UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OFTHE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 20172018

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OFTHE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                         to

Commission File Number 0-14384

 

BancFirst Corporation

(Exact name of registrant as specified in charter)

 

 

Oklahoma

 

73-1221379

(State or other Jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

101 N. Broadway, Oklahoma City, Oklahoma

 

73102-8405

(Address of principal executive offices)

 

(Zip Code)

(405) 270-1086

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  .

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (sec. 232-405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  .

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

  (Do not check if a smaller reporting company)

Smaller reporting company

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.        

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act).    Yes      No  

As of April 28, 201730, 2018 there were 15,906,27632,713,215 shares of the registrant’s Common Stock outstanding.

 

 

 

 


PART I – FINANCIAL INFORMATION

 

 

Item 1. Financial Statements.

BANCFIRST CORPORATION

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

 

2016

 

 

 

2018

 

 

 

2017

 

 

(unaudited)

 

 

(see Note 1)

 

 

(unaudited)

 

 

(see Note 1)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

180,051

 

 

$

183,921

 

 

$

181,863

 

 

$

216,104

 

Interest-bearing deposits with banks

 

 

1,857,961

 

 

 

1,666,540

 

 

 

1,590,240

 

 

 

1,541,771

 

Federal funds sold

 

 

200

 

 

 

700

 

 

 

21,097

 

 

 

700

 

Securities (fair value: $463,285 and $469,871, respectively)

 

 

463,250

 

 

 

469,833

 

Securities (fair value: $493,108 and $470,006, respectively)

 

 

493,101

 

 

 

469,995

 

Loans held for sale

 

 

7,754

 

 

 

9,318

 

 

 

6,197

 

 

 

6,173

 

Loans (net of unearned interest)

 

 

4,390,775

 

 

 

4,400,232

 

 

 

4,984,484

 

 

 

4,721,995

 

Allowance for loan losses

 

 

(47,921

)

 

 

(48,693

)

 

 

(51,550

)

 

 

(51,666

)

Loans, net of allowance for loan losses

 

 

4,342,854

 

 

 

4,351,539

 

 

 

4,932,934

 

 

 

4,670,329

 

Premises and equipment, net

 

 

127,124

 

 

 

126,771

 

 

 

141,163

 

 

 

134,088

 

Other real estate owned

 

 

4,018

 

 

 

3,526

 

 

 

3,478

 

 

 

4,136

 

Intangible assets, net

 

 

12,768

 

 

 

13,330

 

 

 

18,782

 

 

 

11,082

 

Goodwill

 

 

54,042

 

 

 

54,042

 

 

 

79,796

 

 

 

54,042

 

Accrued interest receivable and other assets

 

 

139,615

 

 

 

139,432

 

 

 

146,991

 

 

 

144,736

 

Total assets

 

$

7,189,637

 

 

$

7,018,952

 

 

$

7,615,642

 

 

$

7,253,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

2,652,691

 

 

$

2,526,842

 

 

$

2,629,984

 

 

$

2,550,150

 

Interest-bearing

 

 

3,741,936

 

 

 

3,721,215

 

 

 

4,083,068

 

 

 

3,864,895

 

Total deposits

 

 

6,394,627

 

 

 

6,248,057

 

 

 

6,713,052

 

 

 

6,415,045

 

Short-term borrowings

 

 

800

 

 

 

500

 

 

 

100

 

 

 

900

 

Accrued interest payable and other liabilities

 

 

32,378

 

 

 

27,342

 

 

 

32,435

 

 

 

29,623

 

Junior subordinated debentures

 

 

31,959

 

 

 

31,959

 

 

 

31,959

 

 

 

31,959

 

Total liabilities

 

 

6,459,764

 

 

 

6,307,858

 

 

 

6,777,546

 

 

 

6,477,527

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior preferred stock, $1.00 par; 10,000,000 shares authorized; none issued

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative preferred stock, $5.00 par; 900,000 shares authorized; none issued

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $1.00 par, 20,000,000 shares authorized; shares issued and

outstanding: 15,891,276 and 15,810,935, respectively

 

 

15,891

 

 

 

15,811

 

Common stock, $1.00 par, 40,000,000 shares authorized; shares issued and

outstanding: 32,707,166 and 31,894,563, respectively

 

 

32,708

 

 

 

31,895

 

Capital surplus

 

 

120,435

 

 

 

117,541

 

 

 

147,762

 

 

 

107,481

 

Retained earnings

 

 

593,631

 

 

 

577,648

 

 

 

661,341

 

 

 

638,580

 

Accumulated other comprehensive (loss) income, net of income tax of $54

and $(59), respectively

 

 

(84

)

 

 

94

 

Accumulated other comprehensive loss, net of income tax of $(1,269)

and $(795), respectively

 

 

(3,715

)

 

 

(2,327

)

Total stockholders' equity

 

 

729,873

 

 

 

711,094

 

 

 

838,096

 

 

 

775,629

 

Total liabilities and stockholders' equity

 

$

7,189,637

 

 

$

7,018,952

 

 

$

7,615,642

 

 

$

7,253,156

 

 

The accompanying Notes are an integral part of these consolidated financial statements.

 

2


BANCFIRST CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(Dollars in thousands, except per share data)

 

 

Three Months Ended

 

 

Three Months Ended

 

 

March 31,

 

 

March 31,

 

 

 

2017

 

 

 

2016

 

 

 

2018

 

 

 

2017

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

53,635

 

 

$

50,195

 

 

$

62,919

 

 

$

53,635

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

1,761

 

 

 

1,327

 

 

 

1,898

 

 

 

1,761

 

Tax-exempt

 

 

187

 

 

 

255

 

 

 

171

 

 

 

187

 

Federal funds sold

 

 

104

 

 

 

 

Interest-bearing deposits with banks

 

 

3,440

 

 

 

1,802

 

 

 

5,782

 

 

 

3,440

 

Total interest income

 

 

59,023

 

 

 

53,579

 

 

 

70,874

 

 

 

59,023

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

3,725

 

 

 

3,080

 

 

 

7,269

 

 

 

3,725

 

Short-term borrowings

 

 

3

 

 

 

1

 

 

 

35

 

 

 

3

 

Junior subordinated debentures

 

 

527

 

 

 

522

 

 

 

535

 

 

 

527

 

Total interest expense

 

 

4,255

 

 

 

3,603

 

 

 

7,839

 

 

 

4,255

 

Net interest income

 

 

54,768

 

 

 

49,976

 

 

 

63,035

 

 

 

54,768

 

Provision for loan losses

 

 

72

 

 

 

4,103

 

 

 

314

 

 

 

72

 

Net interest income after provision for loan losses

 

 

54,696

 

 

 

45,873

 

 

 

62,721

 

 

 

54,696

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust revenue

 

 

2,952

 

 

 

2,465

 

 

 

3,129

 

 

 

2,952

 

Service charges on deposits

 

 

15,778

 

 

 

14,710

 

 

 

16,653

 

 

 

15,778

 

Securities transactions (includes accumulated other comprehensive income reclassifications of $0 and $100, respectively)

 

 

 

 

 

100

 

Securities transactions (includes no accumulated other comprehensive income reclassifications)

 

 

(14

)

 

 

 

Income from sales of loans

 

 

632

 

 

 

562

 

 

 

651

 

 

 

632

 

Insurance commissions

 

 

4,563

 

 

 

4,135

 

 

 

5,199

 

 

 

4,563

 

Cash management

 

 

2,754

 

 

 

2,318

 

 

 

3,021

 

 

 

2,754

 

(Loss) gain on sale of other assets

 

 

(24

)

 

 

4

 

Gain (loss) on sale of other assets

 

 

26

 

 

 

(24

)

Other

 

 

1,430

 

 

 

1,323

 

 

 

1,445

 

 

 

1,430

 

Total noninterest income

 

 

28,085

 

 

 

25,617

 

 

 

30,110

 

 

 

28,085

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

30,654

 

 

 

29,357

 

 

 

34,190

 

 

 

30,654

 

Occupancy, net

 

 

2,974

 

 

 

2,827

 

 

 

3,402

 

 

 

2,974

 

Depreciation

 

 

2,420

 

 

 

2,530

 

 

 

2,410

 

 

 

2,420

 

Amortization of intangible assets

 

 

547

 

 

 

581

 

 

 

733

 

 

 

547

 

Data processing services

 

 

1,195

 

 

 

1,215

 

 

 

1,203

 

 

 

1,195

 

Net expense (income) from other real estate owned

 

 

50

 

 

 

(1,141

)

Net expense from other real estate owned

 

 

26

 

 

 

50

 

Marketing and business promotion

 

 

2,215

 

 

 

1,855

 

 

 

2,352

 

 

 

2,215

 

Deposit insurance

 

 

588

 

 

 

839

 

 

 

619

 

 

 

588

 

Other

 

 

8,945

 

 

 

8,228

 

 

 

10,955

 

 

 

8,945

 

Total noninterest expense

 

 

49,588

 

 

 

46,291

 

 

 

55,890

 

 

 

49,588

 

Income before taxes

 

 

33,193

 

 

 

25,199

 

 

 

36,941

 

 

 

33,193

 

Income tax expense

 

 

11,143

 

 

 

8,620

 

 

 

7,321

 

 

 

11,143

 

Net income

 

$

22,050

 

 

$

16,579

 

 

$

29,620

 

 

$

22,050

 

NET INCOME PER COMMON SHARE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.39

 

 

$

1.07

 

 

$

0.91

 

 

$

0.70

 

Diluted

 

$

1.36

 

 

$

1.05

 

 

$

0.89

 

 

$

0.68

 

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

Unrealized (losses)/gains on securities, net of tax of $113 and $(374), respectively

 

 

(178

)

 

 

591

 

Reclassification adjustment for gains included in net income, net of tax of $0 and $39, respectively

 

 

 

 

 

(61

)

Other comprehensive (losses)/gains, net of tax of $113 and $(335), respectively

 

 

(178

)

 

 

530

 

OTHER COMPREHENSIVE LOSS

 

 

 

 

 

 

 

 

Unrealized losses on securities, net of tax of $474 and $113, respectively

 

 

(1,388

)

 

 

(178

)

Reclassification adjustment for losses included in net income

 

 

 

 

 

 

Other comprehensive losses, net of tax of $474 and $113, respectively

 

 

(1,388

)

 

 

(178

)

Comprehensive income

 

$

21,872

 

 

$

17,109

 

 

$

28,232

 

 

$

21,872

 

The accompanying Notes are an integral part of these consolidated financial statements.

3


BANCFIRST CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited)

(Dollars in thousands)

 

 

Three Months Ended

 

 

Three Months Ended

 

 

March 31,

 

 

March 31,

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

COMMON STOCK

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued at beginning of period

 

$

15,811

 

 

$

15,597

 

 

$

31,895

 

 

$

31,622

 

Shares issued

 

 

80

 

 

 

31

 

Shares acquired and canceled

 

 

 

 

 

(100

)

Shares issued for stock options

 

 

80

 

 

 

160

 

Shares issued for acquisitions

 

 

733

 

 

 

 

Issued at end of period

 

$

15,891

 

 

$

15,528

 

 

$

32,708

 

 

$

31,782

 

CAPITAL SURPLUS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

117,541

 

 

$

102,865

 

 

$

107,481

 

 

$

101,730

 

Common stock issued

 

 

2,672

 

 

 

871

 

Tax effect of stock options

 

 

 

 

 

(209

)

Common stock issued for stock options

 

 

1,210

 

 

 

2,592

 

Common stock issued for acquisitions

 

 

38,765

 

 

 

 

Stock-based compensation arrangements

 

 

222

 

 

 

451

 

 

 

306

 

 

 

222

 

Balance at end of period

 

$

120,435

 

 

$

103,978

 

 

$

147,762

 

 

$

104,544

 

RETAINED EARNINGS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

577,648

 

 

$

535,521

 

 

$

638,580

 

 

$

577,648

 

Net income

 

 

22,050

 

 

 

16,579

 

 

 

29,620

 

 

 

22,050

 

Dividends on common stock ($0.38 and $0.36 per share, respectively)

 

 

(6,067

)

 

 

(5,579

)

Common stock acquired and canceled

 

 

 

 

 

(5,423

)

Dividends on common stock ($0.21 and $0.19 per share, respectively)

 

 

(6,859

)

 

 

(6,067

)

Balance at end of period

 

$

593,631

 

 

$

541,098

 

 

$

661,341

 

 

$

593,631

 

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains on securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

94

 

 

$

1,527

 

 

$

(2,327

)

 

$

94

 

Net change

 

 

(178

)

 

 

530

 

 

 

(1,388

)

 

 

(178

)

Balance at end of period

 

$

(84

)

 

$

2,057

 

 

$

(3,715

)

 

$

(84

)

Total stockholders’ equity

 

$

729,873

 

 

$

662,661

 

 

$

838,096

 

 

$

729,873

 

 

The accompanying Notes are an integral part of these consolidated financial statements.

 

4


BANCFIRST CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOW

(Unaudited)

(Dollars in thousands)

 

 

Three Months Ended

 

 

Three Months Ended

 

 

March 31,

 

 

March 31,

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

22,050

 

 

$

16,579

 

 

$

29,620

 

 

$

22,050

 

Adjustments to reconcile to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

72

 

 

 

4,103

 

 

 

314

 

 

 

72

 

Depreciation and amortization

 

 

2,967

 

 

 

3,111

 

 

 

3,143

 

 

 

2,967

 

Net amortization of securities premiums and discounts

 

 

(47

)

 

 

148

 

 

 

(49

)

 

 

(47

)

Realized securities gains

 

 

 

 

(100

)

Realized securities losses

 

 

14

 

 

 

Gain on sales of loans

 

 

(632

)

 

 

(562

)

 

 

(651

)

 

 

(632

)

Cash receipts from the sale of loans originated for sale

 

 

43,005

 

 

 

40,271

 

 

 

44,558

 

 

 

43,005

 

Cash disbursements for loans originated for sale

 

 

(40,826

)

 

 

(33,610

)

 

 

(43,949

)

 

 

(40,826

)

Deferred income tax benefit

 

 

(485

)

 

 

(829

)

 

 

(117

)

 

 

(485

)

Loss/(gain) on other assets

 

 

35

 

 

 

(1,222

)

Decrease/(increase) in interest receivable

 

 

598

 

 

 

(176

)

(Gain)/loss on other assets

 

 

(21

)

 

 

35

 

(Increase)/decrease in interest receivable

 

 

(1,111

)

 

 

598

 

Increase in interest payable

 

 

22

 

 

 

13

 

 

 

353

 

 

 

22

 

Amortization of stock-based compensation arrangements

 

 

222

 

 

 

451

 

 

 

306

 

 

 

222

 

Excess tax benefit from stock-based compensation arrangements

 

 

(376

)

 

 

 

 

(647

)

 

 

(376

)

Other, net

 

 

5,310

 

 

 

300

 

 

 

(8,067

)

 

 

5,310

 

Net cash provided by operating activities

 

$

31,915

 

 

$

28,477

 

 

$

23,696

 

 

$

31,915

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash received from acquisitions, net of cash paid

 

$

6,248

 

 

$                          —

 

Net decrease in federal funds sold

 

 

500

 

 

 

 

 

2,451

 

 

 

500

 

Purchases of available for sale securities

 

 

(20,511

)

 

 

 

 

(30,861

)

 

 

(20,511

)

Proceeds from maturities, calls and paydowns of held for investment securities

 

 

361

 

 

 

410

 

 

 

213

 

 

 

361

 

Proceeds from maturities, calls and paydowns of available for sale securities

 

 

26,489

 

 

 

55,071

 

 

 

5,729

 

 

 

26,489

 

Proceeds from sales of available for sale securities

 

 

 

 

299

 

 

 

1,460

 

 

 

Net change in loans

 

 

7,366

 

 

 

(45,010

)

 

 

48,819

 

 

 

7,366

 

Purchases of premises, equipment and computer software

 

 

(3,369

)

 

 

(2,939

)

 

 

(7,168

)

 

 

(3,369

)

Proceeds from the sale of other real estate owned and other assets

 

 

1,186

 

 

 

5,971

 

 

 

1,802

 

 

 

1,186

 

Net cash provided by investing activities

 

 

12,022

 

 

 

13,802

 

 

 

28,693

 

 

 

12,022

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in deposits

 

 

146,570

 

 

 

37,514

 

 

 

(31,953

)

 

 

146,570

 

Net increase in short-term borrowings

 

 

300

 

 

 

800

 

Issuance of common stock, net

 

 

2,752

 

 

 

693

 

Common stock acquired

 

 

 

 

(5,523

)

Net (decrease)/increase in short-term borrowings

 

 

(800

)

 

 

300

 

Issuance of common stock in connection with stock options, net

 

 

1,290

 

 

 

2,752

 

Cash dividends paid

 

 

(6,008

)

 

 

(5,615

)

 

 

(6,698

)

 

 

(6,008

)

Net cash provided by financing activities

 

 

143,614

 

 

 

27,869

 

Net cash (used in) provided by financing activities

 

 

(38,161

)

 

 

143,614

 

Net increase in cash, due from banks and interest-bearing deposits

 

 

187,551

 

 

 

70,148

 

 

 

14,228

 

 

 

187,551

 

Cash, due from banks and interest-bearing deposits at the beginning of the period

 

 

1,850,461

 

 

 

1,598,177

 

 

 

1,757,875

 

 

 

1,850,461

 

Cash, due from banks and interest-bearing deposits at the end of the period

 

$

2,038,012

 

 

$

1,668,325

 

 

$

1,772,103

 

 

$

2,038,012

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid during the period for interest

 

$

4,235

 

 

$

3,591

 

 

$

7,486

 

 

$

4,235

 

Cash paid during the period for income taxes

 

$

1,100

 

 

$

1,050

 

 

$

1,250

 

 

$

1,100

 

Noncash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued in acquisitions

 

$

39,498

 

 

$

 

Cash consideration for acquisitions

 

$

24,722

 

 

$

 

Fair value of assets acquired in acquisitions

 

$

377,320

 

 

$

 

Liabilities assumed in acquisitions

 

$

338,860

 

 

$

 

Unpaid common stock dividends declared

 

$

6,028

 

 

$

5,579

 

 

$

6,854

 

 

$

6,028

 

 

The accompanying Notes are an integral part of these consolidated financial statements.

5


BANCFIRST CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

(1)

DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accounting and reporting policies of BancFirst Corporation and its subsidiaries (the “Company”) conform to accounting principles generally accepted in the United State of America (U.S. GAAP) and general practice within the banking industry. A summary of significant accounting policies can be found in Note (1) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.2017.

Basis of Presentation

The accompanying unaudited interim consolidated financial statements include the accounts of BancFirst Corporation, First Bank of Chandler, Council Oak Partners, LLC, BancFirst Insurance Services, Inc., BancFirst Risk and Insurance Company and BancFirst and its subsidiaries. The principal operating subsidiaries of BancFirst are Council Oak Investment Corporation, Council Oak Real Estate, Inc. and BancFirst Agency, Inc. All significant intercompany accounts and transactions have been eliminated. Assets held in a fiduciary or agency capacity are not assets of the Company and, accordingly, are not included in the unaudited interim consolidated financial statements.

