the termasset of the debt.

In December 2020, the Company entered into forward-starting interest rate swap agreements to hedge against changes in future cash flows resulting from changes in interest rates from the trade date through the forecasted issuance date of $100 million of long-term debt. The Company hedged its exposure to the variability in future cash flows for a forecasted issuance of long-term debt over a maximum period ending February 2022. In May 2021, the Company terminated the swap agreements upon the debt issuance, receiving $5.6 million upon termination. This settlement was included as a component of accumulated OCI, to be recognized as an adjustment to income over the term of the debt.

In February 2021, the Company entered into forward-starting interest rate swap agreements to hedge against changes in future cash flows resulting from changes in interest rates from the trade date through the forecasted issuance date of $100 million of long-term debt. The Company hedged its exposure to the variability in future cash flows for a forecasted issuance of long-term debt over a maximum period ending February 2022. In May 2021, the Company terminated the swap agreements upon the debt issuance, receiving $3.1 million upon termination. This settlement was included as a component of accumulated OCI, to be recognized as an adjustment to income over the term of the debt.approximately $11.7 million.  

2022 Settlements - Hedging 2022 Debt Issuances

In May and July 2021, the Company entered into forward-starting interest rate swap agreements to hedge against changes in future cash flows resulting from changes in interest rates from the trade date through the forecasted issuance date of $300 million of long-term debt. The Company hedged its exposure to the variability in future cash flows for a forecasted issuance of long-term debt over a maximum period ending December 2022. In August 2022, the Company terminated the swap agreements upon the debt issuance, receiving $28.4 million upon termination. This settlement was included as a component of accumulated OCI, to be recognized as an adjustment to income over the term of the debt.

2021 Settlements – Extinguishment of Term Loans

In July 2014, the Company entered into interest rate swap agreements to hedge against changes in future cash flows resulting from changes in interest rates on $65 million in variable-rate borrowings. Under the terms of the interest rate swap agreements, the Company received from the counterparty interest on the notional amount based on one month LIBOR and pays to the counterparty a fixed rate of 2.09%. These swaps effectively converted $65 million of variable-rate borrowings to fixed-rate borrowings from July 21, 2014 to July 21, 2021. In May 2021, the Company terminated the swap agreements upon the payoff of the related term loan, paying $0.3 million upon termination. This settlement was recognized as an expense during the three and nine months ended September 30, 2021.

In June 2016, the Company entered into an interest rate swap agreement to hedge against changes in future cash flows resulting from changes in interest rates on $40 million in variable-rate borrowings. Under the terms of the interest rate swap agreement, the Company received from the counterparty interest on the notional amount based on one month LIBOR and pays to the counterparty a fixed rate of 1.40%. This swap effectively converted $40 million of variable-rate borrowings to fixed-rate borrowings from August 1, 2016 to July 1, 2023. In May 2021, the Company terminated the swap agreements

25

Table of Contents

upon the payoff of the related term loan, paying $1.0 million upon termination. This settlement was recognized as an expense during the three and nine months ended September 30, 2021.

In December 2018, the Company entered into interest rate swap agreements to hedge against changes in future cash flows resulting from changes in interest rates on $100 million in variable-rate borrowings. Under the terms of the interest rate swap agreements, the Company received from the counterparty interest on the notional amount based on one month LIBOR and pays to the counterparty a fixed rate of 2.66%. These swaps effectively converted $100 million of variable-rate borrowings to fixed-rate borrowings from December 27, 2018 to January 15, 2026. In May 2021, the Company terminated the swap agreements upon the payoff of the related term loan, paying $9.2 million upon termination. This settlement was recognized as an expense during the three and nine months ended September 30, 2021.

In October 2019, the Company entered into interest rate swap agreements to hedge against changes in future cash flows resulting from changes in interest rates on $65 million in variable-rate borrowings. Under the terms of the interest rate swap agreements, the Company received from the counterparty interest on the notional amount based on one month LIBOR and pays to the counterparty a fixed rate of 1.4275%. This swap effectively converted $65 million of variable-rate borrowings to fixed-rate borrowings from July 12, 2021 to January 12, 2024. In May 2021, the Company terminated the swap agreements upon the payoff of the related term loan, paying $1.8 million upon termination. This settlement was recognized as an expense during the three and nine months ended September 30, 2021.

Also, in October 2019, the Company entered into an interest rate swap agreement to hedge against changes in future cash flows resulting from changes in interest rates on $35 million in variable-rate borrowings. Under the terms of the interest rate swap agreement, the Company receives from the counterparty interest on the notional amount based on one month LIBOR and pays to the counterparty a fixed rate of 1.4265%. This swap effectively converted $35 million of variable-rate borrowings to fixed-rate borrowings from September 29, 2020 to January 12, 2024. In May 2021, the Company terminated the swap agreements upon the payoff of the related term loan, paying $1.1 million upon termination. This settlement was recognized as an expense during the three and nine months ended September 30, 2021.

Recognition

The Company recognizes all derivative instruments as either assets or liabilities at fair value on the balance sheet. The Company recognizes its derivatives within Other Assets,other assets, net and Accounts Payable, Accrued Expensesaccounts payable, accrued expenses and Other Liabilitiesother liabilities on the Condensed Consolidated Balance Sheets.

The Company recognizes all changes in fair value for hedging instruments designated and qualifying for cash flow hedge accounting treatment as a component of Other Comprehensive Incomeother comprehensive income (OCI).

Activity reported in accumulatedAccumulated OCI relates to (i) the change in fair value of forward-starting interest rate derivatives and (ii) realized gains or losses on settled derivative instruments. TheAmounts are reclassified out of accumulated OCI as an adjustment to interest expense for (i) realized gains or losses related to effective interest rate swaps and (ii) realized gains or losses on settled derivative instruments are recognized as an adjustment to interest expense over the term of the hedged debt transaction. During the next twelve months, the Company estimates that an additional $2.5 million will be reclassified as a decrease to interest expense.

During 2021, the Company accelerated the reclassification of amounts in accumulated OCI into expense given that the hedged forecasted transactions were no longer likely to occur. During 2021, the Company accelerated a loss of $13.4 million out of OCI into earnings due to missed forecasted transactions associated with terminated swap agreements in connection with the early payoff of the hedged term loans (see 2021 Settlements -Extinguishment of Term Loans above).

The Company had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk (presented in thousands, except number of instruments):

Number of Instruments 1

Notional 1

September 30, 

December 31, 

September 30, 

December 31, 

Interest Rate Derivatives

    

2022

    

2021

    

2022

    

2021

Interest rate swap

 

 

3

$

$

300,000

26

Table of Contents

(1)

Number of Instruments and total Notional disclosed includes all interest rate swap agreements outstanding at the balance sheet date, including forward-starting swaps prior to their effective date.

The table below presents the estimated fair value of the Company’s derivative financial instruments, as well as their classification in the Condensed Consolidated Balance Sheets (presented in thousands).

Asset Derivatives

September 30, 2022

December 31, 2021

    

Fair Value

    

Fair Value

Derivatives designated as cash flow hedges:

 

  

 

  

Other Assets, net

$

$

1,868

Liability Derivatives

September 30, 2022

December 31, 2021

    

Fair Value

    

Fair Value

Derivatives designated as cash flow hedges:

 

  

 

  

Accounts Payable, Accrued Expenses, and Other Liabilities

$

$

3,335

���

The table below presents the effect of the Company’s derivative financial instruments in the Condensed Consolidated Statements of Operations and Comprehensive Income for the three and nine months ended September 30, 2022 and 2021 (presented in thousands).

Location of Income/(Loss)

Amount of Income/(Loss)

Amount of Income/(Loss) Recognized

Reclassified from Accumulated

Reclassified from

in OCI on Derivative

OCI into Income

Accumulated OCI into Expense

Three Months Ended September 30, 

2022

2021

  

  

  

2022

  

2021

Interest rate swaps

$

(7,181)

$

3,300

 

Interest expense

$

(273)

$

82

Location of Income/(Loss)

Amount of Income/(Loss)

Amount of Income/(Loss) Recognized

Reclassified from Accumulated

Reclassified from Accumulated

in OCI on Derivative

OCI into Income

OCI into Expense

Nine Months Ended September 30, 

2022

    

2021

    

    

2022

    

2021

Interest rate swaps

$

29,881

$

15,653

Interest expense

$

(109)

$

2,529

Loss on extinguishment of debt and settlement of related hedges

$

$

13,363

    

The Company does not use derivative instruments for trading or other speculative purposes and did not have any other derivative instruments or hedging activities as of September 30, 2022.

Credit-Risk-Related Contingent Features

The Company has agreements with its derivative counterparties that contain a provision where the Company could be declared in default on its derivative obligations if repayment of the underlying indebtedness is accelerated by the lender due to the Company’s default on the indebtedness.

As of September 30, 2022, the Company had no derivatives outstanding.

2725

Table of Contents

instruments, amortized over the term of the hedged debt transaction. During the next twelve months, the Company estimates that an additional $8.5 million will be reclassified as a decrease to interest expense.

The Company had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk (presented in thousands, except number of instruments):

Number of Instruments 1

Notional Amount1

September 30, 

December 31, 

September 30, 

December 31, 

Interest Rate Derivatives

    

2023

    

2022

    

2023

    

2022

Interest rate swap

 

3

 

$

350,000

$

(1) Number of Instruments and total Notional Amount disclosed includes all interest rate swap agreements outstanding at the balance sheet date, including forward-starting swaps prior to their effective date.

The table below presents the estimated fair value of the Company’s derivative financial instruments, as well as their classification in the Condensed Consolidated Balance Sheets (presented in thousands).

Asset Derivatives

September 30, 2023

December 31, 2022

Derivatives designated as cash flow hedges:

 

  

 

  

Other Assets, net

$

11,664

$

Liability Derivatives

September 30, 2023

December 31, 2022

Derivatives designated as cash flow hedges:

Accounts Payable, Accrued Expenses, and Other Liabilities

$

$

The table below presents the effect of the Company’s derivative financial instruments in the Condensed Consolidated Statements of Operations and Comprehensive Income for the three and nine months ended September 30, 2023 and 2022 (presented in thousands).

Amount of Income/(Loss)

Location of Accumulated OCI

Amount Reclassified from

Recognized in

Reclassified from Accumulated

Accumulated OCI as a

OCI on Derivative

OCI into Income

(Reduction)/Increase in Interest Expense

Three Months Ended September 30, 

2023

  

2022

  

  

2023

  

2022

Interest rate swaps

$

9,348

$

(7,181)

 

Interest expense

$

(1,653)

$

(273)

Amount of Income/(Loss)

Location of Accumulated OCI

Amount Reclassified from

Recognized in

Reclassified from Accumulated

Accumulated OCI as a

OCI on Derivative

OCI into Income

(Reduction)/Increase in Interest Expense

Nine Months Ended September 30, 

    

2023

    

2022

    

2023

    

2022

Interest rate swaps

$

12,688

$

29,881

Interest expense

$

(2,913)

$

(109)

The Company does not use derivative instruments for trading or other speculative purposes and did not have any other derivative instruments or hedging activities as of September 30, 2023.

Credit-Risk-Related Contingent Features

The Company has agreements with its derivative counterparties that contain a provision where the Company could be declared in default on its derivative obligations if repayment of the underlying indebtedness is accelerated by the lender due to the Company’s default on the indebtedness.

26

Table of Contents

Although the derivative contracts are subject to master netting arrangements, which serve as credit mitigants to both the Company and its counterparties under certain situations, the Company does not net its derivative fair values or any existing rights or obligations to cash collateral on the Condensed Consolidated Balance Sheets.

The table below presents a gross presentation of the effects of offsetting and a net presentation of the Company’s derivatives asAs of September 30, 2022 and2023, the fair value of derivatives in a net asset position related to these agreements, which includes interest but excludes any adjustment for nonperformance risk was $12.3 million. The Company had no derivatives outstanding as of December 31, 2021. The gross amounts2022. There was no offsetting of derivative assets or liabilities can be reconciled to the Tabular Disclosure of Fair Values of Derivative Instruments above, which also provides the location that derivative assets and liabilities are presented on the Condensed Consolidated Balance Sheets (presented in thousands):

Offsetting of Derivative Assets as of September 30, 2022

Gross Amounts

Net Amounts of

Offset in the

Assets presented

Gross Amounts Not Offset in the

Gross Amounts

Statement of

in the Statement

Statement of Financial Position

of Recognized

Financial

of Financial

Financial

Cash Collateral

Assets

Position

Position

Instruments

Received

Net Amount

Derivatives

$

$

$

$

$

$

Offsetting of Derivative Liabilities as of September 30, 2022

Net Amounts of

Gross Amounts

Liabilities

Offset in the

presented in the

Gross Amounts Not Offset in the

Gross Amounts

Statement of

Statement of

Statement of Financial Position

of Recognized

Financial

Financial

Financial

Cash Collateral

Liabilities

Position

Position

Instruments

Posted

Net Amount

Derivatives

$

$

$

$

$

$

Offsetting of Derivative Assets as of2023 and December 31, 20212022.

