UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2023March 31, 2024
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 1-37836-1
|
|
INTERNATIONAL SEAWAYS, INC. |
(Exact name of registrant as specified in its charter) |
| | |
Marshall Islands |
| 98-0467117 |
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification Number) |
| | |
600 Third Avenue, 39th Floor, New York, New York | | 10016 |
(Address of principal executive offices) | | (Zip Code) |
|
Registrant’s telephone number, including area code: 212-578-1600 |
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock (no par value) | INSW | New York Stock Exchange |
Rights to Purchase Common Stock | N/A | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “large accelerated filer”“smaller reporting company”, and “smaller reporting“emerging growth company” in Rule 12b-2 of the Exchange Act.
| | |
| | |
Large accelerated filer ☒ | Accelerated filer ☐ | Emerging growth company ☐ |
| | |
Non-accelerated filer ☐ | Smaller reporting company ☐ | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
|
|
|
|
Former name, former address and former fiscal year, if changed since last report
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date. The number of shares outstanding of the issuer’s common stock as of AugustMay 7, 2023:2024: common stock, no par value 48,889,60949,373,073 shares.
INTERNATIONAL SEAWAYS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
DOLLARS IN THOUSANDS
(UNAUDITED)
| | | | | | | | | | | | |
| | June 30, 2023 |
| December 31, 2022 | | March 31, 2024 |
| December 31, 2023 | ||||
ASSETS | | | | | | | | | | | | |
Current Assets: | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 116,023 | | $ | 243,744 | | $ | 139,501 | | $ | 126,760 |
Short-term investments | | | 120,000 | | | 80,000 | | | 75,000 | | | 60,000 |
Voyage receivables, net of allowance for credit losses of $56 and $261 | | | | | | | ||||||
including unbilled receivables of $234,392 and $279,567 | | | 241,088 | | | 289,775 | ||||||
Voyage receivables, net of allowance for credit losses of $238 and $191 | | | | | | | ||||||
including unbilled receivables of $234,260 and $237,298 | | | 242,955 | | | 247,165 | ||||||
Other receivables | | | 12,840 | | | 12,583 | | | 11,887 | | | 14,303 |
Inventories | | | 629 | | | 531 | | | 593 | | | 1,329 |
Prepaid expenses and other current assets | | | 15,079 | | | 8,995 | | | 15,086 | | | 10,342 |
Advance payment on debt | | | 46,427 | | | — | ||||||
Current portion of derivative asset | | | 7,595 | | | 6,987 | | | 5,049 | | | 5,081 |
Total Current Assets | | | 559,681 | | | 642,615 | | | 490,071 | | | 464,980 |
Vessels and other property, less accumulated depreciation of $378,341 and $331,903 | | | 1,977,639 | | | 1,680,010 | ||||||
Vessels and other property, less accumulated depreciation of $452,717 and $427,274 | | | 1,890,796 | | | 1,914,426 | ||||||
Vessels construction in progress | | | — | | | 123,940 | | | 11,905 | | | 11,670 |
Deferred drydock expenditures, net | | | 69,887 | | | 65,611 | | | 72,884 | | | 70,880 |
Operating lease right-of-use assets | | | 6,308 | | | 8,471 | | | 17,195 | | | 20,391 |
Finance lease right-of-use assets | | | — | | | 44,391 | ||||||
Pool working capital deposits | | | 32,521 | | | 35,593 | | | 33,998 | | | 31,748 |
Long-term derivative asset | | | 4,462 | | | 4,662 | | | 2,213 | | | 1,153 |
Other assets | | | 5,158 | | | 10,041 | | | 32,360 | | | 6,571 |
Total Assets | | $ | 2,655,656 | | $ | 2,615,334 | | $ | 2,551,422 | | $ | 2,521,819 |
| | | | | | | | | | | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | |
Current Liabilities: | | | | | | | | | | | | |
Accounts payable, accrued expenses and other current liabilities | | $ | 47,044 | | $ | 51,069 | | $ | 42,046 | | $ | 57,904 |
Current portion of operating lease liabilities | | | 452 | | | 1,596 | | | 10,169 | | | 10,223 |
Current portion of finance lease liabilities | | | — | | | 41,870 | ||||||
Current installments of long-term debt | | | 199,785 | | | 162,854 | | | 127,535 | | | 127,447 |
Total Current Liabilities | | | 247,281 | | | 257,389 | | | 179,750 | | | 195,574 |
Long-term operating lease liabilities | | | 7,539 | | | 7,740 | | | 9,270 | | | 11,631 |
Long-term debt | | | 778,266 | | | 860,578 | | | 564,203 | | | 595,229 |
Other liabilities | | | 2,296 | | | 1,875 | | | 3,309 | | | 2,628 |
Total Liabilities | | | 1,035,382 | | | 1,127,582 | | | 756,532 | | | 805,062 |
| | | | | | | | | | | | |
Commitments and contingencies | | | | | | | | | | | | |
| | | | | | | | | | | | |
Equity: | | | | | | | | | | | | |
Capital - 100,000,000 no par value shares authorized; 48,889,609 and 49,120,648 | | | | | | | ||||||
Capital - 100,000,000 no par value shares authorized; 48,999,765 and 48,925,562 | | | | | | | ||||||
shares issued and outstanding | | | 1,487,151 | | | 1,502,235 | | | 1,488,531 | | | 1,490,986 |
Retained earnings/(accumulated deficit) | | | 127,368 | | | (21,447) | ||||||
Retained earnings | | | 306,659 | | | 226,834 | ||||||
| | | 1,614,519 | | | 1,480,788 | | | 1,795,190 | | | 1,717,820 |
Accumulated other comprehensive income | | | 5,755 | | | 6,964 | ||||||
Accumulated other comprehensive loss | | | (300) | | | (1,063) | ||||||
Total Equity | | | 1,620,274 | | | 1,487,752 | | | 1,794,890 | | | 1,716,757 |
Total Liabilities and Equity | | $ | 2,655,656 | | $ | 2,615,334 | | $ | 2,551,422 | | $ | 2,521,819 |
See notes to condensed consolidated financial statements
1
INTERNATIONAL SEAWAYS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
(UNAUDITED)
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | | Three Months Ended March 31, | ||||||||||||
| | | 2023 | | | 2022 | | | 2023 | | | 2022 | | | 2024 | | | 2023 |
Shipping Revenues: | | | | | | | | | | | | | | | | | | |
Pool revenues, including $86,325, $31,114, $178,032 and $54,385 | | | | | | | | | | | | | ||||||
Pool revenues, including $83,898 and $91,707 | | | | | | | ||||||||||||
from companies accounted for by the equity method | | $ | 247,591 | | $ | 164,727 | | $ | 507,169 | | $ | 248,489 | | $ | 226,282 | | $ | 259,578 |
Time charter revenues | | | 26,112 | | | 8,133 | | | 39,262 | | | 14,308 | | | 31,049 | | | 13,150 |
Voyage charter revenues | | | 18,500 | | | 15,337 | | | 32,902 | | | 26,882 | | | 17,070 | | | 14,402 |
| | | 292,203 | | | 188,197 | | | 579,333 | | | 289,679 | | | 274,401 | | | 287,130 |
| | | | | | | | | | | | | | | | | | |
Operating Expenses: | | | | | | | | | | | | | | | | | | |
Voyage expenses | | | 3,868 | | | 2,658 | | | 7,678 | | | 6,165 | | | 3,473 | | | 3,810 |
Vessel expenses | | | 65,151 | | | 59,563 | | | 123,920 | | | 119,880 | | | 63,381 | | | 58,769 |
Charter hire expenses | | | 10,502 | | | 7,693 | | | 19,302 | | | 15,002 | | | 6,648 | | | 8,800 |
Depreciation and amortization | | | 32,445 | | | 27,256 | | | 61,993 | | | 54,256 | | | 34,153 | | | 29,548 |
General and administrative | | | 11,522 | | | 10,847 | | | 22,768 | | | 21,013 | | | 12,374 | | | 11,246 |
Third-party debt modification fees | | | 13 | | | 900 | | | 420 | | | 1,087 | | | — | | | 407 |
Loss/(gain) on disposal of vessels and other assets, net of impairments | | | 26 | | | (8,102) | | | (10,722) | | | (9,478) | ||||||
Gain on disposal of vessels and other assets, net | | | (51) | | | (10,748) | ||||||||||||
Total operating expenses | | | 123,527 | | | 100,815 | | | 225,359 | | | 207,925 | | | 119,978 | | | 101,832 |
Income from vessel operations | | | 168,676 | | | 87,382 | | | 353,974 | | | 81,754 | | | 154,423 | | | 185,298 |
Equity in results of affiliated companies | | | — | | | (5,162) | | | — | | | 435 | ||||||
Operating income | | | 168,676 | | | 82,220 | | | 353,974 | | | 82,189 | ||||||
Other income/(expense) | | | 3,381 | | | (574) | | | 7,662 | | | (800) | ||||||
Other income | | | 2,954 | | | 4,281 | ||||||||||||
Income before interest expense and income taxes | | | 172,057 | | | 81,646 | | | 361,636 | | | 81,389 | | | 157,377 | | | 189,579 |
Interest expense | | | (17,914) | | | (12,558) | | | (34,861) | | | (25,298) | | | (12,887) | | | (16,947) |
Income before income taxes | | | 154,143 | | | 69,088 | | | 326,775 | | | 56,091 | | | 144,490 | | | 172,632 |
Income tax provision | | | (381) | | | (52) | | | (380) | | | (56) | ||||||
Income tax benefit | | | — | | | 1 | ||||||||||||
Net income | | $ | 153,762 | | $ | 69,036 | | $ | 326,395 | | $ | 56,035 | | $ | 144,490 | | $ | 172,633 |
| | | | | | | | | | | | | | | | | | |
Weighted Average Number of Common Shares Outstanding: | | | | | | | | | | | | | | | | | | |
Basic | | | 49,029,784 | | | 49,602,181 | | | 49,083,897 | | | 49,586,847 | | | 48,972,842 | | | 49,138,613 |
Diluted | | | 49,404,837 | | | 49,878,645 | | | 49,525,282 | | | 49,754,876 | | | 49,377,948 | | | 49,646,331 |
| | | | | | | | | | | | | | | | | | |
Per Share Amounts: | | | | | | | | | | | | | | | | | | |
Basic net income per share | | $ | 3.13 | | $ | 1.39 | | $ | 6.64 | | $ | 1.13 | | $ | 2.95 | | $ | 3.51 |
Diluted net income per share | | $ | 3.11 | | $ | 1.38 | | $ | 6.59 | | $ | 1.12 | | $ | 2.92 | | $ | 3.47 |
See notes to condensed consolidated financial statements
2
INTERNATIONAL SEAWAYS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
DOLLARS IN THOUSANDS
(UNAUDITED)
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | | Three Months Ended March 31, | ||||||||||||
| | | 2023 | | | 2022 | | | 2023 | | | 2022 | | | 2024 | | | 2023 |
Net income | | $ | 153,762 | | $ | 69,036 | | $ | 326,395 | | $ | 56,035 | | $ | 144,490 | | $ | 172,633 |
Other comprehensive income/(loss), net of tax: | | | | | | | | | | | | | | | | | | |
Net change in unrealized gains/(losses) on cash flow hedges | | | 3,081 | | | 966 | | | (757) | | | 11,728 | ||||||
Net change in unrealized income/(losses) on cash flow hedges | | | 673 | | | (3,838) | ||||||||||||
Defined benefit pension and other postretirement benefit plans: | | | | | | | | | | | | | | | | | | |
Net change in unrecognized prior service costs | | | (30) | | | 73 | | | (60) | | | 99 | | | 12 | | | (30) |
Net change in unrecognized actuarial losses | | | (198) | | | 489 | | | (392) | | | 660 | | | 78 | | | (194) |
Other comprehensive income/(loss), net of tax | | | 2,853 | | | 1,528 | | | (1,209) | | | 12,487 | | | 763 | | | (4,062) |
Comprehensive income | | $ | 156,615 | | $ | 70,564 | | $ | 325,186 | | $ | 68,522 | | $ | 145,253 | | $ | 168,571 |
See notes to condensed consolidated financial statements
3
INTERNATIONAL SEAWAYS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
DOLLARS IN THOUSANDS
(UNAUDITED)
| | | | | | | | | | | | |
| | Six Months Ended June 30, | | Three Months Ended March 31, | ||||||||
| | | 2023 | | | 2022 | | | 2024 | | | 2023 |
Cash Flows from Operating Activities: | | | | | | | | | | | | |
Net income | | $ | 326,395 | | $ | 56,035 | | $ | 144,490 | | $ | 172,633 |
Items included in net income not affecting cash flows: | | | | | | | | | | | | |
Depreciation and amortization | | 61,993 | | | 54,256 | | | 34,153 | | | 29,548 | |
Loss on write-down of vessels and other assets | | — | | | 1,697 | |||||||
Amortization of debt discount and other deferred financing costs | | 3,128 | | | 1,955 | | | 1,038 | | | 1,556 | |
Amortization of time charter hire contracts acquired | | — | | | 684 | |||||||
Deferred financing costs write-off | | 721 | | | 261 | | | — | | | 166 | |
Stock compensation | | 3,873 | | | 2,728 | | | 1,691 | | | 1,900 | |
Equity in results of affiliated companies | | 20 | | | (10,017) | |||||||
Earnings of affiliated companies | | | — | | | 20 | ||||||
Other – net | | (1,560) | | | (327) | | | (250) | | | (823) | |
Items included in net income related to investing and financing activities: | | | | | | | | | | | | |
Gain on disposal of vessels and other assets, net | | (10,722) | | | (11,175) | | | (51) | | | (10,748) | |
Loss on sale of investments in affiliated companies | | — | | | 9,512 | |||||||
Cash distributions from affiliated companies | | — | | | 2,250 | |||||||
Payments for drydocking | | (18,992) | | | (25,789) | | | (9,971) | | | (12,978) | |
Insurance claims proceeds related to vessel operations | | 2,698 | | | 2,035 | | | 206 | | | 950 | |
Changes in operating assets and liabilities: | | | | | | | | | | | | |
Decrease/(increase) in receivables | | 48,687 | | | (74,809) | |||||||
Decrease in receivables | | | 4,210 | | | 41,746 | ||||||
Decrease in deferred revenue | | (142) | | | — | | | (5,068) | | | (260) | |
Net change in inventories, prepaid expenses and other current assets, accounts | | | | | | | | | | | | |
payable, accrued expenses and other current and long-term liabilities | | | (1,643) | | | 5,549 | | | (14,006) | | | (2,888) |
Net cash provided by operating activities | | | 414,456 | | | 14,845 | | | 156,442 | | | 220,822 |
Cash Flows from Investing Activities: | | | | | | | | | | | | |
Expenditures for vessels, vessel improvements and vessels under construction | | (188,068) | | | (53,801) | |||||||
Expenditures for vessels, vessel improvements and vessels under construction, including deposits for acquisitions | | | (26,420) | | | (66,722) | ||||||
Proceeds from disposal of vessels and other property, net | | 20,070 | | | 79,614 | | | — | | | 20,021 | |
Expenditures for other property | | (586) | | | (509) | | | (701) | | | (524) | |
Investments in short-term time deposits | | (175,000) | | | — | | | (75,000) | | | (90,000) | |
Proceeds from maturities of short-term time deposits | | 135,000 | | | — | | | 60,000 | | | 65,000 | |
Pool working capital deposits | | — | | | (838) | | | (782) | | | — | |
Proceeds from sale of investments in affiliated companies | | | — | | | 140,069 | ||||||
Net cash (used in)/provided by investing activities | | | (208,584) | | | 164,535 | ||||||
Net cash used in investing activities | | | (42,903) | | | (72,225) | ||||||
Cash Flows from Financing Activities: | | | | | | | | | | | | |
Issuance of debt, net of issuance and deferred financing costs | | | | | | |||||||
Borrowings on long term debt, net of lenders' fees | | — | | | 641,050 | |||||||
Repayments of debt | | (192,856) | | | (717,913) | | | (19,538) | | | (137,449) | |
Proceeds from sale and leaseback financing, net of issuance and deferred financing costs | | 169,717 | | | 60,076 | | | — | | | 55,722 | |
Payments and advance payment on sale and leaseback financing and finance lease | | (112,786) | | | (18,816) | |||||||
Payments on sale and leaseback financing and finance lease | | | (12,146) | | | (34,619) | ||||||
Payments of deferred financing costs | | (1,146) | | | (556) | | | (306) | | | (514) | |
Repurchase of common stock | | (13,948) | | | — | |||||||
Cash dividends paid | | (177,565) | | | (8,941) | | | (64,662) | | | (98,313) | |
Cash paid to tax authority upon vesting or exercise of stock-based compensation | | | (5,009) | | | (1,493) | | | (4,146) | | | (2,619) |
Net cash used in by financing activities | | | (333,593) | | | (46,593) | ||||||
Net (decrease)/increase in cash, cash equivalents and restricted cash | | (127,721) | | | 132,787 | |||||||
Cash, cash equivalents and restricted cash at beginning of year | | | 243,744 | | | 98,933 | ||||||
Cash, cash equivalents and restricted cash at end of period | | $ | 116,023 | | $ | 231,720 | ||||||
Net cash used in financing activities | | | (100,798) | | | (217,792) | ||||||
Net increase/(decrease) in cash and cash equivalents | | | 12,741 | | | (69,195) | ||||||
Cash and cash equivalents at beginning of year | | | 126,760 | | | 243,744 | ||||||
Cash and cash equivalents at end of period | | $ | 139,501 | | $ | 174,549 |
See notes to condensed consolidated financial statements
4
INTERNATIONAL SEAWAYS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
DOLLARS IN THOUSANDS
(UNAUDITED)
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Retained | | Accumulated | | | | | | | | | Retained | | Accumulated | | | |||||||
| | | | | Earnings / | | Other | | | | | | | | | | Earnings / | | Other | | | | |||||
| | | | (Accumulated | | Comprehensive | | Noncontrolling | | | | | | (Accumulated | | Comprehensive | | | |||||||||
| | Capital | | Deficit) | | Income/(loss) | | Interests | | Total | | Capital | | Deficit) | | Income/(loss) | | Total | |||||||||
For the six months ended | | | | | | | | | | | | | | | | ||||||||||||
For the three months ended | | | | | | | | | | | | | |||||||||||||||
Balance at January 1, 2024 | | $ | 1,490,986 | | $ | 226,834 | | $ | (1,063) | | $ | 1,716,757 | |||||||||||||||
Net income | | | — | | | 144,490 | | | — | | | 144,490 | |||||||||||||||
Other comprehensive income | | | — | | | — | | | 763 | | | 763 | |||||||||||||||
Dividends declared | | | — | | | (64,665) | | | — | | | (64,665) | |||||||||||||||
Forfeitures of vested restricted stock awards and exercised stock options | | | (4,146) | | | — | | | — | | | (4,146) | |||||||||||||||
Compensation relating to restricted stock awards | | | 291 | | | — | | | — | | | 291 | |||||||||||||||
Compensation relating to restricted stock units awards | | | 1,301 | | | — | | | — | | | 1,301 | |||||||||||||||
Compensation relating to stock option awards | | | 99 | | | — | | | — | | | 99 | |||||||||||||||
Balance at March 31, 2024 | | $ | 1,488,531 | | $ | 306,659 | | $ | (300) | | $ | 1,794,890 | |||||||||||||||
| | | | | | | | | | | | | |||||||||||||||
Balance at January 1, 2023 | | $ | 1,502,235 | | $ | (21,447) | | $ | 6,964 | | $ | — | | $ | 1,487,752 | | $ | 1,502,235 | | $ | (21,447) | | $ | 6,964 | | $ | 1,487,752 |
Net income | | | — | | | 326,395 | | | — | | | — | | | 326,395 | | | — | | | 172,633 | | | — | | | 172,633 |
Other comprehensive loss | | | — | | | — | | | (1,209) | | | — | | | (1,209) | | | — | | | — | | | (4,062) | | | (4,062) |
Dividends declared | | | — | | | (177,580) | | | — | | | — | | | (177,580) | | | — | | | (98,321) | | | — | | | (98,321) |
Forfeitures of vested restricted stock awards and exercised stock options | | | (5,009) | | | — | | | — | | | — | | | (5,009) | | | (2,619) | | | — | | | — | | | (2,619) |
Compensation relating to restricted stock awards | | | 491 | | | — | | | — | | | — | | | 491 | | | 268 | | | — | | | — | | | 268 |
Compensation relating to restricted stock units awards | | | 3,043 | | | — | | | — | | | — | | | 3,043 | | | 1,412 | | | — | | | — | | | 1,412 |
Compensation relating to stock option awards | | | 339 | | | — | | | — | | | — | | | 339 | | | 220 | | | — | | | — | | | 220 |
Repurchase of common stock | | | (13,948) | | | — | | | — | | | — | | | (13,948) | ||||||||||||
Balance at June 30, 2023 | | $ | 1,487,151 | | $ | 127,368 | | $ | 5,755 | | $ | — | | $ | 1,620,274 | ||||||||||||
| | | | | | | | | | | | | | | | ||||||||||||
Balance at January 1, 2022 | | $ | 1,591,446 | | $ | (409,338) | | $ | (12,360) | | $ | 584 | | $ | 1,170,332 | ||||||||||||
Net income | | | — | | | 56,035 | | | — | | | — | | | 56,035 | ||||||||||||
Other comprehensive income | | | — | | | — | | | 12,487 | | | — | | | 12,487 | ||||||||||||
Dividends declared | | | (8,941) | | | — | | | — | | | — | | | (8,941) | ||||||||||||
Forfeitures of vested restricted stock awards | | | (1,493) | | | — | | | — | | | — | | | (1,493) | ||||||||||||
Compensation relating to restricted stock awards | | | 583 | | | — | | | — | | | — | | | 583 | ||||||||||||
Compensation relating to restricted stock units awards | | | 1,607 | | | — | | | — | | | — | | | 1,607 | ||||||||||||
Compensation relating to stock option awards | | | 538 | | | — | | | — | | | — | | | 538 | ||||||||||||
Balance at June 30, 2022 | | $ | 1,583,740 | | $ | (353,303) | | $ | 127 | | $ | 584 | | $ | 1,231,148 | ||||||||||||
| | | | | | | | | | | | | | | | ||||||||||||
For the three months ended | | | | | | | | | | | | | | | | ||||||||||||
Balance at April 1, 2023 | | $ | 1,501,516 | | $ | 52,865 | | $ | 2,902 | | $ | — | | $ | 1,557,283 | ||||||||||||
Net income | | | — | | | 153,762 | | | — | | | — | | | 153,762 | ||||||||||||
Other comprehensive income | | | — | | | — | | | 2,853 | | | — | | | 2,853 | ||||||||||||
Dividends declared | | | — | | | (79,259) | | | — | | | — | | | (79,259) | ||||||||||||
Forfeitures of vested restricted stock awards | | | (2,390) | | | — | | | — | | | — | | | (2,390) | ||||||||||||
Compensation relating to restricted stock awards | | | 223 | | | — | | | — | | | — | | | 223 | ||||||||||||
Compensation relating to restricted stock units awards | | | 1,631 | | | — | | | — | | | — | | | 1,631 | ||||||||||||
Compensation relating to stock option awards | | | 119 | | | — | | | — | | | — | | | 119 | ||||||||||||
Repurchase of common stock | | | (13,948) | | | — | | | — | | | — | | | (13,948) | ||||||||||||
Balance at June 30, 2023 | | $ | 1,487,151 | | $ | 127,368 | | $ | 5,755 | | $ | — | | $ | 1,620,274 | ||||||||||||
| | | | | | | | | | | | | | | | ||||||||||||
Balance at April 1, 2022 | | $ | 1,588,606 | | $ | (422,339) | | $ | (1,401) | | $ | 584 | | $ | 1,165,450 | ||||||||||||
Net income | | | — | | | 69,036 | | | — | | | — | | | 69,036 | ||||||||||||
Other comprehensive income | | | — | | | — | | | 1,528 | | | — | | | 1,528 | ||||||||||||
Dividends declared | | | (5,963) | | | — | | | — | | | — | | | (5,963) | ||||||||||||
Forfeitures of vested restricted stock awards | | | (523) | | | — | | | — | | | — | | | (523) | ||||||||||||
Compensation relating to restricted stock awards | | | 287 | | | — | | | — | | | — | | | 287 | ||||||||||||
Compensation relating to restricted stock units awards | | | 1,106 | | | — | | | — | | | — | | | 1,106 | ||||||||||||
Compensation relating to stock option awards | | | 227 | | | — | | | — | | | — | | | 227 | ||||||||||||
Balance at June 30, 2022 | | $ | 1,583,740 | | $ | (353,303) | | $ | 127 | | $ | 584 | | $ | 1,231,148 | ||||||||||||
Balance at March 31, 2023 | | $ | 1,501,516 | | $ | 52,865 | | $ | 2,902 | | $ | 1,557,283 |
See notes to condensed consolidated financial statements
5
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1 — Basis of Presentation:
The accompanying unaudited condensed consolidated financial statements include the accounts of International Seaways, Inc. (“INSW”), a Marshall Islands corporation, and its wholly owned subsidiaries. Unless the context indicates otherwise, references to “INSW”, the “Company”, “we”, “us” or “our”, refer to International Seaways, Inc. and its subsidiaries. As of June 30, 2023,March 31, 2024, the Company’s operating fleet consisted of 7473 wholly-owned or lease financed and time chartered-in oceangoing vessels, engaged primarily in the transportation of crude oil and refined petroleum products in the International Flag trade through its wholly owned subsidiaries. In addition to our operating fleet, six LR1 newbuilds are scheduled for delivery to the Company between the second half of 2025 and third quarter of 2026, bringing the total operating and newbuild fleet to 79 vessels.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. They do not include all of the information and notes required by generally accepted accounting principles in the United States. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the results have been included. Operating results for the three and six months ended June 30, 2023March 31, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.2024.
