Table of Contents



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM

10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended

December 31, 2022
30, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from

________
to ________

Commission File Number

1-15583

DELTA APPAREL, INC.


(Exact name of registrant as specified in its charter)
Georgia
58-2508794
(State or Other Jurisdiction of
(I.R.S. Employer
Incorporation or Organization)
Identification No.)
2750 Premier Parkway
,
Suite 100
Duluth
,
Georgia
30097
(Address of principal executive offices)
(Zip Code)
(
678
)

Georgia

58-2508794

(State or Other Jurisdiction of

(I.R.S. Employer

Incorporation or Organization)

Identification No.)

2750 Premier Parkway, Suite 100

Duluth, Georgia

30097

(Address of principal executive offices)

(Zip Code)

(678) 775-6900


(Registrant’s telephone number, including area code)


(Former name, former address and former fiscal year, if changed since last report.)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
Trading Symbol
Name of each exchange on which registered
Common Stock, par value $0.01
DLA
NYSE American
Indicate by
check mark
whether the
registrant (1) has
filed all
reports required
to be
filed by
Section 13 or
15(d) of
the Securities
Exchange Act
of 1934
during the
preceding 12 months (or
for such shorter
period that the
registrant was required
to file such
reports), and (2) has
been subject to
such filing requirements
for the past
90 days. Yes
No

Title of each class

Trading Symbol

Name of each exchange on which registered

Common Stock, par value $0.01

DLA

NYSE American

Indicate by check mark whether the

registrant (1) has submitted electronically every Interactive Data Filefiled all reports required to
be submitted pursuant to Rule 405filed by Section 13 or 15(d) of
Regulation S-T
the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that
the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes

No

Indicate by check mark whether

the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, a smaller reporting company, or an emerging
growth
company. See the definitions
of “large accelerated filer,”
“accelerated “accelerated filer”,
“smaller “smaller reporting company”
and "emerging“emerging growth
company" company” in
Rule 12b-2 of the
Exchange
Act.
Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company
Emerging growth company

Large accelerated filer ☐

Accelerated filer ☑

Non-accelerated filer ☐

Smaller reporting company ☑

Emerging growth company ☐

If an emerging

growth company,
indicate by check
mark if the
registrant has elected
not to use
the extended transition
period for complying
with any new
or revised
financial accounting standards provided pursuant to Section 13(a)
of the Exchange Act

Indicate by check mark whether the registrant is a shell company

(as (as defined in Rule 12b-2 of the Exchange Act). Yes
No

As of January 27, 2023,

February 9, 2024, there were outstanding
7,001,020
7,051,150shares of the registrant’s
common stock, par value of $0.01
per share, which is the
only class of outstanding
common or voting stock of the registrant.



 

TABLE OF CONTENTS

Page

PART I.

Financial Information

Item 1.

Financial Statements (unaudited):

Condensed Consolidated Balance Sheets — December 2023 and September 2023

3

Condensed Consolidated Statements of Operations — Three Months ended December 2023 and December 2022

4

Condensed Consolidated Statements of Comprehensive Loss — Three Months ended December 2023 and December 2022

5

Condensed Consolidated Statements of Shareholders Equity — Three Months ended December 2023 and December 2022

6

Condensed Consolidated Statements of Cash Flows — Three Months ended December 2023 and December 2022

7

Notes to Condensed Consolidated Financial Statements (unaudited)

8

Note A—Basis of Presentation and Description of Business

8

Note B—Accounting Policies9
Note C—New Accounting Standards9
Note D—Revenue Recognition9
Note E—Inventories10
Note F—Debt10
Note G—Selling, General and Administrative Expense12
Note H—Stock-Based Compensation12
Note I—Purchase Contracts13
Note J—Business Segments13
Note K—Income Taxes14
Note L—Fair Value Measurements14
Note M—Legal Proceedings15
Note N—Repurchase of Common Stock15
Note O—Goodwill and Intangible Assets15
Note PSale-Leaseback Transaction15
Note Q—Subsequent Events15

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

16

Item 4.

Controls and Procedures

21

PART II.

Other Information

Item 1.

Legal Proceedings

22

Item 1A.Risk Factors22

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

24

Item 5.

Other Information

24

Item 6.

Exhibits

24

Signatures

25

Exhibits

EX-31.1

EX-31.2

EX-32.1

EX-32.2

 

Page
PART
I.
Item 1.
Financial Statements (unaudited):
Condensed Consolidated Balance Sheets — December 2022 and September2022
3
Condensed Consolidated StatementsTable of Operations — Three MonthsEnded December 2022 and December 2021Contents
4
Condensed Consolidated Statements of Comprehensive (Loss) Income— Three Months Ended December 2022 and December2021
5
Condensed Consolidated Statements of Shareholders' Equity —Three Months Ended December 2022 and December2021
6
Condensed Consolidated Statements of Cash Flows — Three MonthsEnded December 2022 and December 2021
7
Notes to Condensed Consolidated Financial Statements (unaudited)
8
Note A—Basis of Presentation and Description of Business
8
Note B—Accounting Policies
8
Note C—New Accounting Standards
8
Note D—Revenue Recognition
9
Note E—Inventories
9
Note F—Debt
9
Note G—Selling, General and Administrative Expense
10
Note H—Stock-Based Compensation
10
Note I—Purchase Contracts
10
Note J—Business Segments
11
Note K—Income Taxes
12
Note L—Derivatives and Fair Value Measurements
12
Note M—Legal Proceedings
13
Note N—Repurchase of Common Stock
13
Note O—Goodwill and Intangible Assets
13
Note P—Subsequent Events
13
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
15
Item 4.
Controls and Procedures
18
PART
II.
Other Information
18
Item 1.
Legal Proceedings
18
Item 1A.
Risk Factors
18
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
18
Item 5.
Other Information
18
Item 6.
Exhibits
18
Signatures
21

 
 
3
PART 1.
FINANCIAL INFORMATION
Item 1.
Financial Statements

PART 1.

FINANCIAL INFORMATION

Item 1.

Financial Statements

Delta Apparel, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(Amounts in thousands, except share amounts and per share data)

(Unaudited)

  

December 2023

  

September 2023

 

Assets

        

Cash and cash equivalents

 $377  $187 

Accounts receivable, less allowances of $136 and $119, respectively

  32,273   45,130 

Other receivables

  837   1,350 

Income tax receivable

  1,378   1,388 

Inventories, net

  196,348   212,365 

Prepaid expenses and other current assets

  3,526   2,542 

Total current assets

  234,739   262,962 
         

Property, plant and equipment, net

  62,598   65,611 

Goodwill

  28,697   28,697 

Intangibles, net

  21,125   21,694 

Deferred income taxes

  7,822   7,822 

Operating lease assets

  56,909   55,464 

Equity method investment

  9,751   10,082 

Other assets

  3,263   2,906 

Total assets

 $424,904  $455,238 
         

Liabilities and Equity

        

Liabilities:

        

Accounts payable

 $58,382  $62,085 

Accrued expenses

  18,926   18,236 

Income taxes payable

  700   710 

Current portion of finance leases

  8,246   8,442 

Current portion of operating leases

  9,741   9,124 

Current portion of long-term debt

  117,275   16,567 

Total current liabilities

  213,270   115,164 
         

Long-term income taxes payable

  2,131   2,131 

Long-term finance leases

  12,007   14,029 

Long-term operating leases

  48,259   47,254 

Long-term debt

  7,260   126,465 

Total liabilities

 $282,927  $305,043 
         

Shareholder's equity:

        

Preferred stock - $0.01 par value, 2,000,000 shares authorized, none issued and outstanding

  -   - 

Common stock - $0.01 par value, 15,000,000 authorized, 9,646,972 shares issued, and 7,051,150 and 7,001,020 shares outstanding as of December 2023 and September 2023, respectively

  96   96 

Additional paid-in capital

  60,643   61,315 

Retained earnings

  124,860   133,387 

Accumulated other comprehensive income

  -   - 

Treasury stock - 2,595,822 and 2,645,952 shares as of December 2023 and September 2023, respectively

  (42,909)  (43,896)

Equity attributable to Delta Apparel, Inc.

  142,690   150,902 

Equity attributable to non-controlling interest

  (713)  (707)

Total equity

  141,977   150,195 

Total liabilities and equity

 $424,904  $455,238 
(Unaudited)
December 2022
September 2022
Assets
Cash and cash equivalents
$
327
$
300
Accounts receivable, less allowances of $
63
and $
109
, respectively
57,755
68,215
Other receivables
2,396
1,402
Income tax receivable
1,363
1,969
Inventories, net
258,891
248,538
Prepaid expenses and other current assets
4,114
2,755
Total current assets
324,846
323,179
Property, plant and equipment, net of accumulated depreciation of $
111,194
and $
108,565
, respectively
72,771
74,109
Goodwill
37,897
37,897
Intangibles, net
23,427
24,026
Deferred income taxes
1,342
1,342
Operating lease assets
49,313
50,275
Equity method investment
9,045
9,886
Other assets
2,800
2,967
Total assets
$
521,441
$
523,681
Liabilities and Equity
Liabilities:
Accounts payable
$
79,844
$
83,553
Accrued expenses
20,808
27,414
Income taxes payable
321
379
Current portion of finance leases
8,603
8,163
Current portion of operating leases
8,585
8,876
Current portion of long-term debt
9,514
9,176
Total current liabilities
127,675
137,561
Long-term income taxes payable
2,841
2,841
Long-term finance leases
18,465
16,776
Long-term operating leases
42,015
42,721
Long-term debt
148,899
136,750
Deferred income taxes
2,232
4,310
Total liabilities
$
342,127
$
340,959
Shareholder's equity:
Preferred stock - $
0.01
par value,
2,000,000
shares authorized, none issued and outstanding
-
-
Common stock $
0.01
par value,
15,000,000
authorized,
9,646,972
shares issued, and
7,001,020
and
6,915,663
shares outstanding as of December 2022 and September
2022, respectively
96
96
Additional paid-in capital
60,559
61,961
Retained earnings
163,035
166,600
Accumulated other comprehensive income
210
141
Treasury stock -
2,645,952
and
2,731,309
shares as of December 2022 and September 2022,
respectively
(43,896)
(45,420)
Equity attributable to Delta Apparel, Inc.
180,004
183,378
Equity attributable to non-controlling interest
(690)
(656)
Total equity
179,314
182,722
Total liabilities and equity
$
521,441
$
523,681

See accompanying Notes to Condensed Consolidated Financial Statements.

3
Statements.
 
4

Delta Apparel, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(Amounts in thousands, except per share data)

(Unaudited)

  

Three Months Ended

 
  

December 2023

  

December 2022

 
         

Net sales

 $79,934  $107,295 

Cost of goods sold

  71,187   93,672 

Gross profit

  8,747   13,623 
         

Selling, general and administrative expenses

  18,614   18,870 

Other income, net

  (4,921)  (2,621)

Operating loss

  (4,946)  (2,626)
         

Interest expense, net

  3,577   2,890 

Loss before provision for (benefit from) income taxes

  (8,523)  (5,516)

Provision for (benefit from) income taxes

  

10

   (1,917)

Consolidated net loss

 $(8,533) $(3,599)

Net loss attributable to non-controlling interest

  (6)  (34)

Net loss attributable to shareholders

 $(8,527) $(3,565)
         

Basic loss per share

 $(1.22) $(0.51)

Diluted loss per share

 $(1.22) $(0.51)
         

Weighted average number of shares outstanding

  7,003   6,954 

Dilutive effect of stock awards

  -   - 

Weighted average number of shares assuming dilution

  7,003   6,954 
(Unaudited)
Three Months Ended
December 2022
December 2021
Net sales
$
107,295
$
110,746
Cost of goods sold
93,672
87,743
Gross profit
13,623
23,003
Selling, general and administrative expenses
18,870
17,482
Other (income), net
(2,621)
(395)
Operating (loss) income
(2,626)
5,916
Interest expense, net
2,890
1,598
(Loss) earnings before provision for income taxes
(5,516)
4,318
(Benefit from) provision for income taxes
(1,917)
648
Consolidated net (loss) earnings
(3,599)
3,670
Net (loss) income attributable to non-controlling interest
(34)
25
Net (loss) earnings attributable to shareholders
$
(3,565)
$
3,645
Basic (loss) income per share
$
(0.51)
$
0.52
Diluted (loss) income per share
$
(0.51)
$
0.51
Weighted average number of shares outstanding
6,954
6,999
Dilutive effect of stock awards
-
86
Weighted average number of shares assuming dilution
6,954
7,085

See accompanying Notes to Condensed Consolidated Financial Statements.

4
Statements.
 
5

Delta Apparel, Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive (Loss) Income

Loss

(Amounts in thousands)

(Unaudited)

  

Three Months Ended

 
  

December 2023

  

December 2022

 
         

Net loss attributable to shareholders

 $(8,527) $(3,565)

Other comprehensive income related to unrealized gain on derivatives, net of income tax

  -   69 

Consolidated comprehensive loss

 $(8,527) $(3,496)
(Unaudited)
Three Months Ended
December 2022
December 2021
Net (loss) income attributable to shareholders
$
(3,565)
$
3,645
Other comprehensive income related to unrealized gain
on derivatives, net of income tax
69
212
Consolidated comprehensive (loss) income
$
(3,496)
$
3,857

See accompanying Notes to Condensed Consolidated Financial Statements.

5
Statements.
 
6

Delta Apparel, Inc. and Subsidiaries

Condensed Consolidated Statements of Shareholders’ Equity

(Amounts in thousands, except share amounts)

(Unaudited)

                  

Accumulated

                 
          

Additional

      

Other

          

Non-

     
  Common Stock  Paid-In  Retained  Comprehensive  Treasury Stock  Controlling     
  

Shares

  

Amount

  

Capital

  

Earnings

  

Income (Loss)

  

Shares

  

Amount

  

Interest

  

Total

 

Balance as of September 2023

  9,646,972  $96  $61,315  $133,387  $-   2,645,952  $(43,896) $(707) $150,195 
                                     

Net loss

  -   -   -   (8,527)  -   -   -   -   (8,527)

Net loss attributable to non-controlling interest

  -   -   -   -   -   -   -   (6)  (6)

Vested stock awards

  -   -   (1,112)  -   -   (50,130)  987   -   (125)

Stock based compensation

  -   -   440   -   -   -   -   -   440 

Balance as of December 2023

  9,646,972  $96  $60,643  $124,860  $-   2,595,822  $(42,909) $(713) $141,977 

(Unaudited)
                  

Accumulated

                 
          

Additional

      

Other

          

Non-

     
  

Common Stock

  

Paid-In

  

Retained

  

Comprehensive

  

Treasury Stock

  

Controlling

     
  

Shares

  

Amount

  

Capital

  

Earnings

  Income (Loss)  

Shares

  

Amount

  

Interest

  

Total

 

Balance as of September 2022

  9,646,972  $96  $61,961  $166,600  $141   2,731,309  $(45,420) $(656) $182,722 
                                     

Net loss

  -   -   -   (3,565)  -   -   -   -   (3,565)

Other comprehensive income

  -   -   -   -   69   -   -   -   69 

Net loss attributable to non-controlling interest

  -   -   -   -   -   -   -   (34)  (34)

Vested stock awards

  -   -   (2,067)  -   -   (85,357)  1,524   -   (543)

Stock based compensation

  -   -   665   -   -   -   -   -   665 

Balance as of December 2022

  9,646,972  $96  $60,559  $163,035  $210   2,645,952  $(43,896) $(690) $179,314 
Accumulated
Additional
Other
Non-
Common Stock
Paid-In
Retained
Comprehensive
Treasury Stock
Controlling
Shares
Amount
Capital
Earnings
Income
Shares
Amount
Interest
Total
Balance as of
September 2022
9,646,972
$
96
$
61,961
$
166,600
$
141
2,731,309
$
(45,420)
$
(656)
$
182,722
Net loss
-
-
-
(3,565)
-
-
-
-
(3,565)
Other comprehensive
income
-
-
-
-
69
-
-
-
69
Net loss attributable to
non-controlling
interest
-
-
-
-
-
-
-
(34)
(34)
Purchase of common
stock
-
-
-
-
-
-
-
-
-
Vested stock awards
-
-
(2,067)
-
-
(85,357)
1,524
-
(543)
Stock based
compensation
-
-
665
-
-
-
-
-
665
Balance as of
December 2022
9,646,972
$
96
$
60,559
$
163,035
$
210
2,645,952
$
(43,896)
$
(690)
$
179,314
Accumulated
Additional
Other
Non-
Common Stock
Paid-In
Retained
Comprehensive
Treasury Stock
Controlling
Shares
Amount
Capital
Earnings
(Loss)
Shares
Amount
Interest
Total
Balance as of
September 2021
9,646,972
$
96
$
60,831
$
146,860
$
(786)
2,672,312
$
(42,149)
$
(658)
$
164,194
Net income
-
-
-
3,645
-
-
-
-
3,645
Other comprehensive
income
-
-
-
-
212
-
-
-
212
Net income attributable
to non-controlling
interest
-
-
-
-
-
-
-
25
25
Purchase of common
stock
-
-
-
-
-
74,232
(2,143)
-
(2,143)
Vested stock awards
-
-
(1,766)
-
-
(76,460)
674
-
(1,092)
Stock based
compensation
-
-
140
-
-
-
-
-
140
Balance as of December
2021
9,646,972
$
96
$
59,205
$
150,505
$
(574)
2,670,084
$
(43,618)
$
(633)
$
164,981

See accompanying Notes to Condensed Consolidated Financial Statements.

