UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended AugustMay 1, 2014.2015.

OrOR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to                     

Commission file number 1-6357

 

 

ESTERLINE TECHNOLOGIES CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

 

13-2595091

(State or other Jurisdiction

 

(I.R.S. Employer

of incorporation or organization)

 

Identification No.)

500 108th Avenue N.E., Bellevue, Washington 98004

(Address of principal executive offices)(Zip Code)

Registrant’s telephone number, including area code (425) 453-9400

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  þ    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  þ    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

þ

  

Accelerated filer

 

¨

 

 

 

 

Non-accelerated filer

 

¨  (Do not check if a smaller reporting company)

  

Smaller reporting company

 

¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  þ

As of SeptemberJune 2, 2014, 31,939,7992015, 30,809,348 shares of the issuer’s common stock were outstanding.




 

PART I – FINANCIAL INFORMATION

Item 1.Financial Statements

Financial Statements

ESTERLINE TECHNOLOGIES CORPORATION

CONSOLIDATED BALANCE SHEET

As of AugustMay 1, 20142015 and October 25, 201331, 2014

(In thousands, except share amounts)

 

 

May 1,

 

 

October 31,

 

 

 

August 1,

 

 

October 25,

 

 

2015

 

 

2014

 

 

 

2014

 

 

2013

 

 

(Unaudited)

 

 

 

 

 

 

ASSETS

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

210,456

 

 

$

179,178

 

 

$

172,645

 

 

$

238,144

 

 

Cash in escrow

 

 

-

 

 

 

4,018

 

Accounts receivable, net of allowances of $9,946 and $9,215

 

 

361,827

 

 

 

383,666

 

Accounts receivable, net of allowances of $9,808 and $10,023

 

 

384,662

 

 

 

379,889

 

 

Inventories

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Raw materials and purchased parts

 

 

181,885

 

 

 

165,231

 

 

 

179,908

 

 

 

165,839

 

 

Work in progress

 

 

206,935

 

 

 

182,882

 

 

 

196,920

 

 

 

178,354

 

 

Finished goods

 

 

104,992

 

 

 

99,550

 

 

 

102,760

 

 

 

89,402

 

 

 

 

493,812

 

 

 

447,663

 

 

 

479,588

 

 

 

433,595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax refundable

 

 

7,681

 

 

 

6,526

 

 

 

9,394

 

 

 

5,266

 

 

Deferred income tax benefits

 

 

50,716

 

 

 

47,277

 

 

 

52,524

 

 

 

48,679

 

 

Prepaid expenses

 

 

24,816

 

 

 

18,183

 

 

 

23,892

 

 

 

20,336

 

 

Other current assets

 

 

4,286

 

 

 

5,204

 

 

 

3,600

 

 

 

2,149

 

 

Current assets of businesses held for sale

 

 

40,399

 

 

 

41,446

 

 

Total Current Assets

 

 

1,153,594

 

 

 

1,091,715

 

 

 

1,166,704

 

 

 

1,169,504

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, Plant and Equipment

 

 

790,516

 

 

 

767,861

 

 

 

716,721

 

 

 

721,460

 

 

Accumulated depreciation

 

 

427,311

 

 

 

396,664

 

 

 

410,123

 

 

 

402,118

 

 

 

 

363,205

 

 

 

371,197

 

 

 

306,598

 

 

 

319,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Non-Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

1,132,987

 

 

 

1,128,977

 

 

 

1,074,437

 

 

 

1,071,786

 

 

Intangibles, net

 

 

560,893

 

 

 

580,949

 

 

 

475,931

 

 

 

471,377

 

 

Debt issuance costs, net of accumulated amortization of $5,400 and $4,359

 

 

4,637

 

 

 

6,211

 

Debt issuance costs, net of accumulated amortization of $2,336 and $5,743

 

 

11,162

 

 

 

4,295

 

 

Deferred income tax benefits

 

 

68,416

 

 

 

71,840

 

 

 

62,759

 

 

 

71,307

 

 

Other assets

 

 

24,726

 

 

 

11,223

 

 

 

21,825

 

 

 

14,179

 

 

Non-current assets of businesses held for sale

 

 

56,952

 

 

 

71,677

 

 

 

$

3,308,458

 

 

$

3,262,112

 

 

$

3,176,368

 

 

$

3,193,467

 

 

 



ESTERLINE TECHNOLOGIES CORPORATION

CONSOLIDATED BALANCE SHEET

As of AugustMay 1, 20142015 and October 25, 201331, 2014

(In thousands, except share amounts)

 

 

May 1,

 

 

October 31,

 

 

 

August 1,

 

 

October 25,

 

 

2015

 

 

2014

 

 

 

2014

 

 

2013

 

 

(Unaudited)

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

123,376

 

 

$

123,597

 

 

$

123,448

 

 

$

115,284

 

 

Accrued liabilities

 

 

238,968

 

 

 

253,561

 

 

 

264,493

 

 

 

262,536

 

 

Current maturities of long-term debt

 

 

12,822

 

 

 

21,279

 

 

 

1,002

 

 

 

12,774

 

 

Deferred income tax liabilities

 

 

3,205

 

 

 

2,307

 

 

 

2,851

 

 

 

1,773

 

 

Federal and foreign income taxes

 

 

2,309

 

 

 

7,348

 

 

 

1,617

 

 

 

1,571

 

 

Current liabilities of businesses held for sale

 

 

14,181

 

 

 

14,191

 

 

Total Current Liabilities

 

 

380,680

 

 

 

408,092

 

 

 

407,592

 

 

 

408,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit facilities

 

 

115,000

 

 

 

130,000

 

 

 

120,000

 

 

 

100,000

 

 

Long-term debt, net of current maturities

 

 

513,119

 

 

 

537,859

 

 

 

722,954

 

 

 

509,720

 

 

Deferred income tax liabilities

 

 

178,796

 

 

 

193,119

 

 

 

137,983

 

 

 

149,165

 

 

Pension and post-retirement obligations

 

 

62,759

 

 

 

68,102

 

 

 

57,968

 

 

 

62,693

 

 

Other liabilities

 

 

47,313

 

 

 

40,188

 

 

 

29,958

 

 

 

46,884

 

 

Non-current liabilities of businesses held for sale

 

 

19,427

 

 

 

18,876

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, par value $.20 per share, authorized 60,000,000 shares,

issued and outstanding 31,996,510 and 31,441,949 shares

 

 

6,399

 

 

 

6,288

 

Common stock, par value $.20 per share, authorized 60,000,000 shares,

issued 32,302,123 and 32,123,717 shares

 

 

6,460

 

 

 

6,425

 

 

Additional paid-in capital

 

 

648,974

 

 

 

604,511

 

 

 

672,319

 

 

 

655,723

 

 

Treasury stock at cost, repurchased 45,979 and 0 shares

 

 

(5,176

)

 

 

-

 

Treasury stock at cost, repurchased 1,431,664 and 269,228 shares

 

 

(157,604

)

 

 

(30,262

)

 

Retained earnings

 

 

1,390,980

 

 

 

1,285,090

 

 

 

1,415,637

 

 

 

1,387,508

 

 

Accumulated other comprehensive loss

 

 

(42,012

)

 

 

(22,284

)

 

 

(266,348

)

 

 

(131,577

)

 

Total Esterline shareholders' equity

 

 

1,999,165

 

 

 

1,873,605

 

 

 

1,670,464

 

 

 

1,887,817

 

 

Noncontrolling interests

 

 

11,626

 

 

 

11,147

 

 

 

10,022

 

 

 

10,183

 

 

Total Shareholders' Equity

 

 

2,010,791

 

 

 

1,884,752

 

 

 

1,680,486

 

 

 

1,898,000

 

 

 

$

3,308,458

 

 

$

3,262,112

 

 

$

3,176,368

 

 

$

3,193,467

 

 

 



ESTERLINE TECHNOLOGIES CORPORATION

CONSOLIDATED STATEMENT OF OPERATIONS AND

AND COMPREHENSIVE INCOME (LOSS)

For the Three and NineSix Month Periods Ended AugustMay 1, 20142015 and July 26, 2013May 2, 2014

(Unaudited)

(In thousands, except per share amounts)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

August 1,

 

 

July 26,

 

 

August 1,

 

 

July 26,

 

 

May 1,

 

 

May 2,

 

 

May 1,

 

 

May 2,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

531,124

 

 

$

478,068

 

 

$

1,565,678

 

 

$

1,435,592

 

 

$

500,080

 

 

$

510,861

 

 

$

946,424

 

 

$

996,801

 

 

Cost of Sales

 

 

348,651

 

 

 

299,166

 

 

 

1,027,565

 

 

 

914,969

 

 

 

336,429

 

 

 

331,636

 

 

 

637,423

 

 

 

646,841

 

 

 

 

182,473

 

 

 

178,902

 

 

 

538,113

 

 

 

520,623

 

 

 

163,651

 

 

 

179,225

 

 

 

309,001

 

 

 

349,960

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general & administrative

 

 

95,293

 

 

 

101,822

 

 

 

289,969

 

 

 

298,711

 

 

 

100,742

 

 

 

92,035

 

 

 

194,398

 

 

 

181,167

 

 

Research, development and engineering

 

 

25,134

 

 

 

24,103

 

 

 

78,441

 

 

 

72,837

 

 

 

27,000

 

 

 

25,536

 

 

 

49,455

 

 

 

51,182

 

 

Restructuring charges

 

 

3,405

 

 

 

-

 

 

 

10,279

 

 

 

-

 

 

 

922

 

 

 

2,078

 

 

 

3,972

 

 

 

6,874

 

 

Goodwill impairment

 

 

-

 

 

 

3,454

 

 

 

-

 

 

 

3,454

 

Other (income) expense

 

 

-

 

 

 

-

 

 

 

(12,744

)

 

 

-

 

 

Total Expenses

 

 

123,832

 

 

 

129,379

 

 

 

378,689

 

 

 

375,002

 

 

 

128,664

 

 

 

119,649

 

 

 

235,081

 

 

 

239,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Earnings from Continuing Operations

 

 

58,641

 

 

 

49,523

 

 

 

159,424

 

 

 

145,621

 

 

 

34,987

 

 

 

59,576

 

 

 

73,920

 

 

 

110,737

 

 

Interest Income

 

 

(146

)

 

 

(132

)

 

 

(403

)

 

 

(381

)

 

 

(124

)

 

 

(136

)

 

 

(303

)

 

 

(255

)

 

Interest Expense

 

 

7,870

 

 

 

9,050

 

 

 

24,939

 

 

 

30,976

 

 

 

8,564

 

 

 

8,434

 

 

 

14,405

 

 

 

17,059

 

 

Loss on Extinguishment of Debt

 

 

533

 

 

 

-

 

 

 

533

 

 

 

946

 

 

 

329

 

 

 

-

 

 

 

329

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from Continuing Operations Before

Income Taxes

 

 

50,384

 

 

 

40,605

 

 

 

134,355

 

 

 

114,080

 

 

 

26,218

 

 

 

51,278

 

 

 

59,489

 

 

 

93,933

 

 

Income Tax Expense

 

 

11,430

 

 

 

1,151

 

 

 

27,693

 

 

 

13,027

 

 

 

4,542

 

 

 

10,386

 

 

 

12,692

 

 

 

19,012

 

 

Earnings from Continuing Operations Including

Noncontrolling Interests

 

 

38,954

 

 

 

39,454

 

 

 

106,662

 

 

 

101,053

 

 

 

21,676

 

 

 

40,892

 

 

 

46,797

 

 

 

74,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Attributable to Noncontrolling Interests

 

 

(46

)

 

 

(241

)

 

 

(429

)

 

 

(1,207

)

 

 

(44

)

 

 

(297

)

 

 

(107

)

 

 

(383

)

 

Earnings from Continuing Operations

Attributable to Esterline, Net of Tax

 

 

38,908

 

 

 

39,213

 

 

 

106,233

 

 

 

99,846

 

 

 

21,632

 

 

 

40,595

 

 

 

46,690

 

 

 

74,538

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from Discontinued Operations Attributable

to Esterline, Net of Tax

 

 

-

 

 

 

(975

)

 

 

(343

)

 

 

(975

)

 

 

(1,822

)

 

 

(3,691

)

 

 

(18,561

)

 

 

(7,556

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings Attributable to Esterline

 

$

38,908

 

 

$

38,238

 

 

$

105,890

 

 

$

98,871

 

 

$

19,810

 

 

$

36,904

 

 

$

28,129

 

 

$

66,982

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Loss) Per Share Attributable to

Esterline - Basic:

Earnings (Loss) Per Share Attributable to

Esterline - Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Loss) Per Share Attributable to Esterline - Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

1.22

 

 

$

1.25

 

 

$

3.34

 

 

$

3.21

 

 

$

0.70

 

 

$

1.28

 

 

$

1.49

 

 

$

2.35

 

 

Discontinued operations

 

 

-

 

 

 

(0.03

)

 

 

(0.01

)

 

 

(0.03

)

 

 

(0.06

)

 

 

(0.12

)

 

 

(0.59

)

 

 

(0.24

)

 

Earnings (Loss) Per Share Attributable

to Esterline - Basic

 

$

1.22

 

 

$

1.22

 

 

$

3.33

 

 

$

3.18

 

 

$

0.64

 

 

$

1.16

 

 

$

0.90

 

 

$

2.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Loss) Per Share Attributable to

Esterline - Diluted:

Earnings (Loss) Per Share Attributable to

Esterline - Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Loss) Per Share Attributable to Esterline - Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

1.19

 

 

$

1.23

 

 

$

3.28

 

 

$

3.15

 

 

$

0.69

 

 

$

1.25

 

 

$

1.46

 

 

$

2.30

 

 

Discontinued operations

 

 

-

 

 

 

(0.03

)

 

 

(0.01

)

 

 

(0.03

)

 

 

(0.06

)

 

 

(0.11

)

 

 

(0.58

)

 

 

(0.23

)

 

Earnings (Loss) Per Share Attributable

to Esterline - Diluted

 

$

1.19

 

 

$

1.20

 

 

$

3.27

 

 

$

3.12

 

 

$

0.63

 

 

$

1.14

 

 

$

0.88

 

 

$

2.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

 

$

16,479

 

 

$

45,201

 

 

$

86,162

 

 

$

83,459

 

 

$

33,544

 

 

$

80,121

 

 

$

(106,642

)

 

$

69,683

 

 

 



ESTERLINE TECHNOLOGIES CORPORATION

CONSOLIDATED STATEMENT OF CASH FLOWS

For the NineSix Month Periods Ended AugustMay 1, 20142015 and July 26, 2013May 2, 2014

(Unaudited)

(In thousands)

 

 

Nine Months Ended

 

 

May 1,

 

 

May 2,

 

 

 

August 1,

 

 

July 26,

 

 

2015

 

 

2014

 

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings including noncontrolling interests

 

$

106,319

 

 

$

100,078

 

 

$

28,236

 

 

$

67,365

 

 

Adjustments to reconcile net earnings including noncontrolling interests to

net cash provided (used) by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

87,443

 

 

 

87,941

 

 

 

49,853

 

 

 

59,282

 

 

Deferred income taxes

 

 

(13,104

)

 

 

(12,238

)

 

 

(7,472

)

 

 

(8,410

)

 

Share-based compensation

 

 

9,833

 

 

 

7,667

 

 

 

5,552

 

 

 

6,648

 

 

Gain on sale of capital assets

 

 

-

 

 

 

(915

)

Goodwill impairment

 

 

-

 

 

 

3,454

 

Gain on release of non-income tax liability

 

 

(15,656

)

 

 

-

 

 

Loss on assets held for sale

 

 

15,846

 

 

 

-

 

 

Working capital changes, net of effect of acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

23,480

 

 

 

51,063

 

 

 

12,183

 

 

 

33,331

 

 

Inventories

 

 

(42,411

)

 

 

(32,774

)

 

 

(24,280

)

 

 

(33,485

)

 

Prepaid expenses

 

 

(6,202

)

 

 

(135

)

 

 

(5,208

)

 

 

(8,072

)

 

Other current assets

 

 

(99

)

 

 

(836

)

 

 

(327

)

 

 

(276

)

 

Accounts payable

 

 

(4,508

)

 

 

5,424

 

 

 

(2,920

)

 

 

(10,650

)

 

Accrued liabilities

 

 

(16,458

)

 

 

4,277

 

 

 

(10,440

)

 

 

(13,224

)

 

Federal and foreign income taxes

 

 

(7,983

)

 

 

(5,321

)

 

 

56

 

 

 

(3,754

)

 

Other liabilities

 

 

(1,440

)

 

 

(10,394

)

 

 

2,297

 

 

 

(1,587

)

 

Other, net

 

 

(155

)

 

 

(1,012

)

 

 

7,958

 

 

 

(2,716

)

 

 

 

134,715

 

 

 

196,279

 

 

 

55,678

 

 

 

84,452

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of capital assets

 

 

(35,009

)

 

 

(37,765

)

 

 

(23,435

)

 

 

(21,297

)

 

Proceeds from sale of capital assets

 

 

-

 

 

 

915

 

Acquisition of business, net of cash acquired

 

 

(44,745

)

 

 

(40,689

)

 

 

(171,070

)

 

 

(44,043

)

 

 

 

(194,505

)

 

 

(65,340

)

 

 

 

(79,754

)

 

 

(77,539

)

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds provided by stock issuance under employee stock plans

 

 

23,173

 

 

 

20,450

 

 

 

9,335

 

 

 

22,957

 

 

Excess tax benefits from stock option exercises

 

 

6,392

 

 

 

2,237

 

 

 

1,744

 

 

 

5,297

 

 

Share repurchases

 

 

(5,176

)

 

 

-

 

Shares repurchased

 

 

(127,342

)

 

 

-

 

 

Repayment of long-term credit facilities

 

 

(40,000

)

 

 

(70,000

)

 

 

(190,000

)

 

 

(25,000

)

 

Repayment of long-term debt

 

 

(34,076

)

 

 

(209,541

)

 

 

(167,478

)

 

 

(19,302

)

 

Proceeds from issuance of long-term credit facilities

 

 

25,000

 

 

 

175,000

 

 

 

210,000

 

 

 

25,000

 

 

Proceeds from issuance of long-term debt

 

 

356,532

 

 

 

-

 

 

Proceeds from government assistance

 

 

3,362

 

 

 

5,114

 

 

 

3,142

 

 

 

-

 

 

Dividends paid to noncontrolling interests

 

 

(780

)

 

 

(1,044

)

 

 

-

 

 

 

(780

)

 

Debt and other issuance costs

 

 

-

 

 

 

(453

)

 

 

(7,890

)

 

 

-

 

 

 

 

(22,105

)

 

 

(78,237

)

 

 

88,043

 

 

 

8,172

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Foreign Exchange Rates on Cash and Cash Equivalents

 

 

(1,578

)

 

 

(1,930

)

 

 

(14,715

)

 

 

981

 

 

Net Increase (Decrease) in Cash and Cash Equivalents

 

 

31,278

 

 

 

38,573

 

 

 

(65,499

)

 

 

28,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents - Beginning of Period

 

 

179,178

 

 

 

160,675

 

Cash and Cash Equivalents - Beginning of Year

 

 

238,144

 

 

 

179,178

 

 

Cash and Cash Equivalents - End of Period

 

$

210,456

 

 

$

199,248

 

 

$

172,645

 

 

$

207,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Cash Flow Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

26,066

 

 

$

25,873

 

 

$

13,795

 

 

$

14,688

 

 

Cash paid for taxes

 

 

49,036

 

 

 

30,608

 

 

 

14,472

 

 

 

29,724

 

 

 

 


ESTERLINE TECHNOLOGIES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Three and NineSix Month Periods Ended AugustMay 1, 20142015 and July 26, 2013May 2, 2014

Note 1 – Basis of Presentation

The consolidated balance sheet as of AugustMay 1, 2014,2015, the consolidated statement of operations and comprehensive income (loss) for the three and ninesix month periods ended AugustMay 1, 2014,2015, and July 26, 2013,May 2, 2014, and the consolidated statement of cash flows for the ninesix month periods ended AugustMay 1, 2014,2015, and July 26, 2013,May 2, 2014, are unaudited but, in the opinion of management, all of the necessary adjustments, consisting of normal recurring accruals, have been made to present fairly the financial statements referred to above in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, the above statements do not include all of the footnotes required for complete financial statements.  The results of operations and cash flows for the interim periods presented are not necessarily indicative of results that can be expected for the full year.

The notes to the consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended October 25, 2013,31, 2014, provide a summary of significant accounting policies and additional financial information that should be read in conjunction with this Form 10-Q.

The timing of the Company’s revenues is impacted by the purchasing patterns of customers and, as a result, revenues are not generated evenly throughout the year.  Moreover, the Company’s first fiscal quarter, November through January, includes significant holiday periods in both Europe and North America.  The first ninesix months of fiscal 2015 was 26 weeks, while the first six months of fiscal 2014 contained 40 weeks, while the first nine months of fiscal 2013 contained 39was 27 weeks.

On June 5, 2014, the Company’s board of directors authorized a change in the Company’s fiscal year end to the last Friday of September from the last Friday in October, effective for fiscal year 2016.  The Company plans to report its financial results for the 11-month transition period of November 1, 2014, through October 2, 2015, on an Annual Report on Form 10-K and to thereafter file its annual report for each twelve-month12-month period ending the last Friday of September of each year, beginning with the twelve-month12-month period ending September 30, 2016.  The Company’s fiscal year 2014 remains unchanged and will end on October 31, 2014.

 

Note 2 – Recent Accounting Pronouncements

In April 2014, the Financial Accounting Standards Board (FASB) issued guidance that modifies the criteria used to qualify divestitures for classification as discontinued operations and expands disclosure related to disposals of significant components.  The amendment will become effective for the Company in fiscal 2016, with early adoption permitted; however, the Company does not expect to early adopt the amended guidance.  The amended guidance is expected to decrease the likelihood that future disposals will qualify for discontinued operations treatment, meaning that the results of operation of some future disposals may be reported as continuing operations.

In May 2014, the Financial Accounting Standards Board (FASB) amended requirements for an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers.  The updated standard will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective and permits the use of either the retrospective or cumulative effect transition method.  Early adoption is not permitted.  The updated standard becomes effective for the Company in the first fiscal quarter of 2018.  The Company has not yet selected a transition method and is currently evaluating the effect that the updated standard will have on consolidated financial statements and related disclosures.

In April 2015, the Financial Accounting Standards Board (FASB) amended requirements related to the presentation of debt issuance cost.  The updated standard requires debt issuance costs related to recognized debt liability to be presented in the balance sheet as a direct deduction from the carrying amount of the related debt liability instead of being presented as an asset.  The recognition and measurement of debt issuance costs are not affected by this amendment.   The updated standard is effective for the Company in the first fiscal quarter of 2016.  The Company does not expect that the standard will have a material impact on its consolidated financial statements and related disclosures.



Note 3 – Earnings Per Share and Shareholders’ Equity

Basic earnings per share is computed on the basis of the weighted average number of shares outstanding during the year.  Diluted earnings per share includes the dilutive effect of stock options and restricted stock units.  Common shares issuable from stock options excluded from the calculation of diluted earnings per share because they were anti-dilutive were 170,300243,450 and 219,800177,100 in the thirdsecond fiscal quarter of 20142015 and 2013,2014, respectively.  Shares used for calculating earnings per share are disclosed in the following table.

 

(In thousands)

 

Three Months Ended

 

 

Nine Months Ended

 

 

In Thousands

 

Three Months Ended

 

 

Six Months Ended

 

 

 

May 1,

 

 

May 2,

 

 

May 1,

 

 

May 2,

 

 

 

August 1,

 

 

July 26,

 

 

August 1,

 

 

July 26,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used for basic earnings per share

 

 

31,995

 

 

 

31,297

 

 

 

31,818

 

 

 

31,100

 

 

 

 

31,005

 

 

 

31,867

 

 

 

31,306

 

 

 

31,733

 

 

Shares used for diluted earnings per share

 

 

32,591

 

 

 

31,870

 

 

 

32,427

 

 

 

31,663

 

 

 

 

31,525

 

 

 

32,475

 

 

 

31,839

 

 

 

32,348

 

 

 

Share repurchase program

The authorized capital stock of the Company consists of 25,000 shares of preferred stock ($100 par value), 475,000 shares of serial preferred stock ($1.00 par value), each issuable in series, and 60,000,000 shares of common stock ($.20 par value).  As of May 1, 2015, and October 31, 2014, there were no shares of preferred stock or serial preferred stock outstanding.

On June 19, 2014, the Company’s board of directors approved a $200 million share repurchase program.  In March 2015, the Company’s board of directors approved an additional $200 million for the share repurchase program.  Under the program, the Company is authorized to repurchase up to $200$400 million of outstanding shares of common stock from time to time, depending on market conditions, share price and other factors.  Repurchases may be made in the open market or through private transactions, in accordance with SEC requirements.  The Company may enter into a Rule 10(b)5-1 plan designed to facilitate the repurchase of all or a portion of the repurchase amount.  The program does not require the Company to acquire a specific number of shares.  Common stock repurchased can be reissued, and accordingly, the Company accounts for repurchased stock under the cost method of accounting.


During the threesix months ended AugustMay 1, 2014,2015, the Company repurchased 45,9791,162,436 shares under this program at an average price paid per share of $112.57,$109.55, for an aggregate purchase price of $5.2$127.3 million.