Gross Amounts

Net Amounts of

 

Offset in the

 

Assets presented

 

Gross Amounts Not Offset in the

 

Gross Amounts

 

Statement of

 

in the Statement

 

Statement of Financial Position

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Cash Collateral

    

Assets

    

Position

    

Position

    

Instruments

    

Received

    

Net Amount

Derivatives

$

1,868

$

$

1,868

$

(1,679)

$

$

189

Offsetting of Derivative Liabilities as of December 31, 2021

Net Amounts of

 

Gross Amounts

 

Liabilities

 

Offset in the

 

presented in the

 

Gross Amounts Not Offset in the

 

Gross Amounts

 

Statement of

 

Statement of

 

Statement of Financial Position

 

of Recognized

 

Financial

 

Financial

 

Financial

 

Cash Collateral

    

Liabilities

    

Position

    

Position

    

Instruments

    

Posted

    

Net Amount

Derivatives

$

3,335

$

$

3,335

$

(1,679)

$

$

1,656

Note 10 – Fair Value Measurements

Assets and Liabilities Measured at Fair Value

The Company accounts for fair values in accordance with ASC 820. ASC 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 applies to reported balances that are required or permitted to be measured at fair value under existing accounting pronouncements; accordingly, the standard does not require any new fair value measurements of reported balances.

28

Table of Contents

ASC 820 emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, ASC 820 establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).

Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls, is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

Derivative Financial Instruments

The Company uses interest rate swap agreements to manage its interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves.

To comply with the provisions of ASC 820, the Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.

Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of

27

Table of Contents

September 30, 2022,2023, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of September 30, 20222023 and December 31, 2021 (in thousands)2022 (presented in thousands):

    

Total Fair Value

    

Level 2

September 30, 2023

Derivative assets - interest rate swaps

$

11,664

$

11,664

Derivative liabilities - interest rate swaps

$

$

December 31, 2022

Derivative assets - interest rate swaps

$

$

Derivative liabilities - interest rate swaps

$

$

    

Total Fair Value

    

Level 2

September 30, 2022

Derivative assets - interest rate swaps

$

$

Derivative liabilities - interest rate swaps

$

$

December 31, 2021

Derivative assets - interest rate swaps

$

1,868

$

1,868

Derivative liabilities - interest rate swaps

$

3,335

$

3,335

29

Table of Contents

Other Financial Instruments

The carrying values of cash and cash equivalents, cash held in escrow, receivablesaccounts receivable and accounts payable and accrued liabilities are reasonable estimates of their fair values because of the short maturity of these financial instruments.

The Company estimated the fair value of its debt based on its incremental borrowing rates for similar types of borrowing arrangements with the same remaining maturity and on the discounted estimated future cash payments to be made for other debt. The discount rate used to calculate the fair value of debt approximates current lending rates for loans and assumes the debt is outstanding through maturity. Since such amounts are estimates that are based on limited available market information for similar transactions, there can be no assurance that the disclosed value of any financial instrument could be realized by immediate settlement of the instrument.

The Company determined that the valuation of its Unsecured Term Loan, Senior Unsecured Notes and Revolving Credit Facility are classified as Level 2 of the fair value hierarchy and its fixed rate mortgages are classified as Level 3 of the fair value hierarchy. The Senior Unsecured Notes had carrying values of $1.79 billion and $1.50 billion as of September 30, 20222023 and December 31, 2021,2022 and had fair values of $1.52 billion and $1.54 billion, respectively. The Mortgage Notes Payable had carrying values of $43.0 million and $48.0 million as of September 30, 2023 and December 31, 2022, respectively, and had fair values of $1.51 billion$39.3 million and $1.57 billion, respectively.$45.4 million as of those dates. The fair value of the Revolving Credit Facility’s fair value isFacility and Unsecured Term Loan are estimated to be equal to the carrying value of $160.0 million as of December 31, 2021. No balance was outstanding on the Revolving Credit Facility as of September 30, 2022. The Mortgage Notes Payable had carrying values of $71.7 million and $32.4 million as of September 30, 2022 and December 31, 2021, respectively, and had fair values of $68.4 million and $33.9 million as of those dates.they are variable rate debt.

Note 11 – Equity Incentive Plan

In May 2020, the Company’s stockholders approved the Agree Realty Corporation 2020 Omnibus Incentive Plan (the “2020 Plan”), which replaced the Agree Realty Corporation 2014 Omnibus Equity Incentive Plan (the “2014 Plan”). The 2020 Plan provides for the award to employees, directors and consultants of the Company of options, restricted stock, restricted stock units, stock appreciation rights, performance awards (which may take the form of performance units or performance shares) and other awards to acquire up to an aggregate of 700,000 shares of the Company’s common stock. All subsequent awards of equity or equity rights will be granted under the 2020 Plan, and no further awards will be made under the 2014 Plan.  As of September 30, 2022, 335,2882023, 317,970 shares of common stock were available for issuance under the 2020 Plan.

Restricted Stock - Employees

Restricted shares have been granted to certain employees.employees which vest based on continued service to the Company.

The holder of a restricted share award is generally entitled at all times on and after the date of issuance of the restricted shares to exercise the rights of a stockholder of the Company, including the right to vote the shares and the right to receive dividends on the shares. The restricted sharesRestricted share awards granted prior to 2023 vest over a five-year period based on continued service to the Company.

The Company estimates the fair value of restricted share grants at the date of grant and amortizes those amounts into expense on a straight-line basis or amount vested, if greater, over the appropriate vesting period. The Company recognized expense relating to restricted share grants of $0.9 million and $0.8 million for the three months ended September 30, 2022 and 2021, respectively, and $3.0 million and $2.6 million for the nine months ended September 30, 2022 and 2021, respectively.

As of September 30, 2022, there was $10.1 million of total unrecognized compensation costs related to the outstanding restricted shares, which is expected to be recognizedwhile awards granted in 2023 vest over a weighted average period of 3.5 years. The Company used 0% for the forfeiture rate for determining the fair value of restricted stock. The intrinsic value of restricted shares redeemed was $1.9 million and $1.8 million for the nine months ended September 30, 2022 and 2021, respectively.three-year period.

3028

Table of Contents

The Company estimates the fair value of restricted share grants at the date of grant and amortizes those amounts into expense on a straight-line basis over the appropriate vesting period. The Company used 0% for the forfeiture rate for determining the fair value of restricted stock. The Company recognized expense relating to restricted share grants of $1.2 million and $0.9 million during the three months ended September 30, 2023 and 2022, respectively and $3.4 million and $3.0 million for the nine months ended September 30, 2023 and 2022, respectively.

As of September 30, 2023, there was $10.8 million of total unrecognized compensation costs related to the outstanding restricted shares, which is expected to be recognized over a weighted average period of 2.6 years. The intrinsic value of restricted shares redeemed during the nine months ended September 30, 2023 and 2022, was $2.7 million and $1.9 million, respectively.

Restricted share activity is summarized as follows:

    

Shares

    

Weighted Average

    

Shares

    

Weighted Average

Outstanding

Grant Date

Outstanding

Grant Date

(in thousands)

Fair Value

(in thousands)

Fair Value

Unvested restricted stock at December 31, 2021

 

175

$

64.90

Unvested restricted stock at December 31, 2022

 

183

$

65.46

Restricted stock granted

 

81

$

63.06

 

82

$

73.21

Restricted stock vested

(59)

$

61.20

(54)

$

64.07

Restricted stock forfeited

 

(10)

$

65.12

 

(14)

$

69.13

Unvested restricted stock at September 30, 2022

 

187

$

65.24

Unvested restricted stock at September 30, 2023

 

197

$

68.78

Performance Units and Shares

Performance unitsshares were granted to certain executive officers beginning inprior to 2019, while performance sharesunits were granted prior tobeginning in 2019. Performance units or shares are subject to a three-year performance period, atfollowing the conclusion of which shares awarded are to be determined by the Company’s total shareholder return (“TSR”) compared to the constituents of the MSCI US REIT Index and a defined peer group. 50%Fifty percent of the award is based upon the TSR percentile rank versus the constituents in the MSCI US REIT indexIndex for the three-year performance period; and 50%fifty percent of the award is based upon TSR percentile rank versus a specified net lease peer group for the three-year performance period. VestingFor performance units and shares granted prior to 2023, vesting of the performance units and shares following their issuance will occur ratably over a three-year period, with the initial vesting occurring immediately following the conclusion of the performance period such that all units and shares vest within five years of the original award date. Performance units granted in 2023 vest following the conclusion of the performance period such that all units will vest three years from the original award date.

The grant date fair value of these awards is determined using a Monte Carlo simulation pricing modelmodel. For the performance units and shares granted prior to 2023, compensation expense is amortized on an attribution method over a five-year period. For performance units granted in 2023, compensation expense is amortized on a straight-line basis over a three-year period. Compensation expense related to performance units or shares is determined at the grant date and is not adjusted throughout the measurement or vesting periods.

The Monte Carlo simulation pricing model for issued grants utilizes the following assumptions: (i) expected term (equal to the remaining performance measurement period at the grant date),; (ii) volatility (based on historical volatility),; and (iii) risk-free rate (interpolated based on 2- and 3-year rates). The Company used 0% for the forfeiture rate for determining the fair value of performance units and shares.  

The following assumptions were used when determining the grant date fair value:

2022

2021

2020

Expected term (years)

2.9

2.9

2.9

Volatility

33.5

%

33.9

%

18.4

%

Risk-free rate

1.8

%

0.2

%

1.3

%

The Company recognized expense related to performance units and shares for which the three-year performance period has not yet been completed of $0.4 million and $0.1 million for each the three months ended September 30, 2022 and 2021, respectively, and $1.1 million and $0.8 million for each of the nine months ended September 30, 2022 and 2021, respectively. As of September 30, 2022, there was $3.7 million of total unrecognized compensation costs related to performance units and shares for which the three-year performance period has not yet been completed, which is expected to be recognized over a weighted average period of 3.4 years.

The Company recognized expense related to performance units and shares for which the three-year performance period was completed of $0.1 million and less than $0.1 million for each of the three months ended September 30, 2022 and 2021, respectively, and $0.3 million and $0.1 million for each of the nine months ended September 30, 2022 and 2021, respectively. As of September 30, 2022, there was $0.3 million of total unrecognized compensation costs related to performance units and shares for which the three-year performance period has been completed, which is expected to be recognized over a weighted average period of 1.0 years.

3129

Table of Contents

The following assumptions were used when determining the grant date fair value:

2023

2022

2021

Expected term (years)

2.9

2.9

2.9

Volatility

23.6

%

33.5

%

33.9

%

Risk-free rate

4.4

%

1.8

%

0.2

%

The Company recognized expense related to performance units and shares for which the three-year performance period has not yet been completed of $0.6 million and $0.4 million for the three months ended September 30, 2023 and 2022, respectively, and $1.6 million and $1.1 million for the nine months ended September 30, 2023 and 2022, respectively. As of September 30, 2023, there was $5.0 million of total unrecognized compensation costs related to performance units and shares for which the three-year performance period has not yet been completed, which is expected to be recognized over a weighted average period of 2.5 years.

The Company recognized expense related to performance units and shares for which the three-year performance period was completed, however the shares have not yet vested, of $0.1 million for each of the three months ended September 30, 2023 and 2022, and $0.4 million and $0.3 million for the nine months ended September 30, 2023 and 2022, respectively. As of September 30, 2023, there was $0.3 million of total unrecognized compensation costs related to performance units and shares for which the three-year performance period has been completed, however the shares have not yet vested, which is expected to be recognized over a weighted average period of 1.0 years.

