UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended January 30,July 31, 2015.

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to                     

Commission file number 1-6357

 

 

ESTERLINE TECHNOLOGIES CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

 

13-2595091

(State or other Jurisdiction

 

(I.R.S. Employer

of incorporation or organization)

 

Identification No.)

500 108th Avenue N.E., Bellevue, Washington 98004

(Address of principal executive offices)(Zip Code)

Registrant’s telephone number, including area code (425) 453-9400

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  þ    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  þ    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

þ

  

Accelerated filer

 

¨

 

 

 

 

Non-accelerated filer

 

¨  (Do not check if a smaller reporting company)

  

Smaller reporting company

 

¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  þ

As of March 4,September 3, 2015, 31,111,53229,545,713 shares of the issuer’s common stock were outstanding.



 

PART I – FINANCIAL INFORMATION

 

Item 1.Financial Statements

 

ESTERLINE TECHNOLOGIES CORPORATION

CONSOLIDATED BALANCE SHEET

As of January 30,July 31, 2015 and October 31, 2014

(In thousands, except share amounts)

 

 

January 30,

 

 

October 31,

 

 

 

July 31,

 

 

October 31,

 

 

 

2015

 

 

2014

 

 

 

2015

 

2014

 

 

 

(Unaudited)

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

128,122

 

 

$

238,144

 

 

 

$

187,682

 

 

$

238,144

 

 

Cash in escrow

 

 

180,091

 

 

 

-

 

 

Accounts receivable, net of allowances of $9,730 and $10,023

 

 

342,399

 

 

 

379,889

 

 

Accounts receivable, net of allowances of $10,397 and $10,023

 

 

373,699

 

 

379,889

 

 

Inventories

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Raw materials and purchased parts

 

 

159,525

 

 

 

165,839

 

 

 

 

174,346

 

 

165,839

 

 

Work in progress

 

 

178,893

 

 

 

178,354

 

 

 

 

191,519

 

 

178,354

 

 

Finished goods

 

 

87,547

 

 

 

89,402

 

 

 

 

103,835

 

 

 

89,402

 

 

 

 

425,965

 

 

 

433,595

 

 

 

 

469,700

 

 

 

433,595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax refundable

 

 

6,416

 

 

 

5,266

 

 

 

 

17,515

 

 

5,266

 

 

Deferred income tax benefits

 

 

54,823

 

 

 

48,679

 

 

 

 

36,945

 

 

48,679

 

 

Prepaid expenses

 

 

25,205

 

 

 

20,336

 

 

 

 

21,407

 

 

20,336

 

 

Other current assets

 

 

2,321

 

 

 

2,149

 

 

 

 

17,196

 

 

2,149

 

 

Current assets of businesses held for sale

 

 

38,357

 

 

 

41,446

 

 

 

 

14,398

 

 

 

41,446

 

 

Total Current Assets

 

 

1,203,699

 

 

 

1,169,504

 

 

 

 

1,138,542

 

 

 

1,169,504

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, Plant and Equipment

 

 

703,223

 

 

 

721,460

 

 

 

 

723,746

 

 

721,460

 

 

Accumulated depreciation

 

 

400,043

 

 

 

402,118

 

 

 

 

417,355

 

 

 

402,118

 

 

 

 

303,180

 

 

 

319,342

 

 

 

 

306,391

 

 

 

319,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Non-Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

1,003,380

 

 

 

1,071,786

 

 

 

 

1,040,443

 

 

1,071,786

 

 

Intangibles, net

 

 

429,577

 

 

 

471,377

 

 

 

 

459,968

 

 

471,377

 

 

Debt issuance costs, net of accumulated amortization of $6,085 and $5,743

 

 

3,952

 

 

 

4,295

 

 

Debt issuance costs, net of accumulated amortization of $2,789 and $5,743

 

 

11,035

 

 

4,295

 

 

Deferred income tax benefits

 

 

59,533

 

 

 

71,307

 

 

 

 

75,612

 

 

71,307

 

 

Other assets

 

 

20,690

 

 

 

14,179

 

 

 

 

22,103

 

 

14,179

 

 

Non-current assets of businesses held for sale

 

 

59,379

 

 

 

71,677

 

 

 

 

31,558

 

 

 

71,677

 

 

 

$

3,083,390

 

 

$

3,193,467

 

 

Total Assets

 

$

3,085,652

 

 

$

3,193,467

 

 

 



ESTERLINE TECHNOLOGIES CORPORATION

CONSOLIDATED BALANCE SHEET

As of January 30,July 31, 2015 and October 31, 2014

(In thousands, except share amounts)

 

 

January 30,

 

 

October 31,

 

 

 

July 31,

 

 

October 31,

 

 

 

2015

 

 

2014

 

 

 

2015

 

2014

 

 

 

(Unaudited)

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDER'S EQUITY

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

106,532

 

 

$

115,284

 

 

 

$

111,415

 

 

$

115,284

 

 

Accrued liabilities

 

 

241,009

 

 

 

262,536

 

 

 

 

267,386

 

 

262,536

 

 

Current maturities of long-term debt

 

 

12,670

 

 

 

12,774

 

 

 

 

1,014

 

 

12,774

 

 

Deferred income tax liabilities

 

 

3,190

 

 

 

1,773

 

 

 

 

2,993

 

 

1,773

 

 

Federal and foreign income taxes

 

 

2,448

 

 

 

1,571

 

 

 

 

3,853

 

 

1,571

 

 

Current liabilities of businesses held for sale

 

 

13,434

 

 

 

14,191

 

 

 

 

8,885

 

 

 

14,191

 

 

Total Current Liabilities

 

 

379,283

 

 

 

408,129

 

 

 

 

395,546

 

 

 

408,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit facilities

 

 

280,000

 

 

 

100,000

 

 

 

 

200,000

 

 

100,000

 

 

Long-term debt, net of current maturities

 

 

502,041

 

 

 

509,720

 

 

 

 

712,809

 

 

509,720

 

 

Deferred income tax liabilities

 

 

136,898

 

 

 

149,165

 

 

 

 

133,499

 

 

149,165

 

 

Pension and post-retirement obligations

 

 

57,581

 

 

 

62,693

 

 

 

 

56,758

 

 

62,693

 

 

Other liabilities

 

 

34,144

 

 

 

46,884

 

 

 

 

30,512

 

 

46,884

 

 

Non-current liabilities of businesses held for sale

 

 

19,794

 

 

 

18,876

 

 

 

 

1,859

 

 

18,876

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, par value $.20 per share, authorized 60,000,000 shares,

issued 32,227,251 and 32,123,717 shares

 

 

6,445

 

 

 

6,425

 

 

Common stock, par value $.20 per share, authorized 60,000,000 shares,

issued 32,365,349 and 32,123,717 shares

 

 

6,473

 

 

6,425

 

 

Additional paid-in capital

 

 

664,325

 

 

 

655,723

 

 

 

 

679,647

 

 

655,723

 

 

Treasury stock at cost, repurchased 1,118,876 and 269,228 shares

 

 

(122,887

)

 

 

(30,262

)

 

Treasury stock at cost, repurchased 2,831,350 and 269,228 shares

 

 

(289,780

)

 

(30,262

)

 

Retained earnings

 

 

1,395,827

 

 

 

1,387,508

 

 

 

 

1,444,134

 

 

1,387,508

 

 

Accumulated other comprehensive loss

 

 

(280,082

)

 

 

(131,577

)

 

 

 

(295,835

)

 

 

(131,577

)

 

Total Esterline shareholders' equity

 

 

1,663,628

 

 

 

1,887,817

 

 

Total Esterline Shareholders' Equity

 

 

1,544,639

 

 

 

1,887,817

 

 

Noncontrolling interests

 

 

10,021

 

 

 

10,183

 

 

 

 

10,030

 

 

 

10,183

 

 

Total Shareholders' Equity

 

 

1,673,649

 

 

 

1,898,000

 

 

 

 

1,554,669

 

 

 

1,898,000

 

 

 

$

3,083,390

 

 

$

3,193,467

 

 

Total Liabilities and Shareholders' Equity

 

$

3,085,652

 

 

$

3,193,467

 

 

 



ESTERLINE TECHNOLOGIES CORPORATION

CONSOLIDATED STATEMENT OF OPERATIONS AND

COMPREHENSIVE INCOME (LOSS)

For the Three and Nine Month Periods Ended January 30,July 31, 2015 and January 31,August 1, 2014

(Unaudited)

(In thousands, except per share amounts)

 

 

Three Months Ended

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

January 30,

 

 

January 31,

 

 

 

July 31,

 

 

August 1,

 

 

July 31,

 

 

August 1,

 

 

 

2015

 

 

2014

 

 

 

2015

 

2014

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

446,344

 

 

$

485,940

 

 

 

$

496,217

 

 

$

506,309

 

 

$

1,442,641

 

 

$

1,503,110

 

 

Cost of Sales

 

 

300,994

 

 

 

315,205

 

 

 

 

326,421

 

 

 

329,222

 

 

 

963,844

 

 

 

976,063

 

 

 

 

145,350

 

 

 

170,735

 

 

 

 

169,796

 

 

 

177,087

 

 

 

478,797

 

 

 

527,047

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general & administrative

 

 

93,656

 

 

 

89,132

 

 

 

 

91,968

 

 

 

88,884

 

 

 

286,366

 

 

 

270,051

 

 

Research, development and engineering

 

 

22,455

 

 

 

25,646

 

 

 

 

29,245

 

 

 

24,259

 

 

 

78,700

 

 

 

75,441

 

 

Restructuring charges

 

 

3,050

 

 

 

4,796

 

 

 

 

1,403

 

 

 

3,405

 

 

 

5,375

 

 

 

10,279

 

 

Other (income) expense

 

 

(12,744

)

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

(12,744

)

 

 

-

 

 

Total Expenses

 

 

106,417

 

 

 

119,574

 

 

 

 

122,616

 

 

 

116,548

 

 

 

357,697

 

 

 

355,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Earnings from Continuing Operations

 

 

38,933

 

 

 

51,161

 

 

 

 

47,180

 

 

 

60,539

 

 

 

121,100

 

 

 

171,276

 

 

Interest Income

 

 

(179

)

 

 

(119

)

 

 

 

(144

)

 

 

(145

)

 

 

(447

)

 

 

(400

)

 

Interest Expense

 

 

5,841

 

 

 

8,625

 

 

 

 

10,618

 

 

 

7,865

 

 

 

25,023

 

 

 

24,924

 

 

Loss on Extinguishment of Debt

 

 

-

 

 

 

533

 

 

 

329

 

 

 

533

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from Continuing Operations Before Income Taxes

 

 

33,271

 

 

 

42,655

 

 

 

 

36,706

 

 

 

52,286

 

 

 

96,195

 

 

 

146,219

 

 

Income Tax Expense

 

 

8,150

 

 

 

8,626

 

 

 

 

6,405

 

 

 

12,403

 

 

 

19,097

 

 

 

31,415

 

 

Earnings from Continuing Operations Including Noncontrolling Interests

 

 

25,121

 

 

 

34,029

 

 

 

 

30,301

 

 

 

39,883

 

 

 

77,098

 

 

 

114,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Attributable to Noncontrolling Interests

 

 

(63

)

 

 

(86

)

 

 

 

(111

)

 

 

(46

)

 

 

(218

)

 

 

(429

)

 

Earnings from Continuing Operations Attributable to Esterline, Net of Tax

 

 

25,058

 

 

 

33,943

 

 

 

 

30,190

 

 

 

39,837

 

 

 

76,880

 

 

 

114,375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from Discontinued Operations Attributable to Esterline, Net of Tax

 

 

(16,739

)

 

 

(3,865

)

 

 

 

(1,693

)

 

 

(929

)

 

 

(20,254

)

 

 

(8,485

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings Attributable to Esterline

 

$

8,319

 

 

$

30,078

 

 

 

$

28,497

 

 

$

38,908

 

 

$

56,626

 

 

$

105,890

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Loss) Per Share Attributable to Esterline - Basic:

 

 

 

 

 

 

 

 

 

Earnings (Loss) Per Share Attributable to Esterline - Basic:

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.79

 

 

$

1.07

 

 

 

$

1.00

 

 

$

1.25

 

 

$

2.48

 

 

$

3.60

 

 

Discontinued operations

 

 

(0.53

)

 

 

(0.12

)

 

 

 

(0.06

)

 

 

(0.03

)

 

 

(0.65

)

 

 

(0.27

)

 

Earnings (Loss) Per Share Attributable to Esterline - Basic

 

$

0.26

 

 

$

0.95

 

 

 

$

0.94

 

 

$

1.22

 

 

$

1.83

 

 

$

3.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Loss) Per Share Attributable to Esterline - Diluted:

 

 

 

 

 

 

 

 

 

Earnings (Loss) Per Share Attributable to Esterline - Diluted:

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.78

 

 

$

1.05

 

 

 

$

0.97

 

 

$

1.22

 

 

$

2.44

 

 

$

3.53

 

 

Discontinued operations

 

 

(0.52

)

 

 

(0.12

)

 

 

 

(0.05

)

 

 

(0.03

)

 

 

(0.64

)

 

 

(0.26

)

 

Earnings (Loss) Per Share Attributable to Esterline - Diluted

 

$

0.26

 

 

$

0.93

 

 

 

$

0.92

 

 

$

1.19

 

 

$

1.80

 

 

$

3.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

 

$

(140,186

)

 

$

(10,438

)

 

 

$

(990

)

 

$

16,479

 

 

$

(107,632

)

 

$

86,162

 

 

 



ESTERLINE TECHNOLOGIES CORPORATION

CONSOLIDATED STATEMENT OF CASH FLOWS

For the ThreeNine Month Periods Ended January 30,July 31, 2015 and January 31,August 1, 2014

(Unaudited)

(In thousands)

 

 

January 30,

 

 

January 31,

 

 

 

July 31,

 

August 1,

 

 

 

2015

 

 

2014

 

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings including noncontrolling interests

 

$

8,382

 

 

$

30,164

 

 

 

$

56,844

 

$

106,319

 

 

Adjustments to reconcile net earnings including noncontrolling interests to net cash

provided (used) by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

25,033

 

 

 

29,639

 

 

 

 

77,310

 

87,443

 

 

Deferred income taxes

 

 

(1,178

)

 

 

(1,445

)

 

 

 

(9,333

)

 

(13,104

)

 

Share-based compensation

 

 

2,707

 

 

 

3,583

 

 

 

 

8,618

 

9,833

 

 

Gain on release of non-income tax liability

 

 

(15,656

)

 

 

-

 

 

 

 

(15,656

)

 

-

 

 

Loss on assets held for sale

 

 

14,077

 

 

 

-

 

 

 

 

16,963

 

-

 

 

Working capital changes, net of effect of acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

20,229

 

 

 

56,012

 

 

 

 

17,943

 

23,480

 

 

Inventories

 

 

(19,525

)

 

 

(25,033

)

 

 

 

(18,313

)

 

(42,411

)

 

Prepaid expenses

 

 

(6,411

)

 

 

(6,334

)

 

 

 

(2,588

)

 

(6,202

)

 

Other current assets

 

 

114

 

 

 

515

 

 

 

 

142

 

(99

)

 

Accounts payable

 

 

(2,470

)

 

 

(11,443

)

 

 

 

(16,809

)

 

(4,508

)

 

Accrued liabilities

 

 

(22,419

)

 

 

(15,640

)

 

 

 

(7,189

)

 

(16,458

)

 

Federal and foreign income taxes

 

 

800

 

 

 

(3,531

)

 

 

 

(8,501

)

 

(7,983

)

 

Other liabilities

 

 

4,078

 

 

 

(143

)

 

 

 

3,243

 

(1,440

)

 

Other, net

 

 

(2,565

)

 

 

(6,421

)

 

 

 

1,526

 

 

(155

)

 

 

 

5,196

 

 

 

49,923

 

 

 

 

104,200

 

 

134,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of capital assets

 

 

(13,080

)

 

 

(11,533

)

 

 

 

(37,777

)

 

(35,009

)

 

Escrow deposit

 

 

(180,091

)

 

 

-

 

 

Proceeds from sale of capital assets

 

 

-

 

 

 

-

 

 

Acquisition of business, net of cash acquired

 

 

-

 

 

 

(44,599

)

 

Proceeds from sale of discontinued operations

 

 

32,053

 

-

 

 

Acquisition of businesses, net of cash acquired

 

 

(171,070

)

 

 

(44,745

)

 

 

 

(193,171

)

 

 

(56,132

)

 

 

 

(176,794

)

 

 

(79,754

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds provided by stock issuance under employee stock plans

 

 

2,632

 

 

 

14,677

 

 

 

 

13,477

 

23,173

 

 

Excess tax benefits from stock option exercises

 

 

895

 

 

 

3,440

 

 

 

 

1,877

 

6,392

 

 

Shares repurchased

 

 

(90,237

)

 

 

-

 

 

 

 

(259,518

)

 

(5,176

)

 

Repayment of long-term credit facilities

 

 

-

 

 

 

-

 

 

 

 

(235,000

)

 

(40,000

)

 

Repayment of long-term debt

 

 

(1,760

)

 

 

(3,847

)

 

 

 

(167,065

)

 

(34,076

)

 

Proceeds from issuance of long-term credit facilities

 

 

180,000

 

 

 

25,000

 

 

 

 

335,000

 

25,000

 

 

Proceeds from issuance of long-term debt

 

 

356,532

 

-

 

 

Proceeds from government assistance

 

 

-

 

 

 

-

 

 

 

 

3,054

 

3,362

 

 

Dividends paid to noncontrolling interests

 

 

-

 

 

 

(702

)

 

 

 

-

 

(780

)

 

Debt and other issuance costs

 

 

-

 

 

 

-

 

 

 

 

(8,213

)

 

 

-

 

 

 

 

91,530

 

 

 

38,568

 

 

 

 

40,144

 

 

(22,105

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Foreign Exchange Rates on Cash and Cash Equivalents

 

 

(13,577

)

 

 

(3,099

)

 

 

 

(18,012

)

 

 

(1,578

)

 

Net Increase (Decrease) in Cash and Cash Equivalents

 

 

(110,022

)

 

 

29,260

 

 

 

 

(50,462

)

 

 

31,278

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents - Beginning of Year

 

 

238,144

 

 

 

179,178

 

 

 

 

238,144

 

 

179,178

 

 

Cash and Cash Equivalents - End of Year

 

$

128,122

 

 

$

208,438

 

 

Cash and Cash Equivalents - End of Period

 

$

187,682

 

$

210,456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Cash Flow Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

11,139

 

 

$

11,893

 

 

 

$

15,939

 

$

26,066

 

 

Cash paid for taxes

 

 

6,334

 

 

 

14,082

 

 

 

 

29,790

 

49,036

 

 


 

ESTERLINE TECHNOLOGIES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Three and Nine Month Periods Ended January 30,July 31, 2015 and January 31,August 1, 2014

Note 1 – Basis of Presentation

The consolidated balance sheet as of January 30,July 31, 2015, the consolidated statement of operations and comprehensive income (loss) for the three and nine month periods ended January 30,July 31, 2015, and January 31,August 1, 2014, and the consolidated statement of cash flows for the threenine month periods ended January 30,July 31, 2015, and January 31,August 1, 2014, are unaudited but, in the opinion of management, all of the necessary adjustments, consisting of normal recurring accruals, have been made to present fairly the financial statements referred to above in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, the above statements do not include all of the footnotes required for complete financial statements.  The results of operations and cash flows for the interim periods presented are not necessarily indicative of results that can be expected for the full year.

The notes to the consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended October 31, 2014, provide a summary of significant accounting policies and additional financial information that should be read in conjunction with this Form 10-Q.

The timing of the Company’s revenues is impacted by the purchasing patterns of customers and, as a result, revenues are not generated evenly throughout the year.  Moreover, the Company’s first fiscal quarter, November through January, includes significant holiday periods in both Europe and North America.  The first nine months of fiscal quarter of 2015 was 1339 weeks, while the first nine months of fiscal quarter of 2014 was 1440 weeks.

On June 5, 2014, the Company’s board of directors authorized a change in the Company’s fiscal year end to the last Friday of September from the last Friday in October, effective for fiscal year 2016.October.  The Company plans to report its financial results for the 11-month transition period of November 1, 2014, through October 2, 2015, on an Annual Report on Form 10-K and to thereafter file its annual report for each 12-month period ending the last Friday of September of each year, beginning with the 12-month period ending September 30, 2016.

 

 

Note 2 – Recent Accounting Pronouncements

In April 2014, the Financial Accounting Standards Board (FASB) issued guidance that modifies the criteria used to qualify divestitures for classification as discontinued operations and expands disclosure related to disposals of significant components.  The amendment will become effective for the Company in fiscal 2016, with early adoption permitted; however, the Company does not expect to early adopt the amended guidance.  The amended guidance is expected to decrease the likelihood that future disposals will qualify for discontinued operations treatment, meaning that the results of operation of some future disposals may be reported as continuing operations.

In May 2014, the Financial Accounting Standards Board (FASB)FASB amended requirements for an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers.  The updated standard will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective and permits the use of either the retrospective or cumulative effect transition method.  Early adoption is not permitted.  The updated standard becomes effective for the Company in the first fiscal quarter of 2018.2019.  The Company has not yet selected a transition method and is currently evaluating the effect that the updated standard will have on consolidated financial statements and related disclosures.

In April 2015, FASB amended requirements related to the presentation of debt issuance costs.  The updated standard requires debt issuance costs related to recognized debt liability to be presented in the balance sheet as a direct deduction from the carrying amount of the related debt liability instead of being presented as an asset.  The recognition and measurement of debt issuance costs are not affected by this amendment.  The updated standard is effective for the Company in the first fiscal quarter of 2016.  The Company does not expect that the standard will have a material impact on its consolidated financial statements and related disclosures.


Note 3 – Earnings Per Share and Shareholders’ Equity

Basic earnings per share is computed on the basis of the weighted average number of shares outstanding during the year.  Diluted earnings per share includes the dilutive effect of stock options and restricted stock units.  Common shares issuable from stock options excluded from the calculation of diluted earnings per share because they were anti-dilutive were 274,950370,050 and 194,900170,300 in the firstthird fiscal quarter of 2015 and 2014, respectively.  Shares used for calculating earnings per share are disclosed in the following table.table:

 

In Thousands

 

Three Months Ended

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

July 31,

 

 

August 1,

 

 

July 31,

 

 

August 1,

 

 

 

January 30,

 

 

January 31,

 

 

 

2015

 

2014

 

 

2015

 

2014

 

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used for basic earnings per share

 

 

31,608

 

 

 

31,608

 

 

 

 

30,397

 

31,995

 

 

 

31,003

 

31,818

 

 

Shares used for diluted earnings per share

 

 

32,154

 

 

 

32,230

 

 

 

 

30,914

 

32,591

 

 

 

31,531

 

32,427

 

 

 

 


The authorized capital stock of the Company consists of 25,000 shares of preferred stock ($100 par value), 475,000 shares of serial preferred stock ($1.00 par value), each issuable in series, and 60,000,000 shares of common stock ($.20 par value).  At the endAs of fiscalJuly 31, 2015, and October 31, 2014, there were no shares of preferred stock or serial preferred stock outstanding.

On June 19, 2014, the Company’s board of directors approved a $200 million share repurchase program.  In March 2015, the Company’s board of directors approved an additional $200 million for the share repurchase program.  Under the program, the Company is authorized to repurchase up to $200$400 million of outstanding shares of common stock from time to time, depending on market conditions, share price and other factors.  Repurchases may be made in the open market or through private transactions, in accordance with SEC requirements.  The Company may enter into a Rule 10(b)5-1 plan designed to facilitate the repurchase of all or a portion of the repurchase amount.  The program does not require the Company to acquire a specific number of shares.  Common stock repurchased can be reissued, and accordingly, the Company accounts for repurchased stock under the cost method of accounting.

