UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________________________________________________________________________
FORM 10-Q
_____________________________________________________________________________________________
(Mark One)
|
| |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2019March 31, 2020
or
|
| |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-35796
_____________________________________________________________________________________________
TRI Pointe Group, Inc.
(Exact Name of Registrant as Specified in Its Charter)
_____________________________________________________________________________________________
|
| | |
Delaware | | 61-1763235 |
(State or other Jurisdiction of Incorporation or Organization) | | (I.R.S. Employer Identification No.) |
_____________________________________________________________________________________________
19540 Jamboree Road, Suite 300
Irvine, California 92612
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code (949) 438-1400
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
____________________________________________________________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
|
| | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, par value $0.01 per share | | TPH | | New York Stock Exchange |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | | |
Large accelerated filer | ☒ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
139,237,697130,236,981 shares of the registrant's common stock were issued and outstanding as of October 14, 2019.April 10, 2020.
EXPLANATORY NOTE
As used in this Quarterly Report on Form 10-Q, references to “TRI Pointe”, the “Company”, “we”, “us”, or “our” (including in the consolidated financial statements and related notes thereto in this report) refer to TRI Pointe Group, Inc., a Delaware corporation (“TRI Pointe Group”) and its consolidated subsidiaries.
TRI POINTE GROUP, INC.
QUARTERLY REPORT ON FORM 10-Q
INDEX
September 30, 2019March 31, 2020
|
| | |
| | Page Number |
|
| | |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
|
|
| | |
Item 1. | | |
| | |
Item 1A. | | |
| | |
Item 2. | | |
| | |
Item 6. | | |
| | |
| |
PART I. FINANCIAL INFORMATION
| |
Item 1. | Financial Statements |
TRI POINTE GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
| | | September 30, 2019 | | December 31, 2018 | March 31, 2020 | | December 31, 2019 |
| (unaudited) | | | (unaudited) | | |
Assets | | | | | | |
Cash and cash equivalents | $ | 130,262 |
| | $ | 277,696 |
| $ | 624,129 |
| | $ | 329,011 |
|
Receivables | 70,507 |
| | 51,592 |
| 83,701 |
| | 69,276 |
|
Real estate inventories | 3,345,390 |
| | 3,216,059 |
| 3,194,148 |
| | 3,065,436 |
|
Investments in unconsolidated entities | 4,207 |
| | 5,410 |
| 11,091 |
| | 11,745 |
|
Goodwill and other intangible assets, net | 160,026 |
| | 160,427 |
| 159,759 |
| | 159,893 |
|
Deferred tax assets, net | 57,275 |
| | 67,768 |
| 46,266 |
| | 49,904 |
|
Other assets | 173,804 |
| | 105,251 |
| 173,959 |
| | 173,425 |
|
Total assets | $ | 3,941,471 |
| | $ | 3,884,203 |
| $ | 4,293,053 |
| | $ | 3,858,690 |
|
Liabilities | | | | | | |
Accounts payable | $ | 81,279 |
| | $ | 81,313 |
| $ | 77,275 |
| | $ | 66,120 |
|
Accrued expenses and other liabilities | 315,436 |
| | 335,149 |
| 315,560 |
| | 322,043 |
|
Loans payable | 400,000 |
| | — |
| 750,000 |
| | 250,000 |
|
Senior notes, net | 1,033,058 |
| | 1,410,804 |
| 1,034,925 |
| | 1,033,985 |
|
Total liabilities | 1,829,773 |
| | 1,827,266 |
| 2,177,760 |
| | 1,672,148 |
|
| | | | | | |
Commitments and contingencies (Note 13) |
| |
|
| |
|
| | | | | | |
Equity | | | | | | |
Stockholders’ equity: | | | | | | |
Preferred stock, $0.01 par value, 50,000,000 shares authorized; no shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively | — |
| | — |
| |
Common stock, $0.01 par value, 500,000,000 shares authorized; 139,237,697 and 141,661,713 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively | 1,392 |
| | 1,417 |
| |
Preferred stock, $0.01 par value, 50,000,000 shares authorized; no shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively | | — |
| | — |
|
Common stock, $0.01 par value, 500,000,000 shares authorized; 130,236,981 and 136,149,633 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively | | 1,302 |
| | 1,361 |
|
Additional paid-in capital | 624,312 |
| | 658,720 |
| 478,122 |
| | 581,195 |
|
Retained earnings | 1,485,981 |
| | 1,396,787 |
| 1,635,857 |
| | 1,603,974 |
|
Total stockholders’ equity | 2,111,685 |
| | 2,056,924 |
| 2,115,281 |
| | 2,186,530 |
|
Noncontrolling interests | 13 |
| | 13 |
| 12 |
| | 12 |
|
Total equity | 2,111,698 |
| | 2,056,937 |
| 2,115,293 |
| | 2,186,542 |
|
Total liabilities and equity | $ | 3,941,471 |
| | $ | 3,884,203 |
| $ | 4,293,053 |
| | $ | 3,858,690 |
|
See accompanying condensed notes to the unaudited consolidated financial statements.
TRI POINTE GROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(in thousands, except share and per share amounts)
| | | Three Months Ended September 30, | | Nine Months Ended September 30, | Three Months Ended March 31, |
| 2019 | | 2018 | | 2019 | | 2018 | 2020 | | 2019 |
Homebuilding: | | | | | | | | | | |
Home sales revenue | $ | 746,269 |
| | $ | 771,768 |
| | $ | 1,931,110 |
| | $ | 2,123,135 |
| $ | 594,838 |
| | $ | 492,703 |
|
Land and lot sales revenue | 607 |
| | 2,225 |
| | 6,819 |
| | 3,966 |
| — |
| | 1,029 |
|
Other operations revenue | 618 |
| | 598 |
| | 1,853 |
| | 1,795 |
| 618 |
| | 598 |
|
Total revenues | 747,494 |
| | 774,591 |
| | 1,939,782 |
| | 2,128,896 |
| 595,456 |
| | 494,330 |
|
Cost of home sales | 577,627 |
| | 607,053 |
| | 1,573,847 |
| | 1,661,651 |
| 472,882 |
| | 421,536 |
|
Cost of land and lot sales | 495 |
| | 2,234 |
| | 7,552 |
| | 4,163 |
| 202 |
| | 1,495 |
|
Other operations expense | 609 |
| | 590 |
| | 1,826 |
| | 1,781 |
| 624 |
| | 590 |
|
Sales and marketing | 47,834 |
| | 44,854 |
| | 133,888 |
| | 128,881 |
| 42,637 |
| | 38,989 |
|
General and administrative | 38,751 |
| | 38,109 |
| | 114,202 |
| | 111,406 |
| 39,837 |
| | 38,597 |
|
Homebuilding income from operations | 82,178 |
| | 81,751 |
| | 108,467 |
| | 221,014 |
| 39,274 |
| | (6,877 | ) |
Equity in income (loss) of unconsolidated entities | 18 |
| | 15 |
| | (33 | ) | | (384 | ) | |
Equity in loss of unconsolidated entities | | (14 | ) | | (25 | ) |
Other income (expense), net | 325 |
| | (477 | ) | | 6,719 |
| | (379 | ) | 373 |
| | 6,241 |
|
Homebuilding income before income taxes | 82,521 |
| | 81,289 |
| | 115,153 |
| | 220,251 |
| |
Homebuilding income (loss) before income taxes | | 39,633 |
| | (661 | ) |
Financial Services: | | | | | | | | | | |
Revenues | 901 |
| | 480 |
| | 1,959 |
| | 1,154 |
| 1,594 |
| | 302 |
|
Expenses | 817 |
| | 125 |
| | 1,765 |
| | 391 |
| 1,079 |
| | 321 |
|
Equity in income of unconsolidated entities | 2,114 |
| | 1,986 |
| | 4,861 |
| | 4,972 |
| 1,556 |
| | 775 |
|
Financial services income before income taxes | 2,198 |
| | 2,341 |
| | 5,055 |
| | 5,735 |
| 2,071 |
| | 756 |
|
Income before income taxes | 84,719 |
| | 83,630 |
| | 120,208 |
| | 225,986 |
| 41,704 |
| | 95 |
|
Provision for income taxes | (21,858 | ) | | (19,661 | ) | | (31,014 | ) | | (55,457 | ) | (9,821 | ) | | (24 | ) |
Net income | $ | 62,861 |
| | $ | 63,969 |
| | $ | 89,194 |
| | $ | 170,529 |
| $ | 31,883 |
| | $ | 71 |
|
Earnings per share | |
| | |
| | | | | |
| | |
|
Basic | $ | 0.45 |
| | $ | 0.43 |
| | $ | 0.63 |
| | $ | 1.13 |
| $ | 0.24 |
| | $ | 0.00 |
|
Diluted | $ | 0.44 |
| | $ | 0.43 |
| | $ | 0.63 |
| | $ | 1.13 |
| $ | 0.24 |
| | $ | 0.00 |
|
Weighted average shares outstanding | | | | | | | | | | |
Basic | 141,088,381 |
| | 147,725,074 |
| | 141,729,759 |
| | 150,377,472 |
| 134,361,148 |
| | 141,865,270 |
|
Diluted | 141,533,546 |
| | 148,318,032 |
| | 142,128,786 |
| | 151,482,456 |
| 135,038,481 |
| | 142,390,163 |
|
See accompanying condensed notes to the unaudited consolidated financial statements.
TRI POINTE GROUP, INC.
CONSOLIDATED STATEMENTS OF EQUITY
(unaudited)
(in thousands, except share amounts)
| | | Number of Shares of Common Stock | | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Total Stockholders’ Equity | | Noncontrolling Interests | | Total Equity | Number of Shares of Common Stock | | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Total Stockholders’ Equity | | Noncontrolling Interests | | Total Equity |
Balance at June 30, 2019 | 142,258,663 |
| | $ | 1,423 |
| | $ | 662,087 |
| | $ | 1,423,120 |
| | $ | 2,086,630 |
| | $ | 13 |
| | $ | 2,086,643 |
| |
Balance at December 31, 2019 | | 136,149,633 |
| | $ | 1,361 |
| | $ | 581,195 |
| | $ | 1,603,974 |
| | $ | 2,186,530 |
| | $ | 12 |
| | $ | 2,186,542 |
|
Net income | — |
| | — |
| | — |
| | 62,861 |
| | 62,861 |
| | — |
| | 62,861 |
| — |
| | — |
| | — |
| | 31,883 |
| | 31,883 |
| | — |
| | 31,883 |
|
Shares issued under share-based awards | 14,454 |
| | — |
| | 101 |
| | — |
| | 101 |
| | — |
| | 101 |
| 645,671 |
| | 7 |
| | 683 |
| | — |
| | 690 |
| | — |
| | 690 |
|
Minimum tax withholding paid on behalf of employees for restricted stock units | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| — |
| | — |
| | (5,446 | ) | | — |
| | (5,446 | ) | | — |
| | (5,446 | ) |
Stock-based compensation expense | — |
| | — |
| | 3,828 |
| | — |
| | 3,828 |
| | — |
| | 3,828 |
| — |
| | — |
| | 3,625 |
| | — |
| | 3,625 |
| | — |
| | 3,625 |
|
Share repurchases | (3,035,420 | ) | | (31 | ) | | (41,704 | ) | | — |
| | (41,735 | ) | | — |
| | (41,735 | ) | (6,558,323 | ) | | (66 | ) | | (101,935 | ) | | — |
| | (102,001 | ) | | — |
| | (102,001 | ) |
Balance at September 30, 2019 | 139,237,697 |
| | $ | 1,392 |
| | $ | 624,312 |
| | $ | 1,485,981 |
| | $ | 2,111,685 |
| | $ | 13 |
| | $ | 2,111,698 |
| |
Balance at March 31, 2020 | | 130,236,981 |
| | $ | 1,302 |
| | $ | 478,122 |
| | $ | 1,635,857 |
| | $ | 2,115,281 |
| | $ | 12 |
| | $ | 2,115,293 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Number of Shares of Common Stock (Note 1) | | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Total Stockholders' Equity | | Noncontrolling Interests | | Total Equity | Number of Shares of Common Stock (Note 1) | | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Total Stockholders' Equity | | Noncontrolling Interests | | Total Equity |
Balance at December 31, 2018 | 141,661,713 |
| | $ | 1,417 |
| | $ | 658,720 |
| | $ | 1,396,787 |
| | $ | 2,056,924 |
| | $ | 13 |
| | $ | 2,056,937 |
| 141,661,713 |
| | $ | 1,417 |
| | $ | 658,720 |
| | $ | 1,396,787 |
| | $ | 2,056,924 |
| | $ | 13 |
| | $ | 2,056,937 |
|
Net income | — |
| | — |
| | — |
| | 89,194 |
| | 89,194 |
| | — |
| | 89,194 |
| — |
| | — |
| | — |
| | 71 |
| | 71 |
| | — |
| | 71 |
|
Shares issued under share-based awards | 611,404 |
| | 6 |
| | 294 |
| | — |
| | 300 |
| | — |
| | 300 |
| 548,434 |
| | 5 |
| | 193 |
| | — |
| | 198 |
| | — |
| | 198 |
|
Minimum tax withholding paid on behalf of employees for restricted stock units | — |
| | — |
| | (3,612 | ) | | — |
| | (3,612 | ) | | — |
| | (3,612 | ) | — |
| | — |
| | (3,605 | ) | | — |
| | (3,605 | ) | | — |
| | (3,605 | ) |
Stock-based compensation expense | — |
| | — |
| | 10,614 |
| | — |
| | 10,614 |
| | — |
| | 10,614 |
| — |
| | — |
| | 3,435 |
| | — |
| | 3,435 |
| | — |
| | 3,435 |
|
Share repurchases | (3,035,420 | ) | | (31 | ) | | (41,704 | ) | | — |
| | (41,735 | ) | | — |
| | (41,735 | ) | |
Balance at September 30, 2019 | 139,237,697 |
| | $ | 1,392 |
| | $ | 624,312 |
| | $ | 1,485,981 |
| | $ | 2,111,685 |
| | $ | 13 |
| | $ | 2,111,698 |
| |
| | | | | | | | | | | | | | |
| Number of Shares of Common Stock (Note 1) | | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Total Stockholders' Equity | | Noncontrolling Interests | | Total Equity | |
Balance at June 30, 2018 | 152,027,014 |
| | $ | 1,520 |
| | $ | 796,746 |
| | $ | 1,233,436 |
| | $ | 2,031,702 |
| | $ | 604 |
| | $ | 2,032,306 |
| |
Net income | — |
| | — |
| | — |
| | 63,969 |
| | 63,969 |
| | — |
| | 63,969 |
| |
Shares issued under share-based awards | 27,308 |
| | 1 |
| | 309 |
| | — |
| | 310 |
| | — |
| | 310 |
| |
Stock-based compensation expense | — |
| | — |
| | 3,765 |
| | — |
| | 3,765 |
| | — |
| | 3,765 |
| |
Share repurchases | (9,852,009 | ) | | (99 | ) | | (139,250 | ) | | — |
| | (139,349 | ) | | — |
| | (139,349 | ) | |
Balance at September 30, 2018 | 142,202,313 |
| | $ | 1,422 |
| | $ | 661,570 |
| | $ | 1,297,405 |
| | $ | 1,960,397 |
| | $ | 604 |
| | $ | 1,961,001 |
| |
| | | | | | | | | | | | | | |
| Number of Shares of Common Stock (Note 1) | | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Total Stockholders' Equity | | Noncontrolling Interests | | Total Equity | |
Balance at December 31, 2017 | 151,162,999 |
| | $ | 1,512 |
| | $ | 793,980 |
| | $ | 1,134,230 |
| | $ | 1,929,722 |
| | $ | 605 |
| | $ | 1,930,327 |
| |
Cumulative effect of accounting change | — |
| | — |
| | — |
| | (7,354 | ) | | (7,354 | ) | | — |
| | (7,354 | ) | |
Net income | — |
| | — |
| | — |
| | 170,529 |
| | 170,529 |
| | — |
| | 170,529 |
| |
Shares issued under share-based awards | 891,323 |
| | 9 |
| | 1,934 |
| | — |
| | 1,943 |
| | — |
| | 1,943 |
| |
Minimum tax withholding paid on behalf of employees for restricted stock units | — |
| | — |
| | (6,049 | ) | | — |
| | (6,049 | ) | | — |
| | (6,049 | ) | |
Stock-based compensation expense | | | — |
| | 10,955 |
| | | | 10,955 |
| | | | 10,955 |
| |
Share repurchases | (9,852,009 | ) | | (99 | ) | | (139,250 | ) | | — |
| | (139,349 | ) | | — |
| | (139,349 | ) | |
Distributions to noncontrolling interests, net | — |
| | — |
| | — |
| | — |
| | — |
| | (1 | ) | | (1 | ) | |
Balance at September 30, 2018 | 142,202,313 |
| | $ | 1,422 |
| | $ | 661,570 |
| | $ | 1,297,405 |
| | $ | 1,960,397 |
| | $ | 604 |
| | $ | 1,961,001 |
| |
Balance at March 31, 2019 | | 142,210,147 |
| | $ | 1,422 |
| | $ | 658,743 |
| | $ | 1,396,858 |
| | $ | 2,057,023 |
| | $ | 13 |
| | $ | 2,057,036 |
|
See accompanying condensed notes to the unaudited consolidated financial statements.
TRI POINTE GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)
| | | Nine Months Ended September 30, | Three Months Ended March 31, |
| 2019 | | 2018 | 2020 | | 2019 |
Cash flows from operating activities: | | | | | | |
Net income | $ | 89,194 |
| | $ | 170,529 |
| $ | 31,883 |
| | $ | 71 |
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | | | | |
Adjustments to reconcile net income to net cash used in operating activities: | | | | |
Depreciation and amortization | 18,357 |
| | 19,581 |
| 5,456 |
| | 5,085 |
|
Equity in income of unconsolidated entities, net | (4,828 | ) | | (4,588 | ) | (1,542 | ) | | (750 | ) |
Deferred income taxes, net | 10,493 |
| | 19,729 |
| 3,638 |
| | 7 |
|
Amortization of stock-based compensation | 10,614 |
| | 10,955 |
| 3,625 |
| | 3,435 |
|
Charges for impairments and lot option abandonments | 6,519 |
| | 1,500 |
| 349 |
| | 5,202 |
|
Changes in assets and liabilities: | | | | | | |
Real estate inventories | (142,599 | ) | | (315,825 | ) | (127,509 | ) | | (29,695 | ) |
Receivables | (18,915 | ) | | 40,612 |
| (14,425 | ) | | (6,642 | ) |
Other assets | (9,086 | ) | | (14,486 | ) | 1,154 |
| | (5,476 | ) |
Accounts payable | (34 | ) | | 10,841 |
| 11,155 |
| | (14,708 | ) |
Accrued expenses and other liabilities | (60,239 | ) | | (17,716 | ) | (5,589 | ) | | (73,446 | ) |
Returns on investments in unconsolidated entities, net | 6,215 |
| | 6,778 |
| 2,831 |
| | 1,992 |
|
Net cash used in operating activities | (94,309 | ) | | (72,090 | ) | (88,974 | ) | | (114,925 | ) |
Cash flows from investing activities: | | | | | | |
Purchases of property and equipment | (22,392 | ) | | (24,547 | ) | (8,239 | ) | | (7,224 | ) |
Proceeds from sale of property and equipment | 46 |
| | 8 |
| 17 |
| | 7 |
|
Investments in unconsolidated entities | (712 | ) | | (1,812 | ) | (929 | ) | | (231 | ) |
Net cash used in investing activities | (23,058 | ) | | (26,351 | ) | (9,151 | ) | | (7,448 | ) |
Cash flows from financing activities: | | | | | | |
Borrowings from debt | 400,000 |
| | 100,000 |
| 500,000 |
| | (10 | ) |
Repayment of debt | (381,895 | ) | | (57,931 | ) | |
Debt issuance costs | (3,125 | ) | | — |
| — |
| | (3,124 | ) |
Distributions to noncontrolling interests | — |
| | (1 | ) | |
Proceeds from issuance of common stock under share-based awards | 300 |
| | 1,943 |
| 690 |
| | 198 |
|
Minimum tax withholding paid on behalf of employees for share-based awards | (3,612 | ) | | (6,049 | ) | (5,446 | ) | | (3,605 | ) |
Share repurchases | (41,735 | ) | | (139,349 | ) | (102,001 | ) | | — |
|
Net cash used in financing activities | (30,067 | ) | | (101,387 | ) | |
Net decrease in cash and cash equivalents | (147,434 | ) | | (199,828 | ) | |
Net cash provided by (used in) financing activities | | 393,243 |
| | (6,541 | ) |
Net increase (decrease) in cash and cash equivalents | | 295,118 |
| | (128,914 | ) |
Cash and cash equivalents–beginning of period | 277,696 |
| | 282,914 |
| 329,011 |
| | 277,696 |
|
Cash and cash equivalents–end of period | $ | 130,262 |
| | $ | 83,086 |
| $ | 624,129 |
| | $ | 148,782 |
|
See accompanying condensed notes to the unaudited consolidated financial statements.
TRI POINTE GROUP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
| |
1. | Organization, Basis of Presentation and Summary of Significant Accounting Policies |
Organization
TRI Pointe is engaged in the design, construction and sale of innovative single-family attached and detached homes through its portfolio of 6 quality brands across 910 states, including Maracay in Arizona, Pardee Homes in California and Nevada, Quadrant Homes in Washington, Trendmaker Homes in Texas, TRI Pointe Homes in California, Colorado and North Carolinathe Carolinas and Winchester Homes in Maryland and Virginia.
Basis of Presentation
The accompanying financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), as contained within the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”), for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. They should be read in conjunction with our consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2018.2019. In the opinion of management, all adjustments consisting of normal recurring adjustments, necessary for a fair presentation with respect to interim financial statements, have been included. The results for the three and nine months ended September 30, 2019March 31, 2020 are not necessarily indicative of the results to be expected for the full year ending December 31, 20192020 due to seasonal variations and other factors.factors, such as the effects of the novel coronavirus (“COVID-19”) and its influence on our future results.
The consolidated financial statements include the accounts of TRI Pointe Group and its wholly owned subsidiaries, as well as other entities in which TRI Pointe Group has a controlling interest and variable interest entities (“VIEs”) in which TRI Pointe Group is the primary beneficiary. The noncontrolling interests as of September 30, 2019March 31, 2020 and December 31, 20182019 represent the outside owners’ interests in the Company’s consolidated entities. All significant intercompany accounts have been eliminated upon consolidation.
Use of Estimates
Our financial statements have been prepared in accordance with GAAP. The preparation of these financial statements requires our management to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosures of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from our estimates.
Revenue Recognition
We recognize revenue in accordance with Accounting Standards Topic 606 (“ASC 606”), Revenue from Contracts with Customers. Under ASC 606, we apply the following steps to determine the timing and amount of revenue to recognize: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the Company satisfies a performance obligation.
Home sales revenue
We generate the majority of our total revenues from home sales, which consists of our core business operation of building and delivering completed homes to homebuyers. Home sales revenue and related profit is generally recognized when title to and possession of the home is transferred to the homebuyer at the home closing date. Our performance obligation to deliver the agreed-upon home is generally satisfied in less than one year from the original contract date. Included in home sales revenue are forfeited deposits, which occur when homebuyers cancel home purchase contracts that include a nonrefundable deposit. Both revenue from forfeited deposits and deferred revenue resulting from uncompleted performance obligations existing at the time we deliver new homes to our homebuyers are immaterial.
Land and lot sales revenue
Historically, we have generated land and lot sales revenue from a small number of transactions, although in some years we have realized a significant amount of revenue and gross margin. We do not expect our future land and lot sales revenue to
be material, but we still consider these sales to be an ordinary part of our business, thus meeting the definition of contracts with customers. Similar to our home sales, revenue from land and lot sales is typically fully recognized when the land and lot sales transactions are consummated, at which time no further performance obligations are left to be satisfied. Some of our historical land and lot sales have included future profit participation rights. We will recognize future land and lot sales revenue in the periods in which all closing conditions are met, subject to the constraint on variable consideration related to profit participation rights, if such rights exist in the sales contract.
Other operations revenue
The majority of our homebuilding other operations revenue relates to a ground lease at our Quadrant Homes reporting segment. We are responsible for making lease payments to the land owner,landowner, and we collect sublease payments from the buyers of the buildings. This ground lease is accounted for in accordance with ASC Topic 842, Leases. We do not recognize a material profit on this ground lease.
Financial services revenues
TRI Pointe Solutions is a reportable segment and is comprised of our TRI Pointe Connect mortgage financing operations, TRI Pointe Assurance title and escrow services operations, and TRI Pointe Advantage property and casualty insurance agency operations.
Mortgage financing operations
TRI Pointe Connect was formed as a joint venture with an established mortgage lender and is accounted for under the equity method of accounting. We record a percentage of income earned by TRI Pointe Connect based on our ownership percentage in this joint venture. TRI Pointe Connect activity appears as equity in income of unconsolidated entities under the Financial Services section of our consolidated statements of operations.
Title and escrow services operations
TRI Pointe Assurance provides title examinations for our homebuyers in Austin, Colorado and Maryland and both title examinations and escrow services for our homebuyers in Arizona, Nevada, Texas and Virginia. TRI Pointe Assurance is a wholly owned subsidiary of TRI Pointe and acts as a title agency for First American Title Insurance Company. Revenue from our title and escrow services operations is fully recognized at the time of the consummation of the home sales transaction, at which time no further performance obligations are left to be satisfied. TRI Pointe Assurance revenue is included in the Financial Services section of our consolidated statements of operations.
Property and casualty insurance agency operations
TRI Pointe Advantage is a wholly owned subsidiary of TRI Pointe and provides property and casualty insurance agency services that help facilitate the closing process in all of the markets in which we operate. The total consideration for these services, including renewal options, is estimated upon the issuance of the initial insurance policy, subject to constraint. TRI Pointe Advantage revenue is included in the Financial Services section of our consolidated statements of operations.
Recently Issued Accounting Standards Not Yet Adopted
In January 2017,December 2019, the FASB issued Accounting Standards Update (“ASU”) No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. ASU 2019-12 is effective for the Company beginning after December 15, 2020. We do not expect the adoption of ASU 2019-12 to have a material impact on our consolidated financial statements.
Adoption of New Accounting Standards
In January 2017, the FASB issued ASU No. 2017-04, Intangibles–Goodwill and Other (Topic 350): Simplifying the Accounting for Goodwill Impairment (“ASU 2017-04”), which removes the requirement to perform a hypothetical purchase price allocation to measure goodwill impairment. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. ASU 2017-04 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2019, with early adoption permitted, and applied prospectively. We do not expect the adoption ofadopted ASU 2017-04 toon January 1, 2020 and our adoption did not have a material impact on our consolidated financial statements.
In June 2016, the FASB issued Accounting Standards UpdateASU No. 2016-13, Financial Instruments–Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which replaces the incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to informestimate credit loss estimates.losses for financial instruments, including receivables from community facilities districts or similar municipalities. ASU 2016-13 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2019, with early adoption permitted. We are still evaluating the impactadopted ASU 2016-13 willon January 1, 2020 and our adoption did not have a material impact on our consolidated financial statements.
Adoption of New Accounting Standards
In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases (Codified as “ASC 842”), which requires an entity to recognize a lease right-of-use asset and lease liability on the balance sheet for the rights and obligations created by leases with durations of greater than 12 months. Right-of-use lease assets represent our right to use the underlying asset for the lease term and the lease obligation represents our commitment to make the lease payments arising from the lease. The guidance also requires more disclosures about leases in the notes to financial statements. We adopted ASC 842 on January 1, 2019, using a modified retrospective approach resulting in the recognition of a cumulative effect adjustment to the opening balance sheet of $57.4 million, which included a lease right-of-use asset offset by a lease liability on our consolidated balance sheet. No prior period adjustment was recorded. Additionally, we have elected the transition package of three practical expedients permitted under ASC 842, which among other things, allows us to retain the current operating classification for all of our existing leases prior to January 1, 2019. For further details on the adoption of ASC 842, see Note 13, Commitments and Contingencies.
We operate 2 principal businesses: homebuilding and financial services.
Our homebuilding operations consist of 6 homebuilding brands that acquire and develop land and construct and sell single-family detached and attached homes. In accordance with ASC Topic 280, Segment Reporting, in determining the most appropriate reportable segments, we considered similar economic and other characteristics, including product types, average selling prices, gross profits, production processes, suppliers, subcontractors, regulatory environments, land acquisition results, and underlying demand and supply. Based upon these factors, our homebuilding operations are comprised of the following 6 reportable segments: Maracay, consisting of operations in Arizona; Pardee Homes, consisting of operations in California and Nevada; Quadrant Homes, consisting of operations in Washington; Trendmaker Homes, consisting of operations in Texas; TRI Pointe Homes, consisting of operations in California and Colorado, and North Carolina;as well as early stage operations in the Carolinas; and Winchester Homes, consisting of operations in Maryland and Virginia.
Our TRI Pointe Solutions financial services operation is a reportable segment and is comprised of our TRI Pointe Connect mortgage financing operations, our TRI Pointe Assurance title and escrow services operations, and our TRI Pointe Advantage property and casualty insurance agency operations. For further details, see Note 1, Organization, Basis of Presentation and Summary of Significant Accounting Policies.
Corporate is a non-operating segment that develops and implements company-wide strategic initiatives and provides support to our homebuilding reporting segments by centralizing certain administrative functions, such as marketing, legal, accounting, treasury, insurance, internal audit and risk management, information technology and human resources, to benefit from economies of scale. Our Corporate non-operating segment also includes general and administrative expenses related to operating our corporate headquarters. A portion of the expenses incurred by Corporate is allocated to the homebuilding reporting segments.
The reportable segments follow the same accounting policies used for our consolidated financial statements, as described in Note 1, Organization, Basis of Presentation and Summary of Significant Accounting Policies. Operational results of each reportable segment are not necessarily indicative of the results that would have been achieved had the reportable segment been an independent, stand-alone entity during the periods presented.
Total revenues and income before income taxes for each of our reportable segments were as follows (in thousands):
| | | Three Months Ended September 30, | | Nine Months Ended September 30, | Three Months Ended March 31, |
| 2019 | | 2018 | | 2019 | | 2018 | 2020 | | 2019 |
Revenues | | | | | | | | | | |
Maracay | $ | 70,860 |
| | $ | 66,730 |
| | $ | 166,074 |
| | $ | 182,134 |
| $ | 71,752 |
| | $ | 39,561 |
|
Pardee Homes | 321,922 |
| | 224,452 |
| | 651,484 |
| | 648,208 |
| 178,402 |
| | 134,863 |
|
Quadrant Homes | 49,875 |
| | 66,174 |
| | 164,812 |
| | 193,481 |
| 44,074 |
| | 43,871 |
|
Trendmaker Homes | 103,428 |
| | 78,606 |
| | 296,212 |
| | 197,730 |
| 96,120 |
| | 70,821 |
|
TRI Pointe Homes | 154,737 |
| | 264,499 |
| | 519,280 |
| | 710,561 |
| 158,670 |
| | 171,791 |
|
Winchester Homes | 46,672 |
| | 74,130 |
| | 141,920 |
| | 196,782 |
| 46,438 |
| | 33,423 |
|
Total homebuilding revenues | 747,494 |
| | 774,591 |
| | 1,939,782 |
| | 2,128,896 |
| 595,456 |
| | 494,330 |
|
Financial services | 901 |
| | 480 |
| | 1,959 |
| | 1,154 |
| 1,594 |
| | 302 |
|
Total | $ | 748,395 |
| | $ | 775,071 |
| | $ | 1,941,741 |
| | $ | 2,130,050 |
| $ | 597,050 |
| | $ | 494,632 |
|
| | | | | | | | | | |
Income (loss) before income taxes | | | | | | | | | | |
Maracay | $ | 6,179 |
| | $ | 6,260 |
| | $ | 10,355 |
| | $ | 15,665 |
| $ | 4,562 |
| | $ | 1,190 |
|
Pardee Homes | 73,790 |
| | 36,087 |
| | 87,734 |
| | 122,195 |
| 33,479 |
| | (791 | ) |
Quadrant Homes | 1,600 |
| | 9,269 |
| | 4,154 |
| | 25,206 |
| 2,697 |
| | (2,639 | ) |
Trendmaker Homes | 5,578 |
| | 7,379 |
| | 10,888 |
| | 13,977 |
| 4,797 |
| | (1,598 | ) |
TRI Pointe Homes | 7,245 |
| | 30,945 |
| | 29,734 |
| | 69,651 |
| 4,360 |
| | 10,209 |
|
Winchester Homes | (71 | ) | | 4,122 |
| | 1,718 |
| | 9,908 |
| 1,046 |
| | (766 | ) |
Corporate | (11,800 | ) | | (12,773 | ) | | (29,430 | ) | | (36,351 | ) | (11,308 | ) | | (6,266 | ) |
Total homebuilding income before income taxes | 82,521 |
| | 81,289 |
| | 115,153 |
| | 220,251 |
| |
Total homebuilding income (loss) before income taxes | | 39,633 |
| | (661 | ) |
Financial services | 2,198 |
| | 2,341 |
| | 5,055 |
| | 5,735 |
| 2,071 |
| | 756 |
|
Total | $ | 84,719 |
| | $ | 83,630 |
| | $ | 120,208 |
| | $ | 225,986 |
| $ | 41,704 |
| | $ | 95 |
|
Total real estate inventories and total assets for each of our reportable segments, as of the date indicated, were as follows (in thousands):
| | | September 30, 2019 | | December 31, 2018 | March 31, 2020 | | December 31, 2019 |
Real estate inventories | | | | | | |
Maracay | $ | 346,337 |
| | $ | 293,217 |
| $ | 359,299 |
| | $ | 338,259 |
|
Pardee Homes | 1,343,809 |
| | 1,286,877 |
| 1,261,573 |
| | 1,218,384 |
|
Quadrant Homes | 293,220 |
| | 279,486 |
| 265,644 |
| | 264,437 |
|
Trendmaker Homes | 274,130 |
| | 271,061 |
| 280,475 |
| | 268,759 |
|
TRI Pointe Homes | 803,339 |
| | 812,799 |
| 759,637 |
| | 737,662 |
|
Winchester Homes | 284,555 |
| | 272,619 |
| 267,520 |
| | 237,935 |
|
Total | $ | 3,345,390 |
| | $ | 3,216,059 |
| $ | 3,194,148 |
| | $ | 3,065,436 |
|
| | | | | | |
Total assets | | | | | | |
Maracay | $ | 379,817 |
| | $ | 318,703 |
| $ | 401,387 |
| | $ | 382,262 |
|
Pardee Homes | 1,451,879 |
| | 1,391,503 |
| 1,382,226 |
| | 1,300,047 |
|
Quadrant Homes | 350,305 |
| | 313,947 |
| 328,654 |
| | 331,187 |
|
Trendmaker Homes | 320,998 |
| | 325,943 |
| 350,155 |
| | 353,610 |
|
TRI Pointe Homes | 995,806 |
| | 987,610 |
| 948,577 |
| | 930,348 |
|
Winchester Homes | 317,583 |
| | 298,602 |
| 310,457 |
| | 291,456 |
|
Corporate | 101,365 |
| | 228,010 |
| 541,751 |
| | 241,357 |
|
Total homebuilding assets | 3,917,753 |
| | 3,864,318 |
| 4,263,207 |
| | 3,830,267 |
|
Financial services | 23,718 |
| | 19,885 |
| 29,846 |
| | 28,423 |
|
Total | $ | 3,941,471 |
| | $ | 3,884,203 |
| $ | 4,293,053 |
| | $ | 3,858,690 |
|
The following table sets forth the components used in the computation of basic and diluted earnings per share (in thousands, except share and per share amounts):
| | | Three Months Ended September 30, | | Nine Months Ended September 30, | Three Months Ended March 31, |
| 2019 | | 2018 | | 2019 | | 2018 | 2020 | | 2019 |
Numerator: | |
| | |
| | |
| | |
| |
| | |
|
Net income | $ | 62,861 |
| | $ | 63,969 |
| | $ | 89,194 |
| | $ | 170,529 |
| $ | 31,883 |
| | $ | 71 |
|
Denominator: | |
| | |
| | |
| | |
| |
| | |
|
Basic weighted-average shares outstanding | 141,088,381 |
| | 147,725,074 |
| | 141,729,759 |
| | 150,377,472 |
| 134,361,148 |
| | 141,865,270 |
|
Effect of dilutive shares: | |
| | | | |
| | |
| |
| | |
Stock options and unvested restricted stock units | 445,165 |
| | 592,958 |
| | 399,027 |
| | 1,104,984 |
| 677,333 |
| | 524,893 |
|
Diluted weighted-average shares outstanding | 141,533,546 |
| | 148,318,032 |
| | 142,128,786 |
| | 151,482,456 |
| 135,038,481 |
| | 142,390,163 |
|
Earnings per share | |
| | |
| | |
| | |
| |
| | |
|
Basic | $ | 0.45 |
| | $ | 0.43 |
| | $ | 0.63 |
| | $ | 1.13 |
| $ | 0.24 |
| | $ | 0.00 |
|
Diluted | $ | 0.44 |
| | $ | 0.43 |
| | $ | 0.63 |
| | $ | 1.13 |
| $ | 0.24 |
| | $ | 0.00 |
|
Antidilutive stock options and unvested restricted stock units not included in diluted earnings per share | 2,459,868 |
| | 2,008,612 |
| | 2,916,252 |
| | 1,280,500 |
| 2,687,357 |
| | 2,864,509 |
|
Receivables consisted of the following (in thousands):
| | | September 30, 2019 | | December 31, 2018 | March 31, 2020 | | December 31, 2019 |
Escrow proceeds and other accounts receivable, net | $ | 33,106 |
| | $ | 13,995 |
| $ | 43,688 |
| | $ | 29,282 |
|
Warranty insurance receivable (Note 13) | 37,401 |
| | 37,597 |
| 40,013 |
| | 39,994 |
|
Total receivables | $ | 70,507 |
| | $ | 51,592 |
| $ | 83,701 |
| | $ | 69,276 |
|
Receivables are evaluated for collectability and allowances for potential losses are established or maintained on applicable receivables when collection becomes doubtful. Receivables were net of allowances for doubtful accounts of $451,000$419,000 and $667,000$426,000 as of September 30, 2019March 31, 2020 and December 31, 2018,2019, respectively.
| |
5. | Real Estate Inventories |
Real estate inventories consisted of the following (in thousands):
| | | September 30, 2019 | | December 31, 2018 | March 31, 2020 | | December 31, 2019 |
Real estate inventories owned: | | | | | | |
Homes completed or under construction | $ | 1,217,154 |
| | $ | 959,911 |
| $ | 1,128,763 |
| | $ | 951,974 |
|
Land under development | 1,654,172 |
| | 1,743,537 |
| 1,532,370 |
| | 1,641,354 |
|
Land held for future development | 129,880 |
| | 201,874 |
| 154,615 |
| | 122,847 |
|
Model homes | 273,173 |
| | 238,828 |
| 287,491 |
| | 275,204 |
|
Total real estate inventories owned | 3,274,379 |
| | 3,144,150 |
| 3,103,239 |
| | 2,991,379 |
|
Real estate inventories not owned: | | | | | | |
Land purchase and land option deposits | 71,011 |
| | 71,909 |
| 90,909 |
| | 74,057 |
|
Total real estate inventories not owned | 71,011 |
| | 71,909 |
| 90,909 |
| | 74,057 |
|
Total real estate inventories | $ | 3,345,390 |
| | $ | 3,216,059 |
| $ | 3,194,148 |
| | $ | 3,065,436 |
|
Homes completed or under construction is comprised of costs associated with homes in various stages of construction and includes direct construction and related land acquisition and land development costs. Land under development primarily consists of land acquisition and land development costs, which include capitalized interest and real estate taxes, associated with land undergoing improvement activity. Land held for future development principally reflects land acquisition and land development costs related to land where development activity has not yet begun or has been suspended, but is expected to occur in the future. The decreaseincrease in land held underfor future development as of September 30, 2019 compared to December 31, 2018 is attributable to 2 communitiestwo projects located in which we commenced development activity during the three months ended September 30, 2019.Inland Empire in California at our Pardee Homes reporting segment that were transferred from land under development.