6
Statements.
 
7

Delta Apparel, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Amounts in thousands)

(Unaudited)

  

Three Months Ended

 
  

December 2023

  

December 2022

 

Operating activities:

        

Consolidated net loss

 $(8,533) $(3,599)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

        

Depreciation and amortization

  3,632   3,844 

Amortization of deferred financing fees

  120   84 

Benefit from deferred income taxes

  -   (2,101)

Change in inventory market reserves

  (795)  163 

Non-cash stock compensation

  440   665 

Gain on sale of property, plant and equipment

  (5,425)  - 

Loss on disposal of equipment

  

-

   

58

 

Other, net

  (310)  (89)

Changes in operating assets and liabilities:

        

Accounts receivable

  13,370   9,466 

Inventories, net

  16,812   (10,516)

Prepaid expenses and other current assets

  (633)  (1,443)

Other non-current assets

  263   1,188 

Accounts payable

  (4,307)  (3,723)

Accrued expenses

  565   (5,030)

Net operating lease liabilities

  177   (35)

Income taxes

  -   (854)

Net cash provided by (used in) operating activities

  15,376   (11,922)

Investing activities:

        

Purchases of property, plant and equipment, net

  (285)  (2,081)
Proceeds from equipment under finance leases  -   4,417 

Proceeds from the sale of property, plant and equipment

  6,219   - 

Net cash provided by investing activities

  5,934   2,336 

Financing activities:

        

Proceeds from long-term debt

  85,755   133,918 

Repayment of long-term debt

  (104,252)  (121,431)

Repayment of capital financing

  (2,218)  (2,332)

Payment of deferred financing costs

  (405)  - 

Payment of withholding taxes on stock awards

  -   (542)

Net cash (used in) provided by financing activities

  (21,120)  9,613 

Net increase in cash and cash equivalents

  190   27 

Cash and cash equivalents at beginning of period

  187   300 

Cash and cash equivalents at end of period

 $377  $327 
         

Supplemental cash flow information

        

Cash paid during the period for interest

 $3,570  $2,972 
(Unaudited)
Three Months Ended
December 2022
December 2021
Operating activities:
Consolidated net (loss) earnings
$
(3,599)
$
3,670
Adjustments to reconcile net (loss) earnings to net cash
used in operating activities:
Depreciation and amortization
3,844
3,629
Amortization of deferred financing fees
84
81
(Benefit from) provision for deferred income taxes
(2,101)
754
Change in inventory market reserves
163
851
Non-cash stock compensation
665
140
Gain on disposal of equipment
58
2
Other, net
(89)
(390)
Changes in operating assets and liabilities:
-
-
Accounts receivable
9,466
1,993
Inventories, net
(10,516)
(22,206)
Prepaid expenses and other current assets
(1,443)
(1,449)
Other non-current assets
1,188
699
Accounts payable
(3,723)
7,584
Accrued expenses
(5,030)
(7,572)
Net operating lease liabilities
(35)
206
Income taxes
(854)
(140)
Other liabilities
-
(1,050)
Net cash used in operating activities
(11,922)
(13,198)
Investing activities:
Purchases of property and equipment, net
(2,081)
(1,822)
Proceeds from equipment under finance leases
4,417
-
Cash paid for intangible asset
-
(51)
Cash paid for business
-
(583)
Net cash provided by (used in) investing activities
2,336
(2,456)
Financing activities:
Proceeds from long-term debt
133,918
138,543
Repayment of long-term debt
(121,431)
(121,293)
Repayment of capital financing
(2,332)
(1,783)
Repurchase of common stock
-
(1,718)
Payment of withholding taxes on stock awards
(542)
(1,092)
Net cash provided by financing activities
9,613
12,657
Net increase (decrease) in cash and cash equivalents
27
(2,997)
Cash and cash equivalents at beginning of period
300
9,376
Cash and cash equivalents at end of period
$
327
$
6,379
Supplemental cash flow information
Finance lease assets exchanged for finance lease liabilities
$
4,461
$
20
Operating lease assets exchanged for operating lease liabilities
$
1,807
$
1,401

See accompanying Notes to Condensed Consolidated Financial Statements.

7
Statements.
8

Delta Apparel, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

Note A— Description of Business and Basis of Presentation

Delta Apparel, Inc. (collectively with DTG2Go, LLC, LLC; Salt Life, LLC,LLC; M.J. Soffe, LLC,LLC; and other subsidiaries, "Delta“Delta Apparel," "we," "us," "our,"” “we,” “us,” “our,” or the "Company"“the Company”) is

a vertically-integrated,vertically integrated, international apparel company with approximately
8,500
6,600 employees worldwide. We design, manufacture,
source, and market a diverse portfolio
of core activewear and lifestyle apparel products under our primary brands of Salt Life®, Soffe®, and Delta. We are a
market leader in the on-demand, digital print and
fulfillment industry,
bringing DTG2Go'sDTG2Go’s proprietary
technology and innovation
to our customers'
customers’ supply chains.
We
specialize in selling
casual and
athletic products
through a variety of distribution
channels and tiers, including outdoor
and sporting goods retailers,
independent and specialty stores,
better department stores and mid-tier
retailers, mass merchants, eRetailers, the U.S.
military, and through our
business-to-business digital platform. Our products are also
made available direct-to-consumer
on our ecommerce sites
and in our
branded retail stores.
Our diversified go-to-market
strategy allows us
to capitalize on
our strengths in providing
to provide our activewear and lifestyle
apparel products to a broad and evolving customer base whose
shopping preferences may span multiple retail channels.


We design and internally manufacture the majority

of our products, with more
than 90% of the apparel
units that we sell sewn
in our own facilities.
This allows us to
offer
a high degree of
consistency and quality, leverage
scale efficiencies, and react quickly
to changes in trends within the
marketplace. We have
manufacturing operations
located in
the United
States, El
Salvador, Honduras,
and Mexico
(our Mexico operations will cease in our 2024 fiscal year in connection with our decision to close our sewing and screenprint operations there), and we
use domestic
and foreign
contractors as
additional sources
of production.
Our distribution
facilities are strategically located throughout the United States to better serve our customers with same-day shipping on our catalog products and weekly
replenishments
to retailers.


We

were incorporated in Georgia in 1999, and
our headquarters is located in Duluth, Georgia.
Our common stock trades on the NYSE
American stock exchange under the
symbol “DLA."
We operate on a
52-53 week
52- or 53-week fiscal year
ending on
the Saturday
closest to
September 30.
Our 20232024 fiscal
year is
a 52-week
52-week year and
will end
on September
30, 2023 (" 28, 2024 (
fiscal
2023"2024”). Accordingly, this Quarterly Report on Form 10-Q10-Q presents our results for our first quarter of fiscal 2023.2024. Our 20222023 fiscal year was a 52-week52-week year and ended on
October 1, 2022 ("September 30, 2023 (“fiscal 2022"2023”).

For presentation purposes herein, all references to period

ended relate to the following fiscal years and dates:
Period Ended
Fiscal Year
Date Ended
December 2021
Fiscal 2022
January 1, 2022
March 2022
Fiscal 2022
April 2, 2022
June 2022
Fiscal 2022
July 2, 2022
September 2022
Fiscal 2022
October 1, 2022
December 2022
Fiscal 2023
December 31, 2022

Period EndedFiscal YearDate Ended
December 2022Fiscal 2023December 31, 2022
March 2023

Fiscal 2023

April 1, 2023
June 2023Fiscal 2023July 1, 2023
September 2023Fiscal 2023September 30, 2023
December 2023Fiscal 2024December 30, 2023

We prepared the accompanying interim Condensed Consolidated

Financial Statements in accordance
with the instructions for Form
10-Q10-Q and Article 10 of Regulation S-
X. Accordingly, they do not include all of
the information and footnotes required
by U.S. generally accepted accounting
principles ("(“U.S. GAAP"GAAP”) for complete
financial
statements.
We
believe
these
Condensed
Consolidated
Financial
Statements include
all
normal
recurring
adjustments considered
necessary
for
a
fair
presentation.
Operating results for the three months ended December 20222023 are not necessarily indicative of the results that may be expected for our fiscal 2023.2024. Although our various
product lines are
sold on a
year-round basis,
the demand for
specific products or
styles reflects some
seasonality. By
diversifying our product
lines and go-to-market
strategies over
the years,
we have
reduced the
overall seasonality
of our
business. Consumer
demand for
apparel is
cyclical and
dependent upon
the overall
level of
demand for soft goods, which may or may not coincide with the overall level of discretionary consumer spending. These levels of demand change as regional, domestic
and international economic conditions
change. Therefore, the distribution
of sales by quarter in fiscal
2023 2024may not be indicative
of the distribution in future
years. These
Condensed Consolidated Financial Statements should be
read in conjunction with the
audited Consolidated Financial Statements and
footnotes included in our Annual
Report on Form 10-K10-K for our fiscal 2022,2023, filed with the United
States Securities and Exchange Commission (“SEC”).

Our Condensed Consolidated Financial Statements include the accounts of Delta

Apparel and its wholly-owned and majority-owned domestic and foreign subsidiaries.
The Company’s financial statements have been prepared assuming that it will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business.

We apply the equity method of accounting for our investment

in
31
% 31% of the outstanding capital stock
of a Honduran company.company that owns and operates the industrial park where our Ceiba Textiles manufacturing facility is located. During the three months ended December
2023 and December 2022, and December 2021, we received dividends
from this investment of $
0.9
$0.6 million and $
0.6
$0.9 million, respectively. Our Ceiba Textiles manufacturing facility is leased
under
an
operating
lease
arrangement with
this
Honduran
company.
During
the
three
months
ended
December
2023 and December 2022,
and
December
2021,
 we
paid
approximately
$
0.4
$0.4 million in rent under this arrangement.

We make

available copies of materials we file
with, or furnish to, the SEC free
of charge at https://ir.deltaapparelinc.com.
The information found on our website is
not
part of this, or any
other, report that we
file with, or furnish to,
the SEC. In addition, we
will provide upon request, at no
cost, paper or electronic copies of our
reports
and other filings
made with the
SEC. Requests should be
directed to: Investor
Relations Department, Delta
Apparel, Inc., 2750 Premiere
Parkway, Suite
100, Duluth,
Georgia 30097. Requests can also be made by telephone to 864-232-5200,
864-232-5200,or via email at investor.relations@deltaapparel.com.

Going Concern

In January 2024, we were notified by certain of our suppliers that they would no longer allow extended credit in amounts or terms to the extent previously allowed and our ability to obtain raw materials from other suppliers became more limited. As such, we are not able purchase quantities of production inputs necessary to allow our manufacturing facilities to run at the levels required to meet our business plans. One or more of the financial covenants contained in our U.S. revolving credit facility require our financial results to improve at a rate faster than we are experiencing and at a faster rate than we expect to experience over the next 12 months. As a result, management believes it is probable that the Company will not be in compliance with one or more of the financial covenants in our U.S. revolving credit facility within the second quarter, which would constitute a breach of that agreement and an event of default if not cured in accordance with its terms. Any such default would allow the lenders under that credit facility to declare the principal and all other amounts owed to be immediately due and payable. Thus, the debt under our U.S. revolving credit facility is classified as current. In the event that the lenders do call such debt during the next 12 months as the result of a covenant breach, the Company does not forecast to have the readily available funds to repay the debt, which raises substantial doubt about the Company’s ability to continue as a going concern within one year after the issuance date of the first quarter fiscal 2024 Condensed Consolidated Financial Statements. The Company has been and continues to be in communication with its lenders about potential options to address concerns related to meeting the covenant requirements in our U.S. revolving credit facility over the next 12 months. Management cannot, however, predict the results of such communications and related negotiations.

In connection with the above-referenced subsequent event, the Company identified that certain deferred tax assets may no longer be recoverable and impairment indicators may exist for goodwill and other long-lived assets. We are unable to estimate the amount of any potential valuation allowance or impairment to be recorded in the second quarter of fiscal 2024, as the Company is still evaluating the potential impact of the reduced availability of production inputs on forecasts of current year business performance.

8

 

Note B—Accounting Policies

Our accounting policies are consistent with those described

in our Significant Accounting Policies in our Annual
Report on Form 10-K10-K for our fiscal 2022,2023, filed with
the
SEC. See Note C for consideration of recently issued accounting standards.

 
accounting standards.

Note C—New Accounting Standards

Adopted Standards Not Yet Adopted

In June 2016, the FASB

Financial Accounting Standards Board (“FASB”) issued ASU Accounting Standards Update (“ASU”) No. 2016-13,
2016-13,Financial Instruments - Credit Losses
(Topic 326) (Topic 326):
Measurement of Credit
Losses on Financial Instruments
(“ASU
2016-13”2016-13”), which requires an entity to assess impairment of its
financial instruments based on the entity's estimate of expected credit losses. Since the
issuance of ASU
2016-13,2016-13, the FASB released several amendments
to improve and clarify
the implementation guidance. These
standards have been collectively
codified within ASC Topic
326,
Credit Losses
(“ASC 326”). As a smaller reporting company as defined by
the SEC, the provisions of ASC 326 are effective
as of the beginning of our fiscal year
2024. We are currently evaluating the impacts of the The provisions of ASC 326 did not have a material effect on our financial condition,
results of operations, cash flows, and disclosures.

Accounting Guidance Not Yet Adopted

In November 2023, the FASB issued ASU No.2023-07,Segment Reporting (Topic 280)Improvements to Reportable Segment Disclosures, which enhances reportable segment disclosure requirements, including significant segment expenses and interim disclosures. The guidance allows for disclosure of multiple measures of a segment’s profit or loss, and it requires that public entities with a single reportable segment provide all disclosures required by the ASU and all existing disclosures in Topic 280. ASU 2023-07 is effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, or our fiscal 2025. The amendments are to be applied retrospectively, and early adoption is permitted. The Company is currently assessing the impact of this update.

In December 2023, the FASB issued ASU No.2023-09,Income Taxes (Topic 740)Improvement to Income Tax Disclosures, to update income tax disclosure requirements primarily by requiring specific categories and greater disaggregation within the rate reconciliation and disaggregation of income taxes paid by jurisdiction. The amendments in the ASU also remove disclosures related to certain unrecognized tax benefits and deferred taxes. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, or our fiscal 2026. The amendments may be applied prospectively or retrospectively with early adoption permitted. The Company is currently assessing the impact of this update.

 
9

Note D—Revenue Recognition

Our Condensed Consolidated Statements of Operations

include revenue streams from retail sales
at our branded retail stores; direct-to-consumer
ecommerce sales on our
consumer-facing websites; and sales from wholesale channels, which includes our business-to-business ecommerce sales and sales in
our DTG2Go business.
sales. The table
below identifies the amount and percentage of net sales
by distribution channel (in thousands):
Three Months Ended
December 2022
December 2021
Retail
$
3,455
3
%
$
2,903
3
%
Direct-to-consumer ecommerce
1,509
2
%
1,345
1
%
Wholesale
102,331
95
%
106,498
96
%
Net sales
$
107,295
100
%
$
110,746
100
%

  

Three Months Ended

 
  

December 2023

  

December 2022

 

Retail

 $4,166   5% $3,455   3%

Direct-to-consumer ecommerce

  1,448   2%  1,509   2%

Wholesale

  74,320   93%  102,331   95%

Net sales

 $79,934   100% $107,295   100%

The table below provides net sales by reportable segment and

the percentage of net sales by distribution channel for
each reportable segment (in thousands):

  

Three Months Ended December 2023

 
  

Net Sales

  

Retail

  

Direct-to-consumer ecommerce

  

Wholesale

 

Delta Group

 $69,604   0.0%  0.2%  99.8%

Salt Life Group

  10,330   40.1%  12.7%  47.2%

Total

 $79,934             

  

Three Months Ended December 2022

 
  

Net Sales

  

Retail

  

Direct-to-consumer ecommerce

  

Wholesale

 

Delta Group

 $97,010   0.1%  0.2%  99.7%

Salt Life Group

  10,285   33.0%  12.7%  54.3%

Total

 $107,295             

9

 
Three Months Ended December 2022
Net Sales
Retail
Direct-to-consumer
ecommerce
Wholesale
Delta Group
$
97,010
0.1
%
0.2
%
99.7
%
Salt Life Group
10,285
33.0
%
12.7
%
54.3
%
Total
$
107,295
Three Months Ended December 2021
Net Sales
Retail
Direct-to-consumer
ecommerce
Wholesale
Delta Group
$
101,921
0.2
%
0.3
%
99.5
%
Salt Life Group
8,825
30.4
%
12.0
%
57.6
%
Total
$
110,746

Note E—Inventories

Inventories, net of reserves of $

17.8
$15.0 million and $
17.7
$15.8 million as of December 2022 2023 and September 2022, 2023, respectively, consisted of the
following (in thousands):
December 2022
September 2022
Raw materials
$
22,166
$
22,603
Work in process
20,352
23,501
Finished goods
216,373
202,434
$
258,891
$
248,538

  

December 2023

  

September 2023

 

Raw materials

 $16,402  $20,262 

Work in process

  11,934   17,695 

Finished goods

  168,012   174,408 
  $196,348  $212,365 

Raw materials include finished

yarn and direct materials for
the Delta Group, undecorated
garments for the DTG2Go
business, and direct embellishment
materials for the
Salt Life Group.