The condensed consolidated balance sheet as of December 31, 20222023 has been derived from the audited financial statements at that date but does not include all of the information and notes required by generally accepted accounting principles in the United States for complete financial statements. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.2023.
All intercompany balances and transactions within INSW have been eliminated. Investments in 50% or less owned affiliated companies, in which INSW exercises significant influence, are accounted for by the equity method.
Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results of operations. An adjustment has been made to the condensed consolidated balance sheet for the fiscal year ended December 31, 2022 to reclassify $0.8 million from Pool working capital deposits (previously captioned as Investments in and advances to affiliated companies) to Other assets.
Note 2 — Significant Accounting Policies:
For a description of all of the Company’s material accounting policies, see Note 2, “Summary of Significant Accounting Policies,” to the Company’s consolidated financial statements as of and for the year ended December 31, 20222023 included in the Company’s Annual Report on Form 10-K. The following is a summary of any changes or updates to the Company’s critical accounting policies for the current period:
Cash, cash equivalentsand restricted cash— Interest-bearing deposits that are highly liquid investments and have a maturity of three months or less when purchased are included in cash and cash equivalents. Restricted cash is nil as of June 30, 2023.
Short-term investments— Short-term investments consist of time deposits with original maturities of between 91 and 364 days.
Concentration of Credit Risk — The allowance for credit losses is recognized as an allowance or contra-asset and reflects our best estimate of probable losses inherent in the voyage receivables balance. Activity for allowance for credit losses is summarized as follows:
6
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
| | | |
(Dollars in thousands) | | | Allowance for Credit Losses - |
Balance at December 31, 2022 | | $ | 261 |
Reversal of expected credit losses | | | (205) |
Balance at June 30, 2023 | | $ | 56 |
| | | |
(Dollars in thousands) | | | Allowance for Credit Losses - |
Balance at December 31, 2023 | | $ | 191 |
Provision for expected credit losses | | | 47 |
Balance at March 31, 2024 | | $ | 238 |
During the three and six months ended June 30,March 31, 2024 and 2023, and 2022, the Company did not have any individual customers who accounted for 10% or more of its revenues apart from the pools in which it participates. The pools in which the Company participates accounted in aggregate for 96% and 96%95% of consolidated voyage receivables at June 30, 2023March 31, 2024 and December 31, 2022,2023, respectively.
6
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Deferred finance charges — Finance charges, excluding original issue discount, incurred in the arrangement of new debt and/or amendments resulting in the modification of existing debt are deferred and amortized to interest expense on either an effective interest method or straight-line basis over the term of the related debt. Unamortized deferred finance charges of $3.3$4.3 million relating to the $750 Million Facility Revolving Loan (See Note 10, “Debt”) as of June 30, 2023 and $6.9$4.5 million relating to the $750 Million Facility Revolving Loan and BoComm Lease Financingthe $160 Million Revolving Credit Facility (See Note 10, “Debt”) as of March 31, 2024 and December 31, 2022,2023, respectively, are included in other assets in the accompanying condensed consolidated balance sheets. Unamortized deferred financing charges of $14.7$10.5 million and $13.4$11.3 million as of June 30, 2023March 31, 2024 and December 31, 2022,2023, respectively, relating to the Company’s outstanding debt facilities, are included in long-term debt in the consolidated balance sheets.
Interest expense relating to the amortization of deferred financing charges amounted to $1.3$0.8 million and $2.6$1.3 million for the three and six months ended June 30,March 31, 2024 and 2023, respectively, and $1.1 million and $1.7 million for the three and six months ended June 30, 2022, respectively.
Vessels construction in progress — Interest costs are capitalized to vessels during the period that vessels are under construction. Interest capitalized during the three and six months ended June 30, 2023 totaled $0.5$0.2 million and $2.3 million, respectively, and $0.8 million and $1.5$1.7 million during the three and six months ended June 30, 2022,March 31, 2024 and 2023, respectively. The construction of the Company’s three newbuild dual-fuel LNG VLCCs was completed, and the vessels were delivered to the Company between March 2023 and May 2023. The Company has six LR1 newbuilds under construction that are scheduled for delivery to the Company between the second half of 2025 and third quarter of 2026.
Recently Issued Accounting Standards — The Financial Accounting Standards Board (“FASB”) Accounting Standards Codification is the sole source of authoritative GAAP other than United States Securities and Exchange Commission (“SEC”) issued rules and regulations that apply only to SEC registrants. The FASB issues Accounting Standards Updates (“ASU”) to communicate changes to the codification.
In November 2023, the FASB issued ASU No. 2023-07, Improvements to Reportable Segment Disclosures. This guidance is expected to improve financial reporting by providing additional information about a public company’s significant segment expenses and more timely and detailed segment information reporting throughout the fiscal year. This guidance requires annual and interim period disclosure of significant segment expenses that are provided to the chief operating decision maker (“CODM”) as well as interim disclosures for all reportable segments’ profit or loss. It also requires disclosure of the title and position of the CODM and an explanation of how the CODM uses the reported measures of segment profit or loss in assessing segment performance and deciding how to allocate resources. The Company consideredamendments in ASU 2023-07 are effective for all public entities for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024 and will apply retrospectively to all prior periods presented in the applicability andfinancial statements. We are currently evaluating the impact of all ASUs issued during the quarter ended June 30, 2023 and determined that they were either not applicable or not expected to have a material impactnew guidance on the Company’sdisclosures to our consolidated financial statements.
Note 3 — Earnings per Common Share:
Basic earnings per common share is computed by dividing earnings, after the deduction of dividends and undistributed earnings allocated to participating securities, by the weighted average number of common shares outstanding during the period.
The computation of diluted earnings per share assumes the issuance of common stock for all potentially dilutive stock options and restricted stock units not classified as participating securities. Participating securities are defined by ASC 260, Earnings Per Share, as unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents and are included in the computation of earnings per share pursuant to the two-class method.
Weighted average shares of unvested restricted common stock considered to be participating securities totaled 36,66827,897 and 42,74548,890 for the three and six months ended June 30,March 31, 2024 and 2023, respectively, and 70,350 and 78,687 for the three and six months ended June 30, 2022, respectively. Such participating securities are allocated a portion of income, but not losses under the two-class method. As of June 30, 2023,March 31, 2024, there were 516,252470,936 shares of restricted stock units and 257,310180,703 stock options outstanding and considered to be potentially dilutive securities.
7
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Reconciliations of the numerator of the basic and diluted earnings per share computations are as follows:
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | | Three Months Ended March 31, | ||||||||||||
(Dollars in thousands) | | | 2023 | | | 2022 | | | 2023 | | | 2022 | | | 2024 | | | 2023 |
Net income allocated to: | | | | | | | | | | | | | | | | | | |
Common Stockholders | | $ | 153,659 | | $ | 68,939 | | $ | 326,124 | | $ | 55,947 | | $ | 144,413 | | $ | 172,466 |
Participating securities | | | 103 | | | 97 | | | 271 | | | 88 | | | 77 | | | 167 |
| | $ | 153,762 | | $ | 69,036 | | $ | 326,395 | | $ | 56,035 | | $ | 144,490 | | $ | 172,633 |
For the three and six months ended June 30,March 31, 2024 and 2023 earnings per share calculations, there were 375,053405,106 and 441,385 dilutive equity awards outstanding, respectively. For the three and six months ended June 30, 2022 earnings per share calculations, there were 276,464 and 168,029507,718 dilutive equity awards outstanding, respectively. Awards of 780,471633,945 and 816,387852,546 for the three and six months ended June 30,March 31, 2024 and 2023, respectively, and 1,245,340 and 1,155,756 for the three and six months ended June 30, 2022, respectively, were not included in the computation of dilutivediluted earnings per share because inclusion of these awards would be anti-dilutive.
Note 4 — Business and Segment Reporting:
The Company has two reportable segments: Crude Tankers and Product Carriers. Adjusted income/(loss) from vessel operations for segment purposes is defined as income/(loss) from vessel operations before general and administrative expenses, third-party debt modification fees and loss/(gain)gain on disposal of vessels and assets, net of impairments.net. The accounting policies followed by the reportable segments are the same as those followed in the preparation of the Company’s condensed consolidated financial statements.
Information about the Company’s reportable segments as of and for the three and six months ended June 30,March 31, 2024 and 2023 and 2022 follows:
| | | | | | | | | | | | |
| | Crude | | Product | | | | | | | ||
(Dollars in thousands) | | Tankers | | Carriers | | Other | | Totals | ||||
Three months ended June 30, 2023: | | | | | | | | | | | | |
Shipping revenues | | $ | 152,168 | | $ | 140,035 | | $ | — | | $ | 292,203 |
Time charter equivalent revenues | | | 148,913 | | | 139,422 | | | — | | | 288,335 |
Depreciation and amortization | | | 19,318 | | | 13,101 | | | 26 | | | 32,445 |
Loss on disposal of vessels and other assets | | | 25 | | | 1 | | | — | | | 26 |
Adjusted income/(loss) from vessel operations | | | 96,520 | | | 83,743 | | | (26) | | | 180,237 |
Adjusted total assets at June 30, 2023 | | | 1,554,542 | | | 788,016 | | | — | | | 2,342,558 |
| | | | | | | | | | | | |
Three months ended June 30, 2022: | | | | | | | | | | | | |
Shipping revenues | | $ | 62,107 | | $ | 126,090 | | $ | — | | $ | 188,197 |
Time charter equivalent revenues | | | 59,456 | | | 126,083 | | | — | | | 185,539 |
Depreciation and amortization | | | 15,187 | | | 12,044 | | | 25 | | | 27,256 |
Gain on disposal of vessels and other assets, net of impairments | | | (871) | | | (7,231) | | | — | | | (8,102) |
Adjusted income/(loss) from vessel operations | | | 15,565 | | | 75,487 | | | (25) | | | 91,027 |
Equity in results of affiliated companies | | | (5,162) | | | — | | | — | | | (5,162) |
Investments in and advances to affiliated companies at June 30, 2022 | | | 15,801 | | | 24,031 | | | — | | | 39,832 |
Adjusted total assets at June 30, 2022 | | | 1,313,221 | | | 802,206 | | | — | | | 2,115,427 |
| | | | | | | | | | | | |
| | Crude | | Product | | | | | | | ||
(Dollars in thousands) | | Tankers | | Carriers | | Other | | Totals | ||||
Three months ended March 31, 2024: | | | | | | | | | | | | |
Shipping revenues | | $ | 126,867 | | $ | 147,534 | | $ | — | | $ | 274,401 |
Time charter equivalent revenues | | | 123,962 | | | 146,966 | | | — | | | 270,928 |
Depreciation and amortization | | | 20,049 | | | 14,104 | | | — | | | 34,153 |
Gain on disposal of vessels and other assets, net | | | (2) | | | (49) | | | — | | | (51) |
Adjusted income from vessel operations | | | 69,892 | | | 96,854 | | | — | | | 166,746 |
Adjusted total assets at March 31, 2024 | | | 1,508,859 | | | 802,668 | | | — | | | 2,311,527 |
Expenditures for vessels and vessel improvements | | | 276 | | | 26,144 | | | — | | | 26,420 |
Payments for drydocking | | | 2,103 | | | 7,868 | | | — | | | 9,971 |
| | | | | | | | | | | | |
Three months ended March 31, 2023: | | | | | | | | | | | | |
Shipping revenues | | $ | 132,411 | | $ | 154,719 | | $ | — | | $ | 287,130 |
Time charter equivalent revenues | | | 129,285 | | | 154,035 | | | — | | | 283,320 |
Depreciation and amortization | | | 17,226 | | | 12,294 | | | 28 | | | 29,548 |
Gain on disposal of vessels and other assets, net | | | — | | | (10,748) | | | — | | | (10,748) |
Adjusted income/(loss) from vessel operations | | | 84,541 | | | 101,690 | | | (28) | | | 186,203 |
Adjusted total assets at March 31, 2023 | | | 1,455,356 | | | 809,251 | | | — | | | 2,264,607 |
Expenditures for vessels and vessel improvements | | | 65,728 | | | 994 | | | — | | | 66,722 |
Payments for drydocking | | | 2,128 | | | 10,850 | | | — | | | 12,978 |
8
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
| | | | | | | | | | | | |
| | Crude | | Product | | | | | | | ||
(Dollars in thousands) | | Tankers | | Carriers | | Other | | Totals | ||||
Six months ended June 30, 2023: | | | | | | | | | | | | |
Shipping revenues | | $ | 284,579 | | $ | 294,754 | | $ | — | | $ | 579,333 |
Time charter equivalent revenues | | | 278,197 | | | 293,458 | | | — | | | 571,655 |
Depreciation and amortization | | | 36,544 | | | 25,395 | | | 54 | | | 61,993 |
Loss/(gain) on disposal of vessels and other assets | | | 25 | | | (10,747) | | | — | | | (10,722) |
Adjusted income/(loss) from vessel operations | | | 181,061 | | | 185,433 | | | (54) | | | 366,440 |
Expenditures for vessels and vessel improvements | | | 184,021 | | | 4,047 | | | — | | | 188,068 |
Payments for drydocking | | | 3,187 | | | 15,805 | | | — | | | 18,992 |
| | | | | | | | | | | | |
Six months ended June 30, 2022: | | | | | | | | | | | | |
Shipping revenues | | $ | 101,717 | | $ | 187,962 | | $ | — | | $ | 289,679 |
Time charter equivalent revenues | | | 95,932 | | | 187,582 | | | — | | | 283,514 |
Depreciation and amortization | | | 30,339 | | | 23,885 | | | 32 | | | 54,256 |
Loss/(gain) on disposal of vessels and other assets, net of impairments | | | 971 | | | (10,449) | | | — | | | (9,478) |
Adjusted income/(loss) from vessel operations | | | 9,723 | | | 84,685 | | | (32) | | | 94,376 |
Equity in results of affiliated companies | | | 435 | | | — | | | — | | | 435 |
Expenditures for vessels and vessel improvements | | | 26,747 | | | 27,054 | | | — | | | 53,801 |
Payments for drydocking | | | 12,369 | | | 13,420 | | | — | | | 25,789 |
Reconciliations of time charter equivalent (“TCE”) revenues of the segments to shipping revenues as reported in the condensed statements of operations follow:
| | | | | | | | | | | | | | | | | ||
| | Three Months Ended June 30, | | Six Months Ended June 30, | | Three Months Ended March 31, | ||||||||||||
(Dollars in thousands) | | | 2023 | | | 2022 | | | 2023 | | | 2022 | | | 2024 | | | 2023 |
Time charter equivalent revenues | | $ | 288,335 | | $ | 185,539 | | $ | 571,655 | | $ | 283,514 | | $ | 270,928 | | $ | 283,320 |
Add: Voyage expenses | | | 3,868 | | | 2,658 | | | 7,678 | | | 6,165 | | | 3,473 | | | 3,810 |
Shipping revenues | | $ | 292,203 | | $ | 188,197 | | $ | 579,333 | | $ | 289,679 | | $ | 274,401 | | $ | 287,130 |
Consistent with general practice in the shipping industry, the Company uses time charter equivalent revenues, which represent shipping revenues less voyage expenses, as a measure to compare revenue generated from a voyage charter to revenue generated from a time charter. Time charter equivalent revenues, a non-GAAP measure, provide additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists Company management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance.
Reconciliations of total adjusted income from vessel operations of the segments to income before income taxes, as reported in the condensed consolidated statements of operations follow:
9
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
| | | | | | |
| | Three Months Ended March 31, | ||||
(Dollars in thousands) | | | 2024 | | | 2023 |
Total adjusted income from vessel operations of all segments | | $ | 166,746 | | $ | 186,203 |
General and administrative expenses | | | (12,374) | | | (11,246) |
Third-party debt modification fees | | | — | | | (407) |
Gain on disposal of vessels and other assets, net | | | 51 | | | 10,748 |
Consolidated income from vessel operations | | | 154,423 | | | 185,298 |
Other income | | | 2,954 | | | 4,281 |
Interest expense | | | (12,887) | | | (16,947) |
Income before income taxes | | $ | 144,490 | | $ | 172,632 |
| | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | ||||||||
(Dollars in thousands) | | | 2023 | | | 2022 | | | 2023 | | | 2022 |
Total adjusted income from vessel operations of all segments | | $ | 180,237 | | $ | 91,027 | | $ | 366,440 | | $ | 94,376 |
General and administrative expenses | | | (11,522) | | | (10,847) | | | (22,768) | | | (21,013) |
Third-party debt modification fees | | | (13) | | | (900) | | | (420) | | | (1,087) |
Merger and integration related costs | | | — | | | | | | — | | | — |
(Loss)/gain on disposal of vessels and other assets, net of impairments | | | (26) | | | 8,102 | | | 10,722 | | | 9,478 |
Consolidated income from vessel operations | | | 168,676 | | | 87,382 | | | 353,974 | | | 81,754 |
Equity in results of affiliated companies | | | — | | | (5,162) | | | — | | | 435 |
Other income/(expense) | | | 3,381 | | | (574) | | | 7,662 | | | (800) |
Interest expense | | | (17,914) | | | (12,558) | | | (34,861) | | | (25,298) |
Income before income taxes | | $ | 154,143 | | $ | 69,088 | | $ | 326,775 | | $ | 56,091 |
Reconciliations of total assets of the segments to amounts included in the condensed consolidated balance sheets follow:
| | | | | | | | | | | | |
(Dollars in thousands) | | June 30, 2023 | | June 30, 2022 | | March 31, 2024 | | March 31, 2023 | ||||
Adjusted total assets of all segments | | $ | 2,342,558 | | $ | 2,115,427 | | $ | 2,311,527 | | $ | 2,264,607 |
Corporate unrestricted cash and cash equivalents | | | 116,023 | | | 230,666 | | | 139,501 | | | 156,220 |
Restricted cash | | | — | | | 1,054 | | | — | | | 18,329 |
Short-term investments | | | 120,000 | | | — | | | 75,000 | | | 105,000 |
Advance payment on debt | | | 46,427 | | | — | ||||||
Other unallocated amounts | | | 30,648 | | | 17,094 | | | 25,394 | | | 27,374 |
Consolidated total assets | | $ | 2,655,656 | | $ | 2,364,241 | | $ | 2,551,422 | | $ | 2,571,530 |
Note 5 — Vessels:
Impairment of Vessels and Other Property
During the sixthree months ended June 30, 2023,March 31, 2024, the Company gave consideration as to whether events or changes in circumstances had occurred since December 31, 2022,2023, that could indicate that the carrying amounts of the vessels in the Company’s fleet may not be recoverable. The Company determined that none of the vessels in the Company’s fleet metno held-for-sale criteria as of June 30, 2023 and noor held-for-use impairment indicators existed for the Company’s vessels as of March 31, 2023 or June 30, 2023.
2024.
The Company recognized a loss of approximately $0.2 million during the first six months ended June 30, 2023, related to the cost to terminate the purchase and installation contract for a ballast water treatment system on a vessel that was sold.
Vessel Acquisitions and Construction Commitments
In December 2022 the Company tendered notice of its intention to exercise its options to purchase two 2009-built Aframaxes that it had been bareboat chartering-in. The aggregate purchase price for the two vessels was $43.0 million. On March 30, 2023 and April 4, 2023, the Company completed the purchase of the two Aframaxes.
On March 7, 2023, the first of Company’s three newbuild dual-fuel LNG VLCCs was delivered by the shipyard. The second and third of the Company’s three newbuild dual-fuel LNG VLCCs were delivered to the Company on April 11, 2023 and May 24, 2023, respectively. All three vessels commenced employment under seven-year time charter contracts with an oil major shortly after delivery.