Real estate inventories not owned represents deposits related to land purchase and land and lot option agreements, as well as consolidated inventory held by variable interest entities. For further details, see Note 7, Variable Interest Entities.
Interest incurred, capitalized and expensed were as follows (in thousands):
| | | Three Months Ended September 30, | | Nine Months Ended September 30, | Three Months Ended March 31, |
| 2019 | | 2018 | | 2019 | | 2018 | 2020 | | 2019 |
Interest incurred | $ | 22,405 |
| | $ | 23,942 |
| | $ | 67,740 |
| | $ | 67,089 |
| $ | 20,779 |
| | $ | 23,373 |
|
Interest capitalized | (22,405 | ) | | (23,942 | ) | | (67,740 | ) | | (67,089 | ) | (20,779 | ) | | (23,373 | ) |
Interest expensed | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| $ | — |
| | $ | — |
|
Capitalized interest in beginning inventory | $ | 197,295 |
| | $ | 185,589 |
| | $ | 184,400 |
| | $ | 176,348 |
| $ | 192,356 |
| | $ | 184,400 |
|
Interest capitalized as a cost of inventory | 22,405 |
| | 23,942 |
| | 67,740 |
| | 67,089 |
| 20,779 |
| | 23,373 |
|
Interest previously capitalized as a cost of inventory, included in cost of sales | (19,234 | ) | | (20,293 | ) | | (51,674 | ) | | (54,199 | ) | (16,822 | ) | | (14,333 | ) |
Capitalized interest in ending inventory | $ | 200,466 |
| | $ | 189,238 |
| | $ | 200,466 |
| | $ | 189,238 |
| $ | 196,313 |
| | $ | 193,440 |
|
Interest is capitalized to real estate inventory during development and other qualifying activities. During all periods presented, we capitalized all interest incurred to real estate inventory in accordance with ASC Topic 835, Interest, as our qualified assets exceeded our debt. Interest that is capitalized to real estate inventory is included in cost of home sales or cost of land and lot sales as related units or lots are delivered. Interest that is expensed as incurred is included in other (expense) income, net.
Real Estate Inventory Impairments and Land Option Abandonments
Real estate inventory impairments and land and lot option abandonments and pre-acquisition charges consisted of the following (in thousands):
| | | Three Months Ended September 30, | | Nine Months Ended September 30, | Three Months Ended March 31, |
| 2019 | | 2018 | | 2019 | | 2018 | 2020 | | 2019 |
Real estate inventory impairments | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| $ | — |
| | $ | — |
|
Land and lot option abandonments and pre-acquisition charges | 1,029 |
| | 643 |
| | 6,519 |
| | 1,500 |
| 349 |
| | 5,202 |
|
Total | $ | 1,029 |
| | $ | 643 |
| | $ | 6,519 |
| | $ | 1,500 |
| $ | 349 |
| | $ | 5,202 |
|
Impairments of real estate inventory relate primarily to projects or communities that include homes completed or under construction. Within a project or community, there may be individual homes or parcels of land that are currently held for sale. Impairment charges recognized as a result of adjusting individual held-for-sale assets within a community to estimated fair value less cost to sell are also included in the total impairment charges. NaN real estate inventory impairments were recorded for the three or nine-monththree-month periods ended September 30, 2019March 31, 2020 or 2018.2019.
In addition to owning land and residential lots, we also have option agreements to purchase land and lots at a future date. We have option deposits and capitalized pre-acquisition costs associated with the optioned land and lots. When the economics of a project no longer support acquisition of the land or lots under option, we may elect not to move forward with the acquisition. Option deposits and capitalized pre-acquisition costs associated with the assets under option may be forfeited at that time.
Real estate inventory impairments and land option abandonments are recorded in cost of home sales and cost of land and lot sales on the consolidated statements of operations.
| |
6. | Investments in Unconsolidated Entities |
As of September 30, 2019,March 31, 2020, we held equity investments in 45 active homebuilding partnerships or limited liability companies and 1 financial services limited liability company. Our participation in these entities may be as a developer, a builder, or an investment partner. Our ownership percentage varies from 7% to 65%, depending on the investment, with no controlling interest held in any of these investments.
Unconsolidated Financial Information
Aggregated assets, liabilities and operating results of the entities we account for as equity-method investments are provided below. Because our ownership interest in these entities varies, a direct relationship does not exist between the information presented below and the amounts that are reflected on our consolidated balance sheets as our investments in unconsolidated entities or on our consolidated statements of operations as equity in income of unconsolidated entities.
Assets and liabilities of unconsolidated entities (in thousands):
| | | September 30, 2019 | | December 31, 2018 | March 31, 2020 | | December 31, 2019 |
Assets | | | | | | |
Cash | $ | 9,740 |
| | $ | 13,337 |
| $ | 6,623 |
| | $ | 8,537 |
|
Receivables | 5,250 |
| | 4,674 |
| 5,840 |
| | 7,393 |
|
Real estate inventories | 102,878 |
| | 99,864 |
| 117,447 |
| | 116,760 |
|
Other assets | 672 |
| | 811 |
| 640 |
| | 703 |
|
Total assets | $ | 118,540 |
| | $ | 118,686 |
| $ | 130,550 |
| | $ | 133,393 |
|
Liabilities and equity | | | | | | |
Accounts payable and other liabilities | $ | 7,743 |
| | $ | 11,631 |
| $ | 7,749 |
| | $ | 11,009 |
|
Company’s equity | 4,207 |
| | 5,410 |
| 11,091 |
| | 11,745 |
|
Outside interests’ equity | 106,590 |
| | 101,645 |
| 111,710 |
| | 110,639 |
|
Total liabilities and equity | $ | 118,540 |
| | $ | 118,686 |
| $ | 130,550 |
| | $ | 133,393 |
|
Results of operations from unconsolidated entities (in thousands):
| | | Three Months Ended September 30, | | Nine Months Ended September 30, | Three Months Ended March 31, |
| 2019 | | 2018 | | 2019 | | 2018 | 2020 | | 2019 |
Net sales | $ | 8,617 |
| | $ | 6,185 |
| | $ | 19,081 |
| | $ | 19,900 |
| $ | 5,970 |
| | $ | 4,111 |
|
Other operating expense | (5,466 | ) | | (2,951 | ) | | (11,746 | ) | | (13,510 | ) | (3,756 | ) | | (2,752 | ) |
Other income, net | 173 |
| | 1 |
| | 174 |
| | 85 |
| (3 | ) | | 8 |
|
Net income | $ | 3,324 |
| | $ | 3,235 |
| | $ | 7,509 |
| | $ | 6,475 |
| $ | 2,211 |
| | $ | 1,367 |
|
Company’s equity in income of unconsolidated entities | $ | 2,132 |
| | $ | 2,001 |
| | $ | 4,828 |
| | $ | 4,588 |
| $ | 1,542 |
| | $ | 750 |
|
| |
7. | Variable Interest Entities |
In the ordinary course of business, we enter into land and lot option agreements in order to procure land and residential lots for future development and the construction of homes. The use of such land and lot option agreements generally allows us to reduce the risks associated with direct land ownership and development, and reduces our capital and financial commitments. Pursuant to these land and lot option agreements, we generally provide a deposit to the seller as consideration for the right to purchase land at different times in the future, usually at predetermined prices. These deposits are recorded as land purchase and land option deposits under real estate inventories not owned on the accompanying consolidated balance sheets.
We analyze each of our land and lot option agreements and other similar contracts under the provisions of ASC 810, Consolidation to determine whether the land seller is a VIE and, if so, whether we are the primary beneficiary. Although we do not have legal title to the underlying land, if we are determined to be the primary beneficiary of the VIE, we will consolidate the VIE in our financial statements and reflect its assets as real estate inventory not owned included in our real estate inventories, its liabilities as debt (nonrecourse) held by VIEs in accrued expenses and other liabilities and the net equity of the VIE owners as noncontrolling interests on our consolidated balance sheets. In determining whether we are the primary beneficiary, we consider, among other things, whether we have the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance. Such activities would include, among other things, determining or limiting the scope or purpose of the VIE, selling or transferring property owned or controlled by the VIE, or arranging financing for the VIE.
Creditors of the entities with which we have land and lot option agreements have no recourse against us. The maximum exposure to loss under our land and lot option agreements is generally limited to non-refundable option deposits and any capitalized pre-acquisition costs. In some cases, we have also contracted to complete development work at a fixed cost on behalf of the land ownerlandowner and budget shortfalls and savings will be borne by us. Additionally, we have entered into land banking arrangements which require us to complete development work even if we terminate the option to procure land or lots.
The following provides a summary of our interests in land and lot option agreements (in thousands):
| | | September 30, 2019 | | December 31, 2018 | March 31, 2020 | | December 31, 2019 |
| Deposits | | Remaining Purchase Price | | Consolidated Inventory Held by VIEs | | Deposits | | Remaining Purchase Price | | Consolidated Inventory Held by VIEs | Deposits | | Remaining Purchase Price | | Consolidated Inventory Held by VIEs | | Deposits | | Remaining Purchase Price | | Consolidated Inventory Held by VIEs |
Consolidated VIEs | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Unconsolidated VIEs | 45,243 |
| | 403,246 |
| | N/A |
| | 41,198 |
| | 433,720 |
| | N/A |
| 42,482 |
| | 480,818 |
| | N/A |
| | 42,896 |
| | 440,974 |
| | N/A |
|
Other land option agreements | 25,768 |
| | 327,033 |
| | N/A |
| | 30,711 |
| | 307,498 |
| | N/A |
| 48,427 |
| | 415,818 |
| | N/A |
| | 31,161 |
| | 358,345 |
| | N/A |
|
Total | $ | 71,011 |
| | $ | 730,279 |
| | $ | — |
| | $ | 71,909 |
| | $ | 741,218 |
| | $ | — |
| $ | 90,909 |
| | $ | 896,636 |
| | $ | — |
| | $ | 74,057 |
| | $ | 799,319 |
| | $ | — |
|
Unconsolidated VIEs represent land option agreements that were not consolidated because we were not the primary beneficiary. Other land option agreements were not considered VIEs.
In addition to the deposits presented in the table above, our exposure to loss related to our land and lot option contracts consisted of capitalized pre-acquisition costs of $7.2$6.4 million and $7.5$6.0 million as of September 30, 2019March 31, 2020 and December 31, 2018,2019, respectively. These pre-acquisition costs are included in real estate inventories as land under development on our consolidated balance sheets.
| |
8. | Goodwill and Other Intangible Assets |
As of September 30, 2019March 31, 2020 and December 31, 2018,2019, $139.3 million of goodwill is included in goodwill and other intangible assets, net on each of the consolidated balance sheets. The Company’s goodwill balance is included in the TRI Pointe Homes reporting segment in Note 2, Segment Information.
We have 2 intangible assets as of September 30, 2019,March 31, 2020, comprised of an existing trade name from the acquisition of Maracay in 2006, which has a 20 year useful life, and a TRI Pointe Homes trade name resulting from the acquisition of Weyerhaeuser Real Estate Company in 2014, which has an indefinite useful life.
Goodwill and other intangible assets consisted of the following (in thousands):
| | | September 30, 2019 | | December 31, 2018 | March 31, 2020 | | December 31, 2019 |
| Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
Goodwill | $ | 139,304 |
| | $ | — |
| | $ | 139,304 |
| | $ | 139,304 |
| | $ | — |
| | $ | 139,304 |
| $ | 139,304 |
| | $ | — |
| | $ | 139,304 |
| | $ | 139,304 |
| | $ | — |
| | $ | 139,304 |
|
Trade names | 27,979 |
| | (7,257 | ) | | 20,722 |
| | 27,979 |
| | (6,856 | ) | | 21,123 |
| 27,979 |
| | (7,524 | ) | | 20,455 |
| | 27,979 |
| | (7,390 | ) | | 20,589 |
|
Total | $ | 167,283 |
| | $ | (7,257 | ) | | $ | 160,026 |
| | $ | 167,283 |
| | $ | (6,856 | ) | | $ | 160,427 |
| $ | 167,283 |
| | $ | (7,524 | ) | | $ | 159,759 |
| | $ | 167,283 |
| | $ | (7,390 | ) | | $ | 159,893 |
|
The remaining useful life of our amortizing intangible asset related to the Maracay trade name was 6.45.9 and 7.26.2 years as of September 30, 2019March 31, 2020 and December 31, 2018,2019, respectively. The net carrying amount related to this intangible asset was $3.4$3.2 million and $3.8$3.3 million as of September 30, 2019March 31, 2020 and December 31, 2018,2019, respectively. Amortization expense related to this intangible asset was $133,000$134,000 for each of the three-month periods ended September 30, 2019March 31, 2020 and 2018, respectively, and $401,000 for each of the nine-month periods ended September 30, 2019 and 2018, respectively.2019. Amortization of this intangible was charged to sales and marketing expense. Our $17.3 million indefinite life intangible asset related to the TRI Pointe Homes trade name is not amortizing. All trade names and goodwill are evaluated for impairment on an annual basis or more frequently if indicators of impairment exist.
Expected amortization of our intangible asset related to Maracay for the remainder of 2019,2020, the next four years and thereafter is (in thousands):
| | Remainder of 2019 | $ | 133 |
| |
2020 | 534 |
| |
Remainder of 2020 | | $ | 400 |
|
2021 | 534 |
| 534 |
|
2022 | 534 |
| 534 |
|
2023 | 534 |
| 534 |
|
2024 | | 534 |
|
Thereafter | 1,153 |
| 619 |
|
Total | $ | 3,422 |
| $ | 3,155 |
|
Other assets consisted of the following (in thousands):
| | | September 30, 2019 | | December 31, 2018 | March 31, 2020 | | December 31, 2019 |
Prepaid expenses | $ | 26,943 |
| | $ | 31,983 |
| $ | 26,509 |
| | $ | 24,070 |
|
Refundable fees and other deposits | 24,556 |
| | 12,376 |
| 26,994 |
| | 30,242 |
|
Development rights, held for future use or sale | 2,250 |
| | 845 |
| 2,159 |
| | 2,213 |
|
Deferred loan costs–loans payable | 4,663 |
| | 2,424 |
| |
Deferred loan costs—loans payable | | 4,027 |
| | 4,345 |
|
Operating properties and equipment, net | 59,367 |
| | 54,198 |
| 60,882 |
| | 57,803 |
|
Lease right-of-use assets | 52,462 |
| | — |
| 50,050 |
| | 50,947 |
|
Other | 3,563 |
| | 3,425 |
| 3,338 |
| | 3,805 |
|
Total | $ | 173,804 |
| | $ | 105,251 |
| $ | 173,959 |
| | $ | 173,425 |
|
Lease right-of-use assets was impacted by our one-time cumulative adjustment resulting from the adoption of ASC 842. As a result of our cumulative adjustment, the December 31, 2018 balance increased by $57.4 million on January 1, 2019. For further details, see Note 1, Organization, Basis of Presentation and Summary of Significant Accounting Policies andNote 13, Commitments and Contingencies.
| |
10. | Accrued Expenses and Other Liabilities |
Accrued expenses and other liabilities consisted of the following (in thousands):
| | | September 30, 2019 | | December 31, 2018 | March 31, 2020 | | December 31, 2019 |
Accrued payroll and related costs | $ | 28,660 |
| | $ | 44,010 |
| $ | 17,884 |
| | $ | 42,798 |
|
Warranty reserves (Note 13) | 72,893 |
| | 71,836 |
| 76,487 |
| | 76,607 |
|
Estimated cost for completion of real estate inventories | 86,232 |
| | 114,928 |
| 89,132 |
| | 90,899 |
|
Customer deposits | 23,587 |
| | 17,464 |
| 28,048 |
| | 20,390 |
|
Income tax liability to Weyerhaeuser | 577 |
| | 6,577 |
| 346 |
| | 346 |
|
Accrued income taxes payable | 4,315 |
| | 8,335 |
| 7,757 |
| | 1,530 |
|
Liability for uncertain tax positions (Note 15) | 972 |
| | 972 |
| 486 |
| | 486 |
|
Accrued interest | 19,135 |
| | 12,572 |
| 18,913 |
| | 11,952 |
|
Other tax liability | 8,003 |
| | 21,892 |
| 8,095 |
| | 8,448 |
|
Lease liabilities | 57,513 |
| | 3,196 |
| 55,160 |
| | 56,125 |
|
Other | 13,549 |
| | 33,367 |
| 13,252 |
| | 12,462 |
|
Total | $ | 315,436 |
| | $ | 335,149 |
| $ | 315,560 |
| | $ | 322,043 |
|
Lease liabilities was impacted by our one-time cumulative adjustment resulting from the adoption of ASC 842. As a result of our cumulative adjustment, the December 31, 2018 balance increased by $57.4 million on January 1, 2019. For further details, see Note 1, Organization, Basis of Presentation and Summary of Significant Accounting Policies andNote 13, Commitments and Contingencies.
| |
11. | Senior Notes and Loans Payable |
Senior Notes
The Company’s outstanding senior notes (together, the “Senior Notes”) consisted of the following (in thousands):
| | | September 30, 2019 | | December 31, 2018 | March 31, 2020 | | December 31, 2019 |
4.375% Senior Notes due June 15, 2019 | $ | — |
| | $ | 381,895 |
| |
4.875% Senior Notes due July 1, 2021 | 300,000 |
| | 300,000 |
| $ | 300,000 |
| | $ | 300,000 |
|
5.875% Senior Notes due June 15, 2024 | 450,000 |
| | 450,000 |
| 450,000 |
| | 450,000 |
|
5.250% Senior Notes due June 1, 2027 | 300,000 |
| | 300,000 |
| 300,000 |
| | 300,000 |
|
Discount and deferred loan costs | (16,942 | ) | | (21,091 | ) | (15,075 | ) | | (16,015 | ) |
Total | $ | 1,033,058 |
| | $ | 1,410,804 |
| $ | 1,034,925 |
| | $ | 1,033,985 |
|
In June 2017, TRI Pointe Group issued $300 million aggregate principal amount of 5.250% Senior Notes due 2027 (the “2027 Notes”) at 100.00% of their aggregate principal amount. Net proceeds of this issuance were $296.3 million, after debt issuance costs and discounts. The 2027 Notes mature on June 1, 2027 and interest is paid semiannually in arrears on June 1 and December 1.
In May 2016, TRI Pointe Group issued $300 million aggregate principal amount of 4.875% Senior Notes due 2021 (the “2021 Notes”) at 99.44% of their aggregate principal amount. Net proceeds of this issuance were $293.9 million, after debt issuance costs and discounts. The 2021 Notes mature on July 1, 2021 and interest is paid semiannually in arrears on January 1 and July 1.
TRI Pointe Group and its wholly owned subsidiary TRI Pointe Homes, Inc. (“TRI Pointe Homes”) are co-issuers of the $450 million aggregate principal amount 5.875% Senior Notes due 2024 (the “2024 Notes”) and the 4.375% Senior Notes that matured on June 15, 2019 (the “2019 Notes”). The 2024 Notes were issued at 98.15% of their aggregate principal amount. The net proceeds from the offering of the 2019 Notes and the 2024 Notes were $861.3was $429.0 million, after debt issuance costs and discounts. The 2024 Notes mature on June 15, 2024, with interest payable semiannually in arrears on June 15 and December 15. In June 2019, we repaid the remaining $381.9 million of principal balance of the 2019 Notes upon maturity. During the year ended December 31, 2018, we repurchased and cancelled an aggregate principal amount of $68.1 million of the 2019 Notes.
As of September 30, 2019,March 31, 2020, there was $11.7were $10.4 million of capitalized debt financing costs, included in senior notes, net on our consolidated balance sheet, related to the Senior Notes that will amortize over the lives of the Senior Notes. Accrued interest related to the Senior Notes was $16.7 million and $11.5$9.8 million as of September 30, 2019March 31, 2020 and December 31, 2018,2019, respectively.
Loans Payable
The Company’s outstanding loans payable consisted of the following (in thousands):
| | | September 30, 2019 | | December 31, 2018 | March 31, 2020 | | December 31, 2019 |
Term loan facility | $ | 250,000 |
| | $ | — |
| $ | 250,000 |
| | $ | 250,000 |
|
Unsecured revolving credit facility | 150,000 |
| | — |
| 500,000 |
| | — |
|
Total | $ | 400,000 |
| | $ | — |
| $ | 750,000 |
| | $ | 250,000 |
|
On March 29, 2019, the Company entered into a Second Amended and Restated Credit Agreement (the “Credit Agreement”), which amended and restated the Company’s Amended and Restated Credit Agreement, dated as of July 7, 2015. The Credit Facility (as defined below), which matures on March 29, 2023, consists of a $600 million revolving credit facility (the “Revolving Facility”) and a $250 million term loan facility (the “Term Facility” and together with the Revolving Facility,
the “Credit Facility”). The Term Facility includes a 90-day delayed draw provision that allowed the Company to draw the full $250 million from the Term Facility in June 2019 in connection with the maturity of the 2019 Notes.4.375% Senior Notes that matured on June 15, 2019. The Company may increase the Credit Facility to not more than $1 billion in the aggregate, at its request, upon satisfaction of specified conditions. The Revolving Facility contains a sublimit of $75 million for letters of credit. The Company may borrow under the Revolving Facility in the ordinary course of business to repay senior notes and fund its operations, including its land acquisition, land development and homebuilding activities. Borrowings under the Revolving Facility will be governed by, among other things, a borrowing base. Interest rates on borrowings under the Revolving Facility will be based on either a daily Eurocurrency base rate or a Eurocurrency rate, in either case, plus a spread ranging from 1.25%
to 2.00%, depending on the Company’s leverage ratio. Interest rates on borrowings under the Term Facility will be based on either a daily Eurocurrency base rate or a Eurocurrency rate, in either case, plus a spread ranging from 1.10% to 1.85%, depending on the Company’s leverage ratio.
As of September 30, 2019,March 31, 2020, we had $150$500 million of outstanding debt under the Revolving Facility with an interest rate of 3.85%2.15% per annum and there was $418.6$53.4 million of availability after considering the borrowing base provisions and outstanding letters of credit. As of September 30, 2019,March 31, 2020, we had $250 million outstanding debt under the Term Facility with an interest rate of 3.45%2.93%. As of September 30, 2019,March 31, 2020, there was $4.7were $4.0 million of capitalized debt financing costs, included in other assets on our consolidated balance sheet, related to the Credit Facility that will amortize over the remaining term of the Credit Facility. Accrued interest, including loan commitment fees, related to the Credit Facility was $754,000$1.4 million and $402,000$1.2 million as of September 30, 2019March 31, 2020 and December 31, 2018,2019, respectively.
At September 30, 2019March 31, 2020 and December 31, 2018,2019, we had outstanding letters of credit of $31.4$46.6 million and $31.8$32.6 million, respectively. These letters of credit were issued to secure various financial obligations. We believe it is not probable that any outstanding letters of credit will be drawn upon.
Interest Incurred
During the three months ended September 30,March 31, 2020 and 2019, and 2018, the Company incurred interest of $22.4$20.8 million and $23.9$23.4 million, respectively, related to all debt during the period. Included in interest incurred was amortization of deferred financing and Senior Note discount costs of $1.2$1.3 million and $2.0$1.9 million for the three months ended September 30,March 31, 2020 and 2019, and 2018, respectively. During the nine months ended September 30, 2019 and 2018, the Company incurred interest of $67.7 million and $67.1 million, respectively, related to all debt during the period. Included in interest incurred was amortization of deferred financing and Senior Note discount costs of $5.0 million and $6.1 million for the nine months ended September 30, 2019 and 2018, respectively. Accrued interest related to all outstanding debt at September 30, 2019March 31, 2020 and December 31, 20182019 was $19.1$18.9 million and $12.6$12.0 million, respectively.
Covenant Requirements
The Senior Notes contain covenants that restrict our ability to, among other things, create liens or other encumbrances, enter into sale and leaseback transactions, or merge or sell all or substantially all of our assets. These limitations are subject to a number of qualifications and exceptions.
Under the Credit Facility, the Company is required to comply with certain financial covenants, including those relating to consolidated tangible net worth, leverage, liquidity or interest coverage, and a spec unit inventory test. The Credit Facility also requires that at least 97.0% of consolidated tangible net worth must be attributable to the Company and its guarantor subsidiaries, subject to certain grace periods.
The Company was in compliance with all applicable financial covenants as of September 30, 2019March 31, 2020 and December 31, 2018.2019.
| |
12. | Fair Value Disclosures |
Fair Value Measurements
ASC Topic 820, Fair Value Measurements and Disclosures, defines “fair value” as the price that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants at measurement date and requires assets and liabilities carried at fair value to be classified and disclosed in the following three categories:
Level 1—Quoted prices for identical instruments in active markets
Level 2—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are inactive; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets at measurement date
Level 3—Valuations derived from techniques where one or more significant inputs or significant value drivers are unobservable in active markets at measurement date
Fair Value of Financial Instruments
A summary of assets and liabilities at September 30, 2019March 31, 2020 and December 31, 2018,2019, related to our financial instruments, measured at fair value on a recurring basis, is set forth below (in thousands):
| | | | September 30, 2019 | | December 31, 2018 | | March 31, 2020 | | December 31, 2019 |
| Hierarchy | | Book Value | | Fair Value | | Book Value | | Fair Value | Hierarchy | | Book Value | | Fair Value | | Book Value | | Fair Value |
Senior Notes (1) | Level 2 | | $ | 1,044,775 |
| | $ | 1,084,875 |
| | $ | 1,425,397 |
| | $ | 1,308,826 |
| Level 2 | | $ | 1,045,373 |
| | $ | 925,500 |
| | $ | 1,045,072 |
| | $ | 1,104,750 |
|
Unsecured revolving credit facility (2) | Level 2 | | $ | 150,000 |
| | $ | 150,000 |
| | $ | — |
| | $ | — |
| Level 2 | | $ | 500,000 |
| | $ | 500,000 |
| | $ | — |
| | $ | — |
|
Term loan facility (2) | Level 2 | | $ | 250,000 |
| | $ | 250,000 |
| | $ | — |
| | $ | — |
| Level 2 | | $ | 250,000 |
| | $ | 250,000 |
| | $ | 250,000 |
| | $ | 250,000 |
|
__________
| |
(1) | The book value of the Senior Notes is net of discounts, excluding deferred loan costs of $11.7$10.4 million and $14.6$11.1 million as of September 30, 2019March 31, 2020 and December 31, 2018,2019, respectively. The estimated fair value of the Senior Notes at September 30, 2019March 31, 2020 and December 31, 20182019 is based on quoted market prices. |
| |
(2) | The estimated fair value of the Credit Facility and Term Loan Facility as of September 30, 2019March 31, 2020 approximated book value due to the variable interest rate terms of these loans. |
At September 30, 2019March 31, 2020 and December 31, 2018,2019, the carrying value of cash and cash equivalents and receivables approximated fair value due to their short-term nature and variable interest rate terms.
Fair Value of Nonfinancial Assets
Nonfinancial assets include items such as real estate inventories and long-lived assets that are measured at fair value on a nonrecurring basis when events and circumstances indicating the carrying value is not recoverable. No carrying values were adjusted to fair value for the ninethree months ended September 30, 2019March 31, 2020 or the year ended December 31, 2018.2019.
| |
13. | Commitments and Contingencies |
Legal Matters
Lawsuits, claims and proceedings have been and may be instituted or asserted against us in the normal course of business, including actions brought on behalf of various classes of claimants. We are also subject to local, state and federal laws and regulations related to land development activities, house construction standards, sales practices, employment practices, environmental protection and financial services. As a result, we are subject to periodic examinations or inquiry by agencies administering these laws and regulations.
We record a reserve for potential legal claims and regulatory matters when they are probable of occurring and a potential loss is reasonably estimable. We accrue for these matters based on facts and circumstances specific to each matter and revise these estimates when necessary. In view of the inherent difficulty of predicting outcomes of legal claims and related contingencies, we generally cannot predict their ultimate resolution, related timing or eventual loss. Accordingly, it is possible that the ultimate outcome of any matter, if in excess of a related accrual or if no accrual was made, could be material to our financial statements. For matters as to which the Company believes a loss is probable and reasonably estimable, we had 0$319,000 and $419,000 of legal reservereserves as of September 30, 2019. As ofMarch 31, 2020 and December 31, 2018, we had a $17.5 million legal reserve related to a settlement in connection with a previously disclosed lawsuit involving a land sale that occurred in 1987, included in accrued expenses and other liabilities on our consolidated balance sheet. This settlement was paid on February 4, 2019.2019, respectively.
Warranty
Warranty reserves are accrued as home deliveries occur. Our warranty reserves on homes delivered will vary based on product type and geographic area and also depending on state and local laws. The warranty reserve is included in accrued expenses and other liabilities on our consolidated balance sheets and represents expected future costs based on our historical experience over previous years. Estimated warranty costs are charged to cost of home sales in the period in which the related home sales revenue is recognized.
We maintain general liability insurance designed to protect us against a portion of our risk of loss from warranty and construction defect-related claims. We also generally require our subcontractors and design professionals to indemnify us for
liabilities arising from their work, subject to various limitations. However, such indemnity is significantly limited with respect to certain subcontractors that are added to our general liability insurance policy.
Our warranty reserve and related estimated insurance recoveries are based on actuarial analysis that uses our historical claim and expense data, as well as industry data to estimate these overall costs and related recoveries. Key assumptions used in
developing these estimates include claim frequencies, severities and resolution patterns, which can occur over an extended period of time. These estimates are subject to variability due to the length of time between the delivery of a home to a homebuyer and when a warranty or construction defect claim is made, and the ultimate resolution of such claim; uncertainties regarding such claims relative to our markets and the types of product we build; and legal or regulatory actions and/or interpretations, among other factors. Due to the degree of judgment involved and the potential for variability in these underlying assumptions, our actual future costs could differ from those estimated. There can be no assurance that the terms and limitations of the limited warranty will be effective against claims made by homebuyers, that we will be able to renew our insurance coverage or renew it at reasonable rates, that we will not be liable for damages, cost of repairs, and/or the expense of litigation surrounding possible construction defects, soil subsidence or building related claims or that claims will not arise out of uninsurable events or circumstances not covered by insurance and not subject to effective indemnification agreements with certain subcontractors.
We also record expected recoveries from insurance carriers based on actual insurance claims made and actuarially determined amounts that depend on various factors, including the above-described reserve estimates, our insurance policy coverage limits for the applicable policy years and historical recovery rates. Because of the inherent uncertainty and variability in these assumptions, our actual insurance recoveries could differ significantly from amounts currently estimated. Outstanding warranty insurance receivables were $37.4 million and $37.6$40.0 million as of September 30, 2019both March 31, 2020 and December 31, 2018,2019, respectively. Warranty insurance receivables are recorded in receivables on the accompanying consolidated balance sheets.
Warranty reserve activity consisted of the following (in thousands):
| | | Three Months Ended September 30, | | Nine Months Ended September 30, | Three Months Ended March 31, |
| 2019 | | 2018 | | 2019 | | 2018 | 2020 | | 2019 |
Warranty reserves, beginning of period | $ | 71,471 |
| | $ | 72,342 |
| | $ | 71,836 |
| | $ | 69,373 |
| $ | 76,607 |
| | $ | 71,836 |
|
Warranty reserves accrued | 6,826 |
| | 6,257 |
| | 17,481 |
| | 17,669 |
| 5,156 |
| | 4,270 |
|
Warranty expenditures | (5,404 | ) | | (4,604 | ) | | (16,424 | ) | | (13,047 | ) | (5,276 | ) | | (5,159 | ) |
Warranty reserves, end of period | $ | 72,893 |
| | $ | 73,995 |
| | $ | 72,893 |
| | $ | 73,995 |
| $ | 76,487 |
| | $ | 70,947 |
|
Performance Bonds
We obtain surety bonds in the normal course of business to ensure completion of certain infrastructure improvements of our projects. The beneficiaries of the bonds are various municipalities. As of September 30, 2019March 31, 2020 and December 31, 2018,2019, the Company had outstanding surety bonds totaling $592.1$627.3 million and $685.7$611.6 million, respectively. As of September 30, 2019March 31, 2020 and December 31, 2018,2019, our estimated cost to complete obligations related to these surety bonds was $398.2$399.9 million and $423.4$382.3 million, respectively.
Lease Obligations
Under ASC 842 we recognize a right-of-use lease asset and a lease liability for contracts deemed to contain a lease at the inception of the contract. Our lease population is fully comprised of operating leases, which are now recorded at the net present value of future lease obligations existing at each balance sheet date. At the inception of a lease, or if a lease is subsequently modified, we determine whether the lease is an operating or financing lease. Key estimates involved with ASC 842 include the discount rate used to measure our future lease obligations and the lease term, where considerations include renewal options and intent to renew. Lease right-of-use assets are included in other assets and lease liabilities are included in accrued expenses and other liabilities on our consolidated balance sheet.
Operating Leases
We lease certain property and equipment under non-cancelable operating leases. Office leases are for terms of up to ten years and generally provide renewal options. In most cases, we expect that, in the normal course of business, leases that expire will be renewed or replaced by other leases. Equipment leases are typically for terms of three to four years.
Ground Leases
In 1987, we obtained 2 55-year ground leases of commercial property that provided for 3 renewal options of ten years each and 1 45-year renewal option. We exercised the 3 ten-year extensions on 1 of these ground leases to extend the lease through 2071. The commercial buildings on these properties have been sold and the ground leases have been sublet to the buyers.
For one of these leases, we are responsible for making lease payments to the land owner,landowner, and we collect sublease payments from the buyers of the buildings. This ground lease has been subleased through 2041 to the buyers of the commercial buildings. For the second lease, the buyers of the buildings are responsible for making lease payments directly to the land owner,landowner, however, we have guaranteed the performance of the buyers/lessees. See below for additional information on leases (dollars in thousands):
| | | Three Months Ended September 30, 2019 | | Nine Months Ended September 30, 2019 | Three Months Ended March 31, 2020 | | Three Months Ended March 31, 2019 |
Lease Cost | | | | | | |
Operating lease cost (included in SG&A expense) | $ | 2,755 |
| | $ | 6,965 |
| $ | 2,338 |
| | $ | 2,044 |
|
Ground lease cost (included in other operations expense) | 609 |
| | 1,826 |
| 624 |
| | 590 |
|
Sublease income, ground leases (included in other operations revenue) | (618 | ) | | (1,853 | ) | (618 | ) | | (598 | ) |
Net lease cost | $ | 2,746 |
| | $ | 6,938 |
| $ | 2,344 |
| | $ | 2,036 |
|
| | | | | | |
Other information | | | | | | |
Cash paid for amounts included in the measurement of lease liabilities: | | | | | | |
Operating lease cash flows (included in operating cash flows) | $ | 1,556 |
| | $ | 4,806 |
| $ | 2,014 |
| | $ | 1,609 |
|
Ground lease cash flows (included in operating cash flows) | $ | 609 |
| | $ | 1,826 |
| $ | 624 |
| | $ | 608 |
|
Right-of-use assets obtained in exchange for new operating lease liabilities | $ | 311 |
| | $ | 2,364 |
| $ | 20 |
| | $ | 1,707 |
|
|
| | |
| September 30, 2019 |
Weighted-average discount rate: | |
Operating leases | 6.0 | % |
Ground leases | 10.2 | % |
Weighted-average remaining lease term (in years): | |
Operating leases | 6.1 |
|
Ground leases | 48.5 |
|
|
| | | | | |
| March 31, 2020 | | December 31, 2019 |
Weighted-average discount rate: | | | |
Operating leases | 5.9 | % | | 5.9 | % |
Ground leases | 10.2 | % | | 10.2 | % |
Weighted-average remaining lease term (in years): | | | |
Operating leases | 5.9 |
| | 6.1 |
|
Ground leases | 47.8 |
| | 48.1 |
|
The future minimum lease payments under our operating leases are as follows (in thousands):
| | | Property, Equipment and Other Leases | | Ground Leases (1) | Property, Equipment and Other Leases | | Ground Leases (1) |
Remaining in 2019 | $ | 2,278 |
| | $ | 746 |
| |
2020 | 8,594 |
| | 2,984 |
| |
Remaining in 2020 | | $ | 7,241 |
| | $ | 2,302 |
|
2021 | 7,182 |
| | 2,984 |
| 7,198 |
| | 3,070 |
|
2022 | 5,591 |
| | 2,984 |
| 5,602 |
| | 3,070 |
|
2023 | 4,484 |
| | 2,984 |
| 4,496 |
| | 3,070 |
|
2024 | | 2,772 |
| | 3,070 |
|
Thereafter | 9,155 |
| | 84,266 |
| 6,407 |
| | 83,516 |
|
Total lease payments | $ | 37,284 |
| | $ | 96,948 |
| $ | 33,716 |
| | $ | 98,098 |
|
Less: Interest | 6,708 |
| | 70,011 |
| 6,154 |
| | 70,501 |
|
Present value of operating lease liabilities | $ | 30,576 |
| | $ | 26,937 |
| $ | 27,562 |
| | $ | 27,597 |
|
(1) Ground leases are fully subleased through 2041, representing $65.9$66.3 million of the $96.9$98.1 million future ground lease obligations.
| |
14. | Stock-Based Compensation |
2013 Long-Term Incentive Plan
The Company’s stock compensation plan, the 2013 Long-Term Incentive Plan (the “2013 Incentive Plan”), was adopted by TRI Pointe in January 2013 and amended, with the approval of our stockholders, in 2014 and 2015. In addition, our board of directors amended the 2013 Incentive Plan in 2014 to prohibit repricing (other than in connection with any equity restructuring or any change in capitalization) of outstanding options or stock appreciation rights without stockholder approval. The 2013 Incentive Plan provides for the grant of equity-based awards, including options to purchase shares of common stock, stock appreciation rights, bonus stock, restricted stock, restricted stock units (“RSUs”) and performance awards. The 2013 Incentive Plan will automatically expire on the tenth anniversary of its effective date. Our board of directors may terminate or amend the 2013 Incentive Plan at any time, subject to any requirement of stockholder approval required by applicable law, rule or regulation.