The accompanying unaudited interim consolidated financial statements and notes are presented in accordance with the instructions for Form 10-Q. The information contained in the financial statements and footnotes included in BancFirst Corporation’s Annual Report on Form 10-K for the year ended December 31, 2016,2017, should be referred to in connection with these unaudited interim consolidated financial statements. Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

The unaudited interim consolidated financial statements contained herein reflect all adjustments which are, in the opinion of management, necessary to provide a fair statement of the financial position and results of operations of the Company for the interim periods presented. All such adjustments are of a normal and recurring nature. There have been no significant changes in the accounting policies of the Company since December 31, 2016,2017, the date of the most recent annual report.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with accounting principles generally accepted in the United States inherently involves the use of estimates and assumptions that affect the amounts reported in the financial statements and the related disclosures. These estimates relate principally to the determination of the allowance for loan losses, income taxes, the fair value of financial instruments and the valuation of intangibles. Such estimates and assumptions may change over time and actual amounts realized may differ from those reported.

Recent Accounting Pronouncements

Standards Adopted During Current Period:

In March 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2017-08, “Receivables – Nonrefundable Fees and Other Costs (Topic 310-20): Premium Amortization on Purchased Callable Debt Securities.” ASU 2017-08 shortens the amortization period for certain callable debt securities held at a premium. The Company opted for early adoption of ASU 2017-08, as was permitted, on January 1, 2017. ASU 2017-08 did not have a significant impact on the Company’s financial statements and no prior periods were adjusted.

In October 2016,February 2018, the FASB issued ASU No. 2016-17, “Consolidation (Topic 810): Interests Held Through Related Parties That Are Under Common Control.”2018-2, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. ASU 2016-17 updates2018-2 allows a reclassification from accumulated other comprehensive income (loss) to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. ASU 2018-2 is effective for fiscal years beginning after December 15, 2018 with early adoption permitted. The Company elected to early adopt the provisions of ASU 2018-2 and the amount to reclassify was immaterial to the Company’s financial statements. The Company’s policy is to release material stranded tax effects on a specific identification basis.

In May 2017, the FASB issued ASU No. 2015-022017-09, “Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting.” The amendments in this update provide guidance about types of changes to amend the consolidation guidance on how a reportingterms of conditions of share-based payment awards that would require an entity that is the single decision maker of a variable interest entity (“VIE”) should treat indirect interests in the entity held through related parties that areto apply modification accounting under common control with the reporting entity when determining whether it is the primary beneficiary of that VIE.ASC 718. ASU 2016-172017-09 was adopted on January 1, 20172018 and did not have a significant impact on the Company’s financial statements and no prior periods were adjusted.

In March 2016, the FASB issued ASU No. 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.” Under ASU 2016-09 all excess tax benefits and tax deficiencies related to share-based payment awards should be recognized as income tax expense or benefit in the income statement during the period in which they occur. Previously, such amounts were recorded in the pool of excess tax benefits included in additional paid-in capital, if such pool was available. Because excess tax benefits are no longer recognized in additional paid-in capital, the assumed proceeds from applying the

6


treasury stock method when computing earnings per share should exclude the amount of excess tax benefits that would have previously been recognized in additional paid-in capital. Additionally, excess tax benefits should be classified along with other income tax cash flows as an operating activity rather than a financing activity, as was previously the case. ASU 2016-09 also allows entities to make an entity-wide accounting policy election to account for forfeitures when they occur, which the Company has elected to do. ASU 2016-09 changes the threshold to qualify for equity classification (rather than as a liability) to permit withholding up to the maximum statutory tax rates (rather than the minimum as was previously the case) in the applicable jurisdictions. ASU 2016-09 was adopted on January 1, 2017 and did not have a significant impact on the Company’s financial statements. In addition, ASU 2016-09 was applied prospectively and no prior periods were adjusted. The excess tax benefit for share-based payment awards that vested or were exercised during the three months ended March 31, 2017 was approximately $376,000.

In August 2014, the FASB issued ASU No. 2014-15, “Presentation of Financial Statements – Going Concern (Topic 205-40).”  ASU 2014-15 provides guidance on management’s responsibility in evaluating whether there is substantial doubt about the Company’s ability to continue as a going concern and related footnote disclosures. For each reporting period, management will be required to evaluate whether there are conditions or events that raise substantial doubt about the Company’s ability to continue as a going concern within one year from the date the financial statements are issued.  ASU 2014-15 was adopted on January 1, 2017. Adoption of ASU 2014-15 did not have a significant effect on the Company’s financial statements.

Standards Not Yet Adopted:

In January 2017, the FASB issued ASU No. 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” ASU 2017-04 removes the second step of goodwill testing. ASU 2017-04 will beis effective on January 1, 2020for fiscal years beginning after December 31, 2019 with early adoption permitted. The Company elected to early adopt ASU 2017-4 and isit did not expected to have a significant impact on the Company’s financial statements.

6


In January 2017, the FASB issued ASU No. 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business.” ASU 2017-01 clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of a business. ASU 2017-01 will be effectivewas adopted on January 1, 2018 and isdid not expected to have a significant impact on the Company’s financial statements.

In October 2016, the FASB issued ASU No. 2016-16, “Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory.” ASU 2016-16 provides guidance stating that an entity should recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. ASU 2016-16 will be effectivewas adopted on January 1, 2018 and isdid not expected to have a significant impact on the Company’s financial statements.statements and no prior periods were adjusted.

In August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments.” ASU 2016-15 is intended to reduce the diversity in practice around how certain transactions are classified within the statement of cash flows. ASU 2016-15 will be effectivewas adopted on January 1, 2018. Early adoption2018 and did not have a significant impact on the Company’s financial statements.

In January 2016, the FASB issued ASU No. 2016-01, “Financial Instruments – Overall (Subtopic 825-10).” ASU 2016-01 requires all equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in the fair value recognized through net income. ASU 2016-01 also emphasizes the existing requirement to use exit prices to measure fair value for disclosure purposes and clarifies that entities should not make use of a practicability exception in determining the fair value of loans. Accordingly, we refined the calculation used to determine the disclosed fair value of the Company’s loans held for investment as part of adopting this standard. The refined calculation did not have a significant impact on the Company’s fair value disclosures. ASU 2016-01 was adopted on January 1, 2018 and did not have a significant impact on the Company’s financial statements.

In January 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customer (Topic 606).” ASU 2014-09 implements a comprehensive new revenue recognition standard that will supersede substantially all existing revenue recognition guidance. The new standard’s core principle is permittedthat a company will recognize revenue when it transfers promised goods or services to customers in a manner that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The guidance does not apply to revenue associated with retrospective applications. The Company is currently evaluatingfinancial instruments, including loans and securities that are accounted for under other GAAP, which comprises a significant portion of the potentialCompany’s revenue stream. ASU 2014-09 was adopted on January 1, 2018 and did not have a significant impact of ASU 2016-15 on itsthe Company’s financial statements.

Standards Not Yet Adopted:

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 requires a financial asset measured at amortized cost basis to be presented at the net amount expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. ASU 2016-13 requires enhanced disclosures related to the significant estimates and judgements used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. In addition, ASU 2016-13 amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. ASU 2016-13 will be effective for the Company on January 1, 2020. The Company is currently evaluating the potential impact of ASU 2016-13 on its financial statements. In that regard, the Company has formed a task force under the direction of its Chief Financial Officer. The Company is currently developing an implementation plan to include assessment of process, portfolio segmentation, model development, system requirements and the identification of data and resource need, among other things.

In February 2016, the FASB issued ASU No. 2016-02, “Leases - (Topic 842).” ASU 2016-02 requires that lessees recognize on the balance sheet the assets and liabilities for the rights and obligations created by leases. The amendments are effective for annual periods, and interim reporting periods within those annual periods, beginning after December 15, 2018. Early adoption is permitted. Adoption of ASU 2016-02 is not expected to have a significant effect on the Company’s financial statements.

In

(2) RECENT DEVELOPMENTS, INCLUDING MERGERS AND ACQUISITIONS

On January 2016,11, 2018, the FASB issued ASU No. 2016-01, “Financial Instruments - Overall (Subtopic 825-10).” ASU 2016-01 require allCompany acquired First Wagoner Corp. and its subsidiary bank, First Bank & Trust Company, with locations in Carney, Grove, Ketchum, Luther, Tulsa and Wagoner. First Bank & Trust Company had approximately $290 million in total assets, $247 million in loans, $251 million in deposits and $36 million in equity investments (except those accounted for under the equity methodcapital. First Bank & Trust Company operated as a subsidiary of accounting or those thatBancFirst Corporation until it was merged into BancFirst on February 16, 2018. As a result in consolidation of the investee) to be measured atacquisition, the Company recorded a core deposit intangible of approximately $6.3 million and goodwill of approximately $19.1 million. These fair value with changesestimates are considered preliminary and are subject to change for up to one year after the closing date of the acquisition as additional information becomes available. The effect of this acquisition was included in the fair value recognized through net income. In addition, the amendment will require an entity to present separately in other comprehensive income the portionconsolidated financial statements of the total change in

7


Company from the fair valuedate of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments.acquisition forward. The amendments are effective for annual periods, and interim reporting periods within those annual periods, beginning after December 15, 2017. Early adoption isacquisition did not permitted. Adoption of ASU 2016-01 is not expected to have a significantmaterial effect on the Company’s consolidated financial statements. The acquisition of First Wagoner Corp. and its subsidiary bank, First Bank & Trust Company complements the Company’s community banking strategy by adding five communities to its banking network in Oklahoma.

7


InOn January 11, 2018, the Company acquired First Chandler Corp. and its subsidiary bank, First Bank of 2014, the FASB issued ASU No. 2014-09, “Revenue from ContractsChandler, with Customer (Topic 606).” ASU 2014-09 implements a comprehensive new revenue recognition standard thattwo locations in Chandler. First Bank of Chandler had approximately $88 million in total assets, $66 million in loans, $79 million in deposits and $11 million in equity capital. The bank will supersede substantially all existing revenue recognition guidance. The new standard’s core principleoperate as First Bank of Chandler until it is that a company will recognize revenue when it transfers promised goods or services to customers in a manner that reflects the consideration tomerged into BancFirst, which the company expectsis expected to be entitledduring the third quarter of 2018. As a result of the acquisition, the Company recorded a core deposit intangible of approximately $2.2 million and goodwill of approximately $6.7 million. These fair value estimates are considered preliminary and are subject to change for up to one year after the closing date of the acquisition as additional information becomes available. The effect of this acquisition was included in exchange for those goods or services.the consolidated financial statements of the Company from the date of acquisition forward. The guidance doesacquisition did not apply to revenue associated withhave a material effect on the Company’s consolidated financial instruments, including loansstatements. The acquisition of First Chandler Corp. and securities that are accounted for under other GAAP, which comprisesits subsidiary bank, First Bank of Chandler complements the Company’s community banking strategy by increasing its banking network in Oklahoma.

On July 31, 2017, the Company completed a significant portiontwo-for-one stock split of the Company’s revenue stream. In August 2015,outstanding shares of common stock. The stock was payable in the FASB issued ASU No. 2015-14, “Revenue from Contracts with Customers (Topic 606).” ASU 2015-14 is an amendmentform of a dividend on or about July 31, 2017 to defershareholders of record of the effectiveoutstanding common stock as of the close of business record date of ASU N. 2014-09. The amendments are effectiveJuly 17, 2017.  Stockholders received one additional share for annual periods, and interim reporting periods within those annual periods, beginning after December 15, 2017. Adoption of ASU 2014-09 may requireeach share held on that date. This was the second stock split for the Company since going public. All share and per share amounts in these consolidated financial statements and related notes have been retroactively adjusted to amend how it recognizes certain recurring revenue streams related to trust fees, which are recorded in non-interest expense; however, the Company does not expect the adoption of ASU 2014-09 to have a significant impact on the Company’s financial statements.

reflect this stock split for all periods presented.

 

 

(2)(3)

SECURITIES

The following table summarizes securities held for investment and securities available for sale:

 

 

March 31, 2017

 

 

December 31, 2016

 

 

March 31, 2018

 

 

December 31, 2017

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Held for investment, at cost (fair value: $4,038 and $4,403, respectively)

 

$

4,003

 

 

$

4,365

 

Held for investment, at cost (fair value: $2,086 and $2,303, respectively)

 

$

2,079

 

 

$

2,292

 

Available for sale, at fair value

 

 

459,247

 

 

 

465,468

 

 

 

491,022

 

 

 

467,703

 

Total

 

$

463,250

 

 

$

469,833

 

 

$

493,101

 

 

$

469,995

 

 

The following table summarizes the amortized cost and estimated fair values of securities held for investment:

 

 

 

 

 

 

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

March 31, 2017

 

(Dollars in thousands)

 

March 31, 2018

 

(Dollars in thousands)

 

Mortgage backed securities (1)

 

$

233

 

 

$

15

 

 

$

 

 

$

248

 

 

$

174

 

 

$

7

 

 

$

 

 

$

181

 

States and political subdivisions

 

 

3,270

 

 

 

22

 

 

 

(2

)

 

 

3,290

 

 

 

1,405

 

 

 

1

 

 

 

(1

)

 

 

1,405

 

Other securities

 

 

500

 

 

 

 

 

 

 

 

 

500

 

 

 

500

 

 

 

 

 

 

 

 

 

500

 

Total

 

$

4,003

 

 

$

37

 

 

$

(2

)

 

$

4,038

 

 

$

2,079

 

 

$

8

 

 

$

(1

)

 

$

2,086

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage backed securities (1)

 

$

252

 

 

$

17

 

 

$

 

 

$

269

 

 

$

187

 

 

$

10

 

 

$

 

 

$

197

 

States and political subdivisions

 

 

3,613

 

 

 

25

 

 

 

(4

)

 

 

3,634

 

 

 

1,605

 

 

 

3

 

 

 

(2

)

 

 

1,606

 

Other securities

 

 

500

 

 

 

 

 

 

 

 

 

500

 

 

 

500

 

 

 

 

 

 

 

 

 

500

 

Total

 

$

4,365

 

 

$

42

 

 

$

(4

)

 

$

4,403

 

 

$

2,292

 

 

$

13

 

 

$

(2

)

 

$

2,303

 

8


The following table summarizes the amortized cost and estimated fair values of securities available for sale:

 

 

 

 

 

 

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

March 31, 2017

 

(Dollars in thousands)

 

March 31, 2018

 

(Dollars in thousands)

 

U.S. treasuries

 

$

289,248

 

 

$

723

 

 

$

(538

)

 

$

289,433

 

 

$

344,978

 

 

$

74

 

 

$

(3,803

)

 

$

341,249

 

U.S. federal agencies

 

 

105,166

 

 

 

307

 

 

 

(415

)

 

 

105,058

 

 

 

86,172

 

 

 

11

 

 

 

(283

)

 

 

85,900

 

Mortgage backed securities (1)

 

 

19,369

 

 

 

271

 

 

 

(567

)

 

 

19,073

 

 

 

18,114

 

 

 

165

 

 

 

(594

)

 

 

17,685

 

States and political subdivisions

 

 

38,856

 

 

 

853

 

 

 

(71

)

 

 

39,638

 

 

 

39,654

 

 

 

412

 

 

 

(143

)

 

 

39,923

 

Other securities (2)

 

 

6,746

 

 

 

125

 

 

 

(826

)

 

 

6,045

 

 

 

7,088

 

 

 

71

 

 

 

(894

)

 

 

6,265

 

Total

 

$

459,385

 

 

$

2,279

 

 

$

(2,417

)

 

$

459,247

 

 

$

496,006

 

 

$

733

 

 

$

(5,717

)

 

$

491,022

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

268,763

 

 

$

700

 

 

$

(920

)

 

$

268,543

 

 

$

314,905

 

 

$

 

 

$

(2,103

)

 

$

312,802

 

U.S. federal agencies

 

 

129,674

 

 

 

373

 

 

 

(405

)

 

 

129,642

 

 

 

89,098

 

 

 

82

 

 

 

(329

)

 

 

88,851

 

Mortgage backed securities (1)

 

 

19,949

 

 

 

290

 

 

 

(567

)

 

 

19,672

 

 

 

18,358

 

 

 

204

 

 

 

(586

)

 

 

17,976

 

States and political subdivisions

 

 

40,335

 

 

 

836

 

 

 

(129

)

 

 

41,042

 

 

 

41,937

 

 

 

554

 

 

 

(121

)

 

 

42,370

 

Other securities (2)

 

 

6,594

 

 

 

125

 

 

 

(150

)

 

 

6,569

 

 

 

6,527

 

 

 

71

 

 

 

(894

)

 

 

5,704

 

Total

 

$

465,315

 

 

$

2,324

 

 

$

(2,171

)

 

$

465,468

 

 

$

470,825

 

 

$

911

 

 

$

(4,033

)

 

$

467,703

 

 

 

(1)

Primarily consists of FHLMC, FNMA, GNMA and mortgage backed securities through U.S. agencies.

 

(2)

Primarily consists of equity securities.

 

The maturities of securities held for investment and available for sale are summarized in the following table using contractual maturities. Actual maturities may differ from contractual maturities due to obligations that are called or prepaid. For purposes of the maturity table, mortgage-backed securities, which are not due at a single maturity date, have been presented at their contractual maturity.

