Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended SeptemberJune 30, 20172018

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 001-32318

 

DEVON ENERGY CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

 

73-1567067

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

identification No.)

 

 

333 West Sheridan Avenue, Oklahoma City, Oklahoma

 

73102-5015

(Address of principal executive offices)

 

(Zip code)

Registrant’s telephone number, including area code: (405) 235-3611

Former name, address and former fiscal year, if changed from last report: Not applicable

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

 

Non-accelerated filer

 

Smaller reporting company

 

Emerging growth company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes      No  

On OctoberJuly 18, 2017, 525.52018, 508.8 million shares of common stock were outstanding.

 

 


Table of Contents

DEVON ENERGY CORPORATION

FORM 10-Q

TABLE OF CONTENTS

 

Part I. Financial Information

 

Item 1.

 

Financial Statements

6

 

 

Consolidated Comprehensive Statements of Earnings

6

 

 

Consolidated Statements of Cash Flows

7

 

 

Consolidated Balance Sheets

8

 

 

Consolidated Statements of Equity

9

 

 

Notes to Consolidated Financial Statements

10

Note 1 – Summary of Significant Accounting Policies

10

Note 2 – Revenue Recognition

11

Note 3 – Divestitures

14

Note 4 – Derivative Financial Instruments

14

Note 5 – Share-Based Compensation

17

Note 6 – Asset Impairments

18

Note 7 – Restructuring and Transaction Costs and Other Expenses

18

Note 8 – Income Taxes

19

Note 9 – Net Earnings (Loss) Per Share From Continuing Operations

20

Note 10 – Other Comprehensive Earnings

20

Note 11 – Supplemental Information to Statements of Cash Flows

21

Note 12 – Accounts Receivable

21

Note 13 – Property, Plant and Equipment

21

Note 14 – Other Current Liabilities

22

Note 15 – Debt and Related Expenses

22

Note 16 – Asset Retirement Obligations

23

Note 17 – Retirement Plans

23

Note 18 – Stockholders’ Equity

24

Note 19 – Discontinued Operations

24

Note 20 – Commitments and Contingencies

25

Note 21 – Fair Value Measurements

26

Note 22 – Segment Information

27

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

29

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

4344

Item 4.

 

Controls and Procedures

4344

 

 

 

 

Part II. Other Information

 

Item 1.

 

Legal Proceedings

4445

Item 1A.

 

Risk Factors

4445

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

4445

Item 3.

 

Defaults Upon Senior Securities

4445

Item 4.

 

Mine Safety Disclosures

4445

Item 5.

 

Other Information

4445

Item 6.

 

Exhibits

4546

 

 

 

 

Signatures

 

 

4647

 

 

 

2

 


Table of Contents

DEFINITIONS

Unless the context otherwise indicates, references to “us,” “we,” “our,” “ours,” “Devon” and the “Company” refer to Devon Energy Corporation and its consolidated subsidiaries. All monetary values, other than per unit and per share amounts, are stated in millions of U.S. dollars unless otherwise specified. In addition, the following are other abbreviations and definitions of certain terms used within this Quarterly Report on Form 10-Q:

2015 Plan”ASC” means the Devon Energy Corporation 2015 Long-Term Incentive Plan.

“2017 Plan” means the Devon Energy Corporation 2017 Long-Term Incentive Plan.Accounting Standards Codification.

“ASU” means Accounting Standards Update.

“Bbl” or “Bbls” means barrel or barrels.

“Boe” means barrel of oil equivalent. Gas proved reserves and production are converted to Boe, at the pressure and temperature base standard of each respective state in which the gas is produced, at the rate of six Mcf of gas per Bbl of oil, based upon the approximate relative energy content of gas and oil. Bitumen and NGL proved reserves and production are converted to Boe on a one-to-one basis with oil.

“Btu” means British thermal units, a measure of heating value.

“Canada” means the division of Devon encompassing oil and gas properties located in Canada. All dollar amounts associated with Canada are in U.S. dollars, unless stated otherwise.

“Canadian Plan” means Devon Canada Corporation Incentive Savings Plan.

“DD&A” means depreciation, depletion and amortization expenses.

“Devon Plan” means Devon Energy Corporation Incentive Savings Plan.

“E&P” means exploration and production activities.

“EnLink” means EnLink Midstream Partners, LP, a master limited partnership.

“FASB” means Financial Accounting Standards Board.

“G&A” means general and administrative expenses.

“GAAP” means U.S. generally accepted accounting principles.

“General Partner” means EnLink Midstream, LLC, the indirect general partner of EnLink.EnLink, and, unless the context otherwise indicates, EnLink Midstream Manager, LLC, the managing member of EnLink Midstream, LLC.

“Inside FERC” refers to the publication Inside FERC’s Gas Market Report.

“LIBOR” means London Interbank Offered Rate.

“LOE” means lease operating expenses.

“MBbls” means thousand barrels.

“MBoe” means thousand Boe.

“Mcf” means thousand cubic feet.

MMBoe”MMBtu” means million Boe.Btu.

3

 


Table of Contents

MMBtu” means million Btu.

MMcf” means million cubic feet.

“M&M operations” means marketing revenues minus marketing expenses.

“N/M” means not meaningful.

“NGL” or “NGLs” means natural gas liquids.

“NYMEX” means New York Mercantile Exchange.

“OPIS” means Oil Price Information Service.

“SEC” means United States Securities and Exchange Commission.

“Senior Credit Facility” means Devon’s syndicated unsecured revolving line of credit.

Tax Reform Legislation” means Tax Cuts and Jobs Act.

TSR” means total shareholder return.

“Upstream operations” means upstream revenues minus production expenses.

“U.S.” means United States of America.

“WTI” means West Texas Intermediate.

“/Bbl” means per barrel.

“/d” means per day.

“/Bbl” means per barrel.

“/MMBtu” means per MMBtu.

4

 


Table of Contents

INFORMATION REGARDING FORWARD-LOOKING STATEMENTS

This report includes “forward-looking statements” as defined by the SEC. Such statements include those concerning strategic plans, our expectations and objectives for future operations, as well as other future events or conditions, and are often identified by use of the words “expects,” “believes,” “will,” “would,” “could,” “forecasts,” “projections,” “estimates,” “plans,” “expectations,” “targets,” “opportunities,” “potential,” “anticipates,” “outlook” and other similar terminology. Such forward-looking statements are based on our examination of historical operating trends, the information used to prepare our December 31, 20162017 reserve reports and other data in our possession or available from third parties. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond our control. Consequently, actual future results could differ materially from our expectations due to a number of factors, including, but not limited to:

the volatility of oil, gas and NGL prices;

uncertainties inherent in estimating oil, gas and NGL reserves;

the extent to which we are successful in acquiring and discovering additional reserves;

the uncertainties, costs and risks involved in explorationoil and development activities;

risks related to our hedging activities;

counterparty credit risks;gas operations;

regulatory restrictions, compliance costs and other risks relating to governmental regulation, including with respect to environmental matters;

risks related to our hedging activities;

counterparty credit risks;

risks relating to our indebtedness;

our ability to successfully complete mergers, acquisitions and divestitures;

the extent to which insurance covers any losses we may experience;cyberattack risks;

our limited control over third parties who operate some of our oil and gas properties;

midstream capacity constraints and potential interruptions in production;

the extent to which insurance covers any losses we may experience;

competition for leases, materials, people and capital;

cyberattacks targeting our systemsability to successfully complete mergers, acquisitions and infrastructure;divestitures; and

any of the other risks and uncertainties discussed in this report, our 2016 Annual Report on Form 10-K and our other filings with the SEC.

any of the other risks and uncertainties discussed in this report, our 2017 Annual Report on Form 10-K and our other filings with the SEC.

All subsequent written and oral forward-looking statements attributable to Devon, or persons acting on its behalf, are expressly qualified in their entirety by the cautionary statements above. We assume no duty to update or revise our forward-looking statements based on new information, future events or otherwise.

 

 

5

 


Table of Contents

Part I.  Financial Information

Item 1.  Financial Statements

DEVON ENERGY CORPORATION AND SUBSIDIARIES

CONSOLIDATED COMPREHENSIVE STATEMENTS OF EARNINGS

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(Unaudited)

 

 

 

(Millions, except per share amounts)

 

Oil, gas and NGL sales

 

$

1,245

 

 

$

1,113

 

 

$

3,760

 

 

$

3,023

 

Oil, gas and NGL derivatives

 

 

(144

)

 

 

79

 

 

 

214

 

 

 

(30

)

Marketing and midstream revenues

 

 

2,055

 

 

 

1,690

 

 

 

5,992

 

 

 

4,503

 

Asset dispositions and other

 

 

 

 

 

1,351

 

 

 

10

 

 

 

1,351

 

Total revenues and other

 

 

3,156

 

 

 

4,233

 

 

 

9,976

 

 

 

8,847

 

Lease operating expenses

 

 

391

 

 

 

355

 

 

 

1,176

 

 

 

1,215

 

Marketing and midstream operating expenses

 

 

1,813

 

 

 

1,480

 

 

 

5,319

 

 

 

3,884

 

General and administrative expenses

 

 

153

 

 

 

141

 

 

 

498

 

 

 

482

 

Production and property taxes

 

 

71

 

 

 

67

 

 

 

227

 

 

 

220

 

Depreciation, depletion and amortization

 

 

400

 

 

 

394

 

 

 

1,162

 

 

 

1,420

 

Asset impairments

 

 

2

 

 

 

319

 

 

 

9

 

 

 

4,851

 

Restructuring and transaction costs

 

 

 

 

 

(5

)

 

 

 

 

 

266

 

Other operating items

 

 

 

 

 

17

 

 

 

11

 

 

 

41

 

Total operating expenses

 

 

2,830

 

 

 

2,768

 

 

 

8,402

 

 

 

12,379

 

Operating income (loss)

 

 

326

 

 

 

1,465

 

 

 

1,574

 

 

 

(3,532

)

Net financing costs

 

 

127

 

 

 

243

 

 

 

370

 

 

 

570

 

Other nonoperating items

 

 

(73

)

 

 

44

 

 

 

(124

)

 

 

150

 

Earnings (loss) before income taxes

 

 

272

 

 

 

1,178

 

 

 

1,328

 

 

 

(4,252

)

Income tax expense (benefit)

 

 

25

 

 

 

171

 

 

 

51

 

 

 

(228

)

Net earnings (loss)

 

 

247

 

 

 

1,007

 

 

 

1,277

 

 

 

(4,024

)

Net earnings (loss) attributable to noncontrolling interests

 

 

19

 

 

 

14

 

 

 

59

 

 

 

(391

)

Net earnings (loss) attributable to Devon

 

$

228

 

 

$

993

 

 

$

1,218

 

 

$

(3,633

)

Net earnings (loss) per share attributable to Devon:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.43

 

 

$

1.90

 

 

$

2.32

 

 

$

(7.22

)

Diluted

 

$

0.43

 

 

$

1.89

 

 

$

2.31

 

 

$

(7.22

)

Comprehensive earnings (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

$

247

 

 

$

1,007

 

 

$

1,277

 

 

$

(4,024

)

Other comprehensive earnings, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

1

 

 

 

2

 

 

 

1

 

 

 

28

 

Pension and postretirement plans

 

 

5

 

 

 

11

 

 

 

14

 

 

 

20

 

Other

 

 

 

 

 

 

 

 

(2

)

 

 

 

Other comprehensive earnings, net of tax

 

 

6

 

 

 

13

 

 

 

13

 

 

 

48

 

Comprehensive earnings (loss)

 

 

253

 

 

 

1,020

 

 

 

1,290

 

 

 

(3,976

)

Comprehensive earnings (loss) attributable to

   noncontrolling interests

 

 

19

 

 

 

14

 

 

 

59

 

 

 

(391

)

Comprehensive earnings (loss) attributable to Devon

 

$

234

 

 

$

1,006

 

 

$

1,231

 

 

$

(3,585

)

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(Unaudited)

 

Upstream revenues

 

$

1,069

 

 

$

1,332

 

 

$

2,388

 

 

$

2,873

 

Marketing revenues

 

 

1,180

 

 

 

833

 

 

 

2,059

 

 

 

1,692

 

Total revenues

 

 

2,249

 

 

 

2,165

 

 

 

4,447

 

 

 

4,565

 

Production expenses

 

 

572

 

 

 

455

 

 

 

1,115

 

 

 

912

 

Exploration expenses

 

 

68

 

 

 

57

 

 

 

101

 

 

 

152

 

Marketing expenses

 

 

1,160

 

 

 

849

 

 

 

2,033

 

 

 

1,728

 

Depreciation, depletion and amortization

 

 

420

 

 

 

369

 

 

 

819

 

 

 

769

 

Asset impairments

 

 

154

 

 

 

 

 

 

154

 

 

 

 

Asset dispositions

 

 

23

 

 

 

(22

)

 

 

11

 

 

 

(30

)

General and administrative expenses

 

 

153

 

 

 

181

 

 

 

352

 

 

 

376

 

Financing costs, net

 

 

62

 

 

 

77

 

 

 

449

 

 

 

160

 

Restructuring and transaction costs

 

 

94

 

 

 

 

 

 

94

 

 

 

 

Other expenses

 

 

24

 

 

 

(8

)

 

 

45

 

 

 

(22

)

Total expenses

 

 

2,730

 

 

 

1,958

 

 

 

5,173

 

 

 

4,045

 

Earnings (loss) from continuing operations before income taxes

 

 

(481

)

 

 

207

 

 

 

(726

)

 

 

520

 

Income tax benefit

 

 

(7

)

 

 

(5

)

 

 

(41

)

 

 

 

Net earnings (loss) from continuing operations

 

 

(474

)

 

 

212

 

 

 

(685

)

 

 

520

 

Net earnings from discontinued operations, net of income tax expense

 

 

139

 

 

 

33

 

 

 

197

 

 

 

42

 

Net earnings (loss)

 

 

(335

)

 

 

245

 

 

 

(488

)

 

 

562

 

Net earnings attributable to noncontrolling interests

 

 

90

 

 

 

26

 

 

 

134

 

 

 

40

 

Net earnings (loss) attributable to Devon

 

$

(425

)

 

$

219

 

 

$

(622

)

 

$

522

 

Basic net earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) from continuing operations per share

 

$

(0.92

)

 

$

0.40

 

 

$

(1.33

)

 

$

0.99

 

Basic earnings from discontinued operations per share

 

 

0.09

 

 

 

0.01

 

 

 

0.13

 

 

 

 

Basic net earnings (loss) per share

 

$

(0.83

)

 

$

0.41

 

 

$

(1.20

)

 

$

0.99

 

Diluted net earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) from continuing operations per share

 

$

(0.92

)

 

$

0.40

 

 

$

(1.33

)

 

$

0.99

 

Diluted earnings from discontinued operations per share

 

 

0.09

 

 

 

0.01

 

 

 

0.13

 

 

 

 

Diluted net earnings (loss) per share

 

$

(0.83

)

 

$

0.41

 

 

$

(1.20

)

 

$

0.99

 

Comprehensive earnings (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

$

(335

)

 

$

245

 

 

$

(488

)

 

$

562

 

Other comprehensive earnings (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

(34

)

 

 

28

 

 

 

(82

)

 

 

36

 

Pension and postretirement plans

 

 

3

 

 

 

4

 

 

 

7

 

 

 

9

 

Other comprehensive earnings (loss), net of tax

 

 

(31

)

 

 

32

 

 

 

(75

)

 

 

45

 

Comprehensive earnings (loss)

 

 

(366

)

 

 

277

 

 

 

(563

)

 

 

607

 

Comprehensive earnings attributable to

   noncontrolling interests

 

 

90

 

 

 

26

 

 

 

134

 

 

 

40

 

Comprehensive earnings (loss) attributable to Devon

 

$

(456

)

 

$

251

 

 

$

(697

)

 

$

567

 

 

See accompanying notes to consolidated financial statements

 

6

 


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(Unaudited)

 

 

 

(Millions)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

$

247

 

 

$

1,007

 

 

$

1,277

 

 

$

(4,024

)

Adjustments to reconcile net earnings (loss) to net

    cash from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

400

 

 

 

394

 

 

 

1,162

 

 

 

1,420

 

Asset impairments

 

 

2

 

 

 

319

 

 

 

9

 

 

 

4,851

 

Gains and losses on asset sales

 

 

1

 

 

 

(1,351

)

 

 

(6

)

 

 

(1,351

)

Deferred income tax expense (benefit)

 

 

(14

)

 

 

86

 

 

 

(20

)

 

 

(300

)

Commodity derivatives

 

 

144

 

 

 

(79

)

 

 

(214

)

 

 

30

 

Cash settlements on commodity derivatives

 

 

24

 

 

 

12

 

 

 

43

 

 

 

15

 

Other derivatives and financial instruments

 

 

9

 

 

 

21

 

 

 

16

 

 

 

329

 

Cash settlements on other derivatives and

   financial instruments

 

 

 

 

 

3

 

 

 

 

 

 

(148

)

Asset retirement obligation accretion

 

 

16

 

 

 

19

 

 

 

47

 

 

 

58

 

Share-based compensation

 

 

33

 

 

 

23

 

 

 

122

 

 

 

163

 

Other

 

 

(85

)

 

 

127

 

 

 

(134

)

 

 

(31

)

Net change in working capital

 

 

7

 

 

 

137

 

 

 

94

 

 

 

208

 

Change in long-term other assets

 

 

2

 

 

 

(3

)

 

 

12

 

 

 

10

 

Change in long-term other liabilities

 

 

(10

)

 

 

12

 

 

 

12

 

 

 

7

 

Net cash from operating activities

 

 

776

 

 

 

727

 

 

 

2,420

 

 

 

1,237

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(735

)

 

 

(421

)

 

 

(2,203

)

 

 

(1,659

)

Acquisitions of property, equipment and businesses

 

 

(6

)

 

 

(3

)

 

 

(39

)

 

 

(1,641

)

Proceeds from sale of investment

 

 

 

 

 

 

 

 

190

 

 

 

 

Divestitures of property and equipment

 

 

209

 

 

 

1,680

 

 

 

323

 

 

 

1,889

 

Other

 

 

(1

)

 

 

34

 

 

 

(5

)

 

 

7

 

Net cash from investing activities

 

 

(533

)

 

 

1,290

 

 

 

(1,734

)

 

 

(1,404

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings of long-term debt, net of issuance costs

 

 

413

 

 

 

816

 

 

 

2,208

 

 

 

1,662

 

Repayments of long-term debt

 

 

(571

)

 

 

(2,173

)

 

 

(1,950

)

 

 

(2,722

)

Payment of installment payable

 

 

 

 

 

 

 

 

(250

)

 

 

 

Net short-term debt repayments

 

 

 

 

 

 

 

 

 

 

 

(626

)

Early retirement of debt

 

 

 

 

 

(82

)

 

 

(6

)

 

 

(82

)

Issuance of common stock

 

 

 

 

 

 

 

 

 

 

 

1,469

 

Issuance of subsidiary units

 

 

414

 

 

 

59

 

 

 

486

 

 

 

835

 

Dividends paid on common stock

 

 

(30

)

 

 

(32

)

 

 

(95

)

 

 

(190

)

Contributions from noncontrolling interests

 

 

18

 

 

 

146

 

 

 

47

 

 

 

152

 

Distributions to noncontrolling interests

 

 

(84

)

 

 

(77

)

 

 

(247

)

 

 

(224

)

Shares exchanged for tax withholdings

 

 

(3

)

 

 

(2

)

 

 

(67

)

 

 

(30

)

Other

 

 

 

 

 

(1

)

 

 

(2

)

 

 

(7

)

Net cash from financing activities

 

 

157

 

 

 

(1,346

)

 

 

124

 

 

 

237

 

Effect of exchange rate changes on cash

 

 

12

 

 

 

(9

)

 

 

12

 

 

 

5

 

Net change in cash and cash equivalents

 

 

412

 

 

 

662

 

 

 

822

 

 

 

75

 

Cash and cash equivalents at beginning of period

 

 

2,369

 

 

 

1,723

 

 

 

1,959

 

 

 

2,310

 

Cash and cash equivalents at end of period

 

$

2,781

 

 

$

2,385

 

 

$

2,781

 

 

$

2,385

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(Unaudited)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

$

(335

)

 

$

245

 

 

$

(488

)

 

$

562

 

Adjustments to reconcile net earnings to net cash

   from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from discontinued operations, net of tax

 

 

(139

)

 

 

(33

)

 

 

(197

)

 

 

(42

)

Depreciation, depletion and amortization

 

 

420

 

 

 

369

 

 

 

819

 

 

 

769

 

Asset impairments

 

 

154

 

 

 

 

 

 

154

 

 

 

 

Leasehold impairments

 

 

53

 

 

 

22

 

 

 

61

 

 

 

64

 

Accretion on discounted liabilities

 

 

15

 

 

 

15

 

 

 

31

 

 

 

32

 

Total (gains) losses on commodity derivatives

 

 

497

 

 

 

(126

)

 

 

538

 

 

 

(358

)

Cash settlements on commodity derivatives

 

 

(131

)

 

 

11

 

 

 

(120

)

 

 

19

 

(Gains) losses on asset dispositions

 

 

23

 

 

 

(22

)

 

 

11

 

 

 

(30

)

Deferred income tax expense (benefit)

 

 

20

 

 

 

(17

)

 

 

(18

)

 

 

(32

)

Share-based compensation

 

 

58

 

 

 

45

 

 

 

96

 

 

 

81

 

Early retirement of debt

 

 

 

 

 

 

 

 

312

 

 

 

 

Total (gains) losses on foreign exchange

 

 

31

 

 

 

(49

)

 

 

81

 

 

 

(64

)

Settlements of intercompany foreign denominated assets/liabilities

 

 

(244

)

 

 

1

 

 

 

(243

)

 

 

10

 

Other

 

 

(20

)

 

 

23

 

 

 

(50

)

 

 

11

 

Changes in assets and liabilities, net

 

 

(133

)

 

 

102

 

 

 

(108

)

 

 

133

 

Net cash from operating activities - continuing operations

 

 

269

 

 

 

586

 

 

 

879

 

 

 

1,155

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(602

)

 

 

(434

)

 

 

(1,253

)

 

 

(831

)

Acquisitions of property and equipment

 

 

(10

)

 

 

(13

)

 

 

(16

)

 

 

(33

)

Divestitures of property and equipment

 

 

560

 

 

 

75

 

 

 

607

 

 

 

107

 

Net cash from investing activities - continuing operations

 

 

(52

)

 

 

(372

)

 

 

(662

)

 

 

(757

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayments of long-term debt principal

 

 

 

 

 

 

 

 

(807

)

 

 

 

Early retirement of debt

 

 

 

 

 

 

 

 

(304

)

 

 

 

Repurchases of common stock

 

 

(428

)

 

 

 

 

 

(499

)

 

 

 

Dividends paid on common stock

 

 

(42

)

 

 

(33

)

 

 

(74

)

 

 

(65

)

Shares exchanged for tax withholdings

 

 

(6

)

 

 

(3

)

 

 

(44

)

 

 

(56

)

Net cash from financing activities - continuing operations

 

 

(476

)

 

 

(36

)

 

 

(1,728

)

 

 

(121

)

Effect of exchange rate changes on cash:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Settlements of intercompany foreign denominated assets/liabilities

 

 

244

 

 

 

(1

)

 

 

243

 

 

 

(10

)

Other

 

 

(17

)

 

 

9

 

 

 

(31

)

 

 

10

 

Total effect of exchange rate changes on cash - continuing operations

 

 

227

 

 

 

8

 

 

 

212

 

 

 

 

Net change in cash, cash equivalents and restricted cash of

   continuing operations

 

 

(32

)

 

 

186

 

 

 

(1,299

)

 

 

277

 

Cash flows from discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

 

236

 

 

 

151

 

 

 

430

 

 

 

328

 

Investing activities

 

 

(222

)

 

 

(215

)

 

 

(402

)

 

 

(284

)

Financing activities

 

 

73

 

 

 

128

 

 

 

112

 

 

 

89

 

Net change in cash, cash equivalents and restricted cash of

   discontinued operations

 

 

87

 

 

 

64

 

 

 

140

 

 

 

133

 

Net change in cash, cash equivalents and restricted cash

 

 

55

 

 

 

250

 

 

 

(1,159

)

 

 

410

 

Cash, cash equivalents and restricted cash at beginning of period

 

 

1,470

 

 

 

2,119

 

 

 

2,684

 

 

 

1,959

 

Cash, cash equivalents and restricted cash at end of period

 

$

1,525

 

 

$

2,369

 

 

$

1,525

 

 

$

2,369

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of cash, cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,460

 

 

$

2,358

 

 

$

1,460

 

 

$

2,358

 

Restricted cash included in other current assets

 

 

28

 

 

 

 

 

 

28

 

 

 

 

Cash and cash equivalents included in current assets held for sale

 

 

37

 

 

 

11

 

 

 

37

 

 

 

11

 

Total cash, cash equivalents and restricted cash

 

$

1,525

 

 

$

2,369

 

 

$

1,525

 

 

$

2,369

 

 

See accompanying notes to consolidated financial statements

7

 


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

 

September 30, 2017

 

 

December 31, 2016

 

 

(Unaudited)

 

 

 

 

 

 

June 30, 2018

 

 

December 31, 2017

 

 

(Millions, except share data)

 

 

(Unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,781

 

 

$

1,959

 

 

$

1,460

 

 

$

2,642

 

Accounts receivable

 

 

1,462

 

 

 

1,356

 

 

 

1,141

 

 

 

989

 

Assets held for sale

 

 

 

 

 

193

 

Current assets held for sale

 

 

10,764

 

 

 

760

 

Other current assets

 

 

379

 

 

 

264

 

 

 

455

 

 

 

400

 

Total current assets

 

 

4,622

 

 

 

3,772

 

 

 

13,820

 

 

 

4,791

 

Property and equipment, at cost:

 

 

 

 

 

 

 

 

Oil and gas, based on full cost accounting:

 

 

 

 

 

 

 

 

Subject to amortization

 

 

78,470

 

 

 

75,648

 

Not subject to amortization

 

 

2,853

 

 

 

3,437

 

Total oil and gas

 

 

81,323

 

 

 

79,085

 

Midstream and other

 

 

11,097

 

 

 

10,455

 

Total property and equipment, at cost

 

 

92,420

 

 

 

89,540

 

Less accumulated depreciation, depletion and amortization

 

 

(75,338

)

 

 

(73,350

)

Property and equipment, net

 

 

17,082

 

 

 

16,190

 

Oil and gas property and equipment, based on successful efforts

accounting, net

 

 

12,957

 

 

 

13,318

 

Other property and equipment, net

 

 

1,164

 

 

 

1,266

 

Total property and equipment, net

 

 

14,121

 

 

 

14,584

 

Goodwill

 

 

3,964

 

 

 

3,964

 

 

 

841

 

 

 

841

 

Other long-term assets

 

 

1,891

 

 

 

1,987

 

 

 

377

 

 

 

296

 

Long-term assets held for sale

 

 

 

 

 

9,729

 

Total assets

 

$

27,559

 

 

$

25,913

 

 

$

29,159

 

 

$

30,241

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

797

 

 

$

642

 

 

$

771

 

 

$

633

 

Revenues and royalties payable

 

 

1,012

 

 

 

908

 

 

 

959

 

 

 

748

 

Short-term debt

 

 

20

 

 

 

 

 

 

277

 

 

 

115

 

Current liabilities held for sale

 

 

5,291

 

 

 

991

 

Other current liabilities

 

 

1,003

 

 

 

1,066

 

 

 

1,079

 

 

 

828

 

Total current liabilities

 

 

2,832

 

 

 

2,616

 

 

 

8,377

 

 

 

3,315

 

Long-term debt

 

 

10,383

 

 

 

10,154

 

 

 

5,790

 

 

 

6,749

 

Asset retirement obligations

 

 

1,100

 

 

 

1,226

 

 

 

1,088

 

 

 

1,099

 

Other long-term liabilities

 

 

645

 

 

 

894

 

 

 

624

 

 

 

549

 

Long-term liabilities held for sale

 

 

 

 

 

3,936

 

Deferred income taxes

 

 

665

 

 

 

648

 

 

 

432

 

 

 

489

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $0.10 par value. Authorized 1.0 billion shares; issued 525 million and

523 million shares in 2017 and 2016, respectively

 

 

53

 

 

 

52

 

Common stock, $0.10 par value. Authorized 1.0 billion shares; issued

515 million and 525 million shares in 2018 and 2017, respectively

 

 

51

 

 

 

53

 

Additional paid-in capital

 

 

7,207

 

 

 

7,237

 

 

 

6,888

 

 

 

7,333

 

Accumulated deficit

 

 

(428

)

 

 

(1,646

)

Retained earnings

 

 

6

 

 

 

702

 

Accumulated other comprehensive earnings

 

 

297

 

 

 

284

 

 

 

1,091

 

 

 

1,166

 

Treasury stock, at cost, 0.5 million shares in 2018

 

 

(22

)

 

 

 

Total stockholders’ equity attributable to Devon

 

 

7,129

 

 

 

5,927

 

 

 

8,014

 

 

 

9,254

 

Noncontrolling interests

 

 

4,805

 

 

 

4,448

 

 

 

4,834

 

 

 

4,850

 

Total equity

 

 

11,934

 

 

 

10,375

 

 

 

12,848

 

 

 

14,104

 

Total liabilities and equity

 

$

27,559

 

 

$

25,913

 

 

$

29,159

 

 

$

30,241

 

 

See accompanying notes to consolidated financial statements

 

 


8

 


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Retained

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Paid-In

 

 

Earnings

 

 

Comprehensive

 

 

Treasury

 

 

Noncontrolling

 

 

Total

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

(Accumulated Deficit)

 

 

Earnings

 

 

Stock

 

 

Interests

 

 

Equity

 

 

 

(Unaudited)

 

 

 

(Millions)

 

Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2016

 

 

523

 

 

$

52

 

 

$

7,237

 

 

$

(1,646

)

 

$

284

 

 

$

 

 

$

4,448

 

 

$

10,375

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

1,218

 

 

 

 

 

 

 

 

 

59

 

 

 

1,277

 

Other comprehensive earnings, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13

 

 

 

 

 

 

 

 

 

13

 

Restricted stock grants, net of cancellations

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Common stock repurchased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(43

)

 

 

 

 

 

(43

)

Common stock retired

 

 

 

 

 

 

 

 

(43

)

 

 

 

 

 

 

 

 

43

 

 

 

 

 

 

 

Common stock dividends

 

 

 

 

 

 

 

 

(95

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(95

)

Share-based compensation

 

 

1

 

 

 

 

 

 

96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

96

 

Subsidiary equity transactions

 

 

 

 

 

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

545

 

 

 

557

 

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(247

)

 

 

(247

)

Balance as of September 30, 2017

 

 

525

 

 

$

53

 

 

$

7,207

 

 

$

(428

)

 

$

297

 

 

$

 

 

$

4,805

 

 

$

11,934

 

Nine Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2015

 

 

418

 

 

$

42

 

 

$

4,996

 

 

$

1,781

 

 

$

230

 

 

$

 

 

$

3,940

 

 

$

10,989

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(3,633

)

 

 

 

 

 

 

 

 

(391

)

 

 

(4,024

)

Other comprehensive earnings, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

48

 

 

 

 

 

 

 

 

 

48

 

Restricted stock grants, net of cancellations

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock repurchased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(23

)

 

 

 

 

 

(23

)

Common stock retired

 

 

 

 

 

 

 

 

(23

)

 

 

 

 

 

 

 

 

23

 

 

 

 

 

 

 

Common stock dividends

 

 

 

 

 

 

 

 

(65

)

 

 

(125

)

 

 

 

 

 

 

 

 

 

 

 

(190

)

Common stock issued

 

 

103

 

 

 

10

 

 

 

2,117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,127

 

Share-based compensation

 

 

 

 

 

 

 

 

142

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

142

 

Subsidiary equity transactions

 

 

 

 

 

 

 

 

320

 

 

 

 

 

 

 

 

 

 

 

 

896

 

 

 

1,216

 

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(224

)

 

 

(224

)

Balance as of September 30, 2016

 

 

524

 

 

$

52

 

 

$

7,487

 

 

$

(1,977

)

 

$

278

 

 

$

 

 

$

4,221

 

 

$

10,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Earnings

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Paid-In

 

 

(Accumulated

 

 

Comprehensive

 

 

Treasury

 

 

Noncontrolling

 

 

Total

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit)

 

 

Earnings

 

 

Stock

 

 

Interests

 

 

Equity

 

 

 

(Unaudited)

 

Six Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2017

 

 

525

 

 

$

53

 

 

$

7,333

 

 

$

702

 

 

$

1,166

 

 

$

 

 

$

4,850

 

 

$

14,104

 

Net earnings (loss)

 

 

 

 

 

 

 

 

 

 

 

(622

)

 

 

 

 

 

 

 

 

134

 

 

 

(488

)

Other comprehensive loss, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(75

)

 

 

 

 

 

 

 

 

(75

)

Restricted stock grants, net of

   cancellations

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock repurchased

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

(555

)

 

 

 

 

 

(556

)

Common stock retired

 

 

(14

)

 

 

(1

)

 

 

(532

)

 

 

 

 

 

 

 

 

533

 

 

 

 

 

 

 

Common stock dividends

 

 

 

 

 

 

 

 

 

 

 

(74

)

 

 

 

 

 

 

 

 

 

 

 

(74

)

Share-based compensation

 

 

1

 

 

 

 

 

 

89

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

89

 

Subsidiary equity transactions

 

 

 

 

 

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

69

 

 

 

67

 

Distributions to noncontrolling

   interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(219

)

 

 

(219

)

Balance as of June 30, 2018

 

 

515

 

 

$

51

 

 

$

6,888

 

 

$

6

 

 

$

1,091

 

 

$

(22

)

 

$

4,834

 

 

$

12,848

 

Six Months Ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2016

 

 

523

 

 

$

52

 

 

$

7,237

 

 

$

(69

)

 

$

1,054

 

 

$

 

 

$

4,448

 

 

$

12,722

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

522

 

 

 

 

 

 

 

 

 

40

 

 

 

562

 

Other comprehensive earnings, net

   of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45

 

 

 

 

 

 

 

 

 

45

 

Restricted stock grants, net of

   cancellations

 

 

2

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Common stock repurchased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(41

)

 

 

 

 

 

(41

)

Common stock retired

 

 

 

 

 

 

 

 

(41

)

 

 

 

 

 

 

 

 

41

 

 

 

 

 

 

 

Common stock dividends

 

 

 

 

 

 

 

 

 

 

 

(65

)

 

 

 

 

 

 

 

 

 

 

 

(65

)

Share-based compensation

 

 

1

 

 

 

 

 

 

69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

69

 

Subsidiary equity transactions

 

 

 

 

 

 

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

106

 

 

 

117

 

Distributions to noncontrolling

   interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(163

)

 

 

(163

)

Balance as of June 30, 2017

 

 

526

 

 

$

53

 

 

$

7,276

 

 

$

388

 

 

$

1,099

 

 

$

 

 

$

4,431

 

 

$

13,247

 

 

 

See accompanying notes to consolidated financial statements

9

 


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1.