Changes in issued and outstanding common shares are summarized as follows:

 

May 1,

 

 

October 31,

 

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

Shares Issued:

 

 

 

 

 

 

 

 

Balance, beginning of year

 

32,123,717

 

 

 

31,441,949

 

 

Shares issued under share-based compensation plans

 

178,406

 

 

 

681,768

 

 

Balance, end of current period

 

32,302,123

 

 

 

32,123,717

 

 

 

 

 

 

 

 

 

 

 

Treasury Stock:

 

 

 

 

 

 

 

 

Balance, beginning of year

 

269,228

 

 

 

-

 

 

Shares purchased

 

1,162,436

 

 

 

269,228

 

 

Balance, end of current period

 

1,431,664

 

 

 

269,228

 

 

 

 

 

 

 

 

 

 

 

Shares outstanding, end of period

 

30,870,459

 

 

 

31,854,489

 

 



The components of Accumulated Other Comprehensive Gain (Loss):

In Thousands

May 1,

 

 

October 31,

 

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

Unrealized loss on derivative contracts

$

(19,807

)

 

$

(14,179

)

 

Tax effect

 

5,350

 

 

 

3,890

 

 

 

 

(14,457

)

 

 

(10,289

)

 

 

 

 

 

 

 

 

 

 

Pension and post-retirement obligations

 

(80,438

)

 

 

(90,225

)

 

Tax effect

 

26,784

 

 

 

30,072

 

 

 

 

(53,654

)

 

 

(60,153

)

 

 

 

 

 

 

 

 

 

 

Currency translation adjustment

 

(198,237

)

 

 

(61,135

)

 

Accumulated other comprehensive gain (loss)

$

(266,348

)

 

$

(131,577

)

 

 

 

Note 4 – Retirement Benefits

The Company’s pension plans principally include a U.S. pension plan maintained by Esterline and a non-U.S. plan maintained by CMC Electronics, Inc. (CMC).  The Company also sponsors a number of other non-U.S. defined benefit pension plans, primarily in France and Germany.  In fiscal 2014, the Company offered vested terminated participants of its U.S. pension plan a one-time opportunity to elect a lump-sum payment from the plan in lieu of a lifetime annuity.  In the first fiscal quarter of 2015, the Company made a $16.6 million lump-sum payment to vested terminated pension plan participants from the plan, which resulted in an actuarial estimated settlement charge of $3.0 million.  The charge was recorded in selling, general and administrative expenses.  Components of periodic pension cost consisted of the following:

 

(In thousands)

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

August 1,

 

 

July 26,

 

 

August 1,

 

 

July 26,

 

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

Service cost

 

$

2,621

 

 

$

2,832

 

 

$

8,244

 

 

$

9,103

 

 

Interest cost

 

 

4,737

 

 

 

4,414

 

 

 

14,314

 

 

 

13,208

 

 

Expected return on plan assets

 

 

(6,504

)

 

 

(5,836

)

 

 

(19,398

)

 

 

(17,142

)

 

Amortization of prior service costs

 

 

19

 

 

 

20

 

 

 

58

 

 

 

62

 

 

Amortization of actuarial loss

 

 

1,213

 

 

 

3,465

 

 

 

3,913

 

 

 

10,320

 

 

Net Periodic Cost

 

$

2,086

 

 

$

4,895

 

 

$

7,131

 

 

$

15,551

 

 

In Thousands

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

May 1,

 

 

May 2,

 

 

May 1,

 

 

May 2,

 

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

Components of Net Periodic Cost

 

 

Service cost

 

$

2,830

 

 

$

2,894

 

 

$

5,700

 

 

$

5,623

 

 

Interest cost

 

 

4,175

 

 

 

4,765

 

 

 

8,529

 

 

 

9,577

 

 

Expected return on plan assets

 

 

(6,385

)

 

 

(6,939

)

 

 

(12,859

)

 

 

(13,451

)

 

Settlement

 

 

-

 

 

 

-

 

 

 

2,991

 

 

 

-

 

 

Amortization of prior service cost

 

 

17

 

 

 

19

 

 

 

35

 

 

 

38

 

 

Amortization of actuarial (gain) loss

 

 

1,131

 

 

 

1,343

 

 

 

2,399

 

 

 

2,700

 

 

Net periodic cost (benefit)

 

$

1,768

 

 

$

2,082

 

 

$

6,795

 

 

$

4,487

 

 

 

The Company’s principal post-retirement plans include non-U.S. plans, which are non-contributory healthcare and life insurance plans.  The components of expense of these other retirement benefits consisted of the following:

 

(In thousands)

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

August 1,

 

 

July 26,

 

 

August 1,

 

 

July 26,

 

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

Service cost

 

$

233

 

 

$

956

 

 

$

696

 

 

$

1,470

 

 

Interest cost

 

 

187

 

 

 

214

 

 

 

560

 

 

 

590

 

 

Amortization of prior service costs

 

 

(17

)

 

 

(17

)

 

 

(51

)

 

 

(52

)

 

Amortization of actuarial loss (gain)

 

 

(67

)

 

 

8

 

 

 

(201

)

 

 

24

 

 

Net Periodic Cost

 

$

336

 

 

$

1,161

 

 

$

1,004

 

 

$

2,032

 

 

In Thousands

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

May 1,

 

 

May 2,

 

 

May 1,

 

 

May 2,

 

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

Components of Net Periodic Cost

 

 

Service cost

 

$

205

 

 

$

228

 

 

$

425

 

 

$

463

 

 

Interest cost

 

 

134

 

 

 

184

 

 

 

277

 

 

 

373

 

 

Amortization of prior service cost

 

 

(17

)

 

 

(17

)

 

 

(34

)

 

 

(34

)

 

Amortization of actuarial (gain) loss

 

 

(23

)

 

 

(66

)

 

 

(49

)

 

 

(134

)

 

Net periodic cost (benefit)

 

$

299

 

 

$

329

 

 

$

619

 

 

$

668

 

 

The Company amortizes prior service cost and actuarial gains and losses from accumulated other comprehensive income to expense over the remaining service period.

 

 

Note 5 – Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  A fair value hierarchy has been established that prioritizes the inputs to valuation


techniques used to measure fair value.  An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.  The hierarchy of fair value measurements is described below:

Level 1 – Valuations are based on quoted prices that the Company has the ability to obtain in actively traded markets for identical assets and liabilities.  Since valuations are based on quoted prices that are readily and regularly available in an active market or exchange traded market, a valuation of these instruments does not require a significant degree of judgment.

Level 2 – Valuations are based on quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3 – Valuations are based on model-based techniques for which some or all of the assumptions are obtained from indirect market information that is significant to the overall fair value measurement and which require a significant degree of management judgment.

 



The following table sets forth the Company’s financial assets and liabilities that were measured at fair value on a recurring basis by level within the fair value hierarchy at AugustMay 1, 2014,2015, and October 25, 2013.31, 2014.

 

(In thousands)

 

Level 2

 

 

In Thousands

Level 2

 

 

 

August 1,

 

 

October 25,

 

 

May 1,

 

 

October 31,

 

 

 

2014

 

 

2013

 

 

2015

 

 

2014

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative contracts designated as hedging instruments

 

$

1,381

 

 

$

2,270

 

 

$

1,912

 

 

$

24

 

 

Derivative contracts not designated as hedging instruments

 

 

2,763

 

 

 

3,670

 

 

 

1,006

 

 

 

1,081

 

 

Embedded derivatives

 

 

1,222

 

 

 

706

 

 

 

3,647

 

 

 

2,351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative contracts designated as hedging instruments

 

$

8,129

 

 

$

4,541

 

 

$

22,079

 

 

$

14,592

 

 

Derivative contracts not designated as hedging instruments

 

 

941

 

 

 

122

 

 

 

4,333

 

 

 

4,188

 

 

Embedded derivatives

 

 

518

 

 

 

344

 

 

 

1,128

 

 

 

15

 

 

 

(In thousands)

 

Level 3

 

 

In Thousands

Level 3

 

 

 

August 1,

 

 

October 25,

 

 

May 1,

 

 

October 31,

 

 

 

2014

 

 

2013

 

 

2015

 

 

2014

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent purchase obligation

 

$

5,000

 

 

$

4,000

 

 

$

5,000

 

 

$

5,000

 

 

 

The Company’s embedded derivatives are the result of entering into sales or purchase contracts that are denominated in a currency other than the Company’s functional currency or the supplier’s or customer’s functional currency.  The fair value is determined by calculating the difference between quoted exchange rates at the time the contract was entered into and the period-end exchange rate.  These contracts are categorized as Level 2 in the fair value hierarchy.

TheFrom time to time, the Company’s derivative contracts consist of foreign currency exchange contracts and interest rate swap agreements.  These derivative contracts are over the counter, and their fair value is determined using modeling techniques that include market inputs such as interest rates, yield curves, and currency exchange rates.  These contracts are categorized as Level 2 in the fair value hierarchy.

The Company’s contingent purchase obligations consist of additional contingent consideration in connection with the acquisition of Sunbank Family of Companies, LLC (Sunbank) of $5.0 million as of AugustMay 1, 2014.2015.  The contingent considerations will be payable to the sellers if certain performance objectives are met following the acquisition in accordance with the terms of the purchase agreement.  The values recorded on the balance sheet were derived from the estimated probability that the performance objectives will be met. The contingent purchase obligation is categorized as Level 3 in the fair value hierarchy.  The Company paid $4.0 million of contingent consideration in the second fiscal quarter of 2014 for satisfaction of its obligation related to Eclipse Electronic Systems, Inc. (Eclipse).



Note 6 – Derivative Financial Instruments

The Company uses derivative financial instruments in the form of foreign currency forward exchange contracts and interest rate swap contracts for the purpose of minimizing exposure to changes in foreign currency exchange rates on business transactions and interest rates, respectively.  The Company’s policy is to execute such instruments with banks the Company believes to be creditworthy and not to enter into derivative financial instruments for speculative purposes.  These derivative financial instruments do not subject the Company to undue risk, as gains and losses on these instruments generally offset gains and losses on the underlying assets, liabilities, or anticipated transactions that are being hedged.

All derivative financial instruments are recorded at fair value in the Consolidated Balance Sheet.  For a derivative that has not been designated as an accounting hedge, the change in the fair value is recognized immediately through earnings.  For a derivative that has been designated as an accounting hedge of an existing asset or liability (a fair value hedge), the change in the fair value of both the derivative and underlying asset or liability is recognized immediately through earnings.  For a derivative designated as an accounting hedge of an anticipated transaction (a cash flow hedge), the change in the fair value is recorded on the Consolidated Balance Sheet in Accumulated Other Comprehensive Income (AOCI) to the extent the derivative is effective in mitigating the exposure related to the anticipated transaction.  The change in the fair value related to the ineffective portion of the hedge, if any, is immediately recognized in earnings.  The amount recorded within AOCI is reclassified into earnings in the same period during which the underlying hedged transaction affects earnings.


The fair valuesvalue of derivative instruments are presented on a gross basis, as the Company does not have any derivative contracts which are subject to master netting arrangements.  At AugustMay 1, 2015, and October 31, 2014, the Company did not have any hedges with credit-risk-related contingent features or that required the posting of collateral.  The cash flows from derivative contracts are recorded in operating activities in the Consolidated Statement of Cash Flows.

Foreign Currency Forward Exchange Contracts

The Company transacts business in various foreign currencies, which subjects the Company’s cash flows and earnings to exposure related to changes in foreign currency exchange rates.  These exposures arise primarily from purchases or sales of products and services from third parties.  Foreign currency forward exchange contracts provide for the purchase or sale of foreign currencies at specified future dates at specified exchange rates, and are used to offset changes in the fair value of certain assets or liabilities or forecasted cash flows resulting from transactions denominated in foreign currencies.  At AugustMay 1, 2014,2015, and October 25, 2013,31, 2014, the Company had outstanding foreign currency forward exchange contracts principally to sell U.S. dollars with notional amounts of $375.7$374.2 million and $369.0$396.2 million, respectively.  These notional values consist primarily of contracts for the European euro, British pound sterling and Canadian dollar, and are stated in U.S. dollar equivalents at spot exchange rates at the respective dates.

Interest Rate Swaps

The Company manages its exposure to interest rate risk by maintaining an appropriate mix of fixed and variable rate debt, which over time should moderate the costs of debt financing.  When considered necessary, the Company may use financial instruments in the form of interest rate swaps to help meet this objective. In fiscal 2010, the Company entered into interest rate swap agreements for $175.0 million on the 2017 Notes. The swap agreements exchanged the fixed interest rate on the 2017 Notes of 6.625% for a variable interest rate. In the second fiscal quarter of 2013, the swap agreements were terminated and the Company redeemed the 2017 Notes with the proceeds from the $175.0 million U.S. Term Loan. The Company recorded a gain on the swap termination of $2.9 million in the second fiscal quarter of 2013.

Embedded Derivative Instruments

The Company’s embedded derivatives are the result of entering into sales or purchase contracts that are denominated in a currency other than the Company’s functional currency or the supplier’s or customer’s functional currency.

Net Investment Hedge

In April 2015, the Company issued €330.0 million in 3.625% Senior Notes due April 2023 (2023 Notes) and requiring semi-annual interest payment in April and October each year until maturity.  The Company designated the 2023 Notes a hedge of the investment of certain foreign business units.  The foreign currency gain or loss that is effective as a hedge is reported as a component of other comprehensive income (loss) in shareholders’ equity.  To the extent that this hedge is ineffective, the foreign currency gain or loss is recorded in earnings.  There was no ineffectiveness since inception of the hedge.  The Company also designated the accrued interest on the 2023 Notes as a net investment hedge.

In July 2011, the Company entered into a Euro Term Loan for €125.0 million under the secured credit facility.  The Company designated the Euro Term Loan a hedge of the investment in a certain French business unit.  The foreign currency gain or loss that is effective as a hedge is reported as a component of other comprehensive income (loss) in shareholders’ equity.  To the extent that this hedge is ineffective, the foreign currency gain or loss is recorded in earnings.  There was no ineffectiveness since inception of the hedge.  On June 30, 2014, the Company paid off the remaining balance of the Euro Term Loan.  As a result, the Company recorded a net loss of $0.5 million on extinguishment of debt.



Fair Value of Derivative Instruments

Fair valuesvalue of derivative instruments in the Consolidated Balance Sheet at AugustMay 1, 2014,2015, and October 25, 2013,31, 2014, consisted of:

 

(In thousands)

 

 

Fair Value

 

 

In Thousands

 

 

Fair Value

 

 

 

 

August 1,

 

 

October 25,

 

 

 

 

May 1,

 

 

October 31,

 

 

Classification

 

2014

 

 

2013

 

 

Classification

 

2015

 

 

2014

 

 

Foreign Currency Forward Exchange Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current assets

 

$

2,969

 

 

$

4,547

 

 

Other current assets

 

$

2,267

 

 

$

1,052

 

 

Other assets

 

 

1,175

 

 

 

1,393

 

 

Other assets

 

 

651

 

 

 

53

 

 

Accrued liabilities

 

 

7,612

 

 

 

3,002

 

 

Accrued liabilities

 

 

20,983

 

 

 

15,490

 

 

Other liabilities

 

 

1,458

 

 

 

1,661

 

 

Other liabilities

 

 

5,429

 

 

 

3,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded Derivative Instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current assets

 

$

141

 

 

$

59

 

 

Other current assets

 

$

541

 

 

$

296

 

 

Other assets

 

 

1,081

 

 

 

647

 

 

Other assets

 

 

3,106

 

 

 

2,055

 

 

Accrued liabilities

 

 

312

 

 

 

344

 

 

Accrued liabilities

 

 

105

 

 

 

15

 

 

Other liabilities

 

 

206

 

 

 

-

 

 

Other liabilities

 

 

1,023

 

 

 

-

 

 

 

The effect of derivative instruments on the Consolidated Statement of Operations and Comprehensive Income (Loss) for the three and ninesix month periods ended AugustMay 1, 2014,2015, and July 26, 2013,May 2, 2014, consisted of:


Fair Value Hedges

We recognized the following gains (losses) on contracts designated as fair value hedges:

 

(In thousands)

 

Three Months Ended

 

 

Nine Months Ended

 

 

Gain (Loss)

 

August 1,

 

 

July 26,

 

 

August 1,

 

 

July 26,

 

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

Interest rate swap contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in interest expense

 

$

-

 

 

$

-

 

 

$

-

 

 

$

(1,058

)

 

Recognized in loss on extinguishment of debt

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in sales

 

 

(651

)

 

 

284

 

 

 

215

 

 

 

1,541

 

 

In Thousands

 

Three Months Ended

 

 

Six Months Ended

 

 

Gain (Loss)

 

May 1,

 

 

May 2,

 

 

May 1,

 

 

May 2,

 

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in sales

 

$

(5,230

)

 

$

(1,881

)

 

$

654

 

 

$

866

 

 

 

Cash Flow Hedges

We recognized the following gains (losses) on contracts designated as cash flow hedges:

 

(In thousands)

 

Three Months Ended

 

 

Nine Months Ended

 

 

In Thousands

 

Three Months Ended

 

 

Six Months Ended

 

 

Gain (Loss)

 

August 1,

 

 

July 26,

 

 

August 1,

 

 

July 26,

 

 

 

May 1,

 

 

May 2,

 

 

May 1,

 

 

May 2,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward exchange contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in AOCI (effective portion)

 

$

1,873

 

 

$

(544

)

 

$

(858

)

 

$

(1,975

)

 

 

$

24,588

 

 

$

9,034

 

 

$

7,780

 

 

$

(2,735

)

 

Reclassified from AOCI into sales

 

 

(893

)

 

 

(551

)

 

 

(3,638

)

 

 

(1,187

)

 

 

 

(8,627

)

 

 

(2,242

)

 

 

(13,408

)

 

 

(2,741

)

 

 

Net Investment Hedges

We recognized the following gains (losses) on contracts designated as net investment hedges:

 

(In thousands)

 

Three Months Ended

 

 

Nine Months Ended

 

 

In Thousands

 

Three Months Ended

 

 

Six Months Ended

 

 

Gain (Loss)

 

August 1,

 

 

July 26,

 

 

August 1,

 

 

July 26,

 

 

 

May 1,

 

 

May 2,

 

 

May 1,

 

 

May 2,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

Euro term loan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Euro Term Loan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in AOCI

 

$

162

 

 

$

(886

)

 

$

134

 

 

$

(1,310

)

 

 

$

-

 

 

$

(556

)

 

$

-

 

 

$

(28

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023 Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in AOCI

 

$

(13,035

)

 

$

-

 

 

$

(13,035

)

 

$

-

 

 

 

During the first ninesix months of fiscal 20142015 and 2013,2014, the Company recorded lossesa loss of $0.8$1.8 million and $1.5a gain of $0.8 million, respectively, on foreign currency forward exchange contracts that have not been designated as an accounting hedge.hedges.  These foreign currency exchange lossesgains (losses) are included in selling, general and administrative expense.


There was no significant impact to the Company’s earnings related to the ineffective portion of any hedging instruments during the first ninesix months of fiscal 20142015 and 2013.2014.  In addition, there was no significant impact to the Company’s earnings when a hedged firm commitment no longer qualified as a fair value hedge or when a hedged forecasted transaction no longer qualified as a cash flow hedge during the first ninesix months of fiscal 20142015 and 2013.2014.

Amounts included in AOCI are reclassified into earnings when the hedged transaction settles.  The Company expects to reclassify approximately $5.7$15.9 million of net loss into earnings over the next 12 months.  The $15.9 million loss will reduce the Company’s U.S.-dollar-denominated sales covered by qualified forward contracts to the forward rate when the Company entered into the forward contracts.  The maximum duration of the Company’s foreign currency cash flow hedge contracts at AugustMay 1, 2014,2015, is 24 months.

 

Note 7 – Income Taxes

The income tax rates were 20.6% and 11.4% forrate was 17.3% in the first nine monthssecond fiscal quarter of fiscal 2014 and 2013, respectively.2015 compared with 20.3% in the prior-year period.  In the first nine monthssecond fiscal quarter of 2015 we recognized $0.3 million of discrete tax expense principally related to reconciling the prior year’s income tax return to the income tax provision.  In the second fiscal quarter of 2014, the Companywe recognized approximately $1.4$0.6 million of discrete tax benefits principally related to the following items.  The first item was approximately $0.9 million of tax benefits due to the release of reserves due to the expiration of applicable statutes of limitations.  The second item was a $0.5 million reduction of net deferred income tax liabilities as a result of the enactment of tax laws reducing the U.K. statutory income tax rate.  The income tax rate differed from the statutory rate in the second fiscal quarter of 2015 and 2014, as both years benefited from various tax credits and certain foreign interest expense deductions.

The income tax rates were 21.3% and 20.2% for the first six months of fiscal 2015 and 2014, respectively.  In the first ninesix months of fiscal 2013,2015, the Company recognized $12.4$0.8 million of discrete tax benefitsexpense principally related to the following items.  The first item was approximately $2.3 million of discrete tax expense principally related to reconciling the prior year’s income tax return to the income tax provision.  The second item was approximately $1.5 million of tax benefits due to the retroactive extension of the U.S. federal research and experimentation credits.  In the first six months of fiscal 2014, the Company recognized approximately $1.1 million of discrete tax benefits principally related to the following items.  The secondfirst item was approximately $2.3$0.6 million of tax benefits related to the settlement of U.S. and foreign tax examinations. The third item was a $4.3 million tax benefit relateddue to the release of tax reserves due to the expiration of applicable statutesa statute of limitations.  The fourthsecond item was a $3.8$0.5 million reduction of net deferred income tax liabilities as a result of the enactment of tax laws reducing the U.K. statutory income tax rate.  The income tax rate differed from the statutory rate in the first ninesix months of fiscal 20142015 and 2013,2014, as both years benefited from various tax credits and certain foreign interest expense deductions.


It is reasonably possible that within the next twelve months approximately $1.6$2.5 million of tax benefits that are currently unrecognized could be recognized as a result of settlement of examinations and/or the expiration of applicable statutes of limitations.

 

Note 8 – Debt

In March 2011, the Company entered into a secured credit facility for $460 million made available through a group of banks.  The credit facility is secured by substantially all of the Company’s assets and interest is based on standard inter-bank offering rates.  TheOn April 9, 2015, the Company amended the secured credit facility expires July 20, 2016.to extend the expiration to April 9, 2020, increase the revolving credit facility to $500 million, and provide for a delayed-draw term loan facility of $250 million.  Borrowing under the delayed-draw term loan facility, if utilized, may be used only for working capital and repayment or refinancing of our existing indebtedness and to pay the fees and expenses in connection therewith.  The spreadinterest rate on the credit facility ranges from LIBOR plus 1.5%1.25% to LIBOR plus 2.25%2.00% depending on the leverage ratios at the time the funds are drawn.  At AugustMay 1, 2014,2015, the Company had $115.0$120.0 million outstanding under the secured credit facility at an interest rate of LIBOR plus 1.50%, which was 1.66%1.68% at AugustMay 1, 2014.

In July 2011, the Company amended the secured credit facility to provide for a €125.0 million term loan (Euro Term Loan). On June 30, 2014, the Company redeemed the €125.0 million Euro Term Loan.  In connection with the redemption, the Company wrote off $0.5 million in unamortized debt issuance costs as a loss on extinguishment of debt in the third fiscal quarter of 2014.2015.

In April 2013, the Company amended the secured credit facility to provide for a $175.0 million term loan (U.S. Term Loan).  The interest rate on the U.S. Term Loan ranges from LIBOR plus 1.5% to LIBOR plus 2.25% depending on the leverage ratios at the time the funds are drawn.  At August 1, 2014,On April 8, 2015, the Company had $164.1paid off the $175 million outstanding under the U.S. Term Loan at an interest rate of LIBOR plus 1.50%, which was 1.66% at August 1, 2014. The loan amortizes at 1.25% of the original principal balance quarterly through March 31, 2016, with the remaining balance due in July 20, 2016.

In June 2014, the Company amended the secured credit facility to increase the U.K. borrower sublimit and to permit additional borrowers under the revolving credit facility in order to give the Company greater flexibility on foreign borrowing.

In April 2013, the Company redeemed the $175.0 million 6.625% Senior Notes due March 1, 2017 (2017 Notes).Loan.  In connection with the redemption, the Company wrote off $1.3$0.3 million in unamortized debt issuance costs as a charge against interest expense. In addition, the Company incurred a $3.9 million redemption premium and received proceeds of $2.9 million from the termination of its $175.0 million interest rate swap agreements. As a result, the redemption of the 2017 Notes resulted in a net loss of $0.9 million on extinguishment of debt in the second fiscal quarter of 2013.2015.

In August 2010, the Company issued $250.0 million in 7% Senior Notes due August 1, 2020 (2020 Notes), and requiring semi-annual interest payments in March and September of each year until maturity.  The net proceeds from the sale of the notes, after deducting $4.4 million of debt issuance cost, were $245.6 million.  The 2020 Notes are general unsecured senior obligations of the Company.  The 2020 Notes are guaranteed, jointly and severally on a senior basis, by all the existing and future domestic subsidiaries of the Company unless designated as an “unrestricted subsidiary,” and those foreign subsidiaries that executed related subsidiary guarantees under the indenture covering the 2020 Notes.  The 2020 Notes are subject to redemption at the option of the Company at any time prior to August 1, 2015, at a price equal to 100% of the principal amount, plus any accrued interest to the date of redemption and a make-whole provision.  The 2020 Notes are also subject to redemption at the option of the Company, in whole or in part, on or after August 1, 2015, at redemption prices starting at 103.500% of the principal amount plus accrued interest during the period beginning August 1, 2015, and declining annually to 100% of principal and accrued interest on or after August 1, 2018.


In April 2015, the Company issued €330.0 million in 3.625% 2023 Notes requiring semi-annual interest payments in April and October of each year until maturity.  The net proceeds from the sale of the notes, after deducting $5.7 million of debt issuance cost, were $350.8 million.  The 2023 Notes are general unsecured senior obligations of the Company.  The 2023 Notes are unconditionally guaranteed on a senior basis by the Company and certain subsidiaries of the Company that are guarantors under the Company’s existing secured credit facility.  The 2023 Notes are subject to redemption at the option of the Company at any time prior to April 15, 2018, at a price equal to 100% of the principal amount, plus any accrued interest to the date of redemption and a make-whole provision.  The Company may also redeem up to 35% of the 2023 Notes before April 15, 2018, with the net cash proceeds from equity offerings.  The 2023 Notes are also subject to redemption at the option of the Company, in whole or in part, on or after April 15, 2018, at redemption prices starting at 102.719% of the principal amount plus accrued interest during the period beginning April 15, 2018, and declining annually to 100% of principal and accrued interest on or after April 15, 2021.

Based on quoted market prices, the approximate fair value of the Company’s $250.0 million 7.0% Senior2020 Notes due August 1, 2020 (2020 Notes) was approximately $268.9$261.7 million and $272.5$266.9 million as of AugustMay 1, 2014,2015, and October 25, 2013,31, 2014, respectively.  Based on quoted market prices, the approximate fair value of the Company’s 2023 Notes was approximately $371.0 million as of May 1, 2015.  The carrying amountsamount of the secured credit facility and U.S. Term Loan approximateapproximates fair value.  Estimates of fair value for the 2020 Notes and 2023 Notes are based on quoted market prices, and are considered Level 2 inputs as defined in the fair value hierarchy described in Note 5.

Government refundable advances consist of payments received from the Canadian government to assist in research and development related to commercial aviation.  The repayment of this advance is based on year-over-year commercial aviation revenue growth at CMC beginning in 2014.  Imputed interest on the advance was 4.55%4.30% at AugustMay 1, 2014.2015.  The discounted value of debt recognized was $52.9$46.0 million and $56.9$51.9 million as of AugustMay 1, 2014,2015, and October 25, 2013,31, 2014, respectively.

 

Note 9 – Commitments and Contingencies

During the third fiscal quarterAs of 2013,May 1, 2015, and October 31, 2014, the Company recordedhad a $1.1 million and $1.5 million liability, respectively, related to environmental remediation at a previously sold business for which the Company provided indemnification. A loss

In the first fiscal quarter of $1.02015, the Company recognized a $15.7 million netgain and a $2.4 million reduction in interest expense upon the lapse of a statutory period related to a liability for a non-income tax is reflected in discontinued operations on the Consolidated Statementposition of Operations and Comprehensive Income (Loss).an acquired company.