109
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Vessel Acquisitions and Construction Commitments
On August 8, 2023,February 23, 2024, the Company entered into agreements to constructacquire two 2014-built and four 2015-built MR Product Carriers for an aggregate consideration of approximately $232 million, payable 85% in cash and 15% in shares of common stock of the Company. Each of the six vessel purchases is subject to satisfaction of closing conditions customary for vessel purchases. Three of the six vessels were delivered between April and early May 2024, and delivery of the remaining three MRs is expected to be completed by the end of the second quarter of 2024. An initial purchase price deposit totaling $23.2 million was made in February 2024 and is included in other assets in the accompanying condensed consolidated balance sheet. The cash portion of the remaining purchase commitments will be funded from available liquidity.
In March 2024 the Company declared options to build two additional dual-fuel ready LNG 73,600 dwt LR1 Product Carriers at K Shipbuilding Co., Ltd.’sthe same shipyard subject to certain conditions customary to similar transactions.from which its other four newbuild LR1s were ordered. The two vesselssix LR1s are scheduled for delivery duringbetween the second half of 2025.2025 and the third quarter of 2026 for an aggregate cost of approximately $347 million. The total construction costremaining commitments on the contracts for the vessels will be approximately $115construction of the LR1 newbuilds as of March 31, 2024 was $335.5 million, which will be paid for through a combination of long-term financing and available liquidity. The Company also entered into option agreements exercisable during the third quarter of 2023 to construct two other identical vessels at the same shipyard for delivery during the first quarter of 2026.
Disposal/Sales of Vessels
On March 14,18, 2024, the Company entered into a memorandum of agreement for the sale of a 2009-built MR Product Carrier for net proceeds of approximately $23 million after fees and commissions. The vessel was subsequently delivered to the buyer in April 2024 and the Company recognized a gain on the sale.
During the quarter ended March 31, 2023, the Company delivered a 2008-built MR to itsthe buyer and recognized a gain of $10.9 million.
Note 6 — Variable Interest Entities (“VIEs”):
Unconsolidated VIEs
As of June 30, 2023,March 31, 2024, all of the sixseven commercial pools in which the Company participates were determined to be VIEs for which the Company is not considered a primary beneficiary.
The following table presents the carrying amounts of assets and liabilities in the condensed consolidated balance sheet related to the unconsolidated VIEs as of June 30, 2023:March 31, 2024:
| | | | | | | | | | | | |
(Dollars in thousands) | | | | | Condensed | | | | | Condensed | ||
Pool working capital deposits | | | | | $ | 32,521 | | | | | $ | 33,998 |
In accordance with accounting guidance, the Company evaluated its maximum exposure to loss related to these unconsolidated VIEs by assuming a complete loss of the Company’s investment in these VIEs. The table below compares the Company’s liability in the condensed consolidated balance sheet to the maximum exposure to loss at June 30, 2023:March 31, 2024:
| | | | | | | | | | | | |
(Dollars in thousands) | | | Condensed | | Maximum Exposure to | | | Condensed | | Maximum Exposure to | ||
Other Liabilities | | $ | – | | $ | 32,521 | | $ | – | | $ | 33,998 |
10
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
In addition, as of June 30, 2023,March 31, 2024, the Company had approximately $225.6$232.0 million of trade receivables from the pools that were determined to be a VIE. These trade receivables, which are included in voyage receivables in the accompanying condensed consolidated balance sheet, have been excluded from the above tables and the calculation of INSW’s maximum exposure to loss. The Company does not record the maximum exposure to loss as a liability because it does not believe that such a loss is probable of occurring as of June 30, 2023.March 31, 2024.
11
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 7 — Fair Value of Financial Instruments, Derivatives and Fair Value Disclosures:
The estimated fair values of the Company’s financial instruments, other than derivatives that are not measured at fair value on a recurring basis, categorized based upon the fair value hierarchy, are as follows:
| | | | | | | | | | | | | ||||||
(Dollars in thousands) | | June 30, 2023 | | December 31, 2022 | | Fair Value Level | | March 31, 2024 | | December 31, 2023 | | Fair Value Level | ||||||
Cash and cash equivalents | | $ | 116,023 | | $ | 243,744 | | Level 1 | | $ | 139,501 | | $ | 126,760 | | Level 1 | ||
Short-term investments | | 120,000 | | | 80,000 | | Level 1 | | 75,000 | | | 60,000 | | Level 1 | ||||
$750 Million Facility Term Loan | | (301,751) | | | (493,565) | | Level 2 | | (94,581) | | | (113,598) | | Level 2 | ||||
ING Credit Facility | | (21,875) | | | (22,917) | | Level 2 | | (20,313) | | | (20,833) | | Level 2 | ||||
Ocean Yield Lease Financing | | (326,626) | | | (341,106) | | Level 2 | | (304,626) | | | (311,907) | | Level 2 | ||||
BoComm Lease Financing | | (209,044) | | | (63,598) | | Level 2 | | (200,731) | | | (210,186) | | Level 2 | ||||
Toshin Lease Financing | | (13,877) | | | (14,744) | | Level 2 | | (12,875) | | | (13,566) | | Level 2 | ||||
Hyuga Lease Financing | | (13,980) | | | (14,853) | | Level 2 | | (12,959) | | | (13,643) | | Level 2 | ||||
COSCO Lease Financing (3) | | (45,225) | | | (47,732) | | Level 2 | |||||||||||
Kaiyo Lease Financing (4) | | (12,842) | | | (13,797) | | Level 2 | |||||||||||
Kaisha Lease Financing (4) | | (12,934) | | | (13,704) | | Level 2 | |||||||||||
Kaiyo Lease Financing (3) | | (11,785) | | | (12,419) | | Level 2 | |||||||||||
Kaisha Lease Financing (3) | | (11,881) | | | (12,519) | | Level 2 |
(1) |
Short-term investments consist of time deposits with original maturities of between 91 and 180 days. |
Floating rate debt – the fair value of floating rate debt has been determined using level 2 inputs and is considered to be equal to the carrying value since it bears a variable interest rate, which is reset every three months. |
Fixed rate debt – the fair value of fixed rate debt has been determined using level 2 inputs by discounting the expected cash flows of the outstanding debt. |
Derivatives
In May 2022, in connection with the refinancing of its $390 Million Facility Term Loan and $525 Million Facility Term Loan,At March 31, 2024, the Company terminated all of its existing in-the-money LIBOR based interest swaps with an aggregate notional amount of approximately $358.6 million and received net cash proceeds of approximately $9.6 million. As of June 30, 2023, approximately $3.4 million of the gain is expectedwas party to amortize out of accumulated other comprehensive income to earnings over the next 12 months.
Also, as of June 30, 2023, approximately $1.8 million of the loss with regard to the hybrid instrument associated with the Sinosure Credit Facility that was terminated in November 2021, is expected to amortize out of accumulated other comprehensive income to earnings over the next 12 months.
On June 2, 2022, the Company entered into amortizing interest rate swap agreements covering a notional amount of $475 million of the $750 Million Facility Term Loan with major financial institutions participating in such facilitythe $750 Million Facility Term Loan that effectively converts the Company’s interest rate exposure from a three-month SOFR floating rate to a fixed rate of 2.84% through the maturity date of February 22, 2027, effective August 22, 2022.2027. The interest rate swap agreements, which contain no leverage features, are designated and qualify as cash flow hedges.hedges and have a remaining aggregate notional value of $310.5 million as of March 31, 2024, covering for accounting purposes, the $94.6 million principal balance outstanding under the $750 Million Facility Term Loan and $215.9 million outstanding under the Ocean Yield Lease Financing. Also, as of March 31, 2024, approximately $0.2 million in net gains from previously terminated interest rate swaps are
expected to be amortized out of accumulated other comprehensive loss to earnings over the next 12 months.
1211
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Derivatives are recorded on a net basis by counterparty when a legal right of offset exists. The Company had the following amounts recorded on a net basis by transaction in the accompanying unaudited condensed consolidated balance sheets related to the Company’s use of derivatives as of June 30, 2023March 31, 2024 and December 31, 2022:2023:
| | | | | | | | | | | | | | | | | | |||||||
(Dollars in thousands) | | Current portion of derivative asset | | Long-term derivative | | Current portion of derivative liabilities | | Long-term derivative | | Other | | Current portion of derivative asset | | Long-term derivative | | Other | ||||||||
June 30, 2023: | | | | | | | | | | | ||||||||||||||
March 31, 2024: | | | | | | | | |||||||||||||||||
Derivatives designated as hedging instruments: | Derivatives designated as hedging instruments: | | | | | | | | | | Derivatives designated as hedging instruments: | | | | | | ||||||||
Interest rate swaps | | $ | 7,595 | | $ | 4,462 | | $ | — | | $ | — | | $ | 942 | | $ | 5,049 | | $ | 2,213 | | $ | 857 |
Total | | $ | 7,595 | | $ | 4,462 | | $ | — | | $ | — | | $ | 942 | | $ | 5,049 | | $ | 2,213 | | $ | 857 |
| | | | | | | | | | | | | | | | | | |||||||
December 31, 2022: | | | | | | | | | | | ||||||||||||||
December 31, 2023: | | | | | | | | |||||||||||||||||
Derivatives designated as hedging instruments: | Derivatives designated as hedging instruments: | | | | | | | | | | Derivatives designated as hedging instruments: | | | | | | ||||||||
Interest rate swaps | | $ | 6,987 | | $ | 4,662 | | $ | — | | $ | — | | $ | 547 | | $ | 5,081 | | $ | 1,153 | | $ | 961 |
Total | | $ | 6,987 | | $ | 4,662 | | $ | — | | $ | — | | $ | 547 | | $ | 5,081 | | $ | 1,153 | | $ | 961 |
The following tables present information with respect to gains and losses on derivative positions reflected in the condensed consolidated statements of operations or in the condensed consolidated statements of comprehensive income.
The effect of cash flow hedging relationships recognized in other comprehensive income excluding amounts reclassified from accumulated other comprehensive income, including hedges of equity method investees,income/(loss) for the three and six months ended June 30,March 31, 2024 and 2023 and 2022 follows:
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | | Three Months Ended March 31, | ||||||||||||
(Dollars in thousands) | | | 2023 | | | 2022 | | | 2023 | | | 2022 | | | 2024 | | | 2023 |
Derivatives designated as hedging instruments: | Derivatives designated as hedging instruments: | | | | | | | | | | | | | | | | | |
Interest rate swaps | | $ | 5,848 | | $ | 1,873 | | $ | 4,393 | | $ | 10,932 | | $ | 3,098 | | $ | (1,454) |
Total other comprehensive income | | $ | 5,848 | | $ | 1,873 | | $ | 4,393 | | $ | 10,932 | ||||||
Total other comprehensive income/(loss) | | $ | 3,098 | | $ | (1,454) |
The effect of cash flow hedging relationships on the condensed consolidated statement of operations is presented excluding hedges of equity method investees. The effect of the Company’s cash flow hedging relationships on the condensed consolidated statement of operations for the three and six months ended June 30,March 31, 2024 and 2023 and 2022 follows:
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | | Three Months Ended March 31, | ||||||||||||
(Dollars in thousands) | | | 2023 | | | 2022 | | | 2023 | | | 2022 | | | 2024 | | | 2023 |
Derivatives designated as hedging instruments: | Derivatives designated as hedging instruments: | | | | | | | | | | | | | | | | | |
Interest rate swaps | | $ | (2,204) | | $ | (1,478) | | $ | (3,985) | | $ | (487) | | $ | (2,071) | | $ | (1,782) |
| | | | | | | | | | | | | | | | | | |
Discontinued hedging instruments: | Discontinued hedging instruments: | | | | | | | | | | | | | | | | | |
Interest rate swap | | | (563) | | | 571 | | | (1,165) | | | 1,153 | | | (354) | | | (602) |
| | | | | | | | | | | | | ||||||
Total interest expense | | $ | (2,767) | | $ | (907) | | $ | (5,150) | | $ | 666 | | $ | (2,425) | | $ | (2,384) |
See Note 11, “Accumulated Other Comprehensive Income,” for disclosures relating to the impact of derivative instruments on accumulated other comprehensive income/(loss).
1312
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following table presents the fair values, which are pre-tax, for assets and liabilities measured on a recurring basis:
| | | | | | | | | | | | | ||||||
(Dollars in thousands) | | June 30, 2023 | | December 31, 2022 | | Fair Value Level | | March 31, 2024 | | December 31, 2023 | | Fair Value Level | ||||||
Derivative Assets (interest rate swaps) | | $ | 12,999 | | $ | 12,196 | | Level 2(1) | | $ | 8,119 | | $ | 7,195 | | Level 2(1) |
(1) | For the interest rate swaps, fair values are derived using valuation models that utilize the income valuation approach. These valuation models take into account contract terms such as maturity, as well as other inputs such as interest rate yield curves and creditworthiness of the counterparty and the Company. |
Note 8 — Debt:
Debt consists of the following:
| | | | | | |
(Dollars in thousands) | | June 30, 2023 |
| December 31, 2022 | ||
$750 Million Facility Term Loan, due 2027, net of unamortized deferred finance costs of $4,673 and $6,400 | | $ | 297,078 | | $ | 487,164 |
ING Credit Facility, due 2026, net of unamortized deferred finance costs of $355 and $416 | | | 21,520 | | | 22,501 |
Ocean Yield Lease Financing, due 2031, net of unamortized deferred finance costs of $2,924 and $3,198 | | | 323,702 | | | 337,908 |
BoComm Lease Financing, due 2030, net of unamortized deferred finance costs of $4,537 and $917 | | | 236,037 | | | 71,140 |
Toshin Lease Financing, due 2031, net of unamortized deferred finance costs of $333 and $370 | | | 14,572 | | | 15,215 |
COSCO Lease Financing, due 2028, net of unamortized deferred finance costs of $1,060 and $1,187 | | | 44,165 | | | 46,544 |
Hyuga Lease Financing, due 2031, net of unamortized deferred finance costs of $294 and $323 | | | 14,450 | | | 15,093 |
Kaiyo Lease Financing, due 2030, net of unamortized deferred finance costs of $256 and $285 | | | 13,212 | | | 13,884 |
Kaisha Lease Financing, due 2030, net of unamortized deferred finance costs of $267 and $298 | | | 13,315 | | | 13,983 |
| | | 978,051 | | | 1,023,432 |
Less current portion | | | (199,785) | | | (162,854) |
Long-term portion | | $ | 778,266 | | $ | 860,578 |
| | | | | | |
(Dollars in thousands) | | March 31, 2024 |
| December 31, 2023 | ||
$750 Million Facility Term Loan, due 2027, net of unamortized deferred finance costs of $2,775 and $3,124 | | $ | 91,806 | | $ | 110,474 |
ING Credit Facility, due 2026, net of unamortized deferred finance costs of $266 and $295 | | | 20,046 | | | 20,538 |
Ocean Yield Lease Financing, due 2031, net of unamortized deferred finance costs of $2,528 and $2,656 | | | 302,099 | | | 309,250 |
BoComm Lease Financing, due 2030, net of unamortized deferred finance costs of $3,983 and $4,166 | | | 226,349 | | | 229,583 |
Toshin Lease Financing, due 2031, net of unamortized deferred finance costs of $287 and $302 | | | 13,561 | | | 13,903 |
Hyuga Lease Financing, due 2031, net of unamortized deferred finance costs of $251 and $265 | | | 13,445 | | | 13,786 |
Kaiyo Lease Financing, due 2030, net of unamortized deferred finance costs of $213 and $227 | | | 12,163 | | | 12,518 |
Kaisha Lease Financing, due 2030, net of unamortized deferred finance costs of $224 and $238 | | | 12,269 | | | 12,624 |
| | | 691,738 | | | 722,676 |
Less current portion | | | (127,535) | | | (127,447) |
Long-term portion | | $ | 564,203 | | $ | 595,229 |
Capitalized terms used hereafter have the meaning given in these condensed consolidated financial statements or in the respective transaction documents referred to below, including subsequent amendments thereto.
ING Credit Facility
On April 18, 2024, the Company prepaid the outstanding principal balance of $20.3 million and terminated the ING Credit Facility.
$750 Million Credit Facility
On March 10, 2023,April 26, 2024, the Company, International Seaways Operating Corporation (the “Borrower”) and certain of their subsidiaries entered into ana second amendment tothat amended and extended the $750 Million Credit Facility. PursuantFacility with Nordea Bank Abp, New York Branch (“Nordea”), BNP Paribas, Crédit Agricole Corporate & Investment Bank (“CA-CIB”), DNB Markets Inc., and Skandinaviska Enskilda Banken AB (PUBL) (or their respective affiliates), as mandated lead arrangers and bookrunners; ING Bank N.V., London Branch and Danish Ship Finance A/S (or their respective affiliates), as lead arrangers and National Australia Bank Limited, as co-arranger. Nordea is acting as administrative agent, collateral agent, coordinator and security trustee under the amended agreement, and CA-CIB is acting as sustainability coordinator.
Immediately prior to the amendment,closing of the Company (a) prepaid $97 million of outstanding principal undersecond amendment, the $750 Million Facility, Term Loan; (b) obtainedhad a releaseremaining term loan balance of collateral vessel mortgages over 22 MR product carriers; (c) received from the lenders additional$94.6 million and undrawn revolver capacity of $257.4 million. The amended agreement consists of a $500 million revolving credit commitments in an aggregate amount of $40 million, which additional commitments constitute an increase to, and are subject to the same terms and conditions as, the previously-existing revolving credit commitments; and (d) made certain other amendments to the credit agreement and ancillary documents, including amendments relating to certain hedging obligations related to the credit agreement and to repayment schedules. Following the effectiveness of the amendment, (a) the aggregate outstanding principal amount under the $750 Million Facility Term Loan was $366.3 million, (b) the aggregate principal commitments available under the $750 Million Facility Revolving Loan was $257.4 million (none of which was outstanding), and (c) the scheduled future quarterly principal amortization under the $750 Million Facility Term Loan decreased from $30.2 million to $27.7 million.
On March 14, 2023, the Company sold a 2008-built MR for approximately $20.2 million. The sale also resulted in a mandatory principal prepayment of approximately $9.7 million of the $750 Million Facility Term Loan and a $0.4 million further reduction in the scheduled future quarterly principal amortization.facility
1413
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
On May 19, 2023, (the Company made another mandatory prepayment“$500 Million Revolving Credit Facility”) that matures on January 31, 2030. That maturity date is subject to acceleration upon the occurrence of $28.9 million towards the $750 Million Facility Term Loan, which resultedcertain events (as described in the releasecredit agreement). The $500 Million Revolving Credit Facility is secured by a first lien on certain of one 2017-built Suezmax vessel from the collateral package. The scheduled future quarterly principal amortization underCompany’s vessels (the “Collateral Vessels”), along with their earnings, insurances and certain other assets, as well as by liens on certain additional assets of the $750 Million Facility Term Loan further decreased from $27.3 million to $26.0 million.
BoComm Lease Financing Relating to Dual-Fuel LNG VLCC Newbuilds
On November 15, 2021, the Company and three of its vessel-owning indirect subsidiaries entered into a series of sale and leaseback arrangements with entities affiliated with the Bank of Communications Limited (“BoComm”) in connection with the construction of three dual-fuel LNG VLCC newbuilds (the “BoComm Lease Financing”). BoComm’s obligation to provide funding pursuant toBorrower. Under the terms of the sale and leaseback agreements commenced when construction began$500 Million Revolving Credit Facility capacity is reduced on the first vessel in November 2021. The three newbuilds were delivered to the Companya quarterly basis by approximately $12.8 million, based on March 7, 2023, April 11, 2023, and May 24, 2023, respectively. The BoComm Lease Financing provided the funding of $244.8 million in aggregate ($81.6 million each vessel) over the coursea 20-year age-adjusted profile of the constructionCollateral Vessels. The $500 Million Revolving Credit Facility bears an interest rate based on term SOFR plus the Applicable Margin (each as defined in the credit agreement). The Applicable Margin is 1.85% and delivery of the three vessels. Under the lease financing arrangements, each vessel is subject to similar sustainability-linked features as included in the $750 Million Credit Facility, which could impact the margin by five basis points, that are aimed at reducing the carbon footprint, target expenditures toward energy efficiency improvements and maintaining a seven-year bareboat charter commencingsafety record above the industry average. At the time of closing, $94.6 million was drawn on deliverythe $500 Million Revolving Credit Facility leaving an undrawn revolver capacity of each vessel at a bareboat rate of $21,700 per day, with purchase options exercisable commencing at the end of the second year.
Ocean Yield Lease Financing$405.4 million on this facility.
The lease financing arrangements with Ocean Yield were amended on February 21, 2023, to change the reference rate from three-month LIBOR to an adjusted three-month Term SOFR rate, effective on the interest rate reset date on May 7, 2023.
ING Credit Facility
The ING$500 Million Revolving Credit Facility was amended on March 27, 2023,also contains customary representations, warranties, restrictions and covenants applicable to change the reference rate from three-month LIBOR to an adjusted three-month Term SOFR rate, effective on the interest rate reset date on May 12, 2023.
COSCO Lease Financing
In May 2023, the Company, tendered notice of its intentionthe Borrower and the subsidiary guarantors (and in certain cases, other subsidiaries), including financial covenants that are consistent with existing financial covenants in the $750 Million Credit Facility and require the Company (i) to exercise its options to purchase one 2013-built Aframax and one 2014-built LR2, which were bareboat chartered-in under COSCO Lease Financing arrangements as at June 30, 2023. The aggregate purchase price for the two vessels of $46.4 million, consistedmaintain a minimum liquidity level of the $45.2greater of $50 million remaining debt balance and $1.2 million5% of purchase option premiums. The Company made an advance payment on June 30, 2023the Company’s Consolidated Indebtedness; (ii) to ensure the Company’s and its consolidated subsidiaries’ Maximum Leverage Ratio will not exceed 0.60 to 1.00 at any time; (iii) to ensure that Current Assets exceeds Current Liabilities (which is defined to exclude the purchase closed on July 3, 2023.
current potion of Consolidated Indebtedness); and (iv) to ensure the aggregate Fair Market Value of the Collateral Vessels will not be less than 135% of the aggregate outstanding principal amount of the $500 Million Revolving Credit Facility.
Debt Covenants
The Company was in compliance with the financial and non-financial covenants under all of its financing arrangements as of June 30, 2023.
March 31, 2024.
Interest Expense
Total interest expense before the impact of capitalized interest, including amortization of issuance and deferred financing costs, (for additional information related to deferred financing costs see Note 2, “Significant Accounting Policies”), commitment, administrative and other fees for all of the Company’s debt facilities for the three and six months ended June 30,March 31, 2024 and 2023 was $18.2$12.8 million and $36.5 million, respectively, and for the three and six months ended June 30, 2022 was $13.3 million and $26.6$18.4 million, respectively. Interest paid for the Company’s debt facilities for the three and six months ended June 30, 2023March 31, 2024 was $16.9 million and $36.0 million, respectively, and for the three and six months ended June 30, 2022 was $10.8 million and $22.6 million, respectively.$12.1 million. Interest paid for the Company’s debt facilities for the three and six months ended June 30,March 31, 2023 also included $0.7was $19.1 million and $2.0including $1.3 million respectively, of the pre-delivery interest expenseexpenses paid for the threefirst and second dual-fuel LNG VLCC newbuilds.
