UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 20172018

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from          to        

Commission file number: 000-51759

 

H&E Equipment Services, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

 

Delaware

 

81-0553291

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

7500 Pecue Lane,

 

70809

Baton Rouge, Louisiana

 

(ZIP Code)

(Address of Principal Executive Offices)

 

 

(225) 298‑5200

(Registrant’s Telephone Number, Including Area Code)

None

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non‑accelerated filer, a smaller reporting company or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large Accelerated Filer

Accelerated Filer                  

Non-Accelerated Filer

 

 

 

 

 

Smaller Reporting Company

Emerging Growth Company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.      

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

As of October 19, 2017,18, 2018, there were 35,647,92835,734,421 shares of H&E Equipment Services, Inc. common stock, $0.01 par value, outstanding.

 

 

 

 


 

H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES

TABLE OF CONTENTS

September 30, 20172018

 

 

 

Page

PART I.  FINANCIAL INFORMATION

 

4

 

 

 

Item 1. Financial Statements:

 

4

Condensed Consolidated Balance Sheets as of September 30, 20172018 (Unaudited) and December 31, 20162017

 

4

Condensed Consolidated Statements of Income (Unaudited) for the Three and Nine Months Ended September 30, 20172018 and 20162017

 

5

Condensed Consolidated Statements of Cash Flows (Unaudited) for the Nine Months Ended September 30, 20172018 and 20162017

 

6

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

8

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

2733

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

4148

Item 4. Controls and Procedures

 

4248

 

 

 

PART II.  OTHER INFORMATION

 

4350

 

 

 

Item 1. Legal Proceedings

 

4350

Item 1A. Risk Factors

 

4350

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

4350

Item 3. Defaults upon Senior Securities

 

4350

Item 4. Mine Safety Disclosures

 

4350

Item 5. Other Information

 

4350

Item 6. Exhibits

 

4351

 

 

 

Signatures

 

4552

 

 


Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements include statements preceded by, followed by or that include the words “may”, “could”, “would”, “should”, “believe”, “expect”, “anticipate”, “plan”, “estimate”, “target”, “project”, “intend”, “foresee” and similar expressions. These statements include, among others, statements regarding our expected business outlook, anticipated financial and operating results, our business strategy and means to implement the strategy, our objectives, the amount and timing of capital expenditures, the likelihood of our success in expanding our business, financing plans, budgets, working capital needs and sources of liquidity. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future.

Forward-looking statements are only predictions and are not guarantees of performance. These statements are based on our management’s beliefs and assumptions, which in turn are based on currently available information. Important assumptions relating to the forward-looking statements include, among others, assumptions regarding demand for our products, the expansion of product offerings geographically or through new marketing applications, the timing and cost of planned capital expenditures, competitive conditions and general economic conditions. These assumptions could prove inaccurate. Forward-looking statements also involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. In addition, even if our actual results are consistent with the forward-looking statements contained in this Quarterly Report on Form 10-Q, those results may not be indicative of results or developments in subsequent periods. Many of these factors are beyond our ability to control or predict. Such factors include, but are not limited to, the following:

general economic conditions and construction and industrial activity in the markets where we operate in North America;

our ability to forecast trends in our business accurately, and the impact of economic downturns and economic uncertainty on the markets we serve;

the impact of conditions in the global credit and commodity markets and their effect on construction spending and the economy in general;

relationships with equipment suppliers;

increased maintenance and repair costs as we age our fleet and decreases in our equipment’s residual value;

our indebtedness;

risks associated with the expansion of our business and any potential acquisitions we may make, including any related capital expenditures;expenditures, or our ability to consummate such acquisitions;

our possible inability to integrate any businesses we acquire;

competitive pressures;

security breaches and other disruptions in our information technology systems;

adverse weather events or natural disasters;

compliance with laws and regulations, including those relating to environmental matters and corporate governance matters; and

other factors discussed under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2016.2017.

Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the Securities and Exchange Commission (“SEC”), we are under no obligation to publicly update or revise any forward-looking statements after we file this Quarterly Report on Form 10-Q, whether as a result of any new information, future events or otherwise. Investors, potential investors and other readers are urged to consider the above mentioned factors carefully in evaluating the forward‑looking statements and are cautioned not to place undue reliance on such forward‑looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results or performance.

For a more detailed discussion of some of the foregoing risks and uncertainties, see Item 1A — “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2016,2017, as well as other reports and registration statements filed by us with the SEC. These factors should not be construed as exhaustive and should be read with other cautionary statements in this Quarterly Report on Form 10-Q and our other public filings. All of our annual, quarterly and current reports, and any amendments thereto, filed with or furnished to the SEC are available on our Internet website under the Investor Relations link. For more information about us and the announcements we make from time to time, visit our Internet website at www.he-equipment.com.www.he-equipment.com.

 


PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except share amounts)

 

 

Balances at

 

 

Balances at

 

 

September 30,

2017

 

 

December 31,

2016

 

 

September 30,

2018

 

 

December 31,

2017

 

 

(Unaudited)

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

6,184

 

 

$

7,683

 

 

$

5,088

 

 

$

165,878

 

Receivables, net of allowance for doubtful accounts of $3,541

and $3,769, respectively

 

 

152,823

 

 

 

140,037

 

Inventories, net of reserves for obsolescence of $946 and $900, respectively

 

 

83,067

 

 

 

53,909

 

Receivables, net of allowance for doubtful accounts of $3,692

and $3,774, respectively

 

 

191,305

 

 

 

176,081

 

Inventories, net of reserves for obsolescence of $377 and $947, respectively

 

 

113,252

 

 

 

75,004

 

Prepaid expenses and other assets

 

 

9,119

 

 

 

7,513

 

 

 

9,368

 

 

 

9,172

 

Rental equipment, net of accumulated depreciation of

$485,735 and $437,522, respectively

 

 

917,075

 

 

 

893,816

 

Property and equipment, net of accumulated depreciation and

amortization of $127,882 and $118,812, respectively

 

 

101,172

 

 

 

105,492

 

Deferred financing costs, net of accumulated amortization

of $12,769 and $12,160, respectively

 

 

1,576

 

 

 

1,964

 

Rental equipment, net of accumulated depreciation of

$562,647 and $495,940, respectively

 

 

1,153,244

 

 

 

904,824

 

Property and equipment, net of accumulated depreciation and

amortization of $142,316 and $131,500, respectively

 

 

113,403

 

 

 

101,789

 

Deferred financing costs, net of accumulated amortization

of $13,530 and $12,946, respectively

 

 

3,188

 

 

 

3,772

 

Intangible assets, net

 

 

29,285

 

 

 

Goodwill

 

 

31,197

 

 

 

31,197

 

 

 

105,843

 

 

 

31,197

 

Total assets

 

$

1,302,213

 

 

$

1,241,611

 

 

$

1,723,976

 

 

$

1,467,717

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts due on senior secured credit facility

 

$

77,197

 

 

$

162,642

 

 

$

219,018

 

 

$                      —

 

Accounts payable

 

 

81,554

 

 

 

39,432

 

 

 

84,765

 

 

 

89,781

 

Manufacturer flooring plans payable

 

 

23,286

 

 

 

30,780

 

 

 

26,472

 

 

 

22,002

 

Accrued expenses payable and other liabilities

 

 

53,885

 

 

 

56,833

 

 

 

61,591

 

 

 

65,095

 

Dividends payable

 

 

120

 

 

 

67

 

 

 

104

 

 

 

150

 

Senior unsecured notes, net of unaccreted discount of $10,180 and $952 and

deferred financing costs of $1,598 and $1,339, respectively

 

 

738,222

 

 

 

627,711

 

Senior unsecured notes, net of unaccreted discount of $3,287 and $3,644 and

deferred financing costs of $2,129 and $2,267, respectively

 

 

944,584

 

 

 

944,088

 

Capital leases payable

 

 

1,542

 

 

 

1,704

 

 

 

778

 

 

 

1,486

 

Deferred income taxes

 

 

184,706

 

 

 

177,835

 

 

 

144,288

 

 

 

126,419

 

Deferred compensation payable

 

 

1,886

 

 

 

1,842

 

 

 

1,968

 

 

 

1,903

 

Total liabilities

 

 

1,162,398

 

 

 

1,098,846

 

 

 

1,483,568

 

 

 

1,250,924

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, 25,000,000 shares authorized; no shares issued

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $0.01 par value, 175,000,000 shares authorized; 39,626,433 and

39,496,759 shares issued at September 30, 2017 and December 31, 2016,

respectively, and 35,650,211 and 35,554,491 shares outstanding at

September 30, 2017 and December 31, 2016, respectively

 

 

395

 

 

 

394

 

Common stock, $0.01 par value, 175,000,000 shares authorized; 39,749,549 and

39,623,773 shares issued at September 30, 2018 and December 31, 2017,

respectively, and 35,735,432 and 35,646,585 shares outstanding at

September 30, 2018 and December 31, 2017, respectively

 

 

396

 

 

 

395

 

Additional paid-in capital

 

 

226,158

 

 

 

223,544

 

 

 

229,958

 

 

 

227,070

 

Treasury stock at cost, 3,976,222 and 3,942,268 shares of common stock

held at September 30, 2017 and December 31, 2016, respectively

 

 

(61,720

)

 

 

(60,966

)

Accumulated deficit

 

 

(25,018

)

 

 

(20,207

)

Treasury stock at cost, 4,014,117 and 3,977,188 shares of common stock

held at September 30, 2018 and December 31, 2017, respectively

 

 

(63,072

)

 

 

(61,749

)

Retained earnings

 

 

73,126

 

 

 

51,077

 

Total stockholders’ equity

 

 

139,815

 

 

 

142,765

 

 

 

240,408

 

 

 

216,793

 

Total liabilities and stockholders’ equity

 

$

1,302,213

 

 

$

1,241,611

 

 

$

1,723,976

 

 

$

1,467,717

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 


H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Amounts in thousands, except per share amounts)

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

125,616

 

 

$

118,535

 

 

$

351,303

 

 

$

330,023

 

 

$

156,037

 

 

$

125,616

 

 

$

429,227

 

 

$

351,303

 

New equipment sales

 

 

48,940

 

 

 

44,764

 

 

 

128,883

 

 

 

151,836

 

 

 

68,233

 

 

 

48,940

 

 

 

183,265

 

 

 

128,883

 

Used equipment sales

 

 

22,250

 

 

 

20,630

 

 

 

75,219

 

 

 

71,973

 

 

 

30,294

 

 

 

22,250

 

 

 

87,287

 

 

 

75,219

 

Parts sales

 

 

27,763

 

 

 

27,335

 

 

 

81,063

 

 

 

81,958

 

 

 

31,484

 

 

 

29,534

 

 

 

89,916

 

 

 

86,259

 

Services revenues

 

 

16,097

 

 

 

16,076

 

 

 

47,121

 

 

 

49,322

 

 

 

16,426

 

 

 

16,097

 

 

 

48,250

 

 

 

47,121

 

Other

 

 

18,496

 

 

 

17,346

 

 

 

51,764

 

 

 

48,679

 

 

 

19,667

 

 

 

16,725

 

 

 

55,042

 

 

 

46,568

 

Total revenues

 

 

259,162

 

 

 

244,686

 

 

 

735,353

 

 

 

733,791

 

 

 

322,141

 

 

 

259,162

 

 

 

892,987

 

 

 

735,353

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental depreciation

 

 

43,255

 

 

 

41,528

 

 

 

125,996

 

 

 

120,700

 

 

 

55,060

 

 

 

43,255

 

 

 

152,700

 

 

 

125,996

 

Rental expense

 

 

19,988

 

 

 

18,378

 

 

 

58,524

 

 

 

53,162

 

 

 

22,936

 

 

 

19,988

 

 

 

66,281

 

 

 

58,524

 

New equipment sales

 

 

43,609

 

 

 

40,147

 

 

 

114,440

 

 

 

135,152

 

 

 

60,394

 

 

 

43,609

 

 

 

162,465

 

 

 

114,440

 

Used equipment sales

 

 

15,116

 

 

 

14,364

 

 

 

51,979

 

 

 

49,751

 

 

 

20,512

 

 

 

15,116

 

 

 

59,221

 

 

 

51,979

 

Parts sales

 

 

20,125

 

 

 

19,708

 

 

 

58,696

 

 

 

59,184

 

 

 

23,129

 

 

 

21,577

 

 

 

65,677

 

 

 

62,735

 

Services revenues

 

 

5,567

 

 

 

5,445

 

 

 

15,898

 

 

 

16,736

 

 

 

5,628

 

 

 

5,567

 

 

 

16,430

 

 

 

15,898

 

Other

 

 

17,476

 

 

 

16,991

 

 

 

50,782

 

 

 

48,129

 

 

 

19,752

 

 

 

16,024

 

 

 

54,795

 

 

 

46,743

 

Total cost of revenues

 

 

165,136

 

 

 

156,561

 

 

 

476,315

 

 

 

482,814

 

 

 

207,411

 

 

 

165,136

 

 

 

577,569

 

 

 

476,315

 

Gross profit

 

 

94,026

 

 

 

88,125

 

 

 

259,038

 

 

 

250,977

 

 

 

114,730

 

 

 

94,026

 

 

 

315,418

 

 

 

259,038

 

Selling, general and administrative expenses

 

 

55,203

 

 

 

55,962

 

 

 

172,328

 

 

 

172,385

 

 

 

70,346

 

 

 

55,203

 

 

 

205,272

 

 

 

172,328

 

Merger breakup fee proceeds, net of merger costs

 

 

6,506

 

 

 

 

 

 

6,506

 

 

 

 

Merger costs (net of merger breakup fee proceeds)

 

 

219

 

 

 

(6,506

)

 

 

439

 

 

 

(6,506

)

Gain on sales of property and equipment, net

 

 

2,325

 

 

 

927

 

 

 

4,431

 

 

 

2,301

 

 

 

1,153

 

 

 

2,325

 

 

 

6,040

 

 

 

4,431

 

Income from operations

 

 

47,654

 

 

 

33,090

 

 

 

97,647

 

 

 

80,893

 

 

 

45,318

 

 

 

47,654

 

 

 

115,747

 

 

 

97,647

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(15,060

)

 

 

(13,469

)

 

 

(41,665

)

 

 

(40,229

)

 

 

(16,715

)

 

 

(15,060

)

 

 

(47,061

)

 

 

(41,665

)

Loss on early extinguishment of debt

 

 

(25,363

)

 

 

 

 

 

(25,363

)

 

 

 

 

 

 

 

 

(25,363

)

 

 

 

 

 

(25,363

)

Other, net

 

 

346

 

 

 

386

 

 

 

1,156

 

 

 

1,505

 

 

 

368

 

 

 

346

 

 

 

1,222

 

 

 

1,156

 

Total other expense, net

 

 

(40,077

)

 

 

(13,083

)

 

 

(65,872

)

 

 

(38,724

)

 

 

(16,347

)

 

 

(40,077

)

 

 

(45,839

)

 

 

(65,872

)

Income before provision for income taxes

 

 

7,577

 

 

 

20,007

 

 

 

31,775

 

 

 

42,169

 

Provision (Benefit) for income taxes

 

 

(885

)

 

 

8,342

 

 

 

8,045

 

 

 

17,427

 

Income before provision (benefit) for income taxes

 

 

28,971

 

 

 

7,577

 

 

 

69,908

 

 

 

31,775

 

Provision (benefit) for income taxes

 

 

7,657

 

 

 

(885

)

 

 

18,345

 

 

 

8,045

 

Net income

 

$

8,462

 

 

$

11,665

 

 

$

23,730

 

 

$

24,742

 

 

$

21,314

 

 

$

8,462

 

 

$

51,563

 

 

$

23,730

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.24

 

 

$

0.33

 

 

$

0.67

 

 

$

0.70

 

 

$

0.60

 

 

$

0.24

 

 

$

1.45

 

 

$

0.67

 

Diluted

 

$

0.24

 

 

$

0.33

 

 

$

0.67

 

 

$

0.70

 

 

$

0.59

 

 

$

0.24

 

 

$

1.44

 

 

$

0.67

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

35,543

 

 

 

35,424

 

 

 

35,494

 

 

 

35,373

 

 

 

35,719

 

 

 

35,543

 

 

 

35,649

 

 

 

35,494

 

Diluted

 

 

35,715

 

 

 

35,504

 

 

 

35,656

 

 

 

35,461

 

 

 

35,926

 

 

 

35,715

 

 

 

35,904

 

 

 

35,656

 

Dividends declared per common share outstanding

 

$

0.275

 

 

$

0.275

 

 

$

0.825

 

 

$

0.825

 

 

$

0.275

 

 

$

0.275

 

 

$

0.825

 

 

$

0.825

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 


`H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(Amounts in thousands)

 

 

Nine Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

23,730

 

 

$

24,742

 

 

$

51,563

 

 

$

23,730

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization of property and equipment

 

 

18,092

 

 

 

20,321

 

 

 

18,367

 

 

 

18,092

 

Depreciation of rental equipment

 

 

125,996

 

 

 

120,700

 

 

 

152,700

 

 

 

125,996

 

Amortization of intangible assets

 

 

2,415

 

 

 

 

Amortization of deferred financing costs

 

 

785

 

 

 

789

 

 

 

819

 

 

 

785

 

Accretion of note discount, net of premium amortization

 

 

239

 

 

 

124

 

 

 

357

 

 

 

239

 

Provision for losses on accounts receivable

 

 

3,048

 

 

 

2,723

 

 

 

2,056

 

 

 

3,048

 

Provision for inventory obsolescence

 

 

151

 

 

 

82

 

 

 

74

 

 

 

151

 

Change in deferred income taxes

 

 

7,752

 

 

 

17,193

 

 

 

17,869

 

 

 

7,752

 

Stock-based compensation expense

 

 

2,614

 

 

 

2,308

 

 

 

2,998

 

 

 

2,614

 

Loss on early extinguishment of debt

 

 

25,363

 

 

 

 

 

 

 

 

 

25,363

 

Gain from sales of property and equipment, net

 

 

(4,431

)

 

 

(2,301

)

 

 

(6,040

)

 

 

(4,431

)

Gain from sales of rental equipment, net

 

 

(22,196

)

 

 

(21,450

)

 

 

(27,641

)

 

 

(22,196

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Changes in operating assets and liabilities, net of acquisitions:

 

 

 

 

 

 

 

 

Receivables

 

 

(15,811

)

 

 

5,772

 

 

 

(6,825

)

 

 

(15,811

)

Inventories

 

 

(38,930

)

 

 

(15,220

)

 

 

(56,355

)

 

 

(38,930

)

Prepaid expenses and other assets

 

 

(1,606

)

 

 

1,160

 

 

 

175

 

 

 

(1,606

)

Accounts payable

 

 

42,122

 

 

 

(18,549

)

 

 

(10,081

)

 

 

42,122

 

Manufacturer flooring plans payable

 

 

(7,494

)

 

 

(24,207

)

 

 

4,470

 

 

 

(7,494

)

Accrued expenses payable and other liabilities

 

 

(3,075

)

 

 

(4,436

)

 

 

(8,961

)

 

 

(3,075

)

Deferred compensation payable

 

 

44

 

 

 

(348

)

 

 

65

 

 

 

44

 

Net cash provided by operating activities

 

 

156,393

 

 

 

109,403

 

 

 

138,025

 

 

 

156,393

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of businesses, net of cash acquired

 

 

(196,027

)

 

 

 

Purchases of property and equipment

 

 

(16,002

)

 

 

(16,753

)

 

 

(27,038

)

 

 

(16,002

)

Purchases of rental equipment

 

 

(183,754

)

 

 

(152,644

)

 

 

(350,646

)

 

 

(183,754

)

Proceeds from sales of property and equipment

 

 

6,765

 

 

 

2,689

 

 

 

7,958

 

 

 

6,765

 

Proceeds from sales of rental equipment

 

 

66,316

 

 

 

62,259

 

 

 

78,947

 

 

 

66,316

 

Net cash used in investing activities

 

 

(126,675

)

 

 

(104,449

)

 

 

(486,806

)

 

 

(126,675

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of treasury stock

 

 

(753

)

 

 

(546

)

 

 

(1,323

)

 

 

(753

)

Borrowings on senior secured credit facility

 

 

732,840

 

 

 

767,550

 

 

 

1,142,811

 

 

 

732,840

 

Payments on senior secured credit facility

 

 

(818,285

)

 

 

(742,645

)

 

 

(923,793

)

 

 

(818,285

)

Dividends paid

 

 

(29,369

)

 

 

(29,287

)

 

 

(29,447

)

 

 

(29,369

)

Principal payments on senior unsecured notes due 2022

 

 

(630,000

)

 

 

 

 

 

 

 

 

(630,000

)

Costs paid to tender and redeem senior unsecured notes due 2022

 

 

(23,336

)

 

 

 

 

 

 

 

 

(23,336

)

Proceeds from issuance of senior unsecured notes due 2025

 

 

750,000

 

 

 

 

 

 

 

 

 

750,000

 

Payments of deferred financing costs

 

 

(12,152

)

 

 

 

 

 

 

(97

)

 

 

(12,152

)

Payments of capital lease obligations

 

 

(162

)

 

 

(151

)

 

 

(160

)

 

 

(162

)

Net cash used in financing activities

 

 

(31,217

)

 

 

(5,079

)

Net cash provided by (used in) financing activities

 

 

187,991

 

 

 

(31,217

)

Net decrease in cash

 

 

(1,499

)

 

 

(125

)

 

 

(160,790

)

 

 

(1,499

)

Cash, beginning of period

 

 

7,683

 

 

 

7,159

 

 

 

165,878

 

 

 

7,683

 

Cash, end of period

 

$

6,184

 

 

$

7,034

 

 

$

5,088

 

 

$

6,184

 

 


H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Unaudited)

(Amounts in thousands)

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

Supplemental schedule of noncash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued acquisition purchase price consideration

 

$

3,432

 

 

$

 

Noncash asset purchases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets transferred from new and used inventory to rental fleet

 

$

9,621

 

 

$

37,958

 

 

$

23,860

 

 

$

9,621

 

Purchases of property and equipment included in accrued expenses

payable and other liabilities

 

$

(127

)

 

$

(387

)

 

$

(226

)

 

$

(127

)

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

$

50,931

 

 

$

50,180

 

 

$

59,475

 

 

$

50,931

 

Income taxes paid, net of refunds received

 

$

453

 

 

$

271

 

 

$

1,949

 

 

$

453

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 


H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

(1) Organization and Nature of Operations

Basis of Presentation

Our condensed consolidated financial statements include the financial position and results of operations of H&E Equipment Services, Inc. and its wholly-owned subsidiaries H&E Finance Corp., GNE Investments, Inc., Great Northern Equipment, Inc., H&E California Holding, Inc., H&E Equipment Services (California), LLC and H&E Equipment Services (Mid-Atlantic), Inc., collectively referred to herein as “we” or “us” or “our” or the “Company.”

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such regulations. In the opinion of management, all adjustments (consisting of all normal and recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three and nine month periodsmonths ended September 30, 20172018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2017,2018, and therefore, the results and trends in these interim condensed consolidated financial statements may not be the same for the entire year. These interim condensed consolidated financial statements should be read in conjunction with the annual audited consolidated financial statements and related notes in our Annual Report on Form 10-K for the year ended December 31, 2016,2017, from which the consolidated balance sheet amounts as of December 31, 20162017 were derived.

All significant intercompany accounts and transactions have been eliminated in these condensed consolidated financial statements. Business combinations accounted for as purchases are included in the condensed consolidated financial statements from their respective dates of acquisition.

The nature of our business is such that short-term obligations are typically met by cash flows generated from long-term assets. Consequently, and consistent with industry practice, the accompanying condensed consolidated balance sheets are presented on an unclassified basis.

Nature of Operations

As one of the largest integrated equipment services companies in the United States focused on heavy construction and industrial equipment, we rent, sell and provide parts and serviceservices support for four core categories of specialized equipment: (1) hi-lift or aerial work platform equipment; (2) cranes; (3) earthmoving equipment; and (4) industrial lift trucks. By providing equipment rental, sales, on-site parts, repair and maintenance functions under one roof, we are a one-stop provider for our customers’ varied equipment needs. This full service approach provides us with multiple points of customer contact, enables us to maintain a high quality rental fleet, as well as an effective distribution channel for fleet disposal and provides cross‑selling opportunities among our new and used equipment sales, rental, parts sales and services operations.

 

 

(2) Significant Accounting Policies

We describe our significant accounting policies in note 2 of the notes to consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2016.2017.  During the three and nine month periodperiods ended September 30, 2017,2018, there were no significant changes to those accounting policies.policies, other than those policies impacted by the new revenue recognition guidance, which is further described below in “Recent Accounting Pronouncements Adopted in Fiscal 2018”.

Use of Estimates

We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, which requires management to use its judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities and related disclosures at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported period. These assumptions and estimates could have a material effect on our condensed consolidated financial statements. Actual results may differ materially from those estimates. We review our estimates on an ongoing basis based on information currently available, and changes in facts and circumstances may cause us to revise these estimates.


Recent Accounting Pronouncements

Pronouncements Not Yet Adopted

In May 2014,February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606), which will supersede Accounting Standards Codification (“ASC”) Topic 605, Revenue Recognition, and other legacy industry-specific revenue recognition guidance. In August 2015, the FASB deferred the effective date of this new standard by one year. The FASB later issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606) – Principal versus Agent Considerations, in March 2016, ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606) – Identifying Performance Obligations and Licensing, in April 2016, ASU 2016-12, Revenue from Contracts with Customers (Topic 606) – Narrow-Scope Improvements and Practical Expedients, in May 2016, and ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers, in December 2016, all of which further clarified aspects of Topic 606.

Topic 606 requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In doing so, entities will need to use more judgment and make more estimates than under current guidance. These judgments and estimates may include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. Topic 606 also requires an entity to disclose sufficient qualitative and quantitative information surrounding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. Topic 606 permits the use of either a retrospective application to each prior period presented or retrospective application with the cumulative effect of initially applying Topic 606 at the date of adoption. Topic 606 will become effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. We will adopt Topic 606 as of January 1, 2018 using a full retrospective application to each prior period presented. Below is our evaluation of the impact from the adoption of Topic 606.

Revenues from equipment rentals accounted for 47.8% of our total revenues for the nine months ended September 30, 2017. Based on our analysis of Topic 606, we have determined that the accounting for equipment rental revenues is outside the scope of Topic 606. Therefore, upon our adoption of the new revenue recognition guidance on January 1, 2018, we will recognize our revenues pursuant to two different accounting standards. Revenues from equipment rentals will continue to be accounted for pursuant to current lease accounting guidance until our adoption of the new lease accounting standard in 2019 (as further discussed below in the Topic 842 pending lease accounting guidance), while revenues from new and used equipment sales, parts and services revenues and other revenues will be subject to Topic 606 upon adoption and are further described below.

Sales of new and used equipment accounted for 27.8% of our total revenues for the nine months ended September 30, 2017. Parts and services revenues comprised 17.4% of our total revenues for the nine months ended September 30, 2017. The primary impact to these revenue streams from the adoption of Topic 606 will relate to the accounting treatment of shipping and handling revenues, which we currently include in other revenues in our consolidated statements of income. Other revenues comprised approximately 7.0% of our total revenues for the nine months ended September 30, 2017. Our other revenues consist primarily of equipment support activities related to our equipment rental and distribution segments, such as hauling charges, parts freight, fuel charges, environmental fees and damage waiver charges. Pursuant to Topic 606, shipping and handling activities that are performed before the customer obtains control of the good are not a separate promised service to the customer. Rather, shipping and handling activities fulfill an entity’s promise to transfer the good. While the timing of our revenue recognition related to our shipping and handling activities, such as hauling revenues related to new and used equipment sales, maintenance and repair services, as well as parts freight, will not change upon adoption of the new guidance, we believe that Topic 606 requires our revenues related to shipping and handling activities to be treated as fulfillment activities as the customer typically obtains control of the good after the shipping and handling activities are performed. As such, shipping and handling revenues will be included and presented within their respective new equipment sales, used equipment sales, parts revenues, and services revenues consolidated statement of income line items rather than in the non-segmented other revenues line item. Related shipping and handling costs included in the non-segmented other costs of revenues line item in our consolidated statements of income should likewise be conformed and presented within their respective segment costs of revenues line items.

While this change will only impact how our shipping and handling activities are presented within our revenues (and costs of revenues) line items within the consolidated statements of income and does not impact total revenues or total costs of revenues, this change will have a slight impact to the calculated gross profit (and gross margin) for new equipment sales, used equipment sales, parts revenues, service revenues and other revenues in comparison to how we have historically calculated those measures. Shipping and handling type revenues related to our new and used equipment sales, parts revenues and service revenues were approximately $6.1 million for the nine month period ended September 30, 2017, or approximately 0.8% of total revenues.

We are in the process of implementing the above changes to our financial reporting processes and related internal controls over financial reporting. We do not expect these changes to result in a material impact to those reporting processes or internal controls.    


With respect to shipping and handling activities related to our equipment rental operations, we have determined that such hauling activities are a separate performance obligation as control passes to the customer when the rental equipment leaves our facility. While Topic 606 provides a practical expedient that allows entities to make an accounting policy election to treat the separate performance obligation as a fulfillment activity, we will continue to account for our rental equipment hauling activities as a separate performance obligation, resulting in no change to our historical presentation of hauling activities in other revenues (and other costs of revenues) in our consolidated statements of income.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (“ASU 2016-02”). The new standard is intended to provide enhanced transparency and comparability by requiring lessees to record right-of-use assets and corresponding lease liabilities on the balance sheet, with the exception of leases with a term of 12 months or less, which permits a lessee to make an accounting policy election by class of underlying asset not to recognize lease assets and liabilities.  At inception, lessees must classify leases as either finance or operating based on five criteria. Balance sheet recognition of finance and operating leases is similar, but the pattern of expense recognition in the income statement, as well as the effect on the classification of cash flows within the statement of cash flows, differs depending on the lease classification. Also, certain qualitative and quantitative disclosures are required to enable users of financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, and early adoption is permitted.

We will adopt ASU 2016-02 as of January 1, 2019. The new standard requiresOriginally, Topic 842 required all entities to use a modified retrospective transition approach that is intended to maximize comparability and be less complex than a full retrospective approach. Under the recognition and measurementmodified retrospective approach, Topic 842 is effectively implemented as of leases at the beginning of the earliest comparative period presented using a modified retrospective approach, which includes a number of optional practical expedientsin an entity’s financial statements. ASU 2018-11 amends Topic 842 so that entities may elect not to apply.recast their comparative periods in transition and allows entities to change their date of initial application to the beginning of the period of adoption. In doing so, the entity would (1) apply Topic 840 in the comparative periods; (2) provide the disclosures required by Topic 840 for all periods that continue to be presented in accordance with Topic 840; and (3) recognize the effects of applying Topic 842 as a cumulative-effect adjustment to retained earnings as of January 1, 2019. ASU 2018-11 also amends certain narrow-scope aspects of Topic 842.