During the threenine months ended January 30,July 31, 2015, the Company repurchased 849,6482,562,122 shares under this program at an average price paid per share of $109.02,$101.29, for an aggregate purchase price of $92.6$259.5 million.

Changes in issued and outstanding common shares are summarized as follows:

 

January 30,

 

 

October 31,

 

 

2015

 

 

2014

 

 

July 31,

 

 

October 31,

 

 

 

 

 

 

 

 

 

 

2015

 

 

2014

 

 

Shares Issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

32,123,717

 

 

 

31,441,949

 

 

 

32,123,717

 

 

 

31,441,949

 

 

Shares issued under share-based compensation plans

 

103,534

 

 

 

681,768

 

 

 

241,632

 

 

 

681,768

 

 

Balance, end of current period

 

32,227,251

 

 

 

32,123,717

 

 

 

32,365,349

 

 

 

32,123,717

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

269,228

 

 

 

-

 

 

 

269,228

 

 

 

-

 

 

Shares purchased

 

849,648

 

 

 

269,228

 

 

 

2,562,122

 

 

 

269,228

 

 

Balance, end of current period

 

1,118,876

 

 

 

269,228

 

 

 

2,831,350

 

 

 

269,228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares outstanding, end of period

 

31,108,375

 

 

 

31,854,489

 

 

 

29,533,999

 

 

 

31,854,489

 

 

 



The components of Accumulated Other Comprehensive Gain (Loss):

 

In Thousands

January 30,

 

 

October 31,

 

 

July 31,

 

 

October 31,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on derivative contracts

$

(35,768

)

 

$

(14,179

)

 

$

(27,050

)

 

$

(14,179

)

 

Tax effect

 

9,715

 

 

 

3,890

 

 

 

7,317

 

 

 

3,890

 

 

 

(26,053

)

 

 

(10,289

)

 

 

(19,733

)

 

 

(10,289

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and post-retirement obligations

 

(80,285

)

 

 

(90,225

)

 

 

(77,644

)

 

 

(90,225

)

 

Tax effect

 

26,820

 

 

 

30,072

 

 

 

25,941

 

 

 

30,072

 

 

 

(53,465

)

 

 

(60,153

)

 

 

(51,703

)

 

 

(60,153

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency translation adjustment

 

(200,564

)

 

 

(61,135

)

 

 

(224,399

)

 

 

(61,135

)

 

Accumulated other comprehensive gain (loss)

$

(280,082

)

 

$

(131,577

)

 

$

(295,835

)

 

$

(131,577

)

 


Note 4 – Retirement Benefits

The Company’s pension plans principally include a U.S. pension plan maintained by Esterline and a non-U.S. plan maintained by CMC Electronics, Inc. (CMC).  The Company also sponsors a number of other non-U.S. defined benefit pension plans, primarily in Belgium, France and Germany.  In fiscal 2014, the Company offered vested terminated participants of its U.S. pension plan a one-time opportunity to elect a lump-sum payment from the plan in lieu of a lifetime annuity.  In the first fiscal quarter of 2015, the Company made a $16.6 million lump-sum payment to vested terminated pension plan participants from the plan, which resulted in an actuarial estimated settlement charge of $3.0$3.2 million.  The charge was recorded in selling, general and administrative expenses.  Components of periodic pension cost consisted of the following:

 

In Thousands

 

Three Months Ended

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

January 30,

 

 

January 31,

 

 

 

July 31,

 

 

August 1,

 

 

July 31,

 

 

August 1,

 

 

 

2015

 

 

2014

 

 

 

2015

 

2014

 

 

2015

 

2014

 

 

Components of Net Periodic Cost

Components of Net Periodic Cost

 

 

Components of Net Periodic Cost

 

 

Service cost

 

$

2,731

 

 

$

2,730

 

 

 

$

3,028

 

$

2,621

 

 

$

8,728

 

$

8,244

 

 

Interest cost

 

 

4,177

 

 

 

4,813

 

 

 

 

4,334

 

4,737

 

 

 

12,863

 

14,314

 

 

Expected return on plan assets

 

 

(6,474

)

 

 

(6,515

)

 

 

 

(6,398

)

 

(6,504

)

 

 

(19,257

)

 

(19,398

)

 

Settlement

 

 

2,991

 

 

 

-

 

 

 

 

184

 

-

 

 

 

3,175

 

-

 

 

Amortization of prior service cost

 

 

18

 

 

 

19

 

 

 

 

271

 

19

 

 

 

305

 

58

 

 

Amortization of actuarial (gain) loss

 

 

1,130

 

 

 

1,357

 

 

 

 

1,462

 

 

1,213

 

 

 

3,860

 

 

3,913

 

 

Net periodic cost (benefit)

 

$

4,573

 

 

$

2,404

 

 

 

$

2,881

 

$

2,086

 

 

$

9,674

 

$

7,131

 

 

 

The Company’s principal post-retirement plans include non-U.S. plans, which are non-contributory healthcare and life insurance plans.  The components of expense of these other retirement benefits consisted of the following:

 

In Thousands

 

Three Months Ended

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

January 30,

 

 

January 31,

 

 

 

July 31,

 

 

August 1,

 

 

July 31,

 

 

August 1,

 

 

 

2015

 

 

2014

 

 

 

2015

 

2014

 

 

2015

 

2014

 

 

Components of Net Periodic Cost

Components of Net Periodic Cost

 

 

Components of Net Periodic Cost

 

 

Service cost

 

$

220

 

 

$

235

 

 

 

$

206

 

$

233

 

 

$

631

 

$

696

 

 

Interest cost

 

 

141

 

 

 

189

 

 

 

 

134

 

187

 

 

 

411

 

560

 

 

Amortization of prior service cost

 

 

(11

)

 

 

(17

)

 

 

 

(18

)

 

(17

)

 

 

(52

)

 

(51

)

 

Amortization of actuarial (gain) loss

 

 

(25

)

 

 

(68

)

 

 

 

(23

)

 

 

(67

)

 

 

(72

)

 

 

(201

)

 

Net periodic cost (benefit)

 

$

325

 

 

$

339

 

 

 

$

299

 

$

336

 

 

$

918

 

$

1,004

 

 

 

 

The Company amortizes prior service cost and actuarial gains and losses from accumulated other comprehensive income to expense over the remaining service period.

 

 

Note 5 – Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  A fair value hierarchy has been established that prioritizes the inputs to valuation


techniques used to measure fair value.  An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.  The hierarchy of fair value measurements is described below:

Level 1 – Valuations are based on quoted prices that the Company has the ability to obtain in actively traded markets for identical assets and liabilities.  Since valuations are based on quoted prices that are readily and regularly available in an active market or exchange traded market, a valuation of these instruments does not require a significant degree of judgment.

Level 2 – Valuations are based on quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3 – Valuations are based on model-based techniques for which some or all of the assumptions are obtained from indirect market information that is significant to the overall fair value measurement and which require a significant degree of management judgment.



The following table sets forth the Company’s financial assets and liabilities that were measured at fair value on a recurring basis by level within the fair value hierarchy at January 30,July 31, 2015, and October 31, 2014.

 

In Thousands

Level 2

 

 

Level 2

 

 

January 30,

 

 

October 31,

 

 

July 31,

 

 

October 31,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative contracts designated as hedging instruments

$

406

 

 

$

24

 

 

$

892

 

 

$

24

 

 

Derivative contracts not designated as hedging instruments

 

210

 

 

 

1,081

 

 

 

1,213

 

 

 

1,081

 

 

Embedded derivatives

 

7,547

 

 

 

2,351

 

 

 

4,454

 

 

 

2,351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative contracts designated as hedging instruments

$

36,517

 

 

$

14,592

 

 

$

28,277

 

 

$

14,592

 

 

Derivative contracts not designated as hedging instruments

 

8,802

 

 

 

4,188

 

 

 

1,837

 

 

 

4,188

 

 

Embedded derivatives

 

30

 

 

 

15

 

 

 

132

 

 

 

15

 

 

 

In Thousands

Level 3

 

 

Level 3

 

 

January 30,

 

 

October 31,

 

 

July 31,

 

 

October 31,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent purchase obligation

$

5,000

 

 

$

5,000

 

 

$

3,750

 

 

$

5,000

 

 

 

The Company’s embedded derivatives are the result of entering into sales or purchase contracts that are denominated in a currency other than the Company’s functional currency or the supplier’s or customer’s functional currency.  The fair value is determined by calculating the difference between quoted exchange rates at the time the contract was entered into and the period-end exchange rate.  These contracts are categorized as Level 2 in the fair value hierarchy.

TheFrom time to time, the Company’s derivative contracts consist of foreign currency exchange contracts and interest rate swap agreements.  These derivative contracts are over the counter, and their fair value is determined using modeling techniques that include market inputs such as interest rates, yield curves, and currency exchange rates.  These contracts are categorized as Level 2 in the fair value hierarchy.

The Company’s contingent purchase obligations consistobligation consists of additional contingent consideration in connection with the acquisition of Sunbank Family of Companies, LLC (Sunbank) of $3.8 million as of July 31, 2015, and $5.0 million as of January 30,October 31, 2014.  The Company paid the first installment of $1.3 million in the third fiscal quarter of 2015.  The contingent considerationsconsideration will be payable to the sellers if certain performance objectives are met following the acquisition in accordance with the terms of the purchase agreement.  The values recorded on the balance sheet were derived from the estimated probability that the performance objectives will be met. The contingent purchase obligation is categorized as Level 3 in the fair value hierarchy.

 

 

Note 6 – Derivative Financial Instruments

The Company uses derivative financial instruments in the form of foreign currency forward exchange contracts and interest rate swap contracts for the purpose of minimizing exposure to changes in foreign currency exchange rates on business transactions and interest rates, respectively.  The Company’s policy is to execute such instruments with banks the Company believes to be creditworthy and not to enter into derivative financial instruments for speculative purposes.  These derivative financial instruments do not subject the


Company to undue risk, as gains and losses on these instruments generally offset gains and losses on the underlying assets, liabilities, or anticipated transactions that are being hedged.

All derivative financial instruments are recorded at fair value in the Consolidated Balance Sheet.  For a derivative that has not been designated as an accounting hedge, the change in the fair value is recognized immediately through earnings.  For a derivative that has been designated as an accounting hedge of an existing asset or liability (a fair value hedge), the change in the fair value of both the derivative and underlying asset or liability is recognized immediately through earnings.  For a derivative designated as an accounting hedge of an anticipated transaction (a cash flow hedge), the change in the fair value is recorded on the Consolidated Balance Sheet in Accumulated Other Comprehensive Income (AOCI) to the extent the derivative is effective in mitigating the exposure related to the anticipated transaction.  The change in the fair value related to the ineffective portion of the hedge, if any, is immediately recognized in earnings.  The amount recorded within AOCI is reclassified into earnings in the same period during which the underlying hedged transaction affects earnings.

The fair value of derivative instruments are presented on a gross basis, as the Company does not have any derivative contracts which are subject to master netting arrangements.  At January 30,July 31, 2015, and October 31, 2014, the Company did not have any hedges with credit-risk-related


contingent features or that required the posting of collateral.  The cash flows from derivative contracts are recorded in operating activities in the Consolidated Statement of Cash Flows.

Foreign Currency Forward Exchange Contracts

The Company transacts business in various foreign currencies, which subjects the Company’s cash flows and earnings to exposure related to changes in foreign currency exchange rates.  These exposures arise primarily from purchases or sales of products and services from third parties.  Foreign currency forward exchange contracts provide for the purchase or sale of foreign currencies at specified future dates at specified exchange rates, and are used to offset changes in the fair value of certain assets or liabilities or forecasted cash flows resulting from transactions denominated in foreign currencies.  At January 30,July 31, 2015, and October 31, 2014, the Company had outstanding foreign currency forward exchange contracts principally to sell U.S. dollars with notional amounts of $402.7$380.3 million and $396.2 million, respectively.  These notional values consist primarily of contracts for the European euro, British pound sterling and Canadian dollar, and are stated in U.S. dollar equivalents at spot exchange rates at the respective dates.

Interest Rate Swaps

The Company manages its exposure to interest rate risk by maintaining an appropriate mix of fixed and variable rate debt, which over time should moderate the costs of debt financing.  When considered necessary, the Company may use financial instruments in the form of interest rate swaps to help meet this objective.

Embedded Derivative Instruments

The Company’s embedded derivatives are the result of entering into sales or purchase contracts that are denominated in a currency other than the Company’s functional currency or the supplier’s or customer’s functional currency.

Net Investment Hedge

In April 2015, the Company issued €330.0 million in 3.625% Senior Notes due April 2023 (2023 Notes) and requiring semi-annual interest payments in April and October each year until maturity.  The Company designated the 2023 Notes a hedge of the investment of certain foreign business units.  The foreign currency gain or loss that is effective as a hedge is reported as a component of other comprehensive income (loss) in shareholders’ equity.  To the extent that this hedge is ineffective, the foreign currency gain or loss is recorded in earnings.  There was no ineffectiveness since inception of the hedge.  The Company also designated the accrued interest on the 2023 Notes as a net investment hedge.

In July 2011, the Company entered into a Euro Term Loan for €125.0 million under the secured credit facility.  The Company designated the Euro Term Loan a hedge of the investment in a certain French business unit.  The foreign currency gain or loss that is effective as a hedge is reported as a component of other comprehensive income (loss) in shareholders’ equity.  To the extent that this hedge is ineffective, the foreign currency gain or loss is recorded in earnings.  There was no ineffectiveness since inception of the hedge.  On June 30, 2014, the Company paid off the remaining balance of the Euro Term Loan.  As a result, the Company recorded a net loss of $0.5 million on extinguishment of debt.debt in the third fiscal quarter of 2014.



Fair Value of Derivative Instruments

Fair value of derivative instruments in the Consolidated Balance Sheet at January 30,July 31, 2015, and October 31, 2014, consisted of:

 

In Thousands

 

 

Fair Value

 

 

 

 

Fair Value

 

 

 

 

January 30,

 

 

October 31,

 

 

 

 

July 31,

 

October 31,

 

 

Classification

 

2015

 

 

2014

 

 

Classification

 

2015

 

 

2014

 

 

Foreign Currency Forward Exchange Contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current assets

 

$

616

 

 

$

1,052

 

 

Other current assets

 

$

1,739

 

$

1,052

 

 

Other assets

 

 

-

 

 

 

53

 

 

Other assets

 

 

366

 

53

 

 

Accrued liabilities

 

 

34,212

 

 

 

15,490

 

 

Accrued liabilities

 

 

22,683

 

15,490

 

 

Other liabilities

 

 

11,107

 

 

 

3,290

 

 

Other liabilities

 

 

7,431

 

3,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded Derivative Instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current assets

 

$

843

 

 

$

296

 

 

Other current assets

 

$

497

 

$

296

 

 

Other assets

 

 

6,704

 

 

 

2,055

 

 

Other assets

 

 

3,957

 

2,055

 

 

Accrued liabilities

 

 

30

 

 

 

15

 

 

Accrued liabilities

 

 

132

 

15

 

 

Other liabilities

 

 

-

 

-

 

 

 

The effect of derivative instruments on the Consolidated Statement of Operations and Comprehensive Income (Loss) for the three and nine month periods ended January 30,July 31, 2015, and January 31,August 1, 2014, consisted of:

Fair Value Hedges

We recognized the following gains (losses) on contracts designated as fair value hedges:

 

In Thousands

 

Three Months Ended

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Gain (Loss)

 

January 30,

 

 

January 31,

 

 

 

July 31,

 

August 1,

 

 

July 31,

 

 

August 1,

 

 

 

2015

 

 

2014

 

 

 

2015

 

 

2014

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in sales

 

$

6,263

 

 

$

2,560

 

 

 

$

491

 

$

(651

)

 

$

2,070

 

$

215

 

 

 

Cash Flow Hedges

We recognized the following gains (losses) on contracts designated as cash flow hedges:

 

In Thousands

 

Three Months Ended

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Gain (Loss)

 

January 30,

 

 

January 31,

 

 

 

July 31,

 

August 1,

 

 

July 31,

 

August 1,

 

 

 

2015

 

 

2014

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward exchange contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in AOCI (effective portion)

 

$

(16,968

)

 

$

(11,756

)

 

 

$

(1,468

)

 

$

1,873

 

 

$

6,305

 

$

(858

)

 

Reclassified from AOCI into sales

 

 

(4,621

)

 

 

(511

)

 

 

 

(5,775

)

 

(893

)

 

 

(19,176

)

 

(3,638

)

 

 

Net Investment Hedges

We recognized the following gains (losses) on contracts designated as net investment hedges:

 

In Thousands

 

Three Months Ended

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Gain (Loss)

 

January 30,

 

 

January 31,

 

 

 

July 31,

 

 

August 1,

 

 

July 31,

 

 

August 1,

 

 

 

2015

 

 

2014

 

 

 

2015

 

2014

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Euro term loan:

 

 

 

 

 

 

 

 

 

Euro Term Loan:

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in AOCI

 

$

-

 

 

$

529

 

 

 

$

-

 

$

162

 

 

$

-

 

$

134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023 Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in AOCI

 

$

7,095

 

$

-

 

 

$

(5,940

)

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023 Notes Interest:

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in AOCI

 

$

34

 

$

-

 

 

$

34

 

$

-

 

 

 


During the first threenine months of fiscal 2015 and 2014, the Company recorded lossesa gain of $3.2$1.0 million and $0.5a loss of $0.8 million, respectively, on foreign currency forward exchange contracts that have not been designated as an accounting hedge.hedges.  These foreign currency exchange lossesgains (losses) are included in selling, general and administrative expense.

There was no significant impact to the Company’s earnings related to the ineffective portion of any hedging instruments during the first threenine months of fiscal 2015 and 2014.  In addition, there was no significant impact to the Company’s earnings when a hedged firm commitment no longer qualified as a fair value hedge or when a hedged forecasted transaction no longer qualified as a cash flow hedge during the first threenine months of fiscal 2015 and 2014.

Amounts included in AOCI are reclassified into earnings when the hedged transaction settles.  The Company expects to reclassify approximately $27.4$20.8 million of net loss into earnings over the next 12 months.  The $27.4$20.8 million loss will reduce the Company’s U.S. dollar denominatedU.S.-dollar-denominated sales covered by qualified forward contracts to the forward rate when the Company entered into the forward contracts.  The maximum duration of the Company’s foreign currency cash flow hedge contracts at January 30,July 31, 2015, is 24 months.

 

 

Note 7 – Income Taxes

The income tax rates were 24.5% and 20.2% forrate was 17.4% in the firstthird fiscal quarter of fiscal 2015 and 2014, respectively.compared with 23.7% in the prior-year period.  In the firstthird fiscal quarter of 2015, the Company recognized $0.5$0.9 million of discrete tax expensebenefits principally related to the following items.  The first item was approximately $2$1.2 million of tax benefits due to the release of reserves upon the expiration of a statute of limitations.  The second item was approximately $0.3 million of discrete tax expense principally related to reconciling the prior year’s income tax return to the income tax provision.  In the third fiscal quarter of 2014, the Company recognized $0.2 million of discrete tax expense. The income tax rate differed from the statutory rate in the third fiscal quarters of 2015 and 2014, as both years benefited from various tax credits and certain foreign interest expense deductions.

The income tax rates were 19.9% and 21.5% for the first nine months of fiscal 2015 and 2014, respectively.  In the first nine months of fiscal 2015, the Company recognized $0.1 million of discrete tax benefits principally related to the following items.  The first item was approximately $1.5 million of discrete tax benefits due to the retroactive extension of the U.S. federal research and experimentation credits.  The second item was approximately $1.2 million of tax benefits due to the release of reserves upon the expiration of a statute of limitations.  The third item was approximately $2.6 million of discrete tax expense principally related to reconciling the prior year’s income tax return to the income tax provision.  In the first nine months of fiscal 2014, the Company recognized approximately $0.9 million of discrete tax benefits principally related to the following items.  The first item was approximately $0.7 million of tax benefits upon the release of reserves due to the expiration of a statute of limitations.  The second item was a $0.5 million reduction of net deferred income tax liabilities as a result of the enactment of tax laws reducing the U.K. statutory income tax rate.  The third item was approximately $0.3 million of discrete tax expense principally related to reconciling the prior year’s income tax return to the income tax provision.  The second item was approximately $1.5 million of tax benefits due to the retroactive extension of the U.S. federal research and experimentation credits.  In the first fiscal quarter of 2014, the Company recognized approximately $0.5 million of discrete tax benefits principally related to the release of reserves due to the expiration of a statute of limitations.  The income tax rate differed from the statutory rate in the first threenine months of fiscal 2015 and 2014, as both years benefited from various tax credits and certain foreign interest expense deductions.

It is reasonably possible that within the next twelve months approximately $2.9$0.9 million of tax benefits that are currently unrecognized could be recognized as a result of settlement of examinations and/or the expiration of applicable statutes of limitations.

 

 

Note 8 – Debt

In March 2011, the Company entered into a secured credit facility for $460 million made available through a group of banks.  The credit facility is secured by substantially all of the Company’s assets and interest is based on standard inter-bank offering rates.  TheOn April 9, 2015, the Company amended the secured credit facility expires July 20, 2016.to extend the expiration to April 9, 2020, increase the revolving credit facility to $500 million, and provide for a delayed-draw term loan facility of $250 million.  Borrowing under the delayed-draw term loan facility, if utilized, may be used only for working capital and repayment or refinancing of our existing indebtedness and to pay the fees and expenses in connection therewith.  The spreadinterest rate on the credit facility ranges from LIBOR plus 1.5%1.25% to LIBOR plus 2.25%2.00% depending on the leverage ratios at the time the funds are drawn.  At January 30,July 31, 2015, the Company had $280.0$200.0 million outstanding under the secured credit facility at an interest rate of LIBOR plus 1.50%, which was 1.67%1.69% at January 30,July 31, 2015.  In the first fiscal quarter of 2015, borrowing under the secured credit facility increased $180.0 million, which was principally used to fund $65.0 million of the approximately $170.0 million acquisition of the display business of Barco N.V. (Barco) and $90.2 million for the share repurchase program.


In April 2013, the Company amended the secured credit facility to provide for a $175.0 million term loan (U.S. Term Loan).  The interest rate on the U.S. Term Loan ranges from LIBOR plus 1.5% to LIBOR plus 2.25% depending on the leverage ratios at the time the funds are drawn.  At January 30,On April 8, 2015, the Company had $159.7paid off the $175 million outstanding under the U.S. Term Loan at an interest rate of LIBOR plus 1.50%, which was 1.67% at January 30, 2015.  The loan amortizes at 1.25% of the original principal balance quarterly through March 31, 2016,Loan.  In connection with the remaining balance dueredemption, the Company wrote off $0.3 million in July 20, 2016.unamortized debt issuance costs as a loss on extinguishment of debt in the second fiscal quarter of 2015.

In August 2010, the Company issued $250.0 million in 7% Senior Notes due August 1, 2020 (2020 Notes), and requiring semi-annual interest payments in MarchFebruary and SeptemberAugust of each year until maturity.  The net proceeds from the sale of the notes, after deducting $4.4 million of debt issuance cost,costs, were $245.6 million.  The 2020 Notes are general unsecured senior obligations of the Company.  The 2020 Notes are guaranteed, jointly and severally on a senior basis, by all the existing and future domestic subsidiaries of the


Company unless designated as an “unrestricted subsidiary,” and those foreign subsidiaries that executed related subsidiary guarantees under the indenture covering the 2020 Notes.  The 2020 Notes are subject to redemption at the option of the Company at any time prior to August 1, 2015, at a price equal to 100% of the principal amount, plus any accrued interest to the date of redemption and a make-whole provision.  The 2020 Notes are also subject to redemption at the option of the Company, in whole or in part, on or after August 1, 2015, at redemption prices starting at 103.500% of the principal amount plus accrued interest during the period beginning August 1, 2015, and declining annually to 100% of principal and accrued interest on or after August 1, 2018.

