UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~June 30, 2023

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

Commission File Number: 0-25248

CONSOLIDATED WATER CO. LTD.

(Exact name of ~~Registrant~~registrant as specified in its charter)

CAYMAN ISLANDS		98-0619652
(State or other jurisdiction of		(I.R.S. Employer Identification No.)
incorporation or organization)

Regatta Office Park
Windward Three, 4th Floor, West Bay Road
P.O. Box 1114
Grand Cayman KY1-1102
Cayman Islands		N/A
(Address of principal executive offices)		(Zip Code)

(345) 945-4277

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
Class A ~~common stock,~~Common Stock, $0.60 par value		CWCO		The Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐ Accelerated filer ☐

Non-accelerated filer ☒ Smaller reporting company ☒ Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐ No ☒

As of ~~May 10,~~August 4, 2023, ~~15,736,041~~15,742,820 shares of the registrant’s common stock, with US$0.60 par value, were outstanding.

Table of Contents

TABLE OF CONTENTS


	Description	Page
PART I	FINANCIAL INFORMATION	4
Item 1	Financial Statements	4

	Condensed Consolidated Balance Sheets as of ~~March 31,~~June 30, 2023 (Unaudited) and December 31, 2022	4

	Condensed Consolidated Statements of Income (Unaudited) for the Three and Six Months Ended ~~March 31,~~June 30, 2023 and 2022	5

	Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) for the Three and Six Months Ended ~~March 31,~~June 30, 2023 and 2022	6

	Condensed Consolidated Statements of Cash Flows (Unaudited) for the ~~Three~~Six Months Ended ~~March 31,~~June 30, 2023 and 2022	78

	Notes to Condensed Consolidated Financial Statements (Unaudited)	89
Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2325
Item 3	Quantitative and Qualitative Disclosures about Market Risk	3438
Item 4	Controls and Procedures	3438

PART II	OTHER INFORMATION	3539
Item 1A	Risk Factors	3539
Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	3842
Item 6	Exhibits	3842

SIGNATURES		3943

Table of Contents

Note Regarding Currency and Exchange Rates

Unless otherwise indicated, all references to “$” or “US$” are to United States dollars.

The exchange rate for conversion of Cayman Island dollars (CI$) into US$, as determined by the Cayman Islands Monetary Authority, has been fixed since April 1974 at US$1.20 per CI$1.00.

The exchange rate for conversion of Bahamas dollars (B$) into US$, as determined by the Central Bank of The Bahamas, has been fixed since 1973 at US$1.00 per B$1.00.

The official currency of the British Virgin Islands is the US$.

Table of Contents

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

CONSOLIDATED WATER CO. LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS


		March 31,		December 31,		June 30,		December 31,
		2023		2022		2023		2022
	(Unaudited)				(Unaudited)
ASSETS
Current assets
Cash and cash equivalents	$	51,104,268	$	50,711,751	$	47,691,699	$	50,711,751
Accounts receivable, net		29,550,063		27,046,182		30,302,638		27,046,182
Inventory		9,087,365		5,727,842		9,844,600		5,727,842
Prepaid expenses and other current assets		5,245,208		5,643,279		6,873,183		5,643,279
Contract assets		6,127,587		2,913,722		8,192,770		2,913,722
Current assets of discontinued operations		369,361		531,480		320,427		531,480
Total current assets		101,483,852		92,574,256		103,225,317		92,574,256
Property, plant and equipment, net		51,484,484		52,529,545		50,733,041		52,529,545
Construction in progress		4,861,263		3,705,681		5,890,363		3,705,681
Inventory, noncurrent		4,750,701		4,550,987		5,004,956		4,550,987
Investment in OC-BVI		1,292,163		1,545,430		1,339,585		1,545,430
Goodwill		10,425,013		10,425,013		10,425,013		10,425,013
Intangible assets, net		2,682,222		2,818,888		2,545,556		2,818,888
Operating lease right-of-use assets		1,935,737		2,058,384		1,785,865		2,058,384
Other assets		1,567,625		1,669,377		3,001,292		1,669,377
Long-term assets of discontinued operations		21,129,288		21,129,288		21,129,288		21,129,288
Total assets	$	201,612,348	$	193,006,849	$	205,080,276	$	193,006,849

LIABILITIES AND EQUITY
Current liabilities
Accounts payable, accrued expenses and other current liabilities	$	9,798,095	$	8,438,315	$	10,156,003	$	8,438,315
Accounts payable - related parties		—		403,839		—		403,839
Accrued compensation		2,858,268		2,267,583		1,869,351		2,267,583
Dividends payable		1,410,522		1,375,403		1,411,753		1,375,403
Current maturities of operating leases		538,281		546,851		547,297		546,851
Current portion of long-term debt		114,964		114,964		114,964		114,964
Contract liabilities		15,499,160		8,803,921		12,928,490		8,803,921
Deferred revenue		306,256		315,825		409,670		315,825
Current liabilities of discontinued operations		347,928		389,884		280,695		389,884
Total current liabilities		30,873,474		22,656,585		27,718,223		22,656,585
Long-term debt, noncurrent		188,899		216,117		161,409		216,117
Deferred tax liabilities		522,655		560,306		485,008		560,306
Noncurrent operating leases		1,457,466		1,590,542		1,552,708		1,590,542
Other liabilities		147,067		219,110		153,000		219,110
Total liabilities		33,189,561		25,242,660		30,070,348		25,242,660
Commitments and contingencies
Equity
Consolidated Water Co. Ltd. stockholders' equity
Redeemable preferred stock, $0.60 par value. Authorized 200,000 shares; issued and outstanding 34,383 and 34,383 shares, respectively		20,630		20,630
Redeemable preferred stock, $0.60 par value. Authorized 200,000 shares; issued and outstanding 48,088 and 34,383 shares, respectively						28,853		20,630
Class A common stock, $0.60 par value. Authorized 24,655,000 shares; issued and outstanding 15,736,041 and 15,322,875 shares, respectively		9,441,625		9,193,725		9,441,625		9,193,725
Class B common stock, $0.60 par value. Authorized 145,000 shares; none issued		—		—		—		—
Additional paid-in capital		90,648,430		89,205,159		91,107,323		89,205,159
Retained earnings		63,719,310		61,247,699		69,702,109		61,247,699
Total Consolidated Water Co. Ltd. stockholders' equity		163,829,995		159,667,213		170,279,910		159,667,213
Non-controlling interests		4,592,792		8,096,976		4,730,018		8,096,976
Total equity		168,422,787		167,764,189		175,009,928		167,764,189
Total liabilities and equity	$	201,612,348	$	193,006,849	$	205,080,276	$	193,006,849

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

CONSOLIDATED WATER CO. LTD.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

Three Months Ended March 31,


2023

2022

Revenue

$
32,868,990

$
19,557,905

Cost of revenue (including purchases from related parties of $- in 2023 and $839,432 in 2022)

22,309,908

12,412,141

Gross profit

10,559,082

7,145,764

General and administrative expenses (including purchases from related parties of $- in 2023 and $24,231 in 2022)

6,036,662

4,866,117

Gain on asset dispositions and impairments, net

5,916

12,458

Income from operations

4,528,336

2,292,105

Other income (expense):





Interest income

113,644

180,687

Interest expense

(37,844)

(4,081)

Profit-sharing income from OC-BVI

14,175

10,125

Equity in the earnings of OC-BVI

35,558

31,766

Net gain on put/call options

—

75,000

Other

31,526

26,230

Other income, net

157,059

319,727

Income before income taxes

4,685,395

2,611,832

Provision for income taxes

449,485

46,273

Net income from continuing operations

4,235,910

2,565,559

Income from continuing operations attributable to non-controlling interests

163,121

241,430

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

4,072,789

2,324,129

Total loss from discontinued operations

(259,163)

(607,314)

Net income attributable to Consolidated Water Co. Ltd. stockholders

$
3,813,626

$
1,716,815

Basic earnings (loss) per common share attributable to Consolidated Water Co. Ltd. common stockholders





Continuing operations

$
0.26

$
0.15

Discontinued operations

(0.02)

(0.04)

Basic earnings per share

$
0.24

$
0.11

Diluted earnings (loss) per common share attributable to Consolidated Water Co. Ltd. common stockholders





Continuing operations

$
0.26

$
0.15

Discontinued operations

(0.02)

(0.04)

Diluted earnings per share

$
0.24

$
0.11

Dividends declared per common and redeemable preferred shares

$
0.085

$
0.085

Weighted average number of common shares used in the determination of:





Basic earnings per share

15,723,595

15,285,523

Diluted earnings per share

15,888,028

15,435,691


	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Revenue	$	44,237,263	$	21,067,127	$	77,106,253	$	40,625,032
Cost of revenue (including related party expenses of $0 and $640,937 for the three months ended, and $0 and $1,480,369 for the six months ended, June 30, 2023 and 2022, respectively)		28,773,714		13,591,630		51,083,622		26,003,771
Gross profit		15,463,549		7,475,497		26,022,631		14,621,261
General and administrative expenses (including related party expenses of $0 and $24,231 for the three months ended, and $0 and $48,462 for the six months ended, June 30, 2023 and 2022, respectively)		5,984,915		4,926,691		12,021,577		9,792,808
Gain on asset dispositions and impairments, net		1,000		5,280		6,916		17,738
Income from operations		9,479,634		2,554,086		14,007,970		4,846,191

Other income (expense):
Interest income		86,137		110,916		199,781		291,603
Interest expense		(36,247)		(2,724)		(74,091)		(6,805)
Profit-sharing income from OC-BVI		12,150		8,100		26,325		18,225
Equity in the earnings of OC-BVI		35,272		19,551		70,830		51,317
Net gain on put/call options		—		201,000		—		276,000
Other		31,819		61,139		63,345		87,369
Other income, net		129,131		397,982		286,190		717,709
Income before income taxes		9,608,765		2,952,068		14,294,160		5,563,900
Provision for income taxes		1,940,067		10,152		2,389,552		56,425
Net income from continuing operations		7,668,698		2,941,916		11,904,608		5,507,475
Income from continuing operations attributable to non-controlling interests		137,226		232,197		300,347		473,627
Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders		7,531,472		2,709,719		11,604,261		5,033,848
Total loss from discontinued operations		(207,701)		(419,833)		(466,864)		(1,027,147)
Net income attributable to Consolidated Water Co. Ltd. stockholders	$	7,323,771	$	2,289,886	$	11,137,397	$	4,006,701

Basic earnings (loss) per common share attributable to Consolidated Water Co. Ltd. common stockholders
Continuing operations	$	0.48	$	0.18	$	0.74	$	0.33
Discontinued operations		(0.01)		(0.03)		(0.03)		(0.07)
Basic earnings per share	$	0.47	$	0.15	$	0.71	$	0.26

Diluted earnings (loss) per common share attributable to Consolidated Water Co. Ltd. common stockholders
Continuing operations	$	0.47	$	0.18	$	0.73	$	0.33
Discontinued operations		(0.01)		(0.03)		(0.03)		(0.07)
Diluted earnings per share	$	0.46	$	0.15	$	0.70	$	0.26

Dividends declared per common and redeemable preferred shares	$	0.085	$	0.085	$	0.17	$	0.17

Weighted average number of common shares used in the determination of:
Basic earnings per share		15,736,041		15,285,523		15,729,852		15,285,523
Diluted earnings per share		15,907,440		15,436,421		15,899,923		15,435,956

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

CONSOLIDATED WATER CO. LTD.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(UNAUDITED)

Redeemable

Additional

Non-

Total


preferred stock

Common stock

paid-in

Retained

controlling

stockholders’


Shares

Dollars

Shares

Dollars

capital

earnings

interests

equity
Balance as of December 31, 2022

34,383

$
20,630

15,322,875

$
9,193,725

$
89,205,159

$
61,247,699

$
8,096,976

$
167,764,189
Issue of share capital

—

—

44,783

26,870

(26,870)

—

—

—
Net income

—

—

—

—

—

3,813,626

163,121

3,976,747
Purchase of remaining non-controlling interest in PERC

—

—

368,383

221,030

1,006,248

—

(3,667,305)

(2,440,027)
Dividends declared

—

—

—

—

—

(1,342,015)

—

(1,342,015)
Stock-based compensation

—

—

—

—

463,893

—

—

463,893
Balance as of March 31, 2023

34,383

$
20,630

15,736,041

$
9,441,625

$
90,648,430

$
63,719,310

$
4,592,792

$
168,422,787


	Redeemable						Additional				Non-		Total
	preferred stock			Common stock			paid-in		Retained		controlling		stockholders’
	Shares	Dollars		Shares	Dollars		capital		earnings		interests		equity
Balance as of December 31, 2022	34,383	$	20,630	15,322,875	$	9,193,725	$	89,205,159	$	61,247,699	$	8,096,976	$	167,764,189
Issue of share capital	—		—	44,783		26,870		(26,870)		—		—		—
Net income	—		—	—		—		—		3,813,626		163,121		3,976,747
Purchase of remaining non-controlling interest in PERC	—		—	368,383		221,030		1,006,248		—		(3,667,305)		(2,440,027)
Dividends declared	—		—	—		—		—		(1,342,015)		—		(1,342,015)
Stock-based compensation	—		—	—		—		463,893		—		—		463,893
Balance as of March 31, 2023	34,383		20,630	15,736,041		9,441,625		90,648,430		63,719,310		4,592,792		168,422,787
Issue of share capital	13,309		7,985	—		—		(7,985)		—		—		—
Buyback of preferred stock	(203)		(122)	—		—		(1,708)		—		—		(1,830)
Net income	—		—	—		—		—		7,323,771		137,226		7,460,997
Exercise of options	599		360	—		—		6,891		—		—		7,251
Dividends declared	—		—	—		—		—		(1,340,972)		—		(1,340,972)
Stock-based compensation	—		—	—		—		461,695		—		—		461,695
Balance as of June 30, 2023	48,088	$	28,853	15,736,041	$	9,441,625	$	91,107,323	$	69,702,109	$	4,730,018	$	175,009,928

Table of Contents

Redeemable



Additional



Non-

Total

preferred stock

Common stock

paid-in

Retained

controlling

stockholders’


Shares

Dollars

Shares

Dollars

capital

earnings

interests

equity
Balance as of December 31, 2021

28,635

$
17,181

15,243,693

$
9,146,216

$
87,812,432

$
60,603,056

$
8,086,538

$
165,665,423
Issue of share capital

—

—

41,830

25,098

(25,098)

—

—

—
Net income

—

—

—

—

—

1,716,815

241,430

1,958,245
Dividends declared

—

—

—

—

—

(1,303,014)

—

(1,303,014)
Stock-based compensation

—

—

—

—

188,985

—

—

188,985
Balance as of March 31, 2022

28,635

$
17,181

15,285,523

$
9,171,314

$
87,976,319

$
61,016,857

$
8,327,968

$
166,509,639


	Redeemable						Additional				Non-		Total
	preferred stock			Common stock			paid-in		Retained		controlling		stockholders’
	Shares	Dollars		Shares	Dollars		capital		earnings		interests		equity
Balance as of December 31, 2021	28,635	$	17,181	15,243,693	$	9,146,216	$	87,812,432	$	60,603,056	$	8,086,538	$	165,665,423
Issue of share capital	—		—	41,830		25,098		(25,098)		—		—		—
Net income	—		—	—		—		—		1,716,815		241,430		1,958,245
Dividends declared	—		—	—		—		—		(1,303,014)		—		(1,303,014)
Stock-based compensation	—		—	—		—		188,985		—		—		188,985
Balance as of March 31, 2022	28,635		17,181	15,285,523		9,171,314		87,976,319		61,016,857		8,327,968		166,509,639
Issue of share capital	9,295		5,577	—		—		(5,577)		—		—		—
Net income	—		—	—		—		—		2,289,886		232,197		2,522,083
Exercise of options	309		185	—		—		2,511		—		—		2,696
Dividends declared	—		—	—		—		—		(1,301,840)		(464,200)		(1,766,040)
Stock-based compensation	—		—	—		—		205,137		—		—		205,137
Balance as of June 30, 2022	38,239	$	22,943	15,285,523	$	9,171,314	$	88,178,390	$	62,004,903	$	8,095,965	$	167,473,515

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

CONSOLIDATED WATER CO. LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

Three Months Ended March 31,

2023

2022
Net cash provided by operating activities - continuing operations

$
5,671,510

$
4,876,817
Net cash used in operating activities - discontinued operations

(324,965)

(254,763)
Net cash provided by operating activities

5,346,545

4,622,054

Cash flows from investing activities




Purchase of certificate of deposit

—

(2,518,493)
Maturity of certificate(s) of deposit

—

2,500,000
Additions to property, plant and equipment and construction in progress

(1,381,796)

(727,925)
Proceeds from asset dispositions

15,944

11,043
Purchase of remaining non-controlling interest in PERC

(2,440,027)