Note F—Debt

Credit Facility

On May 10, 2016,

we entered into
a Fifth Amended
and Restated Credit Agreement
(as (as further amended,
the “Amended Credit
Agreement”) with Wells
Fargo Bank,
National Association
(“ (“Wells Fargo”), as Administrative
Agent, the Sole
Lead Arranger and
the Sole
Book Runner, and
the financial
institutions named
therein as Lenders,
which are Wells Fargo,
PNC Bank,
and Regions
Bank. Our
subsidiaries M.J.
Soffe, LLC, Culver
City Clothing
Company (f/k/a Junkfood Clothing Company), Salt Life,
LLC, and
DTG2Go, LLC
(collectively,
(f/k/a Art Gun, LLC) (collectively, the "Borrowers"“Borrowers”), are co-borrowers under
the Amended Credit Agreement.
The Borrowers entered into amendments
to the Amended Credit Agreement
with Wells Fargo
and the other lenders on November 27, 2017, March 9, 2018, October
8, 2018,
November 19, 2019, April 27, 2020, and August
28, 2020.
On 2020, June 2, 2022, January 3, 2023, February 3, 2023, March 3, 2023, October 6, 2023, December 5, 2023, and December 27, 2023.

On November 19, 2019, the Borrowers entered into a SeventhConsent and Fourth Amendment to the Fifth Amended and Restated Credit Agreement with Wells Fargo and the other lenders set forth therein (the “Fourth Amendment”). The Fourth Amendment, among other things, (i) increased the borrowing capacity under the Amended Credit Agreement from $145 million to $170 million (subject to borrowing base limitations), (ii) extended the maturity date from May 21, 2021 to November 19, 2024, (iii) reduced pricing on the revolver and first-in last-out “FILO” borrowing components by 25 basis points, and (iv) added 25% of the fair value of eligible intellectual property to the borrowing base calculation. In addition, the Fourth Amendment amended the definition of Fixed Charge Coverage Ratio to exclude up to $10 million of capital expenditures incurred by the Borrowers in connection with the expansion of their distribution facility located within the Town of Clinton, Anderson County, Tennessee.


On
April 27, 2020, the Borrowers entered into a Fifth Amendment to the Fifth Amended and Restated Credit Agreement with Wells Fargo Bank (the “Agent”) and the

other lenders
set forth
therein (the
“Seventh “Fifth Amendment”).
The Fifth Amendment, among other things, amends the financial covenant provisions from the amendment date through September 2020, including effectively lowering the minimum availability thresholds and removing the requirement that our Fixed Charge Coverage Ratio (“FCCR”) for the preceding 12-month period must not be less than 1.1 to 1.0. The Fifth Amendment also, among other things, (i) allowed for an additional 30 days of aged receivables from customers in the borrowing base through August 1, 2020, (ii) ceased amortization of real estate and machinery and equipment assets in the borrowing base through August 1, 2020, (iii) postponed amortization of trademark assets in the borrowing base until October 4, 2020; (iv) amends the definition of Fixed Charge Coverage Ratio to reference the monthly amortization of the borrowing bases that were amended as part of the Fourth Amendment to the Fifth Amended and Restated Credit Agreement on November 19, 2019, (v) amends the LIBOR rate definition to include a floor rate of 1.0%, and (vi) required weekly reporting of accounts receivable to the Agent through October 3, 2020.


On
August 28, 2020, the Borrowers entered into a Sixth Amendment to the Fifth Amended and Restated Credit Agreement with the Agent and the other lenders set forth therein (the “Sixth Amendment”). The Sixth Amendment, among other things, (i) maintained lower minimum availability thresholds from the amendment date through July 3, 2021, (ii) allowed for an additional 30 days of aged receivables from customers in the borrowing base through April 3, 2021, (iii) increased the advance rate to 70% of real estate assets in the borrowing base and commences amortization on October 4, 2020, (iv) ceased amortization of machinery and equipment assets in the borrowing base through April 3, 2021, (v) postponed amortization of trademark assets in the borrowing base until April 4, 2021, (vi) required the Applicable Margin to be set at Level III through July 3, 2021 and increased the Applicable Margin by 50 basis points across all Levels within the Applicable Margin table for the remaining term of the Amended Credit Agreement, and (vii) required continued weekly reporting of accounts receivable to the Agent through July 3, 2021.


On
June 2, 2022, the Borrowers entered into a Seventh Amendment to the Fifth Amended and Restated Credit Agreement with the Agent and the other lenders set forth therein (the “Seventh Amendment”). The Seventh

Amendment, among other things, (i)
removes LIBOR
based borrowing
and utilizes
SOFR (Secured
Overnight
Financing Rate) as the primary pricing structure, (ii) amends the
pricing structure based on SOFR plus a CSA (Credit Spread Adjustment)
defined as
10
bps for 1 month
and
15
bps for
3-month3-month tenors, (iii)
sets the
SOFR floor to
0
bps, (iv)
reloads the fair
market value of
real estate and
intellectual property within
the borrowing base
calculation and resets their respective amortization schedules, (v) sets
the maturity date to
5
years from the closing date, and
(vi) updates the requirement for our Fixed
Charge Coverage Ratio (“FCCR”)FCCR for the preceding 12-month period
must to not be less than
1.0
(previously
(previously 1.1
).


On
January 3, 2023, the Borrowers entered into an Eighth Amendment to the Fifth Amended and Restated Credit Agreement with the Agent and the other lenders set forth therein (the “Eighth Amendment”). The Eighth Amendment essentially clarifies the Amended Credit Agreement’s provisions regarding the inclusion of eligible in transit inventory in the borrowing base and amends the definition of Increased Reporting Event to include 12.5% of the lesser of the borrowing base and the maximum revolver amount as opposed to 12.5% of the line cap.


On
February 3, 2023, the Borrowers entered into a Ninth Amendment to the Fifth Amended and Restated Credit Agreement with the Agent and the other lenders set forth therein (the “Ninth Amendment”). The Ninth Amendment, among other things, adds an Accommodation Period beginning on the amendment date and continuing through the date following September 30, 2023, upon which Borrowers satisfy minimum availability thresholds and during which: (i) the minimum borrowing availability thresholds applicable to the Amended Credit Agreement allowsare (a) through (and including) April 1, 2023, $7,500,000, (b) on and after April 2, 2023 through (and including) June 4, 2023, $9,000,000, (c) on and after June 5, 2023, through the date following September 30, 2023, upon which Borrowers satisfy minimum availability thresholds, $10,000,000; and (d) at all times thereafter, $0; (ii) the covenant requiring that our FCCR (as defined in our credit agreement) for the preceding 12-month period must not be less than 1.0 if the availability under our credit facility falls below the amounts specified in our credit agreement is suspended; (iii) Borrowers must maintain specified minimum EBITDA levels for trailing three-month periods starting March 4, 2023; (iv) the Applicable Margin with respect to loans under the Amended Credit Agreement is increased by 50 basis points; and (v) a Cash Dominion Trigger Event occurs if availability is less than $2,000,000.

10

On March 23, 2023, the Borrowers entered into a Tenth Amendment to the Fifth Amended and Restated Credit Agreement with the Agent and the other lenders set forth therein to account for specified costs and expenses in calculating EBITDA for purposes of the Amended Credit Agreement.

On October 6, 2023, the Borrowers entered into an Eleventh Amendment to the Fifth Amended and Restated Credit Agreement (the “Agreement”) with Wells Fargo Bank (the “Agent”) and the other lenders set forth therein (the “Eleventh Amendment”). The definitions of capitalized terms, if not so defined herein, may be found in the Agreement or the Eleventh Amendment. The Eleventh Amendment, among other things, extends the Accommodation Period established in the Ninth Amendment to the Agreement through the later of (x) November 4, 2023, and (y) the date upon which the Borrowers show Availability, as well as Average Availability for the preceding thirty (30) consecutive days, equal to or more than the greater of (i) seventeen and one-half percent (17.5%) of the lesser of (A) the Borrowing Base or (B) the Maximum Revolver Amount and (ii) $25,000,000. The Eleventh Amendment also, among other things, (i) requires the Borrowers to maintain a Fixed Charge Coverage Ratio of 1.00 to 1.00 for the immediately preceding twelve (12) month period as of the fiscal month ending November 4, 2023, and continuing with respect to the end of every fiscal month thereafter and (ii) eliminated the minimum EBITDA requirements established in the Ninth Amendment to the Agreement for the month ending September 2, 2023, and thereafter.


On
December 5, 2023, the Borrowers entered into a Twelfth Amendment to the Agreement with the Agent and other lenders set forth therein (the “Twelfth Amendment”). The definitions of capitalized terms, if not so defined herein, may be found in the Agreement or the Twelfth Amendment. The Twelfth Amendment, among other things: (i) modifies the Applicable Margin during the period commencing on December 5, 2023, and ending on the date after certain real estate transactions have been consummated in accordance with the terms thereof; (ii) modifies the Availability Block upon consummation of certain real estate transactions and receipt of proceeds there from; (iii) reduces the Maximum Revolver Amount to $150,000,000; and (iv) provides that commencing with the fiscal month ending December 30, 2023, and as of the end of each fiscal month thereafter, if at any time (a) Availability (calculated without giving effect to the Availability Block) is less than $17,500,000 or (b) a Default or Event of Default exists or has occurred and is continuing, Borrowers will maintain a Fixed Charge Coverage Ratio, measured on a fiscal month-end basis for the immediately preceding 12 consecutive fiscal months, of not less than 1.00 to 1.00.

On December 27, 2023, the Borrowers entered into a Thirteenth Amendment to the Agreement with the Agent and other lenders set forth therein (the “Thirteenth Amendment”). The definitions of capitalized terms, if not so defined herein, may be found in the Agreement or the Thirteenth Amendment. The Thirteenth Amendment (i) modifies the Availability Block such that (a) on and after the Ninth Amendment Date through and including April 1, 2023, it shall be $7,500,000, (b) on and after April 2, 2023 through and including June 4, 2023, it shall be $9,000,000, (c) on and after June 5, 2023 through and including December 4, 2023, it shall be $10,000,000, (d) on and after December 5, 2023 through and including January 18, 2024, it shall be $7,000,000, (d) on and after January 19, 2024 through and including and February 15, 2024, it shall be $8,500,000, and (e) on and after February 16, 2024 and at all times thereafter, it shall be $10,000,000; (ii) requires that, commencing with the fiscal month ending June 29, 2024, the Company must maintain a Fixed Charge Coverage Ratio for the immediately preceding 12 consecutive fiscal months of not less than 1.00 to 1.00 if (a) Availability is less than $17,500,000 or (b) a Default or Event of Default exists; and (iii) requires that Borrowers maintain specified minimum EBITDA levels measured on a cumulative month-to-date basis through the end of the fiscal month ending March 2, 2024, and for trailing three-month periods starting March 30, 2024. The Thirteenth Amendment also, among other things, removes the requirement that certain real estate transactions be consummated and also removes the occurrence of an Event of Default in the event such transactions are not consummated by certain dates. As of December 2023, we were in compliance with the applicable minimum EBITDA level for the month-to-date requirement.

At December 2023, the Amended Credit Agreement allowed us to borrow

up to $
170
$150 million (subject to borrowing base limitations), including
a maximum of $
25
$25 million in letters of credit.
Provided that no event of default exists,
we have the option to increase the
maximum credit to $
200
$200 million (subject to borrowing base limitations),
conditioned upon the
Administrative Agent'sAgent’s ability to secure
additional commitments and customary closing conditions. The
Amended Credit Agreement contains a
subjective acceleration
clause and a “springing” lockbox arrangement (as defined
in ASC 470, Debt ("ASC 470")) Debt) whereby
remittances from customers will be forwarded to our general
bank
account and
will not
reduce the outstanding
debt until
and unless
a specified event
or an
event of
default occurs. We
classify borrowingsManagement believes it is probable that the Company will not be in compliance with one or more of the financial covenants in our U.S. revolving credit facility within the second quarter, which would constitute a breach of that agreement and an event of default if not cured in accordance with its terms. Any such default would allow the lenders under
that credit facility to declare the Amended
Credit
Agreement as long-termprincipal and all other amounts owed to be immediately due and payable. Thus, the debt with consideration of current
maturities.
As of December 2022, we had
$
142.3
million outstanding under our U.S. revolving credit facility
is classified as current.

At December 2023, we had $110.9 million outstanding under the Amended Credit Agreement at an average interest rate of

6.7
% 8.7%. Our cash on hand combined with
the availability under the
U.S. Amended Credit Agreement totaled $7.4 million (subject to minimum availability thresholds as referred to above).


Proceeds of the loans made pursuant to the Amended Credit Agreement may be used for permitted acquisitions (as defined in the Amended Credit Agreement), general operating expenses, working capital, other corporate purposes, and to finance credit facility totaled $

27.2
million. At fees and expenses. Pursuant to the terms of the Amended Credit Agreement, we are allowed to make cash dividends and stock repurchases if (i) as of the date of the payment or repurchase and after giving effect to the payment or repurchase, we have availability on that date of not less than 15% of the lesser of the borrowing base or the commitment, and average availability for the 30-day period immediately preceding that date of not less than 15% of the lesser of the borrowing base or the commitment; and (ii) the aggregate amount of dividends and stock repurchases after May 10, 2016, does not exceed $10 million plus 50% of our cumulative net income (as defined in the Amended Credit Agreement) from the first day of the third quarter of fiscal year 2016 to the date of determination. Notwithstanding the foregoing, the Amended Credit Agreement currently restricts us from making cash dividends or stock repurchases until the date upon which (a) our availability (as defined in the Amended Credit Agreement) and (b) our average availability (as defined in the Amended Credit Agreement) for the immediately preceding 30 consecutive days, is equal to or more than the greater of (i) 17.50% of the lesser of (a) our borrowing base (as defined in the Amended Credit Agreement) or (b) the maximum revolver amount (as defined in the Amended Credit Agreement) and (ii) $25,000,000 and upon which we provide certification that (x) our FCCR is equal to or greater than 1.00:1.00 for the trailing 12-month period and (y) as of such date, no default (as defined in the Amended Credit Agreement) or event of default exists. For purposes of this definition, availability and average availability will be calculated (x) after giving effect to the Availability Block (as defined in the Amended Credit Agreement) and (y) without giving effect to the application of the net cash proceeds from certain sale-leaseback transactions. Absent the restrictions referenced in the preceding two sentences, at December 2022 2023, and September 2022, 2023, there was $
23.1
$7.9 million and $
24.9
$8.3 million, respectively, of
retained earnings free of restrictions to make cash dividends
or stock repurchases.
See Note P—Subsequent Events for a discussion of the Eighth and Ninth Amendments to the Fifth Amended and Restated Credit Agreement entered into on January 3,
2023, and February 3, 2023, respectively.
10

Honduran Debt

Since March 2011, we have

entered into term loans and a
revolving credit facility with Banco Ficohsa, a
Honduran bank, to finance investments in both
the operations
and capital expansion of our
Honduran facilities. In December 2020, we
entered into a new term
loan and revolving credit facility with
Banco Ficohsa, both with
five
-
year-year terms, and
simultaneously settled
the prior term
loans and revolving
credit facility with
outstanding balances
at the time
of settlement of
$
1.1
$1.1 million and
$
9.5
$9.5 million,
respectively. Additionally, in In May 2022, we entered
into a new term
loan with a
five
-year term with a
principal amount of $
3.7
$3.7 million. TheseEach of these loans are
secured by a first-
priorityfirst-priority lien on the assets of our Honduran operations and are not guaranteed by our U.S. entities.
These loans are denominated in U.S. dollars, and the carrying value of
the debt approximates its fair value. As theThe revolving
credit facility permits us to re-borrow funds up
to the amount repaid, subject to certain
objective covenants, andcovenants. While we
intend to re-borrow funds, subject to those covenants,
consistent with ASC 470 we have classified the explicit repayment amounts borrowed are classifiedincluded within the loan agreement as long-term debt.if due more than a year after December 30, 2023. Therefore, we have classified $6.1 million as short-term and $7.3 million as long-term.

11

El Salvador Debt

In September 2022 we entered into

a new term loan with
a
five
-year term with a principal amount of
$
3.0
$3.0 million with Banco Ficohsa, a Panamanian
bank, to finance
investments in our
El Salvador operations.
This loan is secured
by a first-priorityfirst-priority lien
on the assets
of our El Salvador
operations and is
not guaranteed by
our U.S. entities.
The loan is
denominated in U.S.
dollars, and the
carrying value of
the debt approximates
its fair value.
Information about this
loan and
the outstanding balance
as of
December 2022 is2023 are listed as part of the long-term debt schedule
above.
below.

Additional information about these loans and the outstanding balances

and interest rates as of December 20222023 is as follows (in thousands):

  

December 2023

 

Revolving credit facility with Banco Ficohsa, a Honduran bank, with interest at 8.5%, due August 2025

 $3,978 

Term loan with Banco Ficohsa, a Honduran bank, with interest at 9.0% and; quarterly installments which began September 2021 and are due through December 2025.