Our operating leases under current guidance (Topic 840) include the real estate where all but 1112 of our 7989 branch locations are located as of September 30, 2017.2018. Additionally, the Company leases numerousvarious types of non-rental equipment. Given the size of our lease portfolio, we expect that the new standard will have a material effect on our consolidated balance sheets as a result of recognizing new right-of-use assets and lease liabilities for our existing operating leases. We have begun accumulating the information related to these leases but have not completed our comprehensive analysis of those leases and are unable to quantify the impact to our consolidated financial statements at this time. We are also concurrently evaluating our internal processes and controls over financial reporting with respect to the impact that the new lease standard will have on our lease administration and financial reporting activities. We are also in the process of implementing a new software tool to help facilitate compliance with the new guidance.

As mentioned in the Topic 606 discussion above,below, our equipment rental business involves rental agreements with customers whereby we are the lessor in the transaction and therefore, we believe that such transactions are subject to the pending lessor accounting guidance of Topic 842. Topic 842, as originally issued, required lessors to separate lease and nonlease components in all circumstances. Under this requirement, once separate components are identified, lessors are required to use the relative stand-alone selling price allocation method in Topic 606 to allocate the consideration in the contract to the separated components. ASU 2018-11  also amends Topic 842 to include a practical expedient under which lessors are not required to separate lease and nonlease components. While our evaluation of ASU 2016-02Topic 842 is ongoing with respect to our equipment rental activities, we have tentatively concluded that no significant changes are expected to the accounting for our rental equipment revenues, as substantially all of our rental agreements with customers will continue to be treated as operating leases under the new standard. Accordingly, we do not expect material changes to our related rental agreement accounting processes or internal controls.controls upon adoption of Topic 842. 

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). This standard adds to U.S. GAAP an impairment model (known as the current expected credit loss (“CECL”) model) that is based on expected losses rather than incurred losses. Under the new guidance, an entity recognizes as an allowance its estimate of expected credit losses, which is intended to result in the more timely recognition of losses. Under the CECL model, entities will estimate credit losses over the entire contractual term of the instrument (considering estimated prepayments, but not expected extensions or modifications) from the date of initial recognition of the financial instrument. Measurement of expected credit losses are to be based on relevant forecasts that affect collectability. The scope of financial assets within the CECL methodology is broad and includes trade receivables from revenue transactions and certain off-balance sheet credit exposures. Different components of the guidance require modified retrospective or prospective adoption. ASU 2016-13 will be effective for us as of January 1, 2020. While our review is ongoing, we believe ASU 2016-13 will only have applicability to our receivables from revenue transactions, or trade accounts receivables. Under Topic 606, revenue is recognized when, among other criteria, it is probable that the entity will collect the consideration to which it is entitled for goods or services transferred to a customer. At the point that trade receivables are recorded, they become subject to the CECL model and estimates of expected credit losses on trade receivables over their contractual life will be required to be recorded at inception based on historical information, current conditions, and reasonable and supportable forecasts. While we believe that our current methodology for estimating the allowance for doubtful


accounts on our trade accounts receivables is reasonable, we have not concluded whether the application of the CECL model, when compared to our current methodology, will have a material impact to our allowance for doubtful accounts.

In January 2017, the FASB issued ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”), which removes Step 2 of the current goodwill impairment test, which was required if there was an indication that an impairment may exist, and the second step required calculating the potential impairment by comparing the implied fair value of the reporting unit’s goodwill with the carrying amount of the goodwill. Under the new guidance, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, and then recognizing an impairment charge for the amount by which the reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of the reporting unit’s goodwill.  ASU 2017-04 is effective for annual reporting periods, and interim periods therein, beginning after December 15, 2019, with early adoption permitted and requires prospective adoption.  Based upon our review of ASU 2017-04, we do not expect the guidance to have a material impact on our consolidated financial statements.

In August 2018, the FASB issued ASU No. 2018-15, Intangibles—Goodwill and Other – Internal-Use Software (Subtopic 350-40). This update aligns the requirements for capitalizing implementation costs incurred in a cloud computing arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. This update will be effective for us in the first quarter of 2020. We do not expect the adoption of this guidance to have a material impact on our consolidated financial statements.

Recent Accounting Pronouncements Adopted in Fiscal 2018

In August 2016, the FASB issued ASU 2016-15, “Classification of Certain Cash Receipts and Cash Payments”, which aims to eliminate the diversity in the presentation of certain cash receipts and cash payments presented and classified in the statement of cash flows. The guidance addresses the following specific cash flow issues: (1) debt prepayment or debt extinguishment costs, (2) settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing, (3) contingent consideration payments made after a business combination, (4) proceeds from the settlement of insurance claims, (5) proceeds from settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, (6) distributions received from equity method investees, (7) beneficial interests in securitization transitions and (8) separately identifiable cash flows and application of predominance principle. We adopted this guidance effective January 1, 2018 and it had no impact to our condensed consolidated statement of cash flows for the periods presented in this Quarterly Report on Form 10-Q.

In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business (“ASU 2017-01”).  ASU 2017-01 clarifies the definition of a business when evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses.  The definition of a business affects several areas of accounting, including acquisitions, disposals, goodwill and consolidation. We adopted this guidance effective January 1, 2018 and it had no impact on our condensed consolidated financial statements for the periods presented in this Quarterly Report on Form 10-Q. The future impact of this guidance will depend on the nature of our future activities.

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606). Under this ASU 2017-01and subsequently issued amendments, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflect the consideration we expect to be entitled to in exchange for those goods or services. Entities may use a full retrospective approach or report on the cumulative effect as of the date of adoption. We adopted this standard using the full retrospective transition method effective for annual reporting periods, and interim periods therein, beginning after December 15, 2017, and interim periods within those annual periods.  Based upon our review of ASU 2017-01, the Company does not expectJanuary 1, 2018.

While the adoption of this guidance tothe new standard did not have a material impact on its consolidated financial statements.


In January 2017, the FASB issued ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”), which removes Step 2 of the goodwill impairment test. A goodwill impairment will now be determined by the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill.  ASU 2017-04 is effective for annual reporting periods, and interim periods therein, beginning after December 15, 2019, with early adoption permitted.  Based upon our review of ASU 2017-04, we do not expect the guidance to have a materialan impact on our consolidated financial statements.

Recent Accounting Pronouncements Adoptedreported net income for the periods presented in the First Quarterthis quarterly report on Form 10-Q, approximately $1.8 million and $5.2 million of 2017

In July 2015, the FASB issued ASU 2015-11, Inventory: Simplifying the Measurement of Inventory (“ASU 2015-11”). ASU 2015-11 provides guidance on simplifying the measurement of inventory. The previous standard measured inventory at lower of cost or market; where market could be replacement cost, net realizable value, or net realizable value less an approximately normal profit margin. ASU 2015-11 updated this guidancerevenues that were previously classified in Other Revenues have been reclassified to measure inventory at the lower of cost or net realizable value; where net realizable value is considered to be the estimated selling price in the ordinary course of business, less reasonably predictable cost of completion, disposal and transportation. We adopted ASU 2015-11 on January 1, 2017 on a prospective basis. The adoption of ASU 2015-11 did not result in a material impact on our financial position, results of operations, or cash flowsParts Revenues for the three and nine month periods ended September 30, 2017.

In March 2016, the FASB Issued ASU No. 2016-09, Compensation-Stock Compensation (Topic 718): Improvements2018, respectively. These revenues relate to Employee Share-Based Payment Accounting (“ASU 2016-09”). The updated guidance changed how companies previously accounted for certain aspects of stock-based payment awards to employees, including the accounting forfreight income taxes, forfeitures,associated with our parts transactions, and statutory tax withholding requirements, as well as classification of such awards in the statement of cash flows. ASU 2016-09 became effective for us on January 1, 2017. ASU 2016-09 requires that excess tax benefits and deficiencies resulting from the vesting or exercise of stock-based compensation awardsincome was not deemed to be recognized ina separate performance obligation under the income statement on a prospective basis. Previously,new guidance. Accordingly, we also reclassified $1.5 million and $4.0 million of associated freight costs related to these amounts were recognized in additional paid-in capital. Accordingly, excess tax benefitsparts transactions from Other Cost of approximately $0.1 million were recognized as a discrete item inRevenues to Parts Costs of Revenues for the three and nine months ended September 30, 2018, respectively. We have recast our income tax expense inresults for the prior year three and nine month periods ended September 30, 2017. In addition, ASU 2016-09 requires excess tax benefits2017 as shown in the tables below (amounts in thousands).


 

 

 

Three Months Ended September 30, 2017

Statement of Income:

 

As Previously Reported

 

Adjustments

 

Current Presentation

Revenues:

 

 

 

   Equipment rentals

 

   $      125,616    

 

$           ─

 

$     125,616  

   New equipment sales

 

48,940

 

 

48,940

   Used equipment sales

 

22,250

 

 

22,250

   Parts sales

 

27,763

 

1,771

 

29,534

   Services revenues

 

16,097

 

 

16,097

   Other

 

18,496

 

(1,771)

 

16,725

        Total revenues

 

259,162

 

 

259,162

Cost of revenues:

 

 

 

 

 

 

   Rental depreciation

 

43,255

 

 

43,255

   Rental expense

 

19,988

 

 

19,988

   New equipment sales

 

43,609

 

 

43,609

   Used equipment sales

 

15,116

 

 

15,116

   Parts sales

 

20,125

 

1,452

 

21,577

   Services revenues

 

5,567

 

 

5,567

   Other

 

17,476

 

(1,452)

 

16,024

       Total cost of revenues

 

165,136

 

 

165,136

       Gross profit

 

$      94,026  

 

$          ─

 

$     94,026    

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2017

Statement of Income:

 

As Previously Reported

 

Adjustments

 

Current Presentation

Revenues:

 

 

 

   Equipment rentals

 

   $     351,303    

 

$           ─

 

$     351,303  

   New equipment sales

 

128,883

 

 

128,883

   Used equipment sales

 

75,219

 

 

75,219

   Parts sales

 

81,063

 

5,196

 

86,259

   Services revenues

 

47,121

 

 

47,121

   Other

 

51,764

 

(5,196)

 

46,568

        Total revenues

 

735,353

 

 

735,353

Cost of revenues:

 

 

 

 

 

 

   Rental depreciation

 

125,996

 

 

125,996

   Rental expense

 

58,524

 

 

58,524


   New equipment sales

 

114,440

 

 

114,440

   Used equipment sales

 

51,979

 

 

51,979

   Parts sales

 

58,696

 

4,039

 

62,735

   Services revenues

 

15,898

 

 

15,898

   Other

 

50,782

 

(4,039)

 

46,743

       Total cost of revenues

 

476,315

 

 

476,315

       Gross profit

 

$   259,038  

 

$          ─

 

$     259,038    

Revenue Recognition

As further discussed below, upon the adoption of Topic 606 on January 1, 2018, we recognize revenue in accordance with two different accounting standards: 1) Topic 606 and deficiencies2) Topic 840 (which addresses lease accounting). As discussed above in “Pronouncements Not Yet Adopted”, Topic 842 will supersede Topic 840 upon our adoption of Topic 842 on January 1, 2019.

Under Topic 606, revenue from contracts with customers is measured based on the consideration specified in the contract with the customer, and excludes any sales incentives and amounts collected on behalf of third parties. A performance obligation is a promise in a contract to transfer a distinct good or service to a customer. We recognize revenue when we satisfy a performance obligation by transferring control over a product or service to a customer. The amount of revenue recognized reflects the consideration we expect to be excludedentitled to in exchange for such products or services.

Nature of goods and services

The tables below summarize for the three and nine months ended September 30, 2018 our revenue by type and by the applicable accounting standard (amounts in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

2018

 

2017

 

Topic 840

 

Topic 606

 

Total

 

Topic 840

 

Topic 605

 

Total

Rental revenues

$ 155,840  

 

$      197

 

$   156,037

 

$  125,071

 

$         545

 

$  125,616

New equipment sales

           ─

 

            68,233

 

       68,233

 

 

48,940

 

48,940

Used equipment sales

           ─

 

        30,294

 

       30,294

 

 

22,250

 

22,250

Parts sales

           ─

 

        31,484

 

       31,484

 

 

27,763

 

27,763

Service revenues

           ─

 

        16,426

 

       16,426

 

 

16,097

 

16,097

Other

       5,623

 

        14,044

 

       19,667

 

4,800

 

13,696

 

18,496

Total revenues

$ 161,463  

 

     $160,678 

 

  $ 322,141 

 

$  129,871

 

$  129,291

 

$  259,162

 

 

 

Nine Months Ended September 30,

 

2018

 

2017

 

Topic 840

 

Topic 606

 

Total

 

Topic 840

 

Topic 605

 

Total

Rental revenues

    $  428,115 

 

         $     1,112 

 

$   429,227 

 

$  349,704

 

$      1,599

 

$  351,303

New equipment sales

              ─

 

          183,265

 

     183,265

 

 

128,883

 

128,883

Used equipment sales

              ─

 

            87,287

 

       87,287

 

 

75,219

 

75,219

Parts sales

              ─

 

            89,916

 

       89,916

 

 

81,063

 

81,063

Service revenues

              ─

 

            48,250

 

     48,250

 

 

47,121

 

47,121

Other

           15,565

 

            39,477    

 

       55,042

 

12,951

 

38,813

 

51,764

Total revenues

$  443,680  

 

        $ 449,307 

 

$   892,987 

 

$   362,655

 

$  372,698

 

$  735,353


Revenues by reporting segment are presented in note 10 of our condensed consolidated financial statements, using the revenue captions reflected in our condensed consolidated statements of income. We believe that the disaggregation of our revenues from contracts to customers as reflected above, coupled with further discussion below and the reporting segment in note 10, depicts how the nature, amount, timing and uncertainty of our revenues and cash flows are affected by economic factors.

Lease revenues (Topic 840)

As discussed above in “Pending Accounting Pronouncements Not Yet Adopted”, we expect to adopt Topic 842 on January 1, 2019. While our review of the revenue accounting under Topic 842 is ongoing, we have tentatively concluded that no significant changes are expected to our rental revenue accounting upon adoption of Topic 842.

Rental Revenues: Owned equipment rentals represent revenues from renting equipment. We account for these rentals as operating leases. We recognize revenue from equipment rentals in the period earned, regardless of the timing of billing to customers. A rental contract includes rates for daily, weekly or monthly use, and rental revenues are earned on a daily basis as rental contracts remain outstanding. Because the rental contracts can extend across multiple reporting periods, we record unbilled rental revenues and deferred rental revenues at the end of reporting periods so rental revenues earned is appropriately stated for the periods presented.

Other: Other rental revenues primarily represent services performed by us in connection with the rental of equipment to a customer, such as fuel consumption charges and damage waiver insurance. Fuel consumption charges are recognized upon return of the rental equipment when fuel consumption by the customer, if any, can be measured. Income from damage waiver insurance policies is recognized over the period the equipment is rented.

Revenues from contracts with customers (Topic 606)

The accounting for the types of revenues accounted for pursuant to Topic 606 are discussed below. Substantially all of our revenues under Topic 606 are recognized at a point-in-time rather than over time.

Rental revenues: These revenues represent revenues for services performed by us in connection with the rental of equipment and are comprised of customer training fees on rented equipment and erection and dismantling services on rental equipment. Revenues for these services are recognized upon completion of such services.

New equipment sales: Revenues from the assumedsales of new equipment are recognized at the time of delivery to, or pick-up by, the customer, which is when the customer obtains control of the promised good.

Used equipment sales: Revenues from the sales of used equipment are recognized at the time of delivery to, or pick-up by, the customer, which is when the customer obtains control of the promised good.

Parts sales: Revenues from the sales of equipment parts are recognized at the time of pick-up by the customer for parts counter sales transactions. For parts that are shipped to a customer, we elected to use a practical expedient of Topic 606 and treat such shipping activities as fulfillment costs, thereby recognizing revenues at the time of shipment.

Services revenues: We derive our services primarily from maintenance and repair services to customers for their owned equipment. We recognize services revenues at the time such services are completed, which is when the customer obtains control of the promised service.

Other revenues: Other revenues relate primarily to hauling fees for transporting rental equipment to and from the customer and ancillary charges associated with maintenance and repair services. Such revenues are recognized at the time the services are completed.  

Receivables and contract assets and liabilities

We manage credit risk associated with our accounts receivables at the customer level. Because the same customers typically generate the revenues that are accounted for under both Topic 606 and Topic 840, the discussions below on credit risk and our allowances for doubtful accounts address our total revenues from Topic 606 (Topic 605 for 2017) and Topic 840.

We believe concentration of credit risk with respect to our receivables is limited because our customer base is comprised of a large number of geographically diverse customers. Our largest customer accounted for less than one percent of total revenues for the three and nine months ended September 30, 2018, and for each of the last three full years. No single customer accounted for more than 10%


of our revenues on an overall or segment basis for any of the periods presented in this Quarterly Report on Form 10-Q. We manage credit risk through credit approvals, credit limits and other monitoring procedures.

We maintain an allowance for doubtful accounts that reflects our estimate of the amount of our receivables that we will be unable to collect. We develop our estimate of this allowance based on our historical experience with specific customers, our understanding of our current economic circumstances and our own judgment as to the likelihood of ultimate payment. Our largest exposure to doubtful accounts is in our rental operations. We perform credit evaluations of customers and establish credit limits based on reviews of our customers’ current credit information and payment histories. We believe our credit risk is somewhat mitigated by our geographically diverse customer base and our credit evaluation procedures. During the year, we write-off customer account balances when we have exhausted reasonable collection efforts and determined that the likelihood of collection is remote. Such write-offs are charged against our allowance for doubtful accounts. Bad debt expense as a percentage of total revenues for the nine month periods ended September 30, 2018 and 2017 were approximately 0.3% and 0.4%, respectively. The actual rate of future proceedscredit losses, however, may not be similar to past experience. Our estimate of doubtful accounts could change based on changing circumstances, including changes in the calculationeconomy or in the particular circumstances of diluted shares. This changeindividual customers. Accordingly, we may be required to increase or decrease our allowance for doubtful accounts.

We do not have material contract assets, impairment losses associated therewith, or material contract liabilities associated with contracts with customers. Our contracts with customers do not generally result in material amounts billed to customers in excess of recognizable revenue. We did not recognize material revenue during the three and nine months ended September 30, 2018 or 2017 that was included in the contract liability balance as of the beginning of such periods.

Performance obligations

Most of our Topic 606 revenue is recognized at a point-in-time, rather than over time. Accordingly, in any particular period, we do not generally recognize a significant amount of revenue from performance obligations satisfied (or partially satisfied) in previous periods, and the amount of such revenue recognized during the three and nine months ended September 30, 2018 and 2017 was not material. We also do not expect to recognize material revenue in the future related to performance obligations that are unsatisfied (or partially unsatisfied) as of September 30, 2018.

Payment terms

Our Topic 606 revenues do not include material amounts of variable consideration. Our payment terms vary by the type and location of our customer and the products or services offered. The time between invoicing and when payment is due is not significant. Our contracts do not generally include a significant financing component. Our contracts with customers do not generally result in significant obligations associated with returns, refunds or warranties. See above for a discussion of how we manage credit risk.

Sales tax amounts collected from customers are recorded on a net basis.

Contract costs

We do not recognize any assets associated with the incremental costs of obtaining a contract with a customer (for example, a sales commission) that we expect to recover. Most of our revenue is recognized at a point-in-time or over a period of one year or less, and we use the practical expedient that allows us to recognize the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that we otherwise would have recognized is one year or less.

Contract estimates and judgments

Our revenues accounted for under Topic 606 generally do not require significant estimates or judgments as the transaction price is generally fixed and stated on our contracts. Our contracts generally do not include multiple performance obligations, and accordingly do not generally require estimates of the standalone selling price for each performance obligation. Also, our revenues do not include material amounts of variable consideration. Substantially all of our revenues are recognized at a material impactpoint-in-time and the timing of the satisfaction of the applicable performance obligations is readily determinable. As noted above, our Topic 606 revenues are generally recognized at the time of delivery to, or pick-up by, the customer.



(3) Acquisitions

Contractors Equipment Center (“CEC”)

On January 1, 2018, we completed the acquisition of CEC, a non-residential construction focused equipment rental company with three branches located in the greater Denver, Colorado area. CEC had approximately 100 employees and approximately $84 million of rental assets at original equipment cost as of December 31, 2017. CEC also had total revenues of approximately $34 million in the year ended December 31, 2017. The acquisition significantly expands our presence in the Denver area and surrounding markets.

The aggregate consideration paid to the calculationpre-acquisition owners of weighted average shares outstandingCEC was approximately $132.4 million. The acquisition and related fees and expenses were funded through available cash. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of the acquisition date. We do not expect any further changes to these assigned values.

$’s in thousands

Cash

$      1,244

Accounts receivable, net of allowance for doubtful accounts (1)

            7,583

Inventory

             504

Prepaid expenses and other assets

             324

Rental equipment

         55,342

Property and equipment

           2,700

Intangible assets (2)

         21,500

     Total identifiable assets acquired

         89,197

Accounts payable

          (1,023)

Accrued expenses payable and other liabilities

(876)

     Total liabilities assumed

(1,899)

     Net identifiable assets acquired

          87,298

Goodwill (3)

          45,092

     Net assets acquired

   $   132,390

(1)

The fair value of accounts receivable acquired was approximately $7.6 million and the gross contractual amount was $7.7 million.  

(2)

The following table reflects the estimated fair values and useful lives of the acquired intangible assets identified based on our purchase accounting assessments:

 

 

Fair Value (amounts in thousands)

 

Life (years)

Customer relationships

 

$   21,000

 

10

Tradenames

 

300

 

1

Leasehold interests

 

200

 

10

 

 

$   21,500

 

 

 

 

 

 

 

(3)

We have allocated the $45.1 million goodwill among our six goodwill reporting units as follows (amounts in thousands):

Rental Component 1

$25,233

Rental Component 2

  18,391

New Equipment

       217

Used Equipment

       632

Parts  

       379

Service

       240

The level of goodwill that resulted from the CEC acquisition is primarily reflective of CEC’s going-concern value, the value of CEC’s assembled workforce, new customer relationships expected to arise from the acquisition and expected synergies from combining operations. We currently expect the goodwill recognized to be 100% deductible for income tax purposes.


Total CEC acquisition costs were $0.9 million, of which approximately $0.2 million was incurred in the nine month period ended September 30, 2018.

Total revenues attributable to CEC since the acquisition were $8.9 million and $30.3 million for the three and nine month periods ended September 30 2017.

ASU 2016-09 eliminates the prior guidance requirement that allowed under certain circumstances the realization of excess tax benefits prior to recognition of those excess tax benefits. Under prior guidance, companies could not recognize excess tax benefits when an option was exercised or a share vested if the related tax deduction increased a net operating loss carryforward rather than reduced income taxes payable. ASU 2016-09 requires companies to apply this part of the guidance using a modified retrospective transition method and record a cumulative effect adjustment for previously unrecognized excess tax benefits. Accordingly, we recorded a cumulative effect adjustment to accumulated deficit as of January 1, 2017 of approximately $0.9 million for all excess tax benefits that had not been previously recognized because the related tax deduction had not reduced income taxes payable.

ASU 2016-09 also clarifies that an entity should classify excess tax benefits along with other income tax cash flows as an operating activity in the statement of cash flows. This change eliminates the prior practice of grossing up the statement of cash flows for the effect of windfalls, i.e. reporting windfalls as outflows in operating activities and as inflows in financing activities. Under ASU 2016-09, the effect of windfalls will generally be reflected in2018, respectively. Estimated net income from continuing operations under the indirect method. We have adopted this portion of the guidance on a retrospective basis. ASU 2016-09 also clarifies that employee taxes paid when an employer withholds shares of stock for tax withholding purposes be reported as financing activities in the consolidated statements of cash flows, which is how the Company has historically presented such activities in our statement of cash flows.

We have electedattributable to continue to estimate the number of stock-based awards expected to vest, as permitted by ASU 2016-09, rather than electing to account for forfeitures as they occur.  Additional amendments to the accounting for statutory withholding tax requirements had no impact on our consolidated financial statements.

(3) Acquisitions

On July 14, 2017, we and Neff Corporation (“Neff”) announced that we had entered into a definitive merger agreement under which we would acquire Neff by way of merger. The merger agreement was subject to customary closing conditions, and also included a “go-shop” period expiring on August 20, 2017, during which Neff could solicit alternative proposals to acquire Neff. On August 13, 2017, Neff notified us that it had determined that an acquisition proposal Neff had received constituted a “Superior Proposal” (as defined in the merger agreement) to acquire Neff and that Neff intended to terminate the merger agreement with us to enter into an agreement for such acquisition proposal, subject to our right to match the proposal under the merger agreement. On


August 16, 2017, we announced that we had notified Neff that we did not intend to submit a revised proposal forCEC since the acquisition of Neff, , and on August 17, 2017, Neff terminated the merger agreement with us and immediately entered into a definitive agreement with United Rentals, Inc. (“United Rentals”) under which United Rentals would acquire Neff.

Pursuant to the terms of the merger agreement between us and Neff, Neff paid a termination fee to us of approximately $13.2was $1.2 million, concurrently with Neff’s termination of the merger agreement. We received the $13.2 million termination fee on August 16, 2017. Total estimated transaction costs related to the proposed merger with Neff, including related financing costs, were approximately $6.7 million, resulting in $6.5 million of net proceeds from the Neff transaction. The net breakup fee proceeds of $6.5 million are presented in our statements of incomeor $0.03 per share, for the three and nine months ended September 30, 2017 in the line item, “Merger breakup fee proceeds, net of merger costs”. Included in the $6.7 million estimated transaction costs above are merger costs of $2.2 million that were incurred and previously reflected in our selling, general & administrative expenses for the six month period ended June 30, 2017, and were reclassified to the merger breakup fee proceeds, net of merger costs line item in the three month period ended September 30, 2017.2018 and $3.9 million, or $0.11 per share, for the nine month period ended September 30, 2018. It should be noted that since our acquisition of CEC, significant amounts of equipment rental fleet have been moved between H&E locations and the acquired CEC locations, the impact of which is included in these CEC operating results above, as it is impractical to report CEC operating results on a pure stand-alone basis post-acquisition.

Rental, LLC (dba “Rental Inc.”)

On April 1, 2018, we completed the acquisition of Rental Inc., a non-residential equipment rental and distribution company with five branches located in Alabama, Florida and Western Georgia. Rental Inc. had approximately 65 employees and approximately $35 million of rental assets at original equipment costs as of March 31, 2018, immediately prior to the acquisition. The acquisition expands our presence in the surrounding market.

The aggregate consideration paid to the owners of Rental Inc. was approximately $68.6 million. The acquisition and related fees and expenses were funded through available cash and from borrowings under our Credit Facility (as defined below). The following table summarizes the estimated fair value of the assets acquired and liabilities assumed as of the acquisition date. The amounts presented here are preliminary and are subject to change. However, we do not expect material changes to these assigned values.

$’s in thousands

Cash

$         260

Accounts receivable, net of allowance for doubtful accounts (1)

    2,873    

Inventory

    5,324

Prepaid expenses and other assets

         47

Rental equipment

   22,578

Property and equipment

     1,935

Intangible assets (2)

     10,200

     Total identifiable assets acquired

   43,217

Accounts payable

        (439)

Manufacturer flooring plans payable

      (3,293)

Accrued expenses payable and other liabilities

        (469)

     Total liabilities assumed

      (4,201)

     Net identifiable assets acquired

     39,016

Goodwill (3)

      29,554

     Net assets acquired

$    68,570

(1)

The fair value of accounts receivables acquired was approximately $2.9 million and the gross contractual amount was $3.1 million.  

(2)

The following table reflects the estimated fair values and useful lives of the acquired intangible assets identified based on our purchase accounting assessments:

 

 

Fair Value (amounts in thousands)

 

Life (years)

Customer relationships

 

$     10,000  

 

10

Tradenames

 

          200

 

  1

 

 

$     10,200  

 

 

 

 

 

 

 

(3)

We have allocated the $29.6 million goodwill among our six goodwill reporting units as follows (amounts in thousands):


Rental Component 1

$9,064

Rental Component 2

  5,445

New Equipment

10,217

Used Equipment

   1,692

Parts  

   2,171

Service

      964

  The level of goodwill that resulted from the Rental Inc. acquisition is primarily reflective of Rental Inc.’s going-concern value, the value of Rental Inc.’s assembled workforce, new customer relationships expected to arise from the acquisition and expected synergies from combining operations. We currently expect the goodwill recognized to be 100% deductible for income tax purposes.

Total Rental Inc. acquisition costs were $0.2 million, substantially all of which was incurred in the nine month period ended September 30, 2018.

Total revenues attributable to Rental Inc. since the April 1, 2018 acquisition were $7.0 million and $14.7 million for the three and nine month periods ended September 30 2018, respectively. Estimated net loss attributable to Rental Inc. since the acquisition was $0.8 million, or $0.02 per share, for the three month period ended September 30, 2018 and $0.9 million, or $0.02 per share, for the nine month period ended September 30, 2018. It should be noted that since our acquisition of Rental Inc., significant amounts of rental fleet have been moved between H&E locations and the acquired Rental Inc. locations, the impact of which is included in these Rental Inc. operating results above, as it is impractical to report Rental Inc. operating results on a pure stand-alone basis post-acquisition.

Pro forma financial information

We completed the CEC acquisition on January 1, 2018. Therefore, the operating results of CEC are included in our reported condensed consolidated statements of income for the full three and nine month periods ended September 30, 2018. We completed the Rental Inc. acquisition on April 1, 2018. Therefore, our reported condensed consolidated statements of income for the nine month period ended September 30, 2018 do not include Rental Inc. for the period January 1, 2018 through March 31, 2018.  

The pro forma information below gives effect to the CEC and Rental Inc. acquisitions as if they had been completed on January 1, 2017 (the “pro forma acquisition date”). The pro forma information is not necessarily indicative of our results of operations had the acquisitions been completed on the above date, nor is it necessarily indicative of our future results. The pro forma information does not reflect any cost savings from operating efficiencies or synergies that could result from the acquisitions, nor does it reflect additional revenue opportunities following the acquisition. The pro forma adjustments reflected in the table below are subject to change as additional analysis is performed. The tables below present unaudited pro forma consolidated statements of income information for the three and nine month periods ended September 30, 2017 and the nine month period ended September 30, 2018 as if CEC and Rental Inc. were included in our consolidated results for the entire periods presented.

 

 

 

 

 

 

 

 

 

 

 

(amounts in thousands, except per share data)

 

 

Three Month Period Ended September 30, 2017

 

 

H&E

 

CEC

 

Rental Inc.