 

 

March 31, 2017

 

 

December 31, 2016

 

 

March 31, 2018

 

 

December 31, 2017

 

 

Amortized

Cost

 

 

Estimated

Fair

Value

 

 

Amortized

Cost

 

 

Estimated

Fair

Value

 

 

Amortized

Cost

 

 

Estimated

Fair

Value

 

 

Amortized

Cost

 

 

Estimated

Fair

Value

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Held for Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual maturity of debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Within one year

 

$

1,563

 

 

$

1,573

 

 

$

1,561

 

 

$

1,568

 

 

$

1,036

 

 

$

1,036

 

 

$

1,036

 

 

$

1,034

 

After one year but within five years

 

 

1,751

 

 

 

1,762

 

 

 

1,937

 

 

 

1,951

 

 

 

422

 

 

 

422

 

 

 

623

 

 

 

627

 

After five years but within ten years

 

 

673

 

 

 

687

 

 

 

707

 

 

 

723

 

 

 

613

 

 

 

620

 

 

 

625

 

 

 

633

 

After ten years

 

 

16

 

 

 

16

 

 

 

160

 

 

 

161

 

 

 

8

 

 

 

8

 

 

 

8

 

 

 

9

 

Total

 

$

4,003

 

 

$

4,038

 

 

$

4,365

 

 

$

4,403

 

 

$

2,079

 

 

$

2,086

 

 

$

2,292

 

 

$

2,303

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual maturity of debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Within one year

 

$

75,206

 

 

$

75,378

 

 

$

66,542

 

 

$

66,662

 

 

$

162,621

 

 

$

162,261

 

 

$

113,225

 

 

$

112,974

 

After one year but within five years

 

 

308,182

 

 

 

308,229

 

 

 

320,150

 

 

 

319,839

 

 

 

268,010

 

 

 

264,525

 

 

 

289,038

 

 

 

287,058

 

After five years but within ten years

 

 

6,318

 

 

 

6,666

 

 

 

5,830

 

 

 

6,152

 

 

 

5,616

 

 

 

5,819

 

 

 

6,222

 

 

 

6,500

 

After ten years

 

 

62,933

 

 

 

62,929

 

 

 

66,199

 

 

 

66,246

 

 

 

52,671

 

 

 

52,152

 

 

 

55,813

 

 

 

55,467

 

Total debt securities

 

 

452,639

 

 

 

453,202

 

 

 

458,721

 

 

 

458,899

 

 

 

488,918

 

 

 

484,757

 

 

 

464,298

 

 

 

461,999

 

Equity securities

 

 

6,746

 

 

 

6,045

 

 

 

6,594

 

 

 

6,569

 

 

 

7,088

 

 

 

6,265

 

 

 

6,527

 

 

 

5,704

 

Total

 

$

459,385

 

 

$

459,247

 

 

$

465,315

 

 

$

465,468

 

 

$

496,006

 

 

$

491,022

 

 

$

470,825

 

 

$

467,703

 

The following table is a summary of the Company’s book value of securities that were pledged as collateral for public funds on deposit, repurchase agreements and for other purposes as required or permitted by law:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

(Dollars in thousands)

 

Book value of pledged securities

 

$

432,232

 

 

$

439,692

 

 

 

March 31, 2018

 

 

December 31, 2017

 

 

 

(Dollars in thousands)

 

Book value of pledged securities

 

$

414,121

 

 

$

440,069

 

 

 

9


(3)(4)

LOANS AND ALLOWANCE FOR LOAN LOSSES

The following is a schedule of loans outstanding by category:

 

 

March 31, 2017

 

 

December 31, 2016

 

 

March 31, 2018

 

 

December 31, 2017

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

834,561

 

 

 

19.01

%

 

$

828,260

 

 

 

18.82

%

 

$

1,045,706

 

 

 

20.98

%

 

$

995,207

 

 

 

21.08

%

Oil & gas production and equipment

 

 

84,976

 

 

 

1.93

 

 

 

84,228

 

 

 

1.91

 

 

 

91,051

 

 

 

1.83

 

 

 

95,574

 

 

 

2.02

 

Agriculture

 

 

139,542

 

 

 

3.18

 

 

 

144,751

 

 

 

3.29

 

 

 

142,146

 

 

 

2.85

 

 

 

141,249

 

 

 

2.99

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

32,597

 

 

 

0.74

 

 

 

33,793

 

 

 

0.77

 

 

 

70,932

 

 

 

1.42

 

 

 

73,827

 

 

 

1.56

 

Tax-exempt

 

 

48,313

 

 

 

1.10

 

 

 

47,283

 

 

 

1.07

 

 

 

51,765

 

 

 

1.04

 

 

 

48,626

 

 

 

1.03

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

417,148

 

 

 

9.50

 

 

 

420,884

 

 

 

9.57

 

 

 

445,744

 

 

 

8.94

 

 

 

437,277

 

 

 

9.26

 

Farmland

 

 

201,450

 

 

 

4.59

 

 

 

197,872

 

 

 

4.50

 

 

 

220,882

 

 

 

4.43

 

 

 

195,162

 

 

 

4.13

 

One to four family residences

 

 

843,731

 

 

 

19.22

 

 

 

846,360

 

 

 

19.24

 

 

 

966,006

 

 

 

19.38

 

 

 

875,766

 

 

 

18.55

 

Multifamily residential properties

 

 

48,302

 

 

 

1.10

 

 

 

57,806

 

 

 

1.31

 

 

 

59,469

 

 

 

1.19

 

 

 

46,030

 

 

 

0.98

 

Commercial

 

 

1,433,707

 

 

 

32.65

 

 

 

1,426,643

 

 

 

32.42

 

 

 

1,555,340

 

 

 

31.21

 

 

 

1,487,927

 

 

 

31.51

 

Consumer

 

 

272,637

 

 

 

6.21

 

 

 

279,704

 

 

 

6.36

 

 

 

295,148

 

 

 

5.92

 

 

 

284,373

 

 

 

6.02

 

Other (not classified above)

 

 

33,811

 

 

 

0.77

 

 

 

32,648

 

 

 

0.74

 

 

 

40,295

 

 

 

0.81

 

 

 

40,977

 

 

 

0.87

 

Total loans

 

$

4,390,775

 

 

 

100.00

%

 

$

4,400,232

 

 

 

100.00

%

 

$

4,984,484

 

 

 

100.00

%

 

$

4,721,995

 

 

 

100.00

%

The Company’s commercial and industrial loan category includes a small percentage of loans to companies that provide ancillary services to the oil and gas industry, such as transportation, preparation contractors and equipment manufacturers. The balance of these loans was approximately $58 million at March 31, 2017 and approximately $56 million at December 31, 2016.

The Company’s loans are mostly to customers within Oklahoma and over 65% of the loans are secured by real estate.  Credit risk on loans is managed through limits on amounts loaned to individual and related borrowers, underwriting standards and loan monitoring procedures. The amounts and types of collateral obtained, if any, to secure loans are based upon the Company’s underwriting standards and management’s credit evaluation. Collateral varies, but may include real estate, equipment, accounts receivable, inventory, livestock and securities. The Company’s interest in collateral is secured through filing mortgages and liens, and in some cases, by possession of the collateral.

The Company’s commercial and industrial loan category includes a small percentage of loans to companies that provide ancillary services to the oil and gas industry, such as transportation, preparation contractors and equipment manufacturers. The balance of these loans was approximately $67 million at March 31, 2018 and approximately $81 million at December 31, 2017.

Accounting policies related to appraisals, nonaccruals and charge-offs are disclosed in Note (1) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.2017.

Nonperforming and Restructured Assets

The following is a summary of nonperforming and restructured assets:

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Past due 90 days or more and still accruing

 

$

2,024

 

 

$

1,962

 

 

$

3,900

 

 

$

2,893

 

Nonaccrual

 

 

23,694

 

 

 

31,798

 

 

 

31,849

 

 

 

31,943

 

Restructured

 

 

2,203

 

 

 

1,713

 

 

 

12,945

 

 

 

4,720

 

Total nonperforming and restructured loans

 

 

27,921

 

 

 

35,473

 

 

 

48,694

 

 

 

39,556

 

Other real estate owned and repossessed assets

 

 

4,404

 

 

 

3,866

 

 

 

3,676

 

 

 

4,424

 

Total nonperforming and restructured assets

 

$

32,325

 

 

$

39,339

 

 

$

52,370

 

 

$

43,980

 

Nonaccrual loans, accruing loans past due 90 days or more, and restructured loans are shown in the table above. Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of approximately $542,000 for the three months ended March 31, 2018 and approximately $499,000 for the three months ended March 31, 2017 and approximately $513,000 for the three months ended March 31, 2016.2017.

The Company charges interest on principal balances outstanding on restructured loans during deferral periods. The current and future financial effects of the recorded balance of loans considered to be restructured were not considered to be material.

10


Loans are segregated into classes based upon the nature of the collateral and the borrower. These classes are used to estimate the credit risk component in the allowance for loan losses.

The following table is a summary of amounts included in nonaccrual loans, segregated by class of loans. Residential real estate refers to one-to-four family real estate.

 

 

March 31, 2017

 

 

December 31, 2016

 

 

March 31, 2018

 

 

December 31, 2017

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

599

 

 

$

713

 

 

$

1,082

 

 

$

1,108

 

Non-residential real estate other

 

 

2,087

 

 

 

5,688

 

 

 

9,131

 

 

 

9,809

 

Residential real estate permanent mortgage

 

 

1,397

 

 

 

1,116

 

 

 

986

 

 

 

781

 

Residential real estate all other

 

 

4,726

 

 

 

5,089

 

 

 

3,911

 

 

 

3,980

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

3,643

 

 

 

4,464

 

 

 

7,914

 

 

 

7,785

 

Consumer non-real estate

 

 

286

 

 

 

265

 

 

 

310

 

 

 

250

 

Other loans

 

 

5,033

 

 

 

8,370

 

 

 

2,467

 

 

 

5,596

 

Acquired loans

 

 

5,923

 

 

 

6,093

 

 

 

6,048

 

 

 

2,634

 

Total

 

$

23,694

 

 

$

31,798

 

 

$

31,849

 

 

$

31,943

 

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. The following table presents an age analysis of past due loans, segregated by class of loans:

 

 

Age Analysis of Past Due Loans

 

 

Age Analysis of Past Due Loans

 

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

and

Greater

 

 

Total

Past Due

Loans

 

 

Current

Loans

 

 

Total Loans

 

 

Accruing

Loans 90

Days or

More

Past Due

 

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

and

Greater

 

 

Total

Past Due

Loans

 

 

Current

Loans

 

 

Total Loans

 

 

Accruing

Loans 90

Days or

More

Past Due

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

As of March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

1,183

 

 

$

526

 

 

$

1,034

 

 

$

2,743

 

 

$

573,970

 

 

$

576,713

 

 

$

983

 

 

$

1,072

 

 

$

30

 

 

$

872

 

 

$

1,974

 

 

$

670,610

 

 

$

672,584

 

 

$

 

Non-residential real estate other

 

 

1,985

 

 

 

29

 

 

 

250

 

 

 

2,264

 

 

 

1,125,063

 

 

 

1,127,327

 

 

 

 

 

 

1,957

 

 

 

32

 

 

 

2,148

 

 

 

4,137

 

 

 

1,108,882

 

 

 

1,113,019

 

 

 

239

 

Residential real estate permanent mortgage

 

 

1,900

 

 

 

756

 

 

 

1,085

 

 

 

3,741

 

 

 

319,986

 

 

 

323,727

 

 

 

232

 

 

 

2,599

 

 

 

661

 

 

 

1,027

 

 

 

4,287

 

 

 

326,763

 

 

 

331,050

 

 

 

711

 

Residential real estate all other

 

 

5,036

 

 

 

337

 

 

 

982

 

 

 

6,355

 

 

 

732,679

 

 

 

739,034

 

 

 

252

 

 

 

4,503

 

 

 

778

 

 

 

1,870

 

 

 

7,151

 

 

 

771,129

 

 

 

778,280

 

 

 

1,562

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

3,837

 

 

 

1,722

 

 

 

272

 

 

 

5,831

 

 

 

1,053,489

 

 

 

1,059,320

 

 

 

108

 

 

 

3,481

 

 

 

302

 

 

 

2,961

 

 

 

6,744

 

 

 

1,249,968

 

 

 

1,256,712

 

 

 

116

 

Consumer non-real estate

 

 

1,954

 

 

 

595

 

 

 

502

 

 

 

3,051

 

 

 

273,007

 

 

 

276,058

 

 

 

384

 

 

 

1,530

 

 

 

359

 

 

 

638

 

 

 

2,527

 

 

 

282,233

 

 

 

284,760

 

 

 

440

 

Other loans

 

 

5,143

 

 

 

826

 

 

 

4,760

 

 

 

10,729

 

 

 

131,804

 

 

 

142,533

 

 

 

51

 

 

 

779

 

 

 

107

 

 

 

2,148

 

 

 

3,034

 

 

 

135,643

 

 

 

138,677

 

 

 

141

 

Acquired loans

 

 

1,104

 

 

 

20

 

 

 

2,537

 

 

 

3,661

 

 

 

142,402

 

 

 

146,063

 

 

 

14

 

 

 

3,010

 

 

 

1,223

 

 

 

2,398

 

 

 

6,631

 

 

 

402,771

 

 

 

409,402

 

 

 

691

 

Total

 

$

22,142

 

 

$

4,811

 

 

$

11,422

 

 

$

38,375

 

 

$

4,352,400

 

 

$

4,390,775

 

 

$

2,024

 

 

$

18,931

 

 

$

3,492

 

 

$

14,062

 

 

$

36,485

 

 

$

4,947,999

 

 

$

4,984,484

 

 

$

3,900

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

2,255

 

 

$

96

 

 

$

150

 

 

$

2,501

 

 

$

569,130

 

 

$

571,631

 

 

$

 

 

$

998

 

 

$

68

 

 

$

977

 

 

$

2,043

 

 

$

639,575

 

 

$

641,618

 

 

$

84

 

Non-residential real estate other

 

 

611

 

 

 

16

 

 

 

418

 

 

 

1,045

 

 

 

1,122,351

 

 

 

1,123,396

 

 

 

 

 

 

2,905

 

 

 

271

 

 

 

2,112

 

 

 

5,288

 

 

 

1,121,303

 

 

 

1,126,591

 

 

 

432

 

Residential real estate permanent mortgage

 

 

2,742

 

 

 

649

 

 

 

1,273

 

 

 

4,664

 

 

 

320,749

 

 

 

325,413

 

 

 

513

 

 

 

2,211

 

 

 

403

 

 

 

977

 

 

 

3,591

 

 

 

326,743

 

 

 

330,334

 

 

 

584

 

Residential real estate all other

 

 

2,559

 

 

 

531

 

 

 

1,416

 

 

 

4,506

 

 

 

743,723

 

 

 

748,229

 

 

 

369

 

 

 

1,739

 

 

 

749

 

 

 

1,377

 

 

 

3,865

 

 

 

781,790

 

 

 

785,655

 

 

 

973

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

1,269

 

 

 

1,628

 

 

 

741

 

 

 

3,638

 

 

 

1,047,547

 

 

 

1,051,185

 

 

 

608

 

 

 

2,210

 

 

 

706

 

 

 

1,785

 

 

 

4,701

 

 

 

1,279,704

 

 

 

1,284,405

 

 

 

403

 

Consumer non-real estate

 

 

2,046

 

 

 

760

 

 

 

419

 

 

 

3,225

 

 

 

280,652

 

 

 

283,877

 

 

 

274

 

 

 

2,085

 

 

 

670

 

 

 

293

 

 

 

3,048

 

 

 

285,872

 

 

 

288,920

 

 

 

194

 

Other loans

��

 

5,345

 

 

 

958

 

 

 

7,775

 

 

 

14,078

 

 

 

127,404

 

 

 

141,482

 

 

 

45

 

 

 

506

 

 

 

103

 

 

 

3,916

 

 

 

4,525

 

 

 

139,920

 

 

 

144,445

 

 

 

 

Acquired loans

 

 

825

 

 

 

310

 

 

 

408

 

 

 

1,543

 

 

 

153,476

 

 

 

155,019

 

 

 

153

 

 

 

753

 

 

 

192

 

 

 

713

 

 

 

1,658

 

 

 

118,369

 

 

 

120,027

 

 

 

223

 

Total

 

$

17,652

 

 

$

4,948

 

 

$

12,600

 

 

$

35,200

 

 

$

4,365,032

 

 

$

4,400,232

 

 

$

1,962

 

 

$

13,407

 

 

$

3,162

 

 

$

12,150

 

 

$

28,719

 

 

$

4,693,276

 

 

$

4,721,995

 

 

$

2,893

 

Impaired Loans

Loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect the full amount of scheduled principal and interest payments in accordance with the original contractual terms of the loan agreement. If a loan is impaired, a specific valuation allowance may be allocated, if necessary, so that the loan is reported, net of

11


allowance for loss, at the present value of future cash flows using the loan’s existing rate, or the fair value of collateral if repayment is expected solely from the collateral.

The following table presents impaired loans, segregated by class of loans. During the period ended March 31, 2017, $2.3 million of interest income was recognized on impaired loans subsequent to their classification as impaired. During previous periodsthe period ended March 31, 2018 no material amount of interest income was recognized on impaired loans subsequent to their classification as impaired.

 

 

Impaired Loans

 

 

Impaired Loans

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

with Allowance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

with Allowance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

As of March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

1,766

 

 

$

1,672

 

 

$

73

 

 

$

1,026

 

 

$

7,580

 

 

$

7,507

 

 

$

296

 

 

$

5,944

 

Non-residential real estate other

 

 

2,175

 

 

 

2,087

 

 

 

448

 

 

 

4,809

 

 

 

10,137

 

 

 

9,941

 

 

 

532

 

 

 

10,023

 

Residential real estate permanent mortgage

 

 

1,884

 

 

 

1,682

 

 

 

129

 

 

 

1,808

 

 

 

2,118

 

 

 

1,918

 

 

 

138

 

 

 

1,835

 

Residential real estate all other

 

 

5,364

 

 

 

5,123

 

 

 

1,513

 

 

 

5,388

 

 

 

6,906

 

 

 

6,611

 

 

 

2,372

 

 

 

6,241

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

11,474

 

 

 

5,461

 

 

 

1,486

 

 

 

5,882

 

 

 

19,526

 

 

 

12,407

 

 

 

2,448

 

 

 

11,705

 

Consumer non-real estate

 

 

814

 

 

 

777

 

 

 

141

 

 

 

776

 

 

 

850

 

 

 

817

 

 

 

134

 

 

 

783

 

Other loans

 

 

6,606

 

 

 

5,084

 

 

 

673

 

 

 

5,276

 

 

 

2,991

 

 

 

2,608

 

 

 

99

 

 

 

2,570

 

Acquired loans

 

 

8,196

 

 

 

6,186

 

 

 

 

 

 

6,472

 

 

 

9,454

 

 

 

6,492

 

 

 

4

 

 

 

5,086

 

Total

 

$

38,279

 

 

$

28,072

 

 

$

4,463

 

 

$

31,437

 

 

$

59,562

 

 

$

48,301

 

 

$

6,023

 

 

$

44,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

894

 

 

$

806

 

 

$

101

 

 

$

825

 

 

$

2,011

 

 

$

1,945

 

 

$

141

 

 

$

1,858

 

Non-residential real estate other

 

 

7,742

 

 

 

5,688

 

 

 

574

 

 

 

5,854

 

 

 

10,323

 

 

 

10,240

 

 

 

496

 

 

 

3,975

 

Residential real estate permanent mortgage

 

 

1,878

 

 

 

1,683

 

 

 

124

 

 

 

1,612

 

 

 

1,745

 

 

 

1,542

 

 

 

146

 

 

 

1,440

 

Residential real estate all other

 

 

5,871

 

 

 

5,614

 

 

 

1,538

 

 

 

5,445

 

 

 

5,837

 

 

 

5,549

 

 

 

2,135

 

 

 

5,258

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

12,015

 

 

 

6,272

 

 

 

1,457

 

 

 

6,478

 

 

 

18,101

 

 

 

11,158

 

 

 

2,412

 

 

 

11,131

 

Consumer non-real estate

 

 

686

 

 

 

650

 

 

 

133

 

 

 

788

 

 

 

545

 

 

 

514

 

 

 

127

 

 

 

541

 

Other loans

 

 

9,799

 

 

 

8,415

 

 

 

1,870

 

 

 

8,062

 

 

 

6,092

 

 

 

5,595

 

 

 

178

 

 

 

7,439

 

Acquired loans

 

 

8,780

 

 

 

6,581

 

 

 

 

 

 

6,041

 

 

 

4,737

 

 

 

3,145

 

 

 

12

 

 

 

3,539

 

Total

 

$

47,665

 

 

$

35,709

 

 

$

5,797

 

 

$

35,105

 

 

$

49,391

 

 

$

39,688

 

 

$

5,647

 

 

$

35,181

 

 

Credit Risk Monitoring and Loan Grading

The Company considers various factors to monitor the credit risk in the loan portfolio including volume and severity of loan delinquencies, nonaccrual loans, internal grading of loans, historical loan loss experience and economic conditions.