  4,058 

Term loan with Banco Ficohsa, a Honduran bank, with interest at 8.75% and; quarterly installments which began March 2023 and are due through May 2027.

  2,946 

Term loan with Banco Ficohsa, a Panamanian bank, with interest at the prevailing market rate within the Panamanian Banking Market (interest at 9.8% on December 2023) and; monthly installments which began October 2022 and are due through August 2027.

  2,379 

 
December 2022
Revolving credit facility with Banco Ficohsa, a Honduran bank,
interest at
7.25
%, due August 2025
$
3,083
Term loan with Banco Ficohsa, a Honduran bank, interest at
7.5
%, quarterly installments which began September 2021 and
are due through
December 2025
6,086
Term loan with Banco Ficohsa, a Honduran bank, interest at
7.5
%, quarterly installments beginning March 2023 through May
2027
3,656
Term loan with Banco Ficohsa, a Panamanian bank, interest at the prevailing market rate
within the Panamanian Banking Market, monthly
installments which began October 2022 and are due through
August 2027
2,878

Note G—Selling, General and Administrative Expense

We include in selling, general and administrative ("(“SG&A"&A”) expenses the costs incurred subsequent to the receipt of finished goods at our distribution facilities, such as

the cost of stocking,
warehousing, picking, packing,
and shipping goods for
delivery to our customers.
Distribution costs included in
SG&A expenses totaled
$
5.4
$4.9 million
and $
5.5
$5.4 million for the December 20222023 and December 20212022 quarters, respectively. In addition, SG&A expenses include costs related to sales associates, administrative
personnel, advertising and marketing expenses, retail store
build-outs, and other general and administrative expenses.

Note H—Stock-Based Compensation

On February 6,2020, our shareholders approved the Delta Apparel, Inc. 2020 Stock Plan ("(2020

Stock Plan"Plan”) to replace the 2010 Stock Plan,
which was previously re-
approvedre-approved by our shareholders on February 4,2015,
and was scheduled to expire by its terms
on September 14,2020. The 2020 Stock Plan is substantially
similar in both
form and substance to the 2010 Stock
Plan.
 The purpose of the 2020 Stock
Plan is to continue to give our Board
of Directors and its Compensation Committee
the ability
to offer a variety of compensatory awards designed to enhance the Company’s long-term success by encouraging stock ownership among its executives, key employees
and directors. Under the 2020 Stock Plan,
the Compensation Committee of our Board of
Directors has the authority to determine the
employees and directors to whom
awards may be granted, and
the size and type of
each award and manner in
which such awards will vest. The
awards available under the plan
consist of stock options,
stock appreciation rights, restricted stock, restricted
stock units, performance stock, stock performance
units, and other stock and
cash awards. Unvested awards, while
While employed by the Company or serving as a director, unvested awards become fully vested under certain circumstances as defined in the 2020 Stock
Plan. Such circumstances include, but
are not limited to, the
participant’s death or disability. The Compensation Committee
is authorized to establish the
terms and conditions of awards
granted under the 2020
Stock Plan, to
establish, amend and
rescind any rules
and regulations relating
to the 2020
Stock Plan, and
to make any
other determinations
that it deems
necessary. Similar
to the 2010
Stock Plan, the 2020
Stock Plan limits the
number of shares that
may be covered by
awards to any participant
in a given
calendar year and also
limits the
aggregate awards of restricted stock, restricted stock units and performance stock granted in a given calendar year. Shares are generally issued from treasury stock upon
the vesting of the restricted stock units, performance units
or other awards under the 2020 Stock Plan.
On August 2, 2023, our Board of Directors, upon the recommendation of its Compensation Committee, approved a Declaration of Amendment to the 2020 Stock Plan that requires that all equity awards granted under the 2020 Stock Plan after August 2, 2023, contain “double trigger” vesting provisions.

Compensation expense is

recorded within SG&A
in our
Condensed Consolidated Statements
of Operations
over the
vesting periods.
During the
December 2023 and December 2022 and
December 2021 quarters,
we recognized $
0.5
million and $
0.4
$0.5 million in both years in stock-based
compensation expense, respectively.
expense. Associated with this
the compensation cost are
income tax benefits recognized of $
0.2
$0.1 million and $
0.1
$0.2 million, respectively, for each of the three-month periodsthree months ended December 20222023 and
December 2021.
2022.

During the December 2022 2023 quarter, restricted stock

units representing
105,000
70,150 shares of our common stock
were issued and are scheduled to vest with the filing of our Annual Report on Form 10-K for the fiscal year ended September 2025. Of these restrictive stock units, one-half are payable in common stock and one-half are payable in cash.

During the December 2023 quarter, performance stock units representing 70,150 shares of our common stock were issued and are scheduled to vest with the filing of our Annual Report on Form 10-K for the fiscal year ended September 2025. Of these performance stock units, one-half are payable in common stock and one-half are payable in cash.

During the December 2023 quarter, restricted stock units representing 67,063 shares of our common stock vested with the filing of

our Annual Report on Form
10-K10-K for
fiscal 20222023 and were issued in accordance with their respective
agreements. Of these vested awards, all were payable in
common stock.

During the

December 2022 2023 quarter,
performance stock units
and restricted stock
units representing 5,000
and 18,000
34,812 shares of our
common stock respectively,
were
forfeited.
forfeited due to the Companys failure to meet certain threshold requirements.

As of December

2022,2023, there was $
3.3
$1.7 million of total
unrecognized compensation cost
related to unvested
awards granted under
the 2020 Stock
Plan. This cost
is expected
to be recognized over a period of 1.9 years.

12

Note I—Purchase Contracts

We

have entered into agreements,
and have fixed
prices, to purchase yarn,
finished fabric, and finished
apparel and headwear products.
At December 2022, 2023, minimum
payments under these contracts were as follows (in thousands):

Yarn

 $17,730 

Finished fabric

  1,845 

Finished products

  5,654 

Total inventories, net

 $25,229 

 
Yarn
$
22,294
Finished fabric
4,435
Finished products
9,517
$
36,246
11

Note J—Business Segments

Our operations are managed and reported in

two
segments, Delta Group and Salt Life Group, which reflect the manner in which
the business is managed and results are
reviewed by the Chief Executive Officer, who is our chief operating decision maker.

The Delta Group is comprised of the following business

units, which are primarily focused on core activewear styles:
DTG2Go and Delta Activewear.

DTG2Go is a

market leader in the
on-demand, direct-to-garment digital print
and fulfillment industry,
bringing technology and innovation
to the supply
chains of our
many customers. Our ‘On-Demand DC’ digital solution provides retailers
and brands with immediate access to utilize DTG2Go’s broad network of print and fulfillment
facilities, while offering
the scalability to integrate
digital fulfillment within the
customer's customer’s own distribution facilities.
We use
highly-automated factory processes and
our proprietary software to deliver on-demand,
digitally printed apparel direct to
consumers on behalf of our customers.
Via our multi-facility fulfillment footprint across
facilities throughout the United States, DTG2Go offers
a robust digital supply chain,
shipping custom graphic products
within 24 to 48 hours
to consumers in the United
States and to over
100
many countries worldwide. DTG2Go has made significant investments in its “digital first”“digital-first” retail model providing digital graphic prints that meet the high-quality standards of
required for brands, retailers and intellectual property holders.
In fiscal year 2023, we continued to invest in our proprietary software and research and development initiatives related to the setups, formulas and processes needed to serve our customers. Through integration with Delta Activewear, DTG2Go also services
the eRetailer, ad-specialty, promotional and screen
print marketplaces, among others.

Delta Activewear is a preferred supplier of

activewear apparel to regional and global
brands as well as direct to retail and
wholesale markets. The Delta Activewear business
is
organized around three key customer
channels – Delta Direct, Global
Brands, and Retail Direct –
that are distinct in their
go-to-market strategies and how
their respective
customer bases
source their
various apparel
needs. Our
Delta Direct
channel services
the screen
print, promotional,
and eRetailer
markets as
well as
retail licensing
customers that sell through to many mid-tier and mass market retailers. Delta Direct products include a broad portfolio of apparel and accessories under the Delta, Delta
Platinum, and Soffe
brands as well
as sourced
items from
select third
party brands.
Our fashion
basics line
includes our Platinum
Collection, which
offers fresh, fashionable
silhouettes with a luxurious look and feel,
as well as versatile fleece offerings.
We offer innovative
apparel products including the Delta Dri line of
performance shirts
built with moisture-wicking material
to keep athletes dry
and comfortable; ringspun
garments with superior
comfort, style and durability;
and Delta Soft, a
collection with
an incredible feel and price. We also offer our heritage, mid-
and heavier-weight Delta Pro Weight® and Magnum Weight® tee shirts.

The iconic Soffe brand offers activewear for spirit

makers and record breakers and
is widely known for the original "cheer
short"“cheer short” with the signature roll-down waistband.
Soffe carries a wide range of activewear for the entire family. Soffe'sSoffe’s heritage is anchored in the military, and we continue to be a proud supplier to both active duty and
veteran United States
military personnel worldwide.
The Soffe men'smen’s assortment
features the tagline
"anchored “anchored in the military, grounded
in training"training” and
offers everything
from physical training
gear certified by
the respective branches of
the military,
classic base layers
that include the
favored 3-pack3-pack tees,
and the iconic
"ranger “ranger panty."
Complementing the Delta and Soffe
brand apparel, we offer
customers a broad range of
nationally recognized branded products including polos,
outerwear, headwear,
bags and other accessories. Our Soffe products are also available
direct to consumers at
www.soffe.com
.
www.soffe.com.

Our Global

Brands channel
serves as a
key supply chain
partner to
large multi-national
brands, major branded
sportswear companies, trendy
regional brands, and
all
branches of the United States armed forces,
providing services ranging from custom product development
to the shipment of branded products with “retail-ready”
value-
added value-added services including embellishment, hangtags, and
ticketing.

Our Retail Direct

channel serves brick
and mortar and
online retailers by
providing our portfolio
of Delta, Delta
Platinum, and
Soffe products directly
to the retail
locations
and
ecommerce fulfillment
centers of
a
diversified customer
base including
sporting goods
and
outdoor retailers,
specialty and
resort shops,
farm and
fleet
stores,
department stores, and
mid-tier and mass
retailers.

As a

key element of
the integrated Delta
Group segment, each
of Activewear’s
primary channels offer
a seamless
solution for replenishment strategies, small-run decoration
needs and quick reaction programs with on-demand digital
print services, powered by DTG2Go.
The

Salt Life Group is

comprised of our Salt Life business, which
is built on thean authentic, aspirational Salt Life
lifestyle brand that represents a passion for
the ocean,
the salt air, and, more importantly, a way of life and all it offers, from surfing, fishing, and diving to beach fun and sun-soaked relaxation. Our apparel takes you from the boat to the beach and is constantly evolving to fit our customers’ needs. The Salt Life brand combines
function and fashion with a tailored fit for the active lifestyles of those that “live the Salt Life.” With increased worldwide appeal, Salt Life has continued to provide the
cotton graphic tees and logo decals that originally
drove awareness for the brand and also expanded
into performance apparel, swimwear, board shorts, sunglasses, bags,
and
accessories. Consumers can also

Our Salt Life business is organized around three Salt Life omnichannel markets - wholesale, ecommerce, and branded retail stores – that are distinct in their go-to-market strategies and how their respective customer bases source their various apparel needs. Salt Life’s wholesale channel allows consumers to seamlessly experience the Salt Life

brand through one of our retail partners, includingwhich include surf shops, specialty stores,
department stores, and outdoor
merchants or merchants. Salt Life’s ecommerce channel allows customers to purchase merchandise by accessing our Salt Life ecommerce site at www.saltlife.com. Salt Life’s branded retail store channel allows customers to purchase merchandise at retail stores owned and operated by Salt Life. Salt Life’s branded retail store footprint now includes 28 locations spanning across the U.S. coastline from Southern California to Key West and up the eastern seaboard to New York.

at
www.saltlife.com
.
13

Our Chief Operating Decision Makerchief operating decision maker and management evaluate performance

and allocate resources based on profit or loss from operations before
interest, income taxes
and special charges ("(“segment operating earnings"earnings”).
Our segment operating earnings may not be
comparable to similarly titled measures used
by other companies. The
accounting policies
of our
reportable segments
are the
same as
those described
in Note
2 in
our Annual
Report on
Form 10-K
10-K for fiscal
2022,2023, filed
with the
SEC.
Intercompany transfers
between operating
segments are
transacted
at
cost and
have been
eliminated within
the
segment amounts
shown in
the
following table
(in
(in thousands).
Three Months Ended
December 2022
December 2021
Segment net sales:
Delta Group
$
97,010
$
101,921
Salt Life Group
10,285
8,825
Total net sales
$
107,295
$
110,746
Segment operating earnings:
Delta Group
$
123
$
8,438
Salt Life Group
218
156
Total segment operating earnings
$
341
$
8,594
12
:

  

Three Months Ended

 
  

December 2023

  

December 2022

 

Segment net sales:

        

Delta Group

 $

69,604

  $97,010 

Salt Life Group

  10,330   10,285 

Total net sales

 $79,934  $107,295 
         

Segment operating (loss) earnings:

        

Delta Group

 $492  $123 

Salt Life Group

  (2,130)  218 

Total segment operating (loss) earnings

 $(1,638) $341 

The following table reconciles the segment operating (loss) earnings

to the consolidated (loss)earnings before benefit from income before provision for income
taxes (in thousands):

  

Three Months Ended

 
  

December 2023

  

December 2022

 

Segment operating (loss) earnings

 $(1,638) $341 

Unallocated corporate expenses

  3,308   2,967 

Unallocated interest expense

  3,577   2,890 

Consolidated loss before provision for (benefit from) income taxes

 $(8,523) $(5,516)
 
Three Months Ended
December 2022
December 2021
Segment operating earnings
$
341
$
8,594
Unallocated corporate expenses
2,967
2,678
Unallocated interest expense
2,890
1,598
Consolidated (loss) income before provision for income taxes
$
(5,516)
$
4,318

Note K—Income Taxes

The Tax

Cuts and Jobs
Act of 2017
(the “2017
(the “2017 Tax
Legislation”) was enacted on December 22,
2017,
and significantly revised the
U.S. corporate income tax
code by,
among
other things, lowering
federal corporate income
tax rates,
implementing a modified
territorial tax
system and imposing
a repatriation tax ("(“transition
tax" tax”) on deemed
repatriated cumulative earnings of foreign subsidiaries
which will be paid over
eight years. In addition, new
taxes were imposed related to
foreign income, including a
tax on global intangible low-taxed income (“GILTI”) as well as a limitation on the deduction for business interest expense (“Section 163(j)"163(j)”). GILTI is the excess of the
shareholder’s net controlled foreign corporations
("CFC" (“CFC”) net tested income over
the net deemed tangible income.
GILTI income is eligible for a deduction of
up to 50%
of the income inclusion,
but the deduction is
limited to the amount
of U.S. adjusted
taxable income.
The Section 163(j)163(j) limitation
does not allow
the amount of deductible
interest to
exceed the
sum of the
taxpayer's taxpayer’s business interest
income and or 30%
of the
taxpayer’s adjusted
taxable income. We
have included in
our calculation of
our
effective tax rate the estimated impact of
GILTI and Section
163(j). In addition, we163(j), which were effective for us beginning fiscal year 2019. We have elected to account
for the tax on GILTI
as a period cost and, therefore, do
not
record deferred taxes related to GILTI on our foreign subsidiaries.

The Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), which was enacted on March 27, 2020, provided temporary changes to income and non-income based tax laws, including some provisions which were previously enacted under the 2017 Tax Legislation. The CARES Act revised the U.S. corporate income tax code on a temporary basis by, among other things, eliminating the 80% of taxable income limitation on net operating loss (“NOL”) carryforwards, allowing NOL carrybacks, and increasing the Section 163(j) interest limitation deduction from 30% to 50% of adjusted taxable income. We have included the estimated impact of these provisions in our effective tax rate calculation.

Our effective income tax rate on operations for the three-months

three months ended December 20222023 was
35.0
% 0.1% compared to a rate of
15.1
% 35.0% in the same period of the prior year, and
an effective rate of
17.9
% 23.8% for fiscal 2022. 2023. The change in the effective tax rate between the period ended December 2023 and prior periods is primarily related to the recording of a valuation allowance on the deferred tax benefit generated by the current period loss incurred during the period ended December 2023. We
generally benefit from having income in
foreign jurisdictions that are either exempt
from income taxes or have tax
rates
that are lower than those
in the United States.
As such, changes in the
mix of U.S. taxable income compared
to profits in tax-free or
lower-tax jurisdictions can have a
significant impact on our overall effective tax rate.