15
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Debt Modifications, Repurchases and Extinguishments
During the first six months of 2023, the Company recognized a net loss of $0.7 million, which is included in other income/(expense) in the accompanying condensed consolidated statement of operations. The net loss reflects (i) a $0.2 million write-off of unamortized deferred financing costs associated with the mandatory principal prepayment of the $750 Million Facility Term Loan in March 2023 in connection with the sale of a 2008-built MR (see Note 5, “Vessels”); and (ii) $0.4 million write-off of unamortized deferred financing costs associated with the mandatory principal prepayment of the $750 Million Facility Term Loan in May 2023 in connection with the release of a 2017-built Suezmax from vessel collateral package.
Note 9 — Taxes:
The Company derives substantially allAs of its gross income from the use and operation of vessels in international commerce. The Company’s entities that own and operate vessels are primarily domiciled in the Marshall Islands and Liberia, which do not impose income tax on shipping operations. The Company also has or had subsidiaries in various jurisdictions that perform administrative, commercial or technical management functions. These subsidiaries are subject to income tax based on the services performed in countries in which their offices are located; current and deferred income taxes are recorded accordingly.
A substantial portion of income earned byMarch 31, 2024, the Company is not subject to income tax. With respect to subsidiaries not subject to income tax in their respective countries of incorporation, no deferred taxes are provided for the temporary differences in the bases of the underlying assets and liabilities for tax and accounting purposes.
As of June 30, 2023, the Company qualifiesbelieves it will qualify for an exemption from U.S. federal income taxes under Section 883 of the U.S. Internal Revenue Code of 1986, as amended (the “Code”) and U.S. Treasury Department regulations for the 20232024 calendar year, so long as less than 50 percent of the total value of the Company’s stock is held by one or more shareholders who own 5% or more of the Company’s stock for more than half of the days of 2023.2024.
The Company reviews its provisions for uncertain tax positions relating to freight taxes in various tax obligationsjurisdictions on a regular basis and may update its assessment of its tax positions based on available information at that time. Such information may include additional legal advice as to the applicability of freight taxes in relevant jurisdictions. Freight tax regulations are subject to change and interpretation; therefore, the amounts recorded by the Company may change accordingly. There were no changes in such reserve recorded during the three months ended March 31, 2024 and 2023.
The Marshall Islands and Liberia impose tonnage taxes,Additionally, a number of countries, including some in which are assessed on the tonnage of certain of the Company’s vessels.subsidiaries are domiciled, have drafted or are actively considering drafting legislation to implement the Organization for Economic Cooperation and Development's (“OECD”) international tax framework, including the Pillar Two Model Rules. These tonnage taxes are includedmodel rules call for a minimum global tax of 15% on large
14
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
multinational enterprises with possible application from January 1, 2024 or later, depending on implementation by the individual countries in vessel expenseswhich the Company is domiciled. As currently enacted, the Pillar Two Model Rules have no impact on the Company’s consolidated financial statements in 2024, however, the accompanying condensedCompany is monitoring these developments and evaluating the necessary steps it can take to minimize the impact, if any, to the Company’s consolidated financial statements of operations.and operations going forward.
Note 10 — Capital Stock and Stock Compensation:
The Company accounts for stock-based compensation expense in accordance with the fair value method required by ASC 718, Compensation – Stock Compensation. Such fair value method requires share-based payment transactions to be measured according to the fair value of the equity instruments issued.
Director Compensation – Restricted Common Stock
On February 19, 2024, Mr. Nadim Qureshi resigned from the Board of Directors of the Company. Mr. Qureshi’s resignation was not the result of any disagreement with the Company or the Board on any matter relating to the Company’s operations, policies or practices. In connection with his resignation, the Board approved the accelerated vesting of the 2,635 restricted shares of INSW common stock previously granted to Mr. Qureshi in June 2023 (valued at approximately $0.1 million) and the Company awardeddid not seek reimbursement of any cash director fees paid to Mr. Qureshi in advance for the first quarter of 2024. In consideration of this action, Mr. Qureshi entered into a total of 26,878 restricted common stock sharesone-year agreement not to its non-employee directors. The weighted average fair market value of INSW’s stock oncompete with the measurement date of such awards was $37.94 per share. Such restricted share awards vest in full on the earlier of the next annual meeting of the stockholders or June 6, 2024, subject to each director continuing to provide services to INSW through such date. The restricted share awards granted may not be transferred, pledged, assigned or otherwise encumbered prior to vesting. Prior to the vesting date, a holder of restricted share awards otherwise has all the rights of a shareholder of INSW, including the right to vote such sharesCompany’s crude and the right to receive dividends paid with respect to such shares at the same time as common shareholders generally.product tanker operations.
16Management Compensation
INTERNATIONAL SEAWAYS, INC.Stock Options
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
There were no stock options granted during the three months ended March 31, 2024 and 2023. A total of 58,893 and 12,940 stock options were exercised during the three months ended March 31, 2024 and 2023, respectively, by certain senior officers of the Company at an average exercise price of $21.76 and $22.54 per share, respectively.
Restricted Stock Units and Stock Options
During the sixthree months ended June 30, 2023,March 31, 2024, the Company granted 52,89048,078 time-based restricted stock units (“RSUs”) to certain of its senior officers and employees.officers. The weighted average grant date fair market value of these awards was $51.37$52.57 per RSU. Each RSU represents a contingent right to receive one share of INSW common stock upon vesting. All of the time-based RSUs awarded will vest in equal installments on each of the first three anniversaries of the grant date.
During the sixthree months ended June 30, 2023,March 31, 2024, the Company also awarded 52,890granted 48,080 performance-based RSUs to certain of its senior officers and employees.officers. Each performance-based RSUperformance stock unit represents a contingent right to receive shares of INSW common stockRSUs based upon the covered employees being continuously employed through the end of the period over which the performance goals are measured and shall vest as follows: (i) one-halfone-half of the target RSUs shall vest on December 31, 2025,2026, subject to INSW’s return on invested capital (“ROIC”) performance in the three-year ROIC performance period relative to a target rate (the “ROIC Target”) set forth in the award agreements; and (ii) one-half of the target RSUs shall vest on December 31, 2025,2026, subject to INSW’s three-year total shareholder return (“TSR”) performance relative to that of a performance peer group over a three-year performance period (“TSR Target”). Vesting is subject in each case to the Human Resources and Compensation Committee of the Company’s Board of Directors’ certification of achievement of the performance measures and targets no later than March 15, 2026.2027. The weighted average grant date fair value of the awards with performance conditions was determined to be $51.37$52.57 per RSU. The weighted average grant date fair value of the TSR-basedTSR based performance awards which have a market condition was estimated using a Monte Carlo probability model and determined to be $53.65$41.08 per RSU.
During the six months ended June 30, 2023, 12,940 stock options were exercised by certain senior officers and employees at an average exercise price of $22.54 per share. After withholdings for taxes and exercise costs, the Company issued a total of 3,319 shares in conjunction with these transactions.
Dividends
15
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
On February 27, 2023,28, 2024, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.12 per share of common stock and a supplemental cash dividend of $1.88$1.20 per share of common stock. Pursuant to such dividend declarations, the Company made dividend paymentsBoth dividends totaling $98.3$64.7 million were paid on March 28, 2023.2024 to stockholders of record as of March 14, 2024.
On May 4, 2023,7, 2024, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.12 per share of common stock and a supplemental dividend of $1.50 per share of common stock. Pursuant to such dividend declarations, the Company made dividend payments totaling $79.3 million on June 28, 2023.
On August 8, 2023, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.12 per share of common stock and a supplemental dividend of $1.30$1.63 per share of common stock. Both dividends will be paid on September 27, 2023June 26, 2024 to stockholders of record as of September 13, 2023.June 12, 2024.
Share Repurchases
During the three months ended June 30, 2023, the Company repurchased and retired 366,483 shares of its common stock in open-market purchases, at an average price of $38.03 per share, for a total cost of $13.9 million. As of June 30, 2023, the remaining buyback authorization under the Company’s $60.0 million stock repurchase program expiring in December 2023 was $26.1 million. No shares were acquired under the Company’s stock repurchase programsprogram during the sixthree months ended June 30, 2022. In August 2023, the Company’s Board of Directors authorized an increase in the share repurchase program to $50.0 million from $26.1 million.March 31, 2024 and 2023.
In connection with the settlement of vested restricted stock units and the exercise of stock options, the Company repurchased 62,045102,523 and 121,33759,292 shares of common stock during the three and six months ended June 30,March 31, 2024 and 2023, respectively, at an average cost of $38.52$52.94 and $46.65,$55.16, respectively, per share (based on the market prices on the dates of vesting or exercise) from employees and certain
17
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
members of management to cover withholding taxes. Similarly, the Company repurchased 26,753 and 84,479 shares of common stock during the three and six months ended June 30, 2022, respectively, at an average cost of $19.54 and $17.67, respectively, per share.
Rights Agreement
On April 11, 2023, the Company’s Board of Directors approved the Amended and Restated the Rights Agreement (the “A&R Rights Agreement”), which amends and restates the Original Rights Agreement dated as of May 8, 2022. The A&R Rights Agreement implements substantially the same features and protective measures of the Original Rights Agreements and includes the following revised or additional provisions:
The Company’s Board of Directors adopted the Original Rights Agreement and the A&R Rights Agreement to enable all stockholders of the Company to realize the full potential value of their investment in the Company. The A&R Rights Agreement is designed to prevent any individual stockholder or group of stockholders from gaining control of the Company through open market accumulation without paying a control premium to all stockholders or by otherwise disadvantaging other stockholders. The A&R Rights Agreement is not intended to prevent a takeover or deter fair offers for securities of the Company that deliver value to all stockholders on an equal basis. It is designed, instead, to encourage anyone seeking to acquire the Company to negotiate with the Board prior to attempting a takeover.
The Company’s Board of Directors may consider an earlier termination of the A&R Rights Agreement if market and other conditions warrant.
Note 11 — Accumulated Other Comprehensive Income:
The components of accumulated other comprehensive income, net of related taxes, in the condensed consolidated balance sheets follow:
| | | | | | |
(Dollars in thousands) | | June 30, 2023 |
| December 31, 2022 | ||
Unrealized gains on derivative instruments | | $ | 16,155 | | $ | 16,912 |
Items not yet recognized as a component of net periodic benefit cost (pension plans) | | | (10,400) | | | (9,948) |
| | $ | 5,755 | | $ | 6,964 |
18
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 11 — Accumulated Other Comprehensive Income:
The components of accumulated other comprehensive loss, net of related taxes, in the condensed consolidated balance sheets follow:
| | | | | | |
(Dollars in thousands) | | March 31, 2024 |
| December 31, 2023 | ||
Unrealized gains on derivative instruments | | $ | 10,022 | | $ | 9,349 |
Items not yet recognized as a component of net periodic benefit cost (pension plans) | | | (10,322) | | | (10,412) |
| | $ | (300) | | $ | (1,063) |
The changes in the balances of each component of accumulated other comprehensive income/(loss), net of related taxes, during the three and six months ended June 30,March 31, 2024 and 2023 and 2022 follow:
| | | | | | | | | | | | | | | | | | |
(Dollars in thousands) | | Unrealized gains/(losses) on cash flow hedges | | Items not yet recognized as a component of net periodic benefit cost | | Total | | Unrealized gains on cash flow hedges | | Items not yet recognized as a component of net periodic benefit cost | | Total | ||||||
Balance as of March 31, 2023 | | $ | 13,074 | | $ | (10,172) | | $ | 2,902 | |||||||||
Balance as of December 31, 2023 | | $ | 9,349 | | $ | (10,412) | | $ | (1,063) | |||||||||
Current period change, excluding amounts reclassified | | | | | | | | | | |||||||||
from accumulated other comprehensive loss | | | 3,098 | | | 90 | | | 3,188 | |||||||||
Amounts reclassified from accumulated other comprehensive loss | | | (2,425) | | | — | | | (2,425) | |||||||||
Balance as of March 31, 2024 | | $ | 10,022 | | $ | (10,322) | | $ | (300) | |||||||||
| | | | | | | | | | |||||||||
Balance as of December 31, 2022 | | $ | 16,912 | | | (9,948) | | | 6,964 | |||||||||
Current period change, excluding amounts reclassified | | | | | | | | | | | | | | | | | | |
from accumulated other comprehensive income | | | 5,848 | | | (228) | | | 5,620 | | | (1,454) | | | (224) | | | (1,678) |
Amounts reclassified from accumulated other comprehensive income | | | (2,767) | | | — | | | (2,767) | | | (2,384) | | | — | | | (2,384) |
Balance as of June 30, 2023 | | $ | 16,155 | | $ | (10,400) | | $ | 5,755 | |||||||||
| | | | | | | | | | |||||||||
Balance as of March 31, 2022 | | $ | 5,899 | | | (7,300) | | | (1,401) | |||||||||
Current period change, excluding amounts reclassified | | | | | | | | | | |||||||||
from accumulated other comprehensive loss | | | 1,873 | | | 562 | | | 2,435 | |||||||||
Amounts reclassified from accumulated other comprehensive loss | | | (907) | | | — | | | (907) | |||||||||
Balance as of June 30, 2022 | | $ | 6,865 | | $ | (6,738) | | $ | 127 | |||||||||
Balance as of March 31, 2023 | | $ | 13,074 | | $ | (10,172) | | $ | 2,902 |
| | | | | | | | | |
(Dollars in thousands) | | Unrealized losses on cash flow hedges | | Items not yet recognized as a component of net periodic benefit cost | | Total | |||
Balance as of December 31, 2022 | | $ | 16,912 | | $ | (9,948) | | $ | 6,964 |
Current period change, excluding amounts reclassified | | | | | | | | | |
from accumulated other comprehensive income | | | 4,393 | | | (452) | | | 3,941 |
Amounts reclassified from accumulated other comprehensive income | | | (5,150) | | | — | | | (5,150) |
Balance as of June 30, 2023 | | $ | 16,155 | | $ | (10,400) | | $ | 5,755 |
| | | | | | | | | |
Balance as of December 31, 2021 | | $ | (4,863) | | | (7,497) | | $ | (12,360) |
Current period change, excluding amounts reclassified | | | | | | | | | |
from accumulated other comprehensive loss | | | 10,932 | | | 759 | | | 11,691 |
Amounts reclassified from accumulated other comprehensive loss | | | 796 | | | — | | | 796 |
Balance as of June 30, 2022 | | $ | 6,865 | | $ | (6,738) | | $ | 127 |
1916
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Amounts reclassified out of each component of accumulated other comprehensive income/(loss) follow:
| | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | | | | Three Months Ended March 31, | | | ||||||||||||
(Dollars in thousands) | | | 2023 | | | 2022 | | | 2023 | | | 2022 | | Statement of Operations | | | 2024 | | | 2023 | | Statement of Operations |
Reclassifications of (gains)/losses on cash flow hedges: | | | | | | | | | | | | | | | ||||||||
Interest rate swaps entered into by the Company’s | | | | | | | | | | | | | | Equity in results of | ||||||||
equity method joint venture investees | | $ | — | | $ | — | | $ | — | | $ | 130 | | affiliated companies | ||||||||
Interest rate swaps entered into by the Company’s subsidiaries | | | (2,204) | | | (1,478) | | | (3,985) | | | (487) | | Interest expense | ||||||||
Reclassifications of gains on cash flow hedges: | | | | | | | | | ||||||||||||||
Interest rate swaps entered into by the Company's subsidiaries | | | (2,071) | | | (1,782) | | Interest expense | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Reclassifications of losses on discontinued hedging instruments | | | | | | | | | | | | | | | | | | | | | | |
Interest rate swap entered into by the Company’s subsidiaries | | | (563) | | | 571 | | | (1,165) | | | 1,153 | | Interest expense | ||||||||
Interest rate swap entered into by the Company's subsidiaries | | | (354) | | | (602) | | Interest expense | ||||||||||||||
Total before and net of tax | | $ | (2,767) | | $ | (907) | | $ | (5,150) | | $ | 796 | | | | $ | (2,425) | | $ | (2,384) | | |
At June 30, 2023,March 31, 2024, the Company expects that it will reclassify $8.2$5.3 million (gross and net of tax) of net gain on derivative instruments from accumulated other comprehensive income to earnings during the next twelve months attributable to interest rate swaps held by the Company.
See Note 7, “Fair Value of Financial Instruments, Derivatives and Fair Value Disclosures,” for additional disclosures relating to derivative instruments.
Note 12 — Revenue:
Revenue Recognition
The majority of the Company’s contracts for pool revenues, time charter revenues, and voyage charter revenues are accounted for as lease revenue under ASC 842. The Company’s contracts with pools are short term which are cancellable with up to 90 days’ notice. As of June 30, 2023,March 31, 2024, the Company is a party to time charter out contracts with customers on fourthree VLCCs, two Suezmaxes, one LR2Aframax, and foursix MRs, with expiry dates ranging from July 2023August 2024 to April 2030. The Company’s contracts with customers for voyage charters are short term and vary in length based upon the duration of each voyage. Lease revenue for non-variable lease payments is recognized over the lease term on a straight-line basis and lease revenue for variable lease payments (e.g., demurrage) is recognized in the period in which the changes in facts and circumstances on which the variable lease payments are based occur.
Lightering services provided by the Company’s Crude Tanker Lightering Business, and voyage charter contracts that do not meet the definition of a lease are accounted for as service revenues under ASC 606. In accordance with ASC 606, revenue is recognized when a customer obtains control of or consumes promised services. The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for these services.
2017
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following tables present the Company’s revenues from leases accounted for under ASC 842 and revenues from services accounted for under ASC 606 for the three and six months ended June 30, 2023March 31, 2024 and 2022:2023:
| | | | | | | | | | | | | ||||||
| | Crude | | Product | | | | Crude | | Product | | | ||||||
(Dollars in thousands) | | Tankers | | Carriers | | Totals | | Tankers | | Carriers | | Totals | ||||||
Three months ended June 30, 2023: | | | | | | | ||||||||||||
Three months ended March 31, 2024: | | | | | | | ||||||||||||
Revenues from leases | | | | | | | ||||||||||||
Pool revenues | | $ | 90,046 | | $ | 136,236 | | $ | 226,282 | |||||||||
Time charter revenues | | 20,804 | | | 10,245 | | | 31,049 | ||||||||||
Voyage charter revenues from non-variable lease payments | | 948 | | | 1,053 | | | 2,001 | ||||||||||
Revenues from services | | | | | | | ||||||||||||
Voyage charter revenues from lightering services | | | 15,069 | | | — | | | 15,069 | |||||||||
Total shipping revenues | | $ | 126,867 | | $ | 147,534 | | $ | 274,401 | |||||||||
| | | | | | | | | ||||||||||
Three months ended March 31, 2023: | | | | | | | ||||||||||||
Revenues from leases | | | | | | | | | | | | | ||||||
Pool revenues | | $ | 119,639 | | $ | 127,952 | | $ | 247,591 | | $ | 108,799 | | $ | 150,779 | | $ | 259,578 |
Time charter revenues | | 18,570 | | | 7,542 | | | 26,112 | | 9,686 | | | 3,464 | | | 13,150 | ||
Voyage charter revenues from non-variable lease payments | | 1,417 | | | 4,541 | | | 5,958 | | 2,238 | | | 326 | | | 2,564 | ||
Voyage charter revenues from variable lease payments | | 66 | | — | | | 66 | | – | | | 150 | | | 150 | |||
Revenues from services | | | | | | | | | | | | | ||||||
Voyage charter revenues from lightering services | | | 12,476 | | | — | | | 12,476 | | | 11,688 | | | — | | | 11,688 |
Total shipping revenues | | $ | 152,168 | | $ | 140,035 | | $ | 292,203 | | $ | 132,411 | | $ | 154,719 | | $ | 287,130 |
| | | | | | | | | ||||||||||
Three months ended June 30, 2022: | | | | | | | ||||||||||||
Revenues from leases | | | | | | | ||||||||||||
Pool revenues | | $ | 45,166 | | $ | 119,561 | | $ | 164,727 | |||||||||
Time charter revenues | | 6,204 | | | 1,929 | | | 8,133 | ||||||||||
Voyage charter revenues from non-variable lease payments | | 2,237 | | | 4,593 | | | 6,830 | ||||||||||
Voyage charter revenues from variable lease payments | | 48 | | | 7 | | | 55 | ||||||||||
Revenues from services | | | | | | | ||||||||||||
Voyage charter revenues from lightering services | | | 8,452 | | | — | | | 8,452 | |||||||||
Total shipping revenues | | $ | 62,107 | | $ | 126,090 | | $ | 188,197 |
| | | | | | | | | |
| | Crude | | Product | | | | ||
(Dollars in thousands) | | Tankers | | Carriers | | Totals | |||
Six months ended June 30, 2023: | | | | | | | | | |
Revenues from leases | | | | | | | | | |
Pool revenues | | $ | 228,438 | | $ | 278,731 | | $ | 507,169 |
Time and bareboat charter revenues | | | 28,256 | | | 11,006 | | | 39,262 |
Voyage charter revenues from non-variable lease payments | | | 3,655 | | | 4,867 | | | 8,522 |
Voyage charter revenues from variable lease payments | | | 66 | | | 150 | | | 216 |
Revenues from services | | | | | | | | | |
Voyage charter revenues from lightering services | | | 24,164 | | | — | | | 24,164 |
Total shipping revenues | | $ | 284,579 | | $ | 294,754 | | $ | 579,333 |
| | | | | | | | | |
Six months ended June 30, 2022: | | | | | | | | | |
Revenues from leases | | | | | | | | | |
Pool revenues | | $ | 72,476 | | $ | 176,013 | | $ | 248,489 |
Time and bareboat charter revenues | | | 9,928 | | | 4,380 | | | 14,308 |
Voyage charter revenues from non-variable lease payments(1) | | | 5,081 | | | 7,640 | | | 12,721 |
Voyage charter revenues from variable lease payments | | | 62 | | | (71) | | | (9) |
Revenues from services | | | | | | | | | |
Voyage charter revenues from lightering services | | | 14,170 | | | — | | | 14,170 |
Total shipping revenues | | $ | 101,717 | | $ | 187,962 | | $ | 289,679 |
21
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Contract Balances
The following table provides information about receivables, contract assets and contract liabilities from contracts with customers, and significant changes in contract assets and liabilities balances, associated with revenue from services accounted for under ASC 606. Balances related to revenues from leases accounted for under ASC 842 are excluded from the table below.
| | | | | | | | | | | | | | | | | | |
(Dollars in thousands) | | Voyage receivables – Billed receivables | | Contract assets (Unbilled voyage receivables) | | Contract liabilities (Deferred revenues and off hires) | | Voyage receivables - Billed receivables | | Contract assets (Unbilled voyage receivables) | | Contract liabilities (Deferred revenues and off hires) | ||||||
Opening balance as of January 1, 2023 | | $ | 9,452 | | $ | 1,866 | | $ | — | |||||||||
Closing balance as of June 30, 2023 | | | 2,887 | | | 3,536 | | | — | |||||||||
Opening balance as of January 1, 2024 | | $ | 6,512 | | $ | 1,029 | | $ | — | |||||||||
Closing balance as of March 31, 2024 | | | 6,583 | | | 690 | | | — |
We receive payments from customers based on the schedule established in our contracts. Contract assets relate to our conditional right to consideration for our completed performance obligations under contracts and decrease when the right to consideration becomes unconditional or payments are received. Contract liabilities include payments received in advance of performance under contracts and are recognized when performance under the respective contract has been completed. Deferred revenues allocated to unsatisfied performance obligations will be recognized over time as the services are performed.