Performance unitunits and shares activity is summarized as follows:

    

Target Number

    

Weighted Average

    

Target Number

    

Weighted Average

of Awards

Grant Date

of Awards

Grant Date

(in thousands)

Fair Value

(in thousands)

Fair Value

Performance units and shares at December 31, 2021 - three-year performance period to be completed

78

$

63.35

Performance units at December 31, 2022 - three-year performance period to be completed

85

$

72.27

Performance units granted

34

$

68.59

47

$

80.34

Performance units and shares at September 30, 2022- three-year performance period completed

(27)

$

65.66

Performance units at September 30, 2023 - three-year performance period completed

(21)

$

90.17

Performance units and shares at September 30, 2022 - three-year performance period to be completed

85

$

67.64

 

Performance units at September 30, 2023 - three-year performance period to be completed

111

$

72.14

Shares

    

Weighted Average

Shares

    

Weighted Average

Outstanding

Grant Date

Outstanding

Grant Date

(in thousands)

Fair Value

(in thousands)

Fair Value

Performance shares - three-year performance period completed but not yet vested at December 31, 2021

 

27

$

55.29

Performance units and shares - three-year performance period completed but not yet vested at December 31, 2022

32

$

61.91

Shares earned at completion of three-year performance period (1)

 

28

$

65.66

 

33

$

90.17

Shares vested

(23)

$

54.83

(34)

$

69.73

Performance shares - three-year performance period completed but not yet vested September 30, 2022

32

$

57.90

Performance units and shares - three-year performance period completed but not yet vested at September 30, 2023

31

$

83.40

(1)Performance shares granted in 2019 for which the three-year performance period was completed in 2022 paid out at the 106% performance level

(1) Performance units granted in 2020 for which the three-year performance period was completed December 31, 2022 paid out at the 150% performance level

(1) Performance units granted in 2020 for which the three-year performance period was completed December 31, 2022 paid out at the 150% performance level

30

Table of Contents

Restricted Stock - Directors

During the nine months ended September 30, 2022, 10,6362023, 14,535 restricted shares were granted to independent members of the Company’s board of directors at a weighted average grant date fair value of $62.62$73.27 per share.

The holder of a restricted share award is generally entitled at all times on and after the date of issuance of the restricted shares to exercise the rights of a stockholder of the Company, including the right to vote the shares and the right to receive dividends on the shares. The restricted shares granted to non-employee directors vest over the 20222023 calendar year commensurate with the board members’ annual services to the Company.

The Company estimates the fair value of board members’ restricted share grants at the date of grant and amortizes those amounts into expense on a straight-line basis over the one-year vesting period. The Company recognized expense relating to restricted share grants to the board members of $0.3 million and $0.2 million for the three months ended September 30, 2023 and 2022, respectively, and $0.8 million and $0.5 million for the nine months ended September 30, 2022.2023 and 2022, respectively.

As of September 30, 2022,2023, there was $0.2$0.3 million of total unrecognized compensation costs related to the board members’ outstanding restricted shares, which is expected to be recognized over the remainder of 2022.2023. The Company used 0% for the forfeiture rate for determining the fair value of this restricted stock.

32

Table of Contents

Note 12 – Commitments and Contingencies

In the ordinary course of business, we arethe Company is party to various legal actions which we believe arethe Company considers to be routine in nature and incidental to the operation of ourits business. We believeThe Company believes that the outcome of the proceedings will not have a material adverse effect upon ourthe Company’s consolidated financial position or results of operations.

Note 13 – Subsequent Events

In connection with the preparation of its financial statements, the Company has evaluated events that occurred subsequent to September 30, 20222023 through the date on which these financial statements were issued to determine whether any of these events required disclosure in the financial statements.

In October 2022, the Company completed a follow-on public offering of 5,750,000 shares of common stock, including the full exercise of the underwriters' option to purchase an additional 750,000 shares, in connection with forward sale agreements. Upon settlement, the offering is anticipated to raise net proceeds of approximately $381.7 million after deducting fees and making certain other adjustments as provided in the equity distribution agreements. The Company is required to settle the outstanding shares of common stock by September 2023.

There were no other reportable subsequent events or transactions.

3331

Table of Contents

Item 2.       Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following should be read in conjunction with the Interim Condensed Consolidated Financial Statements of Agree Realty Corporation (the “Company”), a Maryland corporation, including the respective notes thereto, which are included in this Quarterly Report on Form 10-Q. The terms the “Company,” “Management,” “we,” “our” and “us” refer to Agree Realty Corporation and all of its consolidated subsidiaries, including Agree Limited Partnership (the “Operating Partnership”), a Delaware limited partnership.

Cautionary Note Regarding Forward-Looking Statements

This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of complying with these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe the Company’s future plans, strategies and expectations, are generally identifiable by use of the words “anticipate,” “estimate,” “should,” “expect,” “believe,” “intend,” “may,” “will,” “seek,” “could,” “project” or similar expressions. You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors which are, in some cases, beyond the Company’s control and which could materially affect the Company’s results of operations, financial condition, cash flows, performance or future achievements or events. Currently, one of the most significant factors, however, is the adverse effect of macroeconomic conditions, including inflation and the current pandemicpotential impacts of pandemics, epidemics or other public health emergencies or fear of such events, such as the outbreak of the novel coronavirus, or COVID-19, on the financial condition, results of operations, cash flows and performance of the Company and its tenants, the real estate market and the global economy and financial markets. The extent to which macroeconomic trends and future impacts of COVID-19 impactsor other pandemics may impact the Company and its tenants will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of the pandemic, the actions taken to contain the pandemic or mitigate its impact, and the direct and indirect economic effects of the pandemic and containment measures, among others.confidence. Moreover, you should interpret many of the risks identified in this report, as well as the risks set forth below, as being heightened as a result of the ongoing and numerous adverse impacts of the COVID-19 pandemic.macroeconomic conditions. Additional factors which may cause actual results to differ materially from current expectations include, but are not limited to: the factors included in the Company’s Annual Report on Form 10-K for the year ended December 31, 20212022, including those set forth under the headings “Business,” “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”; global and national economic conditions and changes in general economic, financial and real estate market conditions; the financial failure of, or other default in payment by, tenants under their leases and the potential resulting vacancies; the Company’s concentration with certain tenants and in certain markets, which may make the Company more susceptible to adverse events; changes in the Company’s business strategy; risks that the Company’s acquisition and development projects will fail to perform as expected; adverse changes and disruption in the retail sector and the financing stability of the Company’s tenants, which could impact tenants’ ability to pay rent and expense reimbursement; the Company’s ability to pay dividends; risks relating to information technology and cybersecurity attacks, loss of confidential information and other related business disruptions; loss of key management personnel; the potential need to fund improvements or other capital expenditures out of operating cash flow; financing risks, such as the inability to obtain debt or equity financing on favorable terms or at all; the level and volatility of interest rates; the Company’s ability to renew or re-lease space as leases expire; limitations in the Company’s tenants’ leases on real estate tax, insurance and operating cost reimbursement obligations; loss or bankruptcy of one or more of the Company’s major tenants, and bankruptcy laws that may limit the Company’s remedies if a tenant becomes bankrupt and rejects its leases; potential liability for environmental contamination, which could result in substantial costs; the Company’s level of indebtedness, which could reduce funds available for other business purposes and reduce the Company’s operational flexibility; covenants in the Company’s credit agreements and unsecured notes, which could limit ourthe Company’s flexibility and adversely affect ourits financial condition; credit market developments that may reduce availability under ourthe Company’s revolving credit facility; the effect of inflation and increasedan increase in market interest rates which could raise the Company’s interest costs on our ability to operate our businessexisting and access capital markets;future debt; a decrease in interest rates, which may lead to additional competition for the acquisition of real estate or adversely affect the Company’s results of operations; the Company’s hedging strategies, which may not be successful in mitigating the Company’s risks associated with interest rates; legislative or regulatory changes, including changes to laws governing real estate investment trusts (“REITs”); the Company’s ability to maintain its qualification as a REIT for federal income tax purposes and the limitations imposed on its business by its status as a REIT; and the Company’s failure to qualify as a

3432

Table of Contents

qualify as a REIT for federal income tax purposes, which could adversely affect the Company’s operations and ability to make distributions.

Overview

The Company is a fully integrated REIT primarily focused on the ownership, acquisition, development and management of retail properties net leased to industry leading tenants. The Company was founded in 1971 by its current Executive Chairman, Richard Agree, and its common stock was listed on the New York Stock Exchange (“NYSE”) in 1994.  The Company’s assets are held by, and all of its operations are conducted through, directly or indirectly, the Operating Partnership, of which the Company is the sole general partner and in which it held a 99.6%99.7% common interest as of September 30, 2022.2023. Refer to Note 1-1- Organization in the Notes to the Condensed Consolidated Financial Statements in this Form 10-Q for further information on the ownership structure. Under the agreement of limited partnership of the Operating Partnership, the Company, as the sole general partner, has exclusive responsibility and discretion in the management and control of the Operating Partnership.

As of September 30, 2022,2023, the Company’s portfolio consisted of 1,7072,084 properties located in 4849 states and totaling approximately 35.843.2 million square feet of GLA. The portfolio was approximately 99.7% leased and had a weighted average remaining lease term of approximately 8.98.6 years. A significant majority of the Company’s properties are leased to national tenants and approximately 67.5%168.9% of our annualized base rent was derived from tenants, or parent entities thereof, with an investment grade credit rating from S&P Global Ratings, Moody’s Investors Service, Fitch Ratings or the National Association of Insurance Commissioners. Substantially all of our tenants are subject to net lease agreements. A net lease typically requires the tenant to be responsible for minimum monthly rent and property operating expenses including property taxes, insurance and maintenance.

The Company elected to be taxed as a REIT for federal income tax purposes commencing with the taxable year ended December 31, 1994. We believe that we have been organized and have operated in a manner that has allowed us to qualify as a REIT for federal income tax purposes and we intend to continue operating in such a manner.

COVID-19, Increased Inflation and Worldwide Economic Uncertainties

Generally, worldwide economic conditions remain uncertain, particularly due to the effects of the COVID 19 pandemic and increased inflation. The general economic and capital market conditions both in the U.S. and worldwide have been volatile, and the capital markets may not be available to support future capital raising activity on favorable terms. If economic conditions decline, the Company’s future cost of equity or debt capital and access to the capital markets could be adversely affected.

The Company continues to face significant risks and uncertainties related to the potential adverse effects of the ongoing pandemic of the novel coronavirus, or COVID-19, and its variants.  The pandemic has adversely impacted economic activity and contributed to significant volatility and negative pressure in financial markets. Additionally, the Company’s operating results could be materially impacted by changes in the overall macroeconomic environment and other economic factors that impact our tenants.

1Reflective of Tractor Supply’s previously announced acquisition of Orscheln Farm and Home, which received approval from the Federal Trade Commission on October 11, 2022.

35

Table of Contents

The Company continues to closely monitor the impact of the COVID-19 pandemic and inflationary pressure on all aspects of its business and geographies, including the impact on its tenants and on interest rates.  During the quarter ended September 30, 2022, the Company collected substantially all rent payments originally contracted for in the period.  However, we are unable to predict the full impact on our financial condition, results of operations and cash flows due to numerous uncertainties. These uncertainties include the scope, severity and duration of the pandemic, the actions taken to contain the pandemic or mitigate its impact and the direct and indirect economic effects of the pandemic and containment measures, among others. Further, the impacts of a potential worsening of global economic conditions and the continued disruptions to, and volatility in, the credit and financial markets, consumer spending as well as other unanticipated consequences remain unknown.

We continue to actively manage our response in collaboration with tenants, government officials and business partners and to assess potential impacts to our financial position and operating results, as well as potential adverse developments in our business. For further information regarding the impact of COVID-19 on the Company, see Part I, Item 1A titled “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

Results of Operations

Overall

The Company’s real estate investment portfolio grew from approximately $4.1$5.74 billion in gross investment amount representing 1,338 properties with 27.7 million square feet of GLA as of September 30, 2021 to approximately $5.4 billion in grossnet investment amount representing 1,707 properties with 35.8 million square feet of GLA as of September 30, 2022 to approximately $6.61 billion in net investment amount representing 2,084 properties with 43.2 million square feet of GLA at September 30, 2022.2023. The Company’s real estate investments were made throughout and between the periods presented and were not all outstanding for the entire period; accordingly, a portion of the increase in rental income between periods is related to recognizing revenue in 20222023 on acquisitions that were made during 2021.2022. Similarly, the full rental income impact of acquisitions made during 20222023 to-date will not be seen until the remainder of 2022 and 2023.