—
Net cash used in investing activities

(3,805,879)

(735,375)

Cash flows from financing activities




Dividends paid to common shareholders

(1,303,974)

(1,296,957)
Dividends paid to preferred shareholders

(2,922)

(2,434)
Principal repayments on long-term debt

(27,218)

(14,605)
Net cash used in financing activities

(1,334,114)

(1,313,996)
Net increase in cash and cash equivalents

206,552

2,572,683
Cash and cash equivalents at beginning of period

50,711,751

40,358,059
Cash and cash equivalents at beginning of period - discontinued operations

442,252

750,048
Less: cash and cash equivalents at end of period - discontinued operations

(256,287)

(536,249)
Cash and cash equivalents at end of period

$
51,104,268

$
43,144,541

Non-cash transactions:

Issuance of 44,873 and 41,830, respectively, shares of common stock for services rendered

$
621,811

$
521,016
Dividends declared but not paid

$
1,342,695

$
1,301,704
Issuance of 368,383 and 0, respectively, shares of common stock for the purchase of non-controlling interest in PERC

$
5,359,973

$
—
Transfers from inventory to property, plant and equipment and construction in progress

$
61,665

$
97,284
Transfers from construction in progress to property, plant and equipment

$
133,664

$
167,065
Transfers from prepaids to property, plant and equipment

$
91,123

$
—
Transfers from prepaids to inventory

$
238,032

$
—


	Six Months Ended June 30,
	2023		2022
Net cash provided by operating activities - continuing operations	$	5,569,530	$	13,874,865
Net cash used in operating activities - discontinued operations		(595,980)		(661,698)
Net cash provided by operating activities		4,973,550		13,213,167

Cash flows from investing activities
Purchase of certificate of deposit		—		(2,518,493)
Maturity of certificate of deposit		—		2,500,000
Additions to property, plant and equipment and construction in progress		(3,110,041)		(1,796,196)
Proceeds from asset dispositions		21,410		24,360
Purchase of remaining non-controlling interest in PERC		(2,440,027)		—
Net cash used in investing activities		(5,528,658)		(1,790,329)

Cash flows from financing activities
Dividends paid to common shareholders		(2,640,792)		(2,595,547)
Dividends paid to preferred shareholders		(5,845)		(4,868)
Dividends paid to non-controlling interests		—		(464,200)
Buyback of redeemable preferred stock		(1,830)		—
Proceeds received from exercise of stock options		7,251		2,696
Principal repayments on long-term debt		(54,708)		(31,144)
Net cash used in financing activities		(2,695,924)		(3,093,063)
Net increase (decrease) in cash and cash equivalents		(3,251,032)		8,329,775
Cash and cash equivalents at beginning of period		50,711,751		40,358,059
Cash and cash equivalents at beginning of period - discontinued operations		442,252		750,048
Less: cash and cash equivalents at end of period - discontinued operations		(211,272)		(344,720)
Cash and cash equivalents at end of period	$	47,691,699	$	49,093,162



Non-cash transactions:
Issuance of 13,309 and 9,295, respectively, shares of redeemable preferred stock for services rendered	$	287,922	$	133,197
Issuance of 44,783 and 41,830, respectively, shares of common stock for services rendered	$	621,811	$	521,016
Dividends declared but not paid	$	1,341,651	$	1,302,520
Issuance of 368,383 and 0, respectively, shares of common stock for the purchase of non-controlling interest in PERC	$	5,359,973	$	—
Transfers from inventory to property, plant and equipment and construction in progress	$	139,471	$	185,013
Transfers from construction in progress to property, plant and equipment	$	188,871	$	240,401
Right-of-use assets obtained in exchange for new operating lease liabilities	$	249,145	$	—
Purchase of equipment through issuance of long-term debt	$	—	$	68,422
Transfers from prepaid expenses to property, plant and equipment	$	91,123	$	—
Transfers from prepaid expenses to inventory	$	419,420	$	—

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

CONSOLIDATED WATER CO. LTD.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

1. Principal activity

Consolidated Water Co. Ltd. and its subsidiaries (collectively, the “Company”) supply potable water, treat wastewater and water for reuse, and provide water-related products and services to customers in the Cayman Islands, The Bahamas, the United States and the British Virgin Islands. The Company produces potable water from seawater using reverse osmosis technology and sells this water to a variety of customers, including public utilities, commercial and tourist properties, residential properties and government facilities. The Company designs, builds and sells water production and water treatment infrastructure and manages water infrastructure for commercial and governmental customers. The Company also manufactures a wide range of specialized and custom water industry related products and provides design, engineering, operating and other services applicable to commercial, municipal and industrial water production, supply and treatment.

2. Accounting policies

Basis of consolidation: The accompanying condensed consolidated financial statements include the accounts of the Company’s (i) wholly-owned subsidiaries, Aerex Industries, Inc. (“Aerex”), Aquilex, Inc. (“Aquilex”), Cayman Water Company Limited (“Cayman Water”), ~~Ocean Conversion (Cayman) Limited (“OC-Cayman”), PERC Water Corporation ("PERC"), DesalCo Limited (“DesalCo”),~~ Consolidated Water Cooperatief, U.A. (“CW-Cooperatief”), Consolidated Water U.S. Holdings, Inc. (“CW-Holdings”), DesalCo Limited (“DesalCo”), Kalaeloa Desalco LLC (“Kalaeloa Desalco”), Ocean Conversion (Cayman) Limited (“OC-Cayman”), and PERC Water Corporation ("PERC"); and (ii) majority-owned subsidiaries Consolidated Water (Bahamas) Ltd. (“CW-Bahamas”), N.S.C. Agua, S.A. de C.V. (“NSC”), and Aguas de Rosarito S.A.P.I. de C.V. (“AdR”). The Company’s investment in its affiliate Ocean Conversion (BVI) Ltd. (“OC-BVI”) is accounted for using the equity method of accounting. All significant intercompany balances and transactions have been eliminated in consolidation.

On January 4, 2023, as a result of CW-Holdings' exercise of a call option in October 2022, CW-Holdings purchased the remaining 39% ownership interest in PERC for $2.4 million in cash and 368,383 shares of the Company’s common stock, having a value of approximately $5.36 million based upon the opening trading price of the Company’s common stock on The Nasdaq Global Market on the date of the transaction. After giving effect to this purchase, CW-Holdings owns 100% of the outstanding capital stock of PERC.

In September 2021, Kalaeloa Desalco was formed to pursue a project encompassing the design, construction, operations and maintenance of a seawater reverse osmosis desalination plant in Oahu, Hawaii. On June 2, 2023, Kalaeloa Desalco, which is jointly owned by PERC and CW-Holdings, signed a definitive agreement with the Honolulu Board of Water Supply to design, build, operate and maintain a 1.7 million gallons per day seawater reverse osmosis desalination plant in Oahu, Hawaii.

The accompanying interim condensed consolidated financial statements are unaudited. These condensed consolidated financial statements reflect all adjustments (which are of a normal recurring nature) that, in the opinion of management, are necessary to fairly present the Company’s consolidated financial position, results of operations and cash flows as of and for the periods presented. The consolidated results of operations for these interim periods are not necessarily indicative of the operating results for future periods, including the fiscal year ending December 31, 2023.

These condensed consolidated financial statements and notes are presented in accordance with the rules and regulations of the United States Securities and Exchange Commission (“SEC”) relating to interim financial statements and in conformity with accounting principles generally accepted in the United States of America (“US GAAP”). Certain information and note disclosures normally included in annual financial statements prepared in accordance with US GAAP have been condensed or omitted in these condensed consolidated financial statements pursuant to SEC rules and regulations, although the Company believes that the disclosures made herein are adequate to make the information not misleading. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

Table of Contents

Foreign currency: The Company’s reporting currency is the United States dollar (“US$”). The functional currency of the Company and its foreign operating subsidiaries (other than NSC, AdR, and CW-Cooperatief) is the currency for each respective country. The functional currency for NSC, AdR, and CW-Cooperatief is the US$. NSC and AdR conduct business in US$ and Mexican pesos and CW-Cooperatief conducts business in US$ and euros. The exchange rates for the Cayman Islands dollar and the Bahamian dollar are fixed to the US$. The exchange rates for conversion of Mexican pesos and euros into US$ vary based upon market conditions.

~~Table of Contents~~

Net foreign currency gains arising from transactions and re-measurements were ~~$25,779~~$24,397 and ~~$22,046~~$6,988 for the three months ended ~~March 31,~~June 30, 2023 and 2022, respectively, and $50,176 and $29,034 for the six months ended June 30, 2023 and 2022, and are included in “Other income (expense) - Other” in the accompanying condensed consolidated statements of income.

Cash and cash equivalents: Cash and cash equivalents consist of demand deposits at banks and certificates of deposit at banks with an original maturity of three months or less. Cash and cash equivalents as of ~~March 31,~~June 30, 2023 and December 31, 2022 include approximately $5.1 million and $7.4 million, respectively, of certificates of deposits with an original maturity of three months or less.

Certain transfers from the Company’s Bahamas bank accounts to Company bank accounts in other countries require the approval of the Central Bank of The Bahamas. The equivalent United States dollar cash balances for deposits held in The Bahamas as of ~~March 31,~~June 30, 2023 and December 31, 2022 were approximately ~~$7.3~~$10.1 million and $5.7 million, respectively.

Goodwill and intangible assets: Goodwill represents the excess cost of an acquired business over the fair value of the assets and liabilities of the acquired ~~business.~~business as of the date of acquisition. Goodwill and intangible assets ~~acquired in~~recorded as a result of a business combination and determined to have an indefinite useful life are not amortized but are tested for impairment annually or upon the identification of a triggering event. Intangible assets with estimable useful lives are amortized over their respective estimated useful lives to their estimated residual values and reviewed periodically for impairment. The Company evaluates the possible impairment of goodwill annually as part of its reporting process for the fourth quarter of each fiscal year. Management identifies the Company’s reporting units for goodwill impairment testing purposes, which consist of Cayman Water, the bulk segment (which is comprised of CW-Bahamas and OC-Cayman), PERC, and the manufacturing segment (i.e., Aerex), and determines the carrying value of each reporting unit by assigning the assets and liabilities, including the existing goodwill and intangible assets, to those reporting units. The Company determines the fair value of each reporting unit and compares these fair ~~value~~values to the carrying ~~amount~~amounts of the reporting units. To the extent the carrying amount of ~~the~~a reporting unit exceeds the fair value of the reporting unit, an impairment loss is recorded.

As of December 31, 2022, the Company elected to assess qualitative factors to determine whether it was necessary to perform the quantitative goodwill impairment testing conducted in prior years for all goodwill reporting units other than the manufacturing reporting unit. The Company assessed relevant events and circumstances to evaluate whether it is more likely than not that the fair values of such reporting units are less than their carrying values. The events and circumstances assessed for each unit included macroeconomic conditions, industry and market conditions, cost factors, overall financial performance, and other relevant events. Based upon this qualitative assessment the Company determined that it was more likely than not that the fair values of its Cayman Water and bulk segment reporting units exceeded their carrying values as of December 31, 2022. Based upon the Company’s negotiated, arms-length purchase of the remaining 39% equity interest in PERC from its minority shareholders for $7.8 million in January 2023, the fair value of the Company’s PERC reporting unit exceeded its carrying value by 79% as of December 31, 2022.

For the year ended December 31, 2022, the Company estimated the fair value of its manufacturing reporting unit by applying the discounted cash flow method, which relied upon seven-year discrete projections of operating results, working capital and capital expenditures, along with a terminal value subsequent to the discrete period. These seven-year projections were based upon historical and anticipated future results, general economic and market conditions, and considered the impact of planned business and operational strategies. The discount rates for the calculations represented the estimated cost of capital for market participants at the time of ~~each~~the analysis. The Company also estimated the fair value of its manufacturing reporting unit for the year ended December 31, 2022 by applying the guideline public company method. The Company weighted the fair values estimated for its manufacturing reporting unit under each method and summed such weighted fair values to estimate the overall fair value for the reporting unit. The respective weightings the

Table of Contents

Company applied to each method for the year ended December 31, 2022 were 80% to the discounted cash flow method and 20% to the guideline public company method.

The fair value the Company estimated for its manufacturing reporting unit exceeded its carrying amount by 63% as of December 31, 2022.

The Company believes the inherent uncertainties associated with the accounting estimates and assumptions it uses for its estimates of its manufacturing reporting unit’s fair value have increased due to the current, less predictable economic

~~Table of Contents~~

conditions, which have resulted in increasing raw material prices, extended and unexpected delays in the procurement and delivery of its raw materials, and have also, the Company believes, adversely affected its customers. Should interest rates rise significantly in the future the Company would likely be required to increase the discount rate it uses under the discounted cash flow method to estimate the fair value of this reporting unit, and such increased discount rate in and of itself could decrease the estimated fair value of the manufacturing reporting unit under the discounted cash flow method.

As noted previously, based upon ~~its~~the Company’s estimation prepared as of December 31, 2022, the fair value of the Company’s manufacturing reporting unit exceeded its carrying value by 63%. However, if the Company determines in the future that Aerex’s discounted future cash inflows will be less than its present expectations, the Company may be required to record additional impairment losses to reduce the remaining carrying values of its manufacturing ~~segment’s~~reporting unit’s goodwill and its remaining unamortized intangible assets balances, which amounted to $1,985,211 and ~~$731,111,~~$707,778, respectively, as of ~~March 31,~~June 30, 2023. Any such impairment losses could have a material adverse impact on the Company’s consolidated results of operations.

Income taxes: The Company accounts for the income taxes arising from the operations of its United States subsidiaries under the asset and liability method. Deferred tax assets and liabilities, if any, are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is provided to the extent any deferred tax asset may not be realized.

The Company is not presently subject to income taxes in the other countries in which it operates.

Revenue recognition: Revenue is recognized when control of the promised goods or services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services.

The following table presents the Company’s revenue disaggregated by revenue source.


	Three Months Ended March 31,				Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022		2023		2022
Retail revenue	$	7,771,095	$	6,313,200	$	7,573,329	$	6,526,803	$	15,344,424	$	12,840,003
Bulk revenue		9,004,373		7,350,644		8,482,495		8,423,749		17,486,868		15,774,393
Services revenue		12,721,701		4,743,820		24,093,963		5,055,483		36,815,664		9,799,303
Manufacturing revenue		3,371,821		1,150,241		4,087,476		1,061,092		7,459,297		2,211,333
Total revenue	$	32,868,990	$	19,557,905	$	44,237,263	$	21,067,127	$	77,106,253	$	40,625,032

Retail revenue

The Company produces and supplies water to end-users, including residential, commercial and governmental customers in the Cayman Islands under an exclusive retail license issued to Cayman Water by the Cayman Islands government to provide water in two of the three most populated areas on Grand Cayman Island. Customers are billed on a monthly basis based on metered consumption and bills are typically collected within 30 to 45 days after the billing date. Receivables not collected within 45 days subject the customer to disconnection from water service.

Table of Contents

The Company recognizes revenue from water sales at the time water is supplied to the customer’s premises. The amount of water supplied is determined and invoiced based upon water meter readings performed at the end of each month. All retail water contracts are month-to-month contracts. The Company has elected the “right to invoice” practical expedient for revenue recognition on its retail water sale contracts and recognizes revenue in the amount to which the Company has a right to invoice.

~~Table of Contents~~

Bulk revenue

The Company produces and supplies water to government-owned utilities in the Cayman Islands and The Bahamas.

OC-Cayman provides bulk water to the Water Authority-Cayman (“WAC”), a government-owned utility and regulatory agency, under two agreements. The WAC in turn distributes such water to properties in Grand Cayman outside of Cayman Water’s retail license area.

The Company sells bulk water in The Bahamas through its majority-owned subsidiary, CW-Bahamas, under two agreements with the Water and Sewerage Corporation of The Bahamas (“WSC”), which distributes such water through its own pipeline system to residential, commercial and tourist properties on the Island of New Providence.

The Company has elected the “right to invoice” practical expedient for revenue recognition on its bulk water sale contracts and recognizes revenue in the amount to which the Company has a right to invoice.

Services and Manufacturing revenue

The Company provides design, engineering, management, procurement and construction services for desalination infrastructure through DesalCo, which serves customers in the Cayman Islands, The Bahamas and the British Virgin Islands.

The Company also designs, builds, sells, operates and manages water, wastewater and water reuse infrastructure through PERC. All of PERC's customers are companies or governmental entities located in the U.S.

The Company, through Aerex, is a custom and specialty manufacturer of systems and products applicable to commercial, municipal and industrial water production and treatment. Substantially all of Aerex’s customers are U.S. companies.

The Company generates construction and services revenue from DesalCo and PERC and generates manufacturing revenue from Aerex.