As amended, the number of shares of our common stock that may be issued under the 2013 Incentive Plan is 11,727,833 shares. To the extent that shares of our common stock subject to an outstanding option, stock appreciation right, stock award or performance award granted under the 2013 Incentive Plan are not issued or delivered by reason of the expiration, termination, cancellation or forfeiture of such award or the settlement of such award in cash, then such shares of our common stock generally shall again be available under the 2013 Incentive Plan. As of September 30, 2019,March 31, 2020, there were 5,835,4205,318,795 shares available for future grant under the 2013 Incentive Plan.
The following table presents compensation expense recognized related to all stock-based awards (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
Total stock-based compensation | $ | 3,828 |
| | $ | 3,765 |
| | $ | 10,614 |
| | $ | 10,955 |
|
|
| | | | | | | |
| Three Months Ended March 31, |
| 2020 | | 2019 |
Total stock-based compensation | $ | 3,625 |
| | $ | 3,435 |
|
Stock-based compensation is charged to general and administrative expense on the accompanying consolidated statements of operations. As of September 30, 2019,March 31, 2020, total unrecognized stock-based compensation related to all stock-based awards was $21.8$30.6 million and the weighted average term over which the expense was expected to be recognized was 1.92.3 years.
Summary of Stock Option Activity
The following table presents a summary of stock option awards for the ninethree months ended September 30, 2019:March 31, 2020:
| | | Options | | Weighted Average Exercise Price Per Share | | Weighted Average Remaining Contractual Life | | Aggregate Intrinsic Value (in thousands) | Options | | Weighted Average Exercise Price Per Share | | Weighted Average Remaining Contractual Life | | Aggregate Intrinsic Value (in thousands) |
Options outstanding at December 31, 2018 | 953,905 |
| | $ | 14.58 |
| | 4.2 |
| | $ | 296 |
| |
Options outstanding at December 31, 2019 | | 891,343 |
| | $ | 15.03 |
| | 3.4 |
| | $ | 994 |
|
Granted | — |
| | — |
| | — |
| | — |
| — |
| | — |
| | — |
| | — |
|
Exercised | (46,940 | ) | | $ | 6.66 |
| | — |
| | — |
| (56,598 | ) | | $ | 12.47 |
| | — |
| | — |
|
Forfeited | (3,625 | ) | | $ | 14.29 |
| | — |
| | — |
| — |
| | $ | — |
| | — |
| | — |
|
Options outstanding at September 30, 2019 | 903,340 |
| | $ | 15.00 |
| | 3.6 |
| | $ | 786 |
| |
Options exercisable at September 30, 2019 | 903,340 |
| | $ | 15.00 |
| | 3.6 |
| | $ | 786 |
| |
Options outstanding at March 31, 2020 | | 834,745 |
| | $ | 15.20 |
| | 3.2 |
| | $ | — |
|
Options exercisable at March 31, 2020 | | 834,745 |
| | $ | 15.20 |
| | 3.2 |
| | $ | — |
|
The intrinsic value of each stock option award outstanding or exercisable is the difference between the fair market value of the Company’s common stock at the end of the period and the exercise price of each stock option award to the extent it is considered “in-the-money”. A stock option award is considered to be “in-the-money” if the fair market value of the Company’s stock is greater than the exercise price of the stock option award. The aggregate intrinsic value of options outstanding and options exercisable represents the value that would have been received by the holders of stock option awards had they exercised their stock option award on the last trading day of the period and sold the underlying shares at the closing price on that day.
Summary of Restricted Stock Unit Activity
The following table presents a summary of RSUs for the ninethree months ended September 30, 2019:March 31, 2020:
| | | Restricted Stock Units | | Weighted Average Grant Date Fair Value Per Share | | Aggregate Intrinsic Value (in thousands) | Restricted Stock Units | | Weighted Average Grant Date Fair Value Per Share | | Aggregate Intrinsic Value (in thousands) |
Nonvested RSUs at December 31, 2018 | 3,341,848 |
| | $ | 11.05 |
| | $ | 36,526 |
| |
Nonvested RSUs at December 31, 2019 | | 3,384,351 |
| | $ | 12.39 |
| | $ | 52,694 |
|
Granted | 1,656,333 |
| | $ | 12.15 |
| | — |
| 1,411,553 |
| | $ | 18.71 |
| | — |
|
Vested | (844,534 | ) | | $ | 12.95 |
| | — |
| (921,461 | ) | | $ | 13.31 |
| | — |
|
Forfeited | (756,672 | ) | | $ | 5.32 |
| | — |
| (550,994 | ) | | $ | 8.92 |
| | — |
|
Nonvested RSUs at September 30, 2019 | 3,396,975 |
| | $ | 12.39 |
| | $ | 51,091 |
| |
Nonvested RSUs at March 31, 2020 | | 3,323,449 |
| | $ | 15.40 |
| | $ | 30,609 |
|
RSUs that vested, as reflected in the table above, during the ninethree months ended September 30, 2019March 31, 2020 include previously granted time-based RSUs. RSUs that were forfeited, as reflected in the table above, during the ninethree months ended September 30, 2019March 31, 2020 include performance-based RSUs and time-based RSUs that were forfeited for no consideration.
On February 20, 2020, the Company granted an aggregate of 547,166 performance-based RSUs to the Company’s Chief Executive Officer, Chief Operating Officer and President, Chief Financial Officer, General Counsel, Chief Marketing Officer and Chief Human Resources Officer. These performance-based RSUs are allocated to two separate performance metrics, as follows: (i) 50% to homebuilding revenue, and (ii) 50% to pre-tax earnings. The vesting, if at all, of these performance-based RSUs may range from 0% to 100% and will be based on the Company’s percentage attainment of specified threshold, target and maximum performance goals. Any award earned based on performance achieved may be increased or decreased by 25% based on the Company’s total stockholder return (“TSR'”) relative to its peer-group homebuilders. The performance period for these performance-based RSUs is January 1, 2020 to December 31, 2022. The fair value of these performance-based RSUs was determined to be $19.36 per share based on a Monte Carlo simulation. Each award will be expensed over the requisite service period.
On February 20, 2020, the Company granted an aggregate of 207,300 performance-based RSUs to the Company’s division presidents. These performance-based RSUs are allocated to two separate performance metrics, as follows: (i) 50% to homebuilding revenue of the applicable Company division, and (ii) 50% to pre-tax earnings of the applicable Company division. The vesting, if at all, of these performance-based RSUs may range from 0% to 100% and will be based on the applicable Company division’s percentage attainment of specified threshold, target and maximum performance goals. The performance period for these performance-based RSUs is January 1, 2020 to December 31, 2022. The fair value of these performance-based RSUs was measured using a price of $18.39, which was the closing stock price on the date of grant. Each award will be expensed over the requisite service period.
On March 9, 2020 and February 20, 2020, the Company granted an aggregate of 17,692 and 639,395, respectively, time-based RSUs to certain employees and officers. The RSUs granted vest in equal installment annually on the anniversary of the grant date over a three-year period. The fair value of each RSU granted on March 9, 2020 and February 20, 2020 was measured using a price of $14.13 and $18.39 per share, respectively, which were the closing stock prices on the dates of grant. Each award will be expensed on a straight-line basis over the vesting period.
On May 6, 2019, the Company granted an aggregate of 61,488 time-based RSUs to the non-employee members of its board of directors and 1,098 time-based RSUs to certain employees. The RSUs granted to non-employee directors vest in their entirety on the day immediately prior to the Company'sCompany’s 2020 Annual Meetingannual meeting of Stockholdersstockholders and the RSUs granted to employee’semployees vest in equal installments annually on the anniversary of the grant date over a three-year period. The fair value of each RSU granted on May 6, 2019 was measured using a price of $13.66 per share which was the closing stock price on the date of grant. Each award will be expensed on a straight-line basis over the vesting period.
On March 11, 2019 and February 28, 2019, the Company granted an aggregate of 3,025 and 990,723, respectively, of time-based RSUs to certain employees and officers. The RSUs granted vest in equal installments annually on the anniversary of the grant date over a three-year period. The fair value of each RSU granted on March 11, 2019 and February 28, 2019 was measured using a price of $13.22 and $12.60 per share, respectively, which were the closing stock prices on the dates of grant. Each award will be expensed on a straight-line basis over the vesting period.
On February 28, 2019, the Company granted 247,619, 238,095 and 114,285 performance-based RSUs to the Company’s Chief Executive Officer, President, and Chief Financial Officer, respectively. These performance-based RSUs are allocated to two separate performance metrics, as follows: (i) thirty percent30% to total stockholder return (“TSR”),TSR, with vesting based on the Company’s TSR relative to its peer-group homebuilders; and (ii) seventy percent70% to earnings per share. The vesting, if at all, of these performance-based RSUs may range from 0% to 100% and will be based on the Company’s percentage attainment of specified threshold, target and maximum performance goals. The performance period for these performance-based RSUs is January 1, 2019 to December 31, 2021. The fair value of the performance-based RSUs related to the TSR metric was determined to be $8.16 per share based on a Monte Carlo simulation. The fair value of the performance-based RSUs related to the earnings per share goal was measured using a price of $12.60 per share, which was the closing stock price on the date of grant. Each award will be expensed over the requisite service period.
On April 30, 2018, the Company granted an aggregate of 40,910 RSUs to the non-employee members of its board of directors. On July 23, 2018, the Company granted 6,677 RSUs to a non-employee member of its board of directors in connection with such individual's appointment to the board of directors. These RSUs vested in their entirety on April 29, 2019. The fair value of each RSU granted on April 30, 2018 and July 23, 2018 was measured using a price of $17.11 and $16.37 per share, respectively, which were the closing stock prices on the dates of grant. Each award was expensed on a straight-line basis over the vesting period.
On May 7, 2018 and February 22, 2018, the Company granted an aggregate of 4,258 and 633,107, respectively, of time-based RSUs to certain employees and officers. The RSUs granted vest in equal installments annually on the anniversary of the grant date over a three-year period. The fair value of each RSU granted on May 7, 2018 and February 22, 2018 was measured using a price of $17.61 and $16.94 per share, respectively, which were the closing stock prices on the date of grants. Each award will be expensed on a straight-line basis over the vesting period.
On February 22, 2018, the Company granted 184,179, 177,095, and 85,005 performance-based RSUs to the Company’s Chief Executive Officer, President, and Chief Financial Officer, respectively. These performance-based RSUs are allocated in equal parts to two separate performance metrics: (i) TSR, with vesting based on the Company’s TSR relative to its peer-group homebuilders; and (ii) earnings per share. The vesting, if at all, of these performance-based RSUs may range from 0% to 100% and will be based on the Company’s percentage attainment of specified threshold, target and maximum performance goals. The performance period for these performance-based RSUs is January 1, 2018 to December 31, 2020. The fair value of the performance-based RSUs related to the TSR metric was determined to be $10.97 per share based on a Monte Carlo simulation. The fair value of the performance-based RSUs related to the earnings per share goal was measured using a price of $16.94 per share, which was the closing stock price on the date of grant. Each award will be expensed over the requisite service period.
As RSUs vest for employees, a portion of the shares awarded is generally withheld to cover employee tax withholdings. As a result, the number of RSUs vested and the number of shares of TRI Pointe common stock issued will differ.
We account for income taxes in accordance with ASC Topic 740, Income Taxes (“ASC 740”), which requires an asset and liability approach for measuring deferred taxes based on temporary differences between the financial statements and tax bases of assets and liabilities using enacted tax rates for the years in which taxes are expected to be paid or recovered. Each quarter we assess our deferred tax asset to determine whether all or any portion of the asset is more likely than not unrealizable under ASC 740. We are required to establish a valuation allowance for any portion of the asset we conclude is more likely than not to be unrealizable. Our assessment considers, among other things, the nature, frequency and severity of our current and cumulative losses, forecasts of our future taxable income, the duration of statutory carryforward periods and tax planning alternatives.
We had net deferred tax assets of $57.3$46.3 million and $67.8$49.9 million as of September 30, 2019March 31, 2020 and December 31, 2018.2019. We had a valuation allowance related to those net deferred tax assets of $3.4$3.5 million as of both September 30, 2019March 31, 2020 and December 31, 2018.2019. The Company will continue to evaluate both positive and negative evidence in determining the need for a valuation allowance against its deferred tax assets. Changes in positive and negative evidence, including differences between the Company’s future operating results and the estimates utilized in the determination of the valuation allowance, could result in changes in the Company’s estimate of the valuation allowance against its deferred tax assets. The accounting for deferred taxes is based upon estimates of future results. Differences between the anticipated and actual outcomes of these future results could have a material impact on the Company’s consolidated results of operations or financial position. Also, changes in existing federal and state tax laws and tax rates could affect future tax results and the valuation allowance against the Company’s deferred tax assets.
TRI Pointe has certain liabilities to Weyerhaeuser Company (“Weyerhaeuser”) related to a tax sharing agreement. As of September 30, 2019both March 31, 2020 and December 31, 2018,2019, we had an income tax liability to Weyerhaeuser of $577,000 and $6.6 million, respectively.$346,000. The income tax liability to Weyerhaeuser is recorded in accrued expenses and other liabilities on the accompanying consolidated balance sheets. During the three months ended March 31, 2019, we amended our existing tax sharing agreement with Weyerhaeuser, pursuant to which the parties agreed, among other things, that we had no further obligation to remit payment to Weyerhaeuser in connection with any potential utilization of certain deductions or losses associated with certain Weyerhaeuser entities with respect to federal and state taxes. As a result of the amendment, during the three months ended March 31, 2019, we decreased our income tax liability to Weyerhaeuser and recorded other income of $6.0 million, which is included in other income, net in the accompanying consolidated statements of operations.
Our provision for income taxes totaled $21.9$9.8 million and $19.7 million$24,000 for the three months ended September 30,March 31, 2020 and 2019, and 2018, respectively. Our provision for income taxes totaled $31.0 million and $55.5 million for the nine months ended September 30, 2019 and 2018, respectively. The Company classifies any interest and penalties related to income taxes assessed by jurisdiction as part of income tax expense. The Company had $1.0 million$486,000 of uncertain tax positions recorded as of both September 30, 2019March 31, 2020 and December 31, 2018.2019. The Company has not been assessed interest or penalties by any major tax jurisdictions related to prior years.
| |
16. | Related Party Transactions |
We had 0 related party transactions for the ninethree months ended September 30, 2019March 31, 2020 and 2018.2019.
| |
17. | Supplemental Disclosure to Consolidated Statements of Cash Flows |
The following are supplemental disclosures to the consolidated statements of cash flows (in thousands):
| | | Nine Months Ended September 30, | Three Months Ended March 31, |
| 2019 | | 2018 | 2020 | | 2019 |
Supplemental disclosure of cash flow information: | | | | | | |
Interest paid (capitalized), net | $ | (11,599 | ) | | $ | (12,807 | ) | $ | (8,220 | ) | | $ | (13,697 | ) |
Income taxes paid (refunded), net | $ | 23,731 |
| | $ | 81,417 |
| $ | 9 |
| | $ | (2,538 | ) |
Supplemental disclosures of noncash activities: | | | | | | |
Amortization of senior note discount capitalized to real estate inventory | $ | 1,409 |
| | $ | 1,738 |
| $ | 302 |
| | $ | 505 |
|
Amortization of deferred loan costs capitalized to real estate inventory | $ | 4,112 |
| | $ | 4,841 |
| $ | 957 |
| | $ | 1,415 |
|
Increase in other assets related to adoption of ASC 606 | $ | — |
| | $ | 39,534 |
| |
| |
18. | Supplemental Guarantor Information |
2021 Notes and 2027 Notes
On May 26, 2016, TRI Pointe Group issued the 2021 Notes. On June 5, 2017, TRI Pointe Group issued the 2027 Notes. All of TRI Pointe Group’s 100% owned subsidiaries that are guarantors (each a “Guarantor” and, collectively, the “Guarantors”) of the Credit Facility, including TRI Pointe Homes, are party to supplemental indentures pursuant to which they jointly and severally guarantee TRI Pointe Group’s obligations with respect to the 2021 Notes and the 2027 Notes. Each Guarantor of the 2021 Notes and the 2027 Notes is 100% owned by TRI Pointe Group, and all guarantees are full and unconditional, subject to customary exceptions pursuant to the indentures governing the 2021 Notes and the 2027 Notes, as described in the following paragraph. All of our non-Guarantor subsidiaries have nominal assets and operations and are considered minor, as defined in Rule 3-10(h) of Regulation S-X. In addition, TRI Pointe Group has no independent assets or operations, as defined in Rule 3-10(h) of Regulation S-X. There are no significant restrictions upon the ability of TRI Pointe Group or any Guarantor to obtain funds from any of their respective wholly owned subsidiaries by dividend or loan. None of the assets of our subsidiaries represent restricted net assets pursuant to Rule 4-08(e)(3) of Regulation S-X.
A Guarantor of the 2021 Notes and the 2027 Notes shall be released from all of its obligations under its guarantee if (i) all of the assets of the Guarantor have been sold; (ii) all of the equity interests of the Guarantor held by TRI Pointe Group or a subsidiary thereof have been sold; (iii) the Guarantor merges with and into TRI Pointe Group or another Guarantor, with TRI Pointe Group or such other Guarantor surviving the merger; (iv) the Guarantor is designated “unrestricted” for covenant purposes; (v) the Guarantor ceases to guarantee any indebtedness of TRI Pointe Group or any other Guarantor which gave rise to such Guarantor guaranteeing the 2021 Notes or the 2027 Notes; (vi) TRI Pointe Group exercises its legal defeasance or covenant defeasance options; or (vii) all obligations under the applicable supplemental indenture are discharged.
2019 Notes and 2024 Notes
TRI Pointe Group and TRI Pointe Homes are co-issuers of the 2019 Notes and the 2024 Notes. All of the Guarantors (other than TRI Pointe Homes) have entered into supplemental indentures pursuant to which they jointly and severally guarantee the obligations of TRI Pointe Group and TRI Pointe Homes with respect to the 2019 Notes and the 2024 Notes. Each Guarantor of the 2019 Notes and the 2024 Notes is 100% owned by TRI Pointe Group and TRI Pointe Homes, and all guarantees are full and unconditional, subject to customary exceptions pursuant to the indentures governing the 2019 Notes and the 2024 Notes, as described below. The 2019 Notes matured on June 15, 2019, at which time the Company repaid the remaining principal balance of $381.9 million.
A Guarantor of the 2019 Notes and the 2024 Notes shall be released from all of its obligations under its guarantee if (i) all of the assets of the Guarantor have been sold; (ii) all of the equity interests of the Guarantor held by TRI Pointe or a subsidiary thereof have been sold; (iii) the Guarantor merges with and into TRI Pointe or another Guarantor, with TRI Pointe or such other Guarantor surviving the merger; (iv) the Guarantor is designated “unrestricted” for covenant purposes; (v) the Guarantor ceases to guarantee any indebtedness of TRI Pointe or any other Guarantor which gave rise to such Guarantor guaranteeing the 2019 Notes and 2024 Notes; (vi) TRI Pointe exercises its legal defeasance or covenant defeasance options; or (vii) all obligations under the applicable indenture are discharged.
Presented below are the condensed consolidating balance sheets at September 30, 2019March 31, 2020 and December 31, 2018,2019, condensed consolidating statements of operations for the three and nine months ended September 30,March 31, 2020 and 2019 and 2018 and
condensed consolidating statement of cash flows for the ninethree months ended September 30, 2019March 31, 2020 and 2018.2019. Because TRI Pointe’s non-Guarantor subsidiaries are considered minor, as defined in Rule 3-10(h) of Regulation S-X, the non-Guarantor subsidiaries’ information is not separately presented in the tables below, but is included with the Guarantors. Additionally, because TRI Pointe Group has no independent assets or operations, as defined in Rule 3-10(h) of Regulation S-X, the condensed consolidated financial
information of TRI Pointe Group and TRI Pointe Homes, the co-issuers of the 2019 Notes and 2024 Notes, is presented together in the column titled “Issuer”.
Condensed Consolidating Balance Sheet (in thousands):
| | | September 30, 2019 | March 31, 2020 |
| Issuer | | Guarantor Subsidiaries | | Consolidating Adjustments | | Consolidated TRI Pointe Group, Inc. | Issuer | | Guarantor Subsidiaries | | Consolidating Adjustments | | Consolidated TRI Pointe Group, Inc. |
Assets | | | | | | | | | | | | | | |
Cash and cash equivalents | $ | 34,683 |
| | $ | 95,579 |
| | $ | — |
| | $ | 130,262 |
| $ | 496,116 |
| | $ | 128,013 |
| | $ | — |
| | $ | 624,129 |
|
Receivables | 25,703 |
| | 44,804 |
| | — |
| | 70,507 |
| 21,554 |
| | 62,147 |
| | — |
| | 83,701 |
|
Intercompany receivables | 843,814 |
| | — |
| | (843,814 | ) | | — |
| 637,118 |
| | — |
| | (637,118 | ) | | — |
|
Real estate inventories | 803,339 |
| | 2,542,051 |
| | — |
| | 3,345,390 |
| 759,636 |
| | 2,434,512 |
| | — |
| | 3,194,148 |
|
Investments in unconsolidated entities | — |
| | 4,207 |
| | — |
| | 4,207 |
| — |
| | 11,091 |
| | — |
| | 11,091 |
|
Goodwill and other intangible assets, net | 156,604 |
| | 3,422 |
| | — |
| | 160,026 |
| 156,604 |
| | 3,155 |
| | — |
| | 159,759 |
|
Investments in subsidiaries | 1,760,138 |
| | — |
| | (1,760,138 | ) | | — |
| 1,909,197 |
| | — |
| | (1,909,197 | ) | | — |
|
Deferred tax assets, net | 14,822 |
| | 42,453 |
| | — |
| | 57,275 |
| 9,020 |
| | 37,246 |
| | — |
| | 46,266 |
|
Other assets | 18,925 |
| | 154,879 |
| | — |
| | 173,804 |
| 9,508 |
| | 164,451 |
| | — |
| | 173,959 |
|
Total assets | $ | 3,658,028 |
| | $ | 2,887,395 |
| | $ | (2,603,952 | ) | | $ | 3,941,471 |
| $ | 3,998,753 |
| | $ | 2,840,615 |
| | $ | (2,546,315 | ) | | $ | 4,293,053 |
|
| | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | |
Accounts payable | $ | 20,098 |
| | $ | 61,181 |
| | $ | — |
| | $ | 81,279 |
| $ | 17,173 |
| | $ | 60,102 |
| | $ | — |
| | $ | 77,275 |
|
Intercompany payables | — |
| | 843,814 |
| | (843,814 | ) | | — |
| — |
| | 637,118 |
| | (637,118 | ) | | — |
|
Accrued expenses and other liabilities | 93,187 |
| | 222,249 |
| | — |
| | 315,436 |
| 81,374 |
| | 234,186 |
| | — |
| | 315,560 |
|
Loans payable | 400,000 |
| | — |
| | — |
| | 400,000 |
| 750,000 |
| | — |
| | — |
| | 750,000 |
|
Senior notes | 1,033,058 |
| | — |
| | — |
| | 1,033,058 |
| 1,034,925 |
| | — |
| | — |
| | 1,034,925 |
|
Total liabilities | 1,546,343 |
| | 1,127,244 |
| | (843,814 | ) | | 1,829,773 |
| 1,883,472 |
| | 931,406 |
| | (637,118 | ) | | 2,177,760 |
|
| | | | | | | | | | | | | | |
Equity | | | | | | | | | | | | | | |
Total stockholders’ equity | 2,111,685 |
| | 1,760,138 |
| | (1,760,138 | ) | | 2,111,685 |
| 2,115,281 |
| | 1,909,197 |
| | (1,909,197 | ) | | 2,115,281 |
|
Noncontrolling interests | — |
| | 13 |
| | — |
| | 13 |
| — |
| | 12 |
| | — |
| | 12 |
|
Total equity | 2,111,685 |
| | 1,760,151 |
| | (1,760,138 | ) | | 2,111,698 |
| 2,115,281 |
| | 1,909,209 |
| | (1,909,197 | ) | | 2,115,293 |
|
Total liabilities and equity | $ | 3,658,028 |
| | $ | 2,887,395 |
| | $ | (2,603,952 | ) | | $ | 3,941,471 |
| $ | 3,998,753 |
| | $ | 2,840,615 |
| | $ | (2,546,315 | ) | | $ | 4,293,053 |
|
Condensed Consolidating Balance Sheet (in thousands):
| | | December 31, 2018 | December 31, 2019 |
| Issuer | | Guarantor Subsidiaries | | Consolidating Adjustments | | Consolidated TRI Pointe Group, Inc. | Issuer | | Guarantor Subsidiaries | | Consolidating Adjustments | | Consolidated TRI Pointe Group, Inc. |
Assets | | | | | | | | | | | | | | |
Cash and cash equivalents | $ | 148,129 |
| | $ | 129,567 |
| | $ | — |
| | $ | 277,696 |
| $ | 186,200 |
| | $ | 142,811 |
| | $ | — |
| | $ | 329,011 |
|
Receivables | 16,589 |
| | 35,003 |
| | — |
| | 51,592 |
| 26,016 |
| | 43,260 |
| | — |
| | 69,276 |
|
Intercompany receivables | 758,501 |
| | — |
| | (758,501 | ) | | — |
| 576,846 |
| | — |
| | (576,846 | ) | | — |
|
Real estate inventories | 812,799 |
| | 2,403,260 |
| | — |
| | 3,216,059 |
| 737,662 |
| | 2,327,774 |
| | — |
| | 3,065,436 |
|
Investments in unconsolidated entities | — |
| | 5,410 |
| | — |
| | 5,410 |
| — |
| | 11,745 |
| | — |
| | 11,745 |
|
Goodwill and other intangible assets, net | 156,604 |
| | 3,823 |
| | — |
| | 160,427 |
| 156,604 |
| | 3,289 |
| | — |
| | 159,893 |
|
Investments in subsidiaries | 1,672,635 |
| | — |
| | (1,672,635 | ) | | — |
| 1,870,885 |
| | — |
| | (1,870,885 | ) | | — |
|
Deferred tax assets, net | 14,822 |
| | 52,946 |
| | — |
| | 67,768 |
| 9,020 |
| | 40,884 |
| | — |
| | 49,904 |
|
Other assets | 12,984 |
| | 92,267 |
| | — |
| | 105,251 |
| 14,676 |
| | 158,749 |
| | — |
| | 173,425 |
|
Total assets | $ | 3,593,063 |
| | $ | 2,722,276 |
| | $ | (2,431,136 | ) | | $ | 3,884,203 |
| $ | 3,577,909 |
| | $ | 2,728,512 |
| | $ | (2,447,731 | ) | | $ | 3,858,690 |
|
| | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | �� | | |
Accounts payable | $ | 13,433 |
| | $ | 67,880 |
| | $ | — |
| | $ | 81,313 |
| $ | 14,915 |
| | $ | 51,205 |
| | $ | — |
| | $ | 66,120 |
|
Intercompany payables | — |
| | 758,501 |
| | (758,501 | ) | | — |
| — |
| | 576,846 |
| | (576,846 | ) | | — |
|
Accrued expenses and other liabilities | 111,902 |
| | 223,247 |
| | — |
| | 335,149 |
| 92,479 |
| | 229,564 |
| | — |
| | 322,043 |
|
Loans payable | | 250,000 |
| | — |
| | — |
| | 250,000 |
|
Senior notes | 1,410,804 |
| | — |
| | — |
| | 1,410,804 |
| 1,033,985 |
| | — |
| | — |
| | 1,033,985 |
|
Total liabilities | 1,536,139 |
| | 1,049,628 |
| | (758,501 | ) | | 1,827,266 |
| 1,391,379 |
| | 857,615 |
| | (576,846 | ) | | 1,672,148 |
|
| | | | | | | | | | | | | | |
Equity | | | | | | | | | | | | | | |
Total stockholders’ equity | 2,056,924 |
| | 1,672,635 |
| | (1,672,635 | ) | | 2,056,924 |
| 2,186,530 |
| | 1,870,885 |
| | (1,870,885 | ) | | 2,186,530 |
|
Noncontrolling interests | — |
| | 13 |
| | — |
| | 13 |
| — |
| | 12 |
| | — |
| | 12 |
|
Total equity | 2,056,924 |
| | 1,672,648 |
| | (1,672,635 | ) | | 2,056,937 |
| 2,186,530 |
| | 1,870,897 |
| | (1,870,885 | ) | | 2,186,542 |
|
Total liabilities and equity | $ | 3,593,063 |
| | $ | 2,722,276 |
| | $ | (2,431,136 | ) | | $ | 3,884,203 |
| $ | 3,577,909 |
| | $ | 2,728,512 |
| | $ | (2,447,731 | ) | | $ | 3,858,690 |
|
Condensed Consolidating Statement of Operations (in thousands):
| | | Three Months Ended September 30, 2019 | Three Months Ended March 31, 2020 |
| Issuer | | Guarantor Subsidiaries | | Consolidating Adjustments | | Consolidated TRI Pointe Group, Inc. | Issuer | | Guarantor Subsidiaries | | Consolidating Adjustments | | Consolidated TRI Pointe Group, Inc. |
Homebuilding: | | | | | | | | | | | | | | |
Home sales revenue | $ | 154,737 |
| | $ | 591,532 |
| | $ | — |
| | $ | 746,269 |
| $ | 158,670 |
| | $ | 436,168 |
| | $ | — |
| | $ | 594,838 |
|
Land and lot sales revenue | — |
| | 607 |
| | — |
| | 607 |
| — |
| | — |
| | — |
| | — |
|
Other operations revenue | — |
| | 618 |
| | — |
| | 618 |
| — |
| | 618 |
| | — |
| | 618 |
|
Total revenues | 154,737 |
| | 592,757 |
| | — |
| | 747,494 |
| 158,670 |
| | 436,786 |
| | — |
| | 595,456 |
|
Cost of home sales | 130,248 |
| | 447,379 |
| | — |
| | 577,627 |
| 135,900 |
| | 336,982 |
| | — |
| | 472,882 |
|
Cost of land and lot sales | — |
| | 495 |
| | — |
| | 495 |
| — |
| | 202 |
| | — |
| | 202 |
|
Other operations expense | — |
| | 609 |
| | — |
| | 609 |
| — |
| | 624 |
| | — |
| | 624 |
|
Sales and marketing | 9,716 |
| | 38,118 |
| | — |
| | 47,834 |
| 10,435 |
| | 32,202 |
| | — |
| | 42,637 |
|
General and administrative | 19,353 |
| | 19,398 |
| | — |
| | 38,751 |
| 19,343 |
| | 20,494 |
| | — |
| | 39,837 |
|
Homebuilding (loss) income from operations | (4,580 | ) | | 86,758 |
| | — |
| | 82,178 |
| (7,008 | ) | | 46,282 |
| | — |
| | 39,274 |
|
Equity in income of unconsolidated entities | — |
| | 18 |
| | — |
| | 18 |
| — |
| | (14 | ) | | — |
| | (14 | ) |
Other income, net | 21 |
| | 304 |
| | — |
| | 325 |
| 192 |
| | 181 |
| | — |
| | 373 |
|
Homebuilding (loss) income before income taxes | (4,559 | ) | | 87,080 |
| | — |
| | 82,521 |
| (6,816 | ) | | 46,449 |
| | — |
| | 39,633 |
|
Financial Services: | | | | | | | | | | | | | | |
Revenues | — |
| | 901 |
| | — |
| | 901 |
| — |
| | 1,594 |
| | — |
| | 1,594 |
|
Expenses | — |
| | 817 |
| | — |
| | 817 |
| — |
| | 1,079 |
| | — |
| | 1,079 |
|
Equity in income of unconsolidated entities | — |
| | 2,114 |
| | — |
| | 2,114 |
| — |
| | 1,556 |
| | — |
| | 1,556 |
|
Financial services income before income taxes | — |
| | 2,198 |
| | — |
| | 2,198 |
| — |
| | 2,071 |
| | — |
| | 2,071 |
|
(Loss) income before income taxes | (4,559 | ) | | 89,278 |
| | — |
| | 84,719 |
| (6,816 | ) | | 48,520 |
| | — |
| | 41,704 |
|
Equity of net income of subsidiaries | 67,420 |
| | — |
| | (67,420 | ) | | — |
| 38,699 |
| | — |
| | (38,699 | ) | | — |
|
Provision for income taxes | — |
| | (21,858 | ) | | — |
| | (21,858 | ) | — |
| | (9,821 | ) | | — |
| | (9,821 | ) |
Net income | $ | 62,861 |
| | $ | 67,420 |
| | $ | (67,420 | ) | | $ | 62,861 |
| $ | 31,883 |
| | $ | 38,699 |
| | $ | (38,699 | ) | | $ | 31,883 |
|
Condensed Consolidating Statement of Operations (in thousands):
| | | Three Months Ended September 30, 2018 | Three Months Ended March 31, 2019 |
| Issuer | | Guarantor Subsidiaries | | Consolidating Adjustments | | Consolidated TRI Pointe Group, Inc. | Issuer | | Guarantor Subsidiaries | | Consolidating Adjustments | | Consolidated TRI Pointe Group, Inc. |
Homebuilding: | | | | | | | | | | | | | | |
Home sales revenue | $ | 264,499 |
| | $ | 507,269 |
| | $ | — |
| | $ | 771,768 |
| $ | 171,791 |
| | $ | 320,912 |
| | $ | — |
| | $ | 492,703 |
|
Land and lot sales revenue | — |
| | 2,225 |
| | — |
| | 2,225 |
| — |
| | 1,029 |
| | — |
| | 1,029 |
|
Other operations revenue | — |
| | 598 |
| | — |
| | 598 |
| — |
| | 598 |
| | — |
| | 598 |
|
Total revenues | 264,499 |
| | 510,092 |
| | — |
| | 774,591 |
| 171,791 |
| | 322,539 |
| | — |
| | 494,330 |
|
Cost of home sales | 214,759 |
| | 392,294 |
| | — |
| | 607,053 |
| 145,075 |
| | 276,461 |
| | — |
| | 421,536 |
|
Cost of land and lot sales | — |
| | 2,234 |
| | — |
| | 2,234 |
| — |
| | 1,495 |
| | — |
| | 1,495 |
|
Other operations expense | — |
| | 590 |
| | — |
| | 590 |
| — |
| | 590 |
| | — |
| | 590 |
|
Sales and marketing | 11,434 |
| | 33,420 |
| | — |
| | 44,854 |
| 9,299 |
| | 29,690 |
| | — |
| | 38,989 |
|
General and administrative | 19,427 |
| | 18,682 |
| | — |
| | 38,109 |
| 19,479 |
| | 19,118 |
| | — |
| | 38,597 |
|
Homebuilding income from operations | 18,879 |
| | 62,872 |
| | — |
| | 81,751 |
| |
Equity in income of unconsolidated entities | — |
| | 15 |
| | — |
| | 15 |
| |
Other (loss) income, net | (572 | ) | | 95 |
| | — |
| | (477 | ) | |
Homebuilding income before income taxes | 18,307 |
| | 62,982 |
| | — |
| | 81,289 |
| |
Homebuilding loss from operations | | (2,062 | ) | | (4,815 | ) | | — |
| | (6,877 | ) |
Equity in loss of unconsolidated entities | | — |
| | (25 | ) | | — |
| | (25 | ) |
Other income, net | | 6,140 |
| | 101 |
| | — |
| | 6,241 |
|
Homebuilding income (loss) before income taxes | | 4,078 |
| | (4,739 | ) | | — |
| | (661 | ) |
Financial Services: | | | | | | | | | | | | | | |
Revenues | — |
| | 480 |
| | — |
| | 480 |
| — |
| | 302 |
| | — |
| | 302 |
|
Expenses | — |
| | 125 |
| | — |
| | 125 |
| — |
| | 321 |
| | — |
| | 321 |
|
Equity in income of unconsolidated entities | — |
| | 1,986 |
| | — |
| | 1,986 |
| — |
| | 775 |
| | — |
| | 775 |
|
Financial services income before income taxes | — |
| | 2,341 |
| | — |
| | 2,341 |
| — |
| | 756 |
| | — |
| | 756 |
|
Income before income taxes | 18,307 |
| | 65,323 |
| | — |
| | 83,630 |
| |
Equity of net income of subsidiaries | 45,662 |
| | — |
| | (45,662 | ) | | — |
| |
Income (loss) before income taxes | | 4,078 |
| | (3,983 | ) | | — |
| | 95 |
|
Equity of net (loss) income of subsidiaries | | (4,007 | ) | | — |
| | 4,007 |
| | — |
|
Provision for income taxes | — |
| | (19,661 | ) | | — |
| | (19,661 | ) |
|
| | (24 | ) | | — |
| | (24 | ) |
Net income | $ | 63,969 |
| | $ | 45,662 |
| | $ | (45,662 | ) | | $ | 63,969 |
| |
Net income (loss) | | $ | 71 |
| | $ | (4,007 | ) | | $ | 4,007 |
| | $ | 71 |
|
Condensed Consolidating Statement of Operations (in thousands):
|
| | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2019 |
| Issuer | | Guarantor Subsidiaries | | Consolidating Adjustments | | Consolidated TRI Pointe Group, Inc. |
Homebuilding: | | | | | | | |
Home sales revenue | $ | 519,280 |
| | $ | 1,411,830 |
| | $ | — |
| | $ | 1,931,110 |
|
Land and lot sales revenue | — |
| | 6,819 |
| | — |
| | 6,819 |
|
Other operations revenue | — |
| | 1,853 |
| | — |
| | 1,853 |
|
Total revenues | 519,280 |
| | 1,420,502 |
| | — |
| | 1,939,782 |
|
Cost of home sales | 438,679 |
| | 1,135,168 |
| | — |
| | 1,573,847 |
|
Cost of land and lot sales | — |
| | 7,552 |
| | — |
| | 7,552 |
|
Other operations expense | — |
| | 1,826 |
| | — |
| | 1,826 |
|
Sales and marketing | 28,976 |
| | 104,912 |
| | — |
| | 133,888 |
|
General and administrative | 57,223 |
| | 56,979 |
| | — |
| | 114,202 |
|
Homebuilding (loss) income from operations | (5,598 | ) | | 114,065 |
| | — |
| | 108,467 |
|
Equity in loss of unconsolidated entities | — |
| | (33 | ) | | — |
| | (33 | ) |
Other income, net | 6,169 |
| | 550 |
| | — |
| | 6,719 |
|
Homebuilding income before income taxes | 571 |
| | 114,582 |
| | — |
| | 115,153 |
|
Financial Services: | | | | | | | |
Revenues | — |
| | 1,959 |
| | — |
| | 1,959 |
|
Expenses | — |
| | 1,765 |
| | — |
| | 1,765 |
|
Equity in income of unconsolidated entities | — |
| | 4,861 |
| | — |
| | 4,861 |
|
Financial services income before income taxes | — |
| | 5,055 |
| | — |
| | 5,055 |
|
Income before income taxes | 571 |
| | 119,637 |
| | — |
| | 120,208 |
|
Equity of net income of subsidiaries | 88,628 |
| | — |
| | (88,628 | ) | | — |
|