On March 5, 2014, the Company entered into a Consent Agreement with the U.S. Department of State’s Directorate of Defense Trade Controls Office of Defense Trade Controls Compliance (DTCC) to resolve alleged International Traffic in Arms Regulations (ITAR) civil violations.  The Consent Agreement settlessettled the pending ITAR compliance matter with the DTCC previously reported by the Company that resulted from voluntary reports the Company filed with DTCC that disclosed possible technical and administrative violations of the ITAR.  The Consent Agreement has a three-year term and provides for:  (i) a payment of $20 million, $10 million of which is suspended and eligible for offset credit based on verified expenditures for past and future remedial compliance measures; (ii) the appointment of an external Special Compliance Official to oversee compliance with the Consent Agreement and the ITAR; (iii) two external audits of the Company’s ITAR compliance program; and (iv) continued implementation of ongoing remedial compliance measures and additional remedial compliance measures related to automated systems and ITAR compliance policies, procedures, and training.

The settlement amount in the Consent Agreement iswas consistent with the amount proposed by DTCC in August 2013, for which the Company estimated and recorded a $10 million charge in the third fiscal quarter ended July 26, 2013.  The $10 million portion of the settlement that is not subject to suspension will be paid in installments, with $4 million paid in March 2014, $2 million paid in February 2015, and $2 million to be paid in each of March 2015, 2016 and 2017.  The Company expects some part of recent investments made in ourits ITAR compliance


program will be eligible for credit against the suspended portion of the settlement amount, which include:  additional staffing, ongoing implementation of a new software system, employee training, and establishment of a regular compliance audit program and corrective action process.  The Company expects recent and future investments in remedial compliance measures will be sufficient to cover the $10 million suspended payment.

 

Note 10 – Employee Stock Plans

As of AugustMay 1, 2014,2015, the Company had three share-based compensation plans, which are described below.  The compensation cost that has been charged against income for those plans was $9.8$5.6 million and $7.7$6.6 million for the first ninesix months of fiscal 20142015 and 2013,2014, respectively.  During the first ninesix months of fiscal 20142015 and 2013,2014, the Company issued 600,540178,406 and 502,946491,320 shares, respectively, under its share-based compensation plans.

Employee Stock Purchase Plan (ESPP)

The ESPP is a “safe-harbor” designed plan whereby shares are purchased by participants at a discount of 5% of the market value on the purchase date and, therefore, compensation cost is not recorded.


Employee Sharesave Scheme

The Company offers shares under its employee sharesave scheme for U.K. employees.  This plan allows participants the option to purchase shares at a 5% discount of 5% of the market price of the stock as of the beginning of the offering period.  The term of these options is three years.  The sharesave scheme is not a “safe-harbor” design, and therefore, compensation cost is recognized on this plan.  Under the sharesave scheme, option exercise prices are equal to the fair market value of the Company’s common stock on the date of grant.  The Company granted 29,24225,984 and 16,72229,242 options in the first ninesix month periods ended AugustMay 1, 2014,2015, and July 26, 2013,May 2, 2014, respectively.  The weighted-average grant date fair value of options granted during the ninesix month periods ended AugustMay 1, 2015, and May 2, 2014, was $24.31 and July 26, 2013, was $27.03 and $20.24 per share, respectively.

The fair value of the awards under the employee sharesave scheme was estimated using a Black-Scholes pricing model which uses the assumptions noted in the following table. The risk-free rate for the contractual life of the option is based on the U.S. Treasury zero coupon issues in effect at the time of grant.

 

 

Six Months Ended

 

 

 

 

 

Nine Months Ended

 

 

May 1,

 

 

May 2,

 

 

 

 

 

 

 

August 1,

 

July 26,

 

 

2015

 

 

2014

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

Volatility

 

 

 

 

 

33.69%

 

36.97%

 

 

 

25.80

%

 

 

33.69

%

 

Risk-free interest rate

 

 

 

 

 

0.73%

 

0.40%

 

 

 

0.93

%

 

 

0.73

%

 

Expected life (years)

 

 

 

 

 

3

 

3

 

 

3

 

 

3

 

 

Dividends

 

 

 

 

 

0

 

0

 

 

0

 

 

0

 

 

 

Equity Incentive Plan

Under the equity incentive plan, option exercise prices are equal to the fair market value of the Company’s common stock on the date of grant.  The Company granted 193,200188,500 and 244,700191,900 options to purchase shares in the ninesix month periods ended AugustMay 1, 2014,2015, and July 26, 2013,May 2, 2014, respectively.  The weighted-average grant date fair value of options granted during the ninesix month periods ended AugustMay 1, 2015, and May 2, 2014, was $48.63 and July 26, 2013, was $45.23 and $29.24$45.20 per share, respectively.

The fair value of each option granted by the Company was estimated using a Black-Scholes pricing model, which uses the assumptions noted in the following table.  The Company uses historical data to estimate volatility of the Company’s common stock and option exercise and employee termination assumptions.  The risk-free rate for the contractual life of the option is based on the U.S. Treasury zero coupon issues in effect at the time of the grant.

 

 

Six Months Ended

 

 

 

 

Nine Months Ended

 

 

May 1,

 

May 2,

 

 

 

 

 

 

August 1,

 

July 26,

 

 

2015

 

2014

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

Volatility

 

 

 

 

 

41.87 - 43.17%

 

41.89 - 44.25%

 

 

40.73 - 41.89%

 

41.87 - 43.17%

 

Risk-free interest rate

 

 

 

 

 

1.73 - 2.99%

 

0.79 - 1.88%

 

 

1.43 - 2.00%

 

1.73 - 2.99%

 

Expected life (years)

 

 

 

 

 

5 - 9

 

4.5 - 9.5

 

 

5 - 9

 

5 - 9

 

Dividends

 

 

 

 

 

0

 

0

 

 

0

 

0

 

 

The Company granted 77,57520,300 and 32,20077,075 restricted stock units duringin the ninesix month periods ended AugustMay 1, 2014,2015, and July 26, 2013,May 2, 2014, respectively.  The weighted-average grant date fair value of restricted stock units granted during the ninesix month periods ended AugustMay 1, 2015, and May 2, 2014, was $113.98 and July 26, 2013, was $84.50 and $62.52$84.34 per share, respectively.  The fair value of each restricted stock unit granted by the Company is equal to the fair market value of the Company’s common stock on the date of grant.


 

Note 11 – Acquisitions

On January 31, 2015, the Company acquired the defense, aerospace and training display (DAT) business of Belgium-based Barco N.V. (Barco) for €150 million, or approximately $171 million, in cash.  The Company incurred a $2.9 million foreign currency exchange loss in the funding of the acquisition in the first fiscal quarter of 2015.  The Company financed the acquisition primarily using international cash reserves, with the balance funded by borrowings under its existing credit facility.  The display business develops and manufactures visualization solutions for a variety of demanding defense and commercial aerospace applications.  The display business is included in our Avionics & Controls segment.

The following summarizes the allocation of the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition.  The fair value adjustment for inventory was $7.1 million, which will be recognized as cost of goods sold over 13 months, the estimated inventory turnover.  Acquisition related costs of $3.3 million have been recognized as selling, general and administrative expense.  The purchase price includes the value of existing technologies, the introduction of new technologies, and the addition of new customers.  These factors resulted in recording goodwill of $63.5 million.  The amount allocated to goodwill is not deductible for income tax purposes.


In Thousands

 

 

 

 

As of January 31, 2015

 

 

 

 

 

 

 

 

 

Current assets

$

80,400

 

 

Property, plant and equipment

 

4,188

 

 

Intangible assets subject to amortization

 

 

 

 

Programs (15 year average useful life)

 

53,013

 

 

Trade name (10 year average useful life)

 

452

 

 

Contracts (3 year average useful life)

 

3,161

 

 

Goodwill

 

63,508

 

 

Other assets

 

3,401

 

 

Total assets acquired

 

208,123

 

 

 

 

 

 

 

Current liabilities assumed

 

33,368

 

 

Long-term liabilities assumed

 

3,685

 

 

Net assets acquired

$

171,070

 

 

On December 20, 2013, the Company acquired Sunbank for $51.7 million.  The purchase price included $5 million in additional contingent consideration based upon achievement of certain sales levels over a two-year period.  Sunbank is a manufacturer of electrical cable accessories, connectors and flexible conduit systems.  Sunbank is included in the Sensors & Systems segment.

On February 4, 2013, the Company acquired the Gamesman Group (Gamesman) for $40.8 million. Gamesman is a global supplier of input devices principally serving the gaming industry. Gamesman is included in the Avionics & Controls segment.

 

Note 12 – Comprehensive Income (Loss)

The Company’s comprehensive income (loss) is as follows:

 

(In thousands)

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

August 1,

 

 

July 26,

 

 

August 1,

 

 

July 26,

 

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

Net earnings

 

$

38,908

 

 

$

38,238

 

 

$

105,890

 

 

$

98,871

 

 

Change in fair value of derivative financial

      instruments, net of tax (1)

 

 

810

 

 

 

(848

)

 

 

(3,150

)

 

 

(2,434

)

 

Change in pension and post-retirement

      obligations, net of tax (2)

 

 

507

 

 

 

2,031

 

 

 

2,653

 

 

 

4,006

 

 

Currency translation adjustment

 

 

(23,746

)

 

 

5,780

 

 

 

(19,231

)

 

 

(16,984

)

 

Comprehensive Income

 

$

16,479

 

 

$

45,201

 

 

$

86,162

 

 

$

83,459

 

 

In Thousands

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

May 1,

 

 

May 2,

 

 

May 1,

 

 

May 2,

 

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

19,810

 

 

$

36,904

 

 

$

28,129

 

 

$

66,982

 

 

Change in fair value of derivative financial

   instruments, net of tax (1)

 

 

11,596

 

 

 

4,963

 

 

 

(4,168

)

 

 

(3,960

)

 

Change in pension and post-retirement obligations,

   net of tax (2)

 

 

(189

)

 

 

254

 

 

 

6,499

 

 

 

2,146

 

 

Currency translation adjustment

 

 

2,327

 

 

 

38,000

 

 

 

(137,102

)

 

 

4,515

 

 

Comprehensive Income (Loss)

 

$

33,544

 

 

$

80,121

 

 

$

(106,642

)

 

$

69,683

 

 

 

(1)1

Net of tax benefit (expense) of $(171) and $247 for the third fiscal quarter of 2014 and 2013, respectively. Net of tax benefit of $1,345 and $728 for the first nine months of fiscal 2014 and 2013, respectively.

(2) 

Net of tax expense of $(294)$(4,365) and $(1,092)$(1,828) for the thirdsecond fiscal quarter of 2015 and 2014, respectively.  Net of tax benefit of $1,460 and 2013,$1,516 for the first six months of fiscal 2015 and 2014, respectively.

2

Net of tax expense of $(36) and $(214) for the second fiscal quarter of 2015 and 2014, respectively.  Net of tax expense of $(1,310)$(3,288) and $(2,167)$(1,016) for the first ninesix months of fiscal 20142015 and 2013,2014, respectively.

The Company’s accumulated other comprehensive loss is comprised of the following:

(In thousands)

 

August 1,

 

 

October 25,

 

 

 

 

2014

 

 

2013

 

 

Net unrealized loss on derivative contracts

 

$

(4,646

)

 

$

(1,496

)

 

Pension and post-retirement obligations

 

 

(53,532

)

 

 

(56,185

)

 

Currency translation adjustment

 

 

16,166

 

 

 

35,397

 

 

Total accumulated other comprehensive loss

 

$

(42,012

)

 

$

(22,284

)

 

 

 



Note 13 – Restructuring

On December 5, 2013, the Company announced the acceleration of its plans to consolidate certain facilities and create cost efficiencies through shared services in sales, general and administrative and support functions.  These integration activities are expected to result in charges and expenses for a total of approximately $40 million. The Company expects to incur costs of $20 million to $25$35 million in fiscal 2014 to support these efforts, with the balance to be incurredand fiscal 2015.  Total restructuring expenses were $20.4 million in fiscal 2015.2014.  The costs are mainly for exit and relocation of facilities, losses on the write off of certain property, plant and equipment, and severance.  In the first ninesix months of fiscal 2014,2015, restructuring expense totaled $14.3$7.3 million, as more fully described in the following table.table:

 

(In thousands)

 

 

 

 

 

Write Off of

 

 

 

 

 

 

 

 

 

 

In Thousands

 

 

 

 

Write Off of

 

 

 

 

 

 

 

 

 

 

 

Exit &

 

 

of Property,

 

 

 

 

 

 

 

 

 

 

Exit &

 

 

Property,

 

 

 

 

 

 

 

 

 

 

 

Relocation

 

 

Plant &

 

 

 

 

 

 

 

 

 

 

Relocation

 

 

Plant &

 

 

 

 

 

 

 

 

 

 

 

of Facilities

 

 

Equipment

 

 

Severance

 

 

Total

 

 

of Facilities

 

 

Equipment

 

 

Severance

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

$

4,029

 

 

$

9

 

 

$

-

 

 

$

4,038

 

 

$

2,414

 

 

$

560

 

 

$

402

 

 

$

3,376

 

 

Restructuring charges

 

 

2,866

 

 

 

2,542

��

 

 

4,871

 

 

 

10,279

 

 

 

2,901

 

 

 

-

 

 

 

1,071

 

 

 

3,972

 

 

Total

 

$

6,895

 

 

$

2,551

 

 

$

4,871

 

 

$

14,317

 

 

$

5,315

 

 

$

560

 

 

$

1,473

 

 

$

7,348

 

 

In the first six months of fiscal 2014, restructuring expense totaled $8.9 million, as more fully described in the following table:

In Thousands

 

 

 

 

Write Off of

 

 

 

 

 

 

 

 

 

 

 

Exit &

 

 

Property,

 

 

 

 

 

 

 

 

 

 

 

Relocation

 

 

Plant &

 

 

 

 

 

 

 

 

 

 

 

of Facilities

 

 

Equipment

 

 

Severance

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

$

2,051

 

 

$

-

 

 

$

-

 

 

$

2,051

 

 

Restructuring charges

 

822

 

 

 

2,470

 

 

 

3,582

 

 

 

6,874

 

 

Total

$

2,873

 

 

$

2,470

 

 

$

3,582

 

 

$

8,925

 

 

 

The Company has recorded an accrued liability for $6.4of $2.7 million and $5.9 million for these activities as of AugustMay 1, 2014.2015, and October 31, 2014, respectively.


 

(In thousands)

 

 

 

 

 

 

 

Accrued

 

 

In Thousands

Accrued

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Beginning Balance as of October 25, 2013

 

 

 

 

 

 

 

$

-

 

 

$

-

 

 

Amounts accrued and incurred

 

 

 

 

 

 

 

 

14,317

 

 

 

20,388

 

 

Amounts paid

 

 

 

 

 

 

 

 

(5,313

)

 

 

(11,688

)

 

Write-off

 

 

 

 

 

 

 

 

(2,542

)

 

 

(2,585

)

 

Currency translation adjustment

 

 

 

 

 

 

 

 

(37

)

 

 

(200

)

 

Ending Balance as of August 1, 2014

 

 

 

 

 

 

 

$

6,425

 

 

Balance as of October 31, 2014

$

5,915

 

 

 

 

 

 

Amounts accrued and incurred

 

7,348

 

 

Amounts paid

 

(9,845

)

 

Write-off

 

(560

)

 

Currency translation adjustment

 

(130

)

 

Balance as of May 1, 2015

$

2,728

 

 

 

 

Note 14 – Subsequent EventsDiscontinued Operations

On September 3, 2014, the Company approved a plan to sell certain non-core business units including Eclipse, a manufacturer of embedded communication intercept receivers for signal intelligence applications,applications; Wallop Defence Systems, Ltd. (Wallop), a manufacturer of flare countermeasure devices,devices; Pacific Aerospace and Electronics Inc. (PA&E), a manufacturer of hermetically sealed electrical connectors,connectors; and an immateriala small distribution business.  These businesses were not separate reporting units as defined under U.S. GAAP and no indicator of impairment existed at August 1, 2014, requiring an impairment test of their corresponding reporting units’ goodwill or these businesses’ long-lived assets.  Due toBased upon the Company’s plan to sell these businesses, duringestimated fair values, the Company incurred an estimated after-tax loss of $49.5 million in the fourth fiscal quarter of 2014 on assets held for sale in discontinued operations.  Principal assumptions used in measuring the assets will be valued at fair value and goodwillestimated after-tax loss included estimated selling price of the reporting unit will be allocated to eachdiscontinued business, based upondiscount rates, industry growth


rates, and pricing of comparable transactions in the relative fair value of the business units and the reporting unit.market.  Eclipse and the distribution business are included in the Avionics & Controls segment, Wallop is included in the Advanced Materials segment, and PA&E is included in the Sensors & Systems segment. Beginning in

During the fourthsecond fiscal quarter of 2014, these businesses will be reported as2015, the Company incurred a loss of $1.8 million on discontinued operations.  BasedDuring the first six months of fiscal 2015, the Company incurred a loss on discontinued operations of $18.6 million, including a $15.8 million loss on assets held for sale.  For the first six months of fiscal 2015, a $10.2 million loss on assets held for sale at Avionics & Controls was principally due the reduction of Eclipse’s estimated selling price based upon a rangelower expectations of projected fair values, management expectsearnings for the business and continuing negotiations with the buyer.  The $5.1 million write-off in Advanced Materials was due to incur an estimated after-tax loss between $55 million and $75 millionthe effects of valuing Wallop’s balance sheet at the current exchange rate incurred in the fourthfirst six months of fiscal 2015.

In the first fiscal quarter of 2014 on2015, the assetsCompany recorded a $1.2 million increase in a liability related to be heldenvironmental remediation at a previously sold business for salewhich the Company provided indemnification.  A loss of $0.8 million, net of tax, is reflected in discontinued operations.

The operating results of the discontinued operations for the three month period ended May 1, 2015, consisted of the following:

 

 

Avionics &

 

 

Sensors &

 

 

Advanced

 

 

 

 

 

 

 

 

 

 

In Thousands

 

Controls

 

 

Systems

 

 

Materials

 

 

Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

7,111

 

 

$

6,632

 

 

$

3,304

 

 

$

-

 

 

$

17,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings (loss)

 

 

(735

)

 

 

1,187

 

 

 

(1,010

)

 

 

-

 

 

 

(558

)

 

Gain (loss) on net assets held for

   sale

 

 

1,361

 

 

 

(622

)

 

 

(2,508

)

 

 

-

 

 

 

(1,769

)

 

Tax expense (benefit)

 

 

(301

)

 

 

3

 

 

 

(207

)

 

 

-

 

 

 

(505

)

 

Income (loss) from discontinued

   operations

 

$

927

 

 

$

562

 

 

$

(3,311

)

 

$

-

 

 

$

(1,822

)

 

The operating results of the discontinued operations for the six month period ended May 1, 2015, consisted of the following:

 

 

Avionics &

 

 

Sensors &

 

 

Advanced

 

 

 

 

 

 

 

 

 

 

In Thousands

 

Controls

 

 

Systems

 

 

Materials

 

 

Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

13,913

 

 

$

12,265

 

 

$

6,105

 

 

$

-

 

 

$

32,283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings (loss)

 

 

(1,517

)

 

 

1,737

 

 

 

(3,079

)

 

 

(1,185

)

 

 

(4,044

)

 

Gain (loss) on net assets held for

   sale

 

 

(10,153

)

 

 

(622

)

 

 

(5,071

)

 

 

-

 

 

 

(15,846

)

 

Tax expense (benefit)

 

 

(557

)

 

 

198

 

 

 

(559

)

 

 

(411

)

 

 

(1,329

)

 

Income (loss) from discontinued

   operations

 

$

(11,113

)

 

$

917

 

 

$

(7,591

)

 

$

(774

)

 

$

(18,561

)

 

The operating results of the discontinued operations for the three month period ended May 2, 2014, consisted of the following:

 

 

Avionics &

 

 

Sensors &

 

 

Advanced

 

 

 

 

 

 

 

 

 

 

In Thousands

 

Controls

 

 

Systems

 

 

Materials

 

 

Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

10,985

 

 

$

5,623

 

 

$

2,105

 

 

$

-

 

 

$

18,713

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings (loss)

 

 

(1,743

)

 

 

(25

)

 

 

(2,816

)

 

 

(343

)

 

 

(4,927

)

 

Gain (loss) on net assets held for

   sale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Tax expense (benefit)

 

 

(649

)

 

 

(4

)

 

 

(583

)

 

 

-

 

 

 

(1,236

)

 

Income (loss) from discontinued

   operations

 

$

(1,094

)

 

$

(21

)

 

$

(2,233

)

 

$

(343

)

 

$

(3,691

)

 



The operating results of the discontinued operations for the six month period ended May 2, 2014, consisted of the following:

 

 

Avionics &

 

 

Sensors &

 

 

Advanced

 

 

 

 

 

 

 

 

 

 

In Thousands

 

Controls

 

 

Systems

 

 

Materials

 

 

Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

17,534

 

 

$

10,938

 

 

$

9,281

 

 

$

-

 

 

$

37,753

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings (loss)

 

 

(4,719

)

 

 

(419

)

 

 

(4,824

)

 

 

(343

)

 

 

(10,305

)

 

Gain (loss) on net assets held for

   sale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Tax expense (benefit)

 

 

(1,616

)

 

 

(134

)

 

 

(999

)

 

 

-

 

 

 

(2,749

)

 

Income (loss) from discontinued

   operations

 

$

(3,103

)

 

$

(285

)

 

$

(3,825

)

 

$

(343

)

 

$

(7,556

)

 

Assets and Liabilities Held for Sale within the Consolidated Balance Sheet at May 1, 2015, are comprised of the following:

 

 

 

 

Avionics &

 

 

Sensors &

 

 

Advanced

 

 

 

 

 

 

In Thousands

 

 

 

Controls

 

 

Systems

 

 

Materials

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

 

$

3,352

 

 

$

3,678

 

 

$

3,266

 

 

$

10,296

 

 

Inventories

 

 

 

 

12,924

 

 

 

9,141

 

 

 

5,733

 

 

 

27,798

 

 

Prepaid expenses

 

 

 

 

295

 

 

 

237

 

 

 

401

 

 

 

933

 

 

Deferred income tax benefits

 

 

 

 

697

 

 

 

675

 

 

 

-

 

 

 

1,372

 

 

Income tax refundable

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Current Assets of Businesses Held for Sale

 

$

17,268

 

 

$

13,731

 

 

$

9,400

 

 

$

40,399

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net property, plant and equipment

 

 

 

$

1,777

 

 

$

3,990

 

 

$

16,867

 

 

$

22,634

 

 

Intangibles, net

 

 

 

 

15,642

 

 

 

10,205

 

 

 

6,957

 

 

 

32,804

 

 

Deferred income tax benefits

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Other assets

 

 

 

 

-

 

 

 

-

 

 

 

1,514

 

 

 

1,514

 

 

Non-Current Assets of Businesses Held for Sale

 

$

17,419

 

 

$

14,195

 

 

$

25,338

 

 

$

56,952

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

$

3,314

 

 

$

1,107

 

 

$

5,536

 

 

$

9,957

 

 

Accrued liabilities

 

 

 

 

1,738

 

 

 

1,018

 

 

 

1,468

 

 

 

4,224

 

 

Current Liabilities of Businesses Held for Sale

 

$

5,052

 

 

$

2,125

 

 

$

7,004

 

 

$

14,181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities

 

 

 

$

11,148

 

 

$

6,310

 

 

$

1,641

 

 

$

19,099

 

 

Other liabilities

 

 

 

 

307

 

 

 

21

 

 

 

-

 

 

 

328

 

 

Non-Current Liabilities of Businesses Held for Sale

 

$

11,455

 

 

$

6,331

 

 

$

1,641

 

 

$

19,427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Assets of Businesses Held for Sale

 

$

18,180

 

 

$

19,470

 

 

$

26,093

 

 

$

63,743

 

 



Assets and Liabilities Held for Sale within the Consolidated Balance Sheet at October 31, 2014, were comprised of the following:

 

 

 

 

Avionics &

 

 

Sensors &

 

 

Advanced

 

 

 

 

 

 

In Thousands

 

 

 

Controls

 

 

Systems

 

 

Materials

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

 

$

5,154

 

 

$

3,752

 

 

$

2,106

 

 

$

11,012

 

 

Inventories

 

 

 

 

12,646

 

 

 

7,972

 

 

 

5,258

 

 

 

25,876

 

 

Prepaid expenses

 

 

 

 

408

 

 

 

86

 

 

 

335

 

 

 

829

 

 

Deferred income tax benefits

 

 

 

 

671

 

 

 

680

 

 

 

-

 

 

 

1,351

 

 

Income tax refundable

 

 

 

 

-

 

 

 

-

 

 

 

2,378

 

 

 

2,378

 

 

Current Assets of Businesses Held for Sale

 

$

18,879

 

 

$

12,490

 

 

$

10,077

 

 

$

41,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net property, plant and equipment

 

 

 

$

4,949

 

 

$

4,105

 

 

$

19,839

 

 

$

28,893

 

 

Intangibles, net

 

 

 

 

22,228

 

 

 

10,659

 

 

 

8,327

 

 

 

41,214

 

 

Deferred income tax benefits

 

 

 

 

-

 

 

 

(30

)

 

 

-

 

 

 

(30

)

 

Other assets

 

 

 

 

-

 

 

 

-

 

 

 

1,600

 

 

 

1,600

 

 

Non-Current Assets of Businesses Held for Sale

 

$

27,177

 

 

$

14,734

 

 

$

29,766

 

 

$

71,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

$

2,194

 

 

$

873

 

 

$

6,326

 

 

$

9,393

 

 

Accrued liabilities

 

 

 

 

1,765

 

 

 

1,008

 

 

 

2,025

 

 

 

4,798

 

 

Current Liabilities of Businesses Held for Sale

 

$

3,959

 

 

$

1,881

 

 

$

8,351

 

 

$

14,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities

 

 

 

$

11,084

 

 

$

6,243

 

 

$

1,537

 

 

$

18,864

 

 

Other liabilities

 

 

 

 

-

 

 

 

-

 

 

 

12

 

 

 

12

 

 

Non-Current Liabilities of Businesses Held for Sale

 

$

11,084

 

 

$

6,243

 

 

$

1,549

 

 

$

18,876

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Assets of Businesses Held for Sale

 

$

31,013

 

 

$

19,100

 

 

$

29,943

 

 

$

80,056

 

 

 

Note 15 – Business Segment Information

Business segment information for continuing operations includes the segments of Avionics & Controls, Sensors & Systems and Advanced Materials.