Subsequent to period end, on August 3, 2015, the Company borrowed $250 million under the delayed-draw term loan provided for under the amended credit facility.  The delayed-draw term loan carries the same interest rate as the amended credit facility.  On August 4, 2015, the proceeds from the delayed-draw term loan were used to redeem all of the 7% Senior Notes due 2020.  As part of the redemption, the Company incurred an $8.75 million redemption premium and wrote off $2.4 million in unamortized debt issuance costs which will be expensed in the fourth fiscal quarter of 2015.

In April 2015, the Company issued €330.0 million in 3.625% 2023 Notes requiring semi-annual interest payments in April and October of each year until maturity.  The net proceeds from the sale of the notes, after deducting $5.7 million of debt issuance costs, were $350.8 million.  The 2023 Notes are general unsecured senior obligations of the Company.  The 2023 Notes are unconditionally guaranteed on a senior basis by the Company and certain subsidiaries of the Company that are guarantors under the Company’s existing secured credit facility.  The 2023 Notes are subject to redemption at the option of the Company at any time prior to April 15, 2018, at a price equal to 100% of the principal amount, plus any accrued interest to the date of redemption and a make-whole provision.  The Company may also redeem up to 35% of the 2023 Notes before April 15, 2018, with the net cash proceeds from equity offerings.  The 2023 Notes are also subject to redemption at the option of the Company, in whole or in part, on or after April 15, 2018, at redemption prices starting at 102.719% of the principal amount plus accrued interest during the period beginning April 15, 2018, and declining annually to 100% of principal and accrued interest on or after April 15, 2021.

Based on quoted market prices, the approximate fair value of the Company’s $250.0 million 7.0% Senior2020 Notes due August 1, 2020 (2020 Notes), was approximately $262.5$255.3 million and $266.9 million as of January 30,July 31, 2015, and October 31, 2014, respectively.  Based on quoted market prices, the approximate fair value of the Company’s 2023 Notes was approximately $352.5 million as of July 31, 2015.  The carrying amountsamount of the secured credit facility and U.S. Term Loan approximateapproximates fair value.  Estimates of fair value for the 2020 Notes and 2023 Notes are based on quoted market prices, and are considered Level 2 inputs as defined in the fair value hierarchy described in Note 5.

Government refundable advances consist of payments received from the Canadian government to assist in research and development related to commercial aviation.  The repayment of this advance is based on year-over-year commercial aviation revenue growth at CMC beginning in 2014.  Imputed interest on the advance was 4.58%4.29% at January 30,July 31, 2015.  The debt recognized was $46.4$43.2 million and $51.9 million as of January 30,July 31, 2015, and October 31, 2014, respectively.

 

 

Note 9 – Commitments and Contingencies

As of January 30,July 31, 2015, and October 31, 2014, the Company had a $1.8 million andliability of $1.5 million liability, respectively,in both periods, related to environmental remediation at a previously sold business for which the Company provided indemnification.

DuringIn the first fiscal quarter of 2015, the Company recognized a $15.7 million gain and a $2.4 million reduction in interest expense upon the lapse of a statutory period related to a liability for a non-income tax position of an acquired company.

On March 5, 2014, the Company entered into a Consent Agreement with the U.S. Department of State’s Directorate of Defense Trade Controls Office of Defense Trade Controls Compliance (DTCC) to resolve alleged International Traffic in Arms Regulations (ITAR) civil violations.  The Consent Agreement settled the pending ITAR compliance matter with the DTCC previously reported by the Company that resulted from voluntary reports the Company filed with DTCC that disclosed possible technical and administrative violations of the ITAR.  The Consent Agreement has a three-year term and provides for:  (i) a payment of $20 million, $10 million of which is suspended and eligible for offset credit based on verified expenditures for past and future remedial compliance measures; (ii) the appointment of an external Special Compliance Official to oversee compliance with the Consent Agreement and the ITAR; (iii) two external audits of the Company’s ITAR compliance program; and (iv) continued implementation of ongoing remedial compliance measures and additional remedial compliance measures related to automated systems and ITAR compliance policies, procedures, and training.

The settlement amount in the Consent Agreement was consistent with the amount proposed by DTCC in August 2013, for which the Company estimated and recorded a $10 million charge in the third fiscal quarter ended July 26, 2013.  The $10 million portion of the settlement that is not subject to suspension will be paid in installments, with $4 million paid in March 2014, $2 million paid in February 2015, and $2 million to be paid in each of March 2015, 2016 and 2017.  The Company expects some part of recent investments made in its ITAR compliance program will be eligible for credit against the suspended portion of the settlement amount, which include:  additional staffing, ongoing implementation of a new software system, employee training, and establishment of a regular


compliance audit program and corrective action process.  The Company expects recent and future investments in remedial compliance measures will be sufficient to cover the $10 million suspended payment.



 

Note 10 – Employee Stock Plans

As of January 30,July 31, 2015, the Company had three share-based compensation plans, which are described below.  The compensation cost that has been charged against income for those plans was $2.7$8.6 million and $3.6$9.8 million for the first threenine months of fiscal 2015 and 2014, respectively.  During the first threenine months of fiscal 2015 and 2014, the Company issued 103,534241,632 and 335,683600,540 shares, respectively, under its share-based compensation plans.

Employee Stock Purchase Plan (ESPP)

The ESPP is a “safe-harbor” designed plan whereby shares are purchased by participants at a discount of 5% of the market value on the purchase date and, therefore, compensation cost is not recorded.

Employee Sharesave Scheme

The Company offers shares under its employee sharesave scheme for U.K. employees.  This plan allows participants the option to purchase shares at a 5% discount of the market price of the stock as of the beginning of the offering period.  The term of these options is three years.  The sharesave scheme is not a “safe-harbor” design, and therefore, compensation cost is recognized on this plan.  Under the sharesave scheme, option exercise prices are equal to the fair market value of the Company’s common stock on the date of grant.  NoThe Company granted 25,984 and 29,242 options werein the nine month periods ended July 31, 2015, and August 1, 2014, respectively.  The weighted-average grant date fair value of options granted during the first fiscal quarter ofnine month periods ended July 31, 2015, or 2014.and August 1, 2014, was $24.31 and $27.03 per share, respectively.

 

 

Nine Months Ended

 

 

 

 

July 31,

 

 

August 1,

 

 

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

Volatility

 

 

25.80

%

 

 

33.69

%

 

Risk-free interest rate

 

 

0.93

%

 

 

0.73

%

 

Expected life (years)

 

3

 

 

3

 

 

Dividends

 

0

 

 

0

 

 

 

Equity Incentive Plan

Under the equity incentive plan, option exercise prices are equal to the fair market value of the Company’s common stock on the date of grant.  The Company granted 186,200192,700 and 188,000193,200 options to purchase shares in the threenine month periods ended January 30,July 31, 2015, and January 31,August 1, 2014, respectively.  The weighted-average grant date fair value of options granted during the threenine month periods ended January 30,July 31, 2015, and January 31,August 1, 2014, was $48.63$48.48 and $45.12$45.23 per share, respectively.

The fair value of each option granted by the Company was estimated using a Black-Scholes pricing model, which uses the assumptions noted in the following table.  The Company uses historical data to estimate volatility of the Company’s common stock and option exercise and employee termination assumptions.  The risk-free rate for the contractual life of the option is based on the U.S. Treasury zero coupon issues in effect at the time of the grant.

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

January 30,

 

January 31,

 

 

July 31,

 

August 1,

 

 

2015

 

2014

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Volatility

 

40.73 - 41.89%

 

41.87 - 43.17%

 

 

40.73 - 41.89%

 

41.87 - 43.17%

 

Risk-free interest rate

 

1.43 - 2.00%

 

1.73 - 2.99%

 

 

1.43 - 2.00%

 

1.73 - 2.99%

 

Expected life (years)

 

5 - 9

 

5 - 9

 

 

5 - 9

 

5 - 9

 

Dividends

 

0

 

0

 

 

0

 

0

 

 

The Company granted 19,00022,000 and 76,87577,575 restricted stock units in the threenine month periods ended January 30,July 31, 2015, and January 31,August 1, 2014, respectively.  The weighted-average grant date fair value of restricted stock units granted during the threenine month periods ended January 30,July 31, 2015, and January 31,August 1, 2014, was $114.20$112.53 and $84.30$84.50 per share, respectively.  The fair value of each restricted stock unit granted by the Company is equal to the fair market value of the Company’s common stock on the date of grant.

 



 

Note 11 – Acquisitions

 

On January 31, 2015, the Company acquired the defense, aerospace and defensetraining display (DAT) business of Belgium-based Barco N.V. (Barco) for €150 million, or approximately $170$171 million, in cash.cash before a working capital adjustment of approximately $15 million which decreased the purchase price and was received subsequent to the third fiscal quarter of 2015.  The Company incurred a $2.9 million foreign currency exchange loss in the funding of the acquisition in the first fiscal quarter of 2015.  Acquisition related costs of $3.4 million have been recognized as selling, general and administrative expense.  The Company financed the acquisition primarily using international cash reserves, with the balance funded by borrowings under its existing credit facility.  The display business develops and manufactures visualization solutions for a variety of demanding defense and commercial aerospace applications.  The display business will beis included in our Avionics & Controls segment.

The following summarizes the allocation of the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition.  The fair value adjustment for inventory was $7.1 million, which will be recognized as cost of goods sold over 13 months, the estimated inventory turnover.  The fair value of acquired programs represented the value of visualization solutions sold under long-term supply agreements with aerospace companies, military contractors, and OEM manufacturers using similar technology.  The valuation of the program included the values of program-specific technology, the backlog of contracts, and the relationship with customers which lead to potential future contracts.  The valuation of the programs was based upon the discounted cash flow at a market-based discount rate.  The purchase price includes the value of existing technologies, the introduction of new technologies, and the addition of new customers.  These factors resulted in recording goodwill of $48.0 million.  The amount allocated to goodwill is not deductible for income tax purposes.

In Thousands

 

 

 

 

As of January 31, 2015

 

 

 

 

 

 

 

 

 

Current assets

$

94,899

 

 

Property, plant and equipment

 

6,211

 

 

Intangible assets subject to amortization

 

 

 

 

Programs (15 year average useful life)

 

56,513

 

 

Programs (3 year average useful life)

 

677

 

 

Trade name (3 year average useful life)

 

226

 

 

Goodwill

 

48,001

 

 

Other assets

 

3,401

 

 

Total assets acquired

 

209,928

 

 

 

 

 

 

 

Current liabilities assumed

 

33,492

 

 

Long-term liabilities assumed

 

5,366

 

 

Net assets acquired

$

171,070

 

 

On December 20, 2013, the Company acquired Sunbank for $51.7 million.  The purchase price included $5 million in additional contingent consideration based upon achievement of certain sales levels over a two-year period.period, of which the Company paid the first installment of $1.3 million in the third fiscal quarter of 2015.  The remaining $3.7 million in additional contingent consideration is expected to be paid.  Sunbank is a manufacturer of electrical cable accessories, connectors and flexible conduit systems.  Sunbank is included in the Sensors & Systems segment.

 



 

Note 12 – Comprehensive Income (Loss)

The Company’s comprehensive income (loss) is as follows:

 

In Thousands

 

Three Months Ended

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

July 31,

 

 

August 1,

 

 

July 31,

 

 

August 1,

 

 

 

January 30,

 

 

January 31,

 

 

 

2015

 

2014

 

 

2015

 

2014

 

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

8,319

 

 

$

30,078

 

 

 

$

28,497

 

 

$

38,908

 

 

$

56,626

 

 

$

105,890

 

 

Change in fair value of derivative financial instruments, net of tax (1)

 

 

(15,764

)

 

 

(8,923

)

 

 

 

(5,276

)

 

 

810

 

 

 

(9,444

)

 

 

(3,150

)

 

Change in pension and post-retirement obligations, net of tax (2)

 

 

6,688

 

 

 

1,892

 

 

 

 

1,951

 

 

 

507

 

 

 

8,450

 

 

 

2,653

 

 

Currency translation adjustment

 

 

(139,429

)

 

 

(33,485

)

 

 

 

(26,162

)

 

 

(23,746

)

 

 

(163,264

)

 

 

(19,231

)

 

Comprehensive Income (Loss)

 

$

(140,186

)

 

$

(10,438

)

 

 

$

(990

)

 

$

16,479

 

 

$

(107,632

)

 

$

86,162

 

 

 

1 

Net of tax benefit (expense) of $1,967 and $(171) for the third fiscal quarter of 2015 and 2014, respectively.  Net of tax benefit of $5,825$3,427 and $3,345$1,345 for the first nine months of fiscal quarter of 2015 and 2014, respectively.

2 

Net of tax expense of $(3,252)$(843) and $(801)$(294) for the firstthird fiscal quarter of 2015 and 2014, respectively.  Net of tax expense of $(4,131) and $(1,310) for the first nine months of fiscal 2015 and 2014, respectively.

 

 

Note 13 – Restructuring

On December 5, 2013, the Company announced the acceleration of its plans to consolidate certain facilities and create cost efficiencies through shared services in sales, general and administrative and support functions.  These integration activities are expected to result in charges and expenses for a total of $35 million in fiscal 2014 and fiscal 2015.  Total restructuring expenses were $20.4 million in fiscal 2014.  The costs are for exit and relocation of facilities, losses on the write off of certain property, plant and equipment, and severance.  In the first threenine months of fiscal 2015, restructuring expense totaled $5.0 million.$10.1 million, as more fully described in the following table:

 

In Thousands

 

 

 

 

Write Off of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Write Off of

 

 

 

 

 

 

 

 

 

 

Exit &

 

 

Property,

 

 

 

 

 

 

 

 

 

 

Exit &

 

 

Property,

 

 

 

 

 

 

 

 

 

 

Relocation

 

 

Plant &

 

 

 

 

 

 

 

 

 

 

Relocation

 

 

Plant &

 

 

 

 

 

 

 

 

 

 

of Facilities

 

 

Equipment

 

 

Severance

 

 

Total

 

 

of Facilities

 

 

Equipment

 

 

Severance

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

$

1,930

 

 

$

9

 

 

$

-

 

 

$

1,939

 

 

$

3,512

 

 

$

651

 

 

$

588

 

 

$

4,751

 

 

Restructuring charges

 

1,756

 

 

 

542

 

 

 

752

 

 

 

3,050

 

 

 

3,980

 

 

 

-

 

 

 

1,395

 

 

 

5,375

 

 

Total

$

3,686

 

 

$

551

 

 

$

752

 

 

$

4,989

 

 

$

7,492

 

 

$

651

 

 

$

1,983

 

 

$

10,126

 

 

 

In the first nine months of fiscal 2014, restructuring expense totaled $14.3 million, as more fully described in the following table:

In Thousands

 

 

 

 

Write Off of

 

 

 

 

 

 

 

 

 

 

 

Exit &

 

 

Property,

 

 

 

 

 

 

 

 

 

 

 

Relocation

 

 

Plant &

 

 

 

 

 

 

 

 

 

 

 

of Facilities

 

 

Equipment

 

 

Severance

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

$

4,029

 

 

$

9

 

 

$

-

 

 

$

4,038

 

 

Restructuring charges

 

2,866

 

 

 

2,542

 

 

 

4,871

 

 

 

10,279

 

 

Total

$

6,895

 

 

$

2,551

 

 

$

4,871

 

 

$

14,317

 

 



The Company has recorded an accrued liability for $4.6of $4.2 million and $7.1$5.9 million for these activities as of January 30,July 31, 2015, and October 31, 2014, respectively.

 

In Thousands

Accrued

 

 

Accrued

 

 

Liabilities

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Beginning Balance as of October 25, 2013

$

-

 

 

$

-

 

 

Amounts accrued and incurred

 

20,388

 

 

 

20,388

 

 

Amounts paid

 

(10,500

)

 

 

(11,688

)

 

Write-off

 

(2,585

)

 

 

(2,585

)

 

Currency translation adjustment

 

(200

)

 

 

(200

)

 

Balance as of October 31, 2014

$

7,103

 

 

$

5,915

 

 

 

 

 

 

 

 

 

 

Amounts accrued and incurred

 

4,989

 

 

 

10,126

 

 

Amounts paid

 

(7,203

)

 

 

(10,968

)

 

Write-off

 

-

 

 

 

(651

)

 

Currency translation adjustment

 

(323

)

 

 

(227

)

 

Balance as of January 30, 2015

$

4,566

 

 

Balance as of July 31, 2015

$

4,195

 

 

 

 

Note 14 – Discontinued Operations

On September 3, 2014, the Company approved a plan to sell certain non-core business units including Eclipse, a manufacturer of embedded communication intercept receivers for signal intelligence applications; Wallop Defence Systems, Ltd. (Wallop), a manufacturer of flare countermeasure devices; Pacific Aerospace and Electronics Inc. (PA&E), a manufacturer of hermetically sealed


electrical connectors; and ana small distribution business.  These businesses were not separate reporting units as defined under U.S. GAAP and no indicator of impairment existed at August 1, 2014, requiring an impairment test of their corresponding reporting units’ goodwill or these businesses’ long-lived assets.  Based upon the estimated fair values, the Company incurred an estimated after-tax loss of $49.5 million in the fourth fiscal quarter of 2014 on assets held for sale in discontinued operations.  PrinciplePrincipal assumptions used in measuring the estimated after-tax loss included estimated selling price of the discontinued business, discount rates, industry growth rates, and pricing of comparable transactions in the market.  Eclipse and the distribution business are included in the Avionics & Controls segment, Wallop is included in the Advanced Materials segment, and PA&E is included in the Sensors & Systems segment.

On June 5, 2015, the Company completed the sale of Eclipse for approximately $10 million.  The Company retained ownership of the land, building and building improvements, which are being held for sale.  On July 20, 2015, the Company completed the sale of PA&E for approximately $22 million.  The selling price for both businesses is subject to customary working capital adjustments.

During the third fiscal quarter of 2015, the Company incurred a loss of $1.7 million on discontinued operations.  During the first nine months of fiscal quarter of 2015, the Company incurred a loss on discontinued operations of $16.7$20.3 million, including a $14.1$16.4 million loss on assets held for sale.  The $11.5For the first nine months of fiscal 2015, a $11.9 million loss on assets held for sale at Avionics & Controls was principally was due the reduction of Eclipse’s estimated selling price based upon lower expectations of earnings for the business and continuing negotiations with the buyer.  The $2.6$5.1 million write-off in Advanced Materials was due to the effects of valuing Wallop’s balance sheet at the current exchange rate.  Inrate incurred in the first nine months of fiscal quarter2015.

During the first nine months of fiscal 2015, the Company recorded a $1.2$2.0 million increase in a liability related to environmental remediation at a previously sold business for which the Company provided indemnification.  A loss of $0.8$1.3 million, net of tax, is reflected in discontinued operations.

The operating results of the discontinued operations for the three month period ended January 30,July 31, 2015, consisted of the following:

 

In Thousands

 

Avionics &

 

 

Sensors &

 

 

Advanced

 

 

 

 

 

 

 

 

 

 

 

Avionics &

 

 

Sensors &

 

 

Advanced

 

 

 

 

 

 

 

 

 

 

 

Controls

 

 

Systems

 

 

Materials

 

 

Other

 

 

Total

 

 

In Thousands

 

Controls

 

 

Systems

 

 

Materials

 

 

Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

6,802

 

 

$

5,633

 

 

$

2,801

 

 

$

-

 

 

$

15,236

 

 

 

$

4,436

 

 

$

6,419

 

 

$

5,424

 

 

$

-

 

 

$

16,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings (loss)

 

 

(782

)

 

 

550

 

 

 

(2,069

)

 

 

(1,185

)

 

 

(3,486

)

 

 

 

(1,132

)

 

 

1,533

 

 

 

(830

)

 

 

(803

)

 

 

(1,232

)

 

Loss on net assets held for sale

 

 

(11,514

)

 

 

-

 

 

 

(2,563

)

 

 

-

 

 

 

(14,077

)

 

Gain (loss) on net assets held for

sale

 

 

(1,718

)

 

 

619

 

 

 

(18

)

 

 

-

 

 

 

(1,117

)

 

Tax expense (benefit)

 

 

(256

)

 

 

195

 

 

 

(352

)

 

 

(411

)

 

 

(824

)

 

 

 

(695

)

 

 

428

 

 

 

(127

)

 

 

(262

)

 

 

(656

)

 

Income (loss) from discontinued

operations

 

$

(12,040

)

 

$

355

 

 

$

(4,280

)

 

$

(774

)

 

$

(16,739

)

 

 

$

(2,155

)

 

$

1,724

 

 

$

(721

)

 

$

(541

)

 

$

(1,693

)

 


The operating results of the discontinued operations for the nine month period ended July 31, 2015, consisted of the following:

In Thousands

 

Avionics &

 

 

Sensors &

 

 

Advanced

 

 

 

 

 

 

 

 

 

 

 

 

Controls

 

 

Systems

 

 

Materials

 

 

Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

18,349

 

 

$

18,684

 

 

$

11,529

 

 

$

-

 

 

$

48,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings (loss)

 

 

(2,649

)

 

 

3,270

 

 

 

(3,909

)

 

 

(1,988

)

 

 

(5,276

)

 

Gain (loss) on net assets held for

   sale

 

 

(11,871

)

 

 

(3

)

 

 

(5,089

)

 

 

-

 

 

 

(16,963

)

 

Tax expense (benefit)

 

 

(1,252

)

 

 

626

 

 

 

(686

)

 

 

(673

)

 

 

(1,985

)

 

Income (loss) from discontinued

   operations

 

$

(13,268

)

 

$

2,641

 

 

$

(8,312

)

 

$

(1,315

)

 

$

(20,254

)

 

 

The operating results of the discontinued operations for the three month period ended January 31,August 1, 2014, consisted of the following:

 

In Thousands

 

Avionics &

 

 

Sensors &

 

 

Advanced

 

 

 

 

 

 

 

 

 

 

 

Avionics &

 

 

Sensors &

 

 

Advanced

 

 

 

 

 

 

 

 

 

 

 

Controls

 

 

Systems

 

 

Materials

 

 

Other

 

 

Total

 

 

In Thousands

 

Controls

 

 

Systems

 

 

Materials

 

 

Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

6,549

 

 

$

5,315

 

 

$

7,176

 

 

$

-

 

 

$

19,040

 

 

 

$

7,249

 

 

$

5,860

 

 

$

11,706

 

 

$

-

 

 

$

24,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings (loss)

 

 

(2,976

)

 

 

(394

)

 

 

(2,008

)

 

 

-

 

 

 

(5,378

)

 

 

 

(1,847

)

 

 

141

 

 

 

(196

)

 

 

-

 

 

 

(1,902

)

 

Loss on net assets held for sale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Gain (loss) on net assets held for

sale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Tax expense (benefit)

 

 

(967

)

 

 

(130

)

 

 

(416

)

 

 

-

 

 

 

(1,513

)

 

 

 

(520

)

 

 

(461

)

 

 

8

 

 

 

-

 

 

 

(973

)

 

Income (loss) from discontinued

operations

 

$

(2,009

)

 

$

(264

)

 

$

(1,592

)

 

$

-

 

 

$

(3,865

)

 

 

$

(1,327

)

 

$

602

 

 

$

(204

)

 

$

-

 

 

$

(929

)

 

The operating results of the discontinued operations for the nine month period ended August 1, 2014, consisted of the following:

In Thousands

 

Avionics &

 

 

Sensors &

 

 

Advanced

 

 

 

 

 

 

 

 

 

 

 

 

Controls

 

 

Systems

 

 

Materials

 

 

Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

24,783

 

 

$

16,798

 

 

$

20,987

 

 

$

-

 

 

$

62,568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings (loss)

 

 

(6,566

)

 

 

(278

)

 

 

(5,020

)

 

 

(343

)

 

 

(12,207

)

 

Gain (loss) on net assets held for

   sale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Tax expense (benefit)

 

 

(2,136

)

 

 

(595

)

 