Provision for income taxes | (5 | ) | | (31,009 | ) | | — |
| | (31,014 | ) |
Net income | $ | 89,194 |
| | $ | 88,628 |
| | $ | (88,628 | ) | | $ | 89,194 |
|
Condensed Consolidating Statement of Operations (in thousands):
|
| | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2018 |
| Issuer | | Guarantor Subsidiaries | | Consolidating Adjustments | | Consolidated TRI Pointe Group, Inc. |
Homebuilding: | | | | | | | |
Home sales revenue | $ | 710,561 |
| | $ | 1,412,574 |
| | $ | — |
| | $ | 2,123,135 |
|
Land and lot sales revenue | — |
| | 3,966 |
| | — |
| | 3,966 |
|
Other operations revenue | — |
| | 1,795 |
| | — |
| | 1,795 |
|
Total revenues | 710,561 |
| | 1,418,335 |
| | — |
| | 2,128,896 |
|
Cost of home sales | 586,852 |
| | 1,074,799 |
| | — |
| | 1,661,651 |
|
Cost of land and lot sales | — |
| | 4,163 |
| | — |
| | 4,163 |
|
Other operations expense | — |
| | 1,781 |
| | — |
| | 1,781 |
|
Sales and marketing | 33,943 |
| | 94,938 |
| | — |
| | 128,881 |
|
General and administrative | 55,527 |
| | 55,879 |
| | — |
| | 111,406 |
|
Homebuilding income from operations | 34,239 |
| | 186,775 |
| | — |
| | 221,014 |
|
Equity in loss of unconsolidated entities | — |
| | (384 | ) | | — |
| | (384 | ) |
Other (loss) income, net | (537 | ) | | 158 |
| | — |
| | (379 | ) |
Homebuilding income before income taxes | 33,702 |
| | 186,549 |
| | — |
| | 220,251 |
|
Financial Services: | | | | | | | |
Revenues | — |
| | 1,154 |
| | — |
| | 1,154 |
|
Expenses | — |
| | 391 |
| | — |
| | 391 |
|
Equity in income of unconsolidated entities | — |
| | 4,972 |
| | — |
| | 4,972 |
|
Financial services income before income taxes | — |
| | 5,735 |
| | — |
| | 5,735 |
|
Income before income taxes | 33,702 |
| | 192,284 |
| | — |
| | 225,986 |
|
Equity of net income of subsidiaries | 136,827 |
| | — |
| | (136,827 | ) | | — |
|
Provision for income taxes | — |
| | (55,457 | ) | | — |
| | (55,457 | ) |
Net income | $ | 170,529 |
| | $ | 136,827 |
| | $ | (136,827 | ) | | $ | 170,529 |
|
Condensed Consolidating Statement of Cash Flows (in thousands):
| | | Nine Months Ended September 30, 2019 | Three Months Ended March 31, 2020 |
| Issuer | | Guarantor Subsidiaries | | Consolidating Adjustments | | Consolidated TRI Pointe Group, Inc. | Issuer | | Guarantor Subsidiaries | | Consolidating Adjustments | | Consolidated TRI Pointe Group, Inc. |
Cash flows from operating activities: | | | | | | | | | | | | | | |
Net cash provided by (used in) operating activities | $ | 5,678 |
| | $ | (99,987 | ) | | $ | — |
| | $ | (94,309 | ) | |
Net cash used in operating activities | | $ | (21,426 | ) | | $ | (67,548 | ) | | $ | — |
| | $ | (88,974 | ) |
Cash flows from investing activities: | | | | | | | | | | | | | | |
Purchases of property and equipment | (7,088 | ) | | (15,304 | ) | | — |
| | (22,392 | ) | (2,801 | ) | | (5,438 | ) | | — |
| | (8,239 | ) |
Proceeds from sale of property and equipment | — |
| | 46 |
| | — |
| | 46 |
| — |
| | 17 |
| | — |
| | 17 |
|
Investments in unconsolidated entities | — |
| | (712 | ) | | — |
| | (712 | ) | — |
| | (929 | ) | | — |
| | (929 | ) |
Intercompany | (81,969 | ) | | — |
| | 81,969 |
| | — |
| (59,100 | ) | | — |
| | 59,100 |
| | — |
|
Net cash used in investing activities | (89,057 | ) | | (15,970 | ) | | 81,969 |
| | (23,058 | ) | (61,901 | ) | | (6,350 | ) | | 59,100 |
| | (9,151 | ) |
Cash flows from financing activities: | | | | | | | | | | | | | | |
Borrowings from debt | 400,000 |
| | — |
| | — |
| | 400,000 |
| 500,000 |
| | — |
| | — |
| | 500,000 |
|
Repayment of debt | (381,895 | ) | | — |
| | — |
| | (381,895 | ) | |
Debt issuance costs | (3,125 | ) | | — |
| | — |
| | (3,125 | ) | — |
| | — |
| | — |
| | — |
|
Proceeds from issuance of common stock under share-based awards | 300 |
| | — |
| | — |
| | 300 |
| 689 |
| | 1 |
| | — |
| | 690 |
|
Minimum tax withholding paid on behalf of employees for restricted stock units | (3,612 | ) | | — |
| | — |
| | (3,612 | ) | (5,445 | ) | | (1 | ) | | — |
| | (5,446 | ) |
Share repurchases | (41,735 | ) | | — |
| | — |
| | (41,735 | ) | (102,001 | ) | | — |
| | — |
| | (102,001 | ) |
Intercompany | — |
| | 81,969 |
| | (81,969 | ) | | — |
| — |
| | 59,100 |
| | (59,100 | ) | | — |
|
Net cash (used in) provided by financing activities | (30,067 | ) | | 81,969 |
| | (81,969 | ) | | (30,067 | ) | |
Net decrease in cash and cash equivalents | (113,446 | ) | | (33,988 | ) | | — |
| | (147,434 | ) | |
Net cash provided by financing activities | | 393,243 |
| | 59,100 |
| | (59,100 | ) | | 393,243 |
|
Net increase (decrease) in cash and cash equivalents | | 309,916 |
| | (14,798 | ) | | — |
| | 295,118 |
|
Cash and cash equivalents–beginning of period | 148,129 |
| | 129,567 |
| | — |
| | 277,696 |
| 186,200 |
| | 142,811 |
| | — |
| | 329,011 |
|
Cash and cash equivalents–end of period | $ | 34,683 |
| | $ | 95,579 |
| | $ | — |
| | $ | 130,262 |
| $ | 496,116 |
| | $ | 128,013 |
| | $ | — |
| | $ | 624,129 |
|
Condensed Consolidating Statement of Cash Flows (in thousands):
| | | Nine Months Ended September 30, 2018 | Three Months Ended March 31, 2019 |
| Issuer | | Guarantor Subsidiaries | | Consolidating Adjustments | | Consolidated TRI Pointe Group, Inc. | Issuer | | Guarantor Subsidiaries | | Consolidating Adjustments | | Consolidated TRI Pointe Group, Inc. |
Cash flows from operating activities: | | | | | | | | | | | | | | |
Net cash provided by (used in) operating activities | $ | 60,315 |
| | $ | (132,405 | ) | | $ | — |
| | $ | (72,090 | ) | $ | 15,054 |
| | $ | (129,979 | ) | | $ | — |
| | $ | (114,925 | ) |
Cash flows from investing activities: | | | | | | | | | | | | | | |
Purchases of property and equipment | (6,603 | ) | | (17,944 | ) | | — |
| | (24,547 | ) | (2,065 | ) | | (5,159 | ) | | — |
| | (7,224 | ) |
Proceeds from sale of property and equipment | — |
| | 8 |
| | — |
| | 8 |
| — |
| | 7 |
| | — |
| | 7 |
|
Investments in unconsolidated entities | — |
| | (1,812 | ) | | — |
| | (1,812 | ) | — |
| | (231 | ) | | — |
| | (231 | ) |
Intercompany | (108,780 | ) | | — |
| | 108,780 |
| | — |
| (98,723 | ) | | — |
| | 98,723 |
| | — |
|
Net cash used in investing activities | (115,383 | ) | | (19,748 | ) | | 108,780 |
| | (26,351 | ) | (100,788 | ) | | (5,383 | ) | | 98,723 |
| | (7,448 | ) |
Cash flows from financing activities: | | | | | | | | | | | | | | |
Borrowings from notes payable | 100,000 |
| | — |
| | — |
| | 100,000 |
| |
Repayment of notes payable | (57,931 | ) | | — |
| | — |
| | (57,931 | ) | (10 | ) | | — |
| | — |
| | (10 | ) |
Distributions to noncontrolling interests | — |
| | (1 | ) | | — |
| | (1 | ) | |
Debt issuance costs | | (3,124 | ) | | — |
| | — |
| | (3,124 | ) |
Proceeds from issuance of common stock under share-based awards | 1,943 |
| | — |
| | — |
| | 1,943 |
| 198 |
| | — |
| | — |
| | 198 |
|
Minimum tax withholding paid on behalf of employees for restricted stock units | (6,049 | ) | | — |
| | — |
| | (6,049 | ) | (3,605 | ) | | — |
| | — |
| | (3,605 | ) |
Share repurchases | (139,349 | ) | | — |
| | — |
| | (139,349 | ) | |
Intercompany | — |
| | 108,780 |
| | (108,780 | ) | | — |
| — |
| | 98,723 |
| | (98,723 | ) | | — |
|
Net cash (used in) provided by financing activities | (101,386 | ) | | 108,779 |
| | (108,780 | ) | | (101,387 | ) | (6,541 | ) | | 98,723 |
| | (98,723 | ) | | (6,541 | ) |
Net decrease in cash and cash equivalents | (156,454 | ) | | (43,374 | ) | | — |
| | (199,828 | ) | (92,275 | ) | | (36,639 | ) | | — |
| | (128,914 | ) |
Cash and cash equivalents–beginning of period | 176,684 |
| | 106,230 |
| | — |
| | 282,914 |
| 148,129 |
| | 129,567 |
| | — |
| | 277,696 |
|
Cash and cash equivalents–end of period | $ | 20,230 |
| | $ | 62,856 |
| | $ | — |
| | $ | 83,086 |
| $ | 55,854 |
| | $ | 92,928 |
| | $ | — |
| | $ | 148,782 |
|
| |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
CAUTIONARY NOTE CONCERNING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements are based on our current intentions, beliefs, expectations and predictions for the future, and you should not place undue reliance on these statements. These statements use forward-looking terminology, are based on various assumptions made by us, and may not be accurate because of risks and uncertainties surrounding the assumptions that are made.
Factors listed in this section–section—as well as other factors not included–included—may cause actual results to differ significantly from the forward-looking statements included in this Quarterly Report on Form 10-Q. There is no guarantee that any of the events anticipated by the forward-looking statements in this Quarterly Report on Form 10-Q will occur, or if any of the events occurs, there is no guarantee what effect it will have on our operations, financial condition, or share price.
We undertake no, and hereby disclaim any, obligation to update or revise any forward-looking statements, unless required by law. However, we reserve the right to make such updates or revisions from time to time by press release, periodic report, or other method of public disclosure without the need for specific reference to this Quarterly Report on Form 10-Q. No such update or revision shall be deemed to indicate that other statements not addressed by such update or revision remain correct or create an obligation to provide any other updates or revisions.
Forward-Looking Statements
Forward-looking statements that are included in this Quarterly Report on Form 10-Q are generally accompanied by words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “future,” “goal,” “intend,” “likely,” “may,” “might,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would,” or other words that convey the uncertainty of future events or outcomes. These forward-looking statements may include, but are not limited to, statements regarding our strategy, projections and estimates concerning the timing and success of specific projects and our future production, land and lot sales, the outcome of legal proceedings, the anticipated impact of natural disasters or contagious diseases on our operations, operational and financial results, including our estimates for growth, financial condition, sales prices, prospects and capital spending.
Risks, Uncertainties and Assumptions
The major risks and uncertainties–uncertainties—and assumptions that are made–made—that affect our business and may cause actual results to differ from these forward-looking statements include, but are not limited to:
the effects of the ongoing novel coronavirus (“COVID-19”) pandemic, which are highly uncertain, cannot be predicted and will depend upon future developments, including the severity of COVID-19 and the duration of the outbreak, the duration of existing social distancing and shelter-in-place orders, further mitigation strategies taken by applicable government authorities, the availability of a vaccine, adequate testing and treatments and the prevalence of widespread immunity to COVID-19;
the effect of general economic conditions, including employment rates, housing starts, interest rate levels, availability of financing for home mortgages and strength of the U.S. dollar;
market demand for our products, which is related to the strength of the various U.S. business segments and U.S. and international economic conditions;
the availability of desirable and reasonably priced land and our ability to control, purchase, hold and develop such parcels;
access to adequate capital on acceptable terms;
geographic concentration of our operations, particularly within California;
levels of competition;
the successful execution of our internal performance plans, including restructuring and cost reduction initiatives;
raw material and labor prices and availability;
oil and other energy prices;
the effect of U.S. trade policies, including the imposition of tariffs and duties on homebuilding products and retaliatory measures taken by other countries;
the effect of weather, including the re-occurrence of drought conditions in California;
the risk of loss from earthquakes, volcanoes, fires, floods, droughts, windstorms, hurricanes, pest infestations and other natural disasters, and the risk of delays, reduced consumer demand, and shortages and price increases in labor or materials associated with such natural disasters;
the risk of loss from acts of war, terrorism or outbreaks of contagious diseases, such as COVID-19;
transportation costs;
federal and state tax policies;
the effect of land use, environment and other governmental laws and regulations;
legal proceedings or disputes and the adequacy of reserves;
risks relating to any unforeseen changes to or effects on liabilities, future capital expenditures, revenues, expenses, earnings, synergies, indebtedness, financial condition, losses and future prospects;
changes in accounting principles;
risks related to unauthorized access to our computer systems, theft of our homebuyers’ confidential information or other forms of cyber-attack; and
other factors described in “Risk Factors” included in our Annual Report on Form 10-K for the year ended December 31, 20182019 and in other filings we make with the Securities and Exchange Commission (“SEC”).
The following discussion and analysis should be read in conjunction with our consolidated financial statements and related condensed notes thereto contained elsewhere in this Quarterly Report on Form 10-Q. The information contained in this Quarterly Report on Form 10-Q is not a complete description of our business or the risks associated with an investment in our securities. We urge investors to review and consider carefully the various disclosures made by us in this report and in our other reports filed with the SEC, including our Annual Report on Form 10-K for the year ended December 31, 20182019 and subsequent reports on Form 8-K, which discuss our business in greater detail. The section entitled “Risk Factors” set forth in Item 1A of our Annual Report on Form 10-K, and similar disclosures in our other SEC filings, discuss some of the important risk factors that may affect our business, results of operations and financial condition. Investors should carefully consider those risks, in addition to the information in this report and in our other filings with the SEC, before deciding to invest in, or maintain an investment in, our common stock.
Overview and Outlook
We remain encouragedOur first quarter 2020 results reflect positive momentum from 2019, aided by current economic conditions. Mortgagefavorable housing market fundamentals, including low interest rates have declinedand a relatively constrained supply of homes. While our first quarter 2020 results were positive, and reflect the highest first quarter demand in 2019 comparedour history, the emergence of COVID-19 has impacted, and will continue to rising ratesimpact, our business and operations.
On March 11, 2020, the World Health Organization (“WHO”) declared the outbreak of COVID-19 a global pandemic, and on March 13, 2020, the United States issued a proclamation declaring a national emergency concerning COVID-19. As a result of the pandemic, in the back halfUnited States, a number of 2018,states and municipalities issued shelter-in-place orders or similar mandates for individuals not engaged in essential activities to remain at home other than for essential needs. Most of the states, counties and cities in which we operate have designated residential homebuilding as an essential business activity, which has provided supportallowed us to acontinue operations in such markets. However, in jurisdictions where homebuilding has not been deemed an essential business activity, including Seattle, Washington and the Bay Area in California, we have generally healthy homebuying marketceased construction activities. Notwithstanding, we can continue to sell homes in these jurisdictions through digital platforms.
In response to the WHO declaration and governmental shelter-in-place orders, we implemented new operating measures relating to our sales, construction and other operations, including protocols relating to social distancing, enhanced sanitation, monitoring of symptoms related to COVID-19 and other processes. Under these measures, we have encouraged employees at our corporate and division offices whose duties could be performed from home to work remotely until further notice; our new home galleries and design studios have transitioned to virtual appointments or appointment-only with pre-screened individuals, as evidencedpermitted by law; we have instituted mandatory social distancing and hygiene/sanitation guidelines in accordance with recommended protocols throughout the 25% increaseorganization (including in our new home sales galleries and design studios, and with respect to trade partners and their employees on our jobsites); and we have postponed non-essential customer care service and warranty requests. We have continued to encourage our construction team members to report to their assigned communities in the jurisdictions where homebuilding has been deemed an essential activity or is otherwise permitted by applicable government authorities. We have also encouraged our employees to use our virtual working and communication platforms in lieu of holding in-person meetings whenever possible.
Highlights of the quarter include a monthly absorption rate of 3.9, resulting in 1,661 net new home orders, up 26% from the prior year. As of the end of the quarter, we had 2,455 units in backlog, representing $1.6 billion in backlog dollar value, up 33% and 31% from the prior-year period, respectively. For the quarter, we delivered 958 homes at an average sales price of $621,000 during the quarter, resulting in home sales revenue of $594.8 million. Our homebuilding gross margin percentage for the quarter was 20.5% and we ended the quarter with net income of $31.9 million. In addition, we ended the quarter with total liquidity of $677.5 million, including cash and cash equivalents of $624.1 million and $53.4 million of availability under our unsecured revolving credit facility.
Our results for the three months ended September 30, 2019 comparedMarch 31, 2020 are not indicative of trends that we expect to persist as uncertainty caused by COVID-19 has impacted, and will continue to impact, our business and operations.
Impact of COVID-19 and Business Outlook
The COVID-19 outbreak and the prior-year period. Lower mortgage interest ratesmeasures taken by governmental authorities to contain its spread have resulted in substantial adverse effects on the United States economy, and while we cannot predict with any certainty what the future will hold, we expect that the United States will experience an economic recession along with financial stress that is reminiscent of the 2008 global financial crisis. The full impact of COVID-19 on the United States economy and our business and operations remains unknown, as the velocity of this economic slowdown and the subsequent job losses are accompaniedunique and historical in many ways. While we expect that the homebuilding industry will be impacted by lowthese events, given the dynamic nature of the situation, we cannot reasonably estimate the duration and severity of such impact. However, we anticipate that such impacts may include reduced consumer confidence, difficulties in obtaining financing for potential homebuyers, shortages of or increased costs associated with obtaining building materials, increased unemployment positivelevels, declining wage growth and increasing household formations. In addition,fluctuating interest rates. The uncertainty surrounding the backdropcontainment of housing remains favorable as supply remains low compared to historical levels. Whilethis virus, in the U.S. economy has been resilient against international trade conflictsform of testing, vaccination and/or treatments, is a key unknown, and the predictionsultimate strategy adopted to address the pandemic will substantially impact the form of a globalany resulting economic slowdown, we remain cautiousrecovery. Similarly, the extent of the impact of COVID-19 on our liquidity and operational and financial performance will depend on, among other things, existing and future federal, state and local restrictions regarding virus containment, as we guide our Company through the current phasebelieve these factors are highly correlated with consumer strength as it relates to employment and economic well-being.
As of the economic cycle.date of this report, applicable authorities in the State of Washington and the Bay Area in California have issued orders that have required us to cease construction activities, which we anticipate will have a material and adverse impact on our ability to meet applicable development and construction timelines, as well as sales activity, in such markets in the event such prohibitions remain in effect for a significant duration. While we continue to build and sell homes in almost all of our markets, net new orders and traffic in our sales offices have both slowed significantly due to the global economic front remains uncertain and deteriorating global conditions could negatively impact the U.S.of COVID-19. With a near shutdown of large portions of our national economy, we remain confident heading intoexpect home sales to continue to slow and both incentives and cancellations to increase, even while we maintain and enhance our sales, construction and closing operations. Further, the fourthnew protocols we implemented in response to the WHO declaration and governmental shelter-in-place orders affected our business and operations during the last several weeks of the first quarter, and continue to affect our business and operations as of 2019the date of this report, in many regards, including by delaying home deliveries, requiring a substantial investment of time and looking outward into 2020. Based on the latest economic dataresources by our management and commentary by the Federal Reserve, we expect fiscalorganization and monetary policy to remain favorablecausing other material disruptions to our industry throughoutnormal operations.
As noted above, as of March 31, 2020, we had total liquidity of $677.5 million. We have implemented a strategy to maximize operating cash flows and maintain our existing liquidity by reducing or deferring cash expenditures as much as possible, including negotiating with land sellers and developers to extend the remainderclosing date of 2019.
land acquisitions and lot take-downs, as well as postponing land development activities for certain communities.
Consolidated Financial Data (in thousands, except per share amounts):
| | | Three Months Ended September 30, | | Nine Months Ended September 30, | Three Months Ended March 31, |
| 2019 | | 2018 | | 2019 | | 2018 | 2020 | | 2019 |
Homebuilding: | |
| | |
| | | | | |
| | |
|
Home sales revenue | $ | 746,269 |
| | $ | 771,768 |
| | $ | 1,931,110 |
| | $ | 2,123,135 |
| $ | 594,838 |
| | $ | 492,703 |
|
Land and lot sales revenue | 607 |
| | 2,225 |
| | 6,819 |
| | 3,966 |
| — |
| | 1,029 |
|
Other operations revenue | 618 |
| | 598 |
| | 1,853 |
| | 1,795 |
| 618 |
| | 598 |
|
Total revenues | 747,494 |
| | 774,591 |
| | 1,939,782 |
| | 2,128,896 |
| 595,456 |
| | 494,330 |
|
Cost of home sales | 577,627 |
| | 607,053 |
| | 1,573,847 |
| | 1,661,651 |
| 472,882 |
| | 421,536 |
|
Cost of land and lot sales | 495 |
| | 2,234 |
| | 7,552 |
| | 4,163 |
| 202 |
| | 1,495 |
|
Other operations expense | 609 |
| | 590 |
| | 1,826 |
| | 1,781 |
| 624 |
| | 590 |
|
Sales and marketing | 47,834 |
| | 44,854 |
| | 133,888 |
| | 128,881 |
| 42,637 |
| | 38,989 |
|
General and administrative | 38,751 |
| | 38,109 |
| | 114,202 |
| | 111,406 |
| 39,837 |
| | 38,597 |
|
Homebuilding income from operations | 82,178 |
| | 81,751 |
| | 108,467 |
| | 221,014 |
| |
Equity in income (loss) of unconsolidated entities | 18 |
| | 15 |
| | (33 | ) | | (384 | ) | |
Other income (expense), net | 325 |
| | (477 | ) | | 6,719 |
| | (379 | ) | |
Homebuilding income before income taxes | 82,521 |
| | 81,289 |
| | 115,153 |
| | 220,251 |
| |
Homebuilding income (loss) from operations | | 39,274 |
| | (6,877 | ) |
Equity in loss of unconsolidated entities | | (14 | ) | | (25 | ) |
Other income, net | | 373 |
| | 6,241 |
|
Homebuilding income (loss) before income taxes | | 39,633 |
| | (661 | ) |
Financial Services: | | | | | | | | | | |
Revenues | 901 |
| | 480 |
| | 1,959 |
| | 1,154 |
| 1,594 |
| | 302 |
|
Expenses | 817 |
| | 125 |
| | 1,765 |
| | 391 |
| 1,079 |
| | 321 |
|
Equity in income of unconsolidated entities | 2,114 |
| | 1,986 |
| | 4,861 |
| | 4,972 |
| 1,556 |
| | 775 |
|
Financial services income before income taxes | 2,198 |
| | 2,341 |
| | 5,055 |
| | 5,735 |
| 2,071 |
| | 756 |
|
Income before income taxes | 84,719 |
| | 83,630 |
| | 120,208 |
| | 225,986 |
| 41,704 |
| | 95 |
|
Provision for income taxes | (21,858 | ) | | (19,661 | ) | | (31,014 | ) | | (55,457 | ) | (9,821 | ) | | (24 | ) |
Net income | $ | 62,861 |
| | $ | 63,969 |
| | 89,194 |
| | 170,529 |
| $ | 31,883 |
| | $ | 71 |
|
Earnings per share | | | |
| | | | |
| | | |
|
Basic | $ | 0.45 |
| | $ | 0.43 |
| | $ | 0.63 |
| | $ | 1.13 |
| $ | 0.24 |
| | $ | 0.00 |
|
Diluted | $ | 0.44 |
| | $ | 0.43 |
| | $ | 0.63 |
| | $ | 1.13 |
| $ | 0.24 |
| | $ | 0.00 |
|
Three Months Ended September 30, 2019March 31, 2020 Compared to Three Months Ended September 30, 2018March 31, 2019
Net New Home Orders, Average Selling Communities and Monthly Absorption Rates by Segment
| | | Three Months Ended September 30, 2019 | | Three Months Ended September 30, 2018 | | Percentage Change | Three Months Ended March 31, 2020 | | Three Months Ended March 31, 2019 | | Percentage Change |
| Net New Home Orders | | Average Selling Communities | | Monthly Absorption Rates | | Net New Home Orders | | Average Selling Communities | | Monthly Absorption Rates | | Net New Home Orders | | Average Selling Communities | | Monthly Absorption Rates | Net New Home Orders | | Average Selling Communities | | Monthly Absorption Rates | | Net New Home Orders | | Average Selling Communities | | Monthly Absorption Rates | | Net New Home Orders | | Average Selling Communities | | Monthly Absorption Rates |
Maracay | 157 |
| | 15.5 |
| | 3.4 |
| | 97 |
| | 11.0 |
| | 2.9 |
| | 62 | % | | 41 | % | | 15 | % | 240 |
| | 15.3 |
| | 5.2 |
| | 161 |
| | 11.8 |
| | 4.5 |
| | 49 | % | | 30 | % | | 15 | % |
Pardee Homes | 424 |
| | 43.0 |
| | 3.3 |
| | 357 |
| | 36.8 |
| | 3.2 |
| | 19 | % | | 17 | % | | 2 | % | 475 |
| | 41.5 |
| | 3.8 |
| | 433 |
| | 44.5 |
| | 3.2 |
| | 10 | % | | (7 | )% | | 18 | % |
Quadrant Homes | 68 |
| | 6.8 |
| | 3.3 |
| | 64 |
| | 7.0 |
| | 3.0 |
| | 6 | % | | (3 | )% | | 9 | % | 126 |
| | 7.0 |
| | 6.0 |
| | 75 |
| | 7.2 |
| | 3.5 |
| | 68 | % | | (3 | )% | | 73 | % |
Trendmaker Homes | 192 |
| | 37.0 |
| | 1.7 |
| | 139 |
| | 27.5 |
| | 1.7 |
| | 38 | % | | 35 | % | | 3 | % | 234 |
| | 30.2 |
| | 2.6 |
| | 243 |
| | 39.3 |
| | 2.1 |
| | (4 | )% | | (23 | )% | | 25 | % |
TRI Pointe Homes | 293 |
| | 29.7 |
| | 3.3 |
| | 266 |
| | 30.3 |
| | 2.9 |
| | 10 | % | | (2 | )% | | 12 | % | 414 |
| | 32.8 |
| | 4.2 |
| | 295 |
| | 30.8 |
| | 3.2 |
| | 40 | % | | 6 | % | | 32 | % |
Winchester Homes | 157 |
| | 15.5 |
| | 3.4 |
| | 112 |
| | 14.7 |
| | 2.5 |
| | 40 | % | | 5 | % | | 33 | % | 172 |
| | 14.0 |
| | 4.1 |
| | 114 |
| | 14.2 |
| | 2.7 |
| | 51 | % | | (1 | )% | | 53 | % |
Total | 1,291 |
| | 147.5 |
| | 2.9 |
| | 1,035 |
| | 127.3 |
| | 2.7 |
| | 25 | % | | 16 | % | | 8 | % | 1,661 |
| | 140.8 |
| | 3.9 |
| | 1,321 |
| | 147.8 |
| | 3.0 |
| | 26 | % | | (5 | )% | | 32 | % |
Net new home orders for the three months ended September 30, 2019March 31, 2020 increased by 256340 orders, or 25%26%, to 1,291,1,661, compared to 1,0351,321 during the prior-year period. The increase in net new home orders was due to a 16% increase in average selling communities and an 8%32% increase in monthly absorption rates.
rates, offset by a 5% decrease in average selling communities. New home order demand was exceptionally strong through January and February of 2020, and remained strong into early March before the COVID-19 pandemic and the measures taken to contain its spread, as well as the resulting consumer impact, dramatically shifted demand across all of our markets. Net new home orders and monthly absorption rates were severely impacted during the second half of March and, as of the date of this report, continue to be impacted into April. As a result, our results for the three months ended March 31, 2020 are not indicative of trends that we expect to persist as uncertainty caused by COVID-19 has impacted, and will continue to impact, our business and operations.
Maracay reported a 62%49% increase in net new home orders driven by a 41%30% increase in average selling communities and a 15% increase in monthly absorption rates. The increase in Maracay’s monthly absorption rate to 3.45.2 for the three months ended September 30, 2019March 31, 2020 was driven by strong demand for Maracay’s new community openings during the current-year period as well as continued strong market fundamentals in Arizona.Arizona throughout most of the quarter. Pardee Homes reported a 19%10% increase in net new home orders largely driven by an 18% increase in monthly absorption rates offset by a 17% increase7% decrease in average selling communities. The increase in average selling communitiesmonthly absorption rate was a result of increased community countdue to strong demand environments in our Los Angeles, Inland Empire, and San Diego and Las Vegas markets. Net new home orders increased 6%68% at Quadrant Homes due primarily to a 9%73% increase in monthly absorption rate during the current-year period as compared to the prior-year period. The increase in monthly absorption rate to 6.0 was due to a more stable demand environment for most of the quarter compared to the prior-year period. Trendmaker Homes’ net new home orders increased 38%decreased 4% due to a 35% increase23% decrease in average selling communities andoffset by a 3%25% increase in monthly absorption rate. The increaseWe experienced stronger demand in net new home ordersour Houston and average selling communities was largely the resultAustin markets for most of the acquisitionquarter, while demand in our Dallas–Fort Worth market decreased slightly. In addition to the impacts from COVID-19 beginning in mid-March 2020, we believe the Houston market was impacted during the last several weeks of the quarter by the Russia and Saudi Arabia oil price conflict, as the energy sector comprises a Dallas–Fort Worth-based homebuildersubstantial percentage of the Houston economy and the uncertainty stemming from these events likely resulted in the fourth quarter of 2018. During the three months ended September 30, 2019, Trendmaker Homes reported 54 net new home orders from 12.5 average selling communities in Dallas–Fort Worth.a negative impact on housing demand. TRI Pointe Homes’ net new home orders increased 10%40% due to a 12%32% increase in the monthly absorption rate.rate and a 6% increase in average selling communities. The increase in TRI Pointe Homes’ monthly absorption rate was primarily driven by stronger market conditions in both our California and Colorado markets compared to the prior-year period. Winchester Homes reported a 40%51% increase in net new home orders as a result of a 33%53% increase in monthly absorption rate and a 5% increase in average selling communities.rate. The increase in Winchester Homes’ monthly absorption rate was due to strong order demand for certain new community openings during the quarter and more favorable overall market conditions compared to the prior-year period.
Backlog Units, Dollar Value and Average Sales Price by Segment (dollars in thousands)
| | | As of September 30, 2019 | | As of September 30, 2018 | | Percentage Change | As of March 31, 2020 | | As of March 31, 2019 | | Percentage Change |
| Backlog Units | | Backlog Dollar Value | | Average Sales Price | | Backlog Units | | Backlog Dollar Value | | Average Sales Price | | Backlog Units | | Backlog Dollar Value | | Average Sales Price | Backlog Units | | Backlog Dollar Value | | Average Sales Price | | Backlog Units | | Backlog Dollar Value | | Average Sales Price | | Backlog Units | | Backlog Dollar Value | | Average Sales Price |
Maracay | 404 |
| | $ | 218,424 |
| | $ | 541 |
| | 216 |
| | $ | 122,617 |
| | $ | 568 |
| | 87 | % | | 78 | % | | (5 | )% | 430 |
| | $ | 239,555 |
| | $ | 557 |
| | 238 |
| | $ | 139,862 |
| | $ | 588 |
| | 81 | % | | 71 | % | | (5 | )% |
Pardee Homes | 753 |
| | 542,370 |
| | 720 |
| | 698 |
| | 451,398 |
| | 647 |
| | 8 | % | | 20 | % | | 11 | % | 678 |
| | 491,236 |
| | 725 |
| | 593 |
| | 472,729 |
| | 797 |
| | 14 | % | | 4 | % | | (9 | )% |
Quadrant Homes | 89 |
| | 77,426 |
| | 870 |
| | 129 |
| | 127,136 |
| | 986 |
| | (31 | )% | | (39 | )% | | (12 | )% | 163 |
| | 145,873 |
| | 895 |
| | 77 |
| | 75,599 |
| | 982 |
| | 112 | % | | 93 | % | | (9 | )% |
Trendmaker Homes | 367 |
| | 184,563 |
| | 503 |
| | 239 |
| | 143,000 |
| | 598 |
| | 54 | % | | 29 | % | | (16 | )% | 370 |
| | 183,012 |
| | 495 |
| | 402 |
| | 196,256 |
| | 488 |
| | (8 | )% | | (7 | )% | | 1 | % |
TRI Pointe Homes | 451 |
| | 306,337 |
| | 679 |
| | 627 |
| | 460,700 |
| | 735 |
| | (28 | )% | | (34 | )% | | (8 | )% | 517 |
| | 365,638 |
| | 707 |
| | 371 |
| | 247,399 |
| | 667 |
| | 39 | % | | 48 | % | | 6 | % |
Winchester Homes | 248 |
| | 162,332 |
| | 655 |
| | 192 |
| | 126,374 |
| | 658 |
| | 29 | % | | 28 | % | | — | % | 297 |
| | 193,167 |
| | 650 |
| | 161 |
| | 105,993 |
| | 658 |
| | 84 | % | | 82 | % | | (1 | )% |
Total | 2,312 |
| | $ | 1,491,452 |
| | $ | 645 |
| | 2,101 |
| | $ | 1,431,225 |
| | $ | 681 |
| | 10 | % | | 4 | % | | (5 | )% | 2,455 |
| | $ | 1,618,481 |
| | $ | 659 |
| | 1,842 |
| | $ | 1,237,838 |
| | $ | 672 |
| | 33 | % | | 31 | % | | (2 | )% |
Backlog units reflect the number of homes, net of actual cancellations experienced during the period, for which we have entered into a sales contract with a homebuyer but for which we have not yet delivered the home. Homes in backlog are generally delivered within three to nine months, although we may experience cancellations of sales contracts prior to delivery. Our cancellation rate of homebuyers who contracted to buy a home but cancelled prior to delivery of the home (as a percentage of overall orders) was 17%13% and 19%15% during the three-month periods ended September 30,March 31, 2020 and 2019, respectively. Due to the timing of the COVID-19 pandemic relative to the current-year period end, the impact of cancellations on our results for the three months ended March 31, 2020 is not representative of the cancellation volume we expect to experience as a result of the COVID-19 pandemic and 2018, respectively.the related preventative and mitigative measures taken by applicable governmental authorities. As of the date of this report, our cancellation rates continued to increase as economic uncertainties continue to develop. The dollar value of backlog was $1.5$1.6 billion as of September 30, 2019,March 31, 2020, an increase of $60.2$380.6 million, or 4%31%, compared to $1.4$1.2 billion as of September 30, 2018.March 31, 2019. This increase was due to an increase in backlog units of 211,613, or 10%33%, to 2,3122,455 as of September 30, 2019,March 31, 2020, compared to 2,1011,842 as of September 30, 2018,March 31, 2019, offset by a 5%2% decrease in the average sales price of homes in backlog to $645,000$659,000 as
of March 31, 2020, compared to $672,000 as of September 30, 2019, comparedMarch 31, 2019. Our results for the three months ended March 31, 2020 are not indicative of trends that we expect to $681,000persist as of September 30, 2018.uncertainty caused by COVID-19 has impacted, and will continue to impact, our business and operations.