 

Total

Total revenues

 

$259,162

 

$9,186

 

$9,247

 

$277,595

 

 

 

 

 

 

 

 

 

Pretax income

 

7,577

 

2,133

 

2,153

 

11,863

Pro forma adjustments to pretax income:

 

 

 

 

 

 

 

 

Impact of fair value mark-ups/useful life changes on depreciation (1)

 

     —

 

(823)

 

(713)

 

(1,536)

Intangible asset amortization (2)

 

     —

 

(605)

 

(300)

 

(905)

Interest expense (3)

 

     —

 

     —

 

(451)

 

(451)

Elimination of historic interest expense (4)

 

     —

 

425

 

   90

 

      515

Pro forma pretax income

 

7,577

 

1,130

 

    779

 

   9,486

Income tax benefit

 

(885)

 

  (127)

 

    (87)

 

   (1,099)

Net income

 

$   8,462

 

$1,257

 

$ 866

 

$10,585

Net income per share – basic

 

$     0.24

 

$  0.04

 

  $0.02

 

$    0.30

Net income per share - diluted

 

$     0.24

 

$  0.04

 

  $0.02

 

$    0.30


 

 

 

 

 

 

 

 

 

 

 

(amounts in thousands, except per share data)

 

 

Nine Month Period Ended September 30, 2017

 

 

H&E

 

CEC

 

Rental Inc.

 

Total

Total revenues

 

$735,353

 

$25,715

 

$26,472

 

$787,540

 

 

 

 

 

 

 

 

 

Pretax income

 

31,775

 

5,022

 

6,311

 

43,108

Pro forma adjustments to pretax income:

 

 

 

 

 

 

 

 

Impact of fair value mark-ups/useful life changes on depreciation (1)

 

     —

 

(2,535)

 

(2,094)

 

(4,629)

Intangible asset amortization (2)

 

     —

 

(1,815)

 

(600)

 

(2,415)

Interest expense (3)

 

     —

 

     —

 

(1,226)

 

(1,226)

Elimination of historic interest expense (4)

 

     —

 

    1,225

 

     292

 

     1,517

Pro forma pretax income

 

    31,775

 

    1,897

 

  2,683

 

   36,355

Income tax expense

 

8,045

 

       484

 

      684

 

     9,213

Net income

 

$ 23,730

 

  $1,413

 

$1,999

 

$27,142

Net income per share – basic

 

$     0.67

 

    $0.04

 

    $0.06

 

$    0.76

Net income per share - diluted

 

$     0.67

 

    $0.04

 

    $0.06

 

$    0.76

 

 

 

 

(amounts in thousands, except per share data)

 

 

Nine Month Period Ended September 30, 2018

 

 

H&E(5)

 

Rental Inc.(6)

 

Total

Total revenues

 

$  892,987

 

$7,408

 

  $900,395

 

 

 

 

 

 

 

Pretax income

 

69,908

 

1,020

 

70,928

Pro forma adjustments to pretax income:

 

 

 

 

 

 

Impact of fair value mark-ups/useful life changes on depreciation (1)

 

 

(749)

 

(749)

Intangible asset amortization (2)

 

 

(250)

 

(250)

Interest expense (3)

 

 

(480)

 

(480)

Elimination of historic interest expense (4)

 

 

     82

 

                    82  

Pro forma pretax income (loss)

 

69,908

 

(377)

 

69,531

Income tax expense (benefit)

 

18,345

 

(100)

 

18,245

Net income (loss)

 

$    51,563  

 

$ (277)

 

$ 51,286

Net income (loss) per share – basic

 

$        1.45    

 

$(0.01)

 

$     1.44

Net income (loss) per share - diluted

 

$        1.44    

 

$(0.01)

 

$     1.43

(1)

Depreciation of rental equipment and non-rental equipment were adjusted for the fair value markups, and the changes in useful lives and salvage values of the equipment acquired in the acquisitions.

(2)

Represents the amortization of the intangible assets acquired in the acquisitions.

(3)

A portion of the consideration paid for Rental Inc. was funded with borrowings from our Credit Facility. Interest expense was adjusted to reflect the additional debt resulting from such acquisition.

(4)

Represents historic debt of CEC and Rental Inc. that is not part of the combined entity was eliminated.

(5)

H&E represents consolidated operating results as presented in this Quarterly Report on Form 10-Q for the nine month period ended September 30, 2018 and includes actual results for CEC for the nine months ended September 30, 2018 and actual results for Rental Inc. for the April 1, 2018 through September 30, 2018.

(6)

Represents Rental Inc. pro forma operating results for the three month period ended March 31, 2018. We completed the Rental Inc. acquisition on April 1, 2018.


 

 

(4) Fair Value of Financial Instruments

Fair value is defined as the amount that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The FASB fair value measurement guidance established a fair value hierarchy that prioritizes the inputs used to measure fair value. The three broad levels of the fair value hierarchy are as follows:

Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities

Level 2 – Quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly

Level 3 – Unobservable inputs for which little or no market data exists, therefore requiring a company to develop its own assumptions

The carrying value of financial instruments reported in the accompanying condensed consolidated balance sheets for cash, accounts receivable, accounts payable and accrued expenses payable and other liabilities approximate fair value due to the immediate or short-term nature or maturity of these financial instruments. The fair value of our letter of credit is based on fees currently charged for similar agreements. The carrying amounts and fair values of our other financial instruments subject to fair value disclosures as of September 30, 20172018 and December 31, 20162017 are presented in the table below (amounts in thousands) and have been calculated based upon market quotes and present value calculations based on market rates.

 

 

September 30, 2017

 

 

September 30, 2018

 

 

Carrying

Amount

 

 

Fair

Value

 

 

Carrying

Amount

 

 

Fair

Value

 

Manufacturer flooring plans payable with interest computed

at 4.50% (Level 3)

 

$

23,286

 

 

$

19,972

 

 

$

26,472

 

 

$

22,544

 

Senior unsecured notes with interest computed

at 5.625% (Level 3)

 

 

738,222

 

 

 

498,063

 

Capital leases payable with interest computed

at 5.929% to 9.55% (Level 3)

 

 

1,542

 

 

 

1,108

 

Senior unsecured notes with interest computed

at 5.625% (Level 1)

 

 

950,000

 

 

 

947,625

 

Capital leases payable with interest computed

at 5.929% (Level 3)

 

 

778

 

 

 

651

 

Letter of credit (Level 3)

 

 

 

 

 

155

 

 

 

 

 

 

116

 

 

 

December 31, 2016

 

 

December 31, 2017

 

 

Carrying

Amount

 

 

Fair

Value

 

 

Carrying

Amount

 

 

Fair

Value

 

Manufacturer flooring plans payable with interest computed

at 4.50% (Level 3)

 

$

30,780

 

 

$

26,780

 

 

$

22,002

 

 

$

18,737

 

Senior unsecured notes with interest computed

at 7.0% (Level 1)

 

 

627,711

 

 

 

663,075

 

Senior unsecured notes with interest computed

at 5.625% (Level 3)

 

 

944,088

 

 

 

619,019

 

Capital leases payable with interest computed

at 5.929% to 9.55% (Level 3)

 

 

1,704

 

 

 

1,164

 

 

 

1,486

 

 

 

1,114

 

Letter of credit (Level 3)

 

 

 

 

 

155

 

 

 

 

 

 

116

 

 

At December 31, 2017, the fair value of our senior unsecured notes due 2025 was based on the present value of the notes based on our incremental borrowing rate as these notes were not available (registered) on a bond trading market as of December 31, 2017.  At September 30, 2018, the fair value of our senior unsecured notes due 2025 were based on quoted bond trading market prices of those notes.

During the three and nine month periods ended September 30, 20172018 and 2016,2017, there were no transfers of financial assets or liabilities in or out of Level 1, Level 2 or Level 3 of the fair value hierarchy.

 

 


(5) Stockholders’ Equity

The following table summarizes the activity in Stockholders’ Equity for the nine month period ended September 30, 20172018 (amounts in thousands, except share data):

 

 

 

Common Stock

 

 

Additional

 

 

 

 

 

 

Retained Earnings

 

 

Total

 

 

 

Shares

Issued

 

 

Amount

 

 

Paid-in

Capital

 

 

Treasury

Stock

 

 

(Accumulated Deficit)

 

 

Stockholders’

Equity

 

Balances at December 31, 2016

 

 

39,496,759

 

 

$

394

 

 

$

223,544

 

 

$

(60,966

)

 

$

(20,207

)

 

$

142,765

 

Cumulative effect adjustment for previously unrecognized excess tax benefits pursuant to the adoption of ASU 2016-09 (see note (2))

 

 

 

 

 

 

 

 

 

 

 

 

 

 

881

 

 

 

881

 

Stock-based compensation

 

 

 

 

 

 

 

 

2,614

 

 

 

 

 

 

 

 

 

2,614

 

Cash dividends declared on common stock ($0.275 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(29,422

)

 

 

(29,422

)

Issuance of common stock

 

 

129,674

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Repurchases of 33,954 shares of restricted common stock

 

 

 

 

 

 

 

 

 

 

 

(754

)

 

 

 

 

 

(754

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,730

 

 

 

23,730

 

Balances at September 30, 2017

 

 

39,626,433

 

 

 

395

 

 

 

226,158

 

 

 

(61,720

)

 

 

(25,018

)

 

 

139,815

 

 

 

Common Stock

 

 

Additional

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Shares

Issued

 

 

Amount

 

 

Paid-in

Capital

 

 

Treasury

Stock

 

 

Retained Earnings

 

 

Stockholders’

Equity

 

Balances at December 31, 2017

 

 

39,623,773

 

 

$

395

 

 

$

227,070

 

 

$

(61,749

)

 

$

51,077

 

 

$

216,793

 

Stock-based compensation

 

 

 

 

 

 

 

 

2,998

 

 

 

 

 

 

 

 

 

2,998

 

Cash dividends declared on common stock ($0.825 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(29,514

)

 

 

(29,514

)

Issuance of common stock, net of forfeitures

 

 

125,776

 

 

 

1

 

 

 

(110

)

 

 

 

 

 

 

 

 

(109

)

Repurchase of  36,929 shares of restricted common stock

 

 

 

 

 

 

 

 

 

 

 

(1,323

)

 

 

 

 

 

(1,323

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51,563

 

 

 

51,563

 

Balances at September 30, 2018

 

 

39,749,549

 

 

 

396

 

 

 

229,958

 

 

 

(63,072

)

 

 

73,126

 

 

 

240,408

 

 

 

(6) Stock-Based Compensation

We account for our stock-based compensation plans using the fair value recognition provisions of Accounting Standards Codification (“ASC”) 718, Stock Compensation (“ASC 718”), as further updated by ASU 2016-09.. Under the provisions of ASC 718, stock-based compensation is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense over the requisite employee service period (generally the vesting period of the grant). Shares available for future stock-based payment awards under our 2016 Stock-Based Incentive Compensation Plan were 1,843,9241,733,999 shares as of September 30, 2017.2018.

Non-vested Stock

The following table summarizes our non-vested stock activity for the nine months ended September 30, 2017:2018:

 

 

Number of

Shares

 

 

Weighted

Average Grant

Date Fair Value

 

 

Number of

Shares

 

 

Weighted

Average Grant

Date Fair Value

 

Non-vested stock at December 31, 2016

 

 

400,801

 

 

$

18.86

 

Non-vested stock at December 31, 2017

 

 

445,964

 

 

$

19.70

 

Granted

 

 

190,134

 

 

$

22.94

 

 

 

143,121

 

 

$

37.10

 

Vested

 

 

(128,825

)

 

$

21.89

 

 

 

(178,212

)

 

$

20.53

 

Forfeited

 

 

(10,504

)

 

$

19.21

 

 

 

(27,345

)

 

$

19.39

 

Non-vested stock at September 30, 2017

 

 

451,606

 

 

$

19.71

 

Non-vested stock at September 30, 2018

 

 

383,528

 

 

$

25.83

 

 

As of September 30, 2017,2018, we had unrecognized compensation expense of approximately $5.8$6.6 million related to non-vested stock that we expect to be recognized over a weighted-average period of approximately 2.2 years. The following table summarizes compensation expense related to non-vested stock, which is included in selling, general and administrative expenses in the accompanying condensed consolidated statements of income for the three and nine months ended September 30, 20172018 and 20162017 (amounts in thousands):

 

 

 

For the Three Months Ended

September 30,

 

 

For the Nine Months Ended

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

 

2016

 

Compensation expense

 

$

720

 

 

$

641

 

 

$

2,614

 

 

 

$

2,308

 


Stock Options

At September 30 2017, there is no unrecognized compensation expense as all previously issued and outstanding stock option awards have expired.  The following table represents stock option activity for the nine months ended September 30, 2017:

 

 

Number of

Shares

 

 

Weighted

Average

Exercise Price

 

 

Weighted

Average

Contractual

Life In Years

 

Outstanding options at December 31, 2016

 

 

4,500

 

 

$

19.27

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

Canceled, forfeited or expired

 

 

(4,500

)

 

$

19.27

 

 

 

 

 

Outstanding options at September 30, 2017

 

 

 

 

 

 

 

 

 

Options exercisable at September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

September 30,

 

 

For the Nine Months Ended

September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

 

2017

 

Compensation expense

 

$

917

 

 

$

720

 

 

$

2,998

 

 

 

$

2,614

 

    

 

(7) Income per Share

Income per common share for the three and nine months ended September 30, 20172018 and 20162017 are based on the weighted average number of common shares outstanding during the period. The effects of potentially dilutive securities that are anti-dilutive are not included in the computation of dilutive income per share. We include all common shares granted under our incentive compensation plan which remain unvested (“restricted common shares”) and contain non-forfeitable rights to dividends or dividend equivalents,


whether paid or unpaid (“participating securities”), in the number of shares outstanding in our basic and diluted EPS calculations using the two-class method. All of our restricted common shares are currently participating securities.

Under the two-class method, earnings per common share are computed by dividing the sum of distributed earnings allocated to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding for the period. In applying the two-class method, distributed and undistributed earnings are allocated to both common shares and restricted common shares based on the total weighted average shares outstanding during the period.  The number of restricted common shares outstanding was approximately 0.8%0.7% of total outstanding shares for each of the three and nine month periodsmonths ended September 30, 20172018 and 2016, respectively,2017, and, consequently, was immaterial to the basic and diluted EPS calculations for the periods presented.calculations. Therefore, use of the two-class method had no impact on our basic and diluted EPS calculations for the periods presented. The following table sets forth the computation of basic and diluted net income per common share for the three and nine months ended September 30, 20172018 and 20162017 (amounts in thousands, except per share amounts):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Basic net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

8,462

 

 

$

11,665

 

 

$

23,730

 

 

$

24,742

 

 

$

21,314

 

 

$

8,462

 

 

$

51,563

 

 

$

23,730

 

Weighted average number of common

shares outstanding

 

 

35,543

 

 

 

35,424

 

 

 

35,494

 

 

 

35,373

 

 

 

35,719

 

 

 

35,543

 

 

 

35,649

 

 

 

35,494

 

Net income per share of common stock – basic

 

$

0.24

 

 

$

0.33

 

 

$

0.67

 

 

$

0.70

 

 

$

0.60

 

 

$

0.24

 

 

$

1.45

 

 

$

0.67

 

Diluted net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

8,462

 

 

$

11,665

 

 

$

23,730

 

 

$

24,742

 

 

$

21,314

 

 

$

8,462

 

 

$

51,563

 

 

$

23,730

 

Weighted average number of common shares outstanding

 

 

35,543

 

 

 

35,424

 

 

 

35,494

 

 

 

35,373

 

 

 

35,719

 

 

 

35,543

 

 

 

35,649

 

 

 

35,494

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive stock options

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive non-vested restricted stock

 

 

172

 

 

 

80

 

 

 

162

 

 

 

88

 

 

 

207

 

 

 

172

 

 

 

255

 

 

 

162

 

Weighted average number of common shares

outstanding – diluted

 

 

35,715

 

 

 

35,504

 

 

 

35,656

 

 

 

35,461

 

 

 

35,926

 

 

 

35,715

 

 

 

35,904

 

 

 

35,656

 

Net income per share of common stock – diluted

 

$

0.24

 

 

$

0.33

 

 

$

0.67

 

 

$

0.70

 

 

$

0.59

 

 

$

0.24

 

 

$

1.44

 

 

$

0.67

 

Common shares excluded from the denominator

as anti-dilutive:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

 

 

 

 

 

 

5

 

Non-vested restricted stock

 

 

 

 

 

1

 

 

 

 

 

 

2

 

 

 

21

 

 

 

 

 

 

7

 

 

 

 


(8) Income Taxes

We recorded income tax expense of $8.0 million for the nine month period ended September 30, 2017 compared to income tax expense of $17.4 million for the nine month period ended September 30, 2016. Our effective income tax rate was 25.3% for the nine month period ended September 30, 2016 compared to 41.3% for the same nine month period last year, a decrease of 16.0%.  The decrease in effective tax rate is primarily due to a net $5.3 million discrete tax benefit resulting from a reversal of an unrecognized tax benefit due to expiration of statute of limitations in the third quarter ended September 30, 2017. The gross amount of unrecognized tax benefits as of September 30, 2017 is $0.9 million. Based on available evidence, both positive and negative, we believe it is more likely than not that our federal deferred tax assets at September 30, 2017 are fully realizable through future reversals of existing taxable temporary differences and future taxable income, and are not subject to any limitations; however, for the quarter ended September 30, 2017, we increased our valuation allowance by $0.4 million for certain state net operating losses that may not be utilized.

 

 

(9)(8) Senior Secured Credit Facility

We and our subsidiaries are parties to a $602.5$750.0 million senior secured credit facility (the “Credit Facility”)Credit Facility with Wells Fargo Capital Finance, LLC (“Wells Fargo”), as administrative agent, (as successor in such capacity to General Electric Capital Corporation (“GE Capital”)), and the lenders named therein (the “Lenders”“Credit Facility”).

On May 21, 2014,December 22, 2017, we amended, extended and restated the Credit Facility by entering into the FourthFifth Amended and Restated Credit Agreement (the “Amended and Restated Credit Agreement”) by and among the Company, Great Northern Equipment, Inc., H&E Equipment Services (California), LLC, the other credit parties named therein, the lenders named therein, GEWells Fargo Capital Finance, LLC, as administrative agent, Bank of America, N.A. asthe other credit parties named therein, the lenders named therein, and the joint lead arrangers, joint book runners, co-syndication agentagents and documentation agent Wells Fargo, as co-syndication agent and Deutsche Bank Securities Inc. as joint lead arranger and joint bookrunner. In March 2016, Wells Fargo succeeded and was substituted for GE Capital as the administrative agent under the Amended and Restated Credit Agreement.named therein.

The Amended and Restated Credit Agreement, among other things, (i) extends the maturity date of the Credit Facility from February 29, 2017 to May 21, 2019 to December 22, 2022, (ii) increases the commitments under the senior secured asset based revolver provided for therein from $602.5 million to $750 million, (iii) increases the uncommitted incremental revolving capacity from $130$150 million to $150$250 million, (iii) permits a like-kind exchange program under Section 1031 of the Internal Revenue Code of 1986, as amended, (iv) provides that the unused commitmentline fee margin will be either 0.50%, 0.375% or 0.25%, depending on the ratioAverage Revolver Usage (as defined in the Amended and Restated Credit Agreement) of the average of the daily closing balances of the aggregate revolving loans, swing line loans and letters of credit outstanding during each month to the aggregate commitments for the revolving loans, swing line loans and letters of credit,borrowers, (v) lowers the interest rate (a) in the case of indexbase rate revolving loans, to the indexbase rate plus an applicable margin of 0.75%0.50% to 1.25%1.00% depending on the leverage ratioAverage Availability (as defined in the Amended and Restated Credit Agreement) and (b) in the case of LIBOR revolving loans, to LIBOR (as defined in the Amended and Restated Credit Agreement) plus an applicable margin of 1.75%1.50% to 2.25%2.00%, depending on the leverage ratio,Average Availability, (vi) lowers the


margin applicable to the letter of credit fee to between 1.75%1.50% and 2.25%2.00%, depending on the leverage ratio,Average Availability, and (vii) permits, undersubject to certain conditions, for the payment of dividends and/or stock repurchases or redemptions on the capital stock of the Company of up to $75 million per calendar year and further additionally permits the payment of the special cash dividend of $7.00 per share previously declared by the Company on August 20, 2012 to the holders of outstanding restricted stock of the Company following the declared payment date with such permission not tied to the vesting of such restricted stock (which includes the Company’s payment in June 2014 of all amounts that remained payable to the holders of the restricted stock of the Company with respect to such special dividend that was otherwise payable following the applicable vesting dates in May and July 2014 and 2015).

On February 5, 2015, we entered into an amendment of the Credit Facility which, among other things, increased the totalunlimited amount of revolving loan commitments underPermitted Acquisitions, Restricted Payments and prepayments of Indebtedness (in each case, as defined in the Amended and Restated Credit Agreement).

The Amended and Restated Credit Agreement from $402.5continues to provide for, among other things, a $30 million to $602.5 million.letter of credit sub-facility, and a guaranty by certain of the Company’s subsidiaries of the obligations under the Credit Facility. In addition, the Credit Facility remains secured by substantially all of the assets of the Company and certain of its subsidiaries.   

As of September 30, 2017,2018, we were in compliance with our financial covenants under the Amended and Restated Credit Facility.Agreement. At September 30, 2017,2018, we had $219.0 million of borrowings outstanding under the CompanyCredit Facility and could borrow up to an additional $517.6$523.3 million and remain in compliance with the debt covenants under the Company’s Credit Facility.

At September 30, 2017, the interest rate on the Credit Facility was based on a 4.25% U.S. Prime Rate plus 100 basis points and LIBOR plus 200 basis points. The weighted average interest rate at September 30, 2017 was approximately 3.9%. At October 19, 2017,18, 2018, we had $526.6$532.4 million of available borrowings under our Credit Facility, net of a $7.7 million of outstanding lettersletter of credit.

        

 

(10)(9) Senior Unsecured Notes

On August 24, 2017, we completed an offering of $750 million aggregate principal amount of 5.625%5.6250% senior notes due 2025 (the “New Notes”) and the settlement of a cash tender offer (the “Tender Offer”) with respect to our previously outstanding 7% senior notes due 2022 (the “Old Notes”). The New Notes and related guarantees were offered in a private placement solely to qualified institutional buyers in reliance on Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”), or outside the


United States to persons other than “U.S. persons” in compliance with Regulation S under the Securities Act. The New Notes and related guarantees have not been registered under the Securities Act or the securities laws of any other jurisdiction and may not be offered or sold in the United States absent registration or an applicable exemption from the registration requirements thereunder.

Net proceeds, after deducting $10.3 million of estimated offering expenses, from the sale of the New Notes totaled approximately $739.7 million. We used a portion of the net proceeds from the sale of the New Notes to repurchase $329.7 million of its $630 million aggregate principal amount of the Old Notes in early settlement of the Tender Offer, which wethe Company launched on August 17, 2017. Holders who tendered their Old Notes prior to the early tender deadline received $1,038.90 per $1,000 principal amount of Old Notes tendered, plus accrued and unpaid interest up to, but not including, the payment date of August 24, 2017. Effective as of August 24, 2017, we (i) provided notice of the redemption of all remaining Old Notes that were not validly tendered in the Tender Offer at the expiration time and (ii) satisfied and discharged the indenture governing the Old Notes in accordance with its terms. On September 25, 2017, we redeemed the remaining $300.3 million principal amount outstanding of the Old Notes at a redemption price equal to 103.50% of the principal amount thereof, plus accrued and unpaid interest up to, but not including, the date of redemption.

In connection with the above transactions, we recorded a one-time loss on the early extinguishment of debt of approximately $25.4 million, or approximately $18.9 million after-tax, reflecting payment of $12.8 million of tender premiums and $10.5 million of premiums in accordance with the indenture governing the Old Notes to redeem the Old Notes that remained outstanding following completion of the Tender Offer, combined with the write-off of approximately $2.0 million of unamortized note discount related to the Old Notes. Additional transaction costs incurred in connection with the offering of the New Notes totaled approximately $1.6 million.

The New Notes were issued at par and require semiannual interest payments on March 1st and September 1st of each year, commencing on March 1, 2018. No principal payments are due until maturity (September 1, 2025).

The New Notes are redeemable, in whole or in part, at any time on or after September 1, 2020 at specified redemption prices plus accrued and unpaid interest to the date of redemption. We may redeem up to 40% of the aggregate principal amount of the New Notes before September 1, 2020 with the net cash proceeds from certain equity offerings. We may also redeem the New Notes prior to September 1, 2020 at a specified “make-whole” redemption price plus accrued and unpaid interest to the date of redemption.

The New Notes rank equally in right of payment to all of our existing and future senior indebtedness and rank senior to any of our subordinated indebtedness. The New Notes are unconditionally guaranteed on a senior unsecured basis by all of our current and future significant domestic restricted subsidiaries. In addition, the New Notes are effectively subordinated to all of our and the guarantors’ existing and future secured indebtedness, including the Credit Facility, to the extent of the assets securing such indebtedness, and are structurally subordinated to all of the liabilities and preferred stock of any of our subsidiaries that do not guarantee the New Notes.

If we experience a change of control, we will be required to offer to purchase the New Notes at a repurchase price equal to 101% of the principal amount, plus accrued and unpaid interest to the date of repurchase.

The indenture governing the New Notes contains certain covenants that, among other things, limit our ability and the ability of our restricted subsidiaries to: (i) incur additional indebtedness, assume a guarantee or issue preferred stock; (ii) pay dividends or make other equity distributions or payments to or affecting our subsidiaries; (iii) purchase or redeem our capital stock; (iv) make certain investments; (v) create liens; (vi) sell or dispose of assets or engage in mergers or consolidations; (vii) engage in certain transactions with subsidiaries or affiliates; (viii) enter into sale-leaseback transactions; and (ix) engage in certain business activities. Each of the covenants is subject to exceptions and qualifications. As of September 30, 2017,2018, we were in compliance with these covenants.

On November 22, 2017, we closed on an offering of $200 million aggregate principal amount of 5.625% senior notes due 2025 (the “Add-on Notes”) in an unregistered offering through a private placement. The Add-on Notes were priced at 104.25% of the principal amount. Net proceeds from the offering of the Add-on Notes, including accrued interest from August 24, 2017 totaled approximately $209.2 million. The net proceeds of the offering, was used to repay indebtedness outstanding under the Credit Facility and for the payment of fees and expenses related to the offering. The remainder of the net proceeds will be used for general corporate purposes


and to fund potential acquisitions in connection with our ongoing strategy of acquiring rental companies to complement our existing business and footprint.

The Add-on Notes were issued as additional notes under an indenture dated as of August 24, 2017, pursuant to which we previously issued the New Notes as described above. The Add-on Notes have identical terms to, rank equally with and form a part of a single class of securities with the New Notes.

Pursuant to a registration rights agreement entered into between the Company,us, the guarantors of the New Notes and the initial purchasers of the New Notes, we agreed to make an offer to exchange (the “Exchange Offer”) the New Notes and guarantees for registered, publicly tradable notes and guarantees that have terms identical in all material respects to the New Notes (except that the exchange notes will not contain any transfer restrictions) within a certain period of time following the completion of the offering. On January 17, 2018, the Company filed a registration statement on Form S-4 with respect to an offer to exchange the New and Add-on Notes and guarantees for registered, publicly tradable notes and guarantees that have terms identical in all material respects to the New and Add-on Notes (except that the exchange notes do not contain any transfer restrictions). This exchange offer closed on March 27, 2018.

The following table reconciles our Senior Unsecured Notes to our Condensed Consolidated Balance Sheets (amounts in thousands):

 

Balance at December 31, 2015

 

$

627,306

 

Accretion of discount through December 31, 2016

 

 

1,055

 

Amortization of note premium through December 31, 2016

 

 

(887

)

Amortization of deferred financing costs through

    December 31, 2016

 

 

237

 

Balance at December 31, 2016

 

$

627,711

 

Accretion of discount on Old Notes

 

 

683

 

Amortization of note premium on Old Notes

 

 

(574

)

Amortization of deferred financing costs on Old

    Notes

 

 

153

 

Aggregate principal amount paid on Old Notes

 

 

(630,000

)

Writeoff of unaccreted discount on Old Notes

 

 

5,294

 

Writeoff of unamoritized note premium on Old Notes

 

 

(4,452

)

Writeoff of deferred financing costs on Old Notes

 

 

1,185

 

Aggregate principal amount issued on New Notes

 

 

750,000

 

Note discount and deferred transaction costs on

    New Notes

 

 

(11,931

)

Accretion of note discount on New Notes

 

 

132

 

Amortization of deferred financing costs on New

   Notes

 

 

21

 

Balance at September 30, 2017

 

$

738,222

 

Balance at December 31, 2016

 

$

627,711

 

Accretion of discount on Old Notes through

     August 24, 2017

 

 

683

 

Amortization of note premium on Old Notes through

     August 24, 2017

 

 

(574

)

Amortization of deferred financing costs on Old Notes

    through August 24, 2017

 

 

153

 

Aggregate principal amount paid on Old Notes

 

 

(630,000

)

Writeoff of unaccreted discount on Old Notes

 

 

5,294

 

Writeoff of unamortized premium on Old Notes

 

 

(4,452

)

Writeoff of deferred financing costs on Old Notes

 

 

1,185

 

Aggregate principal amount issued on New Notes

 

 

950,000

 

Note discount and deferred transaction costs on

     New Notes

 

 

(14,684

)

Note premium on New Notes

 

 

8,500

 

Accretion of discount on New Notes from

    August 24, 2017 through December 31, 2017

 

 

542

 

Amortization of note premium on New Notes from

    August 24, 2017 through December 31, 2017

 

 

(375

)

Amortization of deferred financing costs on New Notes

     August 24, 2017 through December 31, 2017

 

 

105

 

Balance at December 31, 2017

 

$

944,088

 

Accretion of discount through September 30, 2018

 

 

1,154

 

Amortization of note premium through September 30, 2018

 

 

(797

)

Additional deferred financing costs on New Notes

 

 

(97

)

Amortization of deferred financing costs through

    September 30, 2018

 

 

236

 

Balance at September 30, 2018

 

$

944,584

 

 

 

(11)(10) Segment Information

We have identified five reportable segments: equipment rentals, new equipment sales, used equipment sales, parts sales and services revenues. These segments are based upon how management of the Company allocates resources and assesses performance. Non-segmented revenues and non-segmented costs relate to equipment support activities including transportation, hauling, parts freight and damage-waiver charges and are not allocated to the other reportable segments. There were no sales between segments for any of the periods presented. Selling, general and administrative expenses as well as all other income and expense items below gross profit are not generally allocated to reportable segments.