Acquisitions

During the three months ended September 30, 2022,2023, the Company acquired 9874 retail net lease assets for approximately $361.5$399.7 million, which includes acquisition and closing costs. These properties are located in 2928 states and are leased to 39 different tenants operating in 2123 diverse retail sectors for a weighted average lease term of approximately 11.111.5 years. The underwritten weighted-average capitalization rate on the Company’s acquisitions during the three months ended September 30, 20222023 was approximately 6.2%6.9%.21

During the nine months ended September 30, 2022,2023, the Company acquired 303232 retail net lease assets for approximately $1.20$1.01 billion, which includes acquisition and closing costs and the assumption of a $42.3 million mortgage note.costs. These properties are located in 4237 states and are leased to 76 different tenants operating in 27 diverse retail sectors for a weighted average lease term of approximately 10.1 years. The underwritten weighted-average capitalization rate on the Company’s acquisitions during the nine months ended September 30, 2022 was approximately 6.1%.2

Dispositions

During the three months ended September 30, 2022, the Company sold one property for net proceeds of $20.0 million and recorded a net gain of $3.0 million. During the nine months ended September 30, 2022, the Company sold six properties for net proceeds of $43.9 million and recorded a net gain of $5.3 million. The capitalization rate on the Company’s dispositions during the nine months ended September 30, 2022 was approximately 6.5%.2

21 When used within this discussion, “weighted-average capitalization rate” for acquisitions and dispositions is defined by the Company as the sum of contractual fixed annual rents computed on a straight-line basis over the primary lease terms and anticipated annual net tenant recoveries, divided by the purchase and sales prices for occupied properties.

3633

Table of Contents

tenants operating in 25 diverse retail sectors for a weighted average lease term of approximately 11.5 years. The underwritten weighted-average capitalization rate on the Company’s acquisitions during the nine months ended September 30, 2023 was 6.8%.1

Dispositions

During the three months ended September 30, 2023, the Company disposed of one property for gross proceeds of $0.2 million and recognized a net loss of less than $0.1 million.

During the nine months ended September 30, 2023, the Company disposed of two properties for gross proceeds of $3.3 million and recognized a net gain of $0.3 million.

Development and Partner Capital SolutionsDeveloper Funding Platform

During the three months ended September 30, 2022,2023, the Company commenced two and completed eight development or Partner Capital SolutionsDeveloper Funding Platform projects.  At September 30, 2022, the Company had 20 development or Partner Capital Solutions projects under construction.  During the nine months ended September 30, 2022,2023, the Company commenced nine and completed five17 development or Partner Capital SolutionsDeveloper Funding Platform projects. At September 30, 2023, the Company had 16 development or Developer Funding Platform projects under construction.

Comparison of Three Months Ended September 30, 20222023 to Three Months Ended September 30, 20212022

Three Months Ended

Variance

Three Months Ended

Variance

    

September 30, 2022

    

September 30, 2021

    

(in dollars)

    

(percentage)

    

September 30, 2023

    

September 30, 2022

    

(in dollars)

    

(percentage)

Rental Income

$

110,031

$

87,469

$

22,562

26

%

$

136,774

$

110,031

$

26,743

24

%

Real Estate Tax Expense

$

8,526

$

6,957

$

1,569

23

%

$

10,124

$

8,526

$

1,598

19

%

Property Operating Expense

$

4,557

$

3,189

$

1,368

43

%

$

5,518

$

4,557

$

961

21

%

Depreciation and Amortization Expense

$

35,157

$

24,488

$

10,669

44

%

$

45,625

$

35,157

$

10,468

30

%

The variances in rental income, real estate tax expense, property operating expense and depreciation and amortization expense shown above were due to the acquisitions and the ownership of an increased number of properties during the three months ended September 30, 20222023 compared to the three months ended September 30, 2021,2022, as further described under Results of Operations - Overall above.

General and administrative expenses increased $1.3$1.8 million, or 23%26%, to $8.8 million for the three months ended September 30, 2023, compared to $7.0 million for the three months ended September 30, 2022, compared to $5.7 million for the three months ended September 30, 2021.2022. The increase was primarily the result of increased employee headcountthe growth in compensation costs due to inflationary increases and increasedhigher stock-based compensation costs.expense as a result of changing the vesting period for awards granted in 2023. General and administrative expenses as a percentage of total revenue decreasedincreased to 6.5% in the third quarter of 2023 up from 6.4% in the third quarter of 2022 from 6.5% in the third quarter of 2021.2022.

Interest expense increased $4.0$3.7 million, or 31%21%, to $20.8 million for the three months ended September 30, 2023, compared to $17.1 million for the three months ended September 30, 2022, compared to $13.1 million for the three months ended September 30, 2021.2022. The increase in interest expense was primarily a result of higher levels of borrowings in the third quarter of 2022 in comparison2023 compared to the third quarter of 2021 as well as higher interest rates under the Revolving Credit Facility. Borrowings increased, primarily from the issuance of $300 million of 2032 Senior Unsecured Public Notes completed in August 2022 (see Liquidity and Capital Resources – Debt below), in order to finance the acquisition and development of additional properties.

Gain on sale Borrowings increased primarily from the $350 million 2029 Unsecured Term Loan that closed in July 2023 and the issuance of assets decreased $0.5the $300 million or 14%, to $3.02032 Senior Unsecured Public Notes in August 2022. These borrowings and related amortization of deferred financing costs resulted in a combined increase of $4.4 million forin interest expense during the three months ended September 30, 2022,2023 as compared to $3.5the same period in 2022. While interest rates on the Revolving Credit Facility were higher during the third quarter of 2023, interest expense on the Revolving Credit Facility was $0.6 million lower in the third quarter of 2023 due to a lower average level of borrowings under the Revolving Credit Facility as compared to the third quarter of 2022.

1When used within this discussion, “weighted-average capitalization rate” for acquisitions and dispositions is defined by the Company as the sum of contractual fixed annual rents computed on a straight-line basis over the primary lease terms and anticipated annual net tenant recoveries, divided by the purchase and sales prices for occupied properties.

34

Table of Contents

The Company recognized a $3.2 million provision for impairment during the three months ended September 30, 2021.2023.  No such impairment was recognized during the three months ended September 30, 2022.  Provisions for impairment are recorded when events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through operations plus estimated disposition proceeds and are not necessarily comparable period-to-period.

A loss on sale of assets, net of less than $0.1 million was recognized during the three months ended September 30, 2023, compared to a $3.0 million gain on sale of assets, net that was recognized during the three months ended September 30, 2022. Gains and loss on sales of assets are dependent on levels of disposition activity and the assets’ bases relative to their sales prices.  As a result, such gains and losses on sales are not necessarily comparable period-to-period.

Income tax expenseNet income increased $0.3$2.1 million, or 85%5%, to $0.7$41.7 million for the three months ended September 30, 2022,2023, compared to $0.4 million for the three months ended September 30, 2021. The increase in income tax expense was primarily driven by state and local taxes due to the acquisition and the ownership of additional properties during the three months ended September 30, 2022 compared to the three months ended September 30, 2021.

Net income increased $2.8 million, or 7%, to $39.6 million for the three months ended September 30, 2022, compared to $36.8 million for the three months ended September 30, 2021.2022.  The change was the result of the growth in the portfolio offset by the items discussed above. After allocation of income to non-controlling interest and preferred stockholders, net income attributable to common stockholders increased $1.2$2.1 million, or 3%6%, to $39.7 million for the three months ended September 30, 2023, compared to $37.6 million for the three months ended September 30, 2022, compared to $36.4 million for the three months ended September 30, 2021.  The allocation of income to the preferred stockholders began upon the September 2021 issuance of the Series A Preferred Stock – see Liquidity and Capital Resources - Equity below.    2022.

37

Table of Contents

Comparison of Nine monthsMonths Ended September 30, 20222023 to Nine monthsMonths Ended September 30, 20212022

Nine Months Ended

Variance

Nine Months Ended

Variance

    

September 30, 2022

    

September 30, 2021

    

(in dollars)

    

(percentage)

    

September 30, 2023

    

September 30, 2022

    

(in dollars)

    

(percentage)

Rental Income

$

313,136

$

247,722

$

65,414

26

%

$

393,259

$

313,136

$

80,123

26

%

Real Estate Tax Expense

$

24,117

$

18,812

$

5,305

28

%

$

29,429

$

24,117

$

5,312

22

%

Property Operating Expense

$

13,575

$

9,944

$

3,631

37

%

$

18,120

$

13,575

$

4,545

33

%

Depreciation and Amortization Expense

$

95,666

$

69,164

$

26,502

38

%

$

129,020

$

95,666

$

33,354

35

%

The variances in rental income, real estate tax expense, property operating expense and depreciation and amortization expense shown above were due to the acquisitions and the ownership of an increased number of properties during the nine months ended September 30, 20222023 compared to the nine months ended September 30, 2021,2022, as further described under Results of Operations - Overall above.

General and administrative expenses increased $3.5$3.8 million, or 18%17%, to $26.1 million for the nine months ended September 30, 2023, compared to $22.3 million for the nine months ended September 30, 2022, compared to $18.8 million for the nine months ended September 30, 2021.2022. The increase was primarily the result of increasedthe increase in compensation costs due to the growth in employee headcount, inflationary increases, and increasedhigher stock based compensation costs.expense as a result of changing the vesting period for awards granted in 2023. General and administrative expenses as a percentage of total revenue decreased to 6.6% during the nine months ended September 30, 2023 from 7.1% during the nine months ended September 30, 2022 from 7.6% during2022.

Interest expense increased $12.1 million, or 26%, to $58.7 million for the nine months ended September 30, 2021.

Interest expense increased $9.3 million, or 25%,2023, compared to $46.6 million for the nine months ended September 30, 2022, compared to $37.3 million for the nine months ended September 30, 2021.2022. The increase in interest expense was primarily a result of higher levels of borrowings during the nine-months ended September 30, 2022in 2023 in comparison to 2022 in order to finance the comparative period in 2021acquisition and development of additional properties, as well as higher interest rates under the Revolving Credit Facility. Borrowings increased from the $350 million 2029 Unsecured Term Loan that closed in orderJuly 2023 and the issuance of the $300 million 2032 Senior Unsecured Public Notes in August 2022. These borrowings resulted in increases in interest expense during the nine months ended September 30, 2023 of $2.7 million related to finance the acquisition2029 Unsecured Term Loan, $7.1 million related to the 2032 Senior Unsecured Public Notes, and $0.5 million related to the amortization of deferred financing fees. In addition, overall interest rates on the Revolving Credit Facility during the nine months ended September 30, 2023 were higher than the comparative period in 2022 resulting in an increase in interest expense of $2.8 million. These increases in interest expense during 2023 were partially offset by an increase of $0.9 million of capitalized interest during the nine months ended September 30, 2023 as compared to the same period in 2022 due to the increased level of activity in development of additional properties.and Development Funding Platform projects during 2023.

Gain on sale of assets decreased $7.9$5.0 million, or 60%94%, to $0.3 million for the nine months ended September 30, 2023, compared to $5.3 million for the nine months ended September 30, 2022, compared to $13.2 million for2022. Two properties were sold during the nine months ended September 30, 2021.2023 while six properties were sold during the nine months ended September 30, 2022. Gains on

35

Table of Contents

sales of assets are dependent on levels of disposition activity and the assets’ bases relative to their sales prices. As a result, such gains are not necessarily comparable period-to-period.

Income tax expenseProvision for impairment increased $0.2$3.5 million, or 13%344%, to $2.1$4.5 million for the nine months ended September 30, 2022,2023, compared to $1.9$1.0 million for the nine months ended September 30, 2021. The increase2022.  Provisions for impairment are recorded when events or changes in circumstances indicate that the carrying amount may not be recoverable through operations plus estimated disposition proceeds and are not necessarily comparable period-to-period.

Net income tax expense was dueincreased $12.4 million, or 11%, to the acquisitions and the ownership of an increased number of properties during$124.4 million for the nine months ended September 30, 20222023, compared to the nine months ended September 30, 2021, partially offset by additional tax expense of approximately $0.5 million recognized during 2021 relating to the true-up of expense upon filing of the 2020 annual tax returns.

In May 2021, the Company used the net proceeds from the offering of the 2028 Senior Unsecured Public Notes and the 2033 Senior Unsecured Public Notes (see Liquidity and Capital Resources – Debt - Senior Unsecured Notes – Public Offerings and Unsecured Term Loans below) to repay all amounts outstanding under its unsecured term loans and settle the related swap agreements. The Company incurred a charge of $14.6 million upon this repayment and settlement, including swap termination costs of $13.4 million and the write-off of previously unamortized debt issuance costs of $1.2 million.