The Company recognizes revenue for its construction and custom/specialized manufacturing contracts over time under the input method using costs incurred (which represents work performed) to date relative to total estimated costs at completion to measure progress toward satisfying a contract’s performance obligations as such measure best reflects the transfer of control of the promised good to the customer. Contract costs include labor, materials and ~~amounts payable to subcontractors.~~subcontractor costs. The Company follows this method since it can make reasonably dependable estimates of the revenue and costs applicable to the various stages of a contract. Under this input method, the Company records revenue and recognizes profit or loss as work on the contract progresses. The Company estimates total project costs and profit to be earned on each long-term, fixed price contract prior to commencement of work on the contract and updates these estimates as work on the contract progresses. The cumulative amount of revenue recorded on a contract at a specified point in time is that percentage of total estimated revenue that incurred costs to date comprise of estimated total contract costs. ~~If, as~~Due to the extended time it may take to complete many of the Company’s contracts and the scope and nature of the work ~~progresses,~~required to be performed on those contracts, the ~~actual~~estimations of total revenue and costs at completion is complicated and subject to many variables and, accordingly, are subject to changes. When adjustments in estimated total contract revenue or estimated total contract costs ~~exceed~~are required, any changes from prior estimates are recognized in the ~~profit recognized on revenue from that contract decreases.~~current period for the inception-to-date effect of such changes. The Company recognizes the full amount of any estimated loss on a contract at the time the estimates indicate such a loss. Any contract assets are classified as current assets. Contract liabilities on uncompleted contracts, if any, are classified as current liabilities.

1112

Table of Contents

During the three months ended June 30, 2023, the Company adjusted its previous estimates of the total contract costs for two of its construction contracts. These adjustments increased the services segment’s income from operations and the Company’s consolidated net income by $1,761,753 for the three and six months ended June 30, 2023. This adjustment increased diluted earnings per share by $0.11 for the three and six months ended June 30, 2023.

The Company has elected the “right to invoice” practical expedient for revenue recognition on its services agreements and recognizes revenue in the amount to which the Company has a right to invoice.

Revenue recognized and amounts billed on contracts in progress are summarized as follows:


	March 31,		December 31,		June 30,		December 31,
	2023		2022		2023		2022
Revenue recognized to date on contracts in progress	$	36,464,115	$	25,469,014	$	58,727,821	$	25,469,014
Amounts billed to date on contracts in progress		(49,204,112)		(33,407,182)		(68,535,879)		(33,407,182)
Retainage		3,368,424		2,047,969		5,072,338		2,047,969
Net contract liability	$	(9,371,573)	$	(5,890,199)	$	(4,735,720)	$	(5,890,199)

The above net balances are reflected in the accompanying condensed consolidated balance sheets as follows:


	March 31,		December 31,		June 30,		December 31,
	2023		2022		2023		2022
Contract assets	$	6,127,587	$	2,913,722	$	8,192,770	$	2,913,722
Contract liabilities		(15,499,160)		(8,803,921)		(12,928,490)		(8,803,921)
Net contract liability	$	(9,371,573)	$	(5,890,199)	$	(4,735,720)	$	(5,890,199)

The significant increase in contract liabilities from December 31, 2022 to ~~March 31,~~June 30, 2023 is primarily attributable to billings on PERC’s construction contract with Liberty ~~Utilities~~(Litchfield Park Water & Sewer) Corp. (“Liberty Utilities”) for a water treatment facility in Arizona.

As of ~~March 31,~~June 30, 2023, the Company had unsatisfied or partially unsatisfied performance obligations for contracts in progress representing approximately ~~$86.2~~$67.3 million in aggregate transaction price for contracts with an original expected length of greater than one year. The Company expects to earn revenue as it satisfies its performance obligations under those contracts in the amount of approximately ~~$70.8~~$45.6 million during the remainder of the year ending December 31, 2023 and approximately ~~$15.4~~$21.7 million thereafter. In addition, the Company recognized revenue of ~~$666,368~~approximately $7.2 million in the ~~three~~six months ended ~~March 31,~~June 30, 2023, that was included in the contract liability balance as of December 31, 2022.

Practical Expedients and Exemptions

The Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) contracts for which the Company recognizes revenue at the amount to which it has the right to invoice for services performed.

Comparative amounts: Certain amounts presented in the financial statements previously issued for 2022 have been reclassified to conform to the current periods’ presentation.

3. Segment information

The Company has four reportable segments: retail, bulk, services and manufacturing. The retail segment operates the water utility for the Seven Mile Beach and West Bay areas of Grand Cayman Island pursuant to an exclusive license granted by the Cayman Islands government. The bulk segment supplies potable water to government utilities in Grand Cayman and The Bahamas under long-term contracts. The services segment designs, constructs and sells water infrastructure and provides management and operating services to third parties. The manufacturing segment manufactures and services a wide range of custom and specialized water-related products applicable to commercial, municipal and industrial water production, supply and treatment. Consistent with prior periods, the Company records all non-direct general and

Table of Contents

administrative expenses in its retail ~~business~~ segment and does not allocate any of these non-direct expenses to its other three business segments.

The accounting policies of the segments are consistent with those described in Note 2. The Company evaluates each segment’s performance based upon its income (or loss) from operations. All intercompany transactions are eliminated for segment presentation purposes.

The Company’s segments are strategic business units that are managed separately because each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.


	Three Months Ended June 30, 2023
	Retail		Bulk		Services		Manufacturing		Total
Revenue	$	7,573,329	$	8,482,495	$	24,093,963	$	4,087,476	$	44,237,263
Cost of revenue		3,433,132		5,931,735		16,248,141		3,160,706		28,773,714
Gross profit		4,140,197		2,550,760		7,845,822		926,770		15,463,549
General and administrative expenses		4,265,535		379,900		904,560		434,920		5,984,915
Gain on asset dispositions and impairments, net		—		1,000		—		—		1,000
Income (loss) from operations	$	(125,338)	$	2,171,860	$	6,941,262	$	491,850		9,479,634
Other income, net										129,131
Income before income taxes										9,608,765
Provision for income taxes										1,940,067
Net income from continuing operations										7,668,698
Income from continuing operations attributable to non-controlling interests										137,226
Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders										7,531,472
Net loss from discontinued operations										(207,701)
Net income attributable to Consolidated Water Co. Ltd. stockholders									$	7,323,771

Depreciation and amortization expenses for the three months ended June 30, 2023 for the retail, bulk, services and manufacturing segments were $593,337, $840,200, $174,084 and $68,160, respectively.

1214

Table of Contents


	Three Months Ended March 31, 2023										Three Months Ended June 30, 2022
	Retail		Bulk		Services		Manufacturing		Total		Retail		Bulk		Services		Manufacturing		Total
Revenue	$	7,771,095	$	9,004,373	$	12,721,701	$	3,371,821	$	32,868,990	$	6,526,803	$	8,423,749	$	5,055,483	$	1,061,092	$	21,067,127
Cost of revenue		3,550,794		6,243,146		10,044,078		2,471,890		22,309,908		3,118,411		5,647,583		3,865,867		959,769		13,591,630
Gross profit		4,220,301		2,761,227		2,677,623		899,931		10,559,082		3,408,392		2,776,166		1,189,616		101,323		7,475,497
General and administrative expenses		4,177,107		352,975		1,088,672		417,908		6,036,662		3,345,109		404,072		838,040		339,470		4,926,691
(Loss) gain on asset dispositions and impairments, net		(7,287)		11,270		—		1,933		5,916
Income from operations	$	35,907	$	2,419,522	$	1,588,951	$	483,956		4,528,336
Gain on asset dispositions and impairments, net												1,200		—		4,080		—		5,280
Income (loss) from operations											$	64,483	$	2,372,094	$	355,656	$	(238,147)		2,554,086
Other income, net										157,059										397,982
Income before income taxes										4,685,395										2,952,068
Provision for income taxes										449,485										10,152
Net income from continuing operations										4,235,910										2,941,916
Income from continuing operations attributable to non-controlling interests										163,121
Income attributable to non-controlling interests																				232,197
Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders										4,072,789										2,709,719
Net loss from discontinued operations										(259,163)										(419,833)
Net income attributable to Consolidated Water Co. Ltd. stockholders									$	3,813,626									$	2,289,886

Depreciation and amortization expenses for the three months ended ~~March 31,~~June 30, 2022 for the retail, bulk, services and manufacturing segments were $637,796, $704,841, $168,078 and $70,307, respectively.


	Six Months Ended June 30, 2023
	Retail		Bulk		Services		Manufacturing		Total
Revenue	$	15,344,424	$	17,486,868	$	36,815,664	$	7,459,297	$	77,106,253
Cost of revenue		6,983,926		12,174,881		26,292,219		5,632,596		51,083,622
Gross profit		8,360,498		5,311,987		10,523,445		1,826,701		26,022,631
General and administrative expenses		8,442,642		732,875		1,993,232		852,828		12,021,577
Gain (loss) on asset dispositions and impairments, net		(7,287)		12,270		—		1,933		6,916
Income (loss) from operations	$	(89,431)	$	4,591,382	$	8,530,213	$	975,806		14,007,970
Other income, net										286,190
Income before income taxes										14,294,160
Provision for income taxes										2,389,552
Net income from continuing operations										11,904,608
Income from continuing operations attributable to non-controlling interests										300,347
Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders										11,604,261
Net loss from discontinued operations										(466,864)
Net income attributable to Consolidated Water Co. Ltd. stockholders									$	11,137,397

Depreciation and amortization expenses for the six months ended June 30, 2023 for the retail, bulk, services and manufacturing segments were ~~$626,637, $728,129, $171,349~~$1,219,974, $1,568,329, $345,433 and ~~$67,963,~~$136,123, respectively.

Three Months Ended March 31, 2022

Retail

Bulk

Services

Manufacturing

Total
Revenue

$
6,313,200

$
7,350,644

$
4,743,820

$
1,150,241

$
19,557,905
Cost of revenue

3,053,740

4,687,119

3,649,180

1,022,102

12,412,141
Gross profit

3,259,460

2,663,525

1,094,640

128,139

7,145,764
General and administrative expenses

3,450,406

310,303

779,974

325,434

4,866,117
Gain on asset dispositions and impairments, net

—

—

12,458

—

12,458
Income (loss) from operations

$
(190,946)

$
2,353,222

$
327,124

$
(197,295)

2,292,105
Other income, net









319,727
Income before income taxes









2,611,832
Provision for income taxes









46,273
Net income from continuing operations









2,565,559
Income attributable to non-controlling interests









241,430
Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders









2,324,129
Net loss from discontinued operations









(607,314)
Net income attributable to Consolidated Water Co. Ltd. stockholders









$
1,716,815

1315

Table of Contents

	Six Months Ended June 30, 2022
	Retail		Bulk		Services		Manufacturing		Total
Revenue	$	12,840,003	$	15,774,393	$	9,799,303	$	2,211,333	$	40,625,032
Cost of revenue		6,172,151		10,334,702		7,515,047		1,981,871		26,003,771
Gross profit		6,667,852		5,439,691		2,284,256		229,462		14,621,261
General and administrative expenses		6,795,515		714,375		1,618,014		664,904		9,792,808
Gain on asset dispositions and impairments, net		1,200		—		16,538		—		17,738
Income (loss) from operations	$	(126,463)	$	4,725,316	$	682,780	$	(435,442)		4,846,191
Other income, net										717,709
Income before income taxes										5,563,900
Benefit from income taxes										56,425
Net income from continuing operations										5,507,475
Income from continuing operations attributable to non-controlling interests										473,627
Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders										5,033,848
Net loss from discontinued operations										(1,027,147)
Net income attributable to Consolidated Water Co. Ltd. stockholders									$	4,006,701

Depreciation and amortization expenses for ~~the three~~six months ended ~~March 31,~~June 30, 2022 for the retail, bulk, services and manufacturing segments were ~~$615,685, $702,259, $158,999~~$1,253,481, $1,407,100, $327,077 and ~~$71,208,~~$141,515, respectively.


	As of March 31, 2023										As of June 30, 2023
	Retail		Bulk		Services		Manufacturing		Total		Retail		Bulk		Services		Manufacturing		Total
Accounts receivable, net	$	3,227,894	$	16,841,269	$	7,081,934	$	2,398,966	$	29,550,063	$	2,888,718	$	16,706,287	$	9,313,767	$	1,393,866	$	30,302,638
Inventory, current and non-current	$	2,883,585	$	4,173,385	$	1,613,984	$	5,167,112	$	13,838,066	$	2,982,133	$	4,521,035	$	2,442,895	$	4,903,493	$	14,849,556
Contract assets											$	—	$	—	$	4,391,497	$	3,801,273	$	8,192,770
Property, plant and equipment, net	$	27,246,976	$	21,953,978	$	701,393	$	1,582,137	$	51,484,484	$	26,784,612	$	21,593,941	$	788,538	$	1,565,950	$	50,733,041
Construction in progress	$	4,799,471	$	—	$	—	$	61,792	$	4,861,263	$	5,798,183	$	30,388	$	—	$	61,792	$	5,890,363
Intangibles, net	$	—	$	—	$	1,951,111	$	731,111	$	2,682,222	$	—	$	—	$	1,837,778	$	707,778	$	2,545,556
Goodwill	$	1,170,511	$	1,948,875	$	5,320,416	$	1,985,211	$	10,425,013	$	1,170,511	$	1,948,875	$	5,320,416	$	1,985,211	$	10,425,013
Total segment assets	$	62,524,167	$	58,011,877	$	43,164,635	$	16,413,020	$	180,113,699	$	60,266,383	$	60,738,383	$	46,324,828	$	16,300,967	$	183,630,561
Assets of discontinued operations									$	21,498,649									$	21,449,715
Total assets									$	201,612,348									$	205,080,276


	As of December 31, 2022										As of December 31, 2022
	Retail		Bulk		Services		Manufacturing		Total		Retail		Bulk		Services		Manufacturing		Total
Accounts receivable, net	$	2,953,927	$	16,554,940	$	5,838,721	$	1,698,594	$	27,046,182	$	2,953,927	$	16,554,940	$	5,838,721	$	1,698,594	$	27,046,182
Inventory, current and non-current	$	2,759,659	$	4,037,684	$	—	$	3,481,486	$	10,278,829	$	2,759,659	$	4,037,684	$	—	$	3,481,486	$	10,278,829
Contract assets											$	—	$	—	$	1,249,069	$	1,664,653	$	2,913,722
Property, plant and equipment, net	$	27,697,490	$	22,510,658	$	759,409	$	1,561,988	$	52,529,545	$	27,697,490	$	22,510,658	$	759,409	$	1,561,988	$	52,529,545
Construction in progress	$	3,643,889	$	—	$	—	$	61,792	$	3,705,681	$	3,643,889	$	—	$	—	$	61,792	$	3,705,681
Intangibles, net	$	—	$	—	$	2,064,444	$	754,444	$	2,818,888	$	—	$	—	$	2,064,444	$	754,444	$	2,818,888
Goodwill	$	1,170,511	$	1,948,875	$	5,320,416	$	1,985,211	$	10,425,013	$	1,170,511	$	1,948,875	$	5,320,416	$	1,985,211	$	10,425,013
Total segment assets	$	65,853,789	$	56,118,243	$	36,319,078	$	13,054,971	$	171,346,081	$	65,853,789	$	56,118,243	$	36,319,078	$	13,054,971	$	171,346,081
Assets of discontinued operations									$	21,660,768									$	21,660,768
Total assets									$	193,006,849									$	193,006,849

Table of Contents

4. Earnings per share

Earnings per share (“EPS”) is computed on a basic and diluted basis. Basic EPS is computed by dividing net income (less preferred stock dividends) available to common stockholders by the weighted average number of common shares outstanding during the period. The computation of diluted EPS assumes the issuance of common shares for all potential common shares outstanding during the reporting period and, if dilutive, the effect of stock options as computed under the treasury stock method.

