UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended SeptemberJune 30, 20222023
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-33190
MCEWEN MINING INC.
(Exact name of registrant as specified in its charter)
| | |
Colorado | | 84-0796160 |
(State or other jurisdiction of | | (I.R.S. Employer |
incorporation or organization) | | Identification No.) |
150 King Street West, Suite 2800, Toronto, Ontario Canada M5H 1J9
(Address of principal executive offices) (ZIP code)
(866) 441-0690
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common stock, no par value | MUX | New York Stock Exchange (“NYSE”) |
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| ||||
Large accelerated filer | ☐ | | Accelerated filer | ☒ |
Non-accelerated filer | ☐ | | Smaller reporting company | ☐ |
| | | Emerging growth company | ☐ |
| | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 47,427,56247,474,118 shares outstanding as of November 4, 2022.August 9, 2023.
MCEWEN MINING INC.
FORM 10-Q
Index
| | |
| | |
3 | ||
| | |
| 3 | |
| | |
| 4 | |
| | |
| 5 | |
| | |
| 6 | |
| | |
| 7 | |
| | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
| |
| | |
| ||
| | |
| ||
| | |
| | |
40 | ||
| | |
40 | ||
| | |
40 | ||
| | |
| ||
| | |
40 | ||
| | |
| ||
| | |
|
2
PART I – FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
MCEWEN MINING INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED)
(in thousands of U.S. dollars, except per share)
| | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, | | Three months ended June 30, | | Six months ended June 30, | | ||||||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| ||||||||
Revenue from gold and silver sales | $ | 10,208 | | $ | 37,129 | | $ | 66,397 | | $ | 101,575 | | $ | 34,395 | | $ | 30,647 | | $ | 69,147 | | $ | 56,189 | |
Revenue from gold sales to Auramet (Note 16) | | 15,780 | | | — | | | 15,780 | | | — | | ||||||||||||
Total revenue | | 25,988 | | | 37,129 | | | 82,177 | | | 101,575 | | ||||||||||||
Production costs applicable to sales |
| (20,172) | |
| (30,760) | |
| (70,939) | |
| (85,481) | |
| (29,570) | |
| (22,943) | |
| (52,983) | |
| (50,767) | |
Depreciation and depletion | | (4,313) | | | (6,025) | | | (11,494) | | | (16,677) | | | (8,293) | | | (3,469) | | | (15,189) | | | (7,181) | |
Gross profit (loss) | | 1,503 | | | 344 | | | (256) | | | (583) | | | (3,468) | | | 4,235 | | | 975 | | | (1,759) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
OTHER OPERATING EXPENSES: | | | | | | | | | | | | | | | | | | | | | | | | |
Advanced projects - Los Azules |
| (7,623) | | | (1,036) | | | (31,460) | | | (1,036) | |
| (28,524) | | | (14,081) | | | (60,405) | | | (23,837) | |
Advanced projects - Other | | (1,194) | |
| (2,977) | |
| (3,414) | |
| (5,599) | | | (1,275) | |
| (841) | |
| (2,954) | |
| (2,220) | |
Exploration |
| (3,929) | |
| (6,245) | |
| (11,432) | |
| (18,117) | |
| (5,852) | |
| (4,293) | |
| (11,752) | |
| (7,503) | |
General and administrative |
| (4,352) | |
| (3,467) | |
| (8,789) | |
| (8,384) | |
| (2,050) | |
| (2,456) | |
| (5,491) | |
| (4,437) | |
Income (loss) from investment in Minera Santa Cruz S.A. (Note 9) |
| 758 | |
| (2,650) | |
| 2,149 | |
| (5,077) | |
| (914) | |
| 2,511 | |
| (4,375) | |
| 1,391 | |
Depreciation |
| (214) | |
| (94) | |
| (494) | |
| (244) | |
| (309) | |
| (138) | |
| (591) | |
| (280) | |
Reclamation and Remediation (Note 11) |
| (526) | | | (1,309) | |
| (2,559) | | | (2,725) | | ||||||||||||
Reclamation and remediation (Note 11) |
| (620) | | | (1,506) | |
| (1,250) | | | (2,033) | | ||||||||||||
|
| (17,080) | | | (17,778) | | | (55,999) | |
| (41,182) | |
| (39,544) | | | (20,804) | | | (86,818) | |
| (38,919) | |
Operating loss |
| (15,577) | | | (17,434) | |
| (56,255) | |
| (41,765) | |
| (43,012) | | | (16,569) | |
| (85,843) | |
| (40,678) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
OTHER INCOME (EXPENSE): | | | | | | | | | | | | | | | | | | | | | | | | |
Interest and other finance expenses, net |
| (1,817) | |
| (2,072) | |
| (5,096) | |
| (4,440) | | ||||||||||||
Other income (Note 4) | | 6,328 | |
| 1,264 | |
| 16,000 | |
| 6,471 | | ||||||||||||
Total other income (expense) |
| 4,511 | |
| (808) | |
| 10,904 | |
| 2,031 | | ||||||||||||
Interest and other finance income (expenses), net |
| 19,577 | |
| (1,639) | |
| 28,041 | |
| (3,279) | | ||||||||||||
Other (expense) income (Note 3) | | (21,875) | |
| 5,802 | |
| (24,454) | |
| 9,672 | | ||||||||||||
Total other income |
| (2,298) | |
| 4,163 | |
| 3,587 | |
| 6,393 | | ||||||||||||
Loss before income and mining taxes | | (11,066) | | | (18,242) | | | (45,351) | | | (39,734) | | | (45,310) | | | (12,406) | | | (82,256) | | | (34,285) | |
Income and mining tax recovery | | 524 | | | 841 | | | 1,339 | | | 3,878 | | | 2,049 | | | — | | | 2,585 | | | 815 | |
Net loss after income and mining taxes | | (10,542) | | | (17,401) | | | (44,012) | | | (35,856) | | | (43,261) | | | (12,406) | | | (79,671) | | | (33,470) | |
Net gain attributable to non-controlling interests (Note 18) | | 12 | | | — | | | 300 | | | — | | ||||||||||||
Net (income) loss attributable to non-controlling interests (Note 17) | | 21,634 | | | (46) | | | 14,968 | | | 288 | | ||||||||||||
Net loss and comprehensive loss attributable to McEwen shareholders | $ | (10,530) | | $ | (17,401) | | $ | (43,712) | | $ | (35,856) | | $ | (21,627) | | $ | (12,452) | | $ | (64,703) | | $ | (33,182) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net loss per share (Note 13): | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and Diluted | $ | (0.21) | | $ | (0.38) | | $ | (0.91) | | $ | (0.79) | | ||||||||||||
Weighted average common shares outstanding (thousands) (Note 1, Note 13): | | | | | | | | | | | | | ||||||||||||
Basic and Diluted |
| 50,778 | |
| 45,919 | |
| 48,218 | |
| 45,345 | | ||||||||||||
Basic and diluted | $ | (0.46) | | $ | (0.26) | | $ | (1.36) | | $ | (0.71) | | ||||||||||||
Weighted average common shares outstanding (thousands) (Note 13): | | | | | | | | | | | | | ||||||||||||
Basic and diluted |
| 47,428 | |
| 47,427 | |
| 47,428 | |
| 46,917 | | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
3
MCEWEN MINING INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands of U.S. dollars)
| | | | | | | | | | | | | |
| | September 30, | | December 31, | | | June 30, | | December 31, | ||||
|
| 2022 (Unaudited) |
| 2021 |
|
| 2023 |
| 2022 | ||||
ASSETS | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents (Note 17) | | $ | 54,882 | | $ | 54,287 | | ||||||
Restricted cash (Note 17) | | | — | | | 2,550 | | ||||||
Cash and cash equivalents (Note 4) | | $ | 84,823 | | $ | 39,782 | |||||||
Investments (Note 5) | |
| 1,431 | |
| 1,806 | | |
| 29,188 | |
| 1,295 |
Receivables, prepaids and other assets (Note 6) | |
| 9,603 | |
| 10,591 | | |
| 6,860 | |
| 8,840 |
Inventories (Note 7) | |
| 30,152 | |
| 15,792 | | |
| 24,052 | |
| 31,735 |
Total current assets | |
| 96,068 | |
| 85,026 | | |
| 144,923 | |
| 81,652 |
Mineral property interests and plant and equipment, net (Note 8) | |
| 346,501 | |
| 342,303 | | |
| 338,893 | |
| 346,281 |
Investment in Minera Santa Cruz S.A. (Note 9) | |
| 92,824 | |
| 90,961 | | |
| 88,781 | |
| 93,451 |
Inventories (Note 7) | | | 4,843 | | | 2,543 | | | | 15,603 | | | 2,432 |
Restricted cash (Note 17) | | | 3,797 | | | 3,797 | | ||||||
Restricted cash (Note 16) | | | 4,227 | | | 3,797 | |||||||
Other assets | |
| 1,103 | |
| 711 | | |
| 757 | |
| 1,106 |
TOTAL ASSETS | | $ | 545,136 | | $ | 525,341 | | | $ | 593,184 | | $ | 528,719 |
| | | | | | | | | | | | | |
LIABILITIES & SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable and accrued liabilities | | $ | 30,508 | | $ | 39,615 | | | $ | 35,105 | | $ | 42,521 |
Contract liability (Note 16) | | | 4,715 | | | — | | | | 4,971 | | | 6,155 |
Flow-through share premium (Note 12) | | | 4,414 | | | 1,572 | | | | 1,220 | | | 4,056 |
Debt, current portion (Note 10) | | | 4,000 | | | — | | | | — | | | 10,000 |
Lease liabilities | | | 1,534 | | | 2,901 | | | | 1,070 | | | 1,215 |
Reclamation and remediation liabilities (Note 11) | |
| 12,889 | |
| 5,761 | | |
| 9,922 | |
| 12,576 |
Other liabilities (Note 18) | | | — | | | 2,550 | | ||||||
Tax liabilities | | | 608 | | | 7,663 | |||||||
Total current liabilities | |
| 58,060 | |
| 52,399 | | |
| 52,896 | |
| 84,186 |
Lease liabilities | | | 790 | | | 1,515 | | | | 901 | | | 1,191 |
Debt (Note 10) | | | 59,834 | | | 48,866 | | | | 40,000 | | | 53,979 |
Reclamation and remediation liabilities (Note 11) | |
| 25,200 | |
| 29,691 | | |
| 33,070 | |
| 29,270 |
Other liabilities | | | 2,927 | | | 2,929 | | | | 4,240 | | | 3,819 |
Total liabilities | | $ | 146,811 | | $ | 135,400 | | | $ | 131,107 | | $ | 172,445 |
| | | | | | | | | | | | | |
Shareholders’ equity: | | | | | | | | | | | | | |
Common shares: 47,428 as of September 30, 2022 and 45,919 as of December 31, 2021 issued and outstanding (in thousands) (Note 1, Note 12) | | $ | 1,644,285 | | $ | 1,615,596 | | ||||||
Non-controlling interests (Note 18) | | | 38,184 | | | 14,777 | | ||||||
Common shares: 47,474 as of June 30, 2023 and 47,428 as of December 31, 2022 issued and outstanding (in thousands) (Note 12) | | $ | 1,754,142 | | $ | 1,644,145 | |||||||
Non-controlling interests (Note 17) | | | 93,974 | | | 33,465 | |||||||
Accumulated deficit | |
| (1,284,144) | |
| (1,240,432) | | |
| (1,386,039) | |
| (1,321,336) |
Total shareholders’ equity | |
| 398,325 | |
| 389,941 | | |
| 462,077 | |
| 356,274 |
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | | $ | 545,136 | | $ | 525,341 | | | $ | 593,184 | | $ | 528,719 |
The accompanying notes are an integral part of these consolidated financial statements.
Commitments and contingencies: Note 16
4
MCEWEN MINING INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(UNAUDITED)
(in thousands of U.S. dollars and shares)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | | | | | | | | | | Common Stock | | | | | | | | | | ||||||
| | and Additional | | | | | | | | | | | and Additional | | | | | | | | | | ||||||
| | Paid-in Capital | | Accumulated | | Non-controlling | | | | | Paid-in Capital | | Accumulated | | Non-controlling | | | | ||||||||||
Three months ended September 30, 2021 and 2022: |
| Shares |
| Amount | | Deficit | | Interests | Total | |||||||||||||||||||
Balance, June 30, 2021 |
| 45,919 | | $ | 1,589,974 | | $ | (1,202,003) | | $ | — | | $ | 387,971 | ||||||||||||||
Three months ended June 30, 2022 and 2023: |
| Shares |
| Amount | | Deficit | | Interests | Total | |||||||||||||||||||
Balance, March 31, 2022 |
| 47,369 | | $ | 1,626,099 | | $ | (1,261,162) | | $ | 14,443 | | $ | 379,380 | ||||||||||||||
Stock-based compensation |
| — | | | 294 | | | — | | | — | | | 294 |
| — | | | 7 | | | — | | | — | | | 7 |
Issuance of equity by subsidiary (Note 18) |
| — | | | 25,086 | | | — | | | 14,914 | | | 40,000 | ||||||||||||||
Shares issued for debt refinancing | | 59 | | | 500 | | | — | | | — | | | 500 | ||||||||||||||
Issuance of equity by subsidiary | | — | | | 6,907 | | | — | | | 7,593 | | | 14,500 | ||||||||||||||
Net loss | | — | | | — | | | (17,401) | | | — | | | (17,401) | | — | | | — | | | (12,452) | | | 46 | | | (12,406) |
Balance, September 30, 2021 |
| 45,919 | | $ | 1,615,354 | | $ | (1,219,404) | | $ | 14,914 | | $ | 410,864 | ||||||||||||||
Balance, June 30, 2022 |
| 47,428 | | $ | 1,633,513 | | $ | (1,273,614) | | $ | 22,082 | | $ | 381,981 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, June 30, 2022 | | 47,428 | | $ | 1,633,513 | | $ | (1,273,614) | | $ | 22,082 | | $ | 381,981 | ||||||||||||||
Balance, March 31, 2023 | | 47,428 | | $ | 1,754,086 | | $ | (1,364,412) | | $ | 115,608 | | $ | 505,282 | ||||||||||||||
Stock-based compensation |
| — | | | 123 | | | — | | | — | | | 123 |
| — | | | 56 | | | — | | | — | | | 56 |
Issuance of equity by subsidiary (Note 18) | | — | | | 10,736 | | | — | | | 16,114 | | | 26,850 | ||||||||||||||
Share repurchase (Note 1) | | — | | | (87) | | | — | | | — | | | (87) | ||||||||||||||
Restricted shares issued | | 46 | | | — | | | — | | | — | | | — | ||||||||||||||
Net loss |
| — | | | — | | | (10,530) | | | (12) | | | (10,542) |
| — | | | — | | | (21,627) | | | (21,634) | | | (43,261) |
Balance, September 30, 2022 |
| 47,428 | | $ | 1,644,285 | | $ | (1,284,144) | | $ | 38,184 | | $ | 398,325 | ||||||||||||||
Balance, June 30, 2023 |
| 47,474 | | $ | 1,754,142 | | $ | (1,386,039) | | $ | 93,974 | | $ | 462,077 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | | | | | | | | |
| | Common Stock | | | | | | | | | |
| ||||||
| | and Additional | | | | | | | | | |
| | and Additional | | | | | | | | | |
| ||||||
| | Paid-in Capital | | Accumulated | | Non-controlling | | | |
| | Paid-in Capital | | Accumulated | | Non-controlling | | | |
| ||||||||||
Nine months ended September 30, 2021 and 2022: |
| Shares |
| Amount | | Deficit | | Interests | Total |
| ||||||||||||||||||||
Balance, December 31, 2020 |
| 41,659 | | $ | 1,548,876 | | $ | (1,183,548) | | $ | — | | $ | 365,328 | | |||||||||||||||
Stock-based compensation |
| — | | | 732 | |
| — | |
| — | | | 732 | | |||||||||||||||
Sale of flow-through shares | | 1,260 | | | 10,785 | | | — | | | — | | | 10,785 | | |||||||||||||||
Sale of shares for cash | | 3,000 | | | 29,875 | | | — | | | — | | | 29,875 | | |||||||||||||||
Issuance of equity by subsidiary (Note 18) | | — | | | 25,086 | | | — | | | 14,914 | | | 40,000 | | |||||||||||||||
Net loss | | — | | | — | | | (35,856) | | | — | | | (35,856) | | |||||||||||||||
Balance, September 30, 2021 |
| 45,919 | | $ | 1,615,354 | | $ | (1,219,404) | | $ | 14,914 | | $ | 410,864 | | |||||||||||||||
| | | | | | | | | | | | | | | | |||||||||||||||
Six months ended June 30, 2022 and 2023 |
| Shares |
| Amount | | Deficit | | Interests | Total |
| ||||||||||||||||||||
Balance, December 31, 2021 | | 45,919 | | $ | 1,615,596 | | $ | (1,240,432) | | $ | 14,777 | | $ | 389,941 | |
| 45,919 | | $ | 1,615,596 | | $ | (1,240,432) | | $ | 14,777 | | $ | 389,941 | |
Stock-based compensation |
| — | | | 313 | | | — | | | — | | | 313 | |
| — | | | 190 | |
| — | |
| — | | | 190 | |
Sale of flow-through shares | | 1,450 | | | 10,320 | | | — | | | — | | | 10,320 | | |||||||||||||||
Sale of flow-through common shares | | 1,450 | | | 10,320 | | | — | | | — | | | 10,320 | | |||||||||||||||
Shares issued for debt refinancing | | 59 | | | 500 | | | — | | | — | | | 500 | | | 59 | | | 500 | | | — | | | — | | | 500 | |
Issuance of equity by subsidiary (Note 18) | | — | | | 17,643 | | | — | | | 23,707 | | | 41,350 | | |||||||||||||||
Share repurchase (Note 1) | | — | | | (87) | | | — | | | — | | | (87) | | |||||||||||||||
Issuance of equity by subsidiary | | — | | | 6,907 | | | — | | | 7,593 | | | 14,500 | | |||||||||||||||
Net loss |
| — | | | — | | | (43,712) | | | (300) | | | (44,012) | | | — | | | — | | | (33,182) | | | (288) | | | (33,470) | |
Balance, September 30, 2022 |
| 47,428 | | $ | 1,644,285 | | $ | (1,284,144) | | $ | 38,184 | | $ | 398,325 | | |||||||||||||||
Balance, June 30, 2022 |
| 47,428 | | $ | 1,633,513 | | $ | (1,273,614) | | $ | 22,082 | | $ | 381,981 | | |||||||||||||||
| | | | | | | | | | | | | | | | |||||||||||||||
Balance, December 31, 2022 | | 47,428 | | $ | 1,644,145 | | $ | (1,321,336) | | $ | 33,465 | | $ | 356,274 | | |||||||||||||||
Stock-based compensation |
| — | | | 84 | | | — | | | — | | | 84 | | |||||||||||||||
Restricted shares issued | | 46 | | | — | | | — | | | — | | | — | | |||||||||||||||
Proceeds from McEwen Copper financing (Note 17) | | — | | | 109,913 | | | — | | | 75,477 | | | 185,390 | | |||||||||||||||
Net loss |
| — | | | — | | | (64,703) | | | (14,968) | | | (79,671) | | |||||||||||||||
Balance, June 30, 2023 |
| 47,474 | | $ | 1,754,142 | | $ | (1,386,039) | | $ | 93,974 | | $ | 462,077 | |
The accompanying notes are an integral part of these consolidated financial statements.
5
MCEWEN MINING INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands of U.S. dollars)
| | | | | | |
| | Nine months ended September 30, | ||||
| | 2022 |
| 2021 | ||
Cash flows from operating activities: | | | | | | |
Net loss | | $ | (44,012) | | $ | (35,856) |
Adjustments to reconcile net loss from operating activities: | | | | | | |
(Income) loss from investment in Minera Santa Cruz S.A. (Note 9) | |
| (2,149) | |
| 5,077 |
Depreciation and amortization | |
| 12,166 | |
| 15,402 |
Loss (gain) on investments (Note 5) | | | 375 | | | (20) |
Gain on sale of mineral property interests | | | — | | | (2,270) |
Unrealized foreign exchange gain and adjustment to estimate (Note 11) | |
| (999) | |
| (8) |
Income and mining tax recovery | |
| (1,339) | |
| (3,878) |
Stock-based compensation | |
| 313 | |
| 732 |
Reclamation and remediation (Note 11) | | | 4,009 | | | 2,725 |
Change in non-cash working capital items: | | | | | | |
Decrease (increase) in other assets related to operations | |
| (14,590) | |
| 7,481 |
Decrease in liabilities related to operations | | | (4,326) | | | (8,461) |
Cash used in operating activities | | $ | (50,552) | | $ | (19,076) |
| | | | | | |
Cash flows from investing activities: | | | | | | |
Net additions to mineral property interests and plant and equipment | | $ | (17,140) | | $ | (28,483) |
Investment in marketable equity securities (Note 5) | |
| — | |
| 492 |
Dividends received from Minera Santa Cruz S.A. (Note 9) | |
| 286 | |
| 7,561 |
Cash used in investing activities | | $ | (16,854) | | $ | (20,430) |
| | | | | | |
Cash flows from financing activities: | | | | | | |
Proceeds from sale of shares, net of issuance costs (Note 18) | | $ | 41,263 | | $ | 29,875 |
Sale of flow-through common shares, net of issuance costs (Note 12) | | | 14,376 | | | 11,966 |
Proceeds from promissory note (Note 10 and Note 14) | | | 15,000 | | | 40,000 |
Subscription proceeds received in advance (Note 18) | | | (2,850) | | | 2,550 |
Payment of finance lease obligations | | | (2,338) | | | (4) |
Cash provided by financing activities | | $ | 65,451 | | $ | 84,387 |
(Decrease) increase in cash, cash equivalents and restricted cash | |
| (1,955) | |
| 44,881 |
Cash, cash equivalents and restricted cash, beginning of period | |
| 60,634 | |
| 24,438 |
Cash, cash equivalents and restricted cash, end of period (Note 17) | | $ | 58,679 | | $ | 69,319 |
| | | | | | |
Supplemental disclosure of cash flow information: | | | | | | |
Cash received (paid) during period for: | | | | | | |
Interest paid | | $ | (4,305) | | $ | (3,676) |
Interest received | | | 10 | | | 11 |
| | | | | | |
| | Six months ended June 30, | ||||
| | 2023 |
| 2022 | ||
Cash flows from operating activities: | | | | | | |
Net loss | | $ | (79,671) | | $ | (33,470) |
Adjustments to reconcile net loss from operating activities: | | | | | | |
Loss (income) from investment in Minera Santa Cruz S.A. (Note 9) | |
| 4,375 | |
| (1,391) |
Depreciation and amortization | |
| 15,780 | |
| 7,492 |
Unrealized gain on investments (Note 5) | | | (3,010) | | | (589) |
Foreign exchange loss on investments (Note 5) | | | 1,810 | | | — |
Foreign exchange (gain) loss | | | 24,691 | | | (7,980) |
Reclamation accretion and adjustments to estimate (Note 11) | |
| 1,535 | |
| 3,072 |
Income and mining tax recovery | |
| (2,585) | |
| (815) |
Stock-based compensation | |
| 84 | |
| 190 |
Change in non-cash working capital items: | | | | | | |
Change in other assets related to operations | |
| (378) | |
| (5,250) |
Change in liabilities related to operations | | | (16,393) | | | (13,594) |
Cash used in operating activities | | $ | (53,762) | | $ | (52,335) |
| | | | | | |
Cash flows from investing activities: | | | | | | |
Net additions to mineral property interests and plant and equipment | | $ | (8,958) | | $ | (8,252) |
Investment in marketable equity securities (Note 5) | |
| (26,855) | |
| — |
Dividends received from Minera Santa Cruz S.A. (Note 9) | |
| 295 | |
| 286 |
Cash used in investing activities | | $ | (35,518) | | $ | (7,966) |
| | | | | | |
Cash flows from financing activities: | | | | | | |
Proceeds from McEwen Copper financing (Note 17) | | $ | 185,390 | | $ | 14,500 |
Issuance of flow-through common shares, net of issuance costs | | | — | | | 14,376 |
Proceeds from promissory note | | | — | | | 15,000 |
Principal repayment on debt (Note 10) | | | (25,000) | | | — |
Subscription proceeds received in advance | | | — | | | (2,850) |
Payment of finance lease obligations | | | (948) | | | (1,521) |
Cash provided by financing activities | | $ | 159,442 | | $ | 39,505 |
Effect of exchange rate change on cash and cash equivalents | | | (24,691) | |
| 7,980 |
(Decrease) increase in cash, cash equivalents and restricted cash | |
| 45,471 | |
| (12,816) |
Cash, cash equivalents and restricted cash, beginning of period | |
| 43,579 | |
| 60,634 |
Cash, cash equivalents and restricted cash, end of period | | $ | 89,050 | | $ | 47,818 |
| | | | | | |
Supplemental disclosure of cash flow information: | | | | | | |
Cash received (paid) during period for: | | | | | | |
Interest paid | | $ | (2,106) | | $ | (2,829) |
Interest received | | | 30,782 | | | 21 |
Tax paid | | | (4,746) | | | — |
The accompanying notes are an integral part of these consolidated financial statements.