Note L—Derivatives and Fair Value Measurements

From time to time, we may use interest rate swaps or other instruments to manage our interest rate exposure and reduce the impact of future interest rate changes. These
financial instruments are
not used
for trading
or speculative purposes.
We
have designated
our interest
rate swap
contracts as
cash flow
hedges of
our future
interest
payments. As a result, the gains
and losses on the swap contracts
are reported as a component
of other comprehensive income and are
reclassified into interest expense as
the related interest payments
are made. As of December
2022, all of our other
comprehensive income was attributable
to shareholders; none related to
the non-controlling
interest.
Outstanding instruments as of December 2022 are as follows:
Effective Date
Notional Amount
Fixed LIBOR
Rate
Maturity Date
Interest Rate Swap
July 25, 2018
$
20.0
million
3.18%
July 25, 2023
The following table summarizes the fair value and presentation in the Condensed Consolidated
Balance Sheets for derivatives related to our interest swap agreements as
of December 2022 and September 2022 (in thousands):
December 2022
September 2022
Deferred tax assets
$
(70)
$
(48)
Other non-current liabilities
280
189
Accumulated other comprehensive loss
$
210
$
141
From time to time, we may purchase
cotton option contracts to economically
hedge the risk related to market fluctuations
in the cost of cotton used in
our operations. We
do not receive hedge accounting
treatment for these derivatives. As such,
the realized and unrealized gains and
losses associated with them are
recorded within cost of
goods sold on the Condensed Consolidated Statement of Operations.
No such cotton contracts were outstanding at December
2022 and September 2022.

ASC 820,Fair Value

Measurements and Disclosures (“ASC
820”), defines fair value,
establishes a framework for measuring
fair value and expands
disclosures about
fair value measurements.
Assets and liabilities measured
at fair value
are grouped in
three levels. The
levels prioritize the
inputs used to
measure the fair value
of the
assets or liabilities. These levels are:
Level 1 – Quoted prices (unadjusted) in active markets for
identical assets or liabilities.
Level 2 – Inputs other
than quoted prices that are
observable for assets and
liabilities, either directly or indirectly. These
inputs include quoted prices for
similar

Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2 – Inputs other than quoted prices that are observable for assets and liabilities, either directly or indirectly. These inputs include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are less active.

Level 3 – Unobservable inputs that are supported by little or no market activity for assets or liabilities and includes certain pricing models, discounted cash flow methodologies and similar techniques.

At December 2023 and quoted prices for

identical or similar assets or liabilities in markets that are less active.
Level 3 – Unobservable
inputs that are supported
by little or no market
activity for assets or
liabilities and includes certain
pricing models, discounted
cash flow
methodologies and similar techniques.
13
The following financial liabilities are measured at fair
value on a recurring basis (in thousands):
Fair Value Measurements Using
Quoted Prices
in
Significant
Active Markets
Other
Significant
for
Observable
Unobservable
Identical Assets
Inputs
Inputs
Period Ended
Total
(Level 1)
(Level 2)
(Level 3)
Interest Rate Swaps
December 2022
$
280
-
$
280
-
September 2022
$
189
-
$
189
-
The fair value
of the interest rate
swap agreements was
derived from a discounted
cash flow analysis
based on the
terms of the contract
and the forward
interest rate curves
adjusted for our credit
risk, which fall in
Level 2 of the
fair value hierarchy.
At December 2022 and September 2022,
2023,
book value for fixed rate
debt approximated
approximates fair
value based on quoted
market prices for the
same or similar issues
or on the current
rates offered to
us for debt of
the same remaining
maturities (a Level 2 fair value measurement).

14

 
fair value
measurement).

Note M—Legal Proceedings

At times,

we are
party to various
legal claims,
actions and
complaints. We believe
that, as
a result
of legal
defenses, insurance
arrangements, and
indemnification provisions
with parties believed to be financially capable, such actions
should not have a material adverse effect on our operations, financial
condition, or liquidity.

Note N—Repurchase of Common Stock

As of September 28,2019,

our Board of
Directors authorized management to
use up to
$
60.0
$60.0 million to repurchase stock
in open market
transactions under our Stock
Repurchase
Program. We
did
no
t
notpurchase
any
shares
of
our
common
stock
during
the
December
2022
quarter.
Through
December
2022, we
have
purchased
3,735,114
shares of
our common
stock during the December 2023 quarter. Through December 2023, we have purchased 3,735,114 shares of our common stock for
an aggregate
of $
56.4
$56.4 million under
our Stock
Repurchase Program
since its
inception. All
purchases were
made at
the discretion
of management and pursuant
to the safe harbor provisions
of SEC Rule 10b-18.
10b-18.As of December 2022, $
3.6
2023, $3.6 million remained available for future
purchases under our
Stock Repurchase Program, which does not have an expiration date.

 
date.

Note O—Goodwill and Intangible Assets

Components of intangible assets consist of the following

(in (in thousands):
December 2022
September 2022
Accumulated
Net
Accumulated
Net
Economic
Cost
Amortization
Value
Cost
Amortization
Value
Life
Goodwill
$
37,897
$
-
$
37,897
$
37,897
$
-
$
37,897
N/A
Intangibles:
Tradename/trademarks
$
16,000
$
(4,984)
$
11,016
$
16,000
$
(4,851)
$
11,149
20
30
yrs
Customer relationships
7,400
(3,398)
4,002
7,400
(3,213)
4,187
20
yrs
Technology
10,083
(2,834)
7,249
10,083
(2,610)
7,473
10
yrs
License agreements
2,100
(966)
1,134
2,100
(940)
1,160
15
30
yrs
Non-compete
agreements
1,657
(1,631)
26
1,657
(1,600)
57
4
8.5
yrs
Total intangibles
$
37,240
$
(13,813)
$
23,427
$
37,240
$
(13,214)
$
24,026

  

December 2023

  

September 2023

     
  

Cost

  

Accumulated Impairment Losses

  

Net Value

  

Cost

  

Accumulated Impairment Losses

  

Net Value

  

Economic Life

 

Goodwill:

                            

Delta Group

 $18,592  $(9,812) $8,780  $18,592  $(9,812) $8,780   N/A 

Salt Life Group

  19,917   -   19,917   19,917   -   19,917   N/A 

Total goodwill, net

 $38,509  $(9,812) $28,697  $38,509  $(9,812) $28,697     
                             
  December 2023  September 2023     
   Cost   Accumulated Amortization   Net Value   Cost   Accumulated Amortization   Net Value     

Intangibles:

                            

Tradename/trademarks

 $16,000  $(5,517) $10,483  $16,000  $(5,384) $10,616  

20 – 30 yrs

 

Customer relationships

  7,400   (4,138)  3,262   7,400   (3,953)  3,447  

20 yrs

 

Technology

  10,083   (3,734)  6,349   10,083   (3,509)  6574  

10 yrs

 

License agreements

  2,100   (1,069)  1,031   2,100   (1,043)  1,057  

15 – 30 yrs

 

Non-compete agreements

  1,657   (1,657)  -   1,657   (1,657)  -  

4 – 8.5 yrs

 

Total intangibles, net

 $37,240  $(16,115) $21,125  $37,240  $(15,546) $21,694     

Goodwill represents the acquired goodwill net of

the $
0.6
millioncumulative impairment losses recorded in fiscal year
2011. Asyears 2023 and 2011 of December 2022, the Delta Group segment assets
include $
18.0
$9.2 million of goodwill, and the Salt Life Group segment assets
include $
19.9
million.
$0.6 million, respectively.

Depending on the type

of intangible asset,assets, amortization is
recorded under cost of goods
sold or selling, general and
administrativeSG&A expenses. Amortization expense for
intangible
assets
was $0.6 million for
both the
December
2023
and December 2022
and
December
2021
quarters
was
$
0.6
million
and
$
0.6
million,
respectively.
quarters. Amortization
expense
is
estimated
to
be
approximately $
1.4
$2.3 million for the year ended ending September 2023,
2024,
approximately $
1.4
$2.2 million for the years ending September 2025 and 2026, approximately $2.0 million for the year ended ending September 2024,
2027,
and approximately $
1.4
$1.5 million for the
years ended year ending September 2025, 2026, and 2027.2028.

Note P—Subsequent Events

Sale-Leaseback Transaction

On January 3,December 28, 2023, Delta Apparel, Inc.the Company completed a sale-leaseback agreement providing for the sale and its

subsidiaries, M.J. Soffe, LLC, Culver City Clothing Company (f/k/a Junkfood Clothing Company), Salt Life,
LLC, and
DTG2Go, LLC (f/k/a Art
Gun, LLC) (collectively,long-term leaseback of the “Borrowers”)
entered into an Eighth
Amendment to the Fifth
Amended and Restated Credit
AgreementCompany’s approximately 25-acre property in Knoxville, Tennessee area with Wells
Fargo Bank (the
“Agent”) and
the other lenders
set forth therein
(the “Eighth
Amendment”). The Eighth
Amendment essentially
clarifies the Amended
Credit Agreement’s
provisions regarding the inclusionapproximately 164,000 square feet of eligible in-transit inventorydistribution space utilized in the borrowing base and amendsCompany’s Activewear business. The purchase price for the definition of Increased Reporting Event to include 12.5% of the
lesser of the borrowing baseKnoxville, Tennessee area property was $6.5 million and the maximum revolver
amount as opposedCompany recorded a gain on sale of $5.4 million. The Company utilized the net proceeds to 12.5% ofrepay outstanding borrowings under its U.S. asset-based revolving credit facility. The Company plans to continue operations at the line cap.
On February 3, 2023, the
BorrowersKnoxville, Tennessee area property uninterrupted and entered into a Ninth
Amendment to the Fifth
Amended and Restated Credit
Agreementlease agreement with the Agent andbuyer with an initial term of 6 years.

 
the

Note Q—Subsequent Events

There are no material subsequent events other lenders set forth

therein (the “Ninth Amendment”). The Ninth Amendment adds an Accommodation Period beginning on the amendment datethan those disclosed in Note A— Description of Business and continuing through the date followingBasis of Presentation.

15

September 30, 2023, upon which Borrowers satisfy minimum availability thresholds and during which: (i)
the minimum borrowing availability thresholds applicable to
7,500,000
, (b) on
and after April
2, 2023 through
(and including) June
4, 2023, $
9,000,000
,
(c) on and after June 5, 2023, through
the date following September 30, 2023,
upon which Borrowers satisfy minimum availability
thresholds, $
10,000,000
; and (d) at allTable of Contents
14
times thereafter, $
0
; (ii) the Fixed

 
Charge Coverage Ratio (“FCCR”)
covenant is suspended;
(iii) Borrowers must
maintain specified minimum
EBITDA levels for
trailing
three-month periods starting March 4, 2023; (iv) the Applicable Margin with respect to loans under the Amended Credit Agreement is increased by
50
basis points; and
(v) a Cash Dominion
Trigger Event occurs if
availability is less
than $
2,000,000
.
The Ninth Amendment
also, among other
things, (i) amends
the FILO maximum
amount
calculation by reloading
5
% of eligible accounts receivable (capped at $
3,000,000
) and deferring the applicable amortization schedules to August 1, 2023; (ii) defers
the
monthly amortization payments for
real estate, machinery
and equipment, and intellectual
property assets to August
1, 2023; (iii) requires weekly
reporting of availability
through the date following
September
30, 2023, upon which
Borrowers satisfy minimum availability thresholds;
and (iv) prohibits certain
restricted payments through
the date following September 30, 2023, upon which Borrowers
satisfy minimum availability thresholds.
The foregoing summary of the Eighth and Ninth Amendments and the
transactions contemplated thereby does not purport to be complete and is qualified
in its entirety
by reference to the text of the
Eighth and Ninth Amendments, which are filed herewith as
Exhibits 10.1 and 10.2 to this
Quarterly Report on Form 10-Q and which are
incorporated herein by reference.
We
expect the Eighth
and Ninth Amendments will
enhance our borrowing base
and allow us to
access more of our
availability under the Amended
Credit Agreement
while easing the financial covenant restrictions for the remainder
of fiscal 2023.
See Part II, Item 5. Other Information for additional
detail regarding the Ninth Amendment.
15

Item 2. Management'sManagement’s Discussion and Analysis of Financial

Condition and Results of Operations

Cautionary Note Regarding Forward-Looking Statements

The Private Securities Litigation Reform Act of

1995 provides a safe harbor for forward-looking
statements made by or on behalf
of the Company. We may from time to
time make written or oral statements that
are “forward-looking,” including statements
contained in this report and other filings
with the SEC, in our press releases,
and in
other reports to our shareholders.
All statements, other than
statements of historical fact,
which address activities, events
or developments that we
expect or anticipate will
or may
occur in the
future are forward-looking
statements. The words
“plan”, “estimate”, “project”,
“forecast”, “outlook”, “anticipate”, “expect”,
“intend”, “remain”,
“seek", “believe”, “may”, “plan,” “estimate,” “project,” “forecast,” “outlook,” “anticipate,” “expect,” “intend,” “remain,” “seek,” “believe,” “may,” “should” and similar expressions, and discussions
of strategy or intentions, are intended to identify forward-looking
statements.

Forward-looking statements

are neither
historical facts
nor assurances
of future
performance. Instead,
they are
based on
our current
expectations and
are necessarily
dependent upon assumptions, estimates and data that we believe are reasonable and accurate but may
be incorrect, incomplete or imprecise. Forward-looking statements
are subject to a number of business risks and inherent uncertainties, any of which could cause actual results to differ materially from those set
forth in or implied by the
forward-looking statements. Therefore,
you should not rely on
any of these forward-looking
statements. Important factors that
could cause our actual results
and financial
condition to differ materially from those indicated in forward-looking
statements include, among others, the following:
the general U.S. and international economic conditions;
the
impact of
the
COVID-19 pandemic
on
our
operations,
financial condition,
liquidity,
and
capital investments,
including recent
labor
shortages,
inventory constraints, and supply chain disruptions;
significant interruptions or disruptions within our manufacturing,
distribution or other operations;
deterioration in the financial condition of our customers and suppliers
and changes in the operations and strategies of our customers
and suppliers;
the volatility and uncertainty of cotton and other raw material
prices and availability;
the competitive conditions in the apparel industry;
our ability to predict or react to changing consumer preferences
or trends;
our ability to successfully open and operate new retail stores in
a timely and cost-effective manner;
the ability to grow, achieve synergies and realize the expected profitability of acquisitions;
changes in economic, political or social stability at
our offshore locations or in areas in which we, or our suppliers
or vendors, operate;
our ability to attract and retain key management;
the volatility and uncertainty of energy, fuel and related costs;
material disruptions in our information systems related to our
business operations;
compromises of our data security;
significant changes in our effective tax rate;
significant litigation in either domestic or international jurisdictions;
recalls, claims and negative publicity associated with product
liability issues;
the ability to protect our trademarks and other intellectual
property;
changes in international trade regulations;
our ability to comply with trade regulations;
changes in employment laws or regulations or our relationship
with employees; or our ability to attract and retain
employees;
negative publicity
resulting from violations
of manufacturing standards
or labor
laws or
unethical business practices
by our
suppliers or independent
contractors;
the inability of suppliers or other third-parties, including those providing key equipment, transportation, and other services, to perform their obligations
or fulfill the terms of their contracts with us;
restrictions on our ability to borrow capital or service our
indebtedness;
interest rate fluctuations increasing our obligations under our
variable rate indebtedness;
the ability to raise additional capital;
the impairment of acquired intangible assets;
foreign currency exchange rate fluctuations;
the illiquidity of our shares; and
price volatility in our shares and the general volatility of the stock
market.

the general U.S. and international economic conditions;

the impact of the COVID-19 pandemic and government/social actions taken to contain its spread on our operations, financial condition, liquidity, and capital investments, including recent labor shortages, inventory constraints, and supply chain disruptions;

significant interruptions or disruptions within our manufacturing, distribution or other operations;

deterioration in the financial condition of our customers and suppliers and changes in the operations and strategies of our customers and suppliers;

the volatility and uncertainty of cotton and other raw material prices and availability;

the competitive conditions in the apparel industry;

our ability to predict or react to changing consumer preferences or trends;

our ability to successfully open and operate new retail stores in a timely and cost-effective manner;

the ability to successfully implement our strategic plans and achieve our business strategies;

the ability to grow, achieve synergies and realize the expected profitability of acquisitions;

changes in economic, political or social stability at our offshore locations or in areas in which we, or our suppliers or vendors, operate;

our ability to attract and retain key management;

the volatility and uncertainty of energy, fuel and related costs;

material disruptions in our information systems related to our business operations;

compromises of our data security;

significant changes in our effective tax rate;

significant litigation in either domestic or international jurisdictions;

recalls, claims and negative publicity associated with product liability issues;

the ability to protect our trademarks and other intellectual property;

changes in international trade regulations;

our ability to comply with trade regulations;

changes in employment laws or regulations or our relationship with employees;

negative publicity resulting from violations of manufacturing standards or labor laws or unethical business practices by our suppliers and independent contractors;

the inability or refusal of suppliers or other third-parties, including those related to transportation, to fulfill the terms of their contracts with us;
our ability to continue as a going concern;

continued operating losses and restrictions on our ability to borrow capital or service our indebtedness;

interest rate fluctuations increasing our obligations under our variable rate indebtedness;

the ability to raise additional capital;

the impairment of acquired intangible assets;

foreign currency exchange rate fluctuations;

the illiquidity of our shares; and

price volatility in our shares and the general volatility of the stock market.