 

(991

)

 

 

-

 

 

 

(3,722

)

 

Income (loss) from discontinued

   operations

 

$

(4,430

)

 

$

317

 

 

$

(4,029

)

 

$

(343

)

 

$

(8,485

)

 

 



Assets and Liabilities Held for Sale within the Consolidated Balance Sheet at January 30,July 31, 2015, are comprised of the following:

 

In Thousands

 

 

 

Avionics &

 

 

Sensors &

 

 

Advanced

 

 

 

 

 

 

 

 

 

Avionics &

 

 

Sensors &

 

 

Advanced

 

 

 

 

 

 

 

 

 

Controls

 

 

Systems

 

 

Materials

 

 

Total

 

 

In Thousands

 

 

 

Controls

 

 

Systems

 

 

Materials

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

 

$

3,880

 

 

$

3,063

 

 

$

1,331

 

 

$

8,274

 

 

 

 

 

$

1,589

 

 

$

-

 

 

$

4,949

 

 

$

6,538

 

 

Inventories

 

 

 

 

13,190

 

 

 

8,580

 

 

 

4,995

 

 

 

26,765

 

 

 

 

 

 

2,451

 

 

 

-

 

 

 

5,111

 

 

 

7,562

 

 

Prepaid expenses

 

 

 

 

467

 

 

 

296

 

 

 

395

 

 

 

1,158

 

 

 

 

 

 

21

 

 

 

-

 

 

 

277

 

 

 

298

 

 

Deferred income tax benefits

 

 

 

 

694

 

 

 

686

 

 

 

-

 

 

 

1,380

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Income tax refundable

 

 

 

 

780

 

 

 

-

 

 

 

-

 

 

 

780

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Current Assets of Businesses Held for Sale

Current Assets of Businesses Held for Sale

 

$

19,011

 

 

$

12,625

 

 

$

6,721

 

 

$

38,357

 

 

Current Assets of Businesses Held for Sale

 

$

4,061

 

 

$

-

 

 

$

10,337

 

 

$

14,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net property, plant and equipment

 

 

 

$

1,669

 

 

$

4,122

 

 

$

18,896

 

 

$

24,687

 

 

 

 

 

$

5,324

 

 

$

-

 

 

$

16,817

 

 

$

22,141

 

 

Intangibles, net

 

 

 

 

14,692

 

 

 

10,660

 

 

 

7,834

 

 

 

33,186

 

 

 

 

 

 

950

 

 

 

-

 

 

 

6,905

 

 

 

7,855

 

 

Deferred income tax benefits

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Other assets

 

 

 

 

-

 

 

 

-

 

 

 

1,506

 

 

 

1,506

 

 

 

 

 

 

-

 

 

 

-

 

 

 

1,562

 

 

 

1,562

 

 

Non-Current Assets of Businesses Held for Sale

Non-Current Assets of Businesses Held for Sale

 

$

16,361

 

 

$

14,782

 

 

$

28,236

 

 

$

59,379

 

 

Non-Current Assets of Businesses Held for Sale

 

$

6,274

 

 

$

-

 

 

$

25,284

 

 

$

31,558

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

$

2,788

 

 

$

1,168

 

 

$

6,163

 

 

$

10,119

 

 

 

 

 

$

1,533

 

 

$

-

 

 

$

5,389

 

 

$

6,922

 

 

Accrued liabilities

 

 

 

 

1,450

 

 

 

876

 

 

 

989

 

 

 

3,315

 

 

 

 

 

 

506

 

 

 

-

 

 

 

1,457

 

 

 

1,963

 

 

Current Liabilities of Businesses Held for Sale

Current Liabilities of Businesses Held for Sale

 

$

4,238

 

 

$

2,044

 

 

$

7,152

 

 

$

13,434

 

 

Current Liabilities of Businesses Held for Sale

 

$

2,039

 

 

$

-

 

 

$

6,846

 

 

$

8,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities

 

 

 

$

11,117

 

 

$

6,338

 

 

$

1,596

 

 

$

19,051

 

 

 

 

 

$

-

 

 

$

-

 

 

$

1,795

 

 

$

1,795

 

 

Other liabilities

 

 

 

 

259

 

 

 

484

 

 

 

-

 

 

 

743

 

 

 

 

 

 

64

 

 

 

-

 

 

 

-

 

 

 

64

 

 

Non-Current Liabilities of Businesses Held for Sale

Non-Current Liabilities of Businesses Held for Sale

 

$

11,376

 

 

$

6,822

 

 

$

1,596

 

 

$

19,794

 

 

Non-Current Liabilities of Businesses Held for Sale

 

$

64

 

 

$

-

 

 

$

1,795

 

 

$

1,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Assets of Businesses Held for Sale

Net Assets of Businesses Held for Sale

 

$

19,758

 

 

$

18,541

 

 

$

26,209

 

 

$

64,508

 

 

Net Assets of Businesses Held for Sale

 

$

8,232

 

 

$

-

 

 

$

26,980

 

 

$

35,212

 

 

 



Assets and Liabilities Held for Sale within the Consolidated Balance Sheet at October 31, 2014, were comprised of the following:

 

In Thousands

 

 

 

Avionics &

 

 

Sensors &

 

 

Advanced

 

 

 

 

 

 

 

 

 

Avionics &

 

 

Sensors &

 

 

Advanced

 

 

 

 

 

 

 

 

 

Controls

 

 

Systems

 

 

Materials

 

 

Total

 

 

In Thousands

 

 

 

Controls

 

 

Systems

 

 

Materials

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

 

$

5,154

 

 

$

3,752

 

 

$

2,106

 

 

$

11,012

 

 

 

 

 

$

5,154

 

 

$

3,752

 

 

$

2,106

 

 

$

11,012

 

 

Inventories

 

 

 

 

12,646

 

 

 

7,972

 

 

 

5,258

 

 

 

25,876

 

 

 

 

 

 

12,646

 

 

 

7,972

 

 

 

5,258

 

 

 

25,876

 

 

Prepaid expenses

 

 

 

 

408

 

 

 

86

 

 

 

335

 

 

 

829

 

 

 

 

 

 

408

 

 

 

86

 

 

 

335

 

 

 

829

 

 

Deferred income tax benefits

 

 

 

 

671

 

 

 

680

 

 

 

-

 

 

 

1,351

 

 

 

 

 

 

671

 

 

 

680

 

 

 

-

 

 

 

1,351

 

 

Income tax refundable

 

 

 

 

-

 

 

 

-

 

 

 

2,378

 

 

 

2,378

 

 

 

 

 

 

-

 

 

 

-

 

 

 

2,378

 

 

 

2,378

 

 

Current Assets of Businesses Held for Sale

Current Assets of Businesses Held for Sale

 

$

18,879

 

 

$

12,490

 

 

$

10,077

 

 

$

41,446

 

 

Current Assets of Businesses Held for Sale

 

$

18,879

 

 

$

12,490

 

 

$

10,077

 

 

$

41,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net property, plant and equipment

 

 

 

$

4,949

 

 

$

4,105

 

 

$

19,839

 

 

$

28,893

 

 

 

 

 

$

4,949

 

 

$

4,105

 

 

$

19,839

 

 

$

28,893

 

 

Intangibles, net

 

 

 

 

22,228

 

 

 

10,659

 

 

 

8,327

 

 

 

41,214

 

 

 

 

 

 

22,228

 

 

 

10,659

 

 

 

8,327

 

 

 

41,214

 

 

Deferred income tax benefits

 

 

 

 

-

 

 

 

(30

)

 

 

-

 

 

 

(30

)

 

 

 

 

 

-

 

 

 

(30

)

 

 

-

 

 

 

(30

)

 

Other assets

 

 

 

 

-

 

 

 

-

 

 

 

1,600

 

 

 

1,600

 

 

 

 

 

 

-

 

 

 

-

 

 

 

1,600

 

 

 

1,600

 

 

Non-Current Assets of Businesses Held for Sale

Non-Current Assets of Businesses Held for Sale

 

$

27,177

 

 

$

14,734

 

 

$

29,766

 

 

$

71,677

 

 

Non-Current Assets of Businesses Held for Sale

 

$

27,177

 

 

$

14,734

 

 

$

29,766

 

 

$

71,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

$

2,194

 

 

$

873

 

 

$

6,326

 

 

$

9,393

 

 

 

 

 

$

2,194

 

 

$

873

 

 

$

6,326

 

 

$

9,393

 

 

Accrued liabilities

 

 

 

 

1,765

 

 

 

1,008

 

 

 

2,025

 

 

 

4,798

 

 

 

 

 

 

1,765

 

 

 

1,008

 

 

 

2,025

 

 

 

4,798

 

 

Current Liabilities of Businesses Held for Sale

Current Liabilities of Businesses Held for Sale

 

$

3,959

 

 

$

1,881

 

 

$

8,351

 

 

$

14,191

 

 

Current Liabilities of Businesses Held for Sale

 

$

3,959

 

 

$

1,881

 

 

$

8,351

 

 

$

14,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities

 

 

 

$

11,084

 

 

$

6,243

 

 

$

1,537

 

 

$

18,864

 

 

 

 

 

$

11,084

 

 

$

6,243

 

 

$

1,537

 

 

$

18,864

 

 

Other liabilities

 

 

 

 

-

 

 

 

-

 

 

 

12

 

 

 

12

 

 

 

 

 

 

-

 

 

 

-

 

 

 

12

 

 

 

12

 

 

Non-Current Liabilities of Businesses Held for Sale

Non-Current Liabilities of Businesses Held for Sale

 

$

11,084

 

 

$

6,243

 

 

$

1,549

 

 

$

18,876

 

 

Non-Current Liabilities of Businesses Held for Sale

 

$

11,084

 

 

$

6,243

 

 

$

1,549

 

 

$

18,876

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Assets of Businesses Held for Sale

Net Assets of Businesses Held for Sale

 

$

31,013

 

 

$

19,100

 

 

$

29,943

 

 

$

80,056

 

 

Net Assets of Businesses Held for Sale

 

$

31,013

 

 

$

19,100

 

 

$

29,943

 

 

$

80,056

 

 


 

 

Note 15 – Business Segment Information

Business segment information for continuing operations includes the segments of Avionics & Controls, Sensors & Systems and Advanced Materials.

 

In Thousands

 

Three Months Ended

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

January 30,

 

 

January 31,

 

 

 

July 31,

 

 

August 1,

 

 

July 31,

 

 

August 1,

 

 

 

2015

 

 

2014

 

 

 

2015

 

2014

 

 

2015

 

2014

 

 

Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avionics & Controls

 

$

176,478

 

 

$

193,890

 

 

 

$

207,467

 

$

192,860

 

 

$

594,534

 

$

571,366

 

 

Sensors & Systems

 

 

163,656

 

 

 

181,774

 

 

 

 

175,530

 

192,246

 

 

 

515,611

 

579,131

 

 

Advanced Materials

 

 

106,210

 

 

 

110,276

 

 

 

 

113,220

 

 

121,203

 

 

 

332,496

 

 

352,613

 

 

 

$

446,344

 

 

$

485,940

 

 

 

$

496,217

 

$

506,309

 

 

$

1,442,641

 

$

1,503,110

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from Continuing Operations Before Income Taxes

 

 

 

 

 

 

 

 

 

Earnings from Continuing Operations Before Income Taxes

 

 

 

 

 

 

 

 

 

 

Avionics & Controls

 

$

19,102

 

 

$

27,740

 

 

 

$

23,473

 

 

$

30,902

 

 

$

52,024

 

 

$

81,952

 

 

Sensors & Systems

 

 

9,571

 

 

 

20,632

 

 

 

 

23,356

 

18,055

 

 

 

55,491

 

61,811

 

 

Advanced Materials

 

 

16,531

 

 

 

18,008

 

 

 

 

24,396

 

 

27,724

 

 

 

65,908

 

 

75,911

 

 

Segment Earnings

 

 

45,204

 

 

 

66,380

 

 

 

 

71,225

 

 

76,681

 

 

 

173,423

 

 

219,674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expense

 

 

(19,015

)

 

 

(15,219

)

 

 

 

(24,045

)

 

(16,142

)

 

 

(65,067

)

 

(48,398

)

 

Other income

 

 

12,744

 

 

 

-

 

 

 

 

-

 

-

 

 

 

12,744

 

-

 

 

Interest income

 

 

179

 

 

 

119

 

 

 

 

144

 

145

 

 

 

447

 

400

 

 

Interest expense

 

 

(5,841

)

 

 

(8,625

)

 

 

 

(10,618

)

 

(7,865

)

 

 

(25,023

)

 

(24,924

)

 

Loss on extinguishment of debt

 

 

-

 

 

(533

)

 

 

(329

)

 

 

(533

)

 

 

$

33,271

 

 

$

42,655

 

 

 

$

36,706

 

$

52,286

 

 

$

96,195

 

$

146,219

 

 

 

 

Note 16 – Guarantors


The following schedules set forth condensed consolidating financial information as required by Rule 3-10 of Securities and Exchange Commission Regulation S-X as of January 30,July 31, 2015, and October 31, 2014, and for the applicable periods ended January 30,July 31, 2015, and January 31,August 1, 2014, for (a) Esterline Technologies Corporation (the Parent); (b) TA Mfg. Limited, the issuer of the 2023 Notes; (c) on a combined basis, the current subsidiary guarantors (Guarantor Subsidiaries) of the secured credit facility, the 2020 Notes and 2020 Notes;the 2023 Notes for the periods after April 2015; and (c)(d) on a combined basis, the subsidiaries that are not guarantors (Non-Guarantor Subsidiaries) of the secured credit facility, andthe 2020 Notes (Non-Guarantor Subsidiaries).and the 2023 Notes for the periods after April 2015.  The Guarantor Subsidiaries are direct and indirect wholly-owned subsidiaries of Esterline Technologies Corporation and have fully and unconditionally, jointly and severally, guaranteed the secured credit facility, the 2020 Notes and the 20202023 Notes.

 



Condensed Consolidating Balance Sheet as of January 30,July 31, 2015.

 

In Thousands

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

 

 

TA Mfg.

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Parent

 

 

Ltd.

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

12,256

 

 

$

2,290

 

 

$

113,576

 

 

$

-

 

 

$

128,122

 

$

16,454

 

$

995

 

$

1,376

 

$

168,857

 

$

-

 

$

187,682

 

Cash in escrow

 

-

 

 

 

53,745

 

 

 

126,346

 

 

 

-

 

 

 

180,091

 

Accounts receivable, net

 

50

 

 

 

127,592

 

 

 

214,757

 

 

 

-

 

 

 

342,399

 

 

33

 

-

 

136,624

 

237,042

 

-

 

373,699

 

Inventories

 

-

 

 

 

195,407

 

 

 

230,558

 

 

 

-

 

 

 

425,965

 

 

-

 

-

 

193,345

 

276,355

 

-

 

469,700

 

Income tax refundable

 

-

 

 

 

-

 

 

 

6,416

 

 

 

-

 

 

 

6,416

 

 

-

 

-

 

-

 

17,515

 

-

 

17,515

 

Deferred income tax benefits

 

31,102

 

 

 

(1,229

)

 

 

24,950

 

 

 

-

 

 

 

54,823

 

 

29,330

 

-

 

(14,519

)

 

22,134

 

-

 

36,945

 

Prepaid expenses

 

212

 

 

 

9,507

 

 

 

15,486

 

 

 

-

 

 

 

25,205

 

 

93

 

-

 

7,648

 

13,666

 

-

 

21,407

 

Other current assets

 

75

 

 

 

111

 

 

 

2,135

 

 

 

-

 

 

 

2,321

 

 

74

 

-

 

111

 

17,011

 

-

 

17,196

 

Current assets of businesses held for sale

 

-

 

 

 

26,366

 

 

 

11,991

 

 

 

-

 

 

 

38,357

 

 

-

 

 

-

 

 

-

 

 

14,398

 

 

-

 

 

14,398

 

Total Current Assets

 

43,695

 

 

 

413,789

 

 

 

746,215

 

 

 

-

 

 

 

1,203,699

 

 

45,984

 

 

995

 

 

324,585

 

 

766,978

 

 

-

 

 

1,138,542

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, Plant & Equipment, Net

 

1,485

 

 

 

162,741

 

 

 

138,954

 

 

 

-

 

 

 

303,180

 

 

1,992

 

-

 

158,658

 

145,741

 

-

 

306,391

 

Goodwill

 

-

 

 

 

355,211

 

 

 

648,169

 

 

 

-

 

 

 

1,003,380

 

 

-

 

-

 

372,021

 

668,422

 

-

 

1,040,443

 

Intangibles, net

 

-

 

 

 

107,475

 

 

 

322,102

 

 

 

-

 

 

 

429,577

 

 

-

 

-

 

109,929

 

350,039

 

-

 

459,968

 

Debt issuance costs, net

 

3,814

 

 

 

-

 

 

 

138

 

 

 

-

 

 

 

3,952

 

 

5,380

 

5,655

 

-

 

-

 

-

 

11,035

 

Deferred income tax benefits

 

18,043

 

 

 

-

 

 

 

41,490

 

 

 

-

 

 

 

59,533

 

 

18,659

 

-

 

14,670

 

42,283

 

-

 

75,612

 

Other assets

 

256

 

 

 

10,112

 

 

 

10,322

 

 

 

-

 

 

 

20,690

 

 

281

 

-

 

10,386

 

11,436

 

-

 

22,103

 

Non-current assets of businesses held

for sale

 

-

 

 

 

30,104

 

 

 

29,275

 

 

 

-

 

 

 

59,379

 

 

-

 

-

 

5,262

 

26,296

 

-

 

31,558

 

Amounts Due From (To) Subsidiaries

 

-

 

 

 

745,852

 

 

 

-

 

 

 

(745,852

)

 

 

-

 

 

-

 

353,831

 

817,896

 

-

 

(1,171,727

)

 

-

 

Investment in Subsidiaries

 

3,175,435

 

 

 

1,131,129

 

 

 

14,644

 

 

 

(4,321,208

)

 

 

-

 

 

3,098,201

 

 

653,386

 

 

1,009,069

 

 

14,644

 

 

(4,775,300

)

 

 

-

 

Total Assets

$

3,242,728

 

 

$

2,956,413

 

 

$

1,951,309

 

 

$

(5,067,060

)

 

$

3,083,390

 

$

3,170,497

 

$

1,013,867

 

$

2,822,476

 

$

2,025,839

 

$

(5,947,027

)

 

$

3,085,652

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

6,327

 

 

$

35,660

 

 

$

64,545

 

 

$

-

 

 

$

106,532

 

$

2,846

 

$

-

 

$

36,884

 

$

71,685

 

$

-

 

$

111,415

 

Accrued liabilities

 

11,037

 

 

 

80,581

 

 

 

149,391

 

 

 

-

 

 

 

241,009

 

 

19,441

 

4,124

 

80,197

 

163,624

 

-

 

267,386

 

Current maturities of long-term debt

 

8,750

 

 

 

832

 

 

 

3,088

 

 

 

-

 

 

 

12,670

 

 

-

 

-

 

898

 

116

 

-

 

1,014

 

Deferred income tax liabilities

 

13

 

 

 

1

 

 

 

3,176

 

 

 

-

 

 

 

3,190

 

 

15,159

 

-

 

(14,669

)

 

2,503

 

-

 

2,993

 

Federal and foreign income taxes

 

(4,152

)

 

 

(1,344

)

 

 

7,944

 

 

 

-

 

 

 

2,448

 

 

(9,624

)

 

(51

)

 

(5,165

)

 

18,693

 

-

 

3,853

 

Current liabilities of businesses held

for sale

 

-

 

 

 

3,161

 

 

 

10,273

 

 

 

-

 

 

 

13,434

 

 

-

 

 

-

 

 

-

 

 

8,885

 

 

-

 

 

8,885

 

Total Current Liabilities

 

21,975

 

 

 

118,891

 

 

 

238,417

 

 

 

-

 

 

 

379,283

 

 

27,822

 

 

4,073

 

 

98,145

 

 

265,506

 

 

-

 

 

395,546

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Facilities

 

250,000

 

 

 

-

 

 

 

30,000

 

 

 

-

 

 

 

280,000

 

 

170,000

 

-

 

-

 

30,000

 

-

 

200,000

 

Long-Term Debt, Net

 

400,938

 

 

 

57,373

 

 

 

43,730

 

 

 

-

 

 

 

502,041

 

 

250,000

 

362,472

 

56,976

 

43,361

 

-

 

712,809

 

Deferred Income Tax Liabilities

 

58,494

 

 

 

(17,461

)

 

 

95,865

 

 

 

-

 

 

 

136,898

 

 

24,867

 

-

 

14,658

 

93,974

 

-

 

133,499

 

Pension and Post-Retirement Obligations

 

18,652

 

 

 

420

 

 

 

38,509

 

 

 

-

 

 

 

57,581

 

 

18,591

 

-

 

754

 

37,413

 

-

 

56,758

 

Other Liabilities

 

17,890

 

 

 

194

 

 

 

16,060

 

 

 

-

 

 

 

34,144

 

 

14,134

 

-

 

194

 

16,184

 

-

 

30,512

 

Non-current liabilities of businesses held

for sale

 

-

 

 

 

18,198

 

 

 

1,596

 

 

 

-

 

 

 

19,794

 

 

-

 

-

 

-

 

1,859

 

-

 

1,859

 

Amounts Due To (From) Subsidiaries

 

801,130

 

 

 

-

 

 

 

527,114

 

 

 

(1,328,244

)

 

 

-

 

 

1,110,414

 

-

 

-

 

398,562

 

(1,508,976

)

 

-

 

Shareholders' Equity

 

1,673,649

 

 

 

2,778,798

 

 

 

960,018

 

 

 

(3,738,816

)

 

 

1,673,649

 

 

1,554,669

 

 

647,322

 

 

2,651,749

 

 

1,138,980

 

 

(4,438,051

)

 

 

1,554,669

 

Total Liabilities and Shareholders' Equity

$

3,242,728

 

 

$

2,956,413

 

 

$

1,951,309

 

 

$

(5,067,060

)

 

$

3,083,390

 

$

3,170,497

 

$

1,013,867

 

$

2,822,476

 

$

2,025,839

 

$

(5,947,027

)

 

$

3,085,652

 

 



 

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) for the three month period ended January 30,July 31, 2015.

 

In Thousands

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

 

TA Mfg.

 

Guarantor

 

Guarantor

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Parent

 

Ltd.