6
MCEWEN MINING INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SeptemberJune 30, 20222023
(tabular amounts are in thousands of U.S. dollars, unless otherwise noted)
NOTE 1 NATURE OF OPERATIONS AND BASIS OF PRESENTATION
McEwen Mining Inc. (the “Company”) was organized under the laws of the State of Colorado on July 24, 1979. The Company is engaged in the exploration, development, productionproduces and sale ofsells gold and silver from its operations in Canada, the United States and Argentina, and has a pipeline of exploration and development of copper.
The Company operatesassets in Canada, the United States, Canada, Mexico and Argentina.
The Company owns a 100% interest in the Gold Bar gold mine in Nevada, United States, the Black Fox gold mineComplex in Ontario, Canada, the El Gallo gold project and the Fenix silver-gold projectProject in Sinaloa, Mexico and a portfolio of exploration properties in Nevada, Canada, Mexico and Argentina. As of September 30, 2022, theThe Company also owns a 68%51.9% interest in the Los Azules copper deposit in San Juan, Argentina through its subsidiary, McEwen Copper Inc. (“McEwen Copper”). It also owns, which holds the Los Azules copper project in San Juan, Argentina and the Elder Creek exploration project in Nevada, United States, and a 49% interest in Minera Santa Cruz S.A. (“MSC”), owner of the producing San José silver-gold mine in Santa Cruz, Argentina, which is operated by the joint venture majority owner Hochschild Mining plc. The Company reports its investment in McEwen Copper as a controlling interest and its investment in MSC as an equity investment.
The interim consolidated financial statements included herein have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and are unaudited. While information and note disclosures normally included in annual financial statements which areand prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted pursuant to such rules and regulations, the Company believes that the information and disclosures included in the interim consolidated financial statements are adequate and not misleading. Therefore, these interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto and the summary of significant accounting policies included in the Company’s annual report on Form 10-K for the year ended December 31, 2022. Except as noted below, there have been no material changes in the footnotes from those accompanying the audited consolidated financial statements contained in the Company’s Form 10-K for the year ended December 31, 2022.
In management’s opinion, the unaudited Consolidated Statements of Operations and Comprehensive Loss (“Statement of Operations”) for the three and ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, the unaudited Consolidated Balance Sheet as at SeptemberJune 30, 20222023 and the audited Consolidated Balance Sheet as at December 31, 2021,2022, the unaudited Consolidated Statement of Changes in Shareholders’ Equity for the three and ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, and the unaudited Consolidated Statements of Cash Flows for the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, contained herein, reflect all adjustments, consisting solely of normal recurring items, which are necessary for the fair presentation of the Company’s financial position, results of operations and cash flows on a basis consistent with that of the Company’s prior audited consolidated financial statements. However, the results of operations for the interim periods may not be indicative of results to be expected for the full fiscal year. Therefore, these financial statements should be read in conjunction with the audited financial statements and notes thereto and the summary of significant accounting policies included in the Company’s annual report on Form 10-K/A for the year ended December 31, 2021. Except as noted below, there have been no material changes in the footnotes from those accompanying the audited consolidated financial statements contained in the Company’s Form 10-K/A for the year ended December 31, 2021. The consolidated financial statements include the accounts of the Company and its wholly-owned and majority-owned subsidiaries. Intercompany accounts and transactions have been eliminated. Investments over which the Company exerts significant influence but does not control through majority ownership are accounted for using the equity method.
One-For-Ten Share consolidationConsolidation and Articles of Amendment
Effective after the close of trading on July 27, 2022, the Company filed Articles of Amendment to its Second Amended and Restated Articles of Incorporation with the Colorado Secretary of State to, among other items, effect a one-for-tenone-for-ten reverse split of its outstanding common stock. This reverse split, or consolidation, resulted in every 10 shares of common stock outstanding immediately prior to the effective date being converted into one share of common stock after the effective date. The consolidation was effected following approval by the shareholders in order for the Company to regain compliance with the NYSE listing requirements, specifically those requiring a minimum share trading price of $1 per share. The consolidation was effective for trading purposes on July 28, 2022. Following the consolidation, the companyCompany purchased fractional shares resulting from the split. All share and per share amounts in the consolidated financial statements have been retroactively restated to reflect the consolidation.
The Articles of Amendment also served to reduce the Company’s authorized capital from 675,000,002 shares to 200,000,002 shares, with 200,000,000 shares being common stock and 2 shares being a special preferred stock.
7
MCEWEN MINING INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SeptemberJune 30, 20222023
(tabular amounts are in thousands of U.S. dollars, unless otherwise noted)
NOTE 2 SIGNIFICANT ACCOUNTING ISSUES
Flow-through Issuance and Equity Financing
During the nine months ended SeptemberEffective June 30, 2022,2023, the Company completed a Canadian Exploration Expenditures (“CEE”) flow-throughfiled Articles of Amendment to its Second Amended and Restated Articles of Incorporation with the Colorado Secretary of State to increase the Company’s authorized capital from 200,000,002 shares to 210,000,000 shares, with 200,000,000 shares being common share financing for gross proceeds of $15.1 million. In March 2022, the Company issued a $15.0 million unsecured subordinated promissory notestock and amended the terms of its $50.0 million senior secured term loan facility (Note 10). In June 2022 and August 2022, a subsidiary of the Company secured an additional $15.0 million and $28.9 million, respectively, of equity financing for its Los Azules project in Argentina (Note 18).
During the nine months ended September 30, 2021, the Company raised gross proceeds of $12.7 million through a Canadian Development Expenses (“CDE”) flow-through common share issuance and proceeds of $31.5 million through an equity financing (Note 12). In addition, a subsidiary of the Company secured an additional $40.0 million of equity financing for its Los Azules project in Argentina (Note 18).10,000,000 shares being special preferred stock.
NOTE 32 OPERATING SEGMENT REPORTING
The Company is a mining and minerals production and exploration company focused on precious and base metals in the United States, Canada, Mexico, and Argentina. The Company’s chief operating decision makerChief Operating Decision Maker (“CODM”) reviews the operating results, assesses performance and makes decisions about the allocation of resources to these segments at the geographic region level or major mine/project level where the economic characteristics of the individual mines or projects within a geographic region are not alike. As a result, these operating segments also represent the Company’s reportable segments for accounting purposes. The Company’s business activities that are not considered operating segments are included in General and Administrative and Other Income or Expense line item in the below table, and are provided in this note for reconciliation purposes.
The CODM reviews segment income or loss, defined as gold and silver sales less production costs applicable to sales, depreciation and depletion, advanced projects and exploration costs, for all segments except for the MSC segment, which is evaluated based on the attributable equity income or loss. Gold and silver sales and production costs applicable to sales for the reportable segments are reported net of intercompany transactions.
Capital expenditures include costs capitalized in mineral property interests and plant and equipment in the respective periods.
Significant information relating to the Company’s reportable operating segments for the periods presented is summarized in the tables below:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three months ended September 30, 2022 |
| USA |
| Canada |
| Mexico |
| MSC |
| Los Azules |
| Total | ||||||||||||||||||||||||
Three months ended June 30, 2023 |
| USA |
| Canada |
| Mexico |
| MSC |
| McEwen Copper | | Total | ||||||||||||||||||||||||
Revenue from gold and silver sales | | $ | 12,596 | | $ | 13,058 | | $ | 334 | | $ | — | | $ | — | | $ | 25,988 | | $ | 15,971 | | $ | 18,424 | | $ | — | | $ | — | | $ | — | | $ | 34,395 |
Production costs applicable to sales | | | (12,357) | | | (6,196) | | | (1,619) | | | — | | | — | |
| (20,172) | | | (17,115) | | | (12,455) | | | — | | | — | | | — | |
| (29,570) |
Depreciation and depletion | | | (1,514) | | | (2,799) | | | — | | | — | | | — | | | (4,313) | | | (3,263) | | | (5,030) | | | — | | | — | | | — | | | (8,293) |
Gross profit (loss) | | | (1,275) | | | 4,063 | | | (1,285) | | | — | | | — | | | 1,503 | ||||||||||||||||||
Gross profit | | | (4,407) | | | 939 | | | — | | | — | | | — | | | (3,468) | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advanced projects | | | (4) | | | (30) | | | (1,160) | | | — | | | (7,623) | |
| (8,817) | | | (303) | | | — | | | (972) | | | — | | | (28,524) | |
| (29,799) |
Exploration | | | (1,055) | | | (2,733) | | | — | | | — | | | (141) | | | (3,929) | | | (1,545) | | | (4,307) | | | — | | | — | | | — | | | (5,852) |
Income from investment in Minera Santa Cruz S.A. | | | — | | | — | | | — | | | 758 | | | — | |
| 758 | ||||||||||||||||||
Segment income (loss) | | $ | (2,334) | | $ | 1,300 | | $ | (2,445) | | $ | 758 | | $ | (7,764) | | $ | (10,485) | ||||||||||||||||||
Loss from investment in Minera Santa Cruz S.A. | | | — | | | — | | | — | | | (914) | | | — | |
| (914) | ||||||||||||||||||
Segment loss | | $ | (6,255) | | $ | (3,368) | | $ | (972) | | $ | (914) | | $ | (28,524) | | $ | (40,033) | ||||||||||||||||||
General and administrative and other | | | | | | | | | | | | | | | | | | (581) | | | | | | | | | | | | | | | | | | (5,277) |
Loss before income and mining taxes | | | | | | | | | | | | | | | | | $ | (11,066) | | | | | | | | | | | | | | | | | $ | (45,310) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital expenditures | | $ | 1,012 | | $ | 4,080 | | $ | 2,827 | | $ | — | | $ | 159 | | $ | 8,078 | | $ | 3,235 | | $ | 1,410 | | $ | — | | $ | — | | $ | 561 | | $ | 5,206 |
| | | | | | | | | | | | | | | | | | |
Six months ended June 30, 2023 |
| USA |
| | Canada | | Mexico | | MSC |
| McEwen Copper | | Total | |||||
Revenue from gold and silver sales | | $ | 27,559 | | $ | 41,588 | | $ | — | | $ | — | | $ | — | | $ | 69,147 |
Production costs applicable to sales | | | (26,455) | | | (26,528) | | | — | | | — | | | — | |
| (52,983) |
Depreciation and depletion | | | (4,523) | | | (10,666) | | | — | | | — | | | — | | | (15,189) |
Gross profit | | | (3,419) | | | 4,394 | | | — | | | — | | | — | | | 975 |
| | | | | | | | | | | | | | | | | | |
Advanced projects | | | (592) | | | — | | | (2,362) | | | — | | | (60,405) | |
| (63,359) |
Exploration | | | (2,320) | | | (9,046) | | | — | | | — | | | (386) | |
| (11,752) |
Loss from investment in Minera Santa Cruz S.A. | | | — | | | — | | | — | | | (4,375) | | | — | |
| (4,375) |
Segment loss | | $ | (6,331) | | $ | (4,652) | | $ | (2,362) | | $ | (4,375) | | $ | (60,791) | | $ | (78,511) |
General and Administrative and other | | | | | | | | | | | | | | | | | | (3,745) |
Loss before income and mining taxes | | | | | | | | | | | | | | | | | $ | (82,256) |
| | | | | | | | | | | | | | | | | | |
Capital expenditures | | $ | 6,226 | | $ | 4,183 | | $ | — | | $ | — | | $ | 1,515 | | $ | 11,924 |
8
MCEWEN MINING INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SeptemberJune 30, 20222023
(tabular amounts are in thousands of U.S. dollars, unless otherwise noted)
| | | | | | | | | | | | | | | | | | |
Nine months ended September 30, 2022 |
| USA |
| | Canada | | Mexico | | MSC |
| Los Azules |
| Total | |||||
Revenue from gold and silver sales | | $ | 34,334 | | $ | 46,200 | | $ | 1,643 | | $ | — | | $ | — | | $ | 82,177 |
Production costs applicable to sales | | | (34,834) | | | (26,103) | | | (10,002) | | | — | | | — | |
| (70,939) |
Depreciation and depletion | | | (3,275) | | | (8,219) | | | — | | | — | | | — | | | (11,494) |
Gross profit (loss) | | | (3,775) | | | 11,878 | | | (8,359) | | | — | | | — | | | (256) |
| | | | | | | | | | | | | | | | | | |
Advanced projects | | | (52) | | | (227) | | | (3,135) | | | — | | | (31,460) | |
| (34,874) |
Exploration | | | (3,747) | | | (7,056) | | | — | | | — | | | (629) | |
| (11,432) |
Impairment of mineral property interests and plant and equipment (Note 8) | | | — | | | — | | | — | | | — | | | — | | | — |
Income from investment in Minera Santa Cruz S.A. | | | — | | | — | | | — | | | 2,149 | | | — | |
| 2,149 |
Segment income (loss) | | $ | (7,574) | | $ | 4,595 | | $ | (11,494) | | $ | 2,149 | | $ | (32,089) | | $ | (44,413) |
General and Administrative and other | | | | | | | | | | | | | | | | | | (938) |
Loss before income and mining taxes | | | | | | | | | | | | | | | | | $ | (45,351) |
| | | | | | | | | | | | | | | | | | |
Capital expenditures | | $ | 1,508 | | $ | 11,633 | | $ | 2,827 | | $ | — | | $ | 544 | | $ | 16,512 |
| | | | | | | | | | | | | | | | | | |
Three months ended September 30, 2021 |
| USA |
| Canada |
| Mexico |
| MSC |
| Los Azules |
| Total | ||||||
Revenue from gold and silver sales | | $ | 21,683 | | $ | 14,227 | | $ | 1,219 | | $ | — | | $ | — | | $ | 37,129 |
Production costs applicable to sales | | | (18,753) | | | (9,635) | | | (2,372) | | | — | | | — | | | (30,760) |
Depreciation and depletion | | | (2,140) | | | (3,885) | | | — | | | — | | | — | | | (6,025) |
Gross profit (loss) | | | 790 | | | 707 | | | (1,153) | | | — | | | — | | | 344 |
| | | | | | | | | | | | | | | | | | |
Advanced projects | | | (234) | | | (871) | | | (1,872) | | | — | | | (1,036) | | | (4,013) |
Exploration | | | (1,432) | | | (4,817) | | | 4 | | | — | | | — | | | (6,245) |
Loss from investment in Minera Santa Cruz S.A. | | | — | | | — | | | — | | | (2,650) | | | — | | | (2,650) |
Segment loss | | $ | (876) | | $ | (4,981) | | $ | (3,021) | | $ | (2,650) | | $ | (1,036) | | $ | (12,564) |
General and administrative and other | | | | | | | | | | | | | | | | | | (5,678) |
Loss before income and mining taxes | | | | | | | | | | | | | | | | | $ | (18,242) |
| | | | | | | | | | | | | | | | | | |
Capital expenditures | | $ | 353 | | $ | 10,775 | | $ | — | | $ | — | | $ | — | | $ | 11,128 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nine months ended September 30, 2021 |
| USA |
| Canada |
| Mexico |
| MSC |
| Los Azules |
| Total | ||||||||||||||||||||||||
Three months ended June 30, 2022 |
| USA |
| Canada |
| Mexico |
| MSC |
| McEwen Copper | | Total | ||||||||||||||||||||||||
Revenue from gold and silver sales | | $ | 60,919 | | $ | 34,966 | | $ | 5,690 | | $ | — | | $ | — | | $ | 101,575 | | $ | 9,996 | | $ | 20,246 | | $ | 405 | | $ | — | | $ | — | | $ | 30,647 |
Production costs applicable to sales | | | (53,376) | | | (22,622) | | | (9,483) | | | — | | | — | | | (85,481) | | | (8,305) | | | (11,260) | | | (3,378) | | | — | | | — | | | (22,943) |
Depreciation and depletion | | | (6,208) | | | (10,469) | | | — | | | — | | | — | | | (16,677) | | | (943) | | | (2,526) | | | — | | | — | | | — | | | (3,469) |
Gross profit (loss) | | | 1,335 | | | 1,875 | | | (3,793) | | | — | | | — | | | (583) | | | 748 | | | 6,460 | | | (2,973) | | | — | | | — | | | 4,235 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advanced projects | | | (203) | | | (2,058) | | | (3,338) | | | — | | | (1,036) | | | (6,635) | | | (3) | | | (105) | | | (733) | | | — | | | (14,081) | | | (14,922) |
Exploration | | | (3,887) | | | (12,532) | | | (14) | | | — | | | (1,684) | | | (18,117) | | | (1,244) | | | (2,621) | | | — | | | — | | | (428) | | | (4,293) |
Loss from investment in Minera Santa Cruz S.A. | | | — | | | — | | | — | | | (5,077) | | | — | | | (5,077) | ||||||||||||||||||
Segment loss | | $ | (2,755) | | $ | (12,715) | | $ | (7,145) | | $ | (5,077) | | $ | (2,720) | | $ | (30,412) | ||||||||||||||||||
General and Administrative and other | | | | | | | | | | | | | | | | | | (9,322) | ||||||||||||||||||
Income from investment in Minera Santa Cruz S.A. | | | — | | | — | | | — | | | 2,511 | | | — | | | 2,511 | ||||||||||||||||||
Segment income (loss) | | $ | (499) | | $ | 3,734 | | $ | (3,706) | | $ | 2,511 | | $ | (14,509) | | $ | (12,469) | ||||||||||||||||||
General and administrative and other | | | | | | | | | | | | | | | | | | 63 | ||||||||||||||||||
Loss before income and mining taxes | | | | | | | | | | | | | | | | | $ | (39,734) | | | | | | | | | | | | | | | | | $ | (12,406) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital expenditures | | $ | 1,110 | | $ | 20,342 | | $ | — | | $ | — | | $ | — | | $ | 21,452 | | $ | 219 | | $ | 4,008 | | $ | — | | $ | — | | $ | 150 | | $ | 4,377 |
| | | | | | | | | | | | | | | | | | |
Six months ended June 30, 2022 |
| USA |
| Canada |
| Mexico |
| MSC |
| McEwen Copper | | Total | ||||||
Revenue from gold and silver sales | | $ | 21,739 | | $ | 33,141 | | $ | 1,309 | | $ | — | | $ | — | | $ | 56,189 |
Production costs applicable to sales | | | (22,477) | | | (19,907) | | | (8,383) | | | — | | | — | | | (50,767) |
Depreciation and depletion | | | (1,760) | | | (5,421) | | | — | | | — | | | — | | | (7,181) |
Gross profit (loss) | | | (2,498) | | | 7,813 | | | (7,074) | | | — | | | — | | | (1,759) |
| | | | | | | | | | | | | | | | | | |
Advanced projects | | | (49) | | | (195) | | | (1,976) | | | — | | | (23,837) | | | (26,057) |
Exploration | | | (2,695) | | | (4,321) | | | — | | | — | | | (487) | | | (7,503) |
Income from investment in Minera Santa Cruz S.A. | | | — | | | — | | | — | | | 1,391 | | | — | | | 1,391 |
Segment loss | | $ | (5,242) | | $ | 3,297 | | $ | (9,050) | | $ | 1,391 | | $ | (24,324) | | $ | (33,928) |
General and Administrative and other | | | | | | | | | | | | | | | | | | (357) |
Loss before income and mining taxes | | | | | | | | | | | | | | | | | $ | (34,285) |
| | | | | | | | | | | | | | | | | | |
Capital expenditures | | $ | 496 | | $ | 7,554 | | $ | — | | $ | — | | $ | 384 | | $ | 8,434 |
Geographic Information
Geographic information includes the long-lived asset balances and revenues presented for the Company’s operating segments, as follows:
| | | | | | | | | | | | | | | | | | |
| | Non-current Assets | | Revenue (1) | | Revenue (1) | ||||||||||||
| | June 30, | | December 31, | | Three months ended June 30, | | Six months ended June 30, | ||||||||||
|
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| 2023 | | 2022 | ||||||
USA (2) | | $ | 73,726 | | $ | 70,577 | | $ | 15,971 | | $ | 9,996 | | $ | 27,559 | | $ | 21,739 |
Canada | | | 92,347 | | | 91,552 | | | 18,424 | | | 20,246 | | | 41,588 | | | 33,141 |
Mexico | | | 29,217 | | | 29,219 | | | — | | | 405 | | | — | | | 1,309 |
Argentina (3) | | | 252,971 | | | 255,718 | | | — | | | — | | | — | | | — |
Total consolidated | | $ | 448,261 | | $ | 447,066 | | $ | 34,395 | | $ | 30,647 | | $ | 69,147 | | $ | 56,189 |
(1) | Presented based on the location from which the precious metals originated. |
(2) | Includes Elder Creek exploration property of $0.8 million as of June 30, 2023 (December 31, 2022 - $0.8 million). |
(3) | Includes Investment in MSC of $88.8 million as of June 30, 2023 (December 31, 2022 –$93.5 million). |
9
MCEWEN MINING INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SeptemberJune 30, 20222023
(tabular amounts are in thousands of U.S. dollars, unless otherwise noted)
Geographic Information
Geographic information includes the long-lived asset balances and revenues presented for the Company’s operating segments, as follows:
| | | | | | | | | | | | | | | | | | |
| | Long-lived Assets | | Revenue (1) | | Revenue (1) | ||||||||||||
| | September 30, | | December 31, | | Three months ended September 30, | | Nine months ended September 30, | ||||||||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| 2022 | | 2021 | ||||||
USA | | $ | 38,404 | | $ | 37,877 | | $ | 12,596 | | $ | 21,683 | | $ | 34,334 | | $ | 60,919 |
Canada | | | 95,570 | | | 93,294 | | | 13,058 | | | 14,227 | | | 46,200 | | | 34,966 |
Mexico | | | 29,385 | | | 26,561 | | | 334 | | | 1,219 | | | 1,643 | | | 5,690 |
Argentina (2) | | | 285,709 | | | 282,583 | | | — | | | — | | | — | | | — |
Total consolidated (3) | | $ | 449,068 | | $ | 440,315 | | $ | 25,988 | | $ | 37,129 | | $ | 82,177 | | $ | 101,575 |
NOTE 43 OTHER INCOME
The following is a summary of other income for the three and ninesix months ended SeptemberJune 30, 20222023 and 2021:2022:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, | | Three months ended June 30, | | Six months ended June 30, | ||||||||||||||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| 2023 |
| 2022 |
| 2023 |
| 2022 | ||||||||
COVID-19 Relief | | $ | — | | $ | 611 | | $ | — | | $ | 3,447 | ||||||||||||
Unrealized and realized gain (loss) on investments | | | (1,367) | | | 18 | | | (754) | | | 20 | ||||||||||||
Unrealized and realized gain on investments (Note 5) | | $ | 2,586 | | $ | 168 | | $ | 2,882 | | $ | 612 | ||||||||||||
Foreign currency gain on Blue Chip Swap | | | 5,721 | | | — | | | 12,309 | | | — | | | — | | | 4,399 | | | 7,993 | | | 6,588 |
Foreign currency gain, other | | | 1,412 | | | 654 | | | 3,880 | | | 751 | ||||||||||||
Foreign currency gain (loss) | | | (24,472) | | | 1,670 | | | (35,113) | | | 2,468 | ||||||||||||
Other income (loss), net | | | 562 | | | (19) | | | 565 | | | 2,253 | | | 11 | | | (435) | | | (216) | | | 4 |
Total other income | | $ | 6,328 | | $ | 1,264 | | $ | 16,000 | | $ | 6,471 | | $ | (21,875) | | $ | 5,802 | | $ | (24,454) | | $ | 9,672 |
During the three and ninesix months ended SeptemberJune 30, 2022, the Company recognized $nil (three and nine months ended September 30, 2021 - $0.6 million and $3.4 million, respectively) of other income through COVID-19 relief from the Canadian government via the Canadian Emergency Wage Subsidy and Canada Emergency Rent Subsidy programs.
From time to time, the Company may acquire and transfer marketable securities (“Blue Chip Swap”) to facilitate intragroup funding transfers between the U.S. parent and its Argentine subsidiary. The Blue Chip Swap transaction utilizes the existing loan structure between the Company’s Canadian, Cayman Islands, and Argentina entities. The Company does not acquire marketable securities or engage in these transactions for speculative purposes. Under this strategy, the Company generally uses marketable securities of large, well-established companies, with high trading volumes and low volatility. The Company does this to improve cash management for funding its Argentinean subsidiary. Nonetheless, as the process to acquire, transfer and ultimately sell the marketable securities occurs over several days, some fluctuations are unavoidable.
As the marketable securities are acquired with the intention of a near term sale, generally less than seven days, they are considered financial instruments that are held for trading. Accordingly, all changes in the fair value of the instruments, between acquisition and disposition, are recognized through operations in the Consolidated Statements of Operations. Upon receipt of the transferred equity instruments by the local investment broker, the Company realizes an immediate foreign exchange impact. This foreign exchange impact is incurred directly as a result of holding equity instruments with the intention of trading, and as such the foreign exchange impact is also recognized through operations.
10
MCEWEN MINING INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
September 30, 2022
(tabular amounts are in thousands of U.S. dollars, unless otherwise noted)
For the nine months ended September 30, 2022,2023, the Company completed eight blue chip swaptwo Blue Chip Swap transactions to transfer funds from its Canadian USD bank account to Argentina. These funds were used for the continued development of the Los Azules Copper project. For the three and nine months ended September 30, 2022, theThe Company realized a net gain of $5.5$7.6 million comprised of a foreign currency gain of $8.0 million and $11.6a realized loss on investments of $0.4 million, including the impact of fees and commissions. For the three and six months ended June 30, 2022, the Company completed three and six Blue Chip Swap transactions, and realized a net gain of $4.0 million and $6.1 million, respectively. The net gain for the three and ninesix months ended SeptemberJune 30, 2022 was comprised of a foreign currency gain of $5.7$4.4 million and $12.3$6.6 million and a realized loss on investments of $0.2$0.4 million and $0.7$0.5 million, respectively, including the impact of fees and commissions. No similar transactions occurred in 2021.respectively.
