UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(MARK ONE)
FOR THE QUARTERLY PERIOD ENDED SEPTEMBERJUNE 30, 20222023.
OR
FOR THE TRANSITION PERIOD FROM TO
COMMISSION FILE NUMBER 1-13627
GOLDEN MINERALS COMPANY
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
| | |
DELAWARE | | 26-4413382 |
| | |
(STATE OR OTHER JURISDICTION OF | | (I.R.S. EMPLOYER |
INCORPORATION OR ORGANIZATION) | | IDENTIFICATION NO.) |
| | | |
350 INDIANA STREET, SUITE 650 | | | |
GOLDEN, COLORADO | | | 80401 |
| | | |
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) | | | (ZIP CODE) |
(303) 839-5060
(REGISTRANT’S TELEPHONE NUMBER, INCLUDING AREA CODE)
| | |
Securities registered pursuant to Section 12(b) of the Act: | | |
Tile of each class | Trading Symbol | Name of each exchange on which registered |
Common Stock, $0.01 par value | AUMN | NYSE American |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:.
Large accelerated filer ☐ | Accelerated filer ☐ |
Non-accelerated filer ☒ | Smaller reporting company ☒ |
Emerging growth company ☐ | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
At November 10, 2022, 167,477,992August 7, 2023, 8,573,252 shares of common stock, $0.01 par value per share, were issued and outstanding.
GOLDEN MINERALS COMPANY
FORM 10-Q
QUARTER ENDED SEPTEMBERJUNE 30, 20222023
INDEX
| | |
| | PAGE |
| | |
| ||
| | |
3 | ||
| | |
|
| |
| | |
| ||
| | |
| ||
| | |
| ||
| | |
| ||
| | |
| ||
| | |
| ||
| | |
| ||
| | |
| ||
| | |
| ||
| | |
| ||
| | |
| | |
|
2
PART I. FINANCIAL INFORMATION
Item 1. |
|
GOLDEN MINERALS COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(Expressed in United States dollars)
(Unaudited)
| | | | | | | |
| | | | | | | |
|
| June 30, |
| December 31, |
| ||
| | 2023 | | 2022 | | ||
| | (in thousands, except share data) |
| ||||
Assets | | | | | | | |
Current assets | | | | | | | |
Cash and cash equivalents (Note 5) | | $ | 3,393 | | $ | 3,972 | |
Short-term investments (Note 5) | | | 11 | | | 20 | |
Inventories, net (Note 7) | |
| 1,275 | |
| 1,371 | |
Value added tax receivable, net (Note 8) | |
| 2,916 | |
| 1,465 | |
Prepaid expenses and other assets (Note 6) | | | 1,034 | | | 1,142 | |
Total current assets | |
| 8,629 | |
| 7,970 | |
Property, plant and equipment, net (Note 9) | |
| 6,154 | |
| 6,416 | |
Investments (Note 5) | | | 225 | | | 225 | |
Other long-term assets (Note 10) | |
| 184 | |
| 333 | |
Total assets | | $ | 15,192 | | $ | 14,944 | |
| | | | | | | |
Liabilities and Equity | | | | | | | |
Current liabilities | | | | | | | |
Accounts payable and other accrued liabilities (Note 11) | | $ | 4,948 | | $ | 3,716 | |
Other current liabilities (Note 13) | |
| 441 | |
| 633 | |
Total current liabilities | |
| 5,389 | |
| 4,349 | |
Asset retirement and reclamation liabilities (Note 12) | |
| 4,126 | |
| 3,993 | |
Other long-term liabilities (Note 13) | |
| 69 | |
| 122 | |
Total liabilities | |
| 9,584 | |
| 8,464 | |
| | | | | | | |
Commitments and contingencies (Note 20) | | | | | | | |
| | | | | | | |
Equity (Note 16) | | | | | | | |
Common stock, $.01 par value, 28,000,000 shares authorized; 7,935,665 and 6,836,735 shares issued and outstanding, respectively (1) | |
| 79 | |
| 68 | |
Additional paid-in capital | |
| 548,243 | |
| 544,372 | |
Accumulated deficit | |
| (542,714) | |
| (537,960) | |
Shareholders’ equity | |
| 5,608 | |
| 6,480 | |
Total liabilities and equity | | $ | 15,192 | | $ | 14,944 | |
(1) Reflects the one-for-25 reverse stock split that became effective June 9, 2023. Refer to Note 1, “Basis of Preparation of Financial Statements and Nature of Operations.”
GOLDEN MINERALS COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(Expressed in United States dollars)
(Unaudited)
| | | | | | | |
| | | | December 31, | | ||
|
| September 30, |
| 2021 |
| ||
| | | 2022 | | (Restated)* | | |
| | (in thousands, except share data) |
| ||||
Assets | | | | | | | |
Current assets | | | | | | | |
Cash and cash equivalents (Note 4) | | $ | 6,504 | | $ | 12,229 | |
Short-term investments (Note 4) | | | 35 | | | 67 | |
Inventories, net (Note 6) | |
| 1,786 | |
| 1,608 | |
Value added tax receivable, net (Note 7) | |
| 1,770 | |
| 1,290 | |
Prepaid expenses and other assets (Note 5) | | | 1,182 | | | 1,145 | |
Total current assets | |
| 11,277 | |
| 16,339 | |
Property, plant and equipment, net (Note 8) | |
| 6,404 | |
| 6,627 | |
Investments (Note 4) | | | 225 | | | — | |
Other long-term assets (Note 9) | |
| 643 | |
| 747 | |
Total assets | | $ | 18,549 | | $ | 23,713 | |
| | | | | | | |
Liabilities and Equity | | | | | | | |
Current liabilities | | | | | | | |
Accounts payable and other accrued liabilities (Note 10) | | $ | 4,345 | | $ | 3,509 | |
Deferred revenue (Note 8) | | | 344 | | | 1,469 | |
Other current liabilities (Note 11) | |
| 276 | |
| 721 | |
Total current liabilities | |
| 4,965 | |
| 5,699 | |
Asset retirement and reclamation liabilities (Note 12) | |
| 3,805 | |
| 3,569 | |
Other long-term liabilities (Note 11) | |
| 149 | |
| 353 | |
Total liabilities | |
| 8,919 | |
| 9,621 | |
| | | | | | | |
Commitments and contingencies (Note 19) | | | | | | | |
| | | | | | | |
Equity (Note 15) | | | | | | | |
Common stock, $.01 par value, 350,000,000 shares authorized; 167,477,992 and 162,804,612 shares issued and outstanding respectively | |
| 1,675 | |
| 1,628 | |
Additional paid-in capital | |
| 541,835 | |
| 540,518 | |
Accumulated deficit | |
| (533,880) | |
| (528,054) | |
Shareholders' equity | |
| 9,630 | |
| 14,092 | |
Total liabilities and equity | | $ | 18,549 | | $ | 23,713 | |
* See Note 3
The accompanying notes form an integral part of these condensed consolidated financial statements.
3
GOLDEN MINERALS COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Expressed in United States dollars)
(Unaudited)
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | ||||||||
| | September 30, | | September 30, | ||||||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
| | (in thousands except per share data) | | (in thousands, except per share data) | ||||||||
Revenue: | | | | | | | | | | | | |
Sale of metals (Note 16) | | $ | 5,268 | | $ | 8,479 | | $ | 18,700 | | $ | 16,118 |
Total revenue | | | 5,268 | | | 8,479 | | | 18,700 | | | 16,118 |
Costs and expenses: | | | | | | | | | | | | |
Cost of metals sold (exclusive of depreciation shown below) (Note 16) | | | (4,374) | | | (4,292) | | | (13,335) | | | (9,156) |
Exploration expense | |
| (2,376) | |
| (2,146) | |
| (7,038) | |
| (4,021) |
El Quevar project expense | |
| (154) | |
| (90) | |
| (448) | |
| (249) |
Velardeña care and maintenance costs | |
| (370) | |
| (414) | |
| (843) | |
| (754) |
Administrative expense | |
| (918) | |
| (911) | |
| (3,466) | |
| (3,451) |
Stock-based compensation | |
| (194) | |
| (75) | |
| (543) | |
| (1,491) |
Reclamation expense | |
| (71) | |
| (67) | |
| (211) | |
| (196) |
Other operating income, net | |
| 384 | |
| 138 | |
| 1,274 | |
| 472 |
Depreciation and amortization | |
| (89) | |
| (143) | |
| (241) | |
| (466) |
Total costs and expenses | |
| (8,162) | |
| (8,000) | |
| (24,851) | |
| (19,312) |
(Loss) income from operations | |
| (2,894) | |
| 479 | |
| (6,151) | |
| (3,194) |
Other income (expense): | | | | | | | | | | | | |
Interest and other expense, net (Note 17) | |
| (3) | |
| (13) | |
| (17) | |
| (336) |
Gain on foreign currency transactions | |
| 154 | |
| 133 | |
| 252 | |
| 156 |
Total other income (expense) | | | 151 | | | 120 | | | 235 | | | (180) |
(Loss) gain from operations before income taxes | |
| (2,743) | |
| 599 | |
| (5,916) | |
| (3,374) |
Income taxes (Note 14) | | | 46 | | | (188) | | | 90 | | | (203) |
Net (loss) income | | $ | (2,697) | | $ | 411 | | $ | (5,826) | | $ | (3,577) |
Net (loss) income per common share - basic | | $ | (0.02) | | $ | 0.00 | | $ | (0.04) | | $ | (0.02) |
Weighted-average shares outstanding - basic (1) | |
| 166,948,751 | |
| 162,477,039 | | | 164,872,701 | |
| 161,751,452 |
| | | | | | | | | | | | |
| | Three Months Ended | | Six Months Ended | ||||||||
| | June 30, | | June 30, | ||||||||
|
| 2023 |
| 2022 |
| 2023 |
| 2022 | ||||
| | (in thousands except per share data) | | (in thousands, except per share data) | ||||||||
Revenue: | | | | | | | | | | | | |
Sale of metals (Note 17) | | $ | 4,973 | | $ | 5,926 | | $ | 9,190 | | $ | 13,432 |
Total revenue | | | 4,973 | | | 5,926 | | | 9,190 | | | 13,432 |
Costs and expenses: | | | | | | | | | | | | |
Cost of metals sold (exclusive of depreciation shown below) (Note 17) | | | (3,859) | | | (4,639) | | | (7,905) | | | (8,961) |
Exploration expense | |
| (833) | | | (2,799) | | | (2,172) | | | (4,662) |
El Quevar project expense | |
| (166) | | | (177) | | | (317) | | | (294) |
Velardeña care and maintenance costs | |
| (348) | | | (134) | | | (595) | | | (473) |
Administrative expense | |
| (1,216) | | | (1,275) | | | (2,547) | | | (2,548) |
Stock-based compensation | |
| (43) | | | (200) | | | (232) | | | (349) |
Reclamation expense | |
| (75) | | | (71) | | | (148) | | | (140) |
Other operating income, net | |
| 81 | | | 502 | | | 104 | | | 890 |
Depreciation and amortization | |
| (133) | | | (87) | | | (232) | | | (152) |
Total costs and expenses | |
| (6,592) | |
| (8,880) | |
| (14,044) | |
| (16,689) |
Loss from operations | |
| (1,619) | |
| (2,954) | |
| (4,854) | |
| (3,257) |
Other income (expense): | | | | | | | | | | | | |
Interest and other income (expense), net (Note 18) | |
| (7) | | | (36) | | | (5) | | | (14) |
Gain on foreign currency transactions | |
| 87 | | | 48 | | | 105 | | | 98 |
Total other income (expense) | | | 80 | | | 12 | | | 100 | | | 84 |
Loss from operations before income taxes | |
| (1,539) | |
| (2,942) | |
| (4,754) | |
| (3,173) |
Income taxes (Note 15) | | | 51 | | | 129 | | | — | | | 44 |
Net loss | | $ | (1,488) | | $ | (2,813) | | $ | (4,754) | | $ | (3,129) |
Net loss per common share - basic (1) | | $ | (0.21) | | $ | (0.42) | | $ | (0.68) | | $ | (0.47) |
Weighted-average shares outstanding - basic (2) | |
| 7,115,363 | | | 6,642,487 | | | 7,003,110 | | | 6,590,814 |
(1) Reflects the one-for-(1)25 reverse stock split that became effective June 9, 2023. Refer to Note 1, “Basis of Preparation of Financial Statements and Nature of Operations.”
(2) Potentially dilutive shares have not been included for loss periods because to do so would be anti-dilutive. Potentially dilutive shares at SeptemberJune 30, 20222023, consist of 11,005,040,428,538 equivalent shares related to stock compensation and 9,803,8462,457,329 equivalent shares related to warrants outstanding. Potentially dilutive shares at SeptemberJune 30, 20212022, consist of 9,533,372441,002 equivalent shares related to stock compensation and 14,303,846392,154 equivalent shares related to warrants outstanding. See Note 1516 for a discussion of stock-based compensation and warrants.
The accompanying notes form an integral part of these condensed consolidated financial statements.
4
GOLDEN MINERALS COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in United States dollars)
(Unaudited)
| | | | | | | | | | | | | | |
| | Nine Months Ended September 30, | | | Six Months Ended June 30, | | ||||||||
|
| 2022 |
| 2021 |
|
| 2023 |
| 2022 |
| ||||
| | (in thousands) |
| | (in thousands) |
| ||||||||
Cash flows from operating activities: | | | | | | | | |||||||
Net cash used in operating activities (Note 18) | | $ | (6,401) | | $ | (2,093) | | |||||||
Cash flows from investing activities: | | | | | | | | |||||||
Cash flows used in operating activities: | | | | | | | | |||||||
Net cash used in operating activities (Note 19) | | $ | (4,294) | | $ | (3,632) | | |||||||
Cash flows from (used in) investing activities: | | | | | | | | |||||||
Proceeds from sale of assets | |
| 125 | |
| 17 | | |
| 26 | |
| 125 | |
Investment in Golden Gryphon Explorations Inc. | | | (225) | | | — | | |||||||
Acquisitions of property, plant and equipment | |
| (46) | |
| (1,542) | | |
| (5) | |
| (27) | |
Net cash used in investing activities | | $ | (146) | | $ | (1,525) | | |||||||
Net cash from investing activities | | $ | 21 | | $ | 98 | | |||||||
Cash flows from financing activities: | | | | | | | | | | | | | | |
Proceeds from issuance of common stock, net of issuance costs | |
| 1,050 | |
| 2,714 | | |
| 3,694 | |
| 1,050 | |
Common stock shares relinquished to pay taxes | | | (228) | | | — | | |
| — | |
| (228) | |
Net cash from financing activities | | $ | 822 | | $ | 2,714 | | | $ | 3,694 | | $ | 822 | |
Net decrease in cash and cash equivalents | |
| (5,725) | |
| (904) | | |
| (579) | |
| (2,712) | |
Cash and cash equivalents, beginning of period | |
| 12,229 | |
| 9,704 | | |
| 3,972 | |
| 12,229 | |
Cash and cash equivalents, end of period | | $ | 6,504 | | $ | 8,800 | | | $ | 3,393 | | $ | 9,517 | |
See Note 1819 for supplemental cash flow information.
The accompanying notes form an integral part of these condensed consolidated financial statements.
5
GOLDEN MINERALS COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Expressed in United States dollars)
(Unaudited)
| | | | | | | | | | | | | | | |
|
|
|
| | |
| | |
| | |
| | |
|
| | | | | | | | | | | | | | |
|
| | | | | | | Additional | | | | | | |
| |
| | Common Stock | | Paid-in | | Accumulated | | Total |
| ||||||
| | Shares | | Amount | | Capital | | Deficit | | Equity |
| ||||
| | (in thousands except share data) |
| ||||||||||||
Balance, December 31, 2020 | | 157,512,652 | | $ | 1,575 | | $ | 536,263 | | $ | (525,866) | | $ | 11,972 | |
Stock compensation accrued (Note 15) | | — | | | — | | | 429 | | | — | | | 429 | |
Shares issued under the at-the-market offering agreement, net (Note 15) | | 1,856,960 | | | 19 | | | 1,681 | | | — | | | 1,700 | |
Warrants exercised (Note 15) | | 3,100,000 | | | 31 | | | 984 | | | — | | | 1,015 | |
Net loss | | — | | | — | | | — | | | (3,178) | | | (3,178) | |
Balance, March 31, 2021 | | 162,469,612 | | $ | 1,625 | | $ | 539,357 | | $ | (529,044) | | $ | 11,938 | |
Stock compensation accrued and restricted stock awards granted (Note 15) | | 335,000 | | | 3 | | | 984 | | | — | | | 987 | |
Net loss | | — | | | — | | | — | | | (810) | | | (810) | |
Balance, June 30, 2021 | | 162,804,612 | | $ | 1,628 | | $ | 540,341 | | $ | (529,854) | | $ | 12,115 | |
Stock compensation accrued (Note 15) | | — | | | — | | | 75 | | | — | | | 75 | |
Net income | | — | | | — | | | — | | | 411 | | | 411 | |
Balance, September 30, 2021 | | 162,804,612 | | $ | 1,628 | | $ | 540,416 | | $ | (529,443) | | $ | 12,601 | |
| | | | | | | | | | | | | | | |
Balance, December 31, 2021 | | 162,804,612 | | $ | 1,628 | | $ | 540,518 | | $ | (527,961) | | $ | 14,185 | |
Adjustment related to correction of immaterial error (Note 3) | | — | | | — | | | — | | | (93) | ��� | | (93) | |
Adjusted balance at December 31, 2021 (Restated) | | 162,804,612 | | | 1,628 | | | 540,518 | | | (528,054) | | | 14,092 | |
Stock compensation accrued (Note 15) | | — | | | — | | | 149 | | | — | | | 149 | |
KELTIP shares issued net of shares relinquished to cover withholding taxes (Note 15) | | 1,123,380 | | | 11 | | | (240) | | | — | | | (229) | |
Net loss | | — | | | — | | | — | | | (316) | | | (316) | |
Balance, March 31, 2022 | | 163,927,992 | | $ | 1,639 | | $ | 540,427 | | $ | (528,370) | | $ | 13,696 | |
Stock compensation accrued and restricted stock awards granted (Note 15) | | 500,000 | | | 5 | | | 195 | | | — | | | 200 | |
Warrants exercised (Note 15) | | 3,000,000 | | | 30 | | | 1,020 | | | — | | | 1,050 | |
Net loss | | — | | | — | | | — | | | (2,813) | | | (2,813) | |
Balance, June 30, 2022 | | 167,427,992 | | $ | 1,674 | | $ | 541,642 | | $ | (531,183) | | $ | 12,133 | |
Stock compensation accrued and restricted stock awards granted (Note 15) | | 50,000 | | | 1 | | | 193 | | | | | | 194 | |
Net loss | | | | | | | | | | | (2,697) | | | (2,697) | |
Balance, September 30, 2022 | | 167,477,992 | | $ | 1,675 | | $ | 541,835 | | $ | (533,880) | | $ | 9,630 | |
| | | | | | | | | | | | | | | |
|
|
|
| | |
| | |
| | |
| | |
|
| | | | | | | | | | | | | | |
|
| | | | | | | Additional | | | | | | |
| |
| | Common Stock (1) | | Paid-in | | Accumulated | | Total |
| ||||||
| | Shares | | Amount | | Capital | | Deficit | | Equity |
| ||||
| | (in thousands except share data) |
| ||||||||||||
Balance, December 31, 2021 | | 6,538,566 | | $ | 65 | | $ | 542,081 | | $ | (527,961) | | $ | 14,185 | |
Adjustment related to correction of immaterial error (Note 4) | | — | | | — | | | — | | | (93) | | | (93) | |
Adjusted balance at January 1, 2022 (Restated) | | 6,538,566 | | | 65 | | | 542,081 | | | (528,054) | | | 14,092 | |
Stock compensation accrued (Note 16) | | — | | | — | | | 149 | | | — | | | 149 | |
KELTIP shares issued net of shares relinquished to cover withholding taxes (Note 16) | | 44,935 | | | 1 | | | (230) | | | — | | | (229) | |
Net loss | | — | | | — | | | — | | | (316) | | | (316) | |
Balance, March 31, 2022 | | 6,583,501 | | $ | 66 | | $ | 542,000 | | $ | (528,370) | | $ | 13,696 | |
Stock compensation accrued and restricted stock awards granted (Note 16) | | 20,000 | | | — | | | 200 | | | — | | | 200 | |
Warrants exercised (Note 16) | | 120,000 | | | 1 | | | 1,049 | | | — | | | 1,050 | |
Net loss | | — | | | — | | | — | | | (2,813) | | | (2,813) | |
Balance, June 30, 2022 | | 6,723,501 | | $ | 67 | | $ | 543,249 | | $ | (531,183) | | $ | 12,133 | |
| | | | | | | | | | | | | | | |
Balance, December 31, 2022 | | 6,836,735 | | $ | 68 | | $ | 544,372 | | $ | (537,960) | | $ | 6,480 | |
Stock compensation accrued (Note 16) | | — | | | — | | | 189 | | | — | | | 189 | |
Shares issued under the at-the-market offering agreement, net (Note 16) | | 109,999 | | | 1 | | | 677 | | | — | | | 678 | |
Net loss | | — | | | — | | | — | | | (3,266) | | | (3,266) | |
Balance, March 31, 2023 | | 6,946,734 | | $ | 69 | | $ | 545,238 | | $ | (541,226) | | $ | 4,081 | |
Stock compensation accrued (Note 16) | | — | | | — | | | 43 | | | — | | | 43 | |
Shares issued under the at-the-market offering agreement, net (Note 16) | | 198,931 | | | 2 | | | 1,115 | | | — | | | 1,117 | |
Offering and private placement transaction (Note 16) | | 790,000 | | | 8 | | | 1,847 | | | — | | | 1,855 | |
Net loss | | — | | | — | | | — | | | (1,488) | | | (1,488) | |
Balance, June 30, 2023 | | 7,935,665 | | $ | 79 | | $ | 548,243 | | $ | (542,714) | | $ | 5,608 | |
(1) Reflects the one-for-25 reverse stock split that became effective June 9, 2023. Refer to Note 1, “Basis of Preparation of Financial Statements and Nature of Operations.”