 

(In thousands)

 

Three Months Ended

 

 

Nine Months Ended

 

 

In Thousands

 

Three Months Ended

 

 

Six Months Ended

 

 

 

August 1,

 

 

July 26,

 

 

August 1,

 

 

July 26,

 

 

 

May 1,

 

 

May 2,

 

 

May 1,

 

 

May 2,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avionics & Controls

 

$

200,109

 

 

$

179,572

 

 

$

596,149

 

 

$

546,272

 

 

 

$

210,589

 

 

$

184,616

 

 

$

387,067

 

 

$

378,506

 

 

Sensors & Systems

 

 

198,106

 

 

 

175,864

 

 

 

595,929

 

 

 

524,638

 

 

 

 

176,425

 

 

 

205,111

 

 

 

340,081

 

 

 

386,885

 

 

Advanced Materials

 

 

132,909

 

 

 

122,632

 

 

 

373,600

 

 

 

364,682

 

 

 

 

113,066

 

 

 

121,134

 

 

 

219,276

 

 

 

231,410

 

 

Total Sales

 

$

531,124

 

 

$

478,068

 

 

$

1,565,678

 

 

$

1,435,592

 

 

 

$

500,080

 

 

$

510,861

 

 

$

946,424

 

 

$

996,801

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from Continuing Operations Before Income Taxes

Earnings from Continuing Operations Before Income Taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from Continuing Operations Before Income Taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avionics & Controls (1)

 

$

29,055

 

 

$

20,597

 

 

$

75,386

 

 

$

60,651

 

 

Avionics & Controls

 

$

9,449

 

 

$

23,310

 

 

$

28,551

 

 

$

51,050

 

 

Sensors & Systems

 

 

18,196

 

 

 

21,584

 

 

 

61,533

 

 

 

63,792

 

 

 

 

22,564

 

 

 

23,124

 

 

 

32,135

 

 

 

43,756

 

 

Advanced Materials

 

 

27,532

 

 

 

28,135

 

 

 

70,903

 

 

 

74,402

 

 

 

 

24,981

 

 

 

30,179

 

 

 

41,512

 

 

 

48,187

 

 

Segment Earnings

 

 

74,783

 

 

 

70,316

 

 

 

207,822

 

 

 

198,845

 

 

 

 

56,994

 

 

 

76,613

 

 

 

102,198

 

 

 

142,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expense

 

 

(16,142

)

 

 

(20,793

)

 

 

(48,398

)

 

 

(53,224

)

 

 

 

(22,007

)

 

 

(17,037

)

 

 

(41,022

)

 

 

(32,256

)

 

Other income

 

 

-

 

 

 

-

 

 

 

12,744

 

 

 

-

 

 

Interest income

 

 

146

 

 

 

132

 

 

 

403

 

 

 

381

 

 

 

 

124

 

 

 

136

 

 

 

303

 

 

 

255

 

 

Interest expense

 

 

(7,870

)

 

 

(9,050

)

 

 

(24,939

)

 

 

(30,976

)

 

 

 

(8,564

)

 

 

(8,434

)

 

 

(14,405

)

 

 

(17,059

)

 

Loss on extinguishment of debt

 

 

(533

)

 

 

-

 

 

 

(533

)

 

 

(946

)

 

 

 

(329

)

 

 

-

 

 

 

(329

)

 

 

-

 

 

 

$

50,384

 

 

$

40,605

 

 

$

134,355

 

 

$

114,080

 

 

 

$

26,218

 

 

$

51,278

 

 

$

59,489

 

 

$

93,933

 

 

 

(1)

Includes a $3.5 million impairment charge against Racal Acoustics, Ltd. (Racal Acoustics) goodwill in the three and nine month periods ended July 26, 2013.



Note 16 – Guarantors

The following schedules set forth condensed consolidating financial information as required by Rule 3-10 of Securities and Exchange Commission Regulation S-X as of AugustMay 1, 2014,2015, and October 25, 2013,31, 2014, and for the applicable periods ended AugustMay 1, 2014,2015, and July 26, 2013,May 2, 2014, for (a) Esterline Technologies Corporation (the Parent); (b) TA Mfg. Limited, the issuer of the 2023 Notes; (c) on a combined basis, the current subsidiary guarantors (Guarantor Subsidiaries) of the secured credit facility, the 2020 Notes and 2020 Notes;the 2023 Notes for the periods after April 2015; and (c)(d) on a combined basis, the subsidiaries that are not guarantors (Non-Guarantor Subsidiaries) of the secured credit facility, andthe 2020 Notes (Non-Guarantor Subsidiaries).and the 2023 Notes for the period after April 2015.  The Guarantor Subsidiaries are direct and indirect wholly-owned subsidiaries of Esterline Technologies Corporation and have fully and unconditionally, jointly and severally, guaranteed the secured credit facility, the 2020 Notes and the 20202023 Notes.

 



Condensed Consolidating Balance Sheet as of AugustMay 1, 2014.2015.

 

(In thousands)

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

In Thousands

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

 

 

TA Mfg.

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Parent

 

 

Ltd.

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

4,039

 

 

$

5,617

 

 

$

200,800

 

 

$

-

 

 

$

210,456

 

$

23,591

 

 

$

1,985

 

 

$

2,883

 

 

$

144,186

 

 

$

-

 

 

$

172,645

 

Cash in escrow

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Accounts receivable, net

 

 

(212

)

 

 

145,086

 

 

 

216,953

 

 

 

-

 

 

 

361,827

 

 

69

 

 

 

-

 

 

 

142,018

 

 

 

242,575

 

 

 

-

 

 

 

384,662

 

Inventories

 

 

-

 

 

 

216,485

 

 

 

277,327

 

 

 

-

 

 

 

493,812

 

 

-

 

 

 

-

 

 

 

193,498

 

 

 

286,090

 

 

 

-

 

 

 

479,588

 

Income tax refundable

 

 

-

 

 

 

-

 

 

 

7,681

 

 

 

-

 

 

 

7,681

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,394

 

 

 

-

 

 

 

9,394

 

Deferred income tax benefits

 

 

29,042

 

 

 

169

 

 

 

21,505

 

 

 

-

 

 

 

50,716

 

 

31,918

 

 

 

-

 

 

 

(1,220

)

 

 

21,826

 

 

 

-

 

 

 

52,524

 

Prepaid expenses

 

 

169

 

 

 

7,968

 

 

 

16,679

 

 

 

-

 

 

 

24,816

 

 

185

 

 

 

-

 

 

 

8,302

 

 

 

15,405

 

 

 

-

 

 

 

23,892

 

Other current assets

 

 

84

 

 

 

116

 

 

 

4,086

 

 

 

-

 

 

 

4,286

 

 

74

 

 

 

-

 

 

 

111

 

 

 

3,415

 

 

 

-

 

 

 

3,600

 

Current assets of businesses held

for sale

 

-

 

 

 

-

 

 

 

25,400

 

 

 

14,999

 

 

 

-

 

 

 

40,399

 

Total Current Assets

 

 

33,122

 

 

 

375,441

 

 

 

745,031

 

 

 

-

 

 

 

1,153,594

 

 

55,837

 

 

 

1,985

 

 

 

370,992

 

 

 

737,890

 

 

 

-

 

 

 

1,166,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, Plant & Equipment, Net

 

 

1,470

 

 

 

169,712

 

 

 

192,023

 

 

 

-

 

 

 

363,205

 

 

1,397

 

 

 

-

 

 

 

160,832

 

 

 

144,369

 

 

 

-

 

 

 

306,598

 

Goodwill

 

 

-

 

 

 

362,192

 

 

 

770,795

 

 

 

-

 

 

 

1,132,987

 

 

-

 

 

 

-

 

 

 

372,021

 

 

 

702,416

 

 

 

-

 

 

 

1,074,437

 

Intangibles, net

 

 

-

 

 

 

155,050

 

 

 

405,843

 

 

 

-

 

 

 

560,893

 

 

-

 

 

 

-

 

 

 

101,998

 

 

 

373,933

 

 

 

-

 

 

 

475,931

 

Debt issuance costs, net

 

 

4,453

 

 

 

-

 

 

 

184

 

 

 

-

 

 

 

4,637

 

 

5,447

 

 

 

5,715

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,162

 

Deferred income tax benefits

 

 

14,799

 

 

 

(1

)

 

 

53,618

 

 

 

-

 

 

 

68,416

 

 

18,169

 

 

 

-

 

 

 

-

 

 

 

44,590

 

 

 

-

 

 

 

62,759

 

Other assets

 

 

515

 

 

 

16,020

 

 

 

8,191

 

 

 

-

 

 

 

24,726

 

 

276

 

 

 

-

 

 

 

41,394

 

 

 

(19,845

)

 

 

-

 

 

 

21,825

 

Non-current assets of businesses held

for sale

 

-

 

 

 

-

 

 

 

-

 

 

 

56,952

 

 

 

-

 

 

 

56,952

 

Amounts Due From (To) Subsidiaries

 

 

-

 

 

 

651,862

 

 

 

-

 

 

 

(651,862

)

 

 

-

 

 

-

 

 

 

349,959

 

 

 

794,188

 

 

 

-

 

 

 

(1,144,147

)

 

 

-

 

Investment in Subsidiaries

 

 

2,772,194

 

 

 

1,415,794

 

 

 

115,373

 

 

 

(4,303,361

)

 

 

-

 

 

3,162,577

 

 

 

642,929

 

 

 

1,009,042

 

 

 

14,644

 

 

 

(4,829,192

)

 

 

-

 

Total Assets

 

$

2,826,553

 

 

$

3,146,070

 

 

$

2,291,058

 

 

$

(4,955,223

)

 

$

3,308,458

 

$

3,243,703

 

 

$

1,000,588

 

 

$

2,850,467

 

 

$

2,054,949

 

 

$

(5,973,339

)

 

$

3,176,368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,831

 

 

$

38,140

 

 

$

83,405

 

 

$

-

 

 

$

123,376

 

$

3,536

 

 

$

-

 

 

$

36,820

 

 

$

83,092

 

 

$

-

 

 

$

123,448

 

Accrued liabilities

 

 

10,770

 

 

 

85,711

 

 

 

142,487

 

 

 

-

 

 

 

238,968

 

 

16,247

 

 

 

1,189

 

 

 

87,274

 

 

 

159,783

 

 

 

-

 

 

 

264,493

 

Current maturities of long-term debt

 

 

8,750

 

 

 

371

 

 

 

3,701

 

 

 

-

 

 

 

12,822

 

 

-

 

 

 

-

 

 

 

862

 

 

 

140

 

 

 

-

 

 

 

1,002

 

Deferred income tax liabilities

 

 

444

 

 

 

19

 

 

 

2,742

 

 

 

-

 

 

 

3,205

 

 

558

 

 

 

-

 

 

 

1

 

 

 

2,292

 

 

 

-

 

 

 

2,851

 

Federal and foreign income taxes

 

 

(2,054

)

 

 

(8,882

)

 

 

13,245

 

 

 

-

 

 

 

2,309

 

 

(1,946

)

 

 

(2,621

)

 

 

(3,898

)

 

 

10,082

 

 

 

-

 

 

 

1,617

 

Current liabilities of businesses

held for sale

 

-

 

 

 

-

 

 

 

3,902

 

 

 

10,279

 

 

 

-

 

 

 

14,181

 

Total Current Liabilities

 

 

19,741

 

 

 

115,359

 

 

 

245,580

 

 

 

-

 

 

 

380,680

 

 

18,395

 

 

 

(1,432

)

 

 

124,961

 

 

 

265,668

 

 

 

-

 

 

 

407,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Facilities

 

 

115,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

115,000

 

 

90,000

 

 

 

-

 

 

 

-

 

 

 

30,000

 

 

 

-

 

 

 

120,000

 

Long-Term Debt, Net

 

 

405,313

 

 

 

55,273

 

 

 

52,533

 

 

 

-

 

 

 

513,119

 

 

250,000

 

 

 

369,567

 

 

 

57,184

 

 

 

46,203

 

 

 

-

 

 

 

722,954

 

Deferred Income Tax Liabilities

 

 

54,211

 

 

 

(7

)

 

 

124,592

 

 

 

-

 

 

 

178,796

 

 

57,654

 

 

 

-

 

 

 

(17,465

)

 

 

97,794

 

 

 

-

 

 

 

137,983

 

Pension and Post-Retirement Obligations

 

 

17,388

 

 

 

713

 

 

 

44,658

 

 

 

-

 

 

 

62,759

 

 

18,904

 

 

 

-

 

 

 

862

 

 

 

38,202

 

 

 

-

 

 

 

57,968

 

Other Liabilities

 

 

16,313

 

 

 

3,944

 

 

 

27,056

 

 

 

-

 

 

 

47,313

 

 

14,680

 

 

 

-

 

 

 

194

 

 

 

15,084

 

 

 

-

 

 

 

29,958

 

Non-current liabilities of businesses

held for sale

 

-

 

 

 

-

 

 

 

17,740

 

 

 

1,687

 

 

 

-

 

 

 

19,427

 

Amounts Due To (From) Subsidiaries

 

 

187,796

 

 

 

-

 

 

 

454,020

 

 

 

(641,816

)

 

 

-

 

 

1,102,689

 

 

 

-

 

 

 

-

 

 

 

400,768

 

 

 

(1,503,457

)

 

 

-

 

Shareholders' Equity

 

 

2,010,791

 

 

 

2,970,788

 

 

 

1,342,619

 

 

 

(4,313,407

)

 

 

2,010,791

 

 

1,691,381

 

 

 

632,453

 

 

 

2,666,991

 

 

 

1,159,543

 

 

 

(4,469,882

)

 

 

1,680,486

 

Total Liabilities and Shareholders' Equity

 

$

2,826,553

 

 

$

3,146,070

 

 

$

2,291,058

 

 

$

(4,955,223

)

 

$

3,308,458

 

$

3,243,703

 

 

$

1,000,588

 

 

$

2,850,467

 

 

$

2,054,949

 

 

$

(5,973,339

)

 

$

3,176,368

 

 



Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) for the three month period ended AugustMay 1, 2014.2015.

 

(In thousands)

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

In Thousands

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

TA Mfg.

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

Parent

 

 

Ltd.

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

-

 

 

$

248,443

 

 

$

284,366

 

 

$

(1,685

)

 

$

531,124

 

$

-

 

 

$

-

 

 

$

234,864

 

 

$

266,456

 

 

$

(1,240

)

 

$

500,080

 

Cost of sales

 

 

-

 

 

 

156,486

 

 

 

193,850

 

 

 

(1,685

)

 

 

348,651

 

 

-

 

 

 

-

 

 

 

153,567

 

 

 

184,102

 

 

 

(1,240

)

 

 

336,429

 

 

 

-

 

 

 

91,957

 

 

 

90,516

 

 

 

-

 

 

 

182,473

 

 

-

 

 

 

-

 

 

 

81,297

 

 

 

82,354

 

 

 

-

 

 

 

163,651

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

-

 

 

 

37,686

 

 

 

57,607

 

 

 

-

 

 

 

95,293

 

 

-

 

 

 

16

 

 

 

35,634

 

 

 

65,092

 

 

 

-

 

 

 

100,742

 

Research, development and engineering

 

 

-

 

 

 

11,452

 

 

 

13,682

 

 

 

-

 

 

 

25,134

 

Research, development & engineering

 

-

 

 

 

-

 

 

 

12,520

 

 

 

14,480

 

 

 

-

 

 

 

27,000

 

Restructuring charges

 

 

-

 

 

 

2,577

 

 

 

828

 

 

 

-

 

 

 

3,405

 

 

-

 

 

 

-

 

 

 

922

 

 

 

-

 

 

 

-

 

 

 

922

 

Goodwill impairment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other (income) expense

 

-

 

 

 

-

 

 

 

(409

)

 

 

409

 

 

 

-

 

 

 

-

 

Total Expenses

 

 

-

 

 

 

51,715

 

 

 

72,117

 

 

 

-

 

 

 

123,832

 

 

-

 

 

 

16

 

 

 

48,667

 

 

 

79,981

 

 

 

-

 

 

 

128,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Earnings from Continuing

Operations

 

 

-

 

 

 

40,242

 

 

 

18,399

 

 

 

-

 

 

 

58,641

 

 

-

 

 

 

(16

)

 

 

32,630

 

 

 

2,373

 

 

 

-

 

 

 

34,987

 

Interest Income

 

 

(3,837

)

 

 

(1,948

)

 

 

(13,932

)

 

 

19,571

 

 

 

(146

)

 

(4,029

)

 

 

(860

)

 

 

(7,268

)

 

 

(7,490

)

 

 

19,523

 

 

 

(124

)

Interest Expense

 

 

5,777

 

 

 

6,832

 

 

 

14,832

 

 

 

(19,571

)

 

 

7,870

 

 

6,857

 

 

 

889

 

 

 

12,467

 

 

 

7,874

 

 

 

(19,523

)

 

 

8,564

 

Loss on Extinguishment of Debt

 

 

-

 

 

 

-

 

 

 

533

 

 

 

-

 

 

 

533

 

 

329

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

-

 

 

 

329

 

Earnings (Loss) from Continuing Operations

Before Income Taxes

 

 

(1,940

)

 

 

35,358

 

 

 

16,966

 

 

 

-

 

 

 

50,384

 

 

(3,157

)

 

 

(45

)

 

 

27,431

 

 

 

1,989

 

 

 

-

 

 

 

26,218

 

Income Tax Expense (Benefit)

 

 

(466

)

 

 

7,446

 

 

 

4,450

 

 

 

-

 

 

 

11,430

 

 

(560

)

 

 

(9

)

 

 

5,333

 

 

 

(222

)

 

 

-

 

 

 

4,542

 

Earnings (Loss) from Continuing Operations

Including Noncontrolling Interests

 

 

(1,474

)

 

 

27,912

 

 

 

12,516

 

 

 

-

 

 

 

38,954

 

 

(2,597

)

 

 

(36

)

 

 

22,098

 

 

 

2,211

 

 

 

-

 

 

 

21,676

 

Earnings Attributable to Noncontrolling

Interests

 

 

-

 

 

 

-

 

 

 

(46

)

 

 

-

 

 

 

(46

)

 

-

 

 

 

-

 

 

 

-

 

 

 

(44

)

 

 

-

 

 

 

(44

)

Earnings (Loss) from Continuing Operations

Attributable to Esterline, Net of Tax

 

 

(1,474

)

 

 

27,912

 

 

 

12,470

 

 

 

-

 

 

 

38,908

 

 

(2,597

)

 

 

(36

)

 

 

22,098

 

 

 

2,167

 

 

 

-

 

 

 

21,632

 

Loss from Discontinued Operations

Attributable to Esterline, Net of Tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

-

 

 

 

-

 

 

 

921

 

 

 

(2,743

)

 

 

-

 

 

 

(1,822

)

Equity in Net Earnings of Consolidated

Subsidiaries

 

 

40,382

 

 

 

883

 

 

 

114

 

 

 

(41,379

)

 

 

-

 

 

22,407

 

 

 

21,534

 

 

 

51

 

 

 

 

 

 

 

(43,992

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Attributable to Esterline

 

$

38,908

 

 

$

28,795

 

 

$

12,584

 

 

$

(41,379

)

 

$

38,908

 

$

19,810

 

 

$

21,498

 

 

$

23,070

 

 

$

(576

)

 

$

(43,992

)

 

$

19,810

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

 

$

15,707

 

 

$

26,224

 

 

$

(9,163

)

 

$

(16,289

)

 

$

16,479

 

$

33,393

 

 

$

10,537

 

 

$

23,443

 

 

$

11,737

 

 

$

(45,566

)

 

$

33,544

 

 



Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) for the ninesix month period ended AugustMay 1, 2014.2015.

 

(In thousands)

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

In Thousands

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

TA Mfg.

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

Parent

 

 

Ltd.

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

-

 

 

$

733,826

 

 

$

836,055

 

 

$

(4,203

)

 

$

1,565,678

 

$

-

 

 

$

-

 

 

$

443,865

 

 

$

504,659

 

 

$

(2,100

)

 

$

946,424

 

Cost of sales

 

 

-

 

 

 

468,901

 

 

 

562,867

 

 

 

(4,203

)

 

 

1,027,565

 

 

-

 

 

 

-

 

 

 

293,377

 

 

 

346,146

 

 

 

(2,100

)

 

 

637,423

 

 

 

-

 

 

 

264,925

 

 

 

273,188

 

 

 

-

 

 

 

538,113

 

 

-

 

 

 

-

 

 

 

150,488

 

 

 

158,513

 

 

 

-

 

 

 

309,001

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

-

 

 

 

120,154

 

 

 

169,815

 

 

 

-

 

 

 

289,969

 

 

-

 

 

 

16

 

 

 

74,293

 

 

 

120,089

 

 

 

-

 

 

 

194,398

 

Research, development and engineering

 

 

-

 

 

 

37,005

 

 

 

41,436

 

 

 

-

 

 

 

78,441

 

Research, development & engineering

 

-

 

 

 

-

 

 

 

22,297

 

 

 

27,158

 

 

 

-

 

 

 

49,455

 

Restructuring charges

 

 

-

 

 

 

6,898

 

 

 

3,381

 

 

 

-

 

 

 

10,279

 

 

-

 

 

 

-

 

 

 

3,360

 

 

 

612

 

 

 

-

 

 

 

3,972

 

Goodwill impairment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other (income) expense

 

-

 

 

 

-

 

 

 

-

 

 

 

(12,744

)

 

 

-

 

 

 

(12,744

)

Total Expenses

 

 

-

 

 

 

164,057

 

 

 

214,632

 

 

 

-

 

 

 

378,689

 

 

-

 

 

 

16

 

 

 

99,950

 

 

 

135,115

 

 

 

-

 

 

 

235,081

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Earnings from Continuing

Operations

 

 

-

 

 

 

100,868

 

 

 

58,556

 

 

 

-

 

 

 

159,424

 

 

-

 

 

 

(16

)

 

 

50,538

 

 

 

23,398

 

 

 

-

 

 

 

73,920

 

Interest Income

 

 

(11,588

)

 

 

(5,886

)

 

 

(42,306

)

 

 

59,377

 

 

 

(403

)

 

(7,994

)

 

 

(860

)

 

 

(14,466

)

 

 

(15,888

)

 

 

38,905

 

 

 

(303

)

Interest Expense

 

 

18,350

 

 

 

20,619

 

 

 

45,347

 

 

 

(59,377

)

 

 

24,939

 

 

13,201

 

 

 

889

 

 

 

24,795

 

 

 

14,425

 

 

 

(38,905

)

 

 

14,405

 

Loss on Extinguishment of Debt

 

 

-

 

 

 

-

 

 

 

533

 

 

 

-

 

 

 

533

 

 

329

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

329

 

Earnings (Loss) from Continuing Operations

Before Income Taxes

 

 

(6,762

)

 

 

86,135

 

 

 

54,982

 

 

 

-

 

 

 

134,355

 

 

(5,536

)

 

 

(45

)

 

 

40,209

 

 

 

24,861

 

 

 

-

 

 

 

59,489

 

Income Tax Expense (Benefit)

 

 

(1,462

)

 

 

18,122

 

 

 

11,033

 

 

 

-

 

 

 

27,693

 

 

(1,109

)

 

 

(9

)

 

 

6,947

 

 

 

6,863

 

 

 

-

 

 

 

12,692

 

Earnings (Loss) from Continuing Operations

Including Noncontrolling Interests

 

 

(5,300

)

 

 

68,013

 

 

 

43,949

 

 

 

-

 

 

 

106,662

 

 

(4,427

)

 

 

(36

)

 

 

33,262

 

 

 

17,998

 

 

 

-

 

 

 

46,797

 

Earnings Attributable to Noncontrolling

Interests

 

 

-

 

 

 

-

 

 

 

(429

)

 

 

-

 

 

 

(429

)

 

-

 

 

 

-

 

 

 

-

 

 

 

(107

)

 

 

-

 

 

 

(107

)

Earnings (Loss) from Continuing Operations

Attributable to Esterline, Net of Tax

 

 

(5,300

)

 

 

68,013

 

 

 

43,520

 

 

 

-

 

 

 

106,233

 

 

(4,427

)

 

 

(36

)

 

 

33,262

 

 

 

17,891

 

 

 

-

 

 

 

46,690

 

Loss from Discontinued Operations

Attributable to Esterline, Net of Tax

 

 

(343

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(343

)

 

(774

)

 

 

-

 

 

 

(9,655

)

 

 

(8,132

)

 

 

-

 

 

 

(18,561

)

Equity in Net Earnings of Consolidated

Subsidiaries

 

 

111,533

 

 

 

2,117

 

 

 

1,434

 

 

 

(115,084

)

 

 

-

 

 

33,330

 

 

 

21,534

 

 

 

113

 

 

 

-

 

 

 

(54,977

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Attributable to Esterline

 

$

105,890

 

 

$

70,130

 

 

$

44,954

 

 

$

(115,084

)

 

$

105,890

 

$

28,129

 

 

$

21,498

 

 

$

23,720

 

 

$

9,759

 

 

$

(54,977

)

 

$

28,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

 

$

88,374

 

 

$

68,693

 

 

$

35,471

 

 

$

(106,376

)

 

$

86,162

 

$

(93,457

)

 

$

10,537

 

 

$

23,995

 

 

$

(104,298

)

 

$

56,581

 

 

$

(106,642

)

 



Condensed Consolidating Statement of Cash Flows for the ninesix month period ended AugustMay 1, 2014.2015.

 

(In thousands)

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

In Thousands

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

TA Mfg.

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

Parent

 

 

Ltd.