NOTE 4 CASH AND CASH EQUIVALENTS
The following table provides a reconciliation of cash and cash equivalents reported in the Consolidated Balance Sheets:
| | | | | | |
| | June 30, 2023 | | December 31, 2022 | ||
Cash and cash equivalents held in USD | | $ | 14,568 | | $ | 36,305 |
Cash and cash equivalents held in ARS¹ | | | 68,959 | | | 2,144 |
Cash and cash equivalents held in other currencies | | | 1,296 | | | 1,333 |
Total cash and cash equivalents | | $ | 84,823 | | $ | 39,782 |
(1) | Argentine Peso (“ARS”) |
As of June 30, 2023, the cash balance of ARS $17.7 billion was converted to the USD using the official exchange rate of 256.7:1. As of December 31, 2022, the cash balance of ARS $0.4 billion was converted to the USD using the official exchange rate of 177.2:1.
As of June 30, 2023, of $84.8 million of cash and cash equivalents, $77.3 million in cash and $4.8 million in bankers’ acceptance notes with maturity dates between 34 to 81 days were held by McEwen Copper. As of December 31, 2022, of $39.8 million of cash and cash equivalents, $2.5 million in cash and $35.6 million in bankers’ acceptance notes were held by McEwen Copper.
NOTE 5 INVESTMENTS
The following is a summary of the activity in investments for the ninesix months ended SeptemberJune 30, 2022:2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As at | | Additions/ | | Net gain | | Disposals/ | | Unrealized | | As at | | As at | | Additions/ | | Disposals/ | | Unrealized | | Unrealized foreign | | As at | ||||||||||||
| | December 31, | | transfers during | | (loss) on | | transfers during | | gain (loss) on | | September 30, | | December 31, | | transfers during | | transfers during | | gain on | | exchange loss | | June 30, | ||||||||||||
|
| 2021 |
| period |
| securities sold |
| period |
| securities held |
| 2022 | | 2022 | | period | | period | | securities held | | on securities held | | 2023 | ||||||||||||
Marketable equity securities – fair value | | | 1,644 | | | — | | | — | | | — | | | (375) | | | 1,269 | | $ | 1,133 | | $ | 26,855 | | $ | — | | $ | 3,010 | | $ | (1,810) | | $ | 29,188 |
Warrants | | | 162 | | | — | | | — | | | — | | | — | | | 162 | | | 162 | | | — | | | (162) | | | — | | | — | | | — |
Total Investments | | $ | 1,806 | | $ | — | | $ | — | | $ | — | | $ | (375) | | $ | 1,431 | | $ | 1,295 | | $ | 26,855 | | $ | (162) | | $ | 3,010 | | $ | (1,810) | | $ | 29,188 |
10
MCEWEN MINING INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 2023
(tabular amounts are in thousands of U.S. dollars, unless otherwise noted)
OnIn May 2023, Andes Corporation Minera S.A. (“ACMSA”), an Argentinian subsidiary of McEwen Copper, invested $26.9 million in equity securities trading on the Bolsa de Comercio de Buenos Aires (“BCBA”) exchange as Argentinian depositary receipts (“CEDEARs”) and denominated in ARS. During the three and six months ended June 23, 2021,30, 2023, the Company closed the salerecognized an unrealized gain on CEDEARs of two projects in Nevada, Limousine Butte and Cedar Wash, with Nevgold Corp. (“Nevgold”). In addition to $0.5 million cash received as part of the consideration, the Company received 4,963,455 common shares and 2,481,727 warrants of Nevgold. Upon issuance, the common shares received by the Company represented 10% of the issued and outstanding shares of Nevgold. The warrants have an exercise price of $0.60 per share and are exercisable until June 23, 2023. The common shares trade on the TSX Venture Exchange.$2.7 million.
NOTE 6 RECEIVABLES, PREPAIDS AND OTHER CURRENT ASSETS
The following is a breakdown of balances in receivables, prepaids and other assets as at SeptemberJune 30, 2022,2023 and December 31, 2021:2022:
| | | | | | | | | | | | |
|
| September 30, 2022 |
| December 31, 2021 |
| June 30, 2023 |
| December 31, 2022 | ||||
Government sales tax receivable | | $ | 1,989 | | $ | 3,708 | | $ | 1,251 | | $ | 2,868 |
Prepaids and other assets | | | 7,614 | | | 6,883 | | | 5,609 | | | 5,972 |
Receivables, prepaid and other current assets | | $ | 9,603 | | $ | 10,591 | | $ | 6,860 | | $ | 8,840 |
Included in government sales tax receivable for the nine months ended September 30, 2022 is $0.2 million of harmonized sales tax (“HST”) receivable from the Company’s operations in Black Fox (December 31, 2021 - $2.2 million).
Government sales tax receivable includes $0.8 million of Mexican value-added tax (“VAT”) at September 30, 2022 (December 31, 2021 – $0.9 million). The Company collected $1.2 million of VAT during the nine months ended September 30, 2022 (September 30, 2021 – $1.1 million).
11
MCEWEN MINING INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
September 30, 2022
(tabular amounts are in thousands of U.S. dollars, unless otherwise noted)
NOTE 7 INVENTORIES
Inventories at SeptemberJune 30, 20222023 and December 31, 20212022 consisted of the following:
| | | | | | | | | | | | |
|
| September 30, 2022 |
| December 31, 2021 |
| June 30, 2023 |
| December 31, 2022 | ||||
Material on leach pads | | $ | 8,425 | | $ | 4,660 | | $ | 13,716 | | $ | 7,571 |
In-process inventory | |
| 4,203 | |
| 3,049 | |
| 4,844 | |
| 3,674 |
Stockpiles | |
| 14,010 | |
| 5,105 | |
| 11,463 | |
| 15,392 |
Precious metals | |
| 1,550 | |
| 1,819 | |
| 2,332 | |
| 2,119 |
Materials and supplies | |
| 6,807 | |
| 3,702 | |
| 7,300 | |
| 5,411 |
| | $ | 34,995 | | $ | 18,335 | | $ | 39,655 | | $ | 34,167 |
Less long-term portion | | | (4,843) | | | (2,543) | | | (15,603) | | | (2,432) |
Current portion | | $ | 30,152 | | $ | 15,792 | | $ | 24,052 | | $ | 31,735 |
During the ninesix months ended SeptemberJune 30, 2022,2023, inventory at the Black Fox El GalloComplex and Gold Bar operation wereoperations was written down to their estimated net realizable value by $1.6 million, $4.6$1.0 million and $nil$2.8 million, respectively. During the ninesix months ended SeptemberJune 30, 2021,2022, inventory at the Black Fox Complex, El Gallo mine and Gold Bar operationoperations were written down to their estimated net realizable value by $0.4$1.6 million, $2.5$4.3 million and $1.4 million$nil respectively. Of these write-downs, a total of $5.9$3.0 million (nine(six months ended SeptemberJune 30, 2021 – $4.02022 - $5.6 million) was included in production costs applicable to sales and $0.8 million (six months ended June 30, 2022 - $0.3 millionmillion) was included in depreciation and depletion (nine months ended September 30, 2021 - $0.3 million) in the Statement of Operations.
NOTE 8 MINERAL PROPERTY INTERESTS AND PLANT AND EQUIPMENT
The applicable definition of proven and probable reserves is set forth in the new Regulation S-K 1300 requirements of the SEC. If proven and probable reserves exist at the Company’s properties, the relevant capitalized mineral property interests and asset retirement costs are charged to expense based on the units of production method upon commencement of production. The Company’s Gold Bar Mine and Black FoxSan José properties have proven and probable reserves estimated in accordance with Regulation S-K 1300. The El Gallo ProjectFox Complex is depleted and depreciated using the straight lineunits-of-production method over the stated mine life, as the project does not have proven and probable reserves as defined in Regulationthat conform to the guidance under S-K 1300.
The Company reviews and evaluates its long-lived assets for impairment on a quarterly basis or when events or changes in circumstances indicate that the related carrying amounts may not be recoverable. Once it is determined that impairment exists, an impairment loss is measured as the amount by which the asset carrying value exceeds its estimated fair value.
During the nine months ended September 30, 2022, no indicators of impairment have been noted for any of the Company’s mineral property interests.
NOTE 9 INVESTMENT IN MINERA SANTA CRUZ S.A. (“MSC”) – SAN JOSÉ MINE
The Company accounts for investments over which it exerts significant influence but does not control through majority ownership using the equity method of accounting. In applying the equity method of accounting to the Company’s investment in MSC, MSC’s financial statements, which are originally prepared by MSC in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, have been adjusted to conform with U.S. GAAP. As such, the summarized financial data presented under this heading is presented in accordance with U.S. GAAP.
1211
MCEWEN MINING INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SeptemberJune 30, 20222023
(tabular amounts are in thousands of U.S. dollars, unless otherwise noted)
During the six months ended June 30, 2023, no indicators of impairment have been noted for any of the Company’s mineral property interests.
NOTE 9 INVESTMENT IN MINERA SANTA CRUZ S.A. (“MSC”) – SAN JOSÉ MINE
The Company accounts for investments over which it exerts significant influence but does not control through majority ownership using the equity method of accounting. MSC is operated by the Company’s joint venture partner, Hochschild Mining PLC.
In applying the equity method of accounting, MSC’s financial statements, which are prepared by MSC in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, have been adjusted to conform with U.S. GAAP. As such, the summarized financial data presented under this heading is presented in accordance with U.S. GAAP.
A summary of the operating results for MSC for the three and ninesix months ended SeptemberJune 30, 20222023 and 20212022 is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, | | | | Three months ended June 30, | | Six months ended June 30, | | | ||||||||||||||||
|
| 2022 | | 2021 | | 2022 | | 2021 | |
|
| 2023 | | 2022 | | 2023 | | 2022 | |
| ||||||||
Minera Santa Cruz S.A. (100%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue from gold and silver sales | | $ | 65,278 | | $ | 72,098 | | $ | 176,808 | | $ | 195,797 | | | | $ | 67,712 | | $ | 70,827 | | $ | 113,452 | | $ | 111,530 | | |
Production costs applicable to sales | | | (48,930) | | | (47,911) | | | (130,231) | | | (125,167) | | | | | (46,931) | | | (45,959) | | | (88,055) | | | (81,302) | | |
Depreciation and depletion | | | (9,376) | | | (11,690) | | | (21,629) | | | (28,422) | | | | | (14,363) | | | (5,357) | | | (22,593) | | | (12,253) | | |
Gross profit | | | 6,972 | | | 12,498 | | | 24,948 | | | 42,209 | | | | | 6,418 | | | 19,511 | | | 2,804 | | | 17,975 | | |
Exploration | | | (1,960) | | | (2,710) | | | (6,788) | | | (7,887) | | | | | (2,846) | | | (3,093) | | | (4,798) | | | (4,828) | | |
Other expenses(1) | | | (5,648) | | | (8,010) | | | (16,000) | | | (28,231) | | | | | (7,911) | | | (8,529) | | | (11,145) | | | (10,351) | | |
Net income (loss) before tax | | $ | (636) | | $ | 1,777 | | $ | 2,160 | | $ | 6,091 | | | | $ | (4,339) | | $ | 7,889 | | $ | (13,139) | | $ | 2,796 | | |
Current and deferred tax expense | | | 4,318 | | | (2,336) | | | 7,247 | | | (5,902) | | | ||||||||||||||
Current and deferred tax recovery (expense) | | | 4,828 | | | (877) | | | 8,143 | | | 2,929 | | | ||||||||||||||
Net income (loss) | | $ | 3,682 | | $ | (559) | | $ | 9,407 | | $ | 189 | | | | $ | 489 | | $ | 7,012 | | $ | (4,996) | | $ | 5,725 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Portion attributable to McEwen Mining Inc. (49%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 1,804 | | $ | (273) | | $ | 4,610 | | $ | 93 | | | ||||||||||||||
Net income | | $ | 239 | | $ | 3,436 | | $ | (2,448) | | $ | 2,805 | | | ||||||||||||||
Amortization of fair value increments | |
| (1,228) | |
| (2,481) | |
| (2,929) | |
| (5,571) | | | |
| (1,269) | |
| (1,088) | |
| (2,153) | |
| (1,700) | | |
Income tax recovery | | | 182 | | | 104 | | | 468 | | | 401 | | | | | 116 | | | 163 | | | 226 | | | 286 | | |
Income (loss) from investment in MSC, net of amortization | | $ | 758 | | $ | (2,650) | | $ | 2,149 | | $ | (5,077) | | | | $ | (914) | | $ | 2,511 | | $ | (4,375) | | $ | 1,391 | | |
(1) Other expenses include foreign exchange, accretion of asset retirement obligations and other finance-related expenses.
The income or loss from the investment in MSC attributable to the Company includes amortization of the fair value increments arising from the initial purchase price allocation and related income tax recovery. The income tax recovery reflects the impact of the devaluation of the Argentine peso against the U.S. dollar on the peso-denominated deferred tax liability recognized at the time of acquisition, as well as income tax rate changes over the periods.
Changes in the Company’s investment in MSC for the ninesix months ended SeptemberJune 30, 20222023 and year ended December 31, 20212022 are as follows:
| | | | | | | | | | |
| Nine months ended September 30, 2022 |
| Year ended | June 30, 2023 |
| December 31, 2022 | ||||
Investment in MSC, beginning of period | $ | 90,961 | | $ | 108,326 | $ | 93,451 | | $ | 90,961 |
Attributable net income from MSC | | 4,610 | | | 132 | | (2,448) | | | 6,303 |
Amortization of fair value increments |
| (2,929) | |
| (8,331) |
| (2,153) | |
| (4,155) |
Income tax recovery | | 468 | | | 666 | | 226 | | | 628 |
Dividend distribution received |
| (286) | |
| (9,832) |
| (295) | |
| (286) |
Investment in MSC, end of period | $ | 92,824 | | $ | 90,961 | $ | 88,781 | | $ | 93,451 |
During the three and nine months ended September 30, 2022, the Company received $nil and $0.3 million in dividends from MSC, respectively (three and nine months ended September 30, 2021 – $nil and $7.6 million, respectively).
1312
MCEWEN MINING INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SeptemberJune 30, 20222023
(tabular amounts are in thousands of U.S. dollars, unless otherwise noted)
A summary of the key assets and liabilities of MSC on a 100% basis as at SeptemberJune 30, 2022,2023, before and after adjustments to fair value on acquisition and amortization of thefor fair value increments arising from the purchase price allocation, are as follows:
| | | | | | | | | | | | | | | | | | |
As at September 30, 2022 | | Balance excluding FV increments | | Adjustments | | Balance including FV increments | ||||||||||||
As at June 30, 2023 | | Balance excluding FV increments | | Adjustments | | Balance including FV increments | ||||||||||||
Current assets | | $ | 89,774 | | $ | 1,151 | | $ | 90,925 | | $ | 85,497 | | $ | 629 | | $ | 86,126 |
Total assets | | $ | 197,130 | | $ | 84,120 | | $ | 281,250 | | $ | 192,151 | | $ | 76,866 | | $ | 269,017 |
| | | | | | | | | | | | | | | | | | |
Current liabilities | | $ | (57,912) | | $ | — | | $ | (57,912) | | $ | (54,723) | | $ | — | | $ | (54,723) |
Total liabilities | | $ | (90,203) | | $ | (1,622) | | $ | (91,825) | | $ | (87,074) | | $ | (834) | | $ | (87,908) |
NOTE 10 DEBT
$50 Million Term Loan Facility
On August 10, 2018,May 19, 2023, the Company finalized a $50.0repaid outstanding amounts to Sprott Private Resource Lending II (Collector), LP (“Sprott”) of $25.0 million senior secured three-year term loan facility with a third party, as administrative agent,in principal and the lenders party thereto. Interest on the loan$0.1 million in accrued at the rate of 9.75% per annum with interest due monthly and was secured by a lien on certain of the Company’s and its subsidiaries’ assets.
On June 25, 2020, theinterest. The Company subsequently entered into anthe
Third Amended and Restated Credit Agreement (“ARCA”) effective May 23, 2023, which refinanced the outstanding $50.0 million loan and included the following revisions:
● | Sprott |
● | An affiliate of Robert R. McEwen added the $15.0 million outstanding under its unsecured promissory note with the Company dated March 31, 2022 as an advance under the ARCA, forming a loan of $40.0 million with interest payable monthly at a rate of 9.75% per annum. Concurrently, the unsecured promissory note was cancelled. |
● | Scheduled repayments of principal under the ARCA were extended by 18 months compared with the Second Amended and Restated Credit Agreement. Monthly repayments of principal in the amount of $1.0 million are due beginning on January 31, 2025 and will continue for 18 months, followed by a final principal payment of $21.0 million and any accrued interest on August 31, 2026. The remaining principal terms of the original agreement remained unchanged. |
On MarchA reconciliation of the Company’s debt for the six months ended June 30, 2023 and for the year ended December 31, 2022 further amendments were made to the ARCA which refinanced the outstanding $50.0 million loan and which terms differed in material respects from the previous amendmentis as follows:
| | | | | | |
|
| Six months ended June 30, 2023 |
| Year ended December 31, 2022 | ||
Balance, beginning of year | | $ | 63,979 | | $ | 48,866 |
Promissory note- initial recognition | | | — | | | 15,000 |
Principal repayment on debt | | | (25,000) | | | — |
Interest expense | |
| 3,025 | |
| 5,488 |
Interest payments | |
| (2,004) | |
| (4,875) |
Bonus Interest - Equity based financing fee | | | — | | | (500) |
Balance, end of period | | $ | 40,000 | | $ | 63,979 |
Less: current portion | | | — | | | 10,000 |
Long-term portion | | $ | 40,000 | | $ | 53,979 |
1413
MCEWEN MINING INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SeptemberJune 30, 20222023
(tabular amounts are in thousands of U.S. dollars, unless otherwise noted)
The remaining principal terms of the original agreement remained unchanged. The Company is currently in full compliance with all covenants under the ARCA.
$15 Million Subordinated Promissory Note
On March 31, 2022, the Company issued a $15.0 million unsecured subordinated promissory note to a company controlled by Robert R. McEwen, the Chairman and Chief Executive Officer of the Company (“Promissory Note”). The Promissory Note is payable in full on or before September 25, 2025, interest is payable monthly at a rate of 8% per annum. The promisory note is subordinated to the ARCA loan facility.
A reconciliation of the Company’s long-term debt for the nine months ended September 30, 2022 and for the year ended December 31, 2021 is as follows:
| | | | | | |
|
| Nine months ended September 30, 2022 |
| Year ended | ||
Balance, beginning of year | | $ | 48,866 | | $ | 48,160 |
Promissory note- initial recognition | | | 15,000 | | | — |
Interest expense | |
| 4,114 | |
| 5,581 |
Interest payments | |
| (3,646) | |
| (4,875) |
Bonus interest - Equity based financing fee | | | (500) | | | — |
Balance, end of period | | $ | 63,834 | | $ | 48,866 |
Less current portion | | | 4,000 | | | — |
Long-term portion | | $ | 59,834 | | $ | 48,866 |
NOTE 11 ASSET RETIREMENT OBLIGATIONS
The Company is responsible for the reclamation of certain past and future disturbances at its properties. The most significant properties subject to these obligations are the Gold Bar and Tonkin properties in Nevada, the TimminsFox Complex properties in Canada and the El Gallo Projectmine in Mexico.
A reconciliation of the Company’s asset retirement obligations for the ninesix months ended SeptemberJune 30, 20222023 and for the year ended December 31, 20212022 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | |
| Nine months ended September 30, 2022 |
| Year ended |
| | | | | |
| Six months ended June 30, 2023 |
| Year ended December 31, 2022 | ||||
Asset retirement obligation liability, beginning balance | | | | | | | | $ | 35,452 | | $ | 34,000 | ||||||||||||
Reclamation and remediation liability, beginning balance | | | | | | | | $ | 41,846 | | $ | 35,452 | ||||||||||||
Settlements | | | | | | | |
| (372) | |
| (2,225) | | | | | | | |
| (909) | |
| (774) |
Accretion of liability | | | | | | | |
| 1,572 | |
| 2,405 | | | | | | | |
| 1,230 | |
| 2,354 |
Revisions to estimates and discount rate | | | | | | | |
| 2,436 | |
| 1,257 | | | | | | | |
| 540 | |
| 5,664 |
Foreign exchange revaluation | | | | | | | | | (999) | | | 15 | | | | | | | | | 285 | | | (850) |
Asset retirement obligation liability, ending balance | | | | | | | | $ | 38,089 | | $ | 35,452 | ||||||||||||
Less current portion | | | | | | | | | 12,889 | | | 5,761 | ||||||||||||
Reclamation and remediation liability, ending balance | | | | | | | | $ | 42,992 | | $ | 41,846 | ||||||||||||
Less: current portion | | | | | | | | | 9,922 | | | 12,576 | ||||||||||||
Long-term portion | | | | | | | | $ | 25,200 | | $ | 29,691 | | | | | | | | $ | 33,070 | | $ | 29,270 |
15
TableReclamation expense in the Statement of Contents
MCEWEN MINING INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
September 30, 2022
(tabular amounts areOperations includes adjustments for updates in thousands of U.S. dollars, unless otherwise noted)
The Company’sthe reclamation expensesliability for the periods presented consisted of the following:properties that do not have reserves that conform to guidance under with S-K 1300. Reclamation accretion for all properties is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, | | Three months ended June 30, | | Six months ended June 30, | ||||||||||||||||
|
| 2022 |
| 2021 | | 2022 | | 2021 |
| 2023 |
| 2022 | | 2023 | | 2022 | ||||||||
Reclamation adjustment reflecting updated estimates | | $ | — | | $ | 830 | | $ | 986 | | $ | 1,256 | | $ | — | | $ | 986 | | $ | 20 | | $ | 986 |
Reclamation accretion | | | 526 | | | 479 | | | 1,573 | | | 1,470 | | | 620 | | | 520 | | | 1,230 | | | 1,047 |
Total | | $ | 526 | | $ | 1,309 | | $ | 2,559 | | | 2,725 | | $ | 620 | | $ | 1,506 | | $ | 1,250 | | $ | 2,033 |
NOTE 12 SHAREHOLDERS’ EQUITY
Equity Issuances
Flow-Through Shares Issuance – Canadian Exploration Expenditures (“CEE”)
On March 2, 2022, the Company issued 1,450,000 flow-through common shares priced at $10.40 per share for gross proceeds of $15.1 million. The proceeds of this offering have been or will be used for the continued development of the Company’s properties in the Timmins region of Canada. The total proceeds were allocated between the sale of tax benefits and the sale of common shares. The total issuance costs related to the issuance of the flow-through shares were $0.8 million, which were accounted for as a reduction to the value of the common shares. The net proceeds of $14.4 million were allocated between the sale of tax benefits in the amount of $4.1 million and the sale of common shares in the amount of $10.3 million.
On December 31, 2020, the Company issued 766,990 flow-through common shares priced at $12.80 per share for gross proceeds of $9.8 million. The purpose of this offering was to fund exploration activities on the Company’s properties in the Timmins region of Canada. No issuance costs were incurred as part of this issuance. Proceeds of $9.8 million were allocated between the sale of tax benefits in the amount of $2.1 million and the sale of common shares in the amount of $7.7 million.
On September 10, 2020, the Company issued 629,816 flow-through common shares priced at $16.50 per share for gross proceeds of $10.4 million. The purpose of this offering was also to fund exploration activities on the Company’s properties in the Timmins region of Canada. The total issuance costs related to the issuance of the flow-through shares were $0.6 million, which were accounted for as a reduction to the common shares. The net proceeds of $9.8 million were allocated between the sale of tax benefits in the amount of $2.0 million and the sale of common shares in the amount of $7.8 million.
The Company is required to spend thesethe flow-through share proceeds from the 2022 issuance on flow-through eligible CEE as defined by subsection 66.1(6) of the Income Tax Act (Canada). As of SeptemberJune 30, 2022,2023, the Company had incurred a total of $18.9$9.9 million in eligible CEE ($12.7 million as(as of December 31, 2021 and $6.2 million as of September 30, 2022)2022 – $1.0 million). The Company expects to fulfill its remaining CEE commitments from its most recent common share flow through offering of $15.1$5.2 million by the end of 2023.
Flow-Through Shares Issuance – Canadian Development Expenses (“CDE”)
On January 29, 2021, the Company issued 1,260,060 flow-through common shares priced at $10.10 per share for gross proceeds of $12.7 million. The purpose of this offering was to fund the continued development of the Froome deposit. The total issuance costs related to the issuance of the flow-through shares were $0.7 million, which were accounted for as a reduction to the common shares. The net proceeds of $12.0 million were allocated between the sale of tax benefits in the amount of $1.2 million and the sale of common shares in the amount of $10.8 million.
The Company is required to spend these flow-through share proceeds on flow-through eligible CDE as defined by subsection 66.2(5) of the Income Tax Act (Canada). The Company satisfied the total of $12.7 million CDE requirement during 2021.