Performance Obligations
All of the Company’s performance obligations are generally transferred to customers over time. The expected duration of services is less than one year. There were no material adjustments in revenues from performance obligations satisfied in previous periods recognized during the three and six months ended June 30, 2023March 31, 2024 and 2022, respectively.2023.
Costs to Obtain or Fulfill a Contract
As of June 30, 2023,March 31, 2024, there were no unamortized deferred costs of obtaining or fulfilling a contract.
2218
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
European Union’s Emissions Trading System
Commencing January 1, 2024, the European Union’s Emissions Trading System (“EU ETS”) was extended to cover Carbon dioxide (“CO2”) emissions from ships over 5,000 gross tons entering EU ports. The EU ETS covers (a) 50% of emissions from voyages either starting in or ending in an EU port, and (b) 100% of emissions from voyages between two EU ports or emissions generated while a ship is within an EU port.
Shipping companies will have to surrender EU ETS emissions allowances (“EUA”) for each ton of reported CO2 emissions in the scope of the EU ETS. There is a phase-in period for the regulations, as allowances will have to be submitted for 40% of 2024 emissions, 70% of 2025 emissions and 100% of emissions for 2026 and subsequent years. Beginning in 2026, the scope of the EU ETS will also be expanded to include Methane (“CH4”) and Nitrus oxide (“N2O”).
EUAs are valued based upon a market approach utilizing prices published on an EUA market index. The value of the EUAs to be provided to the Company pursuant to the terms of its agreements with the charterers of its vessels and the commercial pools in which it participates is included in shipping revenues in the condensed consolidated statements of operations. The value of the EUA obligations incurred by the Company under the EU ETS while its vessels are on-hire is included in voyage expenses, or in vessel expenses while its vessels are off-hire, in the condensed consolidated statements of operations.
EUAs held by the Company are intended to be used to settle its EUA obligations and are accounted for as intangible assets. The Company did not hold any EUAs as of March 31, 2024. EUAs relating to 2024 emissions are required to be surrendered to the EU authorities in September 2025.
The following table presents the components of the non-cash revenues and expenses recognized for EUAs earned and incurred during the three months ended March 31, 2024:
| | | |
(Dollars in thousands) | | | |
Pool revenues | | $ | 388 |
Time charter revenues | | | 131 |
Total shipping revenues | | $ | 519 |
| | | |
Voyage expenses | | $ | 519 |
The value of EUAs due to the Company from its charterers or commercial pools in which it participates, and the value of the EUAs the Company is obligated to surrender to the EU authorities is $0.5 million as of March 31, 2024 and is included in other receivables and other liabilities, respectively, in the condensed consolidated balance sheet.
Note 13 — Leases:
As permitted under ASC 842, the Company has elected not to apply the provisions of ASC 842 to short term leases, which include: (i) tanker vessels chartered-in where the duration of the charter was one year or less at inception; (ii) workboats employed in the Crude Tankers Lightering business which have a lease term of 12-months or less; and (iii) short term leases of office and other space.
Contracts under which the Company is a Lessee
The Company currently has two major categories of leases – chartered-in vessels and leased office and other space. The expenses recognized during the three and six months ended June 30, 2023 and 2022 for the lease component of these leases are as follows:
| | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | ||||||||
(Dollars in thousands) | | | 2023 | | | 2022 | | | 2023 | | | 2022 |
Operating lease cost | | | | | | | | | | | | |
Vessel assets | | | | | | | | | | | | |
Charter hire expenses | | $ | 678 | | $ | 2,481 | | $ | 1,745 | | $ | 4,899 |
| | | | | | | | | | | | |
Finance lease cost | | | | | | | | | | | | |
Vessel assets | | | | | | | | | | | | |
Amortization of right-of-use assets | | | 16 | | | — | | | 731 | | | — |
Interest on lease liabilities | | | 3 | | | — | | | 124 | | | — |
| | | | | | | | | | | | |
Office and other space | | | | | | | | | | | | |
General and administrative | | | 228 | | | 228 | | | 456 | | | 455 |
Voyage expenses | | | 45 | | | 43 | | | 90 | | | 86 |
| | | | | | | | | | | | |
Short-term lease cost | | | | | | | | | | | | |
Vessel assets (1) | | | | | | | | | | | | |
Charter hire expenses | | | 5,154 | | | 1,533 | | | 9,423 | | | 3,012 |
Total lease cost | | $ | 6,124 | | $ | 4,285 | | $ | 12,569 | | $ | 8,452 |
Supplemental cash flow information related to leases was as follows:
| | | | | | |
| | Six Months Ended June 30, | ||||
(Dollars in thousands) | | | 2023 | | | 2022 |
Cash paid for amounts included in the measurement of lease liabilities | | | | | | |
Operating cash flows used for operating leases | | $ | 1,685 | | $ | 5,035 |
Finance cash flows used for finance leases | | | 42,284 | | | — |
2319
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Contracts under which the Company is a Lessee
The Company currently has two major categories of leases – chartered-in vessel and leased office and other space. The expenses recognized during the three months ended March 31, 2024 and 2023 for the lease component of these leases are as follows:
| | | | | | |
| | Three Months Ended March 31, | ||||
(Dollars in thousands) | | | 2024 | | | 2023 |
Operating lease cost | | | | | | |
Vessel assets | | | | | | |
Charter hire expenses | | $ | 2,367 | | $ | 1,067 |
| | | | | | |
Finance lease cost | | | | | | |
Vessel assets | | | | | | |
Amortization of right-of-use assets | | | — | | | 715 |
Interest on lease liabilities | | | — | | | 121 |
| | | | | | |
Office and other space | | | | | | |
General and administrative | | | 226 | | | 228 |
Voyage expenses | | | 45 | | | 45 |
| | | | | | |
Short-term lease cost | | | | | | |
Vessel assets (1) | | | | | | |
Charter hire expenses | | | 1,365 | | | 4,269 |
Total lease cost | | $ | 4,003 | | $ | 6,445 |
(1) | Excludes vessels spot chartered-in under operating leases and employed in the Crude Tankers Lightering business for periods of less than one month each, totaling $0.7 million and $0.1 million for the three months ended March 31, 2024 and 2023, respectively, including both lease and non-lease components. |
Supplemental cash flow information related to leases was as follows:
| | | | | | |
| | Three Months Ended March 31, | ||||
(Dollars in thousands) | | | 2024 | | | 2023 |
Cash paid for amounts included in the measurement of lease liabilities | | | | | | |
Operating cash flows used for operating leases | | $ | 264 | | $ | 937 |
Finance cash flows used for finance leases | | | — | | | 23,955 |
Supplemental balance sheet information related to leases was as follows:
| | | | | | |
(Dollars in thousands) | | June 30, 2023 | | December 31, 2022 | ||
Operating lease right-of-use assets | | $ | 6,308 | | $ | 8,471 |
Finance lease right-of-use assets | | | — | | | 44,391 |
| | | | | | |
Current portion of operating lease liabilities | | $ | (452) | | $ | (1,596) |
Current portion of finance lease liabilities | | | — | | | (41,870) |
Long-term operating lease liabilities | | | (7,539) | | | (7,740) |
Total operating and finance lease liabilities | | $ | (7,991) | | $ | (51,206) |
| | | | | | |
Weighted average remaining lease term – operating leases(1) | | | 9.65 years | | | 8.56 years |
Weighted average discount rate – operating leases(1) | | | 4.44% | | | 4.13% |
| | | | | | |
(Dollars in thousands) | | March 31, 2024 | | December 31, 2023 | ||
Operating lease right-of-use assets | | $ | 17,195 | | $ | 20,391 |
| | | | | | |
Current portion of operating lease liabilities | | $ | (10,169) | | $ | (10,223) |
Long-term operating lease liabilities | | | (9,270) | | | (11,631) |
Total operating and finance lease liabilities | | $ | (19,439) | | $ | (21,854) |
| | | | | | |
Weighted average remaining lease term - operating leases | | | 4.47 years | | | 4.42 years |
Weighted average discount rate - operating leases | | | 5.81% | | | 5.90% |
20
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. Charters-in of vessel assets:
In June 2023,As of March 31, 2024, the Company enteredhas a two-yearcommitment to time charter-in contract for one LR1 The vessel was deliveredthrough to the Company on July 12, 2023.June 2025. The minimum lease payments (including both leaseliabilities and non-lease components) duerelated number of operating days under this time charter-in will be $5,937, $12,627, and $5,624 in 2023,operating lease as of March 31, 2024 and 2025, respectively.are as follows:
| | | | | |
(Dollars in thousands) | | Amount | | Operating Days | |
2024 | | $ | 7,256 | | 275 |
2025 | | | 4,301 | | 163 |
Total lease payments (lease component only) | | | 11,557 | | 438 |
less imputed interest | | | (431) | | |
Total operating lease liabilities | | $ | 11,126 | | |
2. Office and other space:
The Company has operating leases for offices and a lightering workboat dock space. These leases have expiry dates ranging from July 2023December 2024 to May 2033. The lease for the workboat dock space contains renewal options executable by the Company for periods through December 2027. We have determined that the options through December 2024 are reasonably certain to be executed by the Company, and accordingly the options are included in the lease liability and right of use asset calculations for such lease.
Payments of lease liabilities for office and other space as of June 30, 2023March 31, 2024 are as follows:
| | | |
(Dollars in thousands) | | | Amount |
2023(1) | | $ | (105) |
2024 | | | 1,167 |
2025 | | | 998 |
2026 | | | 1,024 |
2027 | | | 1,077 |
Thereafter | | | 5,831 |
Total lease payments | | | 9,992 |
less imputed interest | | | (2,001) |
Total operating lease liabilities | | $ | 7,991 |
(1) Reflects the impact of lease incentives expected to be received during the second half of 2023 being greater than rental payments due for the balance of 2023.
| | | |
(Dollars in thousands) | | | Amount |
2024 | | $ | 952 |
2025 | | | 1,093 |
2026 | | | 1,113 |
2027 | | | 1,077 |
2028 | | | 1,077 |
Thereafter | | | 4,754 |
Total lease payments | | | 10,066 |
less imputed interest | | | (1,753) |
Total operating lease liabilities | | $ | 8,313 |
Contracts under which the Company is a Lessor
See Note 12, “Revenue,” for discussion on the Company’s revenues from operating leases accounted for under ASC 842.
The future minimum contracted revenues, before the deduction of brokerage commissions, expected to be received on non-cancelable time charters for three VLCCs, two Suezmaxes, one Aframax, and six MRs, and the related revenue days as of March 31, 2204 are as follows:
| | | | | |
(Dollars in thousands) | | Amount | | Revenue Days | |
2024 | | $ | 85,310 | | 3,158 |
2025 | | | 82,414 | | 3,017 |
2026 | | | 47,856 | | 1,604 |
2027 | | | 33,945 | | 1,095 |
2028 | | | 34,038 | | 1,098 |
Thereafter | | | 41,013 | | 1,323 |
Future minimum revenues | | $ | 324,576 | | 11,295 |
2421
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The future minimum revenues, before the deduction of brokerage commissions, expected to be received on non-cancelable time charters for four VLCCs, two Suezmaxes, one Aframax, one LR2 and four MRs, and the related revenue days as of June 30, 2023 are as follows:
| | | | | |
(Dollars in thousands) | | Amount | | Revenue Days | |
2023 | | $ | 50,500 | | 1,764 |
2024 | | | 91,515 | | 3,152 |
2025 | | | 58,926 | | 1,922 |
2026 | | | 42,098 | | 1,336 |
2027 | | | 33,945 | | 1,095 |
Thereafter | | | 75,051 | | 2,421 |
Future minimum revenues | | $ | 352,035 | | 11,690 |
Future minimum contracted revenues do not include the Company’s share of time charters entered into by the pools in which it participates or profit-sharing above the base rate on the newbuild dual-fuel LNG VLCCs. Revenues from a time charter are not generally received when a vessel is off-hire, including time required for normal periodic maintenance of the vessel. In arriving at the minimum future charter revenues, an estimated time off-hire to perform periodic maintenance on each vessel has been deducted, although there is no assurance that such estimate will be reflective of the actual off-hire in the future.
In April 2024, the Company entered into non-cancelable time charter agreements with durations ranging from 32 to 34 months for two 2009-built MRs and one 2014-built LR2. The future minimum contracted revenues, before the deduction of brokerage commissions, expected to be received under these agreements is approximately $86.0 million. All three vessels are expected to be delivered to their charterers before the end of the third quarter of 2024, after the completion of their scheduled drydocks.
Note 14 — Contingencies:
INSW’s policy for recording legal costs related to contingencies is to expense such legal costs as incurred.
Multi-Employer Plans
The Merchant Navy Officers Pension Fund (“MNOPF”) is a multi-employer defined benefit pension plan covering British crew members that served as officers on board INSW’s vessels (as well as vessels of other owners). The trustees of the plan have indicated that, under the terms of the High Court ruling in 2005, which established the liability of past employers to fund the deficit on the Post 1978 section of MNOPF, calls for further contributions may be required if additional actuarial deficits arise or if other employers liable for contributions are not able to pay their share in the future. As the amount of any such assessment cannot be reasonably estimated, no reserves have been recorded for this contingency in INSW’s consolidated financial statements as of June 30, 2023.March 31, 2024. The MNOPF annual actuarial funding report as of March 31, 2022,2023, showed the pension schemeits funded status as being in surplus anddeficit by approximately £11 million, but at March 31, 2024, no additional employer contributions were due.have been sought or assessed. The next full actuarial valuation will be as of March 31, 2024.
The Merchant Navy Ratings Pension Fund (“MNRPF”) is a multi-employer defined benefit pension plan covering British crew members that served as ratings (seamen) on board INSW’s vessels (as well as vessels of other owners) more than 20 years ago. Based on a High Court ruling in 2015, the Trustees of the MNRPF levied assessments to recover the significant deficit in the plan from participating employers. Participating employers include current employers, historic employers that have made voluntary contributions, and historic employers such as INSW that have made no deficit contributions. Calls for contributions may be required if additional actuarial deficits arise or if other employers liable for contributions are unable to pay their share in the future. As the amountA reserve of any such assessment cannot be reasonably estimated, no reserves have$0.3 million has been recorded in INSW’s consolidated financial statements as of June 30, 2023. The deficit valuation asMarch 31, 2024, based on the Trustees of the MNRPF’s estimated calculation of INSW’s share of the March 31, 2023 deficit valuation, which is expected to be finalized by June 30, 2024.
Spin-Off Related Agreements
On November 30, 2016, INSW was spun off from OSG as a separate publicly traded company. In connection with the spin-off, INSW and OSG entered into several agreements, including a separation and distribution agreement, an employee matters agreement and a
25
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
transition services agreement. While most of the obligations under those agreements were subsequently fulfilled, certain provisions (including in particular mutual indemnification provisions under the separation and distribution agreement and the employee matters agreement) continue in force.
Legal Proceedings Arising in the Ordinary Course of Business
The Company is a party, as plaintiff or defendant, to various suits in the ordinary course of business for monetary relief arising principally from personal injuries, wrongful death, collision or other casualty and to claims arising under charter parties and other
22
INTERNATIONAL SEAWAYS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
contract disputes. A substantial majority of such personal injury, wrongful death, collision or other casualty claims against the Company are covered by insurance (subject to deductibles not material in amount). Each of the claims involves an amount which, in the opinion of management, should not be material to the Company’s financial position, results of operations and cash flows.
In late July 2023, one of the Company’s vessels was arrested in connection with a commercial dispute arising earlier in 2023. Although the year, withvessel was subsequently released, the arresting party seekingparties continue to seek approximately $24$25 million in security. The underlying commercial dispute is in arbitration in England. The Company is defending itself vigorously against the arrest. As this matter isarrest and the allegations in the early stages, theunderlying dispute. The Company is currently unable to predict the outcome of this complaint,matter, and no estimate of liability has been accrued for this matter at this time.
2623
INTERNATIONAL SEAWAYS, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements. Such forward-looking statements represent the Company’s reasonable expectation with respect to future events or circumstances based on various factors and are subject to various risks and uncertainties and assumptions relating to the Company’s operations, financial results, financial condition, business, prospects, growth strategy and liquidity. Accordingly, there are or will be important factors, many of which are beyond the control of the Company, that could cause the Company’s actual results to differ materially from those indicated in these statements. Undue reliance should not be placed on any forward-looking statements and consideration should be given to the following factors when reviewing any such statement. Such factors include, but are not limited to:
● | the highly cyclical nature of INSW’s industry; |
● | fluctuations in the market value of vessels; |
● | declines in charter rates, including spot charter rates or other market deterioration; |
● | an increase in the supply of vessels without a commensurate increase in demand; |
● | the impact of adverse weather and natural |
● | the adequacy of INSW’s insurance to cover its losses, including in connection with maritime accidents or spill events; |
● | constraints on capital availability; |
● | changing economic, political and governmental conditions in the United States and/or abroad and general conditions in the oil and natural gas industry; |
● | the impact of changes in fuel prices; |
● | acts of piracy on ocean-going vessels; |
● | terrorist attacks and international hostilities and |
● | the war between Russia and Ukraine could adversely affect INSW’s business; |
● | the impact of public health threats and outbreaks of other highly communicable diseases, including COVID-19; |
● | the effect of the Company’s indebtedness on its ability to finance operations, pursue desirable business opportunities and successfully run its business in the future; |
● | an event occurs that causes the rights issued under the A&R Rights Agreement adopted by the Company on April 11, 2023 to become exercisable; |
● | the Company’s ability to generate sufficient cash to service its indebtedness and to comply with debt covenants; |
● | the Company’s ability to make capital expenditures to expand the number of vessels in its fleet, and to maintain all of its vessels and to comply with existing and new regulatory standards; |
● | the availability and cost of third-party service providers for technical and commercial management of the Company’s fleet; |
● | the Company’s ability to renew its time charters when they expire or to enter into new time charters; |
● | termination or change in the nature of the Company’s relationship with any of the commercial pools in which it participates and the ability of such commercial pools to pursue a profitable chartering strategy; |
● | competition within the Company’s industry and INSW’s ability to compete effectively for charters with companies with greater resources; |
● | the loss of a large customer or significant business relationship; |
● | the Company’s ability to realize benefits from its past acquisitions or acquisitions or other strategic transactions it may make in the future; |
● | increasing operating costs and capital expenses as the Company’s vessels age, including increases due to limited shipbuilder warranties or the consolidation of suppliers; |
● | the Company’s ability to replace its operating leases on favorable terms, or at all; |
● | changes in credit risk with respect to the Company’s counterparties on contracts; |
24
INTERNATIONAL SEAWAYS, INC.
● | the failure of contract counterparties to meet their obligations; |
● | the Company’s ability to attract, retain and motivate key employees; |
● | work stoppages or other labor disruptions by employees of INSW or other companies in related industries; |
27
INTERNATIONAL SEAWAYS, INC.
● | unexpected drydock costs; |
● | the potential for technological innovation to reduce the value of the Company’s vessels and charter income derived therefrom; |
● | the impact of an interruption in or failure of the Company’s information technology and communication systems upon the Company’s ability to operate; |
● | seasonal variations in INSW’s revenues; |
● | government requisition of the Company’s vessels during a period of war or emergency; |
● | the Company’s compliance with complex laws, regulations and in particular, environmental laws and regulations, including those relating to ballast water treatment and the emission of greenhouse gases and air contaminants, including from marine engines; |
● | legal, regulatory or market measures to address climate change, including proposals to restrict emissions of greenhouse gases (“GHGs”) and other sustainability initiatives, could have an adverse impact on the Company’s business and results of operations; |
● | increasing scrutiny and changing expectations from investors, lenders, and other market participants with respect to our Environmental, Social and Governance policies; |
● | any non-compliance with the U.S. Foreign Corrupt Practices Act of 1977 or other applicable regulations relating to bribery or corruption; |
● | the impact of litigation, government inquiries and investigations; |
● | governmental claims against the Company; |
● | the arrest of INSW’s vessels by maritime claimants; |
● | changes in laws, including governing tax laws, treaties or regulations, including those relating to environmental and security matters; |
● | changes in worldwide trading conditions, including the impact of tariffs, trade sanctions, boycotts and other restrictions on trade; and |
● | Pending and future tax law changes may result in significant additional taxes to INSW. |
The Company assumes no obligation to update or revise any forward-looking statements. Forward-looking statements in this Quarterly Report on Form 10-Q and written and oral forward-looking statements attributable to the Company or its representatives after the date of this Quarterly Report on Form 10-Q are qualified in their entirety by the cautionary statement contained in this paragraph and in other reports hereafter filed by the Company with the Securities and Exchange Commission.
INTRODUCTION
This Management’s Discussion and Analysis, which should be read in conjunction with our accompanying condensed consolidated financial statements and notes thereto, provides a discussion and analysis of our business, current developments, financial condition, cash flows and results of operations.operations as of March 31, 2024 and for the three months ended March 31, 2024 and 2023. It is organized as follows:
● | General. This section provides a general description of our business, which we believe is important in understanding the results of our operations, financial condition and potential future trends. |
● | Operations & Oil Tanker Markets. This section provides an overview of industry operations and dynamics that have an impact on the Company’s financial position and results of operations. |
2825
INTERNATIONAL SEAWAYS, INC.