Maracay’s backlog dollar value increased 78%71% compared to the prior-year period due to an 87% increase in backlog units. The increase in backlog units is due to strong market conditions in Arizona and the success of recently opened communities. Pardee Homes’ backlog dollar value increased 20% due to an increase in average sales price of 11% and an increase in backlog units of 8%. The increase in average sales price is largely due to a higher priced mix of homes in backlog from our San Diego, California division. The increase in backlog units was due to the 19% increase in net new home orders for the current quarter. Quadrant Homes’ backlog dollar value decreased 39% as a result of a 31% decrease in backlog units and a 12% decrease in average sales price. The decrease in backlog units was a result of starting the quarter with lower backlog units resulting from generally slower year over year market conditions in the Seattle area. Trendmaker Homes’ backlog dollar value increased 29% due to a 54%81% increase in backlog units offset by a 16%5% decrease in average sales price. The increase in backlog units is due to the strong market conditions in Arizona for most of the current-year period and the success of recently opened communities. In addition, we opened the current-year period with a higher number of backlog units, which resulted in higher carryforward of opening backlog units in the current-year period compared to the prior-year period, which had been impacted by the housing slowdown in late 2018. Pardee Homes’ backlog dollar value increased 4% due to an increase in backlog units of 14% offset by a decrease in average sales price of 9%. The increase in backlog units is largely due to the strong demand environment we experienced for most of the quarter, in addition to a higher carryforward of backlog to start the current-year period. Quadrant Homes’ backlog dollar value increased 93% as a result of a 112% increase in backlog units offset by a 9% decrease in average sales price. The increase in backlog units was a result of starting the current-year period with an increase in backlog units, which further increased due to the 68% increase in net new home orders during the period, as market conditions in Seattle were very strong for most of the quarter. Trendmaker Homes’ backlog dollar value decreased 7% due primarily to an 8% decrease in backlog units. The decrease in backlog units resulted primarily from our expansion into Dallas–Fort Worth, wherea 23% decrease in average selling communities for the quarter, as we had 109 homes in backlog asexperienced a strong demand environment for most of September 30, 2019 at an average sales price of $381,000 which is lower than our legacy Houston and Austin operations.the quarter. TRI Pointe Homes’ backlog dollar value decreased 34%increased 48% mainly due to a 28% decrease39% increase in backlog units, as a result of startingwhich correlates to the quarter with lower backlog units.40% increase in net new home orders for the quarter. Winchester Homes’ backlog dollar value increased 28%82% due primarily to a 29%
an 84% increase in backlog units. The increase in backlog units is a result of the 40%51% increase in net new home orders for the three months ended September 30, 2019.March 31, 2020 in addition to a significantly higher unit backlog to start the current-year period compared to the prior-year period.
New Homes Delivered, Homes Sales Revenue and Average Sales Price by Segment (dollars in thousands)
| | | Three Months Ended September 30, 2019 | | Three Months Ended September 30, 2018 | | Percentage Change | Three Months Ended March 31, 2020 | | Three Months Ended March 31, 2019 | | Percentage Change |
| New Homes Delivered | | Home Sales Revenue | | Average Sales Price | | New Homes Delivered | | Home Sales Revenue | | Average Sales Price | | New Homes Delivered | | Home Sales Revenue | | Average Sales Price | New Homes Delivered | | Home Sales Revenue | | Average Sales Price | | New Homes Delivered | | Home Sales Revenue | | Average Sales Price | | New Homes Delivered | | Home Sales Revenue | | Average Sales Price |
Maracay | 138 |
| | $ | 70,860 |
| | $ | 513 |
| | 137 |
| | $ | 66,730 |
| | $ | 487 |
| | 1 | % | | 6 | % | | 5 | % | 140 |
| | $ | 71,752 |
| | $ | 513 |
| | 74 |
| | $ | 39,561 |
| | $ | 535 |
| | 89 | % | | 81 | % | | (4 | )% |
Pardee Homes | 461 |
| | 321,922 |
| | 698 |
| | 354 |
| | 224,452 |
| | 634 |
| | 30 | % | | 43 | % | | 10 | % | 257 |
| | 178,402 |
| | 694 |
| | 242 |
| | 134,863 |
| | 557 |
| | 6 | % | | 32 | % | | 25 | % |
Quadrant Homes | 56 |
| | 49,258 |
| | 880 |
| | 73 |
| | 65,576 |
| | 898 |
| | (23 | )% | | (25 | )% | | (2 | )% | 52 |
| | 43,457 |
| | 836 |
| | 44 |
| | 43,273 |
| | 983 |
| | 18 | % | | — | % | | (15 | )% |
Trendmaker Homes | 224 |
| | 102,821 |
| | 459 |
| | 150 |
| | 77,348 |
| | 516 |
| | 49 | % | | 33 | % | | (11 | )% | 209 |
| | 96,120 |
| | 460 |
| | 154 |
| | 70,120 |
| | 455 |
| | 36 | % | | 37 | % | | 1 | % |
TRI Pointe Homes | 226 |
| | 154,737 |
| | 685 |
| | 367 |
| | 264,500 |
| | 721 |
| | (38 | )% | | (41 | )% | | (5 | )% | 226 |
| | 158,670 |
| | 702 |
| | 242 |
| | 171,791 |
| | 710 |
| | (7 | )% | | (8 | )% | | (1 | )% |
Winchester Homes | 82 |
| | 46,671 |
| | 569 |
| | 124 |
| | 73,162 |
| | 590 |
| | (34 | )% | | (36 | )% | | (4 | )% | 74 |
| | 46,437 |
| | 628 |
| | 58 |
| | 33,095 |
| | 571 |
| | 28 | % | | 40 | % | | 10 | % |
Total | 1,187 |
| | $ | 746,269 |
| | $ | 629 |
| | 1,205 |
| | $ | 771,768 |
| | $ | 640 |
| | (1 | )% | | (3 | )% | | (2 | )% | 958 |
| | $ | 594,838 |
| | $ | 621 |
| | 814 |
| | $ | 492,703 |
| | $ | 605 |
| | 18 | % | | 21 | % | | 3 | % |
Home sales revenue decreased $25.5increased $102.1 million, or 3%21%, to $746.3$594.8 million for the three months ended September 30, 2019.March 31, 2020. The decreaseincrease was comprised of (i) $11.5$87.1 million related to a decreasean increase of 18144 new homes delivered in the three months ended September 30, 2019March 31, 2020 compared to the prior-year period, and (ii) $14.0$15.0 million related to a decreasean increase of $11,000$16,000 in average sales price of homes delivered in the three months ended September 30, 2019March 31, 2020 compared to the prior-year period. Our results for the three months ended March 31, 2020 are not indicative of trends that we expect to persist as uncertainty caused by COVID-19 has impacted, and will continue to impact, our business and operations.
Maracay home sales revenue increased 6%81% due to a 5% increase in average sales price. The increase in average sales price is due to product mix. Pardee Homes’ home sales revenue increased 43% due to a 30%an 89% increase in new homes delivered and a 10% increase in average sales price.during the current-year period. The increase in new homes delivered is due to a combination of timing and the119% increase in backlog units at theto start of the current-year period compared to the prior-year period. Pardee Homes’ home sales revenue increased 32% due to a 25% increase in average sales price and a 6% increase in new homes delivered. The increase in average sales price was due to a product mix shift that included a greater proportion of deliveries from our higher pricedhigher-priced California assets in the current-year period.period, particularly from our San Diego market. Quadrant Homes’ home sales revenue decreased 25%remained steady due to a 23% decreasethe offsetting impacts of an 18% increase in new homes delivered.delivered and a 15% decrease in average sales price. The decreaseincrease in new homes delivered was due to starting the current-year period with a lowerhigher number of backlog units compared to the prior-year period. Trendmaker Homes’ home sales revenue increased 33%37% due to a 49%36% increase in new homes delivered. The increase in new homes delivered offsetwas due to the timing of deliveries and starting the current-year period with a higher number of backlog units. TRI Pointe Homes’ home sales revenue decreased 8% due primarily to a 7% decrease in new homes delivered. The decrease in new homes delivered was driven by an 11% decreasethe timing of deliveries. Home sales revenue increased at Winchester Homes by 40% due to a 28% increase in new
homes delivered and a 10% increase in average sales price. The increase in new homes delivered was largely due to 82 deliveries from our Dallas–Fort Worth operations, along with higher volume in the Austin market. TRI Pointe Homes’ home sales revenue decreased 41% due to a 38% decrease in new homes delivered and a 5% decrease in average sales price. The decrease in new homes delivered was driven by lower backlog units at the starthigher number of the current-year period compared to the prior-year period. Home sales revenue decreased at Winchester Homes by 36% due to a 34% decrease in new homes delivered and a 4% decrease in average sales price. The decrease in new homes delivered was due to lower backlog units at the start of the current-year period compared to the prior-year period.
Homebuilding Gross Margins (dollars in thousands)
| | | Three Months Ended September 30, | Three Months Ended March 31, |
| 2019 | | % | | 2018 | | % | 2020 | | % | | 2019 | | % |
Home sales revenue | $ | 746,269 |
| | 100.0 | % | | $ | 771,768 |
| | 100.0 | % | $ | 594,838 |
| | 100.0 | % | | $ | 492,703 |
| | 100.0 | % |
Cost of home sales | 577,627 |
| | 77.4 | % | | 607,053 |
| | 78.7 | % | 472,882 |
| | 79.5 | % | | 421,536 |
| | 85.6 | % |
Homebuilding gross margin | 168,642 |
| | 22.6 | % | | 164,715 |
| | 21.3 | % | 121,956 |
| | 20.5 | % | | 71,167 |
| | 14.4 | % |
Add: interest in cost of home sales | 19,240 |
| | 2.6 | % | | 20,128 |
| | 2.6 | % | 16,822 |
| | 2.8 | % | | 14,191 |
| | 2.9 | % |
Add: impairments and lot option abandonments | 1,029 |
| | 0.1 | % | | 568 |
| | 0.1 | % | 349 |
| | 0.1 | % | | 5,202 |
| | 1.1 | % |
Adjusted homebuilding gross margin(1) | $ | 188,911 |
| | 25.3 | % | | $ | 185,411 |
| | 24.0 | % | $ | 139,127 |
| | 23.4 | % | | $ | 90,560 |
| | 18.4 | % |
Homebuilding gross margin percentage | 22.6 | % | | | | 21.3 | % | | | 20.5 | % | | | | 14.4 | % | | |
Adjusted homebuilding gross margin percentage(1) | 25.3 | % | | | | 24.0 | % | | | 23.4 | % | | | | 18.4 | % | | |
__________
| |
(1) | Non-GAAP financial measure (as discussed below). |
Our homebuilding gross margin percentage increased to 22.6%20.5% for the three months ended September 30, 2019March 31, 2020 as compared to 21.3%14.4% for the prior-year period. The increase in gross margin percentage was due to a decrease in incentives as compared to the prior-year period, during which we experienced weaker pricing trends, in addition to higher current quarter revenue from some of our long-term California communities, which produce gross margins above the Company average. Excluding interest and impairment and lot option abandonments in cost of home sales, adjusted homebuilding gross margin percentage was 25.3%23.4% for the three months ended September 30, 2019,March 31, 2020, compared to 24.0%18.4% for the prior-year period.
Adjusted homebuilding gross margin is a non-GAAP financial measure. We believe this information is meaningful as it isolates the impact that leverage and noncash charges have on homebuilding gross margin and permits investors to make better comparisons with our competitors, who adjust gross margins in a similar fashion. Because adjusted homebuilding gross margin is not calculated in accordance with GAAP, it may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP. See the table above reconciling this non-GAAP financial measure to homebuilding gross margin, the most directly comparable GAAP measure.
Sales and Marketing, General and Administrative Expense (dollars in thousands)
| | | Three Months Ended September 30, | | As a Percentage of Home Sales Revenue | Three Months Ended March 31, | | As a Percentage of Home Sales Revenue |
| 2019 | | 2018 | | 2019 | | 2018 | 2020 | | 2019 | | 2020 | | 2019 |
Sales and marketing | $ | 47,834 |
| | $ | 44,854 |
| | 6.4 | % | | 5.8 | % | $ | 42,637 |
| | $ | 38,989 |
| | 7.2 | % | | 7.9 | % |
General and administrative (G&A) | 38,751 |
| | 38,109 |
| | 5.2 | % | | 4.9 | % | 39,837 |
| | 38,597 |
| | 6.7 | % | | 7.8 | % |
Total sales and marketing and G&A | $ | 86,585 |
| | $ | 82,963 |
| | 11.6 | % | | 10.7 | % | $ | 82,474 |
| | $ | 77,586 |
| | 13.9 | % | | 15.7 | % |
Total sales and marketing and general and administrative (“SG&A”) as a percentage of home sales revenue increaseddecreased to 11.6%13.9% for the three months ended September 30, 2019,March 31, 2020, compared to 10.7%15.7% in the prior-year period. Total SG&A expense increased $3.6$4.9 million to $86.6$82.5 million for the three months ended September 30, 2019March 31, 2020 from $83.0$77.6 million in the prior-year period.
Sales and marketing expense as a percentage of home sales revenue increaseddecreased to 6.4%7.2% for the three months ended September 30, 2019,March 31, 2020, compared to 5.8%7.9% for the prior-year period. The increasedecrease was due primarily to advertising costs associated withhigher leverage on the timingfixed components of current and future community openings. In addition, our ending community count increased to 150 as of September 30, 2019 from 125 as of September 30, 2018, resulting in higher fixed sales and marketing costs onexpense as a year over year basis.result of the 21% increase in homebuilding revenue compared to the prior-year period. Sales and marketing expense increased to $47.8$42.6 million for the three months ended September 30, 2019March 31, 2020 compared to $44.9$39.0 million in the prior-year period due primarily to the higher variable commission costs associated with a higher community count.home sales revenue.
General and administrative (“G&A”) expense as a percentage of home sales revenue increaseddecreased to 5.2%6.7% of home sales revenue for the three months ended September 30, 2019March 31, 2020 compared to 4.9%7.8% for the prior-year period largely due to lowerhigher leverage on our G&A expense as a result of the 3% decrease21% increase in homebuilding revenue compared to the same prior-year period. G&A
expense increased to $38.8$39.8 million for the three months ended September 30, 2019March 31, 2020 compared to $38.1$38.6 million for the prior-year period primarily as a result of additional headcount to support future growth in our new and existing markets, including our organic expansion into North Carolina in October 2018 and our acquisition of a Dallas–Fort Worth-based homebuilder in December 2018.period.
Interest
Interest, which we incurred principally to finance land acquisitions, land development and home construction, totaled $22.4$20.8 million and $23.9$23.4 million for the three months ended September 30,March 31, 2020 and 2019, and 2018, respectively. All interest incurred in both periods was capitalized.
Income Tax
For the three months ended September 30, 2019,March 31, 2020, we recorded a tax provision of $21.9$9.8 million based on an effective tax rate of 25.8%23.5%. For the three months ended September 30, 2018,March 31, 2019, we recorded a tax provision of $19.7 million$24,000 based on an effective tax rate of 23.5%25.3%. The increase in provision for income taxes is due to a $1.1$41.6 million increase in income before income taxes to $84.7$41.7 million for the three months ended September 30, 2019,March 31, 2020, compared to $83.6 million for the prior-year period.
Financial Services Segment
Income before income taxes from our financial services operations decreased to $2.2 million for the three months ended September 30, 2019 compared to $2.3 million for the prior-year period. This decrease is due to higher expenses related to the early execution of growth initiatives at our TRI Pointe Assurance title and escrow services and our TRI Pointe Advantage property and casualty insurance agency operations. For the three months ended September 30, 2019, expense growth outpaced revenue growth, resulting in a decrease in profitability for these financial services.
Nine Months Ended September 30, 2019 Compared to Nine Months Ended September 30, 2018
Net New Home Orders, Average Selling Communities and Monthly Absorption Rates by Segment
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2019 | | Nine Months Ended September 30, 2018 | | Percentage Change |
| Net New Home Orders | | Average Selling Communities | | Monthly Absorption Rates | | Net New Home Orders | | Average Selling Communities | | Monthly Absorption Rates | | Net New Home Orders | | Average Selling Communities | | Monthly Absorption Rates |
Maracay | 571 |
| | 14.0 |
| | 4.5 |
| | 382 |
| | 12.6 |
| | 3.4 |
| | 49 | % | | 11 | % | | 32 | % |
Pardee Homes | 1,379 |
| | 43.9 |
| | 3.5 |
| | 1,294 |
| | 34.3 |
| | 4.2 |
| | 7 | % | | 28 | % | | (17 | )% |
Quadrant Homes | 210 |
| | 6.9 |
| | 3.4 |
| | 226 |
| | 6.8 |
| | 3.7 |
| | (7 | )% | | 1 | % | | (8 | )% |
Trendmaker Homes | 682 |
| | 38.1 |
| | 2.0 |
| | 455 |
| | 28.7 |
| | 1.8 |
| | 50 | % | | 33 | % | | 11 | % |
TRI Pointe Homes | 882 |
| | 29.7 |
| | 3.3 |
| | 1,133 |
| | 32.5 |
| | 3.9 |
| | (22 | )% | | (9 | )% | | (15 | )% |
Winchester Homes | 379 |
| | 14.7 |
| | 2.9 |
| | 384 |
| | 14.1 |
| | 3.0 |
| | (1 | )% | | 4 | % | | (3 | )% |
Total | 4,103 |
| | 147.3 |
| | 3.1 |
| | 3,874 |
| | 129.0 |
| | 3.3 |
| | 6 | % | | 14 | % | | (6 | )% |
Net new home orders for the nine months ended September 30, 2019 increased by 229 orders, or 6%, to 4,103, compared to 3,874 during the prior-year period. The increase in net new home orders was due to a 14% increase in average selling communities offset by a 6% decrease in monthly absorption rates.
Maracay reported a 49% increase in net new home orders driven by a 32% increase in monthly absorption rate and an 11% increase in average selling communities. For the current nine-month period, Maracay experienced strong market conditions in Arizona, as demonstrated by a monthly absorption rate of 4.5 homes per community. Pardee Homes increased net new home orders by 7% due to a 28% increase in average community count offset by a 17% decrease in monthly absorption rate. The increase in average selling communities was a result of increased community growth in the Los Angeles, Inland Empire and San Diego markets. Overall demand for the period was strong at Pardee Homes with a monthly absorption rate of 3.5 homes per community. Net new home orders decreased 7% at Quadrant Homes due primarily to an 8% decrease in monthly absorption rate. The decrease in the monthly absorption rate at Quadrant Homes was due primarily to the substantially strong absorptions we experienced in the early months of 2018 compared to the same current-year period. Trendmaker Homes’ net new home orders increased 50% due to a 33% increase in average selling communities and an 11% increase in monthly absorption rate. The increase in net new home orders and average selling communities was largely the result of the acquisition of a Dallas–Fort Worth-based homebuilder in the fourth quarter of 2018. During the nine months ended September 30, 2019, Trendmaker Homes reported 205 net new home orders from 13.1 average selling communities in Dallas–Fort Worth. The increase in the monthly absorption rate was due to improved market conditions in Houston and Austin during the nine months ended September 30, 2019 compared to the prior-year period. TRI Pointe Homes’ net new home orders decreased 22% due to a 15% decrease in monthly absorption rate and a 9% decrease in average selling communities. The decrease in monthly absorption rates was driven primarily by activity at our core Bay Area market where we experienced stronger market conditions in the early half of 2018 compared to 2019. The decrease in average selling communities was due to the timing of community openings and closings, particularly in our Southern California market. Winchester Homes’ net new home orders decreased 1% as a result of a 3% decrease in monthly absorption rate, offset by a 4% increase in average selling communities.
New Homes Delivered, Homes Sales Revenue and Average Sales Price by Segment (dollars in thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2019 | | Nine Months Ended September 30, 2018 | | Percentage Change |
| New Homes Delivered | | Home Sales Revenue | | Average Sales Price | | New Homes Delivered | | Home Sales Revenue | | Average Sales Price | | New Homes Delivered | | Home Sales Revenue | | Average Sales Price |
Maracay | 318 |
| | $ | 166,074 |
| | $ | 522 |
| | 383 |
| | $ | 182,134 |
| | $ | 476 |
| | (17 | )% | | (9 | )% | | 10 | % |
Pardee Homes | 1,028 |
| | 651,484 |
| | 634 |
| | 1,005 |
| | 648,208 |
| | 645 |
| | 2 | % | | 1 | % | | (2 | )% |
Quadrant Homes | 167 |
| | 162,960 |
| | 976 |
| | 241 |
| | 191,686 |
| | 795 |
| | (31 | )% | | (15 | )% | | 23 | % |
Trendmaker Homes | 628 |
| | 289,951 |
| | 462 |
| | 389 |
| | 194,731 |
| | 501 |
| | 61 | % | | 49 | % | | (8 | )% |
TRI Pointe Homes | 749 |
| | 519,280 |
| | 693 |
| | 983 |
| | 710,561 |
| | 723 |
| | (24 | )% | | (27 | )% | | (4 | )% |
Winchester Homes | 236 |
| | 141,361 |
| | 599 |
| | 343 |
| | 195,815 |
| | 571 |
| | (31 | )% | | (28 | )% | | 5 | % |
Total | 3,126 |
| | $ | 1,931,110 |
| | $ | 618 |
| | 3,344 |
| | $ | 2,123,135 |
| | $ | 635 |
| | (7 | )% | | (9 | )% | | (3 | )% |
Home sales revenue decreased $192.0 million, or 9%, to $1.9 billion for the nine months ended September 30, 2019. The decrease was comprised of (i) $138.4 million related to a decrease in new homes delivered to 3,126 for the nine months ended September 30, 2019 from 3,344 in the prior-year period, and (ii) $53.6 million related to a $17,000, or 3%, decrease in average sales price of homes delivered to $618,000 for the nine months ended September 30, 2019, from $635,000 in the prior-year period.
Maracay home sales revenue decreased 9% due to a 17% decrease in new homes delivered, offset by a 10% increase in average sales price. The decrease in new home deliveries was due to the timing of deliveries and the decrease in backlog units at the start of the current-year period compared to the prior-year period. Pardee Homes’ home sales revenue increased 1% due to a 2% increase in new homes delivered. Quadrant Homes’ home sales revenue decreased by 15% due to a 31% decrease in new homes delivered offset by a 23% increase in average sales price. The increase in average sales price was the result of delivering more units in some core greater Puget Sound markets, which tend to have higher price points. Trendmaker Homes’ home sales revenue increased 49% due to a 61% increase in new homes delivered offset by an 8% decrease in average sales price compared to the prior year. The increase in new homes delivered was largely due to 231 deliveries from our Dallas–Fort Worth operations that were acquired in December 2018, along with higher volume in the Austin market. TRI Pointe Homes’ home sales revenue decreased 27% due to a 24% decrease in new homes delivered and a 4% decrease in average sales price. The decrease in new homes delivered was driven by a lesser number of backlog units to start the current year compared to the prior-year period, and the decrease in average sales price was related to product mix in the quarter. Home sales revenue decreased at Winchester Homes by 28% due to a 31% decrease in homes delivered offset by a 5% increase in average sales price. The decrease in new homes delivered was due to lower backlog units at the start of the current-year period compared to the prior-year period with relatively flat net new home orders in the current-year period.
Homebuilding Gross Margins (dollars in thousands)
|
| | | | | | | | | | | | | |
| Nine Months Ended September 30, |
| 2019 | | % | | 2018 | | % |
Home sales revenue | $ | 1,931,110 |
| | 100.0 | % | | $ | 2,123,135 |
| | 100.0 | % |
Cost of home sales | 1,573,847 |
| | 81.5 | % | | 1,661,651 |
| | 78.3 | % |
Homebuilding gross margin | 357,263 |
| | 18.5 | % | | 461,484 |
| | 21.7 | % |
Add: interest in cost of home sales | 51,502 |
| | 2.7 | % | | 53,926 |
| | 2.5 | % |
Add: impairments and lot option abandonments | 6,519 |
| | 0.3 | % | | 1,425 |
| | 0.1 | % |
Adjusted homebuilding gross margin(1) | $ | 415,284 |
| | 21.5 | % | | $ | 516,835 |
| | 24.3 | % |
Homebuilding gross margin percentage | 18.5 | % | | | | 21.7 | % | | |
Adjusted homebuilding gross margin percentage(1) | 21.5 | % | | | | 24.3 | % | | |
__________
| |
(1)
| Non-GAAP financial measure (as discussed below). |
Our homebuilding gross margin percentage decreased to 18.5% for the nine months ended September 30, 2019 as compared to 21.7% for the prior-year period. The decrease in gross margin percentage was primarily due to the mix of deliveries and increased incentives offered in the back half of 2018 and into the first half of 2019, which we offered due to slower market conditions experienced during that period. Excluding interest and impairment and lot option abandonments in cost of home sales, adjusted homebuilding gross margin percentage was 21.5% for the nine months ended September 30, 2019, compared to 24.3% for the prior-year period.
Adjusted homebuilding gross margin is a non-GAAP financial measure. We believe this information is meaningful as it isolates the impact that leverage and noncash charges have on homebuilding gross margin and permits investors to make better comparisons with our competitors, who adjust gross margins in a similar fashion. Because adjusted homebuilding gross margin is not calculated in accordance with GAAP, it may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP. See the table above reconciling this non-GAAP financial measure to homebuilding gross margin, the most directly comparable GAAP measure.
Sales and Marketing, General and Administrative Expense (dollars in thousands)
|
| | | | | | | | | | | | | |
| Nine Months Ended September 30, | | As a Percentage of Home Sales Revenue |
| 2019 | | 2018 | | 2019 | | 2018 |
Sales and marketing | $ | 133,888 |
| | $ | 128,881 |
| | 6.9 | % | | 6.1 | % |
General and administrative (G&A) | 114,202 |
| | 111,406 |
| | 5.9 | % | | 5.2 | % |
Total sales and marketing and G&A | $ | 248,090 |
| | $ | 240,287 |
| | 12.8 | % | | 11.3 | % |
Total SG&A as a percentage of home sales revenue increased to 12.8% for the nine months ended September 30, 2019, compared to 11.3% for the prior-year period. Total SG&A expense increased $7.8 million, to $248.1 million for the nine months ended September 30, 2019 from $240.3 million in the prior-year period.
Sales and marketing expense as a percentage of home sales revenue increased to 6.9% for the nine months ended September 30, 2019, compared to 6.1% for the prior-year period. The increase was due primarily to lower operating leverage on the fixed components of sales and marketing expenses as a result of the 9% decrease in homes sales revenue and the community count growth we have experienced in the current year, resulting in higher fixed sales and marketing costs on a year over year basis. Sales and marketing expense increased to $133.9 million for the nine months ended September 30, 2019 compared to $128.9 million in the prior-year period due to the active community count.
G&A expenses as a percentage of home sales revenue increased to 5.9% of home sales revenue for the nine months ended September 30, 2019 compared to 5.2% for the prior-year period as a result of lower operating leverage due to the 9% decrease in home sales revenue. G&A expenses increased to $114.2 million for the nine months ended September 30, 2019 compared to $111.4 million in the prior-year period primarily as a result of additional headcount to support future growth in our existing markets.
Interest
Interest, which was incurred principally to finance land acquisitions, land development and home construction, totaled $67.7 million and $67.1 million for the nine months ended September 30, 2019 and 2018, respectively. All interest incurred in both periods was capitalized.
Other Income (Expense), Net
Other income (expense), net for the nine months ended September 30, 2019 and 2018 was income of $6.7 million and expense of $379,000, respectively. During the three months ended March 31, 2019, we amended our existing tax sharing agreement with Weyerhaeuser Company (“Weyerhaeuser”), pursuant to which the parties agreed, among other things, that we had no further obligation to remit payment to Weyerhaeuser in connection with any potential utilization of certain deductions or losses associated with certain Weyerhaeuser entities with respect to federal and state taxes. As a result of the amendment, during the three months ended March 31, 2019, we recorded other income of $6.0 million related to the reduction of our income tax liability to Weyerhaeuser.
Income Tax
For the nine months ended September 30, 2019, we recorded a tax provision of $31.0 million based on an effective tax rate of 25.8%. For the nine months ended September 30, 2018, we recorded a tax provision of $55.5 million based on an effective tax rate of 24.5%. The decrease in provision for income taxes is due to a $105.8 million decrease in income before income taxes to $120.2 million for the nine months ended September 30, 2019, compared to $226.0 million$95,000 for the prior-year period.
Financial Services Segment
Income before income taxes from our financial services operations decreasedincreased to $5.1$2.1 million for the ninethree months ended September 30, 2019March 31, 2020 compared to $5.7 million$756,000 for the prior-year period. The decreaseThis increase is due to higher home sales volume in financial services income for the ninethree months ended September 30, 2019March 31, 2020 compared to the prior-year period, relates to the declineresulting in new home deliveries we have experienced, which resulteda corresponding increase in fewer opportunities to capture financial services income, as well ascaptured in the current year. We experienced higher expenses related to the early executionfinancial services profit in all three areas of growth initiatives at our TRI Pointe Assurancefinancial services segment, represented by mortgage financing, title and escrow, services and our TRI Pointe Advantage property and casualty insurance agency operations.
Lots Owned or Controlled by Segment
Excluded from owned and controlled lots are those related to Note 6, Investments in Unconsolidated Entities, to the accompanying condensed notes to unaudited consolidated financial statements included in this Quarterly Report on Form 10-Q. The table below summarizes our lots owned or controlled by segment as of the dates presented:
| | | September 30, | | Increase (Decrease) | March 31, | | Increase (Decrease) |
| 2019 | | 2018 | | Amount | | % | 2020 | | 2019 | | Amount | | % |
Lots Owned | | | | | | | | | | | | | | |
Maracay | 2,095 |
| | 2,501 |
| | (406 | ) | | (16 | )% | 2,234 |
| | 2,272 |
| | (38 | ) | | (2 | )% |
Pardee Homes | 13,631 |
| | 14,427 |
| | (796 | ) | | (6 | )% | 12,999 |
| | 13,523 |
| | (524 | ) | | (4 | )% |
Quadrant Homes | 1,029 |
| | 1,002 |
| | 27 |
| | 3 | % | 1,013 |
| | 854 |
| | 159 |
| | 19 | % |
Trendmaker Homes | 2,131 |
| | 1,393 |
| | 738 |
| | 53 | % | 2,891 |
| | 1,787 |
| | 1,104 |
| | 62 | % |
TRI Pointe Homes | 2,954 |
| | 3,107 |
| | (153 | ) | | (5 | )% | 2,736 |
| | 2,914 |
| | (178 | ) | | (6 | )% |
Winchester Homes | 1,188 |
| | 1,460 |
| | (272 | ) | | (19 | )% | 987 |
| | 1,291 |
| | (304 | ) | | (24 | )% |
Total | 23,028 |
| | 23,890 |
| | (862 | ) | | (4 | )% | 22,860 |
| | 22,641 |
| | 219 |
| | 1 | % |
Lots Controlled(1) | | | | | | | | | | | | | | |
Maracay | 1,395 |
| | 710 |
| | 685 |
| | 96 | % | 1,493 |
| | 738 |
| | 755 |
| | 102 | % |
Pardee Homes | 296 |
| | 977 |
| | (681 | ) | | (70 | )% | 328 |
| | 731 |
| | (403 | ) | | (55 | )% |
Quadrant Homes | 398 |
| | 853 |
| | (455 | ) | | (53 | )% | 38 |
| | 694 |
| | (656 | ) | | (95 | )% |
Trendmaker Homes | 1,012 |
| | 428 |
| | 584 |
| | 136 | % | 2,507 |
| | 611 |
| | 1,896 |
| | 310 | % |
TRI Pointe Homes | 2,235 |
| | 1,107 |
| | 1,128 |
| | 102 | % | 4,068 |
| | 927 |
| | 3,141 |
| | 339 | % |
Winchester Homes | 392 |
| | 436 |
| | (44 | ) | | (10 | )% | 713 |
| | 359 |
| | 354 |
| | 99 | % |
Total | 5,728 |
| | 4,511 |
| | 1,217 |
| | 27 | % | 9,147 |
| | 4,060 |
| | 5,087 |
| | 125 | % |
Total Lots Owned or Controlled(1) | 28,756 |
| | 28,401 |
| | 355 |
| | 1 | % | 32,007 |
| | 26,701 |
| | 5,306 |
| | 20 | % |
__________
| |
(1) | As of September 30,March 31, 2020 and 2019, and 2018, lots controlled represented lots that were under land or lot option contracts or purchase contracts. |
Liquidity and Capital Resources
Overview
Our principal uses of capital for the ninethree months ended September 30, 2019March 31, 2020 were the repayment of debt, operating expenses, land purchases, land development, home construction and repurchases of our common stock. We used funds generated by our operations to meet our short-term working capital requirements. We monitor financing requirements to evaluate potential financing sources, including bank credit facilities and note offerings. WeIn early March 2020, we borrowed $100 million under our revolving credit facility for normal operating purposes. Due to the economic impact of the COVID-19 pandemic, and for the purpose of safeguarding our balance sheet as the credit and banking market showed signs of distress in the wake of the outbreak, later in March 2020, we borrowed an additional $400 million under our revolving credit facility. While the current economic environment is unprecedented, and the ultimate effects of COVID-19 and the related restrictions imposed on businesses and individuals across the world remain unknown, we continue to monitor the credit markets as we remain focused on generating positive margins in our homebuilding operations andoperations. While acquiring desirable land positions in orderis critical to maintainour long-term growth initiatives, under the current conditions we are focused primarily on maintaining a strong balance sheet and keep us poised for growth.while maximizing flexibility as to future land spend. As of September 30, 2019,March 31, 2020, we had total liquidity of $548.9$677.5 million, including cash and cash equivalents of $130.3$624.1 million and $418.6$53.4 million of availability under our Credit Facility, as described below, after considering the borrowing base provisions and outstanding letters of credit.
Our board of directors will consider a number of factors when evaluating our level of indebtedness and when making decisions regarding the incurrence of new indebtedness, including the purchase price of assets to be acquired with debt financing, the estimated market value of our assets and the availability of particular assets, and our Company as a whole, to generate cash flow to cover the expected debt service.
Senior Notes
In June 2017, TRI Pointe Group issued $300 million aggregate principal amount of 5.250% Senior Notes due 2027 (the “2027 Notes”) at 100.00% of their aggregate principal amount. Net proceeds of this issuance were $296.3 million, after debt issuance costs and discounts. The 2027 Notes mature on June 1, 2027 and interest is paid semiannually in arrears on June 1 and December 1.
In May 2016, TRI Pointe Group issued $300 million aggregate principal amount of 4.875% Senior Notes due 2021 (the “2021 Notes”) at 99.44% of their aggregate principal amount. Net proceeds of this issuance were $293.9 million, after debt issuance costs and discounts. The 2021 Notes mature on July 1, 2021 and interest is paid semiannually in arrears on January 1 and July 1.
TRI Pointe Group and its wholly owned subsidiary TRI Pointe Homes, Inc. (“TRI Pointe Homes”) are co-issuers of the $450 million aggregate principal amount 5.875% Senior Notes due 2024 (the “2024 Notes”) and the 4.375% Senior Notes that matured on June 15, 2019 (the “2019 Notes”). The 2024 Notes were issued at 98.15% of their aggregate principal amount. The net proceeds from the offering of the 2019 Notes and the 2024 Notes were $861.3was $429.0 million, after debt issuance costs and discounts. The 2024 Notes mature on June 15, 2024, with interest payable semiannually in arrears on June 15 and December 15. During the three months ended June 30, 2019, we repaid the remaining $381.9 million of principal balance of the 2019 Notes upon maturity. During the year ended December 31, 2018, we repurchased and cancelled an aggregate principal amount of $68.1 million of the 2019 Notes.
Our outstanding senior notes (the “Senior Notes”) contain covenants that restrict our ability to, among other things, create liens or other encumbrances, enter into sale and leaseback transactions, or merge or sell all or substantially all of our assets. These limitations are subject to a number of qualifications and exceptions. As of September 30, 2019,March 31, 2020, we were in compliance with the covenants required by our Senior Notes.
Loans Payable
On March 29, 2019, we entered into a Second Amended and Restated Credit Agreement (the “Credit Agreement”), which amended and restated our Amended and Restated Credit Agreement, dated as of July 7, 2015. The Credit Facility (as defined below), which matures on March 29, 2023, consists of a $600 million revolving credit facility (the “Revolving Facility”) and a $250 million term loan facility (the “Term Facility” and together with the Revolving Facility, the “Credit Facility”). The Term Facility includes a 90-day delayed draw provision, which allowed us to draw the full $250 million from the Term Facility in June 2019 in connection with the maturity of the 2019 Notes.4.375% Senior Notes that matured on June 15, 2019. We may increase the Credit Facility to not more than $1 billion in the aggregate, at our request, upon satisfaction of specified conditions. The Revolving Facility contains a sublimit of $75 million for letters of credit. We may borrow under the Revolving Facility in the ordinary course of business to repay senior notes and fund our operations, including our land acquisition, land development and homebuilding activities. Borrowings under the Revolving Facility will be governed by, among other things, a
borrowing base. Interest rates on borrowings under the Revolving Facility will be based on either a daily Eurocurrency base rate or a Eurocurrency rate, in either case, plus a spread ranging from 1.25% to 2.00%, depending on our leverage ratio. Interest rates on borrowings under the Term Facility will be based on either a daily Eurocurrency base rate or a Eurocurrency rate, in either case, plus a spread ranging from 1.10% to 1.85%, depending on the Company’s leverage ratio.
As of September 30, 2019,March 31, 2020, we had $150$500 million of outstanding debt under the Revolving Facility with an interest rate of 3.85%2.15% per annum and there was $418.6$53.4 million of availability after considering the borrowing base provisions and outstanding letters of credit. As of September 30, 2019,March 31, 2020, we had $250 million outstanding debt under the Term Facility with an interest rate of 3.45%2.93%. As of September 30, 2019,March 31, 2020, there was $4.7were $4.0 million of capitalized debt financing costs, included in other assets on our consolidated balance sheet, related to the Credit Facility that will amortize over the remaining term of the Credit Facility. Accrued interest, including loan commitment fees, related to the Credit Facility was $754,000$1,400,000 and $402,000$1.2 million as of September 30, 2019March 31, 2020 and December 31, 2018,2019, respectively.