16
MCEWEN MINING INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
September 30, 2022
(tabular amounts are in thousands of U.S. dollars, unless otherwise noted)
Shareholders’ Distributions
Pursuant to the ARCA (Note 10), the Company is prevented from paying any dividends on its common stock, so long as the loan is outstanding.
NOTE 13 NET LOSS PER SHARE
Basic net loss per share is computed by dividing the net loss attributable to the Company’s common shareholders by the weighted average number of common shares outstanding during the period. Potentially dilutive instruments are not included in the calculation of diluted net loss per share for the three and ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, as they would be anti-dilutive.
14
MCEWEN MINING INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 2023
(tabular amounts are in thousands of U.S. dollars, unless otherwise noted)
For the ninesix months ended SeptemberJune 30, 2022,2023, all the973,170 outstanding stock options (467,499) and all of the2,976,816 outstanding warrants (2,977,077) were excluded from the computation of diluted loss per share. Similarly, for the ninesix months ended SeptemberJune 30, 2021, the2022, all 525,043 outstanding stock options (646,005) and theall 2,977,077 outstanding warrants (2,977,077) were excluded.
NOTE 14 RELATED PARTY TRANSACTIONS
The Company recorded the following expense in respect to the related parties outlined below during the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | |
|
| Three months ended September 30, |
| Nine months ended September 30, |
| Three months ended June 30, |
| Six months ended June 30, | ||||||||||||||||
| | 2022 |
| 2021 | | 2022 |
| 2021 | | 2023 |
| 2022 | | 2023 |
| 2022 | ||||||||
Lexam L.P. | | | — | | | 4 | | | — | | | 78 | ||||||||||||
REVlaw | | | 49 | | | 69 | | $ | 303 | | | 210 | | $ | 49 | | $ | 39 | | $ | 97 | | $ | 254 |
The Company has the following outstanding accounts payable balances in respect to the related parties outlined below:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | September 30, 2022 | | December 31, 2021 | | | | | | | | June 30, 2023 | | December 31, 2022 | ||||
REVlaw | | | | | | | | $ | 66 | | | 137 | | | | | | | | $ | 110 | | | 112 |
REVlaw is a company owned by Carmen Diges, General Counsel & Secretary of the Company. The legal services of Ms. Diges as General Counsel & Secretary and other support staff, as needed, are provided by REVlaw in the normal course of business and have been recorded at their exchange amount.
An affiliate of Mr.Robert R. McEwen, participatedChairman and Chief Executive Officer acted as a lender in the $50.0restructured $40.0 million term loan by providing $25.0 million of the total $50.0 million funding and continued as such under the ARCA. During the three and ninesix months ended SeptemberJune 30, 2022,2023, the Company paid $0.6$0.8 million and $1.8$1.7 million, respectively (three and ninesix months ended SeptemberJune 30, 20212022 – $0.6$0.9 million and $1.8$1.5 million, respectively) in interest to this affiliate. The payments to the affiliate of Mr. McEwen are on the same terms as the non-affiliated lender (Note 10).
On March 31, 2022, the Company issued a $15.0 million unsecured subordinated promissory note to a company controlled by Mr. McEwen. The Promissory Note is payable in full on or before September 25, 2025, interestInterest is payable monthly at a rate of 8%9.75% per annum and is subordinated to the ARCA loan facility. The amount of interest paid for the period ended September 30,2022 is $0.5 million (Note 10).annum.
On August 23, 2021, an affiliate of Mr. McEwen participated in the Series B private placement offering conducted by McEwen Copper, the Company’s subsidiary that owns and is developing the Los Azules copper project (Note 18).
17
MCEWEN MINING INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
September 30, 2022
(tabular amounts are in thousands of U.S. dollars, unless otherwise noted)
NOTE 15 FAIR VALUE ACCOUNTING
As required by accounting guidance, certain assets and liabilities on the Consolidated Balance Sheets are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
Warrants
Upon initial recognition, the warrants received as part of the asset sale to Nevgold (Note 5) were valued using the Black-Scholes valuation model as they are not quoted in an active market. The warrants have been accounted for as equity investment at cost. Average volatility of 94.6% was determined based on a selection of similar junior mining companies. The warrants are exercisable upon receipt and have an exercise price of $0.60 per share and expire June 23, 2023. As of September 30, 2022, no warrants related to the Nevgold transaction have been exercised.
Assets and liabilities measured at fair value on a recurring basis.
The following table identifies certain of the Company’s assets and liabilities measured at fair value on a recurring basis by level within the fair value hierarchy as at SeptemberJune 30, 20222023 and December 31, 2021,2022, as reported in the Consolidated Balance Sheets:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fair value as at September 30, 2022 |
| Fair value as at December 31, 2021 | | Fair value as at June 30, 2023 |
| Fair value as at December 31, 2022 | ||||||||||||||||||||||||||||
|
| Level 1 |
| Level 2 |
| Total |
| Level 1 |
| Level 2 |
| Total |
| Level 1 |
| Level 2 |
| Total |
| Level 1 |
| Level 2 |
| Total | ||||||||||||
Marketable equity securities | | $ | 1,269 | | $ | — | | $ | 1,269 | | $ | 1,644 | | $ | — | | $ | 1,644 | | $ | 29,188 | | $ | — | | $ | 29,188 | | $ | 1,133 | | $ | — | | $ | 1,133 |
Total investments | | $ | 1,269 | | $ | — | | $ | 1,269 | | $ | 1,644 | | $ | — | | $ | 1,644 | | $ | 29,188 | | $ | — | | $ | 29,188 | | $ | 1,133 | | $ | — | | $ | 1,133 |
Marketable equity securities that the Company holds are exchange-traded and are valued using quoted market prices in active markets and as such are classified within Level 1 of the fair value hierarchy. The fair value of the investment is calculated as the quoted market price of the marketable equity security multiplied by the number of shares held by the Company.
The fair value of financial assets and liabilities held at SeptemberJune 30, 20222023 were assumed to approximate their carrying values due to their historically negligible credit losses.
Debt is recorded at a carrying value of $63.8$40.0 million (December 31, 20212022 – $48.9$64.0 million). The debt is not traded on quoted markets and approximates its fair value based on recent refinancing.
Impairment15
Table of Mineral PropertyContents
During the nine months ended SeptemberMCEWEN MINING INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 2022, there were no indicators2023
(tabular amounts are in thousands of impairment for the Company’s long-lived assets and the Company did not record any impairments.U.S. dollars, unless otherwise noted)
NOTE 16 COMMITMENTS AND CONTINGENCIES
In addition to the commitments for payments on operating and finance leases and the repayment of long-term debt (Note 10), as at SeptemberJune 30, 2022,2023, the Company has the following commitments and contingencies:
Reclamation Obligations
As part of its ongoing business and operations, the Company is required to provide surety bonding for its environmental reclamation obligations of $25.3 million in Nevada pertaining primarily to the Tonkin and the Gold Bar properties and $11.4 million (C$15.6 million) in Canada with respect to the Black Fox Complex. In addition, under Canadian regulations, the Company was required to deposit approximately $0.1 million with respect to its Lexam properties in Timmins, which is recorded as non-current restricted cash (Note 17).
18
MCEWEN MINING INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
September 30, 2022
(tabular amounts are in thousands of U.S. dollars, unless otherwise noted)
Surety Bonds
obligations. As at SeptemberJune 30, 2022,2023, the Company had a surety facility in place to cover all its bonding obligations, which include $25.3$27.8 million of bonding in Nevada and $11.4$11.7 million (C$15.6 million) of bonding in Canada.
The terms of the facility carry an average annual financing fee of 2.3% and require a deposit of 10%. The surety bonds are available for draw-down by the beneficiary in the event the Company does not perform its reclamation obligations. If the specific reclamation requirements are met, the beneficiary of the surety bonds will release the instrument to the issuing entity. The Company believes it is in compliance with all applicable bonding obligations and will be able to satisfy future bonding requirements, through existing or alternative means, as they arise. As at SeptemberJune 30, 2022,2023, the Company recorded $3.8$4.2 million in restricted cash in non-current assets as a deposit against the surety facility.
Streaming Agreement
As part of the acquisition of the Black Fox Complex in 2017, the Company assumed a gold purchase agreement (streaming contract) related to production from certain land claims. The Company is obligated to sell 8% of gold production from the Black Fox mine (including the Froome deposit) and 6.3% from the adjoining Pike River property (Black Fox extension) to Sandstorm Gold Ltd. at the lesser of market price or $561 per ounce (with inflation adjustments of up to 2% per year) until 2090. During the six months ended June 30, 2023, the realized price for the streaming contract was $589 per ounce including inflation adjustments.
The Company records the revenue from these shipments based on the contract price at the time of delivery to the customer. During the three and ninesix months ended SeptemberJune 30, 2022,2023, the Company recorded revenue of $0.6 million and $1.0 million, respectively (three and six months ended June 30, 2022 - $0.4 million and $1.2 million, respectively (for the three and nine months ended September 30, 2021 – $0.3 million and $0.9$0.8 million, respectively) related to the gold stream sales.
Flow-through Eligible Expenses
On March 2, 2022, the Company completed a flow-through share issuance for gross proceeds of $15.1 million. The proceeds of this offering willare required to be used for the continued developmentexploration of the Company’s properties in the Timmins region of Canada. As at SeptemberJune 30, 2022, the Company has not started to incur the required CEE spend.
In January 2021, the Company closed a flow-through share issuance to fund the development at the Froome deposit. The Company incurred the full required spend of $12.7 million in CDE during 2021.
In 2020, the Company completed two flow-through share issuances. The total proceeds of $18.3 million have been used to incur qualifying CEE in the Timmins region of Ontario by December 31, 2022. As of September 30, 2022,2023, the Company has incurred $18.9$9.9 million of the required CEE spend ($12.7 million as of December 2021) and expects to fulfill the remaining $1.3$5.2 million of the CEE commitments by the end of 2023 (Note 12).
2023.
Prepayment Agreement
On July 27, 2022, the Company entered into a precious metals purchase agreement with Auramet International LLC (“Auramet”). Under this agreement, the Company may sell the gold on a Spot Basis, on a Forward Basis and on a Supplier Advance basis, i.e., the gold is priced and paid for while the gold is:
(i) | at a mine for a maximum of 15 business days before shipment; or |
(ii) |
(iii) | while being refined at a refinery. |
During the three and nine months ended September 30, 2022, the Company received the combined net proceeds of $20.5 million from the sales on a Supplier Advance Basis. The Company recorded revenue of $15.8 million related to the gold sales, with the remaining $4.7 million representing 2,860 ounces pledged but not yet delivered to Auramet, recorded as a contract liability on the Consolidated Balance Sheets.
1916
MCEWEN MINING INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SeptemberJune 30, 20222023
(tabular amounts are in thousands of U.S. dollars, unless otherwise noted)
NOTE 17 CASH, CASH EQUIVALENTS AND RESTRICTED CASH
During the three and six months ended June 30, 2023, the Company received the combined net proceeds of $29.4 million and $52.2 million, respectively, from the sales on a Supplier Advance Basis (three and six months ended June 30, 2022 - $nil). The following table providesCompany recorded revenue of $47.2 million related to the gold sales, with the remaining $5.0 million representing 2,590 ounces pledged but not yet delivered to Auramet, recorded as a reconciliation of cash, cash equivalents, and restricted cash reported incontract liability on the Consolidated Balance SheetsSheets.
Other potential contingencies
The Company’s mining and exploration activities are subject to various laws and regulations governing the amounts disclosedprotection of the environment. These laws and regulations are continually changing and generally becoming more restrictive. The Company conducts its operations so as to protect public health and the environment, and believes its operations are materially in compliance with all applicable laws and regulations. The Company has made, and expects to make in the Consolidated Statements of Cash Flows:future, expenditures to comply with such laws and regulations.
| | | | | | |
| | September 30, 2022 | | December 31, 2021 | ||
Cash and cash equivalents | | $ | 54,882 | | $ | 54,287 |
Restricted cash - current | | | - | | | 2,550 |
Restricted cash - non-current | | | 3,797 | | | 3,797 |
Total cash, cash equivalents, and restricted cash | | $ | 58,679 | | $ | 60,634 |
As of September 30, 2022, of $54.9 million of cashThe Company and cash equivalents, $13.3 millionits predecessors have transferred their interest in cash and $40 million in bankers’ acceptance notes with maturity dates between 34several mining properties to 81 days are held by McEwen Copper.third parties throughout its history. The non-current portion of restricted cash includes depositsCompany could remain potentially liable for environmental enforcement actions related to its prior ownership of such properties. However, the Company’s reclamation obligations and surety facility (Note 16).Company has no reasonable belief that any violation of relevant environmental laws or regulations has occurred regarding these transferred properties.
NOTE 1817 NON-CONTROLLING INTERESTS
On AugustFebruary 23, 2021,2023, the Company announced thatand its subsidiary, McEwen Copper, closed the first trancheequity financing with a single investor, FCA Argentina S.A., an Argentinian subsidiary of Stellantis N.V. (“Stellantis”), which consisted of a Series B private placement offering in whichof 2,850,000 additional common shares issued by McEwen Copper issued 4,000,000 common shares at a price of $10.00 per share for gross proceeds of $40.0 million. An affiliateARS $20.9 billion ($108.8 million) and a secondary sale of Mr. McEwen purchased all thean additional 1,250,000 shares in this first tranche. As of August 23, 2021 and December 31, 2021, the affiliate held 18.6% ownership of McEwen Copper. AsCopper common stock indirectly owned by the Company for aggregate proceeds of September 30, 2022, this ownership was decreasedARS $9.1 billion ($46.6 million).
On March 15, 2023, Nuton LLC, a current shareholder of McEwen Copper and subsidiary of Rio Tinto (“Nuton”), exercised its preemptive rights under an existing shareholder agreement to 15.57% due topurchase 350,000 shares of McEwen Copper common stock directly from McEwen Copper for aggregate proceeds of $6.6 million. On the closingsame date, the Company and Nuton closed a secondary sale of an additional 1,250,000 shares of McEwen Copper common stock indirectly owned by the second and the third tranchesCompany for aggregate proceeds of Series B private placement offering.
$23.4 million.
As a result of the common shares issued,transactions, the Company’s 100%68.1% ownership in McEwen Copper was reduced by 18.6%16.2% to 81.4%51.9%. The Company assessed 18.6% as non-redeemable non-controlling interests. Consequently,determined that it still controlled McEwen Copper and, consequently, the Company recorded $14.9$75.5 million as non-controlling interests and $25.1 million as additional paid-in-capital on the Consolidated Balance Sheets in 2021.
On June 21, 2022, the Company announced that McEwen Copper had closed the second tranche of the Series B private placement offering in which McEwen Copper issued 1,500,000 additional common shares at a price of $10.00 per share for gross proceeds of $15.0 million.
As a result of the common shares issued, the Company’s 81.4% ownership in McEwen Copper was reduced by 5.31% to 76.09%. The Company assessed 23.91% as non-redeemable non-controlling interests. Consequently, the Company recorded $7.6 million as non-controlling interests and $7.4$109.9 million as additional paid-in-capital in 2022.
On August 31, 2022, the Company announced that McEwen Copper had closed its third and final tranche of the Series B private placement offering under which McEwen Copper issued 2,685,000 additional common shares at a price of $10.00 per share for gross proceeds of $26.9 million.2023.
As a result of the common shares issued, the Company’s 76.09% ownership in McEwen Copper was reduced by 7.96% to 68.13%. The Company assessed 31.87% as non-redeemable non-controlling interests. Consequently,June 30, 2023, the Company recorded $16.1$15.0 million as non-controlling interests and $10.8 million as additional paid-in-capital in 2022.
On September 30, 2022, the Company recorded $0.3 million net loss attributedlosses attributable to non-controlling interests of 31.87%48.1% (June 30, 2022 - $0.3 million in net losses attributable to non-controlling interests of 23.9%).
2017
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
In the following discussion, “McEwen Mining”,Mining,” the “Company”, “we”, “our”,“Company,” “we,” “our,” and “us” refers to McEwen Mining Inc. and as the context requires, its consolidated subsidiaries.
The following discussion analyzes our financial condition at SeptemberJune 30, 20222023 and compares it to our financial condition at December 31, 2021.2022. The discussion also analyzes our results of operations for the three and ninesix months ended SeptemberJune 30, 20222023 and compares those to the results for the three and ninesix months ended SeptemberJune 30, 2021.2022. Regarding properties or projects that are not in production, we provide some details of our plan of operation. We suggest that you read this discussion in conjunction with MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS and our audited consolidated financial statements contained in our annual report on Form 10-K/A10-K for the year ended December 31, 2021.2022.
The discussion contains financial performance measures that are not prepared in accordance with United States Generally Accepted Accounting Principles (“US GAAP” or “GAAP”). Each of the following is a non-GAAP measure: adjusted net income or loss, adjusted net income or loss per share, cash gross profit, cash costs, cash cost per ounce, all-in sustaining costs (“AISC”), all-in sustaining cost per ounce, and average realized price per ounce, and liquid assets. These non-GAAP measures are used by management in running the business and we believe they provide useful information that can be used by investors to evaluate our performance and our ability to generate cash flows and our liquidity.flows. These measures do not have standardized definitions and should not be relied upon in isolation or as a substitute for measures prepared in accordance with GAAP. Cash Costs equals Production Costs Applicable to Sales and is used interchangeably throughout this report.the document.
For a reconciliation of these non-GAAP measures to the amounts included in our Consolidated Statements of Operations and Comprehensive Loss for the three and ninesix months ended SeptemberJune 30, 20222023 and 20212022 and to our Consolidated Balance Sheets as of SeptemberJune 30, 20222023 and December 31, 2021,2022, and certain limitations inherent in such measures, please see the discussion under “Non-GAAP Financial Performance Measures”,Measures,” beginning on page 36.31.
This discussion also includes references to “advanced-stage properties”,properties,” which are defined as properties for which advanced studies and reports have been completed indicating the presence of mineralized materialmeasured, indicated and inferred resources or proven and probable reserves, or that have obtained or are in the process of obtaining the required permits.permitting. Our designation of certain properties as “advanced-stage properties” should not suggest that we have or ever will have proven or probable reserves at those properties as defined by Regulation S-K 1300.
OVERVIEW
We were organized under the laws of the State of Colorado on July 24, 1979. We are engaged in the exploration, development, production and sale of gold and silver and exploration for copper.
We operate in the United States, Canada, Mexico and Argentina. We own a 100% interest in the Gold Bar mine in Nevada, the Fox Complex gold mines in Ontario, Canada, the El Gallo project and the Fenix silver-gold project in Sinaloa, Mexico, a 68% interest in the Los Azules copper deposit in San Juan, Argentina, and a portfolio of exploration properties in Nevada, Canada, Mexico and Argentina. We also own a 49% interest in Minera Santa Cruz S.A. (“MSC”), owner of the producing San José silver-gold mine in Santa Cruz, Argentina, which is operated by the joint venture majority owner, Hochschild Mining plc.
In this report, “Au” represents gold; “Ag” represents silver; “oz” represents troy ounce; “t” represents metric tonne; “gpt” represents grams per metric tonne; “ft.” represents feet; “m” represents meter; “sq.” represents square; and C$ refers to Canadian dollars. All of our financial information is reported in United States (U.S.) dollars unless otherwise noted. Throughout this Management’s Discussion and Analysis (“MDA”), the reporting periods for the three months ended SeptemberJune 30, 20222023, and 20212022 are abbreviated as Q3/22Q2/23 and Q3/21,Q2/22, respectively, and the reporting periods for the ninesix months ended SeptemberJune 30, 20222023 and 20212022 are abbreviated as 9M/22H1/23 and H1/22, respectively.9M/21, respectively.
In addition, in this report, gold equivalent ounces (“GEO”) includes gold and silver ounces converted to gold equivalent calculated based on a gold to silver ratio of 84:1 for Q1/23, 83:1 for Q2/23, 78:1 silverfor Q1/22, and 83:1 for Q2/22. Beginning with Q2/19, we adopted a variable gold to goldsilver ratio for reporting that approximates the first quarteraverage price during each fiscal quarter.
OVERVIEW
The Company was organized under the laws of 2022, 83:1the State of Colorado on July 24, 1979. We produce and sell gold and silver to gold ratio forfrom our operations in Canada, the second quarterUnited States and Argentina, and has a number of exploration assets in Canada, the United States, Mexico and Argentina.
The Company owns a 100% interest in the Gold Bar mine in Nevada, United States, the Fox Complex in Ontario, Canada, the Fenix Project in Sinaloa, Mexico and a portfolio of exploration properties in Nevada, Canada, Mexico and Argentina. The Company also owns a 51.9% interest in McEwen Copper Inc. (“McEwen Copper”), which holds the Los Azules copper project in San Juan, Argentina and the Elder Creek exploration project in Nevada, United States, and a 49% interest in Minera Santa Cruz S.A. (“MSC”), which owns the producing San José silver-gold mine in Santa Cruz, Argentina and is operated by MSC’s majority owner, Hochschild Mining plc. The Company reports its investment in McEwen Copper as a controlling interest and its investment in MSC as an equity investment.
2118
of 2022, 90:1 silverIn this report, “Au” represents gold; “Ag” represents silver; “oz” represents troy ounce; “t” represents metric tonne; “g/t” represents grams per metric tonne; “ft” represents feet; “m” represents meter; “sq” represents square; C$ refers to gold ratio for the third quarter of 2022, 68:1 silverCanadian dollars; and ARS refers to gold for the first quarter of 2021, 68:1 for the second quarter of 2021 and 83:1 silver to gold ratio for the third quarter of 2021.
Response to the COVID-19 Pandemic
We are continuing to closely monitor and respond, as possible, to the ongoing COVID-19 pandemic. As the situation continues to evolve, ensuring the health and safety of the Company’s employees and contractors is oneArgentine pesos. All of our top priorities.
The long-term impact of the COVID-19 pandemic on our results of operations, financial position and cash flows will depend on future developments, including the duration and spread of the outbreak, variants of the COVID-19 virus, related advisories and restrictions and the success and acceptance of various vaccines, and other adverse effects caused (or contributed to) by pandemic, such as supply chain constraints, labor shortages and inflationary pressures. Managementinformation is actively monitoring the global situation and its effect on our financial condition, liquidity, operations, suppliers, industry and workforce.
In response to the need to protect our employees and our company, we formed our COVID-19 Task Team. The Task Team consists of management members from each operating site and office and has coordinated steps to prevent a wider spread of the virus, while exchanging information with associations, governments and industry peers. We have implemented preventative measures to ensure a safe working environment for our employees and contractors and to prevent the spread of COVID-19 including facilitating access to vaccinations at our sites by coordinating with local health authorities.
As of September 30, 2022, corporate employees have returned to the head office working on a hybrid in-office and home-based work schedule.
During Q3/22, we did not qualify for any additional COVID-19 relief funds through the Canadian government’s Canadian Emergency Wage Subsidy and Canadian Emergency Rent Subsidy programs. The Canadian government closed these relief funds at the end of October 2021.reported in United States (U.S.) dollars unless otherwise noted.