● | Critical Accounting Estimates and Policies. This section identifies any updates to those accounting policies that are considered important to our results of operations and financial condition, require significant judgment and involve significant management estimates. |
● | Results from Vessel Operations. This section provides an analysis of our results of operations presented on a business segment basis. In addition, a brief description of significant transactions and other items that affect the comparability of the results is provided, if applicable. |
● | Liquidity and Sources of Capital. This section provides an analysis of our cash flows, outstanding debt and commitments. Included in the analysis of our outstanding debt is a discussion of the amount of financial capacity available to fund our ongoing operations and future commitments as well as a discussion of the Company’s planned and/or already executed capital allocation activities. |
● | Risk Management. This section provides a general overview of how the interest rate, currency and fuel price volatility risks are managed by the Company. |
This Quarterly Report on Form 10-Q includes industry data and forecasts that we have prepared based, in part, on information obtained from industry publications and surveys. Third-party industry publications, surveys and forecasts generally state that the information contained therein has been obtained from sources believed to be reliable. In addition, certain statements regarding our market position in this report are based on information derived from internal market studies and research reports. Unless we state otherwise, statements about the Company’s relative competitive position in this report are based on our management’s beliefs, internal studies and management’s knowledge of industry trends.
General:
We are a provider of ocean transportation services for crude oil and refined petroleum products. We operate our fleet of VLCC, Suezmax, and Aframax crude tankers and LR1, LR2, and MR product carriersvessels in the International Flag market. Our business includes two reportable segments: Crude Tankers and Product Carriers. For both the three and six months ended June 30,March 31, 2024 and 2023, we derived 52% and 49%, respectively,54% of our TCE revenues from our Crude Tankers segment compared with 32% and 34% for the three and six months ended June 30, 2022, respectively.Product Carriers segment. Revenues from our Product CarriersCrude Tankers segment constituted the balance of our TCE revenues in the 20232024 and 20222023 periods.
As of June 30, 2023,March 31, 2024, the Company’s operating fleet consisted of 7473 wholly-owned or lease financed and time chartered-in vessels aggregating 8.8 million deadweight tons (“dwt”). In addition to our operating fleet of 73 vessels, six LR1 newbuilds are scheduled for delivery to the Company between the second half of 2025 and third quarter of 2026, bringing the total operating and newbuild fleet to 79 vessels. Our fleet includes VLCC, Suezmax and Aframax crude tankers and LR2, LR1 and MR product carriers.
The Company’s revenues are highly sensitive to patterns of supply and demand for vessels of the size and design configurations owned and operated by the Company and the trades in which those vessels operate. Rates for the transportation of crude oil and refined petroleum products from which the Company earns a substantial majority of its revenues are determined by market forces such as the supply and demand for oil, the distance that cargoes must be transported, and the number of vessels expected to be available at the time such cargoes need to be transported. The demand for oil shipments is significantly affected by the state of the global economy, levels of U.S. domestic and international production and OPEC exports. The number of vessels available to transport cargo is affected by newbuilding deliveries and by the removal of existing vessels from service, principally through storage, recycling or conversions. The Company’s revenues are also affected by its vessel employment strategy, which seeks to achieve the optimal mix of spot (voyage charter) and long-term (time or bareboat charter) charters. Because shipping revenues and voyage expenses are significantly affected by the mix between voyage charters and time charters, the Company measures the performance of its fleet of vessels based on TCE revenues. Management makes economic decisions based on anticipated TCE rates and evaluates financial performance based on TCE rates achieved. In order to take advantage of market conditions and optimize economic performance, management employs all of the Company’s LR1 product carriers, which currently participate in the Panamax International Pool, in the transportation of crude oil cargoes.
Our revenues are derived predominantly from spot market voyage charters and our vessels are predominantly employed in the spot market via market-leading commercial pools. We derived approximately 91% and 93%89% of our total TCE revenues in the spot market for the
26
INTERNATIONAL SEAWAYS, INC.
three and six months ended June 30, 2023, respectively,March 31, 2024, compared with 96% and 95% for the three and six months ended JuneMarch 30, 2022, respectively.2023. The future minimum revenues, before reduction for brokerage commissions, expected to be received on non-cancelable time charters for fourthree VLCCs, two Suezmaxes, one Aframax, one LR2 and foursix MRs, as of June 30, 2023March 31, 2024 are as follows:
29
INTERNATIONAL SEAWAYS, INC.
| | | |
(Dollars in millions) | | Amount(1) | |
2024 | | $ | 85.3 |
2025 | | | 82.4 |
2026 | | | 47.9 |
2027 | | | 34.0 |
2028 | | | 34.0 |
Thereafter | | | 41.0 |
Future minimum revenues | | $ | 324.6 |
| | | |
(Dollars in millions) | | Amount(1) | |
2023 | | $ | 50.5 |
2024 | | | 91.5 |
2025 | | | 58.9 |
2026 | | | 42.1 |
2027 | | | 33.9 |
Thereafter | | | 75.1 |
Future minimum revenues | | $ | 352.0 |
(1) | Future minimum contracted revenues do not include the Company’s share of time charters entered into by the pools in which it participates or profit-sharing above the base rate on the newbuild dual-fuel LNG VLCCs. In arriving at the minimum future charter revenues, an estimated time off-hire to perform periodic maintenance on each vessel has been deducted, although there is no assurance that such estimate will be reflective of the actual off-hire in the future. |
In April 2024, the Company entered into non-cancelable time charter agreements with durations ranging from 32 to 34 months for two 2009-built MRs and one 2014-built LR2. The following is a discussion and analysisfuture minimum contracted revenues, before the deduction of our financial condition as of June 30, 2023 and results of operations for the three and six months ended June 30, 2023 and 2022. You should consider the foregoing when reviewing the condensed consolidated financial statements and this discussion and analysis. You should read this section together with the condensed consolidated financial statements, including the notes thereto. This Quarterly Report on Form 10-Q includes industry data and forecasts that we have prepared based, in part, on information obtained from industry publications and surveys. Third-party industry publications, surveys and forecasts generally state that the information contained therein has been obtained from sources believedbrokerage commissions, expected to be reliable. In addition, certain statements regarding our market position in this reportreceived under these agreements is approximately $86.0 million. All three vessels are based on information derived from internal market studies and research reports. Unless we state otherwise, statements aboutexpected to be delivered to their charterers before the Company’s relative competitive position in this report are based on our management’s beliefs, internal studies and management’s knowledgeend of industry trends.the third quarter of 2024, after the completion of their scheduled drydocks.
3027
INTERNATIONAL SEAWAYS, INC.
Operations and Oil Tanker Markets:
The International Energy Agency (“IEA”) estimates global oil consumption for the secondfirst quarter of 20232024 at 101.4102.0 million barrels per day (“b/d”), up 2.8%1.6% from the same quarter in 2022.2023. The estimate for global oil consumption for 20232024 is 102.1103.2 million b/d, an increase of 2.2%1.2% over 2022.the 2023 estimate of 102.0 million b/d. OECD demand in 20232024 is estimated to increase by 0.4%decrease 0.2% to 46.145.7 million b/d, while non-OECD demand is estimated to increase by 3.9%2.3% to 56.057.5 million b/d.
Global oil production in the secondfirst quarter of 20232024 was 101.0101.3 million b/d, an increase of 2.4% from the second quarter of 2022. OPEC crude oil production averaged 28.3 million b/d in the second quarter of 2023, a decrease of 0.51.0 million b/d from the first quarter of 2023. OPEC crude oil production averaged 26.5 million b/d in the first quarter of 2024, a decrease of 0.2 million b/d from the fourth quarter of 2023, and a decrease of 0.32.3 million b/d from the secondfirst quarter of 2022.2023. Non-OPEC production increased by 2.61.2 million b/d to 67.269.3 million b/d in the secondfirst quarter of 20232024 compared with the secondfirst quarter of 2022.2023. Oil production in the U.S. in the secondfirst quarter of 2023 increased2024 decreased by 0.4%5.2% to 12.612.5 million b/d compared to the firstfourth quarter of 2023 and by 8.1%0.3% from the secondfirst quarter of 2022.2023.
U.S. refinery throughput increased by 0.90.1 million b/d to 16.515.9 million b/d in the secondfirst quarter of 20232024 compared with the firstfourth quarter of 2023. U.S. crude oil imports in the secondfirst quarter of 20232024 increased by 0.10.4 million b/d to 6.26.6 million b/d compared with the secondfirst quarter of 2022,2023, with imports from OPEC countries increasingdecreasing by 0.20.1 million b/d and imports from non-OPEC countries decreasingincreasing by 0.10.5 million b/d.
China’s average crude oil imports increased to 12.70.7% in the first quarter of 2024 from the first quarter of 2023, although imports in March 2024, at 11.55 million b/d, in Junewere down 6.2% from the previous March 2023 an increase of 45.3% year over year and a new monthly record high. First half 2023 crude oil imports were up 11.7% compared with the first half of 2022.levels.
Total OECD commercial inventory stocks ininventories ended the OECD increased by 86first quarter of 2024 down 41 million barrels forof crude and 5339 million barrels forof products in the second quarter of 2023(3.0% and 2.7%, respectively), compared with the secondfirst quarter of 2022.2023.
During the secondfirst quarter of 2023,2024, the tanker fleet of vessels over 10,000 dwt increased, net of vessels recycled, by 3.11.9 million dwt as the crude fleet increased by 2.51.2 million dwt, with VLCCs, Suezmaxes and Aframaxes growing by 1.5 million dwt, 0.3 million dwt and 0.7 million dwt, respectively.all in the Aframax fleet. The product carrier fleet increased by 0.6 million dwt, with MRs growing 0.60.4 million dwt. Year-over-year, the size of the tanker fleet increased by 19.59.3 million dwt with the VLCCs, Suezmaxes, Aframaxes, Panamaxes and MRs increasing by 9.13.3 million dwt, 2.80.5 million dwt, 4.3 million dwt, 0.33.4 million dwt, and 3.12.1 million dwt, respectively. The LR1/Panamax fleet remained unchanged.
During the secondfirst quarter of 2023,2024, the tanker orderbook increased by 5.611.9 million dwt overall compared with the firstfourth quarter of 2023. The crude tanker orderbook increased by 4.310.5 million dwt. The VLCC orderbook increased by 7.1 million dwt, with a decrease in the VLCC orderbook of 1.5 million dwt, and increases inwhile the Suezmax and Aframax orderbooks of 2.7increased by 3.1 million dwt and 3.10.2 million dwt respectively. The product carrier orderbook increased by 1.31.4 million dwt, with increases in the LR1 and MR sectors of 0.50.2 million dwt and 0.91.3 million dwt respectively. Year-over-year, the total tanker orderbook decreasedincreased by 2.433.2 million dwt, with VLCC decreasing by 9.7 million dwt and increases in VLCC, Suezmaxes, Aframaxes, Panamaxes and LR1s of 2.18.8 million dwt, 3.110.5 million dwt, 0.46.3 million dwt, 2.2 million dwt and 1.85.3 million dwt, respectively.
SecondCrude tanker rates remained strong, albeit at similar levels as in the fourth quarter of 2023, rates were somewhat lower than in the first quarter of 2023, largely due to OPEC cuts announced in April 2023, although stillremaining significantly over 10-year average rates and cash breakeven levels, reflecting the continuing impact of the disruptions in trade flows caused by the Russian invasion of Ukraine on tanker demand.
Clean product tanker rates strengthened during the quarter. Subsequent to the end of the first quarter of 2024, rates have softened somewhat due to reduced Chinese imports of crude oil and reduced exports of clean products from the U.S. Gulf.
Update on Critical Accounting Estimates and Policies:
The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States, which require the Company to make estimates in the application of its accounting policies based on the best assumptions, judgments and opinions of management. For a description of all of the Company’s material accounting policies, see Note 3, “Summary of Significant Accounting Policies,” to the Company’s consolidated financial statements as of and for the year ended December 31, 20222023 included in the Company’s Annual Report on Form 10-K. See Note 2, “Significant Accounting Policies,” to the accompanying condensed consolidated financial statements for any changes or updates to the Company’s critical accounting policies for the current period.
3128
INTERNATIONAL SEAWAYS, INC.
Results from Vessel Operations:
During the secondfirst quarter of 2023,2024, income from vessel operations increaseddecreased by $81.3$30.9 million to $168.7$154.4 million from $87.4$185.3 million in the secondfirst quarter of 2022.2023. Such increasedecrease resulted principally from a $102.8 million quarter-over-quarter increasedecrease in TCE revenues, partially offset by a $8.1 million decrease in net gainsgain on the disposal of vessels and other assets,a vessel recognized in the prior year’s quarter, and increased vessel expenses and depreciation and amortization in the current quarter.quarter primarily related to the delivery of three dual-fuel LNG VLCCs during the first half of 2023.
The increase in TCE revenues in the secondfirst quarter of 2023 of $102.82024 decreased by $12.4 million, or 55%4%, to $288.3$270.9 million from $185.5$283.3 million in the secondfirst quarter of 20222023. This decrease reflects (i) an aggregate $100.3$20.2 million days-based decline in the LR1 and MR sectors due to a smaller time chartered-in LR1 portfolio during the current quarter and the sales of three MRs between March 2023 and December 2023, (ii) a net $7.4 million rates-based increasedecrease resulting from higherlower average daily rates earned across all of INSW’s various fleet sectors, with the exception of the MR fleet.
During the first half of 2023, income from vessel operations increased by $272.2 million to $354.0 million from $81.8 million in the first half of 2022. Such increase was driven principally by a $288.1 million increase in TCE revenues,and LR2 fleets, partially offset by increased depreciation and amortization(iii) a $11.2 million days-based increase in the current period.
VLCC fleet relating to the delivery of
Thethree dual-fuel LNG VLCC newbuilds, and (iv) a $3.4 million increase in TCE revenues inattributable to the first half of 2023 of $288.1 million, or 102%, to $571.7 million from $283.5 million in the first half of 2022 reflects an aggregate $280.7 million rates-based increase resulting from higher average daily rates earned across all of INSW’s various fleet sectors. Company’s Lightering business.
See Note 4, “Business and Segment Reporting,” to the accompanying condensed consolidated financial statements for additional information on the Company’s segments, including equity in results of affiliated companies and reconciliations of (i) time charter equivalent revenues to shipping revenues and (ii) adjusted income/(loss)income from vessel operations for the segments to income/(loss)income before income taxes, as reported in the condensed consolidated statements of operations.
3229
INTERNATIONAL SEAWAYS, INC.
Crude Tankers
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | | Three Months Ended March 31, | ||||||||||||
(Dollars in thousands, except daily rate amounts) | | | 2023 | | | 2022 | | | 2023 | | | 2022 | | | 2024 | | | 2023 |
TCE revenues | | $ | 148,913 | | $ | 59,456 | | $ | 278,197 | | $ | 95,932 | | $ | 123,962 | | $ | 129,285 |
Vessel expenses | | | (29,015) | | | (24,588) | | | (54,042) | | | (47,811) | | | (30,513) | | | (25,028) |
Charter hire expenses | | | (4,060) | | | (4,116) | | | (6,550) | | | (8,059) | | | (3,508) | | | (2,490) |
Depreciation and amortization | | | (19,318) | | | (15,187) | | | (36,544) | | | (30,339) | | | (20,049) | | | (17,226) |
Adjusted income from vessel operations (a) | | $ | 96,520 | | $ | 15,565 | | $ | 181,061 | | $ | 9,723 | | $ | 69,892 | | $ | 84,541 |
Average daily TCE rate | | $ | 56,750 | | $ | 25,279 | | $ | 55,628 | | $ | 20,342 | | $ | 46,991 | | $ | 54,390 |
Average number of owned vessels (b) | | | 20.0 | | | 18.2 | | | 19.0 | | | 19.1 | | | 21.0 | | | 18.0 |
Average number of vessels chartered-in | | | 9.5 | | | 9.1 | | | 9.4 | | | 9.1 | | | 9.1 | | | 9.3 |
Number of revenue days (c) | | | 2,624 | | | 2,352 | | | 5,001 | | | 4,716 | | | 2,638 | | | 2,377 |
Number of ship-operating days: (d) | | | | | | | | | | | | | | | | | | |
Owned vessels | | | 1,816 | | | 1,658 | | | 3,438 | | | 3,458 | | | 1,911 | | | 1,621 |
Vessels bareboat chartered-in under leases (e) | | | 846 | | | 819 | | | 1,679 | | | 1,629 | | | 819 | | | 833 |
Vessels spot chartered-in under operating leases (f) | | | 16 | | | 13 | | | 16 | | | 13 | ||||||
Vessels spot chartered-in under leases (f) | | | 7 | | | — |
(a) | Adjusted income from vessel operations by segment is before general and administrative expenses, third-party debt modification fees and |
(b) | The average is calculated to reflect the addition and disposal of vessels during the period. |
(c) | Revenue days represent ship-operating days less days that vessels were not available for employment due to repairs, drydock or lay-up. Revenue days are weighted to reflect the Company’s interest in chartered-in vessels. |
(d) | Ship-operating days represent calendar days. |
(e) | Represents VLCCs and Aframaxes that |
(f) | The Company’s Crude Tankers Lightering business spot chartered-in one vessel under |
3330
INTERNATIONAL SEAWAYS, INC.
The following tables providetable provides a breakdown of TCE rates achieved for the three and six months ended June 30,March 31, 2024 and 2023, and 2022, between spot and fixed earnings and the related revenue days. The information in this table is based, in part, on information provided by the commercial pools in which the segment’s vessels participate and excludes commercial pool fees/commissions averaging approximately $690$1,232 and $806$1,266 per day for the three months ended June 30,March 31, 2024 and 2023, and 2022, respectively, and $977 and $768 per day for the six months ended June 30, 2023 and 2022, respectively, as well as activity in the Crude Tankers Lightering business and revenue and revenue days for which recoveries were recorded by the Company under its loss of hire insurance policies. The fixed earnings rates in the table are net of broker/address commissions.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | | 2024 | | 2023 | ||||||||||||||||
| | Spot Earnings | | Fixed Earnings | | Spot Earnings | | Fixed Earnings | | Spot Earnings | | Fixed Earnings | | Spot Earnings | | Fixed Earnings | ||||||||
Three Months Ended June 30, | | | | | | | | | | | | | ||||||||||||
VLCC: | | | | | | | | | | | | | ||||||||||||
Average rate | | $ | 52,307 | | $ | 43,056 | | $ | 16,441 | | $ | 43,903 | ||||||||||||
Revenue days | | | 781 | | | 294 | | | 808 | | | 91 | ||||||||||||
Suezmax: | | | | | | | | | | | | | ||||||||||||
Average rate | | $ | 61,267 | | $ | 30,990 | | $ | 23,684 | | $ | 26,698 | ||||||||||||
Revenue days | | | 988 | | | 181 | | | 963 | | | 91 | ||||||||||||
Aframax: | | | | | | | | | | | | | ||||||||||||
Average rate | | $ | 53,482 | | $ | — | | $ | 34,116 | | $ | — | ||||||||||||
Revenue days | | | 364 | | | — | | | 326 | | | — | ||||||||||||
| | | | | | | | | | | | | ||||||||||||
Six Months Ended June 30, | | | | | | | | | | | | | ||||||||||||
Three Months Ended March 31, | | | | | | | | | | | | |||||||||||||
VLCC: | | | | | | | | | | | | | | | | | | | | | | | | |
Average rate | | $ | 49,342 | | $ | 44,452 | | $ | 14,364 | | $ | 44,260 | | $ | 44,736 | | $ | 40,917 | | $ | 46,371 | | $ | 48,118 |
Revenue days | | | 1,561 | | | 406 | | | 1,609 | | | 126 | | | 863 | | | 273 | | 780 | | | 112 | |
Suezmax: | | | | | | | | | | | | | | | | | | | | | | | | |
Average rate | | $ | 59,723 | | $ | 31,163 | | $ | 18,405 | | $ | 26,658 | | $ | 44,666 | | $ | 30,987 | | $ | 58,191 | | $ | 31,402 |
Revenue days | | | 1,984 | | | 312 | | | 2,023 | | | 181 | | | 998 | | | 183 | | 996 | | | 131 | |
Aframax(1): | | | | | | | | | | | | | | | | | | | | | | | | |
Average rate | | $ | 52,184 | | $ | — | | $ | 23,979 | | $ | — | | $ | 40,913 | | $ | 38,500 | | $ | 50,756 | | $ | — |
Revenue days | | | 694 | | | — | | | 633 | | | — | | | 222 | | | 91 | | 330 | | | — | |
Panamax: | | | | | | | | | | | | | ||||||||||||
Average rate | | $ | — | | $ | — | | $ | 20,356 | | $ | — | ||||||||||||
Revenue days | | | — | | | — | | | 70 | | | — |
(1) | During the |
During the secondfirst quarter of 2023,2024, TCE revenues for the Crude Tankers segment increaseddecreased by $89.5$5.3 million, or 150%4%, to $148.9$124.0 million from $59.5$129.3 million in the secondfirst quarter of 2022.2023. Such increasedecrease principally resulted from (i) an aggregate rates-based increasedecrease in the Suezmax, VLCC Suezmax and Aframax fleets of $79.3$20.5 million due to significantly higherlower average daily blended rates in these sectors, (ii)sectors. This decrease was offset by (i) a $3.9 million increase in the Crude Tankers Lightering business, (iii) an aggregate $3.9 million days-based increase in the Suezmax and Aframax fleets, which reflected 153 fewer off-hire days in the current period and (iv) a $3.2$11.2 million days-based increase in the VLCC fleet, which reflected the delivery of three dual-fuel LNG VLCC newbuilds between March 2023 and May 2023, and (ii) a. $3.4 million increase in the Crude Tankers Lightering business.
Vessel expenses increased by $4.4$5.5 million to $29.0$30.5 million in the secondfirst quarter of 20232024 from $24.6$25.0 million in the secondfirst quarter of 2022.2023. Such increase principally reflects the impact of the VLCC newbuild deliveries described above. Charter hire expenses decreased marginallyincreased by $1.0 million quarter-over-quarter due to the impact of the bareboat charters for two of the Company’s Aframaxes being classified as finance leases subsequent to the Company providing notice in December 2022 of its intention to exercise its purchase options under the bareboat charters (such options were ultimately executed in March 2023 and April 2023), offset to a large extent by increased charter hire expense in the Crude Tankers Lightering business.business, which primarily reflects charter hire incurred in conjunction with a full-service lightering job during the current quarter and an increased daily rate on one of the workboats being chartered-in by the Company. Depreciation and amortization increased by $4.1$2.8 million to $19.3$20.0 million in the current quarter from $15.2$17.2 million in the first quarter of 20222023 principally as a result of (i) the impact of drydockings and ballast water treatment system and
34
INTERNATIONAL SEAWAYS, INC.
scrubber installations performed during 2022 and the first two quarters of 2023, (ii) $0.7 million in depreciation in the second quarter of 2023 relating to the two Aframaxes purchased by the Company as noted above, and (iii) $2.0 million relating to the commencement of depreciation on the Company’s three dual-fuel LNG VLCC newbuilds.