At September 30, 2019March 31, 2020 and December 31, 2018,2019, we had outstanding letters of credit of $31.4$46.6 million and $31.8$32.6 million, respectively. These letters of credit were issued to secure various financial obligations. We believe it is not probable that any outstanding letters of credit will be drawn upon.
Under the Credit Facility, we are required to comply with certain financial covenants, including, but not limited to, those set forth in the table below (dollars in thousands):
| | | Actual at September 30, | | Covenant Requirement at September 30, | Actual at March 31, | | Covenant Requirement at March 31, |
Financial Covenants | 2019 | | 2019 | 2020 | | 2020 |
Consolidated Tangible Net Worth | $ | 1,951,659 |
| | $ | 1,394,598 |
| $ | 1,954,707 |
| | $ | 1,469,129 |
|
(Not less than $1.35 billion plus 50% of net income and 50% of the net proceeds from equity offerings after December 31, 2018) | | | |
| | | |
|
Leverage Test | 40.5 | % | | ≤55% |
| 37.8 | % | | ≤55% |
|
(Not to exceed 55%) | | | |
| | | |
|
Interest Coverage Test | 4.4 |
| | ≥1.5 |
| 5.3 |
| | ≥1.5 |
|
(Not less than 1.5:1.0) | | | |
| | | |
|
In addition, the Credit Facility limits the aggregate number of single family dwellings (where construction has commenced) owned by the Company or any guarantor that are not presold or model units to no more than the greater of (i) 50% of the number of housing unit closings (as defined) during the preceding 12 months; or (ii) 100% of the number of housing unit closings during the preceding 6 months. However, a failure to comply with this “Spec Unit Inventory Test” will not be an event of default or default, but will be excluded from the borrowing base as of the last day of the quarter in which the non-compliance occurs. The Credit Facility further requires that at least 97.0% of consolidated tangible net worth must be attributable to the Company and its guarantor subsidiaries, subject to certain grace periods.
As of September 30, 2019,March 31, 2020, we were in compliance with all of these financial covenants.
Stock Repurchase Program
On February 21, 2019,13, 2020, our board of directors discontinued and cancelled our 20182019 Repurchase Program and approved our 20192020 Repurchase Program, authorizing the repurchase of shares of common stock with an aggregate value of up to $100$200 million through March 31, 2020.2021. Purchases of common stock pursuant to the 20192020 Repurchase Program may be made in open market transactions effected through a broker-dealer at prevailing market prices, in block trades, or by other means in accordance with federal securities laws, including pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 under the Exchange Act. We are not obligated under the 20192020 Repurchase Program to repurchase any specific number or dollar amount of shares of common stock, and we may modify, suspend or discontinue the 20192020 Repurchase Program at any time. Our management will determine the timing and amount of repurchase in its discretion based on a variety of factors, such as the market price of our common stock, corporate requirements, general market economic conditions and legal requirements. During the three and nine months ended September 30, 2019,March 31, 2020, we repurchased and retired an aggregate of 3,035,4206,558,323 shares of our common stock under the 20192020 Repurchase Program for $41.7$102.0 million.
Leverage Ratios
We believe that our leverage ratios provide useful information to the users of our financial statements regarding our financial position and cash and debt management. The ratio of debt-to-capital and the ratio of net debt-to-net capital are calculated as follows (dollars in thousands):
| | | September 30, 2019 | | December 31, 2018 | March 31, 2020 | | December 31, 2019 |
Loans Payable | $ | 400,000 |
| | $ | — |
| $ | 750,000 |
| | $ | 250,000 |
|
Senior Notes | 1,033,058 |
| | 1,410,804 |
| 1,034,925 |
| | 1,033,985 |
|
Total debt | 1,433,058 |
| | 1,410,804 |
| 1,784,925 |
| | 1,283,985 |
|
Stockholders’ equity | 2,111,685 |
| | 2,056,924 |
| 2,115,281 |
| | 2,186,530 |
|
Total capital | $ | 3,544,743 |
| | $ | 3,467,728 |
| $ | 3,900,206 |
| | $ | 3,470,515 |
|
Ratio of debt-to-capital(1) | 40.4 | % | | 40.7 | % | 45.8 | % | | 37.0 | % |
| | | | | | |
Total debt | $ | 1,433,058 |
| | $ | 1,410,804 |
| $ | 1,784,925 |
| | $ | 1,283,985 |
|
Less: Cash and cash equivalents | (130,262 | ) | | (277,696 | ) | (624,129 | ) | | (329,011 | ) |
Net debt | 1,302,796 |
| | 1,133,108 |
| 1,160,796 |
| | 954,974 |
|
Stockholders’ equity | 2,111,685 |
| | 2,056,924 |
| 2,115,281 |
| | 2,186,530 |
|
Net capital | $ | 3,414,481 |
| | $ | 3,190,032 |
| $ | 3,276,077 |
| | $ | 3,141,504 |
|
Ratio of net debt-to-net capital(2) | 38.2 | % | | 35.5 | % | 35.4 | % | | 30.4 | % |
__________
| |
(1) | The ratio of debt-to-capital is computed as the quotient obtained by dividing total debt by the sum of total debt plus stockholders’ equity. |
| |
(2) | The ratio of net debt-to-net capital is a non-GAAP financial measure and is computed as the quotient obtained by dividing net debt (which is total debt less cash and cash equivalents) by the sum of net debt plus stockholders’ equity. The most directly comparable GAAP financial measure is the ratio of debt-to-capital. We believe the ratio of net debt-to-net capital is a relevant financial measure for investors to understand the leverage employed in our operations and as an indicator of our ability to obtain financing. See the table above reconciling this non-GAAP financial measure to the ratio of debt-to-capital. Because the ratio of net debt-to-net capital is not calculated in accordance with GAAP, it may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP. |
Cash Flows—NineThree Months Ended September 30, 2019March 31, 2020 Compared to NineThree Months Ended September 30, 2018March 31, 2019
For the ninethree months ended September 30, 2019March 31, 2020 as compared to the ninethree months ended September 30, 2018, the comparison of cash flows is as follows:March 31, 2019:
Net cash used in operating activities increaseddecreased by $22.2$26.0 million to $94.3$89.0 million for the ninethree months ended September 30, 2019,March 31, 2020, from net cash used of $72.1$114.9 million for the ninethree months ended September 30, 2018.March 31, 2019. The change was comprised of offsetting activity, including (i) a decreasean increase in net income to $89.2$31.9 million for the ninethree months ended September 30, 2019March 31, 2020 compared to $170.5 million$71,000 in the prior-year period, (ii) a decrease in cash collected to cash used of $18.9 million in the nine months ended September 30, 2019 compared to cash provided of $40.6 million in the prior-year period, (iii) an increase in cash used for accrued expenses and other liabilities to $60.2$5.6 million in the ninethree months ended September 30, 2019March 31, 2020 compared to $17.7$73.4 million in the prior-year period, offset by (iv) a decrease(iii) an increase in cash used for real estate inventory to $142.6$127.5 million in the ninethree months ended September 30, 2019March 31, 2020 compared to $315.8$29.7 million in the prior-year period. Additional offsetting activity included changes in other assets, receivables, accounts payable, deferred income taxes and returns on investments in unconsolidated entities.
Net cash used in investing activities was $23.1$9.2 million for the ninethree months ended September 30, 2019,March 31, 2020, compared to $26.4$7.4 million for the prior-year period. The decreaseincrease in cash used in investing activities was due mainly to a decreasean increase in purchases of property and equipment.
Net cash provided by financing activities was $393.2 million for the three months ended March 31, 2020, compared to net cash used in financing activities was $30.1 million for the nine months ended September 30, 2019, compared to $101.4 million for the same period in the prior year. The decrease in cash used was due to share repurchases of $41.7 million for the nine months ended September 30, 2019 compared to $139.3$6.5 million for the prior-year period,period. The increase in net cash provided by financing activities was due primarily to our borrowing of $500 million under our Revolving Facility offset by lower net borrowings in$102.0 million of cash used for share repurchases for the current year, down approximately $24.0 million fromthree months ended March 31, 2020 compared to no similar cash transaction for the prior-year period.
Off-Balance Sheet Arrangements and Contractual Obligations
In the ordinary course of business, we enter into purchase contracts in order to procure lots for the construction of our homes. We are subject to customary obligations associated with entering into contracts for the purchase of land and improved lots. These purchase contracts typically require a cash deposit and the purchase of properties under these contracts is generally contingent upon satisfaction of certain requirements by the sellers, including obtaining applicable property and development entitlements. We also utilize option contracts with land sellers and land banking arrangements as a method of acquiring land in
staged takedowns, to help us manage the financial and market risk associated with land holdings, and to reduce the use of funds from our corporate financing sources. These option contracts and land banking arrangements generally require a non-refundable deposit for the right to acquire land and lots over a specified period of time at pre-determined prices. We generally have the right, at our discretion, to terminate our obligations under both purchase contracts and option contracts by forfeiting our cash deposit with no further financial responsibility to the land seller. In some cases, however, we may be contractually obligated to complete development work even if we terminate the option to procure land or lots. As of September 30, 2019,March 31, 2020, we had $71.0$90.9 million of cash deposits, the majority of which are non-refundable, pertaining to land and lot option contracts and purchase contracts with an aggregate remaining purchase price of $730.3$896.6 million (net of deposits). See Note 7, Variable Interest Entities, to the accompanying condensed notes to unaudited consolidated financial statements included in this Quarterly Report on Form 10-Q.
Our utilization of land and lot option contracts and land banking arrangements is dependent on, among other things, the availability of land sellers or land banking firms willing to enter into such arrangements, the availability of capital to finance the development of optioned land and lots, general housing market conditions, and local market dynamics. Options may be more difficult to procure from land sellers in strong housing markets and are more prevalent in certain geographic regions.
Inflation
Our operations can be adversely impacted by inflation, primarily from higher land, financing, labor, material and construction costs. In addition, inflation can lead to higher mortgage rates, which can significantly affect the affordability of mortgage financing to homebuyers. While we attempt to pass on cost increases to customers through increased prices, when weak housing market conditions exist, we are often unable to offset cost increases with higher selling prices.
Seasonality
Historically, the homebuilding industry experiences seasonal fluctuations in quarterly operating results and capital requirements. We typically experience the highest new home order activity during the first and second quarters of our fiscal year, although this activity is also highly dependent on the number of active selling communities, timing of new community openings and other market factors. Since it typically takes three to nine months to construct a new home, the number of homes delivered and associated home sales revenue typically increases in the third and fourth quarters of our fiscal year as new home orders sold earlier in the year convert to home deliveries. Because of this seasonality, home starts, construction costs and related cash outflows have historically been highest in the second and third quarters of our fiscal year, and the majority of cash receipts from home deliveries occur during the second half of the year. We expect this seasonal pattern to continue over the long-term, although it may be affected by volatility in the homebuilding industry.
Description of Projects and Communities Under Development
The following table presents project information relating to each of our markets as of September 30, 2019March 31, 2020 and includes information on current projects under development where we are building and selling homes.
| | County, Project, City | Year of First Delivery(1) | | Total Number of Lots(2) | | Cumulative Homes Delivered as of September 30, 2019 | | Lots Owned as of September 30, 2019(3) | | Backlog as of September 30, 2019(4)(5) | | Homes Delivered for the Nine Months Ended September 30, 2019 | | Sales Price Range (in thousands)(6) | Year of First Delivery(1) | | Total Number of Lots(2) | | Cumulative Homes Delivered as of March 31, 2020 | | Lots Owned as of March 31, 2020(3) | | Backlog as of March 31, 2020(4)(5) | | Homes Delivered for the Three Months Ended March 31, 2020 | | Sales Price Range (in thousands)(6) |
Phoenix, Arizona | | | | | | | | | | | | | | | | | | | | | | | | | | |
City of Buckeye: | | | | | | | | | | | | | | | | | | | | | | |
Verrado Victory | 2015 | | 98 |
| | 95 |
| | 3 |
| | 1 |
| | 15 |
| | $373 - $405 | |
Arroyo Seco | 2020 | | 44 |
| | — |
| | 44 |
| | — |
| | — |
| | $419 - $479 | 2020 | | 44 |
| | — |
| | 44 |
| | 12 |
| | — |
| | $414 - $478 |
City of Chandler: | | | | | | | | | | | | | | | | | | | | | | |
Hawthorn Manor | 2017 | | 84 |
| | 78 |
| | 6 |
| | 5 |
| | 19 |
| | $490 - $564 | |
Mission Estates | 2019 | | 26 |
| | 5 |
| | 21 |
| | 12 |
| | 5 |
| | $537 - $598 | 2019 | | 26 |
| | 18 |
| | 8 |
| | 8 |
| | 6 |
| | $537 - $598 |
Windermere Ranch | 2019 | | 91 |
| | 3 |
| | 88 |
| | 30 |
| | 3 |
| | $505 - $545 | 2019 | | 91 |
| | 28 |
| | 63 |
| | 34 |
| | 8 |
| | $521 - $561 |
Canopy North | | 2020 | | 129 |
| | — |
| | 12 |
| | — |
| | — |
| | $459 - $528 |
Canopy South | | 2020 | | 112 |
| | — |
| | 11 |
| | — |
| | — |
| | $539 - $563 |
City of Gilbert: | | | | | | | | | | | | | | | | | | | | | | |
Marathon Ranch | 2018 | | 63 |
| | 46 |
| | 17 |
| | 13 |
| | 37 |
| | $520 - $563 | |
Lakes At Annecy | 2019 | | 216 |
| | 15 |
| | 201 |
| | 37 |
| | 15 |
| | $264 - $354 | |
Lakes at Annecy | | 2019 | | 216 |
| | 48 |
| | 168 |
| | 54 |
| | 12 |
| | $285 - $362 |
Annecy P3 | 2021 | | 250 |
| | — |
| | 250 |
| | — |
| | — |
| | $226 - $301 | 2021 | | 250 |
| | — |
| | 250 |
| | — |
| | — |
| | $236 - $313 |
Lakeview Trails | 2019 | | 92 |
| | 16 |
| | 76 |
| | 45 |
| | 16 |
| | $552 - $633 | 2019 | | 92 |
| | 50 |
| | 42 |
| | 30 |
| | 9 |
| | $570 - $655 |
Lakeview Trails II | 2020 | | 68 |
| | — |
| | 68 |
| | — |
| | — |
| | $554 - $629 | 2020 | | 68 |
| | — |
| | 68 |
| | — |
| | — |
| | $570 - $655 |
Copper Bend | 2020 | | 38 |
| | — |
| | 38 |
| | 6 |
| | — |
| | $482 - $501 | 2020 | | 38 |
| | 1 |
| | 37 |
| | 26 |
| | 1 |
| | $492 - $511 |
Waterston | 2020 | | 331 |
| | — |
| | 331 |
| | — |
| | — |
| | $487 - $775 | |
Avocet at Waterston | | 2020 | | 115 |
| | — |
| | 115 |
| | 2 |
| | — |
| | $512 - $597 |
Brighton at Waterston | | 2020 | | 88 |
| | — |
| | 88 |
| | 5 |
| | — |
| | $616 - $660 |
Domaine at Waterston | | 2020 | | 128 |
| | — |
| | 128 |
| | 2 |
| | — |
| | $764 - $809 |
City of Goodyear: | | | | | | | | | | | | | | | | | | | | | | |
Villages at Rio Paseo | 2018 | | 117 |
| | 47 |
| | 70 |
| | 13 |
| | 29 |
| | $190 - $221 | 2018 | | 117 |
| | 81 |
| | 36 |
| | 19 |
| | 20 |
| | $204 - $233 |
Cottages at Rio Paseo | 2018 | | 93 |
| | 62 |
| | 31 |
| | 10 |
| | 31 |
| | $231 - $252 | 2018 | | 93 |
| | 82 |
| | 11 |
| | 1 |
| | 1 |
| | $243 - $264 |
Preserve at Sedella | | 2021 | | 75 |
| | — |
| | 75 |
| | — |
| | — |
| | $441 - $521 |
City of Mesa: | | | | | | | | | | | | | | | | | | | | | | |
The Vista at Granite Crossing | 2018 | | 37 |
| | 37 |
| | — |
| | — |
| | 12 |
| | $438 - $513 | |
Electron at Eastmark | 2019 | | 53 |
| | 20 |
| | 33 |
| | 29 |
| | 20 |
| | $364 - $441 | 2019 | | 53 |
| | 48 |
| | 5 |
| | 5 |
| | 10 |
| | $364 - $441 |
Cadence | | 2021 | | 127 |
| | — |
| | 127 |
| | — |
| | — |
| | $312 - $345 |
City of Peoria: | | | | | | | | | | | | | | | | | | | | | | |
Legacy at The Meadows | 2017 | | 74 |
| | 68 |
| | 6 |
| | — |
| | 2 |
| | $425 - $451 | 2017 | | 74 |
| | 68 |
| | 6 |
| | — |
| | — |
| | $425 - $451 |
Estates at The Meadows | 2017 | | 272 |
| | 145 |
| | 127 |
| | 43 |
| | 45 |
| | $509 - $598 | 2017 | | 272 |
| | 178 |
| | 94 |
| | 25 |
| | 16 |
| | $524 - $613 |
Enclave at The Meadows | 2018 | | 126 |
| | 53 |
| | 73 |
| | 40 |
| | 24 |
| | $397 - $492 | 2018 | | 126 |
| | 85 |
| | 41 |
| | 31 |
| | 15 |
| | $417 - $512 |
Deseo | 2019 | | 94 |
| | — |
| | 94 |
| | 23 |
| | — |
| | $504 - $598 | 2019 | | 94 |
| | 10 |
| | 84 |
| | 38 |
| | 4 |
| | $525 - $619 |
City of Phoenix: | | | | | | | | | | | | | | | | | | | | | | |
Navarro Groves | 2018 | | 54 |
| | 49 |
| | 5 |
| | 4 |
| | 25 |
| | $439 - $484 | 2018 | | 54 |
| | 53 |
| | 1 |
| | — |
| | — |
| | $439 - $484 |
Loma @ Avance | 2019 | | 124 |
| | 2 |
| | 122 |
| | 39 |
| | 2 |
| | $371 - $430 | 2019 | | 124 |
| | 32 |
| | 92 |
| | 28 |
| | 10 |
| | $381 - $440 |
Ranger @ Avance | 2020 | | 145 |
| | — |
| | 145 |
| | 26 |
| | — |
| | $411 - $483 | 2019 | | 145 |
| | 10 |
| | 135 |
| | 41 |
| | 8 |
| | $426 - $498 |
Piedmont @ Avance | 2019 | | 99 |
| | — |
| | 99 |
| | 22 |
| | — |
| | $498 - $513 | 2019 | | 99 |
| | 14 |
| | 85 |
| | 20 |
| | 12 |
| | $505 - $520 |
Alta @ Avance | 2020 | | 26 |
| | — |
| | 26 |
| | 5 |
| | — |
| | $607 - $636 | 2020 | | 26 |
| | 2 |
| | 24 |
| | 10 |
| | 2 |
| | $623 - $652 |
Town of Queen Creek: | | | | | | | | | | | | |
Pathfinder South At Spur Cross | 2020 | | 53 |
| | — |
| | 53 |
| | — |
| | — |
| | $474 - $494 | |
Pathfinder North At Spur Cross | 2020 | | 65 |
| | — |
| | 65 |
| | — |
| | — |
| | $565 - $579 | |
Town of Queen Creek | | | | | | | | | | | | |
Madera 50's | | 2022 | | 105 |
| | — |
| | 105 |
| | — |
| | — |
| | $330 - $410 |
Madera 60's | | 2022 | | 70 |
| | — |
| | 70 |
| | — |
| | — |
| | $391 - $453 |
Madera 75's | | 2022 | | 91 |
| | — |
| | 91 |
| | — |
| | — |
| | $463 - $510 |
Pathfinder South at Spur Cross | | 2020 | | 53 |
| | — |
| | 53 |
| | 23 |
| | — |
| | $491 - $511 |
Pathfinder North at Spur Cross | | 2020 | | 65 |
| | — |
| | 65 |
| | 16 |
| | — |
| | $575 - $589 |
Closed Communities | N/A | | — |
| | — |
| | — |
| | — |
| | — |
| | N/A | | — |
| | — |
| | — |
| | — |
| | 4 |
| |
Phoenix, Arizona Total | | 2,833 |
| | 741 |
| | 2,092 |
| | 403 |
| | 300 |
| | | 3,260 |
| | 808 |
| | 2,234 |
| | 430 |
| | 138 |
| |
Tucson, Arizona | | | | | | | | | | | | | | | | | | | | | | |
Oro Valley: | | | | | | | | | | | | |
Desert Crest - Center Pointe Vistoso | 2016 | | 103 |
| | 100 |
| | 3 |
| | 1 |
| | 13 |
| | $262 - $307 | |
The Cove - Center Pointe Vistoso | 2016 | | 83 |
| | 83 |
| | — |
| | — |
| | 1 |
| | $345 - $405 | |
Summit N & S - Center Pointe Vistoso | 2016 | | 88 |
| | 88 |
| | — |
| | — |
| | 3 |
| | $397 - $432 | |
The Pinnacle - Center Pointe Vistoso | 2016 | | 69 |
| | 69 |
| | — |
| | — |
| | 1 |
| | $448 - $480 | |
Closed Communities | | N/A | | — |
| | — |
| | — |
| | — |
| | 2 |
| |
Tucson, Arizona Total | | 343 |
| | 340 |
| | 3 |
| | 1 |
| | 18 |
| | | — |
| | — |
| | — |
| | — |
| | 2 |
| |
Maracay Total | | 3,176 |
| | 1,081 |
| | 2,095 |
| | 404 |
| | 318 |
| | | 3,260 |
| | 808 |
| | 2,234 |
| | 430 |
| | 140 |
| |
| | County, Project, City | Year of First Delivery(1) | | Total Number of Lots(2) | | Cumulative Homes Delivered as of September 30, 2019 | | Lots Owned as of September 30, 2019(3) | | Backlog as of September 30, 2019(4)(5) | | Homes Delivered for the Nine Months Ended September 30, 2019 | | Sales Price Range (in thousands)(6) | Year of First Delivery(1) | | Total Number of Lots(2) | | Cumulative Homes Delivered as of March 31, 2020 | | Lots Owned as of March 31, 2020(3) | | Backlog as of March 31, 2020(4)(5) | | Homes Delivered for the Three Months Ended March 31, 2020 | | Sales Price Range (in thousands)(6) |
California | | | | | | | | | | | | | | | | | | | | | | | | | | |
San Diego County: | | | | | | | | | | | | | | | | | | | | | | |
Almeria | 2017 | | 80 |
| | 80 |
| | — |
| | — |
| | 5 |
| | $1,440 - $1,560 | |
Sendero | | 2019 | | 112 |
| | 72 |
| | 40 |
| | 24 |
| | 11 |
| | $1,440 - $1,580 |
Vista Santa Fe | 2019 | | 44 |
| | — |
| | 44 |
| | 17 |
| | — |
| | $1,760 - $1,950 | 2019 | | 44 |
| | 27 |
| | 17 |
| | 9 |
| | 9 |
| | $1,910 - $2.010 |
Sendero | 2019 | | 112 |
| | 35 |
| | 77 |
| | 46 |
| | 35 |
| | $1,150 - $1,365 | |
Terraza | 2019 | | 81 |
| | 29 |
| | 52 |
| | 29 |
| | 29 |
| | $1,260 - $1,400 | 2019 | | 81 |
| | 60 |
| | 21 |
| | 18 |
| | 14 |
| | $1,360 - $1,430 |
Carmel | 2019 | | 105 |
| | 21 |
| | 84 |
| | 26 |
| | 21 |
| | $1,380 - $1,510 | 2019 | | 105 |
| | 48 |
| | 57 |
| | 21 |
| | 1 |
| | $1,530 - $1,640 |
Vista Del Mar | 2019 | | 79 |
| | 17 |
| | 62 |
| | 17 |
| | 17 |
| | $1,530 - $1,730 | 2019 | | 79 |
| | 37 |
| | 42 |
| | 17 |
| | 4 |
| | $1,640 - $1,770 |
Highlands | | 2021 | | 52 |
| | — |
| | 52 |
| | — |
| | — |
| | $1,640 - $1,930 |
Sendero Collection | | 2021 | | 76 |
| | — |
| | 76 |
| | — |
| | — |
| | $1,350 - $1,400 |
Pacific Highlands Ranch Future | 2020 | | 115 |
| | — |
| | 115 |
| | — |
| | — |
| | TBD | 2021 | | 42 |
| | — |
| | 42 |
| | — |
| | — |
| | TBD |
Sandstone | 2018 | | 81 |
| | 81 |
| | — |
| | — |
| | 32 |
| | $640 - $710 | |
Lake Ridge | 2018 | | 129 |
| | 71 |
| | 58 |
| | 11 |
| | 37 |
| | $710 - $860 | 2018 | | 129 |
| | 90 |
| | 39 |
| | 9 |
| | 13 |
| | $790 - $865 |
Veraz | 2018 | | 111 |
| | 31 |
| | 80 |
| | 4 |
| | 21 |
| | $380 - $465 | 2018 | | 111 |
| | 55 |
| | 56 |
| | 11 |
| | 9 |
| | $410 - $490 |
Moderna | 2018 | | 44 |
| | 44 |
| | — |
| | — |
| | 34 |
| | $355 - $440 | |
Marea | 2020 | | 143 |
| | — |
| | 143 |
| | — |
| | — |
| | $370 - $470 | |
Solmar | 2019 | | 74 |
| | — |
| | 74 |
| | 8 |
| | — |
| | $365 - $465 | 2019 | | 74 |
| | 21 |
| | 53 |
| | 9 |
| | 12 |
| | $390 - $485 |
Solmar Sur | 2019 | | 108 |
| | — |
| | 108 |
| | — |
| | — |
| | $365 - $465 | 2021 | | 108 |
| | — |
| | 108 |
| | — |
| | — |
| | $390 - $485 |
Marea | | 2020 | | 143 |
| | — |
| | 143 |
| | — |
| | — |
| | $365 - $435 |
PA61 Townhomes | 2021 | | 170 |
| | — |
| | 170 |
| | — |
| | — |
| | TBD | 2021 | | 170 |
| | — |
| | 170 |
| | — |
| | — |
| | TBD |
Meadowood | TBD | | 844 |
| | — |
| | 844 |
| | — |
| | — |
| | $390 - $630 | 2021 | | 844 |
| | — |
| | 844 |
| | — |
| | — |
| | $390 - $630 |
South Otay Mesa | TBD | | 893 |
| | — |
| | 893 |
| | — |
| | — |
| | TBD | TBD | | 893 |
| | — |
| | 893 |
| | — |
| | — |
| | TBD |
Los Angeles County: | | | | | | | | | | | | | | | | | | | | | | |
Cresta | | 2018 | | 67 |
| | 36 |
| | 31 |
| | 14 |
| | 2 |
| | $830 - $890 |
Verano | 2017 | | 95 |
| | 49 |
| | 46 |
| | 8 |
| | 12 |
| | $575 - $670 | 2017 | | 95 |
| | 61 |
| | 34 |
| | 3 |
| | 6 |
| | $550 - $650 |
Arista | 2017 | | 143 |
| | 82 |
| | 61 |
| | 11 |
| | 14 |
| | $725 - $790 | 2017 | | 143 |
| | 92 |
| | 51 |
| | 17 |
| | 1 |
| | $735 - $800 |
Cresta | 2018 | | 67 |
| | 30 |
| | 37 |
| | 4 |
| | 20 |
| | $790 - $890 | |
Lyra | 2019 | | 84 |
| | 14 |
| | 70 |
| | 21 |
| | 14 |
| | $650 - $720 | 2019 | | 141 |
| | 41 |
| | 100 |
| | 26 |
| | 8 |
| | $650 - $720 |
Sola | 2019 | | 104 |
| | 31 |
| | 73 |
| | 38 |
| | 31 |
| | $545 - $600 | 2019 | | 189 |
| | 63 |
| | 126 |
| | 41 |
| | 2 |
| | $580 - $610 |
Luna | | 2020 | | 114 |
| | — |
| | 114 |
| | — |
| | — |
| | $615 - $660 |
Strata | | 2021 | | 292 |
| | — |
| | 292 |
| | — |
| | — |
| | $550 - $670 |
Skyline Ranch Future | TBD | | 882 |
| | — |
| | 882 |
| | — |
| | — |
| | $550 - $810 | TBD | | 334 |
| | — |
| | 334 |
| | — |
| | — |
| | TBD |
Riverside County: | | | | | | | | | | | | | | | | | | | | | | |
Vantage | 2016 | | 101 |
| | 101 |
| | — |
| | — |
| | 2 |
| | $390 - $410 | |
Aura | 2017 | | 100 |
| | 100 |
| | — |
| | — |
| | 3 |
| | $370 - $385 | |
Starling | 2017 | | 68 |
| | 60 |
| | 8 |
| | 5 |
| | 20 |
| | $425 - $440 | 2017 | | 68 |
| | 67 |
| | 1 |
| | 1 |
| | 1 |
| | $425 - $440 |
Canyon Hills Future 70 x 115 | TBD | | 125 |
| | — |
| | 125 |
| | — |
| | — |
| | TBD | TBD | | 125 |
| | — |
| | 125 |
| | — |
| | — |
| | TBD |
Westlake | 2020 | | 163 |
| | — |
| | 163 |
| | — |
| | — |
| | $310 - $325 | 2020 | | 163 |
| | — |
| | 163 |
| | — |
| | — |
| | $310 - $325 |
Elara | 2016 | | 260 |
| | 234 |
| | 26 |
| | 24 |
| | 32 |
| | $310 - $345 | |
Daybreak | 2017 | | 159 |
| | 93 |
| | 66 |
| | 33 |
| | 19 |
| | $350 - $370 | 2017 | | 159 |
| | 128 |
| | 31 |
| | 19 |
| | 5 |
| | $360 - $385 |
Abrio | | 2018 | | 113 |
| | 77 |
| | 36 |
| | 15 |
| | 7 |
| | $415 - $450 |
Cascade | 2017 | | 194 |
| | 137 |
| | 57 |
| | 18 |
| | 37 |
| | $330 - $345 | 2017 | | 194 |
| | 162 |
| | 32 |
| | 16 |
| | 4 |
| | $335 - $360 |
Abrio | 2018 | | 113 |
| | 53 |
| | 60 |
| | 24 |
| | 21 |
| | $400 - $435 | |
Beacon | 2018 | | 106 |
| | 54 |
| | 52 |
| | 19 |
| | 36 |
| | $485 - $525 | 2018 | | 106 |
| | 77 |
| | 29 |
| | 22 |
| | 6 |
| | $510 - $560 |
Alisio | 2019 | | 84 |
| | 30 |
| | 54 |
| | 18 |
| | 30 |
| | $295 - $330 | 2019 | | 84 |
| | 54 |
| | 30 |
| | 22 |
| | 3 |
| | $300 - $335 |
Vita | 2019 | | 113 |
| | 17 |
| | 96 |
| | 6 |
| | 17 |
| | $310 - $335 | |
Avid | 2019 | | 69 |
| | 12 |
| | 57 |
| | 8 |
| | 12 |
| | $340 - $365 | |
Elan | 2019 | | 102 |
| | 6 |
| | 96 |
| | 15 |
| | 6 |
| | $400 - $420 | 2019 | | 98 |
| | 14 |
| | 84 |
| | 18 |
| | 2 |
| | $390 - $425 |
Mira | 2019 | | 90 |
| | 8 |
| | 82 |
| | 5 |
| | 8 |
| | $365 - $395 | 2019 | | 93 |
| | 10 |
| | 83 |
| | 12 |
| | — |
| | $365 - $395 |
Avid | | 2019 | | 68 |
| | 19 |
| | 49 |
| | 5 |
| | 2 |
| | $340 - $365 |
Vita | | 2019 | | 115 |
| | 31 |
| | 84 |
| | 11 |
| | 3 |
| | $315 - $340 |
Sundance Future Active Adult | TBD | | 330 |
| | — |
| | 330 |
| | — |
| | — |
| | TBD | TBD | | 330 |
| | — |
| | 330 |
| | — |
| | — |
| | TBD |
Avena | 2018 | | 84 |
| | 45 |
| | 39 |
| | 10 |
| | 20 |
| | $450 - $475 | 2018 | | 84 |
| | 58 |
| | 26 |
| | 12 |
| | 6 |
| | $455 - $485 |
Tamarack | 2018 | | 84 |
| | 71 |
| | 13 |
| | 5 |
| | 16 |
| | $480 - $520 | 2018 | | 84 |
| | 81 |
| | 3 |
| | 3 |
| | 3 |
| | $480 - $510 |
Braeburn | 2018 | | 82 |
| | 25 |
| | 57 |
| | 29 |
| | 17 |
| | $405 - $440 | 2018 | | 82 |
| | 54 |
| | 28 |
| | 16 |
| | 9 |
| | $415 - $450 |
Overland at Spencer's Crossing | | 2021 | | 85 |
| | — |
| | 85 |
| | — |
| | — |
| | $485 - $515 |
Canvas | 2018 | | 89 |
| | 33 |
| | 56 |
| | 30 |
| | 25 |
| | $390 - $415 | 2018 | | 89 |
| | 67 |
| | 22 |
| | 19 |
| | 9 |
| | $405 - $430 |
Kadence | 2018 | | 85 |
| | 26 |
| | 59 |
| | 30 |
| | 18 |
| | $410 - $425 | 2018 | | 85 |
| | 57 |
| | 28 |
| | 20 |
| | 8 |
| | $420 - $435 |
Newpark | 2018 | | 93 |
| | 25 |
| | 68 |
| | 17 |
| | 17 |
| | $440 - $485 | 2018 | | 93 |
| | 53 |
| | 40 |
| | 6 |
| | 11 |
| | $445 - $490 |
Easton | 2018 | | 92 |
| | 23 |
| | 69 |
| | 14 |
| | 18 |
| | $465 - $520 | 2018 | | 92 |
| | 37 |
| | 55 |
| | 19 |
| | 3 |
| | $480 - $530 |
Compass at Audie Murphy Ranch | | 2021 | | 52 |
| | — |
| | 52 |
| | — |
| | — |
| | $450 - $510 |
Tournament Hills Future | TBD | | 268 |
| | — |
| | 268 |
| | — |
| | — |
| | TBD | TBD | | 268 |
| | — |
| | 268 |
| | — |
| | — |
| | TBD |
Banning | 2020 | | 4,348 |
| | — |
| | 4,348 |
| | — |
| | — |
| | TBD | |
Terramor | | 2022 | | 75 |
| | — |
| | 75 |
| | — |
| | — |
| | TBD |
| | Arroyo | | 2020 | | 110 |
| | — |
| | 110 |
| | — |
| | — |
| | $305 - $350 |
Cienega | | 2020 | | 106 |
| | — |
| | 106 |
| | — |
| | — |
| | $310 - $345 |
Centerstone | | 2020 | | 120 |
| | — |
| | 120 |
| | — |
| | — |
| | $320 - $335 |
Landmark | | 2020 | | 86 |
| | — |
| | 86 |
| | — |
| | — |
| | $340 - $365 |
Horizon | | 2020 | | 57 |
| | — |
| | 57 |
| | — |
| | — |
| | $395 - $420 |
Atwell Future | | 2020 | | 3,874 |
| | — |
| | 3,874 |
| | — |
| | — |
| | TBD |
San Joaquin County: | | | | | | | | | | | | | | | | | | | | | | |
Bear Creek | TBD | | 1,252 |
| | — |
| | 1,252 |
| | — |
| | — |
| | TBD | TBD | | 1,252 |
| | — |
| | 1,252 |
| | — |
| | — |
| | TBD |
Closed Communities | | N/A | | — |
| | — |
| | — |
| | — |
| | 3 |
| |
California Total | | 13,242 |
| | 1,768 |
| | 11,474 |
| | 550 |
| | 696 |
| | | 12,848 |
| | 1,749 |
| | 11,099 |
| | 455 |
| | 177 |
| |
Nevada | | | | | | | | | | | | | | | | | | | | | | |
Clark County: | | | | | | | | | | | | | | | | | | | | | | |
North Peak | 2015 | | 176 |
| | 176 |
| | — |
| | — |
| | 1 |
| | $312 - $370 | |
Castle Rock | 2015 | | 183 |
| | 183 |
| | — |
| | — |
| | 4 |
| | $365 - $455 | |
Escala | 2016 | | 64 |
| | 64 |
| | — |
| | — |
| | 1 |
| | $520 - $590 | |
Tera Luna | | 2018 | | 116 |
| | 35 |
| | 81 |
| | 5 |
| | 6 |
| | $560 - $670 |
Strada | 2017 | | 83 |
| | 65 |
| | 18 |
| | 15 |
| | 6 |
| | $425 - $490 | 2017 | | 83 |
| | 82 |
| | 1 |
| | 1 |
| | 3 |
| | $425 - $490 |
Linea | | 2018 | | 123 |
| | 115 |
| | 8 |
| | 7 |
| | 7 |
| | $370 - $410 |
Strada 2.0 | 2019 | | 92 |
| | — |
| | 92 |
| | 9 |
| | — |
| | $430 - $545 | 2019 | | 92 |
| | 10 |
| | 82 |
| | 25 |
| | 5 |
| | $460 - $550 |
Linea | 2018 | | 123 |
| | 94 |
| | 29 |
| | 17 |
| | 46 |
| | $365 - $405 | |
Arden | 2020 | | 79 |
| | — |
| | 79 |
| | — |