We do not compile discrete financial information by segments other than the information presented below. The following table presents information about our reportable segments (amounts in thousands):

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Segment Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

125,616

 

 

$

118,535

 

 

$

351,303

 

 

$

330,023

 

 

$

156,037

 

 

$

125,616

 

 

$

429,227

 

 

$

351,303

 

New equipment sales

 

 

48,940

 

 

 

44,764

 

 

 

128,883

 

 

 

151,836

 

 

 

68,233

 

 

 

48,940

 

 

 

183,265

 

 

 

128,883

 

Used equipment sales

 

 

22,250

 

 

 

20,630

 

 

 

75,219

 

 

 

71,973

 

 

 

30,294

 

 

 

22,250

 

 

 

87,287

 

 

 

75,219

 

Parts sales

 

 

27,763

 

 

 

27,335

 

 

 

81,063

 

 

 

81,958

 

 

 

31,484

 

 

 

29,534

 

 

 

89,916

 

 

 

86,259

 

Services revenues

 

 

16,097

 

 

 

16,076

 

 

 

47,121

 

 

 

49,322

 

 

 

16,426

 

 

 

16,097

 

 

 

48,250

 

 

 

47,121

 

Total segmented revenues

 

 

240,666

 

 

 

227,340

 

 

 

683,589

 

 

 

685,112

 

 

 

302,474

 

 

 

242,437

 

 

 

837,945

 

 

 

688,785

 

Non-segmented revenues

 

 

18,496

 

 

 

17,346

 

 

 

51,764

 

 

 

48,679

 

 

 

19,667

 

 

 

16,725

 

 

 

55,042

 

 

 

46,568

 

Total revenues

 

$

259,162

 

 

$

244,686

 

 

$

735,353

 

 

$

733,791

 

 

$

322,141

 

 

$

259,162

 

 

$

892,987

 

 

$

735,353

 

Segment Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

62,373

 

 

$

58,629

 

 

$

166,783

 

 

$

156,161

 

 

$

78,041

 

 

$

62,373

 

 

$

210,246

 

 

$

166,783

 

New equipment sales

 

 

5,331

 

 

 

4,617

 

 

 

14,443

 

 

 

16,684

 

 

 

7,839

 

 

 

5,331

 

 

 

20,800

 

 

 

14,443

 

Used equipment sales

 

 

7,134

 

 

 

6,266

 

 

 

23,240

 

 

 

22,222

 

 

 

9,782

 

 

 

7,134

 

 

 

28,066

 

 

 

23,240

 

Parts sales

 

 

7,638

 

 

 

7,627

 

 

 

22,367

 

 

 

22,774

 

 

 

8,355

 

 

 

7,957

 

 

 

24,239

 

 

 

23,524

 

Services revenues

 

 

10,530

 

 

 

10,631

 

 

 

31,223

 

 

 

32,586

 

 

 

10,798

 

 

 

10,530

 

 

 

31,820

 

 

 

31,223

 

Total segmented gross profit

 

 

93,006

 

 

 

87,770

 

 

 

258,056

 

 

 

250,427

 

 

 

114,815

 

 

 

93,325

 

 

 

315,171

 

 

 

259,213

 

Non-segmented gross profit

 

 

1,020

 

 

 

355

 

 

 

982

 

 

 

550

 

Non-segmented gross profit (loss)

 

 

(85

)

 

 

701

 

 

 

247

 

 

 

(175

)

Total gross profit

 

$

94,026

 

 

$

88,125

 

 

$

259,038

 

 

$

250,977

 

 

$

114,730

 

 

$

94,026

 

 

$

315,418

 

 

$

259,038

 

 

 

Balances at

 

 

Balances at

 

 

September 30,

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

Segment identified assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment sales

 

$

65,532

 

 

$

37,912

 

 

$

93,860

 

 

$

58,125

 

Equipment rentals

 

 

917,075

 

 

 

893,816

 

 

 

1,153,244

 

 

 

904,824

 

Parts and services

 

 

17,535

 

 

 

15,997

 

 

 

19,392

 

 

 

16,879

 

Total segment identified assets

 

 

1,000,142

 

 

 

947,725

 

 

 

1,266,496

 

 

 

979,828

 

Non-segment identified assets

 

 

302,071

 

 

 

293,886

 

 

 

457,480

 

 

 

487,889

 

Total assets

 

$

1,302,213

 

 

$

1,241,611

 

 

$

1,723,976

 

 

$

1,467,717

 

 

The Company operates primarily in the United States and our sales to international customers for the three month periods ended September 30, 20172018 and 20162017 were 0.1% and 0.3%0.1%, respectively, of total revenues. Our sales to international customers for the nine month periods ended September 30, 2018 and 2017 were 0.2% and 2016 were 0.3% and 0.4%, respectively, of total revenues.respectively.  No one customer accounted for more than 10% of our revenues on an overall or segment basis for any of the periods presented.

 

 

(12)(11) Condensed Consolidating Financial Information of Guarantor Subsidiaries

All of the indebtedness of H&E Equipment Services, Inc. is guaranteed by GNE Investments, Inc. and its wholly‑owned subsidiary Great Northern Equipment, Inc., H&E Equipment Services (California), LLC, H&E California Holding, Inc., H&E Equipment Services (Mid-Atlantic), Inc. and H&E Finance Corp. The guarantor subsidiaries are all wholly‑owned and the guarantees, made on a joint and several basis, are full and unconditional (subject to subordination provisions and subject to a standard limitation which provides that the maximum amount guaranteed by each guarantor will not exceed the maximum amount that can be guaranteed without making the guarantee void under fraudulent conveyance laws). There are no restrictions on H&E Equipment Services, Inc.’s ability to obtain funds from the guarantor subsidiaries by dividend or loan.

The consolidating financial statements of H&E Equipment Services, Inc. and its subsidiaries are included below. The financial statements for H&E Finance Corp. and Yellow Iron Merger Co. are not included within the consolidating financial statements because H&E Finance Corp. and Yellow Iron Merger Co. has no assets or operations.


CONDENSED CONSOLIDATING BALANCE SHEET

 

 

As of September 30, 2017

 

 

As of September 30, 2018

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

(Amounts in thousands)

 

 

(Amounts in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

6,184

 

 

$

 

 

$

 

 

$

6,184

 

 

$

5,088

 

 

$

 

 

$

 

 

$

5,088

 

Receivables, net

 

 

124,955

 

 

 

27,868

 

 

 

 

 

 

152,823

 

 

 

152,395

 

 

 

38,910

 

 

 

 

 

 

191,305

 

Inventories, net

 

 

73,599

 

 

 

9,468

 

 

 

 

 

 

83,067

 

 

 

97,099

 

 

 

16,153

 

 

 

 

 

 

113,252

 

Prepaid expenses and other assets

 

 

8,935

 

 

 

184

 

 

 

 

 

 

9,119

 

 

 

9,228

 

 

 

140

 

 

 

 

 

 

9,368

 

Rental equipment, net

 

 

766,830

 

 

 

150,245

 

 

 

 

 

 

917,075

 

 

 

989,228

 

 

 

164,016

 

 

 

 

 

 

1,153,244

 

Property and equipment, net

 

 

91,867

 

 

 

9,305

 

 

 

 

 

 

101,172

 

 

 

96,063

 

 

 

17,340

 

 

 

 

 

 

113,403

 

Deferred financing costs, net

 

 

1,576

 

 

 

 

 

 

 

 

 

1,576

 

 

 

3,188

 

 

 

 

 

 

 

 

 

3,188

 

Investment in guarantor subsidiaries

 

 

220,125

 

 

 

 

 

 

(220,125

)

 

 

 

 

 

259,298

 

 

 

 

 

 

(259,298

)

 

 

 

Intangible assets, net

 

 

29,285

 

 

 

 

 

 

 

 

 

29,285

 

Goodwill

 

 

1,671

 

 

 

29,526

 

 

 

 

 

 

31,197

 

 

 

76,317

 

 

 

29,526

 

 

 

 

 

 

105,843

 

Total assets

 

$

1,295,742

 

 

$

226,596

 

 

$

(220,125

)

 

$

1,302,213

 

 

$

1,717,189

 

 

$

266,085

 

 

$

(259,298

)

 

$

1,723,976

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts due on senior secured credit facility

 

$

77,197

 

 

$

 

 

$

 

 

$

77,197

 

 

$

219,018

 

 

$

 

 

$

 

 

$

219,018

 

Accounts payable

 

 

77,858

 

 

 

3,696

 

 

 

 

 

 

81,554

 

 

 

77,385

 

 

 

7,380

 

 

 

 

 

 

84,765

 

Manufacturer flooring plans payable

 

 

21,703

 

 

 

1,583

 

 

 

 

 

 

23,286

 

 

 

25,833

 

 

 

639

 

 

 

 

 

 

26,472

 

Accrued expenses payable and other liabilities

 

 

54,190

 

 

 

(305

)

 

 

 

 

 

53,885

 

 

 

63,550

 

 

 

(1,959

)

 

 

 

 

 

61,591

 

Dividends payable

 

 

165

 

 

 

(45

)

 

 

 

 

 

120

 

 

 

155

 

 

 

(51

)

 

 

 

 

 

104

 

Senior unsecured notes

 

 

738,222

 

 

 

 

 

 

 

 

 

738,222

 

 

 

944,584

 

 

 

 

 

 

 

 

 

944,584

 

Capital leases payable

 

 

 

 

 

1,542

 

 

 

 

 

 

1,542

 

 

 

 

 

 

778

 

 

 

 

 

 

778

 

Deferred income taxes

 

 

184,706

 

 

 

 

 

 

 

 

 

184,706

 

 

 

144,288

 

 

 

 

 

 

 

 

 

144,288

 

Deferred compensation payable

 

 

1,886

 

 

 

 

 

 

 

 

 

1,886

 

 

 

1,968

 

 

 

 

 

 

 

 

 

1,968

 

Total liabilities

 

 

1,155,927

 

 

 

6,471

 

 

 

 

 

 

1,162,398

 

 

 

1,476,781

 

 

 

6,787

 

 

 

 

 

 

1,483,568

 

Stockholders’ equity

 

 

139,815

 

 

 

220,125

 

 

 

(220,125

)

 

 

139,815

 

 

 

240,408

 

 

 

259,298

 

 

 

(259,298

)

 

 

240,408

 

Total liabilities and stockholders’ equity

 

$

1,295,742

 

 

$

226,596

 

 

$

(220,125

)

 

$

1,302,213

 

 

$

1,717,189

 

 

$

266,085

 

 

$

(259,298

)

 

$

1,723,976

 

 


CONDENSED CONSOLIDATING BALANCE SHEET

 

 

As of December 31, 2016

 

 

As of December 31, 2017

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

(Amounts in thousands)

 

 

(Amounts in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

7,683

 

 

$

 

 

$

 

 

$

7,683

 

 

$

165,878

 

 

$

 

 

$

 

 

$

165,878

 

Receivables, net

 

 

112,758

 

 

 

27,279

 

 

 

 

 

 

140,037

 

 

 

138,657

 

 

 

37,424

 

 

 

 

 

 

176,081

 

Inventories, net

 

 

49,509

 

 

 

4,400

 

 

 

 

 

 

53,909

 

 

 

63,828

 

 

 

11,176

 

 

 

 

 

 

75,004

 

Prepaid expenses and other assets

 

 

7,343

 

 

 

170

 

 

 

 

 

 

7,513

 

 

 

9,030

 

 

 

142

 

 

 

 

 

 

9,172

 

Rental equipment, net

 

 

743,759

 

 

 

150,057

 

 

 

 

 

 

893,816

 

 

 

760,972

 

 

 

143,852

 

 

 

 

 

 

904,824

 

Property and equipment, net

 

 

93,866

 

 

 

11,626

 

 

 

 

 

 

105,492

 

 

 

89,952

 

 

 

11,837

 

 

 

 

 

 

101,789

 

Deferred financing costs, net

 

 

1,964

 

 

 

 

 

 

 

 

 

1,964

 

 

 

3,772

 

 

 

 

 

 

 

 

 

3,772

 

Investment in guarantor subsidiaries

 

 

220,209

 

 

 

 

 

 

(220,209

)

 

 

 

 

 

222,217

 

 

 

 

 

 

(222,217

)

 

 

 

Goodwill

 

 

1,671

 

 

 

29,526

 

 

 

 

 

 

31,197

 

 

 

1,671

 

 

 

29,526

 

 

 

 

 

 

31,197

 

Total assets

 

$

1,238,762

 

 

$

223,058

 

 

$

(220,209

)

 

$

1,241,611

 

 

$

1,455,977

 

 

$

233,957

 

 

$

(222,217

)

 

$

1,467,717

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount due on senior secured credit facility

 

$

162,642

 

 

$

 

 

$

 

 

$

162,642

 

Accounts payable

 

 

36,188

 

 

 

3,244

 

 

 

 

 

 

39,432

 

 

 

78,811

 

 

 

10,970

 

 

 

 

 

 

89,781

 

Manufacturer flooring plans payable

 

 

30,899

 

 

 

(119

)

 

 

 

 

 

30,780

 

 

 

20,300

 

 

 

1,702

 

 

 

 

 

 

22,002

 

Accrued expenses payable and other liabilities

 

 

58,774

 

 

 

(1,941

)

 

 

 

 

 

56,833

 

 

 

67,466

 

 

 

(2,371

)

 

 

 

 

 

65,095

 

Dividends payable

 

 

106

 

 

 

(39

)

 

 

 

 

 

67

 

 

 

197

 

 

 

(47

)

 

 

 

 

 

150

 

Senior unsecured notes

 

 

627,711

 

 

 

 

 

 

 

 

 

627,711

 

 

 

944,088

 

 

 

 

 

 

 

 

 

944,088

 

Capital leases payable

 

 

 

 

 

1,704

 

 

 

 

 

 

1,704

 

 

 

 

 

 

1,486

 

 

 

 

 

 

1,486

 

Deferred income taxes

 

 

177,835

 

 

 

 

 

 

 

 

 

177,835

 

 

 

126,419

 

 

 

 

 

 

 

 

 

126,419

 

Deferred compensation payable

 

 

1,842

 

 

 

 

 

 

 

 

 

1,842

 

 

 

1,903

 

 

 

 

 

 

 

 

 

1,903

 

Total liabilities

 

 

1,095,997

 

 

 

2,849

 

 

 

 

 

 

1,098,846

 

 

 

1,239,184

 

 

 

11,740

 

 

 

 

 

 

1,250,924

 

Stockholders’ equity

 

 

142,765

 

 

 

220,209

 

 

 

(220,209

)

 

 

142,765

 

 

 

216,793

 

 

 

222,217

 

 

 

(222,217

)

 

 

216,793

 

Total liabilities and stockholders’ equity

 

$

1,238,762

 

 

$

223,058

 

 

$

(220,209

)

 

$

1,241,611

 

 

$

1,455,977

 

 

$

233,957

 

 

$

(222,217

)

 

$

1,467,717

 

 


CONDENSED CONSOLIDATING STATEMENT OF INCOME

 

 

Three Months Ended September 30, 2017

 

 

Three Months Ended September 30, 2018

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

(Amounts in thousands)

 

 

(Amounts in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

103,618

 

 

$

21,998

 

 

$

 

 

$

125,616

 

 

$

133,023

 

 

$

23,014

 

 

$

 

 

$

156,037

 

New equipment sales

 

 

38,132

 

 

 

10,808

 

 

 

 

 

 

48,940

 

 

 

48,861

 

 

 

19,372

 

 

 

 

 

 

68,233

 

Used equipment sales

 

 

17,818

 

 

 

4,432

 

 

 

 

 

 

22,250

 

 

 

23,868

 

 

 

6,426

 

 

 

 

 

 

30,294

 

Parts sales

 

 

23,869

 

 

 

3,894

 

 

 

 

 

 

27,763

 

 

 

27,054

 

 

 

4,430

 

 

 

 

 

 

31,484

 

Services revenues

 

 

13,559

 

 

 

2,538

 

 

 

 

 

 

16,097

 

 

 

14,048

 

 

 

2,378

 

 

 

 

 

 

16,426

 

Other

 

 

15,112

 

 

 

3,384

 

 

 

 

 

 

18,496

 

 

 

16,494

 

 

 

3,173

 

 

 

 

 

 

19,667

 

Total revenues

 

 

212,108

 

 

 

47,054

 

 

 

 

 

 

259,162

 

 

 

263,348

 

 

 

58,793

 

 

 

 

 

 

322,141

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental depreciation

 

 

35,886

 

 

 

7,369

 

 

 

 

 

 

43,255

 

 

 

47,142

 

 

 

7,918

 

 

 

 

 

 

55,060

 

Rental expense

 

 

16,630

 

 

 

3,358

 

 

 

 

 

 

19,988

 

 

 

19,527

 

 

 

3,409

 

 

 

 

 

 

22,936

 

New equipment sales

 

 

33,933

 

 

 

9,676

 

 

 

 

 

 

43,609

 

 

 

43,187

 

 

 

17,207

 

 

 

 

 

 

60,394

 

Used equipment sales

 

 

12,288

 

 

 

2,828

 

 

 

 

 

 

15,116

 

 

 

15,692

 

 

 

4,820

 

 

 

 

 

 

20,512

 

Parts sales

 

 

17,410

 

 

 

2,715

 

 

 

 

 

 

20,125

 

 

 

20,029

 

 

 

3,100

 

 

 

 

 

 

23,129

 

Services revenues

 

 

4,775

 

 

 

792

 

 

 

 

 

 

5,567

 

 

 

4,883

 

 

 

745

 

 

 

 

 

 

5,628

 

Other

 

 

14,467

 

 

 

3,009

 

 

 

 

 

 

17,476

 

 

 

16,570

 

 

 

3,182

 

 

 

 

 

 

19,752

 

Total cost of revenues

 

 

135,389

 

 

 

29,747

 

 

 

 

 

 

165,136

 

 

 

167,030

 

 

 

40,381

 

 

 

 

 

 

207,411

 

Gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

 

51,102

 

 

 

11,271

 

 

 

 

 

 

62,373

 

 

 

66,354

 

 

 

11,687

 

 

 

 

 

 

78,041

 

New equipment sales

 

 

4,199

 

 

 

1,132

 

 

 

 

 

 

5,331

 

 

 

5,674

 

 

 

2,165

 

 

 

 

 

 

7,839

 

Used equipment sales

 

 

5,530

 

 

 

1,604

 

 

 

 

 

 

7,134

 

 

 

8,176

 

 

 

1,606

 

 

 

 

 

 

9,782

 

Parts sales

 

 

6,459

 

 

 

1,179

 

 

 

 

 

 

7,638

 

 

 

7,025

 

 

 

1,330

 

 

 

 

 

 

8,355

 

Services revenues

 

 

8,784

 

 

 

1,746

 

 

 

 

 

 

10,530

 

 

 

9,165

 

 

 

1,633

 

 

 

 

 

 

10,798

 

Other

 

 

645

 

 

 

375

 

 

 

 

 

 

1,020

 

 

 

(76

)

 

 

(9

)

 

 

 

 

 

(85

)

Gross profit

 

 

76,719

 

 

 

17,307

 

 

 

 

 

 

94,026

 

 

 

96,318

 

 

 

18,412

 

 

 

 

 

 

114,730

 

Selling, general and administrative expenses

 

 

44,408

 

 

 

10,795

 

 

 

 

 

 

55,203

 

 

 

58,938

 

 

 

11,408

 

 

 

 

 

 

70,346

 

Merger costs (net of merger breakup fee proceeds)

 

 

219

 

 

 

 

 

 

 

 

 

219

 

Equity in earnings of guarantor subsidiaries

 

 

6,160

 

 

 

 

 

 

(6,160

)

 

 

 

 

 

4,535

 

 

 

 

 

 

(4,535

)

 

 

 

Merger breakup fee proceeds, net of merger costs

 

 

6,506

 

 

 

 

 

 

 

 

 

6,506

 

Gain on sales of property and equipment, net

 

 

342

 

 

 

1,983

 

 

 

 

 

 

2,325

 

 

 

1,017

 

 

 

136

 

 

 

 

 

 

1,153

 

Income from operations

 

 

45,319

 

 

 

8,495

 

 

 

(6,160

)

 

 

47,654

 

 

 

42,713

 

 

 

7,140

 

 

 

(4,535

)

 

 

45,318

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(12,665

)

 

 

(2,395

)

 

 

 

 

 

(15,060

)

 

 

(14,073

)

 

 

(2,642

)

 

 

 

 

 

(16,715

)

Loss on early extinguishment of debt

 

 

(25,363

)

 

 

 

 

 

 

 

 

(25,363

)

Other, net

 

 

286

 

 

 

60

 

 

 

 

 

 

346

 

 

 

331

 

 

 

37

 

 

 

 

 

 

368

 

Total other expense, net

 

 

(37,742

)

 

 

(2,335

)

 

 

 

 

 

(40,077

)

 

 

(13,742

)

 

 

(2,605

)

 

 

 

 

 

(16,347

)

Income before income taxes

 

 

7,577

 

 

 

6,160

 

 

 

(6,160

)

 

 

7,577

 

 

 

28,971

 

 

 

4,535

 

 

 

(4,535

)

 

 

28,971

 

Income tax benefit

 

 

(885

)

 

 

 

 

 

 

 

 

(885

)

Income tax expense

 

 

7,657

 

 

 

 

 

 

 

 

 

7,657

 

Net income

 

$

8,462

 

 

$

6,160

 

 

$

(6,160

)

 

$

8,462

 

 

$

21,314

 

 

$

4,535

 

 

$

(4,535

)

 

$

21,314

 

 


CONDENSED CONSOLIDATING STATEMENT OF INCOME

 

 

Three Months Ended September 30, 2016

 

 

Three Months Ended September 30, 2017

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

(Amounts in thousands)

 

 

(Amounts in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

96,310

 

 

$

22,225

 

 

$

 

 

$

118,535

 

 

$

103,618

 

 

$

21,998

 

 

$

 

 

$

125,616

 

New equipment sales

 

 

37,110

 

 

 

7,654

 

 

 

 

 

 

44,764

 

 

 

38,132

 

 

 

10,808

 

 

 

 

 

 

48,940

 

Used equipment sales

 

 

16,778

 

 

 

3,852

 

 

 

 

 

 

20,630

 

 

 

17,818

 

 

 

4,432

 

 

 

 

 

 

22,250

 

Parts sales

 

 

23,807

 

 

 

3,528

 

 

 

 

 

 

27,335

 

 

 

25,356

 

 

 

4,178

 

 

 

 

 

 

29,534

 

Services revenues

 

 

13,693

 

 

 

2,383

 

 

 

 

 

 

16,076

 

 

 

13,559

 

 

 

2,538

 

 

 

 

 

 

16,097

 

Other

 

 

14,072

 

 

 

3,274

 

 

 

 

 

 

17,346

 

 

 

13,625

 

 

 

3,100

 

 

 

 

 

 

16,725

 

Total revenues

 

 

201,770

 

 

 

42,916

 

 

 

 

 

 

244,686

 

 

 

212,108

 

 

 

47,054

 

 

 

 

 

 

259,162

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental depreciation

 

 

34,168

 

 

 

7,360

 

 

 

 

 

 

41,528

 

 

 

35,886

 

 

 

7,369

 

 

 

 

 

 

43,255

 

Rental expense

 

 

15,127

 

 

 

3,251

 

 

 

 

 

 

18,378

 

 

 

16,630

 

 

 

3,358

 

 

 

 

 

 

19,988

 

New equipment sales

 

 

33,206

 

 

 

6,941

 

 

 

 

 

 

40,147

 

 

 

33,933

 

 

 

9,676

 

 

 

 

 

 

43,609

 

Used equipment sales

 

 

11,762

 

 

 

2,602

 

 

 

 

 

 

14,364

 

 

 

12,288

 

 

 

2,828

 

 

 

 

 

 

15,116

 

Parts sales

 

 

17,221

 

 

 

2,487

 

 

 

 

 

 

19,708

 

 

 

18,648

 

 

 

2,929

 

 

 

 

 

 

21,577

 

Services revenues

 

 

4,686

 

 

 

759

 

 

 

 

 

 

5,445

 

 

 

4,775

 

 

 

792

 

 

 

 

 

 

5,567

 

Other

 

 

13,716

 

 

 

3,275

 

 

 

 

 

 

16,991

 

 

 

13,229

 

 

 

2,795

 

 

 

 

 

 

16,024

 

Total cost of revenues

 

 

129,886

 

 

 

26,675

 

 

 

 

 

 

156,561

 

 

 

135,389

 

 

 

29,747

 

 

 

 

 

 

165,136

 

Gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

 

47,015

 

 

 

11,614

 

 

 

 

 

 

58,629

 

 

 

51,102

 

 

 

11,271

 

 

 

 

 

 

62,373

 

New equipment sales

 

 

3,904

 

 

 

713

 

 

 

 

 

 

4,617

 

 

 

4,199

 

 

 

1,132

 

 

 

 

 

 

5,331

 

Used equipment sales

 

 

5,016

 

 

 

1,250

 

 

 

 

 

 

6,266

 

 

 

5,530

 

 

 

1,604

 

 

 

 

 

 

7,134

 

Parts sales

 

 

6,586

 

 

 

1,041

 

 

 

 

 

 

7,627

 

 

 

6,708

 

 

 

1,249

 

 

 

 

 

 

7,957

 

Services revenues

 

 

9,007

 

 

 

1,624

 

 

 

 

 

 

10,631

 

 

 

8,784

 

 

 

1,746

 

 

 

 

 

 

10,530

 

Other

 

 

356

 

 

 

(1

)

 

 

 

 

 

355

 

 

 

396

 

 

 

305

 

 

 

 

 

 

701

 

Gross profit

 

 

71,884

 

 

 

16,241

 

 

 

 

 

 

88,125

 

 

 

76,719

 

 

 

17,307

 

 

 

 

 

 

94,026

 

Selling, general and administrative expenses

 

 

45,810

 

 

 

10,152

 

 

 

 

 

 

55,962

 

 

 

44,408

 

 

 

10,795

 

 

 

 

 

 

55,203

 

Equity in earnings of guarantor subsidiaries

 

 

3,892

 

 

 

 

 

 

(3,892

)

 

 

 

 

 

6,160

 

 

 

 

 

 

(6,160

)

 

 

 

Merger costs (net of merger breakup fee proceeds)

 

 

(6,506

)

 

 

 

 

 

 

 

 

(6,506

)

Gain on sales of property and equipment, net

 

 

782

 

 

 

145

 

 

 

 

 

 

927

 

 

 

342

 

 

 

1,983

 

 

 

 

 

 

2,325

 

Income from operations

 

 

30,748

 

 

 

6,234

 

 

 

(3,892

)

 

 

33,090

 

 

 

45,319

 

 

 

8,495

 

 

 

(6,160

)

 

 

47,654

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(11,074

)

 

 

(2,395

)

 

 

 

 

 

(13,469

)

 

 

(12,665

)

 

 

(2,395

)

 

 

 

 

 

(15,060

)

Loss on early extinguishment of debt

 

 

(25,363

)

 

 

 

 

 

 

 

 

(25,363

)

Other, net

 

 

333

 

 

 

53

 

 

 

 

 

 

386

 

 

 

286

 

 

 

60

 

 

 

 

 

 

346

 

Total other expense, net

 

 

(10,741

)

 

 

(2,342

)

 

 

 

 

 

(13,083

)

 

 

(37,742

)

 

 

(2,335

)

 

 

 

 

 

(40,077

)

Income before income taxes

 

 

20,007

 

 

 

3,892

 

 

 

(3,892

)

 

 

20,007

 

 

 

7,577

 

 

 

6,160

 

 

 

(6,160

)

 

 

7,577

 

Income tax expense

 

 

8,342

 

 

 

 

 

 

 

 

 

8,342

 

Income tax benefit

 

 

(885

)

 

 

 

 

 

 

 

 

(885

)

Net income

 

$

11,665

 

 

$

3,892

 

 

$

(3,892

)

 

$

11,665

 

 

$

8,462

 

 

$

6,160

 

 

$

(6,160

)

 

$

8,462

 

 


CONDENSED CONSOLIDATING STATEMENT OF INCOME

 

 

Nine Months Ended September 30, 2017

 

 

Nine Months Ended September 30, 2018

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

(Amounts in thousands)

 

 

(Amounts in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

288,610

 

 

$

62,693

 

 

$

 

 

$

351,303

 

 

$

367,314

 

 

$

61,913

 

 

$

 

 

$

429,227

 

New equipment sales

 

 

106,626

 

 

 

22,257

 

 

 

 

 

 

128,883

 

 

 

144,462

 

 

 

38,803

 

 

 

 

 

 

183,265

 

Used equipment sales

 

 

60,292

 

 

 

14,927

 

 

 

 

 

 

75,219

 

 

 

70,256

 

 

 

17,031

 

 

 

 

 

 

87,287

 

Parts sales

 

 

69,569

 

 

 

11,494

 

 

 

 

 

 

81,063

 

 

 

77,488

 

 

 

12,428

 

 

 

 

 

 

89,916

 

Services revenues

 

 

39,650

 

 

 

7,471

 

 

 

 

 

 

47,121

 

 

 

40,808

 

 

 

7,442

 

 

 

 

 

 

48,250

 

Other

 

 

42,352

 

 

 

9,412

 

 

 

 

 

 

51,764

 

 

 

46,214

 

 

 

8,828

 

 

 

 

 

 

55,042

 

Total revenues

 

 

607,099

 

 

 

128,254

 

 

 

 

 

 

735,353

 

 

 

746,542

 

 

 

146,445

 

 

 

 

 

 

892,987

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental depreciation

 

 

104,177

 

 

 

21,819

 

 

 

 

 

 

125,996

 

 

 

130,650

 

 

 

22,050

 

 

 

 

 

 

152,700

 

Rental expense

 

 

48,607

 

 

 

9,917

 

 

 

 

 

 

58,524

 

 

 

56,653

 

 

 

9,628

 

 

 

 

 

 

66,281

 

New equipment sales

 

 

94,617

 

 

 

19,823

 

 

 

 

 

 

114,440

 

 

 

127,982

 

 

 

34,483

 

 

 

 

 

 

162,465

 

Used equipment sales

 

 

42,442

 

 

 

9,537

 

 

 

 

 

 

51,979

 

 

 

47,084

 

 

 

12,137

 

 

 

 

 

 

59,221

 

Parts sales

 

 

50,627

 

 

 

8,069

 

 

 

 

 

 

58,696

 

 

 

56,972

 

 

 

8,705

 

 

 

 

 

 

65,677

 

Services revenues

 

 

13,464

 

 

 

2,434

 

 

 

 

 

 

15,898

 

 

 

14,000

 

 

 

2,430

 

 

 

 

 

 

16,430

 

Other

 

 

41,507

 

 

 

9,275

 

 

 

 

 

 

50,782

 

 

 

45,815

 

 

 

8,980

 

 

 

 

 

 

54,795

 

Total cost of revenues

 

 

395,441

 

 

 

80,874

 

 

 

 

 

 

476,315

 

 

 

479,156

 

 

 

98,413

 

 

 

 

 

 

577,569

 

Gross profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

 

135,826

 

 

 

30,957

 

 

 

 

 

 

166,783

 

 

 

180,011

 

 

 

30,235

 

 

 

 

 

 

210,246

 

New equipment sales

 