Net income increased $22.4 million, or 25%, to $112.0 million for the nine months ended September 30, 2022, compared to $89.6 million for the nine months ended September 30, 2021.2022.  The change was the result of the growth in the portfolio partially offset by the items discussed above. After allocation of income to non-controlling interest and preferred stockholders, net income attributable to common stockholders increased $17.1$12.5 million to $118.4 million, or 19%12% for the nine months ended September 30, 2023, compared to $105.9 million for the nine months ended September 30, 2022, compared to $88.8 million for the nine months ended September 30, 2021.  The allocation of income to the preferred stockholders began upon the September 2021 issuance of the Series A Preferred Stock – see below.  2022.

38

Table of Contents

Liquidity and Capital Resources

The Company’s principal demands for funds include payment of real estate taxes, property operating expenses, payment of principal and interest on its outstanding indebtedness, dividends and distributions to its stockholders and holders of the units of the Operating Partnership (the “Operating Partnership Common Units”), and future property acquisitions and development.

During the three months ended September 30, 2023, the Company repaid a $4.6 million, 5.01% per annum, interest only mortgage note at maturity in September 2023.

On July 31, 2023, the Company closed on an unsecured $350 million 5.5-year term loan (the “2029 Unsecured Term Loan”) which includes an accordion option that allows the Company to request additional lender commitments up to a total of $500 million and matures in January 2029. Borrowings under the Term Loan are priced at SOFR plus a spread of 80 to 160 basis points over SOFR, depending on the Company’s credit ratings. Based on the Company’s credit ratings at the time of closing, pricing on the 2029 Unsecured Term Loan was 95 basis points over SOFR. The Company used the existing $350 million of forward starting interest rate swaps to hedge the variable SOFR priced interest to a weighted average fixed rate of 3.57% until January 2029.

The Company expects to meet its short-term liquidity requirements through cash and cash equivalents held as of September 30, 2022,2023, cash provided from operations, and borrowings under its Revolving Credit Facility.revolving credit facility. As of September 30, 2022,2023, available cash and cash equivalents, including cash held in escrow, was $251.5$6.4 million. The increase in cash and cash equivalents as of September 30, 2022 was due to cash provided by operations, the $300 million 2032 Senior Unsecured Public Notes issued in August 2022 (see Liquidity and Capital Resources – Debt – Senior Unsecured Notes – Public Offerings and Unsecured Term Loans below) as well as the settlement of all forward sale agreements under the 2021 and 2022 ATM Programs (see Liquidity and Capital Resources - Equity – ATM Programs below), partially offset by acquisitions completed and the repayment of the borrowings under the Revolving Credit Facility.  

As of September 30, 2022,2023, the Company had no amounts$49.0 million outstanding on its revolving credit facility and $1 billion$951.0 million available for future borrowings, subject to its compliance with covenants. The Company anticipates funding its long-term capital needs through cash and cash equivalents held, cash provided from operations, borrowings under its Revolving Credit Facility,revolving credit facility, and the issuance of debt and common or preferred equity or other instruments convertible into or exchangeable for common or preferred equity.

We continually evaluate alternative financing and believe that we can obtain financing on reasonable terms. However, there can be no assurance that additional financing or capital will be available, or that the terms will be acceptable or advantageous to us. Our ability to access capital on favorable terms as well as to use cash from operations to continue to meet our liquidity needs is uncertain and cannot be predicted. In addition, itpredicted and could also be affected by various risks and uncertainties, including, but not limited to the effects of the COVID-19 pandemic and other risks detailed in Part I, Item 1A titled “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 20212022 and in the other reports the Company has filed with the Securities and Exchange Commission (“SEC’SEC”).

The full impact of the COVID-19 pandemic on the Company’s rental revenue and, as a result, future cash from operations cannot be determined at present.

Capitalization

As of September 30, 2022,2023, the Company’s total enterprise value was approximately $7.82$7.99 billion. Total enterprise value consisted of $6.01$5.57 billion of common equity (based on the September 30, 20222023 closing price of the Company’sCompany common stock on the NYSE of $67.58$55.24 per common share and assuming the conversion of Operating Partnership Common Units), $175.0

36

Table of Contents

million of preferred equity (stated at liquidation value) and $1.63$2.25 billion of total net debt including (i) $49.0 million of borrowing under its revolving credit facility; (ii) $1.81 billion of senior unsecured notes; (ii) $74.3(iii) $350.0 million of unsecured term loan; (iv) $45.1 million of mortgage notes payable,payable; less (iii)$6.4 million cash, and cash equivalents and cash held in escrow of $251.5 million.escrow. The Company’s total debt to total enterprise value was 24.1%28.2% at September 30, 2022.2023.

At September 30, 2022,2023, the non-controlling interest in the Operating Partnership consisted of a 0.4%0.3% common ownership interest in the Operating Partnership. The Operating Partnership Common Units may, under certain circumstances, be exchanged for shares of Company common stock on a one-for-one basis. The Company, as sole general partner of the Operating Partnership, has the option to settle exchanged Operating Partnership Common Units held by others for cash based on the current trading price of our shares. Assuming the exchange of all Operating Partnership Common Units, there would have been 88,920,867100,867,336 shares of common stock outstanding at September 30, 2022.2023.

39

Table of Contents

Equity

Shelf Registration

The Company has filed with the SEC an automatic shelf registration statement on Form S-3, registering an unspecified amount of common stock, preferred stock, depositary shares, warrants and guarantees of debt securities of the Operating Partnership, as well as an unspecified amount of debt securities of the Operating Partnership, at an indeterminate aggregate initial offering price. The Company may periodically offer one or more of these securities in amounts, prices and on terms to be announced when and if these securities are offered.  The specifics of any future offerings, along with the use of proceeds of any securities offered, will be described in detail in a prospectus supplement, or other offering materials, at the time of any offering.

Follow-on Common Stock Offerings

In January 2021, the Company completed a follow-on public offering of 3,450,000 shares of common stock, which included the full exercise of the underwriters’ option to purchase an additional 450,000 shares of common stock.  The offering resulted in net proceeds to the Company of approximately $221.4 million, after deducting fees and offering expenses payable by the Company.

In June 2021, the Company completed a follow-on public offering of 4,600,000 shares of its common stock, which included the full exercise of the underwriters’ option to purchase an additional 600,000 shares of common stock.  The offering resulted in net proceeds to the Company of approximately $327.0 million, after deducting fees and offering expenses payable by the Company.

In December 2021, the Company completed a follow-on public offering of 5,750,000 shares of common stock, including the full exercise of the underwriters' option to purchase additional 750,000 shares, in connection with forward sale agreements. The offering resulted in net proceeds to the Company of approximately $368.7 million after deducting fees and expenses and making certain other adjustments as provided in the forward sale agreements.

In May 2022, the Company completed a follow-on public offering of 5,750,000 shares of common stock, including the full exercise of the underwriters' option to purchase additional 750,000 shares, in connection with forward sale agreements. The offering resulted in net proceeds to the Company of approximately $386.7 million after deducting fees and expenses and making certain other adjustments as provided in the equity distribution agreements.

In October 2022, the Company completed a follow-on public offering of 5,750,000 shares of common stock, including the full exercise of the underwriters' option to purchase an additional 750,000 shares, in connection with forward sale agreements. Upon settlement,As of December 31, 2022, the offering is anticipated to raiseCompany settled 1,600,000 shares of these October 2022 forward sale agreements, realizing net proceeds of approximately $381.7$106.2 million. During the nine months ended September 30, 2023, the Company settled the remaining 4,150,000 shares of these October 2022 forward sale agreements, realizing net proceeds of $275.0 million. The offering resulted in total net proceeds to the Company of $381.2 million after deducting fees and expenses and making certain other adjustments as provided in the equity distribution agreements.agreement.

Preferred Stock Offering

InAs of September 2021,30, 2023, the Company completed an underwritten public offering ofhad 7,000,000 depositary shares (the “Depositary Shares”), outstanding, each representing 1/1,000th of a share of Series A Preferred Stock, which resulted in net proceeds to the Company of approximately $170.3 million, after deducting the underwriting discounts and commissions and costs payable by the Company. At the closing, the Company issued 7,000 shares of Series A Preferred Stock and 7,000,000 Depositary Shares. The Company contributed the net proceeds from the sale of the Depositary Shares to the Operating Partnership in exchange for 7,000 Series A Preferred Units corresponding to the number of shares of Series A Preferred Stock underlying the Depositary Shares.  Stock.

Dividends on the Series A Preferred Shares are payable monthly in arrears on the first day of each month (or, if not on a business day, on the next succeeding business day). The dividend rate is 4.25% per annum of the $25,000 (equivalent to $25.00 per Depositary Share) liquidation preference. The first pro-rated dividend on the Series A Preferred Shares was paid on October 1, 2021 and was in an amount equivalent to $0.04132 per Depositary Share. Subsequent dividendsDividends on the Series A Preferred Shares are in the amount of $0.08854 per Depositary Share, equivalent to $1.0625 per annum.

40

Table of Contents

The Company may not redeem the Series A Preferred Shares before September 2026 except in limited circumstances to preserve its status as a real estate investment trust for federal income tax purposes and except in certain circumstances upon the occurrence of a change of control of the Company.  Beginning in September 2026, the Company, at its option, may redeem the Series A Preferred Shares, in whole or from time to time in part, by paying $25.00 per Depositary Share, plus any accrued and unpaid dividends. Upon the occurrence of a change in control of the Company, if the Company does not otherwise redeem the Series A Preferred Shares, the holders have a right to convert their shares into common stock of the Company at the $25.00 per share liquidation value, plus any accrued and unpaid dividends.  This conversion value is limited by a share cap if the Company’s stock price falls below a certain threshold.

37

Table of Contents

ATM Programs

2021The Company enters into ATM Program

In February 2021, the Company entered into a $500.0 million ATM program (the “2021 ATM Program”)programs through which the Company, from time to time, may sell shares of common stock. In addition to sellingsells shares of common stock the Company has enteredand/or enters into forward sale agreements throughagreements.

Under the 2021current $750.0 million ATM Program.

As of December 31, 2021,Program, the Company has entered into forward sale agreements to sell an aggregate of 2,125,2966,363,359 shares of common stock, underfor net proceeds of $433.4 million. Through December 31, 2022, the 2021 ATM Program. The Company had not settled any245,591 shares of these forward sale agreements asfor net proceeds of December 31, 2021.approximately $18.1 million, after deducting fees and expenses. During 2022,the nine months ended September 30, 2023, the Company entered into additionalsettled the remaining 6,117,768 shares of these forward salesales agreements to sell 3,328,679for net proceeds of approximately $415.4 million, after deducting fees and expenses.

After considering the shares of common stock resulting in an aggregate of 5,453,975 shares of common stockissued or sold under the 2021 ATM Program. As of September 30, 2022, the Company had settled allsubject to forward sale agreements under the 2021current ATM Program realizing net proceeds of approximately $379.1 million.

The 2021 ATM Program was terminated simultaneously with the establishment of the 2022 ATM Program, which is discussed below. As a result, no future issuances will occur under the 2021 ATM Program.

2022 ATM Program

In September 2022, the Company entered into a new $750.0 million ATM program, (the “2022 ATM Program”), through which the Company, from time to time, may sell shares of common stock. In addition to selling shares of common stock, the Company has entered into forward sale agreements through the 2022 ATM Program.

As of September 30, 2022, the Company entered into forward sale agreements to sell an aggregate of 245,591 shares of common stock. As of September 30, 2022, the Company settled all forward sale agreements under the 2022 ATM Program realizing net proceeds of approximately $18.1 million.  

After considering the 245,591 shares of common stock subject to forward sale agreements issued under the 2022 ATM Program, the Company had approximately $731.8$313.4 million of availability remaining under the 2022 ATM Programprogram as of September 30, 2022.2023.