An internal risk grading system is used to indicate the credit risk of loans. The loan grades used by the Company are for internal risk identification purposes and do not directly correlate to regulatory classification categories or any financial reporting definitions.

The general characteristics of the risk grades are disclosed in Note (5) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.2017.

12


The following table presents internal loan grading by class of loans:

 

 

Internal Loan Grading

 

 

Internal Loan Grading

 

 

Grade

 

 

Grade

 

 

 

1

 

 

 

2

 

 

 

3

 

 

 

4

 

 

 

5

 

 

Total

 

 

 

1

 

 

 

2

 

 

 

3

 

 

 

4

 

 

 

5

 

 

Total

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

As of March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

469,833

 

 

$

91,517

 

 

$

14,764

 

 

$

599

 

 

$

 

 

$

576,713

 

 

$

530,979

 

 

$

121,730

 

 

$

18,485

 

 

$

1,390

 

 

$

 

 

$

672,584

 

Non-residential real estate other

 

 

931,160

 

 

 

179,042

 

 

 

15,038

 

 

 

2,087

 

 

 

 

 

 

1,127,327

 

 

 

912,482

 

 

 

182,611

 

 

 

8,645

 

 

 

9,281

 

 

 

 

 

 

1,113,019

 

Residential real estate permanent mortgage

 

 

281,991

 

 

 

33,986

 

 

 

6,121

 

 

 

1,629

 

 

 

 

 

 

323,727

 

 

 

287,363

 

 

 

34,047

 

 

 

7,562

 

 

 

2,078

 

 

 

 

 

 

331,050

 

Residential real estate all other

 

 

601,273

 

 

 

121,042

 

 

 

11,756

 

 

 

4,963

 

 

 

 

 

 

739,034

 

 

 

611,885

 

 

 

151,133

 

 

 

9,587

 

 

 

5,675

 

 

 

 

 

 

778,280

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

830,209

 

 

 

203,922

 

 

 

21,216

 

 

 

3,973

 

 

 

 

 

 

1,059,320

 

 

 

982,927

 

 

 

244,432

 

 

 

22,054

 

 

 

7,270

 

 

 

29

 

 

 

1,256,712

 

Consumer non-real estate

 

 

255,874

 

 

 

17,116

 

 

 

2,367

 

 

 

701

 

 

 

 

 

 

276,058

 

 

 

263,827

 

 

 

18,099

 

 

 

1,939

 

 

 

895

 

 

 

 

 

 

284,760

 

Other loans

 

 

135,396

 

 

 

5,678

 

 

 

1,365

 

 

 

94

 

 

 

 

 

 

142,533

 

 

 

132,305

 

 

 

5,318

 

 

 

873

 

 

 

181

 

 

 

 

 

 

138,677

 

Acquired loans

 

 

87,373

 

 

 

39,256

 

 

 

13,310

 

 

 

6,124

 

 

 

 

 

 

146,063

 

 

 

237,669

 

 

 

124,669

 

 

 

40,793

 

 

 

6,271

 

 

 

 

 

 

409,402

 

Total

 

$

3,593,109

 

 

$

691,559

 

 

$

85,937

 

 

$

20,170

 

 

$

 

 

$

4,390,775

 

 

$

3,959,437

 

 

$

882,039

 

 

$

109,938

 

 

$

33,041

 

 

$

29

 

 

$

4,984,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

464,504

 

 

$

89,978

 

 

$

16,220

 

 

$

929

 

 

$

 

 

$

571,631

 

 

$

520,641

 

 

$

105,696

 

 

$

13,852

 

 

$

1,429

 

 

$

 

 

$

641,618

 

Non-residential real estate other

 

 

933,743

 

 

 

169,561

 

 

 

14,404

 

 

 

5,688

 

 

 

 

 

 

1,123,396

 

 

 

931,295

 

 

 

178,282

 

 

 

14,290

 

 

 

2,724

 

 

 

 

 

 

1,126,591

 

Residential real estate permanent mortgage

 

 

284,893

 

 

 

32,889

 

 

 

5,987

 

 

 

1,644

 

 

 

 

 

 

325,413

 

 

 

289,200

 

 

 

33,033

 

 

 

6,352

 

 

 

1,749

 

 

 

 

 

 

330,334

 

Residential real estate all other

 

 

614,338

 

 

 

119,018

 

 

 

9,382

 

 

 

5,491

 

 

 

 

 

 

748,229

 

 

 

621,401

 

 

 

149,201

 

 

 

9,418

 

 

 

5,635

 

 

 

 

 

 

785,655

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

856,318

 

 

 

170,865

 

 

 

19,101

 

 

 

4,901

 

 

 

 

 

 

1,051,185

 

 

 

1,018,172

 

 

 

234,884

 

 

 

24,322

 

 

 

6,997

 

 

 

30

 

 

 

1,284,405

 

Consumer non-real estate

 

 

263,442

 

 

 

17,154

 

 

 

2,640

 

 

 

641

 

 

 

 

 

 

283,877

 

 

 

268,826

 

 

 

17,499

 

 

 

2,038

 

 

 

557

 

 

 

 

 

 

288,920

 

Other loans

 

 

132,254

 

 

 

5,376

 

 

 

1,514

 

 

 

2,338

 

 

 

 

 

 

141,482

 

 

 

136,617

 

 

 

5,668

 

 

 

1,203

 

 

 

957

 

 

 

 

 

 

144,445

 

Acquired loans

 

 

92,946

 

 

 

42,668

 

 

 

12,888

 

 

 

6,517

 

 

 

 

 

 

155,019

 

 

 

65,685

 

 

 

34,418

 

 

 

17,113

 

 

 

2,811

 

 

 

 

 

 

120,027

 

Total

 

$

3,642,438

 

 

$

647,509

 

 

$

82,136

 

 

$

28,149

 

 

$

 

 

$

4,400,232

 

 

$

3,851,837

 

 

$

758,681

 

 

$

88,588

 

 

$

22,859

 

 

$

30

 

 

$

4,721,995

 

Allowance for Loan Losses Methodology

The allowance for loan losses (“ALL”) methodology is disclosed in Note (5) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.2017.

The following table details activity in the ALL by class of loans for the period presented. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

 

ALL

 

 

ALL

 

 

Balance at

beginning of

period

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provisions

charged to

operations

 

 

Balance at

end of

period

 

 

Balance at

beginning of

period

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provisions

charged to

operations

 

 

Balance at

end of

period

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Three Months Ended March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

5,602

 

 

$

(32

)

 

$

1

 

 

$

(31

)

 

$

(9

)

 

$

5,562

 

 

$

6,195

 

 

$

(19

)

 

$

1

 

 

$

(18

)

 

$

473

 

 

$

6,650

 

Non-residential real estate other

 

 

10,793

 

 

 

(1

)

 

 

1

 

 

 

 

 

 

(5

)

 

 

10,788

 

 

 

10,519

 

 

 

(1

)

 

 

39

 

 

 

38

 

 

 

(9

)

 

 

10,548

 

Residential real estate permanent mortgage

 

 

3,129

 

 

 

(120

)

 

 

1

 

 

 

(119

)

 

 

120

 

 

 

3,130

 

 

 

3,226

 

 

 

(56

)

 

 

3

 

 

 

(53

)

 

 

108

 

 

 

3,281

 

Residential real estate all other

 

 

8,622

 

 

 

(57

)

 

 

11

 

 

 

(46

)

 

 

83

 

 

 

8,659

 

 

 

9,672

 

 

 

(90

)

 

 

3

 

 

 

(87

)

 

 

246

 

 

 

9,831

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

12,421

 

 

 

(206

)

 

 

918

 

 

 

712

 

 

 

(323

)

 

 

12,810

 

 

 

15,334

 

 

 

(156

)

 

 

13

 

 

 

(143

)

 

 

(406

)

 

 

14,785

 

Consumer non-real estate

 

 

2,804

 

 

 

(234

)

 

 

51

 

 

 

(183

)

 

 

104

 

 

 

2,725

 

 

 

2,793

 

 

 

(250

)

 

 

80

 

 

 

(170

)

 

 

76

 

 

 

2,699

 

Other loans

 

 

4,045

 

 

 

(1,218

)

 

 

4

 

 

 

(1,214

)

 

 

127

 

 

 

2,958

 

 

 

2,481

 

 

 

 

 

 

12

 

 

 

12

 

 

 

(157

)

 

 

2,336

 

Acquired loans

 

 

1,277

 

 

 

(13

)

 

 

50

 

 

 

37

 

 

 

(25

)

 

 

1,289

 

 

 

1,446

 

 

 

(27

)

 

 

18

 

 

 

(9

)

 

 

(17

)

 

 

1,420

 

Total

 

$

48,693

 

 

$

(1,881

)

 

$

1,037

 

 

$

(844

)

 

$

72

 

 

$

47,921

 

 

$

51,666

 

 

$

(599

)

 

$

169

 

 

$

(430

)

 

$

314

 

 

$

51,550

 

13


 

 

ALL

 

 

ALL

 

 

Balance at

beginning of

period

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provisions

charged to

operations

 

 

Balance at

end of

period

 

 

Balance at

beginning of

period

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provisions

charged to

operations

 

 

Balance at

end of

period

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Three Months Ended March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

4,661

 

 

$

(1

)

 

$

 

 

$

(1

)

 

$

172

 

 

$

4,832

 

 

$

5,602

 

 

$

(32

)

 

$

1

 

 

$

(31

)

 

$

(9

)

 

$

5,562

 

Non-residential real estate other

 

 

9,921

 

 

 

(1

)

 

 

1

 

 

 

 

 

 

290

 

 

 

10,211

 

 

 

10,793

 

 

 

(1

)

 

 

1

 

 

 

 

 

 

(5

)

 

 

10,788

 

Residential real estate permanent mortgage

 

 

3,148

 

 

 

(50

)

 

 

17

 

 

 

(33

)

 

 

49

 

 

 

3,164

 

 

 

3,129

 

 

 

(120

)

 

 

1

 

 

 

(119

)

 

 

120

 

 

 

3,130

 

Residential real estate all other

 

 

6,725

 

 

 

(67

)

 

 

4

 

 

 

(63

)

 

 

1,327

 

 

 

7,989

 

 

 

8,622

 

 

 

(57

)

 

 

11

 

 

 

(46

)

 

 

83

 

 

 

8,659

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

11,754

 

 

 

(803

)

 

 

11

 

 

 

(792

)

 

 

1,851

 

 

 

12,813

 

 

 

12,421

 

 

 

(206

)

 

 

918

 

 

 

712

 

 

 

(323

)

 

 

12,810

 

Consumer non-real estate

 

 

2,642

 

 

 

(221

)

 

 

38

 

 

 

(183

)

 

 

94

 

 

 

2,553

 

 

 

2,804

 

 

 

(234

)

 

 

51

 

 

 

(183

)

 

 

104

 

 

 

2,725

 

Other loans

 

 

2,648

 

 

 

(133

)

 

 

6

 

 

 

(127

)

 

 

269

 

 

 

2,790

 

 

 

4,045

 

 

 

(1,218

)

 

 

4

 

 

 

(1,214

)

 

 

127

 

 

 

2,958

 

Acquired loans

 

 

167

 

 

 

(4

)

 

 

5

 

 

 

1

 

 

 

51

 

 

 

219

 

 

 

1,277

 

 

 

(13

)

 

 

50

 

 

 

37

 

 

 

(25

)

 

 

1,289

 

Total

 

$

41,666

 

 

$

(1,280

)

 

$

82

 

 

$

(1,198

)

 

$

4,103

 

 

$

44,571

 

 

$

48,693

 

 

$

(1,881

)

 

$

1,037

 

 

$

(844

)

 

$

72

 

 

$

47,921

 

 

The following table details the amount of ALL by class of loans for the period presented, detailed on the basis of the impairment methodology used by the Company.

 

 

ALL

 

 

ALL

 

 

March 31, 2017

 

 

December 31, 2016

 

 

March 31, 2018

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied.

 

$

614

 

 

$

4,948

 

 

$

716

 

 

$

4,886

 

 

$

820

 

 

$

5,830

 

 

$

656

 

 

$

5,539

 

Non-residential real estate other

 

 

1,011

 

 

 

9,777

 

 

 

1,119

 

 

 

9,674

 

 

 

874

 

 

 

9,674

 

 

 

751

 

 

 

9,768

 

Residential real estate permanent mortgage

 

 

433

 

 

 

2,697

 

 

 

422

 

 

 

2,707

 

 

 

540

 

 

 

2,741

 

 

 

483

 

 

 

2,743

 

Residential real estate all other

 

 

2,275

 

 

 

6,384

 

 

 

2,160

 

 

 

6,462

 

 

 

2,971

 

 

 

6,860

 

 

 

2,761

 

 

 

6,911

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

3,517

 

 

 

9,293

 

 

 

3,317

 

 

 

9,104

 

 

 

4,257

 

 

 

10,528

 

 

 

4,651

 

 

 

10,683

 

Consumer non-real estate

 

 

459

 

 

 

2,266

 

 

 

478

 

 

 

2,326

 

 

 

361

 

 

 

2,338

 

 

 

429

 

 

 

2,364

 

Other loans

 

 

658

 

 

 

2,300

 

 

 

1,812

 

 

 

2,233

 

 

 

66

 

 

 

2,270

 

 

 

133

 

 

 

2,348

 

Acquired loans

 

 

10

 

 

 

1,279

 

 

 

495

 

 

 

782

 

 

 

 

 

 

1,420

 

 

 

12

 

 

 

1,434

 

Total

 

$

8,977

 

 

$

38,944

 

 

$

10,519

 

 

$

38,174

 

 

$

9,889

 

 

$

41,661

 

 

$

9,876

 

 

$

41,790

 

14


The following table details the loans outstanding by class of loans for the period presented, on the basis of the impairment methodology used by the Company.

 

 

Loans

 

 

Loans

 

 

March 31, 2017

 

 

December 31, 2016

 

 

March 31, 2018

 

 

December 31, 2017

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans acquired

with deteriorated

credit quality

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans acquired

with deteriorated

credit quality

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans acquired

with deteriorated

credit quality

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans acquired

with deteriorated

credit quality

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

15,363

 

 

$

561,350

 

 

$

 

 

$

17,149

 

 

$

554,482

 

 

$

 

 

$

19,875

 

 

$

652,709

 

 

$

 

 

$

15,281

 

 

$

626,337

 

 

$

 

Non-residential real estate other

 

 

17,125

 

 

 

1,110,202

 

 

 

 

 

 

20,092

 

 

 

1,103,304

 

 

 

 

 

 

17,926

 

 

 

1,095,093

 

 

 

 

 

 

17,013

 

 

 

1,109,578

 

 

 

 

Residential real estate permanent mortgage

 

 

7,750

 

 

 

315,977

 

 

 

 

 

 

7,631

 

 

 

317,782

 

 

 

 

 

 

9,640

 

 

 

321,410

 

 

 

 

 

 

8,100

 

 

 

322,234

 

 

 

 

Residential real estate all other

 

 

16,719

 

 

 

722,315

 

 

 

 

 

 

14,873

 

 

 

733,356

 

 

 

 

 

 

15,262

 

 

 

763,018

 

 

 

 

 

 

15,052

 

 

 

770,603

 

 

 

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

25,189

 

 

 

1,034,131

 

 

 

 

 

 

24,002

 

 

 

1,027,183

 

 

 

 

 

 

29,378

 

 

 

1,227,334

 

 

 

 

 

 

31,349

 

 

 

1,253,056

 

 

 

 

Consumer non-real estate

 

 

3,068

 

 

 

272,990

 

 

 

 

 

 

3,203

 

 

 

280,674

 

 

 

 

 

 

2,838

 

 

 

281,922

 

 

 

 

 

 

2,600

 

 

 

286,320

 

 

 

 

Other loans

 

 

2,338

 

 

 

140,195

 

 

 

 

 

 

2,254

 

 

 

139,228

 

 

 

 

 

 

198

 

 

 

138,479

 

 

 

 

 

 

764

 

 

 

143,681

 

 

 

 

Acquired loans

 

 

13,651

 

 

 

126,630

 

 

 

5,782

 

 

 

13,459

 

 

 

135,616

 

 

 

5,944

 

 

 

39,207

 

 

 

362,338

 

 

 

7,857

 

 

 

14,464

 

 

 

100,106

 

 

 

5,457

 

Total

 

$

101,203

 

 

$

4,283,790

 

 

$

5,782

 

 

$

102,663

 

 

$

4,291,625

 

 

$

5,944

 

 

$

134,324

 

 

$

4,842,303

 

 

$

7,857

 

 

$

104,623

 

 

$

4,611,915

 

 

$

5,457

 

Transfers from Loans

Transfers from loans to other real estate owned and repossessed assets are non-cash transactions, and are not included in the statements of cash flow.

Transfers from loans to other real estate owned and repossessed assets during the periods presented, are summarized as follows:

 

 

Three Months Ended

March 31,

 

 

Three Months Ended

March 31,

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Other real estate owned

 

$

901

 

 

$

344

 

 

$

402

 

 

$

901

 

Repossessed assets

 

 

363

 

 

 

404

 

 

 

220

 

 

 

363

 

Total

 

$

1,264

 

 

$

748

 

 

$

622

 

 

$

1,264

 

 

During the quarter ended March 31, 2016, the Company had gains on the sale of other real estate owned totaling $1.2 million that is included in net expense from other real estate owned on the consolidated statements of comprehensive income.