1.Summary of Significant Accounting Policies

The accompanying unaudited interim financial statements and notes of Devon have been prepared pursuant to the rules and regulations of the SEC. Pursuant to such rules and regulations, certain disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted. The accompanying unaudited interim financial statements and notes should be read in conjunction with the financial statements and notes included in Devon’s 20162017 Annual Report on Form 10-K.10-K.

The accompanying unaudited interim financial statements furnished in this report reflect all adjustments that are, in the opinion of management, necessary for a fair statement of Devon’s results of operations and cash flows for the three-month and nine-monthsix-month periods ended SeptemberJune 30, 20172018 and 20162017 and Devon’s financial position as of SeptemberJune 30, 2017.2018. As further discussed in Note 3, during the second quarter of 2018, Devon announced the sale of its interests in the General Partner and EnLink, which closed on July 18, 2018. Activity relating to the General Partner and EnLink have now been classified as discontinued operations within Devon’s consolidated comprehensive statements of earnings and consolidated statements of cash flows. The associated assets and liabilities of EnLink and the General Partner are presented as assets and liabilities held for sale on the consolidated balance sheets.

Recently Adopted Accounting Standards

In January 2017,2018, Devon adopted ASU 2016-09,2014-09, Compensation – Stock Compensation (Topic 718)Revenue from Contracts with Customers (ASC 606), Improvements to Employee Share-Based Payment Accounting. Its objective is to simplify several aspects ofusing the accountingmodified retrospective method. See Note 2 for share-based payments, including income taxes when awards vest or are settled, statutory withholding and forfeitures. As the result of adoption, Devon made certain income tax presentation changes, most notably prospectively presenting excess tax benefits and deficiencies in the consolidated comprehensive statements of earnings and as operating cash flows in the consolidated statements of cash flows. Devon also retrospectively applied the new cash flow statement guidance dictating the presentation of shares exchanged for tax-withholding purposes as a financing activity. Thefurther discussion regarding Devon’s adoption of the new guidance did not materially impactrevenue recognition standard.

In January 2018, Devon adopted ASU 2017-07, Compensation – Retirement Benefits (Topic 715), Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. This ASU requires entities to present the service cost component of net periodic benefit cost in the same line item as other employee compensation costs. Only the service cost component of net periodic benefit cost is eligible for capitalization. As a result of the adoption of this ASU, consolidated financial statements for the nine months ended September 30, 2017 or previously reported financial information but could have a more material future impact.statement of earnings presentation changes were applied retrospectively, while service cost component capitalization was applied prospectively.

In January 2017,2018, Devon adopted ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. This ASU requires an entity to show the FASB issued ASU 2017-04, Intangibles – Goodwill And Other (Topic 350), Simplifyingchanges in the Test for Goodwill Impairment ("ASU 2017-04"). ASU 2017-04 simplifiestotal of cash, cash equivalents, restricted cash, and restricted cash equivalents on the accounting for goodwill impairments by eliminating the requirementstatement of cash flows and to compare the implied fair value of goodwill with its carrying amount as part of step twoprovide a reconciliation of the goodwill impairment test. Under ASU 2017-04, an entity should perform its goodwill impairment test by comparingtotals in the fair valuestatement of cash flows to the related captions in the balance sheet when the cash, cash equivalents, restricted cash, and restricted cash equivalents are presented in more than one line item on the balance sheet. As a reporting unit with its carrying amount. An impairment charge should be recognized for the amount by which the carrying amount exceeds the reporting unit's fair value. However, the impairment loss recognized should not exceed the total amountresult of goodwill allocated to that reporting unit. ASU 2017-04 is effective for annual reporting periods beginning after December 15, 2019, including any interim impairment tests within those annual periods, with early application for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. In January 2017, Devon elected to early adopt ASU 2017-04, and the adoption had noof this ASU, Devon made changes to the statement of cash flows to include the required presentation and reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents retrospectively. Other than presentation, adoption of this ASU did not have a material impact on theDevon’s consolidated financial statements. Devon will perform future goodwill impairment tests according to ASU 2017-04.statement of cash flows.

Issued Accounting Standards Not Yet Adopted

The FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). This ASU will supersede the revenue recognition requirements in Topic 605, Revenue Recognition and industry-specific guidance in Subtopic 932-605, Extractive Activities – Oil and Gas – Revenue Recognition. This ASU provides guidance concerning the recognition and measurement of revenue from contracts with customers. Its objective is to increase the usefulness of information in the financial statements regarding the nature, timing and uncertainty of revenues. The effective date for ASU 2014-09 was delayed through the issuance of ASU 2015-14, Revenue from Contracts with Customers – Deferral of the Effective Date, to annual and interim periods beginning in 2018, with early adoption permitted in 2017. Devon has not early adopted this ASU. The ASU is required to be adopted using either the retrospective transition method, which requires restating previously reported results or the cumulative effect (modified retrospective) transition method, which utilizes a cumulative-effect adjustment to retained earnings in the period of adoption to account for prior period effects rather than restating previously reported results. Devon intends to use the cumulative effect transition method and does not anticipate this ASU will have a material impact on its balance sheet or related consolidated statements of earnings, equity or cash flows. However, Devon continues to evaluate the “gross versus net” presentation of certain revenues and associated expenses in its consolidated statements of earnings. Any presentation changes would have no impact on operating income, earnings or cash flows. Devon does not expect significant changes to its annual disclosures; however, Devon’s quarterly disclosures will expand upon adoption of this ASU. Devon has implemented a process to gather and provide the quarterly disclosures required by the ASU.

10


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

The FASB issued ASU 2016-02, Leases (Topic 842). This ASU will supersede the lease requirements in Topic 840, Leases. Its objective is to increase transparency and comparability among organizations. This ASU provides guidance requiring lessees to recognize most leases on their balance sheet. Lessor accounting does not significantly change, except for some changes made to align with new revenue recognition requirements. This ASU is effective for Devon beginning January 1, 2019 and will2019. Early adoption is permitted, but Devon does not plan to early adopt. Currently the guidance would be applied using a modified retrospective transition method, which requires applying the new guidance to leases that exist or are entered into after the beginning of the earliest period in the financial statements. EarlyHowever, the FASB recently issued Proposed ASU No. 2018-200, Leases (Topic 842), Targeted Improvements which would allow entities to apply the transition provisions of the new standard at its adoption is permitted, but Devon does not plan to early adopt. Devon isdate instead of at the earliest comparative period presented in the process of evaluating contracts and gathering the necessary terms and data elements for purposes of determining the impact thisconsolidated financial statements. The proposed ASU will have onallow entities to continue to apply the legacy guidance in Topic 840, including its consolidated financial statements and related disclosures. Recently,disclosure requirements, in the comparative periods presented in the year the new leases standard is adopted. Entities that elect this option would still adopt the new leases standard using a modified retrospective transition method, but would recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption rather than in the earliest period presented. The FASB issued Proposed Accounting Standards Update (ASU)ASU No. 2017-290, 2018-01, Leases (Topic 842), Land Easement Practical Expedient for Transition to Topic 842. This proposed ASU would permit an entity not to apply Topic 842 to land easements and rights-of-way that exist or expired before the effective date of Topic 842 and that were not previously assessed under Topic 840.An entity would

10


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

continue to apply its current accounting policy for accounting for land easements that existed before the effective date of Topic 842. Once an entity adopts Topic 842, it would apply that Topic prospectively to all new (or modified) land easements and rights-of-way to determine whether the arrangement should be accounted for as a lease. For Devon, these easement and right-of-way contracts represent a relatively small percentage of the aggregate value of contracts being evaluated but represent a significant number of contracts.

BasedDevon has determined its portfolio of leased assets and is reviewing all related contracts to determine the impact the adoption will have on continuing research, Devon estimates a large number of contractsits consolidated financial statements and data elements must be gathered and reviewed to ensure proper accounting of these contracts once this ASU is effective.related disclosures. Devon anticipates the adoption of this standard will significantly impact its consolidated financial statements, systems, processes and controls. Devon is in the process of designing processes and controls and is evaluatinghas implemented a technology requirements and solutionssolution needed to comply with the requirements of this ASU. While Devon cannot currently estimate the quantitative effect that ASU 2016-02 will have on its consolidated financial statements, the adoption will increase asset and liability balances on the consolidated balance sheets due to the required recognition of right-of-use assets and corresponding lease liabilities.

The FASB issued ASU No. 2017-07,2017-12, Compensation – Retirement BenefitsDerivatives and Hedging (Topic 715), Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.815): Targeted Improvements to Accounting for Hedging Activities. This ASU will requireexpand hedge accounting for nonfinancial and financial risk components and amend measurement methodologies to more closely align hedge accounting with a company’s risk management activities. The guidance also eliminates the requirement to separately measure and report hedge ineffectiveness. This ASU only applies to entities to present the service cost component of net periodic benefit cost in the same line item as other employee compensation costs and present the other components of net periodic benefit cost outside of operating income in the statement of earnings. Only the service cost component of net periodic benefit cost is eligiblethat elect hedge accounting, which Devon has not for capitalization. Thisderivative financial instruments. This ASU is effective for Devonannual and interim periods beginning January 1, 2018, and presentation changes2019, with early adoption permitted in 2018. The ASU is required to be adopted using a cumulative effect (modified retrospective) transition method, which utilizes a cumulative-effect adjustment to retained earnings in the statementperiod of earnings will be applied retrospectively, while service cost component capitalization will be applied prospectively. Upon adoption to account for prior period effects rather than restating previously reported results. Devon is currently evaluating the provisions of this ASU and assessing the impact it may have on its consolidated financial statements if hedge accounting were elected by Devon will reclassify $7 million, $14 millionin the future.

The FASB issued ASU 2018-02, Income Statement – Reporting Comprehensive Income – Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (Topic 220). This ASU allows for a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Reform Legislation. The ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years and $16 millionallows for early adoption in any interim period after issuance of non-service cost components of net periodic benefit costs for 2017, 2016 and 2015, respectively, as other nonoperating items. Such amounts arethe update. Devon is currently classified in Devon’s G&A. No other changes upon adoptingassessing the impact this ASU are expected to be material.

will have on its consolidated financial statements.

2.

Acquisitions and DivestituresRevenue Recognition

Devon Acquisitions

Impact of ASC 606 Adoption

In January 2016,2018, Devon acquired approximately 80,000 net acres (unaudited)adopted ASC 606 – Revenue from Contracts with Customers (ASC 606) using the modified retrospective method and assetshas applied the standard to all existing contracts. ASC 606 supersedes previous revenue recognition requirements in ASC 605 and includes a five-step revenue recognition model to depict the transfer of goods or services to customers in an amount that reflects the consideration in exchange for those goods or services.

The impact of adoption in the STACK play for approximately $1.5 billion. Devon funded the acquisition with $849 million of cash, after adjustments, and $659 million of common equity shares. The purchase price allocation was approximately $1.3 billion to unproved properties and approximately $200 million to proved properties.current period results is as follows:

2017 Devon Asset Divestitures

In May 2017, Devon announced a program to divest approximately $1 billion of upstream assets. The non-core assets identified for monetization include select portions of the Barnett Shale focused primarily in and around Johnson County and other properties located principally within Devon’s U.S. resource base. Through September 30, 2017, Devon completed divestiture transactions totaling approximately $400 million, before purchase price adjustments. Estimated proved reserves associated with these assets were less than 1% of total U.S. proved reserves.

2016 Devon Asset Divestitures

In the second quarter of 2016, Devon divested non-core assets for approximately $200 million. Estimated proved reserves associated with these assets were less than 1% of total U.S. proved reserves.

In the third quarter of 2016, in several separate transactions with different purchasers, Devon divested non-core upstream assets located in east Texas, the Anadarko Basin and the Midland Basin for approximately $1.7 billion. Estimated proved reserves associated with these assets were approximately 146 MMBoe, or approximately 9% of total U.S. proved reserves.

 

 

Three Months Ended June 30, 2018

 

 

Six Months Ended June 30, 2018

 

 

 

Under ASC

606

 

 

Under ASC

605

 

 

Increase/

(Decrease)

 

 

Under ASC

606

 

 

Under ASC

605

 

 

Increase/

(Decrease)

 

Upstream revenues

 

$

1,069

 

 

$

1,004

 

 

$

65

 

 

$

2,388

 

 

$

2,261

 

 

$

127

 

Marketing revenues

 

 

1,180

 

 

 

1,180

 

 

 

 

 

 

2,059

 

 

 

2,059

 

 

 

 

Total impacted revenues

 

$

2,249

 

 

$

2,184

 

 

$

65

 

 

$

4,447

 

 

$

4,320

 

 

$

127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production expenses

 

$

572

 

 

$

507

 

 

$

65

 

 

$

1,115

 

 

$

988

 

 

$

127

 

Marketing expenses

 

 

1,160

 

 

 

1,160

 

 

 

 

 

 

2,033

 

 

 

2,033

 

 

 

 

Total impacted expenses

 

$

1,732

 

 

$

1,667

 

 

$

65

 

 

$

3,148

 

 

$

3,021

 

 

$

127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

   before income taxes

 

$

(481

)

 

$

(481

)

 

$

 

 

$

(726

)

 

$

(726

)

 

$

 

11


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

ProceedsChanges to upstream revenues and production expenses are due to the conclusion that Devon represents the principal and controls a promised product before transferring it to the ultimate third party customer in accordance with the control model in ASC 606. This is a change from previous conclusions reached for these agreements utilizing the principal versus agent indicators under ASC 605 where the assessment was focused on Devon passing title and not control to the processing entity and Devon ultimately receiving a net price from the transactions were used primarilythird-party end customer. As a result, Devon has changed the presentation of revenues and expenses for debt repaymentthese agreements. Revenues related to these agreements are now presented on a gross basis for amounts expected to be received from third-party customers through the marketing process. Gathering, processing and transportation expenses related to support capital investment in Devon’s core resource plays.

The divestiture transactions that closed inthese agreements, incurred prior to the third quartertransfer of 2016 significantly alteredcontrol to the costs and reserves relationship of Devon’s U.S. cost center. Therefore, Devon recognized a $1.4 billion gain incustomer at the third quarter of 2016 associated with these divestitures. A summarytailgate of the gain computation follows.

 

 

Three Months Ended September 30, 2016

 

 

 

(Millions)

 

Proceeds received, net of purchase price adjustments and selling costs

 

$

1,653

 

Asset retirement obligation assumed by purchasers

 

 

250

 

Total consideration received

 

 

1,903

 

 

 

 

 

 

Allocated oil and gas property basis sold

 

 

355

 

Allocated goodwill

 

 

197

 

Total assets sold

 

 

552

 

 

 

 

 

 

Gain on asset sales

 

$

1,351

 

natural gas processing facilities, are now presented as production expenses.

EnLink AcquisitionsUpstream Revenues

In January 2016, EnLink acquired Anadarko Basin gatheringUpstream revenues include the sale of oil, gas and processing midstream assets, along with dedicated acreage service rightsNGL production. Oil, gas and service contracts, for approximately $1.4 billion. The purchaseNGL sales are recognized when production is sold to a purchaser at a fixed or determinable price, allocation was $1.0 billion to intangible assetsdelivery has occurred, control has transferred and approximately $400 million to property and equipment. EnLink funded the acquisition with approximately $215 million of General Partner common units and approximately $800 million of cash, primarily funded with the issuance of EnLink preferred units. The remaining $500 millioncollectability of the purchaserevenue is probable. Devon’s performance obligations are satisfied at a point in time. This occurs when control is transferred to the purchaser upon delivery of contract specified production volumes at a specified point. The transaction price wasused to be paid within one year with the option to defer $250 millionrecognize revenue is a function of the finalcontract billing terms. Revenue is invoiced, if required, by calendar month based on volumes at contractually based rates with payment 24 monthstypically received within 30 days of the end of the production month. Taxes assessed by governmental authorities on oil, gas and NGL sales are presented separately from the close date. The first installment payment of $250 million was paid in January 2017. The remaining $250 million payment is reported in other current liabilitiessuch revenues in the accompanying consolidated balance sheets. The accretioncomprehensive statements of earnings.

Natural gas and NGL sales

Under Devon’s natural gas processing contracts, natural gas is delivered to a midstream processing entity at the wellhead or the inlet of the discountmidstream processing entity’s system. The midstream processing entity gathers and processes the natural gas and remits proceeds for the resulting sales of NGLs and residue gas. In these scenarios, Devon evaluates whether it is reported within net financing coststhe principal or the agent in the accompanyingtransaction. Devon has concluded it is the principal under these contracts and the ultimate third party is the customer. Revenue is recognized on a gross basis, with gathering, processing and transportation fees presented as a component of production expenses in the consolidated comprehensive statement of earnings.

In August 2016, EnLink formedcertain natural gas processing agreements, Devon may elect to take residue gas and/or NGLs in-kind at the tailgate of the midstream entity’s processing plant and subsequently market the product. Through the marketing process, the product is delivered to the ultimate third-party purchaser at a joint venturecontractually agreed-upon delivery point, and Devon receives a specified index price from the purchaser. In this scenario, revenue is recognized when control transfers to operatethe purchaser at the delivery point based on the index price received from the purchaser. The gathering, processing and expand its midstream assetscompression fees attributable to the gas processing contract, as well as any transportation fees incurred to deliver the product to the purchaser, are presented as gathering, processing and transportation expense as a component of production expenses in the Delaware Basin. The joint ventureconsolidated comprehensive statement of earnings.

Oil sales

Devon’s oil sales contracts are generally structured in one of two ways. First, production is initially owned 50.1% by EnLink and 49.9% bysold at the joint venture partner. EnLink contributed approximately $244 millionwellhead at an agreed-upon index price, net of existing non-monetary assetspricing differentials. In this scenario, revenue is recognized when control transfers to the joint venturepurchaser at the wellhead at the net price received. Alternatively, production is delivered to the purchaser at a contractually agreed-upon delivery point at which the purchaser takes custody, title and committed an additional $262 million in capital to fund potential future development projects and potential acquisitions. The joint venture partner committed an aggregaterisk of approximately $400 million of capital, including initial cash contributions of approximately $138 million, and granted EnLink call rights beginning in 2021 to acquire increasing portionsloss of the joint venture partner’s interest.product. Under this arrangement, a third party is paid to transport the product and Devon receives a specified index price from the purchaser with no transportation deduction. In this scenario, revenue is recognized when control transfers to the purchaser at the delivery point based on the price received from the purchaser. The third-party costs are recorded as gathering, processing and transportation expense as a component of production expenses in the consolidated comprehensive statement of earnings.

EnLink Asset DivestituresMarketing Revenues

DuringMarketing revenues are generated primarily as a result of Devon selling commodities purchased from third parties. Marketing revenues are recognized when performance obligations are satisfied. This occurs at the first quartertime contract specified products are sold to third parties at a contractually fixed or determinable price, delivery occurs at a specified point or performance has occurred, control has transferred and collectability of 2017, EnLink divested its ownership interest in Howard Energy Partners for approximately $190 million.the revenue is probable. The transaction price used to recognize revenue and invoice customers is based on a contractually stated fee or on a third party published index price plus or minus a known differential. Devon typically

12


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

receives payment for invoiced amounts within 30 days. Marketing revenues and expenses attributable to oil, gas and NGL purchases are reported on a gross basis when Devon takes control of the products and has risks and rewards of ownership.


Satisfaction of Performance Obligations and Revenue Recognitions

Since Devon has a right to consideration from its customers in amounts that correspond directly to the value that the customer receives from the performance completed on each contract, Devon applies the practical expedient in ASC 606 that allows recognition of revenue in the amount to which there is a right to invoice and prevents the need to estimate a transaction price for each contract and allocating that transaction price to the performance obligations within each contract. Devon recognizes revenue for sales at the time the natural gas, NGLs or crude oil are delivered at a fixed or determinable price.

Transaction Price Allocated to Remaining Performance Obligations

Most of Devon’s contracts are short-term in nature with a contract term of one year or less. Devon applies the practical expedient in ASC 606 exempting the disclosure of the transaction price allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected duration of one year or less. For contracts with terms greater than one year, Devon applies the practical expedient in ASC 606 exempting the disclosure of the transaction price allocated to remaining performance obligations if the variable consideration is allocated entirely to a wholly unsatisfied performance obligation. Under Devon’s contracts, each unit of product typically represents a separate performance obligation; therefore, future volumes are wholly unsatisfied and disclosure of the transaction price allocated to remaining performance obligations is not required.

Contract Balances

Cash received relating to future performance obligations are deferred and recognized when all revenue recognition criteria are met. Contract liabilities generated from such deferred revenue are not considered material as of June 30, 2018. Devon’s product sales and marketing contracts do not give rise to contract assets under ASC 606.

Disaggregation of Revenue

Revenue from oil, gas and NGL sales and marketing revenues represent revenue from contracts with customers. The following table presents revenue from contracts with customers that are disaggregated based on the type of good. The difference between revenue from external customers in Note 22 and the totals listed below represents the net impact from commodity derivatives.

 

 

Three Months Ended June 30, 2018

 

 

Six Months Ended June 30, 2018

 

 

 

U.S.

 

 

Canada

 

 

Total

 

 

U.S.

 

 

Canada

 

 

Total

 

Revenues from contracts with

   customers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

$

808

 

 

$

313

 

 

$

1,121

 

 

$

1,485

 

 

$

543

 

 

$

2,028

 

Gas

 

 

207

 

 

 

 

 

 

207

 

 

 

462

 

 

 

 

 

 

462

 

NGL

 

 

238

 

 

 

 

 

 

238

 

 

 

436

 

 

 

 

 

 

436

 

Oil, gas and NGL sales

 

 

1,253

 

 

 

313

 

 

 

1,566

 

 

 

2,383

 

 

 

543

 

 

 

2,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

 

766

 

 

 

24

 

 

 

790

 

 

 

1,297

 

 

 

41

 

 

 

1,338

 

Gas

 

 

160

 

 

 

 

 

 

160

 

 

 

315

 

 

 

 

 

 

315

 

NGL

 

 

230

 

 

 

 

 

 

230

 

 

 

406

 

 

 

 

 

 

406

 

Total marketing revenues

 

 

1,156

 

 

 

24

 

 

 

1,180

 

 

 

2,018

 

 

 

41

 

 

 

2,059

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues from contracts with

   customers

 

$

2,409

 

 

$

337

 

 

$

2,746

 

 

$

4,401

 

 

$

584

 

 

$

4,985

 


13


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

3.

Divestitures

During the second quarter of 2018, Devon sold a portion of its Barnett Shale assets, primarily located in Johnson County for $553 million ($481 million after customary purchase price adjustments). Estimated proved reserves associated with these assets are approximately 10% of total proved reserves. The transaction resulted in an adjustment to Devon’s capitalized costs with no gain recognized in the consolidated statement of earnings. In conjunction with the divestiture, Devon settled certain gas processing contracts and recognized an approximately $40 million settlement expense, which is included in asset dispositions within the consolidated statement of earnings.

In June 2018, Devon announced the sale of its aggregate ownership interests in EnLink and the General Partner for approximately $3.1 billion. The proceeds from the sale will be utilized to increase Devon’s share repurchase program to $4.0 billion, which is discussed further in Note 18. Devon completed the sale of its interests in EnLink and the General Partner in July 2018 and expects to recognize a gain of approximately $2.5 billion in the third quarter. Additional information on these discontinued operations can be found in Note 19.

4.

Derivative Financial Instruments

Objectives and Strategies

Devon periodically enters into derivative financial instruments with respect to a portion of its oil, gas and NGL production to hedge future prices received. Additionally, Devon and EnLink periodically enterenters into derivative financial instruments with respect to a portion of theirits oil, gas and NGL marketing activities. These commodity derivative financial instruments include financial price swaps, basis swaps and costless price collars. Devon periodically enters into interest rate swaps to manage its exposure to interest rate volatility and foreign exchange forward contracts to manage its exposure to fluctuations in the U.S. and Canadian dollar exchange rates. As of SeptemberJune 30, 2017,2018, Devon did not have any open foreign exchange contracts.

12


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

Devon does not intend to hold or issue derivative financial instruments for speculative trading purposes and has elected not to designate any of its derivative instruments for hedge accounting treatment.

Counterparty Credit Risk

By using derivative financial instruments, Devon is exposed to credit risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. To mitigate this risk, the hedging instruments are placed with a number of counterparties whom Devon believes are acceptable credit risks. It is Devon’s policy to enter into derivative contracts only with investment-grade rated counterparties deemed by management to be competent and competitive market makers. Additionally, Devon’s derivative contracts generally contain provisions that provide for collateral payments if Devon’s or its counterparty’s credit rating falls below certain credit rating levels.

Commodity Derivatives

As of SeptemberJune 30, 2017,2018, Devon had the following open oil derivative positions. The first table presents Devon’s oil derivatives that settle against the average of the prompt month NYMEX WTI futures price. The second table presents Devon’s oil derivatives that settle against the respective indices noted within the table.