41

Table of Contents

Debt

The below table summarizes the Company’s outstanding debt as of September 30, 20222023 and December 31, 20212022 (presented in thousands):

All-in

Coupon

Principal Amount Outstanding

All-in

Principal Amount Outstanding

    

Interest Rate

    

Rate

Maturity

    

September 30, 2023

    

December 31, 2022

Senior Unsecured Revolving Credit Facility

    

Interest Rate

    

Maturity

    

September 30, 2022

    

December 31, 2021

Revolving Credit Facility (1)

 

3.92

%

January 2026

$

$

160,000

 

6.20

%

January 2026

$

49,000

$

100,000

Total Credit Facility

$

$

160,000

$

49,000

$

100,000

Senior Unsecured Notes

Unsecured Term Loan

2029 Unsecured Term Loan (2)

 

4.52

%

January 2029

$

350,000

$

Total Unsecured Term Loan

$

350,000

$

Senior Unsecured Notes (3)

2025 Senior Unsecured Notes

 

4.16

%

May 2025

$

50,000

$

50,000

 

4.16

%

4.16

%

May 2025

$

50,000

$

50,000

2027 Senior Unsecured Notes

 

4.26

%

May 2027

 

50,000

 

50,000

 

4.26

%

4.26

%

May 2027

 

50,000

 

50,000

2028 Senior Unsecured Public Notes (2)

2.11

%

June 2028

350,000

350,000

2028 Senior Unsecured Public Notes (4)

2.11

%

2.00

%

June 2028

350,000

350,000

2028 Senior Unsecured Notes

 

4.42

%

July 2028

 

60,000

 

60,000

 

4.42

%

4.42

%

July 2028

 

60,000

 

60,000

2029 Senior Unsecured Notes

 

4.19

%

September 2029

 

100,000

 

100,000

 

4.19

%

4.19

%

September 2029

 

100,000

 

100,000

2030 Senior Unsecured Notes

 

4.32

%

September 2030

 

125,000

 

125,000

 

4.32

%

4.32

%

September 2030

 

125,000

 

125,000

2030 Senior Unsecured Public Notes (2)

 

3.49

%

October 2030

 

350,000

 

350,000

2030 Senior Unsecured Public Notes (4)

 

3.49

%

2.90

%

October 2030

 

350,000

 

350,000

2031 Senior Unsecured Notes

 

4.42

%

October 2031

125,000

125,000

 

4.42

%

4.47

%

October 2031

125,000

125,000

2032 Senior Unsecured Public Notes (2)

3.96

%

(3)

October 2032

300,000

2033 Senior Unsecured Public Notes (2)

2.13

%

June 2033

300,000

300,000

2032 Senior Unsecured Public Notes (4)

3.96

%

4.80

%

October 2032

300,000

300,000

2033 Senior Unsecured Public Notes (4)

2.13

%

2.60

%

June 2033

300,000

300,000

Total Senior Unsecured Notes

$

1,810,000

$

1,510,000

$

1,810,000

$

1,810,000

Mortgage Notes Payable

CMBS Portfolio Loan

 

3.60

%

January 2023

$

23,640

$

23,640

Single Asset Mortgage Loan

 

5.01

%

September 2023

 

4,622

 

4,622

 

5.01

%

September 2023

 

 

4,622

Portfolio Credit Tenant Lease

6.27

%

July 2026

3,741

4,373

6.27

%

July 2026

2,849

3,523

Four Asset Mortgage Loan

 

3.63

%

December 2029

 

42,250

 

 

3.63

%

December 2029

 

42,250

 

42,250

Total Mortgage Notes Payable

$

74,253

$

32,635

$

45,099

$

50,395

Total Principal Amount Outstanding

$

1,884,253

$

1,702,635

$

2,254,099

$

1,960,395

(1) The annual interest rate of the Revolving Credit Facility (defined below) assumes one-month LIBORSOFR as of September 30, 20222023 of 3.14%5.32%.

(2) The interest rate of the Unsecured Term Loan reflects the credit spread of 95 basis points plus the impact of the interest rate swaps which convert $350 million of SOFR based interest to a fixed interest rate of 3.57%.

(3) All-in interest rate for Senior Unsecured Notes reflects the straight-line amortization of the terminated swap agreements, as applicable.

38

Table of Contents

(4) The principal amounts outstanding are presented excluding their original issue discounts.

(3) All-in interest rate considers the straight-line amortization of the terminated swap agreements. Using the effective interest rate method to account for the impact of the terminated swap agreements results in an effective interest rate of 3.76%.

Senior Unsecured Revolving Credit Facility

In December 2019, the Company entered into a Second Amended and Restated Revolving Credit and Term Loan Agreement. This agreement provided for a $500 million unsecured revolving credit facility. It also provided for a $65 million unsecured term loan facility and a $35 million unsecured term loan facility. All amounts outstanding under these unsecured term loan facilities were repaid in May 2021 (see Unsecured Term Loan Facilities below) and cannot be reborrowed against.

In December 2021, the Company entered into aThe Company’s Third Amended and Restated Revolving Credit Agreement which increases its senior unsecured revolving credit facility (the “Revolvingprovides for a $1.0 billion Revolving Credit Facility”) to $1.0 billion.Facility. The Revolving Credit Facility includes an accordion option that allows the Company to request additional lender commitments up to a total of $1.75 billion. The Revolving Credit Facility will mature in January 2026 with Company options to extend the maturity date to January 2027.  

The Revolving Credit Facility’sFacility's interest rate is based on a pricing grid with a range of 72.5 to 140 basis points over LIBOR,

42

Table of Contents

SOFR, determined by the Company’sCompany's credit ratings.ratings and leverage ratio, plus a SOFR adjustment of 10 basis points. The margins for the Revolving Credit Facility are subject to improvement based on the Company’sCompany's leverage ratio, provided its credit ratings meet a certain threshold. Based on the Company’sCompany's credit ratings and leverage ratio at the time of closing, pricing on the Revolving Credit Facility was 77.587.5 basis points over LIBOR.SOFR. In connection with the Company’sCompany's ongoing environmental, social and governance (“ESG”("ESG") initiatives, pricing may be reduced if specific ESG ratings are achieved.

The Company and Richard Agree, the Executive Chairman of the Company, arewere parties to a Reimbursement Agreement dated November 18, 2014 (the “Reimbursement Agreement”).  Pursuant to the Reimbursement Agreement, Mr. Agree hashad agreed to reimburse the Company for any loss incurred under the Revolving Credit Facility in an amount not to exceed $14.0 million to the extent that the value of the Operating Partnership’s assets available to satisfy the Operating Partnership’s obligations under the Revolving Credit Facility is less than $14.0 million. The parties terminated the Reimbursement Agreement and entered into a new reimbursement agreement dated October 3, 2023 (the “New Reimbursement Agreement”).  Pursuant to the New Reimbursement Agreement, Mr. Agree has agreed to reimburse the Company for his proportionate share of loss incurred under the Revolving Credit Facility in an amount to be determined by facts and circumstances at the time of loss.

Unsecured Term Loan Facilities

In May 2021,The 2029 Unsecured Term Loan includes an accordion option that allows the Company to request additional lender commitments up to a total of $500 million and matures in January 2029. Borrowings under the Term Loan are priced at SOFR plus a spread of 80 to 160 basis points over SOFR, depending on the Company’s credit ratings. The Company used the net proceeds fromexisting $350 million of forward starting interest rate swaps to hedge the offeringvariable SOFR priced interest to a weighted average fixed rate of the 2028 Senior Unsecured Public Notes and the 2033 Senior Unsecured Public Notes (see Senior Unsecured Notes – Public Offerings below) to repay all amounts outstanding under its unsecured term loans and settle the related swap agreements.  The Company incurred a charge of $14.6 million upon this repayment and settlement, including swap termination costs of $13.4 million and the write-off of previously unamortized debt issuance costs of $1.2 million.3.57% until January 2029.

Senior Unsecured Notes – Private Placement

The Senior Unsecured Notes 2027 Senior Unsecured Notes, 2028 Senior Unsecured Notes, 2029 Senior Unsecured Notes, 2030 Senior Unsecured Notes, and 2031 Senior Unsecured Notes (collectively the “Private Placements”) arewere issued in private placements to individual investors. The Private Placements did not involve a public offering in reliance on the exemption from registration inpursuant to Section 4(a)(2) of the Securities Act.

In October 2019, the Company and the Operating Partnership closed on a private placement of $125 million of 4.47% senior unsecured notes due October 2031 (the “2031 Senior Unsecured Notes”).  In March 2019, the Company entered into forward-starting interest rate swap agreements to fix the interest for $100 million of long-term debt until maturity. The Company terminated the swap agreements at the time of pricing the 2031 Senior Unsecured Notes, which resulted in an effective annual fixed rate of 4.41% for $100 million aggregate principal amount of the 2031 Senior Unsecured Notes. Considering the effect of the terminated swap agreements, the blended all-in rate to the Company for the $125 million aggregate principal amount of 2031 Senior Unsecured Notes is 4.42%.

Senior Unsecured Notes – Public Offerings

The 2030 Senior Unsecured Public Notes, 2028 Senior Unsecured Public Notes, 2033 Senior Unsecured Public Notes and 2032 Senior Unsecured Public Notes (collectively the “Public Notes”) are fully and unconditionally guaranteed by Agree Realty Corporation and certain wholly owned subsidiaries of the Operating Partnership. The Public Notes are governed by an Indenture, dated August 17, 2020, among the Operating Partnership, the Company and respective trustee (as amended and supplemented by an officer’s certificate dated at the issuance of each of the Public Notes)Notes, the “Indenture”). The Indenture, as amended, contains various restrictive covenants, including limitations on the ability of the guarantors and the issuer to incur additional indebtedness and requirements to maintain a pool of unencumbered assets.

In August 2020, in connection with the 2030 Senior Unsecured Public Notes, the Operating Partnership issued $350 million aggregate principal amount of notes at a stated interest rate of 2.90% due October 2030. The Company terminated related swap agreements of $200 million that hedged the 2030 Senior Unsecured Public Notes, paying $23.4 million upon termination. Considering the effect of the terminated swap agreements, the blended all-in rate to the Company for the $350 million aggregate principal amount of 2030 Senior Unsecured Public Notes is 3.49%.

In May 2021, in connection with the 2028 Senior Unsecured Public Notes and 2033 Senior Unsecured Public Notes, the Operating Partnership issued $350 million aggregate principal amount of notes at a stated interest rate of 2.00% due June 2028 and $300 million aggregate principal amount of notes at a stated interest rate of 2.60% due June 2033, respectively.

4339

Table of Contents

The Company terminated related swap agreements of $300 million that hedged the 2033 Senior Unsecured Public Notes, receiving $16.7 million upon termination. Considering the effect of the terminated swap agreements, the blended all-in rates to the Company for the $350 million aggregate principal amount of the 2028 Senior Unsecured Public Notes and the $300 million aggregate principal amount of the 2033 Senior Unsecured Public Notes are 2.11% and 2.13%, respectively.

In August 2022, the Operating Partnership issued the 2032 Senior Unsecured Public Notes in an underwritten public offering of $300 million aggregate principal amount of notes with a stated interest rate of 4.80% due October 2032. The Company terminated related swap agreements of $300 million notional amount that hedged the 2032 Senior Unsecured Public Notes, receiving $28.4 million upon termination. Considering the effect of the terminated swap agreements, the blended all-in rate to the Company for the 2032 Senior Unsecured Public Notes is 3.96%.

Mortgage Notes Payable

As of September 30, 2022,2023, the Company had total gross mortgage indebtedness of $74.3$45.1 million which was collateralized by related real estate and tenants’ leases with an aggregate net book value of $113.7$80.0 million. The weighted average interest rate on the Company’s mortgage notes payable was 3.84%3.80% as of September 30, 20222023 and 4.16%3.94% as of December 31, 2021.

In connection with a four-property acquisition completed during the nine months ended September 30, 2022, the Company assumed an interest only, mortgage note payable with a principal balance of $42.3 million, stated interest rate of 3.63% and matures December 2029.  As part of the purchase price allocation completed, the mortgage debt was fair valued as of the date of acquisition resulting in a $2.5 million debt discount.  2022.

The Company has entered into mortgage loans which are secured by multiple properties and contain cross-default and cross-collateralization provisions. Cross-collateralization provisions allow a lender to foreclose on multiple properties in the event that the Company defaults under the loan. Cross-default provisions allow a lender to foreclose on the related property in the event a default is declared under another loan.

Loan Covenants

Certain loan agreements contain various restrictive covenants, including the following financial covenants: maximum leverage ratio, maximum secured leverage ratios, consolidated net worth requirements, a minimum fixed charge coverage ratio, a maximum unencumbered leverage ratio, a minimum unsecured interest expense ratio, a minimum interest coverage ratio, a minimum unsecured debt yield and a minimum unencumbered interest expense ratio. As of September 30, 2022,2023, the most restrictive covenant was the minimum unencumbered interest expense ratio. The Company was in compliance with all of its loan covenants and obligations as of September 30, 2022.2023.