Excluding depreciation and amortization and general and administrative expenses, operating income for the Crude Tankers Lightering business was $5.2$7.8 million for the secondfirst quarter of 2024 compared with $6.0 million for the first quarter of 2023. The increase reflects (i) higher average rates earned per lightering operation in the first quarter of 2024 compared with the first quarter of 2023 compared with $3.1 million for the second quarter of 2022. The increase reflects an increase in the average rate earned per operation in the 2023 period compared with the comparable period in 2022. Activityand (ii) increased activity levels were largely consistent period-over-period, with 103128 service support only lighterings and one full-service lightering job (which was completed in April 2024) being performed during the three months ended June 30, 2023March 31, 2024 compared to the 104122 service support only lighterings and one full-service lightering that were performed during the three months ended June 30, 2022.
During the first six months of 2023, TCE revenues for the Crude Tankers segment increased by $182.3 million, or 190%, to $278.2 million from $95.9 million in the first six months of 2022. Such increase principally resulted from (i) an aggregate rates-based increase in the VLCC, Suezmax and Aframax fleets of $167.7 million due to significantly higher average daily blended rates in these sectors, (ii) a $9.5 million increase in the Crude Tankers Lightering business, (iii) an aggregate $3.7 million days-based increase in the Suezmax and Aframax fleets, which reflected 181 fewer off-hire days in the current period and (iv) a $3.6 million days-based increase in the VLCC fleet, which reflected the delivery of three dual-fuel LNG VLCC newbuilds noted above. These increases were partially offset by (v) a $2.3 million days-based decrease in the Panamax fleet due to the Company’s recycling of its two remaining Panamaxes in April 2022.
Vessel expenses increased by $6.2 million to $54.0 million in the first half of 2023 from $47.8 million in the first half of 2022. Such increase was principally driven by the VLCC newbuild deliveries described above, along with increased costs of stores, lubricating oils and spares due to the timing of delivery. Charter hire expenses decreased by $1.5 million in the current year’s period principally due to the impact of the transactions relating to the two previously bareboat chartered-in Aframaxes detailed above, partially offset by a $1.6 million increase of charter hire expense in the Crude Tankers Lightering business. Depreciation and amortization increased by $6.2 million to $36.5 million in the six months ended June 30, 2023 from $30.3 million in the prior year’s comparable period. The drivers of the increase were consistent with those which drove the quarter-over-quarter increase described above.
Excluding depreciation and amortization and general and administrative expenses, operating income for the Crude Tankers Lightering business was $11.1 million for the first half of 2023 compared to $4.0 million for the first half of 2022, with the increase reflecting an increase in the average rate earned per operation in the 2023 period compared with the comparable period in 2022. Incremental lightering activity levels in the current year’s period also contributed to the increase, as one full-service lightering and 225 service support only lighterings were performed in the first half of 2023, as compared with one full-service lightering and 184 service support only lighterings in the first half of 2022.
March 31, 2023.
3531
INTERNATIONAL SEAWAYS, INC.
Product Carriers
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | | Three Months Ended March 31, | ||||||||||||
(Dollars in thousands, except daily rate amounts) | | | 2023 | | | 2022 | | | 2023 | | | 2022 | | | 2024 | | | 2023 |
TCE revenues | | $ | 139,422 | | $ | 126,083 | | $ | 293,458 | | $ | 187,582 | | $ | 146,966 | | $ | 154,035 |
Vessel expenses | | | (36,136) | | | (34,975) | | | (69,878) | | | (72,069) | | | (32,868) | | | (33,741) |
Charter hire expenses | | | (6,442) | | | (3,577) | | | (12,752) | | | (6,943) | | | (3,140) | | | (6,310) |
Depreciation and amortization | | | (13,101) | | | (12,044) | | | (25,395) | | | (23,885) | | | (14,104) | | | (12,294) |
Adjusted income from vessel operations | | $ | 83,743 | | $ | 75,487 | | $ | 185,433 | | $ | 84,685 | | $ | 96,854 | | $ | 101,690 |
Average daily TCE rate | | $ | 33,507 | | $ | 28,244 | | $ | 35,597 | | $ | 21,448 | | $ | 39,807 | | $ | 37,726 |
Average number of owned vessels | | | 39.0 | | | 44.0 | | | 39.4 | | | 46.1 | | | 38.0 | | | 39.8 |
Average number of vessels chartered-in | | | 7.6 | | | 6.9 | | | 7.7 | | | 6.2 | | | 5.0 | | | 7.9 |
Number of revenue days | | | 4,161 | | | 4,464 | | | 8,244 | | | 8,746 | | | 3,692 | | | 4,083 |
Number of ship-operating days: | | | | | | | | | | | | | | | | | | |
Owned vessels | | | 3,549 | | | 4,005 | | | 7,131 | | | 8,346 | | | 3,458 | | | 3,582 |
Vessels bareboat chartered-in under leases (a) | | | 455 | | | 382 | | | 905 | | | 639 | | | 364 | | | 450 |
Vessels time chartered-in under leases | | | 234 | | | 246 | | | 497 | | | 491 | | | 91 | | | 264 |
(a) | Represents MRs that secured lease financing arrangements during the three months ended March 31, 2024 and an LR2 and MRs that |
The following tables providetable provides a breakdown of TCE rates achieved for the three and six months ended June 30,March 31, 2024 and 2023, and 2022, between spot and fixed earnings and the related revenue days. The information in this table is based, in part, on information provided by the commercial pools in which the segment’s vessels participate and excludes commercial pool fees/commissions averaging approximately $802$898 and $563$787 per day for the three months ended June 30,March 31, 2024 and 2023, and 2022, respectively, and $794 and $598 per day
36
INTERNATIONAL SEAWAYS, INC.
for the six months ended June 30, 2023 and 2022, respectively, as well as revenue and revenue days for which recoveries were recorded by the Company under its loss of hire insurance policies. The fixed earnings rates in the table are net of broker/address commissions.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | | 2024 | | 2023 | ||||||||||||||||
| | Spot Earnings | | Fixed Earnings | | Spot Earnings | | Fixed Earnings | | Spot Earnings | | Fixed Earnings | | Spot Earnings | | Fixed Earnings | ||||||||
Three Months Ended June 30, | | | | | | | | | | | | | ||||||||||||
LR2(1): | | | | | | | | | | | | | ||||||||||||
Three Months Ended March 31, | | | | | | | | | | | | | ||||||||||||
LR2: | | | | | | | | | | | | | ||||||||||||
Average rate | | $ | 25,594 | | $ | 17,829 | | $ | — | | $ | 17,143 | | $ | 51,027 | | $ | — | | $ | — | | $ | 19,108 |
Revenue days | | | 41 | | | 50 | | | — | | | 91 | | | 91 | | | — | | | — | | | 90 |
LR1(2): | | | | | | | | | | | | | ||||||||||||
LR1(1): | | | | | | | | | | | | | ||||||||||||
Average rate | | $ | 63,608 | | $ | — | | $ | 25,910 | | $ | — | | $ | 66,310 | | $ | — | | $ | 70,838 | | $ | — |
Revenue days | | | 780 | | | — | | | 787 | | | — | | | 571 | | | — | | | 800 | | | — |
MR(3): | | | | | | | | | | | | | ||||||||||||
MR(2): | | | | | | | | | | | | | ||||||||||||
Average rate | | $ | 28,331 | | $ | 20,819 | | $ | 30,436 | | $ | 19,175 | | $ | 37,969 | | $ | 21,696 | | $ | 31,468 | | $ | 18,434 |
Revenue days | | | 2,954 | | | 309 | | | 3,386 | | | 19 | | | 2,546 | | | 465 | | | 3,087 | | | 90 |
Handy: | | | | | | | | | | | | | ||||||||||||
Average rate | | $ | — | | $ | — | | $ | 19,521 | | $ | — | ||||||||||||
Revenue days | | | — | | | — | | | 126 | | | — | ||||||||||||
| | | | | | | | | | | | | ||||||||||||
Six Months Ended June 30, | | | | | | | | | | | | | ||||||||||||
LR2(1): | | | | | | | | | | | | | ||||||||||||
Average rate | | $ | 25,594 | | $ | 18,588 | | $ | — | | $ | 17,144 | ||||||||||||
Revenue days | | | 41 | | | 140 | | | — | | | 181 | ||||||||||||
LR1(2): | | | | | | | | | | | | | ||||||||||||
Average rate | | $ | 67,271 | | $ | — | | $ | 23,314 | | $ | — | ||||||||||||
Revenue days | | | 1,580 | | | — | | | 1,465 | | | — | ||||||||||||
MR(3): | | | | | | | | | | | | | ||||||||||||
Average rate | | $ | 29,934 | | $ | 20,283 | | $ | 22,576 | | $ | 16,148 | ||||||||||||
Revenue days | | | 6,041 | | | 399 | | | 6,501 | | | 75 | ||||||||||||
Handy: | | | | | | | | | | | | | ||||||||||||
Average rate | | $ | — | | $ | — | | $ | 14,200 | | $ | — | ||||||||||||
Revenue days | | | — | | | — | | | 469 | | | — |
(1) |
In order to take advantage of market conditions and optimize economic performance, during the |
During the three |
32
INTERNATIONAL SEAWAYS, INC.
During the secondfirst quarter of 2023,2024, TCE revenues for the Product Carriers segment increaseddecreased by $13.3$7.0 million, or 11%5%, to $139.4$147.0 million from $126.1$154.0 million in the secondfirst quarter of 2022.2023. The growthreduction in TCE revenues was primarily as a result of (i) a significant quarter-over-quarter increase in average daily rates earned$14.7 million days-based decrease in the LR1 fleet sector which accounted forreflects a rates-based increase of $29.2 million. Partially offsetting such increase was (i) an $8.5 million rates-based173-day net decrease in the MR sector due to lower daily rates earnedtime-chartered in the current quarter,days, (ii) a $5.0$5.5 million days-based decline in the MR sector, which reflectedreflects the sales of three MRs between May 2022March 2023 and MarchDecember 2023 and (iii) a $2.4$3.4 million rates-based decrease in TCE revenuesthe LR1 sector due to lower average daily rates earned in the sales ofcurrent quarter. Partially offsetting such decreases was (iv) a $16.6 million aggregate rates-based increase in the Company’s four remaining Handysize vessels duringMR and LR2 sectors due to higher average daily blended rates earned in the secondfirst quarter of 2022.2024.
37
INTERNATIONAL SEAWAYS, INC.
Vessel expenses increaseddecreased by $1.2$0.9 million to $36.1$32.9 million in the secondfirst quarter of 20232024 from $35.0$33.7 million in the secondfirst quarter of 2022.2023. Such increasedecrease reflects an increase in costs for stores and spares, partially offset by the MR and Handysize sales referenced above. Charter hire expenses increaseddecreased by $2.9$3.2 million to $6.4$3.1 million in the current quarter from $3.6$6.3 million in the secondfirst quarter of 2022,2023, primarily as a result of increased daily rates for twothe quarter-over-quarter decrease in time chartered-in LR1s upon the Company’s extension of such time charters in October 2022 and May 2023, respectively.LR1 days described above. Depreciation and amortization increased by $1.1$1.8 million to $13.1$14.1 million in the current quarter from $12.0$12.3 million in the prior year’s quarter. Such increase resulted primarily from increased drydock amortization, offset by the impact of the sales of the MR and Handysize vessels describedreferenced above.
During the first half of 2023, TCE revenues for the Product Carriers segment increased by $105.9 million, or 56%, to $293.5 million from $187.6 million in the first half of 2022. The growth in TCE revenues was primarily as a result of a substantial period-over-period increases in average daily blended rates earned in the LR1 and MR fleet sectors, which accounted for a rates-based increase of $112.5 million. Also contributing to the increased TCE revenues was a $2.6 million days-based increase in the LR1 fleet, which reflected (i) a net increase in time chartered-in days, and (ii) the purchase of a 2011-built LR1 in February 2022. Partially offsetting such increases was a $9.7 million days-based decrease in the MR and Handysize sectors, principally due to vessel sales noted above.
Charter hire expenses increased by $5.8 million in the first six months of 2023 to $12.8 million compared to $6.9 million in the corresponding 2022 period, due to an increase in LR1 chartered-in days and their associated daily rates in the current year’s period as discussed above. Depreciation and amortization increased by $1.5 million to $25.4 million in the current period from $23.9 million in the prior year’s period. Such increase resulted from the purchase of the LR1, increased drydock amortization, and the MR and Handysize sales described above.
General and Administrative Expenses
During the secondfirst quarter of 2023,2024, general and administrative expenses increased by $0.7$1.1 million to $11.5$12.4 million from $10.8$11.2 million in the secondfirst quarter of 2022.2023. The primary driver for such increase was higher compensation and benefits costslegal fees of $0.5$0.7 million, of which $0.4 million relates to non-cash stock compensation.
For the six months ended June 30, 2023, general and administrative expenses increased by $1.8 million to $22.8 million from $21.0 million for the same periodprincipally incurred in 2022. The primary drivers for such increase was higher compensation and benefits costs of $1.8 million, of which $1.1 million relates to non-cash stock compensation, and increased travel and entertainment costs of $0.4 million, reflecting further easing of COVID related travel restrictions in 2023 comparedconnection with a commercial dispute. See Note 14, “Contingencies,” to the first half of 2022.
accompanying condensed consolidated financial statements for additional information.
Equity in Results of Affiliated CompaniesOther Income
The Company sold its interest in the FSO joint ventures on June 7, 2022. During the three and six months ended June 30, 2022, equity in results of affiliated companies was a loss of $5.2 million and income of $0.4 million, respectively, which reflected the Company’s recognition of a loss on the sale of $9.5 million.
Other Income/(Expense)
Other income was $3.4 million and $7.7$3.0 million for the three and six months ended June 30, 2023, respectively,March 31, 2024 compared with $0.6$4.3 million and $0.8 million of other expenses for the three and six months ended June 30, 2022.March 31, 2023. Other income forin the current 2023 periodsperiod includes $3.5$3.0 million and $7.6 million, respectively, of interest income earned on invested cash whichcompared to $4.1 million of interest income earned during the first quarter of 2023. The quarter-over-quarter decrease reflects the impact of a significant increase in thelower average balance of invested cash andduring the rates earned on such investments during three and six months ended June 30, 2023 comparedMarch 31, 2024, attributable to the corresponding periods of 2022.significant deleveraging initiatives completed during 2023. Both periods also reflect net actuarial gains and currency gains (2023 period) or losses (2022 period) associated with the retirement benefit obligation in the United Kingdom. See Note 8, “Debt,” in the accompanying condensed consolidated financial statements for information related to the write-off of unamortized deferred financing costs associated with mandatory principal prepayments included in other income/(expense) in the 2023 periods.
38
INTERNATIONAL SEAWAYS, INC.
Interest Expense
The components of interest expense are as follows:
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | | Three Months Ended March 31, | ||||||||||||
(Dollars in thousands) | | | 2023 | | | 2022 | | | 2023 | | | 2022 | | | 2024 | | | 2023 |
Interest before items shown below | | $ | 21,007 | | $ | 14,193 | | $ | 41,749 | | $ | 25,895 | | $ | 15,326 | | $ | 20,741 |
Interest cost on defined benefit pension obligation | | | 215 | | | 117 | | | 545 | | | 241 | | | 205 | | | 330 |
Impact of interest rate hedge derivatives | | | (2,767) | | | (907) | | | (5,151) | | | 667 | | | (2,425) | | | (2,384) |
Capitalized interest | | | (541) | | | (845) | | | (2,282) | | | (1,505) | | | (219) | | | (1,740) |
Interest expense | | $ | 17,914 | | $ | 12,558 | | $ | 34,861 | | $ | 25,298 | | $ | 12,887 | | $ | 16,947 |
Interest expense increased indecreased during the 2023 periodsfirst quarter of 2024 compared to the corresponding 2022 periods presented in the table abovefirst quarter of 2023 as a result of (i) highera reduction in the average floating interest rates duringoutstanding principal balance under the three$750 Million Term Loan Facility and six months ended June 30, 2023 compared with the corresponding period of 2022, (ii) the impactrepayment in full of two lease financings entered into during the second quarter of 2022 and (iii) theCOSCO Lease financing in July 2023, partially offset by post-delivery interest expense related to the BoComm Lease Financing. See Note 8, “Debt,” in the accompanying condensed consolidated financial statements for further information on the Company’s debt facilities.
33
INTERNATIONAL SEAWAYS, INC.
Taxes
The Company qualifiesbelieves it will qualify for an exemption from U.S. federal income taxes under Section 883 of the U.S. Internal Revenue Code of 1986, as amended (the “Code”) and U.S. Treasury Department regulations for the 20232024 calendar year, so long as less than 50 percent of the total value of the Company’s stock is held by one or more shareholders who own 5% or more of the Company’s stock for more than half of the days of 2023.2024. There can be no assurance at this time that INSW will continue to qualify for the Section 883 exemption beyond calendar year 2023.2024. Should the Company not qualify for the exemption in the future, INSW will be subject to U.S. federal income taxation of 4% of its U.S. source shipping income on a gross basis without the benefit of deductions. Shipping income that is attributable to transportation that begins or ends, but that does not both begin and end, in the U.S. will be considered to be 50% derived from sources within the United States. Shipping income attributable to transportation that both begins and ends in the U.S. would be considered to be 100% derived from sources within the United States, but INSW does not and cannot engage in transportation that gives rise to such income.
EBITDA and Adjusted EBITDA
EBITDA represents net income/(loss)income before interest expense, income taxes and depreciation and amortization expense. Adjusted EBITDA consists of EBITDA adjusted for the impact of certain items that we do not consider indicative of our ongoing operating performance. EBITDA and Adjusted EBITDA are presented to provide investors with meaningful additional information that management uses to monitor ongoing operating results and evaluate trends over comparative periods. EBITDA and Adjusted EBITDA do not represent, and should not be considered a substitute for, net income or cash flows from operations determined in accordance with GAAP. EBITDA and Adjusted EBITDA have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analysis of our results reported under GAAP. Some of the limitations are:
● | EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; |
● | EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs; and |
● | EBITDA and Adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt. |
While EBITDA and Adjusted EBITDA are frequently used by companies as a measure of operating results and performance, neither of those items as prepared by the Company is necessarily comparable to other similarly titled captions of other companies due to differences in methods of calculation.
39
INTERNATIONAL SEAWAYS, INC.
The following table reconciles net income, as reflected in the condensed consolidated statements of operations, to EBITDA and Adjusted EBITDA:
| | | | | | | | | | | | | | | | |||
| | Three Months Ended June 30, | | Six Months Ended June 30, | | Three Months Ended March 31, | ||||||||||||
(Dollars in thousands) | | | 2023 | | | 2022 | | | 2023 | | | 2022 | | | 2024 | | | 2023 |
Net income | | $ | 153,762 | | $ | 69,036 | | $ | 326,395 | | $ | 56,035 | | $ | 144,490 | | $ | 172,633 |
Income tax provision | | | 381 | | | 52 | | | 380 | | | 56 | ||||||
Income tax benefit | | | — | | | (1) | ||||||||||||
Interest expense | | | 17,914 | | | 12,558 | | | 34,861 | | | 25,298 | | | 12,887 | | | 16,947 |
Depreciation and amortization | | | 32,445 | | | 27,256 | | | 61,993 | | | 54,256 | | | 34,153 | | | 29,548 |
EBITDA | | | 204,502 | | | 108,902 | | | 423,629 | | | 135,645 | | | 191,530 | | | 219,127 |
Amortization of time charter contracts acquired | | | — | | | 344 | | | — | | | 684 | ||||||
Third-party debt modification fees | | | 13 | | | 900 | | | 420 | | | 1,087 | | | — | | | 407 |
(Loss)/gain on disposal of vessels and other assets, net of impairments | | | 26 | | | (8,102) | | | (10,722) | | | (9,478) | ||||||
Loss on sale of investments in affiliated companies | | | — | | | 9,512 | | | — | | | 9,512 | ||||||
Gain on disposal of vessels and other assets, net | | | (51) | | | (10,748) | ||||||||||||
Write-off of deferred financing costs | | | 555 | | | 128 | | | 721 | | | 261 | | | — | | | 166 |
Adjusted EBITDA | | $ | 205,096 | | $ | 111,684 | | $ | 414,048 | | $ | 137,711 | | $ | 191,479 | | $ | 208,952 |
34
INTERNATIONAL SEAWAYS, INC.
Liquidity and Sources of Capital:
Our business is capital intensive. Our ability to successfully implement our strategy is dependent on the continued availability of capital on attractive terms. In addition, our ability to successfully operate our business to meet near-term and long-term debt repayment obligations is dependent on maintaining sufficient liquidity.
Liquidity
As of June 30, 2023,March 31, 2024, we had total liquidity on a consolidated basis of $493.5$625.9 million comprised of $116.0$139.5 million of cash, $120.0$75.0 million of short-term investments, and $257.4$411.4 million of undrawn revolver capacity.
Working capital at June 30, 2023March 31, 2024 and December 31, 20222023 was $312.4$310.0 million and $385.2$269.4 million, respectively. Current assets are highly liquid, consisting principally of cash, interest-bearing deposits, short-term investments consisting of time deposits with original maturities of between 91 and 180 days receivables, and an advance payment on debt.receivables. Current liabilities include current installments of long-term debt and finance lease liabilities of $199.8$127.5 million and $204.7$127.4 million at June 30, 2023March 31, 2024 and December 31, 2022,2023, respectively.
The Company’s total cash decreasedand cash equivalents increased by $127.7$12.7 million during the sixthree months ended June 30, 2023.March 31, 2024. This decreaseincrease principally reflects (i) $177.6$156.4 million of cash dividends paid to shareholders, (ii) $13.9 million of shares repurchased, (iii) a $97.0 million debt prepayment made in conjunction with an amendment to the $750 Million Credit Facility, (iv) a $28.9 million debt prepayment made to $750 Million Credit Facility, which resulted in the release of one Suezmax vessel from the collateral package, (v) a $46.4 million of advance payment on the COSCO Lease Financing on June 30, 2023, (vi) $18.9 million in expenditures for vessels and other property including construction costs for three dual-fuel LNG VLCCs, net of proceeds from the issuance of related lease financing, (vii) $81.4 million in scheduled principal amortization for the Company’s secured debt facilities and lease financing arrangements, (viii) $40.0 million in net cash invested in short-term investments, and (ix) $42.3 million in finance lease liability extinguishments relating to the Company exercising its options to purchase two 2009-built Aframaxes that it had been bareboat chartering-in. Such cash outflows were offset to a large extent by (i) cash provided by operating activities of $414.5 million, and (ii) proceeds from the disposal of vessels and other assets of $10.7 million, net of the prepayment of associated debt.activities. Such cash inflows were principally offset by:
● | $64.7 million of cash dividends paid to shareholders; |
● | $31.7 million in regularly scheduled principal amortization of the Company’s secured debt facilities and lease financing arrangements; |
● | $26.4 million in expenditures for vessels and other property including $23.2 million deposits for vessel acquisitions. |
● | $15.0 million net increase in cash invested in short-term investments. |
40
INTERNATIONAL SEAWAYS, INC.