 

Price Swaps

 

 

Price Collars

 

 

Price Swaps

 

 

Price Collars

 

Period

 

Volume

(Bbls/d)

 

 

Weighted

Average

Price ($/Bbl)

 

 

Volume

(Bbls/d)

 

 

Weighted

Average Floor

Price ($/Bbl)

 

 

Weighted

Average

Ceiling Price

($/Bbl)

 

 

Volume

(Bbls/d)

 

 

Weighted

Average

Price ($/Bbl)

 

 

Volume

(Bbls/d)

 

 

Weighted

Average Floor

Price ($/Bbl)

 

 

Weighted

Average

Ceiling Price

($/Bbl)

 

Q4 2017

 

 

82,167

 

 

$

53.87

 

 

 

79,200

 

 

$

45.51

 

 

$

57.41

 

Q1-Q4 2018

 

 

22,792

 

 

$

51.13

 

 

 

34,121

 

 

$

45.71

 

 

$

55.71

 

Q3-Q4 2018

 

 

89,300

 

 

$

57.96

 

 

 

100,200

 

 

$

52.23

 

 

$

62.83

 

Q1-Q4 2019

 

 

1,356

 

 

$

49.79

 

 

 

2,096

 

 

$

44.10

 

 

$

54.10

 

 

 

50,130

 

 

$

58.95

 

 

 

65,790

 

 

$

52.60

 

 

$

62.60

 

14


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

 

 

Oil Basis Swaps

 

Period

 

Index

 

Volume (Bbls/d)

 

 

Weighted Average

Differential to WTI

($/Bbl)

 

Q4 2017

 

Midland Sweet

 

 

20,000

 

 

$

(0.41

)

Q4 2017

 

Western Canadian Select

 

 

87,304

 

 

$

(14.57

)

Q1-Q4 2018

 

Midland Sweet

 

 

23,000

 

 

$

(1.02

)

Q1-Q4 2018

 

Western Canadian Select

 

 

59,718

 

 

$

(14.85

)

Q1-Q4 2019

 

Midland Sweet

 

 

1,000

 

 

$

(0.80

)

 

 

Oil Basis Swaps

 

 

Oil Basis Collars

 

Period

 

Index

 

Volume

(Bbls/d)

 

 

Weighted Average

Differential to WTI

($/Bbl)

 

 

Volume

(Bbls/d)

 

 

Weighted

Average Floor

Differential to WTI ($/Bbl)

 

 

Weighted

Average Ceiling

Differential to WTI ($/Bbl)

 

Q3-Q4 2018

 

Midland Sweet

 

 

23,000

 

 

$

(1.02

)

 

 

 

 

$

 

 

$

 

Q3-Q4 2018

 

Argus LLS

 

 

12,000

 

 

$

3.95

 

 

 

 

 

$

 

 

$

 

Q3-Q4 2018

 

Argus MEH

 

 

15,832

 

 

$

2.82

 

 

 

 

 

$

 

 

$

 

Q3-Q4 2018

 

NYMEX Roll

 

 

19,989

 

 

$

0.60

 

 

 

 

 

$

 

 

$

 

Q3-Q4 2018

 

Western Canadian Select

 

 

64,859

 

 

$

(14.91

)

 

 

1,663

 

 

$

(15.50

)

 

$

(13.93

)

Q1-Q4 2019

 

Midland Sweet

 

 

28,000

 

 

$

(0.46

)

 

 

 

 

$

 

 

$

 

Q1-Q4 2019

 

Argus LLS

 

 

1,000

 

 

$

4.60

 

 

 

 

 

$

 

 

$

 

Q1-Q4 2019

 

Argus MEH

 

 

16,000

 

 

$

2.84

 

 

 

 

 

$

 

 

$

 

Q1-Q4 2019

 

NYMEX Roll

 

 

22,000

 

 

$

0.53

 

 

 

 

 

$

 

 

$

 

Q1-Q4 2020

 

NYMEX Roll

 

 

22,000

 

 

$

0.32

 

 

 

 

 

$

 

 

$

 

 

As of SeptemberJune 30, 2017,2018, Devon had the following open natural gas derivative positions. The first table presents Devon’s natural gas derivatives that settle against the Inside FERC first of the month Henry Hub index. The second table presents Devon’s natural gas derivatives that settle against the respective indices noted within the table.

 

 

Price Swaps

 

 

Price Collars

 

 

Price Swaps

 

 

Price Collars

 

Period

 

Volume (MMBtu/d)

 

 

Weighted Average Price ($/MMBtu)

 

 

Volume (MMBtu/d)

 

 

Weighted Average Floor Price ($/MMBtu)

 

 

Weighted Average

Ceiling Price ($/MMBtu)

 

 

Volume (MMBtu/d)

 

 

Weighted Average Price ($/MMBtu)

 

 

Volume (MMBtu/d)

 

 

Weighted Average Floor Price ($/MMBtu)

 

 

Weighted Average

Ceiling Price ($/MMBtu)

 

Q4 2017

 

 

331,196

 

 

$

3.21

 

 

 

455,000

 

 

$

3.03

 

 

$

3.41

 

Q1-Q4 2018

 

 

261,888

 

 

$

3.09

 

 

 

149,982

 

 

$

2.99

 

 

$

3.30

 

Q3-Q4 2018

 

 

273,750

 

 

$

2.91

 

 

 

242,250

 

 

$

2.76

 

 

$

3.09

 

Q1-Q4 2019

 

 

6,164

 

 

$

3.08

 

 

 

8,630

 

 

$

2.92

 

 

$

3.22

 

 

 

181,122

 

 

$

2.81

 

 

 

146,810

 

 

$

2.65

 

 

$

3.04

 

13

 

 

Natural Gas Basis Swaps

 

Period

 

Index

 

Volume

(MMBtu/d)

 

 

Weighted Average

Differential to

Henry Hub

($/MMBtu)

 

Q3-Q4 2018

 

Panhandle Eastern Pipe Line

 

 

120,000

 

 

$

(0.51

)

Q3-Q4 2018

 

El Paso Natural Gas

 

 

100,000

 

 

$

(1.25

)

Q3-Q4 2018

 

Houston Ship Channel

 

 

115,000

 

 

$

0.01

 

Q3-Q4 2018

 

Transco Zone 4

 

 

15,000

 

 

$

(0.03

)

Q1-Q4 2019

 

Panhandle Eastern Pipe Line

 

 

54,548

 

 

$

(0.78

)

Q1-Q4 2019

 

El Paso Natural Gas

 

 

110,000

 

 

$

(1.50

)

Q1-Q4 2019

 

Houston Ship Channel

 

 

92,500

 

 

$

(0.01

)

Q1-Q4 2019

 

Transco Zone 4

 

 

7,397

 

 

$

(0.03

)


15


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

 

Natural Gas Basis Swaps

 

Period

 

Index

 

Volume

(MMBtu/d)

 

 

Weighted Average

Differential to

Henry Hub

($/MMBtu)

 

Q4 2017

 

Panhandle Eastern Pipe Line

 

 

150,000

 

 

$

(0.34

)

Q4 2017

 

El Paso Natural Gas

 

 

80,000

 

 

$

(0.13

)

Q4 2017

 

Houston Ship Channel

 

 

35,000

 

 

$

0.06

 

Q4 2017

 

Transco Zone 4

 

 

205,000

 

 

$

0.03

 

Q1-Q4 2018

 

Panhandle Eastern Pipe Line

 

 

50,000

 

 

$

(0.29

)

As of SeptemberJune 30, 2017,2018, Devon had the following open NGL derivative positions. Devon’s NGL positions settle against the average of the prompt month OPIS Mont Belvieu, Texas index.

 

 

 

 

 

Price Swaps

 

 

Price Collars

 

Period

 

Product

 

Volume (Bbls/d)

 

 

Weighted Average Price ($/Bbl)

 

 

Volume (Bbls/d)

 

 

Weighted Average Floor Price ($/Bbl)

 

 

Weighted Average Ceiling Price ($/Bbl)

 

Q4 2017

 

Propane

 

 

2,663

 

 

$

31.98

 

 

 

1,000

 

 

$

28.35

 

 

$

30.45

 

          As of September 30, 2017, EnLink had the following open derivative positions associated with gas processing and fractionation. EnLink’s NGL positions settle by purity product against the average of the prompt month OPIS Mont Belvieu, Texas index.

Period

Product

Volume (Total)

Weighted Average Price Paid

Weighted Average Price Received

Q4 2017-Q3 2018

Propane

537

MBbls

Index

$0.66/gal

Q4 2017-Q3 2018

Normal Butane

344

MBbls

Index

$0.77/gal

 

 

 

 

Price Swaps

 

Period

 

Product

 

Volume (Bbls/d)

 

 

Weighted Average Price ($/Bbl)

 

Q3-Q4 2018

 

Ethane

 

 

6,000

 

 

$

11.73

 

Q3-Q4 2018

 

Natural Gasoline

 

 

6,500

 

 

$

56.13

 

Q3-Q4 2018

 

Normal Butane

 

 

7,000

 

 

$

38.69

 

Q3-Q4 2018

 

Propane

 

 

12,000

 

 

$

33.72

 

Q1-Q4 2019

 

Ethane

 

 

1,000

 

 

$

11.55

 

Q1-Q4 2019

 

Natural Gasoline

 

 

4,500

 

 

$

55.93

 

Q1-Q4 2019

 

Normal Butane

 

 

4,000

 

 

$

33.69

 

Q1-Q4 2019

 

Propane

 

 

8,500

 

 

$

30.01

 

 

Interest Rate Derivatives

As of SeptemberJune 30, 2017,2018, Devon had the following open interest rate derivative positions:position:

 

Notional

 

 

Rate Received

 

 

Rate Paid

 

 

Expiration

(Millions)

 

 

 

 

 

 

 

 

 

 

 

$

750

 

 

Three Month LIBOR

 

 

 

2.98%

 

 

December 2048 (1)

$

100

 

 

 

1.76%

 

 

Three Month LIBOR

 

 

January 2019

(1)

Mandatory settlement in December 2018.

Notional

 

 

Rate Received

 

 

Rate Paid

 

Expiration

$

100

 

 

1.76%

 

 

Three Month LIBOR

 

January 2019

 


14


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

Financial Statement Presentation

The following table presents the net gains and losses by derivative financial instrument type followed by the corresponding individual consolidated comprehensive statements of earnings caption.

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(Millions)

 

Commodity derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil, gas and NGL derivatives

 

$

(144

)

 

$

79

 

 

$

214

 

 

$

(30

)

Marketing and midstream revenues

 

 

(5

)

 

 

(1

)

 

 

3

 

 

 

(7

)

Interest rate derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other nonoperating items

 

 

(4

)

 

 

(20

)

 

 

(19

)

 

 

(163

)

Foreign currency derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other nonoperating items

 

 

 

 

 

 

 

 

 

 

 

(159

)

Net gains (losses) recognized

 

$

(153

)

 

$

58

 

 

$

198

 

 

$

(359

)

 

 

Three Months

Ended June 30,

 

 

Six Months

Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Commodity derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Upstream revenues

 

$

(497

)

 

$

126

 

 

$

(538

)

 

$

358

 

Marketing revenues

 

 

(1

)

 

 

2

 

 

 

(1

)

 

 

3

 

Interest rate derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses

 

 

19

 

 

 

(20

)

 

 

65

 

 

 

(15

)

Net gains (losses) recognized

 

$

(479

)

 

$

108

 

 

$

(474

)

 

$

346

 

 

The following table presents the derivative fair values by derivative financial instrument type followed by the corresponding individual consolidated balance sheet caption.

 

September 30, 2017

 

 

December 31, 2016

 

 

(Millions)

 

 

June 30, 2018

 

 

December 31, 2017

 

Commodity derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current assets

 

$

39

 

 

$

9

 

 

$

213

 

 

$

203

 

Other long-term assets

 

 

4

 

 

 

1

 

 

 

27

 

 

 

2

 

Interest rate derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current assets

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

Total derivative assets

 

$

44

 

 

$

11

 

 

$

241

 

 

$

206

 

Commodity derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current liabilities

 

$

53

 

 

$

187

 

 

$

647

 

 

$

259

 

Other long-term liabilities

 

 

7

 

 

 

16

 

 

 

93

 

 

 

27

 

Interest rate derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current liabilities

 

 

1

 

 

 

 

 

 

1

 

 

 

64

 

Other long-term liabilities

 

 

61

 

 

 

41

 

Total derivative liabilities

 

$

122

 

 

$

244

 

 

$

741

 

 

$

350

 

 

1516


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

4.5.

Share-Based Compensation

In the second quarter of 2017, Devon’s stockholders approved the 2017 Plan. The 2017 Plan replaces the 2015 Plan. From the effective date of the 2017 Plan, no further awards may be made under the 2015 Plan, and awards previously granted will continue to be governed by the terms of the respective award documents. Subject to the terms of the 2017 Plan, awards may be made for a total of 33.5 million shares of Devon common stock, plus the number of shares available for issuance under the 2015 Plan (including shares subject to outstanding awards under the 2015 Plan that are transferred to the 2017 Plan in accordance with its terms). The 2017 Plan authorizes the Compensation Committee, which consists of independent, non-management members of Devon’s Board of Directors, to grant nonqualified and incentive stock options, restricted stock awards or units, Canadian restricted stock units, performance units and stock appreciation rights to eligible employees. The 2017 Plan also authorizes the grant of nonqualified stock options, restricted stock awards or units and stock appreciation rights to non-employee directors. To calculate the number of shares that may be granted in awards under the 2017 Plan, options and stock appreciation rights represent one share and other awards represent 2.3 shares.

The following table below presents the effects of share-based compensation expense included in Devon’s accompanying consolidated comprehensive statements of earnings. Gross G&A expense for the first nine months of 2017 and 2016 includes $28 million and $18 million, respectively, of unit-based compensation related to grants made under EnLink’s long-term incentive plans.

The vesting for certain share-based awards was accelerated in 2016the second quarter of 2018 in conjunction with the reduction of workforce described in Note 6. For the nine months ended September 30, 2016, approximately $60 million of associated expense for these accelerated awards7 and is included in restructuring and transaction costs in the accompanying consolidated comprehensive statementsstatement of earnings.

 

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

 

(Millions)

 

Gross G&A for share-based compensation

 

$

141

 

 

$

117

 

Share-based compensation expense capitalized pursuant to

   the full cost method of accounting for oil and gas properties

 

$

31

 

 

$

30

 

Related income tax benefit

 

$

3

 

 

$

3

 

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

G&A

 

$

68

 

 

$

75

 

Exploration expenses

 

 

2

 

 

 

4

 

Restructuring and transaction costs

 

 

26

 

 

 

 

Total

 

$

96

 

 

$

79

 

Related income tax benefit

 

$

3

 

 

$

3

 

 

Under its approved long-term incentive plan, Devon granted share-based awards to certain employees in the first ninesix months of 2017.2018. The following table presents a summary of Devon’s unvested restricted stock awards and units, performance-based restricted stock awards and performance share units granted under the plan.

 

 

Restricted Stock

 

 

Performance-Based

 

 

Performance

 

 

Restricted Stock

 

 

Performance-Based

 

 

Performance

 

 

Awards and Units

 

 

Restricted Stock Awards

 

 

Share Units

 

 

Awards and Units

 

 

Restricted Stock Awards

 

 

Share Units

 

 

Awards and

Units

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Awards

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Units

 

 

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Awards and

Units

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Awards

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Units

 

 

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

(Thousands, except fair value data)

 

 

(Thousands, except fair value data)

 

Unvested at 12/31/16

 

 

6,407

 

 

$

34.40

 

 

 

585

 

 

$

37.60

 

 

 

2,604

 

 

 

$

46.66

 

Unvested at 12/31/17

 

 

6,328

 

 

$

36.81

 

 

 

575

 

 

$

38.92

 

 

 

2,758

 

 

 

$

41.21

 

Granted

 

 

2,691

 

 

$

44.87

 

 

 

223

 

 

$

44.85

 

 

 

1,010

 

 

 

$

52.58

 

 

 

3,501

 

 

$

35.89

 

 

 

 

 

$

 

 

 

845

 

 

 

$

37.40

 

Vested

 

 

(2,321

)

 

$

39.51

 

 

 

(233

)

 

$

41.27

 

 

 

(832

)

 

 

$

78.19

 

 

 

(2,843

)

 

$

38.83

 

 

 

(231

)

 

$

43.05

 

 

 

(571

)

 

 

$

84.22

 

Forfeited

 

 

(252

)

 

$

36.06

 

 

 

 

 

$

 

 

 

(24

)

 

 

$

40.70

 

 

 

(551

)

 

$

35.54

 

 

 

 

 

$

 

 

 

(91

)

 

 

$

33.37

 

Unvested at 9/30/17

 

 

6,525

 

 

$

36.83

 

 

 

575

 

 

$

38.92

 

 

 

2,758

 

 

(1

)

 

$

41.21

 

Unvested at 6/30/18

 

 

6,435

 

 

$

35.52

 

 

 

344

 

 

$

36.14

 

 

 

2,941

 

 

(1

)

 

$

30.25

 

 

(1)

A maximum of 5.55.9 million common shares could be awarded based upon Devon’s final TSR ranking relative to Devon’s peer group established under applicable award agreements.

The following table presents the assumptions related to the performance share units granted in 2017,2018, as indicated in the previous summary table.

 

 

2017

 

 

2018

 

Grant-date fair value

 

$

51.05

 

 

$

53.12

 

 

 

$36.23

 

 

 

$

37.88

 

Risk-free interest rate

 

1.50%

 

 

2.28%

 

Volatility factor

 

45.8%

 

 

45.8%

 

Contractual term (years)

 

2.89

 

 

2.89

 

16


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

The following table presents a summary of the unrecognized compensation cost and the related weighted average recognition period associated with unvested awards and units as of SeptemberJune 30, 2017.2018.

 

 

 

 

 

 

 

Performance-Based

 

 

 

 

 

 

 

Restricted Stock

 

 

Restricted Stock

 

 

Performance

 

 

 

Awards and Units

 

 

Awards

 

 

Share Units

 

Unrecognized compensation cost (millions)

 

$

160

 

 

$

6

 

 

$

35

 

Weighted average period for recognition (years)

 

 

2.5

 

 

 

1.8

 

 

 

2.0

 

EnLink Share-Based Awards

In March 2017, the General Partner and EnLink issued restricted incentive units as bonus payments to officers and certain employees. The combined grant fair value was $10 million, and the total cost was recognized in the first quarter of 2017 due to the awards vesting immediately.

The following table presents a summary of the unrecognized compensation cost and the related weighted average recognition period associated with the General Partner’s and EnLink’s unvested restricted incentive units and performance units as of September 30, 2017.

 

General Partner

 

 

EnLink

 

 

 

 

 

 

Performance-Based

 

 

 

 

 

 

Restricted

 

 

Performance

 

 

Restricted

 

 

Performance

 

 

Restricted Stock

 

 

Restricted Stock

 

 

Performance

 

 

Incentive Units

 

 

Units

 

 

Incentive Units

 

 

Units

 

 

Awards and Units

 

 

Awards

 

 

Share Units

 

Unrecognized compensation cost (millions)

 

$

14

 

 

$

6

 

 

$

15

 

 

$

6

 

Unrecognized compensation cost

 

$

161

 

 

$

2

 

 

$

39

 

Weighted average period for recognition (years)

 

 

1.8

 

 

 

2.0

 

 

 

1.7

 

 

 

1.9

 

 

 

2.7

 

 

 

1.4

 

 

 

2.0

 

 

 

5.

Asset Impairments

The following table presents the components of asset impairments.

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(Millions)

 

U.S. oil and gas assets

 

$

 

 

$

317

 

 

$

 

 

$

2,810

 

Canada oil and gas assets

 

 

 

 

 

 

 

 

 

 

 

1,166

 

EnLink goodwill

 

 

 

 

 

 

 

 

 

 

 

873

 

Other assets

 

 

2

 

 

 

2

 

 

 

9

 

 

 

2

 

Total asset impairments

 

$

2

 

 

$

319

 

 

$

9

 

 

$

4,851

 

Oil and Gas Impairments

Under the full cost method of accounting, capitalized costs of oil and gas properties, net of accumulated DD&A and deferred income taxes, may not exceed the full cost “ceiling” at the end of each quarter. The ceiling is calculated separately for each country and is based on the present value of estimated future net cash flows from proved oil and gas reserves, discounted at 10% per annum, net of related tax effects. Estimated future net cash flows are calculated using end-of-period costs and an unweighted arithmetic average of commodity prices in effect on the first day of each of the previous 12 months.

The oil and gas impairments in 2016 resulted from declines in the U.S. and Canada full cost ceilings. The lower ceiling values resulted primarily from significant decreases in the 12-month average trailing prices for oil, bitumen, gas and NGLs, which significantly reduced proved reserves values and, to a lesser degree, proved reserves.

EnLink Goodwill Impairments

In the first quarter of 2016, EnLink recognized goodwill impairments. See Note 12 for additional details.

17


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

6.Restructuring and Transaction Costs

The following table summarizes restructuring and transaction costs presented in the accompanying consolidated comprehensive statement of earnings.

 

 

September 30, 2016

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

(Millions)

 

2016 reduction in workforce:

 

 

 

 

 

 

 

 

Employee related costs

 

$

(7

)

 

$

229

 

Lease obligations

 

 

 

 

 

17

 

Asset impairments

 

 

 

 

 

3

 

Transaction costs

 

 

2

 

 

 

17

 

Restructuring and transaction costs

 

$

(5

)

 

$

266

 

The following table summarizes Devon’s restructuring liabilities.

 

 

Other

 

 

Other

 

 

 

 

 

 

 

Current

 

 

Long-term

 

 

 

 

 

 

 

Liabilities

 

 

Liabilities

 

 

Total

 

 

 

(Millions)

 

Balance as of December 31, 2016

 

$

48

 

 

$

62

 

 

$

110

 

Changes due to 2016 workforce reductions

 

 

(25

)

 

 

(2

)

 

 

(27

)

Changes related to prior years' restructurings

 

 

(3

)

 

 

(24

)

 

 

(27

)

Balance as of September 30, 2017

 

$

20

 

 

$

36

 

 

$

56

 

Balance as of December 31, 2015

 

$

13

 

 

$

63

 

 

$

76

 

Changes due to 2016 workforce reductions

 

 

58

 

 

 

13

 

 

 

71

 

Changes related to prior years' restructurings

 

 

5

 

 

 

(8

)

 

 

(3

)

Balance as of September 30, 2016

 

$

76

 

 

$

68

 

 

$

144

 

Reduction in Workforce

In the first nine months of 2016, Devon recognized $229 million in employee-related costs associated with a reduction in workforce. Of these employee-related costs, approximately $60 million resulted from accelerated vesting of share-based grants, which are noncash charges. Additionally, approximately $30 million resulted from estimated settlements of defined retirement benefits.

As a result of the reduction of workforce, Devon ceased using certain office space that was subject to non-cancellable operating lease arrangements. Devon recognized restructuring costs that represent the present value of its future obligations under the leases and impairment charges for leasehold improvements and furniture associated with the office space it ceased using.

Transaction Costs

In the first nine months of 2016, Devon and EnLink recognized transaction costs primarily associated with the closing of the acquisitions discussed in Note 2.

18


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

6.

Asset Impairments

Unproved Impairments

During the first six months of 2018 and 2017, Devon impaired certain non-core acreage in the U.S. that it no longer intends to pursue for exploration opportunities, resulting in unproved impairments of $61 million and $62 million, respectively. Unproved impairments are included in exploration expenses in the consolidated comprehensive statements of earnings.

Asset Impairments

During the second quarter of 2018, Devon recognized $109 million of proved asset impairments relating to U.S. non-core assets no longer in its development plans and approximately $45 million of non-oil and gas asset impairments.

7.

Restructuring and Transaction Costs and Other Expenses

Restructuring and transaction costs

In April 2018, Devon announced workforce reductions and other initiatives designed to enhance its operational focus and cost structure. As a result, Devon recognized $94 million in personnel related restructuring expenses during the second quarter of 2018. Of these expenses, $26 million resulted from accelerated vesting of share-based grants, which are noncash charges. Additionally, $15 million resulted from estimated settlements of defined retirement benefits.

The following table summarizes Devon’s restructuring liabilities.

 

 

Other

 

 

Other

 

 

 

 

 

 

 

Current

 

 

Long-term

 

 

 

 

 

 

 

Liabilities

 

 

Liabilities

 

 

Total

 

Balance as of December 31, 2017

 

$

19

 

 

$

31

 

 

$

50

 

Changes related to 2018 workforce reductions

 

 

48

 

 

 

 

 

 

48

 

Changes related to prior years' restructurings

 

 

(1

)

 

 

(8

)

 

 

(9

)

Balance as of June 30, 2018

 

$

66

 

 

$

23

 

 

$

89

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2016

 

$

48

 

 

$

62

 

 

$

110

 

Changes related to prior years' restructurings

 

 

(17

)

 

 

(12

)

 

 

(29

)

Balance as of June 30, 2017

 

$

31

 

 

$

50

 

 

$

81

 

Other Expenses

The following table summarizes Devon’s other expenses presented in the accompanying consolidated comprehensive statement of earnings.

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

��

 

2017

 

 

2018

 

 

2017

 

Foreign exchange (gain) loss, net

 

$

31

 

 

$

(49

)

 

$

81

 

 

$

(64

)

Asset retirement obligation accretion

 

 

14

 

 

 

14

 

 

 

30

 

 

 

31

 

Other, net

 

 

(21

)

 

 

27

 

 

 

(66

)

 

 

11

 

Total

 

$

24

 

 

$

(8

)

 

$

45

 

 

$

(22

)

Foreign exchange (gain) loss, net

The U.S. dollar is the functional currency for Devon’s consolidated operations except its Canadian subsidiaries, which use the Canadian dollar as the functional currency. The amounts in the table above includes both unrealized and realized foreign exchange impacts of foreign currency denominated monetary assets and liabilities, including intercompany loans between subsidiaries with different functional currencies. Unrealized gains and losses arise from the remeasurement of these foreign currency denominated

18


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

monetary assets and liabilities and intercompany loans. Realized gains and losses arise when there are settlements of these foreign currency denominated monetary assets and liabilities and intercompany loans.

Foreign currency denominated intercompany loan activity in the second quarter of 2018 resulted in a realized loss of $244 million as a result of the strengthening of the U.S. dollar in relation to the Canadian dollar. This loss was offset by reversing $254 million of previously recognized unrealized losses on intercompany loan activity.

8.

Income Taxes

The following table presents Devon’s total income tax expense (benefit) and a reconciliation of its effective income tax rate to the U.S. statutory income tax rate.

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Three Months Ended June 30,

 

 

 

Six Months Ended June 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

 

2018

 

 

2017

 

 

(Millions)

 

Current income tax expense

 

$

39

 

 

$

85

 

 

$

71

 

 

$

72

 

Current income tax expense (benefit)

 

$

(27

)

 

$

12

 

 

 

$

(23

)

 

$

32

 

Deferred income tax expense (benefit)

 

 

(14

)

 

 

86

 

 

 

(20

)

 

 

(300

)

 

 

20

 

 

 

(17

)

 

 

 

(18

)

 

 

(32

)

Total income tax expense (benefit)

 

$

25

 

 

$

171

 

 

$

51

 

 

$

(228

)

Total income tax benefit

 

$

(7

)

 

$

(5

)

 

$

(41

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. statutory income tax rate

 

 

35

%

 

 

35

%

 

 

35

%

 

 

35

%

 

 

21

%

 

 

35

%

 

 

21

%

 

 

35

%

State income taxes

 

 

(1

%)

 

 

0

%

 

 

(0

%)

 

 

2

%

Audit settlements

 

 

3

%

 

 

0

%

 

 

2

%

 

 

0

%

Other

 

 

(11

%)

 

 

(7

%)

 

 

(9

%)

 

 

(3

%)

Deferred tax asset valuation allowance

 

 

(9

%)

 

 

(35

%)

 

 

(25

%)

 

 

(20

%)

 

 

(11

%)

 

 

(30

%)

 

 

(8

%)

 

 

(34

%)

Non-deductible goodwill impairments

 

 

0

%

 

 

6

%

 

 

0

%

 

 

(9

%)

Change in unrecognized tax benefits

 

 

3

%

 

 

7

%

 

 

1

%

 

 

(2

%)

Taxation on Canadian operations

 

 

(1

%)

 

 

0

%

 

 

0

%

 

 

(3

%)

State income taxes

 

 

0

%

 

 

2

%

 

 

0

%

 

 

1

%

Other

 

 

(19

%)

 

 

0

%

 

 

(7

%)

 

 

3

%

Effective income tax rate

 

 

9

%

 

 

15

%

 

 

4

%

 

 

5

%

 

 

1

%

 

 

(2

%)

 

 

6

%

 

 

0

%

 

Devon estimates its annual effective income tax rate in recording its quarterly provision for income taxes in the various jurisdictions in which it operates. Statutory tax rate changes and other significant or unusual items are recognized as discrete items in the quarter in which they occur.

Throughout 2016 and through Under the first nine months of 2017, Devon continued to maintain a 100% valuation allowance against its U.S. deferred tax assets resulting from prior year cumulative financial losses largely due to full cost impairments. Furthermore, a partial allowance continues to be held against certain Canadian segment deferred tax assets.

Devon provided an additional $796 million toTax Reform Legislation, the U.S. segment valuation allowance in the first nine months of 2016 based on the financial loss recorded during the period. Also, during the third quarter of 2016, Devon’s Canadian segment recorded a $71 million partial valuation allowance. Devoncorporate income tax rate was reduced its U.S. segment valuation allowance by $348 million in the first nine months of 2017 based on the financial income recorded during the period.to 21% effective January 1, 2018.

Also inIn the table above, the “other” effect is primarily composed of permanent differences for which dollar amounts do not increase or decrease in relation to the change in pre-tax earnings. Generally, such items have an insignificant impact on ourDevon’s effective income tax rate. However, these items have a more noticeable impact to ourthe rate in the third quarterfirst six months of 20172018 due to lower relative earnings during the period. During the third quarter of 2017, “other” is primarily related to the taxation of foreign earnings and other financing items.

In the first quarter of 2016, EnLink recorded goodwill impairments totaling $873 million. These impairments are not deductible for purposes of calculating income tax and, therefore, have an impact on the effective tax rate.

Devon is under audit in the U.S. and various foreign jurisdictions as part of its normal course of business. The timingIn the second quarter of resolution2018, Devon realized $14 million of income tax examinations is uncertainbenefits in conjunction with favorable tax settlements as are the amounts and timinga result of tax payments that are part of any audit settlement process.these audits. Devon believes that within the next 12 months it is reasonably possible that certain tax examinations will be resolved by settlement with the taxing authorities.

During the first quarter of 2018, Devon repatriated approximately $92 million from certain international entities. This repatriation had no tax impact.

Throughout 2017 and through the first six months of 2018, Devon continued to maintain a 100% valuation allowance against its U.S. deferred tax assets resulting from prior year cumulative financial losses largely due to oil and gas impairments and significant net operating losses for U.S. federal and state income tax. Devon provided an additional $129 million to its U.S. segment valuation allowance in the first six months of 2018 based on the financial losses recorded during the period. Upon closing of the EnLink divestiture in the third quarter of 2018, Devon expects to record a gain of approximately $2.5 billion. This gain is expected to significantly reduce Devon’s U.S. deferred tax valuation allowance and Devon will further evaluate its position in the third quarter of 2018. Furthermore, a partial allowance continues to be held against certain Canadian segment deferred tax assets. During the second quarter of 2018, the Canadian segment reduced its valuation allowance by approximately $74 million.

In December 2017, the SEC staff issued Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act (SAB 118), which allows Devon to record provisional amounts during a measurement period not to extend beyond one year after the enactment date. As the Tax Reform Legislation was passed late in the fourth quarter of 2017 and ongoing guidance

19


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

and interpretations are expected over the next 12 months, Devon considers the accounting of the transition tax, deferred tax remeasurements and other items to be incomplete due to the forthcoming guidance and ongoing analysis of Devon’s tax positions. This analysis will be materially complete upon the filing of the 2017 U.S. tax return in the fourth quarter of 2018. Devon expects to complete its analysis within the measurement period in accordance with SAB 118. No material changes to the provisional amounts recorded in the fourth quarter of 2017 have been made during the first six months of 2018.

8.9.

Net Earnings (Loss) Per Share Attributable to Devonfrom Continuing Operations

The following table reconciles net earnings (loss) attributable to Devonfrom continuing operations and weighted-average common shares outstanding used in the calculations of basic and diluted net earnings (loss) per share.share from continuing operations.