 

12,009

 

 

 

2,434

 

 

 

 

 

 

14,443

 

 

 

16,480

 

 

 

4,320

 

 

 

 

 

 

20,800

 

Used equipment sales

 

 

17,850

 

 

 

5,390

 

 

 

 

 

 

23,240

 

 

 

23,172

 

 

 

4,894

 

 

 

 

 

 

28,066

 

Parts sales

 

 

18,942

 

 

 

3,425

 

 

 

 

 

 

22,367

 

 

 

20,516

 

 

 

3,723

 

 

 

 

 

 

24,239

 

Services revenues

 

 

26,186

 

 

 

5,037

 

 

 

 

 

 

31,223

 

 

 

26,808

 

 

 

5,012

 

 

 

 

 

 

31,820

 

Other

 

 

845

 

 

 

137

 

 

 

 

 

 

982

 

 

 

399

 

 

 

(152

)

 

 

 

 

 

247

 

Gross profit

 

 

211,658

 

 

 

47,380

 

 

 

 

 

 

259,038

 

 

 

267,386

 

 

 

48,032

 

 

 

 

 

 

315,418

 

Selling, general and administrative expenses

 

 

140,522

 

 

 

31,806

 

 

 

 

 

 

172,328

 

 

 

171,683

 

 

 

33,589

 

 

 

 

 

 

205,272

 

Merger costs (net of merger breakup fee proceeds)

 

 

439

 

 

 

 

 

 

 

 

 

439

 

Equity in earnings of guarantor subsidiaries

 

 

11,141

 

 

 

 

 

 

(11,141

)

 

 

 

 

 

7,482

 

 

 

 

 

 

(7,482

)

 

 

 

Merger breakup fee proceeds, net of merger costs

 

 

6,506

 

 

 

 

 

 

 

 

 

6,506

 

Gain on sales of property and equipment, net

 

 

1,971

 

 

 

2,460

 

 

 

 

 

 

4,431

 

 

 

5,754

 

 

 

286

 

 

 

 

 

 

6,040

 

Income from operations

 

 

90,754

 

 

 

18,034

 

 

 

(11,141

)

 

 

97,647

 

 

 

108,500

 

 

 

14,729

 

 

 

(7,482

)

 

 

115,747

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(34,522

)

 

 

(7,143

)

 

 

 

 

 

(41,665

)

 

 

(39,669

)

 

 

(7,392

)

 

 

 

 

 

(47,061

)

Loss on early extinguishment of debt

 

 

(25,363

)

 

 

 

 

 

 

 

 

(25,363

)

Other, net

 

 

906

 

 

 

250

 

 

 

 

 

 

1,156

 

 

 

1,077

 

 

 

145

 

 

 

 

 

 

1,222

 

Total other expense, net

 

 

(58,979

)

 

 

(6,893

)

 

 

 

 

 

(65,872

)

 

 

(38,592

)

 

 

(7,247

)

 

 

 

 

 

(45,839

)

Income before income taxes

 

 

31,775

 

 

 

11,141

 

 

 

(11,141

)

 

 

31,775

 

 

 

69,908

 

 

 

7,482

 

 

 

(7,482

)

 

 

69,908

 

Income tax expense

 

 

8,045

 

 

 

 

 

 

 

 

 

8,045

 

 

 

18,345

 

 

 

 

 

 

 

 

 

18,345

 

Net income

 

$

23,730

 

 

$

11,141

 

 

$

(11,141

)

 

$

23,730

 

 

$

51,563

 

 

$

7,482

 

 

$

(7,482

)

 

$

51,563

 

 


CONDENSED CONSOLIDATING STATEMENT OF INCOME

 

 

Nine Months Ended September 30, 2016

 

 

Nine Months Ended September 30, 2017

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

(Amounts in thousands)

 

 

(Amounts in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

270,927

 

 

$

59,096

 

 

$

 

 

$

330,023

 

 

$

288,610

 

 

$

62,693

 

 

$

 

 

$

351,303

 

New equipment sales

 

 

124,450

 

 

 

27,386

 

 

 

 

 

 

151,836

 

 

 

106,626

 

 

 

22,257

 

 

 

 

 

 

128,883

 

Used equipment sales

 

 

59,515

 

 

 

12,458

 

 

 

 

 

 

71,973

 

 

 

60,292

 

 

 

14,927

 

 

 

 

 

 

75,219

 

Parts sales

 

 

71,323

 

 

 

10,635

 

 

 

 

 

 

81,958

 

 

 

73,955

 

 

 

12,304

 

 

 

 

 

 

86,259

 

Services revenues

 

 

42,140

 

 

 

7,182

 

 

 

 

 

 

49,322

 

 

 

39,650

 

 

 

7,471

 

 

 

 

 

 

47,121

 

Other

 

 

39,619

 

 

 

9,060

 

 

 

 

 

 

48,679

 

 

 

37,966

 

 

 

8,602

 

 

 

 

 

 

46,568

 

Total revenues

 

 

607,974

 

 

 

125,817

 

 

 

 

 

 

733,791

 

 

 

607,099

 

 

 

128,254

 

 

 

 

 

 

735,353

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental depreciation

 

 

100,111

 

 

 

20,589

 

 

 

 

 

 

120,700

 

 

 

104,177

 

 

 

21,819

 

 

 

 

 

 

125,996

 

Rental expense

 

 

44,135

 

 

 

9,027

 

 

 

 

 

 

53,162

 

 

 

48,607

 

 

 

9,917

 

 

 

 

 

 

58,524

 

New equipment sales

 

 

110,594

 

 

 

24,558

 

 

 

 

 

 

135,152

 

 

 

94,617

 

 

 

19,823

 

 

 

 

 

 

114,440

 

Used equipment sales

 

 

41,565

 

 

 

8,186

 

 

 

 

 

 

49,751

 

 

 

42,442

 

 

 

9,537

 

 

 

 

 

 

51,979

 

Parts sales

 

 

51,660

 

 

 

7,524

 

 

 

 

 

 

59,184

 

 

 

54,085

 

 

 

8,650

 

 

 

 

 

 

62,735

 

Services revenues

 

 

14,470

 

 

 

2,266

 

 

 

 

 

 

16,736

 

 

 

13,464

 

 

 

2,434

 

 

 

 

 

 

15,898

 

Other

 

 

39,069

 

 

 

9,060

 

 

 

 

 

 

48,129

 

 

 

38,049

 

 

 

8,694

 

 

 

 

 

 

46,743

 

Total cost of revenues

 

 

401,604

 

 

 

81,210

 

 

 

 

 

 

482,814

 

 

 

395,441

 

 

 

80,874

 

 

 

 

 

 

476,315

 

Gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

 

126,681

 

 

 

29,480

 

 

 

 

 

 

156,161

 

 

 

135,826

 

 

 

30,957

 

 

 

 

 

 

166,783

 

New equipment sales

 

 

13,856

 

 

 

2,828

 

 

 

 

 

 

16,684

 

 

 

12,009

 

 

 

2,434

 

 

 

 

 

 

14,443

 

Used equipment sales

 

 

17,950

 

 

 

4,272

 

 

 

 

 

 

22,222

 

 

 

17,850

 

 

 

5,390

 

 

 

 

 

 

23,240

 

Parts sales

 

 

19,663

 

 

 

3,111

 

 

 

 

 

 

22,774

 

 

 

20,099

 

 

 

3,425

 

 

 

 

 

 

23,524

 

Services revenues

 

 

27,670

 

 

 

4,916

 

 

 

 

 

 

32,586

 

 

 

26,186

 

 

 

5,037

 

 

 

 

 

 

31,223

 

Other

 

 

550

 

 

 

 

 

 

 

 

 

550

 

 

 

(312

)

 

 

137

 

 

 

 

 

 

(175

)

Gross profit

 

 

206,370

 

 

 

44,607

 

 

 

 

 

 

250,977

 

 

 

211,658

 

 

 

47,380

 

 

 

 

 

 

259,038

 

Selling, general and administrative expenses

 

 

142,402

 

 

 

29,983

 

 

 

 

 

 

172,385

 

 

 

140,522

 

 

 

31,806

 

 

 

 

 

 

172,328

 

Equity in earnings of guarantor subsidiaries

 

 

8,388

 

 

 

 

 

 

(8,388

)

 

 

 

 

 

11,141

 

 

 

 

 

 

(11,141

)

 

 

 

Merger costs (net of merger breakup fee proceeds)

 

 

(6,506

)

 

 

 

 

 

 

 

 

(6,506

)

Gain on sales of property and equipment, net

 

 

1,948

 

 

 

353

 

 

 

 

 

 

2,301

 

 

 

1,971

 

 

 

2,460

 

 

 

 

 

 

4,431

 

Income from operations

 

 

74,304

 

 

 

14,977

 

 

 

(8,388

)

 

 

80,893

 

 

 

90,754

 

 

 

18,034

 

 

 

(11,141

)

 

 

97,647

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(33,460

)

 

 

(6,769

)

 

 

 

 

 

(40,229

)

 

 

(34,522

)

 

 

(7,143

)

 

 

 

 

 

(41,665

)

Loss on early extinguishment of debt

 

 

(25,363

)

 

 

 

 

 

 

 

 

(25,363

)

Other, net

 

 

1,325

 

 

 

180

 

 

 

 

 

 

1,505

 

 

 

906

 

 

 

250

 

 

 

 

 

 

1,156

 

Total other expense, net

 

 

(32,135

)

 

 

(6,589

)

 

 

 

 

 

(38,724

)

 

 

(58,979

)

 

 

(6,893

)

 

 

 

 

 

(65,872

)

Income before income taxes

 

 

42,169

 

 

 

8,388

 

 

 

(8,388

)

 

 

42,169

 

 

 

31,775

 

 

 

11,141

 

 

 

(11,141

)

 

 

31,775

 

Income tax expense

 

 

17,427

 

 

 

 

 

 

 

 

 

17,427

 

 

 

8,045

 

 

 

 

 

 

 

 

 

8,045

 

Net income

 

$

24,742

 

 

$

8,388

 

 

$

(8,388

)

 

$

24,742

 

 

$

23,730

 

 

$

11,141

 

 

$

(11,141

)

 

$

23,730

 

 


CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

 

 

Nine Months Ended September 30, 2017

 

 

Nine Months Ended September 30, 2018

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

(Amounts in thousands)

 

 

(Amounts in thousands)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

23,730

 

 

$

11,141

 

 

$

(11,141

)

 

$

23,730

 

 

$

51,563

 

 

$

7,482

 

 

$

(7,482

)

 

$

51,563

 

Adjustments to reconcile net income to net cash provided

by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization on property and equipment

 

 

15,778

 

 

 

2,314

 

 

 

 

 

 

18,092

 

 

 

16,106

 

 

 

2,261

 

 

 

 

 

 

18,367

 

Depreciation of rental equipment

 

 

104,177

 

 

 

21,819

 

 

 

 

 

 

125,996

 

 

 

130,650

 

 

 

22,050

 

 

 

 

 

 

152,700

 

Amortization of intangible assets

 

 

2,415

 

 

 

 

 

 

 

 

 

2,415

 

Amortization of deferred financing costs

 

 

785

 

 

 

 

 

 

 

 

 

785

 

 

 

819

 

 

 

 

 

 

 

 

 

819

 

Accretion of note discount, net of premium amortization

 

 

239

 

 

 

 

 

 

 

 

 

239

 

 

 

357

 

 

 

 

 

 

 

 

 

357

 

Provision for losses on accounts receivable

 

 

2,336

 

 

 

712

 

 

 

 

 

 

3,048

 

 

 

1,474

 

 

 

582

 

 

 

 

 

 

2,056

 

Provision for inventory obsolescence

 

 

151

 

 

 

 

 

 

 

 

 

151

 

 

 

74

 

 

 

 

 

 

 

 

 

74

 

Change in deferred income taxes

 

 

7,752

 

 

 

 

 

 

 

 

 

7,752

 

 

 

17,869

 

 

 

 

 

 

 

 

 

17,869

 

Stock-based compensation expense

 

 

2,614

 

 

 

 

 

 

 

 

 

2,614

 

 

 

2,998

 

 

 

 

 

 

 

 

 

2,998

 

Loss on early extinguishment of debt

 

 

25,363

 

 

 

 

 

 

 

 

 

25,363

 

Gain from sales of property and equipment, net

 

 

(1,971

)

 

 

(2,460

)

 

 

 

 

 

(4,431

)

 

 

(5,754

)

 

 

(286

)

 

 

 

 

 

(6,040

)

Gain from sales of rental equipment, net

 

 

(16,852

)

 

 

(5,344

)

 

 

 

 

 

(22,196

)

 

 

(23,017

)

 

 

(4,624

)

 

 

 

 

 

(27,641

)

Equity in earnings of guarantor subsidiaries

 

 

(11,141

)

 

 

 

 

 

11,141

 

 

 

 

 

 

(7,482

)

 

 

 

 

 

7,482

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

 

(14,510

)

 

 

(1,301

)

 

 

 

 

 

(15,811

)

 

 

(4,757

)

 

 

(2,068

)

 

 

 

 

 

(6,825

)

Inventories

 

 

(32,279

)

 

 

(6,651

)

 

 

 

 

 

(38,930

)

 

 

(47,356

)

 

 

(8,999

)

 

 

 

 

 

(56,355

)

Prepaid expenses and other assets

 

 

(1,592

)

 

 

(14

)

 

 

 

 

 

(1,606

)

 

 

173

 

 

 

2

 

 

 

 

 

 

175

 

Accounts payable

 

 

41,670

 

 

 

452

 

 

 

 

 

 

42,122

 

 

 

(6,491

)

 

 

(3,590

)

 

 

 

 

 

(10,081

)

Manufacturer flooring plans payable

 

 

(9,196

)

 

 

1,702

 

 

 

 

 

 

(7,494

)

 

 

5,533

 

 

 

(1,063

)

 

 

 

 

 

4,470

 

Accrued expenses payable and other liabilities

 

 

(4,711

)

 

 

1,636

 

 

 

 

 

 

(3,075

)

 

 

(8,665

)

 

 

(296

)

 

 

 

 

 

(8,961

)

Deferred compensation payable

 

 

44

 

 

 

 

 

 

 

 

 

44

 

 

 

65

��

 

 

 

 

 

 

 

 

65

 

Net cash provided by operating activities

 

 

132,387

 

 

 

24,006

 

 

 

 

 

 

156,393

 

 

 

126,574

 

 

 

11,451

 

 

 

 

 

 

138,025

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of business, net of cash acquired

 

 

(196,027

)

 

 

 

 

 

 

 

 

 

(196,027

)

Purchases of property and equipment

 

 

(14,618

)

 

 

(1,384

)

 

 

 

 

 

(16,002

)

 

 

(19,274

)

 

 

(7,764

)

 

 

 

 

 

(27,038

)

Purchases of rental equipment

 

 

(154,057

)

 

 

(29,697

)

 

 

 

 

 

(183,754

)

 

 

(302,878

)

 

 

(47,768

)

 

 

 

 

 

(350,646

)

Proceeds from sales of property and equipment

 

 

2,914

 

 

 

3,851

 

 

 

 

 

 

6,765

 

 

 

7,672

 

 

 

286

 

 

 

 

 

 

7,958

 

Proceeds from sales of rental equipment

 

 

51,699

 

 

 

14,617

 

 

 

 

 

 

66,316

 

 

 

64,747

 

 

 

14,200

 

 

 

 

 

 

78,947

 

Investment in subsidiaries

 

 

11,225

 

 

 

 

 

 

(11,225

)

 

 

 

 

 

(29,599

)

 

 

 

 

 

29,599

 

 

 

 

Net cash used in investing activities.

 

 

(102,837

)

 

 

(12,613

)

 

 

(11,225

)

 

 

(126,675

)

 

 

(475,359

)

 

 

(41,046

)

 

 

29,599

 

 

 

(486,806

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of treasury stock

 

 

(753

)

 

 

 

 

 

 

 

 

 

 

(753

)

 

 

(1,323

)

 

 

 

 

 

 

 

 

(1,323

)

Borrowings on senior secured credit facility

 

 

732,840

 

 

 

 

 

 

 

 

 

732,840

 

 

 

1,142,811

 

 

 

 

 

 

 

 

 

1,142,811

 

Payments on senior secured credit facility

 

 

(818,285

)

 

 

 

 

 

 

 

 

(818,285

)

 

 

(923,793

)

 

 

 

 

 

 

 

 

(923,793

)

Dividends paid

 

 

(29,363

)

 

 

(6

)

 

 

 

 

 

(29,369

)

 

 

(29,443

)

 

 

(4

)

 

 

 

 

 

(29,447

)

Principal payments on senior unsecured notes due 2022

 

 

(630,000

)

 

 

 

 

 

 

 

 

 

 

(630,000

)

Costs paid to tender and redeem senior unsecured notes due 2022

 

 

(23,336

)

 

 

 

 

 

 

 

 

 

 

(23,336

)

Proceeds from issuance of senior unsecured notes due 2025

 

 

750,000

 

 

 

 

 

 

 

 

 

 

 

750,000

 

Payments of deferred financing costs

 

 

(12,152

)

 

 

 

 

 

 

 

 

 

 

(12,152

)

Payment of deferred financing costs

 

 

(97

)

 

 

 

 

 

 

 

 

(97

)

Payments on capital lease obligations

 

 

 

 

 

(162

)

 

 

 

 

 

(162

)

 

 

(160

)

 

 

 

 

 

 

 

 

(160

)

Capital contributions

 

 

 

 

 

(11,225

)

 

 

11,225

 

 

 

 

 

 

 

 

 

29,599

 

 

 

(29,599

)

 

 

 

Net cash used in financing activities

 

 

(31,049

)

 

 

(11,393

)

 

 

11,225

 

 

 

(31,217

)

Net cash provided by financing activities

 

 

187,995

 

 

 

29,595

 

 

 

(29,599

)

 

 

187,991

 

Net decrease in cash

 

 

(1,499

)

 

 

 

 

 

 

 

 

(1,499

)

 

 

(160,790

)

 

 

 

 

 

 

 

 

(160,790

)

Cash, beginning of period

 

 

7,683

 

 

 

 

 

 

 

 

 

7,683

 

 

 

165,878

 

 

 

 

 

 

 

 

 

165,878

 

Cash, end of period

 

$

6,184

 

 

$

 

 

$

 

 

$

6,184

 

 

$

5,088

 

 

$

 

 

$

 

 

$

5,088

 


CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

 

 

Nine Months Ended September 30, 2016

 

 

Nine Months Ended September 30, 2017

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

(Amounts in thousands)

 

 

(Amounts in thousands)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

24,742

 

 

$

8,388

 

 

$

(8,388

)

 

$

24,742

 

 

$

23,730

 

 

$

11,141

 

 

$

(11,141

)

 

$

23,730

 

Adjustments to reconcile net income to net cash provided

by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization on property and equipment

 

 

18,022

 

 

��

2,299

 

 

 

 

 

 

20,321

 

 

 

15,778

 

 

 

2,314

 

 

 

 

 

 

18,092

 

Depreciation of rental equipment

 

 

100,111

 

 

 

20,589

 

 

 

 

 

 

120,700

 

 

 

104,177

 

 

 

21,819

 

 

 

 

 

 

125,996

 

Amortization of deferred financing costs

 

 

789

 

 

 

 

 

 

 

 

 

789

 

 

 

785

 

 

 

 

 

 

 

 

 

785

 

Accretion of note discount, net of premium amortization

 

 

124

 

 

 

 

 

 

 

 

 

124

 

 

 

239

 

 

 

 

 

 

 

 

 

239

 

Provision for losses on accounts receivable

 

 

2,507

 

 

 

216

 

 

 

 

 

 

2,723

 

 

 

2,336

 

 

 

712

 

 

 

 

 

 

3,048

 

Provision for inventory obsolescence

 

 

82

 

 

 

 

 

 

 

 

 

82

 

 

 

151

 

 

 

 

 

 

 

 

 

151

 

Change in deferred income taxes

 

 

17,193

 

 

 

 

 

 

 

 

 

17,193

 

 

 

7,752

 

 

 

 

 

 

 

 

 

7,752

 

Stock-based compensation expense

 

 

2,308

 

 

 

 

 

 

 

 

 

2,308

 

 

 

2,614

 

 

 

 

 

 

 

 

 

2,614

 

Loss on early extinguishment of debt

 

 

25,363

 

 

 

 

 

 

 

 

 

 

 

25,363

 

Gain from sales of property and equipment, net

 

 

(1,948

)

 

 

(353

)

 

 

 

 

 

(2,301

)

 

 

(1,971

)

 

 

(2,460

)

 

 

 

 

 

(4,431

)

Gain from sales of rental equipment, net

 

 

(17,219

)

 

 

(4,231

)

 

 

 

 

 

(21,450

)

 

 

(16,852

)

 

 

(5,344

)

 

 

 

 

 

(22,196

)

Equity in earnings of guarantor subsidiaries

 

 

(8,388

)

 

 

 

 

 

8,388

 

 

 

 

 

 

(11,141

)

 

 

 

 

 

11,141

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

 

8,759

 

 

 

(2,987

)

 

 

 

 

 

5,772

 

 

 

(14,510

)

 

 

(1,301

)

 

 

 

 

 

(15,811

)

Inventories

 

 

(12,001

)

 

 

(3,219

)

 

 

 

 

 

(15,220

)

 

 

(32,279

)

 

 

(6,651

)

 

 

 

 

 

(38,930

)

Prepaid expenses and other assets

 

 

1,188

 

 

 

(28

)

 

 

 

 

 

1,160

 

 

 

(1,592

)

 

 

(14

)

 

 

 

 

 

(1,606

)

Accounts payable

 

 

(18,684

)

 

 

135

 

 

 

 

 

 

(18,549

)

 

 

41,670

 

 

 

452

 

 

 

 

 

 

42,122

 

Manufacturer flooring plans payable

 

 

(24,377

)

 

 

170

 

 

 

 

 

 

(24,207

)

 

 

(9,196

)

 

 

1,702

 

 

 

 

 

 

(7,494

)

Accrued expenses payable and other liabilities

 

 

(5,275

)

 

 

839

 

 

 

 

 

 

(4,436

)

 

 

(4,711

)

 

 

1,636

 

 

 

 

 

 

(3,075

)

Deferred compensation payable

 

 

(348

)

 

 

 

 

 

 

 

 

(348

)

 

 

44

 

 

 

 

 

 

 

 

 

44

 

Net cash provided by operating activities

 

 

87,585

 

 

 

21,818

 

 

 

 

 

 

109,403

 

 

 

132,387

 

 

 

24,006

 

 

 

 

 

 

156,393

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(14,143

)

 

 

(2,610

)

 

 

 

 

 

(16,753

)

 

 

(14,618

)

 

 

(1,384

)

 

 

 

 

 

(16,002

)

Purchases of rental equipment

 

 

(112,346

)

 

 

(40,298

)

 

 

 

 

 

(152,644

)

 

 

(154,057

)

 

 

(29,697

)

 

 

 

 

 

(183,754

)

Proceeds from sales of property and equipment

 

 

2,218

 

 

 

471

 

 

 

 

 

 

2,689

 

 

 

2,914

 

 

 

3,851

 

 

 

 

 

 

6,765

 

Proceeds from sales of rental equipment

 

 

50,528

 

 

 

11,731

 

 

 

 

 

 

62,259

 

 

 

51,699

 

 

 

14,617

 

 

 

 

 

 

66,316

 

Investment in subsidiaries

 

 

(9,046

)

 

 

 

 

 

9,046

 

 

 

 

 

 

11,225

 

 

 

 

 

 

(11,225

)

 

 

 

Net cash used in investing activities.

 

 

(82,789

)

 

 

(30,706

)

 

 

9,046

 

 

 

(104,449

)

Net cash used in investing activities

 

 

(102,837

)

 

 

(12,613

)

 

 

(11,225

)

 

 

(126,675

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of treasury stock

 

 

(546

)

 

 

 

 

 

 

 

 

(546

)

 

 

(753

)

 

 

 

 

 

 

 

 

(753

)

Borrowings on senior secured credit facility

 

 

767,550

 

 

 

 

 

 

 

 

 

767,550

 

 

 

732,840

 

 

 

 

 

 

 

 

 

732,840

 

Payments on senior secured credit facility

 

 

(742,645

)

 

 

 

 

 

 

 

 

(742,645

)

 

 

(818,285

)

 

 

 

 

 

 

 

 

(818,285

)

Dividends paid

 

 

(29,280

)

 

 

(7

)

 

 

 

 

 

(29,287

)

 

 

(29,363

)

 

 

(6

)

 

 

 

 

 

(29,369

)

Principal payments on senior unsecured notes due 2022

 

 

(630,000

)

 

 

 

 

 

 

 

 

(630,000

)

Costs paid to tender and redeem senior unsecured notes due 2022

 

 

(23,336

)

 

 

 

 

 

 

 

 

(23,336

)

Proceeds from issuance of senior unsecured notes due 2025

 

 

750,000

 

 

 

 

 

 

 

 

 

750,000

 

Payments of deferred financing costs

 

 

(12,152

)

 

 

 

 

 

 

 

 

(12,152

)

Payments on capital lease obligations

 

 

 

 

 

(151

)

 

 

 

 

 

(151

)

 

 

 

 

 

(162

)

 

 

 

 

 

(162

)

Capital contributions

 

 

 

 

 

9,046

 

 

 

(9,046

)

 

 

 

 

 

 

 

 

(11,225

)

 

 

11,225

 

 

 

 

Net cash provided by (used in) financing activities

 

 

(4,921

)

 

 

8,888

 

 

 

(9,046

)

 

 

(5,079

)

Net cash used in financing activities

 

 

(31,049

)

 

 

(11,393

)

 

 

11,225

 

 

 

(31,217

)

Net decrease in cash

 

 

(125

)

 

 

 

 

 

 

 

 

(125

)

 

 

(1,499

)

 

 

 

 

 

 

 

 

(1,499

)

Cash, beginning of period

 

 

7,159

 

 

 

 

 

 

 

 

 

7,159

 

 

 

7,683

 

 

 

 

 

 

 

 

 

7,683

 

Cash, end of period

 

$

7,034

 

 

$

 

 

$

 

 

$

7,034

 

 

$

6,184

 

 

$

 

 

$

 

 

$

6,184

 

 

 


ITEM 2. — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion summarizes the financial position of H&E Equipment Services, Inc. and its subsidiaries as of September 30, 2017,2018, and its results of operations for the three and nine month periods ended September 30, 2017,2018, and should be read in conjunction with (i) the unaudited condensed consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q and (ii) the audited consolidated financial statements and accompanying notes to our Annual Report on Form 10-K for the year ended December 31, 2016.2017. The following discussion contains, in addition to historical information, forward-looking statements that include risks and uncertainties (see discussion of “Forward-Looking Statements” included elsewhere in this Quarterly Report on Form 10-Q). Our actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, including those factors set forth under Item 1A – “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2016.2017.

Overview

Background

As one of the largest integrated equipment services companies in the United States focused on heavy construction and industrial equipment, we rent, sell and provide parts and services support for four core categories of specialized equipment: (1) hi-lift or aerial work platform equipment; (2) cranes; (3) earthmoving equipment; and (4) industrial lift trucks. By providing equipment rental, sales, on-site parts, repair and maintenance functions under one roof, we are a one-stop provider for our customers’ varied equipment needs. This full service approach provides us with multiple points of customer contact, enables us to maintain a high quality rental fleet, as well as an effective distribution channel for fleet disposal and provides cross-selling opportunities among our new and used equipment sales, rental, parts sales and services operations.

As of October 19, 2017,18, 2018, we operated 7989 full-service facilities throughout the Intermountain, Southwest, Gulf Coast, West Coast, Southeast and Mid-Atlantic regions of the United States. Our work force includes distinct, focused sales forces for our new and used equipment sales and rental operations, highly skilled service technicians, product specialists and regional managers. We focus our sales and rental activities on, and organize our personnel principally by, our four core equipment categories. We believe this allows us to provide specialized equipment knowledge, improve the effectiveness of our rental and sales force and strengthen our customer relationships. In addition, we have branch managers for each location who are responsible for managing their assets and financial results. We believe this fosters accountability in our business and strengthens our local and regional relationships.

Through our predecessor companies, we have been in the equipment services business for approximately 5657 years. H&E Equipment Services L.L.C. (“H&E LLC”) was formed in June 2002 through the business combination of Head & Engquist Equipment, LLC (“Head & Engquist”), a wholly-owned subsidiary of Gulf Wide Industries, L.L.C. (“Gulf Wide”), and ICM Equipment Company L.L.C. (“ICM”). Head & Engquist, founded in 1961, and ICM, founded in 1971, were two leading regional, integrated equipment service companies operating in contiguous geographic markets. In the June 2002 transaction, Head & Engquist and ICM were merged with and into Gulf Wide, which was renamed H&E LLC. Prior to the combination, Head & Engquist operated 25 facilities in the Gulf Coast region, and ICM operated 16 facilities in the Intermountain region of the United States.

Prior to our initial public offering in February 2006, our business was conducted through H&E LLC. In connection with our initial public offering, we converted H&E LLC into H&E Equipment Services, Inc. In order to have an operating Delaware corporation as the issuer for our initial public offering, H&E Equipment Services, Inc. was formed as a Delaware corporation and wholly-owned subsidiary of H&E Holdings L.L.C. (“H&E Holdings”), and immediately prior to the closing of our initial public offering, on February 3, 2006, H&E LLC and H&E Holdings merged with and into H&E Equipment Services, Inc., which survived the reincorporation merger as the operating company. Effective February 3, 2006, H&E LLC and H&E Holdings no longer existed under operation of law pursuant to the reincorporation merger.

On January 1, 2018, we completed the acquisition of Contractors Equipment Center, an equipment rental company serving the greater Denver, Colorado area with three branches. On April 1. 2018, we completed the acquisition of Rental, LLC (dba “Rental Inc.”), a non-residential equipment rental and distribution company with five branches located in Alabama, Florida and Western Georgia.

Critical Accounting Policies

Item 7, included in Part II of our Annual Report on Form 10-K for the year ended December 31, 2016,2017, presents the accounting policies and related estimates that we believe are the most critical to understanding our consolidated financial statements, financial condition, and results of operations and cash flows, and which require complex management judgment and assumptions, or involve uncertainties. There have been no significant changes to these critical accounting policies and estimates during the three and nine month period


months ended September 30, 2017.2018, except as disclosed in note 2 related to new revenue recognition guidance adopted on January 1, 2018. These policies include, among others, revenue recognition, the adequacy of the allowance for doubtful accounts, the propriety of our estimated useful life of rental equipment and property and equipment, the potential impairment of long-lived assets including goodwill and intangible assets, obsolescence reserves on inventory, the allocation of purchase price related to business combinations, reserves for claims, including self-insurance reserves, and deferred income taxes, including the valuation of any related deferred tax assets.