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

-

 

 

$

209,001

 

 

$

238,203

 

 

$

(860

)

 

$

446,344

 

$

-

 

$

-

 

$

225,105

 

$

272,137

 

$

(1,025

)

 

$

496,217

 

Cost of sales

 

-

 

 

 

139,810

 

 

 

162,044

 

 

 

(860

)

 

 

300,994

 

 

-

 

 

-

 

 

147,206

 

 

180,240

 

 

(1,025

)

 

 

326,421

 

 

-

 

 

 

69,191

 

 

 

76,159

 

 

 

-

 

 

 

145,350

 

 

-

 

 

-

 

 

77,899

 

 

91,897

 

 

-

 

 

169,796

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

-

 

 

 

38,659

 

 

 

54,997

 

 

 

-

 

 

 

93,656

 

 

-

 

55

 

38,794

 

53,119

 

-

 

91,968

 

Research, development & engineering

 

-

 

 

 

9,777

 

 

 

12,678

 

 

 

-

 

 

 

22,455

 

 

-

 

-

 

10,158

 

19,087

 

-

 

29,245

 

Restructuring charges

 

-

 

 

 

2,438

 

 

 

612

 

 

 

-

 

 

 

3,050

 

 

-

 

-

 

1,228

 

175

 

-

 

1,403

 

Other (income) expense

 

-

 

 

 

409

 

 

 

(13,153

)

 

 

-

 

 

 

(12,744

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Total Expenses

 

-

 

 

 

51,283

 

 

 

55,134

 

 

 

-

 

 

 

106,417

 

 

-

 

 

55

 

 

50,180

 

 

72,381

 

 

-

 

 

122,616

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Earnings from Continuing

Operations

 

-

 

 

 

17,908

 

 

 

21,025

 

 

 

-

 

 

 

38,933

 

 

-

 

(55

)

 

27,719

 

19,516

 

-

 

47,180

 

Interest Income

 

(3,965

)

 

 

(7,198

)

 

 

(8,398

)

 

 

19,382

 

 

 

(179

)

 

(3,928

)

 

(3,401

)

 

(3,766

)

 

(7,597

)

 

18,548

 

(144

)

Interest Expense

 

6,344

 

 

 

12,328

 

 

 

6,551

 

 

 

(19,382

)

 

 

5,841

 

 

8,790

 

3,500

 

8,838

 

8,038

 

(18,548

)

 

10,618

 

Loss on Extinguishment of Debt

 

(122

)

 

 

-

 

 

-

 

 

122

 

 

-

 

 

-

 

Earnings (Loss) from Continuing Operations

Before Income Taxes

 

(2,379

)

 

 

12,778

 

 

 

22,872

 

 

 

-

 

 

 

33,271

 

 

(4,740

)

 

 

(154

)

 

 

22,647

 

 

18,953

 

 

-

 

 

36,706

 

Income Tax Expense (Benefit)

 

(549

)

 

 

1,614

 

 

 

7,085

 

 

 

-

 

 

 

8,150

 

 

(943

)

 

 

(31

)

 

 

3,678

 

 

3,701

 

 

-

 

 

6,405

 

Earnings (Loss) from Continuing Operations

Including Noncontrolling Interests

 

(1,830

)

 

 

11,164

 

 

 

15,787

 

 

 

-

 

 

 

25,121

 

 

(3,797

)

 

 

(123

)

 

 

18,969

 

 

15,252

 

 

-

 

 

30,301

 

Earnings Attributable to Noncontrolling

Interests

 

-

 

 

 

-

 

 

 

(63

)

 

 

-

 

 

 

(63

)

 

-

 

 

-

 

 

-

 

 

(111

)

 

 

-

 

 

(111

)

Earnings (Loss) from Continuing Operations

Attributable to Esterline, Net of Tax

 

(1,830

)

 

 

11,164

 

 

 

15,724

 

 

 

-

 

 

 

25,058

 

 

(3,797

)

 

 

(123

)

 

 

18,969

 

 

15,141

 

 

-

 

 

30,190

 

Loss from Discontinued Operations

Attributable to Esterline, Net of Tax

 

(774

)

 

 

(10,576

)

 

 

(5,389

)

 

 

-

 

 

 

(16,739

)

 

(541

)

 

-

 

63

 

(1,215

)

 

-

 

(1,693

)

Equity in Net Earnings of Consolidated

Subsidiaries

 

10,923

 

 

 

62

 

 

 

-

 

 

 

(10,985

)

 

 

-

 

 

32,835

 

 

10,457

 

 

27

 

 

-

 

 

(43,319

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Attributable to Esterline

$

8,319

 

 

$

650

 

 

$

10,335

 

 

$

(10,985

)

 

$

8,319

 

$

28,497

 

$

10,334

 

$

19,059

 

$

13,926

 

$

(43,319

)

 

$

28,497

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

$

(126,850

)

 

$

552

 

 

$

(116,035

)

 

$

102,147

 

 

$

(140,186

)

$

(1,797

)

 

$

14,871

 

$

19,728

 

$

(4,972

)

 

$

(28,820

)

 

$

(990

)

 



Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) for the nine month period ended July 31, 2015.

In Thousands

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TA Mfg.

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Ltd.

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

-

 

 

$

-

 

 

$

668,970

 

 

$

776,796

 

 

$

(3,125

)

 

$

1,442,641

 

Cost of sales

 

-

 

 

 

-

 

 

 

440,583

 

 

 

526,386

 

 

 

(3,125

)

 

 

963,844

 

 

 

-

 

 

 

-

 

 

 

228,387

 

 

 

250,410

 

 

 

-

 

 

 

478,797

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

-

 

 

 

71

 

 

 

113,087

 

 

 

173,208

 

 

 

-

 

 

 

286,366

 

Research, development & engineering

 

-

 

 

 

-

 

 

 

32,455

 

 

 

46,245

 

 

 

-

 

 

 

78,700

 

Restructuring charges

 

-

 

 

 

-

 

 

 

4,588

 

 

 

787

 

 

 

-

 

 

 

5,375

 

Other (income) expense

 

-

 

 

 

-

 

 

 

-

 

 

 

(12,744

)

 

 

-

 

 

 

(12,744

)

Total Expenses

 

-

 

 

 

71

 

 

 

150,130

 

 

 

207,496

 

 

 

-

 

 

 

357,697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Earnings from Continuing

   Operations

 

-

 

 

 

(71

)

 

 

78,257

 

 

 

42,914

 

 

 

-

 

 

 

121,100

 

Interest Income

 

(11,922

)

 

 

(4,261

)

 

 

(18,232

)

 

 

(23,485

)

 

 

57,453

 

 

 

(447

)

Interest Expense

 

21,991

 

 

 

4,389

 

 

 

33,633

 

 

 

22,463

 

 

 

(57,453

)

 

 

25,023

 

Loss on Extinguishment of Debt

 

207

 

 

 

-

 

 

 

-

 

 

 

122

 

 

 

-

 

 

 

329

 

Earnings (Loss) from Continuing

   Operations Before Income Taxes

 

(10,276

)

 

 

(199

)

 

 

62,856

 

 

 

43,814

 

 

 

-

 

 

 

96,195

 

Income Tax Expense (Benefit)

 

(2,052

)

 

 

(40

)

 

 

10,625

 

 

 

10,564

 

 

 

-

 

 

 

19,097

 

Earnings (Loss) from Continuing

   Operations Including

   Noncontrolling Interests

 

(8,224

)

 

 

(159

)

 

 

52,231

 

 

 

33,250

 

 

 

-

 

 

 

77,098

 

Earnings Attributable to

   Noncontrolling Interests

 

-

 

 

 

-

 

 

 

-

 

 

 

(218

)

 

 

-

 

 

 

(218

)

Earnings (Loss) from Continuing

   Operations Attributable to

   Esterline, Net of Tax

 

(8,224

)

 

 

(159

)

 

 

52,231

 

 

 

33,032

 

 

 

-

 

 

 

76,880

 

Loss from Discontinued Operations

   Attributable to Esterline,

   Net of Tax

 

(1,315

)

 

 

-

 

 

 

(9,592

)

 

 

(9,347

)

 

 

-

 

 

 

(20,254

)

Equity in Net Earnings of

   Consolidated Subsidiaries

 

66,165

 

 

 

31,991

 

 

 

140

 

 

 

-

 

 

 

(98,296

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Attributable to

   Esterline

$

56,626

 

 

$

31,832

 

 

$

42,779

 

 

$

23,685

 

 

$

(98,296

)

 

$

56,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

$

(95,254

)

 

$

25,408

 

 

$

43,723

 

 

$

(109,270

)

 

$

27,761

 

 

$

(107,632

)



Condensed Consolidating Statement of Cash Flows for the threenine month period ended January 30,July 31, 2015.

 

In Thousands

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

 

TA Mfg.

 

Guarantor

 

Guarantor

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Parent

 

Ltd.

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Operating Activities

Cash Flows Provided (Used) by Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Operating Activities

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) including

noncontrolling interests

$

8,382

 

 

$

650

 

 

$

10,335

 

 

$

(10,985

)

 

$

8,382

 

$

56,844

 

$

31,832

 

$

42,779

 

$

23,685

 

$

(98,296

)

 

$

56,844

 

Depreciation & amortization

 

-

 

 

 

8,674

 

 

 

16,359

 

 

 

-

 

 

 

25,033

 

 

-

 

-

 

28,339

 

48,971

 

-

 

77,310

 

Deferred income taxes

 

195

 

 

 

2

 

 

 

(1,375

)

 

 

-

 

 

 

(1,178

)

 

(17,829

)

 

-

 

16,243

 

(7,747

)

 

-

 

(9,333

)

Share-based compensation

 

-

 

 

 

1,177

 

 

 

1,530

 

 

 

-

 

 

 

2,707

 

 

-

 

5

 

3,722

 

4,891

 

-

 

8,618

 

Gain on release of non-income tax liability

 

-

 

 

 

-

 

 

 

(15,656

)

 

 

-

 

 

 

(15,656

)

 

-

 

-

 

-

 

(15,656

)

 

-

 

(15,656

)

Loss on assets held for sale

 

-

 

 

 

10,683

 

 

 

3,394

 

 

 

-

 

 

 

14,077

 

 

-

 

-

 

10,842

 

6,121

 

-

 

16,963

 

Working capital changes, net of effect

of acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

560

 

 

 

17,362

 

 

 

2,307

 

 

 

-

 

 

 

20,229

 

 

577

 

-

 

8,228

 

9,138

 

-

 

17,943

 

Inventories

 

-

 

 

 

(6,781

)

 

 

(12,744

)

 

 

-

 

 

 

(19,525

)

 

-

 

-

 

(5,268

)

 

(13,045

)

 

-

 

(18,313

)

Prepaid expenses

 

(65

)

 

 

(3,001

)

 

 

(3,345

)

 

 

-

 

 

 

(6,411

)

 

54

 

-

 

(918

)

 

(1,724

)

 

-

 

(2,588

)

Other current assets

 

5

 

 

 

3

 

 

 

106

 

 

 

-

 

 

 

114

 

 

6

 

-

 

3

 

133

 

-

 

142

 

Accounts payable

 

6,964

 

 

 

(5,419

)

 

 

(4,015

)

 

 

-

 

 

 

(2,470

)

 

1,095

 

-

 

(4,430

)

 

(13,474

)

 

-

 

(16,809

)

Accrued liabilities

 

(9,015

)

 

 

(13,027

)

 

 

(377

)

 

 

-

 

 

 

(22,419

)

 

(2,286

)

 

-

 

(12,976

)

 

8,073

 

-

 

(7,189

)

Federal and foreign income taxes

 

(1,870

)

 

 

730

 

 

 

1,940

 

 

 

-

 

 

 

800

 

 

(7,342

)

 

(51

)

 

(2,522

)

 

1,414

 

-

 

(8,501

)

Other liabilities

 

1,876

 

 

 

(62

)

 

 

2,264

 

 

 

-

 

 

 

4,078

 

 

3,608

 

-

 

(528

)

 

163

 

-

 

3,243

 

Other, net

 

(21,002

)

 

 

(19,305

)

 

 

37,742

 

 

 

-

 

 

 

(2,565

)

 

(28,400

)

 

 

-

 

 

(42,771

)

 

 

72,697

 

 

-

 

 

1,526

 

 

(13,970

)

 

 

(8,314

)

 

 

38,465

 

 

 

(10,985

)

 

 

5,196

 

 

6,327

 

 

31,786

 

 

40,743

 

 

123,640

 

 

(98,296

)

 

 

104,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Investing Activities

Cash Flows Provided (Used) by Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Investing Activities

 

 

 

 

 

 

 

 

 

 

Purchases of capital assets

 

(118

)

 

 

(4,807

)

 

 

(8,155

)

 

 

-

 

 

 

(13,080

)

 

(804

)

 

-

 

(14,480

)

 

(22,493

)

 

-

 

(37,777

)

Escrow deposit

 

-

 

 

 

(53,745

)

 

 

(126,346

)

 

 

-

 

 

 

(180,091

)

Proceeds from sale of capital assets

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Acquisition of business, net of cash

acquired

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Proceeds from sale of discontinued

operations

 

-

 

-

 

32,053

 

-

 

-

 

32,053

 

Acquisition of businesses, net of

cash acquired

 

-

 

 

-

 

 

-

 

 

(171,070

)

 

 

-

 

 

(171,070

)

 

(118

)

 

 

(58,552

)

 

 

(134,501

)

 

 

-

 

 

 

(193,171

)

 

(804

)

 

 

-

 

 

17,573

 

 

(193,563

)

 

 

-

 

 

(176,794

)

 



 

In Thousands

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

 

TA Mfg.

 

Guarantor

 

Guarantor

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Parent

 

Ltd.

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Financing Activities

Cash Flows Provided (Used) by Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Financing Activities

 

 

 

 

 

 

 

 

 

 

Proceeds provided by stock issuance

under employee stock plans

 

2,632

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,632

 

 

13,477

 

-

 

-

 

-

 

-

 

13,477

 

Excess tax benefits from stock option

exercises

 

895

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

895

 

 

1,877

 

-

 

-

 

-

 

-

 

1,877

 

Shares repurchased

 

(90,237

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(90,237

)

 

(259,518

)

 

-

 

-

 

-

 

-

 

(259,518

)

Repayment of long-term credit facilities

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

(235,000

)

 

-

 

-

 

-

 

-

 

(235,000

)

Repayment of long-term debt

 

(2,187

)

 

 

2,654

 

 

 

(2,227

)

 

 

-

 

 

 

(1,760

)

 

(161,875

)

 

-

 

(416

)

 

(4,774

)

 

-

 

(167,065

)

Proceeds from issuance of long-term

credit facilities

 

150,000

 

 

 

-

 

 

 

30,000

 

 

 

-

 

 

 

180,000

 

 

305,000

 

-

 

-

 

30,000

 

-

 

335,000

 

Proceeds from issuance of

long-term debt

 

-

 

356,532

 

-

 

-

 

-

 

356,532

 

Proceeds from government assistance

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

-

 

-

 

-

 

3,054

 

-

 

3,054

 

Dividends paid to noncontrolling interests

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

Debt and other issuance costs

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

(2,333

)

 

(5,880

)

 

-

 

-

 

-

 

(8,213

)

Net change in intercompany financing

 

(49,558

)

 

 

63,535

 

 

 

(24,962

)

 

 

10,985

 

 

 

-

 

 

333,610

 

 

(380,925

)

 

 

(60,805

)

 

 

9,824

 

 

98,296

 

 

-

 

 

11,545

 

 

 

66,189

 

 

 

2,811

 

 

 

10,985

 

 

 

91,530

 

 

(4,762

)

 

 

(30,273

)

 

 

(61,221

)

 

 

38,104

 

 

98,296

 

 

40,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Foreign Exchange Rates on Cash

and Cash Equivalents

 

165

 

 

 

(487

)

 

 

(13,255

)

 

 

-

 

 

 

(13,577

)

 

1,059

 

 

(518

)

 

 

827

 

 

(19,380

)

 

 

-

 

 

(18,012

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Increase (Decrease) in Cash and

Cash Equivalents

 

(2,378

)

 

 

(1,164

)

 

 

(106,480

)

 

 

-

 

 

 

(110,022

)

 

1,820

 

995

 

(2,078

)

 

(51,199

)

 

-

 

(50,462

)

Cash and Cash Equivalents -

Beginning of Period

 

14,634

 

 

 

3,454

 

 

 

220,056

 

 

 

-

 

 

 

238,144

 

Cash and Cash Equivalents -

Beginning of Year

 

14,634

 

 

-

 

 

3,454

 

 

220,056

 

 

-

 

 

238,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents - End of Period

$

12,256

 

 

$

2,290

 

 

$

113,576

 

 

$

-

 

 

$

128,122

 

$

16,454

 

$

995

 

$

1,376

 

$

168,857

 

$

-

 

$

187,682

 

 



Condensed Consolidating Balance Sheet as of October 31, 2014.

 

In Thousands

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

 

TA Mfg.

 

Guarantor

 

Guarantor

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Parent

 

Ltd.

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

14,634

 

 

$

3,454

 

 

$

220,056

 

 

$

-

 

 

$

238,144

 

$

14,634

 

$

-

 

$

3,454

 

$

220,056

 

$

-

 

$

238,144

 

Cash in escrow

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Accounts receivable, net

 

610

 

 

 

143,158

 

 

 

236,121

 

 

 

-

 

 

 

379,889

 

 

610

 

-

 

143,158

 

236,121

 

-

 

379,889

 

Inventories

 

-

 

 

 

188,982

 

 

 

244,613

 

 

 

-

 

 

 

433,595

 

 

-

 

-

 

188,982

 

244,613

 

-

 

433,595

 

Income tax refundable

 

-

 

 

 

-

 

 

 

5,266

 

 

 

-

 

 

 

5,266

 

 

-

 

-

 

-

 

5,266

 

-

 

5,266

 

Deferred income tax benefits

 

31,486

 

 

 

(1,191

)

 

 

18,384

 

 

 

-

 

 

 

48,679

 

 

31,486

 

-

 

(1,191

)

 

18,384

 

-

 

48,679

 

Prepaid expenses

 

147

 

 

 

6,703

 

 

 

13,486

 

 

 

-

 

 

 

20,336

 

 

147

 

-

 

6,703

 

13,486

 

-

 

20,336

 

Other current assets

 

80

 

 

 

114

 

 

 

1,955

 

 

 

-

 

 

 

2,149

 

 

80

 

-

 

114

 

1,955

 

-

 

2,149

 

Current assets of businesses held for sale

 

-

 

 

 

26,800

 

 

 

14,646

 

 

 

-

 

 

 

41,446

 

 

-

 

 

-

 

 

26,800

 

 

14,646

 

 

-

 

 

41,446

 

Total Current Assets

 

46,957

 

 

 

368,020

 

 

 

754,527

 

 

 

-

 

 

 

1,169,504

 

 

46,957

 

 

-

 

 

368,020

 

 

754,527

 

 

-

 

 

1,169,504

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, Plant & Equipment, Net

 

1,489

 

 

 

158,089

 

 

 

159,764

 

 

 

-

 

 

 

319,342

 

 

1,489

 

-

 

158,089

 

159,764

 

-

 

319,342

 

Goodwill

 

-

 

 

 

347,700

 

 

 

724,086

 

 

 

-

 

 

 

1,071,786

 

 

-

 

-

 

347,700

 

724,086

 

-

 

1,071,786

 

Intangibles, net

 

-

 

 

 

106,164

 

 

 

365,213

 

 

 

-

 

 

 

471,377

 

 

-

 

-

 

106,164

 

365,213

 

-

 

471,377

 

Debt issuance costs, net

 

4,134

 

 

 

-

 

 

 

161

 

 

 

-

 

 

 

4,295

 

 

4,134

 

-

 

-

 

161

 

-

 

4,295

 

Deferred income tax benefits

 

20,455

 

 

 

30

 

 

 

50,822

 

 

 

-

 

 

 

71,307

 

 

20,455

 

-

 

30

 

50,822

 

-

 

71,307

 

Other assets

 

130

 

 

 

7,502

 

 

 

6,547

 

 

 

-

 

 

 

14,179

 

 

130

 

-

 

7,502

 

6,547

 

-

 

14,179

 

Non-current assets of businesses held

for sale

 

-

 

 

 

40,737

 

 

 

30,940

 

 

 

-

 

 

 

71,677

 

 

-

 

-

 

40,737

 

30,940

 

-

 

71,677

 

Amounts Due From (To) Subsidiaries

 

-

 

 

 

797,342

 

 

 

-

 

 

 

(797,342

)

 

 

-

 

 

-

 

-

 

797,342

 

-

 

(797,342

)

 

-

 

Investment in Subsidiaries

 

3,307,454

 

 

 

1,127,237

 

 

 

20,768

 

 

 

(4,455,459

)

 

 

-

 

 

3,307,454

 

 

-

 

 

1,127,237

 

 

20,768

 

 

(4,455,459

)

 

 

-

 

Total Assets

$

3,380,619

 

 

$

2,952,821

 

 

$

2,112,828

 

 

$

(5,252,801

)

 

$

3,193,467

 

$

3,380,619

 

$

-

 

$

2,952,821

 

$

2,112,828

 

$

(5,252,801

)

 

$

3,193,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

1,751

 

 

$

36,905

 

 

$

76,628

 

 

$

-

 

 

$

115,284

 

$

1,751

 

$

-

 

$

36,905

 

$

76,628

 

$

-

 

$

115,284

 

Accrued liabilities

 

20,178

 

 

 

93,168

 

 

 

149,190

 

 

 

-

 

 

 

262,536

 

 

20,178

 

-

 

93,168

 

149,190

 

-

 

262,536

 

Current maturities of long-term debt

 

8,750

 

 

 

349

 

 

 

3,675

 

 

 

-

 

 

 

12,774

 

 

8,750

 

-

 

349

 

3,675

 

-

 

12,774

 

Deferred income tax liabilities

 

76

 

 

 

8

 

 

 

1,689

 

 

 

-

 

 

 

1,773

 

 

76

 

-

 

8

 

1,689

 

-

 

1,773

 

Federal and foreign income taxes

 

(2,282

)

 

 

(2,643

)

 

 

6,496

 

 

 

-

 

 

 

1,571

 

 

(2,282

)

 

-

 

(2,643

)

 

6,496

 

-

 

1,571

 

Current liabilities of businesses held

for sale

 

-

 

 

 

4,010

 

 

 

10,181

 

 

 

-

 

 

 

14,191

 

 

-

 

 

-

 

 

4,010

 

 

10,181

 

 

-

 

 

14,191

 

Total Current Liabilities

 

28,473

 

 

 

131,797

 

 

 

247,859

 

 

 

-

 

 

 

408,129

 

 

28,473

 

 

-

 

 

131,797

 

 

247,859

 

 

-

 

 

408,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Facilities

 

100,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

100,000

 

 

100,000

 

-

 

-

 

-

 

-

 

100,000

 

Long-Term Debt, Net

 

403,125

 

 

 

55,176

 

 

 

51,419

 

 

 

-

 

 

 

509,720

 

 

403,125

 

-

 

55,176

 

51,419

 

-

 

509,720

 

Deferred Income Tax Liabilities

 

58,615

 

 

 

(17,333

)

 

 

107,883

 

 

 

-

 

 

 

149,165

 

 

58,615

 

-

 

(17,333

)

 

107,883

 

-

 

149,165

 

Pension and Post-Retirement Obligations

 

18,683

 

 

 

1,226

 

 

 

42,784

 

 

 

-

 

 

 

62,693

 

 

18,683

 

-

 

1,226

 

42,784

 

-

 

62,693

 

Other Liabilities

 

16,762

 

 

 

3,944

 

 

 

26,178

 

 

 

-

 

 

 

46,884

 

 

16,762

 

-

 

3,944

 

26,178

 

-

 

46,884

 

Non-current liabilities of businesses held

for sale

 

-

 

 

 

17,327

 

 

 

1,549

 

 

 

-

 

 

 

18,876

 

 

-

 

-

 

17,327

 

1,549

 

-

 

18,876

 

Amounts Due To (From) Subsidiaries

 

856,961

 

 

 

-

 

 

 

456,861

 

 

 

(1,313,822

)

 

 

-

 

 

856,961

 

-

 

-

 

456,861

 

(1,313,822

)

 

-

 

Shareholders' Equity

 

1,898,000

 

 

 

2,760,684

 

 

 

1,178,295

 

 

 

(3,938,979

)

 

 

1,898,000

 

 

1,898,000

 

 

-

 

 

2,760,684

 

 

1,178,295

 

 

(3,938,979

)

 

 

1,898,000

 

Total Liabilities and Shareholders' Equity

$

3,380,619

 

 

$

2,952,821

 

 

$

2,112,828

 

 

$

(5,252,801

)

 

$

3,193,467

 

$

3,380,619

 

$

-

 

$

2,952,821

 

$

2,112,828

 

$

(5,252,801

)

 

$

3,193,467

 

 



Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) for the three month period ended January 31,August 1, 2014.

 

In Thousands

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

 

TA Mfg.

 

Guarantor

 

Guarantor

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Parent

 

Ltd.