 

(4)(5)

INTANGIBLE ASSETS

The following is a summary of intangible assets:

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

As of March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

17,447

 

 

$

(7,071

)

 

$

10,376

 

 

$

25,907

 

 

$

(9,098

)

 

$

16,809

 

Customer relationship intangibles

 

 

5,699

 

 

 

(3,506

)

 

 

2,193

 

 

 

5,699

 

 

 

(3,854

)

 

 

1,845

 

Mortgage servicing intangibles

 

 

465

 

 

 

(266

)

 

 

199

 

 

 

419

 

 

 

(291

)

 

 

128

 

Total

 

$

23,611

 

 

$

(10,843

)

 

$

12,768

 

 

$

32,025

 

 

$

(13,243

)

 

$

18,782

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

17,447

 

 

$

(6,611

)

 

$

10,836

 

 

$

17,447

 

 

$

(8,451

)

 

$

8,996

 

Customer relationship intangibles

 

 

5,699

 

 

 

(3,419

)

 

 

2,280

 

 

 

5,699

 

 

 

(3,767

)

 

 

1,932

 

Mortgage servicing intangibles

 

 

473

 

 

 

(259

)

 

 

214

 

 

 

439

 

 

 

(285

)

 

 

154

 

Total

 

$

23,619

 

 

$

(10,289

)

 

$

13,330

 

 

$

23,585

 

 

$

(12,503

)

 

$

11,082

 

15


The following is a summary of goodwill by business segment:

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

Executive,

 

 

 

 

 

 

 

Metropolitan

 

 

Community

 

 

Financial

 

 

Operations

 

 

 

 

 

 

 

Banks

 

 

Banks

 

 

Services

 

 

& Support

 

 

Consolidated

 

 

 

(Dollars in thousands)

 

Three month ended March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning and end of period

 

$

8,078

 

 

$

40,050

 

 

$

5,464

 

 

$

450

 

 

$

54,042

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

Executive,

 

 

 

 

 

 

 

Metropolitan

 

 

Community

 

 

Financial

 

 

Operations

 

 

 

 

 

 

 

Banks

 

 

Banks

 

 

Services

 

 

& Support

 

 

Consolidated

 

 

 

(Dollars in thousands)

 

Three month ended March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

8,078

 

 

$

40,050

 

 

$

5,464

 

 

$

450

 

 

$

54,042

 

Acquisitions

 

 

1,127

 

 

 

24,627

 

 

 

 

 

 

 

 

 

25,754

 

Balance at end of period

 

$

9,205

 

 

$

64,677

 

 

$

5,464

 

 

$

450

 

 

$

79,796

 

Additional information for intangible assets can be found in Note (7) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.2017.

 

 

(5)(6)

STOCK-BASED COMPENSATION

The Company adopted a nonqualified incentive stock option plan (the “BancFirst ISOP”) in May 1986. The Company has amended the BancFirst ISOP since 1986 to increase the number of shares to be issued under the plan to 3,200,000 shares in May 2016.6,400,000 shares. At March 31, 2017, 215,7352018, there were 309,970 shares were available for future grants. The BancFirst ISOP will terminate on December 31, 2019.2019, if not extended. The options vest and are exercisable beginning four years from the date of grant at the rate of 25% per year for four years. Options expire at the end of fifteen years from the date of grant. Options outstanding as of March 31, 20172018 will become exercisable through the year 2023.2025. The option price must be no less than 100% of the fair value of the stock relating to such option at the date of grant.

In June 1999, the Company adopted the BancFirst Corporation Non-Employee Directors’ Stock Option Plan (the “BancFirst Directors’ Stock Option Plan”). Each non-employee director is granted an option for 10,000 shares. The Company has amended the BancFirst Directors’ Stock Option Plan since 1999 to increase the number of shares to be issued under the plan to 260,000 shares in May 2016.520,000 shares. At March 31, 2017, 40,0002018, there were 50,000 shares were available for future grants. The BancFirst Directors’ Stock Option Plan will terminate on December 31, 2019, if not extended. The options vest and are exercisable beginning one year from the date of grant at the rate of 25% per year for four years, and expire at the end of fifteen years from the date of grant. Options outstanding as of March 31, 20172018 will become exercisable through the year 2020.2022. The option price must be no less than 100% of the fair value of the stock relating to such option at the date of grant.

The Company currently uses newly issued shares for stock option exercises, but reserves the right to use shares purchased under the Company’s Stock Repurchase Program (the “SRP”) in the future.

The following table is a summary of the activity under both the BancFirst ISOP and the BancFirst Directors’ Stock Option Plan:

 

 

 

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

Remaining

 

Aggregate

 

 

 

 

 

 

 

Exercise

 

 

Contractual

 

Intrinsic

 

 

 

Options

 

 

Price

 

 

Term

 

Value

 

 

 

(Dollars in thousands, except option data)

 

Three Months Ended March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2016

 

 

707,450

 

 

$

44.92

 

 

 

 

 

 

 

Options exercised

 

 

(76,450

)

 

 

34.14

 

 

 

 

 

 

 

Outstanding at March 31, 2017

 

 

631,000

 

 

 

46.23

 

 

9.75 Yrs

 

$

27,558

 

Exercisable at March 31, 2017

 

 

265,625

 

 

 

38.46

 

 

6.88 Yrs

 

$

13,663

 

 

 

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

Remaining

 

Aggregate

 

 

 

 

 

 

 

Exercise

 

 

Contractual

 

Intrinsic

 

 

 

Options

 

 

Price

 

 

Term

 

Value

 

 

 

(Dollars in thousands, except option data)

 

Three Months Ended March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2017

 

 

1,273,625

 

 

$

25.90

 

 

 

 

 

 

 

Options granted

 

 

30,000

 

 

 

54.73

 

 

 

 

 

 

 

Options exercised

 

 

(76,950

)

 

 

16.02

 

 

 

 

 

 

 

Outstanding at March 31, 2018

 

 

1,226,675

 

 

 

27.22

 

 

10.00 Yrs

 

$

31,747

 

Exercisable at March 31, 2018

 

 

520,925

 

 

 

20.77

 

 

7.30 Yrs

 

$

16,840

 

16


The following table has additional information regarding options granted and options exercised under both the BancFirst ISOP and the BancFirst Directors’ Stock Option Plan:

 

 

Three Months Ended

March 31,

 

 

Three Months Ended

March 31,

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

(Dollars in thousands except per share data)

 

 

(Dollars in thousands except per share data)

 

Weighted average grant-date fair value per share of options granted

 

$

 

 

$

11.47

 

 

$

13.98

 

 

$

 

Total intrinsic value of options exercised

 

 

4,613

 

 

 

779

 

 

 

2,860

 

 

 

4,613

 

Cash received from options exercised

 

 

2,610

 

 

 

875

 

 

 

1,233

 

 

 

2,610

 

Tax benefit realized from options exercised

 

 

1,784

 

 

 

301

 

 

 

729

 

 

 

1,784

 

16


The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model and is based on certain assumptions including risk-free rate of return, dividend yield, stock price volatility and the expected term.  The fair value of each option is expensed over its vesting period.

The following table is a summary of the Company’s recorded stock-based compensation expense:

 

 

Three Months Ended

March 31,

 

 

Three Months Ended

March 31,

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Stock-based compensation expense

 

$

222

 

 

$

451

 

 

$

306

 

 

$

222

 

Tax benefit

 

 

71

 

 

 

174

 

 

 

78

 

 

 

71

 

Stock-based compensation expense, net of tax

 

$

151

 

 

$

277

 

 

$

228

 

 

$

151

 

The Company will continue to amortize the unearned stock-based compensation expense over the remaining vesting period of approximately seven years.  The following table shows the unearned stock-based compensation expense:

 

 

 

March 31, 2017

 

 

 

(Dollars in thousands)

 

Unearned stock-based compensation expense

 

$

2,538

 

 

 

March 31, 2018

 

 

 

(Dollars in thousands)

 

Unearned stock-based compensation expense

 

$

3,444

 

The following table shows the assumptions used for computing stock-based compensation expense under the fair value method on options granted during the periods presented:

 

 

Three Months Ended

March 31,

 

Three Months Ended

March 31,

 

 

2017

 

 

2016

 

2018

 

2017

 

Risk-free interest rate

 

 

 

 

1.91 to 2.02%

 

2.55 to 2.92%

 

 

 

Dividend yield

 

 

 

 

2.00%

 

2.00%

 

 

 

Stock price volatility

 

 

 

 

20.41 to 20.64%

 

23.05 to 23.18%

 

 

 

Expected term

 

 

 

 

10 Yrs

 

10 Yrs

 

 

 

The risk-free interest rate is determined by reference to the spot zero-coupon rate for the U.S. Treasury security with a maturity similar to the expected term of the options.  The dividend yield is the expected yield for the expected term.  The stock price volatility is estimated from the recent historical volatility of the Company’s stock.  The expected term is estimated from the historical option exercise experience. The Company accounts for forfeitures as they occur.

17


In May 1999, the Company adopted the BancFirst Corporation Directors’ Deferred Stock Compensation Plan (the “BancFirst Deferred Stock Compensation Plan”). The Company has amended the BancFirst Deferred Stock Compensation Plan since 1999 to increase the number of shares to be issued under the plan to 91,110 shares in May 2014.222,220 shares. The BancFirst Deferred Stock Compensation Plan will terminate on December 31, 2019, if not extended. Under the plan, directors and members of the community advisory boards of the Company and its subsidiaries may defer up to 100% of their board fees. They are credited for each deferral with a number of stock units based on the current market price of the Company’s stock, which accumulate in an account until such time as the director or community board member terminates serving as a board member. Shares of common stock of the Company are then distributed to the terminating director or community board member based upon the number of stock units accumulated in his or her account. There were 3,8912,842 and 7,782 shares of common stock distributed from the BancFirst Deferred Stock Compensation Plan during the three months ended March 31, 2017.2018 and March 31, 2017, respectively.

A summary of the accumulated stock units is as follows:

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

Accumulated stock units

 

 

67,230

 

 

 

70,022

 

 

 

137,889

 

 

 

138,768

 

Average price

 

$

42.87

 

 

$

41.74

 

 

$

23.34

 

 

$

22.84

 

 

 

 

(6)(7)

STOCKHOLDERS’ EQUITY

In November 1999, the Company adopted a Stock Repurchase Program (the “SRP”). The SRP may be used as a means to increase earnings per share and return on equity, to purchase treasury stock for the exercise of stock options or for distributions under the Deferred Stock Compensation Plan, to provide liquidity for optionees to dispose of stock from exercises of their stock options, and

17


to provide liquidity for stockholders wishing to sell their stock. All shares repurchased under the SRP have been retired and not held as treasury stock. The timing, price and amount of stock repurchases under the SRP may be determined by management withinand approved by the limitations of the SRP. During the third quarter of 2016 the SRP was amended to increase the remaining shares to be repurchased to 150,000.Company’s Executive Committee.

The following table is a summary of the shares under the program:

 

 

Three Months Ended

March 31,

 

 

Three Months Ended

March 31,

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

Number of shares repurchased

 

 

 

 

 

100,000

 

 

 

 

 

 

 

Average price of shares repurchased

 

$

 

 

$

55.23

 

 

$

 

 

$

 

Shares remaining to be repurchased

 

 

150,000

 

 

 

66,276

 

 

 

300,000

 

 

 

300,000

 

18


The Company and BancFirst are subject to risk-based capital guidelines issued by the Board of Governors of the Federal Reserve System and the Federal Deposit Insurance Corporation (“FDIC”). These guidelines are used to evaluate capital adequacy and involve both quantitative and qualitative evaluations of the Company’s and BancFirst’s assets, liabilities and certain off-balance-sheet items calculated under regulatory practices. Failure to meet the minimum capital requirements can initiate certain mandatory or discretionary actions by the regulatory agencies that could have a direct material effect on the Company’s financial statements. Management believes that as of March 31, 2017,2018, the Company and BancFirst met all capital adequacy requirements to which they are subject.  The actual and required capital amounts and ratios are shown in the following table:

 

 

 

 

 

 

 

 

 

 

Required

 

 

 

 

 

To Be Well

 

 

 

 

 

 

 

 

 

 

Required

 

 

 

 

 

To Be Well

 

 

 

 

 

 

 

 

 

 

For Capital

 

 

With

 

 

Capitalized Under

 

 

 

 

 

 

 

 

 

 

For Capital

 

 

With

 

 

Capitalized Under

 

 

 

 

 

 

 

 

 

 

Adequacy

 

 

Capital Conservation

 

 

Prompt Corrective

 

 

 

 

 

 

 

 

 

 

Adequacy

 

 

Capital Conservation

 

 

Prompt Corrective

 

 

Actual

 

 

Purposes

 

 

Buffer

 

 

Action Provisions

 

 

Actual

 

 

Purposes

 

 

Buffer

 

 

Action Provisions

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

As of March 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Risk Weighted Assets)-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst Corporation

 

$

743,955

 

 

 

15.72%

 

 

$

378,690

 

 

 

8.00%

 

 

$

437,861

 

 

 

9.250%

 

 

N/A

 

 

N/A

 

 

$

825,088

 

 

15.48%

 

 

$

426,422

 

 

 

8.00%

 

 

$

526,365

 

 

9.875%

 

 

N/A

 

 

N/A

 

BancFirst

 

 

668,329

 

 

 

14.14%

 

 

 

378,252

 

 

 

8.00%

 

 

 

437,354

 

 

 

9.250%

 

 

$

472,815

 

 

 

10.00%

 

 

 

708,338

 

 

13.46%

 

 

 

420,910

 

 

 

8.00%

 

 

 

519,560

 

 

9.875%

 

 

$

526,137

 

 

 

10.00%

 

Common Equity Tier 1 Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Risk Weighted Assets)-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst Corporation

 

$

665,034

 

 

 

14.05%

 

 

$

213,013

 

 

 

4.50%

 

 

$

272,184

 

 

 

5.750%

 

 

N/A

 

 

N/A

 

 

$

742,538

 

 

13.93%

 

 

$

239,862

 

 

 

4.50%

 

 

$

339,805

 

 

6.375%

 

 

N/A

 

 

N/A

 

BancFirst

 

 

600,408

 

 

 

12.70%

 

 

 

212,767

 

 

 

4.50%

 

 

 

271,869

 

 

 

5.750%

 

 

$

307,330

 

 

 

6.50%

 

 

 

636,775

 

 

12.10%

 

 

 

236,762

 

 

 

4.50%

 

 

 

335,412

 

 

6.375%

 

 

$

341,989

 

 

 

6.50%

 

Tier 1 Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Risk Weighted Assets)-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst Corporation

 

$

696,034

 

 

 

14.70%

 

 

$

284,018

 

 

 

6.00%

 

 

$

343,188

 

 

 

7.250%

 

 

N/A

 

 

N/A

 

 

$

773,538

 

 

14.51%

 

 

$

319,816

 

 

 

6.00%

 

 

$

419,759

 

 

7.875%

 

 

N/A

 

 

N/A

 

BancFirst

 

 

620,408

 

 

 

13.12%

 

 

 

283,689

 

 

 

6.00%

 

 

 

342,791

 

 

 

7.250%

 

 

$

378,252

 

 

 

8.00%

 

 

 

656,775

 

 

12.48%

 

 

 

315,682

 

 

 

6.00%

 

 

 

414,333

 

 

7.875%

 

 

$

420,910

 

 

 

8.00%

 

Tier 1 Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(to Total Assets)-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BancFirst Corporation

 

$

696,034

 

 

 

9.95%

 

 

$

279,674

 

 

 

4.00%

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

 

$

773,538

 

 

10.43%

 

 

$

296,653

 

 

 

4.00%

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

BancFirst

 

 

620,408

 

 

 

8.88%

 

 

 

279,412

 

 

 

4.00%

 

 

N/A

 

 

N/A

 

 

$

349,266

 

 

 

5.00%

 

 

 

656,775

 

 

8.96%

 

 

 

293,061

 

 

 

4.00%

 

 

N/A

 

 

N/A

 

 

$

366,327

 

 

 

5.00%

 

As of March 31, 2017,2018, the most recent notification from the Federal Reserve Bank of Kansas City and the FDIC categorized BancFirst as “well capitalized” under the regulatory framework from prompt corrective action. The Company’s trust preferred securities have continued to be included in Tier 1 capital as the Company’s total assets do not exceed $15 billion. There are no conditions or events since the most recent notifications of BancFirst’s capital category that management believes would materially change its category under capital requirements existing as of the report date.

Basel III Capital Rules

Under the Basel III Capital Rules, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, a banking organization must hold a capital conservation buffer composed of CET1 capital above its minimum risk-based capital requirements. The implementation of the capital conservation buffer began on January 1, 2016 at the 0.625% level and will be phased in over a four-year period (increasing by that amount on each subsequent January 1, until it reaches 2.5% on January 1, 2019). Management believes that, as of March 31, 2017,2018, the Company and BancFirst would meet all capital adequacy requirements under the Basel III Capital Rules on a fully phased-in basis as if such requirements were currently in effect.

 


19


(7)(8)

NET INCOME PER COMMON SHARE

Basic and diluted net income per common share based on weighted-average shares outstanding are calculated as follows:

 

 

Income

(Numerator)

 

 

Shares

(Denominator)

 

 

Per Share

Amount

 

 

Income

(Numerator)

 

 

Shares

(Denominator)

 

 

Per Share

Amount

 

 

(Dollars in thousands, except per share data)

 

 

(Dollars in thousands, except per share data)

 

Three Months Ended March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders

 

$

29,620

 

 

 

32,574,251

 

 

$

0.91

 

Dilutive effect of stock options

 

 

 

 

 

743,493

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders plus assumed

exercises of stock options

 

$

29,620

 

 

 

33,317,744

 

 

$

0.89

 

Three Months Ended March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders

 

$

22,050

 

 

 

15,864,807

 

 

$

1.39

 

 

$

22,050

 

 

 

31,729,614

 

 

$

0.70

 

Dilutive effect of stock options

 

 

 

 

 

373,191

 

 

 

 

 

 

 

 

 

 

746,382

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders plus assumed

exercises of stock options

 

$

22,050

 

 

 

16,237,998

 

 

$

1.36

 

 

$

22,050

 

 

 

32,475,996

 

 

$

0.68

 

Three Months Ended March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders

 

$

16,579

 

 

 

15,534,416

 

 

$

1.07

 

Dilutive effect of stock options

 

 

 

 

 

281,955

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders plus assumed

exercises of stock options

 

$

16,579

 

 

 

15,816,371

 

 

$

1.05

 

The following table shows the number and average exercise price of options that were excluded from the computation of diluted net income per common share for each period because the options’ exercise prices were greater than the average market price of the common shares:

 

 

 

Shares

 

 

Average

Exercise Price

 

Three Months Ended March 31, 2017

 

 

 

 

$

 

Three Months Ended March 31, 2016

 

 

236,451

 

 

$

58.59

 

Shares

Three Months Ended March 31, 2018

113,278

Three Months Ended March 31, 2017

 

 

(8)(9)

FAIR VALUE MEASUREMENTS

Accounting standards define fair value as the price that would be received to sell an asset or the price paid to transfer a liability in the principal or most advantageous market available to the entity in an orderly transaction between market participants on the measurement date.

FASB ASC Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.  The fair value hierarchy is as follows:

Level 1 Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset and liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category includes certain impaired loans, repossessed assets, other real estate owned, goodwill and other intangible assets.

Financial Assets and Financial Liabilities Measured at Fair Value on a Recurring Basis

A description of the valuation methodologies and key inputs used to measure financial assets and financial liabilities at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to the following categories of the Company’s financial assets and financial liabilities.

1920


Securities Available for Sale

Securities classified as available for sale are reported at fair value. U.S. Treasuries are valued using Level 1 inputs. Other securities available for sale including U.S. federal agencies, registered mortgage backed securities and state and political subdivisions are valued using prices from an independent pricing service utilizing Level 2 data. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. The Company also invests in private label mortgage backed securities and equity securities classified as available for sale for which observable information is not readily available. These securities are reported at fair value utilizing Level 3 inputs. For these securities, management determines the fair value based on replacement cost, the income approach or information provided by outside consultants or lead investors.