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

(Millions, except per share amounts)

 

Net earnings (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Devon

 

$

228

 

 

$

993

 

 

$

1,218

 

 

$

(3,633

)

Net earnings (loss) from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) from continuing operations

 

$

(474

)

 

$

212

 

 

$

(685

)

 

$

520

 

Attributable to participating securities

 

 

(2

)

 

 

(11

)

 

 

(13

)

 

 

(1

)

 

 

(1

)

 

 

(3

)

 

 

(1

)

 

 

(6

)

Basic and diluted earnings (loss)

 

$

226

 

 

$

982

 

 

$

1,205

 

 

$

(3,634

)

Basic and diluted earnings (loss) from continuing operations

 

$

(475

)

 

$

209

 

 

$

(686

)

 

$

514

 

Common shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding - total

 

 

526

 

 

 

524

 

 

 

525

 

 

 

509

 

 

 

521

 

 

 

526

 

 

 

524

 

 

 

525

 

Attributable to participating securities

 

 

(6

)

 

 

(6

)

 

 

(6

)

 

 

(6

)

 

 

(6

)

 

 

(6

)

 

 

(6

)

 

 

(6

)

Common shares outstanding - basic

 

 

520

 

 

 

518

 

 

 

519

 

 

 

503

 

 

 

515

 

 

 

520

 

 

 

518

 

 

 

519

 

Dilutive effect of potential common shares issuable

 

 

3

 

 

 

3

 

 

 

3

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

3

 

Common shares outstanding - diluted

 

 

523

 

 

 

521

 

 

 

522

 

 

 

503

 

 

 

515

 

 

 

523

 

 

 

518

 

 

 

522

 

Net earnings (loss) per share attributable to Devon:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) per share from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.43

 

 

$

1.90

 

 

$

2.32

 

 

$

(7.22

)

 

$

(0.92

)

 

$

0.40

 

 

$

(1.33

)

 

$

0.99

 

Diluted

 

$

0.43

 

 

$

1.89

 

 

$

2.31

 

 

$

(7.22

)

 

$

(0.92

)

 

$

0.40

 

 

$

(1.33

)

 

$

0.99

 

Antidilutive options (1)

 

 

2

 

 

 

3

 

 

 

2

 

 

 

3

 

 

 

2

 

 

 

2

 

 

 

2

 

 

 

2

 

 

(1)

Amounts represent options to purchase shares of Devon’s common stock that are excluded from the diluted net earnings (loss) per share calculations because the options are antidilutive.

 

9.10.

Other Comprehensive Earnings

Components of other comprehensive earnings consist of the following:

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

(Millions)

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Foreign currency translation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated foreign currency translation

 

$

456

 

 

$

450

 

 

$

456

 

 

$

424

 

 

$

1,261

 

 

$

1,234

 

 

$

1,309

 

 

$

1,226

 

Change in cumulative translation adjustment

 

 

17

 

 

 

(1

)

 

 

31

 

 

 

52

 

 

 

(36

)

 

 

39

 

 

 

(96

)

 

 

50

 

Income tax benefit (expense)

 

 

(16

)

 

 

3

 

 

 

(30

)

 

 

(24

)

 

 

2

 

 

 

(11

)

 

 

14

 

 

 

(14

)

Ending accumulated foreign currency translation

 

 

457

 

 

 

452

 

 

 

457

 

 

 

452

 

 

 

1,227

 

 

 

1,262

 

 

 

1,227

 

 

 

1,262

 

Pension and postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated pension and postretirement benefits

 

 

(163

)

 

 

(185

)

 

 

(172

)

 

 

(194

)

 

 

(139

)

 

 

(167

)

 

 

(143

)

 

 

(172

)

Recognition of net actuarial loss and prior

service cost in earnings (1)

 

 

5

 

 

 

7

 

 

 

14

 

 

 

20

 

 

 

3

 

 

 

4

 

 

 

7

 

 

 

9

 

Income tax benefit

 

 

 

 

 

4

 

 

 

 

 

 

 

Ending accumulated pension and postretirement benefits

 

 

(158

)

 

 

(174

)

 

 

(158

)

 

 

(174

)

 

 

(136

)

 

 

(163

)

 

 

(136

)

 

 

(163

)

Other

 

 

(2

)

 

 

 

 

 

(2

)

 

 

 

Accumulated other comprehensive earnings, net of tax

 

$

297

 

 

$

278

 

 

$

297

 

 

$

278

 

 

$

1,091

 

 

$

1,099

 

 

$

1,091

 

 

$

1,099

 

 

(1)

These accumulated other comprehensive earnings components are included in the computation of net periodic benefit cost, which is a component of G&A onother expenses in the accompanying consolidated comprehensive statements of earnings. See Note 1617 for additional details.

 

 

20


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

10.11.

Supplemental Information to Statements of Cash Flows

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

(Millions)

 

Net change in working capital accounts,

net of assets and liabilities assumed:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in assets and liabilities, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

(215

)

 

$

81

 

 

$

(85

)

 

$

87

 

 

$

(188

)

 

$

46

 

 

$

(151

)

 

$

74

 

Income taxes receivable

 

 

 

 

 

6

 

 

 

8

 

 

 

107

 

Other current assets

 

 

12

 

 

 

98

 

 

 

(43

)

 

 

242

 

 

 

(7

)

 

 

11

 

 

 

(95

)

 

 

(13

)

Other long-term assets

 

 

(28

)

 

 

9

 

 

 

(81

)

 

 

10

 

Accounts payable

 

 

48

 

 

 

(34

)

 

 

98

 

 

 

(185

)

 

 

78

 

 

 

51

 

 

 

82

 

 

 

68

 

Revenues and royalties payable

 

 

63

 

 

 

40

 

 

 

92

 

 

 

34

 

 

 

146

 

 

 

(45

)

 

 

212

 

 

 

51

 

Other current liabilities

 

 

99

 

 

 

(54

)

 

 

24

 

 

 

(77

)

 

 

(127

)

 

 

34

 

 

 

(63

)

 

 

(52

)

Net change in working capital

 

$

7

 

 

$

137

 

 

$

94

 

 

$

208

 

Other long-term liabilities

 

 

(7

)

 

 

(4

)

 

 

(12

)

 

 

(5

)

Total

 

$

(133

)

 

$

102

 

 

$

(108

)

 

$

133

 

Supplementary cash flow data - total operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid (net of capitalized interest)

 

$

49

 

 

$

113

 

 

$

285

 

 

$

402

 

 

$

138

 

 

$

144

 

 

$

214

 

 

$

236

 

Income taxes paid (received)

 

$

 

 

$

(7

)

 

$

(1)

 

 

$

(130

)

Income taxes received

 

$

(7

)

 

$

(4

)

 

$

(6

)

 

$

(1

)

Devon’s acquisition of certain STACK assets during the first three months of 2016 included the noncash issuance of Devon common stock. See Note 2 for additional details.

EnLink’s acquisition of Anadarko Basin gathering and processing midstream assets during the first quarter of 2016 included the noncash issuance of General Partner common units. Additionally, EnLink’s formation of a joint venture during the third quarter of 2016 included non-monetary asset contributions. See Note 2 for additional details.

 

 

11.12.

Accounts Receivable

Components of accounts receivable include the following:

 

 

September 30, 2017

 

 

December 31, 2016

 

 

(Millions)

 

 

June 30, 2018

 

 

December 31, 2017

 

Oil, gas and NGL sales

 

$

528

 

 

$

487

 

 

$

597

 

 

$

559

 

Joint interest billings

 

 

111

 

 

 

110

 

 

 

165

 

 

 

134

 

Marketing and midstream revenues

 

 

792

 

 

 

708

 

Marketing revenues

 

 

357

 

 

 

278

 

Other

 

 

44

 

 

 

69

 

 

 

32

 

 

 

29

 

Gross accounts receivable

 

 

1,475

 

 

 

1,374

 

 

 

1,151

 

 

 

1,000

 

Allowance for doubtful accounts

 

 

(13

)

 

 

(18

)

 

 

(10

)

 

 

(11

)

Net accounts receivable

 

$

1,462

 

 

$

1,356

 

 

$

1,141

 

 

$

989

 

 

 

12.13.

GoodwillProperty, Plant and Other Intangible AssetsEquipment

Goodwill

Devon performs an annual impairment test of goodwill at October 31, or more frequently if events or changes in circumstances indicate thatThe following table presents the carrying value of a reporting unit may not be recoverable. Sustained weakness in the overall energy sector driven by low commodity prices, together with a decline in EnLink’s unit price, caused a noncash goodwill impairment of $873 million in the first quarter of 2016. This consisted of a full impairment charge of $93 millionaggregate capitalized costs related to EnLink’s Crude and Condensate reporting unit and partial impairments to EnLink’s Texas and General Partner reporting units of $473 million and $307 million, respectively.

Asset Divestitures

During the third quarter of 2016, Devon derecognized $197 million of goodwill in conjunction with the upstreamDevon’s oil and gas asset divestitures discussed in Note 2.and non-oil and gas activities.

 

 

June 30, 2018

 

 

December 31, 2017

 

Property and equipment, at cost:

 

 

 

 

 

 

 

 

Proved

 

$

47,350

 

 

$

47,295

 

Unproved and properties under development

 

 

2,425

 

 

 

2,457

 

Total oil and gas

 

 

49,775

 

 

 

49,752

 

Less accumulated DD&A

 

 

(36,818

)

 

 

(36,434

)

Oil and gas property and equipment, net

 

 

12,957

 

 

 

13,318

 

Other property and equipment

 

 

1,883

 

 

 

1,955

 

Less accumulated DD&A

 

 

(719

)

 

 

(689

)

Other property and equipment, net

 

 

1,164

 

 

 

1,266

 

Property and equipment, net

 

$

14,121

 

 

$

14,584

 

21


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

Other Intangible Assets

The following table presents other intangible assets reported in other long-term assets in the accompanying consolidated balance sheets.

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

(Millions)

 

Customer relationships

 

$

1,796

 

 

$

1,796

 

Accumulated amortization

 

 

(202

)

 

 

(172

)

Net intangibles

 

$

1,594

 

 

$

1,624

 

The weighted-average amortization period for other intangible assets is 15 years. Amortization expense for intangibles was $37 million and $29 million for the three months ended September 30, 2017 and 2016, respectively, and $96 million and $87 million for the nine months ended September 30, 2017 and 2016, respectively. The remaining amortization expense is estimated to be $123 million for each of the next five years.

13.14.

Other Current Liabilities

Components of other current liabilities include the following:

 

September 30, 2017

 

 

December 31, 2016

 

June 30, 2018

 

 

December 31, 2017

 

(Millions)

 

Installment payment - see Note 2

$

243

 

 

$

249

 

Derivative liabilities

$

648

 

 

$

323

 

Income taxes payable

 

45

 

 

 

144

 

Accrued interest payable

 

204

 

 

 

130

 

 

81

 

 

 

96

 

Income taxes payable

 

197

 

 

 

32

 

Derivative liabilities

 

54

 

 

 

187

 

Restructuring liabilities

 

20

 

 

 

48

 

 

66

 

 

 

19

 

Other

 

285

 

 

 

420

 

 

239

 

 

 

246

 

Other current liabilities

$

1,003

 

 

$

1,066

 

$

1,079

 

 

$

828

 

 

14.15.

Debt and Related Expenses

A summary of debt is as follows:

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

(Millions)

 

Devon debt:

 

 

 

 

 

 

 

 

Debentures and notes

 

$

6,933

 

 

$

6,933

 

Net discount on debentures and notes

 

 

(30

)

 

 

(30

)

Debt issuance costs

 

 

(41

)

 

 

(44

)

Total Devon debt

 

 

6,862

 

 

 

6,859

 

EnLink debt:

 

 

 

 

 

 

 

 

Credit facilities

 

 

74

 

 

 

148

 

Debentures and notes

 

 

3,500

 

 

 

3,163

 

Net premium (discount) on debentures and notes

 

 

(6

)

 

 

9

 

Debt issuance costs

 

 

(27

)

 

 

(25

)

Total EnLink debt

 

 

3,541

 

 

 

3,295

 

Total debt

 

 

10,403

 

 

 

10,154

 

Less amount classified as short-term debt (1)

 

 

20

 

 

 

 

Total long-term debt

 

$

10,383

 

 

$

10,154

 

 

 

June 30, 2018

 

 

December 31, 2017

 

8.25% due July 1, 2018

 

$

20

 

 

$

20

 

2.25% due December 15, 2018

 

 

95

 

 

 

95

 

6.30% due January 15, 2019

 

 

162

 

 

 

162

 

4.00% due July 15, 2021

 

 

500

 

 

 

500

 

3.25% due May 15, 2022

 

 

1,000

 

 

 

1,000

 

5.85% due December 15, 2025

 

 

485

 

 

 

485

 

7.50% due September 15, 2027

 

 

73

 

 

 

73

 

7.875% due September 30, 2031 (1)

 

 

675

 

 

 

1,059

 

7.95% due April 15, 2032 (1)

 

 

366

 

 

 

789

 

5.60% due July 15, 2041

 

 

1,250

 

 

 

1,250

 

4.75% due May 15, 2042

 

 

750

 

 

 

750

 

5.00% due June 15, 2045

 

 

750

 

 

 

750

 

Net discount on debentures and notes

 

 

(25

)

 

 

(30

)

Debt issuance costs

 

 

(34

)

 

 

(39

)

Total debt

 

 

6,067

 

 

 

6,864

 

Less amount classified as short-term debt (2)

 

 

277

 

 

 

115

 

Total long-term debt

 

$

5,790

 

 

$

6,749

 

 

(1)

These senior notes were included in the 2018 tender offer repurchases discussed below.

(2)

Short-term debt as of SeptemberJune 30, 20172018 consists of Devon’s $20 million of 8.25% senior notes due July 1, 2018.2018, $95 million of 2.25% senior notes due December 15, 2018 and $162 million of 6.30% senior notes due January 15, 2019.


22


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

Credit Lines

Devon has a $3.0 billion Senior Credit Facility. As of SeptemberJune 30, 2017,2018, Devon had $59$51 million in outstanding letters of credit under the Senior Credit Facility. There were no outstanding borrowings under the Senior Credit Facility at SeptemberJune 30, 2017.2018. The Senior Credit Facility contains only one material financial covenant. This covenant requires Devon’s ratio of total funded debt to total capitalization, as defined in the credit agreement, to be no greater than 65%. Under the terms of the credit agreement, total capitalization is adjusted to add back noncash financial write-downs such as full cost ceiling impairments or goodwill impairments. As of SeptemberJune 30, 2017,2018, Devon was in compliance with this covenant with a debt-to-capitalization ratio of 18.9%26.1%.

Retirement of Senior Notes

In the thirdfirst quarter of 2016,2018, Devon completed tender offers to repurchase $1.2 billion$807 million in aggregate principal amount of debt securities, using proceeds fromcash on hand. This included $384 million of the asset divestitures discussed in Note 2.7.875% senior notes due September 30, 2031 and $423 million of the 7.95% senior notes due April 15, 2032. Devon recognized a $312 million loss on early retirement of debt, primarily consisting of $82$304 million in cash retirement costs and other fees.$8 million of noncash charges. These costs, along with other minimal noncash charges associated with retiring the debt, are included in net financing costs in the consolidated comprehensive statements of earnings.

EnLink Debt

All of EnLink’s and the General Partner’s debt is non-recourse to Devon.

EnLink has a $1.5 billion unsecured revolving credit facility. As of September 30, 2017, there were $9 million in outstanding letters of credit and no outstanding borrowings under the $1.5 billion credit facility. The General Partner has a $250 million secured revolving credit facility. As of September 30, 2017, the General Partner had $74 million in outstanding borrowings at an average rate of 3.2%. EnLink and the General Partner were in compliance with all financial covenants in their respective credit facilities as of September 30, 2017.

In the second quarter of 2017, EnLink issued $500 million of 5.45% unsecured senior notes due in 2047. The proceeds were used to repay outstanding borrowings under its revolving credit facility and for general partnership purposes. Additionally, in the second quarter of 2017, EnLink redeemed its $163 million 7.125% senior unsecured notes due in 2022. EnLink redeemed the notes at 103.6% of the principal amount, plus accrued unpaid interest, for aggregate cash consideration of $174 million, which resulted in a gain on extinguishment of debt of $9 million during the second quarter of 2017. The gain is included in net financing costs in the consolidated comprehensive statement of earnings.

Net Financing Costs

The following schedule includes the components of net financing costs.

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Devon net financing costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest based on debt outstanding

 

$

97

 

 

$

120

 

 

$

292

 

 

$

376

 

Early retirement of debt

 

 

 

 

 

84

 

 

 

 

 

 

84

 

Capitalized interest

 

 

(19

)

 

 

(16

)

 

 

(53

)

 

 

(47

)

Other

 

 

(1

)

 

 

7

 

 

 

(3

)

 

 

18

 

Total Devon net financing costs

 

 

77

 

 

 

195

 

 

 

236

 

 

 

431

 

EnLink net financing costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest based on debt outstanding

 

 

43

 

 

 

37

 

 

 

125

 

 

 

105

 

Interest accretion on deferred installment payment

 

 

7

 

 

 

13

 

 

 

20

 

 

 

39

 

Early retirement of debt

 

 

 

 

 

 

 

 

(9

)

 

 

 

Other

 

 

 

 

 

(2

)

 

 

(2

)

 

 

(5

)

Total EnLink net financing costs

 

 

50

 

 

 

48

 

 

 

134

 

 

 

139

 

Total net financing costs

 

$

127

 

 

$

243

 

 

$

370

 

 

$

570

 

2322


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

15.     Asset Retirement ObligationsIn July 2018, Devon repaid the $20 million of 8.25% Senior Notes at maturity.

Net Financing Costs

The following schedule includes the components of net financing costs.

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Interest based on debt outstanding

 

$

81

 

 

$

98

 

 

$

177

 

 

$

195

 

Early retirement of debt

 

 

 

 

 

 

 

 

312

 

 

 

 

Capitalized interest

 

 

(17

)

 

 

(16

)

 

 

(35

)

 

 

(32

)

Other

 

 

(2

)

 

 

(5

)

 

 

(5

)

 

 

(3

)

Total net financing costs

 

$

62

 

 

$

77

 

 

$

449

 

 

$

160

 

16.

Asset Retirement Obligations

The following table presents the changes in Devon’s asset retirement obligations.

 

Nine Months Ended September 30,

 

 

2017

 

 

2016

 

 

Six Months Ended June 30,

 

 

(Millions)

 

 

2018

 

 

2017

 

Asset retirement obligations as of beginning of period

 

$

1,272

 

 

$

1,414

 

 

$

1,138

 

 

$

1,258

 

Liabilities incurred and assumed through acquisitions

 

 

30

 

 

 

18

 

 

 

22

 

 

 

15

 

Liabilities settled and divested

 

 

(53

)

 

 

(310

)

 

 

(64

)

 

 

(26

)

Revision of estimated obligation

 

 

(184

)

 

 

70

 

 

 

23

 

 

 

(184

)

Accretion expense on discounted obligation

 

 

47

 

 

 

58

 

 

 

30

 

 

 

31

 

Foreign currency translation adjustment

 

 

29

 

 

 

26

 

 

 

(22

)

 

 

14

 

Asset retirement obligations as of end of period

 

 

1,141

 

 

 

1,276

 

 

 

1,127

 

 

 

1,108

 

Less current portion

 

 

41

 

 

 

46

 

 

 

39

 

 

 

44

 

Asset retirement obligations, long-term

 

$

1,100

 

 

$

1,230

 

 

$

1,088

 

 

$

1,064

 

 

During the second quarter of 2018, Devon reduced its asset retirement obligation by $34 million for those obligations that were assumed by purchasers of certain Barnett Shale assets. For additional information, see Note 3.

During the first quarter of 2017, Devon reduced its estimated asset retirement obligations by $184 million, primarily due to changes in the assumed inflation rate and retirement dates for its oil and gas assets.

 

During the first nine months of 2016, Devon reduced its asset retirement obligation by $285 million for those obligations that were assumed by purchasers of certain upstream U.S. assets. See Note 2 for additional details.

16.17.

Retirement Plans

The following table presents the components of net periodic benefit cost for Devon’s pension and postretirement benefit plans.

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

(Millions)

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Service cost

 

$

4

 

 

$

3

 

 

$

12

 

 

$

12

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3

 

 

$

4

 

 

$

6

 

 

$

8

 

 

$

 

 

$

 

 

$

 

 

$

 

Interest cost

 

 

11

 

 

 

9

 

 

 

32

 

 

 

32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10

 

 

 

11

 

 

 

20

 

 

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected return on plan assets

 

 

(14

)

 

 

(14

)

 

 

(41

)

 

 

(40

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14

)

 

 

(14

)

 

 

(28

)

 

 

(27

)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior service cost (1)

 

 

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

 

 

 

 

 

 

(1

)

 

 

(1

)

 

 

1

 

 

 

 

 

 

1

 

 

 

1

 

 

 

(1

)

 

 

(1

)

 

 

(1

)

 

 

(1

)

Net actuarial loss (1)

 

 

5

 

 

 

6

 

 

 

14

 

 

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

5

 

 

 

7

 

 

 

9

 

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic benefit cost (2)

 

$

6

 

 

$

5

 

 

$

18

 

 

$

25

 

 

$

 

 

$

 

 

$

(1

)

 

$

(1

)

 

$

3

 

 

$

6

 

 

$

6

 

 

$

12

 

 

$

(1

)

 

$

(1

)

 

$

(1

)

 

$

(1

)

 

(1)

These net periodic benefit costs were reclassified out of other comprehensive earningsearnings.

(2)

The service cost component of net periodic benefit cost is included in G&A expense and the remaining components of net periodic benefit costs are included in other expenses in the current period.accompanying consolidated comprehensive statements of earnings.

(2)    Net periodic benefit cost is a component of G&A in the accompanying consolidated comprehensive statements of earnings.

17.

Stockholders’ Equity

Common Stock Issued

In January 2016, Devon issued approximately 23 million shares of common stock in conjunction with the STACK asset acquisition discussed in Note 2.

In February 2016, Devon issued 79 million shares of common stock to the public, inclusive of 10 million shares sold as part of the underwriters’ option. Net proceeds from the offering were $1.5 billion.

24


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

18.

Stockholders’ Equity

Share Repurchase Program

In March 2018, Devon announced a share repurchase program to buy up to $1 billion of shares of common stock. In June 2018, in conjunction with the divestiture of its investment in EnLink and the General Partner, Devon announced the expansion of the share repurchase by an additional $3 billion, bringing the total repurchase program to $4 billion. The share repurchase program expires December 31, 2019. During the first six months of 2018, Devon repurchased 13.7 million shares of common stock for $521 million, or $38.01 per share, under this program.

Dividends

The table below summarizes the dividends Devon paid on its common stock.

Amounts

 

 

Rate

 

Amounts

 

 

Rate Per Share

 

(Millions)

 

 

(Per Share)

 

Quarter Ended 2018:

 

 

 

 

 

 

 

First quarter 2018

$

32

 

 

$

0.06

 

Second quarter 2018

 

42

 

 

$

0.08

 

Total year-to-date

$

74

 

 

 

 

 

Quarter Ended 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First quarter 2017

$

32

 

 

$

0.06

 

$

32

 

 

$

0.06

 

Second quarter 2017

 

33

 

 

$

0.06

 

 

33

 

 

$

0.06

 

Third quarter 2017

 

30

 

 

$

0.06

 

Total year-to-date

$

95

 

 

 

 

 

$

65

 

 

 

 

 

Quarter Ended 2016:

 

 

 

 

 

 

 

First quarter 2016

$

125

 

 

$

0.24

 

Second quarter 2016

 

33

 

 

$

0.06

 

Third quarter 2016

 

32

 

 

$

0.06

 

Total year-to-date

$

190

 

 

 

 

 

In response toDevon increased the depressed commodity price environment, Devon reduced its quarterly dividend by 33% to $0.06$0.08 per share in the second quarter of 2016.2018.

 

18.19.

Noncontrolling InterestsDiscontinued Operations

Subsidiary Equity Transactions

EnLink has the abilityOn June 6, 2018, Devon announced it had entered into an agreement to sell common units through its “ataggregate ownership interests in EnLink and the market” equity offering programs. InGeneral Partner for approximately $3.1 billion. On July 18, 2018, Devon completed the sale and expects to recognize a gain of approximately $2.5 billion in the third quarter of 2017, EnLink entered into additional equity distribution agreements to sell up to $600 million in common units through2018. As part of the agreement, Devon extended its programs. Future common units that EnLink issues will be issued under the new equity distribution agreement. During the first nine months of 2017, EnLink issued and sold 5 million common units through its programs and generated $92 million in net proceeds.

In September 2017, EnLink issued 400,000 preferred units through an underwritten public offering for net proceeds of approximately $394 million.

During the first nine months of 2016, EnLink issued and sold 7 million common units for net proceeds of $110 million. In conjunction with its acquisition of Anadarko Basinfixed-fee gathering and processing contracts with respect to the Bridgeport and Cana plants with EnLink through 2029.  

Upon entering into the agreement to sell its ownership interest in June 2018, Devon concluded that the transaction was a strategic shift and met the requirements of assets held for sale and discontinued operations. As part of its assessment, Devon considered the following: 1) Devon is exiting its entire midstream business ownership; 2) EnLink and the General Partner is a separate reportable segment and is a component of Devon’s business; and 3) the transaction resulted in a material reduction in total assets, duringdebt, revenues, net earnings and operating cash flows. As a result, Devon classified the first quarterresults of 2016,operations and cash flows related to EnLink issued preferred unitsand the General Partner as discussed in Note 2.discontinued operations on its consolidated financial statements. Additionally, Devon ceased depreciation and amortization for all plant, property and equipment and intangible assets classified as assets held for sale on the date the sales agreement was signed.

As of SeptemberJune 30, 2017,2018, Devon’s ownership interest in EnLink was 23%, excluding the interest held by the General Partner. Devon’s controlling ownership interest in the General Partner as of SeptemberJune 30, 20172018 was 64%.

The net gainsfollowing table presents the amounts reported in the consolidated comprehensive statements of earnings as discontinued operations.

24


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Marketing and midstream revenues

 

$

1,595

 

 

$

1,094

 

 

$

3,207

 

 

$

2,245

 

Marketing and midstream expenses

 

 

1,269

 

 

 

865

 

 

 

2,610

 

 

 

1,800

 

Depreciation, depletion and amortization

 

 

106

 

 

 

137

 

 

 

244

 

 

 

265

 

General and administrative expenses

 

 

31

 

 

 

31

 

 

 

58

 

 

 

67

 

Financing costs, net

 

 

45

 

 

 

39

 

 

 

89

 

 

 

84

 

Other expenses

 

 

(5

)

 

 

(15

)

 

 

(7

)

 

 

(20

)

Total expenses

 

 

1,446

 

 

 

1,057

 

 

 

2,994

 

 

 

2,196

 

Earnings from discontinued operations before

   income taxes

 

 

149

 

 

 

37

 

 

 

213

 

 

 

49

 

Income tax expense

 

 

10

 

 

 

4

 

 

 

16

 

 

 

7

 

Net earnings from discontinued operations, net of

   income tax expense

 

 

139

 

 

 

33

 

 

 

197

 

 

 

42

 

Net earnings attributable to noncontrolling interests

 

 

90

 

 

 

26

 

 

 

134

 

 

 

40

 

Net earnings from discontinued operations attributable

   to Devon

 

$

49

 

 

$

7

 

 

$

63

 

 

$

2

 

The following table presents the carrying amounts of the assets and losses and related income taxes resulting from these transactions have been recordedliabilities classified as an adjustment to equity, withheld for sale on the change in ownership reflected as an adjustment to noncontrolling interests.consolidated balance sheets.

 

 

June 30, 2018

 

 

December 31, 2017

 

Cash and cash equivalents

 

$

37

 

 

$

31

 

Accounts receivable

 

 

733

 

 

 

681

 

Other current assets

 

 

1,658

 

 

 

48

 

Midstream and other property and equipment, net (1)

 

 

6,794

 

 

 

6,587

 

Goodwill (1)

 

 

1,542

 

 

 

1,542

 

Other long-term assets (1)

 

 

 

 

 

1,600

 

Total assets held for sale

 

$

10,764

 

 

$

10,489

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

213

 

 

$

186

 

Revenues and royalties payable

 

 

473

 

 

 

432

 

Other current liabilities

 

 

655

 

 

 

373

 

Long-term debt (1)

 

 

3,590

 

 

 

3,542

 

Deferred income taxes (1)

 

 

360

 

 

 

346

 

Other long-term liabilities (1)

 

 

 

 

 

48

 

Total liabilities held for sale

 

$

5,291

 

 

$

4,927

 

Distributions to Noncontrolling Interests

EnLink and the General Partner distributed $247 million and $224 million to non-Devon unitholders during the first nine months of 2017 and 2016, respectively.

(1)

These amounts were reclassified to respective current assets and current liabilities held for sale as of June 30, 2018 with the sale of Devon’s interests in EnLink and the General Partner closing in July 2018.

 

 

19.20.

Commitments and Contingencies

Devon is party to various legal actions arising in the normal course of business. Matters that are probable of unfavorable outcome to Devon and which can be reasonably estimated are accrued. Such accruals are based on information known about the matters, Devon’s estimates of the outcomes of such matters and its experience in contesting, litigating and settling similar matters. None of the actions are believed by management to involve future amounts that would be material to Devon’s financial position or results of operations after consideration of recorded accruals. Actual amounts could differ materially from management’s estimates.

Royalty Matters

Numerous oil and natural gas producers and related parties, including Devon, have been named in various lawsuits alleging royalty underpayments. Devon is currently named as a defendant in a number of such lawsuits, including some lawsuits in which the plaintiffs seek to certify classes of similarly situated plaintiffs. Among the allegations typically asserted in these suits are claims that Devon used below-market prices, made improper deductions, used improper measurement techniques and entered into gas purchase

25


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

Royalty Matters

Numerous oil and natural gas producers and related parties, including Devon, have been named in various lawsuits alleging royalty underpayments. The suits allege that the producers and related parties used below-market prices, made improper deductions, used improper measurement techniques and entered into gas purchase and processing arrangements with affiliates that resulted in underpayment of royalties in connection with oil, natural gas and NGLs produced and sold. Devon is also involved in governmental agency proceedings and royalty audits and is subject to related contracts and regulatory controls in the ordinary course of business, some that may lead to additional royalty claims. Devon does not currently believe that it is subject to material exposure with respect to such royalty matters.

Environmental Matters

Devon is subject to certain environmental, health and safety laws and regulations, including with respect to environmental remediation activities associated with past operations, such as the Comprehensive Environmental Response, Compensation, and Liability Act and similar state statutes. In response to liabilities associated with these activities, loss accruals primarily consist of estimated uninsured remediation costs. Devon’s monetary exposure for environmental matters is not expected to be material.

Other Matters

Devon is involved in other various legal proceedings incidental to its business. However, to Devon’s knowledge, there were no other material pending legal proceedings to which Devon is a party or to which any of its property is subject.