The accompanying notes form an integral part of these condensed consolidated financial statementsstatements.
6
GOLDEN MINERALS COMPANY
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States dollars)
(Unaudited)
1. Basis of Preparation of Financial Statements and Nature of Operations1. Basis of Preparation of Financial Statements and Nature
Golden Minerals Company (the “Company”, “we” “our” or “us”), a Delaware corporation, has prepared these unaudited interim condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”). The interim condensed consolidated financial statements do not include all disclosures required by GAAP for annual financial statements, but in the opinion of management, include all adjustments necessary for a fair presentation. Certain prior period amounts may have been reclassified to conform to current classifications. Interim results are not necessarily indicative of results for a full year; accordingly, these interim condensed consolidated financial statements should be read in conjunction with the annual financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 20212022, and filed with the SEC on March 23, 2022.22, 2023 the “2022 Annual Report”).
The Company is a mining company, holding a 100% interest in the Rodeo property in Durango State, Mexico (the “Rodeo Property”), a 100% interest in the Velardeña and Chicago precious metals mining properties and associated oxide and sulfide processing plants in the state of Durango, Mexico (the “Velardeña Properties”), a 100% interest in the El Quevar advanced exploration silver property in the province of Salta, Argentina, which is subject to the terms of the April 9, 2020 earn-in agreement (the “Earn-in Agreement”) pursuant to which Barrick Gold Corporation (“Barrick”) has the option to earn a 70% interest in the El Quevar project (see Note 8)9), and a diversified portfolio of precious metals and other mineral exploration properties located primarily in or near historical precious metals producing regions of Mexico, Argentina and Nevada. The Rodeo Property, the Velardeña Properties, the Yoquivo property and the El Quevar advanced exploration property are the Company’s only material properties.
The Company is primarily focused onWe concluded mining operations at the Rodeo Property as well as further studies ofin June 2023, and we are engaged in planning for a restart plan forof the Velardeña mine, including the use of bio-oxidation to improve payable gold recovery. The Company is also focused on (i) advancing the El Quevar exploration property in Argentina through the Earn-in Agreement with Barrick and (ii) continuingmine. We continue to evaluate and search for mining opportunities in North America (including Mexico) with near-term prospects of mining, and particularly for properties within reasonable haulage distances of our processing plants at the Velardeña Properties. The Company isWe are also focused on advancing our Yoquivo exploration property in Mexico, and through the Earn-In Agreement with Barrick, our El Quevar advanced exploration property in Argentina. We are advancing additional selected properties in our portfolio of approximately 12 properties, located in Mexico, Nevada and Argentina. We are reviewing strategic opportunities, focusing primarily on development or operating properties in North America, including Mexico.
The Company began mining activities at the Rodeo Property during December 2020 and began processing mined material from Rodeo at the Velardeña plant in January 2021. The employees at the Rodeo and Velardeña Properties, in addition to those who operate the plant that processes the Rodeo mined material, include an operations group, an administrative group and an exploration group to continue to advance the Company’s plans in Mexico and to provide oversight for corporate compliance activities as well as maintaining and safeguarding the longer-term value of the Velardeña Properties assets.
The Company is considered an exploration stage issuer under the criteria set forth by the SEC under Subpart 1300 of Regulation S-K subpart 1300 (“S-K 1300”) as the Company has not yet demonstrated the existence of mineral reserves at any of the Company’s properties. As a result, and in accordance with GAAP for exploration stage companies, all expenditures for exploration and evaluation of the Company’s properties are expensed as incurred. As such, the Company’s financial statements may not be comparable to the financial statements of mining companies that do have proven and probable mineral reserves. Such companies would typically capitalize certain development costs including infrastructure development and mining activities to access the ore. The capitalized costs would be amortized on a units-of-production basis as reserves are mined. The amortized costs are typically allocated to inventory and eventually to cost of sales as the inventories are sold. As the Company does not have proven and probable mineral reserves, substantially all expenditures at the Company’s Rodeo propertyProperty and the Velardeña Properties for mine construction activity, as well as operating costs associated with the mill facilities, and for items that do not have a readily identifiable market value apart from the mineralized material, have been expensed as incurred. Such costs are charged to cost of metals sold or project expense during the period depending on the nature of the costs. Certain of the costs may be reflected in inventories prior to the sale of the product. The Company cannot be certain that any deposits at any of its properties will ever be confirmed or converted into S-K 1300 compliant “reserves”.“reserves.”
Reverse Stock Split
On May 26, 2023, the Company’s Board of Directors approved a reverse stock split (the “Reverse Stock Split”) of the common stock, par value $0.01 per share, of the Company at a ratio of one-for-25 shares and a reduction in the total number of authorized shares of common stock of the Company from 350,000,000 shares to 28,000,000 shares (the “Authorized Shares Reduction”), each effective as of June 9, 2023. To effect the Reverse Stock Split and the Authorized
7
Shares Reduction, the Company filed an amendment to the Company’s Amended and Restated Certificate of Incorporation with the Secretary of State of the State of Delaware on May 30, 2023.
As a result of the Reverse Stock Split, each 25 shares of common stock of the Company then-issued and outstanding automatically combined into one new share of common stock, with no change in par value per share. No fractional shares of common stock were issued as a result of the Reverse Stock Split. Any fractional shares resulting from the Reverse Stock Split were rounded up to the nearest whole share of common stock. The common stock of the Company commenced trading on a split-adjusted basis at the open of trading on June 9, 2023.
In addition, proportionate adjustments were made to the number of shares issuable upon the exercise or vesting of all outstanding warrants and restricted stock units, resulting in a proportional decrease in the number of shares of common stock reserved for issuance upon exercise or vesting of such warrants and restricted stock units and the number of shares of common stock then reserved for issuance under the Company’s equity compensation plans, including the Company’s 2023 Equity Incentive Plan, which was reduced proportionately.
Accordingly, all share and per share data (including share and per share information related to share-based compensation and outstanding warrants), number of shares outstanding and other common stock equivalents for the periods presented in the accompanying interim condensed consolidated financial statements and notes thereto have been adjusted retroactively, where applicable, to reflect the Reverse Stock Split.
2. | Liquidity, Capital Resources and Going Concern |
At June 30, 2023, we had current assets of $8.6 million, including cash and cash equivalents of approximately $3.4 million. On the same date, we had accounts payable and other current liabilities of $5.4 million. (At July 31, 2023, our aggregate cash and cash equivalents totaled approximately $2.8 million.) Because we have ceased mining at the Rodeo mine, our only near-term opportunity to generate cash flow from mining to support continued operations is the Velardeña mine. Without additional near-term capital, which we are currently attempting to obtain, we will be forced to liquidate the Company’s business, potentially before the fourth quarter of 2023.
We are evaluating numerous alternatives for this additional capital. We are engaged in several discussions for the sale of assets. We have also held discussions with various financing parties with regard to equity and/or debt financing as well as streaming or royalty arrangements involving future production at Velardeña. And we are evaluating potential avenues to monetize some or all of our $2.9 million VAT receivable in Mexico.
We do not currently have sufficient resources to meet our expected cash needs during the twelve months ended June 30, 2024. At June 30, 2023, we had cash resources of approximately $3.4 million. The forecasted net operating margin from the Rodeo Property during the twelve-month period is expected to be between zero and negative $0.5 million as the mining operations have concluded and we are processing material from the stockpiles. There is no assurance that we will be successful in generating the anticipated operating margins described above. Specifically, the anticipated net operating margin from the Velardeña Properties is not based on the results of a full feasibility study. While we believe our internal estimates are realistic, the lack of a full feasibility study may increase the uncertainty associated with our estimates. In addition, we expect to collect approximately $1.5 million in value added tax “VAT” accounts receivable from the Mexican government; however, it is possible that those amounts may be delayed. At July 31, 2023, our aggregate cash and cash equivalents totaled approximately $2.8 million. In order to cover forecasted expenditures, we need to raise additional cash in the near term, whether through the sale of non-core assets or equity financing, including the use of our ATM program. In the absence of sufficient asset sales, equity financing or other funding sources, combined of between $3 million and $6 million, the Company’s cash balance is expected to be depleted during the third quarter of 2023. In that event, the Company may be forced to liquidate its business.
The consolidated financial statements have been prepared on a going concern basis under which an entity is considered to be able to realize its assets and satisfy its liabilities in the normal course of business. However, as noted above, our continuing long-term operations will be dependent upon our ability to secure sufficient funding to generate future profitable operations. The underlying value and recoverability of the amounts shown as property, plant and equipment in our consolidated financial statements are dependent on our ability to continue to generate positive cash flows from operations and to continue to fund exploration activities that would lead to additional profitable mining and processing activities or to generate proceeds from the disposition of property, plant and equipment.
8
The ability of the Company to maintain a positive cash balance for a period of twelve months beyond the filing date of this Quarterly Report on Form 10-Q is dependent upon its ability to generate sufficient cash flow from operations, collect VAT accounts receivable from the Mexican government, reduce expenses, sell non-core assets, and raise sufficient funds through the ATM program and other equity or external sources. In the absence of these events occurring the Company’s cash balance is expected to be depleted during the third quarter 2023. These material uncertainties cast significant doubt on the Company’s ability to continue as a going concern. Therefore, the Company cannot conclude that substantial doubt does not exist as to the Company’s ability to continue as a going concern for the twelve months following the filing date of this Quarterly Report on Form 10-Q. The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets or liabilities which might be necessary should the Company not continue as a going concern.
3. |
|
There were no new accounting pronouncements issued during 20222023 that would affect the Company or have a material impact on its consolidated financial position or results of operations.
4. |
|
In the first quarter of 2022, the Company became aware that at December 31, 2021, it had failed to properly record a royalty tax payable in Mexico related to its Rodeo operations. The effect of correcting this error was to reduce beginning retained earnings by $93,000 at January 1, 2022, as reflected in the accompanying Condensed Consolidated Statements of Changes in Equity.
The Company evaluated the materiality of the error described above from a qualitative and quantitative perspective. Based on such evaluation, the Company concluded that while the accumulation of the error was significant to the three months ended March 31, 2022, the correction would not be material to results of operations for the period ended December 31, 2021, nor did it have an effect on the trend of financial results, taking into account the requirements of SEC Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements (“SAB 108”). Accordingly, the error was corrected for the December 31, 2021, Condensed Consolidated Balance Sheets included in this Form 10-Q.
5. |
|
Cash and Cash Equivalents
Of the $6.5$3.4 million reported as “Cash and cash equivalents” on the Condensed Consolidated Balance Sheet at SeptemberJune 30, 2022,2023, the Company had approximately $153,000 that was unavailable for use due to a court order freezing the bank accounts of one of the Company’s subsidiaries in Mexico related to a lawsuit, as further described in Note 19.20. The restrictions imposed on the subsidiary’s bank accounts do not impact the Company’s ability to operate the Rodeo mine, which is held through a different Mexico subsidiary, or to continue with the Company’s evaluation plans for a potential Velardeña mine restart or move forward with any of the Company’s other exploration programs in Mexico.
The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.
Short-Term Investments
Short-term investments include investments with maturities greater than three months, but not exceeding 12 months, or highly liquid investments with maturities greater than 12 months that the Company intends to liquidate during the next 12 months for working capital needs.
The following tables summarize the Company's short-term investments at September 30, 2022, and December 31, 2021:
| | | | | | | | | | |
|
| | |
| Estimated |
| Carrying |
| ||
September 30, 2022 | | Cost | | Fair Value | | Value |
| |||
| | | (in thousands) | | ||||||
Short-term investments: | | | | | | | | | | |
Trading securities | | $ | 59 | | $ | 35 | | $ | 35 | |
Total trading securities | |
| 59 | |
| 35 | |
| 35 | |
Total short-term investments | | $ | 59 | | $ | 35 | | $ | 35 | |
| | | | | | | | | | |
December 31, 2021 | | | | | | | | | | |
Short-term investments: | | | | | | | | | | |
Trading securities | | $ | 59 | | $ | 67 | | $ | 67 | |
Total trading securities | |
| 59 | |
| 67 | |
| 67 | |
Total short-term investments | | $ | 59 | | $ | 67 | | $ | 67 | |
89
The following tables summarize the Company’s short-term investments:
| | | | | | | | | | |
|
| | |
| Estimated |
| Carrying |
| ||
June 30, 2023 | | Cost | | Fair Value | | Value |
| |||
| | | (in thousands) | | ||||||
Short-term investments: | | | | | | | | | | |
Trading securities | | $ | 59 | | $ | 11 | | $ | 11 | |
Total trading securities | |
| 59 | |
| 11 | |
| 11 | |
Total short-term investments | | $ | 59 | | $ | 11 | | $ | 11 | |
| | | | | | | | | | |
December 31, 2022 | | | | | | | | | | |
Short-term investments: | | | | | | | | | | |
Trading securities | | $ | 59 | | $ | 20 | | $ | 20 | |
Total trading securities | |
| 59 | |
| 20 | |
| 20 | |
Total short-term investments | | $ | 59 | | $ | 20 | | $ | 20 | |
Investment in Fabled
The short-term investments at SeptemberJune 30, 20222023, and at December 31, 20212022 consist of 1,000,000200,000 common shares of Fabled Silver Gold Corp. (“Fabled”) and 200,00020,000 common shares of Fabled Copper Corp. Fabled is a junior mining company that entered into an option agreement with the Company to acquire the Company’s option to earn a 100% interest in the Santa Maria mining claims located in Chihuahua, Mexico (see Note 8)9). The common shares were issued to the Company as partial consideration per the terms of the option agreement. The Fabled Copper Corp. shares were received in a spin-off of assets from Fabled that occurred on December 21, 2021,2020, to which all existing shareholders of Fabled were entitled.
Long-Term Investments
Investments in equity securities are generally measured at fair value. Gains and losses for equity securities resulting from changes in fair value are recognized in current earnings. If an equity security does not have a readily determinable fair value, the Company may elect to measure the security at its cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for an identical or similar investment in the same issuer. At the end of each reporting period, the Company reassesses whether an equity investment security without a readily determinable fair value qualifies to be measured at cost less impairment, considerconsiders whether impairment indicators exist to evaluate if an equity investment security is impaired and, if so, recordrecords an impairment loss.
Investment in Golden Gryphon Explorations Inc.
Long-term investments at SeptemberJune 30, 20222023 consist of approximately 1,500,000 shares of Golden Gryphon Explorations Inc. (“GGE”). In 2019, the Company entered into an earn-in agreement with GGE for the Sand Canyon project located in northwestern Nevada. In August 2022, pursuant to the second amendment to the earn-in agreement by which the earn-in period was extended an additional year, the Company purchased approximately 1.5 million1,500,000 shares of GGE’s common stock for an aggregate purchase price of $225,000.
For a description of the earn-in agreement with GGE, see “Exploration Properties - “Exploration Properties—Sand Canyon”Canyon” in our 2022 Annual Report Form 10-K for the year ended December 31, 2021.Report.
The GGE investment is accounted for at cost less impairment pursuant to ASC topic 321 as there is no ready market for the shares and it is recorded toas non-current investments on the consolidated balance sheets.Condensed Consolidated Balance Sheets. The Company concluded it was impractical to estimate fair value due to the absence of a public market for the stock. The Company identified no events or changes in circumstances that might have had a significant adverse effect on the carrying value of the investment and have therefore not recorded any impairment against the asset.
There were no long-term investments at December 31, 2021.
Credit Risk
The Company invests substantially all of its excess cash with high credit-quality financial institutions or in U.S. government or debt securities. Credit risk is the risk that a third party might fail to fulfill its performance obligations under
10
the terms of a financial instrument. For cash and equivalents and investments, credit risk represents the carrying amount on the balance sheet. The Company mitigates credit risk for cash and equivalents and investments by placing its funds and investments with high credit-quality financial institutions, limiting the amount of exposure to each of the financial institutions, monitoring the financial condition of the financial institutions and investing only in government and corporate securities rated “investment grade” or better. The Company invests with financial institutions that maintain a net worth of notno less than $1 billion and are members in good standing with the Securities Investor Protection Corporation.
9
6. |
|
Prepaid expenses and other current assets at September 30, 2022, and December 31, 2021, consist of the following:
| | | | | | | | | | | | | | |
|
| September 30, |
| December 31, |
| June 30, |
| December 31, | ||||||
| | 2022 |
| 2021 | | | 2023 |
| 2022 | | ||||
| | (in thousands) |
| | (in thousands) |
| ||||||||
Prepaid insurance | | $ | 279 | | $ | 575 | | | $ | 453 | | $ | 488 | |
Current portion of deferred offering costs | | | — | | | 45 | | |||||||
Recoupable deposits and other | |
| 903 | |
| 570 | | |
| 581 | |
| 609 | |
| | $ | 1,182 | | $ | 1,145 | | | $ | 1,034 | | $ | 1,142 | |
The September 30, 2022, recoupablecurrent portion of deferred offering costs is associated with the ATM Agreement (see Note 16).
Recoupable deposits and other at June 30, 2023 and December 31, 2022 includes a receivable from Barrick for reimbursement of costs of approximately $0.4 million$50,000 and $74,000, respectively, related to the Earn-in Agreement (see Note 8)9).
7. Inventories6. Inventories, net
Inventories at the Rodeo operation at September 30, 2022, and December 31, 2021, consist of the following:Velardeña Properties were as follows:
| | | | | | | | | | | | | | |
| | September 30, | | December 31, |
| | June 30, | | December 31, |
| ||||
|
| 2022 |
| 2021 |
|
| 2023 |
| 2022 |
| ||||
| | (in thousands) | | | (in thousands) | | ||||||||
Doré inventory | | $ | 416 | | $ | 481 | | | $ | 443 | | $ | 230 | |
In-process inventory | |
| 624 | |
| 668 | | |
| 406 | |
| 572 | |
Material and supplies | | | 746 | | | 459 | | | | 426 | | | 569 | |
| | $ | 1,786 | | $ | 1,608 | | | $ | 1,275 | | $ | 1,371 | |
Doré and in-process inventories, recorded at book value, include approximately $21,000 and $28,000 of capitalized depreciation and amortization.amortization at June 30, 2023 and December 31, 2022, respectively. Doré inventory at SeptemberJune 30, 20222023 consists of 277227 payable ounces of gold and 1,309815 payable ounces of silver.
Doré inventory at December 31, 20212022 consists of 626157 payable ounces of gold and 1,958652 payable ounces of silver and includes approximately $21,000 of capitalized depreciation and amortization.silver.
The materials and supplies inventories at September 30, 2022, and December 31, 2021, are primarily related to the RodeoVelardeña operation and are reduced by a $0.3 million obsolescence reserve.reserve at June 30, 2023 and December 31, 2022.