~~Table of Contents~~

The following summarizes information related to the computation of basic and diluted EPS:


	Three Months Ended March 31,				Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022		2023		2022
Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders	$	4,072,789	$	2,324,129	$	7,531,472	$	2,709,719	$	11,604,261	$	5,033,848
Less: preferred stock dividends		(2,923)		(2,434)		(4,087)		(3,250)		(7,010)		(5,684)
Net income from continuing operations available to common shares in the determination of basic earnings per common share		4,069,866		2,321,695		7,527,385		2,706,469		11,597,251		5,028,164
Total loss from discontinued operations		(259,163)		(607,314)		(207,701)		(419,833)		(466,864)		(1,027,147)
Net income available to common shares in the determination of basic earnings per common share	$	3,810,703	$	1,714,381	$	7,319,684	$	2,286,636	$	11,130,387	$	4,001,017

Weighted average number of common shares in the determination of basic earnings per common share attributable to Consolidated Water Co. Ltd. common stockholders		15,723,595		15,285,523		15,736,041		15,285,523		15,729,852		15,285,523
Plus:
Weighted average number of preferred shares outstanding during the period		34,383		28,635		34,695		29,049		34,540		28,843
Potential dilutive effect of unexercised options and unvested stock grants		130,050		121,533		136,704		121,849		135,531		121,590
Weighted average number of shares used for determining diluted earnings per common share attributable to Consolidated Water Co. Ltd. common stockholders		15,888,028		15,435,691		15,907,440		15,436,421		15,899,923		15,435,956

5. Discontinued operations - Mexico project development

In 2010, the Company began the pursuit, through its Netherlands subsidiary, Consolidated Water Cooperatief, U.A. (“CW-Cooperatief”), and its Mexico subsidiary, N.S.C. Agua, S.A. de C.V. (“NSC”), of a project (the “Project”) that encompassed the construction, operation and minority ownership of a 100 million ~~gallon~~gallons per day seawater reverse osmosis desalination plant to be located in northern Baja California, Mexico and accompanying pipelines to deliver water to the Mexican potable water system.

Through a series of transactions that began in 2012, NSC purchased 20.1 hectares of land for approximately $21.1 million on which the proposed Project’s plant was to be constructed.

Following an assessment by the State of Baja, California (the “State”) of the need for such a desalination plant and the passage of enabling legislation in November 2015, the State officially commenced the required public tender for the Project. A consortium (the “Consortium”) comprised of NSC, Suez Medio Ambiente México, S.A. de C.V. (“Suez MA”), a subsidiary of SUEZ International, S.A.S., and NuWater S.A.P.I. de C.V. (“NuWater”) submitted its tender for the Project in April 2016 and in June 2016, the State designated the Consortium as the winner of the tender process for the Project.

In August 2016, NSC and NuWater incorporated a new company under the name Aguas de Rosarito S.A.P.I. de C.V. (“AdR”) to pursue completion of the Project and executed a shareholders agreement for AdR agreeing among other things

Table of Contents

that (i) AdR would purchase the land and other Project assets from NSC on the date that the Project begins commercial operation and (ii) AdR would enter into a Management and Technical Services Agreement with NSC effective on the first day that the Project begins commercial operation. NSC initially owned 99.6% of the equity of AdR. In February 2018, CW-Holdings acquired the remaining 0.4% ownership in AdR from NuWater.

On August 22, 2016, the Public Private Partnership Agreement for the Project (the “APP Contract”) was executed between AdR, the State Water Commission of Baja, California (“CEA”), and the Government of Baja California, as represented by the Secretary of Planning and Finance and the Public Utilities Commission of Tijuana (“CESPT”). The APP Contract required AdR to design, construct, finance and operate a seawater reverse osmosis desalination plant (and accompanying aqueduct) with a capacity of up to 100 million gallons per day in two phases: the first with a capacity of 50 million gallons per day and an aqueduct to the Mexican public water system in Tijuana, Baja California and the second phase with a capacity of 50 million gallons per day. The first phase was to be operational within 36 months of commencing construction and the second phase was to be operational by January 2025. The APP Contract further required AdR to operate and

~~Table of Contents~~

maintain the plant and aqueduct for a period of 37 years starting from the commencement of operation of the first phase. At the end of the operating period, the plant and aqueduct would have been transferred to CEA. The APP Contract was subsequently amended by the parties in June 2018 to increase the scope of Phase 1 and to allow for changes in the water tariff due to the changes in the exchange rate for the peso, interest rates and construction costs that had and would occur from the date the APP Contract was signed to the date construction commenced.

On June 29, 2020, AdR received a letter (the “Letter”) from the Director General of CEA and the Director General of CESPT terminating the APP Contract. The Letter requested that AdR provide an inventory of the assets that currently comprise the “Project Works” (as defined in the APP Contract) for the purpose of acknowledging and paying the non-recoverable expenses made by AdR in connection with the Project, with such reimbursement to be calculated in accordance with the terms of the APP Contract. The applicable law required that this list of non-recoverable expenses made by AdR in connection with the Project be submitted to CEA and CESPT within 20 business days from the date of receipt of the Letter. AdR initiated an amparo claim before a federal district court in Tijuana, Baja California, to challenge the provision of the applicable law requiring submittal of the list of non-recoverable expenses within the 20 business days term, as AdR considered such term to be unreasonably short due to the magnitude of the Project and the scope of supporting documentation required to be provided with respect to the non-recoverable expenses. AdR obtained an initial provisional suspension of the lapsing of such 20-day term from the court, and on August 10, 2020 the court made such suspension definitive until the completion of the amparo trial. As such, the 20-day term for filing the list of non-recoverable expenses was suspended. Therefore, on August 28, 2020, AdR submitted their list of non-recoverable expenses, including those of NSC, to CEA and CESPT which was comprised of 51,144,525 United States dollars and an additional 137,333,114 Mexican pesos. In February 2021, AdR withdrew this amparo claim, and such withdrawal was accepted by the federal district court in Tijuana. To date, AdR has not received a formal response from CEA or CESPT to its submission of non-recoverable expenses.

The Company believes CW-Cooperatief, as a Netherlands company, has certain rights relating to its investments in NSC and AdR under the Agreement on Promotion, Encouragement and Reciprocal Protection of Investments between the Kingdom of the Netherlands and the United Mexican States entered into force as of October 1, 1999 (the “Treaty”). On April 16, 2021, CW-Cooperatief submitted a letter to the President of Mexico and other Mexican federal government officials alleging that the State’s termination of the APP Contract constituted a breach by Mexico of its international obligations under the Treaty, entitling CW-Cooperatief to full reparation, including monetary damages. This letter ~~invites~~invited Mexico to seek a resolution of this investment dispute through consultation and negotiation, but stated that if the dispute cannot be resolved in this manner, CW-Cooperatief ~~elects to~~would refer the dispute to the International Centre for the Settlement of International Disputes for arbitration, as provided for in the Treaty. On June 29, 2021, the Mexican Ministry of Economy responded to CW-Cooperatief’s letter and proposed to hold a consultation meeting. Two such meetings were held on July 9, 2021 and August 2, 2021 on a confidential basis, without a resolution of the Company’s investment dispute.

On February 9, 2022, CW-Cooperatief, filed a Request for Arbitration with the International Centre for Settlement of International Disputes requesting that the United Mexican States pay CW-Cooperatief damages in excess of US$51 million plus MXN$137 million (with the exact amount to be quantified in the proceedings), plus fees, costs and pre- and post-award interest.

Table of Contents

CW-Cooperatief intends to pursue vigorously the relief sought in the arbitration, in addition to pursuing all other legal remedies and courses of action available under the operative contracts and applicable law with respect to their rights, damages, fees and expenses. The Company cannot provide any assurances that CW-Cooperatief will be able to obtain the relief sought in the arbitration, and ~~CW-Cooperatief~~the Company has incurred and will continue to incur legal and other arbitration-related expenses that ~~the Company expects will be~~are material to its consolidated results of operations and cash flows.

During July 2022, the State initiated discussions with the Company to potentially resolve the issues related to the cancellation by the government of the Rosarito desalination plant contract as well as potentially addressing the State’s acute water shortage issues. The Company cannot presently determine the outcome of the discussions and the Company has not terminated its efforts to obtain relief through the international arbitration process as a result of these discussions.

The Company cannot provide any assurances that it will be able to obtain reimbursement for any expenses or investments made with respect to the Project.

~~Table of Contents~~

As a result of the cancellation of the APP Contract, in 2020 the Company discontinued all development activities associated with the Project and commenced active marketing efforts to sell the land NSC purchased for the Project. Accordingly, the assets and liabilities of CW-Cooperatief, NSC and AdR, as well as the costs for legal and administrative activities to pursue reimbursement from the State of Baja California following the cancellation of the APP Contract, have been classified as discontinued operations in the accompanying condensed consolidated financial statements.

Summarized financial information for the discontinued Mexico project development operation is as follows:


		March 31,		December 31,		June 30,		December 31,
		2023		2022		2023		2022

Cash	$	256,287	$	442,252	$	211,272	$	442,252
Accounts receivable		12,675		12,675		12,675		12,675
Prepaid expenses and other current assets		99,465		75,826		95,489		75,826
Value added taxes receivable (net of allowance of $1,829,975 and $1,711,234, respectively)		934		727
Value added taxes receivable (net of allowance of $1,940,725 and $1,711,234, respectively)						991		727
Land		21,126,898		21,126,898		21,126,898		21,126,898
Other assets		2,390		2,390		2,390		2,390
Total assets of discontinued operations	$	21,498,649	$	21,660,768	$	21,449,715	$	21,660,768

Total liabilities of discontinued operations	$	347,928	$	389,884	$	280,695	$	389,884


	Three Months Ended March 31,				Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022		2023		2022
Revenue	$	—	$	—	$	—	$	—	$	—	$	—
Provision for uncollected value added taxes	$	—	$	377,326	$	—	$	—	$	—	$	377,326
Loss from discontinued operations	$	259,163	$	607,314	$	207,701	$	419,833	$	466,864	$	1,027,147
Depreciation expense	$	—	$	—	$	—	$	—	$	—	$	—

6. Leases

The Company’s leases consist primarily of leases for office and warehouse space. For leases with terms greater than twelve months, the related asset and obligation are recorded at the present value of the lease payments over the term. Many of these leases contain rental escalation clauses which are factored into the determination of the lease payments when appropriate. When available, the lease payments are discounted using the rate implicit in the lease; however, the Company’s current leases do not provide a readily determinable implicit rate. Therefore, the Company’s incremental borrowing rate is estimated to discount the lease payments based on information available at the lease commencement.

These leases contain both lease and non-lease components, which the Company has elected to treat as a single lease component. The Company elected not to recognize leases that have an original lease term, including reasonably certain

Table of Contents

renewal or purchase obligations, of twelve months or less in its condensed consolidated balance sheets for all classes of underlying assets. Lease costs for such short-term leases are expensed on a straight-line basis over the lease term.

The land used by the Company to operate its seawater desalination plants in the Cayman Islands and The Bahamas is owned by the Company or leased to the Company for immaterial annual amounts and is not included in the lease amounts presented in the condensed consolidated balance sheets.

All lease assets denominated in a foreign currency are measured using the exchange rate at the commencement of the lease. All lease liabilities denominated in a foreign currency are remeasured using the exchange rate as of the condensed consolidated balance sheet date.

Lease assets and liabilities

The following table presents the lease-related assets and liabilities and their respective classification on the condensed consolidated balance sheets:


	June 30,		December 31,
	2023		2022
ASSETS
Current
Prepaid expenses and other current assets	$	273,357	$	35,624
Current assets of discontinued operations		3,231		7,979
Noncurrent
Operating lease right-of-use assets		1,785,865		2,058,384
Total lease right-of-use assets	$	2,062,453	$	2,101,987

LIABILITIES
Current
Current maturities of operating leases	$	547,297	$	546,851
Current liabilities of discontinued operations		3,039		7,361
Noncurrent
Noncurrent operating leases		1,552,708		1,590,542
Total lease liabilities	$	2,103,044	$	2,144,754

Weighted average remaining lease term:
Operating leases		6.2 years		6.6 years
Operating leases - discontinued operations		0.3 years		0.8 years

Weighted average discount rate:
Operating leases		5.42%		5.11%
Operating leases - discontinued operations		4.96%		4.96%

The components of lease costs were as follows:


	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Operating lease costs	$	192,951	$	187,448	$	363,329	$	354,197
Short-term lease costs		25,457		25,186		50,803		50,284
Lease costs - discontinued operations		8,643		10,095		19,429		19,582
Total lease costs	$	227,051	$	222,729	$	433,561	$	424,063

1720

Table of Contents

~~Lease assets and liabilities~~

~~The following table presents the lease-related assets and liabilities and their respective classification on the condensed consolidated balance sheets:~~

March 31,

December 31,

2023

2022
ASSETS


Current




Prepaid expenses and other current assets

$
17,925

$
35,624
Current assets of discontinued operations

5,620

7,979
Noncurrent

Operating lease right-of-use assets

1,935,737

2,058,384
Total lease right-of-use assets

$
1,959,282

$
2,101,987

LIABILITIES





Current




Current maturities of operating leases

$
538,281

$
546,851
Current liabilities of discontinued operations

5,303

7,361
Noncurrent

Noncurrent operating leases

1,457,466

1,590,542
Total lease liabilities

$
2,001,050

$
2,144,754

Weighted average remaining lease term:




Operating leases

6.6 years

6.6 years
Operating leases - discontinued operations

0.6 years

0.8 years

Weighted average discount rate:

Operating leases

5.14%

5.11%
Operating leases - discontinued operations

4.96%

4.96%

~~The components of lease costs were as follows:~~

Three Months Ended March 31,

2023

2022

Operating lease costs

$
170,378

$
166,749

Short-term lease costs

25,346

25,098

Lease costs - discontinued operations

10,786

9,487

Total lease costs

$
206,510

$
201,334

Supplemental cash flow information related to leases is as follows:


	Three Months Ended March 31,				Six Months Ended June 30,
	2023		2022		2023		2022
Cash paid for amounts included in measurement of liabilities:
Operating cash outflows for operating leases	$	180,890	$	190,671	$	398,017	$	402,233
Operating cash outflows for operating leases - discontinued operations		2,732		2,316		5,694		4,680

~~Table of Contents~~

Future lease payments relating to the Company’s operating lease liabilities from continuing operations as of ~~March 31,~~June 30, 2023 were as follows:


Years ending December 31,	Total		Total
2023	$	475,071	$	350,900
2024		390,630		482,694
2025		268,056		361,961
2026		227,542		274,959
2027		229,416		229,416
Thereafter		778,461		778,460
Total future lease payments		2,369,176		2,478,390
Less: imputed interest		(373,429)		(378,385)
Total lease obligations		1,995,747		2,100,005
Less: current obligations		(538,281)		(547,297)
Noncurrent lease obligations	$	1,457,466	$	1,552,708

7. Fair value

As of ~~March 31,~~June 30, 2023 and December 31, 2022, the carrying amounts of cash equivalents, accounts receivable, accounts payable, accrued expenses, accrued compensation, dividends payable and other current liabilities approximate their fair values due to the short-term maturities of these instruments.

Under US GAAP, fair value is defined as the exit price, or the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date. US GAAP guidance also establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs market participants would use in valuing the asset or liability and are developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the factors market participants would use in valuing the asset or liability. The guidance establishes three levels of inputs that may be used to measure fair value:

Level 1 - Quoted prices in active markets for identical assets or liabilities.

Level 2 - Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurements. The Company reviews its fair value hierarchy classifications on a quarterly basis. Changes in the

Table of Contents

observability of valuation inputs may result in a reclassification of levels for certain securities within the fair value hierarchy.

As of ~~March 31,~~June 30, 2023 and December 31, 2022, the Company does not have assets and liabilities measured at fair value to present in the fair value hierarchy..

~~Table of Contents~~

8. Contingencies

Cayman Water

The Company sells water through its Cayman Water retail operations under a license issued in July 1990 by the Cayman Islands government (the “1990 license”) that granted Cayman Water the exclusive right to provide potable water to customers within its licensed service area. Although the 1990 license was not expressly extended after January 2018, the Company continues to supply water under the terms of the 1990 license, as further discussed in the following paragraph. Pursuant to the 1990 license, Cayman Water has the exclusive right to produce potable water and distribute it by pipeline to its licensed service area, which consists of two of the three most populated areas of Grand Cayman Island: Seven Mile Beach and West Bay. For the three months ended ~~March 31,~~June 30, 2023 and 2022, the Company generated approximately ~~24%~~17% and 31%, respectively, of its consolidated revenue and 27% and 46%, respectively, of its consolidated gross profit from the retail water operations conducted under the 1990 license. For the six months ended June 30, 2023 and 2022, the Company generated approximately 20% and 32%, respectively, of its consolidated revenue and ~~40%~~32% and 46%, respectively, of its consolidated gross profit from the retail water operations conducted under the 1990 license.

The 1990 license was originally scheduled to expire in July 2010 but was extended several times by the Cayman Islands government in order to provide the parties with additional time to negotiate the terms of a new license agreement. The most recent express extension of the 1990 license expired on January 31, 2018. The Company continues to operate under the terms of the 1990 license, providing water services to the level and quality specified in the 1990 license and in accordance with its understanding of its legal obligations, treating those obligations set forth in the 1990 license as operative notwithstanding the expiration of the express extension. The Company continues to pay ~~the~~a royalty of 7.5% of the revenue itthat Cayman Water collects as required under the 1990 license.