Information regarding our other significant accounting policies is included in note 2 to our consolidated financial statements in Item 8 of Part II of our Annual Report on Form 10-K for the year ended December 31, 20162017 and in note 2 to the condensed consolidated financial statements in this Quarterly Report on Form 10-Q.

Business Segments

We have five reportable segments because we derive our revenues from five principal business activities: (1) equipment rentals; (2) new equipment sales; (3) used equipment sales; (4) parts sales; and (5) repair and maintenance services. These segments are based upon how we allocate resources and assess performance. In addition, we also have non-segmented revenues and costs that relate to equipment support activities.

Equipment Rentals. Our rental operation primarily rents our four core types of construction and industrial equipment. We have a well-maintained rental fleet and our own dedicated sales force, focused by equipment type. We actively manage the size, quality, age and composition of our rental fleet based on our analysis of key measures such as time utilization (which we analyze as equipment usage based on: (1) a percentage of original equipment cost, and (2) the number of rental equipment units available for rent), rental rate trends and targets, rental equipment dollar utilization and maintenance and repair costs, which we closely monitor. We maintain fleet quality through regional quality control managers and our parts and services operations.

New Equipment Sales. Our new equipment sales operation sells new equipment in all of our four core product categories. We have a retail sales force focused by equipment type that is separate from our rental sales force. Manufacturer purchase terms and pricing are managed by our product specialists.

Used Equipment Sales. Our used equipment sales are generated primarily from sales of used equipment from our rental fleet, as well as from sales of inventoried equipment that we acquire through trade-ins from our equipment customers and through selective purchases of high quality used equipment. Used equipment is sold by our dedicated retail sales force. Our used equipment sales are an effective way for us to manage the size and composition of our rental fleet and provide a profitable distribution channel for disposal of rental equipment.

Parts Sales. Our parts business sells new and used parts for the equipment we sell and also provides parts to our own rental fleet. To a lesser degree, we also sell parts for equipment produced by manufacturers whose products we neither rent nor sell. In order to provide timely parts and services support to our customers as well as our own rental fleet, we maintain an extensive parts inventory.

Services. Our services operation provides maintenance and repair services for our customers’ equipment and to our own rental fleet at our facilities as well as at our customers’ locations. As the authorized distributor for numerous equipment manufacturers, we are able to provide service to that equipment that will be covered under the manufacturer’s warranty.

Our non-segmented revenues and costs relate to equipment support activities that we provide, such as transportation, hauling, parts freight and damage waivers, and are not generally allocated to reportable segments.

For additional information about our business segments, see note 1110 to the condensed consolidated financial statements in this Quarterly Report on Form 10-Q.

Revenue Sources

We generate all of our total revenues from our five business segments and our non-segmented equipment support activities. Equipment rentals and new equipment sales account for more than half of our total revenues. For the nine month period ended September 30, 2017,2018, approximately 47.8%48.1% of our total revenues were attributable to equipment rentals, 17.6%20.5% of our total revenues were attributable to new equipment sales, 10.2%9.8% were attributable to used equipment sales, 11.0%10.1% were attributable to parts sales, 6.4%5.4% were attributable to our services revenues and 7.0%6.1% were attributable to non-segmented other revenues.


The equipment that we sell, rent and service is principally used in the construction industry, as well as by companies for commercial and industrial uses such as plant maintenance and turnarounds, as well as in the petrochemical and energy sectors. As a result, our total revenues are affected by several factors including, but not limited to, the demand for and availability of rental equipment, rental rates and other competitive factors, the demand for new and used equipment, the level of construction and industrial activities, spending levels by our customers, adverse weather conditions and general economic conditions. For a discussion of the impact of seasonality on our revenues, see “Seasonality” below.

Equipment Rentals. Our rental operation primarily rents our four core types of construction and industrial equipment. We have a well-maintained rental fleet and our own dedicated sales force, focused by equipment type. We actively manage the size, quality, age and composition of our rental fleet based on our analysis of key measures such as time utilization (which we analyze as equipment usage based on: (1) a percentage of original equipment cost, and (2) the number of rental equipment units available for rent), rental rate trends and targets, rental equipment dollar utilization and maintenance and repair costs, which we closely monitor. We maintain fleet quality through regional quality control managers and our parts and services operations. We recognize revenue from equipment rentals in the period earned on a straight-line basis, over the contract term, regardless of the timing of the billing to customers.

New Equipment Sales. We seek to optimize revenues from new equipment sales by selling equipment through a professional in-house retail sales force focused by product type. While sales of new equipment are impacted by the availability of equipment from the manufacturer, we believe our status as a leading distributor for some of our key suppliers improves our ability to obtain equipment. New equipment sales are an important component of our integrated model due to customer interaction and service contact and new equipment sales also lead to future parts and services revenues. We recognize revenue from the sale of new equipment at the time of delivery to, or pick-up by, the customer and when all obligations under the sales contract have been fulfilled and collectibility is reasonably assured.

Used Equipment Sales. We generate the majority of our used equipment sales revenues by selling equipment from our rental fleet. The remainder of our used equipment sales revenues comes from the sale of inventoried equipment that we acquire through trade-ins from our equipment customers and selective purchases of high‑quality used equipment. Our policy is not to offer specified price trade‑in arrangements on equipment for sale. Sales of our rental fleet equipment allow us to manage the size, quality, composition and age of our rental fleet, and provide us with a profitable distribution channel for the disposal of rental equipment. We recognize revenue for the sale of used equipment at the time of delivery to, or pick-up by, the customer and when all obligations under the sales contract have been fulfilled and collectibility is reasonably assured.

Parts Sales. We generate revenues from the sale of new and used parts for equipment that we rent or sell, as well as for other makes of equipment. Our product support sales representatives are instrumental in generating our parts revenues. They are product specialists and receive performance incentives for achieving certain sales levels. Most of our parts sales come from our extensive in-house parts inventory. Our parts sales provide us with a relatively stable revenue stream that is generally less sensitive to the economic cycles that tend to affect our rental and equipment sales operations. We recognize revenues from parts sales at the time of delivery to, or pick-up by, the customer and when all obligations under the sales contract have been fulfilled and collectibility is reasonably assured.

Services. We derive our services revenues from maintenance and repair services to customers for their owned equipment. In addition to repair and maintenance on an as-needed or scheduled basis, we also provide ongoing preventative maintenance services to industrial customers.  Our after‑market service provides a high-margin, relatively stable source of revenue through changing economic cycles. We recognize services revenues at the time services are rendered and collectibility is reasonably assured.

Our non-segmented other revenues relate to equipment support activities that we provide, such as transportation, hauling, parts freight and damage waivers, and are not generally allocated to reportable segments. We recognize non-segmented other revenues at the time of billing and after the related services have been provided.

Principal Costs and Expenses

Our largest expenses are the costs to purchase the new equipment we sell, the costs associated with the used equipment we sell, rental expenses, rental depreciation and costs associated with parts sales and services, all of which are included in cost of revenues. For the nine month period ended September 30, 2017,2018, our total cost of revenues was $476.3$577.6 million. Our operating expenses consist principally of selling, general and administrative expenses. For the nine month period ended September 30, 2017,2018, our selling, general and administrative expenses were $172.3$205.3 million. In addition, we have interest expense related to our debt instruments. Operating expenses and all other income and expense items below the gross profit line of our consolidated statements of income are not generally allocated to our reportable segments.

We are also subject to federal and state income taxes. Future income tax examinations by state and federal agencies could result in additional income tax expense based on probable outcomes of such matters.


Cost of Revenues:

Rental Depreciation. Depreciation of rental equipment represents the depreciation costs attributable to rental equipment. Estimated useful lives vary based upon type of equipment. Generally, we depreciate cranes and aerial work platforms over a ten year estimated useful life, earthmoving over a five year estimated useful life with a 25% salvage value, and industrial lift trucks over a seven year estimated useful life. Attachments and other smaller type equipment are depreciated over a three year estimated useful life. We periodically evaluate the appropriateness of remaining depreciable lives assigned to rental equipment.


Rental Expense. Rental expense represents the costs associated with rental equipment, including, among other things, the cost of servicing and maintaining our rental equipment, property taxes on our fleet and other miscellaneous costs of rental equipment.

New Equipment Sales. Cost of new equipment sold primarily consists of the equipment cost of the new equipment that is sold, net of any amount of credit given to the customer towards the equipment for trade-ins.

Used Equipment Sales. Cost of used equipment sold consists of the net book value of rental equipment for used equipment sold from our rental fleet, the equipment costs for used equipment we purchase for sale or the trade-in value of used equipment that we obtain from customers in equipment sales transactions.

Parts Sales. Cost of parts sales represents costs attributable to the sale of parts directly to customers.

Services Support. Cost of services revenues represents costs attributable to service provided for the maintenance and repair of customer-owned equipment and equipment then on-rent by customers.

Non-Segmented Other. These expenses include costs associated with providing transportation, hauling parts freight, and damage waiver including, among other items, drivers’ wages, fuel costs, shipping costs, and our costs related to damage waiver policies.

Selling, General and Administrative Expenses:

Our selling, general and administrative (“SG&A”) expenses include sales and marketing expenses, payroll and related benefit costs, insurance expenses, legal and professional fees, rent and other occupancy costs, property and other taxes, administrative overhead, depreciation associated with property and equipment (other than rental equipment) and amortization expense associated with capital leases and software. These expenses are not generally allocated to our reportable segments.

Interest Expense:

Interest expense for the periods presented represents the interest on our outstanding debt instruments, including aggregate amounts outstanding under our revolving senior secured credit facility (the “Credit Facility”), senior unsecured notes due 2025 and our capital lease obligations.obligations, as well as our extinguished senior unsecured notes due 2022 (the “Old Notes”) for the periods during which such Old Notes were outstanding. Interest expense also includes interest on our outstanding manufacturer flooring plans payable which are used to finance inventory and rental equipment purchases. Non-cash interest expense related to the amortization cost of deferred financing costs and accretion (amortization)the accretion/amortization of debt discount (premium)note discount/premium are also included in interest expense.

Principal Cash Flows

We generate cash primarily from our operating activities and, historically, we have used cash flows from operating activities, manufacturer floor plan financings and available borrowings under the Credit Facility as the primary sources of funds to purchase inventory and to fund working capital and capital expenditures, growth and expansion opportunities (see also “Liquidity and Capital Resources” below). Our management of our working capital is closely tied to operating cash flows, as working capital can be significantly impacted by, among other things, our accounts receivable activities, the level of new and used equipment inventories, which may increase or decrease in response to current and expected demand, and the size and timing of our trade accounts payable payment cycles.


Rental Fleet

A substantial portion of our overall value is in our rental fleet equipment. The net book value of our rental equipment at September 30, 20172018 was $917.1 million,$1.2 billion, or approximately 70.4%66.9% of our total assets. Our rental fleet as of September 30, 20172018 consisted of 31,01540,766 units having an original acquisition cost (which we define as the cost originally paid to manufacturers or the original amount financed under operating leases) of approximately $1.4$1.8 billion. As of September 30, 2017,2018, our rental fleet composition was as follows (dollars in millions):

 

 

Units

 

 

% of

Total

Units

 

 

Original

Acquisition

Cost

 

 

% of

Original

Acquisition

Cost

 

 

Average

Age in

Months

 

 

Units

 

 

% of

Total

Units

 

 

Original

Acquisition

Cost

 

 

% of

Original

Acquisition

Cost

 

 

Average

Age in

Months

 

Hi-Lift or Aerial Work Platforms

 

 

21,438

 

 

 

69.1

%

 

$

911.3

 

 

 

64.9

%

 

 

37.2

 

 

 

27,438

 

 

 

67.3

%

 

$

1,165.0

 

 

 

66.3

%

 

 

36.9

 

Cranes

 

 

293

 

 

 

0.9

%

 

 

103.2

 

 

 

7.3

%

 

 

51.1

 

 

 

250

 

 

 

0.6

%

 

 

88.5

 

 

 

5.0

%

 

 

58.3

 

Earthmoving

 

 

3,322

 

 

 

10.7

%

 

 

285.9

 

 

 

20.4

%

 

 

24.0

 

 

 

4,387

 

 

 

10.8

%

 

 

362.0

 

 

 

20.6

%

 

 

24.6

 

Industrial Lift Trucks

 

 

977

 

 

 

3.2

%

 

 

32.2

 

 

 

2.3

%

 

 

26.9

 

 

 

1,244

 

 

 

3.0

%

 

 

37.6

 

 

 

2.1

%

 

 

26.4

 

Other

 

 

4,985

 

 

 

16.1

%

 

 

71.1

 

 

 

5.1

%

 

 

28.9

 

 

 

7,447

 

 

 

18.3

%

 

 

105.4

 

 

 

6.0

%

 

 

28.5

 

Total

 

 

31,015

 

 

 

100.0

%

 

$

1,403.7

 

 

 

100.0

%

 

 

34.3

 

 

 

40,766

 

 

 

99.9

%

 

$

1,758.5

 

 

 

100.1

%

 

 

33.8

 

 

Determining the optimal age and mix for our rental fleet equipment is subjective and requires considerable estimates and judgments by management. We constantly evaluate the mix, age and quality of the equipment in our rental fleet in response to current economic and market conditions, competition and customer demand. The mix and age of our rental fleet, as well as our cash flows, are impacted by sales of equipment from the rental fleet, which are influenced by used equipment pricing at the retail and secondary auction market levels, and the capital expenditures to acquire new rental fleet equipment. In making equipment acquisition decisions, we evaluate current economic and market conditions, competition, manufacturers’ availability, pricing and return on investment over the estimated useful life of the specific equipment, among other things. As a result of our in-house service capabilities and extensive maintenance program, we believe our rental fleet is well-maintained.

The original acquisition cost of our gross rental fleet increased by approximately $70.1$356.1 million, or 5.3%25.4%, for the nine month period ended September 30, 2017.2018, largely reflective of the CEC and Rental Inc. acquired fleets, combined with growth in rental capital expenditures to meet customer demand. The average age of our rental fleet equipment increaseddecreased by approximately 1.30.8 months for the nine month periodmonths ended September 30, 2017.2018.

Our average rental rates for the nine month period ended September 30, 20172018 were approximately 0.01%2.2% higher than in the nine month period ended September 30, 20162017 and approximately 0.8% higher than the three month period ended June 30, 2018 (see further discussion on rental rates in “Results of Operations” below) and approximately 1.0% higher than in the three month period ended June 30, 2017. Average. Our average rental rates for the threenine month period ended September 30, 2017 were 0.3% higher than in2018 do not include rental rate data for (1) legacy Rental Inc. operations for the three month period ended September 30, 2016.second quarter of 2018 and (2) legacy CEC operations for the first quarter of 2018.

The rental equipment mix among our four core product lines for the nine month periodmonths ended September 30, 20172018 was largely consistent with that of the prior year comparable period as a percentage of total units available for rent and as a percentage of original acquisition cost.

Principal External Factors that Affect our Businesses

We are subject to a number of external factors that may adversely affect our businesses. These factors, and other factors, are discussed below and under the heading “Forward‑Looking Statements,” and in Item 1A—Risk Factors in this Annual Report on Form 10‑K for the year ended December 31, 2016.2017.

Economic downturns. The demand for our products is dependent on the general economy, the stability of the global credit markets, the industries in which our customers operate or serve and other factors. Downturns in the general economy or in the construction and manufacturing industries, as well as adverse credit market conditions, can cause demand for our products to materially decrease.

Spending levels by customers. Rentals and sales of equipment to the construction industry and to industrial companies constitute a significant portion of our total revenues. As a result, we depend upon customers in these businesses and their ability and willingness to make capital expenditures to rent or buy specialized equipment. Accordingly, our business is impacted by fluctuations in customers’ spending levels on capital expenditures and by the availability of credit to those customers.

Adverse weather. Adverse weather in a geographic region in which we operate may depress demand for equipment in that region. Our equipment is primarily used outdoors and, as a result, prolonged adverse weather conditions may prohibit our customers from continuing their work projects. Adverse weather also has a seasonal impact in parts of our Intermountain region, particularly in the winter months.

Adverse weather. Adverse weather in a geographic region in which we operate may depress demand for equipment in that region. Our equipment is primarily used outdoors and, as a result, prolonged adverse weather conditions may prohibit our


customers from continuing their work projects. Adverse weather also has a seasonal impact in parts of our Intermountain region, particularly in the winter months.

Regional and Industry-Specific Activity and Trends. Expenditures by our customers may be impacted by the overall level of construction activity in the markets and regions in which they operate, the price of oil and other commodities and other general economic trends impacting the industries in which our customers and end users operate. As our customers adjust their activity and spending levels in response to these external factors, our rentals and sales of equipment to those customers will be impacted. For example, high levels of industrial activity in our Gulf Coast and Intermountain regions have been a meaningful driver of recent growth in our revenues in recent years.revenues. However, the decline in oil and natural gas prices that beganand the related downturn in oil industry activities during fiscal years 2014, 2015 and 2016 resulted in a significant decrease in our new equipment sales, primarily the second halfsale of 2014,new cranes, due to lower demand. Although oil prices have subsequently stabilized and improved in 2017 and into 2018, we believe the uncertainty regarding future price levels, has caused, and may continueoil prices continues to cause, some of our customers in those markets to adjust their activity and spending levels during recent years and continuing into 2017.impact customer capital expenditure decisions.

We believe that our integrated business tempers the effects of downturns in a particular segment. For a discussion of seasonality, see “Seasonality” on page 4250 of this Quarterly Report on Form 10-Q.

Results of Operations

The tables included in the period-to-period comparisons below provide summaries of our revenues and gross profits for our business segments and non-segmented revenues for the three and nine months ended September 30, 20172018 and 2016.2017. The period-to-period comparisons of our financial results are not necessarily indicative of future results.

Three Months Ended September 30, 20172018 Compared to the Three Months Ended September 30, 20162017

Revenues.

 

 

Three Months Ended

 

 

Total

 

 

Total

 

 

Three Months Ended

 

 

Total

 

 

Total

 

 

September 30,

 

 

Dollar

 

 

Percentage

 

 

September 30,

 

 

Dollar

 

 

Percentage

 

 

2017

 

 

2016

 

 

Increase (Decrease)

 

 

Increase (Decrease)

 

 

2018

 

 

2017

 

 

Increase

 

 

Increase

 

 

(in thousands, except percentages)

 

 

(in thousands, except percentages)

 

Segment Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

125,616

 

 

$

118,535

 

 

$

7,081

 

 

 

6.0

%

 

$

156,037

 

 

$

125,616

 

 

$

30,421

 

 

 

24.2

%

New equipment sales

 

 

48,940

 

 

 

44,764

 

 

 

4,176

 

 

 

9.3

%

 

 

68,233

 

 

 

48,940

 

 

 

19,293

 

 

 

39.4

%

Used equipment sales

 

 

22,250

 

 

 

20,630

 

 

 

1,620

 

 

 

7.9

%

 

 

30,294

 

 

 

22,250

 

 

 

8,044

 

 

 

36.2

%

Parts sales

 

 

27,763

 

 

 

27,335

 

 

 

428

 

 

 

1.6

%

 

 

31,484

 

 

 

29,534

 

 

 

1,950

 

 

 

6.6

%

Services revenues

 

 

16,097

 

 

 

16,076

 

 

 

21

 

 

 

0.1

%

 

 

16,426

 

 

 

16,097

 

 

 

329

 

 

 

2.0

%

Non-Segmented revenues

 

 

18,496

 

 

 

17,346

 

 

 

1,150

 

 

 

6.6

%

 

 

19,667

 

 

 

16,725

 

 

 

2,942

 

 

 

17.6

%

Total revenues

 

$

259,162

 

 

$

244,686

 

 

$

14,476

 

 

 

5.9

%

 

$

322,141

 

 

$

259,162

 

 

$

62,979

 

 

 

24.3

%

 

Total Revenues. Our total revenues were approximately $322.1 million for the three month period ended September 30, 2018 compared to $259.2 million for the three month period ended September 30, 2017, compared to $244.7 million for the three month period ended September 30, 2016, an increase of $14.5$63.0 million, or 5.9%24.3%. Revenues for all reportable segments and non-segmented other revenues are further discussed below.

Equipment Rental Revenues. Our revenues from equipment rentals for the three month period ended September 30, 20172018 increased $7.1approximately $30.4 million, or 24.2%, to $125.6$156.0 million from $118.5$125.6 million in the three month period ended September 30, 2016. 2017. The increase in equipment rental revenues wsa largely due to increased demand and the equipment rental revenues from our CEC and Rental Inc. locations.

Rental revenues from aerial work platform equipment increased $7.4$21.6 million while earthmoving equipment rental revenues from other equipment and lift truckstruck rental revenues increased $1.3$7.2 million and approximately $0.1$1.2 million, respectively. Theserespectively, for the three month period ended September 30, 2018. Other equipment rental revenues increased approximately $0.7 million. Partially offsetting these rental revenue increases were partially offset bywas a $1.7$0.3 million decrease in crane rental revenues. Our average rental rates for the three month period ended September 30, 20172018 increased 0.3%2.2% compared to the same three month period last year and increased approximately 1.0%0.8% from the three month period ended June 30, 2017.2018.

Rental equipment dollar utilization (annual rental revenues divided by the average original rental fleet equipment costs) for the three month period ended September 30, 20172018 was 36.0%35.9% compared to 35.4%36.0% in the three month period ended September 30, 2016, an increase2017, a decrease of 0.6%0.1%. The increasedecrease in comparative rental equipment dollar utilization was the net result of anthe increase in equipment rental rates as noted above and a decrease in rental equipment time utilization. Rental equipment time utilization combined withas a 0.3% increasepercentage of


original equipment cost was approximately 71.0% for the three month period ended September 30, 2018 compared to 73.3% in averagethe three month period ended September 30, 2017, a decrease of 2.3%.  The decrease in rental rates, largely reflective of increased rental equipment demand. Rental equipment time utilization as a percentage of original equipment cost was approximately 73.3% for the three month period endedlargely due to a $354.8 million increase, or 25.3%, in our equipment rental fleet since September 30, 2017 compared to 72.1% in the three month period ended September 30, 2016, an increase of 1.2%. Our rental equipment time utilization based on the number of rental equipment units available for rent was approximately 71.3% for the three month period ended September 30, 2017, compared to approximately 68.0% in the same period last year, an increase of 3.3%.2017.


New Equipment Sales Revenues. Our new equipment sales for the three month period ended September 30, 20172018 increased $4.2approximately $19.3 million, or 9.3%39.4%, to approximately $48.9$68.2 million from $44.8$48.9 million for the three month period ended September 30, 2016. New crane2017. This increase, as noted below, was driven primarily by increased sales increased approximately $5.6 millionof new cranes and earthmoving equipment, and the new other equipment sales increased $1.7 million. revenues from our Rental Inc. locations.

Sales of new cranes increased $12.4 million, resulting from improved crane demand. Sales of new earthmoving equipment and new aerial work platform equipment increased $5.3 million and $2.7 million, respectively, while sales of new lift trucks increased $0.7 million and $0.1 million, respectively. These$0.4 million. Sales of new other equipment sales increases were partially offset by a $4.0 million decrease in new earthmoving equipment sales.decreased $1.5 million.

Used Equipment Sales Revenues. Our used equipment sales increased $1.6$8.0 million, or 7.9%36.2%, to approximately $22.2$30.3 million for the three month period ended September 30, 2017,2018, from $20.6approximately $22.3 million for the same three month period in 2016. 2017.

Sales of used cranes increased approximately $1.9 million while sales of used earthmoving equipment and used other equipment each increased $0.6 million. Partially offsetting these used equipment sales increases were a $1.1 million sales decrease in used aerial work platform equipment increased $8.2 million and a $0.3 million decrease insales of used other equipment increased $1.4 million. Sales of used cranes and sales of used lift trucks.  trucks each increased approximately $0.2 million. Partially offsetting these increases was a $2.0 million decrease in used earthmoving equipment.

Parts Sales Revenues. Our parts sales revenues for the three month period ended September 30, 20172018 increased $0.4$2.0 million, or 1.6%6.6%, to approximately $27.8$31.5 million from $27.3$29.5 million for the same three month period last year. The increase in parts sales revenues was driven primarily by higher cranedue in part to the combined parts sales revenues.revenues from our CEC and Rental Inc. locations and an increase in earthmoving parts sales.

Services Revenues. Our services revenues for the three month period ended September 30, 20172018 increased $21,000 and were approximately$0.3 million, or 2.0%, to $16.4 million from $16.1 million in each offor the same three month periods ended September 30, 2017period last year. This increase in services revenues was substantially due to the services revenues from our CEC and 2016.Rental Inc. locations.

Non-Segmented Other Revenues. Our non-segmented other revenues consisted primarily of equipment support activities including fuel charges on rented equipment, transportation and hauling parts freightcharges related to our equipment rental and maintenance and repair services, and damage waiver charges.fees on rental equipment. For the three month period ended September 30, 2017,2018, our other revenues were approximately $18.5$19.7 million, an increase of approximately $1.2$2.9 million, or 6.6%17.6%, from $17.3approximately $16.7 million in the same three month period in 2016. The2017. This increase in these revenues was primarily driven by higher hauling revenues fuel charges and damage waiver income associated with our increased equipment rental activity.activities, combined with non-segmented other revenues from our CEC and Rental Inc. locations.

Gross Profit.

 

 

Three Months Ended

 

 

Total

 

 

Total

 

 

Three Months Ended

 

 

Total

 

 

Total

 

 

September 30,

 

 

Dollar

 

 

Percentage

 

 

September 30,

 

 

Dollar

 

 

Percentage

 

 

2017

 

 

2016

 

 

Increase

(Decrease)

 

 

Increase

(Decrease)

 

 

2018

 

 

2017

 

 

Increase (Decrease)

 

 

Increase (Decrease)

 

 

(in thousands, except percentages)

 

 

(in thousands, except percentages)

 

Segment Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

62,373

 

 

$

58,629

 

 

$

3,744

 

 

 

6.4

%

 

$

78,041

 

 

$

62,373

 

 

$

15,668

 

 

 

25.1

%

New equipment sales

 

 

5,331

 

 

 

4,617

 

 

 

714

 

 

 

15.5

%

 

 

7,839

 

 

 

5,331

 

 

 

2,508

 

 

 

47.0

%

Used equipment sales

 

 

7,134

 

 

 

6,266

 

 

 

868

 

 

 

13.9

%

 

 

9,782

 

 

 

7,134

 

 

 

2,648

 

 

 

37.1

%

Parts sales

 

 

7,638

 

 

 

7,627

 

 

 

11

 

 

 

0.1

%

 

 

8,355

 

 

 

7,957

 

 

 

398

 

 

 

5.0

%

Services revenues

 

 

10,530

 

 

 

10,631

 

 

 

(101

)

 

 

(1.0

)%

 

 

10,798

 

 

 

10,530

 

 

 

268

 

 

 

2.5

%

Non-Segmented revenues gross profit

 

 

1,020

 

 

 

355

 

 

 

665

 

 

 

187.3

%

Non-Segmented revenues gross profit (loss)

 

 

(85

)

 

 

701

 

 

 

(786

)

 

 

(112.1

)%

Total gross profit

 

$

94,026

 

 

$

88,125

 

 

$

5,901

 

 

 

6.7

%

 

$

114,730

 

 

$

94,026

 

 

$

20,704

 

 

 

22.0

%

 

Total Gross Profit. Our total gross profit was $94.0$114.7 million for the three month period ended September 30, 20172018 compared to $88.1$94.0 million for the same three month period in 2016,2017, an increase of $5.9$20.7 million, or 6.7%22.0%. Total gross profit margin for the three month period ended September 30, 20172018 was approximately 36.3%35.6%, an increasea decrease of 0.3%0.7% from the 36.0%36.3% gross profit margin for the same three month period in 2016.2017. The decrease in total gross profit margin was primarily due to revenue mix from a shift to lower margin new equipment sales revenues. Gross profit and gross margin for all reportable segments and non-segmented other revenues are further described below:


Equipment Rentals Gross Profit. Our gross profit from equipment rentals for the three month period ended September 30, 20172018 increased $3.7$15.7 million, or 6.4%25.1%, to approximately $62.4$78.0 million from $58.6$62.4 million in the same three month period in 2016. 2017.

The increase in equipment rentals gross profit was the net result of a $7.1$30.4 million increase in equipment rental revenues for the three month period ended September 30, 2018 compared to the same period last year, which was partially offset by a $1.7an $11.8 million increase in rental equipment depreciation expense and a $1.6$2.9 million increase in rental expenses. The increases in both depreciation expense and rental expenses are primarily due to a larger fleet size in 2018 compared to 2017.

Gross profit margin on equipment rentals for the three month period ended September 30, 20172018 was approximately 49.7%50.0% compared to 49.5%49.7% for the same period in 2016,2017, an increase of 0.2%0.3%. As a percentage of equipment rental revenues, rental expenses were 14.7% for the three month period ended September 30, 2018 compared to 15.9% for the same period last year, a decrease of 1.2%, resulting primarily from the increase in equipment rental revenues. Depreciation expense was 34.4%35.3% of equipment rental revenues for the three month period ended September 30, 20172018 compared to 35.0%34.4% for the same period in 2016, a decrease2017, an increase of 0.6%0.9%, primarily as a result of the increase in depreciation expense resulting from the purchase accounting fair value step up adjustments on the CEC and Rental Inc. acquired rental fleet mix. As a percentagefleets and the mix of equipment rental revenues, rental expenses were 15.9% for the three month period ended September 30, 2017 compared to 15.5% for the same period last year, an increase of 0.4%, resulting primarily from higher repair costs on rental equipment in the current year period.equipment.


New Equipment Sales Gross Profit. Our new equipment sales gross profit for the three month period ended September 30, 20172018 increased approximately $0.7$2.5 million, or 15.5%47.0%, to $5.3$7.8 million compared to approximately $4.6$5.3 million for the same three month period in 20162017 on a total new equipment sales increase of $4.2$19.3 million. Gross profit margin on new equipment sales was 10.9%11.5% for the three month period ended September 30, 20172018, compared to 10.3%10.9% for the same three month period in 2016,last year, an increase of 0.6%,. The increase in gross profit margin was primarily driven by the mixdue to higher gross margins on sales of new aerial work platform equipment sold and higher margins on new crane sales.other equipment.

Used Equipment Sales Gross Profit. Our used equipment sales gross profit for the three month period ended September 30, 20172018 increased approximately $0.9$2.6 million, or 13.9%37.1%, to $7.1$9.8 million from $6.3$7.1 million in the same period in 20162017 on a used equipment sales increase of $1.6$8.0 million.

Gross profit margin on used equipment sales for the three month period ended September 30, 20172018 was 32.1%approximately 32.3%, up 1.7%0.2% from 30.4%32.1% for the same three month period in 2016,2017, primarily as a result of the mix of used equipment sold. sold and higher used cranes and used aerial work platform equipment sales gross margins. These improved gross margins were slightly offset by lower margins on sales of used equipment inventory acquired in the CEC and Rental Inc. acquisitions, reflecting the purchase accounting fair value step up basis adjustment applied to the acquired used equipment inventory and rental equipment.