8. Value Added Tax Receivable, Net7. Value added tax receivable, net
At SeptemberJune 30, 2022,2023, the Company recorded a net value added tax (“VAT”)VAT paid in Mexico of $1.8$2.9 million related to the Velardeña Properties and the Rodeo operation, as a recoverable asset, which appears in “Value“Value added tax receivable, net” on the Condensed Consolidated Balance Sheets. Mexico law allows for certain VAT payments to be recovered through ongoing applications for refunds. The Company expects that the current amounts receivable will be recovered within a one-year period. At SeptemberJune 30, 2022,2023, the Company recorded approximately $0.7 million$950,000 of VAT payable as a reduction to the VAT receivable in Mexico. At December 31, 2021,2022, the Company had recorded approximately $1.3$1.5 million of VAT receivable.
The Company has also paid VAT in Mexico as well as other countries, primarily related to exploration projects, which has been charged to expense as incurred because of the uncertainty of recoverability.
.
1011
9. |
|
The components of property, plant and equipment are as follows:
| | | | | | | | | | | | | | |
| | September 30, | | December 31, | | | June 30, | | December 31, | | ||||
|
| 2022 |
| 2021 |
|
| 2023 |
| 2022 |
| ||||
| | (in thousands) |
| | (in thousands) |
| ||||||||
Mineral properties | | $ | 9,353 | | $ | 9,353 | | | $ | 9,353 | | $ | 9,353 | |
Exploration properties | | | 2,418 | | | 2,418 | | | | 2,418 | | | 2,418 | |
Royalty properties | |
| 200 | |
| 200 | | |
| 200 | |
| 200 | |
Buildings | |
| 3,806 | |
| 3,806 | | |
| 3,808 | |
| 3,808 | |
Mining equipment and machinery | |
| 17,144 | |
| 17,477 | | |
| 17,068 | |
| 17,127 | |
Other furniture and equipment | |
| 1,333 | |
| 1,328 | | |
| 1,377 | |
| 1,355 | |
Asset retirement cost | |
| 1,057 | |
| 1,057 | | |
| 1,157 | |
| 1,157 | |
| |
| 35,311 | |
| 35,639 | | |
| 35,381 | |
| 35,418 | |
Less: Accumulated depreciation and amortization | |
| (28,907) | |
| (29,012) | | |
| (29,227) | |
| (29,002) | |
| | $ | 6,404 | | $ | 6,627 | | | $ | 6,154 | | $ | 6,416 | |
DuringFor the ninesix months ended SeptemberJune 30, 2023 and 2022, the Company sold a fully depreciated non-essential piecerecognized approximately $232,000 and $152,000, respectively, of equipment for $125,000. The gain is recorded in “Other operating income, net” ondepreciation and amortization expense.
For the Condensed Consolidated Statementsthree months ended June 30, 2023 and 2022, the Company recognized approximately $133,000 and $87,000, respectively, of Operations.depreciation and amortization expense.
El Quevar Earn-In Agreement
On April 9, 2020, we entered into an earn-in agreement with Barrick (the “Earn-In Agreement”), pursuant to which Barrick has acquired an option to earn a 70% interest in the Company’s El Quevar project located in the Salta Province of Argentina. As of December 31, 2021, Barrick had met the $1 million in work expenditures that would permit them to withdraw from the Earn-in Agreement. At SeptemberJune 30, 2022,2023, Barrick has continued with exploration activities, per the terms of the Earn-in Agreement, at the Company’s El Quevar project located in the Salta Province of Argentina. Barrick has met the $1 million in work expenditures that would permit them to withdraw from the Earn-in Agreement.
Sale of Santa Maria Property
On December 4, 2020, the Company and Fabled entered into an option agreement (the “Option Agreement”) under which Fabled would have acquired a 100% interest in the Santa Maria property by paying $4.5 million in cash over a period of several years. The Company recorded a $1.5 million payment it received from Fabled in December 2021 to “Deferred revenue” on the accompanying Condensed Consolidated Balance Sheets and is amortizingamortized the amount to income over a one-year period. Upon receipt of each cash payment, the agreement imposesimposed a performance obligation on the Company to provide Fabled an exclusive right to the Santa Maria Properties to conduct exploration and mining activities during the period from receipt of the payment until the due date of the next required payment. Accordingly, the Company has determined that its performance obligation for each option payment received is satisfied over time. At September 30, 2022, there is aThe remaining unamortized balance of $0.3 million.deferred revenue at June 30, 2023, and December 31, 2022, is zero.
11
On December 19, 2022, the Option Agreement was amended to reschedule the remaining $2.0 million payment into eight quarterly payments of $250,000 from January 31, 2023 through September 30, 2024. Fabled failed to make the payment due on January 31, 2023. In February 2023, the Company issued a notice of default under the Option Agreement to Fabled and the property has reverted to the Company as allowed under the terms of the Agreement. The carrying value of Santa Maria as of June 30, 2023, and December 31, 2022, is zero.
10. |
|
Other long-term assets at September 30, 2022, and December 31, 2021, consist of the following:
| | | | | | | |
|
| September 30, |
| December 31, | |||
| | 2022 | | 2021 | | ||
| | (in thousands) |
| ||||
Deferred offering costs | | $ | 70 | | $ | 70 | |
Right of use assets | |
| 416 | |
| 677 | |
Deferred tax asset | | | 157 | | | — | |
| | $ | 643 | | $ | 747 | |
The deferred offering costsright of use assets and, at SeptemberJune 30, 2022, and December 31, 2021, are associated with the ATM Agreement (see Note 15).
2023 include approximately $184,000 related to certain office leases. The right of use assets at September 30,December 31, 2022 include $0.3 millionapproximately $263,000 related to certain office leases and $0.1 million$70,000 related to a mining equipment lease at our Rodeo Property. The right of use assets at December 31, 2021 include $0.4 million related to certain office leases and $0.3 million related to a mining equipment lease at our Rodeo Property.
The Company took possession of new office space and began a new long-term lease for its principal headquarters office with an effective commencement date of June 1, 2019. The new office lease will expire five years and eight full calendar months following the commencement date. There are no options to extend the lease beyond the stated term. The Company recorded a right of use asset of approximately $465,000 and a lease liability of approximately $450,000 in the second quarter of 2019 based on the net present value of the future lease payments discounted at 9.5%, which represents the Company’s incremental borrowing rate for purposes of applying the guidance of Topic 842. As required, the Company will recognize a single lease cost on a straight-line basis.
In November 2019, the Company renewed its Mexican office lease for four years and recorded a right of use asset and lease liability of approximately $174,000. In December 2021, the Company also renewed its Argentina office lease for three years and recorded a right of use asset and lease liability of approximately $27,000.
In December 2020, the Company’s wholly-ownedwholly owned subsidiary, Minera de Cordilleras S. de R.L. de C.V., entered into an agreement with Triturados del Guadiana, S.AS.A. de C.V. (“Trigusa”), whereby Trigusa will carryhas carried out mining
12
activities at the Rodeo Property. Per the terms of the mining agreement, Trigusa will provideprovided services for the 27-month period beginning in December 2020 and endingended on March 31, 2023, with the potential for an extension of time upon mutual agreement of both parties.2023. The Company has determined that the mining agreement containscontained an embedded lease, relating to the mining equipment provided by Trigusa, per the guidance of ASU 2016-02 and Topic 842. The Company did not elect the practical expedient permitting the combination of lease and non-lease components of the mining agreement. The Company recorded a right of use asset and a lease liability of approximately $420,000 based on the net present value of the future lease payments discounted at 7.0%, which representsrepresented the Company’s incremental borrowing rate.rate at that time. In March 2023, the mining agreement with Trigusa was extended to July 31, 2023. On May 1, 2023, the Company provided Trigusa with a notice of contract termination, subject to a 15-day notice period. Trigusa agreed to continue to provide loading services for low grade material should we choose to haul to Plant 2 post termination.
The leaseLease liabilities noted above have beenare included in “Other“Other liabilities,”, short term and long term (Note 11)(see Note 13), in the Company’s Condensed Consolidated Balance Sheets at SeptemberJune 30, 2022,2023 and December 31, 2021.2022.
11. |
|
The Company’s accounts payable and other accrued liabilities consist of the following:
| | | | | | | | | | | | | | |
| | September 30, | | December 31, | | | June 30, | | December 31, | | ||||
| | 2022 | | 2021 |
| | 2023 | | 2022 |
| ||||
| | (in thousands) |
| | (in thousands) |
| ||||||||
Accounts payable and accruals | | $ | 2,733 | | $ | 1,079 | | | $ | 3,268 | | $ | 2,213 | |
Accrued employee compensation and benefits | | | 1,562 | | | 2,009 | | | | 1,654 | | | 1,478 | |
Income taxes payable | |
| 50 | |
| 421 | | |||||||
Income taxes payable (Note 15) | |
| 26 | |
| 25 | | |||||||
| | $ | 4,345 | | $ | 3,509 | | | $ | 4,948 | | $ | 3,716 | |
12
SeptemberJune 30, 20222023
Accounts payable and accruals at SeptemberJune 30, 20222023, are primarily related to amounts due to contractors and suppliers denominated in US dollars, in the amounts of $2.2 million related to the Company’s Velardeña Properties and the Rodeo operationProperty and $0.5$1.1 million related to explorationcorporate administrative and corporate administrativeexploration activities.
Accrued employee compensation and benefits at SeptemberJune 30, 2023, consist of $0.5 million of accrued vacation payable and $1.2 million related to withholding taxes and benefits payable. Included in the $1.7 million of accrued employee compensation and benefits is $1.4 million related to activities at the Velardeña Properties and the Rodeo Property.
December 31, 2022
Accounts payable and accruals at December 31, 2022, are primarily related to amounts due to contractors and suppliers in the amounts of $1.8 million related to the Company’s Velardeña Properties and the Rodeo Property and $0.4 million related to corporate administrative and exploration activities.
Accrued employee compensation and benefits at December 31, 2022, consist of $0.5$0.4 million of accrued vacation payable and $1.1 million related to withholding taxes and benefits payable. Included in the approximately $1.6$1.5 million of accrued employee compensation and benefits is $1.3$1.2 million related to activities at the Velardeña Properties and the Rodeo operation.Property.
December 31, 2021
12. | Asset Retirement and Reclamation Liabilities |
Accounts payable and accruals at December 31, 2021 are primarily relatedIn 2012, the Company retained the services of a mining engineering firm to amounts due to contractors and suppliers, denominated in US Dollars, in the amounts of $0.7 million related to the Company’s Velardeñprepare a and Rodeo properties and $0.2 million related to corporate administrative and exploration activities.
Accrued employee compensation and benefits at December 31, 2021 consist of $0.2 million of accrued vacation payable and $1.8 million related to withholding taxes and benefits payable. Included in the approximately $2.0 million of accrued employee compensation and benefits is $1.3 million related to activitiesdetailed closure plan for reclamation activity at the Velardeña Properties. The plan was completed during the second quarter of 2012 and Rodeo Properties.
indicated that the Company had an asset retirement obligation (“ARO”) and offsetting asset retirement cost (“ARC”) of approximately $1.9 million. The income taxes payable areoriginal ARC had been fully amortized or written off by the end of December 31, 2015. The ARO has been adjusted since 2012 for changes in assumptions related to operations atinflation factors and the Company’s Mexican subsidiaries (see Note 14).timing of future
13
11. Other Liabilitiesexpenditures used in the determination of future cash flows, which previously contemplated that reclamation activities could begin as early as 2023 following the completion of mining at the Rodeo Property.
In the fourth quarter of 2021, due to the operating success at Rodeo and the potential of a restart of operations at the Velardeña mine based on recent technical studies at the time and an updated preliminary economic assessment (“PEA”) that would further delay the start of any reclamation activity, the Company retained the services of an environmental consultant to review the closure plan to determine the appropriateness of the scope and cost estimates used in the calculation of the ARO. The consultant confirmed the adequacy of the scope of the closure plan and provided certain adjustments to cost estimates. In addition, the timing for the incurrence of reclamation activity was extended approximately seven years to 2030 to take into account the likelihood of a restart of operations at the Velardeña mine that would further delay the start of any reclamation activity.
In late 2022, the Company determined that the restart of the Velardeña Properties would be deferred one year, which would in turn defer the beginning of the reclamation activity assumption by one year to 2031.
The Company will continue to accrue additional estimated ARO amounts based on the closure plan and as activities requiring future reclamation and remediation occur.
The following table presents the asset retirement and reclamation liabilities as of June 30, 2023 and December 31, 2022:
| | | | | | |
| | June 30, | | December 31, | ||
|
| 2023 |
| 2022 | ||
| | (in thousands) | ||||
Current asset retirement and reclamation liabilities | | $ | — | | $ | — |
Non-current asset retirement and reclamation liabilities | |
| 4,126 | |
| 3,993 |
| | $ | 4,126 | | $ | 3,993 |
The following table presents the changes in the Company’s asset retirement and reclamation liabilities for the six months ended June 30, 2023 and 2022:
| | | | | | |
| | Six Months Ended | ||||
| | June 30, | ||||
|
| 2023 |
| 2022 | ||
| | (in thousands) | ||||
Balance at January 1, | | $ | 3,993 | | $ | 3,569 |
Changes in estimates, and other | |
| (15) | |
| 30 |
Accretion expense | |
| 148 | |
| 140 |
Balance at June 30, | | $ | 4,126 | | $ | 3,739 |
The change in estimate of the ARO recorded is due to a combination of changes in assumptions related to the timing of future expenditures, the change in inflation assumptions, and the change in the discount rate.
14
13. | Other Liabilities |
Other Current Liabilities
The following table sets forth the Company’s other current liabilitiesliabilities:
| | | | | | |
| | June 30, | | December 31, | ||
|
| 2023 | | 2022 | ||
| | (in thousands) | ||||
Premium financing | | $ | 300 | | $ | 406 |
Office lease liability | |
| 141 | |
| 164 |
Mining equipment lease liability | | | — | | | 63 |
| | $ | 441 | | $ | 633 |
The premium financing at SeptemberJune 30, 20222023 and December 31, 2021:
| | | | | | |
| | September 30, | | December 31, | ||
|
| 2022 | | 2021 | ||
| | (in thousands) | ||||
Premium financing | | $ | — | | $ | 394 |
Office lease liability | |
| 160 | |
| 120 |
Mining equipment lease liability | | | 116 | | | 207 |
| | $ | 276 | | $ | 721 |
The premium financing2022, consists of the remaining balance, plus accrued interest, related to premiums payable for the Company’s directors’directors and officers’officers insurance and general liability insurance. In November 20212022, the Company financed approximately $0.4 million$445,000 of its directors and officers insurance premium for directors’ and officers’ insurance. The premium waswhich is payable in eighteleven equal payments at an interest rate of 4.0%7.0% per annum. In May 2023, the Company financed approximately $147,000 of its general liability insurance premium which is payable in eleven equal payments at an interest rate of 8.3% per annum.
The office lease liability is related to lease liabilities for office space at the Company’s principal headquarters in Golden, Colorado and in Mexico and Argentina.Argentina (see Note 10).
The mining equipment lease liability is related to equipment used by the contract miner at our Rodeo propertyProperty (see Note 9)10).
Other Long-Term Liabilities
Other long-term liabilities of $0.1 millionapproximately $69,000 for the period ended SeptemberJune 30, 2022, is all related to lease liabilities for office space at the Company’s principal headquarters in Golden Colorado and in Mexico and Argentina (see Note 9).
Other long-term liabilities of $0.4 million for the period ended December 31, 2021,2023, are primarily related to lease liabilities for office space at the Company’s principal headquarters in Golden, Colorado and in Mexico and Argentina (see Note 9)10). Also included in other long-term liabilities is approximately $19,000 of deferred income taxes payable (see Note 14).
13
12. Asset Retirement Obligation and Reclamation Liabilities
The Company retained the servicesOther long-term liabilities of a mining engineering firm to prepare a detailed closure planapproximately $122,000 for the Velardeña Properties. The plan was completed duringperiod ended December 31, 2022, are primarily related to lease liabilities for office space at the second quarter 2012Company’s principal headquarters in Golden, Colorado and indicated that the Company had an AROin Mexico and offsetting ARC of approximately $1.9 million at that time.Argentina (see Note 10).
In the fourth quarter of 2021, due to the current operating success at Rodeo and the potential of a restart of operations at the Velardeña mine based on recent technical studies and an updated PEA that would further delay the start of any reclamation activity, the Company retained the services of an environmental consultant to review the closure plan to determine the appropriateness of the scope and cost estimates used in the calculation of the ARO. The consultant confirmed the adequacy of the scope of the closure plan and provided certain adjustments to cost estimates. In addition, the timing for the incurrence of reclamation activity was extended approximately seven years to take into account the likelihood of a restart of operations at the Velardeña mine that would further delay the start of any reclamation activity.
The Company will continue to accrue additional estimated ARO amounts based on an asset retirement plan as activities requiring future reclamation and remediation occur. During the first nine months of 2022, the Company recognized approximately $211,000 of accretion expense.
The following table summarizes activity in the ARO. The majority of the balance and activity relates to the Velardeña Property, but there is also a nominal amount related to the El Quevar project in Argentina:
| | | | | | | |
| | Nine Months Ended |
| ||||
| | September 30, | | ||||
|
| 2022 |
| 2021 |
| ||
| | (in thousands) |
| ||||
Beginning balance | | $ | 3,569 | | $ | 3,156 | |
| | | | | | | |
Changes in estimates, and other | |
| 25 | |
| (86) | |
Accretion expense | |
| 211 | |
| 196 | |
Ending balance | | $ | 3,805 | | $ | 3,266 | |
The change in estimates of the ARO recorded during 2021 is primarily the result of changes in assumptions related to inflation factors used in the determination of future cash flows.
14. |
|
Financial assets and liabilities and nonfinancial assets and liabilities are measured at fair value on a recurring basis under a framework of a fair value hierarchy which prioritizes the inputs into valuation techniques used to measure fair value into three broad levels. This hierarchy gives the highest priority to quoted prices (unadjusted) in active markets and the lowest priority to unobservable inputs. Further, financial assets and liabilities should be classified by level in their entirety based upon the lowest level of input that was significant to the fair value measurement. The three levels of the fair value hierarchy per ASC Topic 820 are as follows:
Level 11:: Unadjusted quoted market prices in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 22:: Quoted prices in inactive markets for identical assets or liabilities, quoted prices for similar assets or liabilities in active markets, or other observable inputs either directly related to the asset or liability or derived principally from corroborated observable market data.
Level 33:: Unobservable inputs due to the fact that there is little or no market activity. This entails using assumptions in models which estimate what market participants would use in pricing the asset or liability.
1415
The following table summarizes the Company’s financial assets and liabilities at fair valuemeasured on a recurring basis at September 30, 2022, and December 31, 2021,fair value by respective level of the fair value hierarchy:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Level 1 |
| Level 2 |
| Level 3 |
| Total |
|
| Level 1 |
| Level 2 |
| Level 3 |
| Total |
| ||||||||
| | (in thousands) |
| | (in thousands) |
| ||||||||||||||||||||
At September 30, 2022 | | | | | | | | | | | | | | |||||||||||||
At June 30, 2023 | | | | | | | | | | | | | | |||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 6,504 | | $ | — | | $ | — | | $ | 6,504 | | | $ | 3,393 | | $ | — | | $ | — | | $ | 3,393 | |
Short-term investments | |
| 35 | |
| — | |
| — | |
| 35 | | |
| 11 | |
| — | |
| — | |
| 11 | |
| | $ | 6,539 | | $ | — | | $ | — | | $ | 6,539 | | | $ | 3,404 | | $ | — | | $ | — | | $ | 3,404 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
At December 31, 2021 | | | | | | | | | | | | | | |||||||||||||
At December 31, 2022 | | | | | | | | | | | | | | |||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 12,229 | | $ | — | | $ | — | | $ | 12,229 | | | $ | 3,972 | | $ | — | | $ | — | | $ | 3,972 | |
Short-term investments | |
| 67 | |
| — | |
| — | |
| 67 | | |
| 20 | |
| — | |
| — | |
| 20 | |
| | $ | 12,296 | | $ | — | | $ | — | | $ | 12,296 | | | $ | 3,992 | | $ | — | | $ | — | | $ | 3,992 | |
The Company’s cash equivalents, comprised principally of U.S. treasury securities, are classified within Level 1 of the fair value hierarchy.
The Company’s short-term investments consist of the200,000 shares of common stock inof Fabled and 20,000 shares of Fabled Copper Corp. and are classified within Level 1 of the fair value hierarchy (see Note 4)5).
At SeptemberJune 30, 2022,2023 and December 31, 2021,2022, the Company did not have any financial assets or liabilities classified within Level 2 or Level 3 of the fair value hierarchy.