Cash Flows  

Operating - Most of the Company’s cash from operations is generated by rental income from its investment portfolio.  Net cash provided by operating activities for the nine months ended September 30, 20222023 increased by $83.0$24.7 million over the same period in 2021,2022, primarily due to the increase in the size of the Company’s real estate investment portfolio and the settlement of forward-starting interest rate swaps.  portfolio.

Investing - Net cash used in investing activities was $114.3$99.8 million higherlower during the nine months ended September 30, 2022,2023, compared to the same period in 2021.  Acquisitions of properties during the nine months ended September 30, 2022 were $83.3 million higher than the same period in 2021,primarily due to overall increases in the level of acquisition activity.  Development costs during the nine months ended September 30, 2022 were $28.2 million higher than the same period in 2021, due to the increased number of development projects ongoing in 2022 as compared to 2021.  Proceeds from asset sales decreased by $2.9 million during the nine months ended September 30, 2022 compared to the same period in 2021. Proceeds from asset sales are dependent on levels of disposition activity and the specific assets sold. Proceeds from asset sales are not necessarily comparable period-to-period.to:

Cash used for property acquisitions decreased $155.9 million due to the overall decrease in the level of acquisition activity;
Proceeds from asset sales decreased by $40.6 million. Proceeds from asset sales are dependent on levels of disposition activity and the specific assets sold and are not necessarily comparable period-to-period; and
A $15.6 million increase in cash used for development investment due to changes in timing of development spend and more projects in progress during the nine months ended September 30, 2023 as compared to the number of projects in progress during the nine months ended September 30, 2022.

Financing - Net cash provided by financing activities increaseddecreased by $142.8$353.3 million during the nine months ended September 30, 2022,2023, compared to the same period in 2021.  Net proceeds from the issuance of common stock increased by $501.02022 primarily due to:

Net proceeds from the issuance of common stock decreased by $461.9 million;
Net repayments on the Revolving Credit Facility decreased $109.0 million.  Net repayments on the Revolving Credit Facility were $51.0 million during the nine months ended September 30, 2023 while $160.0 million of net repayments were completed over the same period in 2022;
Net proceeds from unsecured borrowings increased by $52.5 million. During the nine months ended September 30, 2023, $350 million of proceeds were received as a result of the issuance of the $350 million 2029 Unsecured Term Loan while $297.5 million of proceeds were received during the nine months ended September 30, 2022 from the issuance of the 2032 Senior Unsecured Public Notes;

4440

Table of Contents

million during the nine months ended September 30, 2022, compared to the same period in 2021.  Net proceeds from the issuance of the Series A Preferred Stock decreased $170.3 million due to the issuance of the Series A Preferred Stock during September 2021.

Net repayments on the Revolving Credit Facility increased by $68.0 million during the nine months ended September 30, 2022, compared to the same period in 2021. Net proceeds from the issuance of senior unsecured notes and unsecured term loans decreased by $103.1 million during the nine months ended September 30, 2022, compared to the same period in 2021. During August 2022, the Company received proceeds of $297.5 million from the issuance of the $300 million 2032 Senior Unsecured Public Notes, issued primarily to reduce amounts outstanding under the Revolving Credit Facility and fund property acquisitions and development activity.  During the nine months ended September 30, 2021, the company received proceeds of $640.6 million from the issuance of the $350 million 2028 Senior Unsecured Notes and the $300 million 2033 Senior Unsecured Public Notes, issued primarily to fund property acquisitions and pay off $240.0 million in unsecured term loans.  

Total dividends and distributions paid to its common and preferred stockholders and non-controlling owners increased by $15.4 million during the nine months ended September 30, 2022, compared to the same period in 2021, due to the issuance of preferred stock in September 2021, the change from a quarterly dividend to a monthly dividend beginning in 2021 and the increase in the annualized common dividend rate. The Company distributed $5.6 million to preferred shareholders in the first nine months of 2022 while no amounts were distributed in the same period of 2021 as the preferred stock was issued in September 2021. Dividends paid during the nine months ended September 30, 2022 included the monthly dividends declared in December 2021 through August 2022. Dividends paid during the nine months ended September 30, 2021 included the quarterly dividend declared in December 2020 and the monthly dividends declared in January 2021 through August 2021. The Company’s annualized common stock dividend during the third quarter of 2022 is $2.808 per common share, a 7.8% increase over the annualized $2.604 per common share declared in the third quarter of 2021.

Total dividends and distributions paid to its common and preferred stockholders and non-controlling interest increased by $46.5 million due to the increase in the annualized common dividend rate and an increased number of common shares outstanding. The Company’s annualized common stock dividend declared during the third quarter of 2023 of $2.916 per common share, represents a 3.8% increase over the annualized dividend amount of $2.808 per common share declared in the same period in 2022; and
Payments of mortgage notes payable increased $4.7 million due to the repayment of a $4.6 million, 5.01% per annum, interest only mortgage note during the third quarter of 2023.

Material Cash Requirements

In conducting our business, the Company enters into contractual obligations, including those for debt and operating leases for land.

Detail on these obligations as of September 30, 2022,2023, including expected settlement periods, is contained below (presented in thousands):

2022

2023

    

(remaining)

    

2023

    

2024

    

2025

    

2026

    

Thereafter

    

Total

    

(remaining)

    

2024

    

2025

    

2026

    

2027

    

Thereafter

    

Total

Mortgage Notes Payable

$

218

$

29,167

$

963

$

1,026

$

629

$

42,250

$

74,253

$

231

$

963

$

1,026

$

629

$

$

42,250

$

45,099

Revolving Credit Facility (1)

 

 

 

 

 

 

 

 

 

 

 

49,000

 

 

 

49,000

Unsecured Term Loan

350,000

350,000

Senior Unsecured Notes

 

 

 

 

50,000

 

 

1,760,000

 

1,810,000

 

 

 

50,000

 

 

50,000

 

1,710,000

 

1,810,000

Land Lease Obligations

 

383

 

1,533

 

7,449

 

1,197

 

1,195

 

29,851

 

41,608

 

383

 

7,449

 

1,197

 

1,195

 

1,042

 

28,809

 

40,075

Estimated Interest Payments on Outstanding Debt

 

15,694

 

61,862

 

61,578

 

60,298

 

59,370

 

234,103

 

492,905

Estimated Interest Payments on Outstanding Debt (2)

 

24,287

 

87,996

 

86,716

 

82,877

 

81,497

 

211,780

 

575,153

Total

$

16,295

$

92,562

$

69,990

$

112,521

$

61,194

$

2,066,204

$

2,418,766

$

24,901

$

96,408

$

138,939

$

133,701

$

132,539

$

2,342,839

$

2,869,327

(1)The Revolving Credit Facility had no outstanding balance as of September 30, 2022. The Revolving Credit Facility matures in January 2026, with options to extend the maturity to extend its maturity date by six months up to two times, for a maximum maturity of January 2027.
(2)Estimated interest payments calculated for (i) variable rate debt based on the rate in effect at period-end and (ii) fixed rate debt based on the coupon interest rate.

In addition to items reflected in the table above, the Company has issued preferred stock with cumulative cash dividends, as described under Equity – Preferred Stock Offering above.

During the third quarter 2022nine months ended September 30, 2023 the Company had 2233 development or Partner Capital SolutionsDeveloper Funding Platform projects completed or under construction, for which 2016 remain under construction as of September 30, 2022.2023. Anticipated total costs for the 2016 projects are approximately $64.2$67.0 million. These construction commitments will be funded using cash provided from operations, current capital resources on hand, and/or other sources of funding available to the Company.

45

Table of Contents

The Company’s recurring obligations under its tenant leases for maintenance, taxes, and/or insurance will also be funded

through the cash sources available to the Company described earlier.

Dividends

During the quarter ended September 30, 2022,2023, the Company declared monthly dividends of $0.234$0.243 per common share for July, August and September 2022.2023. The holder of the Operating Partnership Common Units is entitled to an equal distribution per Operating Partnership Common Unit held. The dividends and distributions payable for July and August were paid during the quarter. Thethree months ended September 30, 2023 and 2022, while September dividends and distributions were recorded as a liabilityliabilities on the Condensed Consolidated Balance Sheet at September 30, 20222023 and were paid on October 14, 2022.13, 2023.

41

Table of Contents

During the quarter ended September 30, 2022,2023, the Company declared monthly dividends on the Series A Preferred Shares for July, August and September 2022.2023.  The September dividend was recorded as a liability on the Condensed Consolidated Balance Sheet at September 30, 20222023 and was paid on October 3, 2022.

2, 2023.

Recent Accounting Pronouncements

Refer to Note 2 – Summary of Significant Accounting Policies in the condensed consolidated financial statements for a summary and anticipated impact of each applicable accounting pronouncement on the Company’s financial statements.

Critical Accounting Policies and Estimates

The preparation of our financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires the Company’s management to use judgment in the application of accounting policies, including making estimates and assumptions. Management bases estimates on the best information available at the time, its experience, and on various other assumptions believed to be reasonable under the circumstances. These estimates affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. If management’s judgment or interpretation of the facts and circumstances relating to various transactions or other matters had been different, it is possible that different accounting principles would have been applied, resulting in a different presentation of the interim Condensed Consolidated Financial Statements. From time to time, the Company may re-evaluate its estimates and assumptions. In the event estimates or assumptions prove to be different from actual results, adjustments are made in subsequent periods to reflect more current estimates and assumptions about matters that are inherently uncertain. A summary of the Company’s critical accounting policies is included in its Annual Report on Form 10-K for the fiscal year ended December 31, 20212022. The Company has not made any material changes to these policies during the periods covered by this Quarterly Report on Form 10-Q.

Non-GAAP Financial Measures

Funds from Operations (“FFO” or “Nareit FFO”)

FFO is defined by the National Association of Real Estate Investment Trusts, Inc. (“Nareit”) to mean net income computed in accordance with GAAP, excluding gains (or losses) from sales of real estate assets and/or changes in control, plus real estate related depreciation and amortization and any impairment charges on depreciable real estate assets, and after adjustments for unconsolidated partnerships and joint ventures. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, most real estate industry investors consider FFO to be helpful in evaluating a real estate company’s operations.

FFO should not be considered an alternative to net income as the primary indicator of the Company’s operating performance, or as an alternative to cash flow as a measure of liquidity. Further, while the Company adheres to the Nareit definition of FFO, its presentation of FFO is not necessarily comparable to similarly titled measures of other REITs due to the fact that all REITs may not use the same definition.

46

Table of Contents

Core Funds from Operations (“Core FFO”)

The Company defines Core FFO as Nareit FFO with the addback of (i) noncash amortization of acquisition purchase price related to above- and below- market lease intangibles and discount on assumed mortgage debt and (ii) certain infrequently occurring items that reduce or increase net income in accordance with GAAP. Management believes that its measure of Core FFO facilitates useful comparison of performance to its peers who predominantly transact in sale-leaseback transactions and are thereby not required by GAAP to allocate purchase price to lease intangibles. Unlike many of its peers, the Company has acquired the substantial majority of its net-leased properties through acquisitions of properties from third parties or in connection with the acquisitions of ground leases from third parties.

42

Table of Contents

Core FFO should not be considered an alternative to net income as the primary indicator of the Company’s operating performance, or as an alternative to cash flow as a measure of liquidity. Further, the Company’s presentation of Core FFO is not necessarily comparable to similarly titled measures of other REITs due to the fact that all REITs may not use the same definition.

Adjusted Funds from Operations (“AFFO”)

AFFO is a non-GAAP financial measure of operating performance used by many companies in the REIT industry. AFFO further adjusts FFO and Core FFO for certain non-cash items that reduce or increase net income computed in accordance with GAAP. Management considers AFFO a useful supplemental measure of the Company’s performance; however, AFFO should not be considered an alternative to net income as an indication of its performance, or to cash flow as a measure of liquidity or ability to make distributions. The Company’s computation of AFFO may differ from the methodology for calculating AFFO used by other equity REITs, and therefore may not be comparable to such other REITs.