 

20.21.

Fair Value Measurements

The following table provides carrying value and fair value measurement information for certain of Devon’s financial assets and liabilities. None of the items below are measured using Level 3 inputs. The carrying values of cash, accounts receivable, other current receivables, accounts payable, other current payables and accrued expenses included in the accompanying consolidated balance sheets approximated fair value at SeptemberJune 30, 20172018 and December 31, 2016.2017. Therefore, such financial assets and liabilities are not presented in the following table. Additionally, the fair values of oil and gas assets goodwill and other intangible assetsgoodwill and related impairments are measured as of the impairment date using Level 3 inputs. More information on these items is provided in Note 56.

As discussed further in Note 19, Devon’s announcement of the sale of its aggregate ownership interests in EnLink and Note 12, respectively.the General Partner resulted in Devon reclassifying the related assets and liabilities to held for sale on the consolidated balance sheets.

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

 

 

 

 

 

 

 

Measurements Using:

 

 

Carrying

 

 

Total Fair

 

 

Level 1

 

 

Level 2

 

 

Carrying

 

 

Total Fair

 

 

Level 1

 

 

Level 2

 

 

Amount

 

 

Value

 

 

Inputs

 

 

Inputs

 

 

Amount

 

 

Value

 

 

Inputs

 

 

Inputs

 

 

(Millions)

 

September 30, 2017 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2018 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

1,510

 

 

$

1,510

 

 

$

1,431

 

 

$

79

 

 

$

321

 

 

$

321

 

 

$

321

 

 

$

 

Commodity derivatives

 

$

43

 

 

$

43

 

 

$

 

 

$

43

 

 

$

240

 

 

$

240

 

 

$

 

 

$

240

 

Commodity derivatives

 

$

(60

)

 

$

(60

)

 

$

 

 

$

(60

)

 

$

(740

)

 

$

(740

)

 

$

 

 

$

(740

)

Interest rate derivatives

 

$

1

 

 

$

1

 

 

$

 

 

$

1

 

 

$

1

 

 

$

1

 

 

$

 

 

$

1

 

Interest rate derivatives

 

$

(62

)

 

$

(62

)

 

$

 

 

$

(62

)

 

$

(1

)

 

$

(1

)

 

$

 

 

$

(1

)

Debt

 

$

(10,403

)

 

$

(11,480

)

 

$

 

 

$

(11,480

)

 

$

(6,067

)

 

$

(6,572

)

 

$

 

 

$

(6,572

)

Installment payment

 

$

(243

)

 

$

(244

)

 

$

 

 

$

(244

)

Capital lease obligations

 

$

(4

)

 

$

(4

)

 

$

 

 

$

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

1,542

 

 

$

1,542

 

 

$

1,298

 

 

$

244

 

 

$

1,533

 

 

$

1,533

 

 

$

1,454

 

 

$

79

 

Commodity derivatives

 

$

10

 

 

$

10

 

 

$

 

 

$

10

 

 

$

205

 

 

$

205

 

 

$

 

 

$

205

 

Commodity derivatives

 

$

(203

)

 

$

(203

)

 

$

 

 

$

(203

)

 

$

(286

)

 

$

(286

)

 

$

 

 

$

(286

)

Interest rate derivatives

 

$

1

 

 

$

1

 

 

$

 

 

$

1

 

 

$

1

 

 

$

1

 

 

$

 

 

$

1

 

Interest rate derivatives

 

$

(41

)

 

$

(41

)

 

$

 

 

$

(41

)

 

$

(64

)

 

$

(64

)

 

$

 

 

$

(64

)

Debt

 

$

(10,154

)

 

$

(10,760

)

 

$

 

 

$

(10,760

)

 

$

(6,864

)

 

$

(8,131

)

 

$

 

 

$

(8,131

)

Installment payment

 

$

(473

)

 

$

(477

)

 

$

 

 

$

(477

)

Capital lease obligations

 

$

(7

)

 

$

(6

)

 

$

 

 

$

(6

)

26


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

The following methods and assumptions were used to estimate the fair values in the table above.

Level 1 Fair Value Measurements

Cash equivalents – Amounts consist primarily of money market investments and U.S. and Canadian treasury securities. Thethe fair value approximates the carrying value.

Level 2 Fair Value Measurements

Cash equivalents – Amounts primarily consist primarily of commercial paper and Canadian agency and provincial securities investments. Thethe fair value approximates the carrying value.

Commodity and interest rate derivatives – The fair values of commodity and interest rate derivatives are estimated using internal discounted cash flow calculations based upon forward curves and data obtained from independent third parties for contracts with similar terms or data obtained from counterparties to the agreements.

Debt – Devon’s debt instruments do not actively trade in an established market. The fair values of its debt are estimated based on rates available for debt with similar terms and maturity. The fair value of the credit facility balance is the carrying value.

Installment payment – The fair value of the EnLink installment payment was based on Level 2 inputs from third-party market quotations.

Capital lease obligations – The fair value was calculated using inputs from third-party banks.

 

 

21.22.

Segment Information

Devon manages its operations through distinct operating segments, which are defined primarily by geographic areas. For financial reporting purposes, Devon aggregates its U.S. operating segments into one reporting segment due to the similar nature of the businesses. However, Devon’s Canadian E&P operating segment is reported as a separate reporting segment primarily due to the significant differences between the U.S. and Canadian regulatory environments. Devon’s U.S. and Canadian segments are both primarily engaged in oil and gas E&P activities.

Devon considers EnLink, combined with the General Partner, to be an operatinga segment that is distinct from the U.S. and Canadian operating segments. EnLink’s operations consist of midstream assets and operations located acrossin the U.S. Additionally, EnLink has a management team that is primarily responsible for capital and resource allocation decisions. Therefore,However, with Devon’s recent divestiture announcement, activity related to the General Partner and EnLink ishave now been classified as discontinued operations within Devon’s consolidated comprehensive statements of earnings and consolidated statements of cash flows, and the associated assets and liabilities of EnLink and the General Partner are presented as a separate reporting segment.assets and liabilities held for sale on the consolidated balance sheets. Additional information can be found in Note 19.

27


Table of Contents

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

 

 

U.S.

 

 

Canada

 

 

EnLink

 

 

Eliminations

 

 

Total

 

 

 

(Millions)

 

Three Months Ended September 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

1,575

 

 

$

358

 

 

$

1,223

 

 

$

 

 

$

3,156

 

Asset dispositions and other

 

$

1

 

 

$

 

 

$

(1

)

 

$

 

 

$

 

Intersegment revenues

 

$

 

 

$

 

 

$

174

 

 

$

(174

)

 

$

 

Depreciation, depletion and amortization

 

$

195

 

 

$

63

 

 

$

142

 

 

$

 

 

$

400

 

Interest expense

 

$

82

 

 

$

17

 

 

$

49

 

 

$

(15

)

 

$

133

 

Asset impairments

 

$

 

 

$

 

 

$

2

 

 

$

 

 

$

2

 

Earnings before income taxes

 

$

167

 

 

$

85

 

 

$

20

 

 

$

 

 

$

272

 

Income tax expense

 

$

(5

)

 

$

28

 

 

$

2

 

 

$

 

 

$

25

 

Net earnings

 

$

172

 

 

$

57

 

 

$

18

 

 

$

 

 

$

247

 

Net earnings attributable to noncontrolling interests

 

$

 

 

$

 

 

$

19

 

 

$

 

 

$

19

 

Net earnings (loss) attributable to Devon

 

$

172

 

 

$

57

 

 

$

(1

)

 

$

 

 

$

228

 

Capital expenditures, including acquisitions

 

$

560

 

 

$

103

 

 

$

170

 

 

$

 

 

$

833

 

Three Months Ended September 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

1,653

 

 

$

305

 

 

$

924

 

 

$

 

 

$

2,882

 

Asset dispositions and other

 

$

1,351

 

 

$

 

 

$

 

 

$

 

 

$

1,351

 

Intersegment revenues

 

$

 

 

$

 

 

$

180

 

 

$

(180

)

 

$

 

Depreciation, depletion and amortization

 

$

196

 

 

$

72

 

 

$

126

 

 

$

 

 

$

394

 

Interest expense

 

$

185

 

 

$

34

 

 

$

49

 

 

$

(23

)

 

$

245

 

Asset impairments

 

$

317

 

 

$

2

 

 

$

 

 

$

 

 

$

319

 

Restructuring and transaction costs

 

$

(10

)

 

$

5

 

 

$

 

 

$

 

 

$

(5

)

Earnings before income taxes

 

$

1,122

 

 

$

37

 

 

$

19

 

 

$

 

 

$

1,178

 

Income tax expense

 

$

5

 

 

$

159

 

 

$

7

 

 

$

 

 

$

171

 

Net earnings (loss)

 

$

1,117

 

 

$

(122

)

 

$

12

 

 

$

 

 

$

1,007

 

Net earnings attributable to noncontrolling interests

 

$

 

 

$

 

 

$

14

 

 

$

 

 

$

14

 

Net earnings (loss) attributable to Devon

 

$

1,117

 

 

$

(122

)

 

$

(2

)

 

$

 

 

$

993

 

Capital expenditures, including acquisitions

 

$

277

 

 

$

48

 

 

$

132

 

 

$

 

 

$

457

 

Nine Months Ended September 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

5,547

 

 

$

951

 

 

$

3,468

 

 

$

 

 

$

9,966

 

Asset dispositions and other

 

$

11

 

 

$

 

 

$

(1

)

 

$

 

 

$

10

 

Intersegment revenues

 

$

 

 

$

 

 

$

515

 

 

$

(515

)

 

$

 

Depreciation, depletion and amortization

 

$

556

 

 

$

199

 

 

$

407

 

 

$

 

 

$

1,162

 

Interest expense

 

$

243

 

 

$

48

 

 

$

133

 

 

$

(42

)

 

$

382

 

Asset impairments

 

$

 

 

$

 

 

$

9

 

 

$

 

 

$

9

 

Earnings before income taxes

 

$

1,133

 

 

$

126

 

 

$

69

 

 

$

 

 

$

1,328

 

Income tax expense

 

$

 

 

$

42

 

 

$

9

 

 

$

 

 

$

51

 

Net earnings

 

$

1,133

 

 

$

84

 

 

$

60

 

 

$

 

 

$

1,277

 

Net earnings attributable to noncontrolling interests

 

$

 

 

$

 

 

$

59

 

 

$

 

 

$

59

 

Net earnings attributable to Devon

 

$

1,133

 

 

$

84

 

 

$

1

 

 

$

 

 

$

1,218

 

Property and equipment, net

 

$

7,726

 

 

$

2,787

 

 

$

6,569

 

 

$

 

 

$

17,082

 

Total assets

 

$

13,302

 

 

$

3,761

 

 

$

10,548

 

 

$

(52

)

 

$

27,559

 

Capital expenditures, including acquisitions

 

$

1,460

 

 

$

275

 

 

$

636

 

 

$

 

 

$

2,371

 

Nine Months Ended September 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

4,320

 

 

$

688

 

 

$

2,488

 

 

$

 

 

$

7,496

 

Asset dispositions and other

 

$

1,351

 

 

$

 

 

$

 

 

$

 

 

$

1,351

 

Intersegment revenues

 

$

 

 

$

 

 

$

539

 

 

$

(539

)

 

$

 

Depreciation, depletion and amortization

 

$

763

 

 

$

284

 

 

$

373

 

 

$

 

 

$

1,420

 

Interest expense

 

$

400

 

 

$

101

 

 

$

140

 

 

$

(66

)

 

$

575

 

Asset impairments

 

$

2,810

 

 

$

1,168

 

 

$

873

 

 

$

 

 

$

4,851

 

Restructuring and transaction costs

 

$

245

 

 

$

15

 

 

$

6

 

 

$

 

 

$

266

 

Loss before income taxes

 

$

(2,040

)

 

$

(1,359

)

 

$

(853

)

 

$

 

 

$

(4,252

)

Income tax expense (benefit)

 

$

(6

)

 

$

(223

)

 

$

1

 

 

$

 

 

$

(228

)

Net loss

 

$

(2,034

)

 

$

(1,136

)

 

$

(854

)

 

$

 

 

$

(4,024

)

Net earnings (loss) attributable to noncontrolling interests

 

$

1

 

 

$

 

 

$

(392

)

 

$

 

 

$

(391

)

Net loss attributable to Devon

 

$

(2,035

)

 

$

(1,136

)

 

$

(462

)

 

$

 

 

$

(3,633

)

Property and equipment, net

 

$

7,196

 

 

$

2,778

 

 

$

6,195

 

 

$

 

 

$

16,169

 

Total assets

 

$

12,317

 

 

$

4,355

 

 

$

10,197

 

 

$

(56

)

 

$

26,813

 

Capital expenditures, including acquisitions

 

$

2,454

 

 

$

158

 

 

$

816

 

 

$

 

 

$

3,428

 

 

 

U.S.

 

 

Canada

 

 

Total

 

Three Months Ended June 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

1,922

 

 

$

327

 

 

$

2,249

 

Depreciation, depletion and amortization

 

$

342

 

 

$

78

 

 

$

420

 

Interest expense

 

$

72

 

 

$

(3

)

 

$

69

 

Asset impairments

 

$

154

 

 

$

 

 

$

154

 

Asset dispositions

 

$

23

 

 

$

 

 

$

23

 

Restructuring and transaction costs

 

$

85

 

 

$

9

 

 

$

94

 

Loss from continuing operations before income taxes

 

$

(471

)

 

$

(10

)

 

$

(481

)

Income tax expense (benefit)

 

$

13

 

 

$

(20

)

 

$

(7

)

Net earnings (loss) from continuing operations

 

$

(484

)

 

$

10

 

 

$

(474

)

Capital expenditures, including acquisitions

 

$

585

 

 

$

60

 

 

$

645

 

Three Months Ended June 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

1,891

 

 

$

274

 

 

$

2,165

 

Depreciation, depletion and amortization

 

$

283

 

 

$

86

 

 

$

369

 

Interest expense

 

$

81

 

 

$

 

 

$

81

 

Asset dispositions

 

$

(22

)

 

$

 

 

$

(22

)

Earnings (loss) from continuing operations before income taxes

 

$

213

 

 

$

(6

)

 

$

207

 

Income tax expense (benefit)

 

$

2

 

 

$

(7

)

 

$

(5

)

Net earnings from continuing operations

 

$

211

 

 

$

1

 

 

$

212

 

Capital expenditures, including acquisitions

 

$

385

 

 

$

71

 

 

$

456

 

Six Months Ended June 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

3,801

 

 

$

646

 

 

$

4,447

 

Depreciation, depletion and amortization

 

$

647

 

 

$

172

 

 

$

819

 

Interest expense

 

$

319

 

 

$

145

 

 

$

464

 

Asset impairments

 

$

154

 

 

$

 

 

$

154

 

Asset dispositions

 

$

11

 

 

$

 

 

$

11

 

Restructuring and transaction costs

 

$

85

 

 

$

9

 

 

$

94

 

Loss from continuing operations before income taxes

 

$

(587

)

 

$

(139

)

 

$

(726

)

Income tax expense (benefit)

 

$

14

 

 

$

(55

)

 

$

(41

)

Net loss from continuing operations

 

$

(601

)

 

$

(84

)

 

$

(685

)

Property and equipment, net

 

$

10,031

 

 

$

4,090

 

 

$

14,121

 

Total continuing assets (1)

 

$

13,247

 

 

$

5,148

 

 

$

18,395

 

Capital expenditures, including acquisitions

 

$

1,197

 

 

$

149

 

 

$

1,346

 

Six Months Ended June 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

3,972

 

 

$

593

 

 

$

4,565

 

Depreciation, depletion and amortization

 

$

585

 

 

$

184

 

 

$

769

 

Interest expense

 

$

161

 

 

$

5

 

 

$

166

 

Asset dispositions

 

$

(29

)

 

$

(1

)

 

$

(30

)

Earnings (loss) from continuing operations before income taxes

 

$

523

 

 

$

(3

)

 

$

520

 

Income tax expense (benefit)

 

$

5

 

 

$

(5

)

 

$

 

Net earnings from continuing operations

 

$

518

 

 

$

2

 

 

$

520

 

Property and equipment, net

 

$

10,051

 

 

$

4,166

 

 

$

14,217

 

Total continuing assets (1)

 

$

13,907

 

 

$

5,020

 

 

$

18,927

 

Capital expenditures, including acquisitions

 

$

731

 

 

$

153

 

 

$

884

 

(1)

Total assets in the table above do not include assets held for sale related to Devon’s discontinued operations, which totaled $10.8 billion and $10.2 billion on June 30, 2018 and June 30, 2017, respectively.

 

 

28


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis addresses material changes in our results of operations and capital resources and uses for the three-month and nine-monthsix-month periods ended SeptemberJune 30, 20172018 compared to the three-month and nine-monthprevious periods ended September 30, 2016 and in our financial condition and liquidity since December 31, 2016.2017. For information regarding our critical accounting policies and estimates, see our 20162017 Annual Report on Form 10-K under “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Overview of 20172018 Results

Key components of our financial performance as compared to prior quarter are summarized below.

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30, (3)

 

 

 

2017

 

 

2016

 

 

Change

 

 

2017

 

 

2016

 

 

Change

 

 

 

(Millions, except per share amounts)

 

Net earnings (loss) attributable to Devon

 

$

228

 

 

$

993

 

 

 

- 77

%

 

$

1,218

 

 

$

(3,633

)

 

 

N/M

 

Net earnings (loss) per diluted share attributable to Devon

 

$

0.43

 

 

$

1.89

 

 

 

- 77

%

 

$

2.31

 

 

$

(7.22

)

 

 

N/M

 

Core earnings (loss) attributable to Devon (1)

 

$

242

 

 

$

47

 

 

 

+415

%

 

$

636

 

 

$

(169

)

 

 

N/M

 

Core earnings (loss) per diluted share attributable to Devon (1)

 

$

0.46

 

 

$

0.09

 

 

 

+411

%

 

$

1.20

 

 

$

(0.34

)

 

 

N/M

 

Retained production (MBoe/d)

 

 

527

 

 

 

550

 

 

 

- 4

%

 

 

542

 

 

 

578

 

 

 

- 6

%

Total production (MBoe/d)

 

 

527

 

 

 

577

 

 

 

- 9

%

 

 

542

 

 

 

635

 

 

 

- 15

%

Realized price per Boe (2)

 

$

25.67

 

 

$

20.98

 

 

 

+22

%

 

$

25.41

 

 

$

17.37

 

 

 

+46

%

Operating cash flow

 

$

776

 

 

$

727

 

 

 

+7

%

 

$

2,420

 

 

$

1,237

 

 

 

+96

%

Capital expenditures, including acquisitions

 

$

833

 

 

$

457

 

 

 

+82

%

 

$

2,371

 

 

$

3,428

 

 

 

- 31

%

Shareholder and noncontrolling interests distributions

 

$

114

 

 

$

109

 

 

 

+5

%

 

$

342

 

 

$

414

 

 

 

- 17

%

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,781

 

 

$

2,385

 

 

 

+17

%

Total debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,403

 

 

$

11,354

 

 

 

- 8

%

 

 

Q2 2018 (3)

 

 

Q1 2018 (3)

 

 

Change

 

Net loss from continuing operations

 

$

(474

)

 

$

(211

)

 

 

- 125

%

Net loss per diluted share from continuing operations

 

$

(0.92

)

 

$

(0.41

)

 

 

- 123

%

Net earnings attributable to Devon from discontinued operations

 

$

49

 

 

$

14

 

 

 

+259

%

Net earnings per diluted share attributable to Devon from discontinued operations

 

$

0.09

 

 

$

0.03

 

 

 

+243

%

Net loss attributable to Devon

 

$

(425

)

 

$

(197

)

 

 

- 116

%

Net loss per diluted share attributable to Devon

 

$

(0.83

)

 

$

(0.38

)

 

 

- 120

%

Core earnings attributable to Devon (1)

 

$

177

 

 

$

108

 

 

 

+65

%

Core earnings attributable to Devon per diluted share (1)

 

$

0.34

 

 

$

0.20

 

 

 

+75

%

Retained production (MBoe/d)

 

 

520

 

 

 

511

 

 

 

+2

%

Total production (MBoe/d)

 

 

541

 

 

 

544

 

 

 

- 1

%

Realized price per Boe (2)

 

$

31.81

 

 

$

27.75

 

 

 

+15

%

Operating cash flow from continuing operations

 

$

269

 

 

$

610

 

 

 

- 56

%

Capitalized expenditures, including acquisitions

 

$

645

 

 

$

701

 

 

 

- 8

%

Cash and cash equivalents

 

$

1,460

 

 

$

1,407

 

 

 

+4

%

Total debt

 

$

6,067

 

 

$

6,066

 

 

 

+0

%

 

(1)

Core earnings (loss) and core earnings (loss) per diluted share attributable to Devon are financial measures not prepared in accordance with GAAP. For a description of core earnings (loss) and core earnings (loss) per diluted share attributable to Devon, as well as reconciliations to the comparable GAAP measures, see “Non-GAAP Measures” in this Item 2.

(2)

Excludes any impact of oil, gas and NGL derivatives.

(3)

Except for balance sheet amounts, which are presented as of September 30.period end.

 

During the first ninesix months of 2017,2018, we generated solid operating results with our three-fold strategy of operating in North America’s best resource plays, delivering superior execution and maintaining a high degree of financial strength. Led by our development in the STACK and Delaware Basin, we continued to improve our 90-day initial production rates. With investments in proprietary data tools, predictive analytics and artificial intelligence, we are delivering industry-leading, initial-rate well productivity performance and improving the performance of our established wells. Even though our 2017 production volumes have declined from 2016 due to reduced capital investment, we estimate our highest-margin U.S. oil production from retained assets will exit 2017 at levels approximately 20% higher than year-end 2016.

 

ComparedWe continue to 2016, commodity prices increased significantlyfocus on our “2020 Vision,” which is our plan through the end of the decade intended to optimize returns and were the primary driver for improvements in Devon’s operating margins, earnings anddeliver top-tier, capital-efficient cash flow duringgrowth. Our 2020 Vision is focused on the following strategic priorities:

Maximize cash flow by optimizing base production and reducing per-unit cash costs;

Improve capital efficiency with a concentration of investment on highest-returning development projects in the Delaware Basin and STACK;

Simplify our portfolio by monetizing non-core assets;

Improve financial strength by reducing debt; and

Return cash to shareholders.

During the first ninesix months of 2018, we made significant progress toward achieving our 2020 Vision. Specifically, we had several key achievements:

Executed on portfolio simplification with the recent monetization of EnLink and the General Partner and the closing of the Johnson County divestiture (our asset sales have now reached approximately $4.2 billion).

Reduced long-term debt by approximately $800 million using cash on hand.

Increased our quarterly common stock dividend 33% to $0.08 per share beginning in the second quarter of 2018.

29


Table of Contents

Completed a workforce reduction and continue other cost reduction initiatives expected to generate $110 million of annualized savings.

Authorized and began executing a $4.0 billion share repurchase program.

Increased STACK and Delaware Basin production 30% in the first half of 2018 compared to the first half of 2017.

We exited the thirdsecond quarter of 20172018 with liquidity comprised of $2.8$1.5 billion of cash and $2.9 billion of available credit under our Senior Credit Facility. We have no significant debt maturities until 2021. At September 30, 2017, we also hadWe currently have approximately 65%50% of our remaining 2017 forecastedexpected oil and gas production hedged at an average floor priceprotected for the remainder of $50/Bbl2018. These contracts consist of collars and approximately 66% of our remaining 2017 forecastedswaps based off the WTI oil benchmark and the Henry Hub natural gas production hedged atindex. Additionally, we have entered into regional basis swaps in an average flooreffort to protect price of $3.10/MMBtu.realizations across our portfolio in the U.S. and Canada, including Western Canadian Select and Midland Sweet basis oil hedges. We are building our 20182019 and 20192020 hedge positions at similarmarket prices.

 

We expectResults of Operations – Q2 2018 vs. Q1 2018

The following graphs, discussion and analysis are intended to provide an understanding of our results of operations and current financial condition. Due to the nature of our business, including an inherently volatile commodity price environment, we have provided a sequential quarter analysis in order to facilitate the review of our operational results and provide further enhancetransparency of our financial strength with our announced $1 billion asset divestiture program.business. Specifically, the graph below shows the change in net earnings from the three months ended March 31, 2018 to the three months ended June 30, 2018. The planned divestitures include select portionsmaterial changes are further discussed by category on the following pages. To facilitate the review, these numbers are being presented before consideration of earnings attributable to noncontrolling interests.

The graph below presents the drivers of the Barnett Shale focused primarily inupstream operations change presented above, with additional details and around Johnson County and other properties located principally within Devon’s U.S. resource base. Through September 30, 2017, we have closed non-core divestitures totaling approximately $400 million under this program.discussion of the drivers following the graph.


2930


Table of Contents

 

We recently unveiled our “2020 Vision,” which is a strategic plan through the end of the decade intended to deliver top-tier returns on invested capital, while delivering sustainable, long-term growth for our business. We plan to attain leading returns with our 2020 Vision by pursing the following objectives:

 

1.

Disciplined capital allocation that builds scale in the STACK and Delaware Basin.

2.

Maximize returns by growing higher-value liquids production and lowering operating expenses with a technology focus across all areas of the business.

3.

Further high-grade portfolio with monetization of several billion dollars of assets.

4.

Reduce debt balances.

5.

Return cash to shareholders.Upstream Operations

Production Volumes

30


 

 

Q2 2018

 

 

% of Total

 

 

Q1 2018

 

 

Change

 

Oil and bitumen (MBbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STACK

 

 

35

 

 

 

14

%

 

 

35

 

 

 

- 1

%

Delaware Basin

 

 

46

 

 

 

19

%

 

 

36

 

 

 

+29

%

Rockies Oil

 

 

16

 

 

 

7

%

 

 

18

 

 

 

- 10

%

Heavy Oil

 

 

17

 

 

 

7

%

 

 

18

 

 

 

- 5

%

Eagle Ford

 

 

28

 

 

 

11

%

 

 

23

 

 

 

+25

%

Barnett Shale

 

 

1

 

 

 

0

%

 

 

1

 

 

 

- 10

%

Other

 

 

10

 

 

 

4

%

 

 

9

 

 

 

+14

%

Retained assets

 

 

153

 

 

 

62

%

 

 

140

 

 

 

+9

%

Divested assets

 

 

 

 

 

0

%

 

 

 

 

N/M

 

Total Oil

 

 

153

 

 

 

62

%

 

 

140

 

 

 

+9

%

Bitumen

 

 

92

 

 

 

38

%

 

 

111

 

 

 

- 17

%

Total Oil and bitumen

 

 

245

 

 

 

 

 

 

 

251

 

 

 

- 3

%

Table of Contents

 

 

Q2 2018

 

 

% of Total

 

 

Q1 2018

 

 

Change

 

Gas (MMcf/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STACK

 

 

352

 

 

 

31

%

 

 

344

 

 

 

+3

%

Delaware Basin

 

 

100

 

 

 

9

%

 

 

97

 

 

 

+3

%

Rockies Oil

 

 

18

 

 

 

1

%

 

 

18

 

 

 

- 2

%

Heavy Oil

 

 

12

 

 

 

1

%

 

 

12

 

 

 

- 4

%

Eagle Ford

 

 

74

 

 

 

7

%

 

 

63

 

 

 

+17

%

Barnett Shale

 

 

460

 

 

 

41

%

 

 

470

 

 

 

- 2

%

Other

 

 

9

 

 

 

1

%

 

 

10

 

 

 

- 7

%

Retained assets

 

 

1,025

 

 

 

91

%

 

 

1,014

 

 

 

+1

%

Divested assets

 

 

103

 

 

 

9

%

 

 

163

 

 

 

- 37

%

Total

 

 

1,128

 

 

 

 

 

 

 

1,177

 

 

 

- 4

%

 

 

Q2 2018

 

 

% of Total

 

 

Q1 2018

 

 

Change

 

NGLs (MBbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STACK

 

 

38

 

 

 

35

%

 

 

37

 

 

 

+5

%

Delaware Basin

 

 

16

 

 

 

14

%

 

 

11

 

 

 

+37

%

Rockies Oil

 

 

2

 

 

 

2

%

 

 

2

 

 

 

+45

%

Eagle Ford

 

 

13

 

 

 

12

%

 

 

8

 

 

 

+67

%

Barnett Shale

 

 

34

 

 

 

31

%

 

 

31

 

 

 

+10

%

Other

 

 

2

 

 

 

2

%

 

 

2

 

 

 

+5

%

Retained assets

 

 

105

 

 

 

96

%

 

 

91

 

 

 

+15

%

Divested assets

 

 

4

 

 

 

4

%

 

 

6

 

 

 

- 32

%

Total

 

 

109

 

 

 

 

 

 

 

97

 

 

 

+12

%

Results

 

 

Q2 2018

 

 

% of Total

 

 

Q1 2018

 

 

Change

 

Combined (MBoe/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STACK

 

 

132

 

 

 

25

%

 

 

129

 

 

 

+2

%

Delaware Basin

 

 

79

 

 

 

15

%

 

 

64

 

 

 

+24

%

Rockies Oil

 

 

21

 

 

 

4

%

 

 

23

 

 

 

- 9

%

Heavy Oil

 

 

111

 

 

 

20

%

 

 

131

 

 

 

- 16

%

Eagle Ford

 

 

54

 

 

 

10

%

 

 

41

 

 

 

+31

%

Barnett Shale

 

 

111

 

 

 

20

%

 

 

110

 

 

 

+0

%

Other

 

 

12

 

 

 

2

%

 

 

13

 

 

 

- 5

%

Retained assets

 

 

520

 

 

 

96

%

 

 

511

 

 

 

+2

%

Divested assets

 

 

21

 

 

 

4

%

 

 

33

 

 

 

- 35

%

Total

 

 

541

 

 

 

 

 

 

 

544

 

 

 

- 1

%

Strong performance in the Delaware Basin and Eagle Ford drove retained asset production growth during the second quarter of Operations2018. These production gains were offset by lower production volumes from our heavy oil operations due to a scheduled turnaround at Jackfish 1 as well as by lower production resulting from our Johnson County divestiture.