A detailed discussion

of significant risk
factors that have
the potential to
cause actual results
to differ materially
from our expectations is
set forth in
Part 1 under
the
subheading "Risk Factors"“Risk Factors” in our
Annual Report on Form 10-K
for fiscal 2022,2023, filed with
the SEC.SEC, and updates to certain of those risk factors and additional risk factors are contained in Item 1A of Part II of this Quarterly Report on Form 10-Q. Any forward-looking statements
in this Quarterly Report on
Form 10-
Q10-Q do not purport to be predictions
of future events or circumstances and
may not be realized. Further, any forward-looking
statements are made only as
of the date of this
Quarterly Report on Form 10-Q, and we do not undertake to
publicly update or revise the forward-looking statements,
except as required by the federal securities law.

16

16

Business Outlook

We

With the unfavorable market dynamics we saw across many parts of our business throughout our last fiscal year persisting as we move further into our 2024 fiscal year, we continue to tightly manage our debt and working capital and look for areas where we can streamline our operations.  Our overall debt was down 22% and our inventory levels were pleaseddown 24% at the end of our first quarter and we have made more progress on those fronts to start our 2023 fiscalsecond quarter.  In addition, we have substantially completed the plan we initiated last year

to optimize our cost structure, which included reducing our offshore manufacturing footprint to only two countries and four facilities and consolidating production into our more efficient Central American platform supplied by our own textile facility. We completed similar consolidation activity in our DTG2Go digital print business, closing a legacy print facility in Clearwater, Florida, and absorbing that capacity into our more efficient “On-Demand DC” platform throughout the United States. We also significantly reduced other areas of our workforce to better align with double-digitthe lower demand we continue to see across our business, ultimately removing approximately $20 million of annualized labor expense from our cost structure.

Our overall operating results for the first quarter were challenged and, looking ahead, we believe that industry demand will remain comparable to last year and below pre-pandemic levels.  These market dynamics resulted in more below-capacity production volume within our Activewear business’s manufacturing platform and associated de-leveraging of our significant fixed cost structure in the offshore countries where it is located. We continued to improve our quality, on-time delivery, and labor efficiency performance in our DTG2Go business during the quarter, but overall demand during the peak holiday season was below forecast.  We also continue to see profitability in our DTG2Go business impacted by downward price pressure and elevated domestic labor costs.

Salt Life achieved sales growth across

four of our five go-to-market
channels, including record sales
and almost 20% growth
in our DTG2Go
digital print channel
as well as
record sales
first quarter, which is traditionally a slower quarter due to the seasonality of that business, and 17% growth
in our Salt
Life lifestyle
brand channel.
Our topline performance
this quarter
further illustrates
the resiliency of our multi-pronged business
model, which allowed usis on track to overcome
the soft demand for basic
tees impacting the mass retail supply
chain and our Delta
Direct channel for the last several quarters.
The
milestone
sales
in
our
Delta
Group
segment’s
DTG2Go
channel
highlight the
market’s
growing
interest in
our
digital
print
and
fulfillment
strategies and
its
appreciation for the reduced working capital
investment; lower inventory risk; faster order-to-porch
cycle; replenishment and quick activation
capability; unlimited color
and design choice; and other
benefits they provide. DTG2Go continues
to effectively leverage two very
unique advantages that differentiate
it in the market
– a multi-
facility footprint facilitating one-to-two day shipping speed to 99% of United States consumers and priority access to our Delta Direct channel’s
low-cost vertical blank
tee and
fleece supply.
DTG2Go’s “Digital
First” strategy continues
to generate substantial
new customer demand
and we are
encouraged with the
productivity gains
achieved on the new technology. Further improvements in
machine efficiency, quality and production rates are
necessary for us to realize our long-term
objectives in this
business.
Our Delta Group segment’s Global Brands channel delivered double-digitachieve sales growth for the full year. The modest continuing softness in Salt Life’s wholesale channel was counterbalanced to some degree by more growth in its direct-to-consumer retail and ecommerce channels. Salt Life recently expanded its branded retail footprint with the opening of its first location in Virginia and the new store has exceeded expectations to date. The brand’s retail footprint now consists of 28 stores, including 16 full-price stores and 12 outlet stores across the country. Salt Life’s ecommerce channel continued to grow during the quarter and continuesretain momentum across key performance metrics. 

With the start to add value to the supply chains of multi-national,

regionalour fiscal year more challenging than originally anticipated, we are keenly focused on managing our working capital and major sportswear brands and the United States armed forces as a preferred supplier of custom decorated products. We also achieved double-digit growth in
our Delta
Group segment’s
Retail Direct
channel where
we provide
decorated and
“retail ready”
products directly
to the
brick and
mortar locations
and eCommerce
fulfillment centers of sporting goods and outdoor retailers,
farm and fleet stores, department stores, and mid-tier
and mass retailers.
The growth in our
Global Brands and
Retail Direct channels was
accelerated by new
business resulting from
the Activewear industry’s burgeoning emphasis
costs.  Our execution on nearshore
sourcing strategies like those offered
by our vertical platform in
Central America coupled with our
ability to meet the service
and compliance requirements of the
world’s
leading brands and
retailers.
We expect
the focus on
U.S. proximity sourcing strategies
to continue and believe
that both of
these channels are positioned
to generate
growth opportunitiessignificant structural changes across our Delta Group segment over
time.
As expected, our Delta Group segment’s
results for the quarter were impacted by
the reduced demandbusiness in fiscal year 2023 and to start fiscal year 2024 has resulted in a more streamlined organization with leaner operating platforms. However, in the mass retail
supply chain and the associated manufacturing
shutdowns thatuncertain operating environment we like many
across the industry,
initiated to recalibrate output as
well as elevated raw material, energy
and labor costs.
Although the price of cotton,
one of our key raw materials, has moderated from last year’s notable highs, that high-cost cotton continues to flow through our cost of sales due to production cadences
and pressures margins accordingly.
We expect to cycle through most of that higher-priced cotton in our
second quarter and begincontinue to see, the benefit of lower input costs
inwe will maintain a heightened focus on our results as
we progress through the
second half ofliquidity needs and maximizing value for our
fiscal year. shareholders. We
will continue to leverage
the flexibility of our
vertical manufacturing strategy until we
see
better equilibrium between inventories and demand and also focus onexplore strategic opportunities in higher
margin areas of our Delta Direct channel outside
of the mass retail supply
ecosystem.
The momentum inregarding our Salt Life Group segment continues with this quarter’s record sales
business as well as opportunities to monetize our owned real estate portfolio.  We recently completed the sale and excellent bottom line performance as it moves into its traditionally strong
Spring selling season. The
escalating growth across
Salt Life’s direct-to-consumer retail
leaseback of our distribution center in the Knoxville, Tennessee area and eCommerce channels
should continue as
it expands its brick
believe that monetizing our manufacturing and mortar retail
and digital footprints to
keep pace with the
brand’s consumer base
stretching across the country.
Salt Life is targeting
six to eight new
store openings this fiscal
year,
including debut locations
distribution campus in New
Jersey and Virginia,
bringing its total
store count to
approximately 30 locations
across nine states
spanning the U.S.
coastline from
California to Florida to New Jersey.
Salt Life’s consumer
eCommerce site,
www.saltlife.com, now ships
to all
50 states,
includingFayetteville, North Carolina through a similar sale-leaseback transaction would generate significant
order flows
to states outside
of the brand’s
traditional southeastern
base, and its wholesale business also continues to expand.
There are now approximately 1,800 customer retail doors across 48 states and foreign countries offering Salt
Life products.
We continue to see a tremendous runway for growth for the Salt Life brand across the United
States and internationally.
Looking ahead, we
will further rely on
the versatility of
our multiple go-to-market
strategies and focus on
organic growth through
both new customer
acquisition and
expansion of existing relationships. We see outstanding opportunities deriving from our investments in DTG2Go’s
digital technology platform and Salt Life’s authentic
lifestyle brand
positioning. Moreover,
we are
now seeing
some welcome
cost stabilization
in our
Delta Group
segment and
expect these
trends to
positively impact
profitability as we progress
throughout the year.
Along the way,
we will continue to
prudently manage our working capital
and expenses while pursuing
opportunities
generated by our diversified business model.
additional liquidity.

Results of Operations

Financial results included herein have been presented on a generally accepted accounting principles ("GAAP"(“GAAP”) basis.

basis and, in certain limited instances, we have presented our financial results on a GAAP and non-GAAP (adjusted) basis, which is further described in the sections entitled Non-GAAP Financial Measures.

Net sales were $107.3$79.9 million in the first quarter of fiscal

2023, a decrease of 3.1% 2024 compared to the prior year first quarter net sales
of $110.7$107.3 million.

Net sales in the Delta Group segment declined 4.8% to $97.0were $69.6 million in the first quarter of fiscal 20232024 compared to $101.9$97.0 million in the prior year first quarter.

We saw record first quarter Demand in the Delta Activewear business across its three go-to-market channels continued to be soft; however, in the Delta Direct channel, overall units sold were up 6%. 

Net sales in our DTG2Go business and

growth in our Global Brands and Retail Direct
channels, offset by diminished demand in the mass
retail supply chain driving reduced sales in our Delta Direct
channel.
The Salt Life Group segment first
quarter fiscal 2023 revenue grew
16.5% to $10.3 million compared to
$8.8 million in the prior year
first quarter. The segment’s
record first quarter sales were driven by growth in both direct-to-consumer
and wholesale channels.
Gross margins were 12.7% for the first quarter of fiscal 2023, declining
810 basis points from2024 were $10.3 million and up slightly compared to prior year first quarter net sales. Salt Life’s year-over-year growth in its direct-to-consumer channels, including its branded retail stores and eCommerce website, was offset by softness in the wholesale channel.

Gross margins were 10.9% for the first quarter of fiscal 2024 compared to 12.7% in the prior year first quarter, and driven primarily by costs incurred in connection with production curtailments (collectively, “Production Curtailment Costs”).  Adjusting for these Production Curtailment Costs, first quarter gross margin of 20.8%margins were 12.6%.

The

Delta Group segment gross margins were 8.0%

5.8% for the first quarter of fiscal
2023, a decline of 100 basis points
from 2024 compared to 8.0% in the prior year first quarter
margins of
18.0%. Grossquarter. Adjusting for the Production Curtailment Costs, gross margins were primarily impacted
by higher inventory costs from inflationary
raw material and other input pricing
in fiscal 2022 flowing through
sales during the quarter, in addition to $3.4 million in plant curtailment costs.
The 8%. 

Salt Life Group segment gross margins improved to 57.0%were 45.4% in the first quarter of fiscal 2023, an improvement of 370 basis points2024 compared to 53.3%57.0% in the

prior year first quarter, resultingwith the decrease driven in large part from a favorable mix
timing of sales, including increased Salt Life branded retail store
and ecommerce sales.
receipts of inventory, which we expect to reverse in the second quarter.

Selling, general, and administrative expenses ("(“SG&A"&A”weredeclined from $18.9 million in the prior year period to $18.6 million in the first

quarter of fiscal 2023, or 17.6%2024. SG&A as a percentage of sales increased over the prior year due primarily to higher audit and professional service fees as compared to $17.5the prior year.

Other income for the 2024 first fiscal quarter includes a $5.4 million

or 15.8% gain on the sale of
sales, the Company’s Knoxville, Tennessee area facility. Other income in the prior year first quarter.
The increase in SG&A expensesquarter included a discrete gain of $1.3$2.5 million compared tofrom the prior year first quarter
was primarily driven by higher selling costs
driven by our expanded Salt Life retail footprint, in addition
to increased distribution and administrative costs.
Other income for the 2023 and 2022 first fiscal quarters includes
settlement of a commercial litigation matter.  Additionally, both periods include profits related to our Green Valley Industrial Park equity method investment. Additionally, in the first
quarter of fiscal 2023, we recognized a discrete gain of
$2.5 million from the settlement of a commercial litigation matter.

Operating loss in the first quarter of fiscal 2023

2024 was $2.6 million.
This compares$4.9 million, or (6.2%) of sales, compared to operating income of $5.9 million
in the prior year first fiscal quarter.
17
The quarter’s operating loss of $2.6 million, or (2.4%) of sales. However, excluding the Production Curtailment Costs and the cost impacts of restructuring initiatives including the consolidation of our offshore manufacturing capacity within our more efficient Central American platform (collectively, “Restructuring Costs”), first quarter adjusted operating loss was $2.8 million, or (3.5%) of sales.

Delta Group segment hadoperating income improved to $0.5 million in the first fiscal quarter of 2024 from operating income of $0.1 million in the first fiscal quarter of 2023, or 0.1% of net sales, compared to $8.4 million,

or 8.3% of net
sales, in the
prior year first
quarter. The decrease in
period. However, excluding the Production Curtailment Costs and Restructuring Costs, Delta Group segment adjusted operating profitincome was
driven by declining
gross margins due
to increased inflationary
costs and plant
curtailment
costs.
$2.7 million, or 3.8% of sales.

The Salt Life Group segment hadexperienced an operating loss of $2.1 million in the first fiscal quarter of 2024, or (20.6%) of sales, compared to prior year period net operating income of $0.3 million, in the first fiscal

quarter of 2023, or 2.5% of net sales, compared to $0.1 million,sales.

17
or 1.5%

EBITDA for the prior year first quarter.

The increase in operating profitquarter was driven by higher sales volumea loss of $1.3 million.  Adjusted for the Production Curtailment Costs and increased gross
margins offset by higher sellingRestructuring Costs, first quarter EBITDA was positive at $853 thousand.  Delta Group segment EBITDA for the quarter was $3.5 million. Adjusted for the Production Curtailment and
distribution costs.
Restructuring Costs, Delta Group segment EBITDA was $5.7 million. Salt Life Group segment EBITDA was a loss of $1.6 million. 

Net interest expense for the first quarters of each of fiscal years

year 2024 and 2023 was $3.6 million and 2022 was $2.9 million, and $1.6 million,
respectively.
 The increase in interest expense over the prior year period is primarily due to increased interest rates offset by lower borrowings.

Our effective tax rate on operations for the three-month period ended December 20222023 was 35.0%(0.1%). This compares

to an effective tax rate of 15.1%35.0% for the same period in
the prior year
and 17.9%23.8% for
the full fiscal
year 2022.2023. Changes
in the mix
of U.S. taxable
income compared to
profits and losses in tax-free
or lower-tax jurisdictions
drove this
change in our effective tax rate.
rate as well as a valuation allowance recorded against current quarter net operating losses.

Net loss attributable to shareholders for the first fiscal quarter of 2023

2024 was $3.6$8.5 million,
or a loss of $0.51($1.22) per diluted share, compared to net incomeloss of
$3.6 $3.6 million, or
$0.51 ($0.51) per diluted share, in the prior year.
year period. Excluding the Production Curtailment and Restructuring Costs, first quarter adjusted net loss was $6.6 million, or ($0.94) per diluted share.

Accounts receivable, net, were $57.8$32.3 million

at December 2022,2023, compared
to $68.2$45.1 million as of September
2022. 2023. Days sales outstanding ("DSO"(“DSO”)
as of December 2022
2023 were
47 34 days compared to 5246 days at September 2022.
2023.

Net inventory as of December 20222023 was

$258.9 $196.3 million,
an increase a decrease of $10.4$16.0 million from September 20222023. The inventory value is lower than the prior first quarter and
$75.8 million from December 2021. The increase from
September 2022 stemmed primarily from timely Salt Life first
quarter inventory deliveries compared to last year’s supply
chain delays pushing scheduled deliveries into
the second quarter.
fiscal year end as a result of lower input costs impacting materials, transportation and labor combined with a decrease in units on hand. 

Total net debt, including capital lease financing and cash on hand,

was $185.2$144.4 million asat December 2023, a decrease of December 31, 2022, an increase of $14.6$20.9 million from September 2022 and
$39 million from
December 2021.2023 due to the Company’s effort to reduce working capital in the business. Cash on
hand and availability under
the Company’s
our U.S. revolving credit facility
totaled $27.2$7.4 million as
at December 2023.

Non-GAAP Financial Measures

We provide all information required in accordance with U.S. GAAP, but we believe that evaluating our ongoing operating results may be difficult if limited to reviewing only U.S. GAAP financial measures. In an effort to provide investors with additional information regarding our results, we also provide non-GAAP information that management believes is useful to investors. We discuss gross margins, operating income and net income performance measures that are, for comparison purposes, adjusted to eliminate items or results stemming from discrete events. We also discuss earnings before interest, taxes, depreciation and amortization (“EBITDA”) and adjusted EBITDA. We do this because management uses these measures in evaluating our underlying performance on a consistent basis across periods. We also believe these measures are frequently used by securities analysts, investors and other interested parties in the evaluation of December 31, 2022,

a
decreaseour ongoing performance. These non-GAAP measures have limitations as analytical tools, and securities analysts, investors and other interested parties should not consider any of $7.5 million from
September 2022these non-GAAP measures in isolation or as a substitute for analysis or our results as reported under U.S. GAAP. These non-GAAP measures may not be comparable to similarly titled measures used by other companies.