Index to Management’s Discussion and Analysis:
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
29 | |
| |
|
|
| |
| |
| |
Risk Factors Impacting |
|
2219
Q2/23 OPERATING AND FINANCIAL HIGHLIGHTS
Highlights for Q3/22the quarter ended June 30, 2023 are includedsummarized below and discussed further under Consolidated Financial Performance:“Consolidated Performance”:
Corporate Developments
● | We repaid $25 million of senior secured debt payable to Sprott Private Resource Lending II (Collector), LP. Our remaining debt balance is $40.0 million under the Company’s Third Amended and Restated Credit Agreement with payments due beginning in January 2025.The Company’s annual borrowing costs will decrease by approximately $2.2 million. |
Operational Highlights
● |
● | Mill throughput steady above 1,200 tonnes per day at our Fox Complex operations. Contractor supplied crushing continues to improve productivity at our Froome mine, resulting in a sustained increase in average tonnes per day (“tpd”) to 1,248 during Q2/23, an all-time high since our acquisition of the Stock Mill in 2017. We produced 10,351 GEOs during Q2/23 and Fox Complex remains on track to meet guidance of 42,000 to 48,000 GEOs for full year 2023. |
● | At the Gold Bar Mine, we produced 7,916 GEOs during Q2/23, an increase of 23% compared to Q1/23. We continue to ramp up production, focusing mining activities on the Gold Bar South and Pick deposits; a ramp up of higher grade Pick production supported by additional mining contracting crews is planned for Q3/23 in order to meet production guidance of 42,000 to 48,000 GEOs for full year 2023. |
● | At the San José Mine, Q2/23 production increased 54% compared to Q1/23 due to higher average gold and silver grades mined and milled, as well as a modest improvement in processed tonnes. MSC’s 2023 revised mine plan targets were met in Q2/23 and we reiterate production guidance of 66,000 to 74,000 GEOs for full year 2023. |
● | McEwen Copper |
● |
● |
Financial Highlights
● |
20
● | Revenues of |
● | We reported a gross loss of $3.5 million and cash gross profit(2) of $4.8 million in Q2/23, compared to gross profit of $4.2 million and cash gross profit(2) of $7.7 million in Q2/22. Although our gross profit was impacted by higher production and non-cash depreciation costs during Q2/23, our sustaining operations remain cash flow positive. |
● | Net loss for Q2/23 was $21.6 million, or $0.46 per share, compared to Q2/22 of $12.5 million, or $0.26 per share. Compared to our gross profit, our net loss in Q2/23 was impacted by higher year-over-year exploration and advanced project expenditures, including investing $28.5 million in exploration activities at our Los Azules copper project. |
● | We reported an adjusted net loss(2) of |
● | Cash costs(2) and AISC per GEO(2) sold for the Fox Complex in Q2/23 were $1,237 and $1,371, respectively. On a year-to-date basis, cash costs and AISC per GEO sold were $1,153 and $1,337, which compares against full-year 2023 guidance of $1,000 and $1,320 respectively. We continue to reiterate cost guidance at our Fox Complex operations. |
● | Cash costs and AISC per GEO sold for the Gold Bar mine in Q2/23 were $2,113 and $2,585, respectively. On a year-to-date basis, cash costs and AISC per GEO sold were $1,842 and $2,190, which compares against full-year 2023 guidance of $1,400 and $1,680, respectively. A ramp up of higher grade Pick production during H2/23, supported by additional mining contractor crews and the completion of our heap leaching expansion in Q3/23 is expected to result in increased GEO production compared to the first half of the year, and as a result bring annual unit costs within range of guidance. Additionally, our planned strip ratio in H2/23 is expected to be 25% lower than H1/23 as we front loaded operating development costs for Pick and Gold Bar South during 2023, driving further expected cost efficiencies in the second half. |
● | Cash costs and AISC per GEO sold for MSC in Q2/23 were $1,362 and $1,811, respectively. On a year-to-date basis, cash costs and AISC per GEO sold were $1,537 and $1,980, compared to full year 2023 guidance of $1,250 and $1,550, respectively. Although MSC’s revised mine plan targets were achieved in Q2/23, we expect costs to remain slightly above guidance due to additional capital development costs required under the new mine plan. |
Exploration and Mineral Resources and Reserves
● | We |
● | We also incurred $5.9 million in exploration expenses, primarily to advance our Stock West |
(1) | At our 49% attributable interest. |
(2) | As used here and elsewhere in this report, this is a Non-GAAP financial performance measure. See “Non-GAAP Financial Performance Measures” beginning on page |
2321
SELECTED CONSOLIDATED FINANCIAL AND OPERATING RESULTS
The following tables present select financial and operating results of our company for the three and ninesix months ended September June
30, 20222023 and 2021:2022:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, | | Three months ended June 30, | | Six months ended June 30, | ||||||||||||||||
| | 2022 |
| 2021 |
| 2022 |
| 2021 | | 2023 |
| 2022 |
| 2023 |
| 2022 | ||||||||
| | (in thousands, except per share) | | (in thousands, except per share) | ||||||||||||||||||||
Revenue from gold and silver sales(1) | | $ | 25,988 | | $ | 37,129 | | $ | 82,177 | | $ | 101,575 | | $ | 34,395 | | $ | 30,647 | | $ | 69,147 | | $ | 56,189 |
Production costs applicable to sales | | $ | (20,172) | | $ | (30,760) | | $ | (70,939) | | $ | (85,481) | | $ | (29,570) | | $ | (22,943) | | $ | (52,983) | | $ | (50,767) |
Loss before income and mining taxes | | $ | (11,066) | | $ | (18,242) | | $ | (45,351) | | $ | (39,734) | ||||||||||||
Gross profit (loss)(1) | | $ | (3,468) | | $ | 4,235 | | $ | 975 | | $ | (1,759) | ||||||||||||
Adjusted net loss (2) | | $ | (14,540) | | $ | (1,856) | | $ | (20,942) | | $ | (14,871) | ||||||||||||
Adjusted net loss per share (2) | | $ | (0.31) | | $ | (0.04) | | $ | (0.44) | | $ | (0.32) | ||||||||||||
Net loss | | $ | (10,530) | | $ | (17,401) | | $ | (43,712) | | $ | (35,856) | | $ | (21,627) | | $ | (12,452) | | $ | (64,703) | | $ | (33,182) |
Net loss per share | | $ | (0.21) | | $ | (0.38) | | $ | (0.91) | | $ | (0.79) | | $ | (0.46) | | $ | (0.26) | | $ | (1.36) | | $ | (0.71) |
Cash gross profit(1) (2) | | $ | 4,825 | | $ | 7,705 | | $ | 16,164 | | $ | 5,422 | ||||||||||||
Cash used in operating activities | | $ | (6,197) | | $ | (21,656) | | $ | (50,552) | | $ | (19,076) | | $ | (25,154) | | $ | (28,735) | | $ | (53,762) | | $ | (52,335) |
Cash additions to mineral property interests and plant and equipment | | $ | (25,392) | | $ | (8,111) | | $ | (17,140) | | $ | (28,483) | | $ | (4,008) | | $ | (4,207) | | $ | (8,958) | | $ | (8,252) |
(1) | Excludes |
(2) | As used here and elsewhere in this report, this is a Non-GAAP financial performance measure. See “Non-GAAP Financial Performance Measures” beginning on page 31. |
| | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, | ||||||||
| | 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
| | (in thousands, except per ounce) | ||||||||||
Produced - gold equivalent ounces(1) | | | 35.7 | | | 42.9 | | | 97.1 | | | 114.2 |
100% owned operations | | | 16.4 | | | 21.3 | | | 47.4 | | | 57.7 |
San José mine (49% attributable) | | | 19.3 | | | 21.6 | | | 49.7 | | | 56.5 |
Sold - gold equivalent ounces(1) | | | 35.0 | | | 42.4 | | | 95.4 | | | 113.2 |
100% owned operations | | | 15.4 | | | 21.1 | | | 46.3 | | | 57.4 |
San José mine (49% attributable) | | | 19.6 | | | 21.3 | | | 49.1 | | | 55.8 |
Average realized price ($/Au Eq. oz)(2)(3) | | $ | 1,742 | | $ | 1,793 | | $ | 1,833 | | $ | 1,802 |
P.M. Fix Gold ($/oz) | | $ | 1,729 | | $ | 1,790 | | $ | 1,824 | | $ | 1,805 |
Cash cost per ounce ($/Au Eq. oz sold):(2) | | | | | | | | | | | | |
100% owned operations | | $ | 1,219 | | $ | 1,390 | | $ | 1,342 | | $ | 1,400 |
San José mine (49% attributable) | | $ | 1,223 | | $ | 1,100 | | $ | 1,300 | | $ | 1,098 |
AISC per ounce ($/Au Eq. oz sold):(2) | | | | | | | | | | | | |
100% owned operations | | $ | 1,659 | | $ | 1,539 | | $ | 1,760 | | $ | 1,555 |
San José mine (49% attributable) | | $ | 1,562 | | $ | 1,466 | | $ | 1,718 | | $ | 1,441 |
Cash gross profit(2) | | $ | 5,816 | | $ | 6,369 | | $ | 11,238 | | | 16,094 |
Silver : Gold ratio(1) | | | 90 : 1 | | | 73 : 1 | | | 83 : 1 | | | 70 : 1 |
| | | | | | |
| | | June 30, | | | December 31, |
| | | 2023 | | | 2022 |
| | | | | | |
Cash and cash equivalents | | $ | 84,823 | | $ | 39,782 |
Working capital | | | 92,027 | | | (2,534) |
| | | | | | | | | | | | |
| | Three months ended June 30, | | Six months ended June 30, | ||||||||
| | 2023 |
| 2022 |
| 2023 |
| 2022 | ||||
| | (in thousands, except per ounce) | ||||||||||
GEOs produced(1) | | | 35.6 | | | 36.2 | | | 66.0 | | | 61.4 |
100% owned operations | | | 18.3 | | | 16.6 | | | 37.4 | | | 31.0 |
San José mine (49% attributable) | | | 17.4 | | | 19.7 | | | 28.6 | | | 30.4 |
GEOs sold(1) | | | 35.1 | | | 36.6 | | | 65.4 | | | 60.4 |
100% owned operations | | | 18.2 | | | 17.0 | | | 37.4 | | | 30.9 |
San José mine (49% attributable) | | | 16.9 | | | 19.7 | | | 28.1 | | | 29.5 |
Average realized price ($/GEO)(2)(3) | | $ | 1,951 | | $ | 1,865 | | $ | 1,877 | | $ | 1,879 |
P.M. Fix Gold ($/oz) | | $ | 1,975 | | $ | 1,871 | | $ | 1,931 | | $ | 1,874 |
Cash cost per ounce ($/GEO sold):(2) | | | | | | | | | | | | |
100% owned operations | | $ | 1,627 | | $ | 1,169 | | $ | 1,418 | | $ | 1,404 |
San José mine (49% attributable) | | $ | 1,362 | | $ | 1,144 | | $ | 1,537 | | $ | 1,351 |
AISC per ounce ($/GEO sold):(2) | | | | | | | | | | | | |
100% owned operations | | $ | 1,912 | | $ | 1,549 | | $ | 1,665 | | $ | 1,810 |
San José mine (49% attributable) | | $ | 1,811 | | $ | 1,468 | | $ | 1,980 | | $ | 1,737 |
Cash gross profit(2) | | $ | 4,825 | | $ | 7,704 | | $ | 16,164 | | | 5,422 |
Gold : Silver ratio(1) | | | 83 : 1 | | | 83 : 1 | | | 84 : 1 | | | 80 : 1 |
(1) | Silver production is presented as a gold equivalent with a |
(2) | As used here and elsewhere in this report, this is a Non-GAAP financial performance measure. See “Non-GAAP Financial Performance Measures” beginning on page |
(3) | On sales from 100% owned operations only, excluding sales from our stream. |
CONSOLIDATED PERFORMANCE
In Q3/22, we reported a net loss of $10.5 million (or $0.21 per share) compared to a loss of $17.4 million (or $0.38 per share) in Q3/2021. The current net loss includes $12.8 million of expenditures on exploration activities and advanced projects, of which $7.8 million was related to expenditures for the Los Azules project and $5.0 million on the continued exploration at our Canadian, US and Mexico operating sites. The improvement in net loss in Q3 2022 is mostly due to foreign currency gains.
2422
CashCONSOLIDATED PERFORMANCE
During Q2/23, we reported cash gross profit (a non-GAAP measure) of $5.8$4.8 million for Q3/22 decreased by $0.6Q2/23, which represents a reduction of $2.9 million from the $6.4$7.7 million cash gross profit recorded in Q3/21.Q2/22. The decrease in cash gross profit of $0.5 million is attributed to decreased revenue by $11.1a production cost increase of $6.6 million at our Fox Complex and Gold Bar mine operations, and partially offset by lower production costsan increase in revenue of $10.6$3.7 million. See “Non-GAAP Financial Performance Measures” for a reconciliation to gross (loss) profit, which we consider to be the nearest GAAP measure.
During Q2/23, we reported a net loss of $21.6 million during Q3/22 as(or $0.46 per share) compared to Q3/21. Please see Results$12.4 million (or $0.26 per share) in Q2/22. In addition to our Q2/23 gross loss of Operations section.$3.5 million from our operations, the Company incurred $28.5 million of advanced project and exploration expenditures, the majority of which were in respect of the Los Azules copper project.
We reported adjusted net loss of $13.0 million (or $0.27 per share) in Q2/23 compared to $1.9 million (or $0.04 per share) in Q2/22. Our adjusted net loss excludes the impact of McEwen Copper and MSC’s results on our net loss. We believe this metric best represents the results of our 100% owned precious metal operations. For Q2/23, our adjusted net loss of $13.0 million includes $7.1 million of exploration and advanced project expenditures primarily at our Fox Complex operations to advance our Stock West property.
Production of gold equivalent ounces (GEOs) from our 100% owned mines of 18,267 GEOs in Q3/Q2/23 increased by 1,702 GEOs as compared to 16,565 GEOs produced in Q2/22. At our Fox Complex operations, production decreased by 1,579 GEOs in Q2/23 as compared to Q2/22 decreased from Q3/21: 16,326 versus 21,258due to slightly lower average gold head grades, while at Gold Bar our production increased by 2,749 GEOs respectively, as a result of lower production at the Gold Bar mine.higher average head grades and processed tonnes.
Our attributable share of the San José mine production was 19,32817,358 GEOs in Q3/22,Q2/23, which was 11%12% lower than the 21,60019,653 GEOs produced in Q3/21,Q2/22. This decrease was primarily due todriven by lower gold grades processed and recovery rates.average silver head grades.
CONSOLIDATED OPERATIONS REVIEW
Revenue from gold and silver sales in Q3/22Q2/23 of $26.0$34.4 million decreasedincreased by 30%12% or $11.1$3.8 million compared to Q3/21Q2/22 of $37.1$30.6 million. The lower revenueHigher revenues in Q3/22Q2/23 compared to Q3/21 isQ2/22 were primarily attributable to improved GEOs produced and sold at our Gold Bar mine, while the Fox Complex production and sales remained relatively consistent. Realized gold prices increased in Q2/23 by $86 (or 5%) per gold ounce as compared to Q2/22, slightly offsetting our decrease in GEOs sales and by a slight decrease in realized gold price which was $51/oz lower year over year.produced.
Production Costscosts applicable to sales in Q3/22 decreasedQ2/23 increased by 34%29% or $10.6$6.6 million compared to Q3/21. The decrease is driven by production costs at all of our operations. This is discussed further in the “Operations Review” section.Q2/22.
Advanced project costs for Q3/22in Q2/23 of $8.8$29.8 million increased from the $4.0$14.9 million in Q2/22. We spent in Q3/21. Costs$28.5 million during Q3/22 were largely driven by expendituresQ2/23 to advancefinalize our drilling campaigns as well as our updated preliminary economic assessment at the Los Azules Copper Project. Costs during Q3/21 included continued spending for the Fox Complex expansion PEAcopper project, and spent $1.0 million on the Fenix project in Mexico, however there were no costs to advance the Los Azules project in the same period last year.Project.
Exploration costs of $3.9$5.9 million for Q3/Q2/23 were slightly higher than the Q2/22 decreased from $6.2costs of $4.3 million. The exploration expenditures were primarily incurred to advance our Stock West project. At our Gold Bar mine, we incurred $1.5 million in Q3/21. The spending in Q3 2022 was to continueof exploration to expand high-potential target areas incosts primarily focused on de-risking the Timmins regionPick Pit and defining the boundaries of Ontario and at the Nevada operations.our oxide pit limit.
IncomeLoss from investment in MSCof $0.8$0.9 million in Q3/22 represents aQ2/23 decreased by $3.4 million positive change from the $2.6a $2.5 million loss recognizedincome in Q2/22. Year over year declines in silver and gold average head grades as well as higher depreciation and depletion impacted MSC’s Q2/23 results. Details of MSC’s operating results are presented in the Q3/21 period. The income from investment in MSC attributable“Operations Review” section of this MDA and Note 9 to the Company includes amortization of the fair value increments arising from the initial purchase price allocation and related income tax recovery. This is discussed further in Note 9 to the Consolidated Financial Statements.Statements.
Reclamation and remediation expenses of $0.5$0.6 million for Q2/23 decreased compared to $1.5 million for Q2/22. Updated estimates to our reclamation models resulted in Q3/a $0.9 million increase in reclamation and remediation expenses during Q2/22 compared to $1.3 million for Q3/21. The expense decreased by $0.8 million from Q3/21 due to reclamation completed at Tonkin Springs and estimate updates.Q2/23.
23
Interest and other finance expenses, income netnet, of $1.8$19.6 million in Q3/22Q2/23 increased by $21.2 million compared to $2.1the $1.6 million expense in Q3/21.Q2/22 driven by interest earned on cash holdings denominated in Argentine pesos. The Company invested its Argentine pesos in money market funds to mitigate devaluation risks of the Argentine peso against the US Dollar.
Other incomeexpense of $6.3$21.9 million in Q3/22Q2/23 increased from the $1.3$5.8 million income recognized in Q3/21.Q2/22 as a result of an increase in foreign exchange losses driven by cash holdings denominated in ARS. This is discussed further in Notes 4 and 5Note 3 to the Consolidated Financial Statements.
Income and mining tax recovery of $0.5$2.0 million for Q3/22 decreasedQ2/23 increased compared to $0.8 million$nil in Q3/21.Q2/22. The decreaseincrease in the tax recovery for Q3/22Q2/23 is primarily due to the flow-through share premium amortization.
LIQUIDITY AND CAPITAL RESOURCES
Our cash and cash equivalents and restricted cash balance as at September 30, 2022 of $58.7increased by $45.0 million decreased by $1.9 million,during H1/23, from $60.6$39.8 million as at December 31, 2021. This was driven by2022 to $84.8 million as at June 30, 2023. Of our cash usedbalance as at June 30, 2023, a total of $82.1 million is allocated for advancing the Los Azules copper project. Our reported cash balance excludes $27.7 million held in operating activitiesliquid securities in Argentina to mitigate inflation and devaluation risks of $50.6 million, Cash used in investing activities of $16.9 million and cash provided by financing activities of $65.5 million.the Argentine peso.
Cash used in operating activities was impacted$53.8 million during H1/23. Cash gross profit for H1/23 was $16.2 million from our 100% owned operations and offset by a net loss of $44.0$75.1 million payments to vendors of $4.3in advanced project and exploration spending, primarily at Los Azules, as well as $5.5 million an increase of assets related to operations of $14.6 millionin general and a change in reclamation costs of $4.0 million, refer to Note 11 to the Consolidated Financial Statements for the details on the change in reclamation costs.
25
Cash from financing activities, during the nine months ended September 30, 2022, included net proceeds of $14.4 million (gross proceeds of $15.1 million) from the issuance of Canadian exploration expenditures (“CEE”) flow-through shares on March 2, 2022. We are required to spend the flow-through share proceeds on CEE flow-through eligible expenditures as defined by subsection 66.2(5) of the Income Tax Act (Canada). For more details onadministrative expenses. Additionally, we decreased our flow-through share financing, refer to Note 12 to the Consolidated Financial Statements. Cash proceeds of $15.0 million were provided through an unsecured loan provided by a related party that will be used for working capital purposes. Details on the promissory note and the loan can be found in Note 10 and Note 14liabilities by $16.4 million primarily through repayment of the accompanying Consolidated Financial Statements. Additionally, the second tranche of the private placement of $10 million investment by the Victor Smorgon Group advised by Arete Capital Partners, both of Australia, and $5 million from other investors, for total gross proceeds of $15.0 million. The amounts raised in third tranche of the private placement now stand at $26.9 million (Note 18).outstanding accounts payables.
Cash used in investing activities of $16.9$35.5 million in Q3/22H1/23 was largely driven primarily by additionsinvestments of $26.9 million in equity securities purchased through the Bolsa de Comercia de Buenos Aires (“BCBA”) stock exchange in Argentina to mineral propertiesmitigate inflation and devaluation exposure. The remaining amounts were incurred primarily in respect of $17.1our heap leach expansion at our Gold Bar Mine and capital development at our Fox Complex.
Cash provided by financing activities of $159.4 million less dividends receivedin H1/23 was due to the receipt of $0.3 million. Additions$185 million from our McEwen Copper financing and partially offset by the repayment of $25 million under the ARCA. Further details are provided in Note 10 and Note 17 to mineral properties in Q3/21 was $28.5 million and dividends received were $7.6 million.the Consolidated Financial Statements.
Working capital as at SeptemberJune 30, 20222023 was $38.0$92.0 million, and increased by $5.4$94.5 million from working capital of $32.6negative $2.5 million as at December 31, 2021.2022. The change is largely attributedprimarily attributable to the financings completedincrease in the 2022 period, partially offset byour cash used in operating and investing activities. Current liabilities at September 30, 2022 include $4 million in debt, whichcash equivalents as described above.
The Company believes that it has been reclassified from the long-term liabilities as the principal payments under the ARCA become due beginning in August 2023.
We believe we have sufficient liquidity along with funds generated from ongoing operations to fund anticipated cash requirements for operations, capital expenditures and working capital purposes for the next 12 months.
2624
OPERATIONS REVIEW
U.S.A.United States Segment
The U.S.A.United States segment is comprised of the Gold Bar mine and otherour exploration properties in Nevada, U.S.A.the State of Nevada.
Gold Bar Mine
The following table summarizes certain operating results for the Gold Bar mine for the three and ninesix months ended September June
30, 20222023 and 2021:2022:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, | | Three months ended June 30, | | Six months ended June 30, | ||||||||||||||||
|
| 2022 |
| | 2021 |
| 2022 |
| 2021 |
| 2023 |
| | 2022 |
| 2023 |
| 2022 | ||||||
Operating Results | | (in thousands, unless otherwise indicated) | | (in thousands, unless otherwise indicated) | ||||||||||||||||||||
Mined mineralized material (t) |
| | 510 |
| | 606 |
| | 1,295 |
| | 1,716 |
| | 496 |
| | 505 |
| | 1,060 |
| | 785 |
Average grade (gpt Au) |
| | 0.60 |
| | 0.62 |
| | 0.66 |
| | 0.70 | ||||||||||||
Average grade (g/t Au) |
| | 0.76 |
| | 0.63 |
| | 0.80 |
| | 0.70 | ||||||||||||
Processed mineralized material (t) |
| | 442 |
| | 638 |
| | 1,196 |
| | 1,768 |
| | 479 |
| | 171 |
| | 1,057 |
| | 239 |
Average grade (gpt Au) |
| | 0.62 |
| | 0.61 |
| | 0.67 |
| | 0.71 | ||||||||||||
Gold equivalent ounces: | | | | | | | | | | | | | ||||||||||||
Average grade (g/t Au) |
| | 0.69 |
| | 0.63 |
| | 0.77 |
| | 0.70 | ||||||||||||
Gold ounces: | | | | | | | | | | | | | ||||||||||||
Produced |
| | 7.9 |
| | 5.2 |
| | 14.4 |
| | 11.4 | ||||||||||||
Sold |
| | 8.1 |
| | 5.3 |
| | 14.4 |
| | 11.5 | ||||||||||||
Silver ounces: | | | | | | | | | | | | | ||||||||||||
Produced |
| | 0.1 |
| | 0.1 |
| | 0.4 |
| | 0.4 | ||||||||||||
Sold |
| | — |
| | — |
| | 0.4 |
| | — | ||||||||||||
GEOs: | | | | | | | | | | | | | ||||||||||||
Produced |
| | 7.2 |
| | 12.4 |
| | 18.6 |
| | 33.9 |
| | 7.9 |
| | 5.2 |
| | 14.4 |
| | 11.4 |
Sold |
| | 7.2 |
| | 12.1 |
| | 18.7 |
| | 33.7 |
| | 8.1 |
| | 5.3 |
| | 14.4 |
| | 11.5 |
Revenue from gold and silver sales | | $ | 12,596 | | $ | 21,683 | | $ | 34,334 | | $ | 60,919 | | $ | 15,971 | | $ | 9,996 | | $ | 27,559 | | $ | 21,739 |
Cash costs(1) | | $ | 12,357 | | $ | 18,753 | | $ | 34,834 | | $ | 53,376 | | $ | 17,115 | | $ | 8,305 | | $ | 26,455 | | $ | 22,477 |
Cash cost per ounce ($/Au Eq. oz sold)(1) | | $ | 1,712 | | $ | 1,553 | | $ | 1,859 | | $ | 1,582 | ||||||||||||
Cash cost per ounce ($/GEO sold)(1) | | $ | 2,113 | | $ | 1,563 | | $ | 1,842 | | $ | 1,951 | ||||||||||||
All‑in sustaining costs(1) | | $ | 14,787 | | $ | 19,541 | | $ | 42,171 | | $ | 56,875 | | $ | 20,935 | | $ | 11,203 | | $ | 31,457 | | $ | 27,384 |
AISC per ounce ($/Au Eq. oz sold)(1) | | $ | 2,049 | | $ | 1,618 | | $ | 2,251 | | $ | 1,685 | ||||||||||||
Silver : gold ratio | |
| 90 : 1 | |
| 73 : 1 | |
| 83 : 1 | |
| 70 : 1 | ||||||||||||
AISC per ounce ($/GEO sold)(1) | | $ | 2,585 | | $ | 2,108 | | $ | 2,190 | | $ | 2,377 | ||||||||||||
Gold : Silver ratio | |
| 83 : 1 | |
| 83 : 1 | |
| 84 : 1 | |
| 80 : 1 |
(1) | As used here and elsewhere in this report, this is a Non-GAAP financial performance measure. Cash costs for the Company’s 100% owned operations equal Production costs applicable to sales. See “Non-GAAP Financial Performance Measures” beginning on page |
2022Q2/23 compared to 2021Q2/22
The Gold Bar mine produced 7,1867,916 GEOs in Q3/22, which reflects a 42% decrease fromQ2/23, 53% higher than the 12,4365,167 GEOs produced in Q3/21. The decrease was partly due to the presence of carbonaceous material that needed to be treated as waste and the lower mining rates from the mining contractor due to the staffing issues on their side. Our mining contractor halted work on September 29 and elected to leave our mine as a result of disagreements over billing rates and practices. The termination of this relationship is expected to result in litigation.Q2/22.
Subsequent to the quarter end, we engaged a new mining contractor to resume mining activities. The change of contractor will have some impact on costs and production in Q4, however it is not expected to be material compared to Q3.
Regulatory approval to amend the plan of operations to include the Gold Bar South (“GBS”) deposit was received April 1, 2022. The work to develop GBS with the construction of the access road should be completed by late Q4.