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

-

 

 

$

219,865

 

 

$

267,517

 

 

$

(1,442

)

 

$

485,940

 

$

-

 

$

-

 

$

239,134

 

$

268,860

 

$

(1,685

)

 

$

506,309

 

Cost of sales

 

-

 

 

 

140,671

 

 

 

175,976

 

 

 

(1,442

)

 

 

315,205

 

 

-

 

 

-

 

 

150,139

 

 

180,768

 

 

(1,685

)

 

 

329,222

 

 

-

 

 

 

79,194

 

 

 

91,541

 

 

 

-

 

 

 

170,735

 

 

-

 

 

-

 

 

88,995

 

 

88,092

 

 

-

 

 

177,087

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

-

 

 

 

35,805

 

 

 

53,327

 

 

 

-

 

 

 

89,132

 

 

-

 

-

 

33,454

 

55,430

 

-

 

88,884

 

Research, development & engineering

 

-

 

 

 

11,823

 

 

 

13,823

 

 

 

-

 

 

 

25,646

 

 

-

 

-

 

10,932

 

13,327

 

-

 

24,259

 

Restructuring charges

 

-

 

 

 

3,073

 

 

 

1,723

 

 

 

-

 

 

 

4,796

 

 

-

 

-

 

2,577

 

828

 

-

 

3,405

 

Other (income) expense

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Total Expenses

 

-

 

 

 

50,701

 

 

 

68,873

 

 

 

-

 

 

 

119,574

 

 

-

 

 

-

 

 

46,963

 

 

69,585

 

 

-

 

 

116,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Earnings from Continuing

Operations

 

-

 

 

 

28,493

 

 

 

22,668

 

 

 

-

 

 

 

51,161

 

 

-

 

-

 

42,032

 

18,507

 

-

 

60,539

 

Interest Income

 

(3,996

)

 

 

(2,025

)

 

 

(14,676

)

 

 

20,578

 

 

 

(119

)

 

(3,837

)

 

-

 

(1,948

)

 

(13,931

)

 

19,571

 

(145

)

Interest Expense

 

6,336

 

 

 

7,057

 

 

 

15,810

 

 

 

(20,578

)

 

 

8,625

 

 

5,777

 

-

 

6,832

 

14,827

 

(19,571

)

 

7,865

 

Loss on Extinguishment of Debt

 

-

 

 

-

 

 

-

 

 

533

 

 

-

 

 

533

 

Earnings (Loss) from Continuing Operations

Before Income Taxes

 

(2,340

)

 

 

23,461

 

 

 

21,534

 

 

 

-

 

 

 

42,655

 

 

(1,940

)

 

 

-

 

 

37,148

 

 

17,078

 

 

-

 

 

52,286

 

Income Tax Expense (Benefit)

 

(476

)

 

 

5,241

 

 

 

3,861

 

 

 

-

 

 

 

8,626

 

 

(466

)

 

 

-

 

 

8,449

 

 

4,420

 

 

-

 

 

12,403

 

Earnings (Loss) from Continuing Operations

Including Noncontrolling Interests

 

(1,864

)

 

 

18,220

 

 

 

17,673

 

 

 

-

 

 

 

34,029

 

 

(1,474

)

 

 

-

 

 

28,699

 

 

12,658

 

 

-

 

 

39,883

 

Earnings Attributable to Noncontrolling

Interests

 

-

 

 

 

-

 

 

 

(86

)

 

 

-

 

 

 

(86

)

 

-

 

 

-

 

 

-

 

 

(46

)

 

 

-

 

 

(46

)

Earnings (Loss) from Continuing Operations

Attributable to Esterline, Net of Tax

 

(1,864

)

 

 

18,220

 

 

 

17,587

 

 

 

-

 

 

 

33,943

 

 

(1,474

)

 

 

-

 

 

28,699

 

 

12,612

 

 

-

 

 

39,837

 

Loss from Discontinued Operations

Attributable to Esterline, Net of Tax

 

-

 

 

 

(1,851

)

 

 

(2,014

)

 

 

-

 

 

 

(3,865

)

 

-

 

-

 

(787

)

 

(142

)

 

-

 

(929

)

Equity in Net Earnings of Consolidated

Subsidiaries

 

31,942

 

 

 

432

 

 

 

(606

)

 

 

(31,768

)

 

 

-

 

 

40,382

 

 

-

 

 

883

 

 

114

 

 

(41,379

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Attributable to Esterline

$

30,078

 

 

$

16,801

 

 

$

14,967

 

 

$

(31,768

)

 

$

30,078

 

$

38,908

 

$

-

 

$

28,795

 

$

12,584

 

$

(41,379

)

 

$

38,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

$

(2,821

)

 

$

17,404

 

 

$

(11,634

)

 

$

(13,387

)

 

$

(10,438

)

$

15,707

 

$

-

 

$

26,224

 

$

(9,163

)

 

$

(16,289

)

 

$

16,479

 

 



Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) for the nine month period ended August 1, 2014.

In Thousands

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TA Mfg.

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Ltd.

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

-

 

 

$

-

 

 

$

702,424

 

 

$

804,889

 

 

$

(4,203

)

 

$

1,503,110

 

Cost of sales

 

-

 

 

 

-

 

 

 

446,042

 

 

 

534,224

 

 

 

(4,203

)

 

 

976,063

 

 

 

-

 

 

 

-

 

 

 

256,382

 

 

 

270,665

 

 

 

-

 

 

 

527,047

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

-

 

 

 

-

 

 

 

107,162

 

 

 

162,889

 

 

 

-

 

 

 

270,051

 

Research, development & engineering

 

-

 

 

 

-

 

 

 

35,245

 

 

 

40,196

 

 

 

-

 

 

 

75,441

 

Restructuring charges

 

-

 

 

 

-

 

 

 

6,898

 

 

 

3,381

 

 

 

-

 

 

 

10,279

 

Other (income) expense

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Expenses

 

-

 

 

 

-

 

 

 

149,305

 

 

 

206,466

 

 

 

-

 

 

 

355,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Earnings from Continuing

   Operations

 

-

 

 

 

-

 

 

 

107,077

 

 

 

64,199

 

 

 

-

 

 

 

171,276

 

Interest Income

 

(11,588

)

 

 

-

 

 

 

(5,886

)

 

 

(42,303

)

 

 

59,377

 

 

 

(400

)

Interest Expense

 

18,350

 

 

 

-

 

 

 

20,619

 

 

 

45,332

 

 

 

(59,377

)

 

 

24,924

 

Loss on Extinguishment of Debt

 

-

 

 

 

-

 

 

 

-

 

 

 

533

 

 

 

-

 

 

 

533

 

Earnings (Loss) from Continuing

   Operations Before Income Taxes

 

(6,762

)

 

 

-

 

 

 

92,344

 

 

 

60,637

 

 

 

-

 

 

 

146,219

 

Income Tax Expense (Benefit)

 

(1,462

)

 

 

-

 

 

 

20,686

 

 

 

12,191

 

 

 

-

 

 

 

31,415

 

Earnings (Loss) from Continuing

   Operations Including

   Noncontrolling Interests

 

(5,300

)

 

 

-

 

 

 

71,658

 

 

 

48,446

 

 

 

-

 

 

 

114,804

 

Earnings Attributable to

   Noncontrolling Interests

 

-

 

 

 

-

 

 

 

-

 

 

 

(429

)

 

 

-

 

 

 

(429

)

Earnings (Loss) from Continuing

   Operations Attributable to

   Esterline, Net of Tax

 

(5,300

)

 

 

-

 

 

 

71,658

 

 

 

48,017

 

 

 

-

 

 

 

114,375

 

Loss from Discontinued Operations

   Attributable to Esterline,

   Net of Tax

 

(343

)

 

 

-

 

 

 

(3,645

)

 

 

(4,497

)

 

 

-

 

 

 

(8,485

)

Equity in Net Earnings of

   Consolidated Subsidiaries

 

111,533

 

 

 

-

 

 

 

2,117

 

 

 

1,434

 

 

 

(115,084

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Attributable to

   Esterline

$

105,890

 

 

$

-

 

 

$

70,130

 

 

$

44,954

 

 

$

(115,084

)

 

$

105,890

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

$

88,374

 

 

$

-

 

 

$

68,693

 

 

$

35,471

 

 

$

(106,376

)

 

$

86,162

 



Condensed Consolidating Statement of Cash Flows for the threenine month period ended January 31,August 1, 2014.

 

In Thousands

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

 

TA Mfg.

 

Guarantor

 

Guarantor

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Parent

 

Ltd.

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Operating Activities

Cash Flows Provided (Used) by Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Operating Activities

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) including

noncontrolling interests

$

30,164

 

 

$

16,801

 

 

$

14,967

 

 

$

(31,768

)

 

$

30,164

 

$

106,319

 

$

-

 

$

70,130

 

$

44,954

 

$

(115,084

)

 

$

106,319

 

Depreciation & amortization

 

-

 

 

 

11,196

 

 

 

18,443

 

 

 

-

 

 

 

29,639

 

 

-

 

-

 

32,336

 

55,107

 

-

 

87,443

 

Deferred income taxes

 

1,540

 

 

 

(6

)

 

 

(2,979

)

 

 

-

 

 

 

(1,445

)

 

(4,971

)

 

-

 

(2

)

 

(8,131

)

 

-

 

(13,104

)

Share-based compensation

 

-

 

 

 

1,568

 

 

 

2,015

 

 

 

-

 

 

 

3,583

 

 

-

 

-

 

4,248

 

5,585

 

-

 

9,833

 

Gain on release of non-income tax liability

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

Loss on assets held for sale

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

Working capital changes, net of effect

of acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

88

 

 

 

30,001

 

 

 

25,923

 

 

 

-

 

 

 

56,012

 

 

528

 

-

 

13,887

 

9,065

 

-

 

23,480

 

Inventories

 

-

 

 

 

(10,493

)

 

 

(14,540

)

 

 

-

 

 

 

(25,033

)

 

-

 

-

 

(17,289

)

 

(25,122

)

 

-

 

(42,411

)

Prepaid expenses

 

60

 

 

 

(2,962

)

 

 

(3,432

)

 

 

-

 

 

 

(6,334

)

 

(52

)

 

-

 

(1,913

)

 

(4,237

)

 

-

 

(6,202

)

Other current assets

 

2

 

 

 

-

 

 

 

513

 

 

 

-

 

 

 

515

 

 

2

 

-

 

(1

)

 

(100

)

 

-

 

(99

)

Accounts payable

 

(207

)

 

 

(1,407

)

 

 

(9,829

)

 

 

-

 

 

 

(11,443

)

 

117

 

-

 

3,585

 

(8,210

)

 

-

 

(4,508

)

Accrued liabilities

 

(4,579

)

 

 

(4,678

)

 

 

(6,383

)

 

 

-

 

 

 

(15,640

)

 

(10,486

)

 

-

 

(1,534

)

 

(4,438

)

 

-

 

(16,458

)

Federal and foreign income taxes

 

(5,285

)

 

 

(1,091

)

 

 

2,845

 

 

 

-

 

 

 

(3,531

)

 

(4,462

)

 

-

 

21,809

 

(25,330

)

 

-

 

(7,983

)

Other liabilities

 

104

 

 

 

(522

)

 

 

275

 

 

 

-

 

 

 

(143

)

 

5,415

 

-

 

95

 

(6,950

)

 

-

 

(1,440

)

Other, net

 

(122

)

 

 

113

 

 

 

(6,412

)

 

 

-

 

 

 

(6,421

)

 

(497

)

 

 

-

 

 

(10,962

)

 

 

11,304

 

 

-

 

 

(155

)

 

21,765

 

 

 

38,520

 

 

 

21,406

 

 

 

(31,768

)

 

 

49,923

 

 

91,913

 

 

-

 

 

114,389

 

 

43,497

 

 

(115,084

)

 

 

134,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Investing Activities

Cash Flows Provided (Used) by Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Investing Activities

 

 

 

 

 

 

 

 

 

 

Purchases of capital assets

 

(38

)

 

 

(4,177

)

 

 

(7,318

)

 

 

-

 

 

 

(11,533

)

 

(186

)

 

-

 

(11,748

)

 

(23,075

)

 

-

 

(35,009

)

Escrow deposit

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Proceeds from sale of capital assets

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Acquisition of business, net of cash

acquired

 

-

 

 

 

(44,599

)

 

 

-

 

 

 

-

 

 

 

(44,599

)

Proceeds from sale of discontinued

operations

 

-

 

-

 

-

 

-

 

-

 

-

 

Acquisition of businesses, net of

cash acquired

 

-

 

 

-

 

 

(44,745

)

 

 

-

 

 

-

 

 

(44,745

)

 

(38

)

 

 

(48,776

)

 

 

(7,318

)

 

 

-

 

 

 

(56,132

)

 

(186

)

 

 

-

 

 

(56,493

)

 

 

(23,075

)

 

 

-

 

 

(79,754

)

 



 

In Thousands

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

 

 

 

 

 

 

 

 

 

 

TA Mfg.

 

Guarantor

 

Guarantor

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

Parent

 

Ltd.

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Financing Activities

Cash Flows Provided (Used) by Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows Provided (Used) by Financing Activities

 

 

 

 

 

 

 

 

 

 

Proceeds provided by stock issuance

under employee stock plans

 

14,677

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14,677

 

 

23,173

 

-

 

-

 

-

 

-

 

23,173

 

Excess tax benefits from stock option

exercises

 

3,440

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,440

 

 

6,392

 

-

 

-

 

-

 

-

 

6,392

 

Shares repurchased

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

(5,176

)

 

-

 

-

 

-

 

-

 

(5,176

)

Repayment of long-term credit facilities

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

(40,000

)

 

-

 

-

 

-

 

-

 

(40,000

)

Repayment of long-term debt

 

(2,187

)

 

 

(71

)

 

 

(1,589

)

 

 

-

 

 

 

(3,847

)

 

(6,562

)

 

-

 

(245

)

 

(27,269

)

 

-

 

(34,076

)

Proceeds from issuance of long-term

credit facilities

 

25,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

25,000

 

 

25,000

 

-

 

-

 

-

 

-

 

25,000

 

Proceeds from issuance of

long-term debt

 

-

 

-

 

-

 

-

 

-

 

-

 

Proceeds from government assistance

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

-

 

-

 

-

 

3,362

 

-

 

3,362

 

Dividends paid to noncontrolling interests

 

-

 

 

 

-

 

 

 

(702

)

 

 

-

 

 

 

(702

)

 

-

 

-

 

-

 

(780

)

 

-

 

(780

)

Debt and other issuance costs

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

-

 

-

 

-

 

-

 

-

 

-

 

Net change in intercompany financing

 

(55,671

)

 

 

10,919

 

 

 

12,984

 

 

 

31,768

 

 

 

-

 

 

(98,319

)

 

 

-

 

 

(56,888

)

 

 

40,123

 

 

115,084

 

 

-

 

 

(14,741

)

 

 

10,848

 

 

 

10,693

 

 

 

31,768

 

 

 

38,568

 

 

(95,492

)

 

 

-

 

 

(57,133

)

 

 

15,436

 

 

115,084

 

 

(22,105

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Foreign Exchange Rates on Cash

and Cash Equivalents

 

(14

)

 

 

(42

)

 

 

(3,043

)

 

 

-

 

 

 

(3,099

)

 

(22

)

 

 

-

 

 

(22

)

 

 

(1,534

)

 

 

-

 

 

(1,578

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Increase (Decrease) in Cash and

Cash Equivalents

 

6,972

 

 

 

550

 

 

 

21,738

 

 

 

-

 

 

 

29,260

 

 

(3,787

)

 

-

 

741

 

34,324

 

-

 

31,278

 

Cash and Cash Equivalents -

Beginning of Period

 

7,826

 

 

 

4,876

 

 

 

166,476

 

 

 

-

 

 

 

179,178

 

Cash and Cash Equivalents -

Beginning of Year

 

7,826

 

 

-

 

 

4,876

 

 

166,476

 

 

-

 

 

179,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents - End of Period

$

14,798

 

 

$

5,426

 

 

$

188,214

 

 

$

-

 

 

$

208,438

 

$

4,039

 

$

-

 

$

5,617

 

$

200,800

 

$

-

 

$

210,456

 

 

 

 



Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

We operate our businesses in three segments:  Avionics & Controls, Sensors & Systems and Advanced Materials.  Our segments are structured around our technical capabilities.  Sales in all segments include domestic, international, defense and commercial customers.

The Avionics & Controls segment includes avionics systems, control and communication systems, and interface technologies capabilities.  Avionics systems designs and develops cockpit systems integration and avionics solutions for commercial and military applications.  Control and communication systems designs and manufactures technology interface systems for military and commercial aircraft and land- and sea-based military vehicles.  Additionally, control and communication systems designs and manufactures military audio and data products for severe battlefield environments and communication control systems to enhance security and aural clarity in military applications.  Defense, aerospace and training display (DAT), which will be integrated into our avionics systems and control and communication systems capabilities develops and manufactures visualization solutions for a variety of demanding defense and commercial aerospace applications.  Interface technologies manufactures and develops custom control panels, input systems for medical, industrial, military and gaming industries.

The Sensors & Systems segment includes power systems, connection technologies and advanced sensors capabilities.  Power systems develops and manufactures electrical power switching and other related systems, principally for aerospace and defense customers.  Connection technologies develops and manufactures highly engineered connectors for harsh environments and serves the aerospace, defense & space, power generation, rail and industrial equipment markets.  Advanced sensors develops and manufactures high precision temperature and pressure sensors for aerospace and defense customers.

The Advanced Materials segment includes engineered materials and defense technologies capabilities.  Engineered materials develops and manufactures thermally engineered components and high-performance elastomer products used in a wide range of commercial aerospace and military applications.  Defense technologies develops and manufactures combustible ordnance components and warfare countermeasure devices for military customers.

Our current business and strategic plan focuses on the continued development of our products principally for aerospace and defense markets.  We are concentrating our efforts to expand our capabilities in these markets and to anticipate the global needs of our customers and respond to such needs with comprehensive solutions.  These efforts focus on continuous research and new product development, acquisitions and strategic realignments of operations to expand our capabilities as a more comprehensive supplier to our customers across our entire product offering.  Our business has been impacted by reductions in defense spending mainly due to the continued uncertainty of U.S. congressional budget cuts, or sequestration, on defense spending.

On January 31, 2015, we acquired the aerospace and defense displayDAT business of Belgium-based Barco N.V. (Barco) for €150 million net of acquired cash, or approximately $170$171 million in cash.  The companyA working capital adjustment of approximately $15 million was paid by Barco subsequent to July 31, 2015.  We financed the acquisition primarily using international cash reserves, with the balance funded by borrowings under itsour existing credit facility.  The display businessDAT develops and manufactures visualization solutions for a variety of demanding defense and commercial aerospace applications.  The acquired businessDAT employs roughly 600 people in Belgium, France, Israel, Singapore and the U.S.  The display business will beis included in our Avionics & Controls segment.  We incurred a $2.9 million foreign currency exchange loss in funding the acquisition at the end of the first fiscal quarter of 2015.  We expect to incur approximately $26 millionestimate that DAT will break even in fiscal 2015, excluding integration and purchase accounting expenses and the aforementionedabove referenced foreign currency exchange loss in fiscal 2015.  Operating results of the acquired display business, before these expenses, is estimated to be approximately $2 million for the eight months ending October 2, 2015.loss.

In September 2014, our board of directors approved a plan to sell certain non-core business units including Eclipse Electronic Systems, Inc. (Eclipse), a manufacturer of embedded communication intercept receivers for signal intelligence applications; Wallop Defence Systems, Ltd. (Wallop), a manufacturer of flare countermeasure devices; Pacific Aerospace and Electronics Inc. (PA&E), a manufacturer of hermetically sealed electrical connectors; and a small distribution business.  These business units are reported as discontinued operations for all periods presented.  Based upon the estimated fair values, we incurred an estimated after-tax loss of $49.5 million in the fourth quarter of fiscal 2014 on the assets held for sale in discontinued operations.  During the first nine months of fiscal quarter of 2015 and 2014, we incurred a loss on discontinued operations of $16.7$20.3 million including a $14.1and $8.5 million, loss on assetsrespectively.  On June 5, 2015, we sold Eclipse for approximately $10 million.  We retained ownership of the land, building and building improvements, which are being held for sale.  In addition, on July 20, 2015, we sold PA&E for approximately $22 million.  The selling price for both businesses is subject to customary working capital adjustments.

On June 19, 2014, our board of directors approved a share repurchase program and authorized the repurchase of up to $200 million of outstanding shares of common stock.  In March 2015, our board of directors authorized an additional $200 million for repurchase of outstanding shares of common stock under the program.  Under the program, we arethe Company is authorized to repurchase up to $200$400 million of the outstanding shares of common stock from time to time, depending on market conditions, share price and other factors.  During fiscal 2014, we repurchased 269,228 shares under this program at an average price paid per share of $112.40, for an aggregate purchase price of $30.3 million.  During the first nine months of fiscal quarter of 2015, we repurchased 849,6482,562,122 shares under this program at an average price paid per share of $109.02,$101.29, for an aggregate purchase price of $92.6$259.5 million.


In March 2014, we entered into a Consent Agreement with the U.S. Department of State’s Directorate of Defense Trade Controls Office of Defense Trade Controls Compliance (DDTC) to resolve alleged International Traffic in Arms Regulations (ITAR) civil violations.  Among other things, the Consent Agreement requires us to pay a $20 million penalty, of which $10 million was suspended


and eligible for offset credit based upon verified expenditures for past and future remedial actions, and to continue to implement ongoing compliance remedial measures and to implement additional remedial measures related to ITAR compliance activities.  As a result of these requirements,remedial measures, remedial compliance expense was $3.7$15 million in the first nine months of fiscal quarter of 2015 compared with $1.8$7 million in the same period in fiscal 2014. We expect to incur about $7 million in incremental compliance costs in fiscal 2015.  More information about the Consent Agreement is set forth in Note 9 to the Consolidated Financial Statements included in Part 1, Item 1 of this report.

On December 20, 2013, we acquired Sunbank Family of Companies, LLC (Sunbank) for $51.7 million.  The purchase price included $5 million in additional contingent consideration based upon achievement of certain sales levels over a two-year period.  Sunbank is a manufacturer of electrical cable accessories, connectors and flexible conduit systems.  Sunbank is included in the Sensors & Systems segment.

On December 5, 2013, we announced the acceleration of our plans to consolidate certain facilities and create cost efficiencies through shared services in sales, general and administrative and support functions.  For fiscal 2014 and 2015 our integration activities are expected to result in aggregate charges and expenses of $35 million.  Total restructuring expenses were $20.3$20.4 million in fiscal 2014.  Restructuring expenses in fiscal 2014 were mainly comprised of $5.7 million in severance and $11.8$11.9 million in exit and relocation of facilities expenses, and a $2.8 million loss on the write off of certain property, plant and equipment.  Total restructuring expenses in the first nine months of fiscal quarter of 2015 were $5.0$10.1 million, of which $3.1$5.4 million was reported separately as restructuring expenses and $1.9$4.7 million was reported as cost of goods sold.  Total restructuring expenses in the first nine months of fiscal quarter of 2014 were $5.4$14.3 million, of which $4.8$10.3 million was reported separately as restructuring expenses and $0.6$4.0 million was reported as costscost of goods sold.  Expense savings were $3.3$11.5 million in the first nine months of fiscal quarter of 2015.

TotalFor further explanation about changes in sales decreased 8.1% over the prior-year period to $446.3 million, mainly reflecting a 13-week periodand gross margin in the firstthird fiscal quarter of 2015 compared toover the prior year period, please see the table at the end of the Overview section for a 14-week period inroll forward presentation of sales and gross margin.

Total sales for the third fiscal quarter decreased by $10.1 million, or 2.0%, over the prior-year period andperiod.  Sales decreased $23 million due to the effect of a weakening Canadian dollar, U.K. pound and euro relativecompared with the prior-year period.  Additionally, sales decreased $5 million due the impact of the settlement of forward foreign currency contracts qualifying under hedge accounting.  These decreases were partially offset by $32 million in incremental sales from the DAT acquisition.  Excluding the foreign currency exchange effects and the other items listed in the roll forward, sales volume decreased $14 million compared with the prior-year period and was mainly due to lower demand for Avionics & Controls and Advanced Materials segment products.  