Non-recurring Fair Value Measurements
There were noThe Company recorded a change in estimate to its ARO as of June 30, 2023, of approximately $15,000 (see Note 12), reflecting a change in the fair value of the ARO primarily as the result of changes in assumptions related to the amount and timing of future expenditures used in the determination of future cash flows, following the guidance of ASC Topic 410. The fair value analysis was performed internally by the Company. The valuation falls within Level 3 of the fair value hierarchy.
No other non-recurring fair value measurements at Septemberadjustments to liabilities or long-lived assets were recorded during the six months ended June 30, 2022, or December 31, 2021.2023 and 2022.
15. |
|
The Company accounts for income taxes in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC 740”), on a tax jurisdictional basis. In accordance with ASC 740, the interim provision for taxes was calculated by using the estimated annual effective tax rate applied to the year-to-date income or losses on a jurisdictional basis. Although the Company has generated ordinary losses on a year-to-date basis, the Company has projected taxable income by year end in certain tax jurisdictions, for which an annual effective tax rate has been calculated. For the ninesix months ended SeptemberJune 30, 2022,2023, the Company recognized $90,000less than $1,000 of income tax benefit, of which $87,000 represented a current tax expense and $177,000 was a deferred tax benefit.expense.
In accordance with ASC 740, the Company presents deferred tax assets net of its deferred tax liabilities on a tax jurisdictional basis on its Condensed Consolidated Balance Sheets. As of SeptemberJune 30, 2023 and December 31, 2022, the Company had netno deferred tax assets of $157,000 and no deferred tax liability on the Condensed Consolidated Balance Sheets primarily relateddue to a valuation allowance offsetting the 7.5% special mining tax in Mexico. As of December 31, 2021, the Company had no net deferred tax assets and a net deferred tax liability of $19,000, primarily related to the 7.5% special mining tax in Mexico.Company.
The Company, a Delaware corporation, and its subsidiaries file tax returns in the United States and in various foreign jurisdictions. The tax rules and regulations in these countries are highly complex and subject to interpretation. The Company’s income tax returns are subject to examination by the relevant taxing authorities and in connection with such examinations, disputes can arise with the taxing authorities over the interpretation or application of certain tax rules within the country involved. In accordance with ASC 740, the Company identifies and evaluates uncertain tax positions, and
16
recognizes the impact of uncertain tax positions for which there is less than a more-likely-than-not probability of the position being upheld upon review by the relevant taxing authority. Such positions are deemed to be “unrecognized tax benefits” which require additional disclosure and recognition of a liability within the financial statements. The Company had no unrecognized tax benefits at SeptemberJune 30, 2022,2023 or December 31, 2021.2022.
15. Equity shares and a reduction in the total number of authorized shares of common stock of the Company from 350,000,000 shares to 28,000,000 shares, each effective on June 9, 2023. Accordingly, all common stock, equity award, warrant, and per share amounts have been adjusted to reflect the reverse stock split for all prior periods presented. For additional information related to the reverse stock split, see Note 1, “Basis of Preparation of Financial Statements and Nature of Operations.”
Commitment purchase agreementOffering and Private Placement Transaction
On May 9, 2018,June 26, 2023, the Company entered into a commitment purchase agreementSecurities Purchase Agreement with certain institutional investors (the “Commitment“Securities Purchase Agreement”) with Lincoln Park Capital (“LPC”), pursuant to whichproviding for the issuance and sale by the Company at its sole discretion, had the right to sell up to $10.0 millionin a registered direct offering (the “Offering”) of an aggregate of 790,000 shares of the Company’s common stock at a purchase price of $1.45 per share and pre-funded warrants exercisable for up to LPC, subject637,587 shares of Common Stock (the “Pre-Funded Warrants”) at a purchase price of $1.4499 per Pre-Funded Warrant.
The Pre-Funded Warrants were sold, in lieu of shares of Common Stock, to certain limitations and conditions containedsuch institutional investors whose purchase of shares of Common Stock in the Commitment Purchase Agreement (the “LPC Program”). The Company closed on the Commitment Purchase AgreementOffering would otherwise result in July 2018. Under the termssuch institutional investors, together with their respective affiliates and certain related parties, beneficially owning more than 9.99% of the agreement,Company’s outstanding Common Stock immediately following the LPC Program expired asconsummation of June 30, 2021.the Offering. Each Pre-Funded Warrant represents the right to purchase one share of Common Stock at an exercise price of $0.0001 per share. The Pre-Funded Warrants are exercisable immediately and may be exercised at any time until the Pre-Funded Warrants are exercised in full.
In anticipationa concurrent private placement (the “Private Placement” and, together with the Offering, the “Transactions”), the Company agreed to issue warrants to purchase up to 1,427,587 shares of Common Stock at an exercise price of $1.90 (the “Common Warrants”). Each Common Warrant is exercisable six months from the date of issuance and has a term expiring five years after such initial exercise date. The aggregate gross proceeds from the Transactions were approximately $2.1 million, before deducting fees and offering expenses.
The net proceeds of the June 2021 expirationOffering were recorded in equity and appear as a separate line item in the Condensed Consolidated Statements of Changes in Equity. Total costs for the agreement,Offering were approximately $215,000, including listing fees, legal and other costs, and the Company wrote off the remaining balanceplacement agent fee of $353,0006% of deferred LPC Programaggregate gross proceeds. All such costs were recorded as a reduction to “Interest and Other Expense”“Additional paid in capital” on the Condensed Consolidated Statement of Operations during the nine-month period ended September 30, 2021. Balance Sheets.
At the MarketAt-the-Market Offering Agreement
In December 2016, the Company entered into an at-the-market offering agreement (as amended from time to time, the “ATM Agreement”) with H. C. Wainwright & Co., LLC (“Wainwright”), under which the Company may, from time to time, issue and sell shares of the Company’s common stock through Wainwright as sales manager in an at-the-market offering under a prospectus supplement for aggregate sales proceeds of up to $5.0 million (the “ATM Program”) or a maximum of 10 million shares. On September 29, 2017, the Company entered into an amendment to the ATM Agreement with Wainwright to reflect a new registration statement on Form S-3 (File No. 333-220461) under which shares of the Company’s common stock may be sold under the ATM Program. On November 23, 2018, the Company entered into a second amendment of the ATM Agreement extending the agreement until the earlier of December 20, 2020, or the date that the ATM Agreement is terminated in accordance with the terms therein. On December 11, 2020, the Company entered into a third amendment of the ATM Agreement further extending the agreement so that it will remain in full force and effect until such time as the ATM Agreement is terminated in accordance with certain other terms therein or upon mutual agreement by the parties, and to reflect a new registration statement on Form S-3 (No. 333-249218). On March 29, 2023, the Company filed a Prospectus Supplement increasing the total amount available to be sold under the ATM to $10.0 million in addition to the amounts previously sold. On May 28, 2023, the Company filed another Prospectus Supplement decreasing the total amount available to be sold under the ATM to $3.0 million, not including the amounts previously sold.
17
TheUnder the ATM, the common stock will beis distributed at the market prices prevailing at the time of sale. As a result, prices of the common stock sold under the ATM Program may vary as between purchasers and during the period of distribution. TheFurther, on March 29, 2023, the Company entered into a fourth amendment of the ATM Agreement which provides that Wainwright will be entitled to compensation for its services at a commission rate of 2.0%up to 3.0% of the gross sales price per share of common stock sold. sold under the ATM Agreement.
During the first ninesix months ended June 30, 2023, the Company sold an aggregate of 308,930 shares of common stock under the ATM Program at an average price of $6.19 per share of common stock for net proceeds, after commissions and fees, of approximately $1,839,000. Approximately $45,000 of deferred ATM Program costs were amortized during the quarter, and at June 30, 2023, the remaining balance of the deferred ATM Program costs, recorded in “Prepaid expenses and other assets” on the Consolidated Balance Sheet (see Note 6), is zero.
During the six months ended June 30, 2022, the Company did not sell shares of common stock under the ATM Program. At SeptemberJune 30, 2022, there was a remaining balance of $70,000$45,000 of deferred ATM Program costs, recorded in “Other long-term assets”“Prepaid expenses and other assets” on the Condensed Consolidated Balance Sheet.Sheets.
During the first nine monthsAs of 2021, the Company sold an aggregate of 1,856,960 shares of common stock under the ATM Program at an average price of $0.97 per share of common stock for net proceeds ofJune 30, 2023, there is approximately $1.8 million. Also, during the first nine months of 2021, approximately $57,000 of deferred ATM Program costs were amortized. The Company has not sold any shares of common stock under the ATM after March 31, 2021.
There is currently approximately $2.2$3.0 million remaining available for issuance under the ATM Program based on a prospectus supplement filed with SEC on December 11, 2020.June 28, 2023.
Equity Incentive Plans
Under the Company’s Amended and Restated 2009 Equity Incentive Plan (the “Equity“2009 Equity Plan”), awards of the Company’s common stock may be made to officers, directors, employees, consultants and agents of the Company and its subsidiaries.
On May 26, 2023, the stockholders of the Company voted to approve the Company’s 2023 Equity Incentive Plan (the “2023 Plan”) to replace the 2009 Plan. Under the 2023 Plan, awards of the Company’s common stock may be made to officers, directors, employees, consultants and agents of the Company and its subsidiaries. The 2023 Plan provides for, among other things, (i) a reserve of 360,000 shares (on a reverse stock split-adjusted basis) of common stock of the Company that may be issued pursuant to awards under the 2023 Plan and (ii) a term that expires on February 23, 2033. Permitted awards under the 2023 Plan include options, stock appreciation rights, restricted stock, restricted stock units, performance stock units, and other cash and stock-based awards. The principal terms of the 2023 Plan are described in the Company’s definitive proxy statement for the Annual Meeting of the Company’s stockholders, filed with the SEC on April 6, 2023. The Company recognizes stock-based compensation costs using a graded vesting attribution method whereby costs are recognized over the requisite service period for each separately vesting portion of the award. The Company did not issue any equity awards under the 2023 Plan during the period ended June 30, 2023.
Restricted Stock Grants
The following table summarizes the status and activity of the Company’s restricted stock grants issued under the 2009 Equity Plan at June 30, 2023, and the changes during the six months then ended:
| | | | | | |
|
| |
| Weighted |
| |
| | | | Average |
| |
| | | | Grant Date |
| |
| | Number of | | Fair Value |
| |
Restricted Stock Grants | | Shares | | Per Share |
| |
Outstanding at beginning of period | | 19,800 | | $ | 10.95 | |
Granted during the period |
| — | |
| — | |
Restrictions lifted during the period |
| (11,667) | |
| 12.43 | |
Forfeited during the period |
| — | |
| — | |
Outstanding at end of period | | 8,133 | | $ | 8.83 | |
As of June 30, 2023, no restricted stock grants had been made under the 2023 Plan.
For the six months ended June 30, 2023 and 2022, the Company recognized approximately $56,000 and $125,000, respectively, of stock compensation expense related to the restricted stock grants.
1618
Restricted Stock Grants
The following table summarizes the status of the Company’s restricted stock grants issued under the Equity Plan at September 30, 2022, and the changes during the nine months then ended:
| | | | | | |
|
| |
| Weighted |
| |
| | | | Average Grant |
| |
| | | | Date Fair |
| |
| | Number of | | Value Per |
| |
Restricted Stock Grants | | Shares | | Share |
| |
Outstanding at December 31, 2021 | | 293,334 | | $ | 0.61 | |
Granted during the period |
| 550,000 | |
| 0.38 | |
Restrictions lifted during the period |
| (348,332) | |
| 0.49 | |
Forfeited during the period |
| — | |
| — | |
Outstanding September 30, 2022 | | 495,002 | | $ | 0.44 | |
For the ninethree months ended SeptemberJune 30, 2023 and 2022, the Company recognized approximately $163,000$23,000 and $99,000, respectively, of stock compensation expense related to the restricted stock grants. During the nine months ended September 30, 2022, 500,000 shares were granted to nine employees, with one-third of the grants vesting on the grant date and the remaining shares vesting equally on the first and second anniversaries of the grant date. Also, during the nine months ended September 30, 2022, 50,000 shares were granted to a new employee, with one-third of the shares vesting equally on the first, second and third anniversaries of the grant date. During the period, restrictions were also lifted on the normal vesting of 181,666 shares granted to nine employees in prior years.
Restricted Stock Units
The Equity2009 Plan permitspermitted the Company to issue Restricted Stock Units (“RSUs”), which entitle each recipient to receive one unrestricted share of common stock upon termination of the recipient’s employment or board service. Also, pursuant to the Equity2009 Plan, the Company’s Board of Directors adopted the Non-Employee Director’s Deferred Compensation and Equity Award Plan (the “Deferred Compensation Plan”). Pursuant to the Deferred Compensation Plan, non-employee directors, and employees as allowed by Equitythe 2009 Plan, receive a portion of their compensation in the form of RSUs issued under the Equity2009 Plan. The RSUs generally vest on the first anniversary of the grant.
The 2023 Plan permits the Company to issue RSUs, which entitle each recipient to receive one unrestricted share of common stock upon termination of the recipient’s employment or board service.
The following table summarizes the status of the RSU grants issued to Directors of the Company under the Equity2009 Plan, including awards to non-employeenonemployee directors under the Deferred Compensation Plan, at SeptemberJune 30, 2022,2023, and the changes during the ninesix months then ended:
| | | | | | | | | | |
|
| |
| Weighted |
| |
| Weighted | ||
| | | | Average Grant | | | | Average | ||
| | | | Date Fair | | | | Grant Date | ||
| | Number of | | Value Per | | Number of | | Fair Value | ||
Restricted Stock Units | | Shares | | Share | | Shares | | Per Share | ||
Outstanding at December 31, 2021 | | 4,010,038 | | $ | 0.69 | |||||
Outstanding at beginning of period | | 232,409 | | $ | 15.06 | |||||
Granted during the period |
| 1,700,000 | |
| 0.40 |
| — | |
| — |
Restrictions lifted during the period |
| — | |
| — |
| — | |
| — |
Forfeited during the period |
| — | |
| — |
| — | |
| — |
Outstanding September 30, 2022 | | 5,710,038 | | $ | 0.60 | |||||
Outstanding at end of period | | 232,409 | | $ | 15.06 |
As of June 30, 2023, no RSU grants had been made under the 2023 Plan.
For the ninesix months ended SeptemberJune 30, 2023 and 2022, the Company recognized approximately $244,000$212,000 and $127,000, respectively, of stock compensation expense related to the restricted stock units. During
For the ninethree months ended SeptemberJune 30, 2023 and 2022, the Company granted each non-employee Director 100,000 RSUs and recognized approximately $94,000$95,000 and $73,000, respectively, of stock compensation expense related to the grants.
Included in the grants shown in the table during the period is a grant by the Company to its CEO of 1,000,000 RSUs. One-half of the RSUs vest on each of the first and second anniversaries of the grant. The Company recognized approximately $63,000 ofrestricted stock compensation expense related to the grant during the first nine months of 2022.
During the nine months ended September 30, 2021, the Company also granted a consultant 100,000 RSUs and recognized $67,000 of stock compensation expense. The RSUs vested on the grant date and each vested RSU entitles the
17
consultant to receive one unrestricted share of common stock upon termination of the consulting agreement with the Company.units.
Key Employee Long-Term Incentive Plan
The Company’s 2013 Key Employee Long-Term Incentive Plan (the “KELTIP”) providesprovided for the grant of units (“KELTIP Units”) to certain officers and key employees of the Company, which units will, once vested, entitle such officers and employees to receive an amount, in cash or in Company common stock (such method of settlement at the sole discretion of the Board of Directors) issued pursuant to the Company’s Equity2009 Plan, measured generally by the price of the Company’s common stock on the settlement date. KELTIP Units are not an actual equity interest in the Company and are solely unfunded and unsecured obligations of the Company that are not transferable and do not provide the holder with any stockholder rights. Payment of the settlement amount of vested KELTIP Units is deferred generally until the earlier of a change of control of the Company or the date the grantee ceases to serve as an officer or employee of the Company.
The Company intends to settle all the KELTIP Units in common stock of the Company, an option that the Board of Directors holds in its sole discretion so long as sufficient shares remain available under the Equity2009 Plan. As a result, all outstanding KELTIP Units are recorded in equity at SeptemberJune 30, 2022,2023 and December 31, 2021.2022.
DuringFor the first quarter of 2022,three and six months ended June 30, 2023, the Company granted 450,000recognized approximately $75,000 and $36,000, respectively, of stock compensation income related to the grants due to KELTIP Units to a newbeing forfeited upon
19
departure of an officer of the Company. One-third ofThere were 168,000 and 188,000 KELTIP Units outstanding at June 30, 2023 and December 31, 2022, respectively. However, under the 2023 Plan the Company discontinued the KELTIP Units granted vested on the grant date with the remainingand will no longer issue KELTIP Units vesting one-third on each of the first and second anniversaries of the grant. Units.
For the ninethree and six months ended SeptemberJune 30, 2022, the Company recognized approximately $28,000 and $97,000, respectively, of stock compensation expense related to the grant. During the second quarter of 2022, the Company granted 500,000 KELTIP Units to another new officer of the Company. The KELTIP Units granted will vest one-half on each of the first and second anniversaries of the grant. For the nine months ended September 30, 2022, the Company recognized approximately $39,000 of stock compensation expense related to the grant. Also, during the nine months ended September 30, 2022, an officer of the Company retired and was issued 1,123,380 shares of the Company’s common stock net of 456,620 shares relinquished to cover withholding taxes. The shares issued were in settlement of previously granted KELTIP Units.
During the nine months ended September 30, 2021, the Company granted 1,605,000 KELTIP Units to two officers of the Company and recognized approximately $1.0 million of stock compensation expense related to the grants. There were 4,700,000 and 5,330,000 KELTIP Units outstanding at September 30, 2022, and December 31, 2021, respectively.units.
Common stock warrantsStock Warrants
The following table summarizes the status of the Company’s common stock warrants at December 31, 2021,2022, and SeptemberJune 30, 2022,2023, and the changes during the ninesix months then ended:
| | | | | | | | | | | | |
| | | | Weighted |
| | | | Weighted |
| ||
| | Number of | | Average Exercise | | | Number of | | Average | | ||
| | Underlying | | Price Per | | | Underlying | | Exercise Price | | ||
Common Stock Warrants | | Shares | | Share | | | Shares | | Per Share | | ||
Outstanding at December 31, 2021 | | 12,803,846 | | $ | 0.34 | | ||||||
Granted during the period | | — | | | | | ||||||
Outstanding at December 31, 2022 | | 392,155 | | $ | 8.58 | | ||||||
Granted during period |
| | |
| | | ||||||
June 2023 pre-funded warrants | | 637,587 | | | 0.0001 | | ||||||
June 2023 warrants | | 1,427,587 | | | 1.90 | | ||||||
Exercised during period | | — | | | | | | — | | | — | |
July 2019 Series B warrants | | (3,000,000) | | | 0.35 | | ||||||
Expired during period | | — | | | | | | — | | | — | |
Outstanding September 30, 2022 | | 9,803,846 | | $ | 0.34 | | ||||||
Outstanding at June 30, 2023 | | 2,457,329 | | $ | 2.47 | |
The warrants relate to prior registered offerings and private placements of the Company’s stock.
All outstanding warrants are recorded in equity at SeptemberJune 30, 2022,2023 and December 31, 2021,2022, following the guidance established by ASC Topic 815-40. The Company’s warrants allow for the potential settlement in cash if certain extraordinary events are effected by the Company, including a 50% or greater change of control in the Company’s common stock. Since those events have been deemed to be within the Company’s control, the Company continues to apply equity treatment for these warrants.
18
17. |
|
Revenue from Gold and Silver in Doré
During the ninesix months ended SeptemberJune 30, 2022,2023, the Company soldrecorded revenue of approximately $7.7 million and related costs of approximately $7.7 million related to gold and silver contained in doré bars related to the Rodeo operation and recorded revenue of approximately $18.7 million and related costs of approximately $13.3 million.operation. The gold and silver contained in the doré bars were sold to one customer, a metals refinery located in the United States. Under the terms of the Company’s agreement with its customer, title passes and revenue is recognized by the Company when the contractual performance obligations of the parties are completed, generally at the time a provisional or final payment is made. A provisional payment for approximately 95% of the contained gold and silver is made generally within 10-12 days after the product is shipped and customary sales documents are completed. A final payment is made within approximately 30 days following the date of shipment when final assays and refinery charges are agreed upon by the parties. A price for the gold and silver sold is set, based on current market prices, at the time a provisional or final payment is made. Refining and transport costs, deducted from the final payments made, are treated as third partythird-party agent costs incurred by the Company in performing its obligations under the agreement with its customer after the transfer of control on provisional sales and are therefore netted against revenue on an accrual basis.