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Operating Activities

Cash Flows Provided (Used) by Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) including

noncontrolling interests

 

$

106,319

 

 

$

70,130

 

 

$

44,954

 

 

$

(115,084

)

 

$

106,319

 

$

28,236

 

 

$

21,498

 

 

$

23,720

 

 

$

9,759

 

 

$

(54,977

)

 

$

28,236

 

Depreciation & amortization

 

 

-

 

 

 

32,336

 

 

 

55,107

 

 

 

-

 

 

 

87,443

 

 

-

 

 

 

-

 

 

 

16,611

 

 

 

33,242

 

 

 

-

 

 

 

49,853

 

Deferred income taxes

 

 

(4,971

)

 

 

(2

)

 

 

(8,131

)

 

 

-

 

 

 

(13,104

)

 

(1,337

)

 

 

-

 

 

 

21

 

 

 

(6,156

)

 

 

-

 

 

 

(7,472

)

Share-based compensation

 

 

-

 

 

 

4,248

 

 

 

5,585

 

 

 

-

 

 

 

9,833

 

 

-

 

 

 

1

 

 

 

2,336

 

 

 

3,215

 

 

 

-

 

 

 

5,552

 

Gain from sale of capital assets

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Goodwill impairment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Gain on release of non-income

tax liability

 

-

 

 

 

-

 

 

 

-

 

 

 

(15,656

)

 

 

-

 

 

 

(15,656

)

Loss on assets held for sale

 

-

 

 

 

-

 

 

 

10,295

 

 

 

5,551

 

 

 

-

 

 

 

15,846

 

Working capital changes, net of effect

of acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

528

 

 

 

13,887

 

 

 

9,065

 

 

 

-

 

 

 

23,480

 

 

541

 

 

 

-

 

 

 

3,608

 

 

 

8,034

 

 

 

-

 

 

 

12,183

 

Inventories

 

 

-

 

 

 

(17,289

)

 

 

(25,122

)

 

 

-

 

 

 

(42,411

)

 

-

 

 

 

-

 

 

 

(5,499

)

 

 

(18,781

)

 

 

-

 

 

 

(24,280

)

Prepaid expenses

 

 

(52

)

 

 

(1,913

)

 

 

(4,237

)

 

 

-

 

 

 

(6,202

)

 

(38

)

 

 

-

 

 

 

(1,663

)

 

 

(3,507

)

 

 

-

 

 

 

(5,208

)

Other current assets

 

 

2

 

 

 

(1

)

 

 

(100

)

 

 

-

 

 

 

(99

)

 

6

 

 

 

-

 

 

 

(18

)

 

 

(315

)

 

 

-

 

 

 

(327

)

Accounts payable

 

 

117

 

 

 

3,585

 

 

 

(8,210

)

 

 

-

 

 

 

(4,508

)

 

1,785

 

 

 

-

 

 

 

(3,949

)

 

 

(756

)

 

 

-

 

 

 

(2,920

)

Accrued liabilities

 

 

(10,486

)

 

 

(1,534

)

 

 

(4,438

)

 

 

-

 

 

 

(16,458

)

 

(5,657

)

 

 

1,177

 

 

 

(5,888

)

 

 

(72

)

 

 

-

 

 

 

(10,440

)

Federal and foreign income taxes

 

 

(4,462

)

 

 

21,809

 

 

 

(25,330

)

 

 

-

 

 

 

(7,983

)

 

336

 

 

 

(14

)

 

 

(1,059

)

 

 

793

 

 

 

-

 

 

 

56

 

Other liabilities

 

 

5,415

 

 

 

95

 

 

 

(6,950

)

 

 

-

 

 

 

(1,440

)

 

139

 

 

 

-

 

 

 

(82

)

 

 

2,240

 

 

 

-

 

 

 

2,297

 

Other, net

 

 

(497

)

 

 

(10,962

)

 

 

11,304

 

 

 

-

 

 

 

(155

)

 

(9,711

)

 

 

(642,884

)

 

 

(33,274

)

 

 

693,827

 

 

 

-

 

 

 

7,958

 

 

 

91,913

 

 

 

114,389

 

 

 

43,497

 

 

 

(115,084

)

 

 

134,715

 

 

14,300

 

 

 

(620,222

)

 

 

5,159

 

 

 

711,418

 

 

 

(54,977

)

 

 

55,678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Investing Activities

Cash Flows Provided (Used) by Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of capital assets

 

 

(186

)

 

 

(11,748

)

 

 

(23,075

)

 

 

-

 

 

 

(35,009

)

 

(137

)

 

 

-

 

 

 

(8,558

)

 

 

(14,740

)

 

 

-

 

 

 

(23,435

)

Proceeds from sale of capital assets

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Acquisition of business, net of cash

acquired

 

 

-

 

 

 

(44,745

)

 

 

-

 

 

 

-

 

 

 

(44,745

)

Acquisition of businesses, net of

cash acquired

 

-

 

 

 

-

 

 

 

-

 

 

 

(171,070

)

 

 

-

 

 

 

(171,070

)

 

 

(186

)

 

 

(56,493

)

 

 

(23,075

)

 

 

-

 

 

 

(79,754

)

 

(137

)

 

 

-

 

 

 

(8,558

)

 

 

(185,810

)

 

 

-

 

 

 

(194,505

)



 


(In thousands)

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Cash Flows Provided (Used) by Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds provided by stock issuance under

   employee stock plans

 

 

23,173

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23,173

 

Excess tax benefits from stock option

   exercises

 

 

6,392

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,392

 

Share repurchases

 

 

(5,176

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,176

)

Repayment of long-term credit facilities

 

 

(40,000

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(40,000

)

Repayment of long-term debt

 

 

(6,562

)

 

 

(245

)

 

 

(27,269

)

 

 

-

 

 

 

(34,076

)

Proceeds from issuance of long-term

   credit facilities

 

 

25,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

25,000

 

Proceeds from government assistance

 

 

-

 

 

 

-

 

 

 

3,362

 

 

 

-

 

 

 

3,362

 

Dividends paid to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

(780

)

 

 

-

 

 

 

(780

)

Debt and other issuance costs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net change in intercompany financing

 

 

(98,319

)

 

 

(56,888

)

 

 

40,123

 

 

 

115,084

 

 

 

-

 

 

 

 

(95,492

)

 

 

(57,133

)

 

 

15,436

 

 

 

115,084

 

 

 

(22,105

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Foreign Exchange Rates on Cash

   and Cash Equivalents

 

 

(22

)

 

 

(22

)

 

 

(1,534

)

 

 

-

 

 

 

(1,578

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Increase (Decrease) in Cash and

   Cash Equivalents

 

 

(3,787

)

 

 

741

 

 

 

34,324

 

 

 

-

 

 

 

31,278

 

Cash and Cash Equivalents -

   Beginning of Period

 

 

7,826

 

 

 

4,876

 

 

 

166,476

 

 

 

-

 

 

 

179,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents - End of Period

 

$

4,039

 

 

$

5,617

 

 

$

200,800

 

 

$

-

 

 

$

210,456

 

In Thousands

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TA Mfg.

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Ltd.

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds provided by stock issuance

   under employee stock plans

 

9,335

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,335

 

Excess tax benefits from stock

   option exercises

 

1,744

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,744

 

Shares repurchased

 

(127,342

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(127,342

)

Repayment of long-term credit

   facilities

 

(190,000

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(190,000

)

Repayment of long-term debt

 

(161,875

)

 

 

-

 

 

 

2,476

 

 

 

(8,079

)

 

 

-

 

 

 

(167,478

)

Proceeds from issuance of long-term

   credit facilities

 

180,000

 

 

 

-

 

 

 

-

 

 

 

30,000

 

 

 

-

 

 

 

210,000

 

Proceeds from issuance of

   long-term debt

 

-

 

 

 

356,532

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

356,532

 

Proceeds from government

   assistance

 

-

 

 

 

-

 

 

 

-

 

 

 

3,142

 

 

 

-

 

 

 

3,142

 

Dividends paid to noncontrolling

   interests

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Debt and other issuance costs

 

(2,130

)

 

 

(5,760

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,890

)

Net change in intercompany

   financing

 

284,630

 

 

 

271,953

 

 

 

481

 

 

 

(612,041

)

 

 

54,977

 

 

 

-

 

 

 

(5,638

)

 

 

622,725

 

 

 

2,957

 

 

 

(586,978

)

 

 

54,977

 

 

 

88,043

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Foreign Exchange Rates on

   Cash and Cash Equivalents

 

432

 

 

 

(518

)

 

 

(129

)

 

 

(14,500

)

 

 

-

 

 

 

(14,715

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Increase (Decrease) in Cash and

   Cash Equivalents

 

8,957

 

 

 

1,985

 

 

 

(571

)

 

 

(75,870

)

 

 

-

 

 

 

(65,499

)

Cash and Cash Equivalents -

   Beginning of Year

 

14,634

 

 

 

-

 

 

 

3,454

 

 

 

220,056

 

 

 

-

 

 

 

238,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents -

   End of Period

$

23,591

 

 

$

1,985

 

 

$

2,883

 

 

$

144,186

 

 

$

-

 

 

$

172,645

 

 



Condensed Consolidating Balance Sheet as of October 25, 2013.31, 2014.

 

(In thousands)

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

In Thousands

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

 

 

TA Mfg.

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Parent

 

 

Ltd.

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

7,826

 

 

$

4,876

 

 

$

166,476

 

 

$

-

 

 

$

179,178

 

$

14,634

 

 

$

-

 

 

$

3,454

 

 

$

220,056

 

 

$

-

 

 

$

238,144

 

Cash in escrow

 

 

4,018

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,018

 

Accounts receivable, net

 

 

316

 

 

 

154,492

 

 

 

228,858

 

 

 

-

 

 

 

383,666

 

 

610

 

 

 

-

 

 

 

143,158

 

 

 

236,121

 

 

 

-

 

 

 

379,889

 

Inventories

 

 

-

 

 

 

190,830

 

 

 

256,833

 

 

 

-

 

 

 

447,663

 

 

-

 

 

 

-

 

 

 

188,982

 

 

 

244,613

 

 

 

-

 

 

 

433,595

 

Income tax refundable

 

 

-

 

 

 

6,526

 

 

 

-

 

 

 

-

 

 

 

6,526

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,266

 

 

 

-

 

 

 

5,266

 

Deferred income tax benefits

 

 

26,731

 

 

 

171

 

 

 

20,375

 

 

 

-

 

 

 

47,277

 

 

31,486

 

 

 

-

 

 

 

(1,191

)

 

 

18,384

 

 

 

-

 

 

 

48,679

 

Prepaid expenses

 

 

117

 

 

 

5,510

 

 

 

12,556

 

 

 

-

 

 

 

18,183

 

 

147

 

 

 

-

 

 

 

6,703

 

 

 

13,486

 

 

 

-

 

 

 

20,336

 

Other current assets

 

 

86

 

 

 

115

 

 

 

5,003

 

 

 

-

 

 

 

5,204

 

 

80

 

 

 

-

 

 

 

114

 

 

 

1,955

 

 

 

-

 

 

 

2,149

 

Current assets of businesses held

for sale

 

-

 

 

 

-

 

 

 

26,800

 

 

 

14,646

 

 

 

-

 

 

 

41,446

 

Total Current Assets

 

 

39,094

 

 

 

362,520

 

 

 

690,101

 

 

 

-

 

 

 

1,091,715

 

 

46,957

 

 

 

-

 

 

 

368,020

 

 

 

754,527

 

 

 

-

 

 

 

1,169,504

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, Plant & Equipment, Net

 

 

1,754

 

 

 

175,402

 

 

 

194,041

 

 

 

-

 

 

 

371,197

 

 

1,489

 

 

 

-

 

 

 

158,089

 

 

 

159,764

 

 

 

-

 

 

 

319,342

 

Goodwill

 

 

-

 

 

 

344,995

 

 

 

783,982

 

 

 

-

 

 

 

1,128,977

 

 

-

 

 

 

-

 

 

 

347,700

 

 

 

724,086

 

 

 

-

 

 

 

1,071,786

 

Intangibles, net

 

 

-

 

 

 

144,222

 

 

 

436,727

 

 

 

-

 

 

 

580,949

 

 

-

 

 

 

-

 

 

 

106,164

 

 

 

365,213

 

 

 

-

 

 

 

471,377

 

Debt issuance costs, net

 

 

5,252

 

 

 

-

 

 

 

959

 

 

 

-

 

 

 

6,211

 

 

4,134

 

 

 

-

 

 

 

-

 

 

 

161

 

 

 

-

 

 

 

4,295

 

Deferred income tax benefits

 

 

16,782

 

 

 

-

 

 

 

55,058

 

 

 

-

 

 

 

71,840

 

 

20,455

 

 

 

-

 

 

 

30

 

 

 

50,822

 

 

 

-

 

 

 

71,307

 

Other assets

 

 

18

 

 

 

3,692

 

 

 

7,513

 

 

 

-

 

 

 

11,223

 

 

130

 

 

 

-

 

 

 

7,502

 

 

 

6,547

 

 

 

-

 

 

 

14,179

 

Non-current assets of businesses held

for sale

 

-

 

 

 

-

 

 

 

40,737

 

 

 

30,940

 

 

 

-

 

 

 

71,677

 

Amounts Due From (To) Subsidiaries

 

 

-

 

 

 

549,307

 

 

 

-

 

 

 

(549,307

)

 

 

-

 

 

-

 

 

 

-

 

 

 

797,342

 

 

 

-

 

 

 

(797,342

)

 

 

-

 

Investment in Subsidiaries

 

 

2,588,478

 

 

 

979,123

 

 

 

349,104

 

 

 

(3,916,705

)

 

 

-

 

 

3,307,454

 

 

 

-

 

 

 

1,127,237

 

 

 

20,768

 

 

 

(4,455,459

)

 

 

-

 

Total Assets

 

$

2,651,378

 

 

$

2,559,261

 

 

$

2,517,485

 

 

$

(4,466,012

)

 

$

3,262,112

 

$

3,380,619

 

 

$

-

 

 

$

2,952,821

 

 

$

2,112,828

 

 

$

(5,252,801

)

 

$

3,193,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,714

 

 

$

29,064

 

 

$

92,819

 

 

$

-

 

 

$

123,597

 

$

1,751

 

 

$

-

 

 

$

36,905

 

 

$

76,628

 

 

$

-

 

 

$

115,284

 

Accrued liabilities

 

 

21,652

 

 

 

87,826

 

 

 

144,083

 

 

 

-

 

 

 

253,561

 

 

20,178

 

 

 

-

 

 

 

93,168

 

 

 

149,190

 

 

 

-

 

 

 

262,536

 

Current maturities of long-term debt

 

 

8,750

 

 

 

237

 

 

 

12,292

 

 

 

-

 

 

 

21,279

 

 

8,750

 

 

 

-

 

 

 

349

 

 

 

3,675

 

 

 

-

 

 

 

12,774

 

Deferred income tax liabilities

 

 

568

 

 

 

24

 

 

 

1,715

 

 

 

-

 

 

 

2,307

 

 

76

 

 

 

-

 

 

 

8

 

 

 

1,689

 

 

 

-

 

 

 

1,773

 

Federal and foreign income taxes

 

 

2,408

 

 

 

(27,399

)

 

 

32,339

 

 

 

-

 

 

 

7,348

 

 

(2,282

)

 

 

-

 

 

 

(2,643

)

 

 

6,496

 

 

 

-

 

 

 

1,571

 

Current liabilities of businesses

held for sale

 

-

 

 

 

-

 

 

 

4,010

 

 

 

10,181

 

 

 

-

 

 

 

14,191

 

Total Current Liabilities

 

 

35,092

 

 

 

89,752

 

 

 

283,248

 

 

 

-

 

 

 

408,092

 

 

28,473

 

 

 

-

 

 

 

131,797

 

 

 

247,859

 

 

 

-

 

 

 

408,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Facilities

 

 

130,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

130,000

 

 

100,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

100,000

 

Long-Term Debt, Net

 

 

411,875

 

 

 

55,562

 

 

 

70,422

 

 

 

-

 

 

 

537,859

 

 

403,125

 

 

 

-

 

 

 

55,176

 

 

 

51,419

 

 

 

-

 

 

 

509,720

 

Deferred Income Tax Liabilities

 

 

57,757

 

 

 

(7

)

 

 

135,369

 

 

 

-

 

 

 

193,119

 

 

58,615

 

 

 

-

 

 

 

(17,333

)

 

 

107,883

 

 

 

-

 

 

 

149,165

 

Pension and Post-Retirement Obligations

 

 

17,500

 

 

 

618

 

 

 

49,984

 

 

 

-

 

 

 

68,102

 

 

18,683

 

 

 

-

 

 

 

1,226

 

 

 

42,784

 

 

 

-

 

 

 

62,693

 

Other Liabilities

 

 

12,298

 

 

 

194

 

 

 

27,696

 

 

 

-

 

 

 

40,188

 

 

16,762

 

 

 

-

 

 

 

3,944

 

 

 

26,178

 

 

 

-

 

 

 

46,884

 

Non-current liabilities of businesses

held for sale

 

-

 

 

 

-

 

 

 

17,327

 

 

 

1,549

 

 

 

-

 

 

 

18,876

 

Amounts Due To (From) Subsidiaries

 

 

102,104

 

 

 

-

 

 

 

405,018

 

 

 

(507,122

)

 

 

-

 

 

856,961

 

 

 

-

 

 

 

-

 

 

 

456,861

 

 

 

(1,313,822

)

 

 

-

 

Shareholders' Equity

 

 

1,884,752

 

 

 

2,413,142

 

 

 

1,545,748

 

 

 

(3,958,890

)

 

 

1,884,752

 

 

1,898,000

 

 

 

-

 

 

 

2,760,684

 

 

 

1,178,295

 

 

 

(3,938,979

)

 

 

1,898,000

 

Total Liabilities and Shareholders' Equity

 

$

2,651,378

 

 

$

2,559,261

 

 

$

2,517,485

 

 

$

(4,466,012

)

 

$

3,262,112

 

$

3,380,619

 

 

$

-

 

 

$

2,952,821

 

 

$

2,112,828

 

 

$

(5,252,801

)

 

$

3,193,467

 

 



Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) for the three month period ended July 26, 2013.May 2, 2014.

 

(In thousands)

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

In Thousands

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

TA Mfg.

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

Parent

 

 

Ltd.

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

-

 

 

$

216,949

 

 

$

262,068

 

 

$

(949

)

 

$

478,068

 

$

-

 

 

$

-

 

 

$

243,425

 

 

$

268,512

 

 

$

(1,076

)

 

$

510,861

 

Cost of sales

 

 

-

 

 

 

132,786

 

 

 

167,329

 

 

 

(949

)

 

 

299,166

 

 

-

 

 

 

-

 

 

 

155,232

 

 

 

177,480

 

 

 

(1,076

)

 

 

331,636

 

 

 

-

 

 

 

84,163

 

 

 

94,739

 

 

 

-

 

 

 

178,902

 

 

-

 

 

 

-

 

 

 

88,193

 

 

 

91,032

 

 

 

-

 

 

 

179,225

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

-

 

 

 

38,045

 

 

 

63,777

 

 

 

-

 

 

 

101,822

 

 

-

 

 

 

-

 

 

 

37,903

 

 

 

54,132

 

 

 

-

 

 

 

92,035

 

Research, development and engineering

 

 

-

 

 

 

12,684

 

 

 

11,419

 

 

 

-

 

 

 

24,103

 

Research, development & engineering

 

-

 

 

 

-

 

 

 

12,490

 

 

 

13,046

 

 

 

-

 

 

 

25,536

 

Restructuring charges

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

-

 

 

 

-

 

 

 

1,248

 

 

 

830

 

 

 

-

 

 

 

2,078

 

Goodwill impairment

 

 

-

 

 

 

-

 

 

 

3,454

 

 

 

-

 

 

 

3,454

 

Other (income) expense

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Expenses

 

 

-

 

 

 

50,729

 

 

 

78,650

 

 

 

-

 

 

 

129,379

 

 

-

 

 

 

-

 

 

 

51,641

 

 

 

68,008

 

 

 

-

 

 

 

119,649

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Earnings from Continuing

Operations

 

 

-

 

 

 

33,434

 

 

 

16,089

 

 

 

-

 

 

 

49,523

 

 

-

 

 

 

-

 

 

 

36,552

 

 

 

23,024

 

 

 

-

 

 

 

59,576

 

Interest Income

 

 

(4,028

)

 

 

(2,028

)

 

 

(13,198

)

 

 

19,122

 

 

 

(132

)

 

(3,755

)

 

 

-

 

 

 

(1,913

)

 

 

(13,696

)

 

 

19,228

 

 

 

(136

)

Interest Expense

 

 

6,489

 

 

 

7,052

 

 

 

14,631

 

 

 

(19,122

)

 

 

9,050

 

 

6,237

 

 

 

-

 

 

 

6,730

 

 

 

14,695

 

 

 

(19,228

)

 

 

8,434

 

Loss on Extinguishment of Debt

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Earnings (Loss) from Continuing Operations

Before Income Taxes

 

 

(2,461

)

 

 

28,410

 

 

 

14,656

 

 

 

-

 

 

 

40,605

 

 

(2,482

)

 

 

-

 

 

 

31,735

 

 

 

22,025

 

 

 

-

 

 

 

51,278

 

Income Tax Expense (Benefit)

 

 

(671

)

 

 

6,264

 

 

 

(4,442

)

 

 

-

 

 

 

1,151

 

 

(520

)

 

 

-

 

 

 

6,996

 

 

 

3,910

 

 

 

-

 

 

 

10,386

 

Earnings (Loss) from Continuing Operations

Including Noncontrolling Interests

 

 

(1,790

)

 

 

22,146

 

 

 

19,098

 

 

 

-

 

 

 

39,454

 

 

(1,962

)

 

 

-

 

 

 

24,739

 

 

 

18,115

 

 

 

-

 

 

 

40,892

 

Earnings Attributable to Noncontrolling

Interests

 

 

-

 

 

 

-

 

 

 

(241

)

 

 

-

 

 

 

(241

)

 

-

 

 

 

-

 

 

 

-

 

 

 

(297

)

 

 

-

 

 

 

(297

)

Earnings (Loss) from Continuing Operations

Attributable to Esterline, Net of Tax

 

 

(1,790

)

 

 

22,146

 

 

 

18,857

 

 

 

-

 

 

 

39,213

 

 

(1,962

)

 

 

-

 

 

 

24,739

 

 

 

17,818

 

 

 

-

 

 

 

40,595

 

Loss from Discontinued Operations

Attributable to Esterline, Net of Tax

 

 

(975

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(975

)

 

(343

)

 

 

-

 

 

 

(1,007

)

 

 

(2,341

)

 

 

-

 

 

 

(3,691

)

Equity in Net Earnings of Consolidated

Subsidiaries

 

 

41,003

 

 

 

294

 

 

 

50

 

 

 

(41,347

)

 

 

-

 

 

39,209

 

 

 

-

 

 

 

802

 

 

 

1,926

 

 

 

(41,937

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Attributable to Esterline

 

$

38,238

 

 

$

22,440

 

 

$

18,907

 

 

$

(41,347

)

 

$

38,238

 

$

36,904

 

 

$

-

 

 

$

24,534

 

 

$

17,403

 

 

$

(41,937

)

 

$

36,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

 

$

45,816

 

 

$

22,610

 

 

$

26,689

 

 

$

(49,914

)

 

$

45,201

 

$

75,488

 

 

$

-

 

 

$

25,065

 

 

$

56,268

 

 

$

(76,700

)

 

$

80,121

 

 



Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) for the ninesix month period ended July 26, 2013.May 2, 2014.

 

(In thousands)

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

In Thousands

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

TA Mfg.

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

Parent

 

 

Ltd.

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

-

 

 

$

653,959

 

 

$

784,389

 

 

$

(2,756

)

 

$

1,435,592

 

$

-

 

 

$

-

 

 

$

463,290

 

 

$

536,029

 

 

$

(2,518

)

 

$

996,801

 

Cost of sales

 

 

-

 

 

 

405,830

 

 

 

511,895

 

 

 

(2,756

)

 

 

914,969

 

 

-

 

 

 

-

 

 

 

295,903

 

 

 

353,456

 

 

 

(2,518

)

 

 

646,841

 

 

 

-

 

 

 

248,129

 

 

 

272,494

 

 

 

-

 

 

 

520,623

 

 

-

 

 

 

-

 

 

 

167,387

 

 

 

182,573

 

 

 

-

 

 

 

349,960

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

-

 

 

 

112,881

 

 

 

185,830

 

 

 

-

 

 

 

298,711

 

 

-

 

 

 

-

 

 

 

73,708

 

 

 

107,459

 

 

 

-

 

 

 

181,167

 

Research, development and engineering

 

 

-

 

 

 

37,448

 

 

 

35,389

 

 

 

-

 

 

 

72,837

 

Research, development & engineering

 

-

 

 

 

-

 

 

 

24,313

 

 

 

26,869

 

 

 

-

 

 

 

51,182

 

Restructuring charges

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

-

 

 

 

-

 

 

 

4,321

 

 

 

2,553

 

 

 

-

 

 

 

6,874

 

Goodwill impairment

 

 

-

 

 

 

-

 

 

 

3,454

 

 

 

-

 

 

 

3,454

 

Other (income) expense

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Expenses

 

 

-

 

 

 

150,329

 

 

 

224,673

 

 

 

-

 

 

 

375,002

 

 

-

 

 

 

-

 

 

 

102,342

 

 

 

136,881

 

 

 

-

 

 

 

239,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Earnings from Continuing

Operations

 

 

-

 

 

 

97,800

 

 

 

47,821

 

 

 

-

 

 

 

145,621

 

 

-

 

 

 

-

 

 

 

65,045

 

 

 

45,692

 

 

 

-

 

 

 

110,737

 

Interest Income

 

 

(11,680

)

 

 

(5,723

)

 

 

(41,022

)

 

 

58,044

 

 

 

(381

)

 

(7,751

)

 

 

-

 

 

 

(3,938

)

 

 

(28,372

)

 

 

39,806

 

 

 

(255

)

Interest Expense

 

 

23,722

 

 

 

20,019

 

 

 

45,279

 

 

 

(58,044

)

 

 

30,976

 

 

12,573

 

 

 

-

 

 

 

13,787

 

 

 

30,505

 

 

 

(39,806

)

 

 

17,059

 

Loss on Extinguishment of Debt

 

 

946

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

946

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Earnings (Loss) from Continuing Operations

Before Income Taxes

 

 

(12,988

)

 

 

83,504

 

 

 

43,564

 

 

 

-

 

 

 

114,080

 

 

(4,822

)

 

 

-

 

 

 

55,196

 

 

 

43,559

 

 

 

-

 

 

 

93,933

 

Income Tax Expense (Benefit)

 

 

(2,894

)

 

 

15,178

 

 

 

743

 

 

 

-

 

 

 

13,027

 

 

(996

)

 

 

-

 

 

 

12,237

 

 

 

7,771

 

 

 

-

 

 

 

19,012

 

Earnings (Loss) from Continuing Operations

Including Noncontrolling Interests

 

 

(10,094

)

 

 

68,326

 

 

 

42,821

 

 

 

-

 

 

 

101,053

 

 

(3,826

)

 

 

-

 

 

 

42,959

 

 

 

35,788

 

 

 

-

 

 

 

74,921

 

Earnings Attributable to Noncontrolling

Interests

 

 

-

 

 

 

-

 

 

 

(1,207

)

 

 

-

 

 

 

(1,207

)

 

-

 

 

 

-

 

 

 

-

 

 

 

(383

)

 

 

-

 

 

 

(383

)

Earnings (Loss) from Continuing Operations

Attributable to Esterline, Net of Tax

 

 

(10,094

)

 

 

68,326

 

 

 

41,614

 

 

 

-

 

 

 

99,846

 

 

(3,826

)

 

 

-

 

 

 

42,959

 

 

 

35,405

 

 

 

-

 

 

 

74,538

 

Loss from Discontinued Operations

Attributable to Esterline, Net of Tax

 

 

(975

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(975

)

 

(343

)

 

 

-

 

 

 

(2,858

)

 

 

(4,355

)

 

 

-

 

 

 

(7,556

)

Equity in Net Earnings of Consolidated

Subsidiaries

 

 

109,940

 

 

 

677

 

 

 

80

 

 

 

(110,697

)

 

 

-

 

 

71,151

 

 

 

-

 

 

 

1,234

 

 

 

1,320

 

 

 

(73,705

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Attributable to Esterline

 

$

98,871

 

 

$

69,003

 

 

$

41,694

 

 

$

(110,697

)

 

$

98,871

 

$

66,982

 

 

$

-

 

 

$

41,335

 

 

$

32,370

 

 

$

(73,705

)

 

$

66,982

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

 

$

87,090

 

 

$

68,102

 

 

$

35,100

 

 

$

(106,833

)

 

$

83,459

 

$

72,667

 

 

$

-

 

 

$

42,469

 

 

$

44,634

 

 

$

(90,087

)

 

$

69,683

 

 



Condensed Consolidating Statement of Cash Flows for the ninesix month period ended July 26, 2013.May 2, 2014.