Our used equipment sales from the rental fleet, which comprised approximately 91.2%88.4% and 86.1%91.2% of our used equipment sales for the three month periods ended September 30, 20172018 and 2016,2017, respectively, were approximately 150.9%156.2%  and 150.8%150.9% of net book value for the three month periods ended September 30, 2018 and 2017, and 2016, respectively.

Parts Sales Gross Profit. ForOur parts sales gross profit for the three month period ended September 30, 2017, our2018 was approximately $8.4 million, an increase of $0.4 million, or 5.0%, from gross profit of $8.0 million for the same period last year on a parts sales gross profit was approximately $7.6 million in eachincrease of the three month periods ended September 30, 2017 and 2016 on a $0.4 million increase in parts sales revenues.$2.0 million. Gross profit margin for the three month period ended September 30, 20172018 was 27.5%26.5%, a decrease of approximately 0.4% from 27.9%26.9% in the same three month period in 2016, resulting from2017, as a result of the mix of parts sold.

Services Revenues Gross Profit. For the three month period ended September 30, 2017,2018, our services revenues gross profit decreased $0.1increased $0.3 million, or 1.0%2.5%, to approximately $10.5$10.8 million from $10.6$10.5 million for the same three month period in 2016.2017 on a $0.3 million increase in services revenues. Gross profit margin for the three month period ended September 30, 20172018 was 65.7%, an increase of 0.3% from approximately 65.4%, a decrease of 0.7% from 66.1% in the same three month period in 2016,2017, as a result of services revenues mix.

Non-Segmented Other Revenues Gross Profit.Profit (Loss). Our non-segmented other revenues gross profit increaseddecreased approximately $0.8 million, from a gross profit of $0.7 million, or 187.3%, to $1.0 million for the three month period ended September 30, 2017 compared to a gross profitloss of approximately $0.4$0.1 million forin the samethree month period in 2016 on a $1.2 million increase in non-segmented other revenues.ended September 30, 2018. Gross margin for the three month period ended September 30, 20172018 was 5.5%(0.4)% compared to a gross margin of 2.0%4.2% in the same three month period last year, an increasea decrease of 3.5%4.6%, primarily reflective of improvedlower hauling and fuel margins on hauling revenues in the current period.

Selling, General and Administrative Expenses (“SG&A”). SG&A expenses decreasedincreased approximately $0.8$15.1 million, or approximately 1.4%27.4%, to $70.3 million for the three month period ended September 30, 2018 compared to $55.2 million for the three month period ended September 30, 2017 compared to $56.0 million2017.

Included in SG&A for the three month period ended September 30, 2016. The net decrease in SG&A expenses was attributable to several factors, including2017 is the reversalreclassification of $2.2 million of merger and acquisition transaction costs related to the termination of our previously proposed acquisition of Neff Corporation (“Neff merger costs”), which we did not ultimately consummate. These Neff merger costs, previously recognized and included in SG&A expenses for the three and six


month periodsperiod ended June 30, 2017, andwere reclassified to “Merger Costs (net of Breakup Fee Proceeds, net of Merger Costs”Proceeds)” in the third quarter ended September 30, 2017 (see “Merger Costs (net of Merger Breakup Fee Proceeds)” discussion below for further information). Excluding this $2.2 million favorable impact to SG&A expenses in the three month period ended September 30, 2017, total SG&A expenses would have increased approximately $1.4 million compared tofor the three month period ended September 30, 2016.2017 would have been $57.4 million, or 22.2% of total revenues, compared to the current three month period ended September 30, 2018 SG&A expenses of $70.3 million, or 21.8% of total revenues.

Employee salaries, wages, payroll taxes and related employee benefit and other employee expenses increased approximately $2.1 million. Facility expenses increased $0.4 million. Bad debt expense increased $0.4$8.9 million, and liability insurance costs increased $0.2 million. Partially offsetting these increases in SG&A expenses were a $1.0 million decrease in depreciation and amortization expense, largelyprimarily as a result of lower software amortization expense,our CEC and Rental Inc. acquisitions, a $0.7 million decrease in legallarger workforce and higher incentive compensation related to improved profitability. Legal and professional fees (exclusiveincreased approximately $1.5 million. Facility rent expenses and repairs and maintenance costs increased $0.4 million. Our results for the three month period ended September 30, 2018 also include $0.9 million of anyamortization expense associated with the recognition of intangible assets resulting from the CEC and Rental Inc. purchase price allocations.

Approximately $0.6 million of the aforementioned Neff merger costs).

Branchestotal increase in SG&A expenses was attributable to branches opened since JulyJune 1, 20162017 (but excluding for this purpose branches acquired as a result of our CEC and Rental Inc. acquisitions) with less than three full months of comparable operations in either or both of the three month periods ended September 30, 2018 and 2017.  

Merger Costs (net of Merger Breakup Fee Proceeds).  Pursuant to the terms of our terminated 2017 merger agreement with Neff, we received a $13.2 million breakup fee concurrently with Neff’s termination of the merger agreement in the third quartersquarter of 2016 and 2017 contributed to a $1.12017. Related estimated merger transaction fees totaled $6.7 million, increaseresulting in our SG&A expensesestimated net proceeds of $6.5 million for the three month period ended September 30, 2017.  As a percentagenoted in the above SG&A Expenses discussion, approximately $2.2 million of total revenues,the merger costs reflected in this financial statement line items were originally recorded in SG&A expensesExpenses in the six month period ended June 30, 2017 and were 21.3% forsubsequently reclassified in the third quarter ended September 30, 2017 to this net merger costs financial statement line item.

Merger costs incurred in the three month period ended September 30, 2017, a decrease of 1.6% from 22.9% for the same three month period in 2016. Excluding the impact of the $2.2 million reclassification of Neff merger costs in the current year period as discussed above, SG&A expenses as a percentage of total revenues2018 were 22.1%.approximately $0.2 million.

Other Income (Expense). For the three month period ended September 30, 2017,2018, our net other expenses increaseddecreased approximately $27.0$23.7 million to $40.1$16.3 million compared to $13.1$40.1 million for the same three month period in 2016.2017. Included in Other Income (Expense) for the three month period ended September 30, 2017 is a $25.4 million loss on the early extinguishment of debt (see discussion immediately below regarding the issuance“Loss on Early Extinguishment of the New Notes)Debt” below).

Interest expense increased approximately $1.7 million to $16.7 million for the three month period ended September 30, 2017 was $15.1 million2018 compared to approximately $13.5$15.1 million for the same period last year, an increase of $1.6 million.year. The increase in interest expense is primarily relatedwas due to additional interest costs of $0.7 million associated with the timingupsize of the issuance of the New Notes in relation to the redemption of the Old Notes. Our New Notesour $950 million 5.625% senior unsecured notes that were issued on August 24, 2017, while approximately $300.3 million of the Old Notes remained outstanding


until the September 25, 2017 redemption date. Miscellaneous other income was $0.3 million in the three month period ended September 30,third and fourth quarters of 2017 compared to $0.4our $630 million 7% senior unsecured notes, which were retired in the samethird quarter of 2017. Also, our interest costs related to theCredit Facility increased $0.9 million due to higher average borrowings in the current year period last year, a decrease of $0.1 million.combined with higher interest rate costs.

Loss on Early Extinguishment of Debt.  As more fully described in note 10 to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q, weWe recorded a one-time loss on the early extinguishment of debt in the three month period ended September 30, 2017 of approximately $25.4 million, reflecting payment of $12.8 million of tender premiums associated with our repurchase of the Old Notes and $10.5 million of premiums in accordance with the indenture governing the Old Notes to redeem the remaining untendered Old Notes, combined with the write off of approximately $2.0 million of unamortized note premium, unaccreted note discount and unamortized deferred financing costs, related to the Old Notes.

Income Taxes. We recorded income tax expense of $7.7 million for the three month period ended September 30, 2018 compared to an income tax benefit of $0.9 million for the three month period ended September 30, 2017. The prior year income tax benefit was primarily due to a $5.7 million discrete tax benefit resulting from the reversal of an unrecognized tax benefit due to expiration of statute of limitations in the three month period ended September 30, 2017. Our effective income tax rate was approximately 26.4% for the three month period ended September 30, 2018 compared to (11.7%) for the same period last year. This effective income tax rate decrease was primarily due to the reduction of favorable permanent differences in the prior year period and the decrease in the federal statutory tax rate from 35% to 21%, resulting from the Tax Cuts and Jobs Act of 2017 (“the Act”), enacted in the fourth quarter of 2017. Our accounting for the income tax effects of the Act has been completed.

Based on available evidence, both positive and negative, we believe it is more likely than not that our federal deferred tax assets at September 30, 2018 are fully realizable through future reversals of existing taxable temporary differences and future taxable income, and are not subject to any limitations.



Nine Months Ended September 30, 2018 Compared to the Nine Months Ended September 30, 2017

Revenues.

 

 

Nine Months Ended

 

 

Total

 

 

Total

 

 

 

September 30,

 

 

Dollar

 

 

Percentage

 

 

 

2018

 

 

2017

 

 

Increase

 

 

Increase

 

 

 

(in thousands, except percentages)

 

Segment Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

429,227

 

 

$

351,303

 

 

$

77,924

 

 

 

22.2

%

New equipment sales

 

 

183,265

 

 

 

128,883

 

 

 

54,382

 

 

 

42.2

%

Used equipment sales

 

 

87,287

 

 

 

75,219

 

 

 

12,068

 

 

 

16.0

%

Parts sales

 

 

89,916

 

 

 

86,259

 

 

 

3,657

 

 

 

4.2

%

Services revenues

 

 

48,250

 

 

 

47,121

 

 

 

1,129

 

 

 

2.4

%

Non-Segmented revenues

 

 

55,042

 

 

 

46,568

 

 

 

8,474

 

 

 

18.2

%

Total revenues

 

$

892,987

 

 

$

735,353

 

 

$

157,634

 

 

 

21.4

%

Total Revenues. Our total revenues were $893.0 million for the nine month period ended September 30, 2018 compared to $735.4 million for the nine month period ended September 30, 2017, an increase of $157.6 million, or 21.4%. Revenues for all reportable segments and non-segmented other revenues are further discussed below.

Equipment Rental Revenues. Our revenues from equipment rentals for the nine month period ended September 30, 2018 increased approximately $77.9 million, or 22.2%, to $429.2 million from $351.3 million in the nine month period ended September 30, 2017. The increase in equipment rental revenues was largely due to increased demand and the equipment rental revenues from our CEC and Rental Inc. locations.

Rental revenues from aerial work platform equipment increased $44.0 million while earthmoving equipment rental revenues increased $16.4 million. Other equipment rental revenues increased $4.9 million and lift truck rental revenues increased approximately $1.9 million. Partially offsetting these rental revenue increases was a $1.1 million decrease in crane rental revenues. The product line equipment rental revenue fluctuations above do not include the impact of legacy CEC and Rental Inc. equipment rental revenues by product line for the three month periods ended March 31, 2018 and June 30, 2018, respectively.

Our average rental rates for the nine month period ended September 30, 2018 increased 2.2% compared to the same nine month period last year. Our average rental rates for the nine month period ended September 30, 2018 do not include rental rate data for legacy CEC and Rental Inc. for the three month periods ended March 31, 2018 and June 30, 2018, respectively.

Rental equipment dollar utilization (annual rental revenues divided by the average original rental fleet equipment costs) for the nine month period ended September 30, 2018 was 35.4% compared to 34.5% in the nine month period ended September 30, 2017, an increase of 0.9%. The increase in comparative rental equipment dollar utilization was primarily the result of the increase in equipment rental rates, which was partially offset by a decrease in rental equipment time utilization. Rental equipment time utilization as a percentage of original equipment cost was approximately 71.1% for the nine month period ended September 30, 2018 compared to 71.4% in the nine month period ended September 30, 2017, a decrease of 0.3%.


New Equipment Sales Revenues. Our new equipment sales for the nine month period ended September 30, 2018 increased $54.4 million, or 42.2%, to $183.3 million from $128.9 million for the nine month period ended September 30, 2017. This increase, as noted below, was driven primarily by increased sales of new cranes and the new equipment sales revenues from our Rental Inc. locations.

Sales of new cranes increased $42.1 million, resulting from improved crane demand. Sales of new aerial work platform equipment and sales of new earthmoving equipment increased $5.8 million and $5.2 million, respectively. Sales of new lift trucks increased $1.2 million. Partially offsetting these increases was a $2.1 million decrease in new other equipment sales. The product line new equipment sales revenue fluctuations above do not include the impact of legacy CEC and Rental Inc. new equipment sales revenues by product line for the three month periods ended March 31, 2018 and June 30, 2018, respectively.

Used Equipment Sales Revenues. Our used equipment sales increased $12.1 million, or 16.0%, to $87.3 million for the nine month period ended September 30, 2018, from $75.2 million for the same nine month period in 2017.

Sales of used aerial work platform equipment increased $16.9 million, while sales of used cranes and used other equipment increased $0.9 million and $2.0 million, respectively. Partially offsetting these increases were decreases in sales of used earthmoving equipment and used lift trucks of $7.5 million and $0.7 million, respectively. The product line used equipment sales revenue fluctuations above do not include the impact of legacy CEC and Rental Inc. used equipment sales revenues by product line for the three month period ended March 31, 2018 and June 30, 2018, respectively.

Parts Sales Revenues. Our parts sales for the nine month period ended September 30, 2018 increased approximately $3.7 million, or 4.2%, to approximately $89.9 million from $86.3 million for the same nine month period last year. The increase in parts sales was largely attributable to increases in aerial work platform equipment and earthmoving equipment parts sales, combined with parts sales revenues from our CEC and Rental Inc. locations.

Services Revenues. Our services revenues for the nine month period ended September 30, 2018 increased $1.1 million, or 2.4%, to approximately $48.3 million from approximately $47.1 million for the same nine month period last year. The increase in services revenues was primarily due to services revenues from our CEC and Rental Inc. locations and an increase in earthmoving services revenues.

Non-Segmented Other Revenues. Our non-segmented other revenues consisted primarily of equipment support activities including fuel charges on rented equipment, transportation and hauling charges related to our equipment rental and maintenance and repair services, and damage waiver fees on rental equipment. For the nine month period ended September 30, 2018, our other revenues were approximately $55.0 million, an increase of $8.5 million, or 18.2%, from approximately $46.6 million in the same nine month period in 2017. This increase was primarily driven by higher hauling revenues and damage waiver income associated with our equipment rental activities, combined with non-segmented other revenues from our CEC and Rental Inc. locations.

Gross Profit (Loss).

 

 

Nine Months Ended

 

 

Total

 

 

Total

 

 

 

September 30,

 

 

Dollar

 

 

Percentage

 

 

 

2018

 

 

2017

 

 

Increase

 

 

Increase

 

 

 

(in thousands, except percentages)

 

Segment Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

210,246

 

 

$

166,783

 

 

$

43,463

 

 

 

26.1

%

New equipment sales

 

 

20,800

 

 

 

14,443

 

 

 

6,357

 

 

 

44.0

%

Used equipment sales

 

 

28,066

 

 

 

23,240

 

 

 

4,826

 

 

 

20.8

%

Parts sales

 

 

24,239

 

 

 

23,524

 

 

 

715

 

 

 

3.0

%

Services revenues

 

 

31,820

 

 

 

31,223

 

 

 

597

 

 

 

1.9

%

Non-Segmented revenues gross profit (loss)

 

 

247

 

 

 

(175

)

 

 

422

 

 

 

241.1

%

Total gross profit

 

$

315,418

 

 

$

259,038

 

 

$

56,380

 

 

 

21.8

%

Total Gross Profit. Our total gross profit was $315.4 million for the nine month period ended September 30, 2018 compared to $259.0 million for the same nine month period in 2018, an increase of $56.4 million, or 21.8%. Total gross profit margin for the nine month period ended September 30, 2018 was 35.3%, an increase of 0.1% from the 35.2% gross profit margin for the same nine month period in 2017. Gross profit and gross margin for all reportable segments and non-segmented other revenues are further described below:


Equipment Rentals Gross Profit. Our gross profit from equipment rentals for the nine month period ended September 30, 2018 increased approximately $43.5 million, or 26.1%, to approximately $210.2 million from $166.8 million in the same nine month period in 2017.

The increase in equipment rentals gross profit was the result of a $77.9 million increase in equipment rental revenues for the nine month period ended September 30, 2018 compared to the same period last year, which was partially offset by a $26.7 million increase in rental equipment depreciation expense and a $7.8 million increase in rental expenses. The increases in both depreciation expense and rental expenses are primarily due to a larger fleet size in 2018 compared to 2017.

Gross profit margin on equipment rentals for the nine month period ended September 30, 2018 was approximately 49.0% compared to 47.5% for the same period in 2017, an increase of 1.5%. As a percentage of equipment rental revenues, rental expenses were 15.4% for the nine month period ended September 30, 2018 compared to 16.7% for the same period last year, a decrease of 1.3%, resulting primarily from the increase in equipment rental revenues. Depreciation expense was 35.6% of equipment rental revenues for the nine month period ended September 30, 2018 compared to 35.9% for the same period in 2017, a decrease of 0.3%, primarily as a result of the increase in equipment rental revenues, which was partially offset by the increase in depreciation expense resulting from the purchase accounting fair value step up adjustments on the CEC and Rental Inc. acquired rental fleets and the mix of our equipment rental fleet.

New Equipment Sales Gross Profit. Our new equipment sales gross profit for the nine month period ended September 30, 2018 increased approximately $6.4 million, or 44.0%, to $20.8 million compared to $14.4 million for the same nine month period in 2017 on a total new equipment sales increase of $54.4 million. Gross profit margin on new equipment sales was 11.3% for the nine month period ended September 30, 2018, compared to 11.2% for the same period last year, an increase of 0.1%. The slight increase in gross profit margin was primarily due to the mix of new equipment sold.

Used Equipment Sales Gross Profit. Our used equipment sales gross profit for the nine month period ended September 30, 2018 increased $4.8 million, or 20.8%, to $28.1 million from $23.2 million in the same period in 2017 on a used equipment sales increase of $12.1 million. Gross profit margin on used equipment sales for the nine month period ended September 30, 2018 was approximately 32.2%, up 1.3% from 30.9% for the same nine month period in 2017, primarily as a result of the mix of used equipment sold and higher used equipment margins on used aerial work platform equipment. These improved gross margins were partially offset by lower margins on sales of CEC and Rental Inc. used equipment, reflecting the purchase accounting fair value step up basis adjustment applied to the acquired used equipment inventory and rental equipment.

Our used equipment sales from the rental fleet, which comprised approximately 90.4% and 88.2% of our used equipment sales for the nine month periods ended September 30, 2018 and 2017, respectively, were approximately 153.9%  and 150.3% of net book value for the nine month periods ended September 30, 2018 and 2017, respectively.

Parts Sales Gross Profit. Our parts sales gross profit for the nine month period ended September 30, 2018 increased $0.7 million, or 3.0%, to $24.2 million, compared to $23.5 million for the same nine month period last year on a $3.7 million increase in parts sales revenues. Gross profit margin for the nine month period ended September 30, 2018 was 27.0%, a decrease of 0.3% from 27.3% in the same nine month period in 2017, primarily as a result of the mix of parts sold.

Services Revenues Gross Profit. For the nine month period ended September 30, 2018, our services revenues gross profit increased $0.6 million, or 1.9%, to $31.8 million from $31.2 million for the same nine month period in 2017 on a $1.1 million increase in services revenues. Gross profit margin for the nine month period ended September 30, 2018 was 65.9%, a decrease of 0.4% from 66.3% in the same nine month period in 2017, as a result of services revenues mix.

Non-Segmented Other Revenues Gross Profit (Loss). Our non-segmented other revenues gross profit increased $0.4 million, from a gross loss of $0.2 million for the nine month period ended September 30, 2017 to a gross profit of $0.2 million in the nine month period ended September 30, 2018. Gross margin for the nine month period ended September 30, 2018 was 0.4% compared to a gross margin of (0.4)% in the same nine month period last year, an increase of 0.8%, primarily reflective of improved gross margins on hauling and transportation related charges in the current period and improved gross margin on damage waiver income.

Selling, General and Administrative Expenses (“SG&A”). SG&A expenses increased approximately $32.9 million, or approximately 19.1%, to $205.3 million for the nine month period ended September 30, 2018 compared to $172.3 million for the nine month period ended September 30, 2017.

The net increase in SG&A expenses was attributable to several factors. Employee salaries, wages, payroll taxes and related employee benefit and other employee expenses increased $22.7 million, primarily as a result of our CEC and Rental Inc. acquisitions, a larger workforce and higher incentive compensation related to improved profitability. Legal and professional fees increased $2.2


million and liability insurance costs increased $0.6 million. Utilities costs increased $1.4 million and promotional expenses increased $0.7 million. Additionally, our results for the nine month period ended September 30, 2018 also includes $2.4 million of amortization expense associated with the recognition of intangible assets resulting from the CEC and Rental Inc. purchase price allocations.

Approximately $3.0 million of the total increase in SG&A expenses was attributable to branches opened since January 1, 2017 (but excluding for this purpose branches acquired as a result of our CEC and Rental Inc. acquisitions) with less than nine months of comparable operations in either or both of the nine month periods ended September 30, 2018 and 2017.

As a percentage of total revenues, SG&A expenses were 23.0% for the nine month period ended September 30, 2018 compared to 23.4% for the same nine month period last year, a decrease of 0.4%, and is largely reflective of the increase in total revenues and the cost increases noted above.

Merger Costs (net of Merger Breakup Fee Proceeds, net of Merger Costs.Proceeds).  As more fully described above and in note 3 to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q, pursuantPursuant to the terms of our terminated 2017 merger agreement with Neff, we received a $13.2 million breakup fee concurrently with Neff’s termination of the merger agreement.agreement in the third quarter of 2017. Related estimated merger transaction fees totaled $6.7 million, resulting in estimated net proceeds of $6.5 million.million for the nine month period ended September 30, 2017.  As noted in the above SG&A Expenses discussion, approximately $2.2 million of the merger costs reflected in this financial statement line items were originally recorded in SG&A Expenses in the six month period ended June 30, 2017 and were subsequently reclassified in the third quarter ended September 30, 2017 to thethis merger breakup fee line item.

Income Taxes. We recorded an income tax benefit of $0.9 million forMerger costs incurred in the threenine month period ended September 30, 2017 compared to income tax expense2018 were approximately $0.4 million.

Gain on Sales of $8.3 million forProperty and Equipment, Net. During the threenine month period ended September 30, 2016. The income tax benefit is primarily due to2018, we sold a $5.7parcel of company-owned land and realized a gain of approximately $3.7 million, discrete tax benefit resulting from a reversalin total net gains on sales of an unrecognized tax benefit due to expirationproperty and equipment of statute of limitations in the three month period ended September 30, 2017. Based on available evidence, both positive and negative, we believe it is more likely than not that our federal deferred tax assets at September 30, 2017 are fully realizable through future reversals of existing taxable temporary differences and future taxable income, and are not subject to any limitations; however,$6.0 million for the quarter ended September 30, 2017, we increased our valuation allowance by $0.4 million for certain state net operating losses that may not be utilized.

Nine Months Ended September 30, 2017 Comparedperiod, compared to the Nine Months Ended September 30, 2016

Revenues.

 

 

Nine Months Ended

 

 

Total

 

 

Total

 

 

 

September 30,

 

 

Dollar

 

 

Percentage

 

 

 

2017

 

 

2016

 

 

Increase (Decrease)

 

 

Increase (Decrease)

 

 

 

(in thousands, except percentages)

 

Segment Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

351,303

 

 

$

330,023

 

 

$

21,280

 

 

 

6.4

%

New equipment sales

 

 

128,883

 

 

 

151,836

 

 

 

(22,953

)

 

 

(15.1

)%

Used equipment sales

 

 

75,219

 

 

 

71,973

 

 

 

3,246

 

 

 

4.5

%

Parts sales

 

 

81,063

 

 

 

81,958

 

 

 

(895

)

 

 

(1.1

)%

Services revenues

 

 

47,121

 

 

 

49,322

 

 

 

(2,201

)

 

 

(4.5

)%

Non-Segmented revenues

 

 

51,764

 

 

 

48,679

 

 

 

3,085

 

 

 

6.3

%

Total revenues

 

$

735,353

 

 

$

733,791

 

 

$

1,562

 

 

 

0.2

%

Total Revenues. Our total revenues were $735.4$4.4 million for the nine month period ended September 30, 2017, compared to approximately $733.8 million for the nine month period ended September 30, 2016, an increase of $1.6 million, or 0.2%. Revenues for all reportable segments are further discussed below.million.

Equipment Rental Revenues. Our revenues from equipment rentals for the nine month period ended September 30, 2017 increased $21.3 million, or 6.4%, to $351.3 million from $330.0 million in the nine month period ended September 30, 2016. Rental revenues from aerial work platform equipment increased $19.7 million and earthmoving equipment rental revenues increased $4.4 million. Other equipment rental revenues increased $1.6 million and lift truck rental revenues increased $0.1 million. Partially offsetting these rental revenue increases was a $4.5 million decrease in crane rental revenues. Our average rental rates for the nine month period ended September 30, 2017 increased approximately 0.01% compared to the same nine month period last year.

Rental equipment dollar utilization (annual rental revenues divided by the average original rental fleet equipment costs) for the nine month period ended September 30, 2017 was 34.5% compared to 33.9% in the nine month period ended September 30, 2016, an increase of 0.6%. The increase in comparative rental equipment dollar utilization was primarily the result of an increase in rental


equipment time utilization. Rental equipment time utilization as a percentage of original equipment cost was 71.4% for the nine month period ended September 30, 2016 compared to approximately 69.5% in the same nine month period a year ago, an increase of 1.9%. The increase in equipment rental time utilization based on original equipment cost is largely reflective of increased demand for rental equipment and to a lesser extent, the prior year first quarter negative impact on earthmoving equipment rental activity from heavy rains and associated flooding in our Louisiana, Texas and Arkansas markets. Rental equipment time utilization based on the number of rental equipment units available for rent was 69.1% for the nine month period ended September 30, 2017, compared to approximately 66.8% in the same period last year, an increase of 2.3%.

New Equipment Sales Revenues. Our new equipment sales for the nine month period ended September 30, 2017 decreased approximately $23.0 million, or 15.1%, to $128.9 million from $151.8 million for the nine month period ended September 30, 2016, largely driven by a $20.1 million decrease in new earthmoving equipment sales and an $8.0 million decrease in new crane sales. The decrease in new earthmoving equipment sales is primarily the result of higher earthmoving equipment sales in the prior year period resulting from certain manufacturer incentives. The decrease in new crane sales is due primarily to decreased demand for new cranes among the Company’s customers operating in the oil and gas-centric markets that the Company serves. Sales of new lift trucks decreased $0.5 million. Partially offsetting these new equipment sales decreases were a $4.9 million increase in sales of new other equipment and a $0.8 million increase in sales of new aerial work platform equipment.

Used Equipment Sales Revenues. Our used equipment sales increased approximately $3.2 million, or 4.5%, to $75.2 million for the nine month period ended September 30, 2017 from $72.0 million for the same nine month period in 2016. Sales of used earthmoving equipment increased $3.8 million, while sales of used cranes increased $2.4 million. Used other equipment sales and used lift truck sales increased $0.5 million and $0.3 million, respectively. Partially offsetting these used equipment sales increases was a $3.8 million decrease in used aerial work platform equipment sales.

Parts Sales Revenues. Our parts sales decreased $0.9 million, or 1.1%, to $81.1 million for the nine month period ended September 30, 2017 from approximately $82.0 million for the same nine month period in 2016.  The decrease in parts revenues was driven primarily by lower crane parts sales revenues.

Services Revenues. Our services revenues for the nine month period ended September 30, 2017 decreased $2.2 million, or 4.5%, to $47.1 million from $49.3 million for the same nine month period last year. The decrease in services revenues was due to lower crane services revenues and lower other equipment services revenues.

Non-Segmented Other Revenues. Our non-segmented other revenues consisted primarily of equipment support activities including transportation, hauling, parts freight and damage waiver charges. For the nine month period ended September 30, 2017, our other revenues were $51.8 million, an increase of $3.1 million, or 6.3%, from $48.7 million in the same nine month period in 2016. The increase was primarily due to an increase in hauling revenues, fuel charges and damage waiver income associated with the increase in our equipment rental activity.

Gross Profit.

 

 

Nine Months Ended

 

 

Total

 

 

Total

 

 

 

September 30,

 

 

Dollar

 

 

Percentage

 

 

 

2017

 

 

2016

 

 

Increase

(Decrease)

 

 

Increase

(Decrease)

 

 

 

(in thousands, except percentages)

 

Segment Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

166,783

 

 

$

156,161

 

 

$

10,622

 

 

 

6.8

%

New equipment sales

 

 

14,443

 

 

 

16,684

 

 

 

(2,241

)

 

 

(13.4

)%

Used equipment sales

 

 

23,240

 

 

 

22,222

 

 

 

1,018

 

 

 

4.6

%

Parts sales

 

 

22,367

 

 

 

22,774

 

 

 

(407

)

 

 

(1.8

)%

Services revenues

 

 

31,223

 

 

 

32,586

 

 

 

(1,363

)

 

 

(4.2

)%

Non-Segmented revenues gross profit (loss)

 

 

982

 

 

 

550

 

 

 

432

 

 

 

78.5

%

Total gross profit

 

$

259,038

 

 

$

250,977

 

 

$

8,061

 

 

 

3.2

%

Total Gross Profit. Our total gross profit was $259.0 million for the nine month period ended September 30, 2017 compared to $251.0 million for the same nine month period in 2016, an increase of approximately $8.1 million, or 3.2%. Total gross profit margin for the nine month period ended September 30, 2017 was 35.2%, an increase of 1.0% from the 34.2% gross profit margin for the same nine month period in 2016. Gross profit and gross margin for all reportable segments and non-segmented other revenues are further described below:


Equipment Rentals Gross Profit. Our gross profit from equipment rentals for the nine month period ended September 30, 2017 increased $10.6 million, or 6.8%, to $166.8 million from $156.2 million in the same nine month period in 2016. The increase in equipment rentals gross profit was the net result of a $21.3 million increase in rental revenues for the nine month period ended September 30, 2017 and a $5.4 million increase in rental expenses and a $5.3 million increase in rental equipment depreciation expense. The increase in rental expenses is primarily due to higher repair costs and increased property taxes resulting from a larger rental fleet size. The increase in rental equipment depreciation expense is largely due also to a larger rental fleet size. Gross profit margin on equipment rentals for the nine month period ended September 30, 2017 was approximately 47.5% compared to 47.3% for the same period in 2016, an increase of 0.2%. Depreciation expense was 35.9% of equipment rental revenues for the nine month period ended September 30, 2017 compared to 36.6% for the same period in 2016, a decrease of 0.7%.  As a percentage of equipment rental revenues, rental expenses were approximately 16.7% for the nine month period ended September 30, 2017 compared to 16.1% for the same period last year, an increase of 0.6%.  