Revenue from gold and silver sales was $16.0 million in Q2/23, and increased from $10.0 million in Q2/22 as a result of $12.6an increase in the average realized gold price from $1,865 per ounce in Q2/22 to $1,951 per ounce in Q2/23 together with an increase in GEOs sold. Sales of 8,100 GEOs in Q2/23 were 52% higher than in Q2/22 of 5,315 GEOs.
Production costs applicable to sales of $17.1 million in Q2/23 increased by $8.8 million from Gold Bar$8.3 million in Q3/Q2/22 decreased from the $21.7 million revenueprimarily driven by variable costs associated with a 180% improvement in Q3/21. This reflected the 40% decreasetonnes processed year over year.
Cash cost and AISC per GEO sold in GEOs sold,Q2/23 were $2,113 and $2,585, respectively, and $1,563 and $2,108 in Q2/22, respectively. The increase in unitary cash costs realized were driven by increased production costs as described above and partially offset by a 3% decreasecorresponding increase in realized gold price ($1,742/GEOGEOs sold. AISC was additionally impacted by capital expenditures incurred during Q2/23 in Q3/22 compared to $1,793/GEO in Q3/21).respect of our leach pad expansion.
Production costs applicable to sales of $12.4 million in Q3/22 decreased by $6.4 million from the $18.8 million in Q3/21. The lower costsExploration Activities
During Q2/23, exploration activities were driven by lower tonnes mined (ore and waste) as management reforecasted mine plan to avoid mining in preg-robbing carbonaceous material infocused on de-risking the Pick Central.
Pit and defining the boundaries of our oxide Phase III pit limit. In total, we drilled 3,700 feet over 12 holes during this program, with assays pending.
2725
Cash costIn respect of brownfield exploration, reverse circulation (“RC”) drilling continued through Q2/23 with the completion of 20,195 feet in 41 drill holes testing targets at Cabin South, Benmark, and AISC per gold equivalent ounce sold in Q3/22 were $1,712/ozGold Canyon.
At Cabin South, geological mapping has significantly revised the geological model of the Cabin South exploration area and $2,049/oz, respectively. This comparesfurther drill holes are being planned based on this revised model. Results to date suggest that the mineralization may be highly analogous to the respective Q3/21 resultsCabin South Pit to the north.
At our Benmark target, immediately southwest of $1,553/oz and $1,618/oz. The higher cash cost, on a per ounce basis,our leach pad, our Phase I drill program was completed in June 2023 targeting the result of a lower number of ounces soldfavorable Horse Canyon – Devils Gate contact zone near the Ridge fault projections. Several holes encountered visually encouraging alteration with assays pending.
Drilling will shift in Q3/22, compared23 to Q3/21, 7,217 GEOs vs 12,075 GEOs respectively.
The Company’s independent technical experts have provided an initial indicationPot Canyon area to potentially expand a small outcropping of favorable lithology. Drilling will extend to depth to test the favorable Bartine unit that currently has not been tested over the numberwestern half of ounces of Au on the heap leach processing pad mayproperty. A second drill will be materially higher than presently documented. The Company ismobilized in Q3/23 to assist at Pot Canyon and also test the process of confirming this and results shouldWall fault, believed to be expected in the fourth quarter of 2022.
Exploration Activities – Nevada
In Q3, we spent $1.1 million on exploration activities. With the support of a team of McEwen geologists from Argentina and Mexico, a campaign of regional geological mapping and rock chip sampling was conducted.
Also during the quarter, sample analyses were returned for the Atlas Mine drill program conducted in Q2. No significant results were obtained.primary feeder fault.
Canada Segment
The Canada segment is comprised of the Fox Complex gold properties, which includes the Black Fox underground mine which is on care and maintenance, theour Froome underground mine currently in operation feeding the mill andmine; the Grey Fox and Stock West advanced-stage projects,projects; the Stock mill, and other goldmill; a number of exploration properties located innear the city of Timmins, Ontario, Canada.Canada; and the Black Fox mine, currently on care and maintenance.
Fox Complex
Black Fox mine production ceased in 2021 as commercial production was reached at the Froome mine on September 19, 2021.
On January 26, 2022, we announced the results of our PEA on the Fox Complex. The PEA estimates positive economics for our expansion project at Fox, where after depletion of Froome, production could continue for another 9 years, at average of 80,800 oz gold per year. Overall, estimated economics predict an IRR of 21% at a gold price of $1,650/oz, at average cash costs and AISC of $769/oz and $1,246/oz, respectively. Work continues to look at opportunities to optimize the payback period of the Fox Complex.
28
The following table summarizes the operating results for the Fox Complex mines for the three and ninesix months ended SeptemberJune 30, 2022,2023 and 2021:2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, | | Three months ended June 30, | | Six months ended June 30, | ||||||||||||||||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 |
|
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| ||||||||
Operating Results | | | (in thousands, unless otherwise indicated) | | | | (in thousands, unless otherwise indicated) | | ||||||||||||||||||
Mined mineralized material (t) |
| | 112 |
| | 81 |
| | 325 |
| | 185 |
|
| | 110 |
| | 110 |
| | 201 |
| | 213 |
|
Average grade (gpt Au) |
| | 3.66 |
| | 3.12 |
| | 3.54 |
| | 3.14 |
| |||||||||||||
Average grade (g/t Au) |
| | 3.00 |
| | 3.44 |
| | 3.54 |
| | 3.48 |
| |||||||||||||
Processed mineralized material (t) |
| | 85 |
| | 93 |
| | 257 |
| | 211 |
|
| | 114 |
| | 104 |
| | 221 |
| | 172 |
|
Average grade (gpt Au) |
| | 3.68 |
| | 3.04 |
| | 3.78 |
| | 3.17 |
| |||||||||||||
Gold equivalent ounces: | | | | | | | | | | | | | | |||||||||||||
Average grade (g/t Au) |
| | 3.16 |
| | 3.80 |
| | 3.62 |
| | 3.82 |
| |||||||||||||
Gold ounces: | | | | | | | | | | | | | | |||||||||||||
Produced |
| | 9.0 |
| | 8.3 |
| | 27.9 |
| | 20.6 |
|
| | 10.3 |
| | 11.9 |
| | 23.0 |
| | 18.9 |
|
Sold, excluding stream | | | 9.0 | | | 10.7 | | | 21.2 | | | 17.3 | | |||||||||||||
Sold, stream |
| | 1.1 |
| | 0.8 |
| | 1.8 |
| | 1.4 |
| |||||||||||||
Sold, including stream | | | 10.1 | | | 11.4 | | | 23.0 | | | 18.7 | | |||||||||||||
Silver ounces: | | | | | | | | | | | | | | |||||||||||||
Produced |
| | 1.3 |
| | 1.4 |
| | 2.8 |
| | 2.1 |
| |||||||||||||
Sold |
| | 0.8 |
| | — |
| | 3.3 |
| | — |
| |||||||||||||
GEOs: | | | | | | | | | | | | | | |||||||||||||
Produced |
| | 10.4 |
| | 11.9 |
| | 23.1 |
| | 18.9 |
| |||||||||||||
Sold, excluding stream | | | — | | | 11.8 | | | — | | | 26.4 | | |||||||||||||
Sold | | | 8.0 | | | 8.4 | | | 26.7 | | | 20.5 | | | | 10.1 | | | 11.4 | | | 23.0 | | | 18.7 | |
Revenue from gold and silver sales | | $ | 13,058 | | $ | 14,227 | | $ | 46,200 | | $ | 34,966 | | | $ | 18,424 | | $ | 20,246 | | $ | 41,588 | | $ | 33,141 | |
Cash costs(1) | | $ | 6,196 | | $ | 9,635 | | $ | 26,103 | | $ | 22,622 | | | $ | 12,455 | | $ | 11,260 | | $ | 26,528 | | $ | 19,907 | |
Cash cost per ounce ($/Au Eq. oz sold)(1) | | $ | 774 | | $ | 1,154 | | $ | 978 | | $ | 1,102 | | |||||||||||||
Cash cost per ounce ($/GEO sold)(1) | | $ | 1,237 | | $ | 985 | | $ | 1,153 | | $ | 1,066 | | |||||||||||||
All‑in sustaining costs(1) | | $ | 10,474 | | $ | 11,886 | | $ | 37,743 | | $ | 27,500 | | | $ | 13,808 | | $ | 14,738 | | $ | 30,758 | | $ | 27,269 | |
AISC per ounce ($/Au Eq. oz sold)(1) | | $ | 1,308 | | $ | 1,423 | | $ | 1,415 | | $ | 1,339 | | |||||||||||||
Silver : gold ratio | |
| 90 : 1 | |
| 73 : 1 | |
| 83 : 1 | |
| 70 : 1 | | |||||||||||||
AISC per ounce ($/GEO sold)(1) | | $ | 1,371 | | $ | 1,290 | | $ | 1,337 | | $ | 1,460 | | |||||||||||||
Gold : Silver ratio | |
| 83 : 1 | |
| 83 : 1 | |
| 84 : 1 | |
| 80 : 1 | |
(1) As used here and elsewhere in this report, this is a Non-GAAP financial performance measure. Cash costs for the Company’s 100% owned operations equal Production costs applicable to sales. See “Non-GAAP Financial Performance Measures” beginning on page 3631 for additional information.
2022 compared to 2021
Production in Q3/22 from the Fox Complex was 8,970 GEOs, compared to 8,259 GEOs in Q3/21, a 9% production increase. Fox Complex production was exclusively from the Froome mine, whereas in Q3/21, the Froome mine was still ramping up to commercial production.
Revenue from gold sales of $13.1 million decreased in Q3/22 by $1.2 million compared to Q3/21. The decrease reflects fewer GEOs sold and a lower average realized gold price in Q3/22 versus Q3/21.
Production costs applicable to sales of $6.2 million in Q3/22 decreased by $3.4 million, compared to $9.6 million in Q3/21. The lower costs were predominately due to increase in stockpile due to the mill constraints.
Cash cost and AISC per gold equivalent ounce sold were $774/oz and $1,308/oz in Q3/22, respectively, and $1,154/oz and $1,423/oz in Q3/21, respectively. As discussed above, the decrease in cash costs and AISC in Q3/22 compared to Q3/21 was primarily driven by increasing stockpile inventory.
2926
Q2/23 compared to Q2/22
The Froome mine produced 10,351 GEOs in Q2/23, which reflects a 13% decrease from the 11,930 GEOs produced in Q2/22 and was driven by a 17% decrease in average gold grade from 3.80 g/t in Q2/22 to 3.16 g/t in Q2/23.
Revenue from gold sales of $18.4 million decreased in Q2/23 by $1.8 million compared to Q2/22, driven by a decrease in GEOs sold by 12%. This was partially offset by an increase in average realized gold price from $1,865 per ounce in Q2/22 to $1,951 per ounce in Q2/23. Realized gold prices at the Fox Complex are impacted by historic streaming arrangements which require us to sell a portion of our gold production at lower than market prices.
Production costs applicable to sales were $12.5 million, which increased in Q2/23 by $1.2 million compared to $11.3 million in Q2/22. The year-over-year increase was primarily driven by increased processing costs as a result of moving to contract crushing.
Cash cost and AISCper GEO sold were $1,237 and $1,371 in Q2/23, respectively, and $985 and $1,290 in Q2/22, respectively. The increase in unit costs were driven by higher production costs and lower GEOs sold as described above.
Exploration Activities
In Q3,Q2/23, we incurred $2.7$4.7 million for exploration including 17,051 metres (55,927 feet) of surface drilling in 23 holes at Stock West, completing 96,870 feet of drilling over 92 holes. In addition, a follow up mineralogical study was initiated to help optimize remaining drill targets for the Stock West project as well as provide insights into planning Stock West production in respect of grade control and 11 holes at the Black Fox property. The focus of our work during the quarter included:mill recovery.
Four areasDuring the remainder of interest have emerged from2023, we expect to move exploration activity to the program that may be expanded with additional drilling in 2022. Five drills were active on surface atGrey Fox area approximately 2 miles to the endsoutheast of the quarter. Froome Mine.
30
Mexico Segment
The Mexico segment includes the El Gallo Project (formerly “El Gallo 1” or “El Gallo Mine”)mine and the related advanced-stage Fenix Project, both located in Sinaloa Mexico.
El Gallo Project
Current activities at the El Gallo Project are limited to residual leaching as part of closure and reclamation plans.
The following table summarizes certain operating results at the El Gallo Project for the three and nine months ended September 30, 2022, and 2021:
| | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, | ||||||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
Operating Results | | (in thousands, unless otherwise indicated) | ||||||||||
Gold ounces: | | | | | | | | | | | | |
Produced |
| | 0.2 |
| | 0.6 |
| | 0.9 |
| | 3.0 |
Sold |
| | 0.2 |
| | 0.7 |
| | 0.9 |
| | 3.1 |
Silver ounces: | | | | | | | | | | | | |
Produced |
| | 0.0 |
| | 0.1 |
| | 0.6 |
| | 5.0 |
Sold |
| | 0.5 |
| | 1.4 |
| | 0.9 |
| | 5.9 |
Gold equivalent ounces: | | | | | | | | | | | | |
Produced |
| | 0.2 |
| | 0.6 |
| | 0.9 |
| | 3.1 |
Sold |
| | 0.2 |
| | 0.7 |
| | 0.9 |
| | 3.2 |
Revenue from gold and silver sales | | $ | 334 | | $ | 1,219 | | $ | 1,643 | | $ | 5,690 |
Silver : gold ratio | |
| 90 : 1 | |
| 73 : 1 | |
| 83 : 1 | | | 70 : 1 |
Cash costs and All-in-sustaining costs
As the El Gallo Project’s gold production and sales are the result of residual leaching activities, we have ceased relying on and disclosing cash cost and AISC per gold equivalent ounce as key metrics for the operation. Incremental residual leaching costs included production costs less inventory movements.
The decrease in residual leaching costs for Q3/22 was $0.5 million, resulting in a final $0.3 million write-down of the heap leach and in-circuit inventory balances. The residual leaching activities at El Gallo are expected to cease in Q4/22.
2022 compared to 2021
Production and revenue, as expected, decreased in Q3/22, compared to Q3/21, as we wind down our residual heap leach operation.
An agreement to purchase a second-hand gold processing plant and associated equipment was executed in September 2022 for a purchased price of $2.8 million, and a 50% of down payment was completed upon signing. This package includes substantially all the major components required for Phase 1 of the Fenix project and excess items that will be sold or used at other operations. This equipment purchase materially reduces the Phase 1 capital investment required (as described below).state.
Advanced-Stage Properties – Fenix Project
We announced on December 31, 2020 the results of a feasibility study for the development of itsour 100%-owned Fenix Project, which includes existing heap leach material at the El Gallo Goldmine and the El Gallo Silver deposits, located in Sinaloa, Mexico.deposit.
The study envisions a 9.5-year mine life with an after-tax IRR of 28% using $1,500/oz gold and $17/oz silver, with an estimated initial capital expenditure of $42 million for Phase 1 and $24 million for Phase 2. The project implementation is envisioned in two distinct phases: Phase 1 (years 1 to 6) - gold production from heap leach reprocessing, and Phase 2 (years 7 to 10) - silver production from open pit mining.
31
The keyKey environmental permits for Phase 1 were received in 2019, including the approval for an in-pit tailings storage facility and process plant construction.
The
An agreement to purchase a second-hand gold processing plant and associated equipment was executed in September 2022 for a purchase price of $2.8 million. This package includes substantially all the major components required for Phase 1 of the anticipated Fenix Project as well as surplus items that can be sold or used at our other operations. This equipment purchase materially reduces the Phase 1 capital investment required which, for the process plant, was $25.3 million out of the $41.6 million total estimate in our Fenix Project feasibility studystudy. During Q2/23, the plant components were moved from Los Mochis to the Fenix Project site and the second payment of $0.7 million was publishedmade with a final payment due in Q4/23 of $0.7 million. A final processing flowsheet is being developed and a third-party engineering firm has been engaged to scope a startup plan for the Fenix Project. A sonic drilling program on February 16, 2021the heap leach pad to define the mine plan for the first phase of the Fenix Project began in June 2023; as of the end of Q2/23 we completed 32% of the proposed program, which consists of 27 holes completed and is available for review on our website and SEDAR (www.sedar.com).846 meters drilled.
Multiple strategic alternatives continue to be evaluated for the project including lower capital costs, potential base metal evaluation and the possible divestiture of our Mexican business unit.Fenix Project.
27
MSC Segment, Argentina
The MSC Segment is comprised of a 49% interest in the San José mine, located in Santa Cruz, Argentina.
The following table sets out certain operating results for the San José mine for the three and ninesix months ended September June
30, 20222023 and 20212022 on a 100% basis:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, | | Three months ended June 30, | | Six months ended June 30, | ||||||||||||||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| 2023 |
| 2022 |
| 2023 |
| 2022 | ||||||||
Operating Results | | (in thousands, except otherwise indicated) | | (in thousands, except otherwise indicated) | ||||||||||||||||||||
San José Mine—100% basis | | | | | | | | | | | | | | | | | | | | | | | | |
Mined mineralized material (t) |
| | 169 |
| | 149 |
| | 405 |
| | 387 |
| | 131 |
| | 134 |
| | 239 |
| | 237 |
Average grade mined (gpt) | | | | | | | | | | | | | ||||||||||||
Average grade mined (g/t) | | | | | | | | | | | | | ||||||||||||
Gold |
| | 4.2 |
| | 5.2 |
| | 5.0 |
| | 5.3 |
| | 5.2 |
| | 5.7 |
| | 4.8 |
| | 5.6 |
Silver |
| | 371 |
| | 375 |
| | 353 |
| | 351 |
| | 286 |
| | 371 |
| | 265 |
| | 340 |
Processed mineralized material (t) |
| | 149 |
| | 150 |
| | 354 |
| | 396 |
| | 144 |
| | 131 |
| | 272 |
| | 205 |
Average grade processed (gpt) | | | | | | | | | | | | | ||||||||||||
Average grade processed (g/t) | | | | | | | | | | | | | ||||||||||||
Gold |
| | 4.9 |
| | 5.2 |
| | 5.6 |
| | 5.4 |
| | 5.4 |
| | 6.1 |
| | 4.7 |
| | 6.2 |
Silver |
| | 413 |
| | 381 |
| | 385 |
| | 343 |
| | 288 |
| | 383 |
| | 254 |
| | 365 |
Average recovery (%): | | | | | | | | | | | | | | | | | | | | | | | | |
Gold |
| | 86.4 |
| | 87.8 |
| | 87.3 |
| | 88.6 |
| | 85.9 |
| | 88.2 |
| | 85.7 |
| | 87.8 |
Silver |
| | 87.9 |
| | 88.1 |
| | 88.0 |
| | 88.2 |
| | 87.4 |
| | 88.7 |
| | 87.4 |
| | 88.2 |
Gold ounces: | | | | | | | | | | | | | | | | | | | | | | | | |
Produced |
| | 20.1 |
| | 22.1 |
| | 56.0 |
| | 60.5 |
| | 21.4 |
| | 22.7 |
| | 35.1 |
| | 35.9 |
Sold |
| | 20.1 |
| | 21.6 |
| | 54.7 |
| | 59.1 |
| | 20.0 |
| | 22.8 |
| | 33.5 |
| | 34.6 |
Silver ounces: | | | | | | | | | | | | | | | | | | | | | | | | |
Produced |
| | 1,739 |
| | 1,613 |
| | 3,862 |
| | 3,856 |
| | 1,163 |
| | 1,438 |
| | 1,941 |
| | 2,123 |
Sold |
| | 1,788 |
| | 1,605 |
| | 3,868 |
| | 3,841 |
| | 1,201 |
| | 1,440 |
| | 1,985 |
| | 2,080 |
Gold equivalent ounces: | | | | | | | | | | | | | ||||||||||||
GEOs: | | | | | | | | | | | | | ||||||||||||
Produced |
| | 39.4 |
| | 44.2 |
| | 101.5 |
| | 115.6 |
| | 35.4 |
| | 40.1 |
| | 58.4 |
| | 62.0 |
Sold |
| | 40.0 |
| | 43.5 |
| | 100.2 |
| | 114.0 |
| | 34.4 |
| | 40.2 |
| | 57.3 |
| | 60.2 |
Revenue from gold and silver sales | | $ | 65,278 | | $ | 72,098 | | $ | 176,808 | | $ | 195,797 | | $ | 67,712 | | $ | 70,827 | | $ | 114,948 | | $ | 111,530 |
Average realized price: | | | | | | | | | | | | | | | | | | | | | | | | |
Gold ($/Au oz) | | $ | 1,632 | | $ | 1,656 | | $ | 1,759 | | $ | 1,718 | | $ | 1,966 | | $ | 1,763 | | $ | 1,995 | | $ | 1,842 |
Silver ($/Ag oz) | | $ | 18.14 | | $ | 22.68 | | $ | 20.81 | | $ | 24.54 | | $ | 23.68 | | $ | 21.24 | | $ | 24.26 | | $ | 22.95 |
Cash costs(1) | | $ | 48,930 | | $ | 47,911 | | $ | 130,231 | | $ | 125,166 | | $ | 46,931 | | $ | 45,959 | | $ | 88,055 | | $ | 81,302 |
Cash cost per ounce ($/Au Eq. oz sold)(1) | | $ | 1,223 | | $ | 1,100 | | $ | 1,300 | | $ | 1,098 | ||||||||||||
Cash cost per ounce sold ($/GEO)(1) | | $ | 1,362 | | $ | 1,144 | | $ | 1,537 | | $ | 1,351 | ||||||||||||
All‑in sustaining costs(1) | | $ | 62,489 | | $ | 63,855 | | $ | 172,130 | | $ | 164,256 | | $ | 62,400 | | $ | 58,964 | | $ | 113,436 | | $ | 104,527 |
AISC per ounce ($/Au Eq. oz sold)(1) | | $ | 1,562 | | $ | 1,466 | | $ | 1,718 | | $ | 1,441 | ||||||||||||
Silver : gold ratio | | | 90 : 1 | |
| 73 : 1 | |
| 83 : 1 | |
| 70 : 1 | ||||||||||||
AISC per ounce sold ($/GEO)(1) | | $ | 1,811 | | $ | 1,468 | | $ | 1,980 | | $ | 1,737 | ||||||||||||
Gold : Silver ratio | | | 83 : 1 | |
| 83 : 1 | |
| 84 : 1 | |
| 80 : 1 |
(1) As used here and elsewhere in this report, this is a Non-GAAP financial performance measure. Cash costs for the Company’s 100% owned operations equal Production costs applicable to sales. See “Non-GAAP Financial Performance Measures” beginning on page 3631 for additional information.
32
The analysis below compares the operating and financial results of MSC on a 100% basis.
Q3 2022Q2/23 compared to Q3 2021Q2/22
Gold and silver production eachGEOs produced decreased by 11%12% to 35,424 in Q3/22, compared to Q3/21. The decrease is attributed to a lower head grade of both gold and silver. OperationsQ2/23 from 40,108 in Q3/Q2/22 returned to normal production levels compared to Q3/21 where production was significantly limited due to decreased staffing availability as a result of COVID-19 cases.an 11% decrease in average gold and silver head grades processed. MSC production during Q2/23 met its revised mine plan targets for 2023.
Revenue from gold and silver sales decreased by 9%4% in Q3/22,Q2/23 to $67.7 million, compared to Q3/21. The decrease reflects a decrease$70.8 million in Q2/22. Revenue decreased by $3.1 million due to lower GEOs sold, in Q3/22, and slight decrease inbut was partially offset by a 12% higher realized pricesgold price per ounce of both gold and silver.an 11% higher realized silver price per ounce.
CashProduction costs applicable to sales were$47.0 million in Q3/22 increased by $1.0 million, or 2%,Q2/23 compared to Q3/21.$46.0 million in Q2/22, primarily driven by reduced costs as stockpiled ore was processed.
28
All-in sustaining costCash costs and AISC per GEO sold were $1,362 and $1,811 in Q3/Q2/23, respectively, and $1,144 and $1,468 in Q2/22, of $1,562/oz increased slightly comparedrespectively. The increase in unit costs were driven by lower head grades processed, resulting in fewer ounces sold relative to the $1,466/oz incurred in Q3/21.production costs.
Investment in MSC
Our 49% attributable share of operations from our investment in MSC in Q3/22Q2/23 resulted in a $0.8loss of $0.9 million, income, compared to a lossan income of $2.7$2.5 million in Q3/21.
MSC Dividend Distribution (49%)
There were dividends received from MSC of $0.3 million in 9M/22, compared to $7.6 million in dividends received during the same period in 2021.Q2/22.
McEwen Copper Inc.
The Company ownsWe own a 68.13%51.9% interest in McEwen Copper Inc. (“McEwen Copper”), which owns a 100% interest in the Los Azules copper project in San Juan, Argentina, and the Elder Creek exploration project in Nevada, USA.
On AugustFebruary 23, 2021,2023, we closed an ARS $30 billion investment by FCA Argentina S.A., a subsidiary of Stellantis N.V. (“Stellantis”) to acquire shares of McEwen Copper successfully closed the first tranchein a two-part transaction. The transaction consisted of the proposed $80 milliona private placement (the “Offering”), with a $40 million investment by Robert McEwen, Chairman and Chief Owner.
On June 21, 2022,of 2,850,000 common shares of McEwen Copper, and the purchase of 1,250,000 common shares indirectly owned by McEwen Mining in a secondary sale. Additionally, on March 15, 2023, we closed the second tranche of the Offering with a $10 million investment by the Victor Smorgon Group and $5 million from other investors, for total gross proceeds of $15 million.