Consolidated gross margin was 34.2% in the third fiscal quarter of 2015 compared with 35.0% in the prior-year period.  Gross margin in the third quarter of fiscal 2015 was impacted by lower sales volume and mix of Avionics & Controls and Advanced Materials.  Additionally, Avionics & Controls gross margin was impacted by an inventory fair value adjustment due to the U.S. dollar. The decreaseshipment of acquired DAT inventory recorded at fair value.  Sensors & Systems segment gross margin improved over the prior-year period on stronger sales mix.

Selling, general and administrative expense increased by $3.1 million and by 0.9 percentage points over the prior-year period to 18.5% of sales, reflecting incremental selling, general and administrative expenses from the acquisition of DAT of $8.9 million and a $7.9 million increase in corporate expense, mainly due to increased expenses for compliance activities.  These increases were partially offset by the favorable translation effects of foreign currencies.

Research, development and engineering spending increased by $5.0 million over the prior-year period to 5.9% of sales due to a 13-weekincremental research, development and engineering expenses from the acquisition of DAT of $7.7 million, partially offset by lower spending for Avionics & Controls research, development and engineering.

The income tax rate was 17.4% in the third fiscal quarter of 2015 compared to a 14-week quarterwith 23.7% in the prior-year period, was approximately $35mainly reflecting certain discrete tax benefits and additional tax benefits resulting from DAT operating losses.

Earnings from continuing operations in the third fiscal quarter of 2015 were $30.2 million, or 7.2%.  The effect$0.97 per diluted share, compared with $39.8 million, or $1.22 per diluted share, in the prior-year period.  Loss from discontinued operations in the third fiscal quarter of 2015 was $1.7 million, or $0.05 per diluted share, compared with $0.9 million, or $0.03 per diluted share, in the prior-year period.  Net income in the third fiscal quarter was $28.5 million, or $0.92 per diluted share, compared with $38.9 million, or $1.19 per diluted share, in the prior-year period.

For further explanation about changes in sales and gross margin for the first nine months of fiscal 2015 over the prior year period, please see the table at the end of the Overview section for a roll forward presentation of sales and gross margin.  


Sales for the first nine months of fiscal 2015 decreased $60 million, or 4.0%, over the prior-year period.  Sales decreased $55 million due to effects of a weakening Canadian dollar, U.K. pound and euro had a $14 million, or 2.9%, impact on sales in the first fiscal quarter compared with the prior-year period.  The decreaseAdditionally, sales decreased $15 million due to the settlement of forward foreign currency contracts qualifying under hedge accounting.  These decreases were partially offset by $62 million in totalincremental sales by segment principally reflected lower Avionics & Controlsfrom the DAT acquisition.  Excluding the foreign currency exchange effects and Sensors & Systems segmentthe other items noted in the roll forward, sales volume decreased $53 million compared with the prior-year period and was due to lower demand from defense and industrial commercial customers.across all three segments.  

Consolidated gross margin decreased to 32.6%was 33.2% in the first nine months of fiscal quarter of 2015 compared with 35.1% reflecting lower gross margins across all segment sales.in the prior-year period.  Gross margin was mainly impacted by a lower recoverythe effect of fixed overhead on decreased sales volumes.

Research,weakening foreign currencies, an unfavorable estimate at completion (EAC) for certain long-term development contracts, and engineering spending decreasedthe impact from the settlement of our foreign currency forward contracts in the period.  Additionally, gross margin was impacted by $3.2 million over the prior-year period to 5.0% of salesan inventory fair value adjustment due to decreased spending forthe shipment of acquired DAT inventory recognized at fair value.  Gross margin was also impacted by unfavorable sales mix at Avionics & Controls segment developments.  and Advanced Materials.

Selling, general and administrative expense increased by $4.5$16.3 million and by 2.61.9 percentage points over the prior-year periodfirst nine months of fiscal 2014 to 21.0%19.9% of sales, reflecting incremental selling, general and administrative expenses from the DAT acquisition of $17.8 million and increased corporate expenses of $16.7 million, partially offset by a decrease in segment selling, general and administrative expense.  The increase in corporate expense was mainly due to increased expenses for compliance activities.  The decrease in segment selling, general and administrative expense was principally due to the effect of translating selling, general and administrative expenses denominated in non-U.S. functional currencies to the U.S. dollar.

Research, development and engineering spending increased by $3.3 million over the first nine months of fiscal 2014 to 5.5% of sales.  The increase in research, development and engineering spending principally reflects incremental research, development and engineering expense from the DAT acquisition of $11.4 million, partially offset by lower sales volumes and certain incremental expense matters, including compliance costs, a pension settlement and a fixed asset write-off.spending on Avionics & Controls developments.

During the first nine months of fiscal quarter of 2015, we recognized a $15.7 million gain in other income and a $2.4 million reduction in interest expense upon the lapse of a statutory period related to a liability for a non-income tax position of an acquired company.  In addition, we incurred a $2.9 million loss in other income on foreign currency exchange resulting from the funding of the acquisition of the display business from Barco.  Additionally, operating results were impacted by $8.9 million in expenses, including $3.5 million in inventory and fixed asset write-offs due to uncertainty over a cockpit integration program, a $2.4 million inventory write-off and an unfavorable estimate at completion adjustment due to program realignments or reassessments in our Avionics & Controls segment, and a $3.0 million pension settlement related to our settlement with terminated vested pension plan participants.  Approximately $2.7 million of these expenses were recorded in cost of sales and $6.2 million were recorded in selling, general and administrative expenses.  DAT.

The effect of a weakening Canadian dollar, U.K. pound and euro compared to the U.S. dollar on operating earningsincome tax rate was not material19.9% in the first nine months of fiscal quarter of 2015.2015 compared to 21.5% in the prior-year period, mainly reflecting additional tax benefits resulting from DAT operating losses.

Earnings from continuing operations were impacted by an increase in the income tax rate to 24.5% from 20.2% in the prior-year period, reflecting certain discrete tax benefits recorded in the prior-year period.

In the first nine months of fiscal quarter of 2015 income from continuing operations was $25.1were $76.9 million, or $0.78$2.44 per diluted share, compared with $33.9$114.4 million, or $1.05$3.53 per diluted share, in the prior-year period.  Loss onfrom discontinued operations in the first nine months of fiscal 2015 was $16.7$20.3 million, or $0.52$0.64 per diluted share, compared with $3.9 million, or $0.12 per diluted share, in the prior year period.  During the first fiscal quarter of 2015 we incurred a $14.1 million loss on net asset held for sale principally due to a reduction of the estimated selling price for Eclipse due to our lower expectations of earnings and continuing negotiations with the buyer.  Operating losses, after tax, on discontinued operations were $2.7 million and $3.9 million for the first fiscal quarter of 2015 and 2014, respectively.

Net earnings were $8.3$8.5 million, or $0.26 per diluted share, in the prior-year period.  Net income in the first nine months of fiscal 2015 was $56.6 million, or $1.80 per diluted share, compared with $30.1$105.9 million, or $0.93$3.27 per diluted share, in the prior-year period.


Cash flows from operating activities were $5.2$104.2 million in the first nine months of fiscal quarter of 2015 compared with $49.9$134.7 million in the prior-year period.  The decrease in cash flow from operating activities reflected lower net earnings, andpartially offset by lower cash receipts on collections of accounts receivablepayments for interest and income taxes compared to the prior-year period.

Our sales, gross margin and earnings results for the three month and nine month period ended July 31, 2015, compared with the three month and nine month period ended August 1, 2014, included a number of significant items which are summarized in the tables below.



The following is a roll forward of sales and gross margin from the three month period ending August 1, 2014, to the three month period ending July 31, 2015:

In Thousands

Avionics &

 

 

Sensors &

 

 

Advanced

 

 

 

 

 

 

 

Controls

 

 

Systems

 

 

Materials

 

 

Total

 

 

Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three month period ended August 1, 2014

$

192,860

 

 

$

192,246

 

 

$

121,203

 

 

$

506,309

 

 

Foreign currency gain (loss)

 

(1,895

)

 

 

(17,985

)

 

 

(2,805

)

 

 

(22,685

)

 

Forward contract gain (loss)

 

(2,756

)

 

 

(2,449

)

 

 

-

 

 

 

(5,205

)

 

Acquired DAT business

 

31,885

 

 

 

-

 

 

 

-

 

 

 

31,885

 

 

Sales volume

 

(12,627

)

 

 

3,718

 

 

 

(5,178

)

 

 

(14,087

)

 

Three month period ended July 31, 2015

$

207,467

 

 

$

175,530

 

 

$

113,220

 

 

$

496,217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three month period ended August 1, 2014

 

71,565

 

 

 

63,619

 

 

 

41,903

 

 

 

177,087

 

 

Foreign currency gain (loss)

 

2,424

 

 

 

(2,732

)

 

 

(788

)

 

 

(1,096

)

 

Forward contract gain (loss)

 

(2,756

)

 

 

(2,449

)

 

 

-

 

 

 

(5,205

)

 

Acquired DAT business

 

15,661

 

 

 

-

 

 

 

-

 

 

 

15,661

 

 

Volume/mix

 

(9,334

)

 

 

2,961

 

 

 

(6,667

)

 

 

(13,040

)

 

DAT inventory fair value adjustment

 

(2,720

)

 

 

-

 

 

 

-

 

 

 

(2,720

)

 

Inventory reserves and EAC adjustment

 

(878

)

 

 

-

 

 

 

-

 

 

 

(878

)

 

Other

 

(3,185

)

 

 

1,218

 

 

 

1,954

 

 

 

(13

)

 

Three month period ended July 31, 2015

$

70,777

 

 

$

62,617

 

 

$

36,402

 

 

$

169,796

 

 

The following is a roll forward of sales and gross margin from the nine month period ending August 1, 2014, to the nine month period ending July 31, 2015:

In Thousands

Avionics &

 

 

Sensors &

 

 

Advanced

 

 

 

 

 

 

Controls

 

 

Systems

 

 

Materials

 

 

Total

 

Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine month period ended August 1, 2014

$

571,366

 

 

$

579,131

 

 

$

352,613

 

 

$

1,503,110

 

Foreign currency gain (loss)

 

(1,724

)

 

 

(45,350

)

 

 

(7,493

)

 

 

(54,567

)

Forward contract gain (loss)

 

(8,684

)

 

 

(6,814

)

 

 

-

 

 

 

(15,498

)

Acquired DAT business

 

62,496

 

 

 

-

 

 

 

-

 

 

 

62,496

 

Sales volume

 

(28,920

)

 

 

(11,356

)

 

 

(12,624

)

 

 

(52,900

)

Nine month period ended July 31, 2015

$

594,534

 

 

$

515,611

 

 

$

332,496

 

 

$

1,442,641

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine month period ended August 1, 2014

 

211,935

 

 

 

194,566

 

 

 

120,546

 

 

 

527,047

 

Foreign currency gain (loss)

 

6,290

 

 

 

(6,875

)

 

 

(2,062

)

 

 

(2,647

)

Forward contract gain (loss)

 

(8,684

)

 

 

(6,814

)

 

 

-

 

 

 

(15,498

)

Acquired DAT business

 

24,220

 

 

 

-

 

 

 

-

 

 

 

24,220

 

Volume/mix

 

(20,368

)

 

 

26

 

 

 

(12,683

)

 

 

(33,025

)

DAT inventory fair value adjustment

 

(5,444

)

 

 

-

 

 

 

-

 

 

 

(5,444

)

Inventory reserves and EAC adjustment

 

(10,167

)

 

 

(500

)

 

 

-

 

 

 

(10,667

)

Other

 

(7,011

)

 

 

1,438

 

 

 

384

 

 

 

(5,189

)

Nine month period ended July 31, 2015

$

190,771

 

 

$

181,841

 

 

$

106,185

 

 

$

478,797

 



 

Results of Operations

For further explanation, please see the roll forward table of sales and gross margin at the end of the Overview section.

Three Month Period Ended January 30,July 31, 2015, Compared with Three Month Period Ended January 31,August 1, 2014

SalesTotal sales for the firstthird fiscal quarter decreased $39.6by $10.1 million, or 8.1%2.0%, over the prior-year period.  The decrease in sales due to a 13-week quarter compared to a 14-week quarter in the prior-year period was approximately $35 million, or 7.2%.  The effect of a weakening Canadian dollar, U.K. pound and euro had a $14 million, or 2.9%, impact on sales in the first fiscal quarter compared with the prior-year period.  Sales by segment were as follows:

 

 

 

Three Months Ended

 

 

 

 

 

 

Three Months Ended

 

 

Increase (Decrease)

 

January 30,

 

 

January 31,

 

 

Increase (Decrease)

 

 

July 31,

 

 

August 1,

 

 

In Thousands

From Prior Year

 

2015

 

 

2014

 

 

From Prior Year

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avionics & Controls

(9.0)%

 

$

176,478

 

 

$

193,890

 

 

 

7.6%

 

 

$

207,467

 

 

$

192,860

 

 

Sensors & Systems

(10.0)%

 

 

163,656

 

 

 

181,774

 

 

(8.7)%

 

 

 

175,530

 

 

 

192,246

 

 

Advanced Materials

(3.7)%

 

 

106,210

 

 

 

110,276

 

 

(6.6)%

 

 

 

113,220

 

 

 

121,203

 

 

Total Net Sales

 

 

$

446,344

 

 

$

485,940

 

 

 

 

 

 

$

496,217

 

 

$

506,309

 

 

 

The 9.0% decrease$14.6 million, or 7.6%, increase in sales of Avionics & Controls sales over the prior-year period reflected incremental sales from the DAT acquisition of $32 million.  This increase was partially offset by the effect of weakening foreign currencies, which reduced segment sales by $2 million compared with the prior-year period.  In addition, the settlement of forward foreign currency contracts qualifying under hedge accounting reduced sales by $3 million.  Excluding the foreign currency exchange effects and the other items listed in the roll forward, sales volume decreased by $13 million and mainly reflected decreased sales across the segment. Avionics systems sales decreased by $8 million mainly due to lower sales volumes of aviation productsavionics systems for defense applications.  Controlapplications of $9 million and communication systems sales decreased by $5 million mainly due to decreasedlower sales of switches and cockpit control devices partially offset by a $4 million increase in sales ofand military communication systems to enhance security and aural clarity in military communications.  The interface technologies sales decrease reflected lower sales to gaming customers.  The effect of the weakening Canadian dollar, U.K. pound and euro reduced segment sales by approximately $2 million compared with the prior-year period, with most of this decline impacting our Canadian-based avionics systems business.$5 million.

The 10.0%$16.7 million, or 8.7%, decrease in Sensors & Systems mainlysales over the prior-year period reflected decreasedthe effect of weakening foreign currencies of approximately $18 million.  Additionally, the impact of forward contracts under hedge accounting reduced sales by $2 million.  Excluding the foreign currency exchange effects and the other items listed in the roll forward, sales volume increased $4 million, reflecting higher sales of $12 millionadvanced sensors and power systems, partially offset by lower sales of connection technologies of $3 million due to lower demand from defense and industrial customers, including oil and gas and nuclear.  

The $8.0 million, or 6.6%, decrease in Advanced Materials sales over the prior-year period reflected the effect of weakening foreign currencies of $3 million.  Excluding the foreign currency exchange effects and the other items listed in the roll forward, sales volume decreased by $5 million, from incrementalprimarily reflecting decreased sales from the Sunbank acquisition in December 2013.  Advanced sensors sales decreased $3volumes of engineered materials for defense applications of $7 million, on lower OEM sales.  The effect of a weaker euro and U.K. pound relative to the U.S. dollar impacted segment salespartially offset by approximately $11 million compared with the prior-year period.

The 3.7% decrease in sales of Advanced Materials principally reflected decreasedhigher sales volumes of defense technologies of $5 million mainly due to decreased demand for countermeasures.  The effect of the weakening U.K. pound relative to the U.S. dollar reduced segment sales by approximately $1 million compared with the prior-year period.combustible ordnance applications.

Overall, gross margin was 32.6%34.2% and 35.1%35.0% for the firstthird fiscal quarter of 2015 and 2014, respectively.  Gross profit was $145.3$169.8 million and $170.7$177.1 million for the firstthird fiscal quarter of 2015 and 2014, respectively.  Gross margin was impacted by $1.9$1.4 million and $0.6$2.0 million in restructuring expense in the firstthird fiscal quartersquarter of 2015 and 2014, respectively.  Gross margin was also impacted by a lower recovery of fixed overhead on decreased sales volumes.

Avionics & Controls segment gross margin was 33.1%34.1% and 37.3%37.1% for the firstthird fiscal quarter of 2015 and 2014, respectively.  Segment gross profit was $58.5$70.8 million compared with $72.2$71.6 million in the prior-year period.  The decrease in segment gross profit was principally due to lower gross profit of $12margin reflected a $5 million fromdecrease on sales of avionics systems and an $8 million decrease on sales of control and communication systems.  AvionicsThe decrease in avionics systems gross profit declined by $7 millionmargin was mainly due to lower sales volumes of aviation products and a $1.4 million inventory write-off due the uncertainty over a specific cockpit integration program.volumes.  Additionally, avionics systems gross margin was impacted by a $1.1$0.9 million estimate at completion adjustment due to development program realignments.  The decrease in control and communication systems gross profit was mainly due to lower sales volumes and mix as well as higher manufacturing costs.  These decreases were partially offset by incremental gross profit from the DAT acquisition of switches and cockpit control devices and a $1.3$13 million.  DAT gross profit included the effect of selling acquired inventory valued at fair value at acquisition.  A fair value adjustment of $2.7 million inventory write-off duelowered incremental gross profit from DAT from $15.7 million to a program reassessment.  The decrease in gross margin as a percent of sales was due to lower cockpit switch spare sales, the inventory write-offs, an estimate at completion adjustment described above, and sales mix.$13 million.  

Sensors & Systems segment gross margin was 33.7%35.7% and 35.1%33.1% for the firstthird fiscal quarter of 2015 and 2014, respectively.  Segment gross profit was $55.1$62.6 million compared with $63.8$63.6 million in the prior-year period.  The decrease in segment gross profit mainly reflectedGross margin was impacted by the effects of weakening foreign currencies of $3 million and the impact from settlement of forward contracts of $2 million.  These decreases were substantially offset by a $5$4 million decreaseincrease in gross profit frommargin mainly due to improved mix on sales of connection technologies due to lower sales volumes for industrial, commercial and defense applications and lower recovery of fixed overhead costs.  Additionally, Sunbank’s current gross margins are lower than Souriau’s gross margins.  The decrease in segment gross profit also reflected a $4 million decrease in gross profit on sales


of advanced sensors, mainly due to a lower recovery of fixed overhead costs on decreased sales and $0.9 million in increased restructuring cost.technologies.

Advanced Materials segment gross margin was 29.9%32.2% compared with 31.4%34.6% for the prior-year period.  Segment gross profit was $31.8$36.4 million compared with $34.7$41.9 million in the prior-year period.  The decrease in gross margin was due toreflected lower sales of flare countermeasure devices and reduced yields.  The decrease also reflected lower gross margin on salesvolumes of engineered materials due to lower sales for defense applications and a less favorable sales mix.mix of $7 million, partially offset by lower cost of sales of defense technologies of $3 million.


Selling, general and administrative expenses (which include corporate expenses) totaled $93.7$92 million, or 21.0%18.5% of sales, and $89.1$88.9 million, or 18.3%17.6% of sales, for the firstthird fiscal quarter of 2015 and 2014, respectively.  The increase in selling, general and administrative expenseexpenses reflected incremental selling, general and administrative expenses from the DAT acquisition of $8.9 million.  Corporate expenses increased by $7.9 million mainly due to higher compliance costs.  These increases were partially offset by the effect of translating selling, general and administrative expenses denominated in non-U.S. functional currencies to the U.S. dollar of approximately $6.8 million and foreign currency gains on monetary assets and forward contracts of $5.7 million.

Research, development and engineering spending was $29.2 million, or 5.9% of sales, for the third fiscal quarter of 2015 compared with $24.3 million, or 4.8% of sales, for the third fiscal quarter of 2014.  The increase in research, development and engineering spending principally reflected incremental research, development and engineering from the DAT acquisition of $7.7 million, substantially offset by lower spending on control and communication systems development.

Total restructuring expenses were $2.8 million, or 0.6% of sales, in the third fiscal quarter of 2015, of which $1.4 million is reported separately as restructuring expenses and $1.4 million is included in cost of goods sold.  Total restructuring expenses were $5.4 million, or 1.1% of sales, in the third fiscal quarter of 2014, of which $3.4 million is reported separately as restructuring expenses and $2.0 million is included in cost of goods sold.

Segment earnings (operating earnings excluding corporate expenses and other income or expense) for the third fiscal quarter of 2015 totaled $71.2 million, or 14.4% of sales, compared with $76.7 million, or 15.1% of sales, for the third fiscal quarter in 2014.  Excluding restructuring expenses of $2.8 million and $5.4 million, segment earnings were $74.0 million, or 14.9% of sales, and $82.1 million, or 16.2% of sales, for the third fiscal quarters of 2015 and 2014, respectively.

Avionics & Controls segment earnings were $23.5 million, or 11.3% of sales, in the third fiscal quarter of 2015 and $30.9 million, or 16.0% of sales, in the third fiscal quarter of 2014, mainly reflecting a $3.7 million incremental loss from the DAT acquisition and a $6 million decrease in control and communication systems earnings, partially offset by a $1 million increase on sales of avionics systems.  The decrease in earnings from sales of control and communication systems was principally due to lower sales volumes and mix.  The $1 million increase in avionics systems earnings reflected a $2.1$5 million write offforeign currency exchange gain on monetary assets and embedded derivatives, substantially offset by a comparable decrease in gross margin.  Restructuring expenses were $0.2 million and $1.0 million in the third fiscal quarter of fixed assets2015 and 2014, respectively.  

Sensors & Systems segment earnings were $23.4 million, or 13.3% of sales, for the third fiscal quarter of 2015 compared with $18.1 million, or 9.4% of sales, for the third fiscal quarter of 2014.  Sensors & Systems earnings benefited from lower selling, general and administrative expenses mainly due to translating selling, general and administrative expenses denominated in non-U.S. functional currencies to the U.S. dollar.  In addition, restructuring expenses were $1.6 million and $3.3 million in the third fiscal quarter of 2015 and 2014, respectively.

Advanced Materials segment earnings were $24.4 million, or 21.5% of sales, for the third fiscal quarter of 2015 compared with $27.7 million, or 22.9% of sales, for the third fiscal quarter of 2014, primarily reflecting lower earnings from sales of engineered materials, partially offset by higher earnings from sales of defense technologies of $3 million.  Restructuring expenses were $0.7 million in both the third fiscal quarter of 2015 and 2014.  The effect of foreign currencies was not material on segment earnings in the third fiscal quarter of 2015 compared with the prior-year period.

Interest expense for the third fiscal quarter of 2015 was $10.6 million compared with $7.9 million for the third fiscal quarter of 2014, reflecting the refinancing of our credit facility with an interest rate of about 1.7% with the €330.0 million 2023 Notes bearing interest at 3.625%.  Subsequent to July 31, 2015, we repaid our $250.0 million 7% 2020 Senior Notes.  Given our current debt levels, we expect interest expense to be approximately $30 million in both fiscal year 2015 and 2016.

The income tax rate was 17.4% in the third fiscal quarter of 2015 compared with 23.7% in the prior-year period.  In the third fiscal quarter of 2015, we recognized $0.9 million of discrete tax benefits principally related to the following items.  The first item was approximately $1.2 million of tax benefits due to the release of reserves upon the expiration of a statute of limitations.  The second item was approximately $0.3 million of discrete tax expense principally related to reconciling the prior year’s income tax return to the income tax provision.  In the third fiscal quarter of 2014, we recognized $0.2 million of discrete tax expense.  The income tax rate differed from the statutory rate in the third fiscal quarter of 2015 and 2014, as both years benefited from various tax credits and certain foreign interest expense deductions.