Oil, Gas and NGL ProductionField Prices

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

Change

 

 

2017

 

 

2016

 

 

Change

 

Oil (MBbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Barnett Shale

 

 

1

 

 

 

1

 

 

 

- 13

%

 

 

1

 

 

 

1

 

 

 

- 22

%

Delaware Basin

 

 

31

 

 

 

31

 

 

 

+0

%

 

 

31

 

 

 

35

 

 

 

- 12

%

Eagle Ford

 

 

30

 

 

 

33

 

 

 

- 10

%

 

 

38

 

 

 

44

 

 

 

- 15

%

Heavy Oil

 

 

18

 

 

 

22

 

 

 

- 15

%

 

 

18

 

 

 

23

 

 

 

- 22

%

Rockies Oil

 

 

12

 

 

 

11

 

 

 

+9

%

 

 

13

 

 

 

14

 

 

 

- 9

%

STACK

 

 

27

 

 

 

21

 

 

 

+31

%

 

 

24

 

 

 

18

 

 

 

+34

%

Other

 

 

11

 

 

 

11

 

 

 

+ 4

%

 

 

10

 

 

 

12

 

 

 

- 17

%

Retained assets

 

 

130

 

 

 

130

 

 

 

+0

%

 

 

135

 

 

 

147

 

 

 

- 8

%

Divested assets

 

 

 

 

 

6

 

 

 

N/M

 

 

 

 

 

 

13

 

 

 

N/M

 

Total

 

 

130

 

 

 

136

 

 

 

- 5

%

 

 

135

 

 

 

160

 

 

 

- 16

%

Bitumen (MBbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Heavy Oil

 

 

103

 

 

 

115

 

 

 

- 11

%

 

 

109

 

 

 

105

 

 

 

+4

%

Gas (MMcf/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Barnett Shale

 

 

672

 

 

 

730

 

 

 

- 8

%

 

 

677

 

 

 

752

 

 

 

- 10

%

Delaware Basin

 

 

90

 

 

 

92

 

 

 

- 3

%

 

 

91

 

 

 

92

 

 

 

- 0

%

Eagle Ford

 

 

88

 

 

 

85

 

 

 

+4

%

 

 

101

 

 

 

111

 

 

 

- 9

%

Heavy Oil

 

 

16

 

 

 

18

 

 

 

- 11

%

 

 

17

 

 

 

20

 

 

 

- 14

%

Rockies Oil

 

 

11

 

 

 

19

 

 

 

- 39

%

 

 

14

 

 

 

27

 

 

 

- 47

%

STACK

 

 

313

 

 

 

292

 

 

 

+7

%

 

 

300

 

 

 

296

 

 

 

+1

%

Other

 

 

11

 

 

 

13

 

 

 

- 16

%

 

 

12

 

 

 

14

 

 

 

- 16

%

Retained assets

 

 

1,201

 

 

 

1,249

 

 

 

- 4

%

 

 

1,212

 

 

 

1,312

 

 

 

- 8

%

Divested assets

 

 

 

 

 

75

 

 

 

N/M

 

 

 

 

 

 

165

 

 

 

N/M

 

Total

 

 

1,201

 

 

 

1,324

 

 

 

- 9

%

 

 

1,212

 

 

 

1,477

 

 

 

- 18

%

NGLs (MBbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Barnett Shale

 

 

36

 

 

 

44

 

 

 

- 18

%

 

 

40

 

 

 

45

 

 

 

- 10

%

Delaware Basin

 

 

11

 

 

 

12

 

 

 

- 14

%

 

 

10

 

 

 

12

 

 

 

- 19

%

Eagle Ford

 

 

12

 

 

 

13

 

 

 

- 8

%

 

 

13

 

 

 

18

 

 

 

- 29

%

Rockies Oil

 

 

1

 

 

 

1

 

 

 

+9

%

 

 

1

 

 

 

1

 

 

 

- 2

%

STACK

 

 

32

 

 

 

23

 

 

 

+37

%

 

 

30

 

 

 

28

 

 

 

+7

%

Other

 

 

2

 

 

 

3

 

 

 

- 10

%

 

 

2

 

 

 

3

 

 

 

- 13

%

Retained assets

 

 

94

 

 

 

96

 

 

 

- 2

%

 

 

96

 

 

 

107

 

 

 

- 10

%

Divested assets

 

 

 

 

 

8

 

 

 

N/M

 

 

 

 

 

 

17

 

 

 

N/M

 

Total

 

 

94

 

 

 

104

 

 

 

- 10

%

 

 

96

 

 

 

124

 

 

 

- 22

%

Combined (MBoe/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Barnett Shale

 

 

148

 

 

 

166

 

 

 

- 11

%

 

 

154

 

 

 

171

 

 

 

- 10

%

Delaware Basin

 

 

57

 

 

 

59

 

 

 

- 3

%

 

 

56

 

 

 

62

 

 

 

- 11

%

Eagle Ford

 

 

57

 

 

 

61

 

 

 

- 7

%

 

 

67

 

 

 

81

 

 

 

- 17

%

Heavy Oil

 

 

124

 

 

 

140

 

 

 

- 11

%

 

 

130

 

 

 

132

 

 

 

- 1

%

Rockies Oil

 

 

16

 

 

 

16

 

 

 

+0

%

 

 

17

 

 

 

20

 

 

 

- 17

%

STACK

 

 

111

 

 

 

92

 

 

 

+20

%

 

 

104

 

 

 

95

 

 

 

+9

%

Other

 

 

14

 

 

 

16

 

 

 

- 8

%

 

 

14

 

 

 

17

 

 

 

- 17

%

Retained assets

 

 

527

 

 

 

550

 

 

 

- 4

%

 

 

542

 

 

 

578

 

 

 

- 6

%

Divested assets

 

 

 

 

 

27

 

 

 

N/M

 

 

 

 

 

 

57

 

 

 

N/M

 

Total

 

 

527

 

 

 

577

 

 

 

- 9

%

 

 

542

 

 

 

635

 

 

 

- 15

%

 

 

Q2 2018

 

 

Realization

 

 

Q1 2018

 

 

Change

 

Oil and bitumen (per Bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WTI index

 

$

67.83

 

 

 

 

 

 

$

62.93

 

 

 

+8

%

Access Western Blend index

 

$

45.56

 

 

 

 

 

 

$

35.44

 

 

 

+29

%

U.S.

 

$

65.41

 

 

 

96%

 

 

$

61.79

 

 

 

+6

%

Canada

 

$

31.70

 

 

 

47%

 

 

$

19.74

 

 

 

+61

%

Realized price, unhedged

 

$

50.43

 

 

 

74%

 

 

$

40.15

 

 

 

+26

%

Cash settlements

 

$

(5.80

)

 

 

 

 

 

$

(0.10

)

 

 

 

 

Realized price, with hedges

 

$

44.63

 

 

 

66%

 

 

$

40.05

 

 

 

+11

%

 

 

Q2 2018

 

 

Realization

 

 

Q1 2018

 

 

Change

 

Gas (per Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Henry Hub index

 

$

2.80

 

 

 

 

 

 

$

3.01

 

 

 

- 7

%

Realized price, unhedged

 

$

2.01

 

 

 

72%

 

 

$

2.41

 

 

 

- 17

%

Cash settlements

 

$

0.13

 

 

 

 

 

 

$

0.17

 

 

 

 

 

Realized price, with hedges

 

$

2.14

 

 

 

77%

 

 

$

2.58

 

 

 

- 17

%

 

 

Q2 2018

 

 

Realization

 

 

Q1 2018

 

 

Change

 

NGLs (per Bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mont Belvieu blended index (1)

 

$

28.05

 

 

 

 

 

 

$

25.88

 

 

 

+8

%

Realized price, unhedged

 

$

24.10

 

 

 

86%

 

 

$

22.56

 

 

 

+7

%

Cash settlements

 

$

(1.66

)

 

 

 

 

 

$

(0.53

)

 

 

 

 

Realized price, with hedges

 

$

22.44

 

 

 

80%

 

 

$

22.03

 

 

 

+2

%

(1)

Based upon composition of our NGL barrel.

 

31


Table of Contents

Oil, Gas and NGL Pricing

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

 

2017 (1)

 

 

2016 (1)

 

 

Change

 

 

2017 (1)

 

 

2016 (1)

 

 

Change

 

 

Oil (per Bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

47.12

 

 

$

42.51

 

 

 

+11

%

 

$

47.84

 

 

$

36.89

 

 

 

+30

%

 

Canada

 

$

35.02

 

 

$

27.46

 

 

 

+28

%

 

$

32.77

 

 

$

22.26

 

 

 

+47

%

 

Total

 

$

45.41

 

 

$

40.12

 

 

 

+13

%

 

$

45.83

 

 

$

34.78

 

 

 

+32

%

 

Bitumen (per Bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

$

31.75

 

 

$

23.00

 

 

 

+38

%

 

$

28.49

 

 

$

17.77

 

 

 

+60

%

 

Gas (per Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

2.45

 

 

$

2.24

 

 

 

+10

%

 

$

2.54

 

 

$

1.70

 

 

 

+50

%

 

NGLs (per Bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

15.15

 

 

$

9.80

 

 

 

+55

%

 

$

14.62

 

 

$

8.84

 

 

 

+65

%

 

Combined (per Boe)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

23.85

 

 

$

20.26

 

 

 

+18

%

 

$

24.44

 

 

$

17.16

 

 

 

+42

%

 

Canada

 

$

31.59

 

 

$

23.23

 

 

 

+36

%

 

$

28.50

 

 

$

18.15

 

 

 

+57

%

 

Total

 

$

25.67

 

 

$

20.98

 

 

 

+22

%

 

$

25.41

 

 

$

17.37

 

 

 

+46

%

 

 

(1)

Prices presented exclude any effects of oil, gas and NGL derivatives.

Commodity Sales

The volume and price changes in the tables above caused the following changes to our commodity sales between the three and nine months ended September 30, 2017 and 2016.

 

 

Three Months Ended September 30,

 

 

 

Oil

 

 

Bitumen

 

 

Gas

 

 

NGLs

 

 

Total

 

 

 

(Millions)

 

2016 sales

 

$

502

 

 

$

244

 

 

$

273

 

 

$

94

 

 

$

1,113

 

Change due to volumes

 

 

(23

)

 

 

(26

)

 

 

(25

)

 

 

(9

)

 

 

(83

)

Change due to prices

 

 

63

 

 

 

83

 

 

 

23

 

 

 

46

 

 

 

215

 

2017 sales

 

$

542

 

 

$

301

 

 

$

271

 

 

$

131

 

 

$

1,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

Oil

 

 

Bitumen

 

 

Gas

 

 

NGLs

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Millions)

 

2016 sales

 

$

1,523

 

 

$

512

 

 

$

688

 

 

$

300

 

 

$

3,023

 

Change due to volumes

 

 

(243

)

 

 

16

 

 

 

(125

)

 

 

(68

)

 

 

(420

)

Change due to prices

 

 

407

 

 

 

319

 

 

 

279

 

 

 

152

 

 

 

1,157

 

2017 sales

 

$

1,687

 

 

$

847

 

 

$

842

 

 

$

384

 

 

$

3,760

 

 

 

Q2 2018

 

 

Q1 2018

 

 

Change

 

Combined (per Boe)

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

31.97

 

 

$

30.39

 

 

 

+5

%

Canada

 

$

31.17

 

 

$

19.45

 

 

 

+60

%

Realized price, unhedged

 

$

31.81

 

 

$

27.75

 

 

 

+15

%

Cash settlements

 

$

(2.68

)

 

$

0.23

 

 

 

 

 

Realized price, with hedges

 

$

29.13

 

 

$

27.98

 

 

 

+4

%

 

Commodity sales increased in the third quarter and the first nine months of 2017 due to price increases for all commodities. The increase in oil and bitumen sales resulted from a higher average WTI crude oil index price. Additionally, our bitumen sales benefited from tighter heavy oil differentials. The increases inOil, gas and NGL sales wereincreased $206 million primarily as a result of higher WTI and Mont Belvieu index prices as well as a significant increase in the average Canadian realizations due to higher North American regionalindustry plant turnarounds and seasonal lower blending requirements. These increases were slightly offset by lower realized gas prices as a result of lower Henry Hub index prices upon which ouras well as natural gas sales are based and higher NGL prices at the Mont Belvieu, Texas hub.  transportation constraints.

The increases in sales due to the favorable movement in commodity prices was partially offset by a decline in production volumes. In 2016, we significantly reduced our drilling and completion capital programs in response to depressed commodity prices. Consequently, production from our retained U.S. assets, other than STACK, steadily declined throughout 2016 and into 2017. Our 2016 asset divestiture program also caused our volumes to decline significantly in the third and fourth quarters of 2016. Additionally, Hurricane Harvey negatively impacted our third quarter 2017 production in the Eagle Ford as we temporarily suspended operations.

32


Table of Contents

Oil, Gas and NGL Derivatives

A summary of our open commodity derivative positions is included in Note 3 to the financial statements included in “Part I. Financial Information – Item 1. Financial Statements” of this report. The following tables provide financial information associated with our oil, gas and NGL hedges. The first table presents the cash settlements and fair value gains and losses recognized as components of our revenues. The subsequent tables present our oil, gas and NGL prices with, and without, the effects of the cash settlements. The prices do not include the effects of fair value gains and losses.Hedging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(Millions)

 

Cash settlements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil derivatives

 

$

11

 

 

$

20

 

 

$

29

 

 

$

(41

)

Gas derivatives

 

 

13

 

 

 

(4

)

 

 

14

 

 

 

47

 

NGL derivatives

 

 

 

 

 

 

 

 

 

 

 

(2

)

Total cash settlements

 

 

24

 

 

 

16

 

 

 

43

 

 

 

4

 

Gains (losses) on fair value changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil derivatives

 

 

(157

)

 

 

23

 

 

 

72

 

 

 

(7

)

Gas derivatives

 

 

(7

)

 

 

35

 

 

 

101

 

 

 

(26

)

NGL derivatives

 

 

(4

)

 

 

5

 

 

 

(2

)

 

 

(1

)

Total gains (losses) on fair value changes

 

 

(168

)

 

 

63

 

 

 

171

 

 

 

(34

)

Oil, gas and NGL derivatives

 

$

(144

)

 

$

79

 

 

$

214

 

 

$

(30

)

 

 

Three Months Ended September 30, 2017

 

 

 

 

Oil

 

 

Bitumen

 

 

Gas

 

 

NGLs

 

 

Boe

 

 

 

 

(Per Bbl)

 

 

(Per Bbl)

 

 

(Per Mcf)

 

 

(Per Bbl)

 

 

(Per Boe)

 

 

Realized price without hedges

 

$

45.41

 

 

$

31.75

 

 

$

2.45

 

 

$

15.15

 

 

$

25.67

 

 

Cash settlements of hedges

 

 

0.96

 

 

 

 

 

 

0.12

 

 

 

(0.03

)

 

 

0.52

 

 

Realized price, including cash settlements

 

$

46.37

 

 

$

31.75

 

 

$

2.57

 

 

$

15.12

 

 

$

26.19

 

 

 

 

 

 

 

 

��

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2016

 

 

 

 

Oil

 

 

Bitumen

 

 

Gas

 

 

NGLs

 

 

Boe

 

 

 

 

(Per Bbl)

 

 

(Per Bbl)

 

 

(Per Mcf)

 

 

(Per Bbl)

 

 

(Per Boe)

 

 

Realized price without hedges

 

$

40.12

 

 

$

23.00

 

 

$

2.24

 

 

$

9.80

 

 

$

20.98

 

 

Cash settlements of hedges

 

 

1.56

 

 

 

 

 

 

(0.04

)

 

 

0.10

 

 

 

0.32

 

 

Realized price, including cash settlements

 

$

41.68

 

 

$

23.00

 

 

$

2.20

 

 

$

9.90

 

 

$

21.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2017

 

 

 

 

Oil

 

 

Bitumen

 

 

Gas

 

 

NGLs

 

 

Boe

 

 

 

 

(Per Bbl)

 

 

(Per Bbl)

 

 

(Per Mcf)

 

 

(Per Bbl)

 

 

(Per Boe)

 

 

Realized price without hedges

 

$

45.83

 

 

$

28.49

 

 

$

2.54

 

 

$

14.62

 

 

$

25.41

 

 

Cash settlements of hedges

 

 

0.80

 

 

 

 

 

 

0.05

 

 

 

(0.02

)

 

 

0.29

 

 

Realized price, including cash settlements

 

$

46.63

 

 

$

28.49

 

 

$

2.59

 

 

$

14.60

 

 

$

25.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2016

 

 

 

 

Oil

 

 

Bitumen

 

 

Gas

 

 

NGLs

 

 

Boe

 

 

 

 

(Per Bbl)

 

 

(Per Bbl)

 

 

(Per Mcf)

 

 

(Per Bbl)

 

 

(Per Boe)

 

 

Realized price without hedges

 

$

34.78

 

 

$

17.77

 

 

$

1.70

 

 

$

8.84

 

 

$

17.37

 

 

Cash settlements of hedges

 

 

(0.94

)

 

 

 

 

 

0.12

 

 

 

(0.06

)

 

 

0.02

 

 

Realized price, including cash settlements

 

$

33.84

 

 

$

17.77

 

 

$

1.82

 

 

$

8.78

 

 

$

17.39

 

 

 

 

Q2 2018

 

 

Q1 2018

 

 

Change

 

 

 

Q

 

 

 

 

 

 

 

 

 

Oil

 

$

(129

)

 

$

(2

)

 

 

N/M

 

Natural gas

 

 

14

 

 

 

18

 

 

 

- 22

%

NGL

 

 

(16

)

 

 

(5

)

 

 

N/M

 

Total cash settlements

 

 

(131

)

 

 

11

 

 

 

N/M

 

Valuation changes

 

 

(366

)

 

 

(52

)

 

 

N/M

 

Total

 

$

(497

)

 

$

(41

)

 

 

N/M

 

 


33


Table of Contents

Cash settlements as presented in the tables above represent realized gains or losses related to various commodity derivatives. the instruments described in Note 4 in “Part I. Financial Information – Item 1. Financial Statements” in this report.  

In addition to cash settlements, we also recognize fair value changes on our oil, gas and NGL derivative instruments in each reporting period. The changes in fair value resulted from new positions and settlements that occurred during each period, as well as the relationshipsrelationship between contract prices and the associated forward curves. Including the cash settlements discussed above, our oil, gas and NGL derivatives incurred a net loss in the third quarter of 2017 and generated a net gain in the third quarter of 2016. Including the cash settlements discussed above, our oil, gas and NGL derivatives generated a net gain during the first nine months of 2017 and incurred a net loss during the first nine months of 2016.

Marketing and Midstream Revenues and Operating Expenses

 

Production Expenses

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

Change

 

 

2017

 

 

2016

 

 

Change

 

 

 

(Millions)

 

Operating revenues

 

$

2,055

 

 

$

1,690

 

 

 

+22

%

 

$

5,992

 

 

$

4,503

 

 

 

+33

%

Product purchases

 

 

(1,721

)

 

 

(1,391

)

 

 

+24

%

 

 

(5,043

)

 

 

(3,618

)

 

 

+39

%

Operations and maintenance expenses

 

 

(92

)

 

 

(89

)

 

 

+3

%

 

 

(276

)

 

 

(266

)

 

 

+4

%

Operating profit

 

$

242

 

 

$

210

 

 

 

+15

%

 

$

673

 

 

$

619

 

 

 

+9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Devon loss

 

$

(11

)

 

$

(18

)

 

 

+39

%

 

$

(47

)

 

$

(37

)

 

 

-27

%

EnLink profit

 

 

253

 

 

 

228

 

 

 

+11

%

 

 

720

 

 

 

656

 

 

 

+10

%

Total profit

 

$

242

 

 

$

210

 

 

 

+15

%

 

$

673

 

 

$

619

 

 

 

+9

%

 

 

Q2 2018

 

 

Q1 2018

 

 

Change

 

LOE

 

$

269

 

 

$

241

 

 

 

+12

%

Gathering, processing & transportation

 

 

224

 

 

 

228

 

 

 

- 2

%

Production taxes

 

 

67

 

 

 

59

 

 

 

+14

%

Property taxes

 

 

12

 

 

 

15

 

 

 

- 20

%

Total

 

$

572

 

 

$

543

 

 

 

+5

%

Per Boe:

 

 

 

 

 

 

 

 

 

 

 

 

LOE

 

$

5.45

 

 

$

4.91

 

 

 

+11

%

Gathering, processing &

   transportation

 

$

4.55

 

 

$

4.65

 

 

 

- 2

%

Percent of oil, gas and NGL sales:

 

 

 

 

 

 

 

 

 

 

 

 

Production taxes

 

 

4.2%

 

 

 

4.4%

 

 

 

- 3

%

The overall increase in marketing and midstream operating margin during the third quarter and the first nine months of 2017 wasProduction expenses increased $29 million primarily due to an increase in EnLink’s throughput volumes related to gas processing and transmission activities, offset by a decline in margins on Devon’s downstream marketing commitments. Devon is actively engaged in optimization activities to improve margins to help offset the costs of downstream commitments; however, we expect those commitments to negatively impactscheduled turnaround expenses incurred at our margins throughout 2017.

Asset Dispositions and Other

          In conjunction with the non-core upstream asset divestitures, we recognized a gain during the third quarter of 2016. For further discussion, see Note 2 in “Part I. Financial Information – Item 1. Financial Statements” of this report.

Lease Operating Expenses

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

Change

 

 

2017

 

 

2016

 

 

Change

 

 

 

(Millions, except per Boe amounts)

 

LOE:

 

 

 

U.S.

 

$

256

 

 

$

248

 

 

 

+3

%

 

$

761

 

 

$

886

 

 

 

- 14

%

Canada

 

 

135

 

 

 

107

 

 

 

+26

%

 

 

415

 

 

 

329

 

 

 

+26

%

Total

 

$

391

 

 

$

355

 

 

 

+10

%

 

$

1,176

 

 

$

1,215

 

 

 

- 3

%

LOE per Boe:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

6.89

 

 

$

6.17

 

 

 

+12

%

 

$

6.76

 

 

$

6.42

 

 

 

+5

%

Canada

 

$

11.81

 

 

$

8.31

 

 

 

+42

%

 

$

11.70

 

 

$

9.13

 

 

 

+28

%

Total

 

$

8.05

 

 

$

6.69

 

 

 

+20

%

 

$

7.95

 

 

$

6.98

 

 

 

+14

%

Total LOE and LOE per Boe increased during the third quarter of 2017 primarily due to higher transportation of $38 million resulting from tolls on Canada’s Access Pipeline of $27 million, which commenced in the fourth quarter of 2016 subsequent to the sale of our interest in the pipeline, and continued development of the STACK.

Total LOE decreased during the first nine months of 2017 primarily due to our non-core U.S. property divestitures during 2016 and continued well optimization and cost reduction initiatives across our portfolio which have offset industry inflation. These initiatives have been primarily focused on reducing costs associated with water disposal, power and fuel, compression and workovers. These cost savings and non-core divestitures impact were partially offset by Access Pipeline transportation tolls of $87 million during the first nine months of 2017, which was the primary driver of the increase in total LOE per Boe.

34


Table of Contents

General and Administrative Expenses

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

Change

 

 

2017

 

 

2016

 

 

Change

 

 

 

(Millions)

 

Gross G&A

 

$

196

 

 

$

184

 

 

 

+7

%

 

$

623

 

 

$

642

 

 

 

- 3

%

Capitalized G&A

 

 

(55

)

 

 

(54

)

 

 

+3

%

 

 

(170

)

 

 

(183

)

 

 

- 7

%

Reimbursed G&A

 

 

(19

)

 

 

(19

)

 

 

+1

%

 

 

(53

)

 

 

(66

)

 

 

- 20

%

Devon Net G&A

 

 

122

 

 

 

111

 

 

 

+10

%

 

 

400

 

 

 

393

 

 

 

+2

%

EnLink Net G&A

 

 

31

 

 

 

30

 

 

 

+2

%

 

 

98

 

 

 

89

 

 

 

+10

%

Net G&A

 

$

153

 

 

$

141

 

 

 

+8

%

 

$

498

 

 

$

482

 

 

 

+3

%

Gross G&A increased during the third quarter of 2017 due to an increase in costs related to automation and process improvement initiatives and decreased the first nine months of 2017 largely due to lower Devon employee costs resulting from our 2016 workforce reduction and other cost reduction initiatives. During the first nine months of 2017, reimbursed G&A decreased primarily due to the divestitures of operated properties in 2016. EnLink net G&A increased during the third quarter and for the first nine months of 2017 primarily due to higher employee compensation costs.

Production and Property Taxes

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

Change

 

 

2017

 

 

2016

 

 

Change

 

 

 

(Millions)

 

Production taxes

 

$

40

 

 

$

39

 

 

 

+3

%

 

$

131

 

 

$

110

 

 

 

+19

%

Property and other taxes

 

 

20

 

 

 

19

 

 

 

+2

%

 

 

62

 

 

 

79

 

 

 

- 21

%

Devon production and property taxes

 

 

60

 

 

 

58

 

 

 

+4

%

 

 

193

 

 

 

189

 

 

 

+2

%

EnLink property taxes

 

 

11

 

 

 

9

 

 

 

+24

%

 

 

34

 

 

 

31

 

 

 

+7

%

Production and property taxes

 

$

71

 

 

$

67

 

 

 

+5

%

 

$

227

 

 

$

220

 

 

 

+3

%

Percentage of oil, gas and NGL sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production taxes

 

 

3.2

%

 

 

3.5

%

 

 

- 8

%

 

 

3.5

%

 

 

3.6

%

 

 

- 4

%

Property and other taxes

 

 

2.5

%

 

 

2.6

%

 

 

- 3

%

 

 

2.6

%

 

 

3.7

%

 

 

- 30

%

Total

 

 

5.7

%

 

 

6.1

%

 

 

- 6

%

 

 

6.1

%

 

 

7.3

%

 

 

- 17

%

Jackfish 1 facility. Production taxes also increased during each period in 2017 on an absolute dollar basis primarily due to anthe increase in our U.S. upstream revenues, on which the majority of our production taxes are assessed.

Exploration Expenses

 

 

Q2 2018

 

 

Q1 2018

 

 

Change

 

Unproved impairments

 

$

53

 

 

$

8

 

 

 

+563

%

Geological and geophysical

 

 

6

 

 

 

10

 

 

 

- 40

%

Exploration overhead and other

 

 

9

 

 

 

15

 

 

 

- 40

%

Total

 

$

68

 

 

$

33

 

 

 

+106

%

Unproved impairments primarily relate to certain non-core acreage in the U.S. that we no longer intend to pursue for exploration opportunities.

Depreciation, Depletion and Amortization

 

 

Q2 2018

 

 

Q1 2018

 

 

Change

 

Oil and gas per Boe

 

$

8.00

 

 

$

7.63

 

 

 

+5

%

Oil and gas

 

$

395

 

 

$

374

 

 

 

+6

%

Other assets

 

 

25

 

 

 

25

 

 

 

- 1

%

Total

 

$

420

 

 

$

399

 

 

 

+5

%

Our oil and gas DD&A increased during the second quarter primarily due to the change in production mix from our asset portfolio.

Financing Costs, net

 

During the first nine monthsquarter of 2017, property and other taxes decreased primarily as2018, we incurred a result$312 million loss on early retirement of debt. Additionally, interest expense was lower property value assessments from the local taxing authorities across our key operating areas and as a result of our non-core oil and gas property divestitures during 2016. Property taxes do not always change in direct correlation with the change in oil, gas and NGL sales and are generally determined based on the valuation of the underlying assets.

Depreciation, Depletion and Amortization

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

Change

 

 

2017

 

 

2016

 

 

Change

 

 

 

(Millions, except per Boe amounts)

 

DD&A:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and gas properties

 

$

232

 

 

$

239

 

 

 

- 3

%

 

$

675

 

 

$

930

 

 

 

- 27

%

Other assets

 

 

26

 

 

 

29

 

 

 

- 9

%

 

 

80

 

 

 

117

 

 

 

- 31

%

Devon DD&A

 

 

258

 

 

 

268

 

 

 

- 4

%

 

 

755

 

 

 

1,047

 

 

 

- 28

%

EnLink DD&A

 

 

142

 

 

 

126

 

 

 

+13

%

 

 

407

 

 

 

373

 

 

 

+9

%

Total DD&A

 

$

400

 

 

$

394

 

 

 

+2

%

 

$

1,162

 

 

$

1,420

 

 

 

- 18

%

DD&A per Boe:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and gas properties

 

$

4.78

 

 

$

4.51

 

 

 

+6

%

 

$

4.56

 

 

$

5.35

 

 

 

- 15

%

35


Table of Contents

DD&A from our oil and gas properties decreased in the thirdsecond quarter primarily due to lower production and decreased during the first nine months of 2017 largely due to lower DD&A rates, resulting from the oil and gas asset impairments and non-core U.S. divestures in 2016. DD&A from our other assets decreased2018 due to the divestiture of Access Pipeline in the fourth quarter of 2016.

EnLink’s DD&A increased primarily due to acquisitions made during 2016 and gathering system expansions in 2017.

Asset Impairments

During the third quarter and the first nine months of 2016, we recognized asset impairments totaling $319 million and $4.9 billion, respectively. For further discussion, see debt repayments. See Note 515 in “Part I. Financial Information – Item 1. Financial Statements” ofin this report.report for additional information.

Restructuring and Transaction Costs

Other

 

 

Q2 2018

 

 

Q1 2018

 

 

Change

 

Asset impairments

 

$

154

 

 

$

 

 

 

N/M

 

Asset dispositions

 

 

23

 

 

 

(12

)

 

 

+292

%

Restructuring and transaction costs

 

 

94

 

 

 

 

 

 

N/M

 

Other

 

 

24

 

 

 

21

 

 

 

+14

%

Total

 

$

295

 

 

$

9

 

 

 

+3178

%

During the first nine monthssecond quarter of 2016,2018, we recognized restructuring costs$109 million of $249proved asset impairments relating to U.S. non-core assets no longer in our development plans and $45 million as a result of a reduction in workforce driven by our cost reduction initiativesnon-oil and divestiture of non-core properties.

During the first nine months of 2016, we recognized transaction costs of $17 million, primarily associated with the closing of the acquisitions discussed in gas asset impairments. See Note 26 in “Part I. Financial Information – Item 1. Financial Statements” ofin this report.

Net Financing Costsreport for additional information.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

Change

 

 

2017

 

 

2016

 

 

Change

 

 

 

(Millions)

 

Devon net financing costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest based on debt outstanding

 

$

97

 

 

$

120

 

 

 

- 19

%

 

$

292

 

 

$

376

 

 

 

- 22

%

Early retirement of debt

 

 

 

 

 

84

 

 

N/M

 

 

 

 

 

 

84

 

 

N/M

 

Capitalized interest

 

 

(19

)

 

 

(16

)

 

 

+21

%

 

 

(53

)

 

 

(47

)

 

 

+12

%

Other

 

 

(1

)

 

 

7

 

 

 

- 114

%

 

 

(3

)

 

 

18

 

 

 

- 117

%

Total Devon net financing costs

 

 

77

 

 

 

195

 

 

 

- 60

%

 

 

236

 

 

 

431

 

 

 

- 45

%

EnLink net financing costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest based on debt outstanding

 

 

43

 

 

 

37

 

 

 

+16

%

 

 

125

 

 

 

105

 

 

 

+19

%

Interest accretion on deferred installment payment

 

 

7

 

 

 

13

 

 

 

- 46

%

 

 

20

 

 

 

39

 

 

 

- 49

%

Early retirement of debt

 

 

 

 

 

 

 

N/M

 

 

 

(9

)

 

 

 

 

N/M

 

Other

 

 

 

 

 

(2

)

 

 

N/M

 

 

 

(2

)

 

 

(5

)

 

 

- 60

%

Total EnLink net financing costs

 

 

50

 

 

 

48

 

 

 

+2

%

 

 

134

 

 

 

139

 

 

 

- 3

%

Total net financing costs

 

$

127

 

 

$

243

 

 

 

- 48

%

 

$

370

 

 

$

570

 

 

 

- 35

%

Devon’s net financing costs decreasedWe recognized personnel related restructuring charges during the thirdsecond quarter and the first nine months of 2017 primarily due2018 relating to the 2016 repayment of $2.5 billion in borrowings, including scheduled maturities and early retirements funded with asset divestiture proceeds.