The Company reviews the prices for Level 1 and Level 2 securities supplied by the independent pricing service for reasonableness and to ensure such prices are aligned with traditional pricing matrices. In general, the Company does not purchase investment portfolio securities that are esoteric or that have complicated structures. The Company’s portfolio primarily consists of traditional investments including U.S. Treasury obligations, federal agency mortgage pass-through securities, general obligation municipal bonds and a small amount of municipal revenue bonds. Pricing for such instruments is fairly generic and is easily obtained. For in-state bond issues that have relatively low issue sizes and liquidity, the Company utilizes the same parameters for pricing mentioned in the preceding paragraph adjusted for the specific issue. Periodically, the Company will validate prices supplied by the independent pricing service by comparison to prices obtained from third party sources.

Derivatives

Derivatives are reported at fair value utilizing Level 2 inputs.  The Company obtains dealer and market quotations to value its oil and gas swaps and options.  The Company utilizes dealer quotes and observable market data inputs to substantiate internal valuation models.

Loans Held For Sale

The Company originates mortgage loans to be sold.  At the time of origination, the acquiring bank has already been determined and the terms of the loan, including interest rate, have already been set by the acquiring bank, allowing the Company to originate the loan at fair value.  Mortgage loans are generally sold within 30 days of origination.  Loans held for sale are valued using Level 2 inputs.  Gains or losses recognized upon the sale of the loans are determined on a specific identification basis.

2021


The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of the periods presented, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

 

Level 1 Inputs

 

 

Level 2 Inputs

 

 

Level 3 Inputs

 

 

Total Fair Value

 

 

Level 1 Inputs

 

 

Level 2 Inputs

 

 

Level 3 Inputs

 

 

Total Fair Value

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

289,433

 

 

$

 

 

$

 

 

$

289,433

 

 

$

341,249

 

 

$

 

 

$

 

 

$

341,249

 

U.S. federal agencies

 

 

 

 

 

105,058

 

 

 

 

 

 

105,058

 

 

 

 

 

 

85,900

 

 

 

 

 

 

85,900

 

Mortgage-backed securities

 

 

 

 

 

4,464

 

 

 

14,609

 

 

 

19,073

 

 

 

 

 

 

3,218

 

 

 

14,467

 

 

 

17,685

 

States and political subdivisions

 

 

 

 

 

39,638

 

 

 

 

 

 

39,638

 

 

 

 

 

 

39,923

 

 

 

 

 

 

39,923

 

Other securities

 

 

 

 

 

 

 

 

6,045

 

 

 

6,045

 

 

 

 

 

 

 

 

 

6,265

 

 

 

6,265

 

Derivative assets

 

 

 

 

 

528

 

 

 

 

 

 

528

 

 

 

 

 

 

331

 

 

 

 

 

 

331

 

Derivative liabilities

 

 

 

 

 

329

 

 

 

 

 

 

329

 

 

 

 

 

 

287

 

 

 

 

 

 

287

 

Loans held for sale

 

 

 

 

 

7,754

 

 

 

 

 

 

7,754

 

 

 

 

 

 

6,197

 

 

 

 

 

 

6,197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

268,543

 

 

$

 

 

$

 

 

$

268,543

 

 

$

312,802

 

 

$

 

 

$

 

 

$

312,802

 

U.S. federal agencies

 

 

 

 

 

129,642

 

 

 

 

 

 

129,642

 

 

 

 

 

 

88,851

 

 

 

 

 

 

88,851

 

Mortgage-backed securities

 

 

 

 

 

4,856

 

 

 

14,816

 

 

 

19,672

 

 

 

 

 

 

3,509

 

 

 

14,467

 

 

 

17,976

 

States and political subdivisions

 

 

 

 

 

41,042

 

 

 

 

 

 

41,042

 

 

 

 

 

 

42,370

 

 

 

 

 

 

42,370

 

Other securities

 

 

 

 

 

 

 

 

6,569

 

 

 

6,569

 

 

 

 

 

 

 

 

 

5,704

 

 

 

5,704

 

Derivative assets

 

 

 

 

 

1,569

 

 

 

 

 

 

1,569

 

 

 

 

 

 

295

 

 

 

 

 

 

295

 

Derivative liabilities

 

 

 

 

 

1,306

 

 

 

 

 

 

1,306

 

 

 

 

 

 

261

 

 

 

 

 

 

261

 

Loans held for sale

 

 

 

 

 

9,318

 

 

 

 

 

 

9,318

 

 

 

 

 

 

6,173

 

 

 

 

 

 

6,173

 

The changes in Level 3 assets measured at estimated fair value on a recurring basis during the periods presented were as follows:

 

 

Three Months Ended

March 31,

 

 

Twelve Months Ended

December 31,

 

 

Three Months Ended

March 31,

 

 

Twelve Months Ended

December 31,

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

Balance at the beginning of the year

 

$

21,385

 

 

$

21,124

 

 

$

20,171

 

 

$

21,385

 

Purchases

 

 

157

 

 

 

1,096

 

 

 

874

 

 

 

1,668

 

Settlements

 

 

(212

)

 

 

(191

)

 

 

(313

)

 

 

(722

)

Sales

 

 

 

 

 

(429

)

 

 

 

 

 

(5,412

)

Losses included in earnings

 

 

 

 

 

(111

)

Gains included in earnings

 

 

 

 

 

4,060

 

Total unrealized losses

 

 

(676

)

 

 

(104

)

 

 

 

 

 

(808

)

Balance at the end of the period

 

$

20,654

 

 

$

21,385

 

 

$

20,732

 

 

$

20,171

 

The Company’s policy is to recognize transfers in and transfers out of Levels 1, 2 and 3 as of the end of the reporting period. During the three months ended March 31, 20172018 and 2016,2017, the Company did not transfer any securities between levels in the fair value hierarchy.

Financial Assets and Financial Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). These financial assets and financial liabilities are reported at fair value utilizing Level 3 inputs.

Impaired loans are reported at the fair value of the underlying collateral if repayment is dependent on liquidation of the collateral. In no case does the fair value of an impaired loan exceed the fair value of the underlying collateral. The impaired loans are adjusted to fair value through a specific allocation of the allowance for loan losses or a direct charge-down of the loan.

Repossessed assets, upon initial recognition, are measured and adjusted to fair value through a charge-off to the allowance for possible loan losses based upon the fair value of the repossessed asset.


Other real estate owned is revalued at fair value subsequent to initial recognition, with any losses recognized in net expense from other real estate owned.

The following table summarizes assets measured at fair value on a nonrecurring basis. The fair value represents end of period values, which approximate fair value measurements that occurred on various measurement dates throughout the period:

 

 

Total Fair Value

 

 

Total Fair Value

 

 

Level 3

 

 

Level 3

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

As of and for the Year-to-date Period Ended March 31, 2017

 

 

 

 

As of and for the Year-to-date Period Ended March 31, 2018

 

 

 

 

Impaired loans (less specific allowance)

 

$

23,609

 

 

$

42,278

 

Repossessed assets

 

 

266

 

 

 

151

 

Other real estate owned

 

 

776

 

 

 

750

 

 

 

 

 

 

 

 

 

As of and for the Year-to-date Period Ended December 31, 2016

 

 

 

 

As of and for the Year-to-date Period Ended December 31, 2017

 

 

 

 

Impaired loans (less specific allowance)

 

$

29,912

 

 

$

34,041

 

Repossessed assets

 

 

340

 

 

 

288

 

Other real estate owned

 

 

1,480

 

 

 

1,995

 

Estimated Fair Value of Financial Instruments

The Company is required under current authoritative accounting guidance to disclose the estimated fair value of their financial instruments that are not recorded at fair value. For the Company, as for most financial institutions, substantially all of its assets and liabilities are considered financial instruments. A financial instrument is defined as cash, evidence of an ownership interest in an entity or a contract that creates a contractual obligation or right to deliver or receive cash or another financial instrument from a second entity. The following methods and assumptions were used to estimate the fair value of each class of financial instruments:

Cash and Cash Equivalents Include: Cash and Due from Banks, Federal Funds Sold and Interest-Bearing Deposits

The carrying amount of these short-term instruments is a reasonable estimate of fair value.

Securities Held for Investment

For securities held for investment, which are generally traded in secondary markets, fair values are based on quoted market prices or dealer quotes, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities making adjustments for credit or liquidity if applicable.

Loans

To determine the fair value of loans, the Company uses an exit price calculation, which takes into account factors such as liquidity, credit and the nonperformance risk of loans. For certain homogeneous categories of loans, such as some residential mortgages, fair values are estimated using the quoted market prices for securities backed by similar loans, adjusted for differences in loan characteristics. The fair values of other types of loans are estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

Deposits

The fair values of transaction and savings accounts are the amounts payable on demand at the reporting date. The fair values of fixed-maturity certificates of deposit are estimated using the rates currently offered for deposits of similar remaining maturities.

Short-term Borrowings

The amounts payable on these short-term instruments are reasonable estimates of fair value.

23


Junior Subordinated Debentures

The fair values of junior subordinated debentures are estimated using the rates that would be charged for junior subordinated debentures of similar remaining maturities.

22


Loan Commitments and Letters of Credit

The fair values of commitments are estimated using the fees currently charged to enter into similar agreements, taking into account the terms of the agreements. The fair values of letters of credit are based on fees currently charged for similar agreements.

The estimated fair values of the Company’s financial instruments that are reported at amortized cost in the Company’s consolidated balance sheets, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value, are as follows:

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

Carrying

Amount

 

 

Fair Value

 

 

Carrying

Amount

 

 

Fair Value

 

 

Carrying

Amount

 

 

Fair Value

 

 

Carrying

Amount

 

 

Fair Value

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,038,212

 

 

$

2,038,212

 

 

$

1,851,161

 

 

$

1,851,161

 

 

$

1,793,200

 

 

$

1,793,200

 

 

$

1,758,575

 

 

$

1,758,575

 

Securities held for investment

 

 

3,503

 

 

 

3,538

 

 

 

3,722

 

 

 

3,760

 

 

 

1,579

 

 

 

1,586

 

 

 

1,792

 

 

 

1,803

 

Level 3 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held for investment

 

 

500

 

 

 

500

 

 

 

643

 

 

 

643

 

 

 

500

 

 

 

500

 

 

 

500

 

 

 

500

 

Loans, net of allowance for loan losses

 

 

4,342,854

 

 

 

4,358,648

 

 

 

4,351,539

 

 

 

4,367,363

 

 

 

4,932,934

 

 

 

4,910,027

 

 

 

4,670,329

 

 

 

4,663,608

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

6,394,627

 

 

 

6,462,059

 

 

 

6,248,057

 

 

 

6,313,622

 

 

 

6,713,052

 

 

 

6,811,967

 

 

 

6,415,045

 

 

 

6,490,309

 

Short-term borrowings

 

 

800

 

 

 

800

 

 

 

500

 

 

 

500

 

 

 

100

 

 

 

100

 

 

 

900

 

 

 

900

 

Junior subordinated debentures

 

 

31,959

 

 

 

36,248

 

 

 

31,959

 

 

 

34,339

 

 

 

31,959

 

 

 

35,548

 

 

 

31,959

 

 

 

34,661

 

OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan commitments

 

 

 

 

 

 

1,749

 

 

 

 

 

 

 

1,718

 

 

 

 

 

 

 

1,791

 

 

 

 

 

 

 

1,839

 

Letters of credit

 

 

 

 

 

 

430

 

 

 

 

 

 

 

424

 

 

 

 

 

 

 

483

 

 

 

 

 

 

 

428

 

Non-financial Assets and Non-financial Liabilities Measured at Fair Value

The Company has no non-financial assets or non-financial liabilities measured at fair value on a recurring basis. Certain non-financial assets and non-financial liabilities measured at fair value on a nonrecurring basis include intangible assets (excluding mortgage service rights, which are valued semi-annually)periodically) and other non-financial long-lived assets measured at fair value and adjusted for impairment. These items are evaluated at least annually for impairment. The overall levels of non-financial assets and non-financial liabilities measured at fair value on a nonrecurring basis were not considered to be significant to the Company at March 31, 20172018 or December 31, 2016.2017.

 

 

(9)

DERIVATIVE FINANCIAL INSTRUMENTS

The Company enters into oil and gas swaps and options contracts to accommodate the business needs of its customers.  Upon the origination of an oil or gas swap or option contract with a customer, the Company simultaneously enters into an offsetting contract with a counterparty to mitigate the exposure to fluctuations in oil and gas prices.  These derivatives are not designated as hedged instruments and are recorded on the Company’s consolidated balance sheet at fair value.

23


(10)The Company utilizes dealer quotations and observable market data inputs to substantiate internal valuation models.  The notional amounts and estimated fair values of oil and gas derivative positions outstanding are presented in the following table:SEGMENT INFORMATION

 

 

 

 

March 31, 2017

 

 

December 31, 2016

 

Oil and Natural Gas Swaps and Options

 

Notional Units

 

Notional

Amount

 

 

Estimated

Fair Value

 

 

Notional

Amount

 

 

Estimated

Fair Value

 

 

 

 

 

(Notional amounts and dollars in thousands)

 

Oil

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative assets

 

Barrels

 

 

63

 

 

$

161

 

 

 

83

 

 

$

576

 

Derivative liabilities

 

Barrels

 

 

(63

)

 

 

(101

)

 

 

(83

)

 

 

(496

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative assets

 

MMBTUs

 

 

1,770

 

 

 

367

 

 

 

1,900

 

 

 

993

 

Derivative liabilities

 

MMBTUs

 

 

(1,770

)

 

 

(228

)

 

 

(1,900

)

 

 

(810

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair Value

 

Included in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative assets

 

Other assets

 

 

 

 

 

 

528

 

 

 

 

 

 

 

1,569

 

Derivative liabilities

 

Other liabilities

 

 

 

 

 

 

(329

)

 

 

 

 

 

 

(1,306

)

The following table is a summary of the Company’s recognized income related to the activity, which was included in other noninterest income:

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

(Dollars in thousands)

 

Derivative income

 

$

5

 

 

$

5

 

The Company’s credit exposure on oil and gas swaps and options varies based on the current market prices of oil and natural gas.  Other than credit risk, changes in the fair value of customer positions will be offset by equal and opposite changes in the counterparty positions.  The net positive fair value of the contracts is the profit derived from the activity and is unaffected by market price movements. The Company’s share of total profit is approximately 35%.

Customer credit exposure is managed by strict position limits and is primarily offset by first liens on production while the remainder is offset by cash.  Counterparty credit exposure is managed by selecting highly rated counterparties (rated A- or better by Standard and Poor’s) and monitoring market information.

The following table is a summary of the Company’s net credit exposure relating to oil and gas swaps and options with bank counterparties:

March 31, 2017

December 31, 2016

(Dollars in thousands)

Credit exposure

$

$

Balance Sheet Offsetting

Derivatives may be eligible for offset in the consolidated balance sheet and/or subject to master netting arrangements. The Company’s derivative transactions with upstream financial institution counterparties and bank customers are generally executed under International Swaps and Derivative Association (“ISDA”) master agreements which include “right of set-off” provisions. In such cases there is generally a legally enforceable right to offset recognized amounts and there may be an intention to settle such amounts on a net basis. Nonetheless, the Company does not generally offset such financial instruments for financial reporting purposes.

(10)

SEGMENT INFORMATION

The Company evaluates its performance with an internal profitability measurement system that measures the profitability of its business units on a pre-tax basis. The four principal business units are metropolitan banks, community banks, other financial services and executive, operations and support. Metropolitan and community banks offer traditional banking products such as commercial and retail lending and a full line of deposit accounts. Metropolitan banks consist of banking locations in the metropolitan Oklahoma City and Tulsa areas.  Community banks consist of banking locations in communities throughout Oklahoma. Other financial services are specialty product business units including guaranteed small business lending, residential mortgage lending, trust services, securities brokerage, electronic banking and insurance. The executive, operations and support groups represent executive management, operational support and corporate functions that are not allocated to the other business units.

24


The results of operations and selected financial information for the four business units are as follows:

 

 

Metropolitan

Banks

 

 

Community

Banks

 

 

Other

Financial

Services

 

 

Executive,

Operations

& Support

 

 

Eliminations

 

 

Consolidated

 

 

Metropolitan

Banks

 

 

Community

Banks

 

 

Other

Financial

Services

 

 

Executive,

Operations

& Support

 

 

Eliminations

 

 

Consolidated

 

 

(Dollars in thousands)

 

Three Months Ended March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

20,304

 

 

$

41,382

 

 

$

1,475

 

 

$

(126

)

 

$

 

 

$

63,035

 

Noninterest income

 

 

3,941

 

 

 

13,953

 

 

 

9,624

 

 

 

32,194

 

 

 

(29,602

)

 

 

30,110

 

Income before taxes

 

 

14,736

 

 

 

26,348

 

 

 

5,043

 

 

 

19,915

 

 

 

(29,101

)

 

 

36,941

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

18,520

 

 

$

35,123

 

 

$

1,495

 

 

$

(370

)

 

$

 

 

$

54,768

 

 

$

18,520

 

 

$

35,123

 

 

$

1,495

 

 

$

(370

)

 

$

 

 

$

54,768

 

Noninterest income

 

 

3,822

 

 

 

13,277

 

 

 

8,310

 

 

 

24,472

 

 

 

(21,796

)

 

 

28,085

 

 

 

3,822

 

 

 

13,277

 

 

 

8,310

 

 

 

24,472

 

 

 

(21,796

)

 

 

28,085

 

Income before taxes

 

 

13,074

 

 

 

22,719

 

 

 

3,645

 

 

 

15,511

 

 

 

(21,756

)

 

 

33,193

 

 

 

13,074

 

 

 

22,719

 

 

 

3,645

 

 

 

15,511

 

 

 

(21,756

)

 

 

33,193

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

15,843

 

 

$

33,122

 

 

$

1,416

 

 

$

(405

)

 

$

 

 

$

49,976

 

Noninterest income

 

 

3,788

 

 

 

13,596

 

 

 

7,479

 

 

 

17,678

 

 

 

(16,924

)

 

 

25,617

 

Income before taxes

 

 

9,348

 

 

 

19,094

 

 

 

3,114

 

 

 

10,500

 

 

 

(16,857

)

 

 

25,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017

 

$

2,569,703

 

 

$

4,481,943

 

 

$

75,587

 

 

$

854,316

 

 

$

(791,912

)

 

$

7,189,637

 

December 31, 2016

 

 

2,493,096

 

 

 

4,412,174

 

 

 

83,594

 

 

 

803,810

 

 

 

(773,722

)

 

 

7,018,952

 

March 31, 2018

 

$

2,646,469

 

 

$

4,952,580

 

 

$

84,625

 

 

$

838,976

 

 

$

(907,008

)

 

$

7,615,642

 

December 31, 2017

 

 

2,552,024

 

 

 

4,544,196

 

 

 

117,332

 

 

 

885,590

 

 

 

(845,986

)

 

 

7,253,156

 

The financial information for each business unit is presented on the basis used internally by management to evaluate performance and allocate resources.  The Company utilizes a transfer pricing system to allocate the benefit or cost of funds provided or used by the various business units.  Certain services provided by the support group to other business units, such as item processing, are allocated at rates approximating the cost of providing the services.  Eliminations are adjustments to consolidate the business units and companies. Capital expenditures are generally charged to the business unit using the asset.