During the ninesix months ended SeptemberJune 30, 2021,2022, the Company sold gold and silver contained in doré bars related to the Rodeo operation and recorded revenue of approximately $16.1$13.4 million and related costs of approximately $9.2$9.0 million.
Costs related to the sale of metalsmetal products include direct and indirect costs incurred to mine, process and market the products.
17. Interest20
Revenue from Concentrate Sales
In April 2023, the Company began to sell three different concentrates containing various amounts of gold, silver, lead and Other Expense,zinc produced from material processed from the Velardeña mine which had been stockpiled from test mining performed in 2022 as part of the studies undertaken in connection with the potential restart of the Velardeña Properties. The Company recorded revenue of $1.2 million from the combined sales of these concentrates and related costs of $0.2 million. The concentrate was sold to one customer, a metal trader in Mexico. Under the terms of the Company’s agreement with its customer, title passes and revenue is recognized by the Company when the contractual performance obligations of the parties are completed, generally at the time a provisional or final payment is made. A provisional payment for approximately 90% of the contained gold, silver, lead and zinc is made generally within 10-12 days after the product is shipped and customary sales documents are completed. A final payment is made within approximately 60 days following the date of shipment when final assays and refinery charges are agreed upon by the parties. A price for the gold and silver sold is set, based on average market prices, one month following the delivery of concentrate to the buyer. Refining and transport costs, deducted from the final payments made, are treated as third-party agent costs incurred by the Company in performing its obligations under the agreement with its customer after the transfer of control on provisional sales and are therefore netted against revenue on an accrual basis.
There were no concentrate sales during the six months ended June 30, 2022.
Revenue from Slag Sales
During the six months ended June 30, 2023, the Company recorded revenue of $0.3 million and related costs of zero related to the gold and silver contained in the slag from the Rodeo Property. The slag was sold to one customer, a metals refinery located in the United States. Under the terms of the Company’s agreement with its customer, title passes and revenue is recognized by the Company when the contractual performance obligations of the parties are completed which occurs at the time a final payment is made. Final payment is made 30 working days after the settlement of assays for 95% of the contained gold and 90% of the contained silver. The price for the gold and silver sold is set on the first trading day following the day of the settlement assay. Refining costs are deducted from the final payments made, are treated as third-party agent costs incurred by the Company in performing its obligations under the agreement with its customer and are therefore netted against revenue.
There were no slag sales during the six months ended June 30, 2022.
18. | Interest and Other Income (Expense), Net |
For the ninethree and six months ended SeptemberJune 30, 2023 and 2022, the Company recognized a nominal amount of Interest and Other Expense.
For the nine months ended September 30, 2021, the Company recognized approximately $0.3 million of Interest and Other Expense primarily related to the write-off of deferred costs related to the LPC Program (see Note 15). other income (expense), net.
1921
19. |
|
The following table reconciles net loss for the period to cash used in operations:
| | | | | | | | | | | | | | |
| | Nine Months Ended September 30, |
| | Six Months Ended June 30, |
| ||||||||
|
| 2022 |
| 2021 |
|
| 2023 |
| 2022 |
| ||||
| | (in thousands) |
| | (in thousands) |
| ||||||||
Cash flows from operating activities: | | | | | | | | |||||||
Cash flows (used in) from operating activities: | | | | | | | | |||||||
Net loss | | $ | (5,826) | | $ | (3,577) | | | $ | (4,754) | | $ | (3,129) | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | | |
Stock compensation | |
| 543 | |
| 1,491 | | |||||||
Depreciation and amortization | |
| 232 | |
| 152 | | |||||||
Accretion of asset retirement obligation | |
| 211 | |
| 196 | | |
| 148 | |
| 140 | |
Depreciation and amortization | |
| 241 | |
| 466 | | |||||||
Loss (gain) on trading securities | |
| 32 | |
| (24) | | |||||||
Write off of deferred financing costs | | | — | | | 352 | | |||||||
Loss on trading securities | |
| 9 | |
| 14 | | |||||||
Gain on sale of assets | |
| (125) | |
| (17) | | |
| (18) | |
| (125) | |
Stock-based compensation | |
| 232 | |
| 349 | | |||||||
Changes in operating assets and liabilities from continuing operations: | | | | | | | | | | | | | | |
Increase in inventories | |
| (150) | |
| (1,552) | | |||||||
Increase in value added tax recoverable, net | |
| (480) | |
| (1,058) | | |||||||
(Increase) decrease in prepaid expenses and other assets | |
| (37) | |
| 343 | | |||||||
Decrease (increase) in inventories, net | |
| 123 | |
| (153) | | |||||||
Increase in value added tax receivable, net | |
| (1,451) | |
| (381) | | |||||||
Decrease (increase) in prepaid expenses and other assets | |
| 64 | |
| (22) | | |||||||
Decrease in other long-term assets | |
| 104 | |
| 301 | | |
| 149 | |
| 100 | |
Increase in accounts payable and accrued liabilities | |
| 835 | |
| 2,029 | | |||||||
Increase in accounts payable and other accrued liabilities | |
| 1,232 | |
| 588 | | |||||||
Decrease in deferred revenue | | | (1,125) | | | (404) | | | | — | | | (750) | |
Decrease in other current liabilities | | | (445) | | | (343) | | | | (192) | | | (280) | |
Increase (decrease) in reclamation liability | |
| 25 | |
| (33) | | |||||||
(Decrease) increase in reclamation liability | |
| (15) | |
| 30 | | |||||||
Decrease in other long-term liabilities | |
| (204) | |
| (263) | | |
| (53) | |
| (165) | |
Net cash used in operating activities | | $ | (6,401) | | $ | (2,093) | | | $ | (4,294) | | $ | (3,632) | |
The following table sets forth supplemental cash flow information and non-cash transactions:
| | | | | | | | | | | | | | |
| | Nine Months Ended September 30, |
| | Six Months Ended June 30, |
| ||||||||
|
| 2022 |
| 2021 |
|
| 2023 |
| 2022 |
| ||||
| | (in thousands) |
| | (in thousands) |
| ||||||||
Supplemental disclosure: | | | | | | | | | | | | | | |
Interest paid | | $ | 6 | | $ | 7 | | | $ | 12 | | $ | 5 | |
Income taxes paid | | $ | 413 | | $ | — | | | $ | — | | $ | 413 | |
| | | | | | | | | | | | | | |
Supplemental disclosure of non-cash transactions: | | | | | | | | | | | | | | |
Deferred equity offering costs amortized | | $ | — | | $ | 57 | | | $ | 44 | | $ | — | |
Deferred equity offering costs written off | | $ | — | | $ | 352 | |
22
20. |
|
During April 2021, the Company became aware of a lawsuit in Mexico against one of the Company’s Mexican subsidiaries, Minera William, S.A. de C.V. (“Minera William”). The plaintiff in the matter is Unifin Financiera, S.A.B de C.V. (“Unifin”). The lawsuit was assigned to the Fifth Specialized Commercial District Court. AlthoughIn November 2022, the Company has knowledge of the existence and content of the lawsuit filed by Unifin, the Court has not officiallywas formally served Minera William with the complaint as ofin connection with the date of this report.lawsuit and in December 2022 the Company filed its answer to the complaint. Unifin is alleging that a representative of Minera William signed certain documents in July 2011 purporting to bind Minera William as a guarantor of payment obligations owed by a third party to Unifin in connection with that third party’s acquisition of certain drilling equipment. At the time the documentation was allegedly signed, Minera William was a subsidiary of ECU Silver Mining prior to the Company’s acquisition of ECU in September 2011. As a preemptive measure, Unifin has obtained a preliminary court order freezing Minera William’s bank accounts in Mexico, which has limited the Company’s and Minera William’s ability to access approximately US$153,000 according to current currency exchange rates. Notwithstanding this action, the restrictions imposed on Minera William’s bank accounts do not impact the Company’s ability to operate the Rodeo mine, which is held through a different Mexico subsidiary, orsubsidiary. Likewise, the action does not impact the Company’s ability to continue with the Company’s evaluation plans for a potential Velardeña mine restart or move forward with
20
any of the Company’s other exploration programs in Mexico. However, because the Velardeña mine and one processing plant are held by Minera William, any adverse outcome to the action may have a material impact on our ability to restart production at Velardeña. Unifin is seeking recovery for as much as US$12.5 million. The Company believes there is no basis for this claim and will defend itself if and when the Company is formally served with notice of the lawsuit.claim. As such, the Company has not accrued an amount for this matter in its Condensed Consolidated Balance Sheets or Statements of Operations as of SeptemberJune 30, 2022.2023. A preliminary hearing was initially scheduled to take place in April 2023 but was rescheduled to June 2023. In June 2023 Minera William and Unifin agreed to settle the matter and the Court agreed to suspend trial to allow Minera William and Unifin to negotiate a settlement agreement. As of June 30, 2023, the terms and timing of the settlement are uncertain.
The Company also has certain purchase and lease commitments as set forth in the Company’s Form 10-K for the year ended December 31, 2021.2022 Annual Report.
21. | Segment Information |
The Company’s sole activity is the mining, construction and exploration of mineral properties containing precious metals. The Company’s reportable segments are based on the Company’s revenue-producing activities and cash-consuming activities. The Company reports two segments, one for its revenue-producing activities in Mexico, which includes both the Velardeña Properties and the Rodeo Property, and the other comprised of non-revenue-producing activities, including exploration, construction and general and administrative activities. Intercompany revenue and expense amounts have been eliminated within each segment in order to report on the basis that management uses internally for evaluating segment performance.
23
20. Segment Information
The Company’s sole activity is the mining, construction and exploration of mineral properties containing precious metals. The Company’s reportable segments are based upon the Company’s revenue-producing activities and cash-consuming activities. The Company reports two segments, one for its revenue producing activities in Mexico, which includes both the Velardeña Properties and the Rodeo Property, and the other comprised of non-revenue producing activities, including exploration, construction and general and administrative activities. Intercompany revenue and expense amounts have been eliminated within each segment in order to report on the basis that management uses internally for evaluating segment performance.
The financial information relating to the Company’s segments is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| ||
| | | | | | | | | | | Exploration, El | | | | | | | | | |
| | | | | | | | | | | Exploration, El | | | | | | | | | |
| ||
| | | | | Costs | | Depreciation, | | Quevar, Velardeña | | | | | | | | |
| | | | | Costs | | Depreciation, | | Quevar, Velardeña | | | | | | | | |
| ||||||||
Three Months Ended | | | | | Applicable | | Depletion and | | and Administrative | | Pre-Tax (gain) | | | | | Capital |
| | | | | Applicable | | Depletion and | | and Administrative | | Pre-Tax (gain) | | | | | Capital |
| ||||||||||
September 30, 2022 |
| Revenue |
| to Sales |
| Amortization |
| Expense |
| loss |
| Total Assets |
| Expenditures |
| |||||||||||||||||||||||||||||
June 30, 2023 |
| Revenue |
| to Sales |
| Amortization |
| Expense |
| loss |
| Total Assets |
| Expenditures |
| |||||||||||||||||||||||||||||
Mexico Operations | | $ | 5,268 | | $ | 4,374 | | $ | 77 | | $ | 1,878 | | $ | 1,097 | | | |
| $ | 17 | | | $ | 4,973 | | $ | 3,832 | | $ | 129 | | $ | 978 | | $ | (29) | | | |
| $ | — | |
Corporate, Exploration and Other | | | — | | | — | | | 12 | | | 1,940 | | | 1,646 | | | | | | 2 | | | | — | |
| — | |
| 4 | |
| 1,612 | |
| 1,568 | | | | | | — | |
Consolidated |
| $ | 5,268 |
| $ | 4,374 |
| $ | 89 |
| $ | 3,818 |
| $ | 2,743 | | | |
| $ | 19 | |
| $ | 4,973 |
| $ | 3,832 |
| $ | 133 |
| $ | 2,590 |
| $ | 1,539 | | | |
| $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nine Months Ended | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||
September 30, 2022 | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||
Six Months Ended | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||
June 30, 2023 | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||
Mexico Operations |
| $ | 18,700 | | $ | 13,335 | | $ | 204 | | $ | 5,815 | | $ | 14 | | $ | 9,084 |
| $ | 43 | |
| $ | 9,190 | | $ | 7,878 | | $ | 223 | | $ | 2,154 | | $ | 1,145 | | $ | 8,821 |
| $ | — | |
Corporate, Exploration and Other | | | — | |
| — | |
| 37 | |
| 5,980 | |
| 5,902 | |
| 9,465 | | | 3 | | | | — | | | — | | | 9 | | | 3,504 | | | 3,609 | |
| 6,371 | | | — | |
Consolidated |
| $ | 18,700 |
| $ | 13,335 |
| $ | 241 |
| $ | 11,795 |
| $ | 5,916 |
| $ | 18,549 |
| $ | 46 | |
| $ | 9,190 |
| $ | 7,878 |
| $ | 232 |
| $ | 5,658 |
| $ | 4,754 |
| $ | 15,192 |
| $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three Months Ended | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
September 30, 2021 | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||
June 30, 2022 | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||
Mexico Operations |
| $ | 8,479 |
| $ | 4,292 |
| $ | 125 |
| $ | (596) |
| $ | (3,007) | | | |
| $ | 168 | |
| $ | 5,926 | | $ | 4,639 | | $ | 74 | | $ | 2,118 | | $ | 600 | | | |
| $ | 3 | |
Corporate, Exploration and Other | | | — | | | — | | | 18 | | | 4,158 | | | 2,408 | | | | | | 3 | | | | — | | | — | | | 13 | | | 2,268 | | | 2,342 | | | | | | — | |
Consolidated |
| $ | 8,479 |
| $ | 4,292 |
| $ | 143 |
| $ | 3,562 |
| $ | (599) | | | |
| $ | 171 | |
| $ | 5,926 |
| $ | 4,639 |
| $ | 87 |
| $ | 4,386 |
| $ | 2,942 | | | |
| $ | 3 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nine Months Ended | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||
September 30, 2021 | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||
Six Months Ended | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||
June 30, 2022 | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||
Mexico Operations |
| $ | 16,118 |
| $ | 9,156 |
| $ | 343 | | $ | 753 |
| $ | (4,199) |
| $ | 8,727 |
| $ | 1,479 | |
| $ | 13,432 | | $ | 8,961 | | $ | 127 | | $ | 3,937 | | $ | (1,083) | | $ | 9,291 |
| $ | 26 | |
Corporate, Exploration and Other | | | — | | | — | | | 123 | | | 7,724 | | | 7,573 | | | 11,335 | | | 63 | | | | — | |
| — | |
| 25 | |
| 4,040 | |
| 4,256 | |
| 12,027 | | | 1 | |
Consolidated |
| $ | 16,118 |
| $ | 9,156 |
| $ | 466 |
| $ | 8,477 |
| $ | 3,374 |
| $ | 20,062 |
| $ | 1,542 | |
| $ | 13,432 |
| $ | 8,961 |
| $ | 152 |
| $ | 7,977 |
| $ | 3,173 |
| $ | 21,318 |
| $ | 27 | |
22. |
|
The following sets forth information regarding transactions between the Company (and its subsidiaries) and its officers, directors and significant stockholders.
Administrative Services, Lease of Equipment:
Beginning in August 2016, the Company began providing limited accounting and other administrative services to Minera Indé, an indirect subsidiary of Sentient. At September 30, 2022,The Sentient Group (“Sentient”). Sentient, through the Sentient executive funds, holds approximately 22.5%19% of the Company’s 167.57.9 million shares of issued and outstanding common stock. The administrative services are provided locally in Mexico by the administrative staff in the Company’s Mexico office. The Company charges Minera Indé $15,000 per month for the services, which provides reimbursement to the Company for its costs incurred plus a small profit margin. The Company also leases, from time to time, certain nonessential mining equipment to Minera Indé. Amounts received under the arrangement reduce costs incurred for exploration. The Company’s Board of Directors and Audit Committee approved the agreement. For the ninesix months ended SeptemberJune 30, 2022,2023 and 2021,2022, the Company charged Minera Indé approximately $135,000$204,000 and $90,000, respectively, for services and the use of equipment, offsetting costs that are recorded in “Exploration expense” in the Condensed Consolidated Statements of Operations.
23. | Subsequent Events |
Exercise of Pre-Funded Warrants
On July 25, 2023, Armistice Capital Master Fund LTD exercised their right to purchase 637,587 shares of common stock at an exercise price of $0.0001.
2124
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of OperationsItem 2.Management's
Our Company
We were incorporated in Delaware in March 2009 under the Delaware General Corporation Law. During the ninesix months ended SeptemberJune 30, 2022,2023, our principal source of revenue was from the sale of gold and silver from our Rodeo Property in Durango, Mexico. We also had a secondary source of revenue from concentrate produced from material previously mined in 2022 at our Velardeña Property during a test mining study. We incurred net operating losses for the ninesix months ended SeptemberJune 30, 2022,2023 and 2021.2022.
We remain focused on miningMining operations at the Rodeo Property as well as further studiesconcluded in the second quarter of a potential2023, and we are engaged in activities to restart plan for Velardeña including the use of bio-oxidation to improve the payable gold recovery.a. We also continue to evaluate and search for mining opportunities in North America (including Mexico) with near-term prospects of mining, and particularly for properties within reasonable haulage distances of our Velardeña Properties. We are also focused on advancing our El QuevarYoquivo exploration property in ArgentinaMexico, and through the Earn-In Agreement with Barrick, and onour El Quevar exploration property in Argentina. We are advancing additional selected properties in our portfolio of approximately 12 properties, located in Mexico, Nevada and Argentina. We are reviewing strategic opportunities, focusing primarily on development or operating properties in North America, including Mexico.
Because we have ceased production at the Rodeo mine, our only near-term opportunity to generate cash flow from mining to support continued operations is the Velardeña mine. In order to restart production at the Velardeña mine, we will require additional capital. Without additional near-term capital, which we are attempting to obtain, we will be forced to liquidate the Company’s business, potentially before the fourth quarter of 2023. See “—Liquidity, Capital Resources and Going Concern—2023 Liquidity Forecast and Going Concern Qualification” below.
This discussion should be read in conjunction with Management’sthe section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operation” included in our 2022 Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the SEC on March 23, 2022.Report.
20222023 Highlights
Rodeo Property
From inception in January 2021, through the end of Q3 2022,the second quarter of 2023, we have produced 24,01430,289 ounces of gold and 90,408122,384 ounces of silver from Rodeo. Cash costs per payable gold ounce, net of silver by-product credits have averaged $1,089$1,228 during that period. The operation continues to be a significant source of positive cash flow for the Company.
We began mining activities at the Rodeo Property, using contracted equipment, in December 2020. We began hauling the mined material, using a contracted fleet of trucks, for processing at our Velardeña oxide plant beginning in January 2021. We provide the mine planning, management, and engineering, which includes in-pit technicians who determine whether material is suitable for process or placement on the waste dump. We also employ and supervise the workforce responsible for processing activities at our oxide plant. Our assay lab, located in Velardeña, Durango, Mexico is used for the project’s assaying requirements.
Mill throughput averaged 523603 tonnes per day in the nine months ended September 30, 2022. At approximately 500first quarter 2023 and 558 tonnes per day in the current lifesecond quarter 2022. We ceased mining activities at Rodeo during the second quarter of 2023. Currently we are processing stockpiled material from Rodeo, and depending on the gold price and operating costs, we may continue processing stockpiled material from Rodeo mine is estimated to run through the third quarter of 2023 based onor longer at higher throughput but with significantly lower recovered ounces of Au and Ag and at higher unit costs. However, due to the high level of uncertainty associated with that potential, it is not included in our current estimate of remaining mineral resources as reported in our most recently filed Technical Report Summary.forecast.