Reconciliation of GAAP gross margins to non-GAAP gross margins, GAAP operating income to non-GAAP operating income, GAAP net income to non-GAAP net income, GAAP net income to non-GAAP EBITDA, GAAP net income to non-GAAP adjusted EBITDA, and $5.8 million from

December 2021,GAAP operating income to non-GAAP EBITDA and non-GAAP adjusted EBITDA are presented below. A description of the amounts excluded on a non-GAAP basis are provided in conjunction with the increasebelow information. Non-GAAP gross margin, non-GAAP operating income, non-GAAP net income, non-GAAP EBITDA, and non-GAAP adjusted EBITDA should be evaluated in light of the Company's financial statements prepared in accordance with GAAP.

Reconciliation of GAAP Measures Gross Margin, Operating Loss and Net Loss to Non-GAAP Measures Adjusted Gross Margin, Adjusted Operating (Loss) Income, and Adjusted Net Loss

Unaudited

(in thousands)

  

Three Months Ended

 
  

December 2023

  

December 2022

 
         
Gross Margin $8,747  $13,623 
Production Curtailment Costs (1)  1,348   3,370 

Adjusted Gross Margin

 $10,095  $16,993 
Percent of Sales  12.6%  15.8%
         
Operating Loss $(4,946) $(2,626)
Production Curtailment Costs (1)  1,348   3,370 

Restructuring Costs (2)

  813   - 

Adjusted Operating (Loss) Income

 $(2,785) $744 
         

Net Loss

 $(8,527) $(3,565)
Production Curtailment Costs (1)  1,348   3,370 
Restructuring Costs (2)  813   - 

Tax Impact

  (216)  (3,540)

Adjusted Net Loss

 $(6,582) $(3,735)

Reconciliation of GAAP Measures Delta Group Segment Gross Margin and Delta Group Segment Operating Income to Non-GAAP Measures Delta Group Segment Adjusted Gross Margin and Delta Group Segment Adjusted Operating Income

Unaudited

(in thousands)

  

Three Months Ended

 
  

December 2023

  

December 2022

 
         
Gross Margin $4,058  $7,760 
Production Curtailment Costs (1)  1,348   3,370 

Adjusted Gross Margin

 $5,406  $11,130 
Percent of Sales  7.8%  11.5%
         
Operating Income $492  $123 
Production Curtailment Costs (1)  1,348   3,370 

Restructuring Costs (2)

  813   - 

Adjusted Operating Income

 $2,653  $3,493 
Percent of Sales  3.8%  3.6%

Reconciliation of GAAP Measure Net Loss to Non-GAAP Measures Earnings Before Interest Taxes Depreciation and Amortization (“EBITDA”), Adjusted Net Loss and Adjusted EBITDA

Unaudited

(in thousands)

   Three Months Ended  
   December 2023  
      
Net Loss $(8,527) 
Interest Expense, Net  3,577  
Provision For Income Taxes  10  
Delta Group Segment Depreciation and Amortization  3,041  
Salt Life Group Segment Depreciation and Amortization  534  
Unallocated Depreciation and Amortization  57  
EBITDA $(1,308) 
      
Production Curtailment Costs (1)  1,348  

Restructuring Costs (2)

  813  
Tax Impact  (216) 
      
Adjusted Net Loss $(6,582) 
Interest Expense, Net  3,577  
Provision For Income Taxes  226  
Delta Group Segment Depreciation and Amortization  3,041  
Salt Life Group Segment Depreciation and Amortization  534  
Unallocated Depreciation and Amortization  57  
Adjusted EBITDA $853  

Reconciliation of GAAP Measure Delta Group Segment Operating Income to Non-GAAP Measures Delta Group Segment EBITDA, Adjusted Delta Group Segment Operating Income, and Adjusted Delta Group Segment EBITDA

Unaudited

(in thousands)

   Three Months Ended  
   December 2023  
      

Delta Group Segment Operating Income

 $492  
Delta Group Segment Depreciation and Amortization  3,041  
Delta Group Segment EBITDA $3,533  
      
Production Curtailment Costs (1)  1,348  

Restructuring Costs (2)

  813  
      
Adjusted Delta Group Segment Operating Income $2,653  
Delta Group Segment Depreciation and Amortization  3,041  
Adjusted Delta Group Segment EBITDA $5,694

Reconciliation of GAAP Measure Salt Life Group Segment Operating Loss to Non-GAAP Measure Salt Life Group Segment EBITDA

Unaudited

(in thousands)

   Three Months Ended  
   December 2023  
      

Salt Life Group Segment Operating Loss

 $(2,130) 
Salt Life Group Segment Depreciation and Amortization  534  
Salt Life Group Segment EBITDA $(1,596) 

(1) Production Curtailment Costs consist of unabsorbed fixed costs, temporary unemployment benefit payments, and other expense items resulting from

September 2022 principally driven by investments the Company’s decision to reduce production levels to better align with the significantly reduced demand across the activewear industry due to high inventory levels stemming from the heavy replenishment activity following pandemic-related supply chain challenges.

(2) Restructuring Costs consist of employee severance benefits paid in connection with the

business transition of our more expensive Mexico manufacturing capacity to support working capital needs.
our more efficient Central America manufacturing platform, employee severance benefits paid in connection with leadership restructuring, and additional cost items incurred from restructuring activities.

Liquidity and Capital Resources

We have funded our working capital requirements, capital expenditures, mergers, acquisitions and investments, restructuring activities, and stock repurchases from net cash provided by operating activities, borrowings under our credit facilities, and proceeds from the sale of property, plant and equipment removed from service, if any. See Note F - Debt to the Condensed Consolidated Financial Statements for detailed information regarding our debt.

Operating Cash Flows

Operating activities resulted in a cash usage

provided of $15.4 million for the three months ended December 2023 compared to net cash used in operations of $11.9 million for the three
months ended December 2022 compared to $13.2
million of cash usedsame period in the
prior year. The
improvement in cash used increase in operating cash flows for the three months ended December 2023 primarily relates to the Company’s increased collections from customers, focused efforts in reducing inventory and a gain on the sale of our Knoxville, Tennessee area facility. This was offset by decreased earnings in the current year are due tobusiness.

Investing Cash Flows

Cash provided by investing activities totaled $5.9 million for the timing of payments from customers and to vendors, in addition to reduced inventory

in the first quarter of fiscalthree months ended December 2023 compared to the prior
year as a result of reduced customer demand.
Investing Cash Flows
Cash outflows for capital expenditures were $2.1 million during the first three months of 2023 compared to $1.8$2.3 million in the same period in the prior year. DuringThe change in cash provided by investing activities was due to proceeds of $6.2 million from the
three-months ended June 2022, there were $0.1 million sale of our Knoxville, Tennessee area facility slightly offset by capital expenditures.  The Company anticipates a reduction in capital expenditures
financed under a capital lease arrangement. We
currently expect to spend less on capital
expenditures for fiscal 2024. 

Financing Activities

Financing activities resulted in 2023 as

compared to 2022, with
our expenditures expected to focus
on digital print equipment,
information technology, manufacturing
efficiency, and
direct-to-consumer investments,
including new Salt Life retail store openings.
Financing Activities
During$21.1 million in cash used for the three months ended December 2022,2023 compared to cash provided by financing
activities wasof $9.6 million andin the same period in the prior year. Changes in both periods primarily related to funding
net proceeds repayments of debt and debt drawdowns to fund our operating activities, working
capital needs, and certain capital investments offset by scheduled loan
principal payments.
investments.

Future Liquidity and Capital Resources

See Note F – Debt to the Condensed

Consolidated Financial Statements for a discussion
of our various financing arrangements,
including the terms of our asset-based U.S. revolving U.S.
credit facility.

Our asset-based U.S. revolving credit facility as well asand cash flows

from operations are intended
to fund our day-to-day working
capital needs and, along with
capital lease financing arrangements,
to fund our planned capital expenditures. However,
any material deterioration in our results of
operations may result in the loss
of our ability to borrow under
our U.S.
revolving credit facility and to issue letters of credit to suppliers or may cause the borrowing availability under that facility to be insufficient for our needs. Availability
under our credit facility is primarily a function of the levels of our accounts receivable and inventory. A significant deterioration in our accounts receivable or inventory
levels could restrict
our ability to
borrow additional funds
or service our
indebtedness. Additionally,
a significant deterioration in our
business results could
cause our
availability to
fall below
minimum thresholds, thereby
requiring us
to maintain
the minimum
FCCR specified in
our credit
agreement, which
we may
not be
able to
maintain. Refer to Item 5. Other Information for
further information regarding our current financial covenants. While
ourOur availability at December 20222023 was
above the
applicable minimum thresholds
specified in
our credit
agreement, and we were in compliance with the applicable EBITDA covenant minimum thresholds.

Our current liquidity position raises substantial doubt as to our ability to continue as a

significant deterioration
going concern over the next 12 months and we believe we will need to raise capital or obtain other liquidity in the near future in order to have sufficient resources to fund our operations and meet the obligations specified in our
Amended Credit Agreement for the next 12 months. There can be no assurance that we will be successful in raising the necessary capital or otherwise obtaining the necessary liquidity, that any such capital or liquidity will be available to us on terms acceptable to us, or at all, or that we will be successful in any of our other endeavors to become financially viable and continue as a going concern. Our inability to raise additional capital or obtain other liquidity on acceptable terms in the near future would have a material adverse effect on our business, prospects, results of operations, liquidity and financial condition. Furthermore, any decline in the market price of our common stock could
cause our
availability to
fall below
such thresholds,
thereby
requiring make it more difficult for us to maintainsell equity or equity-related securities in the minimum FCCR specifiedfuture at a time and price that we deem appropriate.

Our term loan and revolving credit facility in

Honduras and our term loan in El Salvador allow the Company to finance both operations and capital expenses. Each of these loans are secured by a first-priority lien on the assets of our Honduran and El Salvador operations and is not guaranteed by our U.S. entities. The Honduran revolving credit agreement.
facility permits us to re-borrow funds up to the amount repaid, subject to certain objective covenants. While we intend to re-borrow funds, subject to those covenants, we have classified the explicit repayment amounts included within the loan agreement as long-term if due more than a year after December 30, 2023.

Share Repurchase Program

The Company

We did not

purchase any shares under
our previously announced share
repurchase program in the
first quarter of fiscal
2023. December 2023 quarter. The total amount
repurchased
during the life of
the program is $56.4 million.
At the end of
the first quarter of
fiscal 2023, the Company2024, we had
$3.6 $3.6 million of remaining repurchase capacity under
its
our existing authorization.
authorization.

Critical Accounting Policies

Our discussion and analysis of our financial condition and results of operations are based upon our Condensed Consolidated Financial Statements, which were prepared

in accordance with
U.S. GAAP. The preparation of
our Condensed Consolidated
Financial Statements requires
us to make estimates
and judgments that
affect the reported
amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting periods. We base our estimates and judgments on historical experience and various other
factors that we believe to be reasonable under the circumstances,
the results of which form the basis for
making judgments about the carrying values
of assets and liabilities that are
not readily apparent from other sources. Actual
results
18
may
differ
from these
estimates under
different
assumptions or
conditions. The
most significant
estimates and
assumptions relate
to
revenue recognition,
accounts
receivable and related reserves, inventory and related reserves,
the carrying value of goodwill, and the accounting for
income taxes.

A

detailed discussion
of
critical
accounting policies
is
contained in
the
Significant
Accounting Policies
included
in
Note 2
to
the
Audited Consolidated
Financial
Statements included in our Annual Report
on Form 10-K for fiscal 2022,2023, and
there have been no changes in those
policies since the filing of that Annual
Report on Form
10-K with the SEC.
SEC, except as disclosed in Note C—New Accounting Standards related to the adoption of the measurement of credit losses on financial instruments

Environmental and Other Regulatory Matters

We

are subject
to various
federal, state
and local
environmental laws
and regulations
concerning, among
other things,
wastewater discharges,
storm water
flows, air
emissions and
solid waste
disposal. The
labeling, distribution, importation,
marketing, and
sale of
our products
are subject
to extensive
regulation by various
federal
agencies, including the Federal Trade Commission, Consumer Product Safety Commission and state attorneys general in the United States. Our international operations
are also subject to compliance
with the U.S. Foreign Corrupt Practices Act (the
“FCPA” “FCPA”) and other anti-bribery laws applicable to our operations.

The environmental and other regulations applicable to our business are becoming increasingly

stringent, and we incur capital and other expenditures annually to achieve
compliance with these environmental
standards and regulations. We currently do not
expect that the amount of
expenditures required to comply with
these environmental
standards or other regulatory
matters will have
a material adverse
effect on our operations,
financial condition or
liquidity. There can be no
assurance, however, that future
changes in
federal, state,
or
local regulations,
interpretations of
existing regulations
or
the discovery
of
currently unknown
problems or
conditions will
not
require
substantial additional expenditures. Similarly, while we believe that we are currently in
compliance with all applicable environmental and other regulatory requirements,
the extent of
our liability, if any, for past
failures to comply
with laws, regulations
and permits applicable
to our operations
cannot be determined
and could have
a material
adverse effect on our operations, financial condition and liquidity.
Item 4.
Controls and Procedures

Item 4.

Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures are controls and other procedures

that are designed to reasonably assure that information
required to be disclosed in the reports that
we file
or submit
under the
Exchange Act
is recorded,
processed, summarized
and reported
within the
time periods
specified in
the SEC’s
requirements. Disclosure
controls and procedures include, without limitation, controls and procedures designed to ensure that information we are required to disclose in the reports that we file or
submit under
the
Exchange Act
is
accumulated and
communicated to
our management,
including our
Chief Executive
Officer
and
principal accounting
officer,
as
appropriate to allow timely decisions regarding required disclosure.

Our management, with the

participation of our Chief
Executive Officer and principal
accounting officer, has
evaluated the effectiveness of our
disclosure controls and
procedures as
of the
end of
the period covered by
this quarterly
report ("(“the
Evaluation Date"Date”) and,
based on
their evaluation,
our Chief
Executive Officer
and principal
accounting officer have concluded that these controls and procedures
were effective as of the Evaluation Date.

Changes in Internal Control Over Financial Reporting

There were no changes during the December

2022 2023 quarter that have materially affected, or
are reasonably likely to materially affect,
our internal control over
financial
reporting.
PART II.
OTHER INFORMATION

21
Item 1.
Legal Proceedings

PART II.

OTHER INFORMATION

Item 1.

Legal Proceedings

See Note M—Legal Proceedings, in Part I, Item 1, which

is incorporated herein by reference.
Item 1A.
Risk Factors

Item 1A.

Risk Factors

Investing in our common stock involves risk. You should carefully consider the risks and uncertainties described below, together with all of the other information in this Quarterly Report on Form 10-Q, including the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our condensed consolidated financial statements and the accompanying notes and the information included elsewhere in this Quarterly Report on Form 10-Q as well as the information contained in our Annual Report on Form 10-K filed on December 28, 2023, including but not limited to the section therein entitled “Risk Factors”,  and our other public filings before deciding whether to invest in our common stock. These risks and uncertainties are not the only ones we face. Additional risks and uncertainties that we are unaware of or that we currently deem immaterial may also become important factors that adversely affect our business. If any of the following or above-referenced risks occur, our business, financial condition, operating results, and future prospects could be materially and adversely affected. In that event, the market price of our common stock could decline, and you could lose part or all of your investment.

Our future success depends in part on our ability to successfully implement our strategic plans and achieve our business strategies. We continue to focus on strategic initiatives designed to enhance our capabilities and liquidity, strengthen the foundation of our Company, and accelerate profitable growth across our business segments. For example, we are committed to exploring opportunities to monetize our manufacturing and distribution campus in Fayetteville, North Carolina through a sale-leaseback transaction and our Board of Directors recently concluded a thorough review of our strategic options for Salt Life business and decided to continue negotiations with a selected entity. There can be no assurance that these or other future strategic initiatives will be successful to the extent we expect, or at all. Additionally, we are investing resources in these initiatives and the costs of the initiatives may outweigh their benefits. If we miscalculate the resources we need to complete these strategic initiatives or fail to implement them effectively, our business, operating results and liquidity position could be adversely affected.

Theavailability of our key raw materials or raw material price volatilitymay interrupt our supply chains and materially harm our business. Cotton is the primary raw material used in the manufacture of our apparel products. As is the case with other commodities, the price of cotton fluctuates and is affected by weather, consumer demand, speculation on the commodities market, inflation, the cost of labor and transportation, and other factors that are generally unpredictable and beyond our control. As described under the heading “Manufacturing, Sourcing, and Distribution,” the price of yarn purchased from Parkdale, our key supplier, is based upon the cost of cotton plus a fixed conversion cost. We set future cotton prices with purchase commitments as a component of the purchase price of yarn in advance of the shipment of finished yarn from Parkdale. Prices are set according to prevailing prices, as reported by the New York Cotton Exchange, at the time we enter into the commitments. Thus, we are subject to the commodity risk of cotton prices and cotton price movements, which could result in unfavorable yarn pricing for us. In the past, the Company, and the apparel industry as a whole, has experienced periods of increased cotton costs and price volatility.  By way of example, the price of cotton per pound increased almost 50% in a five-month period and reached a high of over $1.50 in our fiscal year 2022.  In some instances, we were unable to pass through these higher costs to our customers, with the gross margins in our Activewear and other businesses negatively impacted as a result.  In addition, sudden decreases in the price of cotton and other raw materials may result in the cost of inventory exceeding the cost of new production, which may result in downward selling price pressures, negatively impacting the gross margins in our Activewear and other businesses by significant amounts.