| | — |
| | $360 - $400 | 2020 | | 79 |
| | — |
| | 79 |
| | — |
| | — |
| | $380 - $422 |
Capri | 2020 | | 114 |
| | — |
| | 114 |
| | — |
| | — |
| | TBD | 2020 | | 114 |
| | — |
| | 114 |
| | — |
| | — |
| | $302 - $328 |
Arden 2.0 | 2021 | | 154 |
| | — |
| | 154 |
| | — |
| | — |
| | TBD | 2022 | | 154 |
| | — |
| | 154 |
| | — |
| | — |
| | $370 - $400 |
Capri 2.0 | 2021 | | 214 |
| | — |
| | 214 |
| | — |
| | — |
| | TBD | 2022 | | 214 |
| | — |
| | 214 |
| | — |
| | — |
| | $300 - $325 |
Meridian | 2016 | | 62 |
| | 62 |
| | — |
| | — |
| | 1 |
| | $595 - $690 | |
Pebble Estate Future | TBD | | 8 |
| | — |
| | 8 |
| | — |
| | — |
| | TBD | TBD | | 8 |
| | — |
| | 8 |
| | — |
| | — |
| | TBD |
Encanto | 2016 | | 51 |
| | 51 |
| | — |
| | — |
| | 2 |
| | $475 - $530 | |
Luma | 2018 | | 63 |
| | 63 |
| | — |
| | — |
| | 22 |
| | $490 - $530 | |
Evolve | 2019 | | 74 |
| | — |
| | 74 |
| | 35 |
| | — |
| | $300 - $325 | 2019 | | 74 |
| | 33 |
| | 41 |
| | 27 |
| | 8 |
| | $305 - $335 |
Midnight Ridge | | 2020 | | 104 |
| | — |
| | 104 |
| | 29 |
| | — |
| | $525 - $645 |
Axis | | 2017 | | 52 |
| | 53 |
| | — |
| | — |
| | 3 |
| | $860 - $1,125 |
Axis at the Canyons | | 2019 | | 26 |
| | 13 |
| | 12 |
| | 6 |
| | 1 |
| | $800 - $920 |
Cobalt | | 2017 | | 107 |
| | 80 |
| | 27 |
| | 6 |
| | 6 |
| | $380 - $460 |
Onyx | | 2018 | | 88 |
| | 59 |
| | 29 |
| | 22 |
| | 7 |
| | $470 - $505 |
Pivot | | 2017 | | 88 |
| | 87 |
| | 1 |
| | — |
| | 1 |
| | $405 - $470 |
Nova Ridge | | 2017 | | 79 |
| | 71 |
| | 8 |
| | 1 |
| | 2 |
| | $685 - $850 |
Nova Ridge at the Cliffs | | 2019 | | 29 |
| | 4 |
| | 25 |
| | 7 |
| | 1 |
| | $685 - $850 |
Corterra | 2018 | | 53 |
| | 18 |
| | 35 |
| | 13 |
| | 15 |
| | $450 - $550 | 2018 | | 53 |
| | 36 |
| | 17 |
| | 7 |
| | 2 |
| | $455 - $545 |
Highline | 2020 | | 59 |
| | — |
| | 59 |
| | | | | | 2020 | | 59 |
| | — |
| | 59 |
| | 9 |
| | | | $460 - $570 |
Keystone | 2017 | | 70 |
| | 69 |
| | 1 |
| | 1 |
| | 6 |
| | $465 - $550 | |
Cobalt | 2017 | | 107 |
| | 68 |
| | 39 |
| | 8 |
| | 22 |
| | $380 - $455 | |
Onyx | 2018 | | 88 |
| | 40 |
| | 48 |
| | 12 |
| | 26 |
| | $460 - $490 | |
Axis | 2017 | | 52 |
| | 49 |
| | 3 |
| | 1 |
| | 16 |
| | $860 - $1,125 | |
Axis at the Canyons | 2019 | | 26 |
| | 1 |
| | 25 |
| | 13 |
| | 1 |
| | $780 - $905 | |
Midnight Ridge | 2019 | | 104 |
| | — |
| | 104 |
| | 10 |
| | — |
| | $510 - $630 | |
Pivot | 2017 | | 88 |
| | 76 |
| | 12 |
| | — |
| | 32 |
| | $405 - $470 | |
Strada at Pivot | 2017 | | 27 |
| | 27 |
| | — |
| | 9 |
| | 2 |
| | $450 - $480 | |
Nova Ridge | 2017 | | 81 |
| | 60 |
| | 21 |
| | 7 |
| | 21 |
| | $680 - $840 | |
Nova Ridge at the Cliffs | 2019 | | 27 |
| | — |
| | 27 |
| | 6 |
| | — |
| | $680 - $840 | |
Tera Luna | 2018 | | 116 |
| | 20 |
| | 96 |
| | 12 |
| | 16 |
| | $545 - $660 | |
Indogo | 2018 | | 202 |
| | 61 |
| | 141 |
| | 12 |
| | 39 |
| | $300 - $355 | |
Indigo | | 2018 | | 202 |
| | 86 |
| | 116 |
| | 20 |
| | 9 |
| | $300 - $370 |
Larimar | 2018 | | 106 |
| | 24 |
| | 82 |
| | 7 |
| | 20 |
| | $350 - $405 | 2018 | | 106 |
| | 40 |
| | 66 |
| | 9 |
| | 9 |
| | $355 - $420 |
Blackstone | 2018 | | 105 |
| | 36 |
| | 69 |
| | 12 |
| | 31 |
| | $415 - $500 | 2018 | | 105 |
| | 55 |
| | 50 |
| | 12 |
| | 6 |
| | $410 - $510 |
35 x 90 Product | TBD | | 140 |
| | — |
| | 140 |
| | — |
| | — |
| | TBD | TBD | | 140 |
| | — |
| | 140 |
| | — |
| | — |
| | TBD |
Cirrus | 2019 | | 54 |
| | 2 |
| | 52 |
| | 4 |
| | 2 |
| | $360 - $395 | 2019 | | 54 |
| | 11 |
| | 43 |
| | 14 |
| | 4 |
| | $370 - $410 |
Silverado | 2020 | | 305 |
| | — |
| | 305 |
| | — |
| | — |
| | TBD | |
Sandalwood | 2020 | | 116 |
| | — |
| | 116 |
| | — |
| | — |
| | $685 - $815 | 2020 | | 116 |
| | — |
| | 116 |
| | 16 |
| | — |
| | $740 - $910 |
Silverado Entry-Level | | 2021 | | 96 |
| | — |
| | 96 |
| | — |
| | — |
| | $400 - $450 |
Silverado Move-Up | | 2021 | | 93 |
| | — |
| | 93 |
| | — |
| | — |
| | $440 - $485 |
Silverado Courtyard Townhome | | 2021 | | 116 |
| | — |
| | 116 |
| | — |
| | — |
| | $300 - $320 |
Nevada Total | | 3,466 |
| | 1,309 |
| | 2,157 |
| | 203 |
| | 332 |
| | | 2,770 |
| | 870 |
| | 1,900 |
| | 223 |
| | 80 |
| |
Pardee Total | | 16,708 |
| | 3,077 |
| | 13,631 |
| | 753 |
| | 1,028 |
| | | 15,618 |
| | 2,619 |
| | 12,999 |
| | 678 |
| | 257 |
| |
Quadrant Homes
| | County, Project, City | Year of First Delivery(1) | | Total Number of Lots(2) | | Cumulative Homes Delivered as of September 30, 2019 | | Lots Owned as of September 30, 2019(3) | | Backlog as of September 30, 2019(4)(5) | | Homes Delivered for the Nine Months Ended September 30, 2019 | | Sales Price Range (in thousands)(6) | Year of First Delivery(1) | | Total Number of Lots(2) | | Cumulative Homes Delivered as of March 31, 2020 | | Lots Owned as of March 31, 2020(3) | | Backlog as of March 31, 2020(4)(5) | | Homes Delivered for the Three Months Ended March 31, 2020 | | Sales Price Range (in thousands)(6) |
Washington | | | | | | | | | | | | | | | | | | | | | | | | | | |
Snohomish County: | | | | | | | | | | | | | | | | | | | | | | |
Grove North, Bothell | 2019 | | 43 |
| | 5 |
| | 38 |
| | 6 |
| | 5 |
| | $770 - $880 | 2019 | | 43 |
| | 17 |
| | 26 |
| | 23 |
| | 6 |
| | $805 - $910 |
Grove South, Bothell | 2019 | | 9 |
| | 1 |
| | 8 |
| | 4 |
| | 1 |
| | $770 - $820 | |
Trailside at Meadowdale Beach, Edmonds | | 2021 | | 38 |
| | — |
| | 38 |
| | — |
| | — |
| | $730 - $780 |
Perrinville Townhomes, Lynnwood | | 2021 | | 42 |
| | — |
| | 42 |
| | — |
| | — |
| | $535 - $655 |
King County: | | | | | | | | | | | | | | | | | | | | | | |
Vareze, Kirkland | 2020 | | 82 |
| | — |
| | 82 |
| | — |
| | — |
| | $690 - $880 | 2020 | | 82 |
| | 13 |
| | 69 |
| | 14 |
| | 13 |
| | $720 - $880 |
Inglewood Landing, Sammamish | 2019 | | 21 |
| | 15 |
| | 6 |
| | 5 |
| | 15 |
| | $1,115 - $1,295 | |
Kirkwood Terrace, Sammamish | 2018 | | 12 |
| | 11 |
| | 1 |
| | 1 |
| | 6 |
| | $1,800 | |
Cedar Landing, North Bend | 2019 | | 138 |
| | 4 |
| | 134 |
| | 30 |
| | 4 |
| | $740 - $880 | 2019 | | 138 |
| | 31 |
| | 107 |
| | 33 |
| | 7 |
| | $765 - $910 |
Monarch Ridge, Sammamish | 2019 | | 59 |
| | — |
| | 59 |
| | 8 |
| | — |
| | $970 - $1,245 | 2019 | | 59 |
| | 14 |
| | 45 |
| | 33 |
| | 1 |
| | $1,000 - $1,285 |
Overlook at Summit Park, Maple Valley | 2019 | | 126 |
| | 17 |
| | 109 |
| | 15 |
| | 17 |
| | $570 - $750 | 2019 | | 126 |
| | 36 |
| | 90 |
| | 25 |
| | 7 |
| | $585 - $765 |
Aurea, Sammamish | 2019 | | 41 |
| | 1 |
| | 40 |
| | 2 |
| | 1 |
| | $675 - $846 | 2019 | | 41 |
| | 16 |
| | 25 |
| | 17 |
| | 7 |
| | $722 - $821 |
Aldea, Newcastle | 2019 | | 129 |
| | 30 |
| | 99 |
| | 14 |
| | 30 |
| | $665 - $900 | 2019 | | 129 |
| | 48 |
| | 81 |
| | 16 |
| | 10 |
| | $685 - $838 |
Lario, Bellevue | 2020 | | 46 |
| | — |
| | 46 |
| | — |
| | — |
| | $765 - $1,030 | 2020 | | 46 |
| | — |
| | 46 |
| | 2 |
| | — |
| | $870 - $1,167 |
Lakeview Crest, Renton | 2020 | | 17 |
| | — |
| | 17 |
| | — |
| | — |
| | $1,450 - $1,620 | 2020 | | 17 |
| | — |
| | 17 |
| | — |
| | — |
| | $1,450 - $1,925 |
Eagles Glen, Sammamish | 2020 | | 10 |
| | — |
| | 10 |
| | — |
| | — |
| | $1,100 - $1,700 | 2020 | | 10 |
| | — |
| | 10 |
| | — |
| | — |
| | $1,150 - $1,525 |
Proctor Willows (Mira), Redmond | 2023 | | 173 |
| | — |
| | 173 |
| | — |
| | — |
| | $680 - $890 | |
Perrinville Townhomes, Lynnwood | 2021 | | 42 |
| | — |
| | 42 |
| | — |
| | — |
| | $535 - $655 | |
Willows 124, Redmond | | 2023 | | 173 |
| | — |
| | 173 |
| | — |
| | — |
| | $680 - $890 |
Finn Meadows, Kirkland | 2020 | | 10 |
| | — |
| | 10 |
| | — |
| | — |
| | $880 - $1,100 | 2020 | | 10 |
| | — |
| | 10 |
| | — |
| | — |
| | $1,050 - $1,245 |
Hazelwood Gardens, Newcastle | 2021 | | 15 |
| | — |
| | 15 |
| | — |
| | — |
| | $1,100 - $1,260 | 2021 | | 15 |
| | — |
| | 15 |
| | — |
| | — |
| | $1,100 - $1,260 |
Kitsap County: | | | | | | | | | | | | | | | | | | | | | | |
Lone Pine, Poulsbo | 2019 | | 15 |
| | 6 |
| | 9 |
| | 4 |
| | 6 |
| | $474 - $530 | |
Blue Heron, Poulsbo | 2021 | | 85 |
| | — |
| | 85 |
| | — |
| | — |
| | $489 - $664 | 2022 | | 85 |
| | — |
| | 85 |
| | — |
| | — |
| | $489 - $664 |
McCormick Villages | | 2021 | | 88 |
| | | | 88 |
| | — |
| | — |
| | $470 - $510 |
Poulsbo Meadows, Poulsbo | 2021 | | 46 |
| | — |
| | 46 |
| | — |
| | — |
| | $494 - $530 | 2021 | | 46 |
| | — |
| | 46 |
| | — |
| | — |
| | $500 - $536 |
Closed Communities | N/A | | — |
| | — |
| | — |
| | — |
| | 82 |
| | N/A | N/A | | — |
| | — |
| | — |
| | — |
| | 1 |
| | N/A |
Washington Total | | 1,119 |
| | 90 |
| | 1,029 |
| | 89 |
| | 167 |
| | | 1,188 |
| | 175 |
| | 1,013 |
| | 163 |
| | 52 |
| |
Quadrant Total | | 1,119 |
| | 90 |
| | 1,029 |
| | 89 |
| | 167 |
| | | 1,188 |
| | 175 |
| | 1,013 |
| | 163 |
| | 52 |
| |
| | County, Project, City | Year of First Delivery(1) | | Total Number of Lots(2) | | Cumulative Homes Delivered as of September 30, 2019 | | Lots Owned as of September 30, 2019(3) | | Backlog as of September 30, 2019(4)(5) | | Homes Delivered for the Nine Months Ended September 30, 2019 | | Sales Price Range (in thousands)(6) | Year of First Delivery(1) | | Total Number of Lots(2) | | Cumulative Homes Delivered as of March 31, 2020 | | Lots Owned as of March 31, 2020(3) | | Backlog as of March 31, 2020(4)(5) | | Homes Delivered for the Three Months Ended March 31, 2020 | | Sales Price Range (in thousands)(6) |
Texas | | | | | | | | | | | | | | | | | | | | | | | | | | |
Brazoria County: | | | | | | | | | | | | | | | | | | | | | | |
Pomona, Manvel | 2015 | | 49 |
| | 47 |
| | 2 |
| | 1 |
| | 12 |
| | $446 - $489 | |
Rise Meridiana | 2016 | | 47 |
| | 39 |
| | 8 |
| | 3 |
| | 9 |
| | $292 - $350 | 2016 | | 47 |
| | 44 |
| | 3 |
| | — |
| | 1 |
| | $292 - $352 |
Fort Bend County: | | | | | | | | | | | | | | | | | | | | | | |
Cross Creek Ranch 60', Fulshear | 2013 | | 34 |
| | 3 |
| | 31 |
| | 13 |
| | 8 |
| | $415 - $500 | 2013 | | 48 |
| | 19 |
| | 29 |
| | 7 |
| | 7 |
| | $428 - $478 |
Cross Creek Ranch 65', Fulshear | 2013 | | 77 |
| | 47 |
| | 30 |
| | 4 |
| | 13 |
| | $442 - $559 | 2013 | | 89 |
| | 61 |
| | 28 |
| | 8 |
| | 2 |
| | $463 - $558 |
Cross Creek Ranch 70', Fulshear | 2013 | | 89 |
| | 67 |
| | 22 |
| | 12 |
| | 15 |
| | $510 - $587 | 2013 | | 104 |
| | 78 |
| | 26 |
| | 13 |
| | 7 |
| | $476 - $615 |
Cross Creek Ranch 80', Fulshear | 2013 | | 63 |
| | 41 |
| | 22 |
| | 15 |
| | 16 |
| | $600 - $655 | 2013 | | 71 |
| | 58 |
| | 13 |
| | 11 |
| | 9 |
| | $664 - $707 |
Cross Creek Ranch 90', Fulshear | 2013 | | 37 |
| | 30 |
| | 7 |
| | 1 |
| | 2 |
| | $695 - $829 | 2013 | | 47 |
| | 34 |
| | 13 |
| | 8 |
| | — |
| | $666 - $793 |
Fulshear Run 1/2 Acre, Richmond | 2016 | | 145 |
| | 47 |
| | 98 |
| | 1 |
| | 16 |
| | $573 - $699 | 2016 | | 145 |
| | 52 |
| | 93 |
| | — |
| | 2 |
| | $646 - $675 |
Harvest Green 75', Richmond | 2015 | | 53 |
| | 37 |
| | 16 |
| | 7 |
| | 6 |
| | $449 - $574 | 2015 | | 63 |
| | 48 |
| | 15 |
| | 4 |
| | 5 |
| | $446 - $562 |
Sienna Plantation 80', Missouri City | | TBD | | 25 |
| | — |
| | 25 |
| | — |
| | — |
| | $545 - $675 |
Sienna Plantation 85', Missouri City | 2015 | | 54 |
| | 35 |
| | 19 |
| | 1 |
| | 5 |
| | $546 - $717 | 2015 | | 54 |
| | 41 |
| | 13 |
| | 2 |
| | 5 |
| | $556 - $671 |
Grayson Woods 60' | TBD | | 17 |
| | (9 | ) | | 26 |
| | — |
| | — |
| | $400 - $480 | 2019 | | 35 |
| | 5 |
| | 30 |
| | 13 |
| | 4 |
| | $407 - $513 |
Grayson Woods 70' | TBD | | 10 |
| | — |
| | 10 |
| | 4 |
| | — |
| | $480 - $555 | 2019 | | 19 |
| | 4 |
| | 15 |
| | 13 |
| | 2 |
| | $502 - $594 |
Katy Gaston | TBD | | 129 |
| | — |
| | 129 |
| | — |
| | — |
| | TBD | TBD | | 129 |
| | — |
| | 129 |
| | — |
| | — |
| | TBD |
Harris County: | | | | | | | | | | | | | | | | | | | | | | |
The Groves, Humble | 2015 | | 117 |
| | 86 |
| | 31 |
| | 6 |
| | 14 |
| | $298 - $360 | 2015 | | 117 |
| | 91 |
| | 26 |
| | 5 |
| | 2 |
| | $295 - $543 |
Lakes of Creekside | 2015 | | 38 |
| | 26 |
| | 12 |
| | 2 |
| | 10 |
| | $460 - $611 | |
Lakes of Creekside 80' | | 2016 | | 17 |
| | 13 |
| | 4 |
| | 2 |
| | 4 |
| | $460 - $637 |
Lakes of Creekside 65' | | TBD | | 18 |
| | — |
| | 18 |
| | — |
| | — |
| | TBD |
Balmoral 50' | 2019 | | 24 |
| | 1 |
| | 23 |
| | 4 |
| | 1 |
| | $270 - $351 | 2019 | | 46 |
| | 9 |
| | 37 |
| | 2 |
| | 2 |
| | $243 - $328 |
Bridgeland '80, Cypress | 2015 | | 118 |
| | 91 |
| | 27 |
| | 14 |
| | 15 |
| | $555 - $683 | 2015 | | 135 |
| | 111 |
| | 24 |
| | 12 |
| | 3 |
| | $573 - $703 |
Bridgeland 70' | 2018 | | 41 |
| | 13 |
| | 28 |
| | 6 |
| | 6 |
| | $511 - $574 | 2018 | | 41 |
| | 21 |
| | 20 |
| | 8 |
| | 4 |
| | $497 - $595 |
Villas at Bridgeland 50' | 2018 | | 48 |
| | 13 |
| | 35 |
| | 1 |
| | 11 |
| | $356 - $409 | 2018 | | 48 |
| | 17 |
| | 31 |
| | 4 |
| | 1 |
| | $356 - $395 |
Elyson 70', Cypress | 2016 | | 20 |
| | 20 |
| | — |
| | — |
| | 2 |
| | $463 - $482 | |
Falls at Dry Creek | 2019 | | 7 |
| | — |
| | 7 |
| | 3 |
| | — |
| | TBD | 2019 | | 20 |
| | 5 |
| | 15 |
| | 5 |
| | 2 |
| | $495 - $654 |
Grant-Cyp-Rosehill | | TBD | | 428 |
| | — |
| | 428 |
| | — |
| | — |
| |
Hidden Arbor, Cypress | 2015 | | 129 |
| | 102 |
| | 27 |
| | — |
| | — |
| | $419 - $599 | TBD | | 156 |
| | 129 |
| | 27 |
| | — |
| | — |
| | TBD |
Clear Lake, Houston | 2015 | | 722 |
| | 508 |
| | 214 |
| | 54 |
| | 75 |
| | $350 - $698 | 2015 | | 772 |
| | 624 |
| | 148 |
| | 45 |
| | 28 |
| | $335 - $725 |
Northgrove, Tomball | | TBD | | 25 |
| | 7 |
| | 18 |
| | — |
| | — |
| | TBD |
The Woodlands, Creekside Park | | 2015 | | 131 |
| | 123 |
| | 8 |
| | 5 |
| | 6 |
| | $415 - $668 |
Montgomery County: | | | | | | | | | | | | | | | | | | | | | | |
Northgrove, Tomball | TBD | | 25 |
| | 7 |
| | 18 |
| | — |
| | — |
| | TBD | |
Bender's Landing Estates, Spring | 2014 | | 104 |
| | 104 |
| | — |
| | — |
| | 13 |
| | $553 - $555 | |
The Woodlands, Creekside Park | 2015 | | 127 |
| | 104 |
| | 23 |
| | 13 |
| | 38 |
| | $423 - $729 | |
Grand Central Park | | TBD | | 17 |
| | — |
| | 17 |
| | — |
| | — |
| | $299 - $344 |
Rodriguez | | TBD | | 342 |
| | — |
| | 342 |
| | — |
| | — |
| | TBD |
Royal Brook, Porter | 2018 | | 25 |
| | 1 |
| | 24 |
| | 2 |
| | 1 |
| | $393 - $479 | 2019 | | 26 |
| | 4 |
| | 22 |
| | 2 |
| | 1 |
| | $343 - $384 |
Waller County: | | | | | | | | | | | | | | | | | | | | | | |
LakeHouse | 2019 | | 350 |
| | 12 |
| | 338 |
| | 28 |
| | 12 |
| | $263 - $575 | 2019 | | 351 |
| | 45 |
| | 306 |
| | 30 |
| | 14 |
| | $269 - $615 |
Williamson County: | | | | | | | | | | | | | | | | | | | | | | |
Crystal Falls | 2016 | | 29 |
| | 25 |
| | 4 |
| | — |
| | — |
| | $150 | |
Crystal Falls - Lots for Sale | | 2016 | | 29 |
| | 25 |
| | 4 |
| | — |
| | — |
| | TBD |
Rancho Sienna 60' | 2016 | | 51 |
| | 32 |
| | 19 |
| | 4 |
| | 14 |
| | $339 - $446 | 2016 | | 51 |
| | 38 |
| | 13 |
| | 4 |
| | 5 |
| | $314 - $438 |
Rancho Sienna 80' | 2018 | | 5 |
| | 5 |
| | — |
| | — |
| | 3 |
| | $456 - $519 | |
Highlands at Mayfield Ranch 50' | 2018 | | 46 |
| | 23 |
| | 23 |
| | 8 |
| | 15 |
| | $282 - $375 | 2019 | | 63 |
| | 33 |
| | 30 |
| | 18 |
| | 3 |
| | $295 - $363 |
Highlands at Mayfield Ranch 60' | 2018 | | 23 |
| | 3 |
| | 20 |
| | 7 |
| | 11 |
| | $335 - $406 | 2019 | | 46 |
| | 17 |
| | 29 |
| | 18 |
| | 3 |
| | $337 - $430 |
Meyer Ranch | | TBD | | 10 |
| | — |
| | 10 |
| | — |
| | — |
| | TBD |
Rancho Sienna 50' | 2019 | | 38 |
| | 3 |
| | 35 |
| | 4 |
| | 3 |
| | $291 - $394 | 2019 | | 54 |
| | 10 |
| | 44 |
| | 10 |
| | 2 |
| | $300 - $417 |
Palmera Ridge | 2019 | | 30 |
| | 7 |
| | 23 |
| | 20 |
| | 7 |
| | $272 - $344 | 2019 | | 39 |
| | 27 |
| | 12 |
| | 9 |
| | 11 |
| | $85 - $356 |
Hays County: | | | | | | | | | | | | | | | | | | | | | | |
Belterra 60', Austin | 2017 | | 36 |
| | 41 |
| | (5 | ) | | — |
| | 10 |
| | $419 - $458 | |
Belterra 80', Austin | 2016 | | 37 |
| | 37 |
| | — |
| | — |
| | 3 |
| | $552 - $562 | |
Headwaters, Dripping Springs | 2017 | | 30 |
| | 30 |
| | — |
| | — |
| | 7 |
| | $453 - $485 | |
6 Creeks 50' Section 1 & 2 | 2019 | | 35 |
| | — |
| | 35 |
| | — |
| | — |
| | $269 | 2020 | | 35 |
| | 5 |
| | 30 |
| | 12 |
| | 5 |
| | $269 - $323 |
6 Creeks 60' Section 1 & 2 | 2019 | | 15 |
| | — |
| | 15 |
| | — |
| | — |
| | $328 | 2020 | | 15 |
| | 1 |
| | 14 |
| | 6 |
| | 1 |
| | $308 - $366 |
Travis County: | | | | | | | | | | | | | | | | | | | | | | |
Lakes Edge 70' | 2018 | | 45 |
| | 27 |
| | 18 |
| | 13 |
| | 19 |
| | $645 - $830 | |
Lakes Edge 80' | 2018 | | 14 |
| | 7 |
| | 7 |
| | 7 |
| | 3 |
| | $742 - $792 | 2018 | | 14 |
| | 13 |
| | 1 |
| | 1 |
| | 3 |
| | $630 - $835 |
Turner's Crossing (Land) | TBD | | — |
| | — |
| | 324 |
| | — |
| | — |
| | TBD | TBD | | 324 |
| | — |
| | 324 |
| | — |
| | — |
| | TBD |
Williamson County: | | | | | | | | | | | | |
Cressman Tract | | TBD | | 85 |
| | — |
| | 85 |
| | — |
| | — |
| | TBD |
| | Collin County: | | | | | | | | | | | | | | | | | | | | | | |
Creeks of Legacy, Celina | | 2020 | | 24 |
| | — |
| | 24 |
| | — |
| | — |
| | $349 - $379 |
Miramonte, Frisco | 2016 | | 62 |
| | 49 |
| | 13 |
| | 5 |
| | 13 |
| | $475 - $560 | 2016 | | 62 |
| | 57 |
| | 5 |
| | 4 |
| | 5 |
| | $475 - $560 |
Retreat at Craig Ranch, McKinney | 2012 | | 165 |
| | 152 |
| | 13 |
| | 4 |
| | 9 |
| | $375 - $415 | 2012 | | 165 |
| | 158 |
| | 7 |
| | — |
| | 4 |
| | $375 - $415 |
Dallas County: | | | | | | | | | | | | | | | | | | | | | | |
Vineyards, Rowlett | 2017 | | 40 |
| | 22 |
| | 18 |
| | 9 |
| | 10 |
| | $368 - $480 | 2017 | | 40 |
| | 34 |
| | 6 |
| | 3 |
| | 6 |
| | $368 - $480 |
Denton County: | | | | | | | | | | | | | | | | | | | | | | |
Glenview, Frisco | 2017 | | 50 |
| | 25 |
| | 25 |
| | 4 |
| | 17 |
| | $345 - $485 | 2017 | | 50 |
| | 39 |
| | 11 |
| | 6 |
| | 7 |
| | $345 - $485 |
Paloma Creek, Little Elm | | 267 |
| | 169 |
| | 98 |
| | 9 |
| | 25 |
| | $275 - $390 | 2015 | | 267 |
| | 182 |
| | 85 |
| | 18 |
| | 5 |
| | $275 - $390 |
Parks at Legacy, Prosper | 2017 | | 55 |
| | 28 |
| | 27 |
| | 5 |
| | 14 |
| | $384 - $495 | 2017 | | 55 |
| | 34 |
| | 21 |
| | 11 |
| | 2 |
| | $384 - $495 |
Shadow Creek, Hickory Creek | 2016 | | 40 |
| | 40 |
| | — |
| | — |
| | 4 |
| | $360 - $400 | |
Valencia, Little Elm | 2016 | | 82 |
| | 51 |
| | 31 |
| | 5 |
| | 14 |
| | $350 - $444 | 2016 | | 82 |
| | 59 |
| | 23 |
| | 7 |
| | 2 |
| | $350 - $444 |
Villages of Carmel, Denton | 2017 | | 96 |
| | 71 |
| | 25 |
| | 13 |
| | 29 |
| | $290 - $360 | 2017 | | 96 |
| | 87 |
| | 9 |
| | 5 |
| | 7 |
| | $290 - $360 |
Kaufman County: | | | | | | | | | | | | | | | | | | | | | | |
Park Trails, Forney | 2015 | | 85 |
| | 84 |
| | 1 |
| | — |
| | 11 |
| | $240 - $280 | |
Gateway Parks, Forney | | 2020 | | 12 |
| | — |
| | 12 |
| | — |
| | — |
| | $270 - $355 |
Rockwall County: | | | | | | | | | | | | | | | | | | | | | | |
Heath Golf and Yacht, Heath | 2016 | | 100 |
| | 68 |
| | 32 |
| | 9 |
| | 11 |
| | $294 - $490 | 2016 | | 112 |
| | 77 |
| | 35 |
| | 10 |
| | 3 |
| | $294 - $490 |
Woodcreek, Fate | 2017 | | 107 |
| | 81 |
| | 26 |
| | 12 |
| | 19 |
| | $267 - $330 | 2017 | | 149 |
| | 95 |
| | 54 |
| | 13 |
| | 7 |
| | $267 - $330 |
Tarrant County: | | | | | | | | | | | | | | | | | | | | | | |
Chisholm Trail Ranch, Fort Worth | 2017 | | 90 |
| | 62 |
| | 28 |
| | 7 |
| | 18 |
| | $270 - $375 | 2017 | | 103 |
| | 70 |
| | 33 |
| | 8 |
| | 6 |
| | $270 - $375 |
Lakes of River Trails, Fort Worth | 2011 | | 158 |
| | 140 |
| | 18 |
| | 16 |
| | 19 |
| | $317 - $416 | 2011 | | 172 |
| | 158 |
| | 14 |
| | — |
| | 4 |
| | $317 - $416 |
Ventana, Benbrook | 2017 | | 78 |
| | 47 |
| | 31 |
| | 11 |
| | 18 |
| | $318 - $430 | 2017 | | 94 |
| | 61 |
| | 33 |
| | 8 |
| | 6 |
| | $318 - $430 |
Closed Communities | N/A | | — |
| | — |
| | — |
| | — |
| | 2 |
| | N/A | | — |
| | — |
| | — |
| | — |
| | 1 |
| |
Texas Total | | 4,608 |
| | 2,801 |
| | 2,131 |
| | 367 |
| | 628 |
| | | 5,814 |
| | 2,923 |
| | 2,891 |
| | 370 |
| | 209 |
| |
Trendmaker Homes Total | | 4,608 |
| | 2,801 |
| | 2,131 |
| | 367 |
| | 628 |
| | | 5,814 |
| | 2,923 |
| | 2,891 |
| | 370 |
| | 209 |
| |
TRI Pointe Homes
| | County, Project, City | Year of First Delivery(1) | | Total Number of Lots(2) | | Cumulative Homes Delivered as of September 30, 2019 | | Lots Owned as of September 30, 2019(3) | | Backlog as of September 30, 2019(4)(5) | | Homes Delivered for the Nine Months Ended September 30, 2019 | | Sales Price Range (in thousands)(6) | Year of First Delivery(1) | | Total Number of Lots(2) | | Cumulative Homes Delivered as of March 31, 2020 | | Lots Owned as of March 31, 2020(3) | | Backlog as of March 31, 2020(4)(5) | | Homes Delivered for the Three Months Ended March 31, 2020 | | Sales Price Range (in thousands)(6) |
Southern California | | | | | | | | | | | | | | | | | | | | | | | | | | |
Orange County: | | | | | | | | | | | | | | | | | | | | | | |
Aria, Rancho Mission Viejo | 2016 | | 151 |
| | 151 |
| | — |
| | — |
| | 5 |
| | $687 - $719 | |
Viridian | 2018 | | 72 |
| | 37 |
| | 35 |
| | 22 |
| | 20 |
| | $895 - $994 | 2018 | | 72 |
| | 60 |
| | 12 |
| | 11 |
| | 9 |
| | $895 - $985 |
Sterling Row Townhomes, Irvine | 2017 | | 96 |
| | 96 |
| | — |
| | — |
| | 1 |
| | $572 - $779 | |
Varenna at Orchard Hills, Irvine | 2016 | | 111 |
| | 93 |
| | 18 |
| | 6 |
| | 20 |
| | $1,225 - $1,343 | 2016 | | 128 |
| | 108 |
| | 20 |
| | 4 |
| | 7 |
| | $1,208 - $1,293 |
Alston, Anaheim | 2017 | | 75 |
| | 75 |
| | — |
| | — |
| | 15 |
| | $828 - $869 | |
StrataPointe, Buena Park | 2017 | | 149 |
| | 148 |
| | 1 |
| | 1 |
| | 23 |
| | $549 - $737 | |
Lyric | 2019 | | 70 |
| | 28 |
| | 42 |
| | 8 |
| | 28 |
| | $790 - $943 | 2019 | | 70 |
| | 53 |
| | 17 |
| | 5 |
| | 12 |
| | $810 - $946 |
Citron at Bedford | 2019 | | 101 |
| | 23 |
| | 78 |
| | 22 |
| | 23 |
| | $370 - $415 | |
Windbourne | 2020 | | 19 |
| | — |
| | 19 |
| | 13 |
| | — |
| | $1,026 - $1,201 | 2019 | | 38 |
| | 12 |
| | 26 |
| | 22 |
| | 6 |
| | $1,069 - $1,255 |
Cerise | 2020 | | 8 |
| | — |
| | 8 |
| | — |
| | — |
| | TBD | |
Violet | 2020 | | 11 |
| | — |
| | 11 |
| | — |
| | — |
| | TBD | |
Claret | 2020 | | 6 |
| | — |
| | 6 |
| | — |
| | — |
| | TBD | |
Cerise at Canvas | | 2020 | | 28 |
| | — |
| | 28 |
| | 5 |
| | — |
| | $795 - $838 |
Violet at Canvas | | 2020 | | 35 |
| | — |
| | 35 |
| | 11 |
| | — |
| | $545 - $735 |
Claret at Canvas | | 2020 | | 48 |
| | — |
| | 48 |
| | 13 |
| | — |
| | $560 - $671 |
San Diego County: | | | | | | | | | | | | | | | | | | | | | | |
Prism at Weston | 2018 | | 142 |
| | 69 |
| | 73 |
| | 27 |
| | 35 |
| | $574 - $632 | 2018 | | 142 |
| | 96 |
| | 46 |
| | 30 |
| | 5 |
| | $574 - $644 |
Talus at Weston | 2018 | | 63 |
| | 56 |
| | 7 |
| | 2 |
| | 24 |
| | $680 - $730 | |
Riverside County: | | | | | | | | | | | | | | | | | | | | | | |
Terrassa Court, Corona | 2015 | | 94 |
| | 94 |
| | — |
| | — |
| | 1 |
| | $421 - $499 | |
Terrassa Villas, Corona | 2015 | | 52 |
| | 52 |
| | — |
| | — |
| | 6 |
| | $491 - $554 | |
Citron @ Bedford | | 2019 | | 101 |
| | 55 |
| | 46 |
| | 10 |
| | 9 |
| | $375 - $398 |
Cassis at Rancho Soleo | 2020 | | 79 |
| | — |
| | 79 |
| | — |
| | — |
| | TBD | 2020 | | 79 |
| | — |
| | 79 |
| | 8 |
| | — |
| | $492 - $507 |
Cava at Rancho Soleo | 2020 | | 63 |
| | — |
| | 63 |
| | — |
| | — |
| | TBD | 2020 | | 63 |
| | — |
| | 63 |
| | 4 |
| | — |
| | $401 - $427 |
Cerro at Rancho Soleo | 2020 | | 103 |
| | — |
| | 103 |
| | — |
| | — |
| | TBD | 2020 | | 103 |
| | — |
| | 103 |
| | 9 |
| | — |
| | $375 - $430 |
Los Angeles County: | | | | | | | | | | | | | | | | | | | | | | |
VuePointe, El Monte | 2017 | | 102 |
| | 102 |
| | — |
| | — |
| | 15 |
| | $479 - $654 | |
Bradford @ Rosedale, Azusa | 2017 | | 52 |
| | 52 |
| | — |
| | — |
| | 1 |
| | $816 - $906 | |
Lucera at Aliento | 2017 | | 67 |
| | 67 |
| | — |
| | — |
| | 5 |
| | $622 - $648 | |
Tierno at Aliento | 2017 | | 63 |
| | 49 |
| | 14 |
| | — |
| | — |
| | $667 - $695 | 2017 | | 63 |
| | 49 |
| | 14 |
| | — |
| | — |
| | $667 - $695 |
Tierno II at Aliento | 2018 | | 63 |
| | 26 |
| | 37 |
| | 8 |
| | 16 |
| | $642 - $708 | 2018 | | 63 |
| | 44 |
| | 19 |
| | 8 |
| | 13 |
| | $642 - $697 |
Paloma at West Creek | 2018 | | 155 |
| | 93 |
| | 62 |
| | 30 |
| | 43 |
| | $444 - $530 | 2018 | | 155 |
| | 143 |
| | 12 |
| | 9 |
| | 11 |
| | $469 - $549 |
Mystral | 2019 | | 78 |
| | 21 |
| | 57 |
| | 22 |
| | 21 |
| | $635 - $684 | 2019 | | 78 |
| | 51 |
| | 27 |
| | 15 |
| | 3 |
| | $629 - $685 |
Celestia | 2019 | | 72 |
| | 30 |
| | 42 |
| | 16 |
| | 30 |
| | $597 - $626 | 2019 | | 72 |
| | 56 |
| | 16 |
| | 10 |
| | 6 |
| | $597 - $633 |
San Bernardino County: | | | | | | | | | | | | | | | | | | | | | | |
St. James at Park Place, Ontario | 2015 | | 125 |
| | 119 |
| | 6 |
| | 6 |
| | — |
| | $509 - $560 | 2015 | | 125 |
| | 124 |
| | 1 |
| | 1 |
| | 2 |
| | $522 - $560 |
St. James III at Park Place, Ontario | 2018 | | 82 |
| | 65 |
| | 17 |
| | 13 |
| | 28 |
| | $509 - $560 | |
Ivy at The Preserve | 2020 | | 113 |
| | — |
| | 113 |
| | 2 |
| | — |
| | $395 - $440 | 2019 | | 113 |
| | 7 |
| | 106 |
| | 21 |
| | 2 |
| | $355 - $427 |
Hazel at The Preserve | 2020 | | 133 |
| | — |
| | 133 |
| | 2 |
| | — |
| | $360 - $430 | 2020 | | 133 |
| | 13 |
| | 120 |
| | 27 |
| | 13 |
| | $360 - $426 |
Tempo at The Resort | 2020 | | 80 |
| | — |
| | 80 |
| | — |
| | — |
| | TBD | 2020 | | 80 |
| | — |
| | 80 |
| | 8 |
| | — |
| | $519 - $587 |
Closed Communities | | N/A | | — |
| | — |
| | — |
| | — |
| | 3 |
| |
Southern California Total | | 2,650 |
| | 1,546 |
| | 1,104 |
| | 200 |
| | 360 |
| | | 1,789 |
| | 871 |
| | 918 |
| | 231 |
| | 101 |
| |
Northern California | | | | | | | | | | | | | | | | | | | | | | |
Contra Costa County: | | | | | | | | | | | | | | | | | | | | | | |
Wynstone at Barrington, Brentwood | 2017 | | 92 |
| | 92 |
| | — |
| | — |
| | 15 |
| | $640 - $675 | |
Greyson Place | 2019 | | 44 |
| | 7 |
| | 37 |
| | 9 |
| | 7 |
| | $805 - $905 | 2019 | | 44 |
| | 23 |
| | 21 |
| | 17 |
| | 7 |
| | $815 - $925 |
Santa Clara County: | | | | | | | | | | | | | | | | | | | | | | |
Madison Gate | 2018 | | 65 |
| | 30 |
| | 35 |
| | 13 |
| | 6 |
| | $729 - $1,134 | 2018 | | 65 |
| | 52 |
| | 13 |
| | 8 |
| | 5 |
| | $729 - $1,134 |
Blanc at Glen Loma | 2019 | | 49 |
| | — |
| | 49 |
| | 5 |
| | — |
| | $765 - $815 | 2019 | | 49 |
| | 12 |
| | 37 |
| | 11 |
| | 7 |
| | $715 - $765 |
Noir at Glen Loma | 2019 | | 64 |
| | — |
| | 64 |
| | 6 |
| | — |
| | $870 - $920 | 2019 | | 64 |
| | 14 |
| | 50 |
| | 9 |
| | 5 |
| | $810 - $860 |
Lotus at Urban Oak | 2022 | | 43 |
| | — |
| | 43 |
| | — |
| | — |
| | $930 - $1,054 | 2023 | | 65 |
| | — |
| | 65 |
| | — |
| | — |
| | $940 - $1,064 |
Solano County: | | | | | | | | | | | | | | | | | | | | | | |
Bloom at Green Valley, Fairfield | 2018 | | 91 |
| | 52 |
| | 39 |
| | 22 |
| | 21 |
| | $548 - $588 | 2018 | | 91 |
| | 76 |
| | 15 |
| | 12 |
| | 1 |
| | $557 - $597 |
Harvest at Green Valley, Fairfield | 2018 | | 56 |
| | 41 |
| | 15 |
| | 8 |
| | 13 |
| | $550 - $630 | |
Lantana, Fairfield | | 2019 | | 133 |
| | 61 |
| | 72 |
| | 15 |
| | 6 |
| | $483 - $528 |
One Lake | | 2021 | | 45 |
| | — |
| | 45 |
| | — |
| | — |
| |
San Joaquin County: | | | | | | | | | | | | |
Sundance, Mountain House | | 2015 | | 113 |
| | 108 |
| | 5 |
| | — |
| | — |
| | $653 - $731 |
Sundance II, Mountain House | | 2017 | | 138 |
| | 101 |
| | 37 |
| | 37 |
| | 2 |
| | $653 - $731 |
River Islands | | 2022 | | 24 |
| | — |
| | 24 |
| | — |
| | — |
| | TBD |
Alameda County: | | | | | | | | | | | | |
Onyx at Jordan Ranch, Dublin | | 2017 | | 105 |
| | 83 |
| | 22 |
| | 9 |
| | 3 |
| | $914 - $966 |
Apex, Fremont | | 2018 | | 77 |
| | 60 |
| | 17 |
| | 15 |
| | 3 |
| | $734 - $966 |
Palm, Fremont | | 2019 | | 31 |
| | 11 |
| | 20 |
| | 8 |
| | 3 |
| | $2,250 - $2,392 |
Ellis at Central Station, Oakland | | 2020 | | 128 |
| | — |
| | 128 |
| | — |
| | — |
| | $745 - $815 |
Sonoma County: | | | | | | | | | | | | |
| | Lantana, Fairfield | 2019 | | 133 |
| | 29 |
| | 104 |
| | 28 |
| | 29 |
| | $478 - $523 | |
San Joaquin County: | | | | | | | | | | | | |
Sundance, Mountain House | 2015 | | 113 |
| | 108 |
| | 5 |
| | — |
| | — |
| | $648 - $721 | |
Sundance II, Mountain House | 2017 | | 138 |
| | 82 |
| | 56 |
| | 14 |
| | 23 |
| | $648 - $721 | |
Alameda County: | | | | | | | | | | | | |
Commercial, Alameda Landing | 2019 | | 2 |
| | 2 |
| | — |
| | — |
| | 2 |
| | $550 | |
Blackstone at the Cannery, Hayward SFA | 2016 | | 105 |
| | 105 |
| | — |
| | — |
| | 1 |
| | $666 - $776 | |
Slate at Jordan Ranch, Dublin | 2017 | | 56 |
| | 56 |
| | — |
| | — |
| | 5 |
| | $1,125 - $1,225 | |
Onyx at Jordan Ranch, Dublin | 2017 | | 105 |
| | 71 |
| | 34 |
| | 8 |
| | 17 |
| | $914 - $966 | |
Quartz at Jordan Ranch, Dublin | 2018 | | 45 |
| | 45 |
| | — |
| | — |
| | 15 |
| | $958 - $1,098 | |
Apex, Fremont | 2018 | | 77 |
| | 51 |
| | 26 |
| | 1 |
| | 12 |
| | $684 - $946 | |
Palm, Fremont | 2019 | | 31 |
| | 8 |
| | 23 |
| | 3 |
| | 8 |
| | $2,150 - $2,292 | |
Ellis at Central Station, Oakland | 2020 | | 128 |
| | — |
| | 128 |
| | — |
| | — |
| | $728 - $813 | |
Riverfront Petaluma | | 2021 | | 5 |
| | — |
| | 5 |
| | — |
| | — |
| | TBD |
Sacramento County: | | | | | | | | | | | | | | | | | | | | | | |
Natomas | TBD | | 94 |
| | — |
| | 94 |
| | — |
| | — |
| | $344 - $410 | TBD | | 94 |
| | — |
| | 94 |
| | — |
| | — |
| | $350 - $402 |
Mangini - Brookstone | 2020 | | 50 |
| | — |
| | 50 |
| | — |
| | — |
| | $582 - $654 | 2020 | | 47 |
| | 3 |
| | 44 |
| | 17 |
| | 3 |
| | $589 - $653 |
Mangini - Waterstone | 2020 | | 37 |
| | — |
| | 37 |
| | — |
| | — |
| | $638 - $705 | 2020 | | 40 |
| | 3 |
| | 37 |
| | 17 |
| | 3 |
| | $648 - $719 |
Placer County: | | | | | | | | | | | | | | | | | | | | | | |