2225
The table below sets forth the key processing and sales statistics for the Rodeo operation for the three and ninesix months ended SeptemberJune 30, 2022:2023:
| | | | | | | | |
Rodeo Operations Statistics | Rodeo Operations Statistics | Rodeo Operations Statistics | ||||||
(in thousands except per unit amounts) | (in thousands except per unit amounts) | (in thousands except per unit amounts) | ||||||
| | | | | | | | |
| | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Six Months Ended |
| | September 30, 2022 |
| September 30, 2022 | | June 30, 2023 |
| June 30, 2022 |
Tonnes mined (1) | | 192,545 | | 610,061 | | 72,525 | | 226,896 |
Tonnes in stockpiles awaiting processing (2) | | 23,618 | | 23,618 | | 10,669 | | 10,669 |
Tonnes in low grade stockpiles (3) | | 121,202 | | 121,202 | | 111,422 | | 111,422 |
Tonnes processed | | 47,947 | | 142,863 | | 50,787 | | 105,059 |
Average tonnes per day processed | | 521 | | 523 | | 558 | | 580 |
| | | | | | | | |
Average gold grade processed (grams per tonne) | | 2.6 | | 2.8 | | 1.6 | | 1.6 |
Average silver grade processed (grams per tonne) | | 10.4 | | 10.8 | | 5.8 | | 7.4 |
| | | | | | | | |
Plant recovery - gold (%) | | 74.6 | | 75.1 | | 71.6 | | 72.2 |
Plant recovery - silver (%) | | 77.6 | | 81.0 | | 85.6 | | 80.4 |
| | | | | | | | |
Payable gold produced in doré (ounces) | | 2,972 | | 9,584 | | 1,828 | | 3,909 |
Payable silver produced in doré (ounces) | | 11,907 | | 38,619 | | 7,742 | | 19,277 |
Payable gold equivalent produced in doré (ounces) (4) | | 3,103 | | 10,050 | | 1,923 | | 4,142 |
| | | | | | | | |
Gold sold in doré (ounces) | | 3,018 | | 9,933 | | 1,726 | | 3,838 |
Silver sold in doré (ounces) | | 11,609 | | 39,269 | | 7,745 | | 19,114 |
Gold equivalent sold in doré (ounces) (4) | | 3,145 | | 10,405 | | 1,821 | | 4,069 |
| | | | | | | | |
Average realized price, before refining and selling costs | | | | | | | | |
Gold (dollar per ounce) | | $1,703 | | $1,825 | | $ 1,976.45 | | $ 1,929.56 |
Silver (dollar per ounce) | | $18.72 | | $22.02 | | $ 24.34 | | $ 23.31 |
| | | | | | | | |
(1) Includes all mined material transported to the plant, stockpiled or designated as waste | (1) Includes all mined material transported to the plant, stockpiled or designated as waste | (1) Includes all mined material transported to the plant, stockpiled or designated as waste | ||||||
(2) Includes mined material stockpiled at the mine or transported to the plant awaiting processing in the plant | (2) Includes mined material stockpiled at the mine or transported to the plant awaiting processing in the plant | (2) Includes mined material stockpiled at the mine or transported to the plant awaiting processing in the plant | ||||||
(3) Material grading between 1.6 g/t (current cutoff grade) and 1 g/t Au held for possible future processing | (3) Material grading between 1.6 g/t (current cutoff grade) and 1 g/t Au held for possible future processing | (3) Material grading between 1.6 g/t (current cutoff grade) and 1 g/t Au held for possible future processing | ||||||
(4) Gold equivalents based on realized $ Au and $ Ag price | (4) Gold equivalents based on realized $ Au and $ Ag price | (4) Gold equivalents based on realized $ Au and $ Ag price |
2326
The following table highlights additional non-GAAP cost and revenue statistics related to the Rodeo operations:
| | | | | | | |
| | | Three Months Ended September 30, 2022 | | Nine Months Ended September 30, 2022 | | |
| | | (in thousands except per unit amounts) | | |||
| | | | | | | |
Total cash operating costs | | $ | 4,255 | | $ | 13,175 | |
Treatment and refining costs | |
| 95 | |
| 307 | |
Silver by-product credits | | | (217) | | | (865) | |
Total cash costs, net of by-product credits | | $ | 4,133 | | $ | 12,617 | |
| | | | | | | |
Total cash cost per unit | | | | | | | |
Payable gold ounces produced in doré | |
| 2,972 | |
| 9,584 | |
Total cash operating costs | | $ | 1,432 | | $ | 1,375 | |
Treatment and refining charges | |
| 32 | |
| 32 | |
Silver by-product credits | |
| (73) | |
| (90) | |
Total cash costs, net of by-product credits, per payable gold ounce (1) | | $ | 1,391 | | $ | 1,316 | |
| | | | | | | |
Tonnes Processed in plant | | | 47,947 | | | 142,863 | |
Total cash operating costs per tonne processed | | $ | 89 | | $ | 92 | |
| | | | | | | |
(1) Cash costs, net of by-product credits, per payable ounce of gold is a non-GAAP financial measure. See “Non-GAAP Financial Measures” below for a reconciliation to the GAAP financial measure. | |
| | | | | | | |
| | | Three Months Ended June 30, 2023 | | Six Months Ended June 30, 2023 | | |
Total cash operating costs | | $ | 3,564 | | $ | 7,621 | |
Treatment and refining costs | |
| 83 | |
| 199 | |
Silver by-product credits | | | (188) | | | (445) | |
Total cash costs, net of by-product credits | | $ | 3,459 | | $ | 7,375 | |
| | | | | | | |
Cash cost per unit | | | | | | | |
Payable gold ounces produced in doré | |
| 1,828 | |
| 3,909 | |
Total cash operating costs | | $ | 1,950 | | $ | 1,950 | |
Treatment and refining charges | |
| 45 | |
| 51 | |
Silver by-product credits | |
| (103) | |
| (114) | |
Total cash costs, net of by-product credits, per payable gold ounce (1) | | $ | 1,892 | | $ | 1,887 | |
| | | | | | | |
Tonnes processed in plant | | | 50,787 | | | 105,059 | |
Total cash operating costs per tonne processed | | $ | 70 | | $ | 73 | |
| | | | | | | |
(1) Cash costs, net of by-product credits, per payable ounce of gold is a non-GAAP financial measure. See “Non-GAAP Financial Measures” below for a reconciliation to the GAAP financial measure. | |
Total cash operating costs for the three months and ninesix months ended SeptemberJune 30, 2022,2023, as depicted in the table above, include all production costs during the period, including mining, milling and general and administrative costs related to mined material.material including full administrative costs in Mexico that are not categorized as exploration or Velardeña care and maintenance costs.
Total operating margin related to the Rodeo operations for the three months and ninesix months ended SeptemberJune 30, 2022,2023 were $0.9$0.2 million and $5.4 millionzero, respectively, on sales of metal of $5.3$3.7 million and $18.7$7.9 million, respectively, offset by cost of metal sold of $4.4$3.7 million and $13.3 million.$7.9 million, respectively.
For the full year 2022,2023, we are estimating that we will process 180,000 to 190,000between 105,000 and 120,000 tonnes in the oxide plant, or approximately 520580 tonnes per day, with payable extraction for 20222023 of approximately 12,0004,200 to 14,0004,400 ounces of gold and 47,00020,000 to 50,00023,000 ounces of silver. Average grades for 20222023 are estimated to be approximately 2.81.6 grams per tonne for gold and 10.87.4 grams per tonne for silver, lower than grades achieved in 2021,2022, but as anticipated in the PEA mine plan for 2022.2023. Mill recoveries are expected to continue during 2022the remaining operations near current rates of between 7570% and 80 percent75% for gold and 8075% to 85 percent80% for silver. Higher expected total throughput inProjected operating margins during the oxide plant for the year 2022, as compared to 2021, will help offset the lower gold grades anticipated for 2022 resulting in similar payable gold extraction in 2022 as compared to 2021, but unit coststhird quarter of 2023 at Rodeo are expected to be higher in 2022 as a result of higher plant throughput. Cash costs per payable gold ounce, net of silver by-product credits, are expected to be approximately $1,300 for the full year 2022 which is slightly higher than previously forecast. The higher-than-previously forecast full year unit cash costs are due to the higher-than-expected mining ratesrange between zero and slightly lower-than-expected recoveries.negative $0.5 million.
Using an assumed gold price of $1,800/oz and an assumed silver price of $25.00/oz, net operating margin for the full year 2022 from the Rodeo Property (defined as revenue from the sale of metals less the cost of metals sold) is estimated at approximately $6.0 million to $8.0 million which is in line with our previous estimations. Our average realized prices for the three and nine months ended September 30, 2022, as shown above, were $1,703 and $1,825 for gold and $18.72 and $22.02 for silver, respectively. The estimates detailed above for 20222023 were derived using the actual results of operations achieved year to date through Septemberduring the first six months ended June 30, 2022,2023 and a projection of the mine plan,stockpile grades, plant throughput and recoveries for the fourth quarter 2022.2023. Actual future results from miningprocessing the stockpiled material at Rodeo may vary significantly based upon, among other things, unanticipated variations in grade, unexpected challenges associated with our proposed mining plan,processing the material, volatility in commodity prices, variations in expected recoveries, increases in projected operating costs, working capital
24
or capital costs or interruptions in mining. See ““Risk Factors – Factors—Risk Factors related to our Mining and Processing Activities” Operations”as described in our Form 10-K for the period ended December 31, 2021.2022 Annual Report.
Non-GAAP Financial Measures
Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by generally accepted accounting principles. These measures should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP.
“Total cash costs, net of by-product credits, per payable gold ounce”, is a non-GAAP financial measure calculated by the Company as set forth below and may not be comparable to similar measures reported by other companies.
27
“Total cash costs, net of by-product credits, per payable gold ounce”, includes all direct and indirect operating cash costs associated with the physical activities that would generate doré products for sale to customers, including mining to gain access to mineralized materials, mining of mineralized materials and waste, milling, third-party related treatment, refining and transportation costs, on-site administrative costs and royalties. Total cash costs do not include depreciation, depletion, amortization, exploration expenditures, reclamation and remediation costs, sustaining capital, financing costs, income taxes, or corporate general and administrative costs not directly or indirectly related to the Rodeo project. By-product credits include revenues from silver contained in the products sold to customers during the period. “Total cash costs, net of by-product credits”, are divided by the number of payable gold ounces generated by the plant for the period to arrive at “Total cash costs, net of by-product credits, per payable gold ounce.”
“Cost of metals sold,”, reported as a separate line item in our Condensed Consolidated Statements of Operations for the three months and ninethe six months ended SeptemberJune 30, 2022,2023, is the most comparable financial measure, calculated in accordance with GAAP, to “Total cash costs, net of by-product credits”.credits.” “Cost of metals sold”, includes adjustments for changes in inventory and excludes third-party related treatment and refining costs, which are reported as part of revenue in accordance with GAAP. The following table presents a reconciliation for the three months and ninesix months ended SeptemberJune 30, 2022,2023, between the non-GAAP measure of “Total cash cost, net of by-product credits” to the most directly comparable GAAP measure, “Cost of metals soldsold.”.
25
Reconciliation of Cash Costs to Cost of Metals Sold
| | | | | | | | | |
| | | Reconciliation of Costs of Metals Sold (GAAP) to Total Cash Costs, net of By-product Credits (Non-GAAP) | | | Reconciliation of Costs of Metals Sold | |||
| | (in thousands) | | | Three Months Ended | | Six Months Ended | ||
Three Months Ended September 30, 2022 | | | | | |||||
| | June 30, 2023 | | June 30, 2023 | |||||
Total cash costs, net of by-product credits |
| $ | 4,133 | | $ | 3,459 |
| $ | 7,375 |
| | | | | | | | | |
Reconciliation to GAAP measure: | | | | | | | | | |
Treatment and refining costs | | $ | (95) | | $ | (83) | | $ | (199) |
Silver by-product credits | | | 217 | | | 188 | | | 445 |
Write down of inventories to net realizable value | |
| (75) | |
| 166 | |
| 138 |
Change in inventory (excluding depreciation, depletion and amortization) | |
| 194 | |
| (79) | |
| (62) |
Costs of metal unrelated to Rodeo Operations | | 181 | | | 181 | ||||
Cost of metals sold |
| $ | 4,374 | | $ | 3,832 |
| $ | 7,878 |
| | | | | |||||
Nine Months Ended September 30, 2022 | | | | | |||||
Total cash costs, net of by-product credits |
| $ | 12,617 | | |||||
| | | | | |||||
Reconciliation to GAAP measure: | | | | | |||||
Treatment and refining costs | | $ | (307) | | |||||
Silver by-product credits | | | 865 | | |||||
Write down of inventories to net realizable value | |
| (75) | | |||||
Change in inventory (excluding depreciation, depletion and amortization) | |
| 235 | | |||||
Cost of metals sold |
| $ | 13,335 | |
Rodeo Exploration
The drill programs completed in 2021 extended the life of mine plan for Rodeo through the third quarter of 2023 based on processing material at a cut-off grade of 1.6 g/t Au. In March 2022, we finished a small additional RC drill program (approximately 2,500 m) to finish delineating the mineralized area on the south side of the current pit. The 2022 drilling did not appreciably change the resource or extend the anticipated life of mine.
Velardeña Properties
The Velardeña Properties contain two underground mines that were last operated in late 2015, at which point mining activities were suspended when a combination of low metals prices, mining dilution and metallurgical challenges rendered operations unprofitable. We elected to preserve the asset for future use, and since that time we have evaluated and tested various mining methods and processing alternatives that could enable sustainable profitable operations.
In June 2021, we began limited-scale mining activities at our Velardeña underground mine to obtain further bulk samples for use in final optimization of the bio-oxidation (BIOX™) plant design and for use in additional flotation separation studies (BIOX is a trademark of Metso-Outotec Oyj for its proprietary bio-oxidation process.). Test results using the BIOXBIOX™ pre-treatment oxidation process continue to supportsupported the use of the technology in future processing at Velardeña. In March 2022 we filed an updated PEA Technical Report Summary and NI 43-101 Technical Report supporting a possible economic operation at Velardeña using the optimized flotation parameters, BIOXBIOX™ treatment of pyrite concentrates and employing resue mining techniques to control dilution. In May 2022 we began additional test-mining activities with a new mining contractor to evaluate productivity and dilution of resue mining on the principal veins accessible from the San Mateo decline in part to validate the PEA assumptions. The results of the test mining met expected productivity metrics but did not meet anticipated dilution metrics on some of the veins mined. We are continuinginitiated ore-sorting studies to evaluate modified mine planslimit the negative effects of the excess dilution. Initial results of these tests were positive, and mining techniqueswe continue to address dilution issues including new test work on automated ore sorting which shows potential to allow for upgrading mined material by rejecting waste rock after crushing.incorporating these results in our mine planning.
2628
In late 2022, a tailing storage facility expansion project was initiated to provide storage volume for the remainder of the Rodeo mine life. The project was completed in May 2023. A total of $2.6 million was expended for this project of which $0.6 million was expended in 2023.
In early 2023, the terms for the sale of our gold-rich pyrite concentrates improved significantly over previously-available terms. We believe that the recently improved terms allow us to consider re-opening the Velardeña Properties’ mines without the BIOX™ plant. Internal cash flow models using the new concentrate sales terms yield results only slightly less attractive than models using BIOX™ treatment; however, the new models require low capital investment and so are much less risky to implement. We are now planning to restart production at Velardeña during the third quarter 2023 without the need for the BIOX™ facility, subject to our ability to obtain sufficient capital to do so. See “—Liquidity, Capital Resources and Going Concern—2023 Liquidity Forecast and Going Concern Qualification” below.
In March 2023, we restarted our flotation plant (Plant I) to process 3,000 tonnes of mineralized material that had been stockpiled during the test mining in 2022. Under the new concentrate sales terms, 656 tonnes of gold-rich pyrite concentrate, 118 tonnes of silver-rich lead concentrate and 63 tonnes of zinc concentrate have been sold under an offtake agreement through June 30, 2023. The three shipments that have been completed in the six months ended June 30, 2023 generated cash receipts of approximately $1.3 million with an additional $0.2 million received subsequent to June 30, 2023. These successful sales of concentrates on the improved terms have caused us to shift our efforts towards a restart of Velardeña without the requirement of constructing and using the BIOX™ technology. An internally prepared updated forecast assuming gold and silver prices of $1,900 and $22.50 per ounce, respectively, indicates that Velardeña can generate a positive net operating margin within around six months of restarting operations. We have included cash flow from Velardeña production in our updated liquidity forecast for the next twelve months ending June 30, 2024, which forecast future cash flow from positive operating margins assuming Velardeña operations restart in August 2023. See “—Liquidity, Capital Resources and Going Concern—2023 Liquidity Forecast and Going Concern Qualification” below.
Preparations to restart the operation are progressing on schedule including arrangements with union staff, contract miners, plant operators, and support personnel. Our ability to restart production is dependent on our ability to raise sufficient capital in the near-term.
Yoquivo
WeDuring 2022, we completed a second drill programpayments required under Yoquivo’s two option agreements and now hold 100% ownership of 3,949 metersthe Yoquivo concessions subject to royalty interests between 2% and 3% net smelter return payable on production to third parties and capped at $2.8 million in 21 holes exploring the Pertenencia, Esperanza and Dolar vein systems in 2021. The drill program demonstrated the potential for the Pertenencia vein to host significant high-grade mineralization and hit multiple high-grade veins, suggesting there may be additional blind veins to be found on the property.aggregate.
In JulyWith an effective date of February 24, 2023, an initial mineral resource estimate was completed for Yoquivo that estimates an inferred mineral resource of 937,000 tonnes at 570 g/t Ag eq (equivalent ounces are calculated using prices of $1,840/oz Au and $24.00/oz Ag) on five veins that had enough drill density to support mineral resources. Further information regarding this initial mineral resource estimate is included in our 2022 we completed a third drilling programAnnual Report. Numerous other veins on the property have yet to be drilled sufficiently to allow estimation of 5,693 meters in 24 drill holes designed to further delineate the previously encountered vein-hosted mineralized intervals.additional resources.
A fourth round ofSince 2020, exploration and delineation drilling of approximately 300016,565 meters is currently underway and we planin 70 holes has advanced the project to complete a maidenthis stage. The Company plans to continue drilling with the goal of expanding the resource estimate for the property for release Q1 of 2023.as funding allows.
El Quevar
In April 2020, we entered into the Earn-in Agreement with Barrick, pursuant to which Barrick has acquired an option to earn a 70% interest in the Company’s El Quevar project located in the Salta Province of Argentina (the “Option”).Barrick. For a description of the Earn-In Agreement, see “Our“Our Material Mining Properties – Properties—El Quevar”Quevar” in our 2022 Annual Report Form 10-K for the year ended December 31, 2021.Report. During the earn-in period, in addition to required exploration spending, Barrick will fund the holding costs of the property, which will qualify as work expenditures. Barrick will reimburse us for expenses related to maintaining the exploration camp, which will initially be run by us under a service agreement, and which will also qualify as work expenditures. As of September 31, 2022, approximately $0.3 million of expenses incurred by us are expected to be reimbursable under the Earn-in Agreement. Barrick has met the minimum $1.0 million in work expenditures required by the Earn-in Agreement.Agreement in September 2021. If Barrick elects to terminate the Earn-In Agreement, we will become responsible for future holding costs and exploration spending related to the property. At this time, the Company expects Barrick will continue its exploration program with additional geophysical studies followed by additional drilling.
In June 2022, Barrick completed a 5-hole 1300-meter initial diamond drill program to test highest priority targets at El Quevar. Barrick reported to us the occurrence29
Sarita Este / Desierto
In December 2019, we entered into an option agreement with Cascadero Minerals Corporation (“Cascadero”) to acquire a 51% interest in the gold/copper Sarita Este concession, located in the northwest portion of the Province of Salta, Argentina, adjacent to the Taca Taca project owned by First Quantum Minerals. The option agreement calls for us to spend a total of $2.5 million over four years including a minimum of 2,000 meters of drilling. We have exceeded the drilling requirement and have spent approximately $2.3$3.0 million since entering into the agreement in December 2019. We have notified Cascadero of our intention to proceed with the joint venture as 51% owners of the concession. Completion of the joint venture documents and formation of the joint venture company are in progress.
In the fourth quarter of 2021, we completed the first drill program ever conducted at Sarita Este, which involved drilling 10 diamond drill holes totaling 2,518 meters to explore untested epithermal gold-silver and copper porphyry targets. In January 2022, we announced assay results from the drill program, including the potential of an oxidized gold system. We completed a second drill program in June 2022 designed to offset and further delineate mineralization associated with the gold interval encountered in the first drill program. RecentlyIn August 2022, we released assaypartial results from thatthe second drill program which point to a potentially economic shallow oxidized gold system. Further drilling was recentlyOur third drill program, completed for a project total since inceptionin October 2022, returned results confirming that the mineralization at the Sico epithermal targets is concentrated on the eastern flank of 4,925 meters in 51 core drill holes.the prospect.