Our cash and cash equivalents balances generally exceed Federal Deposit Insurance Corporation insured limits. We place our cash and cash equivalents in what we believe to be credit-worthy financial institutions. In addition, certain of our money market accounts invest in U.S. Treasury securities or other obligations issued or guaranteed by the U.S. government or its agencies, floating rate and variable demand notes of U.S. and foreign corporations, commercial paper rated in the highest category by Moody’s Investor Services and Standard & Poor’s, certificates of deposit and time deposits, asset-backed securities, and repurchase agreements.
As of June 30, 2023,March 31, 2024, we had total debt outstanding (net of original issue discount and deferred financing costs) of $978.1$691.7 million and net debt to total capitalization of 30.0%21.0%, compared with 33.3%23.8% at December 31, 2022.2023.
Sources, Uses and Management of Capital
During 2022, as the tanker cycle recovered from the historical lows of 2021, we increased our overall liquidity with vessel sales, a refinancing that increased the capacity of our revolving credit and cash from operations. With strong market conditions continuing in 2023,2024 to date, we have (i) used incremental liquidity generated from operations and the proceeds from disposal of older tonnage at strong prices to invest in renewing and growing the fleet, reduce debt levels(ii) enhanced our balance sheet and liquidity position, and (iii) continued to make substantial returns to shareholders.
In addition to future operating cash flows, our other future sources of funds are proceeds from issuances of equity securities, additional borrowings as permitted under our loan agreements and proceeds from the opportunistic sales of our vessels. Our current uses of funds are to fund working capital requirements, maintain the quality of our vessels, purchase vessels, pay newbuilding construction costs, comply with international shipping standards and environmental laws and regulations, repay or repurchase our outstanding loan facilities, pay a regular quarterly cash dividend, and from time to time, repurchase shares of our common stock and pay supplemental cash dividends.
The following is a summary of the significant capital allocation and strategic fleet optimization activities the Company executed so far during the first six months of 20232024 and sources of capital the Company has at its disposal for future use as well as the Company’s current commitments for future uses of capital:
35
INTERNATIONAL SEAWAYS, INC.
On February 27, 2023,28, 2024, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.12 per share of common stock and a supplemental cash dividend of $1.88$1.20 per share of common stock. Pursuant to such dividend declarations, the Company made dividend paymentsBoth dividends totaling $98.3$64.7 million were paid on March 28, 2023.2024 to stockholders of record as of March 14, 2024. On May 4, 2023,7, 2024, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.12 per share of common stock and a supplemental dividend of $1.50 per share of common stock. Pursuant to such dividend declarations, the Company made dividend payments totaling $79.3 million on June 28, 2023. On August 8, 2023, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.12 per share of common stock and a supplemental dividend of $1.30$1.63 per share of common stock. Both dividends will be paid on September 27, 2023June 26, 2024 to stockholders of record as of September 13, 2023.
During the three months ended June 30, 2023, the Company repurchased and retired 366,483 shares of its common stock in open-market purchases, at an average price of $38.03 per share, for a total cost of $13.9 million. In August 2023, the Company’s Board of Directors authorized an increase in the share repurchase program to $50.0 million from $26.1 million.
12, 2024.
In December 2022continuation of our strategic fleet optimization program, in February 2024, we entered into agreements for the Company tendered noticeen bloc purchase of its intention to exercise its options to purchasefour 2015-built and two 2009-built Aframaxes that it had been bareboat chartering-in. The2014-built MR Product Carriers for an aggregate purchase price for the two vessels was $43.0 million, representing an approximately 45% discount to the market priceof $232 million. Eighty-five percent of the vessels. The firstpurchase price consideration will be funded from available liquidity and the balance of 15% with the issuance of common stock. Three of the twosix vessels was purchased in March 2023,were delivered between April and early May 2024, and delivery of the remaining three MRs is expected to be completed by the end of the second quarter of 2024. A registration statement on Form S-3 was filed with the SEC on April 29, 2024 to register the shares that will be issued in early April 2023.
On March 10, 2023 the Company entered into an amendmentconjunction with these vessel acquisitions and facilitate sellers’ ability to the $750 Million Credit Facility agreement. Pursuant to the amendment, the Company (a) prepaid $97 million of outstanding principal under the $750 Million Facility Term Loan; (b) obtained a release of collateral vessel mortgages over 22 MR product carriers;offer and (c) received from the lenders additional revolving credit commitments in an aggregate amount of $40 million, which additional commitments constitute an increase to, and are subject to the same terms and conditions as, the previously-existing revolving credit commitments. Following the effectivenesssell or otherwise dispose of the amendment, the aggregate principal commitments availableshares of common stock issued to them under the $750 Million Facility Revolving Loan was $257.4 million (none of which
41
INTERNATIONAL SEAWAYS, INC.
was outstanding) and the scheduled future quarterly principal amortization under the $750 Million Facility Term Loan decreased from $30.2 million to $27.7 million.
On March 14, 2023 the Company sold a 2008-built MR for approximately $20.5 million, saving the Company the cost of having to conduct a third special survey and install a ballast water treatment system on the vessel. The sale also resulted in a mandatory principal prepayment of approximately $9.7 million of the $750 Million Facility Term Loan and a $0.4 million further reduction in the scheduled future quarterly principal amortization.
On May 19, 2023, the Company made another mandatory principal prepayment of $28.9 million towards the $750 Million Facility Term Loan, which resulted in the release of a 2017-built Suezmax vessel from the collateral package and the further reduction in the scheduled future quarterly principal amortization under the $750 Million Facility Term Loan from $27.3 million to $26.0 million.this transaction.
In May 2023,March 2024, we entered into an agreement for the sale of one 2009-built MR for net proceeds of approximately $23 million after fees and commissions. The vessel was delivered to the buyer in April 2024 and the Company tendered notice of its intention to exercise its options to purchase one 2013-built Aframax and one 2014-built LR2, which were bareboat chartered-in underrecognized a gain on the COSCO Lease Financing arrangement as at June 30, 2023. The $46.4 million aggregate purchase price for the two vessels consisted of the $45.2 million remaining debt balance of the COSCO Lease Financing and $1.2 million of purchase option premiums. The Company paid the aggregate purchase price in advance on June 30, 2023 and the transaction closed on July 3, 2023.
As of June 30, 2023, the Company has contractual commitments for the purchase and installation of 11 ballast water treatment systems and ten Mewis ducts, and the final outstanding installment payments due for four ballast water treatment systems that had been installed as of June 30, 2023. The Company’s debt service commitments and aggregate purchase commitments for vessel betterments as of June 30, 2023, are presented in the Aggregate Contractual Obligations Table below.sale.
On August 8, 2023, the Company entered into agreementsIn March 2024 we also declared options to constructbuild two additional dual-fuel ready LNG 73,600 dwt LR1 Product Carriers at K Shipbuilding Co., Ltd.’sthe same shipyard subject to certain conditions customary to similar transactions.where our other four newbuild LR1s are currently under construction. The two vesselssix LR1s are scheduled for delivery duringbetween the second half of 2025. The total construction2025 and the third quarter of 2026 for an aggregate cost for the vessels will beof approximately $115$347 million, which will be paid for through a combination of long-term financing and available liquidity. The Company also entered into option agreements exercisable during
In April 2024, we opportunistically locked in $86 million of minimum future charter revenues (before reduction for brokerage commissions) on non-cancelable time charters with durations ranging from 32 to 34 months for two 2009-built MRs and one 2014-built LR2. All three vessels are expected to be delivered to their charterers before the end of the third quarter of 20232024, after the completion of their scheduled drydocks.
Further building on our liquidity enhancing, deleveraging and financing diversification initiatives, we have executed the following transactions:
● | On April 18, 2024, we prepaid the $20.3 million outstanding principal balance under the ING Credit Facility. |
● | On April 26, 2024, we entered into an agreement to amend and extend our existing $750 Million Credit Facility, under which the Company had a remaining term loan balance of $94.6 million and undrawn revolver capacity of $257.4 million at March 31, 2024. The new agreement consists of a $500 million revolving credit facility (the “$500 Million Revolving Credit Facility”) that matures in January 2030. Under the terms of the $500 Million Revolving Credit Facility, capacity is reduced on a quarterly basis by approximately $12.8 million each quarter, based on a 20-year age-adjusted profile of the collateral vessels. The $500 Million Revolving Credit Facility bears an interest rate based on term SOFR plus the Applicable Margin (each as defined in the credit agreement). The Applicable Margin is 1.85% and is subject to similar sustainability-linked features as included in the $750 Million Credit Facility, which could impact the margin by five basis points, that are aimed at reducing the carbon footprint, target expenditures toward energy efficiency improvements and maintaining a safety record above the industry average. At the time of closing, after $94.6 million was drawn on the new revolver, our overall undrawn revolver capacity increased by $148 million to $559.4 million. |
By entering into the $500 Million Revolving Credit Facility we have (i) eliminated $19.5 million in mandatory quarterly debt repayments since the balance drawn on closing is not required to construct two other identical vessels atbe repaid until Maturity, (ii) reduced cash break evens by over $3,000 per day, (iii) extended the same shipyardmaturity profile of the facility from 2027 to 2030, and (iv) reduced future interest expense through a margin reduction of over 85 basis points.
As of March 31, 2024, the Company has contractual commitments for delivery during the first quarterconstruction of 2026.six dual-fuel ready LR1s, the acquisition of six MRs, and the purchase and installation of three ballast water treatment systems and 11 mewis ducts, and the final outstanding installment payments due for five ballast water treatment systems that had been installed as of March 31, 2024. The Company’s debt
36
INTERNATIONAL SEAWAYS, INC.
service commitments and aggregate purchase commitments for vessel construction and betterments as of March 31, 2024, are presented in the Aggregate Contractual Obligations Table below.
Outlook
Our strong balance sheet, as evidenced by a substantial level of liquidity, 30 unencumbered vessels as of March 31, 2024, and diversified financing sources with debt maturities spread out between 20262030 and 2031, positions us to support our operations over the next twelve months as we continue to advance our vessel employment strategy, which seeks to achieve thean optimal mix of spot (voyage charter) and long-term (time charter) charterscharters. Our balance sheet strength and diverse fleet position us to continue pursuing our disciplined capital allocation strategy of fleet renewal, incremental debt reduction and returns to shareholders and pursue potential strategic opportunities that may arise within the diverse sectors in which we operate.
Off-Balance Sheet Arrangements
Pursuant to an agreement between INSW and the trustees of the OSG Ship Management (UK) Ltd. Retirement Benefits Plan (the “Scheme”), INSW guarantees the obligations of INSW Ship Management UK Ltd., a subsidiary of INSW, to make payments to the Scheme.
42
INTERNATIONAL SEAWAYS, INC.
Aggregate Contractual Obligations
A summary of the Company’s long-term contractual obligations as of June 30, 2023March 31, 2024 follows:
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Beyond | | | |
(Dollars in thousands) | | | 2023 | | | 2024 | | | 2025 | | | 2026 | | | 2027 | | | 2027 | | | Total |
$750 Million Facility Term Loan - floating rate(1) | | $ | 60,584 | | $ | 116,622 | | $ | 110,364 | | $ | 42,645 | | $ | — | | $ | — | | $ | 330,215 |
ING Credit Facility - floating rate(2) | | | 1,859 | | | 3,579 | | | 3,424 | | | 17,852 | | | — | | | — | | | 26,714 |
Ocean Yield Lease Financing - floating rate(3) | | | 29,340 | | | 56,325 | | | 53,501 | | | 51,063 | | | 49,512 | | | 247,309 | | | 487,050 |
COSCO Lease Financing - floating rate(4) | | | 45,225 | | | — | | | — | | | — | | | — | | | — | | | 45,225 |
BoComm Lease Financing - fixed rate(5) | | | 11,978 | | | 23,826 | | | 23,762 | | | 23,762 | | | 23,762 | | | 189,860 | | | 296,950 |
Toshin Lease Financing - fixed rate(5) | | | 1,116 | | | 2,223 | | | 2,160 | | | 2,160 | | | 2,151 | | | 9,157 | | | 18,967 |
Hyuga Lease Financing - fixed rate(5) | | | 1,134 | | | 2,456 | | | 2,232 | | | 2,232 | | | 2,232 | | | 8,576 | | | 18,862 |
Kaiyo Lease Financing - fixed rate(5) | | | 1,125 | | | 2,250 | | | 2,250 | | | 2,410 | | | 2,214 | | | 6,555 | | | 16,804 |
Kaisha Lease Financing - fixed rate(5) | | | 1,125 | | | 2,250 | | | 2,438 | | | 2,225 | | | 2,214 | | | 6,715 | | | 16,967 |
Operating lease obligations | | | | | | | | | | | | | | | | | | | | | |
Time Charter-ins | | | 5,937 | | | 12,627 | | | 5,624 | | | — | | | — | | | — | | | 24,188 |
Office and other space(6) | | | (105) | | | 1,167 | | | 998 | | | 1,024 | | | 1,077 | | | 5,831 | | | 9,992 |
Vessel betterment commitments(7) | | | 8,582 | | | 1,254 | | | — | | | — | | | — | | | — | | | 9,836 |
Total | | $ | 167,900 | | $ | 224,579 | | $ | 206,753 | | $ | 145,373 | | $ | 83,162 | | $ | 474,003 | | $ | 1,301,770 |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Beyond | | | |
(Dollars in thousands) | | | 2024 | | | 2025 | | | 2026 | | | 2027 | | | 2028 | | | 2028 | | | Total |
$750 Million Facility Term Loan - floating rate(1) | | $ | 60,213 | | $ | 38,308 | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 98,521 |
ING Credit Facility - floating rate(2) | | | 2,702 | | $ | 3,461 | | | 17,884 | | | — | | | — | | | — | | | 24,047 |
Ocean Yield Lease Financing - floating rate(3) | | | 39,788 | | $ | 51,185 | | | 50,793 | | | 49,868 | | | 47,208 | | | 201,166 | | | 440,008 |
BoComm Lease Financing - fixed rate(4) | | | 17,902 | | $ | 23,761 | | | 23,761 | | | 23,762 | | | 23,827 | | | 166,034 | | | 279,047 |
Toshin Lease Financing - fixed rate(4) | | | 1,665 | | $ | 2,160 | | | 2,160 | | | 2,151 | | | 2,223 | | | 6,934 | | | 17,293 |
Hyuga Lease Financing - fixed rate(4) | | | 1,889 | | $ | 2,232 | | | 2,232 | | | 2,232 | | | 2,160 | | | 6,416 | | | 17,161 |
Kaiyo Lease Financing - fixed rate(4) | | | 1,688 | | $ | 2,250 | | | 2,410 | | | 2,214 | | | 2,214 | | | 4,341 | | | 15,117 |
Kaisha Lease Financing - fixed rate(4) | | | 1,688 | | $ | 2,437 | | | 2,225 | | | 2,214 | | | 2,214 | | | 4,501 | | | 15,279 |
Operating lease obligations(5) | | | | | | | | | | | | | | | | | | | | | |
Time Charter-ins | | | 9,488 | | | 5,624 | | | — | | | — | | | — | | | — | | | 15,112 |
Office and other space | | | 952 | | | 1,093 | | | 1,113 | | | 1,077 | | | 1,077 | | | 4,754 | | | 10,066 |
Vessel and vessel betterment commitments(6) | | | 246,864 | | | 139,517 | | | 162,088 | | | — | | | — | | | — | | | 548,469 |
Total | | $ | 384,839 | | $ | 272,028 | | $ | 264,666 | | $ | 83,518 | | $ | 80,923 | | $ | 394,146 | | $ | 1,480,120 |
(1) | Amounts shown include contractual interest obligations |
(2) | Amounts shown include contractual interest obligations of outstanding floating rate debt estimated based on the applicable margin, plus credit adjustment spread of 0.26% and plus the effective three-month SOFR rate as of |
(3) | Amounts shown include contractual interest obligations on |
(4) | Amounts shown include contractual |
37
INTERNATIONAL SEAWAYS, INC.
As of March 31, 2024, the Company had charter-in commitments for one vessel on a lease that is accounted for as an operating lease. The full amounts due under office and other space leases are discounted and reflected on the Company’s consolidated condensed balance sheet as lease liabilities with corresponding right of use asset balances. |
Represents the Company’s commitments |
Risk Management:
The Company is exposed to market risk from changes in interest rates, which could impact its results of operations and financial condition. The Company manages this exposure to market risk through its regular operating and financing activities and, when deemed appropriate, through the use of derivative financial instruments. To manage its interest rate risk exposure associated with changes in variable interest rate payments due on its credit facilitiesin a cost-effective manner, the Company, from time-to-time, enters into interest rate swap, collar or cap agreements, in which it agrees to exchange various combinations of fixed and variable interest rates based on agreed upon notional amounts or to receive payments if floating interest
43
INTERNATIONAL SEAWAYS, INC.
rates rise above a specified cap rate. The Company uses such derivative financial instruments as risk management tools and not for speculative or trading purposes. In addition, derivative financial instruments are entered into with a diversified group of major financial institutions in order to manage exposure to nonperformance on such instruments by the counterparties.
The Company uses interest rate swaps for the management of interest rate risk exposure associated with changes in variable interest rate payments due on its credit facilities.
Available Information
The Company makes available free of charge through its internet website, www.intlseas.com, its Annual Report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to these reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as soon as reasonably practicable after the Company electronically files such material with, or furnishes it to, the Securities and Exchange Commission.
The public may also read and copy any materials the Company files with the SEC at the SEC’s Public Reference Room at 100 F Street, N.E. Washington D.C. 20549 (information on the operation of the Public Reference Room is available by calling the SEC at 1-800-SEC-0330). The SEC also maintains a web site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at https://www.sec.gov.
The Company also makes available on its website, its corporate governance guidelines, its Code of Business Conduct and Ethics, insider trading policy, anti-bribery and corruption policy, incentive compensation recoupment policy, and charters of the Audit Committee, the Human Resources and Compensation Committee and the Corporate Governance and Risk Assessment Committee of the Board of Directors. The Company is required to disclose any amendment to a provision of its Code of Business Conduct and Ethics. The Company intends to use its website as a method of disseminating this disclosure, as permitted by applicable SEC rules. Any such disclosure will be posted to the Company website within four business days following the date of any such amendment. Neither our website nor the information contained on that site, or connected to that site, is incorporated by reference into this Quarterly Report on Form 10-Q.
4438
INTERNATIONAL SEAWAYS, INC.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on that evaluation, the Company’s management, including the CEO and CFO, concluded that the Company’s current disclosure controls and procedures were effective as of June 30, 2023March 31, 2024 to ensure that information required to be disclosed by the Company in the reports the Company files or submits under the Exchange Act is (i) recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms and (ii) accumulated and communicated to the Company’s management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There was no change in the Company’s internal control over financial reporting during the first sixthree months ended June 30, 2023March 31, 2024 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
See Note 14, “Contingencies,” to the accompanying condensed consolidated financial statements for a description of the current legal proceedings, which is incorporated by reference in this Part II, Item 1.
Item 1A. Risk Factors
You should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” in our 20222023 Form 10-K and in Part II, Item 1A, “Risk Factors” in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2023.10-K. The risks described in those documentsthat document are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
DuringNo stock repurchases were made during the three months ended June 30, 2023,March 31, 2024 other than shares withheld to cover tax withholding liabilities relating to the Company repurchasedexercise of stock options and retired 366,483 sharesthe vesting of its commonoutstanding restricted stock in open-market purchases, at an average priceunits held by certain numbers of $38.03 per share, for a total cost of $13.9 million. As of June 30, 2023, the maximum number of shares that may still be purchased under the program is 681,553 shares, which was determined by dividing the remaining buyback authorization ($26.0 million) by the June 30, 2023 closing price of the Company’s common stock. Future buybacks under the stock repurchase program will be at the discretion of our Board of Directors and subject to limitations under the Company’s debt facilities.management.
See Note 10, “Capital Stock and Stock Compensation,” to the accompanying condensed consolidated financial statements for additional information about the stock repurchase plan and a description of shares withheld to cover the cost of stock options exercised by certain members of management and tax withholding liabilities relating to the vesting of previously-granted equity awards to certain members of management, which is incorporated by reference in this Part II, Item 2.
Item 4. Mine Safety Disclosures
Not applicable.
4539
INTERNATIONAL SEAWAYS, INC.
Item 5. Other Information
Insider Trading Arrangements and Policies
On June 6, 2023, Mr. Jeffrey Pribor, the Company’s Chief Financial Officer, Senior Vice President and Treasurer, entered into a trading plan designed to satisfy the affirmative defense of Rule 10b5-1(c) under the Securities Exchange act of 1934, as amended (the “Plan”). The Plan provides for sale of up to 12,000 shares of our Common Stock beginning on October 2, 2023 until December 31, 2024 or when all of the shares have been sold. The Plan was adopted in accordance with our insider trading policy. Actual sale transactions will be disclosed publicly in filings with the SEC in accordance with applicable securities laws, rules and regulations.
During the secondfirst quarter of 2023,2024, none of our other directors or executive officers adopted Rule 10b5-1 trading plans and none of our directors or executive officers terminated a Rule 10b5-1 trading plan or adopted or terminated a non-Rule 10b5-1 trading arrangement (as defined in Item 408(c) of Regulation S-K).
Item 6. Exhibits
| | |
| | |
**10.1 | | |
| | |
*10.2 | | |
| | |
*10.3 | | |
| | |
*10.4 | | |
| | |
*10.5 | | |
| | |
**31.1 |
| Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a), as amended. |
| | |
**31.2 | | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a), as amended. |
| | |
**32 | | |
| | |
*99.2 | | |
| | |
EX-101.INS | | Inline XBRL Instance Document |
| | |
EX-101.SCH | | Inline XBRL Taxonomy Extension Schema |
| | |
EX-101.CAL | | Inline XBRL Taxonomy Extension Calculation Linkbase |
| | |
EX-101.DEF | | Inline XBRL Taxonomy Extension Definition Linkbase |
| | |
EX-101.LAB | | Inline XBRL Taxonomy Extension Label Linkbase |
| | |
EX-101.PRE | | Inline XBRL Taxonomy Extension Presentation Linkbase |
| | |
EX-104 | | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
4640
INTERNATIONAL SEAWAYS, INC.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| |
| |
| INTERNATIONAL SEAWAYS, INC. |
| (Registrant) |
| |
Date: | /s/ Lois K. Zabrocky |
| Lois K. Zabrocky |
| Chief Executive Officer |
| |
Date: | /s/ Jeffrey D. Pribor |
| Jeffrey D. Pribor |
| Chief Financial Officer |
4741