EnLink’s interest on debt outstanding increased during the third quarter and the first nine months of 2017 due to increased borrowings. In the first nine months of 2017, EnLink recognized a gain on extinguishment of debt as disclosed in workforce reductions. See Note 147 in “Part I. Financial Information – Item 1. Financial Statements” in this report for additional information.

32


Table of this report.Contents

Income Taxes

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(Millions)

 

Current income tax expense

 

$

39

 

 

$

85

 

 

$

71

 

 

$

72

 

Deferred income tax expense (benefit)

 

 

(14

)

 

 

86

 

 

 

(20

)

 

 

(300

)

Total income tax expense (benefit)

 

$

25

 

 

$

171

 

 

$

51

 

 

$

(228

)

Effective income tax rate

 

 

9

%

 

 

15

%

 

 

4

%

 

 

5

%

36


Table of Contents

We continue to expect low current income tax rates

 

 

Q2 2018

 

 

Q1 2018

 

Current expense (benefit)

 

$

(27

)

 

$

4

 

Deferred expense (benefit)

 

 

20

 

 

 

(38

)

Total benefit

 

$

(7

)

 

$

(34

)

Effective income tax rate

 

 

1

%

 

 

14

%

For discussion on income taxes, see Note 8 in “Part I. Financial Information – Item 1. Financial Statements” in the U.S. segment based on our continuing net operating loss position. For further discussion on income taxes, see Note 7 in “Part I. Financial Information – Item 1. Financial Statements” of this report.

Capital Resources, Uses and Liquidity

Sources and Uses of Cash

The following table presents the major changes in cash and cash equivalents for the nine months ended September 30, 2017 and 2016.

 

 

 

Devon

 

 

EnLink

 

 

Consolidated

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(Millions)

 

Operating cash flow

 

$

1,892

 

 

$

724

 

 

$

528

 

 

$

513

 

 

$

2,420

 

 

$

1,237

 

Divestitures of property and equipment

 

 

321

 

 

 

1,884

 

 

 

2

 

 

 

5

 

 

 

323

 

 

 

1,889

 

Issuance of common stock

 

 

 

 

 

1,469

 

 

 

 

 

 

 

 

 

 

 

 

1,469

 

Proceeds from sale of investment

 

 

 

 

 

 

 

 

190

 

 

 

 

 

 

190

 

 

 

 

Capital expenditures

 

 

(1,541

)

 

 

(1,235

)

 

 

(662

)

 

 

(424

)

 

 

(2,203

)

 

 

(1,659

)

Acquisitions of property, equipment and businesses

 

 

(39

)

 

 

(849

)

 

 

 

 

 

(792

)

 

 

(39

)

 

 

(1,641

)

Debt activity, net

 

 

 

 

 

(1,946

)

 

 

252

 

 

 

178

 

 

 

252

 

 

 

(1,768

)

Payment of installment payable

 

 

 

 

 

 

 

 

(250

)

 

 

 

 

 

(250

)

 

 

 

Shareholder and noncontrolling interests distributions

 

 

(95

)

 

 

(190

)

 

 

(247

)

 

 

(224

)

 

 

(342

)

 

 

(414

)

EnLink and General Partner distributions

 

 

199

 

 

 

199

 

 

 

(199

)

 

 

(199

)

 

 

 

 

 

 

Issuance of subsidiary units

 

 

 

 

 

 

 

 

486

 

 

 

835

 

 

 

486

 

 

 

835

 

Effect of exchange rate and other

 

 

(45

)

 

 

(23

)

 

 

30

 

 

 

150

 

 

 

(15

)

 

 

127

 

Net change in cash and cash equivalents

 

$

692

 

 

$

33

 

 

$

130

 

 

$

42

 

 

$

822

 

 

$

75

 

Cash and cash equivalents at end of period

 

$

2,639

 

 

$

2,325

 

 

$

142

 

 

$

60

 

 

$

2,781

 

 

$

2,385

 

Discontinued Operations

For discussion on discontinued operations, see Note 19 in “Part I. Financial Information – Item 1. Financial Statements” in this report. Discontinued operations net earnings increased primarily due to higher revenues and lower DD&A expense due to ceasing depreciation and amortization for all plant, property and equipment and intangible assets classified as assets held for sale on the date the agreement regarding the sale of our investment in EnLink and the General Partner was signed.

33


Table of Contents

Results of Operations – 2018 vs. 2017

The following graphs, discussion and analysis are intended to provide an understanding of our results of operations and current financial condition. To facilitate the review, these numbers are being presented before consideration of earnings attributable to noncontrolling interests.

Q2 2018 vs. Q2 2017

The graph below shows the change in net earnings from the three months ended June 30, 2017 to the three months ended June 30, 2018. The material changes are further discussed by category below. Further analysis of the upstream operations change has been provided within a supplemental section to our results of operations beginning on page 36.

* Other includes asset impairments, asset dispositions, restructuring and transaction costs and other expenses.

Net earnings decreased $580 million during the second quarter of 2018 compared to the second quarter of 2017. The decrease primarily related to a $380 million decrease in upstream operations and a $325 million increase in other. These changes were partially offset by a $106 million increase in earnings from discontinued operations. Upstream operations decreased primarily due to $623 million of valuation changes and cash settlements for commodity derivatives and a $117 million increase in production expenses, partially offset by the $317 million effect of higher field prices primarily related to our oil and NGL production. Other increased primarily due to $154 million of asset impairments and $94 million of restructuring charges recognized in the second quarter of 2018. Discontinued operations net earnings increased primarily due to higher revenues and lower DD&A expense.


34


Table of Contents

June 30, 2018 YTD vs. June 30, 2017 YTD

The graph below shows the change in net earnings from the six months ended June 30, 2017 to the six months ended June 30, 2018. The material changes are further discussed by category below. Further analysis of the upstream operations change has been provided within a supplemental section to our results of operations beginning on page 36.

*Other includes asset impairments, asset dispositions, restructuring and transaction costs and other expenses.

Net earnings decreased approximately $1 billion during the six months ended 2018 compared to the same period in 2017. The decrease primarily related to a $688 million decrease in upstream operations, a $356 million increase in other and a $289 million increase in financing costs, net. These changes were partially offset by a $155 million increase in discontinued operations. Upstream revenues decreased primarily due to $896 million of valuation changes and cash settlements for commodity derivatives and a $203 million increase in production expenses, partially offset by the $403 million effect of higher field prices primarily related to our oil and NGL production. Other increased primarily due to $154 million of asset impairments and $94 million of restructuring charges during the second quarter of 2018. Financing costs, net increased $289 million primarily from $312 million of early retirement costs associated with our $800 million debt retirement in 2018. As a result of this early retirement of debt, we estimate that total cash interest expense has been reduced by approximately $64 million on an annualized basis. Discontinued operations net earnings increased primarily due to higher revenues and lower DD&A expense.

Upstream Operations

The supplemental graphs and charts below present the drivers and details of the upstream operations changes discussed in the previous section.

Q2 2018 vs. Q2 2017

35


Table of Contents

June 30, 2018 YTD vs. June 30, 2017 YTD

36


Table of Contents

Production Volumes

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

% of Total

 

 

2017

 

 

Change

 

 

2018

 

 

% of Total

 

 

2017

 

 

Change

 

Oil and bitumen (MBbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STACK

 

 

35

 

 

 

14

%

 

 

25

 

 

 

+41

%

 

 

35

 

 

 

14

%

 

 

23

 

 

 

+54

%

Delaware Basin

 

 

46

 

 

 

19

%

 

 

30

 

 

 

+54

%

 

 

41

 

 

 

17

%

 

 

30

 

 

 

+38

%

Rockies Oil

 

 

16

 

 

 

7

%

 

 

13

 

 

 

+22

%

 

 

17

 

 

 

7

%

 

 

13

 

 

 

+30

%

Heavy Oil

 

 

17

 

 

 

7

%

 

 

17

 

 

 

+1

%

 

 

18

 

 

 

7

%

 

 

18

 

 

 

+0

%

Eagle Ford

 

 

28

 

 

 

11

%

 

 

34

 

 

 

- 17

%

 

 

26

 

 

 

10

%

 

 

40

 

 

 

- 36

%

Barnett Shale

 

 

1

 

 

 

0

%

 

 

1

 

 

 

- 9

%

 

 

1

 

 

 

0

%

 

 

1

 

 

 

- 16

%

Other

 

 

10

 

 

 

4

%

 

 

10

 

 

 

+0

%

 

 

9

 

 

 

4

%

 

 

10

 

 

 

- 11

%

Retained assets

 

 

153

 

 

 

62

%

 

 

130

 

 

 

+17

%

 

 

147

 

 

 

59

%

 

 

135

 

 

 

+9

%

Divested assets

 

 

 

 

 

0

%

 

 

3

 

 

 

- 99

%

 

 

 

 

 

0

%

 

 

2

 

 

 

- 100

%

Total Oil

 

 

153

 

 

 

62

%

 

 

133

 

 

 

+15

%

 

 

147

 

 

 

59

%

 

 

137

 

 

 

+7

%

Bitumen

 

 

92

 

 

 

38

%

 

 

105

 

 

 

- 12

%

 

 

101

 

 

 

41

%

 

 

112

 

 

 

- 10

%

Total Oil and bitumen

 

 

245

 

 

 

100

%

 

 

238

 

 

 

+3

%

 

 

248

 

 

 

100

%

 

 

249

 

 

 

- 1

%

Gas (MMcf/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STACK

 

 

352

 

 

 

31

%

 

 

298

 

 

 

+18

%

 

 

348

 

 

 

30

%

 

 

293

 

 

 

+19

%

Delaware Basin

 

 

100

 

 

 

9

%

 

 

94

 

 

 

+6

%

 

 

98

 

 

 

8

%

 

 

91

 

 

 

+7

%

Rockies Oil

 

 

18

 

 

 

1

%

 

 

17

 

 

 

+6

%

 

 

18

 

 

 

2

%

 

 

16

 

 

 

+14

%

Heavy Oil

 

 

12

 

 

 

1

%

 

 

14

 

 

 

- 13

%

 

 

12

 

 

 

1

%

 

 

18

 

 

 

- 34

%

Eagle Ford

 

 

74

 

 

 

7

%

 

 

92

 

 

 

- 19

%

 

 

69

 

 

 

6

%

 

 

103

 

 

 

- 33

%

Barnett Shale

 

 

460

 

 

 

41

%

 

 

496

 

 

 

- 7

%

 

 

465

 

 

 

40

%

 

 

497

 

 

 

- 6

%

Other

 

 

9

 

 

 

1

%

 

 

13

 

 

 

- 32

%

 

 

9

 

 

 

1

%

 

 

12

 

 

 

- 23

%

Retained assets

 

 

1,025

 

 

 

91

%

 

 

1,024

 

 

 

+0

%

 

 

1,019

 

 

 

88

%

 

 

1,030

 

 

 

- 1

%

Divested assets

 

 

103

 

 

 

9

%

 

 

184

 

 

 

- 44

%

 

 

133

 

 

 

12

%

 

 

188

 

 

 

- 29

%

Total

 

 

1,128

 

 

 

100

%

 

 

1,208

 

 

 

- 7

%

 

 

1,152

 

 

 

100

%

 

 

1,218

 

 

 

- 5

%

NGLs (MBbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STACK

 

 

38

 

 

 

35

%

 

 

31

 

 

 

+25

%

 

 

38

 

 

 

37

%

 

 

28

 

 

 

+32

%

Delaware Basin

 

 

16

 

 

 

14

%

 

 

10

 

 

 

+65

%

 

 

14

 

 

 

13

%

 

 

10

 

 

 

+43

%

Rockies Oil

 

 

2

 

 

 

2

%

 

 

1

 

 

 

+104

%

 

 

2

 

 

 

2

%

 

 

1

 

 

 

+44

%

Eagle Ford

 

 

13

 

 

 

12

%

 

 

10

 

 

 

+26

%

 

 

10

 

 

 

9

%

 

 

13

 

 

 

- 24

%

Barnett Shale

 

 

34

 

 

 

31

%

 

 

35

 

 

 

- 2

%

 

 

32

 

 

 

32

%

 

 

35

 

 

 

- 9

%

Other

 

 

2

 

 

 

2

%

 

 

3

 

 

 

- 36

%

 

 

2

 

 

 

2

%

 

 

2

 

 

 

- 12

%

Retained assets

 

 

105

 

 

 

96

%

 

 

90

 

 

 

+17

%

 

 

98

 

 

 

95

%

 

 

89

 

 

 

+11

%

Divested assets

 

 

4

 

 

 

4

%

 

 

7

 

 

 

- 44

%

 

 

5

 

 

 

5

%

 

 

8

 

 

 

- 34

%

Total

 

 

109

 

 

 

100

%

 

 

97

 

 

 

+12

%

 

 

103

 

 

 

100

%

 

 

97

 

 

 

+6

%

Combined (MBoe/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STACK

 

 

132

 

 

 

25

%

 

 

105

 

 

 

+26

%

 

 

131

 

 

 

24

%

 

 

100

 

 

 

+31

%

Delaware Basin

 

 

79

 

 

 

15

%

 

 

55

 

 

 

+42

%

 

 

71

 

 

 

13

%

 

 

54

 

 

 

+30

%

Rockies Oil

 

 

21

 

 

 

4

%

 

 

17

 

 

 

+19

%

 

 

22

 

 

 

4

%

 

 

17

 

 

 

+28

%

Heavy Oil

 

 

111

 

 

 

20

%

 

 

124

 

 

 

- 11

%

 

 

121

 

 

 

22

%

 

 

133

 

 

 

- 9

%

Eagle Ford

 

 

54

 

 

 

10

%

 

 

60

 

 

 

- 10

%

 

 

48

 

 

 

9

%

 

 

70

 

 

 

- 32

%

Barnett Shale

 

 

111

 

 

 

20

%

 

 

118

 

 

 

- 7

%

 

 

110

 

 

 

20

%

 

 

119

 

 

 

- 8

%

Other

 

 

12

 

 

 

2

%

 

 

16

 

 

 

- 24

%

 

 

13

 

 

 

3

%

 

 

15

 

 

 

- 14

%

Retained assets

 

 

520

 

 

 

96

%

 

 

495

 

 

 

+5

%

 

 

516

 

 

 

95

%

 

 

508

 

 

 

+2

%

Divested assets

 

 

21

 

 

 

4

%

 

 

41

 

 

 

- 47

%

 

 

27

 

 

 

5

%

 

 

42

 

 

 

- 36

%

Total

 

 

541

 

 

 

100

%

 

 

536

 

 

 

+1

%

 

 

543

 

 

 

100

%

 

 

550

 

 

 

- 1

%

Focused development activities in the STACK, Delaware Basin and Rockies resulted in an approximate 30% increase in production compared to the three and six months ended 2017. This strong performance led to the overall growth in our retained assets as compared to 2017. Production increases from our capital focused assets were partially offset by production decreases related to natural production declines in the Barnett Shale, operational issues at Jackfish as well as volumes associated with divested assets.

37


Table of Contents

Field Prices

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

Realization

 

 

2017

 

 

Change

 

 

2018

 

 

Realization

 

 

2017

 

 

Change

 

Oil and bitumen (per Bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WTI index

 

$

67.83

 

 

 

 

 

 

$

48.32

 

 

 

+40

%

 

$

65.38

 

 

 

 

 

 

$

50.16

 

 

 

+30

%

Access Western Blend index

 

$

45.56

 

 

 

 

 

 

$

35.23

 

 

 

+29

%

 

$

40.50

 

 

 

 

 

 

$

35.20

 

 

 

+15

%

U.S.

 

$

65.41

 

 

 

96%

 

 

$

46.65

 

 

 

+40

%

 

$

63.71

 

 

 

97%

 

 

$

48.18

 

 

 

+32

%

Canada

 

$

31.70

 

 

 

47%

 

 

$

29.05

 

 

 

+9

%

 

$

25.24

 

 

 

39%

 

 

$

27.60

 

 

 

- 9

%

Realized price, unhedged

 

$

50.43

 

 

 

74%

 

 

$

37.63

 

 

 

+34

%

 

$

45.25

 

 

 

69%

 

 

$

37.48

 

 

 

+21

%

Cash settlements

 

$

(5.80

)

 

 

 

 

 

$

0.29

 

 

 

 

 

 

$

(2.93

)

 

 

 

 

 

$

0.39

 

 

 

 

 

Realized price, with hedges

 

$

44.63

 

 

 

66%

 

 

$

37.92

 

 

 

+18

%

 

$

42.32

 

 

 

65%

 

 

$

37.87

 

 

 

+12

%

Gas (per Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Henry Hub index

 

$

2.80

 

 

 

 

 

 

$

3.19

 

 

 

- 12

%

 

$

2.90

 

 

 

 

 

 

$

3.25

 

 

 

- 10

%

Realized price, unhedged

 

$

2.01

 

 

 

72%

 

 

$

2.50

 

 

 

- 20

%

 

$

2.21

 

 

 

76%

 

 

$

2.59

 

 

 

- 15

%

Cash settlements

 

$

0.13

 

 

 

 

 

 

$

0.04

 

 

 

 

 

 

$

0.16

 

 

 

 

 

 

$

 

 

 

 

 

Realized price, with hedges

 

$

2.14

 

 

 

77%

 

 

$

2.54

 

 

 

- 16

%

 

$

2.37

 

 

 

82%

 

 

$

2.59

 

 

 

- 9

%

NGLs (per Bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mont Belvieu blended index (1)

 

$

28.05

 

 

 

 

 

 

$

21.78

 

 

 

+29

%

 

$

26.97

 

 

 

 

 

 

$

22.86

 

 

 

+18

%

Realized price, unhedged

 

$

24.10

 

 

 

86%

 

 

$

13.26

 

 

 

+82

%

 

$

23.38

 

 

 

87%

 

 

$

14.36

 

 

 

+63

%

Cash settlements

 

$

(1.66

)

 

 

 

 

 

$

(0.03

)

 

 

 

 

 

$

(1.13

)

 

 

 

 

 

$

(0.02

)

 

 

 

 

Realized price, with hedges

 

$

22.44

 

 

 

80%

 

 

$

13.23

 

 

 

+70

%

 

$

22.25

 

 

 

82%

 

 

$

14.34

 

 

 

+55

%

Combined (per Boe)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

31.97

 

 

 

 

 

 

$

23.58

 

 

 

+36

%

 

$

31.20

 

 

 

 

 

 

$

24.72

 

 

 

+26

%

Canada

 

$

31.17

 

 

 

 

 

 

$

28.50

 

 

 

+9

%

 

$

24.84

 

 

 

 

 

 

$

27.03

 

 

 

- 8

%

Realized price, unhedged

 

$

31.81

 

 

 

 

 

 

$

24.72

 

 

 

+29

%

 

$

29.79

 

 

 

 

 

 

$

25.28

 

 

 

+18

%

Cash settlements

 

$

(2.68

)

 

 

 

 

 

$

0.22

 

 

 

 

 

 

$

(1.23

)

 

 

 

 

 

$

0.19

 

 

 

 

 

Total

 

$

29.13

 

 

 

 

 

 

$

24.94

 

 

 

+17

%

 

$

28.56

 

 

 

 

 

 

$

25.47

 

 

 

+12

%

 

Operating Cash Flow(1)

Net cash provided by operating activities increased 96% primarily due to significantly higher commodity prices as compared to the first nine months of 2016.

Our consolidated operating cash flow funded 100%Based upon composition of our capital expenditures during the first nine months of 2017. In 2016, leveraging our liquidity, we also used cash balances and proceeds from our common stock offering and non-core asset divestitures to fund our acquisitions and capital expenditures.NGL barrel.

Hedging

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

Change

 

 

2018

 

 

2017

 

 

Change

 

Cash settlements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil derivatives

 

$

(129

)

 

$

6

 

 

 

N/M

 

 

$

(131

)

 

$

18

 

 

 

N/M

 

Gas derivatives

 

 

14

 

 

 

4

 

 

 

N/M

 

 

 

32

 

 

 

1

 

 

N/M

 

NGL derivatives

 

 

(16

)

 

 

1

 

 

 

N/M

 

 

 

(21

)

 

 

 

 

N/M

 

Total cash settlements

 

 

(131

)

 

 

11

 

 

 

N/M

 

 

 

(120

)

 

 

19

 

 

 

N/M

 

Valuation changes

 

 

(366

)

 

 

115

 

 

 

N/M

 

 

 

(418

)

 

 

339

 

 

 

N/M

 

Oil, gas and NGL derivatives

 

$

(497

)

 

$

126

 

 

 

N/M

 

 

$

(538

)

 

$

358

 

 

 

N/M

 

Production Expenses

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

Change

 

 

2018

 

 

2017

 

 

Change

 

LOE

 

$

269

 

 

$

239

 

 

 

+12

%

 

$

510

 

 

$

462

 

 

 

+10

%

Gathering, processing & transportation

 

 

224

 

 

 

160

 

 

 

+40

%

 

 

452

 

 

 

323

 

 

 

+40

%

Production taxes

 

 

67

 

 

 

41

 

 

 

+63

%

 

 

126

 

 

 

96

 

 

 

+32

%

Property taxes

 

 

12

 

 

 

15

 

 

 

- 18

%

 

 

27

 

 

 

31

 

 

 

- 11

%

Total

 

$

572

 

 

$

455

 

 

 

+26

%

 

$

1,115

 

 

$

912

 

 

 

+22

%

Per Boe:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOE

 

$

5.45

 

 

$

4.90

 

 

 

+11

%

 

$

5.18

 

 

$

4.65

 

 

 

+11

%

Gathering, processing & transportation

 

$

4.55

 

 

$

3.28

 

 

 

+39

%

 

$

4.60

 

 

$

3.24

 

 

 

+42

%

Percent of oil, gas and NGL sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production taxes

 

 

4.2

%

 

 

3.4

%

 

 

+26

%

 

 

4.3

%

 

 

3.8

%

 

 

+13

%

38


Table of Contents

As further discussed in Note 2 in “Part I. Financial Information – Item 1. Financial Statements” in this report, in 2018 the presentation of certain processing arrangements changed from a net to a gross presentation. The change resulted in an increase to our upstream revenues and production expenses by $65 million and $127 million, respectively, during the three months and six months ended 2018 with no impact to net earnings.

Capital Resources, Uses and Liquidity

Sources and Uses of Cash

The following table presents the major changes in cash and cash equivalents for the six months ended June 30, 2018 and 2017.

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Operating cash flow from continuing operations

 

$

269

 

 

$

586

 

 

$

879

 

 

$

1,155

 

Effect of exchange rate and other

 

 

221

 

 

 

5

 

 

 

168

 

 

 

(56

)

Divestitures of property and equipment

 

 

560

 

 

 

75

 

 

 

607

 

 

 

107

 

Capital expenditures

 

 

(602

)

 

 

(434

)

 

 

(1,253

)

 

 

(831

)

Acquisitions of property and equipment

 

 

(10

)

 

 

(13

)

 

 

(16

)

 

 

(33

)

Debt activity, net

 

 

 

 

 

 

 

 

(1,111

)

 

 

 

Common stock dividends

 

 

(42

)

 

 

(33

)

 

 

(74

)

 

 

(65

)

Repurchases of common stock

 

 

(428

)

 

 

 

 

 

(499

)

 

 

 

Net change in cash, cash equivalents and restricted cash

   from discontinued operations

 

 

87

 

 

 

64

 

 

 

140

 

 

 

133

 

Net change in cash, cash equivalents and restricted cash

 

$

55

 

 

$

250

 

 

$

(1,159

)

 

$

410

 

Cash, cash equivalents and restricted cash at end of period

 

$

1,525

 

 

$

2,369

 

 

$

1,525

 

 

$

2,369

 

Operating Cash Flow

Net cash provided by operating activities decreased 24% as compared to the first six months of 2017.

The three months and six months ended June 30, 2018 operating cash flows included a realized foreign exchange loss of $244 million relating to foreign currency denominated intercompany loan activity as described in Note 7in “Part I. Financial Information – Item 1. Financial Statements” in this report. There was an offset due to the effect of exchange rate and other line in the above table, resulting in no impact to the net change in cash, cash equivalents and restricted cash.

Divestitures of Property and EquipmentOperating Cash Flow

DuringNet cash provided by operating activities decreased 24% as compared to the first ninesix months of 2017,2017.

The three months and six months ended June 30, 2018 operating cash flows included a realized foreign exchange loss of $244 million relating to foreign currency denominated intercompany loan activity as part of our announced divestiture program, we sold non-core U.S. assets for approximately $320 million, net of customary purchase price adjustments. During the first nine months of 2016, we divested certain non-core upstream assetsdescribed in the U.S. for approximately $1.9 billion. For further discussion, see Note 2 in “Part 1. Financial Information – Item 1. Financial Statements” in this report.

Issuance of Common Stock

In February 2016, we issued 79 million shares of our common stock to the public, inclusive of 10 million shares sold as part of the underwriters’ option. Net proceeds from the offering were approximately $1.5 billion.

Proceeds from Sale of Investment

During the first quarter of 2017, EnLink divested its ownership interest in Howard Energy Partners for approximately $190 million. Proceeds were primarily used to pay a portion of the $250 million installment payment related to EnLink’s 2016 acquisition further discussed in Note 2 7in “Part I. Financial Information – Item 1. Financial Statements” in this report.

37


Tablereport. There was an offset due to the effect of Contents

Capital Expendituresexchange rate and Acquisitions of Property, Equipment and Businesses

The amountsother line in the above table, below reflect cash payments for capital expenditures, including cash paid for capital expenditures incurredresulting in prior periods.

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

 

(Millions)

 

Oil and gas

 

$

1,480

 

 

$

1,212

 

Corporate and other

 

 

61

 

 

 

23

 

Devon capital expenditures

 

 

1,541

 

 

 

1,235

 

EnLink capital expenditures

 

 

662

 

 

 

424

 

Total capital expenditures

 

$

2,203

 

 

$

1,659

 

Devon acquisitions

 

 

39

 

 

 

849

 

EnLink acquisitions

 

 

 

 

 

792

 

Total acquisitions

 

$

39

 

 

$

1,641

 

Capital expenditures consist of amounts relatedno impact to our oil and gas exploration and development operations, midstream operations, other corporate activities and EnLink growth and maintenance activities. The vast majority of Devon’s capital expenditures are for the acquisition, drilling and development of oil and gas properties. Devon’s 2017 objectives are to concentrate capital spend in the STACK and Delaware Basin, while investing within cash flow and maintaining significant flexibility. Our capital investment program is driven by a disciplined allocation process focused on returns.

Capital expenditures for midstream operations are primarily for the construction and expansion of oil and gas gathering facilities and pipelines. Midstream capital expenditures are largely impacted by oil and gas development activities.

Acquisition capital for the first nine months of 2016 primarily consisted of Devon’s acquisition of assets in the STACK play for approximately $1.5 billion and EnLink’s acquisition of Anadarko Basin gathering and processing midstream assets for $1.4 billion. Approximately $850 million and $800 million, respectively, was paidnet change in cash, at the closings with the remainder funded with equity considerationcash equivalents and debt. For additional information, see Note 2 in “Part I. Financial Information – Item 1. Financial Statements” in this report.restricted cash.

Debt Activity, Net

During the first nine months of 2017, consolidated net debt borrowings increased $252 million. In May 2017, EnLink issued $500 million of 5.45% senior notes due in 2047 to repay outstanding borrowings under its revolving credit facility and for general partnership purposes. In June 2017, EnLink redeemed its 7.125% senior unsecured notes due in 2022 for aggregate cash consideration of $174 million. Additionally, EnLink reduced its credit facility borrowings $74 million during the first nine months of 2017.

During the first nine months of 2016, our consolidated net debt borrowings decreased $1.8 billion. The decrease was primarily due to completed tender offers to purchase and redeem $1.2 billion of debt securities. For additional information, see Note 14 in “Part I. Financial Information – Item 1. Financial Statements” in this report. The remaining decrease was due to reducing our commercial paper balances by $626 million during the first nine months of 2016.

Payment of Installment Payable

          During the first quarter of 2017, EnLink made the first installment payment related to its 2016 acquisition further discussed in Note 2 in “Part I. Financial Information – Item 1. Financial Statements” in this report.

38


Table of Contents

Shareholder and Noncontrolling Interests Distributions

The following table summarizes our common stock dividends during the first nine months of 2017 and 2016. In the second quarter of 2016, we decreased our quarterly cash dividend rate to $0.06 per share.

 

Amounts

 

 

Rate

 

 

(Millions)

 

 

(Per Share)

 

Quarter Ended 2017:

 

 

 

 

 

 

 

First quarter 2017

$

32

 

 

$

0.06

 

Second quarter 2017

 

33

 

 

$

0.06

 

Third quarter 2017

 

30

 

 

$

0.06

 

Total year-to-date

$

95

 

 

 

 

 

Quarter Ended 2016:

 

 

 

 

 

 

 

First quarter 2016

$

125

 

 

$

0.24

 

Second quarter 2016

 

33

 

 

$

0.06

 

Third quarter 2016

 

32

 

 

$

0.06

 

Total year-to-date

$

190

 

 

 

 

 

EnLink and the General Partner distributed $247 million and $224 million to non-Devon unitholders during the first nine months of 2017 and 2016, respectively.

EnLink and General Partner Distributions

Devon received $199 million in distributions from EnLink and the General Partner during the first nine months of 2017 and 2016.

Issuance of Subsidiary Units

During the first nine months of 2017, EnLink issued and sold 5 million common units through its “at the market” programs and generated $92 million in net proceeds. In September 2017, EnLink issued preferred units in an underwritten public offering generating net proceeds of approximately $394 million.

In January 2016, as part of its acquisition of Anadarko Basin gathering and processing midstream assets, EnLink issued 50 million preferred units in a private placement generating cash proceeds of approximately $725 million. General Partner common units were also issued as consideration in the transaction. Additionally, during the first nine months of 2016, EnLink issued and sold 7 million common units for net proceeds of $110 million through its “at the market” programs.