27
Santa Maria
In December 2020, we entered into the Option Agreement to sell our interest in the Santa Maria properties to Fabled. Pursuant to the Option Agreement, during the Exercise Period, Fabled was obligated to pay to each of the owners of the Concessions (the “Owners”) any remaining required payments due to the Owners pursuant to the various underlying option agreements between the Owners and the Company, and to make all payments and perform all other requirements needed to maintain the Concessions in good standing. Fabled did not make the payment due on January 31, 2023, and we issued a notice of default under the Option agreement. Fabled did not cure the default as required within 5 days; therefore, we have taken back the property as allowed under the Option Agreement.
The Company has entered into a non-binding agreement to sell the Santa Maria concessions to a private third party and, if the transaction proceeds, we anticipate that we may close as soon as the third quarter of 2023.
Financial Results of Operations
For the results of continuing operations discussed below, we compare the results from operations for the three and nine months ended SeptemberJune 30, 2022,2023, to the results from operations for the three and nine months ended SeptemberJune 30, 2021.2022.
Three Months Ended SeptemberJune 30, 20222023
Revenue from the sale of metals. In addition to the sales of doré from Rodeo, beginning in April of 2023, we also sold three types of concentrates which were produced from Velardeña material that had been mined in 2022 as part of the test mining to analyze the potential restart of the Velardeña Properties. We recorded $5.3 million in revenuealso sold slag remaining from previous doré sales for the three months ended September 30, 2022, and $8.5 million for the three months ended September 30, 2021. Lower revenue in 2022 resulted from 1,659 fewer gold equivalent ounces sold combined with a lowerdoré production at Plant 2.
● | Doré Sales - We recorded $3.5 million in revenue related to gold and silver in doré for the three months ended June 30, 2023, and $5.9 million for the three months ended June 30, 2022. Lower revenue in 2023 resulted from 1,398 fewer gold equivalent ounces sold partially offset by a slightly higher realized price of $1,976 per ounce for the three months ended June 30, 2023, compared to $1,865 per ounce for the three months ended June 30, 2022. Fewer gold ounces were sold in the three months ended June 30, 2023, compared to the three months ended June 30, 2022, due mainly to the lower grade of material processed. |
30
● | Concentrate Sales – We recorded $1.2 million in the three months ended June 30, 2023 from the sale of 656 tonnes of gold-rich pyrite concentrate, 118 tonnes of silver-rich lead concentrate and 63 tonnes of zinc concentrate. There were no concentrate sales in the three months ended June 30, 2022. |
● | Slag Sales – We recorded $0.2 million in revenue related to the gold and silver in slag that was sold to a refiner in the United States in the three months ended June 30, 2023. There were no slag sales in the three months ended June 30, 2022. |
Cost of metals sold. For each of the three months ended SeptemberJune 30, 2022,2023 and 2021,2022, we recorded $4.4$3.9 million and $4.4$4.6 million of cost of metals sold, respectively. Lower costs in 2023 compared to 2022 were due primarily to lower mining costs related to fewer tonnes mined and lower processing costs related to lower cyanide consumption and lower grinding costs due to a change in the metallurgy of the lower grade material processed in 2023.
Exploration expense. Our exploration expense, including property holding costs and allocated administrative expenses, totaled $2.4$2.1 million and $2.1$4.7 million for the three months ended SeptemberJune 30, 2022,2023 and September 30, 2021,2022, respectively. The higherlower exploration expense for 20222023 is primarily related to the absence of costs requiredrelated to increasesupport the capacitypotential restart of Velardeña and exploration costs at Rodeo and Sarita Este incurred in the tailings facility at Velardeña.three months ended June 30, 2022 which were not incurred during the three months ended June 30, 2023.
Velardeña care and maintenance costs. We recorded $0.4$0.3 million and $0.1 million for each of the three-month periods ended SeptemberJune 30, 2022,2023 and September 30, 2021,2022, for expenses related to care and maintenance at our Velardeña Properties as the result of the suspension of mining and processing activities in November 2015.
El Quevar project expense. We incurred $0.2 million and $0.1 million for each of the three-month periods ended SeptemberJune 30, 2022,2023 and September 30, 2021, respectively,2022, related to holding and evaluation costs for the Yaxtché deposit at our El Quevar project in Argentina. During each of the three months ended SeptemberJune 30, 2023 and 2022, approximately $0.1 million and September 30, 2021, approximately $0.2 million, respectively, of costs actually incurred were offset by reimbursements from Barrick as discussed above.
Administrative expense. Administrative expenses totaled $0.9$1.2 million and $1.3 million for each of the three months ended SeptemberJune 30, 2023 and 2022, and September 30, 2021.respectively. Administrative expenses, including costs associated with being a public company, are incurred primarily by our corporate activities in support of the Rodeo Property, Velardeña Properties, El Quevar project and our exploration portfolio.
Stock-based compensation. During the three months ended SeptemberJune 30, 2023 and 2022, we incurred approximately $0.0 million and $0.2 million, respectively, of expense related to stock-based compensation. Stock-based compensation varies from period to period depending on the number and timing of shares granted, the type of grant, the market value of the shares on the date of grant and other variables. During the three months ended September 30, 2021, we incurred approximately $0.1 million of expense related to stock-based compensation. Stock-based compensation was higher in the 2022 period primarily due to more awards granted to executives.
Reclamation and accretion expense. During each of the three months ended SeptemberJune 30, 2022,2023 and September 30, 2021,2022, we incurred approximately $0.1 million of reclamation expense related to the accretion of an asset retirement obligation at the Velardeña Properties and environmental liabilities associated with the Rodeo operation.
Other operating income (expense), net. We recorded $0.4$0.1 million of other operating income for the three months ended SeptemberJune 30, 2023. For the three months ended June 30, 2022, we recorded $0.5 million of other operating income primarily related to the amortization of deferred income related to the option agreement for the sale of the Santa Maria property described in our 10-K report for the year ended December 31, 2022.
Depreciation, depletion and amortization. During each of the three months ended June 30, 2023 and 2022, we incurred depreciation, depletion and amortization expense of approximately $0.1 million.
Interest and other expense, net. We recorded a nominal amount of interest and other expense, net for each of the three months ended June 30, 2023 and 2022.
Gain (loss) on foreign currency losses. During the three months ended June 30, 2023, we recorded a nominal amount of foreign exchange gains. During the three months ended June 30, 2022, we recorded $0.1 million of foreign exchange gains. Foreign currency gains and losses are primarily related to the effect of currency fluctuations on monetary transactions incurred by our foreign subsidiaries that are denominated in currencies other than U.S. dollars.
31
Income taxes. We recorded a $51,000 tax benefit for the three months ended June 30, 2023. We recorded a $129,000 tax benefit for the three months ended June 30, 2022.
Six Months Ended June 30, 2023
Revenue from the sale of metals. As discussed above, in addition to the sales of doré from Rodeo, beginning in April of 2023, we also sold three types of concentrates which were produced from Velardeña material that had been mined in 2022 as part of the test mining to analyze the potential restart of the Velardeña Properties. We also sold slag remaining from previous doré sales and doré production at Plant 2.
● | Doré Sales - We recorded $7.8 million in revenue related to gold and silver in doré for the six months ended June 30, 2023, and $13.4 million for the six months ended June 30, 2022. Lower revenue in 2023 resulted from 3,191 fewer gold equivalent ounces sold partially offset by a slightly higher realized price of $1,930 per ounce for the six months ended June 30, 2023, compared to $1,878 per ounce for the six months ended June 30, 2022. Fewer gold ounces were sold in the three months ended June 30, 2023 compared to the three months ended June 30, 2022, due mainly to the lower grade of material processed. |
● | Concentrate Sales – We recorded $1.2 million in the six months ended June 30, 2023 from the sale of 656 tonnes of gold-rich pyrite concentrate, 118 tonnes of silver-rich lead concentrate and 63 tonnes of zinc concentrate. There were no concentrate sales in the six months ended June 30, 2022. |
● | Slag Sales – We recorded $0.2 million in revenue related to the gold and silver in slag that was sold to a refiner in the United States in the six months ended June 30, 2023. There were no slag sales in the six months ended June 30, 2022. |
Cost of metals sold. For the six months ended June 30, 2023 we recorded $7.9 million of cost of metals sold, and we recorded $9.0 million during the six months ended June 30,2022 for cost of metals sold. Lower costs in 2023 compared to 2022 were due primarily to lower mining costs related to fewer tonnes mined and lower processing costs related to lower cyanide consumption and lower grinding costs due to a change in the metallurgy of the lower grade material processed in 2023.
Exploration expense. For the six months ended June 30, 2023 we incurred exploration expense of $2.2 million. This included $0.6 million for work on the tailings dam at Plant 2, $0.2 million for general expenses in Argentina and $1.4 million for property holding costs and other allocated administrative expenses. For the six months ended June 30, 2022, we incurred exploration expense of $4.7 million. The higher costs in 2022 was comprised of $1.2 million of test mining and optimization of the bio-oxidation plant design conducted at Velardeña, $0.7 million of exploration at Yoquivo, $0.5 million at our Rodeo operation, $0.3 million at our Sarita Este property in Argentina and $2.0 million in other general exploration expenses.
El Quevar project expense. For each of the six months ended June 30, 2023, and June 30, 2022, we incurred $0.3 million related to holding and evaluation costs for the Yaxtché deposit at our El Quevar project in Argentina. During the six months ended June 30, 2023, and June 30, 2022, approximately $0.1 million and $0.4 million of costs were reimbursed by Barrick, respectively as discussed above.
Velardeña care and maintenance costs. We recorded $0.7 million and $0.5 million for the six months ended June 30, 2023 and 2022, respectively, for expenses related to shut down and care and maintenance at our Velardeña Properties as a result of the suspension of mining and processing activities in November 2015.
Administrative expense. Administrative expenses totaled $2.5 million for each of the six months ended June 30, 2023 and June 30, 2022. Administrative expenses, including costs associated with being a public company, are incurred primarily by our corporate activities in support of the Velardeña Properties, El Quevar project and our exploration portfolio. The $2.5 million of administrative expenses we incurred during the six months of 2023 is comprised of $0.9 million of employee compensation and directors’ fees, $0.9 million of professional fees and $0.7 million of insurance, rents, travel expenses, utilities, and other office costs. The $2.5 million of administrative expenses we incurred during the six months of 2022 is comprised of $1.1 million of employee compensation and directors’ fees, $0.7 million of professional fees and $0.7 million of insurance, rents, travel expenses, utilities, and other office costs.
32
Stock-based compensation. During the six months ended June 30, 2023 we incurred approximately $0.2 million of expense related to stock-based compensation. During the six months ended June 30, 2022, we incurred approximately $0.3 million of expense related to stock-based compensation. Stock based compensation varies from period to period depending on the number and timing of shares granted, the type of grant, the market value of the shares on the date of grant and other variables.
Reclamation and accretion expense. During each of the six-month periods ended June 30, 2023 and 2022 we incurred approximately $0.1 million of reclamation expense related to the accretion of an asset retirement obligation at the Velardeña Properties.
Other operating income (expense), net. We recorded $0.1 million of other operating income for the threesix months ended SeptemberJune 30, 2021, primarily2023. We recorded $0.9 million in the six months ended June 30, 2022 mainly related to the amortization of deferred income related to the option agreement for the sale of the Santa Maria property.
Depreciation, depletion and amortization. During each of the three monthssix-month periods ended SeptemberJune 30, 2022,2023 and SeptemberJune 30, 2021,2022, we incurred depreciation, depletion and amortization expense of approximately $0.1$0.2 million.
28
Interest and other expense, net. We recorded a nominal amount of interest and other expense, net for each of the three monthssix-month periods ended SeptemberJune 30, 2022,2023 and September 30, 2021.2022.
Gain (Loss)(loss) on foreign currency. We recorded a $0.1 million foreign currency losses. Duringgain for each of the threesix months ended SeptemberJune 30, 2022 we recorded approximately $0.2 million of foreign exchange gains. During the three months ended September2023 and June 30, 2021, we recorded approximately $0.1 million of foreign currency gains.2022. Foreign currency gains and losses are primarily related to the effect of currency fluctuations on monetary transactions incurred by our foreign subsidiaries that are denominated in currencies other than US dollars.
Income taxes. We recorded tax expense of less than $1,000 for the six months ended June 30, 2023. We recorded a $46,000$44,000 tax benefit for the threesix months ended SeptemberJune 30, 2022. We recorded $0.2 million of tax expense for the three months ended September 30, 2021.
Nine Months Ended September 30, 2022
Revenue from the sale of metals. We recorded $18.7 million and $16.1 million in revenue from doré sales for the nine months ended September 30, 2022, and 2021, respectively. The nine-month period of 2021 included the startup phase at our Rodeo property resulting in lower revenue as compared to the same period of 2022.
Liquidity, Capital Resources and Going Concern
Cost2023 Liquidity Forecast and Going Concern Qualification
At June 30, 2023, we had current assets of metals sold. For$8.6 million, including cash and cash equivalents of approximately $3.4 million. On the ninesame date, we had accounts payable and other current liabilities of $5.4 million. (At July 31, 2023, our aggregate cash and cash equivalents totaled approximately $2.8 million.) Because we have ceased production at the Rodeo mine, our only near-term opportunity to generate cash flow from mining to support continued operations is the Velardeña mine. Without near-term financing, we will be forced to liquidate the Company’s business, potentially as soon as the third quarter of 2023.
Our forecasted expenditures during the twelve months ended Septemberending June 30, 2022,2024, excluding Rodeo and 2021, we recorded $13.3 million and $9.2 million ofVelardeña cost of metals sold, respectively.which is included in our forecast of net operating margin discussed below, total approximately $7.6 million. These forecasted expenditures include: (i) exploration expenses of $1.4 million, (ii) El Quevar spending (net of Barrick reimbursements) of $0.3 million and (iii) administrative expense, including Mexico general and administrative costs of $5.1 million and (iv) working capital needs of $0.8 million. The nine-monthactual amount of cash expenditures that we incur during the twelve-month period ending June 30, 2024 may vary significantly from the amounts specified above and will depend on a number of 2021 includedfactors, including variations in the startup phaseanticipated administrative costs, costs at El Quevar, and costs for continued exploration, project assessment, and advancement of our Rodeo property resulting in lower cost of metals sold as compared to the same period of 2022. During the 2022 period, we processed lower-grade material resulting in slightly higher costs as compared to the same period of 2021.other exploration properties.
Exploration expense. Our exploration expense, including workIn order to restart production at Rodeothe Velardeña mine, we require additional financing of approximately $2 to $3 million. In addition, because the Velardeña mine is not expected to generate cumulative positive net cash flow until 2024 at the earliest, we also require additional capital of approximately $1 to $3 million in order to cover the Company’s general and administrative and other properties, property holding costs and allocated administrative expenses totaled $7.0 million and $4.0 million for the ninetwelve months ended Septemberending June 30, 2022, and September 30, 2021, respectively. The increase in exploration expense for 2022 is primarily related to increased exploration at the Yoquivo property in Mexico, the Sarita Este property in Argentina as well as costs to support the potential restart of our Velardeña Properties. The $7.0 million of exploration expenses we incurred during the nine months of 2022 is comprised of $1.2 million of test mining and optimization of the bio-oxidation plant design conducted at Velardeña, $1.1 million of exploration at Yoquivo, $1.0 million at our Sarita Este property in Argentina, $0.8 million at our Rodeo operation, $0.6 million on tailing capacity expansion to support Rodeo production and $2.3 million in other general exploration expenses. The $4.0 million of exploration expenses we incurred during the nine months of 2021 is comprised of $1.2 million at our Rodeo operation, $0.8 million at our Argentina properties that had been previously capitalized which were expensed, $0.2 million at Velardeña and $1.8 million in other general exploration expenses.2024.
El Quevar project expense. For the nine months ended September 30, 2022, and September 30, 2021, we incurred $0.4 million and $0.2 million, respectively related to holding and evaluation costsWe are evaluating numerous alternatives for this additional capital. We are engaged in several discussions for the Yaxtché deposit at our El Quevar project in Argentina. During the nine months ended September 30, 2022, and September 30, 2021, approximately $0.7 million and $0.5 millionsale of costs were reimbursed by Barrick, respectivelyassets. We have also held discussions with various financing parties with regard to equity and/or debt financing as discussed above.
Velardeña care and maintenance costs. We recorded $0.8 million for each of the nine months ended September 30, 2022, and 2021, respectively, for expenses related to shut down and care and maintenance at our Velardeña Properties as the result of the suspension of mining and processing activities in November 2015.
Administrative expense. Administrative expenses totaled $3.5 million for each of the nine months ended September 30, 2022, and September 30, 2021. Administrative expenses, including costs associated with being a public company, are incurred primarily by our corporate activities in support of the Velardeña Properties, El Quevar project and our exploration portfolio. The $3.5 million of administrative expenses we incurred during the nine months of 2022 is comprised of $1.5 million of employee compensation and directors’ fees, $0.9 million of professional fees and $1.1 million of insurance, rents, travel expenses, utilities, and other office costs. The $3.5 million of administrative expenses we incurred during the nine months of 2021 is comprised of $1.6 million of employee compensation and directors’ fees, $1.0 million of professional fees and $0.9 million of insurance, rents, travel expenses, utilities and other office.
Stock-based compensation. During the nine months ended September 30, 2022, we incurred approximately $0.5 million of expense related to stock-based compensation. During the nine months ended September 30, 2021, we incurred approximately $1.5 million of expense related to stock-based compensation. Stock-based compensation varies from period to period depending on the number and timing of shares granted, the type of grant, the market value of the shares on the date of grant and other variables. Stock-based compensation was higher in the 2021 period due primarily to accelerated vesting of stock awards granted to executives and a consultant.
2933
Reclamation and accretion expense. During eachwell as streaming or royalty arrangements involving future production at Velardeña. And we are evaluating potential avenues to monetize some or all of our $2.9 million VAT receivable in Mexico.
In the absence of sufficient asset sales, external financing and/or receipt of the nine months ended September 30, 2022, and 2021VAT receivables, the Company’s cash balance may be depleted during the third quarter 2023. In that event, we incurred approximately $0.2 million of reclamation expense relatedwill be forced to the accretion of an asset retirement obligationliquidate our business.
The capital estimate described above assumes that we are successful in re-starting production at the Velardeña Properties.
Other operating income (expense), net. We recorded $1.3 million of other operating income formine and that the nine months ended September 30, 2022, related to $1.2 million of amortization of deferred income related to the option agreement for the sale of the Santa Maria property, as discussed above, and $0.1 million related to the sale of non-essential mining equipment in Mexico. We recorded $0.5 million of other operating income for the nine months ended September 30, 2021, primarily related to the amortization of deferred income related to the option agreement for the sale of the Santa Maria property.
Depreciation, depletion and amortization. During the nine months ended September 30, 2022, and September 30, 2021, we incurred depreciation, depletion and amortization expense of approximately $0.2 million and $0.5 million, respectively.
Interest and other expense, net. We recorded a nominal amount of interest and other expense, net for the nine-month period ended September 30, 2022. We recorded approximately $0.3 million of interest and other expense, net for the nine-month period ended September 30, 2021, primarily related to write-off of deferred costs related to the Lincoln Park Capital program.
Gain (Loss) on foreign currency. We recorded a $0.3 million foreign currency gain for the nine months ended September 30, 2022, and $0.2 million for the nine months ended September 30, 2021. Foreign currency gains and losses are primarily related to the effect of currency fluctuations on monetary transactions incurred by our foreign subsidiaries that are denominated in currencies other than US dollars.
Income taxes. We recorded a $0.1 tax benefit for the nine months ended September 30, 2022. We recorded $0.2 million of tax expense for the nine months ended September 30, 2021.
Liquidity and Capital Resources
At September 30, 2022, our aggregate cash and cash equivalents totaled $6.5 million, compared to the $12.2 million in similar assets held at December 31, 2021. The September 30, 2022 balance is due in part to the following expenditures and cash inflows for the nine months ended June 30, 2022. Expenditures totaled $12.1 million from the following:
The foregoing expenditures were offset by cash inflows of $6.4 million from the following:
In addition to the $6.5 million cash balance at September 30, 2022, we expect to receive approximately $5.5 million to $6.5 million inforecasted net operating margin from the Rodeo Property (definedVelardeña mine during the twelve-month period ended June 30, 2024 is between zero and $1.0 million. Net operating margin is defined as revenue from the sale of metals less the cost of metals sold) during the twelve months ending September 30, 2023, assumingsold. Our estimate for Velardeña assumes gold prices average gold$1,900 per ounce and silver prices duringaverage $22.50 per ounce. The actual amount that period of $1,800 and $25.00 oz respectively (our realized prices for the nine months ended June 30, 2022, as shown above, were $1,825 and $22.02 for gold and silver, respectively). Our forecasted cash inflows during the twelve months ending
30
September 30, 2023 also include the anticipated receipts of $1.75 million from the sale of the Santa Maria property to Fabled.