In October 2016, the Government of the Cayman Islands passed legislation which created a new utilities regulation and competition office (“OfReg”). OfReg is an independent and accountable regulatory body with a view of protecting the rights of consumers, encouraging affordable utility services and promoting competition. OfReg, which began operations in January 2017, has the ability to supervise, monitor and regulate multiple utility undertakings and markets. Supplemental legislation was passed by the Government of the Cayman Islands in April 2017, which transferred responsibility for the economic regulation of the water utility sector and the negotiations with the Company for a new retail license from the WAC to OfReg in May 2017. The Company began license negotiations with OfReg in July 2017 and such negotiations are ongoing. The Company has been informed during its retail license negotiations, both by OfReg and its predecessor in these negotiations, that the Cayman Islands government seeks to restructure the terms of its license in a manner that could significantly reduce the operating income and cash flows the Company has historically generated from its retail license.

The Company is presently unable to determine what impact the resolution of its retail license negotiations will have on its consolidated financial condition or results of operations but such resolution could result in a material reduction (or the loss) of the operating income and cash flows the Company has historically generated from Cayman Water’s retail operations and could require the Company to record impairment losses to reduce the carrying values of its retail segment assets. Such impairment losses could have a material adverse impact on the Company’s consolidated financial condition and results of operations.

Table of Contents

CW-Bahamas

CW-Bahamas’ accounts receivable balances (which include accrued interest) due from the WSC amounted to ~~$16.6~~$16.4 million and $16.3 million as of ~~March 31,~~June 30, 2023 and December 31, 2022. Approximately ~~65%~~64% of these accounts receivable balances were delinquent as of both of those dates.

From time to time, CW-Bahamas has experienced delays in collecting its accounts receivable from the WSC. When these delays occur, the Company holds discussions and meetings with representatives of the WSC and The Bahamas government, and as a result, payment schedules are developed for WSC’s delinquent accounts receivable. All previous delinquent accounts receivable from the WSC, including accrued interest thereon, were eventually paid in full. Based upon this payment history, CW-Bahamas has never been required to provide an allowance for doubtful accounts for any of its accounts receivable, despite the periodic accumulation of significant delinquent balances.

~~Table of Contents~~

CW-Bahamas has received correspondence from the Ministry of Finance of the Government of The Bahamas that stated the Government intends to return all of CW-Bahamas’ accounts receivable from the WSC to current status.

In ~~its latest~~a report dated October 6, 2022, Moody’s Investor Services (“Moody’s”) downgraded the Government of The Bahamas’ long-term issuer and senior unsecured ratings to B1 from Ba3. Moody’s also lowered The Bahamas’ local currency ceiling to Baa3 from Baa2 and its foreign currency ceiling to Ba1 from Baa3. Moody’s iterated these ratings in April 2023, noting that such ratings are “stable.” Based upon its review of this Moody’s ~~report,~~correspondence, the Company continues to believe no allowance for doubtful accounts is required for CW-Bahamas’ accounts receivable from the WSC.

If CW-Bahamas is unable to collect a sufficient portion of its delinquent accounts receivable, one or more of the following events may occur: (i) CW-Bahamas may not have sufficient liquidity to meet its obligations; (ii) the Company may be required to cease the recognition of revenue on CW-Bahamas’ water supply agreements with the WSC; and (iii) the Company may be required to provide an allowance for doubtful accounts for CW-Bahamas’ accounts receivable. Any of these events could have a material adverse impact on the Company’s consolidated financial condition, results of operations, and cash flows.

9. Related party transactions

The Company, through PERC and the services segment, ~~purchases~~purchased engineering and technology support services from various companies formerly affiliated with PERC, as a minority shareholder ~~who~~in these companies was also a minority shareholder of PERC. On January 4, 2023, as a result of CW-Holdings' exercise of a call option in October 2022, CW-Holdings purchased the remaining 39% ownership interest in PERC. After giving effect to this purchase, CW-Holdings owns 100% of the outstanding capital stock of PERC and, ~~there are~~consequently, transactions with the formerly affiliated companies no longer ~~any minority shareholders of PERC, and therefore no longer any~~constitute related party transactions. During the three and six months ended ~~March 31,~~June 30, 2022, the Company made total purchases of services from these companies of approximately ~~$839,000.~~$641,000 and $1,480,000, respectively. These total purchases are included in the Company’s cost of revenue in the accompanying condensed consolidated statements of income.

PERC entered into a sublease agreement with one of these ~~related~~formerly affiliated companies that commenced on March 14, 2021 and ended August 31, 2021. This lease was extended on a month-to-month basis subsequent to August 31, 2021. During the three and six months ended ~~March 31,~~June 30, 2022, the Company recognized approximately $24,000 and $48,000, respectively, of expense related to this lease. This lease expense is included in the Company's general and administrative expenses in the accompanying condensed consolidated statements of income.

The total amount of accounts payable outstanding to these companies as of December 31, 2022, was approximately $404,000.

Table of Contents

10. Impact of recent accounting standards

Adoption of new accounting standards:

Financial Accounting Standard Update (“ASU”) 2016-13, Measurement of Credit Losses on Financial Instruments, and related amendments, introduces new guidance which makes substantive changes to the accounting for credit losses. This guidance introduces the current expected credit losses (“CECL”) model which applies to financial assets subject to credit losses and measured at amortized cost, as well as certain off-balance sheet credit exposures. The CECL model requires an entity to estimate credit losses expected over the life of an exposure, considering information about historical events, current conditions, and reasonable and supportable forecasts and is generally expected to result in earlier recognition of credit losses. The Company adopted this guidance as of January 1, 2023 using the modified retrospective approach. The impact of this adoption was not material to the Company’s consolidated financial statements.

Effect of newly issued but not yet effective accounting standards:

None.

~~Table of Contents~~

11. Subsequent events

The Company evaluated subsequent events through the time of the filing of this report on Form 10-Q. Other than as disclosed in these condensed consolidated financial statements, the Company is not aware of any significant events that occurred subsequent to the balance sheet date but prior to the filing of this report that would have a material impact on its condensed consolidated financial ~~statements.~~statements.

2224

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding our future revenue, future plans, objectives, expectations and events, assumptions and estimates. Forward-looking statements can be identified by use of the words or phrases “will,” “will likely result,” “are expected to,” “will continue,” “estimate,” “project,” “potential,” “believe,” “plan,” “anticipate,” “expect,” “intend,” or similar expressions and variations of such words. Statements that are not historical facts are based on our current expectations, beliefs, assumptions, estimates, forecasts and projections for our business and the industry and markets related to our business.

The forward-looking statements contained in this report are not guarantees of future performance and involve certain risks, uncertainties and assumptions which are difficult to predict. Actual outcomes and results may differ materially from what is expressed in such forward-looking statements. Important factors which may affect these actual outcomes and results include, without limitation:

●	tourism and weather conditions in the areas we serve;

●	the economic, political and social conditions of each country in which we conduct or plan to conduct business;

●	our relationships with the government entities and other customers we serve;

●	regulatory matters, including resolution of the negotiations for the renewal of our retail license on Grand Cayman;

●	our ability to successfully enter new markets; and

●	other factors, including those “Risk Factors” set forth under Part II, Item 1A. “Risk Factors” in this Quarterly Report and in our 2022 Annual Report on Form 10-K.

The forward-looking statements in this Quarterly Report speak as of its date. We expressly disclaim any obligation or undertaking to update or revise any forward-looking statement contained in this Quarterly Report to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any forward-looking statement is based, except as may be required by law.

References herein to “we,” “our,” “ours” and “us” refer to Consolidated Water Co. Ltd. and its subsidiaries.

Critical Accounting Policies and Estimates

Our critical accounting policies relate to (i) the valuations of our goodwill, intangible assets and long-lived assets; and (ii) revenue recognition on our construction and manufacturing contracts.

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Our actual results could differ significantly from such estimates and assumptions.

The application of our critical accounting policies involve estimates or assumptions that constitute “critical accounting estimates” for us because:

●	the nature of these estimates or assumptions is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change; and

●	the impact of the estimates and assumptions on financial condition and results of operations is material.

Goodwill and Intangible Assets

Goodwill represents the excess cost of an acquired business over the fair value of the assets and liabilities of the acquired ~~business.~~business as of the date of acquisition. Goodwill and intangible assets ~~acquired in~~recorded as a result of a business combination and ~~determined to have an indefinite useful~~

2325

Table of Contents

determined to have an indefinite useful life are not amortized but are tested for impairment annually or upon the identification of a triggering event. Intangible assets with estimable useful lives are amortized over their respective estimated useful lives to their estimated residual values and reviewed periodically for impairment. We evaluate the possible impairment of goodwill annually as part of our reporting process for the fourth quarter of each fiscal year. Management identifies our reporting units for goodwill impairment testing purposes, which consist of Cayman Water, the bulk segment (which is comprised of CW-Bahamas and OC-Cayman), PERC, and the manufacturing segment (i.e., Aerex), and determines the carrying value of each reporting unit by assigning the assets and liabilities, including the existing goodwill and intangible assets, to those reporting units. We determine the fair value of each reporting unit and compare these fair values to the carrying amounts of the reporting units. To the extent the carrying amount of ~~the~~a reporting unit exceeds the fair value of the reporting unit, an impairment loss is recorded.

For 2022, we elected to assess qualitative factors to determine whether it was necessary to perform the quantitative goodwill impairment testing we have conducted in prior years for all goodwill reporting units other than the manufacturing unit. We assessed the relevant events and circumstances to evaluate whether it is more likely than not that the fair values of such reporting units are less than their carrying values. The events and circumstances assessed for each unit included macroeconomic conditions, industry and market conditions, cost factors, overall financial performance, and other relevant events. Based upon this qualitative assessment we determined that it is more likely than not that the fair values of our Cayman Water and bulk segment reporting units exceeded their carrying values as of December 31, 2022. Based upon our negotiated, arms-length purchase of the remaining 39% equity interest in PERC from its minority shareholders for $7.8 million in January 2023, the fair value of our PERC reporting unit exceeded its carrying value by 79% as of December 31, 2022.

Due to the factors discussed in the following paragraphs, we elected to test the goodwill associated with our manufacturing reporting unit for possible impairment using the quantitative tests applied in prior years.

In connection with our acquisition of Aerex in 2016, we recorded goodwill of $8,035,211. Aerex’s actual results of operations for 2016 fell significantly short of the projected results that were included in the cash flow projections we utilized to determine the purchase price for Aerex and the fair values of its assets and liabilities. Due to this shortfall in Aerex’s results of operations, we tested our manufacturing segment’s goodwill for possible impairment and recorded an impairment loss of ($1,750,000) in 2016. As part of our annual impairment testing of goodwill performed during the fourth quarter, in 2017 we updated our projections for Aerex’s future cash flows, determined that the carrying value of our manufacturing reporting unit exceeded its fair value, and recorded an impairment loss of ($1,400,000) for December 31, 2017 to further reduce the carrying value of our manufacturing segment goodwill to $4,885,211.

Approximately 80% of Aerex’s revenue, and 89% of Aerex’s gross profit, for the year ended December 31, 2020 were generated from sales to one customer. While Aerex sells various products to this customer, Aerex’s revenue from this customer has historically been derived primarily from one specialized product. In October 2020, this customer informed Aerex that, for inventory management purposes, it was suspending its purchases of the specialized product from Aerex following 2020 for a period of approximately one year. This customer informed Aerex at that time that it expected to recommence its purchases of the specialized product from Aerex beginning with the first quarter of 2022. As a result of this anticipated loss of revenue for Aerex, we updated our projections for our manufacturing reporting unit’s future cash flows. Such projections assumed, in part, that Aerex’s major customer would recommence its purchases from Aerex in 2022 but at a reduced aggregate amount, as compared to 2020. Based upon these updated projections, we tested our manufacturing reporting unit’s goodwill for possible impairment as of December 31, 2020 using the discounted cash flow and guideline public company methods, with a weighting of 80% and 20% applied to these two methods, respectively. As a result of these impairment tests, we determined that the estimated fair value of our manufacturing reporting unit exceeded its carrying value by approximately 31% as of December 31, 2020.

In late July 2021, this former major customer communicated to Aerex that it expected to recommence its purchases of the specialized product from Aerex in 2022 and subsequent years, but informed Aerex that such purchases would be at substantially reduced annual amounts, as compared to the amounts it had purchased from Aerex in 2020 and prior years. Our updated sales estimate for this customer based on this new information was substantially below the sales we anticipated to this customer for 2022 and subsequent years that we used in the discounted cash flow projections we prepared for purposes of testing our manufacturing reporting unit’s goodwill for possible impairment as of December 31, 2020. Furthermore, Aerex’s efforts to replace the revenue previously generated from this customer with revenue from existing

~~Table of Contents~~

and new customers were adversely impacted by the negative economic conditions (caused in part by the COVID-19 pandemic). These negative economic conditions also increased Aerex’s raw material costs, resulted in raw material shortages and extended delivery times for such materials, and adversely affected the overall financial condition of Aerex’s current and prospective customers. Accordingly, in light of this new information from Aerex’s former major customer, and the on-going weak economic conditions that we believed would continue through 2022, we updated our projections of future cash flows for the manufacturing reporting unit and tested its goodwill for possible impairment as of June 30, 2021 using the discounted cash flow and guideline public company methods, with a weighting of 80% and 20% applied to these two methods, respectively. Based upon this testing, we determined that the carrying value of our manufacturing

Table of Contents

reporting unit exceeded its fair value by $2.9 million, and we recorded an impairment loss to reduce our manufacturing segment’s goodwill by this amount for the three months ended June 30, 2021.

For 2022, we estimated the fair value of our manufacturing reporting unit by applying the discounted cash flow method, which relied upon seven-year discrete projections of operating results, working capital and capital expenditures, along with a terminal value subsequent to the discrete period. These seven-year projections were based upon historical and anticipated future results, general economic and market conditions, and considered the impact of planned business and operational strategies. The discount rates for the calculations represented the estimated cost of capital for market participants at the time of ~~each~~the analysis. We also estimated the fair value of our manufacturing reporting unit for the year ended December 31, 2022 by applying the guideline public company method. We weighted the fair values estimated for our manufacturing reporting unit under each method and summed such weighted fair values to estimate the overall fair value for the reporting unit. The respective weightings we applied to each method for the year ended December 31, 2022 were 80% to the discounted cash flow method and 20% to the guideline public company method.

The fair value we estimated for our manufacturing reporting unit exceeded its carrying amount by 63% as of December 31, 2022.

We believe the inherent uncertainties associated with the accounting estimates and assumptions we use for our estimates of our manufacturing reporting unit’s fair value have increased due to the current, less predictable economic conditions, which have resulted in increasing raw material prices, extended and unexpected delays in the procurement and delivery of our raw materials, and have also, we believe, adversely affected our customers. Should interest rates rise significantly in the future we would likely be required to increase the discount rate we use under the discounted cash flow method we use to estimate the fair value of this reporting unit, and such increased discount rate in and of itself could decrease the estimated fair value of our manufacturing reporting unit under the discounted cash flow method.

As noted previously, based upon our estimation prepared as of December 31, 2022, the fair value of our manufacturing reporting unit exceeded its carrying value by 63%. However, if we determine in the future that Aerex’s discounted future cash inflows will be less than our present expectations, we may be required to record additional impairment losses to reduce the remaining carrying values of our manufacturing ~~segment’s~~reporting unit’s goodwill and its remaining unamortized intangible assets balances, which amounted to $1,985,211 and ~~$731,111,~~$707,778, respectively, as of ~~March 31,~~June 30, 2023. Any such impairment losses could have a material adverse impact on our consolidated results of operations.

Long-lived Assets

We review the carrying amounts of our long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets might not be recoverable. Conditions that would necessitate an impairment assessment include a significant decline in the observable market value of an asset, a significant change in the extent or manner in which an asset is used, or a significant adverse change that would indicate that the carrying amount of an asset or group of assets is not recoverable. For long-lived assets to be held and used, we recognize an impairment loss only if its carrying amount is not recoverable through its undiscounted cash flows and measure the impairment loss based on the difference between the carrying amount and fair value.

On June 29, 2020, our Mexico subsidiary, AdR, received a letter from the State of Baja California (the “State”) terminating AdR’s contract with the State involving the construction and operation of a desalination plant in Rosarito California and accompanying aqueduct to deliver the water produced by this plant to the Mexican public water system. As a result of the cancellation of this contract, we recorded an impairment loss for rights of way acquired for the contract’s proposed aqueduct of approximately ($3.0 million) in 2020.

~~Table of Contents~~

Construction and Manufacturing Contract Revenue Recognition

We design, construct, and sell desalination infrastructure through DesalCo, which serves customers in the Cayman Islands, The Bahamas, and the British Virgin Islands. We design, construct, and sell wastewater and water reuse infrastructure in the U.S. through PERC. Aerex, is a custom and specialty manufacturer in the U.S. of water treatment-related systems and products applicable to commercial, municipal and industrial water production.