New Equipment Sales Gross Profit. Our new equipment sales gross profit for the nine month period ended September 30, 2017 decreased $2.2 million, or 13.4%, to $14.4 million compared to approximately $16.7 million for the same nine month period in 2016 on a total new equipment sales decrease of $23.0 million. Gross profit margin on new equipment sales for the nine month period ended September 30, 2017 was 11.2%, an increase of 0.2% from 11.0% in the same nine month period in 2016, as a result of the mix of new equipment sold and higher margins on new crane sales.

Used Equipment Sales Gross Profit. Our used equipment sales gross profit for the nine month period ended September 30, 2017 increased approximately $1.0 million, or 4.6%, to approximately $23.2 million from $22.2 million in the same period in 2016 on a used equipment sales increase of $3.2 million. Gross profit margin on used equipment sales was 30.9% in each of the nine month periods ended September 30, 2017 and 2016. Our used equipment sales from the rental fleet, which comprised approximately 88.2% and 86.5% of our used equipment sales for the nine month periods ended September 30, 2017 and 2016, respectively, were approximately 150.3%  and 152.6% of net book value for the nine month periods ended September 30, 2017 and 2016, respectively.

Parts Sales Gross Profit. For the nine month period ended September 30, 2017, our parts sales revenue gross profit decreased $0.4 million, or 1.8%, to $22.4 million from $22.8 million during the same nine month period in 2016 on a $0.9 million decrease in parts sales revenues. Gross profit margin for the nine month period ended September 30, 2017 was 27.6%, a decrease of 0.2% from 27.8% in the same nine month period in 2016, as a result of the mix of parts sold.

Services Revenues Gross Profit. For the nine month period ended September 30, 2017, our services revenues gross profit decreased $1.4 million, or 4.2%, to $31.2 million from $32.6 million for the same nine month period in 2016 on a $2.2 million decrease in services revenues. Gross profit margin for the nine month period ended September 30, 2017 was 66.3% for the nine month period ended September 30, 2017 compared to 66.1% in the same nine month period last year, an increase of 0.2% due to services revenues mix.

Non-Segmented Other Revenues Gross Profit. Our non-segmented other revenues gross profit increased approximately $0.4 million, or 78.5%, to $1.0 million for the nine month period ended September 30, 2017, compared to $0.6 million in gross profit for the same period in 2016, on a $3.1 million increase in non-segmented other revenues. Gross margin for the nine month period ended September 30, 2017 was 1.9% compared to a gross margin of 1.1% in the same nine month period last year, an increase of 0.8%, primarily reflective of improved margins on hauling revenues compared to last year.

Selling, General and Administrative Expenses. SG&A expenses decreased $0.1 million to $172.3 million for the nine month period ended September 30, 2017 compared to $172.4 million for the nine month period ended September 30, 2016. Employee salaries, wages, payroll taxes and related employee benefit expenses increased approximately $2.8 million. Facility costs increased $1.0 million, comprised primarily of additional rent expense related to new branches opened since the third quarter of last year. Bad debt expense increased approximately $0.5 million. Offsetting these increases in SG&A expenses were a $2.9 million decrease in depreciation and amortization expense due to lower software amortization costs. Legal and professional fees decreased $0.9 million. General liability insurance costs decreased $0.7 million.  

Branches opened since January 1, 2016 with less than nine full months of comparable operations in the first three quarters of 2016 and 2017 contributed to a $2.4 million increase in our SG&A for the nine month period ended September 30, 2017.

As a percentage of total revenues, SG&A expenses were approximately 23.4% for each of the nine month periods ended September 30, 2017 and 2016.

Other Income (Expense). For the nine month period ended September 30, 2017,2018, our net other expenses increased $27.2decreased approximately $20.1 million to $65.9$45.8 million compared to $38.7$65.9 million for the same nine month period in 2016.2017. Included in Other Income (Expense) for the ninethree month period ended September 30, 2017 is a $25.4 million loss on the early extinguishment of debt (see discussion immediately below“Loss on Early Extinguishment of Debt” below).


regarding the issuance of the New Notes).  Interest expense wasincreased approximately $5.4 million to $47.1 million for the nine month period ended September 30, 2018 compared to $41.7 million for the nine month period ended September 30, 2017. The increase in interest expense was due to additional interest costs of $5.6 million associated with the upsize of our $950 million 5.625% senior unsecured notes that were issued in the third and fourth quarters of 2017 compared to approximately $40.2our $630 million 7% senior unsecured notes, which were retired in the third quarter of 2017. Interest costs related to the Credit Facility decreased $0.2 million for the nine month period ended September 30, 2016, an increase of $1.5 million. The increase in interest expense is primarily related to the timing of the issuance of the New Notes in relation to the redemption of the Old Notes. Our New Notes were issued on August 24, 2017, while approximately $300.3 million of the Old Notes remained outstanding until the September 25, 2017 redemption date. Miscellaneous other income was $1.2 million in the nine month period ended September 30, 20172018 compared to $1.5 million in the same period last year, a decrease of $0.3 million.year.

Loss on Early Extinguishment of Debt.  As more fully described in note 10 to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q, weWe recorded a one-time loss on the early extinguishment of debt in the ninethree month period ended September 30, 2017 of approximately $25.4 million, reflecting payment of $12.8 million of tender premiums associated with our repurchase of the Old Notes and $10.5 million of premiums in accordance with the indenture governing the Old Notes to redeem the remaining untendered Old Notes, combined with the write off of approximately $2.0 million of unamortized note premium, unaccreted note discount and unamortized deferred financing costs, related to the Old Notes.

Merger Breakup Fee, net of Merger Costs.  As more fully described above and in note 3 to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q, pursuant to the terms of our merger agreement with Neff, in August, 2017, we received a $13.2 million breakup fee concurrently with Neff’s termination of the merger agreement. Related estimated merger transaction fees totaled $6.7 million, resulting in estimated net proceeds of $6.5 million.

Income Taxes. We recorded income tax expense of $18.3 million for the nine month period ended September 30, 2018 compared to income tax expense of approximately $8.0 million for the nine month period ended September 30, 2017 compared to2017. Our effective income tax expense of $17.4 millionrate was approximately 26.2% for the nine month period ended September 30, 2016. Our effective income tax rate was 25.3% for the nine month period ended September 30, 20162018 compared to 41.3%approximately 25.3% for the same nine month period last year, an increase of 0.9%. 

We recognized a decrease of 16.0%.  The decrease in effective tax rate is primarily due to a net $5.3$5.7 million discrete tax benefit in the nine month period ended September 30, 2017, resulting from a reversal of an unrecognized tax benefit due to expiration of statute of limitations inlimitations. Our effective income tax rate for the third quarternine month period ended September 30, 2018 was 26.2% compared to 25.3% for the same period last year. This effective income tax decrease was primarily due to the decrease in the federal statutory tax rate from 35% to 21%, resulting from the the Act, enacted in the fourth quarter of 2017. Our accounting for the income tax effects of the Act has been completed.

Based on available evidence, both positive and negative, we believe it is more likely than not that our federal deferred tax assets at September 30, 20172018 are fully realizable through future reversals of existing taxable temporary differences and future taxable income, and are not subject to any limitations; however, for the quarter ended September 30, 2017, we increased our valuation allowance by $0.4 million for certain state net operating losses that may not be utilized.limitations.


Liquidity and Capital Resources

Cash flow from operating activities. For the nine month period ended September 30, 2018, the cash provided by our operating activities was $138.0 million. Our reported net income of $51.6 million, when adjusted for non-cash income and expense items, such as depreciation and amortization, deferred income taxes, net amortization (accretion) of note discount (premium), provision for losses on accounts receivable, provision for inventory obsolescence, stock-based compensation expense and net gains on the sale of long-lived assets, provided positive cash flows of $215.5 million. These cash flows from operating activities were also positively impacted by a $4.5 million increase in manufacturing flooring plans payable and a $0.2 million decrease in prepaid expenses and other assets. Partially offsetting these positive cash flows were a $56.4 million increase in inventories, a $10.1 million decrease in accounts payable, a $9.0 million decrease in accrued expenses payable and other liabilities and a $6.8 increase in receivables.

For the nine month period ended September 30, 2017, the net cash provided by our operating activities was $156.4 million. Our reported net income of $23.7 million, when adjusted for non-cash income and expense items, such as depreciation and amortization, deferred income taxes, net amortization (accretion) of note discount (premium), provision for losses on accounts receivable, provision for inventory obsolescence, stock-based compensation expense, loss on early extinguishment of debt, and net gains on the sale of long-lived assets, provided positive cash flows of approximately $181.1 million. These cash flows from operating activities were also positively impacted by a $42.1 million increase in accounts payable. Partially offsetting these positive cash flows were a $38.9 million increase in inventories, a $15.8 million increase in receivables, and a $7.5 million decrease in manufacturing flooring plans payable, while accrued expenses payable and other liabilities decreased $3.1 million and prepaid expenses and other assets increased $1.6 million.

Cash flow from investing activities. For the nine month period ended September 30, 2016, the net2018, our cash provided by our operatinginvesting activities was $109.4exceeded by our cash used in our investing activities, resulting in net cash used in our investing activities of approximately $486.8 million. Our reported net incomeThe acquisitions of $24.7CEC and Rental Inc. totaled $196.0 (net of cash acquired). Purchases of rental and non-rental equipment totaling $377.7 million when adjusted for non-cash income and expense items, such as depreciation and amortization, deferred income taxes, net amortization (accretion) of note discount (premium), provision for losses on accounts receivable, provision for inventory obsolescence, stock-based compensation expense and net gains onproceeds from the sale of long-lived assets, provided positive cash flowsrental and non-rental equipment of approximately $165.2$86.9 million. These cash flows from operating activities were also positively impacted by a $5.8 million decrease in receivables and a $1.2 million decrease in prepaid expenses and other assets. Partially offsetting these positive cash flows were a $24.2 million decrease in manufacturing flooring plans payable and an $18.5 million decrease in accounts payable. Also, inventories increased $15.2 million and accrued expenses payable and other liabilities decreased $4.4 million. Deferred compensation payable decreased $0.3 million.

Cash flow from investing activities. For the nine month period ended September 30, 2017, the cash provided by our investing activities was exceeded by cash used in our investing activities, resulting in net cash used in our investing activities of $126.7 million. This was a result of purchases of rental and non-rental equipment totaling $199.8 million and proceeds from the sale of rental and non-rental equipment of approximately $73.1 million.

Cash flow from financing activities. For the nine month period ended September 30, 2016, the2018, cash provided by our investingfinancing activities was exceeded$188.0 million. Net borrowings under our Credit Facility for the nine month period ended September 30, 2018 were $219.0 million, which was partially offset by cash used in our investing activities, resulting in net cash used in our investing activities of approximately $104.4dividends paid totaling $29.4 million, or $0.825 per common share. Treasury stock purchases totaled $1.3 million. This was a result of


purchases of rental and non-rental equipment totaling $169.4Payments on capital lease obligations were $0.2 million and proceeds from the salepayments of rental and non-rental equipment of approximately $64.9deferred financing costs were $0.1 million.

Cash flow from financing activities. For the nine month period ended September 30, 2017, the cash provided by our financing activities was exceeded by our cash used in our financing activities, resulting in net cash used in our financing activities of approximately $31.2 million. Dividends totaling approximately $29.4 million, or $0.825 per common share, were paid during the nine month period ended September 30, 2017. Net payments under the Credit Facility were $85.4 million. Payments on capital lease obligations were $0.2 million. In connection with the redemption of our Old Notes, we paid $653.3 million, representing aggregate principal payments of $630.0 million and tender and redemption premiums totaling approximately $23.3 million. In connection with the issuance of our New Notes, net proceeds after deducting underwriting expenses of $10.3 million, were $739.7 million. Other transaction costs related to the New Notes were approximately $1.6 million.

For the nine month period ended September 30, 2016, the cash provided by our financing activities was exceeded by our cash used in our financing activities, resulting in net cash used in our financing activities of approximately $5.1 million. Dividends totaling approximately $29.3 million, or $0.825 per common share, were paid during the nine month period ended September 30, 2016. Payments on capital lease obligations were $0.2 million and we purchased treasury stock totaling approximately $0.5 million. Partially offsetting these uses of cash were net borrowings under the Credit Facility of $24.9 million.

Senior Secured Credit Facility

We and our subsidiaries are parties to a $602.5$750.0 million senior secured credit facility (the “Credit Facility”)Credit Facility with Wells Fargo Capital Finance, LLC (“Wells Fargo”), agent (as successor in such capacity to General Electric Capital Corporation (“GE Capital”)) ,Corporation) as administrative agent, and the lenders named therein (the “Lenders”).therein.

On May 21, 2014,December 22, 2017, we amended, extended and restated the Credit Facility by entering into the FourthFifth Amended and Restated Credit Agreement (the “Amended and Restated Credit Agreement”) by and among the Company, Great Northern Equipment, Inc., H&E Equipment Services (California), LLC, the other credit parties named therein, the lenders named therein, GEWells Fargo Capital Finance, LLC, as administrative agent, Bank of America, N.A. asthe other credit parties named therein, the lenders named therein, and the joint lead arrangers, joint book runners, co-syndication agentagents and documentation agent Wells Fargo, as co-syndication agent and Deutsche Bank Securities Inc. as joint lead arranger and joint bookrunner. In March 2016, Wells Fargo succeeded and was substituted for GE Capital as the administrative agent under the Amended and Restated Credit Agreement.named therein.

The Amended and Restated Credit Agreement, among other things, (i) extends the maturity date of the Credit Facility from February 29, 2017 to May 21, 2019 to December 22, 2022, (ii) increases the commitments under the senior secured asset based revolver provided for


therein from $602.5 million to $750 million, (iii) increases the uncommitted incremental revolving capacity from $130$150 million to $150$250 million, (iii) permits a like-kind exchange program under Section 1031 of the Internal Revenue Code of 1986, as amended, (iv) provides that the unused commitmentline fee margin will be either 0.50%, 0.375% or 0.25%, depending on the ratioAverage Revolver Usage (as defined in the Amended and Restated Credit Agreement) of the average of the daily closing balances of the aggregate revolving loans, swing line loans and letters of credit outstanding during each month to the aggregate commitments for the revolving loans, swing line loans and letters of credit,borrowers, (v) lowers the interest rate (a) in the case of indexbase rate revolving loans, to the indexbase rate plus an applicable margin of 0.75%0.50% to 1.25%1.00% depending on the leverage ratioAverage Availability (as defined in the Amended and Restated Credit Agreement) and (b) in the case of LIBOR revolving loans, to LIBOR (as defined in the Amended and Restated Credit Agreement) plus an applicable margin of 1.75%1.50% to 2.25%2.00%, depending on the leverage ratio,Average Availability, (vi) lowers the margin applicable to the letter of credit fee to between 1.75%1.50% and 2.25%2.00%, depending on the leverage ratio,Average Availability, and (vii) permits, undersubject to certain conditions, for the payment of dividends and/or stock repurchases or redemptions on the capital stock of the Company of up to $75 million per calendar year and further additionally permits the payment of the special cash dividend of $7.00 per share previously declared by the Company on August 20, 2012 to the holders of outstanding restricted stock of the Company following the declared payment date with such permission not tied to the vesting of such restricted stock (which includes the Company’s payment in June 2014 of all amounts that remained payable to the holders of the restricted stock of the Company with respect to such special dividend that was otherwise payable following the applicable vesting dates in May and July 2014 and 2015).

On February 5, 2015, we entered into an amendment to the Credit Facility which, among other things, increased the totalunlimited amount of revolving loan commitments underPermitted Acquisitions, Restricted Payments and prepayments of Indebtedness (in each case, as defined in the Amended and Restated Credit Agreement).

The Amended and Restated Credit Agreement from $402.5continues to provide for, among other things, a $30 million to $602.5 million.

Asletter of September 30, 2017, we were in compliance with our financial covenantscredit sub-facility, and a guaranty by certain of the Company’s subsidiaries of the obligations under the Credit Facility. In addition, the Credit Facility remains secured by substantially all of the assets of the Company and certain of its subsidiaries.

At September 30, 2017,2018, we had total borrowings under the CompanyCredit Facility of $219.0 million and we could borrow up to an additional $517.6$523.3 million and remain in compliance with the debt covenants under the Company’s Credit Facility.

At September 30, 2017, the interest rate on the Credit Facility was based on either a 4.00% U.S. Prime Rate plus 100 basis points or LIBOR plus 200 basis points, as applicable with respect to the type of revolving loan. The weighted average interest rate at September 30, 2017 was approximately 3.9%. At October 19, 2017,18, 2018, we had $526.6$532.4 million of available borrowings under our Credit Facility, net of a $7.7 million of outstanding lettersletter of credit.


Senior Notes due 2025

On August 24, 2017, we completed an offering of $750 million aggregate principal amount of 5.6250% senior notes due 2025 (the “New Notes”) and the settlement of a cash tender offer (the “Tender Offer”) with respect to our 7% senior notes due 2022 (the “Old Notes”). Net proceeds, after deducting $10.3 million of estimated offering expenses, from the sale of the New Notes totaled approximately $739.7 million. We used a portion of the net proceeds from the sale of the New Notes to repurchase $329.7 million of aggregate principal amount of the Old Notes in early settlement of the Tender Offer, which the Company launched on August 17, 2017. Holders who tendered their Old Notes prior to the early tender deadline received $1,038.90 per $1,000 principal amount of Old Notes tendered, plus accrued and unpaid interest up to, but not including, the payment date of August 24, 2017. Effective as of August 24, 2017, we (i) provided notice of the redemption of all remaining Old Notes that were not validly tendered in the Tender Offer at the expiration time and (ii) satisfied and discharged the indenture governing the Old Notes in accordance with its terms. On September 25, 2017, we redeemed the remaining $300.3 million principal amount outstanding of the Old Notes at a redemption price equal to 103.50% of the principal amount thereof, plus accrued and unpaid interest up to, but not including, the date of redemption.

The New Notes were issued at par and require semiannual interest payments on March 1st and September 1st of each year, commencing on March 1, 2018. No principal payments are due until maturity (September 1, 2025).

The New Notes are redeemable, in whole or in part, at any time on or after September 1, 2020 at specified redemption prices plus accrued and unpaid interest to the date of redemption. We may redeem up to 40% of the aggregate principal amount of the New Notes before September 1, 2020 with the net cash proceeds from certain equity offerings. We may also redeem the New Notes prior to September 1, 2020 at a specified “make-whole” redemption price plus accrued and unpaid interest to the date of redemption.

The New Notes rank equally in right of payment to all of our existing and future senior indebtedness and rank senior to any of our subordinated indebtedness. The New Notes are unconditionally guaranteed on a senior unsecured basis by all of our current and future significant domestic restricted subsidiaries. In addition, the New Notes are effectively subordinated to all of our and the guarantors’ existing and future secured indebtedness, including the Credit Facility, to the extent of the assets securing such indebtedness, and are structurally subordinated to all of the liabilities and preferred stock of any of our subsidiaries that do not guarantee the New Notes.

If we experience a change of control, we will be required to offer to purchase the New Notes at a repurchase price equal to 101% of the principal amount, plus accrued and unpaid interest to the date of repurchase.

The indenture governing the New Notes contains certain covenants that, among other things, limit our ability and the ability of our restricted subsidiaries to: (i) incur additional indebtedness, assume a guarantee or issue preferred stock; (ii) pay dividends or make other equity distributions or payments to or affecting our subsidiaries; (iii) purchase or redeem our capital stock; (iv) make certain investments; (v) create liens; (vi) sell or dispose of assets or engage in mergers or consolidations; (vii) engage in certain transactions with subsidiaries or affiliates; (viii) enter into sale-leaseback transactions; and (ix) engage in certain business activities. Each of the covenants is subject to exceptions and qualifications. As of September 30, 2017, we were in compliance with these covenants.

Pursuant to a registration rights agreement entered into between us, the guarantors of the New Notes and the initial purchasers of the New Notes, we agreed to make an offer to exchange (the “Exchange Offer”) the New Notes and guarantees for registered, publicly tradable notes and guarantees that have terms identical in all material respects to the New Notes (except that the exchange notes will not contain any transfer restrictions) within a certain period of time following the completion of the offering.

Cash Requirements Related to Operations

Our principal sources of liquidity have been from cash provided by operating activities and the sales of new, used and rental fleet equipment, proceeds from the issuance of debt, and borrowings available under the Credit Facility. Our principal uses of cash have been to fund operating activities and working capital (including new and used equipment inventories), purchases of rental fleet equipment and property and equipment, fund payments due under facility operating leases and manufacturer flooring plans payable, and to meet debt service requirements. In the future, we may pursue additional strategic acquisitions and seek to open new start-up locations. We anticipate that the above described uses will be the principal demands on our cash in the future.

The amount of our future capital expenditures will depend on a number of factors including general economic conditions and growth prospects. Our gross rental fleet capital expenditures for the nine month period ended September 30, 20172018 were approximately $193.4$374.5 million, including $9.6$23.9 million of non-cash transfers from new and used equipment to rental fleet inventory. Our gross property and equipment capital expenditures for the nine month period ended September 30, 20172018 were $16.0$27.0 million. In response to changing economic conditions, we believe we have the flexibility to modify our capital expenditures by adjusting them (either up or down) to match our actual performance.


To service our debt, we will require a significant amount of cash. Our ability to pay interest and principal on our indebtedness (including the Credit Facility, the Senior Notes and our other indebtedness), will depend upon our future operating performance and the availability of borrowings under the Credit Facility and/or other debt and equity financing alternatives available to us, which will be affected by prevailing economic conditions and conditions in the global credit and capital markets, as well as financial, business and other factors, some of which are beyond our control. Based on our current level of operations and given the current state of the capital markets, we believe our cash flow from operations, available cash and available borrowings under the Credit Facility will be adequate to meet our future liquidity needs for the foreseeable future. As of October 19, 2017,18, 2018, we had $526.6$532.4 million of available borrowings under the Credit Facility, net of $7.7 million of outstanding letters of credit.

We cannot provide absolute assurance that our future cash flow from operating activities will be sufficient to meet our long-term obligations and commitments. If we are unable to generate sufficient cash flow from operating activities in the future to service our indebtedness and to meet our other commitments, we will be required to adopt one or more alternatives, such as refinancing or restructuring our indebtedness, selling material assets or operations or seeking to raise additional debt or equity capital. WeGiven current economic and market conditions, including the significant disruptions in the global capital markets, we cannot assure investors that any of these actions could be effected on a timely basis or on satisfactory terms or at all, or that these actions would enable us to continue to satisfy our capital requirements. In addition, our existing debt agreements, including the Credit Facility and the indenture governing the Senior Notes, as well as any future debt agreements, contain or may contain restrictive covenants, which may prohibit us from adopting any of these alternatives. Our failure to comply with these covenants could result in an event of default which, if not cured or waived, could result in the acceleration of all of our debt.

Quarterly Dividend

On August 21, 2017,8, 2018, the Company announced a quarterly dividend of $0.275 per share to stockholders of record, which was paid on September 11, 2017,7, 2018, totaling approximately $9.9$9.8 million. The Company intends to continue to pay regular quarterly cash dividends;


however, the declaration of any subsequent dividends is discretionary and will be subject to a final determination by the Board of Directors each quarter after its review of, among other things, business and market conditions.

Seasonality

Although we believe our business is not materially impacted by seasonality, the demand for our rental equipment tends to be lower in the winter months. The level of equipment rental activities is directly related to commercial and industrial construction and maintenance activities. Therefore, equipment rental performance will be correlated to the levels of current construction activities. The severity of weather conditions can have a temporary impact on the level of construction activities. Adverse weather has a seasonal impact in parts of the markets we serve, including our Intermountain region, particularly in the winter months.

Equipment sales cycles are also subject to some seasonality with the peak selling period during the spring season and extending through the summer. Parts and services activities are typically less affected by changes in demand caused by seasonality.

Contractual and Commercial Commitments

Except as otherwise reported in this Quarterly Report on Form 10-Q, thereThere have been no material changes from the information included in our Annual Report on Form 10-K for the year ended December 31, 2016.2017.

Off-Balance Sheet Arrangements

There have been no material changes from the information included in our Annual Report on Form 10-K for the year ended December 31, 2016.2017.

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Our earnings may be affected by changes in interest rates since interest expense on the Credit Facility is currently calculated based upon the index rate plus an applicable margin of 1.00%0.50% to 1.50%1.00%, depending on the leverage ratio,Average Availability (as defined in the Credit Facility), in the case of index rate revolving loans and LIBOR plus an applicable margin of 2.00%1.50% to 2.50%2.00%, depending on the leverage ratio,Average Availability (as defined in the Credit Facility), in the case of LIBOR revolving loans.  At September 30, 2017,2018, we had totaloutstanding borrowings outstanding under the Credit Facility of approximately $77.2totaling $219.0 million. A 1.0% increase in the interest rate on the Credit Facility would result in an increase of approximately a $0.8$2.2 million increase in interest expense on an annualized basis. At October 19, 2017,18, 2018, we had $526.6borrowings outstanding totaling $209.8 million, with $532.4 million of available borrowings, under the Credit Facility, net of $7.7 million of outstanding letters of credit.  We did not have significant exposure to changing interest rates as of September 30, 20172018 on the fixed-rate Senior Notes.senior unsecured notes.  Historically, we have not engaged in derivatives or other financial instruments for trading, speculative or hedging


purposes, though we may do so from time to time if such instruments are available to us on acceptable terms and prevailing market conditions are accommodating.

 

 

Item 4. Controls and Procedures

Management’s Quarterly Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that the Company files or furnishes under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required financial disclosure.

Our Chief Executive Officer and Chief Financial Officer (our principal executive officer and principal financial officer, respectively) have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a‑15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Quarterly Report on Form 10‑Q. Based on this evaluation, our principal executive officer and principal financial officer have concluded that, as of September 30, 2017,2018, our current disclosure controls and procedures were effective.

The design of any system of control is based upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated objectives under all future events, no matter how remote, or that the degree of compliance with the policies or procedures may not deteriorate. Because of its inherent limitations, disclosure controls and procedures may not prevent or detect all misstatements. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.


Changes in Internal Control Over Financial Reporting

There were no changes in the Company’s internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) that occurred during the quarter ended September 30, 20172018 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 


PART II. OTHER INFORMATION

 

 

Item 1. Legal Proceedings.

From time to time, we are involved in various claims and legal actions arising in the ordinary course of our business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these various matters will not have a material adverse effect on the Company’s consolidated financial position, results of operations or liquidity.

 

 

Item 1A. Risk Factors.

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Part I, Item 1A - “Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2016,2017, which could materially affect our business, financial condition or future results.

As of the date of this Quarterly Report on Form 10-Q, there have been no material changes with respect to the Company’s risk factors previously disclosed on Form 10-K for the year ended December 31, 2016.2017.

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

On August 1, 2017, 18,1532018, 37,037 shares of non-vested stock that were issued in 20142017 vested at $21.97$35.85 per share. Certain holders of those vested shares returned an aggregate of 5,75010,891 shares of common stock to the Company during the quarter ended September 30, 20172018 as payment for their respective withholding taxes. This resulted in an addition of 5,75010,891 shares to treasury stock.

On August 1, 2017, 40,6332018, 38,583 shares of non-vested stock that were issued in 2016 vested at $21.97$35.85 per share. Certain holders of those vested shares returned an aggregate of 12,91711,274 shares of common stock to the Company during the quarter ended September 30, 20172018 as payment for their respective withholding taxes. This resulted in an addition of 12,91711,274 shares to treasury stock.

On August 3, 2017, 48,3812018, 45,758 shares of non-vested stock that were issued in 2015 vested at $22.46$35.78 per share. Certain holders of those vested shares returned an aggregate of 15,28714,764 shares of common stock to the Company during the quarter ended September 30, 20172018 as payment for their respective withholding taxes. This resulted in an addition of 15,28714,764 shares to treasury stock.

 

 

Item 3. Defaults upon Senior Securities.

None.

 

 

Item 4. Mine Safety Disclosures.

Not applicable.

 

 

Item 5. Other Information.

None.

 

 


Item 6. Exhibits.Exhibits.

 

   2.1

Agreement and Plan of Merger, dated as of July 14, 2017, by and among H&E Equipment Services Inc., Yellow Iron Merger Co. and Neff Corporation (Incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2017).*

   4.1

Indenture, dated August 24, 2017, by and among H&E Equipment Services, Inc., the Guarantors party thereto and The Bank of New York Mellon Trust Company, N.A., as Trustee, relating to the 5.6250% Senior Notes due 2025 (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 24, 2017).


   4.2

Registration Rights Agreement, dated August 24, 2017, by and among the Company, GNE Investments, Inc., Great Northern Equipment, Inc., H&E California Holding, Inc., H&E Equipment Services (California, LLC, H&E Equipment Services (Mid-Atlantic), Inc., and H&E Finance Corp. and Wells Fargo Securities, LLC (incorporated

by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 24, 2017).

  10.1

Exchange and Termination Agreement, dated as of July 14, 2017, by and among H&E Equipment Services, Inc., Neff Corporation, Neff Holdings LLC, Wayzata Opportunities Fund II, L.P., and Wayzata Opportunities Fund Offshore II, L.P. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2017).

  10.2

Exchange and Termination Agreement, dated as of July 14, 2017, by and among H&E Equipment Services, Inc., Neff Corporation, Neff Holdings LLC, Mark Irion, as management representative, and the other parties thereto (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2017).

  10.3

Commitment Letter, dated as of July 14, 2017, by and among the Company, Wells Fargo Bank, National Association, WF Investment Holdings, LLC and Wells Fargo Securities, LLC (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2017).

 

 

 

  31.1

 

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).

 

 

 

  31.2

 

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).

 

 

 

  32.1

 

Certification pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).

  99.1

Support Agreement, dated as of July 14, 2017, by and among H&E Equipment Services, Inc., Wayzata Opportunities Fund II, L.P. and Wayzata Opportunities Fund Offshore II, L.P. (Incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2017).

 

 

 

101.INS

 

XBRL Instance Document (filed herewith).

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document (filed herewith).

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith).

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document (filed herewith).

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document (filed herewith).

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith).

 

*  The registrant has omitted schedules and similar attachments to the subject agreement pursuant  to Item 601(b)(2) of Regulation S-K. The registrant will furnish a copy of any omitted schedule or similar attachment to the U.S. Securities and Exchange Commission upon request.

 


SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

H&E EQUIPMENT SERVICES, INC.

 

 

Dated: October 26, 201725, 2018

By: 

/s/ John M. Engquist

 

 

John M. Engquist

Chief Executive Officer

(Principal Executive Officer)

 

 

 

Dated: October 26, 201725, 2018

By:

/s/ Leslie S. Magee

 

 

Leslie S. Magee

Chief Financial Officer and Secretary

(Principal Financial and Accounting Officer)

 

 

45

52