Our forecasted expenditures during the twelve months ending September 30, 2023, apart from Rodeo cost of metals sold, which is already includedwe receive in our forecast of net operating margin, total approximately $9.6 million as follows:
Our forecasted cash resources of approximately $13.5 to $15.5 million, which include cash on hand at September 30, 2022, the forecasted net operating margin from the Rodeo Property, and the anticipated payments of $1.75 million from the sale of the Santa Maria property to Fabled, are greater than our forecasted expenditures of approximately $10.4 million for the twelve months ended September 30, 2023. The actual net operating margin received from the Rodeo Property could be negatively impacted if further interruptions due to COVID-19 occur in Mexico, or if costs rise further due to global supply chain or other issues. The actual amount of cash resources that we receiveVelardeña during the period from the Rodeo operation may also vary significantly from the amounts specified above due to, among other things: (i) unanticipated variations in grade, (ii) unexpected challenges associated with our proposed mining plan,plans, including our ability to achieve dilution targets; (iii) decreases in commodity prices or the prices paid by our concentrate purchasers below those used in calculating the estimates shown above, (iv) variations in expected recoveries, (v) increases in operating costs above those used in calculating the estimates shown above or (vi) interruptions in production at Rodeo. The actual amount of cash expendituresmining. There is no assurance that we incur at properties other than Rodeo during the twelve-month period ending September 30, 2023, may vary significantly from the amounts specified above and will depend on a number of factors, including variationsbe successful in generating the anticipated care and maintenance costs atoperating margins described above. Notably, the anticipated net operating margin from the Velardeña Properties or at El Quevar, and costs for continued exploration, project assessment, and development atis not based on the results of a full feasibility study. While we believe our other exploration properties. Likewise, if cash expendituresinternal estimates are greater than anticipated or if cash receipts are less than anticipated, werealistic, the lack of a full feasibility study may increase the uncertainty associated with our estimates. If our net operating margin is below our estimates, our capital need to take certain actions to maintain sufficient cash balances overwill increase above the next nine months, including additional asset dispositions or raising additional equity capital through sales under the ATM Program or otherwise.estimates described above.
The condensed consolidated financial statements have been prepared on a going concern basis under which an entity is considered to be able to realize its assets and satisfy its liabilities in the normal course of business. However, as noted above, our continuing long-term operations maywill be dependent upon our ability to continue currently profitable operations and to secure sufficient funding if needed, to generate future profitable operations. The underlying value and recoverability of the amounts shown as property, plant and equipment in our condensed consolidated financial statements are dependent on our ability to continue to generate positive cash flows from operations and to continue to fund exploration and development activities that would lead to additional profitable mining and processing activities or to generate proceeds from the disposition of property, plant and equipment.
The ability of the Company to maintain a positive cash balance for a period of twelve months beyond the filing date of this Quarterly Report on Form 10-Q is dependent upon its ability to generate sufficient cash flow from operations, collect VAT receivable from the Mexican government, reduce expenses, sell non-core assets, and raise sufficient funds through the ATM program and other equity or external sources. There can be no assurance that wethe Company will be successful in continuinggenerating sufficient funds from these sources to generate profitable mining and processing activities ormaintain liquidity throughout the twelve-month period. These material uncertainties cast significant doubt on the Company’s ability to securing additional funding, if needed,continue as a going concern. Therefore, the Company cannot conclude that substantial doubt does not exist as to generate future profitable operations on terms acceptablethe Company’s ability to us or at all. We believecontinue as a going concern for the cash on hand, anticipated positive net operating margins fromtwelve months following the Rodeo operation, the payments received for Santa Maria, the potential usefiling date of the ATM Program, and the potential for additional asset dispositions make it probable that we will have sufficient cash to meet our financial obligations and continue our business strategy beyond one year from the filing of our condensed consolidatedsecond quarter 2023 10-Q. The financial statements fordo not include any adjustments relating to the period ended September 30, 2022.recoverability and classification of recorded assets or liabilities, which might be necessary should the Company not continue as a going concern.
2023 Liquidity Discussion
At June 30, 2023, our aggregate cash and cash equivalents totaled $3.4 million, compared to the $4.0 million in similar assets held at December 31, 2022. The June 30, 2023 decrease is the result of the following expenditures and cash inflows for the six months ended June 30, 2023. Expenditures totaled $5.6 million from the following:
● | $2.2 million in exploration expenditures; |
● | $0.6 million in care and maintenance costs at the Velardeña Properties; |
● | $0.3 million in exploration and evaluation activities, care and maintenance and property holding costs at the El Quevar project, net of reimbursements from Barrick; and |
● | $2.5 million in general and administrative expenses. |
34
The above expenditures were offset by cash inflows of $5.0 million from the following:
● | $0.2 million of net operating margin from the Rodeo operation (defined as revenue from the sale of metals less the cost of metals sold); |
● | $1.1 million of net operating margin from sales of concentrate produced from Velardeña material mined in 2022; |
● | $1.8 million, net of fees from our ATM Program (as further described in Note 16); and |
● | $1.9 million, net of fees from the Transactions (as further described in Note 16). |
Recent Accounting Pronouncements
There were no new accounting pronouncements issued during 20222023 that would affect the Company or have a material impact on its consolidated financial position or results of operations.
31
Forward-Looking Statements
Some information contained in or incorporated by reference into this Quarterly Report on Form 10-Q may contain forward-looking statements. These statements include comments relating to: (i) our anticipated near-term capital needs, potential sources of capital, and likelihood of liquidation the Company’s business if capital is not obtained; (ii) the Rodeo mine, including the anticipated lifeend of mine and production,processing of stockpiles in the third quarter of 2023, payable extraction, anticipated grades, recoveries, estimated unit costs and net operating margin for 2022, (ii)2023; (iii) our plans for restart of mining activities at Velardeña, including our expectations regarding future commodity prices and concentrate sales terms, the results of our internal cash flow forecast, and our expectation regarding the timing for restart; (iv) our plans regarding further advancement of the El Quevar project and reimbursements paid by Barrick under the Earn-in Agreement, to fund the El Quevar project; (iii) timing and results of test mining at Velardeña and the potential restart of mining activities at Velardeña; (iv)(v) information regarding the Yoquivo property, including the estimates included in our initial mineral resource study, our future evaluation and drilling plans, information gained from drilling activities, exploration activities, the potential of additional blind veins to be found and our plan to produce an initial resource estimate; (v) information regarding the Sarita Este property, including future evaluation and drilling plans, the potential of an oxidized gold system and a copper porphyry system and exploration activities; (vi) our plans to defend ourself against claims by Unifin if served with notice ofand a lawsuit;potential settlement agreement between Minera William and Unifin; (vii) expectations pertaining to the recovery of VAT refunds from the Mexican government; (viii) projected revenue and spending for the twelve months ended Septemberending June 30, 2023;2024; and (ix) statements concerning our financial condition, business strategies and business and legal risks.
The use of any of the words “anticipate,” “continues,” “likely,” “estimate,” “expect,” “may,” “will,” “project,” “should,” “could,” “believe” and similar expressions are intended to identify uncertainties. We believe the expectations reflected in those forward-looking statements are reasonable. However, we cannot assure that these expectations will prove to be correct. Actual results could differ materially from those anticipated in these forward-looking statements as a result of the factors set forth below and other factors set forth in, or incorporated by reference into this report:
● |
● |
● |
● |
● | higher than anticipated care and maintenance costs at El Quevar in Argentina; |
35
● | risks related to the El Quevar project in Argentina, including unfavorable results from Barrick’s evaluation activities and whether the option with respect to the El Quevar project is exercised pursuant to the terms of the Earn-in Agreement; |
● | decreases in silver and gold prices; |
● | unfavorable results from exploration at the Yoquivo, Sarita Este, Sand Canyon or other exploration properties and whether we will be able to advance these or other exploration properties; |
● | potential delays in our exploration activities or other activities to advance properties towards mining resulting from environmental consents or permitting delays or problems, accidents, problems with contractors, disputes under agreements related to exploration properties, unanticipated costs and other unexpected events; |
● |
● |
32
● |
● |
● |
Many of these factors are beyond our ability to control or predict. Although we believe that the expectations reflected in our forward-looking statements are based on reasonable assumptions, such expectations may prove to be materially incorrect due to known and unknown risks and uncertainties. You should not unduly rely on any of our forward-looking statements. These statements speak only as of the date of this quarterly reportQuarterly Report on Form 10-Q. Except as required by law, we are not obligatedWe undertake no obligation to publicly releaseupdate any revisionsforward-looking statement, whether written or oral, that may be made from time to these forward-looking statements to reflecttime, whether as a result of new information, future eventsdevelopments or developments.otherwise.
Item 3. |
|
Interest Rate Risk
We invest substantially all of our excess cash in U.S. government and debt securities rated “investment grade” or better. The rates received on such investments may fluctuate with changes in economic conditions. Based on the average cash and investment balances outstanding during the first ninesix months of 2022,2023, a 1% decrease in interest rates would have resulted in only a nominal reduction in interest income for the period.
Foreign Currency Exchange Risk
Although most of our expenditures are in U.S. dollars, certain purchases of labor, supplies and capital assets are denominated in other currencies, primarily in Mexico. As a result, currency exchange fluctuations may impact the costs of our exploration and mining activities. To reduce this risk, we maintain minimum cash balances in foreign currencies and complete most of our purchases in U.S. dollars.
Commodity Price Risk
We are primarily engaged in the exploration and mining of properties containing gold, silver, zinc, lead and other minerals. As a result, decreases in the price of any of these metals have the potential to negatively impact our ability to establish reserves and mine on our properties. We currently hold no commodity derivative positions.
36
Item 4. |
|
(a) Evaluation of Disclosure Controls and Procedures
Our Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer) have evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of SeptemberJune 30, 2022,2023, (the “Evaluation Date”). Based on such evaluation, such officers have concluded that, as of the Evaluation Date, our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer to allow timely decisions regarding required disclosure.
(b) Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
3337
PART II. OTHER INFORMATION
Item 1. |
|
During April 2021, we became aware of a lawsuit in Mexico against one of ourthe Company’s Mexican subsidiaries, Minera William, S.A. de C.V. (“Minera William”). The plaintiff in the matter is Unifin Financiera, S.A.B de C.V. (“Unifin”). The lawsuit was assigned to the Fifth Specialized Commercial District Court. Although we have knowledge ofIn November 2022, the existence and content of the lawsuit filed by Unifin, the Court has not officiallyCompany was formally served Minera William with the complaint as ofin connection with the date of this report.lawsuit and in December 2022 the Company filed its answer to the complaint. Unifin is alleging that a representative of Minera William signed certain documents in July 2011 purporting to bind Minera William as a guarantor of payment obligations owed by a third party to Unifin in connection with that third party’s acquisition of certain drilling equipment. At the time the documentation was allegedly signed, Minera WilliamsWilliam was a subsidiary of ECU Silver Mining prior to ourthe Company’s acquisition of ECU in September 2011. As a preemptive measure, Unifin has obtained a preliminary court order freezing Minera William’s bank accounts in Mexico, which has limited ourthe Company’s and Minera William’s ability to access approximately US $153,000US$153,000 according to current currency exchange rates. Notwithstanding this action, the restrictions imposed on Minera Williams’William’s bank accounts do not impact ourthe Company’s ability to operate the Rodeo mine, which is held through a different Mexico subsidiary, orsubsidiary. Likewise, the action does not impact the Company’s ability to continue with ourthe Company’s evaluation plans for a potential Velardeña mine restart or move forward with any of ourthe Company’s other exploration programs in Mexico. However, because the Velardeña mine and processing plants are held by Minera William, any adverse outcome to the action may have a material impact on our ability to restart production at Velardeña. Unifin is seeking recovery for as much as US $12.5US$12.5 million. We believeThe Company believes there is no basis for this claim and will defend ourselves if and when we are formally served with notice of the lawsuit.claim. As such, we havethe Company has not accrued an amount for this matter in ourits Condensed Consolidated Balance Sheets or Statements of Operations as of September 30, 2022.March 31, 2023. A preliminary hearing was initially scheduled to take place in April 2023 but was rescheduled to June 2023. That hearing was subsequently postponed to permit the parties to continue settlement discussions. There have been no definitive settlement terms agreed to date.
Item 1A. |
|
TheOther than the risk factors set out below, the risk factors for the ninesix months ended SeptemberJune 30, 2022,2023, are substantially the same as those set forth in Part I, Item 1A of our 2022 Annual Report
The impact of our 1-for-25 reverse stock split on Form 10-Kthe future market price of our common stock, and our ability to maintain the listing of our common stock on the NYSE American, is uncertain.
On May 30, 2023, we filed an amendment to our Amended and Restated Certificate of Incorporation with the Secretary of State of the State of Delaware to effectuate, effective June 9, 2023, a one-for-25 reverse stock split of the shares of the Company’s common stock, par value $0.01 per share. The Company’s common stock began trading on a split-adjusted basis on June 9, 2023. In connection with the reverse stock split, the total number of shares of common stock authorized for issuance was reduced from 350,000,000 shares to 28,000,000 shares in proportion to the yearreverse stock split.
The effect of the reverse stock split on our stock price cannot be predicted with any certainty, and the history of reverse stock splits for us and other companies, is varied, particularly since some investors may view a reverse stock split negatively. It is possible that our stock price after a reverse stock split will not increase in the same proportion as the reduction in the number of shares outstanding, causing a reduction in our overall market capitalization. Further, our stock price may decline due to various factors, including our future performance and general industry, market and economic conditions.
Our decision to undergo the reverse stock split was prompted by receipt of a notice letter from NYSE American citing our low stock price and NYSE American’s concerns about our compliance with its continued listing standards. If our stock price falls below the NYSE American’s listing requirements, NYSE American may suspend trading of our common stock and commence delisting proceedings.
In addition, the reverse stock split may decrease the liquidity of our common stock and result in higher transaction costs. The liquidity of our common stock may be negatively impacted by the reduced number of shares outstanding after the reverse stock split, which would be exacerbated if the stock price does not increase following the reverse stock split. In addition, the reverse stock split increased the number of stockholders owning “odd lots” of fewer than 100 shares, which
38
generally means that trading our stock results in higher transaction costs. Accordingly, the reverse stock split may not achieve the desired results of increasing marketability and liquidity.
The implementation of the reverse stock split did not have an effect on the actual or intrinsic value of our business or a shareholder’s proportional ownership interest (subject to the treatment of fractional shares as a result of the reverse stock split). However, should the overall value of our common stock decline after the reverse stock split, then the actual or intrinsic value of shares held by shareholders will also proportionately decrease as a result of the overall decline in value.
Failure to meet the maintenance criteria of the NYSE American may result in the delisting of our common stock, which could result in lower trading volumes and liquidity, lower prices of our common shares and make it more difficult for us to raise capital.
Our common stock is listed on the NYSE American LLC (the “NYSE American”), and we are subject to its continued listing requirements, including maintaining certain share prices and a minimum amount of stockholders’ equity On June 6, 2023, we received written notification (the “Notice”) from the NYSE American LLC (the “NYSE American”) that the Company was not in compliance with Section 1003(a)(iii) of the NYSE American Company Guide (the “Company Guide”). We are required to report a stockholders’ equity of $6.0 million or more if the Company has reported losses from continuing operations and/or net losses in its five most recent fiscal years. The Notice noted that the Company reported a stockholders’ equity of $4.1 million as of March 31, 2023, and losses from continuing operations and/or net losses in each of its five most recent fiscal years ended December 31, 2021.2022. As a result, we have become subject to the procedures and requirements of Section 1009 of the Company Guide and were required to submit a plan of compliance by July 6, 2023, addressing how the Company intends to regain compliance with Section 1003(a)(iii) of the Company Guide by December 6, 2024 (the “Compliance Deadline”).
In order to maintain our listing, we timely submitted a plan of compliance to the NYSE American addressing how we intend to regain compliance with Section 1003(a)(iii) of the Company Guide by the Compliance Deadline, and the plan is currently under review by the NYSE American.
If we are not in compliance with the continued listing standards by the Compliance Deadline, or if we do not make progress consistent with the plan of compliance during the plan period, the NYSE American staff may initiate delisting proceedings as appropriate. If we are delisted from the NYSE American, it may have an adverse impact on our share price and may make it more difficult for us to raise capital in the future. In particular, if we are delisted from the NYSE American, we will be unable to sell our common stock pursuant to the ATM Program.
We may not collect refunds of VAT in Mexico on the schedule we anticipate or at all.
We do not currently have sufficient resources to meet our expected cash needs during the twelve months ended June 30, 2024. As of June 30, 2023, we have recorded approximately $2.9 million in receivables from the Mexican government related to value added tax paid in Mexico. While we expect to recover approximately $1.5 million of that amount during the twelve months ended June 30, 2024, there is no certainty that it will be collected on a timely basis or at all. To the extent that we have forecast the collection of the VAT receivable in our cash forecast for the period, any delay in receiving payment of the VAT receivable will exacerbate our liquidity challenges and require further additional funding in order for us to continue as a going concern.
The labor union representing mine employees in Mexico is negotiating a new collective bargaining agreement that, together with labor and employment regulations, could adversely affect our mining activities and financial condition.
Mine employees in Mexico are typically represented by a union, and our relationship with our employees is, and we expect in the future will be, governed in part by collective bargaining agreements. Currently, the union representing mine employees in Mexico is negotiating a new collective bargaining agreement. We are uncertain of the terms of the new collective bargaining agreement but any collective bargaining agreement that we enter into with a union is likely to restrict our mining flexibility in and impose additional costs on our mining activities. In addition, relations between us and our employees in Mexico may be affected by changes in regulations or labor union requirements regarding labor relations that may be introduced by the Mexican authorities or by labor unions. Changes in legislation, the collective bargaining agreement, or in the relationship between us and our employees may have a material adverse effect on our mining activities and financial condition.
39
Recent amendments to the Mexican mining law may have an adverse impact on our operations in Mexico.
A significant portion of our properties are located in Mexico, including the Rodeo Property and the Velardeña Properties. In April 2023, the government of Mexico adopted a series of changes to the law governing mining operations in the country. Under the new mining law, among other changes, the maximum length of new mining concessions has been reduced from 50 to 30 years, the ability to obtain water extraction permits has been somewhat constrained, and a new mining profit tax has been established for the benefit of local communities. Government authorities will also be permitted to cancel concessions if no work has been done on them within two years. The full impact of the mining law reform is uncertain and may be subject to legal challenges in Mexico. However, we currently anticipate that the changes to the mining law will make it somewhat more difficult, time-consuming and expensive to conduct exploration activities in Mexico, as it will make it more challenging to obtain, maintain and develop mining concessions. We do not currently expect that the mining law reform will materially impede our current development plans at Velardeña, however, there is no assurance that mining laws in Mexico will not be further modified in the future. Moreover, to the extent that investors perceive Mexico as being less attractive to mining investment, it may be more difficult and expensive for us to satisfy our future capital needs.
Item 2. |
|
None.
Item 3. |
|
None.
Item 4. |
|
Not applicable.
Item 5. |
|
None.
3440
Item 6. |
|
| | ||
3.1 | |||
3.2 | |||
3.3 | |||
3.4 | |||
3.5 | |||
3.6 | |||
4.1 | |||
4.2 | |||
4.3 | |||
4.4 | |||
4.5 | |||
4.6 | |||
10.1 | |||
10.2 | |||
10.3 | Form of Restricted Stock Unit Award Agreement Pursuant to the 2023 Equity Incentive Plan.* | ||
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act.* | ||
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act.* | ||
32 | |||
101.INS | Inline XBRL Instance Document* | ||
101.SCH | Inline XBRL Taxonomy Extension Schema Document* | ||
101.CAL | Inline XBRL Taxonomy Calculation Linkbase Document* | ||
101.DEF | Inline XBRL Taxonomy Definition Document* | ||
101.LAB | Inline XBRL Taxonomy Label Linkbase Document* | ||
101.PRE | Inline XBRL Taxonomy Presentation Linkbase Document* | ||
104 | Cover Page Interactive Data File (the cover page XBRL tags are embedded in the Inline XBRL document) | ||
| |||
* Filed herewith ** Furnished herewith |
3541
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GOLDEN MINERALS COMPANY
Date: |
| By: | /s/ Warren M. Rehn |
| | Warren M. Rehn | |
| | President and Chief Executive Officer | |
| |||
| | ||
Date: |
| By: | /s/ Julie Z. Weedman |
| | Julie Z. Weedman | |
| | Senior Vice President and Chief Financial Officer |
3642