Additionally, if Parkdale’s operations are disrupted and Parkdale is not able to provide us with our yarn requirements, we may need to obtain yarn from alternative sources. We may not be able to enter into short-term arrangements with substitute suppliers on terms as favorable as our current terms with Parkdale, which could negatively affect our business. In addition, we may not be able to obtain sufficient quantities of yarn from alternative sources, which could require us to adjust manufacturing levels, negatively impacting our business and results of operations. 

Our operations also require significant amounts of dyes and chemicals that we purchase from several third-party suppliers. While historically we have not had difficulty obtaining sufficient quantities of dyes and chemicals for manufacturing, the availability of products can change, which could require us to adjust dye and chemical formulations. In certain instances, these adjustments can increase manufacturing costs, negatively impacting our business and results of operations.

Our liquidity position has and may continue to prevent us from purchasing all of the yarn, dyes, chemicals and other production inputs required to supply our manufacturing facilities and allow them to run at the levels required to meet our business plans. When we operate our manufacturing facilities at below capacity levels and/or the levels required to meet our business plans, we can incur significant manufacturing variances due to lower fixed cost absorption rates that increase unit and other costs and lower our gross margins, causing a material adverse effect on our results of operations.  When we operate our manufacturing facilities below the levels required to meet our business plans or needs, we also may be unable to fulfill demand for our products, which negatively impacts our business and results of operations and can potentially damage our reputation and customer relationships.

If we experience disruptions or interruptions within any of our facilities, operations,or distribution networks, we may be unable to deliver our products to the market and may lose sales and customers. We own or lease manufacturing facilities in the United States, Honduras, El Salvador and Mexico (our Mexico leases will terminate in early 2024 in connection with our decision to close our sewing and screenprint operations there). We also own or lease distribution facilities located throughout the United States and maintain inventory at certain third-party locations. Any casualty or other circumstance that damages or destroys any of these material facilities or significantly limits their ability to function could have a material adverse effect on our business.  Similarly, any significant interruption in the operation of any of these facilities or our related sourcing and transportation logistics functions, whether within or outside of our control, may delay shipment of merchandise to our customers, potentially damaging our reputation and customer relationships and causing a loss of revenue. Moreover, in the event of a regional disruption where we manufacture our products, we may not be able to shift our operations to a different geographic region, and we may have to cease or curtail our operations in a selected area. This may cause us to lose sales and customers. The types of disruptions that may occur include foreign trade disruptions, import restrictions, labor disruptions, embargoes, government intervention, natural disasters, regional or global pandemics and political disruptions such as those referenced in the immediately preceding paragraph of this section as well as liquidity challenges that result in the inability to pay our suppliers. In addition, if we are unable to successfully coordinate the planning of inventory across these facilities and the related distribution activities, it could have a material adverse effect on our business, financial condition and results of operations.

22

None
Item 2.Unregistered SalesTable of Equity SecuritiesContents

If any of the third parties upon whom we rely to provide certain key equipment and Useservices fails or refuses to satisfy their obligations to us in the future, we may suffer a disruption to our business. We rely on certain key equipment and services provided by various third parties, including logistics partners and equipment suppliers. For example, we rely on third parties to provide certain inbound and outbound transportation and delivery services and other third parties to provide us with key equipment to support our manufacturing and fulfillment platforms, including our DTG2Go digital platform. If any of Proceeds

these or other third parties fail or refuse to satisfy their obligations to us or does not provide properly functioning equipment or services to us in the future, we may suffer a disruption to our business or increased costs. Further, we may be unable to implement substitute arrangements on a timely and cost-effective basis on terms favorable to us.

Economic conditions may adversely impact demand for our products. The apparel industry is cyclical and dependent upon the overall level of demand for soft goods, which may or may not coincide with the overall level of discretionary consumer spending.  These levels of demand change as regional, domestic and international economic conditions change. These economic conditions include, but are not limited to, employment levels, energy costs, interest rates, tax rates, inflation, personal debt levels, and uncertainty about the future, with many of these factors outside of our control. Recent distress in global credit markets, rising interest rates, foreign exchange rate fluctuations, significant geopolitical conflicts, volatility in energy prices, constraints on the global supply chain, high inventory levels among retailers and their supply chains, and other factors continue to affect the global economy and the apparel industry and adversely impact demand for our products. In 2022 and 2023, the U.S. experienced significantly heightened inflationary pressures. We may not be able to fully mitigate the impact of inflation through price increases, productivity initiatives and cost savings, which could have a material adverse effect on our financial results. In addition, if the U.S. economy enters a recession, we may experience sales declines and may have to decrease prices, all of which could have a material adverse impact on our financial results. Historically, during recessionary periods, the demand for casual and activewear apparel has been strong and our business has performed well. However, there can be no assurances that this correlation will continue in future recessions. Sometimes, the timing of increases or decreases in consumer purchases of soft goods can differ from the timing of increases or decreases in the overall level of economic activity.

Weakening sales may require us to reduce manufacturing operations to match our output to demand or expected demand and reductions in our manufacturing operations may increase unit and other costs and lower our gross margins, causing a material adverse effect on our results of operations and liquidity position. For example, during fiscal year 2023 and the first quarter of our fiscal year 2024, we experienced significant reductions in demand across our Activewear business due to high inventory levels across the supply chain, including but not limited to channels serving mass retailers, and we made the decision to curtail our production levels to maintain balance with the declining demand. We incurred expenses in connection with our decision to reduce production that amounted to approximately $1.3 million in the first quarter of fiscal year 2024 and $8.0 million in excess cost during fiscal year 2023, with most of that cost driven by lower fixed cost absorption due to lower production volume and the payment of temporary unemployment benefits to idled employees at our offshore locations.

Operating losses could continue and we may be restricted in our ability to borrow under our revolving credit facility or service our indebtedness. We incurred operating losses in fiscal year 2023 as well as in the first quarter of our fiscal year 2024 and have financed our operations principally through borrowings under our U.S. asset-based revolving credit facility. Future profitability is difficult to predict with certainty given the current market environment and our liquidity position. Failure to achieve profitability could materially and adversely affect the value of our Company and our ability to effect additional financing. The success of our business depends on our ability to increase revenues to offset expenses and operate profitably. If we are unable to meet achieve our revenue targets and/or unable to reduce operating expenses, our business, financial condition and operating results will be materially adversely affected and we may incur additional operating losses.

Significant operating losses or significant uses of cash in our operations could cause us to default on our U.S. asset-based revolving credit facility. We rely on our credit facility, as well as on cash generated by our operations, to fund our working capital, capital expenditure and other operational needs, to make acquisitions, to fund repurchases under our share repurchase program and to pay dividends should we choose to do so in the future. Our working capital needs are generally greater in advance of the spring and summer selling seasons. Availability under our credit facility is primarily a function of the levels of our accounts receivable and inventory, as well as the uses of cash in our operations. A significant deterioration in our accounts receivable or inventory levels could restrict our ability to borrow additional funds or service our indebtedness. Cash on hand and availability under our U.S. revolving credit facility totaled $7.4 million at December 30, 2023. It is probable that we will not satisfy availability, EBITDA and/or other thresholds in our U.S. asset-based revolving credit facility. Moreover, if we fail to satisfy our minimum availability threshold, we would be required to maintain the minimum fixed charge coverage ration (FCCR) specified in our credit agreement, which we may not be able to maintain. The covenants in our credit facility include, among other things, limitations on asset sales, consolidations, mergers, liens, indebtedness, loans, investments, guaranties, acquisitions, dividends, stock repurchases, and transactions with affiliates as well as requirements to complete transactions related to certain assets. Currently, the Company projects that a covenant violation of the credit facility is probable of occurring within the second quarter, which may lead to an event of default. If an event of default under our credit facility occurred or became imminent, we may request our credit agreement lenders to provide a waiver. If we were unsuccessful in that endeavor, we could explore alternative sources of capital, whether debt or equity, which would likely be more expensive than the costs we incur under our credit facility and may not be available. If we were unable to cure an un-waived event of default under our credit facility, we would be unable to borrow additional amounts under the facility, we could be unable to fund our working capital and capital expenditure needs, make acquisitions, fund share repurchases or pay dividends, and our lenders thereunder could accelerate our obligations under the agreement and foreclose on our assets subject to the liens in their favor. This circumstance would have a material adverse effect on our business, prospects, results of operations, liquidity and financial condition.

Our financial statements have been prepared assuming a going concern. Our financial statements as of December 30, 2023, were prepared under the assumption that we will continue as a going concern for the next 12 months from the date of issuance of these financial statements; however, there is substantial doubt regarding our ability to continue as a going concern for such period. We believe we will need to raise capital or obtain other liquidity in the near future to have sufficient resources to fund our operations and meet the obligations specified in our U.S. asset-based credit facility for the next 12 months. There can be no assurance, however, that we will be successful in raising the necessary capital or otherwise obtaining the necessary liquidity, that any such capital or liquidity will be available to us on terms acceptable to us, or at all, or that we will be successful in any of our other endeavors to become financially viable and continue as a going concern. Our inability to raise additional capital or obtain other liquidity on acceptable terms in the near future would have a material adverse effect on our business, prospects, results of operations, liquidity and financial condition. Furthermore, any decline in the market price of our common stock could make it more difficult for us to sell equity or equity-related securities in the future at a time and price that we deem appropriate. 

We may be subject to the impairment of acquired intangible assets. When we acquire a business, a portion of the purchase price of the acquisition may be allocated to goodwill and other identifiable intangible assets. The amount of the purchase price that is allocated to goodwill is determined by the excess of the purchase price over the net identifiable assets acquired. At December 2023 and September 2023, our goodwill and other intangible assets were approximately $49.8 million and $50.4 million, respectively. We conduct an annual review, and more frequent reviews if events or circumstances dictate, to determine whether goodwill is impaired. We also determine whether impairment indicators are present related to our identifiable intangible assets. If we determine that goodwill or intangible assets are impaired, we would be required to write down the value of these assets. We completed our annual impairment test of goodwill on the first day of our third fiscal quarter of fiscal year 2023 and concluded that there was no indication of impairment.  However, based upon the subsequent operating results and projections for our DTG2Go business, during our fourth fiscal quarter we concluded that the goodwill associated with that business was impaired. Due to this impairment, we recorded an impairment charge of $9.2 million in fiscal year 2023. 

At December 2023, we concluded based on the assessment performed that there was no additional indication of impairment on the goodwill to be recorded on our financial statements. We also concluded that there were no additional indicators of impairment related to our intangible assets. There can, however, be no assurance that we will not be required to take an impairment charge in the future, which could have a material adverse effect on our results of operations.

The market price of our shares may be highly volatile, and the stock market in general can be highly volatile. Fluctuations in our stock price may be influenced by, among other things, general economic and market conditions, conditions or trends in our industry or our business, our financial and liquidity position, and results of operations, changes in the market valuations of other apparel companies, announcements by us or our competitors of significant acquisitions, strategic partnerships or other strategic initiatives, and trading volumes. Many of these factors are beyond our control but may cause the market price of our common stock to decline, regardless of our operating performance.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

(c) Repurchases of Common Stock

See Note N—Repurchase of Common Stock, Part I, in Item

1, which is incorporated herein by reference.
Item 5.

 
Other Information

Item 5.

Other Information

During the first quarter of fiscal 2024,none of our directors or Section 16 officers adopted or terminated any “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement” (as each term is defined in Item 408(a) of Regulation S-K).

 

Item 6.

Exhibits

Exhibits

31.1

Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

Certification of the Principal Accounting Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2

Certification of the Principal Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH

Inline XBRL Taxonomy Extension Schema

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase

104Cover Page Interactive Data File - (formatted as Inline XBRL and contained in Exhibit 101)

24

Ninth Amendment

SIGNATURES

Pursuant to the Fifth Amended and Restated

Credit Agreement
On February 3, 2023, Delta Apparel, Inc. and its subsidiaries, M.J. Soffe, LLC,
Culver City Clothing Company (f/k/a Junkfood Clothing Company), Salt Life,
LLC, and
DTG2Go, LLC (f/k/a Art Gun, LLC) (collectively, the “Borrowers”) entered into a Ninth Amendment to the Fifth Amended and Restated Credit Agreement with Wells
Fargo Bank (the “Agent”) and the other lenders set forth therein
(“Ninth Amendment”). The Fifth Amended and Restated Credit Agreement, dated as of May 10, 2016,
was filed as
Exhibit 10.1 to
Delta Apparel’s Quarterly
Report on Form
10-Q filed with
the SEC on
May 12, 2016.
The First Amendment
to the Amended
Credit Agreement
was filed as
Exhibit 10.2.5 to
Delta Apparel’s
Annual Report on
Form 10-K filed
with the SEC
on November 28,
2017. The Consent
and Second Amendment
to the
Amended Credit Agreement was filed
as Exhibit 10.1 to
Delta Apparel’s Form 8-K
filed with the SEC
on March 13, 2018.
The Consent and Third Amendment
to the
Amended Credit Agreement was filed as Exhibit 10.1 to Delta
Apparel’s Form 8-K filed with the SEC on
October 9, 2018. The Consent and Fourth Amendment to the
Amended Credit Agreement
was filed as
Exhibit 10.2.8 to
Delta Apparel's Annual
Report on Form
10-K filed with
the SEC on November
21, 2019. The
Fifth Amendment
to the
Amended Credit
Agreement was
filed
as Exhibit
10.1 to
Delta Apparel’s
Quarterly Report
on
Form 10-Q
filed
with the
SEC on
April 30,
2020.
The Sixth
Amendment to the Amended Credit Agreement was
filed as Exhibit 10.1 to Delta Apparel’s Form 8-K filed with the
SEC on August 31, 2020. The Seventh Amendment
to the Amended Credit Agreement was filed as Exhibit
10.1 to Delta Apparel’s Form 8-K filed with the SEC on June 3, 2022.
The Ninth Amendment adds an
Accommodation Period beginning on the amendment date and
continuing through the date following September 30,
2023, upon which
Borrowers satisfy minimum availability thresholds
and during which: (i)
the minimum borrowing availability thresholds
applicable to the Amended
Credit Agreement
are (a) through (and including) April 1, 2023, $7,500,000,
(b) on and after April 2, 2023 through (and including)
June 4, 2023, $9,000,000, (c) on and after June 5, 2023,
through the date following September 30, 2023, upon which Borrowers satisfy minimum availability thresholds, $10,000,000; and (d) at all
times thereafter, $0; (ii) the
Fixed Charge Coverage
Ratio (“FCCR”)
covenant is
suspended; (iii)
Borrowers must
maintain specified
minimum EBITDA
levels for trailing
three-month periods
starting
March 4, 2023; (iv) the Applicable Margin with respect to loans
under the Amended Credit Agreement is increased by
50 basis points; and (v) a Cash Dominion Trigger
19
Event occurs if availability
is less than $2,000,000.
The Ninth Amendment also,
among other things, (i)
amends the FILO maximum
amount calculation by reloading
5%
of eligible
accounts receivable
(capped at
$3,000,000) and
deferring the
applicable amortization
schedules to
August 1,
2023; (ii)
defers the
monthly amortization
payments
for real
estate, machinery and
equipment, and
intellectual property assets
to August 1,
2023; (iii)
requires weekly reporting
of availability through
the date
following
September 30, 2023, upon which Borrowers
satisfy minimum availability thresholds;
and (iv) prohibits certain restricted payments
through the date following September
30, 2023, upon which Borrowers satisfy minimum availability
thresholds.
We expect the Ninth Amendment will enhance
our borrowing base and allow
us to access more of
our availability under the Amended
Credit Agreement while easing
the
financial covenant restrictions for the remainder of fiscal 2023.
The foregoing summaryrequirements of the Ninth Amendment and the transactions contemplated thereby does not purport to be complete and is qualified in its entirety by reference
to the text of the Ninth Amendment, which is filed herewith
as Exhibit 10.2 to this Quarterly Report on Form 10-Q
and which is incorporated herein by reference.
Separate from
the relationship
related to
the
Amended Credit
Agreement, as
amended, certain
lenders thereunder
have engaged
in, or
may in
the future
engage in,
transactions with, and perform services for, Delta Apparel, Inc. and/or its
subsidiaries in the ordinary course of business
20
Item 6.
Exhibits
Exhibits
10.1
10.2
10.3
31.1
31.2
32.1
32.2
101.INS
Inline XBRL Instance
Document - the
instance document does not
appear in the
Interactive Data File because
its XBRL tags
are embedded within
the
Inline XBRL document.
101.SCH
Inline XBRL Taxonomy Extension Schema
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase
104
Cover Page Interactive Data File - (formatted as Inline XBRL
and contained in Exhibit 101)
21
SIGNATURES
Pursuant to the requirements
of the Securities Exchange
Act of 1934, the
registrant has duly caused
this report to be
signed on its behalf
by the undersigned thereunto
duly authorized.

DELTA APPAREL, INC.

(Registrant)

Date

February 13, 2024

By:

/s/ Nancy P. Bubanich

Nancy P. Bubanich
Chief Accounting Officer

DELTA
APPAREL, INC.
(Registrant)
Date
February 7, 2023
By:
/s/Nancy P. Bubanich
Nancy P. Bubanich
Chief Accounting Officer
25