La Madera | 2019 | | 102 |
| | — |
| | 102 |
| | 18 |
| | — |
| | $451 - $531 | 2019 | | 102 |
| | 21 |
| | 81 |
| | 16 |
| | 11 |
| | $451 - $545 |
San Francisco County: | | | | | | | | | | | | | | | | | | | | | | |
Lofton at NOPO, San Francisco | 2020 | | 54 |
| | — |
| | 54 |
| | — |
| | — |
| | $1,145 - $1,388 | |
Cambridge Street (SFA) | | 2020 | | 54 |
| | — |
| | 54 |
| | — |
| | — |
| | $1,145 - $1,388 |
Closed Communities | | N/A | | — |
| | — |
| | — |
| | — |
| | 2 |
| |
Northern California Total | | 1,774 |
| | 779 |
| | 995 |
| | 135 |
| | 174 |
| | | 1,514 |
| | 628 |
| | 886 |
| | 191 |
| | 61 |
| |
California Total | | 4,424 |
| | 2,325 |
| | 2,099 |
| | 335 |
| | 534 |
| | | 3,303 |
| | 1,499 |
| | 1,804 |
| | 422 |
| | 162 |
| |
Colorado | |
| |
| |
| |
| |
| | |
| |
| |
| |
| |
| |
Douglas County: | | | | | | | | | | | | | | | | | | | | | | |
Terrain Ravenwood Village (3500) | 2018 | | 157 |
| | 76 |
| | 81 |
| | 21 |
| | 42 |
| | $375 - $427 | 2018 | | 157 |
| | 99 |
| | 58 |
| | 26 |
| | 11 |
| | $390 - $429 |
Terrain Ravenwood Village (4000) | 2018 | | 100 |
| | 60 |
| | 40 |
| | 16 |
| | 27 |
| | $403 - $479 | 2018 | | 100 |
| | 83 |
| | 17 |
| | 12 |
| | 13 |
| | $415 - $481 |
Trails at Crowfoot | 2020 | | 100 |
| | — |
| | 100 |
| | — |
| | — |
| | TBD | 2020 | | 100 |
| | — |
| | 100 |
| | — |
| | — |
| | TBD |
Sterling Ranch | 2020 | | 80 |
| | — |
| | 80 |
| | — |
| | — |
| | TBD | 2020 | | 80 |
| | — |
| | 80 |
| | — |
| | — |
| | TBD |
The Canyons | 2020 | | 89 |
| | — |
| | 89 |
| | — |
| | — |
| | TBD | |
Sterling Ranch TH | | 2020 | | 46 |
| | — |
| | 46 |
| | — |
| | — |
| | TBD |
Canyons 4500 | | 2020 | | 89 |
| | — |
| | 89 |
| | 5 |
| | — |
| | $774 - $974 |
Terrain Sunstone | 2020 | | 74 |
| | — |
| | 74 |
| | — |
| | — |
| | TBD | 2020 | | 74 |
| | — |
| | 74 |
| | — |
| | — |
| | TBD |
Jefferson County: | | | | | | | | | | | | | | | | | | | | | | |
Candelas 6000 Series, Arvada | 2015 | | 76 |
| | 76 |
| | — |
| | — |
| | 1 |
| | $516 - $656 | |
Candelas 3500 Series, Arvada | 2016 | | 97 |
| | 97 |
| | — |
| | — |
| | 16 |
| | $408 - $466 | |
Candelas 5000 Series, Arvada | 2017 | | 62 |
| | 62 |
| | — |
| | — |
| | 18 |
| | $516 - $584 | |
Candelas 4020 Series, Arvada | 2019 | | 98 |
| | 35 |
| | 63 |
| | 21 |
| | 35 |
| | $458 - $520 | 2019 | | 98 |
| | 59 |
| | 39 |
| | 20 |
| | 13 |
| | $471 - $528 |
Candelas TH, Arvada | 2020 | | 92 |
| | — |
| | 92 |
| | — |
| | — |
| | TBD | |
Crown Point, Westminster | 2019 | | 64 |
| | 18 |
| | 46 |
| | 31 |
| | 18 |
| | $430 - $485 | 2019 | | 64 |
| | 44 |
| | 20 |
| | 20 |
| | 13 |
| | $453 - $491 |
Cadelas TH, Arvada | | 2020 | | 92 |
| | — |
| | 92 |
| | — |
| | — |
| | TBD |
Arapahoe County: | | | | | | | | | | | | | | | | | | | | | | |
Whispering Pines, Aurora | 2016 | �� | 115 |
| | 86 |
| | 29 |
| | 17 |
| | 22 |
| | $611 - $681 | 2016 | | 115 |
| | 100 |
| | 15 |
| | 12 |
| | 5 |
| | $648 - $681 |
Adonea 3500, Aurora | 2020 | | 71 |
| | — |
| | 71 |
| | — |
| | — |
| | 2020 | | 71 |
| | — |
| | 71 |
| | — |
| | — |
| | TBD |
Adams County: | |
| |
| |
| |
| |
| | | | | | | | | | | | |
Amber Creek, Thornton | 2017 | | 121 |
| | 104 |
| | 17 |
| | 10 |
| | 36 |
| | $398 - $490 | |
Reunion Alley | 2020 | | 50 |
| | — |
| | 50 |
| | — |
| | — |
| | 2020 | | 50 |
| | — |
| | 50 |
| | — |
| | — |
| | TBD |
Closed Communities | | N/A | | — |
| | — |
| | — |
| | — |
| | 9 |
| |
Colorado Total | | 1,446 |
| | 614 |
| | 832 |
| | 116 |
| | 215 |
| | | 1,136 |
| | 385 |
| | 751 |
| | 95 |
| | 64 |
| |
North Carolina | | | | | | | | | | | | | | | | | | | | | | |
Wake County: | | | | | | | | | | | | | | | | | | | | | | |
Lakeview Townhomes, Raleigh | 2020 | | 23 |
| | — |
| | 23 |
| | — |
| | — |
| | TBD | |
Lakeview Townhomes, Raleigh, NC | | 2020 | | 23 |
| | — |
| | 23 |
| | — |
| | — |
| | $335 |
Townes at North Salem St., Apex, NC | | 2021 | | 55 |
| | — |
| | 55 |
| | — |
| | — |
| | TBD |
Mecklenburg County: | | | | | | | | | | | | |
Mayes Hall, Davidson, NC | | 2020 | | 50 |
| | — |
| | 50 |
| | — |
| | — |
| | $335 - $406 |
North Carolina Total | | 23 |
| | — |
| | 23 |
| | — |
| | — |
| | | 128 |
| | — |
| | 128 |
| | — |
| | — |
| |
South Carolina | | | | | | | | | | | | |
York County: | | | | | | | | | | | | |
Garrison Estates, Rock Hill, SC | | 2020 | | 53 |
| | — |
| | 53 |
| | — |
| | — |
| | $279 - $297 |
South Carolina Total | | | 53 |
| | — |
| | 53 |
| | — |
| | — |
| |
TRI Pointe Total | | 5,893 |
| | 2,939 |
| | 2,954 |
| | 451 |
| | 749 |
| | | 4,620 |
| | 1,884 |
| | 2,736 |
| | 517 |
| | 226 |
| |
Winchester Homes
| | County, Project, City | Year of First Delivery(1) | | Total Number of Lots(2) | | Cumulative Homes Delivered as of September 30, 2019 | | Lots Owned as of September 30, 2019(3) | | Backlog as of September 30, 2019(4)(5) | | Homes Delivered for the Nine Months Ended September 30, 2019 | | Sales Price Range (in thousands)(6) | Year of First Delivery(1) | | Total Number of Lots(2) | | Cumulative Homes Delivered as of March 31, 2020 | | Lots Owned as of March 31, 2020(3) | | Backlog as of March 31, 2020(4)(5) | | Homes Delivered for the Three Months Ended March 31, 2020 | | Sales Price Range (in thousands)(6) |
Maryland | | | | | | | | | | | | | | | | | | | | | | | | | | |
Anne Arundel County: | | | | | | | | | | | | | | | | | | | | | | |
Two Rivers Townhomes, Crofton | 2017 | | 132 |
| | 56 |
| | 76 |
| | 13 |
| | 17 |
| | $450 - $560 | 2017 | | 152 |
| | 70 |
| | 82 |
| | 16 |
| | 5 |
| | $454 - $535 |
Two Rivers Cascades SFD, Crofton | 2018 | | 43 |
| | 25 |
| | 18 |
| | 1 |
| | 9 |
| | $550 - $610 | 2018 | | 43 |
| | 28 |
| | 15 |
| | 13 |
| | 3 |
| | $520 - $590 |
Watson's Glen, Millersville | 2015 | | 103 |
| | 4 |
| | 99 |
| | — |
| | — |
| | TBD | 2015 | | 103 |
| | 4 |
| | 99 |
| | 17 |
| | — |
| | $365 - $378 |
Frederick County: | | | | | | | | | | | | | | | | | | | | | | |
Landsdale, Monrovia | | — |
| | | | | | | | | | | | | | | | | | | | |
Landsdale SFD | 2015 | | 222 |
| | 141 |
| | 81 |
| | 30 |
| | 16 |
| | $495 - $597 | 2015 | | 222 |
| | 170 |
| | 52 |
| | 19 |
| | 10 |
| | $515 - $607 |
Landsdale Townhomes | 2015 | | 100 |
| | 89 |
| | 11 |
| | 5 |
| | 13 |
| | $330 - $383 | 2015 | | 100 |
| | 100 |
| | — |
| | — |
| | 3 |
| | $330 - $383 |
Landsdale TND Neo SFD | 2015 | | 77 |
| | 50 |
| | 27 |
| | 14 |
| | 6 |
| | $440 - $473 | 2015 | | 77 |
| | 63 |
| | 14 |
| | 10 |
| | 4 |
| | $450 - $483 |
Montgomery County: | | | | | | | | | | | | | | | | | | | | | | |
Cabin Branch, Clarksburg | | | | | | | | | | | | | | | | | | | | | | |
Cabin Branch SFD | 2014 | | 359 |
| | 227 |
| | 132 |
| | 19 |
| | 23 |
| | $700 - $775 | 2014 | | 359 |
| | 240 |
| | 119 |
| | 30 |
| | 3 |
| | $560 - $775 |
Cabin Branch Avenue Townhomes | 2017 | | 86 |
| | 72 |
| | 14 |
| | 8 |
| | 20 |
| | $420 - $488 | 2017 | | 86 |
| | 85 |
| | 1 |
| | 1 |
| | 3 |
| | $420 - $488 |
Cabin Branch Crossings Townhomes | 2019 | | 98 |
| | — |
| | 98 |
| | 2 |
| | — |
| | $420 - $490 | 2019 | | 114 |
| | 3 |
| | 111 |
| | 20 |
| | 2 |
| | $422 - $493 |
Cabin Branch Manor Townhomes | 2014 | | 444 |
| | 329 |
| | 115 |
| | 17 |
| | 30 |
| | $393 - $474 | 2014 | | 428 |
| | 359 |
| | 69 |
| | 4 |
| | 8 |
| | $393 - $464 |
Preserve at Stoney Spring - Lots for Sale | N/A | | 3 |
| | — |
| | 3 |
| | — |
| | — |
| | N/A | TBD | | 3 |
| | — |
| | 3 |
| | — |
| | — |
| | TBD |
Glenmont MetroCenter, Silver Spring | 2016 | | 171 |
| | 111 |
| | 60 |
| | 24 |
| | 36 |
| | $435 - $513 | 2016 | | 171 |
| | 135 |
| | 36 |
| | 32 |
| | 4 |
| | $460 - $518 |
Chapman Row, Rockville | 2019 | | 61 |
| | 1 |
| | 60 |
| | 8 |
| | 1 |
| | $700 - $750 | 2019 | | 61 |
| | 15 |
| | 46 |
| | 15 |
| | 5 |
| | $700 - $750 |
North Quarter, North Bethesda | 2019 | | 104 |
| | — |
| | 104 |
| | 3 |
| | — |
| | $620 - $670 | 2020 | | 104 |
| | 5 |
| | 99 |
| | 8 |
| | 5 |
| | $620 - $670 |
Closed Communities | N/A | | — |
| | — |
| | — |
| | — |
| | 1 |
| | |
Maryland Total | | 2,003 |
| | 1,105 |
| | 898 |
| | 144 |
| | 172 |
| | | 2,023 |
| | 1,277 |
| | 746 |
| | 185 |
| | 55 |
| |
Virginia | | | | | | | | | | | | | | | | | | | | | | |
Fairfax County: | | | | | | | | | | | | | | | | | | | | | | |
Stuart Mill, Oakton - Lots for Sale | N/A | | 5 |
| | — |
| | 5 |
| | — |
| | — |
| | N/A | TBD | | 5 |
| | — |
| | 5 |
| | — |
| | — |
| | TBD |
Westgrove, Fairfax | 2018 | | 24 |
| | 13 |
| | 11 |
| | 7 |
| | 12 |
| | $1,001 - $1,107 | 2018 | | 24 |
| | 19 |
| | 5 |
| | 5 |
| | — |
| | $1,001 - $1,107 |
West Oaks Corner, Fairfax | 2019 | | 188 |
| | — |
| | 188 |
| | 40 |
| | — |
| | $670 - $770 | 2019 | | 188 |
| | 33 |
| | 155 |
| | 45 |
| | 7 |
| | $705 - $820 |
Bren Pointe SFA, Fairfax | 2020 | | 7 |
| | — |
| | 7 |
| | — |
| | — |
| | TBD | |
Bren Pointe SFA, Alexandria | | 2020 | | 13 |
| | — |
| | 13 |
| | — |
| | — |
| | TBD |
Loudoun County: | | | | | | | | | | | | | | | | | | | | | | |
Brambleton, Ashburn | | | | | | | | | | | | | | | | | | | | | | |
West Park SFD | 2018 | | 53 |
| | 36 |
| | 17 |
| | 17 |
| | 16 |
| | $700 - $724 | 2018 | | 53 |
| | 51 |
| | 2 |
| | 2 |
| | 2 |
| | $700 - $724 |
Birchwood Bungalows AA | 2018 | | 46 |
| | 25 |
| | 21 |
| | 12 |
| | 16 |
| | $577 - $634 | 2018 | | 55 |
| | 36 |
| | 19 |
| | 16 |
| | 3 |
| | $582 - $639 |
Birchwood Carriages AA | 2019 | | 17 |
| | — |
| | 17 |
| | 14 |
| | — |
| | $524 - $553 | 2019 | | 33 |
| | 5 |
| | 28 |
| | 32 |
| | 4 |
| | $534 - $568 |
Willowsford Grant II, Aldie | 2016 | | 55 |
| | 31 |
| | 24 |
| | 14 |
| | 8 |
| | $950 - $1,226 | 2017 | | 55 |
| | 41 |
| | 14 |
| | 12 |
| | 3 |
| | $1,000 - $1,255 |
Closed Communities | N/A | | — |
| | — |
| | — |
| | — |
| | 12 |
| | N/A | |
Virginia Total | | 395 |
| | 105 |
| | 290 |
| | 104 |
| | 64 |
| | | 426 |
| | 185 |
| | 241 |
| | 112 |
| | 19 |
| |
Winchester Total | | 2,398 |
| | 1,210 |
| | 1,188 |
| | 248 |
| | 236 |
| | | 2,449 |
| | 1,462 |
| | 987 |
| | 297 |
| | 74 |
| |
| | | | | | | | | | | | | �� | | | | | | | | | | |
Combined Company Total | | 33,902 |
| | 11,198 |
| | 23,028 |
| | 2,312 |
| | 3,126 |
| | | 32,949 |
| | 9,871 |
| | 22,860 |
| | 2,455 |
| | 958 |
| |
__________
| |
(1) | Year of first delivery for future periods is based upon management’s estimates and is subject to change. |
| |
(2) | The number of homes to be built at completion is subject to change, and there can be no assurance that we will build these homes. |
| |
(3) | Owned lots as of September 30, 2019March 31, 2020 include owned lots in backlog as of September 30, 2019.March 31, 2020. |
| |
(4) | Backlog consists of homes under sales contracts that have not yet been delivered, and there can be no assurance that delivery of sold homes will occur. |
| |
(5) | Of the total homes subject to pending sales contracts that have not been delivered as of September 30, 2019, 1,602March 31, 2020, 1,621 homes are under construction, 318278 homes have completed construction, and 392556 homes have not started construction. |
| |
(6) | Sales price range reflects base price only and excludes any lot premium, buyer incentives and buyer-selected options, which may vary from project to project. Sales prices for homes required to be sold pursuant to affordable housing requirements are excluded from sales price range. Sales prices reflect current pricing and might not be indicative of past or future pricing. |
Critical Accounting Policies
Our discussion and analysis of our financial condition and results of operations is based on our unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q, which have been prepared in accordance with GAAP. Our condensed notes to the unaudited consolidated financial statements included in this Quarterly Report on Form 10-Q and the audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 20182019 describe the significant accounting policies essential to our unaudited condensed consolidated financial statements. The preparation of our financial statements requires our management to make estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions that we have used are appropriate and correct based on information available at the time they were made. These estimates, judgments and assumptions can affect our reported assets and liabilities as of the date of the financial statements, as well as the reported revenues and expenses during the period presented. If there is a material difference between these estimates, judgments and assumptions and actual facts, our financial statements may be affected.
In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require our judgment in its application. There are areas in which our judgment in selecting among available alternatives would not produce a materially different result, but there are some areas in which our judgment in selecting among available alternatives would produce a materially different result. See the condensed notes to the unaudited consolidated financial statements that contain additional information regarding our accounting policies and other disclosures.
Except for accounting policies related to our adoption of ASC 842, thereThere have been no material changes to our critical accounting policies and estimates as compared to the critical accounting policies and estimates described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018. See Note 1, Organization, Basis of Presentation and Summary of Significant Accounting Policies, to the accompanying condensed notes to unaudited consolidated financial statements included in this Quarterly Report on Form 10-Q for the critical accounting policies resulting from our adoption of ASC 842.2019.
Recently Issued Accounting Standards
See Note 1, Organization, Basis of Presentation and Summary of Significant Accounting Policies, to the accompanying condensed notes to unaudited consolidated financial statements included in this Quarterly Report on Form 10-Q.
| |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
We are exposed to market risks related to fluctuations in interest rates on our outstanding debt. We did not utilize swaps, forward or option contracts on interest rates or commodities, or other types of derivative financial instruments as of or during the ninethree months ended September 30, 2019.March 31, 2020. We did not enter into during the ninethree months ended September 30, 2019,March 31, 2020, and currently do not hold, derivatives for trading or speculative purposes.
| |
Item 4. | Controls and Procedures |
We have established disclosure controls and procedures to ensure that information we are required to disclose in the reports we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and accumulated and communicated to management, including the Chief Executive Officer (the “Principal Executive Officer”) and Chief Financial Officer (the “Principal Financial Officer”), as appropriate, to allow timely decisions regarding required disclosure. Under the supervision and with the participation of senior management, including our Principal Executive Officer and Principal Financial Officer, we evaluated our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Exchange Act. Based on this evaluation, our Principal Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2019.March 31, 2020.
Our management, including our Principal Executive Officer and Principal Financial Officer, has evaluated our internal control over financial reporting to determine whether any change occurred during the three months ended September 30, 2019March 31, 2020 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. Based on that evaluation, there has been no such change during the three months ended September 30, 2019.March 31, 2020.
PART II. OTHER INFORMATION
The information required with respect to this item can be found under Note 13, Commitments and Contingencies–Legal Matters, to the accompanying condensed notes to unaudited consolidated financial statements included in this Quarterly Report on Form 10-Q and is incorporated by reference into this Item 1.
There have been no material changes in ourThe following supplements and updates the risk factors from those disclosedin Part I, Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018.2019. If any of the risks discussed below or in our Annual Report on Form 10-K occur, our business, prospects, liquidity, financial condition and results of operations (individually and collectively referred to in the following risk factor as “Financial Performance”) could be materially and adversely affected, in which case the trading price of our common stock could decline significantly and you could lose all or a part of your investment. Some statements in this Quarterly Report on Form 10-Q, including statements in the following risk factor, constitute forward-looking statements. Please refer to Part I, Item 2 of this Quarterly Report on Form 10-Q entitled “Cautionary Note Concerning Forward-Looking Statements.”
Risks Related to Our Business
Our Financial Performance has been and may continue to be materially and adversely affected by the ongoing COVID-19 pandemic.
In March 2020, the World Health Organization declared the outbreak of COVID-19, a novel strain of coronavirus first identified in Wuhan, China in December 2019, a pandemic. This outbreak, which has spread widely throughout the United States and nearly all other regions of the world, has prompted federal, state and local governmental authorities in the United States to declare states of emergency and institute preventative measures to contain and/or mitigate the public health effects. These preventative measures, which include quarantines, shelter-in-place orders and similar mandates that substantially restrict daily activities for many individuals, as well as orders calling for the closure and/or curtailment of operations for many businesses, have caused and continue to cause significant disruption to businesses in affected areas, as well as the financial markets both globally and in the United States, more broadly.
In response to the COVID-19 pandemic and measures taken by applicable governmental authorities, in mid-March 2020, we began encouraging all employees at our corporate and division offices whose duties could be performed from home to work remotely until further notice, transitioned all of our new home sales galleries and design studios to appointment-only with pre-screened individuals or virtual appointments, instituted mandatory social distancing and hygiene/sanitation guidelines in accordance with recommended protocols throughout the organization (including in our new home sales galleries and design studios, and with respect to trade partners and their employees on our jobsites) and postponed non-essential customer care service and warranty requests. While we believe these measures are advisable and in the best interests of our employees, trade partners, customers and communities, such measures, in combination with other factors, have reduced traffic in our new home sales galleries and design studios, slowed the pace of our home sales, delayed home deliveries and caused other material disruptions to our normal operations, including a substantial investment of time and resources by our management and organization, and may continue to do so during the pendency of such measures. Additionally, certain of our service providers and trade partners have instituted or may institute similar preventative measures, which could result in reductions in the availability, capacity and/or efficiency of the services upon which we depend for our operations, which could materially and adversely affect our Financial Performance. Further, in the event any of our employees, and/or employees of our service providers or trade partners, contract COVID-19 or are otherwise compelled to self-quarantine, we may experience shortages in labor and services that we require for our operations.
While residential homebuilding operations remain exempt from the application of “stay-at-home” orders in many of our markets, existing and future orders by governmental authorities in any of our markets may require us to cease our homebuilding operations for an uncertain or indefinite period of time, which could significantly affect new home orders and deliveries and negatively impact our home sales revenue in such markets. For example, in late March 2020, authorities in Seattle, Washington and the Bay Area in California revised existing restrictions against non-essential business activities to extend to most residential construction activities. As a result, as of the date of this report, our TRI Pointe Homes—Bay Area and Quadrant Homes divisions are prohibited from engaging in residential construction activities, which we anticipate will have a material and adverse impact on our ability to meet applicable development and construction timelines, as well as sales activity, in such markets in the event such prohibitions remain in effect for a significant duration.
We may also be materially and adversely affected by the disruptions to U.S. and local economies that result from the COVID-19 pandemic, including reduced consumer confidence, availability of financing for potential homebuyers, shortages of or increased costs associated with obtaining building materials, unemployment levels, wage growth and fluctuating interest rates. The COVID-19 pandemic has also resulted in substantial volatility in U.S. and international debt and equity markets and has caused significant decreases in the market prices of equity securities, including our common stock. The possibility of a prolonged recession or economic downturn could result in, among other things, a decrease in demand and prices for our homes; an increase in selling incentives required to sell homes; an oversupply of new and existing homes available for sale; increased home order cancellation rates; diminished value of our real estate investments, including potential impairments, write downs or dispositions of real estate assets, or lot option abandonments; and an inability to access our Credit Facility, service or refinance our existing indebtedness or access the debt and equity capital markets on commercially reasonable terms or at all.
Ultimately, the effects of the COVID-19 pandemic on our business and Financial Performance, which are highly uncertain and cannot be predicted, will depend upon future developments, including the severity of COVID-19 and the duration of the outbreak; the duration of existing social distancing and shelter-in-place orders; further mitigation strategies taken by applicable government authorities; the availability of a vaccine, adequate testing and treatments and the prevalence of widespread immunity to COVID-19; the impacts on our supply chain; the health of our employees, service providers and trade partners; and the reactions of U.S. and global markets and their effects on consumer confidence and spending. Such adverse effects, however, may include decreases in home sales revenue, new home deliveries, average sales prices of homes, homebuilding gross margin percentages, active selling communities and backlog units, and increases in cancellation rates of home sales contracts, which may materially impact our Financial Performance during the second quarter of 2020 and beyond, as well as our ability to satisfy the covenants in our existing and any future debt agreements, including the Credit Facility, and service our outstanding indebtedness. The impact of COVID-19 may also exacerbate other risks discussed in Part I, Item 1A “Risk Factors” in our Annual Report on Form 10-K, any of which could have a material effect on us.
| |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
On February 21, 2019, our board of directors discontinued and cancelled our 2018 Repurchase Program and approved our 2019 Repurchase Program, authorizing the repurchase of shares of common stock with an aggregate value of up to $100 million through March 31, 2020. On December 16, 2019, we announced that our board of directors had authorized the repurchase of up to an additional $50 million through March 31, 2020, increasing the aggregate value of shares of common stock authorized to be repurchased under the 2019 Repurchase Program to $150 million from $100 million.
On February 13, 2020, our board of directors discontinued and cancelled the 2019 Repurchase Program and approved our 2020 Repurchase Program, authorizing the repurchase of shares of common stock with an aggregate value of up to $200 million through March 31, 2021. Purchases of common stock pursuant to the 20192020 Repurchase Program may be made in open market transactions effected through a broker-dealer at prevailing market prices, in block trades, or by other means in accordance with federal securities laws, including pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 under the Exchange Act. We are not obligated under the 20192020 Repurchase Program to repurchase any specific number or dollar amount of shares of common stock, and we may modify, suspend or discontinue the 20192020 Repurchase Program at any time. Our management will determine the timing and amount of repurchaserepurchases in its discretion based on a variety of factors, such as the market price of our common stock, corporate requirements, general market economic conditions and legal requirements. During the three and nine months ended September 30, 2019,March 31, 2020, we repurchased and retired an aggregate of 3,035,4206,558,323 shares of our common stock under the 2019 Repurchase Program and 2020 Repurchase Program for $41.7$102.0 million.
During the three months ended September 30, 2019,March 31, 2020, we repurchased and retired the following shares pursuant to our 2019 Repurchase Program:repurchase programs:
|
| | | | | | | | | | | | | |
| Total number of shares purchased | | Average price paid per share | | Total number of shares purchased as part of publicly announced program | | Approximate dollar value of shares that may yet be purchased under the program |
July 1, 2019 to July 31, 2019 | — |
| | $ | — |
| | — |
| | $ | — |
|
August 1, 2019 to August 31, 2019 | 1,705,620 |
| | $ | 13.58 |
| | 1,705,620 |
| | $ | 76,844,670 |
|
September 1, 2019 to September 30, 2019 | 1,329,800 |
| | $ | 13.97 |
| | 1,329,800 |
| | $ | 58,265,017 |
|
Total | 3,035,420 |
| | $ | 13.75 |
| | 3,035,420 |
| | |
|
| | | | | | | | | | | | | |
| Total number of shares purchased | | Average price paid per share | | Total number of shares purchased as part of publicly announced program | | Approximate dollar value of shares that may yet be purchased under the program(1) |
January 1, 2020 to January 31, 2020 | 101,223 |
| | $ | 15.52 |
| | 101,223 |
| | $ | 59,206,722 |
|
February 1, 2020 to February 29, 2020 | 2,489,200 |
| | $ | 16.82 |
| | 2,489,200 |
| | $ | 158,132,427 |
|
March 1, 2020 to March 31, 2020 | 3,967,900 |
| | $ | 14.76 |
| | 3,967,900 |
| | $ | 99,570,176 |
|
Total | 6,558,323 |
| | $ | 15.55 |
| | 6,558,323 |
| | |
__________
| |
(1) | On February 13, 2020, our board of directors discontinued and cancelled our 2019 Repurchase Program and approved our 2020 Repurchase Program, authorizing the repurchase of shares of common stock with an aggregate value of up to $200 million through March 31, 2021. |
|
| | |
Exhibit Number | | Exhibit Description |
| | |
| | Amended and Restated Certificate of Incorporation of TRI Pointe Group, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (filed July 7, 2015)) |
| | |
| | Amended and Restated Bylaws of TRI Pointe Group, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (filed October 27, 2016)) |
| | |
| | Letter agreement by and between TRI Pointe Group, Inc. and Michael D. Grubbs, dated asForm of July 1, 2019 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Performance-Based Restricted Stock Unit Award Agreement (Pre-Tax Earnings) (Executive Form) |
| | |
| | Form 8-K (filed July 1, 2019))of Performance-Based Restricted Stock Unit Award Agreement (Revenue) (Executive Form) |
| | |
| | Form of Performance-Based Restricted Stock Unit Award Agreement (Pre-Tax Earnings) (Company/Division President Form) |
| | |
| | Form of Performance-Based Restricted Stock Unit Award Agreement (Revenue) (Company/Division President Form) |
| | |
| | Chief Executive Officer Section 302 Certification of the Sarbanes-Oxley Act of 2002 |
| | |
| | Chief Financial Officer Section 302 Certification of the Sarbanes-Oxley Act of 2002 |
| | |
| | Chief Executive Officer Section 906 Certification of the Sarbanes-Oxley Act of 2002 |
| | |
| | Chief Financial Officer Section 906 Certification of the Sarbanes-Oxley Act of 2002 |
| | |
101 | | The following materials from TRI Pointe Group, Inc.’s Quarterly Report on Form 10-Q for the ninethree months ended September 30, 2019,March 31, 2020, formatted in Inline eXtensible Business Reporting Language (iXBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statement of Cash Flows, and (v) Condensed Notes to Consolidated Financial Statement. |
| | |
104 | | Cover page from TRI Pointe Group, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019,March 31, 2020, formatted in Inline XBRL (and contained in Exhibit 101). |
| | |
† | | Management Contract or Compensatory Plan or Arrangement |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| | |
| TRI Pointe Group, Inc. |
| | |
Date: October 31, 2019April 23, 2020 | By: | /s/ Douglas F. Bauer |
| | Douglas F. Bauer |
| | Chief Executive Officer |
| | (Principal Executive Officer) |
Date: October 31, 2019April 23, 2020 | By: | /s/ Michael D. GrubbsGlenn J. Keeler |
| | Michael D. GrubbsGlenn J. Keeler |
| | Chief Financial Officer |
| | (Principal Financial Officer) |