4743

Table of Contents

Reconciliations

The following table provides a reconciliation of net income to FFO, Core FFO and AFFO for the three and nine months ended September 30, 20222023 and 20212022 (presented in thousands):

Three Months Ended

Nine Months Ended

Three Months Ended

Nine Months Ended

    

September 30, 2022

    

September 30, 2021

    

September 30, 2022

    

September 30, 2021

    

September 30, 2023

    

September 30, 2022

    

September 30, 2023

    

September 30, 2022

Reconciliation from Net Income to Funds from Operations

Net income

$

39,577

$

36,830

$

111,996

$

89,570

$

41,657

$

39,577

$

124,446

$

111,996

Less Series A preferred stock dividends

1,859

289

5,578

289

1,859

1,859

5,578

5,578

Net income attributable to Operating Partnership common unitholders

37,718

36,541

106,418

89,281

39,798

37,718

118,868

106,418

Depreciation of rental real estate assets

 

23,073

 

17,019

 

63,842

 

48,439

 

29,769

 

23,073

 

84,498

 

63,842

Amortization of lease intangibles - in-place leases and leasing costs

 

11,836

 

7,310

 

31,307

 

20,263

 

15,258

 

11,836

 

43,356

 

31,307

Provision for impairment

 

 

 

1,015

 

 

3,195

 

 

4,510

 

1,015

(Gain) loss on sale or involuntary conversion of assets, net

 

(2,885)

 

(3,470)

 

(5,161)

 

(13,285)

 

20

 

(2,885)

 

(299)

 

(5,161)

Funds from Operations - Operating Partnership common unitholders

$

69,742

$

57,400

$

197,421

$

144,698

$

88,040

$

69,742

$

250,933

$

197,421

Loss on extinguishment of debt and settlement of related hedges

14,614

Amortization of above (below) market lease intangibles, net and assumed mortgage debt discount, net

8,458

6,615

25,007

16,630

8,377

8,458

25,866

25,007

Core Funds from Operations - Operating Partnership common unitholders

$

78,200

$

64,015

$

222,428

$

175,942

$

96,417

$

78,200

$

276,799

$

222,428

Straight-line accrued rent

 

(3,189)

 

(3,215)

 

(9,419)

 

(8,779)

 

(2,795)

 

(3,189)

 

(8,942)

 

(9,419)

Stock based compensation expense

 

1,514

 

986

 

4,892

 

3,967

Amortization of financing costs

 

791

 

203

 

2,070

 

692

Stock-based compensation expense

 

2,172

 

1,514

 

6,180

 

4,892

Amortization of financing costs and original issue discounts

 

1,160

 

791

 

3,217

 

2,070

Non-real estate depreciation

 

248

 

159

 

517

 

462

 

598

 

248

 

1,166

 

517

Adjusted Funds from Operations - Operating Partnership common unitholders

$

77,564

$

62,148

$

220,488

$

172,284

$

97,552

$

77,564

$

278,420

$

220,488

Funds from Operations per common share and partnership unit - diluted

$

0.86

$

0.82

$

2.59

$

2.18

$

0.90

$

0.86

$

2.67

$

2.59

Core Funds from Operations per common share and partnership unit - diluted

$

0.97

$

0.92

$

2.92

$

2.65

$

0.99

$

0.97

$

2.94

$

2.92

Adjusted Funds from Operations per common share and partnership unit - diluted

$

0.96

$

0.89

$

2.89

$

2.60

$

1.00

$

0.96

$

2.96

$

2.89

Weighted average shares and Operating Partnership common units outstanding

Basic

80,048,755

 

69,450,119

75,709,202

 

65,971,339

97,602,762

 

80,048,755

93,821,801

 

75,709,202

Diluted

80,937,065

 

69,939,467

76,238,311

 

66,299,732

97,697,092

 

80,937,065

94,079,978

 

76,238,311

Additional supplemental disclosure

Scheduled principal repayments

$

214

$

201

$

633

$

594

$

228

$

214

$

673

$

633

Capitalized interest

$

554

$

36

$

816

$

200

$

466

$

554

$

1,669

$

816

Capitalized building improvements

$

3,135

$

1,921

$

6,977

$

4,376

$

3,602

$

3,135

$

6,697

$

6,977

4844

Table of Contents

ITEM 3.Quantitative and Qualitative Disclosures about Market Risk

The Company is exposed to interest rate risk primarily through borrowing activities. There is inherent roll-over risk for borrowings as they mature and are renewed at current market rates. The extent of this risk is not quantifiable or predictable because of the variability of future interest rates and our future financing requirements.

The Company’s interest rate risk is monitored using a variety of techniques. The table below presents the principal payments (presented in thousands) and the weighted average interest rates on outstanding debt, by year of expected maturity, to evaluate the expected cash flows and sensitivity to interest rate changes.  Average interest rates shown reflect the impact of any swap agreements previously employed to fix interest rates.

    

2022

    

    

2023

(remaining)

    

2023

    

2024

    

2025

    

2026

    

Thereafter

    

Total

(remaining)

2024

    

2025

    

2026

    

2027

    

Thereafter

    

Total

Mortgage Notes Payable

 

$

218

 

$

29,167

 

$

963

 

$

1,026

 

$

629

 

$

42,250

$

74,253

 

$

231

$

963

 

$

1,026

 

$

629

 

$

 

$

42,250

$

45,099

Average Interest Rate

 

6.27

%

3.91

%

6.27

%

6.27

%

6.27

%

3.63

%

 

6.27

%

6.27

%

6.27

%

6.27

%

3.63

%

Revolving Credit Facility (1)

$

$

$

 

$

$

$

$

$

$

$

 

$

49,000

$

$

$

49,000

Average Interest Rate

5.96

%

Unsecured Term Loan

$

$

$

 

$

$

$

350,000

$

350,000

Average Interest Rate (2)

4.52

%

Senior Unsecured Notes

$

$

$

$

50,000

$

$

1,760,000

$

1,810,000

$

$

$

50,000

$

$

50,000

$

1,710,000

$

1,810,000

Average Interest Rate

4.16

%

 

3.28

%

4.16

%

4.26

%

 

3.25

%

(1)The Revolving Credit Facility had no outstanding balance as of September 30, 2022. The Revolving Credit Facility matures in January 2026, with options to extend the maturity date by six months up to two times, for a maximum maturity of January 2027.
(2)The interest rate of the Unsecured Term Loan reflects the credit spread of 95 basis points plus the impact of the interest rate swaps which convert $350 million of SOFR based interest to a fixed interest rate of 3.57%.    

The fair value is estimated to be $68.4 million and $1.51 billion for mortgage notes payable and senior unsecured notes, respectively, as of September 30, 2022.

The table above incorporates those exposures that exist as of September 30, 2022;2023; it does not consider those exposures or positions which could arise after that date. As a result, the Company’s ultimate realized gain or loss with respect to interest rate fluctuations will depend on the exposures that arise during the period and interest rates.

The Company seeks to limit the impact of interest rate changes on earnings and cash flows and to lower the overall borrowing costs by closely monitoring our variable rate debt and converting such debt to fixed rates when the Company deems such conversion advantageous. From time to time, the Company may enter into interest rate swap agreements or other interest rate hedging contracts. While these agreements are intended to lessen the impact of rising interest rates, they also expose the Company to the risks that the other parties to the agreements will not perform. The Company could incur significant costs associated with the settlement of the agreements, the agreements may be unenforceable or the underlying transactions fail to qualify as highly effective cash flow hedges under GAAP guidance.

In June 2023, the Company entered into $350 million of forward starting interest rate swap agreements to hedge against variability in future cash flows resulting from changes in SOFR. The swaps exchange variable rate interest on $350 million of SOFR indexed debt to a weighted average fixed interest rate of 3.57% and are effective August 1, 2023 through January 1, 2029. The swaps are designated to hedge the variable rate interest payments indexed to SOFR in the Senior Unsecured Term Loan which matures January 2029. As of September 30, 2023, these interest rate swaps were valued as an asset of approximately $11.7 million.  

The Company does not use derivative instruments for trading or other speculative purposes and the Company did not have any outstandingother derivative instruments or hedging activities as of September 30, 2022.2023.

4945

Table of Contents

The fair value of the mortgage notes payable and senior unsecured notes is estimated to be $39.3 million and $1.52 billion, respectively, as of September 30, 2023. The fair value of the Revolving Credit Facility and Unsecured Term Loan approximate their carrying values as they are variable rate debt.

ITEM 4.       Controls and Procedures

Disclosure Controls and Procedures

At the end of the period covered by this report, the Company conducted an evaluation, under the supervision and with the participation of ourits principal executive officer and principal financial officer, of ourits disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on this evaluation, the Company’s principal executive officer and principal financial officer concluded that its disclosure controls and procedures are effective as of the end of the period covered by this report to ensure that information required to be disclosed by us in reports that we filethe Company files or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There was no change in the Company’s internal control over financial reporting during its most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.

PART II OTHER INFORMATION

ITEM 1.        Legal Proceedings

The Company is not presently involved in any material litigation nor, to its knowledge, is any other material litigation threatened against us, except for routine litigation arising in the ordinary course of business which is expected to be covered by its liability insurance.

ITEM 1A.     Risk Factors

For a discussion of ourthe Company’s potential risks and uncertainties, see the information under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 20212022.

ITEM 2.        Unregistered Sales of Equity Securities, and Use of Proceeds and Issuer Purchases of Equity

None.During the three months ended September 30, 2023 the Company withheld shares from employees to satisfy estimated statutory income tax obligations related to vesting of restricted stock awards. The value of the common stock withheld was based on the closing price of our common stock on the applicable vesting date.

Common stock repurchases during the three months ended September 30, 2023 were:

    

    

    

Total Number of

Maximum Number

    

    

    

Shares Purchased

    

of Shares that May

as Part of Publicly

Yet Be Purchased

Total Number of

Average Price Paid

Announced Plans

Under the Plans

Period

Shares Purchased

Per Share

or Programs

or Programs

July 1, 2023 - July 31, 2023

45

$

65.68

August 1, 2023 - August 31, 2023

817

61.80

September 1, 2023 - September 30, 2023

128

56.45

Total

990

$

61.28

46

Table of Contents

ITEM 3.        Defaults Upon Senior Securities

None.

ITEM 4.        Mine Safety Disclosures

Not applicable.

ITEM 5.        Other Information

None.During the quarter ended September 30, 2023, no director or officer adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement.

5047

Table of Contents

ITEM 6.        Exhibits

3.1

Articles of Incorporation of the Company, including all amendments and articles supplementary thereto (incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended JuneSeptember 30, 2013).

3.2

Amendment to the Articles of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on May 6, 2015).

3.3

Amendment to Articles of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on May 3, 2016).

3.4

Articles Supplementary of the Company, dated February 26, 2019 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on February 28, 2019).

3.5

Articles of Amendment of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on April 25, 2019).

3.6

Amendment to Articles of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on May 10, 2021).

3.7

Articles Supplementary of the Company, dated September 13, 2021 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on September 13, 2021).

3.8

Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed on May 9, 2013).

3.9

First Amendment to Amended and Restated Bylaws of Agree Realty Corporation, effective February 26, 2019 (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed on February 28, 2019).

4.110.1

Indenture Officer’s Certificate,Term Loan Agreement, dated as of August 22, 2022,July 31, by and among the Issuer, the Parent GuarantorAgree Realty Corporation, Agree Limited Partnership, PNC Bank, National Association, as Administrative Agent, and the Trusteea syndicate of lenders named therein (incorporated by reference to Exhibit 4.210.1 to the Company’s Current Report on Form 8-K filed on August 22, 2022)1, 2023).

4.2*10.2+

Form of Global Note for 4.800% Notes due 2032 (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on August 22, 2022).

4.3

Form of 2032 GuaranteeEmployment Agreement, dated October 1, 2023, by and among the Issuer, the Guarantorsbetween Agree Realty Corporation and the Trustee (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on August 22, 2022).Joel Agree.

*22

Subsidiary Guarantors of Agree Realty Corporation

*31.1

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Joel N. Agree, Chief Executive Officer

*31.2

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Peter Coughenour, Chief Financial Officer

**32.1

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Joel N. Agree, Chief Executive Officer

**32.2

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Peter Coughenour, Chief Financial Officer

*101

The following materials from Agree Realty Corporation’s Quarterly Report on Form 10-Q for the three months ended September 30, 20222023 formatted in Inline iXBRL (eXtensible Business Reporting Language): (i) the

48

Table of Contents

Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income and Comprehensive Income, (iii) the Condensed Consolidated Statement of Stockholders’ Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) related notes to these consolidated financial statements.

51

Table of Contents

*104

Cover Page Interactive Date File (formatted as Inline XBRL and contained in Exhibit 101)

*     Filed herewith.

** Documents are furnished not filed.

+ Management contract or compensatory plan or arrangement.

49

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Agree Realty Corporation

/s/ Joel N. Agree

 

Joel N. Agree

President and Chief Executive Officer

/s/ Peter Coughenour

 

Peter Coughenour

Chief Financial Officer and Secretary

(Principal Financial Officer)

Date:   November 1, 2022October 24, 2023

 

5250