Table of Contents

We recognize revenue for our construction and our specialized/custom manufacturing contracts over time under the input method using costs incurred (which represents work performed) to date relative to total estimated costs at completion to measure progress toward satisfying a contract’s performance obligations as such measure best reflects the transfer of control of the promised good to the customer. Contract costs include labor, materials and ~~amounts payable to subcontractors.~~subcontractor costs. We follow this method since we can make reasonably dependable estimates of the revenue and costs applicable to the various stages of a contract. Under this input method, we record revenue and recognize profit or loss as work on the contract progresses. We estimate total project or manufacturing costs and profit to be earned on each long-term, fixed price contract prior to commencement of work on the contract and update these estimates as work on the contract progresses. The cumulative amount of revenue recorded on a contract at a specified point in time is that percentage of total estimated revenue that incurred costs to date comprises of estimated total contract costs. ~~If, as~~Due to the extended time it may take to complete many of our contracts and the scope and nature of the work ~~progresses,~~required to be performed on those contracts, the ~~actual~~estimations of total revenue and costs at completion is complicated and subject to many variables and, accordingly, are subject to changes. When adjustments in estimated total contract revenue or estimated total contract costs ~~exceed~~are required, any changes from prior estimates are recognized in the ~~profit recognized on revenue from that contract decreases.~~current period for the inception-to-date effect of such changes. We recognize the full amount of any estimated loss on a contract at the time the estimates indicate such a loss.

The cost estimates we prepare in connection with our construction and manufacturing contracts are subject to inherent uncertainties. Because we base our contract prices on our estimation of future construction and manufacturing costs, the profitability of our construction and manufacturing contracts is highly dependent on our ability to estimate these costs accurately, as almost all of our construction and manufacturing contracts are fixed-price contracts. The cost of materials, labor and subcontractors could increase significantly after we sign a construction or manufacturing contract, which could cause the gross profit for a contract to decline from our previous estimates, adversely affecting our recognition of revenue and gross profit for the contract. Construction or manufacturing contract costs that significantly exceed our initial estimates could have a material adverse impact on our consolidated financial condition, results of operations, and cash flows.

RESULTS OF OPERATIONS

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and accompanying notes included under Part I, Item 1. “Financial Statements” of this Quarterly Report and our consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for our fiscal year ended December 31, 2022 (“2022 Form 10-K”) and the information set forth under Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our 2022 Form 10-K.

Three Months Ended ~~March 31,~~June 30, 2023 Compared to Three Months Ended ~~March 31,~~June 30, 2022

Discontinued Operations – Mexico Project Development

In 2010, we began the pursuit, through our Netherlands subsidiary, Consolidated Water Cooperatief, U.A. (“CW-Cooperatief”), and our Mexico subsidiary, N.S.C. Agua, S.A. de C.V. (“NSC”), of a project (the “Project”) that encompassed the construction, operation and minority ownership of a 100 million ~~gallon~~gallons per day seawater reverse osmosis desalination plant to be located in northern Baja California, Mexico and accompanying pipelines to deliver water to the Mexican potable water system.

Through a series of transactions that began in 2012, NSC purchased 20.1 hectares of land for approximately $21.1 million on which the proposed Project’s plant was to be constructed.

~~Table of Contents~~

a subsidiary of SUEZ International, S.A.S., and NuWater S.A.P.I. de C.V. (“NuWater”) submitted its tender for the Project in April 2016 and in June 2016, the State designated the Consortium as the winner of the tender process for the Project.

Table of Contents

that (i) AdR would purchase the land and other Project assets from NSC on the date that the Project begins commercial operation and (ii) AdR would enter into a Management and Technical Services Agreement with NSC effective on the first day that the Project begins commercial operation. NSC initially owned 99.6% of the equity of AdR. In February 2018, we acquired the remaining 0.4% ownership in AdR from NuWater.

On August 22, 2016, the Public Private Partnership Agreement for the Project (the “APP Contract”) was executed between AdR, the State Water Commission of Baja California (“CEA”), the Government of Baja California as represented by the Secretary of Planning and Finance and the Public Utilities Commission of Tijuana (“CESPT”). The APP Contract required AdR to design, construct, finance and operate a seawater reverse osmosis desalination plant (and accompanying aqueduct) with a capacity of up to 100 million gallons per day in two phases: the first with a capacity of 50 million gallons per day and an aqueduct to the Mexican potable water system in Tijuana, Baja California and the second phase with a capacity of 50 million gallons per day. The first phase was to be operational within 36 months of commencing construction and the second phase was to be operational by July 2024. The APP Contract further required AdR to operate and maintain the plant and aqueduct for a period of 37 years starting from the commencement of operation of the first phase. At the end of the operating period, ownership of the plant and aqueduct would have been transferred to CEA. The APP Contract was subsequently amended by the parties in June 2018 to increase the scope of Phase 1 and to allow for changes in the water tariff due to the changes in the exchange rate for the peso, interest rates and construction costs that had and would occur from the date the APP Contract was signed to the date construction commenced.

We believe CW-Cooperatief, as a Netherlands company, has certain rights relating to its investments in NSC and AdR under the Agreement on Promotion, Encouragement and Reciprocal Protection of Investments between the Kingdom of the Netherlands and the United Mexican States entered into force as of October 1, 1999 (the “Treaty”). On April 16, 2021, CW-Cooperatief submitted a letter to the President of Mexico and other Mexican federal government officials alleging that the State’s termination of the APP Contract constituted a breach by Mexico of its international obligations under the Treaty, entitling CW-Cooperatief to full reparation, including monetary damages. This letter invited Mexico to seek a resolution of this investment dispute through consultation and negotiation, but stated that if the dispute cannot be resolved in this manner, CW-Cooperatief ~~elects to~~would refer the dispute to the International Centre for the Settlement of International Disputes for arbitration, as provided for in the Treaty. On June 29, 2021, the Mexican Ministry of Economy responded to CW-Cooperatief’s letter and proposed to hold a consultation meeting. Two such meetings were held on July 9, 2021 and August 2, 2021 on a confidential basis, without a resolution of our investment dispute.

~~Table of Contents~~

Table of Contents

CW-Cooperatief intends to pursue vigorously the relief sought in the arbitration, in addition to pursuing all other legal remedies and courses of action available under the operative contracts and applicable law with respect to its rights, damages, fees and expenses. We cannot provide any assurances that CW Cooperatief will be able to obtain the relief sought in the arbitration, and we have incurred and will continue to incur legal and other arbitration-related expenses that ~~we expect will be~~are material to our consolidated results of operations and cash flows.

During July 2022, the State initiated discussions with us to potentially resolve the issues related to the cancellation by the government of the Rosarito desalination plant contract as well as potentially addressing the State’s acute water shortage issues. We cannot presently determine the outcome of the discussions and we have not terminated our efforts to obtain relief through the international arbitration process as a result of these discussions.

We cannot provide any assurances that we will be able to obtain reimbursement for any expenses or investments made with respect to the Project.

As a result of the cancellation of the APP Contract, in 2020 we discontinued all development activities associated with the Project and commenced active marketing efforts to sell the land NSC purchased for the Project. Accordingly, the assets and liabilities of CW-Cooperatief, NSC and AdR, as well as the costs for our legal and administrative activities to pursue reimbursement from the State of Baja California following the cancellation of the APP Contract, are classified as discontinued operations in the accompanying consolidated financial statements. Our net losses from discontinued operations for ~~the three months ended March 31,~~ 2023 and 2022 were ($~~259,163)~~207,701) and ($~~607,314)~~419,833), respectively.

Consolidated Results

Including discontinued operations, net income attributable to Consolidated Water Co. Ltd. stockholders for 2023 was ~~$3,813,626~~$7,323,771 ($~~0.24~~0.46 per share on a fully diluted basis), as compared to a net income of ~~$1,716,815~~$2,289,886 ($~~0.11~~0.15 per share on a fully diluted basis) for 2022.

The following discussion and analysis of our consolidated results of operations and results of operations by segment for the three months ended June 30, 2023 as compared to the three months ended June 30, 2022 relates only to our continuing operations.

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders for 2023 was ~~$4,072,789~~$7,531,472 ($~~0.26~~0.47 per share on a fully diluted basis), as compared to a net income from continuing operations of ~~$2,324,129~~$2,709,719 ($~~0.15~~0.18 per share on a fully diluted basis) for 2022.

Revenue for 2023 increased to ~~$32,868,990~~$44,237,263 from ~~$19,557,905~~$21,067,127 in 2022, reflecting revenue increases in all four of our segments. Gross profit for 2023 was ~~$10,559,082 (32%~~$15,463,549 (35% of total revenue) as compared to ~~$7,145,764 (37%~~$7,475,497 (35% of total revenue) for 2022. For further discussion of revenue and gross profit see the “Results by Segment” discussion and analysis that follows.

General and administrative (“G&A”) expenses on a consolidated basis increased to ~~$6,036,662~~$5,984,915 for 2023 as compared to ~~$4,866,117~~$4,926,691 for 2022. The most significant increase in G&A expenses for 2023 relates to employee costs, which increased by ~~$945,571~~$850,535 from 2022 to 2023 due to pay raises, new hires, increased stock compensation expense, and higher bonus accruals. ~~Professional fees also increased by $107,339 from 2022 to 2023.~~

Other income, net, decreased to ~~$157,059~~$129,131 for 2023 as compared to ~~$319,727~~$397,982 for 2022 in part due to an unrealized gain recorded in 2022 of ~~$75,000~~$201,000 for the valuation of the put/call options associated with the initial acquisition of a controlling interest in PERC. We exercised our call option in the fourth quarter of 2022 and acquired the remaining 39% of PERC in January 2023. ~~We also generated approximately $67,000 less interest income in 2023 due to a decrease in CW-Bahamas’ average interest earning accounts receivable balances.~~

2830

Table of Contents

Results by Segment

Retail Segment:

The retail segment recorded a ~~gain~~loss from operations of ~~$35,907~~($125,338) for 2023 as compared to ~~a loss~~income from operations of ~~($190,946)~~$64,483 for 2022.

Revenue generated by our retail water operations increased to ~~$7,771,095~~$7,573,329 in 2023 from ~~$6,313,200~~$6,526,803 in 2022 due to a ~~20%~~14% increase in the volume of water sold. ~~Approximately 26% of this volume increase was attributable to direct water sales to the WAC. The remainder of the~~This sales volume increase reflects increased tourist activity on Grand Cayman as tourism on the island in 2022 was lower than historical levels due to the lingering impact of the COVID-19 pandemic. Retail revenue also increased by approximately ~~$453,000~~$355,000 due to higher energy costs which increased the energy pass-through component of our retail water rates.

Retail segment gross profit increased to ~~$4,220,301 (54%~~$4,140,197 (55% of retail revenue) for 2023 from ~~$3,259,460~~$3,408,392 (52% of retail revenue) for 2022 due to the revenue increase.

Consistent with prior periods, we record all non-direct G&A expenses in our retail segment and do not allocate any of these non-direct costs to our other three business segments. Retail G&A expenses increased to ~~$4,177,107~~$4,265,535 for 2023 as compared to ~~$3,450,406~~$3,345,109 for 2022. The most significant increase in G&A expenses for 2023 relates to employee costs, which increased by ~~$577,585~~$693,398 due to pay raises, increased stock compensation expense and ~~increased~~higher bonus accruals. Professional fees also increased by approximately ~~$63,000~~$72,000 from 2022 to 2023.

Bulk Segment:

The bulk segment contributed ~~$2,419,522~~$2,171,860 and ~~$2,353,222~~$2,372,094 to our income from operations for 2023 and 2022, respectively.

Bulk segment revenue was ~~$9,004,373~~$8,482,495 and ~~$7,350,644~~$8,423,749 for 2023 and 2022, respectively. The impact of an 8% increase in the volume of water sold in 2023 on bulk segment revenue ~~is attributable to an increase~~was offset by a decrease in the price of energy ~~costs~~ for CW-Bahamas, which ~~increased~~decreased the energy pass-through component of CW-Bahamas’ ~~rates, and to a 9% increase in the volume of water sold.~~rates.

Gross profit for our bulk segment was ~~$2,761,227 (31%~~$2,550,760 (30% of bulk revenue) and ~~$2,663,525 (36%~~$2,776,166 (33% of bulk revenue) for 2023 and 2022, respectively. Gross profit as a percentage of revenue decreased in 2023 as compared to 2022 due to incremental chemicals, ~~and~~ repairs and maintenance, and other miscellaneous operating expenses of approximately ~~$297,000.~~$342,000.

Bulk segment G&A expenses remained consistent ~~at $352,975~~$379,900 for 2023 as compared to ~~$310,303~~$404,072 for 2022.

Services Segment:

The services segment contributed $6,941,262 and $355,656 to our income from operations ~~was $1,588,951 and $327,124~~ for 2023 and 2022, respectively.

Services segment revenue increased to ~~$12,721,701~~$24,093,963 for 2023 from ~~$4,743,820~~$5,055,483 for ~~2022 due to an increase in plant~~2022. Plant design and construction revenue increased to $18,521,650 in 2023 from $1,272,753 in 2022 with ~~most of~~ this increase resulting from PERC’s progress on its contract with Liberty Utilities for the construction of a water treatment plant in Goodyear, Arizona. We recognized approximately ~~$6.4~~$17.6 million in revenue for the Liberty Utilities contract in 2023. Revenue generated under operations and maintenance contracts was $3,920,613 and $3,542,021 in 2023 and 2022, respectively.

Gross profit for the services segment was ~~$2,677,623 (21%~~$7,845,822 (33% of services revenue) in 2023 as compared to ~~$1,094,640 (23%~~$1,189,616 (24% of services revenue) for 2022. ~~The~~During 2023, we adjusted our previous estimates of the total costs to be incurred for the Liberty Utilities contract and one other construction contract. These changes in accounting estimates resulted in an increase in the services segment’s revenue, gross profit ~~dollars results~~and income from operations of $1,761,753 for 2023 under the ~~increased revenue. The decrease~~input method we use to account for construction contracts and was the primary factor in the increase in gross profit as a percentage of services revenue from 2022 to ~~2023 results from the relatively lower gross profit percentage earned on PERC’s contract with Liberty Utilities compared to that earned from PERC’s operating and maintenance contracts.~~2023.

G&A expenses for the services segment increased to ~~$1,088,672~~$904,560 for 2023 as compared to ~~$779,974~~$838,040 for 2022 principally due to an increase ~~of approximately $289,000~~ in employee ~~costs attributable to pay raises, new hires and increased bonus accruals.~~costs.

2931

Table of Contents

Manufacturing Segment:

The manufacturing segment contributed ~~$483,956~~$491,850 to our income from operations for 2023 as compared to a loss incurred from operations of ($~~197,295)~~238,147) in 2022.

Manufacturing revenue was ~~$3,371,821~~$4,087,476 and ~~$1,150,241~~$1,061,092 for 2023 and 2022, respectively. The growth in manufacturing revenue for 2023 reflects increased production activity due to improvement in the supply chain and economic conditions in 2022 that resulted in significant product delivery delays requested by customers as well as continuing delayed shipments of raw materials and supplies to Aerex.

Manufacturing gross profit was ~~$899,931 (27%~~$926,770 (23% of manufacturing revenue) for 2023 as compared to a gross profit of ~~$128,139 (11%~~$101,323 (10% of manufacturing revenue) for 2022. The increase in manufacturing gross profit in dollars reflects the increase in revenue. Gross profit as a percentage of revenue increased due to the lesser impact of fixed factory overhead on this measure resulting from the revenue increase, as we elected not to furlough or terminate the employment of our highly skilled manufacturing personnel in 2022 despite the decrease in production activity.

G&A expenses for the manufacturing segment remained relatively consistent at ~~$417,908~~$434,920 for 2023 as compared to ~~$325,434~~$339,470 for 2022.

Six Months Ended June 30, 2023 Compared to Six Months Ended June 30, 2022

Discontinued Operations – Mexico Project Development

As previously discussed, on June 29, 2020, the State of Baja California cancelled its APP Contract with AdR for the Project. As a result of the cancellation of the APP Contract, during the three months ended June 30, 2020, we discontinued all development activities associated with the Project and commenced active marketing efforts to sell the land NSC purchased for the Project.

Our net loss from discontinued operations for the six months ended June 30, 2023 and 2022 was ($466,864) and ($1,027,147), respectively, and consists of the costs for our legal and administrative activities to pursue reimbursement from the State of Baja California following the cancellation of the APP Contract, and for 2022, a provision of $377,326 for potentially uncollectible value added tax refunds.

Consolidated Results

Including discontinued operations, net income attributable to Consolidated Water Co. Ltd. stockholders for 2023 was $11,137,397 ($0.70 per share on a fully diluted basis), as compared to a net income of $4,006,701 ($0.26 per share on a fully diluted basis) for 2022.