 

(In thousands)

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

In Thousands

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

TA Mfg.

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

Parent

 

 

Ltd.

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Operating Activities

Cash Flows Provided (Used) by Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) including

noncontrolling interests

 

$

100,078

 

 

$

69,003

 

 

$

41,694

 

 

$

(110,697

)

 

$

100,078

 

$

67,365

 

 

$

-

 

 

$

41,335

 

 

$

32,370

 

 

$

(73,705

)

 

$

67,365

 

Depreciation & amortization

 

 

-

 

 

 

35,547

 

 

 

52,394

 

 

 

-

 

 

 

87,941

 

 

-

 

 

 

-

 

 

 

22,722

 

 

 

36,560

 

 

 

-

 

 

 

59,282

 

Deferred income taxes

 

 

11,252

 

 

 

(332

)

 

 

(23,158

)

 

 

-

 

 

 

(12,238

)

 

(2,708

)

 

 

-

 

 

 

16

 

 

 

(5,718

)

 

 

-

 

 

 

(8,410

)

Share-based compensation

 

 

-

 

 

 

3,321

 

 

 

4,346

 

 

 

-

 

 

 

7,667

 

 

-

 

 

 

-

 

 

 

2,891

 

 

 

3,757

 

 

 

-

 

 

 

6,648

 

Gain from sale of capital assets

 

 

-

 

 

 

(322

)

 

 

(593

)

 

 

 

 

 

 

(915

)

Goodwill impairment

 

 

-

 

 

 

-

 

 

 

3,454

 

 

 

-

 

 

 

3,454

 

Gain on release of non-income

tax liability

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Loss on assets held for sale

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Working capital changes, net of effect

of acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(311

)

 

 

14,744

 

 

 

36,630

 

 

 

-

 

 

 

51,063

 

 

(257

)

 

 

-

 

 

 

11,715

 

 

 

21,873

 

 

 

-

 

 

 

33,331

 

Inventories

 

 

-

 

 

 

(17,500

)

 

 

(15,274

)

 

 

-

 

 

 

(32,774

)

 

-

 

 

 

-

 

 

 

(7,944

)

 

 

(25,541

)

 

 

-

 

 

 

(33,485

)

Prepaid expenses

 

 

29

 

 

 

287

 

 

 

(451

)

 

 

-

 

 

 

(135

)

 

33

 

 

 

-

 

 

 

(3,634

)

 

 

(4,471

)

 

 

-

 

 

 

(8,072

)

Other current assets

 

 

22

 

 

 

433

 

 

 

(1,291

)

 

 

-

 

 

 

(836

)

 

-

 

 

 

-

 

 

 

1

 

 

 

(277

)

 

 

-

 

 

 

(276

)

Accounts payable

 

 

449

 

 

 

1,616

 

 

 

3,359

 

 

 

-

 

 

 

5,424

 

 

(565

)

 

 

-

 

 

 

(132

)

 

 

(9,953

)

 

 

-

 

 

 

(10,650

)

Accrued liabilities

 

 

9,740

 

 

 

7,382

 

 

 

(12,845

)

 

 

-

 

 

 

4,277

 

 

(6,625

)

 

 

-

 

 

 

(1,292

)

 

 

(5,307

)

 

 

-

 

 

 

(13,224

)

Federal and foreign income taxes

 

 

1,607

 

 

 

(3,706

)

 

 

(3,222

)

 

 

-

 

 

 

(5,321

)

 

(6,803

)

 

 

-

 

 

 

22,219

 

 

 

(19,170

)

 

 

-

 

 

 

(3,754

)

Other liabilities

 

 

11,907

 

 

 

(13,422

)

 

 

(8,879

)

 

 

-

 

 

 

(10,394

)

 

5,308

 

 

 

-

 

 

 

64

 

 

 

(6,959

)

 

 

-

 

 

 

(1,587

)

Other, net

 

 

1,284

 

 

 

(675

)

 

 

(1,621

)

 

 

-

 

 

 

(1,012

)

 

(242

)

 

 

-

 

 

 

(3,170

)

 

 

696

 

 

 

-

 

 

 

(2,716

)

 

 

136,057

 

 

 

96,376

 

 

 

74,543

 

 

 

(110,697

)

 

 

196,279

 

 

55,506

 

 

 

-

 

 

 

84,791

 

 

 

17,860

 

 

 

(73,705

)

 

 

84,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Investing Activities

Cash Flows Provided (Used) by Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of capital assets

 

 

(105

)

 

 

(11,949

)

 

 

(25,711

)

 

 

-

 

 

 

(37,765

)

 

(149

)

 

 

-

 

 

 

(7,833

)

 

 

(13,315

)

 

 

-

 

 

 

(21,297

)

Proceeds from sale of capital assets

 

 

-

 

 

 

322

 

 

 

593

 

 

 

-

 

 

 

915

 

Acquisition of business, net of cash

acquired

 

 

-

 

 

 

-

 

 

 

(40,689

)

 

 

-

 

 

 

(40,689

)

Acquisition of businesses, net of

cash acquired

 

-

 

 

 

-

 

 

 

(44,043

)

 

 

-

 

 

 

-

 

 

 

(44,043

)

 

 

(105

)

 

 

(11,627

)

 

 

(65,807

)

 

 

-

 

 

 

(77,539

)

 

(149

)

 

 

-

 

 

 

(51,876

)

 

 

(13,315

)

 

 

-

 

 

 

(65,340

)

 



 

(In thousands)

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Cash Flows Provided (Used) by Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds provided by stock issuance under

   employee stock plans

 

 

20,450

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20,450

 

Excess tax benefits from stock option

   exercises

 

 

2,237

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,237

 

Shares repurchased

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Repayment of long-term credit facilities

 

 

(70,000

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(70,000

)

Repayment of long-term debt

 

 

(177,187

)

 

 

(151

)

 

 

(32,203

)

 

 

-

 

 

 

(209,541

)

Proceeds from issuance of long-term

   credit facilities

 

 

175,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

175,000

 

Proceeds from government assistance

 

 

-

 

 

 

-

 

 

 

5,114

 

 

 

-

 

 

 

5,114

 

Dividends paid to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

(1,044

)

 

 

-

 

 

 

(1,044

)

Debt and other issuance costs

 

 

(453

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(453

)

Net change in intercompany financing

 

 

(81,084

)

 

 

(84,563

)

 

 

54,950

 

 

 

110,697

 

 

 

-

 

 

 

 

(131,037

)

 

 

(84,714

)

 

 

26,817

 

 

 

110,697

 

 

 

(78,237

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Foreign Exchange Rates on Cash

   and Cash Equivalents

 

 

5

 

 

 

(12

)

 

 

(1,923

)

 

 

-

 

 

 

(1,930

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Increase (Decrease) in Cash and

   Cash Equivalents

 

 

4,920

 

 

 

23

 

 

 

33,630

 

 

 

-

 

 

 

38,573

 

Cash and Cash Equivalents -

   Beginning of Period

 

 

16,770

 

 

 

1,324

 

 

 

142,581

 

 

 

-

 

 

 

160,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents - End of Period

 

$

21,690

 

 

$

1,347

 

 

$

176,211

 

 

$

-

 

 

$

199,248

 

In Thousands

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TA Mfg.

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Ltd.

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds provided by stock issuance

   under employee stock plans

 

22,957

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

22,957

 

Excess tax benefits from stock

   option exercises

 

5,297

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,297

 

Shares repurchased

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Repayment of long-term credit

   facilities

 

(25,000

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(25,000

)

Repayment of long-term debt

 

(4,375

)

 

 

-

 

 

 

(205

)

 

 

(14,722

)

 

 

-

 

 

 

(19,302

)

Proceeds from issuance of long-term

   credit facilities

 

25,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

25,000

 

Proceeds from issuance of

   long-term debt

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Proceeds from government

   assistance

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Dividends paid to noncontrolling

   interests

 

-

 

 

 

-

 

 

 

-

 

 

 

(780

)

 

 

-

 

 

 

(780

)

Debt and other issuance costs

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net change in intercompany

   financing

 

(77,490

)

 

 

-

 

 

 

(32,008

)

 

 

35,793

 

 

 

73,705

 

 

 

-

 

 

 

(53,611

)

 

 

-

 

 

 

(32,213

)

 

 

20,291

 

 

 

73,705

 

 

 

8,172

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Foreign Exchange Rates on

   Cash and Cash Equivalents

 

5

 

 

 

-

 

 

 

(43

)

 

 

1,019

 

 

 

-

 

 

 

981

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Increase (Decrease) in Cash and

   Cash Equivalents

 

1,751

 

 

 

-

 

 

 

659

 

 

 

25,855

 

 

 

-

 

 

 

28,265

 

Cash and Cash Equivalents -

   Beginning of Year

 

7,826

 

 

 

-

 

 

 

4,876

 

 

 

166,476

 

 

 

-

 

 

 

179,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents -

   End of Period

$

9,577

 

 

$

-

 

 

$

5,535

 

 

$

192,331

 

 

$

-

 

 

$

207,443

 

 

 

 



Item 2.

Item 2.               Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

We operate our businesses in three segments:  Avionics & Controls, Sensors & Systems and Advanced Materials.  Our segments are structured around our technical capabilities.  Sales in all segments include domestic, international, defense and commercial customers.

The Avionics & Controls segment includes avionics systems, control and communication systems, and interface technologies capabilities.  Avionics systems designs and develops cockpit systems integration and avionics solutions for commercial and military applications.  Control and communication systems designs and manufactures technology interface systems for military and commercial aircraft and land- and sea-based military vehicles.  Additionally, control and communication systems designs and manufactures military audio and data products for severe battlefield environments embedded communication intercept receivers for signal intelligence applications, as well asand communication control systems to enhance security and aural clarity in military applications.  Defense, aerospace and training display (DAT), which will be integrated into our avionics systems and control and communication systems capabilities develops and manufactures visualization solutions for a variety of demanding defense and commercial aerospace applications. Interface technologies manufactures and develops custom control panels, input systems for medical, industrial, military and gaming industries.

The Sensors & Systems segment includes power systems, connection technologies and advanced sensors capabilities.  Power systems develops and manufactures electrical power switching and other related systems, principally for aerospace and defense customers.  Connection technologies develops and manufactures highly engineered connectors for harsh environments and serves the aerospace, defense & space, power generation, rail and industrial equipment markets.  Advanced sensors develops and manufactures high-precisionhigh precision temperature and pressure sensors for aerospace and defense customers.

The Advanced Materials segment includes engineered materials and defense technologies capabilities.  Engineered materials develops and manufactures thermally engineered components and high-performance elastomer products used in a wide range of commercial aerospace and military applications.  Defense technologies develops and manufactures combustible ordnance components and airbornewarfare countermeasure devices for military customers.

Our current business and strategic plan focuses on the continued development of our products principally for aerospace and defense markets.  We are concentrating our efforts to expand our capabilities in these markets and to anticipate the global needs of our customers and respond to such needs with comprehensive solutions.  These efforts focus on continuous research and new product development, acquisitions and strategic realignments of operations to expand our capabilities as a more comprehensive supplier to our customers across our entire product offering.  Our business has been impacted by reductions in defense spending mainly due to the continued uncertainty of U.S. congressional budget cuts, or sequestration, on defense spending.

On January 31, 2015, we acquired the DAT business of Belgium-based Barco N.V. (Barco) for €150 million net of acquired cash, or approximately $171 million in cash.  We financed the acquisition primarily using international cash reserves, with the balance funded by borrowings under our existing credit facility.  DAT develops and manufactures visualization solutions for a variety of demanding defense and commercial aerospace applications.  DAT employs roughly 600 people in Belgium, France, Israel, Singapore and the U.S.  The display business is included in our Avionics & Controls segment.  We incurred a $2.9 million foreign currency exchange loss in funding the acquisition at the end of the first fiscal quarter of 2015.  We expect to incur approximately $26 million in integration and purchase accounting expenses and the aforementioned foreign currency exchange loss of which will be incurred mainly in fiscal 2015.  We estimate that DAT will break even in fiscal 2015, excluding integration and purchase accounting expenses and the above referenced foreign currency loss.

In September 3, 2014, our board of directors approved thea plan to sell certain non-core business units including Eclipse Electronic Systems, Inc. (Eclipse), a manufacturer of embedded communication intercept receivers for signal intelligence applications,applications; Wallop Defence Systems, Ltd. (Wallop), a manufacturer of flare countermeasure devices,devices; Pacific Aerospace and Electronics Inc. (PA&E), a manufacturer of hermetically sealed electrical connectors,connectors; and an immateriala small distribution business.  These businesses were not separate reportingbusiness units as defined under U.S. GAAP and no indicator of impairment existed at August 1, 2014, requiring an impairment test of their corresponding reporting units’ goodwill or these businesses’ long-lived assets.  Due to our plan to sell these businesses, during the fourth fiscal quarter of 2014, the assets will be valued at fair value and goodwill of the reporting unit will be allocated to each business unit based upon the relative fair value of the business unit and the reporting unit.  Eclipse and the distribution business are included in our Avionics & Controls segment, Wallop is included in our Advanced Materials segment, and PA&E is included in our Sensors & Systems segment.  Beginning in our fourth fiscal quarter of 2014, these businesses will be reported as discontinued operations.operations for all periods presented.  Based upon a range of projectedthe estimated fair values, we expect to incurincurred an estimated after-tax loss between $55 million and $75of $49.5 million in the fourth fiscal quarter of fiscal 2014 on the assets held for sale in discontinued operations.  During the first six months of fiscal 2015 and 2014, we incurred a loss on discontinued operations of $18.6 million and $7.6 million, respectively.

On June 19, 2014, our board of directors approved a share repurchase program and authorized the repurchase of up to $200 million shareof outstanding shares of common stock.  In March 2015, our board of directors authorized an additional $200 million for repurchase of outstanding shares of common stock under the program.  Under the program, we arethe Company is authorized to repurchase up to $200$400 million of the outstanding shares of common stock from time to time, depending on market conditions, share price and other factors.  During the third fiscal quarter of 2014, we repurchased 45,979269,228 shares under this program at an average price paid per share of $112.57,$112.40, for an aggregate purchase price of $5.2$30.3 million.  During the first six months of fiscal 2015, we repurchased 1,162,436 shares under this program at an average price paid per share of $109.55, for an aggregate purchase price of $127.3 million.


In March 2014, we entered into a Consent Agreement with the U.S. Department of State’s Directorate of Defense Trade Controls Office of Defense Trade Controls Compliance (DDTC) to resolve alleged International Traffic in Arms Regulations (ITAR) civil violations.  Among other things, the Consent Agreement requires us to pay a $20 million penalty, of which $10 million was suspended and eligible for offset credit based upon verified expenditures for past and future remedial actions, and to continue to implement ongoing compliance remedial measures and to implement additional remedial measures related to ITAR compliance activities.  As a result of these remedial measures, compliance expense was $7.9 million in the first six months of fiscal 2015 compared with $4.6 million in the same period in fiscal 2014.  We estimate that compliance expense will be $15 million for fiscal 2015.  More information about the Consent Agreement is set forth in Note 9 to the Consolidated Financial Statements included in Part 1, Item 1 of this report.

On December 20, 2013, we acquired the Sunbank Family of Companies, LLC (Sunbank) for $51.7 million.  The purchase price included $5 million in additional contingent consideration based upon achievement of certain sales levels over a two-year period.  Sunbank is a manufacturer of electrical cable accessories, connectors and flexible conduit systems.  Sunbank is included in the Sensors & Systems segment.

On December 5, 2013, we announced the acceleration of our plans to consolidate certain facilities and create cost efficiencies through shared services in sales, general and administrative and support functions.  OurFor fiscal 2014 and 2015 our integration activities are expected to result in aggregate charges and expenses of approximately $40 million over the next two years. We expect to incur costs of $20 million to $25$35 million.  Total restructuring expenses were $20.4 million in fiscal 2014, with the balance to be incurred2014.  Restructuring expenses in fiscal 2015. The costs include2014 were mainly comprised of $5.7 million in severance and $11.9 million in exit and relocation of facilities expenses, and losses froma $2.8 million loss on the write off of certain property, plant and equipment.  Total restructuring expenses in the first six months of fiscal 2015 were $7.3 million, of which $4.0 million was reported separately as restructuring expenses and $3.3 million was reported as cost of goods sold.  Total restructuring expenses in the first six months of fiscal 2014 were $8.9 million, of which $6.9 million was reported separately as restructuring expenses and $2.0 million was reported as cost of goods sold.  Expense savings were $6.7 million in the first six months of fiscal 2015.

Total sales in the second fiscal quarter of 2015 have decreased 2% over the prior-year period to $500.1 million, mainly reflecting the effect of a weakening Canadian dollar, U.K. pound and euro relative to the U.S. dollar.  The effect of weakening foreign currencies had a $29 million, or 6%, impact on short-cycle activities will commencesales in the second fiscal 2014,quarter compared with substantiallythe prior-year period.  The decrease in total sales by segment principally reflected lower Sensors & Systems segment and Advanced Materials segment sales due to lower demand from defense and industrial commercial customers, partially offset by $31 million in incremental sales from the acquisition of DAT. Excluding the foreign currency exchange effects and the other items listed in the table at the end of this “Overview” section, sales volume decreased $6 million compared with the prior-year periods.

Consolidated gross margin decreased to 32.7% in the second fiscal quarter of 2015 compared with 35.1%, in the prior-year period.  Gross margin in the second quarter of fiscal 2015 was impacted by weakening foreign currencies, unfavorable estimate at completion (EAC) adjustments for certain long-term development contracts, and the impact from settlement of forward contracts in the period that qualify for hedge accounting.  Additionally, gross margin was impacted by an inventory fair value adjustment due to the shipment of acquired DAT inventory recorded at fair value. Gross margin declined at both Avionics & Controls and Advanced Materials and improved at Sensors & Systems, reflecting a favorable sales mix.

Selling, general and administrative expense increased by $8.7 million and by 2.1 percentage points over the prior-year period to 20.1% of sales, reflecting incremental selling, general and administrative expenses from the acquisition of DAT of $8.9 million and certain incremental expense matters, including acquisition costs of $2.4 million and incremental remedial compliance costs of $1.8 million.  These increases were partially offset by the favorable effects of foreign currencies.

Research, development and engineering spending increased by $1.5 million over the prior-year period to 5.4% of sales due to incremental research, development and engineering expenses from the acquisition of DAT of $3.7 million, partially offset by lower spending for Sensors & Systems research, development and engineering.

The effective income tax rate was 17.3% in the second fiscal quarter of 2015 compared with 20.3% in the prior-year period, mainly reflecting additional tax benefits resulting from DAT integration expenses.

Earnings from continuing operations in the second fiscal quarter of 2015 were $21.6 million, or $0.69 per diluted share, compared with $40.6 million, or $1.25 per diluted share, in the prior-year period.  Loss from discontinued operations in the second fiscal quarter of 2015 was $1.8 million, or $0.06 per diluted share, compared with $3.7 million, or $0.11 per diluted share, in the prior-year period.  Net income in the second fiscal quarter was $19.8 million, or $0.63 per diluted share, compared with $36.9 million, or $1.14 per diluted share, in the prior-year period.

Total sales in the first six months of fiscal 2015 decreased 5.1% to $946.4 million compared with $996.8 million in the prior-year period, mainly reflecting the effect of a weakening Canadian dollar, U.K. pound and euro.  The effect of weakening foreign currencies had a $39 million, or 4%, impact on sales in the first six months of fiscal 2015 compared with the prior-year period.  Additionally, the


more savings projecteddecrease in sales reflected a 26-week period in the first six months of fiscal 2015. We expect these projects2015 compared to resulta 27-week period in savingsthe prior-year period, resulting in excess of $15 million annually commencinga reduction in fiscal 2016. The projects have payback periodssales of approximately two years.$37 million, or 4%.  These decreases were partially offset by incremental sales from the DAT acquisition of $31 million. Excluding the foreign currency exchange effects and the other items listed in the table at the end of this “Overview” section, sales volume increased $5 million compared with the prior-year period.

Consolidated gross margin decreased to 32.6% in the first six months of fiscal 2015 compared with 35.1% in the prior-year period.  Gross margin was mainly impacted by the effect of weakening foreign currencies, the 26-week versus 27-week impact, an unfavorable EAC for certain long-term development contracts, and the impact from the settlement of our foreign currency forward contracts in the period.  Additionally, gross margin was impacted by an inventory fair value adjustment due to the shipment of acquired DAT inventory recognized at fair value.  Gross margin was also impacted by unfavorable sales mix at Avionics & Controls and Advanced Materials.

Selling, general and administrative expense increased by $13.2 million and by 2.4 percentage points over the first six months of fiscal 2014 to 20.5% of sales, reflecting incremental selling, general and administrative expenses from the DAT acquisition of $8.9 million, acquisition costs of $3.0 million, higher remedial compliance costs of $3.9 million, a $2.1 million write off of fixed assets due to uncertainty over a cockpit integration program, and a $3.0 million pension settlement related to our settlement with terminated vested pension plan participants.

Research, development and engineering spending decreased by $1.7 million over the first six months of fiscal 2014 to 5.2% of sales.  The decrease in research, development and engineering spending principally reflects lower spending on control and communication systems development, partially offset by incremental research, development and engineering expense from the DAT acquisition of $3.7 million. These increases were partially offset by the favorable effects of foreign currencies.

During the first six months of fiscal 2015, we recognized a $15.7 million gain in other income and a $2.4 million reduction in interest expense upon the lapse of a statutory period related to a liability for a non-income tax position of an acquired company.  In addition, we incurred a $2.9 million loss in other income on foreign currency exchange resulting from the funding of the acquisition of DAT.

The effective income tax rate was 21.3% in the first six months of fiscal 2015 compared to 20.2% in the prior-year period, mainly reflecting higher discrete income tax benefits in the prior-year period.

Earnings from continuing operations in the first six months of fiscal 2015 were $46.7 million, or $1.46 per diluted share, compared with $74.5 million, or $2.30 per diluted share, in the prior-year period.  Loss from discontinued operations in the first six months of fiscal 2015 was $18.6 million, or $0.58 per diluted share, compared with $7.6 million, or $0.23 per diluted share, in the prior-year period.  Net income in the first six months of fiscal 2015 was $28.1 million, or $0.88 per diluted share, compared with $67.0 million, or $2.07 per diluted share, in the prior-year period.

Cash flows from operating activities were $55.7 million in the first six months of fiscal 2015 compared with $84.5 million in the prior-year period.  The decrease in cash flow from operating activities reflected lower net earnings and lower cash receipts on collections of accounts receivable compared to the prior-year period.

Our sales, gross margin and earnings results for the three month and six month period ended May 1, 2015, compared with the three month and six month period ended May 2, 2014, included a number of significant items which are summarized in the tables below.



The following is a roll forward of sales and gross margin from the three month period ending May 2, 2014, to the three month period ending May 1, 2015:

In Thousands

Avionics &

 

 

Sensors &

 

 

Advanced

 

 

 

 

 

 

 

Controls

 

 

Systems

 

 

Materials

 

 

Total

 

 

Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three month period ended May 2, 2014

$

184,616

 

 

$

205,111

 

 

$

121,134

 

 

$

510,861

 

 

Foreign currency gain (loss)

 

(4,709

)

 

 

(20,585

)

 

 

(3,237

)

 

 

(28,531

)

 

Forward contract gain (loss)

 

(3,836

)

 

 

(2,549

)

 

 

-

 

 

 

(6,385

)

 

Acquired DAT business

 

30,611

 

 

 

-

 

 

 

-

 

 

 

30,611

 

 

Sales volume

 

3,907

 

 

 

(5,552

)

 

 

(4,831

)

 

 

(6,476

)

 

Three month period ended May 1, 2015

$

210,589

 

 

$

176,425

 

 

$

113,066

 

 

$

500,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three month period ended May 2, 2014

 

68,135

 

 

 

67,105

 

 

 

43,985

 

 

 

179,225

 

 

Foreign currency gain (loss)

 

(2,134

)

 

 

(4,096

)

 

 

(943

)

 

 

(7,173

)

 

Forward contract gain (loss)

 

(3,836

)

 

 

(2,549

)

 

 

-

 

 

 

(6,385

)

 

Acquired DAT business

 

8,559

 

 

 

-

 

 

 

-

 

 

 

8,559

 

 

Volume/mix

 

(1,056

)

 

 

4,152

 

 

 

(5,047

)

 

 

(1,951

)

 

DAT inventory fair value adjustment

 

(2,724

)

 

 

-

 

 

 

-

 

 

 

(2,724

)

 

Inventory reserves and EAC adjustment

 

(5,400

)

 

 

(500

)

 

 

-

 

 

 

(5,900

)

 

Three month period ended May 1, 2015

$

61,544

 

 

$

64,112

 

 

$

37,995

 

 

$

163,651

 

 

The following is a roll forward of sales and gross margin from the six month period ending May 2, 2014, to the six month period ending May 1, 2015:

In Thousands

Avionics &

 

 

Sensors &

 

 

Advanced

 

 

 

 

 

 

Controls

 

 

Systems

 

 

Materials

 

 

Total

 

Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six month period ended May 2, 2014

$

378,506

 

 

$

386,885

 

 

$

231,410

 

 

$

996,801

 

Foreign currency gain (loss)

 

(2,975

)

 

 

(30,991

)

 

 

(4,741

)

 

 

(38,707

)

Forward contract gain (loss)

 

(6,302

)

 

 

(4,365

)

 

 

-

 

 

 

(10,667

)

26 week vs. 27 week

 

(14,018

)

 

 

(14,329

)

 

 

(8,571

)

 

 

(36,918

)

Acquired DAT business

 

30,611

 

 

 

-

 

 

 

-

 

 

 

30,611

 

Sales volume

 

1,245

 

 

 

2,881

 

 

 

1,178

 

 

 

5,304

 

Six month period ended May 1, 2015

$

387,067

 

 

$

340,081

 

 

$

219,276

 

 

$

946,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six month period ended May 2, 2014

 

140,370

 

 

 

130,947

 

 

 

78,643

 

 

 

349,960

 

Foreign currency gain (loss)

 

721

 

 

 

(5,474

)

 

 

(1,309

)

 

 

(6,062

)

Forward contract gain (loss)

 

(6,302

)

 

 

(4,365

)

 

 

-

 

 

 

(10,667

)

26 week vs. 27 week

 

(4,462

)

 

 

(5,032

)

 

 

(2,713

)

 

 

(12,207

)

Acquired DAT business

 

8,559

 

 

 

-

 

 

 

-

 

 

 

8,559

 

Volume/mix

 

(6,953

)

 

 

3,647

 

 

 

(4,838

)

 

 

(8,144

)

DAT inventory fair value adjustment

 

(2,724

)

 

 

-

 

 

 

-

 

 

 

(2,724

)

Inventory reserves and EAC adjustment

 

(9,214

)

 

 

(500

)

 

 

-

 

 

 

(9,714

)

Six month period ended May 1, 2015

$

119,995

 

 

$

119,223

 

 

$

69,783

 

 

$

309,001

 

Results of Operations

Three Month Period Ended May 1, 2015, Compared with Three Month Period Ended May 2, 2014

Sales for the second fiscal quarter decreased by $10.8 million, or 2.1%, over the prior-year period.  The effect of a weakening Canadian dollar, U.K. pound and euro had a $29 million, or 6%, impact on sales in the second fiscal quarter compared with the prior-year period.  This decrease was offset by $31 million in incremental sales from the DAT acquisition.  Sales by segment were as follows:


 

 

 

Three Months Ended

 

 

 

Increase (Decrease)

 

May 1,

 

 

May 2,

 

 

In Thousands

From Prior Year

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Avionics & Controls

14.1%

 

$

210,589

 

 

$

184,616

 

 

Sensors & Systems

(14.0)%

 

 

176,425

 

 

 

205,111

 

 

Advanced Materials

(6.7)%

 

 

113,066

 

 

 

121,134

 

 

Total Net Sales

 

 

$

500,080

 

 

$

510,861

 

 

The 14.1% increase in sales of Avionics & Controls was due to incremental sales from the DAT acquisition.  This increase was partially offset by the effect of weakening foreign currencies, which reduced segment sales by $5 million compared with the prior-year period.  The impact of the settlement of forward foreign currency contracts qualifying under hedge accounting reduced sales by $4 million.  Sales volume increased $4 million reflecting higher sales of switches and cockpit control devices and communication systems to enhance security and aural clarity in military communications of $6 million, as well as higher sales of interface technologies of $3 million, partially offset by lower sales of avionics systems of $5 million.