 

 

 

 

25


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis presents factors that the Company believes are relevant to an assessment and understanding of the Company’s consolidated financial position and results of operations. This discussion and analysis should be read in conjunction with the Company’s December 31, 20162017 consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 20162017 and the Company’s consolidated financial statements and the related Notes included in Item 1.

FORWARD LOOKING STATEMENTS

The Company may make forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 with respect to earnings, credit quality, corporate objectives, interest rates and other financial and business matters.  Forward-looking statements include estimates and give management’s current expectations or forecasts of future events.  The Company cautions readers that these forward-looking statements are subject to numerous assumptions, risks and uncertainties, including economic conditions; the performance of financial markets and interest rates; legislative and regulatory actions and reforms; competition; as well as other factors, all of which change over time. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes”, “anticipates”, “expects”, “intends”, “targeted”, “continue”, “remain”, “will”, “should”, “may” and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:

Local, regional, national and international economic conditions and the impact they may have on the Company and its customers and the Company’s assessment of that impact.

Changes in the mix of loan geographies, sectors and types or the level of non-performing assets and charge-offs.

Inflation, interest rate, crude oil price, securities market and monetary fluctuations.

The effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which the Company must comply.

Impairment of the Company’s goodwill or other intangible assets.

Changes in consumer spending, borrowing and savings habits.

Changes in the financial performance and/or condition of the Company’s borrowers.

Technological changes.

Acquisitions and integration of acquired businesses.

The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters.

The Company’s success at managing the risks involved in the foregoing items.

Actual results may differ materially from forward-looking statements.

26


SUMMARY

BancFirst Corporation’s net income for the first quarter of 20172018 was $22.1$29.6 million, compared to $16.6$22.1 million for the first quarter of 2016.2017. Diluted net income per common share was $1.36$0.89 and $1.05$0.68 for the first quarter of 2018 and 2017, and 2016, respectively. On January 11, 2018 the Company completed the acquisitions of two Oklahoma banking corporations. Consequently, the first quarter of 2018 included one-time acquisition related expenses of approximately $2.1 million, which reduced diluted earnings per share by approximately 5 cents. Net income for the first quarter of 2017 included the effects of favorable resolutions of two problem loans which resulted in principal recovery of $894,000 and unaccrued interest income of $2.3 million.

The Company’s net interest income for the first quarter of 20172018 increased to $54.8$63.0 million, compared to $50.0$54.8 million for the first quarter of 2016.2017. The net interest margin for the quarter was 3.39%3.66%, compared to 3.25%3.39% a year ago. The increase in margin was primarily due to the previously mentioned interest of $2.3 million, which added approximately 0.14% to the margin, and increasesincrease in the federal funds rate.rate throughout 2017 and the first quarter of 2018 and the two acquisitions. The Company’s provision for loan losses for the first quarter of 2017 decreased2018 was $314,000, compared to $72,000 compared to $4.1 million a year ago. The decrease in the provision was due in part to the resolution of the above-mentioned problem loans and an unusually high provision for a few commercial loans in the prior year. Net charge-offs for the quarter were only 0.02%0.01% of average loans, compared to 0.03%0.02% for the first quarter of 2016.2017. Noninterest income for the quarter totaled $28.1$30.1 million, compared to $25.6$28.1 million last year. Noninterest expense for the quarter totaled $49.6$55.9 million, compared to $46.3$49.6 million last year. The increase in noninterest expenses was due to salary increases in 20172018 and $1.2 million in gains on the sale of other real estate owned that reduced expenses in 2016.two acquisitions. The Company’s effective tax rate was 33.6%19.8% compared to 34.2%33.6% for the first quarter of 2016.2017 and added approximately 15 cents to the first quarter diluted earnings per share. The decrease in the effective tax rate was primarily due to Accounting Standards Update 2016-09, which is a change in accounting standards related totax rates from the Tax Cuts and Jobs Act and exercising of stock based compensation.options during the quarter.

At March 31, 2017,2018, the Company’s total assets were $7.2$7.6 billion, an increase of $170.7$362.5 million from December 31, 2016.2017. The increase in total assets was primarily related to acquisitions during the quarter. Securities of $463.3$493.1 million and loans of $4.4 billion were both downup slightly from December 31, 2016.  Deposits2017. Loans totaled $6.4$5.0 billion, an increase of $146.6$262.5 million from December 31, 2017. Excluding acquired loans of $312.3 million, loans were slightly down from December 31, 2017. Deposits totaled $6.7 billion, an increase of $298.0 million from the December 31, 2016 total.2017 total, which was primarily related to the acquisitions. The Company’s total stockholders’ equity was $729.9$838.1 million, an increase of $18.8$62.5 million over December 31, 2016.2017.

Asset quality remained strong during the first quarter of 2017.2018. Nonperforming and restructured assets fell to 0.45%were 0.69% of total assets at March 31, 20172018 compared to 0.56%0.61% at December 31, 2016. The decrease in nonperforming and restructured assets was largely due to the resolution of the aforementioned two problem loans during the first quarter of 2017. The allowance to total loans was 1.09%1.03%, compared to 1.10%1.09% at year-end 2016.2017. The allowance to nonperforming and restructured loans was 171.6%105.9% compared to 137.3%130.6% at year-end 2016.2017.

On January 11, 2018, the Company completed the previously announced acquisitions of two Oklahoma banking corporations. First Wagoner Corporation and its subsidiary bank, First Bank & Trust Company, and First Chandler Corp. and its subsidiary bank, First Bank of Chandler, had combined total assets of approximately $378 million. The Company exchanged a combination of cash and stock for these transactions.

FUTURE APPLICATION OF ACCOUNTING STANDARDS

See Note (1) of the Notes to Consolidated Financial Statements for a discussion of recently issued accounting pronouncements.

SEGMENT INFORMATION

See Note (10) of the Notes to Consolidated Financial Statements for disclosures regarding business segments.

27


RESULTS OF OPERATIONS

Selected income statement data and other selected data for the comparable periods were as follows:

BANCFIRST CORPORATION

SELECTED CONSOLIDATED FINANCIAL DATA

(Unaudited)

(Dollars in thousands, except per share data)

 

 

Three Months Ended

March 31,

 

 

Three Months Ended

March 31,

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

Income Statement Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

54,768

 

 

$

49,976

 

 

$

63,035

 

 

$

54,768

 

Provision for loan losses

 

 

72

 

 

 

4,103

 

 

 

314

 

 

 

72

 

Securities transactions

 

 

 

 

 

100

 

 

 

(14

)

 

 

 

Total noninterest income

 

 

28,085

 

 

 

25,617

 

 

 

30,110

 

 

 

28,085

 

Salaries and employee benefits

 

 

30,654

 

 

 

29,357

 

 

 

34,190

 

 

 

30,654

 

Total noninterest expense

 

 

49,588

 

 

 

46,291

 

 

 

55,890

 

 

 

49,588

 

Net income

 

 

22,050

 

 

 

16,579

 

 

 

29,620

 

 

 

22,050

 

Per Common Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income – basic

 

$

1.39

 

 

$

1.07

 

 

$

0.91

 

 

$

0.70

 

Net income – diluted

 

 

1.36

 

 

 

1.05

 

 

 

0.89

 

 

 

0.68

 

Cash dividends

 

 

0.38

 

 

 

0.36

 

 

 

0.21

 

 

 

0.19

 

Performance Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.27

%

 

 

1.00

%

 

 

1.60

%

 

 

1.27

%

Return on average stockholders’ equity

 

 

12.37

 

 

 

10.05

 

 

 

14.60

 

 

 

12.37

 

Cash dividend payout ratio

 

 

27.34

 

 

 

33.73

 

 

 

23.08

 

 

 

27.34

 

Net interest spread

 

 

3.19

 

 

 

3.09

 

 

 

3.34

 

 

 

3.19

 

Net interest margin

 

 

3.39

 

 

 

3.25

 

 

 

3.66

 

 

 

3.39

 

Efficiency ratio

 

 

59.85

 

 

 

61.24

 

 

 

60.00

 

 

 

59.85

 

Net charge-offs to average loans

 

 

0.02

 

 

 

0.03

 

 

 

0.01

 

 

 

0.02

 

Net Interest Income

For the three months ended March 31, 2017,2018, net interest income, which is the Company’s principal source of operating revenue, increased to $54.8$63.0 million compared to $50.0$54.8 million for the three months ended March 31, 2016.2017. Net interest margin is the ratio of taxable-equivalent net interest income to average earning assets for the period. The Company’s net interest margin for the quarter was 3.39%3.66% compared to 3.25%3.39% a year ago. The increase in the margin was primarily due to interest income of $2.3 million related to the favorable resolution of two problem loans, which added approximately 0.14% to the margin, and the increase in the federal funds rate of 25 basis points duringthroughout 2017 and the fourthfirst quarter of 2016.2018 and the two acquisitions.

Provision for Loan Losses

The Company’s provision for loan loss for the first quarter of 2017 decreased2018 was $314,000 compared to $72,000 compared to $4.1 million a year ago. The decrease in the provision was due in part to the resolution of two problem loans and an unusually high provision for a few commercial loans in the prior year. The Company establishes an allowance as an estimate of the probable inherent losses in the loan portfolio at the balance sheet date.  Management believes the allowance for loan losses is appropriate based upon management’s best estimate of probable losses that have been incurred within the existing loan portfolio. Should any of the factors considered by management in evaluating the appropriate level of the allowance for loan losses change, the Company’s estimate of probable loan losses could also change, which could affect the amount of future provisions for loan losses. Net loan charge-offs were $430,000 for the first quarter of 2018, compared to $844,000 for the first quarter of 2017, compared to $1.2 million for the first quarter of 2016.2017. The rate of net charge-offs to average total loans, as presented in the preceding table, continues to be at a very low level.

Noninterest Income

Noninterest income totaled $30.1 million for the first quarter of 2018 compared to $28.1 million for the first quarter of 2017 compared to $25.6 million for the first quarter of 2016.2017. Noninterest income included increases in trust revenue, insurance commissions, debit card usage fees and non-sufficient funds fees. The Company had fees from debit card usage totaling $6.2$6.8 million and $5.9$6.2 million during the three month periods ended March 31, 20172018 and 2016,2017, respectively. This represents 22.2%22.7% and 23.1% of the Company’s noninterest income for the three month periods

28


ended March 31, 2017 and 2016, respectively. In addition, the Company has non-sufficient funds fees totaling $6.9 million and $6.1 million for the three month periods ended March 31, 2017 and 2016, respectively. This represents 24.4% and 24.0%22.2% of the Company’s noninterest income for the three month periods ended March 31, 2018 and 2017, respectively. In addition, the Company has non-sufficient funds fees totaling $7.2 million and 2016,$6.9

28


million for the three month periods ended March 31, 2018 and 2017, respectively. This represents 24.0% and 24.4% of the Company’s noninterest income for the three month periods ended March 31, 2018 and 2017, respectively.

Noninterest Expense

For the three months ended March 31, 2017,2018, noninterest expense totaled $49.6$55.9 million, compared to $46.3$49.6 million for the three months ended March 31, 2016.2017. The increase in noninterest expense for the first quarter of 20172018 was primarily due to salary increases in 2018 and $1.2 million in gains on salethe two acquisitions which included one-time acquisition related expenses of other real estate owned that reduced expenses in 2016.approximately $2.1 million.

Income Taxes

The Company’s effective tax rate on income before taxes was 19.8% for the first quarter of 2018, compared to 33.6% for the first quarter of 2017, compared to 34.2% for the first quarter of 2016.2017. The decrease in the effective tax rate was primarily due to Accounting Standards Update 2016-09, which is athe change in accounting standards related totax rates from the Tax Cuts and Jobs Act and exercising of stock based compensation.options during the quarter.

 

FINANCIAL POSITION

BANCFIRST CORPORATION

SELECTED CONSOLIDATED FINANCIAL DATA

(Dollars in thousands, except per share data)

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

(unaudited)

 

 

 

 

 

 

(unaudited)

 

 

 

 

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

7,189,637

 

 

$

7,018,952

 

 

$

7,615,642

 

 

$

7,253,156

 

Total loans (net of unearned interest)

 

 

4,398,529

 

 

 

4,409,550

 

 

 

4,990,681

 

 

 

4,728,168

 

Allowance for loan losses

 

 

47,921

 

 

 

48,693

 

 

 

51,550

 

 

 

51,666

 

Securities

 

 

463,250

 

 

 

469,833

 

 

 

493,101

 

 

 

469,995

 

Deposits

 

 

6,394,627

 

 

 

6,248,057

 

 

 

6,713,052

 

 

 

6,415,045

 

Stockholders' equity

 

 

729,873

 

 

 

711,094

 

 

 

838,096

 

 

 

775,629

 

Book value per share

 

 

45.93

 

 

 

44.97

 

 

 

25.62

 

 

 

24.32

 

Tangible book value per share

 

 

41.72

 

 

 

40.71

 

Tangible book value per share (non-GAAP)(1)

 

 

22.61

 

 

 

22.28

 

Average loans to deposits (year-to-date)

 

 

70.13

%

 

 

71.44

%

 

 

75.42

%

 

 

72.22

%

Average earning assets to total assets (year-to-date)

 

 

93.45

 

 

 

93.10

 

 

 

93.14

 

 

 

93.41

 

Average stockholders’ equity to average assets (year-to-date)

 

 

10.25

 

 

 

10.11

 

 

 

10.95

 

 

 

10.56

 

Asset Quality Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming and restructured loans to total loans

 

 

0.63

%

 

 

0.80

%

 

 

0.98

%

 

 

0.84

%

Nonperforming and restructured assets to total assets

 

 

0.45

 

 

 

0.56

 

 

 

0.69

 

 

 

0.61

 

Allowance for loan losses to total loans

 

 

1.09

 

 

 

1.10

 

 

 

1.03

 

 

 

1.09

 

Allowance for loan losses to nonperforming and restructured loans

 

 

171.63

 

 

 

137.27

 

 

 

105.87

 

 

 

130.62

 

Reconciliation of Tangible Book Value per Common Share (non-GAAP)(2)

 

 

 

 

 

 

 

 

Stockholders' equity

 

$

838,096

 

 

$

775,629

 

Less goodwill

 

 

79,796

 

 

 

54,042

 

Less intangible assets, net

 

 

18,782

 

 

 

11,082

 

Tangible stockholders' equity (non-GAAP)

 

$

739,518

 

 

$

710,505

 

Common shares outstanding

 

 

32,707,166

 

 

 

31,894,563

 

Tangible book value per share (non-GAAP)

 

$

22.61

 

 

$

22.28

 

(1)

Refer to the “Reconciliation of Tangible Book Value per Common Share (non-GAAP)” Table

(2)

Tangible book value per common share is stockholders’ equity less goodwill and intangible assets, net, divided by common shares outstanding. This amount is a non-GAAP financial measure but has been included as it is considered to be a critical metric with which to analyze and evaluate the financial condition and capital strength of the Company. This measure should not be considered a substitute for operating results determined in accordance with GAAP.

Cash, Federal Funds Sold and Interest-Bearing Deposits with Banks

The aggregate of cash and due from banks, interest-bearing deposits with banks and federal funds sold increased $187.1slightly by $34.6 million or 10.1%2.0% to $2.0$1.8 billion, from December 31, 20162017 to March 31, 2017.  This increase was due primarily to the increase in deposits.2018.

29


Securities

At March 31, 2017,2018, total securities decreased $6.6increased $23.1 million, or 1.4%4.9% compared to December 31, 2016.2017. The size of the Company’s securities portfolio is determined by the Company’s liquidity and asset/liability management. The net unrealized loss on securities available for sale, before taxes, was $138,000$5.0 million at March 31, 2017,2018, compared to an unrealized gain of $153,000$3.1 million at December 31, 2016.2017.  These unrealized (losses)/gainslosses are included in the Company’s stockholders’ equity as accumulated other comprehensive income, net of income tax, in the amounts of ($84,000)3.7) and $94,000,($2.3) million, respectively.

29


Loans (Including Acquired Loans)

At March 31, 2017,2018, loans totaled $4.4$5.0 billion, down slightlyan increase of $262.5 million from December 31, 2016.2017. Excluding acquired loans of approximately $312.3 million, loans were slightly down from December 31, 2017. The slight decrease in loans was due to several contributing factors including, modest loan demand, the payoff of a few large loans, and the timing of funding for new loans.demand.

Allowance for Loan Losses/Fair Value Adjustments on Acquired Loans

At March 31, 2017,2018, the allowance for loan losses to total loans represented 1.09%1.03% of total loans, compared to 1.10%1.09% at December 31, 2016.2017.  

The fair value adjustment on acquired loans consists of an interest rate component to adjust the effective rates on the loans to market rates and a credit component to adjust for estimated credit exposures in the acquired loans. The interest rate component was $3.2 million at March 31, 2018 and zero at December 31, 2017. The credit component of the adjustment was $1.8$11.1 million at March 31, 20172018 and $2.0$1.2 million at December 31, 20162017 while the acquired loans outstanding were $146.1$409.4 million and $155.0$120.0 million, respectively.

Nonperforming and Restructured Assets

Nonperforming and restructured assets totaled $32.3$52.4 million at March 31, 2017,2018, compared to $39.3$44.0 million at December 31, 2016.2017. The Company’s level of nonperforming and restructured assets has continued to be relatively low. The decrease in nonperforming and restructured assets in 2017 was due to the resolution of two problem loans.

Nonaccrual loans totaled $23.7$31.8 million at March 31, 2017,2018, compared to $31.8$31.9 million at the end of 2016.2017. The Company’s nonaccrual loans are primarily commercial and real estate loans. Nonaccrual loans negatively impact the Company’s net interest margin. A loan is placed on nonaccrual status when, in the opinion of management, the future collectability of interest or principal or both is in serious doubt. Interest income is recognized on certain of these loans on a cash basis if the full collection of the remaining principal balance is reasonably expected. Otherwise, interest income is not recognized until the principal balance is fully collected. Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of approximately $542,000 for the first quarter of 2018 and $499,000 for the first quarter of 2017 and $513,000 for the first quarter of 2016.2017.  Only a small amount of this interest is expected to be ultimately collected.

Restructured loans totaled $12.9 million at March 31, 2018, compared to $4.7 million at the end of 2017. The increase in restructured loans was due primarily to a few commercial loans identified as troubled debt restructurings during the quarter and the restructured loans from the two acquisitions. The Company charges interest on principal balances outstanding during deferral periods. As a result, the current and future financial effects of the recorded balance of loans considered to be troubled debt restructurings whose terms were modified during the period were not considered to be material.