Nine Month Period Ended July 31, 2015, Compared with Nine Month Period Ended August 1, 2014

For further explanation, please see the roll forward table of sales and gross margin at the end of the Overview section.



Total sales for the first nine months decreased $60.5 million, or 4.0%, over the prior-year period.  Sales by segment were as follows:

 

 

 

 

 

Nine Months Ended

 

 

 

Increase (Decrease)

 

 

July 31,

 

 

August 1,

 

 

In Thousands

From Prior Year

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avionics & Controls

 

4.1%

 

 

$

594,534

 

 

$

571,366

 

 

Sensors & Systems

(11.0)%

 

 

 

515,611

 

 

 

579,131

 

 

Advanced Materials

(5.7)%

 

 

 

332,496

 

 

 

352,613

 

 

Total Net Sales

 

 

 

 

$

1,442,641

 

 

$

1,503,110

 

 

The $23.2 million, or 4.1%, increase in Avionics & Controls sales over the prior-year period reflected incremental sales of $62 million from the DAT acquisition.  This increase was partially offset by a $9 million reduction in sales due to the settlement of forward contracts under hedge accounting.  Excluding the foreign currency exchange effects and the other items listed in the roll forward, Avionics & Controls sales volume decreased $29 million.  Avionics systems sales volume decreased by $22 million due to lower demand for aviation products for defense applications.  Control and communication systems decreased by $4 million, reflecting lower sales of switches and cockpit control devices and military communication systems.  Interface technologies sales decreased by $3 million due to lower demand for gaming and medical applications.

The $63.5 million, or 11.0%, decrease in Sensors & Systems sales over the prior-year period reflected the impact of weakening foreign currencies of $45 million and the impact of forward contracts under hedge accounting of $7 million.  Excluding the foreign currency exchange effects and the other items listed in the roll forward, sales volume decreased by $11 million, reflecting a $15 million decrease in connection technologies sales mainly due to lower demand from defense and industrial customers including oil and gas.  These decreases were offset by a $4 million increase in advanced sensors sales for OEM and aftermarket.

The $20.1 million, or 5.7%, decrease in Advanced Materials sales compared with the prior-year period reflected the impact of weakening foreign currencies of $7 million.  Excluding the foreign currency exchange effects and the other items listed in the roll forward, sales volume decreased by $13 million, reflecting a $6 million decrease in defense technologies sales volume mainly due to lower demand for flare countermeasures and a $7 million decrease in sales of engineered materials due to lower demand for defense applications.

Overall, gross margin as a percentage of sales was 33.2% and 35.1% for the first nine months of fiscal 2015 and 2014, respectively.  Gross profit was $478.8 million and $527.0 million for the first nine months of fiscal 2015 and 2014, respectively.  Gross margin was impacted by $4.8 million and $4.0 million in restructuring expense in the first nine months of fiscal 2015 and 2014, respectively.

Avionics & Controls segment gross margin was 32.1% and 37.1% for the first nine months of fiscal 2015 and 2014, respectively.  Segment gross profit was $190.8 million compared with $211.9 million in the prior-year period.  The decrease in gross margin reflected a $25 million decrease on sales of avionics systems and an $11 million decrease on sales of control and communication systems.  The decrease in avionics systems gross margin was mainly due to lower sales volumes.  Additionally, avionics systems gross profit was impacted by a $1.4 million inventory write-off due to the uncertainty over a specific cockpit integration program $2.1and a $7 million estimate-at-completion adjustment due to development program realignments.  The decrease in control and communication systems was mainly due to lower sales volumes and mix and higher manufacturing costs.  Control and communication systems was further impacted by a $1.8 million inventory write-off due to a program reassessment.  These decreases were partially offset by incremental gross profit from the DAT acquisition of $19 million.  DAT gross profit included the effect of shipping acquired inventory valued at fair value at acquisition.  A fair value adjustment of $5 million lowered incremental gross profit from DAT from $24 million to $19 million.

Sensors & Systems segment gross margin was 35.3% and 33.6% for the first nine months of fiscal 2015 and 2014, respectively.  Segment gross profit was $181.8 million compared with $194.6 million in the prior-year period.  The decrease in gross margin dollars mainly reflected a $10 million decrease on sales of connection technologies and a $4 million decrease in advanced sensors.  The decrease in connection technologies gross margin was principally due to lower sales volumes of $10 million and the effects of weakening foreign currencies of $7 million partially offset by improved sales mix.  The decrease in advanced sensors gross margin mainly reflected the effect from the settlement of forward contracts and weakening foreign currencies.  

Advanced Materials segment gross margin was 31.9% for the first nine months of fiscal 2015 compared with 34.2% for the same period one year ago.  Segment gross profit was $106.2 million compared with $120.5 million in the prior-year period.  A $14 million decrease in volume/mix mainly reflected lower sales of engineered materials for defense applications and a lower recovery of fixed costs.

Selling, general and administrative expenses (which include corporate expenses) totaled $286.4 million, or 19.9% of sales, and $270.1 million, or 18.0% of sales, for the first nine months of fiscal 2015 and 2014, respectively.  The increase in selling, general and


administrative expense reflected incremental selling, general and administrative expenses from the DAT acquisition of $17.8 million, increased corporate expenses of $16.7 million, partially offset by a decrease in segment selling, general and administrative expense.  The increase in corporate expense was mainly due to higher compliance costs,expense, $3.0 million in related acquisition expenses and $3 million in higher pension costs due to our settlement with vested terminated employees. pension plan participants.  These increases in corporate expense were partially offset by a $4.2 million reduction in incentive compensation.  The decrease in segment selling, general and administrative expense reflected the effect of translating selling, general and administrative expenses denominated in non-U.S. functional currencies to the U.S. dollar of $16.8 million and a decrease in segment incentive compensation expense of $2.5 million.  These decreases were partially offset by a $2.1 million write-off of fixed assets due to an avionics systems program.

In fiscal 2014, we offered vested terminated participants of our U.S. pension plan a one-time opportunity to elect a lump-sum payment from the plan in lieu of a lifetime annuity.  In the first fiscal quarter of 2015, we made $16.6 million in lump-sum payments to vested terminated pension plan participants from the plan, which resulted in an actuarial estimated settlement charge of $3.0$3 million.  A $3.2  million increase in losses from marking to market certain foreign currency exchange contracts was substantially offset by favorable translation adjustments of selling, general and administrative expenses denominated in the U.K. pound or euro into the U.S. dollar compared to the prior-year period.  Excluding the $3 million pension settlement and $2.1 million fixed asset write-off, selling, general and administrative expenses were $88.6 million, or 19.8% of sales. The increase in percent of sales reflects lower sales volume compared with the prior-year period.

Total restructuring expenses were $5.0$10.1 million, or 1.1%0.7% of sales, in the first nine months of fiscal quarter of 2015, of which $3.1$5.4 million is reported separately as restructuring expenses and $1.9$4.7 million is included in cost of goods sold.  Total restructuring expenses were $5.4$14.3 million, or 1.1%1.0% of sales, in the first nine months of fiscal quarter of 2014, of which $4.8$10.3 million is reported separately as restructuring expenses and $0.6$4.0 million is included in cost of goods sold.

Research, development and engineering spending was $22.5$78.7 million, or 5.5% of sales, for the first nine months of fiscal 2015 compared with $75.4 million, or 5.0% of sales, for the first fiscal quarternine months of 2015 compared with $25.6 million, or 5.3% of sales, for the first fiscal quarter of 2014.  The decreaseincrease in research, development and engineering spending principally reflects incremental research, development and engineering expense from the DAT acquisition of $11.4 million, partially offset by lower spending on control and communication systems developments.  Fiscal 2015 research, development and engineering spending is expected to be in the range of approximately 5%5.5% of sales.

Segment earnings (operating earnings excluding corporate expenses and other income or expense) for the first nine months of fiscal quarter of 2015 totaled $45.2$173.4 million, or 10.1%12.0% of sales, compared with $66.4$219.7 million, or 13.7%14.6% of sales, for the first nine months in fiscal quarter in 2014.  Excluding restructuring expenses of $5.0 million and $5.4$10.1 million, segment earnings were $50.2$183.5 million, or 11.2% of sales, and $71.8 million, or 14.8%12.7% of sales, for the first fiscal quartersnine months of 2015 and 2014, respectively.2015.  Excluding restructuring expenses of $14.3 million, segment earnings were $234.0 million, or 15.6% of sales, for the first nine months of 2014.

Avionics & Controls segment earnings were $19.1$52.0 million, or 10.8%8.8% of sales, in the first nine months of fiscal quarter of 2015 and $27.7$82.0 million, or 14.3% of sales, in the first nine months of fiscal quarter of 2014, mainly reflecting a $4$15 million decrease in avionics systems, a $3$10 million incremental loss from the DAT acquisition, and a $4 million decrease in control and communication systems earnings.  The decrease in avionics systems earnings mainly reflected lower gross margin as explained above, partially offset by a $9 million decrease in selling, general and administrative expense.  The decrease in avionics systems selling, general and administrative expense was mainly due to gains on monetary assets and embedded derivatives of $5 million and a decrease in interface technologies.  Avionics systems earnings were impacted by lower gross profit and a $2.1 million charge related to the write off of fixed assets due to the uncertainty over a specific cockpit integration program.restructuring expense.  The decrease in earnings from sales of control and communication systems mainlyprincipally reflected the decrease in gross profit,lower sales volumes and unfavorable product mix, partially offset by lower research, engineering and development expense.  The decrease in earnings from sales of interface technologies mainly reflected lower sales to gaming customers.  Restructuringexpense and selling, general and administrative expenses.  Segment restructuring expenses were $1.0$0.6 million and $2.3$4.4 million in the first nine months of fiscal quarter of 2015 and 2014, respectively.  Avionics & Controls benefited byThe effect of foreign currencies and forward contracts had a favorable $4 million impact in foreign currency exchange gains mainly from a weakening Canadian dollar relative to the U.S. dollarfirst nine months of fiscal 2015 compared with the prior-year period.period and was principally due to gains on monetary assets and embedded derivatives.

Sensors & Systems segment earnings were $9.6$55.5 million, or 5.8%10.8% of sales, for the first nine months of fiscal quarter of 2015 compared with $20.6$61.8 million, or 11.4%10.7% of sales, for the first nine months of fiscal quarter of 2014.  Sensors & SystemsThe decrease in segment earnings were mainly impacted by lowerprincipally reflected a $4 million decrease in earnings from decreased sales of connection technologies and a $1 million decrease in advanced sensors.  RestructuringThe decrease in both connection technologies and advanced sensors earnings was due to the decrease in gross margin as described above, partially offset by lower selling, general and administrative expense mainly due to the effects of weakening foreign currencies.  Additionally, segment restructuring expenses were $3.0$6.1 million and $0.5$5.5 million in the first nine months of fiscal quarter of 2015 and 2014, respectively.  In addition, Sensors & Systems earnings were impacted by $2 million in foreign currency exchange losses due to the weakening U.K. pound and euro relative to the U.S. dollar compared with the prior-year period.

Advanced Materials segment earnings were $16.5$65.9 million, or 15.6%19.8% of sales, for the first nine months of fiscal quarter of 2015 compared with $18.0$75.9 million, or 16.3%21.5% of sales, for the first nine months of fiscal quarter of 2014, primarily reflecting lower earnings from sales of engineered materials and defense technologies.  The decrease inmaterials.  Earnings from sales of defense technologies wasimproved mainly due to lower earnings from sales of countermeasures.  Restructuring expenses were $0.8restructuring expense.  Segment restructuring expense was $2.5 million and $2.6$3.9 million in the first nine months of fiscal quarter2015 and 2014, respectively.

Interest expense for the first nine months of fiscal 2015 was $25.0 million compared with $24.9 million for the first nine months of fiscal 2014.

The income tax rates were 19.9% and 21.5% for the first nine months of fiscal 2015 and 2014, respectively.  In addition, Advanced Materials was impacted by $2 million in foreign currency exchange losses due to the weakening U.K. pound relative to the U.S. dollar compared with the prior-year period.


Interest expense for the first fiscal quarter of 2015 was $5.8 million compared with $8.6 million for the first fiscal quarter of 2014, reflecting the favorable adjustment of previously recognized interest expense of $2.4 million.  As noted above, the adjustment was recognized upon the lapse of a statutory period related to a liability for a non-income tax position of an acquired company.

The income tax rate was 24.5% in the first fiscal quarter of 2015 compared with 20.2% in the prior-year period.  In the first fiscal quarternine months of 2015, we recognized $0.5$0.1 million of discrete tax expensebenefits principally related to the following items.  The first item was approximately $2.0$1.5 million of discrete tax benefits due to the retroactive extension of the U.S. federal research and experimentation credits.  The second item was approximately $1.2 million of tax benefits due to the release of reserves upon the expiration of a statute


of limitations.  The third item was approximately $2.6 million of discrete tax expense principally related to reconciling the prior-year’s income tax return to the income tax provision.  In the first nine months of fiscal 2014, we recognized approximately $0.9 million of discrete tax benefits principally related to the following items.  The first item was approximately $0.7 million of tax benefits due to the release of reserves upon the expiration of a statute of limitations.  The second item was a $0.5 million reduction of net deferred income tax liabilities as a result of the enactment of tax laws reducing the U.K. statutory income tax rate.  The third item was approximately $0.3 million of discrete tax expense principally related to reconciling the prior year’s income tax return to the income tax provision.  The second item was approximately $1.5 million of tax benefits due to the retroactive extension of the U.S. federal research and experimentation credits.  In the first fiscal quarter of 2014, we recognized $0.5 million of discrete tax benefits principally related to the release of reserves due to the expiration of a statute of limitations.  The income tax rate differed from the statutory rate in the first nine months of fiscal quarter of 2015 and 2014, as both years benefited from various tax credits and certain foreign interest expense deductions.

It is reasonably possible that within the next twelve months approximately $2.9$0.9 million of tax benefits that are currently unrecognized could be recognized as a result of settlement of examinations and/or the expiration of a statuteapplicable statutes of limitations.

To the extent that sales are transacted in a currency other than the functional currency of the operating unit, we are subject to foreign currency fluctuation risk.

New orders for the first nine months of fiscal quarter of 2015 were $432.1 million$1.6 billion compared with $486.0 million$1.5 billion for the same period in 2014.  New orders for the first nine months of fiscal 2015 include the acquired backlog of DAT of $204.0 million.  Backlog was $1.3 billion at July 31, 2015, $1.3 billion at August 1, 2014, and $1.1 billion at January 30, 2015, at the end of fiscal 2014 and $1.2 billion at JanuaryOctober 31, 2014.

 

 

Liquidity and Capital Resources

Cash and cash equivalents at January 30,July 31, 2015, totaled $128.1$187.7 million, a decrease of $110.0$50.5 million from October 31, 2014.  Net working capital increaseddecreased to $824.4$743.0 million at January 30,July 31, 2015, from $761.4 million at October 31, 2014.  Sources and uses of cash flows from operating activities principally consisted of cash received from the sale of products and cash payments for material, labor and operating expenses.  Cash flows provided by operating activities were $5.2$104.2 million and $49.9$134.7 million in the first nine months of fiscal quarter of 2015 and 2014, respectively.  The decrease in cash flow from operating activities reflected lower net earnings andpartially offset by lower cash receipts on collections of accounts receivablepayments for interest and income taxes compared towith the prior-year period.

Cash flows used by investing activities were $193.2$176.8 million and $56.1$79.8 million in the first nine months of fiscal quarter of 2015 and 2014, respectively.  Cash flows used by investing activities in the first nine months of fiscal quarter of 2015 mainly reflected capital expenditures of $13.1$37.8 million and an escrow depositcash paid for acquisitions of $180.1$171.1 million, forpartially offset by proceeds from the acquisitionsales of the display business of Barco.discontinued operations.  Cash flows used by investing activities in the first nine months of fiscal quarter of 2014 mainly reflected cash paid for acquisitions of $44.6$44.7 million and capital expenditures of $11.5$35.0 million.

Cash flows provided by financing activities were $91.5$40.1 million in the first nine months of fiscal quarter of 2015 and mainly reflected $180.0$335 million in proceeds from our credit facilities, $356.5 million in proceeds from issuance of the 2023 Notes, and $2.6$13.5 million from the issuance of common stock under our employee stock plans, partially offset by $90.2$259.5 million in shares repurchased.repurchased, $402.1 million in debt repayment, and $8.2 million of debt issuance costs.  Cash flows providedused by financing activities were $38.6$22.1 million in the first nine months of fiscal quarter of 2014 and mainly reflected $40.0 million repayment of long-term credit facilities, $34.1 million repayment of long-term debt, partially offset by $25.0 million in proceeds from our credit facilities and $14.7$23.2 million from the issuance of common stock under our employee stock plans.

Capital expenditures, consisting of machinery, equipment and computers, are anticipated to be approximately $65$50 million during fiscal 2015, compared with $45.7 million expended in fiscal 2014 (excluding acquisitions).

Total debt at January 30,July 31, 2015, was $794.7$913.8 million and consisted of $250.0 million of 2020 Notes, $159.7$362.5 million (€330.0 million) of the U.S. Term Loan, $280.02023 Notes, $200.0 million in borrowings under our secured credit facility, $46.4$43.2 million in government refundable advances, $58.4$58.0 million under capital lease obligations, and $0.2$0.1 million under our various foreign currency debt agreements and other debt agreements.

We believe cash on hand and funds generated from operations and borrowing capacity available under our debt facilities are sufficient to fund operating cash requirements and capital expenditures through the next twelve months.

Forward-Looking Statements

This quarterly report on Form 10-Q contains forward-looking statements.  These statements relate to future events or our future financial performance.  In some cases you can identify forward-looking statements by terminology such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “potential,” “predict,” “should” or “will” or the negative of such terms or other comparable terminology.  These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risk factors set forth in “Forward-Looking Statements” and “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended October 31, 2014, that may cause our or the industry’s actual results, performance or


achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.  You should not place undue reliance on these forward-looking statements.  Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, performance or achievements.  Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements.  


The forward-looking statements included or incorporated by reference into this report are made only as of the date hereof.  We do not undertake and specifically decline any obligation to update any such statements or to publicly announce the results of any revisions to any such statements to reflect future events or developments.

 

 

Item 3.               Quantitative and Qualitative Disclosures About Market Risk

There have been no significant changes in our exposure to market risk during the first threenine months of fiscal 2015.  A discussion of our exposure to market risk is provided in the Company’s Annual Report on Form 10-K for the fiscal year ended October 31, 2014.

Item 4.               Controls and Procedures

Our principal executive and financial officers evaluated our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of January 30,July 31, 2015.  Based upon that evaluation, they concluded as of January 30,July 31, 2015, that our disclosure controls and procedures were effective to ensure that information we are required to disclose in the reports that we file under the Exchange Act is recorded, processed, summarized and reported within time periods specified in Securities and Exchange Commission rules and forms.  In addition, our principal executive and financial officers concluded as of January 30,July 31, 2015, that our disclosure controls and procedures are also effective to ensure that information required to be disclosed in reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including to our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

During the time period covered by this report, there were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 



PART II – OTHER INFORMATION

 

Item 1.               Legal Proceedings

From time to time we are involved in legal proceedings arising in the ordinary course of business.  We believe that adequate reserves for these liabilities have been made and that there is no litigation pending that could have a material adverse effect on our results of operations and financial condition.

See Note 9 to the Consolidated Financial Statements included in Part 1, Item 1 of this report for information regarding legal proceedings.

Item 2.               Unregistered Sales of Equity Securities and Use of Proceeds

(a)

Not applicable.

(b)

Not applicable.

(c)

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

 

 

 

 

 

 

 

 

 

 

 

Total Number of

 

 

Dollar Value

 

 

 

 

 

 

 

 

 

 

 

 

Shares Purchased

 

 

of Shares

 

 

 

 

 

 

 

 

 

 

 

 

as Part of

 

 

That May Yet

 

 

 

 

Total Number

 

 

Average

 

 

Publicly

 

 

Be Purchased

 

 

 

 

of Shares

 

 

Price Paid

 

 

Announced Plans

 

 

Under the Plans

 

 

Period

 

Repurchased

 

 

Per Share

 

 

or Programs

 

 

or Programs

 

 

November 1, 2014 to November 28, 2014

 

 

61,208

 

 

$

116.34

 

 

 

61,208

 

 

$

162,617,349

 

 

November 29, 2014 to December 26, 2014

 

 

297,088

 

 

 

106.94

 

 

 

297,088

 

 

 

130,846,614

 

 

December 27, 2014 to January 30, 2015

 

 

491,352

 

 

 

109.36

 

 

 

491,352

 

 

 

77,112,691

 

 

Total

 

 

849,648

 

 

 

 

 

 

 

849,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Number of

 

 

Dollar Value

 

 

 

 

 

 

 

 

 

 

 

 

Shares Purchased

 

 

of Shares

 

 

 

 

 

 

 

 

 

 

 

 

as Part of

 

 

That May Yet

 

 

 

 

Total Number

 

 

Average

 

 

Publicly

 

 

Be Purchased

 

 

 

 

of Shares

 

 

Price Paid

 

 

Announced Plans

 

 

Under the Plans

 

 

Period

 

Repurchased

 

 

Per Share

 

 

or Programs

 

 

or Programs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

May 2, 2015 to May 29, 2015

 

 

66,136

 

 

$

111.01

 

 

 

66,136

 

 

$

235,054,745

 

 

May 30, 2015 to June 26, 2015

 

 

431,431

 

 

 

94.43

 

 

 

431,431

 

 

 

194,313,700

 

 

June 27, 2015 to July 31, 2015

 

 

902,119

 

 

 

93.22

 

 

 

902,119

 

 

 

110,220,553

 

 

Total

 

 

1,399,686

 

 

 

 

 

 

 

1,399,686

 

 

 

 

 

 

 

On June 19, 2014, our board of directors authorized a new share repurchase program for the repurchase of up to an aggregate of $200 million of the Company’s outstanding common stock.  On March 11, 2015, our board of directors authorized an additional $200 million for the repurchase of the Company’s outstanding common stock.  All of the repurchases in the table above were made through that program.

 



Item 6.Exhibits

 

Exhibit

 

 

Number

 

Exhibit Index

 

 

 

10.1

*

Relocation Agreement Between Alain M. Durand andOffer Letter from Esterline Technologies Corporation to Roger Ross dated June 19, 2014.July 27, 2015.  (Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on August 13, 2015 [Commission File Number 1-6357].)

10.2

*

Retirement Transition Agreement and Release between Esterline Technologies Corporation and Frank Houston effective August 14, 2015.  (Incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed on August 13, 2015 [Commission File Number 1-6357].)

10.3

*

Transition Agreement and Release between Esterline Technologies Corporation and Alain Durand effective August 14, 2015.  (Incorporated by reference to Exhibit 10.3 to the Company's Current Report on Form 8-K filed on August 13, 2015 [Commission File Number 1-6357].)

 

 

 

11

 

Schedule setting forth computation of basic and diluted earnings per share for the three and nine month periods ended

January 30, July 31, 2015, and January 31,August 1, 2014.

 

 

 

31.1

 

Certification of Chief Executive Officer.

 

 

 

31.2

 

Certification of Chief Financial Officer.

 

 

 

32.1

 

Certification (of Curtis C. Reusser) pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2

 

Certification (of Robert D. George) pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS

 

XBRL Instance Document

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase

 

 

* Indicates management contract or compensatory plan or arrangement.

 



SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

ESTERLINE TECHNOLOGIES CORPORATION

 

 

    (Registrant)

 

 

Dated: March 6,September 4, 2015

 

By:

 

/s/ Robert D. George

 

 

 

 

Robert D. George

 

 

 

 

Chief Financial Officer, Vice President, and

 

 

 

 

Corporate Development

 

 

 

 

(Principal Financial Officer)

 

44

34