The following discussion and analysis of our consolidated results of operations and results of operations by segment for the six months ended June 30, 2023 as compared to the six months ended June 30, 2022 relates only to our continuing operations.

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders for 2023 was $11,604,261 ($0.73 per share on a fully diluted basis), as compared to a net income from continuing operations of $5,033,848 ($0.33 per share on a fully diluted basis) for 2022.

Revenue for 2023 increased to $77,106,253 from $40,625,032 in 2022, reflecting revenue increases in all four of our segments. Gross profit for 2023 was $26,022,631 (34% of total revenue) as compared to $14,621,261 (36% of total revenue) for 2022. For further discussion of revenue and gross profit see the “Results by Segment” discussion and analysis that follows.

General and administrative (“G&A”) expenses on a consolidated basis increased to $12,021,577 for 2023 as compared to $9,792,808 for 2022. The most significant increase in G&A expenses for 2023 relates to employee costs, which increased

Table of Contents

by $1,796,104 from 2022 to 2023 due to pay raises, new hires, increased stock compensation, and higher bonus accruals. Professional fees also increased by $190,699 from 2022 to 2023.

Other income, net, decreased to $286,190 for 2023 as compared to $717,709 for 2022 in part due to an unrealized gain recorded in 2022 of $276,000 for the valuation of the put/call options associated with the initial acquisition of a controlling interest in PERC. We exercised our call option in the fourth quarter of 2022 and acquired the remaining 39% of PERC in January 2023. We also generated approximately $92,000 less interest income in 2023 due to a decrease in CW-Bahamas’ average interest earning accounts receivable balances.

Results by Segment

Retail Segment:

The retail segment recorded a loss from operations of ($89,431) for 2023 as compared to a loss from operations of ($126,463) for 2022.

Revenue generated by our retail water operations increased to $15,344,424 in 2023 from $12,840,003 in 2022 due to a 17% increase in the volume of water sold. The volume of water sold in the Cayman Water license area increased by 15% and the remaining 2% increase in the volume of water sold was due to water sales made by Cayman Water directly to the WAC in January and February of 2023. The sales volume increase reflects increased tourist activity on Grand Cayman, as tourism on the island in 2022 was lower than historical levels due to the lingering impact of the COVID-19 pandemic. Retail revenue also increased by approximately $807,000 due to higher energy costs which increased the energy pass-through component of our retail water rates.

Retail segment gross profit increased to $8,360,498 (54% of retail revenue) for 2023 from $6,667,852 (52% of retail revenue) for 2022 due to the revenue increase.

Consistent with prior periods, we record all non-direct G&A expenses in our retail segment and do not allocate any of these non-direct costs to our other three business segments. Retail G&A expenses increased to $8,442,642 for 2023 as compared to $6,795,515 for 2022. The most significant increase in G&A expenses for 2023 relates to employee costs, which increased by $1,270,981 due to pay raises, increased stock compensation expense and higher bonus accruals. Professional fees also increased by approximately $134,000 from 2022 to 2023.

Bulk Segment:

The bulk segment contributed $4,591,382 and $4,725,316 to our income from operations for 2023 and 2022, respectively.

Bulk segment revenue was $17,486,868 and $15,774,393 for 2023 and 2022, respectively. The increase in bulk segment revenue is attributable to a 9% increase in the volume of water sold.

Gross profit for our bulk segment was $5,311,987 (30% of bulk revenue) and $5,439,691 (34% of bulk revenue) for 2023 and 2022, respectively. Gross profit as a percentage of revenue decreased in 2023 as compared to 2022 due to incremental chemicals, repairs and maintenance and other miscellaneous operating expenses of approximately $639,000.

Bulk segment G&A expenses remained consistent at $732,875 for 2023 as compared to $714,375 for 2022.

Services Segment:

The services segment contributed $8,530,213 and $682,780 to our income from operations for 2023 and 2022, respectively.

Services segment revenue increased to $36,815,664 for 2023 from $9,799,303 for 2022. Plant design and construction revenue increased to $26,145,390 in 2023 from $2,321,556 in 2022 with this increase resulting from PERC’s progress on its contract with Liberty Utilities for the construction of a water treatment plant in Goodyear, Arizona. We recognized approximately $24.1 million in revenue for the Liberty Utilities contract in 2023. Revenue generated under operations and maintenance contracts was $7,482,326 and $7,118,150 in 2023 and 2022, respectively.

Table of Contents

Gross profit for the services segment was $10,523,445 (29% of services revenue) in 2023 as compared to $2,284,256 (23% of services revenue) for 2022. During 2023, we adjusted our previous estimates of the total costs to be incurred for the Liberty Utilities contract and one other construction contract. These changes in accounting estimates resulted in an increase in the services segment’s revenue, gross profit and income from operations of $1,761,753 for 2023 under the input method we use to account for construction contracts and was the primary factor in the increase in gross profit as a percentage of services revenue from 2022 to 2023.

G&A expenses for the services segment increased to $1,993,232 for 2023 as compared to $1,618,014 for 2022 principally due to an increase of approximately $393,000 in employee costs attributable to pay raises, new hires and increased bonus accruals.

Manufacturing Segment:

The manufacturing segment contributed $975,806 to our income from operations for 2023 as compared to a loss incurred from operations of ($435,442) in 2022.

Manufacturing revenue was $7,459,297 and $2,211,333 for 2023 and 2022, respectively. The growth in manufacturing revenue for 2023 reflects increased production activity due to improvement in the supply chain and economic conditions in 2022 that resulted in significant product delivery delays requested by customers as well as continuing delayed shipments of raw materials and supplies to Aerex.

Manufacturing gross profit was $1,826,701 (24% of manufacturing revenue) for 2023 as compared to a gross profit of $229,462 (10% of manufacturing revenue) for 2022. The increase in manufacturing gross profit in dollars reflects the increase in revenue. Gross profit as a percentage of revenue increased due to the lesser impact of fixed factory overhead on this measure resulting from the revenue increase, as we elected not to furlough or terminate the employment of our highly skilled manufacturing personnel in 2022 despite the decrease in production activity.

G&A expenses for the manufacturing segment increased to $852,828 for 2023 as compared to $664,904 for 2022 principally due to an increase of approximately $117,000 in employee costs attributable to pay raises, new hires and increased bonus accruals.

FINANCIAL CONDITION

The significant changes in the components of our condensed consolidated balance sheet as of ~~March 31,~~June 30, 2023 as compared to December 31, 2022 (other than the change in our cash and cash equivalents, which is discussed later in “LIQUIDITY AND CAPITAL RESOURCES”) and the reasons for these changes are discussed in the following paragraphs.

Accounts receivable increased by approximately ~~$2.5~~$3.3 million primarily due to an increase ~~of (i) approximately $1.2 million for PERC primarily due~~in PERC’s accounts receivable relating to the ~~Liberties~~Liberty Utilities ~~project; and (ii) an increase in Aerex’s accounts receivable of approximately $700,000 due to increased project activities in this quarter.~~project.

Current inventory increased by approximately ~~$3.4~~$4.1 million primarily due to an increase of ~~$1.7 million in Aerex’s inventory due to current projects and an increase of $1.6~~$2.4 million in PERC’s inventory as a result of the ~~Liberties~~Liberty Utilities and other projects and a $1.4 million increase in Aerex’s inventory due to current projects.

Contract assets increased by approximately ~~$3.2~~$5.3 million primarily due to Aerex's manufacturing projects and the Red Gate plant construction for the WAC.

Property, plant and equipment, net decreased by approximately ~~$1.0~~$1.8 million due to the scheduled depreciation of fixed assets.

Construction in progress increased by approximately ~~$1.2~~$2.2 million primarily due to construction activity for Cayman Water’s replacement of its West Bay desalination plant.

Accounts payable, accrued expenses and other liabilities increased by approximately ~~$1.4~~$1.7 million primarily due to ~~increases~~a $2.4 million increase in ~~(i)~~ subcontractor costs for PERC’s contract with Liberty ~~Utilities;~~Utilities and ~~(ii)~~taxes payable offset by a $1.4 million decrease in Aerex’s accrued ~~compensation.~~payables.

Table of Contents

Contract liabilities increased by ~~$6.7~~$4.1 million primarily due to billings made by the services segment in connection with PERC’s ~~new~~ contract with Liberty Utilities and to a lesser extent billings made by Aerex.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity Position

Our projected liquidity requirements for the balance of 2023 include capital expenditures for our existing operations of approximately ~~$12.0~~$7.6 million, which includes approximately ~~$2.3 million~~$600,000 to be incurred for the replacement of the West Bay seawater desalination plant and approximately ~~$6.2~~$4.3 million for construction of the WAC’s new Red Gate plant. We

~~Table of Contents~~

paid approximately ~~$1.4~~$2.6 million in dividends in ~~April~~ 2023. Our liquidity requirements may include future quarterly dividends if such dividends are declared by our Board.

As of ~~March 31,~~June 30, 2023, we had cash and cash equivalents of ~~$51.1~~$47.7 million and working capital of ~~$70.6~~$75.5 million.

With the exception of the liquidity matter relating to CW-Bahamas that is discussed in the paragraphs that follow, we are not presently aware of anything that would lead us to believe that we will not have sufficient liquidity to meet our needs.

CW-Bahamas Liquidity

CW-Bahamas’ accounts receivable balance (which include accrued interest) due from the WSC amounted to ~~$16.6~~$16.4 million and $16.3 million as of ~~March 31,~~June 30, 2023 and December 31, 2022, respectively. Approximately ~~65%~~64% of these accounts receivable balances were delinquent as of both of those dates.

From time to time, CW-Bahamas has experienced delays in collecting its accounts receivable from the WSC. When these delays occur, we hold discussions and meetings with representatives of the WSC and The Bahamas government, and as a result, payment schedules are developed for WSC’s delinquent accounts receivable. All previous delinquent accounts receivable from the WSC, including accrued interest thereon, were eventually paid in full. Based upon this payment history, CW-Bahamas has never been required to provide an allowance for doubtful accounts for any of its accounts receivable, despite the periodic accumulation of significant delinquent balances. As of ~~March 31,~~June 30, 2023, we have not provided an allowance for doubtful accounts for CW-Bahamas’ accounts receivable from the WSC.

We have received correspondence from the Ministry of Finance of the Government of the Bahamas that stated the Government intends to return all of CW-Bahamas’ accounts receivable from the WSC to current status.

In ~~its latest~~a report dated October 6, 2022, Moody’s Investor Services (“Moody’s”) downgraded the Government of The Bahamas’ long-term issuer and senior unsecured ratings to B1 from Ba3. Moody’s also lowered The Bahamas’ local currency ceiling to Baa3 from Baa2 and its foreign currency ceiling to Ba1 from Baa3. Moody’s iterated these ratings in April 2023, noting that such ratings are “stable.” Based upon our review of this Moody’s ~~report,~~correspondence, we continue to believe no allowance for doubtful accounts is required for CW-Bahamas’ accounts receivable from the WSC.

Discussion of Cash Flows for the ~~Three~~Six Months Ended ~~March 31,~~June 30, 2023

Our cash and cash equivalents ~~increased~~decreased to ~~$51,104,268~~$47,691,699 as of ~~March 31,~~June 30, 2023 from $50,711,751 as of December 31, 2022.

Cash Flows from Operating Activities

Net cash provided by our operating activities was ~~$5,346,545.~~$4,973,550. This net cash reflects the net income generated for the ~~three~~six months ended ~~March 31,~~June 30, 2023 of ~~$3,976,747~~$11,437,744 as adjusted for (i) various items included in the determination of net income that do not affect cash flows during the year; and (ii) changes in the other components of working capital. The more significant of such items and changes in working capital components included depreciation and amortization of ~~$1,594,078,~~$3,269,859, an increase in accounts receivable of ~~$2,502,421,~~$3,259,462, an increase in contract assets of ~~$3,213,865,~~$5,279,048, an increase in inventory of ~~$3,382,870,~~$4,290,778, and an increase in contract liabilities of ~~$6,695,239.~~$4,124,569.

Cash Flows from Investing Activities

Table of Contents

Net cash used by our investing activities was ~~$3,805,879.~~$5,528,658. On January 4, 2023, we purchased the remaining 39% ownership interest in PERC for $2,440,027 and 368,383 shares of the Company’s common stock. We also used ~~$1,381,796~~$3,110,041 for additions to property, plant and equipment and construction in progress.

Cash Flows from Financing Activities

Net cash used by our financing activities was ~~$1,334,114,~~$2,695,924, almost all of which related to the payment of dividends.

~~Table of Contents~~

Revolving Credit Facility

In September 2022, Cayman Water entered into an agreement (the “Credit Agreement”) with Scotiabank & Trust (Cayman) Ltd. (the “Bank”) for a revolving credit facility in an aggregate principal amount of up to $10.0 million (the “Credit Facility”). We expect to utilize the funds obtained from the Credit Facility for general working capital purposes.

The Credit Facility matures two years following the date of the initial advance (the “Maturity Date”). All amounts outstanding under the Credit Facility are due and payable upon the earlier of the Maturity Date, demand from the bank or the acceleration of the Credit Facility upon an event of default.

The principal balance of the Credit Facility bears interest at a rate of 2.0% plus the secured overnight financing rate (“SOFR”) as determined by the SOFR Administrator for a one-month period on the day that is two days prior to the first day of the interest period. All interest calculations will be made based on a 360-day year. So long as the Bank has not demanded repayment, interest will be payable monthly, commencing one month from the initial advance, with the outstanding balance due on the Maturity Date, unless the Bank agrees to renew the Credit Facility for an additional period.

Cayman Water’s obligations under the Credit Agreement are secured by a first priority lien on all its fixed and floating assets and an assignment of insurance proceeds with respect to its fixed assets. Further, the Company has guaranteed the repayment of all of Cayman Water’s present and future debts and liabilities owed to the Bank.

The Credit Agreement requires Cayman Water to meet certain financial covenants.

Cayman Water has not yet utilized any of its available borrowings under the Credit Facility.

Material Commitments, Expenditures and Contingencies

Cayman Water Retail License

We sell water through our retail operations under a license issued in July 1990 by the Cayman Islands government (the “1990 license”) that granted Cayman Water the exclusive right to provide potable water to customers within its licensed service area. Although the 1990 license was not expressly extended after January 2018, we continue to supply water under the terms of the 1990 license, as discussed in the following paragraphs. Pursuant to the 1990 license, Cayman Water has the exclusive right to produce potable water and distribute it by pipeline to its licensed service area, which consists of two of the three most populated areas of Grand Cayman Island: Seven Mile Beach and West Bay. For the three months ended ~~March 31,~~June 30, 2023 and 2022, we generated approximately ~~24%~~17% and 31%, respectively, of our consolidated revenue and 27% and 46%, respectively, of our consolidated gross profit from the retail water operations conducted under the 1990 license. For the six months ended June 30, 2023 and 2022, we generated approximately 20% and 32%, respectively, of our consolidated revenue and ~~40%~~32% and 46%, respectively, of our consolidated gross profit from the retail water operations conducted under the 1990 license.

The 1990 license was originally scheduled to expire in July 2010 but was extended several times by the Cayman Islands government to provide the parties with additional time to negotiate the terms of a new license agreement. The most recent express extension of the license expired on January 31, 2018. We continue to operate under the terms of the 1990 license, providing water services to the level and quality specified in the 1990 license and in accordance with our understanding of its legal obligations, treating those obligations set forth in the 1990 license as operative notwithstanding the expiration of the express extension. We continue to pay ~~the~~a royalty of 7.5% of the revenue we collect as required under the 1990 license.

Table of Contents

In October 2016, the Government of the Cayman Islands passed legislation which created a new utilities regulation and competition office (“OfReg”). OfReg is an independent and accountable regulatory body with a view of protecting the rights of consumers, encouraging affordable utility services and promoting competition. OfReg, which began operations in January 2017, has the ability to supervise, monitor and regulate multiple utility undertakings and markets. Supplemental legislation was passed by the Government of the Cayman Islands in April 2017, which transferred responsibility for economic regulation of the water utility sector and the retail license negotiations from the WAC to OfReg in May 2017. We began license negotiations with OfReg in July 2017 and such negotiations are continuing. We have been informed during our retail license negotiations, both by OfReg and its predecessor in these negotiations, that the Cayman Islands government seeks to restructure the terms of our license in a manner that could significantly reduce the operating income and cash flows we have historically generated from our retail license.

~~Table of Contents~~

The Cayman Islands government could seek to grant a third party a license to service some or all of Cayman Water’s present service area. However, as set forth in the 1990 license, “the Governor hereby agrees that upon the expiry of the term of this Licence or any extension thereof, he will not grant a licence or franchise to any other person or company for the processing, distribution, sale and supply of water within the Licence Area without having first offered such a licence or franchise to the Company on terms no less favourable than the terms offered to such other person or company.”