On August 31, 2022, McEwen Copper raised $26.25 million towards the final tranche of the oversubscribed $81.85 million Offering including a $25$30 million investment by Nuton LLC, a Rio Tinto Venture.
Venture and existing McEwen Copper shareholder to acquire shares of McEwen Copper in a two-part transaction. The transaction consisted of a private placement of 350,000 common shares of McEwen Copper, and the purchase of 1,250,000 common shares indirectly owned by McEwen Mining in a secondary sale. Proceeds of these transactions will use proceeds from the Offeringbe used to conduct exploration drilling, complete new resource model, baseline monitoring for environmental permitting, communityadvance development and relations, other technical work and general corporate purposes. Publication of an updated Preliminary Economic Accessment (“PEA") on the Los Azules copper project is planned in Q1 2023.and for general corporate purposes at McEwen Copper and McEwen Mining, including the repayment of debt at McEwen Mining.
On October 24, 2022, McEwen Copper signed an agreement whereby Kennecott Exploration Company (“KEX”), a subsidiary of Rio Tinto for KEX, to earn a 60% interest in the Elder Creek property by investing $18 million over up to seven years (the “Expenditure Commitment”). If and when the expenditure commitment is completed, KEX and McEwen Copper will form an unincorporated 60:40 joint venture.
33
Los Azules, San Juan, Argentina
The Los Azules project is one of the world’s largest undeveloped open-pit copper porphyry copper deposits and is located in the Province of San Juan, Argentina. The total indicated and inferred resources were estimated at 10.2 and 19.3 billion lbs. of copper, respectively, as defined in a technical report that was completed in 2017. Since that time, extensive enterprise optimization work has been completed on potential larger scale, lower cost and lower carbon footprint options revealing opportunities to guide the drilling and technical workflows. Please refer to our website at www.mcewenmining.com for further details.
McEwen Copper spent $7.6$33.5 million dollars in Q3/22Q2/23 on the activities below.below:
Drilling Program
SeveralOur 2022-2023 drilling contractors were securedprogram began in October 2022 and concluded on June 19, 2023 at the onset of winter in San Juan, Argentina. During this exploration season, we completed approximately 131,000 feet (39,900 meters) of drilling in over 138 holes, to evaluate geotechnical, hydrological, metallurgical, resource and exploration-related parameters and opportunities. The program also obtained 115 short tons (104 tonnes) of material for metallurgical testing. Infill drilling serves several purposes: providing better data density to upgrade confidence in the mineral resources and providing material and data for metallurgical, geotechnical, and hydrological studies. The Los Azules drill hole database now totals approximately 410,000 feet (126,000 meters).
Preparations are underway for the upcomingnext phase of drilling, season and mobilization commenced in September. Startinganticipated to begin in early October 2023. This phase will continue to increase geologic confidence through drilling required to develop a measured mineral resource estimate on the exploration road was operationalmaterial currently planned to be mined in the first five years of operation, covering more than the payback period and site access was available.other technical evaluations as well as further upgrade inferred to indicated mineral resource estimates.
Construction has begun on the upgrades to our Calingasta staging area to provide additional core storage and housing for our employees to support the upcoming campaign.
Exploration Road
The drilling program aims to:
Los Azules Project is currently accessed by 120 km of gravel road with eight river crossings and two mountain passes (both above 4,100 m elevation), described as the Exploration Road. The existing Exploration Road Construction
The Company aimswas upgraded during the 2022/2023 exploration season to allow for access to the site for much of the year to advance exploration activities. A new low altitude road access (max 3,400 metres above sea level “MASL”) has been developed, it has only one high mountain passby larger vehicle traffic and we share part of the road with other mining projects including El Pachon (Glencore) and Altar (Aldebaran Resources).safer transit. The road will continue to be further upgraded and was succesfully used for demobilization and allowed for extension of drilling season through May of 2022. The two existing roads to the site are anticipatedregularly maintained to provide near year-roundseasonal secondary site access to adequatelyand support the current phase of work.
Technical Studies
The study teams continued to work on an updated PEA to include all drill information, assay information and metallurgical testing of core obtained during the 2017, 2018 and 2022 exploration seasons. Work on trade-off studies related toincoming high voltage power supply and the potential for renewables, mining methods and processing options, an updated glacier study, and initial geotechnical field of work for the design of the tailing and waste storage facilities were continued during the quarter. Hydro-geological assessments of historical information and the re-establishment of existing water monitoring locations was started.
All hyperspectral scanning of available core has been completed for new and historic core. Data from this initiative will ensure a refined and improved geological and resource model. By end of Q3, some 62,500 meters of current and historic drilling had been scanned and processed.
A preliminary optimization study was completed in Q1/22 using existing information and was further refined during Q2 & Q3. The study focused on the following objectives: improve value, optimize scale and capital requirements, reduce complexity, minimize risks and enable fast trade-off analysis of environmentally friendly and regenerative solutions. The analysis continues to show there is potential to include several changes to previous limitations which could create a significant increase in the value of the project which the company aims to include in the forthcoming PEA update Q1/23.
Metallurgical studies continue, utilizing international certified laboratories as well as additional confirmation work with the Institute of Mining Investigations, part of the engineering faculty of the University of San Juan.
The preparation of the Exploitation Environmental Impact Report, the basis for environmental permitting, has been awarded to Knight Piesold and the drafting of the report is underway.line routing.
3429
Technical Studies
On June 20, 2023, McEwen Copper announced the results of an updated PEA at the Los Azules project in San Juan, Argentina. This PEA incorporates an updated development strategy contemplating two phases: Phase 1 considers mining and processing resources associated with the oxide and supergene copper mineralization in the near surface portion of the deposit using heap leaching methods. Two production rate scenarios (175 kt (“Base Case”) and 125 kt (“Alternative Case”) per annum of copper) were considered for Phase 1. Phase 2 of the project considers the continued development of the deposit’s primary copper mineralization found beneath the supergene copper layer. The focus of the PEA is the initial Phase 1 project with limited concepts presented for Phase 2. For clarity, the economic outcomes for the cases presented in this 2023 PEA include only Phase 1.
Some of the PEA Base Case highlights are:
● | Average annual copper cathode production of 401 million lbs. (182,100 tonnes) during the first 5 years of operation, and 322 million lbs. (145,850 tonnes) over the 27-year life of the mine. |
● | After-tax net present value (NPV8%) of $2.7 billion, internal rate of return of 21.2%, and a payback period of 3.2 years – at $3.75 per lb. Cu. Initial capital expenditure of $2.5 billion, and a project capital intensity of $7.66 per lb. Cu ($16,880 per tonne Cu). Average EBITDA per year of $1.1 billion (Years 1-5) and $0.7 billion (Years 6-27). |
● | Average C1 cash costs of $1.07 per lb. Cu and all-in sustaining costs of $1.64 per lb. Cu (AISC Margin of 56%). |
● | The PEA includes an updated independent mineral resource estimate, which increased to 10.9 billion lbs. Cu (Indicated, grade 0.40%) and 26.7 billion lbs. Cu (Inferred, grade 0.31%). |
● | C1 cash costs are defined as the cash cost incurred at each processing stage, from mining through to recoverable copper delivered to the market, net of any by-product credits. If it were in production today, Los Azules’ average C1 cash costs would be in the lowest cost quartile among copper producers. |
The next steps for the Los Azules Project are to continue with infill resource drilling, variability and confirmatory metallurgical testing, environmental baseline studies, and commencing critical preliminary engineering such as hydrogeologic field investigations and geotechnical drilling at the heap leach pad site and within the pit wall slopes to support the completion of a feasibility study within the next two years. Prospecting and exploration activities will be carried out as well to test for further mineralization.
NON-GAAP FINANCIAL PERFORMANCE MEASURES
We have included in this report certain non-GAAP financial performance measures as detailed below. In the gold mining industry, these are common performance measures but do not have any standardized meaning and are considered non-GAAP measures. We use these measures in evaluating our business and believe that, in addition to conventional measures prepared in accordance with GAAP, certain investors use such non-GAAP measures to evaluate our performance and ability to generate cash flow. Accordingly, they are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. There are limitations associated with the use of such non-GAAP measures. We compensate for these limitations by relying primarily on our U.S. GAAP results and using the non-GAAP measures supplementally. We do not provide a reconciliation of forward-looking non-GAAP financial measures to their most directly comparable GAAP financial measures on a forward-looking basis because we are unable to predict items contained in the GAAP financial measures without unreasonable efforts.
The non-GAAP measures are presented for our wholly owned mines and the San José mine. The GAAP information used for the reconciliation to the non-GAAP measures for the San José mine may be found in Note 9, Investment in Minera Santa Cruz S.A. (“MSC”) – San José Mine. The amounts in the tables labeled “49% basis” were derived by applying to each financial statement line item the ownership percentage interest used to arrive at our share of net income or loss during the period when applying the equity method of accounting. We do not control the interest in or operations of MSC and the presentations of assets and liabilities and revenues and expenses of MSC do not represent our legal claim to such items. The amount of cash we receive is based upon specific provisions of the Option and Joint Venture Agreement (“OJVA”) and varies depending on factors including the profitability of the operations.
30
The presentation of these measures, including those for MSC, has limitations as an analytical tool. Some of these limitations include:
● | The amounts shown on MSC’s individual line items do not represent our legal claim to its assets and liabilities, or the revenues and expenses; and |
● | Other companies in our industry may calculate their cash gross profit, cash costs, cash cost per ounce, all-in sustaining costs, all-in sustaining cost per ounce, average realized price per ounce, and liquid assets differently than we do, limiting the usefulness as a comparative measure. |
Adjusted Net Income or Loss and Adjusted Net Income or Loss Per Share
Adjusted net income or loss is a non-GAAP financial measure and does not have any standardized meaning. We use adjusted net income to evaluate our operating performance and ability to generate cash flow from our wholly-owned operations in production; we disclose this metric as we believe this measure provides valuable assistance to investors and analysts in evaluating our ability to finance our precious metal operations and capital activities separately from our copper operations. The most directly comparable measure prepared in accordance with GAAP is net loss. Adjusted net income is calculated by adding back McEwen Copper and MSC’s income or loss impacts to our consolidated net income or loss.
The following tables present a reconciliation of adjusted net income to the most directly comparable GAAP measure, net income:
| | | | | | | | | | | | |
| | Three months ended June 30, | | Six months ended June 30, | ||||||||
| | 2023 |
| 2022 | | 2023 |
| 2022 | ||||
Adjusted net income or loss | | (in thousands) | | (in thousands) | ||||||||
Net loss after income and mining taxes | | $ | (43,261) | | $ | (12,406) | | $ | (79,671) | | $ | (33,470) |
Adjusted for: | | | | | | | | | | | | |
Advanced Projects – McEwen Copper (Note 2) | | | 28,524 | | | 14,081 | | | 60,405 | | | 23,837 |
Exploration – McEwen Copper (Note 2) | | | — | | | 427 | | | 387 | | | 487 |
General and administrative – McEwen Copper | | | 797 | | | 3,419 | | | 1,570 | | | 3,523 |
Interest and other finance (income) loss – McEwen Copper | | | (24,182) | | | 353 | | | (33,380) | | | (114) |
Foreign currency loss (gain) – McEwen Copper | | | 23,788 | | | (5,219) | | | 25,900 | | | (7,742) |
Income tax recovery – McEwen Copper | | | (1,120) | | | — | | | (528) | | | — |
Loss (income) from investment in Minera Santa Cruz S.A. (Note 9) | | | 914 | | | (2,511) | | | 4,375 | | | (1,391) |
Adjusted net loss | | $ | (14,540) | | $ | (1,855) | | $ | (20,942) | | $ | (14,870) |
Weighted average shares outstanding (thousands) | | | 47,428 | | | 47,427 | | | 47,428 | | | 46,917 |
Adjusted net loss per share | | $ | (0.31) | | $ | (0.04) | | $ | (0.44) | | $ | (0.32) |
Cash Gross Profit or Loss
Cash gross profit or loss is a non-GAAP financial measure and does not have any standardized meaning. We use cash gross profit to evaluate our operating performance and ability to generate cash flow; we disclose cash gross profit as we believe this measure provides valuable assistance to investors and analysts in evaluating our ability to finance our ongoing business and capital activities. The most directly comparable measure prepared in accordance with GAAP is gross profit or loss. Cash gross profit is calculated by adding back the depreciation and depletion expense to gross profit or loss.
31
The following tables present a reconciliation of cash gross profit or loss to the most directly comparable GAAP measure, gross profit or loss:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, 2022 | | | Nine months ended September 30, 2022 | | Three months ended June 30, 2023 | | | Six months ended June 30, 2023 | ||||||||||||||||||||||||||||||||||||||||
| | Gold Bar | | Fox | | El Gallo | | Total (100% owned) | | | Gold Bar | | Fox | | El Gallo | | Total (100% owned) | | Gold Bar | | Fox Complex | | El Gallo | | Total (100% owned) | | | Gold Bar | | Fox Complex | | El Gallo | | Total (100% owned) | ||||||||||||||||
| | (in thousands) | | | (in thousands) | | (in thousands) | | | (in thousands) | ||||||||||||||||||||||||||||||||||||||||
Gross profit (loss) | | $ | (1,275) | | $ | 4,063 | | $ | (1,285) | | $ | 1,503 | | | $ | (3,775) | | $ | 11,878 | | $ | (8,359) | | $ | (256) | |||||||||||||||||||||||||
Gross profit | | $ | (4,407) | | $ | 939 | | $ | — | | $ | (3,468) | | | $ | (3,419) | | $ | 4,394 | | $ | — | | $ | 975 | |||||||||||||||||||||||||
Add: Depreciation and depletion | | | 1,514 | | | 2,799 | | | — | | | 4,313 | | | | 3,275 | | | 8,219 | | | — | | | 11,494 | | | 3,263 | | | 5,030 | | | — | | | 8,293 | | | | 4,523 | | | 10,666 | | | — | | | 15,189 |
Cash gross profit (loss) | | $ | 239 | | $ | 6,862 | | $ | (1,285) | | $ | 5,816 | | | $ | (500) | | $ | 20,097 | | $ | (8,359) | | $ | 11,238 | |||||||||||||||||||||||||
Cash gross profit | | $ | (1,144) | | $ | 5,969 | | $ | — | | $ | 4,825 | | | $ | 1,104 | | $ | 15,060 | | $ | — | | $ | 16,164 |
35
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, 2021 | | | Nine months ended September 30, 2021 | | Three months ended June 30, 2022 | | | Six months ended June 30, 2022 | ||||||||||||||||||||||||||||||||||||||||
| | Gold Bar | | Fox | | El Gallo | | Total (100% owned) | | | Gold Bar | | Fox | | El Gallo | | Total (100% owned) | | Gold Bar | | Fox Complex | | El Gallo | | Total (100% owned) | | | Gold Bar | | Fox Complex | | El Gallo | | Total (100% owned) | ||||||||||||||||
| | (in thousands) | | | (in thousands) | | (in thousands) | | | (in thousands) | ||||||||||||||||||||||||||||||||||||||||
Gross (loss) profit | | $ | 790 | | $ | 707 | | $ | (1,153) | | $ | 344 | | | $ | 1,335 | | $ | 1,875 | | $ | (3,793) | | $ | (583) | |||||||||||||||||||||||||
Gross profit (loss) | | $ | 748 | | $ | 6,460 | | $ | (2,973) | | $ | 4,236 | | | $ | (2,498) | | $ | 7,813 | | $ | (7,074) | | $ | (1,760) | |||||||||||||||||||||||||
Add: Depreciation and depletion | | | 2,140 | | | 3,885 | | | — | | | 6,025 | | | | 6,208 | | | 10,469 | | | — | | | 16,677 | | | 943 | | | 2,526 | | | — | | | 3,469 | | | | 1,760 | | | 5,421 | | | — | | | 7,181 |
Cash gross (loss) profit | | $ | 2,930 | | $ | 4,592 | | $ | (1,153) | | $ | 6,369 | | | $ | 7,543 | | $ | 12,344 | | $ | (3,793) | | $ | 16,094 | |||||||||||||||||||||||||
Cash gross profit (loss) | | $ | 1,691 | | $ | 8,986 | | $ | (2,973) | | $ | 7,705 | | | $ | (738) | | $ | 13,234 | | $ | (7,074) | | $ | 5,422 |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, | | Three months ended June 30, | | Six months ended June 30, | ||||||||||||||||
| | 2022 | | 2021 | | 2022 | | 2021 | | 2023 | | 2022 | | 2023 | | 2022 | ||||||||
San José mine cash gross profit (100% basis) | | (in thousands) | | (in thousands) | ||||||||||||||||||||
Gross profit | | $ | 6,972 | | $ | 12,498 | | $ | 24,948 | | $ | 42,209 | ||||||||||||
Gross profit (loss) | | $ | 6,418 | | $ | 19,511 | | $ | 2,804 | | $ | 17,975 | ||||||||||||
Add: Depreciation and depletion | | | 9,376 | | | 11,690 | | | 21,629 | | | 28,422 | | | 14,363 | | | 5,357 | | | 22,593 | | | 12,253 |
Cash gross profit | | $ | 16,348 | | $ | 24,188 | | $ | 46,577 | | $ | 70,631 | | $ | 20,781 | | $ | 24,868 | | $ | 25,397 | | $ | 30,228 |
Cash Costs and All-In Sustaining Costs
The terms cash costs, cash cost per ounce, all-in sustaining costs (“AISC”), and all-in sustaining cost per ounce used in this report are non-GAAP financial measures. We report these measures to provide additional information regarding operational efficiencies on an individual mine basis, and believe these measures used by the mining industry provide investors and analysts with useful information about our underlying costs of operations.
Cash costs consist of mining, processing, on-site general and administrative expenses, community and permitting costs related to current operations, royalty costs, refining and treatment charges (for both doré and concentrate products), sales costs, export taxes and operational stripping costs, but exclude depreciation and amortization (non-cash items). The sum of these costs is divided by the corresponding gold equivalent ounces sold to determine a per ounce amount.
All-in sustaining costs consist of cash costs (as described above), plus accretion of retirement obligations and amortization of the asset retirement costs related to operating sites, environmental rehabilitation costs for mines with no reserves, sustaining exploration and development costs, sustaining capital expenditures and sustaining lease payments. Our all-in sustaining costs exclude the allocation of corporate general and administrative costs. The following is additional information regarding our all-in sustaining costs:
● | Sustaining operating costs represent expenditures incurred at current operations that are considered necessary to maintain current annual production at the mine site and include mine development costs and ongoing replacement of mine equipment and other capital facilities. Sustaining capital costs do not include the costs of expanding the project that would result in improved productivity of the existing asset, increased existing capacity or extended useful life. |
32
● | Sustaining exploration and development costs include expenditures incurred to sustain current operations and to replace reserves and/or resources extracted as part of the ongoing production. Exploration activity performed near-mine (brownfield) or new exploration projects (greenfield) are classified as non-sustaining. |
The sum of all-in sustaining costs is divided by the corresponding gold equivalent ounces sold to determine a per ounce amount.
Costs excluded from cash costs and all-in sustaining costs, in addition to depreciation and depletion, are income and mining tax expense, all corporate financing charges, costs related to business combinations, asset acquisitions and asset disposals, impairment charges and any items that are deducted for the purpose of normalizing items.
36
The following tables reconcile these non-GAAP measures to the most directly comparable GAAP measure, production costs applicable to sales; the El Gallo project results are excluded from this reconciliation as the economics of residual leaching operations are measured by incremental revenue exceeding incremental costs expensed in the current period, with the latter not relevant on the evaluation of the residual leaching operations. Residual leaching costs for the three months ended September 30, 2022 were $0.5 million compared to $1.8 million in the same periods of 2021. For this reason, we have ceased relying on, and disclosing, cash cost and all-in sustaining cost per gold equivalent ounce as key metrics for the El Gallo Project.sales:
| | | | | | | | | | | | | | | | | | | | | |
| | Three months ended June 30, 2023 | | | | | Six months ended June 30, 2023 | ||||||||||||||
| | Gold Bar | | Fox Complex | | Total | | | | | Gold Bar | | Fox Complex | | Total | ||||||
| | (in thousands, except per ounce) | | | | | (in thousands, except per ounce) | ||||||||||||||
Production costs applicable to sales - Cash costs (100% owned) |
| $ | 17,115 | | $ | 12,455 | | $ | 29,570 | | | | | $ | 26,455 | | $ | 26,528 | | $ | 52,983 |
Mine site reclamation, accretion and amortization | | | — | | | — | | | — | | | | | | — | | | — | | | — |
In‑mine exploration | | | 1,115 | | | — | | | 1,115 | | | | | | 1,597 | | | — | | | 1,597 |
Capitalized underground mine development (sustaining) | | | — | | | 1,177 | | | 1,177 | | | | | | — | | | 3,831 | | | 3,831 |
Capital expenditures on plant and equipment (sustaining) | | | 2,484 | | | — | | | 2,484 | | | | | | 3,177 | | | — | | | 3,177 |
Sustaining leases | | | 221 | | | 176 | | | 397 | | | | | | 229 | | | 399 | | | 628 |
All‑in sustaining costs | | $ | 20,935 | | $ | 13,808 | | $ | 34,743 | | | | | $ | 31,457 | | $ | 30,758 | | $ | 62,215 |
Ounces sold, including stream (GEO)(1) | | | 8.1 | | | 10.1 | | | 18.2 | | | | | | 14.4 | | | 23.0 | | | 37.4 |
Cash cost per ounce sold ($/GEO) | | $ | 2,113 | | $ | 1,237 | | $ | 1,627 | | | | | $ | 1,842 | | $ | 1,153 | | $ | 1,418 |
AISC per ounce sold ($/GEO) | | $ | 2,585 | | $ | 1,371 | | $ | 1,912 | | | | | $ | 2,190 | | $ | 1,337 | | $ | 1,665 |
| | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, 2022 | | | | | Nine months ended September 30, 2022 | ||||||||||||||
| | Gold Bar | | Fox | | Total | | | | | Gold Bar | | Fox | | Total | ||||||
| | (in thousands, except per ounce) | | | | | (in thousands, except per ounce) | ||||||||||||||
Production costs applicable to sales - Cash costs (100% owned) |
| $ | 12,357 | | $ | 6,196 | | $ | 18,553 | | | | | $ | 34,834 | | $ | 26,103 | | $ | 60,937 |
Mine site reclamation, accretion and amortization | | | 202 | | | — | | | 202 | | | | | | 1,435 | | | — | | | 1,435 |
In‑mine exploration | | | 767 | | | — | | | 767 | | | | | | 2,830 | | | — | | | 2,830 |
Capitalized underground mine development (sustaining) | | | — | | | 4,080 | | | 4,080 | | | | | | — | | | 11,130 | | | 11,130 |
Capital expenditures on plant and equipment (sustaining) | | | 1,012 | | | — | | | 1,012 | | | | | | 1,508 | | | — | | | 1,508 |
Sustaining leases | | | 448 | | | 198 | | | 646 | | | | | | 1,563 | | | 509 | | | 2,072 |
All‑in sustaining costs | | $ | 14,786 | | $ | 10,474 | | $ | 25,260 | | | | | $ | 42,170 | | $ | 37,742 | | $ | 79,912 |
Ounces sold, including stream (Au Eq. oz)(1) | | | 7.2 | | | 8.0 | | | 15.2 | | | | | | 18.7 | | | 26.7 | | | 45.4 |
Cash cost per ounce ($/Au Eq. oz sold) | | $ | 1,712 | | $ | 774 | | $ | 1,219 | | | | | $ | 1,859 | | $ | 978 | | $ | 1,342 |
AISC per ounce ($/Au Eq. oz sold) | | $ | 2,049 | | $ | 1,308 | | $ | 1,659 | | | | | $ | 2,251 | | $ | 1,415 | | $ | 1,760 |
| | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, 2021 | | Nine months ended September 30, 2021 | ||||||||||||||
| | Gold Bar | | Fox | | Total | | Gold Bar | | Fox | | Total | ||||||
| | (in thousands, except per ounce) | | (in thousands, except per ounce) | ||||||||||||||
Production costs applicable to sales - Cash costs (100% owned) | | $ | 18,753 | | $ | 9,635 | | $ | 28,388 | | $ | 53,376 | | $ | 22,622 | | $ | 75,998 |
Mine site reclamation, accretion and amortization | | | 167 | | | 101 | | | 268 | | | 483 | | | 754 | | | 1,238 |
In‑mine exploration | | | (79) | | | 568 | | | 489 | | | 881 | | | 1,812 | | | 2,692 |
Capitalized underground mine development (sustaining) | | | — | | | 857 | | | 857 | | | — | | | 1,088 | | | 1,088 |
Capital expenditures on plant and equipment (sustaining) | | | 310 | | | 483 | | | 793 | | | 853 | | | 726 | | | 1,579 |
Sustaining leases | | | 390 | | | 242 | | | 632 | | | 1,282 | | | 498 | | | 1,780 |
All‑in sustaining costs | | $ | 19,541 | | $ | 11,886 | | $ | 31,427 | | $ | 56,875 | | $ | 27,500 | | $ | 84,374 |
Ounces sold, including stream (Au Eq. oz)(1) | | | 12.1 | | | 8.4 | | | 20.4 | | | 33.7 | | | 20.5 | | | 54.3 |
Cash cost per ounce ($/Au Eq. oz sold) | | $ | 1,553 | | $ | 1,154 | | $ | 1,390 | | $ | 1,582 | | $ | 1,102 | | $ | 1,400 |
AISC per ounce ($/Au Eq. oz sold) | | $ | 1,618 | | $ | 1,423 | | $ | 1,539 | | $ | 1,685 | | $ | 1,339 | | $ | 1,555 |
| | | | | | | | | | | | | | | | | | | | | |
| | Three months ended June 30, 2022 | | | | | Six months ended June 30, 2022 | ||||||||||||||
| | Gold Bar | | Fox Complex | | Total | | | | | Gold Bar | | Fox Complex | | Total | ||||||
| | (in thousands, except per ounce) | | | | | (in thousands, except per ounce) | ||||||||||||||
Production costs applicable to sales - Cash costs (100% owned) | | $ | 8,305 | | $ | 11,260 | | $ | 19,565 | | | | | $ | 22,477 | | $ | 19,907 | | $ | 42,384 |
Mine site reclamation, accretion and amortization | | | 1,233 | | | — | | | 1,233 | | | | | | 1,233 | | | — | | | 1,233 |
In‑mine exploration | | | 932 | | | — | | | 932 | | | | | | 2,063 | | | — | | | 2,063 |
Capitalized underground mine development (sustaining) | | | — | | | 3,364 | | | 3,364 | | | | | | — | | | 7,051 | | | 7,051 |
Capital expenditures on plant and equipment (sustaining) | | | 219 | | | — | | | 219 | | | | | | 496 | | | — | | | 496 |
Sustaining leases | | | 513 | | | 114 | | | 627 | | | | | | 1,115 | | | 311 | | | 1,426 |
All‑in sustaining costs | | $ | 11,203 | | $ | 14,738 | | $ | 25,941 | | | | | $ | 27,384 | | $ | 27,269 | | $ | 54,653 |
Ounces sold, including stream (GEO)(1) | | | 5.3 | | | 11.4 | | | 16.7 | | | | | | 11.5 | | | 18.7 | | | 30.2 |
Cash cost per ounce sold ($/GEO) | | $ | 1,563 | | $ | 985 | | $ | 1,169 | | | | | $ | 1,951 | | $ | 1,066 | | $ | 1,404 |
AISC per ounce sold ($/GEO) | | $ | 2,108 | | $ | 1,290 | | $ | 1,549 | | | | | $ | 2,377 | | $ | 1,460 | | $ | 1,810 |
3733
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, | | Three months ended June 30, | | Six months ended June 30, | ||||||||||||||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| 2023 |
| 2022 |
| 2023 |
| 2022 | ||||||||
San José mine cash costs (100% basis) | | (in thousands, except per ounce) | | (in thousands, except per ounce) | ||||||||||||||||||||
Production costs applicable to sales - Cash costs | | $ | 48,930 | | $ | 47,911 | | $ | 130,231 | | $ | 125,166 | | $ | 46,931 | | $ | 45,959 | | $ | 88,055 | | $ | 81,302 |
Mine site reclamation, accretion and amortization | | | 25 | | | 116 | | | 213 | | | 333 | | | 95 | | | 163 | | | 386 | | | 188 |
Site exploration expenses | |
| 1,961 | | | 2,711 | | | 6,788 | | | 8,492 | |
| 2,846 | | | 3,092 | | | 4,798 | | | 4,827 |
Capitalized underground mine development (sustaining) | |
| 10,051 | | | 6,725 | | | 27,758 | | | 18,039 | |
| 8,919 | | | 10,187 | | | 16,049 | | | 17,707 |
Less: Depreciation | | | (476) | | | (498) | | | (1,491) | | | (1,324) | | | (703) | | | (437) | | | (1,253) | | | (1,015) |
Capital expenditures (sustaining) | |
| 1,998 | | | 6,890 | | | 8,630 | | | 13,551 | |
| 4,312 | | | — | | | 5,401 | | | 1,517 |
All‑in sustaining costs | | $ | 62,489 | | $ | 63,855 | | $ | 172,130 | | $ | 164,256 | | $ | 62,400 | | $ | 58,964 | | $ | 113,436 | | $ | 104,527 |
Ounces sold (Au Eq. oz) | | | 40.0 | | | 43.5 | | | 100.2 | | | 114.0 | ||||||||||||
Cash cost per ounce ($/Au Eq. oz sold) | | $ | 1,223 | | $ | 1,100 | | $ | 1,300 | | $ | 1,098 | ||||||||||||
AISC per ounce ($/Au Eq. oz sold) | | $ | 1,562 | | $ | 1,466 | | $ | 1,718 | | $ | 1,441 | ||||||||||||
Ounces sold (GEO) | | | 34.4 | | | 40.2 | | | 57.3 | | | 60.2 | ||||||||||||
Cash cost per ounce sold ($/GEO) | | $ | 1,362 | | $ | 1,144 | | $ | 1,537 | | $ | 1,351 | ||||||||||||
AISC per ounce sold ($/GEO) | | $ | 1,811 | | $ | 1,468 | | $ | 1,980 | | $ | 1,737 |
Average realized price
The term average realized price per ounce used in this report is also a non-GAAP financial measure. We prepare this measure to evaluate our performance against the market (London P.M. Fix). The average realized price for our 100% owned properties is calculated as gross sales of gold and silver, less streaming revenue, divided by the number of net ounces sold in the period, less ounces sold under the streaming agreement.