The effect of weakening foreign currencies impacted Sensors & Systems sales by approximately $20 million compared with the prior-year period.  The impact of forward contracts under hedge accounting reduced sales by $3 million.  Sales volume decreased $5 million, reflecting lower sales of connection technologies of $6 million due to lower demand from industrial customers, including oil & gas and nuclear.  Additionally, power systems sales decreased $3 million due to lower sales to rail customers, partially offset by higher aftermarket sales.  A $3 million increase in advanced sensors sales was due to higher aftermarket sales, partially offset by lower sales to OEM customers.

The effect of weakening foreign currencies impacted Advanced Material sales by $3 million compared with the prior-year period.  Sales volume decreased $5 million, reflecting decreased sales volumes of engineered materials of $2 million due lower aftermarket sales and completion of a long-term contract in the prior-year period.  A $3 million decrease in sales of defense technologies was mainly due to lower demand for countermeasures.

Overall, gross margin was 32.7% and 35.1% for the second fiscal quarter of 2015 and 2014, respectively.  Gross profit was $163.7 million and $179.2 million for the second fiscal quarter of 2015 and 2014, respectively.  Gross margin was also impacted by $1.4 million in restructuring expense in the second fiscal quarter of both 2015 and 2014.

Avionics & Controls segment gross margin was 29.2% and 36.9% for the second fiscal quarter of 2015 and 2014, respectively.  Segment gross profit was $61.5 million compared with $68.1 million in the prior-year period.  Gross margin was impacted by the effects of weakening foreign currencies of $2 million and the impact from settlement forward contracts of $4 million.  Additionally, avionics systems gross margin was impacted by a $4.9 million estimate at completion adjustment due to development program realignments.  The decrease gross margin was also impacted by a fair value adjustment on acquired inventory of $2.7 million, which lowered incremental gross profit from $8.6 million to $6 million.  Control and communication systems was impacted by a $0.5 million inventory write-off due to a program reassessment.

Sensors & Systems segment gross margin was 36.3% and 32.7% for the second fiscal quarter of 2015 and 2014, respectively.  Segment gross profit was $64.1 million compared with $67.1 million in the prior-year period.  Gross margin was impacted by the effects of weakening foreign currencies of $4 million and the impact from settlement of forward contracts of $3 million.  These declines were partially offset by a $4 million increase in gross margin due to higher aftermarket sales and lower manufacturing costs of power systems.

Advanced Materials segment gross margin was 33.6% compared with 36.3% for the prior-year period.  Segment gross profit was $38.0 million compared with $44.0 million in the prior-year period.  The decrease in gross margin reflected $5 million in lower sales of engineered materials for defense applications and less favorable sales mix.

Selling, general and administrative expenses (which include corporate expenses) totaled $100.7 million, or 20.1% of sales, and $92.0 million, or 18.0% of sales, for the second fiscal quarter of 2015 and 2014, respectively.  The increase in selling, general and administrative expenses reflected incremental selling, general and administrative expenses from the DAT acquisition of $8.9 million, $2.4 million in related acquisition expenses, and an increase of $1.8 million in remedial compliance costs over the prior-year period.  These increases were partially offset by the effect of translating selling, general and administrative expenses denominated in non-U.S. functional currencies to the U.S. dollar of $7 million.

Research, development and engineering spending was $27.0 million, or 5.4% of sales, for the second fiscal quarter of 2015 compared with $25.5 million, or 5.0% of sales, for the second fiscal quarter of 2014.  The increase in research, development and engineering spending principally reflected incremental research, development and engineering from the DAT acquisition of $8.9 million, substantially offset by lower spending on control and communication systems development.


Total restructuring expenses were $5.4$2.3 million, or 1.0%0.5% of sales, in the thirdsecond fiscal quarter of 2015, of which $0.9 million is reported separately as restructuring expenses and $1.4 million is included in cost of goods sold.  Total restructuring expenses were $3.5 million, or 0.7% of sales, in the second fiscal quarter of 2014, of which $2.1 million is reported separately as restructuring expenses and $1.4 million is included in cost of goods sold.

Segment earnings (operating earnings excluding corporate expenses and other income or expense) for the second fiscal quarter of 2015 totaled $57.0 million, or 11.4% of sales, compared with $76.6 million, or 15.0% of sales, for the second fiscal quarter in 2014.  Excluding restructuring expenses of $2.1 million and $3.3 million, segment earnings were $59.1 million, or 11.8% of sales, and $80.0 million, or 15.7% of sales, for the second fiscal quarters of 2015 and 2014, respectively.

Avionics & Controls segment earnings were $9.4 million, or 4.5% of sales, in the second fiscal quarter of 2015 and $23.3 million, or 12.6% of sales, in the second fiscal quarter of 2014, mainly reflecting a $12 million decrease in avionics systems, a $7 million incremental loss from the DAT acquisition, partially offset by a $5 million increase in control and communication systems earnings.  Avionics systems earnings were impacted by lower gross profit as explained above.  The increase in earnings from sales of control and communication systems principally reflected lower selling, general and administrative expenses and research, engineering and development expense.   Restructuring expenses were $0.5 million and $1.1 million in the second fiscal quarter of 2015 and 2014, respectively.  The effect of foreign currencies on segment earnings was a loss of $4 million in the second fiscal quarter of 2015 compared to the prior-year period.

Sensors & Systems segment earnings were $22.6 million, or 12.8% of sales, for the second fiscal quarter of 2015 compared with $23.1 million, or 11.3% of sales, for the second fiscal quarter of 2014.  Sensors & Systems earnings were mainly impacted by lower gross profit as explained above partially offset by lower selling, general and administrative expenses mainly due to translating selling, general and administrative expenses denominated in non-U.S. functional currencies to the U.S. dollar. Restructuring expenses were $1.5 million and $1.7 million in the second fiscal quarter of 2015 and 2014, respectively.  The effect of foreign currencies on segment earnings was a gain of $1 million in the second fiscal quarter of 2015 compared to the prior-year period.

Advanced Materials segment earnings were $25.0 million, or 22.1% of sales, for the second fiscal quarter of 2015 compared with $30.2 million, or 24.9% of sales, for the second fiscal quarter of 2014, primarily reflecting lower earnings from sales of engineered materials.  Restructuring expenses were $1.1 million and $0.5 million in the second fiscal quarter of 2015 and 2014, respectively.  The effect of foreign currencies was not material on segment earnings in the second fiscal quarter of 2015 compared to the prior-year period.

Interest expense for the second fiscal quarter of 2015 was $8.6 million compared with $8.4 million for the second fiscal quarter of 2014, reflecting higher borrowings and a lower overall interest rate.

The income tax rate was 17.3% in the second fiscal quarter of 2015 compared with 20.3% in the prior-year period.  In the second fiscal quarter of 2015, we recognized $0.3 million of discrete tax expense principally related to reconciling the prior year’s income tax return to the income tax provision.  In the second fiscal quarter of 2014, we recognized $0.6 million of discrete tax benefits principally related to the release of reserves due to the expiration of a statute of limitations.  The income tax rate differed from the statutory rate in the second fiscal quarter of 2015 and 2014, as both years benefited from various tax credits and certain foreign interest expense deductions.

Six Month Period Ended May 1, 2015, Compared with Six Month Period Ended May 2, 2014

Sales for the first six months decreased 5.1% over the prior-year period principally due to the effect of a weakening Canadian dollar, U.K. pound and euro, which had a $39 million, or 4%, impact on sales in the six month period ended May 1, 2015, compared with the prior-year period.  Additionally, the decrease in sales reflected a 26-week period in the first six months period ended May 1, 2015, compared to a 27-week period in the prior-year period, resulting in a reduction in sales of approximately $37 million, or 4% of sales.  These decreases were partially offset by $31 million in incremental sales from the DAT acquisition. Sales by segment were as follows:

 

 

 

Six Months Ended

 

 

 

Increase (Decrease)

 

May 1,

 

 

May 2,

 

 

In Thousands

From Prior Year

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Avionics & Controls

2.3%

 

$

387,067

 

 

$

378,506

 

 

Sensors & Systems

(12.1)%

 

 

340,081

 

 

 

386,885

 

 

Advanced Materials

(5.2)%

 

 

219,276

 

 

 

231,410

 

 

Total Net Sales

 

 

$

946,424

 

 

$

996,801

 

 


The 2.3% increase in sales of Avionics & Controls was due to incremental sales of $31 million from the DAT acquisition and a $7 million increase in control and communication systems, reflecting higher sales of switches and cockpit control devices and communication systems to enhance security and aural clarity in military communications.  These increases were substantially offset by the 26-week versus 27-week impact which reduced sales by $14 million, the effect of foreign currencies, which reduced segment sales by $3 million compared with the prior-year period, and the impact of forward contracts under hedge accounting which reduced sales by $6 million.  In addition, a $9 million decrease in avionics systems principally reflected lower demand for aviation products for defense applications.

The 12.1% decrease in sales of Sensors & Systems mainly reflected the 26-week versus 27-week impact of $14 million, the effect of foreign currencies of $31 million, and the impact of forward contracts under hedge accounting of $4 million.  A $4 million decrease in sales of connection technologies reflected lower demand from industrial customers including oil and gas.  These decreases were offset by a $7 million increase in advanced sensors aftermarket sales.

The 5.2% decrease in sales of Advanced Materials reflected the 26-week versus 27-week impact of $9 million and the effect of foreign currencies of $5 million.  A $1 million increase in sales volume reflected a $5 million increase in sales of engineered materials, substantially offset by lower sales of countermeasures.

Overall, gross margin as a percentage of sales was 32.7% and 35.1% for the first six months of fiscal 2015 and 2014, respectively.  Gross profit was $309.0 million and $350.0 million for the first six months of fiscal 2015 and 2014, respectively.  Gross margin was impacted by $3.3 million and $2.0 million in restructuring expense in the first six months of fiscal 2015 and 2014, respectively.

Avionics & Controls segment gross margin was 31.0% and 37.1% for the first six months of fiscal 2015 and 2014, respectively.  Segment gross profit was $120.0 million compared with $140.4 million in the prior-year period.  Gross margin was impacted by the 26-week versus 27-week impact of $4 million and the impact from the settlement of forward contracts of $6 million.  Additionally, avionics systems gross profit was impacted by a $1.4 million inventory write-off due to the uncertainty over a specific cockpit integration program and a $6 million estimate at completion adjustment due to development program realignments. Additionally, avionics systems gross margin was impacted by lower sales and unfavorable mix of aviation products for defense applications of $6 million. Control and communication systems was impacted by a $1.8 million inventory write-off due to a program reassessment.  These decreases were partially offset by incremental gross profit from the DAT acquisition of $6 million, which was impacted by the shipment of acquired inventory valued at fair value at acquisition.  A fair value adjustment of $2.7 million lowered incremental gross profit from DAT from $8.7 million to $6 million.  Gross margin was favorably impacted by the effects of weakening foreign currencies of $0.5 million.

Sensors & Systems segment gross margin was 35.1% and 33.8% for the first six months of fiscal 2015 and 2014, respectively.  Segment gross profit was $119.2 million compared with $130.9 million in the prior-year period.  Gross margin was impacted by the 26-week versus 27-week impact of $5 million, the effects of foreign currencies of $5 million and the impact from the settlement of forward contracts of $4 million.  A $6 million increase in gross profit due to volume and mix mainly reflected lower manufacturing costs of connection technologies, and power systems was partially offset by a $2.2 million increase in restructuring costs.

Advanced Materials segment gross margin was 31.8% for the first six months of fiscal 2015 compared with 34.0% for the same period one year ago.  Segment gross profit was $69.8 million compared with $78.6 million in the prior-year period.  Gross margin was impacted by the 26-week versus 27-week impact of $3 million and the effects of foreign currencies of $1 million.  A $5 million decrease in volume/mix reflected lower sales of engineered materials for defense applications and a lower recovery of fixed costs.

Selling, general and administrative expenses (which include corporate expenses) totaled $194.4 million, or 20.5% of sales, and $181.2 million, or 18.2% of sales, for the first six months of fiscal 2015 and 2014, respectively. The increase in selling, general and administrative expense reflected $3.9 million in remedial compliance costs, incremental selling, general and administrative expenses from the DAT acquisition of $8.9 million, $3 million in related acquisition expenses, a $2.1 million write-off of fixed assets due to an avionics systems program realignment, and $3 million in higher pension costs due to our settlement with vested terminated pension plan participants. These increases were partially offset by the effect of translating selling, general and administrative expenses denominated in non-U.S. functional currencies to the U.S. dollar of $11 million.  In fiscal 2014, we offered vested terminated participants of our U.S. pension plan a one-time opportunity to elect a lump-sum payment from the plan in lieu of a lifetime annuity.  In the first fiscal quarter of 2015, we made $16.6 million in lump-sum payments to vested terminated pension plan participants from the plan, which resulted in an actuarial estimated settlement charge of $3.0 million.

Total restructuring expenses were $7.3 million, or 0.7% of sales, in the first six months of fiscal 2015, of which $3.9 million is reported separately as restructuring expenses and $3.4 million is included in cost of goods sold.  Total restructuring expenses were $8.9 million, or 0.8% of sales, in the first six months of fiscal 2014, of which $6.9 million is reported separately as restructuring expenses and $2.0 million is included in cost of goods sold. Restructuring expenses were mainly comprised of $4.0 million of exit and relocation of facilities expenses and $1.3 million in severance. Total restructuring expenses were $14.3 million, or 0.9% of sales, in the first nine months of fiscal 2014, of which $10.3 million is reported separately as restructuring expenses and $4.0 million is included in cost of goods sold. Restructuring expenses were mainly comprised of $4.9 million in severance, $6.9 million in exit and relocation of facilities expenses, and a $2.6 million loss on the write off of certain property, plant and equipment.

On February 4, 2013, we acquired the Gamesman Group (Gamesman) for $40.8 million. Gamesman is a global supplier of input devices principally serving the gaming industry. Gamesman is included in the Avionics & Controls segment.

For the third fiscal quarter of 2014, earnings from continuing operations were $38.9 million, or $1.19 per diluted share, compared to $39.2 million, or $1.23 per diluted share, in the third fiscal quarter of 2013.

For the third fiscal quarter of 2014, sales increased 11.1% to $531.1 million compared to the prior-year period. Gross margin for the third fiscal quarter of 2014 was 34.4% compared with 37.4% in the prior-year period. Gross margin was lower across all three segments.  Research, development and engineering spending in the third fiscal quarter of 2014 decreased 0.3 percentage points over the prior-year period to 4.7% of sales. Selling, general and administrative expense, as a percent of sales, in the third fiscal quarter of 2014 decreased 3.4 percentage points over the prior-year period to 17.9% of sales.

During the third fiscal quarter of 2013, we recorded a $3.5 million, or $0.11 per diluted share, impairment charge against goodwill of Racal Acoustics, Ltd. (Racal Acoustics), our military headset business, which is included in our Avionics & Controls segment. The results for the third fiscal quarter of 2013 also were impacted by a $10 million charge, or $0.31 per diluted share, related to the Directorate of Defense Trade Controls (DDTC) matter for which we entered into a Consent Agreement in March 2014.

The income tax rate was 22.7% compared with 2.8% for the third fiscal quarter of 2014 and 2013, respectively. In the third fiscal quarter of 2014, we recognized $0.3 million of discrete income tax benefits and $8.7 million of discrete income tax benefits in the prior-year period.

For the third fiscal quarter of 2014, net earnings were $38.9 million, or $1.19 per diluted share, compared to $38.2 million, or $1.20 per diluted share, in the third fiscal quarter of 2013.

For the first nine months of fiscal 2014, earnings from continuing operations were $106.2 million, or $3.28 per diluted share, compared to $99.8 million, or $3.15 per diluted share, during the prior-year period.

Sales increased by 9.1% to $1.6 billion in the first nine months of fiscal 2014, reflecting higher Avionics & Controls, Sensors & Systems, and Advanced Materials sales compared with the prior-year period. The increase in Advanced Materials sales reflected higher sales of engineered materials and weaker sales of defense technologies.  Our sales were impacted by uncertainty with respect to future defense spending, which has resulted in delays in the release of orders.  The impact of this uncertainty is yet to be fully determined, and lack of clarity will likely result in downward pressure for some period of time.

Gross margin decreased to 34.4% in the first nine months of fiscal 2014 compared with 36.3% in the prior-year period. This was due to lower gross margins across all three segments.

Research, development and engineering spending in the first nine months of fiscal 2014 increased $5.6 million over the prior-year period to $78.4 million, or 5.0% of sales. Selling, general and administrative expense, as a percent of sales, in the first nine months of fiscal 2014 decreased 2.3 percentage points over the prior-year period to 18.5% of sales.

During the first nine months of fiscal 2013, earnings from continuing operations were impacted by a $3.5 million, or $0.11 per diluted share, impairment charge against goodwill of Racal Acoustics, our military headset business. For the first nine months of fiscal 2013, earnings were also impacted by a $10 million charge, or $0.32 per diluted share, related to our matter with the DDTC as referred to above.

The income tax rate was 20.6% and 11.4% for the first nine months of fiscal 2014 and 2013, respectively. In the first nine months of fiscal 2014 and 2013, we recognized $1.4 million and $12.4 million, respectively, in discrete income tax benefits.

For the first nine months of fiscal 2014, net earnings were $105.9 million, or $3.27 per diluted share, compared to $98.9 million, or $3.12 per diluted share, during the prior-year period.


During the third fiscal quarter of 2014, the U.S. and other countries expanded the sanctions against Russia, which increased the restrictions on sales of certain products, including aviation products, to Russia and to specified restricted parties in or affiliated with Russia.  Our Avionics & Controls and Sensors & Systems segments have programs with Russian customers.  We evaluated the impact of these sanctions and determined that during the third fiscal quarter of 2014, the impact from Canadian, European Union and U.S. sanctions against Russia on our sales to Russia was not material.  We are currently evaluating the effects of these sanctions on our future operating results, but we could have material impacts on our sales to Russia in future periods due to these sanctions.

Results of Operations

Three Month Period Ended August 1, 2014, Compared with Three Month Period Ended July 26, 2013

Sales for the third fiscal quarter increased 11.1% over the prior-year period.  Sales by segment were as follows:

(In thousands)

 

 

 

 

Three Months Ended

 

 

 

Incr. (Decr.) From

 

 

August 1,

 

 

July 26,

 

 

 

Prior Year Period

 

 

2014

 

 

2013

 

 

Avionics & Controls

 

11.4%

 

 

$

200,109

 

 

$

179,572

 

 

Sensors & Systems

 

12.6%

 

 

 

198,106

 

 

 

175,864

 

 

Advanced Materials

 

8.4%

 

 

 

132,909

 

 

 

122,632

 

 

Total Net Sales

 

 

 

 

$

531,124

 

 

$

478,068

 

 

The 11.4% increase in sales of Avionics & Controls mainly reflected higher sales volumes of control and communication systems and interface technologies of $18 million.  Control and communication sales increased $11 million due to increased sales of cockpit controls for OEM commercial aviation applications.  Interface technologies sales increase was mainly due to higher sales to gaming customers.

The 12.6% increase in Sensors & Systems principally reflected increased sales of connection technologies and $10 million from incremental sales from the Sunbank acquisition in December 2013.  Advanced sensors sales increased $2 million on improved OEM sales partially offset by lower aftermarket sales.  Power systems sales increased $4 million mainly due to higher commercial aviation demand.  Segment sales also benefited from a stronger euro and U.K. pound relative to the U.S. dollar compared with the prior-year period.

The 8.4% increase in sales of Advanced Materials principally reflected increased sales volumes of engineered materials of $11 million, partially offset by decreased sales volumes of defense technologies.  The increase in engineered materials mainly reflected higher sales for defense and commercial aviation applications. The decrease in defense technologies sales volumes was due to lower demand for combustible ordnance and flare countermeasure devices.

Overall, gross margin as a percentage of sales was 34.4%, compared with 37.4% in the same period a year ago.  Gross profit was $182.5 million compared with $178.9 million in the same period a year ago.  Gross margin was impacted by $2.0 million in restructuring expense in the third fiscal quarter of 2014.

Avionics & Controls segment gross margin was 36.8% and 39.4% for the third fiscal quarter of 2014 and 2013, respectively.  Segment gross profit was $73.7 million compared with $70.7 million in the prior-year period.  The increase in segment gross profit principally reflected higher gross profit on sales of control and communication systems of $5 million, partially offset by a $2 million decrease in gross profit on sales of avionics systems.  The increase in gross profit on cockpit control devices was mainly due to higher gross margin on sales of secure communication systems due to a favorable estimate at completion adjustment on a long-term contract.  The decrease in the segment gross margin percentage mainly reflected lower gross margins on sales of avionics systems and interface technologies.  Avionics systems gross margin was impacted by a $3 million increase in an estimate at completion for long-term contracts for updated flight management systems, and interface technologies gross margin was impacted by an unfavorable sales mix.

Sensors & Systems segment gross margin was 33.0% and 36.4% for the third fiscal quarter of 2014 and 2013, respectively.  Segment gross profit was $65.4 million compared with $64.0 million in the prior-year period.  The decrease in the segment gross margin percentage reflected lower aftermarket sales of advanced sensors and higher operating expenses at our advanced sensors operations.  Additionally, connection technologies gross margin was impacted by lower connector sales for defense applications.

Advanced Materials segment gross margin for the third fiscal quarter of 2014 was 32.6% compared with 36.1% for the prior-year period.  Segment gross profit was $43.4 million compared with $44.2 million in the prior-year period.  Gross profit in the third fiscal quarter of 2014 compared to the prior-year period reflected higher sales volumes of engineered materials for defense applications, offset by lower gross profit on decreased sales volumes of combustible ordnance and flare countermeasure devices.  Gross margin


declined in the third fiscal quarter of 2014 due to lower sales of combustible ordnance and lower yields on flare countermeasure devices.

Selling, general and administrative expenses (which include corporate expenses) totaled $95.3 million, or 17.9% of sales, and $101.8 million, or 21.3% of sales, for the third fiscal quarter of 2014 and 2013, respectively.  The decrease mainly reflected the $10 million charge for the DDTC matter recorded in the prior-year period, partially offset by $2 million in incremental compliance expense in the third fiscal quarter of 2014.

Research, development and engineering spending was $25.1$49.5 million, or 4.7%5.2% of sales, for the thirdfirst six months of fiscal quarter of 20142015 compared with $24.1$51.2 million, or 5.0%5.1% of sales, for the thirdfirst six months of fiscal quarter2014.  The decrease in research, development and engineering spending principally reflects lower spending on control and communication systems developments, partially offset by incremental research, development and engineering expense from the DAT acquisition of 2013.

$4 million.  Fiscal 2015 research, development and engineering spending is expected to be in the range of approximately 5% of sales.

Segment earnings (operating earnings excluding corporate expenses and other income or expense) for the thirdfirst six months of fiscal quarter of 20142015 totaled $74.8$102.2 million, or 14.1%10.7% of sales, compared with $70.3$143.0 million, or 14.7%14.3% of sales, for the thirdfirst six months in fiscal quarter in 2013.2014.  Excluding restructuring expenses of $5.1$6.9 million, segment earnings were $79.9$109.1 million, or 15.0%11.5% of sales, for the third fiscal quarterfirst six months of 2014.  In the third fiscal quarter2015.  Excluding restructuring expenses of 2013, we recorded an impairment charge of $3.5$8.7 million, against goodwill of Racal Acoustics.  Excluding the impairment charge recorded, segment earnings totaled $73.8were $151.7 million, or 15.4%15.2% of sales, for the third fiscal quarterfirst six months of 2013.

2014.

Avionics & Controls segment earnings were $29.1$28.6 million, or 14.5%7.4% of sales, in the thirdfirst six months of fiscal quarter of 2014 compared with $20.62015 and $51.1 million, or 11.5%13.5% of sales, in the thirdfirst six months of fiscal quarter of 2013,2014, mainly reflecting an $11a $16 million decrease in avionics systems, a $7 million incremental loss from the DAT acquisition, partially offset by a $2 million increase in control and communication systems partially offset by a $3 million decrease in avionics systems.  Control and communication systems earnings benefited from increased earnings on higher sales and margins of cockpit control devices and improved earnings from sales of secure communication devices. Additionally, the third fiscal quarter of 2013 reflected an impairment charge of $3.5 million against goodwill of Racal Acoustics.  Excluding the impairment charge, Avionics & Controls segment earnings were $24.1 million, or 13.4% of sales, in the third fiscal quarter of 2013.earnings.  Avionics systems earnings were impacted by an unfavorable estimate at completion adjustment.

lower gross profit as explained above and partially offset by lower selling, general and administrative expenses.  The increase in earnings from sales of control and communication systems principally reflected lower research, engineering and development expense and selling, general and administrative expenses.  Segment restructuring expenses were $0.5 million and $3.4 million in the first six months of fiscal 2015 and 2014, respectively.  The effect of foreign currencies on segment earnings was not material in the first six months of fiscal 2015 compared to the prior-year period.