We are presently unable to determine what impact the resolution of our retail license negotiations will have on our cash flows, financial condition or results of operations but such resolution could result in a material reduction (or the loss) of the operating income and cash flows we have historically generated from our retail operations and could require us to record impairment losses to reduce the carrying value of our retail segment assets. Such impairment losses could have a material adverse impact on our consolidated financial condition, results of operation and cash flows.

CW-Bahamas Performance Guarantees

Our contracts to supply water to the WSC from our Blue Hills and Windsor plants require us to guarantee delivery of a minimum quantity of water per week. If the WSC requires the water and we do not meet this minimum, we are required to pay the WSC for the difference between the minimum and actual gallons delivered at a per gallon rate equal to the price per gallon that WSC is currently paying us under the contract. The Blue Hills contract expires in 2032 and requires us to deliver 63.0 million gallons of water each week. The Windsor contract expires in 2033 and requires us to deliver 16.8 million gallons of water each week.

Adoption of New Accounting Standards

Financial Accounting Standard Update (“ASU”) 2016-13, Measurement of Credit Losses on Financial Instruments, and related amendments, introduces new guidance which makes substantive changes to the accounting for credit losses. This guidance introduces the current expected credit losses (“CECL”) model which applies to financial assets subject to credit losses and measured at amortized cost, as well as certain off-balance sheet credit exposures. The CECL model requires an entity to estimate credit losses expected over the life of an exposure, considering information about historical events, current conditions, and reasonable and supportable forecasts and is generally expected to result in earlier recognition of credit losses. We adopted this guidance as of January 1, 2023 using the modified retrospective approach. The impact of this adoption was not material to our consolidated financial statements.

Effect of Newly Issued but not yet Effective Accounting Standards

None.

Dividends

●	On January 31, 2023, we paid a dividend of $0.085 to shareholders of record on January 3, 2023.

●	On April 28, 2023, we paid a dividend of $0.085 to shareholders of record on April 3, 2023.

●	On May 24, 2023, our Board declared a dividend of $0.085 payable on July 31, 2023 to shareholders of record on July 3, 2023.

Table of Contents

We have paid dividends to owners of our common stock and redeemable preferred stock since we began declaring dividends in 1985. Our payment of any future cash dividends will depend upon our earnings, financial condition, cash flows, capital requirements and other factors our Board of Directors deems relevant in determining the amount and timing of such dividends.

Dividend Reinvestment and Common Stock Purchase Plan

This plan is available to our shareholders, who may reinvest all or a portion of their common stock dividends into shares of common stock at prevailing market prices and may also invest optional cash payments to purchase additional shares at prevailing market prices as part of this plan.

~~Table of Contents~~

Impact of Inflation

Under the terms of our Cayman Islands license and our water sales agreements in The Bahamas and the British Virgin Islands, our water rates are automatically adjusted for inflation on an annual basis. Therefore, the impact of inflation on our gross profit, measured in consistent dollars, historically has not been material. However, we have not increased our retail water rates since January 2018 (despite the inflation that has occurred since that date) due to the lack of a resolution of our negotiations with OfReg for a new retail license. This lack of a rate increase has contributed to a decline in the gross profit generated by our retail segment. Furthermore, our manufacturing segment has been adversely impacted by recent significant increases in raw material costs and our services segment could suffer similar adverse impacts in the future. Should the current inflationary trend continue, our consolidated results of operations and cash flows could be materially adversely affected. In general, our operating and maintenance contracts are adjusted annually for the impacts of inflation.

Increases in fuel and energy costs and other items could create additional credit risks for us, as our customers’ ability to pay our invoices could be adversely affected by such increases.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in our exposure to market risk from December 31, 2022 to the end of the period covered by this report.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our management has evaluated, with the participation of its principal executive officer and principal financial and accounting officer, the effectiveness of its disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based upon that evaluation, our principal executive officer and principal financial and accounting officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective at the reasonable assurance level.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting identified in connection with the evaluation of such internal control that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

3438

Table of Contents

PART II – OTHER INFORMATION

ITEM 1A. RISK FACTORS

Our business faces significant risks. These risks include those disclosed in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 as supplemented by the additional risk factors included below. If any of the events or circumstances described in the referenced risks actually occurs, our business, financial condition or results of operations could be materially adversely affected and such events or circumstances could cause our actual results to differ materially from the results contemplated by the forward-looking statements contained in this report. These risks should be read in conjunction with the other information set forth in this Quarterly Report as well as in our Annual Report on Form 10-K for the year ended December 31, 2022 and in our other periodic reports on Form 10-Q and Form 8-K.

Our exclusive license to provide water to retail customers in the Cayman Islands has not been expressly extended and we are presently unable to predict the outcome of our on-going negotiations relating to this license.

The 1990 license was originally scheduled to expire in July 2010 but was extended several times by the Cayman Islands government in order to provide the parties with additional time to negotiate the terms of a new license agreement. The most recent express extension of the license expired on January 31, 2018. We continue to operate under the terms of the 1990 license, providing water services to the level and quality specified in the 1990 license and in accordance with our understanding of its legal obligations, treating those obligations set forth in the 1990 license as operative notwithstanding the expiration of the express extension. We continue to pay ~~the~~a royalty of 7.5% of the revenue we collect as required under the 1990 license.

In October 2016, the Government of the Cayman Islands passed legislation which created a new utilities regulation and competition office (“OfReg”). OfReg is an independent and accountable regulatory body with a view of protecting the rights of consumers, encouraging affordable utility services, and promoting competition. OfReg, which began operations in January 2017, has the ability to supervise, monitor and regulate multiple utility undertakings and markets. Supplemental legislation was passed by the Government of the Cayman Islands in April 2017, which transferred responsibility for economic regulation of the water utility sector and the negotiations with us for a new retail license from the WAC to OfReg in May 2017. We began license negotiations with OfReg in July 2017 and such negotiations are ongoing. We have been informed during our retail license negotiations, both by OfReg and its predecessor in these negotiations, that the Cayman Islands government seeks to restructure the terms of our license in a manner that could significantly reduce the operating income and cash flows we have historically generated from our retail license.

We are presently unable to determine what impact the resolution of our retail license negotiations will have on our cash flows, financial condition or results of operations but such resolution could result in a material reduction (or the loss) of the operating income and cash flows we have historically generated from our retail operations and could require us to record impairment losses to reduce the carrying values of our retail segment assets. Such impairment losses could have a material adverse impact on our consolidated financial condition and results of operations.

3539

Table of Contents

Periodically, our Bahamas subsidiary experiences substantial delays in the collection of its accounts receivable. As a result, our Bahamas subsidiary could have insufficient liquidity to continue operations, and our consolidated results of operations could be materially adversely affected.

CW-Bahamas’ accounts receivable balances (which include accrued interest) due from the WSC amounted to ~~$16.6~~$16.4 million as of ~~March 31,~~June 30, 2023. Approximately ~~65%~~64% of this ~~March 31,~~June 30, 2023 accounts receivable balance was delinquent as of that date. The delay in collecting these accounts receivable has adversely impacted the liquidity of this subsidiary.

From time to time (including presently), CW-Bahamas has experienced delays in collecting its accounts receivable from the WSC. When these delays occur, we hold discussions and meetings with representatives of the WSC and The Bahamas government, and as a result, payment schedules are developed for WSC’s delinquent accounts receivable. All previous delinquent accounts receivable from the WSC, including accrued interest thereon, were eventually paid in full. Based upon this payment history, CW-Bahamas has never been required to provide an allowance for doubtful accounts for any of its accounts receivable, despite the periodic accumulation of significant delinquent balances. As of ~~March 31,~~June 30, 2023, we have not provided an allowance for doubtful accounts for CW-Bahamas’ accounts receivable from the WSC.

If CW-Bahamas is unable to collect a significant portion of its delinquent accounts receivable, one or more of the following events may occur: (i) CW-Bahamas may not have sufficient liquidity to meet its obligations; (ii) we may be required to cease the recognition of revenue on CW-Bahamas’ water supply agreements with the WSC; and (iii) we may be required to provide an allowance for doubtful accounts for CW-Bahamas’ accounts receivable. Any of these events could have a material adverse impact on our consolidated financial condition, results of operations, and cash flows.

Most of our services segment revenue is generated under short-term contracts. An inability to obtain extensions of these contracts or to obtain new contracts to replace the revenue that is lost from contracts that are not extended could adversely impact our financial results.

PERC, our principal services segment subsidiary, generates most of its revenue from contracts (“O&M contracts”) to operate and maintain water treatment and reuse facilities owned by third parties. For the three months ended March 31, 2023, we generated revenue of approximately $3.6 million under these O&M contracts. PERC’s O&M contracts have terms ranging from one to ten years, with varying renewal options exercisable solely at the discretion of the customer. Approximately 8% of PERC’s revenue for the three months ended March 31, 2023 was generated under O&M contracts that expire at various dates through December 31, 2023. If we are unable to obtain extensions of these expiring O&M contracts or are unable to replace the revenue lost from contracts that expire with revenue from new O&M contracts, our consolidated financial condition, results of operations, and cash flows would be adversely affected.

~~Table of Contents~~

If the future financial performance of Aerex falls short of our most recent financial projections for this subsidiary, we may be required to record impairment losses to reduce the carrying values of the goodwill and intangible assets of our manufacturing segment.

In late July 2021, this former major customer communicated to Aerex that it expected to recommence its purchases of the specialized product from Aerex in 2022 and subsequent years, but informed Aerex that such purchases would be at substantially reduced annual amounts, as compared to the amounts it had purchased from Aerex in 2020 and prior years. Our updated sales estimate for this customer based on this new information was substantially below the anticipated sales to this customer for 2022 and subsequent years that we used in the discounted cash flow projections we prepared for purposes of testing our manufacturing reporting unit’s goodwill for possible impairment as of December 31, 2020. Furthermore, Aerex’s efforts to replace the revenue previously generated from this customer with revenue from existing and new customers were adversely impacted by the negative economic conditions (caused in part by the COVID-19 pandemic). These negative economic conditions also increased Aerex’s raw material costs, resulted in raw material

Table of Contents

shortages and extended delivery times for such materials, and adversely affected the overall financial condition of Aerex’s current and prospective customer base. Accordingly, in light of this new information from Aerex’s former major customer and the on-going weak economic conditions that we believed would continue through 2022, we updated our projections of future cash flows for the manufacturing reporting unit and tested its goodwill for possible impairment as of June 30, 2021 using the discounted cash flow and guideline public company methods, with a weighting of 80% and 20% applied to these two methods, respectively. Based upon this testing, we determined that the carrying value of our manufacturing reporting unit exceeded its fair value by $2.9 million, and we recorded an impairment loss to reduce our manufacturing segment’s goodwill by this amount for the three months ended June 30, 2021.

The accounting estimates and assumptions we employ to estimate the fair values of our manufacturing and reporting units constitute “critical accounting estimates” for us because:

●

the nature of these estimates or assumptions is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change (for example, should interest rates rise significantly in the future we would likely be required to increase the discount rate we use under the discounted cash flow method we use to estimate the fair values of our reporting units, and such increased discount rate in and of itself could decrease the estimated fair value of our reporting units under the discounted cash flow method); and

●	the impact of the estimates and assumptions on financial condition and results of operations is material.

We believe the inherent uncertainties associated with the accounting estimates and assumptions we use for our estimates of our reporting units’ fair values have increased due to current, less predictable economic conditions, which have resulted in increasing raw material prices, extended and unexpected delays in the procurement and delivery of our raw materials, and have also, we believe, adversely affected our customers.

Based upon our estimation prepared as of December 31, 2022, the fair value of our manufacturing reporting unit exceeded its carrying value by 63%. If we determine in the future that Aerex’s discounted future cash inflows will be less than our present expectations, we may be required to record additional impairment losses to reduce the remaining carrying values

~~Table of Contents~~

of our manufacturing segment’s goodwill and its remaining unamortized intangible assets balances, which amounted to $1,985,211 and ~~$731,111,~~$707,778, respectively, as of ~~December 31, 2022.~~June 30, 2023. Any such impairment losses could have a material adverse impact on our consolidated results of operations.

Current economic conditions have adversely impacted the supply chain for our operations and could have a material adverse impact on our financial results.

As a result of the recent economic conditions, we have experienced issues with our supply chain for the raw materials, components, chemicals, and capital expenditures used in our operations, including rapidly increasing prices, scarcities/shortages, and longer fulfillment times and unexpected delays for our orders to suppliers. Should these economic conditions and issues continue, our operations could be adversely affected, which could have a material adverse impact on our consolidated financial condition, results of operations, and cash flows.

The profitability of our contracts is dependent upon our ability to accurately estimate construction and operating costs.

The cost estimates we prepare in connection with the construction and operation of our water plants, the water infrastructure we construct and sell to third parties, and our manufacturing contracts, are subject to inherent uncertainties. Additionally, the terms of our water supply contracts may require us to guarantee the price of water on a per unit basis, subject to certain annual inflation and monthly energy cost adjustments, and to assume the risk that the costs associated with producing this water may be greater than anticipated. Because we base our contract prices in part on our estimation of future construction, manufacturing and operating costs, the profitability of our plants and our manufacturing and management contracts is dependent on our ability to estimate these costs accurately. The cost of materials and services and the cost of the delivery of such services may increase significantly after we submit our bid for contract, which could cause the gross profit for a contract to be less than we anticipated when the bid was made. The profit margins we initially expect to generate from a management contract could be further reduced if future operating costs for that contract exceed our estimates of such costs. Any construction, manufacturing, and operating costs for our contracts that significantly

Table of Contents

exceed our initial estimates could have a material adverse impact our consolidated financial condition, results of operations, and cash flows.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

~~There~~In June 2023, we issued 13,309 shares of preferred stock to 88 employees for services rendered. The issuance of the preferred stock to 64 of the employees was exempt from registration under Regulation S promulgated under the Securities Act of 1933 as amended (the “Securities Act”), because the shares were ~~no unregistered sales~~issued outside of ~~equity securities during~~ the United States to non-US persons (as defined in Regulation S). The issuance to 24 employees who are US persons was exempt under Section 4(a)(2) of the Securities Act. The US persons are knowledgeable, sophisticated and experienced in making investment decisions of this kind and received adequate information about us or had adequate access, including through their business relationship with us, to information about us.

In June 2023, we also issued 599 shares of preferred stock to three ~~months ended March 31, 2023.~~employees for cash at a price of $12.10 per share. The issuance of the preferred stock to the employees was exempt from registration under Regulation S promulgated under the Securities Act because the shares were issued outside of the United States to non-US persons (as defined in Regulation S).

ITEM 6. EXHIBITS


Exhibit Number		Exhibit Description
10.1		Agreement dated May 11, 2022 between PERC Water Corporation and Liberty (Litchfield Park Water & Sewer) Corp.
31.1		Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
31.2		Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
32.1		Section 1350 Certification of Chief Executive Officer
32.2		Section 1350 Certification of Chief Financial Officer
101.INS		XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH		XBRL Taxonomy Extension Schema
101.CAL		XBRL Taxonomy Extension Calculation Linkbase
101.DEF		XBRL Taxonomy Extension Definition Document
101.LAB		XBRL Taxonomy Extension Label Linkbase
101.PRE		XBRL Taxonomy Extension Presentation Linkbase
104		Cover Page Interactive Data File - The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

3842

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


CONSOLIDATED WATER CO. LTD.

By:	/s/ Frederick W. McTaggart
	Frederick W. McTaggart
	Chief Executive Officer
	(Principal Executive Officer)

By:	/s/ David W. Sasnett
	David W. Sasnett
	Executive Vice President & Chief Financial Officer
	(Principal Financial and Accounting Officer)

Date: ~~May 15,~~August 10, 2023

3943


	Three Months Ended March 31, 2022
	Retail		Bulk		Services		Manufacturing		Total
Revenue	$	6,313,200	$	7,350,644	$	4,743,820	$	1,150,241	$	19,557,905
Cost of revenue		3,053,740		4,687,119		3,649,180		1,022,102		12,412,141
Gross profit		3,259,460		2,663,525		1,094,640		128,139		7,145,764
General and administrative expenses		3,450,406		310,303		779,974		325,434		4,866,117
Gain on asset dispositions and impairments, net		—		—		12,458		—		12,458
Income (loss) from operations	$	(190,946)	$	2,353,222	$	327,124	$	(197,295)		2,292,105
Other income, net										319,727
Income before income taxes										2,611,832
Provision for income taxes										46,273
Net income from continuing operations										2,565,559
Income attributable to non-controlling interests										241,430
Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders										2,324,129
Net loss from discontinued operations										(607,314)
Net income attributable to Consolidated Water Co. Ltd. stockholders									$	1,716,815