Liquidity

Our primary sources of capital and liquidity are our operating cash flow, asset divestiture proceeds and cash on hand. Additionally, we maintain a commercial paper program, supported by our revolving line of credit, which can be accessed as needed to supplement operating cash flow and cash balances. Available sources of capital and liquidity also include, among other things, debt and equity securities that can be issued pursuant to our shelf registration statement filed with the SEC, as well as the sale of a portion of our common units representing interests in our investment in EnLink and the General Partner. We estimate the combination of these sources of capital will continue to be adequate to fund our planned capital expenditures, future debt repayments and other contractual commitments as discussed in this section.

Operating Cash Flow

Net cash provided by operating activities decreased 24% as compared to the first six months of 2017.

The three months and six months ended June 30, 2018 operating cash flows included a realized foreign exchange loss of $244 million relating to foreign currency denominated intercompany loan activity as described in Note 7in “Part I. Financial Information – Item 1. Financial Statements” in this report. There was an offset due to the effect of exchange rate and other line in the above table, resulting in no impact to the net change in cash, cash equivalents and restricted cash.

Divestitures of Property and Equipment

During the first six months of 2018, we sold non-core U.S. assets, including certain Barnett Shale assets, for $607 million. For additional information, please see Note 3 in “Part I. Financial Information – Item 1. Financial Statements” in this report. During the first six months of 2017, we sold non-core U.S. assets for $107 million.

Capital Expenditures and Acquisitions of Property and Equipment

The amounts in the table below reflect cash payments for capital expenditures, including cash paid for capital expenditures incurred in prior periods.

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Oil and gas

 

$

599

 

 

$

414

 

 

$

1,225

 

 

$

797

 

Corporate and other

 

 

3

 

 

 

20

 

 

 

28

 

 

 

34

 

Total capital expenditures

 

$

602

 

 

$

434

 

 

$

1,253

 

 

$

831

 

Acquisitions

 

$

10

 

 

$

13

 

 

$

16

 

 

$

33

 

Capital expenditures consist of amounts related to our oil and gas exploration and development operations and other corporate activities. Devon’s 2018 objectives are to concentrate capital spend in the STACK and Delaware Basin, while investing within cash flow and maintaining significant flexibility. Our capital investment program is driven by a disciplined allocation process focused on returns. Our capital expenditures are higher in 2018 due to our continued development in the STACK and Delaware Basin.

39


Table of Contents

Debt Activity

During the first six months of 2018, our debt decreased approximately $800 million due to completed tender offers of certain long-term debt. In conjunction with the tender offers, we recognized a $312 million loss on the early retirement of debt, including $304 million of cash retirement costs and fees. For additional information, see Note 15 in “Part I. Financial Information – Item 1. Financial Statements” in this report.

Shareholder Distributions and Stock Activity

The following table summarizes our common stock dividends during the first six months of 2018 and 2017. In the second quarter of 2018, we increased the quarterly dividend to $0.08 per share.

 

Amounts

 

 

Rate Per Share

 

Quarter Ended 2018:

 

 

 

 

 

 

 

First quarter 2018

$

32

 

 

$

0.06

 

Second quarter 2018

 

42

 

 

$

0.08

 

Total year-to-date 2018

$

74

 

 

 

 

 

Quarter Ended 2017:

 

 

 

 

 

 

 

First quarter 2017

$

32

 

 

$

0.06

 

Second quarter 2017

 

33

 

 

$

0.06

 

Total year-to-date 2017

$

65

 

 

 

 

 

In March 2018, we announced a share repurchase program to buy up to $1.0 billion of shares of common stock. In June 2018, in conjunction with the announcement of the divestiture of our investment in EnLink and the General Partner, we announced the expansion of the authorized share repurchase by an additional $3.0 billion, bringing the total to $4.0 billion. The share repurchase program expires December 31, 2019. Including unsettled shares, we repurchased 13.7 million shares of common stock for $521 million, or $38.01 per share, under this program through June 30, 2018.

Cash Flows from Discontinued Operations

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Cash flows from discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

236

 

 

$

151

 

 

$

430

 

 

$

328

 

Investing activities

 

 

(222

)

 

 

(215

)

 

 

(402

)

 

 

(284

)

Financing activities

 

 

73

 

 

 

128

 

 

 

112

 

 

 

89

 

Net change in cash, cash equivalents and

   restricted cash of discontinued operations:

 

$

87

 

 

$

64

 

 

$

140

 

 

$

133

 

Cash flows from discontinued operations relate to operating activities of EnLink and the General Partner. EnLink’s operating cash flow from the first six months of 2018 has increased $102 million from the first six months of 2017 as a result of its continued development activities.

Capital expenditures for EnLink’s midstream operations are primarily for the construction and expansion of oil and gas gathering facilities and pipelines. During the first six months of 2017, EnLink divested its ownership interest in Howard Energy Partners for approximately $190 million, resulting in lower net investing cash outflows as compared to the first six months of 2018.

Devon received $134 million and $133 million in distributions from EnLink and the General Partner during the first six months of 2018 and 2017, respectively. During the first six months of 2017, EnLink issued and sold 4 million common units and generated $72 million in net proceeds, through its “at the market” programs.

Liquidity

Our primary sources of capital and liquidity are our operating cash flow, asset divestiture proceeds and cash on hand. Additionally, we maintain a commercial paper program, supported by our revolving line of credit, which can be accessed as needed to

40


Table of Contents

supplement operating cash flow and cash balances. Available sources of capital and liquidity also include, among other things, debt and equity securities that can be issued pursuant to our shelf registration statement filed with the SEC. Additionally, the sale of our aggregate ownership interest in EnLink and the General Partner significantly increased our liquidity in the third quarter and will fund our remaining share repurchase program. We estimate the combination of these sources of capital will continue to be adequate to fund our planned capital expenditures, future debt repayments, share repurchases and other contractual commitments as discussed in this section.

Operating Cash Flow

Our operating cash flow is sensitive to many variables, the most volatile of which are the prices of the oil, bitumen, gas and NGLs we produce and sell. Our consolidated operating cash flow increased approximately $1.2 billion in the first nine months of 2017 compared to the first nine months of 2016 largely due to increases in commodity prices. We expect operating cash flow to continue to be a key source of liquidity as we adjust our capital program to invest within our operating cash flow. Furthermore, proceeds from non-core asset divestitures will provide additional liquidity as needed.

39


Table of Contents

To mitigate some of the risk inherent in prices, we utilize various derivative financial instruments to protect a portion of our production against downside price risk. We target hedging approximately 50% of our production in a manner that systematically places hedges for several quarters in advance, allowing us to maintain a disciplined risk management program as it relates to commodity price volatility. We supplement the systematic hedging program with discretionary hedges that take advantage of favorable market conditions. For additional information on our derivative positions in place at SeptemberJune 30, 2017,2018, see Note 34 in “Part I. Financial Information – Item 1. Financial Statements” in this report.

Divestitures of Property and Equipment

To further focus our resource-rich portfolio, we are targeting $5 billion of asset divestiture proceeds. As noted below, we made significant progress to achieving this goal during the first six months of 2018.

In May 2017,2018, we announcedcompleted the sale of our Johnson County asset in the southern part of the Barnett Shale position for $553 million ($481 million after customary purchase price adjustments).

In a programseparate transaction within the Barnett, we formed a partnership in April 2018 under which we will monetize half our working interest across 116 gross undrilled locations for an approximate $75 million payment spread over the next five years. With this agreement, we will also drill and operate up to divest24 wells per year, with volumes dedicated to the EnLink gathering and processing infrastructure.

In June 2018, we entered into an agreement to sell our aggregate ownership interests in EnLink and the General Partner for approximately $3.1 billion. This transaction closed on July 18, 2018.

Overall, the transactions noted above, combined with other previously disclosed asset sales, generated approximately $4.2 billion of total divestiture proceeds. We are also marketing approximately $1 billion of upstream assets. Theseadditional non-core assets identified for monetization include select portions ofacross our U.S. portfolio as we progress toward the Barnett Shale focused primarily in and around Johnson County and other properties located principally within Devon’s U.S. resource base. Through September 30, 2017, Devon completed divestiture transactions totaling approximately $400 million, before purchase price adjustments. The most significant asset remaining in this program is select Barnett Shale leasehold. Data rooms for the Barnett properties opened in September 2017 and initial bids are expected during the fourth quarter of 2017.$5 billion target.

Capital Expenditures

Excluding EnLink,The following table below presents our 2017expected 2018 capital expenditures are expected to range from $2.4 billion to $2.5 billion, including $2.0 billion to $2.1 billion for our exploration and development capital program. Our capital expenditures excluding EnLink were $1.7 billion in the first nine months of 2017 and are forecasted to range from $0.7 billion to $0.8 billion in the fourth quarter of 2017.expenditures.

 

 

Q3 2018 - Q4 2018

 

 

Full Year 2018

 

 

 

(Billions)

 

Exploration and production

 

$

0.9

 

 

 

$

1.1

 

 

$

2.2

 

 

 

$

2.4

 

Total

 

$

1.0

 

 

 

$

1.3

 

 

$

2.3

 

 

 

$

2.6

 

Credit Availability

We have a $3.0 billion Senior Credit Facility. As of SeptemberJune 30, 2017,2018, we had approximately $2.9 billion available under this facility, net of $59$51 million in outstanding letters of credit, and were in compliance with the facility’s financial covenant. This credit facility supports our $3.0 billion of short-term credit under our commercial paper program. At SeptemberJune 30, 2017,2018, there were no borrowings under our commercial paper program.

EnLink Liquidity41


Table of Contents

EnLink has a $1.5 billion unsecured revolving credit facility. The General Partner has a $250 million secured revolving credit facility. As of September 30, 2017, there were $9 million in outstanding letters of credit and no outstanding borrowings under the $1.5 billion credit facility and $74 million in outstanding borrowings under the $250 million credit facility. All of EnLink’s and the General Partner’s debt is non-recourse to Devon.

In January 2017, EnLink paid the first $250 million installment payment related to the 2016 Anadarko Basin gathering and processing midstream assets acquisition. The remaining $250 million installment payment is payable by January 2018.

Debt Ratings

We receive debt ratings from the major ratings agencies in the U.S. In determining our debt ratings, the agencies consider a number of qualitative and quantitative items, including, but not limited to, commodity pricing levels, our liquidity, asset quality, reserve mix, debt levels, cost structure, planned asset sales and near-term and long-term production growth opportunities. Our credit rating from Standard and Poor’s Financial Services is BBB with a stable outlook. In March 2017,Our credit rating from Fitch Ratings affirmed ouris BBB+ with a stable outlook. Our credit rating and revised our outlook to stable from negative. In April 2017, Moody’s Investor Service upgraded our credit rating from Ba2 tois Ba1 with a stable outlook. Any rating downgrades may result in additional letters of credit or cash collateral being posted under certain contractual arrangements.

There are no “rating triggers” in anyShare Repurchase Program

During March 2018, our Board of Directors authorized a $1.0 billion share repurchase program of our or EnLink’s contractual debt obligations that would accelerate scheduled maturities should a debt rating fall below a specified level. However, these downgrades could adversely impactcommon stock. In June 2018, in conjunction with the announcement of the divestiture of our and EnLink’s interest rate on any credit facility borrowingsinvestment in EnLink and the abilityGeneral Partner, we announced the expansion of the authorized share repurchase by an additional $3.0 billion, bringing the total to economically access debt markets in$4.0 billion. The share repurchase program expires December 31, 2019. Through July 27, 2018, we had repurchased 23.2 million common shares for $942 million, or $40.65 per share. We expect to complete the future.$4 billion share repurchase program by the first half of 2019.

 


40


Table of Contents

 

Critical Accounting Estimates

Income Taxes

The amountAs discussed in our 2017 Annual Report on Form 10-K, in December 2017, the SEC staff issued Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of income taxes recorded requires interpretationsthe Tax Cuts and Jobs Act (SAB 118), which allows us to record provisional amounts during a measurement period not to extend beyond one year after the enactment date. As the Tax Reform Legislation was passed late in the fourth quarter of complex rules2017 and regulationsongoing guidance and accounting interpretation are expected over the next 12 months, we consider the accounting of federal, state, provincial and foreignthe transition tax, jurisdictions. We recognize current tax expense based on estimated taxable income for the current period and the applicable statutory tax rates. We routinely assess potential uncertain tax positions and, if required, estimate and establish accruals for such amounts. We have recognized deferred tax assets and liabilities for temporary differences, operating lossesremeasurements, and other items to be incomplete due to the forthcoming guidance and our ongoing analysis of final year-end data and tax carryforwards.positions. We routinely assessexpect to complete our deferred tax assetsanalysis within the measurement period in accordance with SAB 118.

Absent unexpected events and reduce such assets by a valuation allowance if we deem it is more likely than not that some portion or allunexpected effects of the deferred tax assets will not be realized. At September 30, 2017, we continued to haveTax Reform Legislation, Devon expects a 100% valuation allowance against the U.S. deferred tax assets that largely resulted from prior year cumulative financial lossespositive impact on its future after-tax earnings, primarily due to full cost impairments. Further, we continue to record a partial valuation allowance against certain Canadian deferredthe lower federal statutory tax assets.

The accruals for deferred tax assets and liabilities are often based on assumptions that are subject to a significant amount of judgment by management. These assumptions and judgments are reviewed and adjusted as facts and circumstances change. Material changes to our income tax accruals may occur in the future based on the progress of ongoing audits, changes in legislation or resolution of other pending matters.rate.

Non-GAAP Measures

We make reference to “core earnings (loss) attributable to Devon” and “core earnings (loss) per share attributable to Devon” in “Overview of 20172018 Results” in this Item 2.2 that are not required by or presented in accordance with GAAP. These non-GAAP measures are not alternatives to GAAP measures and should not be considered in isolation or as a substitute for analysis of our results reported under GAAP. Core earnings (loss) attributable to Devon, as well as the per share amount, represent net earnings excluding certain noncash and other items that are typically excluded by securities analysts in their published estimates of our financial results. Additionally, we’ve presented our discontinued operations associated with the sale of our aggregate interests in EnLink and the General Partner, separately, to show our results on a go-forward basis. For more information on the results of operations for EnLink and the General Partner, see Note 19 in “Part I. Financial Information – Item 1. Financial Statements”. Our non-GAAP measures are typically used as a quarterly performance measure. Amounts excluded for the third quarter and first nine months of 2017 relate to changes in derivatives and financial instrument fair values and foreign currency, gains and losses on asset sales, dispositions, noncash asset impairments gains(including noncash unproved asset impairments), deferred tax asset valuation allowance, costs associated with early retirement of debt, and deferred tax asset valuation allowance. Amounts excluded for the third quarter and first nine months of 2016 relate tofair value changes in derivatives andderivative financial instrument fair valuesinstruments and foreign currency, noncash asset impairments (including an impairment of goodwill), restructuring and transaction costs gains on asset sales, costs associated with the early retirement of debt2018 workforce reduction and deferred tax asset valuation allowance. settlements relating to minimum volume contract commitments.

We believe these non-GAAP measures facilitate comparisons of our performance to earnings estimates published by securities analysts. We also believe these non-GAAP measures can facilitate comparisons of our performance between periods and to the performance of our peers.

4142


Table of Contents

Below are reconciliations of our core earnings (loss) and core earnings (loss) per share attributable to Devon to their comparable GAAP measures.

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

Before tax

 

 

After tax

 

 

After Noncontrolling Interests

 

 

Per Share

 

 

Before tax

 

 

After tax

 

 

After Noncontrolling Interests

 

 

Per Share

 

Before tax

 

 

After tax

 

 

After Noncontrolling Interests

 

 

Per Diluted Share

 

 

Before tax

 

 

After tax

 

 

After Noncontrolling Interests

 

 

Per Diluted Share

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss attributable to Devon (GAAP)

$

(481

)

 

$

(474

)

 

$

(474

)

 

$

(0.92

)

 

$

(726

)

 

$

(685

)

 

$

(685

)

 

$

(1.33

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset dispositions

 

23

 

 

 

18

 

 

 

18

 

 

 

0.03

 

 

 

11

 

 

 

9

 

 

 

9

 

 

 

0.02

 

Asset and exploration impairments

 

207

 

 

 

159

 

 

 

159

 

 

 

0.31

 

 

 

217

 

 

 

166

 

 

 

166

 

 

 

0.32

 

Deferred tax asset valuation allowance

 

 

 

 

73

 

 

 

73

 

 

 

0.14

 

 

 

 

 

 

79

 

 

 

79

 

 

 

0.15

 

Early retirement of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

312

 

 

 

240

 

 

 

240

 

 

 

0.46

 

Fair value changes in financial

instruments and foreign currency

 

376

 

 

 

291

 

 

 

291

 

 

 

0.56

 

 

 

437

 

 

 

351

 

 

 

351

 

 

 

0.68

 

Restructuring and transaction costs

 

94

 

 

 

72

 

 

 

72

 

 

 

0.14

 

 

 

94

 

 

 

72

 

 

 

72

 

 

 

0.14

 

Core earnings attributable to

Devon (Non-GAAP)

$

219

 

 

$

139

 

 

$

139

 

 

$

0.26

 

 

$

345

 

 

$

232

 

 

$

232

 

 

$

0.44

 

Discontinued Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings attributable to Devon (GAAP)

$

149

 

 

$

139

 

 

$

49

 

 

$

0.09

 

 

$

213

 

 

$

197

 

 

$

63

 

 

$

0.13

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value changes and minimum

volume commitment settlement

 

(36

)

 

 

(30

)

 

 

(11

)

`

 

(0.01

)

 

 

(34

)

 

 

(28

)

 

 

(10

)

 

 

(0.03

)

Core earnings attributable to

Devon (Non-GAAP)

$

113

 

 

$

109

 

 

$

38

 

 

$

0.08

 

 

$

179

 

 

$

169

 

 

$

53

 

 

$

0.10

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss attributable to Devon (GAAP)

$

(332

)

 

$

(335

)

 

$

(425

)

 

$

(0.83

)

 

$

(513

)

 

$

(488

)

 

$

(622

)

 

$

(1.20

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing Operations

 

700

 

 

 

613

 

 

 

613

 

 

 

1.18

 

 

 

1,071

 

 

 

917

 

 

 

917

 

 

 

1.77

 

Discontinued Operations

 

(36

)

 

 

(30

)

 

 

(11

)

 

 

(0.01

)

 

 

(34

)

 

 

(28

)

 

 

(10

)

 

 

(0.03

)

Core earnings attributable to Devon (Non-GAAP)

$

332

 

 

$

248

 

 

$

177

 

 

$

0.34

 

 

$

524

 

 

$

401

 

 

$

285

 

 

$

0.54

 

 

(Millions, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings attributable to Devon

(GAAP)

 

$

272

 

 

$

247

 

 

$

228

 

 

$

0.43

 

 

$

1,328

 

 

$

1,277

 

 

$

1,218

 

 

$

2.31

 

$

207

 

 

$

212

 

 

$

212

 

 

$

0.40

 

 

$

520

 

 

$

520

 

 

$

520

 

 

$

0.99

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset dispositions

 

(22

)

 

 

(13

)

 

 

(13

)

 

 

(0.03

)

 

 

(30

)

 

 

(19

)

 

 

(19

)

 

 

(0.04

)

Asset and exploration impairments

 

21

 

 

 

13

 

 

 

13

 

 

 

0.02

 

 

 

62

 

 

 

39

 

 

 

39

 

 

 

0.08

 

Deferred tax asset valuation allowance

 

 

 

 

(54

)

 

 

(54

)

 

 

(0.10

)

 

 

 

 

 

(155

)

 

 

(155

)

 

 

(0.30

)

Fair value changes in financial

instruments and foreign currency

 

 

106

 

 

 

40

 

 

 

39

 

 

 

0.08

 

 

 

(292

)

 

 

(233

)

 

 

(232

)

 

 

(0.44

)

 

(144

)

 

 

(109

)

 

 

(109

)

 

 

(0.20

)

 

 

(389

)

 

 

(266

)

 

 

(266

)

 

 

(0.51

)

Gains and losses on asset sales

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

(6

)

 

 

(4

)

 

 

(4

)

 

 

(0.01

)

Asset impairments

 

 

2

 

 

 

1

 

 

 

1

 

 

 

 

 

 

9

 

 

 

7

 

 

 

4

 

 

 

0.01

 

Early retirement of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9

)

 

 

(7

)

 

 

(4

)

 

 

(0.01

)

Deferred tax asset valuation allowance

 

 

 

 

 

(26

)

 

 

(26

)

 

 

(0.05

)

 

 

 

 

 

(346

)

 

 

(346

)

 

 

(0.66

)

Core earnings attributable to Devon

(Non-GAAP)

 

$

381

 

 

$

263

 

 

$

242

 

 

$

0.46

 

 

$

1,030

 

 

$

694

 

 

$

636

 

 

$

1.20

 

$

62

 

 

$

49

 

 

$

49

 

 

$

0.09

 

 

$

163

 

 

$

119

 

 

$

119

 

 

$

0.22

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) attributable to Devon

(GAAP)

 

$

1,178

 

 

$

1,007

 

 

$

993

 

 

$

1.89

 

 

$

(4,252

)

 

$

(4,024

)

 

$

(3,633

)

 

$

(7.22

)

Discontinued Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings attributable to Devon (GAAP)

$

37

 

 

$

33

 

 

$

7

 

 

$

0.01

 

 

$

49

 

 

$

42

 

 

$

2

 

 

$

0.00

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value changes in financial

instruments and foreign currency

 

 

(16

)

 

 

(3

)

 

 

(3

)

 

 

(0.01

)

 

 

201

 

 

 

91

 

 

 

86

 

 

 

0.17

 

Asset impairments

 

 

319

 

 

 

202

 

 

 

202

 

 

 

0.38

 

 

 

4,851

 

 

 

3,492

 

 

 

3,076

 

 

 

6.12

 

Restructuring and transaction costs

 

 

(5

)

 

 

(3

)

 

 

(3

)

 

 

(0.01

)

 

 

266

 

 

 

171

 

 

 

169

 

 

 

0.33

 

Gains on asset sales

 

 

(1,351

)

 

 

(787

)

 

 

(787

)

 

 

(1.48

)

 

 

(1,351

)

 

 

(787

)

 

 

(787

)

 

 

(1.56

)

Early retirement of debt

 

 

84

 

 

 

53

 

 

 

53

 

 

 

0.10

 

 

 

84

 

 

 

53

 

 

 

53

 

 

 

0.11

 

Deferred tax asset valuation allowance

 

 

 

 

 

(408

)

 

 

(408

)

 

 

(0.78

)

 

 

 

 

 

867

 

 

 

867

 

 

 

1.71

 

Asset dispositions, impairments, fair value

changes and early retirement of debt

 

(17

)

 

 

(13

)

 

 

(8

)

 

$

(0.01

)

 

 

(11

)

 

 

(8

)

 

 

(5

)

 

$

0.00

 

Core earnings (loss) attributable to

Devon (Non-GAAP)

 

$

209

 

 

$

61

 

 

$

47

 

 

$

0.09

 

 

$

(201

)

 

$

(137

)

 

$

(169

)

 

$

(0.34

)

$

20

 

 

$

20

 

 

$

(1

)

 

$

0.00

 

 

$

38

 

 

$

34

 

 

$

(3

)

 

$

0.00

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings attributable to Devon (GAAP)

$

244

 

 

$

245

 

 

$

219

 

 

$

0.41

 

 

$

569

 

 

$

562

 

 

$

522

 

 

$

0.99

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing Operations

 

(145

)

 

 

(163

)

 

 

(163

)

 

 

(0.31

)

 

 

(357

)

 

 

(401

)

 

 

(401

)

 

 

(0.77

)

Discontinued Operations

 

(17

)

 

 

(13

)

 

 

(8

)

 

 

(0.01

)

 

 

(11

)

 

 

(8

)

 

 

(5

)

 

 

0.00

 

Core earnings attributable to

Devon (Non-GAAP)

$

82

 

 

$

69

 

 

$

48

 

 

$

0.09

 

 

$

201

 

 

$

153

 

 

$

116

 

 

$

0.22

 

 

4243


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Commodity Price Risk

As of SeptemberJune 30, 2017,2018, we have commodity derivatives that pertain to a portion of our production for the last threesix months of 2017,2018, as well as 20182019 and 2019.2020. The key terms to our open oil, gas and NGL derivative financial instruments are presented in Note 34 in “Part I. Financial Information – Item 1. Financial Statements” in this report.

The fair values of our commodity derivatives are largely determined by the forward curves of the relevant price indices. At SeptemberJune 30, 2017,2018, a 10% change in the forward curves associated with our commodity derivative instruments would have changed our net asset positions by approximately $170$522 million.

Interest Rate Risk

As of SeptemberJune 30, 2017,2018, we had total debt of $10.4$6.1 billion. Of this amount, $10.3 billion bearsAll of our debt is based on fixed interest rates averaging 5.3%, and $74 million is comprised of floating rate debt with interest rates averaging 3.2%5.4%.

As of SeptemberJune 30, 2017,2018, we had an open interest rate swap positionsposition that areis presented in Note 34 in “Part I. Financial Information – Item 1. Financial Statements” in this report. The fair valuesvalue of our interest rate swaps areswap is largely determined by estimates of the forward curves of the 3-month LIBOR rate. A 10% change in these forward curves would not have materially impacted our balance sheet at SeptemberJune 30, 2017.2018.

Foreign Currency Risk

Our net assets, net earnings and cash flows from our Canadian subsidiaries are based on the U.S. dollar equivalent of such amounts measured in the Canadian dollar functional currency. Assets and liabilities of the Canadian subsidiaries are translated to U.S. dollars using the applicable exchange rate as of the end of a reporting period. Revenues, expenses and cash flow are translated using an average exchange rate during the reporting period. A 10% unfavorable change in the Canadian-to-U.S. dollar exchange rate would not have materially impacted our SeptemberJune 30, 20172018 balance sheet.

Our non-Canadian foreign subsidiaries have a U.S. dollar functional currency. However, certain of our subsidiaries hold Canadian-dollar cash and engageDevon engages in intercompany loansloan activity between subsidiaries with Canadian subsidiaries that are based in Canadian dollars.different functional currencies. The value of the Canadian-dollar cash andthese foreign currency denominated intercompany loans increases or decreases from the remeasurement into the subsidiaries’ functional currency. Based on the amount of the cash andintercompany loans intoas of June 30, 2018, a 10% change in the U.S. dollar functional currency.foreign currency exchange rates would not have materially impacted our balance sheet.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

We have established disclosure controls and procedures to ensure that material information relating to Devon, including its consolidated subsidiaries, is made known to the officers who certify Devon’s financial reports and to other members of senior management and the Board of Directors.

Based on their evaluation, our principal executive and principal financial officers have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) were effective as of SeptemberJune 30, 20172018 to ensure that the information required to be disclosed by Devon in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

4344


Table of Contents

PART II. Other Information

Item 1. Legal Proceedings

We are involved in various legal proceedings incidental to our business. However, to our knowledge as of the date of this report, there were no material pending legal proceedings to which we are a party or to which any of our property is subject.

 

Please see our 20162017 Annual Report on Form 10-K for additional information regarding certain environmental matters involving the Company.information.

Item 1A. Risk Factors

There have been no material changes to the information included in Item 1A. “Risk Factors” in our 20162017 Annual Report on Form 10-K.10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table provides information regarding purchases of our common stock that were made by us during the thirdsecond quarter of 2017.

2018 (shares in thousands).

Period

 

Total Number of

Shares Purchased (1)

 

 

Average Price Paid

per Share

 

July 1 - July 31

 

 

48,112

 

 

$

32.08

 

August 1 - August 31

 

 

16,504

 

 

$

31.69

 

September 1 - September 30

 

 

1,108

 

 

$

31.81

 

Total

 

 

65,724

 

 

$

31.97

 

Period

 

Total Number of

Shares Purchased (1)

 

 

Average Price Paid

per Share

 

 

Total Number of Shares Purchased As Part of Publicly Announced Plans or Programs (2)

 

 

Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (2)

 

April 1 - April 30

 

 

3,641

 

 

$

33.59

 

 

 

3,626

 

 

$

796

 

May 1 - May 31

 

 

490

 

 

$

38.22

 

 

 

396

 

 

$

781

 

June 1 - June 30

 

 

7,172

 

 

$

42.39

 

 

 

7,132

 

 

$

3,479

 

Total

 

 

11,303

 

 

$

39.37

 

 

 

11,154

 

 

 

 

 

 

(1)

ShareIn addition to shares purchased under the share repurchases representprogram described above, these amounts also included 149,000 shares received by us from employees for the payment of personal income tax withholding on vesting transactions.

(2)

On March 7, 2018, we announced a $1.0 billion share repurchase program. On June 6, 2018, we announced the expansion of this program to $4 billion with a December 31, 2019 expiration date. The expansion and extension were contingent upon the closing of the sale of our interests in EnLink and the General Partner, which occurred in July 2018. As of June 30, 2018, we had repurchased 13.7 million common shares for $521 million, or $38.01 per share, under this program. Future purchases under the program will be made in open market or private transactions, or through the use of accelerated share repurchase programs.

Under the Devon Plan, eligible employees may purchase shares of our common stock through an investment in the Devon Stock Fund, which is administered by an independent trustee. Eligible employees purchased approximately 10,4009,800 shares of our common stock in the thirdsecond quarter of 2017,2018, at then-prevailing stock prices, that they held through their ownership in the Stock Fund. We acquired the shares of our common stock sold under the Devon Plan through open-market purchases.

Similarly, eligible Canadian employees may purchase shares of our common stock through an investment in the Canadian Plan, which is administered by an independent trustee, Sun Life Assurance Company of Canada. Shares sold under the Canadian Plan were acquired through open-market purchases. These shares and any interest in the Canadian Plan were offered and sold in reliance on the exemptions for offers and sales of securities made outside of the U.S., including under Regulation S for offers and sales of securities to employees pursuant to an employee benefit plan established and administered in accordance with the law of a country other than the U.S. In the thirdsecond quarter of 2017,2018, there were approximately 4,200no shares purchased by Canadian employees.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Not applicable.

4445


Table of Contents

Item 6. Exhibits

 

Exhibit

Number

 

Description

 

 

 

2.1

Purchase Agreement, dated June 5, 2018, by and among Devon Gas Services, L.P., Southwestern Gas Pipeline, L.L.C., EnLink Midstream Manager, LLC, GIP III Stetson I, L.P., GIP III Stetson II, L.P. and, solely for certain purposes described therein, Devon Energy Corporation (incorporated by reference to Exhibit 2.1 to Devon Energy Corporation’s Current Report on Form 8-K filed on June 7, 2018).

31.1

 

Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

31.2

 

Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

32.1

 

Certification of principal executive officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

32.2

 

Certification of principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

101.INS

 

XBRL Instance Document.

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document.

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document.

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document.

 

 

101.LAB

 

XBRL Taxonomy Extension Labels Linkbase Document.

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document.

 

 

45

46


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

DEVON ENERGY CORPORATION

 

 

 

Date: NovemberAugust 1, 20172018

 

 

 

/s/ Jeremy D. Humphers

 

 

 

 

Jeremy D. Humphers

 

 

 

 

Senior Vice President and Chief Accounting Officer

 

 

4647