The following table reconciles the average realized prices to the most directly comparable U.S. GAAP measure, revenue from gold and silver sales. Ounces of gold and silver sold for the San José mine are provided to us by MSC.
| | | | | | | | | | | | | | | | | | | | | | |||
| | Three months ended September 30, | | Nine months ended September 30, | | Three months ended June 30, | | Six months ended June 30, | ||||||||||||||||
| | 2022 |
| 2021 |
| 2022 |
| 2021 | | 2023 |
| 2022 |
| 2023 |
| 2022 | ||||||||
Average realized price - 100% owned | | (in thousands, except per ounce) | | (in thousands, except per ounce) | ||||||||||||||||||||
Revenue from gold and silver sales | | $ | 25,988 | | $ | 37,129 | | $ | 82,177 | | $ | 101,575 | | $ | 34,395 | | $ | 30,647 | | $ | 69,147 | | $ | 56,189 |
Less: revenue from gold sales, stream | | | 426 | | | 326 | | | 1,237 | | | 895 | | | 638 | | | 443 | | | 1,040 | | | 811 |
Revenue from gold and silver sales, excluding stream | | $ | 25,562 | | $ | 36,803 | | $ | 80,940 | | $ | 100,680 | | $ | 33,757 | | $ | 30,204 | | $ | 68,107 | | $ | 55,378 |
Gold equivalent ounces sold | | | 15.4 | | 21.1 | | | 46.3 | | | 57.4 | |||||||||||||
GEOs sold | | | 18.4 | | | 17.0 | | | 38.1 | | | 30.9 | ||||||||||||
Less: gold ounces sold, stream | | | 0.7 | | | 0.6 | | | 2.2 | | | 1.6 | | | 1.1 | | | 0.8 | | | 1.8 | | | 1.4 |
Gold equivalent ounces sold, excluding stream | | | 14.7 | | | 20.5 | | | 44.1 | | | 55.9 | ||||||||||||
Average realized price per Au Eq. oz sold, excluding stream | | $ | 1,742 | | $ | 1,793 | | $ | 1,833 | | $ | 1,802 | ||||||||||||
GEOs sold, excluding stream | | | 17.3 | | | 16.2 | | | 36.3 | | | 29.5 | ||||||||||||
Average realized price per GEO sold, excluding stream | | $ | 1,951 | | $ | 1,865 | | $ | 1,877 | | $ | 1,879 |
| | | | | | | | | | | | | | | | | | | | | ||||
| | Three months ended September 30, | | Nine months ended September 30, | | Three months ended June 30, | | Six months ended June 30, | ||||||||||||||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| 2023 |
| 2022 |
| 2023 |
| 2022 | ||||||||
Average realized price - San José mine (100% basis) | | (in thousands, except per ounce) | | (in thousands, except per ounce) | ||||||||||||||||||||
Gold sales | | $ | 32,851 | | $ | 35,698 | | $ | 96,300 | | $ | 101,540 | | $ | 39,257 | | $ | 40,251 | | $ | 66,798 | | $ | 63,790 |
Silver sales | | | 32,427 | |
| 36,400 | | | 80,508 | |
| 94,258 | | | 28,455 | |
| 30,576 | | | 48,151 | |
| 47,741 |
Gold and silver sales | | $ | 65,278 | | $ | 72,098 | | $ | 176,808 | | $ | 195,797 | | $ | 67,712 | | $ | 70,827 | | $ | 114,948 | | $ | 111,530 |
Gold ounces sold | |
| 20.1 | |
| 21.6 | | | 54.7 | |
| 59.1 | |
| 20.0 | |
| 22.8 | | | 33.5 | |
| 34.6 |
Silver ounces sold | |
| 1,788 | |
| 1,605 | | | 3,868 | |
| 3,841 | |
| 1,201 | |
| 1,440 | | | 1,985 | |
| 2,080 |
Gold equivalent ounces sold | |
| 40.0 | |
| 43.5 | | | 100.2 | |
| 114.0 | ||||||||||||
GEOs sold | |
| 34.4 | |
| 40.2 | | | 57.3 | |
| 60.2 | ||||||||||||
Average realized price per gold ounce sold | | $ | 1,632 | | $ | 1,656 | | $ | 1,759 | | $ | 1,718 | | $ | 1,966 | | $ | 1,763 | | $ | 1,995 | | $ | 1,842 |
Average realized price per silver ounce sold | | $ | 18.14 | | $ | 22.68 | | $ | 20.81 | | $ | 24.54 | | $ | 23.68 | | $ | 21.24 | | $ | 24.26 | | $ | 22.95 |
Average realized price per gold equivalent ounce sold | | $ | 1,632 | | $ | 1,656 | | $ | 1,765 | | $ | 1,718 | ||||||||||||
Average realized price per GEO sold | | $ | 1,966 | | $ | 1,763 | | $ | 2,006 | | $ | 1,853 |
38
Liquid assets
The term liquid assets is also a non-GAAP financial measure. We report this measure to better understand our liquidity in each reporting period.
Liquid assets are calculated as the sum of the Balance Sheet line items of cash and cash equivalents, restricted cash, current investments, and trade receivables plus ounces of doré held in precious metals inventories valued at the London PM Fix spot price at the corresponding period. The following table summarizes the calculation of liquid assets as at September 30, 2022 and 2021:
| | | | | | |
| | September 30, | ||||
|
| 2022 |
| 2021 | ||
| | (in thousands) | ||||
Cash and cash equivalents | | $ | 54,882 | | $ | 63,144 |
Restricted cash | | | - | | | 6,175 |
Investments | | | 1,431 | | | 1,798 |
Trade receivables | | | - | | | — |
Receivables from marketable securities sales | | | - | | | — |
Precious Metals valued at market value (1) | | | 851 | | | 1,612 |
Total liquid assets | | $ | 57,164 | | $ | 72,729 |
3934
CRITICAL ACCOUNTING POLICIES
Critical accounting policies and estimates used to prepare our financial statements are discussed with our Audit Committee as they are implemented on an annual basis.
The were no significant changes in our Critical Accounting Policies since December 31, 20212022. For further details on the Company’s accounting policies, refer to the Form 10-K for the year ended December 31, 2021 10-K/A.2022.
FORWARD-LOOKING STATEMENTS
This report contains or incorporates by reference “forward-looking statements”, as that term is used in federal securities laws, about our financial condition, results of operations and business. These statements include, among others:
● | statements about our anticipated exploration results, costs and feasibility of production, production estimates, receipt of permits or other regulatory or governmental approvals and plans for the development of our properties; |
● | statements regarding the potential impacts of the COVID-19 pandemic, government responses to the continuing pandemic, and our response to those issues; |
● | statements regarding strategic alternatives that we are, or may in the future, evaluate in connection with our business; |
● | statements concerning the benefits or outcomes that we expect will result from our business activities and certain transactions that we contemplate or have completed, such as receipt of proceeds, increased revenues, decreased expenses and avoided expenses and expenditures; and |
● | statements of our expectations, beliefs, future plans and strategies, anticipated developments and other matters that are not historical facts. |
These statements may be made expressly in this document or may be incorporated by reference to other documents that we will file with the SEC. Many of these statements can be found by looking for words such as “believes”, “expects”, “anticipates”, “estimates” or similar expressions used in this report or incorporated by reference in this report.
Forward-looking statements and information are based upon a number of estimates and assumptions that, while considered reasonable by management, are inherently subject to significant business, economic and competitive uncertainties, risks and contingencies, and there can be no assurance that such statements and information will prove to be accurate. Therefore, actual results and future events could differ materially from those anticipated in such statements and information.
We caution you not to put undue reliance on these forward-looking statements, which speak only as of the date of this report. Further, the forward-looking information contained in this document or incorporated herein by reference is a statement of our present intention and is based on present facts and assumptions, and may change at any time and without notice, based on changes in such facts or assumptions. Readers should not place undue reliance on forward-looking statements.
Risk FactorsFactors Impacting Forward-looking Statements
Important factors that could prevent us from achieving our stated goals and objectives include, but are not limited to, those set forth in the “Risk Factors” section in our report on Form 10-K for the year ended December 31,202131,2022 and other reports filed with the SEC, and the following:
● | our ability to raise funds required for the execution of our business strategy; |
40
● | the effects of pandemics such as COVID-19 on health in our operating jurisdictions and the worldwide, national, state and local responses to such pandemics, and direct and indirect effects of |
35
● | our ability to secure permits or other regulatory and government approvals needed to operate, develop or explore our mineral properties and projects; |
● | our ability to maintain an |
● | decisions of foreign countries, banks and courts within those countries; |
● | national and international geopolitical events and conflicts, and unexpected changes in business, economic, and political conditions; |
● | operating results of MSC; |
● | fluctuations in interest rates, inflation rates, currency exchange rates, or commodity prices; |
● | timing and amount of mine production; |
● | our ability to retain and attract key personnel; |
● | technological changes in the mining industry; |
● | changes in operating, exploration or overhead costs; |
● | access and availability of materials, equipment, supplies, labor and supervision, power and water; |
● | results of current and future exploration activities; |
● | results of pending and future feasibility studies or the expansion or commencement of mining operations without feasibility studies having been completed; |
● | changes in our business strategy; |
● | interpretation of drill hole results and the geology, grade and continuity of mineralization; |
● | the uncertainty of reserve estimates and timing of development expenditures; |
● | litigation or regulatory investigations and procedures affecting us; |
● | changes in federal, state, provincial and local laws and regulations; |
● | local and community impacts and issues including criminal activity and violent crimes; |
● | accidents, public health issues, and labor disputes; |
● | uncertainty relating to title to mineral properties; |
● | changes in relationships with the local communities in the areas in which we operate; and |
● | decisions by third parties over which we have no control. |
We undertake no responsibility or obligation to update publicly these forward-looking statements, except as required by law and may update these statements in the future in written or oral statements. Investors should take note of any future statements made by or on our behalf.
4136
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
Our exposure to market risks includes, but is not limited to, the following risks: changes in foreign currency exchange rates, equity price risks, commodity price fluctuations, credit risk, interest rate risk and inflationary risk. We do not use derivative financial instruments as part of an overall strategy to manage market risk.
Further, our participation in the joint venture with Hochschild for the 49% interest held at MSC creates additional risks because, among other things, we do not exercise decision-making power over the day-to-day activities at MSC; however, implications from our partner’s decisions may result in us having to provide additional funding to MSC or result in a decrease in our percentage of ownership.
Foreign Currency Risk
In general, the devaluation of non-U.S. dollar currencies with respect to the U.S. dollar has a positive effect on our costs and liabilities which are incurred outside the U.S. while it has a negative effect on our assets denominated in non-U.S. dollar currency.denominated assets. Although we transact most of our business in U.S. dollars, some expenses, labor, operating supplies and property and equipment are denominated in Canadian dollars, Mexican pesos or Argentine pesos.
Since 2008, the Argentine peso has been steadily devaluing against the U.S. dollar by 10% to 53%88% on an annual basis. During the three months ended SeptemberJune 30, 2022,2023, the Argentine peso devalued 13.1%18.6% compared to a devaluation of 5.13%11.3% in the same period of 2021.2022.
During the three months ended SeptemberJune 30, 2022,2023, the Mexican peso decreased 1% comparedappreciated 5.1% against the U.S Dollardollar compared to no change during in the same period in 2021.2022.
The Canadian dollar experienced a 2% depreciation2.2% appreciation against the U.S. dollar for the three months ended SeptemberJune 30, 2022,2023, compared to a 2.6% appreciation3% depreciation in the comparable period of 2021.2022.
The value of cash and cash equivalents denominated in foreign currencies also fluctuates with changes in currency exchange rates. Appreciation of non-U.S. dollar currencies results in a foreign currency gain on such investments and a depreciation in non-U.S. dollar currencies results in a loss. We have not utilized material market risk-sensitive instruments to manage our exposure to foreign currency exchange rates but may do so in the future. We hold portions of our cash reserves in non-U.S. dollar currencies.
Our Canadian dollar and Mexican peso cash balance was $0.23$1.0 million (C$0.31.34 million) and $0.28 million (MXN4.77 million), respectively, at SeptemberJune 30, 2022. We also hold negligible portions of our cash reserves in Mexican and Argentina pesos, with the2023. The effect that a 1% change in these respective currencies would result in gains/losses that are immaterial for disclosure. We have not utilized material market risk-sensitive instruments to manage our exposure to the Canadian dollar and Mexican peso exchange rates but may do so in the future. For the period ending June 30, 2023, our Argentine peso holdings were $69.0 million (ARS 17.7 billion). A 1% change in the value of the Argentine peso relative to the U.S. dollar would impact our results of operations by $0.7 million. We are using market risk-sensitive investments to manage our exposure to the Argentine peso relative to the U.S. dollar. During Q2/23, we earned interest of $21.4 million on our Argentine peso cash holdings against a foreign exchange loss of $24 million related to foreign exchange devaluation.
Further, we are also subject to foreign currency risk on the fluctuation of the Mexican peso on our VAT receivable balance. As of SeptemberJune 30, 2022,2023, our VAT receivable balance was 17.0 million Mexican peso 16,264,078pesos, equivalent to approximately $0.8$1.0 million, for which a 1% change in the Mexican peso would have resulted in a immaterial gain/loss of less than $0.05 million in the Consolidated Statements of Operations.
Equity Price Risk
We have invested and may continue to invest in shares of common stock of other entities in the mining sector. Some of our investments may be highly volatile and lack liquidity caused by lower trading volumes. As a result, we are inherently exposed to fluctuations in the fair value of our investments, which may result in gains or losses upon their valuation.
37
We have in the past sought and will likely in the future seek to acquire additional funding byfrom the sale of common stock or other equity securities. Movements in the price of our common stock have been volatile in the past and may also be volatile in the future. As a result, there is a risk that we may not be able to sell equity securities at an acceptable price to meet future funding requirements.
42
Commodity Price Risk
We produce and sell gold and silver. Changes in the market price of gold and silver have and could in the future significantly affect ourthe results of our operations and cash flows. ChangeChanges in the price of gold and silver could materially affect our revenues. Based on our revenues from gold and silver sales of $26.0$34.2 million for the three months ended SeptemberJune 30, 2022,2023, a 10% change in the price of gold and silver would have had an impact of approximately $2.6$3.4 million on our revenues. Changes in the price of gold and silver can also affect the provisionally priced sales that we make under agreements with refiners and other purchasers of our products. At SeptemberJune 30, 2022,2023, we had no gold or silver sales subject to final pricing at our 100% owned operations.
We have in the past and may in the future hold a portion of our treasury in gold and silver bullion, where the value is recorded at the lower of cost or market. Gold and silver prices may affect the value of any bullion that we hold in treasury.
We do not hedge any of our sales and are therefore subject to all changes in commodity prices.
Credit Risk
We may be exposed to credit loss through our precious metals and doré sales agreements with Canadian financial institutions and refineries if these customers are unable to make payment in accordance with the terms of the agreements. However, based on the history and the financial condition of our counterparties, we do not anticipate that any of the financial institutions or refineriesour customers will default on their obligation.obligations. As of SeptemberJune 30, 2022,2023, we do not believe we have any significant credit exposure associated with precious metals and our doré sales agreements.
In Mexico, we are exposed to credit loss regarding our VAT receivable if the Mexican tax authorities are unable or unwilling to make payments in accordance with our monthly filings. Timing of collection on VAT receivables is uncertain as VAT refund procedures require a significant amount of information and follow-up. The risk is mitigated to the extent that the VAT receivable balance can be applied against future income taxes payable. However, at this time we are uncertain when, if ever, our Mexican operations will generate sufficient taxable operating profits to offset this receivable against taxes payable. We continue to face risks on the collection of our VAT receivables, which amount to $0.8$1.0 million as at SeptemberJune 30, 2022.2023.
In Nevada and Ontario, Canada we are required to provide security to cover our projected reclamation costs. As at SeptemberJune 30, 2022,2023, we have surety bonds of $40.137$39.5 million in place to satisfy bonding requirements for this purpose. The bonds have an annual fee of 2.3% of their value and require a deposit of 11% of the amount of the bond. Although we do not believe we have any significant credit exposure associated with these bonds or the deposit, we are exposed to the risk that the surety may default in returning our deposit or that the surety bonds may no longer be accepted by the governmental agencies as satisfactory reclamation coverage, in which case we would be required to replace the surety bonding with cash.
Interest rate risk
Our outstanding debt consists of various equipment leases and the senior secured credit facility.$40.0 million debt payable under the Third Amended and Restated Credit Agreement. As the debt is at fixed rates, we consider our interest rate risk exposure to be insignificant at this time.
38
Inflationary Risk
Argentina has experienced a significant amount of inflation over the last ten years and has been classified as a highly inflationary economy. ASC 830 defines a hyperinflationary economy as one where the cumulative inflation rate exceeds 100% over the last three years preceding the reporting period. As at June 30, 2023, annual inflation in Argentina exceeded 100%. In this scenario, ASC 830 requires companies to change the functional currency of their foreign subsidiaries operating in a highly inflationary economy to match the Company’s reporting currency. In our case, the functional currency of all our Argentine subsidiaries has always been our reporting currency, the U.S. dollar. As such, we do not expect the classification of Argentina’s economy as a highly inflationary economy to change our financial reporting methodology.
43
Item 4. CONTROLS AND PROCEDURES
(a) | We maintain a system of controls and procedures designed to ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934, as amended (“Exchange Act”), is recorded, processed, summarized and reported, within time periods specified in the SEC’s rules and forms and to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. As of |
(b) | There were no changes in our internal control over financial reporting during the quarter ended |
4439
PART II OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
None.
Item 1A. RISK FACTORS.
There were no material changes from the risk factors set forth under Part I, Item 1A, Risk Factors of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022. The risks described in our Annual Report and herein are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially adversely affect our business, financial condition, cash flows and/or future results.
Item 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
Item 3.DEFAULTS UPON SENIOR SECURITIES.
None.
Item 5.4. MINE SAFETY DISCLOSURES
At McEwen Mining, safety is a core value, and we strive for superior performance. Our health and safety management system, which includes detailed standards and procedures for safe production, addresses topics such as employee training, risk management, workplace inspection, emergency response, accident investigation and program auditing. In addition to strong leadership and involvement from all levels of the organization, these programs and procedures form the cornerstone of safety at McEwen Mining, ensuring that employees are provided a safe and healthy environment and are intended to reduce workplace accidents, incidents and losses, comply with all mining-related regulations and provide support for both regulators and the industry to improve mine safety.
The operation of our Gold Bar mine is subject to regulation by the Federal Mine Safety and Health Administration (“MSHA”) under the Federal Mine Safety and Health Act of 1977 (the “Mine Act”). MSHA inspects our Gold Bar mine on a regular basis and may issue citations and orders when it believes a violation has occurred under the Mine Act. While we contract a majority of the mining operations at Gold Bar to an independent contractor, we may be considered an “operator” for purposes of the Mine Act and may be issued notices or citations if MSHA believes that we are responsible for violations.
We are required to report certain mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K, and that required information is included in Exhibit 95 filed with this report.
Item 5. OTHER INFORMATION
Information Required by Item 407(c)(3) of Regulation S-K. During the quarter ended June 30, 2023, none of the Company’s directors or executive officers adopted, modified or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”
4540
Item 6. EXHIBITSEXHIBITS
The following exhibits are filed or incorporated by reference with this report:
| | |
3.1.1 | | |
3.1.2 | | |
3.1.3 3.1.4 | | |
3.2 10.1 | | |
| ||
10.2 |
| |
10.3 | | |
10.4 | | |
10.5 | | |
10.6 | | |
10.7 | | |
10.8 | | |
10.9 | | |
31.1 | | |
31.2 | | |
32 | | |
95 | |
41
101 | | The following materials from McEwen Mining Inc.’s Quarterly Report on Form 10-Q for the quarter ended | ||
104 | | The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended | ||
|
|
| ||
|
| |
4642
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| MCEWEN MINING INC. |
| |
| /s/ Robert R. McEwen |
Date: | By: Robert R. McEwen, |
| Chairman and Chief Executive Officer |
| |
| /s/ Perry Ing |
Date: | By: Perry Ing, |
| Interim Chief Financial Officer |
4743