Other real estate owned and repossessed assets totaled $4.4$3.7 million at March 31, 2017,2018, compared to $3.9$4.4 million at December 31, 2016.2017.

Potential problem loans are performing loans to borrowers with a weakened financial condition, or which are experiencing unfavorable trends in their financial condition, which causes management to have concerns as to the ability of such borrowers to comply with the existing repayment terms.  The Company had approximately $7.4$9.4 million of these loans at March 31, 2017,2018, compared to $7.5$7.7 million at December 31, 2016.2017. Potential problem loans are not included in nonperforming and restructured loans.  In general, these loans are adequately collateralized and have no specific identifiable probable loss. Loans which are considered to have identifiable probable loss potential are placed on nonaccrual status, are allocated a specific allowance for loss or are directly charged-down, and are reported as nonperforming.

Liquidity and Funding

Deposits

At March 31, 2017,2018, deposits totaled $6.4$6.7 billion, an increase of $146.6$298.0 million from the December 31, 2016 balance.2017 total, which was primarily related to the acquisitions during the quarter. The Company’s core deposits provide it with a stable, low-cost funding source.

30


The Company’s core deposits as a percentage of total deposits were 94.9%97.8% at March 31, 20172018 compared to 94.7%98.1% at December 31, 2016.2017.  Noninterest-bearing deposits to total deposits were 41.5%39.2% at March 31, 2017,2018, compared to 40.4%39.8% at December 31, 2016.2017.

Short-Term Borrowings

Short-term borrowings, consisting primarily of federal funds purchased and repurchase agreements are another source of funds for the Company. The level of these borrowings is determined by various factors, including customer demand and the Company’s ability to earn a favorable spread on the funds obtained. Short-term borrowings were $800,000$100,000 at March 31, 2017,2018, compared to $500,000$900,000 at December 31, 2016.2017.

Long-Term Borrowings

The Company has a line of credit from the Federal Home Loan Bank (“FHLB”) of Topeka, Kansas to use for liquidity or to match-fund certain long-term fixed-rate loans. The Company’s assets, including residential first mortgages of $670.0$755.4 million, are

30


pledged as collateral for the borrowings under the line of credit. As of March 31, 20172018 and December 31, 2016,2017, the Company had no advances outstanding under the line of credit from FHLB. In addition, the Company has a revolving line of credit with another financial institution with the ability to draw up to $10.0 million with no advances outstanding. This line of credit has a variable rate based on prime rate minus 25 basis points and matures in 2020.

There have not been any other material changes from the liquidity and funding discussion included in Management’s Discussion and Analysis in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.2017.

Capital Resources

Stockholders’ equity totaled $729.9$838.1 million at March 31, 2017,2018, compared to $711.1$775.6 million at December 31, 2016.2017. In addition to net income of $22.1$29.6 million, other changes in stockholders’ equity during the three months ended March 31, 20172018 included $2.8$40.8 million related to common stock option exercisesissuances and $222,000$306,000 related to stock-based compensation, that were partially offset by $6.1$6.9 million in dividends and a $178,000$1.4 million decrease in other comprehensive income. The Company’s leverage ratio and total risk-based capital ratios at March 31, 2017,2018, were well in excess of the regulatory requirements.

See Note (6) of the Notes to Consolidated Financial Statements for a discussion of capital ratio requirements.

On January 20, 2017, the Company filed with the Securities and Exchange Commission (“SEC”) an automatic shelf registration statement on Form S-3, which became effective upon filing with the SEC. Under the shelf registration, the Company may offer and sell, from time to time, an indeterminate amount of its common stock in one or more future offerings.

CONTRACTUAL OBLIGATIONS

There have not been any material changes in the resources required for scheduled repayments of contractual obligations from the table of Contractual Cash Obligations included in Management’s Discussion and Analysis which was included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.2017. 

31


BANCFIRST CORPORATION

CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSIS

(Unaudited)

Taxable Equivalent Basis (Dollars in thousands)

 

 

Three Months Ended March 31,

 

 

Three Months Ended March 31,

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

 

Interest

 

 

Average

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)

 

$

4,400,707

 

 

$

53,833

 

 

 

4.96

%

 

$

4,242,883

 

 

$

50,329

 

 

 

4.76

%

 

$

4,993,902

 

 

$

63,055

 

 

 

5.12

%

 

$

4,400,707

 

 

$

53,833

 

 

 

4.96

%

Securities – taxable

 

 

435,196

 

 

 

1,761

 

 

 

1.64

 

 

 

491,505

 

 

 

1,327

 

 

 

1.08

 

 

 

438,848

 

 

 

1,898

 

 

 

1.75

 

 

 

435,196

 

 

 

1,761

 

 

 

1.64

 

Securities – tax exempt

 

 

33,291

 

 

 

287

 

 

 

3.50

 

 

 

42,539

 

 

 

393

 

 

 

3.71

 

 

 

29,444

 

 

 

216

 

 

 

2.98

 

 

 

33,291

 

 

 

287

 

 

 

3.50

 

Interest-bearing deposits w/ banks & FFS

 

 

1,724,747

 

 

 

3,440

 

 

 

0.81

 

 

 

1,419,500

 

 

 

1,802

 

 

 

0.51

 

Federal funds sold and interest-bearing deposits with banks

 

 

1,536,973

 

 

 

5,886

 

 

 

1.55

 

 

 

1,724,747

 

 

 

3,440

 

 

 

0.81

 

Total earning assets

 

 

6,593,941

 

 

 

59,321

 

 

 

3.65

 

 

 

6,196,427

 

 

 

53,851

 

 

 

3.49

 

 

 

6,999,167

 

 

 

71,055

 

 

 

4.12

 

 

 

6,593,941

 

 

 

59,321

 

 

 

3.65

 

Nonearning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

173,329

 

 

 

 

 

 

 

 

 

 

 

179,455

 

 

 

 

 

 

 

 

 

 

 

185,548

 

 

 

 

 

 

 

 

 

 

 

173,329

 

 

 

 

 

 

 

 

 

Interest receivable and other assets

 

 

337,123

 

 

 

 

 

 

 

 

 

 

 

336,841

 

 

 

 

 

 

 

 

 

 

 

382,536

 

 

 

 

 

 

 

 

 

 

 

337,123

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

(48,453

)

 

 

 

 

 

 

 

 

 

 

(41,591

)

 

 

 

 

 

 

 

 

 

 

(52,479

)

 

 

 

 

 

 

 

 

 

 

(48,453

)

 

 

 

 

 

 

 

 

Total nonearning assets

 

 

461,999

 

 

 

 

 

 

 

 

 

 

 

474,705

 

 

 

 

 

 

 

 

 

 

 

515,605

 

 

 

 

 

 

 

 

 

 

 

461,999

 

 

 

 

 

 

 

 

 

Total assets

 

$

7,055,940

 

 

 

 

 

 

 

 

 

 

$

6,671,132

 

 

 

 

 

 

 

 

 

 

$

7,514,772

 

 

 

 

 

 

 

 

 

 

$

7,055,940

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction deposits

 

$

795,743

 

 

$

211

 

 

 

0.11

%

 

$

792,120

 

 

$

201

 

 

 

0.10

%

 

$

809,827

 

 

$

394

 

 

 

0.20

%

 

$

795,743

 

 

$

211

 

 

 

0.11

%

Savings deposits

 

 

2,263,918

 

 

 

2,297

 

 

 

0.41

 

 

 

2,078,802

 

 

 

1,691

 

 

 

0.33

 

 

 

2,451,433

 

 

 

5,106

 

 

 

0.84

 

 

 

2,263,918

 

 

 

2,297

 

 

 

0.41

 

Time deposits

 

 

685,575

 

 

 

1,217

 

 

 

0.72

 

 

 

721,792

 

 

 

1,188

 

 

 

0.66

 

 

 

777,811

 

 

 

1,769

 

 

 

0.92

 

 

 

685,575

 

 

 

1,217

 

 

 

0.72

 

Short-term borrowings

 

 

1,870

 

 

 

3

 

 

 

0.62

 

 

 

1,111

 

 

 

1

 

 

 

0.35

 

 

 

7,996

 

 

 

35

 

 

 

1.79

 

 

 

1,870

 

 

 

3

 

 

 

0.62

 

Junior subordinated debentures

 

 

31,959

 

 

 

527

 

 

 

6.69

 

 

 

31,959

 

 

 

522

 

 

 

6.55

 

 

 

31,959

 

 

 

535

 

 

 

6.79

 

 

 

31,959

 

 

 

527

 

 

 

6.69

 

Total interest-bearing liabilities

 

 

3,779,065

 

 

 

4,255

 

 

 

0.46

 

 

 

3,625,784

 

 

 

3,603

 

 

 

0.40

 

 

 

4,079,026

 

 

 

7,839

 

 

 

0.78

 

 

 

3,779,065

 

 

 

4,255

 

 

 

0.46

 

Interest-free funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

2,529,883

 

 

 

 

 

 

 

 

 

 

 

2,359,783

 

 

 

 

 

 

 

 

 

 

 

2,582,195

 

 

 

 

 

 

 

 

 

 

 

2,529,883

 

 

 

 

 

 

 

 

 

Interest payable and other liabilities

 

 

23,874

 

 

 

 

 

 

 

 

 

 

 

23,627

 

 

 

 

 

 

 

 

 

 

 

30,683

 

 

 

 

 

 

 

 

 

 

 

23,874

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

723,118

 

 

 

 

 

 

 

 

 

 

 

661,938

 

 

 

 

 

 

 

 

 

 

 

822,868

 

 

 

 

 

 

 

 

 

 

 

723,118

 

 

 

 

 

 

 

 

 

Total interest free funds

 

 

3,276,875

 

 

 

 

 

 

 

 

 

 

 

3,045,348

 

 

 

 

 

 

 

 

 

 

 

3,435,746

 

 

 

 

 

 

 

 

 

 

 

3,276,875

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

7,055,940

 

 

 

 

 

 

 

 

 

 

$

6,671,132

 

 

 

 

 

 

 

 

 

 

$

7,514,772

 

 

 

 

 

 

 

 

 

 

$

7,055,940

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

55,066

 

 

 

 

 

 

 

 

 

 

$

50,248

 

 

 

 

 

 

 

 

 

 

$

63,216

 

 

 

 

 

 

 

 

 

 

$

55,066

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

 

 

3.19

%

 

 

 

 

 

 

 

 

 

 

3.09

%

 

 

 

 

 

 

 

 

 

 

3.34

%

 

 

 

 

 

 

 

 

 

 

3.19

%

Effect of interest free funds

 

 

 

 

 

 

 

 

 

 

0.20

%

 

 

 

 

 

 

 

 

 

 

0.16

%

 

 

 

 

 

 

 

 

 

 

0.32

%

 

 

 

 

 

 

 

 

 

 

0.20

%

Net interest margin

 

 

 

 

 

 

 

 

 

 

3.39

%

 

 

 

 

 

 

 

 

 

 

3.25

%

 

 

 

 

 

 

 

 

 

 

3.66

%

 

 

 

 

 

 

 

 

 

 

3.39

%

 

(1)

Nonaccrual loans are included in the average loan balances and any interest on such nonaccrual loans is recognized on a cash basis.

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

There have been no significant changes in the Registrant’s disclosures regarding market risk since December 31, 2016,2017, the date of its most recent annual report to stockholders.

 

Item 4. Controls and Procedures.

The Company’s Chief Executive Officer, Chief Financial Officer and its Disclosure Committee, which includes the Company’s Executive Chairman, Chief Risk Officer, Chief Internal Auditor, Chief Asset Quality Officer, Controller, and General Counsel and Vice President of Corporate Finance, have evaluated, as of the last day of the period covered by this report, the Company’s disclosure controls and procedures.  Based on their evaluation they concluded that the disclosure controls and procedures of the Company are

32


effective to ensure that information required to be disclosed by the

32


Company in the reports filed or submitted by it under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the applicable rules and forms.

No changes were made to the Company’s internal control over financial reporting during the period covered by this report that materially affected, or are likely to materially affect, the Company’s internal control over financial reporting.

33


PART II – OTHER INFORMATION

 

 

Item 1. Legal Proceedings.

The Company has been named as a defendant in various legal actions arising from the conduct of its normal business activities. Although the amount of any liability that could arise with respect to these actions cannot be accurately predicted, in the opinion of the Company, any such liability will not have a material adverse effect on the consolidated financial statements of the Company.

 

 

Item 1A. Risk Factors.

As of March 31, 2017,2018, there have been no material changes from the risk factors previously disclosed in Part I, Item 1A, of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.2017.

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

 

 

Item 3. Defaults Upon Senior Securities.

None.

 

 

Item 4. Mine Safety Disclosures.

None.

 

 

Item 5. Other Information.

None.

34


Item 6. Exhibits.

 

Exhibit
Number

 

Exhibit

3.1

 

Second Amended and Restated Certificate of Incorporation of BancFirst Corporation (filed as Exhibit 1 to the Company’s 8-A/A filed July 23, 1998 and incorporated herein by reference).

 

 

 

3.2

 

Certificate of Amendment of the Second Amended and Restated Certificate of Incorporation of BancFirst Corporation dated June 15, 2004 (filed as Exhibit 3.5 to the Company’s Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2004 and incorporated herein by reference).

 

 

 

3.3

 

Amended and Restated By-Laws of BancFirst Corporation (filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K dated March 30, 2015 and incorporated herein by reference).

 

 

 

3.4

 

Certificate of Amendment of the Second Amended and Restated Certificate of Incorporation of BancFirst Corporation dated May 23, 2013 (filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K dated May 29, 2013 and incorporated herein by reference).

3.5

Certificate of Amendment of the Third Amended and Restated Certificate of Incorporation of BancFirst Corporation dated May 31, 2017 (filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K dated May 31, 2017 and incorporated herein by reference).

 

 

 

4.1

 

Instruments defining the rights of securities holders (see Exhibits 3.1, 3.2, 3.3 and 3.4 above).

 

 

 

4.2

 

Form of Amended and Restated Trust Agreement relating to the 7.20% Cumulative Trust Preferred Securities of BFC Capital Trust II (filed as Exhibit 4.5 to the Company’s registration statement on Form S-3/A, File No. 333-112488 dated February 23, 2004, and incorporated herein by reference).

 

 

 

4.3

 

Form of 7.20% Cumulative Trust Preferred Security Certificate for BFC Capital Trust II (filed as Exhibit D to Exhibit 4.5 to the Company’s registration statement on Form S-3/A, File No. 333-112488 dated February 23, 2004, and incorporated herein by reference).

 

 

 

4.4

 

Form of Indenture relating to the 7.20% Junior Subordinated Deferrable Interest Debentures of BancFirst Corporation issued to BFC Capital Trust II (filed as Exhibit 4.1 to the Company’s registration statement on Form S-3, File No. 333-112488 dated February 4, 2004, and incorporated herein by reference).

 

 

 

4.5

 

Form of Certificate of 7.20% Junior Subordinated Deferrable Interest Debenture of BancFirst Corporation (filed as Exhibit 4.2 to the Company’s registration statement on Form S-3, File No. 333-112488 dated February 4, 2004, and incorporated herein by reference).

 

 

 

4.6

 

Form of Guarantee of BancFirst Corporation relating to the 7.20% Cumulative Trust Preferred Securities of BFC Capital Trust II (filed as Exhibit 4.7 to the Company’s registration statement on Form S-3/A, File No. 333-112488 dated February 23, 2004, and incorporated herein by reference).

 

 

 

4.7

 

Form of Guarantee Agreement by and between CSB Bancshares, Inc. and Wilmington Trust Company (filed as Exhibit 4.7 to the Company’s Quarterly Report on Form 10-Q for the Quarter ended September 30, 2015 and incorporated herein by reference).

 

 

 

4.8

 

Form of Indenture relating to the Floating Rate Junior Subordinated Deferrable Interest Debentures of CSB Bancshares, Inc., issued to Wilmington Trust Company (filed as Exhibit 4.8 to the Company’s Quarterly Report on Form 10-Q for the Quarter ended September 30, 2015 and incorporated herein by reference).

 

 

 

4.9

 

Form of First Supplemental Indenture relating to the Floating Rate Junior Subordinated Deferrable Interest Debentures by and between Wilmington Trust Company and BancFirst Corporation (filed as Exhibit 4.9 to the Company’s Quarterly Report on Form 10-Q for the Quarter ended September 30, 2015 and incorporated herein by reference).

 

 

 

10.1

 

BancFirst Corporation Employee Stock Ownership and Trust Agreement adopted effective January 1, 2015 (filed as Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the Quarter Ended March 31, 2015 and incorporated herein by reference).

10.2

Amendment Number One to the BancFirst Corporation Employee Stock Ownership Plan (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K dated February 26, 2018 and incorporated herein by reference).

 

 

 

10.210.3

 

Fifth Amended and Restated BancFirst Corporation Directors’ Stock Option Plan (filed as Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2016 and incorporated herein by reference).

 

 

 

35


10.3Exhibit
Number

 

Exhibit

10.4

Fifth Amended and Restated BancFirst Corporation Directors’ Deferred Stock Compensation Plan (filed as Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2016 and incorporated herein by reference).

 

 

 

10.410.5

 

Fourteenth Amended and Restated BancFirst Corporation Stock Option Plan (filed as Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2016 and incorporated herein by reference).

 

35


Exhibit
Number
10.6

 

Exhibit

10.5

Adoption Agreement for the BancFirst Corporation Thrift Plan adopted April 21, 2016 effective January 1, 2016. (filed as Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q for the Quarter Ended March 31, 2016 and incorporated herein by reference).

10.7

 

Amendment Number One to the BancFirst Corporation Thrift Plan. (filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K dated February 26, 2018 and incorporated herein by reference).

 

31.1*

 

Chief Executive Officer’s Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a).

 

 

 

31.2*

 

Chief Financial Officer’s Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a).

 

 

 

32.1*32*

 

CEO’s Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2*

& CFO’s Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS*

 

XBRL Instance Document

 

 

 

101.SCH*

 

XBRL Taxonomy Extension Schema

 

 

 

101.CAL*

 

XBRL Taxonomy Extension Calculation Linkbase

 

 

 

101.DEF*

 

XBRL Taxonomy Extension Definition Linkbase

 

 

 

101.LAB*

 

XBRL Taxonomy Extension Label Linkbase

 

 

 

101.PRE*

 

XBRL Taxonomy Extension Presentation Linkbase

 

*

Filed herewith.

 

 

36


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

BANCFIRST CORPORATION

 

 

(Registrant)

 

 

 

Date:  May 5, 20174, 2018

 

/s/ David E. RainboltHarlow

 

 

David E. RainboltHarlow

 

 

President

 

 

Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 

Date:  May 5, 20174, 2018

 

/s/ Kevin Lawrence

 

 

Kevin Lawrence

 

 

Executive Vice President

 

 

Chief Financial Officer

 

 

(Principal Financial Officer)

 

 

37