Sensors & Systems segment earnings were $18.2$32.1 million, or 9.2%9.4% of sales, for the thirdfirst six months of fiscal quarter of 20142015 compared with $21.6$43.8 million, or 12.3%11.3% of sales, for the thirdfirst six months of fiscal quarter2014.  The decrease in segment earnings principally reflected an $8 million decrease in earnings from sales of 2013. Sensors & Systems earningsconnection technologies and a $2 million decrease in advanced sensors due to decreased gross profit as explained above.  Additionally, segment restructuring expenses were impacted by $3.3$4.5 million and $2.2 million in restructuring expensethe first six months of fiscal 2015 and by lower aftermarket sales2014, respectively.  The effect of engine sensors.

foreign currencies on segment earnings was not material in the first six months of fiscal 2015 compared to the prior-year period.

Advanced Materials segment earnings were $27.5$41.5 million, or 20.7%18.9% of sales, for the third fiscal quarter of 2014 compared with $28.1 million, or 22.9% of sales, for the third fiscal quarter of 2013, primarily reflecting lower earnings from sales of flare countermeasures of $5 million.  This decrease in segment earnings from lower sales of countermeasures was substantially offset by increased earnings on higher sales of elastomer materials for defense applications.

Interest expense for the third fiscal quarter of 2014 was $7.9 million compared with $9.1 million for the third fiscal quarter of 2013, reflecting reduced borrowings.

The income tax rate was 22.7% for the third fiscal quarter of 2014 compared with 2.8% for the third fiscal quarter of 2013.  In the third fiscal quarter of 2014, we recognized $0.3 million of discrete income tax benefits.  In the third fiscal quarter of 2013, we recognized $8.7 million of discrete tax benefits principally related to the following items.  The first item was a $4.3 million income tax benefit related to the release of income tax reserves due to the expiration of applicable statutes of limitations.  The second item was a $3.8 million reduction of net deferred income tax liabilities as a result of the enactment of tax laws reducing the U.K. statutory income tax rate.  The income tax rate differed from the statutory rate in the third fiscal quarter of 2014 and 2013, as both quarters benefited from various tax credits and certain foreign interest expense deductions.

To the extent that sales are transacted in a currency other than the functional currency of the operating unit, we are subject to foreign currency fluctuation risk.

We use forward contracts to hedge our foreign currency exchange risk.  To the extent that these contracts qualify as hedges under U.S. GAAP, the amount of gain or loss is deferred in Accumulated Other Comprehensive Income (AOCI) until the related sale occurs.  Also, we are subject to foreign currency gains or losses from embedded derivatives on backlog denominated in a currency other than the functional currency of our operating companies or its customers.  Gains and losses on forward contracts, embedded derivatives, and revaluation of assets and liabilities denominated in a currency other than the functional currency of the Company for the three-month periods ended August 1, 2014, and July 26, 2013, are as follows:



(In thousands)

 

Three Months Ended

 

 

Gain (Loss)

 

August 1,

 

 

July 26,

 

 

 

 

2014

 

 

2013

 

 

Forward foreign currency contracts

 

$

(1,594

)

 

$

237

 

 

Forward foreign currency contracts reclassified from AOCI

 

 

(893

)

 

 

(551

)

 

Embedded derivatives

 

 

(567

)

 

 

255

 

 

Revaluation of monetary assets/liabilities

 

 

527

 

 

 

322

 

 

Total

 

$

(2,527

)

 

$

263

 

 

Nine Month Period Ended August 1, 2014, Compared with Nine Month Period Ended July 26, 2013

Sales for the first ninesix months of fiscal 2014 increased by 9.1% over the prior-year period, reflecting 40 weeks in the first nine months in fiscal 2014 and 39 weeks in the prior-year period and incremental sales from the Sunbank acquisition.  Sales by segment were as follows:

(In thousands)

 

 

 

 

Nine Months Ended

 

 

 

Incr. (Decr.) From

 

 

August 1,

 

 

July 26,

 

 

 

Prior Year Period

 

 

2014

 

 

2013

 

 

Avionics & Controls

 

9.1%

 

 

$

596,149

 

 

$

546,272

 

 

Sensors & Systems

 

13.6%

 

 

 

595,929

 

 

 

524,638

 

 

Advanced Materials

 

2.4%

 

 

 

373,600

 

 

 

364,682

 

 

Total Net Sales

 

 

 

 

$

1,565,678

 

 

$

1,435,592

 

 

The 9.1% increase in sales of Avionics & Controls mainly reflected increased sales volumes of control and communication systems and interface technologies.  A $28 million increase in interface technologies sales mainly reflected incremental sales from the Gamesman acquisition. A $16 million increase in control and communication systems sales mainly reflected increased sales volumes of control panels and switches of $13 million for OEM commercial aviation applications.  Additionally, the increase reflected higher sales volumes of secure communication devices of $7 million.  These increases were partially offset by lower sales volumes of controls and grips.

The 13.6% increase in sales of Sensors & Systems principally reflected increased sales of connection technologies of $49 million and power systems of $14 million.  The increase in connection technologies reflected incremental sales from the Sunbank acquisition of $23 million and higher sales volumes of connection technologies for commercial aviation and industrial applications.  The increase in power systems sales mainly reflected higher OEM sales for commercial aviation applications.  Advanced sensors sales increased $8 million on improved OEM sales partially offset by lower aftermarket sales.  Segment sales also benefited from a stronger euro and U.K. pound relative to the U.S. dollar2015 compared with the prior-year period.

The 2.4% increase in sales of Advanced Materials principally reflected increased sales of engineered materials for defense and commercial aviation applications of $27 million, partially offset by lower sales volumes of defense technologies of $18 million.

Overall, gross margin as a percentage of sales was 34.4% and 36.3% for the first nine months of fiscal 2014 and 2013, respectively.  Gross profit was $538.1 million and $520.6 million for the first nine months of fiscal of 2014 and 2013, respectively.  Gross margin was impacted by $4.0 million in restructuring expense in the first nine months of fiscal 2014.

Avionics & Controls segment gross margin was 36.6% and 37.6% for the first nine months of fiscal 2014 and 2013, respectively.  Segment gross profit was $218.0 million compared with $205.4 million in the prior-year period, reflecting a $14 million increase on gross profit from sales of avionics systems and interface technologies.  Gross profit on avionics systems increased $8 million mainly due to higher sales of aviation products for defense applications, partially offset by $2 million in restructuring expense.  Gross profit on interface technologies increased $6 million mainly due to incremental sales from the Gamesman acquisition.  The decrease in segment gross margin mainly reflected lower gross margin on sales of control and communication systems due to lower spares sales.

Sensors & Systems segment gross margin was 33.5% and 37.0% for the first nine months of fiscal 2014 and 2013, respectively.  Segment gross profit was $199.4 million compared with $194.3 million in the prior-year period.  The increase in gross profit mainly reflected the favorable effect of a strong euro and U.K. pound relative to the U.S. dollar.  The decrease in segment gross margin principally reflected lower margins on sales of connection technologies and advanced sensors.  The decrease in gross margin on connection technologies was due to lower defense sales resulting in a lower recovery of fixed overhead expenses.  In addition, connection technologies gross margin was impacted by Sunbank’s current gross margin being lower than segment gross margin and


by recording Sunbank’s acquired inventory at fair value.  The decrease in advanced sensors gross margin reflected lower aftermarket sales and higher operating expenses.

Advanced Materials segment gross margin was 32.3% for the first nine months of fiscal 2014 compared to 33.2% for the same period one year ago.  Segment gross profit was $120.8 million compared to $121.0 million in the prior-year period.  The decrease in segment gross profit reflected a decrease in gross profit on sales of defense technologies due to lower sales of combustible ordnance and flare countermeasures partially offset by a $15 million increase in gross profit on higher sales of elastomer materials for commercial aviation and defense applications.

Selling, general and administrative expenses (which include corporate expenses) totaled $290.0 million, or 18.5% of sales, and $298.7$48.2 million, or 20.8% of sales, for the first ninesix months of fiscal 2014, and 2013, respectively.  The $8.7 million decrease in selling, general and administrative expenses mainly reflects a $4.8 million decrease in corporate expense and a $3.7 million decrease in segment selling, general and administrative expense.  The decrease in corporate expense reflects the recording of a $10 million charge for the DDTC matter in the prior-year period.  This decrease was partially offset by a $2.6 million increase in compliance expense related to U.S. export laws in the first nine months of fiscal 2014 compared to the prior-year period.  The decrease in segment selling, general and administrative expense mainly reflected a $6.8 million decrease in pension expense, partially offset by incremental selling, general and administrative expense from acquisitions of businesses.

Research, development and engineering spending was $78.4 million, or 5.0% of sales, for the first nine months of fiscal 2014 compared with $72.8 million, or 5.1% of sales, for the first nine months of fiscal 2013.  The increase in research, development and engineering spending principally reflects higher spending on avionics systems and advanced sensors.  Fiscal 2014 research, development and engineering spending is expected to be about 5% of sales.

Total segment earnings (operating earnings excluding corporate expenses and other income or expense) for the first nine months of fiscal 2014 totaled $207.8 million, or 13.3% of sales, compared with $198.8 million, or 13.9% of sales, for the first nine months of fiscal 2013. Excluding restructuring expenses of $13.8 million, segment earnings were $221.7 million, or 14.2% of sales, for the first nine months of 2014.

Avionics & Controls segment earnings were $75.4 million, or 12.6% of sales, in the first nine months of fiscal 2014 and $60.7 million, or 11.1% of sales, in the first nine months of fiscal 2013.  Excluding restructuring expense, segment earnings were $79.8 million or 13.4% of sales.  Excluding the goodwill impairment charge of $3.5 million associated with Racal Acoustics, segment earnings were $64.1 million, or 11.7% of sales, in the first nine months of fiscal 2013.  The increase in segment earnings from the prior-year period mainly reflects a $5 million increase in avionics systems earnings, a $6 million increase in control and communication systems earnings, and a $4 million increase in interface technologies earnings.  Avionics systems earnings benefited from increased gross profit, partially offset by higher research, development and engineering expense of $4 million.  Control and communication systems benefited from lower operating expenses.  The increase in interface technologies earnings reflected incremental earnings from the Gamesman acquisition.

Sensors & Systems segment earnings were $61.5 million, or 10.3% of sales, for the first nine months of fiscal 2014 compared with $63.8 million, or 12.2% of sales, for the first nine months of fiscal 2013.  Sensors & Systems was impacted by lower earnings on sales of advanced sensors, $5.5 million in segment restructuring expense, and $1.4 million from recording Sunbank’s acquired inventory at its fair value.  These decreases were partially offset by higher earnings on sales of power systems.

Advanced Materials segment earnings were $70.9 million, or 19.0% of sales, for the first nine months of fiscal 2014 compared with $74.4 million, or 20.4% of sales, for the first nine months of fiscal 2013, primarily reflecting restructuring expense of $4 million and lower earnings from sales of combustible ordnance and countermeasures.  Theengineered materials.  Earnings from sales of defense technologies improved mainly due to lower restructuring expense.  Segment restructuring expense mainly reflectedwas $1.8 million and $3.1 million in the first six months of fiscal 2015 and 2014, respectively.  The effect of foreign currencies was a loss fromof $2 million in the write offfirst six months of certain property, plant and equipment resulting from a planned facility closure.  This decrease in segment earnings was partially offset by increased gross profit on higher sales of elastomer materials for commercial aviation and defense applications.

fiscal 2015 compared to the prior-year period.

Interest expense for the first ninesix months of fiscal 2015 was $14.4 million compared with $17.1 million for the first six months of fiscal 2014, was $24.9 million compared with $31.0 million for the first nine months of fiscal 2013, reflecting reduced borrowings.

primarily due to lower interest rates.

The income tax rates were 20.6%21.3% and 11.4%20.2% for the first ninesix months of fiscal 20142015 and 2013,2014, respectively.  In the first ninesix months of 2014,2015, we recognized approximately $1.4$0.8 million of discrete tax benefitsexpense principally related to the following items.  The first item was approximately $0.9 million of tax benefits due to the release of reserves due to the expiration of applicable statutes of limitations.  The second item was a $0.5 million reduction of net deferred income tax liabilities as a result of the enactment of tax laws reducing the U.K. statutory income tax rate.  In the first nine months of fiscal 2013, we recognized $12.4$2.3 million of discrete tax benefitsexpense principally related to reconciling the following items.prior year’s income tax return to the income tax provision.  The firstsecond item was approximately $1.5 million of tax benefits due to the retroactive extension of the U.S. federal research and experimentation credits.  In the first six months of 2014, we recognized approximately $1.1 million of discrete tax benefits principally related to the following items.  The secondfirst item was approximately $2.3$0.6 million of tax benefits related to the settlement of U.S. and foreign tax examinations.  The third item was a $4.3 million tax benefit relateddue to the release of


tax reserves due to the expiration of applicable statutesa statute of limitations.  The fourthsecond item was a $3.8$0.5 million reduction of net deferred income tax liabilities as a result of the enactment of tax laws reducing the U.K. statutory income tax rate.  The income tax rate differed from the statutory rate in the first ninesix months of fiscal 20142015 and 2013,2014, as both years benefited from various tax credits and certain foreign interest expense deductions.

It is reasonably possible that within the next twelve months approximately $1.6$2.5 million of tax benefits that are currently unrecognized could be recognized as a result of settlement of examinations and/or the expiration of applicable statutesa statute of limitations.

To the extent that sales are transacted in a currency other than the functional currency of the operating unit, we are subject to foreign currency fluctuation risk.

 

We use forward contracts to hedge our foreign currency exchange risk.  To the extent that these contracts qualify as hedges under U.S. GAAP, the amount of gain or loss is deferred in Accumulated Other Comprehensive Income (AOCI) until the related sale occurs.  Also, we are subject to foreign currency gains or losses from embedded derivatives on backlog denominated in a currency other than the functional currency of our operating companies or its customers. Gains and losses on forward contracts, embedded derivatives, and revaluation of assets and liabilities denominated in a currency other than the functional currency of the Company for the nine month periods ended August 1, 2014, and July 26, 2013, are as follows:

(In thousands)

 

Nine Months Ended

 

 

Gain (Loss)

 

August 1,

 

 

July 26,

 

 

 

 

2014

 

 

2013

 

 

Forward foreign currency contracts

 

$

(789

)

 

$

(1,512

)

 

Forward foreign currency contracts reclassified from AOCI

 

 

(3,638

)

 

 

(1,187

)

 

Embedded derivatives

 

 

238

 

 

 

1,521

 

 

Revaluation of monetary assets/liabilities

 

 

394

 

 

 

(2,070

)

 

Total

 

$

(3,795

)

 

$

(3,248

)

 

New orders for the first ninesix months of fiscal 20142015 were $1.6$1.1 billion compared with $1.4$1.0 billion for the same period in 2013.2014.  New orders for the first six months of fiscal 2015 include the acquired backlog of DAT of $175.0 million.  Backlog was $1.3 billion at AugustMay 1, 2015, $1.2 billion at May 2, 2014, and $1.1 billion at the end of the prior-year period and at the end of fiscal 2013.October 31, 2014.

 

Liquidity and Capital Resources

Cash and cash equivalents at AugustMay 1, 2014,2015, totaled $210.5$172.6 million, an increasea decrease of $31.3$65.5 million from October 25, 2013.31, 2014.  Net working capital increaseddecreased to $772.9$759.1 million at AugustMay 1, 2014,2015, from $683.6$761.4 million at October 25, 2013.31, 2014.  Sources and uses of cash flows from


operating activities principally consistconsisted of cash received from the sale of products and cash payments for material, labor and operating expenses.  Cash flows provided by operating activities were $134.7$55.7 million and $196.3$84.5 million in the first ninesix months of fiscal 2015 and 2014, respectively.  The decrease in cash flow from operating activities reflected lower net earnings and 2013, respectively, reflecting higher purchases of inventory, lower cash receipts on collections from customers and higher payments for income taxes.of accounts receivable compared with the prior-year period.

Cash flows used by investing activities were $79.8$194.5 million and $77.5$65.3 million in the first ninesix months of fiscal 20142015 and 2013,2014, respectively.  Cash flows used forby investing activities forin the first ninesix months of fiscal 2014 primarily2015 mainly reflected capital expenditures of $23.4 million and cash paid for acquisitions of $44.7 million, net of cash acquired, and capital expenditures of $35.0$171.1 million.  Cash flows used by investing activities in the first ninesix months of fiscal 2013 primarily2014 mainly reflected cash paid for acquisitions of $40.7$44.0 million net of cash acquired, and capital expenditures of $37.8$21.3 million.

Cash flows usedprovided by financing activities were $22.1 million and $78.2$88.0 million in the first ninesix months of fiscal 2015 and mainly reflected $210.0 million in proceeds from our credit facilities, $356.5 million in proceeds from issuance of the 2023 Notes, and $9.3 million from the issuance of common stock under our employee stock plans, partially offset by $127.3 million in shares repurchased, $357.5 million in debt repayment, and $7.9 million of debt issuance costs.  Cash flows provided by financing activities were $8.2 million in the first six months of fiscal 2014 and 2013, respectively. Cash flows used by financing activitiesmainly reflected $25.0 million in the first nine monthsproceeds from our credit facilities, $25.0 million repayment of fiscal 2014 primarily reflected shares repurchased of $5.2long-term credit facilities, $19.3 million repayment of long-term debt and credit facilities of $74.1$23.0 million and proceeds from our credit facility of $25 million.  Cash flows used by financing activities in the first nine months of fiscal 2013 primarily reflected proceeds from our new credit facility of $175.0 million and repayment of long-term debt and credit facilities of $279.5 million.

On June 19, 2014, our board of directors approved a $200 million share repurchase program.  Under the program, we are authorized to repurchase up to $200 million of outstanding sharesissuance of common stock from time to time, depending on market conditions, share price and other factors.  Repurchases may be made in the open market or through private transactions, in accordance with SEC requirements.  We may enter into a Rule 10(b)5-1 plan designed to facilitate the repurchase of all or a portion of the repurchase amount.  The program does not require the Company to acquire a specific number of shares.  During the three months ended August 1, 2014, we repurchased 45,979 shares under this program at an average price paid per share of $112.57, for an aggregate purchase price of $5.2 million.


We believe cash on hand and funds generated from operations are adequate to service operating cash requirements and capital expenditures through the next twelve months.our employee stock plans.

Capital expenditures, consisting of machinery, equipment and computers, are anticipated to be approximately $60$50 million during fiscal 2014,2015, compared to $55.3with $45.7 million expended in fiscal 20132014 (excluding acquisitions).

Total debt at AugustMay 1, 2014,2015, was $640.9$844.0 million and consisted of $250.0 million of 2020 Notes, $164.1 million$369.6 (€330.0 million) of the U.S. Term Loan, $115.02023 Notes, $120.0 million in borrowings under our secured credit facility, $52.9$46.0 million ofin government refundable advances, $55.8$58.2 million under capital lease obligations, and $3.1$0.2 million ofunder our various foreign currency debt agreements and other debt agreements.

We believe cash on hand and funds generated from operations and borrowing capacity available under our debt facilities are sufficient to fund operating cash requirements and capital expenditures through the next twelve months.

Forward-Looking Statements

This quarterly report on Form 10-Q contains forward-looking statements.  These statements relate to future events or our future financial performance.  In some cases you can identify forward-looking statements by terminology such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “potential,” “predict,” “should” or “will” or the negative of such terms or other comparable terminology.  These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risk factors set forth in “Forward-Looking Statements” and “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended October 25, 2013,31, 2014, that may cause our or the industry’s actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.  You should not place undue reliance on these forward-looking statements.  Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, performance or achievements.  Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements.  The forward-looking statements included or incorporated by reference into this report are made only as of the date hereof.  We do not undertake and specifically decline any obligation to update any such statements or to publicly announce the results of any revisions to any such statements to reflect future events or developments, except as required by law.developments.

 



Item 3.

Item 3.               Quantitative and Qualitative Disclosures About Market Risk

There have been no significant changes in our exposure to market risk during the first ninesix months of fiscal 2014.2015.  A discussion of our exposure to market risk is provided in the Company’s Annual Report on Form 10-K for the fiscal year ended October 25, 2013.31, 2014.

Item 4.               Controls and Procedures

Controls and Procedures

Our principal executive and financial officers evaluated our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of AugustMay 1, 2014.2015.  Based upon that evaluation, they concluded as of AugustMay 1, 2014,2015, that our disclosure controls and procedures were effective to ensure that information we are required to disclose in the reports that we file under the Exchange Act is recorded, processed, summarized and reported within time periods specified in Securities and Exchange Commission rules and forms.  In addition, our principal executive and financial officers concluded as of AugustMay 1, 2014,2015, that our disclosure controls and procedures wereare also effective to ensure that information required to be disclosed in reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including to our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

During the time period covered by this report, there were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 



PART II – OTHER INFORMATION

Item 1.               Legal Proceedings

Legal Proceedings

From time to time we are involved in legal proceedings arising in the ordinary course of business.  We believe that adequate reserves for these liabilities have been made and that there is no litigation pending that could have a material adverse effect on our results of operations and financial condition.

See Note 9 to the consolidated financial statementsConsolidated Financial Statements included in Part 1, Item 1 of this report for information regarding legal proceedings.

Item 2.

Item 2.               Unregistered Sales of Equity Securities and Use of Proceeds

(a)

Not applicable.

(b)

Not applicable.

(c)

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

 

 

 

 

 

 

 

 

 

 

 

Total Number of

 

 

Dollar Value

 

 

 

 

 

 

 

 

 

 

 

of Shares

 

 

of Shares

 

 

 

 

 

 

 

 

 

 

 

Purchased as

 

 

That May Yet

 

 

 

Total Number

 

 

 

 

 

 

Part of Publicly

 

 

Be Purchased

 

 

 

of Shares

 

 

Average Price

 

 

Announced Plans

 

 

Under the Plan

 

Period

 

Repurchased

 

 

Paid Per Share

 

 

or Programs

 

 

or Program

 

May 3, 2014 to May 30, 2014

 

 

-

 

 

$

-

 

 

 

-

 

 

$

-

 

May 31, 2014 to June 27, 2014

 

 

-

 

 

 

-

 

 

 

-

 

 

 

200,000,000

 

June 28, 2014 to August 1, 2014

 

 

45,979

 

 

 

112.57

 

 

 

45,979

 

 

 

194,824,183

 

Total

 

 

45,979

 

 

 

 

 

 

 

45,979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Number of

 

 

Dollar Value

 

 

 

 

 

 

 

 

 

 

 

 

Shares Purchased

 

 

of Shares

 

 

 

 

 

 

 

 

 

 

 

 

as Part of

 

 

That May Yet

 

 

 

 

Total Number

 

 

Average

 

 

Publicly

 

 

Be Purchased

 

 

 

 

of Shares

 

 

Price Paid

 

 

Announced Plans

 

 

Under the Plans

 

 

Period

 

Repurchased

 

 

Per Share

 

 

or Programs

 

 

or Programs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 31, 2015 to February 27, 2015

 

 

20,493

 

 

$

114.69

 

 

 

20,493

 

 

$

74,762,343

 

 

February 28, 2015 to March 27, 2015

 

 

207,885

 

 

 

109.22

 

 

 

207,885

 

 

 

252,057,849

 

 

March 28, 2015 to May 1, 2015

 

 

84,410

 

 

 

114.46

 

 

 

84,410

 

 

 

242,396,591

 

 

Total

 

 

312,788

 

 

 

 

 

 

 

312,788

 

 

 

 

 

 

 

On June 19, 2014, our board of directors authorized a new share repurchase program for the repurchase of up to an aggregate of $200 million of the Company’s outstanding common stock.  On March 11, 2015, our board of directors authorized an additional $200 million for the repurchase of the Company’s outstanding common stock.  All of the repurchases in the table above were made through that program.

 



Item 6.               Exhibits

Item 6.

ExhibitsExhibit

 

 

Number

Exhibit Index

 

 

 

    3.14.1

 

Amended and Restated Bylaws of Esterline Technologies Corporation, effective June 5, 2014.Indenture dated April 8, 2015 relating to TA Mfg Limited's 3.625% Senior Notes due 2023.  (Incorporated by reference to Exhibit 3.14.1 to the Company’sCompany's Current Report on Form 8-K dated June 5, 2014filed on April 8, 2015 [Commission File No. 1-63571]Number 1-6357].)

 

 

 

10.1

*

Esterline Technologies Corporation Fiscal Year 2015 Annual Incentive Compensation Plan

 10.1

 

 

Fifth10.2

*

Esterline Technologies Corporation Long-Term Performance Share Plan for fiscal years 2015-2017.

10.3

*

Form of Global Stock Option Agreement for Esterline Technologies Corporation 2013 Equity Incentive Plan.

10.4

*

Form of Global Restricted Stock Unit Agreement for Esterline Technologies Corporation 2013 Equity Incentive Plan.

10.5

Seventh Amendment dated as of JuneApril 9, 2014,2015, among Esterline Technologies Corporation, the Guarantors,foreign borrowers party thereto, the subsidiary guarantors party thereto, Wells Fargo Bank, National Association, as Administrative Agent, and the lenders and other parties thereto.  (Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on April 13, 2015 [Commission File Number 1-6357].)

 

 

 

11

 

Schedule setting forth computation of basic and diluted earnings per common share for the three and ninesix month periods ended AugustMay 1, 2014,2015, and July 26, 2013.May 2, 2014.

 

 

 

31.1

 

Certification of Chief Executive Officer.

 

 

 

31.2

 

Certification of Chief Financial Officer.

 

 

 

32.1

 

Certification (of Curtis C. Reusser) pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2

 

Certification (of Robert D. George) pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS

 

XBRL Instance Document


Item 6.

Exhibits

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase

 

 

* Indicates management contract or compensatory plan or arrangement.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

ESTERLINE TECHNOLOGIES CORPORATION

 

 

    (Registrant)

Dated: September 5, 2014June 8, 2015

 

By:

 

/s/ Robert D. George

 

 

 

 

Robert D. George

 

 

 

 

Chief Financial Officer, Vice President, and

 

 

 

 

Corporate Development

 

 

 

 

(Principal Financial Officer)

 

43

36